{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Rates","ToPrint","Main"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Rates","index":0,"n_rows":520,"n_cols":165,"rows_kept":520,"cut":false,"hidden":false,"merged":[]}
["Medicare Home Health- PPS Rates by HH Resource Group: Eff. 1/1/17 - Final",null,null,null,null,null,null,null,null,null,"Find County that a zip or city is in:","http://www.naco.org/research/data/Pages/CitySearch.aspx"]
[null,null,null,null,null,null,{"$f":"Main!$C$26","v":0.5857},{"$f":"Main!$C$27","v":0.71679999999999999},{"$f":"Main!$C$28","v":0.84789999999999999},{"$f":"Main!$C$29","v":0.97899999999999998},{"$f":"Main!$C$30","v":1.1100000000000001},{"$f":"Main!$C$31","v":0.68959999999999999},{"$f":"Main!$C$32","v":0.80300000000000005},{"$f":"Main!$C$33","v":0.91639999999999999},{"$f":"Main!$C$34","v":1.0298},{"$f":"Main!$C$35","v":1.1433},{"$f":"Main!$C$36","v":0.746},{"$f":"Main!$C$37","v":0.86299999999999999},{"$f":"Main!$C$38","v":0.98},{"$f":"Main!$C$39","v":1.097},{"$f":"Main!$C$40","v":1.214},{"$f":"Main!$C$41","v":0.61929999999999996},{"$f":"Main!$C$42","v":0.75260000000000005},{"$f":"Main!$C$43","v":0.88600000000000001},{"$f":"Main!$C$44","v":1.0193000000000001},{"$f":"Main!$C$45","v":1.1526000000000001},{"$f":"Main!$C$46","v":0.72319999999999995},{"$f":"Main!$C$47","v":0.83889999999999998},{"$f":"Main!$C$48","v":0.95450000000000002},{"$f":"Main!$C$49","v":1.0702},{"$f":"Main!$C$50","v":1.1858},{"$f":"Main!$C$51","v":0.77959999999999996},{"$f":"Main!$C$52","v":0.89880000000000004},{"$f":"Main!$C$53","v":1.0181},{"$f":"Main!$C$54","v":1.1373},{"$f":"Main!$C$55","v":1.2565},{"$f":"Main!$C$56","v":0.6643},{"$f":"Main!$C$57","v":0.82040000000000002},{"$f":"Main!$C$58","v":0.97650000000000003},{"$f":"Main!$C$59","v":1.1325000000000001},{"$f":"Main!$C$60","v":1.2886},{"$f":"Main!$C$61","v":0.76819999999999999},{"$f":"Main!$C$62","v":0.90659999999999996},{"$f":"Main!$C$63","v":1.0449999999999999},{"$f":"Main!$C$64","v":1.1834},{"$f":"Main!$C$65","v":1.3218000000000001},{"$f":"Main!$C$66","v":0.8246},{"$f":"Main!$C$67","v":0.96660000000000001},{"$f":"Main!$C$68","v":1.1086},{"$f":"Main!$C$69","v":1.2504999999999999},{"$f":"Main!$C$70","v":1.3925000000000001},{"$f":"Main!$C$71","v":1.2411000000000001},{"$f":"Main!$C$72","v":1.4125000000000001},{"$f":"Main!$C$73","v":1.5838000000000001},{"$f":"Main!$C$74","v":1.2566999999999999},{"$f":"Main!$C$75","v":1.4388000000000001},{"$f":"Main!$C$76","v":1.6209},{"$f":"Main!$C$77","v":1.331},{"$f":"Main!$C$78","v":1.5088999999999999},{"$f":"Main!$C$79","v":1.6868000000000001},{"$f":"Main!$C$80","v":1.2859},{"$f":"Main!$C$81","v":1.4769000000000001},{"$f":"Main!$C$82","v":1.6678999999999999},{"$f":"Main!$C$83","v":1.3013999999999999},{"$f":"Main!$C$84","v":1.5032000000000001},{"$f":"Main!$C$85","v":1.7049000000000001},{"$f":"Main!$C$86","v":1.3756999999999999},{"$f":"Main!$C$87","v":1.5732999999999999},{"$f":"Main!$C$88","v":1.7707999999999999},{"$f":"Main!$C$89","v":1.4446000000000001},{"$f":"Main!$C$90","v":1.6636},{"$f":"Main!$C$91","v":1.8826000000000001},{"$f":"Main!$C$92","v":1.4601999999999999},{"$f":"Main!$C$93","v":1.6899},{"$f":"Main!$C$94","v":1.9197},{"$f":"Main!$C$95","v":1.5345},{"$f":"Main!$C$96","v":1.7601},{"$f":"Main!$C$97","v":1.9856},{"$f":"Main!$C$98","v":1.2523},{"$f":"Main!$C$99","v":1.42},{"$f":"Main!$C$100","v":1.5875999999999999},{"$f":"Main!$C$101","v":1.2523},{"$f":"Main!$C$102","v":1.4359},{"$f":"Main!$C$103","v":1.6194999999999999},{"$f":"Main!$C$104","v":1.3314999999999999},{"$f":"Main!$C$105","v":1.5093000000000001},{"$f":"Main!$C$106","v":1.6870000000000001},{"$f":"Main!$C$107","v":1.3117000000000001},{"$f":"Main!$C$108","v":1.4941},{"$f":"Main!$C$109","v":1.6765000000000001},{"$f":"Main!$C$110","v":1.3117000000000001},{"$f":"Main!$C$111","v":1.51},{"$f":"Main!$C$112","v":1.7082999999999999},{"$f":"Main!$C$113","v":1.3909},{"$f":"Main!$C$114","v":1.5833999999999999},{"$f":"Main!$C$115","v":1.7759},{"$f":"Main!$C$116","v":1.5203},{"$f":"Main!$C$117","v":1.7141},{"$f":"Main!$C$118","v":1.9078999999999999},{"$f":"Main!$C$119","v":1.5203},{"$f":"Main!$C$120","v":1.73},{"$f":"Main!$C$121","v":1.9398},{"$f":"Main!$C$122","v":1.5994999999999999},{"$f":"Main!$C$123","v":1.8033999999999999},{"$f":"Main!$C$124","v":2.0072999999999999},{"$f":"Main!$C$125","v":0.47849999999999998},{"$f":"Main!$C$126","v":0.63329999999999997},{"$f":"Main!$C$127","v":0.78800000000000003},{"$f":"Main!$C$128","v":0.94279999999999997},{"$f":"Main!$C$129","v":1.0975999999999999},{"$f":"Main!$C$130","v":0.55779999999999996},{"$f":"Main!$C$131","v":0.69669999999999999},{"$f":"Main!$C$132","v":0.83560000000000001},{"$f":"Main!$C$133","v":0.97450000000000003},{"$f":"Main!$C$134","v":1.1133999999999999},{"$f":"Main!$C$135","v":0.60389999999999999},{"$f":"Main!$C$136","v":0.74939999999999996},{"$f":"Main!$C$137","v":0.89490000000000003},{"$f":"Main!$C$138","v":1.0405},{"$f":"Main!$C$139","v":1.1859999999999999},{"$f":"Main!$C$140","v":0.4955},{"$f":"Main!$C$141","v":0.65869999999999995},{"$f":"Main!$C$142","v":0.82199999999999995},{"$f":"Main!$C$143","v":0.98519999999999996},{"$f":"Main!$C$144","v":1.1485000000000001},{"$f":"Main!$C$145","v":0.57479999999999998},{"$f":"Main!$C$146","v":0.72219999999999995},{"$f":"Main!$C$147","v":0.86950000000000005},{"$f":"Main!$C$148","v":1.0168999999999999},{"$f":"Main!$C$149","v":1.1642999999999999},{"$f":"Main!$C$150","v":0.62080000000000002},{"$f":"Main!$C$151","v":0.77480000000000004},{"$f":"Main!$C$152","v":0.92879999999999996},{"$f":"Main!$C$153","v":1.0829},{"$f":"Main!$C$154","v":1.2369000000000001},{"$f":"Main!$C$155","v":0.61399999999999999},{"$f":"Main!$C$156","v":0.79530000000000001},{"$f":"Main!$C$157","v":0.97650000000000003},{"$f":"Main!$C$158","v":1.1577999999999999},{"$f":"Main!$C$159","v":1.3391},{"$f":"Main!$C$160","v":0.69330000000000003},{"$f":"Main!$C$161","v":0.85870000000000002},{"$f":"Main!$C$162","v":1.0241},{"$f":"Main!$C$163","v":1.1895},{"$f":"Main!$C$164","v":1.3549},{"$f":"Main!$C$165","v":0.73929999999999996},{"$f":"Main!$C$166","v":0.91139999999999999},{"$f":"Main!$C$167","v":1.0833999999999999},{"$f":"Main!$C$168","v":1.2554000000000001},{"$f":"Main!$C$169","v":1.4275},{"$f":"Main!$C$170","v":1.7552000000000001},{"$f":"Main!$C$171","v":1.8029999999999999},{"$f":"Main!$C$172","v":1.8648},{"$f":"Main!$C$173","v":1.8588},{"$f":"Main!$C$174","v":1.9067000000000001},{"$f":"Main!$C$175","v":1.9683999999999999},{"$f":"Main!$C$176","v":2.1015999999999999},{"$f":"Main!$C$177","v":2.1495000000000002},{"$f":"Main!$C$178","v":2.2111999999999998},{"$f":"Main!C6","v":141.84},{"$f":"Main!C7","v":155.05000000000001},{"$f":"Main!C8","v":156.11000000000001},{"$f":"Main!C9","v":168.52},{"$f":"Main!C10","v":227.36},{"$f":"Main!C11","v":64.23}]
[null,null,null,null,null,null,"1st & 2nd Episodes, 0-13 Therapy Visits",null,null,null,null,null,null,null,null,null,null,null,{"$f":"G3","v":"1st & 2nd Episodes, 0-13 Therapy Visits"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3","v":"1st & 2nd Episodes, 0-13 Therapy Visits"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE3","v":"1st & 2nd Episodes, 0-13 Therapy Visits"},null,null,null,null,null,null,null,null,"1st & 2nd Episodes, 14-19 Therapy Visits",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ3","v":"1st & 2nd Episodes, 14-19 Therapy Visits"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"BL3","v":"1st & 2nd Episodes, 14-19 Therapy Visits"},null,null,"3rd + Episodes, 14-19 Therapy Visits",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CA3","v":"3rd + Episodes, 14-19 Therapy Visits"},null,null,null,null,null,null,null,null,null,null,null,null,"3rd + Episodes, 0-13 Therapy Visits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DB3","v":"3rd + Episodes, 0-13 Therapy Visits"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DQ3","v":"3rd + Episodes, 0-13 Therapy Visits"},null,null,null,null,null,null,null,null,null,null,null,null,"All Episodes, 20+ Therapy Visits"]
["State","Code","Area","CBSA","Index","Rate",{"$f":"Main!$B$26","v":"C1F1S1"},{"$f":"Main!$B$27","v":"C1F1S2"},{"$f":"Main!$B$28","v":"C1F1S3"},{"$f":"Main!$B$29","v":"C1F1S4"},{"$f":"Main!$B$30","v":"C1F1S5"},{"$f":"Main!$B$31","v":"C1F2S1"},{"$f":"Main!$B$32","v":"C1F2S2"},{"$f":"Main!$B$33","v":"C1F2S3"},{"$f":"Main!$B$34","v":"C1F2S4"},{"$f":"Main!$B$35","v":"C1F2S5"},{"$f":"Main!$B$36","v":"C1F3S1"},{"$f":"Main!$B$37","v":"C1F3S2"},{"$f":"Main!$B$38","v":"C1F3S3"},{"$f":"Main!$B$39","v":"C1F3S4"},{"$f":"Main!$B$40","v":"C1F3S5"},{"$f":"Main!$B$41","v":"C2F1S1"},{"$f":"Main!$B$42","v":"C2F1S2"},{"$f":"Main!$B$43","v":"C2F1S3"},{"$f":"Main!$B$44","v":"C2F1S4"},{"$f":"Main!$B$45","v":"C2F1S5"},{"$f":"Main!$B$46","v":"C2F2S1"},{"$f":"Main!$B$47","v":"C2F2S2"},{"$f":"Main!$B$48","v":"C2F2S3"},{"$f":"Main!$B$49","v":"C2F2S4"},{"$f":"Main!$B$50","v":"C2F2S5"},{"$f":"Main!$B$51","v":"C2F3S1"},{"$f":"Main!$B$52","v":"C2F3S2"},{"$f":"Main!$B$53","v":"C2F3S3"},{"$f":"Main!$B$54","v":"C2F3S4"},{"$f":"Main!$B$55","v":"C2F3S5"},{"$f":"Main!$B$56","v":"C3F1S1"},{"$f":"Main!$B$57","v":"C3F1S2"},{"$f":"Main!$B$58","v":"C3F1S3"},{"$f":"Main!$B$59","v":"C3F1S4"},{"$f":"Main!$B$60","v":"C3F1S5"},{"$f":"Main!$B$61","v":"C3F2S1"},{"$f":"Main!$B$62","v":"C3F2S2"},{"$f":"Main!$B$63","v":"C3F2S3"},{"$f":"Main!$B$64","v":"C3F2S4"},{"$f":"Main!$B$65","v":"C3F2S5"},{"$f":"Main!$B$66","v":"C3F3S1"},{"$f":"Main!$B$67","v":"C3F3S2"},{"$f":"Main!$B$68","v":"C3F3S3"},{"$f":"Main!$B$69","v":"C3F3S4"},{"$f":"Main!$B$70","v":"C3F3S5"},{"$f":"Main!$B$71","v":"C1F1S1"},{"$f":"Main!$B$72","v":"C1F1S2"},{"$f":"Main!$B$73","v":"C1F1S3"},{"$f":"Main!$B$74","v":"C1F2S1"},{"$f":"Main!$B$75","v":"C1F2S2"},{"$f":"Main!$B$76","v":"C1F2S3"},{"$f":"Main!$B$77","v":"C1F3S1"},{"$f":"Main!$B$78","v":"C1F3S2"},{"$f":"Main!$B$79","v":"C1F3S3"},{"$f":"Main!$B$80","v":"C2F1S1"},{"$f":"Main!$B$81","v":"C2F1S2"},{"$f":"Main!$B$82","v":"C2F1S3"},{"$f":"Main!$B$83","v":"C2F2S1"},{"$f":"Main!$B$84","v":"C2F2S2"},{"$f":"Main!$B$85","v":"C2F2S3"},{"$f":"Main!$B$86","v":"C2F3S1"},{"$f":"Main!$B$87","v":"C2F3S2"},{"$f":"Main!$B$88","v":"C2F3S3"},{"$f":"Main!$B$89","v":"C3F1S1"},{"$f":"Main!$B$90","v":"C3F1S2"},{"$f":"Main!$B$91","v":"C3F1S3"},{"$f":"Main!$B$92","v":"C3F2S1"},{"$f":"Main!$B$93","v":"C3F2S2"},{"$f":"Main!$B$94","v":"C3F2S3"},{"$f":"Main!$B$95","v":"C3F3S1"},{"$f":"Main!$B$96","v":"C3F3S2"},{"$f":"Main!$B$97","v":"C3F3S3"},{"$f":"Main!$B$98","v":"C1F1S1"},{"$f":"Main!$B$99","v":"C1F1S2"},{"$f":"Main!$B$100","v":"C1F1S3"},{"$f":"Main!$B$101","v":"C1F2S1"},{"$f":"Main!$B$102","v":"C1F2S2"},{"$f":"Main!$B$103","v":"C1F2S3"},{"$f":"Main!$B$104","v":"C1F3S1"},{"$f":"Main!$B$105","v":"C1F3S2"},{"$f":"Main!$B$106","v":"C1F3S3"},{"$f":"Main!$B$107","v":"C2F1S1"},{"$f":"Main!$B$108","v":"C2F1S2"},{"$f":"Main!$B$109","v":"C2F1S3"},{"$f":"Main!$B$110","v":"C2F2S1"},{"$f":"Main!$B$111","v":"C2F2S2"},{"$f":"Main!$B$112","v":"C2F2S3"},{"$f":"Main!$B$113","v":"C2F3S1"},{"$f":"Main!$B$114","v":"C2F3S2"},{"$f":"Main!$B$115","v":"C2F3S3"},{"$f":"Main!$B$116","v":"C3F1S1"},{"$f":"Main!$B$117","v":"C3F1S2"},{"$f":"Main!$B$118","v":"C3F1S3"},{"$f":"Main!$B$119","v":"C3F2S1"},{"$f":"Main!$B$120","v":"C3F2S2"},{"$f":"Main!$B$121","v":"C3F2S3"},{"$f":"Main!$B$122","v":"C3F3S1"},{"$f":"Main!$B$123","v":"C3F3S2"},{"$f":"Main!$B$124","v":"C3F3S3"},{"$f":"Main!$B$125","v":"C1F1S1"},{"$f":"Main!$B$126","v":"C1F1S2"},{"$f":"Main!$B$127","v":"C1F1S3"},{"$f":"Main!$B$128","v":"C1F1S4"},{"$f":"Main!$B$129","v":"C1F1S5"},{"$f":"Main!$B$130","v":"C1F2S1"},{"$f":"Main!$B$131","v":"C1F2S2"},{"$f":"Main!$B$132","v":"C1F2S3"},{"$f":"Main!$B$133","v":"C1F2S4"},{"$f":"Main!$B$134","v":"C1F2S5"},{"$f":"Main!$B$135","v":"C1F3S1"},{"$f":"Main!$B$136","v":"C1F3S2"},{"$f":"Main!$B$137","v":"C1F3S3"},{"$f":"Main!$B$138","v":"C1F3S4"},{"$f":"Main!$B$139","v":"C1F3S5"},{"$f":"Main!$B$140","v":"C2F1S1"},{"$f":"Main!$B$141","v":"C2F1S2"},{"$f":"Main!$B$142","v":"C2F1S3"},{"$f":"Main!$B$143","v":"C2F1S4"},{"$f":"Main!$B$144","v":"C2F1S5"},{"$f":"Main!$B$145","v":"C2F2S1"},{"$f":"Main!$B$146","v":"C2F2S2"},{"$f":"Main!$B$147","v":"C2F2S3"},{"$f":"Main!$B$148","v":"C2F2S4"},{"$f":"Main!$B$149","v":"C2F2S5"},{"$f":"Main!$B$150","v":"C2F3S1"},{"$f":"Main!$B$151","v":"C2F3S2"},{"$f":"Main!$B$152","v":"C2F3S3"},{"$f":"Main!$B$153","v":"C2F3S4"},{"$f":"Main!$B$154","v":"C2F3S5"},{"$f":"Main!$B$155","v":"C3F1S1"},{"$f":"Main!$B$156","v":"C3F1S2"},{"$f":"Main!$B$157","v":"C3F1S3"},{"$f":"Main!$B$158","v":"C3F1S4"},{"$f":"Main!$B$159","v":"C3F1S5"},{"$f":"Main!$B$160","v":"C3F2S1"},{"$f":"Main!$B$161","v":"C3F2S2"},{"$f":"Main!$B$162","v":"C3F2S3"},{"$f":"Main!$B$163","v":"C3F2S4"},{"$f":"Main!$B$164","v":"C3F2S5"},{"$f":"Main!$B$165","v":"C3F3S1"},{"$f":"Main!$B$166","v":"C3F3S2"},{"$f":"Main!$B$167","v":"C3F3S3"},{"$f":"Main!$B$168","v":"C3F3S4"},{"$f":"Main!$B$169","v":"C3F3S5"},{"$f":"Main!$B$170","v":"C1F1S1"},{"$f":"Main!$B$171","v":"C1F2S1"},{"$f":"Main!$B$172","v":"C1F3S1"},{"$f":"Main!$B$173","v":"C2F1S1"},{"$f":"Main!$B$174","v":"C2F2S1"},{"$f":"Main!$B$175","v":"C2F3S1"},{"$f":"Main!$B$176","v":"C3F1S1"},{"$f":"Main!$B$177","v":"C3F2S1"},{"$f":"Main!$B$178","v":"C3F3S1"},"Nursing","PT","OT","ST","MSW","HHAide"]
["AK",2,"Nonurban",2,1.4366000000000001,{"$f":"IF($D5<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F5*Main!$C$4*$E5+Main!$C$5*G$2*$F5","v":2422.2430445523364},{"$f":"H$2*$F5*Main!$C$4*$E5+Main!$C$5*H$2*$F5","v":2964.4251567954839},{"$f":"I$2*$F5*Main!$C$4*$E5+Main!$C$5*I$2*$F5","v":3506.6072690386313},{"$f":"J$2*$F5*Main!$C$4*$E5+Main!$C$5*J$2*$F5","v":4048.7893812817783},{"$f":"K$2*$F5*Main!$C$4*$E5+Main!$C$5*K$2*$F5","v":4590.5579297474706},{"$f":"L$2*$F5*Main!$C$4*$E5+Main!$C$5*L$2*$F5","v":2851.9358093277988},{"$f":"M$2*$F5*Main!$C$4*$E5+Main!$C$5*M$2*$F5","v":3320.9171329614587},{"$f":"N$2*$F5*Main!$C$4*$E5+Main!$C$5*N$2*$F5","v":3789.8984565951191},{"$f":"O$2*$F5*Main!$C$4*$E5+Main!$C$5*O$2*$F5","v":4258.87978022878},{"$f":"P$2*$F5*Main!$C$4*$E5+Main!$C$5*P$2*$F5","v":4728.2746676398947},{"$f":"Q$2*$F5*Main!$C$4*$E5+Main!$C$5*Q$2*$F5","v":3085.1857798122646},{"$f":"R$2*$F5*Main!$C$4*$E5+Main!$C$5*R$2*$F5","v":3569.0553994342949},{"$f":"S$2*$F5*Main!$C$4*$E5+Main!$C$5*S$2*$F5","v":4052.9250190563262},{"$f":"T$2*$F5*Main!$C$4*$E5+Main!$C$5*T$2*$F5","v":4536.7946386783569},{"$f":"U$2*$F5*Main!$C$4*$E5+Main!$C$5*U$2*$F5","v":5020.6642583003868},{"$f":"V$2*$F5*Main!$C$4*$E5+Main!$C$5*V$2*$F5","v":2561.2004737771249},{"$f":"W$2*$F5*Main!$C$4*$E5+Main!$C$5*W$2*$F5","v":3112.4809891242767},{"$f":"X$2*$F5*Main!$C$4*$E5+Main!$C$5*X$2*$F5","v":3664.1750682488819},{"$f":"Y$2*$F5*Main!$C$4*$E5+Main!$C$5*Y$2*$F5","v":4215.4555835960346},{"$f":"Z$2*$F5*Main!$C$4*$E5+Main!$C$5*Z$2*$F5","v":4766.7360989431854},{"$f":"AA$2*$F5*Main!$C$4*$E5+Main!$C$5*AA$2*$F5","v":2990.8932385525864},{"$f":"AB$2*$F5*Main!$C$4*$E5+Main!$C$5*AB$2*$F5","v":3469.3865290677059},{"$f":"AC$2*$F5*Main!$C$4*$E5+Main!$C$5*AC$2*$F5","v":3947.4662558053706},{"$f":"AD$2*$F5*Main!$C$4*$E5+Main!$C$5*AD$2*$F5","v":4425.9595463204896},{"$f":"AE$2*$F5*Main!$C$4*$E5+Main!$C$5*AE$2*$F5","v":4904.0392730581552},{"$f":"AF$2*$F5*Main!$C$4*$E5+Main!$C$5*AF$2*$F5","v":3224.1432090370527},{"$f":"AG$2*$F5*Main!$C$4*$E5+Main!$C$5*AG$2*$F5","v":3717.1112317630877},{"$f":"AH$2*$F5*Main!$C$4*$E5+Main!$C$5*AH$2*$F5","v":4210.4928182665772},{"$f":"AI$2*$F5*Main!$C$4*$E5+Main!$C$5*AI$2*$F5","v":4703.4608409926113},{"$f":"AJ$2*$F5*Main!$C$4*$E5+Main!$C$5*AJ$2*$F5","v":5196.4288637186464},{"$f":"AK$2*$F5*Main!$C$4*$E5+Main!$C$5*AK$2*$F5","v":2747.3041736317523},{"$f":"AL$2*$F5*Main!$C$4*$E5+Main!$C$5*AL$2*$F5","v":3392.8772302385814},{"$f":"AM$2*$F5*Main!$C$4*$E5+Main!$C$5*AM$2*$F5","v":4038.4502868454106},{"$f":"AN$2*$F5*Main!$C$4*$E5+Main!$C$5*AN$2*$F5","v":4683.6097796747854},{"$f":"AO$2*$F5*Main!$C$4*$E5+Main!$C$5*AO$2*$F5","v":5329.1828362816132},{"$f":"AP$2*$F5*Main!$C$4*$E5+Main!$C$5*AP$2*$F5","v":3176.9969384072142},{"$f":"AQ$2*$F5*Main!$C$4*$E5+Main!$C$5*AQ$2*$F5","v":3749.3692064045558},{"$f":"AR$2*$F5*Main!$C$4*$E5+Main!$C$5*AR$2*$F5","v":4321.7414744018979},{"$f":"AS$2*$F5*Main!$C$4*$E5+Main!$C$5*AS$2*$F5","v":4894.1137423992413},{"$f":"AT$2*$F5*Main!$C$4*$E5+Main!$C$5*AT$2*$F5","v":5466.4860103965839},{"$f":"AU$2*$F5*Main!$C$4*$E5+Main!$C$5*AU$2*$F5","v":3410.2469088916796},{"$f":"AV$2*$F5*Main!$C$4*$E5+Main!$C$5*AV$2*$F5","v":3997.507472877393},{"$f":"AW$2*$F5*Main!$C$4*$E5+Main!$C$5*AW$2*$F5","v":4584.7680368631054},{"$f":"AX$2*$F5*Main!$C$4*$E5+Main!$C$5*AX$2*$F5","v":5171.6150370713631},{"$f":"AY$2*$F5*Main!$C$4*$E5+Main!$C$5*AY$2*$F5","v":5758.8756010570751},{"$f":"AZ$2*$F5*Main!$C$4*$E5+Main!$C$5*AZ$2*$F5","v":5132.7400419906189},{"$f":"BA$2*$F5*Main!$C$4*$E5+Main!$C$5*BA$2*$F5","v":5841.5883565480217},{"$f":"BB$2*$F5*Main!$C$4*$E5+Main!$C$5*BB$2*$F5","v":6550.0231073279683},{"$f":"BC$2*$F5*Main!$C$4*$E5+Main!$C$5*BC$2*$F5","v":5197.2559912735551},{"$f":"BD$2*$F5*Main!$C$4*$E5+Main!$C$5*BD$2*$F5","v":5950.3556300186146},{"$f":"BE$2*$F5*Main!$C$4*$E5+Main!$C$5*BE$2*$F5","v":6703.4552687636724},{"$f":"BF$2*$F5*Main!$C$4*$E5+Main!$C$5*BF$2*$F5","v":5504.5338779224176},{"$f":"BG$2*$F5*Main!$C$4*$E5+Main!$C$5*BG$2*$F5","v":6240.2638380143771},{"$f":"BH$2*$F5*Main!$C$4*$E5+Main!$C$5*BH$2*$F5","v":6975.9937981063376},{"$f":"BI$2*$F5*Main!$C$4*$E5+Main!$C$5*BI$2*$F5","v":5318.0166142903363},{"$f":"BJ$2*$F5*Main!$C$4*$E5+Main!$C$5*BJ$2*$F5","v":6107.9234292288647},{"$f":"BK$2*$F5*Main!$C$4*$E5+Main!$C$5*BK$2*$F5","v":6897.8302441673932},{"$f":"BL$2*$F5*Main!$C$4*$E5+Main!$C$5*BL$2*$F5","v":5382.1189997958181},{"$f":"BM$2*$F5*Main!$C$4*$E5+Main!$C$5*BM$2*$F5","v":6216.6907026994586},{"$f":"BN$2*$F5*Main!$C$4*$E5+Main!$C$5*BN$2*$F5","v":7050.8488418256438},{"$f":"BO$2*$F5*Main!$C$4*$E5+Main!$C$5*BO$2*$F5","v":5689.3968864446815},{"$f":"BP$2*$F5*Main!$C$4*$E5+Main!$C$5*BP$2*$F5","v":6506.5989106952229},{"$f":"BQ$2*$F5*Main!$C$4*$E5+Main!$C$5*BQ$2*$F5","v":7323.3873711683073},{"$f":"BR$2*$F5*Main!$C$4*$E5+Main!$C$5*BR$2*$F5","v":5974.3423291109884},{"$f":"BS$2*$F5*Main!$C$4*$E5+Main!$C$5*BS$2*$F5","v":6880.0470017368407},{"$f":"BT$2*$F5*Main!$C$4*$E5+Main!$C$5*BT$2*$F5","v":7785.7516743626948},{"$f":"BU$2*$F5*Main!$C$4*$E5+Main!$C$5*BU$2*$F5","v":6038.8582783939255},{"$f":"BV$2*$F5*Main!$C$4*$E5+Main!$C$5*BV$2*$F5","v":6988.8142752074327},{"$f":"BW$2*$F5*Main!$C$4*$E5+Main!$C$5*BW$2*$F5","v":7939.1838357983961},{"$f":"BX$2*$F5*Main!$C$4*$E5+Main!$C$5*BX$2*$F5","v":6346.136165042788},{"$f":"BY$2*$F5*Main!$C$4*$E5+Main!$C$5*BY$2*$F5","v":7279.1360469806514},{"$f":"BZ$2*$F5*Main!$C$4*$E5+Main!$C$5*BZ$2*$F5","v":8211.7223651410623},{"$f":"CA$2*$F5*Main!$C$4*$E5+Main!$C$5*CA$2*$F5","v":5179.0591850655474},{"$f":"CB$2*$F5*Main!$C$4*$E5+Main!$C$5*CB$2*$F5","v":5872.6056398571245},{"$f":"CC$2*$F5*Main!$C$4*$E5+Main!$C$5*CC$2*$F5","v":6565.7385308712473},{"$f":"CD$2*$F5*Main!$C$4*$E5+Main!$C$5*CD$2*$F5","v":5179.0591850655474},{"$f":"CE$2*$F5*Main!$C$4*$E5+Main!$C$5*CE$2*$F5","v":5938.3622804724264},{"$f":"CF$2*$F5*Main!$C$4*$E5+Main!$C$5*CF$2*$F5","v":6697.6653758793054},{"$f":"CG$2*$F5*Main!$C$4*$E5+Main!$C$5*CG$2*$F5","v":5506.6016968096919},{"$f":"CH$2*$F5*Main!$C$4*$E5+Main!$C$5*CH$2*$F5","v":6241.9180931241972},{"$f":"CI$2*$F5*Main!$C$4*$E5+Main!$C$5*CI$2*$F5","v":6976.8209256612472},{"$f":"CJ$2*$F5*Main!$C$4*$E5+Main!$C$5*CJ$2*$F5","v":5424.7160688736558},{"$f":"CK$2*$F5*Main!$C$4*$E5+Main!$C$5*CK$2*$F5","v":6179.0563989510774},{"$f":"CL$2*$F5*Main!$C$4*$E5+Main!$C$5*CL$2*$F5","v":6933.3967290285009},{"$f":"CM$2*$F5*Main!$C$4*$E5+Main!$C$5*CM$2*$F5","v":5424.7160688736558},{"$f":"CN$2*$F5*Main!$C$4*$E5+Main!$C$5*CN$2*$F5","v":6244.8130395663793},{"$f":"CO$2*$F5*Main!$C$4*$E5+Main!$C$5*CO$2*$F5","v":7064.9100102591028},{"$f":"CP$2*$F5*Main!$C$4*$E5+Main!$C$5*CP$2*$F5","v":5752.2585806177985},{"$f":"CQ$2*$F5*Main!$C$4*$E5+Main!$C$5*CQ$2*$F5","v":6548.3688522181492},{"$f":"CR$2*$F5*Main!$C$4*$E5+Main!$C$5*CR$2*$F5","v":7344.4791238184989},{"$f":"CS$2*$F5*Main!$C$4*$E5+Main!$C$5*CS$2*$F5","v":6287.4101086442161},{"$f":"CT$2*$F5*Main!$C$4*$E5+Main!$C$5*CT$2*$F5","v":7088.8967093514784},{"$f":"CU$2*$F5*Main!$C$4*$E5+Main!$C$5*CU$2*$F5","v":7890.3833100587399},{"$f":"CV$2*$F5*Main!$C$4*$E5+Main!$C$5*CV$2*$F5","v":6287.4101086442161},{"$f":"CW$2*$F5*Main!$C$4*$E5+Main!$C$5*CW$2*$F5","v":7154.6533499667794},{"$f":"CX$2*$F5*Main!$C$4*$E5+Main!$C$5*CX$2*$F5","v":8022.3101550667961},{"$f":"CY$2*$F5*Main!$C$4*$E5+Main!$C$5*CY$2*$F5","v":6614.9526203883597},{"$f":"CZ$2*$F5*Main!$C$4*$E5+Main!$C$5*CZ$2*$F5","v":7458.2091626185484},{"$f":"DA$2*$F5*Main!$C$4*$E5+Main!$C$5*DA$2*$F5","v":8301.465704848737},{"$f":"DB$2*$F5*Main!$C$4*$E5+Main!$C$5*DB$2*$F5","v":1978.9026751208689},{"$f":"DC$2*$F5*Main!$C$4*$E5+Main!$C$5*DC$2*$F5","v":2619.0994026207868},{"$f":"DD$2*$F5*Main!$C$4*$E5+Main!$C$5*DD$2*$F5","v":3258.8825663432499},{"$f":"DE$2*$F5*Main!$C$4*$E5+Main!$C$5*DE$2*$F5","v":3899.0792938431678},{"$f":"DF$2*$F5*Main!$C$4*$E5+Main!$C$5*DF$2*$F5","v":4539.2760213430838},{"$f":"DG$2*$F5*Main!$C$4*$E5+Main!$C$5*DG$2*$F5","v":2306.8587506424678},{"$f":"DH$2*$F5*Main!$C$4*$E5+Main!$C$5*DH$2*$F5","v":2881.2988375270838},{"$f":"DI$2*$F5*Main!$C$4*$E5+Main!$C$5*DI$2*$F5","v":3455.7389244116998},{"$f":"DJ$2*$F5*Main!$C$4*$E5+Main!$C$5*DJ$2*$F5","v":4030.1790112963158},{"$f":"DK$2*$F5*Main!$C$4*$E5+Main!$C$5*DK$2*$F5","v":4604.6190981809314},{"$f":"DL$2*$F5*Main!$C$4*$E5+Main!$C$5*DL$2*$F5","v":2497.5116520490974},{"$f":"DM$2*$F5*Main!$C$4*$E5+Main!$C$5*DM$2*$F5","v":3099.246948245725},{"$f":"DN$2*$F5*Main!$C$4*$E5+Main!$C$5*DN$2*$F5","v":3700.9822444423535},{"$f":"DO$2*$F5*Main!$C$4*$E5+Main!$C$5*DO$2*$F5","v":4303.1311044164358},{"$f":"DP$2*$F5*Main!$C$4*$E5+Main!$C$5*DP$2*$F5","v":4904.8664006130639},{"$f":"DQ$2*$F5*Main!$C$4*$E5+Main!$C$5*DQ$2*$F5","v":2049.208517288173},{"$f":"DR$2*$F5*Main!$C$4*$E5+Main!$C$5*DR$2*$F5","v":2724.1446020942876},{"$f":"DS$2*$F5*Main!$C$4*$E5+Main!$C$5*DS$2*$F5","v":3399.4942506778571},{"$f":"DT$2*$F5*Main!$C$4*$E5+Main!$C$5*DT$2*$F5","v":4074.4303354839712},{"$f":"DU$2*$F5*Main!$C$4*$E5+Main!$C$5*DU$2*$F5","v":4749.7799840675416},{"$f":"DV$2*$F5*Main!$C$4*$E5+Main!$C$5*DV$2*$F5","v":2377.1645928097714},{"$f":"DW$2*$F5*Main!$C$4*$E5+Main!$C$5*DW$2*$F5","v":2986.757600778039},{"$f":"DX$2*$F5*Main!$C$4*$E5+Main!$C$5*DX$2*$F5","v":3595.9370449688531},{"$f":"DY$2*$F5*Main!$C$4*$E5+Main!$C$5*DY$2*$F5","v":4205.5300529371198},{"$f":"DZ$2*$F5*Main!$C$4*$E5+Main!$C$5*DZ$2*$F5","v":4815.1230609053882},{"$f":"EA$2*$F5*Main!$C$4*$E5+Main!$C$5*EA$2*$F5","v":2567.4039304389466},{"$f":"EB$2*$F5*Main!$C$4*$E5+Main!$C$5*EB$2*$F5","v":3204.2921477192258},{"$f":"EC$2*$F5*Main!$C$4*$E5+Main!$C$5*EC$2*$F5","v":3841.1803649995054},{"$f":"ED$2*$F5*Main!$C$4*$E5+Main!$C$5*ED$2*$F5","v":4478.4821460572402},{"$f":"EE$2*$F5*Main!$C$4*$E5+Main!$C$5*EE$2*$F5","v":5115.3703633375208},{"$f":"EF$2*$F5*Main!$C$4*$E5+Main!$C$5*EF$2*$F5","v":2539.2815935720246},{"$f":"EG$2*$F5*Main!$C$4*$E5+Main!$C$5*EG$2*$F5","v":3289.0727220974445},{"$f":"EH$2*$F5*Main!$C$4*$E5+Main!$C$5*EH$2*$F5","v":4038.4502868454106},{"$f":"EI$2*$F5*Main!$C$4*$E5+Main!$C$5*EI$2*$F5","v":4788.2414153708296},{"$f":"EJ$2*$F5*Main!$C$4*$E5+Main!$C$5*EJ$2*$F5","v":5538.03254389625},{"$f":"EK$2*$F5*Main!$C$4*$E5+Main!$C$5*EK$2*$F5","v":2867.2376690936235},{"$f":"EL$2*$F5*Main!$C$4*$E5+Main!$C$5*EL$2*$F5","v":3551.272157003742},{"$f":"EM$2*$F5*Main!$C$4*$E5+Main!$C$5*EM$2*$F5","v":4235.3066449138605},{"$f":"EN$2*$F5*Main!$C$4*$E5+Main!$C$5*EN$2*$F5","v":4919.3411328239799},{"$f":"EO$2*$F5*Main!$C$4*$E5+Main!$C$5*EO$2*$F5","v":5603.3756207340975},{"$f":"EP$2*$F5*Main!$C$4*$E5+Main!$C$5*EP$2*$F5","v":3057.4770067227978},{"$f":"EQ$2*$F5*Main!$C$4*$E5+Main!$C$5*EQ$2*$F5","v":3769.2202677223831},{"$f":"ER$2*$F5*Main!$C$4*$E5+Main!$C$5*ER$2*$F5","v":4480.5499649445137},{"$f":"ES$2*$F5*Main!$C$4*$E5+Main!$C$5*ES$2*$F5","v":5191.8796621666452},{"$f":"ET$2*$F5*Main!$C$4*$E5+Main!$C$5*ET$2*$F5","v":5903.6229231662292},{"$f":"EU$2*$F5*Main!$C$4*$E5+Main!$C$5*EU$2*$F5","v":7258.8714218853711},{"$f":"EV$2*$F5*Main!$C$4*$E5+Main!$C$5*EV$2*$F5","v":7456.5549075087292},{"$f":"EW$2*$F5*Main!$C$4*$E5+Main!$C$5*EW$2*$F5","v":7712.1373219757515},{"$f":"EX$2*$F5*Main!$C$4*$E5+Main!$C$5*EX$2*$F5","v":7687.3234953284673},{"$f":"EY$2*$F5*Main!$C$4*$E5+Main!$C$5*EY$2*$F5","v":7885.4205447292825},{"$f":"EZ$2*$F5*Main!$C$4*$E5+Main!$C$5*EZ$2*$F5","v":8140.5893954188487},{"$f":"FA$2*$F5*Main!$C$4*$E5+Main!$C$5*FA$2*$F5","v":8691.4563469885452},{"$f":"FB$2*$F5*Main!$C$4*$E5+Main!$C$5*FB$2*$F5","v":8889.5533963893613},{"$f":"FC$2*$F5*Main!$C$4*$E5+Main!$C$5*FC$2*$F5","v":9144.7222470789275},{"$f":"IF($D5<100,(FD$2*(1+Main!$C$3)*$E5*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E5*Main!$C$4)+(FD$2*Main!$C$5))","v":196.18887879871204},{"$f":"IF($D5<100,(FE$2*(1+Main!$C$3)*$E5*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E5*Main!$C$4)+(FE$2*Main!$C$5))","v":214.46055878271503},{"$f":"IF($D5<100,(FF$2*(1+Main!$C$3)*$E5*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E5*Main!$C$4)+(FF$2*Main!$C$5))","v":215.92671932647303},{"$f":"IF($D5<100,(FG$2*(1+Main!$C$3)*$E5*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E5*Main!$C$4)+(FG$2*Main!$C$5))","v":233.09186305103603},{"$f":"IF($D5<100,(FH$2*(1+Main!$C$3)*$E5*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E5*Main!$C$4)+(FH$2*Main!$C$5))","v":314.47760493284807},{"$f":"IF($D5<100,(FI$2*(1+Main!$C$3)*$E5*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E5*Main!$C$4)+(FI$2*Main!$C$5))","v":88.841029929789016}]
["AK",11260,"(Anchorage, Anchorage Municipality, Matanuska-Susitna Borough)",11260,1.3162,{"$f":"IF($D6<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F6*Main!$C$4*$E6+Main!$C$5*G$2*$F6","v":2186.1031594283204},{"$f":"H$2*$F6*Main!$C$4*$E6+Main!$C$5*H$2*$F6","v":2675.4289647912242},{"$f":"I$2*$F6*Main!$C$4*$E6+Main!$C$5*I$2*$F6","v":3164.754770154128},{"$f":"J$2*$F6*Main!$C$4*$E6+Main!$C$5*J$2*$F6","v":3654.0805755170318},{"$f":"K$2*$F6*Main!$C$4*$E6+Main!$C$5*K$2*$F6","v":4143.0331346515886},{"$f":"L$2*$F6*Main!$C$4*$E6+Main!$C$5*L$2*$F6","v":2573.9059906808429},{"$f":"M$2*$F6*Main!$C$4*$E6+Main!$C$5*M$2*$F6","v":2997.1672136263296},{"$f":"N$2*$F6*Main!$C$4*$E6+Main!$C$5*N$2*$F6","v":3420.4284365718163},{"$f":"O$2*$F6*Main!$C$4*$E6+Main!$C$5*O$2*$F6","v":3843.689659517303},{"$f":"P$2*$F6*Main!$C$4*$E6+Main!$C$5*P$2*$F6","v":4267.324128691137},{"$f":"Q$2*$F6*Main!$C$4*$E6+Main!$C$5*Q$2*$F6","v":2784.4168634685452},{"$f":"R$2*$F6*Main!$C$4*$E6+Main!$C$5*R$2*$F6","v":3221.1149506345237},{"$f":"S$2*$F6*Main!$C$4*$E6+Main!$C$5*S$2*$F6","v":3657.8130378005021},{"$f":"T$2*$F6*Main!$C$4*$E6+Main!$C$5*T$2*$F6","v":4094.5111249664801},{"$f":"U$2*$F6*Main!$C$4*$E6+Main!$C$5*U$2*$F6","v":4531.2092121324586},{"$f":"V$2*$F6*Main!$C$4*$E6+Main!$C$5*V$2*$F6","v":2311.5138921529087},{"$f":"W$2*$F6*Main!$C$4*$E6+Main!$C$5*W$2*$F6","v":2809.0511145394466},{"$f":"X$2*$F6*Main!$C$4*$E6+Main!$C$5*X$2*$F6","v":3306.961583154331},{"$f":"Y$2*$F6*Main!$C$4*$E6+Main!$C$5*Y$2*$F6","v":3804.4988055408694},{"$f":"Z$2*$F6*Main!$C$4*$E6+Main!$C$5*Z$2*$F6","v":4302.0360279274064},{"$f":"AA$2*$F6*Main!$C$4*$E6+Main!$C$5*AA$2*$F6","v":2699.3167234054313},{"$f":"AB$2*$F6*Main!$C$4*$E6+Main!$C$5*AB$2*$F6","v":3131.162609602899},{"$f":"AC$2*$F6*Main!$C$4*$E6+Main!$C$5*AC$2*$F6","v":3562.6352495720193},{"$f":"AD$2*$F6*Main!$C$4*$E6+Main!$C$5*AD$2*$F6","v":3994.4811357694871},{"$f":"AE$2*$F6*Main!$C$4*$E6+Main!$C$5*AE$2*$F6","v":4425.953775738607},{"$f":"AF$2*$F6*Main!$C$4*$E6+Main!$C$5*AF$2*$F6","v":2909.827596193134},{"$f":"AG$2*$F6*Main!$C$4*$E6+Main!$C$5*AG$2*$F6","v":3354.7371003827466},{"$f":"AH$2*$F6*Main!$C$4*$E6+Main!$C$5*AH$2*$F6","v":3800.0198508007052},{"$f":"AI$2*$F6*Main!$C$4*$E6+Main!$C$5*AI$2*$F6","v":4244.9293549903168},{"$f":"AJ$2*$F6*Main!$C$4*$E6+Main!$C$5*AJ$2*$F6","v":4689.8388591799285},{"$f":"AK$2*$F6*Main!$C$4*$E6+Main!$C$5*AK$2*$F6","v":2479.4746949090545},{"$f":"AL$2*$F6*Main!$C$4*$E6+Main!$C$5*AL$2*$F6","v":3062.1120573587059},{"$f":"AM$2*$F6*Main!$C$4*$E6+Main!$C$5*AM$2*$F6","v":3644.7494198083573},{"$f":"AN$2*$F6*Main!$C$4*$E6+Main!$C$5*AN$2*$F6","v":4227.0135360296617},{"$f":"AO$2*$F6*Main!$C$4*$E6+Main!$C$5*AO$2*$F6","v":4809.6508984793127},{"$f":"AP$2*$F6*Main!$C$4*$E6+Main!$C$5*AP$2*$F6","v":2867.2775261615775},{"$f":"AQ$2*$F6*Main!$C$4*$E6+Main!$C$5*AQ$2*$F6","v":3383.8503061938109},{"$f":"AR$2*$F6*Main!$C$4*$E6+Main!$C$5*AR$2*$F6","v":3900.4230862260451},{"$f":"AS$2*$F6*Main!$C$4*$E6+Main!$C$5*AS$2*$F6","v":4416.9958662582794},{"$f":"AT$2*$F6*Main!$C$4*$E6+Main!$C$5*AT$2*$F6","v":4933.5686462905142},{"$f":"AU$2*$F6*Main!$C$4*$E6+Main!$C$5*AU$2*$F6","v":3077.7883989492798},{"$f":"AV$2*$F6*Main!$C$4*$E6+Main!$C$5*AV$2*$F6","v":3607.7980432020058},{"$f":"AW$2*$F6*Main!$C$4*$E6+Main!$C$5*AW$2*$F6","v":4137.8076874547314},{"$f":"AX$2*$F6*Main!$C$4*$E6+Main!$C$5*AX$2*$F6","v":4667.4440854791101},{"$f":"AY$2*$F6*Main!$C$4*$E6+Main!$C$5*AY$2*$F6","v":5197.4537297318357},{"$f":"AZ$2*$F6*Main!$C$4*$E6+Main!$C$5*AZ$2*$F6","v":4632.3589400144938},{"$f":"BA$2*$F6*Main!$C$4*$E6+Main!$C$5*BA$2*$F6","v":5272.1029754012334},{"$f":"BB$2*$F6*Main!$C$4*$E6+Main!$C$5*BB$2*$F6","v":5911.4737645596269},{"$f":"BC$2*$F6*Main!$C$4*$E6+Main!$C$5*BC$2*$F6","v":4690.5853516366224},{"$f":"BD$2*$F6*Main!$C$4*$E6+Main!$C$5*BD$2*$F6","v":5370.2667334564921},{"$f":"BE$2*$F6*Main!$C$4*$E6+Main!$C$5*BE$2*$F6","v":6049.9481152763601},{"$f":"BF$2*$F6*Main!$C$4*$E6+Main!$C$5*BF$2*$F6","v":4967.9072992984366},{"$f":"BG$2*$F6*Main!$C$4*$E6+Main!$C$5*BG$2*$F6","v":5631.9123395277311},{"$f":"BH$2*$F6*Main!$C$4*$E6+Main!$C$5*BH$2*$F6","v":6295.9173797570274},{"$f":"BI$2*$F6*Main!$C$4*$E6+Main!$C$5*BI$2*$F6","v":4799.5732503139443},{"$f":"BJ$2*$F6*Main!$C$4*$E6+Main!$C$5*BJ$2*$F6","v":5512.4735464566957},{"$f":"BK$2*$F6*Main!$C$4*$E6+Main!$C$5*BK$2*$F6","v":6225.3738425994461},{"$f":"BL$2*$F6*Main!$C$4*$E6+Main!$C$5*BL$2*$F6","v":4857.4264157077268},{"$f":"BM$2*$F6*Main!$C$4*$E6+Main!$C$5*BM$2*$F6","v":5610.6373045119544},{"$f":"BN$2*$F6*Main!$C$4*$E6+Main!$C$5*BN$2*$F6","v":6363.4749470878323},{"$f":"BO$2*$F6*Main!$C$4*$E6+Main!$C$5*BO$2*$F6","v":5134.748363369541},{"$f":"BP$2*$F6*Main!$C$4*$E6+Main!$C$5*BP$2*$F6","v":5872.2829105831934},{"$f":"BQ$2*$F6*Main!$C$4*$E6+Main!$C$5*BQ$2*$F6","v":6609.4442115684978},{"$f":"BR$2*$F6*Main!$C$4*$E6+Main!$C$5*BR$2*$F6","v":5391.9150147006176},{"$f":"BS$2*$F6*Main!$C$4*$E6+Main!$C$5*BS$2*$F6","v":6209.3242547805257},{"$f":"BT$2*$F6*Main!$C$4*$E6+Main!$C$5*BT$2*$F6","v":7026.7334948604339},{"$f":"BU$2*$F6*Main!$C$4*$E6+Main!$C$5*BU$2*$F6","v":5450.1414263227489},{"$f":"BV$2*$F6*Main!$C$4*$E6+Main!$C$5*BV$2*$F6","v":6307.4880128357836},{"$f":"BW$2*$F6*Main!$C$4*$E6+Main!$C$5*BW$2*$F6","v":7165.2078455771662},{"$f":"BX$2*$F6*Main!$C$4*$E6+Main!$C$5*BX$2*$F6","v":5727.4633739845613},{"$f":"BY$2*$F6*Main!$C$4*$E6+Main!$C$5*BY$2*$F6","v":6569.5068651353704},{"$f":"BZ$2*$F6*Main!$C$4*$E6+Main!$C$5*BZ$2*$F6","v":7411.1771100578335},{"$f":"CA$2*$F6*Main!$C$4*$E6+Main!$C$5*CA$2*$F6","v":4674.162517589355},{"$f":"CB$2*$F6*Main!$C$4*$E6+Main!$C$5*CB$2*$F6","v":5300.0964425272578},{"$f":"CC$2*$F6*Main!$C$4*$E6+Main!$C$5*CC$2*$F6","v":5925.6571212368135},{"$f":"CD$2*$F6*Main!$C$4*$E6+Main!$C$5*CD$2*$F6","v":4674.162517589355},{"$f":"CE$2*$F6*Main!$C$4*$E6+Main!$C$5*CE$2*$F6","v":5359.4425928344281},{"$f":"CF$2*$F6*Main!$C$4*$E6+Main!$C$5*CF$2*$F6","v":6044.7226680795029},{"$f":"CG$2*$F6*Main!$C$4*$E6+Main!$C$5*CG$2*$F6","v":4969.7735304401722},{"$f":"CH$2*$F6*Main!$C$4*$E6+Main!$C$5*CH$2*$F6","v":5633.4053244411198},{"$f":"CI$2*$F6*Main!$C$4*$E6+Main!$C$5*CI$2*$F6","v":6296.6638722137213},{"$f":"CJ$2*$F6*Main!$C$4*$E6+Main!$C$5*CJ$2*$F6","v":4895.8707772274674},{"$f":"CK$2*$F6*Main!$C$4*$E6+Main!$C$5*CK$2*$F6","v":5576.6718977323762},{"$f":"CL$2*$F6*Main!$C$4*$E6+Main!$C$5*CL$2*$F6","v":6257.4730182372869},{"$f":"CM$2*$F6*Main!$C$4*$E6+Main!$C$5*CM$2*$F6","v":4895.8707772274674},{"$f":"CN$2*$F6*Main!$C$4*$E6+Main!$C$5*CN$2*$F6","v":5636.0180480395484},{"$f":"CO$2*$F6*Main!$C$4*$E6+Main!$C$5*CO$2*$F6","v":6376.1653188516293},{"$f":"CP$2*$F6*Main!$C$4*$E6+Main!$C$5*CP$2*$F6","v":5191.4817900782837},{"$f":"CQ$2*$F6*Main!$C$4*$E6+Main!$C$5*CQ$2*$F6","v":5909.9807796462392},{"$f":"CR$2*$F6*Main!$C$4*$E6+Main!$C$5*CR$2*$F6","v":6628.4797692141956},{"$f":"CS$2*$F6*Main!$C$4*$E6+Main!$C$5*CS$2*$F6","v":5674.4624095592881},{"$f":"CT$2*$F6*Main!$C$4*$E6+Main!$C$5*CT$2*$F6","v":6397.8136000957556},{"$f":"CU$2*$F6*Main!$C$4*$E6+Main!$C$5*CU$2*$F6","v":7121.1647906322214},{"$f":"CV$2*$F6*Main!$C$4*$E6+Main!$C$5*CV$2*$F6","v":5674.4624095592881},{"$f":"CW$2*$F6*Main!$C$4*$E6+Main!$C$5*CW$2*$F6","v":6457.159750402926},{"$f":"CX$2*$F6*Main!$C$4*$E6+Main!$C$5*CX$2*$F6","v":7240.2303374749117},{"$f":"CY$2*$F6*Main!$C$4*$E6+Main!$C$5*CY$2*$F6","v":5970.0734224101043},{"$f":"CZ$2*$F6*Main!$C$4*$E6+Main!$C$5*CZ$2*$F6","v":6731.1224820096168},{"$f":"DA$2*$F6*Main!$C$4*$E6+Main!$C$5*DA$2*$F6","v":7492.1715416091292},{"$f":"DB$2*$F6*Main!$C$4*$E6+Main!$C$5*DB$2*$F6","v":1785.9832026403471},{"$f":"DC$2*$F6*Main!$C$4*$E6+Main!$C$5*DC$2*$F6","v":2363.7683641214876},{"$f":"DD$2*$F6*Main!$C$4*$E6+Main!$C$5*DD$2*$F6","v":2941.1802793742813},{"$f":"DE$2*$F6*Main!$C$4*$E6+Main!$C$5*DE$2*$F6","v":3518.9654408554215},{"$f":"DF$2*$F6*Main!$C$4*$E6+Main!$C$5*DF$2*$F6","v":4096.7506023365613},{"$f":"DG$2*$F6*Main!$C$4*$E6+Main!$C$5*DG$2*$F6","v":2081.9674617195101},{"$f":"DH$2*$F6*Main!$C$4*$E6+Main!$C$5*DH$2*$F6","v":2600.4064728934795},{"$f":"DI$2*$F6*Main!$C$4*$E6+Main!$C$5*DI$2*$F6","v":3118.8454840674485},{"$f":"DJ$2*$F6*Main!$C$4*$E6+Main!$C$5*DJ$2*$F6","v":3637.2844952414171},{"$f":"DK$2*$F6*Main!$C$4*$E6+Main!$C$5*DK$2*$F6","v":4155.7235064153865},{"$f":"DL$2*$F6*Main!$C$4*$E6+Main!$C$5*DL$2*$F6","v":2254.0339729874722},{"$f":"DM$2*$F6*Main!$C$4*$E6+Main!$C$5*DM$2*$F6","v":2797.1072352323431},{"$f":"DN$2*$F6*Main!$C$4*$E6+Main!$C$5*DN$2*$F6","v":3340.1804974772135},{"$f":"DO$2*$F6*Main!$C$4*$E6+Main!$C$5*DO$2*$F6","v":3883.6270059504309},{"$f":"DP$2*$F6*Main!$C$4*$E6+Main!$C$5*DP$2*$F6","v":4426.7002681953009},{"$f":"DQ$2*$F6*Main!$C$4*$E6+Main!$C$5*DQ$2*$F6","v":1849.4350614593354},{"$f":"DR$2*$F6*Main!$C$4*$E6+Main!$C$5*DR$2*$F6","v":2458.5729061216225},{"$f":"DS$2*$F6*Main!$C$4*$E6+Main!$C$5*DS$2*$F6","v":3068.0839970122574},{"$f":"DT$2*$F6*Main!$C$4*$E6+Main!$C$5*DT$2*$F6","v":3677.2218416745454},{"$f":"DU$2*$F6*Main!$C$4*$E6+Main!$C$5*DU$2*$F6","v":4286.7329325651808},{"$f":"DV$2*$F6*Main!$C$4*$E6+Main!$C$5*DV$2*$F6","v":2145.4193205384986},{"$f":"DW$2*$F6*Main!$C$4*$E6+Main!$C$5*DW$2*$F6","v":2695.5842611219614},{"$f":"DX$2*$F6*Main!$C$4*$E6+Main!$C$5*DX$2*$F6","v":3245.3759554770782},{"$f":"DY$2*$F6*Main!$C$4*$E6+Main!$C$5*DY$2*$F6","v":3795.5408960605409},{"$f":"DZ$2*$F6*Main!$C$4*$E6+Main!$C$5*DZ$2*$F6","v":4345.7058366440033},{"$f":"EA$2*$F6*Main!$C$4*$E6+Main!$C$5*EA$2*$F6","v":2317.1125855781142},{"$f":"EB$2*$F6*Main!$C$4*$E6+Main!$C$5*EB$2*$F6","v":2891.9117772324785},{"$f":"EC$2*$F6*Main!$C$4*$E6+Main!$C$5*EC$2*$F6","v":3466.7109688868431},{"$f":"ED$2*$F6*Main!$C$4*$E6+Main!$C$5*ED$2*$F6","v":4041.8834067695543},{"$f":"EE$2*$F6*Main!$C$4*$E6+Main!$C$5*EE$2*$F6","v":4616.6825984239194},{"$f":"EF$2*$F6*Main!$C$4*$E6+Main!$C$5*EF$2*$F6","v":2291.7318420505185},{"$f":"EG$2*$F6*Main!$C$4*$E6+Main!$C$5*EG$2*$F6","v":2968.4272540436109},{"$f":"EH$2*$F6*Main!$C$4*$E6+Main!$C$5*EH$2*$F6","v":3644.7494198083573},{"$f":"EI$2*$F6*Main!$C$4*$E6+Main!$C$5*EI$2*$F6","v":4321.4448318014502},{"$f":"EJ$2*$F6*Main!$C$4*$E6+Main!$C$5*EJ$2*$F6","v":4998.1402437945426},{"$f":"EK$2*$F6*Main!$C$4*$E6+Main!$C$5*EK$2*$F6","v":2587.7161011296812},{"$f":"EL$2*$F6*Main!$C$4*$E6+Main!$C$5*EL$2*$F6","v":3205.0653628156028},{"$f":"EM$2*$F6*Main!$C$4*$E6+Main!$C$5*EM$2*$F6","v":3822.4146245015245},{"$f":"EN$2*$F6*Main!$C$4*$E6+Main!$C$5*EN$2*$F6","v":4439.7638861874457},{"$f":"EO$2*$F6*Main!$C$4*$E6+Main!$C$5*EO$2*$F6","v":5057.1131478733669},{"$f":"EP$2*$F6*Main!$C$4*$E6+Main!$C$5*EP$2*$F6","v":2759.4093661692964},{"$f":"EQ$2*$F6*Main!$C$4*$E6+Main!$C$5*EQ$2*$F6","v":3401.7661251544669},{"$f":"ER$2*$F6*Main!$C$4*$E6+Main!$C$5*ER$2*$F6","v":4043.749637911289},{"$f":"ES$2*$F6*Main!$C$4*$E6+Main!$C$5*ES$2*$F6","v":4685.733150668113},{"$f":"ET$2*$F6*Main!$C$4*$E6+Main!$C$5*ET$2*$F6","v":5328.089909653283},{"$f":"EU$2*$F6*Main!$C$4*$E6+Main!$C$5*EU$2*$F6","v":6551.2177999463684},{"$f":"EV$2*$F6*Main!$C$4*$E6+Main!$C$5*EV$2*$F6","v":6729.6294970962299},{"$f":"EW$2*$F6*Main!$C$4*$E6+Main!$C$5*EW$2*$F6","v":6960.295666214668},{"$f":"EX$2*$F6*Main!$C$4*$E6+Main!$C$5*EX$2*$F6","v":6937.9008925138496},{"$f":"EY$2*$F6*Main!$C$4*$E6+Main!$C$5*EY$2*$F6","v":7116.6858358920581},{"$f":"EZ$2*$F6*Main!$C$4*$E6+Main!$C$5*EZ$2*$F6","v":7346.9787587821502},{"$f":"FA$2*$F6*Main!$C$4*$E6+Main!$C$5*FA$2*$F6","v":7844.1427349403421},{"$f":"FB$2*$F6*Main!$C$4*$E6+Main!$C$5*FB$2*$F6","v":8022.9276783185505},{"$f":"FC$2*$F6*Main!$C$4*$E6+Main!$C$5*FC$2*$F6","v":8253.2206012086426},{"$f":"IF($D6<100,(FD$2*(1+Main!$C$3)*$E6*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E6*Main!$C$4)+(FD$2*Main!$C$5))","v":177.06279671279998},{"$f":"IF($D6<100,(FE$2*(1+Main!$C$3)*$E6*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E6*Main!$C$4)+(FE$2*Main!$C$5))","v":193.55320523350002},{"$f":"IF($D6<100,(FF$2*(1+Main!$C$3)*$E6*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E6*Main!$C$4)+(FF$2*Main!$C$5))","v":194.87643256370004},{"$f":"IF($D6<100,(FG$2*(1+Main!$C$3)*$E6*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E6*Main!$C$4)+(FG$2*Main!$C$5))","v":210.36817894840001},{"$f":"IF($D6<100,(FH$2*(1+Main!$C$3)*$E6*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E6*Main!$C$4)+(FH$2*Main!$C$5))","v":283.81977905119999},{"$f":"IF($D6<100,(FI$2*(1+Main!$C$3)*$E6*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E6*Main!$C$4)+(FI$2*Main!$C$5))","v":80.180086244100011}]
["AK",21820,"(Fairbanks, Fairbanks North Star Borough)",21820,1.0667,{"$f":"IF($D7<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F7*Main!$C$4*$E7+Main!$C$5*G$2*$F7","v":1842.9595992073655},{"$f":"H$2*$F7*Main!$C$4*$E7+Main!$C$5*H$2*$F7","v":2255.4779592143404},{"$f":"I$2*$F7*Main!$C$4*$E7+Main!$C$5*I$2*$F7","v":2667.9963192213163},{"$f":"J$2*$F7*Main!$C$4*$E7+Main!$C$5*J$2*$F7","v":3080.5146792282922},{"$f":"K$2*$F7*Main!$C$4*$E7+Main!$C$5*K$2*$F7","v":3492.718379921761},{"$f":"L$2*$F7*Main!$C$4*$E7+Main!$C$5*L$2*$F7","v":2169.8906259405826},{"$f":"M$2*$F7*Main!$C$4*$E7+Main!$C$5*M$2*$F7","v":2526.7142874569136},{"$f":"N$2*$F7*Main!$C$4*$E7+Main!$C$5*N$2*$F7","v":2883.537948973245},{"$f":"O$2*$F7*Main!$C$4*$E7+Main!$C$5*O$2*$F7","v":3240.3616104895764},{"$f":"P$2*$F7*Main!$C$4*$E7+Main!$C$5*P$2*$F7","v":3597.4999313194139},{"$f":"Q$2*$F7*Main!$C$4*$E7+Main!$C$5*Q$2*$F7","v":2347.3584787582286},{"$f":"R$2*$F7*Main!$C$4*$E7+Main!$C$5*R$2*$F7","v":2715.5098755607928},{"$f":"S$2*$F7*Main!$C$4*$E7+Main!$C$5*S$2*$F7","v":3083.6612723633571},{"$f":"T$2*$F7*Main!$C$4*$E7+Main!$C$5*T$2*$F7","v":3451.8126691659209},{"$f":"U$2*$F7*Main!$C$4*$E7+Main!$C$5*U$2*$F7","v":3819.9640659684846},{"$f":"V$2*$F7*Main!$C$4*$E7+Main!$C$5*V$2*$F7","v":1948.6851285455375},{"$f":"W$2*$F7*Main!$C$4*$E7+Main!$C$5*W$2*$F7","v":2368.1259934496557},{"$f":"X$2*$F7*Main!$C$4*$E7+Main!$C$5*X$2*$F7","v":2787.8815176672797},{"$f":"Y$2*$F7*Main!$C$4*$E7+Main!$C$5*Y$2*$F7","v":3207.3223825713976},{"$f":"Z$2*$F7*Main!$C$4*$E7+Main!$C$5*Z$2*$F7","v":3626.7632474755155},{"$f":"AA$2*$F7*Main!$C$4*$E7+Main!$C$5*AA$2*$F7","v":2275.6161552787544},{"$f":"AB$2*$F7*Main!$C$4*$E7+Main!$C$5*AB$2*$F7","v":2639.6769810057349},{"$f":"AC$2*$F7*Main!$C$4*$E7+Main!$C$5*AC$2*$F7","v":3003.4231474192084},{"$f":"AD$2*$F7*Main!$C$4*$E7+Main!$C$5*AD$2*$F7","v":3367.4839731461884},{"$f":"AE$2*$F7*Main!$C$4*$E7+Main!$C$5*AE$2*$F7","v":3731.2301395596614},{"$f":"AF$2*$F7*Main!$C$4*$E7+Main!$C$5*AF$2*$F7","v":2453.0840080964008},{"$f":"AG$2*$F7*Main!$C$4*$E7+Main!$C$5*AG$2*$F7","v":2828.1579097961076},{"$f":"AH$2*$F7*Main!$C$4*$E7+Main!$C$5*AH$2*$F7","v":3203.54647080932},{"$f":"AI$2*$F7*Main!$C$4*$E7+Main!$C$5*AI$2*$F7","v":3578.6203725090259},{"$f":"AJ$2*$F7*Main!$C$4*$E7+Main!$C$5*AJ$2*$F7","v":3953.6942742087322},{"$f":"AK$2*$F7*Main!$C$4*$E7+Main!$C$5*AK$2*$F7","v":2090.2818196234471},{"$f":"AL$2*$F7*Main!$C$4*$E7+Main!$C$5*AL$2*$F7","v":2581.4650080070387},{"$f":"AM$2*$F7*Main!$C$4*$E7+Main!$C$5*AM$2*$F7","v":3072.6481963906303},{"$f":"AN$2*$F7*Main!$C$4*$E7+Main!$C$5*AN$2*$F7","v":3563.5167254607159},{"$f":"AO$2*$F7*Main!$C$4*$E7+Main!$C$5*AO$2*$F7","v":4054.699913844308},{"$f":"AP$2*$F7*Main!$C$4*$E7+Main!$C$5*AP$2*$F7","v":2417.2128463566642},{"$f":"AQ$2*$F7*Main!$C$4*$E7+Main!$C$5*AQ$2*$F7","v":2852.7013362496109},{"$f":"AR$2*$F7*Main!$C$4*$E7+Main!$C$5*AR$2*$F7","v":3288.1898261425586},{"$f":"AS$2*$F7*Main!$C$4*$E7+Main!$C$5*AS$2*$F7","v":3723.6783160355071},{"$f":"AT$2*$F7*Main!$C$4*$E7+Main!$C$5*AT$2*$F7","v":4159.1668059284548},{"$f":"AU$2*$F7*Main!$C$4*$E7+Main!$C$5*AU$2*$F7","v":2594.6806991743106},{"$f":"AV$2*$F7*Main!$C$4*$E7+Main!$C$5*AV$2*$F7","v":3041.4969243534906},{"$f":"AW$2*$F7*Main!$C$4*$E7+Main!$C$5*AW$2*$F7","v":3488.3131495326711},{"$f":"AX$2*$F7*Main!$C$4*$E7+Main!$C$5*AX$2*$F7","v":3934.8147153983446},{"$f":"AY$2*$F7*Main!$C$4*$E7+Main!$C$5*AY$2*$F7","v":4381.6309405775255},{"$f":"AZ$2*$F7*Main!$C$4*$E7+Main!$C$5*AZ$2*$F7","v":3905.2367399287373},{"$f":"BA$2*$F7*Main!$C$4*$E7+Main!$C$5*BA$2*$F7","v":4444.5628032788181},{"$f":"BB$2*$F7*Main!$C$4*$E7+Main!$C$5*BB$2*$F7","v":4983.5742073153924},{"$f":"BC$2*$F7*Main!$C$4*$E7+Main!$C$5*BC$2*$F7","v":3954.3235928357453},{"$f":"BD$2*$F7*Main!$C$4*$E7+Main!$C$5*BD$2*$F7","v":4527.3182027310186},{"$f":"BE$2*$F7*Main!$C$4*$E7+Main!$C$5*BE$2*$F7","v":5100.3128126262909},{"$f":"BF$2*$F7*Main!$C$4*$E7+Main!$C$5*BF$2*$F7","v":4188.1154627710484},{"$f":"BG$2*$F7*Main!$C$4*$E7+Main!$C$5*BG$2*$F7","v":4747.8943814990498},{"$f":"BH$2*$F7*Main!$C$4*$E7+Main!$C$5*BH$2*$F7","v":5307.6733002270521},{"$f":"BI$2*$F7*Main!$C$4*$E7+Main!$C$5*BI$2*$F7","v":4046.2041123796334},{"$f":"BJ$2*$F7*Main!$C$4*$E7+Main!$C$5*BJ$2*$F7","v":4647.203401176982},{"$f":"BK$2*$F7*Main!$C$4*$E7+Main!$C$5*BK$2*$F7","v":5248.2026899743296},{"$f":"BL$2*$F7*Main!$C$4*$E7+Main!$C$5*BL$2*$F7","v":4094.9763059731349},{"$f":"BM$2*$F7*Main!$C$4*$E7+Main!$C$5*BM$2*$F7","v":4729.9588006291824},{"$f":"BN$2*$F7*Main!$C$4*$E7+Main!$C$5*BN$2*$F7","v":5364.626635971721},{"$f":"BO$2*$F7*Main!$C$4*$E7+Main!$C$5*BO$2*$F7","v":4328.7681759084389},{"$f":"BP$2*$F7*Main!$C$4*$E7+Main!$C$5*BP$2*$F7","v":4950.5349793972136},{"$f":"BQ$2*$F7*Main!$C$4*$E7+Main!$C$5*BQ$2*$F7","v":5571.9871235724813},{"$f":"BR$2*$F7*Main!$C$4*$E7+Main!$C$5*BR$2*$F7","v":4545.568442914393},{"$f":"BS$2*$F7*Main!$C$4*$E7+Main!$C$5*BS$2*$F7","v":5234.6723394935507},{"$f":"BT$2*$F7*Main!$C$4*$E7+Main!$C$5*BT$2*$F7","v":5923.7762360727102},{"$f":"BU$2*$F7*Main!$C$4*$E7+Main!$C$5*BU$2*$F7","v":4594.6552958214024},{"$f":"BV$2*$F7*Main!$C$4*$E7+Main!$C$5*BV$2*$F7","v":5317.4277389457511},{"$f":"BW$2*$F7*Main!$C$4*$E7+Main!$C$5*BW$2*$F7","v":6040.5148413836068},{"$f":"BX$2*$F7*Main!$C$4*$E7+Main!$C$5*BX$2*$F7","v":4828.4471657567046},{"$f":"BY$2*$F7*Main!$C$4*$E7+Main!$C$5*BY$2*$F7","v":5538.3185770272903},{"$f":"BZ$2*$F7*Main!$C$4*$E7+Main!$C$5*BZ$2*$F7","v":6247.8753289843689},{"$f":"CA$2*$F7*Main!$C$4*$E7+Main!$C$5*CA$2*$F7","v":3940.4785830414612},{"$f":"CB$2*$F7*Main!$C$4*$E7+Main!$C$5*CB$2*$F7","v":4468.1622517918022},{"$f":"CC$2*$F7*Main!$C$4*$E7+Main!$C$5*CC$2*$F7","v":4995.531261228638},{"$f":"CD$2*$F7*Main!$C$4*$E7+Main!$C$5*CD$2*$F7","v":3940.4785830414612},{"$f":"CE$2*$F7*Main!$C$4*$E7+Main!$C$5*CE$2*$F7","v":4518.19308263933},{"$f":"CF$2*$F7*Main!$C$4*$E7+Main!$C$5*CF$2*$F7","v":5095.9075822372006},{"$f":"CG$2*$F7*Main!$C$4*$E7+Main!$C$5*CG$2*$F7","v":4189.6887593385809},{"$f":"CH$2*$F7*Main!$C$4*$E7+Main!$C$5*CH$2*$F7","v":4749.1530187530761},{"$f":"CI$2*$F7*Main!$C$4*$E7+Main!$C$5*CI$2*$F7","v":5308.3026188540643},{"$f":"CJ$2*$F7*Main!$C$4*$E7+Main!$C$5*CJ$2*$F7","v":4127.3862152643005},{"$f":"CK$2*$F7*Main!$C$4*$E7+Main!$C$5*CK$2*$F7","v":4701.3248031000921},{"$f":"CL$2*$F7*Main!$C$4*$E7+Main!$C$5*CL$2*$F7","v":5275.2633909358856},{"$f":"CM$2*$F7*Main!$C$4*$E7+Main!$C$5*CM$2*$F7","v":4127.3862152643005},{"$f":"CN$2*$F7*Main!$C$4*$E7+Main!$C$5*CN$2*$F7","v":4751.3556339476218},{"$f":"CO$2*$F7*Main!$C$4*$E7+Main!$C$5*CO$2*$F7","v":5375.3250526309403},{"$f":"CP$2*$F7*Main!$C$4*$E7+Main!$C$5*CP$2*$F7","v":4376.5963915614211},{"$f":"CQ$2*$F7*Main!$C$4*$E7+Main!$C$5*CQ$2*$F7","v":4982.3155700613661},{"$f":"CR$2*$F7*Main!$C$4*$E7+Main!$C$5*CR$2*$F7","v":5588.034748561312},{"$f":"CS$2*$F7*Main!$C$4*$E7+Main!$C$5*CS$2*$F7","v":4783.7655432387874},{"$f":"CT$2*$F7*Main!$C$4*$E7+Main!$C$5*CT$2*$F7","v":5393.5752928143165},{"$f":"CU$2*$F7*Main!$C$4*$E7+Main!$C$5*CU$2*$F7","v":6003.3850423898439},{"$f":"CV$2*$F7*Main!$C$4*$E7+Main!$C$5*CV$2*$F7","v":4783.7655432387874},{"$f":"CW$2*$F7*Main!$C$4*$E7+Main!$C$5*CW$2*$F7","v":5443.6061236618434},{"$f":"CX$2*$F7*Main!$C$4*$E7+Main!$C$5*CX$2*$F7","v":6103.7613633984074},{"$f":"CY$2*$F7*Main!$C$4*$E7+Main!$C$5*CY$2*$F7","v":5032.9757195359061},{"$f":"CZ$2*$F7*Main!$C$4*$E7+Main!$C$5*CZ$2*$F7","v":5674.5660597755887},{"$f":"DA$2*$F7*Main!$C$4*$E7+Main!$C$5*DA$2*$F7","v":6316.1564000152712},{"$f":"DB$2*$F7*Main!$C$4*$E7+Main!$C$5*DB$2*$F7","v":1505.6448151284349},{"$f":"DC$2*$F7*Main!$C$4*$E7+Main!$C$5*DC$2*$F7","v":1992.7374324364428},{"$f":"DD$2*$F7*Main!$C$4*$E7+Main!$C$5*DD$2*$F7","v":2479.5153904309441},{"$f":"DE$2*$F7*Main!$C$4*$E7+Main!$C$5*DE$2*$F7","v":2966.6080077389515},{"$f":"DF$2*$F7*Main!$C$4*$E7+Main!$C$5*DF$2*$F7","v":3453.7006250469594},{"$f":"DG$2*$F7*Main!$C$4*$E7+Main!$C$5*DG$2*$F7","v":1755.1696507390616},{"$f":"DH$2*$F7*Main!$C$4*$E7+Main!$C$5*DH$2*$F7","v":2192.2314371995417},{"$f":"DI$2*$F7*Main!$C$4*$E7+Main!$C$5*DI$2*$F7","v":2629.2932236600213},{"$f":"DJ$2*$F7*Main!$C$4*$E7+Main!$C$5*DJ$2*$F7","v":3066.355010120501},{"$f":"DK$2*$F7*Main!$C$4*$E7+Main!$C$5*DK$2*$F7","v":3503.4167965809811},{"$f":"DL$2*$F7*Main!$C$4*$E7+Main!$C$5*DL$2*$F7","v":1900.2275942655419},{"$f":"DM$2*$F7*Main!$C$4*$E7+Main!$C$5*DM$2*$F7","v":2358.0568954174487},{"$f":"DN$2*$F7*Main!$C$4*$E7+Main!$C$5*DN$2*$F7","v":2815.8861965693554},{"$f":"DO$2*$F7*Main!$C$4*$E7+Main!$C$5*DO$2*$F7","v":3274.0301570347683},{"$f":"DP$2*$F7*Main!$C$4*$E7+Main!$C$5*DP$2*$F7","v":3731.8594581866746},{"$f":"DQ$2*$F7*Main!$C$4*$E7+Main!$C$5*DQ$2*$F7","v":1559.1368984245341},{"$f":"DR$2*$F7*Main!$C$4*$E7+Main!$C$5*DR$2*$F7","v":2072.6608980670844},{"$f":"DS$2*$F7*Main!$C$4*$E7+Main!$C$5*DS$2*$F7","v":2586.4995570231417},{"$f":"DT$2*$F7*Main!$C$4*$E7+Main!$C$5*DT$2*$F7","v":3100.0235566656929},{"$f":"DU$2*$F7*Main!$C$4*$E7+Main!$C$5*DU$2*$F7","v":3613.8622156217507},{"$f":"DV$2*$F7*Main!$C$4*$E7+Main!$C$5*DV$2*$F7","v":1808.6617340351606},{"$f":"DW$2*$F7*Main!$C$4*$E7+Main!$C$5*DW$2*$F7","v":2272.4695621436899},{"$f":"DX$2*$F7*Main!$C$4*$E7+Main!$C$5*DX$2*$F7","v":2735.9627309387129},{"$f":"DY$2*$F7*Main!$C$4*$E7+Main!$C$5*DY$2*$F7","v":3199.7705590472424},{"$f":"DZ$2*$F7*Main!$C$4*$E7+Main!$C$5*DZ$2*$F7","v":3663.578387155771},{"$f":"EA$2*$F7*Main!$C$4*$E7+Main!$C$5*EA$2*$F7","v":1953.4050182481346},{"$f":"EB$2*$F7*Main!$C$4*$E7+Main!$C$5*EB$2*$F7","v":2437.9803610480908},{"$f":"EC$2*$F7*Main!$C$4*$E7+Main!$C$5*EC$2*$F7","v":2922.5557038480465},{"$f":"ED$2*$F7*Main!$C$4*$E7+Main!$C$5*ED$2*$F7","v":3407.4457059615092},{"$f":"EE$2*$F7*Main!$C$4*$E7+Main!$C$5*EE$2*$F7","v":3892.021048761465},{"$f":"EF$2*$F7*Main!$C$4*$E7+Main!$C$5*EF$2*$F7","v":1932.0081849296948},{"$f":"EG$2*$F7*Main!$C$4*$E7+Main!$C$5*EG$2*$F7","v":2502.4855203169159},{"$f":"EH$2*$F7*Main!$C$4*$E7+Main!$C$5*EH$2*$F7","v":3072.6481963906303},{"$f":"EI$2*$F7*Main!$C$4*$E7+Main!$C$5*EI$2*$F7","v":3643.1255317778509},{"$f":"EJ$2*$F7*Main!$C$4*$E7+Main!$C$5*EJ$2*$F7","v":4213.602867165072},{"$f":"EK$2*$F7*Main!$C$4*$E7+Main!$C$5*EK$2*$F7","v":2181.5330205403216},{"$f":"EL$2*$F7*Main!$C$4*$E7+Main!$C$5*EL$2*$F7","v":2701.9795250800148},{"$f":"EM$2*$F7*Main!$C$4*$E7+Main!$C$5*EM$2*$F7","v":3222.4260296197081},{"$f":"EN$2*$F7*Main!$C$4*$E7+Main!$C$5*EN$2*$F7","v":3742.8725341594009},{"$f":"EO$2*$F7*Main!$C$4*$E7+Main!$C$5*EO$2*$F7","v":4263.3190386990937},{"$f":"EP$2*$F7*Main!$C$4*$E7+Main!$C$5*EP$2*$F7","v":2326.2763047532953},{"$f":"EQ$2*$F7*Main!$C$4*$E7+Main!$C$5*EQ$2*$F7","v":2867.8049832979218},{"$f":"ER$2*$F7*Main!$C$4*$E7+Main!$C$5*ER$2*$F7","v":3409.0190025290412},{"$f":"ES$2*$F7*Main!$C$4*$E7+Main!$C$5*ES$2*$F7","v":3950.2330217601616},{"$f":"ET$2*$F7*Main!$C$4*$E7+Main!$C$5*ET$2*$F7","v":4491.7617003047872},{"$f":"EU$2*$F7*Main!$C$4*$E7+Main!$C$5*EU$2*$F7","v":5522.9002706654737},{"$f":"EV$2*$F7*Main!$C$4*$E7+Main!$C$5*EV$2*$F7","v":5673.3074225215632},{"$f":"EW$2*$F7*Main!$C$4*$E7+Main!$C$5*EW$2*$F7","v":5867.7668782685578},{"$f":"EX$2*$F7*Main!$C$4*$E7+Main!$C$5*EX$2*$F7","v":5848.8873194581702},{"$f":"EY$2*$F7*Main!$C$4*$E7+Main!$C$5*EY$2*$F7","v":5999.6091306277676},{"$f":"EZ$2*$F7*Main!$C$4*$E7+Main!$C$5*EZ$2*$F7","v":6193.753927061256},{"$f":"FA$2*$F7*Main!$C$4*$E7+Main!$C$5*FA$2*$F7","v":6612.8801326518678},{"$f":"FB$2*$F7*Main!$C$4*$E7+Main!$C$5*FB$2*$F7","v":6763.6019438214653},{"$f":"FC$2*$F7*Main!$C$4*$E7+Main!$C$5*FC$2*$F7","v":6957.7467402549537},{"$f":"IF($D7<100,(FD$2*(1+Main!$C$3)*$E7*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E7*Main!$C$4)+(FD$2*Main!$C$5))","v":149.26998273479998},{"$f":"IF($D7<100,(FE$2*(1+Main!$C$3)*$E7*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E7*Main!$C$4)+(FE$2*Main!$C$5))","v":163.17196011725002},{"$f":"IF($D7<100,(FF$2*(1+Main!$C$3)*$E7*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E7*Main!$C$4)+(FF$2*Main!$C$5))","v":164.28748593295001},{"$f":"IF($D7<100,(FG$2*(1+Main!$C$3)*$E7*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E7*Main!$C$4)+(FG$2*Main!$C$5))","v":177.34755703940002},{"$f":"IF($D7<100,(FH$2*(1+Main!$C$3)*$E7*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E7*Main!$C$4)+(FH$2*Main!$C$5))","v":239.26976363919999},{"$f":"IF($D7<100,(FI$2*(1+Main!$C$3)*$E7*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E7*Main!$C$4)+(FI$2*Main!$C$5))","v":67.594550134350001}]
["AL",1,"Nonurban",1,0.68730000000000002,{"$f":"IF($D8<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F8*Main!$C$4*$E8+Main!$C$5*G$2*$F8","v":1360.7961757596777},{"$f":"H$2*$F8*Main!$C$4*$E8+Main!$C$5*H$2*$F8","v":1665.389617183775},{"$f":"I$2*$F8*Main!$C$4*$E8+Main!$C$5*I$2*$F8","v":1969.9830586078724},{"$f":"J$2*$F8*Main!$C$4*$E8+Main!$C$5*J$2*$F8","v":2274.5765000319698},{"$f":"K$2*$F8*Main!$C$4*$E8+Main!$C$5*K$2*$F8","v":2578.9376047349197},{"$f":"L$2*$F8*Main!$C$4*$E8+Main!$C$5*L$2*$F8","v":1602.1940290317123},{"$f":"M$2*$F8*Main!$C$4*$E8+Main!$C$5*M$2*$F8","v":1865.6638708127391},{"$f":"N$2*$F8*Main!$C$4*$E8+Main!$C$5*N$2*$F8","v":2129.1337125937662},{"$f":"O$2*$F8*Main!$C$4*$E8+Main!$C$5*O$2*$F8","v":2392.603554374793},{"$f":"P$2*$F8*Main!$C$4*$E8+Main!$C$5*P$2*$F8","v":2656.3057328769673},{"$f":"Q$2*$F8*Main!$C$4*$E8+Main!$C$5*Q$2*$F8","v":1733.2319397587839},{"$f":"R$2*$F8*Main!$C$4*$E8+Main!$C$5*R$2*$F8","v":2005.0659035011131},{"$f":"S$2*$F8*Main!$C$4*$E8+Main!$C$5*S$2*$F8","v":2276.8998672434427},{"$f":"T$2*$F8*Main!$C$4*$E8+Main!$C$5*T$2*$F8","v":2548.7338309857719},{"$f":"U$2*$F8*Main!$C$4*$E8+Main!$C$5*U$2*$F8","v":2820.567794728101},{"$f":"V$2*$F8*Main!$C$4*$E8+Main!$C$5*V$2*$F8","v":1438.8613140651673},{"$f":"W$2*$F8*Main!$C$4*$E8+Main!$C$5*W$2*$F8","v":1748.5661633545053},{"$f":"X$2*$F8*Main!$C$4*$E8+Main!$C$5*X$2*$F8","v":2058.5033493649898},{"$f":"Y$2*$F8*Main!$C$4*$E8+Main!$C$5*Y$2*$F8","v":2368.208198654328},{"$f":"Z$2*$F8*Main!$C$4*$E8+Main!$C$5*Z$2*$F8","v":2677.9130479436653},{"$f":"AA$2*$F8*Main!$C$4*$E8+Main!$C$5*AA$2*$F8","v":1680.2591673372017},{"$f":"AB$2*$F8*Main!$C$4*$E8+Main!$C$5*AB$2*$F8","v":1949.0727537046164},{"$f":"AC$2*$F8*Main!$C$4*$E8+Main!$C$5*AC$2*$F8","v":2217.6540033508836},{"$f":"AD$2*$F8*Main!$C$4*$E8+Main!$C$5*AD$2*$F8","v":2486.4675897182983},{"$f":"AE$2*$F8*Main!$C$4*$E8+Main!$C$5*AE$2*$F8","v":2755.0488393645655},{"$f":"AF$2*$F8*Main!$C$4*$E8+Main!$C$5*AF$2*$F8","v":1811.2970780642731},{"$f":"AG$2*$F8*Main!$C$4*$E8+Main!$C$5*AG$2*$F8","v":2088.2424496718431},{"$f":"AH$2*$F8*Main!$C$4*$E8+Main!$C$5*AH$2*$F8","v":2365.4201580005601},{"$f":"AI$2*$F8*Main!$C$4*$E8+Main!$C$5*AI$2*$F8","v":2642.3655296081297},{"$f":"AJ$2*$F8*Main!$C$4*$E8+Main!$C$5*AJ$2*$F8","v":2919.3109012156997},{"$f":"AK$2*$F8*Main!$C$4*$E8+Main!$C$5*AK$2*$F8","v":1543.4128385814479},{"$f":"AL$2*$F8*Main!$C$4*$E8+Main!$C$5*AL$2*$F8","v":1906.0904602923677},{"$f":"AM$2*$F8*Main!$C$4*$E8+Main!$C$5*AM$2*$F8","v":2268.7680820032874},{"$f":"AN$2*$F8*Main!$C$4*$E8+Main!$C$5*AN$2*$F8","v":2631.2133669930599},{"$f":"AO$2*$F8*Main!$C$4*$E8+Main!$C$5*AO$2*$F8","v":2993.8909887039799},{"$f":"AP$2*$F8*Main!$C$4*$E8+Main!$C$5*AP$2*$F8","v":1784.8106918534825},{"$f":"AQ$2*$F8*Main!$C$4*$E8+Main!$C$5*AQ$2*$F8","v":2106.3647139213317},{"$f":"AR$2*$F8*Main!$C$4*$E8+Main!$C$5*AR$2*$F8","v":2427.9187359891807},{"$f":"AS$2*$F8*Main!$C$4*$E8+Main!$C$5*AS$2*$F8","v":2749.4727580570307},{"$f":"AT$2*$F8*Main!$C$4*$E8+Main!$C$5*AT$2*$F8","v":3071.0267801248801},{"$f":"AU$2*$F8*Main!$C$4*$E8+Main!$C$5*AU$2*$F8","v":1915.8486025805539},{"$f":"AV$2*$F8*Main!$C$4*$E8+Main!$C$5*AV$2*$F8","v":2245.7667466097059},{"$f":"AW$2*$F8*Main!$C$4*$E8+Main!$C$5*AW$2*$F8","v":2575.6848906388577},{"$f":"AX$2*$F8*Main!$C$4*$E8+Main!$C$5*AX$2*$F8","v":2905.370697946862},{"$f":"AY$2*$F8*Main!$C$4*$E8+Main!$C$5*AY$2*$F8","v":3235.2888419760138},{"$f":"AZ$2*$F8*Main!$C$4*$E8+Main!$C$5*AZ$2*$F8","v":2883.5310461590175},{"$f":"BA$2*$F8*Main!$C$4*$E8+Main!$C$5*BA$2*$F8","v":3281.7561862054722},{"$f":"BB$2*$F8*Main!$C$4*$E8+Main!$C$5*BB$2*$F8","v":3679.7489895307804},{"$f":"BC$2*$F8*Main!$C$4*$E8+Main!$C$5*BC$2*$F8","v":2919.7755746579942},{"$f":"BD$2*$F8*Main!$C$4*$E8+Main!$C$5*BD$2*$F8","v":3342.8607438672097},{"$f":"BE$2*$F8*Main!$C$4*$E8+Main!$C$5*BE$2*$F8","v":3765.9459130764244},{"$f":"BF$2*$F8*Main!$C$4*$E8+Main!$C$5*BF$2*$F8","v":3092.4017584704307},{"$f":"BG$2*$F8*Main!$C$4*$E8+Main!$C$5*BG$2*$F8","v":3505.7287853914595},{"$f":"BH$2*$F8*Main!$C$4*$E8+Main!$C$5*BH$2*$F8","v":3919.0558123124893},{"$f":"BI$2*$F8*Main!$C$4*$E8+Main!$C$5*BI$2*$F8","v":2987.6178972330026},{"$f":"BJ$2*$F8*Main!$C$4*$E8+Main!$C$5*BJ$2*$F8","v":3431.3810346243267},{"$f":"BK$2*$F8*Main!$C$4*$E8+Main!$C$5*BK$2*$F8","v":3875.1441720156499},{"$f":"BL$2*$F8*Main!$C$4*$E8+Main!$C$5*BL$2*$F8","v":3023.6300890108323},{"$f":"BM$2*$F8*Main!$C$4*$E8+Main!$C$5*BM$2*$F8","v":3492.4855922860647},{"$f":"BN$2*$F8*Main!$C$4*$E8+Main!$C$5*BN$2*$F8","v":3961.1087588401488},{"$f":"BO$2*$F8*Main!$C$4*$E8+Main!$C$5*BO$2*$F8","v":3196.2562728232692},{"$f":"BP$2*$F8*Main!$C$4*$E8+Main!$C$5*BP$2*$F8","v":3655.3536338103149},{"$f":"BQ$2*$F8*Main!$C$4*$E8+Main!$C$5*BQ$2*$F8","v":4114.2186580762118},{"$f":"BR$2*$F8*Main!$C$4*$E8+Main!$C$5*BR$2*$F8","v":3356.3362736937524},{"$f":"BS$2*$F8*Main!$C$4*$E8+Main!$C$5*BS$2*$F8","v":3865.1536930063176},{"$f":"BT$2*$F8*Main!$C$4*$E8+Main!$C$5*BT$2*$F8","v":4373.9711123188836},{"$f":"BU$2*$F8*Main!$C$4*$E8+Main!$C$5*BU$2*$F8","v":3392.5808021927296},{"$f":"BV$2*$F8*Main!$C$4*$E8+Main!$C$5*BV$2*$F8","v":3926.2582506680546},{"$f":"BW$2*$F8*Main!$C$4*$E8+Main!$C$5*BW$2*$F8","v":4460.1680358645262},{"$f":"BX$2*$F8*Main!$C$4*$E8+Main!$C$5*BX$2*$F8","v":3565.2069860051661},{"$f":"BY$2*$F8*Main!$C$4*$E8+Main!$C$5*BY$2*$F8","v":4089.3586289134519},{"$f":"BZ$2*$F8*Main!$C$4*$E8+Main!$C$5*BZ$2*$F8","v":4613.2779351005911},{"$f":"CA$2*$F8*Main!$C$4*$E8+Main!$C$5*CA$2*$F8","v":2909.5527589275134},{"$f":"CB$2*$F8*Main!$C$4*$E8+Main!$C$5*CB$2*$F8","v":3299.1814402915184},{"$f":"CC$2*$F8*Main!$C$4*$E8+Main!$C$5*CC$2*$F8","v":3688.5777849343767},{"$f":"CD$2*$F8*Main!$C$4*$E8+Main!$C$5*CD$2*$F8","v":2909.5527589275134},{"$f":"CE$2*$F8*Main!$C$4*$E8+Main!$C$5*CE$2*$F8","v":3336.1229789539375},{"$f":"CF$2*$F8*Main!$C$4*$E8+Main!$C$5*CF$2*$F8","v":3762.6931989803625},{"$f":"CG$2*$F8*Main!$C$4*$E8+Main!$C$5*CG$2*$F8","v":3093.5634420761671},{"$f":"CH$2*$F8*Main!$C$4*$E8+Main!$C$5*CH$2*$F8","v":3506.6581322760494},{"$f":"CI$2*$F8*Main!$C$4*$E8+Main!$C$5*CI$2*$F8","v":3919.5204857547833},{"$f":"CJ$2*$F8*Main!$C$4*$E8+Main!$C$5*CJ$2*$F8","v":3047.5607712890037},{"$f":"CK$2*$F8*Main!$C$4*$E8+Main!$C$5*CK$2*$F8","v":3471.3429506616603},{"$f":"CL$2*$F8*Main!$C$4*$E8+Main!$C$5*CL$2*$F8","v":3895.1251300343183},{"$f":"CM$2*$F8*Main!$C$4*$E8+Main!$C$5*CM$2*$F8","v":3047.5607712890037},{"$f":"CN$2*$F8*Main!$C$4*$E8+Main!$C$5*CN$2*$F8","v":3508.2844893240799},{"$f":"CO$2*$F8*Main!$C$4*$E8+Main!$C$5*CO$2*$F8","v":3969.0082073591557},{"$f":"CP$2*$F8*Main!$C$4*$E8+Main!$C$5*CP$2*$F8","v":3231.5714544376574},{"$f":"CQ$2*$F8*Main!$C$4*$E8+Main!$C$5*CQ$2*$F8","v":3678.8196426461909},{"$f":"CR$2*$F8*Main!$C$4*$E8+Main!$C$5*CR$2*$F8","v":4126.067830854724},{"$f":"CS$2*$F8*Main!$C$4*$E8+Main!$C$5*CS$2*$F8","v":3532.2151716022508},{"$f":"CT$2*$F8*Main!$C$4*$E8+Main!$C$5*CT$2*$F8","v":3982.4837371856993},{"$f":"CU$2*$F8*Main!$C$4*$E8+Main!$C$5*CU$2*$F8","v":4432.7523027691477},{"$f":"CV$2*$F8*Main!$C$4*$E8+Main!$C$5*CV$2*$F8","v":3532.2151716022508},{"$f":"CW$2*$F8*Main!$C$4*$E8+Main!$C$5*CW$2*$F8","v":4019.425275848118},{"$f":"CX$2*$F8*Main!$C$4*$E8+Main!$C$5*CX$2*$F8","v":4506.8677168151326},{"$f":"CY$2*$F8*Main!$C$4*$E8+Main!$C$5*CY$2*$F8","v":3716.2258547509045},{"$f":"CZ$2*$F8*Main!$C$4*$E8+Main!$C$5*CZ$2*$F8","v":4189.9604291702281},{"$f":"DA$2*$F8*Main!$C$4*$E8+Main!$C$5*DA$2*$F8","v":4663.6950035895534},{"$f":"DB$2*$F8*Main!$C$4*$E8+Main!$C$5*DB$2*$F8","v":1111.7312106897828},{"$f":"DC$2*$F8*Main!$C$4*$E8+Main!$C$5*DC$2*$F8","v":1471.3884550257878},{"$f":"DD$2*$F8*Main!$C$4*$E8+Main!$C$5*DD$2*$F8","v":1830.8133626406459},{"$f":"DE$2*$F8*Main!$C$4*$E8+Main!$C$5*DE$2*$F8","v":2190.4706069766507},{"$f":"DF$2*$F8*Main!$C$4*$E8+Main!$C$5*DF$2*$F8","v":2550.1278513126554},{"$f":"DG$2*$F8*Main!$C$4*$E8+Main!$C$5*DG$2*$F8","v":1295.9742305595839},{"$f":"DH$2*$F8*Main!$C$4*$E8+Main!$C$5*DH$2*$F8","v":1618.6899362331696},{"$f":"DI$2*$F8*Main!$C$4*$E8+Main!$C$5*DI$2*$F8","v":1941.4056419067556},{"$f":"DJ$2*$F8*Main!$C$4*$E8+Main!$C$5*DJ$2*$F8","v":2264.1213475803415},{"$f":"DK$2*$F8*Main!$C$4*$E8+Main!$C$5*DK$2*$F8","v":2586.8370532539275},{"$f":"DL$2*$F8*Main!$C$4*$E8+Main!$C$5*DL$2*$F8","v":1403.0814590084847},{"$f":"DM$2*$F8*Main!$C$4*$E8+Main!$C$5*DM$2*$F8","v":1741.1313882777915},{"$f":"DN$2*$F8*Main!$C$4*$E8+Main!$C$5*DN$2*$F8","v":2079.1813175470988},{"$f":"DO$2*$F8*Main!$C$4*$E8+Main!$C$5*DO$2*$F8","v":2417.4635835375529},{"$f":"DP$2*$F8*Main!$C$4*$E8+Main!$C$5*DP$2*$F8","v":2755.51351280686},{"$f":"DQ$2*$F8*Main!$C$4*$E8+Main!$C$5*DQ$2*$F8","v":1151.2284532848223},{"$f":"DR$2*$F8*Main!$C$4*$E8+Main!$C$5*DR$2*$F8","v":1530.4019821971992},{"$f":"DS$2*$F8*Main!$C$4*$E8+Main!$C$5*DS$2*$F8","v":1909.8078478307243},{"$f":"DT$2*$F8*Main!$C$4*$E8+Main!$C$5*DT$2*$F8","v":2288.9813767431015},{"$f":"DU$2*$F8*Main!$C$4*$E8+Main!$C$5*DU$2*$F8","v":2668.3872423766261},{"$f":"DV$2*$F8*Main!$C$4*$E8+Main!$C$5*DV$2*$F8","v":1335.4714731546233},{"$f":"DW$2*$F8*Main!$C$4*$E8+Main!$C$5*DW$2*$F8","v":1677.9358001257287},{"$f":"DX$2*$F8*Main!$C$4*$E8+Main!$C$5*DX$2*$F8","v":2020.1677903756872},{"$f":"DY$2*$F8*Main!$C$4*$E8+Main!$C$5*DY$2*$F8","v":2362.6321173467923},{"$f":"DZ$2*$F8*Main!$C$4*$E8+Main!$C$5*DZ$2*$F8","v":2705.0964443178982},{"$f":"EA$2*$F8*Main!$C$4*$E8+Main!$C$5*EA$2*$F8","v":1442.3463648823767},{"$f":"EB$2*$F8*Main!$C$4*$E8+Main!$C$5*EB$2*$F8","v":1800.1449154492034},{"$f":"EC$2*$F8*Main!$C$4*$E8+Main!$C$5*EC$2*$F8","v":2157.94346601603},{"$f":"ED$2*$F8*Main!$C$4*$E8+Main!$C$5*ED$2*$F8","v":2515.9743533040041},{"$f":"EE$2*$F8*Main!$C$4*$E8+Main!$C$5*EE$2*$F8","v":2873.7729038708308},{"$f":"EF$2*$F8*Main!$C$4*$E8+Main!$C$5*EF$2*$F8","v":1426.5474678443611},{"$f":"EG$2*$F8*Main!$C$4*$E8+Main!$C$5*EG$2*$F8","v":1847.7739432843978},{"$f":"EH$2*$F8*Main!$C$4*$E8+Main!$C$5*EH$2*$F8","v":2268.7680820032874},{"$f":"EI$2*$F8*Main!$C$4*$E8+Main!$C$5*EI$2*$F8","v":2689.9945574433241},{"$f":"EJ$2*$F8*Main!$C$4*$E8+Main!$C$5*EJ$2*$F8","v":3111.2210328833607},{"$f":"EK$2*$F8*Main!$C$4*$E8+Main!$C$5*EK$2*$F8","v":1610.7904877141621},{"$f":"EL$2*$F8*Main!$C$4*$E8+Main!$C$5*EL$2*$F8","v":1995.0754244917798},{"$f":"EM$2*$F8*Main!$C$4*$E8+Main!$C$5*EM$2*$F8","v":2379.3603612693973},{"$f":"EN$2*$F8*Main!$C$4*$E8+Main!$C$5*EN$2*$F8","v":2763.6452980470149},{"$f":"EO$2*$F8*Main!$C$4*$E8+Main!$C$5*EO$2*$F8","v":3147.9302348246329},{"$f":"EP$2*$F8*Main!$C$4*$E8+Main!$C$5*EP$2*$F8","v":1717.6653794419153},{"$f":"EQ$2*$F8*Main!$C$4*$E8+Main!$C$5*EQ$2*$F8","v":2117.5168765364015},{"$f":"ER$2*$F8*Main!$C$4*$E8+Main!$C$5*ER$2*$F8","v":2517.1360369097406},{"$f":"ES$2*$F8*Main!$C$4*$E8+Main!$C$5*ES$2*$F8","v":2916.7551972830793},{"$f":"ET$2*$F8*Main!$C$4*$E8+Main!$C$5*ET$2*$F8","v":3316.6066943775659},{"$f":"EU$2*$F8*Main!$C$4*$E8+Main!$C$5*EU$2*$F8","v":4077.9741295772355},{"$f":"EV$2*$F8*Main!$C$4*$E8+Main!$C$5*EV$2*$F8","v":4189.0310822856391},{"$f":"EW$2*$F8*Main!$C$4*$E8+Main!$C$5*EW$2*$F8","v":4332.6151759546656},{"$f":"EX$2*$F8*Main!$C$4*$E8+Main!$C$5*EX$2*$F8","v":4318.674972685827},{"$f":"EY$2*$F8*Main!$C$4*$E8+Main!$C$5*EY$2*$F8","v":4429.9642621153798},{"$f":"EZ$2*$F8*Main!$C$4*$E8+Main!$C$5*EZ$2*$F8","v":4573.316019063257},{"$f":"FA$2*$F8*Main!$C$4*$E8+Main!$C$5*FA$2*$F8","v":4882.7885316314478},{"$f":"FB$2*$F8*Main!$C$4*$E8+Main!$C$5*FB$2*$F8","v":4994.0778210610006},{"$f":"FC$2*$F8*Main!$C$4*$E8+Main!$C$5*FC$2*$F8","v":5137.4295780088778},{"$f":"IF($D8<100,(FD$2*(1+Main!$C$3)*$E8*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E8*Main!$C$4)+(FD$2*Main!$C$5))","v":110.21729491443601},{"$f":"IF($D8<100,(FE$2*(1+Main!$C$3)*$E8*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E8*Main!$C$4)+(FE$2*Main!$C$5))","v":120.4821741150825},{"$f":"IF($D8<100,(FF$2*(1+Main!$C$3)*$E8*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E8*Main!$C$4)+(FF$2*Main!$C$5))","v":121.30585102293151},{"$f":"IF($D8<100,(FG$2*(1+Main!$C$3)*$E8*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E8*Main!$C$4)+(FG$2*Main!$C$5))","v":130.94908727425801},{"$f":"IF($D8<100,(FH$2*(1+Main!$C$3)*$E8*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E8*Main!$C$4)+(FH$2*Main!$C$5))","v":176.67092619674403},{"$f":"IF($D8<100,(FI$2*(1+Main!$C$3)*$E8*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E8*Main!$C$4)+(FI$2*Main!$C$5))","v":49.910158293529506}]
["AL",11500,"(Anniston-Oxford-Jacksonville, Calhoun County)",11500,0.72589999999999999,{"$f":"IF($D9<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F9*Main!$C$4*$E9+Main!$C$5*G$2*$F9","v":1374.2488764686823},{"$f":"H$2*$F9*Main!$C$4*$E9+Main!$C$5*H$2*$F9","v":1681.8534994924898},{"$f":"I$2*$F9*Main!$C$4*$E9+Main!$C$5*I$2*$F9","v":1989.4581225162979},{"$f":"J$2*$F9*Main!$C$4*$E9+Main!$C$5*J$2*$F9","v":2297.0627455401059},{"$f":"K$2*$F9*Main!$C$4*$E9+Main!$C$5*K$2*$F9","v":2604.4327349841851},{"$f":"L$2*$F9*Main!$C$4*$E9+Main!$C$5*L$2*$F9","v":1618.0331658063913},{"$f":"M$2*$F9*Main!$C$4*$E9+Main!$C$5*M$2*$F9","v":1884.107645218289},{"$f":"N$2*$F9*Main!$C$4*$E9+Main!$C$5*N$2*$F9","v":2150.182124630187},{"$f":"O$2*$F9*Main!$C$4*$E9+Main!$C$5*O$2*$F9","v":2416.2566040420852},{"$f":"P$2*$F9*Main!$C$4*$E9+Main!$C$5*P$2*$F9","v":2682.5657170337108},{"$f":"Q$2*$F9*Main!$C$4*$E9+Main!$C$5*Q$2*$F9","v":1750.3665047731552},{"$f":"R$2*$F9*Main!$C$4*$E9+Main!$C$5*R$2*$F9","v":2024.8877930552721},{"$f":"S$2*$F9*Main!$C$4*$E9+Main!$C$5*S$2*$F9","v":2299.4090813373887},{"$f":"T$2*$F9*Main!$C$4*$E9+Main!$C$5*T$2*$F9","v":2573.9303696195057},{"$f":"U$2*$F9*Main!$C$4*$E9+Main!$C$5*U$2*$F9","v":2848.4516579016226},{"$f":"V$2*$F9*Main!$C$4*$E9+Main!$C$5*V$2*$F9","v":1453.0857592573927},{"$f":"W$2*$F9*Main!$C$4*$E9+Main!$C$5*W$2*$F9","v":1765.8523210352232},{"$f":"X$2*$F9*Main!$C$4*$E9+Main!$C$5*X$2*$F9","v":2078.8535163927818},{"$f":"Y$2*$F9*Main!$C$4*$E9+Main!$C$5*Y$2*$F9","v":2391.6200781706129},{"$f":"Z$2*$F9*Main!$C$4*$E9+Main!$C$5*Z$2*$F9","v":2704.3866399484432},{"$f":"AA$2*$F9*Main!$C$4*$E9+Main!$C$5*AA$2*$F9","v":1696.8700485951015},{"$f":"AB$2*$F9*Main!$C$4*$E9+Main!$C$5*AB$2*$F9","v":1968.3411003407505},{"$f":"AC$2*$F9*Main!$C$4*$E9+Main!$C$5*AC$2*$F9","v":2239.5775185066714},{"$f":"AD$2*$F9*Main!$C$4*$E9+Main!$C$5*AD$2*$F9","v":2511.0485702523201},{"$f":"AE$2*$F9*Main!$C$4*$E9+Main!$C$5*AE$2*$F9","v":2782.2849884182401},{"$f":"AF$2*$F9*Main!$C$4*$E9+Main!$C$5*AF$2*$F9","v":1829.2033875618656},{"$f":"AG$2*$F9*Main!$C$4*$E9+Main!$C$5*AG$2*$F9","v":2108.8866145980055},{"$f":"AH$2*$F9*Main!$C$4*$E9+Main!$C$5*AH$2*$F9","v":2388.804475213873},{"$f":"AI$2*$F9*Main!$C$4*$E9+Main!$C$5*AI$2*$F9","v":2668.4877022500123},{"$f":"AJ$2*$F9*Main!$C$4*$E9+Main!$C$5*AJ$2*$F9","v":2948.1709292861519},{"$f":"AK$2*$F9*Main!$C$4*$E9+Main!$C$5*AK$2*$F9","v":1558.6708701351299},{"$f":"AL$2*$F9*Main!$C$4*$E9+Main!$C$5*AL$2*$F9","v":1924.9338880910141},{"$f":"AM$2*$F9*Main!$C$4*$E9+Main!$C$5*AM$2*$F9","v":2291.1969060468982},{"$f":"AN$2*$F9*Main!$C$4*$E9+Main!$C$5*AN$2*$F9","v":2657.225290423054},{"$f":"AO$2*$F9*Main!$C$4*$E9+Main!$C$5*AO$2*$F9","v":3023.4883083789382},{"$f":"AP$2*$F9*Main!$C$4*$E9+Main!$C$5*AP$2*$F9","v":1802.4551594728391},{"$f":"AQ$2*$F9*Main!$C$4*$E9+Main!$C$5*AQ$2*$F9","v":2127.188033816813},{"$f":"AR$2*$F9*Main!$C$4*$E9+Main!$C$5*AR$2*$F9","v":2451.9209081607869},{"$f":"AS$2*$F9*Main!$C$4*$E9+Main!$C$5*AS$2*$F9","v":2776.6537825047617},{"$f":"AT$2*$F9*Main!$C$4*$E9+Main!$C$5*AT$2*$F9","v":3101.3866568487356},{"$f":"AU$2*$F9*Main!$C$4*$E9+Main!$C$5*AU$2*$F9","v":1934.7884984396028},{"$f":"AV$2*$F9*Main!$C$4*$E9+Main!$C$5*AV$2*$F9","v":2267.9681816537959},{"$f":"AW$2*$F9*Main!$C$4*$E9+Main!$C$5*AW$2*$F9","v":2601.1478648679895},{"$f":"AX$2*$F9*Main!$C$4*$E9+Main!$C$5*AX$2*$F9","v":2934.0929145024538},{"$f":"AY$2*$F9*Main!$C$4*$E9+Main!$C$5*AY$2*$F9","v":3267.2725977166469},{"$f":"AZ$2*$F9*Main!$C$4*$E9+Main!$C$5*AZ$2*$F9","v":2912.0373580079936},{"$f":"BA$2*$F9*Main!$C$4*$E9+Main!$C$5*BA$2*$F9","v":3314.1993136623078},{"$f":"BB$2*$F9*Main!$C$4*$E9+Main!$C$5*BB$2*$F9","v":3716.1266357368945},{"$f":"BC$2*$F9*Main!$C$4*$E9+Main!$C$5*BC$2*$F9","v":2948.6401964456086},{"$f":"BD$2*$F9*Main!$C$4*$E9+Main!$C$5*BD$2*$F9","v":3375.9079451308526},{"$f":"BE$2*$F9*Main!$C$4*$E9+Main!$C$5*BE$2*$F9","v":3803.1756938160952},{"$f":"BF$2*$F9*Main!$C$4*$E9+Main!$C$5*BF$2*$F9","v":3122.9729461837392},{"$f":"BG$2*$F9*Main!$C$4*$E9+Main!$C$5*BG$2*$F9","v":3540.3860845203935},{"$f":"BH$2*$F9*Main!$C$4*$E9+Main!$C$5*BH$2*$F9","v":3957.7992228570483},{"$f":"BI$2*$F9*Main!$C$4*$E9+Main!$C$5*BI$2*$F9","v":3017.1532017262739},{"$f":"BJ$2*$F9*Main!$C$4*$E9+Main!$C$5*BJ$2*$F9","v":3465.3033390073369},{"$f":"BK$2*$F9*Main!$C$4*$E9+Main!$C$5*BK$2*$F9","v":3913.4534762883986},{"$f":"BL$2*$F9*Main!$C$4*$E9+Main!$C$5*BL$2*$F9","v":3053.5214065841606},{"$f":"BM$2*$F9*Main!$C$4*$E9+Main!$C$5*BM$2*$F9","v":3527.0119704758808},{"$f":"BN$2*$F9*Main!$C$4*$E9+Main!$C$5*BN$2*$F9","v":4000.2679007878714},{"$f":"BO$2*$F9*Main!$C$4*$E9+Main!$C$5*BO$2*$F9","v":3227.8541563222916},{"$f":"BP$2*$F9*Main!$C$4*$E9+Main!$C$5*BP$2*$F9","v":3691.4901098654223},{"$f":"BQ$2*$F9*Main!$C$4*$E9+Main!$C$5*BQ$2*$F9","v":4154.8914298288237},{"$f":"BR$2*$F9*Main!$C$4*$E9+Main!$C$5*BR$2*$F9","v":3389.516692755094},{"$f":"BS$2*$F9*Main!$C$4*$E9+Main!$C$5*BS$2*$F9","v":3903.3642323600816},{"$f":"BT$2*$F9*Main!$C$4*$E9+Main!$C$5*BT$2*$F9","v":4417.2117719650696},{"$f":"BU$2*$F9*Main!$C$4*$E9+Main!$C$5*BU$2*$F9","v":3426.1195311927095},{"$f":"BV$2*$F9*Main!$C$4*$E9+Main!$C$5*BV$2*$F9","v":3965.0728638286259},{"$f":"BW$2*$F9*Main!$C$4*$E9+Main!$C$5*BW$2*$F9","v":4504.2608300442698},{"$f":"BX$2*$F9*Main!$C$4*$E9+Main!$C$5*BX$2*$F9","v":3600.4522809308396},{"$f":"BY$2*$F9*Main!$C$4*$E9+Main!$C$5*BY$2*$F9","v":4129.7856367978966},{"$f":"BZ$2*$F9*Main!$C$4*$E9+Main!$C$5*BZ$2*$F9","v":4658.8843590852239},{"$f":"CA$2*$F9*Main!$C$4*$E9+Main!$C$5*CA$2*$F9","v":2938.3163189375637},{"$f":"CB$2*$F9*Main!$C$4*$E9+Main!$C$5*CB$2*$F9","v":3331.7968321419303},{"$f":"CC$2*$F9*Main!$C$4*$E9+Main!$C$5*CC$2*$F9","v":3725.0427117665704},{"$f":"CD$2*$F9*Main!$C$4*$E9+Main!$C$5*CD$2*$F9","v":2938.3163189375637},{"$f":"CE$2*$F9*Main!$C$4*$E9+Main!$C$5*CE$2*$F9","v":3369.1035713187307},{"$f":"CF$2*$F9*Main!$C$4*$E9+Main!$C$5*CF$2*$F9","v":3799.8908236998996},{"$f":"CG$2*$F9*Main!$C$4*$E9+Main!$C$5*CG$2*$F9","v":3124.1461140823808},{"$f":"CH$2*$F9*Main!$C$4*$E9+Main!$C$5*CH$2*$F9","v":3541.3246188393073},{"$f":"CI$2*$F9*Main!$C$4*$E9+Main!$C$5*CI$2*$F9","v":3958.268490016505},{"$f":"CJ$2*$F9*Main!$C$4*$E9+Main!$C$5*CJ$2*$F9","v":3077.6886652961766},{"$f":"CK$2*$F9*Main!$C$4*$E9+Main!$C$5*CK$2*$F9","v":3505.6603147206047},{"$f":"CL$2*$F9*Main!$C$4*$E9+Main!$C$5*CL$2*$F9","v":3933.6319641450332},{"$f":"CM$2*$F9*Main!$C$4*$E9+Main!$C$5*CM$2*$F9","v":3077.6886652961766},{"$f":"CN$2*$F9*Main!$C$4*$E9+Main!$C$5*CN$2*$F9","v":3542.9670538974055},{"$f":"CO$2*$F9*Main!$C$4*$E9+Main!$C$5*CO$2*$F9","v":4008.2454424986336},{"$f":"CP$2*$F9*Main!$C$4*$E9+Main!$C$5*CP$2*$F9","v":3263.5184604409937},{"$f":"CQ$2*$F9*Main!$C$4*$E9+Main!$C$5*CQ$2*$F9","v":3715.1881014179812},{"$f":"CR$2*$F9*Main!$C$4*$E9+Main!$C$5*CR$2*$F9","v":4166.8577423949682},{"$f":"CS$2*$F9*Main!$C$4*$E9+Main!$C$5*CS$2*$F9","v":3567.1343126094202},{"$f":"CT$2*$F9*Main!$C$4*$E9+Main!$C$5*CT$2*$F9","v":4021.8541901228759},{"$f":"CU$2*$F9*Main!$C$4*$E9+Main!$C$5*CU$2*$F9","v":4476.5740676363303},{"$f":"CV$2*$F9*Main!$C$4*$E9+Main!$C$5*CV$2*$F9","v":3567.1343126094202},{"$f":"CW$2*$F9*Main!$C$4*$E9+Main!$C$5*CW$2*$F9","v":4059.1609292996759},{"$f":"CX$2*$F9*Main!$C$4*$E9+Main!$C$5*CX$2*$F9","v":4551.4221795696594},{"$f":"CY$2*$F9*Main!$C$4*$E9+Main!$C$5*CY$2*$F9","v":3752.9641077542374},{"$f":"CZ$2*$F9*Main!$C$4*$E9+Main!$C$5*CZ$2*$F9","v":4231.381976820252},{"$f":"DA$2*$F9*Main!$C$4*$E9+Main!$C$5*DA$2*$F9","v":4709.7998458862658},{"$f":"DB$2*$F9*Main!$C$4*$E9+Main!$C$5*DB$2*$F9","v":1122.7216789999393},{"$f":"DC$2*$F9*Main!$C$4*$E9+Main!$C$5*DC$2*$F9","v":1485.9344604193552},{"$f":"DD$2*$F9*Main!$C$4*$E9+Main!$C$5*DD$2*$F9","v":1848.9126082590433},{"$f":"DE$2*$F9*Main!$C$4*$E9+Main!$C$5*DE$2*$F9","v":2212.1253896784592},{"$f":"DF$2*$F9*Main!$C$4*$E9+Main!$C$5*DF$2*$F9","v":2575.3381710978751},{"$f":"DG$2*$F9*Main!$C$4*$E9+Main!$C$5*DG$2*$F9","v":1308.7861077244852},{"$f":"DH$2*$F9*Main!$C$4*$E9+Main!$C$5*DH$2*$F9","v":1634.6921499671009},{"$f":"DI$2*$F9*Main!$C$4*$E9+Main!$C$5*DI$2*$F9","v":1960.5981922097167},{"$f":"DJ$2*$F9*Main!$C$4*$E9+Main!$C$5*DJ$2*$F9","v":2286.5042344523322},{"$f":"DK$2*$F9*Main!$C$4*$E9+Main!$C$5*DK$2*$F9","v":2612.4102766949477},{"$f":"DL$2*$F9*Main!$C$4*$E9+Main!$C$5*DL$2*$F9","v":1416.9521879792337},{"$f":"DM$2*$F9*Main!$C$4*$E9+Main!$C$5*DM$2*$F9","v":1758.3440464839175},{"$f":"DN$2*$F9*Main!$C$4*$E9+Main!$C$5*DN$2*$F9","v":2099.7359049886018},{"$f":"DO$2*$F9*Main!$C$4*$E9+Main!$C$5*DO$2*$F9","v":2441.3623970730132},{"$f":"DP$2*$F9*Main!$C$4*$E9+Main!$C$5*DP$2*$F9","v":2782.7542555776968},{"$f":"DQ$2*$F9*Main!$C$4*$E9+Main!$C$5*DQ$2*$F9","v":1162.6093875537513},{"$f":"DR$2*$F9*Main!$C$4*$E9+Main!$C$5*DR$2*$F9","v":1545.5313896703447},{"$f":"DS$2*$F9*Main!$C$4*$E9+Main!$C$5*DS$2*$F9","v":1928.6880253666668},{"$f":"DT$2*$F9*Main!$C$4*$E9+Main!$C$5*DT$2*$F9","v":2311.6100274832606},{"$f":"DU$2*$F9*Main!$C$4*$E9+Main!$C$5*DU$2*$F9","v":2694.7666631795828},{"$f":"DV$2*$F9*Main!$C$4*$E9+Main!$C$5*DV$2*$F9","v":1348.6738162782972},{"$f":"DW$2*$F9*Main!$C$4*$E9+Main!$C$5*DW$2*$F9","v":1694.5237127978185},{"$f":"DX$2*$F9*Main!$C$4*$E9+Main!$C$5*DX$2*$F9","v":2040.1389757376119},{"$f":"DY$2*$F9*Main!$C$4*$E9+Main!$C$5*DY$2*$F9","v":2385.9888722571332},{"$f":"DZ$2*$F9*Main!$C$4*$E9+Main!$C$5*DZ$2*$F9","v":2731.8387687766544},{"$f":"EA$2*$F9*Main!$C$4*$E9+Main!$C$5*EA$2*$F9","v":1456.6052629533174},{"$f":"EB$2*$F9*Main!$C$4*$E9+Main!$C$5*EB$2*$F9","v":1817.9409757349072},{"$f":"EC$2*$F9*Main!$C$4*$E9+Main!$C$5*EC$2*$F9","v":2179.2766885164965},{"$f":"ED$2*$F9*Main!$C$4*$E9+Main!$C$5*ED$2*$F9","v":2540.8470348778146},{"$f":"EE$2*$F9*Main!$C$4*$E9+Main!$C$5*EE$2*$F9","v":2902.1827476594044},{"$f":"EF$2*$F9*Main!$C$4*$E9+Main!$C$5*EF$2*$F9","v":1440.6501795317924},{"$f":"EG$2*$F9*Main!$C$4*$E9+Main!$C$5*EG$2*$F9","v":1866.0408595792094},{"$f":"EH$2*$F9*Main!$C$4*$E9+Main!$C$5*EH$2*$F9","v":2291.1969060468982},{"$f":"EI$2*$F9*Main!$C$4*$E9+Main!$C$5*EI$2*$F9","v":2716.5875860943147},{"$f":"EJ$2*$F9*Main!$C$4*$E9+Main!$C$5*EJ$2*$F9","v":3141.9782661417321},{"$f":"EK$2*$F9*Main!$C$4*$E9+Main!$C$5*EK$2*$F9","v":1626.7146082563384},{"$f":"EL$2*$F9*Main!$C$4*$E9+Main!$C$5*EL$2*$F9","v":2014.7985491269551},{"$f":"EM$2*$F9*Main!$C$4*$E9+Main!$C$5*EM$2*$F9","v":2402.8824899975716},{"$f":"EN$2*$F9*Main!$C$4*$E9+Main!$C$5*EN$2*$F9","v":2790.9664308681877},{"$f":"EO$2*$F9*Main!$C$4*$E9+Main!$C$5*EO$2*$F9","v":3179.0503717388042},{"$f":"EP$2*$F9*Main!$C$4*$E9+Main!$C$5*EP$2*$F9","v":1734.6460549313585},{"$f":"EQ$2*$F9*Main!$C$4*$E9+Main!$C$5*EQ$2*$F9","v":2138.4504456437717},{"$f":"ER$2*$F9*Main!$C$4*$E9+Main!$C$5*ER$2*$F9","v":2542.0202027764562},{"$f":"ES$2*$F9*Main!$C$4*$E9+Main!$C$5*ES$2*$F9","v":2945.5899599091408},{"$f":"ET$2*$F9*Main!$C$4*$E9+Main!$C$5*ET$2*$F9","v":3349.3943506215537},{"$f":"EU$2*$F9*Main!$C$4*$E9+Main!$C$5*EU$2*$F9","v":4118.2885913912087},{"$f":"EV$2*$F9*Main!$C$4*$E9+Main!$C$5*EV$2*$F9","v":4230.4434425013387},{"$f":"EW$2*$F9*Main!$C$4*$E9+Main!$C$5*EW$2*$F9","v":4375.4469947734306},{"$f":"EX$2*$F9*Main!$C$4*$E9+Main!$C$5*EX$2*$F9","v":4361.3689799897329},{"$f":"EY$2*$F9*Main!$C$4*$E9+Main!$C$5*EY$2*$F9","v":4473.7584646795913},{"$f":"EZ$2*$F9*Main!$C$4*$E9+Main!$C$5*EZ$2*$F9","v":4618.5273833719548},{"$f":"FA$2*$F9*Main!$C$4*$E9+Main!$C$5*FA$2*$F9","v":4931.0593115700576},{"$f":"FB$2*$F9*Main!$C$4*$E9+Main!$C$5*FB$2*$F9","v":5043.448796259916},{"$f":"FC$2*$F9*Main!$C$4*$E9+Main!$C$5*FC$2*$F9","v":5188.2177149522795},{"$f":"IF($D9<100,(FD$2*(1+Main!$C$3)*$E9*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E9*Main!$C$4)+(FD$2*Main!$C$5))","v":111.3068925396},{"$f":"IF($D9<100,(FE$2*(1+Main!$C$3)*$E9*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E9*Main!$C$4)+(FE$2*Main!$C$5))","v":121.67324935325001},{"$f":"IF($D9<100,(FF$2*(1+Main!$C$3)*$E9*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E9*Main!$C$4)+(FF$2*Main!$C$5))","v":122.50506905215002},{"$f":"IF($D9<100,(FG$2*(1+Main!$C$3)*$E9*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E9*Main!$C$4)+(FG$2*Main!$C$5))","v":132.2436374138},{"$f":"IF($D9<100,(FH$2*(1+Main!$C$3)*$E9*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E9*Main!$C$4)+(FH$2*Main!$C$5))","v":178.41747805839998},{"$f":"IF($D9<100,(FI$2*(1+Main!$C$3)*$E9*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E9*Main!$C$4)+(FI$2*Main!$C$5))","v":50.403565339950006}]
["AL",12220,"(Auburn-Opelika, Lee County)",12220,0.74219999999999997,{"$f":"IF($D10<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F10*Main!$C$4*$E10+Main!$C$5*G$2*$F10","v":1396.6666721865242},{"$f":"H$2*$F10*Main!$C$4*$E10+Main!$C$5*H$2*$F10","v":1709.2891764099377},{"$f":"I$2*$F10*Main!$C$4*$E10+Main!$C$5*I$2*$F10","v":2021.9116806333514},{"$f":"J$2*$F10*Main!$C$4*$E10+Main!$C$5*J$2*$F10","v":2334.534184856765},{"$f":"K$2*$F10*Main!$C$4*$E10+Main!$C$5*K$2*$F10","v":2646.9182279785591},{"$f":"L$2*$F10*Main!$C$4*$E10+Main!$C$5*L$2*$F10","v":1644.4277567693821},{"$f":"M$2*$F10*Main!$C$4*$E10+Main!$C$5*M$2*$F10","v":1914.8426460061105},{"$f":"N$2*$F10*Main!$C$4*$E10+Main!$C$5*N$2*$F10","v":2185.2575352428389},{"$f":"O$2*$F10*Main!$C$4*$E10+Main!$C$5*O$2*$F10","v":2455.6724244795678},{"$f":"P$2*$F10*Main!$C$4*$E10+Main!$C$5*P$2*$F10","v":2726.3257748179158},{"$f":"Q$2*$F10*Main!$C$4*$E10+Main!$C$5*Q$2*$F10","v":1778.9198180828873},{"$f":"R$2*$F10*Main!$C$4*$E10+Main!$C$5*R$2*$F10","v":2057.9193069779249},{"$f":"S$2*$F10*Main!$C$4*$E10+Main!$C$5*S$2*$F10","v":2336.9187958729617},{"$f":"T$2*$F10*Main!$C$4*$E10+Main!$C$5*T$2*$F10","v":2615.918284767999},{"$f":"U$2*$F10*Main!$C$4*$E10+Main!$C$5*U$2*$F10","v":2894.9177736630363},{"$f":"V$2*$F10*Main!$C$4*$E10+Main!$C$5*V$2*$F10","v":1476.7896023307401},{"$f":"W$2*$F10*Main!$C$4*$E10+Main!$C$5*W$2*$F10","v":1794.6582507897867},{"$f":"X$2*$F10*Main!$C$4*$E10+Main!$C$5*X$2*$F10","v":2112.7653603504532},{"$f":"Y$2*$F10*Main!$C$4*$E10+Main!$C$5*Y$2*$F10","v":2430.6340088095003},{"$f":"Z$2*$F10*Main!$C$4*$E10+Main!$C$5*Z$2*$F10","v":2748.5026572685465},{"$f":"AA$2*$F10*Main!$C$4*$E10+Main!$C$5*AA$2*$F10","v":1724.5506869135977},{"$f":"AB$2*$F10*Main!$C$4*$E10+Main!$C$5*AB$2*$F10","v":2000.4501814875794},{"$f":"AC$2*$F10*Main!$C$4*$E10+Main!$C$5*AC$2*$F10","v":2276.1112149599408},{"$f":"AD$2*$F10*Main!$C$4*$E10+Main!$C$5*AD$2*$F10","v":2552.0107095339222},{"$f":"AE$2*$F10*Main!$C$4*$E10+Main!$C$5*AE$2*$F10","v":2827.6717430062836},{"$f":"AF$2*$F10*Main!$C$4*$E10+Main!$C$5*AF$2*$F10","v":1859.0427482271029},{"$f":"AG$2*$F10*Main!$C$4*$E10+Main!$C$5*AG$2*$F10","v":2143.2883813577737},{"$f":"AH$2*$F10*Main!$C$4*$E10+Main!$C$5*AH$2*$F10","v":2427.7724755900636},{"$f":"AI$2*$F10*Main!$C$4*$E10+Main!$C$5*AI$2*$F10","v":2712.0181087207338},{"$f":"AJ$2*$F10*Main!$C$4*$E10+Main!$C$5*AJ$2*$F10","v":2996.2637418514046},{"$f":"AK$2*$F10*Main!$C$4*$E10+Main!$C$5*AK$2*$F10","v":1584.0970980596005},{"$f":"AL$2*$F10*Main!$C$4*$E10+Main!$C$5*AL$2*$F10","v":1956.3348776879366},{"$f":"AM$2*$F10*Main!$C$4*$E10+Main!$C$5*AM$2*$F10","v":2328.5726573162729},{"$f":"AN$2*$F10*Main!$C$4*$E10+Main!$C$5*AN$2*$F10","v":2700.5719758429891},{"$f":"AO$2*$F10*Main!$C$4*$E10+Main!$C$5*AO$2*$F10","v":3072.8097554713249},{"$f":"AP$2*$F10*Main!$C$4*$E10+Main!$C$5*AP$2*$F10","v":1831.8581826424584},{"$f":"AQ$2*$F10*Main!$C$4*$E10+Main!$C$5*AQ$2*$F10","v":2161.8883472841089},{"$f":"AR$2*$F10*Main!$C$4*$E10+Main!$C$5*AR$2*$F10","v":2491.91851192576},{"$f":"AS$2*$F10*Main!$C$4*$E10+Main!$C$5*AS$2*$F10","v":2821.948676567411},{"$f":"AT$2*$F10*Main!$C$4*$E10+Main!$C$5*AT$2*$F10","v":3151.9788412090625},{"$f":"AU$2*$F10*Main!$C$4*$E10+Main!$C$5*AU$2*$F10","v":1966.3502439559638},{"$f":"AV$2*$F10*Main!$C$4*$E10+Main!$C$5*AV$2*$F10","v":2304.9650082559237},{"$f":"AW$2*$F10*Main!$C$4*$E10+Main!$C$5*AW$2*$F10","v":2643.5797725558832},{"$f":"AX$2*$F10*Main!$C$4*$E10+Main!$C$5*AX$2*$F10","v":2981.9560757542231},{"$f":"AY$2*$F10*Main!$C$4*$E10+Main!$C$5*AY$2*$F10","v":3320.570840054183},{"$f":"AZ$2*$F10*Main!$C$4*$E10+Main!$C$5*AZ$2*$F10","v":2959.5407322019728},{"$f":"BA$2*$F10*Main!$C$4*$E10+Main!$C$5*BA$2*$F10","v":3368.2630603781208},{"$f":"BB$2*$F10*Main!$C$4*$E10+Main!$C$5*BB$2*$F10","v":3776.7469274526502},{"$f":"BC$2*$F10*Main!$C$4*$E10+Main!$C$5*BC$2*$F10","v":2996.7406640546437},{"$f":"BD$2*$F10*Main!$C$4*$E10+Main!$C$5*BD$2*$F10","v":3430.9783301040998},{"$f":"BE$2*$F10*Main!$C$4*$E10+Main!$C$5*BE$2*$F10","v":3865.2159961535544},{"$f":"BF$2*$F10*Main!$C$4*$E10+Main!$C$5*BF$2*$F10","v":3173.9172625580736},{"$f":"BG$2*$F10*Main!$C$4*$E10+Main!$C$5*BG$2*$F10","v":3598.1395623395019},{"$f":"BH$2*$F10*Main!$C$4*$E10+Main!$C$5*BH$2*$F10","v":4022.3618621209307},{"$f":"BI$2*$F10*Main!$C$4*$E10+Main!$C$5*BI$2*$F10","v":3066.3713057275936},{"$f":"BJ$2*$F10*Main!$C$4*$E10+Main!$C$5*BJ$2*$F10","v":3521.8320098212016},{"$f":"BK$2*$F10*Main!$C$4*$E10+Main!$C$5*BK$2*$F10","v":3977.2927139148087},{"$f":"BL$2*$F10*Main!$C$4*$E10+Main!$C$5*BL$2*$F10","v":3103.332776478645},{"$f":"BM$2*$F10*Main!$C$4*$E10+Main!$C$5*BM$2*$F10","v":3584.5472795471801},{"$f":"BN$2*$F10*Main!$C$4*$E10+Main!$C$5*BN$2*$F10","v":4065.5233215140943},{"$f":"BO$2*$F10*Main!$C$4*$E10+Main!$C$5*BO$2*$F10","v":3280.5093749820749},{"$f":"BP$2*$F10*Main!$C$4*$E10+Main!$C$5*BP$2*$F10","v":3751.7085117825823},{"$f":"BQ$2*$F10*Main!$C$4*$E10+Main!$C$5*BQ$2*$F10","v":4222.6691874814696},{"$f":"BR$2*$F10*Main!$C$4*$E10+Main!$C$5*BR$2*$F10","v":3444.8090739980416},{"$f":"BS$2*$F10*Main!$C$4*$E10+Main!$C$5*BS$2*$F10","v":3967.0388865451628},{"$f":"BT$2*$F10*Main!$C$4*$E10+Main!$C$5*BT$2*$F10","v":4489.268699092283},{"$f":"BU$2*$F10*Main!$C$4*$E10+Main!$C$5*BU$2*$F10","v":3482.009005850713},{"$f":"BV$2*$F10*Main!$C$4*$E10+Main!$C$5*BV$2*$F10","v":4029.7541562711413},{"$f":"BW$2*$F10*Main!$C$4*$E10+Main!$C$5*BW$2*$F10","v":4577.7377677931881},{"$f":"BX$2*$F10*Main!$C$4*$E10+Main!$C$5*BX$2*$F10","v":3659.1856043541425},{"$f":"BY$2*$F10*Main!$C$4*$E10+Main!$C$5*BY$2*$F10","v":4197.153849608163},{"$f":"BZ$2*$F10*Main!$C$4*$E10+Main!$C$5*BZ$2*$F10","v":4734.8836337605644},{"$f":"CA$2*$F10*Main!$C$4*$E10+Main!$C$5*CA$2*$F10","v":2986.2483755833773},{"$f":"CB$2*$F10*Main!$C$4*$E10+Main!$C$5*CB$2*$F10","v":3386.1476429995973},{"$f":"CC$2*$F10*Main!$C$4*$E10+Main!$C$5*CC$2*$F10","v":3785.8084493141987},{"$f":"CD$2*$F10*Main!$C$4*$E10+Main!$C$5*CD$2*$F10","v":2986.2483755833773},{"$f":"CE$2*$F10*Main!$C$4*$E10+Main!$C$5*CE$2*$F10","v":3424.0629581571279},{"$f":"CF$2*$F10*Main!$C$4*$E10+Main!$C$5*CF$2*$F10","v":3861.8775407308794},{"$f":"CG$2*$F10*Main!$C$4*$E10+Main!$C$5*CG$2*$F10","v":3175.109568066172},{"$f":"CH$2*$F10*Main!$C$4*$E10+Main!$C$5*CH$2*$F10","v":3599.0934067459812},{"$f":"CI$2*$F10*Main!$C$4*$E10+Main!$C$5*CI$2*$F10","v":4022.8387843241699},{"$f":"CJ$2*$F10*Main!$C$4*$E10+Main!$C$5*CJ$2*$F10","v":3127.8942699454738},{"$f":"CK$2*$F10*Main!$C$4*$E10+Main!$C$5*CK$2*$F10","v":3562.8473192997876},{"$f":"CL$2*$F10*Main!$C$4*$E10+Main!$C$5*CL$2*$F10","v":3997.8003686541024},{"$f":"CM$2*$F10*Main!$C$4*$E10+Main!$C$5*CM$2*$F10","v":3127.8942699454738},{"$f":"CN$2*$F10*Main!$C$4*$E10+Main!$C$5*CN$2*$F10","v":3600.7626344573187},{"$f":"CO$2*$F10*Main!$C$4*$E10+Main!$C$5*CO$2*$F10","v":4073.6309989691636},{"$f":"CP$2*$F10*Main!$C$4*$E10+Main!$C$5*CP$2*$F10","v":3316.7554624282675},{"$f":"CQ$2*$F10*Main!$C$4*$E10+Main!$C$5*CQ$2*$F10","v":3775.793083046171},{"$f":"CR$2*$F10*Main!$C$4*$E10+Main!$C$5*CR$2*$F10","v":4234.8307036640745},{"$f":"CS$2*$F10*Main!$C$4*$E10+Main!$C$5*CS$2*$F10","v":3625.3241279241465},{"$f":"CT$2*$F10*Main!$C$4*$E10+Main!$C$5*CT$2*$F10","v":4087.4617428631059},{"$f":"CU$2*$F10*Main!$C$4*$E10+Main!$C$5*CU$2*$F10","v":4549.5993578020643},{"$f":"CV$2*$F10*Main!$C$4*$E10+Main!$C$5*CV$2*$F10","v":3625.3241279241465},{"$f":"CW$2*$F10*Main!$C$4*$E10+Main!$C$5*CW$2*$F10","v":4125.3770580206365},{"$f":"CX$2*$F10*Main!$C$4*$E10+Main!$C$5*CX$2*$F10","v":4625.668449218746},{"$f":"CY$2*$F10*Main!$C$4*$E10+Main!$C$5*CY$2*$F10","v":3814.1853204069403},{"$f":"CZ$2*$F10*Main!$C$4*$E10+Main!$C$5*CZ$2*$F10","v":4300.4075066094883},{"$f":"DA$2*$F10*Main!$C$4*$E10+Main!$C$5*DA$2*$F10","v":4786.6296928120373},{"$f":"DB$2*$F10*Main!$C$4*$E10+Main!$C$5*DB$2*$F10","v":1141.0363712502167},{"$f":"DC$2*$F10*Main!$C$4*$E10+Main!$C$5*DC$2*$F10","v":1510.1741565574966},{"$f":"DD$2*$F10*Main!$C$4*$E10+Main!$C$5*DD$2*$F10","v":1879.073480763157},{"$f":"DE$2*$F10*Main!$C$4*$E10+Main!$C$5*DE$2*$F10","v":2248.211266070437},{"$f":"DF$2*$F10*Main!$C$4*$E10+Main!$C$5*DF$2*$F10","v":2617.3490513777169},{"$f":"DG$2*$F10*Main!$C$4*$E10+Main!$C$5*DG$2*$F10","v":1330.1360248346307},{"$f":"DH$2*$F10*Main!$C$4*$E10+Main!$C$5*DH$2*$F10","v":1661.3584949843801},{"$f":"DI$2*$F10*Main!$C$4*$E10+Main!$C$5*DI$2*$F10","v":1992.5809651341297},{"$f":"DJ$2*$F10*Main!$C$4*$E10+Main!$C$5*DJ$2*$F10","v":2323.803435283879},{"$f":"DK$2*$F10*Main!$C$4*$E10+Main!$C$5*DK$2*$F10","v":2655.0259054336284},{"$f":"DL$2*$F10*Main!$C$4*$E10+Main!$C$5*DL$2*$F10","v":1440.0665926813076},{"$f":"DM$2*$F10*Main!$C$4*$E10+Main!$C$5*DM$2*$F10","v":1787.0274955379566},{"$f":"DN$2*$F10*Main!$C$4*$E10+Main!$C$5*DN$2*$F10","v":2133.9883983946056},{"$f":"DO$2*$F10*Main!$C$4*$E10+Main!$C$5*DO$2*$F10","v":2481.187762352874},{"$f":"DP$2*$F10*Main!$C$4*$E10+Main!$C$5*DP$2*$F10","v":2828.1486652095232},{"$f":"DQ$2*$F10*Main!$C$4*$E10+Main!$C$5*DQ$2*$F10","v":1181.574758525564},{"$f":"DR$2*$F10*Main!$C$4*$E10+Main!$C$5*DR$2*$F10","v":1570.7432763688976},{"$f":"DS$2*$F10*Main!$C$4*$E10+Main!$C$5*DS$2*$F10","v":1960.1502553138516},{"$f":"DT$2*$F10*Main!$C$4*$E10+Main!$C$5*DT$2*$F10","v":2349.3187731571857},{"$f":"DU$2*$F10*Main!$C$4*$E10+Main!$C$5*DU$2*$F10","v":2738.7257521021397},{"$f":"DV$2*$F10*Main!$C$4*$E10+Main!$C$5*DV$2*$F10","v":1370.674412109978},{"$f":"DW$2*$F10*Main!$C$4*$E10+Main!$C$5*DW$2*$F10","v":1722.1660758974008},{"$f":"DX$2*$F10*Main!$C$4*$E10+Main!$C$5*DX$2*$F10","v":2073.4192785832047},{"$f":"DY$2*$F10*Main!$C$4*$E10+Main!$C$5*DY$2*$F10","v":2424.9109423706277},{"$f":"DZ$2*$F10*Main!$C$4*$E10+Main!$C$5*DZ$2*$F10","v":2776.4026061580498},{"$f":"EA$2*$F10*Main!$C$4*$E10+Main!$C$5*EA$2*$F10","v":1480.3665188550353},{"$f":"EB$2*$F10*Main!$C$4*$E10+Main!$C$5*EB$2*$F10","v":1847.5966153493582},{"$f":"EC$2*$F10*Main!$C$4*$E10+Main!$C$5*EC$2*$F10","v":2214.8267118436806},{"$f":"ED$2*$F10*Main!$C$4*$E10+Main!$C$5*ED$2*$F10","v":2582.2952694396226},{"$f":"EE$2*$F10*Main!$C$4*$E10+Main!$C$5*EE$2*$F10","v":2949.5253659339451},{"$f":"EF$2*$F10*Main!$C$4*$E10+Main!$C$5*EF$2*$F10","v":1464.1511639448963},{"$f":"EG$2*$F10*Main!$C$4*$E10+Main!$C$5*EG$2*$F10","v":1896.4811411813944},{"$f":"EH$2*$F10*Main!$C$4*$E10+Main!$C$5*EH$2*$F10","v":2328.5726573162729},{"$f":"EI$2*$F10*Main!$C$4*$E10+Main!$C$5*EI$2*$F10","v":2760.9026345527705},{"$f":"EJ$2*$F10*Main!$C$4*$E10+Main!$C$5*EJ$2*$F10","v":3193.232611789268},{"$f":"EK$2*$F10*Main!$C$4*$E10+Main!$C$5*EK$2*$F10","v":1653.2508175293106},{"$f":"EL$2*$F10*Main!$C$4*$E10+Main!$C$5*EL$2*$F10","v":2047.665479608278},{"$f":"EM$2*$F10*Main!$C$4*$E10+Main!$C$5*EM$2*$F10","v":2442.080141687245},{"$f":"EN$2*$F10*Main!$C$4*$E10+Main!$C$5*EN$2*$F10","v":2836.494803766212},{"$f":"EO$2*$F10*Main!$C$4*$E10+Main!$C$5*EO$2*$F10","v":3230.9094658451795},{"$f":"EP$2*$F10*Main!$C$4*$E10+Main!$C$5*EP$2*$F10","v":1762.9429242743677},{"$f":"EQ$2*$F10*Main!$C$4*$E10+Main!$C$5*EQ$2*$F10","v":2173.3344801618546},{"$f":"ER$2*$F10*Main!$C$4*$E10+Main!$C$5*ER$2*$F10","v":2583.487574947721},{"$f":"ES$2*$F10*Main!$C$4*$E10+Main!$C$5*ES$2*$F10","v":2993.6406697335883},{"$f":"ET$2*$F10*Main!$C$4*$E10+Main!$C$5*ET$2*$F10","v":3404.0322256210748},{"$f":"EU$2*$F10*Main!$C$4*$E10+Main!$C$5*EU$2*$F10","v":4185.4692556287982},{"$f":"EV$2*$F10*Main!$C$4*$E10+Main!$C$5*EV$2*$F10","v":4299.45366220301},{"$f":"EW$2*$F10*Main!$C$4*$E10+Main!$C$5*EW$2*$F10","v":4446.8226230039782},{"$f":"EX$2*$F10*Main!$C$4*$E10+Main!$C$5*EX$2*$F10","v":4432.5149569067971},{"$f":"EY$2*$F10*Main!$C$4*$E10+Main!$C$5*EY$2*$F10","v":4546.7378245826294},{"$f":"EZ$2*$F10*Main!$C$4*$E10+Main!$C$5*EZ$2*$F10","v":4693.868324281977},{"$f":"FA$2*$F10*Main!$C$4*$E10+Main!$C$5*FA$2*$F10","v":5011.4985116394046},{"$f":"FB$2*$F10*Main!$C$4*$E10+Main!$C$5*FB$2*$F10","v":5125.7213793152368},{"$f":"FC$2*$F10*Main!$C$4*$E10+Main!$C$5*FC$2*$F10","v":5272.8518790145845},{"$f":"IF($D10<100,(FD$2*(1+Main!$C$3)*$E10*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E10*Main!$C$4)+(FD$2*Main!$C$5))","v":113.12261545679999},{"$f":"IF($D10<100,(FE$2*(1+Main!$C$3)*$E10*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E10*Main!$C$4)+(FE$2*Main!$C$5))","v":123.65807618850002},{"$f":"IF($D10<100,(FF$2*(1+Main!$C$3)*$E10*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E10*Main!$C$4)+(FF$2*Main!$C$5))","v":124.5034651647},{"$f":"IF($D10<100,(FG$2*(1+Main!$C$3)*$E10*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E10*Main!$C$4)+(FG$2*Main!$C$5))","v":134.40089648040001},{"$f":"IF($D10<100,(FH$2*(1+Main!$C$3)*$E10*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E10*Main!$C$4)+(FH$2*Main!$C$5))","v":181.32796002719999},{"$f":"IF($D10<100,(FI$2*(1+Main!$C$3)*$E10*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E10*Main!$C$4)+(FI$2*Main!$C$5))","v":51.225786737099995}]
["AL",13820,"(Bibb County, Birmingham-Hoover, Blount County, Chilton County, Jefferson County, Shelby County, St. Clair County, Walker County)",13820,0.81179999999999997,{"$f":"IF($D11<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F11*Main!$C$4*$E11+Main!$C$5*G$2*$F11","v":1492.3892845768187},{"$f":"H$2*$F11*Main!$C$4*$E11+Main!$C$5*H$2*$F11","v":1826.437833677076},{"$f":"I$2*$F11*Main!$C$4*$E11+Main!$C$5*I$2*$F11","v":2160.4863827773343},{"$f":"J$2*$F11*Main!$C$4*$E11+Main!$C$5*J$2*$F11","v":2494.5349318775916},{"$f":"K$2*$F11*Main!$C$4*$E11+Main!$C$5*K$2*$F11","v":2828.3286765925704},{"$f":"L$2*$F11*Main!$C$4*$E11+Main!$C$5*L$2*$F11","v":1757.1310408812944},{"$f":"M$2*$F11*Main!$C$4*$E11+Main!$C$5*M$2*$F11","v":2046.0792137872381},{"$f":"N$2*$F11*Main!$C$4*$E11+Main!$C$5*N$2*$F11","v":2335.0273866931816},{"$f":"O$2*$F11*Main!$C$4*$E11+Main!$C$5*O$2*$F11","v":2623.9755595991255},{"$f":"P$2*$F11*Main!$C$4*$E11+Main!$C$5*P$2*$F11","v":2913.1785368903479},{"$f":"Q$2*$F11*Main!$C$4*$E11+Main!$C$5*Q$2*$F11","v":1900.8407141784305},{"$f":"R$2*$F11*Main!$C$4*$E11+Main!$C$5*R$2*$F11","v":2198.9618449544041},{"$f":"S$2*$F11*Main!$C$4*$E11+Main!$C$5*S$2*$F11","v":2497.0829757303777},{"$f":"T$2*$F11*Main!$C$4*$E11+Main!$C$5*T$2*$F11","v":2795.2041065063513},{"$f":"U$2*$F11*Main!$C$4*$E11+Main!$C$5*U$2*$F11","v":3093.3252372823254},{"$f":"V$2*$F11*Main!$C$4*$E11+Main!$C$5*V$2*$F11","v":1578.0035580304316},{"$f":"W$2*$F11*Main!$C$4*$E11+Main!$C$5*W$2*$F11","v":1917.6578036068186},{"$f":"X$2*$F11*Main!$C$4*$E11+Main!$C$5*X$2*$F11","v":2257.566853568484},{"$f":"Y$2*$F11*Main!$C$4*$E11+Main!$C$5*Y$2*$F11","v":2597.2210991448719},{"$f":"Z$2*$F11*Main!$C$4*$E11+Main!$C$5*Z$2*$F11","v":2936.8753447212584},{"$f":"AA$2*$F11*Main!$C$4*$E11+Main!$C$5*AA$2*$F11","v":1842.7453143349071},{"$f":"AB$2*$F11*Main!$C$4*$E11+Main!$C$5*AB$2*$F11","v":2137.5539881022592},{"$f":"AC$2*$F11*Main!$C$4*$E11+Main!$C$5*AC$2*$F11","v":2432.1078574843323},{"$f":"AD$2*$F11*Main!$C$4*$E11+Main!$C$5*AD$2*$F11","v":2726.9165312516839},{"$f":"AE$2*$F11*Main!$C$4*$E11+Main!$C$5*AE$2*$F11","v":3021.470400633757},{"$f":"AF$2*$F11*Main!$C$4*$E11+Main!$C$5*AF$2*$F11","v":1986.4549876320434},{"$f":"AG$2*$F11*Main!$C$4*$E11+Main!$C$5*AG$2*$F11","v":2290.1818148841467},{"$f":"AH$2*$F11*Main!$C$4*$E11+Main!$C$5*AH$2*$F11","v":2594.1634465215279},{"$f":"AI$2*$F11*Main!$C$4*$E11+Main!$C$5*AI$2*$F11","v":2897.8902737736312},{"$f":"AJ$2*$F11*Main!$C$4*$E11+Main!$C$5*AJ$2*$F11","v":3201.617101025734},{"$f":"AK$2*$F11*Main!$C$4*$E11+Main!$C$5*AK$2*$F11","v":1692.665531405806},{"$f":"AL$2*$F11*Main!$C$4*$E11+Main!$C$5*AL$2*$F11","v":2090.4151768257166},{"$f":"AM$2*$F11*Main!$C$4*$E11+Main!$C$5*AM$2*$F11","v":2488.1648222456265},{"$f":"AN$2*$F11*Main!$C$4*$E11+Main!$C$5*AN$2*$F11","v":2885.659663280258},{"$f":"AO$2*$F11*Main!$C$4*$E11+Main!$C$5*AO$2*$F11","v":3283.4093087001684},{"$f":"AP$2*$F11*Main!$C$4*$E11+Main!$C$5*AP$2*$F11","v":1957.4072877102822},{"$f":"AQ$2*$F11*Main!$C$4*$E11+Main!$C$5*AQ$2*$F11","v":2310.0565569358778},{"$f":"AR$2*$F11*Main!$C$4*$E11+Main!$C$5*AR$2*$F11","v":2662.7058261614743},{"$f":"AS$2*$F11*Main!$C$4*$E11+Main!$C$5*AS$2*$F11","v":3015.3550953870708},{"$f":"AT$2*$F11*Main!$C$4*$E11+Main!$C$5*AT$2*$F11","v":3368.0043646126669},{"$f":"AU$2*$F11*Main!$C$4*$E11+Main!$C$5*AU$2*$F11","v":2101.116961007418},{"$f":"AV$2*$F11*Main!$C$4*$E11+Main!$C$5*AV$2*$F11","v":2462.9391881030442},{"$f":"AW$2*$F11*Main!$C$4*$E11+Main!$C$5*AW$2*$F11","v":2824.7614151986704},{"$f":"AX$2*$F11*Main!$C$4*$E11+Main!$C$5*AX$2*$F11","v":3186.3288379090172},{"$f":"AY$2*$F11*Main!$C$4*$E11+Main!$C$5*AY$2*$F11","v":3548.1510650046444},{"$f":"AZ$2*$F11*Main!$C$4*$E11+Main!$C$5*AZ$2*$F11","v":3162.3772256928287},{"$f":"BA$2*$F11*Main!$C$4*$E11+Main!$C$5*BA$2*$F11","v":3599.1119420603663},{"$f":"BB$2*$F11*Main!$C$4*$E11+Main!$C$5*BB$2*$F11","v":4035.5918540426251},{"$f":"BC$2*$F11*Main!$C$4*$E11+Main!$C$5*BC$2*$F11","v":3202.1267097962914},{"$f":"BD$2*$F11*Main!$C$4*$E11+Main!$C$5*BD$2*$F11","v":3666.12549538864},{"$f":"BE$2*$F11*Main!$C$4*$E11+Main!$C$5*BE$2*$F11","v":4130.1242809809892},{"$f":"BF$2*$F11*Main!$C$4*$E11+Main!$C$5*BF$2*$F11","v":3391.446368058299},{"$f":"BG$2*$F11*Main!$C$4*$E11+Main!$C$5*BG$2*$F11","v":3844.7433694689457},{"$f":"BH$2*$F11*Main!$C$4*$E11+Main!$C$5*BH$2*$F11","v":4298.040370879593},{"$f":"BI$2*$F11*Main!$C$4*$E11+Main!$C$5*BI$2*$F11","v":3276.5295902976459},{"$f":"BJ$2*$F11*Main!$C$4*$E11+Main!$C$5*BJ$2*$F11","v":3763.2059661797912},{"$f":"BK$2*$F11*Main!$C$4*$E11+Main!$C$5*BK$2*$F11","v":4249.8823420619356},{"$f":"BL$2*$F11*Main!$C$4*$E11+Main!$C$5*BL$2*$F11","v":3316.0242700158301},{"$f":"BM$2*$F11*Main!$C$4*$E11+Main!$C$5*BM$2*$F11","v":3830.2195195080658},{"$f":"BN$2*$F11*Main!$C$4*$E11+Main!$C$5*BN$2*$F11","v":4344.1599646150216},{"$f":"BO$2*$F11*Main!$C$4*$E11+Main!$C$5*BO$2*$F11","v":3505.3439282778377},{"$f":"BP$2*$F11*Main!$C$4*$E11+Main!$C$5*BP$2*$F11","v":4008.837393588371},{"$f":"BQ$2*$F11*Main!$C$4*$E11+Main!$C$5*BQ$2*$F11","v":4512.0760545136254},{"$f":"BR$2*$F11*Main!$C$4*$E11+Main!$C$5*BR$2*$F11","v":3680.9041497347998},{"$f":"BS$2*$F11*Main!$C$4*$E11+Main!$C$5*BS$2*$F11","v":4238.9257534949556},{"$f":"BT$2*$F11*Main!$C$4*$E11+Main!$C$5*BT$2*$F11","v":4796.9473572551115},{"$f":"BU$2*$F11*Main!$C$4*$E11+Main!$C$5*BU$2*$F11","v":3720.653633838263},{"$f":"BV$2*$F11*Main!$C$4*$E11+Main!$C$5*BV$2*$F11","v":4305.9393068232303},{"$f":"BW$2*$F11*Main!$C$4*$E11+Main!$C$5*BW$2*$F11","v":4891.4797841934751},{"$f":"BX$2*$F11*Main!$C$4*$E11+Main!$C$5*BX$2*$F11","v":3909.9732921002696},{"$f":"BY$2*$F11*Main!$C$4*$E11+Main!$C$5*BY$2*$F11","v":4484.811985288814},{"$f":"BZ$2*$F11*Main!$C$4*$E11+Main!$C$5*BZ$2*$F11","v":5059.3958740920798},{"$f":"CA$2*$F11*Main!$C$4*$E11+Main!$C$5*CA$2*$F11","v":3190.9153168440325},{"$f":"CB$2*$F11*Main!$C$4*$E11+Main!$C$5*CB$2*$F11","v":3618.2222709562611},{"$f":"CC$2*$F11*Main!$C$4*$E11+Main!$C$5*CC$2*$F11","v":4045.2744206832122},{"$f":"CD$2*$F11*Main!$C$4*$E11+Main!$C$5*CD$2*$F11","v":3190.9153168440325},{"$f":"CE$2*$F11*Main!$C$4*$E11+Main!$C$5*CE$2*$F11","v":3658.7361682155602},{"$f":"CF$2*$F11*Main!$C$4*$E11+Main!$C$5*CF$2*$F11","v":4126.5570195870887},{"$f":"CG$2*$F11*Main!$C$4*$E11+Main!$C$5*CG$2*$F11","v":3392.7203899846918},{"$f":"CH$2*$F11*Main!$C$4*$E11+Main!$C$5*CH$2*$F11","v":3845.7625870100605},{"$f":"CI$2*$F11*Main!$C$4*$E11+Main!$C$5*CI$2*$F11","v":4298.5499796501508},{"$f":"CJ$2*$F11*Main!$C$4*$E11+Main!$C$5*CJ$2*$F11","v":3342.2691216995272},{"$f":"CK$2*$F11*Main!$C$4*$E11+Main!$C$5*CK$2*$F11","v":3807.0323204477113},{"$f":"CL$2*$F11*Main!$C$4*$E11+Main!$C$5*CL$2*$F11","v":4271.7955191958963},{"$f":"CM$2*$F11*Main!$C$4*$E11+Main!$C$5*CM$2*$F11","v":3342.2691216995272},{"$f":"CN$2*$F11*Main!$C$4*$E11+Main!$C$5*CN$2*$F11","v":3847.5462177070108},{"$f":"CO$2*$F11*Main!$C$4*$E11+Main!$C$5*CO$2*$F11","v":4352.8233137144935},{"$f":"CP$2*$F11*Main!$C$4*$E11+Main!$C$5*CP$2*$F11","v":3544.074194840186},{"$f":"CQ$2*$F11*Main!$C$4*$E11+Main!$C$5*CQ$2*$F11","v":4034.5726365015103},{"$f":"CR$2*$F11*Main!$C$4*$E11+Main!$C$5*CR$2*$F11","v":4525.071078162835},{"$f":"CS$2*$F11*Main!$C$4*$E11+Main!$C$5*CS$2*$F11","v":3873.791069390707},{"$f":"CT$2*$F11*Main!$C$4*$E11+Main!$C$5*CT$2*$F11","v":4367.6019680606532},{"$f":"CU$2*$F11*Main!$C$4*$E11+Main!$C$5*CU$2*$F11","v":4861.4128667305995},{"$f":"CV$2*$F11*Main!$C$4*$E11+Main!$C$5*CV$2*$F11","v":3873.791069390707},{"$f":"CW$2*$F11*Main!$C$4*$E11+Main!$C$5*CW$2*$F11","v":4408.1158653199527},{"$f":"CX$2*$F11*Main!$C$4*$E11+Main!$C$5*CX$2*$F11","v":4942.695465634476},{"$f":"CY$2*$F11*Main!$C$4*$E11+Main!$C$5*CY$2*$F11","v":4075.5961425313662},{"$f":"CZ$2*$F11*Main!$C$4*$E11+Main!$C$5*CZ$2*$F11","v":4595.1422841144522},{"$f":"DA$2*$F11*Main!$C$4*$E11+Main!$C$5*DA$2*$F11","v":5114.6884256975372},{"$f":"DB$2*$F11*Main!$C$4*$E11+Main!$C$5*DB$2*$F11","v":1219.2389835581487},{"$f":"DC$2*$F11*Main!$C$4*$E11+Main!$C$5*DC$2*$F11","v":1613.6761719694368},{"$f":"DD$2*$F11*Main!$C$4*$E11+Main!$C$5*DD$2*$F11","v":2007.8585559954467},{"$f":"DE$2*$F11*Main!$C$4*$E11+Main!$C$5*DE$2*$F11","v":2402.2957444067351},{"$f":"DF$2*$F11*Main!$C$4*$E11+Main!$C$5*DF$2*$F11","v":2796.7329328180231},{"$f":"DG$2*$F11*Main!$C$4*$E11+Main!$C$5*DG$2*$F11","v":1421.2988610840864},{"$f":"DH$2*$F11*Main!$C$4*$E11+Main!$C$5*DH$2*$F11","v":1775.2221522360758},{"$f":"DI$2*$F11*Main!$C$4*$E11+Main!$C$5*DI$2*$F11","v":2129.1454433880649},{"$f":"DJ$2*$F11*Main!$C$4*$E11+Main!$C$5*DJ$2*$F11","v":2483.0687345400543},{"$f":"DK$2*$F11*Main!$C$4*$E11+Main!$C$5*DK$2*$F11","v":2836.9920256920436},{"$f":"DL$2*$F11*Main!$C$4*$E11+Main!$C$5*DL$2*$F11","v":1538.7636826975256},{"$f":"DM$2*$F11*Main!$C$4*$E11+Main!$C$5*DM$2*$F11","v":1909.504063277903},{"$f":"DN$2*$F11*Main!$C$4*$E11+Main!$C$5*DN$2*$F11","v":2280.2444438582806},{"$f":"DO$2*$F11*Main!$C$4*$E11+Main!$C$5*DO$2*$F11","v":2651.2396288239365},{"$f":"DP$2*$F11*Main!$C$4*$E11+Main!$C$5*DP$2*$F11","v":3021.9800094043144},{"$f":"DQ$2*$F11*Main!$C$4*$E11+Main!$C$5*DQ$2*$F11","v":1262.5557290555125},{"$f":"DR$2*$F11*Main!$C$4*$E11+Main!$C$5*DR$2*$F11","v":1678.3964858302038},{"$f":"DS$2*$F11*Main!$C$4*$E11+Main!$C$5*DS$2*$F11","v":2094.492046990174},{"$f":"DT$2*$F11*Main!$C$4*$E11+Main!$C$5*DT$2*$F11","v":2510.3328037648653},{"$f":"DU$2*$F11*Main!$C$4*$E11+Main!$C$5*DU$2*$F11","v":2926.4283649248355},{"$f":"DV$2*$F11*Main!$C$4*$E11+Main!$C$5*DV$2*$F11","v":1464.6156065814503},{"$f":"DW$2*$F11*Main!$C$4*$E11+Main!$C$5*DW$2*$F11","v":1840.197270482121},{"$f":"DX$2*$F11*Main!$C$4*$E11+Main!$C$5*DX$2*$F11","v":2215.5241299975137},{"$f":"DY$2*$F11*Main!$C$4*$E11+Main!$C$5*DY$2*$F11","v":2591.1057938981849},{"$f":"DZ$2*$F11*Main!$C$4*$E11+Main!$C$5*DZ$2*$F11","v":2966.6874577988556},{"$f":"EA$2*$F11*Main!$C$4*$E11+Main!$C$5*EA$2*$F11","v":1581.825623809611},{"$f":"EB$2*$F11*Main!$C$4*$E11+Main!$C$5*EB$2*$F11","v":1974.2243771386702},{"$f":"EC$2*$F11*Main!$C$4*$E11+Main!$C$5*EC$2*$F11","v":2366.6231304677294},{"$f":"ED$2*$F11*Main!$C$4*$E11+Main!$C$5*ED$2*$F11","v":2759.2766881820676},{"$f":"EE$2*$F11*Main!$C$4*$E11+Main!$C$5*EE$2*$F11","v":3151.6754415111272},{"$f":"EF$2*$F11*Main!$C$4*$E11+Main!$C$5*EF$2*$F11","v":1564.4989256106651},{"$f":"EG$2*$F11*Main!$C$4*$E11+Main!$C$5*EG$2*$F11","v":2026.459276120785},{"$f":"EH$2*$F11*Main!$C$4*$E11+Main!$C$5*EH$2*$F11","v":2488.1648222456265},{"$f":"EI$2*$F11*Main!$C$4*$E11+Main!$C$5*EI$2*$F11","v":2950.125172755746},{"$f":"EJ$2*$F11*Main!$C$4*$E11+Main!$C$5*EJ$2*$F11","v":3412.085523265866},{"$f":"EK$2*$F11*Main!$C$4*$E11+Main!$C$5*EK$2*$F11","v":1766.5588031366028},{"$f":"EL$2*$F11*Main!$C$4*$E11+Main!$C$5*EL$2*$F11","v":2188.0052563874237},{"$f":"EM$2*$F11*Main!$C$4*$E11+Main!$C$5*EM$2*$F11","v":2609.4517096382451},{"$f":"EN$2*$F11*Main!$C$4*$E11+Main!$C$5*EN$2*$F11","v":3030.8981628890656},{"$f":"EO$2*$F11*Main!$C$4*$E11+Main!$C$5*EO$2*$F11","v":3452.3446161398865},{"$f":"EP$2*$F11*Main!$C$4*$E11+Main!$C$5*EP$2*$F11","v":1883.7688203647633},{"$f":"EQ$2*$F11*Main!$C$4*$E11+Main!$C$5*EQ$2*$F11","v":2322.2871674292514},{"$f":"ER$2*$F11*Main!$C$4*$E11+Main!$C$5*ER$2*$F11","v":2760.5507101084604},{"$f":"ES$2*$F11*Main!$C$4*$E11+Main!$C$5*ES$2*$F11","v":3198.8142527876698},{"$f":"ET$2*$F11*Main!$C$4*$E11+Main!$C$5*ET$2*$F11","v":3637.3325998521577},{"$f":"EU$2*$F11*Main!$C$4*$E11+Main!$C$5*EU$2*$F11","v":4472.3265704101623},{"$f":"EV$2*$F11*Main!$C$4*$E11+Main!$C$5*EV$2*$F11","v":4594.1230665733383},{"$f":"EW$2*$F11*Main!$C$4*$E11+Main!$C$5*EW$2*$F11","v":4751.5921766755182},{"$f":"EX$2*$F11*Main!$C$4*$E11+Main!$C$5*EX$2*$F11","v":4736.3039135588024},{"$f":"EY$2*$F11*Main!$C$4*$E11+Main!$C$5*EY$2*$F11","v":4858.355214107256},{"$f":"EZ$2*$F11*Main!$C$4*$E11+Main!$C$5*EZ$2*$F11","v":5015.5695198241583},{"$f":"FA$2*$F11*Main!$C$4*$E11+Main!$C$5*FA$2*$F11","v":5354.9689610152673},{"$f":"FB$2*$F11*Main!$C$4*$E11+Main!$C$5*FB$2*$F11","v":5477.0202615637218},{"$f":"FC$2*$F11*Main!$C$4*$E11+Main!$C$5*FC$2*$F11","v":5634.2345672806241},{"$f":"IF($D11<100,(FD$2*(1+Main!$C$3)*$E11*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E11*Main!$C$4)+(FD$2*Main!$C$5))","v":120.87564091920001},{"$f":"IF($D11<100,(FE$2*(1+Main!$C$3)*$E11*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E11*Main!$C$4)+(FE$2*Main!$C$5))","v":132.13316500650001},{"$f":"IF($D11<100,(FF$2*(1+Main!$C$3)*$E11*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E11*Main!$C$4)+(FF$2*Main!$C$5))","v":133.03649396430001},{"$f":"IF($D11<100,(FG$2*(1+Main!$C$3)*$E11*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E11*Main!$C$4)+(FG$2*Main!$C$5))","v":143.6122603476},{"$f":"IF($D11<100,(FH$2*(1+Main!$C$3)*$E11*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E11*Main!$C$4)+(FH$2*Main!$C$5))","v":193.75553947679998},{"$f":"IF($D11<100,(FI$2*(1+Main!$C$3)*$E11*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E11*Main!$C$4)+(FI$2*Main!$C$5))","v":54.736621659899996}]
["AL",17980,"(Columbus, Russell County)",17980,0.82540000000000002,{"$f":"IF($D12<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F12*Main!$C$4*$E12+Main!$C$5*G$2*$F12","v":1511.0937030898649},{"$f":"H$2*$F12*Main!$C$4*$E12+Main!$C$5*H$2*$F12","v":1849.3289506143333},{"$f":"I$2*$F12*Main!$C$4*$E12+Main!$C$5*I$2*$F12","v":2187.5641981388017},{"$f":"J$2*$F12*Main!$C$4*$E12+Main!$C$5*J$2*$F12","v":2525.7994456632705},{"$f":"K$2*$F12*Main!$C$4*$E12+Main!$C$5*K$2*$F12","v":2863.7766952872626},{"$f":"L$2*$F12*Main!$C$4*$E12+Main!$C$5*L$2*$F12","v":1779.1535216847717},{"$f":"M$2*$F12*Main!$C$4*$E12+Main!$C$5*M$2*$F12","v":2071.7231408249299},{"$f":"N$2*$F12*Main!$C$4*$E12+Main!$C$5*N$2*$F12","v":2364.292759965088},{"$f":"O$2*$F12*Main!$C$4*$E12+Main!$C$5*O$2*$F12","v":2656.8623791052464},{"$f":"P$2*$F12*Main!$C$4*$E12+Main!$C$5*P$2*$F12","v":2949.6899961458807},{"$f":"Q$2*$F12*Main!$C$4*$E12+Main!$C$5*Q$2*$F12","v":1924.6643375534218},{"$f":"R$2*$F12*Main!$C$4*$E12+Main!$C$5*R$2*$F12","v":2226.5218811107279},{"$f":"S$2*$F12*Main!$C$4*$E12+Main!$C$5*S$2*$F12","v":2528.3794246680341},{"$f":"T$2*$F12*Main!$C$4*$E12+Main!$C$5*T$2*$F12","v":2830.2369682253402},{"$f":"U$2*$F12*Main!$C$4*$E12+Main!$C$5*U$2*$F12","v":3132.0945117826459},{"$f":"V$2*$F12*Main!$C$4*$E12+Main!$C$5*V$2*$F12","v":1597.7809976499116},{"$f":"W$2*$F12*Main!$C$4*$E12+Main!$C$5*W$2*$F12","v":1941.6921989848595},{"$f":"X$2*$F12*Main!$C$4*$E12+Main!$C$5*X$2*$F12","v":2285.8613982202833},{"$f":"Y$2*$F12*Main!$C$4*$E12+Main!$C$5*Y$2*$F12","v":2629.7725995552319},{"$f":"Z$2*$F12*Main!$C$4*$E12+Main!$C$5*Z$2*$F12","v":2973.6838008901796},{"$f":"AA$2*$F12*Main!$C$4*$E12+Main!$C$5*AA$2*$F12","v":1865.8408162448184},{"$f":"AB$2*$F12*Main!$C$4*$E12+Main!$C$5*AB$2*$F12","v":2164.3443870959322},{"$f":"AC$2*$F12*Main!$C$4*$E12+Main!$C$5*AC$2*$F12","v":2462.58996004657},{"$f":"AD$2*$F12*Main!$C$4*$E12+Main!$C$5*AD$2*$F12","v":2761.0935308976836},{"$f":"AE$2*$F12*Main!$C$4*$E12+Main!$C$5*AE$2*$F12","v":3059.339103848321},{"$f":"AF$2*$F12*Main!$C$4*$E12+Main!$C$5*AF$2*$F12","v":2011.3516321134687},{"$f":"AG$2*$F12*Main!$C$4*$E12+Main!$C$5*AG$2*$F12","v":2318.8851294812544},{"$f":"AH$2*$F12*Main!$C$4*$E12+Main!$C$5*AH$2*$F12","v":2626.6766247495157},{"$f":"AI$2*$F12*Main!$C$4*$E12+Main!$C$5*AI$2*$F12","v":2934.2101221173007},{"$f":"AJ$2*$F12*Main!$C$4*$E12+Main!$C$5*AJ$2*$F12","v":3241.7436194850861},{"$f":"AK$2*$F12*Main!$C$4*$E12+Main!$C$5*AK$2*$F12","v":1713.8800528642601},{"$f":"AL$2*$F12*Main!$C$4*$E12+Main!$C$5*AL$2*$F12","v":2116.6147755078114},{"$f":"AM$2*$F12*Main!$C$4*$E12+Main!$C$5*AM$2*$F12","v":2519.3494981513627},{"$f":"AN$2*$F12*Main!$C$4*$E12+Main!$C$5*AN$2*$F12","v":2921.8262228944373},{"$f":"AO$2*$F12*Main!$C$4*$E12+Main!$C$5*AO$2*$F12","v":3324.5609455379881},{"$f":"AP$2*$F12*Main!$C$4*$E12+Main!$C$5*AP$2*$F12","v":1981.9398714591671},{"$f":"AQ$2*$F12*Main!$C$4*$E12+Main!$C$5*AQ$2*$F12","v":2339.0089657184071},{"$f":"AR$2*$F12*Main!$C$4*$E12+Main!$C$5*AR$2*$F12","v":2696.0780599776481},{"$f":"AS$2*$F12*Main!$C$4*$E12+Main!$C$5*AS$2*$F12","v":3053.147154236889},{"$f":"AT$2*$F12*Main!$C$4*$E12+Main!$C$5*AT$2*$F12","v":3410.21624849613},{"$f":"AU$2*$F12*Main!$C$4*$E12+Main!$C$5*AU$2*$F12","v":2127.4506873278169},{"$f":"AV$2*$F12*Main!$C$4*$E12+Main!$C$5*AV$2*$F12","v":2493.807706004206},{"$f":"AW$2*$F12*Main!$C$4*$E12+Main!$C$5*AW$2*$F12","v":2860.1647246805946},{"$f":"AX$2*$F12*Main!$C$4*$E12+Main!$C$5*AX$2*$F12","v":3226.2637454565065},{"$f":"AY$2*$F12*Main!$C$4*$E12+Main!$C$5*AY$2*$F12","v":3592.6207641328956},{"$f":"AZ$2*$F12*Main!$C$4*$E12+Main!$C$5*AZ$2*$F12","v":3202.0119428117318},{"$f":"BA$2*$F12*Main!$C$4*$E12+Main!$C$5*BA$2*$F12","v":3644.2203442281607},{"$f":"BB$2*$F12*Main!$C$4*$E12+Main!$C$5*BB$2*$F12","v":4086.1707477441146},{"$f":"BC$2*$F12*Main!$C$4*$E12+Main!$C$5*BC$2*$F12","v":3242.2596152860388},{"$f":"BD$2*$F12*Main!$C$4*$E12+Main!$C$5*BD$2*$F12","v":3712.0737920534357},{"$f":"BE$2*$F12*Main!$C$4*$E12+Main!$C$5*BE$2*$F12","v":4181.8879688208326},{"$f":"BF$2*$F12*Main!$C$4*$E12+Main!$C$5*BF$2*$F12","v":3433.952055339952},{"$f":"BG$2*$F12*Main!$C$4*$E12+Main!$C$5*BG$2*$F12","v":3892.930320287343},{"$f":"BH$2*$F12*Main!$C$4*$E12+Main!$C$5*BH$2*$F12","v":4351.9085852347343},{"$f":"BI$2*$F12*Main!$C$4*$E12+Main!$C$5*BI$2*$F12","v":3317.5950022251277},{"$f":"BJ$2*$F12*Main!$C$4*$E12+Main!$C$5*BJ$2*$F12","v":3810.3709921349182},{"$f":"BK$2*$F12*Main!$C$4*$E12+Main!$C$5*BK$2*$F12","v":4303.1469820447073},{"$f":"BL$2*$F12*Main!$C$4*$E12+Main!$C$5*BL$2*$F12","v":3357.5846767989583},{"$f":"BM$2*$F12*Main!$C$4*$E12+Main!$C$5*BM$2*$F12","v":3878.2244399601927},{"$f":"BN$2*$F12*Main!$C$4*$E12+Main!$C$5*BN$2*$F12","v":4398.60620522095},{"$f":"BO$2*$F12*Main!$C$4*$E12+Main!$C$5*BO$2*$F12","v":3549.2771168528716},{"$f":"BP$2*$F12*Main!$C$4*$E12+Main!$C$5*BP$2*$F12","v":4059.0809681941},{"$f":"BQ$2*$F12*Main!$C$4*$E12+Main!$C$5*BQ$2*$F12","v":4568.6268216348508},{"$f":"BR$2*$F12*Main!$C$4*$E12+Main!$C$5*BR$2*$F12","v":3727.0376702810631},{"$f":"BS$2*$F12*Main!$C$4*$E12+Main!$C$5*BS$2*$F12","v":4292.0530723242264},{"$f":"BT$2*$F12*Main!$C$4*$E12+Main!$C$5*BT$2*$F12","v":4857.0684743673883},{"$f":"BU$2*$F12*Main!$C$4*$E12+Main!$C$5*BU$2*$F12","v":3767.2853427553705},{"$f":"BV$2*$F12*Main!$C$4*$E12+Main!$C$5*BV$2*$F12","v":4359.9065201495005},{"$f":"BW$2*$F12*Main!$C$4*$E12+Main!$C$5*BW$2*$F12","v":4952.7856954441068},{"$f":"BX$2*$F12*Main!$C$4*$E12+Main!$C$5*BX$2*$F12","v":3958.9777828092833},{"$f":"BY$2*$F12*Main!$C$4*$E12+Main!$C$5*BY$2*$F12","v":4541.0210462838841},{"$f":"BZ$2*$F12*Main!$C$4*$E12+Main!$C$5*BZ$2*$F12","v":5122.8063118580085},{"$f":"CA$2*$F12*Main!$C$4*$E12+Main!$C$5*CA$2*$F12","v":3230.9077076650801},{"$f":"CB$2*$F12*Main!$C$4*$E12+Main!$C$5*CB$2*$F12","v":3663.5701867638854},{"$f":"CC$2*$F12*Main!$C$4*$E12+Main!$C$5*CC$2*$F12","v":4095.9746679622149},{"$f":"CD$2*$F12*Main!$C$4*$E12+Main!$C$5*CD$2*$F12","v":3230.9077076650801},{"$f":"CE$2*$F12*Main!$C$4*$E12+Main!$C$5*CE$2*$F12","v":3704.5918529396217},{"$f":"CF$2*$F12*Main!$C$4*$E12+Main!$C$5*CF$2*$F12","v":4178.2759982141642},{"$f":"CG$2*$F12*Main!$C$4*$E12+Main!$C$5*CG$2*$F12","v":3435.2420448423336},{"$f":"CH$2*$F12*Main!$C$4*$E12+Main!$C$5*CH$2*$F12","v":3893.9623118892487},{"$f":"CI$2*$F12*Main!$C$4*$E12+Main!$C$5*CI$2*$F12","v":4352.424581035687},{"$f":"CJ$2*$F12*Main!$C$4*$E12+Main!$C$5*CJ$2*$F12","v":3384.1584605480207},{"$f":"CK$2*$F12*Main!$C$4*$E12+Main!$C$5*CK$2*$F12","v":3854.7466310168461},{"$f":"CL$2*$F12*Main!$C$4*$E12+Main!$C$5*CL$2*$F12","v":4325.3348014856729},{"$f":"CM$2*$F12*Main!$C$4*$E12+Main!$C$5*CM$2*$F12","v":3384.1584605480207},{"$f":"CN$2*$F12*Main!$C$4*$E12+Main!$C$5*CN$2*$F12","v":3895.7682971925828},{"$f":"CO$2*$F12*Main!$C$4*$E12+Main!$C$5*CO$2*$F12","v":4407.3781338371446},{"$f":"CP$2*$F12*Main!$C$4*$E12+Main!$C$5*CP$2*$F12","v":3588.4927977252737},{"$f":"CQ$2*$F12*Main!$C$4*$E12+Main!$C$5*CQ$2*$F12","v":4085.1387561422089},{"$f":"CR$2*$F12*Main!$C$4*$E12+Main!$C$5*CR$2*$F12","v":4581.784714559145},{"$f":"CS$2*$F12*Main!$C$4*$E12+Main!$C$5*CS$2*$F12","v":3922.3420809416448},{"$f":"CT$2*$F12*Main!$C$4*$E12+Main!$C$5*CT$2*$F12","v":4422.3420120647725},{"$f":"CU$2*$F12*Main!$C$4*$E12+Main!$C$5*CU$2*$F12","v":4922.3419431878992},{"$f":"CV$2*$F12*Main!$C$4*$E12+Main!$C$5*CV$2*$F12","v":3922.3420809416448},{"$f":"CW$2*$F12*Main!$C$4*$E12+Main!$C$5*CW$2*$F12","v":4463.3636782405083},{"$f":"CX$2*$F12*Main!$C$4*$E12+Main!$C$5*CX$2*$F12","v":5004.6432734398495},{"$f":"CY$2*$F12*Main!$C$4*$E12+Main!$C$5*CY$2*$F12","v":4126.6764181188973},{"$f":"CZ$2*$F12*Main!$C$4*$E12+Main!$C$5*CZ$2*$F12","v":4652.7341371901348},{"$f":"DA$2*$F12*Main!$C$4*$E12+Main!$C$5*DA$2*$F12","v":5178.7918562613722},{"$f":"DB$2*$F12*Main!$C$4*$E12+Main!$C$5*DB$2*$F12","v":1234.5199537792391},{"$f":"DC$2*$F12*Main!$C$4*$E12+Main!$C$5*DC$2*$F12","v":1633.9007037165979},{"$f":"DD$2*$F12*Main!$C$4*$E12+Main!$C$5*DD$2*$F12","v":2033.0234557534804},{"$f":"DE$2*$F12*Main!$C$4*$E12+Main!$C$5*DE$2*$F12","v":2432.4042056908393},{"$f":"DF$2*$F12*Main!$C$4*$E12+Main!$C$5*DF$2*$F12","v":2831.7849556281972},{"$f":"DG$2*$F12*Main!$C$4*$E12+Main!$C$5*DG$2*$F12","v":1439.1122888569687},{"$f":"DH$2*$F12*Main!$C$4*$E12+Main!$C$5*DH$2*$F12","v":1797.471372618591},{"$f":"DI$2*$F12*Main!$C$4*$E12+Main!$C$5*DI$2*$F12","v":2155.8304563802135},{"$f":"DJ$2*$F12*Main!$C$4*$E12+Main!$C$5*DJ$2*$F12","v":2514.189540141836},{"$f":"DK$2*$F12*Main!$C$4*$E12+Main!$C$5*DK$2*$F12","v":2872.5486239034581},{"$f":"DL$2*$F12*Main!$C$4*$E12+Main!$C$5*DL$2*$F12","v":1558.0493209765566},{"$f":"DM$2*$F12*Main!$C$4*$E12+Main!$C$5*DM$2*$F12","v":1933.4362661696168},{"$f":"DN$2*$F12*Main!$C$4*$E12+Main!$C$5*DN$2*$F12","v":2308.8232113626773},{"$f":"DO$2*$F12*Main!$C$4*$E12+Main!$C$5*DO$2*$F12","v":2684.4681544562136},{"$f":"DP$2*$F12*Main!$C$4*$E12+Main!$C$5*DP$2*$F12","v":3059.8550996492736},{"$f":"DQ$2*$F12*Main!$C$4*$E12+Main!$C$5*DQ$2*$F12","v":1278.3795968602153},{"$f":"DR$2*$F12*Main!$C$4*$E12+Main!$C$5*DR$2*$F12","v":1699.4321704375852},{"$f":"DS$2*$F12*Main!$C$4*$E12+Main!$C$5*DS$2*$F12","v":2120.7427419154324},{"$f":"DT$2*$F12*Main!$C$4*$E12+Main!$C$5*DT$2*$F12","v":2541.7953154928032},{"$f":"DU$2*$F12*Main!$C$4*$E12+Main!$C$5*DU$2*$F12","v":2963.1058869706503},{"$f":"DV$2*$F12*Main!$C$4*$E12+Main!$C$5*DV$2*$F12","v":1482.9719319379449},{"$f":"DW$2*$F12*Main!$C$4*$E12+Main!$C$5*DW$2*$F12","v":1863.260837240055},{"$f":"DX$2*$F12*Main!$C$4*$E12+Main!$C$5*DX$2*$F12","v":2243.2917446416895},{"$f":"DY$2*$F12*Main!$C$4*$E12+Main!$C$5*DY$2*$F12","v":2623.5806499437995},{"$f":"DZ$2*$F12*Main!$C$4*$E12+Main!$C$5*DZ$2*$F12","v":3003.8695552459094},{"$f":"EA$2*$F12*Main!$C$4*$E12+Main!$C$5*EA$2*$F12","v":1601.6509661570567},{"$f":"EB$2*$F12*Main!$C$4*$E12+Main!$C$5*EB$2*$F12","v":1998.967732890605},{"$f":"EC$2*$F12*Main!$C$4*$E12+Main!$C$5*EC$2*$F12","v":2396.2844996241529},{"$f":"ED$2*$F12*Main!$C$4*$E12+Main!$C$5*ED$2*$F12","v":2793.8592642581775},{"$f":"EE$2*$F12*Main!$C$4*$E12+Main!$C$5*EE$2*$F12","v":3191.1760309917254},{"$f":"EF$2*$F12*Main!$C$4*$E12+Main!$C$5*EF$2*$F12","v":1584.1071089246661},{"$f":"EG$2*$F12*Main!$C$4*$E12+Main!$C$5*EG$2*$F12","v":2051.8573024882521},{"$f":"EH$2*$F12*Main!$C$4*$E12+Main!$C$5*EH$2*$F12","v":2519.3494981513627},{"$f":"EI$2*$F12*Main!$C$4*$E12+Main!$C$5*EI$2*$F12","v":2987.0996917149482},{"$f":"EJ$2*$F12*Main!$C$4*$E12+Main!$C$5*EJ$2*$F12","v":3454.8498852785351},{"$f":"EK$2*$F12*Main!$C$4*$E12+Main!$C$5*EK$2*$F12","v":1788.6994440023957},{"$f":"EL$2*$F12*Main!$C$4*$E12+Main!$C$5*EL$2*$F12","v":2215.4279713902456},{"$f":"EM$2*$F12*Main!$C$4*$E12+Main!$C$5*EM$2*$F12","v":2642.1564987780957},{"$f":"EN$2*$F12*Main!$C$4*$E12+Main!$C$5*EN$2*$F12","v":3068.885026165945},{"$f":"EO$2*$F12*Main!$C$4*$E12+Main!$C$5*EO$2*$F12","v":3495.6135535537946},{"$f":"EP$2*$F12*Main!$C$4*$E12+Main!$C$5*EP$2*$F12","v":1907.3784782215073},{"$f":"EQ$2*$F12*Main!$C$4*$E12+Main!$C$5*EQ$2*$F12","v":2351.3928649412715},{"$f":"ER$2*$F12*Main!$C$4*$E12+Main!$C$5*ER$2*$F12","v":2795.1492537605591},{"$f":"ES$2*$F12*Main!$C$4*$E12+Main!$C$5*ES$2*$F12","v":3238.9056425798467},{"$f":"ET$2*$F12*Main!$C$4*$E12+Main!$C$5*ET$2*$F12","v":3682.9200292996106},{"$f":"EU$2*$F12*Main!$C$4*$E12+Main!$C$5*EU$2*$F12","v":4528.3791491605443},{"$f":"EV$2*$F12*Main!$C$4*$E12+Main!$C$5*EV$2*$F12","v":4651.7021455882295},{"$f":"EW$2*$F12*Main!$C$4*$E12+Main!$C$5*EW$2*$F12","v":4811.144848082602},{"$f":"EX$2*$F12*Main!$C$4*$E12+Main!$C$5*EX$2*$F12","v":4795.6649740540215},{"$f":"EY$2*$F12*Main!$C$4*$E12+Main!$C$5*EY$2*$F12","v":4919.2459683821835},{"$f":"EZ$2*$F12*Main!$C$4*$E12+Main!$C$5*EZ$2*$F12","v":5078.4306729760792},{"$f":"FA$2*$F12*Main!$C$4*$E12+Main!$C$5*FA$2*$F12","v":5422.0838764105511},{"$f":"FB$2*$F12*Main!$C$4*$E12+Main!$C$5*FB$2*$F12","v":5545.6648707387139},{"$f":"FC$2*$F12*Main!$C$4*$E12+Main!$C$5*FC$2*$F12","v":5704.8495753326088},{"$f":"IF($D12<100,(FD$2*(1+Main!$C$3)*$E12*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E12*Main!$C$4)+(FD$2*Main!$C$5))","v":122.39059991760001},{"$f":"IF($D12<100,(FE$2*(1+Main!$C$3)*$E12*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E12*Main!$C$4)+(FE$2*Main!$C$5))","v":133.7892168445},{"$f":"IF($D12<100,(FF$2*(1+Main!$C$3)*$E12*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E12*Main!$C$4)+(FF$2*Main!$C$5))","v":134.70386740790002},{"$f":"IF($D12<100,(FG$2*(1+Main!$C$3)*$E12*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E12*Main!$C$4)+(FG$2*Main!$C$5))","v":145.41218202280004},{"$f":"IF($D12<100,(FH$2*(1+Main!$C$3)*$E12*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E12*Main!$C$4)+(FH$2*Main!$C$5))","v":196.18391707040001},{"$f":"IF($D12<100,(FI$2*(1+Main!$C$3)*$E12*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E12*Main!$C$4)+(FI$2*Main!$C$5))","v":55.422646874700007}]
["AL",19300,"(Baldwin County, Daphne-Fairhope-Foley)",19300,0.72460000000000002,{"$f":"IF($D13<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F13*Main!$C$4*$E13+Main!$C$5*G$2*$F13","v":1372.4609541108177},{"$f":"H$2*$F13*Main!$C$4*$E13+Main!$C$5*H$2*$F13","v":1679.6653780205461},{"$f":"I$2*$F13*Main!$C$4*$E13+Main!$C$5*I$2*$F13","v":1986.8698019302753},{"$f":"J$2*$F13*Main!$C$4*$E13+Main!$C$5*J$2*$F13","v":2294.0742258400041},{"$f":"K$2*$F13*Main!$C$4*$E13+Main!$C$5*K$2*$F13","v":2601.0443214324869},{"$f":"L$2*$F13*Main!$C$4*$E13+Main!$C$5*L$2*$F13","v":1615.9280757295883},{"$f":"M$2*$F13*Main!$C$4*$E13+Main!$C$5*M$2*$F13","v":1881.6563874867452},{"$f":"N$2*$F13*Main!$C$4*$E13+Main!$C$5*N$2*$F13","v":2147.3846992439017},{"$f":"O$2*$F13*Main!$C$4*$E13+Main!$C$5*O$2*$F13","v":2413.113011001059},{"$f":"P$2*$F13*Main!$C$4*$E13+Main!$C$5*P$2*$F13","v":2679.0756510754613},{"$f":"Q$2*$F13*Main!$C$4*$E13+Main!$C$5*Q$2*$F13","v":1748.0892466564283},{"$f":"R$2*$F13*Main!$C$4*$E13+Main!$C$5*R$2*$F13","v":2022.2533778344473},{"$f":"S$2*$F13*Main!$C$4*$E13+Main!$C$5*S$2*$F13","v":2296.4175090124659},{"$f":"T$2*$F13*Main!$C$4*$E13+Main!$C$5*T$2*$F13","v":2570.5816401904849},{"$f":"U$2*$F13*Main!$C$4*$E13+Main!$C$5*U$2*$F13","v":2844.7457713685035},{"$f":"V$2*$F13*Main!$C$4*$E13+Main!$C$5*V$2*$F13","v":1451.1952687055307},{"$f":"W$2*$F13*Main!$C$4*$E13+Main!$C$5*W$2*$F13","v":1763.5549155946753},{"$f":"X$2*$F13*Main!$C$4*$E13+Main!$C$5*X$2*$F13","v":2076.148890801066},{"$f":"Y$2*$F13*Main!$C$4*$E13+Main!$C$5*Y$2*$F13","v":2388.5085376902111},{"$f":"Z$2*$F13*Main!$C$4*$E13+Main!$C$5*Z$2*$F13","v":2700.8681845793553},{"$f":"AA$2*$F13*Main!$C$4*$E13+Main!$C$5*AA$2*$F13","v":1694.6623903243012},{"$f":"AB$2*$F13*Main!$C$4*$E13+Main!$C$5*AB$2*$F13","v":1965.7802533781201},{"$f":"AC$2*$F13*Main!$C$4*$E13+Main!$C$5*AC$2*$F13","v":2236.6637881146926},{"$f":"AD$2*$F13*Main!$C$4*$E13+Main!$C$5*AD$2*$F13","v":2507.7816511685114},{"$f":"AE$2*$F13*Main!$C$4*$E13+Main!$C$5*AE$2*$F13","v":2778.6651859050835},{"$f":"AF$2*$F13*Main!$C$4*$E13+Main!$C$5*AF$2*$F13","v":1826.8235612511412},{"$f":"AG$2*$F13*Main!$C$4*$E13+Main!$C$5*AG$2*$F13","v":2106.1429154085763},{"$f":"AH$2*$F13*Main!$C$4*$E13+Main!$C$5*AH$2*$F13","v":2385.6965978832568},{"$f":"AI$2*$F13*Main!$C$4*$E13+Main!$C$5*AI$2*$F13","v":2665.015952040691},{"$f":"AJ$2*$F13*Main!$C$4*$E13+Main!$C$5*AJ$2*$F13","v":2944.3353061981256},{"$f":"AK$2*$F13*Main!$C$4*$E13+Main!$C$5*AK$2*$F13","v":1556.6430114663071},{"$f":"AL$2*$F13*Main!$C$4*$E13+Main!$C$5*AL$2*$F13","v":1922.4295146875788},{"$f":"AM$2*$F13*Main!$C$4*$E13+Main!$C$5*AM$2*$F13","v":2288.2160179088501},{"$f":"AN$2*$F13*Main!$C$4*$E13+Main!$C$5*AN$2*$F13","v":2653.768192812875},{"$f":"AO$2*$F13*Main!$C$4*$E13+Main!$C$5*AO$2*$F13","v":3019.5546960341467},{"$f":"AP$2*$F13*Main!$C$4*$E13+Main!$C$5*AP$2*$F13","v":1800.1101330850779},{"$f":"AQ$2*$F13*Main!$C$4*$E13+Main!$C$5*AQ$2*$F13","v":2124.4205241537766},{"$f":"AR$2*$F13*Main!$C$4*$E13+Main!$C$5*AR$2*$F13","v":2448.7309152224761},{"$f":"AS$2*$F13*Main!$C$4*$E13+Main!$C$5*AS$2*$F13","v":2773.0413062911757},{"$f":"AT$2*$F13*Main!$C$4*$E13+Main!$C$5*AT$2*$F13","v":3097.3516973598753},{"$f":"AU$2*$F13*Main!$C$4*$E13+Main!$C$5*AU$2*$F13","v":1932.2713040119179},{"$f":"AV$2*$F13*Main!$C$4*$E13+Main!$C$5*AV$2*$F13","v":2265.0175145014791},{"$f":"AW$2*$F13*Main!$C$4*$E13+Main!$C$5*AW$2*$F13","v":2597.7637249910408},{"$f":"AX$2*$F13*Main!$C$4*$E13+Main!$C$5*AX$2*$F13","v":2930.2756071633557},{"$f":"AY$2*$F13*Main!$C$4*$E13+Main!$C$5*AY$2*$F13","v":3263.0218176529174},{"$f":"AZ$2*$F13*Main!$C$4*$E13+Main!$C$5*AZ$2*$F13","v":2908.2487453422159},{"$f":"BA$2*$F13*Main!$C$4*$E13+Main!$C$5*BA$2*$F13","v":3309.8874811021515},{"$f":"BB$2*$F13*Main!$C$4*$E13+Main!$C$5*BB$2*$F13","v":3711.2918885448407},{"$f":"BC$2*$F13*Main!$C$4*$E13+Main!$C$5*BC$2*$F13","v":2944.8039628326183},{"$f":"BD$2*$F13*Main!$C$4*$E13+Main!$C$5*BD$2*$F13","v":3371.5158285378939},{"$f":"BE$2*$F13*Main!$C$4*$E13+Main!$C$5*BE$2*$F13","v":3798.227694243169},{"$f":"BF$2*$F13*Main!$C$4*$E13+Main!$C$5*BF$2*$F13","v":3118.9099025465225},{"$f":"BG$2*$F13*Main!$C$4*$E13+Main!$C$5*BG$2*$F13","v":3535.7799789274586},{"$f":"BH$2*$F13*Main!$C$4*$E13+Main!$C$5*BH$2*$F13","v":3952.6500553083952},{"$f":"BI$2*$F13*Main!$C$4*$E13+Main!$C$5*BI$2*$F13","v":3013.2278314685},{"$f":"BJ$2*$F13*Main!$C$4*$E13+Main!$C$5*BJ$2*$F13","v":3460.7949174086853},{"$f":"BK$2*$F13*Main!$C$4*$E13+Main!$C$5*BK$2*$F13","v":3908.3620033488687},{"$f":"BL$2*$F13*Main!$C$4*$E13+Main!$C$5*BL$2*$F13","v":3049.548720641656},{"$f":"BM$2*$F13*Main!$C$4*$E13+Main!$C$5*BM$2*$F13","v":3522.4232648444276},{"$f":"BN$2*$F13*Main!$C$4*$E13+Main!$C$5*BN$2*$F13","v":3995.0634807299521},{"$f":"BO$2*$F13*Main!$C$4*$E13+Main!$C$5*BO$2*$F13","v":3223.6546603555607},{"$f":"BP$2*$F13*Main!$C$4*$E13+Main!$C$5*BP$2*$F13","v":3686.6874152339924},{"$f":"BQ$2*$F13*Main!$C$4*$E13+Main!$C$5*BQ$2*$F13","v":4149.4858417951782},{"$f":"BR$2*$F13*Main!$C$4*$E13+Main!$C$5*BR$2*$F13","v":3385.1068709381716},{"$f":"BS$2*$F13*Main!$C$4*$E13+Main!$C$5*BS$2*$F13","v":3898.2858857072843},{"$f":"BT$2*$F13*Main!$C$4*$E13+Main!$C$5*BT$2*$F13","v":4411.464900476396},{"$f":"BU$2*$F13*Main!$C$4*$E13+Main!$C$5*BU$2*$F13","v":3421.6620884285744},{"$f":"BV$2*$F13*Main!$C$4*$E13+Main!$C$5*BV$2*$F13","v":3959.9142331430266},{"$f":"BW$2*$F13*Main!$C$4*$E13+Main!$C$5*BW$2*$F13","v":4498.4007061747252},{"$f":"BX$2*$F13*Main!$C$4*$E13+Main!$C$5*BX$2*$F13","v":3595.7680281424782},{"$f":"BY$2*$F13*Main!$C$4*$E13+Main!$C$5*BY$2*$F13","v":4124.4127118498382},{"$f":"BZ$2*$F13*Main!$C$4*$E13+Main!$C$5*BZ$2*$F13","v":4652.8230672399513},{"$f":"CA$2*$F13*Main!$C$4*$E13+Main!$C$5*CA$2*$F13","v":2934.4935168737866},{"$f":"CB$2*$F13*Main!$C$4*$E13+Main!$C$5*CB$2*$F13","v":3327.4621048956133},{"$f":"CC$2*$F13*Main!$C$4*$E13+Main!$C$5*CC$2*$F13","v":3720.196364600195},{"$f":"CD$2*$F13*Main!$C$4*$E13+Main!$C$5*CD$2*$F13","v":2934.4935168737866},{"$f":"CE$2*$F13*Main!$C$4*$E13+Main!$C$5*CE$2*$F13","v":3364.7203073377545},{"$f":"CF$2*$F13*Main!$C$4*$E13+Main!$C$5*CF$2*$F13","v":3794.9470978017234},{"$f":"CG$2*$F13*Main!$C$4*$E13+Main!$C$5*CG$2*$F13","v":3120.0815441327532},{"$f":"CH$2*$F13*Main!$C$4*$E13+Main!$C$5*CH$2*$F13","v":3536.7172921964439},{"$f":"CI$2*$F13*Main!$C$4*$E13+Main!$C$5*CI$2*$F13","v":3953.1187119428878},{"$f":"CJ$2*$F13*Main!$C$4*$E13+Main!$C$5*CJ$2*$F13","v":3073.6845373180117},{"$f":"CK$2*$F13*Main!$C$4*$E13+Main!$C$5*CK$2*$F13","v":3501.0993879750254},{"$f":"CL$2*$F13*Main!$C$4*$E13+Main!$C$5*CL$2*$F13","v":3928.5142386320399},{"$f":"CM$2*$F13*Main!$C$4*$E13+Main!$C$5*CM$2*$F13","v":3073.6845373180117},{"$f":"CN$2*$F13*Main!$C$4*$E13+Main!$C$5*CN$2*$F13","v":3538.3575904171671},{"$f":"CO$2*$F13*Main!$C$4*$E13+Main!$C$5*CO$2*$F13","v":4003.0306435163216},{"$f":"CP$2*$F13*Main!$C$4*$E13+Main!$C$5*CP$2*$F13","v":3259.2725645769783},{"$f":"CQ$2*$F13*Main!$C$4*$E13+Main!$C$5*CQ$2*$F13","v":3710.3545752758555},{"$f":"CR$2*$F13*Main!$C$4*$E13+Main!$C$5*CR$2*$F13","v":4161.4365859747331},{"$f":"CS$2*$F13*Main!$C$4*$E13+Main!$C$5*CS$2*$F13","v":3562.4934070935219},{"$f":"CT$2*$F13*Main!$C$4*$E13+Main!$C$5*CT$2*$F13","v":4016.6216859165997},{"$f":"CU$2*$F13*Main!$C$4*$E13+Main!$C$5*CU$2*$F13","v":4470.7499647396762},{"$f":"CV$2*$F13*Main!$C$4*$E13+Main!$C$5*CV$2*$F13","v":3562.4934070935219},{"$f":"CW$2*$F13*Main!$C$4*$E13+Main!$C$5*CW$2*$F13","v":4053.8798883587406},{"$f":"CX$2*$F13*Main!$C$4*$E13+Main!$C$5*CX$2*$F13","v":4545.5006979412046},{"$f":"CY$2*$F13*Main!$C$4*$E13+Main!$C$5*CY$2*$F13","v":3748.081434352488},{"$f":"CZ$2*$F13*Main!$C$4*$E13+Main!$C$5*CZ$2*$F13","v":4225.8768732174294},{"$f":"DA$2*$F13*Main!$C$4*$E13+Main!$C$5*DA$2*$F13","v":4703.6723120823699},{"$f":"DB$2*$F13*Main!$C$4*$E13+Main!$C$5*DB$2*$F13","v":1121.2609980229236},{"$f":"DC$2*$F13*Main!$C$4*$E13+Main!$C$5*DC$2*$F13","v":1484.0012331199946},{"$f":"DD$2*$F13*Main!$C$4*$E13+Main!$C$5*DD$2*$F13","v":1846.5071398998198},{"$f":"DE$2*$F13*Main!$C$4*$E13+Main!$C$5*DE$2*$F13","v":2209.2473749968908},{"$f":"DF$2*$F13*Main!$C$4*$E13+Main!$C$5*DF$2*$F13","v":2571.9876100939614},{"$f":"DG$2*$F13*Main!$C$4*$E13+Main!$C$5*DG$2*$F13","v":1307.0833535991362},{"$f":"DH$2*$F13*Main!$C$4*$E13+Main!$C$5*DH$2*$F13","v":1632.5653862540664},{"$f":"DI$2*$F13*Main!$C$4*$E13+Main!$C$5*DI$2*$F13","v":1958.0474189089964},{"$f":"DJ$2*$F13*Main!$C$4*$E13+Main!$C$5*DJ$2*$F13","v":2283.5294515639266},{"$f":"DK$2*$F13*Main!$C$4*$E13+Main!$C$5*DK$2*$F13","v":2609.0114842188568},{"$f":"DL$2*$F13*Main!$C$4*$E13+Main!$C$5*DL$2*$F13","v":1415.1087078496205},{"$f":"DM$2*$F13*Main!$C$4*$E13+Main!$C$5*DM$2*$F13","v":1756.0564094427978},{"$f":"DN$2*$F13*Main!$C$4*$E13+Main!$C$5*DN$2*$F13","v":2097.0041110359753},{"$f":"DO$2*$F13*Main!$C$4*$E13+Main!$C$5*DO$2*$F13","v":2438.1861409463986},{"$f":"DP$2*$F13*Main!$C$4*$E13+Main!$C$5*DP$2*$F13","v":2779.1338425395761},{"$f":"DQ$2*$F13*Main!$C$4*$E13+Main!$C$5*DQ$2*$F13","v":1161.0968119547724},{"$f":"DR$2*$F13*Main!$C$4*$E13+Main!$C$5*DR$2*$F13","v":1543.5206257005216},{"$f":"DS$2*$F13*Main!$C$4*$E13+Main!$C$5*DS$2*$F13","v":1926.1787677635175},{"$f":"DT$2*$F13*Main!$C$4*$E13+Main!$C$5*DT$2*$F13","v":2308.6025815092671},{"$f":"DU$2*$F13*Main!$C$4*$E13+Main!$C$5*DU$2*$F13","v":2691.2607235722626},{"$f":"DV$2*$F13*Main!$C$4*$E13+Main!$C$5*DV$2*$F13","v":1346.9191675309851},{"$f":"DW$2*$F13*Main!$C$4*$E13+Main!$C$5*DW$2*$F13","v":1692.3191071518395},{"$f":"DX$2*$F13*Main!$C$4*$E13+Main!$C$5*DX$2*$F13","v":2037.484718455448},{"$f":"DY$2*$F13*Main!$C$4*$E13+Main!$C$5*DY$2*$F13","v":2382.8846580763029},{"$f":"DZ$2*$F13*Main!$C$4*$E13+Main!$C$5*DZ$2*$F13","v":2728.2845976971566},{"$f":"EA$2*$F13*Main!$C$4*$E13+Main!$C$5*EA$2*$F13","v":1454.7101934642233},{"$f":"EB$2*$F13*Main!$C$4*$E13+Main!$C$5*EB$2*$F13","v":1815.5758020233252},{"$f":"EC$2*$F13*Main!$C$4*$E13+Main!$C$5*EC$2*$F13","v":2176.4414105824271},{"$f":"ED$2*$F13*Main!$C$4*$E13+Main!$C$5*ED$2*$F13","v":2537.5413474587745},{"$f":"EE$2*$F13*Main!$C$4*$E13+Main!$C$5*EE$2*$F13","v":2898.4069560178768},{"$f":"EF$2*$F13*Main!$C$4*$E13+Main!$C$5*EF$2*$F13","v":1438.7758678914836},{"$f":"EG$2*$F13*Main!$C$4*$E13+Main!$C$5*EG$2*$F13","v":1863.6131070587899},{"$f":"EH$2*$F13*Main!$C$4*$E13+Main!$C$5*EH$2*$F13","v":2288.2160179088501},{"$f":"EI$2*$F13*Main!$C$4*$E13+Main!$C$5*EI$2*$F13","v":2713.0532570761561},{"$f":"EJ$2*$F13*Main!$C$4*$E13+Main!$C$5*EJ$2*$F13","v":3137.8904962434626},{"$f":"EK$2*$F13*Main!$C$4*$E13+Main!$C$5*EK$2*$F13","v":1624.5982234676965},{"$f":"EL$2*$F13*Main!$C$4*$E13+Main!$C$5*EL$2*$F13","v":2012.1772601928619},{"$f":"EM$2*$F13*Main!$C$4*$E13+Main!$C$5*EM$2*$F13","v":2399.7562969180271},{"$f":"EN$2*$F13*Main!$C$4*$E13+Main!$C$5*EN$2*$F13","v":2787.3353336431919},{"$f":"EO$2*$F13*Main!$C$4*$E13+Main!$C$5*EO$2*$F13","v":3174.9143703683571},{"$f":"EP$2*$F13*Main!$C$4*$E13+Main!$C$5*EP$2*$F13","v":1732.3892494009344},{"$f":"EQ$2*$F13*Main!$C$4*$E13+Main!$C$5*EQ$2*$F13","v":2135.6682833815935},{"$f":"ER$2*$F13*Main!$C$4*$E13+Main!$C$5*ER$2*$F13","v":2538.7129890450055},{"$f":"ES$2*$F13*Main!$C$4*$E13+Main!$C$5*ES$2*$F13","v":2941.7576947084181},{"$f":"ET$2*$F13*Main!$C$4*$E13+Main!$C$5*ET$2*$F13","v":3345.0367286890769},{"$f":"EU$2*$F13*Main!$C$4*$E13+Main!$C$5*EU$2*$F13","v":4112.9306243047758},{"$f":"EV$2*$F13*Main!$C$4*$E13+Main!$C$5*EV$2*$F13","v":4224.9395599484451},{"$f":"EW$2*$F13*Main!$C$4*$E13+Main!$C$5*EW$2*$F13","v":4369.7544600065776},{"$f":"EX$2*$F13*Main!$C$4*$E13+Main!$C$5*EX$2*$F13","v":4355.6947609718072},{"$f":"EY$2*$F13*Main!$C$4*$E13+Main!$C$5*EY$2*$F13","v":4467.9380249327232},{"$f":"EZ$2*$F13*Main!$C$4*$E13+Main!$C$5*EZ$2*$F13","v":4612.5185966736099},{"$f":"FA$2*$F13*Main!$C$4*$E13+Main!$C$5*FA$2*$F13","v":4924.6439152455087},{"$f":"FB$2*$F13*Main!$C$4*$E13+Main!$C$5*FB$2*$F13","v":5036.8871792064247},{"$f":"FC$2*$F13*Main!$C$4*$E13+Main!$C$5*FC$2*$F13","v":5181.4677509473104},{"$f":"IF($D13<100,(FD$2*(1+Main!$C$3)*$E13*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E13*Main!$C$4)+(FD$2*Main!$C$5))","v":111.16208028240001},{"$f":"IF($D13<100,(FE$2*(1+Main!$C$3)*$E13*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E13*Main!$C$4)+(FE$2*Main!$C$5))","v":121.51495028050002},{"$f":"IF($D13<100,(FF$2*(1+Main!$C$3)*$E13*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E13*Main!$C$4)+(FF$2*Main!$C$5))","v":122.3456877671},{"$f":"IF($D13<100,(FG$2*(1+Main!$C$3)*$E13*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E13*Main!$C$4)+(FG$2*Main!$C$5))","v":132.07158607720001},{"$f":"IF($D13<100,(FH$2*(1+Main!$C$3)*$E13*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E13*Main!$C$4)+(FH$2*Main!$C$5))","v":178.18535372960002},{"$f":"IF($D13<100,(FI$2*(1+Main!$C$3)*$E13*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E13*Main!$C$4)+(FI$2*Main!$C$5))","v":50.337989400300003}]
["AL",19460,"(Decatur, Lawrence County, Morgan County)",19460,0.67820000000000003,{"$f":"IF($D14<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F14*Main!$C$4*$E14+Main!$C$5*G$2*$F14","v":1308.6458791839548},{"$f":"H$2*$F14*Main!$C$4*$E14+Main!$C$5*H$2*$F14","v":1601.566273175787},{"$f":"I$2*$F14*Main!$C$4*$E14+Main!$C$5*I$2*$F14","v":1894.4866671676202},{"$f":"J$2*$F14*Main!$C$4*$E14+Main!$C$5*J$2*$F14","v":2187.407061159453},{"$f":"K$2*$F14*Main!$C$4*$E14+Main!$C$5*K$2*$F14","v":2480.1040223564787},{"$f":"L$2*$F14*Main!$C$4*$E14+Main!$C$5*L$2*$F14","v":1540.7925529883134},{"$f":"M$2*$F14*Main!$C$4*$E14+Main!$C$5*M$2*$F14","v":1794.1653422993268},{"$f":"N$2*$F14*Main!$C$4*$E14+Main!$C$5*N$2*$F14","v":2047.5381316103399},{"$f":"O$2*$F14*Main!$C$4*$E14+Main!$C$5*O$2*$F14","v":2300.9109209213534},{"$f":"P$2*$F14*Main!$C$4*$E14+Main!$C$5*P$2*$F14","v":2554.5071430271732},{"$f":"Q$2*$F14*Main!$C$4*$E14+Main!$C$5*Q$2*$F14","v":1666.8086492593993},{"$f":"R$2*$F14*Main!$C$4*$E14+Main!$C$5*R$2*$F14","v":1928.225019183461},{"$f":"S$2*$F14*Main!$C$4*$E14+Main!$C$5*S$2*$F14","v":2189.6413891075222},{"$f":"T$2*$F14*Main!$C$4*$E14+Main!$C$5*T$2*$F14","v":2451.0577590315834},{"$f":"U$2*$F14*Main!$C$4*$E14+Main!$C$5*U$2*$F14","v":2712.4741289556446},{"$f":"V$2*$F14*Main!$C$4*$E14+Main!$C$5*V$2*$F14","v":1383.7192982390695},{"$f":"W$2*$F14*Main!$C$4*$E14+Main!$C$5*W$2*$F14","v":1681.5552137166542},{"$f":"X$2*$F14*Main!$C$4*$E14+Main!$C$5*X$2*$F14","v":1979.6145619890453},{"$f":"Y$2*$F14*Main!$C$4*$E14+Main!$C$5*Y$2*$F14","v":2277.4504774666302},{"$f":"Z$2*$F14*Main!$C$4*$E14+Main!$C$5*Z$2*$F14","v":2575.2863929442142},{"$f":"AA$2*$F14*Main!$C$4*$E14+Main!$C$5*AA$2*$F14","v":1615.8659720434282},{"$f":"AB$2*$F14*Main!$C$4*$E14+Main!$C$5*AB$2*$F14","v":1874.3777156350002},{"$f":"AC$2*$F14*Main!$C$4*$E14+Main!$C$5*AC$2*$F14","v":2132.6660264317652},{"$f":"AD$2*$F14*Main!$C$4*$E14+Main!$C$5*AD$2*$F14","v":2391.177770023337},{"$f":"AE$2*$F14*Main!$C$4*$E14+Main!$C$5*AE$2*$F14","v":2649.4660808201011},{"$f":"AF$2*$F14*Main!$C$4*$E14+Main!$C$5*AF$2*$F14","v":1741.8820683145143},{"$f":"AG$2*$F14*Main!$C$4*$E14+Main!$C$5*AG$2*$F14","v":2008.2139597243277},{"$f":"AH$2*$F14*Main!$C$4*$E14+Main!$C$5*AH$2*$F14","v":2274.7692839289471},{"$f":"AI$2*$F14*Main!$C$4*$E14+Main!$C$5*AI$2*$F14","v":2541.1011753387597},{"$f":"AJ$2*$F14*Main!$C$4*$E14+Main!$C$5*AJ$2*$F14","v":2807.4330667485729},{"$f":"AK$2*$F14*Main!$C$4*$E14+Main!$C$5*AK$2*$F14","v":1484.2640559021702},{"$f":"AL$2*$F14*Main!$C$4*$E14+Main!$C$5*AL$2*$F14","v":1833.0426485957255},{"$f":"AM$2*$F14*Main!$C$4*$E14+Main!$C$5*AM$2*$F14","v":2181.8212412892808},{"$f":"AN$2*$F14*Main!$C$4*$E14+Main!$C$5*AN$2*$F14","v":2530.3764011880294},{"$f":"AO$2*$F14*Main!$C$4*$E14+Main!$C$5*AO$2*$F14","v":2879.1549938815847},{"$f":"AP$2*$F14*Main!$C$4*$E14+Main!$C$5*AP$2*$F14","v":1716.4107297065289},{"$f":"AQ$2*$F14*Main!$C$4*$E14+Main!$C$5*AQ$2*$F14","v":2025.6417177192643},{"$f":"AR$2*$F14*Main!$C$4*$E14+Main!$C$5*AR$2*$F14","v":2334.8727057320002},{"$f":"AS$2*$F14*Main!$C$4*$E14+Main!$C$5*AS$2*$F14","v":2644.1036937447361},{"$f":"AT$2*$F14*Main!$C$4*$E14+Main!$C$5*AT$2*$F14","v":2953.334681757472},{"$f":"AU$2*$F14*Main!$C$4*$E14+Main!$C$5*AU$2*$F14","v":1842.426825977615},{"$f":"AV$2*$F14*Main!$C$4*$E14+Main!$C$5*AV$2*$F14","v":2159.7013946033985},{"$f":"AW$2*$F14*Main!$C$4*$E14+Main!$C$5*AW$2*$F14","v":2476.9759632291825},{"$f":"AX$2*$F14*Main!$C$4*$E14+Main!$C$5*AX$2*$F14","v":2794.0270990601593},{"$f":"AY$2*$F14*Main!$C$4*$E14+Main!$C$5*AY$2*$F14","v":3111.3016676859434},{"$f":"AZ$2*$F14*Main!$C$4*$E14+Main!$C$5*AZ$2*$F14","v":2773.0244163483121},{"$f":"BA$2*$F14*Main!$C$4*$E14+Main!$C$5*BA$2*$F14","v":3155.9882266473214},{"$f":"BB$2*$F14*Main!$C$4*$E14+Main!$C$5*BB$2*$F14","v":3538.728604151524},{"$f":"BC$2*$F14*Main!$C$4*$E14+Main!$C$5*BC$2*$F14","v":2807.8799323381863},{"$f":"BD$2*$F14*Main!$C$4*$E14+Main!$C$5*BD$2*$F14","v":3214.7510516815328},{"$f":"BE$2*$F14*Main!$C$4*$E14+Main!$C$5*BE$2*$F14","v":3621.6221710248801},{"$f":"BF$2*$F14*Main!$C$4*$E14+Main!$C$5*BF$2*$F14","v":2973.8904988797058},{"$f":"BG$2*$F14*Main!$C$4*$E14+Main!$C$5*BG$2*$F14","v":3371.3774408411628},{"$f":"BH$2*$F14*Main!$C$4*$E14+Main!$C$5*BH$2*$F14","v":3768.8643828026206},{"$f":"BI$2*$F14*Main!$C$4*$E14+Main!$C$5*BI$2*$F14","v":2873.1223084217986},{"$f":"BJ$2*$F14*Main!$C$4*$E14+Main!$C$5*BJ$2*$F14","v":3299.8789465029586},{"$f":"BK$2*$F14*Main!$C$4*$E14+Main!$C$5*BK$2*$F14","v":3726.6355845841181},{"$f":"BL$2*$F14*Main!$C$4*$E14+Main!$C$5*BL$2*$F14","v":2907.7543916168661},{"$f":"BM$2*$F14*Main!$C$4*$E14+Main!$C$5*BM$2*$F14","v":3358.6417715371708},{"$f":"BN$2*$F14*Main!$C$4*$E14+Main!$C$5*BN$2*$F14","v":3809.3057186626675},{"$f":"BO$2*$F14*Main!$C$4*$E14+Main!$C$5*BO$2*$F14","v":3073.7649581583855},{"$f":"BP$2*$F14*Main!$C$4*$E14+Main!$C$5*BP$2*$F14","v":3515.2681606968004},{"$f":"BQ$2*$F14*Main!$C$4*$E14+Main!$C$5*BQ$2*$F14","v":3956.5479304404075},{"$f":"BR$2*$F14*Main!$C$4*$E14+Main!$C$5*BR$2*$F14","v":3227.7101537803328},{"$f":"BS$2*$F14*Main!$C$4*$E14+Main!$C$5*BS$2*$F14","v":3717.0279744074219},{"$f":"BT$2*$F14*Main!$C$4*$E14+Main!$C$5*BT$2*$F14","v":4206.345795034511},{"$f":"BU$2*$F14*Main!$C$4*$E14+Main!$C$5*BU$2*$F14","v":3262.5656697702079},{"$f":"BV$2*$F14*Main!$C$4*$E14+Main!$C$5*BV$2*$F14","v":3775.7907994416341},{"$f":"BW$2*$F14*Main!$C$4*$E14+Main!$C$5*BW$2*$F14","v":4289.2393619078666},{"$f":"BX$2*$F14*Main!$C$4*$E14+Main!$C$5*BX$2*$F14","v":3428.5762363117269},{"$f":"BY$2*$F14*Main!$C$4*$E14+Main!$C$5*BY$2*$F14","v":3932.6406213960709},{"$f":"BZ$2*$F14*Main!$C$4*$E14+Main!$C$5*BZ$2*$F14","v":4436.4815736856081},{"$f":"CA$2*$F14*Main!$C$4*$E14+Main!$C$5*CA$2*$F14","v":2798.0488893666834},{"$f":"CB$2*$F14*Main!$C$4*$E14+Main!$C$5*CB$2*$F14","v":3172.7456862578374},{"$f":"CC$2*$F14*Main!$C$4*$E14+Main!$C$5*CC$2*$F14","v":3547.219050354186},{"$f":"CD$2*$F14*Main!$C$4*$E14+Main!$C$5*CD$2*$F14","v":2798.0488893666834},{"$f":"CE$2*$F14*Main!$C$4*$E14+Main!$C$5*CE$2*$F14","v":3208.2715006321332},{"$f":"CF$2*$F14*Main!$C$4*$E14+Main!$C$5*CF$2*$F14","v":3618.4941118975839},{"$f":"CG$2*$F14*Main!$C$4*$E14+Main!$C$5*CG$2*$F14","v":2975.0076628537399},{"$f":"CH$2*$F14*Main!$C$4*$E14+Main!$C$5*CH$2*$F14","v":3372.2711720203906},{"$f":"CI$2*$F14*Main!$C$4*$E14+Main!$C$5*CI$2*$F14","v":3769.3112483922341},{"$f":"CJ$2*$F14*Main!$C$4*$E14+Main!$C$5*CJ$2*$F14","v":2930.7679694819763},{"$f":"CK$2*$F14*Main!$C$4*$E14+Main!$C$5*CK$2*$F14","v":3338.3093872097429},{"$f":"CL$2*$F14*Main!$C$4*$E14+Main!$C$5*CL$2*$F14","v":3745.8508049375109},{"$f":"CM$2*$F14*Main!$C$4*$E14+Main!$C$5*CM$2*$F14","v":2930.7679694819763},{"$f":"CN$2*$F14*Main!$C$4*$E14+Main!$C$5*CN$2*$F14","v":3373.8352015840392},{"$f":"CO$2*$F14*Main!$C$4*$E14+Main!$C$5*CO$2*$F14","v":3816.9024336861012},{"$f":"CP$2*$F14*Main!$C$4*$E14+Main!$C$5*CP$2*$F14","v":3107.7267429690328},{"$f":"CQ$2*$F14*Main!$C$4*$E14+Main!$C$5*CQ$2*$F14","v":3537.8348729722961},{"$f":"CR$2*$F14*Main!$C$4*$E14+Main!$C$5*CR$2*$F14","v":3967.9430029755595},{"$f":"CS$2*$F14*Main!$C$4*$E14+Main!$C$5*CS$2*$F14","v":3396.8487794491484},{"$f":"CT$2*$F14*Main!$C$4*$E14+Main!$C$5*CT$2*$F14","v":3829.8615357849017},{"$f":"CU$2*$F14*Main!$C$4*$E14+Main!$C$5*CU$2*$F14","v":4262.874292120654},{"$f":"CV$2*$F14*Main!$C$4*$E14+Main!$C$5*CV$2*$F14","v":3396.8487794491484},{"$f":"CW$2*$F14*Main!$C$4*$E14+Main!$C$5*CW$2*$F14","v":3865.3873501591966},{"$f":"CX$2*$F14*Main!$C$4*$E14+Main!$C$5*CX$2*$F14","v":4334.1493536640519},{"$f":"CY$2*$F14*Main!$C$4*$E14+Main!$C$5*CY$2*$F14","v":3573.807552936205},{"$f":"CZ$2*$F14*Main!$C$4*$E14+Main!$C$5*CZ$2*$F14","v":4029.387021547454},{"$f":"DA$2*$F14*Main!$C$4*$E14+Main!$C$5*DA$2*$F14","v":4484.9664901587021},{"$f":"DB$2*$F14*Main!$C$4*$E14+Main!$C$5*DB$2*$F14","v":1069.1259231509684},{"$f":"DC$2*$F14*Main!$C$4*$E14+Main!$C$5*DC$2*$F14","v":1414.9998895120343},{"$f":"DD$2*$F14*Main!$C$4*$E14+Main!$C$5*DD$2*$F14","v":1760.6504230782934},{"$f":"DE$2*$F14*Main!$C$4*$E14+Main!$C$5*DE$2*$F14","v":2106.5243894393589},{"$f":"DF$2*$F14*Main!$C$4*$E14+Main!$C$5*DF$2*$F14","v":2452.3983558004243},{"$f":"DG$2*$F14*Main!$C$4*$E14+Main!$C$5*DG$2*$F14","v":1246.3081294328322},{"$f":"DH$2*$F14*Main!$C$4*$E14+Main!$C$5*DH$2*$F14","v":1556.6562814196027},{"$f":"DI$2*$F14*Main!$C$4*$E14+Main!$C$5*DI$2*$F14","v":1867.0044334063728},{"$f":"DJ$2*$F14*Main!$C$4*$E14+Main!$C$5*DJ$2*$F14","v":2177.3525853931433},{"$f":"DK$2*$F14*Main!$C$4*$E14+Main!$C$5*DK$2*$F14","v":2487.7007373799133},{"$f":"DL$2*$F14*Main!$C$4*$E14+Main!$C$5*DL$2*$F14","v":1349.3106478388086},{"$f":"DM$2*$F14*Main!$C$4*$E14+Main!$C$5*DM$2*$F14","v":1674.4053642828335},{"$f":"DN$2*$F14*Main!$C$4*$E14+Main!$C$5*DN$2*$F14","v":1999.5000807268586},{"$f":"DO$2*$F14*Main!$C$4*$E14+Main!$C$5*DO$2*$F14","v":2324.8182299656905},{"$f":"DP$2*$F14*Main!$C$4*$E14+Main!$C$5*DP$2*$F14","v":2649.912946409715},{"$f":"DQ$2*$F14*Main!$C$4*$E14+Main!$C$5*DQ$2*$F14","v":1107.10949826814},{"$f":"DR$2*$F14*Main!$C$4*$E14+Main!$C$5*DR$2*$F14","v":1471.7518193929841},{"$f":"DS$2*$F14*Main!$C$4*$E14+Main!$C$5*DS$2*$F14","v":1836.6175733126356},{"$f":"DT$2*$F14*Main!$C$4*$E14+Main!$C$5*DT$2*$F14","v":2201.2598944374804},{"$f":"DU$2*$F14*Main!$C$4*$E14+Main!$C$5*DU$2*$F14","v":2566.1256483571319},{"$f":"DV$2*$F14*Main!$C$4*$E14+Main!$C$5*DV$2*$F14","v":1284.2917045500037},{"$f":"DW$2*$F14*Main!$C$4*$E14+Main!$C$5*DW$2*$F14","v":1613.6316440953597},{"$f":"DX$2*$F14*Main!$C$4*$E14+Main!$C$5*DX$2*$F14","v":1942.7481508459086},{"$f":"DY$2*$F14*Main!$C$4*$E14+Main!$C$5*DY$2*$F14","v":2272.0880903912644},{"$f":"DZ$2*$F14*Main!$C$4*$E14+Main!$C$5*DZ$2*$F14","v":2601.4280299366196},{"$f":"EA$2*$F14*Main!$C$4*$E14+Main!$C$5*EA$2*$F14","v":1387.0707901611731},{"$f":"EB$2*$F14*Main!$C$4*$E14+Main!$C$5*EB$2*$F14","v":1731.1572941637837},{"$f":"EC$2*$F14*Main!$C$4*$E14+Main!$C$5*EC$2*$F14","v":2075.2437981663943},{"$f":"ED$2*$F14*Main!$C$4*$E14+Main!$C$5*ED$2*$F14","v":2419.5537349638116},{"$f":"EE$2*$F14*Main!$C$4*$E14+Main!$C$5*EE$2*$F14","v":2763.6402389664227},{"$f":"EF$2*$F14*Main!$C$4*$E14+Main!$C$5*EF$2*$F14","v":1371.8773601143046},{"$f":"EG$2*$F14*Main!$C$4*$E14+Main!$C$5*EG$2*$F14","v":1776.9610170991962},{"$f":"EH$2*$F14*Main!$C$4*$E14+Main!$C$5*EH$2*$F14","v":2181.8212412892808},{"$f":"EI$2*$F14*Main!$C$4*$E14+Main!$C$5*EI$2*$F14","v":2586.904898274172},{"$f":"EJ$2*$F14*Main!$C$4*$E14+Main!$C$5*EJ$2*$F14","v":2991.988555259064},{"$f":"EK$2*$F14*Main!$C$4*$E14+Main!$C$5*EK$2*$F14","v":1549.0595663961683},{"$f":"EL$2*$F14*Main!$C$4*$E14+Main!$C$5*EL$2*$F14","v":1918.6174090067643},{"$f":"EM$2*$F14*Main!$C$4*$E14+Main!$C$5*EM$2*$F14","v":2288.1752516173606},{"$f":"EN$2*$F14*Main!$C$4*$E14+Main!$C$5*EN$2*$F14","v":2657.7330942279564},{"$f":"EO$2*$F14*Main!$C$4*$E14+Main!$C$5*EO$2*$F14","v":3027.2909368385522},{"$f":"EP$2*$F14*Main!$C$4*$E14+Main!$C$5*EP$2*$F14","v":1651.8386520073375},{"$f":"EQ$2*$F14*Main!$C$4*$E14+Main!$C$5*EQ$2*$F14","v":2036.3664918699956},{"$f":"ER$2*$F14*Main!$C$4*$E14+Main!$C$5*ER$2*$F14","v":2420.6708989378458},{"$f":"ES$2*$F14*Main!$C$4*$E14+Main!$C$5*ES$2*$F14","v":2804.9753060056973},{"$f":"ET$2*$F14*Main!$C$4*$E14+Main!$C$5*ET$2*$F14","v":3189.5031458683547},{"$f":"EU$2*$F14*Main!$C$4*$E14+Main!$C$5*EU$2*$F14","v":3921.6924144505329},{"$f":"EV$2*$F14*Main!$C$4*$E14+Main!$C$5*EV$2*$F14","v":4028.4932903682266},{"$f":"EW$2*$F14*Main!$C$4*$E14+Main!$C$5*EW$2*$F14","v":4166.5747575588848},{"$f":"EX$2*$F14*Main!$C$4*$E14+Main!$C$5*EX$2*$F14","v":4153.1687898704713},{"$f":"EY$2*$F14*Main!$C$4*$E14+Main!$C$5*EY$2*$F14","v":4260.1930985829713},{"$f":"EZ$2*$F14*Main!$C$4*$E14+Main!$C$5*EZ$2*$F14","v":4398.0511329788224},{"$f":"FA$2*$F14*Main!$C$4*$E14+Main!$C$5*FA$2*$F14","v":4695.6636156616005},{"$f":"FB$2*$F14*Main!$C$4*$E14+Main!$C$5*FB$2*$F14","v":4802.6879243741005},{"$f":"FC$2*$F14*Main!$C$4*$E14+Main!$C$5*FC$2*$F14","v":4940.5459587699515},{"$f":"IF($D14<100,(FD$2*(1+Main!$C$3)*$E14*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E14*Main!$C$4)+(FD$2*Main!$C$5))","v":105.9933966408},{"$f":"IF($D14<100,(FE$2*(1+Main!$C$3)*$E14*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E14*Main!$C$4)+(FE$2*Main!$C$5))","v":115.86489106850001},{"$f":"IF($D14<100,(FF$2*(1+Main!$C$3)*$E14*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E14*Main!$C$4)+(FF$2*Main!$C$5))","v":116.65700190070001},{"$f":"IF($D14<100,(FG$2*(1+Main!$C$3)*$E14*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E14*Main!$C$4)+(FG$2*Main!$C$5))","v":125.93067683240001},{"$f":"IF($D14<100,(FH$2*(1+Main!$C$3)*$E14*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E14*Main!$C$4)+(FH$2*Main!$C$5))","v":169.90030076320002},{"$f":"IF($D14<100,(FI$2*(1+Main!$C$3)*$E14*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E14*Main!$C$4)+(FI$2*Main!$C$5))","v":47.997432785100003}]
["AL",20020,"(Dothan, Geneva County, Henry County, Houston County)",20020,0.67759999999999998,{"$f":"IF($D15<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F15*Main!$C$4*$E15+Main!$C$5*G$2*$F15","v":1307.8206842495556},{"$f":"H$2*$F15*Main!$C$4*$E15+Main!$C$5*H$2*$F15","v":1600.5563709579669},{"$f":"I$2*$F15*Main!$C$4*$E15+Main!$C$5*I$2*$F15","v":1893.2920576663789},{"$f":"J$2*$F15*Main!$C$4*$E15+Main!$C$5*J$2*$F15","v":2186.0277443747909},{"$f":"K$2*$F15*Main!$C$4*$E15+Main!$C$5*K$2*$F15","v":2478.5401391787718},{"$f":"L$2*$F15*Main!$C$4*$E15+Main!$C$5*L$2*$F15","v":1539.8209729528658},{"$f":"M$2*$F15*Main!$C$4*$E15+Main!$C$5*M$2*$F15","v":1793.0339925770754},{"$f":"N$2*$F15*Main!$C$4*$E15+Main!$C$5*N$2*$F15","v":2046.2470122012851},{"$f":"O$2*$F15*Main!$C$4*$E15+Main!$C$5*O$2*$F15","v":2299.4600318254952},{"$f":"P$2*$F15*Main!$C$4*$E15+Main!$C$5*P$2*$F15","v":2552.8963433541348},{"$f":"Q$2*$F15*Main!$C$4*$E15+Main!$C$5*Q$2*$F15","v":1665.7576070516791},{"$f":"R$2*$F15*Main!$C$4*$E15+Main!$C$5*R$2*$F15","v":1927.0091352353875},{"$f":"S$2*$F15*Main!$C$4*$E15+Main!$C$5*S$2*$F15","v":2188.2606634190956},{"$f":"T$2*$F15*Main!$C$4*$E15+Main!$C$5*T$2*$F15","v":2449.5121916028043},{"$f":"U$2*$F15*Main!$C$4*$E15+Main!$C$5*U$2*$F15","v":2710.7637197865124},{"$f":"V$2*$F15*Main!$C$4*$E15+Main!$C$5*V$2*$F15","v":1382.8467641382101},{"$f":"W$2*$F15*Main!$C$4*$E15+Main!$C$5*W$2*$F15","v":1680.4948727440933},{"$f":"X$2*$F15*Main!$C$4*$E15+Main!$C$5*X$2*$F15","v":1978.3662732544067},{"$f":"Y$2*$F15*Main!$C$4*$E15+Main!$C$5*Y$2*$F15","v":2276.0143818602905},{"$f":"Z$2*$F15*Main!$C$4*$E15+Main!$C$5*Z$2*$F15","v":2573.6624904661735},{"$f":"AA$2*$F15*Main!$C$4*$E15+Main!$C$5*AA$2*$F15","v":1614.8470528415203},{"$f":"AB$2*$F15*Main!$C$4*$E15+Main!$C$5*AB$2*$F15","v":1873.1957862676322},{"$f":"AC$2*$F15*Main!$C$4*$E15+Main!$C$5*AC$2*$F15","v":2131.3212277893135},{"$f":"AD$2*$F15*Main!$C$4*$E15+Main!$C$5*AD$2*$F15","v":2389.6699612154248},{"$f":"AE$2*$F15*Main!$C$4*$E15+Main!$C$5*AE$2*$F15","v":2647.7954027371056},{"$f":"AF$2*$F15*Main!$C$4*$E15+Main!$C$5*AF$2*$F15","v":1740.7836869403338},{"$f":"AG$2*$F15*Main!$C$4*$E15+Main!$C$5*AG$2*$F15","v":2006.9476370215139},{"$f":"AH$2*$F15*Main!$C$4*$E15+Main!$C$5*AH$2*$F15","v":2273.3348790071241},{"$f":"AI$2*$F15*Main!$C$4*$E15+Main!$C$5*AI$2*$F15","v":2539.4988290883034},{"$f":"AJ$2*$F15*Main!$C$4*$E15+Main!$C$5*AJ$2*$F15","v":2805.6627791694837},{"$f":"AK$2*$F15*Main!$C$4*$E15+Main!$C$5*AK$2*$F15","v":1483.3281211319443},{"$f":"AL$2*$F15*Main!$C$4*$E15+Main!$C$5*AL$2*$F15","v":1831.8867839479863},{"$f":"AM$2*$F15*Main!$C$4*$E15+Main!$C$5*AM$2*$F15","v":2180.4454467640276},{"$f":"AN$2*$F15*Main!$C$4*$E15+Main!$C$5*AN$2*$F15","v":2528.7808176756389},{"$f":"AO$2*$F15*Main!$C$4*$E15+Main!$C$5*AO$2*$F15","v":2877.3394804916807},{"$f":"AP$2*$F15*Main!$C$4*$E15+Main!$C$5*AP$2*$F15","v":1715.3284098352547},{"$f":"AQ$2*$F15*Main!$C$4*$E15+Main!$C$5*AQ$2*$F15","v":2024.3644055670939},{"$f":"AR$2*$F15*Main!$C$4*$E15+Main!$C$5*AR$2*$F15","v":2333.4004012989335},{"$f":"AS$2*$F15*Main!$C$4*$E15+Main!$C$5*AS$2*$F15","v":2642.4363970307736},{"$f":"AT$2*$F15*Main!$C$4*$E15+Main!$C$5*AT$2*$F15","v":2951.4723927626133},{"$f":"AU$2*$F15*Main!$C$4*$E15+Main!$C$5*AU$2*$F15","v":1841.2650439340678},{"$f":"AV$2*$F15*Main!$C$4*$E15+Main!$C$5*AV$2*$F15","v":2158.3395482254064},{"$f":"AW$2*$F15*Main!$C$4*$E15+Main!$C$5*AW$2*$F15","v":2475.414052516745},{"$f":"AX$2*$F15*Main!$C$4*$E15+Main!$C$5*AX$2*$F15","v":2792.2652649036522},{"$f":"AY$2*$F15*Main!$C$4*$E15+Main!$C$5*AY$2*$F15","v":3109.3397691949908},{"$f":"AZ$2*$F15*Main!$C$4*$E15+Main!$C$5*AZ$2*$F15","v":2771.2758258871841},{"$f":"BA$2*$F15*Main!$C$4*$E15+Main!$C$5*BA$2*$F15","v":3153.9981500810945},{"$f":"BB$2*$F15*Main!$C$4*$E15+Main!$C$5*BB$2*$F15","v":3536.497182370576},{"$f":"BC$2*$F15*Main!$C$4*$E15+Main!$C$5*BC$2*$F15","v":2806.1093629783445},{"$f":"BD$2*$F15*Main!$C$4*$E15+Main!$C$5*BD$2*$F15","v":3212.7239209463214},{"$f":"BE$2*$F15*Main!$C$4*$E15+Main!$C$5*BE$2*$F15","v":3619.3384789142983},{"$f":"BF$2*$F15*Main!$C$4*$E15+Main!$C$5*BF$2*$F15","v":2972.015247970221},{"$f":"BG$2*$F15*Main!$C$4*$E15+Main!$C$5*BG$2*$F15","v":3369.251545952116},{"$f":"BH$2*$F15*Main!$C$4*$E15+Main!$C$5*BH$2*$F15","v":3766.4878439340109},{"$f":"BI$2*$F15*Main!$C$4*$E15+Main!$C$5*BI$2*$F15","v":2871.3105990720564},{"$f":"BJ$2*$F15*Main!$C$4*$E15+Main!$C$5*BJ$2*$F15","v":3297.7981365343503},{"$f":"BK$2*$F15*Main!$C$4*$E15+Main!$C$5*BK$2*$F15","v":3724.2856739966428},{"$f":"BL$2*$F15*Main!$C$4*$E15+Main!$C$5*BL$2*$F15","v":2905.9208442587869},{"$f":"BM$2*$F15*Main!$C$4*$E15+Main!$C$5*BM$2*$F15","v":3356.5239073995767},{"$f":"BN$2*$F15*Main!$C$4*$E15+Main!$C$5*BN$2*$F15","v":3806.9036786359352},{"$f":"BO$2*$F15*Main!$C$4*$E15+Main!$C$5*BO$2*$F15","v":3071.8267292506634},{"$f":"BP$2*$F15*Main!$C$4*$E15+Main!$C$5*BP$2*$F15","v":3513.0515324053708},{"$f":"BQ$2*$F15*Main!$C$4*$E15+Main!$C$5*BQ$2*$F15","v":3954.0530436556473},{"$f":"BR$2*$F15*Main!$C$4*$E15+Main!$C$5*BR$2*$F15","v":3225.6748514032915},{"$f":"BS$2*$F15*Main!$C$4*$E15+Main!$C$5*BS$2*$F15","v":3714.6841221061304},{"$f":"BT$2*$F15*Main!$C$4*$E15+Main!$C$5*BT$2*$F15","v":4203.6933928089693},{"$f":"BU$2*$F15*Main!$C$4*$E15+Main!$C$5*BU$2*$F15","v":3260.5083884944529},{"$f":"BV$2*$F15*Main!$C$4*$E15+Main!$C$5*BV$2*$F15","v":3773.4098929713573},{"$f":"BW$2*$F15*Main!$C$4*$E15+Main!$C$5*BW$2*$F15","v":4286.5346893526912},{"$f":"BX$2*$F15*Main!$C$4*$E15+Main!$C$5*BX$2*$F15","v":3426.414273486329},{"$f":"BY$2*$F15*Main!$C$4*$E15+Main!$C$5*BY$2*$F15","v":3930.1608098815823},{"$f":"BZ$2*$F15*Main!$C$4*$E15+Main!$C$5*BZ$2*$F15","v":4433.6840543724047},{"$f":"CA$2*$F15*Main!$C$4*$E15+Main!$C$5*CA$2*$F15","v":2796.2845191834017},{"$f":"CB$2*$F15*Main!$C$4*$E15+Main!$C$5*CB$2*$F15","v":3170.7450429133833},{"$f":"CC$2*$F15*Main!$C$4*$E15+Main!$C$5*CC$2*$F15","v":3544.9822747389353},{"$f":"CD$2*$F15*Main!$C$4*$E15+Main!$C$5*CD$2*$F15","v":2796.2845191834017},{"$f":"CE$2*$F15*Main!$C$4*$E15+Main!$C$5*CE$2*$F15","v":3206.2484557178359},{"$f":"CF$2*$F15*Main!$C$4*$E15+Main!$C$5*CF$2*$F15","v":3616.2123922522715},{"$f":"CG$2*$F15*Main!$C$4*$E15+Main!$C$5*CG$2*$F15","v":2973.1317074923736},{"$f":"CH$2*$F15*Main!$C$4*$E15+Main!$C$5*CH$2*$F15","v":3370.1447135698381},{"$f":"CI$2*$F15*Main!$C$4*$E15+Main!$C$5*CI$2*$F15","v":3766.9344277428727},{"$f":"CJ$2*$F15*Main!$C$4*$E15+Main!$C$5*CJ$2*$F15","v":2928.9199104151307},{"$f":"CK$2*$F15*Main!$C$4*$E15+Main!$C$5*CK$2*$F15","v":3336.2043440963989},{"$f":"CL$2*$F15*Main!$C$4*$E15+Main!$C$5*CL$2*$F15","v":3743.4887777776676},{"$f":"CM$2*$F15*Main!$C$4*$E15+Main!$C$5*CM$2*$F15","v":2928.9199104151307},{"$f":"CN$2*$F15*Main!$C$4*$E15+Main!$C$5*CN$2*$F15","v":3371.707756900852},{"$f":"CO$2*$F15*Main!$C$4*$E15+Main!$C$5*CO$2*$F15","v":3814.4956033865724},{"$f":"CP$2*$F15*Main!$C$4*$E15+Main!$C$5*CP$2*$F15","v":3105.7670987241022},{"$f":"CQ$2*$F15*Main!$C$4*$E15+Main!$C$5*CQ$2*$F15","v":3535.6040147528533},{"$f":"CR$2*$F15*Main!$C$4*$E15+Main!$C$5*CR$2*$F15","v":3965.4409307816049},{"$f":"CS$2*$F15*Main!$C$4*$E15+Main!$C$5*CS$2*$F15","v":3394.7068230571949},{"$f":"CT$2*$F15*Main!$C$4*$E15+Main!$C$5*CT$2*$F15","v":3827.446533843543},{"$f":"CU$2*$F15*Main!$C$4*$E15+Main!$C$5*CU$2*$F15","v":4260.1862446298901},{"$f":"CV$2*$F15*Main!$C$4*$E15+Main!$C$5*CV$2*$F15","v":3394.7068230571949},{"$f":"CW$2*$F15*Main!$C$4*$E15+Main!$C$5*CW$2*$F15","v":3862.9499466479956},{"$f":"CX$2*$F15*Main!$C$4*$E15+Main!$C$5*CX$2*$F15","v":4331.4163621432263},{"$f":"CY$2*$F15*Main!$C$4*$E15+Main!$C$5*CY$2*$F15","v":3571.5540113661664},{"$f":"CZ$2*$F15*Main!$C$4*$E15+Main!$C$5*CZ$2*$F15","v":4026.8462044999969},{"$f":"DA$2*$F15*Main!$C$4*$E15+Main!$C$5*DA$2*$F15","v":4482.1383976338275},{"$f":"DB$2*$F15*Main!$C$4*$E15+Main!$C$5*DB$2*$F15","v":1068.4517627000382},{"$f":"DC$2*$F15*Main!$C$4*$E15+Main!$C$5*DC$2*$F15","v":1414.1076307584831},{"$f":"DD$2*$F15*Main!$C$4*$E15+Main!$C$5*DD$2*$F15","v":1759.5402069124975},{"$f":"DE$2*$F15*Main!$C$4*$E15+Main!$C$5*DE$2*$F15","v":2105.1960749709424},{"$f":"DF$2*$F15*Main!$C$4*$E15+Main!$C$5*DF$2*$F15","v":2450.8519430293873},{"$f":"DG$2*$F15*Main!$C$4*$E15+Main!$C$5*DG$2*$F15","v":1245.5222429134406},{"$f":"DH$2*$F15*Main!$C$4*$E15+Main!$C$5*DH$2*$F15","v":1555.6746981674328},{"$f":"DI$2*$F15*Main!$C$4*$E15+Main!$C$5*DI$2*$F15","v":1865.827153421425},{"$f":"DJ$2*$F15*Main!$C$4*$E15+Main!$C$5*DJ$2*$F15","v":2175.9796086754172},{"$f":"DK$2*$F15*Main!$C$4*$E15+Main!$C$5*DK$2*$F15","v":2486.1320639294095},{"$f":"DL$2*$F15*Main!$C$4*$E15+Main!$C$5*DL$2*$F15","v":1348.4598108559101},{"$f":"DM$2*$F15*Main!$C$4*$E15+Main!$C$5*DM$2*$F15","v":1673.3495318023167},{"$f":"DN$2*$F15*Main!$C$4*$E15+Main!$C$5*DN$2*$F15","v":1998.2392527487234},{"$f":"DO$2*$F15*Main!$C$4*$E15+Main!$C$5*DO$2*$F15","v":2323.3522655995603},{"$f":"DP$2*$F15*Main!$C$4*$E15+Main!$C$5*DP$2*$F15","v":2648.2419865459669},{"$f":"DQ$2*$F15*Main!$C$4*$E15+Main!$C$5*DQ$2*$F15","v":1106.4113864532264},{"$f":"DR$2*$F15*Main!$C$4*$E15+Main!$C$5*DR$2*$F15","v":1470.8237744838348},{"$f":"DS$2*$F15*Main!$C$4*$E15+Main!$C$5*DS$2*$F15","v":1835.4594544188744},{"$f":"DT$2*$F15*Main!$C$4*$E15+Main!$C$5*DT$2*$F15","v":2199.8718424494828},{"$f":"DU$2*$F15*Main!$C$4*$E15+Main!$C$5*DU$2*$F15","v":2564.5075223845224},{"$f":"DV$2*$F15*Main!$C$4*$E15+Main!$C$5*DV$2*$F15","v":1283.481866666629},{"$f":"DW$2*$F15*Main!$C$4*$E15+Main!$C$5*DW$2*$F15","v":1612.6141337972153},{"$f":"DX$2*$F15*Main!$C$4*$E15+Main!$C$5*DX$2*$F15","v":1941.5231090233713},{"$f":"DY$2*$F15*Main!$C$4*$E15+Main!$C$5*DY$2*$F15","v":2270.6553761539576},{"$f":"DZ$2*$F15*Main!$C$4*$E15+Main!$C$5*DZ$2*$F15","v":2599.7876432845437},{"$f":"EA$2*$F15*Main!$C$4*$E15+Main!$C$5*EA$2*$F15","v":1386.1961427046681},{"$f":"EB$2*$F15*Main!$C$4*$E15+Main!$C$5*EB$2*$F15","v":1730.0656755276689},{"$f":"EC$2*$F15*Main!$C$4*$E15+Main!$C$5*EC$2*$F15","v":2073.9352083506692},{"$f":"ED$2*$F15*Main!$C$4*$E15+Main!$C$5*ED$2*$F15","v":2418.0280330781006},{"$f":"EE$2*$F15*Main!$C$4*$E15+Main!$C$5*EE$2*$F15","v":2761.8975659011016},{"$f":"EF$2*$F15*Main!$C$4*$E15+Main!$C$5*EF$2*$F15","v":1371.0122932033926},{"$f":"EG$2*$F15*Main!$C$4*$E15+Main!$C$5*EG$2*$F15","v":1775.8405159359254},{"$f":"EH$2*$F15*Main!$C$4*$E15+Main!$C$5*EH$2*$F15","v":2180.4454467640276},{"$f":"EI$2*$F15*Main!$C$4*$E15+Main!$C$5*EI$2*$F15","v":2585.2736694965602},{"$f":"EJ$2*$F15*Main!$C$4*$E15+Main!$C$5*EJ$2*$F15","v":2990.1018922290932},{"$f":"EK$2*$F15*Main!$C$4*$E15+Main!$C$5*EK$2*$F15","v":1548.0827734167949},{"$f":"EL$2*$F15*Main!$C$4*$E15+Main!$C$5*EL$2*$F15","v":1917.4075833448751},{"$f":"EM$2*$F15*Main!$C$4*$E15+Main!$C$5*EM$2*$F15","v":2286.7323932729551},{"$f":"EN$2*$F15*Main!$C$4*$E15+Main!$C$5*EN$2*$F15","v":2656.057203201035},{"$f":"EO$2*$F15*Main!$C$4*$E15+Main!$C$5*EO$2*$F15","v":3025.382013129115},{"$f":"EP$2*$F15*Main!$C$4*$E15+Main!$C$5*EP$2*$F15","v":1650.797049454834},{"$f":"EQ$2*$F15*Main!$C$4*$E15+Main!$C$5*EQ$2*$F15","v":2035.0824169797593},{"$f":"ER$2*$F15*Main!$C$4*$E15+Main!$C$5*ER$2*$F15","v":2419.1444926002532},{"$f":"ES$2*$F15*Main!$C$4*$E15+Main!$C$5*ES$2*$F15","v":2803.2065682207481},{"$f":"ET$2*$F15*Main!$C$4*$E15+Main!$C$5*ET$2*$F15","v":3187.4919357456729},{"$f":"EU$2*$F15*Main!$C$4*$E15+Main!$C$5*EU$2*$F15","v":3919.2195065644864},{"$f":"EV$2*$F15*Main!$C$4*$E15+Main!$C$5*EV$2*$F15","v":4025.9530368822752},{"$f":"EW$2*$F15*Main!$C$4*$E15+Main!$C$5*EW$2*$F15","v":4163.9474338203363},{"$f":"EX$2*$F15*Main!$C$4*$E15+Main!$C$5*EX$2*$F15","v":4150.5499195545053},{"$f":"EY$2*$F15*Main!$C$4*$E15+Main!$C$5*EY$2*$F15","v":4257.5067417767241},{"$f":"EZ$2*$F15*Main!$C$4*$E15+Main!$C$5*EZ$2*$F15","v":4395.2778468103552},{"$f":"FA$2*$F15*Main!$C$4*$E15+Main!$C$5*FA$2*$F15","v":4692.7026635118082},{"$f":"FB$2*$F15*Main!$C$4*$E15+Main!$C$5*FB$2*$F15","v":4799.6594857340278},{"$f":"FC$2*$F15*Main!$C$4*$E15+Main!$C$5*FC$2*$F15","v":4937.4305907676571},{"$f":"IF($D15<100,(FD$2*(1+Main!$C$3)*$E15*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E15*Main!$C$4)+(FD$2*Main!$C$5))","v":105.92656021439998},{"$f":"IF($D15<100,(FE$2*(1+Main!$C$3)*$E15*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E15*Main!$C$4)+(FE$2*Main!$C$5))","v":115.79182995799999},{"$f":"IF($D15<100,(FF$2*(1+Main!$C$3)*$E15*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E15*Main!$C$4)+(FF$2*Main!$C$5))","v":116.58344130760003},{"$f":"IF($D15<100,(FG$2*(1+Main!$C$3)*$E15*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E15*Main!$C$4)+(FG$2*Main!$C$5))","v":125.85126852320001},{"$f":"IF($D15<100,(FH$2*(1+Main!$C$3)*$E15*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E15*Main!$C$4)+(FH$2*Main!$C$5))","v":169.79316645759999},{"$f":"IF($D15<100,(FI$2*(1+Main!$C$3)*$E15*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E15*Main!$C$4)+(FI$2*Main!$C$5))","v":47.967166966800008}]
["AL",22520,"(Colbert County, Florence-Muscle Shoals, Lauderdale County)",22520,0.69159999999999999,{"$f":"IF($D16<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F16*Main!$C$4*$E16+Main!$C$5*G$2*$F16","v":1327.0752327188677},{"$f":"H$2*$F16*Main!$C$4*$E16+Main!$C$5*H$2*$F16","v":1624.1207560404373},{"$f":"I$2*$F16*Main!$C$4*$E16+Main!$C$5*I$2*$F16","v":1921.1662793620076},{"$f":"J$2*$F16*Main!$C$4*$E16+Main!$C$5*J$2*$F16","v":2218.2118026835778},{"$f":"K$2*$F16*Main!$C$4*$E16+Main!$C$5*K$2*$F16","v":2515.0307466586019},{"$f":"L$2*$F16*Main!$C$4*$E16+Main!$C$5*L$2*$F16","v":1562.4911737799746},{"$f":"M$2*$F16*Main!$C$4*$E16+Main!$C$5*M$2*$F16","v":1819.4321527629345},{"$f":"N$2*$F16*Main!$C$4*$E16+Main!$C$5*N$2*$F16","v":2076.3731317458942},{"$f":"O$2*$F16*Main!$C$4*$E16+Main!$C$5*O$2*$F16","v":2333.3141107288548},{"$f":"P$2*$F16*Main!$C$4*$E16+Main!$C$5*P$2*$F16","v":2590.4816690583598},{"$f":"Q$2*$F16*Main!$C$4*$E16+Main!$C$5*Q$2*$F16","v":1690.281925231817},{"$f":"R$2*$F16*Main!$C$4*$E16+Main!$C$5*R$2*$F16","v":1955.3797606904268},{"$f":"S$2*$F16*Main!$C$4*$E16+Main!$C$5*S$2*$F16","v":2220.4775961490359},{"$f":"T$2*$F16*Main!$C$4*$E16+Main!$C$5*T$2*$F16","v":2485.5754316076454},{"$f":"U$2*$F16*Main!$C$4*$E16+Main!$C$5*U$2*$F16","v":2750.673267066255},{"$f":"V$2*$F16*Main!$C$4*$E16+Main!$C$5*V$2*$F16","v":1403.2058931582631},{"$f":"W$2*$F16*Main!$C$4*$E16+Main!$C$5*W$2*$F16","v":1705.2361621038413},{"$f":"X$2*$F16*Main!$C$4*$E16+Main!$C$5*X$2*$F16","v":2007.493010395965},{"$f":"Y$2*$F16*Main!$C$4*$E16+Main!$C$5*Y$2*$F16","v":2309.5232793415435},{"$f":"Z$2*$F16*Main!$C$4*$E16+Main!$C$5*Z$2*$F16","v":2611.553548287121},{"$f":"AA$2*$F16*Main!$C$4*$E16+Main!$C$5*AA$2*$F16","v":1638.6218342193699},{"$f":"AB$2*$F16*Main!$C$4*$E16+Main!$C$5*AB$2*$F16","v":1900.7741381728838},{"$f":"AC$2*$F16*Main!$C$4*$E16+Main!$C$5*AC$2*$F16","v":2162.6998627798516},{"$f":"AD$2*$F16*Main!$C$4*$E16+Main!$C$5*AD$2*$F16","v":2424.8521667333657},{"$f":"AE$2*$F16*Main!$C$4*$E16+Main!$C$5*AE$2*$F16","v":2686.7778913403331},{"$f":"AF$2*$F16*Main!$C$4*$E16+Main!$C$5*AF$2*$F16","v":1766.4125856712126},{"$f":"AG$2*$F16*Main!$C$4*$E16+Main!$C$5*AG$2*$F16","v":2036.4951667538303},{"$f":"AH$2*$F16*Main!$C$4*$E16+Main!$C$5*AH$2*$F16","v":2306.8043271829933},{"$f":"AI$2*$F16*Main!$C$4*$E16+Main!$C$5*AI$2*$F16","v":2576.8869082656106},{"$f":"AJ$2*$F16*Main!$C$4*$E16+Main!$C$5*AJ$2*$F16","v":2846.9694893482279},{"$f":"AK$2*$F16*Main!$C$4*$E16+Main!$C$5*AK$2*$F16","v":1505.1665991038822},{"$f":"AL$2*$F16*Main!$C$4*$E16+Main!$C$5*AL$2*$F16","v":1858.8569590619072},{"$f":"AM$2*$F16*Main!$C$4*$E16+Main!$C$5*AM$2*$F16","v":2212.5473190199323},{"$f":"AN$2*$F16*Main!$C$4*$E16+Main!$C$5*AN$2*$F16","v":2566.0110996314115},{"$f":"AO$2*$F16*Main!$C$4*$E16+Main!$C$5*AO$2*$F16","v":2919.7014595894366},{"$f":"AP$2*$F16*Main!$C$4*$E16+Main!$C$5*AP$2*$F16","v":1740.582540164989},{"$f":"AQ$2*$F16*Main!$C$4*$E16+Main!$C$5*AQ$2*$F16","v":2054.1683557844035},{"$f":"AR$2*$F16*Main!$C$4*$E16+Main!$C$5*AR$2*$F16","v":2367.7541714038189},{"$f":"AS$2*$F16*Main!$C$4*$E16+Main!$C$5*AS$2*$F16","v":2681.3399870232338},{"$f":"AT$2*$F16*Main!$C$4*$E16+Main!$C$5*AT$2*$F16","v":2994.9258026426487},{"$f":"AU$2*$F16*Main!$C$4*$E16+Main!$C$5*AU$2*$F16","v":1868.3732916168315},{"$f":"AV$2*$F16*Main!$C$4*$E16+Main!$C$5*AV$2*$F16","v":2190.1159637118963},{"$f":"AW$2*$F16*Main!$C$4*$E16+Main!$C$5*AW$2*$F16","v":2511.8586358069606},{"$f":"AX$2*$F16*Main!$C$4*$E16+Main!$C$5*AX$2*$F16","v":2833.3747285554791},{"$f":"AY$2*$F16*Main!$C$4*$E16+Main!$C$5*AY$2*$F16","v":3155.1174006505435},{"$f":"AZ$2*$F16*Main!$C$4*$E16+Main!$C$5*AZ$2*$F16","v":2812.0762699801721},{"$f":"BA$2*$F16*Main!$C$4*$E16+Main!$C$5*BA$2*$F16","v":3200.4332699597071},{"$f":"BB$2*$F16*Main!$C$4*$E16+Main!$C$5*BB$2*$F16","v":3588.5636905926972},{"$f":"BC$2*$F16*Main!$C$4*$E16+Main!$C$5*BC$2*$F16","v":2847.4226480413195},{"$f":"BD$2*$F16*Main!$C$4*$E16+Main!$C$5*BD$2*$F16","v":3260.0236381012583},{"$f":"BE$2*$F16*Main!$C$4*$E16+Main!$C$5*BE$2*$F16","v":3672.6246281611957},{"$f":"BF$2*$F16*Main!$C$4*$E16+Main!$C$5*BF$2*$F16","v":3015.7711025248641},{"$f":"BG$2*$F16*Main!$C$4*$E16+Main!$C$5*BG$2*$F16","v":3418.8557600298777},{"$f":"BH$2*$F16*Main!$C$4*$E16+Main!$C$5*BH$2*$F16","v":3821.9404175348918},{"$f":"BI$2*$F16*Main!$C$4*$E16+Main!$C$5*BI$2*$F16","v":2913.5838172326994},{"$f":"BJ$2*$F16*Main!$C$4*$E16+Main!$C$5*BJ$2*$F16","v":3346.3503691352157},{"$f":"BK$2*$F16*Main!$C$4*$E16+Main!$C$5*BK$2*$F16","v":3779.1169210377311},{"$f":"BL$2*$F16*Main!$C$4*$E16+Main!$C$5*BL$2*$F16","v":2948.7036159473009},{"$f":"BM$2*$F16*Main!$C$4*$E16+Main!$C$5*BM$2*$F16","v":3405.9407372767664},{"$f":"BN$2*$F16*Main!$C$4*$E16+Main!$C$5*BN$2*$F16","v":3862.9512792596847},{"$f":"BO$2*$F16*Main!$C$4*$E16+Main!$C$5*BO$2*$F16","v":3117.0520704308456},{"$f":"BP$2*$F16*Main!$C$4*$E16+Main!$C$5*BP$2*$F16","v":3564.7728592053859},{"$f":"BQ$2*$F16*Main!$C$4*$E16+Main!$C$5*BQ$2*$F16","v":4012.2670686333799},{"$f":"BR$2*$F16*Main!$C$4*$E16+Main!$C$5*BR$2*$F16","v":3273.1652402009154},{"$f":"BS$2*$F16*Main!$C$4*$E16+Main!$C$5*BS$2*$F16","v":3769.3740091362615},{"$f":"BT$2*$F16*Main!$C$4*$E16+Main!$C$5*BT$2*$F16","v":4265.5827780716072},{"$f":"BU$2*$F16*Main!$C$4*$E16+Main!$C$5*BU$2*$F16","v":3308.5116182620636},{"$f":"BV$2*$F16*Main!$C$4*$E16+Main!$C$5*BV$2*$F16","v":3828.9643772778122},{"$f":"BW$2*$F16*Main!$C$4*$E16+Main!$C$5*BW$2*$F16","v":4349.6437156401062},{"$f":"BX$2*$F16*Main!$C$4*$E16+Main!$C$5*BX$2*$F16","v":3476.8600727456073},{"$f":"BY$2*$F16*Main!$C$4*$E16+Main!$C$5*BY$2*$F16","v":3988.0230785529775},{"$f":"BZ$2*$F16*Main!$C$4*$E16+Main!$C$5*BZ$2*$F16","v":4498.9595050138023},{"$f":"CA$2*$F16*Main!$C$4*$E16+Main!$C$5*CA$2*$F16","v":2837.4531567933036},{"$f":"CB$2*$F16*Main!$C$4*$E16+Main!$C$5*CB$2*$F16","v":3217.4267209506434},{"$f":"CC$2*$F16*Main!$C$4*$E16+Main!$C$5*CC$2*$F16","v":3597.1737057614382},{"$f":"CD$2*$F16*Main!$C$4*$E16+Main!$C$5*CD$2*$F16","v":2837.4531567933036},{"$f":"CE$2*$F16*Main!$C$4*$E16+Main!$C$5*CE$2*$F16","v":3253.452837051429},{"$f":"CF$2*$F16*Main!$C$4*$E16+Main!$C$5*CF$2*$F16","v":3669.4525173095553},{"$f":"CG$2*$F16*Main!$C$4*$E16+Main!$C$5*CG$2*$F16","v":3016.9039992575931},{"$f":"CH$2*$F16*Main!$C$4*$E16+Main!$C$5*CH$2*$F16","v":3419.7620774160609},{"$f":"CI$2*$F16*Main!$C$4*$E16+Main!$C$5*CI$2*$F16","v":3822.3935762279834},{"$f":"CJ$2*$F16*Main!$C$4*$E16+Main!$C$5*CJ$2*$F16","v":2972.0412886415206},{"$f":"CK$2*$F16*Main!$C$4*$E16+Main!$C$5*CK$2*$F16","v":3385.3220167410959},{"$f":"CL$2*$F16*Main!$C$4*$E16+Main!$C$5*CL$2*$F16","v":3798.6027448406721},{"$f":"CM$2*$F16*Main!$C$4*$E16+Main!$C$5*CM$2*$F16","v":2972.0412886415206},{"$f":"CN$2*$F16*Main!$C$4*$E16+Main!$C$5*CN$2*$F16","v":3421.348132841882},{"$f":"CO$2*$F16*Main!$C$4*$E16+Main!$C$5*CO$2*$F16","v":3870.6549770422421},{"$f":"CP$2*$F16*Main!$C$4*$E16+Main!$C$5*CP$2*$F16","v":3151.4921311058101},{"$f":"CQ$2*$F16*Main!$C$4*$E16+Main!$C$5*CQ$2*$F16","v":3587.6573732065135},{"$f":"CR$2*$F16*Main!$C$4*$E16+Main!$C$5*CR$2*$F16","v":4023.8226153072173},{"$f":"CS$2*$F16*Main!$C$4*$E16+Main!$C$5*CS$2*$F16","v":3444.6858055361008},{"$f":"CT$2*$F16*Main!$C$4*$E16+Main!$C$5*CT$2*$F16","v":3883.7965791419006},{"$f":"CU$2*$F16*Main!$C$4*$E16+Main!$C$5*CU$2*$F16","v":4322.9073527476994},{"$f":"CV$2*$F16*Main!$C$4*$E16+Main!$C$5*CV$2*$F16","v":3444.6858055361008},{"$f":"CW$2*$F16*Main!$C$4*$E16+Main!$C$5*CW$2*$F16","v":3919.8226952426858},{"$f":"CX$2*$F16*Main!$C$4*$E16+Main!$C$5*CX$2*$F16","v":4395.1861642958156},{"$f":"CY$2*$F16*Main!$C$4*$E16+Main!$C$5*CY$2*$F16","v":3624.1366480003899},{"$f":"CZ$2*$F16*Main!$C$4*$E16+Main!$C$5*CZ$2*$F16","v":4086.1319356073172},{"$f":"DA$2*$F16*Main!$C$4*$E16+Main!$C$5*DA$2*$F16","v":4548.1272232142437},{"$f":"DB$2*$F16*Main!$C$4*$E16+Main!$C$5*DB$2*$F16","v":1084.1821732217486},{"$f":"DC$2*$F16*Main!$C$4*$E16+Main!$C$5*DC$2*$F16","v":1434.9270016746777},{"$f":"DD$2*$F16*Main!$C$4*$E16+Main!$C$5*DD$2*$F16","v":1785.4452507810615},{"$f":"DE$2*$F16*Main!$C$4*$E16+Main!$C$5*DE$2*$F16","v":2136.1900792339911},{"$f":"DF$2*$F16*Main!$C$4*$E16+Main!$C$5*DF$2*$F16","v":2486.9349076869198},{"$f":"DG$2*$F16*Main!$C$4*$E16+Main!$C$5*DG$2*$F16","v":1263.8595950325839},{"$f":"DH$2*$F16*Main!$C$4*$E16+Main!$C$5*DH$2*$F16","v":1578.5783073847279},{"$f":"DI$2*$F16*Main!$C$4*$E16+Main!$C$5*DI$2*$F16","v":1893.2970197368718},{"$f":"DJ$2*$F16*Main!$C$4*$E16+Main!$C$5*DJ$2*$F16","v":2208.0157320890157},{"$f":"DK$2*$F16*Main!$C$4*$E16+Main!$C$5*DK$2*$F16","v":2522.7344444411597},{"$f":"DL$2*$F16*Main!$C$4*$E16+Main!$C$5*DL$2*$F16","v":1368.3126737902066},{"$f":"DM$2*$F16*Main!$C$4*$E16+Main!$C$5*DM$2*$F16","v":1697.9856230143748},{"$f":"DN$2*$F16*Main!$C$4*$E16+Main!$C$5*DN$2*$F16","v":2027.6585722385432},{"$f":"DO$2*$F16*Main!$C$4*$E16+Main!$C$5*DO$2*$F16","v":2357.5581008092568},{"$f":"DP$2*$F16*Main!$C$4*$E16+Main!$C$5*DP$2*$F16","v":2687.2310500334247},{"$f":"DQ$2*$F16*Main!$C$4*$E16+Main!$C$5*DQ$2*$F16","v":1122.7006621345381},{"$f":"DR$2*$F16*Main!$C$4*$E16+Main!$C$5*DR$2*$F16","v":1492.4781556973162},{"$f":"DS$2*$F16*Main!$C$4*$E16+Main!$C$5*DS$2*$F16","v":1862.4822286066401},{"$f":"DT$2*$F16*Main!$C$4*$E16+Main!$C$5*DT$2*$F16","v":2232.2597221694186},{"$f":"DU$2*$F16*Main!$C$4*$E16+Main!$C$5*DU$2*$F16","v":2602.263795078743},{"$f":"DV$2*$F16*Main!$C$4*$E16+Main!$C$5*DV$2*$F16","v":1302.3780839453734},{"$f":"DW$2*$F16*Main!$C$4*$E16+Main!$C$5*DW$2*$F16","v":1636.3560407539117},{"$f":"DX$2*$F16*Main!$C$4*$E16+Main!$C$5*DX$2*$F16","v":1970.1074182159048},{"$f":"DY$2*$F16*Main!$C$4*$E16+Main!$C$5*DY$2*$F16","v":2304.0853750244432},{"$f":"DZ$2*$F16*Main!$C$4*$E16+Main!$C$5*DZ$2*$F16","v":2638.0633318329815},{"$f":"EA$2*$F16*Main!$C$4*$E16+Main!$C$5*EA$2*$F16","v":1406.6045833564506},{"$f":"EB$2*$F16*Main!$C$4*$E16+Main!$C$5*EB$2*$F16","v":1755.5367770370135},{"$f":"EC$2*$F16*Main!$C$4*$E16+Main!$C$5*EC$2*$F16","v":2104.4689707175758},{"$f":"ED$2*$F16*Main!$C$4*$E16+Main!$C$5*ED$2*$F16","v":2453.6277437446843},{"$f":"EE$2*$F16*Main!$C$4*$E16+Main!$C$5*EE$2*$F16","v":2802.5599374252474},{"$f":"EF$2*$F16*Main!$C$4*$E16+Main!$C$5*EF$2*$F16","v":1391.1971877913347},{"$f":"EG$2*$F16*Main!$C$4*$E16+Main!$C$5*EG$2*$F16","v":1801.9855430789064},{"$f":"EH$2*$F16*Main!$C$4*$E16+Main!$C$5*EH$2*$F16","v":2212.5473190199323},{"$f":"EI$2*$F16*Main!$C$4*$E16+Main!$C$5*EI$2*$F16","v":2623.3356743075037},{"$f":"EJ$2*$F16*Main!$C$4*$E16+Main!$C$5*EJ$2*$F16","v":3034.1240295950756},{"$f":"EK$2*$F16*Main!$C$4*$E16+Main!$C$5*EK$2*$F16","v":1570.8746096021698},{"$f":"EL$2*$F16*Main!$C$4*$E16+Main!$C$5*EL$2*$F16","v":1945.6368487889563},{"$f":"EM$2*$F16*Main!$C$4*$E16+Main!$C$5*EM$2*$F16","v":2320.3990879757425},{"$f":"EN$2*$F16*Main!$C$4*$E16+Main!$C$5*EN$2*$F16","v":2695.1613271625288},{"$f":"EO$2*$F16*Main!$C$4*$E16+Main!$C$5*EO$2*$F16","v":3069.923566349315},{"$f":"EP$2*$F16*Main!$C$4*$E16+Main!$C$5*EP$2*$F16","v":1675.101109013247},{"$f":"EQ$2*$F16*Main!$C$4*$E16+Main!$C$5*EQ$2*$F16","v":2065.0441644186035},{"$f":"ER$2*$F16*Main!$C$4*$E16+Main!$C$5*ER$2*$F16","v":2454.7606404774133},{"$f":"ES$2*$F16*Main!$C$4*$E16+Main!$C$5*ES$2*$F16","v":2844.4771165362245},{"$f":"ET$2*$F16*Main!$C$4*$E16+Main!$C$5*ET$2*$F16","v":3234.4201719415805},{"$f":"EU$2*$F16*Main!$C$4*$E16+Main!$C$5*EU$2*$F16","v":3976.9206905722322},{"$f":"EV$2*$F16*Main!$C$4*$E16+Main!$C$5*EV$2*$F16","v":4085.2256182211345},{"$f":"EW$2*$F16*Main!$C$4*$E16+Main!$C$5*EW$2*$F16","v":4225.2516543864513},{"$f":"EX$2*$F16*Main!$C$4*$E16+Main!$C$5*EX$2*$F16","v":4211.6568935937021},{"$f":"EY$2*$F16*Main!$C$4*$E16+Main!$C$5*EY$2*$F16","v":4320.1884005891498},{"$f":"EZ$2*$F16*Main!$C$4*$E16+Main!$C$5*EZ$2*$F16","v":4459.9878574079203},{"$f":"FA$2*$F16*Main!$C$4*$E16+Main!$C$5*FA$2*$F16","v":4761.7915470069529},{"$f":"FB$2*$F16*Main!$C$4*$E16+Main!$C$5*FB$2*$F16","v":4870.3230540024015},{"$f":"FC$2*$F16*Main!$C$4*$E16+Main!$C$5*FC$2*$F16","v":5010.1225108211711},{"$f":"IF($D16<100,(FD$2*(1+Main!$C$3)*$E16*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E16*Main!$C$4)+(FD$2*Main!$C$5))","v":107.48607683040001},{"$f":"IF($D16<100,(FE$2*(1+Main!$C$3)*$E16*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E16*Main!$C$4)+(FE$2*Main!$C$5))","v":117.49658920300001},{"$f":"IF($D16<100,(FF$2*(1+Main!$C$3)*$E16*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E16*Main!$C$4)+(FF$2*Main!$C$5))","v":118.29985514660001},{"$f":"IF($D16<100,(FG$2*(1+Main!$C$3)*$E16*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E16*Main!$C$4)+(FG$2*Main!$C$5))","v":127.70412907120001},{"$f":"IF($D16<100,(FH$2*(1+Main!$C$3)*$E16*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E16*Main!$C$4)+(FH$2*Main!$C$5))","v":172.2929669216},{"$f":"IF($D16<100,(FI$2*(1+Main!$C$3)*$E16*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E16*Main!$C$4)+(FI$2*Main!$C$5))","v":48.673369393800002}]
["AL",23460,"(Etowah County, Gadsden)",23460,0.7157,{"$f":"IF($D17<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F17*Main!$C$4*$E17+Main!$C$5*G$2*$F17","v":1360.2205625838978},{"$f":"H$2*$F17*Main!$C$4*$E17+Main!$C$5*H$2*$F17","v":1664.6851617895472},{"$f":"I$2*$F17*Main!$C$4*$E17+Main!$C$5*I$2*$F17","v":1969.1497609951971},{"$f":"J$2*$F17*Main!$C$4*$E17+Main!$C$5*J$2*$F17","v":2273.6143602008469},{"$f":"K$2*$F17*Main!$C$4*$E17+Main!$C$5*K$2*$F17","v":2577.8467209631663},{"$f":"L$2*$F17*Main!$C$4*$E17+Main!$C$5*L$2*$F17","v":1601.5163052037835},{"$f":"M$2*$F17*Main!$C$4*$E17+Main!$C$5*M$2*$F17","v":1864.8746999400205},{"$f":"N$2*$F17*Main!$C$4*$E17+Main!$C$5*N$2*$F17","v":2128.2330946762572},{"$f":"O$2*$F17*Main!$C$4*$E17+Main!$C$5*O$2*$F17","v":2391.5914894124944},{"$f":"P$2*$F17*Main!$C$4*$E17+Main!$C$5*P$2*$F17","v":2655.1821225920612},{"$f":"Q$2*$F17*Main!$C$4*$E17+Main!$C$5*Q$2*$F17","v":1732.4987872419119},{"$f":"R$2*$F17*Main!$C$4*$E17+Main!$C$5*R$2*$F17","v":2004.2177659380295},{"$f":"S$2*$F17*Main!$C$4*$E17+Main!$C$5*S$2*$F17","v":2275.9367446341471},{"$f":"T$2*$F17*Main!$C$4*$E17+Main!$C$5*T$2*$F17","v":2547.6557233302647},{"$f":"U$2*$F17*Main!$C$4*$E17+Main!$C$5*U$2*$F17","v":2819.3747020263818},{"$f":"V$2*$F17*Main!$C$4*$E17+Main!$C$5*V$2*$F17","v":1438.2526795427827},{"$f":"W$2*$F17*Main!$C$4*$E17+Main!$C$5*W$2*$F17","v":1747.8265245016928},{"$f":"X$2*$F17*Main!$C$4*$E17+Main!$C$5*X$2*$F17","v":2057.6326079039327},{"$f":"Y$2*$F17*Main!$C$4*$E17+Main!$C$5*Y$2*$F17","v":2367.206452862843},{"$f":"Z$2*$F17*Main!$C$4*$E17+Main!$C$5*Z$2*$F17","v":2676.7802978217528},{"$f":"AA$2*$F17*Main!$C$4*$E17+Main!$C$5*AA$2*$F17","v":1679.5484221626682},{"$f":"AB$2*$F17*Main!$C$4*$E17+Main!$C$5*AB$2*$F17","v":1948.2483010954957},{"$f":"AC$2*$F17*Main!$C$4*$E17+Main!$C$5*AC$2*$F17","v":2216.7159415849928},{"$f":"AD$2*$F17*Main!$C$4*$E17+Main!$C$5*AD$2*$F17","v":2485.4158205178205},{"$f":"AE$2*$F17*Main!$C$4*$E17+Main!$C$5*AE$2*$F17","v":2753.8834610073172},{"$f":"AF$2*$F17*Main!$C$4*$E17+Main!$C$5*AF$2*$F17","v":1810.5309042007968},{"$f":"AG$2*$F17*Main!$C$4*$E17+Main!$C$5*AG$2*$F17","v":2087.3591286501751},{"$f":"AH$2*$F17*Main!$C$4*$E17+Main!$C$5*AH$2*$F17","v":2364.4195915428827},{"$f":"AI$2*$F17*Main!$C$4*$E17+Main!$C$5*AI$2*$F17","v":2641.2478159922603},{"$f":"AJ$2*$F17*Main!$C$4*$E17+Main!$C$5*AJ$2*$F17","v":2918.0760404416383},{"$f":"AK$2*$F17*Main!$C$4*$E17+Main!$C$5*AK$2*$F17","v":1542.7599790412894},{"$f":"AL$2*$F17*Main!$C$4*$E17+Main!$C$5*AL$2*$F17","v":1905.284189079443},{"$f":"AM$2*$F17*Main!$C$4*$E17+Main!$C$5*AM$2*$F17","v":2267.8083991175963},{"$f":"AN$2*$F17*Main!$C$4*$E17+Main!$C$5*AN$2*$F17","v":2630.1003707124196},{"$f":"AO$2*$F17*Main!$C$4*$E17+Main!$C$5*AO$2*$F17","v":2992.6245807505734},{"$f":"AP$2*$F17*Main!$C$4*$E17+Main!$C$5*AP$2*$F17","v":1784.0557216611751},{"$f":"AQ$2*$F17*Main!$C$4*$E17+Main!$C$5*AQ$2*$F17","v":2105.4737272299153},{"$f":"AR$2*$F17*Main!$C$4*$E17+Main!$C$5*AR$2*$F17","v":2426.8917327986564},{"$f":"AS$2*$F17*Main!$C$4*$E17+Main!$C$5*AS$2*$F17","v":2748.3097383673976},{"$f":"AT$2*$F17*Main!$C$4*$E17+Main!$C$5*AT$2*$F17","v":3069.7277439361383},{"$f":"AU$2*$F17*Main!$C$4*$E17+Main!$C$5*AU$2*$F17","v":1915.0382036993037},{"$f":"AV$2*$F17*Main!$C$4*$E17+Main!$C$5*AV$2*$F17","v":2244.8167932279248},{"$f":"AW$2*$F17*Main!$C$4*$E17+Main!$C$5*AW$2*$F17","v":2574.5953827565463},{"$f":"AX$2*$F17*Main!$C$4*$E17+Main!$C$5*AX$2*$F17","v":2904.1417338418378},{"$f":"AY$2*$F17*Main!$C$4*$E17+Main!$C$5*AY$2*$F17","v":3233.9203233704588},{"$f":"AZ$2*$F17*Main!$C$4*$E17+Main!$C$5*AZ$2*$F17","v":2882.3113201688161},{"$f":"BA$2*$F17*Main!$C$4*$E17+Main!$C$5*BA$2*$F17","v":3280.3680120364616},{"$f":"BB$2*$F17*Main!$C$4*$E17+Main!$C$5*BB$2*$F17","v":3678.1924654607778},{"$f":"BC$2*$F17*Main!$C$4*$E17+Main!$C$5*BC$2*$F17","v":2918.5405173282984},{"$f":"BD$2*$F17*Main!$C$4*$E17+Main!$C$5*BD$2*$F17","v":3341.4467226322558},{"$f":"BE$2*$F17*Main!$C$4*$E17+Main!$C$5*BE$2*$F17","v":3764.3529279362128},{"$f":"BF$2*$F17*Main!$C$4*$E17+Main!$C$5*BF$2*$F17","v":3091.0936807224994},{"$f":"BG$2*$F17*Main!$C$4*$E17+Main!$C$5*BG$2*$F17","v":3504.2458714065961},{"$f":"BH$2*$F17*Main!$C$4*$E17+Main!$C$5*BH$2*$F17","v":3917.3980620906932},{"$f":"BI$2*$F17*Main!$C$4*$E17+Main!$C$5*BI$2*$F17","v":2986.3541427806631},{"$f":"BJ$2*$F17*Main!$C$4*$E17+Main!$C$5*BJ$2*$F17","v":3429.9295695409919},{"$f":"BK$2*$F17*Main!$C$4*$E17+Main!$C$5*BK$2*$F17","v":3873.5049963013198},{"$f":"BL$2*$F17*Main!$C$4*$E17+Main!$C$5*BL$2*$F17","v":3022.3511014968149},{"$f":"BM$2*$F17*Main!$C$4*$E17+Main!$C$5*BM$2*$F17","v":3491.0082801367857},{"$f":"BN$2*$F17*Main!$C$4*$E17+Main!$C$5*BN$2*$F17","v":3959.4332203334257},{"$f":"BO$2*$F17*Main!$C$4*$E17+Main!$C$5*BO$2*$F17","v":3194.9042648910163},{"$f":"BP$2*$F17*Main!$C$4*$E17+Main!$C$5*BP$2*$F17","v":3653.807428911126},{"$f":"BQ$2*$F17*Main!$C$4*$E17+Main!$C$5*BQ$2*$F17","v":4112.4783544879047},{"$f":"BR$2*$F17*Main!$C$4*$E17+Main!$C$5*BR$2*$F17","v":3354.9165523453967},{"$f":"BS$2*$F17*Main!$C$4*$E17+Main!$C$5*BS$2*$F17","v":3863.5187432381294},{"$f":"BT$2*$F17*Main!$C$4*$E17+Main!$C$5*BT$2*$F17","v":4372.1209341308622},{"$f":"BU$2*$F17*Main!$C$4*$E17+Main!$C$5*BU$2*$F17","v":3391.1457495048789},{"$f":"BV$2*$F17*Main!$C$4*$E17+Main!$C$5*BV$2*$F17","v":3924.5974538339233},{"$f":"BW$2*$F17*Main!$C$4*$E17+Main!$C$5*BW$2*$F17","v":4458.2813966062968},{"$f":"BX$2*$F17*Main!$C$4*$E17+Main!$C$5*BX$2*$F17","v":3563.6989128990799},{"$f":"BY$2*$F17*Main!$C$4*$E17+Main!$C$5*BY$2*$F17","v":4087.6288410515936},{"$f":"BZ$2*$F17*Main!$C$4*$E17+Main!$C$5*BZ$2*$F17","v":4611.326530760778},{"$f":"CA$2*$F17*Main!$C$4*$E17+Main!$C$5*CA$2*$F17","v":2908.322025821778},{"$f":"CB$2*$F17*Main!$C$4*$E17+Main!$C$5*CB$2*$F17","v":3297.7858952862125},{"$f":"CC$2*$F17*Main!$C$4*$E17+Main!$C$5*CC$2*$F17","v":3687.0175263073179},{"$f":"CD$2*$F17*Main!$C$4*$E17+Main!$C$5*CD$2*$F17","v":2908.322025821778},{"$f":"CE$2*$F17*Main!$C$4*$E17+Main!$C$5*CE$2*$F17","v":3334.711807775685},{"$f":"CF$2*$F17*Main!$C$4*$E17+Main!$C$5*CF$2*$F17","v":3761.1015897295929},{"$f":"CG$2*$F17*Main!$C$4*$E17+Main!$C$5*CG$2*$F17","v":3092.2548729391492},{"$f":"CH$2*$F17*Main!$C$4*$E17+Main!$C$5*CH$2*$F17","v":3505.1748251799163},{"$f":"CI$2*$F17*Main!$C$4*$E17+Main!$C$5*CI$2*$F17","v":3917.8625389773533},{"$f":"CJ$2*$F17*Main!$C$4*$E17+Main!$C$5*CJ$2*$F17","v":3046.2716611598066},{"$f":"CK$2*$F17*Main!$C$4*$E17+Main!$C$5*CK$2*$F17","v":3469.8745817937538},{"$f":"CL$2*$F17*Main!$C$4*$E17+Main!$C$5*CL$2*$F17","v":3893.4775024277014},{"$f":"CM$2*$F17*Main!$C$4*$E17+Main!$C$5*CM$2*$F17","v":3046.2716611598066},{"$f":"CN$2*$F17*Main!$C$4*$E17+Main!$C$5*CN$2*$F17","v":3506.8004942832263},{"$f":"CO$2*$F17*Main!$C$4*$E17+Main!$C$5*CO$2*$F17","v":3967.3293274066455},{"$f":"CP$2*$F17*Main!$C$4*$E17+Main!$C$5*CP$2*$F17","v":3230.2045082771783},{"$f":"CQ$2*$F17*Main!$C$4*$E17+Main!$C$5*CQ$2*$F17","v":3677.2635116874571},{"$f":"CR$2*$F17*Main!$C$4*$E17+Main!$C$5*CR$2*$F17","v":4124.322515097736},{"$f":"CS$2*$F17*Main!$C$4*$E17+Main!$C$5*CS$2*$F17","v":3530.7210539462176},{"$f":"CT$2*$F17*Main!$C$4*$E17+Main!$C$5*CT$2*$F17","v":3980.7991571197872},{"$f":"CU$2*$F17*Main!$C$4*$E17+Main!$C$5*CU$2*$F17","v":4430.877260293355},{"$f":"CV$2*$F17*Main!$C$4*$E17+Main!$C$5*CV$2*$F17","v":3530.7210539462176},{"$f":"CW$2*$F17*Main!$C$4*$E17+Main!$C$5*CW$2*$F17","v":4017.7250696092592},{"$f":"CX$2*$F17*Main!$C$4*$E17+Main!$C$5*CX$2*$F17","v":4504.96132371563},{"$f":"CY$2*$F17*Main!$C$4*$E17+Main!$C$5*CY$2*$F17","v":3714.6539010635888},{"$f":"CZ$2*$F17*Main!$C$4*$E17+Main!$C$5*CZ$2*$F17","v":4188.1880870134901},{"$f":"DA$2*$F17*Main!$C$4*$E17+Main!$C$5*DA$2*$F17","v":4661.7222729633904},{"$f":"DB$2*$F17*Main!$C$4*$E17+Main!$C$5*DB$2*$F17","v":1111.2609513341217},{"$f":"DC$2*$F17*Main!$C$4*$E17+Main!$C$5*DC$2*$F17","v":1470.7660616089847},{"$f":"DD$2*$F17*Main!$C$4*$E17+Main!$C$5*DD$2*$F17","v":1830.0389334405181},{"$f":"DE$2*$F17*Main!$C$4*$E17+Main!$C$5*DE$2*$F17","v":2189.5440437153811},{"$f":"DF$2*$F17*Main!$C$4*$E17+Main!$C$5*DF$2*$F17","v":2549.0491539902441},{"$f":"DG$2*$F17*Main!$C$4*$E17+Main!$C$5*DG$2*$F17","v":1295.4260368948235},{"$f":"DH$2*$F17*Main!$C$4*$E17+Main!$C$5*DH$2*$F17","v":1618.0052346802145},{"$f":"DI$2*$F17*Main!$C$4*$E17+Main!$C$5*DI$2*$F17","v":1940.5844324656055},{"$f":"DJ$2*$F17*Main!$C$4*$E17+Main!$C$5*DJ$2*$F17","v":2263.163630250996},{"$f":"DK$2*$F17*Main!$C$4*$E17+Main!$C$5*DK$2*$F17","v":2585.742828036387},{"$f":"DL$2*$F17*Main!$C$4*$E17+Main!$C$5*DL$2*$F17","v":1402.4879592699604},{"$f":"DM$2*$F17*Main!$C$4*$E17+Main!$C$5*DM$2*$F17","v":1740.3948943151322},{"$f":"DN$2*$F17*Main!$C$4*$E17+Main!$C$5*DN$2*$F17","v":2078.3018293603045},{"$f":"DO$2*$F17*Main!$C$4*$E17+Main!$C$5*DO$2*$F17","v":2416.441002848806},{"$f":"DP$2*$F17*Main!$C$4*$E17+Main!$C$5*DP$2*$F17","v":2754.3479378939774},{"$f":"DQ$2*$F17*Main!$C$4*$E17+Main!$C$5*DQ$2*$F17","v":1150.7414867002244},{"$f":"DR$2*$F17*Main!$C$4*$E17+Main!$C$5*DR$2*$F17","v":1529.7546262148085},{"$f":"DS$2*$F17*Main!$C$4*$E17+Main!$C$5*DS$2*$F17","v":1909.000004172723},{"$f":"DT$2*$F17*Main!$C$4*$E17+Main!$C$5*DT$2*$F17","v":2288.013143687308},{"$f":"DU$2*$F17*Main!$C$4*$E17+Main!$C$5*DU$2*$F17","v":2667.2585216452226},{"$f":"DV$2*$F17*Main!$C$4*$E17+Main!$C$5*DV$2*$F17","v":1334.9065722609262},{"$f":"DW$2*$F17*Main!$C$4*$E17+Main!$C$5*DW$2*$F17","v":1677.2260377293683},{"$f":"DX$2*$F17*Main!$C$4*$E17+Main!$C$5*DX$2*$F17","v":2019.3132647544803},{"$f":"DY$2*$F17*Main!$C$4*$E17+Main!$C$5*DY$2*$F17","v":2361.6327302229224},{"$f":"DZ$2*$F17*Main!$C$4*$E17+Main!$C$5*DZ$2*$F17","v":2703.9521956913641},{"$f":"EA$2*$F17*Main!$C$4*$E17+Main!$C$5*EA$2*$F17","v":1441.736256192733},{"$f":"EB$2*$F17*Main!$C$4*$E17+Main!$C$5*EB$2*$F17","v":1799.3834589209564},{"$f":"EC$2*$F17*Main!$C$4*$E17+Main!$C$5*EC$2*$F17","v":2157.0306616491789},{"$f":"ED$2*$F17*Main!$C$4*$E17+Main!$C$5*ED$2*$F17","v":2514.9101028207319},{"$f":"EE$2*$F17*Main!$C$4*$E17+Main!$C$5*EE$2*$F17","v":2872.5573055489558},{"$f":"EF$2*$F17*Main!$C$4*$E17+Main!$C$5*EF$2*$F17","v":1425.944042046292},{"$f":"EG$2*$F17*Main!$C$4*$E17+Main!$C$5*EG$2*$F17","v":1846.9923398036092},{"$f":"EH$2*$F17*Main!$C$4*$E17+Main!$C$5*EH$2*$F17","v":2267.8083991175963},{"$f":"EI$2*$F17*Main!$C$4*$E17+Main!$C$5*EI$2*$F17","v":2688.8566968749133},{"$f":"EJ$2*$F17*Main!$C$4*$E17+Main!$C$5*EJ$2*$F17","v":3109.9049946322302},{"$f":"EK$2*$F17*Main!$C$4*$E17+Main!$C$5*EK$2*$F17","v":1610.1091276069938},{"$f":"EL$2*$F17*Main!$C$4*$E17+Main!$C$5*EL$2*$F17","v":1994.2315128748387},{"$f":"EM$2*$F17*Main!$C$4*$E17+Main!$C$5*EM$2*$F17","v":2378.3538981426836},{"$f":"EN$2*$F17*Main!$C$4*$E17+Main!$C$5*EN$2*$F17","v":2762.4762834105281},{"$f":"EO$2*$F17*Main!$C$4*$E17+Main!$C$5*EO$2*$F17","v":3146.5986686783731},{"$f":"EP$2*$F17*Main!$C$4*$E17+Main!$C$5*EP$2*$F17","v":1716.9388115388006},{"$f":"EQ$2*$F17*Main!$C$4*$E17+Main!$C$5*EQ$2*$F17","v":2116.6211725097564},{"$f":"ER$2*$F17*Main!$C$4*$E17+Main!$C$5*ER$2*$F17","v":2516.0712950373822},{"$f":"ES$2*$F17*Main!$C$4*$E17+Main!$C$5*ES$2*$F17","v":2915.5214175650085},{"$f":"ET$2*$F17*Main!$C$4*$E17+Main!$C$5*ET$2*$F17","v":3315.2037785359639},{"$f":"EU$2*$F17*Main!$C$4*$E17+Main!$C$5*EU$2*$F17","v":4076.2491573284233},{"$f":"EV$2*$F17*Main!$C$4*$E17+Main!$C$5*EV$2*$F17","v":4187.2591332401698},{"$f":"EW$2*$F17*Main!$C$4*$E17+Main!$C$5*EW$2*$F17","v":4330.7824912181186},{"$f":"EX$2*$F17*Main!$C$4*$E17+Main!$C$5*EX$2*$F17","v":4316.8481846183186},{"$f":"EY$2*$F17*Main!$C$4*$E17+Main!$C$5*EY$2*$F17","v":4428.0903989733961},{"$f":"EZ$2*$F17*Main!$C$4*$E17+Main!$C$5*EZ$2*$F17","v":4571.3815185080148},{"$f":"FA$2*$F17*Main!$C$4*$E17+Main!$C$5*FA$2*$F17","v":4880.7231250235945},{"$f":"FB$2*$F17*Main!$C$4*$E17+Main!$C$5*FB$2*$F17","v":4991.9653393786721},{"$f":"FC$2*$F17*Main!$C$4*$E17+Main!$C$5*FC$2*$F17","v":5135.2564589132908},{"$f":"IF($D17<100,(FD$2*(1+Main!$C$3)*$E17*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E17*Main!$C$4)+(FD$2*Main!$C$5))","v":110.17067329080001},{"$f":"IF($D17<100,(FE$2*(1+Main!$C$3)*$E17*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E17*Main!$C$4)+(FE$2*Main!$C$5))","v":120.43121047475},{"$f":"IF($D17<100,(FF$2*(1+Main!$C$3)*$E17*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E17*Main!$C$4)+(FF$2*Main!$C$5))","v":121.25453896945001},{"$f":"IF($D17<100,(FG$2*(1+Main!$C$3)*$E17*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E17*Main!$C$4)+(FG$2*Main!$C$5))","v":130.89369615740003},{"$f":"IF($D17<100,(FH$2*(1+Main!$C$3)*$E17*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E17*Main!$C$4)+(FH$2*Main!$C$5))","v":176.5961948632},{"$f":"IF($D17<100,(FI$2*(1+Main!$C$3)*$E17*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E17*Main!$C$4)+(FI$2*Main!$C$5))","v":49.889046428850008}]
["AL",26620,"(Huntsville, Limestone County, Madison County)",26620,0.8468,{"$f":"IF($D18<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F18*Main!$C$4*$E18+Main!$C$5*G$2*$F18","v":1540.5256557500988},{"$f":"H$2*$F18*Main!$C$4*$E18+Main!$C$5*H$2*$F18","v":1885.3487963832522},{"$f":"I$2*$F18*Main!$C$4*$E18+Main!$C$5*I$2*$F18","v":2230.1719370164055},{"$f":"J$2*$F18*Main!$C$4*$E18+Main!$C$5*J$2*$F18","v":2574.9950776495593},{"$f":"K$2*$F18*Main!$C$4*$E18+Main!$C$5*K$2*$F18","v":2919.555195292146},{"$f":"L$2*$F18*Main!$C$4*$E18+Main!$C$5*L$2*$F18","v":1813.8065429490664},{"$f":"M$2*$F18*Main!$C$4*$E18+Main!$C$5*M$2*$F18","v":2112.0746142518856},{"$f":"N$2*$F18*Main!$C$4*$E18+Main!$C$5*N$2*$F18","v":2410.342685554705},{"$f":"O$2*$F18*Main!$C$4*$E18+Main!$C$5*O$2*$F18","v":2708.6107568575244},{"$f":"P$2*$F18*Main!$C$4*$E18+Main!$C$5*P$2*$F18","v":3007.14185115091},{"$f":"Q$2*$F18*Main!$C$4*$E18+Main!$C$5*Q$2*$F18","v":1962.1515096287756},{"$f":"R$2*$F18*Main!$C$4*$E18+Main!$C$5*R$2*$F18","v":2269.8884085920017},{"$f":"S$2*$F18*Main!$C$4*$E18+Main!$C$5*S$2*$F18","v":2577.6253075552277},{"$f":"T$2*$F18*Main!$C$4*$E18+Main!$C$5*T$2*$F18","v":2885.3622065184541},{"$f":"U$2*$F18*Main!$C$4*$E18+Main!$C$5*U$2*$F18","v":3193.0991054816805},{"$f":"V$2*$F18*Main!$C$4*$E18+Main!$C$5*V$2*$F18","v":1628.9013805805639},{"$f":"W$2*$F18*Main!$C$4*$E18+Main!$C$5*W$2*$F18","v":1979.5110270061882},{"$f":"X$2*$F18*Main!$C$4*$E18+Main!$C$5*X$2*$F18","v":2330.3836964223792},{"$f":"Y$2*$F18*Main!$C$4*$E18+Main!$C$5*Y$2*$F18","v":2680.993342848004},{"$f":"Z$2*$F18*Main!$C$4*$E18+Main!$C$5*Z$2*$F18","v":3031.6029892736278},{"$f":"AA$2*$F18*Main!$C$4*$E18+Main!$C$5*AA$2*$F18","v":1902.1822677795312},{"$f":"AB$2*$F18*Main!$C$4*$E18+Main!$C$5*AB$2*$F18","v":2206.4998678653883},{"$f":"AC$2*$F18*Main!$C$4*$E18+Main!$C$5*AC$2*$F18","v":2510.5544449606787},{"$f":"AD$2*$F18*Main!$C$4*$E18+Main!$C$5*AD$2*$F18","v":2814.8720450465357},{"$f":"AE$2*$F18*Main!$C$4*$E18+Main!$C$5*AE$2*$F18","v":3118.9266221418252},{"$f":"AF$2*$F18*Main!$C$4*$E18+Main!$C$5*AF$2*$F18","v":2050.5272344592404},{"$f":"AG$2*$F18*Main!$C$4*$E18+Main!$C$5*AG$2*$F18","v":2364.0506392149377},{"$f":"AH$2*$F18*Main!$C$4*$E18+Main!$C$5*AH$2*$F18","v":2677.8370669612013},{"$f":"AI$2*$F18*Main!$C$4*$E18+Main!$C$5*AI$2*$F18","v":2991.3604717168987},{"$f":"AJ$2*$F18*Main!$C$4*$E18+Main!$C$5*AJ$2*$F18","v":3304.8838764725956},{"$f":"AK$2*$F18*Main!$C$4*$E18+Main!$C$5*AK$2*$F18","v":1747.2617263356508},{"$f":"AL$2*$F18*Main!$C$4*$E18+Main!$C$5*AL$2*$F18","v":2157.8406146105194},{"$f":"AM$2*$F18*Main!$C$4*$E18+Main!$C$5*AM$2*$F18","v":2568.4195028853878},{"$f":"AN$2*$F18*Main!$C$4*$E18+Main!$C$5*AN$2*$F18","v":2978.7353681696895},{"$f":"AO$2*$F18*Main!$C$4*$E18+Main!$C$5*AO$2*$F18","v":3389.3142564445579},{"$f":"AP$2*$F18*Main!$C$4*$E18+Main!$C$5*AP$2*$F18","v":2020.5426135346183},{"$f":"AQ$2*$F18*Main!$C$4*$E18+Main!$C$5*AQ$2*$F18","v":2384.5664324791524},{"$f":"AR$2*$F18*Main!$C$4*$E18+Main!$C$5*AR$2*$F18","v":2748.5902514236864},{"$f":"AS$2*$F18*Main!$C$4*$E18+Main!$C$5*AS$2*$F18","v":3112.6140703682213},{"$f":"AT$2*$F18*Main!$C$4*$E18+Main!$C$5*AT$2*$F18","v":3476.6378893127553},{"$f":"AU$2*$F18*Main!$C$4*$E18+Main!$C$5*AU$2*$F18","v":2168.8875802143275},{"$f":"AV$2*$F18*Main!$C$4*$E18+Main!$C$5*AV$2*$F18","v":2542.3802268192685},{"$f":"AW$2*$F18*Main!$C$4*$E18+Main!$C$5*AW$2*$F18","v":2915.87287342421},{"$f":"AX$2*$F18*Main!$C$4*$E18+Main!$C$5*AX$2*$F18","v":3289.1024970385843},{"$f":"AY$2*$F18*Main!$C$4*$E18+Main!$C$5*AY$2*$F18","v":3662.5951436435257},{"$f":"AZ$2*$F18*Main!$C$4*$E18+Main!$C$5*AZ$2*$F18","v":3264.3783359252993},{"$f":"BA$2*$F18*Main!$C$4*$E18+Main!$C$5*BA$2*$F18","v":3715.1997417568973},{"$f":"BB$2*$F18*Main!$C$4*$E18+Main!$C$5*BB$2*$F18","v":4165.7581245979281},{"$f":"BC$2*$F18*Main!$C$4*$E18+Main!$C$5*BC$2*$F18","v":3305.4099224537295},{"$f":"BD$2*$F18*Main!$C$4*$E18+Main!$C$5*BD$2*$F18","v":3784.3747882759817},{"$f":"BE$2*$F18*Main!$C$4*$E18+Main!$C$5*BE$2*$F18","v":4263.339654098233},{"$f":"BF$2*$F18*Main!$C$4*$E18+Main!$C$5*BF$2*$F18","v":3500.8360044449064},{"$f":"BG$2*$F18*Main!$C$4*$E18+Main!$C$5*BG$2*$F18","v":3968.7539046633501},{"$f":"BH$2*$F18*Main!$C$4*$E18+Main!$C$5*BH$2*$F18","v":4436.6718048817947},{"$f":"BI$2*$F18*Main!$C$4*$E18+Main!$C$5*BI$2*$F18","v":3382.212635699253},{"$f":"BJ$2*$F18*Main!$C$4*$E18+Main!$C$5*BJ$2*$F18","v":3884.5865476819558},{"$f":"BK$2*$F18*Main!$C$4*$E18+Main!$C$5*BK$2*$F18","v":4386.9604596646577},{"$f":"BL$2*$F18*Main!$C$4*$E18+Main!$C$5*BL$2*$F18","v":3422.9811992371156},{"$f":"BM$2*$F18*Main!$C$4*$E18+Main!$C$5*BM$2*$F18","v":3953.7615942010398},{"$f":"BN$2*$F18*Main!$C$4*$E18+Main!$C$5*BN$2*$F18","v":4484.2789661743955},{"$f":"BO$2*$F18*Main!$C$4*$E18+Main!$C$5*BO$2*$F18","v":3618.407281228293},{"$f":"BP$2*$F18*Main!$C$4*$E18+Main!$C$5*BP$2*$F18","v":4138.1407105884082},{"$f":"BQ$2*$F18*Main!$C$4*$E18+Main!$C$5*BQ$2*$F18","v":4657.6111169579563},{"$f":"BR$2*$F18*Main!$C$4*$E18+Main!$C$5*BR$2*$F18","v":3799.6301217288592},{"$f":"BS$2*$F18*Main!$C$4*$E18+Main!$C$5*BS$2*$F18","v":4375.6504710702829},{"$f":"BT$2*$F18*Main!$C$4*$E18+Main!$C$5*BT$2*$F18","v":4951.6708204117058},{"$f":"BU$2*$F18*Main!$C$4*$E18+Main!$C$5*BU$2*$F18","v":3840.6617082572898},{"$f":"BV$2*$F18*Main!$C$4*$E18+Main!$C$5*BV$2*$F18","v":4444.8255175893664},{"$f":"BW$2*$F18*Main!$C$4*$E18+Main!$C$5*BW$2*$F18","v":5049.2523499120107},{"$f":"BX$2*$F18*Main!$C$4*$E18+Main!$C$5*BX$2*$F18","v":4036.0877902484663},{"$f":"BY$2*$F18*Main!$C$4*$E18+Main!$C$5*BY$2*$F18","v":4629.4676569673029},{"$f":"BZ$2*$F18*Main!$C$4*$E18+Main!$C$5*BZ$2*$F18","v":5222.5845006955724},{"$f":"CA$2*$F18*Main!$C$4*$E18+Main!$C$5*CA$2*$F18","v":3293.8369108687875},{"$f":"CB$2*$F18*Main!$C$4*$E18+Main!$C$5*CB$2*$F18","v":3734.9264660494109},{"$f":"CC$2*$F18*Main!$C$4*$E18+Main!$C$5*CC$2*$F18","v":4175.752998239469},{"$f":"CD$2*$F18*Main!$C$4*$E18+Main!$C$5*CD$2*$F18","v":3293.8369108687875},{"$f":"CE$2*$F18*Main!$C$4*$E18+Main!$C$5*CE$2*$F18","v":3776.747121549542},{"$f":"CF$2*$F18*Main!$C$4*$E18+Main!$C$5*CF$2*$F18","v":4259.6573322302975},{"$f":"CG$2*$F18*Main!$C$4*$E18+Main!$C$5*CG$2*$F18","v":3502.1511193977403},{"$f":"CH$2*$F18*Main!$C$4*$E18+Main!$C$5*CH$2*$F18","v":3969.8059966256178},{"$f":"CI$2*$F18*Main!$C$4*$E18+Main!$C$5*CI$2*$F18","v":4437.1978508629281},{"$f":"CJ$2*$F18*Main!$C$4*$E18+Main!$C$5*CJ$2*$F18","v":3450.0725672655026},{"$f":"CK$2*$F18*Main!$C$4*$E18+Main!$C$5*CK$2*$F18","v":3929.8265020594545},{"$f":"CL$2*$F18*Main!$C$4*$E18+Main!$C$5*CL$2*$F18","v":4409.5804368534082},{"$f":"CM$2*$F18*Main!$C$4*$E18+Main!$C$5*CM$2*$F18","v":3450.0725672655026},{"$f":"CN$2*$F18*Main!$C$4*$E18+Main!$C$5*CN$2*$F18","v":3971.647157559586},{"$f":"CO$2*$F18*Main!$C$4*$E18+Main!$C$5*CO$2*$F18","v":4493.2217478536686},{"$f":"CP$2*$F18*Main!$C$4*$E18+Main!$C$5*CP$2*$F18","v":3658.3867757944554},{"$f":"CQ$2*$F18*Main!$C$4*$E18+Main!$C$5*CQ$2*$F18","v":4164.7060326356604},{"$f":"CR$2*$F18*Main!$C$4*$E18+Main!$C$5*CR$2*$F18","v":4671.0252894768664},{"$f":"CS$2*$F18*Main!$C$4*$E18+Main!$C$5*CS$2*$F18","v":3998.7385255879722},{"$f":"CT$2*$F18*Main!$C$4*$E18+Main!$C$5*CT$2*$F18","v":4508.477081306547},{"$f":"CU$2*$F18*Main!$C$4*$E18+Main!$C$5*CU$2*$F18","v":5018.2156370251214},{"$f":"CV$2*$F18*Main!$C$4*$E18+Main!$C$5*CV$2*$F18","v":3998.7385255879722},{"$f":"CW$2*$F18*Main!$C$4*$E18+Main!$C$5*CW$2*$F18","v":4550.2977368066777},{"$f":"CX$2*$F18*Main!$C$4*$E18+Main!$C$5*CX$2*$F18","v":5102.1199710159499},{"$f":"CY$2*$F18*Main!$C$4*$E18+Main!$C$5*CY$2*$F18","v":4207.0527341169245},{"$f":"CZ$2*$F18*Main!$C$4*$E18+Main!$C$5*CZ$2*$F18","v":4743.356611882753},{"$f":"DA$2*$F18*Main!$C$4*$E18+Main!$C$5*DA$2*$F18","v":5279.6604896485806},{"$f":"DB$2*$F18*Main!$C$4*$E18+Main!$C$5*DB$2*$F18","v":1258.5650098624251},{"$f":"DC$2*$F18*Main!$C$4*$E18+Main!$C$5*DC$2*$F18","v":1665.7245992599242},{"$f":"DD$2*$F18*Main!$C$4*$E18+Main!$C$5*DD$2*$F18","v":2072.621165666857},{"$f":"DE$2*$F18*Main!$C$4*$E18+Main!$C$5*DE$2*$F18","v":2479.7807550643561},{"$f":"DF$2*$F18*Main!$C$4*$E18+Main!$C$5*DF$2*$F18","v":2886.9403444618547},{"$f":"DG$2*$F18*Main!$C$4*$E18+Main!$C$5*DG$2*$F18","v":1467.142241381945},{"$f":"DH$2*$F18*Main!$C$4*$E18+Main!$C$5*DH$2*$F18","v":1832.4811752793134},{"$f":"DI$2*$F18*Main!$C$4*$E18+Main!$C$5*DI$2*$F18","v":2197.8201091766823},{"$f":"DJ$2*$F18*Main!$C$4*$E18+Main!$C$5*DJ$2*$F18","v":2563.1590430740507},{"$f":"DK$2*$F18*Main!$C$4*$E18+Main!$C$5*DK$2*$F18","v":2928.4979769714191},{"$f":"DL$2*$F18*Main!$C$4*$E18+Main!$C$5*DL$2*$F18","v":1588.3958400332674},{"$f":"DM$2*$F18*Main!$C$4*$E18+Main!$C$5*DM$2*$F18","v":1971.0942913080487},{"$f":"DN$2*$F18*Main!$C$4*$E18+Main!$C$5*DN$2*$F18","v":2353.7927425828302},{"$f":"DO$2*$F18*Main!$C$4*$E18+Main!$C$5*DO$2*$F18","v":2736.7542168481782},{"$f":"DP$2*$F18*Main!$C$4*$E18+Main!$C$5*DP$2*$F18","v":3119.4526681229595},{"$f":"DQ$2*$F18*Main!$C$4*$E18+Main!$C$5*DQ$2*$F18","v":1303.2789182587912},{"$f":"DR$2*$F18*Main!$C$4*$E18+Main!$C$5*DR$2*$F18","v":1732.5324388639065},{"$f":"DS$2*$F18*Main!$C$4*$E18+Main!$C$5*DS$2*$F18","v":2162.0489824595888},{"$f":"DT$2*$F18*Main!$C$4*$E18+Main!$C$5*DT$2*$F18","v":2591.3025030647045},{"$f":"DU$2*$F18*Main!$C$4*$E18+Main!$C$5*DU$2*$F18","v":3020.8190466603874},{"$f":"DV$2*$F18*Main!$C$4*$E18+Main!$C$5*DV$2*$F18","v":1511.8561497783112},{"$f":"DW$2*$F18*Main!$C$4*$E18+Main!$C$5*DW$2*$F18","v":1899.5520378738629},{"$f":"DX$2*$F18*Main!$C$4*$E18+Main!$C$5*DX$2*$F18","v":2286.9849029788475},{"$f":"DY$2*$F18*Main!$C$4*$E18+Main!$C$5*DY$2*$F18","v":2674.6807910743992},{"$f":"DZ$2*$F18*Main!$C$4*$E18+Main!$C$5*DZ$2*$F18","v":3062.3766791699504},{"$f":"EA$2*$F18*Main!$C$4*$E18+Main!$C$5*EA$2*$F18","v":1632.8467254390671},{"$f":"EB$2*$F18*Main!$C$4*$E18+Main!$C$5*EB$2*$F18","v":2037.9021309120312},{"$f":"EC$2*$F18*Main!$C$4*$E18+Main!$C$5*EC$2*$F18","v":2442.9575363849954},{"$f":"ED$2*$F18*Main!$C$4*$E18+Main!$C$5*ED$2*$F18","v":2848.2759648485267},{"$f":"EE$2*$F18*Main!$C$4*$E18+Main!$C$5*EE$2*$F18","v":3253.3313703214908},{"$f":"EF$2*$F18*Main!$C$4*$E18+Main!$C$5*EF$2*$F18","v":1614.9611620805201},{"$f":"EG$2*$F18*Main!$C$4*$E18+Main!$C$5*EG$2*$F18","v":2091.8218439782372},{"$f":"EH$2*$F18*Main!$C$4*$E18+Main!$C$5*EH$2*$F18","v":2568.4195028853878},{"$f":"EI$2*$F18*Main!$C$4*$E18+Main!$C$5*EI$2*$F18","v":3045.2801847831047},{"$f":"EJ$2*$F18*Main!$C$4*$E18+Main!$C$5*EJ$2*$F18","v":3522.140866680822},{"$f":"EK$2*$F18*Main!$C$4*$E18+Main!$C$5*EK$2*$F18","v":1823.5383936000401},{"$f":"EL$2*$F18*Main!$C$4*$E18+Main!$C$5*EL$2*$F18","v":2258.578419997627},{"$f":"EM$2*$F18*Main!$C$4*$E18+Main!$C$5*EM$2*$F18","v":2693.6184463952131},{"$f":"EN$2*$F18*Main!$C$4*$E18+Main!$C$5*EN$2*$F18","v":3128.6584727927993},{"$f":"EO$2*$F18*Main!$C$4*$E18+Main!$C$5*EO$2*$F18","v":3563.6984991903855},{"$f":"EP$2*$F18*Main!$C$4*$E18+Main!$C$5*EP$2*$F18","v":1944.5289692607955},{"$f":"EQ$2*$F18*Main!$C$4*$E18+Main!$C$5*EQ$2*$F18","v":2397.191536026362},{"$f":"ER$2*$F18*Main!$C$4*$E18+Main!$C$5*ER$2*$F18","v":2849.5910798013606},{"$f":"ES$2*$F18*Main!$C$4*$E18+Main!$C$5*ES$2*$F18","v":3301.9906235763606},{"$f":"ET$2*$F18*Main!$C$4*$E18+Main!$C$5*ET$2*$F18","v":3754.6531903419263},{"$f":"EU$2*$F18*Main!$C$4*$E18+Main!$C$5*EU$2*$F18","v":4616.5795304295261},{"$f":"EV$2*$F18*Main!$C$4*$E18+Main!$C$5*EV$2*$F18","v":4742.3045199204862},{"$f":"EW$2*$F18*Main!$C$4*$E18+Main!$C$5*EW$2*$F18","v":4904.8527280908047},{"$f":"EX$2*$F18*Main!$C$4*$E18+Main!$C$5*EX$2*$F18","v":4889.0713486567929},{"$f":"EY$2*$F18*Main!$C$4*$E18+Main!$C$5*EY$2*$F18","v":5015.0593611383192},{"$f":"EZ$2*$F18*Main!$C$4*$E18+Main!$C$5*EZ$2*$F18","v":5177.3445463180715},{"$f":"FA$2*$F18*Main!$C$4*$E18+Main!$C$5*FA$2*$F18","v":5527.6911697531295},{"$f":"FB$2*$F18*Main!$C$4*$E18+Main!$C$5*FB$2*$F18","v":5653.6791822346559},{"$f":"FC$2*$F18*Main!$C$4*$E18+Main!$C$5*FC$2*$F18","v":5815.9643674144081},{"$f":"IF($D18<100,(FD$2*(1+Main!$C$3)*$E18*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E18*Main!$C$4)+(FD$2*Main!$C$5))","v":124.7744324592},{"$f":"IF($D18<100,(FE$2*(1+Main!$C$3)*$E18*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E18*Main!$C$4)+(FE$2*Main!$C$5))","v":136.39506311900001},{"$f":"IF($D18<100,(FF$2*(1+Main!$C$3)*$E18*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E18*Main!$C$4)+(FF$2*Main!$C$5))","v":137.32752856180002},{"$f":"IF($D18<100,(FG$2*(1+Main!$C$3)*$E18*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E18*Main!$C$4)+(FG$2*Main!$C$5))","v":148.24441171760003},{"$f":"IF($D18<100,(FH$2*(1+Main!$C$3)*$E18*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E18*Main!$C$4)+(FH$2*Main!$C$5))","v":200.0050406368},{"$f":"IF($D18<100,(FI$2*(1+Main!$C$3)*$E18*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E18*Main!$C$4)+(FI$2*Main!$C$5))","v":56.502127727400008}]
["AL",33660,"(Mobile, Mobile County)",33660,0.75339999999999996,{"$f":"IF($D19<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F19*Main!$C$4*$E19+Main!$C$5*G$2*$F19","v":1412.070310961974},{"$f":"H$2*$F19*Main!$C$4*$E19+Main!$C$5*H$2*$F19","v":1728.140684475914},{"$f":"I$2*$F19*Main!$C$4*$E19+Main!$C$5*I$2*$F19","v":2044.2110579898542},{"$f":"J$2*$F19*Main!$C$4*$E19+Main!$C$5*J$2*$F19","v":2360.2814315037945},{"$f":"K$2*$F19*Main!$C$4*$E19+Main!$C$5*K$2*$F19","v":2676.1107139624228},{"$f":"L$2*$F19*Main!$C$4*$E19+Main!$C$5*L$2*$F19","v":1662.5639174310693},{"$f":"M$2*$F19*Main!$C$4*$E19+Main!$C$5*M$2*$F19","v":1935.9611741547978},{"$f":"N$2*$F19*Main!$C$4*$E19+Main!$C$5*N$2*$F19","v":2209.3584308785262},{"$f":"O$2*$F19*Main!$C$4*$E19+Main!$C$5*O$2*$F19","v":2482.7556876022554},{"$f":"P$2*$F19*Main!$C$4*$E19+Main!$C$5*P$2*$F19","v":2756.3940353812955},{"$f":"Q$2*$F19*Main!$C$4*$E19+Main!$C$5*Q$2*$F19","v":1798.5392726269977},{"$f":"R$2*$F19*Main!$C$4*$E19+Main!$C$5*R$2*$F19","v":2080.615807341956},{"$f":"S$2*$F19*Main!$C$4*$E19+Main!$C$5*S$2*$F19","v":2362.6923420569137},{"$f":"T$2*$F19*Main!$C$4*$E19+Main!$C$5*T$2*$F19","v":2644.7688767718719},{"$f":"U$2*$F19*Main!$C$4*$E19+Main!$C$5*U$2*$F19","v":2926.84541148683},{"$f":"V$2*$F19*Main!$C$4*$E19+Main!$C$5*V$2*$F19","v":1493.0769055467822},{"$f":"W$2*$F19*Main!$C$4*$E19+Main!$C$5*W$2*$F19","v":1814.4512822775851},{"$f":"X$2*$F19*Main!$C$4*$E19+Main!$C$5*X$2*$F19","v":2136.0667500636996},{"$f":"Y$2*$F19*Main!$C$4*$E19+Main!$C$5*Y$2*$F19","v":2457.4411267945025},{"$f":"Z$2*$F19*Main!$C$4*$E19+Main!$C$5*Z$2*$F19","v":2778.8155035253048},{"$f":"AA$2*$F19*Main!$C$4*$E19+Main!$C$5*AA$2*$F19","v":1743.5705120158775},{"$f":"AB$2*$F19*Main!$C$4*$E19+Main!$C$5*AB$2*$F19","v":2022.5128630117806},{"$f":"AC$2*$F19*Main!$C$4*$E19+Main!$C$5*AC$2*$F19","v":2301.2141229523713},{"$f":"AD$2*$F19*Main!$C$4*$E19+Main!$C$5*AD$2*$F19","v":2580.1564739482747},{"$f":"AE$2*$F19*Main!$C$4*$E19+Main!$C$5*AE$2*$F19","v":2858.8577338888654},{"$f":"AF$2*$F19*Main!$C$4*$E19+Main!$C$5*AF$2*$F19","v":1879.5458672118061},{"$f":"AG$2*$F19*Main!$C$4*$E19+Main!$C$5*AG$2*$F19","v":2166.9264051436271},{"$f":"AH$2*$F19*Main!$C$4*$E19+Main!$C$5*AH$2*$F19","v":2454.5480341307589},{"$f":"AI$2*$F19*Main!$C$4*$E19+Main!$C$5*AI$2*$F19","v":2741.9285720625794},{"$f":"AJ$2*$F19*Main!$C$4*$E19+Main!$C$5*AJ$2*$F19","v":3029.3091099943999},{"$f":"AK$2*$F19*Main!$C$4*$E19+Main!$C$5*AK$2*$F19","v":1601.5678804371507},{"$f":"AL$2*$F19*Main!$C$4*$E19+Main!$C$5*AL$2*$F19","v":1977.9110177790735},{"$f":"AM$2*$F19*Main!$C$4*$E19+Main!$C$5*AM$2*$F19","v":2354.2541551209965},{"$f":"AN$2*$F19*Main!$C$4*$E19+Main!$C$5*AN$2*$F19","v":2730.3562014076069},{"$f":"AO$2*$F19*Main!$C$4*$E19+Main!$C$5*AO$2*$F19","v":3106.6993387495299},{"$f":"AP$2*$F19*Main!$C$4*$E19+Main!$C$5*AP$2*$F19","v":1852.061486906246},{"$f":"AQ$2*$F19*Main!$C$4*$E19+Main!$C$5*AQ$2*$F19","v":2185.7315074579569},{"$f":"AR$2*$F19*Main!$C$4*$E19+Main!$C$5*AR$2*$F19","v":2519.4015280096683},{"$f":"AS$2*$F19*Main!$C$4*$E19+Main!$C$5*AS$2*$F19","v":2853.0715485613791},{"$f":"AT$2*$F19*Main!$C$4*$E19+Main!$C$5*AT$2*$F19","v":3186.7415691130905},{"$f":"AU$2*$F19*Main!$C$4*$E19+Main!$C$5*AU$2*$F19","v":1988.0368421021744},{"$f":"AV$2*$F19*Main!$C$4*$E19+Main!$C$5*AV$2*$F19","v":2330.3861406451151},{"$f":"AW$2*$F19*Main!$C$4*$E19+Main!$C$5*AW$2*$F19","v":2672.7354391880558},{"$f":"AX$2*$F19*Main!$C$4*$E19+Main!$C$5*AX$2*$F19","v":3014.8436466756839},{"$f":"AY$2*$F19*Main!$C$4*$E19+Main!$C$5*AY$2*$F19","v":3357.192945218625},{"$f":"AZ$2*$F19*Main!$C$4*$E19+Main!$C$5*AZ$2*$F19","v":2992.1810874763632},{"$f":"BA$2*$F19*Main!$C$4*$E19+Main!$C$5*BA$2*$F19","v":3405.4111562810112},{"$f":"BB$2*$F19*Main!$C$4*$E19+Main!$C$5*BB$2*$F19","v":3818.4001340303471},{"$f":"BC$2*$F19*Main!$C$4*$E19+Main!$C$5*BC$2*$F19","v":3029.7912921050238},{"$f":"BD$2*$F19*Main!$C$4*$E19+Main!$C$5*BD$2*$F19","v":3468.8181038280482},{"$f":"BE$2*$F19*Main!$C$4*$E19+Main!$C$5*BE$2*$F19","v":3907.8449155510725},{"$f":"BF$2*$F19*Main!$C$4*$E19+Main!$C$5*BF$2*$F19","v":3208.9219462017882},{"$f":"BG$2*$F19*Main!$C$4*$E19+Main!$C$5*BG$2*$F19","v":3637.8229336017112},{"$f":"BH$2*$F19*Main!$C$4*$E19+Main!$C$5*BH$2*$F19","v":4066.7239210016351},{"$f":"BI$2*$F19*Main!$C$4*$E19+Main!$C$5*BI$2*$F19","v":3100.1898802561077},{"$f":"BJ$2*$F19*Main!$C$4*$E19+Main!$C$5*BJ$2*$F19","v":3560.6737959018942},{"$f":"BK$2*$F19*Main!$C$4*$E19+Main!$C$5*BK$2*$F19","v":4021.1577115476803},{"$f":"BL$2*$F19*Main!$C$4*$E19+Main!$C$5*BL$2*$F19","v":3137.5589938294565},{"$f":"BM$2*$F19*Main!$C$4*$E19+Main!$C$5*BM$2*$F19","v":3624.080743448932},{"$f":"BN$2*$F19*Main!$C$4*$E19+Main!$C$5*BN$2*$F19","v":4110.3614020130935},{"$f":"BO$2*$F19*Main!$C$4*$E19+Main!$C$5*BO$2*$F19","v":3316.6896479262209},{"$f":"BP$2*$F19*Main!$C$4*$E19+Main!$C$5*BP$2*$F19","v":3793.0855732225946},{"$f":"BQ$2*$F19*Main!$C$4*$E19+Main!$C$5*BQ$2*$F19","v":4269.2404074636561},{"$f":"BR$2*$F19*Main!$C$4*$E19+Main!$C$5*BR$2*$F19","v":3482.8013850361403},{"$f":"BS$2*$F19*Main!$C$4*$E19+Main!$C$5*BS$2*$F19","v":4010.7907961692672},{"$f":"BT$2*$F19*Main!$C$4*$E19+Main!$C$5*BT$2*$F19","v":4538.780207302394},{"$f":"BU$2*$F19*Main!$C$4*$E19+Main!$C$5*BU$2*$F19","v":3520.4115896648018},{"$f":"BV$2*$F19*Main!$C$4*$E19+Main!$C$5*BV$2*$F19","v":4074.1977437163046},{"$f":"BW$2*$F19*Main!$C$4*$E19+Main!$C$5*BW$2*$F19","v":4628.2249888231199},{"$f":"BX$2*$F19*Main!$C$4*$E19+Main!$C$5*BX$2*$F19","v":3699.5422437615653},{"$f":"BY$2*$F19*Main!$C$4*$E19+Main!$C$5*BY$2*$F19","v":4243.4436645452788},{"$f":"BZ$2*$F19*Main!$C$4*$E19+Main!$C$5*BZ$2*$F19","v":4787.1039942736816},{"$f":"CA$2*$F19*Main!$C$4*$E19+Main!$C$5*CA$2*$F19","v":3019.183285671299},{"$f":"CB$2*$F19*Main!$C$4*$E19+Main!$C$5*CB$2*$F19","v":3423.4929854294051},{"$f":"CC$2*$F19*Main!$C$4*$E19+Main!$C$5*CC$2*$F19","v":3827.5615941322003},{"$f":"CD$2*$F19*Main!$C$4*$E19+Main!$C$5*CD$2*$F19","v":3019.183285671299},{"$f":"CE$2*$F19*Main!$C$4*$E19+Main!$C$5*CE$2*$F19","v":3461.8264632240021},{"$f":"CF$2*$F19*Main!$C$4*$E19+Main!$C$5*CF$2*$F19","v":3904.469640776706},{"$f":"CG$2*$F19*Main!$C$4*$E19+Main!$C$5*CG$2*$F19","v":3210.1274014783476},{"$f":"CH$2*$F19*Main!$C$4*$E19+Main!$C$5*CH$2*$F19","v":3638.7872978229593},{"$f":"CI$2*$F19*Main!$C$4*$E19+Main!$C$5*CI$2*$F19","v":4067.2061031122594},{"$f":"CJ$2*$F19*Main!$C$4*$E19+Main!$C$5*CJ$2*$F19","v":3162.3913725265857},{"$f":"CK$2*$F19*Main!$C$4*$E19+Main!$C$5*CK$2*$F19","v":3602.1414574155456},{"$f":"CL$2*$F19*Main!$C$4*$E19+Main!$C$5*CL$2*$F19","v":4041.8915423045059},{"$f":"CM$2*$F19*Main!$C$4*$E19+Main!$C$5*CM$2*$F19","v":3162.3913725265857},{"$f":"CN$2*$F19*Main!$C$4*$E19+Main!$C$5*CN$2*$F19","v":3640.4749352101426},{"$f":"CO$2*$F19*Main!$C$4*$E19+Main!$C$5*CO$2*$F19","v":4118.5584978936986},{"$f":"CP$2*$F19*Main!$C$4*$E19+Main!$C$5*CP$2*$F19","v":3353.3354883336337},{"$f":"CQ$2*$F19*Main!$C$4*$E19+Main!$C$5*CQ$2*$F19","v":3817.4357698090994},{"$f":"CR$2*$F19*Main!$C$4*$E19+Main!$C$5*CR$2*$F19","v":4281.5360512845646},{"$f":"CS$2*$F19*Main!$C$4*$E19+Main!$C$5*CS$2*$F19","v":3665.3073139072712},{"$f":"CT$2*$F19*Main!$C$4*$E19+Main!$C$5*CT$2*$F19","v":4132.5417791017917},{"$f":"CU$2*$F19*Main!$C$4*$E19+Main!$C$5*CU$2*$F19","v":4599.7762442963112},{"$f":"CV$2*$F19*Main!$C$4*$E19+Main!$C$5*CV$2*$F19","v":3665.3073139072712},{"$f":"CW$2*$F19*Main!$C$4*$E19+Main!$C$5*CW$2*$F19","v":4170.8752568963882},{"$f":"CX$2*$F19*Main!$C$4*$E19+Main!$C$5*CX$2*$F19","v":4676.6842909408169},{"$f":"CY$2*$F19*Main!$C$4*$E19+Main!$C$5*CY$2*$F19","v":3856.2514297143189},{"$f":"CZ$2*$F19*Main!$C$4*$E19+Main!$C$5*CZ$2*$F19","v":4347.8360914953446},{"$f":"DA$2*$F19*Main!$C$4*$E19+Main!$C$5*DA$2*$F19","v":4839.4207532763703},{"$f":"DB$2*$F19*Main!$C$4*$E19+Main!$C$5*DB$2*$F19","v":1153.6206996675851},{"$f":"DC$2*$F19*Main!$C$4*$E19+Main!$C$5*DC$2*$F19","v":1526.8296532904524},{"$f":"DD$2*$F19*Main!$C$4*$E19+Main!$C$5*DD$2*$F19","v":1899.7975158580084},{"$f":"DE$2*$F19*Main!$C$4*$E19+Main!$C$5*DE$2*$F19","v":2273.0064694808761},{"$f":"DF$2*$F19*Main!$C$4*$E19+Main!$C$5*DF$2*$F19","v":2646.215423103743},{"$f":"DG$2*$F19*Main!$C$4*$E19+Main!$C$5*DG$2*$F19","v":1344.8059065299453},{"$f":"DH$2*$F19*Main!$C$4*$E19+Main!$C$5*DH$2*$F19","v":1679.6813823582161},{"$f":"DI$2*$F19*Main!$C$4*$E19+Main!$C$5*DI$2*$F19","v":2014.5568581864868},{"$f":"DJ$2*$F19*Main!$C$4*$E19+Main!$C$5*DJ$2*$F19","v":2349.4323340147575},{"$f":"DK$2*$F19*Main!$C$4*$E19+Main!$C$5*DK$2*$F19","v":2684.3078098430283},{"$f":"DL$2*$F19*Main!$C$4*$E19+Main!$C$5*DL$2*$F19","v":1455.9488830287451},{"$f":"DM$2*$F19*Main!$C$4*$E19+Main!$C$5*DM$2*$F19","v":1806.7363685076032},{"$f":"DN$2*$F19*Main!$C$4*$E19+Main!$C$5*DN$2*$F19","v":2157.5238539864613},{"$f":"DO$2*$F19*Main!$C$4*$E19+Main!$C$5*DO$2*$F19","v":2508.5524305206313},{"$f":"DP$2*$F19*Main!$C$4*$E19+Main!$C$5*DP$2*$F19","v":2859.3399159994892},{"$f":"DQ$2*$F19*Main!$C$4*$E19+Main!$C$5*DQ$2*$F19","v":1194.6061790706131},{"$f":"DR$2*$F19*Main!$C$4*$E19+Main!$C$5*DR$2*$F19","v":1588.0667813396826},{"$f":"DS$2*$F19*Main!$C$4*$E19+Main!$C$5*DS$2*$F19","v":1981.7684746640643},{"$f":"DT$2*$F19*Main!$C$4*$E19+Main!$C$5*DT$2*$F19","v":2375.2290769331339},{"$f":"DU$2*$F19*Main!$C$4*$E19+Main!$C$5*DU$2*$F19","v":2768.9307702575161},{"$f":"DV$2*$F19*Main!$C$4*$E19+Main!$C$5*DV$2*$F19","v":1385.7913859329735},{"$f":"DW$2*$F19*Main!$C$4*$E19+Main!$C$5*DW$2*$F19","v":1741.159601462758},{"$f":"DX$2*$F19*Main!$C$4*$E19+Main!$C$5*DX$2*$F19","v":2096.2867259372315},{"$f":"DY$2*$F19*Main!$C$4*$E19+Main!$C$5*DY$2*$F19","v":2451.6549414670162},{"$f":"DZ$2*$F19*Main!$C$4*$E19+Main!$C$5*DZ$2*$F19","v":2807.0231569968005},{"$f":"EA$2*$F19*Main!$C$4*$E19+Main!$C$5*EA$2*$F19","v":1496.6932713764613},{"$f":"EB$2*$F19*Main!$C$4*$E19+Main!$C$5*EB$2*$F19","v":1867.9734965568337},{"$f":"EC$2*$F19*Main!$C$4*$E19+Main!$C$5*EC$2*$F19","v":2239.2537217372055},{"$f":"ED$2*$F19*Main!$C$4*$E19+Main!$C$5*ED$2*$F19","v":2610.7750379728895},{"$f":"EE$2*$F19*Main!$C$4*$E19+Main!$C$5*EE$2*$F19","v":2982.0552631532619},{"$f":"EF$2*$F19*Main!$C$4*$E19+Main!$C$5*EF$2*$F19","v":1480.2990796152499},{"$f":"EG$2*$F19*Main!$C$4*$E19+Main!$C$5*EG$2*$F19","v":1917.397162895779},{"$f":"EH$2*$F19*Main!$C$4*$E19+Main!$C$5*EH$2*$F19","v":2354.2541551209965},{"$f":"EI$2*$F19*Main!$C$4*$E19+Main!$C$5*EI$2*$F19","v":2791.352238401525},{"$f":"EJ$2*$F19*Main!$C$4*$E19+Main!$C$5*EJ$2*$F19","v":3228.450321682054},{"$f":"EK$2*$F19*Main!$C$4*$E19+Main!$C$5*EK$2*$F19","v":1671.4842864776103},{"$f":"EL$2*$F19*Main!$C$4*$E19+Main!$C$5*EL$2*$F19","v":2070.248891963543},{"$f":"EM$2*$F19*Main!$C$4*$E19+Main!$C$5*EM$2*$F19","v":2469.0134974494749},{"$f":"EN$2*$F19*Main!$C$4*$E19+Main!$C$5*EN$2*$F19","v":2867.7781029354069},{"$f":"EO$2*$F19*Main!$C$4*$E19+Main!$C$5*EO$2*$F19","v":3266.5427084213393},{"$f":"EP$2*$F19*Main!$C$4*$E19+Main!$C$5*EP$2*$F19","v":1782.3861719210981},{"$f":"EQ$2*$F19*Main!$C$4*$E19+Main!$C$5*EQ$2*$F19","v":2197.3038781129299},{"$f":"ER$2*$F19*Main!$C$4*$E19+Main!$C$5*ER$2*$F19","v":2611.980493249449},{"$f":"ES$2*$F19*Main!$C$4*$E19+Main!$C$5*ES$2*$F19","v":3026.657108385969},{"$f":"ET$2*$F19*Main!$C$4*$E19+Main!$C$5*ET$2*$F19","v":3441.5748145778007},{"$f":"EU$2*$F19*Main!$C$4*$E19+Main!$C$5*EU$2*$F19","v":4231.6302028349946},{"$f":"EV$2*$F19*Main!$C$4*$E19+Main!$C$5*EV$2*$F19","v":4346.8717272740978},{"$f":"EW$2*$F19*Main!$C$4*$E19+Main!$C$5*EW$2*$F19","v":4495.8659994568698},{"$f":"EX$2*$F19*Main!$C$4*$E19+Main!$C$5*EX$2*$F19","v":4481.4005361381542},{"$f":"EY$2*$F19*Main!$C$4*$E19+Main!$C$5*EY$2*$F19","v":4596.883151632569},{"$f":"EZ$2*$F19*Main!$C$4*$E19+Main!$C$5*EZ$2*$F19","v":4745.6363327600293},{"$f":"FA$2*$F19*Main!$C$4*$E19+Main!$C$5*FA$2*$F19","v":5066.7696184355209},{"$f":"FB$2*$F19*Main!$C$4*$E19+Main!$C$5*FB$2*$F19","v":5182.2522339299358},{"$f":"FC$2*$F19*Main!$C$4*$E19+Main!$C$5*FC$2*$F19","v":5331.0054150573951},{"$f":"IF($D19<100,(FD$2*(1+Main!$C$3)*$E19*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E19*Main!$C$4)+(FD$2*Main!$C$5))","v":114.37022874960002},{"$f":"IF($D19<100,(FE$2*(1+Main!$C$3)*$E19*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E19*Main!$C$4)+(FE$2*Main!$C$5))","v":125.02188358450002},{"$f":"IF($D19<100,(FF$2*(1+Main!$C$3)*$E19*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E19*Main!$C$4)+(FF$2*Main!$C$5))","v":125.8765962359},{"$f":"IF($D19<100,(FG$2*(1+Main!$C$3)*$E19*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E19*Main!$C$4)+(FG$2*Main!$C$5))","v":135.8831849188},{"$f":"IF($D19<100,(FH$2*(1+Main!$C$3)*$E19*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E19*Main!$C$4)+(FH$2*Main!$C$5))","v":183.32780039840003},{"$f":"IF($D19<100,(FI$2*(1+Main!$C$3)*$E19*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E19*Main!$C$4)+(FI$2*Main!$C$5))","v":51.790748678699998}]
["AL",33860,"(Autauga County, Elmore County, Lowndes County, Montgomery, Montgomery County)",33860,0.74709999999999999,{"$f":"IF($D20<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F20*Main!$C$4*$E20+Main!$C$5*G$2*$F20","v":1403.4057641507834},{"$f":"H$2*$F20*Main!$C$4*$E20+Main!$C$5*H$2*$F20","v":1717.5367111888022},{"$f":"I$2*$F20*Main!$C$4*$E20+Main!$C$5*I$2*$F20","v":2031.6676582268215},{"$f":"J$2*$F20*Main!$C$4*$E20+Main!$C$5*J$2*$F20","v":2345.7986052648403},{"$f":"K$2*$F20*Main!$C$4*$E20+Main!$C$5*K$2*$F20","v":2659.6899405964996},{"$f":"L$2*$F20*Main!$C$4*$E20+Main!$C$5*L$2*$F20","v":1652.3623270588703},{"$f":"M$2*$F20*Main!$C$4*$E20+Main!$C$5*M$2*$F20","v":1924.0820020711612},{"$f":"N$2*$F20*Main!$C$4*$E20+Main!$C$5*N$2*$F20","v":2195.801677083452},{"$f":"O$2*$F20*Main!$C$4*$E20+Main!$C$5*O$2*$F20","v":2467.5213520957432},{"$f":"P$2*$F20*Main!$C$4*$E20+Main!$C$5*P$2*$F20","v":2739.4806388143943},{"$f":"Q$2*$F20*Main!$C$4*$E20+Main!$C$5*Q$2*$F20","v":1787.5033294459356},{"$f":"R$2*$F20*Main!$C$4*$E20+Main!$C$5*R$2*$F20","v":2067.8490258871884},{"$f":"S$2*$F20*Main!$C$4*$E20+Main!$C$5*S$2*$F20","v":2348.194722328441},{"$f":"T$2*$F20*Main!$C$4*$E20+Main!$C$5*T$2*$F20","v":2628.5404187696936},{"$f":"U$2*$F20*Main!$C$4*$E20+Main!$C$5*U$2*$F20","v":2908.8861152109466},{"$f":"V$2*$F20*Main!$C$4*$E20+Main!$C$5*V$2*$F20","v":1483.9152974877586},{"$f":"W$2*$F20*Main!$C$4*$E20+Main!$C$5*W$2*$F20","v":1803.3177020656985},{"$f":"X$2*$F20*Main!$C$4*$E20+Main!$C$5*X$2*$F20","v":2122.9597183499982},{"$f":"Y$2*$F20*Main!$C$4*$E20+Main!$C$5*Y$2*$F20","v":2442.3621229279388},{"$f":"Z$2*$F20*Main!$C$4*$E20+Main!$C$5*Z$2*$F20","v":2761.7645275058785},{"$f":"AA$2*$F20*Main!$C$4*$E20+Main!$C$5*AA$2*$F20","v":1732.8718603958453},{"$f":"AB$2*$F20*Main!$C$4*$E20+Main!$C$5*AB$2*$F20","v":2010.1026046544175},{"$f":"AC$2*$F20*Main!$C$4*$E20+Main!$C$5*AC$2*$F20","v":2287.0937372066292},{"$f":"AD$2*$F20*Main!$C$4*$E20+Main!$C$5*AD$2*$F20","v":2564.3244814652016},{"$f":"AE$2*$F20*Main!$C$4*$E20+Main!$C$5*AE$2*$F20","v":2841.3156140174133},{"$f":"AF$2*$F20*Main!$C$4*$E20+Main!$C$5*AF$2*$F20","v":1868.0128627829106},{"$f":"AG$2*$F20*Main!$C$4*$E20+Main!$C$5*AG$2*$F20","v":2153.6300167640848},{"$f":"AH$2*$F20*Main!$C$4*$E20+Main!$C$5*AH$2*$F20","v":2439.4867824516177},{"$f":"AI$2*$F20*Main!$C$4*$E20+Main!$C$5*AI$2*$F20","v":2725.1039364327912},{"$f":"AJ$2*$F20*Main!$C$4*$E20+Main!$C$5*AJ$2*$F20","v":3010.7210904139652},{"$f":"AK$2*$F20*Main!$C$4*$E20+Main!$C$5*AK$2*$F20","v":1591.7405653497788},{"$f":"AL$2*$F20*Main!$C$4*$E20+Main!$C$5*AL$2*$F20","v":1965.774438977809},{"$f":"AM$2*$F20*Main!$C$4*$E20+Main!$C$5*AM$2*$F20","v":2339.8083126058395},{"$f":"AN$2*$F20*Main!$C$4*$E20+Main!$C$5*AN$2*$F20","v":2713.6025745275092},{"$f":"AO$2*$F20*Main!$C$4*$E20+Main!$C$5*AO$2*$F20","v":3087.6364481555397},{"$f":"AP$2*$F20*Main!$C$4*$E20+Main!$C$5*AP$2*$F20","v":1840.6971282578656},{"$f":"AQ$2*$F20*Main!$C$4*$E20+Main!$C$5*AQ$2*$F20","v":2172.3197298601676},{"$f":"AR$2*$F20*Main!$C$4*$E20+Main!$C$5*AR$2*$F20","v":2503.9423314624701},{"$f":"AS$2*$F20*Main!$C$4*$E20+Main!$C$5*AS$2*$F20","v":2835.564933064773},{"$f":"AT$2*$F20*Main!$C$4*$E20+Main!$C$5*AT$2*$F20","v":3167.1875346670749},{"$f":"AU$2*$F20*Main!$C$4*$E20+Main!$C$5*AU$2*$F20","v":1975.838130644931},{"$f":"AV$2*$F20*Main!$C$4*$E20+Main!$C$5*AV$2*$F20","v":2316.0867536761953},{"$f":"AW$2*$F20*Main!$C$4*$E20+Main!$C$5*AW$2*$F20","v":2656.3353767074591},{"$f":"AX$2*$F20*Main!$C$4*$E20+Main!$C$5*AX$2*$F20","v":2996.3443880323621},{"$f":"AY$2*$F20*Main!$C$4*$E20+Main!$C$5*AY$2*$F20","v":3336.5930110636268},{"$f":"AZ$2*$F20*Main!$C$4*$E20+Main!$C$5*AZ$2*$F20","v":2973.8208876345184},{"$f":"BA$2*$F20*Main!$C$4*$E20+Main!$C$5*BA$2*$F20","v":3384.5153523356357},{"$f":"BB$2*$F20*Main!$C$4*$E20+Main!$C$5*BB$2*$F20","v":3794.9702053303927},{"$f":"BC$2*$F20*Main!$C$4*$E20+Main!$C$5*BC$2*$F20","v":3011.200313826685},{"$f":"BD$2*$F20*Main!$C$4*$E20+Main!$C$5*BD$2*$F20","v":3447.5332311083275},{"$f":"BE$2*$F20*Main!$C$4*$E20+Main!$C$5*BE$2*$F20","v":3883.8661483899687},{"$f":"BF$2*$F20*Main!$C$4*$E20+Main!$C$5*BF$2*$F20","v":3189.2318116521988},{"$f":"BG$2*$F20*Main!$C$4*$E20+Main!$C$5*BG$2*$F20","v":3615.5010372667184},{"$f":"BH$2*$F20*Main!$C$4*$E20+Main!$C$5*BH$2*$F20","v":4041.7702628812385},{"$f":"BI$2*$F20*Main!$C$4*$E20+Main!$C$5*BI$2*$F20","v":3081.1669320838187},{"$f":"BJ$2*$F20*Main!$C$4*$E20+Main!$C$5*BJ$2*$F20","v":3538.8252912315047},{"$f":"BK$2*$F20*Main!$C$4*$E20+Main!$C$5*BK$2*$F20","v":3996.4836503791903},{"$f":"BL$2*$F20*Main!$C$4*$E20+Main!$C$5*BL$2*$F20","v":3118.3067465696249},{"$f":"BM$2*$F20*Main!$C$4*$E20+Main!$C$5*BM$2*$F20","v":3601.8431700041965},{"$f":"BN$2*$F20*Main!$C$4*$E20+Main!$C$5*BN$2*$F20","v":4085.1399817324068},{"$f":"BO$2*$F20*Main!$C$4*$E20+Main!$C$5*BO$2*$F20","v":3296.3382443951386},{"$f":"BP$2*$F20*Main!$C$4*$E20+Main!$C$5*BP$2*$F20","v":3769.8109761625878},{"$f":"BQ$2*$F20*Main!$C$4*$E20+Main!$C$5*BQ$2*$F20","v":4243.0440962236762},{"$f":"BR$2*$F20*Main!$C$4*$E20+Main!$C$5*BR$2*$F20","v":3461.4307100772098},{"$f":"BS$2*$F20*Main!$C$4*$E20+Main!$C$5*BS$2*$F20","v":3986.1803470057084},{"$f":"BT$2*$F20*Main!$C$4*$E20+Main!$C$5*BT$2*$F20","v":4510.9299839342066},{"$f":"BU$2*$F20*Main!$C$4*$E20+Main!$C$5*BU$2*$F20","v":3498.8101362693769},{"$f":"BV$2*$F20*Main!$C$4*$E20+Main!$C$5*BV$2*$F20","v":4049.1982257784002},{"$f":"BW$2*$F20*Main!$C$4*$E20+Main!$C$5*BW$2*$F20","v":4599.8259269937826},{"$f":"BX$2*$F20*Main!$C$4*$E20+Main!$C$5*BX$2*$F20","v":3676.8416340948902},{"$f":"BY$2*$F20*Main!$C$4*$E20+Main!$C$5*BY$2*$F20","v":4217.4056436431511},{"$f":"BZ$2*$F20*Main!$C$4*$E20+Main!$C$5*BZ$2*$F20","v":4757.7300414850533},{"$f":"CA$2*$F20*Main!$C$4*$E20+Main!$C$5*CA$2*$F20","v":3000.6573987468437},{"$f":"CB$2*$F20*Main!$C$4*$E20+Main!$C$5*CB$2*$F20","v":3402.4862303126383},{"$f":"CC$2*$F20*Main!$C$4*$E20+Main!$C$5*CC$2*$F20","v":3804.0754501720739},{"$f":"CD$2*$F20*Main!$C$4*$E20+Main!$C$5*CD$2*$F20","v":3000.6573987468437},{"$f":"CE$2*$F20*Main!$C$4*$E20+Main!$C$5*CE$2*$F20","v":3440.5844916238857},{"$f":"CF$2*$F20*Main!$C$4*$E20+Main!$C$5*CF$2*$F20","v":3880.5115845009286},{"$f":"CG$2*$F20*Main!$C$4*$E20+Main!$C$5*CG$2*$F20","v":3190.4298701839989},{"$f":"CH$2*$F20*Main!$C$4*$E20+Main!$C$5*CH$2*$F20","v":3616.4594840921591},{"$f":"CI$2*$F20*Main!$C$4*$E20+Main!$C$5*CI$2*$F20","v":4042.2494862939593},{"$f":"CJ$2*$F20*Main!$C$4*$E20+Main!$C$5*CJ$2*$F20","v":3142.9867523247103},{"$f":"CK$2*$F20*Main!$C$4*$E20+Main!$C$5*CK$2*$F20","v":3580.0385047254317},{"$f":"CL$2*$F20*Main!$C$4*$E20+Main!$C$5*CL$2*$F20","v":4017.090257126154},{"$f":"CM$2*$F20*Main!$C$4*$E20+Main!$C$5*CM$2*$F20","v":3142.9867523247103},{"$f":"CN$2*$F20*Main!$C$4*$E20+Main!$C$5*CN$2*$F20","v":3618.1367660366795},{"$f":"CO$2*$F20*Main!$C$4*$E20+Main!$C$5*CO$2*$F20","v":4093.2867797486479},{"$f":"CP$2*$F20*Main!$C$4*$E20+Main!$C$5*CP$2*$F20","v":3332.7592237618655},{"$f":"CQ$2*$F20*Main!$C$4*$E20+Main!$C$5*CQ$2*$F20","v":3794.011758504952},{"$f":"CR$2*$F20*Main!$C$4*$E20+Main!$C$5*CR$2*$F20","v":4255.2642932480394},{"$f":"CS$2*$F20*Main!$C$4*$E20+Main!$C$5*CS$2*$F20","v":3642.8167717917636},{"$f":"CT$2*$F20*Main!$C$4*$E20+Main!$C$5*CT$2*$F20","v":4107.1842587175306},{"$f":"CU$2*$F20*Main!$C$4*$E20+Main!$C$5*CU$2*$F20","v":4571.5517456432972},{"$f":"CV$2*$F20*Main!$C$4*$E20+Main!$C$5*CV$2*$F20","v":3642.8167717917636},{"$f":"CW$2*$F20*Main!$C$4*$E20+Main!$C$5*CW$2*$F20","v":4145.282520028778},{"$f":"CX$2*$F20*Main!$C$4*$E20+Main!$C$5*CX$2*$F20","v":4647.9878799721519},{"$f":"CY$2*$F20*Main!$C$4*$E20+Main!$C$5*CY$2*$F20","v":3832.5892432289183},{"$f":"CZ$2*$F20*Main!$C$4*$E20+Main!$C$5*CZ$2*$F20","v":4321.1575124970514},{"$f":"DA$2*$F20*Main!$C$4*$E20+Main!$C$5*DA$2*$F20","v":4809.7257817651825},{"$f":"DB$2*$F20*Main!$C$4*$E20+Main!$C$5*DB$2*$F20","v":1146.5420149328152},{"$f":"DC$2*$F20*Main!$C$4*$E20+Main!$C$5*DC$2*$F20","v":1517.4609363781647},{"$f":"DD$2*$F20*Main!$C$4*$E20+Main!$C$5*DD$2*$F20","v":1888.1402461171547},{"$f":"DE$2*$F20*Main!$C$4*$E20+Main!$C$5*DE$2*$F20","v":2259.0591675625042},{"$f":"DF$2*$F20*Main!$C$4*$E20+Main!$C$5*DF$2*$F20","v":2629.9780890078537},{"$f":"DG$2*$F20*Main!$C$4*$E20+Main!$C$5*DG$2*$F20","v":1336.5540980763308},{"$f":"DH$2*$F20*Main!$C$4*$E20+Main!$C$5*DH$2*$F20","v":1669.3747582104334},{"$f":"DI$2*$F20*Main!$C$4*$E20+Main!$C$5*DI$2*$F20","v":2002.1954183445359},{"$f":"DJ$2*$F20*Main!$C$4*$E20+Main!$C$5*DJ$2*$F20","v":2335.0160784786385},{"$f":"DK$2*$F20*Main!$C$4*$E20+Main!$C$5*DK$2*$F20","v":2667.8367386127411},{"$f":"DL$2*$F20*Main!$C$4*$E20+Main!$C$5*DL$2*$F20","v":1447.0150947083116},{"$f":"DM$2*$F20*Main!$C$4*$E20+Main!$C$5*DM$2*$F20","v":1795.6501274621771},{"$f":"DN$2*$F20*Main!$C$4*$E20+Main!$C$5*DN$2*$F20","v":2144.2851602160426},{"$f":"DO$2*$F20*Main!$C$4*$E20+Main!$C$5*DO$2*$F20","v":2493.1598046762679},{"$f":"DP$2*$F20*Main!$C$4*$E20+Main!$C$5*DP$2*$F20","v":2841.7948374301336},{"$f":"DQ$2*$F20*Main!$C$4*$E20+Main!$C$5*DQ$2*$F20","v":1187.276005014023},{"$f":"DR$2*$F20*Main!$C$4*$E20+Main!$C$5*DR$2*$F20","v":1578.3223097936161},{"$f":"DS$2*$F20*Main!$C$4*$E20+Main!$C$5*DS$2*$F20","v":1969.6082262795699},{"$f":"DT$2*$F20*Main!$C$4*$E20+Main!$C$5*DT$2*$F20","v":2360.6545310591632},{"$f":"DU$2*$F20*Main!$C$4*$E20+Main!$C$5*DU$2*$F20","v":2751.940447545117},{"$f":"DV$2*$F20*Main!$C$4*$E20+Main!$C$5*DV$2*$F20","v":1377.2880881575386},{"$f":"DW$2*$F20*Main!$C$4*$E20+Main!$C$5*DW$2*$F20","v":1730.4757433322447},{"$f":"DX$2*$F20*Main!$C$4*$E20+Main!$C$5*DX$2*$F20","v":2083.4237868005912},{"$f":"DY$2*$F20*Main!$C$4*$E20+Main!$C$5*DY$2*$F20","v":2436.6114419752976},{"$f":"DZ$2*$F20*Main!$C$4*$E20+Main!$C$5*DZ$2*$F20","v":2789.799097150003},{"$f":"EA$2*$F20*Main!$C$4*$E20+Main!$C$5*EA$2*$F20","v":1487.5094730831593},{"$f":"EB$2*$F20*Main!$C$4*$E20+Main!$C$5*EB$2*$F20","v":1856.5115008776288},{"$f":"EC$2*$F20*Main!$C$4*$E20+Main!$C$5*EC$2*$F20","v":2225.5135286720979},{"$f":"ED$2*$F20*Main!$C$4*$E20+Main!$C$5*ED$2*$F20","v":2594.7551681729269},{"$f":"EE$2*$F20*Main!$C$4*$E20+Main!$C$5*EE$2*$F20","v":2963.757195967396},{"$f":"EF$2*$F20*Main!$C$4*$E20+Main!$C$5*EF$2*$F20","v":1471.215877050676},{"$f":"EG$2*$F20*Main!$C$4*$E20+Main!$C$5*EG$2*$F20","v":1905.6319006814376},{"$f":"EH$2*$F20*Main!$C$4*$E20+Main!$C$5*EH$2*$F20","v":2339.8083126058395},{"$f":"EI$2*$F20*Main!$C$4*$E20+Main!$C$5*EI$2*$F20","v":2774.2243362366007},{"$f":"EJ$2*$F20*Main!$C$4*$E20+Main!$C$5*EJ$2*$F20","v":3208.6403598673623},{"$f":"EK$2*$F20*Main!$C$4*$E20+Main!$C$5*EK$2*$F20","v":1661.2279601941918},{"$f":"EL$2*$F20*Main!$C$4*$E20+Main!$C$5*EL$2*$F20","v":2057.5457225137066},{"$f":"EM$2*$F20*Main!$C$4*$E20+Main!$C$5*EM$2*$F20","v":2453.8634848332208},{"$f":"EN$2*$F20*Main!$C$4*$E20+Main!$C$5*EN$2*$F20","v":2850.1812471527351},{"$f":"EO$2*$F20*Main!$C$4*$E20+Main!$C$5*EO$2*$F20","v":3246.4990094722493},{"$f":"EP$2*$F20*Main!$C$4*$E20+Main!$C$5*EP$2*$F20","v":1771.4493451198123},{"$f":"EQ$2*$F20*Main!$C$4*$E20+Main!$C$5*EQ$2*$F20","v":2183.8210917654501},{"$f":"ER$2*$F20*Main!$C$4*$E20+Main!$C$5*ER$2*$F20","v":2595.9532267047271},{"$f":"ES$2*$F20*Main!$C$4*$E20+Main!$C$5*ES$2*$F20","v":3008.0853616440049},{"$f":"ET$2*$F20*Main!$C$4*$E20+Main!$C$5*ET$2*$F20","v":3420.4571082896423},{"$f":"EU$2*$F20*Main!$C$4*$E20+Main!$C$5*EU$2*$F20","v":4205.6646700315096},{"$f":"EV$2*$F20*Main!$C$4*$E20+Main!$C$5*EV$2*$F20","v":4320.1990656716116},{"$f":"EW$2*$F20*Main!$C$4*$E20+Main!$C$5*EW$2*$F20","v":4468.2791002021186},{"$f":"EX$2*$F20*Main!$C$4*$E20+Main!$C$5*EX$2*$F20","v":4453.9023978205159},{"$f":"EY$2*$F20*Main!$C$4*$E20+Main!$C$5*EY$2*$F20","v":4568.6764051669779},{"$f":"EZ$2*$F20*Main!$C$4*$E20+Main!$C$5*EZ$2*$F20","v":4716.516827991125},{"$f":"FA$2*$F20*Main!$C$4*$E20+Main!$C$5*FA$2*$F20","v":5035.6796208627056},{"$f":"FB$2*$F20*Main!$C$4*$E20+Main!$C$5*FB$2*$F20","v":5150.4536282091676},{"$f":"FC$2*$F20*Main!$C$4*$E20+Main!$C$5*FC$2*$F20","v":5298.2940510333146},{"$f":"IF($D20<100,(FD$2*(1+Main!$C$3)*$E20*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E20*Main!$C$4)+(FD$2*Main!$C$5))","v":113.66844627240002},{"$f":"IF($D20<100,(FE$2*(1+Main!$C$3)*$E20*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E20*Main!$C$4)+(FE$2*Main!$C$5))","v":124.25474192425},{"$f":"IF($D20<100,(FF$2*(1+Main!$C$3)*$E20*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E20*Main!$C$4)+(FF$2*Main!$C$5))","v":125.10421000835001},{"$f":"IF($D20<100,(FG$2*(1+Main!$C$3)*$E20*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E20*Main!$C$4)+(FG$2*Main!$C$5))","v":135.04939767220003},{"$f":"IF($D20<100,(FH$2*(1+Main!$C$3)*$E20*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E20*Main!$C$4)+(FH$2*Main!$C$5))","v":182.2028901896},{"$f":"IF($D20<100,(FI$2*(1+Main!$C$3)*$E20*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E20*Main!$C$4)+(FI$2*Main!$C$5))","v":51.472957586549995}]
["AL",46220,"(Hale County, Pickens County, Tuscaloosa, Tuscaloosa County)",46220,0.75829999999999997,{"$f":"IF($D21<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F21*Main!$C$4*$E21+Main!$C$5*G$2*$F21","v":1418.8094029262334},{"$f":"H$2*$F21*Main!$C$4*$E21+Main!$C$5*H$2*$F21","v":1736.3882192547785},{"$f":"I$2*$F21*Main!$C$4*$E21+Main!$C$5*I$2*$F21","v":2053.9670355833241},{"$f":"J$2*$F21*Main!$C$4*$E21+Main!$C$5*J$2*$F21","v":2371.5458519118702},{"$f":"K$2*$F21*Main!$C$4*$E21+Main!$C$5*K$2*$F21","v":2688.8824265803632},{"$f":"L$2*$F21*Main!$C$4*$E21+Main!$C$5*L$2*$F21","v":1670.4984877205573},{"$f":"M$2*$F21*Main!$C$4*$E21+Main!$C$5*M$2*$F21","v":1945.2005302198484},{"$f":"N$2*$F21*Main!$C$4*$E21+Main!$C$5*N$2*$F21","v":2219.9025727191397},{"$f":"O$2*$F21*Main!$C$4*$E21+Main!$C$5*O$2*$F21","v":2494.6046152184308},{"$f":"P$2*$F21*Main!$C$4*$E21+Main!$C$5*P$2*$F21","v":2769.548899377774},{"$f":"Q$2*$F21*Main!$C$4*$E21+Main!$C$5*Q$2*$F21","v":1807.1227839900459},{"$f":"R$2*$F21*Main!$C$4*$E21+Main!$C$5*R$2*$F21","v":2090.5455262512196},{"$f":"S$2*$F21*Main!$C$4*$E21+Main!$C$5*S$2*$F21","v":2373.968268512393},{"$f":"T$2*$F21*Main!$C$4*$E21+Main!$C$5*T$2*$F21","v":2657.3910107735664},{"$f":"U$2*$F21*Main!$C$4*$E21+Main!$C$5*U$2*$F21","v":2940.8137530347394},{"$f":"V$2*$F21*Main!$C$4*$E21+Main!$C$5*V$2*$F21","v":1500.2026007038007},{"$f":"W$2*$F21*Main!$C$4*$E21+Main!$C$5*W$2*$F21","v":1823.1107335534966},{"$f":"X$2*$F21*Main!$C$4*$E21+Main!$C$5*X$2*$F21","v":2146.2611080632446},{"$f":"Y$2*$F21*Main!$C$4*$E21+Main!$C$5*Y$2*$F21","v":2469.1692409129409},{"$f":"Z$2*$F21*Main!$C$4*$E21+Main!$C$5*Z$2*$F21","v":2792.0773737626369},{"$f":"AA$2*$F21*Main!$C$4*$E21+Main!$C$5*AA$2*$F21","v":1751.8916854981248},{"$f":"AB$2*$F21*Main!$C$4*$E21+Main!$C$5*AB$2*$F21","v":2032.1652861786188},{"$f":"AC$2*$F21*Main!$C$4*$E21+Main!$C$5*AC$2*$F21","v":2312.1966451990602},{"$f":"AD$2*$F21*Main!$C$4*$E21+Main!$C$5*AD$2*$F21","v":2592.4702458795541},{"$f":"AE$2*$F21*Main!$C$4*$E21+Main!$C$5*AE$2*$F21","v":2872.5016048999951},{"$f":"AF$2*$F21*Main!$C$4*$E21+Main!$C$5*AF$2*$F21","v":1888.5159817676138},{"$f":"AG$2*$F21*Main!$C$4*$E21+Main!$C$5*AG$2*$F21","v":2177.2680405499377},{"$f":"AH$2*$F21*Main!$C$4*$E21+Main!$C$5*AH$2*$F21","v":2466.2623409923135},{"$f":"AI$2*$F21*Main!$C$4*$E21+Main!$C$5*AI$2*$F21","v":2755.0143997746368},{"$f":"AJ$2*$F21*Main!$C$4*$E21+Main!$C$5*AJ$2*$F21","v":3043.7664585569605},{"$f":"AK$2*$F21*Main!$C$4*$E21+Main!$C$5*AK$2*$F21","v":1609.211347727329},{"$f":"AL$2*$F21*Main!$C$4*$E21+Main!$C$5*AL$2*$F21","v":1987.350579068946},{"$f":"AM$2*$F21*Main!$C$4*$E21+Main!$C$5*AM$2*$F21","v":2365.4898104105628},{"$f":"AN$2*$F21*Main!$C$4*$E21+Main!$C$5*AN$2*$F21","v":2743.3868000921275},{"$f":"AO$2*$F21*Main!$C$4*$E21+Main!$C$5*AO$2*$F21","v":3121.5260314337443},{"$f":"AP$2*$F21*Main!$C$4*$E21+Main!$C$5*AP$2*$F21","v":1860.9004325216533},{"$f":"AQ$2*$F21*Main!$C$4*$E21+Main!$C$5*AQ$2*$F21","v":2196.1628900340156},{"$f":"AR$2*$F21*Main!$C$4*$E21+Main!$C$5*AR$2*$F21","v":2531.4253475463779},{"$f":"AS$2*$F21*Main!$C$4*$E21+Main!$C$5*AS$2*$F21","v":2866.6878050587411},{"$f":"AT$2*$F21*Main!$C$4*$E21+Main!$C$5*AT$2*$F21","v":3201.9502625711029},{"$f":"AU$2*$F21*Main!$C$4*$E21+Main!$C$5*AU$2*$F21","v":1997.524728791142},{"$f":"AV$2*$F21*Main!$C$4*$E21+Main!$C$5*AV$2*$F21","v":2341.5078860653866},{"$f":"AW$2*$F21*Main!$C$4*$E21+Main!$C$5*AW$2*$F21","v":2685.4910433396317},{"$f":"AX$2*$F21*Main!$C$4*$E21+Main!$C$5*AX$2*$F21","v":3029.2319589538238},{"$f":"AY$2*$F21*Main!$C$4*$E21+Main!$C$5*AY$2*$F21","v":3373.2151162280684},{"$f":"AZ$2*$F21*Main!$C$4*$E21+Main!$C$5*AZ$2*$F21","v":3006.4612429089093},{"$f":"BA$2*$F21*Main!$C$4*$E21+Main!$C$5*BA$2*$F21","v":3421.6634482385252},{"$f":"BB$2*$F21*Main!$C$4*$E21+Main!$C$5*BB$2*$F21","v":3836.6234119080896},{"$f":"BC$2*$F21*Main!$C$4*$E21+Main!$C$5*BC$2*$F21","v":3044.2509418770651},{"$f":"BD$2*$F21*Main!$C$4*$E21+Main!$C$5*BD$2*$F21","v":3485.3730048322759},{"$f":"BE$2*$F21*Main!$C$4*$E21+Main!$C$5*BE$2*$F21","v":3926.4950677874876},{"$f":"BF$2*$F21*Main!$C$4*$E21+Main!$C$5*BF$2*$F21","v":3224.2364952959128},{"$f":"BG$2*$F21*Main!$C$4*$E21+Main!$C$5*BG$2*$F21","v":3655.1844085289276},{"$f":"BH$2*$F21*Main!$C$4*$E21+Main!$C$5*BH$2*$F21","v":4086.1323217619429},{"$f":"BI$2*$F21*Main!$C$4*$E21+Main!$C$5*BI$2*$F21","v":3114.9855066123328},{"$f":"BJ$2*$F21*Main!$C$4*$E21+Main!$C$5*BJ$2*$F21","v":3577.6670773121973},{"$f":"BK$2*$F21*Main!$C$4*$E21+Main!$C$5*BK$2*$F21","v":4040.3486480120609},{"$f":"BL$2*$F21*Main!$C$4*$E21+Main!$C$5*BL$2*$F21","v":3152.5329639204365},{"$f":"BM$2*$F21*Main!$C$4*$E21+Main!$C$5*BM$2*$F21","v":3641.3766339059484},{"$f":"BN$2*$F21*Main!$C$4*$E21+Main!$C$5*BN$2*$F21","v":4129.9780622314065},{"$f":"BO$2*$F21*Main!$C$4*$E21+Main!$C$5*BO$2*$F21","v":3332.5185173392847},{"$f":"BP$2*$F21*Main!$C$4*$E21+Main!$C$5*BP$2*$F21","v":3811.1880376025997},{"$f":"BQ$2*$F21*Main!$C$4*$E21+Main!$C$5*BQ$2*$F21","v":4289.6153162058617},{"$f":"BR$2*$F21*Main!$C$4*$E21+Main!$C$5*BR$2*$F21","v":3499.423021115309},{"$f":"BS$2*$F21*Main!$C$4*$E21+Main!$C$5*BS$2*$F21","v":4029.9322566298129},{"$f":"BT$2*$F21*Main!$C$4*$E21+Main!$C$5*BT$2*$F21","v":4560.4414921443167},{"$f":"BU$2*$F21*Main!$C$4*$E21+Main!$C$5*BU$2*$F21","v":3537.2127200834652},{"$f":"BV$2*$F21*Main!$C$4*$E21+Main!$C$5*BV$2*$F21","v":4093.641813223564},{"$f":"BW$2*$F21*Main!$C$4*$E21+Main!$C$5*BW$2*$F21","v":4650.3131480237143},{"$f":"BX$2*$F21*Main!$C$4*$E21+Main!$C$5*BX$2*$F21","v":3717.198273502313},{"$f":"BY$2*$F21*Main!$C$4*$E21+Main!$C$5*BY$2*$F21","v":4263.6954585802678},{"$f":"BZ$2*$F21*Main!$C$4*$E21+Main!$C$5*BZ$2*$F21","v":4809.9504019981705},{"$f":"CA$2*$F21*Main!$C$4*$E21+Main!$C$5*CA$2*$F21","v":3033.5923088347645},{"$f":"CB$2*$F21*Main!$C$4*$E21+Main!$C$5*CB$2*$F21","v":3439.831572742446},{"$f":"CC$2*$F21*Main!$C$4*$E21+Main!$C$5*CC$2*$F21","v":3845.8285949900765},{"$f":"CD$2*$F21*Main!$C$4*$E21+Main!$C$5*CD$2*$F21","v":3033.5923088347645},{"$f":"CE$2*$F21*Main!$C$4*$E21+Main!$C$5*CE$2*$F21","v":3478.3479966907598},{"$f":"CF$2*$F21*Main!$C$4*$E21+Main!$C$5*CF$2*$F21","v":3923.1036845467552},{"$f":"CG$2*$F21*Main!$C$4*$E21+Main!$C$5*CG$2*$F21","v":3225.4477035961745},{"$f":"CH$2*$F21*Main!$C$4*$E21+Main!$C$5*CH$2*$F21","v":3656.1533751691372},{"$f":"CI$2*$F21*Main!$C$4*$E21+Main!$C$5*CI$2*$F21","v":4086.6168050820479},{"$f":"CJ$2*$F21*Main!$C$4*$E21+Main!$C$5*CJ$2*$F21","v":3177.4838549058222},{"$f":"CK$2*$F21*Main!$C$4*$E21+Main!$C$5*CK$2*$F21","v":3619.3326428411897},{"$f":"CL$2*$F21*Main!$C$4*$E21+Main!$C$5*CL$2*$F21","v":4061.1814307765576},{"$f":"CM$2*$F21*Main!$C$4*$E21+Main!$C$5*CM$2*$F21","v":3177.4838549058222},{"$f":"CN$2*$F21*Main!$C$4*$E21+Main!$C$5*CN$2*$F21","v":3657.8490667895035},{"$f":"CO$2*$F21*Main!$C$4*$E21+Main!$C$5*CO$2*$F21","v":4138.2142786731838},{"$f":"CP$2*$F21*Main!$C$4*$E21+Main!$C$5*CP$2*$F21","v":3369.3392496672313},{"$f":"CQ$2*$F21*Main!$C$4*$E21+Main!$C$5*CQ$2*$F21","v":3835.6544452678804},{"$f":"CR$2*$F21*Main!$C$4*$E21+Main!$C$5*CR$2*$F21","v":4301.9696408685295},{"$f":"CS$2*$F21*Main!$C$4*$E21+Main!$C$5*CS$2*$F21","v":3682.7999577748883},{"$f":"CT$2*$F21*Main!$C$4*$E21+Main!$C$5*CT$2*$F21","v":4152.2642949562169},{"$f":"CU$2*$F21*Main!$C$4*$E21+Main!$C$5*CU$2*$F21","v":4621.728632137545},{"$f":"CV$2*$F21*Main!$C$4*$E21+Main!$C$5*CV$2*$F21","v":3682.7999577748883},{"$f":"CW$2*$F21*Main!$C$4*$E21+Main!$C$5*CW$2*$F21","v":4190.7807189045297},{"$f":"CX$2*$F21*Main!$C$4*$E21+Main!$C$5*CX$2*$F21","v":4699.0037216942237},{"$f":"CY$2*$F21*Main!$C$4*$E21+Main!$C$5*CY$2*$F21","v":3874.6553525362979},{"$f":"CZ$2*$F21*Main!$C$4*$E21+Main!$C$5*CZ$2*$F21","v":4368.5860973829076},{"$f":"DA$2*$F21*Main!$C$4*$E21+Main!$C$5*DA$2*$F21","v":4862.5168422295155},{"$f":"DB$2*$F21*Main!$C$4*$E21+Main!$C$5*DB$2*$F21","v":1159.1263433501836},{"$f":"DC$2*$F21*Main!$C$4*$E21+Main!$C$5*DC$2*$F21","v":1534.1164331111208},{"$f":"DD$2*$F21*Main!$C$4*$E21+Main!$C$5*DD$2*$F21","v":1908.8642812120061},{"$f":"DE$2*$F21*Main!$C$4*$E21+Main!$C$5*DE$2*$F21","v":2283.8543709729429},{"$f":"DF$2*$F21*Main!$C$4*$E21+Main!$C$5*DF$2*$F21","v":2658.8444607338797},{"$f":"DG$2*$F21*Main!$C$4*$E21+Main!$C$5*DG$2*$F21","v":1351.2239797716456},{"$f":"DH$2*$F21*Main!$C$4*$E21+Main!$C$5*DH$2*$F21","v":1687.6976455842696},{"$f":"DI$2*$F21*Main!$C$4*$E21+Main!$C$5*DI$2*$F21","v":2024.1713113968935},{"$f":"DJ$2*$F21*Main!$C$4*$E21+Main!$C$5*DJ$2*$F21","v":2360.6449772095175},{"$f":"DK$2*$F21*Main!$C$4*$E21+Main!$C$5*DK$2*$F21","v":2697.118643022141},{"$f":"DL$2*$F21*Main!$C$4*$E21+Main!$C$5*DL$2*$F21","v":1462.8973850557488},{"$f":"DM$2*$F21*Main!$C$4*$E21+Main!$C$5*DM$2*$F21","v":1815.3590004318237},{"$f":"DN$2*$F21*Main!$C$4*$E21+Main!$C$5*DN$2*$F21","v":2167.8206158078983},{"$f":"DO$2*$F21*Main!$C$4*$E21+Main!$C$5*DO$2*$F21","v":2520.5244728440252},{"$f":"DP$2*$F21*Main!$C$4*$E21+Main!$C$5*DP$2*$F21","v":2872.9860882200996},{"$f":"DQ$2*$F21*Main!$C$4*$E21+Main!$C$5*DQ$2*$F21","v":1200.3074255590723},{"$f":"DR$2*$F21*Main!$C$4*$E21+Main!$C$5*DR$2*$F21","v":1595.6458147644007},{"$f":"DS$2*$F21*Main!$C$4*$E21+Main!$C$5*DS$2*$F21","v":1991.2264456297826},{"$f":"DT$2*$F21*Main!$C$4*$E21+Main!$C$5*DT$2*$F21","v":2386.5648348351115},{"$f":"DU$2*$F21*Main!$C$4*$E21+Main!$C$5*DU$2*$F21","v":2782.1454657004933},{"$f":"DV$2*$F21*Main!$C$4*$E21+Main!$C$5*DV$2*$F21","v":1392.4050619805341},{"$f":"DW$2*$F21*Main!$C$4*$E21+Main!$C$5*DW$2*$F21","v":1749.469268897602},{"$f":"DX$2*$F21*Main!$C$4*$E21+Main!$C$5*DX$2*$F21","v":2106.291234154618},{"$f":"DY$2*$F21*Main!$C$4*$E21+Main!$C$5*DY$2*$F21","v":2463.3554410716861},{"$f":"DZ$2*$F21*Main!$C$4*$E21+Main!$C$5*DZ$2*$F21","v":2820.4196479887537},{"$f":"EA$2*$F21*Main!$C$4*$E21+Main!$C$5*EA$2*$F21","v":1503.8362256045853},{"$f":"EB$2*$F21*Main!$C$4*$E21+Main!$C$5*EB$2*$F21","v":1876.8883820851042},{"$f":"EC$2*$F21*Main!$C$4*$E21+Main!$C$5*EC$2*$F21","v":2249.9405385656228},{"$f":"ED$2*$F21*Main!$C$4*$E21+Main!$C$5*ED$2*$F21","v":2623.2349367061938},{"$f":"EE$2*$F21*Main!$C$4*$E21+Main!$C$5*EE$2*$F21","v":2996.2870931867128},{"$f":"EF$2*$F21*Main!$C$4*$E21+Main!$C$5*EF$2*$F21","v":1487.3637927210298},{"$f":"EG$2*$F21*Main!$C$4*$E21+Main!$C$5*EG$2*$F21","v":1926.5479223958223},{"$f":"EH$2*$F21*Main!$C$4*$E21+Main!$C$5*EH$2*$F21","v":2365.4898104105628},{"$f":"EI$2*$F21*Main!$C$4*$E21+Main!$C$5*EI$2*$F21","v":2804.6739400853553},{"$f":"EJ$2*$F21*Main!$C$4*$E21+Main!$C$5*EJ$2*$F21","v":3243.8580697601483},{"$f":"EK$2*$F21*Main!$C$4*$E21+Main!$C$5*EK$2*$F21","v":1679.4614291424916},{"$f":"EL$2*$F21*Main!$C$4*$E21+Main!$C$5*EL$2*$F21","v":2080.1291348689711},{"$f":"EM$2*$F21*Main!$C$4*$E21+Main!$C$5*EM$2*$F21","v":2480.7968405954507},{"$f":"EN$2*$F21*Main!$C$4*$E21+Main!$C$5*EN$2*$F21","v":2881.4645463219299},{"$f":"EO$2*$F21*Main!$C$4*$E21+Main!$C$5*EO$2*$F21","v":3282.1322520484091},{"$f":"EP$2*$F21*Main!$C$4*$E21+Main!$C$5*EP$2*$F21","v":1790.8925927665425},{"$f":"EQ$2*$F21*Main!$C$4*$E21+Main!$C$5*EQ$2*$F21","v":2207.7904897165254},{"$f":"ER$2*$F21*Main!$C$4*$E21+Main!$C$5*ER$2*$F21","v":2624.4461450064555},{"$f":"ES$2*$F21*Main!$C$4*$E21+Main!$C$5*ES$2*$F21","v":3041.1018002963856},{"$f":"ET$2*$F21*Main!$C$4*$E21+Main!$C$5*ET$2*$F21","v":3457.9996972463682},{"$f":"EU$2*$F21*Main!$C$4*$E21+Main!$C$5*EU$2*$F21","v":4251.825617237706},{"$f":"EV$2*$F21*Main!$C$4*$E21+Main!$C$5*EV$2*$F21","v":4367.6171307426976},{"$f":"EW$2*$F21*Main!$C$4*$E21+Main!$C$5*EW$2*$F21","v":4517.3224766550102},{"$f":"EX$2*$F21*Main!$C$4*$E21+Main!$C$5*EX$2*$F21","v":4502.787977051873},{"$f":"EY$2*$F21*Main!$C$4*$E21+Main!$C$5*EY$2*$F21","v":4618.8217322169185},{"$f":"EZ$2*$F21*Main!$C$4*$E21+Main!$C$5*EZ$2*$F21","v":4768.2848364691772},{"$f":"FA$2*$F21*Main!$C$4*$E21+Main!$C$5*FA$2*$F21","v":5090.9507276588211},{"$f":"FB$2*$F21*Main!$C$4*$E21+Main!$C$5*FB$2*$F21","v":5206.9844828238656},{"$f":"FC$2*$F21*Main!$C$4*$E21+Main!$C$5*FC$2*$F21","v":5356.4475870761253},{"$f":"IF($D21<100,(FD$2*(1+Main!$C$3)*$E21*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E21*Main!$C$4)+(FD$2*Main!$C$5))","v":114.91605956519999},{"$f":"IF($D21<100,(FE$2*(1+Main!$C$3)*$E21*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E21*Main!$C$4)+(FE$2*Main!$C$5))","v":125.61854932025},{"$f":"IF($D21<100,(FF$2*(1+Main!$C$3)*$E21*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E21*Main!$C$4)+(FF$2*Main!$C$5))","v":126.47734107955},{"$f":"IF($D21<100,(FG$2*(1+Main!$C$3)*$E21*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E21*Main!$C$4)+(FG$2*Main!$C$5))","v":136.53168611059999},{"$f":"IF($D21<100,(FH$2*(1+Main!$C$3)*$E21*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E21*Main!$C$4)+(FH$2*Main!$C$5))","v":184.20273056080003},{"$f":"IF($D21<100,(FI$2*(1+Main!$C$3)*$E21*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E21*Main!$C$4)+(FI$2*Main!$C$5))","v":52.037919528149999}]
["AR",4,"Nonurban",4,0.72629999999999995,{"$f":"IF($D22<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F22*Main!$C$4*$E22+Main!$C$5*G$2*$F22","v":1416.0429766176967},{"$f":"H$2*$F22*Main!$C$4*$E22+Main!$C$5*H$2*$F22","v":1733.0025706668348},{"$f":"I$2*$F22*Main!$C$4*$E22+Main!$C$5*I$2*$F22","v":2049.9621647159729},{"$f":"J$2*$F22*Main!$C$4*$E22+Main!$C$5*J$2*$F22","v":2366.9217587651101},{"$f":"K$2*$F22*Main!$C$4*$E22+Main!$C$5*K$2*$F22","v":2683.6395834824029},{"$f":"L$2*$F22*Main!$C$4*$E22+Main!$C$5*L$2*$F22","v":1667.2413124049237},{"$f":"M$2*$F22*Main!$C$4*$E22+Main!$C$5*M$2*$F22","v":1941.4077347174502},{"$f":"N$2*$F22*Main!$C$4*$E22+Main!$C$5*N$2*$F22","v":2215.5741570299765},{"$f":"O$2*$F22*Main!$C$4*$E22+Main!$C$5*O$2*$F22","v":2489.7405793425032},{"$f":"P$2*$F22*Main!$C$4*$E22+Main!$C$5*P$2*$F22","v":2764.1487709868752},{"$f":"Q$2*$F22*Main!$C$4*$E22+Main!$C$5*Q$2*$F22","v":1803.5992155656511},{"$f":"R$2*$F22*Main!$C$4*$E22+Main!$C$5*R$2*$F22","v":2086.469333824607},{"$f":"S$2*$F22*Main!$C$4*$E22+Main!$C$5*S$2*$F22","v":2369.3394520835632},{"$f":"T$2*$F22*Main!$C$4*$E22+Main!$C$5*T$2*$F22","v":2652.2095703425193},{"$f":"U$2*$F22*Main!$C$4*$E22+Main!$C$5*U$2*$F22","v":2935.079688601475},{"$f":"V$2*$F22*Main!$C$4*$E22+Main!$C$5*V$2*$F22","v":1497.2774721177045},{"$f":"W$2*$F22*Main!$C$4*$E22+Main!$C$5*W$2*$F22","v":1819.5559914674386},{"$f":"X$2*$F22*Main!$C$4*$E22+Main!$C$5*X$2*$F22","v":2142.0762801490173},{"$f":"Y$2*$F22*Main!$C$4*$E22+Main!$C$5*Y$2*$F22","v":2464.3547994987512},{"$f":"Z$2*$F22*Main!$C$4*$E22+Main!$C$5*Z$2*$F22","v":2786.633318848485},{"$f":"AA$2*$F22*Main!$C$4*$E22+Main!$C$5*AA$2*$F22","v":1748.4758079049313},{"$f":"AB$2*$F22*Main!$C$4*$E22+Main!$C$5*AB$2*$F22","v":2028.2029248498991},{"$f":"AC$2*$F22*Main!$C$4*$E22+Main!$C$5*AC$2*$F22","v":2307.6882724630213},{"$f":"AD$2*$F22*Main!$C$4*$E22+Main!$C$5*AD$2*$F22","v":2587.4153894079891},{"$f":"AE$2*$F22*Main!$C$4*$E22+Main!$C$5*AE$2*$F22","v":2866.9007370211111},{"$f":"AF$2*$F22*Main!$C$4*$E22+Main!$C$5*AF$2*$F22","v":1884.8337110656589},{"$f":"AG$2*$F22*Main!$C$4*$E22+Main!$C$5*AG$2*$F22","v":2173.0227546252108},{"$f":"AH$2*$F22*Main!$C$4*$E22+Main!$C$5*AH$2*$F22","v":2461.453567516608},{"$f":"AI$2*$F22*Main!$C$4*$E22+Main!$C$5*AI$2*$F22","v":2749.6426110761595},{"$f":"AJ$2*$F22*Main!$C$4*$E22+Main!$C$5*AJ$2*$F22","v":3037.8316546357114},{"$f":"AK$2*$F22*Main!$C$4*$E22+Main!$C$5*AK$2*$F22","v":1606.0736714480722},{"$f":"AL$2*$F22*Main!$C$4*$E22+Main!$C$5*AL$2*$F22","v":1983.4755984585256},{"$f":"AM$2*$F22*Main!$C$4*$E22+Main!$C$5*AM$2*$F22","v":2360.877525468979},{"$f":"AN$2*$F22*Main!$C$4*$E22+Main!$C$5*AN$2*$F22","v":2738.0376831475869},{"$f":"AO$2*$F22*Main!$C$4*$E22+Main!$C$5*AO$2*$F22","v":3115.4396101580405},{"$f":"AP$2*$F22*Main!$C$4*$E22+Main!$C$5*AP$2*$F22","v":1857.2720072352993},{"$f":"AQ$2*$F22*Main!$C$4*$E22+Main!$C$5*AQ$2*$F22","v":2191.8807625091413},{"$f":"AR$2*$F22*Main!$C$4*$E22+Main!$C$5*AR$2*$F22","v":2526.4895177829831},{"$f":"AS$2*$F22*Main!$C$4*$E22+Main!$C$5*AS$2*$F22","v":2861.0982730568248},{"$f":"AT$2*$F22*Main!$C$4*$E22+Main!$C$5*AT$2*$F22","v":3195.7070283306675},{"$f":"AU$2*$F22*Main!$C$4*$E22+Main!$C$5*AU$2*$F22","v":1993.6299103960268},{"$f":"AV$2*$F22*Main!$C$4*$E22+Main!$C$5*AV$2*$F22","v":2336.9423616162985},{"$f":"AW$2*$F22*Main!$C$4*$E22+Main!$C$5*AW$2*$F22","v":2680.2548128365697},{"$f":"AX$2*$F22*Main!$C$4*$E22+Main!$C$5*AX$2*$F22","v":3023.3254947249957},{"$f":"AY$2*$F22*Main!$C$4*$E22+Main!$C$5*AY$2*$F22","v":3366.6379459452673},{"$f":"AZ$2*$F22*Main!$C$4*$E22+Main!$C$5*AZ$2*$F22","v":3000.5991775315415},{"$f":"BA$2*$F22*Main!$C$4*$E22+Main!$C$5*BA$2*$F22","v":3414.9918123143193},{"$f":"BB$2*$F22*Main!$C$4*$E22+Main!$C$5*BB$2*$F22","v":3829.1426777652523},{"$f":"BC$2*$F22*Main!$C$4*$E22+Main!$C$5*BC$2*$F22","v":3038.3151932994019},{"$f":"BD$2*$F22*Main!$C$4*$E22+Main!$C$5*BD$2*$F22","v":3478.5771465896232},{"$f":"BE$2*$F22*Main!$C$4*$E22+Main!$C$5*BE$2*$F22","v":3918.8390998798441},{"$f":"BF$2*$F22*Main!$C$4*$E22+Main!$C$5*BF$2*$F22","v":3217.9498068604312},{"$f":"BG$2*$F22*Main!$C$4*$E22+Main!$C$5*BG$2*$F22","v":3648.057448213151},{"$f":"BH$2*$F22*Main!$C$4*$E22+Main!$C$5*BH$2*$F22","v":4078.1650895658722},{"$f":"BI$2*$F22*Main!$C$4*$E22+Main!$C$5*BI$2*$F22","v":3108.911838198218},{"$f":"BJ$2*$F22*Main!$C$4*$E22+Main!$C$5*BJ$2*$F22","v":3570.6912620226676},{"$f":"BK$2*$F22*Main!$C$4*$E22+Main!$C$5*BK$2*$F22","v":4032.4706858471163},{"$f":"BL$2*$F22*Main!$C$4*$E22+Main!$C$5*BL$2*$F22","v":3146.3860846342332},{"$f":"BM$2*$F22*Main!$C$4*$E22+Main!$C$5*BM$2*$F22","v":3634.276596297972},{"$f":"BN$2*$F22*Main!$C$4*$E22+Main!$C$5*BN$2*$F22","v":4121.9253386298642},{"$f":"BO$2*$F22*Main!$C$4*$E22+Main!$C$5*BO$2*$F22","v":3326.0206981952629},{"$f":"BP$2*$F22*Main!$C$4*$E22+Main!$C$5*BP$2*$F22","v":3803.7568979215002},{"$f":"BQ$2*$F22*Main!$C$4*$E22+Main!$C$5*BQ$2*$F22","v":4281.2513283158905},{"$f":"BR$2*$F22*Main!$C$4*$E22+Main!$C$5*BR$2*$F22","v":3492.5997678366484},{"$f":"BS$2*$F22*Main!$C$4*$E22+Main!$C$5*BS$2*$F22","v":4022.0746045777714},{"$f":"BT$2*$F22*Main!$C$4*$E22+Main!$C$5*BT$2*$F22","v":4551.5494413188944},{"$f":"BU$2*$F22*Main!$C$4*$E22+Main!$C$5*BU$2*$F22","v":3530.3157836045089},{"$f":"BV$2*$F22*Main!$C$4*$E22+Main!$C$5*BV$2*$F22","v":4085.659938853074},{"$f":"BW$2*$F22*Main!$C$4*$E22+Main!$C$5*BW$2*$F22","v":4641.2458634334853},{"$f":"BX$2*$F22*Main!$C$4*$E22+Main!$C$5*BX$2*$F22","v":3709.9503971655386},{"$f":"BY$2*$F22*Main!$C$4*$E22+Main!$C$5*BY$2*$F22","v":4255.3820098084479},{"$f":"BZ$2*$F22*Main!$C$4*$E22+Main!$C$5*BZ$2*$F22","v":4800.5718531195134},{"$f":"CA$2*$F22*Main!$C$4*$E22+Main!$C$5*CA$2*$F22","v":3027.6773426982104},{"$f":"CB$2*$F22*Main!$C$4*$E22+Main!$C$5*CB$2*$F22","v":3433.1245122027135},{"$f":"CC$2*$F22*Main!$C$4*$E22+Main!$C$5*CC$2*$F22","v":3838.3299123753723},{"$f":"CD$2*$F22*Main!$C$4*$E22+Main!$C$5*CD$2*$F22","v":3027.6773426982104},{"$f":"CE$2*$F22*Main!$C$4*$E22+Main!$C$5*CE$2*$F22","v":3471.5658359661102},{"$f":"CF$2*$F22*Main!$C$4*$E22+Main!$C$5*CF$2*$F22","v":3915.4543292340104},{"$f":"CG$2*$F22*Main!$C$4*$E22+Main!$C$5*CG$2*$F22","v":3219.1586535196575},{"$f":"CH$2*$F22*Main!$C$4*$E22+Main!$C$5*CH$2*$F22","v":3649.024525540533},{"$f":"CI$2*$F22*Main!$C$4*$E22+Main!$C$5*CI$2*$F22","v":4078.6486282295627},{"$f":"CJ$2*$F22*Main!$C$4*$E22+Main!$C$5*CJ$2*$F22","v":3171.2883258142956},{"$f":"CK$2*$F22*Main!$C$4*$E22+Main!$C$5*CK$2*$F22","v":3612.2755871000527},{"$f":"CL$2*$F22*Main!$C$4*$E22+Main!$C$5*CL$2*$F22","v":4053.2628483858098},{"$f":"CM$2*$F22*Main!$C$4*$E22+Main!$C$5*CM$2*$F22","v":3171.2883258142956},{"$f":"CN$2*$F22*Main!$C$4*$E22+Main!$C$5*CN$2*$F22","v":3650.7169108634494},{"$f":"CO$2*$F22*Main!$C$4*$E22+Main!$C$5*CO$2*$F22","v":4130.1454959126022},{"$f":"CP$2*$F22*Main!$C$4*$E22+Main!$C$5*CP$2*$F22","v":3362.7696366357427},{"$f":"CQ$2*$F22*Main!$C$4*$E22+Main!$C$5*CQ$2*$F22","v":3828.1756004378713},{"$f":"CR$2*$F22*Main!$C$4*$E22+Main!$C$5*CR$2*$F22","v":4293.5815642399994},{"$f":"CS$2*$F22*Main!$C$4*$E22+Main!$C$5*CS$2*$F22","v":3675.6191520435109},{"$f":"CT$2*$F22*Main!$C$4*$E22+Main!$C$5*CT$2*$F22","v":4144.1681171596283},{"$f":"CU$2*$F22*Main!$C$4*$E22+Main!$C$5*CU$2*$F22","v":4612.7170822757453},{"$f":"CV$2*$F22*Main!$C$4*$E22+Main!$C$5*CV$2*$F22","v":3675.6191520435109},{"$f":"CW$2*$F22*Main!$C$4*$E22+Main!$C$5*CW$2*$F22","v":4182.6094409230245},{"$f":"CX$2*$F22*Main!$C$4*$E22+Main!$C$5*CX$2*$F22","v":4689.8414991343834},{"$f":"CY$2*$F22*Main!$C$4*$E22+Main!$C$5*CY$2*$F22","v":3867.1004628649584},{"$f":"CZ$2*$F22*Main!$C$4*$E22+Main!$C$5*CZ$2*$F22","v":4360.068130497446},{"$f":"DA$2*$F22*Main!$C$4*$E22+Main!$C$5*DA$2*$F22","v":4853.0357981299348},{"$f":"DB$2*$F22*Main!$C$4*$E22+Main!$C$5*DB$2*$F22","v":1156.8662528795762},{"$f":"DC$2*$F22*Main!$C$4*$E22+Main!$C$5*DC$2*$F22","v":1531.1251785760412},{"$f":"DD$2*$F22*Main!$C$4*$E22+Main!$C$5*DD$2*$F22","v":1905.1423349406612},{"$f":"DE$2*$F22*Main!$C$4*$E22+Main!$C$5*DE$2*$F22","v":2279.4012606371261},{"$f":"DF$2*$F22*Main!$C$4*$E22+Main!$C$5*DF$2*$F22","v":2653.66018633359},{"$f":"DG$2*$F22*Main!$C$4*$E22+Main!$C$5*DG$2*$F22","v":1348.5893330328688},{"$f":"DH$2*$F22*Main!$C$4*$E22+Main!$C$5*DH$2*$F22","v":1684.4069349659371},{"$f":"DI$2*$F22*Main!$C$4*$E22+Main!$C$5*DI$2*$F22","v":2020.2245368990052},{"$f":"DJ$2*$F22*Main!$C$4*$E22+Main!$C$5*DJ$2*$F22","v":2356.0421388320738},{"$f":"DK$2*$F22*Main!$C$4*$E22+Main!$C$5*DK$2*$F22","v":2691.8597407651414},{"$f":"DL$2*$F22*Main!$C$4*$E22+Main!$C$5*DL$2*$F22","v":1460.0449950135344},{"$f":"DM$2*$F22*Main!$C$4*$E22+Main!$C$5*DM$2*$F22","v":1811.8193728483898},{"$f":"DN$2*$F22*Main!$C$4*$E22+Main!$C$5*DN$2*$F22","v":2163.5937506832456},{"$f":"DO$2*$F22*Main!$C$4*$E22+Main!$C$5*DO$2*$F22","v":2515.6098978499463},{"$f":"DP$2*$F22*Main!$C$4*$E22+Main!$C$5*DP$2*$F22","v":2867.3842756848017},{"$f":"DQ$2*$F22*Main!$C$4*$E22+Main!$C$5*DQ$2*$F22","v":1197.967039293271},{"$f":"DR$2*$F22*Main!$C$4*$E22+Main!$C$5*DR$2*$F22","v":1592.5345888647375},{"$f":"DS$2*$F22*Main!$C$4*$E22+Main!$C$5*DS$2*$F22","v":1987.3439077680498},{"$f":"DT$2*$F22*Main!$C$4*$E22+Main!$C$5*DT$2*$F22","v":2381.9114573395168},{"$f":"DU$2*$F22*Main!$C$4*$E22+Main!$C$5*DU$2*$F22","v":2776.7207762428288},{"$f":"DV$2*$F22*Main!$C$4*$E22+Main!$C$5*DV$2*$F22","v":1389.6901194465631},{"$f":"DW$2*$F22*Main!$C$4*$E22+Main!$C$5*DW$2*$F22","v":1746.0581145864787},{"$f":"DX$2*$F22*Main!$C$4*$E22+Main!$C$5*DX$2*$F22","v":2102.1843403945495},{"$f":"DY$2*$F22*Main!$C$4*$E22+Main!$C$5*DY$2*$F22","v":2458.5523355344644},{"$f":"DZ$2*$F22*Main!$C$4*$E22+Main!$C$5*DZ$2*$F22","v":2814.9203306743798},{"$f":"EA$2*$F22*Main!$C$4*$E22+Main!$C$5*EA$2*$F22","v":1500.9040120953837},{"$f":"EB$2*$F22*Main!$C$4*$E22+Main!$C$5*EB$2*$F22","v":1873.2287831370866},{"$f":"EC$2*$F22*Main!$C$4*$E22+Main!$C$5*EC$2*$F22","v":2245.5535541787895},{"$f":"ED$2*$F22*Main!$C$4*$E22+Main!$C$5*ED$2*$F22","v":2618.1200945523374},{"$f":"EE$2*$F22*Main!$C$4*$E22+Main!$C$5*EE$2*$F22","v":2990.44486559404},{"$f":"EF$2*$F22*Main!$C$4*$E22+Main!$C$5*EF$2*$F22","v":1484.4636975299059},{"$f":"EG$2*$F22*Main!$C$4*$E22+Main!$C$5*EG$2*$F22","v":1922.7914961653651},{"$f":"EH$2*$F22*Main!$C$4*$E22+Main!$C$5*EH$2*$F22","v":2360.877525468979},{"$f":"EI$2*$F22*Main!$C$4*$E22+Main!$C$5*EI$2*$F22","v":2799.2053241044378},{"$f":"EJ$2*$F22*Main!$C$4*$E22+Main!$C$5*EJ$2*$F22","v":3237.533122739897},{"$f":"EK$2*$F22*Main!$C$4*$E22+Main!$C$5*EK$2*$F22","v":1676.1867776831984},{"$f":"EL$2*$F22*Main!$C$4*$E22+Main!$C$5*EL$2*$F22","v":2076.0732525552612},{"$f":"EM$2*$F22*Main!$C$4*$E22+Main!$C$5*EM$2*$F22","v":2475.9597274273233},{"$f":"EN$2*$F22*Main!$C$4*$E22+Main!$C$5*EN$2*$F22","v":2875.8462022993858},{"$f":"EO$2*$F22*Main!$C$4*$E22+Main!$C$5*EO$2*$F22","v":3275.7326771714484},{"$f":"EP$2*$F22*Main!$C$4*$E22+Main!$C$5*EP$2*$F22","v":1787.4006703320185},{"$f":"EQ$2*$F22*Main!$C$4*$E22+Main!$C$5*EQ$2*$F22","v":2203.4856904377139},{"$f":"ER$2*$F22*Main!$C$4*$E22+Main!$C$5*ER$2*$F22","v":2619.3289412115637},{"$f":"ES$2*$F22*Main!$C$4*$E22+Main!$C$5*ES$2*$F22","v":3035.1721919854135},{"$f":"ET$2*$F22*Main!$C$4*$E22+Main!$C$5*ET$2*$F22","v":3451.2572120911082},{"$f":"EU$2*$F22*Main!$C$4*$E22+Main!$C$5*EU$2*$F22","v":4243.5353125480306},{"$f":"EV$2*$F22*Main!$C$4*$E22+Main!$C$5*EV$2*$F22","v":4359.1010531700649},{"$f":"EW$2*$F22*Main!$C$4*$E22+Main!$C$5*EW$2*$F22","v":4508.5145002504378},{"$f":"EX$2*$F22*Main!$C$4*$E22+Main!$C$5*EX$2*$F22","v":4494.0083403397211},{"$f":"EY$2*$F22*Main!$C$4*$E22+Main!$C$5*EY$2*$F22","v":4609.8158502936021},{"$f":"EZ$2*$F22*Main!$C$4*$E22+Main!$C$5*EZ$2*$F22","v":4758.9875280421284},{"$f":"FA$2*$F22*Main!$C$4*$E22+Main!$C$5*FA$2*$F22","v":5081.0242780600165},{"$f":"FB$2*$F22*Main!$C$4*$E22+Main!$C$5*FB$2*$F22","v":5196.8317880138975},{"$f":"FC$2*$F22*Main!$C$4*$E22+Main!$C$5*FC$2*$F22","v":5346.0034657624228},{"$f":"IF($D22<100,(FD$2*(1+Main!$C$3)*$E22*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E22*Main!$C$4)+(FD$2*Main!$C$5))","v":114.691993661916},{"$f":"IF($D22<100,(FE$2*(1+Main!$C$3)*$E22*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E22*Main!$C$4)+(FE$2*Main!$C$5))","v":125.37361546305749},{"$f":"IF($D22<100,(FF$2*(1+Main!$C$3)*$E22*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E22*Main!$C$4)+(FF$2*Main!$C$5))","v":126.23073273097651},{"$f":"IF($D22<100,(FG$2*(1+Main!$C$3)*$E22*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E22*Main!$C$4)+(FG$2*Main!$C$5))","v":136.265473575198},{"$f":"IF($D22<100,(FH$2*(1+Main!$C$3)*$E22*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E22*Main!$C$4)+(FH$2*Main!$C$5))","v":183.843567956664},{"$f":"IF($D22<100,(FI$2*(1+Main!$C$3)*$E22*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E22*Main!$C$4)+(FI$2*Main!$C$5))","v":51.936454828714503}]
["AR",22220,"(Benton County, Fayetteville-Springdale-Rogers, Madison County, Washington County)",22220,0.8458,{"$f":"IF($D23<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F23*Main!$C$4*$E23+Main!$C$5*G$2*$F23","v":1539.1503308594338},{"$f":"H$2*$F23*Main!$C$4*$E23+Main!$C$5*H$2*$F23","v":1883.6656260202185},{"$f":"I$2*$F23*Main!$C$4*$E23+Main!$C$5*I$2*$F23","v":2228.1809211810037},{"$f":"J$2*$F23*Main!$C$4*$E23+Main!$C$5*J$2*$F23","v":2572.6962163417888},{"$f":"K$2*$F23*Main!$C$4*$E23+Main!$C$5*K$2*$F23","v":2916.9487233293012},{"$f":"L$2*$F23*Main!$C$4*$E23+Main!$C$5*L$2*$F23","v":1812.1872428899874},{"$f":"M$2*$F23*Main!$C$4*$E23+Main!$C$5*M$2*$F23","v":2110.1890313814674},{"$f":"N$2*$F23*Main!$C$4*$E23+Main!$C$5*N$2*$F23","v":2408.190819872947},{"$f":"O$2*$F23*Main!$C$4*$E23+Main!$C$5*O$2*$F23","v":2706.1926083644275},{"$f":"P$2*$F23*Main!$C$4*$E23+Main!$C$5*P$2*$F23","v":3004.45718502918},{"$f":"Q$2*$F23*Main!$C$4*$E23+Main!$C$5*Q$2*$F23","v":1960.3997726159084},{"$f":"R$2*$F23*Main!$C$4*$E23+Main!$C$5*R$2*$F23","v":2267.8619353452132},{"$f":"S$2*$F23*Main!$C$4*$E23+Main!$C$5*S$2*$F23","v":2575.3240980745177},{"$f":"T$2*$F23*Main!$C$4*$E23+Main!$C$5*T$2*$F23","v":2882.7862608038226},{"$f":"U$2*$F23*Main!$C$4*$E23+Main!$C$5*U$2*$F23","v":3190.2484235331276},{"$f":"V$2*$F23*Main!$C$4*$E23+Main!$C$5*V$2*$F23","v":1627.4471570791316},{"$f":"W$2*$F23*Main!$C$4*$E23+Main!$C$5*W$2*$F23","v":1977.7437920519205},{"$f":"X$2*$F23*Main!$C$4*$E23+Main!$C$5*X$2*$F23","v":2328.3032151979824},{"$f":"Y$2*$F23*Main!$C$4*$E23+Main!$C$5*Y$2*$F23","v":2678.5998501707718},{"$f":"Z$2*$F23*Main!$C$4*$E23+Main!$C$5*Z$2*$F23","v":3028.8964851435603},{"$f":"AA$2*$F23*Main!$C$4*$E23+Main!$C$5*AA$2*$F23","v":1900.4840691096849},{"$f":"AB$2*$F23*Main!$C$4*$E23+Main!$C$5*AB$2*$F23","v":2204.5299855864419},{"$f":"AC$2*$F23*Main!$C$4*$E23+Main!$C$5*AC$2*$F23","v":2508.3131138899257},{"$f":"AD$2*$F23*Main!$C$4*$E23+Main!$C$5*AD$2*$F23","v":2812.3590303666829},{"$f":"AE$2*$F23*Main!$C$4*$E23+Main!$C$5*AE$2*$F23","v":3116.1421586701663},{"$f":"AF$2*$F23*Main!$C$4*$E23+Main!$C$5*AF$2*$F23","v":2048.696598835606},{"$f":"AG$2*$F23*Main!$C$4*$E23+Main!$C$5*AG$2*$F23","v":2361.9401013769152},{"$f":"AH$2*$F23*Main!$C$4*$E23+Main!$C$5*AH$2*$F23","v":2675.4463920914964},{"$f":"AI$2*$F23*Main!$C$4*$E23+Main!$C$5*AI$2*$F23","v":2988.6898946328051},{"$f":"AJ$2*$F23*Main!$C$4*$E23+Main!$C$5*AJ$2*$F23","v":3301.9333971741139},{"$f":"AK$2*$F23*Main!$C$4*$E23+Main!$C$5*AK$2*$F23","v":1745.7018350519409},{"$f":"AL$2*$F23*Main!$C$4*$E23+Main!$C$5*AL$2*$F23","v":2155.9141735309536},{"$f":"AM$2*$F23*Main!$C$4*$E23+Main!$C$5*AM$2*$F23","v":2566.1265120099661},{"$f":"AN$2*$F23*Main!$C$4*$E23+Main!$C$5*AN$2*$F23","v":2976.0760623157057},{"$f":"AO$2*$F23*Main!$C$4*$E23+Main!$C$5*AO$2*$F23","v":3386.2884007947182},{"$f":"AP$2*$F23*Main!$C$4*$E23+Main!$C$5*AP$2*$F23","v":2018.7387470824947},{"$f":"AQ$2*$F23*Main!$C$4*$E23+Main!$C$5*AQ$2*$F23","v":2382.4375788922016},{"$f":"AR$2*$F23*Main!$C$4*$E23+Main!$C$5*AR$2*$F23","v":2746.136410701909},{"$f":"AS$2*$F23*Main!$C$4*$E23+Main!$C$5*AS$2*$F23","v":3109.8352425116173},{"$f":"AT$2*$F23*Main!$C$4*$E23+Main!$C$5*AT$2*$F23","v":3473.5340743213246},{"$f":"AU$2*$F23*Main!$C$4*$E23+Main!$C$5*AU$2*$F23","v":2166.951276808416},{"$f":"AV$2*$F23*Main!$C$4*$E23+Main!$C$5*AV$2*$F23","v":2540.1104828559482},{"$f":"AW$2*$F23*Main!$C$4*$E23+Main!$C$5*AW$2*$F23","v":2913.2696889034801},{"$f":"AX$2*$F23*Main!$C$4*$E23+Main!$C$5*AX$2*$F23","v":3286.1661067777395},{"$f":"AY$2*$F23*Main!$C$4*$E23+Main!$C$5*AY$2*$F23","v":3659.3253128252718},{"$f":"AZ$2*$F23*Main!$C$4*$E23+Main!$C$5*AZ$2*$F23","v":3261.4640184900859},{"$f":"BA$2*$F23*Main!$C$4*$E23+Main!$C$5*BA$2*$F23","v":3711.8829474798531},{"$f":"BB$2*$F23*Main!$C$4*$E23+Main!$C$5*BB$2*$F23","v":4162.0390882963484},{"$f":"BC$2*$F23*Main!$C$4*$E23+Main!$C$5*BC$2*$F23","v":3302.4589735206596},{"$f":"BD$2*$F23*Main!$C$4*$E23+Main!$C$5*BD$2*$F23","v":3780.9962370506291},{"$f":"BE$2*$F23*Main!$C$4*$E23+Main!$C$5*BE$2*$F23","v":4259.5335005805982},{"$f":"BF$2*$F23*Main!$C$4*$E23+Main!$C$5*BF$2*$F23","v":3497.7105862624317},{"$f":"BG$2*$F23*Main!$C$4*$E23+Main!$C$5*BG$2*$F23","v":3965.2107465149384},{"$f":"BH$2*$F23*Main!$C$4*$E23+Main!$C$5*BH$2*$F23","v":4432.7109067674455},{"$f":"BI$2*$F23*Main!$C$4*$E23+Main!$C$5*BI$2*$F23","v":3379.1931201163497},{"$f":"BJ$2*$F23*Main!$C$4*$E23+Main!$C$5*BJ$2*$F23","v":3881.1185310676083},{"$f":"BK$2*$F23*Main!$C$4*$E23+Main!$C$5*BK$2*$F23","v":4383.0439420188659},{"$f":"BL$2*$F23*Main!$C$4*$E23+Main!$C$5*BL$2*$F23","v":3419.9252869736501},{"$f":"BM$2*$F23*Main!$C$4*$E23+Main!$C$5*BM$2*$F23","v":3950.2318206383834},{"$f":"BN$2*$F23*Main!$C$4*$E23+Main!$C$5*BN$2*$F23","v":4480.2755661298424},{"$f":"BO$2*$F23*Main!$C$4*$E23+Main!$C$5*BO$2*$F23","v":3615.1768997154227},{"$f":"BP$2*$F23*Main!$C$4*$E23+Main!$C$5*BP$2*$F23","v":4134.4463301026926},{"$f":"BQ$2*$F23*Main!$C$4*$E23+Main!$C$5*BQ$2*$F23","v":4653.4529723166888},{"$f":"BR$2*$F23*Main!$C$4*$E23+Main!$C$5*BR$2*$F23","v":3796.2379511004578},{"$f":"BS$2*$F23*Main!$C$4*$E23+Main!$C$5*BS$2*$F23","v":4371.7440505681307},{"$f":"BT$2*$F23*Main!$C$4*$E23+Main!$C$5*BT$2*$F23","v":4947.250150035803},{"$f":"BU$2*$F23*Main!$C$4*$E23+Main!$C$5*BU$2*$F23","v":3837.2329061310315},{"$f":"BV$2*$F23*Main!$C$4*$E23+Main!$C$5*BV$2*$F23","v":4440.8573401389058},{"$f":"BW$2*$F23*Main!$C$4*$E23+Main!$C$5*BW$2*$F23","v":5044.7445623200529},{"$f":"BX$2*$F23*Main!$C$4*$E23+Main!$C$5*BX$2*$F23","v":4032.4845188728036},{"$f":"BY$2*$F23*Main!$C$4*$E23+Main!$C$5*BY$2*$F23","v":4625.3346377764883},{"$f":"BZ$2*$F23*Main!$C$4*$E23+Main!$C$5*BZ$2*$F23","v":5217.9219685069011},{"$f":"CA$2*$F23*Main!$C$4*$E23+Main!$C$5*CA$2*$F23","v":3290.8962938966515},{"$f":"CB$2*$F23*Main!$C$4*$E23+Main!$C$5*CB$2*$F23","v":3731.592060475321},{"$f":"CC$2*$F23*Main!$C$4*$E23+Main!$C$5*CC$2*$F23","v":4172.025038880719},{"$f":"CD$2*$F23*Main!$C$4*$E23+Main!$C$5*CD$2*$F23","v":3290.8962938966515},{"$f":"CE$2*$F23*Main!$C$4*$E23+Main!$C$5*CE$2*$F23","v":3773.3753800257141},{"$f":"CF$2*$F23*Main!$C$4*$E23+Main!$C$5*CF$2*$F23","v":4255.8544661547776},{"$f":"CG$2*$F23*Main!$C$4*$E23+Main!$C$5*CG$2*$F23","v":3499.0245271287963},{"$f":"CH$2*$F23*Main!$C$4*$E23+Main!$C$5*CH$2*$F23","v":3966.2618992080306},{"$f":"CI$2*$F23*Main!$C$4*$E23+Main!$C$5*CI$2*$F23","v":4433.2364831139921},{"$f":"CJ$2*$F23*Main!$C$4*$E23+Main!$C$5*CJ$2*$F23","v":3446.9924688207602},{"$f":"CK$2*$F23*Main!$C$4*$E23+Main!$C$5*CK$2*$F23","v":3926.3180968705478},{"$f":"CL$2*$F23*Main!$C$4*$E23+Main!$C$5*CL$2*$F23","v":4405.6437249203354},{"$f":"CM$2*$F23*Main!$C$4*$E23+Main!$C$5*CM$2*$F23","v":3446.9924688207602},{"$f":"CN$2*$F23*Main!$C$4*$E23+Main!$C$5*CN$2*$F23","v":3968.101416420941},{"$f":"CO$2*$F23*Main!$C$4*$E23+Main!$C$5*CO$2*$F23","v":4489.2103640211208},{"$f":"CP$2*$F23*Main!$C$4*$E23+Main!$C$5*CP$2*$F23","v":3655.1207020529046},{"$f":"CQ$2*$F23*Main!$C$4*$E23+Main!$C$5*CQ$2*$F23","v":4160.9879356032561},{"$f":"CR$2*$F23*Main!$C$4*$E23+Main!$C$5*CR$2*$F23","v":4666.8551691536086},{"$f":"CS$2*$F23*Main!$C$4*$E23+Main!$C$5*CS$2*$F23","v":3995.1685982680501},{"$f":"CT$2*$F23*Main!$C$4*$E23+Main!$C$5*CT$2*$F23","v":4504.4520780709499},{"$f":"CU$2*$F23*Main!$C$4*$E23+Main!$C$5*CU$2*$F23","v":5013.7355578738488},{"$f":"CV$2*$F23*Main!$C$4*$E23+Main!$C$5*CV$2*$F23","v":3995.1685982680501},{"$f":"CW$2*$F23*Main!$C$4*$E23+Main!$C$5*CW$2*$F23","v":4546.2353976213426},{"$f":"CX$2*$F23*Main!$C$4*$E23+Main!$C$5*CX$2*$F23","v":5097.5649851479075},{"$f":"CY$2*$F23*Main!$C$4*$E23+Main!$C$5*CY$2*$F23","v":4203.2968315001945},{"$f":"CZ$2*$F23*Main!$C$4*$E23+Main!$C$5*CZ$2*$F23","v":4739.1219168036587},{"$f":"DA$2*$F23*Main!$C$4*$E23+Main!$C$5*DA$2*$F23","v":5274.947002107122},{"$f":"DB$2*$F23*Main!$C$4*$E23+Main!$C$5*DB$2*$F23","v":1257.4414091108742},{"$f":"DC$2*$F23*Main!$C$4*$E23+Main!$C$5*DC$2*$F23","v":1664.2375013373389},{"$f":"DD$2*$F23*Main!$C$4*$E23+Main!$C$5*DD$2*$F23","v":2070.7708053905308},{"$f":"DE$2*$F23*Main!$C$4*$E23+Main!$C$5*DE$2*$F23","v":2477.5668976169954},{"$f":"DF$2*$F23*Main!$C$4*$E23+Main!$C$5*DF$2*$F23","v":2884.3629898434592},{"$f":"DG$2*$F23*Main!$C$4*$E23+Main!$C$5*DG$2*$F23","v":1465.8324305162919},{"$f":"DH$2*$F23*Main!$C$4*$E23+Main!$C$5*DH$2*$F23","v":1830.8452031923639},{"$f":"DI$2*$F23*Main!$C$4*$E23+Main!$C$5*DI$2*$F23","v":2195.8579758684359},{"$f":"DJ$2*$F23*Main!$C$4*$E23+Main!$C$5*DJ$2*$F23","v":2560.8707485445079},{"$f":"DK$2*$F23*Main!$C$4*$E23+Main!$C$5*DK$2*$F23","v":2925.8835212205795},{"$f":"DL$2*$F23*Main!$C$4*$E23+Main!$C$5*DL$2*$F23","v":1586.9777783951033},{"$f":"DM$2*$F23*Main!$C$4*$E23+Main!$C$5*DM$2*$F23","v":1969.3345705071874},{"$f":"DN$2*$F23*Main!$C$4*$E23+Main!$C$5*DN$2*$F23","v":2351.6913626192718},{"$f":"DO$2*$F23*Main!$C$4*$E23+Main!$C$5*DO$2*$F23","v":2734.3109429046285},{"$f":"DP$2*$F23*Main!$C$4*$E23+Main!$C$5*DP$2*$F23","v":3116.6677350167124},{"$f":"DQ$2*$F23*Main!$C$4*$E23+Main!$C$5*DQ$2*$F23","v":1302.115398567269},{"$f":"DR$2*$F23*Main!$C$4*$E23+Main!$C$5*DR$2*$F23","v":1730.9856973486576},{"$f":"DS$2*$F23*Main!$C$4*$E23+Main!$C$5*DS$2*$F23","v":2160.1187843033199},{"$f":"DT$2*$F23*Main!$C$4*$E23+Main!$C$5*DT$2*$F23","v":2588.9890830847089},{"$f":"DU$2*$F23*Main!$C$4*$E23+Main!$C$5*DU$2*$F23","v":3018.1221700393717},{"$f":"DV$2*$F23*Main!$C$4*$E23+Main!$C$5*DV$2*$F23","v":1510.5064199726867},{"$f":"DW$2*$F23*Main!$C$4*$E23+Main!$C$5*DW$2*$F23","v":1897.8561873769559},{"$f":"DX$2*$F23*Main!$C$4*$E23+Main!$C$5*DX$2*$F23","v":2284.9431666079527},{"$f":"DY$2*$F23*Main!$C$4*$E23+Main!$C$5*DY$2*$F23","v":2672.2929340122218},{"$f":"DZ$2*$F23*Main!$C$4*$E23+Main!$C$5*DZ$2*$F23","v":3059.6427014164906},{"$f":"EA$2*$F23*Main!$C$4*$E23+Main!$C$5*EA$2*$F23","v":1631.3889796782255},{"$f":"EB$2*$F23*Main!$C$4*$E23+Main!$C$5*EB$2*$F23","v":2036.0827665185068},{"$f":"EC$2*$F23*Main!$C$4*$E23+Main!$C$5*EC$2*$F23","v":2440.7765533587881},{"$f":"ED$2*$F23*Main!$C$4*$E23+Main!$C$5*ED$2*$F23","v":2845.733128372342},{"$f":"EE$2*$F23*Main!$C$4*$E23+Main!$C$5*EE$2*$F23","v":3250.4269152126235},{"$f":"EF$2*$F23*Main!$C$4*$E23+Main!$C$5*EF$2*$F23","v":1613.5193838956673},{"$f":"EG$2*$F23*Main!$C$4*$E23+Main!$C$5*EG$2*$F23","v":2089.954342039453},{"$f":"EH$2*$F23*Main!$C$4*$E23+Main!$C$5*EH$2*$F23","v":2566.1265120099661},{"$f":"EI$2*$F23*Main!$C$4*$E23+Main!$C$5*EI$2*$F23","v":3042.5614701537515},{"$f":"EJ$2*$F23*Main!$C$4*$E23+Main!$C$5*EJ$2*$F23","v":3518.996428297537},{"$f":"EK$2*$F23*Main!$C$4*$E23+Main!$C$5*EK$2*$F23","v":1821.9104053010849},{"$f":"EL$2*$F23*Main!$C$4*$E23+Main!$C$5*EL$2*$F23","v":2256.5620438944779},{"$f":"EM$2*$F23*Main!$C$4*$E23+Main!$C$5*EM$2*$F23","v":2691.2136824878712},{"$f":"EN$2*$F23*Main!$C$4*$E23+Main!$C$5*EN$2*$F23","v":3125.865321081264},{"$f":"EO$2*$F23*Main!$C$4*$E23+Main!$C$5*EO$2*$F23","v":3560.5169596746573},{"$f":"EP$2*$F23*Main!$C$4*$E23+Main!$C$5*EP$2*$F23","v":1942.7929650066233},{"$f":"EQ$2*$F23*Main!$C$4*$E23+Main!$C$5*EQ$2*$F23","v":2395.0514112093015},{"$f":"ER$2*$F23*Main!$C$4*$E23+Main!$C$5*ER$2*$F23","v":2847.0470692387066},{"$f":"ES$2*$F23*Main!$C$4*$E23+Main!$C$5*ES$2*$F23","v":3299.0427272681122},{"$f":"ET$2*$F23*Main!$C$4*$E23+Main!$C$5*ET$2*$F23","v":3751.3011734707902},{"$f":"EU$2*$F23*Main!$C$4*$E23+Main!$C$5*EU$2*$F23","v":4612.458017286116},{"$f":"EV$2*$F23*Main!$C$4*$E23+Main!$C$5*EV$2*$F23","v":4738.0707641105673},{"$f":"EW$2*$F23*Main!$C$4*$E23+Main!$C$5*EW$2*$F23","v":4900.4738551932251},{"$f":"EX$2*$F23*Main!$C$4*$E23+Main!$C$5*EX$2*$F23","v":4884.7065647968502},{"$f":"EY$2*$F23*Main!$C$4*$E23+Main!$C$5*EY$2*$F23","v":5010.5820997945748},{"$f":"EZ$2*$F23*Main!$C$4*$E23+Main!$C$5*EZ$2*$F23","v":5172.7224027039592},{"$f":"FA$2*$F23*Main!$C$4*$E23+Main!$C$5*FA$2*$F23","v":5522.7562495034763},{"$f":"FB$2*$F23*Main!$C$4*$E23+Main!$C$5*FB$2*$F23","v":5648.6317845012009},{"$f":"FC$2*$F23*Main!$C$4*$E23+Main!$C$5*FC$2*$F23","v":5810.7720874105853},{"$f":"IF($D23<100,(FD$2*(1+Main!$C$3)*$E23*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E23*Main!$C$4)+(FD$2*Main!$C$5))","v":124.66303841519999},{"$f":"IF($D23<100,(FE$2*(1+Main!$C$3)*$E23*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E23*Main!$C$4)+(FE$2*Main!$C$5))","v":136.2732946015},{"$f":"IF($D23<100,(FF$2*(1+Main!$C$3)*$E23*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E23*Main!$C$4)+(FF$2*Main!$C$5))","v":137.20492757330001},{"$f":"IF($D23<100,(FG$2*(1+Main!$C$3)*$E23*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E23*Main!$C$4)+(FG$2*Main!$C$5))","v":148.11206453560001},{"$f":"IF($D23<100,(FH$2*(1+Main!$C$3)*$E23*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E23*Main!$C$4)+(FH$2*Main!$C$5))","v":199.82648346080003},{"$f":"IF($D23<100,(FI$2*(1+Main!$C$3)*$E23*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E23*Main!$C$4)+(FI$2*Main!$C$5))","v":56.451684696900003}]
["AR",22900,"(Crawford County, Fort Smith, Sebastian County)",22900,0.7339,{"$f":"IF($D24<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F24*Main!$C$4*$E24+Main!$C$5*G$2*$F24","v":1385.2514755940035},{"$f":"H$2*$F24*Main!$C$4*$E24+Main!$C$5*H$2*$F24","v":1695.3188623967585},{"$f":"I$2*$F24*Main!$C$4*$E24+Main!$C$5*I$2*$F24","v":2005.3862491995144},{"$f":"J$2*$F24*Main!$C$4*$E24+Main!$C$5*J$2*$F24","v":2315.4536360022698},{"$f":"K$2*$F24*Main!$C$4*$E24+Main!$C$5*K$2*$F24","v":2625.2845106869454},{"$f":"L$2*$F24*Main!$C$4*$E24+Main!$C$5*L$2*$F24","v":1630.9875662790248},{"$f":"M$2*$F24*Main!$C$4*$E24+Main!$C$5*M$2*$F24","v":1899.1923081816371},{"$f":"N$2*$F24*Main!$C$4*$E24+Main!$C$5*N$2*$F24","v":2167.3970500842493},{"$f":"O$2*$F24*Main!$C$4*$E24+Main!$C$5*O$2*$F24","v":2435.6017919868618},{"$f":"P$2*$F24*Main!$C$4*$E24+Main!$C$5*P$2*$F24","v":2704.0430460075536},{"$f":"Q$2*$F24*Main!$C$4*$E24+Main!$C$5*Q$2*$F24","v":1764.3804008760912},{"$f":"R$2*$F24*Main!$C$4*$E24+Main!$C$5*R$2*$F24","v":2041.0995790295801},{"$f":"S$2*$F24*Main!$C$4*$E24+Main!$C$5*S$2*$F24","v":2317.818757183069},{"$f":"T$2*$F24*Main!$C$4*$E24+Main!$C$5*T$2*$F24","v":2594.5379353365579},{"$f":"U$2*$F24*Main!$C$4*$E24+Main!$C$5*U$2*$F24","v":2871.2571134900463},{"$f":"V$2*$F24*Main!$C$4*$E24+Main!$C$5*V$2*$F24","v":1464.7195472688516},{"$f":"W$2*$F24*Main!$C$4*$E24+Main!$C$5*W$2*$F24","v":1779.9902006693649},{"$f":"X$2*$F24*Main!$C$4*$E24+Main!$C$5*X$2*$F24","v":2095.4973661879581},{"$f":"Y$2*$F24*Main!$C$4*$E24+Main!$C$5*Y$2*$F24","v":2410.7680195884718},{"$f":"Z$2*$F24*Main!$C$4*$E24+Main!$C$5*Z$2*$F24","v":2726.0386729889851},{"$f":"AA$2*$F24*Main!$C$4*$E24+Main!$C$5*AA$2*$F24","v":1710.4556379538726},{"$f":"AB$2*$F24*Main!$C$4*$E24+Main!$C$5*AB$2*$F24","v":1984.1001585723229},{"$f":"AC$2*$F24*Main!$C$4*$E24+Main!$C$5*AC$2*$F24","v":2257.5081670726931},{"$f":"AD$2*$F24*Main!$C$4*$E24+Main!$C$5*AD$2*$F24","v":2531.1526876911435},{"$f":"AE$2*$F24*Main!$C$4*$E24+Main!$C$5*AE$2*$F24","v":2804.5606961915128},{"$f":"AF$2*$F24*Main!$C$4*$E24+Main!$C$5*AF$2*$F24","v":1843.8484725509393},{"$f":"AG$2*$F24*Main!$C$4*$E24+Main!$C$5*AG$2*$F24","v":2125.7709173021863},{"$f":"AH$2*$F24*Main!$C$4*$E24+Main!$C$5*AH$2*$F24","v":2407.9298741715124},{"$f":"AI$2*$F24*Main!$C$4*$E24+Main!$C$5*AI$2*$F24","v":2689.8523189227594},{"$f":"AJ$2*$F24*Main!$C$4*$E24+Main!$C$5*AJ$2*$F24","v":2971.774763674006},{"$f":"AK$2*$F24*Main!$C$4*$E24+Main!$C$5*AK$2*$F24","v":1571.1500004048087},{"$f":"AL$2*$F24*Main!$C$4*$E24+Main!$C$5*AL$2*$F24","v":1940.3454167275409},{"$f":"AM$2*$F24*Main!$C$4*$E24+Main!$C$5*AM$2*$F24","v":2309.5408330502723},{"$f":"AN$2*$F24*Main!$C$4*$E24+Main!$C$5*AN$2*$F24","v":2678.4997372549242},{"$f":"AO$2*$F24*Main!$C$4*$E24+Main!$C$5*AO$2*$F24","v":3047.6951535776557},{"$f":"AP$2*$F24*Main!$C$4*$E24+Main!$C$5*AP$2*$F24","v":1816.8860910898302},{"$f":"AQ$2*$F24*Main!$C$4*$E24+Main!$C$5*AQ$2*$F24","v":2144.2188625124181},{"$f":"AR$2*$F24*Main!$C$4*$E24+Main!$C$5*AR$2*$F24","v":2471.551633935007},{"$f":"AS$2*$F24*Main!$C$4*$E24+Main!$C$5*AS$2*$F24","v":2798.8844053575958},{"$f":"AT$2*$F24*Main!$C$4*$E24+Main!$C$5*AT$2*$F24","v":3126.2171767801842},{"$f":"AU$2*$F24*Main!$C$4*$E24+Main!$C$5*AU$2*$F24","v":1950.2789256868964},{"$f":"AV$2*$F24*Main!$C$4*$E24+Main!$C$5*AV$2*$F24","v":2286.1261333603616},{"$f":"AW$2*$F24*Main!$C$4*$E24+Main!$C$5*AW$2*$F24","v":2621.9733410338267},{"$f":"AX$2*$F24*Main!$C$4*$E24+Main!$C$5*AX$2*$F24","v":2957.5840365892118},{"$f":"AY$2*$F24*Main!$C$4*$E24+Main!$C$5*AY$2*$F24","v":3293.431244262677},{"$f":"AZ$2*$F24*Main!$C$4*$E24+Main!$C$5*AZ$2*$F24","v":2935.3518974897011},{"$f":"BA$2*$F24*Main!$C$4*$E24+Main!$C$5*BA$2*$F24","v":3340.7336678786578},{"$f":"BB$2*$F24*Main!$C$4*$E24+Main!$C$5*BB$2*$F24","v":3745.8789261495353},{"$f":"BC$2*$F24*Main!$C$4*$E24+Main!$C$5*BC$2*$F24","v":2972.2477879101657},{"$f":"BD$2*$F24*Main!$C$4*$E24+Main!$C$5*BD$2*$F24","v":3402.9363549336731},{"$f":"BE$2*$F24*Main!$C$4*$E24+Main!$C$5*BE$2*$F24","v":3833.62492195718},{"$f":"BF$2*$F24*Main!$C$4*$E24+Main!$C$5*BF$2*$F24","v":3147.9762916435352},{"$f":"BG$2*$F24*Main!$C$4*$E24+Main!$C$5*BG$2*$F24","v":3568.7313497076861},{"$f":"BH$2*$F24*Main!$C$4*$E24+Main!$C$5*BH$2*$F24","v":3989.4864077718375},{"$f":"BI$2*$F24*Main!$C$4*$E24+Main!$C$5*BI$2*$F24","v":3041.3093263894984},{"$f":"BJ$2*$F24*Main!$C$4*$E24+Main!$C$5*BJ$2*$F24","v":3493.0474719221174},{"$f":"BK$2*$F24*Main!$C$4*$E24+Main!$C$5*BK$2*$F24","v":3944.7856174547351},{"$f":"BL$2*$F24*Main!$C$4*$E24+Main!$C$5*BL$2*$F24","v":3077.968704691883},{"$f":"BM$2*$F24*Main!$C$4*$E24+Main!$C$5*BM$2*$F24","v":3555.2501589771323},{"$f":"BN$2*$F24*Main!$C$4*$E24+Main!$C$5*BN$2*$F24","v":4032.2951011443001},{"$f":"BO$2*$F24*Main!$C$4*$E24+Main!$C$5*BO$2*$F24","v":3253.6972084252529},{"$f":"BP$2*$F24*Main!$C$4*$E24+Main!$C$5*BP$2*$F24","v":3721.0451537511453},{"$f":"BQ$2*$F24*Main!$C$4*$E24+Main!$C$5*BQ$2*$F24","v":4188.1565869589576},{"$f":"BR$2*$F24*Main!$C$4*$E24+Main!$C$5*BR$2*$F24","v":3416.6540577823075},{"$f":"BS$2*$F24*Main!$C$4*$E24+Main!$C$5*BS$2*$F24","v":3934.6155963772994},{"$f":"BT$2*$F24*Main!$C$4*$E24+Main!$C$5*BT$2*$F24","v":4452.5771349722909},{"$f":"BU$2*$F24*Main!$C$4*$E24+Main!$C$5*BU$2*$F24","v":3453.5499482027726},{"$f":"BV$2*$F24*Main!$C$4*$E24+Main!$C$5*BV$2*$F24","v":3996.8182834323143},{"$f":"BW$2*$F24*Main!$C$4*$E24+Main!$C$5*BW$2*$F24","v":4540.323130779936},{"$f":"BX$2*$F24*Main!$C$4*$E24+Main!$C$5*BX$2*$F24","v":3629.2784519361417},{"$f":"BY$2*$F24*Main!$C$4*$E24+Main!$C$5*BY$2*$F24","v":4162.8497903244079},{"$f":"BZ$2*$F24*Main!$C$4*$E24+Main!$C$5*BZ$2*$F24","v":4696.1846165945935},{"$f":"CA$2*$F24*Main!$C$4*$E24+Main!$C$5*CA$2*$F24","v":2961.8412547146499},{"$f":"CB$2*$F24*Main!$C$4*$E24+Main!$C$5*CB$2*$F24","v":3358.4720767346507},{"$f":"CC$2*$F24*Main!$C$4*$E24+Main!$C$5*CC$2*$F24","v":3754.8663866365714},{"$f":"CD$2*$F24*Main!$C$4*$E24+Main!$C$5*CD$2*$F24","v":2961.8412547146499},{"$f":"CE$2*$F24*Main!$C$4*$E24+Main!$C$5*CE$2*$F24","v":3396.0775035093552},{"$f":"CF$2*$F24*Main!$C$4*$E24+Main!$C$5*CF$2*$F24","v":3830.3137523040614},{"$f":"CG$2*$F24*Main!$C$4*$E24+Main!$C$5*CG$2*$F24","v":3149.1588522339348},{"$f":"CH$2*$F24*Main!$C$4*$E24+Main!$C$5*CH$2*$F24","v":3569.6773981800061},{"$f":"CI$2*$F24*Main!$C$4*$E24+Main!$C$5*CI$2*$F24","v":3989.9594320079977},{"$f":"CJ$2*$F24*Main!$C$4*$E24+Main!$C$5*CJ$2*$F24","v":3102.3294528541137},{"$f":"CK$2*$F24*Main!$C$4*$E24+Main!$C$5*CK$2*$F24","v":3533.72755623186},{"$f":"CL$2*$F24*Main!$C$4*$E24+Main!$C$5*CL$2*$F24","v":3965.1256596096073},{"$f":"CM$2*$F24*Main!$C$4*$E24+Main!$C$5*CM$2*$F24","v":3102.3294528541137},{"$f":"CN$2*$F24*Main!$C$4*$E24+Main!$C$5*CN$2*$F24","v":3571.3329830065654},{"$f":"CO$2*$F24*Main!$C$4*$E24+Main!$C$5*CO$2*$F24","v":4040.3365131590162},{"$f":"CP$2*$F24*Main!$C$4*$E24+Main!$C$5*CP$2*$F24","v":3289.6470503733981},{"$f":"CQ$2*$F24*Main!$C$4*$E24+Main!$C$5*CQ$2*$F24","v":3744.9328776772154},{"$f":"CR$2*$F24*Main!$C$4*$E24+Main!$C$5*CR$2*$F24","v":4200.2187049810327},{"$f":"CS$2*$F24*Main!$C$4*$E24+Main!$C$5*CS$2*$F24","v":3595.6937311687952},{"$f":"CT$2*$F24*Main!$C$4*$E24+Main!$C$5*CT$2*$F24","v":4054.0542160076516},{"$f":"CU$2*$F24*Main!$C$4*$E24+Main!$C$5*CU$2*$F24","v":4512.4147008465061},{"$f":"CV$2*$F24*Main!$C$4*$E24+Main!$C$5*CV$2*$F24","v":3595.6937311687952},{"$f":"CW$2*$F24*Main!$C$4*$E24+Main!$C$5*CW$2*$F24","v":4091.6596427823561},{"$f":"CX$2*$F24*Main!$C$4*$E24+Main!$C$5*CX$2*$F24","v":4587.862066513997},{"$f":"CY$2*$F24*Main!$C$4*$E24+Main!$C$5*CY$2*$F24","v":3783.0113286880796},{"$f":"CZ$2*$F24*Main!$C$4*$E24+Main!$C$5*CZ$2*$F24","v":4265.2595374530065},{"$f":"DA$2*$F24*Main!$C$4*$E24+Main!$C$5*DA$2*$F24","v":4747.5077462179324},{"$f":"DB$2*$F24*Main!$C$4*$E24+Main!$C$5*DB$2*$F24","v":1131.7104850123453},{"$f":"DC$2*$F24*Main!$C$4*$E24+Main!$C$5*DC$2*$F24","v":1497.831243800038},{"$f":"DD$2*$F24*Main!$C$4*$E24+Main!$C$5*DD$2*$F24","v":1863.7154904696513},{"$f":"DE$2*$F24*Main!$C$4*$E24+Main!$C$5*DE$2*$F24","v":2229.8362492573442},{"$f":"DF$2*$F24*Main!$C$4*$E24+Main!$C$5*DF$2*$F24","v":2595.9570080450367},{"$f":"DG$2*$F24*Main!$C$4*$E24+Main!$C$5*DG$2*$F24","v":1319.26459464971},{"$f":"DH$2*$F24*Main!$C$4*$E24+Main!$C$5*DH$2*$F24","v":1647.779926662698},{"$f":"DI$2*$F24*Main!$C$4*$E24+Main!$C$5*DI$2*$F24","v":1976.295258675686},{"$f":"DJ$2*$F24*Main!$C$4*$E24+Main!$C$5*DJ$2*$F24","v":2304.810590688674},{"$f":"DK$2*$F24*Main!$C$4*$E24+Main!$C$5*DK$2*$F24","v":2633.325922701662},{"$f":"DL$2*$F24*Main!$C$4*$E24+Main!$C$5*DL$2*$F24","v":1428.2966810845462},{"$f":"DM$2*$F24*Main!$C$4*$E24+Main!$C$5*DM$2*$F24","v":1772.4218128908078},{"$f":"DN$2*$F24*Main!$C$4*$E24+Main!$C$5*DN$2*$F24","v":2116.5469446970701},{"$f":"DO$2*$F24*Main!$C$4*$E24+Main!$C$5*DO$2*$F24","v":2460.9085886214111},{"$f":"DP$2*$F24*Main!$C$4*$E24+Main!$C$5*DP$2*$F24","v":2805.033720427673},{"$f":"DQ$2*$F24*Main!$C$4*$E24+Main!$C$5*DQ$2*$F24","v":1171.9175450859293},{"$f":"DR$2*$F24*Main!$C$4*$E24+Main!$C$5*DR$2*$F24","v":1557.9053217923338},{"$f":"DS$2*$F24*Main!$C$4*$E24+Main!$C$5*DS$2*$F24","v":1944.1296106168188},{"$f":"DT$2*$F24*Main!$C$4*$E24+Main!$C$5*DT$2*$F24","v":2330.1173873232237},{"$f":"DU$2*$F24*Main!$C$4*$E24+Main!$C$5*DU$2*$F24","v":2716.3416761477092},{"$f":"DV$2*$F24*Main!$C$4*$E24+Main!$C$5*DV$2*$F24","v":1359.471654723294},{"$f":"DW$2*$F24*Main!$C$4*$E24+Main!$C$5*DW$2*$F24","v":1708.0905167730739},{"$f":"DX$2*$F24*Main!$C$4*$E24+Main!$C$5*DX$2*$F24","v":2056.4728667047739},{"$f":"DY$2*$F24*Main!$C$4*$E24+Main!$C$5*DY$2*$F24","v":2405.0917287545535},{"$f":"DZ$2*$F24*Main!$C$4*$E24+Main!$C$5*DZ$2*$F24","v":2753.7105908043332},{"$f":"EA$2*$F24*Main!$C$4*$E24+Main!$C$5*EA$2*$F24","v":1468.2672290400501},{"$f":"EB$2*$F24*Main!$C$4*$E24+Main!$C$5*EB$2*$F24","v":1832.495890883104},{"$f":"EC$2*$F24*Main!$C$4*$E24+Main!$C$5*EC$2*$F24","v":2196.7245527261575},{"$f":"ED$2*$F24*Main!$C$4*$E24+Main!$C$5*ED$2*$F24","v":2561.1897266872911},{"$f":"EE$2*$F24*Main!$C$4*$E24+Main!$C$5*EE$2*$F24","v":2925.4183885303446},{"$f":"EF$2*$F24*Main!$C$4*$E24+Main!$C$5*EF$2*$F24","v":1452.1844050106165},{"$f":"EG$2*$F24*Main!$C$4*$E24+Main!$C$5*EG$2*$F24","v":1880.9808750894842},{"$f":"EH$2*$F24*Main!$C$4*$E24+Main!$C$5*EH$2*$F24","v":2309.5408330502723},{"$f":"EI$2*$F24*Main!$C$4*$E24+Main!$C$5*EI$2*$F24","v":2738.3373031291399},{"$f":"EJ$2*$F24*Main!$C$4*$E24+Main!$C$5*EJ$2*$F24","v":3167.1337732080074},{"$f":"EK$2*$F24*Main!$C$4*$E24+Main!$C$5*EK$2*$F24","v":1639.7385146479812},{"$f":"EL$2*$F24*Main!$C$4*$E24+Main!$C$5*EL$2*$F24","v":2030.929557952144},{"$f":"EM$2*$F24*Main!$C$4*$E24+Main!$C$5*EM$2*$F24","v":2422.1206012563071},{"$f":"EN$2*$F24*Main!$C$4*$E24+Main!$C$5*EN$2*$F24","v":2813.3116445604696},{"$f":"EO$2*$F24*Main!$C$4*$E24+Main!$C$5*EO$2*$F24","v":3204.5026878646327},{"$f":"EP$2*$F24*Main!$C$4*$E24+Main!$C$5*EP$2*$F24","v":1748.5340889647373},{"$f":"EQ$2*$F24*Main!$C$4*$E24+Main!$C$5*EQ$2*$F24","v":2155.5714441802538},{"$f":"ER$2*$F24*Main!$C$4*$E24+Main!$C$5*ER$2*$F24","v":2562.3722872776907},{"$f":"ES$2*$F24*Main!$C$4*$E24+Main!$C$5*ES$2*$F24","v":2969.1731303751271},{"$f":"ET$2*$F24*Main!$C$4*$E24+Main!$C$5*ET$2*$F24","v":3376.2104855906437},{"$f":"EU$2*$F24*Main!$C$4*$E24+Main!$C$5*EU$2*$F24","v":4151.2606965384921},{"$f":"EV$2*$F24*Main!$C$4*$E24+Main!$C$5*EV$2*$F24","v":4264.313488980687},{"$f":"EW$2*$F24*Main!$C$4*$E24+Main!$C$5*EW$2*$F24","v":4410.4779779540677},{"$f":"EX$2*$F24*Main!$C$4*$E24+Main!$C$5*EX$2*$F24","v":4396.2872508692735},{"$f":"EY$2*$F24*Main!$C$4*$E24+Main!$C$5*EY$2*$F24","v":4509.5765554295485},{"$f":"EZ$2*$F24*Main!$C$4*$E24+Main!$C$5*EZ$2*$F24","v":4655.5045322848491},{"$f":"FA$2*$F24*Main!$C$4*$E24+Main!$C$5*FA$2*$F24","v":4970.5386735672837},{"$f":"FB$2*$F24*Main!$C$4*$E24+Main!$C$5*FB$2*$F24","v":5083.8279781275578},{"$f":"FC$2*$F24*Main!$C$4*$E24+Main!$C$5*FC$2*$F24","v":5229.7559549828584},{"$f":"IF($D24<100,(FD$2*(1+Main!$C$3)*$E24*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E24*Main!$C$4)+(FD$2*Main!$C$5))","v":112.19804489160001},{"$f":"IF($D24<100,(FE$2*(1+Main!$C$3)*$E24*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E24*Main!$C$4)+(FE$2*Main!$C$5))","v":122.64739749325},{"$f":"IF($D24<100,(FF$2*(1+Main!$C$3)*$E24*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E24*Main!$C$4)+(FF$2*Main!$C$5))","v":123.48587696015002},{"$f":"IF($D24<100,(FG$2*(1+Main!$C$3)*$E24*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E24*Main!$C$4)+(FG$2*Main!$C$5))","v":133.3024148698},{"$f":"IF($D24<100,(FH$2*(1+Main!$C$3)*$E24*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E24*Main!$C$4)+(FH$2*Main!$C$5))","v":179.84593546640002},{"$f":"IF($D24<100,(FI$2*(1+Main!$C$3)*$E24*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E24*Main!$C$4)+(FI$2*Main!$C$5))","v":50.807109583950009}]
["AR",26300,"(Garland County, Hot Springs)",26300,0.84609999999999996,{"$f":"IF($D25<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F25*Main!$C$4*$E25+Main!$C$5*G$2*$F25","v":1539.5629283266335},{"$f":"H$2*$F25*Main!$C$4*$E25+Main!$C$5*H$2*$F25","v":1884.1705771291286},{"$f":"I$2*$F25*Main!$C$4*$E25+Main!$C$5*I$2*$F25","v":2228.7782259316245},{"$f":"J$2*$F25*Main!$C$4*$E25+Main!$C$5*J$2*$F25","v":2573.3858747341201},{"$f":"K$2*$F25*Main!$C$4*$E25+Main!$C$5*K$2*$F25","v":2917.7306649181546},{"$f":"L$2*$F25*Main!$C$4*$E25+Main!$C$5*L$2*$F25","v":1812.6730329077111},{"$f":"M$2*$F25*Main!$C$4*$E25+Main!$C$5*M$2*$F25","v":2110.7547062425929},{"$f":"N$2*$F25*Main!$C$4*$E25+Main!$C$5*N$2*$F25","v":2408.8363795774744},{"$f":"O$2*$F25*Main!$C$4*$E25+Main!$C$5*O$2*$F25","v":2706.9180529123564},{"$f":"P$2*$F25*Main!$C$4*$E25+Main!$C$5*P$2*$F25","v":3005.262584865699},{"$f":"Q$2*$F25*Main!$C$4*$E25+Main!$C$5*Q$2*$F25","v":1960.9252937197684},{"$f":"R$2*$F25*Main!$C$4*$E25+Main!$C$5*R$2*$F25","v":2268.4698773192499},{"$f":"S$2*$F25*Main!$C$4*$E25+Main!$C$5*S$2*$F25","v":2576.0144609187309},{"$f":"T$2*$F25*Main!$C$4*$E25+Main!$C$5*T$2*$F25","v":2883.559044518212},{"$f":"U$2*$F25*Main!$C$4*$E25+Main!$C$5*U$2*$F25","v":3191.103628117693},{"$f":"V$2*$F25*Main!$C$4*$E25+Main!$C$5*V$2*$F25","v":1627.883424129561},{"$f":"W$2*$F25*Main!$C$4*$E25+Main!$C$5*W$2*$F25","v":1978.2739625382007},{"$f":"X$2*$F25*Main!$C$4*$E25+Main!$C$5*X$2*$F25","v":2328.9273595653012},{"$f":"Y$2*$F25*Main!$C$4*$E25+Main!$C$5*Y$2*$F25","v":2679.3178979739414},{"$f":"Z$2*$F25*Main!$C$4*$E25+Main!$C$5*Z$2*$F25","v":3029.7084363825807},{"$f":"AA$2*$F25*Main!$C$4*$E25+Main!$C$5*AA$2*$F25","v":1900.9935287106387},{"$f":"AB$2*$F25*Main!$C$4*$E25+Main!$C$5*AB$2*$F25","v":2205.1209502701258},{"$f":"AC$2*$F25*Main!$C$4*$E25+Main!$C$5*AC$2*$F25","v":2508.9855132111516},{"$f":"AD$2*$F25*Main!$C$4*$E25+Main!$C$5*AD$2*$F25","v":2813.1129347706387},{"$f":"AE$2*$F25*Main!$C$4*$E25+Main!$C$5*AE$2*$F25","v":3116.977497711664},{"$f":"AF$2*$F25*Main!$C$4*$E25+Main!$C$5*AF$2*$F25","v":2049.2457895226962},{"$f":"AG$2*$F25*Main!$C$4*$E25+Main!$C$5*AG$2*$F25","v":2362.5732627283219},{"$f":"AH$2*$F25*Main!$C$4*$E25+Main!$C$5*AH$2*$F25","v":2676.1635945524081},{"$f":"AI$2*$F25*Main!$C$4*$E25+Main!$C$5*AI$2*$F25","v":2989.4910677580328},{"$f":"AJ$2*$F25*Main!$C$4*$E25+Main!$C$5*AJ$2*$F25","v":3302.8185409636581},{"$f":"AK$2*$F25*Main!$C$4*$E25+Main!$C$5*AK$2*$F25","v":1746.1698024370539},{"$f":"AL$2*$F25*Main!$C$4*$E25+Main!$C$5*AL$2*$F25","v":2156.4921058548234},{"$f":"AM$2*$F25*Main!$C$4*$E25+Main!$C$5*AM$2*$F25","v":2566.8144092725925},{"$f":"AN$2*$F25*Main!$C$4*$E25+Main!$C$5*AN$2*$F25","v":2976.8738540719005},{"$f":"AO$2*$F25*Main!$C$4*$E25+Main!$C$5*AO$2*$F25","v":3387.19615748967},{"$f":"AP$2*$F25*Main!$C$4*$E25+Main!$C$5*AP$2*$F25","v":2019.2799070181318},{"$f":"AQ$2*$F25*Main!$C$4*$E25+Main!$C$5*AQ$2*$F25","v":2383.0762349682868},{"$f":"AR$2*$F25*Main!$C$4*$E25+Main!$C$5*AR$2*$F25","v":2746.8725629184423},{"$f":"AS$2*$F25*Main!$C$4*$E25+Main!$C$5*AS$2*$F25","v":3110.6688908685983},{"$f":"AT$2*$F25*Main!$C$4*$E25+Main!$C$5*AT$2*$F25","v":3474.4652188187538},{"$f":"AU$2*$F25*Main!$C$4*$E25+Main!$C$5*AU$2*$F25","v":2167.5321678301893},{"$f":"AV$2*$F25*Main!$C$4*$E25+Main!$C$5*AV$2*$F25","v":2540.7914060449439},{"$f":"AW$2*$F25*Main!$C$4*$E25+Main!$C$5*AW$2*$F25","v":2914.0506442596989},{"$f":"AX$2*$F25*Main!$C$4*$E25+Main!$C$5*AX$2*$F25","v":3287.0470238559928},{"$f":"AY$2*$F25*Main!$C$4*$E25+Main!$C$5*AY$2*$F25","v":3660.3062620707478},{"$f":"AZ$2*$F25*Main!$C$4*$E25+Main!$C$5*AZ$2*$F25","v":3262.3383137206501},{"$f":"BA$2*$F25*Main!$C$4*$E25+Main!$C$5*BA$2*$F25","v":3712.877985762967},{"$f":"BB$2*$F25*Main!$C$4*$E25+Main!$C$5*BB$2*$F25","v":4163.1547991868219},{"$f":"BC$2*$F25*Main!$C$4*$E25+Main!$C$5*BC$2*$F25","v":3303.3442582005805},{"$f":"BD$2*$F25*Main!$C$4*$E25+Main!$C$5*BD$2*$F25","v":3782.0098024182344},{"$f":"BE$2*$F25*Main!$C$4*$E25+Main!$C$5*BE$2*$F25","v":4260.6753466358887},{"$f":"BF$2*$F25*Main!$C$4*$E25+Main!$C$5*BF$2*$F25","v":3498.648211717174},{"$f":"BG$2*$F25*Main!$C$4*$E25+Main!$C$5*BG$2*$F25","v":3966.273693959462},{"$f":"BH$2*$F25*Main!$C$4*$E25+Main!$C$5*BH$2*$F25","v":4433.8991762017504},{"$f":"BI$2*$F25*Main!$C$4*$E25+Main!$C$5*BI$2*$F25","v":3380.0989747912204},{"$f":"BJ$2*$F25*Main!$C$4*$E25+Main!$C$5*BJ$2*$F25","v":3882.1589360519124},{"$f":"BK$2*$F25*Main!$C$4*$E25+Main!$C$5*BK$2*$F25","v":4384.2188973126031},{"$f":"BL$2*$F25*Main!$C$4*$E25+Main!$C$5*BL$2*$F25","v":3420.8420606526897},{"$f":"BM$2*$F25*Main!$C$4*$E25+Main!$C$5*BM$2*$F25","v":3951.2907527071802},{"$f":"BN$2*$F25*Main!$C$4*$E25+Main!$C$5*BN$2*$F25","v":4481.4765861432079},{"$f":"BO$2*$F25*Main!$C$4*$E25+Main!$C$5*BO$2*$F25","v":3616.1460141692837},{"$f":"BP$2*$F25*Main!$C$4*$E25+Main!$C$5*BP$2*$F25","v":4135.5546442484074},{"$f":"BQ$2*$F25*Main!$C$4*$E25+Main!$C$5*BQ$2*$F25","v":4654.7004157090687},{"$f":"BR$2*$F25*Main!$C$4*$E25+Main!$C$5*BR$2*$F25","v":3797.255602288978},{"$f":"BS$2*$F25*Main!$C$4*$E25+Main!$C$5*BS$2*$F25","v":4372.9159767187757},{"$f":"BT$2*$F25*Main!$C$4*$E25+Main!$C$5*BT$2*$F25","v":4948.5763511485738},{"$f":"BU$2*$F25*Main!$C$4*$E25+Main!$C$5*BU$2*$F25","v":3838.2615467689088},{"$f":"BV$2*$F25*Main!$C$4*$E25+Main!$C$5*BV$2*$F25","v":4442.047793374044},{"$f":"BW$2*$F25*Main!$C$4*$E25+Main!$C$5*BW$2*$F25","v":5046.0968985976397},{"$f":"BX$2*$F25*Main!$C$4*$E25+Main!$C$5*BX$2*$F25","v":4033.5655002855024},{"$f":"BY$2*$F25*Main!$C$4*$E25+Main!$C$5*BY$2*$F25","v":4626.5745435337321},{"$f":"BZ$2*$F25*Main!$C$4*$E25+Main!$C$5*BZ$2*$F25","v":5219.3207281635023},{"$f":"CA$2*$F25*Main!$C$4*$E25+Main!$C$5*CA$2*$F25","v":3291.7784789882926},{"$f":"CB$2*$F25*Main!$C$4*$E25+Main!$C$5*CB$2*$F25","v":3732.5923821475481},{"$f":"CC$2*$F25*Main!$C$4*$E25+Main!$C$5*CC$2*$F25","v":4173.1434266883443},{"$f":"CD$2*$F25*Main!$C$4*$E25+Main!$C$5*CD$2*$F25","v":3291.7784789882926},{"$f":"CE$2*$F25*Main!$C$4*$E25+Main!$C$5*CE$2*$F25","v":3774.3869024828623},{"$f":"CF$2*$F25*Main!$C$4*$E25+Main!$C$5*CF$2*$F25","v":4256.9953259774338},{"$f":"CG$2*$F25*Main!$C$4*$E25+Main!$C$5*CG$2*$F25","v":3499.9625048094795},{"$f":"CH$2*$F25*Main!$C$4*$E25+Main!$C$5*CH$2*$F25","v":3967.3251284333064},{"$f":"CI$2*$F25*Main!$C$4*$E25+Main!$C$5*CI$2*$F25","v":4434.4248934386724},{"$f":"CJ$2*$F25*Main!$C$4*$E25+Main!$C$5*CJ$2*$F25","v":3447.9164983541827},{"$f":"CK$2*$F25*Main!$C$4*$E25+Main!$C$5*CK$2*$F25","v":3927.3706184272196},{"$f":"CL$2*$F25*Main!$C$4*$E25+Main!$C$5*CL$2*$F25","v":4406.8247385002578},{"$f":"CM$2*$F25*Main!$C$4*$E25+Main!$C$5*CM$2*$F25","v":3447.9164983541827},{"$f":"CN$2*$F25*Main!$C$4*$E25+Main!$C$5*CN$2*$F25","v":3969.1651387625343},{"$f":"CO$2*$F25*Main!$C$4*$E25+Main!$C$5*CO$2*$F25","v":4490.4137791708854},{"$f":"CP$2*$F25*Main!$C$4*$E25+Main!$C$5*CP$2*$F25","v":3656.1005241753696},{"$f":"CQ$2*$F25*Main!$C$4*$E25+Main!$C$5*CQ$2*$F25","v":4162.103364712978},{"$f":"CR$2*$F25*Main!$C$4*$E25+Main!$C$5*CR$2*$F25","v":4668.1062052505858},{"$f":"CS$2*$F25*Main!$C$4*$E25+Main!$C$5*CS$2*$F25","v":3996.2395764640264},{"$f":"CT$2*$F25*Main!$C$4*$E25+Main!$C$5*CT$2*$F25","v":4505.6595790416286},{"$f":"CU$2*$F25*Main!$C$4*$E25+Main!$C$5*CU$2*$F25","v":5015.0795816192303},{"$f":"CV$2*$F25*Main!$C$4*$E25+Main!$C$5*CV$2*$F25","v":3996.2395764640264},{"$f":"CW$2*$F25*Main!$C$4*$E25+Main!$C$5*CW$2*$F25","v":4547.4540993769424},{"$f":"CX$2*$F25*Main!$C$4*$E25+Main!$C$5*CX$2*$F25","v":5098.9314809083207},{"$f":"CY$2*$F25*Main!$C$4*$E25+Main!$C$5*CY$2*$F25","v":4204.4236022852137},{"$f":"CZ$2*$F25*Main!$C$4*$E25+Main!$C$5*CZ$2*$F25","v":4740.3923253273861},{"$f":"DA$2*$F25*Main!$C$4*$E25+Main!$C$5*DA$2*$F25","v":5276.3610483695593},{"$f":"DB$2*$F25*Main!$C$4*$E25+Main!$C$5*DB$2*$F25","v":1257.7784893363396},{"$f":"DC$2*$F25*Main!$C$4*$E25+Main!$C$5*DC$2*$F25","v":1664.6836307141143},{"$f":"DD$2*$F25*Main!$C$4*$E25+Main!$C$5*DD$2*$F25","v":2071.3259134734285},{"$f":"DE$2*$F25*Main!$C$4*$E25+Main!$C$5*DE$2*$F25","v":2478.2310548512037},{"$f":"DF$2*$F25*Main!$C$4*$E25+Main!$C$5*DF$2*$F25","v":2885.1361962289784},{"$f":"DG$2*$F25*Main!$C$4*$E25+Main!$C$5*DG$2*$F25","v":1466.2253737759877},{"$f":"DH$2*$F25*Main!$C$4*$E25+Main!$C$5*DH$2*$F25","v":1831.3359948184489},{"$f":"DI$2*$F25*Main!$C$4*$E25+Main!$C$5*DI$2*$F25","v":2196.4466158609098},{"$f":"DJ$2*$F25*Main!$C$4*$E25+Main!$C$5*DJ$2*$F25","v":2561.5572369033707},{"$f":"DK$2*$F25*Main!$C$4*$E25+Main!$C$5*DK$2*$F25","v":2926.6678579458312},{"$f":"DL$2*$F25*Main!$C$4*$E25+Main!$C$5*DL$2*$F25","v":1587.4031968865525},{"$f":"DM$2*$F25*Main!$C$4*$E25+Main!$C$5*DM$2*$F25","v":1969.8624867474457},{"$f":"DN$2*$F25*Main!$C$4*$E25+Main!$C$5*DN$2*$F25","v":2352.321776608339},{"$f":"DO$2*$F25*Main!$C$4*$E25+Main!$C$5*DO$2*$F25","v":2735.0439250876934},{"$f":"DP$2*$F25*Main!$C$4*$E25+Main!$C$5*DP$2*$F25","v":3117.5032149485864},{"$f":"DQ$2*$F25*Main!$C$4*$E25+Main!$C$5*DQ$2*$F25","v":1302.4644544747257},{"$f":"DR$2*$F25*Main!$C$4*$E25+Main!$C$5*DR$2*$F25","v":1731.4497198032323},{"$f":"DS$2*$F25*Main!$C$4*$E25+Main!$C$5*DS$2*$F25","v":2160.6978437502007},{"$f":"DT$2*$F25*Main!$C$4*$E25+Main!$C$5*DT$2*$F25","v":2589.6831090787077},{"$f":"DU$2*$F25*Main!$C$4*$E25+Main!$C$5*DU$2*$F25","v":3018.9312330256762},{"$f":"DV$2*$F25*Main!$C$4*$E25+Main!$C$5*DV$2*$F25","v":1510.911338914374},{"$f":"DW$2*$F25*Main!$C$4*$E25+Main!$C$5*DW$2*$F25","v":1898.3649425260278},{"$f":"DX$2*$F25*Main!$C$4*$E25+Main!$C$5*DX$2*$F25","v":2285.5556875192206},{"$f":"DY$2*$F25*Main!$C$4*$E25+Main!$C$5*DY$2*$F25","v":2673.0092911308748},{"$f":"DZ$2*$F25*Main!$C$4*$E25+Main!$C$5*DZ$2*$F25","v":3060.4628947425285},{"$f":"EA$2*$F25*Main!$C$4*$E25+Main!$C$5*EA$2*$F25","v":1631.8263034064776},{"$f":"EB$2*$F25*Main!$C$4*$E25+Main!$C$5*EB$2*$F25","v":2036.6285758365641},{"$f":"EC$2*$F25*Main!$C$4*$E25+Main!$C$5*EC$2*$F25","v":2441.4308482666502},{"$f":"ED$2*$F25*Main!$C$4*$E25+Main!$C$5*ED$2*$F25","v":2846.4959793151975},{"$f":"EE$2*$F25*Main!$C$4*$E25+Main!$C$5*EE$2*$F25","v":3251.2982517452838},{"$f":"EF$2*$F25*Main!$C$4*$E25+Main!$C$5*EF$2*$F25","v":1613.951917351123},{"$f":"EG$2*$F25*Main!$C$4*$E25+Main!$C$5*EG$2*$F25","v":2090.514592621088},{"$f":"EH$2*$F25*Main!$C$4*$E25+Main!$C$5*EH$2*$F25","v":2566.8144092725925},{"$f":"EI$2*$F25*Main!$C$4*$E25+Main!$C$5*EI$2*$F25","v":3043.3770845425574},{"$f":"EJ$2*$F25*Main!$C$4*$E25+Main!$C$5*EJ$2*$F25","v":3519.9397598125224},{"$f":"EK$2*$F25*Main!$C$4*$E25+Main!$C$5*EK$2*$F25","v":1822.3988017907714},{"$f":"EL$2*$F25*Main!$C$4*$E25+Main!$C$5*EL$2*$F25","v":2257.1669567254226},{"$f":"EM$2*$F25*Main!$C$4*$E25+Main!$C$5*EM$2*$F25","v":2691.9351116600737},{"$f":"EN$2*$F25*Main!$C$4*$E25+Main!$C$5*EN$2*$F25","v":3126.7032665947245},{"$f":"EO$2*$F25*Main!$C$4*$E25+Main!$C$5*EO$2*$F25","v":3561.4714215293757},{"$f":"EP$2*$F25*Main!$C$4*$E25+Main!$C$5*EP$2*$F25","v":1943.3137662828749},{"$f":"EQ$2*$F25*Main!$C$4*$E25+Main!$C$5*EQ$2*$F25","v":2395.6934486544196},{"$f":"ER$2*$F25*Main!$C$4*$E25+Main!$C$5*ER$2*$F25","v":2847.8102724075029},{"$f":"ES$2*$F25*Main!$C$4*$E25+Main!$C$5*ES$2*$F25","v":3299.9270961605866},{"$f":"ET$2*$F25*Main!$C$4*$E25+Main!$C$5*ET$2*$F25","v":3752.3067785321309},{"$f":"EU$2*$F25*Main!$C$4*$E25+Main!$C$5*EU$2*$F25","v":4613.6944712291388},{"$f":"EV$2*$F25*Main!$C$4*$E25+Main!$C$5*EV$2*$F25","v":4739.3408908535421},{"$f":"EW$2*$F25*Main!$C$4*$E25+Main!$C$5*EW$2*$F25","v":4901.7875170624993},{"$f":"EX$2*$F25*Main!$C$4*$E25+Main!$C$5*EX$2*$F25","v":4886.0159999548332},{"$f":"EY$2*$F25*Main!$C$4*$E25+Main!$C$5*EY$2*$F25","v":5011.9252781976975},{"$f":"EZ$2*$F25*Main!$C$4*$E25+Main!$C$5*EZ$2*$F25","v":5174.1090457881928},{"$f":"FA$2*$F25*Main!$C$4*$E25+Main!$C$5*FA$2*$F25","v":5524.236725578372},{"$f":"FB$2*$F25*Main!$C$4*$E25+Main!$C$5*FB$2*$F25","v":5650.1460038212372},{"$f":"FC$2*$F25*Main!$C$4*$E25+Main!$C$5*FC$2*$F25","v":5812.3297714117316},{"$f":"IF($D25<100,(FD$2*(1+Main!$C$3)*$E25*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E25*Main!$C$4)+(FD$2*Main!$C$5))","v":124.6964566284},{"$f":"IF($D25<100,(FE$2*(1+Main!$C$3)*$E25*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E25*Main!$C$4)+(FE$2*Main!$C$5))","v":136.30982515675001},{"$f":"IF($D25<100,(FF$2*(1+Main!$C$3)*$E25*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E25*Main!$C$4)+(FF$2*Main!$C$5))","v":137.24170786985002},{"$f":"IF($D25<100,(FG$2*(1+Main!$C$3)*$E25*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E25*Main!$C$4)+(FG$2*Main!$C$5))","v":148.15176869020002},{"$f":"IF($D25<100,(FH$2*(1+Main!$C$3)*$E25*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E25*Main!$C$4)+(FH$2*Main!$C$5))","v":199.88005061360002},{"$f":"IF($D25<100,(FI$2*(1+Main!$C$3)*$E25*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E25*Main!$C$4)+(FI$2*Main!$C$5))","v":56.46681760605}]
["AR",27860,"(Craighead County, Jonesboro, Poinsett County)",27860,0.7792,{"$f":"IF($D26<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F26*Main!$C$4*$E26+Main!$C$5*G$2*$F26","v":1447.5536931411348},{"$f":"H$2*$F26*Main!$C$4*$E26+Main!$C$5*H$2*$F26","v":1771.5664798421808},{"$f":"I$2*$F26*Main!$C$4*$E26+Main!$C$5*I$2*$F26","v":2095.5792665432273},{"$f":"J$2*$F26*Main!$C$4*$E26+Main!$C$5*J$2*$F26","v":2419.5920532442738},{"$f":"K$2*$F26*Main!$C$4*$E26+Main!$C$5*K$2*$F26","v":2743.3576906038238},{"$f":"L$2*$F26*Main!$C$4*$E26+Main!$C$5*L$2*$F26","v":1704.3418589553125},{"$f":"M$2*$F26*Main!$C$4*$E26+Main!$C$5*M$2*$F26","v":1984.6092122115951},{"$f":"N$2*$F26*Main!$C$4*$E26+Main!$C$5*N$2*$F26","v":2264.8765654678778},{"$f":"O$2*$F26*Main!$C$4*$E26+Main!$C$5*O$2*$F26","v":2545.1439187241604},{"$f":"P$2*$F26*Main!$C$4*$E26+Main!$C$5*P$2*$F26","v":2825.6584213219385},{"$f":"Q$2*$F26*Main!$C$4*$E26+Main!$C$5*Q$2*$F26","v":1843.7340875589664},{"$f":"R$2*$F26*Main!$C$4*$E26+Main!$C$5*R$2*$F26","v":2132.8988171090991},{"$f":"S$2*$F26*Main!$C$4*$E26+Main!$C$5*S$2*$F26","v":2422.0635466592321},{"$f":"T$2*$F26*Main!$C$4*$E26+Main!$C$5*T$2*$F26","v":2711.2282762093646},{"$f":"U$2*$F26*Main!$C$4*$E26+Main!$C$5*U$2*$F26","v":3000.393005759498},{"$f":"V$2*$F26*Main!$C$4*$E26+Main!$C$5*V$2*$F26","v":1530.5958718837369},{"$f":"W$2*$F26*Main!$C$4*$E26+Main!$C$5*W$2*$F26","v":1860.0459440976917},{"$f":"X$2*$F26*Main!$C$4*$E26+Main!$C$5*X$2*$F26","v":2189.7431656531421},{"$f":"Y$2*$F26*Main!$C$4*$E26+Main!$C$5*Y$2*$F26","v":2519.1932378670972},{"$f":"Z$2*$F26*Main!$C$4*$E26+Main!$C$5*Z$2*$F26","v":2848.6433100810518},{"$f":"AA$2*$F26*Main!$C$4*$E26+Main!$C$5*AA$2*$F26","v":1787.3840376979147},{"$f":"AB$2*$F26*Main!$C$4*$E26+Main!$C$5*AB$2*$F26","v":2073.3358258086014},{"$f":"AC$2*$F26*Main!$C$4*$E26+Main!$C$5*AC$2*$F26","v":2359.0404645777926},{"$f":"AD$2*$F26*Main!$C$4*$E26+Main!$C$5*AD$2*$F26","v":2644.9922526884798},{"$f":"AE$2*$F26*Main!$C$4*$E26+Main!$C$5*AE$2*$F26","v":2930.6968914576705},{"$f":"AF$2*$F26*Main!$C$4*$E26+Main!$C$5*AF$2*$F26","v":1926.7762663015685},{"$f":"AG$2*$F26*Main!$C$4*$E26+Main!$C$5*AG$2*$F26","v":2221.3782813646103},{"$f":"AH$2*$F26*Main!$C$4*$E26+Main!$C$5*AH$2*$F26","v":2516.2274457691469},{"$f":"AI$2*$F26*Main!$C$4*$E26+Main!$C$5*AI$2*$F26","v":2810.829460832188},{"$f":"AJ$2*$F26*Main!$C$4*$E26+Main!$C$5*AJ$2*$F26","v":3105.4314758952291},{"$f":"AK$2*$F26*Main!$C$4*$E26+Main!$C$5*AK$2*$F26","v":1641.813075556865},{"$f":"AL$2*$F26*Main!$C$4*$E26+Main!$C$5*AL$2*$F26","v":2027.6131976318716},{"$f":"AM$2*$F26*Main!$C$4*$E26+Main!$C$5*AM$2*$F26","v":2413.4133197068777},{"$f":"AN$2*$F26*Main!$C$4*$E26+Main!$C$5*AN$2*$F26","v":2798.9662924403879},{"$f":"AO$2*$F26*Main!$C$4*$E26+Main!$C$5*AO$2*$F26","v":3184.766414515394},{"$f":"AP$2*$F26*Main!$C$4*$E26+Main!$C$5*AP$2*$F26","v":1898.6012413710428},{"$f":"AQ$2*$F26*Main!$C$4*$E26+Main!$C$5*AQ$2*$F26","v":2240.655930001285},{"$f":"AR$2*$F26*Main!$C$4*$E26+Main!$C$5*AR$2*$F26","v":2582.7106186315277},{"$f":"AS$2*$F26*Main!$C$4*$E26+Main!$C$5*AS$2*$F26","v":2924.7653072617704},{"$f":"AT$2*$F26*Main!$C$4*$E26+Main!$C$5*AT$2*$F26","v":3266.8199958920131},{"$f":"AU$2*$F26*Main!$C$4*$E26+Main!$C$5*AU$2*$F26","v":2037.9934699746964},{"$f":"AV$2*$F26*Main!$C$4*$E26+Main!$C$5*AV$2*$F26","v":2388.9455348987894},{"$f":"AW$2*$F26*Main!$C$4*$E26+Main!$C$5*AW$2*$F26","v":2739.8975998228825},{"$f":"AX$2*$F26*Main!$C$4*$E26+Main!$C$5*AX$2*$F26","v":3090.6025154054787},{"$f":"AY$2*$F26*Main!$C$4*$E26+Main!$C$5*AY$2*$F26","v":3441.5545803295722},{"$f":"AZ$2*$F26*Main!$C$4*$E26+Main!$C$5*AZ$2*$F26","v":3067.3704773048703},{"$f":"BA$2*$F26*Main!$C$4*$E26+Main!$C$5*BA$2*$F26","v":3490.9844486287402},{"$f":"BB$2*$F26*Main!$C$4*$E26+Main!$C$5*BB$2*$F26","v":3914.3512706111142},{"$f":"BC$2*$F26*Main!$C$4*$E26+Main!$C$5*BC$2*$F26","v":3105.9257745782211},{"$f":"BD$2*$F26*Main!$C$4*$E26+Main!$C$5*BD$2*$F26","v":3555.9847254421456},{"$f":"BE$2*$F26*Main!$C$4*$E26+Main!$C$5*BE$2*$F26","v":4006.0436763060707},{"$f":"BF$2*$F26*Main!$C$4*$E26+Main!$C$5*BF$2*$F26","v":3289.5577353096301},{"$f":"BG$2*$F26*Main!$C$4*$E26+Main!$C$5*BG$2*$F26","v":3729.2364138307294},{"$f":"BH$2*$F26*Main!$C$4*$E26+Main!$C$5*BH$2*$F26","v":4168.9150923518291},{"$f":"BI$2*$F26*Main!$C$4*$E26+Main!$C$5*BI$2*$F26","v":3178.0933822950064},{"$f":"BJ$2*$F26*Main!$C$4*$E26+Main!$C$5*BJ$2*$F26","v":3650.1486245520614},{"$f":"BK$2*$F26*Main!$C$4*$E26+Main!$C$5*BK$2*$F26","v":4122.2038668091145},{"$f":"BL$2*$F26*Main!$C$4*$E26+Main!$C$5*BL$2*$F26","v":3216.4015302268613},{"$f":"BM$2*$F26*Main!$C$4*$E26+Main!$C$5*BM$2*$F26","v":3715.1489013654673},{"$f":"BN$2*$F26*Main!$C$4*$E26+Main!$C$5*BN$2*$F26","v":4213.649123162576},{"$f":"BO$2*$F26*Main!$C$4*$E26+Main!$C$5*BO$2*$F26","v":3400.0334909582707},{"$f":"BP$2*$F26*Main!$C$4*$E26+Main!$C$5*BP$2*$F26","v":3888.4005897540505},{"$f":"BQ$2*$F26*Main!$C$4*$E26+Main!$C$5*BQ$2*$F26","v":4376.5205392083335},{"$f":"BR$2*$F26*Main!$C$4*$E26+Main!$C$5*BR$2*$F26","v":3570.3193872489046},{"$f":"BS$2*$F26*Main!$C$4*$E26+Main!$C$5*BS$2*$F26","v":4111.5764451247942},{"$f":"BT$2*$F26*Main!$C$4*$E26+Main!$C$5*BT$2*$F26","v":4652.8335030006838},{"$f":"BU$2*$F26*Main!$C$4*$E26+Main!$C$5*BU$2*$F26","v":3608.8746845222554},{"$f":"BV$2*$F26*Main!$C$4*$E26+Main!$C$5*BV$2*$F26","v":4176.5767219381996},{"$f":"BW$2*$F26*Main!$C$4*$E26+Main!$C$5*BW$2*$F26","v":4744.5259086956394},{"$f":"BX$2*$F26*Main!$C$4*$E26+Main!$C$5*BX$2*$F26","v":3792.5066452536644},{"$f":"BY$2*$F26*Main!$C$4*$E26+Main!$C$5*BY$2*$F26","v":4350.0755596682793},{"$f":"BZ$2*$F26*Main!$C$4*$E26+Main!$C$5*BZ$2*$F26","v":4907.3973247413987},{"$f":"CA$2*$F26*Main!$C$4*$E26+Main!$C$5*CA$2*$F26","v":3095.0512035524043},{"$f":"CB$2*$F26*Main!$C$4*$E26+Main!$C$5*CB$2*$F26","v":3509.520649240927},{"$f":"CC$2*$F26*Main!$C$4*$E26+Main!$C$5*CC$2*$F26","v":3923.7429455879555},{"$f":"CD$2*$F26*Main!$C$4*$E26+Main!$C$5*CD$2*$F26","v":3095.0512035524043},{"$f":"CE$2*$F26*Main!$C$4*$E26+Main!$C$5*CE$2*$F26","v":3548.8173945387657},{"$f":"CF$2*$F26*Main!$C$4*$E26+Main!$C$5*CF$2*$F26","v":4002.5835855251289},{"$f":"CG$2*$F26*Main!$C$4*$E26+Main!$C$5*CG$2*$F26","v":3290.793482017109},{"$f":"CH$2*$F26*Main!$C$4*$E26+Main!$C$5*CH$2*$F26","v":3730.2250111967132},{"$f":"CI$2*$F26*Main!$C$4*$E26+Main!$C$5*CI$2*$F26","v":4169.4093910348211},{"$f":"CJ$2*$F26*Main!$C$4*$E26+Main!$C$5*CJ$2*$F26","v":3241.8579124009334},{"$f":"CK$2*$F26*Main!$C$4*$E26+Main!$C$5*CK$2*$F26","v":3692.658311289345},{"$f":"CL$2*$F26*Main!$C$4*$E26+Main!$C$5*CL$2*$F26","v":4143.4587101777579},{"$f":"CM$2*$F26*Main!$C$4*$E26+Main!$C$5*CM$2*$F26","v":3241.8579124009334},{"$f":"CN$2*$F26*Main!$C$4*$E26+Main!$C$5*CN$2*$F26","v":3731.9550565871841},{"$f":"CO$2*$F26*Main!$C$4*$E26+Main!$C$5*CO$2*$F26","v":4222.0522007734344},{"$f":"CP$2*$F26*Main!$C$4*$E26+Main!$C$5*CP$2*$F26","v":3437.6001908656381},{"$f":"CQ$2*$F26*Main!$C$4*$E26+Main!$C$5*CQ$2*$F26","v":3913.3626732451303},{"$f":"CR$2*$F26*Main!$C$4*$E26+Main!$C$5*CR$2*$F26","v":4389.1251556246225},{"$f":"CS$2*$F26*Main!$C$4*$E26+Main!$C$5*CS$2*$F26","v":3757.4114387612549},{"$f":"CT$2*$F26*Main!$C$4*$E26+Main!$C$5*CT$2*$F26","v":4236.3868625801933},{"$f":"CU$2*$F26*Main!$C$4*$E26+Main!$C$5*CU$2*$F26","v":4715.3622863991304},{"$f":"CV$2*$F26*Main!$C$4*$E26+Main!$C$5*CV$2*$F26","v":3757.4114387612549},{"$f":"CW$2*$F26*Main!$C$4*$E26+Main!$C$5*CW$2*$F26","v":4275.6836078780316},{"$f":"CX$2*$F26*Main!$C$4*$E26+Main!$C$5*CX$2*$F26","v":4794.2029263363038},{"$f":"CY$2*$F26*Main!$C$4*$E26+Main!$C$5*CY$2*$F26","v":3953.1537172259596},{"$f":"CZ$2*$F26*Main!$C$4*$E26+Main!$C$5*CZ$2*$F26","v":4457.0912245359777},{"$f":"DA$2*$F26*Main!$C$4*$E26+Main!$C$5*DA$2*$F26","v":4961.0287318459959},{"$f":"DB$2*$F26*Main!$C$4*$E26+Main!$C$5*DB$2*$F26","v":1182.6095990575943},{"$f":"DC$2*$F26*Main!$C$4*$E26+Main!$C$5*DC$2*$F26","v":1565.1967796931544},{"$f":"DD$2*$F26*Main!$C$4*$E26+Main!$C$5*DD$2*$F26","v":1947.5368109872193},{"$f":"DE$2*$F26*Main!$C$4*$E26+Main!$C$5*DE$2*$F26","v":2330.1239916227796},{"$f":"DF$2*$F26*Main!$C$4*$E26+Main!$C$5*DF$2*$F26","v":2712.7111722583395},{"$f":"DG$2*$F26*Main!$C$4*$E26+Main!$C$5*DG$2*$F26","v":1378.5990268637954},{"$f":"DH$2*$F26*Main!$C$4*$E26+Main!$C$5*DH$2*$F26","v":1721.8894622015173},{"$f":"DI$2*$F26*Main!$C$4*$E26+Main!$C$5*DI$2*$F26","v":2065.1798975392389},{"$f":"DJ$2*$F26*Main!$C$4*$E26+Main!$C$5*DJ$2*$F26","v":2408.470332876961},{"$f":"DK$2*$F26*Main!$C$4*$E26+Main!$C$5*DK$2*$F26","v":2751.7607682146827},{"$f":"DL$2*$F26*Main!$C$4*$E26+Main!$C$5*DL$2*$F26","v":1492.5348732933776},{"$f":"DM$2*$F26*Main!$C$4*$E26+Main!$C$5*DM$2*$F26","v":1852.1371651698248},{"$f":"DN$2*$F26*Main!$C$4*$E26+Main!$C$5*DN$2*$F26","v":2211.739457046272},{"$f":"DO$2*$F26*Main!$C$4*$E26+Main!$C$5*DO$2*$F26","v":2571.588898264215},{"$f":"DP$2*$F26*Main!$C$4*$E26+Main!$C$5*DP$2*$F26","v":2931.191190140662},{"$f":"DQ$2*$F26*Main!$C$4*$E26+Main!$C$5*DQ$2*$F26","v":1224.6249871118871},{"$f":"DR$2*$F26*Main!$C$4*$E26+Main!$C$5*DR$2*$F26","v":1627.9727124330975},{"$f":"DS$2*$F26*Main!$C$4*$E26+Main!$C$5*DS$2*$F26","v":2031.5675870958048},{"$f":"DT$2*$F26*Main!$C$4*$E26+Main!$C$5*DT$2*$F26","v":2434.9153124170157},{"$f":"DU$2*$F26*Main!$C$4*$E26+Main!$C$5*DU$2*$F26","v":2838.5101870797225},{"$f":"DV$2*$F26*Main!$C$4*$E26+Main!$C$5*DV$2*$F26","v":1420.6144149180882},{"$f":"DW$2*$F26*Main!$C$4*$E26+Main!$C$5*DW$2*$F26","v":1784.9125442829563},{"$f":"DX$2*$F26*Main!$C$4*$E26+Main!$C$5*DX$2*$F26","v":2148.9635243063285},{"$f":"DY$2*$F26*Main!$C$4*$E26+Main!$C$5*DY$2*$F26","v":2513.2616536711967},{"$f":"DZ$2*$F26*Main!$C$4*$E26+Main!$C$5*DZ$2*$F26","v":2877.5597830360643},{"$f":"EA$2*$F26*Main!$C$4*$E26+Main!$C$5*EA$2*$F26","v":1534.3031120061746},{"$f":"EB$2*$F26*Main!$C$4*$E26+Main!$C$5*EB$2*$F26","v":1914.9130979097683},{"$f":"EC$2*$F26*Main!$C$4*$E26+Main!$C$5*EC$2*$F26","v":2295.5230838133616},{"$f":"ED$2*$F26*Main!$C$4*$E26+Main!$C$5*ED$2*$F26","v":2676.3802190584511},{"$f":"EE$2*$F26*Main!$C$4*$E26+Main!$C$5*EE$2*$F26","v":3056.990204962045},{"$f":"EF$2*$F26*Main!$C$4*$E26+Main!$C$5*EF$2*$F26","v":1517.4969567844573},{"$f":"EG$2*$F26*Main!$C$4*$E26+Main!$C$5*EG$2*$F26","v":1965.5787129164153},{"$f":"EH$2*$F26*Main!$C$4*$E26+Main!$C$5*EH$2*$F26","v":2413.4133197068777},{"$f":"EI$2*$F26*Main!$C$4*$E26+Main!$C$5*EI$2*$F26","v":2861.495075838835},{"$f":"EJ$2*$F26*Main!$C$4*$E26+Main!$C$5*EJ$2*$F26","v":3309.5768319707931},{"$f":"EK$2*$F26*Main!$C$4*$E26+Main!$C$5*EK$2*$F26","v":1713.4863845906584},{"$f":"EL$2*$F26*Main!$C$4*$E26+Main!$C$5*EL$2*$F26","v":2122.2713954247779},{"$f":"EM$2*$F26*Main!$C$4*$E26+Main!$C$5*EM$2*$F26","v":2531.0564062588974},{"$f":"EN$2*$F26*Main!$C$4*$E26+Main!$C$5*EN$2*$F26","v":2939.8414170930164},{"$f":"EO$2*$F26*Main!$C$4*$E26+Main!$C$5*EO$2*$F26","v":3348.6264279271359},{"$f":"EP$2*$F26*Main!$C$4*$E26+Main!$C$5*EP$2*$F26","v":1827.1750816787448},{"$f":"EQ$2*$F26*Main!$C$4*$E26+Main!$C$5*EQ$2*$F26","v":2252.5190983930856},{"$f":"ER$2*$F26*Main!$C$4*$E26+Main!$C$5*ER$2*$F26","v":2677.61596576593},{"$f":"ES$2*$F26*Main!$C$4*$E26+Main!$C$5*ES$2*$F26","v":3102.7128331387753},{"$f":"ET$2*$F26*Main!$C$4*$E26+Main!$C$5*ET$2*$F26","v":3528.0568498531161},{"$f":"EU$2*$F26*Main!$C$4*$E26+Main!$C$5*EU$2*$F26","v":4337.9652419349832},{"$f":"EV$2*$F26*Main!$C$4*$E26+Main!$C$5*EV$2*$F26","v":4456.1026271699948},{"$f":"EW$2*$F26*Main!$C$4*$E26+Main!$C$5*EW$2*$F26","v":4608.8409202144239},{"$f":"EX$2*$F26*Main!$C$4*$E26+Main!$C$5*EX$2*$F26","v":4594.0119597246739},{"$f":"EY$2*$F26*Main!$C$4*$E26+Main!$C$5*EY$2*$F26","v":4712.3964943011815},{"$f":"EZ$2*$F26*Main!$C$4*$E26+Main!$C$5*EZ$2*$F26","v":4864.8876380041138},{"$f":"FA$2*$F26*Main!$C$4*$E26+Main!$C$5*FA$2*$F26","v":5194.0905608765734},{"$f":"FB$2*$F26*Main!$C$4*$E26+Main!$C$5*FB$2*$F26","v":5312.4750954530809},{"$f":"FC$2*$F26*Main!$C$4*$E26+Main!$C$5*FC$2*$F26","v":5464.9662391560132},{"$f":"IF($D26<100,(FD$2*(1+Main!$C$3)*$E26*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E26*Main!$C$4)+(FD$2*Main!$C$5))","v":117.2441950848},{"$f":"IF($D26<100,(FE$2*(1+Main!$C$3)*$E26*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E26*Main!$C$4)+(FE$2*Main!$C$5))","v":128.163511336},{"$f":"IF($D26<100,(FF$2*(1+Main!$C$3)*$E26*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E26*Main!$C$4)+(FF$2*Main!$C$5))","v":129.03970173920001},{"$f":"IF($D26<100,(FG$2*(1+Main!$C$3)*$E26*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E26*Main!$C$4)+(FG$2*Main!$C$5))","v":139.29774221440002},{"$f":"IF($D26<100,(FH$2*(1+Main!$C$3)*$E26*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E26*Main!$C$4)+(FH$2*Main!$C$5))","v":187.93457553920001},{"$f":"IF($D26<100,(FI$2*(1+Main!$C$3)*$E26*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E26*Main!$C$4)+(FI$2*Main!$C$5))","v":53.092178865600005}]
["AR",30780,"(Faulkner County, Grant County, Little Rock-North Little Rock-Conway, Lonoke County, Perry County, Pulaski County, Saline County)",30780,0.80940000000000001,{"$f":"IF($D27<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F27*Main!$C$4*$E27+Main!$C$5*G$2*$F27","v":1489.0885048392224},{"$f":"H$2*$F27*Main!$C$4*$E27+Main!$C$5*H$2*$F27","v":1822.3982248057955},{"$f":"I$2*$F27*Main!$C$4*$E27+Main!$C$5*I$2*$F27","v":2155.707944772369},{"$f":"J$2*$F27*Main!$C$4*$E27+Main!$C$5*J$2*$F27","v":2489.0176647389426},{"$f":"K$2*$F27*Main!$C$4*$E27+Main!$C$5*K$2*$F27","v":2822.0731438817429},{"$f":"L$2*$F27*Main!$C$4*$E27+Main!$C$5*L$2*$F27","v":1753.2447207395044},{"$f":"M$2*$F27*Main!$C$4*$E27+Main!$C$5*M$2*$F27","v":2041.5538148982339},{"$f":"N$2*$F27*Main!$C$4*$E27+Main!$C$5*N$2*$F27","v":2329.862909056963},{"$f":"O$2*$F27*Main!$C$4*$E27+Main!$C$5*O$2*$F27","v":2618.1720032156927},{"$f":"P$2*$F27*Main!$C$4*$E27+Main!$C$5*P$2*$F27","v":2906.7353381981952},{"$f":"Q$2*$F27*Main!$C$4*$E27+Main!$C$5*Q$2*$F27","v":1896.6365453475498},{"$f":"R$2*$F27*Main!$C$4*$E27+Main!$C$5*R$2*$F27","v":2194.0983091621119},{"$f":"S$2*$F27*Main!$C$4*$E27+Main!$C$5*S$2*$F27","v":2491.5600729766738},{"$f":"T$2*$F27*Main!$C$4*$E27+Main!$C$5*T$2*$F27","v":2789.0218367912362},{"$f":"U$2*$F27*Main!$C$4*$E27+Main!$C$5*U$2*$F27","v":3086.4836006057985},{"$f":"V$2*$F27*Main!$C$4*$E27+Main!$C$5*V$2*$F27","v":1574.5134216269939},{"$f":"W$2*$F27*Main!$C$4*$E27+Main!$C$5*W$2*$F27","v":1913.4164397165762},{"$f":"X$2*$F27*Main!$C$4*$E27+Main!$C$5*X$2*$F27","v":2252.5736986299316},{"$f":"Y$2*$F27*Main!$C$4*$E27+Main!$C$5*Y$2*$F27","v":2591.4767167195141},{"$f":"Z$2*$F27*Main!$C$4*$E27+Main!$C$5*Z$2*$F27","v":2930.3797348090966},{"$f":"AA$2*$F27*Main!$C$4*$E27+Main!$C$5*AA$2*$F27","v":1838.6696375272759},{"$f":"AB$2*$F27*Main!$C$4*$E27+Main!$C$5*AB$2*$F27","v":2132.8262706327873},{"$f":"AC$2*$F27*Main!$C$4*$E27+Main!$C$5*AC$2*$F27","v":2426.7286629145256},{"$f":"AD$2*$F27*Main!$C$4*$E27+Main!$C$5*AD$2*$F27","v":2720.885296020037},{"$f":"AE$2*$F27*Main!$C$4*$E27+Main!$C$5*AE$2*$F27","v":3014.7876883017752},{"$f":"AF$2*$F27*Main!$C$4*$E27+Main!$C$5*AF$2*$F27","v":1982.0614621353213},{"$f":"AG$2*$F27*Main!$C$4*$E27+Main!$C$5*AG$2*$F27","v":2285.1165240728928},{"$f":"AH$2*$F27*Main!$C$4*$E27+Main!$C$5*AH$2*$F27","v":2588.4258268342364},{"$f":"AI$2*$F27*Main!$C$4*$E27+Main!$C$5*AI$2*$F27","v":2891.4808887718073},{"$f":"AJ$2*$F27*Main!$C$4*$E27+Main!$C$5*AJ$2*$F27","v":3194.5359507093781},{"$f":"AK$2*$F27*Main!$C$4*$E27+Main!$C$5*AK$2*$F27","v":1688.9217923249025},{"$f":"AL$2*$F27*Main!$C$4*$E27+Main!$C$5*AL$2*$F27","v":2085.7917182347587},{"$f":"AM$2*$F27*Main!$C$4*$E27+Main!$C$5*AM$2*$F27","v":2482.6616441446145},{"$f":"AN$2*$F27*Main!$C$4*$E27+Main!$C$5*AN$2*$F27","v":2879.2773292306974},{"$f":"AO$2*$F27*Main!$C$4*$E27+Main!$C$5*AO$2*$F27","v":3276.1472551405532},{"$f":"AP$2*$F27*Main!$C$4*$E27+Main!$C$5*AP$2*$F27","v":1953.0780082251845},{"$f":"AQ$2*$F27*Main!$C$4*$E27+Main!$C$5*AQ$2*$F27","v":2304.947308327196},{"$f":"AR$2*$F27*Main!$C$4*$E27+Main!$C$5*AR$2*$F27","v":2656.8166084292084},{"$f":"AS$2*$F27*Main!$C$4*$E27+Main!$C$5*AS$2*$F27","v":3008.6859085312208},{"$f":"AT$2*$F27*Main!$C$4*$E27+Main!$C$5*AT$2*$F27","v":3360.5552086332323},{"$f":"AU$2*$F27*Main!$C$4*$E27+Main!$C$5*AU$2*$F27","v":2096.4698328332297},{"$f":"AV$2*$F27*Main!$C$4*$E27+Main!$C$5*AV$2*$F27","v":2457.4918025910747},{"$f":"AW$2*$F27*Main!$C$4*$E27+Main!$C$5*AW$2*$F27","v":2818.5137723489192},{"$f":"AX$2*$F27*Main!$C$4*$E27+Main!$C$5*AX$2*$F27","v":3179.2815012829906},{"$f":"AY$2*$F27*Main!$C$4*$E27+Main!$C$5*AY$2*$F27","v":3540.3034710408356},{"$f":"AZ$2*$F27*Main!$C$4*$E27+Main!$C$5*AZ$2*$F27","v":3155.3828638483164},{"$f":"BA$2*$F27*Main!$C$4*$E27+Main!$C$5*BA$2*$F27","v":3591.1516357954615},{"$f":"BB$2*$F27*Main!$C$4*$E27+Main!$C$5*BB$2*$F27","v":4026.6661669188329},{"$f":"BC$2*$F27*Main!$C$4*$E27+Main!$C$5*BC$2*$F27","v":3195.0444323569245},{"$f":"BD$2*$F27*Main!$C$4*$E27+Main!$C$5*BD$2*$F27","v":3658.0169724477946},{"$f":"BE$2*$F27*Main!$C$4*$E27+Main!$C$5*BE$2*$F27","v":4120.9895125386638},{"$f":"BF$2*$F27*Main!$C$4*$E27+Main!$C$5*BF$2*$F27","v":3383.94536442036},{"$f":"BG$2*$F27*Main!$C$4*$E27+Main!$C$5*BG$2*$F27","v":3836.2397899127582},{"$f":"BH$2*$F27*Main!$C$4*$E27+Main!$C$5*BH$2*$F27","v":4288.5342154051568},{"$f":"BI$2*$F27*Main!$C$4*$E27+Main!$C$5*BI$2*$F27","v":3269.2827528986786},{"$f":"BJ$2*$F27*Main!$C$4*$E27+Main!$C$5*BJ$2*$F27","v":3754.8827263053572},{"$f":"BK$2*$F27*Main!$C$4*$E27+Main!$C$5*BK$2*$F27","v":4240.4826997120344},{"$f":"BL$2*$F27*Main!$C$4*$E27+Main!$C$5*BL$2*$F27","v":3308.6900805835135},{"$f":"BM$2*$F27*Main!$C$4*$E27+Main!$C$5*BM$2*$F27","v":3821.7480629576903},{"$f":"BN$2*$F27*Main!$C$4*$E27+Main!$C$5*BN$2*$F27","v":4334.5518045080935},{"$f":"BO$2*$F27*Main!$C$4*$E27+Main!$C$5*BO$2*$F27","v":3497.5910126469494},{"$f":"BP$2*$F27*Main!$C$4*$E27+Main!$C$5*BP$2*$F27","v":3999.9708804226543},{"$f":"BQ$2*$F27*Main!$C$4*$E27+Main!$C$5*BQ$2*$F27","v":4502.0965073745847},{"$f":"BR$2*$F27*Main!$C$4*$E27+Main!$C$5*BR$2*$F27","v":3672.7629402266357},{"$f":"BS$2*$F27*Main!$C$4*$E27+Main!$C$5*BS$2*$F27","v":4229.5503442897907},{"$f":"BT$2*$F27*Main!$C$4*$E27+Main!$C$5*BT$2*$F27","v":4786.3377483529448},{"$f":"BU$2*$F27*Main!$C$4*$E27+Main!$C$5*BU$2*$F27","v":3712.4245087352442},{"$f":"BV$2*$F27*Main!$C$4*$E27+Main!$C$5*BV$2*$F27","v":4296.4156809421238},{"$f":"BW$2*$F27*Main!$C$4*$E27+Main!$C$5*BW$2*$F27","v":4880.6610939727761},{"$f":"BX$2*$F27*Main!$C$4*$E27+Main!$C$5*BX$2*$F27","v":3901.3254407986792},{"$f":"BY$2*$F27*Main!$C$4*$E27+Main!$C$5*BY$2*$F27","v":4474.8927392308615},{"$f":"BZ$2*$F27*Main!$C$4*$E27+Main!$C$5*BZ$2*$F27","v":5048.2057968392692},{"$f":"CA$2*$F27*Main!$C$4*$E27+Main!$C$5*CA$2*$F27","v":3183.8578361109066},{"$f":"CB$2*$F27*Main!$C$4*$E27+Main!$C$5*CB$2*$F27","v":3610.2196975784454},{"$f":"CC$2*$F27*Main!$C$4*$E27+Main!$C$5*CC$2*$F27","v":4036.3273182222119},{"$f":"CD$2*$F27*Main!$C$4*$E27+Main!$C$5*CD$2*$F27","v":3183.8578361109066},{"$f":"CE$2*$F27*Main!$C$4*$E27+Main!$C$5*CE$2*$F27","v":3650.6439885583732},{"$f":"CF$2*$F27*Main!$C$4*$E27+Main!$C$5*CF$2*$F27","v":4117.4301410058406},{"$f":"CG$2*$F27*Main!$C$4*$E27+Main!$C$5*CG$2*$F27","v":3385.2165685392256},{"$f":"CH$2*$F27*Main!$C$4*$E27+Main!$C$5*CH$2*$F27","v":3837.256753207851},{"$f":"CI$2*$F27*Main!$C$4*$E27+Main!$C$5*CI$2*$F27","v":4289.0426970527033},{"$f":"CJ$2*$F27*Main!$C$4*$E27+Main!$C$5*CJ$2*$F27","v":3334.8768854321461},{"$f":"CK$2*$F27*Main!$C$4*$E27+Main!$C$5*CK$2*$F27","v":3798.6121479943349},{"$f":"CL$2*$F27*Main!$C$4*$E27+Main!$C$5*CL$2*$F27","v":4262.3474105565238},{"$f":"CM$2*$F27*Main!$C$4*$E27+Main!$C$5*CM$2*$F27","v":3334.8768854321461},{"$f":"CN$2*$F27*Main!$C$4*$E27+Main!$C$5*CN$2*$F27","v":3839.0364389742631},{"$f":"CO$2*$F27*Main!$C$4*$E27+Main!$C$5*CO$2*$F27","v":4343.1959925163792},{"$f":"CP$2*$F27*Main!$C$4*$E27+Main!$C$5*CP$2*$F27","v":3536.2356178604646},{"$f":"CQ$2*$F27*Main!$C$4*$E27+Main!$C$5*CQ$2*$F27","v":4025.64920362374},{"$f":"CR$2*$F27*Main!$C$4*$E27+Main!$C$5*CR$2*$F27","v":4515.062789387016},{"$f":"CS$2*$F27*Main!$C$4*$E27+Main!$C$5*CS$2*$F27","v":3865.2232438228948},{"$f":"CT$2*$F27*Main!$C$4*$E27+Main!$C$5*CT$2*$F27","v":4357.9419602952212},{"$f":"CU$2*$F27*Main!$C$4*$E27+Main!$C$5*CU$2*$F27","v":4850.6606767675457},{"$f":"CV$2*$F27*Main!$C$4*$E27+Main!$C$5*CV$2*$F27","v":3865.2232438228948},{"$f":"CW$2*$F27*Main!$C$4*$E27+Main!$C$5*CW$2*$F27","v":4398.3662512751489},{"$f":"CX$2*$F27*Main!$C$4*$E27+Main!$C$5*CX$2*$F27","v":4931.7634995511753},{"$f":"CY$2*$F27*Main!$C$4*$E27+Main!$C$5*CY$2*$F27","v":4066.5819762512137},{"$f":"CZ$2*$F27*Main!$C$4*$E27+Main!$C$5*CZ$2*$F27","v":4584.9790159246259},{"$f":"DA$2*$F27*Main!$C$4*$E27+Main!$C$5*DA$2*$F27","v":5103.376055598038},{"$f":"DB$2*$F27*Main!$C$4*$E27+Main!$C$5*DB$2*$F27","v":1216.5423417544271},{"$f":"DC$2*$F27*Main!$C$4*$E27+Main!$C$5*DC$2*$F27","v":1610.1071369552319},{"$f":"DD$2*$F27*Main!$C$4*$E27+Main!$C$5*DD$2*$F27","v":2003.4176913322644},{"$f":"DE$2*$F27*Main!$C$4*$E27+Main!$C$5*DE$2*$F27","v":2396.9824865330697},{"$f":"DF$2*$F27*Main!$C$4*$E27+Main!$C$5*DF$2*$F27","v":2790.5472817338741},{"$f":"DG$2*$F27*Main!$C$4*$E27+Main!$C$5*DG$2*$F27","v":1418.155315006519},{"$f":"DH$2*$F27*Main!$C$4*$E27+Main!$C$5*DH$2*$F27","v":1771.2958192273966},{"$f":"DI$2*$F27*Main!$C$4*$E27+Main!$C$5*DI$2*$F27","v":2124.4363234482744},{"$f":"DJ$2*$F27*Main!$C$4*$E27+Main!$C$5*DJ$2*$F27","v":2477.5768276691515},{"$f":"DK$2*$F27*Main!$C$4*$E27+Main!$C$5*DK$2*$F27","v":2830.7173318900291},{"$f":"DL$2*$F27*Main!$C$4*$E27+Main!$C$5*DL$2*$F27","v":1535.3603347659318},{"$f":"DM$2*$F27*Main!$C$4*$E27+Main!$C$5*DM$2*$F27","v":1905.280733355836},{"$f":"DN$2*$F27*Main!$C$4*$E27+Main!$C$5*DN$2*$F27","v":2275.2011319457406},{"$f":"DO$2*$F27*Main!$C$4*$E27+Main!$C$5*DO$2*$F27","v":2645.3757713594173},{"$f":"DP$2*$F27*Main!$C$4*$E27+Main!$C$5*DP$2*$F27","v":3015.2961699493217},{"$f":"DQ$2*$F27*Main!$C$4*$E27+Main!$C$5*DQ$2*$F27","v":1259.7632817958593},{"$f":"DR$2*$F27*Main!$C$4*$E27+Main!$C$5*DR$2*$F27","v":1674.684306193607},{"$f":"DS$2*$F27*Main!$C$4*$E27+Main!$C$5*DS$2*$F27","v":2089.8595714151284},{"$f":"DT$2*$F27*Main!$C$4*$E27+Main!$C$5*DT$2*$F27","v":2504.7805958128765},{"$f":"DU$2*$F27*Main!$C$4*$E27+Main!$C$5*DU$2*$F27","v":2919.9558610343984},{"$f":"DV$2*$F27*Main!$C$4*$E27+Main!$C$5*DV$2*$F27","v":1461.3762550479512},{"$f":"DW$2*$F27*Main!$C$4*$E27+Main!$C$5*DW$2*$F27","v":1836.1272292895446},{"$f":"DX$2*$F27*Main!$C$4*$E27+Main!$C$5*DX$2*$F27","v":2210.6239627073655},{"$f":"DY$2*$F27*Main!$C$4*$E27+Main!$C$5*DY$2*$F27","v":2585.3749369489587},{"$f":"DZ$2*$F27*Main!$C$4*$E27+Main!$C$5*DZ$2*$F27","v":2960.125911190552},{"$f":"EA$2*$F27*Main!$C$4*$E27+Main!$C$5*EA$2*$F27","v":1578.3270339835913},{"$f":"EB$2*$F27*Main!$C$4*$E27+Main!$C$5*EB$2*$F27","v":1969.8579025942113},{"$f":"EC$2*$F27*Main!$C$4*$E27+Main!$C$5*EC$2*$F27","v":2361.3887712048313},{"$f":"ED$2*$F27*Main!$C$4*$E27+Main!$C$5*ED$2*$F27","v":2753.1738806392245},{"$f":"EE$2*$F27*Main!$C$4*$E27+Main!$C$5*EE$2*$F27","v":3144.704749249845},{"$f":"EF$2*$F27*Main!$C$4*$E27+Main!$C$5*EF$2*$F27","v":1561.038657967018},{"$f":"EG$2*$F27*Main!$C$4*$E27+Main!$C$5*EG$2*$F27","v":2021.9772714677026},{"$f":"EH$2*$F27*Main!$C$4*$E27+Main!$C$5*EH$2*$F27","v":2482.6616441446145},{"$f":"EI$2*$F27*Main!$C$4*$E27+Main!$C$5*EI$2*$F27","v":2943.6002576452988},{"$f":"EJ$2*$F27*Main!$C$4*$E27+Main!$C$5*EJ$2*$F27","v":3404.5388711459836},{"$f":"EK$2*$F27*Main!$C$4*$E27+Main!$C$5*EK$2*$F27","v":1762.6516312191102},{"$f":"EL$2*$F27*Main!$C$4*$E27+Main!$C$5*EL$2*$F27","v":2183.1659537398673},{"$f":"EM$2*$F27*Main!$C$4*$E27+Main!$C$5*EM$2*$F27","v":2603.6802762606244},{"$f":"EN$2*$F27*Main!$C$4*$E27+Main!$C$5*EN$2*$F27","v":3024.194598781381},{"$f":"EO$2*$F27*Main!$C$4*$E27+Main!$C$5*EO$2*$F27","v":3444.7089213021382},{"$f":"EP$2*$F27*Main!$C$4*$E27+Main!$C$5*EP$2*$F27","v":1879.6024101547498},{"$f":"EQ$2*$F27*Main!$C$4*$E27+Main!$C$5*EQ$2*$F27","v":2317.1508678683067},{"$f":"ER$2*$F27*Main!$C$4*$E27+Main!$C$5*ER$2*$F27","v":2754.4450847580902},{"$f":"ES$2*$F27*Main!$C$4*$E27+Main!$C$5*ES$2*$F27","v":3191.7393016478741},{"$f":"ET$2*$F27*Main!$C$4*$E27+Main!$C$5*ET$2*$F27","v":3629.2877593614307},{"$f":"EU$2*$F27*Main!$C$4*$E27+Main!$C$5*EU$2*$F27","v":4462.4349388659775},{"$f":"EV$2*$F27*Main!$C$4*$E27+Main!$C$5*EV$2*$F27","v":4583.9620526295339},{"$f":"EW$2*$F27*Main!$C$4*$E27+Main!$C$5*EW$2*$F27","v":4741.0828817213278},{"$f":"EX$2*$F27*Main!$C$4*$E27+Main!$C$5*EX$2*$F27","v":4725.8284322949403},{"$f":"EY$2*$F27*Main!$C$4*$E27+Main!$C$5*EY$2*$F27","v":4847.609786882269},{"$f":"EZ$2*$F27*Main!$C$4*$E27+Main!$C$5*EZ$2*$F27","v":5004.4763751502906},{"$f":"FA$2*$F27*Main!$C$4*$E27+Main!$C$5*FA$2*$F27","v":5343.1251524160998},{"$f":"FB$2*$F27*Main!$C$4*$E27+Main!$C$5*FB$2*$F27","v":5464.9065070034294},{"$f":"FC$2*$F27*Main!$C$4*$E27+Main!$C$5*FC$2*$F27","v":5621.7730952714501},{"$f":"IF($D27<100,(FD$2*(1+Main!$C$3)*$E27*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E27*Main!$C$4)+(FD$2*Main!$C$5))","v":120.6082952136},{"$f":"IF($D27<100,(FE$2*(1+Main!$C$3)*$E27*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E27*Main!$C$4)+(FE$2*Main!$C$5))","v":131.84092056450001},{"$f":"IF($D27<100,(FF$2*(1+Main!$C$3)*$E27*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E27*Main!$C$4)+(FF$2*Main!$C$5))","v":132.74225159190001},{"$f":"IF($D27<100,(FG$2*(1+Main!$C$3)*$E27*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E27*Main!$C$4)+(FG$2*Main!$C$5))","v":143.29462711080001},{"$f":"IF($D27<100,(FH$2*(1+Main!$C$3)*$E27*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E27*Main!$C$4)+(FH$2*Main!$C$5))","v":193.32700225440004},{"$f":"IF($D27<100,(FI$2*(1+Main!$C$3)*$E27*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E27*Main!$C$4)+(FI$2*Main!$C$5))","v":54.615558386700002}]
["AR",32820,"(Crittenden County, Memphis)",32820,0.87909999999999999,{"$f":"IF($D28<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F28*Main!$C$4*$E28+Main!$C$5*G$2*$F28","v":1584.9486497185835},{"$f":"H$2*$F28*Main!$C$4*$E28+Main!$C$5*H$2*$F28","v":1939.7151991092373},{"$f":"I$2*$F28*Main!$C$4*$E28+Main!$C$5*I$2*$F28","v":2294.4817484998921},{"$f":"J$2*$F28*Main!$C$4*$E28+Main!$C$5*J$2*$F28","v":2649.2482978905464},{"$f":"K$2*$F28*Main!$C$4*$E28+Main!$C$5*K$2*$F28","v":3003.7442396920396},{"$f":"L$2*$F28*Main!$C$4*$E28+Main!$C$5*L$2*$F28","v":1866.1099348573246},{"$f":"M$2*$F28*Main!$C$4*$E28+Main!$C$5*M$2*$F28","v":2172.9789409664036},{"$f":"N$2*$F28*Main!$C$4*$E28+Main!$C$5*N$2*$F28","v":2479.8479470754819},{"$f":"O$2*$F28*Main!$C$4*$E28+Main!$C$5*O$2*$F28","v":2786.7169531845611},{"$f":"P$2*$F28*Main!$C$4*$E28+Main!$C$5*P$2*$F28","v":3093.8565668828005},{"$f":"Q$2*$F28*Main!$C$4*$E28+Main!$C$5*Q$2*$F28","v":2018.7326151443797},{"$f":"R$2*$F28*Main!$C$4*$E28+Main!$C$5*R$2*$F28","v":2335.3434944632704},{"$f":"S$2*$F28*Main!$C$4*$E28+Main!$C$5*S$2*$F28","v":2651.9543737821609},{"$f":"T$2*$F28*Main!$C$4*$E28+Main!$C$5*T$2*$F28","v":2968.5652531010514},{"$f":"U$2*$F28*Main!$C$4*$E28+Main!$C$5*U$2*$F28","v":3285.1761324199424},{"$f":"V$2*$F28*Main!$C$4*$E28+Main!$C$5*V$2*$F28","v":1675.8727996768287},{"$f":"W$2*$F28*Main!$C$4*$E28+Main!$C$5*W$2*$F28","v":2036.5927160290348},{"$f":"X$2*$F28*Main!$C$4*$E28+Main!$C$5*X$2*$F28","v":2397.5832399704022},{"$f":"Y$2*$F28*Main!$C$4*$E28+Main!$C$5*Y$2*$F28","v":2758.3031563226091},{"$f":"Z$2*$F28*Main!$C$4*$E28+Main!$C$5*Z$2*$F28","v":3119.023072674815},{"$f":"AA$2*$F28*Main!$C$4*$E28+Main!$C$5*AA$2*$F28","v":1957.0340848155699},{"$f":"AB$2*$F28*Main!$C$4*$E28+Main!$C$5*AB$2*$F28","v":2270.1270654753621},{"$f":"AC$2*$F28*Main!$C$4*$E28+Main!$C$5*AC$2*$F28","v":2582.9494385459921},{"$f":"AD$2*$F28*Main!$C$4*$E28+Main!$C$5*AD$2*$F28","v":2896.0424192057844},{"$f":"AE$2*$F28*Main!$C$4*$E28+Main!$C$5*AE$2*$F28","v":3208.8647922764144},{"$f":"AF$2*$F28*Main!$C$4*$E28+Main!$C$5*AF$2*$F28","v":2109.6567651026253},{"$f":"AG$2*$F28*Main!$C$4*$E28+Main!$C$5*AG$2*$F28","v":2432.2210113830679},{"$f":"AH$2*$F28*Main!$C$4*$E28+Main!$C$5*AH$2*$F28","v":2755.0558652526715},{"$f":"AI$2*$F28*Main!$C$4*$E28+Main!$C$5*AI$2*$F28","v":3077.6201115331137},{"$f":"AJ$2*$F28*Main!$C$4*$E28+Main!$C$5*AJ$2*$F28","v":3400.1843578135558},{"$f":"AK$2*$F28*Main!$C$4*$E28+Main!$C$5*AK$2*$F28","v":1797.6462147994789},{"$f":"AL$2*$F28*Main!$C$4*$E28+Main!$C$5*AL$2*$F28","v":2220.064661480495},{"$f":"AM$2*$F28*Main!$C$4*$E28+Main!$C$5*AM$2*$F28","v":2642.4831081615102},{"$f":"AN$2*$F28*Main!$C$4*$E28+Main!$C$5*AN$2*$F28","v":3064.6309472533644},{"$f":"AO$2*$F28*Main!$C$4*$E28+Main!$C$5*AO$2*$F28","v":3487.0493939343801},{"$f":"AP$2*$F28*Main!$C$4*$E28+Main!$C$5*AP$2*$F28","v":2078.8074999382206},{"$f":"AQ$2*$F28*Main!$C$4*$E28+Main!$C$5*AQ$2*$F28","v":2453.3284033376599},{"$f":"AR$2*$F28*Main!$C$4*$E28+Main!$C$5*AR$2*$F28","v":2827.8493067370996},{"$f":"AS$2*$F28*Main!$C$4*$E28+Main!$C$5*AS$2*$F28","v":3202.3702101365398},{"$f":"AT$2*$F28*Main!$C$4*$E28+Main!$C$5*AT$2*$F28","v":3576.8911135359799},{"$f":"AU$2*$F28*Main!$C$4*$E28+Main!$C$5*AU$2*$F28","v":2231.4301802252753},{"$f":"AV$2*$F28*Main!$C$4*$E28+Main!$C$5*AV$2*$F28","v":2615.6929568345276},{"$f":"AW$2*$F28*Main!$C$4*$E28+Main!$C$5*AW$2*$F28","v":2999.9557334437791},{"$f":"AX$2*$F28*Main!$C$4*$E28+Main!$C$5*AX$2*$F28","v":3383.9479024638695},{"$f":"AY$2*$F28*Main!$C$4*$E28+Main!$C$5*AY$2*$F28","v":3768.2106790731218},{"$f":"AZ$2*$F28*Main!$C$4*$E28+Main!$C$5*AZ$2*$F28","v":3358.5107890826939},{"$f":"BA$2*$F28*Main!$C$4*$E28+Main!$C$5*BA$2*$F28","v":3822.3321969054105},{"$f":"BB$2*$F28*Main!$C$4*$E28+Main!$C$5*BB$2*$F28","v":4285.8829971389659},{"$f":"BC$2*$F28*Main!$C$4*$E28+Main!$C$5*BC$2*$F28","v":3400.7255729918788},{"$f":"BD$2*$F28*Main!$C$4*$E28+Main!$C$5*BD$2*$F28","v":3893.5019928548709},{"$f":"BE$2*$F28*Main!$C$4*$E28+Main!$C$5*BE$2*$F28","v":4386.278412717862},{"$f":"BF$2*$F28*Main!$C$4*$E28+Main!$C$5*BF$2*$F28","v":3601.7870117388325},{"$f":"BG$2*$F28*Main!$C$4*$E28+Main!$C$5*BG$2*$F28","v":4083.1979128570429},{"$f":"BH$2*$F28*Main!$C$4*$E28+Main!$C$5*BH$2*$F28","v":4564.6088139752537},{"$f":"BI$2*$F28*Main!$C$4*$E28+Main!$C$5*BI$2*$F28","v":3479.7429890270214},{"$f":"BJ$2*$F28*Main!$C$4*$E28+Main!$C$5*BJ$2*$F28","v":3996.6034843253815},{"$f":"BK$2*$F28*Main!$C$4*$E28+Main!$C$5*BK$2*$F28","v":4513.4639796237407},{"$f":"BL$2*$F28*Main!$C$4*$E28+Main!$C$5*BL$2*$F28","v":3521.6871653470448},{"$f":"BM$2*$F28*Main!$C$4*$E28+Main!$C$5*BM$2*$F28","v":4067.7732802748415},{"$f":"BN$2*$F28*Main!$C$4*$E28+Main!$C$5*BN$2*$F28","v":4613.5887876134757},{"$f":"BO$2*$F28*Main!$C$4*$E28+Main!$C$5*BO$2*$F28","v":3722.7486040939984},{"$f":"BP$2*$F28*Main!$C$4*$E28+Main!$C$5*BP$2*$F28","v":4257.4692002770134},{"$f":"BQ$2*$F28*Main!$C$4*$E28+Main!$C$5*BQ$2*$F28","v":4791.9191888708674},{"$f":"BR$2*$F28*Main!$C$4*$E28+Main!$C$5*BR$2*$F28","v":3909.1972330262342},{"$f":"BS$2*$F28*Main!$C$4*$E28+Main!$C$5*BS$2*$F28","v":4501.8278532897984},{"$f":"BT$2*$F28*Main!$C$4*$E28+Main!$C$5*BT$2*$F28","v":5094.4584735533635},{"$f":"BU$2*$F28*Main!$C$4*$E28+Main!$C$5*BU$2*$F28","v":3951.4120169354196},{"$f":"BV$2*$F28*Main!$C$4*$E28+Main!$C$5*BV$2*$F28","v":4572.9976492392589},{"$f":"BW$2*$F28*Main!$C$4*$E28+Main!$C$5*BW$2*$F28","v":5194.8538891322587},{"$f":"BX$2*$F28*Main!$C$4*$E28+Main!$C$5*BX$2*$F28","v":4152.4734556823732},{"$f":"BY$2*$F28*Main!$C$4*$E28+Main!$C$5*BY$2*$F28","v":4762.9641768305937},{"$f":"BZ$2*$F28*Main!$C$4*$E28+Main!$C$5*BZ$2*$F28","v":5373.1842903896513},{"$f":"CA$2*$F28*Main!$C$4*$E28+Main!$C$5*CA$2*$F28","v":3388.8188390687756},{"$f":"CB$2*$F28*Main!$C$4*$E28+Main!$C$5*CB$2*$F28","v":3842.627766092518},{"$f":"CC$2*$F28*Main!$C$4*$E28+Main!$C$5*CC$2*$F28","v":4296.1660855271011},{"$f":"CD$2*$F28*Main!$C$4*$E28+Main!$C$5*CD$2*$F28","v":3388.8188390687756},{"$f":"CE$2*$F28*Main!$C$4*$E28+Main!$C$5*CE$2*$F28","v":3885.6543727691878},{"$f":"CF$2*$F28*Main!$C$4*$E28+Main!$C$5*CF$2*$F28","v":4382.4899064696019},{"$f":"CG$2*$F28*Main!$C$4*$E28+Main!$C$5*CG$2*$F28","v":3603.1400496846395},{"$f":"CH$2*$F28*Main!$C$4*$E28+Main!$C$5*CH$2*$F28","v":4084.2803432136893},{"$f":"CI$2*$F28*Main!$C$4*$E28+Main!$C$5*CI$2*$F28","v":4565.1500291535776},{"$f":"CJ$2*$F28*Main!$C$4*$E28+Main!$C$5*CJ$2*$F28","v":3549.5597470306739},{"$f":"CK$2*$F28*Main!$C$4*$E28+Main!$C$5*CK$2*$F28","v":4043.147989661149},{"$f":"CL$2*$F28*Main!$C$4*$E28+Main!$C$5*CL$2*$F28","v":4536.7362322916251},{"$f":"CM$2*$F28*Main!$C$4*$E28+Main!$C$5*CM$2*$F28","v":3549.5597470306739},{"$f":"CN$2*$F28*Main!$C$4*$E28+Main!$C$5*CN$2*$F28","v":4086.1745963378194},{"$f":"CO$2*$F28*Main!$C$4*$E28+Main!$C$5*CO$2*$F28","v":4622.789445644964},{"$f":"CP$2*$F28*Main!$C$4*$E28+Main!$C$5*CP$2*$F28","v":3763.8809576465378},{"$f":"CQ$2*$F28*Main!$C$4*$E28+Main!$C$5*CQ$2*$F28","v":4284.8005667823199},{"$f":"CR$2*$F28*Main!$C$4*$E28+Main!$C$5*CR$2*$F28","v":4805.7201759181016},{"$f":"CS$2*$F28*Main!$C$4*$E28+Main!$C$5*CS$2*$F28","v":4114.0471780214484},{"$f":"CT$2*$F28*Main!$C$4*$E28+Main!$C$5*CT$2*$F28","v":4638.4846858163291},{"$f":"CU$2*$F28*Main!$C$4*$E28+Main!$C$5*CU$2*$F28","v":5162.9221936112081},{"$f":"CV$2*$F28*Main!$C$4*$E28+Main!$C$5*CV$2*$F28","v":4114.0471780214484},{"$f":"CW$2*$F28*Main!$C$4*$E28+Main!$C$5*CW$2*$F28","v":4681.5112924929981},{"$f":"CX$2*$F28*Main!$C$4*$E28+Main!$C$5*CX$2*$F28","v":5249.2460145537098},{"$f":"CY$2*$F28*Main!$C$4*$E28+Main!$C$5*CY$2*$F28","v":4328.3683886373119},{"$f":"CZ$2*$F28*Main!$C$4*$E28+Main!$C$5*CZ$2*$F28","v":4880.1372629374982},{"$f":"DA$2*$F28*Main!$C$4*$E28+Main!$C$5*DA$2*$F28","v":5431.9061372376846},{"$f":"DB$2*$F28*Main!$C$4*$E28+Main!$C$5*DB$2*$F28","v":1294.8573141375141},{"$f":"DC$2*$F28*Main!$C$4*$E28+Main!$C$5*DC$2*$F28","v":1713.7578621594312},{"$f":"DD$2*$F28*Main!$C$4*$E28+Main!$C$5*DD$2*$F28","v":2132.3878025921867},{"$f":"DE$2*$F28*Main!$C$4*$E28+Main!$C$5*DE$2*$F28","v":2551.2883506141034},{"$f":"DF$2*$F28*Main!$C$4*$E28+Main!$C$5*DF$2*$F28","v":2970.18889863602},{"$f":"DG$2*$F28*Main!$C$4*$E28+Main!$C$5*DG$2*$F28","v":1509.44913234254},{"$f":"DH$2*$F28*Main!$C$4*$E28+Main!$C$5*DH$2*$F28","v":1885.3230736877872},{"$f":"DI$2*$F28*Main!$C$4*$E28+Main!$C$5*DI$2*$F28","v":2261.1970150330344},{"$f":"DJ$2*$F28*Main!$C$4*$E28+Main!$C$5*DJ$2*$F28","v":2637.0709563782812},{"$f":"DK$2*$F28*Main!$C$4*$E28+Main!$C$5*DK$2*$F28","v":3012.9448977235284},{"$f":"DL$2*$F28*Main!$C$4*$E28+Main!$C$5*DL$2*$F28","v":1634.1992309459661},{"$f":"DM$2*$F28*Main!$C$4*$E28+Main!$C$5*DM$2*$F28","v":2027.9332731758686},{"$f":"DN$2*$F28*Main!$C$4*$E28+Main!$C$5*DN$2*$F28","v":2421.6673154057717},{"$f":"DO$2*$F28*Main!$C$4*$E28+Main!$C$5*DO$2*$F28","v":2815.6719652248353},{"$f":"DP$2*$F28*Main!$C$4*$E28+Main!$C$5*DP$2*$F28","v":3209.4060074547374},{"$f":"DQ$2*$F28*Main!$C$4*$E28+Main!$C$5*DQ$2*$F28","v":1340.86060429496},{"$f":"DR$2*$F28*Main!$C$4*$E28+Main!$C$5*DR$2*$F28","v":1782.4921898064376},{"$f":"DS$2*$F28*Main!$C$4*$E28+Main!$C$5*DS$2*$F28","v":2224.3943829070777},{"$f":"DT$2*$F28*Main!$C$4*$E28+Main!$C$5*DT$2*$F28","v":2666.0259684185557},{"$f":"DU$2*$F28*Main!$C$4*$E28+Main!$C$5*DU$2*$F28","v":3107.9281615191958},{"$f":"DV$2*$F28*Main!$C$4*$E28+Main!$C$5*DV$2*$F28","v":1555.4524224999857},{"$f":"DW$2*$F28*Main!$C$4*$E28+Main!$C$5*DW$2*$F28","v":1954.3280089239556},{"$f":"DX$2*$F28*Main!$C$4*$E28+Main!$C$5*DX$2*$F28","v":2352.9329877587643},{"$f":"DY$2*$F28*Main!$C$4*$E28+Main!$C$5*DY$2*$F28","v":2751.8085741827344},{"$f":"DZ$2*$F28*Main!$C$4*$E28+Main!$C$5*DZ$2*$F28","v":3150.6841606067032},{"$f":"EA$2*$F28*Main!$C$4*$E28+Main!$C$5*EA$2*$F28","v":1679.9319135142505},{"$f":"EB$2*$F28*Main!$C$4*$E28+Main!$C$5*EB$2*$F28","v":2096.667600822876},{"$f":"EC$2*$F28*Main!$C$4*$E28+Main!$C$5*EC$2*$F28","v":2513.4032881315006},{"$f":"ED$2*$F28*Main!$C$4*$E28+Main!$C$5*ED$2*$F28","v":2930.4095830292877},{"$f":"EE$2*$F28*Main!$C$4*$E28+Main!$C$5*EE$2*$F28","v":3347.1452703379127},{"$f":"EF$2*$F28*Main!$C$4*$E28+Main!$C$5*EF$2*$F28","v":1661.5305974512721},{"$f":"EG$2*$F28*Main!$C$4*$E28+Main!$C$5*EG$2*$F28","v":2152.1421566009717},{"$f":"EH$2*$F28*Main!$C$4*$E28+Main!$C$5*EH$2*$F28","v":2642.4831081615102},{"$f":"EI$2*$F28*Main!$C$4*$E28+Main!$C$5*EI$2*$F28","v":3133.0946673112098},{"$f":"EJ$2*$F28*Main!$C$4*$E28+Main!$C$5*EJ$2*$F28","v":3623.7062264609094},{"$f":"EK$2*$F28*Main!$C$4*$E28+Main!$C$5*EK$2*$F28","v":1876.122415656298},{"$f":"EL$2*$F28*Main!$C$4*$E28+Main!$C$5*EL$2*$F28","v":2323.7073681293282},{"$f":"EM$2*$F28*Main!$C$4*$E28+Main!$C$5*EM$2*$F28","v":2771.2923206023579},{"$f":"EN$2*$F28*Main!$C$4*$E28+Main!$C$5*EN$2*$F28","v":3218.8772730753881},{"$f":"EO$2*$F28*Main!$C$4*$E28+Main!$C$5*EO$2*$F28","v":3666.4622255484178},{"$f":"EP$2*$F28*Main!$C$4*$E28+Main!$C$5*EP$2*$F28","v":2000.6019066705624},{"$f":"EQ$2*$F28*Main!$C$4*$E28+Main!$C$5*EQ$2*$F28","v":2466.3175676174096},{"$f":"ER$2*$F28*Main!$C$4*$E28+Main!$C$5*ER$2*$F28","v":2931.7626209750947},{"$f":"ES$2*$F28*Main!$C$4*$E28+Main!$C$5*ES$2*$F28","v":3397.2076743327807},{"$f":"ET$2*$F28*Main!$C$4*$E28+Main!$C$5*ET$2*$F28","v":3862.9233352796273},{"$f":"EU$2*$F28*Main!$C$4*$E28+Main!$C$5*EU$2*$F28","v":4749.7044049616825},{"$f":"EV$2*$F28*Main!$C$4*$E28+Main!$C$5*EV$2*$F28","v":4879.0548325808531},{"$f":"EW$2*$F28*Main!$C$4*$E28+Main!$C$5*EW$2*$F28","v":5046.2903226826256},{"$f":"EX$2*$F28*Main!$C$4*$E28+Main!$C$5*EX$2*$F28","v":5030.0538673329393},{"$f":"EY$2*$F28*Main!$C$4*$E28+Main!$C$5*EY$2*$F28","v":5159.6749025412719},{"$f":"EZ$2*$F28*Main!$C$4*$E28+Main!$C$5*EZ$2*$F28","v":5326.6397850538824},{"$f":"FA$2*$F28*Main!$C$4*$E28+Main!$C$5*FA$2*$F28","v":5687.0890938169277},{"$f":"FB$2*$F28*Main!$C$4*$E28+Main!$C$5*FB$2*$F28","v":5816.7101290252604},{"$f":"FC$2*$F28*Main!$C$4*$E28+Main!$C$5*FC$2*$F28","v":5983.6750115378718},{"$f":"IF($D28<100,(FD$2*(1+Main!$C$3)*$E28*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E28*Main!$C$4)+(FD$2*Main!$C$5))","v":128.3724600804},{"$f":"IF($D28<100,(FE$2*(1+Main!$C$3)*$E28*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E28*Main!$C$4)+(FE$2*Main!$C$5))","v":140.32818623425001},{"$f":"IF($D28<100,(FF$2*(1+Main!$C$3)*$E28*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E28*Main!$C$4)+(FF$2*Main!$C$5))","v":141.28754049035001},{"$f":"IF($D28<100,(FG$2*(1+Main!$C$3)*$E28*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E28*Main!$C$4)+(FG$2*Main!$C$5))","v":152.51922569620001},{"$f":"IF($D28<100,(FH$2*(1+Main!$C$3)*$E28*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E28*Main!$C$4)+(FH$2*Main!$C$5))","v":205.77243742160005},{"$f":"IF($D28<100,(FI$2*(1+Main!$C$3)*$E28*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E28*Main!$C$4)+(FI$2*Main!$C$5))","v":58.131437612550002}]
["AR",38220,"(Cleveland County, Jefferson County, Lincoln County, Pine Bluff)",38220,0.79310000000000003,{"$f":"IF($D29<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F29*Main!$C$4*$E29+Main!$C$5*G$2*$F29","v":1466.6707091213807},{"$f":"H$2*$F29*Main!$C$4*$E29+Main!$C$5*H$2*$F29","v":1794.9625478883477},{"$f":"I$2*$F29*Main!$C$4*$E29+Main!$C$5*I$2*$F29","v":2123.254386655316},{"$f":"J$2*$F29*Main!$C$4*$E29+Main!$C$5*J$2*$F29","v":2451.5462254222834},{"$f":"K$2*$F29*Main!$C$4*$E29+Main!$C$5*K$2*$F29","v":2779.5876508873698},{"$f":"L$2*$F29*Main!$C$4*$E29+Main!$C$5*L$2*$F29","v":1726.8501297765135},{"$f":"M$2*$F29*Main!$C$4*$E29+Main!$C$5*M$2*$F29","v":2010.8188141104124},{"$f":"N$2*$F29*Main!$C$4*$E29+Main!$C$5*N$2*$F29","v":2294.787498444311},{"$f":"O$2*$F29*Main!$C$4*$E29+Main!$C$5*O$2*$F29","v":2578.7561827782101},{"$f":"P$2*$F29*Main!$C$4*$E29+Main!$C$5*P$2*$F29","v":2862.9752804139903},{"$f":"Q$2*$F29*Main!$C$4*$E29+Main!$C$5*Q$2*$F29","v":1868.0832320378177},{"$f":"R$2*$F29*Main!$C$4*$E29+Main!$C$5*R$2*$F29","v":2161.0667952394597},{"$f":"S$2*$F29*Main!$C$4*$E29+Main!$C$5*S$2*$F29","v":2454.0503584411008},{"$f":"T$2*$F29*Main!$C$4*$E29+Main!$C$5*T$2*$F29","v":2747.0339216427428},{"$f":"U$2*$F29*Main!$C$4*$E29+Main!$C$5*U$2*$F29","v":3040.0174848443839},{"$f":"V$2*$F29*Main!$C$4*$E29+Main!$C$5*V$2*$F29","v":1550.8095785536466},{"$f":"W$2*$F29*Main!$C$4*$E29+Main!$C$5*W$2*$F29","v":1884.6105099620129},{"$f":"X$2*$F29*Main!$C$4*$E29+Main!$C$5*X$2*$F29","v":2218.6618546722602},{"$f":"Y$2*$F29*Main!$C$4*$E29+Main!$C$5*Y$2*$F29","v":2552.4627860806272},{"$f":"Z$2*$F29*Main!$C$4*$E29+Main!$C$5*Z$2*$F29","v":2886.2637174889933},{"$f":"AA$2*$F29*Main!$C$4*$E29+Main!$C$5*AA$2*$F29","v":1810.9889992087797},{"$f":"AB$2*$F29*Main!$C$4*$E29+Main!$C$5*AB$2*$F29","v":2100.7171894859589},{"$f":"AC$2*$F29*Main!$C$4*$E29+Main!$C$5*AC$2*$F29","v":2390.1949664612557},{"$f":"AD$2*$F29*Main!$C$4*$E29+Main!$C$5*AD$2*$F29","v":2679.923156738435},{"$f":"AE$2*$F29*Main!$C$4*$E29+Main!$C$5*AE$2*$F29","v":2969.4009337137318},{"$f":"AF$2*$F29*Main!$C$4*$E29+Main!$C$5*AF$2*$F29","v":1952.222101470084},{"$f":"AG$2*$F29*Main!$C$4*$E29+Main!$C$5*AG$2*$F29","v":2250.7147573131242},{"$f":"AH$2*$F29*Main!$C$4*$E29+Main!$C$5*AH$2*$F29","v":2549.4578264580455},{"$f":"AI$2*$F29*Main!$C$4*$E29+Main!$C$5*AI$2*$F29","v":2847.9504823010857},{"$f":"AJ$2*$F29*Main!$C$4*$E29+Main!$C$5*AJ$2*$F29","v":3146.4431381441254},{"$f":"AK$2*$F29*Main!$C$4*$E29+Main!$C$5*AK$2*$F29","v":1663.4955644004319},{"$f":"AL$2*$F29*Main!$C$4*$E29+Main!$C$5*AL$2*$F29","v":2054.3907286378362},{"$f":"AM$2*$F29*Main!$C$4*$E29+Main!$C$5*AM$2*$F29","v":2445.2858928752398},{"$f":"AN$2*$F29*Main!$C$4*$E29+Main!$C$5*AN$2*$F29","v":2835.9306438107619},{"$f":"AO$2*$F29*Main!$C$4*$E29+Main!$C$5*AO$2*$F29","v":3226.825808048166},{"$f":"AP$2*$F29*Main!$C$4*$E29+Main!$C$5*AP$2*$F29","v":1923.6749850555652},{"$f":"AQ$2*$F29*Main!$C$4*$E29+Main!$C$5*AQ$2*$F29","v":2270.2469948599},{"$f":"AR$2*$F29*Main!$C$4*$E29+Main!$C$5*AR$2*$F29","v":2616.8190046642349},{"$f":"AS$2*$F29*Main!$C$4*$E29+Main!$C$5*AS$2*$F29","v":2963.3910144685706},{"$f":"AT$2*$F29*Main!$C$4*$E29+Main!$C$5*AT$2*$F29","v":3309.9630242729054},{"$f":"AU$2*$F29*Main!$C$4*$E29+Main!$C$5*AU$2*$F29","v":2064.9080873168691},{"$f":"AV$2*$F29*Main!$C$4*$E29+Main!$C$5*AV$2*$F29","v":2420.4949759889473},{"$f":"AW$2*$F29*Main!$C$4*$E29+Main!$C$5*AW$2*$F29","v":2776.0818646610251},{"$f":"AX$2*$F29*Main!$C$4*$E29+Main!$C$5*AX$2*$F29","v":3131.4183400312213},{"$f":"AY$2*$F29*Main!$C$4*$E29+Main!$C$5*AY$2*$F29","v":3487.0052287032995},{"$f":"AZ$2*$F29*Main!$C$4*$E29+Main!$C$5*AZ$2*$F29","v":3107.8794896543372},{"$f":"BA$2*$F29*Main!$C$4*$E29+Main!$C$5*BA$2*$F29","v":3537.0878890796484},{"$f":"BB$2*$F29*Main!$C$4*$E29+Main!$C$5*BB$2*$F29","v":3966.0458752030777},{"$f":"BC$2*$F29*Main!$C$4*$E29+Main!$C$5*BC$2*$F29","v":3146.9439647478894},{"$f":"BD$2*$F29*Main!$C$4*$E29+Main!$C$5*BD$2*$F29","v":3602.9465874745465},{"$f":"BE$2*$F29*Main!$C$4*$E29+Main!$C$5*BE$2*$F29","v":4058.9492102012046},{"$f":"BF$2*$F29*Main!$C$4*$E29+Main!$C$5*BF$2*$F29","v":3333.001048046026},{"$f":"BG$2*$F29*Main!$C$4*$E29+Main!$C$5*BG$2*$F29","v":3778.4863120936498},{"$f":"BH$2*$F29*Main!$C$4*$E29+Main!$C$5*BH$2*$F29","v":4223.9715761412745},{"$f":"BI$2*$F29*Main!$C$4*$E29+Main!$C$5*BI$2*$F29","v":3220.0646488973593},{"$f":"BJ$2*$F29*Main!$C$4*$E29+Main!$C$5*BJ$2*$F29","v":3698.3540554914921},{"$f":"BK$2*$F29*Main!$C$4*$E29+Main!$C$5*BK$2*$F29","v":4176.6434620856244},{"$f":"BL$2*$F29*Main!$C$4*$E29+Main!$C$5*BL$2*$F29","v":3258.878710689029},{"$f":"BM$2*$F29*Main!$C$4*$E29+Main!$C$5*BM$2*$F29","v":3764.2127538863911},{"$f":"BN$2*$F29*Main!$C$4*$E29+Main!$C$5*BN$2*$F29","v":4269.2963837818697},{"$f":"BO$2*$F29*Main!$C$4*$E29+Main!$C$5*BO$2*$F29","v":3444.9357939871657},{"$f":"BP$2*$F29*Main!$C$4*$E29+Main!$C$5*BP$2*$F29","v":3939.7524785054939},{"$f":"BQ$2*$F29*Main!$C$4*$E29+Main!$C$5*BQ$2*$F29","v":4434.3187497219396},{"$f":"BR$2*$F29*Main!$C$4*$E29+Main!$C$5*BR$2*$F29","v":3617.4705589836881},{"$f":"BS$2*$F29*Main!$C$4*$E29+Main!$C$5*BS$2*$F29","v":4165.87569010471},{"$f":"BT$2*$F29*Main!$C$4*$E29+Main!$C$5*BT$2*$F29","v":4714.2808212257314},{"$f":"BU$2*$F29*Main!$C$4*$E29+Main!$C$5*BU$2*$F29","v":3656.5350340772407},{"$f":"BV$2*$F29*Main!$C$4*$E29+Main!$C$5*BV$2*$F29","v":4231.734388499608},{"$f":"BW$2*$F29*Main!$C$4*$E29+Main!$C$5*BW$2*$F29","v":4807.1841562238587},{"$f":"BX$2*$F29*Main!$C$4*$E29+Main!$C$5*BX$2*$F29","v":3842.5921173753768},{"$f":"BY$2*$F29*Main!$C$4*$E29+Main!$C$5*BY$2*$F29","v":4407.5245264205932},{"$f":"BZ$2*$F29*Main!$C$4*$E29+Main!$C$5*BZ$2*$F29","v":4972.2065221639286},{"$f":"CA$2*$F29*Main!$C$4*$E29+Main!$C$5*CA$2*$F29","v":3135.9257794650921},{"$f":"CB$2*$F29*Main!$C$4*$E29+Main!$C$5*CB$2*$F29","v":3555.8688867207784},{"$f":"CC$2*$F29*Main!$C$4*$E29+Main!$C$5*CC$2*$F29","v":3975.5615806745836},{"$f":"CD$2*$F29*Main!$C$4*$E29+Main!$C$5*CD$2*$F29","v":3135.9257794650921},{"$f":"CE$2*$F29*Main!$C$4*$E29+Main!$C$5*CE$2*$F29","v":3595.6846017199759},{"$f":"CF$2*$F29*Main!$C$4*$E29+Main!$C$5*CF$2*$F29","v":4055.4434239748607},{"$f":"CG$2*$F29*Main!$C$4*$E29+Main!$C$5*CG$2*$F29","v":3334.2531145554344},{"$f":"CH$2*$F29*Main!$C$4*$E29+Main!$C$5*CH$2*$F29","v":3779.4879653011772},{"$f":"CI$2*$F29*Main!$C$4*$E29+Main!$C$5*CI$2*$F29","v":4224.4724027450384},{"$f":"CJ$2*$F29*Main!$C$4*$E29+Main!$C$5*CJ$2*$F29","v":3284.671280782849},{"$f":"CK$2*$F29*Main!$C$4*$E29+Main!$C$5*CK$2*$F29","v":3741.4251434151515},{"$f":"CL$2*$F29*Main!$C$4*$E29+Main!$C$5*CL$2*$F29","v":4198.1790060474541},{"$f":"CM$2*$F29*Main!$C$4*$E29+Main!$C$5*CM$2*$F29","v":3284.671280782849},{"$f":"CN$2*$F29*Main!$C$4*$E29+Main!$C$5*CN$2*$F29","v":3781.2408584143495},{"$f":"CO$2*$F29*Main!$C$4*$E29+Main!$C$5*CO$2*$F29","v":4277.8104360458492},{"$f":"CP$2*$F29*Main!$C$4*$E29+Main!$C$5*CP$2*$F29","v":3482.9986158731908},{"$f":"CQ$2*$F29*Main!$C$4*$E29+Main!$C$5*CQ$2*$F29","v":3965.0442219955503},{"$f":"CR$2*$F29*Main!$C$4*$E29+Main!$C$5*CR$2*$F29","v":4447.0898281179097},{"$f":"CS$2*$F29*Main!$C$4*$E29+Main!$C$5*CS$2*$F29","v":3807.033428508169},{"$f":"CT$2*$F29*Main!$C$4*$E29+Main!$C$5*CT$2*$F29","v":4292.3344075549903},{"$f":"CU$2*$F29*Main!$C$4*$E29+Main!$C$5*CU$2*$F29","v":4777.6353866018126},{"$f":"CV$2*$F29*Main!$C$4*$E29+Main!$C$5*CV$2*$F29","v":3807.033428508169},{"$f":"CW$2*$F29*Main!$C$4*$E29+Main!$C$5*CW$2*$F29","v":4332.1501225541888},{"$f":"CX$2*$F29*Main!$C$4*$E29+Main!$C$5*CX$2*$F29","v":4857.5172299020887},{"$f":"CY$2*$F29*Main!$C$4*$E29+Main!$C$5*CY$2*$F29","v":4005.3607635985099},{"$f":"CZ$2*$F29*Main!$C$4*$E29+Main!$C$5*CZ$2*$F29","v":4515.9534861353886},{"$f":"DA$2*$F29*Main!$C$4*$E29+Main!$C$5*DA$2*$F29","v":5026.5462086722673},{"$f":"DB$2*$F29*Main!$C$4*$E29+Main!$C$5*DB$2*$F29","v":1198.2276495041497},{"$f":"DC$2*$F29*Main!$C$4*$E29+Main!$C$5*DC$2*$F29","v":1585.8674408170909},{"$f":"DD$2*$F29*Main!$C$4*$E29+Main!$C$5*DD$2*$F29","v":1973.2568188281507},{"$f":"DE$2*$F29*Main!$C$4*$E29+Main!$C$5*DE$2*$F29","v":2360.896610141092},{"$f":"DF$2*$F29*Main!$C$4*$E29+Main!$C$5*DF$2*$F29","v":2748.5364014540328},{"$f":"DG$2*$F29*Main!$C$4*$E29+Main!$C$5*DG$2*$F29","v":1396.8053978963735},{"$f":"DH$2*$F29*Main!$C$4*$E29+Main!$C$5*DH$2*$F29","v":1744.6294742101175},{"$f":"DI$2*$F29*Main!$C$4*$E29+Main!$C$5*DI$2*$F29","v":2092.4535505238614},{"$f":"DJ$2*$F29*Main!$C$4*$E29+Main!$C$5*DJ$2*$F29","v":2440.2776268376051},{"$f":"DK$2*$F29*Main!$C$4*$E29+Main!$C$5*DK$2*$F29","v":2788.1017031513488},{"$f":"DL$2*$F29*Main!$C$4*$E29+Main!$C$5*DL$2*$F29","v":1512.2459300638579},{"$f":"DM$2*$F29*Main!$C$4*$E29+Main!$C$5*DM$2*$F29","v":1876.5972843017969},{"$f":"DN$2*$F29*Main!$C$4*$E29+Main!$C$5*DN$2*$F29","v":2240.9486385397358},{"$f":"DO$2*$F29*Main!$C$4*$E29+Main!$C$5*DO$2*$F29","v":2605.5504060795565},{"$f":"DP$2*$F29*Main!$C$4*$E29+Main!$C$5*DP$2*$F29","v":2969.9017603174957},{"$f":"DQ$2*$F29*Main!$C$4*$E29+Main!$C$5*DQ$2*$F29","v":1240.7979108240465},{"$f":"DR$2*$F29*Main!$C$4*$E29+Main!$C$5*DR$2*$F29","v":1649.4724194950541},{"$f":"DS$2*$F29*Main!$C$4*$E29+Main!$C$5*DS$2*$F29","v":2058.397341467944},{"$f":"DT$2*$F29*Main!$C$4*$E29+Main!$C$5*DT$2*$F29","v":2467.071850138952},{"$f":"DU$2*$F29*Main!$C$4*$E29+Main!$C$5*DU$2*$F29","v":2875.9967721118419},{"$f":"DV$2*$F29*Main!$C$4*$E29+Main!$C$5*DV$2*$F29","v":1439.3756592162702},{"$f":"DW$2*$F29*Main!$C$4*$E29+Main!$C$5*DW$2*$F29","v":1808.4848661899623},{"$f":"DX$2*$F29*Main!$C$4*$E29+Main!$C$5*DX$2*$F29","v":2177.3436598617727},{"$f":"DY$2*$F29*Main!$C$4*$E29+Main!$C$5*DY$2*$F29","v":2546.4528668354651},{"$f":"DZ$2*$F29*Main!$C$4*$E29+Main!$C$5*DZ$2*$F29","v":2915.5620738091566},{"$f":"EA$2*$F29*Main!$C$4*$E29+Main!$C$5*EA$2*$F29","v":1554.5657780818728},{"$f":"EB$2*$F29*Main!$C$4*$E29+Main!$C$5*EB$2*$F29","v":1940.2022629797605},{"$f":"EC$2*$F29*Main!$C$4*$E29+Main!$C$5*EC$2*$F29","v":2325.8387478776476},{"$f":"ED$2*$F29*Main!$C$4*$E29+Main!$C$5*ED$2*$F29","v":2711.7256460774165},{"$f":"EE$2*$F29*Main!$C$4*$E29+Main!$C$5*EE$2*$F29","v":3097.3621309753034},{"$f":"EF$2*$F29*Main!$C$4*$E29+Main!$C$5*EF$2*$F29","v":1537.5376735539141},{"$f":"EG$2*$F29*Main!$C$4*$E29+Main!$C$5*EG$2*$F29","v":1991.5369898655179},{"$f":"EH$2*$F29*Main!$C$4*$E29+Main!$C$5*EH$2*$F29","v":2445.2858928752398},{"$f":"EI$2*$F29*Main!$C$4*$E29+Main!$C$5*EI$2*$F29","v":2899.2852091868431},{"$f":"EJ$2*$F29*Main!$C$4*$E29+Main!$C$5*EJ$2*$F29","v":3353.2845254984468},{"$f":"EK$2*$F29*Main!$C$4*$E29+Main!$C$5*EK$2*$F29","v":1736.115421946138},{"$f":"EL$2*$F29*Main!$C$4*$E29+Main!$C$5*EL$2*$F29","v":2150.2990232585444},{"$f":"EM$2*$F29*Main!$C$4*$E29+Main!$C$5*EM$2*$F29","v":2564.4826245709505},{"$f":"EN$2*$F29*Main!$C$4*$E29+Main!$C$5*EN$2*$F29","v":2978.6662258833567},{"$f":"EO$2*$F29*Main!$C$4*$E29+Main!$C$5*EO$2*$F29","v":3392.8498271957628},{"$f":"EP$2*$F29*Main!$C$4*$E29+Main!$C$5*EP$2*$F29","v":1851.3055408117405},{"$f":"EQ$2*$F29*Main!$C$4*$E29+Main!$C$5*EQ$2*$F29","v":2282.2668333502238},{"$f":"ER$2*$F29*Main!$C$4*$E29+Main!$C$5*ER$2*$F29","v":2712.977712586825},{"$f":"ES$2*$F29*Main!$C$4*$E29+Main!$C$5*ES$2*$F29","v":3143.6885918234266},{"$f":"ET$2*$F29*Main!$C$4*$E29+Main!$C$5*ET$2*$F29","v":3574.6498843619097},{"$f":"EU$2*$F29*Main!$C$4*$E29+Main!$C$5*EU$2*$F29","v":4395.254274628388},{"$f":"EV$2*$F29*Main!$C$4*$E29+Main!$C$5*EV$2*$F29","v":4514.9518329278617},{"$f":"EW$2*$F29*Main!$C$4*$E29+Main!$C$5*EW$2*$F29","v":4669.7072534907802},{"$f":"EX$2*$F29*Main!$C$4*$E29+Main!$C$5*EX$2*$F29","v":4654.6824553778761},{"$f":"EY$2*$F29*Main!$C$4*$E29+Main!$C$5*EY$2*$F29","v":4774.6304269792317},{"$f":"EZ$2*$F29*Main!$C$4*$E29+Main!$C$5*EZ$2*$F29","v":4929.1354342402683},{"$f":"FA$2*$F29*Main!$C$4*$E29+Main!$C$5*FA$2*$F29","v":5262.6859523467529},{"$f":"FB$2*$F29*Main!$C$4*$E29+Main!$C$5*FB$2*$F29","v":5382.6339239481094},{"$f":"FC$2*$F29*Main!$C$4*$E29+Main!$C$5*FC$2*$F29","v":5537.1389312091451},{"$f":"IF($D29<100,(FD$2*(1+Main!$C$3)*$E29*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E29*Main!$C$4)+(FD$2*Main!$C$5))","v":118.79257229640001},{"$f":"IF($D29<100,(FE$2*(1+Main!$C$3)*$E29*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E29*Main!$C$4)+(FE$2*Main!$C$5))","v":129.85609372925001},{"$f":"IF($D29<100,(FF$2*(1+Main!$C$3)*$E29*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E29*Main!$C$4)+(FF$2*Main!$C$5))","v":130.74385547935},{"$f":"IF($D29<100,(FG$2*(1+Main!$C$3)*$E29*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E29*Main!$C$4)+(FG$2*Main!$C$5))","v":141.13736804420003},{"$f":"IF($D29<100,(FH$2*(1+Main!$C$3)*$E29*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E29*Main!$C$4)+(FH$2*Main!$C$5))","v":190.41652028560003},{"$f":"IF($D29<100,(FI$2*(1+Main!$C$3)*$E29*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E29*Main!$C$4)+(FI$2*Main!$C$5))","v":53.793336989549999}]
["AR",45500,"(Little River County, Miller County, Texarkana)",45500,0.77729999999999999,{"$f":"IF($D30<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F30*Main!$C$4*$E30+Main!$C$5*G$2*$F30","v":1444.940575848871},{"$f":"H$2*$F30*Main!$C$4*$E30+Main!$C$5*H$2*$F30","v":1768.3684561524169},{"$f":"I$2*$F30*Main!$C$4*$E30+Main!$C$5*I$2*$F30","v":2091.7963364559632},{"$f":"J$2*$F30*Main!$C$4*$E30+Main!$C$5*J$2*$F30","v":2415.2242167595095},{"$f":"K$2*$F30*Main!$C$4*$E30+Main!$C$5*K$2*$F30","v":2738.4053938744182},{"$f":"L$2*$F30*Main!$C$4*$E30+Main!$C$5*L$2*$F30","v":1701.2651888430621},{"$f":"M$2*$F30*Main!$C$4*$E30+Main!$C$5*M$2*$F30","v":1981.0266047578},{"$f":"N$2*$F30*Main!$C$4*$E30+Main!$C$5*N$2*$F30","v":2260.7880206725376},{"$f":"O$2*$F30*Main!$C$4*$E30+Main!$C$5*O$2*$F30","v":2540.549436587276},{"$f":"P$2*$F30*Main!$C$4*$E30+Main!$C$5*P$2*$F30","v":2820.5575556906506},{"$f":"Q$2*$F30*Main!$C$4*$E30+Main!$C$5*Q$2*$F30","v":1840.405787234519},{"$f":"R$2*$F30*Main!$C$4*$E30+Main!$C$5*R$2*$F30","v":2129.0485179402012},{"$f":"S$2*$F30*Main!$C$4*$E30+Main!$C$5*S$2*$F30","v":2417.6912486458828},{"$f":"T$2*$F30*Main!$C$4*$E30+Main!$C$5*T$2*$F30","v":2706.3339793515647},{"$f":"U$2*$F30*Main!$C$4*$E30+Main!$C$5*U$2*$F30","v":2994.9767100572471},{"$f":"V$2*$F30*Main!$C$4*$E30+Main!$C$5*V$2*$F30","v":1527.8328472310154},{"$f":"W$2*$F30*Main!$C$4*$E30+Main!$C$5*W$2*$F30","v":1856.688197684583},{"$f":"X$2*$F30*Main!$C$4*$E30+Main!$C$5*X$2*$F30","v":2185.7902513267877},{"$f":"Y$2*$F30*Main!$C$4*$E30+Main!$C$5*Y$2*$F30","v":2514.6456017803557},{"$f":"Z$2*$F30*Main!$C$4*$E30+Main!$C$5*Z$2*$F30","v":2843.5009522339233},{"$f":"AA$2*$F30*Main!$C$4*$E30+Main!$C$5*AA$2*$F30","v":1784.1574602252065},{"$f":"AB$2*$F30*Main!$C$4*$E30+Main!$C$5*AB$2*$F30","v":2069.593049478603},{"$f":"AC$2*$F30*Main!$C$4*$E30+Main!$C$5*AC$2*$F30","v":2354.7819355433621},{"$f":"AD$2*$F30*Main!$C$4*$E30+Main!$C$5*AD$2*$F30","v":2640.2175247967589},{"$f":"AE$2*$F30*Main!$C$4*$E30+Main!$C$5*AE$2*$F30","v":2925.406410861518},{"$f":"AF$2*$F30*Main!$C$4*$E30+Main!$C$5*AF$2*$F30","v":1923.2980586166634},{"$f":"AG$2*$F30*Main!$C$4*$E30+Main!$C$5*AG$2*$F30","v":2217.3682594723673},{"$f":"AH$2*$F30*Main!$C$4*$E30+Main!$C$5*AH$2*$F30","v":2511.6851635167072},{"$f":"AI$2*$F30*Main!$C$4*$E30+Main!$C$5*AI$2*$F30","v":2805.7553643724109},{"$f":"AJ$2*$F30*Main!$C$4*$E30+Main!$C$5*AJ$2*$F30","v":3099.8255652281136},{"$f":"AK$2*$F30*Main!$C$4*$E30+Main!$C$5*AK$2*$F30","v":1638.8492821178163},{"$f":"AL$2*$F30*Main!$C$4*$E30+Main!$C$5*AL$2*$F30","v":2023.9529595806962},{"$f":"AM$2*$F30*Main!$C$4*$E30+Main!$C$5*AM$2*$F30","v":2409.0566370435763},{"$f":"AN$2*$F30*Main!$C$4*$E30+Main!$C$5*AN$2*$F30","v":2793.9136113178188},{"$f":"AO$2*$F30*Main!$C$4*$E30+Main!$C$5*AO$2*$F30","v":3179.0172887806989},{"$f":"AP$2*$F30*Main!$C$4*$E30+Main!$C$5*AP$2*$F30","v":1895.1738951120074},{"$f":"AQ$2*$F30*Main!$C$4*$E30+Main!$C$5*AQ$2*$F30","v":2236.6111081860786},{"$f":"AR$2*$F30*Main!$C$4*$E30+Main!$C$5*AR$2*$F30","v":2578.0483212601503},{"$f":"AS$2*$F30*Main!$C$4*$E30+Main!$C$5*AS$2*$F30","v":2919.4855343342224},{"$f":"AT$2*$F30*Main!$C$4*$E30+Main!$C$5*AT$2*$F30","v":3260.9227474082941},{"$f":"AU$2*$F30*Main!$C$4*$E30+Main!$C$5*AU$2*$F30","v":2034.3144935034643},{"$f":"AV$2*$F30*Main!$C$4*$E30+Main!$C$5*AV$2*$F30","v":2384.6330213684801},{"$f":"AW$2*$F30*Main!$C$4*$E30+Main!$C$5*AW$2*$F30","v":2734.9515492334958},{"$f":"AX$2*$F30*Main!$C$4*$E30+Main!$C$5*AX$2*$F30","v":3085.023373909874},{"$f":"AY$2*$F30*Main!$C$4*$E30+Main!$C$5*AY$2*$F30","v":3435.3419017748897},{"$f":"AZ$2*$F30*Main!$C$4*$E30+Main!$C$5*AZ$2*$F30","v":3061.8332741779645},{"$f":"BA$2*$F30*Main!$C$4*$E30+Main!$C$5*BA$2*$F30","v":3484.682539502357},{"$f":"BB$2*$F30*Main!$C$4*$E30+Main!$C$5*BB$2*$F30","v":3907.2851016381119},{"$f":"BC$2*$F30*Main!$C$4*$E30+Main!$C$5*BC$2*$F30","v":3100.3189716053885},{"$f":"BD$2*$F30*Main!$C$4*$E30+Main!$C$5*BD$2*$F30","v":3549.5654781139756},{"$f":"BE$2*$F30*Main!$C$4*$E30+Main!$C$5*BE$2*$F30","v":3998.8119846225627},{"$f":"BF$2*$F30*Main!$C$4*$E30+Main!$C$5*BF$2*$F30","v":3283.6194407629287},{"$f":"BG$2*$F30*Main!$C$4*$E30+Main!$C$5*BG$2*$F30","v":3722.5044133487472},{"$f":"BH$2*$F30*Main!$C$4*$E30+Main!$C$5*BH$2*$F30","v":4161.3893859345662},{"$f":"BI$2*$F30*Main!$C$4*$E30+Main!$C$5*BI$2*$F30","v":3172.3563026874908},{"$f":"BJ$2*$F30*Main!$C$4*$E30+Main!$C$5*BJ$2*$F30","v":3643.559392984801},{"$f":"BK$2*$F30*Main!$C$4*$E30+Main!$C$5*BK$2*$F30","v":4114.7624832821102},{"$f":"BL$2*$F30*Main!$C$4*$E30+Main!$C$5*BL$2*$F30","v":3210.5952969262771},{"$f":"BM$2*$F30*Main!$C$4*$E30+Main!$C$5*BM$2*$F30","v":3708.44233159642},{"$f":"BN$2*$F30*Main!$C$4*$E30+Main!$C$5*BN$2*$F30","v":4206.0426630779239},{"$f":"BO$2*$F30*Main!$C$4*$E30+Main!$C$5*BO$2*$F30","v":3393.8957660838173},{"$f":"BP$2*$F30*Main!$C$4*$E30+Main!$C$5*BP$2*$F30","v":3881.3812668311912},{"$f":"BQ$2*$F30*Main!$C$4*$E30+Main!$C$5*BQ$2*$F30","v":4368.6200643899274},{"$f":"BR$2*$F30*Main!$C$4*$E30+Main!$C$5*BR$2*$F30","v":3563.8742630549414},{"$f":"BS$2*$F30*Main!$C$4*$E30+Main!$C$5*BS$2*$F30","v":4104.1542461707049},{"$f":"BT$2*$F30*Main!$C$4*$E30+Main!$C$5*BT$2*$F30","v":4644.4342292864685},{"$f":"BU$2*$F30*Main!$C$4*$E30+Main!$C$5*BU$2*$F30","v":3602.3599604823658},{"$f":"BV$2*$F30*Main!$C$4*$E30+Main!$C$5*BV$2*$F30","v":4169.0371847823244},{"$f":"BW$2*$F30*Main!$C$4*$E30+Main!$C$5*BW$2*$F30","v":4735.9611122709193},{"$f":"BX$2*$F30*Main!$C$4*$E30+Main!$C$5*BX$2*$F30","v":3785.660429639905},{"$f":"BY$2*$F30*Main!$C$4*$E30+Main!$C$5*BY$2*$F30","v":4342.2228232057332},{"$f":"BZ$2*$F30*Main!$C$4*$E30+Main!$C$5*BZ$2*$F30","v":4898.5385135829238},{"$f":"CA$2*$F30*Main!$C$4*$E30+Main!$C$5*CA$2*$F30","v":3089.464031305346},{"$f":"CB$2*$F30*Main!$C$4*$E30+Main!$C$5*CB$2*$F30","v":3503.1852786501568},{"$f":"CC$2*$F30*Main!$C$4*$E30+Main!$C$5*CC$2*$F30","v":3916.6598228063303},{"$f":"CD$2*$F30*Main!$C$4*$E30+Main!$C$5*CD$2*$F30","v":3089.464031305346},{"$f":"CE$2*$F30*Main!$C$4*$E30+Main!$C$5*CE$2*$F30","v":3542.4110856434927},{"$f":"CF$2*$F30*Main!$C$4*$E30+Main!$C$5*CF$2*$F30","v":3995.3581399816403},{"$f":"CG$2*$F30*Main!$C$4*$E30+Main!$C$5*CG$2*$F30","v":3284.852956706115},{"$f":"CH$2*$F30*Main!$C$4*$E30+Main!$C$5*CH$2*$F30","v":3723.4912261032969},{"$f":"CI$2*$F30*Main!$C$4*$E30+Main!$C$5*CI$2*$F30","v":4161.8827923118415},{"$f":"CJ$2*$F30*Main!$C$4*$E30+Main!$C$5*CJ$2*$F30","v":3236.005725355923},{"$f":"CK$2*$F30*Main!$C$4*$E30+Main!$C$5*CK$2*$F30","v":3685.9923414304217},{"$f":"CL$2*$F30*Main!$C$4*$E30+Main!$C$5*CL$2*$F30","v":4135.9789575049208},{"$f":"CM$2*$F30*Main!$C$4*$E30+Main!$C$5*CM$2*$F30","v":3236.005725355923},{"$f":"CN$2*$F30*Main!$C$4*$E30+Main!$C$5*CN$2*$F30","v":3725.2181484237585},{"$f":"CO$2*$F30*Main!$C$4*$E30+Main!$C$5*CO$2*$F30","v":4214.4305714915936},{"$f":"CP$2*$F30*Main!$C$4*$E30+Main!$C$5*CP$2*$F30","v":3431.394650756692},{"$f":"CQ$2*$F30*Main!$C$4*$E30+Main!$C$5*CQ$2*$F30","v":3906.2982888835622},{"$f":"CR$2*$F30*Main!$C$4*$E30+Main!$C$5*CR$2*$F30","v":4381.201927010432},{"$f":"CS$2*$F30*Main!$C$4*$E30+Main!$C$5*CS$2*$F30","v":3750.6285768534035},{"$f":"CT$2*$F30*Main!$C$4*$E30+Main!$C$5*CT$2*$F30","v":4228.7393564325594},{"$f":"CU$2*$F30*Main!$C$4*$E30+Main!$C$5*CU$2*$F30","v":4706.8501360117134},{"$f":"CV$2*$F30*Main!$C$4*$E30+Main!$C$5*CV$2*$F30","v":3750.6285768534035},{"$f":"CW$2*$F30*Main!$C$4*$E30+Main!$C$5*CW$2*$F30","v":4267.9651634258953},{"$f":"CX$2*$F30*Main!$C$4*$E30+Main!$C$5*CX$2*$F30","v":4785.5484531870243},{"$f":"CY$2*$F30*Main!$C$4*$E30+Main!$C$5*CY$2*$F30","v":3946.0175022541725},{"$f":"CZ$2*$F30*Main!$C$4*$E30+Main!$C$5*CZ$2*$F30","v":4449.0453038856986},{"$f":"DA$2*$F30*Main!$C$4*$E30+Main!$C$5*DA$2*$F30","v":4952.0731055172255},{"$f":"DB$2*$F30*Main!$C$4*$E30+Main!$C$5*DB$2*$F30","v":1180.4747576296479},{"$f":"DC$2*$F30*Main!$C$4*$E30+Main!$C$5*DC$2*$F30","v":1562.3712936402421},{"$f":"DD$2*$F30*Main!$C$4*$E30+Main!$C$5*DD$2*$F30","v":1944.0211264621998},{"$f":"DE$2*$F30*Main!$C$4*$E30+Main!$C$5*DE$2*$F30","v":2325.9176624727943},{"$f":"DF$2*$F30*Main!$C$4*$E30+Main!$C$5*DF$2*$F30","v":2707.8141984833883},{"$f":"DG$2*$F30*Main!$C$4*$E30+Main!$C$5*DG$2*$F30","v":1376.1103862190544},{"$f":"DH$2*$F30*Main!$C$4*$E30+Main!$C$5*DH$2*$F30","v":1718.7811152363129},{"$f":"DI$2*$F30*Main!$C$4*$E30+Main!$C$5*DI$2*$F30","v":2061.4518442535714},{"$f":"DJ$2*$F30*Main!$C$4*$E30+Main!$C$5*DJ$2*$F30","v":2404.1225732708294},{"$f":"DK$2*$F30*Main!$C$4*$E30+Main!$C$5*DK$2*$F30","v":2746.7933022880879},{"$f":"DL$2*$F30*Main!$C$4*$E30+Main!$C$5*DL$2*$F30","v":1489.8405561808659},{"$f":"DM$2*$F30*Main!$C$4*$E30+Main!$C$5*DM$2*$F30","v":1848.7936956481883},{"$f":"DN$2*$F30*Main!$C$4*$E30+Main!$C$5*DN$2*$F30","v":2207.7468351155112},{"$f":"DO$2*$F30*Main!$C$4*$E30+Main!$C$5*DO$2*$F30","v":2566.9466777714706},{"$f":"DP$2*$F30*Main!$C$4*$E30+Main!$C$5*DP$2*$F30","v":2925.8998172387928},{"$f":"DQ$2*$F30*Main!$C$4*$E30+Main!$C$5*DQ$2*$F30","v":1222.4142996979949},{"$f":"DR$2*$F30*Main!$C$4*$E30+Main!$C$5*DR$2*$F30","v":1625.0339035541251},{"$f":"DS$2*$F30*Main!$C$4*$E30+Main!$C$5*DS$2*$F30","v":2027.9002105988934},{"$f":"DT$2*$F30*Main!$C$4*$E30+Main!$C$5*DT$2*$F30","v":2430.5198144550241},{"$f":"DU$2*$F30*Main!$C$4*$E30+Main!$C$5*DU$2*$F30","v":2833.3861214997924},{"$f":"DV$2*$F30*Main!$C$4*$E30+Main!$C$5*DV$2*$F30","v":1418.0499282874016},{"$f":"DW$2*$F30*Main!$C$4*$E30+Main!$C$5*DW$2*$F30","v":1781.690428338833},{"$f":"DX$2*$F30*Main!$C$4*$E30+Main!$C$5*DX$2*$F30","v":2145.0842252016278},{"$f":"DY$2*$F30*Main!$C$4*$E30+Main!$C$5*DY$2*$F30","v":2508.7247252530597},{"$f":"DZ$2*$F30*Main!$C$4*$E30+Main!$C$5*DZ$2*$F30","v":2872.3652253044907},{"$f":"EA$2*$F30*Main!$C$4*$E30+Main!$C$5*EA$2*$F30","v":1531.5333950605759},{"$f":"EB$2*$F30*Main!$C$4*$E30+Main!$C$5*EB$2*$F30","v":1911.4563055620715},{"$f":"EC$2*$F30*Main!$C$4*$E30+Main!$C$5*EC$2*$F30","v":2291.3792160635671},{"$f":"ED$2*$F30*Main!$C$4*$E30+Main!$C$5*ED$2*$F30","v":2671.5488297537004},{"$f":"EE$2*$F30*Main!$C$4*$E30+Main!$C$5*EE$2*$F30","v":3051.471740255196},{"$f":"EF$2*$F30*Main!$C$4*$E30+Main!$C$5*EF$2*$F30","v":1514.7575782332367},{"$f":"EG$2*$F30*Main!$C$4*$E30+Main!$C$5*EG$2*$F30","v":1962.030459232725},{"$f":"EH$2*$F30*Main!$C$4*$E30+Main!$C$5*EH$2*$F30","v":2409.0566370435763},{"$f":"EI$2*$F30*Main!$C$4*$E30+Main!$C$5*EI$2*$F30","v":2856.3295180430641},{"$f":"EJ$2*$F30*Main!$C$4*$E30+Main!$C$5*EJ$2*$F30","v":3303.6023990425529},{"$f":"EK$2*$F30*Main!$C$4*$E30+Main!$C$5*EK$2*$F30","v":1710.3932068226434},{"$f":"EL$2*$F30*Main!$C$4*$E30+Main!$C$5*EL$2*$F30","v":2118.4402808287955},{"$f":"EM$2*$F30*Main!$C$4*$E30+Main!$C$5*EM$2*$F30","v":2526.4873548349478},{"$f":"EN$2*$F30*Main!$C$4*$E30+Main!$C$5*EN$2*$F30","v":2934.5344288410997},{"$f":"EO$2*$F30*Main!$C$4*$E30+Main!$C$5*EO$2*$F30","v":3342.5815028472516},{"$f":"EP$2*$F30*Main!$C$4*$E30+Main!$C$5*EP$2*$F30","v":1823.8766735958172},{"$f":"EQ$2*$F30*Main!$C$4*$E30+Main!$C$5*EQ$2*$F30","v":2248.4528612406712},{"$f":"ER$2*$F30*Main!$C$4*$E30+Main!$C$5*ER$2*$F30","v":2672.7823456968872},{"$f":"ES$2*$F30*Main!$C$4*$E30+Main!$C$5*ES$2*$F30","v":3097.1118301531037},{"$f":"ET$2*$F30*Main!$C$4*$E30+Main!$C$5*ET$2*$F30","v":3521.6880177979569},{"$f":"EU$2*$F30*Main!$C$4*$E30+Main!$C$5*EU$2*$F30","v":4330.1343669625039},{"$f":"EV$2*$F30*Main!$C$4*$E30+Main!$C$5*EV$2*$F30","v":4448.0584911311498},{"$f":"EW$2*$F30*Main!$C$4*$E30+Main!$C$5*EW$2*$F30","v":4600.5210617090224},{"$f":"EX$2*$F30*Main!$C$4*$E30+Main!$C$5*EX$2*$F30","v":4585.7188703907823},{"$f":"EY$2*$F30*Main!$C$4*$E30+Main!$C$5*EY$2*$F30","v":4703.8896977480663},{"$f":"EZ$2*$F30*Main!$C$4*$E30+Main!$C$5*EZ$2*$F30","v":4856.1055651373008},{"$f":"FA$2*$F30*Main!$C$4*$E30+Main!$C$5*FA$2*$F30","v":5184.7142124022321},{"$f":"FB$2*$F30*Main!$C$4*$E30+Main!$C$5*FB$2*$F30","v":5302.8850397595161},{"$f":"FC$2*$F30*Main!$C$4*$E30+Main!$C$5*FC$2*$F30","v":5455.1009071487506},{"$f":"IF($D30<100,(FD$2*(1+Main!$C$3)*$E30*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E30*Main!$C$4)+(FD$2*Main!$C$5))","v":117.03254640119999},{"$f":"IF($D30<100,(FE$2*(1+Main!$C$3)*$E30*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E30*Main!$C$4)+(FE$2*Main!$C$5))","v":127.93215115275001},{"$f":"IF($D30<100,(FF$2*(1+Main!$C$3)*$E30*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E30*Main!$C$4)+(FF$2*Main!$C$5))","v":128.80675986105001},{"$f":"IF($D30<100,(FG$2*(1+Main!$C$3)*$E30*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E30*Main!$C$4)+(FG$2*Main!$C$5))","v":139.04628256860002},{"$f":"IF($D30<100,(FH$2*(1+Main!$C$3)*$E30*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E30*Main!$C$4)+(FH$2*Main!$C$5))","v":187.59531690480003},{"$f":"IF($D30<100,(FI$2*(1+Main!$C$3)*$E30*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E30*Main!$C$4)+(FI$2*Main!$C$5))","v":52.996337107650007}]
["AZ",3,"Nonurban",3,0.88919999999999999,{"$f":"IF($D31<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F31*Main!$C$4*$E31+Main!$C$5*G$2*$F31","v":1646.8046140477304},{"$f":"H$2*$F31*Main!$C$4*$E31+Main!$C$5*H$2*$F31","v":2015.4166763691533},{"$f":"I$2*$F31*Main!$C$4*$E31+Main!$C$5*I$2*$F31","v":2384.0287386905766},{"$f":"J$2*$F31*Main!$C$4*$E31+Main!$C$5*J$2*$F31","v":2752.6408010119994},{"$f":"K$2*$F31*Main!$C$4*$E31+Main!$C$5*K$2*$F31","v":3120.9716947122774},{"$f":"L$2*$F31*Main!$C$4*$E31+Main!$C$5*L$2*$F31","v":1938.9388114176456},{"$f":"M$2*$F31*Main!$C$4*$E31+Main!$C$5*M$2*$F31","v":2257.7840277963592},{"$f":"N$2*$F31*Main!$C$4*$E31+Main!$C$5*N$2*$F31","v":2576.6292441750729},{"$f":"O$2*$F31*Main!$C$4*$E31+Main!$C$5*O$2*$F31","v":2895.4744605537867},{"$f":"P$2*$F31*Main!$C$4*$E31+Main!$C$5*P$2*$F31","v":3214.6008455536457},{"$f":"Q$2*$F31*Main!$C$4*$E31+Main!$C$5*Q$2*$F31","v":2097.5179137435666},{"$f":"R$2*$F31*Main!$C$4*$E31+Main!$C$5*R$2*$F31","v":2426.4852004835093},{"$f":"S$2*$F31*Main!$C$4*$E31+Main!$C$5*S$2*$F31","v":2755.4524872234524},{"$f":"T$2*$F31*Main!$C$4*$E31+Main!$C$5*T$2*$F31","v":3084.4197739633946},{"$f":"U$2*$F31*Main!$C$4*$E31+Main!$C$5*U$2*$F31","v":3413.3870607033373},{"$f":"V$2*$F31*Main!$C$4*$E31+Main!$C$5*V$2*$F31","v":1741.2772707525344},{"$f":"W$2*$F31*Main!$C$4*$E31+Main!$C$5*W$2*$F31","v":2116.0750427391531},{"$f":"X$2*$F31*Main!$C$4*$E31+Main!$C$5*X$2*$F31","v":2491.1539833469169},{"$f":"Y$2*$F31*Main!$C$4*$E31+Main!$C$5*Y$2*$F31","v":2865.9517553335354},{"$f":"Z$2*$F31*Main!$C$4*$E31+Main!$C$5*Z$2*$F31","v":3240.7495273201539},{"$f":"AA$2*$F31*Main!$C$4*$E31+Main!$C$5*AA$2*$F31","v":2033.4114681224494},{"$f":"AB$2*$F31*Main!$C$4*$E31+Main!$C$5*AB$2*$F31","v":2358.7235627875043},{"$f":"AC$2*$F31*Main!$C$4*$E31+Main!$C$5*AC$2*$F31","v":2683.7544888314133},{"$f":"AD$2*$F31*Main!$C$4*$E31+Main!$C$5*AD$2*$F31","v":3009.066583496468},{"$f":"AE$2*$F31*Main!$C$4*$E31+Main!$C$5*AE$2*$F31","v":3334.0975095403769},{"$f":"AF$2*$F31*Main!$C$4*$E31+Main!$C$5*AF$2*$F31","v":2191.9905704483704},{"$f":"AG$2*$F31*Main!$C$4*$E31+Main!$C$5*AG$2*$F31","v":2527.1435668535091},{"$f":"AH$2*$F31*Main!$C$4*$E31+Main!$C$5*AH$2*$F31","v":2862.5777318797923},{"$f":"AI$2*$F31*Main!$C$4*$E31+Main!$C$5*AI$2*$F31","v":3197.7307282849306},{"$f":"AJ$2*$F31*Main!$C$4*$E31+Main!$C$5*AJ$2*$F31","v":3532.8837246900689},{"$f":"AK$2*$F31*Main!$C$4*$E31+Main!$C$5*AK$2*$F31","v":1867.8031502678971},{"$f":"AL$2*$F31*Main!$C$4*$E31+Main!$C$5*AL$2*$F31","v":2306.7073678756324},{"$f":"AM$2*$F31*Main!$C$4*$E31+Main!$C$5*AM$2*$F31","v":2745.6115854833683},{"$f":"AN$2*$F31*Main!$C$4*$E31+Main!$C$5*AN$2*$F31","v":3184.234634469959},{"$f":"AO$2*$F31*Main!$C$4*$E31+Main!$C$5*AO$2*$F31","v":3623.1388520776945},{"$f":"AP$2*$F31*Main!$C$4*$E31+Main!$C$5*AP$2*$F31","v":2159.9373476378123},{"$f":"AQ$2*$F31*Main!$C$4*$E31+Main!$C$5*AQ$2*$F31","v":2549.0747193028383},{"$f":"AR$2*$F31*Main!$C$4*$E31+Main!$C$5*AR$2*$F31","v":2938.2120909678647},{"$f":"AS$2*$F31*Main!$C$4*$E31+Main!$C$5*AS$2*$F31","v":3327.3494626328907},{"$f":"AT$2*$F31*Main!$C$4*$E31+Main!$C$5*AT$2*$F31","v":3716.4868342979175},{"$f":"AU$2*$F31*Main!$C$4*$E31+Main!$C$5*AU$2*$F31","v":2318.5164499637331},{"$f":"AV$2*$F31*Main!$C$4*$E31+Main!$C$5*AV$2*$F31","v":2717.7758919899888},{"$f":"AW$2*$F31*Main!$C$4*$E31+Main!$C$5*AW$2*$F31","v":3117.0353340162437},{"$f":"AX$2*$F31*Main!$C$4*$E31+Main!$C$5*AX$2*$F31","v":3516.0136074213538},{"$f":"AY$2*$F31*Main!$C$4*$E31+Main!$C$5*AY$2*$F31","v":3915.2730494476091},{"$f":"AZ$2*$F31*Main!$C$4*$E31+Main!$C$5*AZ$2*$F31","v":3489.5837570337007},{"$f":"BA$2*$F31*Main!$C$4*$E31+Main!$C$5*BA$2*$F31","v":3971.5067736766596},{"$f":"BB$2*$F31*Main!$C$4*$E31+Main!$C$5*BB$2*$F31","v":4453.1486216984731},{"$f":"BC$2*$F31*Main!$C$4*$E31+Main!$C$5*BC$2*$F31","v":3533.446061932359},{"$f":"BD$2*$F31*Main!$C$4*$E31+Main!$C$5*BD$2*$F31","v":4045.4541210378602},{"$f":"BE$2*$F31*Main!$C$4*$E31+Main!$C$5*BE$2*$F31","v":4557.4621801433605},{"$f":"BF$2*$F31*Main!$C$4*$E31+Main!$C$5*BF$2*$F31","v":3742.3543474432799},{"$f":"BG$2*$F31*Main!$C$4*$E31+Main!$C$5*BG$2*$F31","v":4242.5533244606804},{"$f":"BH$2*$F31*Main!$C$4*$E31+Main!$C$5*BH$2*$F31","v":4742.7523014780809},{"$f":"BI$2*$F31*Main!$C$4*$E31+Main!$C$5*BI$2*$F31","v":3615.5472993067724},{"$f":"BJ$2*$F31*Main!$C$4*$E31+Main!$C$5*BJ$2*$F31","v":4152.5793656942005},{"$f":"BK$2*$F31*Main!$C$4*$E31+Main!$C$5*BK$2*$F31","v":4689.6114320816278},{"$f":"BL$2*$F31*Main!$C$4*$E31+Main!$C$5*BL$2*$F31","v":3659.1284355842854},{"$f":"BM$2*$F31*Main!$C$4*$E31+Main!$C$5*BM$2*$F31","v":4226.5267130554012},{"$f":"BN$2*$F31*Main!$C$4*$E31+Main!$C$5*BN$2*$F31","v":4793.6438219053707},{"$f":"BO$2*$F31*Main!$C$4*$E31+Main!$C$5*BO$2*$F31","v":3868.0367210952068},{"$f":"BP$2*$F31*Main!$C$4*$E31+Main!$C$5*BP$2*$F31","v":4423.6259164782214},{"$f":"BQ$2*$F31*Main!$C$4*$E31+Main!$C$5*BQ$2*$F31","v":4978.9339432400902},{"$f":"BR$2*$F31*Main!$C$4*$E31+Main!$C$5*BR$2*$F31","v":4061.7619010642848},{"$f":"BS$2*$F31*Main!$C$4*$E31+Main!$C$5*BS$2*$F31","v":4677.5211813723827},{"$f":"BT$2*$F31*Main!$C$4*$E31+Main!$C$5*BT$2*$F31","v":5293.2804616804806},{"$f":"BU$2*$F31*Main!$C$4*$E31+Main!$C$5*BU$2*$F31","v":4105.624205962944},{"$f":"BV$2*$F31*Main!$C$4*$E31+Main!$C$5*BV$2*$F31","v":4751.4685287335824},{"$f":"BW$2*$F31*Main!$C$4*$E31+Main!$C$5*BW$2*$F31","v":5397.594020125367},{"$f":"BX$2*$F31*Main!$C$4*$E31+Main!$C$5*BX$2*$F31","v":4314.5324914738649},{"$f":"BY$2*$F31*Main!$C$4*$E31+Main!$C$5*BY$2*$F31","v":4948.8489007775479},{"$f":"BZ$2*$F31*Main!$C$4*$E31+Main!$C$5*BZ$2*$F31","v":5582.8841414600884},{"$f":"CA$2*$F31*Main!$C$4*$E31+Main!$C$5*CA$2*$F31","v":3521.0746426019682},{"$f":"CB$2*$F31*Main!$C$4*$E31+Main!$C$5*CB$2*$F31","v":3992.5944202625524},{"$f":"CC$2*$F31*Main!$C$4*$E31+Main!$C$5*CC$2*$F31","v":4463.8330293019917},{"$f":"CD$2*$F31*Main!$C$4*$E31+Main!$C$5*CD$2*$F31","v":3521.0746426019682},{"$f":"CE$2*$F31*Main!$C$4*$E31+Main!$C$5*CE$2*$F31","v":4037.300231024647},{"$f":"CF$2*$F31*Main!$C$4*$E31+Main!$C$5*CF$2*$F31","v":4553.5258194473272},{"$f":"CG$2*$F31*Main!$C$4*$E31+Main!$C$5*CG$2*$F31","v":3743.7601905490064},{"$f":"CH$2*$F31*Main!$C$4*$E31+Main!$C$5*CH$2*$F31","v":4243.6779989452625},{"$f":"CI$2*$F31*Main!$C$4*$E31+Main!$C$5*CI$2*$F31","v":4743.3146387203715},{"$f":"CJ$2*$F31*Main!$C$4*$E31+Main!$C$5*CJ$2*$F31","v":3688.088803562247},{"$f":"CK$2*$F31*Main!$C$4*$E31+Main!$C$5*CK$2*$F31","v":4200.9403685311827},{"$f":"CL$2*$F31*Main!$C$4*$E31+Main!$C$5*CL$2*$F31","v":4713.7919335001197},{"$f":"CM$2*$F31*Main!$C$4*$E31+Main!$C$5*CM$2*$F31","v":3688.088803562247},{"$f":"CN$2*$F31*Main!$C$4*$E31+Main!$C$5*CN$2*$F31","v":4245.6461792932787},{"$f":"CO$2*$F31*Main!$C$4*$E31+Main!$C$5*CO$2*$F31","v":4803.203555024309},{"$f":"CP$2*$F31*Main!$C$4*$E31+Main!$C$5*CP$2*$F31","v":3910.7743515092848},{"$f":"CQ$2*$F31*Main!$C$4*$E31+Main!$C$5*CQ$2*$F31","v":4452.023947213891},{"$f":"CR$2*$F31*Main!$C$4*$E31+Main!$C$5*CR$2*$F31","v":4993.2735429184977},{"$f":"CS$2*$F31*Main!$C$4*$E31+Main!$C$5*CS$2*$F31","v":4274.6065472712389},{"$f":"CT$2*$F31*Main!$C$4*$E31+Main!$C$5*CT$2*$F31","v":4819.5113350507345},{"$f":"CU$2*$F31*Main!$C$4*$E31+Main!$C$5*CU$2*$F31","v":5364.4161228302291},{"$f":"CV$2*$F31*Main!$C$4*$E31+Main!$C$5*CV$2*$F31","v":4274.6065472712389},{"$f":"CW$2*$F31*Main!$C$4*$E31+Main!$C$5*CW$2*$F31","v":4864.2171458128287},{"$f":"CX$2*$F31*Main!$C$4*$E31+Main!$C$5*CX$2*$F31","v":5454.1089129755628},{"$f":"CY$2*$F31*Main!$C$4*$E31+Main!$C$5*CY$2*$F31","v":4497.2920952182767},{"$f":"CZ$2*$F31*Main!$C$4*$E31+Main!$C$5*CZ$2*$F31","v":5070.5949137334419},{"$f":"DA$2*$F31*Main!$C$4*$E31+Main!$C$5*DA$2*$F31","v":5643.8977322486062},{"$f":"DB$2*$F31*Main!$C$4*$E31+Main!$C$5*DB$2*$F31","v":1345.3918521800219},{"$f":"DC$2*$F31*Main!$C$4*$E31+Main!$C$5*DC$2*$F31","v":1780.6408777128695},{"$f":"DD$2*$F31*Main!$C$4*$E31+Main!$C$5*DD$2*$F31","v":2215.6087346245718},{"$f":"DE$2*$F31*Main!$C$4*$E31+Main!$C$5*DE$2*$F31","v":2650.8577601574193},{"$f":"DF$2*$F31*Main!$C$4*$E31+Main!$C$5*DF$2*$F31","v":3086.1067856902655},{"$f":"DG$2*$F31*Main!$C$4*$E31+Main!$C$5*DG$2*$F31","v":1568.3585687482057},{"$f":"DH$2*$F31*Main!$C$4*$E31+Main!$C$5*DH$2*$F31","v":1958.9017835189579},{"$f":"DI$2*$F31*Main!$C$4*$E31+Main!$C$5*DI$2*$F31","v":2349.4449982897108},{"$f":"DJ$2*$F31*Main!$C$4*$E31+Main!$C$5*DJ$2*$F31","v":2739.9882130604633},{"$f":"DK$2*$F31*Main!$C$4*$E31+Main!$C$5*DK$2*$F31","v":3130.5314278312153},{"$f":"DL$2*$F31*Main!$C$4*$E31+Main!$C$5*DL$2*$F31","v":1697.977303096166},{"$f":"DM$2*$F31*Main!$C$4*$E31+Main!$C$5*DM$2*$F31","v":2107.0776468625049},{"$f":"DN$2*$F31*Main!$C$4*$E31+Main!$C$5*DN$2*$F31","v":2516.1779906288439},{"$f":"DO$2*$F31*Main!$C$4*$E31+Main!$C$5*DO$2*$F31","v":2925.5595030163281},{"$f":"DP$2*$F31*Main!$C$4*$E31+Main!$C$5*DP$2*$F31","v":3334.6598467826675},{"$f":"DQ$2*$F31*Main!$C$4*$E31+Main!$C$5*DQ$2*$F31","v":1393.1905177747149},{"$f":"DR$2*$F31*Main!$C$4*$E31+Main!$C$5*DR$2*$F31","v":1852.0577074837629},{"$f":"DS$2*$F31*Main!$C$4*$E31+Main!$C$5*DS$2*$F31","v":2311.2060658139567},{"$f":"DT$2*$F31*Main!$C$4*$E31+Main!$C$5*DT$2*$F31","v":2770.0732555230052},{"$f":"DU$2*$F31*Main!$C$4*$E31+Main!$C$5*DU$2*$F31","v":3229.2216138531985},{"$f":"DV$2*$F31*Main!$C$4*$E31+Main!$C$5*DV$2*$F31","v":1616.1572343428979},{"$f":"DW$2*$F31*Main!$C$4*$E31+Main!$C$5*DW$2*$F31","v":2030.5997819109969},{"$f":"DX$2*$F31*Main!$C$4*$E31+Main!$C$5*DX$2*$F31","v":2444.7611608579509},{"$f":"DY$2*$F31*Main!$C$4*$E31+Main!$C$5*DY$2*$F31","v":2859.2037084260492},{"$f":"DZ$2*$F31*Main!$C$4*$E31+Main!$C$5*DZ$2*$F31","v":3273.6462559941479},{"$f":"EA$2*$F31*Main!$C$4*$E31+Main!$C$5*EA$2*$F31","v":1745.4948000697134},{"$f":"EB$2*$F31*Main!$C$4*$E31+Main!$C$5*EB$2*$F31","v":2178.4944766333983},{"$f":"EC$2*$F31*Main!$C$4*$E31+Main!$C$5*EC$2*$F31","v":2611.4941531970835},{"$f":"ED$2*$F31*Main!$C$4*$E31+Main!$C$5*ED$2*$F31","v":3044.7749983819144},{"$f":"EE$2*$F31*Main!$C$4*$E31+Main!$C$5*EE$2*$F31","v":3477.7746749456001},{"$f":"EF$2*$F31*Main!$C$4*$E31+Main!$C$5*EF$2*$F31","v":1726.3753338318363},{"$f":"EG$2*$F31*Main!$C$4*$E31+Main!$C$5*EG$2*$F31","v":2236.1340439681749},{"$f":"EH$2*$F31*Main!$C$4*$E31+Main!$C$5*EH$2*$F31","v":2745.6115854833683},{"$f":"EI$2*$F31*Main!$C$4*$E31+Main!$C$5*EI$2*$F31","v":3255.3702956197067},{"$f":"EJ$2*$F31*Main!$C$4*$E31+Main!$C$5*EJ$2*$F31","v":3765.129005756045},{"$f":"EK$2*$F31*Main!$C$4*$E31+Main!$C$5*EK$2*$F31","v":1949.3420504000198},{"$f":"EL$2*$F31*Main!$C$4*$E31+Main!$C$5*EL$2*$F31","v":2414.3949497742638},{"$f":"EM$2*$F31*Main!$C$4*$E31+Main!$C$5*EM$2*$F31","v":2879.4478491485074},{"$f":"EN$2*$F31*Main!$C$4*$E31+Main!$C$5*EN$2*$F31","v":3344.5007485227511},{"$f":"EO$2*$F31*Main!$C$4*$E31+Main!$C$5*EO$2*$F31","v":3809.5536478969948},{"$f":"EP$2*$F31*Main!$C$4*$E31+Main!$C$5*EP$2*$F31","v":2078.6796161268348},{"$f":"EQ$2*$F31*Main!$C$4*$E31+Main!$C$5*EQ$2*$F31","v":2562.5708131178098},{"$f":"ER$2*$F31*Main!$C$4*$E31+Main!$C$5*ER$2*$F31","v":3046.1808414876405},{"$f":"ES$2*$F31*Main!$C$4*$E31+Main!$C$5*ES$2*$F31","v":3529.7908698574711},{"$f":"ET$2*$F31*Main!$C$4*$E31+Main!$C$5*ET$2*$F31","v":4013.6820668484461},{"$f":"EU$2*$F31*Main!$C$4*$E31+Main!$C$5*EU$2*$F31","v":4935.0716383414319},{"$f":"EV$2*$F31*Main!$C$4*$E31+Main!$C$5*EV$2*$F31","v":5069.4702392488598},{"$f":"EW$2*$F31*Main!$C$4*$E31+Main!$C$5*EW$2*$F31","v":5243.2324471166257},{"$f":"EX$2*$F31*Main!$C$4*$E31+Main!$C$5*EX$2*$F31","v":5226.3623298479106},{"$f":"EY$2*$F31*Main!$C$4*$E31+Main!$C$5*EY$2*$F31","v":5361.0420993764865},{"$f":"EZ$2*$F31*Main!$C$4*$E31+Main!$C$5*EZ$2*$F31","v":5534.5231386231044},{"$f":"FA$2*$F31*Main!$C$4*$E31+Main!$C$5*FA$2*$F31","v":5909.0397419885776},{"$f":"FB$2*$F31*Main!$C$4*$E31+Main!$C$5*FB$2*$F31","v":6043.7195115171535},{"$f":"FC$2*$F31*Main!$C$4*$E31+Main!$C$5*FC$2*$F31","v":6217.2005507637723},{"$f":"IF($D31<100,(FD$2*(1+Main!$C$3)*$E31*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E31*Main!$C$4)+(FD$2*Main!$C$5))","v":133.382466122544},{"$f":"IF($D31<100,(FE$2*(1+Main!$C$3)*$E31*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E31*Main!$C$4)+(FE$2*Main!$C$5))","v":145.80478970883001},{"$f":"IF($D31<100,(FF$2*(1+Main!$C$3)*$E31*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E31*Main!$C$4)+(FF$2*Main!$C$5))","v":146.80158478842603},{"$f":"IF($D31<100,(FG$2*(1+Main!$C$3)*$E31*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E31*Main!$C$4)+(FG$2*Main!$C$5))","v":158.47161020143201},{"$f":"IF($D31<100,(FH$2*(1+Main!$C$3)*$E31*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E31*Main!$C$4)+(FH$2*Main!$C$5))","v":213.80314084617601},{"$f":"IF($D31<100,(FI$2*(1+Main!$C$3)*$E31*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E31*Main!$C$4)+(FI$2*Main!$C$5))","v":60.400139587218007}]
["AZ",22380,"(Coconino County, Flagstaff)",22380,1.1722999999999999,{"$f":"IF($D32<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F32*Main!$C$4*$E32+Main!$C$5*G$2*$F32","v":1988.193907661605},{"$f":"H$2*$F32*Main!$C$4*$E32+Main!$C$5*H$2*$F32","v":2433.2207495506887},{"$f":"I$2*$F32*Main!$C$4*$E32+Main!$C$5*I$2*$F32","v":2878.2475914397728},{"$f":"J$2*$F32*Main!$C$4*$E32+Main!$C$5*J$2*$F32","v":3323.274433328857},{"$f":"K$2*$F32*Main!$C$4*$E32+Main!$C$5*K$2*$F32","v":3767.9618191981926},{"$f":"L$2*$F32*Main!$C$4*$E32+Main!$C$5*L$2*$F32","v":2340.8887121793459},{"$f":"M$2*$F32*Main!$C$4*$E32+Main!$C$5*M$2*$F32","v":2725.8318385731072},{"$f":"N$2*$F32*Main!$C$4*$E32+Main!$C$5*N$2*$F32","v":3110.7749649668685},{"$f":"O$2*$F32*Main!$C$4*$E32+Main!$C$5*O$2*$F32","v":3495.7180913606298},{"$f":"P$2*$F32*Main!$C$4*$E32+Main!$C$5*P$2*$F32","v":3881.0006737741387},{"$f":"Q$2*$F32*Main!$C$4*$E32+Main!$C$5*Q$2*$F32","v":2532.3419073169839},{"$f":"R$2*$F32*Main!$C$4*$E32+Main!$C$5*R$2*$F32","v":2929.5054504216582},{"$f":"S$2*$F32*Main!$C$4*$E32+Main!$C$5*S$2*$F32","v":3326.6689935263325},{"$f":"T$2*$F32*Main!$C$4*$E32+Main!$C$5*T$2*$F32","v":3723.8325366310069},{"$f":"U$2*$F32*Main!$C$4*$E32+Main!$C$5*U$2*$F32","v":4120.9960797356816},{"$f":"V$2*$F32*Main!$C$4*$E32+Main!$C$5*V$2*$F32","v":2102.2511302967932},{"$f":"W$2*$F32*Main!$C$4*$E32+Main!$C$5*W$2*$F32","v":2554.7460046203241},{"$f":"X$2*$F32*Main!$C$4*$E32+Main!$C$5*X$2*$F32","v":3007.5803349636026},{"$f":"Y$2*$F32*Main!$C$4*$E32+Main!$C$5*Y$2*$F32","v":3460.0752092871339},{"$f":"Z$2*$F32*Main!$C$4*$E32+Main!$C$5*Z$2*$F32","v":3912.5700836106644},{"$f":"AA$2*$F32*Main!$C$4*$E32+Main!$C$5*AA$2*$F32","v":2454.9459348145342},{"$f":"AB$2*$F32*Main!$C$4*$E32+Main!$C$5*AB$2*$F32","v":2847.6965496624903},{"$f":"AC$2*$F32*Main!$C$4*$E32+Main!$C$5*AC$2*$F32","v":3240.1077084906983},{"$f":"AD$2*$F32*Main!$C$4*$E32+Main!$C$5*AD$2*$F32","v":3632.8583233386544},{"$f":"AE$2*$F32*Main!$C$4*$E32+Main!$C$5*AE$2*$F32","v":4025.269482166862},{"$f":"AF$2*$F32*Main!$C$4*$E32+Main!$C$5*AF$2*$F32","v":2646.3991299521722},{"$f":"AG$2*$F32*Main!$C$4*$E32+Main!$C$5*AG$2*$F32","v":3051.0307054912942},{"$f":"AH$2*$F32*Main!$C$4*$E32+Main!$C$5*AH$2*$F32","v":3456.0017370501623},{"$f":"AI$2*$F32*Main!$C$4*$E32+Main!$C$5*AI$2*$F32","v":3860.6333125892834},{"$f":"AJ$2*$F32*Main!$C$4*$E32+Main!$C$5*AJ$2*$F32","v":4265.264888128404},{"$f":"AK$2*$F32*Main!$C$4*$E32+Main!$C$5*AK$2*$F32","v":2255.0063391832068},{"$f":"AL$2*$F32*Main!$C$4*$E32+Main!$C$5*AL$2*$F32","v":2784.897186009187},{"$f":"AM$2*$F32*Main!$C$4*$E32+Main!$C$5*AM$2*$F32","v":3314.7880328351671},{"$f":"AN$2*$F32*Main!$C$4*$E32+Main!$C$5*AN$2*$F32","v":3844.3394236413997},{"$f":"AO$2*$F32*Main!$C$4*$E32+Main!$C$5*AO$2*$F32","v":4374.2302704673793},{"$f":"AP$2*$F32*Main!$C$4*$E32+Main!$C$5*AP$2*$F32","v":2607.7011437009478},{"$f":"AQ$2*$F32*Main!$C$4*$E32+Main!$C$5*AQ$2*$F32","v":3077.5082750316051},{"$f":"AR$2*$F32*Main!$C$4*$E32+Main!$C$5*AR$2*$F32","v":3547.3154063622624},{"$f":"AS$2*$F32*Main!$C$4*$E32+Main!$C$5*AS$2*$F32","v":4017.1225376929206},{"$f":"AT$2*$F32*Main!$C$4*$E32+Main!$C$5*AT$2*$F32","v":4486.9296690235788},{"$f":"AU$2*$F32*Main!$C$4*$E32+Main!$C$5*AU$2*$F32","v":2799.1543388385858},{"$f":"AV$2*$F32*Main!$C$4*$E32+Main!$C$5*AV$2*$F32","v":3281.1818868801565},{"$f":"AW$2*$F32*Main!$C$4*$E32+Main!$C$5*AW$2*$F32","v":3763.2094349217273},{"$f":"AX$2*$F32*Main!$C$4*$E32+Main!$C$5*AX$2*$F32","v":4244.8975269435496},{"$f":"AY$2*$F32*Main!$C$4*$E32+Main!$C$5*AY$2*$F32","v":4726.9250749851208},{"$f":"AZ$2*$F32*Main!$C$4*$E32+Main!$C$5*AZ$2*$F32","v":4212.9886610872773},{"$f":"BA$2*$F32*Main!$C$4*$E32+Main!$C$5*BA$2*$F32","v":4794.8162789346379},{"$f":"BB$2*$F32*Main!$C$4*$E32+Main!$C$5*BB$2*$F32","v":5376.3044407622501},{"$f":"BC$2*$F32*Main!$C$4*$E32+Main!$C$5*BC$2*$F32","v":4265.9438001679},{"$f":"BD$2*$F32*Main!$C$4*$E32+Main!$C$5*BD$2*$F32","v":4884.0932121282522},{"$f":"BE$2*$F32*Main!$C$4*$E32+Main!$C$5*BE$2*$F32","v":5502.2426240886043},{"$f":"BF$2*$F32*Main!$C$4*$E32+Main!$C$5*BF$2*$F32","v":4518.159622840355},{"$f":"BG$2*$F32*Main!$C$4*$E32+Main!$C$5*BG$2*$F32","v":5122.0518819713088},{"$f":"BH$2*$F32*Main!$C$4*$E32+Main!$C$5*BH$2*$F32","v":5725.9441411022635},{"$f":"BI$2*$F32*Main!$C$4*$E32+Main!$C$5*BI$2*$F32","v":4365.0649579341953},{"$f":"BJ$2*$F32*Main!$C$4*$E32+Main!$C$5*BJ$2*$F32","v":5013.4259556520828},{"$f":"BK$2*$F32*Main!$C$4*$E32+Main!$C$5*BK$2*$F32","v":5661.7869533699695},{"$f":"BL$2*$F32*Main!$C$4*$E32+Main!$C$5*BL$2*$F32","v":4417.6806409950696},{"$f":"BM$2*$F32*Main!$C$4*$E32+Main!$C$5*BM$2*$F32","v":5102.7028888456971},{"$f":"BN$2*$F32*Main!$C$4*$E32+Main!$C$5*BN$2*$F32","v":5787.3856806765762},{"$f":"BO$2*$F32*Main!$C$4*$E32+Main!$C$5*BO$2*$F32","v":4669.8964636675264},{"$f":"BP$2*$F32*Main!$C$4*$E32+Main!$C$5*BP$2*$F32","v":5340.6615586887547},{"$f":"BQ$2*$F32*Main!$C$4*$E32+Main!$C$5*BQ$2*$F32","v":6011.0871976902336},{"$f":"BR$2*$F32*Main!$C$4*$E32+Main!$C$5*BR$2*$F32","v":4903.7816612736124},{"$f":"BS$2*$F32*Main!$C$4*$E32+Main!$C$5*BS$2*$F32","v":5647.1903445208227},{"$f":"BT$2*$F32*Main!$C$4*$E32+Main!$C$5*BT$2*$F32","v":6390.5990277680348},{"$f":"BU$2*$F32*Main!$C$4*$E32+Main!$C$5*BU$2*$F32","v":4956.736800354236},{"$f":"BV$2*$F32*Main!$C$4*$E32+Main!$C$5*BV$2*$F32","v":5736.4672777144388},{"$f":"BW$2*$F32*Main!$C$4*$E32+Main!$C$5*BW$2*$F32","v":6516.5372110943881},{"$f":"BX$2*$F32*Main!$C$4*$E32+Main!$C$5*BX$2*$F32","v":5208.9526230266911},{"$f":"BY$2*$F32*Main!$C$4*$E32+Main!$C$5*BY$2*$F32","v":5974.765403577243},{"$f":"BZ$2*$F32*Main!$C$4*$E32+Main!$C$5*BZ$2*$F32","v":6740.2387281080473},{"$f":"CA$2*$F32*Main!$C$4*$E32+Main!$C$5*CA$2*$F32","v":4251.0077352990065},{"$f":"CB$2*$F32*Main!$C$4*$E32+Main!$C$5*CB$2*$F32","v":4820.2754804157057},{"$f":"CC$2*$F32*Main!$C$4*$E32+Main!$C$5*CC$2*$F32","v":5389.2037695126592},{"$f":"CD$2*$F32*Main!$C$4*$E32+Main!$C$5*CD$2*$F32","v":4251.0077352990065},{"$f":"CE$2*$F32*Main!$C$4*$E32+Main!$C$5*CE$2*$F32","v":4874.2489875555711},{"$f":"CF$2*$F32*Main!$C$4*$E32+Main!$C$5*CF$2*$F32","v":5497.4902398121385},{"$f":"CG$2*$F32*Main!$C$4*$E32+Main!$C$5*CG$2*$F32","v":4519.8569029390928},{"$f":"CH$2*$F32*Main!$C$4*$E32+Main!$C$5*CH$2*$F32","v":5123.4097060503},{"$f":"CI$2*$F32*Main!$C$4*$E32+Main!$C$5*CI$2*$F32","v":5726.6230531417586},{"$f":"CJ$2*$F32*Main!$C$4*$E32+Main!$C$5*CJ$2*$F32","v":4452.6446110290717},{"$f":"CK$2*$F32*Main!$C$4*$E32+Main!$C$5*CK$2*$F32","v":5071.8123910486656},{"$f":"CL$2*$F32*Main!$C$4*$E32+Main!$C$5*CL$2*$F32","v":5690.9801710682614},{"$f":"CM$2*$F32*Main!$C$4*$E32+Main!$C$5*CM$2*$F32","v":4452.6446110290717},{"$f":"CN$2*$F32*Main!$C$4*$E32+Main!$C$5*CN$2*$F32","v":5125.7858981885329},{"$f":"CO$2*$F32*Main!$C$4*$E32+Main!$C$5*CO$2*$F32","v":5798.9271853479931},{"$f":"CP$2*$F32*Main!$C$4*$E32+Main!$C$5*CP$2*$F32","v":4721.4937786691589},{"$f":"CQ$2*$F32*Main!$C$4*$E32+Main!$C$5*CQ$2*$F32","v":5374.9466166832599},{"$f":"CR$2*$F32*Main!$C$4*$E32+Main!$C$5*CR$2*$F32","v":6028.3994546973618},{"$f":"CS$2*$F32*Main!$C$4*$E32+Main!$C$5*CS$2*$F32","v":5160.7498682225341},{"$f":"CT$2*$F32*Main!$C$4*$E32+Main!$C$5*CT$2*$F32","v":5818.6156344933534},{"$f":"CU$2*$F32*Main!$C$4*$E32+Main!$C$5*CU$2*$F32","v":6476.4814007641726},{"$f":"CV$2*$F32*Main!$C$4*$E32+Main!$C$5*CV$2*$F32","v":5160.7498682225341},{"$f":"CW$2*$F32*Main!$C$4*$E32+Main!$C$5*CW$2*$F32","v":5872.5891416332197},{"$f":"CX$2*$F32*Main!$C$4*$E32+Main!$C$5*CX$2*$F32","v":6584.7678710636528},{"$f":"CY$2*$F32*Main!$C$4*$E32+Main!$C$5*CY$2*$F32","v":5429.5990358626204},{"$f":"CZ$2*$F32*Main!$C$4*$E32+Main!$C$5*CZ$2*$F32","v":6121.7498601279467},{"$f":"DA$2*$F32*Main!$C$4*$E32+Main!$C$5*DA$2*$F32","v":6813.9006843932721},{"$f":"DB$2*$F32*Main!$C$4*$E32+Main!$C$5*DB$2*$F32","v":1624.2970544921941},{"$f":"DC$2*$F32*Main!$C$4*$E32+Main!$C$5*DC$2*$F32","v":2149.7749730614555},{"$f":"DD$2*$F32*Main!$C$4*$E32+Main!$C$5*DD$2*$F32","v":2674.9134356109698},{"$f":"DE$2*$F32*Main!$C$4*$E32+Main!$C$5*DE$2*$F32","v":3200.3913541802312},{"$f":"DF$2*$F32*Main!$C$4*$E32+Main!$C$5*DF$2*$F32","v":3725.8692727494918},{"$f":"DG$2*$F32*Main!$C$4*$E32+Main!$C$5*DG$2*$F32","v":1893.4856781520289},{"$f":"DH$2*$F32*Main!$C$4*$E32+Main!$C$5*DH$2*$F32","v":2364.9900895814244},{"$f":"DI$2*$F32*Main!$C$4*$E32+Main!$C$5*DI$2*$F32","v":2836.4945010108199},{"$f":"DJ$2*$F32*Main!$C$4*$E32+Main!$C$5*DJ$2*$F32","v":3307.9989124402155},{"$f":"DK$2*$F32*Main!$C$4*$E32+Main!$C$5*DK$2*$F32","v":3779.503323869611},{"$f":"DL$2*$F32*Main!$C$4*$E32+Main!$C$5*DL$2*$F32","v":2049.9749032556656},{"$f":"DM$2*$F32*Main!$C$4*$E32+Main!$C$5*DM$2*$F32","v":2543.8834119884018},{"$f":"DN$2*$F32*Main!$C$4*$E32+Main!$C$5*DN$2*$F32","v":3037.791920721138},{"$f":"DO$2*$F32*Main!$C$4*$E32+Main!$C$5*DO$2*$F32","v":3532.0398854736213},{"$f":"DP$2*$F32*Main!$C$4*$E32+Main!$C$5*DP$2*$F32","v":4025.9483942063575},{"$f":"DQ$2*$F32*Main!$C$4*$E32+Main!$C$5*DQ$2*$F32","v":1682.0045778492836},{"$f":"DR$2*$F32*Main!$C$4*$E32+Main!$C$5*DR$2*$F32","v":2235.9968020773417},{"$f":"DS$2*$F32*Main!$C$4*$E32+Main!$C$5*DS$2*$F32","v":2790.3284823251483},{"$f":"DT$2*$F32*Main!$C$4*$E32+Main!$C$5*DT$2*$F32","v":3344.3207065532069},{"$f":"DU$2*$F32*Main!$C$4*$E32+Main!$C$5*DU$2*$F32","v":3898.6523868010136},{"$f":"DV$2*$F32*Main!$C$4*$E32+Main!$C$5*DV$2*$F32","v":1951.1932015091184},{"$f":"DW$2*$F32*Main!$C$4*$E32+Main!$C$5*DW$2*$F32","v":2451.5513746170582},{"$f":"DX$2*$F32*Main!$C$4*$E32+Main!$C$5*DX$2*$F32","v":2951.5700917052513},{"$f":"DY$2*$F32*Main!$C$4*$E32+Main!$C$5*DY$2*$F32","v":3451.9282648131912},{"$f":"DZ$2*$F32*Main!$C$4*$E32+Main!$C$5*DZ$2*$F32","v":3952.286437921131},{"$f":"EA$2*$F32*Main!$C$4*$E32+Main!$C$5*EA$2*$F32","v":2107.3429705930075},{"$f":"EB$2*$F32*Main!$C$4*$E32+Main!$C$5*EB$2*$F32","v":2630.1052410042885},{"$f":"EC$2*$F32*Main!$C$4*$E32+Main!$C$5*EC$2*$F32","v":3152.8675114155685},{"$f":"ED$2*$F32*Main!$C$4*$E32+Main!$C$5*ED$2*$F32","v":3675.9692378465975},{"$f":"EE$2*$F32*Main!$C$4*$E32+Main!$C$5*EE$2*$F32","v":4198.731508257878},{"$f":"EF$2*$F32*Main!$C$4*$E32+Main!$C$5*EF$2*$F32","v":2084.2599612501717},{"$f":"EG$2*$F32*Main!$C$4*$E32+Main!$C$5*EG$2*$F32","v":2699.693725052543},{"$f":"EH$2*$F32*Main!$C$4*$E32+Main!$C$5*EH$2*$F32","v":3314.7880328351671},{"$f":"EI$2*$F32*Main!$C$4*$E32+Main!$C$5*EI$2*$F32","v":3930.2217966375383},{"$f":"EJ$2*$F32*Main!$C$4*$E32+Main!$C$5*EJ$2*$F32","v":4545.65556043991},{"$f":"EK$2*$F32*Main!$C$4*$E32+Main!$C$5*EK$2*$F32","v":2353.4485849100065},{"$f":"EL$2*$F32*Main!$C$4*$E32+Main!$C$5*EL$2*$F32","v":2914.9088415725118},{"$f":"EM$2*$F32*Main!$C$4*$E32+Main!$C$5*EM$2*$F32","v":3476.3690982350176},{"$f":"EN$2*$F32*Main!$C$4*$E32+Main!$C$5*EN$2*$F32","v":4037.829354897523},{"$f":"EO$2*$F32*Main!$C$4*$E32+Main!$C$5*EO$2*$F32","v":4599.2896115600288},{"$f":"EP$2*$F32*Main!$C$4*$E32+Main!$C$5*EP$2*$F32","v":2509.5983539938952},{"$f":"EQ$2*$F32*Main!$C$4*$E32+Main!$C$5*EQ$2*$F32","v":3093.8021639794893},{"$f":"ER$2*$F32*Main!$C$4*$E32+Main!$C$5*ER$2*$F32","v":3677.6665179453353},{"$f":"ES$2*$F32*Main!$C$4*$E32+Main!$C$5*ES$2*$F32","v":4261.5308719111817},{"$f":"ET$2*$F32*Main!$C$4*$E32+Main!$C$5*ET$2*$F32","v":4845.7346818967753},{"$f":"EU$2*$F32*Main!$C$4*$E32+Main!$C$5*EU$2*$F32","v":5958.1320586096117},{"$f":"EV$2*$F32*Main!$C$4*$E32+Main!$C$5*EV$2*$F32","v":6120.3920360489565},{"$f":"EW$2*$F32*Main!$C$4*$E32+Main!$C$5*EW$2*$F32","v":6330.1758562529631},{"$f":"EX$2*$F32*Main!$C$4*$E32+Main!$C$5*EX$2*$F32","v":6309.8084950681086},{"$f":"EY$2*$F32*Main!$C$4*$E32+Main!$C$5*EY$2*$F32","v":6472.4079285272028},{"$f":"EZ$2*$F32*Main!$C$4*$E32+Main!$C$5*EZ$2*$F32","v":6681.8522927114618},{"$f":"FA$2*$F32*Main!$C$4*$E32+Main!$C$5*FA$2*$F32","v":7134.0077110152451},{"$f":"FB$2*$F32*Main!$C$4*$E32+Main!$C$5*FB$2*$F32","v":7296.6071444743393},{"$f":"FC$2*$F32*Main!$C$4*$E32+Main!$C$5*FC$2*$F32","v":7506.0515086585983},{"$f":"IF($D32<100,(FD$2*(1+Main!$C$3)*$E32*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E32*Main!$C$4)+(FD$2*Main!$C$5))","v":161.0331937812},{"$f":"IF($D32<100,(FE$2*(1+Main!$C$3)*$E32*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E32*Main!$C$4)+(FE$2*Main!$C$5))","v":176.03071556525001},{"$f":"IF($D32<100,(FF$2*(1+Main!$C$3)*$E32*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E32*Main!$C$4)+(FF$2*Main!$C$5))","v":177.23415031855001},{"$f":"IF($D32<100,(FG$2*(1+Main!$C$3)*$E32*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E32*Main!$C$4)+(FG$2*Main!$C$5))","v":191.3234194586},{"$f":"IF($D32<100,(FH$2*(1+Main!$C$3)*$E32*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E32*Main!$C$4)+(FH$2*Main!$C$5))","v":258.12540142480003},{"$f":"IF($D32<100,(FI$2*(1+Main!$C$3)*$E32*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E32*Main!$C$4)+(FI$2*Main!$C$5))","v":72.921334155150006}]
["AZ",29420,"(Lake Havasu City-Kingman, Mohave County)",29420,0.92,{"$f":"IF($D33<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F33*Main!$C$4*$E33+Main!$C$5*G$2*$F33","v":1641.1994377467881},{"$f":"H$2*$F33*Main!$C$4*$E33+Main!$C$5*H$2*$F33","v":2008.5568669573117},{"$f":"I$2*$F33*Main!$C$4*$E33+Main!$C$5*I$2*$F33","v":2375.9142961678358},{"$f":"J$2*$F33*Main!$C$4*$E33+Main!$C$5*J$2*$F33","v":2743.2717253783599},{"$f":"K$2*$F33*Main!$C$4*$E33+Main!$C$5*K$2*$F33","v":3110.3489429723995},{"$f":"L$2*$F33*Main!$C$4*$E33+Main!$C$5*L$2*$F33","v":1932.339307273664},{"$f":"M$2*$F33*Main!$C$4*$E33+Main!$C$5*M$2*$F33","v":2250.0992803665199},{"$f":"N$2*$F33*Main!$C$4*$E33+Main!$C$5*N$2*$F33","v":2567.8592534593759},{"$f":"O$2*$F33*Main!$C$4*$E33+Main!$C$5*O$2*$F33","v":2885.6192265522322},{"$f":"P$2*$F33*Main!$C$4*$E33+Main!$C$5*P$2*$F33","v":3203.6594112615717},{"$f":"Q$2*$F33*Main!$C$4*$E33+Main!$C$5*Q$2*$F33","v":2090.3786589706397},{"$f":"R$2*$F33*Main!$C$4*$E33+Main!$C$5*R$2*$F33","v":2418.2262502569201},{"$f":"S$2*$F33*Main!$C$4*$E33+Main!$C$5*S$2*$F33","v":2746.0738415432002},{"$f":"T$2*$F33*Main!$C$4*$E33+Main!$C$5*T$2*$F33","v":3073.9214328294802},{"$f":"U$2*$F33*Main!$C$4*$E33+Main!$C$5*U$2*$F33","v":3401.7690241157597},{"$f":"V$2*$F33*Main!$C$4*$E33+Main!$C$5*V$2*$F33","v":1735.3505408854119},{"$f":"W$2*$F33*Main!$C$4*$E33+Main!$C$5*W$2*$F33","v":2108.8726256585842},{"$f":"X$2*$F33*Main!$C$4*$E33+Main!$C$5*X$2*$F33","v":2482.6749220482398},{"$f":"Y$2*$F33*Main!$C$4*$E33+Main!$C$5*Y$2*$F33","v":2856.1970068214123},{"$f":"Z$2*$F33*Main!$C$4*$E33+Main!$C$5*Z$2*$F33","v":3229.7190915945839},{"$f":"AA$2*$F33*Main!$C$4*$E33+Main!$C$5*AA$2*$F33","v":2026.4904104122877},{"$f":"AB$2*$F33*Main!$C$4*$E33+Main!$C$5*AB$2*$F33","v":2350.6952506842758},{"$f":"AC$2*$F33*Main!$C$4*$E33+Main!$C$5*AC$2*$F33","v":2674.6198793397798},{"$f":"AD$2*$F33*Main!$C$4*$E33+Main!$C$5*AD$2*$F33","v":2998.8247196117682},{"$f":"AE$2*$F33*Main!$C$4*$E33+Main!$C$5*AE$2*$F33","v":3322.7493482672717},{"$f":"AF$2*$F33*Main!$C$4*$E33+Main!$C$5*AF$2*$F33","v":2184.5297621092641},{"$f":"AG$2*$F33*Main!$C$4*$E33+Main!$C$5*AG$2*$F33","v":2518.5420089581921},{"$f":"AH$2*$F33*Main!$C$4*$E33+Main!$C$5*AH$2*$F33","v":2852.8344674236041},{"$f":"AI$2*$F33*Main!$C$4*$E33+Main!$C$5*AI$2*$F33","v":3186.8467142725317},{"$f":"AJ$2*$F33*Main!$C$4*$E33+Main!$C$5*AJ$2*$F33","v":3520.8589611214597},{"$f":"AK$2*$F33*Main!$C$4*$E33+Main!$C$5*AK$2*$F33","v":1861.4457683032119},{"$f":"AL$2*$F33*Main!$C$4*$E33+Main!$C$5*AL$2*$F33","v":2298.8561016347362},{"$f":"AM$2*$F33*Main!$C$4*$E33+Main!$C$5*AM$2*$F33","v":2736.26643496626},{"$f":"AN$2*$F33*Main!$C$4*$E33+Main!$C$5*AN$2*$F33","v":3173.3965566812999},{"$f":"AO$2*$F33*Main!$C$4*$E33+Main!$C$5*AO$2*$F33","v":3610.8068900128242},{"$f":"AP$2*$F33*Main!$C$4*$E33+Main!$C$5*AP$2*$F33","v":2152.5856378300882},{"$f":"AQ$2*$F33*Main!$C$4*$E33+Main!$C$5*AQ$2*$F33","v":2540.3985150439439},{"$f":"AR$2*$F33*Main!$C$4*$E33+Main!$C$5*AR$2*$F33","v":2928.2113922577996},{"$f":"AS$2*$F33*Main!$C$4*$E33+Main!$C$5*AS$2*$F33","v":3316.0242694716562},{"$f":"AT$2*$F33*Main!$C$4*$E33+Main!$C$5*AT$2*$F33","v":3703.8371466855124},{"$f":"AU$2*$F33*Main!$C$4*$E33+Main!$C$5*AU$2*$F33","v":2310.6249895270639},{"$f":"AV$2*$F33*Main!$C$4*$E33+Main!$C$5*AV$2*$F33","v":2708.5254849343437},{"$f":"AW$2*$F33*Main!$C$4*$E33+Main!$C$5*AW$2*$F33","v":3106.4259803416239},{"$f":"AX$2*$F33*Main!$C$4*$E33+Main!$C$5*AX$2*$F33","v":3504.0462641324202},{"$f":"AY$2*$F33*Main!$C$4*$E33+Main!$C$5*AY$2*$F33","v":3901.9467595397005},{"$f":"AZ$2*$F33*Main!$C$4*$E33+Main!$C$5*AZ$2*$F33","v":3477.706372182924},{"$f":"BA$2*$F33*Main!$C$4*$E33+Main!$C$5*BA$2*$F33","v":3957.9890828364996},{"$f":"BB$2*$F33*Main!$C$4*$E33+Main!$C$5*BB$2*$F33","v":4437.9915818735917},{"$f":"BC$2*$F33*Main!$C$4*$E33+Main!$C$5*BC$2*$F33","v":3521.4193843544276},{"$f":"BD$2*$F33*Main!$C$4*$E33+Main!$C$5*BD$2*$F33","v":4031.6847379717919},{"$f":"BE$2*$F33*Main!$C$4*$E33+Main!$C$5*BE$2*$F33","v":4541.9500915891558},{"$f":"BF$2*$F33*Main!$C$4*$E33+Main!$C$5*BF$2*$F33","v":3729.6166154020398},{"$f":"BG$2*$F33*Main!$C$4*$E33+Main!$C$5*BG$2*$F33","v":4228.113081127075},{"$f":"BH$2*$F33*Main!$C$4*$E33+Main!$C$5*BH$2*$F33","v":4726.6095468521116},{"$f":"BI$2*$F33*Main!$C$4*$E33+Main!$C$5*BI$2*$F33","v":3603.241176367756},{"$f":"BJ$2*$F33*Main!$C$4*$E33+Main!$C$5*BJ$2*$F33","v":4138.4453638521964},{"$f":"BK$2*$F33*Main!$C$4*$E33+Main!$C$5*BK$2*$F33","v":4673.6495513366353},{"$f":"BL$2*$F33*Main!$C$4*$E33+Main!$C$5*BL$2*$F33","v":3646.6739769227756},{"$f":"BM$2*$F33*Main!$C$4*$E33+Main!$C$5*BM$2*$F33","v":4212.1410189874887},{"$f":"BN$2*$F33*Main!$C$4*$E33+Main!$C$5*BN$2*$F33","v":4777.3278494357164},{"$f":"BO$2*$F33*Main!$C$4*$E33+Main!$C$5*BO$2*$F33","v":3854.8712079703878},{"$f":"BP$2*$F33*Main!$C$4*$E33+Main!$C$5*BP$2*$F33","v":4408.5693621427718},{"$f":"BQ$2*$F33*Main!$C$4*$E33+Main!$C$5*BQ$2*$F33","v":4961.9873046986713},{"$f":"BR$2*$F33*Main!$C$4*$E33+Main!$C$5*BR$2*$F33","v":4047.937011727864},{"$f":"BS$2*$F33*Main!$C$4*$E33+Main!$C$5*BS$2*$F33","v":4661.6004518278241},{"$f":"BT$2*$F33*Main!$C$4*$E33+Main!$C$5*BT$2*$F33","v":5275.2638919277833},{"$f":"BU$2*$F33*Main!$C$4*$E33+Main!$C$5*BU$2*$F33","v":4091.6500238993681},{"$f":"BV$2*$F33*Main!$C$4*$E33+Main!$C$5*BV$2*$F33","v":4735.2961069631165},{"$f":"BW$2*$F33*Main!$C$4*$E33+Main!$C$5*BW$2*$F33","v":5379.2224016433465},{"$f":"BX$2*$F33*Main!$C$4*$E33+Main!$C$5*BX$2*$F33","v":4299.8472549469798},{"$f":"BY$2*$F33*Main!$C$4*$E33+Main!$C$5*BY$2*$F33","v":4932.0046617348835},{"$f":"BZ$2*$F33*Main!$C$4*$E33+Main!$C$5*BZ$2*$F33","v":5563.8818569063042},{"$f":"CA$2*$F33*Main!$C$4*$E33+Main!$C$5*CA$2*$F33","v":3509.090073229132},{"$f":"CB$2*$F33*Main!$C$4*$E33+Main!$C$5*CB$2*$F33","v":3979.0049540727996},{"$f":"CC$2*$F33*Main!$C$4*$E33+Main!$C$5*CC$2*$F33","v":4448.6396232999841},{"$f":"CD$2*$F33*Main!$C$4*$E33+Main!$C$5*CD$2*$F33","v":3509.090073229132},{"$f":"CE$2*$F33*Main!$C$4*$E33+Main!$C$5*CE$2*$F33","v":4023.5586010937554},{"$f":"CF$2*$F33*Main!$C$4*$E33+Main!$C$5*CF$2*$F33","v":4538.0271289583798},{"$f":"CG$2*$F33*Main!$C$4*$E33+Main!$C$5*CG$2*$F33","v":3731.0176734844595},{"$f":"CH$2*$F33*Main!$C$4*$E33+Main!$C$5*CH$2*$F33","v":4229.2339275930117},{"$f":"CI$2*$F33*Main!$C$4*$E33+Main!$C$5*CI$2*$F33","v":4727.1699700850804},{"$f":"CJ$2*$F33*Main!$C$4*$E33+Main!$C$5*CJ$2*$F33","v":3675.5357734206282},{"$f":"CK$2*$F33*Main!$C$4*$E33+Main!$C$5*CK$2*$F33","v":4186.641761887443},{"$f":"CL$2*$F33*Main!$C$4*$E33+Main!$C$5*CL$2*$F33","v":4697.7477503542596},{"$f":"CM$2*$F33*Main!$C$4*$E33+Main!$C$5*CM$2*$F33","v":3675.5357734206282},{"$f":"CN$2*$F33*Main!$C$4*$E33+Main!$C$5*CN$2*$F33","v":4231.1954089084002},{"$f":"CO$2*$F33*Main!$C$4*$E33+Main!$C$5*CO$2*$F33","v":4786.8550443961713},{"$f":"CP$2*$F33*Main!$C$4*$E33+Main!$C$5*CP$2*$F33","v":3897.4633736759556},{"$f":"CQ$2*$F33*Main!$C$4*$E33+Main!$C$5*CQ$2*$F33","v":4436.870735407656},{"$f":"CR$2*$F33*Main!$C$4*$E33+Main!$C$5*CR$2*$F33","v":4976.2780971393559},{"$f":"CS$2*$F33*Main!$C$4*$E33+Main!$C$5*CS$2*$F33","v":4260.0572054062523},{"$f":"CT$2*$F33*Main!$C$4*$E33+Main!$C$5*CT$2*$F33","v":4803.1073181522443},{"$f":"CU$2*$F33*Main!$C$4*$E33+Main!$C$5*CU$2*$F33","v":5346.1574308982345},{"$f":"CV$2*$F33*Main!$C$4*$E33+Main!$C$5*CV$2*$F33","v":4260.0572054062523},{"$f":"CW$2*$F33*Main!$C$4*$E33+Main!$C$5*CW$2*$F33","v":4847.6609651731997},{"$f":"CX$2*$F33*Main!$C$4*$E33+Main!$C$5*CX$2*$F33","v":5435.5449365566319},{"$f":"CY$2*$F33*Main!$C$4*$E33+Main!$C$5*CY$2*$F33","v":4481.9848056615792},{"$f":"CZ$2*$F33*Main!$C$4*$E33+Main!$C$5*CZ$2*$F33","v":5053.3362916724554},{"$f":"DA$2*$F33*Main!$C$4*$E33+Main!$C$5*DA$2*$F33","v":5624.6877776833317},{"$f":"DB$2*$F33*Main!$C$4*$E33+Main!$C$5*DB$2*$F33","v":1340.81258487594},{"$f":"DC$2*$F33*Main!$C$4*$E33+Main!$C$5*DC$2*$F33","v":1774.5801671931717},{"$f":"DD$2*$F33*Main!$C$4*$E33+Main!$C$5*DD$2*$F33","v":2208.06753789392},{"$f":"DE$2*$F33*Main!$C$4*$E33+Main!$C$5*DE$2*$F33","v":2641.8351202111521},{"$f":"DF$2*$F33*Main!$C$4*$E33+Main!$C$5*DF$2*$F33","v":3075.6027025283838},{"$f":"DG$2*$F33*Main!$C$4*$E33+Main!$C$5*DG$2*$F33","v":1563.0203967477519},{"$f":"DH$2*$F33*Main!$C$4*$E33+Main!$C$5*DH$2*$F33","v":1952.234332044028},{"$f":"DI$2*$F33*Main!$C$4*$E33+Main!$C$5*DI$2*$F33","v":2341.448267340304},{"$f":"DJ$2*$F33*Main!$C$4*$E33+Main!$C$5*DJ$2*$F33","v":2730.6622026365803},{"$f":"DK$2*$F33*Main!$C$4*$E33+Main!$C$5*DK$2*$F33","v":3119.8761379328557},{"$f":"DL$2*$F33*Main!$C$4*$E33+Main!$C$5*DL$2*$F33","v":1692.1979519468757},{"$f":"DM$2*$F33*Main!$C$4*$E33+Main!$C$5*DM$2*$F33","v":2099.9058539310959},{"$f":"DN$2*$F33*Main!$C$4*$E33+Main!$C$5*DN$2*$F33","v":2507.6137559153162},{"$f":"DO$2*$F33*Main!$C$4*$E33+Main!$C$5*DO$2*$F33","v":2915.6018695160201},{"$f":"DP$2*$F33*Main!$C$4*$E33+Main!$C$5*DP$2*$F33","v":3323.30977150024},{"$f":"DQ$2*$F33*Main!$C$4*$E33+Main!$C$5*DQ$2*$F33","v":1388.4485596782199},{"$f":"DR$2*$F33*Main!$C$4*$E33+Main!$C$5*DR$2*$F33","v":1845.7539177801077},{"$f":"DS$2*$F33*Main!$C$4*$E33+Main!$C$5*DS$2*$F33","v":2303.3394874984797},{"$f":"DT$2*$F33*Main!$C$4*$E33+Main!$C$5*DT$2*$F33","v":2760.6448456003682},{"$f":"DU$2*$F33*Main!$C$4*$E33+Main!$C$5*DU$2*$F33","v":3218.2304153187406},{"$f":"DV$2*$F33*Main!$C$4*$E33+Main!$C$5*DV$2*$F33","v":1610.656371550032},{"$f":"DW$2*$F33*Main!$C$4*$E33+Main!$C$5*DW$2*$F33","v":2023.6882942474476},{"$f":"DX$2*$F33*Main!$C$4*$E33+Main!$C$5*DX$2*$F33","v":2436.4400053283798},{"$f":"DY$2*$F33*Main!$C$4*$E33+Main!$C$5*DY$2*$F33","v":2849.4719280257959},{"$f":"DZ$2*$F33*Main!$C$4*$E33+Main!$C$5*DZ$2*$F33","v":3262.5038507232116},{"$f":"EA$2*$F33*Main!$C$4*$E33+Main!$C$5*EA$2*$F33","v":1739.5537151326721},{"$f":"EB$2*$F33*Main!$C$4*$E33+Main!$C$5*EB$2*$F33","v":2171.0796045180323},{"$f":"EC$2*$F33*Main!$C$4*$E33+Main!$C$5*EC$2*$F33","v":2602.605493903392},{"$f":"ED$2*$F33*Main!$C$4*$E33+Main!$C$5*ED$2*$F33","v":3034.4115949052357},{"$f":"EE$2*$F33*Main!$C$4*$E33+Main!$C$5*EE$2*$F33","v":3465.9374842905963},{"$f":"EF$2*$F33*Main!$C$4*$E33+Main!$C$5*EF$2*$F33","v":1720.4993252117599},{"$f":"EG$2*$F33*Main!$C$4*$E33+Main!$C$5*EG$2*$F33","v":2228.5229858972516},{"$f":"EH$2*$F33*Main!$C$4*$E33+Main!$C$5*EH$2*$F33","v":2736.26643496626},{"$f":"EI$2*$F33*Main!$C$4*$E33+Main!$C$5*EI$2*$F33","v":3244.2900956517515},{"$f":"EJ$2*$F33*Main!$C$4*$E33+Main!$C$5*EJ$2*$F33","v":3752.3137563372438},{"$f":"EK$2*$F33*Main!$C$4*$E33+Main!$C$5*EK$2*$F33","v":1942.7071370835718},{"$f":"EL$2*$F33*Main!$C$4*$E33+Main!$C$5*EL$2*$F33","v":2406.177150748108},{"$f":"EM$2*$F33*Main!$C$4*$E33+Main!$C$5*EM$2*$F33","v":2869.6471644126441},{"$f":"EN$2*$F33*Main!$C$4*$E33+Main!$C$5*EN$2*$F33","v":3333.1171780771797},{"$f":"EO$2*$F33*Main!$C$4*$E33+Main!$C$5*EO$2*$F33","v":3796.5871917417157},{"$f":"EP$2*$F33*Main!$C$4*$E33+Main!$C$5*EP$2*$F33","v":2071.6044806662117},{"$f":"EQ$2*$F33*Main!$C$4*$E33+Main!$C$5*EQ$2*$F33","v":2553.8486726351757},{"$f":"ER$2*$F33*Main!$C$4*$E33+Main!$C$5*ER$2*$F33","v":3035.8126529876558},{"$f":"ES$2*$F33*Main!$C$4*$E33+Main!$C$5*ES$2*$F33","v":3517.776633340136},{"$f":"ET$2*$F33*Main!$C$4*$E33+Main!$C$5*ET$2*$F33","v":4000.0208253091},{"$f":"EU$2*$F33*Main!$C$4*$E33+Main!$C$5*EU$2*$F33","v":4918.2742925271677},{"$f":"EV$2*$F33*Main!$C$4*$E33+Main!$C$5*EV$2*$F33","v":5052.2154452065197},{"$f":"EW$2*$F33*Main!$C$4*$E33+Main!$C$5*EW$2*$F33","v":5225.3862241936313},{"$f":"EX$2*$F33*Main!$C$4*$E33+Main!$C$5*EX$2*$F33","v":5208.5735272045913},{"$f":"EY$2*$F33*Main!$C$4*$E33+Main!$C$5*EY$2*$F33","v":5342.7948915004281},{"$f":"EZ$2*$F33*Main!$C$4*$E33+Main!$C$5*EZ$2*$F33","v":5515.6854588710557},{"$f":"FA$2*$F33*Main!$C$4*$E33+Main!$C$5*FA$2*$F33","v":5888.9273320277434},{"$f":"FB$2*$F33*Main!$C$4*$E33+Main!$C$5*FB$2*$F33","v":6023.1486963235802},{"$f":"FC$2*$F33*Main!$C$4*$E33+Main!$C$5*FC$2*$F33","v":6196.0392636942079},{"$f":"IF($D33<100,(FD$2*(1+Main!$C$3)*$E33*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E33*Main!$C$4)+(FD$2*Main!$C$5))","v":132.92847648},{"$f":"IF($D33<100,(FE$2*(1+Main!$C$3)*$E33*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E33*Main!$C$4)+(FE$2*Main!$C$5))","v":145.30851860000001},{"$f":"IF($D33<100,(FF$2*(1+Main!$C$3)*$E33*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E33*Main!$C$4)+(FF$2*Main!$C$5))","v":146.30192092000001},{"$f":"IF($D33<100,(FG$2*(1+Main!$C$3)*$E33*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E33*Main!$C$4)+(FG$2*Main!$C$5))","v":157.93222544000002},{"$f":"IF($D33<100,(FH$2*(1+Main!$C$3)*$E33*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E33*Main!$C$4)+(FH$2*Main!$C$5))","v":213.07542592000004},{"$f":"IF($D33<100,(FI$2*(1+Main!$C$3)*$E33*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E33*Main!$C$4)+(FI$2*Main!$C$5))","v":60.194557560000007}]
["AZ",38060,"(Maricopa County, Phoenix-Mesa-Scottsdale, Pinal County)",38060,1.0136000000000001,{"$f":"IF($D34<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F34*Main!$C$4*$E34+Main!$C$5*G$2*$F34","v":1769.9298475130463},{"$f":"H$2*$F34*Main!$C$4*$E34+Main!$C$5*H$2*$F34","v":2166.1016129372565},{"$f":"I$2*$F34*Main!$C$4*$E34+Main!$C$5*I$2*$F34","v":2562.2733783614676},{"$f":"J$2*$F34*Main!$C$4*$E34+Main!$C$5*J$2*$F34","v":2958.4451437856787},{"$f":"K$2*$F34*Main!$C$4*$E34+Main!$C$5*K$2*$F34","v":3354.3147186946917},{"$f":"L$2*$F34*Main!$C$4*$E34+Main!$C$5*L$2*$F34","v":2083.9057928034772},{"$f":"M$2*$F34*Main!$C$4*$E34+Main!$C$5*M$2*$F34","v":2426.5898370376917},{"$f":"N$2*$F34*Main!$C$4*$E34+Main!$C$5*N$2*$F34","v":2769.2738812719062},{"$f":"O$2*$F34*Main!$C$4*$E34+Main!$C$5*O$2*$F34","v":3111.9579255061208},{"$f":"P$2*$F34*Main!$C$4*$E34+Main!$C$5*P$2*$F34","v":3454.9441602555326},{"$f":"Q$2*$F34*Main!$C$4*$E34+Main!$C$5*Q$2*$F34","v":2254.3412433749909},{"$f":"R$2*$F34*Main!$C$4*$E34+Main!$C$5*R$2*$F34","v":2607.9041461563238},{"$f":"S$2*$F34*Main!$C$4*$E34+Main!$C$5*S$2*$F34","v":2961.4670489376563},{"$f":"T$2*$F34*Main!$C$4*$E34+Main!$C$5*T$2*$F34","v":3315.0299517189883},{"$f":"U$2*$F34*Main!$C$4*$E34+Main!$C$5*U$2*$F34","v":3668.5928545003208},{"$f":"V$2*$F34*Main!$C$4*$E34+Main!$C$5*V$2*$F34","v":1871.4658606194798},{"$f":"W$2*$F34*Main!$C$4*$E34+Main!$C$5*W$2*$F34","v":2274.2858173780405},{"$f":"X$2*$F34*Main!$C$4*$E34+Main!$C$5*X$2*$F34","v":2677.4079646517989},{"$f":"Y$2*$F34*Main!$C$4*$E34+Main!$C$5*Y$2*$F34","v":3080.2279214103601},{"$f":"Z$2*$F34*Main!$C$4*$E34+Main!$C$5*Z$2*$F34","v":3483.0478781689208},{"$f":"AA$2*$F34*Main!$C$4*$E34+Main!$C$5*AA$2*$F34","v":2185.4418059099107},{"$f":"AB$2*$F34*Main!$C$4*$E34+Main!$C$5*AB$2*$F34","v":2535.076231993673},{"$f":"AC$2*$F34*Main!$C$4*$E34+Main!$C$5*AC$2*$F34","v":2884.4084675622375},{"$f":"AD$2*$F34*Main!$C$4*$E34+Main!$C$5*AD$2*$F34","v":3234.0428936459998},{"$f":"AE$2*$F34*Main!$C$4*$E34+Main!$C$5*AE$2*$F34","v":3583.3751292145635},{"$f":"AF$2*$F34*Main!$C$4*$E34+Main!$C$5*AF$2*$F34","v":2355.8772564814253},{"$f":"AG$2*$F34*Main!$C$4*$E34+Main!$C$5*AG$2*$F34","v":2716.0883505971078},{"$f":"AH$2*$F34*Main!$C$4*$E34+Main!$C$5*AH$2*$F34","v":3076.6016352279871},{"$f":"AI$2*$F34*Main!$C$4*$E34+Main!$C$5*AI$2*$F34","v":3436.8127293436692},{"$f":"AJ$2*$F34*Main!$C$4*$E34+Main!$C$5*AJ$2*$F34","v":3797.0238234593517},{"$f":"AK$2*$F34*Main!$C$4*$E34+Main!$C$5*AK$2*$F34","v":2007.4515924584539},{"$f":"AL$2*$F34*Main!$C$4*$E34+Main!$C$5*AL$2*$F34","v":2479.1709866820952},{"$f":"AM$2*$F34*Main!$C$4*$E34+Main!$C$5*AM$2*$F34","v":2950.8903809057356},{"$f":"AN$2*$F34*Main!$C$4*$E34+Main!$C$5*AN$2*$F34","v":3422.3075846141792},{"$f":"AO$2*$F34*Main!$C$4*$E34+Main!$C$5*AO$2*$F34","v":3894.02697883782},{"$f":"AP$2*$F34*Main!$C$4*$E34+Main!$C$5*AP$2*$F34","v":2321.4275377488852},{"$f":"AQ$2*$F34*Main!$C$4*$E34+Main!$C$5*AQ$2*$F34","v":2739.659210782529},{"$f":"AR$2*$F34*Main!$C$4*$E34+Main!$C$5*AR$2*$F34","v":3157.8908838161738},{"$f":"AS$2*$F34*Main!$C$4*$E34+Main!$C$5*AS$2*$F34","v":3576.1225568498185},{"$f":"AT$2*$F34*Main!$C$4*$E34+Main!$C$5*AT$2*$F34","v":3994.3542298834632},{"$f":"AU$2*$F34*Main!$C$4*$E34+Main!$C$5*AU$2*$F34","v":2491.8629883203989},{"$f":"AV$2*$F34*Main!$C$4*$E34+Main!$C$5*AV$2*$F34","v":2920.973519901162},{"$f":"AW$2*$F34*Main!$C$4*$E34+Main!$C$5*AW$2*$F34","v":3350.0840514819242},{"$f":"AX$2*$F34*Main!$C$4*$E34+Main!$C$5*AX$2*$F34","v":3778.8923925474883},{"$f":"AY$2*$F34*Main!$C$4*$E34+Main!$C$5*AY$2*$F34","v":4208.0029241282518},{"$f":"AZ$2*$F34*Main!$C$4*$E34+Main!$C$5*AZ$2*$F34","v":3750.4864841189033},{"$f":"BA$2*$F34*Main!$C$4*$E34+Main!$C$5*BA$2*$F34","v":4268.4410271677953},{"$f":"BB$2*$F34*Main!$C$4*$E34+Main!$C$5*BB$2*$F34","v":4786.0933797014895},{"$f":"BC$2*$F34*Main!$C$4*$E34+Main!$C$5*BC$2*$F34","v":3797.6282044897471},{"$f":"BD$2*$F34*Main!$C$4*$E34+Main!$C$5*BD$2*$F34","v":4347.9171326647956},{"$f":"BE$2*$F34*Main!$C$4*$E34+Main!$C$5*BE$2*$F34","v":4898.2060608398433},{"$f":"BF$2*$F34*Main!$C$4*$E34+Main!$C$5*BF$2*$F34","v":4022.1557572816532},{"$f":"BG$2*$F34*Main!$C$4*$E34+Main!$C$5*BG$2*$F34","v":4559.7526838183967},{"$f":"BH$2*$F34*Main!$C$4*$E34+Main!$C$5*BH$2*$F34","v":5097.3496103551415},{"$f":"BI$2*$F34*Main!$C$4*$E34+Main!$C$5*BI$2*$F34","v":3885.8678349274819},{"$f":"BJ$2*$F34*Main!$C$4*$E34+Main!$C$5*BJ$2*$F34","v":4463.0517189551274},{"$f":"BK$2*$F34*Main!$C$4*$E34+Main!$C$5*BK$2*$F34","v":5040.2356029827715},{"$f":"BL$2*$F34*Main!$C$4*$E34+Main!$C$5*BL$2*$F34","v":3932.7073647831276},{"$f":"BM$2*$F34*Main!$C$4*$E34+Main!$C$5*BM$2*$F34","v":4542.5278244521278},{"$f":"BN$2*$F34*Main!$C$4*$E34+Main!$C$5*BN$2*$F34","v":5152.046093605928},{"$f":"BO$2*$F34*Main!$C$4*$E34+Main!$C$5*BO$2*$F34","v":4157.2349175750342},{"$f":"BP$2*$F34*Main!$C$4*$E34+Main!$C$5*BP$2*$F34","v":4754.3633756057288},{"$f":"BQ$2*$F34*Main!$C$4*$E34+Main!$C$5*BQ$2*$F34","v":5351.1896431212253},{"$f":"BR$2*$F34*Main!$C$4*$E34+Main!$C$5*BR$2*$F34","v":4365.4441825462636},{"$f":"BS$2*$F34*Main!$C$4*$E34+Main!$C$5*BS$2*$F34","v":5027.2414108292705},{"$f":"BT$2*$F34*Main!$C$4*$E34+Main!$C$5*BT$2*$F34","v":5689.0386391122765},{"$f":"BU$2*$F34*Main!$C$4*$E34+Main!$C$5*BU$2*$F34","v":4412.5859029171079},{"$f":"BV$2*$F34*Main!$C$4*$E34+Main!$C$5*BV$2*$F34","v":5106.7175163262709},{"$f":"BW$2*$F34*Main!$C$4*$E34+Main!$C$5*BW$2*$F34","v":5801.1513202506303},{"$f":"BX$2*$F34*Main!$C$4*$E34+Main!$C$5*BX$2*$F34","v":4637.1134557090136},{"$f":"BY$2*$F34*Main!$C$4*$E34+Main!$C$5*BY$2*$F34","v":5318.8552579950701},{"$f":"BZ$2*$F34*Main!$C$4*$E34+Main!$C$5*BZ$2*$F34","v":6000.2948697659285},{"$f":"CA$2*$F34*Main!$C$4*$E34+Main!$C$5*CA$2*$F34","v":3784.331821821047},{"$f":"CB$2*$F34*Main!$C$4*$E34+Main!$C$5*CB$2*$F34","v":4291.1053158076238},{"$f":"CC$2*$F34*Main!$C$4*$E34+Main!$C$5*CC$2*$F34","v":4797.5766192790024},{"$f":"CD$2*$F34*Main!$C$4*$E34+Main!$C$5*CD$2*$F34","v":3784.331821821047},{"$f":"CE$2*$F34*Main!$C$4*$E34+Main!$C$5*CE$2*$F34","v":4339.1536077240607},{"$f":"CF$2*$F34*Main!$C$4*$E34+Main!$C$5*CF$2*$F34","v":4893.9753936270754},{"$f":"CG$2*$F34*Main!$C$4*$E34+Main!$C$5*CG$2*$F34","v":4023.6667098576413},{"$f":"CH$2*$F34*Main!$C$4*$E34+Main!$C$5*CH$2*$F34","v":4560.9614458791875},{"$f":"CI$2*$F34*Main!$C$4*$E34+Main!$C$5*CI$2*$F34","v":5097.9539913855369},{"$f":"CJ$2*$F34*Main!$C$4*$E34+Main!$C$5*CJ$2*$F34","v":3963.8329878484933},{"$f":"CK$2*$F34*Main!$C$4*$E34+Main!$C$5*CK$2*$F34","v":4515.0284875691341},{"$f":"CL$2*$F34*Main!$C$4*$E34+Main!$C$5*CL$2*$F34","v":5066.2239872897753},{"$f":"CM$2*$F34*Main!$C$4*$E34+Main!$C$5*CM$2*$F34","v":3963.8329878484933},{"$f":"CN$2*$F34*Main!$C$4*$E34+Main!$C$5*CN$2*$F34","v":4563.0767794855719},{"$f":"CO$2*$F34*Main!$C$4*$E34+Main!$C$5*CO$2*$F34","v":5162.3205711226501},{"$f":"CP$2*$F34*Main!$C$4*$E34+Main!$C$5*CP$2*$F34","v":4203.1678758850867},{"$f":"CQ$2*$F34*Main!$C$4*$E34+Main!$C$5*CQ$2*$F34","v":4784.8846176406978},{"$f":"CR$2*$F34*Main!$C$4*$E34+Main!$C$5*CR$2*$F34","v":5366.6013593963098},{"$f":"CS$2*$F34*Main!$C$4*$E34+Main!$C$5*CS$2*$F34","v":4594.2024025509372},{"$f":"CT$2*$F34*Main!$C$4*$E34+Main!$C$5*CT$2*$F34","v":5179.847621004119},{"$f":"CU$2*$F34*Main!$C$4*$E34+Main!$C$5*CU$2*$F34","v":5765.492839457298},{"$f":"CV$2*$F34*Main!$C$4*$E34+Main!$C$5*CV$2*$F34","v":4594.2024025509372},{"$f":"CW$2*$F34*Main!$C$4*$E34+Main!$C$5*CW$2*$F34","v":5227.8959129205559},{"$f":"CX$2*$F34*Main!$C$4*$E34+Main!$C$5*CX$2*$F34","v":5861.8916138053719},{"$f":"CY$2*$F34*Main!$C$4*$E34+Main!$C$5*CY$2*$F34","v":4833.5372905875302},{"$f":"CZ$2*$F34*Main!$C$4*$E34+Main!$C$5*CZ$2*$F34","v":5449.7037510756818},{"$f":"DA$2*$F34*Main!$C$4*$E34+Main!$C$5*DA$2*$F34","v":6065.8702115638334},{"$f":"DB$2*$F34*Main!$C$4*$E34+Main!$C$5*DB$2*$F34","v":1445.9816152210901},{"$f":"DC$2*$F34*Main!$C$4*$E34+Main!$C$5*DC$2*$F34","v":1913.7725327471608},{"$f":"DD$2*$F34*Main!$C$4*$E34+Main!$C$5*DD$2*$F34","v":2381.2612597580337},{"$f":"DE$2*$F34*Main!$C$4*$E34+Main!$C$5*DE$2*$F34","v":2849.0521772841039},{"$f":"DF$2*$F34*Main!$C$4*$E34+Main!$C$5*DF$2*$F34","v":3316.8430948101741},{"$f":"DG$2*$F34*Main!$C$4*$E34+Main!$C$5*DG$2*$F34","v":1685.6186937728821},{"$f":"DH$2*$F34*Main!$C$4*$E34+Main!$C$5*DH$2*$F34","v":2105.3613193825154},{"$f":"DI$2*$F34*Main!$C$4*$E34+Main!$C$5*DI$2*$F34","v":2525.1039449921482},{"$f":"DJ$2*$F34*Main!$C$4*$E34+Main!$C$5*DJ$2*$F34","v":2944.8465706017814},{"$f":"DK$2*$F34*Main!$C$4*$E34+Main!$C$5*DK$2*$F34","v":3364.5891962114142},{"$f":"DL$2*$F34*Main!$C$4*$E34+Main!$C$5*DL$2*$F34","v":1824.928521279031},{"$f":"DM$2*$F34*Main!$C$4*$E34+Main!$C$5*DM$2*$F34","v":2264.6157208917139},{"$f":"DN$2*$F34*Main!$C$4*$E34+Main!$C$5*DN$2*$F34","v":2704.3029205043963},{"$f":"DO$2*$F34*Main!$C$4*$E34+Main!$C$5*DO$2*$F34","v":3144.2923106322764},{"$f":"DP$2*$F34*Main!$C$4*$E34+Main!$C$5*DP$2*$F34","v":3583.9795102449589},{"$f":"DQ$2*$F34*Main!$C$4*$E34+Main!$C$5*DQ$2*$F34","v":1497.3540028047025},{"$f":"DR$2*$F34*Main!$C$4*$E34+Main!$C$5*DR$2*$F34","v":1990.5289236073813},{"$f":"DS$2*$F34*Main!$C$4*$E34+Main!$C$5*DS$2*$F34","v":2484.0060349252585},{"$f":"DT$2*$F34*Main!$C$4*$E34+Main!$C$5*DT$2*$F34","v":2977.1809557279375},{"$f":"DU$2*$F34*Main!$C$4*$E34+Main!$C$5*DU$2*$F34","v":3470.6580670458143},{"$f":"DV$2*$F34*Main!$C$4*$E34+Main!$C$5*DV$2*$F34","v":1736.9910813564945},{"$f":"DW$2*$F34*Main!$C$4*$E34+Main!$C$5*DW$2*$F34","v":2182.4199007579336},{"$f":"DX$2*$F34*Main!$C$4*$E34+Main!$C$5*DX$2*$F34","v":2627.5465296441753},{"$f":"DY$2*$F34*Main!$C$4*$E34+Main!$C$5*DY$2*$F34","v":3072.9753490456142},{"$f":"DZ$2*$F34*Main!$C$4*$E34+Main!$C$5*DZ$2*$F34","v":3518.4041684470535},{"$f":"EA$2*$F34*Main!$C$4*$E34+Main!$C$5*EA$2*$F34","v":1875.9987183474459},{"$f":"EB$2*$F34*Main!$C$4*$E34+Main!$C$5*EB$2*$F34","v":2341.3721117519344},{"$f":"EC$2*$F34*Main!$C$4*$E34+Main!$C$5*EC$2*$F34","v":2806.745505156423},{"$f":"ED$2*$F34*Main!$C$4*$E34+Main!$C$5*ED$2*$F34","v":3272.4210890761096},{"$f":"EE$2*$F34*Main!$C$4*$E34+Main!$C$5*EE$2*$F34","v":3737.7944824805991},{"$f":"EF$2*$F34*Main!$C$4*$E34+Main!$C$5*EF$2*$F34","v":1855.4497633140006},{"$f":"EG$2*$F34*Main!$C$4*$E34+Main!$C$5*EG$2*$F34","v":2403.3211673674668},{"$f":"EH$2*$F34*Main!$C$4*$E34+Main!$C$5*EH$2*$F34","v":2950.8903809057356},{"$f":"EI$2*$F34*Main!$C$4*$E34+Main!$C$5*EI$2*$F34","v":3498.7617849592016},{"$f":"EJ$2*$F34*Main!$C$4*$E34+Main!$C$5*EJ$2*$F34","v":4046.6331890126685},{"$f":"EK$2*$F34*Main!$C$4*$E34+Main!$C$5*EK$2*$F34","v":2095.0868418657928},{"$f":"EL$2*$F34*Main!$C$4*$E34+Main!$C$5*EL$2*$F34","v":2594.9099540028219},{"$f":"EM$2*$F34*Main!$C$4*$E34+Main!$C$5*EM$2*$F34","v":3094.7330661398505},{"$f":"EN$2*$F34*Main!$C$4*$E34+Main!$C$5*EN$2*$F34","v":3594.5561782768791},{"$f":"EO$2*$F34*Main!$C$4*$E34+Main!$C$5*EO$2*$F34","v":4094.3792904139082},{"$f":"EP$2*$F34*Main!$C$4*$E34+Main!$C$5*EP$2*$F34","v":2234.0944788567435},{"$f":"EQ$2*$F34*Main!$C$4*$E34+Main!$C$5*EQ$2*$F34","v":2754.1643555120199},{"$f":"ER$2*$F34*Main!$C$4*$E34+Main!$C$5*ER$2*$F34","v":3273.9320416520982},{"$f":"ES$2*$F34*Main!$C$4*$E34+Main!$C$5*ES$2*$F34","v":3793.6997277921769},{"$f":"ET$2*$F34*Main!$C$4*$E34+Main!$C$5*ET$2*$F34","v":4313.7696044474533},{"$f":"EU$2*$F34*Main!$C$4*$E34+Main!$C$5*EU$2*$F34","v":5304.047922750382},{"$f":"EV$2*$F34*Main!$C$4*$E34+Main!$C$5*EV$2*$F34","v":5448.4949890148919},{"$f":"EW$2*$F34*Main!$C$4*$E34+Main!$C$5*EW$2*$F34","v":5635.2487274070827},{"$f":"EX$2*$F34*Main!$C$4*$E34+Main!$C$5*EX$2*$F34","v":5617.1172964952193},{"$f":"EY$2*$F34*Main!$C$4*$E34+Main!$C$5*EY$2*$F34","v":5761.8665532749274},{"$f":"EZ$2*$F34*Main!$C$4*$E34+Main!$C$5*EZ$2*$F34","v":5948.31810115192},{"$f":"FA$2*$F34*Main!$C$4*$E34+Main!$C$5*FA$2*$F34","v":6350.8358673952835},{"$f":"FB$2*$F34*Main!$C$4*$E34+Main!$C$5*FB$2*$F34","v":6495.5851241749915},{"$f":"FC$2*$F34*Main!$C$4*$E34+Main!$C$5*FC$2*$F34","v":6682.0366720519842},{"$f":"IF($D34<100,(FD$2*(1+Main!$C$3)*$E34*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E34*Main!$C$4)+(FD$2*Main!$C$5))","v":143.35495899840001},{"$f":"IF($D34<100,(FE$2*(1+Main!$C$3)*$E34*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E34*Main!$C$4)+(FE$2*Main!$C$5))","v":156.70605183800004},{"$f":"IF($D34<100,(FF$2*(1+Main!$C$3)*$E34*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E34*Main!$C$4)+(FF$2*Main!$C$5))","v":157.77737344360003},{"$f":"IF($D34<100,(FG$2*(1+Main!$C$3)*$E34*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E34*Main!$C$4)+(FG$2*Main!$C$5))","v":170.31992167520002},{"$f":"IF($D34<100,(FH$2*(1+Main!$C$3)*$E34*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E34*Main!$C$4)+(FH$2*Main!$C$5))","v":229.78837759360005},{"$f":"IF($D34<100,(FI$2*(1+Main!$C$3)*$E34*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E34*Main!$C$4)+(FI$2*Main!$C$5))","v":64.916025214800015}]
["AZ",39140,"(Prescott, Yavapai County)",39140,1.0909,{"$f":"IF($D35<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F35*Main!$C$4*$E35+Main!$C$5*G$2*$F35","v":1876.2424615614623},{"$f":"H$2*$F35*Main!$C$4*$E35+Main!$C$5*H$2*$F35","v":2296.2106819997539},{"$f":"I$2*$F35*Main!$C$4*$E35+Main!$C$5*I$2*$F35","v":2716.178902438046},{"$f":"J$2*$F35*Main!$C$4*$E35+Main!$C$5*J$2*$F35","v":3136.147122876338},{"$f":"K$2*$F35*Main!$C$4*$E35+Main!$C$5*K$2*$F35","v":3555.7950014226099},{"$f":"L$2*$F35*Main!$C$4*$E35+Main!$C$5*L$2*$F35","v":2209.0776873702989},{"$f":"M$2*$F35*Main!$C$4*$E35+Main!$C$5*M$2*$F35","v":2572.3453929210418},{"$f":"N$2*$F35*Main!$C$4*$E35+Main!$C$5*N$2*$F35","v":2935.6130984717838},{"$f":"O$2*$F35*Main!$C$4*$E35+Main!$C$5*O$2*$F35","v":3298.8808040225267},{"$f":"P$2*$F35*Main!$C$4*$E35+Main!$C$5*P$2*$F35","v":3662.4688514652885},{"$f":"Q$2*$F35*Main!$C$4*$E35+Main!$C$5*Q$2*$F35","v":2389.7505144696102},{"$f":"R$2*$F35*Main!$C$4*$E35+Main!$C$5*R$2*$F35","v":2764.5505281330747},{"$f":"S$2*$F35*Main!$C$4*$E35+Main!$C$5*S$2*$F35","v":3139.3505417965389},{"$f":"T$2*$F35*Main!$C$4*$E35+Main!$C$5*T$2*$F35","v":3514.150555460003},{"$f":"U$2*$F35*Main!$C$4*$E35+Main!$C$5*U$2*$F35","v":3888.9505691234681},{"$f":"V$2*$F35*Main!$C$4*$E35+Main!$C$5*V$2*$F35","v":1983.8773372802004},{"$f":"W$2*$F35*Main!$C$4*$E35+Main!$C$5*W$2*$F35","v":2410.8930793429336},{"$f":"X$2*$F35*Main!$C$4*$E35+Main!$C$5*X$2*$F35","v":2838.2291632976867},{"$f":"Y$2*$F35*Main!$C$4*$E35+Main!$C$5*Y$2*$F35","v":3265.2449053604205},{"$f":"Z$2*$F35*Main!$C$4*$E35+Main!$C$5*Z$2*$F35","v":3692.2606474231534},{"$f":"AA$2*$F35*Main!$C$4*$E35+Main!$C$5*AA$2*$F35","v":2316.7125630890373},{"$f":"AB$2*$F35*Main!$C$4*$E35+Main!$C$5*AB$2*$F35","v":2687.3481321562413},{"$f":"AC$2*$F35*Main!$C$4*$E35+Main!$C$5*AC$2*$F35","v":3057.6633593314245},{"$f":"AD$2*$F35*Main!$C$4*$E35+Main!$C$5*AD$2*$F35","v":3428.2989283986285},{"$f":"AE$2*$F35*Main!$C$4*$E35+Main!$C$5*AE$2*$F35","v":3798.6141555738113},{"$f":"AF$2*$F35*Main!$C$4*$E35+Main!$C$5*AF$2*$F35","v":2497.3853901883485},{"$f":"AG$2*$F35*Main!$C$4*$E35+Main!$C$5*AG$2*$F35","v":2879.2329254762544},{"$f":"AH$2*$F35*Main!$C$4*$E35+Main!$C$5*AH$2*$F35","v":3261.4008026561796},{"$f":"AI$2*$F35*Main!$C$4*$E35+Main!$C$5*AI$2*$F35","v":3643.2483379440851},{"$f":"AJ$2*$F35*Main!$C$4*$E35+Main!$C$5*AJ$2*$F35","v":4025.0958732319905},{"$f":"AK$2*$F35*Main!$C$4*$E35+Main!$C$5*AK$2*$F35","v":2128.031188689225},{"$f":"AL$2*$F35*Main!$C$4*$E35+Main!$C$5*AL$2*$F35","v":2628.0848821325312},{"$f":"AM$2*$F35*Main!$C$4*$E35+Main!$C$5*AM$2*$F35","v":3128.138575575837},{"$f":"AN$2*$F35*Main!$C$4*$E35+Main!$C$5*AN$2*$F35","v":3627.8719271271225},{"$f":"AO$2*$F35*Main!$C$4*$E35+Main!$C$5*AO$2*$F35","v":4127.9256205704287},{"$f":"AP$2*$F35*Main!$C$4*$E35+Main!$C$5*AP$2*$F35","v":2460.8664144980626},{"$f":"AQ$2*$F35*Main!$C$4*$E35+Main!$C$5*AQ$2*$F35","v":2904.2195930538182},{"$f":"AR$2*$F35*Main!$C$4*$E35+Main!$C$5*AR$2*$F35","v":3347.5727716095744},{"$f":"AS$2*$F35*Main!$C$4*$E35+Main!$C$5*AS$2*$F35","v":3790.9259501653305},{"$f":"AT$2*$F35*Main!$C$4*$E35+Main!$C$5*AT$2*$F35","v":4234.2791287210875},{"$f":"AU$2*$F35*Main!$C$4*$E35+Main!$C$5*AU$2*$F35","v":2641.5392415973733},{"$f":"AV$2*$F35*Main!$C$4*$E35+Main!$C$5*AV$2*$F35","v":3096.4247282658516},{"$f":"AW$2*$F35*Main!$C$4*$E35+Main!$C$5*AW$2*$F35","v":3551.3102149343299},{"$f":"AX$2*$F35*Main!$C$4*$E35+Main!$C$5*AX$2*$F35","v":4005.8753597107871},{"$f":"AY$2*$F35*Main!$C$4*$E35+Main!$C$5*AY$2*$F35","v":4460.7608463792658},{"$f":"AZ$2*$F35*Main!$C$4*$E35+Main!$C$5*AZ$2*$F35","v":3975.7632218609028},{"$f":"BA$2*$F35*Main!$C$4*$E35+Main!$C$5*BA$2*$F35","v":4524.8292247832769},{"$f":"BB$2*$F35*Main!$C$4*$E35+Main!$C$5*BB$2*$F35","v":5073.5748858136312},{"$f":"BC$2*$F35*Main!$C$4*$E35+Main!$C$5*BC$2*$F35","v":4025.7365570160309},{"$f":"BD$2*$F35*Main!$C$4*$E35+Main!$C$5*BD$2*$F35","v":4609.0791423845512},{"$f":"BE$2*$F35*Main!$C$4*$E35+Main!$C$5*BE$2*$F35","v":5192.4217277530706},{"$f":"BF$2*$F35*Main!$C$4*$E35+Main!$C$5*BF$2*$F35","v":4263.7505827869318},{"$f":"BG$2*$F35*Main!$C$4*$E35+Main!$C$5*BG$2*$F35","v":4833.638808690609},{"$f":"BH$2*$F35*Main!$C$4*$E35+Main!$C$5*BH$2*$F35","v":5403.5270345942881},{"$f":"BI$2*$F35*Main!$C$4*$E35+Main!$C$5*BI$2*$F35","v":4119.2763894858872},{"$f":"BJ$2*$F35*Main!$C$4*$E35+Main!$C$5*BJ$2*$F35","v":4731.129403244192},{"$f":"BK$2*$F35*Main!$C$4*$E35+Main!$C$5*BK$2*$F35","v":5342.9824170024967},{"$f":"BL$2*$F35*Main!$C$4*$E35+Main!$C$5*BL$2*$F35","v":4168.9293827489946},{"$f":"BM$2*$F35*Main!$C$4*$E35+Main!$C$5*BM$2*$F35","v":4815.3793208454672},{"$f":"BN$2*$F35*Main!$C$4*$E35+Main!$C$5*BN$2*$F35","v":5461.5089170499177},{"$f":"BO$2*$F35*Main!$C$4*$E35+Main!$C$5*BO$2*$F35","v":4406.9434085198964},{"$f":"BP$2*$F35*Main!$C$4*$E35+Main!$C$5*BP$2*$F35","v":5039.938987151525},{"$f":"BQ$2*$F35*Main!$C$4*$E35+Main!$C$5*BQ$2*$F35","v":5672.6142238911325},{"$f":"BR$2*$F35*Main!$C$4*$E35+Main!$C$5*BR$2*$F35","v":4627.6589721217142},{"$f":"BS$2*$F35*Main!$C$4*$E35+Main!$C$5*BS$2*$F35","v":5329.2077156456344},{"$f":"BT$2*$F35*Main!$C$4*$E35+Main!$C$5*BT$2*$F35","v":6030.7564591695555},{"$f":"BU$2*$F35*Main!$C$4*$E35+Main!$C$5*BU$2*$F35","v":4677.6323072768428},{"$f":"BV$2*$F35*Main!$C$4*$E35+Main!$C$5*BV$2*$F35","v":5413.4576332469096},{"$f":"BW$2*$F35*Main!$C$4*$E35+Main!$C$5*BW$2*$F35","v":6149.6033011089949},{"$f":"BX$2*$F35*Main!$C$4*$E35+Main!$C$5*BX$2*$F35","v":4915.6463330477436},{"$f":"BY$2*$F35*Main!$C$4*$E35+Main!$C$5*BY$2*$F35","v":5638.3376414449867},{"$f":"BZ$2*$F35*Main!$C$4*$E35+Main!$C$5*BZ$2*$F35","v":6360.7086079502114},{"$f":"CA$2*$F35*Main!$C$4*$E35+Main!$C$5*CA$2*$F35","v":4011.6415137671484},{"$f":"CB$2*$F35*Main!$C$4*$E35+Main!$C$5*CB$2*$F35","v":4548.8548666847801},{"$f":"CC$2*$F35*Main!$C$4*$E35+Main!$C$5*CC$2*$F35","v":5085.7478777103934},{"$f":"CD$2*$F35*Main!$C$4*$E35+Main!$C$5*CD$2*$F35","v":4011.6415137671484},{"$f":"CE$2*$F35*Main!$C$4*$E35+Main!$C$5*CE$2*$F35","v":4599.7892275159684},{"$f":"CF$2*$F35*Main!$C$4*$E35+Main!$C$5*CF$2*$F35","v":5187.9369412647902},{"$f":"CG$2*$F35*Main!$C$4*$E35+Main!$C$5*CG$2*$F35","v":4265.3522922470311},{"$f":"CH$2*$F35*Main!$C$4*$E35+Main!$C$5*CH$2*$F35","v":4834.9201762586899},{"$f":"CI$2*$F35*Main!$C$4*$E35+Main!$C$5*CI$2*$F35","v":5404.1677183783277},{"$f":"CJ$2*$F35*Main!$C$4*$E35+Main!$C$5*CJ$2*$F35","v":4201.9245976270613},{"$f":"CK$2*$F35*Main!$C$4*$E35+Main!$C$5*CK$2*$F35","v":4786.2282086716405},{"$f":"CL$2*$F35*Main!$C$4*$E35+Main!$C$5*CL$2*$F35","v":5370.5318197162214},{"$f":"CM$2*$F35*Main!$C$4*$E35+Main!$C$5*CM$2*$F35","v":4201.9245976270613},{"$f":"CN$2*$F35*Main!$C$4*$E35+Main!$C$5*CN$2*$F35","v":4837.1625695028306},{"$f":"CO$2*$F35*Main!$C$4*$E35+Main!$C$5*CO$2*$F35","v":5472.4005413785981},{"$f":"CP$2*$F35*Main!$C$4*$E35+Main!$C$5*CP$2*$F35","v":4455.635376106944},{"$f":"CQ$2*$F35*Main!$C$4*$E35+Main!$C$5*CQ$2*$F35","v":5072.2935182455503},{"$f":"CR$2*$F35*Main!$C$4*$E35+Main!$C$5*CR$2*$F35","v":5688.9516603841566},{"$f":"CS$2*$F35*Main!$C$4*$E35+Main!$C$5*CS$2*$F35","v":4870.1577843808955},{"$f":"CT$2*$F35*Main!$C$4*$E35+Main!$C$5*CT$2*$F35","v":5490.9803711157629},{"$f":"CU$2*$F35*Main!$C$4*$E35+Main!$C$5*CU$2*$F35","v":6111.8029578506284},{"$f":"CV$2*$F35*Main!$C$4*$E35+Main!$C$5*CV$2*$F35","v":4870.1577843808955},{"$f":"CW$2*$F35*Main!$C$4*$E35+Main!$C$5*CW$2*$F35","v":5541.9147319469512},{"$f":"CX$2*$F35*Main!$C$4*$E35+Main!$C$5*CX$2*$F35","v":6213.9920214050262},{"$f":"CY$2*$F35*Main!$C$4*$E35+Main!$C$5*CY$2*$F35","v":5123.8685628607782},{"$f":"CZ$2*$F35*Main!$C$4*$E35+Main!$C$5*CZ$2*$F35","v":5777.0456806896709},{"$f":"DA$2*$F35*Main!$C$4*$E35+Main!$C$5*DA$2*$F35","v":6430.2227985185636},{"$f":"DB$2*$F35*Main!$C$4*$E35+Main!$C$5*DB$2*$F35","v":1532.835953315963},{"$f":"DC$2*$F35*Main!$C$4*$E35+Main!$C$5*DC$2*$F35","v":2028.7252021630079},{"$f":"DD$2*$F35*Main!$C$4*$E35+Main!$C$5*DD$2*$F35","v":2524.2941091180337},{"$f":"DE$2*$F35*Main!$C$4*$E35+Main!$C$5*DE$2*$F35","v":3020.1833579650784},{"$f":"DF$2*$F35*Main!$C$4*$E35+Main!$C$5*DF$2*$F35","v":3516.072606812123},{"$f":"DG$2*$F35*Main!$C$4*$E35+Main!$C$5*DG$2*$F35","v":1786.8670736878667},{"$f":"DH$2*$F35*Main!$C$4*$E35+Main!$C$5*DH$2*$F35","v":2231.821961703723},{"$f":"DI$2*$F35*Main!$C$4*$E35+Main!$C$5*DI$2*$F35","v":2676.7768497195793},{"$f":"DJ$2*$F35*Main!$C$4*$E35+Main!$C$5*DJ$2*$F35","v":3121.7317377354357},{"$f":"DK$2*$F35*Main!$C$4*$E35+Main!$C$5*DK$2*$F35","v":3566.686625751292},{"$f":"DL$2*$F35*Main!$C$4*$E35+Main!$C$5*DL$2*$F35","v":1934.5446859091119},{"$f":"DM$2*$F35*Main!$C$4*$E35+Main!$C$5*DM$2*$F35","v":2400.6421387982919},{"$f":"DN$2*$F35*Main!$C$4*$E35+Main!$C$5*DN$2*$F35","v":2866.7395916874721},{"$f":"DO$2*$F35*Main!$C$4*$E35+Main!$C$5*DO$2*$F35","v":3333.157386468672},{"$f":"DP$2*$F35*Main!$C$4*$E35+Main!$C$5*DP$2*$F35","v":3799.2548393578518},{"$f":"DQ$2*$F35*Main!$C$4*$E35+Main!$C$5*DQ$2*$F35","v":1587.2940749593724},{"$f":"DR$2*$F35*Main!$C$4*$E35+Main!$C$5*DR$2*$F35","v":2110.0920427361016},{"$f":"DS$2*$F35*Main!$C$4*$E35+Main!$C$5*DS$2*$F35","v":2633.2103524048516},{"$f":"DT$2*$F35*Main!$C$4*$E35+Main!$C$5*DT$2*$F35","v":3156.0083201815814},{"$f":"DU$2*$F35*Main!$C$4*$E35+Main!$C$5*DU$2*$F35","v":3679.1266298503315},{"$f":"DV$2*$F35*Main!$C$4*$E35+Main!$C$5*DV$2*$F35","v":1841.3251953312761},{"$f":"DW$2*$F35*Main!$C$4*$E35+Main!$C$5*DW$2*$F35","v":2313.5091441688369},{"$f":"DX$2*$F35*Main!$C$4*$E35+Main!$C$5*DX$2*$F35","v":2785.3727511143779},{"$f":"DY$2*$F35*Main!$C$4*$E35+Main!$C$5*DY$2*$F35","v":3257.5566999519388},{"$f":"DZ$2*$F35*Main!$C$4*$E35+Main!$C$5*DZ$2*$F35","v":3729.7406487894996},{"$f":"EA$2*$F35*Main!$C$4*$E35+Main!$C$5*EA$2*$F35","v":1988.6824656605013},{"$f":"EB$2*$F35*Main!$C$4*$E35+Main!$C$5*EB$2*$F35","v":2482.008979371386},{"$f":"EC$2*$F35*Main!$C$4*$E35+Main!$C$5*EC$2*$F35","v":2975.3354930822707},{"$f":"ED$2*$F35*Main!$C$4*$E35+Main!$C$5*ED$2*$F35","v":3468.9823486851751},{"$f":"EE$2*$F35*Main!$C$4*$E35+Main!$C$5*EE$2*$F35","v":3962.3088623960602},{"$f":"EF$2*$F35*Main!$C$4*$E35+Main!$C$5*EF$2*$F35","v":1966.8992170031374},{"$f":"EG$2*$F35*Main!$C$4*$E35+Main!$C$5*EG$2*$F35","v":2547.6790672354969},{"$f":"EH$2*$F35*Main!$C$4*$E35+Main!$C$5*EH$2*$F35","v":3128.138575575837},{"$f":"EI$2*$F35*Main!$C$4*$E35+Main!$C$5*EI$2*$F35","v":3708.9184258081959},{"$f":"EJ$2*$F35*Main!$C$4*$E35+Main!$C$5*EJ$2*$F35","v":4289.6982760405563},{"$f":"EK$2*$F35*Main!$C$4*$E35+Main!$C$5*EK$2*$F35","v":2220.9303373750413},{"$f":"EL$2*$F35*Main!$C$4*$E35+Main!$C$5*EL$2*$F35","v":2750.7758267762119},{"$f":"EM$2*$F35*Main!$C$4*$E35+Main!$C$5*EM$2*$F35","v":3280.6213161773831},{"$f":"EN$2*$F35*Main!$C$4*$E35+Main!$C$5*EN$2*$F35","v":3810.4668055785537},{"$f":"EO$2*$F35*Main!$C$4*$E35+Main!$C$5*EO$2*$F35","v":4340.3122949797253},{"$f":"EP$2*$F35*Main!$C$4*$E35+Main!$C$5*EP$2*$F35","v":2368.2876077042661},{"$f":"EQ$2*$F35*Main!$C$4*$E35+Main!$C$5*EQ$2*$F35","v":2919.5960038707813},{"$f":"ER$2*$F35*Main!$C$4*$E35+Main!$C$5*ER$2*$F35","v":3470.5840581452753},{"$f":"ES$2*$F35*Main!$C$4*$E35+Main!$C$5*ES$2*$F35","v":4021.5721124197703},{"$f":"ET$2*$F35*Main!$C$4*$E35+Main!$C$5*ET$2*$F35","v":4572.880508586285},{"$f":"EU$2*$F35*Main!$C$4*$E35+Main!$C$5*EU$2*$F35","v":5622.6408887360049},{"$f":"EV$2*$F35*Main!$C$4*$E35+Main!$C$5*EV$2*$F35","v":5775.7643131215909},{"$f":"EW$2*$F35*Main!$C$4*$E35+Main!$C$5*EW$2*$F35","v":5973.7356023899847},{"$f":"EX$2*$F35*Main!$C$4*$E35+Main!$C$5*EX$2*$F35","v":5954.5150888687813},{"$f":"EY$2*$F35*Main!$C$4*$E35+Main!$C$5*EY$2*$F35","v":6107.9588551463885},{"$f":"EZ$2*$F35*Main!$C$4*$E35+Main!$C$5*EZ$2*$F35","v":6305.6098025227611},{"$f":"FA$2*$F35*Main!$C$4*$E35+Main!$C$5*FA$2*$F35","v":6732.3052026934756},{"$f":"FB$2*$F35*Main!$C$4*$E35+Main!$C$5*FB$2*$F35","v":6885.7489689710819},{"$f":"FC$2*$F35*Main!$C$4*$E35+Main!$C$5*FC$2*$F35","v":7083.3999163474555},{"$f":"IF($D35<100,(FD$2*(1+Main!$C$3)*$E35*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E35*Main!$C$4)+(FD$2*Main!$C$5))","v":151.96571859960002},{"$f":"IF($D35<100,(FE$2*(1+Main!$C$3)*$E35*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E35*Main!$C$4)+(FE$2*Main!$C$5))","v":166.11875824075003},{"$f":"IF($D35<100,(FF$2*(1+Main!$C$3)*$E35*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E35*Main!$C$4)+(FF$2*Main!$C$5))","v":167.25442985465},{"$f":"IF($D35<100,(FG$2*(1+Main!$C$3)*$E35*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E35*Main!$C$4)+(FG$2*Main!$C$5))","v":180.55035884380001},{"$f":"IF($D35<100,(FH$2*(1+Main!$C$3)*$E35*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E35*Main!$C$4)+(FH$2*Main!$C$5))","v":243.59084729840004},{"$f":"IF($D35<100,(FI$2*(1+Main!$C$3)*$E35*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E35*Main!$C$4)+(FI$2*Main!$C$5))","v":68.815271472449993}]
["AZ",43420,"(Cochise County, Sierra Vista-Douglas)",43420,0.87949999999999995,{"$f":"IF($D36<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F36*Main!$C$4*$E36+Main!$C$5*G$2*$F36","v":1585.4987796748492},{"$f":"H$2*$F36*Main!$C$4*$E36+Main!$C$5*H$2*$F36","v":1940.3884672544509},{"$f":"I$2*$F36*Main!$C$4*$E36+Main!$C$5*I$2*$F36","v":2295.2781548340527},{"$f":"J$2*$F36*Main!$C$4*$E36+Main!$C$5*J$2*$F36","v":2650.1678424136544},{"$f":"K$2*$F36*Main!$C$4*$E36+Main!$C$5*K$2*$F36","v":3004.7868284771776},{"$f":"L$2*$F36*Main!$C$4*$E36+Main!$C$5*L$2*$F36","v":1866.7576548809564},{"$f":"M$2*$F36*Main!$C$4*$E36+Main!$C$5*M$2*$F36","v":2173.7331741145708},{"$f":"N$2*$F36*Main!$C$4*$E36+Main!$C$5*N$2*$F36","v":2480.7086933481846},{"$f":"O$2*$F36*Main!$C$4*$E36+Main!$C$5*O$2*$F36","v":2787.6842125817993},{"$f":"P$2*$F36*Main!$C$4*$E36+Main!$C$5*P$2*$F36","v":3094.9304333314926},{"$f":"Q$2*$F36*Main!$C$4*$E36+Main!$C$5*Q$2*$F36","v":2019.4333099495263},{"$f":"R$2*$F36*Main!$C$4*$E36+Main!$C$5*R$2*$F36","v":2336.1540837619859},{"$f":"S$2*$F36*Main!$C$4*$E36+Main!$C$5*S$2*$F36","v":2652.8748575744448},{"$f":"T$2*$F36*Main!$C$4*$E36+Main!$C$5*T$2*$F36","v":2969.5956313869042},{"$f":"U$2*$F36*Main!$C$4*$E36+Main!$C$5*U$2*$F36","v":3286.3164051993635},{"$f":"V$2*$F36*Main!$C$4*$E36+Main!$C$5*V$2*$F36","v":1676.4544890774016},{"$f":"W$2*$F36*Main!$C$4*$E36+Main!$C$5*W$2*$F36","v":2037.2996100107418},{"$f":"X$2*$F36*Main!$C$4*$E36+Main!$C$5*X$2*$F36","v":2398.4154324601609},{"$f":"Y$2*$F36*Main!$C$4*$E36+Main!$C$5*Y$2*$F36","v":2759.2605533935016},{"$f":"Z$2*$F36*Main!$C$4*$E36+Main!$C$5*Z$2*$F36","v":3120.1056743268418},{"$f":"AA$2*$F36*Main!$C$4*$E36+Main!$C$5*AA$2*$F36","v":1957.7133642835083},{"$f":"AB$2*$F36*Main!$C$4*$E36+Main!$C$5*AB$2*$F36","v":2270.9150183869406},{"$f":"AC$2*$F36*Main!$C$4*$E36+Main!$C$5*AC$2*$F36","v":2583.8459709742933},{"$f":"AD$2*$F36*Main!$C$4*$E36+Main!$C$5*AD$2*$F36","v":2897.0476250777256},{"$f":"AE$2*$F36*Main!$C$4*$E36+Main!$C$5*AE$2*$F36","v":3209.9785776650779},{"$f":"AF$2*$F36*Main!$C$4*$E36+Main!$C$5*AF$2*$F36","v":2110.3890193520783},{"$f":"AG$2*$F36*Main!$C$4*$E36+Main!$C$5*AG$2*$F36","v":2433.0652265182766},{"$f":"AH$2*$F36*Main!$C$4*$E36+Main!$C$5*AH$2*$F36","v":2756.0121352005531},{"$f":"AI$2*$F36*Main!$C$4*$E36+Main!$C$5*AI$2*$F36","v":3078.6883423667509},{"$f":"AJ$2*$F36*Main!$C$4*$E36+Main!$C$5*AJ$2*$F36","v":3401.3645495329483},{"$f":"AK$2*$F36*Main!$C$4*$E36+Main!$C$5*AK$2*$F36","v":1798.2701713129627},{"$f":"AL$2*$F36*Main!$C$4*$E36+Main!$C$5*AL$2*$F36","v":2220.8352379123212},{"$f":"AM$2*$F36*Main!$C$4*$E36+Main!$C$5*AM$2*$F36","v":2643.4003045116788},{"$f":"AN$2*$F36*Main!$C$4*$E36+Main!$C$5*AN$2*$F36","v":3065.6946695949578},{"$f":"AO$2*$F36*Main!$C$4*$E36+Main!$C$5*AO$2*$F36","v":3488.2597361943158},{"$f":"AP$2*$F36*Main!$C$4*$E36+Main!$C$5*AP$2*$F36","v":2079.5290465190701},{"$f":"AQ$2*$F36*Main!$C$4*$E36+Main!$C$5*AQ$2*$F36","v":2454.1799447724397},{"$f":"AR$2*$F36*Main!$C$4*$E36+Main!$C$5*AR$2*$F36","v":2828.8308430258107},{"$f":"AS$2*$F36*Main!$C$4*$E36+Main!$C$5*AS$2*$F36","v":3203.4817412791817},{"$f":"AT$2*$F36*Main!$C$4*$E36+Main!$C$5*AT$2*$F36","v":3578.1326395325523},{"$f":"AU$2*$F36*Main!$C$4*$E36+Main!$C$5*AU$2*$F36","v":2232.2047015876401},{"$f":"AV$2*$F36*Main!$C$4*$E36+Main!$C$5*AV$2*$F36","v":2616.6008544198558},{"$f":"AW$2*$F36*Main!$C$4*$E36+Main!$C$5*AW$2*$F36","v":3000.9970072520709},{"$f":"AX$2*$F36*Main!$C$4*$E36+Main!$C$5*AX$2*$F36","v":3385.1224585682075},{"$f":"AY$2*$F36*Main!$C$4*$E36+Main!$C$5*AY$2*$F36","v":3769.5186114004232},{"$f":"AZ$2*$F36*Main!$C$4*$E36+Main!$C$5*AZ$2*$F36","v":3359.6765160567793},{"$f":"BA$2*$F36*Main!$C$4*$E36+Main!$C$5*BA$2*$F36","v":3823.6589146162278},{"$f":"BB$2*$F36*Main!$C$4*$E36+Main!$C$5*BB$2*$F36","v":4287.3706116595977},{"$f":"BC$2*$F36*Main!$C$4*$E36+Main!$C$5*BC$2*$F36","v":3401.9059525651069},{"$f":"BD$2*$F36*Main!$C$4*$E36+Main!$C$5*BD$2*$F36","v":3894.8534133450112},{"$f":"BE$2*$F36*Main!$C$4*$E36+Main!$C$5*BE$2*$F36","v":4387.8008741249159},{"$f":"BF$2*$F36*Main!$C$4*$E36+Main!$C$5*BF$2*$F36","v":3603.0371790118224},{"$f":"BG$2*$F36*Main!$C$4*$E36+Main!$C$5*BG$2*$F36","v":4084.6151761164074},{"$f":"BH$2*$F36*Main!$C$4*$E36+Main!$C$5*BH$2*$F36","v":4566.1931732209932},{"$f":"BI$2*$F36*Main!$C$4*$E36+Main!$C$5*BI$2*$F36","v":3480.9507952601825},{"$f":"BJ$2*$F36*Main!$C$4*$E36+Main!$C$5*BJ$2*$F36","v":3997.9906909711203},{"$f":"BK$2*$F36*Main!$C$4*$E36+Main!$C$5*BK$2*$F36","v":4515.0305866820572},{"$f":"BL$2*$F36*Main!$C$4*$E36+Main!$C$5*BL$2*$F36","v":3522.9095302524306},{"$f":"BM$2*$F36*Main!$C$4*$E36+Main!$C$5*BM$2*$F36","v":4069.1851896999037},{"$f":"BN$2*$F36*Main!$C$4*$E36+Main!$C$5*BN$2*$F36","v":4615.1901476312969},{"$f":"BO$2*$F36*Main!$C$4*$E36+Main!$C$5*BO$2*$F36","v":3724.0407566991466},{"$f":"BP$2*$F36*Main!$C$4*$E36+Main!$C$5*BP$2*$F36","v":4258.9469524713004},{"$f":"BQ$2*$F36*Main!$C$4*$E36+Main!$C$5*BQ$2*$F36","v":4793.5824467273742},{"$f":"BR$2*$F36*Main!$C$4*$E36+Main!$C$5*BR$2*$F36","v":3910.5541012775948},{"$f":"BS$2*$F36*Main!$C$4*$E36+Main!$C$5*BS$2*$F36","v":4503.3904214906597},{"$f":"BT$2*$F36*Main!$C$4*$E36+Main!$C$5*BT$2*$F36","v":5096.2267417037237},{"$f":"BU$2*$F36*Main!$C$4*$E36+Main!$C$5*BU$2*$F36","v":3952.7835377859228},{"$f":"BV$2*$F36*Main!$C$4*$E36+Main!$C$5*BV$2*$F36","v":4574.5849202194431},{"$f":"BW$2*$F36*Main!$C$4*$E36+Main!$C$5*BW$2*$F36","v":5196.657004169042},{"$f":"BX$2*$F36*Main!$C$4*$E36+Main!$C$5*BX$2*$F36","v":4153.9147642326379},{"$f":"BY$2*$F36*Main!$C$4*$E36+Main!$C$5*BY$2*$F36","v":4764.6173845069188},{"$f":"BZ$2*$F36*Main!$C$4*$E36+Main!$C$5*BZ$2*$F36","v":5375.0493032651202},{"$f":"CA$2*$F36*Main!$C$4*$E36+Main!$C$5*CA$2*$F36","v":3389.9950858576294},{"$f":"CB$2*$F36*Main!$C$4*$E36+Main!$C$5*CB$2*$F36","v":3843.9615283221538},{"$f":"CC$2*$F36*Main!$C$4*$E36+Main!$C$5*CC$2*$F36","v":4297.6572692706004},{"$f":"CD$2*$F36*Main!$C$4*$E36+Main!$C$5*CD$2*$F36","v":3389.9950858576294},{"$f":"CE$2*$F36*Main!$C$4*$E36+Main!$C$5*CE$2*$F36","v":3887.0030693787189},{"$f":"CF$2*$F36*Main!$C$4*$E36+Main!$C$5*CF$2*$F36","v":4384.0110528998093},{"$f":"CG$2*$F36*Main!$C$4*$E36+Main!$C$5*CG$2*$F36","v":3604.3906865922172},{"$f":"CH$2*$F36*Main!$C$4*$E36+Main!$C$5*CH$2*$F36","v":4085.697982180724},{"$f":"CI$2*$F36*Main!$C$4*$E36+Main!$C$5*CI$2*$F36","v":4566.7345762531513},{"$f":"CJ$2*$F36*Main!$C$4*$E36+Main!$C$5*CJ$2*$F36","v":3550.7917864085707},{"$f":"CK$2*$F36*Main!$C$4*$E36+Main!$C$5*CK$2*$F36","v":4044.5513517367117},{"$f":"CL$2*$F36*Main!$C$4*$E36+Main!$C$5*CL$2*$F36","v":4538.3109170648531},{"$f":"CM$2*$F36*Main!$C$4*$E36+Main!$C$5*CM$2*$F36","v":3550.7917864085707},{"$f":"CN$2*$F36*Main!$C$4*$E36+Main!$C$5*CN$2*$F36","v":4087.5928927932773},{"$f":"CO$2*$F36*Main!$C$4*$E36+Main!$C$5*CO$2*$F36","v":4624.3939991779826},{"$f":"CP$2*$F36*Main!$C$4*$E36+Main!$C$5*CP$2*$F36","v":3765.187387143158},{"$f":"CQ$2*$F36*Main!$C$4*$E36+Main!$C$5*CQ$2*$F36","v":4286.2878055952815},{"$f":"CR$2*$F36*Main!$C$4*$E36+Main!$C$5*CR$2*$F36","v":4807.3882240474049},{"$f":"CS$2*$F36*Main!$C$4*$E36+Main!$C$5*CS$2*$F36","v":4115.4751489494165},{"$f":"CT$2*$F36*Main!$C$4*$E36+Main!$C$5*CT$2*$F36","v":4640.0946871105671},{"$f":"CU$2*$F36*Main!$C$4*$E36+Main!$C$5*CU$2*$F36","v":5164.7142252717167},{"$f":"CV$2*$F36*Main!$C$4*$E36+Main!$C$5*CV$2*$F36","v":4115.4751489494165},{"$f":"CW$2*$F36*Main!$C$4*$E36+Main!$C$5*CW$2*$F36","v":4683.1362281671318},{"$f":"CX$2*$F36*Main!$C$4*$E36+Main!$C$5*CX$2*$F36","v":5251.0680089009256},{"$f":"CY$2*$F36*Main!$C$4*$E36+Main!$C$5*CY$2*$F36","v":4329.8707496840034},{"$f":"CZ$2*$F36*Main!$C$4*$E36+Main!$C$5*CZ$2*$F36","v":4881.831140969136},{"$f":"DA$2*$F36*Main!$C$4*$E36+Main!$C$5*DA$2*$F36","v":5433.7915322542676},{"$f":"DB$2*$F36*Main!$C$4*$E36+Main!$C$5*DB$2*$F36","v":1295.3067544381345},{"$f":"DC$2*$F36*Main!$C$4*$E36+Main!$C$5*DC$2*$F36","v":1714.3527013284652},{"$f":"DD$2*$F36*Main!$C$4*$E36+Main!$C$5*DD$2*$F36","v":2133.1279467027171},{"$f":"DE$2*$F36*Main!$C$4*$E36+Main!$C$5*DE$2*$F36","v":2552.1738935930475},{"$f":"DF$2*$F36*Main!$C$4*$E36+Main!$C$5*DF$2*$F36","v":2971.219840483378},{"$f":"DG$2*$F36*Main!$C$4*$E36+Main!$C$5*DG$2*$F36","v":1509.9730566888013},{"$f":"DH$2*$F36*Main!$C$4*$E36+Main!$C$5*DH$2*$F36","v":1885.9774625225671},{"$f":"DI$2*$F36*Main!$C$4*$E36+Main!$C$5*DI$2*$F36","v":2261.9818683563326},{"$f":"DJ$2*$F36*Main!$C$4*$E36+Main!$C$5*DJ$2*$F36","v":2637.9862741900984},{"$f":"DK$2*$F36*Main!$C$4*$E36+Main!$C$5*DK$2*$F36","v":3013.9906800238641},{"$f":"DL$2*$F36*Main!$C$4*$E36+Main!$C$5*DL$2*$F36","v":1634.7664556012317},{"$f":"DM$2*$F36*Main!$C$4*$E36+Main!$C$5*DM$2*$F36","v":2028.6371614962131},{"$f":"DN$2*$F36*Main!$C$4*$E36+Main!$C$5*DN$2*$F36","v":2422.5078673911948},{"$f":"DO$2*$F36*Main!$C$4*$E36+Main!$C$5*DO$2*$F36","v":2816.6492748022547},{"$f":"DP$2*$F36*Main!$C$4*$E36+Main!$C$5*DP$2*$F36","v":3210.519980697236},{"$f":"DQ$2*$F36*Main!$C$4*$E36+Main!$C$5*DQ$2*$F36","v":1341.3260121715689},{"$f":"DR$2*$F36*Main!$C$4*$E36+Main!$C$5*DR$2*$F36","v":1783.1108864125372},{"$f":"DS$2*$F36*Main!$C$4*$E36+Main!$C$5*DS$2*$F36","v":2225.1664621695854},{"$f":"DT$2*$F36*Main!$C$4*$E36+Main!$C$5*DT$2*$F36","v":2666.9513364105542},{"$f":"DU$2*$F36*Main!$C$4*$E36+Main!$C$5*DU$2*$F36","v":3109.0069121676024},{"$f":"DV$2*$F36*Main!$C$4*$E36+Main!$C$5*DV$2*$F36","v":1555.9923144222355},{"$f":"DW$2*$F36*Main!$C$4*$E36+Main!$C$5*DW$2*$F36","v":1955.0063491227183},{"$f":"DX$2*$F36*Main!$C$4*$E36+Main!$C$5*DX$2*$F36","v":2353.7496823071224},{"$f":"DY$2*$F36*Main!$C$4*$E36+Main!$C$5*DY$2*$F36","v":2752.763717007605},{"$f":"DZ$2*$F36*Main!$C$4*$E36+Main!$C$5*DZ$2*$F36","v":3151.7777517080872},{"$f":"EA$2*$F36*Main!$C$4*$E36+Main!$C$5*EA$2*$F36","v":1680.515011818587},{"$f":"EB$2*$F36*Main!$C$4*$E36+Main!$C$5*EB$2*$F36","v":2097.3953465802856},{"$f":"EC$2*$F36*Main!$C$4*$E36+Main!$C$5*EC$2*$F36","v":2514.2756813419837},{"$f":"ED$2*$F36*Main!$C$4*$E36+Main!$C$5*ED$2*$F36","v":2931.4267176197613},{"$f":"EE$2*$F36*Main!$C$4*$E36+Main!$C$5*EE$2*$F36","v":3348.3070523814595},{"$f":"EF$2*$F36*Main!$C$4*$E36+Main!$C$5*EF$2*$F36","v":1662.1073087252132},{"$f":"EG$2*$F36*Main!$C$4*$E36+Main!$C$5*EG$2*$F36","v":2152.8891573764854},{"$f":"EH$2*$F36*Main!$C$4*$E36+Main!$C$5*EH$2*$F36","v":2643.4003045116788},{"$f":"EI$2*$F36*Main!$C$4*$E36+Main!$C$5*EI$2*$F36","v":3134.1821531629507},{"$f":"EJ$2*$F36*Main!$C$4*$E36+Main!$C$5*EJ$2*$F36","v":3624.9640018142236},{"$f":"EK$2*$F36*Main!$C$4*$E36+Main!$C$5*EK$2*$F36","v":1876.77361097588},{"$f":"EL$2*$F36*Main!$C$4*$E36+Main!$C$5*EL$2*$F36","v":2324.5139185705875},{"$f":"EM$2*$F36*Main!$C$4*$E36+Main!$C$5*EM$2*$F36","v":2772.2542261652948},{"$f":"EN$2*$F36*Main!$C$4*$E36+Main!$C$5*EN$2*$F36","v":3219.994533760002},{"$f":"EO$2*$F36*Main!$C$4*$E36+Main!$C$5*EO$2*$F36","v":3667.7348413547093},{"$f":"EP$2*$F36*Main!$C$4*$E36+Main!$C$5*EP$2*$F36","v":2001.2963083722314},{"$f":"EQ$2*$F36*Main!$C$4*$E36+Main!$C$5*EQ$2*$F36","v":2467.1736175442334},{"$f":"ER$2*$F36*Main!$C$4*$E36+Main!$C$5*ER$2*$F36","v":2932.7802252001561},{"$f":"ES$2*$F36*Main!$C$4*$E36+Main!$C$5*ES$2*$F36","v":3398.3868328560798},{"$f":"ET$2*$F36*Main!$C$4*$E36+Main!$C$5*ET$2*$F36","v":3864.2641420280816},{"$f":"EU$2*$F36*Main!$C$4*$E36+Main!$C$5*EU$2*$F36","v":4751.3530102190462},{"$f":"EV$2*$F36*Main!$C$4*$E36+Main!$C$5*EV$2*$F36","v":4880.7483349048198},{"$f":"EW$2*$F36*Main!$C$4*$E36+Main!$C$5*EW$2*$F36","v":5048.0418718416568},{"$f":"EX$2*$F36*Main!$C$4*$E36+Main!$C$5*EX$2*$F36","v":5031.799780876916},{"$f":"EY$2*$F36*Main!$C$4*$E36+Main!$C$5*EY$2*$F36","v":5161.4658070787691},{"$f":"EZ$2*$F36*Main!$C$4*$E36+Main!$C$5*EZ$2*$F36","v":5328.4886424995275},{"$f":"FA$2*$F36*Main!$C$4*$E36+Main!$C$5*FA$2*$F36","v":5689.0630619167887},{"$f":"FB$2*$F36*Main!$C$4*$E36+Main!$C$5*FB$2*$F36","v":5818.7290881186427},{"$f":"FC$2*$F36*Main!$C$4*$E36+Main!$C$5*FC$2*$F36","v":5985.7519235394002},{"$f":"IF($D36<100,(FD$2*(1+Main!$C$3)*$E36*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E36*Main!$C$4)+(FD$2*Main!$C$5))","v":128.417017698},{"$f":"IF($D36<100,(FE$2*(1+Main!$C$3)*$E36*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E36*Main!$C$4)+(FE$2*Main!$C$5))","v":140.37689364125001},{"$f":"IF($D36<100,(FF$2*(1+Main!$C$3)*$E36*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E36*Main!$C$4)+(FF$2*Main!$C$5))","v":141.33658088575001},{"$f":"IF($D36<100,(FG$2*(1+Main!$C$3)*$E36*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E36*Main!$C$4)+(FG$2*Main!$C$5))","v":152.57216456899999},{"$f":"IF($D36<100,(FH$2*(1+Main!$C$3)*$E36*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E36*Main!$C$4)+(FH$2*Main!$C$5))","v":205.84386029199999},{"$f":"IF($D36<100,(FI$2*(1+Main!$C$3)*$E36*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E36*Main!$C$4)+(FI$2*Main!$C$5))","v":58.151614824749998}]
["AZ",46060,"(Pima County, Tucson)",46060,0.87780000000000002,{"$f":"IF($D37<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F37*Main!$C$4*$E37+Main!$C$5*G$2*$F37","v":1583.1607273607187},{"$f":"H$2*$F37*Main!$C$4*$E37+Main!$C$5*H$2*$F37","v":1937.5270776372936},{"$f":"I$2*$F37*Main!$C$4*$E37+Main!$C$5*I$2*$F37","v":2291.8934279138693},{"$f":"J$2*$F37*Main!$C$4*$E37+Main!$C$5*J$2*$F37","v":2646.2597781904451},{"$f":"K$2*$F37*Main!$C$4*$E37+Main!$C$5*K$2*$F37","v":3000.3558261403405},{"$f":"L$2*$F37*Main!$C$4*$E37+Main!$C$5*L$2*$F37","v":1864.0048447805218},{"$f":"M$2*$F37*Main!$C$4*$E37+Main!$C$5*M$2*$F37","v":2170.5276832348591},{"$f":"N$2*$F37*Main!$C$4*$E37+Main!$C$5*N$2*$F37","v":2477.0505216891966},{"$f":"O$2*$F37*Main!$C$4*$E37+Main!$C$5*O$2*$F37","v":2783.573360143535},{"$f":"P$2*$F37*Main!$C$4*$E37+Main!$C$5*P$2*$F37","v":3090.366500924551},{"$f":"Q$2*$F37*Main!$C$4*$E37+Main!$C$5*Q$2*$F37","v":2016.4553570276526},{"$f":"R$2*$F37*Main!$C$4*$E37+Main!$C$5*R$2*$F37","v":2332.7090792424456},{"$f":"S$2*$F37*Main!$C$4*$E37+Main!$C$5*S$2*$F37","v":2648.9628014572377},{"$f":"T$2*$F37*Main!$C$4*$E37+Main!$C$5*T$2*$F37","v":2965.2165236720307},{"$f":"U$2*$F37*Main!$C$4*$E37+Main!$C$5*U$2*$F37","v":3281.4702458868232},{"$f":"V$2*$F37*Main!$C$4*$E37+Main!$C$5*V$2*$F37","v":1673.9823091249668},{"$f":"W$2*$F37*Main!$C$4*$E37+Main!$C$5*W$2*$F37","v":2034.2953105884869},{"$f":"X$2*$F37*Main!$C$4*$E37+Main!$C$5*X$2*$F37","v":2394.8786143786861},{"$f":"Y$2*$F37*Main!$C$4*$E37+Main!$C$5*Y$2*$F37","v":2755.1916158422068},{"$f":"Z$2*$F37*Main!$C$4*$E37+Main!$C$5*Z$2*$F37","v":3115.5046173057272},{"$f":"AA$2*$F37*Main!$C$4*$E37+Main!$C$5*AA$2*$F37","v":1954.8264265447697},{"$f":"AB$2*$F37*Main!$C$4*$E37+Main!$C$5*AB$2*$F37","v":2267.5662185127317},{"$f":"AC$2*$F37*Main!$C$4*$E37+Main!$C$5*AC$2*$F37","v":2580.0357081540137},{"$f":"AD$2*$F37*Main!$C$4*$E37+Main!$C$5*AD$2*$F37","v":2892.7755001219757},{"$f":"AE$2*$F37*Main!$C$4*$E37+Main!$C$5*AE$2*$F37","v":3205.2449897632578},{"$f":"AF$2*$F37*Main!$C$4*$E37+Main!$C$5*AF$2*$F37","v":2107.2769387919006},{"$f":"AG$2*$F37*Main!$C$4*$E37+Main!$C$5*AG$2*$F37","v":2429.4773121936387},{"$f":"AH$2*$F37*Main!$C$4*$E37+Main!$C$5*AH$2*$F37","v":2751.9479879220548},{"$f":"AI$2*$F37*Main!$C$4*$E37+Main!$C$5*AI$2*$F37","v":3074.1483613237924},{"$f":"AJ$2*$F37*Main!$C$4*$E37+Main!$C$5*AJ$2*$F37","v":3396.34873472553},{"$f":"AK$2*$F37*Main!$C$4*$E37+Main!$C$5*AK$2*$F37","v":1795.6183561306561},{"$f":"AL$2*$F37*Main!$C$4*$E37+Main!$C$5*AL$2*$F37","v":2217.5602880770593},{"$f":"AM$2*$F37*Main!$C$4*$E37+Main!$C$5*AM$2*$F37","v":2639.5022200234621},{"$f":"AN$2*$F37*Main!$C$4*$E37+Main!$C$5*AN$2*$F37","v":3061.1738496431858},{"$f":"AO$2*$F37*Main!$C$4*$E37+Main!$C$5*AO$2*$F37","v":3483.1157815895886},{"$f":"AP$2*$F37*Main!$C$4*$E37+Main!$C$5*AP$2*$F37","v":2076.4624735504594},{"$f":"AQ$2*$F37*Main!$C$4*$E37+Main!$C$5*AQ$2*$F37","v":2450.5608936746239},{"$f":"AR$2*$F37*Main!$C$4*$E37+Main!$C$5*AR$2*$F37","v":2824.6593137987893},{"$f":"AS$2*$F37*Main!$C$4*$E37+Main!$C$5*AS$2*$F37","v":3198.7577339229547},{"$f":"AT$2*$F37*Main!$C$4*$E37+Main!$C$5*AT$2*$F37","v":3572.8561540471196},{"$f":"AU$2*$F37*Main!$C$4*$E37+Main!$C$5*AU$2*$F37","v":2228.9129857975904},{"$f":"AV$2*$F37*Main!$C$4*$E37+Main!$C$5*AV$2*$F37","v":2612.7422896822109},{"$f":"AW$2*$F37*Main!$C$4*$E37+Main!$C$5*AW$2*$F37","v":2996.5715935668309},{"$f":"AX$2*$F37*Main!$C$4*$E37+Main!$C$5*AX$2*$F37","v":3380.1305951247714},{"$f":"AY$2*$F37*Main!$C$4*$E37+Main!$C$5*AY$2*$F37","v":3763.9598990093918},{"$f":"AZ$2*$F37*Main!$C$4*$E37+Main!$C$5*AZ$2*$F37","v":3354.7221764169167},{"$f":"BA$2*$F37*Main!$C$4*$E37+Main!$C$5*BA$2*$F37","v":3818.0203643452533},{"$f":"BB$2*$F37*Main!$C$4*$E37+Main!$C$5*BB$2*$F37","v":4281.0482499469117},{"$f":"BC$2*$F37*Main!$C$4*$E37+Main!$C$5*BC$2*$F37","v":3396.8893393788885},{"$f":"BD$2*$F37*Main!$C$4*$E37+Main!$C$5*BD$2*$F37","v":3889.1098762619122},{"$f":"BE$2*$F37*Main!$C$4*$E37+Main!$C$5*BE$2*$F37","v":4381.3304131449358},{"$f":"BF$2*$F37*Main!$C$4*$E37+Main!$C$5*BF$2*$F37","v":3597.7239681016158},{"$f":"BG$2*$F37*Main!$C$4*$E37+Main!$C$5*BG$2*$F37","v":4078.5918072641084},{"$f":"BH$2*$F37*Main!$C$4*$E37+Main!$C$5*BH$2*$F37","v":4559.4596464266015},{"$f":"BI$2*$F37*Main!$C$4*$E37+Main!$C$5*BI$2*$F37","v":3475.8176187692475},{"$f":"BJ$2*$F37*Main!$C$4*$E37+Main!$C$5*BJ$2*$F37","v":3992.0950627267298},{"$f":"BK$2*$F37*Main!$C$4*$E37+Main!$C$5*BK$2*$F37","v":4508.3725066842107},{"$f":"BL$2*$F37*Main!$C$4*$E37+Main!$C$5*BL$2*$F37","v":3517.7144794045398},{"$f":"BM$2*$F37*Main!$C$4*$E37+Main!$C$5*BM$2*$F37","v":4063.1845746433883},{"$f":"BN$2*$F37*Main!$C$4*$E37+Main!$C$5*BN$2*$F37","v":4608.3843675555563},{"$f":"BO$2*$F37*Main!$C$4*$E37+Main!$C$5*BO$2*$F37","v":3718.5491081272676},{"$f":"BP$2*$F37*Main!$C$4*$E37+Main!$C$5*BP$2*$F37","v":4252.666505645584},{"$f":"BQ$2*$F37*Main!$C$4*$E37+Main!$C$5*BQ$2*$F37","v":4786.513600837221},{"$f":"BR$2*$F37*Main!$C$4*$E37+Main!$C$5*BR$2*$F37","v":3904.7874112093123},{"$f":"BS$2*$F37*Main!$C$4*$E37+Main!$C$5*BS$2*$F37","v":4496.7495066370011},{"$f":"BT$2*$F37*Main!$C$4*$E37+Main!$C$5*BT$2*$F37","v":5088.7116020646899},{"$f":"BU$2*$F37*Main!$C$4*$E37+Main!$C$5*BU$2*$F37","v":3946.9545741712845},{"$f":"BV$2*$F37*Main!$C$4*$E37+Main!$C$5*BV$2*$F37","v":4567.8390185536591},{"$f":"BW$2*$F37*Main!$C$4*$E37+Main!$C$5*BW$2*$F37","v":5188.9937652627132},{"$f":"BX$2*$F37*Main!$C$4*$E37+Main!$C$5*BX$2*$F37","v":4147.7892028940114},{"$f":"BY$2*$F37*Main!$C$4*$E37+Main!$C$5*BY$2*$F37","v":4757.5912518825353},{"$f":"BZ$2*$F37*Main!$C$4*$E37+Main!$C$5*BZ$2*$F37","v":5367.1229985443797},{"$f":"CA$2*$F37*Main!$C$4*$E37+Main!$C$5*CA$2*$F37","v":3384.9960370049985},{"$f":"CB$2*$F37*Main!$C$4*$E37+Main!$C$5*CB$2*$F37","v":3838.2930388462019},{"$f":"CC$2*$F37*Main!$C$4*$E37+Main!$C$5*CC$2*$F37","v":4291.3197383607258},{"$f":"CD$2*$F37*Main!$C$4*$E37+Main!$C$5*CD$2*$F37","v":3384.9960370049985},{"$f":"CE$2*$F37*Main!$C$4*$E37+Main!$C$5*CE$2*$F37","v":3881.2711087882117},{"$f":"CF$2*$F37*Main!$C$4*$E37+Main!$C$5*CF$2*$F37","v":4377.5461805714258},{"$f":"CG$2*$F37*Main!$C$4*$E37+Main!$C$5*CG$2*$F37","v":3599.0754797350123},{"$f":"CH$2*$F37*Main!$C$4*$E37+Main!$C$5*CH$2*$F37","v":4079.6730165708259},{"$f":"CI$2*$F37*Main!$C$4*$E37+Main!$C$5*CI$2*$F37","v":4560.0002510799595},{"$f":"CJ$2*$F37*Main!$C$4*$E37+Main!$C$5*CJ$2*$F37","v":3545.5556190525094},{"$f":"CK$2*$F37*Main!$C$4*$E37+Main!$C$5*CK$2*$F37","v":4038.5870629155702},{"$f":"CL$2*$F37*Main!$C$4*$E37+Main!$C$5*CL$2*$F37","v":4531.6185067786319},{"$f":"CM$2*$F37*Main!$C$4*$E37+Main!$C$5*CM$2*$F37","v":3545.5556190525094},{"$f":"CN$2*$F37*Main!$C$4*$E37+Main!$C$5*CN$2*$F37","v":4081.5651328575809},{"$f":"CO$2*$F37*Main!$C$4*$E37+Main!$C$5*CO$2*$F37","v":4617.5746466626515},{"$f":"CP$2*$F37*Main!$C$4*$E37+Main!$C$5*CP$2*$F37","v":3759.6350617825224},{"$f":"CQ$2*$F37*Main!$C$4*$E37+Main!$C$5*CQ$2*$F37","v":4279.9670406401938},{"$f":"CR$2*$F37*Main!$C$4*$E37+Main!$C$5*CR$2*$F37","v":4800.2990194978665},{"$f":"CS$2*$F37*Main!$C$4*$E37+Main!$C$5*CS$2*$F37","v":4109.4062725055501},{"$f":"CT$2*$F37*Main!$C$4*$E37+Main!$C$5*CT$2*$F37","v":4633.2521816100525},{"$f":"CU$2*$F37*Main!$C$4*$E37+Main!$C$5*CU$2*$F37","v":5157.0980907145549},{"$f":"CV$2*$F37*Main!$C$4*$E37+Main!$C$5*CV$2*$F37","v":4109.4062725055501},{"$f":"CW$2*$F37*Main!$C$4*$E37+Main!$C$5*CW$2*$F37","v":4676.2302515520623},{"$f":"CX$2*$F37*Main!$C$4*$E37+Main!$C$5*CX$2*$F37","v":5243.324532925255},{"$f":"CY$2*$F37*Main!$C$4*$E37+Main!$C$5*CY$2*$F37","v":4323.4857152355626},{"$f":"CZ$2*$F37*Main!$C$4*$E37+Main!$C$5*CZ$2*$F37","v":4874.6321593346765},{"$f":"DA$2*$F37*Main!$C$4*$E37+Main!$C$5*DA$2*$F37","v":5425.7786034337896},{"$f":"DB$2*$F37*Main!$C$4*$E37+Main!$C$5*DB$2*$F37","v":1293.3966331604984},{"$f":"DC$2*$F37*Main!$C$4*$E37+Main!$C$5*DC$2*$F37","v":1711.8246348600701},{"$f":"DD$2*$F37*Main!$C$4*$E37+Main!$C$5*DD$2*$F37","v":2129.9823342329628},{"$f":"DE$2*$F37*Main!$C$4*$E37+Main!$C$5*DE$2*$F37","v":2548.4103359325345},{"$f":"DF$2*$F37*Main!$C$4*$E37+Main!$C$5*DF$2*$F37","v":2966.8383376321062},{"$f":"DG$2*$F37*Main!$C$4*$E37+Main!$C$5*DG$2*$F37","v":1507.746378217191},{"$f":"DH$2*$F37*Main!$C$4*$E37+Main!$C$5*DH$2*$F37","v":1883.1963099747527},{"$f":"DI$2*$F37*Main!$C$4*$E37+Main!$C$5*DI$2*$F37","v":2258.6462417323141},{"$f":"DJ$2*$F37*Main!$C$4*$E37+Main!$C$5*DJ$2*$F37","v":2634.096173489876},{"$f":"DK$2*$F37*Main!$C$4*$E37+Main!$C$5*DK$2*$F37","v":3009.5461052474375},{"$f":"DL$2*$F37*Main!$C$4*$E37+Main!$C$5*DL$2*$F37","v":1632.3557508163528},{"$f":"DM$2*$F37*Main!$C$4*$E37+Main!$C$5*DM$2*$F37","v":2025.6456361347491},{"$f":"DN$2*$F37*Main!$C$4*$E37+Main!$C$5*DN$2*$F37","v":2418.9355214531452},{"$f":"DO$2*$F37*Main!$C$4*$E37+Main!$C$5*DO$2*$F37","v":2812.4957090982207},{"$f":"DP$2*$F37*Main!$C$4*$E37+Main!$C$5*DP$2*$F37","v":3205.7855944166163},{"$f":"DQ$2*$F37*Main!$C$4*$E37+Main!$C$5*DQ$2*$F37","v":1339.3480286959812},{"$f":"DR$2*$F37*Main!$C$4*$E37+Main!$C$5*DR$2*$F37","v":1780.4814258366146},{"$f":"DS$2*$F37*Main!$C$4*$E37+Main!$C$5*DS$2*$F37","v":2221.8851253039279},{"$f":"DT$2*$F37*Main!$C$4*$E37+Main!$C$5*DT$2*$F37","v":2663.0185224445622},{"$f":"DU$2*$F37*Main!$C$4*$E37+Main!$C$5*DU$2*$F37","v":3104.4222219118756},{"$f":"DV$2*$F37*Main!$C$4*$E37+Main!$C$5*DV$2*$F37","v":1553.6977737526738},{"$f":"DW$2*$F37*Main!$C$4*$E37+Main!$C$5*DW$2*$F37","v":1952.1234032779766},{"$f":"DX$2*$F37*Main!$C$4*$E37+Main!$C$5*DX$2*$F37","v":2350.2787304766007},{"$f":"DY$2*$F37*Main!$C$4*$E37+Main!$C$5*DY$2*$F37","v":2748.7043600019033},{"$f":"DZ$2*$F37*Main!$C$4*$E37+Main!$C$5*DZ$2*$F37","v":3147.1299895272059},{"$f":"EA$2*$F37*Main!$C$4*$E37+Main!$C$5*EA$2*$F37","v":1678.0368440251564},{"$f":"EB$2*$F37*Main!$C$4*$E37+Main!$C$5*EB$2*$F37","v":2094.302427111294},{"$f":"EC$2*$F37*Main!$C$4*$E37+Main!$C$5*EC$2*$F37","v":2510.5680101974312},{"$f":"ED$2*$F37*Main!$C$4*$E37+Main!$C$5*ED$2*$F37","v":2927.1038956102479},{"$f":"EE$2*$F37*Main!$C$4*$E37+Main!$C$5*EE$2*$F37","v":3343.3694786963852},{"$f":"EF$2*$F37*Main!$C$4*$E37+Main!$C$5*EF$2*$F37","v":1659.6562858109633},{"$f":"EG$2*$F37*Main!$C$4*$E37+Main!$C$5*EG$2*$F37","v":2149.714404080552},{"$f":"EH$2*$F37*Main!$C$4*$E37+Main!$C$5*EH$2*$F37","v":2639.5022200234621},{"$f":"EI$2*$F37*Main!$C$4*$E37+Main!$C$5*EI$2*$F37","v":3129.5603382930508},{"$f":"EJ$2*$F37*Main!$C$4*$E37+Main!$C$5*EJ$2*$F37","v":3619.6184565626399},{"$f":"EK$2*$F37*Main!$C$4*$E37+Main!$C$5*EK$2*$F37","v":1874.0060308676561},{"$f":"EL$2*$F37*Main!$C$4*$E37+Main!$C$5*EL$2*$F37","v":2321.086079195235},{"$f":"EM$2*$F37*Main!$C$4*$E37+Main!$C$5*EM$2*$F37","v":2768.1661275228134},{"$f":"EN$2*$F37*Main!$C$4*$E37+Main!$C$5*EN$2*$F37","v":3215.2461758503923},{"$f":"EO$2*$F37*Main!$C$4*$E37+Main!$C$5*EO$2*$F37","v":3662.3262241779707},{"$f":"EP$2*$F37*Main!$C$4*$E37+Main!$C$5*EP$2*$F37","v":1998.3451011401385},{"$f":"EQ$2*$F37*Main!$C$4*$E37+Main!$C$5*EQ$2*$F37","v":2463.5354053552314},{"$f":"ER$2*$F37*Main!$C$4*$E37+Main!$C$5*ER$2*$F37","v":2928.455407243644},{"$f":"ES$2*$F37*Main!$C$4*$E37+Main!$C$5*ES$2*$F37","v":3393.3754091320579},{"$f":"ET$2*$F37*Main!$C$4*$E37+Main!$C$5*ET$2*$F37","v":3858.5657133471504},{"$f":"EU$2*$F37*Main!$C$4*$E37+Main!$C$5*EU$2*$F37","v":4744.3464378752487},{"$f":"EV$2*$F37*Main!$C$4*$E37+Main!$C$5*EV$2*$F37","v":4873.5509500279586},{"$f":"EW$2*$F37*Main!$C$4*$E37+Main!$C$5*EW$2*$F37","v":5040.5977879157726},{"$f":"EX$2*$F37*Main!$C$4*$E37+Main!$C$5*EX$2*$F37","v":5024.3796483150136},{"$f":"EY$2*$F37*Main!$C$4*$E37+Main!$C$5*EY$2*$F37","v":5153.8544627944038},{"$f":"EZ$2*$F37*Main!$C$4*$E37+Main!$C$5*EZ$2*$F37","v":5320.6309983555375},{"$f":"FA$2*$F37*Main!$C$4*$E37+Main!$C$5*FA$2*$F37","v":5680.6736974923788},{"$f":"FB$2*$F37*Main!$C$4*$E37+Main!$C$5*FB$2*$F37","v":5810.148511971769},{"$f":"FC$2*$F37*Main!$C$4*$E37+Main!$C$5*FC$2*$F37","v":5976.9250475329027},{"$f":"IF($D37<100,(FD$2*(1+Main!$C$3)*$E37*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E37*Main!$C$4)+(FD$2*Main!$C$5))","v":128.22764782320002},{"$f":"IF($D37<100,(FE$2*(1+Main!$C$3)*$E37*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E37*Main!$C$4)+(FE$2*Main!$C$5))","v":140.16988716150001},{"$f":"IF($D37<100,(FF$2*(1+Main!$C$3)*$E37*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E37*Main!$C$4)+(FF$2*Main!$C$5))","v":141.12815920530002},{"$f":"IF($D37<100,(FG$2*(1+Main!$C$3)*$E37*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E37*Main!$C$4)+(FG$2*Main!$C$5))","v":152.34717435960002},{"$f":"IF($D37<100,(FH$2*(1+Main!$C$3)*$E37*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E37*Main!$C$4)+(FH$2*Main!$C$5))","v":205.54031309280003},{"$f":"IF($D37<100,(FI$2*(1+Main!$C$3)*$E37*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E37*Main!$C$4)+(FI$2*Main!$C$5))","v":58.065861672899999}]
["AZ",49740,"(Yuma, Yuma County)",49740,1.0470999999999999,{"$f":"IF($D38<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F38*Main!$C$4*$E38+Main!$C$5*G$2*$F38","v":1816.0032313503284},{"$f":"H$2*$F38*Main!$C$4*$E38+Main!$C$5*H$2*$F38","v":2222.4878200988819},{"$f":"I$2*$F38*Main!$C$4*$E38+Main!$C$5*I$2*$F38","v":2628.9724088474359},{"$f":"J$2*$F38*Main!$C$4*$E38+Main!$C$5*J$2*$F38","v":3035.4569975959903},{"$f":"K$2*$F38*Main!$C$4*$E38+Main!$C$5*K$2*$F38","v":3441.6315294499991},{"$f":"L$2*$F38*Main!$C$4*$E38+Main!$C$5*L$2*$F38","v":2138.1523447826298},{"$f":"M$2*$F38*Main!$C$4*$E38+Main!$C$5*M$2*$F38","v":2489.756863196711},{"$f":"N$2*$F38*Main!$C$4*$E38+Main!$C$5*N$2*$F38","v":2841.3613816107923},{"$f":"O$2*$F38*Main!$C$4*$E38+Main!$C$5*O$2*$F38","v":3192.965900024873},{"$f":"P$2*$F38*Main!$C$4*$E38+Main!$C$5*P$2*$F38","v":3544.8804753334989},{"$f":"Q$2*$F38*Main!$C$4*$E38+Main!$C$5*Q$2*$F38","v":2313.0244333060355},{"$f":"R$2*$F38*Main!$C$4*$E38+Main!$C$5*R$2*$F38","v":2675.7909999237381},{"$f":"S$2*$F38*Main!$C$4*$E38+Main!$C$5*S$2*$F38","v":3038.5575665414408},{"$f":"T$2*$F38*Main!$C$4*$E38+Main!$C$5*T$2*$F38","v":3401.3241331591435},{"$f":"U$2*$F38*Main!$C$4*$E38+Main!$C$5*U$2*$F38","v":3764.0906997768461},{"$f":"V$2*$F38*Main!$C$4*$E38+Main!$C$5*V$2*$F38","v":1920.1823479174634},{"$f":"W$2*$F38*Main!$C$4*$E38+Main!$C$5*W$2*$F38","v":2333.4881883460084},{"$f":"X$2*$F38*Main!$C$4*$E38+Main!$C$5*X$2*$F38","v":2747.1040856690984},{"$f":"Y$2*$F38*Main!$C$4*$E38+Main!$C$5*Y$2*$F38","v":3160.4099260976436},{"$f":"Z$2*$F38*Main!$C$4*$E38+Main!$C$5*Z$2*$F38","v":3573.7157665261884},{"$f":"AA$2*$F38*Main!$C$4*$E38+Main!$C$5*AA$2*$F38","v":2242.331461349765},{"$f":"AB$2*$F38*Main!$C$4*$E38+Main!$C$5*AB$2*$F38","v":2601.0672883383822},{"$f":"AC$2*$F38*Main!$C$4*$E38+Main!$C$5*AC$2*$F38","v":2959.4930584324543},{"$f":"AD$2*$F38*Main!$C$4*$E38+Main!$C$5*AD$2*$F38","v":3318.2288854210715},{"$f":"AE$2*$F38*Main!$C$4*$E38+Main!$C$5*AE$2*$F38","v":3676.6546555151426},{"$f":"AF$2*$F38*Main!$C$4*$E38+Main!$C$5*AF$2*$F38","v":2417.2035498731702},{"$f":"AG$2*$F38*Main!$C$4*$E38+Main!$C$5*AG$2*$F38","v":2786.7913681708646},{"$f":"AH$2*$F38*Main!$C$4*$E38+Main!$C$5*AH$2*$F38","v":3156.6892433631028},{"$f":"AI$2*$F38*Main!$C$4*$E38+Main!$C$5*AI$2*$F38","v":3526.2770616607963},{"$f":"AJ$2*$F38*Main!$C$4*$E38+Main!$C$5*AJ$2*$F38","v":3895.8648799584898},{"$f":"AK$2*$F38*Main!$C$4*$E38+Main!$C$5*AK$2*$F38","v":2059.7079504627336},{"$f":"AL$2*$F38*Main!$C$4*$E38+Main!$C$5*AL$2*$F38","v":2543.7067628475493},{"$f":"AM$2*$F38*Main!$C$4*$E38+Main!$C$5*AM$2*$F38","v":3027.705575232364},{"$f":"AN$2*$F38*Main!$C$4*$E38+Main!$C$5*AN$2*$F38","v":3511.3943307226341},{"$f":"AO$2*$F38*Main!$C$4*$E38+Main!$C$5*AO$2*$F38","v":3995.3931431074493},{"$f":"AP$2*$F38*Main!$C$4*$E38+Main!$C$5*AP$2*$F38","v":2381.8570638950355},{"$f":"AQ$2*$F38*Main!$C$4*$E38+Main!$C$5*AQ$2*$F38","v":2810.975805945377},{"$f":"AR$2*$F38*Main!$C$4*$E38+Main!$C$5*AR$2*$F38","v":3240.0945479957195},{"$f":"AS$2*$F38*Main!$C$4*$E38+Main!$C$5*AS$2*$F38","v":3669.213290046062},{"$f":"AT$2*$F38*Main!$C$4*$E38+Main!$C$5*AT$2*$F38","v":4098.3320320964049},{"$f":"AU$2*$F38*Main!$C$4*$E38+Main!$C$5*AU$2*$F38","v":2556.7291524184407},{"$f":"AV$2*$F38*Main!$C$4*$E38+Main!$C$5*AV$2*$F38","v":2997.0099426724046},{"$f":"AW$2*$F38*Main!$C$4*$E38+Main!$C$5*AW$2*$F38","v":3437.2907329263685},{"$f":"AX$2*$F38*Main!$C$4*$E38+Main!$C$5*AX$2*$F38","v":3877.2614662857868},{"$f":"AY$2*$F38*Main!$C$4*$E38+Main!$C$5*AY$2*$F38","v":4317.5422565397521},{"$f":"AZ$2*$F38*Main!$C$4*$E38+Main!$C$5*AZ$2*$F38","v":3848.1161181985535},{"$f":"BA$2*$F38*Main!$C$4*$E38+Main!$C$5*BA$2*$F38","v":4379.5536354487604},{"$f":"BB$2*$F38*Main!$C$4*$E38+Main!$C$5*BB$2*$F38","v":4910.6810958044225},{"$f":"BC$2*$F38*Main!$C$4*$E38+Main!$C$5*BC$2*$F38","v":3896.4849937475801},{"$f":"BD$2*$F38*Main!$C$4*$E38+Main!$C$5*BD$2*$F38","v":4461.0985987141066},{"$f":"BE$2*$F38*Main!$C$4*$E38+Main!$C$5*BE$2*$F38","v":5025.712203680634},{"$f":"BF$2*$F38*Main!$C$4*$E38+Main!$C$5*BF$2*$F38","v":4126.8572663945479},{"$f":"BG$2*$F38*Main!$C$4*$E38+Main!$C$5*BG$2*$F38","v":4678.448481790183},{"$f":"BH$2*$F38*Main!$C$4*$E38+Main!$C$5*BH$2*$F38","v":5230.039697185819},{"$f":"BI$2*$F38*Main!$C$4*$E38+Main!$C$5*BI$2*$F38","v":3987.0216069547337},{"$f":"BJ$2*$F38*Main!$C$4*$E38+Main!$C$5*BJ$2*$F38","v":4579.2302755357696},{"$f":"BK$2*$F38*Main!$C$4*$E38+Main!$C$5*BK$2*$F38","v":5171.438944116805},{"$f":"BL$2*$F38*Main!$C$4*$E38+Main!$C$5*BL$2*$F38","v":4035.0804256092147},{"$f":"BM$2*$F38*Main!$C$4*$E38+Main!$C$5*BM$2*$F38","v":4660.7752388011168},{"$f":"BN$2*$F38*Main!$C$4*$E38+Main!$C$5*BN$2*$F38","v":5286.159995098471},{"$f":"BO$2*$F38*Main!$C$4*$E38+Main!$C$5*BO$2*$F38","v":4265.4526982561838},{"$f":"BP$2*$F38*Main!$C$4*$E38+Main!$C$5*BP$2*$F38","v":4878.1251218771922},{"$f":"BQ$2*$F38*Main!$C$4*$E38+Main!$C$5*BQ$2*$F38","v":5490.4874886036559},{"$f":"BR$2*$F38*Main!$C$4*$E38+Main!$C$5*BR$2*$F38","v":4479.0818985977203},{"$f":"BS$2*$F38*Main!$C$4*$E38+Main!$C$5*BS$2*$F38","v":5158.106497651368},{"$f":"BT$2*$F38*Main!$C$4*$E38+Main!$C$5*BT$2*$F38","v":5837.1310967050167},{"$f":"BU$2*$F38*Main!$C$4*$E38+Main!$C$5*BU$2*$F38","v":4527.4507741467469},{"$f":"BV$2*$F38*Main!$C$4*$E38+Main!$C$5*BV$2*$F38","v":5239.6514609167152},{"$f":"BW$2*$F38*Main!$C$4*$E38+Main!$C$5*BW$2*$F38","v":5952.1622045812273},{"$f":"BX$2*$F38*Main!$C$4*$E38+Main!$C$5*BX$2*$F38","v":4757.8230467937146},{"$f":"BY$2*$F38*Main!$C$4*$E38+Main!$C$5*BY$2*$F38","v":5457.3114008873363},{"$f":"BZ$2*$F38*Main!$C$4*$E38+Main!$C$5*BZ$2*$F38","v":6156.4896980864132},{"$f":"CA$2*$F38*Main!$C$4*$E38+Main!$C$5*CA$2*$F38","v":3882.8424903875975},{"$f":"CB$2*$F38*Main!$C$4*$E38+Main!$C$5*CB$2*$F38","v":4402.8079025396382},{"$f":"CC$2*$F38*Main!$C$4*$E38+Main!$C$5*CC$2*$F38","v":4922.4632577971342},{"$f":"CD$2*$F38*Main!$C$4*$E38+Main!$C$5*CD$2*$F38","v":3882.8424903875975},{"$f":"CE$2*$F38*Main!$C$4*$E38+Main!$C$5*CE$2*$F38","v":4452.1069487722998},{"$f":"CF$2*$F38*Main!$C$4*$E38+Main!$C$5*CF$2*$F38","v":5021.3714071570039},{"$f":"CG$2*$F38*Main!$C$4*$E38+Main!$C$5*CG$2*$F38","v":4128.407550867274},{"$f":"CH$2*$F38*Main!$C$4*$E38+Main!$C$5*CH$2*$F38","v":4679.6887093683636},{"$f":"CI$2*$F38*Main!$C$4*$E38+Main!$C$5*CI$2*$F38","v":5230.6598109749084},{"$f":"CJ$2*$F38*Main!$C$4*$E38+Main!$C$5*CJ$2*$F38","v":4067.0162857473547},{"$f":"CK$2*$F38*Main!$C$4*$E38+Main!$C$5*CK$2*$F38","v":4632.5600613975157},{"$f":"CL$2*$F38*Main!$C$4*$E38+Main!$C$5*CL$2*$F38","v":5198.103837047679},{"$f":"CM$2*$F38*Main!$C$4*$E38+Main!$C$5*CM$2*$F38","v":4067.0162857473547},{"$f":"CN$2*$F38*Main!$C$4*$E38+Main!$C$5*CN$2*$F38","v":4681.8591076301791},{"$f":"CO$2*$F38*Main!$C$4*$E38+Main!$C$5*CO$2*$F38","v":5296.7019295130021},{"$f":"CP$2*$F38*Main!$C$4*$E38+Main!$C$5*CP$2*$F38","v":4312.5813462270307},{"$f":"CQ$2*$F38*Main!$C$4*$E38+Main!$C$5*CQ$2*$F38","v":4909.4408682262419},{"$f":"CR$2*$F38*Main!$C$4*$E38+Main!$C$5*CR$2*$F38","v":5506.3003902254541},{"$f":"CS$2*$F38*Main!$C$4*$E38+Main!$C$5*CS$2*$F38","v":4713.7949677683182},{"$f":"CT$2*$F38*Main!$C$4*$E38+Main!$C$5*CT$2*$F38","v":5314.6852293966158},{"$f":"CU$2*$F38*Main!$C$4*$E38+Main!$C$5*CU$2*$F38","v":5915.5754910249125},{"$f":"CV$2*$F38*Main!$C$4*$E38+Main!$C$5*CV$2*$F38","v":4713.7949677683182},{"$f":"CW$2*$F38*Main!$C$4*$E38+Main!$C$5*CW$2*$F38","v":5363.9842756292774},{"$f":"CX$2*$F38*Main!$C$4*$E38+Main!$C$5*CX$2*$F38","v":6014.4836403847821},{"$f":"CY$2*$F38*Main!$C$4*$E38+Main!$C$5*CY$2*$F38","v":4959.3600282479929},{"$f":"CZ$2*$F38*Main!$C$4*$E38+Main!$C$5*CZ$2*$F38","v":5591.5660362253402},{"$f":"DA$2*$F38*Main!$C$4*$E38+Main!$C$5*DA$2*$F38","v":6223.7720442026875},{"$f":"DB$2*$F38*Main!$C$4*$E38+Main!$C$5*DB$2*$F38","v":1483.62224039804},{"$f":"DC$2*$F38*Main!$C$4*$E38+Main!$C$5*DC$2*$F38","v":1963.5903131537698},{"$f":"DD$2*$F38*Main!$C$4*$E38+Main!$C$5*DD$2*$F38","v":2443.2483290149544},{"$f":"DE$2*$F38*Main!$C$4*$E38+Main!$C$5*DE$2*$F38","v":2923.2164017706837},{"$f":"DF$2*$F38*Main!$C$4*$E38+Main!$C$5*DF$2*$F38","v":3403.1844745264134},{"$f":"DG$2*$F38*Main!$C$4*$E38+Main!$C$5*DG$2*$F38","v":1729.4973577722608},{"$f":"DH$2*$F38*Main!$C$4*$E38+Main!$C$5*DH$2*$F38","v":2160.1663842953285},{"$f":"DI$2*$F38*Main!$C$4*$E38+Main!$C$5*DI$2*$F38","v":2590.8354108183958},{"$f":"DJ$2*$F38*Main!$C$4*$E38+Main!$C$5*DJ$2*$F38","v":3021.504437341463},{"$f":"DK$2*$F38*Main!$C$4*$E38+Main!$C$5*DK$2*$F38","v":3452.1734638645307},{"$f":"DL$2*$F38*Main!$C$4*$E38+Main!$C$5*DL$2*$F38","v":1872.4335861575264},{"$f":"DM$2*$F38*Main!$C$4*$E38+Main!$C$5*DM$2*$F38","v":2323.5663677205671},{"$f":"DN$2*$F38*Main!$C$4*$E38+Main!$C$5*DN$2*$F38","v":2774.6991492836078},{"$f":"DO$2*$F38*Main!$C$4*$E38+Main!$C$5*DO$2*$F38","v":3226.1419877411927},{"$f":"DP$2*$F38*Main!$C$4*$E38+Main!$C$5*DP$2*$F38","v":3677.2747693042329},{"$f":"DQ$2*$F38*Main!$C$4*$E38+Main!$C$5*DQ$2*$F38","v":1536.3319124706979},{"$f":"DR$2*$F38*Main!$C$4*$E38+Main!$C$5*DR$2*$F38","v":2042.3447643682107},{"$f":"DS$2*$F38*Main!$C$4*$E38+Main!$C$5*DS$2*$F38","v":2548.6676731602697},{"$f":"DT$2*$F38*Main!$C$4*$E38+Main!$C$5*DT$2*$F38","v":3054.6805250577827},{"$f":"DU$2*$F38*Main!$C$4*$E38+Main!$C$5*DU$2*$F38","v":3561.0034338498417},{"$f":"DV$2*$F38*Main!$C$4*$E38+Main!$C$5*DV$2*$F38","v":1782.2070298449185},{"$f":"DW$2*$F38*Main!$C$4*$E38+Main!$C$5*DW$2*$F38","v":2239.2308924043145},{"$f":"DX$2*$F38*Main!$C$4*$E38+Main!$C$5*DX$2*$F38","v":2695.944698069166},{"$f":"DY$2*$F38*Main!$C$4*$E38+Main!$C$5*DY$2*$F38","v":3152.968560628562},{"$f":"DZ$2*$F38*Main!$C$4*$E38+Main!$C$5*DZ$2*$F38","v":3609.9924231879581},{"$f":"EA$2*$F38*Main!$C$4*$E38+Main!$C$5*EA$2*$F38","v":1924.8332013356394},{"$f":"EB$2*$F38*Main!$C$4*$E38+Main!$C$5*EB$2*$F38","v":2402.3208189350089},{"$f":"EC$2*$F38*Main!$C$4*$E38+Main!$C$5*EC$2*$F38","v":2879.8084365343775},{"$f":"ED$2*$F38*Main!$C$4*$E38+Main!$C$5*ED$2*$F38","v":3357.6061110282917},{"$f":"EE$2*$F38*Main!$C$4*$E38+Main!$C$5*EE$2*$F38","v":3835.0937286276612},{"$f":"EF$2*$F38*Main!$C$4*$E38+Main!$C$5*EF$2*$F38","v":1903.7493325065759},{"$f":"EG$2*$F38*Main!$C$4*$E38+Main!$C$5*EG$2*$F38","v":2465.8824823167424},{"$f":"EH$2*$F38*Main!$C$4*$E38+Main!$C$5*EH$2*$F38","v":3027.705575232364},{"$f":"EI$2*$F38*Main!$C$4*$E38+Main!$C$5*EI$2*$F38","v":3589.8387250425303},{"$f":"EJ$2*$F38*Main!$C$4*$E38+Main!$C$5*EJ$2*$F38","v":4151.9718748526966},{"$f":"EK$2*$F38*Main!$C$4*$E38+Main!$C$5*EK$2*$F38","v":2149.6244498807969},{"$f":"EL$2*$F38*Main!$C$4*$E38+Main!$C$5*EL$2*$F38","v":2662.4585534583011},{"$f":"EM$2*$F38*Main!$C$4*$E38+Main!$C$5*EM$2*$F38","v":3175.2926570358054},{"$f":"EN$2*$F38*Main!$C$4*$E38+Main!$C$5*EN$2*$F38","v":3688.1267606133097},{"$f":"EO$2*$F38*Main!$C$4*$E38+Main!$C$5*EO$2*$F38","v":4200.9608641908144},{"$f":"EP$2*$F38*Main!$C$4*$E38+Main!$C$5*EP$2*$F38","v":2292.2506213715174},{"$f":"EQ$2*$F38*Main!$C$4*$E38+Main!$C$5*EQ$2*$F38","v":2825.8585368835397},{"$f":"ER$2*$F38*Main!$C$4*$E38+Main!$C$5*ER$2*$F38","v":3359.156395501017},{"$f":"ES$2*$F38*Main!$C$4*$E38+Main!$C$5*ES$2*$F38","v":3892.4542541184946},{"$f":"ET$2*$F38*Main!$C$4*$E38+Main!$C$5*ET$2*$F38","v":4426.062169630517},{"$f":"EU$2*$F38*Main!$C$4*$E38+Main!$C$5*EU$2*$F38","v":5442.1186130546293},{"$f":"EV$2*$F38*Main!$C$4*$E38+Main!$C$5*EV$2*$F38","v":5590.3258086471606},{"$f":"EW$2*$F38*Main!$C$4*$E38+Main!$C$5*EW$2*$F38","v":5781.9409694759979},{"$f":"EX$2*$F38*Main!$C$4*$E38+Main!$C$5*EX$2*$F38","v":5763.3375558032958},{"$f":"EY$2*$F38*Main!$C$4*$E38+Main!$C$5*EY$2*$F38","v":5911.8548082903726},{"$f":"EZ$2*$F38*Main!$C$4*$E38+Main!$C$5*EZ$2*$F38","v":6103.1599122246644},{"$f":"FA$2*$F38*Main!$C$4*$E38+Main!$C$5*FA$2*$F38","v":6516.1556957586654},{"$f":"FB$2*$F38*Main!$C$4*$E38+Main!$C$5*FB$2*$F38","v":6664.6729482457422},{"$f":"FC$2*$F38*Main!$C$4*$E38+Main!$C$5*FC$2*$F38","v":6855.978052180034},{"$f":"IF($D38<100,(FD$2*(1+Main!$C$3)*$E38*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E38*Main!$C$4)+(FD$2*Main!$C$5))","v":147.08665947239999},{"$f":"IF($D38<100,(FE$2*(1+Main!$C$3)*$E38*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E38*Main!$C$4)+(FE$2*Main!$C$5))","v":160.78529717425002},{"$f":"IF($D38<100,(FF$2*(1+Main!$C$3)*$E38*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E38*Main!$C$4)+(FF$2*Main!$C$5))","v":161.88450655835001},{"$f":"IF($D38<100,(FG$2*(1+Main!$C$3)*$E38*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E38*Main!$C$4)+(FG$2*Main!$C$5))","v":174.75355227220001},{"$f":"IF($D38<100,(FH$2*(1+Main!$C$3)*$E38*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E38*Main!$C$4)+(FH$2*Main!$C$5))","v":235.77004298960003},{"$f":"IF($D38<100,(FI$2*(1+Main!$C$3)*$E38*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E38*Main!$C$4)+(FI$2*Main!$C$5))","v":66.605866736549999}]
["CA",5,"Nonurban",5,1.3015000000000001,{"$f":"IF($D39<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F39*Main!$C$4*$E39+Main!$C$5*G$2*$F39","v":2230.8624600416088},{"$f":"H$2*$F39*Main!$C$4*$E39+Main!$C$5*H$2*$F39","v":2730.2069512682692},{"$f":"I$2*$F39*Main!$C$4*$E39+Main!$C$5*I$2*$F39","v":3229.5514424949297},{"$f":"J$2*$F39*Main!$C$4*$E39+Main!$C$5*J$2*$F39","v":3728.8959337215902},{"$f":"K$2*$F39*Main!$C$4*$E39+Main!$C$5*K$2*$F39","v":4227.8595367017006},{"$f":"L$2*$F39*Main!$C$4*$E39+Main!$C$5*L$2*$F39","v":2626.6053482067509},{"$f":"M$2*$F39*Main!$C$4*$E39+Main!$C$5*M$2*$F39","v":3058.5326197941131},{"$f":"N$2*$F39*Main!$C$4*$E39+Main!$C$5*N$2*$F39","v":3490.4598913814762},{"$f":"O$2*$F39*Main!$C$4*$E39+Main!$C$5*O$2*$F39","v":3922.3871629688392},{"$f":"P$2*$F39*Main!$C$4*$E39+Main!$C$5*P$2*$F39","v":4354.6953228027514},{"$f":"Q$2*$F39*Main!$C$4*$E39+Main!$C$5*Q$2*$F39","v":2841.4263192607827},{"$f":"R$2*$F39*Main!$C$4*$E39+Main!$C$5*R$2*$F39","v":3287.0655677239351},{"$f":"S$2*$F39*Main!$C$4*$E39+Main!$C$5*S$2*$F39","v":3732.7048161870871},{"$f":"T$2*$F39*Main!$C$4*$E39+Main!$C$5*T$2*$F39","v":4178.3440646502395},{"$f":"U$2*$F39*Main!$C$4*$E39+Main!$C$5*U$2*$F39","v":4623.9833131133919},{"$f":"V$2*$F39*Main!$C$4*$E39+Main!$C$5*V$2*$F39","v":2358.8409108823089},{"$f":"W$2*$F39*Main!$C$4*$E39+Main!$C$5*W$2*$F39","v":2866.5649435330633},{"$f":"X$2*$F39*Main!$C$4*$E39+Main!$C$5*X$2*$F39","v":3374.6698644303669},{"$f":"Y$2*$F39*Main!$C$4*$E39+Main!$C$5*Y$2*$F39","v":3882.3938970811214},{"$f":"Z$2*$F39*Main!$C$4*$E39+Main!$C$5*Z$2*$F39","v":4390.117929731874},{"$f":"AA$2*$F39*Main!$C$4*$E39+Main!$C$5*AA$2*$F39","v":2754.5837990474502},{"$f":"AB$2*$F39*Main!$C$4*$E39+Main!$C$5*AB$2*$F39","v":3195.2715003054564},{"$f":"AC$2*$F39*Main!$C$4*$E39+Main!$C$5*AC$2*$F39","v":3635.578313316913},{"$f":"AD$2*$F39*Main!$C$4*$E39+Main!$C$5*AD$2*$F39","v":4076.2660145749192},{"$f":"AE$2*$F39*Main!$C$4*$E39+Main!$C$5*AE$2*$F39","v":4516.5728275863758},{"$f":"AF$2*$F39*Main!$C$4*$E39+Main!$C$5*AF$2*$F39","v":2969.4047701014829},{"$f":"AG$2*$F39*Main!$C$4*$E39+Main!$C$5*AG$2*$F39","v":3423.4235599887288},{"$f":"AH$2*$F39*Main!$C$4*$E39+Main!$C$5*AH$2*$F39","v":3877.8232381225243},{"$f":"AI$2*$F39*Main!$C$4*$E39+Main!$C$5*AI$2*$F39","v":4331.8420280097689},{"$f":"AJ$2*$F39*Main!$C$4*$E39+Main!$C$5*AJ$2*$F39","v":4785.8608178970153},{"$f":"AK$2*$F39*Main!$C$4*$E39+Main!$C$5*AK$2*$F39","v":2530.2406218296755},{"$f":"AL$2*$F39*Main!$C$4*$E39+Main!$C$5*AL$2*$F39","v":3124.8071746937612},{"$f":"AM$2*$F39*Main!$C$4*$E39+Main!$C$5*AM$2*$F39","v":3719.3737275578478},{"$f":"AN$2*$F39*Main!$C$4*$E39+Main!$C$5*AN$2*$F39","v":4313.5593921753843},{"$f":"AO$2*$F39*Main!$C$4*$E39+Main!$C$5*AO$2*$F39","v":4908.12594503947},{"$f":"AP$2*$F39*Main!$C$4*$E39+Main!$C$5*AP$2*$F39","v":2925.9835099948168},{"$f":"AQ$2*$F39*Main!$C$4*$E39+Main!$C$5*AQ$2*$F39","v":3453.1328432196051},{"$f":"AR$2*$F39*Main!$C$4*$E39+Main!$C$5*AR$2*$F39","v":3980.2821764443938},{"$f":"AS$2*$F39*Main!$C$4*$E39+Main!$C$5*AS$2*$F39","v":4507.4315096691826},{"$f":"AT$2*$F39*Main!$C$4*$E39+Main!$C$5*AT$2*$F39","v":5034.5808428939717},{"$f":"AU$2*$F39*Main!$C$4*$E39+Main!$C$5*AU$2*$F39","v":3140.8044810488491},{"$f":"AV$2*$F39*Main!$C$4*$E39+Main!$C$5*AV$2*$F39","v":3681.6657911494276},{"$f":"AW$2*$F39*Main!$C$4*$E39+Main!$C$5*AW$2*$F39","v":4222.5271012500052},{"$f":"AX$2*$F39*Main!$C$4*$E39+Main!$C$5*AX$2*$F39","v":4763.0075231040337},{"$f":"AY$2*$F39*Main!$C$4*$E39+Main!$C$5*AY$2*$F39","v":5303.8688332046113},{"$f":"AZ$2*$F39*Main!$C$4*$E39+Main!$C$5*AZ$2*$F39","v":4727.2040279283619},{"$f":"BA$2*$F39*Main!$C$4*$E39+Main!$C$5*BA$2*$F39","v":5380.0464825145527},{"$f":"BB$2*$F39*Main!$C$4*$E39+Main!$C$5*BB$2*$F39","v":6032.5080488541926},{"$f":"BC$2*$F39*Main!$C$4*$E39+Main!$C$5*BC$2*$F39","v":4786.6225943901145},{"$f":"BD$2*$F39*Main!$C$4*$E39+Main!$C$5*BD$2*$F39","v":5480.2200913571241},{"$f":"BE$2*$F39*Main!$C$4*$E39+Main!$C$5*BE$2*$F39","v":6173.817588324132},{"$f":"BF$2*$F39*Main!$C$4*$E39+Main!$C$5*BF$2*$F39","v":5069.6225615765434},{"$f":"BG$2*$F39*Main!$C$4*$E39+Main!$C$5*BG$2*$F39","v":5747.2227521884652},{"$f":"BH$2*$F39*Main!$C$4*$E39+Main!$C$5*BH$2*$F39","v":6424.822942800387},{"$f":"BI$2*$F39*Main!$C$4*$E39+Main!$C$5*BI$2*$F39","v":4897.8419623826285},{"$f":"BJ$2*$F39*Main!$C$4*$E39+Main!$C$5*BJ$2*$F39","v":5625.3385132925605},{"$f":"BK$2*$F39*Main!$C$4*$E39+Main!$C$5*BK$2*$F39","v":6352.8350642024916},{"$f":"BL$2*$F39*Main!$C$4*$E39+Main!$C$5*BL$2*$F39","v":4956.879640597831},{"$f":"BM$2*$F39*Main!$C$4*$E39+Main!$C$5*BM$2*$F39","v":5725.5121221351328},{"$f":"BN$2*$F39*Main!$C$4*$E39+Main!$C$5*BN$2*$F39","v":6493.7637154258837},{"$f":"BO$2*$F39*Main!$C$4*$E39+Main!$C$5*BO$2*$F39","v":5239.8796077842608},{"$f":"BP$2*$F39*Main!$C$4*$E39+Main!$C$5*BP$2*$F39","v":5992.5147829664747},{"$f":"BQ$2*$F39*Main!$C$4*$E39+Main!$C$5*BQ$2*$F39","v":6744.7690699021359},{"$f":"BR$2*$F39*Main!$C$4*$E39+Main!$C$5*BR$2*$F39","v":5502.3116096570066},{"$f":"BS$2*$F39*Main!$C$4*$E39+Main!$C$5*BS$2*$F39","v":6336.4568696008555},{"$f":"BT$2*$F39*Main!$C$4*$E39+Main!$C$5*BT$2*$F39","v":7170.6021295447063},{"$f":"BU$2*$F39*Main!$C$4*$E39+Main!$C$5*BU$2*$F39","v":5561.7301761187591},{"$f":"BV$2*$F39*Main!$C$4*$E39+Main!$C$5*BV$2*$F39","v":6436.630478443426},{"$f":"BW$2*$F39*Main!$C$4*$E39+Main!$C$5*BW$2*$F39","v":7311.9116690146438},{"$f":"BX$2*$F39*Main!$C$4*$E39+Main!$C$5*BX$2*$F39","v":5844.7301433051889},{"$f":"BY$2*$F39*Main!$C$4*$E39+Main!$C$5*BY$2*$F39","v":6704.014027521318},{"$f":"BZ$2*$F39*Main!$C$4*$E39+Main!$C$5*BZ$2*$F39","v":7562.9170234908988},{"$f":"CA$2*$F39*Main!$C$4*$E39+Main!$C$5*CA$2*$F39","v":4769.8635115419274},{"$f":"CB$2*$F39*Main!$C$4*$E39+Main!$C$5*CB$2*$F39","v":5408.6131010057788},{"$f":"CC$2*$F39*Main!$C$4*$E39+Main!$C$5*CC$2*$F39","v":6046.9818022230811},{"$f":"CD$2*$F39*Main!$C$4*$E39+Main!$C$5*CD$2*$F39","v":4769.8635115419274},{"$f":"CE$2*$F39*Main!$C$4*$E39+Main!$C$5*CE$2*$F39","v":5469.1743322071816},{"$f":"CF$2*$F39*Main!$C$4*$E39+Main!$C$5*CF$2*$F39","v":6168.4851528724366},{"$f":"CG$2*$F39*Main!$C$4*$E39+Main!$C$5*CG$2*$F39","v":5071.5270028092928},{"$f":"CH$2*$F39*Main!$C$4*$E39+Main!$C$5*CH$2*$F39","v":5748.7463051746654},{"$f":"CI$2*$F39*Main!$C$4*$E39+Main!$C$5*CI$2*$F39","v":6425.5847192934862},{"$f":"CJ$2*$F39*Main!$C$4*$E39+Main!$C$5*CJ$2*$F39","v":4996.1111299924514},{"$f":"CK$2*$F39*Main!$C$4*$E39+Main!$C$5*CK$2*$F39","v":5690.8512916991085},{"$f":"CL$2*$F39*Main!$C$4*$E39+Main!$C$5*CL$2*$F39","v":6385.5914534057683},{"$f":"CM$2*$F39*Main!$C$4*$E39+Main!$C$5*CM$2*$F39","v":4996.1111299924514},{"$f":"CN$2*$F39*Main!$C$4*$E39+Main!$C$5*CN$2*$F39","v":5751.4125229005112},{"$f":"CO$2*$F39*Main!$C$4*$E39+Main!$C$5*CO$2*$F39","v":6506.713915808572},{"$f":"CP$2*$F39*Main!$C$4*$E39+Main!$C$5*CP$2*$F39","v":5297.7746212598149},{"$f":"CQ$2*$F39*Main!$C$4*$E39+Main!$C$5*CQ$2*$F39","v":6030.9844958679932},{"$f":"CR$2*$F39*Main!$C$4*$E39+Main!$C$5*CR$2*$F39","v":6764.1943704761716},{"$f":"CS$2*$F39*Main!$C$4*$E39+Main!$C$5*CS$2*$F39","v":5790.6440122951308},{"$f":"CT$2*$F39*Main!$C$4*$E39+Main!$C$5*CT$2*$F39","v":6528.8054341084553},{"$f":"CU$2*$F39*Main!$C$4*$E39+Main!$C$5*CU$2*$F39","v":7266.9668559217789},{"$f":"CV$2*$F39*Main!$C$4*$E39+Main!$C$5*CV$2*$F39","v":5790.6440122951308},{"$f":"CW$2*$F39*Main!$C$4*$E39+Main!$C$5*CW$2*$F39","v":6589.366665309858},{"$f":"CX$2*$F39*Main!$C$4*$E39+Main!$C$5*CX$2*$F39","v":7388.4702065711344},{"$f":"CY$2*$F39*Main!$C$4*$E39+Main!$C$5*CY$2*$F39","v":6092.3075035624952},{"$f":"CZ$2*$F39*Main!$C$4*$E39+Main!$C$5*CZ$2*$F39","v":6868.9386382773391},{"$f":"DA$2*$F39*Main!$C$4*$E39+Main!$C$5*DA$2*$F39","v":7645.5697729921831},{"$f":"DB$2*$F39*Main!$C$4*$E39+Main!$C$5*DB$2*$F39","v":1822.5502597403274},{"$f":"DC$2*$F39*Main!$C$4*$E39+Main!$C$5*DC$2*$F39","v":2412.1652653992674},{"$f":"DD$2*$F39*Main!$C$4*$E39+Main!$C$5*DD$2*$F39","v":3001.3993828116581},{"$f":"DE$2*$F39*Main!$C$4*$E39+Main!$C$5*DE$2*$F39","v":3591.0143884705981},{"$f":"DF$2*$F39*Main!$C$4*$E39+Main!$C$5*DF$2*$F39","v":4180.6293941295371},{"$f":"DG$2*$F39*Main!$C$4*$E39+Main!$C$5*DG$2*$F39","v":2124.5946392542419},{"$f":"DH$2*$F39*Main!$C$4*$E39+Main!$C$5*DH$2*$F39","v":2653.6484137117791},{"$f":"DI$2*$F39*Main!$C$4*$E39+Main!$C$5*DI$2*$F39","v":3182.7021881693167},{"$f":"DJ$2*$F39*Main!$C$4*$E39+Main!$C$5*DJ$2*$F39","v":3711.7559626268535},{"$f":"DK$2*$F39*Main!$C$4*$E39+Main!$C$5*DK$2*$F39","v":4240.8097370843907},{"$f":"DL$2*$F39*Main!$C$4*$E39+Main!$C$5*DL$2*$F39","v":2300.1841209136551},{"$f":"DM$2*$F39*Main!$C$4*$E39+Main!$C$5*DM$2*$F39","v":2854.3765196434724},{"$f":"DN$2*$F39*Main!$C$4*$E39+Main!$C$5*DN$2*$F39","v":3408.5689183732902},{"$f":"DO$2*$F39*Main!$C$4*$E39+Main!$C$5*DO$2*$F39","v":3963.1422053496572},{"$f":"DP$2*$F39*Main!$C$4*$E39+Main!$C$5*DP$2*$F39","v":4517.334604079475},{"$f":"DQ$2*$F39*Main!$C$4*$E39+Main!$C$5*DQ$2*$F39","v":1887.3012616537774},{"$f":"DR$2*$F39*Main!$C$4*$E39+Main!$C$5*DR$2*$F39","v":2508.9108800228919},{"$f":"DS$2*$F39*Main!$C$4*$E39+Main!$C$5*DS$2*$F39","v":3130.9013866385567},{"$f":"DT$2*$F39*Main!$C$4*$E39+Main!$C$5*DT$2*$F39","v":3752.5110050076719},{"$f":"DU$2*$F39*Main!$C$4*$E39+Main!$C$5*DU$2*$F39","v":4374.5015116233362},{"$f":"DV$2*$F39*Main!$C$4*$E39+Main!$C$5*DV$2*$F39","v":2189.3456411676916},{"$f":"DW$2*$F39*Main!$C$4*$E39+Main!$C$5*DW$2*$F39","v":2750.7749165819532},{"$f":"DX$2*$F39*Main!$C$4*$E39+Main!$C$5*DX$2*$F39","v":3311.8233037496657},{"$f":"DY$2*$F39*Main!$C$4*$E39+Main!$C$5*DY$2*$F39","v":3873.2525791639273},{"$f":"DZ$2*$F39*Main!$C$4*$E39+Main!$C$5*DZ$2*$F39","v":4434.6818545781889},{"$f":"EA$2*$F39*Main!$C$4*$E39+Main!$C$5*EA$2*$F39","v":2364.5542345805552},{"$f":"EB$2*$F39*Main!$C$4*$E39+Main!$C$5*EB$2*$F39","v":2951.122134267097},{"$f":"EC$2*$F39*Main!$C$4*$E39+Main!$C$5*EC$2*$F39","v":3537.6900339536392},{"$f":"ED$2*$F39*Main!$C$4*$E39+Main!$C$5*ED$2*$F39","v":4124.6388218867314},{"$f":"EE$2*$F39*Main!$C$4*$E39+Main!$C$5*EE$2*$F39","v":4711.2067215732741},{"$f":"EF$2*$F39*Main!$C$4*$E39+Main!$C$5*EF$2*$F39","v":2338.6538338151749},{"$f":"EG$2*$F39*Main!$C$4*$E39+Main!$C$5*EG$2*$F39","v":3029.204224809786},{"$f":"EH$2*$F39*Main!$C$4*$E39+Main!$C$5*EH$2*$F39","v":3719.3737275578478},{"$f":"EI$2*$F39*Main!$C$4*$E39+Main!$C$5*EI$2*$F39","v":4409.9241185524579},{"$f":"EJ$2*$F39*Main!$C$4*$E39+Main!$C$5*EJ$2*$F39","v":5100.4745095470689},{"$f":"EK$2*$F39*Main!$C$4*$E39+Main!$C$5*EK$2*$F39","v":2640.6982133290899},{"$f":"EL$2*$F39*Main!$C$4*$E39+Main!$C$5*EL$2*$F39","v":3270.6873731222977},{"$f":"EM$2*$F39*Main!$C$4*$E39+Main!$C$5*EM$2*$F39","v":3900.676532915506},{"$f":"EN$2*$F39*Main!$C$4*$E39+Main!$C$5*EN$2*$F39","v":4530.6656927087151},{"$f":"EO$2*$F39*Main!$C$4*$E39+Main!$C$5*EO$2*$F39","v":5160.6548525019225},{"$f":"EP$2*$F39*Main!$C$4*$E39+Main!$C$5*EP$2*$F39","v":2815.9068067419526},{"$f":"EQ$2*$F39*Main!$C$4*$E39+Main!$C$5*EQ$2*$F39","v":3471.4154790539906},{"$f":"ER$2*$F39*Main!$C$4*$E39+Main!$C$5*ER$2*$F39","v":4126.5432631194799},{"$f":"ES$2*$F39*Main!$C$4*$E39+Main!$C$5*ES$2*$F39","v":4781.6710471849692},{"$f":"ET$2*$F39*Main!$C$4*$E39+Main!$C$5*ET$2*$F39","v":5437.1797194970068},{"$f":"EU$2*$F39*Main!$C$4*$E39+Main!$C$5*EU$2*$F39","v":6685.3505034403834},{"$f":"EV$2*$F39*Main!$C$4*$E39+Main!$C$5*EV$2*$F39","v":6867.4150852911407},{"$f":"EW$2*$F39*Main!$C$4*$E39+Main!$C$5*EW$2*$F39","v":7102.8040216588579},{"$f":"EX$2*$F39*Main!$C$4*$E39+Main!$C$5*EX$2*$F39","v":7079.9507268658754},{"$f":"EY$2*$F39*Main!$C$4*$E39+Main!$C$5*EY$2*$F39","v":7262.3961969631837},{"$f":"EZ$2*$F39*Main!$C$4*$E39+Main!$C$5*EZ$2*$F39","v":7497.4042450843499},{"$f":"FA$2*$F39*Main!$C$4*$E39+Main!$C$5*FA$2*$F39","v":8004.7473894885534},{"$f":"FB$2*$F39*Main!$C$4*$E39+Main!$C$5*FB$2*$F39","v":8187.1928595858626},{"$f":"FC$2*$F39*Main!$C$4*$E39+Main!$C$5*FC$2*$F39","v":8422.2009077070288},{"$f":"IF($D39<100,(FD$2*(1+Main!$C$3)*$E39*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E39*Main!$C$4)+(FD$2*Main!$C$5))","v":180.68806339398003},{"$f":"IF($D39<100,(FE$2*(1+Main!$C$3)*$E39*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E39*Main!$C$4)+(FE$2*Main!$C$5))","v":197.51610426703752},{"$f":"IF($D39<100,(FF$2*(1+Main!$C$3)*$E39*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E39*Main!$C$4)+(FF$2*Main!$C$5))","v":198.86642397373254},{"$f":"IF($D39<100,(FG$2*(1+Main!$C$3)*$E39*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E39*Main!$C$4)+(FG$2*Main!$C$5))","v":214.67535563419003},{"$f":"IF($D39<100,(FH$2*(1+Main!$C$3)*$E39*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E39*Main!$C$4)+(FH$2*Main!$C$5))","v":289.63083822092005},{"$f":"IF($D39<100,(FI$2*(1+Main!$C$3)*$E39*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E39*Main!$C$4)+(FI$2*Main!$C$5))","v":81.821730906622506}]
["CA",11244,"(Anaheim-Santa Ana-Irvine, Orange County)",11244,1.2153,{"$f":"IF($D40<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F40*Main!$C$4*$E40+Main!$C$5*G$2*$F40","v":2047.3328779602066},{"$f":"H$2*$F40*Main!$C$4*$E40+Main!$C$5*H$2*$F40","v":2505.5970751611335},{"$f":"I$2*$F40*Main!$C$4*$E40+Main!$C$5*I$2*$F40","v":2963.8612723620608},{"$f":"J$2*$F40*Main!$C$4*$E40+Main!$C$5*J$2*$F40","v":3422.1254695629887},{"$f":"K$2*$F40*Main!$C$4*$E40+Main!$C$5*K$2*$F40","v":3880.0401136005285},{"$f":"L$2*$F40*Main!$C$4*$E40+Main!$C$5*L$2*$F40","v":2410.5186147197514},{"$f":"M$2*$F40*Main!$C$4*$E40+Main!$C$5*M$2*$F40","v":2806.911902001103},{"$f":"N$2*$F40*Main!$C$4*$E40+Main!$C$5*N$2*$F40","v":3203.3051892824542},{"$f":"O$2*$F40*Main!$C$4*$E40+Main!$C$5*O$2*$F40","v":3599.6984765638063},{"$f":"P$2*$F40*Main!$C$4*$E40+Main!$C$5*P$2*$F40","v":3996.441317008544},{"$f":"Q$2*$F40*Main!$C$4*$E40+Main!$C$5*Q$2*$F40","v":2607.6665988702648},{"$f":"R$2*$F40*Main!$C$4*$E40+Main!$C$5*R$2*$F40","v":3016.6438000335643},{"$f":"S$2*$F40*Main!$C$4*$E40+Main!$C$5*S$2*$F40","v":3425.6210011968628},{"$f":"T$2*$F40*Main!$C$4*$E40+Main!$C$5*T$2*$F40","v":3834.5982023601618},{"$f":"U$2*$F40*Main!$C$4*$E40+Main!$C$5*U$2*$F40","v":4243.5754035234613},{"$f":"V$2*$F40*Main!$C$4*$E40+Main!$C$5*V$2*$F40","v":2164.7827408583848},{"$f":"W$2*$F40*Main!$C$4*$E40+Main!$C$5*W$2*$F40","v":2630.7371076538357},{"$f":"X$2*$F40*Main!$C$4*$E40+Main!$C$5*X$2*$F40","v":3097.0410276126736},{"$f":"Y$2*$F40*Main!$C$4*$E40+Main!$C$5*Y$2*$F40","v":3562.9953944081253},{"$f":"Z$2*$F40*Main!$C$4*$E40+Main!$C$5*Z$2*$F40","v":4028.9497612035757},{"$f":"AA$2*$F40*Main!$C$4*$E40+Main!$C$5*AA$2*$F40","v":2527.9684776179297},{"$f":"AB$2*$F40*Main!$C$4*$E40+Main!$C$5*AB$2*$F40","v":2932.4014876571923},{"$f":"AC$2*$F40*Main!$C$4*$E40+Main!$C$5*AC$2*$F40","v":3336.4849445330669},{"$f":"AD$2*$F40*Main!$C$4*$E40+Main!$C$5*AD$2*$F40","v":3740.9179545723296},{"$f":"AE$2*$F40*Main!$C$4*$E40+Main!$C$5*AE$2*$F40","v":4145.0014114482037},{"$f":"AF$2*$F40*Main!$C$4*$E40+Main!$C$5*AF$2*$F40","v":2725.1164617684431},{"$f":"AG$2*$F40*Main!$C$4*$E40+Main!$C$5*AG$2*$F40","v":3141.783832526266},{"$f":"AH$2*$F40*Main!$C$4*$E40+Main!$C$5*AH$2*$F40","v":3558.8007564474756},{"$f":"AI$2*$F40*Main!$C$4*$E40+Main!$C$5*AI$2*$F40","v":3975.4681272052981},{"$f":"AJ$2*$F40*Main!$C$4*$E40+Main!$C$5*AJ$2*$F40","v":4392.1354979631205},{"$f":"AK$2*$F40*Main!$C$4*$E40+Main!$C$5*AK$2*$F40","v":2322.0816643827307},{"$f":"AL$2*$F40*Main!$C$4*$E40+Main!$C$5*AL$2*$F40","v":2867.7341524305166},{"$f":"AM$2*$F40*Main!$C$4*$E40+Main!$C$5*AM$2*$F40","v":3413.3866404783025},{"$f":"AN$2*$F40*Main!$C$4*$E40+Main!$C$5*AN$2*$F40","v":3958.6895753627014},{"$f":"AO$2*$F40*Main!$C$4*$E40+Main!$C$5*AO$2*$F40","v":4504.3420634104868},{"$f":"AP$2*$F40*Main!$C$4*$E40+Main!$C$5*AP$2*$F40","v":2685.267401142276},{"$f":"AQ$2*$F40*Main!$C$4*$E40+Main!$C$5*AQ$2*$F40","v":3169.0489792704848},{"$f":"AR$2*$F40*Main!$C$4*$E40+Main!$C$5*AR$2*$F40","v":3652.8305573986954},{"$f":"AS$2*$F40*Main!$C$4*$E40+Main!$C$5*AS$2*$F40","v":4136.6121355269061},{"$f":"AT$2*$F40*Main!$C$4*$E40+Main!$C$5*AT$2*$F40","v":4620.3937136551167},{"$f":"AU$2*$F40*Main!$C$4*$E40+Main!$C$5*AU$2*$F40","v":2882.4153852927889},{"$f":"AV$2*$F40*Main!$C$4*$E40+Main!$C$5*AV$2*$F40","v":3378.7808773029465},{"$f":"AW$2*$F40*Main!$C$4*$E40+Main!$C$5*AW$2*$F40","v":3875.1463693131045},{"$f":"AX$2*$F40*Main!$C$4*$E40+Main!$C$5*AX$2*$F40","v":4371.1623081598746},{"$f":"AY$2*$F40*Main!$C$4*$E40+Main!$C$5*AY$2*$F40","v":4867.5278001700326},{"$f":"AZ$2*$F40*Main!$C$4*$E40+Main!$C$5*AZ$2*$F40","v":4338.3043108014563},{"$f":"BA$2*$F40*Main!$C$4*$E40+Main!$C$5*BA$2*$F40","v":4937.4384328475189},{"$f":"BB$2*$F40*Main!$C$4*$E40+Main!$C$5*BB$2*$F40","v":5536.2230017301954},{"$f":"BC$2*$F40*Main!$C$4*$E40+Main!$C$5*BC$2*$F40","v":4392.8346042898947},{"$f":"BD$2*$F40*Main!$C$4*$E40+Main!$C$5*BD$2*$F40","v":5029.3709148184143},{"$f":"BE$2*$F40*Main!$C$4*$E40+Main!$C$5*BE$2*$F40","v":5665.907225346933},{"$f":"BF$2*$F40*Main!$C$4*$E40+Main!$C$5*BF$2*$F40","v":4652.552604686759},{"$f":"BG$2*$F40*Main!$C$4*$E40+Main!$C$5*BG$2*$F40","v":5274.4076823530058},{"$f":"BH$2*$F40*Main!$C$4*$E40+Main!$C$5*BH$2*$F40","v":5896.2627600192536},{"$f":"BI$2*$F40*Main!$C$4*$E40+Main!$C$5*BI$2*$F40","v":4494.904127999027},{"$f":"BJ$2*$F40*Main!$C$4*$E40+Main!$C$5*BJ$2*$F40","v":5162.5506700690275},{"$f":"BK$2*$F40*Main!$C$4*$E40+Main!$C$5*BK$2*$F40","v":5830.1972121390281},{"$f":"BL$2*$F40*Main!$C$4*$E40+Main!$C$5*BL$2*$F40","v":4549.0848683240783},{"$f":"BM$2*$F40*Main!$C$4*$E40+Main!$C$5*BM$2*$F40","v":5254.4831520399239},{"$f":"BN$2*$F40*Main!$C$4*$E40+Main!$C$5*BN$2*$F40","v":5959.5318825923787},{"$f":"BO$2*$F40*Main!$C$4*$E40+Main!$C$5*BO$2*$F40","v":4808.8028687209426},{"$f":"BP$2*$F40*Main!$C$4*$E40+Main!$C$5*BP$2*$F40","v":5499.5199195745145},{"$f":"BQ$2*$F40*Main!$C$4*$E40+Main!$C$5*BQ$2*$F40","v":6189.8874172646983},{"$f":"BR$2*$F40*Main!$C$4*$E40+Main!$C$5*BR$2*$F40","v":5049.6449982948861},{"$f":"BS$2*$F40*Main!$C$4*$E40+Main!$C$5*BS$2*$F40","v":5815.1664261133683},{"$f":"BT$2*$F40*Main!$C$4*$E40+Main!$C$5*BT$2*$F40","v":6580.6878539318514},{"$f":"BU$2*$F40*Main!$C$4*$E40+Main!$C$5*BU$2*$F40","v":5104.1752917833264},{"$f":"BV$2*$F40*Main!$C$4*$E40+Main!$C$5*BV$2*$F40","v":5907.0989080842646},{"$f":"BW$2*$F40*Main!$C$4*$E40+Main!$C$5*BW$2*$F40","v":6710.372077548589},{"$f":"BX$2*$F40*Main!$C$4*$E40+Main!$C$5*BX$2*$F40","v":5363.8932921801897},{"$f":"BY$2*$F40*Main!$C$4*$E40+Main!$C$5*BY$2*$F40","v":6152.4852287822432},{"$f":"BZ$2*$F40*Main!$C$4*$E40+Main!$C$5*BZ$2*$F40","v":6940.7276122209096},{"$f":"CA$2*$F40*Main!$C$4*$E40+Main!$C$5*CA$2*$F40","v":4377.4542651008478},{"$f":"CB$2*$F40*Main!$C$4*$E40+Main!$C$5*CB$2*$F40","v":4963.654920101576},{"$f":"CC$2*$F40*Main!$C$4*$E40+Main!$C$5*CC$2*$F40","v":5549.5060219389188},{"$f":"CD$2*$F40*Main!$C$4*$E40+Main!$C$5*CD$2*$F40","v":4377.4542651008478},{"$f":"CE$2*$F40*Main!$C$4*$E40+Main!$C$5*CE$2*$F40","v":5019.2338730801785},{"$f":"CF$2*$F40*Main!$C$4*$E40+Main!$C$5*CF$2*$F40","v":5661.01348105951},{"$f":"CG$2*$F40*Main!$C$4*$E40+Main!$C$5*CG$2*$F40","v":4654.3003705036972},{"$f":"CH$2*$F40*Main!$C$4*$E40+Main!$C$5*CH$2*$F40","v":5275.8058950065561},{"$f":"CI$2*$F40*Main!$C$4*$E40+Main!$C$5*CI$2*$F40","v":5896.9618663460287},{"$f":"CJ$2*$F40*Main!$C$4*$E40+Main!$C$5*CJ$2*$F40","v":4585.0888441529842},{"$f":"CK$2*$F40*Main!$C$4*$E40+Main!$C$5*CK$2*$F40","v":5222.6738141716651},{"$f":"CL$2*$F40*Main!$C$4*$E40+Main!$C$5*CL$2*$F40","v":5860.2587841903478},{"$f":"CM$2*$F40*Main!$C$4*$E40+Main!$C$5*CM$2*$F40","v":4585.0888441529842},{"$f":"CN$2*$F40*Main!$C$4*$E40+Main!$C$5*CN$2*$F40","v":5278.2527671502685},{"$f":"CO$2*$F40*Main!$C$4*$E40+Main!$C$5*CO$2*$F40","v":5971.416690147551},{"$f":"CP$2*$F40*Main!$C$4*$E40+Main!$C$5*CP$2*$F40","v":4861.9349495558326},{"$f":"CQ$2*$F40*Main!$C$4*$E40+Main!$C$5*CQ$2*$F40","v":5534.8247890766452},{"$f":"CR$2*$F40*Main!$C$4*$E40+Main!$C$5*CR$2*$F40","v":6207.7146285974586},{"$f":"CS$2*$F40*Main!$C$4*$E40+Main!$C$5*CS$2*$F40","v":5314.2567429791734},{"$f":"CT$2*$F40*Main!$C$4*$E40+Main!$C$5*CT$2*$F40","v":5991.6907736240237},{"$f":"CU$2*$F40*Main!$C$4*$E40+Main!$C$5*CU$2*$F40","v":6669.1248042688712},{"$f":"CV$2*$F40*Main!$C$4*$E40+Main!$C$5*CV$2*$F40","v":5314.2567429791734},{"$f":"CW$2*$F40*Main!$C$4*$E40+Main!$C$5*CW$2*$F40","v":6047.2697266026253},{"$f":"CX$2*$F40*Main!$C$4*$E40+Main!$C$5*CX$2*$F40","v":6780.6322633894633},{"$f":"CY$2*$F40*Main!$C$4*$E40+Main!$C$5*CY$2*$F40","v":5591.1028483820219},{"$f":"CZ$2*$F40*Main!$C$4*$E40+Main!$C$5*CZ$2*$F40","v":6303.841748529002},{"$f":"DA$2*$F40*Main!$C$4*$E40+Main!$C$5*DA$2*$F40","v":7016.580648675982},{"$f":"DB$2*$F40*Main!$C$4*$E40+Main!$C$5*DB$2*$F40","v":1672.6118868088763},{"$f":"DC$2*$F40*Main!$C$4*$E40+Main!$C$5*DC$2*$F40","v":2213.7201837326256},{"$f":"DD$2*$F40*Main!$C$4*$E40+Main!$C$5*DD$2*$F40","v":2754.4789274929881},{"$f":"DE$2*$F40*Main!$C$4*$E40+Main!$C$5*DE$2*$F40","v":3295.5872244167376},{"$f":"DF$2*$F40*Main!$C$4*$E40+Main!$C$5*DF$2*$F40","v":3836.6955213404863},{"$f":"DG$2*$F40*Main!$C$4*$E40+Main!$C$5*DG$2*$F40","v":1949.8075453751123},{"$f":"DH$2*$F40*Main!$C$4*$E40+Main!$C$5*DH$2*$F40","v":2435.3368893202596},{"$f":"DI$2*$F40*Main!$C$4*$E40+Main!$C$5*DI$2*$F40","v":2920.8662332654067},{"$f":"DJ$2*$F40*Main!$C$4*$E40+Main!$C$5*DJ$2*$F40","v":3406.3955772105537},{"$f":"DK$2*$F40*Main!$C$4*$E40+Main!$C$5*DK$2*$F40","v":3891.9249211557012},{"$f":"DL$2*$F40*Main!$C$4*$E40+Main!$C$5*DL$2*$F40","v":2110.9515536967197},{"$f":"DM$2*$F40*Main!$C$4*$E40+Main!$C$5*DM$2*$F40","v":2619.551406425438},{"$f":"DN$2*$F40*Main!$C$4*$E40+Main!$C$5*DN$2*$F40","v":3128.1512591541559},{"$f":"DO$2*$F40*Main!$C$4*$E40+Main!$C$5*DO$2*$F40","v":3637.1006650462609},{"$f":"DP$2*$F40*Main!$C$4*$E40+Main!$C$5*DP$2*$F40","v":4145.7005177749788},{"$f":"DQ$2*$F40*Main!$C$4*$E40+Main!$C$5*DQ$2*$F40","v":1732.0359245847405},{"$f":"DR$2*$F40*Main!$C$4*$E40+Main!$C$5*DR$2*$F40","v":2302.506687233034},{"$f":"DS$2*$F40*Main!$C$4*$E40+Main!$C$5*DS$2*$F40","v":2873.3270030447156},{"$f":"DT$2*$F40*Main!$C$4*$E40+Main!$C$5*DT$2*$F40","v":3443.7977656930098},{"$f":"DU$2*$F40*Main!$C$4*$E40+Main!$C$5*DU$2*$F40","v":4014.618081504691},{"$f":"DV$2*$F40*Main!$C$4*$E40+Main!$C$5*DV$2*$F40","v":2009.2315831509763},{"$f":"DW$2*$F40*Main!$C$4*$E40+Main!$C$5*DW$2*$F40","v":2524.4729459840555},{"$f":"DX$2*$F40*Main!$C$4*$E40+Main!$C$5*DX$2*$F40","v":3039.3647556537471},{"$f":"DY$2*$F40*Main!$C$4*$E40+Main!$C$5*DY$2*$F40","v":3554.6061184868267},{"$f":"DZ$2*$F40*Main!$C$4*$E40+Main!$C$5*DZ$2*$F40","v":4069.847481319905},{"$f":"EA$2*$F40*Main!$C$4*$E40+Main!$C$5*EA$2*$F40","v":2170.0260383091968},{"$f":"EB$2*$F40*Main!$C$4*$E40+Main!$C$5*EB$2*$F40","v":2708.3379099258464},{"$f":"EC$2*$F40*Main!$C$4*$E40+Main!$C$5*EC$2*$F40","v":3246.6497815424964},{"$f":"ED$2*$F40*Main!$C$4*$E40+Main!$C$5*ED$2*$F40","v":3785.3112063225335},{"$f":"EE$2*$F40*Main!$C$4*$E40+Main!$C$5*EE$2*$F40","v":4323.6230779391835},{"$f":"EF$2*$F40*Main!$C$4*$E40+Main!$C$5*EF$2*$F40","v":2146.2564231988508},{"$f":"EG$2*$F40*Main!$C$4*$E40+Main!$C$5*EG$2*$F40","v":2779.99630842027},{"$f":"EH$2*$F40*Main!$C$4*$E40+Main!$C$5*EH$2*$F40","v":3413.3866404783025},{"$f":"EI$2*$F40*Main!$C$4*$E40+Main!$C$5*EI$2*$F40","v":4047.1265256997217},{"$f":"EJ$2*$F40*Main!$C$4*$E40+Main!$C$5*EJ$2*$F40","v":4680.8664109211413},{"$f":"EK$2*$F40*Main!$C$4*$E40+Main!$C$5*EK$2*$F40","v":2423.4520817650869},{"$f":"EL$2*$F40*Main!$C$4*$E40+Main!$C$5*EL$2*$F40","v":3001.6130140079044},{"$f":"EM$2*$F40*Main!$C$4*$E40+Main!$C$5*EM$2*$F40","v":3579.773946250722},{"$f":"EN$2*$F40*Main!$C$4*$E40+Main!$C$5*EN$2*$F40","v":4157.9348784935391},{"$f":"EO$2*$F40*Main!$C$4*$E40+Main!$C$5*EO$2*$F40","v":4736.0958107363567},{"$f":"EP$2*$F40*Main!$C$4*$E40+Main!$C$5*EP$2*$F40","v":2584.2465369233064},{"$f":"EQ$2*$F40*Main!$C$4*$E40+Main!$C$5*EQ$2*$F40","v":3185.8275311130824},{"$f":"ER$2*$F40*Main!$C$4*$E40+Main!$C$5*ER$2*$F40","v":3787.0589721394704},{"$f":"ES$2*$F40*Main!$C$4*$E40+Main!$C$5*ES$2*$F40","v":4388.2904131658597},{"$f":"ET$2*$F40*Main!$C$4*$E40+Main!$C$5*ET$2*$F40","v":4989.8714073556348},{"$f":"EU$2*$F40*Main!$C$4*$E40+Main!$C$5*EU$2*$F40","v":6135.357123776259},{"$f":"EV$2*$F40*Main!$C$4*$E40+Main!$C$5*EV$2*$F40","v":6302.4435358754527},{"$f":"EW$2*$F40*Main!$C$4*$E40+Main!$C$5*EW$2*$F40","v":6518.4673908488876},{"$f":"EX$2*$F40*Main!$C$4*$E40+Main!$C$5*EX$2*$F40","v":6497.4942010456407},{"$f":"EY$2*$F40*Main!$C$4*$E40+Main!$C$5*EY$2*$F40","v":6664.9301663082233},{"$f":"EZ$2*$F40*Main!$C$4*$E40+Main!$C$5*EZ$2*$F40","v":6880.6044681182693},{"$f":"FA$2*$F40*Main!$C$4*$E40+Main!$C$5*FA$2*$F40","v":7346.2092817503335},{"$f":"FB$2*$F40*Main!$C$4*$E40+Main!$C$5*FB$2*$F40","v":7513.6452470129161},{"$f":"FC$2*$F40*Main!$C$4*$E40+Main!$C$5*FC$2*$F40","v":7729.3195488229621},{"$f":"IF($D40<100,(FD$2*(1+Main!$C$3)*$E40*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E40*Main!$C$4)+(FD$2*Main!$C$5))","v":165.82313767319999},{"$f":"IF($D40<100,(FE$2*(1+Main!$C$3)*$E40*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E40*Main!$C$4)+(FE$2*Main!$C$5))","v":181.26676181775002},{"$f":"IF($D40<100,(FF$2*(1+Main!$C$3)*$E40*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E40*Main!$C$4)+(FF$2*Main!$C$5))","v":182.50599282405003},{"$f":"IF($D40<100,(FG$2*(1+Main!$C$3)*$E40*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E40*Main!$C$4)+(FG$2*Main!$C$5))","v":197.01434828460003},{"$f":"IF($D40<100,(FH$2*(1+Main!$C$3)*$E40*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E40*Main!$C$4)+(FH$2*Main!$C$5))","v":265.80335999279998},{"$f":"IF($D40<100,(FI$2*(1+Main!$C$3)*$E40*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E40*Main!$C$4)+(FI$2*Main!$C$5))","v":75.090384466650008}]
["CA",12540,"(Bakersfield, Kern County)",12540,1.1899,{"$f":"IF($D41<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F41*Main!$C$4*$E41+Main!$C$5*G$2*$F41","v":2012.3996257373119},{"$f":"H$2*$F41*Main!$C$4*$E41+Main!$C$5*H$2*$F41","v":2462.8445479400802},{"$f":"I$2*$F41*Main!$C$4*$E41+Main!$C$5*I$2*$F41","v":2913.2894701428486},{"$f":"J$2*$F41*Main!$C$4*$E41+Main!$C$5*J$2*$F41","v":3363.7343923456178},{"$f":"K$2*$F41*Main!$C$4*$E41+Main!$C$5*K$2*$F41","v":3813.8357257442649},{"$f":"L$2*$F41*Main!$C$4*$E41+Main!$C$5*L$2*$F41","v":2369.3883932191397},{"$f":"M$2*$F41*Main!$C$4*$E41+Main!$C$5*M$2*$F41","v":2759.018097092473},{"$f":"N$2*$F41*Main!$C$4*$E41+Main!$C$5*N$2*$F41","v":3148.6478009658058},{"$f":"O$2*$F41*Main!$C$4*$E41+Main!$C$5*O$2*$F41","v":3538.2775048391395},{"$f":"P$2*$F41*Main!$C$4*$E41+Main!$C$5*P$2*$F41","v":3928.2507975165931},{"$f":"Q$2*$F41*Main!$C$4*$E41+Main!$C$5*Q$2*$F41","v":2563.1724787434432},{"$f":"R$2*$F41*Main!$C$4*$E41+Main!$C$5*R$2*$F41","v":2965.1713795651362},{"$f":"S$2*$F41*Main!$C$4*$E41+Main!$C$5*S$2*$F41","v":3367.1702803868288},{"$f":"T$2*$F41*Main!$C$4*$E41+Main!$C$5*T$2*$F41","v":3769.1691812085214},{"$f":"U$2*$F41*Main!$C$4*$E41+Main!$C$5*U$2*$F41","v":4171.1680820302145},{"$f":"V$2*$F41*Main!$C$4*$E41+Main!$C$5*V$2*$F41","v":2127.8454639220031},{"$f":"W$2*$F41*Main!$C$4*$E41+Main!$C$5*W$2*$F41","v":2585.849339815436},{"$f":"X$2*$F41*Main!$C$4*$E41+Main!$C$5*X$2*$F41","v":3044.1968045129897},{"$f":"Y$2*$F41*Main!$C$4*$E41+Main!$C$5*Y$2*$F41","v":3502.2006804064231},{"$f":"Z$2*$F41*Main!$C$4*$E41+Main!$C$5*Z$2*$F41","v":3960.2045562998555},{"$f":"AA$2*$F41*Main!$C$4*$E41+Main!$C$5*AA$2*$F41","v":2484.8342314038309},{"$f":"AB$2*$F41*Main!$C$4*$E41+Main!$C$5*AB$2*$F41","v":2882.3664777719496},{"$f":"AC$2*$F41*Main!$C$4*$E41+Main!$C$5*AC$2*$F41","v":3279.5551353359469},{"$f":"AD$2*$F41*Main!$C$4*$E41+Main!$C$5*AD$2*$F41","v":3677.0873817040656},{"$f":"AE$2*$F41*Main!$C$4*$E41+Main!$C$5*AE$2*$F41","v":4074.2760392680625},{"$f":"AF$2*$F41*Main!$C$4*$E41+Main!$C$5*AF$2*$F41","v":2678.6183169281344},{"$f":"AG$2*$F41*Main!$C$4*$E41+Main!$C$5*AG$2*$F41","v":3088.176171440492},{"$f":"AH$2*$F41*Main!$C$4*$E41+Main!$C$5*AH$2*$F41","v":3498.0776147569695},{"$f":"AI$2*$F41*Main!$C$4*$E41+Main!$C$5*AI$2*$F41","v":3907.6354692693267},{"$f":"AJ$2*$F41*Main!$C$4*$E41+Main!$C$5*AJ$2*$F41","v":4317.1933237816838},{"$f":"AK$2*$F41*Main!$C$4*$E41+Main!$C$5*AK$2*$F41","v":2282.4604257765004},{"$f":"AL$2*$F41*Main!$C$4*$E41+Main!$C$5*AL$2*$F41","v":2818.8025490095451},{"$f":"AM$2*$F41*Main!$C$4*$E41+Main!$C$5*AM$2*$F41","v":3355.1446722425899},{"$f":"AN$2*$F41*Main!$C$4*$E41+Main!$C$5*AN$2*$F41","v":3891.1432066715138},{"$f":"AO$2*$F41*Main!$C$4*$E41+Main!$C$5*AO$2*$F41","v":4427.4853299045581},{"$f":"AP$2*$F41*Main!$C$4*$E41+Main!$C$5*AP$2*$F41","v":2639.4491932583287},{"$f":"AQ$2*$F41*Main!$C$4*$E41+Main!$C$5*AQ$2*$F41","v":3114.9760981619374},{"$f":"AR$2*$F41*Main!$C$4*$E41+Main!$C$5*AR$2*$F41","v":3590.5030030655466},{"$f":"AS$2*$F41*Main!$C$4*$E41+Main!$C$5*AS$2*$F41","v":4066.0299079691567},{"$f":"AT$2*$F41*Main!$C$4*$E41+Main!$C$5*AT$2*$F41","v":4541.5568128727664},{"$f":"AU$2*$F41*Main!$C$4*$E41+Main!$C$5*AU$2*$F41","v":2833.2332787826317},{"$f":"AV$2*$F41*Main!$C$4*$E41+Main!$C$5*AV$2*$F41","v":3321.1293806346011},{"$f":"AW$2*$F41*Main!$C$4*$E41+Main!$C$5*AW$2*$F41","v":3809.0254824865701},{"$f":"AX$2*$F41*Main!$C$4*$E41+Main!$C$5*AX$2*$F41","v":4296.5779955344178},{"$f":"AY$2*$F41*Main!$C$4*$E41+Main!$C$5*AY$2*$F41","v":4784.4740973863873},{"$f":"AZ$2*$F41*Main!$C$4*$E41+Main!$C$5*AZ$2*$F41","v":4264.2806479470346},{"$f":"BA$2*$F41*Main!$C$4*$E41+Main!$C$5*BA$2*$F41","v":4853.1918582106082},{"$f":"BB$2*$F41*Main!$C$4*$E41+Main!$C$5*BB$2*$F41","v":5441.7594796700605},{"$f":"BC$2*$F41*Main!$C$4*$E41+Main!$C$5*BC$2*$F41","v":4317.8805013899255},{"$f":"BD$2*$F41*Main!$C$4*$E41+Main!$C$5*BD$2*$F41","v":4943.5557136944581},{"$f":"BE$2*$F41*Main!$C$4*$E41+Main!$C$5*BE$2*$F41","v":5569.2309259989897},{"$f":"BF$2*$F41*Main!$C$4*$E41+Main!$C$5*BF$2*$F41","v":4573.1669828519071},{"$f":"BG$2*$F41*Main!$C$4*$E41+Main!$C$5*BG$2*$F41","v":5184.4114653833522},{"$f":"BH$2*$F41*Main!$C$4*$E41+Main!$C$5*BH$2*$F41","v":5795.6559479147991},{"$f":"BI$2*$F41*Main!$C$4*$E41+Main!$C$5*BI$2*$F41","v":4418.2084321932889},{"$f":"BJ$2*$F41*Main!$C$4*$E41+Main!$C$5*BJ$2*$F41","v":5074.4630480645992},{"$f":"BK$2*$F41*Main!$C$4*$E41+Main!$C$5*BK$2*$F41","v":5730.7176639359095},{"$f":"BL$2*$F41*Main!$C$4*$E41+Main!$C$5*BL$2*$F41","v":4471.4646968320594},{"$f":"BM$2*$F41*Main!$C$4*$E41+Main!$C$5*BM$2*$F41","v":5164.82690354845},{"$f":"BN$2*$F41*Main!$C$4*$E41+Main!$C$5*BN$2*$F41","v":5857.8455214607184},{"$f":"BO$2*$F41*Main!$C$4*$E41+Main!$C$5*BO$2*$F41","v":4726.751178294041},{"$f":"BP$2*$F41*Main!$C$4*$E41+Main!$C$5*BP$2*$F41","v":5405.682655237345},{"$f":"BQ$2*$F41*Main!$C$4*$E41+Main!$C$5*BQ$2*$F41","v":6084.2705433765259},{"$f":"BR$2*$F41*Main!$C$4*$E41+Main!$C$5*BR$2*$F41","v":4963.4838643334824},{"$f":"BS$2*$F41*Main!$C$4*$E41+Main!$C$5*BS$2*$F41","v":5715.9433453587026},{"$f":"BT$2*$F41*Main!$C$4*$E41+Main!$C$5*BT$2*$F41","v":6468.4028263839218},{"$f":"BU$2*$F41*Main!$C$4*$E41+Main!$C$5*BU$2*$F41","v":5017.0837177763751},{"$f":"BV$2*$F41*Main!$C$4*$E41+Main!$C$5*BV$2*$F41","v":5806.3072008425534},{"$f":"BW$2*$F41*Main!$C$4*$E41+Main!$C$5*BW$2*$F41","v":6595.874272712852},{"$f":"BX$2*$F41*Main!$C$4*$E41+Main!$C$5*BX$2*$F41","v":5272.3701992383558},{"$f":"BY$2*$F41*Main!$C$4*$E41+Main!$C$5*BY$2*$F41","v":6047.5065413355678},{"$f":"BZ$2*$F41*Main!$C$4*$E41+Main!$C$5*BZ$2*$F41","v":6822.2992946286604},{"$f":"CA$2*$F41*Main!$C$4*$E41+Main!$C$5*CA$2*$F41","v":4302.7625940085973},{"$f":"CB$2*$F41*Main!$C$4*$E41+Main!$C$5*CB$2*$F41","v":4878.9610185196898},{"$f":"CC$2*$F41*Main!$C$4*$E41+Main!$C$5*CC$2*$F41","v":5454.8158542266629},{"$f":"CD$2*$F41*Main!$C$4*$E41+Main!$C$5*CD$2*$F41","v":4302.7625940085973},{"$f":"CE$2*$F41*Main!$C$4*$E41+Main!$C$5*CE$2*$F41","v":4933.5916383749454},{"$f":"CF$2*$F41*Main!$C$4*$E41+Main!$C$5*CF$2*$F41","v":5564.4206827412954},{"$f":"CG$2*$F41*Main!$C$4*$E41+Main!$C$5*CG$2*$F41","v":4574.8849268725126},{"$f":"CH$2*$F41*Main!$C$4*$E41+Main!$C$5*CH$2*$F41","v":5185.7858205998373},{"$f":"CI$2*$F41*Main!$C$4*$E41+Main!$C$5*CI$2*$F41","v":5796.3431255230407},{"$f":"CJ$2*$F41*Main!$C$4*$E41+Main!$C$5*CJ$2*$F41","v":4506.8543436565333},{"$f":"CK$2*$F41*Main!$C$4*$E41+Main!$C$5*CK$2*$F41","v":5133.5603223734288},{"$f":"CL$2*$F41*Main!$C$4*$E41+Main!$C$5*CL$2*$F41","v":5760.2663010903243},{"$f":"CM$2*$F41*Main!$C$4*$E41+Main!$C$5*CM$2*$F41","v":4506.8543436565333},{"$f":"CN$2*$F41*Main!$C$4*$E41+Main!$C$5*CN$2*$F41","v":5188.1909422286844},{"$f":"CO$2*$F41*Main!$C$4*$E41+Main!$C$5*CO$2*$F41","v":5869.5275408008356},{"$f":"CP$2*$F41*Main!$C$4*$E41+Main!$C$5*CP$2*$F41","v":4778.9766765204486},{"$f":"CQ$2*$F41*Main!$C$4*$E41+Main!$C$5*CQ$2*$F41","v":5440.3851244535754},{"$f":"CR$2*$F41*Main!$C$4*$E41+Main!$C$5*CR$2*$F41","v":6101.7935723867031},{"$f":"CS$2*$F41*Main!$C$4*$E41+Main!$C$5*CS$2*$F41","v":5223.5805890531583},{"$f":"CT$2*$F41*Main!$C$4*$E41+Main!$C$5*CT$2*$F41","v":5889.4556914398599},{"$f":"CU$2*$F41*Main!$C$4*$E41+Main!$C$5*CU$2*$F41","v":6555.3307938265607},{"$f":"CV$2*$F41*Main!$C$4*$E41+Main!$C$5*CV$2*$F41","v":5223.5805890531583},{"$f":"CW$2*$F41*Main!$C$4*$E41+Main!$C$5*CW$2*$F41","v":5944.0863112951156},{"$f":"CX$2*$F41*Main!$C$4*$E41+Main!$C$5*CX$2*$F41","v":6664.9356223411942},{"$f":"CY$2*$F41*Main!$C$4*$E41+Main!$C$5*CY$2*$F41","v":5495.7029219170736},{"$f":"CZ$2*$F41*Main!$C$4*$E41+Main!$C$5*CZ$2*$F41","v":6196.2804935200065},{"$f":"DA$2*$F41*Main!$C$4*$E41+Main!$C$5*DA$2*$F41","v":6896.8580651229395},{"$f":"DB$2*$F41*Main!$C$4*$E41+Main!$C$5*DB$2*$F41","v":1644.0724277194872},{"$f":"DC$2*$F41*Main!$C$4*$E41+Main!$C$5*DC$2*$F41","v":2175.9478964989576},{"$f":"DD$2*$F41*Main!$C$4*$E41+Main!$C$5*DD$2*$F41","v":2707.4797764743075},{"$f":"DE$2*$F41*Main!$C$4*$E41+Main!$C$5*DE$2*$F41","v":3239.3552452537779},{"$f":"DF$2*$F41*Main!$C$4*$E41+Main!$C$5*DF$2*$F41","v":3771.2307140332478},{"$f":"DG$2*$F41*Main!$C$4*$E41+Main!$C$5*DG$2*$F41","v":1916.5383493875236},{"$f":"DH$2*$F41*Main!$C$4*$E41+Main!$C$5*DH$2*$F41","v":2393.7831983117385},{"$f":"DI$2*$F41*Main!$C$4*$E41+Main!$C$5*DI$2*$F41","v":2871.0280472359532},{"$f":"DJ$2*$F41*Main!$C$4*$E41+Main!$C$5*DJ$2*$F41","v":3348.2728961601679},{"$f":"DK$2*$F41*Main!$C$4*$E41+Main!$C$5*DK$2*$F41","v":3825.5177450843826},{"$f":"DL$2*$F41*Main!$C$4*$E41+Main!$C$5*DL$2*$F41","v":2074.9327880873525},{"$f":"DM$2*$F41*Main!$C$4*$E41+Main!$C$5*DM$2*$F41","v":2574.8544980835609},{"$f":"DN$2*$F41*Main!$C$4*$E41+Main!$C$5*DN$2*$F41","v":3074.7762080797688},{"$f":"DO$2*$F41*Main!$C$4*$E41+Main!$C$5*DO$2*$F41","v":3575.0415068800971},{"$f":"DP$2*$F41*Main!$C$4*$E41+Main!$C$5*DP$2*$F41","v":4074.9632168763046},{"$f":"DQ$2*$F41*Main!$C$4*$E41+Main!$C$5*DQ$2*$F41","v":1702.4825244200752},{"$f":"DR$2*$F41*Main!$C$4*$E41+Main!$C$5*DR$2*$F41","v":2263.2194527457182},{"$f":"DS$2*$F41*Main!$C$4*$E41+Main!$C$5*DS$2*$F41","v":2824.2999698754825},{"$f":"DT$2*$F41*Main!$C$4*$E41+Main!$C$5*DT$2*$F41","v":3385.036898201126},{"$f":"DU$2*$F41*Main!$C$4*$E41+Main!$C$5*DU$2*$F41","v":3946.1174153308912},{"$f":"DV$2*$F41*Main!$C$4*$E41+Main!$C$5*DV$2*$F41","v":1974.9484460881115},{"$f":"DW$2*$F41*Main!$C$4*$E41+Main!$C$5*DW$2*$F41","v":2481.3983433626199},{"$f":"DX$2*$F41*Main!$C$4*$E41+Main!$C$5*DX$2*$F41","v":2987.5046518330078},{"$f":"DY$2*$F41*Main!$C$4*$E41+Main!$C$5*DY$2*$F41","v":3493.954549107516},{"$f":"DZ$2*$F41*Main!$C$4*$E41+Main!$C$5*DZ$2*$F41","v":4000.4044463820246},{"$f":"EA$2*$F41*Main!$C$4*$E41+Main!$C$5*EA$2*$F41","v":2132.99929598382},{"$f":"EB$2*$F41*Main!$C$4*$E41+Main!$C$5*EB$2*$F41","v":2662.1260543303215},{"$f":"EC$2*$F41*Main!$C$4*$E41+Main!$C$5*EC$2*$F41","v":3191.2528126768229},{"$f":"ED$2*$F41*Main!$C$4*$E41+Main!$C$5*ED$2*$F41","v":3720.7231598274457},{"$f":"EE$2*$F41*Main!$C$4*$E41+Main!$C$5*EE$2*$F41","v":4249.8499181739471},{"$f":"EF$2*$F41*Main!$C$4*$E41+Main!$C$5*EF$2*$F41","v":2109.6352573035847},{"$f":"EG$2*$F41*Main!$C$4*$E41+Main!$C$5*EG$2*$F41","v":2732.5617591751475},{"$f":"EH$2*$F41*Main!$C$4*$E41+Main!$C$5*EH$2*$F41","v":3355.1446722425899},{"$f":"EI$2*$F41*Main!$C$4*$E41+Main!$C$5*EI$2*$F41","v":3978.0711741141527},{"$f":"EJ$2*$F41*Main!$C$4*$E41+Main!$C$5*EJ$2*$F41","v":4600.9976759857163},{"$f":"EK$2*$F41*Main!$C$4*$E41+Main!$C$5*EK$2*$F41","v":2382.1011789716208},{"$f":"EL$2*$F41*Main!$C$4*$E41+Main!$C$5*EL$2*$F41","v":2950.3970609879284},{"$f":"EM$2*$F41*Main!$C$4*$E41+Main!$C$5*EM$2*$F41","v":3518.692943004236},{"$f":"EN$2*$F41*Main!$C$4*$E41+Main!$C$5*EN$2*$F41","v":4086.9888250205436},{"$f":"EO$2*$F41*Main!$C$4*$E41+Main!$C$5*EO$2*$F41","v":4655.2847070368516},{"$f":"EP$2*$F41*Main!$C$4*$E41+Main!$C$5*EP$2*$F41","v":2540.1520288673287},{"$f":"EQ$2*$F41*Main!$C$4*$E41+Main!$C$5*EQ$2*$F41","v":3131.4683607597508},{"$f":"ER$2*$F41*Main!$C$4*$E41+Main!$C$5*ER$2*$F41","v":3722.4411038480507},{"$f":"ES$2*$F41*Main!$C$4*$E41+Main!$C$5*ES$2*$F41","v":4313.4138469363525},{"$f":"ET$2*$F41*Main!$C$4*$E41+Main!$C$5*ET$2*$F41","v":4904.7301788287732},{"$f":"EU$2*$F41*Main!$C$4*$E41+Main!$C$5*EU$2*$F41","v":6030.670689933635},{"$f":"EV$2*$F41*Main!$C$4*$E41+Main!$C$5*EV$2*$F41","v":6194.9061383035223},{"$f":"EW$2*$F41*Main!$C$4*$E41+Main!$C$5*EW$2*$F41","v":6407.2440192503655},{"$f":"EX$2*$F41*Main!$C$4*$E41+Main!$C$5*EX$2*$F41","v":6386.6286910030985},{"$f":"EY$2*$F41*Main!$C$4*$E41+Main!$C$5*EY$2*$F41","v":6551.2077281771089},{"$f":"EZ$2*$F41*Main!$C$4*$E41+Main!$C$5*EZ$2*$F41","v":6763.2020203198299},{"$f":"FA$2*$F41*Main!$C$4*$E41+Main!$C$5*FA$2*$F41","v":7220.862307409142},{"$f":"FB$2*$F41*Main!$C$4*$E41+Main!$C$5*FB$2*$F41","v":7385.4413445831524},{"$f":"FC$2*$F41*Main!$C$4*$E41+Main!$C$5*FC$2*$F41","v":7597.4356367258733},{"$f":"IF($D41<100,(FD$2*(1+Main!$C$3)*$E41*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E41*Main!$C$4)+(FD$2*Main!$C$5))","v":162.99372895560001},{"$f":"IF($D41<100,(FE$2*(1+Main!$C$3)*$E41*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E41*Main!$C$4)+(FE$2*Main!$C$5))","v":178.17384147325001},{"$f":"IF($D41<100,(FF$2*(1+Main!$C$3)*$E41*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E41*Main!$C$4)+(FF$2*Main!$C$5))","v":179.39192771615001},{"$f":"IF($D41<100,(FG$2*(1+Main!$C$3)*$E41*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E41*Main!$C$4)+(FG$2*Main!$C$5))","v":193.65272986180003},{"$f":"IF($D41<100,(FH$2*(1+Main!$C$3)*$E41*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E41*Main!$C$4)+(FH$2*Main!$C$5))","v":261.2680077224},{"$f":"IF($D41<100,(FI$2*(1+Main!$C$3)*$E41*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E41*Main!$C$4)+(FI$2*Main!$C$5))","v":73.809131491949998}]
["CA",17020,"(Butte County, Chico)",17020,1.1646000000000001,{"$f":"IF($D42<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F42*Main!$C$4*$E42+Main!$C$5*G$2*$F42","v":1977.6039060034836},{"$f":"H$2*$F42*Main!$C$4*$E42+Main!$C$5*H$2*$F42","v":2420.2603377553301},{"$f":"I$2*$F42*Main!$C$4*$E42+Main!$C$5*I$2*$F42","v":2862.9167695071774},{"$f":"J$2*$F42*Main!$C$4*$E42+Main!$C$5*J$2*$F42","v":3305.5732012590242},{"$f":"K$2*$F42*Main!$C$4*$E42+Main!$C$5*K$2*$F42","v":3747.8919850842867},{"$f":"L$2*$F42*Main!$C$4*$E42+Main!$C$5*L$2*$F42","v":2328.4201017244363},{"$f":"M$2*$F42*Main!$C$4*$E42+Main!$C$5*M$2*$F42","v":2711.3128504708848},{"$f":"N$2*$F42*Main!$C$4*$E42+Main!$C$5*N$2*$F42","v":3094.2055992173341},{"$f":"O$2*$F42*Main!$C$4*$E42+Main!$C$5*O$2*$F42","v":3477.0983479637825},{"$f":"P$2*$F42*Main!$C$4*$E42+Main!$C$5*P$2*$F42","v":3860.3287446368154},{"$f":"Q$2*$F42*Main!$C$4*$E42+Main!$C$5*Q$2*$F42","v":2518.853532317908},{"$f":"R$2*$F42*Main!$C$4*$E42+Main!$C$5*R$2*$F42","v":2913.9016064213874},{"$f":"S$2*$F42*Main!$C$4*$E42+Main!$C$5*S$2*$F42","v":3308.9496805248659},{"$f":"T$2*$F42*Main!$C$4*$E42+Main!$C$5*T$2*$F42","v":3703.9977546283449},{"$f":"U$2*$F42*Main!$C$4*$E42+Main!$C$5*U$2*$F42","v":4099.0458287318243},{"$f":"V$2*$F42*Main!$C$4*$E42+Main!$C$5*V$2*$F42","v":2091.0536093357646},{"$f":"W$2*$F42*Main!$C$4*$E42+Main!$C$5*W$2*$F42","v":2541.1382954724631},{"$f":"X$2*$F42*Main!$C$4*$E42+Main!$C$5*X$2*$F42","v":2991.5606295357461},{"$f":"Y$2*$F42*Main!$C$4*$E42+Main!$C$5*Y$2*$F42","v":3441.6453156724451},{"$f":"Z$2*$F42*Main!$C$4*$E42+Main!$C$5*Z$2*$F42","v":3891.7300018091437},{"$f":"AA$2*$F42*Main!$C$4*$E42+Main!$C$5*AA$2*$F42","v":2441.8698050567173},{"$f":"AB$2*$F42*Main!$C$4*$E42+Main!$C$5*AB$2*$F42","v":2832.5284561146022},{"$f":"AC$2*$F42*Main!$C$4*$E42+Main!$C$5*AC$2*$F42","v":3222.8494592459024},{"$f":"AD$2*$F42*Main!$C$4*$E42+Main!$C$5*AD$2*$F42","v":3613.5081103037874},{"$f":"AE$2*$F42*Main!$C$4*$E42+Main!$C$5*AE$2*$F42","v":4003.8291134350875},{"$f":"AF$2*$F42*Main!$C$4*$E42+Main!$C$5*AF$2*$F42","v":2632.3032356501894},{"$f":"AG$2*$F42*Main!$C$4*$E42+Main!$C$5*AG$2*$F42","v":3034.7795641385201},{"$f":"AH$2*$F42*Main!$C$4*$E42+Main!$C$5*AH$2*$F42","v":3437.5935405534347},{"$f":"AI$2*$F42*Main!$C$4*$E42+Main!$C$5*AI$2*$F42","v":3840.0698690417653},{"$f":"AJ$2*$F42*Main!$C$4*$E42+Main!$C$5*AJ$2*$F42","v":4242.5461975300959},{"$f":"AK$2*$F42*Main!$C$4*$E42+Main!$C$5*AK$2*$F42","v":2242.9951762986411},{"$f":"AL$2*$F42*Main!$C$4*$E42+Main!$C$5*AL$2*$F42","v":2770.0635896965309},{"$f":"AM$2*$F42*Main!$C$4*$E42+Main!$C$5*AM$2*$F42","v":3297.1320030944203},{"$f":"AN$2*$F42*Main!$C$4*$E42+Main!$C$5*AN$2*$F42","v":3823.8627685657252},{"$f":"AO$2*$F42*Main!$C$4*$E42+Main!$C$5*AO$2*$F42","v":4350.9311819636141},{"$f":"AP$2*$F42*Main!$C$4*$E42+Main!$C$5*AP$2*$F42","v":2593.8113720195943},{"$f":"AQ$2*$F42*Main!$C$4*$E42+Main!$C$5*AQ$2*$F42","v":3061.1161024120847},{"$f":"AR$2*$F42*Main!$C$4*$E42+Main!$C$5*AR$2*$F42","v":3528.4208328045761},{"$f":"AS$2*$F42*Main!$C$4*$E42+Main!$C$5*AS$2*$F42","v":3995.7255631970684},{"$f":"AT$2*$F42*Main!$C$4*$E42+Main!$C$5*AT$2*$F42","v":4463.0302935895597},{"$f":"AU$2*$F42*Main!$C$4*$E42+Main!$C$5*AU$2*$F42","v":2784.244802613066},{"$f":"AV$2*$F42*Main!$C$4*$E42+Main!$C$5*AV$2*$F42","v":3263.7048583625874},{"$f":"AW$2*$F42*Main!$C$4*$E42+Main!$C$5*AW$2*$F42","v":3743.1649141121088},{"$f":"AX$2*$F42*Main!$C$4*$E42+Main!$C$5*AX$2*$F42","v":4222.2873219350458},{"$f":"AY$2*$F42*Main!$C$4*$E42+Main!$C$5*AY$2*$F42","v":4701.7473776845682},{"$f":"AZ$2*$F42*Main!$C$4*$E42+Main!$C$5*AZ$2*$F42","v":4190.5484168361345},{"$f":"BA$2*$F42*Main!$C$4*$E42+Main!$C$5*BA$2*$F42","v":4769.2769630014009},{"$f":"BB$2*$F42*Main!$C$4*$E42+Main!$C$5*BB$2*$F42","v":5347.6678612400847},{"$f":"BC$2*$F42*Main!$C$4*$E42+Main!$C$5*BC$2*$F42","v":4243.2214933832638},{"$f":"BD$2*$F42*Main!$C$4*$E42+Main!$C$5*BD$2*$F42","v":4858.0783676930378},{"$f":"BE$2*$F42*Main!$C$4*$E42+Main!$C$5*BE$2*$F42","v":5472.9352420028108},{"$f":"BF$2*$F42*Main!$C$4*$E42+Main!$C$5*BF$2*$F42","v":4494.0939028353023},{"$f":"BG$2*$F42*Main!$C$4*$E42+Main!$C$5*BG$2*$F42","v":5094.7695642285407},{"$f":"BH$2*$F42*Main!$C$4*$E42+Main!$C$5*BH$2*$F42","v":5695.4452256217801},{"$f":"BI$2*$F42*Main!$C$4*$E42+Main!$C$5*BI$2*$F42","v":4341.8146879458418},{"$f":"BJ$2*$F42*Main!$C$4*$E42+Main!$C$5*BJ$2*$F42","v":4986.7222277216069},{"$f":"BK$2*$F42*Main!$C$4*$E42+Main!$C$5*BK$2*$F42","v":5631.6297674973712},{"$f":"BL$2*$F42*Main!$C$4*$E42+Main!$C$5*BL$2*$F42","v":4394.1501165663885},{"$f":"BM$2*$F42*Main!$C$4*$E42+Main!$C$5*BM$2*$F42","v":5075.5236324132438},{"$f":"BN$2*$F42*Main!$C$4*$E42+Main!$C$5*BN$2*$F42","v":5756.5595003335147},{"$f":"BO$2*$F42*Main!$C$4*$E42+Main!$C$5*BO$2*$F42","v":4645.022526018427},{"$f":"BP$2*$F42*Main!$C$4*$E42+Main!$C$5*BP$2*$F42","v":5312.2148289487468},{"$f":"BQ$2*$F42*Main!$C$4*$E42+Main!$C$5*BQ$2*$F42","v":5979.0694839524813},{"$f":"BR$2*$F42*Main!$C$4*$E42+Main!$C$5*BR$2*$F42","v":4877.66194743492},{"$f":"BS$2*$F42*Main!$C$4*$E42+Main!$C$5*BS$2*$F42","v":5617.1109066542522},{"$f":"BT$2*$F42*Main!$C$4*$E42+Main!$C$5*BT$2*$F42","v":6356.5598658735844},{"$f":"BU$2*$F42*Main!$C$4*$E42+Main!$C$5*BU$2*$F42","v":4930.3350239820511},{"$f":"BV$2*$F42*Main!$C$4*$E42+Main!$C$5*BV$2*$F42","v":5705.9123113458882},{"$f":"BW$2*$F42*Main!$C$4*$E42+Main!$C$5*BW$2*$F42","v":6481.8272466363105},{"$f":"BX$2*$F42*Main!$C$4*$E42+Main!$C$5*BX$2*$F42","v":5181.2074334340887},{"$f":"BY$2*$F42*Main!$C$4*$E42+Main!$C$5*BY$2*$F42","v":5942.9411558079755},{"$f":"BZ$2*$F42*Main!$C$4*$E42+Main!$C$5*BZ$2*$F42","v":6704.3372302552798},{"$f":"CA$2*$F42*Main!$C$4*$E42+Main!$C$5*CA$2*$F42","v":4228.3649846135604},{"$f":"CB$2*$F42*Main!$C$4*$E42+Main!$C$5*CB$2*$F42","v":4794.6005574952133},{"$f":"CC$2*$F42*Main!$C$4*$E42+Main!$C$5*CC$2*$F42","v":5360.4984824502835},{"$f":"CD$2*$F42*Main!$C$4*$E42+Main!$C$5*CD$2*$F42","v":4228.3649846135604},{"$f":"CE$2*$F42*Main!$C$4*$E42+Main!$C$5*CE$2*$F42","v":4848.2865778220958},{"$f":"CF$2*$F42*Main!$C$4*$E42+Main!$C$5*CF$2*$F42","v":5468.2081710306329},{"$f":"CG$2*$F42*Main!$C$4*$E42+Main!$C$5*CG$2*$F42","v":4495.7821424682234},{"$f":"CH$2*$F42*Main!$C$4*$E42+Main!$C$5*CH$2*$F42","v":5096.1201559348783},{"$f":"CI$2*$F42*Main!$C$4*$E42+Main!$C$5*CI$2*$F42","v":5696.120521474948},{"$f":"CJ$2*$F42*Main!$C$4*$E42+Main!$C$5*CJ$2*$F42","v":4428.9278530045576},{"$f":"CK$2*$F42*Main!$C$4*$E42+Main!$C$5*CK$2*$F42","v":5044.7976710940829},{"$f":"CL$2*$F42*Main!$C$4*$E42+Main!$C$5*CL$2*$F42","v":5660.6674891836101},{"$f":"CM$2*$F42*Main!$C$4*$E42+Main!$C$5*CM$2*$F42","v":4428.9278530045576},{"$f":"CN$2*$F42*Main!$C$4*$E42+Main!$C$5*CN$2*$F42","v":5098.4836914209664},{"$f":"CO$2*$F42*Main!$C$4*$E42+Main!$C$5*CO$2*$F42","v":5768.0395298373751},{"$f":"CP$2*$F42*Main!$C$4*$E42+Main!$C$5*CP$2*$F42","v":4696.3450108592206},{"$f":"CQ$2*$F42*Main!$C$4*$E42+Main!$C$5*CQ$2*$F42","v":5346.3172695337471},{"$f":"CR$2*$F42*Main!$C$4*$E42+Main!$C$5*CR$2*$F42","v":5996.2895282082754},{"$f":"CS$2*$F42*Main!$C$4*$E42+Main!$C$5*CS$2*$F42","v":5133.2614278591363},{"$f":"CT$2*$F42*Main!$C$4*$E42+Main!$C$5*CT$2*$F42","v":5787.6231095792582},{"$f":"CU$2*$F42*Main!$C$4*$E42+Main!$C$5*CU$2*$F42","v":6441.9847912993791},{"$f":"CV$2*$F42*Main!$C$4*$E42+Main!$C$5*CV$2*$F42","v":5133.2614278591363},{"$f":"CW$2*$F42*Main!$C$4*$E42+Main!$C$5*CW$2*$F42","v":5841.3091299061407},{"$f":"CX$2*$F42*Main!$C$4*$E42+Main!$C$5*CX$2*$F42","v":6549.6944798797294},{"$f":"CY$2*$F42*Main!$C$4*$E42+Main!$C$5*CY$2*$F42","v":5400.6785857137984},{"$f":"CZ$2*$F42*Main!$C$4*$E42+Main!$C$5*CZ$2*$F42","v":6089.1427080189214},{"$f":"DA$2*$F42*Main!$C$4*$E42+Main!$C$5*DA$2*$F42","v":6777.6068303240436},{"$f":"DB$2*$F42*Main!$C$4*$E42+Main!$C$5*DB$2*$F42","v":1615.6453287052534},{"$f":"DC$2*$F42*Main!$C$4*$E42+Main!$C$5*DC$2*$F42","v":2138.3243190575486},{"$f":"DD$2*$F42*Main!$C$4*$E42+Main!$C$5*DD$2*$F42","v":2660.6656614832596},{"$f":"DE$2*$F42*Main!$C$4*$E42+Main!$C$5*DE$2*$F42","v":3183.3446518355549},{"$f":"DF$2*$F42*Main!$C$4*$E42+Main!$C$5*DF$2*$F42","v":3706.023642187849},{"$f":"DG$2*$F42*Main!$C$4*$E42+Main!$C$5*DG$2*$F42","v":1883.4001344865003},{"$f":"DH$2*$F42*Main!$C$4*$E42+Main!$C$5*DH$2*$F42","v":2352.3931045119125},{"$f":"DI$2*$F42*Main!$C$4*$E42+Main!$C$5*DI$2*$F42","v":2821.3860745373245},{"$f":"DJ$2*$F42*Main!$C$4*$E42+Main!$C$5*DJ$2*$F42","v":3290.3790445627365},{"$f":"DK$2*$F42*Main!$C$4*$E42+Main!$C$5*DK$2*$F42","v":3759.3720145881489},{"$f":"DL$2*$F42*Main!$C$4*$E42+Main!$C$5*DL$2*$F42","v":2039.0558286418025},{"$f":"DM$2*$F42*Main!$C$4*$E42+Main!$C$5*DM$2*$F42","v":2530.3335618217702},{"$f":"DN$2*$F42*Main!$C$4*$E42+Main!$C$5*DN$2*$F42","v":3021.6112950017377},{"$f":"DO$2*$F42*Main!$C$4*$E42+Main!$C$5*DO$2*$F42","v":3513.2266761082888},{"$f":"DP$2*$F42*Main!$C$4*$E42+Main!$C$5*DP$2*$F42","v":4004.5044092882558},{"$f":"DQ$2*$F42*Main!$C$4*$E42+Main!$C$5*DQ$2*$F42","v":1673.0454762245624},{"$f":"DR$2*$F42*Main!$C$4*$E42+Main!$C$5*DR$2*$F42","v":2224.0868924099273},{"$f":"DS$2*$F42*Main!$C$4*$E42+Main!$C$5*DS$2*$F42","v":2775.4659565218772},{"$f":"DT$2*$F42*Main!$C$4*$E42+Main!$C$5*DT$2*$F42","v":3326.5073727072431},{"$f":"DU$2*$F42*Main!$C$4*$E42+Main!$C$5*DU$2*$F42","v":3877.8864368191926},{"$f":"DV$2*$F42*Main!$C$4*$E42+Main!$C$5*DV$2*$F42","v":1940.8002820058091},{"$f":"DW$2*$F42*Main!$C$4*$E42+Main!$C$5*DW$2*$F42","v":2438.4933257908756},{"$f":"DX$2*$F42*Main!$C$4*$E42+Main!$C$5*DX$2*$F42","v":2935.8487216493581},{"$f":"DY$2*$F42*Main!$C$4*$E42+Main!$C$5*DY$2*$F42","v":3433.5417654344246},{"$f":"DZ$2*$F42*Main!$C$4*$E42+Main!$C$5*DZ$2*$F42","v":3931.2348092194907},{"$f":"EA$2*$F42*Main!$C$4*$E42+Main!$C$5*EA$2*$F42","v":2096.1183282345278},{"$f":"EB$2*$F42*Main!$C$4*$E42+Main!$C$5*EB$2*$F42","v":2616.0961351741494},{"$f":"EC$2*$F42*Main!$C$4*$E42+Main!$C$5*EC$2*$F42","v":3136.0739421137705},{"$f":"ED$2*$F42*Main!$C$4*$E42+Main!$C$5*ED$2*$F42","v":3656.3893969799769},{"$f":"EE$2*$F42*Main!$C$4*$E42+Main!$C$5*EE$2*$F42","v":4176.367203919599},{"$f":"EF$2*$F42*Main!$C$4*$E42+Main!$C$5*EF$2*$F42","v":2073.1582692268039},{"$f":"EG$2*$F42*Main!$C$4*$E42+Main!$C$5*EG$2*$F42","v":2685.3139601239036},{"$f":"EH$2*$F42*Main!$C$4*$E42+Main!$C$5*EH$2*$F42","v":3297.1320030944203},{"$f":"EI$2*$F42*Main!$C$4*$E42+Main!$C$5*EI$2*$F42","v":3909.28769399152},{"$f":"EJ$2*$F42*Main!$C$4*$E42+Main!$C$5*EJ$2*$F42","v":4521.4433848886201},{"$f":"EK$2*$F42*Main!$C$4*$E42+Main!$C$5*EK$2*$F42","v":2340.9130750080508},{"$f":"EL$2*$F42*Main!$C$4*$E42+Main!$C$5*EL$2*$F42","v":2899.3827455782675},{"$f":"EM$2*$F42*Main!$C$4*$E42+Main!$C$5*EM$2*$F42","v":3457.8524161484852},{"$f":"EN$2*$F42*Main!$C$4*$E42+Main!$C$5*EN$2*$F42","v":4016.3220867187019},{"$f":"EO$2*$F42*Main!$C$4*$E42+Main!$C$5*EO$2*$F42","v":4574.7917572889191},{"$f":"EP$2*$F42*Main!$C$4*$E42+Main!$C$5*EP$2*$F42","v":2496.2311212367686},{"$f":"EQ$2*$F42*Main!$C$4*$E42+Main!$C$5*EQ$2*$F42","v":3077.3232028881253},{"$f":"ER$2*$F42*Main!$C$4*$E42+Main!$C$5*ER$2*$F42","v":3658.0776366128975},{"$f":"ES$2*$F42*Main!$C$4*$E42+Main!$C$5*ES$2*$F42","v":4238.8320703376703},{"$f":"ET$2*$F42*Main!$C$4*$E42+Main!$C$5*ET$2*$F42","v":4819.9241519890275},{"$f":"EU$2*$F42*Main!$C$4*$E42+Main!$C$5*EU$2*$F42","v":5926.396407405352},{"$f":"EV$2*$F42*Main!$C$4*$E42+Main!$C$5*EV$2*$F42","v":6087.7921163125848},{"$f":"EW$2*$F42*Main!$C$4*$E42+Main!$C$5*EW$2*$F42","v":6296.4585349416011},{"$f":"EX$2*$F42*Main!$C$4*$E42+Main!$C$5*EX$2*$F42","v":6276.1996593465519},{"$f":"EY$2*$F42*Main!$C$4*$E42+Main!$C$5*EY$2*$F42","v":6437.9330161803691},{"$f":"EZ$2*$F42*Main!$C$4*$E42+Main!$C$5*EZ$2*$F42","v":6646.261786882802},{"$f":"FA$2*$F42*Main!$C$4*$E42+Main!$C$5*FA$2*$F42","v":7096.0088250929166},{"$f":"FB$2*$F42*Main!$C$4*$E42+Main!$C$5*FB$2*$F42","v":7257.7421819267347},{"$f":"FC$2*$F42*Main!$C$4*$E42+Main!$C$5*FC$2*$F42","v":7466.0709526291666},{"$f":"IF($D42<100,(FD$2*(1+Main!$C$3)*$E42*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E42*Main!$C$4)+(FD$2*Main!$C$5))","v":160.1754596424},{"$f":"IF($D42<100,(FE$2*(1+Main!$C$3)*$E42*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E42*Main!$C$4)+(FE$2*Main!$C$5))","v":175.09309798050003},{"$f":"IF($D42<100,(FF$2*(1+Main!$C$3)*$E42*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E42*Main!$C$4)+(FF$2*Main!$C$5))","v":176.29012270710001},{"$f":"IF($D42<100,(FG$2*(1+Main!$C$3)*$E42*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E42*Main!$C$4)+(FG$2*Main!$C$5))","v":190.30434615720003},{"$f":"IF($D42<100,(FH$2*(1+Main!$C$3)*$E42*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E42*Main!$C$4)+(FH$2*Main!$C$5))","v":256.75051116960003},{"$f":"IF($D42<100,(FI$2*(1+Main!$C$3)*$E42*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E42*Main!$C$4)+(FI$2*Main!$C$5))","v":72.532922820300001}]
["CA",20940,"(El Centro, Imperial County)",20940,0.86899999999999999,{"$f":"IF($D43<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F43*Main!$C$4*$E43+Main!$C$5*G$2*$F43","v":1571.0578683228655},{"$f":"H$2*$F43*Main!$C$4*$E43+Main!$C$5*H$2*$F43","v":1922.7151784425982},{"$f":"I$2*$F43*Main!$C$4*$E43+Main!$C$5*I$2*$F43","v":2274.3724885623315},{"$f":"J$2*$F43*Main!$C$4*$E43+Main!$C$5*J$2*$F43","v":2626.0297986820647},{"$f":"K$2*$F43*Main!$C$4*$E43+Main!$C$5*K$2*$F43","v":2977.4188728673053},{"$f":"L$2*$F43*Main!$C$4*$E43+Main!$C$5*L$2*$F43","v":1849.7550042606247},{"$f":"M$2*$F43*Main!$C$4*$E43+Main!$C$5*M$2*$F43","v":2153.9345539751766},{"$f":"N$2*$F43*Main!$C$4*$E43+Main!$C$5*N$2*$F43","v":2458.1141036897279},{"$f":"O$2*$F43*Main!$C$4*$E43+Main!$C$5*O$2*$F43","v":2762.2936534042801},{"$f":"P$2*$F43*Main!$C$4*$E43+Main!$C$5*P$2*$F43","v":3066.741439053324},{"$f":"Q$2*$F43*Main!$C$4*$E43+Main!$C$5*Q$2*$F43","v":2001.0400713144229},{"$f":"R$2*$F43*Main!$C$4*$E43+Main!$C$5*R$2*$F43","v":2314.8761146707066},{"$f":"S$2*$F43*Main!$C$4*$E43+Main!$C$5*S$2*$F43","v":2628.71215802699},{"$f":"T$2*$F43*Main!$C$4*$E43+Main!$C$5*T$2*$F43","v":2942.5482013832734},{"$f":"U$2*$F43*Main!$C$4*$E43+Main!$C$5*U$2*$F43","v":3256.3842447395573},{"$f":"V$2*$F43*Main!$C$4*$E43+Main!$C$5*V$2*$F43","v":1661.1851423123619},{"$f":"W$2*$F43*Main!$C$4*$E43+Main!$C$5*W$2*$F43","v":2018.7436429909312},{"$f":"X$2*$F43*Main!$C$4*$E43+Main!$C$5*X$2*$F43","v":2376.5703796039925},{"$f":"Y$2*$F43*Main!$C$4*$E43+Main!$C$5*Y$2*$F43","v":2734.128880282562},{"$f":"Z$2*$F43*Main!$C$4*$E43+Main!$C$5*Z$2*$F43","v":3091.6873809611316},{"$f":"AA$2*$F43*Main!$C$4*$E43+Main!$C$5*AA$2*$F43","v":1939.8822782501213},{"$f":"AB$2*$F43*Main!$C$4*$E43+Main!$C$5*AB$2*$F43","v":2250.2312544580018},{"$f":"AC$2*$F43*Main!$C$4*$E43+Main!$C$5*AC$2*$F43","v":2560.3119947313899},{"$f":"AD$2*$F43*Main!$C$4*$E43+Main!$C$5*AD$2*$F43","v":2870.6609709392701},{"$f":"AE$2*$F43*Main!$C$4*$E43+Main!$C$5*AE$2*$F43","v":3180.7417112126573},{"$f":"AF$2*$F43*Main!$C$4*$E43+Main!$C$5*AF$2*$F43","v":2091.1673453039193},{"$f":"AG$2*$F43*Main!$C$4*$E43+Main!$C$5*AG$2*$F43","v":2410.9045792190395},{"$f":"AH$2*$F43*Main!$C$4*$E43+Main!$C$5*AH$2*$F43","v":2730.9100490686515},{"$f":"AI$2*$F43*Main!$C$4*$E43+Main!$C$5*AI$2*$F43","v":3050.6472829837708},{"$f":"AJ$2*$F43*Main!$C$4*$E43+Main!$C$5*AJ$2*$F43","v":3370.3845168988905},{"$f":"AK$2*$F43*Main!$C$4*$E43+Main!$C$5*AK$2*$F43","v":1781.8913128340093},{"$f":"AL$2*$F43*Main!$C$4*$E43+Main!$C$5*AL$2*$F43","v":2200.6076065768802},{"$f":"AM$2*$F43*Main!$C$4*$E43+Main!$C$5*AM$2*$F43","v":2619.3239003197509},{"$f":"AN$2*$F43*Main!$C$4*$E43+Main!$C$5*AN$2*$F43","v":3037.7719581281285},{"$f":"AO$2*$F43*Main!$C$4*$E43+Main!$C$5*AO$2*$F43","v":3456.4882518709992},{"$f":"AP$2*$F43*Main!$C$4*$E43+Main!$C$5*AP$2*$F43","v":2060.588448771769},{"$f":"AQ$2*$F43*Main!$C$4*$E43+Main!$C$5*AQ$2*$F43","v":2431.8269821094577},{"$f":"AR$2*$F43*Main!$C$4*$E43+Main!$C$5*AR$2*$F43","v":2803.0655154471469},{"$f":"AS$2*$F43*Main!$C$4*$E43+Main!$C$5*AS$2*$F43","v":3174.3040487848366},{"$f":"AT$2*$F43*Main!$C$4*$E43+Main!$C$5*AT$2*$F43","v":3545.5425821225258},{"$f":"AU$2*$F43*Main!$C$4*$E43+Main!$C$5*AU$2*$F43","v":2211.8735158255672},{"$f":"AV$2*$F43*Main!$C$4*$E43+Main!$C$5*AV$2*$F43","v":2592.7685428049881},{"$f":"AW$2*$F43*Main!$C$4*$E43+Main!$C$5*AW$2*$F43","v":2973.6635697844094},{"$f":"AX$2*$F43*Main!$C$4*$E43+Main!$C$5*AX$2*$F43","v":3354.2903608293373},{"$f":"AY$2*$F43*Main!$C$4*$E43+Main!$C$5*AY$2*$F43","v":3735.1853878087586},{"$f":"AZ$2*$F43*Main!$C$4*$E43+Main!$C$5*AZ$2*$F43","v":3329.076182987038},{"$f":"BA$2*$F43*Main!$C$4*$E43+Main!$C$5*BA$2*$F43","v":3788.8325747072686},{"$f":"BB$2*$F43*Main!$C$4*$E43+Main!$C$5*BB$2*$F43","v":4248.3207304930065},{"$f":"BC$2*$F43*Main!$C$4*$E43+Main!$C$5*BC$2*$F43","v":3370.9209887678758},{"$f":"BD$2*$F43*Main!$C$4*$E43+Main!$C$5*BD$2*$F43","v":3859.3786254788092},{"$f":"BE$2*$F43*Main!$C$4*$E43+Main!$C$5*BE$2*$F43","v":4347.8362621897422},{"$f":"BF$2*$F43*Main!$C$4*$E43+Main!$C$5*BF$2*$F43","v":3570.2202880958403},{"$f":"BG$2*$F43*Main!$C$4*$E43+Main!$C$5*BG$2*$F43","v":4047.4120155580863},{"$f":"BH$2*$F43*Main!$C$4*$E43+Main!$C$5*BH$2*$F43","v":4524.6037430203332},{"$f":"BI$2*$F43*Main!$C$4*$E43+Main!$C$5*BI$2*$F43","v":3449.2458816397007},{"$f":"BJ$2*$F43*Main!$C$4*$E43+Main!$C$5*BJ$2*$F43","v":3961.5765165204712},{"$f":"BK$2*$F43*Main!$C$4*$E43+Main!$C$5*BK$2*$F43","v":4473.9071514012412},{"$f":"BL$2*$F43*Main!$C$4*$E43+Main!$C$5*BL$2*$F43","v":3490.8224514860449},{"$f":"BM$2*$F43*Main!$C$4*$E43+Main!$C$5*BM$2*$F43","v":4032.1225672920118},{"$f":"BN$2*$F43*Main!$C$4*$E43+Main!$C$5*BN$2*$F43","v":4573.1544471634843},{"$f":"BO$2*$F43*Main!$C$4*$E43+Main!$C$5*BO$2*$F43","v":3690.1217508140103},{"$f":"BP$2*$F43*Main!$C$4*$E43+Main!$C$5*BP$2*$F43","v":4220.1559573712893},{"$f":"BQ$2*$F43*Main!$C$4*$E43+Main!$C$5*BQ$2*$F43","v":4749.9219279940744},{"$f":"BR$2*$F43*Main!$C$4*$E43+Main!$C$5*BR$2*$F43","v":3874.9363096793772},{"$f":"BS$2*$F43*Main!$C$4*$E43+Main!$C$5*BS$2*$F43","v":4462.3730062180621},{"$f":"BT$2*$F43*Main!$C$4*$E43+Main!$C$5*BT$2*$F43","v":5049.8097027567455},{"$f":"BU$2*$F43*Main!$C$4*$E43+Main!$C$5*BU$2*$F43","v":3916.781115460215},{"$f":"BV$2*$F43*Main!$C$4*$E43+Main!$C$5*BV$2*$F43","v":4532.9190569896018},{"$f":"BW$2*$F43*Main!$C$4*$E43+Main!$C$5*BW$2*$F43","v":5149.3252344534812},{"$f":"BX$2*$F43*Main!$C$4*$E43+Main!$C$5*BX$2*$F43","v":4116.080414788179},{"$f":"BY$2*$F43*Main!$C$4*$E43+Main!$C$5*BY$2*$F43","v":4721.220683003372},{"$f":"BZ$2*$F43*Main!$C$4*$E43+Main!$C$5*BZ$2*$F43","v":5326.0927152840732},{"$f":"CA$2*$F43*Main!$C$4*$E43+Main!$C$5*CA$2*$F43","v":3359.1186076502036},{"$f":"CB$2*$F43*Main!$C$4*$E43+Main!$C$5*CB$2*$F43","v":3808.9502697942089},{"$f":"CC$2*$F43*Main!$C$4*$E43+Main!$C$5*CC$2*$F43","v":4258.5136960037235},{"$f":"CD$2*$F43*Main!$C$4*$E43+Main!$C$5*CD$2*$F43","v":3359.1186076502036},{"$f":"CE$2*$F43*Main!$C$4*$E43+Main!$C$5*CE$2*$F43","v":3851.5997833785245},{"$f":"CF$2*$F43*Main!$C$4*$E43+Main!$C$5*CF$2*$F43","v":4344.0809591068473},{"$f":"CG$2*$F43*Main!$C$4*$E43+Main!$C$5*CG$2*$F43","v":3571.5614677683029},{"$f":"CH$2*$F43*Main!$C$4*$E43+Main!$C$5*CH$2*$F43","v":4048.4849592960568},{"$f":"CI$2*$F43*Main!$C$4*$E43+Main!$C$5*CI$2*$F43","v":4525.1402148893185},{"$f":"CJ$2*$F43*Main!$C$4*$E43+Main!$C$5*CJ$2*$F43","v":3518.4507527387782},{"$f":"CK$2*$F43*Main!$C$4*$E43+Main!$C$5*CK$2*$F43","v":4007.7130972531891},{"$f":"CL$2*$F43*Main!$C$4*$E43+Main!$C$5*CL$2*$F43","v":4496.9754417676004},{"$f":"CM$2*$F43*Main!$C$4*$E43+Main!$C$5*CM$2*$F43","v":3518.4507527387782},{"$f":"CN$2*$F43*Main!$C$4*$E43+Main!$C$5*CN$2*$F43","v":4050.3626108375047},{"$f":"CO$2*$F43*Main!$C$4*$E43+Main!$C$5*CO$2*$F43","v":4582.2744689362307},{"$f":"CP$2*$F43*Main!$C$4*$E43+Main!$C$5*CP$2*$F43","v":3730.8936128568776},{"$f":"CQ$2*$F43*Main!$C$4*$E43+Main!$C$5*CQ$2*$F43","v":4247.247786755036},{"$f":"CR$2*$F43*Main!$C$4*$E43+Main!$C$5*CR$2*$F43","v":4763.6019606531954},{"$f":"CS$2*$F43*Main!$C$4*$E43+Main!$C$5*CS$2*$F43","v":4077.9909120902371},{"$f":"CT$2*$F43*Main!$C$4*$E43+Main!$C$5*CT$2*$F43","v":4597.8321531367992},{"$f":"CU$2*$F43*Main!$C$4*$E43+Main!$C$5*CU$2*$F43","v":5117.6733941833609},{"$f":"CV$2*$F43*Main!$C$4*$E43+Main!$C$5*CV$2*$F43","v":4077.9909120902371},{"$f":"CW$2*$F43*Main!$C$4*$E43+Main!$C$5*CW$2*$F43","v":4640.4816667211144},{"$f":"CX$2*$F43*Main!$C$4*$E43+Main!$C$5*CX$2*$F43","v":5203.2406572864838},{"$f":"CY$2*$F43*Main!$C$4*$E43+Main!$C$5*CY$2*$F43","v":4290.4337722083364},{"$f":"CZ$2*$F43*Main!$C$4*$E43+Main!$C$5*CZ$2*$F43","v":4837.3668426386466},{"$f":"DA$2*$F43*Main!$C$4*$E43+Main!$C$5*DA$2*$F43","v":5384.2999130689559},{"$f":"DB$2*$F43*Main!$C$4*$E43+Main!$C$5*DB$2*$F43","v":1283.5089465468518},{"$f":"DC$2*$F43*Main!$C$4*$E43+Main!$C$5*DC$2*$F43","v":1698.7381731413188},{"$f":"DD$2*$F43*Main!$C$4*$E43+Main!$C$5*DD$2*$F43","v":2113.6991638012942},{"$f":"DE$2*$F43*Main!$C$4*$E43+Main!$C$5*DE$2*$F43","v":2528.9283903957612},{"$f":"DF$2*$F43*Main!$C$4*$E43+Main!$C$5*DF$2*$F43","v":2944.1576169902282},{"$f":"DG$2*$F43*Main!$C$4*$E43+Main!$C$5*DG$2*$F43","v":1496.2200425994438},{"$f":"DH$2*$F43*Main!$C$4*$E43+Main!$C$5*DH$2*$F43","v":1868.7997556095959},{"$f":"DI$2*$F43*Main!$C$4*$E43+Main!$C$5*DI$2*$F43","v":2241.3794686197475},{"$f":"DJ$2*$F43*Main!$C$4*$E43+Main!$C$5*DJ$2*$F43","v":2613.9591816298998},{"$f":"DK$2*$F43*Main!$C$4*$E43+Main!$C$5*DK$2*$F43","v":2986.5388946400517},{"$f":"DL$2*$F43*Main!$C$4*$E43+Main!$C$5*DL$2*$F43","v":1619.8768084005092},{"$f":"DM$2*$F43*Main!$C$4*$E43+Main!$C$5*DM$2*$F43","v":2010.1600930871696},{"$f":"DN$2*$F43*Main!$C$4*$E43+Main!$C$5*DN$2*$F43","v":2400.44337777383},{"$f":"DO$2*$F43*Main!$C$4*$E43+Main!$C$5*DO$2*$F43","v":2790.9948983949826},{"$f":"DP$2*$F43*Main!$C$4*$E43+Main!$C$5*DP$2*$F43","v":3181.2781830816425},{"$f":"DQ$2*$F43*Main!$C$4*$E43+Main!$C$5*DQ$2*$F43","v":1329.1090554105854},{"$f":"DR$2*$F43*Main!$C$4*$E43+Main!$C$5*DR$2*$F43","v":1766.8701005024263},{"$f":"DS$2*$F43*Main!$C$4*$E43+Main!$C$5*DS$2*$F43","v":2204.8993815287608},{"$f":"DT$2*$F43*Main!$C$4*$E43+Main!$C$5*DT$2*$F43","v":2642.6604266206023},{"$f":"DU$2*$F43*Main!$C$4*$E43+Main!$C$5*DU$2*$F43","v":3080.6897076469368},{"$f":"DV$2*$F43*Main!$C$4*$E43+Main!$C$5*DV$2*$F43","v":1541.8201514631774},{"$f":"DW$2*$F43*Main!$C$4*$E43+Main!$C$5*DW$2*$F43","v":1937.1999189051958},{"$f":"DX$2*$F43*Main!$C$4*$E43+Main!$C$5*DX$2*$F43","v":2332.311450412722},{"$f":"DY$2*$F43*Main!$C$4*$E43+Main!$C$5*DY$2*$F43","v":2727.6912178547409},{"$f":"DZ$2*$F43*Main!$C$4*$E43+Main!$C$5*DZ$2*$F43","v":3123.0709852967589},{"$f":"EA$2*$F43*Main!$C$4*$E43+Main!$C$5*EA$2*$F43","v":1665.2086813297506},{"$f":"EB$2*$F43*Main!$C$4*$E43+Main!$C$5*EB$2*$F43","v":2078.2920204482775},{"$f":"EC$2*$F43*Main!$C$4*$E43+Main!$C$5*EC$2*$F43","v":2491.375359566804},{"$f":"ED$2*$F43*Main!$C$4*$E43+Main!$C$5*ED$2*$F43","v":2904.7269346198236},{"$f":"EE$2*$F43*Main!$C$4*$E43+Main!$C$5*EE$2*$F43","v":3317.8102737383506},{"$f":"EF$2*$F43*Main!$C$4*$E43+Main!$C$5*EF$2*$F43","v":1646.9686377842568},{"$f":"EG$2*$F43*Main!$C$4*$E43+Main!$C$5*EG$2*$F43","v":2133.2803870192497},{"$f":"EH$2*$F43*Main!$C$4*$E43+Main!$C$5*EH$2*$F43","v":2619.3239003197509},{"$f":"EI$2*$F43*Main!$C$4*$E43+Main!$C$5*EI$2*$F43","v":3105.6356495547434},{"$f":"EJ$2*$F43*Main!$C$4*$E43+Main!$C$5*EJ$2*$F43","v":3591.9473987897363},{"$f":"EK$2*$F43*Main!$C$4*$E43+Main!$C$5*EK$2*$F43","v":1859.679733836849},{"$f":"EL$2*$F43*Main!$C$4*$E43+Main!$C$5*EL$2*$F43","v":2303.341969487527},{"$f":"EM$2*$F43*Main!$C$4*$E43+Main!$C$5*EM$2*$F43","v":2747.0042051382043},{"$f":"EN$2*$F43*Main!$C$4*$E43+Main!$C$5*EN$2*$F43","v":3190.666440788882},{"$f":"EO$2*$F43*Main!$C$4*$E43+Main!$C$5*EO$2*$F43","v":3634.3286764395593},{"$f":"EP$2*$F43*Main!$C$4*$E43+Main!$C$5*EP$2*$F43","v":1983.0682637034217},{"$f":"EQ$2*$F43*Main!$C$4*$E43+Main!$C$5*EQ$2*$F43","v":2444.7023069651004},{"$f":"ER$2*$F43*Main!$C$4*$E43+Main!$C$5*ER$2*$F43","v":2906.0681142922863},{"$f":"ES$2*$F43*Main!$C$4*$E43+Main!$C$5*ES$2*$F43","v":3367.4339216194726},{"$f":"ET$2*$F43*Main!$C$4*$E43+Main!$C$5*ET$2*$F43","v":3829.0679648811511},{"$f":"EU$2*$F43*Main!$C$4*$E43+Main!$C$5*EU$2*$F43","v":4708.0771222132371},{"$f":"EV$2*$F43*Main!$C$4*$E43+Main!$C$5*EV$2*$F43","v":4836.2938989006761},{"$f":"EW$2*$F43*Main!$C$4*$E43+Main!$C$5*EW$2*$F43","v":5002.0637064170714},{"$f":"EX$2*$F43*Main!$C$4*$E43+Main!$C$5*EX$2*$F43","v":4985.9695503475186},{"$f":"EY$2*$F43*Main!$C$4*$E43+Main!$C$5*EY$2*$F43","v":5114.4545629694512},{"$f":"EZ$2*$F43*Main!$C$4*$E43+Main!$C$5*EZ$2*$F43","v":5279.9561345513539},{"$f":"FA$2*$F43*Main!$C$4*$E43+Main!$C$5*FA$2*$F43","v":5637.2463992954308},{"$f":"FB$2*$F43*Main!$C$4*$E43+Main!$C$5*FB$2*$F43","v":5765.7314119173625},{"$f":"FC$2*$F43*Main!$C$4*$E43+Main!$C$5*FC$2*$F43","v":5931.2329834992652},{"$f":"IF($D43<100,(FD$2*(1+Main!$C$3)*$E43*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E43*Main!$C$4)+(FD$2*Main!$C$5))","v":127.247380236},{"$f":"IF($D43<100,(FE$2*(1+Main!$C$3)*$E43*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E43*Main!$C$4)+(FE$2*Main!$C$5))","v":139.09832420750001},{"$f":"IF($D43<100,(FF$2*(1+Main!$C$3)*$E43*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E43*Main!$C$4)+(FF$2*Main!$C$5))","v":140.04927050650002},{"$f":"IF($D43<100,(FG$2*(1+Main!$C$3)*$E43*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E43*Main!$C$4)+(FG$2*Main!$C$5))","v":151.18251915799999},{"$f":"IF($D43<100,(FH$2*(1+Main!$C$3)*$E43*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E43*Main!$C$4)+(FH$2*Main!$C$5))","v":203.96900994399999},{"$f":"IF($D43<100,(FI$2*(1+Main!$C$3)*$E43*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E43*Main!$C$4)+(FI$2*Main!$C$5))","v":57.621963004500003}]
["CA",23420,"(Fresno, Fresno County)",23420,1.1096999999999999,{"$f":"IF($D44<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F44*Main!$C$4*$E44+Main!$C$5*G$2*$F44","v":1902.0985695059667},{"$f":"H$2*$F44*Main!$C$4*$E44+Main!$C$5*H$2*$F44","v":2327.8542848247853},{"$f":"I$2*$F44*Main!$C$4*$E44+Main!$C$5*I$2*$F44","v":2753.6100001436043},{"$f":"J$2*$F44*Main!$C$4*$E44+Main!$C$5*J$2*$F44","v":3179.3657154624234},{"$f":"K$2*$F44*Main!$C$4*$E44+Main!$C$5*K$2*$F44","v":3604.7966743240959},{"$f":"L$2*$F44*Main!$C$4*$E44+Main!$C$5*L$2*$F44","v":2239.5205284809881},{"$f":"M$2*$F44*Main!$C$4*$E44+Main!$C$5*M$2*$F44","v":2607.7943508849094},{"$f":"N$2*$F44*Main!$C$4*$E44+Main!$C$5*N$2*$F44","v":2976.0681732888302},{"$f":"O$2*$F44*Main!$C$4*$E44+Main!$C$5*O$2*$F44","v":3344.3419956927519},{"$f":"P$2*$F44*Main!$C$4*$E44+Main!$C$5*P$2*$F44","v":3712.9405745538188},{"$f":"Q$2*$F44*Main!$C$4*$E44+Main!$C$5*Q$2*$F44","v":2422.6831703115095},{"$f":"R$2*$F44*Main!$C$4*$E44+Main!$C$5*R$2*$F44","v":2802.6482251726984},{"$f":"S$2*$F44*Main!$C$4*$E44+Main!$C$5*S$2*$F44","v":3182.6132800338869},{"$f":"T$2*$F44*Main!$C$4*$E44+Main!$C$5*T$2*$F44","v":3562.5783348950749},{"$f":"U$2*$F44*Main!$C$4*$E44+Main!$C$5*U$2*$F44","v":3942.5433897562634},{"$f":"V$2*$F44*Main!$C$4*$E44+Main!$C$5*V$2*$F44","v":2011.2167391071284},{"$f":"W$2*$F44*Main!$C$4*$E44+Main!$C$5*W$2*$F44","v":2444.1170964831663},{"$f":"X$2*$F44*Main!$C$4*$E44+Main!$C$5*X$2*$F44","v":2877.3422103163502},{"$f":"Y$2*$F44*Main!$C$4*$E44+Main!$C$5*Y$2*$F44","v":3310.2425676923885},{"$f":"Z$2*$F44*Main!$C$4*$E44+Main!$C$5*Z$2*$F44","v":3743.1429250684259},{"$f":"AA$2*$F44*Main!$C$4*$E44+Main!$C$5*AA$2*$F44","v":2348.6386980821499},{"$f":"AB$2*$F44*Main!$C$4*$E44+Main!$C$5*AB$2*$F44","v":2724.381919000436},{"$f":"AC$2*$F44*Main!$C$4*$E44+Main!$C$5*AC$2*$F44","v":3099.8003834615761},{"$f":"AD$2*$F44*Main!$C$4*$E44+Main!$C$5*AD$2*$F44","v":3475.5436043798627},{"$f":"AE$2*$F44*Main!$C$4*$E44+Main!$C$5*AE$2*$F44","v":3850.9620688410023},{"$f":"AF$2*$F44*Main!$C$4*$E44+Main!$C$5*AF$2*$F44","v":2531.8013399126712},{"$f":"AG$2*$F44*Main!$C$4*$E44+Main!$C$5*AG$2*$F44","v":2918.9110368310794},{"$f":"AH$2*$F44*Main!$C$4*$E44+Main!$C$5*AH$2*$F44","v":3306.3454902066328},{"$f":"AI$2*$F44*Main!$C$4*$E44+Main!$C$5*AI$2*$F44","v":3693.4551871250401},{"$f":"AJ$2*$F44*Main!$C$4*$E44+Main!$C$5*AJ$2*$F44","v":4080.5648840434474},{"$f":"AK$2*$F44*Main!$C$4*$E44+Main!$C$5*AK$2*$F44","v":2157.3571448229704},{"$f":"AL$2*$F44*Main!$C$4*$E44+Main!$C$5*AL$2*$F44","v":2664.3019744283679},{"$f":"AM$2*$F44*Main!$C$4*$E44+Main!$C$5*AM$2*$F44","v":3171.2468040337658},{"$f":"AN$2*$F44*Main!$C$4*$E44+Main!$C$5*AN$2*$F44","v":3677.8668771820171},{"$f":"AO$2*$F44*Main!$C$4*$E44+Main!$C$5*AO$2*$F44","v":4184.8117067874146},{"$f":"AP$2*$F44*Main!$C$4*$E44+Main!$C$5*AP$2*$F44","v":2494.7791037979919},{"$f":"AQ$2*$F44*Main!$C$4*$E44+Main!$C$5*AQ$2*$F44","v":2944.2420404884906},{"$f":"AR$2*$F44*Main!$C$4*$E44+Main!$C$5*AR$2*$F44","v":3393.7049771789912},{"$f":"AS$2*$F44*Main!$C$4*$E44+Main!$C$5*AS$2*$F44","v":3843.1679138694917},{"$f":"AT$2*$F44*Main!$C$4*$E44+Main!$C$5*AT$2*$F44","v":4292.6308505599918},{"$f":"AU$2*$F44*Main!$C$4*$E44+Main!$C$5*AU$2*$F44","v":2677.9417456285132},{"$f":"AV$2*$F44*Main!$C$4*$E44+Main!$C$5*AV$2*$F44","v":3139.0959147762806},{"$f":"AW$2*$F44*Main!$C$4*$E44+Main!$C$5*AW$2*$F44","v":3600.2500839240479},{"$f":"AX$2*$F44*Main!$C$4*$E44+Main!$C$5*AX$2*$F44","v":4061.0794966146686},{"$f":"AY$2*$F44*Main!$C$4*$E44+Main!$C$5*AY$2*$F44","v":4522.2336657624364},{"$f":"AZ$2*$F44*Main!$C$4*$E44+Main!$C$5*AZ$2*$F44","v":4030.5523896429154},{"$f":"BA$2*$F44*Main!$C$4*$E44+Main!$C$5*BA$2*$F44","v":4587.1849571916991},{"$f":"BB$2*$F44*Main!$C$4*$E44+Main!$C$5*BB$2*$F44","v":5143.4927682833359},{"$f":"BC$2*$F44*Main!$C$4*$E44+Main!$C$5*BC$2*$F44","v":4081.2143969577401},{"$f":"BD$2*$F44*Main!$C$4*$E44+Main!$C$5*BD$2*$F44","v":4672.5959054211799},{"$f":"BE$2*$F44*Main!$C$4*$E44+Main!$C$5*BE$2*$F44","v":5263.9774138846187},{"$f":"BF$2*$F44*Main!$C$4*$E44+Main!$C$5*BF$2*$F44","v":4322.5084446174515},{"$f":"BG$2*$F44*Main!$C$4*$E44+Main!$C$5*BG$2*$F44","v":4900.2501818807459},{"$f":"BH$2*$F44*Main!$C$4*$E44+Main!$C$5*BH$2*$F44","v":5477.9919191440413},{"$f":"BI$2*$F44*Main!$C$4*$E44+Main!$C$5*BI$2*$F44","v":4176.0432824444642},{"$f":"BJ$2*$F44*Main!$C$4*$E44+Main!$C$5*BJ$2*$F44","v":4796.3281155939258},{"$f":"BK$2*$F44*Main!$C$4*$E44+Main!$C$5*BK$2*$F44","v":5416.6129487433873},{"$f":"BL$2*$F44*Main!$C$4*$E44+Main!$C$5*BL$2*$F44","v":4226.3805333021428},{"$f":"BM$2*$F44*Main!$C$4*$E44+Main!$C$5*BM$2*$F44","v":4881.7390638234074},{"$f":"BN$2*$F44*Main!$C$4*$E44+Main!$C$5*BN$2*$F44","v":5536.7728378875236},{"$f":"BO$2*$F44*Main!$C$4*$E44+Main!$C$5*BO$2*$F44","v":4467.6745809618551},{"$f":"BP$2*$F44*Main!$C$4*$E44+Main!$C$5*BP$2*$F44","v":5109.3933402829734},{"$f":"BQ$2*$F44*Main!$C$4*$E44+Main!$C$5*BQ$2*$F44","v":5750.7873431469443},{"$f":"BR$2*$F44*Main!$C$4*$E44+Main!$C$5*BR$2*$F44","v":4691.4317799356659},{"$f":"BS$2*$F44*Main!$C$4*$E44+Main!$C$5*BS$2*$F44","v":5402.6484210860963},{"$f":"BT$2*$F44*Main!$C$4*$E44+Main!$C$5*BT$2*$F44","v":6113.8650622365258},{"$f":"BU$2*$F44*Main!$C$4*$E44+Main!$C$5*BU$2*$F44","v":4742.0937872504919},{"$f":"BV$2*$F44*Main!$C$4*$E44+Main!$C$5*BV$2*$F44","v":5488.059369315577},{"$f":"BW$2*$F44*Main!$C$4*$E44+Main!$C$5*BW$2*$F44","v":6234.3497078378077},{"$f":"BX$2*$F44*Main!$C$4*$E44+Main!$C$5*BX$2*$F44","v":4983.3878349102033},{"$f":"BY$2*$F44*Main!$C$4*$E44+Main!$C$5*BY$2*$F44","v":5716.0384022322887},{"$f":"BZ$2*$F44*Main!$C$4*$E44+Main!$C$5*BZ$2*$F44","v":6448.3642130972303},{"$f":"CA$2*$F44*Main!$C$4*$E44+Main!$C$5*CA$2*$F44","v":4066.9251128433025},{"$f":"CB$2*$F44*Main!$C$4*$E44+Main!$C$5*CB$2*$F44","v":4611.5416914776715},{"$f":"CC$2*$F44*Main!$C$4*$E44+Main!$C$5*CC$2*$F44","v":5155.8335136548967},{"$f":"CD$2*$F44*Main!$C$4*$E44+Main!$C$5*CD$2*$F44","v":4066.9251128433025},{"$f":"CE$2*$F44*Main!$C$4*$E44+Main!$C$5*CE$2*$F44","v":4663.1779681639355},{"$f":"CF$2*$F44*Main!$C$4*$E44+Main!$C$5*CF$2*$F44","v":5259.4308234845712},{"$f":"CG$2*$F44*Main!$C$4*$E44+Main!$C$5*CG$2*$F44","v":4324.1322269031834},{"$f":"CH$2*$F44*Main!$C$4*$E44+Main!$C$5*CH$2*$F44","v":4901.5492077093313},{"$f":"CI$2*$F44*Main!$C$4*$E44+Main!$C$5*CI$2*$F44","v":5478.6414320583335},{"$f":"CJ$2*$F44*Main!$C$4*$E44+Main!$C$5*CJ$2*$F44","v":4259.830448388213},{"$f":"CK$2*$F44*Main!$C$4*$E44+Main!$C$5*CK$2*$F44","v":4852.1862262230907},{"$f":"CL$2*$F44*Main!$C$4*$E44+Main!$C$5*CL$2*$F44","v":5444.5420040579702},{"$f":"CM$2*$F44*Main!$C$4*$E44+Main!$C$5*CM$2*$F44","v":4259.830448388213},{"$f":"CN$2*$F44*Main!$C$4*$E44+Main!$C$5*CN$2*$F44","v":4903.8225029093555},{"$f":"CO$2*$F44*Main!$C$4*$E44+Main!$C$5*CO$2*$F44","v":5547.8145574304981},{"$f":"CP$2*$F44*Main!$C$4*$E44+Main!$C$5*CP$2*$F44","v":4517.0375624480948},{"$f":"CQ$2*$F44*Main!$C$4*$E44+Main!$C$5*CQ$2*$F44","v":5142.1937424547505},{"$f":"CR$2*$F44*Main!$C$4*$E44+Main!$C$5*CR$2*$F44","v":5767.3499224614079},{"$f":"CS$2*$F44*Main!$C$4*$E44+Main!$C$5*CS$2*$F44","v":4937.2724179954266},{"$f":"CT$2*$F44*Main!$C$4*$E44+Main!$C$5*CT$2*$F44","v":5566.650431944985},{"$f":"CU$2*$F44*Main!$C$4*$E44+Main!$C$5*CU$2*$F44","v":6196.0284458945425},{"$f":"CV$2*$F44*Main!$C$4*$E44+Main!$C$5*CV$2*$F44","v":4937.2724179954266},{"$f":"CW$2*$F44*Main!$C$4*$E44+Main!$C$5*CW$2*$F44","v":5618.2867086312481},{"$f":"CX$2*$F44*Main!$C$4*$E44+Main!$C$5*CX$2*$F44","v":6299.625755724217},{"$f":"CY$2*$F44*Main!$C$4*$E44+Main!$C$5*CY$2*$F44","v":5194.4795320553067},{"$f":"CZ$2*$F44*Main!$C$4*$E44+Main!$C$5*CZ$2*$F44","v":5856.657948176643},{"$f":"DA$2*$F44*Main!$C$4*$E44+Main!$C$5*DA$2*$F44","v":6518.8363642979803},{"$f":"DB$2*$F44*Main!$C$4*$E44+Main!$C$5*DB$2*$F44","v":1553.9596474451171},{"$f":"DC$2*$F44*Main!$C$4*$E44+Main!$C$5*DC$2*$F44","v":2056.6826431076124},{"$f":"DD$2*$F44*Main!$C$4*$E44+Main!$C$5*DD$2*$F44","v":2559.0808823129619},{"$f":"DE$2*$F44*Main!$C$4*$E44+Main!$C$5*DE$2*$F44","v":3061.8038779754579},{"$f":"DF$2*$F44*Main!$C$4*$E44+Main!$C$5*DF$2*$F44","v":3564.5268736379521},{"$f":"DG$2*$F44*Main!$C$4*$E44+Main!$C$5*DG$2*$F44","v":1811.4915179621448},{"$f":"DH$2*$F44*Main!$C$4*$E44+Main!$C$5*DH$2*$F44","v":2262.5782369383764},{"$f":"DI$2*$F44*Main!$C$4*$E44+Main!$C$5*DI$2*$F44","v":2713.6649559146076},{"$f":"DJ$2*$F44*Main!$C$4*$E44+Main!$C$5*DJ$2*$F44","v":3164.7516748908392},{"$f":"DK$2*$F44*Main!$C$4*$E44+Main!$C$5*DK$2*$F44","v":3615.8383938670709},{"$f":"DL$2*$F44*Main!$C$4*$E44+Main!$C$5*DL$2*$F44","v":1961.204244706596},{"$f":"DM$2*$F44*Main!$C$4*$E44+Main!$C$5*DM$2*$F44","v":2433.7248898544844},{"$f":"DN$2*$F44*Main!$C$4*$E44+Main!$C$5*DN$2*$F44","v":2906.2455350023729},{"$f":"DO$2*$F44*Main!$C$4*$E44+Main!$C$5*DO$2*$F44","v":3379.090936607407},{"$f":"DP$2*$F44*Main!$C$4*$E44+Main!$C$5*DP$2*$F44","v":3851.6115817552954},{"$f":"DQ$2*$F44*Main!$C$4*$E44+Main!$C$5*DQ$2*$F44","v":1609.1682451599906},{"$f":"DR$2*$F44*Main!$C$4*$E44+Main!$C$5*DR$2*$F44","v":2139.1707832227762},{"$f":"DS$2*$F44*Main!$C$4*$E44+Main!$C$5*DS$2*$F44","v":2669.498077742709},{"$f":"DT$2*$F44*Main!$C$4*$E44+Main!$C$5*DT$2*$F44","v":3199.5006158054948},{"$f":"DU$2*$F44*Main!$C$4*$E44+Main!$C$5*DU$2*$F44","v":3729.8279103254281},{"$f":"DV$2*$F44*Main!$C$4*$E44+Main!$C$5*DV$2*$F44","v":1866.7001156770184},{"$f":"DW$2*$F44*Main!$C$4*$E44+Main!$C$5*DW$2*$F44","v":2345.3911335106864},{"$f":"DX$2*$F44*Main!$C$4*$E44+Main!$C$5*DX$2*$F44","v":2823.7573948872086},{"$f":"DY$2*$F44*Main!$C$4*$E44+Main!$C$5*DY$2*$F44","v":3302.4484127208771},{"$f":"DZ$2*$F44*Main!$C$4*$E44+Main!$C$5*DZ$2*$F44","v":3781.1394305545446},{"$f":"EA$2*$F44*Main!$C$4*$E44+Main!$C$5*EA$2*$F44","v":2016.0880859643235},{"$f":"EB$2*$F44*Main!$C$4*$E44+Main!$C$5*EB$2*$F44","v":2516.2130299696482},{"$f":"EC$2*$F44*Main!$C$4*$E44+Main!$C$5*EC$2*$F44","v":3016.3379739749735},{"$f":"ED$2*$F44*Main!$C$4*$E44+Main!$C$5*ED$2*$F44","v":3516.7876744374444},{"$f":"EE$2*$F44*Main!$C$4*$E44+Main!$C$5*EE$2*$F44","v":4016.9126184427696},{"$f":"EF$2*$F44*Main!$C$4*$E44+Main!$C$5*EF$2*$F44","v":1994.0046468783737},{"$f":"EG$2*$F44*Main!$C$4*$E44+Main!$C$5*EG$2*$F44","v":2582.7881036846425},{"$f":"EH$2*$F44*Main!$C$4*$E44+Main!$C$5*EH$2*$F44","v":3171.2468040337658},{"$f":"EI$2*$F44*Main!$C$4*$E44+Main!$C$5*EI$2*$F44","v":3760.0302608400343},{"$f":"EJ$2*$F44*Main!$C$4*$E44+Main!$C$5*EJ$2*$F44","v":4348.8137176463033},{"$f":"EK$2*$F44*Main!$C$4*$E44+Main!$C$5*EK$2*$F44","v":2251.5365173954015},{"$f":"EL$2*$F44*Main!$C$4*$E44+Main!$C$5*EL$2*$F44","v":2788.6836975154065},{"$f":"EM$2*$F44*Main!$C$4*$E44+Main!$C$5*EM$2*$F44","v":3325.8308776354115},{"$f":"EN$2*$F44*Main!$C$4*$E44+Main!$C$5*EN$2*$F44","v":3862.9780577554166},{"$f":"EO$2*$F44*Main!$C$4*$E44+Main!$C$5*EO$2*$F44","v":4400.1252378754216},{"$f":"EP$2*$F44*Main!$C$4*$E44+Main!$C$5*EP$2*$F44","v":2400.9244876827061},{"$f":"EQ$2*$F44*Main!$C$4*$E44+Main!$C$5*EQ$2*$F44","v":2959.8303504315145},{"$f":"ER$2*$F44*Main!$C$4*$E44+Main!$C$5*ER$2*$F44","v":3518.4114567231759},{"$f":"ES$2*$F44*Main!$C$4*$E44+Main!$C$5*ES$2*$F44","v":4076.9925630148382},{"$f":"ET$2*$F44*Main!$C$4*$E44+Main!$C$5*ET$2*$F44","v":4635.8984257636457},{"$f":"EU$2*$F44*Main!$C$4*$E44+Main!$C$5*EU$2*$F44","v":5700.1253358321201},{"$f":"EV$2*$F44*Main!$C$4*$E44+Main!$C$5*EV$2*$F44","v":5855.3589223480585},{"$f":"EW$2*$F44*Main!$C$4*$E44+Main!$C$5*EW$2*$F44","v":6056.0584128644805},{"$f":"EX$2*$F44*Main!$C$4*$E44+Main!$C$5*EX$2*$F44","v":6036.5730254357022},{"$f":"EY$2*$F44*Main!$C$4*$E44+Main!$C$5*EY$2*$F44","v":6192.1313684087872},{"$f":"EZ$2*$F44*Main!$C$4*$E44+Main!$C$5*EZ$2*$F44","v":6392.5061024680626},{"$f":"FA$2*$F44*Main!$C$4*$E44+Main!$C$5*FA$2*$F44","v":6825.0817033869553},{"$f":"FB$2*$F44*Main!$C$4*$E44+Main!$C$5*FB$2*$F44","v":6980.6400463600403},{"$f":"FC$2*$F44*Main!$C$4*$E44+Main!$C$5*FC$2*$F44","v":7181.0147804193166},{"$f":"IF($D44<100,(FD$2*(1+Main!$C$3)*$E44*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E44*Main!$C$4)+(FD$2*Main!$C$5))","v":154.05992662680001},{"$f":"IF($D44<100,(FE$2*(1+Main!$C$3)*$E44*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E44*Main!$C$4)+(FE$2*Main!$C$5))","v":168.40800636975001},{"$f":"IF($D44<100,(FF$2*(1+Main!$C$3)*$E44*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E44*Main!$C$4)+(FF$2*Main!$C$5))","v":169.55932843845},{"$f":"IF($D44<100,(FG$2*(1+Main!$C$3)*$E44*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E44*Main!$C$4)+(FG$2*Main!$C$5))","v":183.03848586539999},{"$f":"IF($D44<100,(FH$2*(1+Main!$C$3)*$E44*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E44*Main!$C$4)+(FH$2*Main!$C$5))","v":246.9477222072},{"$f":"IF($D44<100,(FI$2*(1+Main!$C$3)*$E44*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E44*Main!$C$4)+(FI$2*Main!$C$5))","v":69.763600445850003}]
["CA",25260,"(Hanford-Corcoran, Kings County)",25260,1.1157999999999999,{"$f":"IF($D45<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F45*Main!$C$4*$E45+Main!$C$5*G$2*$F45","v":1910.488051339024},{"$f":"H$2*$F45*Main!$C$4*$E45+Main!$C$5*H$2*$F45","v":2338.1216240392901},{"$f":"I$2*$F45*Main!$C$4*$E45+Main!$C$5*I$2*$F45","v":2765.7551967395566},{"$f":"J$2*$F45*Main!$C$4*$E45+Main!$C$5*J$2*$F45","v":3193.3887694398236},{"$f":"K$2*$F45*Main!$C$4*$E45+Main!$C$5*K$2*$F45","v":3620.6961532974501},{"$f":"L$2*$F45*Main!$C$4*$E45+Main!$C$5*L$2*$F45","v":2249.398258841371},{"$f":"M$2*$F45*Main!$C$4*$E45+Main!$C$5*M$2*$F45","v":2619.2964063944619},{"$f":"N$2*$F45*Main!$C$4*$E45+Main!$C$5*N$2*$F45","v":2989.1945539475528},{"$f":"O$2*$F45*Main!$C$4*$E45+Main!$C$5*O$2*$F45","v":3359.0927015006437},{"$f":"P$2*$F45*Main!$C$4*$E45+Main!$C$5*P$2*$F45","v":3729.3170378963741},{"$f":"Q$2*$F45*Main!$C$4*$E45+Main!$C$5*Q$2*$F45","v":2433.3687660899982},{"$f":"R$2*$F45*Main!$C$4*$E45+Main!$C$5*R$2*$F45","v":2815.009711978108},{"$f":"S$2*$F45*Main!$C$4*$E45+Main!$C$5*S$2*$F45","v":3196.6506578662174},{"$f":"T$2*$F45*Main!$C$4*$E45+Main!$C$5*T$2*$F45","v":3578.2916037543273},{"$f":"U$2*$F45*Main!$C$4*$E45+Main!$C$5*U$2*$F45","v":3959.9325496424372},{"$f":"V$2*$F45*Main!$C$4*$E45+Main!$C$5*V$2*$F45","v":2020.0875024658658},{"$f":"W$2*$F45*Main!$C$4*$E45+Main!$C$5*W$2*$F45","v":2454.8972297041992},{"$f":"X$2*$F45*Main!$C$4*$E45+Main!$C$5*X$2*$F45","v":2890.0331457851721},{"$f":"Y$2*$F45*Main!$C$4*$E45+Main!$C$5*Y$2*$F45","v":3324.8428730235059},{"$f":"Z$2*$F45*Main!$C$4*$E45+Main!$C$5*Z$2*$F45","v":3759.6526002618393},{"$f":"AA$2*$F45*Main!$C$4*$E45+Main!$C$5*AA$2*$F45","v":2358.9977099682128},{"$f":"AB$2*$F45*Main!$C$4*$E45+Main!$C$5*AB$2*$F45","v":2736.3982009020101},{"$f":"AC$2*$F45*Main!$C$4*$E45+Main!$C$5*AC$2*$F45","v":3113.4725029931678},{"$f":"AD$2*$F45*Main!$C$4*$E45+Main!$C$5*AD$2*$F45","v":3490.8729939269656},{"$f":"AE$2*$F45*Main!$C$4*$E45+Main!$C$5*AE$2*$F45","v":3867.9472960181229},{"$f":"AF$2*$F45*Main!$C$4*$E45+Main!$C$5*AF$2*$F45","v":2542.96821721684},{"$f":"AG$2*$F45*Main!$C$4*$E45+Main!$C$5*AG$2*$F45","v":2931.7853176430172},{"$f":"AH$2*$F45*Main!$C$4*$E45+Main!$C$5*AH$2*$F45","v":3320.928606911833},{"$f":"AI$2*$F45*Main!$C$4*$E45+Main!$C$5*AI$2*$F45","v":3709.7457073380092},{"$f":"AJ$2*$F45*Main!$C$4*$E45+Main!$C$5*AJ$2*$F45","v":4098.5628077641859},{"$f":"AK$2*$F45*Main!$C$4*$E45+Main!$C$5*AK$2*$F45","v":2166.8724816536005},{"$f":"AL$2*$F45*Main!$C$4*$E45+Main!$C$5*AL$2*$F45","v":2676.0532650137193},{"$f":"AM$2*$F45*Main!$C$4*$E45+Main!$C$5*AM$2*$F45","v":3185.234048373838},{"$f":"AN$2*$F45*Main!$C$4*$E45+Main!$C$5*AN$2*$F45","v":3694.0886428913177},{"$f":"AO$2*$F45*Main!$C$4*$E45+Main!$C$5*AO$2*$F45","v":4203.2694262514369},{"$f":"AP$2*$F45*Main!$C$4*$E45+Main!$C$5*AP$2*$F45","v":2505.7826891559475},{"$f":"AQ$2*$F45*Main!$C$4*$E45+Main!$C$5*AQ$2*$F45","v":2957.2280473688907},{"$f":"AR$2*$F45*Main!$C$4*$E45+Main!$C$5*AR$2*$F45","v":3408.6734055818338},{"$f":"AS$2*$F45*Main!$C$4*$E45+Main!$C$5*AS$2*$F45","v":3860.1187637947778},{"$f":"AT$2*$F45*Main!$C$4*$E45+Main!$C$5*AT$2*$F45","v":4311.5641220077214},{"$f":"AU$2*$F45*Main!$C$4*$E45+Main!$C$5*AU$2*$F45","v":2689.7531964045747},{"$f":"AV$2*$F45*Main!$C$4*$E45+Main!$C$5*AV$2*$F45","v":3152.9413529525373},{"$f":"AW$2*$F45*Main!$C$4*$E45+Main!$C$5*AW$2*$F45","v":3616.1295095004989},{"$f":"AX$2*$F45*Main!$C$4*$E45+Main!$C$5*AX$2*$F45","v":4078.9914772058219},{"$f":"AY$2*$F45*Main!$C$4*$E45+Main!$C$5*AY$2*$F45","v":4542.1796337537844},{"$f":"AZ$2*$F45*Main!$C$4*$E45+Main!$C$5*AZ$2*$F45","v":4048.3297259977176},{"$f":"BA$2*$F45*Main!$C$4*$E45+Main!$C$5*BA$2*$F45","v":4607.417402281666},{"$f":"BB$2*$F45*Main!$C$4*$E45+Main!$C$5*BB$2*$F45","v":5166.1788897229744},{"$f":"BC$2*$F45*Main!$C$4*$E45+Main!$C$5*BC$2*$F45","v":4099.215185449465},{"$f":"BD$2*$F45*Main!$C$4*$E45+Main!$C$5*BD$2*$F45","v":4693.2050678958303},{"$f":"BE$2*$F45*Main!$C$4*$E45+Main!$C$5*BE$2*$F45","v":5287.1949503421956},{"$f":"BF$2*$F45*Main!$C$4*$E45+Main!$C$5*BF$2*$F45","v":4341.5734955305461},{"$f":"BG$2*$F45*Main!$C$4*$E45+Main!$C$5*BG$2*$F45","v":4921.8634465860559},{"$f":"BH$2*$F45*Main!$C$4*$E45+Main!$C$5*BH$2*$F45","v":5502.1533976415676},{"$f":"BI$2*$F45*Main!$C$4*$E45+Main!$C$5*BI$2*$F45","v":4194.4623275001732},{"$f":"BJ$2*$F45*Main!$C$4*$E45+Main!$C$5*BJ$2*$F45","v":4817.4830169414463},{"$f":"BK$2*$F45*Main!$C$4*$E45+Main!$C$5*BK$2*$F45","v":5440.5037063827185},{"$f":"BL$2*$F45*Main!$C$4*$E45+Main!$C$5*BL$2*$F45","v":4245.0215981092806},{"$f":"BM$2*$F45*Main!$C$4*$E45+Main!$C$5*BM$2*$F45","v":4903.2706825556106},{"$f":"BN$2*$F45*Main!$C$4*$E45+Main!$C$5*BN$2*$F45","v":5561.1935781593002},{"$f":"BO$2*$F45*Main!$C$4*$E45+Main!$C$5*BO$2*$F45","v":4487.3799081903635},{"$f":"BP$2*$F45*Main!$C$4*$E45+Main!$C$5*BP$2*$F45","v":5131.9290612458371},{"$f":"BQ$2*$F45*Main!$C$4*$E45+Main!$C$5*BQ$2*$F45","v":5776.1520254586712},{"$f":"BR$2*$F45*Main!$C$4*$E45+Main!$C$5*BR$2*$F45","v":4712.124020768917},{"$f":"BS$2*$F45*Main!$C$4*$E45+Main!$C$5*BS$2*$F45","v":5426.4775861492235},{"$f":"BT$2*$F45*Main!$C$4*$E45+Main!$C$5*BT$2*$F45","v":6140.8311515295318},{"$f":"BU$2*$F45*Main!$C$4*$E45+Main!$C$5*BU$2*$F45","v":4763.009480220665},{"$f":"BV$2*$F45*Main!$C$4*$E45+Main!$C$5*BV$2*$F45","v":5512.2652517633887},{"$f":"BW$2*$F45*Main!$C$4*$E45+Main!$C$5*BW$2*$F45","v":6261.8472121487521},{"$f":"BX$2*$F45*Main!$C$4*$E45+Main!$C$5*BX$2*$F45","v":5005.367790301746},{"$f":"BY$2*$F45*Main!$C$4*$E45+Main!$C$5*BY$2*$F45","v":5741.2498192962539},{"$f":"BZ$2*$F45*Main!$C$4*$E45+Main!$C$5*BZ$2*$F45","v":6476.8056594481241},{"$f":"CA$2*$F45*Main!$C$4*$E45+Main!$C$5*CA$2*$F45","v":4084.8628763733304},{"$f":"CB$2*$F45*Main!$C$4*$E45+Main!$C$5*CB$2*$F45","v":4631.8815654796208},{"$f":"CC$2*$F45*Main!$C$4*$E45+Main!$C$5*CC$2*$F45","v":5178.5740657432725},{"$f":"CD$2*$F45*Main!$C$4*$E45+Main!$C$5*CD$2*$F45","v":4084.8628763733304},{"$f":"CE$2*$F45*Main!$C$4*$E45+Main!$C$5*CE$2*$F45","v":4683.7455914592865},{"$f":"CF$2*$F45*Main!$C$4*$E45+Main!$C$5*CF$2*$F45","v":5282.6283065452444},{"$f":"CG$2*$F45*Main!$C$4*$E45+Main!$C$5*CG$2*$F45","v":4343.2044397437439},{"$f":"CH$2*$F45*Main!$C$4*$E45+Main!$C$5*CH$2*$F45","v":4923.1682019566142},{"$f":"CI$2*$F45*Main!$C$4*$E45+Main!$C$5*CI$2*$F45","v":5502.8057753268458},{"$f":"CJ$2*$F45*Main!$C$4*$E45+Main!$C$5*CJ$2*$F45","v":4278.6190489011406},{"$f":"CK$2*$F45*Main!$C$4*$E45+Main!$C$5*CK$2*$F45","v":4873.5874978754237},{"$f":"CL$2*$F45*Main!$C$4*$E45+Main!$C$5*CL$2*$F45","v":5468.5559468497077},{"$f":"CM$2*$F45*Main!$C$4*$E45+Main!$C$5*CM$2*$F45","v":4278.6190489011406},{"$f":"CN$2*$F45*Main!$C$4*$E45+Main!$C$5*CN$2*$F45","v":4925.4515238550903},{"$f":"CO$2*$F45*Main!$C$4*$E45+Main!$C$5*CO$2*$F45","v":5572.28399880904},{"$f":"CP$2*$F45*Main!$C$4*$E45+Main!$C$5*CP$2*$F45","v":4536.9606122715522},{"$f":"CQ$2*$F45*Main!$C$4*$E45+Main!$C$5*CQ$2*$F45","v":5164.8741343524171},{"$f":"CR$2*$F45*Main!$C$4*$E45+Main!$C$5*CR$2*$F45","v":5792.7876564332819},{"$f":"CS$2*$F45*Main!$C$4*$E45+Main!$C$5*CS$2*$F45","v":4959.0489746469493},{"$f":"CT$2*$F45*Main!$C$4*$E45+Main!$C$5*CT$2*$F45","v":5591.2029516821258},{"$f":"CU$2*$F45*Main!$C$4*$E45+Main!$C$5*CU$2*$F45","v":6223.3569287173013},{"$f":"CV$2*$F45*Main!$C$4*$E45+Main!$C$5*CV$2*$F45","v":4959.0489746469493},{"$f":"CW$2*$F45*Main!$C$4*$E45+Main!$C$5*CW$2*$F45","v":5643.0669776617924},{"$f":"CX$2*$F45*Main!$C$4*$E45+Main!$C$5*CX$2*$F45","v":6327.4111695192742},{"$f":"CY$2*$F45*Main!$C$4*$E45+Main!$C$5*CY$2*$F45","v":5217.3905380173619},{"$f":"CZ$2*$F45*Main!$C$4*$E45+Main!$C$5*CZ$2*$F45","v":5882.4895881591183},{"$f":"DA$2*$F45*Main!$C$4*$E45+Main!$C$5*DA$2*$F45","v":6547.5886383008756},{"$f":"DB$2*$F45*Main!$C$4*$E45+Main!$C$5*DB$2*$F45","v":1560.8136120295767},{"$f":"DC$2*$F45*Main!$C$4*$E45+Main!$C$5*DC$2*$F45","v":2065.7539404353834},{"$f":"DD$2*$F45*Main!$C$4*$E45+Main!$C$5*DD$2*$F45","v":2570.3680799985505},{"$f":"DE$2*$F45*Main!$C$4*$E45+Main!$C$5*DE$2*$F45","v":3075.3084084043576},{"$f":"DF$2*$F45*Main!$C$4*$E45+Main!$C$5*DF$2*$F45","v":3580.2487368101629},{"$f":"DG$2*$F45*Main!$C$4*$E45+Main!$C$5*DG$2*$F45","v":1819.4813642426286},{"$f":"DH$2*$F45*Main!$C$4*$E45+Main!$C$5*DH$2*$F45","v":2272.5576666687693},{"$f":"DI$2*$F45*Main!$C$4*$E45+Main!$C$5*DI$2*$F45","v":2725.6339690949094},{"$f":"DJ$2*$F45*Main!$C$4*$E45+Main!$C$5*DJ$2*$F45","v":3178.7102715210503},{"$f":"DK$2*$F45*Main!$C$4*$E45+Main!$C$5*DK$2*$F45","v":3631.7865739471904},{"$f":"DL$2*$F45*Main!$C$4*$E45+Main!$C$5*DL$2*$F45","v":1969.8544206993965},{"$f":"DM$2*$F45*Main!$C$4*$E45+Main!$C$5*DM$2*$F45","v":2444.4591867397385},{"$f":"DN$2*$F45*Main!$C$4*$E45+Main!$C$5*DN$2*$F45","v":2919.0639527800799},{"$f":"DO$2*$F45*Main!$C$4*$E45+Main!$C$5*DO$2*$F45","v":3393.9949076630605},{"$f":"DP$2*$F45*Main!$C$4*$E45+Main!$C$5*DP$2*$F45","v":3868.599673703402},{"$f":"DQ$2*$F45*Main!$C$4*$E45+Main!$C$5*DQ$2*$F45","v":1616.2657152782765},{"$f":"DR$2*$F45*Main!$C$4*$E45+Main!$C$5*DR$2*$F45","v":2148.6059064657929},{"$f":"DS$2*$F45*Main!$C$4*$E45+Main!$C$5*DS$2*$F45","v":2681.2722864959496},{"$f":"DT$2*$F45*Main!$C$4*$E45+Main!$C$5*DT$2*$F45","v":3213.6124776834668},{"$f":"DU$2*$F45*Main!$C$4*$E45+Main!$C$5*DU$2*$F45","v":3746.2788577136234},{"$f":"DV$2*$F45*Main!$C$4*$E45+Main!$C$5*DV$2*$F45","v":1874.9334674913284},{"$f":"DW$2*$F45*Main!$C$4*$E45+Main!$C$5*DW$2*$F45","v":2355.7358215418185},{"$f":"DX$2*$F45*Main!$C$4*$E45+Main!$C$5*DX$2*$F45","v":2836.2119867496694},{"$f":"DY$2*$F45*Main!$C$4*$E45+Main!$C$5*DY$2*$F45","v":3317.0143408001595},{"$f":"DZ$2*$F45*Main!$C$4*$E45+Main!$C$5*DZ$2*$F45","v":3797.8166948506496},{"$f":"EA$2*$F45*Main!$C$4*$E45+Main!$C$5*EA$2*$F45","v":2024.980335105457},{"$f":"EB$2*$F45*Main!$C$4*$E45+Main!$C$5*EB$2*$F45","v":2527.3111527701485},{"$f":"EC$2*$F45*Main!$C$4*$E45+Main!$C$5*EC$2*$F45","v":3029.64197043484},{"$f":"ED$2*$F45*Main!$C$4*$E45+Main!$C$5*ED$2*$F45","v":3532.2989769421702},{"$f":"EE$2*$F45*Main!$C$4*$E45+Main!$C$5*EE$2*$F45","v":4034.6297946068617},{"$f":"EF$2*$F45*Main!$C$4*$E45+Main!$C$5*EF$2*$F45","v":2002.7994938059771},{"$f":"EG$2*$F45*Main!$C$4*$E45+Main!$C$5*EG$2*$F45","v":2594.179865511227},{"$f":"EH$2*$F45*Main!$C$4*$E45+Main!$C$5*EH$2*$F45","v":3185.234048373838},{"$f":"EI$2*$F45*Main!$C$4*$E45+Main!$C$5*EI$2*$F45","v":3776.6144200790882},{"$f":"EJ$2*$F45*Main!$C$4*$E45+Main!$C$5*EJ$2*$F45","v":4367.9947917843383},{"$f":"EK$2*$F45*Main!$C$4*$E45+Main!$C$5*EK$2*$F45","v":2261.4672460190291},{"$f":"EL$2*$F45*Main!$C$4*$E45+Main!$C$5*EL$2*$F45","v":2800.9835917446135},{"$f":"EM$2*$F45*Main!$C$4*$E45+Main!$C$5*EM$2*$F45","v":3340.4999374701974},{"$f":"EN$2*$F45*Main!$C$4*$E45+Main!$C$5*EN$2*$F45","v":3880.0162831957814},{"$f":"EO$2*$F45*Main!$C$4*$E45+Main!$C$5*EO$2*$F45","v":4419.5326289213654},{"$f":"EP$2*$F45*Main!$C$4*$E45+Main!$C$5*EP$2*$F45","v":2411.5141136331576},{"$f":"EQ$2*$F45*Main!$C$4*$E45+Main!$C$5*EQ$2*$F45","v":2972.8851118155826},{"$f":"ER$2*$F45*Main!$C$4*$E45+Main!$C$5*ER$2*$F45","v":3533.9299211553671},{"$f":"ES$2*$F45*Main!$C$4*$E45+Main!$C$5*ES$2*$F45","v":4094.9747304951529},{"$f":"ET$2*$F45*Main!$C$4*$E45+Main!$C$5*ET$2*$F45","v":4656.3457286775774},{"$f":"EU$2*$F45*Main!$C$4*$E45+Main!$C$5*EU$2*$F45","v":5725.2665660069242},{"$f":"EV$2*$F45*Main!$C$4*$E45+Main!$C$5*EV$2*$F45","v":5881.1848327885618},{"$f":"EW$2*$F45*Main!$C$4*$E45+Main!$C$5*EW$2*$F45","v":6082.7695375397161},{"$f":"EX$2*$F45*Main!$C$4*$E45+Main!$C$5*EX$2*$F45","v":6063.1982069813521},{"$f":"EY$2*$F45*Main!$C$4*$E45+Main!$C$5*EY$2*$F45","v":6219.4426626056302},{"$f":"EZ$2*$F45*Main!$C$4*$E45+Main!$C$5*EZ$2*$F45","v":6420.7011785141449},{"$f":"FA$2*$F45*Main!$C$4*$E45+Main!$C$5*FA$2*$F45","v":6855.1847169098401},{"$f":"FB$2*$F45*Main!$C$4*$E45+Main!$C$5*FB$2*$F45","v":7011.4291725341182},{"$f":"FC$2*$F45*Main!$C$4*$E45+Main!$C$5*FC$2*$F45","v":7212.6876884426329},{"$f":"IF($D45<100,(FD$2*(1+Main!$C$3)*$E45*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E45*Main!$C$4)+(FD$2*Main!$C$5))","v":154.73943029520001},{"$f":"IF($D45<100,(FE$2*(1+Main!$C$3)*$E45*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E45*Main!$C$4)+(FE$2*Main!$C$5))","v":169.15079432650001},{"$f":"IF($D45<100,(FF$2*(1+Main!$C$3)*$E45*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E45*Main!$C$4)+(FF$2*Main!$C$5))","v":170.3071944683},{"$f":"IF($D45<100,(FG$2*(1+Main!$C$3)*$E45*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E45*Main!$C$4)+(FG$2*Main!$C$5))","v":183.8458036756},{"$f":"IF($D45<100,(FH$2*(1+Main!$C$3)*$E45*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E45*Main!$C$4)+(FH$2*Main!$C$5))","v":248.03692098080001},{"$f":"IF($D45<100,(FI$2*(1+Main!$C$3)*$E45*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E45*Main!$C$4)+(FI$2*Main!$C$5))","v":70.071302931900007}]
["CA",31084,"(Los Angeles County, Los Angeles-Long Beach-Glendale)",31084,1.2721,{"$f":"IF($D46<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F46*Main!$C$4*$E46+Main!$C$5*G$2*$F46","v":2125.4513317499873},{"$f":"H$2*$F46*Main!$C$4*$E46+Main!$C$5*H$2*$F46","v":2601.2011517814421},{"$f":"I$2*$F46*Main!$C$4*$E46+Main!$C$5*I$2*$F46","v":3076.9509718128975},{"$f":"J$2*$F46*Main!$C$4*$E46+Main!$C$5*J$2*$F46","v":3552.7007918443528},{"$f":"K$2*$F46*Main!$C$4*$E46+Main!$C$5*K$2*$F46","v":4028.0877210901244},{"$f":"L$2*$F46*Main!$C$4*$E46+Main!$C$5*L$2*$F46","v":2502.4948580754503},{"$f":"M$2*$F46*Main!$C$4*$E46+Main!$C$5*M$2*$F46","v":2914.0130090408738},{"$f":"N$2*$F46*Main!$C$4*$E46+Main!$C$5*N$2*$F46","v":3325.5311600062973},{"$f":"O$2*$F46*Main!$C$4*$E46+Main!$C$5*O$2*$F46","v":3737.0493109717208},{"$f":"P$2*$F46*Main!$C$4*$E46+Main!$C$5*P$2*$F46","v":4148.9303527228285},{"$f":"Q$2*$F46*Main!$C$4*$E46+Main!$C$5*Q$2*$F46","v":2707.1652612011103},{"$f":"R$2*$F46*Main!$C$4*$E46+Main!$C$5*R$2*$F46","v":3131.7474804511508},{"$f":"S$2*$F46*Main!$C$4*$E46+Main!$C$5*S$2*$F46","v":3556.3296997011907},{"$f":"T$2*$F46*Main!$C$4*$E46+Main!$C$5*T$2*$F46","v":3980.9119189512312},{"$f":"U$2*$F46*Main!$C$4*$E46+Main!$C$5*U$2*$F46","v":4405.4941382012712},{"$f":"V$2*$F46*Main!$C$4*$E46+Main!$C$5*V$2*$F46","v":2247.382635739742},{"$f":"W$2*$F46*Main!$C$4*$E46+Main!$C$5*W$2*$F46","v":2731.1160530562411},{"$f":"X$2*$F46*Main!$C$4*$E46+Main!$C$5*X$2*$F46","v":3215.2123611584234},{"$f":"Y$2*$F46*Main!$C$4*$E46+Main!$C$5*Y$2*$F46","v":3698.9457784749225},{"$f":"Z$2*$F46*Main!$C$4*$E46+Main!$C$5*Z$2*$F46","v":4182.6791957914211},{"$f":"AA$2*$F46*Main!$C$4*$E46+Main!$C$5*AA$2*$F46","v":2624.4261620652051},{"$f":"AB$2*$F46*Main!$C$4*$E46+Main!$C$5*AB$2*$F46","v":3044.290801101356},{"$f":"AC$2*$F46*Main!$C$4*$E46+Main!$C$5*AC$2*$F46","v":3463.7925493518233},{"$f":"AD$2*$F46*Main!$C$4*$E46+Main!$C$5*AD$2*$F46","v":3883.6571883879742},{"$f":"AE$2*$F46*Main!$C$4*$E46+Main!$C$5*AE$2*$F46","v":4303.1589366384405},{"$f":"AF$2*$F46*Main!$C$4*$E46+Main!$C$5*AF$2*$F46","v":2829.0965651908655},{"$f":"AG$2*$F46*Main!$C$4*$E46+Main!$C$5*AG$2*$F46","v":3261.6623817259497},{"$f":"AH$2*$F46*Main!$C$4*$E46+Main!$C$5*AH$2*$F46","v":3694.5910890467167},{"$f":"AI$2*$F46*Main!$C$4*$E46+Main!$C$5*AI$2*$F46","v":4127.1569055817999},{"$f":"AJ$2*$F46*Main!$C$4*$E46+Main!$C$5*AJ$2*$F46","v":4559.7227221168832},{"$f":"AK$2*$F46*Main!$C$4*$E46+Main!$C$5*AK$2*$F46","v":2410.6834892974503},{"$f":"AL$2*$F46*Main!$C$4*$E46+Main!$C$5*AL$2*$F46","v":2977.1560057498541},{"$f":"AM$2*$F46*Main!$C$4*$E46+Main!$C$5*AM$2*$F46","v":3543.628522202258},{"$f":"AN$2*$F46*Main!$C$4*$E46+Main!$C$5*AN$2*$F46","v":4109.7381478689776},{"$f":"AO$2*$F46*Main!$C$4*$E46+Main!$C$5*AO$2*$F46","v":4676.210664321382},{"$f":"AP$2*$F46*Main!$C$4*$E46+Main!$C$5*AP$2*$F46","v":2787.7270156229133},{"$f":"AQ$2*$F46*Main!$C$4*$E46+Main!$C$5*AQ$2*$F46","v":3289.9678630092849},{"$f":"AR$2*$F46*Main!$C$4*$E46+Main!$C$5*AR$2*$F46","v":3792.2087103956574},{"$f":"AS$2*$F46*Main!$C$4*$E46+Main!$C$5*AS$2*$F46","v":4294.4495577820298},{"$f":"AT$2*$F46*Main!$C$4*$E46+Main!$C$5*AT$2*$F46","v":4796.6904051684023},{"$f":"AU$2*$F46*Main!$C$4*$E46+Main!$C$5*AU$2*$F46","v":2992.3974187485737},{"$f":"AV$2*$F46*Main!$C$4*$E46+Main!$C$5*AV$2*$F46","v":3507.7023344195622},{"$f":"AW$2*$F46*Main!$C$4*$E46+Main!$C$5*AW$2*$F46","v":4023.0072500905512},{"$f":"AX$2*$F46*Main!$C$4*$E46+Main!$C$5*AX$2*$F46","v":4537.9492749758565},{"$f":"AY$2*$F46*Main!$C$4*$E46+Main!$C$5*AY$2*$F46","v":5053.2541906468459},{"$f":"AZ$2*$F46*Main!$C$4*$E46+Main!$C$5*AZ$2*$F46","v":4503.8375411215802},{"$f":"BA$2*$F46*Main!$C$4*$E46+Main!$C$5*BA$2*$F46","v":5125.8323477836038},{"$f":"BB$2*$F46*Main!$C$4*$E46+Main!$C$5*BB$2*$F46","v":5747.4642636599447},{"$f":"BC$2*$F46*Main!$C$4*$E46+Main!$C$5*BC$2*$F46","v":4560.4485036882515},{"$f":"BD$2*$F46*Main!$C$4*$E46+Main!$C$5*BD$2*$F46","v":5221.2726244184423},{"$f":"BE$2*$F46*Main!$C$4*$E46+Main!$C$5*BE$2*$F46","v":5882.0967451486322},{"$f":"BF$2*$F46*Main!$C$4*$E46+Main!$C$5*BF$2*$F46","v":4830.0763574513112},{"$f":"BG$2*$F46*Main!$C$4*$E46+Main!$C$5*BG$2*$F46","v":5475.6590651827819},{"$f":"BH$2*$F46*Main!$C$4*$E46+Main!$C$5*BH$2*$F46","v":6121.2417729142544},{"$f":"BI$2*$F46*Main!$C$4*$E46+Main!$C$5*BI$2*$F46","v":4666.4126131079202},{"$f":"BJ$2*$F46*Main!$C$4*$E46+Main!$C$5*BJ$2*$F46","v":5359.5340137639687},{"$f":"BK$2*$F46*Main!$C$4*$E46+Main!$C$5*BK$2*$F46","v":6052.6554144200163},{"$f":"BL$2*$F46*Main!$C$4*$E46+Main!$C$5*BL$2*$F46","v":4722.6606848889078},{"$f":"BM$2*$F46*Main!$C$4*$E46+Main!$C$5*BM$2*$F46","v":5454.9742903988063},{"$f":"BN$2*$F46*Main!$C$4*$E46+Main!$C$5*BN$2*$F46","v":6186.925005123021},{"$f":"BO$2*$F46*Main!$C$4*$E46+Main!$C$5*BO$2*$F46","v":4992.2885386519674},{"$f":"BP$2*$F46*Main!$C$4*$E46+Main!$C$5*BP$2*$F46","v":5709.3607311631467},{"$f":"BQ$2*$F46*Main!$C$4*$E46+Main!$C$5*BQ$2*$F46","v":6426.0700328886405},{"$f":"BR$2*$F46*Main!$C$4*$E46+Main!$C$5*BR$2*$F46","v":5242.3202899881026},{"$f":"BS$2*$F46*Main!$C$4*$E46+Main!$C$5*BS$2*$F46","v":6037.0511106356134},{"$f":"BT$2*$F46*Main!$C$4*$E46+Main!$C$5*BT$2*$F46","v":6831.7819312831243},{"$f":"BU$2*$F46*Main!$C$4*$E46+Main!$C$5*BU$2*$F46","v":5298.9312525547748},{"$f":"BV$2*$F46*Main!$C$4*$E46+Main!$C$5*BV$2*$F46","v":6132.491387270451},{"$f":"BW$2*$F46*Main!$C$4*$E46+Main!$C$5*BW$2*$F46","v":6966.4144127718118},{"$f":"BX$2*$F46*Main!$C$4*$E46+Main!$C$5*BX$2*$F46","v":5568.5591063178344},{"$f":"BY$2*$F46*Main!$C$4*$E46+Main!$C$5*BY$2*$F46","v":6387.2407188204761},{"$f":"BZ$2*$F46*Main!$C$4*$E46+Main!$C$5*BZ$2*$F46","v":7205.5594405374331},{"$f":"CA$2*$F46*Main!$C$4*$E46+Main!$C$5*CA$2*$F46","v":4544.4813091181641},{"$f":"CB$2*$F46*Main!$C$4*$E46+Main!$C$5*CB$2*$F46","v":5153.0491567098879},{"$f":"CC$2*$F46*Main!$C$4*$E46+Main!$C$5*CC$2*$F46","v":5761.2541135159299},{"$f":"CD$2*$F46*Main!$C$4*$E46+Main!$C$5*CD$2*$F46","v":4544.4813091181641},{"$f":"CE$2*$F46*Main!$C$4*$E46+Main!$C$5*CE$2*$F46","v":5210.7487916336113},{"$f":"CF$2*$F46*Main!$C$4*$E46+Main!$C$5*CF$2*$F46","v":5877.0162741490603},{"$f":"CG$2*$F46*Main!$C$4*$E46+Main!$C$5*CG$2*$F46","v":4831.8908113797297},{"$f":"CH$2*$F46*Main!$C$4*$E46+Main!$C$5*CH$2*$F46","v":5477.1106283255176},{"$f":"CI$2*$F46*Main!$C$4*$E46+Main!$C$5*CI$2*$F46","v":6121.9675544856218},{"$f":"CJ$2*$F46*Main!$C$4*$E46+Main!$C$5*CJ$2*$F46","v":4760.0384358143383},{"$f":"CK$2*$F46*Main!$C$4*$E46+Main!$C$5*CK$2*$F46","v":5421.9512289015802},{"$f":"CL$2*$F46*Main!$C$4*$E46+Main!$C$5*CL$2*$F46","v":6083.864021988823},{"$f":"CM$2*$F46*Main!$C$4*$E46+Main!$C$5*CM$2*$F46","v":4760.0384358143383},{"$f":"CN$2*$F46*Main!$C$4*$E46+Main!$C$5*CN$2*$F46","v":5479.6508638253035},{"$f":"CO$2*$F46*Main!$C$4*$E46+Main!$C$5*CO$2*$F46","v":6199.2632918362688},{"$f":"CP$2*$F46*Main!$C$4*$E46+Main!$C$5*CP$2*$F46","v":5047.4479380759039},{"$f":"CQ$2*$F46*Main!$C$4*$E46+Main!$C$5*CQ$2*$F46","v":5746.0127005172089},{"$f":"CR$2*$F46*Main!$C$4*$E46+Main!$C$5*CR$2*$F46","v":6444.5774629585148},{"$f":"CS$2*$F46*Main!$C$4*$E46+Main!$C$5*CS$2*$F46","v":5517.028614750735},{"$f":"CT$2*$F46*Main!$C$4*$E46+Main!$C$5*CT$2*$F46","v":6220.3109574059299},{"$f":"CU$2*$F46*Main!$C$4*$E46+Main!$C$5*CU$2*$F46","v":6923.593300061124},{"$f":"CV$2*$F46*Main!$C$4*$E46+Main!$C$5*CV$2*$F46","v":5517.028614750735},{"$f":"CW$2*$F46*Main!$C$4*$E46+Main!$C$5*CW$2*$F46","v":6278.0105923296533},{"$f":"CX$2*$F46*Main!$C$4*$E46+Main!$C$5*CX$2*$F46","v":7039.3554606942544},{"$f":"CY$2*$F46*Main!$C$4*$E46+Main!$C$5*CY$2*$F46","v":5804.4381170122997},{"$f":"CZ$2*$F46*Main!$C$4*$E46+Main!$C$5*CZ$2*$F46","v":6544.3724290215578},{"$f":"DA$2*$F46*Main!$C$4*$E46+Main!$C$5*DA$2*$F46","v":7284.3067410308158},{"$f":"DB$2*$F46*Main!$C$4*$E46+Main!$C$5*DB$2*$F46","v":1736.4324094969591},{"$f":"DC$2*$F46*Main!$C$4*$E46+Main!$C$5*DC$2*$F46","v":2298.1873457354736},{"$f":"DD$2*$F46*Main!$C$4*$E46+Main!$C$5*DD$2*$F46","v":2859.5793911883047},{"$f":"DE$2*$F46*Main!$C$4*$E46+Main!$C$5*DE$2*$F46","v":3421.3343274268191},{"$f":"DF$2*$F46*Main!$C$4*$E46+Main!$C$5*DF$2*$F46","v":3983.0892636653334},{"$f":"DG$2*$F46*Main!$C$4*$E46+Main!$C$5*DG$2*$F46","v":2024.2048025442084},{"$f":"DH$2*$F46*Main!$C$4*$E46+Main!$C$5*DH$2*$F46","v":2528.2601038589996},{"$f":"DI$2*$F46*Main!$C$4*$E46+Main!$C$5*DI$2*$F46","v":3032.3154051737906},{"$f":"DJ$2*$F46*Main!$C$4*$E46+Main!$C$5*DJ$2*$F46","v":3536.3707064885821},{"$f":"DK$2*$F46*Main!$C$4*$E46+Main!$C$5*DK$2*$F46","v":4040.4260078033735},{"$f":"DL$2*$F46*Main!$C$4*$E46+Main!$C$5*DL$2*$F46","v":2191.4974547444376},{"$f":"DM$2*$F46*Main!$C$4*$E46+Main!$C$5*DM$2*$F46","v":2719.5035479143598},{"$f":"DN$2*$F46*Main!$C$4*$E46+Main!$C$5*DN$2*$F46","v":3247.5096410842816},{"$f":"DO$2*$F46*Main!$C$4*$E46+Main!$C$5*DO$2*$F46","v":3775.8786250398866},{"$f":"DP$2*$F46*Main!$C$4*$E46+Main!$C$5*DP$2*$F46","v":4303.8847182098079},{"$f":"DQ$2*$F46*Main!$C$4*$E46+Main!$C$5*DQ$2*$F46","v":1798.1238430632043},{"$f":"DR$2*$F46*Main!$C$4*$E46+Main!$C$5*DR$2*$F46","v":2390.361605299157},{"$f":"DS$2*$F46*Main!$C$4*$E46+Main!$C$5*DS$2*$F46","v":2982.9622583207947},{"$f":"DT$2*$F46*Main!$C$4*$E46+Main!$C$5*DT$2*$F46","v":3575.2000205567483},{"$f":"DU$2*$F46*Main!$C$4*$E46+Main!$C$5*DU$2*$F46","v":4167.8006735783856},{"$f":"DV$2*$F46*Main!$C$4*$E46+Main!$C$5*DV$2*$F46","v":2085.8962361104536},{"$f":"DW$2*$F46*Main!$C$4*$E46+Main!$C$5*DW$2*$F46","v":2620.7972542083671},{"$f":"DX$2*$F46*Main!$C$4*$E46+Main!$C$5*DX$2*$F46","v":3155.3353815205974},{"$f":"DY$2*$F46*Main!$C$4*$E46+Main!$C$5*DY$2*$F46","v":3690.2363996185113},{"$f":"DZ$2*$F46*Main!$C$4*$E46+Main!$C$5*DZ$2*$F46","v":4225.1374177164244},{"$f":"EA$2*$F46*Main!$C$4*$E46+Main!$C$5*EA$2*$F46","v":2252.8259975249994},{"$f":"EB$2*$F46*Main!$C$4*$E46+Main!$C$5*EB$2*$F46","v":2811.6778074780436},{"$f":"EC$2*$F46*Main!$C$4*$E46+Main!$C$5*EC$2*$F46","v":3370.5296174310879},{"$f":"ED$2*$F46*Main!$C$4*$E46+Main!$C$5*ED$2*$F46","v":3929.7443181698159},{"$f":"EE$2*$F46*Main!$C$4*$E46+Main!$C$5*EE$2*$F46","v":4488.5961281228601},{"$f":"EF$2*$F46*Main!$C$4*$E46+Main!$C$5*EF$2*$F46","v":2228.1494240985012},{"$f":"EG$2*$F46*Main!$C$4*$E46+Main!$C$5*EG$2*$F46","v":2886.070418543221},{"$f":"EH$2*$F46*Main!$C$4*$E46+Main!$C$5*EH$2*$F46","v":3543.628522202258},{"$f":"EI$2*$F46*Main!$C$4*$E46+Main!$C$5*EI$2*$F46","v":4201.5495166469782},{"$f":"EJ$2*$F46*Main!$C$4*$E46+Main!$C$5*EJ$2*$F46","v":4859.4705110916984},{"$f":"EK$2*$F46*Main!$C$4*$E46+Main!$C$5*EK$2*$F46","v":2515.9218171457505},{"$f":"EL$2*$F46*Main!$C$4*$E46+Main!$C$5*EL$2*$F46","v":3116.1431766667474},{"$f":"EM$2*$F46*Main!$C$4*$E46+Main!$C$5*EM$2*$F46","v":3716.3645361877443},{"$f":"EN$2*$F46*Main!$C$4*$E46+Main!$C$5*EN$2*$F46","v":4316.5858957087412},{"$f":"EO$2*$F46*Main!$C$4*$E46+Main!$C$5*EO$2*$F46","v":4916.8072552297381},{"$f":"EP$2*$F46*Main!$C$4*$E46+Main!$C$5*EP$2*$F46","v":2682.8515785602958},{"$f":"EQ$2*$F46*Main!$C$4*$E46+Main!$C$5*EQ$2*$F46","v":3307.3866207221076},{"$f":"ER$2*$F46*Main!$C$4*$E46+Main!$C$5*ER$2*$F46","v":3931.5587720982344},{"$f":"ES$2*$F46*Main!$C$4*$E46+Main!$C$5*ES$2*$F46","v":4555.7309234743625},{"$f":"ET$2*$F46*Main!$C$4*$E46+Main!$C$5*ET$2*$F46","v":5180.2659656361739},{"$f":"EU$2*$F46*Main!$C$4*$E46+Main!$C$5*EU$2*$F46","v":6369.4590703219701},{"$f":"EV$2*$F46*Main!$C$4*$E46+Main!$C$5*EV$2*$F46","v":6542.9208658788239},{"$f":"EW$2*$F46*Main!$C$4*$E46+Main!$C$5*EW$2*$F46","v":6767.1873714314079},{"$f":"EX$2*$F46*Main!$C$4*$E46+Main!$C$5*EX$2*$F46","v":6745.4139242903802},{"$f":"EY$2*$F46*Main!$C$4*$E46+Main!$C$5*EY$2*$F46","v":6919.2386106329195},{"$f":"EZ$2*$F46*Main!$C$4*$E46+Main!$C$5*EZ$2*$F46","v":7143.1422253998198},{"$f":"FA$2*$F46*Main!$C$4*$E46+Main!$C$5*FA$2*$F46","v":7626.5127519306352},{"$f":"FB$2*$F46*Main!$C$4*$E46+Main!$C$5*FB$2*$F46","v":7800.3374382731736},{"$f":"FC$2*$F46*Main!$C$4*$E46+Main!$C$5*FC$2*$F46","v":8024.2410530400748},{"$f":"IF($D46<100,(FD$2*(1+Main!$C$3)*$E46*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E46*Main!$C$4)+(FD$2*Main!$C$5))","v":172.15031937239999},{"$f":"IF($D46<100,(FE$2*(1+Main!$C$3)*$E46*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E46*Main!$C$4)+(FE$2*Main!$C$5))","v":188.18321361175003},{"$f":"IF($D46<100,(FF$2*(1+Main!$C$3)*$E46*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E46*Main!$C$4)+(FF$2*Main!$C$5))","v":189.46972897085001},{"$f":"IF($D46<100,(FG$2*(1+Main!$C$3)*$E46*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E46*Main!$C$4)+(FG$2*Main!$C$5))","v":204.53166822220001},{"$f":"IF($D46<100,(FH$2*(1+Main!$C$3)*$E46*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E46*Main!$C$4)+(FH$2*Main!$C$5))","v":275.94540758960005},{"$f":"IF($D46<100,(FI$2*(1+Main!$C$3)*$E46*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E46*Main!$C$4)+(FI$2*Main!$C$5))","v":77.955548599050005}]
["CA",31460,"(Madera, Madera County)",31460,0.77590000000000003,{"$f":"IF($D47<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F47*Main!$C$4*$E47+Main!$C$5*G$2*$F47","v":1443.0151210019399},{"$f":"H$2*$F47*Main!$C$4*$E47+Main!$C$5*H$2*$F47","v":1766.0120176441701},{"$f":"I$2*$F47*Main!$C$4*$E47+Main!$C$5*I$2*$F47","v":2089.0089142864008},{"$f":"J$2*$F47*Main!$C$4*$E47+Main!$C$5*J$2*$F47","v":2412.005810928631},{"$f":"K$2*$F47*Main!$C$4*$E47+Main!$C$5*K$2*$F47","v":2734.7563331264355},{"$f":"L$2*$F47*Main!$C$4*$E47+Main!$C$5*L$2*$F47","v":1698.9981687603513},{"$f":"M$2*$F47*Main!$C$4*$E47+Main!$C$5*M$2*$F47","v":1978.3867887392141},{"$f":"N$2*$F47*Main!$C$4*$E47+Main!$C$5*N$2*$F47","v":2257.775408718077},{"$f":"O$2*$F47*Main!$C$4*$E47+Main!$C$5*O$2*$F47","v":2537.16402869694},{"$f":"P$2*$F47*Main!$C$4*$E47+Main!$C$5*P$2*$F47","v":2816.7990231202284},{"$f":"Q$2*$F47*Main!$C$4*$E47+Main!$C$5*Q$2*$F47","v":1837.9533554165052},{"$f":"R$2*$F47*Main!$C$4*$E47+Main!$C$5*R$2*$F47","v":2126.2114553946972},{"$f":"S$2*$F47*Main!$C$4*$E47+Main!$C$5*S$2*$F47","v":2414.4695553728889},{"$f":"T$2*$F47*Main!$C$4*$E47+Main!$C$5*T$2*$F47","v":2702.727655351081},{"$f":"U$2*$F47*Main!$C$4*$E47+Main!$C$5*U$2*$F47","v":2990.9857553292732},{"$f":"V$2*$F47*Main!$C$4*$E47+Main!$C$5*V$2*$F47","v":1525.7969343290104},{"$f":"W$2*$F47*Main!$C$4*$E47+Main!$C$5*W$2*$F47","v":1854.2140687486083},{"$f":"X$2*$F47*Main!$C$4*$E47+Main!$C$5*X$2*$F47","v":2182.8775776126322},{"$f":"Y$2*$F47*Main!$C$4*$E47+Main!$C$5*Y$2*$F47","v":2511.2947120322306},{"$f":"Z$2*$F47*Main!$C$4*$E47+Main!$C$5*Z$2*$F47","v":2839.711846451828},{"$f":"AA$2*$F47*Main!$C$4*$E47+Main!$C$5*AA$2*$F47","v":1781.7799820874216},{"$f":"AB$2*$F47*Main!$C$4*$E47+Main!$C$5*AB$2*$F47","v":2066.8352142880781},{"$f":"AC$2*$F47*Main!$C$4*$E47+Main!$C$5*AC$2*$F47","v":2351.6440720443088},{"$f":"AD$2*$F47*Main!$C$4*$E47+Main!$C$5*AD$2*$F47","v":2636.6993042449653},{"$f":"AE$2*$F47*Main!$C$4*$E47+Main!$C$5*AE$2*$F47","v":2921.5081620011952},{"$f":"AF$2*$F47*Main!$C$4*$E47+Main!$C$5*AF$2*$F47","v":1920.7351687435757},{"$f":"AG$2*$F47*Main!$C$4*$E47+Main!$C$5*AG$2*$F47","v":2214.4135064991356},{"$f":"AH$2*$F47*Main!$C$4*$E47+Main!$C$5*AH$2*$F47","v":2508.3382186991207},{"$f":"AI$2*$F47*Main!$C$4*$E47+Main!$C$5*AI$2*$F47","v":2802.0165564546801},{"$f":"AJ$2*$F47*Main!$C$4*$E47+Main!$C$5*AJ$2*$F47","v":3095.6948942102395},{"$f":"AK$2*$F47*Main!$C$4*$E47+Main!$C$5*AK$2*$F47","v":1636.6654343206226},{"$f":"AL$2*$F47*Main!$C$4*$E47+Main!$C$5*AL$2*$F47","v":2021.2559420693042},{"$f":"AM$2*$F47*Main!$C$4*$E47+Main!$C$5*AM$2*$F47","v":2405.846449817986},{"$f":"AN$2*$F47*Main!$C$4*$E47+Main!$C$5*AN$2*$F47","v":2790.1905831222416},{"$f":"AO$2*$F47*Main!$C$4*$E47+Main!$C$5*AO$2*$F47","v":3174.7810908709234},{"$f":"AP$2*$F47*Main!$C$4*$E47+Main!$C$5*AP$2*$F47","v":1892.6484820790342},{"$f":"AQ$2*$F47*Main!$C$4*$E47+Main!$C$5*AQ$2*$F47","v":2233.630713164348},{"$f":"AR$2*$F47*Main!$C$4*$E47+Main!$C$5*AR$2*$F47","v":2574.6129442496622},{"$f":"AS$2*$F47*Main!$C$4*$E47+Main!$C$5*AS$2*$F47","v":2915.5951753349764},{"$f":"AT$2*$F47*Main!$C$4*$E47+Main!$C$5*AT$2*$F47","v":3256.5774064202906},{"$f":"AU$2*$F47*Main!$C$4*$E47+Main!$C$5*AU$2*$F47","v":2031.603668735188},{"$f":"AV$2*$F47*Main!$C$4*$E47+Main!$C$5*AV$2*$F47","v":2381.4553798198313},{"$f":"AW$2*$F47*Main!$C$4*$E47+Main!$C$5*AW$2*$F47","v":2731.3070909044745},{"$f":"AX$2*$F47*Main!$C$4*$E47+Main!$C$5*AX$2*$F47","v":3080.9124275446911},{"$f":"AY$2*$F47*Main!$C$4*$E47+Main!$C$5*AY$2*$F47","v":3430.7641386293349},{"$f":"AZ$2*$F47*Main!$C$4*$E47+Main!$C$5*AZ$2*$F47","v":3057.7532297686662},{"$f":"BA$2*$F47*Main!$C$4*$E47+Main!$C$5*BA$2*$F47","v":3480.0390275144955},{"$f":"BB$2*$F47*Main!$C$4*$E47+Main!$C$5*BB$2*$F47","v":3902.0784508158999},{"$f":"BC$2*$F47*Main!$C$4*$E47+Main!$C$5*BC$2*$F47","v":3096.1876430990915},{"$f":"BD$2*$F47*Main!$C$4*$E47+Main!$C$5*BD$2*$F47","v":3544.8355063984818},{"$f":"BE$2*$F47*Main!$C$4*$E47+Main!$C$5*BE$2*$F47","v":3993.4833696978731},{"$f":"BF$2*$F47*Main!$C$4*$E47+Main!$C$5*BF$2*$F47","v":3279.2438553074644},{"$f":"BG$2*$F47*Main!$C$4*$E47+Main!$C$5*BG$2*$F47","v":3717.5439919409714},{"$f":"BH$2*$F47*Main!$C$4*$E47+Main!$C$5*BH$2*$F47","v":4155.8441285744784},{"$f":"BI$2*$F47*Main!$C$4*$E47+Main!$C$5*BI$2*$F47","v":3168.1289808714268},{"$f":"BJ$2*$F47*Main!$C$4*$E47+Main!$C$5*BJ$2*$F47","v":3638.7041697247146},{"$f":"BK$2*$F47*Main!$C$4*$E47+Main!$C$5*BK$2*$F47","v":4109.2793585780009},{"$f":"BL$2*$F47*Main!$C$4*$E47+Main!$C$5*BL$2*$F47","v":3206.3170197574259},{"$f":"BM$2*$F47*Main!$C$4*$E47+Main!$C$5*BM$2*$F47","v":3703.5006486087013},{"$f":"BN$2*$F47*Main!$C$4*$E47+Main!$C$5*BN$2*$F47","v":4200.4379030155487},{"$f":"BO$2*$F47*Main!$C$4*$E47+Main!$C$5*BO$2*$F47","v":3389.3732319657993},{"$f":"BP$2*$F47*Main!$C$4*$E47+Main!$C$5*BP$2*$F47","v":3876.20913415119},{"$f":"BQ$2*$F47*Main!$C$4*$E47+Main!$C$5*BQ$2*$F47","v":4362.798661892155},{"$f":"BR$2*$F47*Main!$C$4*$E47+Main!$C$5*BR$2*$F47","v":3559.125224175179},{"$f":"BS$2*$F47*Main!$C$4*$E47+Main!$C$5*BS$2*$F47","v":4098.6852574676923},{"$f":"BT$2*$F47*Main!$C$4*$E47+Main!$C$5*BT$2*$F47","v":4638.2452907602046},{"$f":"BU$2*$F47*Main!$C$4*$E47+Main!$C$5*BU$2*$F47","v":3597.5596375056048},{"$f":"BV$2*$F47*Main!$C$4*$E47+Main!$C$5*BV$2*$F47","v":4163.4817363516786},{"$f":"BW$2*$F47*Main!$C$4*$E47+Main!$C$5*BW$2*$F47","v":4729.6502096421782},{"$f":"BX$2*$F47*Main!$C$4*$E47+Main!$C$5*BX$2*$F47","v":3780.6158497139772},{"$f":"BY$2*$F47*Main!$C$4*$E47+Main!$C$5*BY$2*$F47","v":4336.4365963385935},{"$f":"BZ$2*$F47*Main!$C$4*$E47+Main!$C$5*BZ$2*$F47","v":4892.0109685187845},{"$f":"CA$2*$F47*Main!$C$4*$E47+Main!$C$5*CA$2*$F47","v":3085.3471675443561},{"$f":"CB$2*$F47*Main!$C$4*$E47+Main!$C$5*CB$2*$F47","v":3498.5171108464301},{"$f":"CC$2*$F47*Main!$C$4*$E47+Main!$C$5*CC$2*$F47","v":3911.4406797040801},{"$f":"CD$2*$F47*Main!$C$4*$E47+Main!$C$5*CD$2*$F47","v":3085.3471675443561},{"$f":"CE$2*$F47*Main!$C$4*$E47+Main!$C$5*CE$2*$F47","v":3537.6906475101337},{"$f":"CF$2*$F47*Main!$C$4*$E47+Main!$C$5*CF$2*$F47","v":3990.0341274759121},{"$f":"CG$2*$F47*Main!$C$4*$E47+Main!$C$5*CG$2*$F47","v":3280.4757275295933},{"$f":"CH$2*$F47*Main!$C$4*$E47+Main!$C$5*CH$2*$F47","v":3718.529489718675},{"$f":"CI$2*$F47*Main!$C$4*$E47+Main!$C$5*CI$2*$F47","v":4156.3368774633309},{"$f":"CJ$2*$F47*Main!$C$4*$E47+Main!$C$5*CJ$2*$F47","v":3231.6935875332842},{"$f":"CK$2*$F47*Main!$C$4*$E47+Main!$C$5*CK$2*$F47","v":3681.0805741659519},{"$f":"CL$2*$F47*Main!$C$4*$E47+Main!$C$5*CL$2*$F47","v":4130.467560798621},{"$f":"CM$2*$F47*Main!$C$4*$E47+Main!$C$5*CM$2*$F47","v":3231.6935875332842},{"$f":"CN$2*$F47*Main!$C$4*$E47+Main!$C$5*CN$2*$F47","v":3720.2541108296555},{"$f":"CO$2*$F47*Main!$C$4*$E47+Main!$C$5*CO$2*$F47","v":4208.8146341260262},{"$f":"CP$2*$F47*Main!$C$4*$E47+Main!$C$5*CP$2*$F47","v":3426.8221475185214},{"$f":"CQ$2*$F47*Main!$C$4*$E47+Main!$C$5*CQ$2*$F47","v":3901.0929530381964},{"$f":"CR$2*$F47*Main!$C$4*$E47+Main!$C$5*CR$2*$F47","v":4375.3637585578708},{"$f":"CS$2*$F47*Main!$C$4*$E47+Main!$C$5*CS$2*$F47","v":3745.6306786055129},{"$f":"CT$2*$F47*Main!$C$4*$E47+Main!$C$5*CT$2*$F47","v":4223.1043519027235},{"$f":"CU$2*$F47*Main!$C$4*$E47+Main!$C$5*CU$2*$F47","v":4700.5780251999331},{"$f":"CV$2*$F47*Main!$C$4*$E47+Main!$C$5*CV$2*$F47","v":3745.6306786055129},{"$f":"CW$2*$F47*Main!$C$4*$E47+Main!$C$5*CW$2*$F47","v":4262.2778885664266},{"$f":"CX$2*$F47*Main!$C$4*$E47+Main!$C$5*CX$2*$F47","v":4779.1714729717651},{"$f":"CY$2*$F47*Main!$C$4*$E47+Main!$C$5*CY$2*$F47","v":3940.7592385907501},{"$f":"CZ$2*$F47*Main!$C$4*$E47+Main!$C$5*CZ$2*$F47","v":4443.1167307749674},{"$f":"DA$2*$F47*Main!$C$4*$E47+Main!$C$5*DA$2*$F47","v":4945.474222959183},{"$f":"DB$2*$F47*Main!$C$4*$E47+Main!$C$5*DB$2*$F47","v":1178.9017165774769},{"$f":"DC$2*$F47*Main!$C$4*$E47+Main!$C$5*DC$2*$F47","v":1560.2893565486229},{"$f":"DD$2*$F47*Main!$C$4*$E47+Main!$C$5*DD$2*$F47","v":1941.4306220753438},{"$f":"DE$2*$F47*Main!$C$4*$E47+Main!$C$5*DE$2*$F47","v":2322.8182620464895},{"$f":"DF$2*$F47*Main!$C$4*$E47+Main!$C$5*DF$2*$F47","v":2704.2059020176353},{"$f":"DG$2*$F47*Main!$C$4*$E47+Main!$C$5*DG$2*$F47","v":1374.2766510071401},{"$f":"DH$2*$F47*Main!$C$4*$E47+Main!$C$5*DH$2*$F47","v":1716.4907543145835},{"$f":"DI$2*$F47*Main!$C$4*$E47+Main!$C$5*DI$2*$F47","v":2058.7048576220268},{"$f":"DJ$2*$F47*Main!$C$4*$E47+Main!$C$5*DJ$2*$F47","v":2400.9189609294699},{"$f":"DK$2*$F47*Main!$C$4*$E47+Main!$C$5*DK$2*$F47","v":2743.133064236913},{"$f":"DL$2*$F47*Main!$C$4*$E47+Main!$C$5*DL$2*$F47","v":1487.8552698874362},{"$f":"DM$2*$F47*Main!$C$4*$E47+Main!$C$5*DM$2*$F47","v":1846.3300865269825},{"$f":"DN$2*$F47*Main!$C$4*$E47+Main!$C$5*DN$2*$F47","v":2204.8049031665291},{"$f":"DO$2*$F47*Main!$C$4*$E47+Main!$C$5*DO$2*$F47","v":2563.526094250501},{"$f":"DP$2*$F47*Main!$C$4*$E47+Main!$C$5*DP$2*$F47","v":2922.0009108900472},{"$f":"DQ$2*$F47*Main!$C$4*$E47+Main!$C$5*DQ$2*$F47","v":1220.7853721298638},{"$f":"DR$2*$F47*Main!$C$4*$E47+Main!$C$5*DR$2*$F47","v":1622.8684654327772},{"$f":"DS$2*$F47*Main!$C$4*$E47+Main!$C$5*DS$2*$F47","v":2025.1979331801172},{"$f":"DT$2*$F47*Main!$C$4*$E47+Main!$C$5*DT$2*$F47","v":2427.2810264830309},{"$f":"DU$2*$F47*Main!$C$4*$E47+Main!$C$5*DU$2*$F47","v":2829.6104942303709},{"$f":"DV$2*$F47*Main!$C$4*$E47+Main!$C$5*DV$2*$F47","v":1416.160306559527},{"$f":"DW$2*$F47*Main!$C$4*$E47+Main!$C$5*DW$2*$F47","v":1779.3162376431637},{"$f":"DX$2*$F47*Main!$C$4*$E47+Main!$C$5*DX$2*$F47","v":2142.2257942823744},{"$f":"DY$2*$F47*Main!$C$4*$E47+Main!$C$5*DY$2*$F47","v":2505.3817253660109},{"$f":"DZ$2*$F47*Main!$C$4*$E47+Main!$C$5*DZ$2*$F47","v":2868.5376564496469},{"$f":"EA$2*$F47*Main!$C$4*$E47+Main!$C$5*EA$2*$F47","v":1529.4925509953978},{"$f":"EB$2*$F47*Main!$C$4*$E47+Main!$C$5*EB$2*$F47","v":1908.9091954111373},{"$f":"EC$2*$F47*Main!$C$4*$E47+Main!$C$5*EC$2*$F47","v":2288.3258398268767},{"$f":"ED$2*$F47*Main!$C$4*$E47+Main!$C$5*ED$2*$F47","v":2667.988858687042},{"$f":"EE$2*$F47*Main!$C$4*$E47+Main!$C$5*EE$2*$F47","v":3047.4055031027819},{"$f":"EF$2*$F47*Main!$C$4*$E47+Main!$C$5*EF$2*$F47","v":1512.7390887744425},{"$f":"EG$2*$F47*Main!$C$4*$E47+Main!$C$5*EG$2*$F47","v":1959.415956518427},{"$f":"EH$2*$F47*Main!$C$4*$E47+Main!$C$5*EH$2*$F47","v":2405.846449817986},{"$f":"EI$2*$F47*Main!$C$4*$E47+Main!$C$5*EI$2*$F47","v":2852.5233175619696},{"$f":"EJ$2*$F47*Main!$C$4*$E47+Main!$C$5*EJ$2*$F47","v":3299.2001853059546},{"$f":"EK$2*$F47*Main!$C$4*$E47+Main!$C$5*EK$2*$F47","v":1708.1140232041059},{"$f":"EL$2*$F47*Main!$C$4*$E47+Main!$C$5*EL$2*$F47","v":2115.6173542843876},{"$f":"EM$2*$F47*Main!$C$4*$E47+Main!$C$5*EM$2*$F47","v":2523.120685364669},{"$f":"EN$2*$F47*Main!$C$4*$E47+Main!$C$5*EN$2*$F47","v":2930.6240164449505},{"$f":"EO$2*$F47*Main!$C$4*$E47+Main!$C$5*EO$2*$F47","v":3338.1273475252315},{"$f":"EP$2*$F47*Main!$C$4*$E47+Main!$C$5*EP$2*$F47","v":1821.446267639976},{"$f":"EQ$2*$F47*Main!$C$4*$E47+Main!$C$5*EQ$2*$F47","v":2245.4566864967865},{"$f":"ER$2*$F47*Main!$C$4*$E47+Main!$C$5*ER$2*$F47","v":2669.2207309091709},{"$f":"ES$2*$F47*Main!$C$4*$E47+Main!$C$5*ES$2*$F47","v":3092.9847753215558},{"$f":"ET$2*$F47*Main!$C$4*$E47+Main!$C$5*ET$2*$F47","v":3516.9951941783665},{"$f":"EU$2*$F47*Main!$C$4*$E47+Main!$C$5*EU$2*$F47","v":4324.3642485617293},{"$f":"EV$2*$F47*Main!$C$4*$E47+Main!$C$5*EV$2*$F47","v":4442.1312329972643},{"$f":"EW$2*$F47*Main!$C$4*$E47+Main!$C$5*EW$2*$F47","v":4594.3906396524108},{"$f":"EX$2*$F47*Main!$C$4*$E47+Main!$C$5*EX$2*$F47","v":4579.6081729868629},{"$f":"EY$2*$F47*Main!$C$4*$E47+Main!$C$5*EY$2*$F47","v":4697.6215318668237},{"$f":"EZ$2*$F47*Main!$C$4*$E47+Main!$C$5*EZ$2*$F47","v":4849.6345640775453},{"$f":"FA$2*$F47*Main!$C$4*$E47+Main!$C$5*FA$2*$F47","v":5177.8053240527179},{"$f":"FB$2*$F47*Main!$C$4*$E47+Main!$C$5*FB$2*$F47","v":5295.8186829326787},{"$f":"FC$2*$F47*Main!$C$4*$E47+Main!$C$5*FC$2*$F47","v":5447.8317151433994},{"$f":"IF($D47<100,(FD$2*(1+Main!$C$3)*$E47*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E47*Main!$C$4)+(FD$2*Main!$C$5))","v":116.87659473959999},{"$f":"IF($D47<100,(FE$2*(1+Main!$C$3)*$E47*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E47*Main!$C$4)+(FE$2*Main!$C$5))","v":127.76167522825003},{"$f":"IF($D47<100,(FF$2*(1+Main!$C$3)*$E47*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E47*Main!$C$4)+(FF$2*Main!$C$5))","v":128.63511847715003},{"$f":"IF($D47<100,(FG$2*(1+Main!$C$3)*$E47*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E47*Main!$C$4)+(FG$2*Main!$C$5))","v":138.86099651380002},{"$f":"IF($D47<100,(FH$2*(1+Main!$C$3)*$E47*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E47*Main!$C$4)+(FH$2*Main!$C$5))","v":187.3453368584},{"$f":"IF($D47<100,(FI$2*(1+Main!$C$3)*$E47*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E47*Main!$C$4)+(FI$2*Main!$C$5))","v":52.925716864950004}]
["CA",32900,"(Merced, Merced County)",32900,1.3374999999999999,{"$f":"IF($D48<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F48*Main!$C$4*$E48+Main!$C$5*G$2*$F48","v":2215.3975795994879},{"$f":"H$2*$F48*Main!$C$4*$E48+Main!$C$5*H$2*$F48","v":2711.2804935238396},{"$f":"I$2*$F48*Main!$C$4*$E48+Main!$C$5*I$2*$F48","v":3207.1634074481917},{"$f":"J$2*$F48*Main!$C$4*$E48+Main!$C$5*J$2*$F48","v":3703.0463213725434},{"$f":"K$2*$F48*Main!$C$4*$E48+Main!$C$5*K$2*$F48","v":4198.5509874601867},{"$f":"L$2*$F48*Main!$C$4*$E48+Main!$C$5*L$2*$F48","v":2608.3970819392298},{"$f":"M$2*$F48*Main!$C$4*$E48+Main!$C$5*M$2*$F48","v":3037.3301287662434},{"$f":"N$2*$F48*Main!$C$4*$E48+Main!$C$5*N$2*$F48","v":3466.2631755932571},{"$f":"O$2*$F48*Main!$C$4*$E48+Main!$C$5*O$2*$F48","v":3895.1962224202707},{"$f":"P$2*$F48*Main!$C$4*$E48+Main!$C$5*P$2*$F48","v":4324.5075170839928},{"$f":"Q$2*$F48*Main!$C$4*$E48+Main!$C$5*Q$2*$F48","v":2821.7288618426123},{"$f":"R$2*$F48*Main!$C$4*$E48+Main!$C$5*R$2*$F48","v":3264.2788307911187},{"$f":"S$2*$F48*Main!$C$4*$E48+Main!$C$5*S$2*$F48","v":3706.8287997396246},{"$f":"T$2*$F48*Main!$C$4*$E48+Main!$C$5*T$2*$F48","v":4149.3787686881315},{"$f":"U$2*$F48*Main!$C$4*$E48+Main!$C$5*U$2*$F48","v":4591.9287376366374},{"$f":"V$2*$F48*Main!$C$4*$E48+Main!$C$5*V$2*$F48","v":2342.4888527334178},{"$f":"W$2*$F48*Main!$C$4*$E48+Main!$C$5*W$2*$F48","v":2846.6932190653483},{"$f":"X$2*$F48*Main!$C$4*$E48+Main!$C$5*X$2*$F48","v":3351.2758332339868},{"$f":"Y$2*$F48*Main!$C$4*$E48+Main!$C$5*Y$2*$F48","v":3855.4801995659182},{"$f":"Z$2*$F48*Main!$C$4*$E48+Main!$C$5*Z$2*$F48","v":4359.6845658978482},{"$f":"AA$2*$F48*Main!$C$4*$E48+Main!$C$5*AA$2*$F48","v":2735.4883550731593},{"$f":"AB$2*$F48*Main!$C$4*$E48+Main!$C$5*AB$2*$F48","v":3173.1211021444601},{"$f":"AC$2*$F48*Main!$C$4*$E48+Main!$C$5*AC$2*$F48","v":3610.3756013790526},{"$f":"AD$2*$F48*Main!$C$4*$E48+Main!$C$5*AD$2*$F48","v":4048.0083484503534},{"$f":"AE$2*$F48*Main!$C$4*$E48+Main!$C$5*AE$2*$F48","v":4485.262847684945},{"$f":"AF$2*$F48*Main!$C$4*$E48+Main!$C$5*AF$2*$F48","v":2948.8201349765422},{"$f":"AG$2*$F48*Main!$C$4*$E48+Main!$C$5*AG$2*$F48","v":3399.6915563326274},{"$f":"AH$2*$F48*Main!$C$4*$E48+Main!$C$5*AH$2*$F48","v":3850.9412255254201},{"$f":"AI$2*$F48*Main!$C$4*$E48+Main!$C$5*AI$2*$F48","v":4301.8126468815044},{"$f":"AJ$2*$F48*Main!$C$4*$E48+Main!$C$5*AJ$2*$F48","v":4752.6840682375896},{"$f":"AK$2*$F48*Main!$C$4*$E48+Main!$C$5*AK$2*$F48","v":2512.7003792520741},{"$f":"AL$2*$F48*Main!$C$4*$E48+Main!$C$5*AL$2*$F48","v":3103.1452523534572},{"$f":"AM$2*$F48*Main!$C$4*$E48+Main!$C$5*AM$2*$F48","v":3693.5901254548403},{"$f":"AN$2*$F48*Main!$C$4*$E48+Main!$C$5*AN$2*$F48","v":4283.656750719515},{"$f":"AO$2*$F48*Main!$C$4*$E48+Main!$C$5*AO$2*$F48","v":4874.1016238208977},{"$f":"AP$2*$F48*Main!$C$4*$E48+Main!$C$5*AP$2*$F48","v":2905.6998815918164},{"$f":"AQ$2*$F48*Main!$C$4*$E48+Main!$C$5*AQ$2*$F48","v":3429.1948875958606},{"$f":"AR$2*$F48*Main!$C$4*$E48+Main!$C$5*AR$2*$F48","v":3952.6898935999056},{"$f":"AS$2*$F48*Main!$C$4*$E48+Main!$C$5*AS$2*$F48","v":4476.1848996039507},{"$f":"AT$2*$F48*Main!$C$4*$E48+Main!$C$5*AT$2*$F48","v":4999.6799056079963},{"$f":"AU$2*$F48*Main!$C$4*$E48+Main!$C$5*AU$2*$F48","v":3119.0316614951985},{"$f":"AV$2*$F48*Main!$C$4*$E48+Main!$C$5*AV$2*$F48","v":3656.1435896207358},{"$f":"AW$2*$F48*Main!$C$4*$E48+Main!$C$5*AW$2*$F48","v":4193.2555177462737},{"$f":"AX$2*$F48*Main!$C$4*$E48+Main!$C$5*AX$2*$F48","v":4729.9891980351022},{"$f":"AY$2*$F48*Main!$C$4*$E48+Main!$C$5*AY$2*$F48","v":5267.1011261606409},{"$f":"AZ$2*$F48*Main!$C$4*$E48+Main!$C$5*AZ$2*$F48","v":4694.4339013845392},{"$f":"BA$2*$F48*Main!$C$4*$E48+Main!$C$5*BA$2*$F48","v":5342.7506935022648},{"$f":"BB$2*$F48*Main!$C$4*$E48+Main!$C$5*BB$2*$F48","v":5990.6892377832828},{"$f":"BC$2*$F48*Main!$C$4*$E48+Main!$C$5*BC$2*$F48","v":4753.4405639110064},{"$f":"BD$2*$F48*Main!$C$4*$E48+Main!$C$5*BD$2*$F48","v":5442.2298745565013},{"$f":"BE$2*$F48*Main!$C$4*$E48+Main!$C$5*BE$2*$F48","v":6131.0191852019971},{"$f":"BF$2*$F48*Main!$C$4*$E48+Main!$C$5*BF$2*$F48","v":5034.4787065851424},{"$f":"BG$2*$F48*Main!$C$4*$E48+Main!$C$5*BG$2*$F48","v":5707.3816080888973},{"$f":"BH$2*$F48*Main!$C$4*$E48+Main!$C$5*BH$2*$F48","v":6380.2845095926523},{"$f":"BI$2*$F48*Main!$C$4*$E48+Main!$C$5*BI$2*$F48","v":4863.8889322297791},{"$f":"BJ$2*$F48*Main!$C$4*$E48+Main!$C$5*BJ$2*$F48","v":5586.3423003422977},{"$f":"BK$2*$F48*Main!$C$4*$E48+Main!$C$5*BK$2*$F48","v":6308.7956684548162},{"$f":"BL$2*$F48*Main!$C$4*$E48+Main!$C$5*BL$2*$F48","v":4922.5173469195379},{"$f":"BM$2*$F48*Main!$C$4*$E48+Main!$C$5*BM$2*$F48","v":5685.8214813965351},{"$f":"BN$2*$F48*Main!$C$4*$E48+Main!$C$5*BN$2*$F48","v":6448.7473680368221},{"$f":"BO$2*$F48*Main!$C$4*$E48+Main!$C$5*BO$2*$F48","v":5203.5554895936748},{"$f":"BP$2*$F48*Main!$C$4*$E48+Main!$C$5*BP$2*$F48","v":5950.9732149289302},{"$f":"BQ$2*$F48*Main!$C$4*$E48+Main!$C$5*BQ$2*$F48","v":6698.0126924274755},{"$f":"BR$2*$F48*Main!$C$4*$E48+Main!$C$5*BR$2*$F48","v":5464.1682490855737},{"$f":"BS$2*$F48*Main!$C$4*$E48+Main!$C$5*BS$2*$F48","v":6292.531011476367},{"$f":"BT$2*$F48*Main!$C$4*$E48+Main!$C$5*BT$2*$F48","v":7120.8937738671602},{"$f":"BU$2*$F48*Main!$C$4*$E48+Main!$C$5*BU$2*$F48","v":5523.1749116120409},{"$f":"BV$2*$F48*Main!$C$4*$E48+Main!$C$5*BV$2*$F48","v":6392.0101925306044},{"$f":"BW$2*$F48*Main!$C$4*$E48+Main!$C$5*BW$2*$F48","v":7261.2237212858745},{"$f":"BX$2*$F48*Main!$C$4*$E48+Main!$C$5*BX$2*$F48","v":5804.2130542861778},{"$f":"BY$2*$F48*Main!$C$4*$E48+Main!$C$5*BY$2*$F48","v":6657.540173899708},{"$f":"BZ$2*$F48*Main!$C$4*$E48+Main!$C$5*BZ$2*$F48","v":7510.4890456765297},{"$f":"CA$2*$F48*Main!$C$4*$E48+Main!$C$5*CA$2*$F48","v":4736.7976590958488},{"$f":"CB$2*$F48*Main!$C$4*$E48+Main!$C$5*CB$2*$F48","v":5371.1192812553736},{"$f":"CC$2*$F48*Main!$C$4*$E48+Main!$C$5*CC$2*$F48","v":6005.0626555781919},{"$f":"CD$2*$F48*Main!$C$4*$E48+Main!$C$5*CD$2*$F48","v":4736.7976590958488},{"$f":"CE$2*$F48*Main!$C$4*$E48+Main!$C$5*CE$2*$F48","v":5431.260687291965},{"$f":"CF$2*$F48*Main!$C$4*$E48+Main!$C$5*CF$2*$F48","v":6125.7237154880841},{"$f":"CG$2*$F48*Main!$C$4*$E48+Main!$C$5*CG$2*$F48","v":5036.3699457686835},{"$f":"CH$2*$F48*Main!$C$4*$E48+Main!$C$5*CH$2*$F48","v":5708.89459943573},{"$f":"CI$2*$F48*Main!$C$4*$E48+Main!$C$5*CI$2*$F48","v":6381.0410052660682},{"$f":"CJ$2*$F48*Main!$C$4*$E48+Main!$C$5*CJ$2*$F48","v":4961.4768741004755},{"$f":"CK$2*$F48*Main!$C$4*$E48+Main!$C$5*CK$2*$F48","v":5651.4009282560937},{"$f":"CL$2*$F48*Main!$C$4*$E48+Main!$C$5*CL$2*$F48","v":6341.3249824117147},{"$f":"CM$2*$F48*Main!$C$4*$E48+Main!$C$5*CM$2*$F48","v":4961.4768741004755},{"$f":"CN$2*$F48*Main!$C$4*$E48+Main!$C$5*CN$2*$F48","v":5711.5423342926879},{"$f":"CO$2*$F48*Main!$C$4*$E48+Main!$C$5*CO$2*$F48","v":6461.6077944848976},{"$f":"CP$2*$F48*Main!$C$4*$E48+Main!$C$5*CP$2*$F48","v":5261.0491607733093},{"$f":"CQ$2*$F48*Main!$C$4*$E48+Main!$C$5*CQ$2*$F48","v":5989.1762464364501},{"$f":"CR$2*$F48*Main!$C$4*$E48+Main!$C$5*CR$2*$F48","v":6717.303332099591},{"$f":"CS$2*$F48*Main!$C$4*$E48+Main!$C$5*CS$2*$F48","v":5750.5018614736236},{"$f":"CT$2*$F48*Main!$C$4*$E48+Main!$C$5*CT$2*$F48","v":6483.54616901397},{"$f":"CU$2*$F48*Main!$C$4*$E48+Main!$C$5*CU$2*$F48","v":7216.5904765543146},{"$f":"CV$2*$F48*Main!$C$4*$E48+Main!$C$5*CV$2*$F48","v":5750.5018614736236},{"$f":"CW$2*$F48*Main!$C$4*$E48+Main!$C$5*CW$2*$F48","v":6543.6875750505615},{"$f":"CX$2*$F48*Main!$C$4*$E48+Main!$C$5*CX$2*$F48","v":7337.2515364642077},{"$f":"CY$2*$F48*Main!$C$4*$E48+Main!$C$5*CY$2*$F48","v":6050.0741481464574},{"$f":"CZ$2*$F48*Main!$C$4*$E48+Main!$C$5*CZ$2*$F48","v":6821.3214871943246},{"$f":"DA$2*$F48*Main!$C$4*$E48+Main!$C$5*DA$2*$F48","v":7592.5688262421918},{"$f":"DB$2*$F48*Main!$C$4*$E48+Main!$C$5*DB$2*$F48","v":1809.9158986483778},{"$f":"DC$2*$F48*Main!$C$4*$E48+Main!$C$5*DC$2*$F48","v":2395.4435498725552},{"$f":"DD$2*$F48*Main!$C$4*$E48+Main!$C$5*DD$2*$F48","v":2980.5929532600248},{"$f":"DE$2*$F48*Main!$C$4*$E48+Main!$C$5*DE$2*$F48","v":3566.120604484202},{"$f":"DF$2*$F48*Main!$C$4*$E48+Main!$C$5*DF$2*$F48","v":4151.6482557083791},{"$f":"DG$2*$F48*Main!$C$4*$E48+Main!$C$5*DG$2*$F48","v":2109.8664331579212},{"$f":"DH$2*$F48*Main!$C$4*$E48+Main!$C$5*DH$2*$F48","v":2635.2526783455069},{"$f":"DI$2*$F48*Main!$C$4*$E48+Main!$C$5*DI$2*$F48","v":3160.6389235330921},{"$f":"DJ$2*$F48*Main!$C$4*$E48+Main!$C$5*DJ$2*$F48","v":3686.0251687206774},{"$f":"DK$2*$F48*Main!$C$4*$E48+Main!$C$5*DK$2*$F48","v":4211.411413908264},{"$f":"DL$2*$F48*Main!$C$4*$E48+Main!$C$5*DL$2*$F48","v":2284.2386858803666},{"$f":"DM$2*$F48*Main!$C$4*$E48+Main!$C$5*DM$2*$F48","v":2834.5892882906887},{"$f":"DN$2*$F48*Main!$C$4*$E48+Main!$C$5*DN$2*$F48","v":3384.9398907010104},{"$f":"DO$2*$F48*Main!$C$4*$E48+Main!$C$5*DO$2*$F48","v":3935.6687409480401},{"$f":"DP$2*$F48*Main!$C$4*$E48+Main!$C$5*DP$2*$F48","v":4486.0193433583618},{"$f":"DQ$2*$F48*Main!$C$4*$E48+Main!$C$5*DQ$2*$F48","v":1874.2180308887594},{"$f":"DR$2*$F48*Main!$C$4*$E48+Main!$C$5*DR$2*$F48","v":2491.5185003964184},{"$f":"DS$2*$F48*Main!$C$4*$E48+Main!$C$5*DS$2*$F48","v":3109.197217740787},{"$f":"DT$2*$F48*Main!$C$4*$E48+Main!$C$5*DT$2*$F48","v":3726.4976872484467},{"$f":"DU$2*$F48*Main!$C$4*$E48+Main!$C$5*DU$2*$F48","v":4344.1764045928157},{"$f":"DV$2*$F48*Main!$C$4*$E48+Main!$C$5*DV$2*$F48","v":2174.1685653983022},{"$f":"DW$2*$F48*Main!$C$4*$E48+Main!$C$5*DW$2*$F48","v":2731.7058767060785},{"$f":"DX$2*$F48*Main!$C$4*$E48+Main!$C$5*DX$2*$F48","v":3288.8649401771463},{"$f":"DY$2*$F48*Main!$C$4*$E48+Main!$C$5*DY$2*$F48","v":3846.402251484923},{"$f":"DZ$2*$F48*Main!$C$4*$E48+Main!$C$5*DZ$2*$F48","v":4403.9395627926979},{"$f":"EA$2*$F48*Main!$C$4*$E48+Main!$C$5*EA$2*$F48","v":2348.1625702840402},{"$f":"EB$2*$F48*Main!$C$4*$E48+Main!$C$5*EB$2*$F48","v":2930.6642388145524},{"$f":"EC$2*$F48*Main!$C$4*$E48+Main!$C$5*EC$2*$F48","v":3513.1659073450646},{"$f":"ED$2*$F48*Main!$C$4*$E48+Main!$C$5*ED$2*$F48","v":4096.0458237122848},{"$f":"EE$2*$F48*Main!$C$4*$E48+Main!$C$5*EE$2*$F48","v":4678.5474922427975},{"$f":"EF$2*$F48*Main!$C$4*$E48+Main!$C$5*EF$2*$F48","v":2322.4417173878874},{"$f":"EG$2*$F48*Main!$C$4*$E48+Main!$C$5*EG$2*$F48","v":3008.2050453397173},{"$f":"EH$2*$F48*Main!$C$4*$E48+Main!$C$5*EH$2*$F48","v":3693.5901254548403},{"$f":"EI$2*$F48*Main!$C$4*$E48+Main!$C$5*EI$2*$F48","v":4379.3534534066703},{"$f":"EJ$2*$F48*Main!$C$4*$E48+Main!$C$5*EJ$2*$F48","v":5065.1167813585007},{"$f":"EK$2*$F48*Main!$C$4*$E48+Main!$C$5*EK$2*$F48","v":2622.39225189743},{"$f":"EL$2*$F48*Main!$C$4*$E48+Main!$C$5*EL$2*$F48","v":3248.014173812669},{"$f":"EM$2*$F48*Main!$C$4*$E48+Main!$C$5*EM$2*$F48","v":3873.636095727908},{"$f":"EN$2*$F48*Main!$C$4*$E48+Main!$C$5*EN$2*$F48","v":4499.2580176431466},{"$f":"EO$2*$F48*Main!$C$4*$E48+Main!$C$5*EO$2*$F48","v":5124.8799395583846},{"$f":"EP$2*$F48*Main!$C$4*$E48+Main!$C$5*EP$2*$F48","v":2796.3862567831675},{"$f":"EQ$2*$F48*Main!$C$4*$E48+Main!$C$5*EQ$2*$F48","v":3447.3507837578509},{"$f":"ER$2*$F48*Main!$C$4*$E48+Main!$C$5*ER$2*$F48","v":4097.9370628958259},{"$f":"ES$2*$F48*Main!$C$4*$E48+Main!$C$5*ES$2*$F48","v":4748.5233420338009},{"$f":"ET$2*$F48*Main!$C$4*$E48+Main!$C$5*ET$2*$F48","v":5399.4878690084843},{"$f":"EU$2*$F48*Main!$C$4*$E48+Main!$C$5*EU$2*$F48","v":6639.0060299010092},{"$f":"EV$2*$F48*Main!$C$4*$E48+Main!$C$5*EV$2*$F48","v":6819.8084958474928},{"$f":"EW$2*$F48*Main!$C$4*$E48+Main!$C$5*EW$2*$F48","v":7053.5656589331138},{"$f":"EX$2*$F48*Main!$C$4*$E48+Main!$C$5*EX$2*$F48","v":7030.8707887306264},{"$f":"EY$2*$F48*Main!$C$4*$E48+Main!$C$5*EY$2*$F48","v":7212.0515025138184},{"$f":"EZ$2*$F48*Main!$C$4*$E48+Main!$C$5*EZ$2*$F48","v":7445.4304177627309},{"$f":"FA$2*$F48*Main!$C$4*$E48+Main!$C$5*FA$2*$F48","v":7949.2565362579544},{"$f":"FB$2*$F48*Main!$C$4*$E48+Main!$C$5*FB$2*$F48","v":8130.4372500411464},{"$f":"FC$2*$F48*Main!$C$4*$E48+Main!$C$5*FC$2*$F48","v":8363.8161652900581},{"$f":"IF($D48<100,(FD$2*(1+Main!$C$3)*$E48*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E48*Main!$C$4)+(FD$2*Main!$C$5))","v":179.43548984999998},{"$f":"IF($D48<100,(FE$2*(1+Main!$C$3)*$E48*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E48*Main!$C$4)+(FE$2*Main!$C$5))","v":196.14687465625002},{"$f":"IF($D48<100,(FF$2*(1+Main!$C$3)*$E48*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E48*Main!$C$4)+(FF$2*Main!$C$5))","v":197.48783361875002},{"$f":"IF($D48<100,(FG$2*(1+Main!$C$3)*$E48*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E48*Main!$C$4)+(FG$2*Main!$C$5))","v":213.187173925},{"$f":"IF($D48<100,(FH$2*(1+Main!$C$3)*$E48*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E48*Main!$C$4)+(FH$2*Main!$C$5))","v":287.62304690000002},{"$f":"IF($D48<100,(FI$2*(1+Main!$C$3)*$E48*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E48*Main!$C$4)+(FI$2*Main!$C$5))","v":81.254522793749999}]
["CA",33700,"(Modesto, Stanislaus County)",33700,1.3050999999999999,{"$f":"IF($D49<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F49*Main!$C$4*$E49+Main!$C$5*G$2*$F49","v":2170.8370531419373},{"$f":"H$2*$F49*Main!$C$4*$E49+Main!$C$5*H$2*$F49","v":2656.7457737615509},{"$f":"I$2*$F49*Main!$C$4*$E49+Main!$C$5*I$2*$F49","v":3142.654494381165},{"$f":"J$2*$F49*Main!$C$4*$E49+Main!$C$5*J$2*$F49","v":3628.5632150007791},{"$f":"K$2*$F49*Main!$C$4*$E49+Main!$C$5*K$2*$F49","v":4114.1012958640094},{"$f":"L$2*$F49*Main!$C$4*$E49+Main!$C$5*L$2*$F49","v":2555.9317600250638},{"$f":"M$2*$F49*Main!$C$4*$E49+Main!$C$5*M$2*$F49","v":2976.2372437646836},{"$f":"N$2*$F49*Main!$C$4*$E49+Main!$C$5*N$2*$F49","v":3396.5427275043044},{"$f":"O$2*$F49*Main!$C$4*$E49+Main!$C$5*O$2*$F49","v":3816.8482112439251},{"$f":"P$2*$F49*Main!$C$4*$E49+Main!$C$5*P$2*$F49","v":4237.5243347399291},{"$f":"Q$2*$F49*Main!$C$4*$E49+Main!$C$5*Q$2*$F49","v":2764.9725826257213},{"$f":"R$2*$F49*Main!$C$4*$E49+Main!$C$5*R$2*$F49","v":3198.6210975951712},{"$f":"S$2*$F49*Main!$C$4*$E49+Main!$C$5*S$2*$F49","v":3632.2696125646207},{"$f":"T$2*$F49*Main!$C$4*$E49+Main!$C$5*T$2*$F49","v":4065.9181275340702},{"$f":"U$2*$F49*Main!$C$4*$E49+Main!$C$5*U$2*$F49","v":4499.5666425035197},{"$f":"V$2*$F49*Main!$C$4*$E49+Main!$C$5*V$2*$F49","v":2295.3720112870096},{"$f":"W$2*$F49*Main!$C$4*$E49+Main!$C$5*W$2*$F49","v":2789.4348065470749},{"$f":"X$2*$F49*Main!$C$4*$E49+Main!$C$5*X$2*$F49","v":3283.868241563524},{"$f":"Y$2*$F49*Main!$C$4*$E49+Main!$C$5*Y$2*$F49","v":3777.9310368235901},{"$f":"Z$2*$F49*Main!$C$4*$E49+Main!$C$5*Z$2*$F49","v":4271.9938320836545},{"$f":"AA$2*$F49*Main!$C$4*$E49+Main!$C$5*AA$2*$F49","v":2680.4667181701361},{"$f":"AB$2*$F49*Main!$C$4*$E49+Main!$C$5*AB$2*$F49","v":3109.2969163065923},{"$f":"AC$2*$F49*Main!$C$4*$E49+Main!$C$5*AC$2*$F49","v":3537.7564746866638},{"$f":"AD$2*$F49*Main!$C$4*$E49+Main!$C$5*AD$2*$F49","v":3966.5866728231194},{"$f":"AE$2*$F49*Main!$C$4*$E49+Main!$C$5*AE$2*$F49","v":4395.0462312031905},{"$f":"AF$2*$F49*Main!$C$4*$E49+Main!$C$5*AF$2*$F49","v":2889.5075407707941},{"$f":"AG$2*$F49*Main!$C$4*$E49+Main!$C$5*AG$2*$F49","v":3331.3101303806952},{"$f":"AH$2*$F49*Main!$C$4*$E49+Main!$C$5*AH$2*$F49","v":3773.4833597469797},{"$f":"AI$2*$F49*Main!$C$4*$E49+Main!$C$5*AI$2*$F49","v":4215.2859493568803},{"$f":"AJ$2*$F49*Main!$C$4*$E49+Main!$C$5*AJ$2*$F49","v":4657.088538966781},{"$f":"AK$2*$F49*Main!$C$4*$E49+Main!$C$5*AK$2*$F49","v":2462.1599016598748},{"$f":"AL$2*$F49*Main!$C$4*$E49+Main!$C$5*AL$2*$F49","v":3040.7285613755253},{"$f":"AM$2*$F49*Main!$C$4*$E49+Main!$C$5*AM$2*$F49","v":3619.2972210911757},{"$f":"AN$2*$F49*Main!$C$4*$E49+Main!$C$5*AN$2*$F49","v":4197.4952410504411},{"$f":"AO$2*$F49*Main!$C$4*$E49+Main!$C$5*AO$2*$F49","v":4776.063900766092},{"$f":"AP$2*$F49*Main!$C$4*$E49+Main!$C$5*AP$2*$F49","v":2847.2546085430017},{"$f":"AQ$2*$F49*Main!$C$4*$E49+Main!$C$5*AQ$2*$F49","v":3360.2200313786579},{"$f":"AR$2*$F49*Main!$C$4*$E49+Main!$C$5*AR$2*$F49","v":3873.1854542143146},{"$f":"AS$2*$F49*Main!$C$4*$E49+Main!$C$5*AS$2*$F49","v":4386.1508770499713},{"$f":"AT$2*$F49*Main!$C$4*$E49+Main!$C$5*AT$2*$F49","v":4899.1162998856289},{"$f":"AU$2*$F49*Main!$C$4*$E49+Main!$C$5*AU$2*$F49","v":3056.2954311436597},{"$f":"AV$2*$F49*Main!$C$4*$E49+Main!$C$5*AV$2*$F49","v":3582.6038852091451},{"$f":"AW$2*$F49*Main!$C$4*$E49+Main!$C$5*AW$2*$F49","v":4108.9123392746314},{"$f":"AX$2*$F49*Main!$C$4*$E49+Main!$C$5*AX$2*$F49","v":4634.8501535837322},{"$f":"AY$2*$F49*Main!$C$4*$E49+Main!$C$5*AY$2*$F49","v":5161.1586076492194},{"$f":"AZ$2*$F49*Main!$C$4*$E49+Main!$C$5*AZ$2*$F49","v":4600.010016483624},{"$f":"BA$2*$F49*Main!$C$4*$E49+Main!$C$5*BA$2*$F49","v":5235.2865589260473},{"$f":"BB$2*$F49*Main!$C$4*$E49+Main!$C$5*BB$2*$F49","v":5870.1924616120878},{"$f":"BC$2*$F49*Main!$C$4*$E49+Main!$C$5*BC$2*$F49","v":4657.8298184795494},{"$f":"BD$2*$F49*Main!$C$4*$E49+Main!$C$5*BD$2*$F49","v":5332.7648148550779},{"$f":"BE$2*$F49*Main!$C$4*$E49+Main!$C$5*BE$2*$F49","v":6007.6998112306055},{"$f":"BF$2*$F49*Main!$C$4*$E49+Main!$C$5*BF$2*$F49","v":4933.2151574729687},{"$f":"BG$2*$F49*Main!$C$4*$E49+Main!$C$5*BG$2*$F49","v":5592.5832840803632},{"$f":"BH$2*$F49*Main!$C$4*$E49+Main!$C$5*BH$2*$F49","v":6251.9514106877577},{"$f":"BI$2*$F49*Main!$C$4*$E49+Main!$C$5*BI$2*$F49","v":4766.0566273437198},{"$f":"BJ$2*$F49*Main!$C$4*$E49+Main!$C$5*BJ$2*$F49","v":5473.9785620374369},{"$f":"BK$2*$F49*Main!$C$4*$E49+Main!$C$5*BK$2*$F49","v":6181.9004967311539},{"$f":"BL$2*$F49*Main!$C$4*$E49+Main!$C$5*BL$2*$F49","v":4823.5057895832615},{"$f":"BM$2*$F49*Main!$C$4*$E49+Main!$C$5*BM$2*$F49","v":5571.4568179664675},{"$f":"BN$2*$F49*Main!$C$4*$E49+Main!$C$5*BN$2*$F49","v":6319.0372065932879},{"$f":"BO$2*$F49*Main!$C$4*$E49+Main!$C$5*BO$2*$F49","v":5098.8911285766826},{"$f":"BP$2*$F49*Main!$C$4*$E49+Main!$C$5*BP$2*$F49","v":5831.2752871917528},{"$f":"BQ$2*$F49*Main!$C$4*$E49+Main!$C$5*BQ$2*$F49","v":6563.2888060504383},{"$f":"BR$2*$F49*Main!$C$4*$E49+Main!$C$5*BR$2*$F49","v":5354.2619207253583},{"$f":"BS$2*$F49*Main!$C$4*$E49+Main!$C$5*BS$2*$F49","v":6165.9629872066362},{"$f":"BT$2*$F49*Main!$C$4*$E49+Main!$C$5*BT$2*$F49","v":6977.6640536879131},{"$f":"BU$2*$F49*Main!$C$4*$E49+Main!$C$5*BU$2*$F49","v":5412.0817227212856},{"$f":"BV$2*$F49*Main!$C$4*$E49+Main!$C$5*BV$2*$F49","v":6263.441243135665},{"$f":"BW$2*$F49*Main!$C$4*$E49+Main!$C$5*BW$2*$F49","v":7115.1714033064309},{"$f":"BX$2*$F49*Main!$C$4*$E49+Main!$C$5*BX$2*$F49","v":5687.4670617147049},{"$f":"BY$2*$F49*Main!$C$4*$E49+Main!$C$5*BY$2*$F49","v":6523.6303521173359},{"$f":"BZ$2*$F49*Main!$C$4*$E49+Main!$C$5*BZ$2*$F49","v":7359.4230027635822},{"$f":"CA$2*$F49*Main!$C$4*$E49+Main!$C$5*CA$2*$F49","v":4641.521669198647},{"$f":"CB$2*$F49*Main!$C$4*$E49+Main!$C$5*CB$2*$F49","v":5263.0845406548578},{"$f":"CC$2*$F49*Main!$C$4*$E49+Main!$C$5*CC$2*$F49","v":5884.2767723546858},{"$f":"CD$2*$F49*Main!$C$4*$E49+Main!$C$5*CD$2*$F49","v":4641.521669198647},{"$f":"CE$2*$F49*Main!$C$4*$E49+Main!$C$5*CE$2*$F49","v":5322.0162619199364},{"$f":"CF$2*$F49*Main!$C$4*$E49+Main!$C$5*CF$2*$F49","v":6002.5108546412275},{"$f":"CG$2*$F49*Main!$C$4*$E49+Main!$C$5*CG$2*$F49","v":4935.0683562548893},{"$f":"CH$2*$F49*Main!$C$4*$E49+Main!$C$5*CH$2*$F49","v":5594.0658431059001},{"$f":"CI$2*$F49*Main!$C$4*$E49+Main!$C$5*CI$2*$F49","v":6252.6926902005262},{"$f":"CJ$2*$F49*Main!$C$4*$E49+Main!$C$5*CJ$2*$F49","v":4861.681684490829},{"$f":"CK$2*$F49*Main!$C$4*$E49+Main!$C$5*CK$2*$F49","v":5537.7286001355087},{"$f":"CL$2*$F49*Main!$C$4*$E49+Main!$C$5*CL$2*$F49","v":6213.7755157801903},{"$f":"CM$2*$F49*Main!$C$4*$E49+Main!$C$5*CM$2*$F49","v":4861.681684490829},{"$f":"CN$2*$F49*Main!$C$4*$E49+Main!$C$5*CN$2*$F49","v":5596.66032140059},{"$f":"CO$2*$F49*Main!$C$4*$E49+Main!$C$5*CO$2*$F49","v":6331.6389583103473},{"$f":"CP$2*$F49*Main!$C$4*$E49+Main!$C$5*CP$2*$F49","v":5155.2283715470712},{"$f":"CQ$2*$F49*Main!$C$4*$E49+Main!$C$5*CQ$2*$F49","v":5868.7099025865509},{"$f":"CR$2*$F49*Main!$C$4*$E49+Main!$C$5*CR$2*$F49","v":6582.1914336260306},{"$f":"CS$2*$F49*Main!$C$4*$E49+Main!$C$5*CS$2*$F49","v":5634.8362163081556},{"$f":"CT$2*$F49*Main!$C$4*$E49+Main!$C$5*CT$2*$F49","v":6353.1360641806286},{"$f":"CU$2*$F49*Main!$C$4*$E49+Main!$C$5*CU$2*$F49","v":7071.4359120531008},{"$f":"CV$2*$F49*Main!$C$4*$E49+Main!$C$5*CV$2*$F49","v":5634.8362163081556},{"$f":"CW$2*$F49*Main!$C$4*$E49+Main!$C$5*CW$2*$F49","v":6412.0677854457072},{"$f":"CX$2*$F49*Main!$C$4*$E49+Main!$C$5*CX$2*$F49","v":7189.6699943396434},{"$f":"CY$2*$F49*Main!$C$4*$E49+Main!$C$5*CY$2*$F49","v":5928.3829033643979},{"$f":"CZ$2*$F49*Main!$C$4*$E49+Main!$C$5*CZ$2*$F49","v":6684.1173666316699},{"$f":"DA$2*$F49*Main!$C$4*$E49+Main!$C$5*DA$2*$F49","v":7439.8518298989411},{"$f":"DB$2*$F49*Main!$C$4*$E49+Main!$C$5*DB$2*$F49","v":1773.5112342981336},{"$f":"DC$2*$F49*Main!$C$4*$E49+Main!$C$5*DC$2*$F49","v":2347.26157718079},{"$f":"DD$2*$F49*Main!$C$4*$E49+Main!$C$5*DD$2*$F49","v":2920.6412803070625},{"$f":"DE$2*$F49*Main!$C$4*$E49+Main!$C$5*DE$2*$F49","v":3494.3916231897192},{"$f":"DF$2*$F49*Main!$C$4*$E49+Main!$C$5*DF$2*$F49","v":4068.1419660723741},{"$f":"DG$2*$F49*Main!$C$4*$E49+Main!$C$5*DG$2*$F49","v":2067.4285611107607},{"$f":"DH$2*$F49*Main!$C$4*$E49+Main!$C$5*DH$2*$F49","v":2582.247182728338},{"$f":"DI$2*$F49*Main!$C$4*$E49+Main!$C$5*DI$2*$F49","v":3097.0658043459152},{"$f":"DJ$2*$F49*Main!$C$4*$E49+Main!$C$5*DJ$2*$F49","v":3611.8844259634925},{"$f":"DK$2*$F49*Main!$C$4*$E49+Main!$C$5*DK$2*$F49","v":4126.7030475810707},{"$f":"DL$2*$F49*Main!$C$4*$E49+Main!$C$5*DL$2*$F49","v":2238.2934888038512},{"$f":"DM$2*$F49*Main!$C$4*$E49+Main!$C$5*DM$2*$F49","v":2777.5743343427825},{"$f":"DN$2*$F49*Main!$C$4*$E49+Main!$C$5*DN$2*$F49","v":3316.8551798817134},{"$f":"DO$2*$F49*Main!$C$4*$E49+Main!$C$5*DO$2*$F49","v":3856.5066651770285},{"$f":"DP$2*$F49*Main!$C$4*$E49+Main!$C$5*DP$2*$F49","v":4395.7875107159589},{"$f":"DQ$2*$F49*Main!$C$4*$E49+Main!$C$5*DQ$2*$F49","v":1836.5199928834384},{"$f":"DR$2*$F49*Main!$C$4*$E49+Main!$C$5*DR$2*$F49","v":2441.4040753023623},{"$f":"DS$2*$F49*Main!$C$4*$E49+Main!$C$5*DS$2*$F49","v":3046.6587974776712},{"$f":"DT$2*$F49*Main!$C$4*$E49+Main!$C$5*DT$2*$F49","v":3651.5428798965959},{"$f":"DU$2*$F49*Main!$C$4*$E49+Main!$C$5*DU$2*$F49","v":4256.7976020719052},{"$f":"DV$2*$F49*Main!$C$4*$E49+Main!$C$5*DV$2*$F49","v":2130.4373196960655},{"$f":"DW$2*$F49*Main!$C$4*$E49+Main!$C$5*DW$2*$F49","v":2676.760320606295},{"$f":"DX$2*$F49*Main!$C$4*$E49+Main!$C$5*DX$2*$F49","v":3222.7126817601406},{"$f":"DY$2*$F49*Main!$C$4*$E49+Main!$C$5*DY$2*$F49","v":3769.0356826703701},{"$f":"DZ$2*$F49*Main!$C$4*$E49+Main!$C$5*DZ$2*$F49","v":4315.3586835805991},{"$f":"EA$2*$F49*Main!$C$4*$E49+Main!$C$5*EA$2*$F49","v":2300.9316076327723},{"$f":"EB$2*$F49*Main!$C$4*$E49+Main!$C$5*EB$2*$F49","v":2871.7168324643553},{"$f":"EC$2*$F49*Main!$C$4*$E49+Main!$C$5*EC$2*$F49","v":3442.5020572959384},{"$f":"ED$2*$F49*Main!$C$4*$E49+Main!$C$5*ED$2*$F49","v":4013.6579218839056},{"$f":"EE$2*$F49*Main!$C$4*$E49+Main!$C$5*EE$2*$F49","v":4584.4431467154891},{"$f":"EF$2*$F49*Main!$C$4*$E49+Main!$C$5*EF$2*$F49","v":2275.7281041986503},{"$f":"EG$2*$F49*Main!$C$4*$E49+Main!$C$5*EG$2*$F49","v":2947.6979825231047},{"$f":"EH$2*$F49*Main!$C$4*$E49+Main!$C$5*EH$2*$F49","v":3619.2972210911757},{"$f":"EI$2*$F49*Main!$C$4*$E49+Main!$C$5*EI$2*$F49","v":4291.2670994156297},{"$f":"EJ$2*$F49*Main!$C$4*$E49+Main!$C$5*EJ$2*$F49","v":4963.2369777400845},{"$f":"EK$2*$F49*Main!$C$4*$E49+Main!$C$5*EK$2*$F49","v":2569.6454310112767},{"$f":"EL$2*$F49*Main!$C$4*$E49+Main!$C$5*EL$2*$F49","v":3182.6835880706526},{"$f":"EM$2*$F49*Main!$C$4*$E49+Main!$C$5*EM$2*$F49","v":3795.7217451300285},{"$f":"EN$2*$F49*Main!$C$4*$E49+Main!$C$5*EN$2*$F49","v":4408.7599021894048},{"$f":"EO$2*$F49*Main!$C$4*$E49+Main!$C$5*EO$2*$F49","v":5021.7980592487802},{"$f":"EP$2*$F49*Main!$C$4*$E49+Main!$C$5*EP$2*$F49","v":2740.1397189479835},{"$f":"EQ$2*$F49*Main!$C$4*$E49+Main!$C$5*EQ$2*$F49","v":3378.0107396850972},{"$f":"ER$2*$F49*Main!$C$4*$E49+Main!$C$5*ER$2*$F49","v":4015.5111206658262},{"$f":"ES$2*$F49*Main!$C$4*$E49+Main!$C$5*ES$2*$F49","v":4653.0115016465561},{"$f":"ET$2*$F49*Main!$C$4*$E49+Main!$C$5*ET$2*$F49","v":5290.8825223836702},{"$f":"EU$2*$F49*Main!$C$4*$E49+Main!$C$5*EU$2*$F49","v":6505.4690040545129},{"$f":"EV$2*$F49*Main!$C$4*$E49+Main!$C$5*EV$2*$F49","v":6682.634807606134},{"$f":"EW$2*$F49*Main!$C$4*$E49+Main!$C$5*EW$2*$F49","v":6911.6901770515342},{"$f":"EX$2*$F49*Main!$C$4*$E49+Main!$C$5*EX$2*$F49","v":6889.4517916684863},{"$f":"EY$2*$F49*Main!$C$4*$E49+Main!$C$5*EY$2*$F49","v":7066.9882349764921},{"$f":"EZ$2*$F49*Main!$C$4*$E49+Main!$C$5*EZ$2*$F49","v":7295.6729646655085},{"$f":"FA$2*$F49*Main!$C$4*$E49+Main!$C$5*FA$2*$F49","v":7789.365120169191},{"$f":"FB$2*$F49*Main!$C$4*$E49+Main!$C$5*FB$2*$F49","v":7966.9015634771968},{"$f":"FC$2*$F49*Main!$C$4*$E49+Main!$C$5*FC$2*$F49","v":8195.5862931662123},{"$f":"IF($D49<100,(FD$2*(1+Main!$C$3)*$E49*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E49*Main!$C$4)+(FD$2*Main!$C$5))","v":175.82632282439999},{"$f":"IF($D49<100,(FE$2*(1+Main!$C$3)*$E49*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E49*Main!$C$4)+(FE$2*Main!$C$5))","v":192.20157468925001},{"$f":"IF($D49<100,(FF$2*(1+Main!$C$3)*$E49*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E49*Main!$C$4)+(FF$2*Main!$C$5))","v":193.51556159135001},{"$f":"IF($D49<100,(FG$2*(1+Main!$C$3)*$E49*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E49*Main!$C$4)+(FG$2*Main!$C$5))","v":208.89912522820001},{"$f":"IF($D49<100,(FH$2*(1+Main!$C$3)*$E49*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E49*Main!$C$4)+(FH$2*Main!$C$5))","v":281.83779439759996},{"$f":"IF($D49<100,(FI$2*(1+Main!$C$3)*$E49*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E49*Main!$C$4)+(FI$2*Main!$C$5))","v":79.620168605549992}]
["CA",34900,"(Napa, Napa County)",34900,1.5840000000000001,{"$f":"IF($D50<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F50*Main!$C$4*$E50+Main!$C$5*G$2*$F50","v":2554.4151651484476},{"$f":"H$2*$F50*Main!$C$4*$E50+Main!$C$5*H$2*$F50","v":3126.1819880116218},{"$f":"I$2*$F50*Main!$C$4*$E50+Main!$C$5*I$2*$F50","v":3697.9488108747973},{"$f":"J$2*$F50*Main!$C$4*$E50+Main!$C$5*J$2*$F50","v":4269.715633737972},{"$f":"K$2*$F50*Main!$C$4*$E50+Main!$C$5*K$2*$F50","v":4841.0463263014799},{"$f":"L$2*$F50*Main!$C$4*$E50+Main!$C$5*L$2*$F50","v":3007.5545465022528},{"$f":"M$2*$F50*Main!$C$4*$E50+Main!$C$5*M$2*$F50","v":3502.1263063244041},{"$f":"N$2*$F50*Main!$C$4*$E50+Main!$C$5*N$2*$F50","v":3996.698066146555},{"$f":"O$2*$F50*Main!$C$4*$E50+Main!$C$5*O$2*$F50","v":4491.2698259687068},{"$f":"P$2*$F50*Main!$C$4*$E50+Main!$C$5*P$2*$F50","v":4986.2777160905243},{"$f":"Q$2*$F50*Main!$C$4*$E50+Main!$C$5*Q$2*$F50","v":3253.5320355143276},{"$f":"R$2*$F50*Main!$C$4*$E50+Main!$C$5*R$2*$F50","v":3763.8044861244844},{"$f":"S$2*$F50*Main!$C$4*$E50+Main!$C$5*S$2*$F50","v":4274.0769367346393},{"$f":"T$2*$F50*Main!$C$4*$E50+Main!$C$5*T$2*$F50","v":4784.349387344796},{"$f":"U$2*$F50*Main!$C$4*$E50+Main!$C$5*U$2*$F50","v":5294.6218379549518},{"$f":"V$2*$F50*Main!$C$4*$E50+Main!$C$5*V$2*$F50","v":2700.9549458364922},{"$f":"W$2*$F50*Main!$C$4*$E50+Main!$C$5*W$2*$F50","v":3282.3166352923367},{"$f":"X$2*$F50*Main!$C$4*$E50+Main!$C$5*X$2*$F50","v":3864.1144550478475},{"$f":"Y$2*$F50*Main!$C$4*$E50+Main!$C$5*Y$2*$F50","v":4445.4761445036929},{"$f":"Z$2*$F50*Main!$C$4*$E50+Main!$C$5*Z$2*$F50","v":5026.8378339595374},{"$f":"AA$2*$F50*Main!$C$4*$E50+Main!$C$5*AA$2*$F50","v":3154.0943271902975},{"$f":"AB$2*$F50*Main!$C$4*$E50+Main!$C$5*AB$2*$F50","v":3658.6970839047854},{"$f":"AC$2*$F50*Main!$C$4*$E50+Main!$C$5*AC$2*$F50","v":4162.8637103196061},{"$f":"AD$2*$F50*Main!$C$4*$E50+Main!$C$5*AD$2*$F50","v":4667.4664670340935},{"$f":"AE$2*$F50*Main!$C$4*$E50+Main!$C$5*AE$2*$F50","v":5171.6330934489133},{"$f":"AF$2*$F50*Main!$C$4*$E50+Main!$C$5*AF$2*$F50","v":3400.0718162023727},{"$f":"AG$2*$F50*Main!$C$4*$E50+Main!$C$5*AG$2*$F50","v":3919.9391334051988},{"$f":"AH$2*$F50*Main!$C$4*$E50+Main!$C$5*AH$2*$F50","v":4440.2425809076904},{"$f":"AI$2*$F50*Main!$C$4*$E50+Main!$C$5*AI$2*$F50","v":4960.109898110516},{"$f":"AJ$2*$F50*Main!$C$4*$E50+Main!$C$5*AJ$2*$F50","v":5479.9772153133417},{"$f":"AK$2*$F50*Main!$C$4*$E50+Main!$C$5*AK$2*$F50","v":2897.2135806865522},{"$f":"AL$2*$F50*Main!$C$4*$E50+Main!$C$5*AL$2*$F50","v":3578.0129784664273},{"$f":"AM$2*$F50*Main!$C$4*$E50+Main!$C$5*AM$2*$F50","v":4258.8123762463019},{"$f":"AN$2*$F50*Main!$C$4*$E50+Main!$C$5*AN$2*$F50","v":4939.1756437265094},{"$f":"AO$2*$F50*Main!$C$4*$E50+Main!$C$5*AO$2*$F50","v":5619.9750415063845},{"$f":"AP$2*$F50*Main!$C$4*$E50+Main!$C$5*AP$2*$F50","v":3350.3529620403579},{"$f":"AQ$2*$F50*Main!$C$4*$E50+Main!$C$5*AQ$2*$F50","v":3953.9572967792083},{"$f":"AR$2*$F50*Main!$C$4*$E50+Main!$C$5*AR$2*$F50","v":4557.5616315180596},{"$f":"AS$2*$F50*Main!$C$4*$E50+Main!$C$5*AS$2*$F50","v":5161.1659662569118},{"$f":"AT$2*$F50*Main!$C$4*$E50+Main!$C$5*AT$2*$F50","v":5764.7703009957631},{"$f":"AU$2*$F50*Main!$C$4*$E50+Main!$C$5*AU$2*$F50","v":3596.3304510524331},{"$f":"AV$2*$F50*Main!$C$4*$E50+Main!$C$5*AV$2*$F50","v":4215.6354765792894},{"$f":"AW$2*$F50*Main!$C$4*$E50+Main!$C$5*AW$2*$F50","v":4834.9405021061457},{"$f":"AX$2*$F50*Main!$C$4*$E50+Main!$C$5*AX$2*$F50","v":5453.8093973333343},{"$f":"AY$2*$F50*Main!$C$4*$E50+Main!$C$5*AY$2*$F50","v":6073.1144228601906},{"$f":"AZ$2*$F50*Main!$C$4*$E50+Main!$C$5*AZ$2*$F50","v":5412.8131491646554},{"$f":"BA$2*$F50*Main!$C$4*$E50+Main!$C$5*BA$2*$F50","v":6160.3404827935501},{"$f":"BB$2*$F50*Main!$C$4*$E50+Main!$C$5*BB$2*$F50","v":6907.431686122778},{"$f":"BC$2*$F50*Main!$C$4*$E50+Main!$C$5*BC$2*$F50","v":5480.8494759126752},{"$f":"BD$2*$F50*Main!$C$4*$E50+Main!$C$5*BD$2*$F50","v":6275.0427516059181},{"$f":"BE$2*$F50*Main!$C$4*$E50+Main!$C$5*BE$2*$F50","v":7069.2360272991609},{"$f":"BF$2*$F50*Main!$C$4*$E50+Main!$C$5*BF$2*$F50","v":5804.8942885651077},{"$f":"BG$2*$F50*Main!$C$4*$E50+Main!$C$5*BG$2*$F50","v":6580.7700916723443},{"$f":"BH$2*$F50*Main!$C$4*$E50+Main!$C$5*BH$2*$F50","v":7356.6458947795827},{"$f":"BI$2*$F50*Main!$C$4*$E50+Main!$C$5*BI$2*$F50","v":5608.1995234153819},{"$f":"BJ$2*$F50*Main!$C$4*$E50+Main!$C$5*BJ$2*$F50","v":6441.2083957789691},{"$f":"BK$2*$F50*Main!$C$4*$E50+Main!$C$5*BK$2*$F50","v":7274.2172681425573},{"$f":"BL$2*$F50*Main!$C$4*$E50+Main!$C$5*BL$2*$F50","v":5675.799719863734},{"$f":"BM$2*$F50*Main!$C$4*$E50+Main!$C$5*BM$2*$F50","v":6555.910664591338},{"$f":"BN$2*$F50*Main!$C$4*$E50+Main!$C$5*BN$2*$F50","v":7435.5854790192734},{"$f":"BO$2*$F50*Main!$C$4*$E50+Main!$C$5*BO$2*$F50","v":5999.8445325161674},{"$f":"BP$2*$F50*Main!$C$4*$E50+Main!$C$5*BP$2*$F50","v":6861.6380046577642},{"$f":"BQ$2*$F50*Main!$C$4*$E50+Main!$C$5*BQ$2*$F50","v":7722.9953464996934},{"$f":"BR$2*$F50*Main!$C$4*$E50+Main!$C$5*BR$2*$F50","v":6300.3383089865929},{"$f":"BS$2*$F50*Main!$C$4*$E50+Main!$C$5*BS$2*$F50","v":7255.4636652568843},{"$f":"BT$2*$F50*Main!$C$4*$E50+Main!$C$5*BT$2*$F50","v":8210.5890215271756},{"$f":"BU$2*$F50*Main!$C$4*$E50+Main!$C$5*BU$2*$F50","v":6368.3746357346145},{"$f":"BV$2*$F50*Main!$C$4*$E50+Main!$C$5*BV$2*$F50","v":7370.1659340692531},{"$f":"BW$2*$F50*Main!$C$4*$E50+Main!$C$5*BW$2*$F50","v":8372.3933627035585},{"$f":"BX$2*$F50*Main!$C$4*$E50+Main!$C$5*BX$2*$F50","v":6692.419448387046},{"$f":"BY$2*$F50*Main!$C$4*$E50+Main!$C$5*BY$2*$F50","v":7676.3294044353461},{"$f":"BZ$2*$F50*Main!$C$4*$E50+Main!$C$5*BZ$2*$F50","v":8659.8032301839812},{"$f":"CA$2*$F50*Main!$C$4*$E50+Main!$C$5*CA$2*$F50","v":5461.6597427273364},{"$f":"CB$2*$F50*Main!$C$4*$E50+Main!$C$5*CB$2*$F50","v":6193.0502552685593},{"$f":"CC$2*$F50*Main!$C$4*$E50+Main!$C$5*CC$2*$F50","v":6924.0046375101174},{"$f":"CD$2*$F50*Main!$C$4*$E50+Main!$C$5*CD$2*$F50","v":5461.6597427273364},{"$f":"CE$2*$F50*Main!$C$4*$E50+Main!$C$5*CE$2*$F50","v":6262.3949729155802},{"$f":"CF$2*$F50*Main!$C$4*$E50+Main!$C$5*CF$2*$F50","v":7063.1302031038258},{"$f":"CG$2*$F50*Main!$C$4*$E50+Main!$C$5*CG$2*$F50","v":5807.0749400634413},{"$f":"CH$2*$F50*Main!$C$4*$E50+Main!$C$5*CH$2*$F50","v":6582.5146128710121},{"$f":"CI$2*$F50*Main!$C$4*$E50+Main!$C$5*CI$2*$F50","v":7357.5181553789162},{"$f":"CJ$2*$F50*Main!$C$4*$E50+Main!$C$5*CJ$2*$F50","v":5720.7211407294153},{"$f":"CK$2*$F50*Main!$C$4*$E50+Main!$C$5*CK$2*$F50","v":6516.2228073216575},{"$f":"CL$2*$F50*Main!$C$4*$E50+Main!$C$5*CL$2*$F50","v":7311.7244739139014},{"$f":"CM$2*$F50*Main!$C$4*$E50+Main!$C$5*CM$2*$F50","v":5720.7211407294153},{"$f":"CN$2*$F50*Main!$C$4*$E50+Main!$C$5*CN$2*$F50","v":6585.5675249686792},{"$f":"CO$2*$F50*Main!$C$4*$E50+Main!$C$5*CO$2*$F50","v":7450.4139092079431},{"$f":"CP$2*$F50*Main!$C$4*$E50+Main!$C$5*CP$2*$F50","v":6066.1363380655202},{"$f":"CQ$2*$F50*Main!$C$4*$E50+Main!$C$5*CQ$2*$F50","v":6905.6871649241102},{"$f":"CR$2*$F50*Main!$C$4*$E50+Main!$C$5*CR$2*$F50","v":7745.2379917827011},{"$f":"CS$2*$F50*Main!$C$4*$E50+Main!$C$5*CS$2*$F50","v":6630.4889458343596},{"$f":"CT$2*$F50*Main!$C$4*$E50+Main!$C$5*CT$2*$F50","v":7475.7094665886189},{"$f":"CU$2*$F50*Main!$C$4*$E50+Main!$C$5*CU$2*$F50","v":8320.9299873428754},{"$f":"CV$2*$F50*Main!$C$4*$E50+Main!$C$5*CV$2*$F50","v":6630.4889458343596},{"$f":"CW$2*$F50*Main!$C$4*$E50+Main!$C$5*CW$2*$F50","v":7545.0541842356397},{"$f":"CX$2*$F50*Main!$C$4*$E50+Main!$C$5*CX$2*$F50","v":8460.0555529365847},{"$f":"CY$2*$F50*Main!$C$4*$E50+Main!$C$5*CY$2*$F50","v":6975.9041431704645},{"$f":"CZ$2*$F50*Main!$C$4*$E50+Main!$C$5*CZ$2*$F50","v":7865.1738241910707},{"$f":"DA$2*$F50*Main!$C$4*$E50+Main!$C$5*DA$2*$F50","v":8754.4435052116751},{"$f":"DB$2*$F50*Main!$C$4*$E50+Main!$C$5*DB$2*$F50","v":2086.8834839056381},{"$f":"DC$2*$F50*Main!$C$4*$E50+Main!$C$5*DC$2*$F50","v":2762.0131877898439},{"$f":"DD$2*$F50*Main!$C$4*$E50+Main!$C$5*DD$2*$F50","v":3436.7067613743843},{"$f":"DE$2*$F50*Main!$C$4*$E50+Main!$C$5*DE$2*$F50","v":4111.8364652585906},{"$f":"DF$2*$F50*Main!$C$4*$E50+Main!$C$5*DF$2*$F50","v":4786.9661691427964},{"$f":"DG$2*$F50*Main!$C$4*$E50+Main!$C$5*DG$2*$F50","v":2432.7348115414102},{"$f":"DH$2*$F50*Main!$C$4*$E50+Main!$C$5*DH$2*$F50","v":3038.5197977785956},{"$f":"DI$2*$F50*Main!$C$4*$E50+Main!$C$5*DI$2*$F50","v":3644.3047840157806},{"$f":"DJ$2*$F50*Main!$C$4*$E50+Main!$C$5*DJ$2*$F50","v":4250.0897702529655},{"$f":"DK$2*$F50*Main!$C$4*$E50+Main!$C$5*DK$2*$F50","v":4855.8747564901514},{"$f":"DL$2*$F50*Main!$C$4*$E50+Main!$C$5*DL$2*$F50","v":2633.7908796878046},{"$f":"DM$2*$F50*Main!$C$4*$E50+Main!$C$5*DM$2*$F50","v":3268.3604657029991},{"$f":"DN$2*$F50*Main!$C$4*$E50+Main!$C$5*DN$2*$F50","v":3902.9300517181937},{"$f":"DO$2*$F50*Main!$C$4*$E50+Main!$C$5*DO$2*$F50","v":4537.9357680330531},{"$f":"DP$2*$F50*Main!$C$4*$E50+Main!$C$5*DP$2*$F50","v":5172.5053540482468},{"$f":"DQ$2*$F50*Main!$C$4*$E50+Main!$C$5*DQ$2*$F50","v":2161.0256348489938},{"$f":"DR$2*$F50*Main!$C$4*$E50+Main!$C$5*DR$2*$F50","v":2872.7902839052108},{"$f":"DS$2*$F50*Main!$C$4*$E50+Main!$C$5*DS$2*$F50","v":3584.9910632610959},{"$f":"DT$2*$F50*Main!$C$4*$E50+Main!$C$5*DT$2*$F50","v":4296.7557123173137},{"$f":"DU$2*$F50*Main!$C$4*$E50+Main!$C$5*DU$2*$F50","v":5008.9564916731988},{"$f":"DV$2*$F50*Main!$C$4*$E50+Main!$C$5*DV$2*$F50","v":2506.8769624847664},{"$f":"DW$2*$F50*Main!$C$4*$E50+Main!$C$5*DW$2*$F50","v":3149.7330241936293},{"$f":"DX$2*$F50*Main!$C$4*$E50+Main!$C$5*DX$2*$F50","v":3792.1529556028258},{"$f":"DY$2*$F50*Main!$C$4*$E50+Main!$C$5*DY$2*$F50","v":4435.0090173116887},{"$f":"DZ$2*$F50*Main!$C$4*$E50+Main!$C$5*DZ$2*$F50","v":5077.8650790205511},{"$f":"EA$2*$F50*Main!$C$4*$E50+Main!$C$5*EA$2*$F50","v":2707.4969003314945},{"$f":"EB$2*$F50*Main!$C$4*$E50+Main!$C$5*EB$2*$F50","v":3379.1375618183665},{"$f":"EC$2*$F50*Main!$C$4*$E50+Main!$C$5*EC$2*$F50","v":4050.7782233052385},{"$f":"ED$2*$F50*Main!$C$4*$E50+Main!$C$5*ED$2*$F50","v":4722.8550150917763},{"$f":"EE$2*$F50*Main!$C$4*$E50+Main!$C$5*EE$2*$F50","v":5394.4956765786492},{"$f":"EF$2*$F50*Main!$C$4*$E50+Main!$C$5*EF$2*$F50","v":2677.840039954152},{"$f":"EG$2*$F50*Main!$C$4*$E50+Main!$C$5*EG$2*$F50","v":3468.5442732500601},{"$f":"EH$2*$F50*Main!$C$4*$E50+Main!$C$5*EH$2*$F50","v":4258.8123762463019},{"$f":"EI$2*$F50*Main!$C$4*$E50+Main!$C$5*EI$2*$F50","v":5049.5166095422101},{"$f":"EJ$2*$F50*Main!$C$4*$E50+Main!$C$5*EJ$2*$F50","v":5840.2208428381182},{"$f":"EK$2*$F50*Main!$C$4*$E50+Main!$C$5*EK$2*$F50","v":3023.6913675899241},{"$f":"EL$2*$F50*Main!$C$4*$E50+Main!$C$5*EL$2*$F50","v":3745.0508832388114},{"$f":"EM$2*$F50*Main!$C$4*$E50+Main!$C$5*EM$2*$F50","v":4466.4103988876996},{"$f":"EN$2*$F50*Main!$C$4*$E50+Main!$C$5*EN$2*$F50","v":5187.7699145365859},{"$f":"EO$2*$F50*Main!$C$4*$E50+Main!$C$5*EO$2*$F50","v":5909.1294301854732},{"$f":"EP$2*$F50*Main!$C$4*$E50+Main!$C$5*EP$2*$F50","v":3224.3113054366518},{"$f":"EQ$2*$F50*Main!$C$4*$E50+Main!$C$5*EQ$2*$F50","v":3974.8915511632154},{"$f":"ER$2*$F50*Main!$C$4*$E50+Main!$C$5*ER$2*$F50","v":4725.0356665901108},{"$f":"ES$2*$F50*Main!$C$4*$E50+Main!$C$5*ES$2*$F50","v":5475.1797820170077},{"$f":"ET$2*$F50*Main!$C$4*$E50+Main!$C$5*ET$2*$F50","v":6225.7600277435704},{"$f":"EU$2*$F50*Main!$C$4*$E50+Main!$C$5*EU$2*$F50","v":7654.9590197516736},{"$f":"EV$2*$F50*Main!$C$4*$E50+Main!$C$5*EV$2*$F50","v":7863.4293029924038},{"$f":"EW$2*$F50*Main!$C$4*$E50+Main!$C$5*EW$2*$F50","v":8132.9578281864851},{"$f":"EX$2*$F50*Main!$C$4*$E50+Main!$C$5*EX$2*$F50","v":8106.7900102064777},{"$f":"EY$2*$F50*Main!$C$4*$E50+Main!$C$5*EY$2*$F50","v":8315.6964237468746},{"$f":"EZ$2*$F50*Main!$C$4*$E50+Main!$C$5*EZ$2*$F50","v":8584.7888186412893},{"$f":"FA$2*$F50*Main!$C$4*$E50+Main!$C$5*FA$2*$F50","v":9165.7143777974688},{"$f":"FB$2*$F50*Main!$C$4*$E50+Main!$C$5*FB$2*$F50","v":9374.6207913378676},{"$f":"FC$2*$F50*Main!$C$4*$E50+Main!$C$5*FC$2*$F50","v":9643.7131862322803},{"$f":"IF($D50<100,(FD$2*(1+Main!$C$3)*$E50*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E50*Main!$C$4)+(FD$2*Main!$C$5))","v":206.89412169600001},{"$f":"IF($D50<100,(FE$2*(1+Main!$C$3)*$E50*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E50*Main!$C$4)+(FE$2*Main!$C$5))","v":226.16281422000003},{"$f":"IF($D50<100,(FF$2*(1+Main!$C$3)*$E50*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E50*Main!$C$4)+(FF$2*Main!$C$5))","v":227.70897728400004},{"$f":"IF($D50<100,(FG$2*(1+Main!$C$3)*$E50*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E50*Main!$C$4)+(FG$2*Main!$C$5))","v":245.81075428800006},{"$f":"IF($D50<100,(FH$2*(1+Main!$C$3)*$E50*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E50*Main!$C$4)+(FH$2*Main!$C$5))","v":331.63739078400005},{"$f":"IF($D50<100,(FI$2*(1+Main!$C$3)*$E50*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E50*Main!$C$4)+(FI$2*Main!$C$5))","v":93.688729812000005}]
["CA",36084,"(Alameda County, Contra Costa County, Oakland-Hayward-Berkeley)",36084,1.7894000000000001,{"$f":"IF($D51<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F51*Main!$C$4*$E51+Main!$C$5*G$2*$F51","v":2836.9068976910694},{"$f":"H$2*$F51*Main!$C$4*$E51+Main!$C$5*H$2*$F51","v":3471.9051805787235},{"$f":"I$2*$F51*Main!$C$4*$E51+Main!$C$5*I$2*$F51","v":4106.9034634663776},{"$f":"J$2*$F51*Main!$C$4*$E51+Main!$C$5*J$2*$F51","v":4741.9017463540331},{"$f":"K$2*$F51*Main!$C$4*$E51+Main!$C$5*K$2*$F51","v":5376.4156674698434},{"$f":"L$2*$F51*Main!$C$4*$E51+Main!$C$5*L$2*$F51","v":3340.1587786371206},{"$f":"M$2*$F51*Main!$C$4*$E51+Main!$C$5*M$2*$F51","v":3889.4250279083635},{"$f":"N$2*$F51*Main!$C$4*$E51+Main!$C$5*N$2*$F51","v":4438.6912771796069},{"$f":"O$2*$F51*Main!$C$4*$E51+Main!$C$5*O$2*$F51","v":4987.9575264508512},{"$f":"P$2*$F51*Main!$C$4*$E51+Main!$C$5*P$2*$F51","v":5537.708137493938},{"$f":"Q$2*$F51*Main!$C$4*$E51+Main!$C$5*Q$2*$F51","v":3613.3388179572098},{"$f":"R$2*$F51*Main!$C$4*$E51+Main!$C$5*R$2*$F51","v":4180.0420910148423},{"$f":"S$2*$F51*Main!$C$4*$E51+Main!$C$5*S$2*$F51","v":4746.7453640724743},{"$f":"T$2*$F51*Main!$C$4*$E51+Main!$C$5*T$2*$F51","v":5313.4486371301064},{"$f":"U$2*$F51*Main!$C$4*$E51+Main!$C$5*U$2*$F51","v":5880.1519101877384},{"$f":"V$2*$F51*Main!$C$4*$E51+Main!$C$5*V$2*$F51","v":2999.6524530306965},{"$f":"W$2*$F51*Main!$C$4*$E51+Main!$C$5*W$2*$F51","v":3645.3066948989222},{"$f":"X$2*$F51*Main!$C$4*$E51+Main!$C$5*X$2*$F51","v":4291.4452985389908},{"$f":"Y$2*$F51*Main!$C$4*$E51+Main!$C$5*Y$2*$F51","v":4937.0995404072182},{"$f":"Z$2*$F51*Main!$C$4*$E51+Main!$C$5*Z$2*$F51","v":5582.753782275443},{"$f":"AA$2*$F51*Main!$C$4*$E51+Main!$C$5*AA$2*$F51","v":3502.9043339767477},{"$f":"AB$2*$F51*Main!$C$4*$E51+Main!$C$5*AB$2*$F51","v":4063.3109040004065},{"$f":"AC$2*$F51*Main!$C$4*$E51+Main!$C$5*AC$2*$F51","v":4623.233112252221},{"$f":"AD$2*$F51*Main!$C$4*$E51+Main!$C$5*AD$2*$F51","v":5183.6396822758797},{"$f":"AE$2*$F51*Main!$C$4*$E51+Main!$C$5*AE$2*$F51","v":5743.5618905276933},{"$f":"AF$2*$F51*Main!$C$4*$E51+Main!$C$5*AF$2*$F51","v":3776.0843732968374},{"$f":"AG$2*$F51*Main!$C$4*$E51+Main!$C$5*AG$2*$F51","v":4353.443605335041},{"$f":"AH$2*$F51*Main!$C$4*$E51+Main!$C$5*AH$2*$F51","v":4931.2871991450875},{"$f":"AI$2*$F51*Main!$C$4*$E51+Main!$C$5*AI$2*$F51","v":5508.6464311832906},{"$f":"AJ$2*$F51*Main!$C$4*$E51+Main!$C$5*AJ$2*$F51","v":6086.0056632214928},{"$f":"AK$2*$F51*Main!$C$4*$E51+Main!$C$5*AK$2*$F51","v":3217.6152503605554},{"$f":"AL$2*$F51*Main!$C$4*$E51+Main!$C$5*AL$2*$F51","v":3973.7039762092427},{"$f":"AM$2*$F51*Main!$C$4*$E51+Main!$C$5*AM$2*$F51","v":4729.7927020579291},{"$f":"AN$2*$F51*Main!$C$4*$E51+Main!$C$5*AN$2*$F51","v":5485.3970661347721},{"$f":"AO$2*$F51*Main!$C$4*$E51+Main!$C$5*AO$2*$F51","v":6241.4857919834594},{"$f":"AP$2*$F51*Main!$C$4*$E51+Main!$C$5*AP$2*$F51","v":3720.867131306607},{"$f":"AQ$2*$F51*Main!$C$4*$E51+Main!$C$5*AQ$2*$F51","v":4391.2238235388822},{"$f":"AR$2*$F51*Main!$C$4*$E51+Main!$C$5*AR$2*$F51","v":5061.5805157711584},{"$f":"AS$2*$F51*Main!$C$4*$E51+Main!$C$5*AS$2*$F51","v":5731.9372080034345},{"$f":"AT$2*$F51*Main!$C$4*$E51+Main!$C$5*AT$2*$F51","v":6402.2939002357107},{"$f":"AU$2*$F51*Main!$C$4*$E51+Main!$C$5*AU$2*$F51","v":3994.0471706266962},{"$f":"AV$2*$F51*Main!$C$4*$E51+Main!$C$5*AV$2*$F51","v":4681.840886645361},{"$f":"AW$2*$F51*Main!$C$4*$E51+Main!$C$5*AW$2*$F51","v":5369.6346026640258},{"$f":"AX$2*$F51*Main!$C$4*$E51+Main!$C$5*AX$2*$F51","v":6056.9439569108454},{"$f":"AY$2*$F51*Main!$C$4*$E51+Main!$C$5*AY$2*$F51","v":6744.7376729295111},{"$f":"AZ$2*$F51*Main!$C$4*$E51+Main!$C$5*AZ$2*$F51","v":6011.4139503574979},{"$f":"BA$2*$F51*Main!$C$4*$E51+Main!$C$5*BA$2*$F51","v":6841.6100272983358},{"$f":"BB$2*$F51*Main!$C$4*$E51+Main!$C$5*BB$2*$F51","v":7671.3217424673312},{"$f":"BC$2*$F51*Main!$C$4*$E51+Main!$C$5*BC$2*$F51","v":6086.9743867651814},{"$f":"BD$2*$F51*Main!$C$4*$E51+Main!$C$5*BD$2*$F51","v":6968.9971732933418},{"$f":"BE$2*$F51*Main!$C$4*$E51+Main!$C$5*BE$2*$F51","v":7851.0199598215031},{"$f":"BF$2*$F51*Main!$C$4*$E51+Main!$C$5*BF$2*$F51","v":6446.8551832453695},{"$f":"BG$2*$F51*Main!$C$4*$E51+Main!$C$5*BG$2*$F51","v":7308.5347753560773},{"$f":"BH$2*$F51*Main!$C$4*$E51+Main!$C$5*BH$2*$F51","v":8170.214367466785},{"$f":"BI$2*$F51*Main!$C$4*$E51+Main!$C$5*BI$2*$F51","v":6228.4080241436677},{"$f":"BJ$2*$F51*Main!$C$4*$E51+Main!$C$5*BJ$2*$F51","v":7153.5390083659568},{"$f":"BK$2*$F51*Main!$C$4*$E51+Main!$C$5*BK$2*$F51","v":8078.669992588244},{"$f":"BL$2*$F51*Main!$C$4*$E51+Main!$C$5*BL$2*$F51","v":6303.4840987795069},{"$f":"BM$2*$F51*Main!$C$4*$E51+Main!$C$5*BM$2*$F51","v":7280.9261543609628},{"$f":"BN$2*$F51*Main!$C$4*$E51+Main!$C$5*BN$2*$F51","v":8257.8838481705716},{"$f":"BO$2*$F51*Main!$C$4*$E51+Main!$C$5*BO$2*$F51","v":6663.3648952596968},{"$f":"BP$2*$F51*Main!$C$4*$E51+Main!$C$5*BP$2*$F51","v":7620.4637564236973},{"$f":"BQ$2*$F51*Main!$C$4*$E51+Main!$C$5*BQ$2*$F51","v":8577.0782558158535},{"$f":"BR$2*$F51*Main!$C$4*$E51+Main!$C$5*BR$2*$F51","v":6997.0901560603024},{"$f":"BS$2*$F51*Main!$C$4*$E51+Main!$C$5*BS$2*$F51","v":8057.842436398947},{"$f":"BT$2*$F51*Main!$C$4*$E51+Main!$C$5*BT$2*$F51","v":9118.5947167375907},{"$f":"BU$2*$F51*Main!$C$4*$E51+Main!$C$5*BU$2*$F51","v":7072.6505924679868},{"$f":"BV$2*$F51*Main!$C$4*$E51+Main!$C$5*BV$2*$F51","v":8185.229582393953},{"$f":"BW$2*$F51*Main!$C$4*$E51+Main!$C$5*BW$2*$F51","v":9298.2929340917617},{"$f":"BX$2*$F51*Main!$C$4*$E51+Main!$C$5*BX$2*$F51","v":7432.5313889481749},{"$f":"BY$2*$F51*Main!$C$4*$E51+Main!$C$5*BY$2*$F51","v":8525.2515462285319},{"$f":"BZ$2*$F51*Main!$C$4*$E51+Main!$C$5*BZ$2*$F51","v":9617.4873417370454},{"$f":"CA$2*$F51*Main!$C$4*$E51+Main!$C$5*CA$2*$F51","v":6065.6624688040401},{"$f":"CB$2*$F51*Main!$C$4*$E51+Main!$C$5*CB$2*$F51","v":6877.9371601866451},{"$f":"CC$2*$F51*Main!$C$4*$E51+Main!$C$5*CC$2*$F51","v":7689.7274897974085},{"$f":"CD$2*$F51*Main!$C$4*$E51+Main!$C$5*CD$2*$F51","v":6065.6624688040401},{"$f":"CE$2*$F51*Main!$C$4*$E51+Main!$C$5*CE$2*$F51","v":6954.9506819098615},{"$f":"CF$2*$F51*Main!$C$4*$E51+Main!$C$5*CF$2*$F51","v":7844.2388950156856},{"$f":"CG$2*$F51*Main!$C$4*$E51+Main!$C$5*CG$2*$F51","v":6449.276992104591},{"$f":"CH$2*$F51*Main!$C$4*$E51+Main!$C$5*CH$2*$F51","v":7310.4722224434545},{"$f":"CI$2*$F51*Main!$C$4*$E51+Main!$C$5*CI$2*$F51","v":8171.1830910104736},{"$f":"CJ$2*$F51*Main!$C$4*$E51+Main!$C$5*CJ$2*$F51","v":6353.3733612794531},{"$f":"CK$2*$F51*Main!$C$4*$E51+Main!$C$5*CK$2*$F51","v":7236.8492331231446},{"$f":"CL$2*$F51*Main!$C$4*$E51+Main!$C$5*CL$2*$F51","v":8120.3251049668388},{"$f":"CM$2*$F51*Main!$C$4*$E51+Main!$C$5*CM$2*$F51","v":6353.3733612794531},{"$f":"CN$2*$F51*Main!$C$4*$E51+Main!$C$5*CN$2*$F51","v":7313.8627548463628},{"$f":"CO$2*$F51*Main!$C$4*$E51+Main!$C$5*CO$2*$F51","v":8274.3521484132725},{"$f":"CP$2*$F51*Main!$C$4*$E51+Main!$C$5*CP$2*$F51","v":6736.9878845800031},{"$f":"CQ$2*$F51*Main!$C$4*$E51+Main!$C$5*CQ$2*$F51","v":7669.384295379954},{"$f":"CR$2*$F51*Main!$C$4*$E51+Main!$C$5*CR$2*$F51","v":8601.7807061799049},{"$f":"CS$2*$F51*Main!$C$4*$E51+Main!$C$5*CS$2*$F51","v":7363.7520173463081},{"$f":"CT$2*$F51*Main!$C$4*$E51+Main!$C$5*CT$2*$F51","v":8302.4451311802331},{"$f":"CU$2*$F51*Main!$C$4*$E51+Main!$C$5*CU$2*$F51","v":9241.1382450141555},{"$f":"CV$2*$F51*Main!$C$4*$E51+Main!$C$5*CV$2*$F51","v":7363.7520173463081},{"$f":"CW$2*$F51*Main!$C$4*$E51+Main!$C$5*CW$2*$F51","v":8379.4586529034495},{"$f":"CX$2*$F51*Main!$C$4*$E51+Main!$C$5*CX$2*$F51","v":9395.6496502324335},{"$f":"CY$2*$F51*Main!$C$4*$E51+Main!$C$5*CY$2*$F51","v":7747.3665406468581},{"$f":"CZ$2*$F51*Main!$C$4*$E51+Main!$C$5*CZ$2*$F51","v":8734.9801934370407},{"$f":"DA$2*$F51*Main!$C$4*$E51+Main!$C$5*DA$2*$F51","v":9722.5938462272206},{"$f":"DB$2*$F51*Main!$C$4*$E51+Main!$C$5*DB$2*$F51","v":2317.671078274162},{"$f":"DC$2*$F51*Main!$C$4*$E51+Main!$C$5*DC$2*$F51","v":3067.4631010888747},{"$f":"DD$2*$F51*Main!$C$4*$E51+Main!$C$5*DD$2*$F51","v":3816.7707621317445},{"$f":"DE$2*$F51*Main!$C$4*$E51+Main!$C$5*DE$2*$F51","v":4566.5627849464581},{"$f":"DF$2*$F51*Main!$C$4*$E51+Main!$C$5*DF$2*$F51","v":5316.3548077611695},{"$f":"DG$2*$F51*Main!$C$4*$E51+Main!$C$5*DG$2*$F51","v":2701.7699633465572},{"$f":"DH$2*$F51*Main!$C$4*$E51+Main!$C$5*DH$2*$F51","v":3374.548464438054},{"$f":"DI$2*$F51*Main!$C$4*$E51+Main!$C$5*DI$2*$F51","v":4047.3269655295503},{"$f":"DJ$2*$F51*Main!$C$4*$E51+Main!$C$5*DJ$2*$F51","v":4720.1054666210466},{"$f":"DK$2*$F51*Main!$C$4*$E51+Main!$C$5*DK$2*$F51","v":5392.8839677125434},{"$f":"DL$2*$F51*Main!$C$4*$E51+Main!$C$5*DL$2*$F51","v":2925.0607401667012},{"$f":"DM$2*$F51*Main!$C$4*$E51+Main!$C$5*DM$2*$F51","v":3629.8071181999103},{"$f":"DN$2*$F51*Main!$C$4*$E51+Main!$C$5*DN$2*$F51","v":4334.5534962331203},{"$f":"DO$2*$F51*Main!$C$4*$E51+Main!$C$5*DO$2*$F51","v":5039.7842360381719},{"$f":"DP$2*$F51*Main!$C$4*$E51+Main!$C$5*DP$2*$F51","v":5744.530614071381},{"$f":"DQ$2*$F51*Main!$C$4*$E51+Main!$C$5*DQ$2*$F51","v":2400.0125794876644},{"$f":"DR$2*$F51*Main!$C$4*$E51+Main!$C$5*DR$2*$F51","v":3190.4909911372838},{"$f":"DS$2*$F51*Main!$C$4*$E51+Main!$C$5*DS$2*$F51","v":3981.4537645587484},{"$f":"DT$2*$F51*Main!$C$4*$E51+Main!$C$5*DT$2*$F51","v":4771.9321762083682},{"$f":"DU$2*$F51*Main!$C$4*$E51+Main!$C$5*DU$2*$F51","v":5562.8949496298337},{"$f":"DV$2*$F51*Main!$C$4*$E51+Main!$C$5*DV$2*$F51","v":2784.1114645600592},{"$f":"DW$2*$F51*Main!$C$4*$E51+Main!$C$5*DW$2*$F51","v":3498.0607162583065},{"$f":"DX$2*$F51*Main!$C$4*$E51+Main!$C$5*DX$2*$F51","v":4211.5256061847103},{"$f":"DY$2*$F51*Main!$C$4*$E51+Main!$C$5*DY$2*$F51","v":4925.4748578829576},{"$f":"DZ$2*$F51*Main!$C$4*$E51+Main!$C$5*DZ$2*$F51","v":5639.424109581204},{"$f":"EA$2*$F51*Main!$C$4*$E51+Main!$C$5*EA$2*$F51","v":3006.9178796083593},{"$f":"EB$2*$F51*Main!$C$4*$E51+Main!$C$5*EB$2*$F51","v":3752.8350082483194},{"$f":"EC$2*$F51*Main!$C$4*$E51+Main!$C$5*EC$2*$F51","v":4498.752136888279},{"$f":"ED$2*$F51*Main!$C$4*$E51+Main!$C$5*ED$2*$F51","v":5245.1536273000838},{"$f":"EE$2*$F51*Main!$C$4*$E51+Main!$C$5*EE$2*$F51","v":5991.0707559400444},{"$f":"EF$2*$F51*Main!$C$4*$E51+Main!$C$5*EF$2*$F51","v":2973.9812791229579},{"$f":"EG$2*$F51*Main!$C$4*$E51+Main!$C$5*EG$2*$F51","v":3852.1291714763652},{"$f":"EH$2*$F51*Main!$C$4*$E51+Main!$C$5*EH$2*$F51","v":4729.7927020579291},{"$f":"EI$2*$F51*Main!$C$4*$E51+Main!$C$5*EI$2*$F51","v":5607.9405944113369},{"$f":"EJ$2*$F51*Main!$C$4*$E51+Main!$C$5*EJ$2*$F51","v":6486.0884867647446},{"$f":"EK$2*$F51*Main!$C$4*$E51+Main!$C$5*EK$2*$F51","v":3358.0801641953531},{"$f":"EL$2*$F51*Main!$C$4*$E51+Main!$C$5*EL$2*$F51","v":4159.2145348255444},{"$f":"EM$2*$F51*Main!$C$4*$E51+Main!$C$5*EM$2*$F51","v":4960.3489054557358},{"$f":"EN$2*$F51*Main!$C$4*$E51+Main!$C$5*EN$2*$F51","v":5761.4832760859263},{"$f":"EO$2*$F51*Main!$C$4*$E51+Main!$C$5*EO$2*$F51","v":6562.6176467161167},{"$f":"EP$2*$F51*Main!$C$4*$E51+Main!$C$5*EP$2*$F51","v":3580.8865792436527},{"$f":"EQ$2*$F51*Main!$C$4*$E51+Main!$C$5*EQ$2*$F51","v":4414.4731885874007},{"$f":"ER$2*$F51*Main!$C$4*$E51+Main!$C$5*ER$2*$F51","v":5247.5754361593035},{"$f":"ES$2*$F51*Main!$C$4*$E51+Main!$C$5*ES$2*$F51","v":6080.6776837312091},{"$f":"ET$2*$F51*Main!$C$4*$E51+Main!$C$5*ET$2*$F51","v":6914.2642930749553},{"$f":"EU$2*$F51*Main!$C$4*$E51+Main!$C$5*EU$2*$F51","v":8501.5178194081691},{"$f":"EV$2*$F51*Main!$C$4*$E51+Main!$C$5*EV$2*$F51","v":8733.0427463496635},{"$f":"EW$2*$F51*Main!$C$4*$E51+Main!$C$5*EW$2*$F51","v":9032.3783213493352},{"$f":"EX$2*$F51*Main!$C$4*$E51+Main!$C$5*EX$2*$F51","v":9003.3166150386878},{"$f":"EY$2*$F51*Main!$C$4*$E51+Main!$C$5*EY$2*$F51","v":9235.3259037520256},{"$f":"EZ$2*$F51*Main!$C$4*$E51+Main!$C$5*EZ$2*$F51","v":9534.177116979854},{"$f":"FA$2*$F51*Main!$C$4*$E51+Main!$C$5*FA$2*$F51","v":10179.346997076236},{"$f":"FB$2*$F51*Main!$C$4*$E51+Main!$C$5*FB$2*$F51","v":10411.356285789574},{"$f":"FC$2*$F51*Main!$C$4*$E51+Main!$C$5*FC$2*$F51","v":10710.207499017402},{"$f":"IF($D51<100,(FD$2*(1+Main!$C$3)*$E51*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E51*Main!$C$4)+(FD$2*Main!$C$5))","v":229.77445833359999},{"$f":"IF($D51<100,(FE$2*(1+Main!$C$3)*$E51*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E51*Main!$C$4)+(FE$2*Main!$C$5))","v":251.17406771450004},{"$f":"IF($D51<100,(FF$2*(1+Main!$C$3)*$E51*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E51*Main!$C$4)+(FF$2*Main!$C$5))","v":252.89122032190005},{"$f":"IF($D51<100,(FG$2*(1+Main!$C$3)*$E51*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E51*Main!$C$4)+(FG$2*Main!$C$5))","v":272.99486547080005},{"$f":"IF($D51<100,(FH$2*(1+Main!$C$3)*$E51*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E51*Main!$C$4)+(FH$2*Main!$C$5))","v":368.31303473440005},{"$f":"IF($D51<100,(FI$2*(1+Main!$C$3)*$E51*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E51*Main!$C$4)+(FI$2*Main!$C$5))","v":104.04972827670001}]
["CA",37100,"(Oxnard-Thousand Oaks-Ventura, Ventura County)",37100,1.3360000000000001,{"$f":"IF($D52<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F52*Main!$C$4*$E52+Main!$C$5*G$2*$F52","v":2213.3345922634903},{"$f":"H$2*$F52*Main!$C$4*$E52+Main!$C$5*H$2*$F52","v":2708.7557379792893},{"$f":"I$2*$F52*Main!$C$4*$E52+Main!$C$5*I$2*$F52","v":3204.1768836950887},{"$f":"J$2*$F52*Main!$C$4*$E52+Main!$C$5*J$2*$F52","v":3699.5980294108881},{"$f":"K$2*$F52*Main!$C$4*$E52+Main!$C$5*K$2*$F52","v":4194.6412795159204},{"$f":"L$2*$F52*Main!$C$4*$E52+Main!$C$5*L$2*$F52","v":2605.9681318506114},{"$f":"M$2*$F52*Main!$C$4*$E52+Main!$C$5*M$2*$F52","v":3034.5017544606162},{"$f":"N$2*$F52*Main!$C$4*$E52+Main!$C$5*N$2*$F52","v":3463.0353770706206},{"$f":"O$2*$F52*Main!$C$4*$E52+Main!$C$5*O$2*$F52","v":3891.5689996806259},{"$f":"P$2*$F52*Main!$C$4*$E52+Main!$C$5*P$2*$F52","v":4320.4805179013974},{"$f":"Q$2*$F52*Main!$C$4*$E52+Main!$C$5*Q$2*$F52","v":2819.1012563233121},{"$f":"R$2*$F52*Main!$C$4*$E52+Main!$C$5*R$2*$F52","v":3261.2391209209363},{"$f":"S$2*$F52*Main!$C$4*$E52+Main!$C$5*S$2*$F52","v":3703.3769855185601},{"$f":"T$2*$F52*Main!$C$4*$E52+Main!$C$5*T$2*$F52","v":4145.5148501161839},{"$f":"U$2*$F52*Main!$C$4*$E52+Main!$C$5*U$2*$F52","v":4587.6527147138086},{"$f":"V$2*$F52*Main!$C$4*$E52+Main!$C$5*V$2*$F52","v":2340.3075174812693},{"$f":"W$2*$F52*Main!$C$4*$E52+Main!$C$5*W$2*$F52","v":2844.042366633947},{"$f":"X$2*$F52*Main!$C$4*$E52+Main!$C$5*X$2*$F52","v":3348.1551113973915},{"$f":"Y$2*$F52*Main!$C$4*$E52+Main!$C$5*Y$2*$F52","v":3851.8899605500701},{"$f":"Z$2*$F52*Main!$C$4*$E52+Main!$C$5*Z$2*$F52","v":4355.6248097027474},{"$f":"AA$2*$F52*Main!$C$4*$E52+Main!$C$5*AA$2*$F52","v":2732.9410570683904},{"$f":"AB$2*$F52*Main!$C$4*$E52+Main!$C$5*AB$2*$F52","v":3170.1662787260407},{"$f":"AC$2*$F52*Main!$C$4*$E52+Main!$C$5*AC$2*$F52","v":3607.0136047729238},{"$f":"AD$2*$F52*Main!$C$4*$E52+Main!$C$5*AD$2*$F52","v":4044.2388264305746},{"$f":"AE$2*$F52*Main!$C$4*$E52+Main!$C$5*AE$2*$F52","v":4481.0861524774573},{"$f":"AF$2*$F52*Main!$C$4*$E52+Main!$C$5*AF$2*$F52","v":2946.0741815410911},{"$f":"AG$2*$F52*Main!$C$4*$E52+Main!$C$5*AG$2*$F52","v":3396.5257495755941},{"$f":"AH$2*$F52*Main!$C$4*$E52+Main!$C$5*AH$2*$F52","v":3847.3552132208633},{"$f":"AI$2*$F52*Main!$C$4*$E52+Main!$C$5*AI$2*$F52","v":4297.8067812553654},{"$f":"AJ$2*$F52*Main!$C$4*$E52+Main!$C$5*AJ$2*$F52","v":4748.2583492898675},{"$f":"AK$2*$F52*Main!$C$4*$E52+Main!$C$5*AK$2*$F52","v":2510.3605423265094},{"$f":"AL$2*$F52*Main!$C$4*$E52+Main!$C$5*AL$2*$F52","v":3100.2555907341089},{"$f":"AM$2*$F52*Main!$C$4*$E52+Main!$C$5*AM$2*$F52","v":3690.1506391417079},{"$f":"AN$2*$F52*Main!$C$4*$E52+Main!$C$5*AN$2*$F52","v":4279.6677919385402},{"$f":"AO$2*$F52*Main!$C$4*$E52+Main!$C$5*AO$2*$F52","v":4869.5628403461387},{"$f":"AP$2*$F52*Main!$C$4*$E52+Main!$C$5*AP$2*$F52","v":2902.9940819136305},{"$f":"AQ$2*$F52*Main!$C$4*$E52+Main!$C$5*AQ$2*$F52","v":3426.0016072154349},{"$f":"AR$2*$F52*Main!$C$4*$E52+Main!$C$5*AR$2*$F52","v":3949.0091325172398},{"$f":"AS$2*$F52*Main!$C$4*$E52+Main!$C$5*AS$2*$F52","v":4472.0166578190447},{"$f":"AT$2*$F52*Main!$C$4*$E52+Main!$C$5*AT$2*$F52","v":4995.0241831208496},{"$f":"AU$2*$F52*Main!$C$4*$E52+Main!$C$5*AU$2*$F52","v":3116.1272063863312},{"$f":"AV$2*$F52*Main!$C$4*$E52+Main!$C$5*AV$2*$F52","v":3652.738973675755},{"$f":"AW$2*$F52*Main!$C$4*$E52+Main!$C$5*AW$2*$F52","v":4189.3507409651793},{"$f":"AX$2*$F52*Main!$C$4*$E52+Main!$C$5*AX$2*$F52","v":4725.5846126438355},{"$f":"AY$2*$F52*Main!$C$4*$E52+Main!$C$5*AY$2*$F52","v":5262.1963799332607},{"$f":"AZ$2*$F52*Main!$C$4*$E52+Main!$C$5*AZ$2*$F52","v":4690.0624252317202},{"$f":"BA$2*$F52*Main!$C$4*$E52+Main!$C$5*BA$2*$F52","v":5337.7755020866998},{"$f":"BB$2*$F52*Main!$C$4*$E52+Main!$C$5*BB$2*$F52","v":5985.1106833309132},{"$f":"BC$2*$F52*Main!$C$4*$E52+Main!$C$5*BC$2*$F52","v":4749.0141405114018},{"$f":"BD$2*$F52*Main!$C$4*$E52+Main!$C$5*BD$2*$F52","v":5437.1620477184733},{"$f":"BE$2*$F52*Main!$C$4*$E52+Main!$C$5*BE$2*$F52","v":6125.3099549255439},{"$f":"BF$2*$F52*Main!$C$4*$E52+Main!$C$5*BF$2*$F52","v":5029.7905793114314},{"$f":"BG$2*$F52*Main!$C$4*$E52+Main!$C$5*BG$2*$F52","v":5702.0668708662806},{"$f":"BH$2*$F52*Main!$C$4*$E52+Main!$C$5*BH$2*$F52","v":6374.3431624211298},{"$f":"BI$2*$F52*Main!$C$4*$E52+Main!$C$5*BI$2*$F52","v":4859.3596588554246},{"$f":"BJ$2*$F52*Main!$C$4*$E52+Main!$C$5*BJ$2*$F52","v":5581.1402754207775},{"$f":"BK$2*$F52*Main!$C$4*$E52+Main!$C$5*BK$2*$F52","v":6302.9208919861285},{"$f":"BL$2*$F52*Main!$C$4*$E52+Main!$C$5*BL$2*$F52","v":4917.93347852434},{"$f":"BM$2*$F52*Main!$C$4*$E52+Main!$C$5*BM$2*$F52","v":5680.5268210525519},{"$f":"BN$2*$F52*Main!$C$4*$E52+Main!$C$5*BN$2*$F52","v":6442.7422679699921},{"$f":"BO$2*$F52*Main!$C$4*$E52+Main!$C$5*BO$2*$F52","v":5198.7099173243705},{"$f":"BP$2*$F52*Main!$C$4*$E52+Main!$C$5*BP$2*$F52","v":5945.4316442003574},{"$f":"BQ$2*$F52*Main!$C$4*$E52+Main!$C$5*BQ$2*$F52","v":6691.7754754655771},{"$f":"BR$2*$F52*Main!$C$4*$E52+Main!$C$5*BR$2*$F52","v":5459.079993142971},{"$f":"BS$2*$F52*Main!$C$4*$E52+Main!$C$5*BS$2*$F52","v":6286.671380723139},{"$f":"BT$2*$F52*Main!$C$4*$E52+Main!$C$5*BT$2*$F52","v":7114.262768303307},{"$f":"BU$2*$F52*Main!$C$4*$E52+Main!$C$5*BU$2*$F52","v":5518.0317084226554},{"$f":"BV$2*$F52*Main!$C$4*$E52+Main!$C$5*BV$2*$F52","v":6386.0579263549134},{"$f":"BW$2*$F52*Main!$C$4*$E52+Main!$C$5*BW$2*$F52","v":7254.4620398979368},{"$f":"BX$2*$F52*Main!$C$4*$E52+Main!$C$5*BX$2*$F52","v":5798.8081472226841},{"$f":"BY$2*$F52*Main!$C$4*$E52+Main!$C$5*BY$2*$F52","v":6651.340645113487},{"$f":"BZ$2*$F52*Main!$C$4*$E52+Main!$C$5*BZ$2*$F52","v":7503.4952473935236},{"$f":"CA$2*$F52*Main!$C$4*$E52+Main!$C$5*CA$2*$F52","v":4732.3867336376452},{"$f":"CB$2*$F52*Main!$C$4*$E52+Main!$C$5*CB$2*$F52","v":5366.1176728942391},{"$f":"CC$2*$F52*Main!$C$4*$E52+Main!$C$5*CC$2*$F52","v":5999.4707165400678},{"$f":"CD$2*$F52*Main!$C$4*$E52+Main!$C$5*CD$2*$F52","v":4732.3867336376452},{"$f":"CE$2*$F52*Main!$C$4*$E52+Main!$C$5*CE$2*$F52","v":5426.203075006224},{"$f":"CF$2*$F52*Main!$C$4*$E52+Main!$C$5*CF$2*$F52","v":6120.0194163748038},{"$f":"CG$2*$F52*Main!$C$4*$E52+Main!$C$5*CG$2*$F52","v":5031.6800573652672},{"$f":"CH$2*$F52*Main!$C$4*$E52+Main!$C$5*CH$2*$F52","v":5703.5784533093492},{"$f":"CI$2*$F52*Main!$C$4*$E52+Main!$C$5*CI$2*$F52","v":6375.0989536426641},{"$f":"CJ$2*$F52*Main!$C$4*$E52+Main!$C$5*CJ$2*$F52","v":4956.8567264333624},{"$f":"CK$2*$F52*Main!$C$4*$E52+Main!$C$5*CK$2*$F52","v":5646.1383204727344},{"$f":"CL$2*$F52*Main!$C$4*$E52+Main!$C$5*CL$2*$F52","v":6335.4199145121074},{"$f":"CM$2*$F52*Main!$C$4*$E52+Main!$C$5*CM$2*$F52","v":4956.8567264333624},{"$f":"CN$2*$F52*Main!$C$4*$E52+Main!$C$5*CN$2*$F52","v":5706.2237225847202},{"$f":"CO$2*$F52*Main!$C$4*$E52+Main!$C$5*CO$2*$F52","v":6455.5907187360763},{"$f":"CP$2*$F52*Main!$C$4*$E52+Main!$C$5*CP$2*$F52","v":5256.1500501609844},{"$f":"CQ$2*$F52*Main!$C$4*$E52+Main!$C$5*CQ$2*$F52","v":5983.5991008878445},{"$f":"CR$2*$F52*Main!$C$4*$E52+Main!$C$5*CR$2*$F52","v":6711.0481516147047},{"$f":"CS$2*$F52*Main!$C$4*$E52+Main!$C$5*CS$2*$F52","v":5745.1469704937408},{"$f":"CT$2*$F52*Main!$C$4*$E52+Main!$C$5*CT$2*$F52","v":6477.5086641605749},{"$f":"CU$2*$F52*Main!$C$4*$E52+Main!$C$5*CU$2*$F52","v":7209.8703578274071},{"$f":"CV$2*$F52*Main!$C$4*$E52+Main!$C$5*CV$2*$F52","v":5745.1469704937408},{"$f":"CW$2*$F52*Main!$C$4*$E52+Main!$C$5*CW$2*$F52","v":6537.5940662725598},{"$f":"CX$2*$F52*Main!$C$4*$E52+Main!$C$5*CX$2*$F52","v":7330.419057662145},{"$f":"CY$2*$F52*Main!$C$4*$E52+Main!$C$5*CY$2*$F52","v":6044.4402942213628},{"$f":"CZ$2*$F52*Main!$C$4*$E52+Main!$C$5*CZ$2*$F52","v":6814.9694445756841},{"$f":"DA$2*$F52*Main!$C$4*$E52+Main!$C$5*DA$2*$F52","v":7585.4985949300053},{"$f":"DB$2*$F52*Main!$C$4*$E52+Main!$C$5*DB$2*$F52","v":1808.230497521052},{"$f":"DC$2*$F52*Main!$C$4*$E52+Main!$C$5*DC$2*$F52","v":2393.2129029886773},{"$f":"DD$2*$F52*Main!$C$4*$E52+Main!$C$5*DD$2*$F52","v":2977.8174128455362},{"$f":"DE$2*$F52*Main!$C$4*$E52+Main!$C$5*DE$2*$F52","v":3562.7998183131622},{"$f":"DF$2*$F52*Main!$C$4*$E52+Main!$C$5*DF$2*$F52","v":4147.7822237807868},{"$f":"DG$2*$F52*Main!$C$4*$E52+Main!$C$5*DG$2*$F52","v":2107.9017168594414},{"$f":"DH$2*$F52*Main!$C$4*$E52+Main!$C$5*DH$2*$F52","v":2632.7987202150825},{"$f":"DI$2*$F52*Main!$C$4*$E52+Main!$C$5*DI$2*$F52","v":3157.6957235707232},{"$f":"DJ$2*$F52*Main!$C$4*$E52+Main!$C$5*DJ$2*$F52","v":3682.5927269263639},{"$f":"DK$2*$F52*Main!$C$4*$E52+Main!$C$5*DK$2*$F52","v":4207.4897302820054},{"$f":"DL$2*$F52*Main!$C$4*$E52+Main!$C$5*DL$2*$F52","v":2282.1115934231207},{"$f":"DM$2*$F52*Main!$C$4*$E52+Main!$C$5*DM$2*$F52","v":2831.9497070893972},{"$f":"DN$2*$F52*Main!$C$4*$E52+Main!$C$5*DN$2*$F52","v":3381.7878207556732},{"$f":"DO$2*$F52*Main!$C$4*$E52+Main!$C$5*DO$2*$F52","v":3932.003830032716},{"$f":"DP$2*$F52*Main!$C$4*$E52+Main!$C$5*DP$2*$F52","v":4481.8419436989916},{"$f":"DQ$2*$F52*Main!$C$4*$E52+Main!$C$5*DQ$2*$F52","v":1872.4727513514761},{"$f":"DR$2*$F52*Main!$C$4*$E52+Main!$C$5*DR$2*$F52","v":2489.198388123546},{"$f":"DS$2*$F52*Main!$C$4*$E52+Main!$C$5*DS$2*$F52","v":3106.3019205063838},{"$f":"DT$2*$F52*Main!$C$4*$E52+Main!$C$5*DT$2*$F52","v":3723.027557278454},{"$f":"DU$2*$F52*Main!$C$4*$E52+Main!$C$5*DU$2*$F52","v":4340.1310896612922},{"$f":"DV$2*$F52*Main!$C$4*$E52+Main!$C$5*DV$2*$F52","v":2172.1439706898659},{"$f":"DW$2*$F52*Main!$C$4*$E52+Main!$C$5*DW$2*$F52","v":2729.1621009607184},{"$f":"DX$2*$F52*Main!$C$4*$E52+Main!$C$5*DX$2*$F52","v":3285.8023356208041},{"$f":"DY$2*$F52*Main!$C$4*$E52+Main!$C$5*DY$2*$F52","v":3842.8204658916566},{"$f":"DZ$2*$F52*Main!$C$4*$E52+Main!$C$5*DZ$2*$F52","v":4399.838596162509},{"$f":"EA$2*$F52*Main!$C$4*$E52+Main!$C$5*EA$2*$F52","v":2345.975951642778},{"$f":"EB$2*$F52*Main!$C$4*$E52+Main!$C$5*EB$2*$F52","v":2927.9351922242658},{"$f":"EC$2*$F52*Main!$C$4*$E52+Main!$C$5*EC$2*$F52","v":3509.8944328057532},{"$f":"ED$2*$F52*Main!$C$4*$E52+Main!$C$5*ED$2*$F52","v":4092.2315689980087},{"$f":"EE$2*$F52*Main!$C$4*$E52+Main!$C$5*EE$2*$F52","v":4674.190809579497},{"$f":"EF$2*$F52*Main!$C$4*$E52+Main!$C$5*EF$2*$F52","v":2320.2790501106078},{"$f":"EG$2*$F52*Main!$C$4*$E52+Main!$C$5*EG$2*$F52","v":3005.4037924315412},{"$f":"EH$2*$F52*Main!$C$4*$E52+Main!$C$5*EH$2*$F52","v":3690.1506391417079},{"$f":"EI$2*$F52*Main!$C$4*$E52+Main!$C$5*EI$2*$F52","v":4375.2753814626412},{"$f":"EJ$2*$F52*Main!$C$4*$E52+Main!$C$5*EJ$2*$F52","v":5060.4001237835746},{"$f":"EK$2*$F52*Main!$C$4*$E52+Main!$C$5*EK$2*$F52","v":2619.9502694489975},{"$f":"EL$2*$F52*Main!$C$4*$E52+Main!$C$5*EL$2*$F52","v":3244.9896096579464},{"$f":"EM$2*$F52*Main!$C$4*$E52+Main!$C$5*EM$2*$F52","v":3870.0289498668953},{"$f":"EN$2*$F52*Main!$C$4*$E52+Main!$C$5*EN$2*$F52","v":4495.0682900758438},{"$f":"EO$2*$F52*Main!$C$4*$E52+Main!$C$5*EO$2*$F52","v":5120.1076302847923},{"$f":"EP$2*$F52*Main!$C$4*$E52+Main!$C$5*EP$2*$F52","v":2793.7822504019091},{"$f":"EQ$2*$F52*Main!$C$4*$E52+Main!$C$5*EQ$2*$F52","v":3444.140596532261},{"$f":"ER$2*$F52*Main!$C$4*$E52+Main!$C$5*ER$2*$F52","v":4094.1210470518445},{"$f":"ES$2*$F52*Main!$C$4*$E52+Main!$C$5*ES$2*$F52","v":4744.1014975714297},{"$f":"ET$2*$F52*Main!$C$4*$E52+Main!$C$5*ET$2*$F52","v":5394.4598437017794},{"$f":"EU$2*$F52*Main!$C$4*$E52+Main!$C$5*EU$2*$F52","v":6632.8237601858946},{"$f":"EV$2*$F52*Main!$C$4*$E52+Main!$C$5*EV$2*$F52","v":6813.4578621326164},{"$f":"EW$2*$F52*Main!$C$4*$E52+Main!$C$5*EW$2*$F52","v":7046.9973495867453},{"$f":"EX$2*$F52*Main!$C$4*$E52+Main!$C$5*EX$2*$F52","v":7024.3236129407132},{"$f":"EY$2*$F52*Main!$C$4*$E52+Main!$C$5*EY$2*$F52","v":7205.3356104982022},{"$f":"EZ$2*$F52*Main!$C$4*$E52+Main!$C$5*EZ$2*$F52","v":7438.4972023415639},{"$f":"FA$2*$F52*Main!$C$4*$E52+Main!$C$5*FA$2*$F52","v":7941.854155883475},{"$f":"FB$2*$F52*Main!$C$4*$E52+Main!$C$5*FB$2*$F52","v":8122.8661534409648},{"$f":"FC$2*$F52*Main!$C$4*$E52+Main!$C$5*FC$2*$F52","v":8356.0277452843256},{"$f":"IF($D52<100,(FD$2*(1+Main!$C$3)*$E52*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E52*Main!$C$4)+(FD$2*Main!$C$5))","v":179.268398784},{"$f":"IF($D52<100,(FE$2*(1+Main!$C$3)*$E52*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E52*Main!$C$4)+(FE$2*Main!$C$5))","v":195.96422188000003},{"$f":"IF($D52<100,(FF$2*(1+Main!$C$3)*$E52*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E52*Main!$C$4)+(FF$2*Main!$C$5))","v":197.30393213600004},{"$f":"IF($D52<100,(FG$2*(1+Main!$C$3)*$E52*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E52*Main!$C$4)+(FG$2*Main!$C$5))","v":212.98865315200001},{"$f":"IF($D52<100,(FH$2*(1+Main!$C$3)*$E52*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E52*Main!$C$4)+(FH$2*Main!$C$5))","v":287.35521113600004},{"$f":"IF($D52<100,(FI$2*(1+Main!$C$3)*$E52*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E52*Main!$C$4)+(FI$2*Main!$C$5))","v":81.178858248000012}]
["CA",39820,"(Redding, Shasta County)",39820,1.4967999999999999,{"$f":"IF($D53<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F53*Main!$C$4*$E53+Main!$C$5*G$2*$F53","v":2434.4868346824464},{"$f":"H$2*$F53*Main!$C$4*$E53+Main!$C$5*H$2*$F53","v":2979.4095323550919},{"$f":"I$2*$F53*Main!$C$4*$E53+Main!$C$5*I$2*$F53","v":3524.3322300277378},{"$f":"J$2*$F53*Main!$C$4*$E53+Main!$C$5*J$2*$F53","v":4069.2549277003841},{"$f":"K$2*$F53*Main!$C$4*$E53+Main!$C$5*K$2*$F53","v":4613.7619711413954},{"$f":"L$2*$F53*Main!$C$4*$E53+Main!$C$5*L$2*$F53","v":2866.3515813505464},{"$f":"M$2*$F53*Main!$C$4*$E53+Main!$C$5*M$2*$F53","v":3337.7034800239107},{"$f":"N$2*$F53*Main!$C$4*$E53+Main!$C$5*N$2*$F53","v":3809.0553786972746},{"$f":"O$2*$F53*Main!$C$4*$E53+Main!$C$5*O$2*$F53","v":4280.4072773706393},{"$f":"P$2*$F53*Main!$C$4*$E53+Main!$C$5*P$2*$F53","v":4752.1748302756378},{"$f":"Q$2*$F53*Main!$C$4*$E53+Main!$C$5*Q$2*$F53","v":3100.7805679923254},{"$f":"R$2*$F53*Main!$C$4*$E53+Main!$C$5*R$2*$F53","v":3587.0960190045266},{"$f":"S$2*$F53*Main!$C$4*$E53+Main!$C$5*S$2*$F53","v":4073.4114700167274},{"$f":"T$2*$F53*Main!$C$4*$E53+Main!$C$5*T$2*$F53","v":4559.7269210289287},{"$f":"U$2*$F53*Main!$C$4*$E53+Main!$C$5*U$2*$F53","v":5046.04237204113},{"$f":"V$2*$F53*Main!$C$4*$E53+Main!$C$5*V$2*$F53","v":2574.1466565115907},{"$f":"W$2*$F53*Main!$C$4*$E53+Main!$C$5*W$2*$F53","v":3128.2137472801928},{"$f":"X$2*$F53*Main!$C$4*$E53+Main!$C$5*X$2*$F53","v":3682.6964922804291},{"$f":"Y$2*$F53*Main!$C$4*$E53+Main!$C$5*Y$2*$F53","v":4236.7635830490317},{"$f":"Z$2*$F53*Main!$C$4*$E53+Main!$C$5*Z$2*$F53","v":4790.8306738176325},{"$f":"AA$2*$F53*Main!$C$4*$E53+Main!$C$5*AA$2*$F53","v":3006.0114031796911},{"$f":"AB$2*$F53*Main!$C$4*$E53+Main!$C$5*AB$2*$F53","v":3486.9233491806458},{"$f":"AC$2*$F53*Main!$C$4*$E53+Main!$C$5*AC$2*$F53","v":3967.4196409499659},{"$f":"AD$2*$F53*Main!$C$4*$E53+Main!$C$5*AD$2*$F53","v":4448.3315869509206},{"$f":"AE$2*$F53*Main!$C$4*$E53+Main!$C$5*AE$2*$F53","v":4928.8278787202398},{"$f":"AF$2*$F53*Main!$C$4*$E53+Main!$C$5*AF$2*$F53","v":3240.44038982147},{"$f":"AG$2*$F53*Main!$C$4*$E53+Main!$C$5*AG$2*$F53","v":3735.9002339296276},{"$f":"AH$2*$F53*Main!$C$4*$E53+Main!$C$5*AH$2*$F53","v":4231.7757322694188},{"$f":"AI$2*$F53*Main!$C$4*$E53+Main!$C$5*AI$2*$F53","v":4727.2355763775749},{"$f":"AJ$2*$F53*Main!$C$4*$E53+Main!$C$5*AJ$2*$F53","v":5222.695420485732},{"$f":"AK$2*$F53*Main!$C$4*$E53+Main!$C$5*AK$2*$F53","v":2761.1910607470531},{"$f":"AL$2*$F53*Main!$C$4*$E53+Main!$C$5*AL$2*$F53","v":3410.0273163282891},{"$f":"AM$2*$F53*Main!$C$4*$E53+Main!$C$5*AM$2*$F53","v":4058.863571909525},{"$f":"AN$2*$F53*Main!$C$4*$E53+Main!$C$5*AN$2*$F53","v":4707.284173259126},{"$f":"AO$2*$F53*Main!$C$4*$E53+Main!$C$5*AO$2*$F53","v":5356.1204288403624},{"$f":"AP$2*$F53*Main!$C$4*$E53+Main!$C$5*AP$2*$F53","v":3193.0558074151536},{"$f":"AQ$2*$F53*Main!$C$4*$E53+Main!$C$5*AQ$2*$F53","v":3768.3212639971071},{"$f":"AR$2*$F53*Main!$C$4*$E53+Main!$C$5*AR$2*$F53","v":4343.586720579061},{"$f":"AS$2*$F53*Main!$C$4*$E53+Main!$C$5*AS$2*$F53","v":4918.8521771610167},{"$f":"AT$2*$F53*Main!$C$4*$E53+Main!$C$5*AT$2*$F53","v":5494.1176337429706},{"$f":"AU$2*$F53*Main!$C$4*$E53+Main!$C$5*AU$2*$F53","v":3427.4847940569325},{"$f":"AV$2*$F53*Main!$C$4*$E53+Main!$C$5*AV$2*$F53","v":4017.7138029777234},{"$f":"AW$2*$F53*Main!$C$4*$E53+Main!$C$5*AW$2*$F53","v":4607.9428118985152},{"$f":"AX$2*$F53*Main!$C$4*$E53+Main!$C$5*AX$2*$F53","v":5197.756166587671},{"$f":"AY$2*$F53*Main!$C$4*$E53+Main!$C$5*AY$2*$F53","v":5787.9851755084628},{"$f":"AZ$2*$F53*Main!$C$4*$E53+Main!$C$5*AZ$2*$F53","v":5158.6846688140422},{"$f":"BA$2*$F53*Main!$C$4*$E53+Main!$C$5*BA$2*$F53","v":5871.1160218353343},{"$f":"BB$2*$F53*Main!$C$4*$E53+Main!$C$5*BB$2*$F53","v":6583.1317206249932},{"$f":"BC$2*$F53*Main!$C$4*$E53+Main!$C$5*BC$2*$F53","v":5223.5267289490012},{"$f":"BD$2*$F53*Main!$C$4*$E53+Main!$C$5*BD$2*$F53","v":5980.433084755171},{"$f":"BE$2*$F53*Main!$C$4*$E53+Main!$C$5*BE$2*$F53","v":6737.3394405613399},{"$f":"BF$2*$F53*Main!$C$4*$E53+Main!$C$5*BF$2*$F53","v":5532.3578230533303},{"$f":"BG$2*$F53*Main!$C$4*$E53+Main!$C$5*BG$2*$F53","v":6271.8067011308567},{"$f":"BH$2*$F53*Main!$C$4*$E53+Main!$C$5*BH$2*$F53","v":7011.255579208384},{"$f":"BI$2*$F53*Main!$C$4*$E53+Main!$C$5*BI$2*$F53","v":5344.8977645862351},{"$f":"BJ$2*$F53*Main!$C$4*$E53+Main!$C$5*BJ$2*$F53","v":6138.7973470078623},{"$f":"BK$2*$F53*Main!$C$4*$E53+Main!$C$5*BK$2*$F53","v":6932.6969294294895},{"$f":"BL$2*$F53*Main!$C$4*$E53+Main!$C$5*BL$2*$F53","v":5409.3241704895599},{"$f":"BM$2*$F53*Main!$C$4*$E53+Main!$C$5*BM$2*$F53","v":6248.1144099276989},{"$f":"BN$2*$F53*Main!$C$4*$E53+Main!$C$5*BN$2*$F53","v":7086.4889951342029},{"$f":"BO$2*$F53*Main!$C$4*$E53+Main!$C$5*BO$2*$F53","v":5718.15526459389},{"$f":"BP$2*$F53*Main!$C$4*$E53+Main!$C$5*BP$2*$F53","v":6539.4880263033856},{"$f":"BQ$2*$F53*Main!$C$4*$E53+Main!$C$5*BQ$2*$F53","v":7360.4051337812452},{"$f":"BR$2*$F53*Main!$C$4*$E53+Main!$C$5*BR$2*$F53","v":6004.5410301899637},{"$f":"BS$2*$F53*Main!$C$4*$E53+Main!$C$5*BS$2*$F53","v":6914.8237974692129},{"$f":"BT$2*$F53*Main!$C$4*$E53+Main!$C$5*BT$2*$F53","v":7825.1065647484602},{"$f":"BU$2*$F53*Main!$C$4*$E53+Main!$C$5*BU$2*$F53","v":6069.3830903249245},{"$f":"BV$2*$F53*Main!$C$4*$E53+Main!$C$5*BV$2*$F53","v":7024.1408603890486},{"$f":"BW$2*$F53*Main!$C$4*$E53+Main!$C$5*BW$2*$F53","v":7979.3142846848077},{"$f":"BX$2*$F53*Main!$C$4*$E53+Main!$C$5*BX$2*$F53","v":6378.2141844292537},{"$f":"BY$2*$F53*Main!$C$4*$E53+Main!$C$5*BY$2*$F53","v":7315.9301309963685},{"$f":"BZ$2*$F53*Main!$C$4*$E53+Main!$C$5*BZ$2*$F53","v":8253.2304233318519},{"$f":"CA$2*$F53*Main!$C$4*$E53+Main!$C$5*CA$2*$F53","v":5205.2379427570895},{"$f":"CB$2*$F53*Main!$C$4*$E53+Main!$C$5*CB$2*$F53","v":5902.2900892079106},{"$f":"CC$2*$F53*Main!$C$4*$E53+Main!$C$5*CC$2*$F53","v":6598.9265814270993},{"$f":"CD$2*$F53*Main!$C$4*$E53+Main!$C$5*CD$2*$F53","v":5205.2379427570895},{"$f":"CE$2*$F53*Main!$C$4*$E53+Main!$C$5*CE$2*$F53","v":5968.3791120377737},{"$f":"CF$2*$F53*Main!$C$4*$E53+Main!$C$5*CF$2*$F53","v":6731.5202813184596},{"$f":"CG$2*$F53*Main!$C$4*$E53+Main!$C$5*CG$2*$F53","v":5534.4360942115018},{"$f":"CH$2*$F53*Main!$C$4*$E53+Main!$C$5*CH$2*$F53","v":6273.469318057395},{"$f":"CI$2*$F53*Main!$C$4*$E53+Main!$C$5*CI$2*$F53","v":7012.0868876716531},{"$f":"CJ$2*$F53*Main!$C$4*$E53+Main!$C$5*CJ$2*$F53","v":5452.1365563478994},{"$f":"CK$2*$F53*Main!$C$4*$E53+Main!$C$5*CK$2*$F53","v":6210.2898748489706},{"$f":"CL$2*$F53*Main!$C$4*$E53+Main!$C$5*CL$2*$F53","v":6968.4431933500446},{"$f":"CM$2*$F53*Main!$C$4*$E53+Main!$C$5*CM$2*$F53","v":5452.1365563478994},{"$f":"CN$2*$F53*Main!$C$4*$E53+Main!$C$5*CN$2*$F53","v":6276.3788976788346},{"$f":"CO$2*$F53*Main!$C$4*$E53+Main!$C$5*CO$2*$F53","v":7100.6212390097699},{"$f":"CP$2*$F53*Main!$C$4*$E53+Main!$C$5*CP$2*$F53","v":5781.3347078023126},{"$f":"CQ$2*$F53*Main!$C$4*$E53+Main!$C$5*CQ$2*$F53","v":6581.469103698455},{"$f":"CR$2*$F53*Main!$C$4*$E53+Main!$C$5*CR$2*$F53","v":7381.6034995945984},{"$f":"CS$2*$F53*Main!$C$4*$E53+Main!$C$5*CS$2*$F53","v":6319.1912835371741},{"$f":"CT$2*$F53*Main!$C$4*$E53+Main!$C$5*CT$2*$F53","v":7124.7291844445645},{"$f":"CU$2*$F53*Main!$C$4*$E53+Main!$C$5*CU$2*$F53","v":7930.2670853519521},{"$f":"CV$2*$F53*Main!$C$4*$E53+Main!$C$5*CV$2*$F53","v":6319.1912835371741},{"$f":"CW$2*$F53*Main!$C$4*$E53+Main!$C$5*CW$2*$F53","v":7190.8182072744266},{"$f":"CX$2*$F53*Main!$C$4*$E53+Main!$C$5*CX$2*$F53","v":8062.8607852433142},{"$f":"CY$2*$F53*Main!$C$4*$E53+Main!$C$5*CY$2*$F53","v":6648.3894349915863},{"$f":"CZ$2*$F53*Main!$C$4*$E53+Main!$C$5*CZ$2*$F53","v":7495.908413294047},{"$f":"DA$2*$F53*Main!$C$4*$E53+Main!$C$5*DA$2*$F53","v":8343.4273915965059},{"$f":"DB$2*$F53*Main!$C$4*$E53+Main!$C$5*DB$2*$F53","v":1988.9054983704123},{"$f":"DC$2*$F53*Main!$C$4*$E53+Main!$C$5*DC$2*$F53","v":2632.3382489404012},{"$f":"DD$2*$F53*Main!$C$4*$E53+Main!$C$5*DD$2*$F53","v":3275.3553452787569},{"$f":"DE$2*$F53*Main!$C$4*$E53+Main!$C$5*DE$2*$F53","v":3918.7880958487458},{"$f":"DF$2*$F53*Main!$C$4*$E53+Main!$C$5*DF$2*$F53","v":4562.2208464187343},{"$f":"DG$2*$F53*Main!$C$4*$E53+Main!$C$5*DG$2*$F53","v":2318.51930405646},{"$f":"DH$2*$F53*Main!$C$4*$E53+Main!$C$5*DH$2*$F53","v":2895.8630317965858},{"$f":"DI$2*$F53*Main!$C$4*$E53+Main!$C$5*DI$2*$F53","v":3473.2067595367116},{"$f":"DJ$2*$F53*Main!$C$4*$E53+Main!$C$5*DJ$2*$F53","v":4050.5504872768379},{"$f":"DK$2*$F53*Main!$C$4*$E53+Main!$C$5*DK$2*$F53","v":4627.8942150169642},{"$f":"DL$2*$F53*Main!$C$4*$E53+Main!$C$5*DL$2*$F53","v":2510.1359048398999},{"$f":"DM$2*$F53*Main!$C$4*$E53+Main!$C$5*DM$2*$F53","v":3114.9128118678937},{"$f":"DN$2*$F53*Main!$C$4*$E53+Main!$C$5*DN$2*$F53","v":3719.6897188958878},{"$f":"DO$2*$F53*Main!$C$4*$E53+Main!$C$5*DO$2*$F53","v":4324.8822801555152},{"$f":"DP$2*$F53*Main!$C$4*$E53+Main!$C$5*DP$2*$F53","v":4929.659187183508},{"$f":"DQ$2*$F53*Main!$C$4*$E53+Main!$C$5*DQ$2*$F53","v":2059.5667177482537},{"$f":"DR$2*$F53*Main!$C$4*$E53+Main!$C$5*DR$2*$F53","v":2737.9144237755286},{"$f":"DS$2*$F53*Main!$C$4*$E53+Main!$C$5*DS$2*$F53","v":3416.6777840344384},{"$f":"DT$2*$F53*Main!$C$4*$E53+Main!$C$5*DT$2*$F53","v":4095.0254900617147},{"$f":"DU$2*$F53*Main!$C$4*$E53+Main!$C$5*DU$2*$F53","v":4773.7888503206241},{"$f":"DV$2*$F53*Main!$C$4*$E53+Main!$C$5*DV$2*$F53","v":2389.180523434301},{"$f":"DW$2*$F53*Main!$C$4*$E53+Main!$C$5*DW$2*$F53","v":3001.8548608633473},{"$f":"DX$2*$F53*Main!$C$4*$E53+Main!$C$5*DX$2*$F53","v":3614.11354406076},{"$f":"DY$2*$F53*Main!$C$4*$E53+Main!$C$5*DY$2*$F53","v":4226.7878814898058},{"$f":"DZ$2*$F53*Main!$C$4*$E53+Main!$C$5*DZ$2*$F53","v":4839.4622189188522},{"$f":"EA$2*$F53*Main!$C$4*$E53+Main!$C$5*EA$2*$F53","v":2580.3814699861068},{"$f":"EB$2*$F53*Main!$C$4*$E53+Main!$C$5*EB$2*$F53","v":3220.4889867030211},{"$f":"EC$2*$F53*Main!$C$4*$E53+Main!$C$5*EC$2*$F53","v":3860.5965034199353},{"$f":"ED$2*$F53*Main!$C$4*$E53+Main!$C$5*ED$2*$F53","v":4501.1196743684832},{"$f":"EE$2*$F53*Main!$C$4*$E53+Main!$C$5*EE$2*$F53","v":5141.2271910853988},{"$f":"EF$2*$F53*Main!$C$4*$E53+Main!$C$5*EF$2*$F53","v":2552.1169822349698},{"$f":"EG$2*$F53*Main!$C$4*$E53+Main!$C$5*EG$2*$F53","v":3305.6981041880645},{"$f":"EH$2*$F53*Main!$C$4*$E53+Main!$C$5*EH$2*$F53","v":4058.863571909525},{"$f":"EI$2*$F53*Main!$C$4*$E53+Main!$C$5*EI$2*$F53","v":4812.4446938626188},{"$f":"EJ$2*$F53*Main!$C$4*$E53+Main!$C$5*EJ$2*$F53","v":5566.0258158157139},{"$f":"EK$2*$F53*Main!$C$4*$E53+Main!$C$5*EK$2*$F53","v":2881.7307879210175},{"$f":"EL$2*$F53*Main!$C$4*$E53+Main!$C$5*EL$2*$F53","v":3569.2228870442491},{"$f":"EM$2*$F53*Main!$C$4*$E53+Main!$C$5*EM$2*$F53","v":4256.7149861674807},{"$f":"EN$2*$F53*Main!$C$4*$E53+Main!$C$5*EN$2*$F53","v":4944.2070852907118},{"$f":"EO$2*$F53*Main!$C$4*$E53+Main!$C$5*EO$2*$F53","v":5631.6991844139429},{"$f":"EP$2*$F53*Main!$C$4*$E53+Main!$C$5*EP$2*$F53","v":3072.9317344728229},{"$f":"EQ$2*$F53*Main!$C$4*$E53+Main!$C$5*EQ$2*$F53","v":3788.2726671155565},{"$f":"ER$2*$F53*Main!$C$4*$E53+Main!$C$5*ER$2*$F53","v":4503.1979455266555},{"$f":"ES$2*$F53*Main!$C$4*$E53+Main!$C$5*ES$2*$F53","v":5218.1232239377559},{"$f":"ET$2*$F53*Main!$C$4*$E53+Main!$C$5*ET$2*$F53","v":5933.4641565804886},{"$f":"EU$2*$F53*Main!$C$4*$E53+Main!$C$5*EU$2*$F53","v":7295.5630736462863},{"$f":"EV$2*$F53*Main!$C$4*$E53+Main!$C$5*EV$2*$F53","v":7494.2457963675097},{"$f":"EW$2*$F53*Main!$C$4*$E53+Main!$C$5*EW$2*$F53","v":7751.1201115175445},{"$f":"EX$2*$F53*Main!$C$4*$E53+Main!$C$5*EX$2*$F53","v":7726.1808576194826},{"$f":"EY$2*$F53*Main!$C$4*$E53+Main!$C$5*EY$2*$F53","v":7925.279234572341},{"$f":"EZ$2*$F53*Main!$C$4*$E53+Main!$C$5*EZ$2*$F53","v":8181.7378954907408},{"$f":"FA$2*$F53*Main!$C$4*$E53+Main!$C$5*FA$2*$F53","v":8735.3893320277093},{"$f":"FB$2*$F53*Main!$C$4*$E53+Main!$C$5*FB$2*$F53","v":8934.4877089805668},{"$f":"FC$2*$F53*Main!$C$4*$E53+Main!$C$5*FC$2*$F53","v":9190.9463698989675},{"$f":"IF($D53<100,(FD$2*(1+Main!$C$3)*$E53*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E53*Main!$C$4)+(FD$2*Main!$C$5))","v":197.18056105919999},{"$f":"IF($D53<100,(FE$2*(1+Main!$C$3)*$E53*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E53*Main!$C$4)+(FE$2*Main!$C$5))","v":215.54459949400001},{"$f":"IF($D53<100,(FF$2*(1+Main!$C$3)*$E53*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E53*Main!$C$4)+(FF$2*Main!$C$5))","v":217.01817108680001},{"$f":"IF($D53<100,(FG$2*(1+Main!$C$3)*$E53*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E53*Main!$C$4)+(FG$2*Main!$C$5))","v":234.27008001760001},{"$f":"IF($D53<100,(FH$2*(1+Main!$C$3)*$E53*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E53*Main!$C$4)+(FH$2*Main!$C$5))","v":316.06720503679998},{"$f":"IF($D53<100,(FI$2*(1+Main!$C$3)*$E53*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E53*Main!$C$4)+(FI$2*Main!$C$5))","v":89.290097552399999}]
["CA",40140,"(Riverside County, Riverside-San Bernardino-Ontario, San Bernardino County)",40140,1.1724000000000001,{"$f":"IF($D54<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F54*Main!$C$4*$E54+Main!$C$5*G$2*$F54","v":1988.3314401506718},{"$f":"H$2*$F54*Main!$C$4*$E54+Main!$C$5*H$2*$F54","v":2433.3890665869922},{"$f":"I$2*$F54*Main!$C$4*$E54+Main!$C$5*I$2*$F54","v":2878.4466930233129},{"$f":"J$2*$F54*Main!$C$4*$E54+Main!$C$5*J$2*$F54","v":3323.5043194596342},{"$f":"K$2*$F54*Main!$C$4*$E54+Main!$C$5*K$2*$F54","v":3768.222466394478},{"$f":"L$2*$F54*Main!$C$4*$E54+Main!$C$5*L$2*$F54","v":2341.0506421852542},{"$f":"M$2*$F54*Main!$C$4*$E54+Main!$C$5*M$2*$F54","v":2726.020396860149},{"$f":"N$2*$F54*Main!$C$4*$E54+Main!$C$5*N$2*$F54","v":3110.9901515350448},{"$f":"O$2*$F54*Main!$C$4*$E54+Main!$C$5*O$2*$F54","v":3495.9599062099405},{"$f":"P$2*$F54*Main!$C$4*$E54+Main!$C$5*P$2*$F54","v":3881.2691403863123},{"$f":"Q$2*$F54*Main!$C$4*$E54+Main!$C$5*Q$2*$F54","v":2532.5170810182708},{"$f":"R$2*$F54*Main!$C$4*$E54+Main!$C$5*R$2*$F54","v":2929.7080977463374},{"$f":"S$2*$F54*Main!$C$4*$E54+Main!$C$5*S$2*$F54","v":3326.8991144744041},{"$f":"T$2*$F54*Main!$C$4*$E54+Main!$C$5*T$2*$F54","v":3724.0901312024707},{"$f":"U$2*$F54*Main!$C$4*$E54+Main!$C$5*U$2*$F54","v":4121.2811479305374},{"$f":"V$2*$F54*Main!$C$4*$E54+Main!$C$5*V$2*$F54","v":2102.3965526469369},{"$f":"W$2*$F54*Main!$C$4*$E54+Main!$C$5*W$2*$F54","v":2554.9227281157514},{"$f":"X$2*$F54*Main!$C$4*$E54+Main!$C$5*X$2*$F54","v":3007.7883830860428},{"$f":"Y$2*$F54*Main!$C$4*$E54+Main!$C$5*Y$2*$F54","v":3460.3145585548577},{"$f":"Z$2*$F54*Main!$C$4*$E54+Main!$C$5*Z$2*$F54","v":3912.8407340236718},{"$f":"AA$2*$F54*Main!$C$4*$E54+Main!$C$5*AA$2*$F54","v":2455.1157546815193},{"$f":"AB$2*$F54*Main!$C$4*$E54+Main!$C$5*AB$2*$F54","v":2847.8935378903852},{"$f":"AC$2*$F54*Main!$C$4*$E54+Main!$C$5*AC$2*$F54","v":3240.3318415977742},{"$f":"AD$2*$F54*Main!$C$4*$E54+Main!$C$5*AD$2*$F54","v":3633.1096248066401},{"$f":"AE$2*$F54*Main!$C$4*$E54+Main!$C$5*AE$2*$F54","v":4025.5479285140286},{"$f":"AF$2*$F54*Main!$C$4*$E54+Main!$C$5*AF$2*$F54","v":2646.5821935145359},{"$f":"AG$2*$F54*Main!$C$4*$E54+Main!$C$5*AG$2*$F54","v":3051.2417592750967},{"$f":"AH$2*$F54*Main!$C$4*$E54+Main!$C$5*AH$2*$F54","v":3456.2408045371335},{"$f":"AI$2*$F54*Main!$C$4*$E54+Main!$C$5*AI$2*$F54","v":3860.9003702976934},{"$f":"AJ$2*$F54*Main!$C$4*$E54+Main!$C$5*AJ$2*$F54","v":4265.5599360582528},{"$f":"AK$2*$F54*Main!$C$4*$E54+Main!$C$5*AK$2*$F54","v":2255.1623283115782},{"$f":"AL$2*$F54*Main!$C$4*$E54+Main!$C$5*AL$2*$F54","v":2785.0898301171442},{"$f":"AM$2*$F54*Main!$C$4*$E54+Main!$C$5*AM$2*$F54","v":3315.0173319227097},{"$f":"AN$2*$F54*Main!$C$4*$E54+Main!$C$5*AN$2*$F54","v":3844.6053542267987},{"$f":"AO$2*$F54*Main!$C$4*$E54+Main!$C$5*AO$2*$F54","v":4374.5328560323642},{"$f":"AP$2*$F54*Main!$C$4*$E54+Main!$C$5*AP$2*$F54","v":2607.8815303461606},{"$f":"AQ$2*$F54*Main!$C$4*$E54+Main!$C$5*AQ$2*$F54","v":3077.7211603903006},{"$f":"AR$2*$F54*Main!$C$4*$E54+Main!$C$5*AR$2*$F54","v":3547.5607904344406},{"$f":"AS$2*$F54*Main!$C$4*$E54+Main!$C$5*AS$2*$F54","v":4017.4004204785815},{"$f":"AT$2*$F54*Main!$C$4*$E54+Main!$C$5*AT$2*$F54","v":4487.2400505227224},{"$f":"AU$2*$F54*Main!$C$4*$E54+Main!$C$5*AU$2*$F54","v":2799.3479691791772},{"$f":"AV$2*$F54*Main!$C$4*$E54+Main!$C$5*AV$2*$F54","v":3281.408861276489},{"$f":"AW$2*$F54*Main!$C$4*$E54+Main!$C$5*AW$2*$F54","v":3763.4697533738008},{"$f":"AX$2*$F54*Main!$C$4*$E54+Main!$C$5*AX$2*$F54","v":4245.1911659696352},{"$f":"AY$2*$F54*Main!$C$4*$E54+Main!$C$5*AY$2*$F54","v":4727.252058066947},{"$f":"AZ$2*$F54*Main!$C$4*$E54+Main!$C$5*AZ$2*$F54","v":4213.2800928307997},{"$f":"BA$2*$F54*Main!$C$4*$E54+Main!$C$5*BA$2*$F54","v":4795.1479583623423},{"$f":"BB$2*$F54*Main!$C$4*$E54+Main!$C$5*BB$2*$F54","v":5376.6763443924092},{"$f":"BC$2*$F54*Main!$C$4*$E54+Main!$C$5*BC$2*$F54","v":4266.2388950612076},{"$f":"BD$2*$F54*Main!$C$4*$E54+Main!$C$5*BD$2*$F54","v":4884.4310672507881},{"$f":"BE$2*$F54*Main!$C$4*$E54+Main!$C$5*BE$2*$F54","v":5502.6232394403687},{"$f":"BF$2*$F54*Main!$C$4*$E54+Main!$C$5*BF$2*$F54","v":4518.4721646586031},{"$f":"BG$2*$F54*Main!$C$4*$E54+Main!$C$5*BG$2*$F54","v":5122.4061977861511},{"$f":"BH$2*$F54*Main!$C$4*$E54+Main!$C$5*BH$2*$F54","v":5726.3402309136991},{"$f":"BI$2*$F54*Main!$C$4*$E54+Main!$C$5*BI$2*$F54","v":4365.3669094924862},{"$f":"BJ$2*$F54*Main!$C$4*$E54+Main!$C$5*BJ$2*$F54","v":5013.772757313518},{"$f":"BK$2*$F54*Main!$C$4*$E54+Main!$C$5*BK$2*$F54","v":5662.1786051345498},{"$f":"BL$2*$F54*Main!$C$4*$E54+Main!$C$5*BL$2*$F54","v":4417.9862322214176},{"$f":"BM$2*$F54*Main!$C$4*$E54+Main!$C$5*BM$2*$F54","v":5103.0558662019648},{"$f":"BN$2*$F54*Main!$C$4*$E54+Main!$C$5*BN$2*$F54","v":5787.7860206810328},{"$f":"BO$2*$F54*Main!$C$4*$E54+Main!$C$5*BO$2*$F54","v":4670.219501818814},{"$f":"BP$2*$F54*Main!$C$4*$E54+Main!$C$5*BP$2*$F54","v":5341.0309967373269},{"$f":"BQ$2*$F54*Main!$C$4*$E54+Main!$C$5*BQ$2*$F54","v":6011.5030121543614},{"$f":"BR$2*$F54*Main!$C$4*$E54+Main!$C$5*BR$2*$F54","v":4904.1208783364536},{"$f":"BS$2*$F54*Main!$C$4*$E54+Main!$C$5*BS$2*$F54","v":5647.5809865710398},{"$f":"BT$2*$F54*Main!$C$4*$E54+Main!$C$5*BT$2*$F54","v":6391.041094805626},{"$f":"BU$2*$F54*Main!$C$4*$E54+Main!$C$5*BU$2*$F54","v":4957.0796805668624},{"$f":"BV$2*$F54*Main!$C$4*$E54+Main!$C$5*BV$2*$F54","v":5736.8640954594848},{"$f":"BW$2*$F54*Main!$C$4*$E54+Main!$C$5*BW$2*$F54","v":6516.9879898535837},{"$f":"BX$2*$F54*Main!$C$4*$E54+Main!$C$5*BX$2*$F54","v":5209.3129501642579},{"$f":"BY$2*$F54*Main!$C$4*$E54+Main!$C$5*BY$2*$F54","v":5975.1787054963243},{"$f":"BZ$2*$F54*Main!$C$4*$E54+Main!$C$5*BZ$2*$F54","v":6740.704981326915},{"$f":"CA$2*$F54*Main!$C$4*$E54+Main!$C$5*CA$2*$F54","v":4251.3017969962202},{"$f":"CB$2*$F54*Main!$C$4*$E54+Main!$C$5*CB$2*$F54","v":4820.6089209731153},{"$f":"CC$2*$F54*Main!$C$4*$E54+Main!$C$5*CC$2*$F54","v":5389.5765654485349},{"$f":"CD$2*$F54*Main!$C$4*$E54+Main!$C$5*CD$2*$F54","v":4251.3017969962202},{"$f":"CE$2*$F54*Main!$C$4*$E54+Main!$C$5*CE$2*$F54","v":4874.5861617079554},{"$f":"CF$2*$F54*Main!$C$4*$E54+Main!$C$5*CF$2*$F54","v":5497.8705264196915},{"$f":"CG$2*$F54*Main!$C$4*$E54+Main!$C$5*CG$2*$F54","v":4520.1695621659883},{"$f":"CH$2*$F54*Main!$C$4*$E54+Main!$C$5*CH$2*$F54","v":5123.7641157920598},{"$f":"CI$2*$F54*Main!$C$4*$E54+Main!$C$5*CI$2*$F54","v":5727.019189916653},{"$f":"CJ$2*$F54*Main!$C$4*$E54+Main!$C$5*CJ$2*$F54","v":4452.9526208735469},{"$f":"CK$2*$F54*Main!$C$4*$E54+Main!$C$5*CK$2*$F54","v":5072.163231567557},{"$f":"CL$2*$F54*Main!$C$4*$E54+Main!$C$5*CL$2*$F54","v":5691.3738422615697},{"$f":"CM$2*$F54*Main!$C$4*$E54+Main!$C$5*CM$2*$F54","v":4452.9526208735469},{"$f":"CN$2*$F54*Main!$C$4*$E54+Main!$C$5*CN$2*$F54","v":5126.1404723023988},{"$f":"CO$2*$F54*Main!$C$4*$E54+Main!$C$5*CO$2*$F54","v":5799.3283237312489},{"$f":"CP$2*$F54*Main!$C$4*$E54+Main!$C$5*CP$2*$F54","v":4721.820386043315},{"$f":"CQ$2*$F54*Main!$C$4*$E54+Main!$C$5*CQ$2*$F54","v":5375.3184263865005},{"$f":"CR$2*$F54*Main!$C$4*$E54+Main!$C$5*CR$2*$F54","v":6028.8164667296878},{"$f":"CS$2*$F54*Main!$C$4*$E54+Main!$C$5*CS$2*$F54","v":5161.1068609545264},{"$f":"CT$2*$F54*Main!$C$4*$E54+Main!$C$5*CT$2*$F54","v":5819.0181348169144},{"$f":"CU$2*$F54*Main!$C$4*$E54+Main!$C$5*CU$2*$F54","v":6476.9294086792997},{"$f":"CV$2*$F54*Main!$C$4*$E54+Main!$C$5*CV$2*$F54","v":5161.1068609545264},{"$f":"CW$2*$F54*Main!$C$4*$E54+Main!$C$5*CW$2*$F54","v":5872.9953755517536},{"$f":"CX$2*$F54*Main!$C$4*$E54+Main!$C$5*CX$2*$F54","v":6585.2233696504582},{"$f":"CY$2*$F54*Main!$C$4*$E54+Main!$C$5*CY$2*$F54","v":5429.9746261242944},{"$f":"CZ$2*$F54*Main!$C$4*$E54+Main!$C$5*CZ$2*$F54","v":6122.173329635857},{"$f":"DA$2*$F54*Main!$C$4*$E54+Main!$C$5*DA$2*$F54","v":6814.3720331474196},{"$f":"DB$2*$F54*Main!$C$4*$E54+Main!$C$5*DB$2*$F54","v":1624.4094145673494},{"$f":"DC$2*$F54*Main!$C$4*$E54+Main!$C$5*DC$2*$F54","v":2149.9236828537141},{"$f":"DD$2*$F54*Main!$C$4*$E54+Main!$C$5*DD$2*$F54","v":2675.0984716386024},{"$f":"DE$2*$F54*Main!$C$4*$E54+Main!$C$5*DE$2*$F54","v":3200.6127399249681},{"$f":"DF$2*$F54*Main!$C$4*$E54+Main!$C$5*DF$2*$F54","v":3726.1270082113324},{"$f":"DG$2*$F54*Main!$C$4*$E54+Main!$C$5*DG$2*$F54","v":1893.6166592385944},{"$f":"DH$2*$F54*Main!$C$4*$E54+Main!$C$5*DH$2*$F54","v":2365.15368679012},{"$f":"DI$2*$F54*Main!$C$4*$E54+Main!$C$5*DI$2*$F54","v":2836.6907143416447},{"$f":"DJ$2*$F54*Main!$C$4*$E54+Main!$C$5*DJ$2*$F54","v":3308.2277418931699},{"$f":"DK$2*$F54*Main!$C$4*$E54+Main!$C$5*DK$2*$F54","v":3779.7647694446955},{"$f":"DL$2*$F54*Main!$C$4*$E54+Main!$C$5*DL$2*$F54","v":2050.116709419482},{"$f":"DM$2*$F54*Main!$C$4*$E54+Main!$C$5*DM$2*$F54","v":2544.0593840684883},{"$f":"DN$2*$F54*Main!$C$4*$E54+Main!$C$5*DN$2*$F54","v":3038.0020587174945},{"$f":"DO$2*$F54*Main!$C$4*$E54+Main!$C$5*DO$2*$F54","v":3532.2842128679767},{"$f":"DP$2*$F54*Main!$C$4*$E54+Main!$C$5*DP$2*$F54","v":4026.2268875169825},{"$f":"DQ$2*$F54*Main!$C$4*$E54+Main!$C$5*DQ$2*$F54","v":1682.120929818436},{"$f":"DR$2*$F54*Main!$C$4*$E54+Main!$C$5*DR$2*$F54","v":2236.1514762288671},{"$f":"DS$2*$F54*Main!$C$4*$E54+Main!$C$5*DS$2*$F54","v":2790.5215021407753},{"$f":"DT$2*$F54*Main!$C$4*$E54+Main!$C$5*DT$2*$F54","v":3344.552048551207},{"$f":"DU$2*$F54*Main!$C$4*$E54+Main!$C$5*DU$2*$F54","v":3898.9220744631157},{"$f":"DV$2*$F54*Main!$C$4*$E54+Main!$C$5*DV$2*$F54","v":1951.328174489681},{"$f":"DW$2*$F54*Main!$C$4*$E54+Main!$C$5*DW$2*$F54","v":2451.7209596667494},{"$f":"DX$2*$F54*Main!$C$4*$E54+Main!$C$5*DX$2*$F54","v":2951.7742653423411},{"$f":"DY$2*$F54*Main!$C$4*$E54+Main!$C$5*DY$2*$F54","v":3452.1670505194097},{"$f":"DZ$2*$F54*Main!$C$4*$E54+Main!$C$5*DZ$2*$F54","v":3952.5598356964774},{"$f":"EA$2*$F54*Main!$C$4*$E54+Main!$C$5*EA$2*$F54","v":2107.488745169092},{"$f":"EB$2*$F54*Main!$C$4*$E54+Main!$C$5*EB$2*$F54","v":2630.2871774436412},{"$f":"EC$2*$F54*Main!$C$4*$E54+Main!$C$5*EC$2*$F54","v":3153.0856097181904},{"$f":"ED$2*$F54*Main!$C$4*$E54+Main!$C$5*ED$2*$F54","v":3676.2235214942161},{"$f":"EE$2*$F54*Main!$C$4*$E54+Main!$C$5*EE$2*$F54","v":4199.0219537687653},{"$f":"EF$2*$F54*Main!$C$4*$E54+Main!$C$5*EF$2*$F54","v":2084.4041390686571},{"$f":"EG$2*$F54*Main!$C$4*$E54+Main!$C$5*EG$2*$F54","v":2699.8804752464216},{"$f":"EH$2*$F54*Main!$C$4*$E54+Main!$C$5*EH$2*$F54","v":3315.0173319227097},{"$f":"EI$2*$F54*Main!$C$4*$E54+Main!$C$5*EI$2*$F54","v":3930.4936681004742},{"$f":"EJ$2*$F54*Main!$C$4*$E54+Main!$C$5*EJ$2*$F54","v":4545.9700042782388},{"$f":"EK$2*$F54*Main!$C$4*$E54+Main!$C$5*EK$2*$F54","v":2353.6113837399025},{"$f":"EL$2*$F54*Main!$C$4*$E54+Main!$C$5*EL$2*$F54","v":2915.1104791828275},{"$f":"EM$2*$F54*Main!$C$4*$E54+Main!$C$5*EM$2*$F54","v":3476.6095746257524},{"$f":"EN$2*$F54*Main!$C$4*$E54+Main!$C$5*EN$2*$F54","v":4038.1086700686769},{"$f":"EO$2*$F54*Main!$C$4*$E54+Main!$C$5*EO$2*$F54","v":4599.6077655116023},{"$f":"EP$2*$F54*Main!$C$4*$E54+Main!$C$5*EP$2*$F54","v":2509.7719544193128},{"$f":"EQ$2*$F54*Main!$C$4*$E54+Main!$C$5*EQ$2*$F54","v":3094.0161764611958},{"$f":"ER$2*$F54*Main!$C$4*$E54+Main!$C$5*ER$2*$F54","v":3677.9209190016009},{"$f":"ES$2*$F54*Main!$C$4*$E54+Main!$C$5*ES$2*$F54","v":4261.8256615420078},{"$f":"ET$2*$F54*Main!$C$4*$E54+Main!$C$5*ET$2*$F54","v":4846.0698835838903},{"$f":"EU$2*$F54*Main!$C$4*$E54+Main!$C$5*EU$2*$F54","v":5958.5442099239535},{"$f":"EV$2*$F54*Main!$C$4*$E54+Main!$C$5*EV$2*$F54","v":6120.8154116299493},{"$f":"EW$2*$F54*Main!$C$4*$E54+Main!$C$5*EW$2*$F54","v":6330.6137435427227},{"$f":"EX$2*$F54*Main!$C$4*$E54+Main!$C$5*EX$2*$F54","v":6310.2449734541042},{"$f":"EY$2*$F54*Main!$C$4*$E54+Main!$C$5*EY$2*$F54","v":6472.8556546615782},{"$f":"EZ$2*$F54*Main!$C$4*$E54+Main!$C$5*EZ$2*$F54","v":6682.3145070728742},{"$f":"FA$2*$F54*Main!$C$4*$E54+Main!$C$5*FA$2*$F54","v":7134.5012030402122},{"$f":"FB$2*$F54*Main!$C$4*$E54+Main!$C$5*FB$2*$F54","v":7297.1118842476862},{"$f":"FC$2*$F54*Main!$C$4*$E54+Main!$C$5*FC$2*$F54","v":7506.5707366589813},{"$f":"IF($D54<100,(FD$2*(1+Main!$C$3)*$E54*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E54*Main!$C$4)+(FD$2*Main!$C$5))","v":161.04433318560001},{"$f":"IF($D54<100,(FE$2*(1+Main!$C$3)*$E54*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E54*Main!$C$4)+(FE$2*Main!$C$5))","v":176.04289241700002},{"$f":"IF($D54<100,(FF$2*(1+Main!$C$3)*$E54*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E54*Main!$C$4)+(FF$2*Main!$C$5))","v":177.24641041740006},{"$f":"IF($D54<100,(FG$2*(1+Main!$C$3)*$E54*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E54*Main!$C$4)+(FG$2*Main!$C$5))","v":191.33665417680001},{"$f":"IF($D54<100,(FH$2*(1+Main!$C$3)*$E54*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E54*Main!$C$4)+(FH$2*Main!$C$5))","v":258.14325714239999},{"$f":"IF($D54<100,(FI$2*(1+Main!$C$3)*$E54*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E54*Main!$C$4)+(FI$2*Main!$C$5))","v":72.926378458200006}]
["CA",40900,"(El Dorado County, Placer County, Sacramento County, Sacramento--Arden-Arcade--Roseville, Yolo County)",40900,1.6600999999999999,{"$f":"IF($D55<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F55*Main!$C$4*$E55+Main!$C$5*G$2*$F55","v":2659.0773893280652},{"$f":"H$2*$F55*Main!$C$4*$E55+Main!$C$5*H$2*$F55","v":3254.2712526384785},{"$f":"I$2*$F55*Main!$C$4*$E55+Main!$C$5*I$2*$F55","v":3849.4651159488931},{"$f":"J$2*$F55*Main!$C$4*$E55+Main!$C$5*J$2*$F55","v":4444.6589792593068},{"$f":"K$2*$F55*Main!$C$4*$E55+Main!$C$5*K$2*$F55","v":5039.3988426739843},{"$f":"L$2*$F55*Main!$C$4*$E55+Main!$C$5*L$2*$F55","v":3130.7832809981796},{"$f":"M$2*$F55*Main!$C$4*$E55+Main!$C$5*M$2*$F55","v":3645.6191627632516},{"$f":"N$2*$F55*Main!$C$4*$E55+Main!$C$5*N$2*$F55","v":4160.455044528323},{"$f":"O$2*$F55*Main!$C$4*$E55+Main!$C$5*O$2*$F55","v":4675.2909262933954},{"$f":"P$2*$F55*Main!$C$4*$E55+Main!$C$5*P$2*$F55","v":5190.580807954203},{"$f":"Q$2*$F55*Main!$C$4*$E55+Main!$C$5*Q$2*$F55","v":3386.8392221935064},{"$f":"R$2*$F55*Main!$C$4*$E55+Main!$C$5*R$2*$F55","v":3918.0191002050888},{"$f":"S$2*$F55*Main!$C$4*$E55+Main!$C$5*S$2*$F55","v":4449.1989782166702},{"$f":"T$2*$F55*Main!$C$4*$E55+Main!$C$5*T$2*$F55","v":4980.3788562282525},{"$f":"U$2*$F55*Main!$C$4*$E55+Main!$C$5*U$2*$F55","v":5511.5587342398348},{"$f":"V$2*$F55*Main!$C$4*$E55+Main!$C$5*V$2*$F55","v":2811.6213542954938},{"$f":"W$2*$F55*Main!$C$4*$E55+Main!$C$5*W$2*$F55","v":3416.8032153121085},{"$f":"X$2*$F55*Main!$C$4*$E55+Main!$C$5*X$2*$F55","v":4022.4390762244589},{"$f":"Y$2*$F55*Main!$C$4*$E55+Main!$C$5*Y$2*$F55","v":4627.6209372410749},{"$f":"Z$2*$F55*Main!$C$4*$E55+Main!$C$5*Z$2*$F55","v":5232.8027982576887},{"$f":"AA$2*$F55*Main!$C$4*$E55+Main!$C$5*AA$2*$F55","v":3283.3272459656082},{"$f":"AB$2*$F55*Main!$C$4*$E55+Main!$C$5*AB$2*$F55","v":3808.6051253326173},{"$f":"AC$2*$F55*Main!$C$4*$E55+Main!$C$5*AC$2*$F55","v":4333.4290048038893},{"$f":"AD$2*$F55*Main!$C$4*$E55+Main!$C$5*AD$2*$F55","v":4858.7068841708988},{"$f":"AE$2*$F55*Main!$C$4*$E55+Main!$C$5*AE$2*$F55","v":5383.5307636421712},{"$f":"AF$2*$F55*Main!$C$4*$E55+Main!$C$5*AF$2*$F55","v":3539.383187160935},{"$f":"AG$2*$F55*Main!$C$4*$E55+Main!$C$5*AG$2*$F55","v":4080.5510628787183},{"$f":"AH$2*$F55*Main!$C$4*$E55+Main!$C$5*AH$2*$F55","v":4622.1729384922364},{"$f":"AI$2*$F55*Main!$C$4*$E55+Main!$C$5*AI$2*$F55","v":5163.3408142100197},{"$f":"AJ$2*$F55*Main!$C$4*$E55+Main!$C$5*AJ$2*$F55","v":5704.5086899278022},{"$f":"AK$2*$F55*Main!$C$4*$E55+Main!$C$5*AK$2*$F55","v":3015.9213073768715},{"$f":"AL$2*$F55*Main!$C$4*$E55+Main!$C$5*AL$2*$F55","v":3724.6151446213844},{"$f":"AM$2*$F55*Main!$C$4*$E55+Main!$C$5*AM$2*$F55","v":4433.3089818658973},{"$f":"AN$2*$F55*Main!$C$4*$E55+Main!$C$5*AN$2*$F55","v":5141.5488192146722},{"$f":"AO$2*$F55*Main!$C$4*$E55+Main!$C$5*AO$2*$F55","v":5850.2426564591851},{"$f":"AP$2*$F55*Main!$C$4*$E55+Main!$C$5*AP$2*$F55","v":3487.6271990469863},{"$f":"AQ$2*$F55*Main!$C$4*$E55+Main!$C$5*AQ$2*$F55","v":4115.9630547461556},{"$f":"AR$2*$F55*Main!$C$4*$E55+Main!$C$5*AR$2*$F55","v":4744.2989104453272},{"$f":"AS$2*$F55*Main!$C$4*$E55+Main!$C$5*AS$2*$F55","v":5372.6347661444988},{"$f":"AT$2*$F55*Main!$C$4*$E55+Main!$C$5*AT$2*$F55","v":6000.9706218436695},{"$f":"AU$2*$F55*Main!$C$4*$E55+Main!$C$5*AU$2*$F55","v":3743.6831402423131},{"$f":"AV$2*$F55*Main!$C$4*$E55+Main!$C$5*AV$2*$F55","v":4388.3629921879938},{"$f":"AW$2*$F55*Main!$C$4*$E55+Main!$C$5*AW$2*$F55","v":5033.0428441336753},{"$f":"AX$2*$F55*Main!$C$4*$E55+Main!$C$5*AX$2*$F55","v":5677.2686961836189},{"$f":"AY$2*$F55*Main!$C$4*$E55+Main!$C$5*AY$2*$F55","v":6321.9485481293004},{"$f":"AZ$2*$F55*Main!$C$4*$E55+Main!$C$5*AZ$2*$F55","v":5634.592705984398},{"$f":"BA$2*$F55*Main!$C$4*$E55+Main!$C$5*BA$2*$F55","v":6412.7485272765789},{"$f":"BB$2*$F55*Main!$C$4*$E55+Main!$C$5*BB$2*$F55","v":7190.4503486730227},{"$f":"BC$2*$F55*Main!$C$4*$E55+Main!$C$5*BC$2*$F55","v":5705.4166897192745},{"$f":"BD$2*$F55*Main!$C$4*$E55+Main!$C$5*BD$2*$F55","v":6532.15049985525},{"$f":"BE$2*$F55*Main!$C$4*$E55+Main!$C$5*BE$2*$F55","v":7358.8843099912256},{"$f":"BF$2*$F55*Main!$C$4*$E55+Main!$C$5*BF$2*$F55","v":6042.7386122514163},{"$f":"BG$2*$F55*Main!$C$4*$E55+Main!$C$5*BG$2*$F55","v":6850.4044267664631},{"$f":"BH$2*$F55*Main!$C$4*$E55+Main!$C$5*BH$2*$F55","v":7658.0702412815108},{"$f":"BI$2*$F55*Main!$C$4*$E55+Main!$C$5*BI$2*$F55","v":5837.9846592743033},{"$f":"BJ$2*$F55*Main!$C$4*$E55+Main!$C$5*BJ$2*$F55","v":6705.1244601308172},{"$f":"BK$2*$F55*Main!$C$4*$E55+Main!$C$5*BK$2*$F55","v":7572.264260987331},{"$f":"BL$2*$F55*Main!$C$4*$E55+Main!$C$5*BL$2*$F55","v":5908.3546431134437},{"$f":"BM$2*$F55*Main!$C$4*$E55+Main!$C$5*BM$2*$F55","v":6824.5264327094901},{"$f":"BN$2*$F55*Main!$C$4*$E55+Main!$C$5*BN$2*$F55","v":7740.2442224097977},{"$f":"BO$2*$F55*Main!$C$4*$E55+Main!$C$5*BO$2*$F55","v":6245.6765656455855},{"$f":"BP$2*$F55*Main!$C$4*$E55+Main!$C$5*BP$2*$F55","v":7142.7803596207023},{"$f":"BQ$2*$F55*Main!$C$4*$E55+Main!$C$5*BQ$2*$F55","v":8039.4301537000811},{"$f":"BR$2*$F55*Main!$C$4*$E55+Main!$C$5*BR$2*$F55","v":6558.4824938079619},{"$f":"BS$2*$F55*Main!$C$4*$E55+Main!$C$5*BS$2*$F55","v":7552.7422654706661},{"$f":"BT$2*$F55*Main!$C$4*$E55+Main!$C$5*BT$2*$F55","v":8547.0020371333703},{"$f":"BU$2*$F55*Main!$C$4*$E55+Main!$C$5*BU$2*$F55","v":6629.3064775428402},{"$f":"BV$2*$F55*Main!$C$4*$E55+Main!$C$5*BV$2*$F55","v":7672.144238049339},{"$f":"BW$2*$F55*Main!$C$4*$E55+Main!$C$5*BW$2*$F55","v":8715.4359984515722},{"$f":"BX$2*$F55*Main!$C$4*$E55+Main!$C$5*BX$2*$F55","v":6966.6284000749802},{"$f":"BY$2*$F55*Main!$C$4*$E55+Main!$C$5*BY$2*$F55","v":7990.8521648562873},{"$f":"BZ$2*$F55*Main!$C$4*$E55+Main!$C$5*BZ$2*$F55","v":9014.6219297418593},{"$f":"CA$2*$F55*Main!$C$4*$E55+Main!$C$5*CA$2*$F55","v":5685.4406943068743},{"$f":"CB$2*$F55*Main!$C$4*$E55+Main!$C$5*CB$2*$F55","v":6446.7985194568082},{"$f":"CC$2*$F55*Main!$C$4*$E55+Main!$C$5*CC$2*$F55","v":7207.7023447110068},{"$f":"CD$2*$F55*Main!$C$4*$E55+Main!$C$5*CD$2*$F55","v":5685.4406943068743},{"$f":"CE$2*$F55*Main!$C$4*$E55+Main!$C$5*CE$2*$F55","v":6518.9845028788941},{"$f":"CF$2*$F55*Main!$C$4*$E55+Main!$C$5*CF$2*$F55","v":7352.5283114509166},{"$f":"CG$2*$F55*Main!$C$4*$E55+Main!$C$5*CG$2*$F55","v":6045.008611730098},{"$f":"CH$2*$F55*Main!$C$4*$E55+Main!$C$5*CH$2*$F55","v":6852.2204263494095},{"$f":"CI$2*$F55*Main!$C$4*$E55+Main!$C$5*CI$2*$F55","v":7658.9782410729831},{"$f":"CJ$2*$F55*Main!$C$4*$E55+Main!$C$5*CJ$2*$F55","v":5955.1166323742927},{"$f":"CK$2*$F55*Main!$C$4*$E55+Main!$C$5*CK$2*$F55","v":6783.2124421974759},{"$f":"CL$2*$F55*Main!$C$4*$E55+Main!$C$5*CL$2*$F55","v":7611.3082520206608},{"$f":"CM$2*$F55*Main!$C$4*$E55+Main!$C$5*CM$2*$F55","v":5955.1166323742927},{"$f":"CN$2*$F55*Main!$C$4*$E55+Main!$C$5*CN$2*$F55","v":6855.3984256195636},{"$f":"CO$2*$F55*Main!$C$4*$E55+Main!$C$5*CO$2*$F55","v":7755.6802188648335},{"$f":"CP$2*$F55*Main!$C$4*$E55+Main!$C$5*CP$2*$F55","v":6314.6845497975173},{"$f":"CQ$2*$F55*Main!$C$4*$E55+Main!$C$5*CQ$2*$F55","v":7188.6343490900772},{"$f":"CR$2*$F55*Main!$C$4*$E55+Main!$C$5*CR$2*$F55","v":8062.584148382638},{"$f":"CS$2*$F55*Main!$C$4*$E55+Main!$C$5*CS$2*$F55","v":6902.1604148804117},{"$f":"CT$2*$F55*Main!$C$4*$E55+Main!$C$5*CT$2*$F55","v":7782.0122128175462},{"$f":"CU$2*$F55*Main!$C$4*$E55+Main!$C$5*CU$2*$F55","v":8661.864010754678},{"$f":"CV$2*$F55*Main!$C$4*$E55+Main!$C$5*CV$2*$F55","v":6902.1604148804117},{"$f":"CW$2*$F55*Main!$C$4*$E55+Main!$C$5*CW$2*$F55","v":7854.1981962396321},{"$f":"CX$2*$F55*Main!$C$4*$E55+Main!$C$5*CX$2*$F55","v":8806.6899774945887},{"$f":"CY$2*$F55*Main!$C$4*$E55+Main!$C$5*CY$2*$F55","v":7261.7283323036363},{"$f":"CZ$2*$F55*Main!$C$4*$E55+Main!$C$5*CZ$2*$F55","v":8187.4341197101458},{"$f":"DA$2*$F55*Main!$C$4*$E55+Main!$C$5*DA$2*$F55","v":9113.1399071166561},{"$f":"DB$2*$F55*Main!$C$4*$E55+Main!$C$5*DB$2*$F55","v":2172.3895010986498},{"$f":"DC$2*$F55*Main!$C$4*$E55+Main!$C$5*DC$2*$F55","v":2875.181339698589},{"$f":"DD$2*$F55*Main!$C$4*$E55+Main!$C$5*DD$2*$F55","v":3577.5191784027925},{"$f":"DE$2*$F55*Main!$C$4*$E55+Main!$C$5*DE$2*$F55","v":4280.3110170027321},{"$f":"DF$2*$F55*Main!$C$4*$E55+Main!$C$5*DF$2*$F55","v":4983.1028556026704},{"$f":"DG$2*$F55*Main!$C$4*$E55+Main!$C$5*DG$2*$F55","v":2532.411418417611},{"$f":"DH$2*$F55*Main!$C$4*$E55+Main!$C$5*DH$2*$F55","v":3163.0172735954638},{"$f":"DI$2*$F55*Main!$C$4*$E55+Main!$C$5*DI$2*$F55","v":3793.6231287733162},{"$f":"DJ$2*$F55*Main!$C$4*$E55+Main!$C$5*DJ$2*$F55","v":4424.2289839511686},{"$f":"DK$2*$F55*Main!$C$4*$E55+Main!$C$5*DK$2*$F55","v":5054.834839129021},{"$f":"DL$2*$F55*Main!$C$4*$E55+Main!$C$5*DL$2*$F55","v":2741.7053703520887},{"$f":"DM$2*$F55*Main!$C$4*$E55+Main!$C$5*DM$2*$F55","v":3402.2752186485441},{"$f":"DN$2*$F55*Main!$C$4*$E55+Main!$C$5*DN$2*$F55","v":4062.845066944999},{"$f":"DO$2*$F55*Main!$C$4*$E55+Main!$C$5*DO$2*$F55","v":4723.8689151371891},{"$f":"DP$2*$F55*Main!$C$4*$E55+Main!$C$5*DP$2*$F55","v":5384.4387634336435},{"$f":"DQ$2*$F55*Main!$C$4*$E55+Main!$C$5*DQ$2*$F55","v":2249.5694833738371},{"$f":"DR$2*$F55*Main!$C$4*$E55+Main!$C$5*DR$2*$F55","v":2990.4973132156329},{"$f":"DS$2*$F55*Main!$C$4*$E55+Main!$C$5*DS$2*$F55","v":3731.8791429531661},{"$f":"DT$2*$F55*Main!$C$4*$E55+Main!$C$5*DT$2*$F55","v":4472.8069727949633},{"$f":"DU$2*$F55*Main!$C$4*$E55+Main!$C$5*DU$2*$F55","v":5214.188802532497},{"$f":"DV$2*$F55*Main!$C$4*$E55+Main!$C$5*DV$2*$F55","v":2609.5914006927983},{"$f":"DW$2*$F55*Main!$C$4*$E55+Main!$C$5*DW$2*$F55","v":3278.7872470082443},{"$f":"DX$2*$F55*Main!$C$4*$E55+Main!$C$5*DX$2*$F55","v":3947.5290934279542},{"$f":"DY$2*$F55*Main!$C$4*$E55+Main!$C$5*DY$2*$F55","v":4616.7249397433998},{"$f":"DZ$2*$F55*Main!$C$4*$E55+Main!$C$5*DZ$2*$F55","v":5285.9207860588449},{"$f":"EA$2*$F55*Main!$C$4*$E55+Main!$C$5*EA$2*$F55","v":2818.4313527315398},{"$f":"EB$2*$F55*Main!$C$4*$E55+Main!$C$5*EB$2*$F55","v":3517.5911921655884},{"$f":"EC$2*$F55*Main!$C$4*$E55+Main!$C$5*EC$2*$F55","v":4216.751031599636},{"$f":"ED$2*$F55*Main!$C$4*$E55+Main!$C$5*ED$2*$F55","v":4916.3648709294202},{"$f":"EE$2*$F55*Main!$C$4*$E55+Main!$C$5*EE$2*$F55","v":5615.5247103634692},{"$f":"EF$2*$F55*Main!$C$4*$E55+Main!$C$5*EF$2*$F55","v":2787.559359821465},{"$f":"EG$2*$F55*Main!$C$4*$E55+Main!$C$5*EG$2*$F55","v":3610.6611707915486},{"$f":"EH$2*$F55*Main!$C$4*$E55+Main!$C$5*EH$2*$F55","v":4433.3089818658973},{"$f":"EI$2*$F55*Main!$C$4*$E55+Main!$C$5*EI$2*$F55","v":5256.4107928359799},{"$f":"EJ$2*$F55*Main!$C$4*$E55+Main!$C$5*EJ$2*$F55","v":6079.5126038060644},{"$f":"EK$2*$F55*Main!$C$4*$E55+Main!$C$5*EK$2*$F55","v":3147.5812771404262},{"$f":"EL$2*$F55*Main!$C$4*$E55+Main!$C$5*EL$2*$F55","v":3898.4971046884234},{"$f":"EM$2*$F55*Main!$C$4*$E55+Main!$C$5*EM$2*$F55","v":4649.4129322364215},{"$f":"EN$2*$F55*Main!$C$4*$E55+Main!$C$5*EN$2*$F55","v":5400.3287597844183},{"$f":"EO$2*$F55*Main!$C$4*$E55+Main!$C$5*EO$2*$F55","v":6151.244587332415},{"$f":"EP$2*$F55*Main!$C$4*$E55+Main!$C$5*EP$2*$F55","v":3356.4212291791673},{"$f":"EQ$2*$F55*Main!$C$4*$E55+Main!$C$5*EQ$2*$F55","v":4137.7550497415032},{"$f":"ER$2*$F55*Main!$C$4*$E55+Main!$C$5*ER$2*$F55","v":4918.634870408102},{"$f":"ES$2*$F55*Main!$C$4*$E55+Main!$C$5*ES$2*$F55","v":5699.5146910747035},{"$f":"ET$2*$F55*Main!$C$4*$E55+Main!$C$5*ET$2*$F55","v":6480.8485116370375},{"$f":"EU$2*$F55*Main!$C$4*$E55+Main!$C$5*EU$2*$F55","v":7968.6061699652046},{"$f":"EV$2*$F55*Main!$C$4*$E55+Main!$C$5*EV$2*$F55","v":8185.6181201272011},{"$f":"EW$2*$F55*Main!$C$4*$E55+Main!$C$5*EW$2*$F55","v":8466.1900556922919},{"$f":"EX$2*$F55*Main!$C$4*$E55+Main!$C$5*EX$2*$F55","v":8438.9500619481096},{"$f":"EY$2*$F55*Main!$C$4*$E55+Main!$C$5*EY$2*$F55","v":8656.4160120058441},{"$f":"EZ$2*$F55*Main!$C$4*$E55+Main!$C$5*EZ$2*$F55","v":8936.5339476751979},{"$f":"FA$2*$F55*Main!$C$4*$E55+Main!$C$5*FA$2*$F55","v":9541.2618087960764},{"$f":"FB$2*$F55*Main!$C$4*$E55+Main!$C$5*FB$2*$F55","v":9758.7277588538091},{"$f":"FC$2*$F55*Main!$C$4*$E55+Main!$C$5*FC$2*$F55","v":10038.845694523165},{"$f":"IF($D55<100,(FD$2*(1+Main!$C$3)*$E55*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E55*Main!$C$4)+(FD$2*Main!$C$5))","v":215.3712084444},{"$f":"IF($D55<100,(FE$2*(1+Main!$C$3)*$E55*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E55*Main!$C$4)+(FE$2*Main!$C$5))","v":235.42939840175001},{"$f":"IF($D55<100,(FF$2*(1+Main!$C$3)*$E55*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E55*Main!$C$4)+(FF$2*Main!$C$5))","v":237.03891250885002},{"$f":"IF($D55<100,(FG$2*(1+Main!$C$3)*$E55*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E55*Main!$C$4)+(FG$2*Main!$C$5))","v":255.88237483819998},{"$f":"IF($D55<100,(FH$2*(1+Main!$C$3)*$E55*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E55*Main!$C$4)+(FH$2*Main!$C$5))","v":345.22559187759998},{"$f":"IF($D55<100,(FI$2*(1+Main!$C$3)*$E55*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E55*Main!$C$4)+(FI$2*Main!$C$5))","v":97.527444433050007}]
["CA",41500,"(Monterey County, Salinas)",41500,1.7224999999999999,{"$f":"IF($D56<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F56*Main!$C$4*$E56+Main!$C$5*G$2*$F56","v":2744.8976625055707},{"$f":"H$2*$F56*Main!$C$4*$E56+Main!$C$5*H$2*$F56","v":3359.3010832917753},{"$f":"I$2*$F56*Main!$C$4*$E56+Main!$C$5*I$2*$F56","v":3973.7045040779803},{"$f":"J$2*$F56*Main!$C$4*$E56+Main!$C$5*J$2*$F56","v":4588.1079248641863},{"$f":"K$2*$F56*Main!$C$4*$E56+Main!$C$5*K$2*$F56","v":5202.0426931555121},{"$f":"L$2*$F56*Main!$C$4*$E56+Main!$C$5*L$2*$F56","v":3231.8276046847218},{"$f":"M$2*$F56*Main!$C$4*$E56+Main!$C$5*M$2*$F56","v":3763.2795338773658},{"$f":"N$2*$F56*Main!$C$4*$E56+Main!$C$5*N$2*$F56","v":4294.7314630700102},{"$f":"O$2*$F56*Main!$C$4*$E56+Main!$C$5*O$2*$F56","v":4826.1833922626547},{"$f":"P$2*$F56*Main!$C$4*$E56+Main!$C$5*P$2*$F56","v":5358.1039739501775},{"$f":"Q$2*$F56*Main!$C$4*$E56+Main!$C$5*Q$2*$F56","v":3496.1476117964071},{"$f":"R$2*$F56*Main!$C$4*$E56+Main!$C$5*R$2*$F56","v":4044.4710308046911},{"$f":"S$2*$F56*Main!$C$4*$E56+Main!$C$5*S$2*$F56","v":4592.7944498129746},{"$f":"T$2*$F56*Main!$C$4*$E56+Main!$C$5*T$2*$F56","v":5141.1178688212585},{"$f":"U$2*$F56*Main!$C$4*$E56+Main!$C$5*U$2*$F56","v":5689.4412878295416},{"$f":"V$2*$F56*Main!$C$4*$E56+Main!$C$5*V$2*$F56","v":2902.3649007848721},{"$f":"W$2*$F56*Main!$C$4*$E56+Main!$C$5*W$2*$F56","v":3527.0786764584127},{"$f":"X$2*$F56*Main!$C$4*$E56+Main!$C$5*X$2*$F56","v":4152.2611046268312},{"$f":"Y$2*$F56*Main!$C$4*$E56+Main!$C$5*Y$2*$F56","v":4776.9748803003731},{"$f":"Z$2*$F56*Main!$C$4*$E56+Main!$C$5*Z$2*$F56","v":5401.6886559739132},{"$f":"AA$2*$F56*Main!$C$4*$E56+Main!$C$5*AA$2*$F56","v":3389.2948429640232},{"$f":"AB$2*$F56*Main!$C$4*$E56+Main!$C$5*AB$2*$F56","v":3931.525779538882},{"$f":"AC$2*$F56*Main!$C$4*$E56+Main!$C$5*AC$2*$F56","v":4473.288063618862},{"$f":"AD$2*$F56*Main!$C$4*$E56+Main!$C$5*AD$2*$F56","v":5015.5190001937199},{"$f":"AE$2*$F56*Main!$C$4*$E56+Main!$C$5*AE$2*$F56","v":5557.2812842736985},{"$f":"AF$2*$F56*Main!$C$4*$E56+Main!$C$5*AF$2*$F56","v":3653.614850075709},{"$f":"AG$2*$F56*Main!$C$4*$E56+Main!$C$5*AG$2*$F56","v":4212.2486239713289},{"$f":"AH$2*$F56*Main!$C$4*$E56+Main!$C$5*AH$2*$F56","v":4771.3510503618254},{"$f":"AI$2*$F56*Main!$C$4*$E56+Main!$C$5*AI$2*$F56","v":5329.9848242574444},{"$f":"AJ$2*$F56*Main!$C$4*$E56+Main!$C$5*AJ$2*$F56","v":5888.6185981530634},{"$f":"AK$2*$F56*Main!$C$4*$E56+Main!$C$5*AK$2*$F56","v":3113.258523480366},{"$f":"AL$2*$F56*Main!$C$4*$E56+Main!$C$5*AL$2*$F56","v":3844.8250679862904},{"$f":"AM$2*$F56*Main!$C$4*$E56+Main!$C$5*AM$2*$F56","v":4576.3916124922143},{"$f":"AN$2*$F56*Main!$C$4*$E56+Main!$C$5*AN$2*$F56","v":5307.4895045032581},{"$f":"AO$2*$F56*Main!$C$4*$E56+Main!$C$5*AO$2*$F56","v":6039.056049009183},{"$f":"AP$2*$F56*Main!$C$4*$E56+Main!$C$5*AP$2*$F56","v":3600.1884656595175},{"$f":"AQ$2*$F56*Main!$C$4*$E56+Main!$C$5*AQ$2*$F56","v":4248.80351857188},{"$f":"AR$2*$F56*Main!$C$4*$E56+Main!$C$5*AR$2*$F56","v":4897.4185714842433},{"$f":"AS$2*$F56*Main!$C$4*$E56+Main!$C$5*AS$2*$F56","v":5546.0336243966067},{"$f":"AT$2*$F56*Main!$C$4*$E56+Main!$C$5*AT$2*$F56","v":6194.64867730897},{"$f":"AU$2*$F56*Main!$C$4*$E56+Main!$C$5*AU$2*$F56","v":3864.5084727712028},{"$f":"AV$2*$F56*Main!$C$4*$E56+Main!$C$5*AV$2*$F56","v":4529.9950154992057},{"$f":"AW$2*$F56*Main!$C$4*$E56+Main!$C$5*AW$2*$F56","v":5195.4815582272086},{"$f":"AX$2*$F56*Main!$C$4*$E56+Main!$C$5*AX$2*$F56","v":5860.4994484603312},{"$f":"AY$2*$F56*Main!$C$4*$E56+Main!$C$5*AY$2*$F56","v":6525.9859911883341},{"$f":"AZ$2*$F56*Main!$C$4*$E56+Main!$C$5*AZ$2*$F56","v":5816.4461139417172},{"$f":"BA$2*$F56*Main!$C$4*$E56+Main!$C$5*BA$2*$F56","v":6619.7164901641081},{"$f":"BB$2*$F56*Main!$C$4*$E56+Main!$C$5*BB$2*$F56","v":7422.5182138916216},{"$f":"BC$2*$F56*Main!$C$4*$E56+Main!$C$5*BC$2*$F56","v":5889.5559031428211},{"$f":"BD$2*$F56*Main!$C$4*$E56+Main!$C$5*BD$2*$F56","v":6742.9720963172531},{"$f":"BE$2*$F56*Main!$C$4*$E56+Main!$C$5*BE$2*$F56","v":7596.3882894916833},{"$f":"BF$2*$F56*Main!$C$4*$E56+Main!$C$5*BF$2*$F56","v":6237.7647068378246},{"$f":"BG$2*$F56*Main!$C$4*$E56+Main!$C$5*BG$2*$F56","v":7071.4974952273433},{"$f":"BH$2*$F56*Main!$C$4*$E56+Main!$C$5*BH$2*$F56","v":7905.2302836168628},{"$f":"BI$2*$F56*Main!$C$4*$E56+Main!$C$5*BI$2*$F56","v":6026.4024316474533},{"$f":"BJ$2*$F56*Main!$C$4*$E56+Main!$C$5*BJ$2*$F56","v":6921.5286968661048},{"$f":"BK$2*$F56*Main!$C$4*$E56+Main!$C$5*BK$2*$F56","v":7816.6549620847554},{"$f":"BL$2*$F56*Main!$C$4*$E56+Main!$C$5*BL$2*$F56","v":6099.043568353678},{"$f":"BM$2*$F56*Main!$C$4*$E56+Main!$C$5*BM$2*$F56","v":7044.7843030192489},{"$f":"BN$2*$F56*Main!$C$4*$E56+Main!$C$5*BN$2*$F56","v":7990.0563851899387},{"$f":"BO$2*$F56*Main!$C$4*$E56+Main!$C$5*BO$2*$F56","v":6447.2523720486824},{"$f":"BP$2*$F56*Main!$C$4*$E56+Main!$C$5*BP$2*$F56","v":7373.30970192934},{"$f":"BQ$2*$F56*Main!$C$4*$E56+Main!$C$5*BQ$2*$F56","v":8298.8983793151165},{"$f":"BR$2*$F56*Main!$C$4*$E56+Main!$C$5*BR$2*$F56","v":6770.1539410202276},{"$f":"BS$2*$F56*Main!$C$4*$E56+Main!$C$5*BS$2*$F56","v":7796.5029048049637},{"$f":"BT$2*$F56*Main!$C$4*$E56+Main!$C$5*BT$2*$F56","v":8822.8518685896997},{"$f":"BU$2*$F56*Main!$C$4*$E56+Main!$C$5*BU$2*$F56","v":6843.2637302213325},{"$f":"BV$2*$F56*Main!$C$4*$E56+Main!$C$5*BV$2*$F56","v":7919.7585109581087},{"$f":"BW$2*$F56*Main!$C$4*$E56+Main!$C$5*BW$2*$F56","v":8996.7219441897614},{"$f":"BX$2*$F56*Main!$C$4*$E56+Main!$C$5*BX$2*$F56","v":7191.472533916336},{"$f":"BY$2*$F56*Main!$C$4*$E56+Main!$C$5*BY$2*$F56","v":8248.7525623630772},{"$f":"BZ$2*$F56*Main!$C$4*$E56+Main!$C$5*BZ$2*$F56","v":9305.563938314941},{"$f":"CA$2*$F56*Main!$C$4*$E56+Main!$C$5*CA$2*$F56","v":5868.935193368151},{"$f":"CB$2*$F56*Main!$C$4*$E56+Main!$C$5*CB$2*$F56","v":6654.8654272800241},{"$f":"CC$2*$F56*Main!$C$4*$E56+Main!$C$5*CC$2*$F56","v":7440.3270086970197},{"$f":"CD$2*$F56*Main!$C$4*$E56+Main!$C$5*CD$2*$F56","v":5868.935193368151},{"$f":"CE$2*$F56*Main!$C$4*$E56+Main!$C$5*CE$2*$F56","v":6729.381173965764},{"$f":"CF$2*$F56*Main!$C$4*$E56+Main!$C$5*CF$2*$F56","v":7589.8271545633797},{"$f":"CG$2*$F56*Main!$C$4*$E56+Main!$C$5*CG$2*$F56","v":6240.1079693122192},{"$f":"CH$2*$F56*Main!$C$4*$E56+Main!$C$5*CH$2*$F56","v":7073.3721052068595},{"$f":"CI$2*$F56*Main!$C$4*$E56+Main!$C$5*CI$2*$F56","v":7906.1675886066205},{"$f":"CJ$2*$F56*Main!$C$4*$E56+Main!$C$5*CJ$2*$F56","v":6147.3147753262028},{"$f":"CK$2*$F56*Main!$C$4*$E56+Main!$C$5*CK$2*$F56","v":7002.136925985269},{"$f":"CL$2*$F56*Main!$C$4*$E56+Main!$C$5*CL$2*$F56","v":7856.9590766443389},{"$f":"CM$2*$F56*Main!$C$4*$E56+Main!$C$5*CM$2*$F56","v":6147.3147753262028},{"$f":"CN$2*$F56*Main!$C$4*$E56+Main!$C$5*CN$2*$F56","v":7076.6526726710126},{"$f":"CO$2*$F56*Main!$C$4*$E56+Main!$C$5*CO$2*$F56","v":8005.9905700158197},{"$f":"CP$2*$F56*Main!$C$4*$E56+Main!$C$5*CP$2*$F56","v":6518.4875512702711},{"$f":"CQ$2*$F56*Main!$C$4*$E56+Main!$C$5*CQ$2*$F56","v":7420.6436039121054},{"$f":"CR$2*$F56*Main!$C$4*$E56+Main!$C$5*CR$2*$F56","v":8322.7996565539415},{"$f":"CS$2*$F56*Main!$C$4*$E56+Main!$C$5*CS$2*$F56","v":7124.9238796435357},{"$f":"CT$2*$F56*Main!$C$4*$E56+Main!$C$5*CT$2*$F56","v":8033.1724147187952},{"$f":"CU$2*$F56*Main!$C$4*$E56+Main!$C$5*CU$2*$F56","v":8941.4209497940537},{"$f":"CV$2*$F56*Main!$C$4*$E56+Main!$C$5*CV$2*$F56","v":7124.9238796435357},{"$f":"CW$2*$F56*Main!$C$4*$E56+Main!$C$5*CW$2*$F56","v":8107.688161404536},{"$f":"CX$2*$F56*Main!$C$4*$E56+Main!$C$5*CX$2*$F56","v":9090.9210956604147},{"$f":"CY$2*$F56*Main!$C$4*$E56+Main!$C$5*CY$2*$F56","v":7496.0966555876039},{"$f":"CZ$2*$F56*Main!$C$4*$E56+Main!$C$5*CZ$2*$F56","v":8451.6790926456306},{"$f":"DA$2*$F56*Main!$C$4*$E56+Main!$C$5*DA$2*$F56","v":9407.2615297036573},{"$f":"DB$2*$F56*Main!$C$4*$E56+Main!$C$5*DB$2*$F56","v":2242.5021879954165},{"$f":"DC$2*$F56*Main!$C$4*$E56+Main!$C$5*DC$2*$F56","v":2967.9762500679149},{"$f":"DD$2*$F56*Main!$C$4*$E56+Main!$C$5*DD$2*$F56","v":3692.9816596455348},{"$f":"DE$2*$F56*Main!$C$4*$E56+Main!$C$5*DE$2*$F56","v":4418.4557217180336},{"$f":"DF$2*$F56*Main!$C$4*$E56+Main!$C$5*DF$2*$F56","v":5143.9297837905306},{"$f":"DG$2*$F56*Main!$C$4*$E56+Main!$C$5*DG$2*$F56","v":2614.1436164343645},{"$f":"DH$2*$F56*Main!$C$4*$E56+Main!$C$5*DH$2*$F56","v":3265.101931821122},{"$f":"DI$2*$F56*Main!$C$4*$E56+Main!$C$5*DI$2*$F56","v":3916.060247207879},{"$f":"DJ$2*$F56*Main!$C$4*$E56+Main!$C$5*DJ$2*$F56","v":4567.0185625946369},{"$f":"DK$2*$F56*Main!$C$4*$E56+Main!$C$5*DK$2*$F56","v":5217.976877981394},{"$f":"DL$2*$F56*Main!$C$4*$E56+Main!$C$5*DL$2*$F56","v":2830.1924165735254},{"$f":"DM$2*$F56*Main!$C$4*$E56+Main!$C$5*DM$2*$F56","v":3512.0817966222889},{"$f":"DN$2*$F56*Main!$C$4*$E56+Main!$C$5*DN$2*$F56","v":4193.9711766710525},{"$f":"DO$2*$F56*Main!$C$4*$E56+Main!$C$5*DO$2*$F56","v":4876.329209214693},{"$f":"DP$2*$F56*Main!$C$4*$E56+Main!$C$5*DP$2*$F56","v":5558.2185892634561},{"$f":"DQ$2*$F56*Main!$C$4*$E56+Main!$C$5*DQ$2*$F56","v":2322.1731121248258},{"$f":"DR$2*$F56*Main!$C$4*$E56+Main!$C$5*DR$2*$F56","v":3087.0139837671486},{"$f":"DS$2*$F56*Main!$C$4*$E56+Main!$C$5*DS$2*$F56","v":3852.323507904352},{"$f":"DT$2*$F56*Main!$C$4*$E56+Main!$C$5*DT$2*$F56","v":4617.1643795466762},{"$f":"DU$2*$F56*Main!$C$4*$E56+Main!$C$5*DU$2*$F56","v":5382.4739036838791},{"$f":"DV$2*$F56*Main!$C$4*$E56+Main!$C$5*DV$2*$F56","v":2693.8145405637733},{"$f":"DW$2*$F56*Main!$C$4*$E56+Main!$C$5*DW$2*$F56","v":3384.6083180152345},{"$f":"DX$2*$F56*Main!$C$4*$E56+Main!$C$5*DX$2*$F56","v":4074.9334429718178},{"$f":"DY$2*$F56*Main!$C$4*$E56+Main!$C$5*DY$2*$F56","v":4765.7272204232795},{"$f":"DZ$2*$F56*Main!$C$4*$E56+Main!$C$5*DZ$2*$F56","v":5456.5209978747398},{"$f":"EA$2*$F56*Main!$C$4*$E56+Main!$C$5*EA$2*$F56","v":2909.3946882080559},{"$f":"EB$2*$F56*Main!$C$4*$E56+Main!$C$5*EB$2*$F56","v":3631.1195303215236},{"$f":"EC$2*$F56*Main!$C$4*$E56+Main!$C$5*EC$2*$F56","v":4352.84437243499},{"$f":"ED$2*$F56*Main!$C$4*$E56+Main!$C$5*ED$2*$F56","v":5075.0378670433365},{"$f":"EE$2*$F56*Main!$C$4*$E56+Main!$C$5*EE$2*$F56","v":5796.7627091568047},{"$f":"EF$2*$F56*Main!$C$4*$E56+Main!$C$5*EF$2*$F56","v":2877.5263185562922},{"$f":"EG$2*$F56*Main!$C$4*$E56+Main!$C$5*EG$2*$F56","v":3727.1932917716922},{"$f":"EH$2*$F56*Main!$C$4*$E56+Main!$C$5*EH$2*$F56","v":4576.3916124922143},{"$f":"EI$2*$F56*Main!$C$4*$E56+Main!$C$5*EI$2*$F56","v":5426.0585857076139},{"$f":"EJ$2*$F56*Main!$C$4*$E56+Main!$C$5*EJ$2*$F56","v":6275.7255589230135},{"$f":"EK$2*$F56*Main!$C$4*$E56+Main!$C$5*EK$2*$F56","v":3249.1677469952397},{"$f":"EL$2*$F56*Main!$C$4*$E56+Main!$C$5*EL$2*$F56","v":4024.3189735248993},{"$f":"EM$2*$F56*Main!$C$4*$E56+Main!$C$5*EM$2*$F56","v":4799.4702000545585},{"$f":"EN$2*$F56*Main!$C$4*$E56+Main!$C$5*EN$2*$F56","v":5574.6214265842173},{"$f":"EO$2*$F56*Main!$C$4*$E56+Main!$C$5*EO$2*$F56","v":6349.7726531138769},{"$f":"EP$2*$F56*Main!$C$4*$E56+Main!$C$5*EP$2*$F56","v":3464.7478946395222},{"$f":"EQ$2*$F56*Main!$C$4*$E56+Main!$C$5*EQ$2*$F56","v":4271.2988383260663},{"$f":"ER$2*$F56*Main!$C$4*$E56+Main!$C$5*ER$2*$F56","v":5077.3811295177311},{"$f":"ES$2*$F56*Main!$C$4*$E56+Main!$C$5*ES$2*$F56","v":5883.4634207093968},{"$f":"ET$2*$F56*Main!$C$4*$E56+Main!$C$5*ET$2*$F56","v":6690.01436439594},{"$f":"EU$2*$F56*Main!$C$4*$E56+Main!$C$5*EU$2*$F56","v":8225.7885901140125},{"$f":"EV$2*$F56*Main!$C$4*$E56+Main!$C$5*EV$2*$F56","v":8449.8044826661153},{"$f":"EW$2*$F56*Main!$C$4*$E56+Main!$C$5*EW$2*$F56","v":8739.4317245012589},{"$f":"EX$2*$F56*Main!$C$4*$E56+Main!$C$5*EX$2*$F56","v":8711.3125748085276},{"$f":"EY$2*$F56*Main!$C$4*$E56+Main!$C$5*EY$2*$F56","v":8935.7971198555097},{"$f":"EZ$2*$F56*Main!$C$4*$E56+Main!$C$5*EZ$2*$F56","v":9224.955709195774},{"$f":"FA$2*$F56*Main!$C$4*$E56+Main!$C$5*FA$2*$F56","v":9849.2008323744358},{"$f":"FB$2*$F56*Main!$C$4*$E56+Main!$C$5*FB$2*$F56","v":10073.685377421418},{"$f":"FC$2*$F56*Main!$C$4*$E56+Main!$C$5*FC$2*$F56","v":10362.843966761682},{"$f":"IF($D56<100,(FD$2*(1+Main!$C$3)*$E56*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E56*Main!$C$4)+(FD$2*Main!$C$5))","v":222.32219678999999},{"$f":"IF($D56<100,(FE$2*(1+Main!$C$3)*$E56*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E56*Main!$C$4)+(FE$2*Main!$C$5))","v":243.02775389375},{"$f":"IF($D56<100,(FF$2*(1+Main!$C$3)*$E56*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E56*Main!$C$4)+(FF$2*Main!$C$5))","v":244.68921419125002},{"$f":"IF($D56<100,(FG$2*(1+Main!$C$3)*$E56*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E56*Main!$C$4)+(FG$2*Main!$C$5))","v":264.14083899500002},{"$f":"IF($D56<100,(FH$2*(1+Main!$C$3)*$E56*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E56*Main!$C$4)+(FH$2*Main!$C$5))","v":356.36755965999998},{"$f":"IF($D56<100,(FI$2*(1+Main!$C$3)*$E56*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E56*Main!$C$4)+(FI$2*Main!$C$5))","v":100.67508953625}]
["CA",41740,"(San Diego County, San Diego-Carlsbad)",41740,1.2605,{"$f":"IF($D57<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F57*Main!$C$4*$E57+Main!$C$5*G$2*$F57","v":2109.4975630182716},{"$f":"H$2*$F57*Main!$C$4*$E57+Main!$C$5*H$2*$F57","v":2581.6763755702523},{"$f":"I$2*$F57*Main!$C$4*$E57+Main!$C$5*I$2*$F57","v":3053.8551881222338},{"$f":"J$2*$F57*Main!$C$4*$E57+Main!$C$5*J$2*$F57","v":3526.0340006742149},{"$f":"K$2*$F57*Main!$C$4*$E57+Main!$C$5*K$2*$F57","v":3997.8526463211219},{"$f":"L$2*$F57*Main!$C$4*$E57+Main!$C$5*L$2*$F57","v":2483.7109773901311},{"$f":"M$2*$F57*Main!$C$4*$E57+Main!$C$5*M$2*$F57","v":2892.1402477440188},{"$f":"N$2*$F57*Main!$C$4*$E57+Main!$C$5*N$2*$F57","v":3300.5695180979064},{"$f":"O$2*$F57*Main!$C$4*$E57+Main!$C$5*O$2*$F57","v":3708.998788451795},{"$f":"P$2*$F57*Main!$C$4*$E57+Main!$C$5*P$2*$F57","v":4117.7882257107558},{"$f":"Q$2*$F57*Main!$C$4*$E57+Main!$C$5*Q$2*$F57","v":2686.8451118518533},{"$f":"R$2*$F57*Main!$C$4*$E57+Main!$C$5*R$2*$F57","v":3108.2403907884041},{"$f":"S$2*$F57*Main!$C$4*$E57+Main!$C$5*S$2*$F57","v":3529.6356697249548},{"$f":"T$2*$F57*Main!$C$4*$E57+Main!$C$5*T$2*$F57","v":3951.0309486615056},{"$f":"U$2*$F57*Main!$C$4*$E57+Main!$C$5*U$2*$F57","v":4372.4262275980564},{"$f":"V$2*$F57*Main!$C$4*$E57+Main!$C$5*V$2*$F57","v":2230.5136431231267},{"$f":"W$2*$F57*Main!$C$4*$E57+Main!$C$5*W$2*$F57","v":2710.6161275867357},{"$f":"X$2*$F57*Main!$C$4*$E57+Main!$C$5*X$2*$F57","v":3191.0787789554179},{"$f":"Y$2*$F57*Main!$C$4*$E57+Main!$C$5*Y$2*$F57","v":3671.1812634190273},{"$f":"Z$2*$F57*Main!$C$4*$E57+Main!$C$5*Z$2*$F57","v":4151.2837478826359},{"$f":"AA$2*$F57*Main!$C$4*$E57+Main!$C$5*AA$2*$F57","v":2604.7270574949866},{"$f":"AB$2*$F57*Main!$C$4*$E57+Main!$C$5*AB$2*$F57","v":3021.4401666655763},{"$f":"AC$2*$F57*Main!$C$4*$E57+Main!$C$5*AC$2*$F57","v":3437.793108931091},{"$f":"AD$2*$F57*Main!$C$4*$E57+Main!$C$5*AD$2*$F57","v":3854.5062181016801},{"$f":"AE$2*$F57*Main!$C$4*$E57+Main!$C$5*AE$2*$F57","v":4270.8591603671948},{"$f":"AF$2*$F57*Main!$C$4*$E57+Main!$C$5*AF$2*$F57","v":2807.8611919567088},{"$f":"AG$2*$F57*Main!$C$4*$E57+Main!$C$5*AG$2*$F57","v":3237.1801428048875},{"$f":"AH$2*$F57*Main!$C$4*$E57+Main!$C$5*AH$2*$F57","v":3666.8592605581393},{"$f":"AI$2*$F57*Main!$C$4*$E57+Main!$C$5*AI$2*$F57","v":4096.1782114063171},{"$f":"AJ$2*$F57*Main!$C$4*$E57+Main!$C$5*AJ$2*$F57","v":4525.4971622544945},{"$f":"AK$2*$F57*Main!$C$4*$E57+Main!$C$5*AK$2*$F57","v":2392.5887504064158},{"$f":"AL$2*$F57*Main!$C$4*$E57+Main!$C$5*AL$2*$F57","v":2954.8092892268905},{"$f":"AM$2*$F57*Main!$C$4*$E57+Main!$C$5*AM$2*$F57","v":3517.0298280473658},{"$f":"AN$2*$F57*Main!$C$4*$E57+Main!$C$5*AN$2*$F57","v":4078.8901999627665},{"$f":"AO$2*$F57*Main!$C$4*$E57+Main!$C$5*AO$2*$F57","v":4641.1107387832408},{"$f":"AP$2*$F57*Main!$C$4*$E57+Main!$C$5*AP$2*$F57","v":2766.8021647782762},{"$f":"AQ$2*$F57*Main!$C$4*$E57+Main!$C$5*AQ$2*$F57","v":3265.273161400657},{"$f":"AR$2*$F57*Main!$C$4*$E57+Main!$C$5*AR$2*$F57","v":3763.7441580230379},{"$f":"AS$2*$F57*Main!$C$4*$E57+Main!$C$5*AS$2*$F57","v":4262.2151546454197},{"$f":"AT$2*$F57*Main!$C$4*$E57+Main!$C$5*AT$2*$F57","v":4760.6861512678015},{"$f":"AU$2*$F57*Main!$C$4*$E57+Main!$C$5*AU$2*$F57","v":2969.9362992399979},{"$f":"AV$2*$F57*Main!$C$4*$E57+Main!$C$5*AV$2*$F57","v":3481.3733044450419},{"$f":"AW$2*$F57*Main!$C$4*$E57+Main!$C$5*AW$2*$F57","v":3992.8103096500868},{"$f":"AX$2*$F57*Main!$C$4*$E57+Main!$C$5*AX$2*$F57","v":4503.8871479500567},{"$f":"AY$2*$F57*Main!$C$4*$E57+Main!$C$5*AY$2*$F57","v":5015.3241531551021},{"$f":"AZ$2*$F57*Main!$C$4*$E57+Main!$C$5*AZ$2*$F57","v":4470.0314588731044},{"$f":"BA$2*$F57*Main!$C$4*$E57+Main!$C$5*BA$2*$F57","v":5087.3575341698961},{"$f":"BB$2*$F57*Main!$C$4*$E57+Main!$C$5*BB$2*$F57","v":5704.3234425616156},{"$f":"BC$2*$F57*Main!$C$4*$E57+Main!$C$5*BC$2*$F57","v":4526.2174960646435},{"$f":"BD$2*$F57*Main!$C$4*$E57+Main!$C$5*BD$2*$F57","v":5182.0814302043518},{"$f":"BE$2*$F57*Main!$C$4*$E57+Main!$C$5*BE$2*$F57","v":5837.9453643440602},{"$f":"BF$2*$F57*Main!$C$4*$E57+Main!$C$5*BF$2*$F57","v":4793.8215065346067},{"$f":"BG$2*$F57*Main!$C$4*$E57+Main!$C$5*BG$2*$F57","v":5434.5584306612081},{"$f":"BH$2*$F57*Main!$C$4*$E57+Main!$C$5*BH$2*$F57","v":6075.2953547878105},{"$f":"BI$2*$F57*Main!$C$4*$E57+Main!$C$5*BI$2*$F57","v":4631.3862323462445},{"$f":"BJ$2*$F57*Main!$C$4*$E57+Main!$C$5*BJ$2*$F57","v":5319.3050210375368},{"$f":"BK$2*$F57*Main!$C$4*$E57+Main!$C$5*BK$2*$F57","v":6007.2238097288282},{"$f":"BL$2*$F57*Main!$C$4*$E57+Main!$C$5*BL$2*$F57","v":4687.2121026327095},{"$f":"BM$2*$F57*Main!$C$4*$E57+Main!$C$5*BM$2*$F57","v":5414.0289170719934},{"$f":"BN$2*$F57*Main!$C$4*$E57+Main!$C$5*BN$2*$F57","v":6140.4855646061987},{"$f":"BO$2*$F57*Main!$C$4*$E57+Main!$C$5*BO$2*$F57","v":4954.8161131026736},{"$f":"BP$2*$F57*Main!$C$4*$E57+Main!$C$5*BP$2*$F57","v":5666.5059175288479},{"$f":"BQ$2*$F57*Main!$C$4*$E57+Main!$C$5*BQ$2*$F57","v":6377.8355550499482},{"$f":"BR$2*$F57*Main!$C$4*$E57+Main!$C$5*BR$2*$F57","v":5202.9711106986424},{"$f":"BS$2*$F57*Main!$C$4*$E57+Main!$C$5*BS$2*$F57","v":5991.7366328106473},{"$f":"BT$2*$F57*Main!$C$4*$E57+Main!$C$5*BT$2*$F57","v":6780.5021549226531},{"$f":"BU$2*$F57*Main!$C$4*$E57+Main!$C$5*BU$2*$F57","v":5259.1571478901833},{"$f":"BV$2*$F57*Main!$C$4*$E57+Main!$C$5*BV$2*$F57","v":6086.4605288451039},{"$f":"BW$2*$F57*Main!$C$4*$E57+Main!$C$5*BW$2*$F57","v":6914.1240767050967},{"$f":"BX$2*$F57*Main!$C$4*$E57+Main!$C$5*BX$2*$F57","v":5526.7611583601456},{"$f":"BY$2*$F57*Main!$C$4*$E57+Main!$C$5*BY$2*$F57","v":6339.2976962070334},{"$f":"BZ$2*$F57*Main!$C$4*$E57+Main!$C$5*BZ$2*$F57","v":7151.4740671488471},{"$f":"CA$2*$F57*Main!$C$4*$E57+Main!$C$5*CA$2*$F57","v":4510.3701522413885},{"$f":"CB$2*$F57*Main!$C$4*$E57+Main!$C$5*CB$2*$F57","v":5114.3700520504444},{"$f":"CC$2*$F57*Main!$C$4*$E57+Main!$C$5*CC$2*$F57","v":5718.0097849544272},{"$f":"CD$2*$F57*Main!$C$4*$E57+Main!$C$5*CD$2*$F57","v":4510.3701522413885},{"$f":"CE$2*$F57*Main!$C$4*$E57+Main!$C$5*CE$2*$F57","v":5171.6365899572056},{"$f":"CF$2*$F57*Main!$C$4*$E57+Main!$C$5*CF$2*$F57","v":5832.9030276730246},{"$f":"CG$2*$F57*Main!$C$4*$E57+Main!$C$5*CG$2*$F57","v":4795.622341059976},{"$f":"CH$2*$F57*Main!$C$4*$E57+Main!$C$5*CH$2*$F57","v":5435.9990982815043},{"$f":"CI$2*$F57*Main!$C$4*$E57+Main!$C$5*CI$2*$F57","v":6076.0156885979577},{"$f":"CJ$2*$F57*Main!$C$4*$E57+Main!$C$5*CJ$2*$F57","v":4724.3092938553291},{"$f":"CK$2*$F57*Main!$C$4*$E57+Main!$C$5*CK$2*$F57","v":5381.2537287102587},{"$f":"CL$2*$F57*Main!$C$4*$E57+Main!$C$5*CL$2*$F57","v":6038.19816356519},{"$f":"CM$2*$F57*Main!$C$4*$E57+Main!$C$5*CM$2*$F57","v":4724.3092938553291},{"$f":"CN$2*$F57*Main!$C$4*$E57+Main!$C$5*CN$2*$F57","v":5438.5202666170226},{"$f":"CO$2*$F57*Main!$C$4*$E57+Main!$C$5*CO$2*$F57","v":6152.7312393787133},{"$f":"CP$2*$F57*Main!$C$4*$E57+Main!$C$5*CP$2*$F57","v":5009.5614826739184},{"$f":"CQ$2*$F57*Main!$C$4*$E57+Main!$C$5*CQ$2*$F57","v":5702.8827749413194},{"$f":"CR$2*$F57*Main!$C$4*$E57+Main!$C$5*CR$2*$F57","v":6396.2040672087214},{"$f":"CS$2*$F57*Main!$C$4*$E57+Main!$C$5*CS$2*$F57","v":5475.6174578396412},{"$f":"CT$2*$F57*Main!$C$4*$E57+Main!$C$5*CT$2*$F57","v":6173.6209198730048},{"$f":"CU$2*$F57*Main!$C$4*$E57+Main!$C$5*CU$2*$F57","v":6871.6243819063675},{"$f":"CV$2*$F57*Main!$C$4*$E57+Main!$C$5*CV$2*$F57","v":5475.6174578396412},{"$f":"CW$2*$F57*Main!$C$4*$E57+Main!$C$5*CW$2*$F57","v":6230.8874577797669},{"$f":"CX$2*$F57*Main!$C$4*$E57+Main!$C$5*CX$2*$F57","v":6986.5176246249657},{"$f":"CY$2*$F57*Main!$C$4*$E57+Main!$C$5*CY$2*$F57","v":5760.8696466582287},{"$f":"CZ$2*$F57*Main!$C$4*$E57+Main!$C$5*CZ$2*$F57","v":6495.2499661040638},{"$f":"DA$2*$F57*Main!$C$4*$E57+Main!$C$5*DA$2*$F57","v":7229.6302855498989},{"$f":"DB$2*$F57*Main!$C$4*$E57+Main!$C$5*DB$2*$F57","v":1723.3986407789703},{"$f":"DC$2*$F57*Main!$C$4*$E57+Main!$C$5*DC$2*$F57","v":2280.9370098334834},{"$f":"DD$2*$F57*Main!$C$4*$E57+Main!$C$5*DD$2*$F57","v":2838.115211982923},{"$f":"DE$2*$F57*Main!$C$4*$E57+Main!$C$5*DE$2*$F57","v":3395.6535810374362},{"$f":"DF$2*$F57*Main!$C$4*$E57+Main!$C$5*DF$2*$F57","v":3953.1919500919485},{"$f":"DG$2*$F57*Main!$C$4*$E57+Main!$C$5*DG$2*$F57","v":2009.0109965026322},{"$f":"DH$2*$F57*Main!$C$4*$E57+Main!$C$5*DH$2*$F57","v":2509.2828276503838},{"$f":"DI$2*$F57*Main!$C$4*$E57+Main!$C$5*DI$2*$F57","v":3009.5546587981348},{"$f":"DJ$2*$F57*Main!$C$4*$E57+Main!$C$5*DJ$2*$F57","v":3509.8264899458864},{"$f":"DK$2*$F57*Main!$C$4*$E57+Main!$C$5*DK$2*$F57","v":4010.0983210936374},{"$f":"DL$2*$F57*Main!$C$4*$E57+Main!$C$5*DL$2*$F57","v":2175.0479397417348},{"$f":"DM$2*$F57*Main!$C$4*$E57+Main!$C$5*DM$2*$F57","v":2699.0907866243688},{"$f":"DN$2*$F57*Main!$C$4*$E57+Main!$C$5*DN$2*$F57","v":3223.1336335070023},{"$f":"DO$2*$F57*Main!$C$4*$E57+Main!$C$5*DO$2*$F57","v":3747.5366472947094},{"$f":"DP$2*$F57*Main!$C$4*$E57+Main!$C$5*DP$2*$F57","v":4271.5794941773429},{"$f":"DQ$2*$F57*Main!$C$4*$E57+Main!$C$5*DQ$2*$F57","v":1784.6270146415461},{"$f":"DR$2*$F57*Main!$C$4*$E57+Main!$C$5*DR$2*$F57","v":2372.4194037222728},{"$f":"DS$2*$F57*Main!$C$4*$E57+Main!$C$5*DS$2*$F57","v":2960.5719597080742},{"$f":"DT$2*$F57*Main!$C$4*$E57+Main!$C$5*DT$2*$F57","v":3548.3643487888012},{"$f":"DU$2*$F57*Main!$C$4*$E57+Main!$C$5*DU$2*$F57","v":4136.5169047746031},{"$f":"DV$2*$F57*Main!$C$4*$E57+Main!$C$5*DV$2*$F57","v":2070.2393703652083},{"$f":"DW$2*$F57*Main!$C$4*$E57+Main!$C$5*DW$2*$F57","v":2601.1253884442472},{"$f":"DX$2*$F57*Main!$C$4*$E57+Main!$C$5*DX$2*$F57","v":3131.6512396182125},{"$f":"DY$2*$F57*Main!$C$4*$E57+Main!$C$5*DY$2*$F57","v":3662.5372576972513},{"$f":"DZ$2*$F57*Main!$C$4*$E57+Main!$C$5*DZ$2*$F57","v":4193.4232757762893},{"$f":"EA$2*$F57*Main!$C$4*$E57+Main!$C$5*EA$2*$F57","v":2235.9161466992368},{"$f":"EB$2*$F57*Main!$C$4*$E57+Main!$C$5*EB$2*$F57","v":2790.5731805131581},{"$f":"EC$2*$F57*Main!$C$4*$E57+Main!$C$5*EC$2*$F57","v":3345.230214327079},{"$f":"ED$2*$F57*Main!$C$4*$E57+Main!$C$5*ED$2*$F57","v":3900.2474150460748},{"$f":"EE$2*$F57*Main!$C$4*$E57+Main!$C$5*EE$2*$F57","v":4454.9044488599966},{"$f":"EF$2*$F57*Main!$C$4*$E57+Main!$C$5*EF$2*$F57","v":2211.4247971542063},{"$f":"EG$2*$F57*Main!$C$4*$E57+Main!$C$5*EG$2*$F57","v":2864.4073960533224},{"$f":"EH$2*$F57*Main!$C$4*$E57+Main!$C$5*EH$2*$F57","v":3517.0298280473658},{"$f":"EI$2*$F57*Main!$C$4*$E57+Main!$C$5*EI$2*$F57","v":4170.0124269464823},{"$f":"EJ$2*$F57*Main!$C$4*$E57+Main!$C$5*EJ$2*$F57","v":4822.9950258455983},{"$f":"EK$2*$F57*Main!$C$4*$E57+Main!$C$5*EK$2*$F57","v":2497.0371528778683},{"$f":"EL$2*$F57*Main!$C$4*$E57+Main!$C$5*EL$2*$F57","v":3092.7532138702231},{"$f":"EM$2*$F57*Main!$C$4*$E57+Main!$C$5*EM$2*$F57","v":3688.4692748625775},{"$f":"EN$2*$F57*Main!$C$4*$E57+Main!$C$5*EN$2*$F57","v":4284.1853358549324},{"$f":"EO$2*$F57*Main!$C$4*$E57+Main!$C$5*EO$2*$F57","v":4879.9013968472873},{"$f":"EP$2*$F57*Main!$C$4*$E57+Main!$C$5*EP$2*$F57","v":2662.7139292118964},{"$f":"EQ$2*$F57*Main!$C$4*$E57+Main!$C$5*EQ$2*$F57","v":3282.5611728442082},{"$f":"ER$2*$F57*Main!$C$4*$E57+Main!$C$5*ER$2*$F57","v":3902.0482495714446},{"$f":"ES$2*$F57*Main!$C$4*$E57+Main!$C$5*ES$2*$F57","v":4521.5353262986819},{"$f":"ET$2*$F57*Main!$C$4*$E57+Main!$C$5*ET$2*$F57","v":5141.3825699309928},{"$f":"EU$2*$F57*Main!$C$4*$E57+Main!$C$5*EU$2*$F57","v":6321.6495178584091},{"$f":"EV$2*$F57*Main!$C$4*$E57+Main!$C$5*EV$2*$F57","v":6493.8092984837685},{"$f":"EW$2*$F57*Main!$C$4*$E57+Main!$C$5*EW$2*$F57","v":6716.3924458194851},{"$f":"EX$2*$F57*Main!$C$4*$E57+Main!$C$5*EX$2*$F57","v":6694.7824315150465},{"$f":"EY$2*$F57*Main!$C$4*$E57+Main!$C$5*EY$2*$F57","v":6867.3023790454808},{"$f":"EZ$2*$F57*Main!$C$4*$E57+Main!$C$5*EZ$2*$F57","v":7089.5253594761225},{"$f":"FA$2*$F57*Main!$C$4*$E57+Main!$C$5*FA$2*$F57","v":7569.2676770346579},{"$f":"FB$2*$F57*Main!$C$4*$E57+Main!$C$5*FB$2*$F57","v":7741.7876245650923},{"$f":"FC$2*$F57*Main!$C$4*$E57+Main!$C$5*FC$2*$F57","v":7964.010604995734},{"$f":"IF($D57<100,(FD$2*(1+Main!$C$3)*$E57*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E57*Main!$C$4)+(FD$2*Main!$C$5))","v":170.858148462},{"$f":"IF($D57<100,(FE$2*(1+Main!$C$3)*$E57*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E57*Main!$C$4)+(FE$2*Main!$C$5))","v":186.77069880875001},{"$f":"IF($D57<100,(FF$2*(1+Main!$C$3)*$E57*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E57*Main!$C$4)+(FF$2*Main!$C$5))","v":188.04755750425002},{"$f":"IF($D57<100,(FG$2*(1+Main!$C$3)*$E57*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E57*Main!$C$4)+(FG$2*Main!$C$5))","v":202.99644091100001},{"$f":"IF($D57<100,(FH$2*(1+Main!$C$3)*$E57*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E57*Main!$C$4)+(FH$2*Main!$C$5))","v":273.87414434800002},{"$f":"IF($D57<100,(FI$2*(1+Main!$C$3)*$E57*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E57*Main!$C$4)+(FI$2*Main!$C$5))","v":77.370409445250004}]
["CA",41884,"(San Francisco County, San Francisco-Redwood City-South San Francisco, San Mateo County)",41884,1.7676000000000001,{"$f":"IF($D58<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F58*Main!$C$4*$E58+Main!$C$5*G$2*$F58","v":2806.9248150745689},{"$f":"H$2*$F58*Main!$C$4*$E58+Main!$C$5*H$2*$F58","v":3435.212066664591},{"$f":"I$2*$F58*Main!$C$4*$E58+Main!$C$5*I$2*$F58","v":4063.4993182546132},{"$f":"J$2*$F58*Main!$C$4*$E58+Main!$C$5*J$2*$F58","v":4691.7865698446358},{"$f":"K$2*$F58*Main!$C$4*$E58+Main!$C$5*K$2*$F58","v":5319.594578679822},{"$f":"L$2*$F58*Main!$C$4*$E58+Main!$C$5*L$2*$F58","v":3304.8580373491936},{"$f":"M$2*$F58*Main!$C$4*$E58+Main!$C$5*M$2*$F58","v":3848.3193213332406},{"$f":"N$2*$F58*Main!$C$4*$E58+Main!$C$5*N$2*$F58","v":4391.7806053172872},{"$f":"O$2*$F58*Main!$C$4*$E58+Main!$C$5*O$2*$F58","v":4935.2418893013346},{"$f":"P$2*$F58*Main!$C$4*$E58+Main!$C$5*P$2*$F58","v":5479.1824160402166},{"$f":"Q$2*$F58*Main!$C$4*$E58+Main!$C$5*Q$2*$F58","v":3575.1509510767091},{"$f":"R$2*$F58*Main!$C$4*$E58+Main!$C$5*R$2*$F58","v":4135.8649742348534},{"$f":"S$2*$F58*Main!$C$4*$E58+Main!$C$5*S$2*$F58","v":4696.5789973929959},{"$f":"T$2*$F58*Main!$C$4*$E58+Main!$C$5*T$2*$F58","v":5257.2930205511393},{"$f":"U$2*$F58*Main!$C$4*$E58+Main!$C$5*U$2*$F58","v":5818.0070437092827},{"$f":"V$2*$F58*Main!$C$4*$E58+Main!$C$5*V$2*$F58","v":2967.9503806994712},{"$f":"W$2*$F58*Main!$C$4*$E58+Main!$C$5*W$2*$F58","v":3606.7809728958864},{"$f":"X$2*$F58*Main!$C$4*$E58+Main!$C$5*X$2*$F58","v":4246.0908078471366},{"$f":"Y$2*$F58*Main!$C$4*$E58+Main!$C$5*Y$2*$F58","v":4884.9214000435531},{"$f":"Z$2*$F58*Main!$C$4*$E58+Main!$C$5*Z$2*$F58","v":5523.751992239967},{"$f":"AA$2*$F58*Main!$C$4*$E58+Main!$C$5*AA$2*$F58","v":3465.8836029740964},{"$f":"AB$2*$F58*Main!$C$4*$E58+Main!$C$5*AB$2*$F58","v":4020.3674703193715},{"$f":"AC$2*$F58*Main!$C$4*$E58+Main!$C$5*AC$2*$F58","v":4574.3720949098106},{"$f":"AD$2*$F58*Main!$C$4*$E58+Main!$C$5*AD$2*$F58","v":5128.8559622550865},{"$f":"AE$2*$F58*Main!$C$4*$E58+Main!$C$5*AE$2*$F58","v":5682.8605868455243},{"$f":"AF$2*$F58*Main!$C$4*$E58+Main!$C$5*AF$2*$F58","v":3736.1765167016119},{"$f":"AG$2*$F58*Main!$C$4*$E58+Main!$C$5*AG$2*$F58","v":4307.4338804661484},{"$f":"AH$2*$F58*Main!$C$4*$E58+Main!$C$5*AH$2*$F58","v":4879.1704869855193},{"$f":"AI$2*$F58*Main!$C$4*$E58+Main!$C$5*AI$2*$F58","v":5450.4278507500549},{"$f":"AJ$2*$F58*Main!$C$4*$E58+Main!$C$5*AJ$2*$F58","v":6021.6852145145904},{"$f":"AK$2*$F58*Main!$C$4*$E58+Main!$C$5*AK$2*$F58","v":3183.6096203756806},{"$f":"AL$2*$F58*Main!$C$4*$E58+Main!$C$5*AL$2*$F58","v":3931.707560674708},{"$f":"AM$2*$F58*Main!$C$4*$E58+Main!$C$5*AM$2*$F58","v":4679.8055009737354},{"$f":"AN$2*$F58*Main!$C$4*$E58+Main!$C$5*AN$2*$F58","v":5427.424198517926},{"$f":"AO$2*$F58*Main!$C$4*$E58+Main!$C$5*AO$2*$F58","v":6175.5221388169539},{"$f":"AP$2*$F58*Main!$C$4*$E58+Main!$C$5*AP$2*$F58","v":3681.5428426503058},{"$f":"AQ$2*$F58*Main!$C$4*$E58+Main!$C$5*AQ$2*$F58","v":4344.8148153433567},{"$f":"AR$2*$F58*Main!$C$4*$E58+Main!$C$5*AR$2*$F58","v":5008.0867880364085},{"$f":"AS$2*$F58*Main!$C$4*$E58+Main!$C$5*AS$2*$F58","v":5671.3587607294612},{"$f":"AT$2*$F58*Main!$C$4*$E58+Main!$C$5*AT$2*$F58","v":6334.630733422513},{"$f":"AU$2*$F58*Main!$C$4*$E58+Main!$C$5*AU$2*$F58","v":3951.8357563778209},{"$f":"AV$2*$F58*Main!$C$4*$E58+Main!$C$5*AV$2*$F58","v":4632.3604682449695},{"$f":"AW$2*$F58*Main!$C$4*$E58+Main!$C$5*AW$2*$F58","v":5312.8851801121182},{"$f":"AX$2*$F58*Main!$C$4*$E58+Main!$C$5*AX$2*$F58","v":5992.9306492244295},{"$f":"AY$2*$F58*Main!$C$4*$E58+Main!$C$5*AY$2*$F58","v":6673.4553610915791},{"$f":"AZ$2*$F58*Main!$C$4*$E58+Main!$C$5*AZ$2*$F58","v":5947.8818302698446},{"$f":"BA$2*$F58*Main!$C$4*$E58+Main!$C$5*BA$2*$F58","v":6769.3039120587819},{"$f":"BB$2*$F58*Main!$C$4*$E58+Main!$C$5*BB$2*$F58","v":7590.2467510928846},{"$f":"BC$2*$F58*Main!$C$4*$E58+Main!$C$5*BC$2*$F58","v":6022.6437000242622},{"$f":"BD$2*$F58*Main!$C$4*$E58+Main!$C$5*BD$2*$F58","v":6895.3447565806555},{"$f":"BE$2*$F58*Main!$C$4*$E58+Main!$C$5*BE$2*$F58","v":7768.0458131370478},{"$f":"BF$2*$F58*Main!$C$4*$E58+Main!$C$5*BF$2*$F58","v":6378.7210668674252},{"$f":"BG$2*$F58*Main!$C$4*$E58+Main!$C$5*BG$2*$F58","v":7231.2939277207051},{"$f":"BH$2*$F58*Main!$C$4*$E58+Main!$C$5*BH$2*$F58","v":8083.866788573986},{"$f":"BI$2*$F58*Main!$C$4*$E58+Main!$C$5*BI$2*$F58","v":6162.5825844363817},{"$f":"BJ$2*$F58*Main!$C$4*$E58+Main!$C$5*BJ$2*$F58","v":7077.9362461731798},{"$f":"BK$2*$F58*Main!$C$4*$E58+Main!$C$5*BK$2*$F58","v":7993.289907909977},{"$f":"BL$2*$F58*Main!$C$4*$E58+Main!$C$5*BL$2*$F58","v":6236.8652114359638},{"$f":"BM$2*$F58*Main!$C$4*$E58+Main!$C$5*BM$2*$F58","v":7203.9770906950544},{"$f":"BN$2*$F58*Main!$C$4*$E58+Main!$C$5*BN$2*$F58","v":8170.609727199304},{"$f":"BO$2*$F58*Main!$C$4*$E58+Main!$C$5*BO$2*$F58","v":6592.9425782791268},{"$f":"BP$2*$F58*Main!$C$4*$E58+Main!$C$5*BP$2*$F58","v":7539.9262618351031},{"$f":"BQ$2*$F58*Main!$C$4*$E58+Main!$C$5*BQ$2*$F58","v":8486.4307026362403},{"$f":"BR$2*$F58*Main!$C$4*$E58+Main!$C$5*BR$2*$F58","v":6923.1408363611454},{"$f":"BS$2*$F58*Main!$C$4*$E58+Main!$C$5*BS$2*$F58","v":7972.6824694520292},{"$f":"BT$2*$F58*Main!$C$4*$E58+Main!$C$5*BT$2*$F58","v":9022.2241025429121},{"$f":"BU$2*$F58*Main!$C$4*$E58+Main!$C$5*BU$2*$F58","v":6997.9027061155648},{"$f":"BV$2*$F58*Main!$C$4*$E58+Main!$C$5*BV$2*$F58","v":8098.7233139739019},{"$f":"BW$2*$F58*Main!$C$4*$E58+Main!$C$5*BW$2*$F58","v":9200.0231645870754},{"$f":"BX$2*$F58*Main!$C$4*$E58+Main!$C$5*BX$2*$F58","v":7353.9800729587269},{"$f":"BY$2*$F58*Main!$C$4*$E58+Main!$C$5*BY$2*$F58","v":8435.1517278687879},{"$f":"BZ$2*$F58*Main!$C$4*$E58+Main!$C$5*BZ$2*$F58","v":9515.8441400240135},{"$f":"CA$2*$F58*Main!$C$4*$E58+Main!$C$5*CA$2*$F58","v":6001.557018811478},{"$f":"CB$2*$F58*Main!$C$4*$E58+Main!$C$5*CB$2*$F58","v":6805.2471186714829},{"$f":"CC$2*$F58*Main!$C$4*$E58+Main!$C$5*CC$2*$F58","v":7608.4579757766542},{"$f":"CD$2*$F58*Main!$C$4*$E58+Main!$C$5*CD$2*$F58","v":6001.557018811478},{"$f":"CE$2*$F58*Main!$C$4*$E58+Main!$C$5*CE$2*$F58","v":6881.4467166904096},{"$f":"CF$2*$F58*Main!$C$4*$E58+Main!$C$5*CF$2*$F58","v":7761.336414569344},{"$f":"CG$2*$F58*Main!$C$4*$E58+Main!$C$5*CG$2*$F58","v":6381.1172806416052},{"$f":"CH$2*$F58*Main!$C$4*$E58+Main!$C$5*CH$2*$F58","v":7233.2108987400497},{"$f":"CI$2*$F58*Main!$C$4*$E58+Main!$C$5*CI$2*$F58","v":8084.8252740836579},{"$f":"CJ$2*$F58*Main!$C$4*$E58+Main!$C$5*CJ$2*$F58","v":6286.2272151840743},{"$f":"CK$2*$F58*Main!$C$4*$E58+Main!$C$5*CK$2*$F58","v":7160.3660000049731},{"$f":"CL$2*$F58*Main!$C$4*$E58+Main!$C$5*CL$2*$F58","v":8034.5047848258746},{"$f":"CM$2*$F58*Main!$C$4*$E58+Main!$C$5*CM$2*$F58","v":6286.2272151840743},{"$f":"CN$2*$F58*Main!$C$4*$E58+Main!$C$5*CN$2*$F58","v":7236.5655980239026},{"$f":"CO$2*$F58*Main!$C$4*$E58+Main!$C$5*CO$2*$F58","v":8186.9039808637281},{"$f":"CP$2*$F58*Main!$C$4*$E58+Main!$C$5*CP$2*$F58","v":6665.7874770142007},{"$f":"CQ$2*$F58*Main!$C$4*$E58+Main!$C$5*CQ$2*$F58","v":7588.32978007354},{"$f":"CR$2*$F58*Main!$C$4*$E58+Main!$C$5*CR$2*$F58","v":8510.8720831328792},{"$f":"CS$2*$F58*Main!$C$4*$E58+Main!$C$5*CS$2*$F58","v":7285.9276017720113},{"$f":"CT$2*$F58*Main!$C$4*$E58+Main!$C$5*CT$2*$F58","v":8214.7000606442198},{"$f":"CU$2*$F58*Main!$C$4*$E58+Main!$C$5*CU$2*$F58","v":9143.4725195164228},{"$f":"CV$2*$F58*Main!$C$4*$E58+Main!$C$5*CV$2*$F58","v":7285.9276017720113},{"$f":"CW$2*$F58*Main!$C$4*$E58+Main!$C$5*CW$2*$F58","v":8290.8996586631456},{"$f":"CX$2*$F58*Main!$C$4*$E58+Main!$C$5*CX$2*$F58","v":9296.3509583091145},{"$f":"CY$2*$F58*Main!$C$4*$E58+Main!$C$5*CY$2*$F58","v":7665.4878636021385},{"$f":"CZ$2*$F58*Main!$C$4*$E58+Main!$C$5*CZ$2*$F58","v":8642.663840712783},{"$f":"DA$2*$F58*Main!$C$4*$E58+Main!$C$5*DA$2*$F58","v":9619.8398178234274},{"$f":"DB$2*$F58*Main!$C$4*$E58+Main!$C$5*DB$2*$F58","v":2293.1765818903559},{"$f":"DC$2*$F58*Main!$C$4*$E58+Main!$C$5*DC$2*$F58","v":3035.0443663765141},{"$f":"DD$2*$F58*Main!$C$4*$E58+Main!$C$5*DD$2*$F58","v":3776.4329081078376},{"$f":"DE$2*$F58*Main!$C$4*$E58+Main!$C$5*DE$2*$F58","v":4518.3006925939962},{"$f":"DF$2*$F58*Main!$C$4*$E58+Main!$C$5*DF$2*$F58","v":5260.1684770801539},{"$f":"DG$2*$F58*Main!$C$4*$E58+Main!$C$5*DG$2*$F58","v":2673.2160864753196},{"$f":"DH$2*$F58*Main!$C$4*$E58+Main!$C$5*DH$2*$F58","v":3338.8842729425514},{"$f":"DI$2*$F58*Main!$C$4*$E58+Main!$C$5*DI$2*$F58","v":4004.5524594097828},{"$f":"DJ$2*$F58*Main!$C$4*$E58+Main!$C$5*DJ$2*$F58","v":4670.2206458770152},{"$f":"DK$2*$F58*Main!$C$4*$E58+Main!$C$5*DK$2*$F58","v":5335.888832344247},{"$f":"DL$2*$F58*Main!$C$4*$E58+Main!$C$5*DL$2*$F58","v":2894.1469964547241},{"$f":"DM$2*$F58*Main!$C$4*$E58+Main!$C$5*DM$2*$F58","v":3591.4452047411341},{"$f":"DN$2*$F58*Main!$C$4*$E58+Main!$C$5*DN$2*$F58","v":4288.7434130275433},{"$f":"DO$2*$F58*Main!$C$4*$E58+Main!$C$5*DO$2*$F58","v":4986.520864068787},{"$f":"DP$2*$F58*Main!$C$4*$E58+Main!$C$5*DP$2*$F58","v":5683.8190723551961},{"$f":"DQ$2*$F58*Main!$C$4*$E58+Main!$C$5*DQ$2*$F58","v":2374.6478502124792},{"$f":"DR$2*$F58*Main!$C$4*$E58+Main!$C$5*DR$2*$F58","v":3156.772026104863},{"$f":"DS$2*$F58*Main!$C$4*$E58+Main!$C$5*DS$2*$F58","v":3939.3754447520841},{"$f":"DT$2*$F58*Main!$C$4*$E58+Main!$C$5*DT$2*$F58","v":4721.4996206444694},{"$f":"DU$2*$F58*Main!$C$4*$E58+Main!$C$5*DU$2*$F58","v":5504.10303929169},{"$f":"DV$2*$F58*Main!$C$4*$E58+Main!$C$5*DV$2*$F58","v":2754.6873547974428},{"$f":"DW$2*$F58*Main!$C$4*$E58+Main!$C$5*DW$2*$F58","v":3461.0911754257363},{"$f":"DX$2*$F58*Main!$C$4*$E58+Main!$C$5*DX$2*$F58","v":4167.0157532991943},{"$f":"DY$2*$F58*Main!$C$4*$E58+Main!$C$5*DY$2*$F58","v":4873.4195739274865},{"$f":"DZ$2*$F58*Main!$C$4*$E58+Main!$C$5*DZ$2*$F58","v":5579.8233945557795},{"$f":"EA$2*$F58*Main!$C$4*$E58+Main!$C$5*EA$2*$F58","v":2975.1390220220123},{"$f":"EB$2*$F58*Main!$C$4*$E58+Main!$C$5*EB$2*$F58","v":3713.1728644694831},{"$f":"EC$2*$F58*Main!$C$4*$E58+Main!$C$5*EC$2*$F58","v":4451.2067069169534},{"$f":"ED$2*$F58*Main!$C$4*$E58+Main!$C$5*ED$2*$F58","v":5189.7197921192601},{"$f":"EE$2*$F58*Main!$C$4*$E58+Main!$C$5*EE$2*$F58","v":5927.7536345667313},{"$f":"EF$2*$F58*Main!$C$4*$E58+Main!$C$5*EF$2*$F58","v":2942.5505146931628},{"$f":"EG$2*$F58*Main!$C$4*$E58+Main!$C$5*EG$2*$F58","v":3811.4176292108664},{"$f":"EH$2*$F58*Main!$C$4*$E58+Main!$C$5*EH$2*$F58","v":4679.8055009737354},{"$f":"EI$2*$F58*Main!$C$4*$E58+Main!$C$5*EI$2*$F58","v":5548.6726154914386},{"$f":"EJ$2*$F58*Main!$C$4*$E58+Main!$C$5*EJ$2*$F58","v":6417.5397300091427},{"$f":"EK$2*$F58*Main!$C$4*$E58+Main!$C$5*EK$2*$F58","v":3322.5900192781264},{"$f":"EL$2*$F58*Main!$C$4*$E58+Main!$C$5*EL$2*$F58","v":4115.2575357769038},{"$f":"EM$2*$F58*Main!$C$4*$E58+Main!$C$5*EM$2*$F58","v":4907.9250522756811},{"$f":"EN$2*$F58*Main!$C$4*$E58+Main!$C$5*EN$2*$F58","v":5700.5925687744575},{"$f":"EO$2*$F58*Main!$C$4*$E58+Main!$C$5*EO$2*$F58","v":6493.2600852732348},{"$f":"EP$2*$F58*Main!$C$4*$E58+Main!$C$5*EP$2*$F58","v":3543.041686502695},{"$f":"EQ$2*$F58*Main!$C$4*$E58+Main!$C$5*EQ$2*$F58","v":4367.8184675754856},{"$f":"ER$2*$F58*Main!$C$4*$E58+Main!$C$5*ER$2*$F58","v":5192.1160058934402},{"$f":"ES$2*$F58*Main!$C$4*$E58+Main!$C$5*ES$2*$F58","v":6016.4135442113957},{"$f":"ET$2*$F58*Main!$C$4*$E58+Main!$C$5*ET$2*$F58","v":6841.1903252841857},{"$f":"EU$2*$F58*Main!$C$4*$E58+Main!$C$5*EU$2*$F58","v":8411.6688328818218},{"$f":"EV$2*$F58*Main!$C$4*$E58+Main!$C$5*EV$2*$F58","v":8640.7468696934411},{"$f":"EW$2*$F58*Main!$C$4*$E58+Main!$C$5*EW$2*$F58","v":8936.9188921821005},{"$f":"EX$2*$F58*Main!$C$4*$E58+Main!$C$5*EX$2*$F58","v":8908.1643268919397},{"$f":"EY$2*$F58*Main!$C$4*$E58+Main!$C$5*EY$2*$F58","v":9137.7216064583936},{"$f":"EZ$2*$F58*Main!$C$4*$E58+Main!$C$5*EZ$2*$F58","v":9433.4143861922166},{"$f":"FA$2*$F58*Main!$C$4*$E58+Main!$C$5*FA$2*$F58","v":10071.765735633797},{"$f":"FB$2*$F58*Main!$C$4*$E58+Main!$C$5*FB$2*$F58","v":10301.323015200251},{"$f":"FC$2*$F58*Main!$C$4*$E58+Main!$C$5*FC$2*$F58","v":10597.015794934074},{"$f":"IF($D58<100,(FD$2*(1+Main!$C$3)*$E58*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E58*Main!$C$4)+(FD$2*Main!$C$5))","v":227.34606817439999},{"$f":"IF($D58<100,(FE$2*(1+Main!$C$3)*$E58*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E58*Main!$C$4)+(FE$2*Main!$C$5))","v":248.51951403300004},{"$f":"IF($D58<100,(FF$2*(1+Main!$C$3)*$E58*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E58*Main!$C$4)+(FF$2*Main!$C$5))","v":250.21851877260002},{"$f":"IF($D58<100,(FG$2*(1+Main!$C$3)*$E58*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E58*Main!$C$4)+(FG$2*Main!$C$5))","v":270.10969690320007},{"$f":"IF($D58<100,(FH$2*(1+Main!$C$3)*$E58*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E58*Main!$C$4)+(FH$2*Main!$C$5))","v":364.4204882976},{"$f":"IF($D58<100,(FI$2*(1+Main!$C$3)*$E58*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E58*Main!$C$4)+(FI$2*Main!$C$5))","v":102.9500702118}]
["CA",41940,"(San Benito County, San Jose-Sunnyvale-Santa Clara, Santa Clara County)",41940,1.7934000000000001,{"$f":"IF($D59<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F59*Main!$C$4*$E59+Main!$C$5*G$2*$F59","v":2842.4081972537301},{"$f":"H$2*$F59*Main!$C$4*$E59+Main!$C$5*H$2*$F59","v":3478.6378620308578},{"$f":"I$2*$F59*Main!$C$4*$E59+Main!$C$5*I$2*$F59","v":4114.867526807986},{"$f":"J$2*$F59*Main!$C$4*$E59+Main!$C$5*J$2*$F59","v":4751.0971915851151},{"$f":"K$2*$F59*Main!$C$4*$E59+Main!$C$5*K$2*$F59","v":5386.8415553212235},{"$f":"L$2*$F59*Main!$C$4*$E59+Main!$C$5*L$2*$F59","v":3346.6359788734371},{"$f":"M$2*$F59*Main!$C$4*$E59+Main!$C$5*M$2*$F59","v":3896.9673593900379},{"$f":"N$2*$F59*Main!$C$4*$E59+Main!$C$5*N$2*$F59","v":4447.2987399066387},{"$f":"O$2*$F59*Main!$C$4*$E59+Main!$C$5*O$2*$F59","v":4997.6301204232395},{"$f":"P$2*$F59*Main!$C$4*$E59+Main!$C$5*P$2*$F59","v":5548.4468019808601},{"$f":"Q$2*$F59*Main!$C$4*$E59+Main!$C$5*Q$2*$F59","v":3620.3457660086779},{"$f":"R$2*$F59*Main!$C$4*$E59+Main!$C$5*R$2*$F59","v":4188.1479840019965},{"$f":"S$2*$F59*Main!$C$4*$E59+Main!$C$5*S$2*$F59","v":4755.9502019953143},{"$f":"T$2*$F59*Main!$C$4*$E59+Main!$C$5*T$2*$F59","v":5323.752419988632},{"$f":"U$2*$F59*Main!$C$4*$E59+Main!$C$5*U$2*$F59","v":5891.5546379819507},{"$f":"V$2*$F59*Main!$C$4*$E59+Main!$C$5*V$2*$F59","v":3005.4693470364259},{"$f":"W$2*$F59*Main!$C$4*$E59+Main!$C$5*W$2*$F59","v":3652.3756347159929},{"$f":"X$2*$F59*Main!$C$4*$E59+Main!$C$5*X$2*$F59","v":4299.7672234365791},{"$f":"Y$2*$F59*Main!$C$4*$E59+Main!$C$5*Y$2*$F59","v":4946.6735111161479},{"$f":"Z$2*$F59*Main!$C$4*$E59+Main!$C$5*Z$2*$F59","v":5593.579798795713},{"$f":"AA$2*$F59*Main!$C$4*$E59+Main!$C$5*AA$2*$F59","v":3509.6971286561334},{"$f":"AB$2*$F59*Main!$C$4*$E59+Main!$C$5*AB$2*$F59","v":4071.1904331161927},{"$f":"AC$2*$F59*Main!$C$4*$E59+Main!$C$5*AC$2*$F59","v":4632.1984365352318},{"$f":"AD$2*$F59*Main!$C$4*$E59+Main!$C$5*AD$2*$F59","v":5193.6917409952912},{"$f":"AE$2*$F59*Main!$C$4*$E59+Main!$C$5*AE$2*$F59","v":5754.699744414329},{"$f":"AF$2*$F59*Main!$C$4*$E59+Main!$C$5*AF$2*$F59","v":3783.4069157913741},{"$f":"AG$2*$F59*Main!$C$4*$E59+Main!$C$5*AG$2*$F59","v":4361.885756687132},{"$f":"AH$2*$F59*Main!$C$4*$E59+Main!$C$5*AH$2*$F59","v":4940.8498986239074},{"$f":"AI$2*$F59*Main!$C$4*$E59+Main!$C$5*AI$2*$F59","v":5519.3287395196639},{"$f":"AJ$2*$F59*Main!$C$4*$E59+Main!$C$5*AJ$2*$F59","v":6097.8075804154196},{"$f":"AK$2*$F59*Main!$C$4*$E59+Main!$C$5*AK$2*$F59","v":3223.8548154953946},{"$f":"AL$2*$F59*Main!$C$4*$E59+Main!$C$5*AL$2*$F59","v":3981.4097405275061},{"$f":"AM$2*$F59*Main!$C$4*$E59+Main!$C$5*AM$2*$F59","v":4738.9646655596162},{"$f":"AN$2*$F59*Main!$C$4*$E59+Main!$C$5*AN$2*$F59","v":5496.0342895507065},{"$f":"AO$2*$F59*Main!$C$4*$E59+Main!$C$5*AO$2*$F59","v":6253.5892145828175},{"$f":"AP$2*$F59*Main!$C$4*$E59+Main!$C$5*AP$2*$F59","v":3728.0825971151025},{"$f":"AQ$2*$F59*Main!$C$4*$E59+Main!$C$5*AQ$2*$F59","v":4399.7392378866844},{"$f":"AR$2*$F59*Main!$C$4*$E59+Main!$C$5*AR$2*$F59","v":5071.395878658268},{"$f":"AS$2*$F59*Main!$C$4*$E59+Main!$C$5*AS$2*$F59","v":5743.0525194298525},{"$f":"AT$2*$F59*Main!$C$4*$E59+Main!$C$5*AT$2*$F59","v":6414.7091602014352},{"$f":"AU$2*$F59*Main!$C$4*$E59+Main!$C$5*AU$2*$F59","v":4001.7923842503428},{"$f":"AV$2*$F59*Main!$C$4*$E59+Main!$C$5*AV$2*$F59","v":4690.9198624986439},{"$f":"AW$2*$F59*Main!$C$4*$E59+Main!$C$5*AW$2*$F59","v":5380.0473407469444},{"$f":"AX$2*$F59*Main!$C$4*$E59+Main!$C$5*AX$2*$F59","v":6068.6895179542244},{"$f":"AY$2*$F59*Main!$C$4*$E59+Main!$C$5*AY$2*$F59","v":6757.8169962025258},{"$f":"AZ$2*$F59*Main!$C$4*$E59+Main!$C$5*AZ$2*$F59","v":6023.0712200983517},{"$f":"BA$2*$F59*Main!$C$4*$E59+Main!$C$5*BA$2*$F59","v":6854.8772044065108},{"$f":"BB$2*$F59*Main!$C$4*$E59+Main!$C$5*BB$2*$F59","v":7686.1978876736512},{"$f":"BC$2*$F59*Main!$C$4*$E59+Main!$C$5*BC$2*$F59","v":6098.77818249746},{"$f":"BD$2*$F59*Main!$C$4*$E59+Main!$C$5*BD$2*$F59","v":6982.511378194753},{"$f":"BE$2*$F59*Main!$C$4*$E59+Main!$C$5*BE$2*$F59","v":7866.2445738920451},{"$f":"BF$2*$F59*Main!$C$4*$E59+Main!$C$5*BF$2*$F59","v":6459.3568559752675},{"$f":"BG$2*$F59*Main!$C$4*$E59+Main!$C$5*BG$2*$F59","v":7322.7074079497233},{"$f":"BH$2*$F59*Main!$C$4*$E59+Main!$C$5*BH$2*$F59","v":8186.0579599241801},{"$f":"BI$2*$F59*Main!$C$4*$E59+Main!$C$5*BI$2*$F59","v":6240.48608647528},{"$f":"BJ$2*$F59*Main!$C$4*$E59+Main!$C$5*BJ$2*$F59","v":7167.411074823347},{"$f":"BK$2*$F59*Main!$C$4*$E59+Main!$C$5*BK$2*$F59","v":8094.3360631714122},{"$f":"BL$2*$F59*Main!$C$4*$E59+Main!$C$5*BL$2*$F59","v":6315.7077478333686},{"$f":"BM$2*$F59*Main!$C$4*$E59+Main!$C$5*BM$2*$F59","v":7295.0452486115882},{"$f":"BN$2*$F59*Main!$C$4*$E59+Main!$C$5*BN$2*$F59","v":8273.8974483487873},{"$f":"BO$2*$F59*Main!$C$4*$E59+Main!$C$5*BO$2*$F59","v":6676.286421311177},{"$f":"BP$2*$F59*Main!$C$4*$E59+Main!$C$5*BP$2*$F59","v":7635.2412783665586},{"$f":"BQ$2*$F59*Main!$C$4*$E59+Main!$C$5*BQ$2*$F59","v":8593.7108343809196},{"$f":"BR$2*$F59*Main!$C$4*$E59+Main!$C$5*BR$2*$F59","v":7010.6588385739087},{"$f":"BS$2*$F59*Main!$C$4*$E59+Main!$C$5*BS$2*$F59","v":8073.4681184075562},{"$f":"BT$2*$F59*Main!$C$4*$E59+Main!$C$5*BT$2*$F59","v":9136.2773982412018},{"$f":"BU$2*$F59*Main!$C$4*$E59+Main!$C$5*BU$2*$F59","v":7086.3658009730188},{"$f":"BV$2*$F59*Main!$C$4*$E59+Main!$C$5*BV$2*$F59","v":8201.1022921957974},{"$f":"BW$2*$F59*Main!$C$4*$E59+Main!$C$5*BW$2*$F59","v":9316.3240844595948},{"$f":"BX$2*$F59*Main!$C$4*$E59+Main!$C$5*BX$2*$F59","v":7446.9444744508255},{"$f":"BY$2*$F59*Main!$C$4*$E59+Main!$C$5*BY$2*$F59","v":8541.7836229917884},{"$f":"BZ$2*$F59*Main!$C$4*$E59+Main!$C$5*BZ$2*$F59","v":9636.1374704917307},{"$f":"CA$2*$F59*Main!$C$4*$E59+Main!$C$5*CA$2*$F59","v":6077.4249366925833},{"$f":"CB$2*$F59*Main!$C$4*$E59+Main!$C$5*CB$2*$F59","v":6891.2747824830058},{"$f":"CC$2*$F59*Main!$C$4*$E59+Main!$C$5*CC$2*$F59","v":7704.6393272324094},{"$f":"CD$2*$F59*Main!$C$4*$E59+Main!$C$5*CD$2*$F59","v":6077.4249366925833},{"$f":"CE$2*$F59*Main!$C$4*$E59+Main!$C$5*CE$2*$F59","v":6968.4376480051733},{"$f":"CF$2*$F59*Main!$C$4*$E59+Main!$C$5*CF$2*$F59","v":7859.4503593177669},{"$f":"CG$2*$F59*Main!$C$4*$E59+Main!$C$5*CG$2*$F59","v":6461.7833611803671},{"$f":"CH$2*$F59*Main!$C$4*$E59+Main!$C$5*CH$2*$F59","v":7324.6486121138032},{"$f":"CI$2*$F59*Main!$C$4*$E59+Main!$C$5*CI$2*$F59","v":8187.0285620062195},{"$f":"CJ$2*$F59*Main!$C$4*$E59+Main!$C$5*CJ$2*$F59","v":6365.6937550584216},{"$f":"CK$2*$F59*Main!$C$4*$E59+Main!$C$5*CK$2*$F59","v":7250.8828538787729},{"$f":"CL$2*$F59*Main!$C$4*$E59+Main!$C$5*CL$2*$F59","v":8136.0719526991261},{"$f":"CM$2*$F59*Main!$C$4*$E59+Main!$C$5*CM$2*$F59","v":6365.6937550584216},{"$f":"CN$2*$F59*Main!$C$4*$E59+Main!$C$5*CN$2*$F59","v":7328.0457194009432},{"$f":"CO$2*$F59*Main!$C$4*$E59+Main!$C$5*CO$2*$F59","v":8290.3976837434639},{"$f":"CP$2*$F59*Main!$C$4*$E59+Main!$C$5*CP$2*$F59","v":6750.0521795462064},{"$f":"CQ$2*$F59*Main!$C$4*$E59+Main!$C$5*CQ$2*$F59","v":7684.2566835095713},{"$f":"CR$2*$F59*Main!$C$4*$E59+Main!$C$5*CR$2*$F59","v":8618.461187472938},{"$f":"CS$2*$F59*Main!$C$4*$E59+Main!$C$5*CS$2*$F59","v":7378.0317266259954},{"$f":"CT$2*$F59*Main!$C$4*$E59+Main!$C$5*CT$2*$F59","v":8318.5451441226214},{"$f":"CU$2*$F59*Main!$C$4*$E59+Main!$C$5*CU$2*$F59","v":9259.058561619242},{"$f":"CV$2*$F59*Main!$C$4*$E59+Main!$C$5*CV$2*$F59","v":7378.0317266259954},{"$f":"CW$2*$F59*Main!$C$4*$E59+Main!$C$5*CW$2*$F59","v":8395.708009644788},{"$f":"CX$2*$F59*Main!$C$4*$E59+Main!$C$5*CX$2*$F59","v":9413.8695937046014},{"$f":"CY$2*$F59*Main!$C$4*$E59+Main!$C$5*CY$2*$F59","v":7762.3901511137792},{"$f":"CZ$2*$F59*Main!$C$4*$E59+Main!$C$5*CZ$2*$F59","v":8751.918973753418},{"$f":"DA$2*$F59*Main!$C$4*$E59+Main!$C$5*DA$2*$F59","v":9741.4477963930549},{"$f":"DB$2*$F59*Main!$C$4*$E59+Main!$C$5*DB$2*$F59","v":2322.1654812803649},{"$f":"DC$2*$F59*Main!$C$4*$E59+Main!$C$5*DC$2*$F59","v":3073.4114927792161},{"$f":"DD$2*$F59*Main!$C$4*$E59+Main!$C$5*DD$2*$F59","v":3824.1722032370485},{"$f":"DE$2*$F59*Main!$C$4*$E59+Main!$C$5*DE$2*$F59","v":4575.4182147359006},{"$f":"DF$2*$F59*Main!$C$4*$E59+Main!$C$5*DF$2*$F59","v":5326.6642262347505},{"$f":"DG$2*$F59*Main!$C$4*$E59+Main!$C$5*DG$2*$F59","v":2707.0092068091694},{"$f":"DH$2*$F59*Main!$C$4*$E59+Main!$C$5*DH$2*$F59","v":3381.0923527858527},{"$f":"DI$2*$F59*Main!$C$4*$E59+Main!$C$5*DI$2*$F59","v":4055.175498762535},{"$f":"DJ$2*$F59*Main!$C$4*$E59+Main!$C$5*DJ$2*$F59","v":4729.2586447392177},{"$f":"DK$2*$F59*Main!$C$4*$E59+Main!$C$5*DK$2*$F59","v":5403.341790715901},{"$f":"DL$2*$F59*Main!$C$4*$E59+Main!$C$5*DL$2*$F59","v":2930.7329867193566},{"$f":"DM$2*$F59*Main!$C$4*$E59+Main!$C$5*DM$2*$F59","v":3636.8460014033558},{"$f":"DN$2*$F59*Main!$C$4*$E59+Main!$C$5*DN$2*$F59","v":4342.959016087354},{"$f":"DO$2*$F59*Main!$C$4*$E59+Main!$C$5*DO$2*$F59","v":5049.5573318123706},{"$f":"DP$2*$F59*Main!$C$4*$E59+Main!$C$5*DP$2*$F59","v":5755.6703464963693},{"$f":"DQ$2*$F59*Main!$C$4*$E59+Main!$C$5*DQ$2*$F59","v":2404.6666582537532},{"$f":"DR$2*$F59*Main!$C$4*$E59+Main!$C$5*DR$2*$F59","v":3196.6779571982784},{"$f":"DS$2*$F59*Main!$C$4*$E59+Main!$C$5*DS$2*$F59","v":3989.1745571838242},{"$f":"DT$2*$F59*Main!$C$4*$E59+Main!$C$5*DT$2*$F59","v":4781.1858561283498},{"$f":"DU$2*$F59*Main!$C$4*$E59+Main!$C$5*DU$2*$F59","v":5573.6824561138965},{"$f":"DV$2*$F59*Main!$C$4*$E59+Main!$C$5*DV$2*$F59","v":2789.5103837825577},{"$f":"DW$2*$F59*Main!$C$4*$E59+Main!$C$5*DW$2*$F59","v":3504.8441182459342},{"$f":"DX$2*$F59*Main!$C$4*$E59+Main!$C$5*DX$2*$F59","v":4219.6925516682913},{"$f":"DY$2*$F59*Main!$C$4*$E59+Main!$C$5*DY$2*$F59","v":4935.0262861316678},{"$f":"DZ$2*$F59*Main!$C$4*$E59+Main!$C$5*DZ$2*$F59","v":5650.3600205950434},{"$f":"EA$2*$F59*Main!$C$4*$E59+Main!$C$5*EA$2*$F59","v":3012.7488626517256},{"$f":"EB$2*$F59*Main!$C$4*$E59+Main!$C$5*EB$2*$F59","v":3760.112465822418},{"$f":"EC$2*$F59*Main!$C$4*$E59+Main!$C$5*EC$2*$F59","v":4507.4760689931099},{"$f":"ED$2*$F59*Main!$C$4*$E59+Main!$C$5*ED$2*$F59","v":5255.3249732048216},{"$f":"EE$2*$F59*Main!$C$4*$E59+Main!$C$5*EE$2*$F59","v":6002.6885763755145},{"$f":"EF$2*$F59*Main!$C$4*$E59+Main!$C$5*EF$2*$F59","v":2979.7483918623702},{"$f":"EG$2*$F59*Main!$C$4*$E59+Main!$C$5*EG$2*$F59","v":3859.5991792315026},{"$f":"EH$2*$F59*Main!$C$4*$E59+Main!$C$5*EH$2*$F59","v":4738.9646655596162},{"$f":"EI$2*$F59*Main!$C$4*$E59+Main!$C$5*EI$2*$F59","v":5618.8154529287485},{"$f":"EJ$2*$F59*Main!$C$4*$E59+Main!$C$5*EJ$2*$F59","v":6498.6662402978818},{"$f":"EK$2*$F59*Main!$C$4*$E59+Main!$C$5*EK$2*$F59","v":3364.5921173911743},{"$f":"EL$2*$F59*Main!$C$4*$E59+Main!$C$5*EL$2*$F59","v":4167.2800392381387},{"$f":"EM$2*$F59*Main!$C$4*$E59+Main!$C$5*EM$2*$F59","v":4969.9679610851035},{"$f":"EN$2*$F59*Main!$C$4*$E59+Main!$C$5*EN$2*$F59","v":5772.6558829320675},{"$f":"EO$2*$F59*Main!$C$4*$E59+Main!$C$5*EO$2*$F59","v":6575.3438047790314},{"$f":"EP$2*$F59*Main!$C$4*$E59+Main!$C$5*EP$2*$F59","v":3587.8305962603417},{"$f":"EQ$2*$F59*Main!$C$4*$E59+Main!$C$5*EQ$2*$F59","v":4423.0336878556418},{"$f":"ER$2*$F59*Main!$C$4*$E59+Main!$C$5*ER$2*$F59","v":5257.7514784099212},{"$f":"ES$2*$F59*Main!$C$4*$E59+Main!$C$5*ES$2*$F59","v":6092.4692689642025},{"$f":"ET$2*$F59*Main!$C$4*$E59+Main!$C$5*ET$2*$F59","v":6927.6723605595016},{"$f":"EU$2*$F59*Main!$C$4*$E59+Main!$C$5*EU$2*$F59","v":8518.0038719818112},{"$f":"EV$2*$F59*Main!$C$4*$E59+Main!$C$5*EV$2*$F59","v":8749.977769589339},{"$f":"EW$2*$F59*Main!$C$4*$E59+Main!$C$5*EW$2*$F59","v":9049.8938129396538},{"$f":"EX$2*$F59*Main!$C$4*$E59+Main!$C$5*EX$2*$F59","v":9020.7757504784586},{"$f":"EY$2*$F59*Main!$C$4*$E59+Main!$C$5*EY$2*$F59","v":9253.2349491270052},{"$f":"EZ$2*$F59*Main!$C$4*$E59+Main!$C$5*EZ$2*$F59","v":9552.6656914363011},{"$f":"FA$2*$F59*Main!$C$4*$E59+Main!$C$5*FA$2*$F59","v":10199.086678074849},{"$f":"FB$2*$F59*Main!$C$4*$E59+Main!$C$5*FB$2*$F59","v":10431.545876723398},{"$f":"FC$2*$F59*Main!$C$4*$E59+Main!$C$5*FC$2*$F59","v":10730.976619032692},{"$f":"IF($D59<100,(FD$2*(1+Main!$C$3)*$E59*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E59*Main!$C$4)+(FD$2*Main!$C$5))","v":230.22003450960003},{"$f":"IF($D59<100,(FE$2*(1+Main!$C$3)*$E59*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E59*Main!$C$4)+(FE$2*Main!$C$5))","v":251.66114178450005},{"$f":"IF($D59<100,(FF$2*(1+Main!$C$3)*$E59*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E59*Main!$C$4)+(FF$2*Main!$C$5))","v":253.38162427590004},{"$f":"IF($D59<100,(FG$2*(1+Main!$C$3)*$E59*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E59*Main!$C$4)+(FG$2*Main!$C$5))","v":273.52425419880007},{"$f":"IF($D59<100,(FH$2*(1+Main!$C$3)*$E59*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E59*Main!$C$4)+(FH$2*Main!$C$5))","v":369.02726343839998},{"$f":"IF($D59<100,(FI$2*(1+Main!$C$3)*$E59*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E59*Main!$C$4)+(FI$2*Main!$C$5))","v":104.25150039870002}]
["CA",42020,"(San Luis Obispo County, San Luis Obispo-Paso Robles-Arroyo Grande)",42020,1.3197000000000001,{"$f":"IF($D60<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F60*Main!$C$4*$E60+Main!$C$5*G$2*$F60","v":2190.9167965456486},{"$f":"H$2*$F60*Main!$C$4*$E60+Main!$C$5*H$2*$F60","v":2681.3200610618414},{"$f":"I$2*$F60*Main!$C$4*$E60+Main!$C$5*I$2*$F60","v":3171.7233255780357},{"$f":"J$2*$F60*Main!$C$4*$E60+Main!$C$5*J$2*$F60","v":3662.126590094229},{"$f":"K$2*$F60*Main!$C$4*$E60+Main!$C$5*K$2*$F60","v":4152.1557865215464},{"$f":"L$2*$F60*Main!$C$4*$E60+Main!$C$5*L$2*$F60","v":2579.5735408876203},{"$f":"M$2*$F60*Main!$C$4*$E60+Main!$C$5*M$2*$F60","v":3003.7667536727949},{"$f":"N$2*$F60*Main!$C$4*$E60+Main!$C$5*N$2*$F60","v":3427.9599664579687},{"$f":"O$2*$F60*Main!$C$4*$E60+Main!$C$5*O$2*$F60","v":3852.1531792431433},{"$f":"P$2*$F60*Main!$C$4*$E60+Main!$C$5*P$2*$F60","v":4276.7204601171934},{"$f":"Q$2*$F60*Main!$C$4*$E60+Main!$C$5*Q$2*$F60","v":2790.5479430135797},{"$f":"R$2*$F60*Main!$C$4*$E60+Main!$C$5*R$2*$F60","v":3228.2076069982836},{"$f":"S$2*$F60*Main!$C$4*$E60+Main!$C$5*S$2*$F60","v":3665.8672709829871},{"$f":"T$2*$F60*Main!$C$4*$E60+Main!$C$5*T$2*$F60","v":4103.526934967691},{"$f":"U$2*$F60*Main!$C$4*$E60+Main!$C$5*U$2*$F60","v":4541.186598952394},{"$f":"V$2*$F60*Main!$C$4*$E60+Main!$C$5*V$2*$F60","v":2316.603674407922},{"$f":"W$2*$F60*Main!$C$4*$E60+Main!$C$5*W$2*$F60","v":2815.2364368793837},{"$f":"X$2*$F60*Main!$C$4*$E60+Main!$C$5*X$2*$F60","v":3314.2432674397205},{"$f":"Y$2*$F60*Main!$C$4*$E60+Main!$C$5*Y$2*$F60","v":3812.8760299111827},{"$f":"Z$2*$F60*Main!$C$4*$E60+Main!$C$5*Z$2*$F60","v":4311.5087923826441},{"$f":"AA$2*$F60*Main!$C$4*$E60+Main!$C$5*AA$2*$F60","v":2705.2604187498937},{"$f":"AB$2*$F60*Main!$C$4*$E60+Main!$C$5*AB$2*$F60","v":3138.0571975792122},{"$f":"AC$2*$F60*Main!$C$4*$E60+Main!$C$5*AC$2*$F60","v":3570.479908319654},{"$f":"AD$2*$F60*Main!$C$4*$E60+Main!$C$5*AD$2*$F60","v":4003.2766871489725},{"$f":"AE$2*$F60*Main!$C$4*$E60+Main!$C$5*AE$2*$F60","v":4435.6993978894134},{"$f":"AF$2*$F60*Main!$C$4*$E60+Main!$C$5*AF$2*$F60","v":2916.2348208758535},{"$f":"AG$2*$F60*Main!$C$4*$E60+Main!$C$5*AG$2*$F60","v":3362.1239828158255},{"$f":"AH$2*$F60*Main!$C$4*$E60+Main!$C$5*AH$2*$F60","v":3808.3872128446724},{"$f":"AI$2*$F60*Main!$C$4*$E60+Main!$C$5*AI$2*$F60","v":4254.2763747846438},{"$f":"AJ$2*$F60*Main!$C$4*$E60+Main!$C$5*AJ$2*$F60","v":4700.1655367246149},{"$f":"AK$2*$F60*Main!$C$4*$E60+Main!$C$5*AK$2*$F60","v":2484.934314402039},{"$f":"AL$2*$F60*Main!$C$4*$E60+Main!$C$5*AL$2*$F60","v":3068.8546011371864},{"$f":"AM$2*$F60*Main!$C$4*$E60+Main!$C$5*AM$2*$F60","v":3652.7748878723337},{"$f":"AN$2*$F60*Main!$C$4*$E60+Main!$C$5*AN$2*$F60","v":4236.3211065186051},{"$f":"AO$2*$F60*Main!$C$4*$E60+Main!$C$5*AO$2*$F60","v":4820.241393253752},{"$f":"AP$2*$F60*Main!$C$4*$E60+Main!$C$5*AP$2*$F60","v":2873.5910587440112},{"$f":"AQ$2*$F60*Main!$C$4*$E60+Main!$C$5*AQ$2*$F60","v":3391.3012937481381},{"$f":"AR$2*$F60*Main!$C$4*$E60+Main!$C$5*AR$2*$F60","v":3909.0115287522663},{"$f":"AS$2*$F60*Main!$C$4*$E60+Main!$C$5*AS$2*$F60","v":4426.7217637563954},{"$f":"AT$2*$F60*Main!$C$4*$E60+Main!$C$5*AT$2*$F60","v":4944.4319987605231},{"$f":"AU$2*$F60*Main!$C$4*$E60+Main!$C$5*AU$2*$F60","v":3084.5654608699706},{"$f":"AV$2*$F60*Main!$C$4*$E60+Main!$C$5*AV$2*$F60","v":3615.7421470736281},{"$f":"AW$2*$F60*Main!$C$4*$E60+Main!$C$5*AW$2*$F60","v":4146.9188332772856},{"$f":"AX$2*$F60*Main!$C$4*$E60+Main!$C$5*AX$2*$F60","v":4677.7214513920662},{"$f":"AY$2*$F60*Main!$C$4*$E60+Main!$C$5*AY$2*$F60","v":5208.8981375957246},{"$f":"AZ$2*$F60*Main!$C$4*$E60+Main!$C$5*AZ$2*$F60","v":4642.5590510377406},{"$f":"BA$2*$F60*Main!$C$4*$E60+Main!$C$5*BA$2*$F60","v":5283.7117553708867},{"$f":"BB$2*$F60*Main!$C$4*$E60+Main!$C$5*BB$2*$F60","v":5924.4903916151579},{"$f":"BC$2*$F60*Main!$C$4*$E60+Main!$C$5*BC$2*$F60","v":4700.9136729023667},{"$f":"BD$2*$F60*Main!$C$4*$E60+Main!$C$5*BD$2*$F60","v":5382.0916627452261},{"$f":"BE$2*$F60*Main!$C$4*$E60+Main!$C$5*BE$2*$F60","v":6063.2696525880847},{"$f":"BF$2*$F60*Main!$C$4*$E60+Main!$C$5*BF$2*$F60","v":4978.846262937097},{"$f":"BG$2*$F60*Main!$C$4*$E60+Main!$C$5*BG$2*$F60","v":5644.3133930471722},{"$f":"BH$2*$F60*Main!$C$4*$E60+Main!$C$5*BH$2*$F60","v":6309.7805231572474},{"$f":"BI$2*$F60*Main!$C$4*$E60+Main!$C$5*BI$2*$F60","v":4810.1415548541054},{"$f":"BJ$2*$F60*Main!$C$4*$E60+Main!$C$5*BJ$2*$F60","v":5524.6116046069119},{"$f":"BK$2*$F60*Main!$C$4*$E60+Main!$C$5*BK$2*$F60","v":6239.0816543597184},{"$f":"BL$2*$F60*Main!$C$4*$E60+Main!$C$5*BL$2*$F60","v":4868.1221086298556},{"$f":"BM$2*$F60*Main!$C$4*$E60+Main!$C$5*BM$2*$F60","v":5622.9915119812522},{"$f":"BN$2*$F60*Main!$C$4*$E60+Main!$C$5*BN$2*$F60","v":6377.4868472437702},{"$f":"BO$2*$F60*Main!$C$4*$E60+Main!$C$5*BO$2*$F60","v":5146.0546986645868},{"$f":"BP$2*$F60*Main!$C$4*$E60+Main!$C$5*BP$2*$F60","v":5885.2132422831974},{"$f":"BQ$2*$F60*Main!$C$4*$E60+Main!$C$5*BQ$2*$F60","v":6623.9977178129311},{"$f":"BR$2*$F60*Main!$C$4*$E60+Main!$C$5*BR$2*$F60","v":5403.7876119000239},{"$f":"BS$2*$F60*Main!$C$4*$E60+Main!$C$5*BS$2*$F60","v":6222.9967265380583},{"$f":"BT$2*$F60*Main!$C$4*$E60+Main!$C$5*BT$2*$F60","v":7042.2058411760936},{"$f":"BU$2*$F60*Main!$C$4*$E60+Main!$C$5*BU$2*$F60","v":5462.1422337646509},{"$f":"BV$2*$F60*Main!$C$4*$E60+Main!$C$5*BV$2*$F60","v":6321.3766339123977},{"$f":"BW$2*$F60*Main!$C$4*$E60+Main!$C$5*BW$2*$F60","v":7180.9851021490194},{"$f":"BX$2*$F60*Main!$C$4*$E60+Main!$C$5*BX$2*$F60","v":5740.0748237993812},{"$f":"BY$2*$F60*Main!$C$4*$E60+Main!$C$5*BY$2*$F60","v":6583.9724323032187},{"$f":"BZ$2*$F60*Main!$C$4*$E60+Main!$C$5*BZ$2*$F60","v":7427.4959727181831},{"$f":"CA$2*$F60*Main!$C$4*$E60+Main!$C$5*CA$2*$F60","v":4684.4546769918306},{"$f":"CB$2*$F60*Main!$C$4*$E60+Main!$C$5*CB$2*$F60","v":5311.766862036573},{"$f":"CC$2*$F60*Main!$C$4*$E60+Main!$C$5*CC$2*$F60","v":5938.7049789924395},{"$f":"CD$2*$F60*Main!$C$4*$E60+Main!$C$5*CD$2*$F60","v":4684.4546769918306},{"$f":"CE$2*$F60*Main!$C$4*$E60+Main!$C$5*CE$2*$F60","v":5371.2436881678268},{"$f":"CF$2*$F60*Main!$C$4*$E60+Main!$C$5*CF$2*$F60","v":6058.0326993438239},{"$f":"CG$2*$F60*Main!$C$4*$E60+Main!$C$5*CG$2*$F60","v":4980.7166033814756},{"$f":"CH$2*$F60*Main!$C$4*$E60+Main!$C$5*CH$2*$F60","v":5645.8096654026758},{"$f":"CI$2*$F60*Main!$C$4*$E60+Main!$C$5*CI$2*$F60","v":6310.5286593349992},{"$f":"CJ$2*$F60*Main!$C$4*$E60+Main!$C$5*CJ$2*$F60","v":4906.6511217840653},{"$f":"CK$2*$F60*Main!$C$4*$E60+Main!$C$5*CK$2*$F60","v":5588.9513158935506},{"$f":"CL$2*$F60*Main!$C$4*$E60+Main!$C$5*CL$2*$F60","v":6271.2515100030387},{"$f":"CM$2*$F60*Main!$C$4*$E60+Main!$C$5*CM$2*$F60","v":4906.6511217840653},{"$f":"CN$2*$F60*Main!$C$4*$E60+Main!$C$5*CN$2*$F60","v":5648.4281420248062},{"$f":"CO$2*$F60*Main!$C$4*$E60+Main!$C$5*CO$2*$F60","v":6390.2051622655472},{"$f":"CP$2*$F60*Main!$C$4*$E60+Main!$C$5*CP$2*$F60","v":5202.9130481737102},{"$f":"CQ$2*$F60*Main!$C$4*$E60+Main!$C$5*CQ$2*$F60","v":5922.9941192596543},{"$f":"CR$2*$F60*Main!$C$4*$E60+Main!$C$5*CR$2*$F60","v":6643.0751903455985},{"$f":"CS$2*$F60*Main!$C$4*$E60+Main!$C$5*CS$2*$F60","v":5686.957155179015},{"$f":"CT$2*$F60*Main!$C$4*$E60+Main!$C$5*CT$2*$F60","v":6411.9011114203449},{"$f":"CU$2*$F60*Main!$C$4*$E60+Main!$C$5*CU$2*$F60","v":7136.845067661674},{"$f":"CV$2*$F60*Main!$C$4*$E60+Main!$C$5*CV$2*$F60","v":5686.957155179015},{"$f":"CW$2*$F60*Main!$C$4*$E60+Main!$C$5*CW$2*$F60","v":6471.3779375515987},{"$f":"CX$2*$F60*Main!$C$4*$E60+Main!$C$5*CX$2*$F60","v":7256.1727880130593},{"$f":"CY$2*$F60*Main!$C$4*$E60+Main!$C$5*CY$2*$F60","v":5983.2190815686599},{"$f":"CZ$2*$F60*Main!$C$4*$E60+Main!$C$5*CZ$2*$F60","v":6745.9439147864468},{"$f":"DA$2*$F60*Main!$C$4*$E60+Main!$C$5*DA$2*$F60","v":7508.6687480042337},{"$f":"DB$2*$F60*Main!$C$4*$E60+Main!$C$5*DB$2*$F60","v":1789.9158052707749},{"$f":"DC$2*$F60*Main!$C$4*$E60+Main!$C$5*DC$2*$F60","v":2368.9732068505364},{"$f":"DD$2*$F60*Main!$C$4*$E60+Main!$C$5*DD$2*$F60","v":2947.6565403414224},{"$f":"DE$2*$F60*Main!$C$4*$E60+Main!$C$5*DE$2*$F60","v":3526.7139419211844},{"$f":"DF$2*$F60*Main!$C$4*$E60+Main!$C$5*DF$2*$F60","v":4105.7713435009446},{"$f":"DG$2*$F60*Main!$C$4*$E60+Main!$C$5*DG$2*$F60","v":2086.5517997492962},{"$f":"DH$2*$F60*Main!$C$4*$E60+Main!$C$5*DH$2*$F60","v":2606.1323751978034},{"$f":"DI$2*$F60*Main!$C$4*$E60+Main!$C$5*DI$2*$F60","v":3125.7129506463102},{"$f":"DJ$2*$F60*Main!$C$4*$E60+Main!$C$5*DJ$2*$F60","v":3645.293526094817},{"$f":"DK$2*$F60*Main!$C$4*$E60+Main!$C$5*DK$2*$F60","v":4164.8741015433243},{"$f":"DL$2*$F60*Main!$C$4*$E60+Main!$C$5*DL$2*$F60","v":2258.9971887210468},{"$f":"DM$2*$F60*Main!$C$4*$E60+Main!$C$5*DM$2*$F60","v":2803.2662580353576},{"$f":"DN$2*$F60*Main!$C$4*$E60+Main!$C$5*DN$2*$F60","v":3347.5353273496689},{"$f":"DO$2*$F60*Main!$C$4*$E60+Main!$C$5*DO$2*$F60","v":3892.1784647528552},{"$f":"DP$2*$F60*Main!$C$4*$E60+Main!$C$5*DP$2*$F60","v":4436.4475340671652},{"$f":"DQ$2*$F60*Main!$C$4*$E60+Main!$C$5*DQ$2*$F60","v":1853.5073803796633},{"$f":"DR$2*$F60*Main!$C$4*$E60+Main!$C$5*DR$2*$F60","v":2463.9865014249931},{"$f":"DS$2*$F60*Main!$C$4*$E60+Main!$C$5*DS$2*$F60","v":3074.839690559199},{"$f":"DT$2*$F60*Main!$C$4*$E60+Main!$C$5*DT$2*$F60","v":3685.3188116045294},{"$f":"DU$2*$F60*Main!$C$4*$E60+Main!$C$5*DU$2*$F60","v":4296.1720007387357},{"$f":"DV$2*$F60*Main!$C$4*$E60+Main!$C$5*DV$2*$F60","v":2150.1433748581849},{"$f":"DW$2*$F60*Main!$C$4*$E60+Main!$C$5*DW$2*$F60","v":2701.519737861136},{"$f":"DX$2*$F60*Main!$C$4*$E60+Main!$C$5*DX$2*$F60","v":3252.5220327752113},{"$f":"DY$2*$F60*Main!$C$4*$E60+Main!$C$5*DY$2*$F60","v":3803.8983957781629},{"$f":"DZ$2*$F60*Main!$C$4*$E60+Main!$C$5*DZ$2*$F60","v":4355.2747587811127},{"$f":"EA$2*$F60*Main!$C$4*$E60+Main!$C$5*EA$2*$F60","v":2322.2146957410596},{"$f":"EB$2*$F60*Main!$C$4*$E60+Main!$C$5*EB$2*$F60","v":2898.2795526098148},{"$f":"EC$2*$F60*Main!$C$4*$E60+Main!$C$5*EC$2*$F60","v":3474.34440947857},{"$f":"ED$2*$F60*Main!$C$4*$E60+Main!$C$5*ED$2*$F60","v":4050.7833344362002},{"$f":"EE$2*$F60*Main!$C$4*$E60+Main!$C$5*EE$2*$F60","v":4626.8481913049554},{"$f":"EF$2*$F60*Main!$C$4*$E60+Main!$C$5*EF$2*$F60","v":2296.7780656975042},{"$f":"EG$2*$F60*Main!$C$4*$E60+Main!$C$5*EG$2*$F60","v":2974.9635108293564},{"$f":"EH$2*$F60*Main!$C$4*$E60+Main!$C$5*EH$2*$F60","v":3652.7748878723337},{"$f":"EI$2*$F60*Main!$C$4*$E60+Main!$C$5*EI$2*$F60","v":4330.9603330041855},{"$f":"EJ$2*$F60*Main!$C$4*$E60+Main!$C$5*EJ$2*$F60","v":5009.1457781360377},{"$f":"EK$2*$F60*Main!$C$4*$E60+Main!$C$5*EK$2*$F60","v":2593.414060176025},{"$f":"EL$2*$F60*Main!$C$4*$E60+Main!$C$5*EL$2*$F60","v":3212.1226791766235},{"$f":"EM$2*$F60*Main!$C$4*$E60+Main!$C$5*EM$2*$F60","v":3830.8312981772215},{"$f":"EN$2*$F60*Main!$C$4*$E60+Main!$C$5*EN$2*$F60","v":4449.5399171778199},{"$f":"EO$2*$F60*Main!$C$4*$E60+Main!$C$5*EO$2*$F60","v":5068.2485361784175},{"$f":"EP$2*$F60*Main!$C$4*$E60+Main!$C$5*EP$2*$F60","v":2765.4853810588997},{"$f":"EQ$2*$F60*Main!$C$4*$E60+Main!$C$5*EQ$2*$F60","v":3409.2565620141781},{"$f":"ER$2*$F60*Main!$C$4*$E60+Main!$C$5*ER$2*$F60","v":4052.6536748805793},{"$f":"ES$2*$F60*Main!$C$4*$E60+Main!$C$5*ES$2*$F60","v":4696.0507877469818},{"$f":"ET$2*$F60*Main!$C$4*$E60+Main!$C$5*ET$2*$F60","v":5339.8219687022593},{"$f":"EU$2*$F60*Main!$C$4*$E60+Main!$C$5*EU$2*$F60","v":6565.643095948305},{"$f":"EV$2*$F60*Main!$C$4*$E60+Main!$C$5*EV$2*$F60","v":6744.4476424309441},{"$f":"EW$2*$F60*Main!$C$4*$E60+Main!$C$5*EW$2*$F60","v":6975.6217213561977},{"$f":"EX$2*$F60*Main!$C$4*$E60+Main!$C$5*EX$2*$F60","v":6953.177636023649},{"$f":"EY$2*$F60*Main!$C$4*$E60+Main!$C$5*EY$2*$F60","v":7132.356250595165},{"$f":"EZ$2*$F60*Main!$C$4*$E60+Main!$C$5*EZ$2*$F60","v":7363.1562614315417},{"$f":"FA$2*$F60*Main!$C$4*$E60+Main!$C$5*FA$2*$F60","v":7861.414955814128},{"$f":"FB$2*$F60*Main!$C$4*$E60+Main!$C$5*FB$2*$F60","v":8040.5935703856439},{"$f":"FC$2*$F60*Main!$C$4*$E60+Main!$C$5*FC$2*$F60","v":8271.3935812220207},{"$f":"IF($D60<100,(FD$2*(1+Main!$C$3)*$E60*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E60*Main!$C$4)+(FD$2*Main!$C$5))","v":177.45267586680001},{"$f":"IF($D60<100,(FE$2*(1+Main!$C$3)*$E60*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E60*Main!$C$4)+(FE$2*Main!$C$5))","v":193.97939504475002},{"$f":"IF($D60<100,(FF$2*(1+Main!$C$3)*$E60*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E60*Main!$C$4)+(FF$2*Main!$C$5))","v":195.30553602345003},{"$f":"IF($D60<100,(FG$2*(1+Main!$C$3)*$E60*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E60*Main!$C$4)+(FG$2*Main!$C$5))","v":210.83139408540004},{"$f":"IF($D60<100,(FH$2*(1+Main!$C$3)*$E60*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E60*Main!$C$4)+(FH$2*Main!$C$5))","v":284.44472916720002},{"$f":"IF($D60<100,(FI$2*(1+Main!$C$3)*$E60*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E60*Main!$C$4)+(FI$2*Main!$C$5))","v":80.356636850850009}]
["CA",42034,"(Marin County, San Rafael)",42034,1.7876000000000001,{"$f":"IF($D61<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F61*Main!$C$4*$E61+Main!$C$5*G$2*$F61","v":2834.4313128878721},{"$f":"H$2*$F61*Main!$C$4*$E61+Main!$C$5*H$2*$F61","v":3468.8754739252631},{"$f":"I$2*$F61*Main!$C$4*$E61+Main!$C$5*I$2*$F61","v":4103.3196349626542},{"$f":"J$2*$F61*Main!$C$4*$E61+Main!$C$5*J$2*$F61","v":4737.7637960000466},{"$f":"K$2*$F61*Main!$C$4*$E61+Main!$C$5*K$2*$F61","v":5371.7240179367218},{"$f":"L$2*$F61*Main!$C$4*$E61+Main!$C$5*L$2*$F61","v":3337.2440385307777},{"$f":"M$2*$F61*Main!$C$4*$E61+Main!$C$5*M$2*$F61","v":3886.0309787416109},{"$f":"N$2*$F61*Main!$C$4*$E61+Main!$C$5*N$2*$F61","v":4434.8179189524426},{"$f":"O$2*$F61*Main!$C$4*$E61+Main!$C$5*O$2*$F61","v":4983.6048591632762},{"$f":"P$2*$F61*Main!$C$4*$E61+Main!$C$5*P$2*$F61","v":5532.8757384748233},{"$f":"Q$2*$F61*Main!$C$4*$E61+Main!$C$5*Q$2*$F61","v":3610.1856913340489},{"$f":"R$2*$F61*Main!$C$4*$E61+Main!$C$5*R$2*$F61","v":4176.3944391706227},{"$f":"S$2*$F61*Main!$C$4*$E61+Main!$C$5*S$2*$F61","v":4742.6031870071956},{"$f":"T$2*$F61*Main!$C$4*$E61+Main!$C$5*T$2*$F61","v":5308.8119348437694},{"$f":"U$2*$F61*Main!$C$4*$E61+Main!$C$5*U$2*$F61","v":5875.0206826803424},{"$f":"V$2*$F61*Main!$C$4*$E61+Main!$C$5*V$2*$F61","v":2997.0348507281183},{"$f":"W$2*$F61*Main!$C$4*$E61+Main!$C$5*W$2*$F61","v":3642.1256719812404},{"$f":"X$2*$F61*Main!$C$4*$E61+Main!$C$5*X$2*$F61","v":4287.7004323350766},{"$f":"Y$2*$F61*Main!$C$4*$E61+Main!$C$5*Y$2*$F61","v":4932.7912535881997},{"$f":"Z$2*$F61*Main!$C$4*$E61+Main!$C$5*Z$2*$F61","v":5577.8820748413209},{"$f":"AA$2*$F61*Main!$C$4*$E61+Main!$C$5*AA$2*$F61","v":3499.8475763710244},{"$f":"AB$2*$F61*Main!$C$4*$E61+Main!$C$5*AB$2*$F61","v":4059.7651158983026},{"$f":"AC$2*$F61*Main!$C$4*$E61+Main!$C$5*AC$2*$F61","v":4619.1987163248659},{"$f":"AD$2*$F61*Main!$C$4*$E61+Main!$C$5*AD$2*$F61","v":5179.1162558521446},{"$f":"AE$2*$F61*Main!$C$4*$E61+Main!$C$5*AE$2*$F61","v":5738.5498562787061},{"$f":"AF$2*$F61*Main!$C$4*$E61+Main!$C$5*AF$2*$F61","v":3772.789229174296},{"$f":"AG$2*$F61*Main!$C$4*$E61+Main!$C$5*AG$2*$F61","v":4349.6446372266},{"$f":"AH$2*$F61*Main!$C$4*$E61+Main!$C$5*AH$2*$F61","v":4926.9839843796181},{"$f":"AI$2*$F61*Main!$C$4*$E61+Main!$C$5*AI$2*$F61","v":5503.8393924319216},{"$f":"AJ$2*$F61*Main!$C$4*$E61+Main!$C$5*AJ$2*$F61","v":6080.6948004842261},{"$f":"AK$2*$F61*Main!$C$4*$E61+Main!$C$5*AK$2*$F61","v":3214.8074460498779},{"$f":"AL$2*$F61*Main!$C$4*$E61+Main!$C$5*AL$2*$F61","v":3970.2363822660241},{"$f":"AM$2*$F61*Main!$C$4*$E61+Main!$C$5*AM$2*$F61","v":4725.6653184821707},{"$f":"AN$2*$F61*Main!$C$4*$E61+Main!$C$5*AN$2*$F61","v":5480.6103155976007},{"$f":"AO$2*$F61*Main!$C$4*$E61+Main!$C$5*AO$2*$F61","v":6236.0392518137478},{"$f":"AP$2*$F61*Main!$C$4*$E61+Main!$C$5*AP$2*$F61","v":3717.620171692784},{"$f":"AQ$2*$F61*Main!$C$4*$E61+Main!$C$5*AQ$2*$F61","v":4387.3918870823709},{"$f":"AR$2*$F61*Main!$C$4*$E61+Main!$C$5*AR$2*$F61","v":5057.1636024719583},{"$f":"AS$2*$F61*Main!$C$4*$E61+Main!$C$5*AS$2*$F61","v":5726.9353178615474},{"$f":"AT$2*$F61*Main!$C$4*$E61+Main!$C$5*AT$2*$F61","v":6396.7070332511348},{"$f":"AU$2*$F61*Main!$C$4*$E61+Main!$C$5*AU$2*$F61","v":3990.5618244960551},{"$f":"AV$2*$F61*Main!$C$4*$E61+Main!$C$5*AV$2*$F61","v":4677.7553475113837},{"$f":"AW$2*$F61*Main!$C$4*$E61+Main!$C$5*AW$2*$F61","v":5364.9488705267122},{"$f":"AX$2*$F61*Main!$C$4*$E61+Main!$C$5*AX$2*$F61","v":6051.6584544413254},{"$f":"AY$2*$F61*Main!$C$4*$E61+Main!$C$5*AY$2*$F61","v":6738.8519774566539},{"$f":"AZ$2*$F61*Main!$C$4*$E61+Main!$C$5*AZ$2*$F61","v":6006.1681789741133},{"$f":"BA$2*$F61*Main!$C$4*$E61+Main!$C$5*BA$2*$F61","v":6835.639797599657},{"$f":"BB$2*$F61*Main!$C$4*$E61+Main!$C$5*BB$2*$F61","v":7664.6274771244862},{"$f":"BC$2*$F61*Main!$C$4*$E61+Main!$C$5*BC$2*$F61","v":6081.6626786856559},{"$f":"BD$2*$F61*Main!$C$4*$E61+Main!$C$5*BD$2*$F61","v":6962.9157810877077},{"$f":"BE$2*$F61*Main!$C$4*$E61+Main!$C$5*BE$2*$F61","v":7844.1688834897586},{"$f":"BF$2*$F61*Main!$C$4*$E61+Main!$C$5*BF$2*$F61","v":6441.2294305169153},{"$f":"BG$2*$F61*Main!$C$4*$E61+Main!$C$5*BG$2*$F61","v":7302.1570906889365},{"$f":"BH$2*$F61*Main!$C$4*$E61+Main!$C$5*BH$2*$F61","v":8163.0847508609577},{"$f":"BI$2*$F61*Main!$C$4*$E61+Main!$C$5*BI$2*$F61","v":6222.9728960944421},{"$f":"BJ$2*$F61*Main!$C$4*$E61+Main!$C$5*BJ$2*$F61","v":7147.2965784601311},{"$f":"BK$2*$F61*Main!$C$4*$E61+Main!$C$5*BK$2*$F61","v":8071.6202608258181},{"$f":"BL$2*$F61*Main!$C$4*$E61+Main!$C$5*BL$2*$F61","v":6297.9834567052694},{"$f":"BM$2*$F61*Main!$C$4*$E61+Main!$C$5*BM$2*$F61","v":7274.5725619481818},{"$f":"BN$2*$F61*Main!$C$4*$E61+Main!$C$5*BN$2*$F61","v":8250.6777280903752},{"$f":"BO$2*$F61*Main!$C$4*$E61+Main!$C$5*BO$2*$F61","v":6657.5502085365297},{"$f":"BP$2*$F61*Main!$C$4*$E61+Main!$C$5*BP$2*$F61","v":7613.8138715494097},{"$f":"BQ$2*$F61*Main!$C$4*$E61+Main!$C$5*BQ$2*$F61","v":8569.5935954615725},{"$f":"BR$2*$F61*Main!$C$4*$E61+Main!$C$5*BR$2*$F61","v":6990.9842489291786},{"$f":"BS$2*$F61*Main!$C$4*$E61+Main!$C$5*BS$2*$F61","v":8050.8108794950731},{"$f":"BT$2*$F61*Main!$C$4*$E61+Main!$C$5*BT$2*$F61","v":9110.6375100609657},{"$f":"BU$2*$F61*Main!$C$4*$E61+Main!$C$5*BU$2*$F61","v":7066.4787486407231},{"$f":"BV$2*$F61*Main!$C$4*$E61+Main!$C$5*BV$2*$F61","v":8178.0868629831239},{"$f":"BW$2*$F61*Main!$C$4*$E61+Main!$C$5*BW$2*$F61","v":9290.1789164262373},{"$f":"BX$2*$F61*Main!$C$4*$E61+Main!$C$5*BX$2*$F61","v":7426.0455004719815},{"$f":"BY$2*$F61*Main!$C$4*$E61+Main!$C$5*BY$2*$F61","v":8517.8121116850671},{"$f":"BZ$2*$F61*Main!$C$4*$E61+Main!$C$5*BZ$2*$F61","v":9609.0947837974381},{"$f":"CA$2*$F61*Main!$C$4*$E61+Main!$C$5*CA$2*$F61","v":6060.3693582541955},{"$f":"CB$2*$F61*Main!$C$4*$E61+Main!$C$5*CB$2*$F61","v":6871.9352301532836},{"$f":"CC$2*$F61*Main!$C$4*$E61+Main!$C$5*CC$2*$F61","v":7683.0171629516581},{"$f":"CD$2*$F61*Main!$C$4*$E61+Main!$C$5*CD$2*$F61","v":6060.3693582541955},{"$f":"CE$2*$F61*Main!$C$4*$E61+Main!$C$5*CE$2*$F61","v":6948.8815471669714},{"$f":"CF$2*$F61*Main!$C$4*$E61+Main!$C$5*CF$2*$F61","v":7837.393736079749},{"$f":"CG$2*$F61*Main!$C$4*$E61+Main!$C$5*CG$2*$F61","v":6443.6491260204912},{"$f":"CH$2*$F61*Main!$C$4*$E61+Main!$C$5*CH$2*$F61","v":7304.092847091797},{"$f":"CI$2*$F61*Main!$C$4*$E61+Main!$C$5*CI$2*$F61","v":8164.0526290623875},{"$f":"CJ$2*$F61*Main!$C$4*$E61+Main!$C$5*CJ$2*$F61","v":6347.829184078917},{"$f":"CK$2*$F61*Main!$C$4*$E61+Main!$C$5*CK$2*$F61","v":7230.5341037831122},{"$f":"CL$2*$F61*Main!$C$4*$E61+Main!$C$5*CL$2*$F61","v":8113.2390234873101},{"$f":"CM$2*$F61*Main!$C$4*$E61+Main!$C$5*CM$2*$F61","v":6347.829184078917},{"$f":"CN$2*$F61*Main!$C$4*$E61+Main!$C$5*CN$2*$F61","v":7307.4804207968027},{"$f":"CO$2*$F61*Main!$C$4*$E61+Main!$C$5*CO$2*$F61","v":8267.1316575146848},{"$f":"CP$2*$F61*Main!$C$4*$E61+Main!$C$5*CP$2*$F61","v":6731.1089518452118},{"$f":"CQ$2*$F61*Main!$C$4*$E61+Main!$C$5*CQ$2*$F61","v":7662.6917207216256},{"$f":"CR$2*$F61*Main!$C$4*$E61+Main!$C$5*CR$2*$F61","v":8594.2744895980413},{"$f":"CS$2*$F61*Main!$C$4*$E61+Main!$C$5*CS$2*$F61","v":7357.3261481704485},{"$f":"CT$2*$F61*Main!$C$4*$E61+Main!$C$5*CT$2*$F61","v":8295.2001253561575},{"$f":"CU$2*$F61*Main!$C$4*$E61+Main!$C$5*CU$2*$F61","v":9233.0741025418647},{"$f":"CV$2*$F61*Main!$C$4*$E61+Main!$C$5*CV$2*$F61","v":7357.3261481704485},{"$f":"CW$2*$F61*Main!$C$4*$E61+Main!$C$5*CW$2*$F61","v":8372.1464423698453},{"$f":"CX$2*$F61*Main!$C$4*$E61+Main!$C$5*CX$2*$F61","v":9387.4506756699575},{"$f":"CY$2*$F61*Main!$C$4*$E61+Main!$C$5*CY$2*$F61","v":7740.6059159367433},{"$f":"CZ$2*$F61*Main!$C$4*$E61+Main!$C$5*CZ$2*$F61","v":8727.3577422946692},{"$f":"DA$2*$F61*Main!$C$4*$E61+Main!$C$5*DA$2*$F61","v":9714.109568652595},{"$f":"DB$2*$F61*Main!$C$4*$E61+Main!$C$5*DB$2*$F61","v":2315.6485969213709},{"$f":"DC$2*$F61*Main!$C$4*$E61+Main!$C$5*DC$2*$F61","v":3064.7863248282215},{"$f":"DD$2*$F61*Main!$C$4*$E61+Main!$C$5*DD$2*$F61","v":3813.4401136343577},{"$f":"DE$2*$F61*Main!$C$4*$E61+Main!$C$5*DE$2*$F61","v":4562.5778415412087},{"$f":"DF$2*$F61*Main!$C$4*$E61+Main!$C$5*DF$2*$F61","v":5311.715569448058},{"$f":"DG$2*$F61*Main!$C$4*$E61+Main!$C$5*DG$2*$F61","v":2699.4123037883815},{"$f":"DH$2*$F61*Main!$C$4*$E61+Main!$C$5*DH$2*$F61","v":3371.6037146815443},{"$f":"DI$2*$F61*Main!$C$4*$E61+Main!$C$5*DI$2*$F61","v":4043.7951255747071},{"$f":"DJ$2*$F61*Main!$C$4*$E61+Main!$C$5*DJ$2*$F61","v":4715.9865364678699},{"$f":"DK$2*$F61*Main!$C$4*$E61+Main!$C$5*DK$2*$F61","v":5388.1779473610322},{"$f":"DL$2*$F61*Main!$C$4*$E61+Main!$C$5*DL$2*$F61","v":2922.5082292180059},{"$f":"DM$2*$F61*Main!$C$4*$E61+Main!$C$5*DM$2*$F61","v":3626.6396207583603},{"$f":"DN$2*$F61*Main!$C$4*$E61+Main!$C$5*DN$2*$F61","v":4330.7710122987137},{"$f":"DO$2*$F61*Main!$C$4*$E61+Main!$C$5*DO$2*$F61","v":5035.3863429397825},{"$f":"DP$2*$F61*Main!$C$4*$E61+Main!$C$5*DP$2*$F61","v":5739.5177344801359},{"$f":"DQ$2*$F61*Main!$C$4*$E61+Main!$C$5*DQ$2*$F61","v":2397.918244042924},{"$f":"DR$2*$F61*Main!$C$4*$E61+Main!$C$5*DR$2*$F61","v":3187.7068564098358},{"$f":"DS$2*$F61*Main!$C$4*$E61+Main!$C$5*DS$2*$F61","v":3977.9794078774639},{"$f":"DT$2*$F61*Main!$C$4*$E61+Main!$C$5*DT$2*$F61","v":4767.7680202443771},{"$f":"DU$2*$F61*Main!$C$4*$E61+Main!$C$5*DU$2*$F61","v":5558.0405717120057},{"$f":"DV$2*$F61*Main!$C$4*$E61+Main!$C$5*DV$2*$F61","v":2781.681950909935},{"$f":"DW$2*$F61*Main!$C$4*$E61+Main!$C$5*DW$2*$F61","v":3495.008185363874},{"$f":"DX$2*$F61*Main!$C$4*$E61+Main!$C$5*DX$2*$F61","v":4207.8504807170993},{"$f":"DY$2*$F61*Main!$C$4*$E61+Main!$C$5*DY$2*$F61","v":4921.1767151710383},{"$f":"DZ$2*$F61*Main!$C$4*$E61+Main!$C$5*DZ$2*$F61","v":5634.5029496249763},{"$f":"EA$2*$F61*Main!$C$4*$E61+Main!$C$5*EA$2*$F61","v":3004.2939372388441},{"$f":"EB$2*$F61*Main!$C$4*$E61+Main!$C$5*EB$2*$F61","v":3749.560152339975},{"$f":"EC$2*$F61*Main!$C$4*$E61+Main!$C$5*EC$2*$F61","v":4494.8263674411055},{"$f":"ED$2*$F61*Main!$C$4*$E61+Main!$C$5*ED$2*$F61","v":5240.5765216429509},{"$f":"EE$2*$F61*Main!$C$4*$E61+Main!$C$5*EE$2*$F61","v":5985.8427367440827},{"$f":"EF$2*$F61*Main!$C$4*$E61+Main!$C$5*EF$2*$F61","v":2971.3860783902228},{"$f":"EG$2*$F61*Main!$C$4*$E61+Main!$C$5*EG$2*$F61","v":3848.7676679865535},{"$f":"EH$2*$F61*Main!$C$4*$E61+Main!$C$5*EH$2*$F61","v":4725.6653184821707},{"$f":"EI$2*$F61*Main!$C$4*$E61+Main!$C$5*EI$2*$F61","v":5603.0469080785006},{"$f":"EJ$2*$F61*Main!$C$4*$E61+Main!$C$5*EJ$2*$F61","v":6480.4284976748322},{"$f":"EK$2*$F61*Main!$C$4*$E61+Main!$C$5*EK$2*$F61","v":3355.1497852572334},{"$f":"EL$2*$F61*Main!$C$4*$E61+Main!$C$5*EL$2*$F61","v":4155.5850578398768},{"$f":"EM$2*$F61*Main!$C$4*$E61+Main!$C$5*EM$2*$F61","v":4956.0203304225197},{"$f":"EN$2*$F61*Main!$C$4*$E61+Main!$C$5*EN$2*$F61","v":5756.4556030051626},{"$f":"EO$2*$F61*Main!$C$4*$E61+Main!$C$5*EO$2*$F61","v":6556.8908755878056},{"$f":"EP$2*$F61*Main!$C$4*$E61+Main!$C$5*EP$2*$F61","v":3577.7617715861425},{"$f":"EQ$2*$F61*Main!$C$4*$E61+Main!$C$5*EQ$2*$F61","v":4410.6209639166918},{"$f":"ER$2*$F61*Main!$C$4*$E61+Main!$C$5*ER$2*$F61","v":5242.9962171465259},{"$f":"ES$2*$F61*Main!$C$4*$E61+Main!$C$5*ES$2*$F61","v":6075.3714703763617},{"$f":"ET$2*$F61*Main!$C$4*$E61+Main!$C$5*ET$2*$F61","v":6908.2306627069102},{"$f":"EU$2*$F61*Main!$C$4*$E61+Main!$C$5*EU$2*$F61","v":8494.0990957500308},{"$f":"EV$2*$F61*Main!$C$4*$E61+Main!$C$5*EV$2*$F61","v":8725.4219858918113},{"$f":"EW$2*$F61*Main!$C$4*$E61+Main!$C$5*EW$2*$F61","v":9024.4963501336915},{"$f":"EX$2*$F61*Main!$C$4*$E61+Main!$C$5*EX$2*$F61","v":8995.4600040907917},{"$f":"EY$2*$F61*Main!$C$4*$E61+Main!$C$5*EY$2*$F61","v":9227.2668333332877},{"$f":"EZ$2*$F61*Main!$C$4*$E61+Main!$C$5*EZ$2*$F61","v":9525.8572584744525},{"$f":"FA$2*$F61*Main!$C$4*$E61+Main!$C$5*FA$2*$F61","v":10170.46414062686},{"$f":"FB$2*$F61*Main!$C$4*$E61+Main!$C$5*FB$2*$F61","v":10402.270969869354},{"$f":"FC$2*$F61*Main!$C$4*$E61+Main!$C$5*FC$2*$F61","v":10700.861395010521},{"$f":"IF($D61<100,(FD$2*(1+Main!$C$3)*$E61*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E61*Main!$C$4)+(FD$2*Main!$C$5))","v":229.5739490544},{"$f":"IF($D61<100,(FE$2*(1+Main!$C$3)*$E61*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E61*Main!$C$4)+(FE$2*Main!$C$5))","v":250.95488438300004},{"$f":"IF($D61<100,(FF$2*(1+Main!$C$3)*$E61*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E61*Main!$C$4)+(FF$2*Main!$C$5))","v":252.67053854260004},{"$f":"IF($D61<100,(FG$2*(1+Main!$C$3)*$E61*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E61*Main!$C$4)+(FG$2*Main!$C$5))","v":272.75664054320009},{"$f":"IF($D61<100,(FH$2*(1+Main!$C$3)*$E61*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E61*Main!$C$4)+(FH$2*Main!$C$5))","v":367.99163181760002},{"$f":"IF($D61<100,(FI$2*(1+Main!$C$3)*$E61*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E61*Main!$C$4)+(FI$2*Main!$C$5))","v":103.95893082180001}]
["CA",42100,"(Santa Cruz County, Santa Cruz-Watsonville)",42100,1.8787,{"$f":"IF($D62<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F62*Main!$C$4*$E62+Main!$C$5*G$2*$F62","v":2959.7234104274671},{"$f":"H$2*$F62*Main!$C$4*$E62+Main!$C$5*H$2*$F62","v":3622.2122939976239},{"$f":"I$2*$F62*Main!$C$4*$E62+Main!$C$5*I$2*$F62","v":4284.7011775677811},{"$f":"J$2*$F62*Main!$C$4*$E62+Main!$C$5*J$2*$F62","v":4947.1900611379388},{"$f":"K$2*$F62*Main!$C$4*$E62+Main!$C$5*K$2*$F62","v":5609.173613751901},{"$f":"L$2*$F62*Main!$C$4*$E62+Main!$C$5*L$2*$F62","v":3484.7622739128929},{"$f":"M$2*$F62*Main!$C$4*$E62+Main!$C$5*M$2*$F62","v":4057.8075782367359},{"$f":"N$2*$F62*Main!$C$4*$E62+Main!$C$5*N$2*$F62","v":4630.8528825605781},{"$f":"O$2*$F62*Main!$C$4*$E62+Main!$C$5*O$2*$F62","v":5203.8981868844221},{"$f":"P$2*$F62*Main!$C$4*$E62+Main!$C$5*P$2*$F62","v":5777.4488221644579},{"$f":"Q$2*$F62*Main!$C$4*$E62+Main!$C$5*Q$2*$F62","v":3769.7689332062328},{"$f":"R$2*$F62*Main!$C$4*$E62+Main!$C$5*R$2*$F62","v":4361.0061519530555},{"$f":"S$2*$F62*Main!$C$4*$E62+Main!$C$5*S$2*$F62","v":4952.2433706998772},{"$f":"T$2*$F62*Main!$C$4*$E62+Main!$C$5*T$2*$F62","v":5543.480589446699},{"$f":"U$2*$F62*Main!$C$4*$E62+Main!$C$5*U$2*$F62","v":6134.7178081935208},{"$f":"V$2*$F62*Main!$C$4*$E62+Main!$C$5*V$2*$F62","v":3129.5146117086056},{"$f":"W$2*$F62*Main!$C$4*$E62+Main!$C$5*W$2*$F62","v":3803.1207763150278},{"$f":"X$2*$F62*Main!$C$4*$E62+Main!$C$5*X$2*$F62","v":4477.2322718776431},{"$f":"Y$2*$F62*Main!$C$4*$E62+Main!$C$5*Y$2*$F62","v":5150.8384364840667},{"$f":"Z$2*$F62*Main!$C$4*$E62+Main!$C$5*Z$2*$F62","v":5824.4446010904885},{"$f":"AA$2*$F62*Main!$C$4*$E62+Main!$C$5*AA$2*$F62","v":3654.5534751940313},{"$f":"AB$2*$F62*Main!$C$4*$E62+Main!$C$5*AB$2*$F62","v":4239.221391510333},{"$f":"AC$2*$F62*Main!$C$4*$E62+Main!$C$5*AC$2*$F62","v":4823.383976870442},{"$f":"AD$2*$F62*Main!$C$4*$E62+Main!$C$5*AD$2*$F62","v":5408.0518931867437},{"$f":"AE$2*$F62*Main!$C$4*$E62+Main!$C$5*AE$2*$F62","v":5992.2144785468499},{"$f":"AF$2*$F62*Main!$C$4*$E62+Main!$C$5*AF$2*$F62","v":3939.5601344873712},{"$f":"AG$2*$F62*Main!$C$4*$E62+Main!$C$5*AG$2*$F62","v":4541.9146342704589},{"$f":"AH$2*$F62*Main!$C$4*$E62+Main!$C$5*AH$2*$F62","v":5144.7744650097393},{"$f":"AI$2*$F62*Main!$C$4*$E62+Main!$C$5*AI$2*$F62","v":5747.1289647928261},{"$f":"AJ$2*$F62*Main!$C$4*$E62+Main!$C$5*AJ$2*$F62","v":6349.4834645759129},{"$f":"AK$2*$F62*Main!$C$4*$E62+Main!$C$5*AK$2*$F62","v":3356.9135419958448},{"$f":"AL$2*$F62*Main!$C$4*$E62+Main!$C$5*AL$2*$F62","v":4145.7351646144689},{"$f":"AM$2*$F62*Main!$C$4*$E62+Main!$C$5*AM$2*$F62","v":4934.5567872330912},{"$f":"AN$2*$F62*Main!$C$4*$E62+Main!$C$5*AN$2*$F62","v":5722.8730788955208},{"$f":"AO$2*$F62*Main!$C$4*$E62+Main!$C$5*AO$2*$F62","v":6511.6947015141441},{"$f":"AP$2*$F62*Main!$C$4*$E62+Main!$C$5*AP$2*$F62","v":3881.9524054812709},{"$f":"AQ$2*$F62*Main!$C$4*$E62+Main!$C$5*AQ$2*$F62","v":4581.3304488535796},{"$f":"AR$2*$F62*Main!$C$4*$E62+Main!$C$5*AR$2*$F62","v":5280.7084922258882},{"$f":"AS$2*$F62*Main!$C$4*$E62+Main!$C$5*AS$2*$F62","v":5980.0865355981987},{"$f":"AT$2*$F62*Main!$C$4*$E62+Main!$C$5*AT$2*$F62","v":6679.4645789705082},{"$f":"AU$2*$F62*Main!$C$4*$E62+Main!$C$5*AU$2*$F62","v":4166.9590647746109},{"$f":"AV$2*$F62*Main!$C$4*$E62+Main!$C$5*AV$2*$F62","v":4884.5290225698991},{"$f":"AW$2*$F62*Main!$C$4*$E62+Main!$C$5*AW$2*$F62","v":5602.0989803651883},{"$f":"AX$2*$F62*Main!$C$4*$E62+Main!$C$5*AX$2*$F62","v":6319.163607204282},{"$f":"AY$2*$F62*Main!$C$4*$E62+Main!$C$5*AY$2*$F62","v":7036.7335649995703},{"$f":"AZ$2*$F62*Main!$C$4*$E62+Main!$C$5*AZ$2*$F62","v":6271.6624973220587},{"$f":"BA$2*$F62*Main!$C$4*$E62+Main!$C$5*BA$2*$F62","v":7137.7997562383425},{"$f":"BB$2*$F62*Main!$C$4*$E62+Main!$C$5*BB$2*$F62","v":8003.4316841984337},{"$f":"BC$2*$F62*Main!$C$4*$E62+Main!$C$5*BC$2*$F62","v":6350.4941264883009},{"$f":"BD$2*$F62*Main!$C$4*$E62+Main!$C$5*BD$2*$F62","v":7270.7017977173291},{"$f":"BE$2*$F62*Main!$C$4*$E62+Main!$C$5*BE$2*$F62","v":8190.9094689463573},{"$f":"BF$2*$F62*Main!$C$4*$E62+Main!$C$5*BF$2*$F62","v":6725.9550269403426},{"$f":"BG$2*$F62*Main!$C$4*$E62+Main!$C$5*BG$2*$F62","v":7624.9387980092279},{"$f":"BH$2*$F62*Main!$C$4*$E62+Main!$C$5*BH$2*$F62","v":8523.922569078115},{"$f":"BI$2*$F62*Main!$C$4*$E62+Main!$C$5*BI$2*$F62","v":6498.0507656969103},{"$f":"BJ$2*$F62*Main!$C$4*$E62+Main!$C$5*BJ$2*$F62","v":7463.232892027193},{"$f":"BK$2*$F62*Main!$C$4*$E62+Main!$C$5*BK$2*$F62","v":8428.4150183574729},{"$f":"BL$2*$F62*Main!$C$4*$E62+Main!$C$5*BL$2*$F62","v":6576.377063906958},{"$f":"BM$2*$F62*Main!$C$4*$E62+Main!$C$5*BM$2*$F62","v":7596.1349335061786},{"$f":"BN$2*$F62*Main!$C$4*$E62+Main!$C$5*BN$2*$F62","v":8615.3874721492048},{"$f":"BO$2*$F62*Main!$C$4*$E62+Main!$C$5*BO$2*$F62","v":6951.8379643590006},{"$f":"BP$2*$F62*Main!$C$4*$E62+Main!$C$5*BP$2*$F62","v":7950.3719337980783},{"$f":"BQ$2*$F62*Main!$C$4*$E62+Main!$C$5*BQ$2*$F62","v":8948.4005722809598},{"$f":"BR$2*$F62*Main!$C$4*$E62+Main!$C$5*BR$2*$F62","v":7300.0109931765737},{"$f":"BS$2*$F62*Main!$C$4*$E62+Main!$C$5*BS$2*$F62","v":8406.6857872411383},{"$f":"BT$2*$F62*Main!$C$4*$E62+Main!$C$5*BT$2*$F62","v":9513.360581305702},{"$f":"BU$2*$F62*Main!$C$4*$E62+Main!$C$5*BU$2*$F62","v":7378.8426223428169},{"$f":"BV$2*$F62*Main!$C$4*$E62+Main!$C$5*BV$2*$F62","v":8539.5878287201249},{"$f":"BW$2*$F62*Main!$C$4*$E62+Main!$C$5*BW$2*$F62","v":9700.8383660536256},{"$f":"BX$2*$F62*Main!$C$4*$E62+Main!$C$5*BX$2*$F62","v":7754.3035227948576},{"$f":"BY$2*$F62*Main!$C$4*$E62+Main!$C$5*BY$2*$F62","v":8894.3301599682163},{"$f":"BZ$2*$F62*Main!$C$4*$E62+Main!$C$5*BZ$2*$F62","v":10033.851466185384},{"$f":"CA$2*$F62*Main!$C$4*$E62+Main!$C$5*CA$2*$F62","v":6328.2595644157709},{"$f":"CB$2*$F62*Main!$C$4*$E62+Main!$C$5*CB$2*$F62","v":7175.6995779528825},{"$f":"CC$2*$F62*Main!$C$4*$E62+Main!$C$5*CC$2*$F62","v":8022.6342605338014},{"$f":"CD$2*$F62*Main!$C$4*$E62+Main!$C$5*CD$2*$F62","v":6328.2595644157709},{"$f":"CE$2*$F62*Main!$C$4*$E62+Main!$C$5*CE$2*$F62","v":7256.0471999877063},{"$f":"CF$2*$F62*Main!$C$4*$E62+Main!$C$5*CF$2*$F62","v":8183.8348355596436},{"$f":"CG$2*$F62*Main!$C$4*$E62+Main!$C$5*CG$2*$F62","v":6728.4816817213123},{"$f":"CH$2*$F62*Main!$C$4*$E62+Main!$C$5*CH$2*$F62","v":7626.960121834004},{"$f":"CI$2*$F62*Main!$C$4*$E62+Main!$C$5*CI$2*$F62","v":8524.9332309905021},{"$f":"CJ$2*$F62*Main!$C$4*$E62+Main!$C$5*CJ$2*$F62","v":6628.4261523949272},{"$f":"CK$2*$F62*Main!$C$4*$E62+Main!$C$5*CK$2*$F62","v":7550.1498164925351},{"$f":"CL$2*$F62*Main!$C$4*$E62+Main!$C$5*CL$2*$F62","v":8471.8734805901458},{"$f":"CM$2*$F62*Main!$C$4*$E62+Main!$C$5*CM$2*$F62","v":6628.4261523949272},{"$f":"CN$2*$F62*Main!$C$4*$E62+Main!$C$5*CN$2*$F62","v":7630.4974385273617},{"$f":"CO$2*$F62*Main!$C$4*$E62+Main!$C$5*CO$2*$F62","v":8632.5687246597954},{"$f":"CP$2*$F62*Main!$C$4*$E62+Main!$C$5*CP$2*$F62","v":7028.6482697004667},{"$f":"CQ$2*$F62*Main!$C$4*$E62+Main!$C$5*CQ$2*$F62","v":8001.4103603736576},{"$f":"CR$2*$F62*Main!$C$4*$E62+Main!$C$5*CR$2*$F62","v":8974.1724510468484},{"$f":"CS$2*$F62*Main!$C$4*$E62+Main!$C$5*CS$2*$F62","v":7682.546527015329},{"$f":"CT$2*$F62*Main!$C$4*$E62+Main!$C$5*CT$2*$F62","v":8661.8779201190409},{"$f":"CU$2*$F62*Main!$C$4*$E62+Main!$C$5*CU$2*$F62","v":9641.2093132227492},{"$f":"CV$2*$F62*Main!$C$4*$E62+Main!$C$5*CV$2*$F62","v":7682.546527015329},{"$f":"CW$2*$F62*Main!$C$4*$E62+Main!$C$5*CW$2*$F62","v":8742.2255421538648},{"$f":"CX$2*$F62*Main!$C$4*$E62+Main!$C$5*CX$2*$F62","v":9802.4098882485923},{"$f":"CY$2*$F62*Main!$C$4*$E62+Main!$C$5*CY$2*$F62","v":8082.7686443208686},{"$f":"CZ$2*$F62*Main!$C$4*$E62+Main!$C$5*CZ$2*$F62","v":9113.1384640001597},{"$f":"DA$2*$F62*Main!$C$4*$E62+Main!$C$5*DA$2*$F62","v":10143.50828367945},{"$f":"DB$2*$F62*Main!$C$4*$E62+Main!$C$5*DB$2*$F62","v":2418.0086253876439},{"$f":"DC$2*$F62*Main!$C$4*$E62+Main!$C$5*DC$2*$F62","v":3200.2609455757465},{"$f":"DD$2*$F62*Main!$C$4*$E62+Main!$C$5*DD$2*$F62","v":3982.0079348076565},{"$f":"DE$2*$F62*Main!$C$4*$E62+Main!$C$5*DE$2*$F62","v":4764.2602549957592},{"$f":"DF$2*$F62*Main!$C$4*$E62+Main!$C$5*DF$2*$F62","v":5546.5125751838605},{"$f":"DG$2*$F62*Main!$C$4*$E62+Main!$C$5*DG$2*$F62","v":2818.7360736493788},{"$f":"DH$2*$F62*Main!$C$4*$E62+Main!$C$5*DH$2*$F62","v":3520.6407718026576},{"$f":"DI$2*$F62*Main!$C$4*$E62+Main!$C$5*DI$2*$F62","v":4222.5454699559359},{"$f":"DJ$2*$F62*Main!$C$4*$E62+Main!$C$5*DJ$2*$F62","v":4924.4501681092142},{"$f":"DK$2*$F62*Main!$C$4*$E62+Main!$C$5*DK$2*$F62","v":5626.3548662624926},{"$f":"DL$2*$F62*Main!$C$4*$E62+Main!$C$5*DL$2*$F62","v":3051.69364445475},{"$f":"DM$2*$F62*Main!$C$4*$E62+Main!$C$5*DM$2*$F62","v":3786.9501857168243},{"$f":"DN$2*$F62*Main!$C$4*$E62+Main!$C$5*DN$2*$F62","v":4522.2067269788986},{"$f":"DO$2*$F62*Main!$C$4*$E62+Main!$C$5*DO$2*$F62","v":5257.9685991971646},{"$f":"DP$2*$F62*Main!$C$4*$E62+Main!$C$5*DP$2*$F62","v":5993.225140459238},{"$f":"DQ$2*$F62*Main!$C$4*$E62+Main!$C$5*DQ$2*$F62","v":2503.9148879406011},{"$f":"DR$2*$F62*Main!$C$4*$E62+Main!$C$5*DR$2*$F62","v":3328.6150084489877},{"$f":"DS$2*$F62*Main!$C$4*$E62+Main!$C$5*DS$2*$F62","v":4153.8204599135697},{"$f":"DT$2*$F62*Main!$C$4*$E62+Main!$C$5*DT$2*$F62","v":4978.5205804219577},{"$f":"DU$2*$F62*Main!$C$4*$E62+Main!$C$5*DU$2*$F62","v":5803.7260318865401},{"$f":"DV$2*$F62*Main!$C$4*$E62+Main!$C$5*DV$2*$F62","v":2904.6423362023361},{"$f":"DW$2*$F62*Main!$C$4*$E62+Main!$C$5*DW$2*$F62","v":3649.5001656320928},{"$f":"DX$2*$F62*Main!$C$4*$E62+Main!$C$5*DX$2*$F62","v":4393.852664105656},{"$f":"DY$2*$F62*Main!$C$4*$E62+Main!$C$5*DY$2*$F62","v":5138.7104935354128},{"$f":"DZ$2*$F62*Main!$C$4*$E62+Main!$C$5*DZ$2*$F62","v":5883.5683229651686},{"$f":"EA$2*$F62*Main!$C$4*$E62+Main!$C$5*EA$2*$F62","v":3137.0945760515137},{"$f":"EB$2*$F62*Main!$C$4*$E62+Main!$C$5*EB$2*$F62","v":3915.304248590066},{"$f":"EC$2*$F62*Main!$C$4*$E62+Main!$C$5*EC$2*$F62","v":4693.5139211286178},{"$f":"ED$2*$F62*Main!$C$4*$E62+Main!$C$5*ED$2*$F62","v":5472.2289246233631},{"$f":"EE$2*$F62*Main!$C$4*$E62+Main!$C$5*EE$2*$F62","v":6250.4385971619158},{"$f":"EF$2*$F62*Main!$C$4*$E62+Main!$C$5*EF$2*$F62","v":3102.7320710303306},{"$f":"EG$2*$F62*Main!$C$4*$E62+Main!$C$5*EG$2*$F62","v":4018.8970946098075},{"$f":"EH$2*$F62*Main!$C$4*$E62+Main!$C$5*EH$2*$F62","v":4934.5567872330912},{"$f":"EI$2*$F62*Main!$C$4*$E62+Main!$C$5*EI$2*$F62","v":5850.721810812568},{"$f":"EJ$2*$F62*Main!$C$4*$E62+Main!$C$5*EJ$2*$F62","v":6766.8868343920458},{"$f":"EK$2*$F62*Main!$C$4*$E62+Main!$C$5*EK$2*$F62","v":3503.4595192920656},{"$f":"EL$2*$F62*Main!$C$4*$E62+Main!$C$5*EL$2*$F62","v":4339.276920836719},{"$f":"EM$2*$F62*Main!$C$4*$E62+Main!$C$5*EM$2*$F62","v":5175.0943223813711},{"$f":"EN$2*$F62*Main!$C$4*$E62+Main!$C$5*EN$2*$F62","v":6010.911723926024},{"$f":"EO$2*$F62*Main!$C$4*$E62+Main!$C$5*EO$2*$F62","v":6846.7291254706761},{"$f":"EP$2*$F62*Main!$C$4*$E62+Main!$C$5*EP$2*$F62","v":3735.9117591412432},{"$f":"EQ$2*$F62*Main!$C$4*$E62+Main!$C$5*EQ$2*$F62","v":4605.5863347508848},{"$f":"ER$2*$F62*Main!$C$4*$E62+Main!$C$5*ER$2*$F62","v":5474.7555794043328},{"$f":"ES$2*$F62*Main!$C$4*$E62+Main!$C$5*ES$2*$F62","v":6343.9248240577817},{"$f":"ET$2*$F62*Main!$C$4*$E62+Main!$C$5*ET$2*$F62","v":7213.5993996674224},{"$f":"EU$2*$F62*Main!$C$4*$E62+Main!$C$5*EU$2*$F62","v":8869.5689431147184},{"$f":"EV$2*$F62*Main!$C$4*$E62+Main!$C$5*EV$2*$F62","v":9111.1171401753854},{"$f":"EW$2*$F62*Main!$C$4*$E62+Main!$C$5*EW$2*$F62","v":9423.4116711031947},{"$f":"EX$2*$F62*Main!$C$4*$E62+Main!$C$5*EX$2*$F62","v":9393.0918137315621},{"$f":"EY$2*$F62*Main!$C$4*$E62+Main!$C$5*EY$2*$F62","v":9635.1453417484227},{"$f":"EZ$2*$F62*Main!$C$4*$E62+Main!$C$5*EZ$2*$F62","v":9946.9345417200366},{"$f":"FA$2*$F62*Main!$C$4*$E62+Main!$C$5*FA$2*$F62","v":10620.035375370266},{"$f":"FB$2*$F62*Main!$C$4*$E62+Main!$C$5*FB$2*$F62","v":10862.088903387128},{"$f":"FC$2*$F62*Main!$C$4*$E62+Main!$C$5*FC$2*$F62","v":11173.878103358742},{"$f":"IF($D62<100,(FD$2*(1+Main!$C$3)*$E62*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E62*Main!$C$4)+(FD$2*Main!$C$5))","v":239.72194646279999},{"$f":"IF($D62<100,(FE$2*(1+Main!$C$3)*$E62*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E62*Main!$C$4)+(FE$2*Main!$C$5))","v":262.04799632725002},{"$f":"IF($D62<100,(FF$2*(1+Main!$C$3)*$E62*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E62*Main!$C$4)+(FF$2*Main!$C$5))","v":263.83948859495001},{"$f":"IF($D62<100,(FG$2*(1+Main!$C$3)*$E62*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E62*Main!$C$4)+(FG$2*Main!$C$5))","v":284.8134688234},{"$f":"IF($D62<100,(FH$2*(1+Main!$C$3)*$E62*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E62*Main!$C$4)+(FH$2*Main!$C$5))","v":384.25819055120002},{"$f":"IF($D62<100,(FI$2*(1+Main!$C$3)*$E62*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E62*Main!$C$4)+(FI$2*Main!$C$5))","v":108.55429090035}]
["CA",42200,"(Santa Maria-Santa Barbara, Santa Barbara County)",42200,1.3095000000000001,{"$f":"IF($D63<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F63*Main!$C$4*$E63+Main!$C$5*G$2*$F63","v":2176.8884826608642},{"$f":"H$2*$F63*Main!$C$4*$E63+Main!$C$5*H$2*$F63","v":2664.1517233588988},{"$f":"I$2*$F63*Main!$C$4*$E63+Main!$C$5*I$2*$F63","v":3151.414964056934},{"$f":"J$2*$F63*Main!$C$4*$E63+Main!$C$5*J$2*$F63","v":3638.67820475497},{"$f":"K$2*$F63*Main!$C$4*$E63+Main!$C$5*K$2*$F63","v":4125.5697725005275},{"$f":"L$2*$F63*Main!$C$4*$E63+Main!$C$5*L$2*$F63","v":2563.0566802850126},{"$f":"M$2*$F63*Main!$C$4*$E63+Main!$C$5*M$2*$F63","v":2984.5338083945262},{"$f":"N$2*$F63*Main!$C$4*$E63+Main!$C$5*N$2*$F63","v":3406.0109365040394},{"$f":"O$2*$F63*Main!$C$4*$E63+Main!$C$5*O$2*$F63","v":3827.4880646135525},{"$f":"P$2*$F63*Main!$C$4*$E63+Main!$C$5*P$2*$F63","v":4249.3368656755438},{"$f":"Q$2*$F63*Main!$C$4*$E63+Main!$C$5*Q$2*$F63","v":2772.6802254823365},{"$f":"R$2*$F63*Main!$C$4*$E63+Main!$C$5*R$2*$F63","v":3207.537579881041},{"$f":"S$2*$F63*Main!$C$4*$E63+Main!$C$5*S$2*$F63","v":3642.394934279745},{"$f":"T$2*$F63*Main!$C$4*$E63+Main!$C$5*T$2*$F63","v":4077.2522886784495},{"$f":"U$2*$F63*Main!$C$4*$E63+Main!$C$5*U$2*$F63","v":4512.109643077154},{"$f":"V$2*$F63*Main!$C$4*$E63+Main!$C$5*V$2*$F63","v":2301.770594693312},{"$f":"W$2*$F63*Main!$C$4*$E63+Main!$C$5*W$2*$F63","v":2797.2106403458529},{"$f":"X$2*$F63*Main!$C$4*$E63+Main!$C$5*X$2*$F63","v":3293.0223589508714},{"$f":"Y$2*$F63*Main!$C$4*$E63+Main!$C$5*Y$2*$F63","v":3788.4624046034128},{"$f":"Z$2*$F63*Main!$C$4*$E63+Main!$C$5*Z$2*$F63","v":4283.9024502559532},{"$f":"AA$2*$F63*Main!$C$4*$E63+Main!$C$5*AA$2*$F63","v":2687.9387923174604},{"$f":"AB$2*$F63*Main!$C$4*$E63+Main!$C$5*AB$2*$F63","v":3117.9643983339574},{"$f":"AC$2*$F63*Main!$C$4*$E63+Main!$C$5*AC$2*$F63","v":3547.6183313979759},{"$f":"AD$2*$F63*Main!$C$4*$E63+Main!$C$5*AD$2*$F63","v":3977.6439374144729},{"$f":"AE$2*$F63*Main!$C$4*$E63+Main!$C$5*AE$2*$F63","v":4407.2978704784909},{"$f":"AF$2*$F63*Main!$C$4*$E63+Main!$C$5*AF$2*$F63","v":2897.5623375147848},{"$f":"AG$2*$F63*Main!$C$4*$E63+Main!$C$5*AG$2*$F63","v":3340.596496867995},{"$f":"AH$2*$F63*Main!$C$4*$E63+Main!$C$5*AH$2*$F63","v":3784.002329173682},{"$f":"AI$2*$F63*Main!$C$4*$E63+Main!$C$5*AI$2*$F63","v":4227.0364885268918},{"$f":"AJ$2*$F63*Main!$C$4*$E63+Main!$C$5*AJ$2*$F63","v":4670.0706478801012},{"$f":"AK$2*$F63*Main!$C$4*$E63+Main!$C$5*AK$2*$F63","v":2469.0234233081987},{"$f":"AL$2*$F63*Main!$C$4*$E63+Main!$C$5*AL$2*$F63","v":3049.2049021256153},{"$f":"AM$2*$F63*Main!$C$4*$E63+Main!$C$5*AM$2*$F63","v":3629.3863809430318},{"$f":"AN$2*$F63*Main!$C$4*$E63+Main!$C$5*AN$2*$F63","v":4209.1961868079707},{"$f":"AO$2*$F63*Main!$C$4*$E63+Main!$C$5*AO$2*$F63","v":4789.3776656253867},{"$f":"AP$2*$F63*Main!$C$4*$E63+Main!$C$5*AP$2*$F63","v":2855.1916209323472},{"$f":"AQ$2*$F63*Main!$C$4*$E63+Main!$C$5*AQ$2*$F63","v":3369.5869871612413},{"$f":"AR$2*$F63*Main!$C$4*$E63+Main!$C$5*AR$2*$F63","v":3883.9823533901358},{"$f":"AS$2*$F63*Main!$C$4*$E63+Main!$C$5*AS$2*$F63","v":4398.3777196190313},{"$f":"AT$2*$F63*Main!$C$4*$E63+Main!$C$5*AT$2*$F63","v":4912.7730858479263},{"$f":"AU$2*$F63*Main!$C$4*$E63+Main!$C$5*AU$2*$F63","v":3064.8151661296715},{"$f":"AV$2*$F63*Main!$C$4*$E63+Main!$C$5*AV$2*$F63","v":3592.590758647757},{"$f":"AW$2*$F63*Main!$C$4*$E63+Main!$C$5*AW$2*$F63","v":4120.3663511658424},{"$f":"AX$2*$F63*Main!$C$4*$E63+Main!$C$5*AX$2*$F63","v":4647.7702707314502},{"$f":"AY$2*$F63*Main!$C$4*$E63+Main!$C$5*AY$2*$F63","v":5175.5458632495365},{"$f":"AZ$2*$F63*Main!$C$4*$E63+Main!$C$5*AZ$2*$F63","v":4612.8330131985631},{"$f":"BA$2*$F63*Main!$C$4*$E63+Main!$C$5*BA$2*$F63","v":5249.8804537450405},{"$f":"BB$2*$F63*Main!$C$4*$E63+Main!$C$5*BB$2*$F63","v":5886.5562213390413},{"$f":"BC$2*$F63*Main!$C$4*$E63+Main!$C$5*BC$2*$F63","v":4670.8139937850565},{"$f":"BD$2*$F63*Main!$C$4*$E63+Main!$C$5*BD$2*$F63","v":5347.6304402466294},{"$f":"BE$2*$F63*Main!$C$4*$E63+Main!$C$5*BE$2*$F63","v":6024.4468867082023},{"$f":"BF$2*$F63*Main!$C$4*$E63+Main!$C$5*BF$2*$F63","v":4946.9669974758572},{"$f":"BG$2*$F63*Main!$C$4*$E63+Main!$C$5*BG$2*$F63","v":5608.1731799333747},{"$f":"BH$2*$F63*Main!$C$4*$E63+Main!$C$5*BH$2*$F63","v":6269.3793623908923},{"$f":"BI$2*$F63*Main!$C$4*$E63+Main!$C$5*BI$2*$F63","v":4779.3424959084941},{"$f":"BJ$2*$F63*Main!$C$4*$E63+Main!$C$5*BJ$2*$F63","v":5489.2378351405669},{"$f":"BK$2*$F63*Main!$C$4*$E63+Main!$C$5*BK$2*$F63","v":6199.1331743726396},{"$f":"BL$2*$F63*Main!$C$4*$E63+Main!$C$5*BL$2*$F63","v":4836.9518035425099},{"$f":"BM$2*$F63*Main!$C$4*$E63+Main!$C$5*BM$2*$F63","v":5586.9878216421566},{"$f":"BN$2*$F63*Main!$C$4*$E63+Main!$C$5*BN$2*$F63","v":6336.652166789323},{"$f":"BO$2*$F63*Main!$C$4*$E63+Main!$C$5*BO$2*$F63","v":5113.1048072333115},{"$f":"BP$2*$F63*Main!$C$4*$E63+Main!$C$5*BP$2*$F63","v":5847.5305613289011},{"$f":"BQ$2*$F63*Main!$C$4*$E63+Main!$C$5*BQ$2*$F63","v":6581.5846424720121},{"$f":"BR$2*$F63*Main!$C$4*$E63+Main!$C$5*BR$2*$F63","v":5369.1874714903261},{"$f":"BS$2*$F63*Main!$C$4*$E63+Main!$C$5*BS$2*$F63","v":6183.1512374161066},{"$f":"BT$2*$F63*Main!$C$4*$E63+Main!$C$5*BT$2*$F63","v":6997.1150033418853},{"$f":"BU$2*$F63*Main!$C$4*$E63+Main!$C$5*BU$2*$F63","v":5427.1684520768204},{"$f":"BV$2*$F63*Main!$C$4*$E63+Main!$C$5*BV$2*$F63","v":6280.9012239176955},{"$f":"BW$2*$F63*Main!$C$4*$E63+Main!$C$5*BW$2*$F63","v":7135.0056687110464},{"$f":"BX$2*$F63*Main!$C$4*$E63+Main!$C$5*BX$2*$F63","v":5703.321455767621},{"$f":"BY$2*$F63*Main!$C$4*$E63+Main!$C$5*BY$2*$F63","v":6541.8156365569175},{"$f":"BZ$2*$F63*Main!$C$4*$E63+Main!$C$5*BZ$2*$F63","v":7379.9381443937364},{"$f":"CA$2*$F63*Main!$C$4*$E63+Main!$C$5*CA$2*$F63","v":4654.4603838760459},{"$f":"CB$2*$F63*Main!$C$4*$E63+Main!$C$5*CB$2*$F63","v":5277.7559251808543},{"$f":"CC$2*$F63*Main!$C$4*$E63+Main!$C$5*CC$2*$F63","v":5900.6797935331879},{"$f":"CD$2*$F63*Main!$C$4*$E63+Main!$C$5*CD$2*$F63","v":4654.4603838760459},{"$f":"CE$2*$F63*Main!$C$4*$E63+Main!$C$5*CE$2*$F63","v":5336.8519246247806},{"$f":"CF$2*$F63*Main!$C$4*$E63+Main!$C$5*CF$2*$F63","v":6019.2434653735172},{"$f":"CG$2*$F63*Main!$C$4*$E63+Main!$C$5*CG$2*$F63","v":4948.8253622382454},{"$f":"CH$2*$F63*Main!$C$4*$E63+Main!$C$5*CH$2*$F63","v":5609.6598717432853},{"$f":"CI$2*$F63*Main!$C$4*$E63+Main!$C$5*CI$2*$F63","v":6270.1227082958467},{"$f":"CJ$2*$F63*Main!$C$4*$E63+Main!$C$5*CJ$2*$F63","v":4875.2341176476957},{"$f":"CK$2*$F63*Main!$C$4*$E63+Main!$C$5*CK$2*$F63","v":5553.1655829666997},{"$f":"CL$2*$F63*Main!$C$4*$E63+Main!$C$5*CL$2*$F63","v":6231.0970482857065},{"$f":"CM$2*$F63*Main!$C$4*$E63+Main!$C$5*CM$2*$F63","v":4875.2341176476957},{"$f":"CN$2*$F63*Main!$C$4*$E63+Main!$C$5*CN$2*$F63","v":5612.2615824106269},{"$f":"CO$2*$F63*Main!$C$4*$E63+Main!$C$5*CO$2*$F63","v":6349.2890471735591},{"$f":"CP$2*$F63*Main!$C$4*$E63+Main!$C$5*CP$2*$F63","v":5169.5990960098952},{"$f":"CQ$2*$F63*Main!$C$4*$E63+Main!$C$5*CQ$2*$F63","v":5885.0695295291307},{"$f":"CR$2*$F63*Main!$C$4*$E63+Main!$C$5*CR$2*$F63","v":6600.5399630483671},{"$f":"CS$2*$F63*Main!$C$4*$E63+Main!$C$5*CS$2*$F63","v":5650.5438965158119},{"$f":"CT$2*$F63*Main!$C$4*$E63+Main!$C$5*CT$2*$F63","v":6370.8460784172557},{"$f":"CU$2*$F63*Main!$C$4*$E63+Main!$C$5*CU$2*$F63","v":7091.1482603186978},{"$f":"CV$2*$F63*Main!$C$4*$E63+Main!$C$5*CV$2*$F63","v":5650.5438965158119},{"$f":"CW$2*$F63*Main!$C$4*$E63+Main!$C$5*CW$2*$F63","v":6429.942077861182},{"$f":"CX$2*$F63*Main!$C$4*$E63+Main!$C$5*CX$2*$F63","v":7209.7119321590299},{"$f":"CY$2*$F63*Main!$C$4*$E63+Main!$C$5*CY$2*$F63","v":5944.9088748780114},{"$f":"CZ$2*$F63*Main!$C$4*$E63+Main!$C$5*CZ$2*$F63","v":6702.7500249796849},{"$f":"DA$2*$F63*Main!$C$4*$E63+Main!$C$5*DA$2*$F63","v":7460.5911750813593},{"$f":"DB$2*$F63*Main!$C$4*$E63+Main!$C$5*DB$2*$F63","v":1778.4550776049571},{"$f":"DC$2*$F63*Main!$C$4*$E63+Main!$C$5*DC$2*$F63","v":2353.8048080401659},{"$f":"DD$2*$F63*Main!$C$4*$E63+Main!$C$5*DD$2*$F63","v":2928.7828655228973},{"$f":"DE$2*$F63*Main!$C$4*$E63+Main!$C$5*DE$2*$F63","v":3504.1325959581063},{"$f":"DF$2*$F63*Main!$C$4*$E63+Main!$C$5*DF$2*$F63","v":4079.482326393314},{"$f":"DG$2*$F63*Main!$C$4*$E63+Main!$C$5*DG$2*$F63","v":2073.1917289196344},{"$f":"DH$2*$F63*Main!$C$4*$E63+Main!$C$5*DH$2*$F63","v":2589.4454599109167},{"$f":"DI$2*$F63*Main!$C$4*$E63+Main!$C$5*DI$2*$F63","v":3105.699190902199},{"$f":"DJ$2*$F63*Main!$C$4*$E63+Main!$C$5*DJ$2*$F63","v":3621.9529218934813},{"$f":"DK$2*$F63*Main!$C$4*$E63+Main!$C$5*DK$2*$F63","v":4138.2066528847636},{"$f":"DL$2*$F63*Main!$C$4*$E63+Main!$C$5*DL$2*$F63","v":2244.5329600117734},{"$f":"DM$2*$F63*Main!$C$4*$E63+Main!$C$5*DM$2*$F63","v":2785.3171058665725},{"$f":"DN$2*$F63*Main!$C$4*$E63+Main!$C$5*DN$2*$F63","v":3326.1012517213717},{"$f":"DO$2*$F63*Main!$C$4*$E63+Main!$C$5*DO$2*$F63","v":3867.2570705286475},{"$f":"DP$2*$F63*Main!$C$4*$E63+Main!$C$5*DP$2*$F63","v":4408.0412163834462},{"$f":"DQ$2*$F63*Main!$C$4*$E63+Main!$C$5*DQ$2*$F63","v":1841.6394795261365},{"$f":"DR$2*$F63*Main!$C$4*$E63+Main!$C$5*DR$2*$F63","v":2448.2097379694569},{"$f":"DS$2*$F63*Main!$C$4*$E63+Main!$C$5*DS$2*$F63","v":3055.1516693652552},{"$f":"DT$2*$F63*Main!$C$4*$E63+Main!$C$5*DT$2*$F63","v":3661.7219278085768},{"$f":"DU$2*$F63*Main!$C$4*$E63+Main!$C$5*DU$2*$F63","v":4268.6638592043746},{"$f":"DV$2*$F63*Main!$C$4*$E63+Main!$C$5*DV$2*$F63","v":2136.3761308408139},{"$f":"DW$2*$F63*Main!$C$4*$E63+Main!$C$5*DW$2*$F63","v":2684.2220627926854},{"$f":"DX$2*$F63*Main!$C$4*$E63+Main!$C$5*DX$2*$F63","v":3231.6963217920797},{"$f":"DY$2*$F63*Main!$C$4*$E63+Main!$C$5*DY$2*$F63","v":3779.5422537439517},{"$f":"DZ$2*$F63*Main!$C$4*$E63+Main!$C$5*DZ$2*$F63","v":4327.3881856958224},{"$f":"EA$2*$F63*Main!$C$4*$E63+Main!$C$5*EA$2*$F63","v":2307.3456889804756},{"$f":"EB$2*$F63*Main!$C$4*$E63+Main!$C$5*EB$2*$F63","v":2879.722035795864},{"$f":"EC$2*$F63*Main!$C$4*$E63+Main!$C$5*EC$2*$F63","v":3452.0983826112524},{"$f":"ED$2*$F63*Main!$C$4*$E63+Main!$C$5*ED$2*$F63","v":4024.846402379118},{"$f":"EE$2*$F63*Main!$C$4*$E63+Main!$C$5*EE$2*$F63","v":4597.2227491945068},{"$f":"EF$2*$F63*Main!$C$4*$E63+Main!$C$5*EF$2*$F63","v":2282.0719282120035},{"$f":"EG$2*$F63*Main!$C$4*$E63+Main!$C$5*EG$2*$F63","v":2955.9149910537558},{"$f":"EH$2*$F63*Main!$C$4*$E63+Main!$C$5*EH$2*$F63","v":3629.3863809430318},{"$f":"EI$2*$F63*Main!$C$4*$E63+Main!$C$5*EI$2*$F63","v":4303.2294437847841},{"$f":"EJ$2*$F63*Main!$C$4*$E63+Main!$C$5*EJ$2*$F63","v":4977.0725066265368},{"$f":"EK$2*$F63*Main!$C$4*$E63+Main!$C$5*EK$2*$F63","v":2576.8085795266807},{"$f":"EL$2*$F63*Main!$C$4*$E63+Main!$C$5*EL$2*$F63","v":3191.5556429245071},{"$f":"EM$2*$F63*Main!$C$4*$E63+Main!$C$5*EM$2*$F63","v":3806.3027063223335},{"$f":"EN$2*$F63*Main!$C$4*$E63+Main!$C$5*EN$2*$F63","v":4421.0497697201599},{"$f":"EO$2*$F63*Main!$C$4*$E63+Main!$C$5*EO$2*$F63","v":5035.7968331179864},{"$f":"EP$2*$F63*Main!$C$4*$E63+Main!$C$5*EP$2*$F63","v":2747.778137666342},{"$f":"EQ$2*$F63*Main!$C$4*$E63+Main!$C$5*EQ$2*$F63","v":3387.4272888801629},{"$f":"ER$2*$F63*Main!$C$4*$E63+Main!$C$5*ER$2*$F63","v":4026.7047671415053},{"$f":"ES$2*$F63*Main!$C$4*$E63+Main!$C$5*ES$2*$F63","v":4665.982245402849},{"$f":"ET$2*$F63*Main!$C$4*$E63+Main!$C$5*ET$2*$F63","v":5305.631396616669},{"$f":"EU$2*$F63*Main!$C$4*$E63+Main!$C$5*EU$2*$F63","v":6523.6036618855187},{"$f":"EV$2*$F63*Main!$C$4*$E63+Main!$C$5*EV$2*$F63","v":6701.2633331697762},{"$f":"EW$2*$F63*Main!$C$4*$E63+Main!$C$5*EW$2*$F63","v":6930.9572178008857},{"$f":"EX$2*$F63*Main!$C$4*$E63+Main!$C$5*EX$2*$F63","v":6908.6568406522347},{"$f":"EY$2*$F63*Main!$C$4*$E63+Main!$C$5*EY$2*$F63","v":7086.6881848889698},{"$f":"EZ$2*$F63*Main!$C$4*$E63+Main!$C$5*EZ$2*$F63","v":7316.0103965676017},{"$f":"FA$2*$F63*Main!$C$4*$E63+Main!$C$5*FA$2*$F63","v":7811.0787692676658},{"$f":"FB$2*$F63*Main!$C$4*$E63+Main!$C$5*FB$2*$F63","v":7989.1101135044009},{"$f":"FC$2*$F63*Main!$C$4*$E63+Main!$C$5*FC$2*$F63","v":8218.4323251830319},{"$f":"IF($D63<100,(FD$2*(1+Main!$C$3)*$E63*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E63*Main!$C$4)+(FD$2*Main!$C$5))","v":176.31645661800002},{"$f":"IF($D63<100,(FE$2*(1+Main!$C$3)*$E63*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E63*Main!$C$4)+(FE$2*Main!$C$5))","v":192.73735616625004},{"$f":"IF($D63<100,(FF$2*(1+Main!$C$3)*$E63*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E63*Main!$C$4)+(FF$2*Main!$C$5))","v":194.05500594075005},{"$f":"IF($D63<100,(FG$2*(1+Main!$C$3)*$E63*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E63*Main!$C$4)+(FG$2*Main!$C$5))","v":209.48145282900003},{"$f":"IF($D63<100,(FH$2*(1+Main!$C$3)*$E63*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E63*Main!$C$4)+(FH$2*Main!$C$5))","v":282.62344597200001},{"$f":"IF($D63<100,(FI$2*(1+Main!$C$3)*$E63*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E63*Main!$C$4)+(FI$2*Main!$C$5))","v":79.842117939750011}]
["CA",42220,"(Santa Rosa, Sonoma County)",42220,1.6635,{"$f":"IF($D64<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F64*Main!$C$4*$E64+Main!$C$5*G$2*$F64","v":2663.753493956327},{"$f":"H$2*$F64*Main!$C$4*$E64+Main!$C$5*H$2*$F64","v":3259.9940318727931},{"$f":"I$2*$F64*Main!$C$4*$E64+Main!$C$5*I$2*$F64","v":3856.2345697892597},{"$f":"J$2*$F64*Main!$C$4*$E64+Main!$C$5*J$2*$F64","v":4452.4751077057272},{"$f":"K$2*$F64*Main!$C$4*$E64+Main!$C$5*K$2*$F64","v":5048.2608473476575},{"$f":"L$2*$F64*Main!$C$4*$E64+Main!$C$5*L$2*$F64","v":3136.2889011990492},{"$f":"M$2*$F64*Main!$C$4*$E64+Main!$C$5*M$2*$F64","v":3652.0301445226742},{"$f":"N$2*$F64*Main!$C$4*$E64+Main!$C$5*N$2*$F64","v":4167.7713878463001},{"$f":"O$2*$F64*Main!$C$4*$E64+Main!$C$5*O$2*$F64","v":4683.512631169926},{"$f":"P$2*$F64*Main!$C$4*$E64+Main!$C$5*P$2*$F64","v":5199.7086727680871},{"$f":"Q$2*$F64*Main!$C$4*$E64+Main!$C$5*Q$2*$F64","v":3392.795128037254},{"$f":"R$2*$F64*Main!$C$4*$E64+Main!$C$5*R$2*$F64","v":3924.9091092441699},{"$f":"S$2*$F64*Main!$C$4*$E64+Main!$C$5*S$2*$F64","v":4457.0230904510845},{"$f":"T$2*$F64*Main!$C$4*$E64+Main!$C$5*T$2*$F64","v":4989.1370716579995},{"$f":"U$2*$F64*Main!$C$4*$E64+Main!$C$5*U$2*$F64","v":5521.2510528649154},{"$f":"V$2*$F64*Main!$C$4*$E64+Main!$C$5*V$2*$F64","v":2816.5657142003638},{"$f":"W$2*$F64*Main!$C$4*$E64+Main!$C$5*W$2*$F64","v":3422.8118141566188},{"$f":"X$2*$F64*Main!$C$4*$E64+Main!$C$5*X$2*$F64","v":4029.512712387409},{"$f":"Y$2*$F64*Main!$C$4*$E64+Main!$C$5*Y$2*$F64","v":4635.7588123436644},{"$f":"Z$2*$F64*Main!$C$4*$E64+Main!$C$5*Z$2*$F64","v":5242.0049122999189},{"$f":"AA$2*$F64*Main!$C$4*$E64+Main!$C$5*AA$2*$F64","v":3289.101121443086},{"$f":"AB$2*$F64*Main!$C$4*$E64+Main!$C$5*AB$2*$F64","v":3815.3027250810355},{"$f":"AC$2*$F64*Main!$C$4*$E64+Main!$C$5*AC$2*$F64","v":4341.0495304444494},{"$f":"AD$2*$F64*Main!$C$4*$E64+Main!$C$5*AD$2*$F64","v":4867.2511340823994},{"$f":"AE$2*$F64*Main!$C$4*$E64+Main!$C$5*AE$2*$F64","v":5392.9979394458123},{"$f":"AF$2*$F64*Main!$C$4*$E64+Main!$C$5*AF$2*$F64","v":3545.6073482812913},{"$f":"AG$2*$F64*Main!$C$4*$E64+Main!$C$5*AG$2*$F64","v":4087.7268915279951},{"$f":"AH$2*$F64*Main!$C$4*$E64+Main!$C$5*AH$2*$F64","v":4630.3012330492338},{"$f":"AI$2*$F64*Main!$C$4*$E64+Main!$C$5*AI$2*$F64","v":5172.4207762959368},{"$f":"AJ$2*$F64*Main!$C$4*$E64+Main!$C$5*AJ$2*$F64","v":5714.5403195426406},{"$f":"AK$2*$F64*Main!$C$4*$E64+Main!$C$5*AK$2*$F64","v":3021.2249377414851},{"$f":"AL$2*$F64*Main!$C$4*$E64+Main!$C$5*AL$2*$F64","v":3731.1650442919081},{"$f":"AM$2*$F64*Main!$C$4*$E64+Main!$C$5*AM$2*$F64","v":4441.1051508423307},{"$f":"AN$2*$F64*Main!$C$4*$E64+Main!$C$5*AN$2*$F64","v":5150.590459118217},{"$f":"AO$2*$F64*Main!$C$4*$E64+Main!$C$5*AO$2*$F64","v":5860.5305656686405},{"$f":"AP$2*$F64*Main!$C$4*$E64+Main!$C$5*AP$2*$F64","v":3493.7603449842077},{"$f":"AQ$2*$F64*Main!$C$4*$E64+Main!$C$5*AQ$2*$F64","v":4123.2011569417882},{"$f":"AR$2*$F64*Main!$C$4*$E64+Main!$C$5*AR$2*$F64","v":4752.641968899371},{"$f":"AS$2*$F64*Main!$C$4*$E64+Main!$C$5*AS$2*$F64","v":5382.0827808569529},{"$f":"AT$2*$F64*Main!$C$4*$E64+Main!$C$5*AT$2*$F64","v":6011.5235928145348},{"$f":"AU$2*$F64*Main!$C$4*$E64+Main!$C$5*AU$2*$F64","v":3750.266571822413},{"$f":"AV$2*$F64*Main!$C$4*$E64+Main!$C$5*AV$2*$F64","v":4396.0801216632844},{"$f":"AW$2*$F64*Main!$C$4*$E64+Main!$C$5*AW$2*$F64","v":5041.8936715041564},{"$f":"AX$2*$F64*Main!$C$4*$E64+Main!$C$5*AX$2*$F64","v":5687.2524230704912},{"$f":"AY$2*$F64*Main!$C$4*$E64+Main!$C$5*AY$2*$F64","v":6333.0659729113631},{"$f":"AZ$2*$F64*Main!$C$4*$E64+Main!$C$5*AZ$2*$F64","v":5644.5013852641241},{"$f":"BA$2*$F64*Main!$C$4*$E64+Main!$C$5*BA$2*$F64","v":6424.0256278185279},{"$f":"BB$2*$F64*Main!$C$4*$E64+Main!$C$5*BB$2*$F64","v":7203.0950720983956},{"$f":"BC$2*$F64*Main!$C$4*$E64+Main!$C$5*BC$2*$F64","v":5715.4499160917121},{"$f":"BD$2*$F64*Main!$C$4*$E64+Main!$C$5*BD$2*$F64","v":6543.6375740214498},{"$f":"BE$2*$F64*Main!$C$4*$E64+Main!$C$5*BE$2*$F64","v":7371.8252319511867},{"$f":"BF$2*$F64*Main!$C$4*$E64+Main!$C$5*BF$2*$F64","v":6053.3650340718295},{"$f":"BG$2*$F64*Main!$C$4*$E64+Main!$C$5*BG$2*$F64","v":6862.4511644710628},{"$f":"BH$2*$F64*Main!$C$4*$E64+Main!$C$5*BH$2*$F64","v":7671.5372948702961},{"$f":"BI$2*$F64*Main!$C$4*$E64+Main!$C$5*BI$2*$F64","v":5848.2510122561735},{"$f":"BJ$2*$F64*Main!$C$4*$E64+Main!$C$5*BJ$2*$F64","v":6716.9157166195992},{"$f":"BK$2*$F64*Main!$C$4*$E64+Main!$C$5*BK$2*$F64","v":7585.5804209830249},{"$f":"BL$2*$F64*Main!$C$4*$E64+Main!$C$5*BL$2*$F64","v":5918.7447448092253},{"$f":"BM$2*$F64*Main!$C$4*$E64+Main!$C$5*BM$2*$F64","v":6836.527662822522},{"$f":"BN$2*$F64*Main!$C$4*$E64+Main!$C$5*BN$2*$F64","v":7753.8557825612806},{"$f":"BO$2*$F64*Main!$C$4*$E64+Main!$C$5*BO$2*$F64","v":6256.6598627893445},{"$f":"BP$2*$F64*Main!$C$4*$E64+Main!$C$5*BP$2*$F64","v":7155.3412532721341},{"$f":"BQ$2*$F64*Main!$C$4*$E64+Main!$C$5*BQ$2*$F64","v":8053.5678454803874},{"$f":"BR$2*$F64*Main!$C$4*$E64+Main!$C$5*BR$2*$F64","v":6570.0158739445278},{"$f":"BS$2*$F64*Main!$C$4*$E64+Main!$C$5*BS$2*$F64","v":7566.0240951779851},{"$f":"BT$2*$F64*Main!$C$4*$E64+Main!$C$5*BT$2*$F64","v":8562.0323164114398},{"$f":"BU$2*$F64*Main!$C$4*$E64+Main!$C$5*BU$2*$F64","v":6640.9644047721167},{"$f":"BV$2*$F64*Main!$C$4*$E64+Main!$C$5*BV$2*$F64","v":7685.636041380907},{"$f":"BW$2*$F64*Main!$C$4*$E64+Main!$C$5*BW$2*$F64","v":8730.7624762642317},{"$f":"BX$2*$F64*Main!$C$4*$E64+Main!$C$5*BX$2*$F64","v":6978.8795227522342},{"$f":"BY$2*$F64*Main!$C$4*$E64+Main!$C$5*BY$2*$F64","v":8004.9044301050544},{"$f":"BZ$2*$F64*Main!$C$4*$E64+Main!$C$5*BZ$2*$F64","v":9030.4745391833421},{"$f":"CA$2*$F64*Main!$C$4*$E64+Main!$C$5*CA$2*$F64","v":5695.4387920121362},{"$f":"CB$2*$F64*Main!$C$4*$E64+Main!$C$5*CB$2*$F64","v":6458.1354984087138},{"$f":"CC$2*$F64*Main!$C$4*$E64+Main!$C$5*CC$2*$F64","v":7220.377406530758},{"$f":"CD$2*$F64*Main!$C$4*$E64+Main!$C$5*CD$2*$F64","v":5695.4387920121362},{"$f":"CE$2*$F64*Main!$C$4*$E64+Main!$C$5*CE$2*$F64","v":6530.4484240599095},{"$f":"CF$2*$F64*Main!$C$4*$E64+Main!$C$5*CF$2*$F64","v":7365.4580561076855},{"$f":"CG$2*$F64*Main!$C$4*$E64+Main!$C$5*CG$2*$F64","v":6055.6390254445087},{"$f":"CH$2*$F64*Main!$C$4*$E64+Main!$C$5*CH$2*$F64","v":6864.2703575692067},{"$f":"CI$2*$F64*Main!$C$4*$E64+Main!$C$5*CI$2*$F64","v":7672.4468914193676},{"$f":"CJ$2*$F64*Main!$C$4*$E64+Main!$C$5*CJ$2*$F64","v":5965.5889670864162},{"$f":"CK$2*$F64*Main!$C$4*$E64+Main!$C$5*CK$2*$F64","v":6795.1410198397598},{"$f":"CL$2*$F64*Main!$C$4*$E64+Main!$C$5*CL$2*$F64","v":7624.6930725931052},{"$f":"CM$2*$F64*Main!$C$4*$E64+Main!$C$5*CM$2*$F64","v":5965.5889670864162},{"$f":"CN$2*$F64*Main!$C$4*$E64+Main!$C$5*CN$2*$F64","v":6867.4539454909573},{"$f":"CO$2*$F64*Main!$C$4*$E64+Main!$C$5*CO$2*$F64","v":7769.3189238954965},{"$f":"CP$2*$F64*Main!$C$4*$E64+Main!$C$5*CP$2*$F64","v":6325.7892005187896},{"$f":"CQ$2*$F64*Main!$C$4*$E64+Main!$C$5*CQ$2*$F64","v":7201.2758790002517},{"$f":"CR$2*$F64*Main!$C$4*$E64+Main!$C$5*CR$2*$F64","v":8076.7625574817157},{"$f":"CS$2*$F64*Main!$C$4*$E64+Main!$C$5*CS$2*$F64","v":6914.2981677681464},{"$f":"CT$2*$F64*Main!$C$4*$E64+Main!$C$5*CT$2*$F64","v":7795.6972238185754},{"$f":"CU$2*$F64*Main!$C$4*$E64+Main!$C$5*CU$2*$F64","v":8677.0962798690034},{"$f":"CV$2*$F64*Main!$C$4*$E64+Main!$C$5*CV$2*$F64","v":6914.2981677681464},{"$f":"CW$2*$F64*Main!$C$4*$E64+Main!$C$5*CW$2*$F64","v":7868.0101494697719},{"$f":"CX$2*$F64*Main!$C$4*$E64+Main!$C$5*CX$2*$F64","v":8822.1769294459318},{"$f":"CY$2*$F64*Main!$C$4*$E64+Main!$C$5*CY$2*$F64","v":7274.4984012005189},{"$f":"CZ$2*$F64*Main!$C$4*$E64+Main!$C$5*CZ$2*$F64","v":8201.8320829790664},{"$f":"DA$2*$F64*Main!$C$4*$E64+Main!$C$5*DA$2*$F64","v":9129.1657647576139},{"$f":"DB$2*$F64*Main!$C$4*$E64+Main!$C$5*DB$2*$F64","v":2176.2097436539225},{"$f":"DC$2*$F64*Main!$C$4*$E64+Main!$C$5*DC$2*$F64","v":2880.2374726353792},{"$f":"DD$2*$F64*Main!$C$4*$E64+Main!$C$5*DD$2*$F64","v":3583.810403342301},{"$f":"DE$2*$F64*Main!$C$4*$E64+Main!$C$5*DE$2*$F64","v":4287.8381323237581},{"$f":"DF$2*$F64*Main!$C$4*$E64+Main!$C$5*DF$2*$F64","v":4991.8658613052139},{"$f":"DG$2*$F64*Main!$C$4*$E64+Main!$C$5*DG$2*$F64","v":2536.8647753608316},{"$f":"DH$2*$F64*Main!$C$4*$E64+Main!$C$5*DH$2*$F64","v":3168.5795786910926},{"$f":"DI$2*$F64*Main!$C$4*$E64+Main!$C$5*DI$2*$F64","v":3800.2943820213536},{"$f":"DJ$2*$F64*Main!$C$4*$E64+Main!$C$5*DJ$2*$F64","v":4432.0091853516142},{"$f":"DK$2*$F64*Main!$C$4*$E64+Main!$C$5*DK$2*$F64","v":5063.7239886818752},{"$f":"DL$2*$F64*Main!$C$4*$E64+Main!$C$5*DL$2*$F64","v":2746.5267799218464},{"$f":"DM$2*$F64*Main!$C$4*$E64+Main!$C$5*DM$2*$F64","v":3408.2582693714726},{"$f":"DN$2*$F64*Main!$C$4*$E64+Main!$C$5*DN$2*$F64","v":4069.9897588210979},{"$f":"DO$2*$F64*Main!$C$4*$E64+Main!$C$5*DO$2*$F64","v":4732.176046545258},{"$f":"DP$2*$F64*Main!$C$4*$E64+Main!$C$5*DP$2*$F64","v":5393.9075359948838},{"$f":"DQ$2*$F64*Main!$C$4*$E64+Main!$C$5*DQ$2*$F64","v":2253.5254503250126},{"$f":"DR$2*$F64*Main!$C$4*$E64+Main!$C$5*DR$2*$F64","v":2995.7562343674786},{"$f":"DS$2*$F64*Main!$C$4*$E64+Main!$C$5*DS$2*$F64","v":3738.4418166844812},{"$f":"DT$2*$F64*Main!$C$4*$E64+Main!$C$5*DT$2*$F64","v":4480.6726007269481},{"$f":"DU$2*$F64*Main!$C$4*$E64+Main!$C$5*DU$2*$F64","v":5223.3581830439507},{"$f":"DV$2*$F64*Main!$C$4*$E64+Main!$C$5*DV$2*$F64","v":2614.1804820319221},{"$f":"DW$2*$F64*Main!$C$4*$E64+Main!$C$5*DW$2*$F64","v":3284.5531386977277},{"$f":"DX$2*$F64*Main!$C$4*$E64+Main!$C$5*DX$2*$F64","v":3954.470997088998},{"$f":"DY$2*$F64*Main!$C$4*$E64+Main!$C$5*DY$2*$F64","v":4624.8436537548041},{"$f":"DZ$2*$F64*Main!$C$4*$E64+Main!$C$5*DZ$2*$F64","v":5295.2163104206084},{"$f":"EA$2*$F64*Main!$C$4*$E64+Main!$C$5*EA$2*$F64","v":2823.3876883184016},{"$f":"EB$2*$F64*Main!$C$4*$E64+Main!$C$5*EB$2*$F64","v":3523.777031103572},{"$f":"EC$2*$F64*Main!$C$4*$E64+Main!$C$5*EC$2*$F64","v":4224.1663738887419},{"$f":"ED$2*$F64*Main!$C$4*$E64+Main!$C$5*ED$2*$F64","v":4925.010514948448},{"$f":"EE$2*$F64*Main!$C$4*$E64+Main!$C$5*EE$2*$F64","v":5625.3998577336197},{"$f":"EF$2*$F64*Main!$C$4*$E64+Main!$C$5*EF$2*$F64","v":2792.4614056499649},{"$f":"EG$2*$F64*Main!$C$4*$E64+Main!$C$5*EG$2*$F64","v":3617.0106773834154},{"$f":"EH$2*$F64*Main!$C$4*$E64+Main!$C$5*EH$2*$F64","v":4441.1051508423307},{"$f":"EI$2*$F64*Main!$C$4*$E64+Main!$C$5*EI$2*$F64","v":5265.6544225757807},{"$f":"EJ$2*$F64*Main!$C$4*$E64+Main!$C$5*EJ$2*$F64","v":6090.2036943092317},{"$f":"EK$2*$F64*Main!$C$4*$E64+Main!$C$5*EK$2*$F64","v":3153.1164373568745},{"$f":"EL$2*$F64*Main!$C$4*$E64+Main!$C$5*EL$2*$F64","v":3905.3527834391289},{"$f":"EM$2*$F64*Main!$C$4*$E64+Main!$C$5*EM$2*$F64","v":4657.5891295213842},{"$f":"EN$2*$F64*Main!$C$4*$E64+Main!$C$5*EN$2*$F64","v":5409.8254756036376},{"$f":"EO$2*$F64*Main!$C$4*$E64+Main!$C$5*EO$2*$F64","v":6162.061821685892},{"$f":"EP$2*$F64*Main!$C$4*$E64+Main!$C$5*EP$2*$F64","v":3362.3236436433535},{"$f":"EQ$2*$F64*Main!$C$4*$E64+Main!$C$5*EQ$2*$F64","v":4145.0314741195089},{"$f":"ER$2*$F64*Main!$C$4*$E64+Main!$C$5*ER$2*$F64","v":4927.2845063211271},{"$f":"ES$2*$F64*Main!$C$4*$E64+Main!$C$5*ES$2*$F64","v":5709.5375385227471},{"$f":"ET$2*$F64*Main!$C$4*$E64+Main!$C$5*ET$2*$F64","v":6492.2453689989015},{"$f":"EU$2*$F64*Main!$C$4*$E64+Main!$C$5*EU$2*$F64","v":7982.6193146528003},{"$f":"EV$2*$F64*Main!$C$4*$E64+Main!$C$5*EV$2*$F64","v":8200.0128898809235},{"$f":"EW$2*$F64*Main!$C$4*$E64+Main!$C$5*EW$2*$F64","v":8481.0782235440638},{"$f":"EX$2*$F64*Main!$C$4*$E64+Main!$C$5*EX$2*$F64","v":8453.7903270719144},{"$f":"EY$2*$F64*Main!$C$4*$E64+Main!$C$5*EY$2*$F64","v":8671.6387005745746},{"$f":"EZ$2*$F64*Main!$C$4*$E64+Main!$C$5*EZ$2*$F64","v":8952.2492359631779},{"$f":"FA$2*$F64*Main!$C$4*$E64+Main!$C$5*FA$2*$F64","v":9558.040537644898},{"$f":"FB$2*$F64*Main!$C$4*$E64+Main!$C$5*FB$2*$F64","v":9775.8889111475582},{"$f":"FC$2*$F64*Main!$C$4*$E64+Main!$C$5*FC$2*$F64","v":10056.499446536161},{"$f":"IF($D64<100,(FD$2*(1+Main!$C$3)*$E64*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E64*Main!$C$4)+(FD$2*Main!$C$5))","v":215.74994819399998},{"$f":"IF($D64<100,(FE$2*(1+Main!$C$3)*$E64*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E64*Main!$C$4)+(FE$2*Main!$C$5))","v":235.84341136125002},{"$f":"IF($D64<100,(FF$2*(1+Main!$C$3)*$E64*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E64*Main!$C$4)+(FF$2*Main!$C$5))","v":237.45575586975002},{"$f":"IF($D64<100,(FG$2*(1+Main!$C$3)*$E64*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E64*Main!$C$4)+(FG$2*Main!$C$5))","v":256.33235525700002},{"$f":"IF($D64<100,(FH$2*(1+Main!$C$3)*$E64*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E64*Main!$C$4)+(FH$2*Main!$C$5))","v":345.832686276},{"$f":"IF($D64<100,(FI$2*(1+Main!$C$3)*$E64*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E64*Main!$C$4)+(FI$2*Main!$C$5))","v":97.698950736750007}]
["CA",44700,"(San Joaquin County, Stockton-Lodi)",44700,1.4510000000000001,{"$f":"IF($D65<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F65*Main!$C$4*$E65+Main!$C$5*G$2*$F65","v":2371.4969546899829},{"$f":"H$2*$F65*Main!$C$4*$E65+Main!$C$5*H$2*$F65","v":2902.3203297281534},{"$f":"I$2*$F65*Main!$C$4*$E65+Main!$C$5*I$2*$F65","v":3433.1437047663239},{"$f":"J$2*$F65*Main!$C$4*$E65+Main!$C$5*J$2*$F65","v":3963.9670798044954},{"$f":"K$2*$F65*Main!$C$4*$E65+Main!$C$5*K$2*$F65","v":4494.385555243095},{"$f":"L$2*$F65*Main!$C$4*$E65+Main!$C$5*L$2*$F65","v":2792.1876386447193},{"$f":"M$2*$F65*Main!$C$4*$E65+Main!$C$5*M$2*$F65","v":3251.3437845587432},{"$f":"N$2*$F65*Main!$C$4*$E65+Main!$C$5*N$2*$F65","v":3710.4999304727676},{"$f":"O$2*$F65*Main!$C$4*$E65+Main!$C$5*O$2*$F65","v":4169.6560763867928},{"$f":"P$2*$F65*Main!$C$4*$E65+Main!$C$5*P$2*$F65","v":4629.2171219003876},{"$f":"Q$2*$F65*Main!$C$4*$E65+Main!$C$5*Q$2*$F65","v":3020.5510128030169},{"$f":"R$2*$F65*Main!$C$4*$E65+Main!$C$5*R$2*$F65","v":3494.2835443016138},{"$f":"S$2*$F65*Main!$C$4*$E65+Main!$C$5*S$2*$F65","v":3968.0160758002098},{"$f":"T$2*$F65*Main!$C$4*$E65+Main!$C$5*T$2*$F65","v":4441.7486072988067},{"$f":"U$2*$F65*Main!$C$4*$E65+Main!$C$5*U$2*$F65","v":4915.4811387974032},{"$f":"V$2*$F65*Main!$C$4*$E65+Main!$C$5*V$2*$F65","v":2507.5432201459894},{"$f":"W$2*$F65*Main!$C$4*$E65+Main!$C$5*W$2*$F65","v":3047.2743863747323},{"$f":"X$2*$F65*Main!$C$4*$E65+Main!$C$5*X$2*$F65","v":3587.4104522030466},{"$f":"Y$2*$F65*Main!$C$4*$E65+Main!$C$5*Y$2*$F65","v":4127.1416184317904},{"$f":"Z$2*$F65*Main!$C$4*$E65+Main!$C$5*Z$2*$F65","v":4666.8727846605325},{"$f":"AA$2*$F65*Main!$C$4*$E65+Main!$C$5*AA$2*$F65","v":2928.2339041007262},{"$f":"AB$2*$F65*Main!$C$4*$E65+Main!$C$5*AB$2*$F65","v":3396.7027408048939},{"$f":"AC$2*$F65*Main!$C$4*$E65+Main!$C$5*AC$2*$F65","v":3864.7666779094902},{"$f":"AD$2*$F65*Main!$C$4*$E65+Main!$C$5*AD$2*$F65","v":4333.2355146136579},{"$f":"AE$2*$F65*Main!$C$4*$E65+Main!$C$5*AE$2*$F65","v":4801.2994517182533},{"$f":"AF$2*$F65*Main!$C$4*$E65+Main!$C$5*AF$2*$F65","v":3156.5972782590243},{"$f":"AG$2*$F65*Main!$C$4*$E65+Main!$C$5*AG$2*$F65","v":3639.2376009481932},{"$f":"AH$2*$F65*Main!$C$4*$E65+Main!$C$5*AH$2*$F65","v":4122.282823236932},{"$f":"AI$2*$F65*Main!$C$4*$E65+Main!$C$5*AI$2*$F65","v":4604.9231459261},{"$f":"AJ$2*$F65*Main!$C$4*$E65+Main!$C$5*AJ$2*$F65","v":5087.5634686152689},{"$f":"AK$2*$F65*Main!$C$4*$E65+Main!$C$5*AK$2*$F65","v":2689.7480399531423},{"$f":"AL$2*$F65*Main!$C$4*$E65+Main!$C$5*AL$2*$F65","v":3321.7963148841759},{"$f":"AM$2*$F65*Main!$C$4*$E65+Main!$C$5*AM$2*$F65","v":3953.844589815209},{"$f":"AN$2*$F65*Main!$C$4*$E65+Main!$C$5*AN$2*$F65","v":4585.4879651466708},{"$f":"AO$2*$F65*Main!$C$4*$E65+Main!$C$5*AO$2*$F65","v":5217.5362400777049},{"$f":"AP$2*$F65*Main!$C$4*$E65+Main!$C$5*AP$2*$F65","v":3110.4387239078792},{"$f":"AQ$2*$F65*Main!$C$4*$E65+Main!$C$5*AQ$2*$F65","v":3670.8197697147652},{"$f":"AR$2*$F65*Main!$C$4*$E65+Main!$C$5*AR$2*$F65","v":4231.2008155216527},{"$f":"AS$2*$F65*Main!$C$4*$E65+Main!$C$5*AS$2*$F65","v":4791.5818613285392},{"$f":"AT$2*$F65*Main!$C$4*$E65+Main!$C$5*AT$2*$F65","v":5351.9629071354266},{"$f":"AU$2*$F65*Main!$C$4*$E65+Main!$C$5*AU$2*$F65","v":3338.8020980661768},{"$f":"AV$2*$F65*Main!$C$4*$E65+Main!$C$5*AV$2*$F65","v":3913.7595294576358},{"$f":"AW$2*$F65*Main!$C$4*$E65+Main!$C$5*AW$2*$F65","v":4488.7169608490949},{"$f":"AX$2*$F65*Main!$C$4*$E65+Main!$C$5*AX$2*$F65","v":5063.2694926409822},{"$f":"AY$2*$F65*Main!$C$4*$E65+Main!$C$5*AY$2*$F65","v":5638.2269240324422},{"$f":"AZ$2*$F65*Main!$C$4*$E65+Main!$C$5*AZ$2*$F65","v":5025.2089302812665},{"$f":"BA$2*$F65*Main!$C$4*$E65+Main!$C$5*BA$2*$F65","v":5719.2068439467312},{"$f":"BB$2*$F65*Main!$C$4*$E65+Main!$C$5*BB$2*$F65","v":6412.799858012625},{"$f":"BC$2*$F65*Main!$C$4*$E65+Main!$C$5*BC$2*$F65","v":5088.3732678144115},{"$f":"BD$2*$F65*Main!$C$4*$E65+Main!$C$5*BD$2*$F65","v":5825.6954386340221},{"$f":"BE$2*$F65*Main!$C$4*$E65+Main!$C$5*BE$2*$F65","v":6563.0176094536328},{"$f":"BF$2*$F65*Main!$C$4*$E65+Main!$C$5*BF$2*$F65","v":5389.2136702959988},{"$f":"BG$2*$F65*Main!$C$4*$E65+Main!$C$5*BG$2*$F65","v":6109.5300579336081},{"$f":"BH$2*$F65*Main!$C$4*$E65+Main!$C$5*BH$2*$F65","v":6829.8464455712192},{"$f":"BI$2*$F65*Main!$C$4*$E65+Main!$C$5*BI$2*$F65","v":5206.6039508892754},{"$f":"BJ$2*$F65*Main!$C$4*$E65+Main!$C$5*BJ$2*$F65","v":5979.9621860707457},{"$f":"BK$2*$F65*Main!$C$4*$E65+Main!$C$5*BK$2*$F65","v":6753.3204212522141},{"$f":"BL$2*$F65*Main!$C$4*$E65+Main!$C$5*BL$2*$F65","v":5269.3633888228496},{"$f":"BM$2*$F65*Main!$C$4*$E65+Main!$C$5*BM$2*$F65","v":6086.4507807580376},{"$f":"BN$2*$F65*Main!$C$4*$E65+Main!$C$5*BN$2*$F65","v":6903.1332730936501},{"$f":"BO$2*$F65*Main!$C$4*$E65+Main!$C$5*BO$2*$F65","v":5570.2037913044378},{"$f":"BP$2*$F65*Main!$C$4*$E65+Main!$C$5*BP$2*$F65","v":6370.2854000576226},{"$f":"BQ$2*$F65*Main!$C$4*$E65+Main!$C$5*BQ$2*$F65","v":7169.9621092112357},{"$f":"BR$2*$F65*Main!$C$4*$E65+Main!$C$5*BR$2*$F65","v":5849.1796154091671},{"$f":"BS$2*$F65*Main!$C$4*$E65+Main!$C$5*BS$2*$F65","v":6735.909738470642},{"$f":"BT$2*$F65*Main!$C$4*$E65+Main!$C$5*BT$2*$F65","v":7622.6398615321177},{"$f":"BU$2*$F65*Main!$C$4*$E65+Main!$C$5*BU$2*$F65","v":5912.3439529423131},{"$f":"BV$2*$F65*Main!$C$4*$E65+Main!$C$5*BV$2*$F65","v":6842.3983331579329},{"$f":"BW$2*$F65*Main!$C$4*$E65+Main!$C$5*BW$2*$F65","v":7772.8576129731246},{"$f":"BX$2*$F65*Main!$C$4*$E65+Main!$C$5*BX$2*$F65","v":6213.1843554239003},{"$f":"BY$2*$F65*Main!$C$4*$E65+Main!$C$5*BY$2*$F65","v":7126.6378520570906},{"$f":"BZ$2*$F65*Main!$C$4*$E65+Main!$C$5*BZ$2*$F65","v":8039.686449090711},{"$f":"CA$2*$F65*Main!$C$4*$E65+Main!$C$5*CA$2*$F65","v":5070.5576854332685},{"$f":"CB$2*$F65*Main!$C$4*$E65+Main!$C$5*CB$2*$F65","v":5749.5743139145898},{"$f":"CC$2*$F65*Main!$C$4*$E65+Main!$C$5*CC$2*$F65","v":6428.1860427963402},{"$f":"CD$2*$F65*Main!$C$4*$E65+Main!$C$5*CD$2*$F65","v":5070.5576854332685},{"$f":"CE$2*$F65*Main!$C$4*$E65+Main!$C$5*CE$2*$F65","v":5813.9533502464492},{"$f":"CF$2*$F65*Main!$C$4*$E65+Main!$C$5*CF$2*$F65","v":6557.3490150596326},{"$f":"CG$2*$F65*Main!$C$4*$E65+Main!$C$5*CG$2*$F65","v":5391.2381682938558},{"$f":"CH$2*$F65*Main!$C$4*$E65+Main!$C$5*CH$2*$F65","v":6111.1496563318951},{"$f":"CI$2*$F65*Main!$C$4*$E65+Main!$C$5*CI$2*$F65","v":6830.6562447703618},{"$f":"CJ$2*$F65*Main!$C$4*$E65+Main!$C$5*CJ$2*$F65","v":5311.0680475787094},{"$f":"CK$2*$F65*Main!$C$4*$E65+Main!$C$5*CK$2*$F65","v":6049.6049171970335},{"$f":"CL$2*$F65*Main!$C$4*$E65+Main!$C$5*CL$2*$F65","v":6788.1417868153594},{"$f":"CM$2*$F65*Main!$C$4*$E65+Main!$C$5*CM$2*$F65","v":5311.0680475787094},{"$f":"CN$2*$F65*Main!$C$4*$E65+Main!$C$5*CN$2*$F65","v":6113.9839535288957},{"$f":"CO$2*$F65*Main!$C$4*$E65+Main!$C$5*CO$2*$F65","v":6916.8998594790792},{"$f":"CP$2*$F65*Main!$C$4*$E65+Main!$C$5*CP$2*$F65","v":5631.7485304392976},{"$f":"CQ$2*$F65*Main!$C$4*$E65+Main!$C$5*CQ$2*$F65","v":6411.1802596143389},{"$f":"CR$2*$F65*Main!$C$4*$E65+Main!$C$5*CR$2*$F65","v":7190.611988789381},{"$f":"CS$2*$F65*Main!$C$4*$E65+Main!$C$5*CS$2*$F65","v":6155.6886122847536},{"$f":"CT$2*$F65*Main!$C$4*$E65+Main!$C$5*CT$2*$F65","v":6940.3840362542242},{"$f":"CU$2*$F65*Main!$C$4*$E65+Main!$C$5*CU$2*$F65","v":7725.0794602236929},{"$f":"CV$2*$F65*Main!$C$4*$E65+Main!$C$5*CV$2*$F65","v":6155.6886122847536},{"$f":"CW$2*$F65*Main!$C$4*$E65+Main!$C$5*CW$2*$F65","v":7004.7630725860845},{"$f":"CX$2*$F65*Main!$C$4*$E65+Main!$C$5*CX$2*$F65","v":7854.2424324869862},{"$f":"CY$2*$F65*Main!$C$4*$E65+Main!$C$5*CY$2*$F65","v":6476.3690951453418},{"$f":"CZ$2*$F65*Main!$C$4*$E65+Main!$C$5*CZ$2*$F65","v":7301.9593786715286},{"$f":"DA$2*$F65*Main!$C$4*$E65+Main!$C$5*DA$2*$F65","v":8127.5496621977154},{"$f":"DB$2*$F65*Main!$C$4*$E65+Main!$C$5*DB$2*$F65","v":1937.4445839493883},{"$f":"DC$2*$F65*Main!$C$4*$E65+Main!$C$5*DC$2*$F65","v":2564.2291640859926},{"$f":"DD$2*$F65*Main!$C$4*$E65+Main!$C$5*DD$2*$F65","v":3190.608844623026},{"$f":"DE$2*$F65*Main!$C$4*$E65+Main!$C$5*DE$2*$F65","v":3817.3934247596308},{"$f":"DF$2*$F65*Main!$C$4*$E65+Main!$C$5*DF$2*$F65","v":4444.1780048962346},{"$f":"DG$2*$F65*Main!$C$4*$E65+Main!$C$5*DG$2*$F65","v":2258.5299664095483},{"$f":"DH$2*$F65*Main!$C$4*$E65+Main!$C$5*DH$2*$F65","v":2820.9355102142922},{"$f":"DI$2*$F65*Main!$C$4*$E65+Main!$C$5*DI$2*$F65","v":3383.3410540190362},{"$f":"DJ$2*$F65*Main!$C$4*$E65+Main!$C$5*DJ$2*$F65","v":3945.7465978237806},{"$f":"DK$2*$F65*Main!$C$4*$E65+Main!$C$5*DK$2*$F65","v":4508.1521416285241},{"$f":"DL$2*$F65*Main!$C$4*$E65+Main!$C$5*DL$2*$F65","v":2445.1886818119865},{"$f":"DM$2*$F65*Main!$C$4*$E65+Main!$C$5*DM$2*$F65","v":3034.3175991884464},{"$f":"DN$2*$F65*Main!$C$4*$E65+Main!$C$5*DN$2*$F65","v":3623.4465165649062},{"$f":"DO$2*$F65*Main!$C$4*$E65+Main!$C$5*DO$2*$F65","v":4212.980333540937},{"$f":"DP$2*$F65*Main!$C$4*$E65+Main!$C$5*DP$2*$F65","v":4802.1092509173968},{"$f":"DQ$2*$F65*Main!$C$4*$E65+Main!$C$5*DQ$2*$F65","v":2006.2775158765348},{"$f":"DR$2*$F65*Main!$C$4*$E65+Main!$C$5*DR$2*$F65","v":2667.0736623771404},{"$f":"DS$2*$F65*Main!$C$4*$E65+Main!$C$5*DS$2*$F65","v":3328.2747084773187},{"$f":"DT$2*$F65*Main!$C$4*$E65+Main!$C$5*DT$2*$F65","v":3989.0708549779256},{"$f":"DU$2*$F65*Main!$C$4*$E65+Main!$C$5*DU$2*$F65","v":4650.2719010781038},{"$f":"DV$2*$F65*Main!$C$4*$E65+Main!$C$5*DV$2*$F65","v":2327.3628983366948},{"$f":"DW$2*$F65*Main!$C$4*$E65+Main!$C$5*DW$2*$F65","v":2924.1849081050118},{"$f":"DX$2*$F65*Main!$C$4*$E65+Main!$C$5*DX$2*$F65","v":3520.6020182737575},{"$f":"DY$2*$F65*Main!$C$4*$E65+Main!$C$5*DY$2*$F65","v":4117.4240280420745},{"$f":"DZ$2*$F65*Main!$C$4*$E65+Main!$C$5*DZ$2*$F65","v":4714.2460378103915},{"$f":"EA$2*$F65*Main!$C$4*$E65+Main!$C$5*EA$2*$F65","v":2513.6167141395617},{"$f":"EB$2*$F65*Main!$C$4*$E65+Main!$C$5*EB$2*$F65","v":3137.1620974795946},{"$f":"EC$2*$F65*Main!$C$4*$E65+Main!$C$5*EC$2*$F65","v":3760.7074808196276},{"$f":"ED$2*$F65*Main!$C$4*$E65+Main!$C$5*ED$2*$F65","v":4384.6577637592318},{"$f":"EE$2*$F65*Main!$C$4*$E65+Main!$C$5*EE$2*$F65","v":5008.2031470992652},{"$f":"EF$2*$F65*Main!$C$4*$E65+Main!$C$5*EF$2*$F65","v":2486.0835413687028},{"$f":"EG$2*$F65*Main!$C$4*$E65+Main!$C$5*EG$2*$F65","v":3220.1665153917415},{"$f":"EH$2*$F65*Main!$C$4*$E65+Main!$C$5*EH$2*$F65","v":3953.844589815209},{"$f":"EI$2*$F65*Main!$C$4*$E65+Main!$C$5*EI$2*$F65","v":4687.9275638382478},{"$f":"EJ$2*$F65*Main!$C$4*$E65+Main!$C$5*EJ$2*$F65","v":5422.0105378612861},{"$f":"EK$2*$F65*Main!$C$4*$E65+Main!$C$5*EK$2*$F65","v":2807.1689238288627},{"$f":"EL$2*$F65*Main!$C$4*$E65+Main!$C$5*EL$2*$F65","v":3476.8728615200412},{"$f":"EM$2*$F65*Main!$C$4*$E65+Main!$C$5*EM$2*$F65","v":4146.5767992112196},{"$f":"EN$2*$F65*Main!$C$4*$E65+Main!$C$5*EN$2*$F65","v":4816.2807369023976},{"$f":"EO$2*$F65*Main!$C$4*$E65+Main!$C$5*EO$2*$F65","v":5485.9846745935756},{"$f":"EP$2*$F65*Main!$C$4*$E65+Main!$C$5*EP$2*$F65","v":2993.4227396317292},{"$f":"EQ$2*$F65*Main!$C$4*$E65+Main!$C$5*EQ$2*$F65","v":3690.2549504941953},{"$f":"ER$2*$F65*Main!$C$4*$E65+Main!$C$5*ER$2*$F65","v":4386.6822617570888},{"$f":"ES$2*$F65*Main!$C$4*$E65+Main!$C$5*ES$2*$F65","v":5083.1095730199841},{"$f":"ET$2*$F65*Main!$C$4*$E65+Main!$C$5*ET$2*$F65","v":5779.9417838824484},{"$f":"EU$2*$F65*Main!$C$4*$E65+Main!$C$5*EU$2*$F65","v":7106.7977716780906},{"$f":"EV$2*$F65*Main!$C$4*$E65+Main!$C$5*EV$2*$F65","v":7300.3397802732434},{"$f":"EW$2*$F65*Main!$C$4*$E65+Main!$C$5*EW$2*$F65","v":7550.5677328083984},{"$f":"EX$2*$F65*Main!$C$4*$E65+Main!$C$5*EX$2*$F65","v":7526.2737568341117},{"$f":"EY$2*$F65*Main!$C$4*$E65+Main!$C$5*EY$2*$F65","v":7720.2206650288372},{"$f":"EZ$2*$F65*Main!$C$4*$E65+Main!$C$5*EZ$2*$F65","v":7970.0437179644205},{"$f":"FA$2*$F65*Main!$C$4*$E65+Main!$C$5*FA$2*$F65","v":8509.3699845935935},{"$f":"FB$2*$F65*Main!$C$4*$E65+Main!$C$5*FB$2*$F65","v":8703.316892788318},{"$f":"FC$2*$F65*Main!$C$4*$E65+Main!$C$5*FC$2*$F65","v":8953.1399457239022},{"$f":"IF($D65<100,(FD$2*(1+Main!$C$3)*$E65*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E65*Main!$C$4)+(FD$2*Main!$C$5))","v":192.07871384399999},{"$f":"IF($D65<100,(FE$2*(1+Main!$C$3)*$E65*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E65*Main!$C$4)+(FE$2*Main!$C$5))","v":209.96760139250003},{"$f":"IF($D65<100,(FF$2*(1+Main!$C$3)*$E65*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E65*Main!$C$4)+(FF$2*Main!$C$5))","v":211.40304581350003},{"$f":"IF($D65<100,(FG$2*(1+Main!$C$3)*$E65*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E65*Main!$C$4)+(FG$2*Main!$C$5))","v":228.20857908200003},{"$f":"IF($D65<100,(FH$2*(1+Main!$C$3)*$E65*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E65*Main!$C$4)+(FH$2*Main!$C$5))","v":307.88928637600003},{"$f":"IF($D65<100,(FI$2*(1+Main!$C$3)*$E65*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E65*Main!$C$4)+(FI$2*Main!$C$5))","v":86.979806755500007}]
["CA",46700,"(Solano County, Vallejo-Fairfield)",46700,1.7457,{"$f":"IF($D66<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F66*Main!$C$4*$E66+Main!$C$5*G$2*$F66","v":2776.8051999690024},{"$f":"H$2*$F66*Main!$C$4*$E66+Main!$C$5*H$2*$F66","v":3398.350635714155},{"$f":"I$2*$F66*Main!$C$4*$E66+Main!$C$5*I$2*$F66","v":4019.8960714593086},{"$f":"J$2*$F66*Main!$C$4*$E66+Main!$C$5*J$2*$F66","v":4641.4415072044621},{"$f":"K$2*$F66*Main!$C$4*$E66+Main!$C$5*K$2*$F66","v":5262.5128426935162},{"$f":"L$2*$F66*Main!$C$4*$E66+Main!$C$5*L$2*$F66","v":3269.3953660553593},{"$f":"M$2*$F66*Main!$C$4*$E66+Main!$C$5*M$2*$F66","v":3807.025056471075},{"$f":"N$2*$F66*Main!$C$4*$E66+Main!$C$5*N$2*$F66","v":4344.6547468867911},{"$f":"O$2*$F66*Main!$C$4*$E66+Main!$C$5*O$2*$F66","v":4882.2844373025082},{"$f":"P$2*$F66*Main!$C$4*$E66+Main!$C$5*P$2*$F66","v":5420.388227974322},{"$f":"Q$2*$F66*Main!$C$4*$E66+Main!$C$5*Q$2*$F66","v":3536.7879104949216},{"$f":"R$2*$F66*Main!$C$4*$E66+Main!$C$5*R$2*$F66","v":4091.4852101301844},{"$f":"S$2*$F66*Main!$C$4*$E66+Main!$C$5*S$2*$F66","v":4646.1825097654464},{"$f":"T$2*$F66*Main!$C$4*$E66+Main!$C$5*T$2*$F66","v":5200.8798094007097},{"$f":"U$2*$F66*Main!$C$4*$E66+Main!$C$5*U$2*$F66","v":5755.5771090359722},{"$f":"V$2*$F66*Main!$C$4*$E66+Main!$C$5*V$2*$F66","v":2936.1028860181027},{"$f":"W$2*$F66*Main!$C$4*$E66+Main!$C$5*W$2*$F66","v":3568.0785273974234},{"$f":"X$2*$F66*Main!$C$4*$E66+Main!$C$5*X$2*$F66","v":4200.5282690328422},{"$f":"Y$2*$F66*Main!$C$4*$E66+Main!$C$5*Y$2*$F66","v":4832.5039104121643},{"$f":"Z$2*$F66*Main!$C$4*$E66+Main!$C$5*Z$2*$F66","v":5464.4795517914836},{"$f":"AA$2*$F66*Main!$C$4*$E66+Main!$C$5*AA$2*$F66","v":3428.6930521044601},{"$f":"AB$2*$F66*Main!$C$4*$E66+Main!$C$5*AB$2*$F66","v":3977.227048410442},{"$f":"AC$2*$F66*Main!$C$4*$E66+Main!$C$5*AC$2*$F66","v":4525.2869444603257},{"$f":"AD$2*$F66*Main!$C$4*$E66+Main!$C$5*AD$2*$F66","v":5073.820940766308},{"$f":"AE$2*$F66*Main!$C$4*$E66+Main!$C$5*AE$2*$F66","v":5621.8808368161899},{"$f":"AF$2*$F66*Main!$C$4*$E66+Main!$C$5*AF$2*$F66","v":3696.0855965440228},{"$f":"AG$2*$F66*Main!$C$4*$E66+Main!$C$5*AG$2*$F66","v":4261.2131018134532},{"$f":"AH$2*$F66*Main!$C$4*$E66+Main!$C$5*AH$2*$F66","v":4826.814707338981},{"$f":"AI$2*$F66*Main!$C$4*$E66+Main!$C$5*AI$2*$F66","v":5391.942212608411},{"$f":"AJ$2*$F66*Main!$C$4*$E66+Main!$C$5*AJ$2*$F66","v":5957.06971787784},{"$f":"AK$2*$F66*Main!$C$4*$E66+Main!$C$5*AK$2*$F66","v":3149.4480012624349},{"$f":"AL$2*$F66*Main!$C$4*$E66+Main!$C$5*AL$2*$F66","v":3889.518501032217},{"$f":"AM$2*$F66*Main!$C$4*$E66+Main!$C$5*AM$2*$F66","v":4629.5890008019987},{"$f":"AN$2*$F66*Main!$C$4*$E66+Main!$C$5*AN$2*$F66","v":5369.1854003156814},{"$f":"AO$2*$F66*Main!$C$4*$E66+Main!$C$5*AO$2*$F66","v":6109.2559000854644},{"$f":"AP$2*$F66*Main!$C$4*$E66+Main!$C$5*AP$2*$F66","v":3642.0381673487923},{"$f":"AQ$2*$F66*Main!$C$4*$E66+Main!$C$5*AQ$2*$F66","v":4298.1929217891366},{"$f":"AR$2*$F66*Main!$C$4*$E66+Main!$C$5*AR$2*$F66","v":4954.3476762294813},{"$f":"AS$2*$F66*Main!$C$4*$E66+Main!$C$5*AS$2*$F66","v":5610.5024306698269},{"$f":"AT$2*$F66*Main!$C$4*$E66+Main!$C$5*AT$2*$F66","v":6266.6571851101717},{"$f":"AU$2*$F66*Main!$C$4*$E66+Main!$C$5*AU$2*$F66","v":3909.4307117883545},{"$f":"AV$2*$F66*Main!$C$4*$E66+Main!$C$5*AV$2*$F66","v":4582.6530754482465},{"$f":"AW$2*$F66*Main!$C$4*$E66+Main!$C$5*AW$2*$F66","v":5255.8754391081375},{"$f":"AX$2*$F66*Main!$C$4*$E66+Main!$C$5*AX$2*$F66","v":5928.6237025119299},{"$f":"AY$2*$F66*Main!$C$4*$E66+Main!$C$5*AY$2*$F66","v":6601.8460661718218},{"$f":"AZ$2*$F66*Main!$C$4*$E66+Main!$C$5*AZ$2*$F66","v":5884.0582784386697},{"$f":"BA$2*$F66*Main!$C$4*$E66+Main!$C$5*BA$2*$F66","v":6696.6661173915236},{"$f":"BB$2*$F66*Main!$C$4*$E66+Main!$C$5*BB$2*$F66","v":7508.7998560882806},{"$f":"BC$2*$F66*Main!$C$4*$E66+Main!$C$5*BC$2*$F66","v":5958.0179183900373},{"$f":"BD$2*$F66*Main!$C$4*$E66+Main!$C$5*BD$2*$F66","v":6821.3544847454332},{"$f":"BE$2*$F66*Main!$C$4*$E66+Main!$C$5*BE$2*$F66","v":7684.6910511008291},{"$f":"BF$2*$F66*Main!$C$4*$E66+Main!$C$5*BF$2*$F66","v":6310.2744086712337},{"$f":"BG$2*$F66*Main!$C$4*$E66+Main!$C$5*BG$2*$F66","v":7153.6987642704917},{"$f":"BH$2*$F66*Main!$C$4*$E66+Main!$C$5*BH$2*$F66","v":7997.1231198697515},{"$f":"BI$2*$F66*Main!$C$4*$E66+Main!$C$5*BI$2*$F66","v":6096.4551931708047},{"$f":"BJ$2*$F66*Main!$C$4*$E66+Main!$C$5*BJ$2*$F66","v":7001.9866823189686},{"$f":"BK$2*$F66*Main!$C$4*$E66+Main!$C$5*BK$2*$F66","v":7907.5181714671317},{"$f":"BL$2*$F66*Main!$C$4*$E66+Main!$C$5*BL$2*$F66","v":6169.9407328660736},{"$f":"BM$2*$F66*Main!$C$4*$E66+Main!$C$5*BM$2*$F66","v":7126.6750496728782},{"$f":"BN$2*$F66*Main!$C$4*$E66+Main!$C$5*BN$2*$F66","v":8082.9352662235815},{"$f":"BO$2*$F66*Main!$C$4*$E66+Main!$C$5*BO$2*$F66","v":6522.197223147271},{"$f":"BP$2*$F66*Main!$C$4*$E66+Main!$C$5*BP$2*$F66","v":7459.0193291979367},{"$f":"BQ$2*$F66*Main!$C$4*$E66+Main!$C$5*BQ$2*$F66","v":8395.3673349925011},{"$f":"BR$2*$F66*Main!$C$4*$E66+Main!$C$5*BR$2*$F66","v":6848.852299599148},{"$f":"BS$2*$F66*Main!$C$4*$E66+Main!$C$5*BS$2*$F66","v":7887.131860454896},{"$f":"BT$2*$F66*Main!$C$4*$E66+Main!$C$5*BT$2*$F66","v":8925.4114213106423},{"$f":"BU$2*$F66*Main!$C$4*$E66+Main!$C$5*BU$2*$F66","v":6922.8119395505164},{"$f":"BV$2*$F66*Main!$C$4*$E66+Main!$C$5*BV$2*$F66","v":8011.8202278088047},{"$f":"BW$2*$F66*Main!$C$4*$E66+Main!$C$5*BW$2*$F66","v":9101.3026163231916},{"$f":"BX$2*$F66*Main!$C$4*$E66+Main!$C$5*BX$2*$F66","v":7275.0684298317119},{"$f":"BY$2*$F66*Main!$C$4*$E66+Main!$C$5*BY$2*$F66","v":8344.6386075899627},{"$f":"BZ$2*$F66*Main!$C$4*$E66+Main!$C$5*BZ$2*$F66","v":9413.7346850921149},{"$f":"CA$2*$F66*Main!$C$4*$E66+Main!$C$5*CA$2*$F66","v":5937.157507121703},{"$f":"CB$2*$F66*Main!$C$4*$E66+Main!$C$5*CB$2*$F66","v":6732.223636598912},{"$f":"CC$2*$F66*Main!$C$4*$E66+Main!$C$5*CC$2*$F66","v":7526.8156658200242},{"$f":"CD$2*$F66*Main!$C$4*$E66+Main!$C$5*CD$2*$F66","v":5937.157507121703},{"$f":"CE$2*$F66*Main!$C$4*$E66+Main!$C$5*CE$2*$F66","v":6807.6055773185753},{"$f":"CF$2*$F66*Main!$C$4*$E66+Main!$C$5*CF$2*$F66","v":7678.0536475154504},{"$f":"CG$2*$F66*Main!$C$4*$E66+Main!$C$5*CG$2*$F66","v":6312.6449099517267},{"$f":"CH$2*$F66*Main!$C$4*$E66+Main!$C$5*CH$2*$F66","v":7155.595165294887},{"$f":"CI$2*$F66*Main!$C$4*$E66+Main!$C$5*CI$2*$F66","v":7998.0713203819478},{"$f":"CJ$2*$F66*Main!$C$4*$E66+Main!$C$5*CJ$2*$F66","v":6218.7730592442213},{"$f":"CK$2*$F66*Main!$C$4*$E66+Main!$C$5*CK$2*$F66","v":7083.5319263679112},{"$f":"CL$2*$F66*Main!$C$4*$E66+Main!$C$5*CL$2*$F66","v":7948.2907934916038},{"$f":"CM$2*$F66*Main!$C$4*$E66+Main!$C$5*CM$2*$F66","v":6218.7730592442213},{"$f":"CN$2*$F66*Main!$C$4*$E66+Main!$C$5*CN$2*$F66","v":7158.9138670875764},{"$f":"CO$2*$F66*Main!$C$4*$E66+Main!$C$5*CO$2*$F66","v":8099.0546749309306},{"$f":"CP$2*$F66*Main!$C$4*$E66+Main!$C$5*CP$2*$F66","v":6594.2604620742441},{"$f":"CQ$2*$F66*Main!$C$4*$E66+Main!$C$5*CQ$2*$F66","v":7506.9034550638853},{"$f":"CR$2*$F66*Main!$C$4*$E66+Main!$C$5*CR$2*$F66","v":8419.5464480535284},{"$f":"CS$2*$F66*Main!$C$4*$E66+Main!$C$5*CS$2*$F66","v":7207.7461934657231},{"$f":"CT$2*$F66*Main!$C$4*$E66+Main!$C$5*CT$2*$F66","v":8126.5524897846453},{"$f":"CU$2*$F66*Main!$C$4*$E66+Main!$C$5*CU$2*$F66","v":9045.3587861035649},{"$f":"CV$2*$F66*Main!$C$4*$E66+Main!$C$5*CV$2*$F66","v":7207.7461934657231},{"$f":"CW$2*$F66*Main!$C$4*$E66+Main!$C$5*CW$2*$F66","v":8201.9344305043087},{"$f":"CX$2*$F66*Main!$C$4*$E66+Main!$C$5*CX$2*$F66","v":9196.5967677989938},{"$f":"CY$2*$F66*Main!$C$4*$E66+Main!$C$5*CY$2*$F66","v":7583.2335962957459},{"$f":"CZ$2*$F66*Main!$C$4*$E66+Main!$C$5*CZ$2*$F66","v":8549.9240184806185},{"$f":"DA$2*$F66*Main!$C$4*$E66+Main!$C$5*DA$2*$F66","v":9516.6144406654894},{"$f":"DB$2*$F66*Main!$C$4*$E66+Main!$C$5*DB$2*$F66","v":2268.5697254313941},{"$f":"DC$2*$F66*Main!$C$4*$E66+Main!$C$5*DC$2*$F66","v":3002.4769218718952},{"$f":"DD$2*$F66*Main!$C$4*$E66+Main!$C$5*DD$2*$F66","v":3735.9100180562982},{"$f":"DE$2*$F66*Main!$C$4*$E66+Main!$C$5*DE$2*$F66","v":4469.8172144967994},{"$f":"DF$2*$F66*Main!$C$4*$E66+Main!$C$5*DF$2*$F66","v":5203.7244109372996},{"$f":"DG$2*$F66*Main!$C$4*$E66+Main!$C$5*DG$2*$F66","v":2644.5312285175164},{"$f":"DH$2*$F66*Main!$C$4*$E66+Main!$C$5*DH$2*$F66","v":3303.0564842383542},{"$f":"DI$2*$F66*Main!$C$4*$E66+Main!$C$5*DI$2*$F66","v":3961.5817399591911},{"$f":"DJ$2*$F66*Main!$C$4*$E66+Main!$C$5*DJ$2*$F66","v":4620.1069956800284},{"$f":"DK$2*$F66*Main!$C$4*$E66+Main!$C$5*DK$2*$F66","v":5278.6322514008662},{"$f":"DL$2*$F66*Main!$C$4*$E66+Main!$C$5*DL$2*$F66","v":2863.0914465789319},{"$f":"DM$2*$F66*Main!$C$4*$E66+Main!$C$5*DM$2*$F66","v":3552.9073192022715},{"$f":"DN$2*$F66*Main!$C$4*$E66+Main!$C$5*DN$2*$F66","v":4242.7231918256111},{"$f":"DO$2*$F66*Main!$C$4*$E66+Main!$C$5*DO$2*$F66","v":4933.0131647050475},{"$f":"DP$2*$F66*Main!$C$4*$E66+Main!$C$5*DP$2*$F66","v":5622.8290373283871},{"$f":"DQ$2*$F66*Main!$C$4*$E66+Main!$C$5*DQ$2*$F66","v":2349.1667689681417},{"$f":"DR$2*$F66*Main!$C$4*$E66+Main!$C$5*DR$2*$F66","v":3122.8983869209173},{"$f":"DS$2*$F66*Main!$C$4*$E66+Main!$C$5*DS$2*$F66","v":3897.104105129793},{"$f":"DT$2*$F66*Main!$C$4*$E66+Main!$C$5*DT$2*$F66","v":4670.8357230825695},{"$f":"DU$2*$F66*Main!$C$4*$E66+Main!$C$5*DU$2*$F66","v":5445.0414412914452},{"$f":"DV$2*$F66*Main!$C$4*$E66+Main!$C$5*DV$2*$F66","v":2725.128272054264},{"$f":"DW$2*$F66*Main!$C$4*$E66+Main!$C$5*DW$2*$F66","v":3423.9520495434749},{"$f":"DX$2*$F66*Main!$C$4*$E66+Main!$C$5*DX$2*$F66","v":4122.3017267765881},{"$f":"DY$2*$F66*Main!$C$4*$E66+Main!$C$5*DY$2*$F66","v":4821.1255042657986},{"$f":"DZ$2*$F66*Main!$C$4*$E66+Main!$C$5*DZ$2*$F66","v":5519.9492817550081},{"$f":"EA$2*$F66*Main!$C$4*$E66+Main!$C$5*EA$2*$F66","v":2943.2143898595809},{"$f":"EB$2*$F66*Main!$C$4*$E66+Main!$C$5*EB$2*$F66","v":3673.3287842512946},{"$f":"EC$2*$F66*Main!$C$4*$E66+Main!$C$5*EC$2*$F66","v":4403.4431786430068},{"$f":"ED$2*$F66*Main!$C$4*$E66+Main!$C$5*ED$2*$F66","v":5134.0316732908186},{"$f":"EE$2*$F66*Main!$C$4*$E66+Main!$C$5*EE$2*$F66","v":5864.1460676825318},{"$f":"EF$2*$F66*Main!$C$4*$E66+Main!$C$5*EF$2*$F66","v":2910.9755724448819},{"$f":"EG$2*$F66*Main!$C$4*$E66+Main!$C$5*EG$2*$F66","v":3770.5193367514889},{"$f":"EH$2*$F66*Main!$C$4*$E66+Main!$C$5*EH$2*$F66","v":4629.5890008019987},{"$f":"EI$2*$F66*Main!$C$4*$E66+Main!$C$5*EI$2*$F66","v":5489.1327651086058},{"$f":"EJ$2*$F66*Main!$C$4*$E66+Main!$C$5*EJ$2*$F66","v":6348.6765294152137},{"$f":"EK$2*$F66*Main!$C$4*$E66+Main!$C$5*EK$2*$F66","v":3286.9370755310042},{"$f":"EL$2*$F66*Main!$C$4*$E66+Main!$C$5*EL$2*$F66","v":4071.0988991179479},{"$f":"EM$2*$F66*Main!$C$4*$E66+Main!$C$5*EM$2*$F66","v":4855.260722704892},{"$f":"EN$2*$F66*Main!$C$4*$E66+Main!$C$5*EN$2*$F66","v":5639.4225462918357},{"$f":"EO$2*$F66*Main!$C$4*$E66+Main!$C$5*EO$2*$F66","v":6423.5843698787794},{"$f":"EP$2*$F66*Main!$C$4*$E66+Main!$C$5*EP$2*$F66","v":3505.0231933363207},{"$f":"EQ$2*$F66*Main!$C$4*$E66+Main!$C$5*EQ$2*$F66","v":4320.9497340818652},{"$f":"ER$2*$F66*Main!$C$4*$E66+Main!$C$5*ER$2*$F66","v":5136.4021745713108},{"$f":"ES$2*$F66*Main!$C$4*$E66+Main!$C$5*ES$2*$F66","v":5951.8546150607581},{"$f":"ET$2*$F66*Main!$C$4*$E66+Main!$C$5*ET$2*$F66","v":6767.7811558063022},{"$f":"EU$2*$F66*Main!$C$4*$E66+Main!$C$5*EU$2*$F66","v":8321.4076950411345},{"$f":"EV$2*$F66*Main!$C$4*$E66+Main!$C$5*EV$2*$F66","v":8548.0276174562241},{"$f":"EW$2*$F66*Main!$C$4*$E66+Main!$C$5*EW$2*$F66","v":8841.0215757251062},{"$f":"EX$2*$F66*Main!$C$4*$E66+Main!$C$5*EX$2*$F66","v":8812.575560359197},{"$f":"EY$2*$F66*Main!$C$4*$E66+Main!$C$5*EY$2*$F66","v":9039.6695830303852},{"$f":"EZ$2*$F66*Main!$C$4*$E66+Main!$C$5*EZ$2*$F66","v":9332.1894410431669},{"$f":"FA$2*$F66*Main!$C$4*$E66+Main!$C$5*FA$2*$F66","v":9963.6909821663903},{"$f":"FB$2*$F66*Main!$C$4*$E66+Main!$C$5*FB$2*$F66","v":10190.78500483758},{"$f":"FC$2*$F66*Main!$C$4*$E66+Main!$C$5*FC$2*$F66","v":10483.304862850364},{"$f":"IF($D66<100,(FD$2*(1+Main!$C$3)*$E66*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E66*Main!$C$4)+(FD$2*Main!$C$5))","v":224.9065386108},{"$f":"IF($D66<100,(FE$2*(1+Main!$C$3)*$E66*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E66*Main!$C$4)+(FE$2*Main!$C$5))","v":245.85278349975002},{"$f":"IF($D66<100,(FF$2*(1+Main!$C$3)*$E66*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E66*Main!$C$4)+(FF$2*Main!$C$5))","v":247.53355712445003},{"$f":"IF($D66<100,(FG$2*(1+Main!$C$3)*$E66*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E66*Main!$C$4)+(FG$2*Main!$C$5))","v":267.21129361740003},{"$f":"IF($D66<100,(FH$2*(1+Main!$C$3)*$E66*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E66*Main!$C$4)+(FH$2*Main!$C$5))","v":360.5100861432},{"$f":"IF($D66<100,(FI$2*(1+Main!$C$3)*$E66*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E66*Main!$C$4)+(FI$2*Main!$C$5))","v":101.84536784385001}]
["CA",47300,"(Tulare County, Visalia-Porterville)",47300,0.95499999999999996,{"$f":"IF($D67<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F67*Main!$C$4*$E67+Main!$C$5*G$2*$F67","v":1689.3358089200683},{"$f":"H$2*$F67*Main!$C$4*$E67+Main!$C$5*H$2*$F67","v":2067.4678296634875},{"$f":"I$2*$F67*Main!$C$4*$E67+Main!$C$5*I$2*$F67","v":2445.5998504069075},{"$f":"J$2*$F67*Main!$C$4*$E67+Main!$C$5*J$2*$F67","v":2823.7318711503272},{"$f":"K$2*$F67*Main!$C$4*$E67+Main!$C$5*K$2*$F67","v":3201.5754616719751},{"$f":"L$2*$F67*Main!$C$4*$E67+Main!$C$5*L$2*$F67","v":1989.0148093414359},{"$f":"M$2*$F67*Main!$C$4*$E67+Main!$C$5*M$2*$F67","v":2316.0946808311674},{"$f":"N$2*$F67*Main!$C$4*$E67+Main!$C$5*N$2*$F67","v":2643.1745523208988},{"$f":"O$2*$F67*Main!$C$4*$E67+Main!$C$5*O$2*$F67","v":2970.2544238106302},{"$f":"P$2*$F67*Main!$C$4*$E67+Main!$C$5*P$2*$F67","v":3297.6227255221338},{"$f":"Q$2*$F67*Main!$C$4*$E67+Main!$C$5*Q$2*$F67","v":2151.6894544209845},{"$f":"R$2*$F67*Main!$C$4*$E67+Main!$C$5*R$2*$F67","v":2489.1528138945177},{"$f":"S$2*$F67*Main!$C$4*$E67+Main!$C$5*S$2*$F67","v":2826.6161733680497},{"$f":"T$2*$F67*Main!$C$4*$E67+Main!$C$5*T$2*$F67","v":3164.079532841582},{"$f":"U$2*$F67*Main!$C$4*$E67+Main!$C$5*U$2*$F67","v":3501.5428923151148},{"$f":"V$2*$F67*Main!$C$4*$E67+Main!$C$5*V$2*$F67","v":1786.248363435544},{"$f":"W$2*$F67*Main!$C$4*$E67+Main!$C$5*W$2*$F67","v":2170.7258490579534},{"$f":"X$2*$F67*Main!$C$4*$E67+Main!$C$5*X$2*$F67","v":2555.4917649021345},{"$f":"Y$2*$F67*Main!$C$4*$E67+Main!$C$5*Y$2*$F67","v":2939.9692505245443},{"$f":"Z$2*$F67*Main!$C$4*$E67+Main!$C$5*Z$2*$F67","v":3324.4467361469533},{"$f":"AA$2*$F67*Main!$C$4*$E67+Main!$C$5*AA$2*$F67","v":2085.9273638569116},{"$f":"AB$2*$F67*Main!$C$4*$E67+Main!$C$5*AB$2*$F67","v":2419.641130447405},{"$f":"AC$2*$F67*Main!$C$4*$E67+Main!$C$5*AC$2*$F67","v":2753.0664668161262},{"$f":"AD$2*$F67*Main!$C$4*$E67+Main!$C$5*AD$2*$F67","v":3086.7802334066196},{"$f":"AE$2*$F67*Main!$C$4*$E67+Main!$C$5*AE$2*$F67","v":3420.2055697753399},{"$f":"AF$2*$F67*Main!$C$4*$E67+Main!$C$5*AF$2*$F67","v":2248.6020089364611},{"$f":"AG$2*$F67*Main!$C$4*$E67+Main!$C$5*AG$2*$F67","v":2592.4108332889832},{"$f":"AH$2*$F67*Main!$C$4*$E67+Main!$C$5*AH$2*$F67","v":2936.5080878632771},{"$f":"AI$2*$F67*Main!$C$4*$E67+Main!$C$5*AI$2*$F67","v":3280.3169122157988},{"$f":"AJ$2*$F67*Main!$C$4*$E67+Main!$C$5*AJ$2*$F67","v":3624.1257365683205},{"$f":"AK$2*$F67*Main!$C$4*$E67+Main!$C$5*AK$2*$F67","v":1916.0419632330565},{"$f":"AL$2*$F67*Main!$C$4*$E67+Main!$C$5*AL$2*$F67","v":2366.2815394195391},{"$f":"AM$2*$F67*Main!$C$4*$E67+Main!$C$5*AM$2*$F67","v":2816.5211156060209},{"$f":"AN$2*$F67*Main!$C$4*$E67+Main!$C$5*AN$2*$F67","v":3266.472261570731},{"$f":"AO$2*$F67*Main!$C$4*$E67+Main!$C$5*AO$2*$F67","v":3716.7118377572133},{"$f":"AP$2*$F67*Main!$C$4*$E67+Main!$C$5*AP$2*$F67","v":2215.7209636544244},{"$f":"AQ$2*$F67*Main!$C$4*$E67+Main!$C$5*AQ$2*$F67","v":2614.9083905872176},{"$f":"AR$2*$F67*Main!$C$4*$E67+Main!$C$5*AR$2*$F67","v":3014.0958175200121},{"$f":"AS$2*$F67*Main!$C$4*$E67+Main!$C$5*AS$2*$F67","v":3413.2832444528067},{"$f":"AT$2*$F67*Main!$C$4*$E67+Main!$C$5*AT$2*$F67","v":3812.4706713856003},{"$f":"AU$2*$F67*Main!$C$4*$E67+Main!$C$5*AU$2*$F67","v":2378.3956087339734},{"$f":"AV$2*$F67*Main!$C$4*$E67+Main!$C$5*AV$2*$F67","v":2787.966523650568},{"$f":"AW$2*$F67*Main!$C$4*$E67+Main!$C$5*AW$2*$F67","v":3197.5374385671635},{"$f":"AX$2*$F67*Main!$C$4*$E67+Main!$C$5*AX$2*$F67","v":3606.8199232619854},{"$f":"AY$2*$F67*Main!$C$4*$E67+Main!$C$5*AY$2*$F67","v":4016.3908381785814},{"$f":"AZ$2*$F67*Main!$C$4*$E67+Main!$C$5*AZ$2*$F67","v":3579.7074824153947},{"$f":"BA$2*$F67*Main!$C$4*$E67+Main!$C$5*BA$2*$F67","v":4074.0768825330306},{"$f":"BB$2*$F67*Main!$C$4*$E67+Main!$C$5*BB$2*$F67","v":4568.1578524288952},{"$f":"BC$2*$F67*Main!$C$4*$E67+Main!$C$5*BC$2*$F67","v":3624.7025970118652},{"$f":"BD$2*$F67*Main!$C$4*$E67+Main!$C$5*BD$2*$F67","v":4149.9340308591327},{"$f":"BE$2*$F67*Main!$C$4*$E67+Main!$C$5*BE$2*$F67","v":4675.1654647063997},{"$f":"BF$2*$F67*Main!$C$4*$E67+Main!$C$5*BF$2*$F67","v":3839.0062517886472},{"$f":"BG$2*$F67*Main!$C$4*$E67+Main!$C$5*BG$2*$F67","v":4352.1236163214789},{"$f":"BH$2*$F67*Main!$C$4*$E67+Main!$C$5*BH$2*$F67","v":4865.2409808543125},{"$f":"BI$2*$F67*Main!$C$4*$E67+Main!$C$5*BI$2*$F67","v":3708.9242217693627},{"$f":"BJ$2*$F67*Main!$C$4*$E67+Main!$C$5*BJ$2*$F67","v":4259.8259453543606},{"$f":"BK$2*$F67*Main!$C$4*$E67+Main!$C$5*BK$2*$F67","v":4810.7276689393575},{"$f":"BL$2*$F67*Main!$C$4*$E67+Main!$C$5*BL$2*$F67","v":3753.6309061440606},{"$f":"BM$2*$F67*Main!$C$4*$E67+Main!$C$5*BM$2*$F67","v":4335.6830936804618},{"$f":"BN$2*$F67*Main!$C$4*$E67+Main!$C$5*BN$2*$F67","v":4917.4468509950893},{"$f":"BO$2*$F67*Main!$C$4*$E67+Main!$C$5*BO$2*$F67","v":3967.9345609208431},{"$f":"BP$2*$F67*Main!$C$4*$E67+Main!$C$5*BP$2*$F67","v":4537.8726791428089},{"$f":"BQ$2*$F67*Main!$C$4*$E67+Main!$C$5*BQ$2*$F67","v":5107.5223671430022},{"$f":"BR$2*$F67*Main!$C$4*$E67+Main!$C$5*BR$2*$F67","v":4166.6629837219234},{"$f":"BS$2*$F67*Main!$C$4*$E67+Main!$C$5*BS$2*$F67","v":4798.3251694031505},{"$f":"BT$2*$F67*Main!$C$4*$E67+Main!$C$5*BT$2*$F67","v":5429.9873550843777},{"$f":"BU$2*$F67*Main!$C$4*$E67+Main!$C$5*BU$2*$F67","v":4211.6580983183949},{"$f":"BV$2*$F67*Main!$C$4*$E67+Main!$C$5*BV$2*$F67","v":4874.1823177292517},{"$f":"BW$2*$F67*Main!$C$4*$E67+Main!$C$5*BW$2*$F67","v":5536.994967361883},{"$f":"BX$2*$F67*Main!$C$4*$E67+Main!$C$5*BX$2*$F67","v":4425.9617530951755},{"$f":"BY$2*$F67*Main!$C$4*$E67+Main!$C$5*BY$2*$F67","v":5076.6603334133715},{"$f":"BZ$2*$F67*Main!$C$4*$E67+Main!$C$5*BZ$2*$F67","v":5727.0704835097958},{"$f":"CA$2*$F67*Main!$C$4*$E67+Main!$C$5*CA$2*$F67","v":3612.0116672538861},{"$f":"CB$2*$F67*Main!$C$4*$E67+Main!$C$5*CB$2*$F67","v":4095.7091491659494},{"$f":"CC$2*$F67*Main!$C$4*$E67+Main!$C$5*CC$2*$F67","v":4579.1182008562409},{"$f":"CD$2*$F67*Main!$C$4*$E67+Main!$C$5*CD$2*$F67","v":3612.0116672538861},{"$f":"CE$2*$F67*Main!$C$4*$E67+Main!$C$5*CE$2*$F67","v":4141.5695544277369},{"$f":"CF$2*$F67*Main!$C$4*$E67+Main!$C$5*CF$2*$F67","v":4671.1274416015885},{"$f":"CG$2*$F67*Main!$C$4*$E67+Main!$C$5*CG$2*$F67","v":3840.448402897508},{"$f":"CH$2*$F67*Main!$C$4*$E67+Main!$C$5*CH$2*$F67","v":4353.2773372085685},{"$f":"CI$2*$F67*Main!$C$4*$E67+Main!$C$5*CI$2*$F67","v":4865.8178412978577},{"$f":"CJ$2*$F67*Main!$C$4*$E67+Main!$C$5*CJ$2*$F67","v":3783.3392189866031},{"$f":"CK$2*$F67*Main!$C$4*$E67+Main!$C$5*CK$2*$F67","v":4309.4359434991866},{"$f":"CL$2*$F67*Main!$C$4*$E67+Main!$C$5*CL$2*$F67","v":4835.5326680117705},{"$f":"CM$2*$F67*Main!$C$4*$E67+Main!$C$5*CM$2*$F67","v":3783.3392189866031},{"$f":"CN$2*$F67*Main!$C$4*$E67+Main!$C$5*CN$2*$F67","v":4355.2963487609741},{"$f":"CO$2*$F67*Main!$C$4*$E67+Main!$C$5*CO$2*$F67","v":4927.2534785353455},{"$f":"CP$2*$F67*Main!$C$4*$E67+Main!$C$5*CP$2*$F67","v":4011.7759546302245},{"$f":"CQ$2*$F67*Main!$C$4*$E67+Main!$C$5*CQ$2*$F67","v":4567.0041315418057},{"$f":"CR$2*$F67*Main!$C$4*$E67+Main!$C$5*CR$2*$F67","v":5122.2323084533873},{"$f":"CS$2*$F67*Main!$C$4*$E67+Main!$C$5*CS$2*$F67","v":4385.0046616035161},{"$f":"CT$2*$F67*Main!$C$4*$E67+Main!$C$5*CT$2*$F67","v":4943.9824313981371},{"$f":"CU$2*$F67*Main!$C$4*$E67+Main!$C$5*CU$2*$F67","v":5502.9602011927564},{"$f":"CV$2*$F67*Main!$C$4*$E67+Main!$C$5*CV$2*$F67","v":4385.0046616035161},{"$f":"CW$2*$F67*Main!$C$4*$E67+Main!$C$5*CW$2*$F67","v":4989.8428366599237},{"$f":"CX$2*$F67*Main!$C$4*$E67+Main!$C$5*CX$2*$F67","v":5594.9694419381049},{"$f":"CY$2*$F67*Main!$C$4*$E67+Main!$C$5*CY$2*$F67","v":4613.4413972471375},{"$f":"CZ$2*$F67*Main!$C$4*$E67+Main!$C$5*CZ$2*$F67","v":5201.5506194407553},{"$f":"DA$2*$F67*Main!$C$4*$E67+Main!$C$5*DA$2*$F67","v":5789.6598416343732},{"$f":"DB$2*$F67*Main!$C$4*$E67+Main!$C$5*DB$2*$F67","v":1380.138611180216},{"$f":"DC$2*$F67*Main!$C$4*$E67+Main!$C$5*DC$2*$F67","v":1826.6285944836591},{"$f":"DD$2*$F67*Main!$C$4*$E67+Main!$C$5*DD$2*$F67","v":2272.8301475653302},{"$f":"DE$2*$F67*Main!$C$4*$E67+Main!$C$5*DE$2*$F67","v":2719.320130868773},{"$f":"DF$2*$F67*Main!$C$4*$E67+Main!$C$5*DF$2*$F67","v":3165.8101141722154},{"$f":"DG$2*$F67*Main!$C$4*$E67+Main!$C$5*DG$2*$F67","v":1608.8637770456103},{"$f":"DH$2*$F67*Main!$C$4*$E67+Main!$C$5*DH$2*$F67","v":2009.4933550872656},{"$f":"DI$2*$F67*Main!$C$4*$E67+Main!$C$5*DI$2*$F67","v":2410.122933128921},{"$f":"DJ$2*$F67*Main!$C$4*$E67+Main!$C$5*DJ$2*$F67","v":2810.7525111705763},{"$f":"DK$2*$F67*Main!$C$4*$E67+Main!$C$5*DK$2*$F67","v":3211.3820892122312},{"$f":"DL$2*$F67*Main!$C$4*$E67+Main!$C$5*DL$2*$F67","v":1741.8301092826175},{"$f":"DM$2*$F67*Main!$C$4*$E67+Main!$C$5*DM$2*$F67","v":2161.4960819612415},{"$f":"DN$2*$F67*Main!$C$4*$E67+Main!$C$5*DN$2*$F67","v":2581.1620546398653},{"$f":"DO$2*$F67*Main!$C$4*$E67+Main!$C$5*DO$2*$F67","v":3001.1164575402609},{"$f":"DP$2*$F67*Main!$C$4*$E67+Main!$C$5*DP$2*$F67","v":3420.7824302188847},{"$f":"DQ$2*$F67*Main!$C$4*$E67+Main!$C$5*DQ$2*$F67","v":1429.1717488814986},{"$f":"DR$2*$F67*Main!$C$4*$E67+Main!$C$5*DR$2*$F67","v":1899.8898708138104},{"$f":"DS$2*$F67*Main!$C$4*$E67+Main!$C$5*DS$2*$F67","v":2370.896422967895},{"$f":"DT$2*$F67*Main!$C$4*$E67+Main!$C$5*DT$2*$F67","v":2841.614544900207},{"$f":"DU$2*$F67*Main!$C$4*$E67+Main!$C$5*DU$2*$F67","v":3312.6210970542916},{"$f":"DV$2*$F67*Main!$C$4*$E67+Main!$C$5*DV$2*$F67","v":1657.8969147468929},{"$f":"DW$2*$F67*Main!$C$4*$E67+Main!$C$5*DW$2*$F67","v":2083.0430616391891},{"$f":"DX$2*$F67*Main!$C$4*$E67+Main!$C$5*DX$2*$F67","v":2507.9007783097136},{"$f":"DY$2*$F67*Main!$C$4*$E67+Main!$C$5*DY$2*$F67","v":2933.0469252020102},{"$f":"DZ$2*$F67*Main!$C$4*$E67+Main!$C$5*DZ$2*$F67","v":3358.193072094306},{"$f":"EA$2*$F67*Main!$C$4*$E67+Main!$C$5*EA$2*$F67","v":1790.5748167621282},{"$f":"EB$2*$F67*Main!$C$4*$E67+Main!$C$5*EB$2*$F67","v":2234.7573582913928},{"$f":"EC$2*$F67*Main!$C$4*$E67+Main!$C$5*EC$2*$F67","v":2678.939899820658},{"$f":"ED$2*$F67*Main!$C$4*$E67+Main!$C$5*ED$2*$F67","v":3123.4108715716948},{"$f":"EE$2*$F67*Main!$C$4*$E67+Main!$C$5*EE$2*$F67","v":3567.5934131009599},{"$f":"EF$2*$F67*Main!$C$4*$E67+Main!$C$5*EF$2*$F67","v":1770.9615616816147},{"$f":"EG$2*$F67*Main!$C$4*$E67+Main!$C$5*EG$2*$F67","v":2293.8855537547038},{"$f":"EH$2*$F67*Main!$C$4*$E67+Main!$C$5*EH$2*$F67","v":2816.5211156060209},{"$f":"EI$2*$F67*Main!$C$4*$E67+Main!$C$5*EI$2*$F67","v":3339.4451076791097},{"$f":"EJ$2*$F67*Main!$C$4*$E67+Main!$C$5*EJ$2*$F67","v":3862.369099752199},{"$f":"EK$2*$F67*Main!$C$4*$E67+Main!$C$5*EK$2*$F67","v":1999.686727547009},{"$f":"EL$2*$F67*Main!$C$4*$E67+Main!$C$5*EL$2*$F67","v":2476.7503143583108},{"$f":"EM$2*$F67*Main!$C$4*$E67+Main!$C$5*EM$2*$F67","v":2953.8139011696121},{"$f":"EN$2*$F67*Main!$C$4*$E67+Main!$C$5*EN$2*$F67","v":3430.8774879809134},{"$f":"EO$2*$F67*Main!$C$4*$E67+Main!$C$5*EO$2*$F67","v":3907.9410747922147},{"$f":"EP$2*$F67*Main!$C$4*$E67+Main!$C$5*EP$2*$F67","v":2132.3646295622439},{"$f":"EQ$2*$F67*Main!$C$4*$E67+Main!$C$5*EQ$2*$F67","v":2628.7530412322863},{"$f":"ER$2*$F67*Main!$C$4*$E67+Main!$C$5*ER$2*$F67","v":3124.853022680556},{"$f":"ES$2*$F67*Main!$C$4*$E67+Main!$C$5*ES$2*$F67","v":3620.9530041288263},{"$f":"ET$2*$F67*Main!$C$4*$E67+Main!$C$5*ET$2*$F67","v":4117.3414157988682},{"$f":"EU$2*$F67*Main!$C$4*$E67+Main!$C$5*EU$2*$F67","v":5062.5272525465316},{"$f":"EV$2*$F67*Main!$C$4*$E67+Main!$C$5*EV$2*$F67","v":5200.3968985536667},{"$f":"EW$2*$F67*Main!$C$4*$E67+Main!$C$5*EW$2*$F67","v":5378.6467756089169},{"$f":"EX$2*$F67*Main!$C$4*$E67+Main!$C$5*EX$2*$F67","v":5361.3409623025818},{"$f":"EY$2*$F67*Main!$C$4*$E67+Main!$C$5*EY$2*$F67","v":5499.4990385314904},{"$f":"EZ$2*$F67*Main!$C$4*$E67+Main!$C$5*EZ$2*$F67","v":5677.460485364968},{"$f":"FA$2*$F67*Main!$C$4*$E67+Main!$C$5*FA$2*$F67","v":6061.6495407656057},{"$f":"FB$2*$F67*Main!$C$4*$E67+Main!$C$5*FB$2*$F67","v":6199.8076169945134},{"$f":"FC$2*$F67*Main!$C$4*$E67+Main!$C$5*FC$2*$F67","v":6377.769063827991},{"$f":"IF($D67<100,(FD$2*(1+Main!$C$3)*$E67*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E67*Main!$C$4)+(FD$2*Main!$C$5))","v":136.82726801999999},{"$f":"IF($D67<100,(FE$2*(1+Main!$C$3)*$E67*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E67*Main!$C$4)+(FE$2*Main!$C$5))","v":149.57041671250002},{"$f":"IF($D67<100,(FF$2*(1+Main!$C$3)*$E67*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E67*Main!$C$4)+(FF$2*Main!$C$5))","v":150.5929555175},{"$f":"IF($D67<100,(FG$2*(1+Main!$C$3)*$E67*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E67*Main!$C$4)+(FG$2*Main!$C$5))","v":162.56437681},{"$f":"IF($D67<100,(FH$2*(1+Main!$C$3)*$E67*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E67*Main!$C$4)+(FH$2*Main!$C$5))","v":219.32492708000001},{"$f":"IF($D67<100,(FI$2*(1+Main!$C$3)*$E67*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E67*Main!$C$4)+(FI$2*Main!$C$5))","v":61.960063627500006}]
["CA",49700,"(Sutter County, Yuba City, Yuba County)",49700,1.2072000000000001,{"$f":"IF($D68<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F68*Main!$C$4*$E68+Main!$C$5*G$2*$F68","v":2036.1927463458192},{"$f":"H$2*$F68*Main!$C$4*$E68+Main!$C$5*H$2*$F68","v":2491.9633952205613},{"$f":"I$2*$F68*Main!$C$4*$E68+Main!$C$5*I$2*$F68","v":2947.7340440953049},{"$f":"J$2*$F68*Main!$C$4*$E68+Main!$C$5*J$2*$F68","v":3403.5046929700475},{"$f":"K$2*$F68*Main!$C$4*$E68+Main!$C$5*K$2*$F68","v":3858.9276907014837},{"$f":"L$2*$F68*Main!$C$4*$E68+Main!$C$5*L$2*$F68","v":2397.4022842412101},{"$f":"M$2*$F68*Main!$C$4*$E68+Main!$C$5*M$2*$F68","v":2791.6386807507133},{"$f":"N$2*$F68*Main!$C$4*$E68+Main!$C$5*N$2*$F68","v":3185.8750772602161},{"$f":"O$2*$F68*Main!$C$4*$E68+Main!$C$5*O$2*$F68","v":3580.1114737697189},{"$f":"P$2*$F68*Main!$C$4*$E68+Main!$C$5*P$2*$F68","v":3974.6955214225281},{"$f":"Q$2*$F68*Main!$C$4*$E68+Main!$C$5*Q$2*$F68","v":2593.4775290660423},{"$f":"R$2*$F68*Main!$C$4*$E68+Main!$C$5*R$2*$F68","v":3000.2293667345775},{"$f":"S$2*$F68*Main!$C$4*$E68+Main!$C$5*S$2*$F68","v":3406.9812044031119},{"$f":"T$2*$F68*Main!$C$4*$E68+Main!$C$5*T$2*$F68","v":3813.7330420716467},{"$f":"U$2*$F68*Main!$C$4*$E68+Main!$C$5*U$2*$F68","v":4220.4848797401819},{"$f":"V$2*$F68*Main!$C$4*$E68+Main!$C$5*V$2*$F68","v":2153.0035304967828},{"$f":"W$2*$F68*Main!$C$4*$E68+Main!$C$5*W$2*$F68","v":2616.4225045242674},{"$f":"X$2*$F68*Main!$C$4*$E68+Main!$C$5*X$2*$F68","v":3080.189129695058},{"$f":"Y$2*$F68*Main!$C$4*$E68+Main!$C$5*Y$2*$F68","v":3543.6081037225431},{"$f":"Z$2*$F68*Main!$C$4*$E68+Main!$C$5*Z$2*$F68","v":4007.0270777500273},{"$f":"AA$2*$F68*Main!$C$4*$E68+Main!$C$5*AA$2*$F68","v":2514.2130683921737},{"$f":"AB$2*$F68*Main!$C$4*$E68+Main!$C$5*AB$2*$F68","v":2916.4454411977254},{"$f":"AC$2*$F68*Main!$C$4*$E68+Main!$C$5*AC$2*$F68","v":3318.3301628599697},{"$f":"AD$2*$F68*Main!$C$4*$E68+Main!$C$5*AD$2*$F68","v":3720.562535665521},{"$f":"AE$2*$F68*Main!$C$4*$E68+Main!$C$5*AE$2*$F68","v":4122.4472573277644},{"$f":"AF$2*$F68*Main!$C$4*$E68+Main!$C$5*AF$2*$F68","v":2710.2883132170064},{"$f":"AG$2*$F68*Main!$C$4*$E68+Main!$C$5*AG$2*$F68","v":3124.6884760382832},{"$f":"AH$2*$F68*Main!$C$4*$E68+Main!$C$5*AH$2*$F68","v":3539.4362900028655},{"$f":"AI$2*$F68*Main!$C$4*$E68+Main!$C$5*AI$2*$F68","v":3953.8364528241418},{"$f":"AJ$2*$F68*Main!$C$4*$E68+Main!$C$5*AJ$2*$F68","v":4368.2366156454182},{"$f":"AK$2*$F68*Main!$C$4*$E68+Main!$C$5*AK$2*$F68","v":2309.4465449846807},{"$f":"AL$2*$F68*Main!$C$4*$E68+Main!$C$5*AL$2*$F68","v":2852.1299796860339},{"$f":"AM$2*$F68*Main!$C$4*$E68+Main!$C$5*AM$2*$F68","v":3394.8134143873867},{"$f":"AN$2*$F68*Main!$C$4*$E68+Main!$C$5*AN$2*$F68","v":3937.1491979454331},{"$f":"AO$2*$F68*Main!$C$4*$E68+Main!$C$5*AO$2*$F68","v":4479.8326326467859},{"$f":"AP$2*$F68*Main!$C$4*$E68+Main!$C$5*AP$2*$F68","v":2670.6560828800721},{"$f":"AQ$2*$F68*Main!$C$4*$E68+Main!$C$5*AQ$2*$F68","v":3151.8052652161841},{"$f":"AR$2*$F68*Main!$C$4*$E68+Main!$C$5*AR$2*$F68","v":3632.9544475522976},{"$f":"AS$2*$F68*Main!$C$4*$E68+Main!$C$5*AS$2*$F68","v":4114.103629888411},{"$f":"AT$2*$F68*Main!$C$4*$E68+Main!$C$5*AT$2*$F68","v":4595.2528122245249},{"$f":"AU$2*$F68*Main!$C$4*$E68+Main!$C$5*AU$2*$F68","v":2866.7313277049043},{"$f":"AV$2*$F68*Main!$C$4*$E68+Main!$C$5*AV$2*$F68","v":3360.3959512000492},{"$f":"AW$2*$F68*Main!$C$4*$E68+Main!$C$5*AW$2*$F68","v":3854.0605746951942},{"$f":"AX$2*$F68*Main!$C$4*$E68+Main!$C$5*AX$2*$F68","v":4347.3775470470318},{"$f":"AY$2*$F68*Main!$C$4*$E68+Main!$C$5*AY$2*$F68","v":4841.0421705421777},{"$f":"AZ$2*$F68*Main!$C$4*$E68+Main!$C$5*AZ$2*$F68","v":4314.6983395762272},{"$f":"BA$2*$F68*Main!$C$4*$E68+Main!$C$5*BA$2*$F68","v":4910.5723992034646},{"$f":"BB$2*$F68*Main!$C$4*$E68+Main!$C$5*BB$2*$F68","v":5506.0988076873964},{"$f":"BC$2*$F68*Main!$C$4*$E68+Main!$C$5*BC$2*$F68","v":4368.931917932031},{"$f":"BD$2*$F68*Main!$C$4*$E68+Main!$C$5*BD$2*$F68","v":5002.0046498930587},{"$f":"BE$2*$F68*Main!$C$4*$E68+Main!$C$5*BE$2*$F68","v":5635.0773818540856},{"$f":"BF$2*$F68*Main!$C$4*$E68+Main!$C$5*BF$2*$F68","v":4627.2367174087158},{"$f":"BG$2*$F68*Main!$C$4*$E68+Main!$C$5*BG$2*$F68","v":5245.7081013508723},{"$f":"BH$2*$F68*Main!$C$4*$E68+Main!$C$5*BH$2*$F68","v":5864.1794852930307},{"$f":"BI$2*$F68*Main!$C$4*$E68+Main!$C$5*BI$2*$F68","v":4470.4460517775124},{"$f":"BJ$2*$F68*Main!$C$4*$E68+Main!$C$5*BJ$2*$F68","v":5134.4597354928128},{"$f":"BK$2*$F68*Main!$C$4*$E68+Main!$C$5*BK$2*$F68","v":5798.4734192081123},{"$f":"BL$2*$F68*Main!$C$4*$E68+Main!$C$5*BL$2*$F68","v":4524.3319789900097},{"$f":"BM$2*$F68*Main!$C$4*$E68+Main!$C$5*BM$2*$F68","v":5225.891986182407},{"$f":"BN$2*$F68*Main!$C$4*$E68+Main!$C$5*BN$2*$F68","v":5927.104342231496},{"$f":"BO$2*$F68*Main!$C$4*$E68+Main!$C$5*BO$2*$F68","v":4782.6367784666945},{"$f":"BP$2*$F68*Main!$C$4*$E68+Main!$C$5*BP$2*$F68","v":5469.5954376402206},{"$f":"BQ$2*$F68*Main!$C$4*$E68+Main!$C$5*BQ$2*$F68","v":6156.2064456704384},{"$f":"BR$2*$F68*Main!$C$4*$E68+Main!$C$5*BR$2*$F68","v":5022.1684162048323},{"$f":"BS$2*$F68*Main!$C$4*$E68+Main!$C$5*BS$2*$F68","v":5783.5244200459365},{"$f":"BT$2*$F68*Main!$C$4*$E68+Main!$C$5*BT$2*$F68","v":6544.8804238870389},{"$f":"BU$2*$F68*Main!$C$4*$E68+Main!$C$5*BU$2*$F68","v":5076.4019945606378},{"$f":"BV$2*$F68*Main!$C$4*$E68+Main!$C$5*BV$2*$F68","v":5874.9566707355298},{"$f":"BW$2*$F68*Main!$C$4*$E68+Main!$C$5*BW$2*$F68","v":6673.8589980537272},{"$f":"BX$2*$F68*Main!$C$4*$E68+Main!$C$5*BX$2*$F68","v":5334.7067940373217},{"$f":"BY$2*$F68*Main!$C$4*$E68+Main!$C$5*BY$2*$F68","v":6119.0077733366506},{"$f":"BZ$2*$F68*Main!$C$4*$E68+Main!$C$5*BZ$2*$F68","v":6902.9611014926732},{"$f":"CA$2*$F68*Main!$C$4*$E68+Main!$C$5*CA$2*$F68","v":4353.6352676265478},{"$f":"CB$2*$F68*Main!$C$4*$E68+Main!$C$5*CB$2*$F68","v":4936.6462349514477},{"$f":"CC$2*$F68*Main!$C$4*$E68+Main!$C$5*CC$2*$F68","v":5519.3095511330421},{"$f":"CD$2*$F68*Main!$C$4*$E68+Main!$C$5*CD$2*$F68","v":4353.6352676265478},{"$f":"CE$2*$F68*Main!$C$4*$E68+Main!$C$5*CE$2*$F68","v":4991.9227667371706},{"$f":"CF$2*$F68*Main!$C$4*$E68+Main!$C$5*CF$2*$F68","v":5630.2102658477961},{"$f":"CG$2*$F68*Main!$C$4*$E68+Main!$C$5*CG$2*$F68","v":4628.9749731252487},{"$f":"CH$2*$F68*Main!$C$4*$E68+Main!$C$5*CH$2*$F68","v":5247.0987059240988},{"$f":"CI$2*$F68*Main!$C$4*$E68+Main!$C$5*CI$2*$F68","v":5864.8747875796425},{"$f":"CJ$2*$F68*Main!$C$4*$E68+Main!$C$5*CJ$2*$F68","v":4560.1400467505728},{"$f":"CK$2*$F68*Main!$C$4*$E68+Main!$C$5*CK$2*$F68","v":5194.2557321415188},{"$f":"CL$2*$F68*Main!$C$4*$E68+Main!$C$5*CL$2*$F68","v":5828.3714175324667},{"$f":"CM$2*$F68*Main!$C$4*$E68+Main!$C$5*CM$2*$F68","v":4560.1400467505728},{"$f":"CN$2*$F68*Main!$C$4*$E68+Main!$C$5*CN$2*$F68","v":5249.5322639272435},{"$f":"CO$2*$F68*Main!$C$4*$E68+Main!$C$5*CO$2*$F68","v":5938.9244811039134},{"$f":"CP$2*$F68*Main!$C$4*$E68+Main!$C$5*CP$2*$F68","v":4835.4797522492736},{"$f":"CQ$2*$F68*Main!$C$4*$E68+Main!$C$5*CQ$2*$F68","v":5504.7082031141699},{"$f":"CR$2*$F68*Main!$C$4*$E68+Main!$C$5*CR$2*$F68","v":6173.9366539790681},{"$f":"CS$2*$F68*Main!$C$4*$E68+Main!$C$5*CS$2*$F68","v":5285.3403316878066},{"$f":"CT$2*$F68*Main!$C$4*$E68+Main!$C$5*CT$2*$F68","v":5959.0882474156879},{"$f":"CU$2*$F68*Main!$C$4*$E68+Main!$C$5*CU$2*$F68","v":6632.8361631435673},{"$f":"CV$2*$F68*Main!$C$4*$E68+Main!$C$5*CV$2*$F68","v":5285.3403316878066},{"$f":"CW$2*$F68*Main!$C$4*$E68+Main!$C$5*CW$2*$F68","v":6014.3647792014117},{"$f":"CX$2*$F68*Main!$C$4*$E68+Main!$C$5*CX$2*$F68","v":6743.7368778583223},{"$f":"CY$2*$F68*Main!$C$4*$E68+Main!$C$5*CY$2*$F68","v":5560.6800371865065},{"$f":"CZ$2*$F68*Main!$C$4*$E68+Main!$C$5*CZ$2*$F68","v":6269.5407183883381},{"$f":"DA$2*$F68*Main!$C$4*$E68+Main!$C$5*DA$2*$F68","v":6978.4013995901696},{"$f":"DB$2*$F68*Main!$C$4*$E68+Main!$C$5*DB$2*$F68","v":1663.5107207213152},{"$f":"DC$2*$F68*Main!$C$4*$E68+Main!$C$5*DC$2*$F68","v":2201.6746905596842},{"$f":"DD$2*$F68*Main!$C$4*$E68+Main!$C$5*DD$2*$F68","v":2739.4910092547475},{"$f":"DE$2*$F68*Main!$C$4*$E68+Main!$C$5*DE$2*$F68","v":3277.6549790931167},{"$f":"DF$2*$F68*Main!$C$4*$E68+Main!$C$5*DF$2*$F68","v":3815.8189489314846},{"$f":"DG$2*$F68*Main!$C$4*$E68+Main!$C$5*DG$2*$F68","v":1939.1980773633222},{"$f":"DH$2*$F68*Main!$C$4*$E68+Main!$C$5*DH$2*$F68","v":2422.0855154159676},{"$f":"DI$2*$F68*Main!$C$4*$E68+Main!$C$5*DI$2*$F68","v":2904.9729534686126},{"$f":"DJ$2*$F68*Main!$C$4*$E68+Main!$C$5*DJ$2*$F68","v":3387.860391521258},{"$f":"DK$2*$F68*Main!$C$4*$E68+Main!$C$5*DK$2*$F68","v":3870.7478295739029},{"$f":"DL$2*$F68*Main!$C$4*$E68+Main!$C$5*DL$2*$F68","v":2099.4652544275909},{"$f":"DM$2*$F68*Main!$C$4*$E68+Main!$C$5*DM$2*$F68","v":2605.2976679384615},{"$f":"DN$2*$F68*Main!$C$4*$E68+Main!$C$5*DN$2*$F68","v":3111.130081449332},{"$f":"DO$2*$F68*Main!$C$4*$E68+Main!$C$5*DO$2*$F68","v":3617.310146103508},{"$f":"DP$2*$F68*Main!$C$4*$E68+Main!$C$5*DP$2*$F68","v":4123.1425596143781},{"$f":"DQ$2*$F68*Main!$C$4*$E68+Main!$C$5*DQ$2*$F68","v":1722.6114150834103},{"$f":"DR$2*$F68*Main!$C$4*$E68+Main!$C$5*DR$2*$F68","v":2289.97808095952},{"$f":"DS$2*$F68*Main!$C$4*$E68+Main!$C$5*DS$2*$F68","v":2857.6923979789367},{"$f":"DT$2*$F68*Main!$C$4*$E68+Main!$C$5*DT$2*$F68","v":3425.0590638550466},{"$f":"DU$2*$F68*Main!$C$4*$E68+Main!$C$5*DU$2*$F68","v":3992.7733808744633},{"$f":"DV$2*$F68*Main!$C$4*$E68+Main!$C$5*DV$2*$F68","v":1998.2987717254171},{"$f":"DW$2*$F68*Main!$C$4*$E68+Main!$C$5*DW$2*$F68","v":2510.7365569591093},{"$f":"DX$2*$F68*Main!$C$4*$E68+Main!$C$5*DX$2*$F68","v":3022.8266910494958},{"$f":"DY$2*$F68*Main!$C$4*$E68+Main!$C$5*DY$2*$F68","v":3535.2644762831878},{"$f":"DZ$2*$F68*Main!$C$4*$E68+Main!$C$5*DZ$2*$F68","v":4047.7022615168803},{"$f":"EA$2*$F68*Main!$C$4*$E68+Main!$C$5*EA$2*$F68","v":2158.2182976463796},{"$f":"EB$2*$F68*Main!$C$4*$E68+Main!$C$5*EB$2*$F68","v":2693.6010583382972},{"$f":"EC$2*$F68*Main!$C$4*$E68+Main!$C$5*EC$2*$F68","v":3228.9838190302144},{"$f":"ED$2*$F68*Main!$C$4*$E68+Main!$C$5*ED$2*$F68","v":3764.7142308654384},{"$f":"EE$2*$F68*Main!$C$4*$E68+Main!$C$5*EE$2*$F68","v":4300.096991557356},{"$f":"EF$2*$F68*Main!$C$4*$E68+Main!$C$5*EF$2*$F68","v":2134.5780199015417},{"$f":"EG$2*$F68*Main!$C$4*$E68+Main!$C$5*EG$2*$F68","v":2764.8695427161169},{"$f":"EH$2*$F68*Main!$C$4*$E68+Main!$C$5*EH$2*$F68","v":3394.8134143873867},{"$f":"EI$2*$F68*Main!$C$4*$E68+Main!$C$5*EI$2*$F68","v":4025.1049372019615},{"$f":"EJ$2*$F68*Main!$C$4*$E68+Main!$C$5*EJ$2*$F68","v":4655.3964600165373},{"$f":"EK$2*$F68*Main!$C$4*$E68+Main!$C$5*EK$2*$F68","v":2410.2653765435484},{"$f":"EL$2*$F68*Main!$C$4*$E68+Main!$C$5*EL$2*$F68","v":2985.2803675724003},{"$f":"EM$2*$F68*Main!$C$4*$E68+Main!$C$5*EM$2*$F68","v":3560.2953586012522},{"$f":"EN$2*$F68*Main!$C$4*$E68+Main!$C$5*EN$2*$F68","v":4135.3103496301037},{"$f":"EO$2*$F68*Main!$C$4*$E68+Main!$C$5*EO$2*$F68","v":4710.3253406589556},{"$f":"EP$2*$F68*Main!$C$4*$E68+Main!$C$5*EP$2*$F68","v":2570.1849024645103},{"$f":"EQ$2*$F68*Main!$C$4*$E68+Main!$C$5*EQ$2*$F68","v":3168.4925200948942},{"$f":"ER$2*$F68*Main!$C$4*$E68+Main!$C$5*ER$2*$F68","v":3766.4524865819703},{"$f":"ES$2*$F68*Main!$C$4*$E68+Main!$C$5*ES$2*$F68","v":4364.4124530690478},{"$f":"ET$2*$F68*Main!$C$4*$E68+Main!$C$5*ET$2*$F68","v":4962.7200706994308},{"$f":"EU$2*$F68*Main!$C$4*$E68+Main!$C$5*EU$2*$F68","v":6101.9728673146346},{"$f":"EV$2*$F68*Main!$C$4*$E68+Main!$C$5*EV$2*$F68","v":6268.1501138151134},{"$f":"EW$2*$F68*Main!$C$4*$E68+Main!$C$5*EW$2*$F68","v":6482.9985203784927},{"$f":"EX$2*$F68*Main!$C$4*$E68+Main!$C$5*EX$2*$F68","v":6462.1394517801064},{"$f":"EY$2*$F68*Main!$C$4*$E68+Main!$C$5*EY$2*$F68","v":6628.6643494238915},{"$f":"EZ$2*$F68*Main!$C$4*$E68+Main!$C$5*EZ$2*$F68","v":6843.1651048439644},{"$f":"FA$2*$F68*Main!$C$4*$E68+Main!$C$5*FA$2*$F68","v":7306.2364277281431},{"$f":"FB$2*$F68*Main!$C$4*$E68+Main!$C$5*FB$2*$F68","v":7472.7613253719283},{"$f":"FC$2*$F68*Main!$C$4*$E68+Main!$C$5*FC$2*$F68","v":7687.2620807920011},{"$f":"IF($D68<100,(FD$2*(1+Main!$C$3)*$E68*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E68*Main!$C$4)+(FD$2*Main!$C$5))","v":164.9208459168},{"$f":"IF($D68<100,(FE$2*(1+Main!$C$3)*$E68*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E68*Main!$C$4)+(FE$2*Main!$C$5))","v":180.28043682600003},{"$f":"IF($D68<100,(FF$2*(1+Main!$C$3)*$E68*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E68*Main!$C$4)+(FF$2*Main!$C$5))","v":181.51292481720003},{"$f":"IF($D68<100,(FG$2*(1+Main!$C$3)*$E68*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E68*Main!$C$4)+(FG$2*Main!$C$5))","v":195.94233611040002},{"$f":"IF($D68<100,(FH$2*(1+Main!$C$3)*$E68*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E68*Main!$C$4)+(FH$2*Main!$C$5))","v":264.35704686719998},{"$f":"IF($D68<100,(FI$2*(1+Main!$C$3)*$E68*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E68*Main!$C$4)+(FI$2*Main!$C$5))","v":74.681795919600006}]
["CO",6,"Nonurban",6,1.0003,{"$f":"IF($D69<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F69*Main!$C$4*$E69+Main!$C$5*G$2*$F69","v":1804.1871672612153},{"$f":"H$2*$F69*Main!$C$4*$E69+Main!$C$5*H$2*$F69","v":2208.0269105221773},{"$f":"I$2*$F69*Main!$C$4*$E69+Main!$C$5*I$2*$F69","v":2611.8666537831391},{"$f":"J$2*$F69*Main!$C$4*$E69+Main!$C$5*J$2*$F69","v":3015.7063970441004},{"$f":"K$2*$F69*Main!$C$4*$E69+Main!$C$5*K$2*$F69","v":3419.2381008365192},{"$f":"L$2*$F69*Main!$C$4*$E69+Main!$C$5*L$2*$F69","v":2124.2401750782556},{"$f":"M$2*$F69*Main!$C$4*$E69+Main!$C$5*M$2*$F69","v":2473.5569324069593},{"$f":"N$2*$F69*Main!$C$4*$E69+Main!$C$5*N$2*$F69","v":2822.873689735663},{"$f":"O$2*$F69*Main!$C$4*$E69+Main!$C$5*O$2*$F69","v":3172.1904470643672},{"$f":"P$2*$F69*Main!$C$4*$E69+Main!$C$5*P$2*$F69","v":3521.8152438616144},{"$f":"Q$2*$F69*Main!$C$4*$E69+Main!$C$5*Q$2*$F69","v":2297.9744353369761},{"$f":"R$2*$F69*Main!$C$4*$E69+Main!$C$5*R$2*$F69","v":2658.3806135332575},{"$f":"S$2*$F69*Main!$C$4*$E69+Main!$C$5*S$2*$F69","v":3018.7867917295398},{"$f":"T$2*$F69*Main!$C$4*$E69+Main!$C$5*T$2*$F69","v":3379.1929699258212},{"$f":"U$2*$F69*Main!$C$4*$E69+Main!$C$5*U$2*$F69","v":3739.5991481221026},{"$f":"V$2*$F69*Main!$C$4*$E69+Main!$C$5*V$2*$F69","v":1907.6884286919424},{"$f":"W$2*$F69*Main!$C$4*$E69+Main!$C$5*W$2*$F69","v":2318.3050402608687},{"$f":"X$2*$F69*Main!$C$4*$E69+Main!$C$5*X$2*$F69","v":2729.2296912983384},{"$f":"Y$2*$F69*Main!$C$4*$E69+Main!$C$5*Y$2*$F69","v":3139.846302867265},{"$f":"Z$2*$F69*Main!$C$4*$E69+Main!$C$5*Z$2*$F69","v":3550.4629144361911},{"$f":"AA$2*$F69*Main!$C$4*$E69+Main!$C$5*AA$2*$F69","v":2227.7414365089821},{"$f":"AB$2*$F69*Main!$C$4*$E69+Main!$C$5*AB$2*$F69","v":2584.1431016141946},{"$f":"AC$2*$F69*Main!$C$4*$E69+Main!$C$5*AC$2*$F69","v":2940.2367272508627},{"$f":"AD$2*$F69*Main!$C$4*$E69+Main!$C$5*AD$2*$F69","v":3296.6383923560747},{"$f":"AE$2*$F69*Main!$C$4*$E69+Main!$C$5*AE$2*$F69","v":3652.7320179927428},{"$f":"AF$2*$F69*Main!$C$4*$E69+Main!$C$5*AF$2*$F69","v":2401.4756967677026},{"$f":"AG$2*$F69*Main!$C$4*$E69+Main!$C$5*AG$2*$F69","v":2768.6587432719493},{"$f":"AH$2*$F69*Main!$C$4*$E69+Main!$C$5*AH$2*$F69","v":3136.1498292447391},{"$f":"AI$2*$F69*Main!$C$4*$E69+Main!$C$5*AI$2*$F69","v":3503.3328757489844},{"$f":"AJ$2*$F69*Main!$C$4*$E69+Main!$C$5*AJ$2*$F69","v":3870.5159222532307},{"$f":"AK$2*$F69*Main!$C$4*$E69+Main!$C$5*AK$2*$F69","v":2046.3061895366661},{"$f":"AL$2*$F69*Main!$C$4*$E69+Main!$C$5*AL$2*$F69","v":2527.1557999335855},{"$f":"AM$2*$F69*Main!$C$4*$E69+Main!$C$5*AM$2*$F69","v":3008.0054103305056},{"$f":"AN$2*$F69*Main!$C$4*$E69+Main!$C$5*AN$2*$F69","v":3488.5469812588808},{"$f":"AO$2*$F69*Main!$C$4*$E69+Main!$C$5*AO$2*$F69","v":3969.3965916558009},{"$f":"AP$2*$F69*Main!$C$4*$E69+Main!$C$5*AP$2*$F69","v":2366.3591973537063},{"$f":"AQ$2*$F69*Main!$C$4*$E69+Main!$C$5*AQ$2*$F69","v":2792.6858218183675},{"$f":"AR$2*$F69*Main!$C$4*$E69+Main!$C$5*AR$2*$F69","v":3219.012446283029},{"$f":"AS$2*$F69*Main!$C$4*$E69+Main!$C$5*AS$2*$F69","v":3645.3390707476906},{"$f":"AT$2*$F69*Main!$C$4*$E69+Main!$C$5*AT$2*$F69","v":4071.6656952123526},{"$f":"AU$2*$F69*Main!$C$4*$E69+Main!$C$5*AU$2*$F69","v":2540.0934576124268},{"$f":"AV$2*$F69*Main!$C$4*$E69+Main!$C$5*AV$2*$F69","v":2977.5095029446666},{"$f":"AW$2*$F69*Main!$C$4*$E69+Main!$C$5*AW$2*$F69","v":3414.9255482769054},{"$f":"AX$2*$F69*Main!$C$4*$E69+Main!$C$5*AX$2*$F69","v":3852.0335541406012},{"$f":"AY$2*$F69*Main!$C$4*$E69+Main!$C$5*AY$2*$F69","v":4289.4495994728404},{"$f":"AZ$2*$F69*Main!$C$4*$E69+Main!$C$5*AZ$2*$F69","v":3823.0778440974814},{"$f":"BA$2*$F69*Main!$C$4*$E69+Main!$C$5*BA$2*$F69","v":4351.0574931816072},{"$f":"BB$2*$F69*Main!$C$4*$E69+Main!$C$5*BB$2*$F69","v":4878.7291027971878},{"$f":"BC$2*$F69*Main!$C$4*$E69+Main!$C$5*BC$2*$F69","v":3871.1320011903185},{"$f":"BD$2*$F69*Main!$C$4*$E69+Main!$C$5*BD$2*$F69","v":4432.071873408634},{"$f":"BE$2*$F69*Main!$C$4*$E69+Main!$C$5*BE$2*$F69","v":4993.01174562695},{"$f":"BF$2*$F69*Main!$C$4*$E69+Main!$C$5*BF$2*$F69","v":4100.0053263183845},{"$f":"BG$2*$F69*Main!$C$4*$E69+Main!$C$5*BG$2*$F69","v":4648.0075408578596},{"$f":"BH$2*$F69*Main!$C$4*$E69+Main!$C$5*BH$2*$F69","v":5196.0097553973337},{"$f":"BI$2*$F69*Main!$C$4*$E69+Main!$C$5*BI$2*$F69","v":3961.0795260051173},{"$f":"BJ$2*$F69*Main!$C$4*$E69+Main!$C$5*BJ$2*$F69","v":4549.4349109238337},{"$f":"BK$2*$F69*Main!$C$4*$E69+Main!$C$5*BK$2*$F69","v":5137.7902958425493},{"$f":"BL$2*$F69*Main!$C$4*$E69+Main!$C$5*BL$2*$F69","v":4008.82564362941},{"$f":"BM$2*$F69*Main!$C$4*$E69+Main!$C$5*BM$2*$F69","v":4630.4492911508614},{"$f":"BN$2*$F69*Main!$C$4*$E69+Main!$C$5*BN$2*$F69","v":5251.7648992037675},{"$f":"BO$2*$F69*Main!$C$4*$E69+Main!$C$5*BO$2*$F69","v":4237.6989687574769},{"$f":"BP$2*$F69*Main!$C$4*$E69+Main!$C$5*BP$2*$F69","v":4846.3849586000861},{"$f":"BQ$2*$F69*Main!$C$4*$E69+Main!$C$5*BQ$2*$F69","v":5454.7629089741504},{"$f":"BR$2*$F69*Main!$C$4*$E69+Main!$C$5*BR$2*$F69","v":4449.9381625841761},{"$f":"BS$2*$F69*Main!$C$4*$E69+Main!$C$5*BS$2*$F69","v":5124.5445986951654},{"$f":"BT$2*$F69*Main!$C$4*$E69+Main!$C$5*BT$2*$F69","v":5799.1510348061547},{"$f":"BU$2*$F69*Main!$C$4*$E69+Main!$C$5*BU$2*$F69","v":4497.9923196770142},{"$f":"BV$2*$F69*Main!$C$4*$E69+Main!$C$5*BV$2*$F69","v":5205.5589789221913},{"$f":"BW$2*$F69*Main!$C$4*$E69+Main!$C$5*BW$2*$F69","v":5913.4336776359141},{"$f":"BX$2*$F69*Main!$C$4*$E69+Main!$C$5*BX$2*$F69","v":4726.8656448050797},{"$f":"BY$2*$F69*Main!$C$4*$E69+Main!$C$5*BY$2*$F69","v":5421.8026858399608},{"$f":"BZ$2*$F69*Main!$C$4*$E69+Main!$C$5*BZ$2*$F69","v":6116.4316874062997},{"$f":"CA$2*$F69*Main!$C$4*$E69+Main!$C$5*CA$2*$F69","v":3857.5782645743902},{"$f":"CB$2*$F69*Main!$C$4*$E69+Main!$C$5*CB$2*$F69","v":4374.1604533223926},{"$f":"CC$2*$F69*Main!$C$4*$E69+Main!$C$5*CC$2*$F69","v":4890.4346026018538},{"$f":"CD$2*$F69*Main!$C$4*$E69+Main!$C$5*CD$2*$F69","v":3857.5782645743902},{"$f":"CE$2*$F69*Main!$C$4*$E69+Main!$C$5*CE$2*$F69","v":4423.1387288208625},{"$f":"CF$2*$F69*Main!$C$4*$E69+Main!$C$5*CF$2*$F69","v":4988.6991930673357},{"$f":"CG$2*$F69*Main!$C$4*$E69+Main!$C$5*CG$2*$F69","v":4101.5455236611033},{"$f":"CH$2*$F69*Main!$C$4*$E69+Main!$C$5*CH$2*$F69","v":4649.2396987320353},{"$f":"CI$2*$F69*Main!$C$4*$E69+Main!$C$5*CI$2*$F69","v":5196.6258343344216},{"$f":"CJ$2*$F69*Main!$C$4*$E69+Main!$C$5*CJ$2*$F69","v":4040.5537088894253},{"$f":"CK$2*$F69*Main!$C$4*$E69+Main!$C$5*CK$2*$F69","v":4602.4176995133721},{"$f":"CL$2*$F69*Main!$C$4*$E69+Main!$C$5*CL$2*$F69","v":5164.2816901373199},{"$f":"CM$2*$F69*Main!$C$4*$E69+Main!$C$5*CM$2*$F69","v":4040.5537088894253},{"$f":"CN$2*$F69*Main!$C$4*$E69+Main!$C$5*CN$2*$F69","v":4651.3959750118411},{"$f":"CO$2*$F69*Main!$C$4*$E69+Main!$C$5*CO$2*$F69","v":5262.2382411342569},{"$f":"CP$2*$F69*Main!$C$4*$E69+Main!$C$5*CP$2*$F69","v":4284.5209679761383},{"$f":"CQ$2*$F69*Main!$C$4*$E69+Main!$C$5*CQ$2*$F69","v":4877.4969449230121},{"$f":"CR$2*$F69*Main!$C$4*$E69+Main!$C$5*CR$2*$F69","v":5470.4729218698867},{"$f":"CS$2*$F69*Main!$C$4*$E69+Main!$C$5*CS$2*$F69","v":4683.1240402718558},{"$f":"CT$2*$F69*Main!$C$4*$E69+Main!$C$5*CT$2*$F69","v":5280.1045303097999},{"$f":"CU$2*$F69*Main!$C$4*$E69+Main!$C$5*CU$2*$F69","v":5877.0850203477439},{"$f":"CV$2*$F69*Main!$C$4*$E69+Main!$C$5*CV$2*$F69","v":4683.1240402718558},{"$f":"CW$2*$F69*Main!$C$4*$E69+Main!$C$5*CW$2*$F69","v":5329.0828058082689},{"$f":"CX$2*$F69*Main!$C$4*$E69+Main!$C$5*CX$2*$F69","v":5975.3496108132249},{"$f":"CY$2*$F69*Main!$C$4*$E69+Main!$C$5*CY$2*$F69","v":4927.0912993585698},{"$f":"CZ$2*$F69*Main!$C$4*$E69+Main!$C$5*CZ$2*$F69","v":5555.1837757194398},{"$f":"DA$2*$F69*Main!$C$4*$E69+Main!$C$5*DA$2*$F69","v":6183.2762520803099},{"$f":"DB$2*$F69*Main!$C$4*$E69+Main!$C$5*DB$2*$F69","v":1473.9688569822288},{"$f":"DC$2*$F69*Main!$C$4*$E69+Main!$C$5*DC$2*$F69","v":1950.8139542880788},{"$f":"DD$2*$F69*Main!$C$4*$E69+Main!$C$5*DD$2*$F69","v":2427.3510121253848},{"$f":"DE$2*$F69*Main!$C$4*$E69+Main!$C$5*DE$2*$F69","v":2904.1961094312346},{"$f":"DF$2*$F69*Main!$C$4*$E69+Main!$C$5*DF$2*$F69","v":3381.0412067370835},{"$f":"DG$2*$F69*Main!$C$4*$E69+Main!$C$5*DG$2*$F69","v":1718.2441555374867},{"$f":"DH$2*$F69*Main!$C$4*$E69+Main!$C$5*DH$2*$F69","v":2146.110977344867},{"$f":"DI$2*$F69*Main!$C$4*$E69+Main!$C$5*DI$2*$F69","v":2573.9777991522483},{"$f":"DJ$2*$F69*Main!$C$4*$E69+Main!$C$5*DJ$2*$F69","v":3001.8446209596286},{"$f":"DK$2*$F69*Main!$C$4*$E69+Main!$C$5*DK$2*$F69","v":3429.7114427670085},{"$f":"DL$2*$F69*Main!$C$4*$E69+Main!$C$5*DL$2*$F69","v":1860.2503505361926},{"$f":"DM$2*$F69*Main!$C$4*$E69+Main!$C$5*DM$2*$F69","v":2308.4477772674659},{"$f":"DN$2*$F69*Main!$C$4*$E69+Main!$C$5*DN$2*$F69","v":2756.6452039987398},{"$f":"DO$2*$F69*Main!$C$4*$E69+Main!$C$5*DO$2*$F69","v":3205.1506701985568},{"$f":"DP$2*$F69*Main!$C$4*$E69+Main!$C$5*DP$2*$F69","v":3653.3480969298303},{"$f":"DQ$2*$F69*Main!$C$4*$E69+Main!$C$5*DQ$2*$F69","v":1526.3355666346804},{"$f":"DR$2*$F69*Main!$C$4*$E69+Main!$C$5*DR$2*$F69","v":2029.0559792982117},{"$f":"DS$2*$F69*Main!$C$4*$E69+Main!$C$5*DS$2*$F69","v":2532.0844314302867},{"$f":"DT$2*$F69*Main!$C$4*$E69+Main!$C$5*DT$2*$F69","v":3034.8048440938182},{"$f":"DU$2*$F69*Main!$C$4*$E69+Main!$C$5*DU$2*$F69","v":3537.8332962258937},{"$f":"DV$2*$F69*Main!$C$4*$E69+Main!$C$5*DV$2*$F69","v":1770.6108651899378},{"$f":"DW$2*$F69*Main!$C$4*$E69+Main!$C$5*DW$2*$F69","v":2224.6610418235441},{"$f":"DX$2*$F69*Main!$C$4*$E69+Main!$C$5*DX$2*$F69","v":2678.4031789886067},{"$f":"DY$2*$F69*Main!$C$4*$E69+Main!$C$5*DY$2*$F69","v":3132.4533556222127},{"$f":"DZ$2*$F69*Main!$C$4*$E69+Main!$C$5*DZ$2*$F69","v":3586.5035322558188},{"$f":"EA$2*$F69*Main!$C$4*$E69+Main!$C$5*EA$2*$F69","v":1912.3090207201003},{"$f":"EB$2*$F69*Main!$C$4*$E69+Main!$C$5*EB$2*$F69","v":2386.689802277599},{"$f":"EC$2*$F69*Main!$C$4*$E69+Main!$C$5*EC$2*$F69","v":2861.0705838350982},{"$f":"ED$2*$F69*Main!$C$4*$E69+Main!$C$5*ED$2*$F69","v":3335.7594048611409},{"$f":"EE$2*$F69*Main!$C$4*$E69+Main!$C$5*EE$2*$F69","v":3810.1401864186405},{"$f":"EF$2*$F69*Main!$C$4*$E69+Main!$C$5*EF$2*$F69","v":1891.3623368591195},{"$f":"EG$2*$F69*Main!$C$4*$E69+Main!$C$5*EG$2*$F69","v":2449.8378933290842},{"$f":"EH$2*$F69*Main!$C$4*$E69+Main!$C$5*EH$2*$F69","v":3008.0054103305056},{"$f":"EI$2*$F69*Main!$C$4*$E69+Main!$C$5*EI$2*$F69","v":3566.4809668004696},{"$f":"EJ$2*$F69*Main!$C$4*$E69+Main!$C$5*EJ$2*$F69","v":4124.9565232704344},{"$f":"EK$2*$F69*Main!$C$4*$E69+Main!$C$5*EK$2*$F69","v":2135.6376354143772},{"$f":"EL$2*$F69*Main!$C$4*$E69+Main!$C$5*EL$2*$F69","v":2645.1349163858731},{"$f":"EM$2*$F69*Main!$C$4*$E69+Main!$C$5*EM$2*$F69","v":3154.6321973573686},{"$f":"EN$2*$F69*Main!$C$4*$E69+Main!$C$5*EN$2*$F69","v":3664.1294783288645},{"$f":"EO$2*$F69*Main!$C$4*$E69+Main!$C$5*EO$2*$F69","v":4173.6267593003595},{"$f":"EP$2*$F69*Main!$C$4*$E69+Main!$C$5*EP$2*$F69","v":2277.3357909445394},{"$f":"EQ$2*$F69*Main!$C$4*$E69+Main!$C$5*EQ$2*$F69","v":2807.4717163084715},{"$f":"ER$2*$F69*Main!$C$4*$E69+Main!$C$5*ER$2*$F69","v":3337.2996022038601},{"$f":"ES$2*$F69*Main!$C$4*$E69+Main!$C$5*ES$2*$F69","v":3867.1274880992487},{"$f":"ET$2*$F69*Main!$C$4*$E69+Main!$C$5*ET$2*$F69","v":4397.2634134631808},{"$f":"EU$2*$F69*Main!$C$4*$E69+Main!$C$5*EU$2*$F69","v":5406.7087518813141},{"$f":"EV$2*$F69*Main!$C$4*$E69+Main!$C$5*EV$2*$F69","v":5553.9516178452632},{"$f":"EW$2*$F69*Main!$C$4*$E69+Main!$C$5*EW$2*$F69","v":5744.3200094053518},{"$f":"EX$2*$F69*Main!$C$4*$E69+Main!$C$5*EX$2*$F69","v":5725.8376412927219},{"$f":"EY$2*$F69*Main!$C$4*$E69+Main!$C$5*EY$2*$F69","v":5873.3885467252176},{"$f":"EZ$2*$F69*Main!$C$4*$E69+Main!$C$5*EZ$2*$F69","v":6063.4488988167595},{"$f":"FA$2*$F69*Main!$C$4*$E69+Main!$C$5*FA$2*$F69","v":6473.7574709171422},{"$f":"FB$2*$F69*Main!$C$4*$E69+Main!$C$5*FB$2*$F69","v":6621.3083763496388},{"$f":"FC$2*$F69*Main!$C$4*$E69+Main!$C$5*FC$2*$F69","v":6811.3687284411808},{"$f":"IF($D69<100,(FD$2*(1+Main!$C$3)*$E69*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E69*Main!$C$4)+(FD$2*Main!$C$5))","v":146.12962075959601},{"$f":"IF($D69<100,(FE$2*(1+Main!$C$3)*$E69*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E69*Main!$C$4)+(FE$2*Main!$C$5))","v":159.7391264719075},{"$f":"IF($D69<100,(FF$2*(1+Main!$C$3)*$E69*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E69*Main!$C$4)+(FF$2*Main!$C$5))","v":160.83118370544651},{"$f":"IF($D69<100,(FG$2*(1+Main!$C$3)*$E69*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E69*Main!$C$4)+(FG$2*Main!$C$5))","v":173.61649527923799},{"$f":"IF($D69<100,(FH$2*(1+Main!$C$3)*$E69*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E69*Main!$C$4)+(FH$2*Main!$C$5))","v":234.23597416738403},{"$f":"IF($D69<100,(FI$2*(1+Main!$C$3)*$E69*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E69*Main!$C$4)+(FI$2*Main!$C$5))","v":66.172486896424516}]
["CO",14500,"(Boulder, Boulder County)",14500,1.0303,{"$f":"IF($D70<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F70*Main!$C$4*$E70+Main!$C$5*G$2*$F70","v":1792.8977731871541},{"$f":"H$2*$F70*Main!$C$4*$E70+Main!$C$5*H$2*$F70","v":2194.2105579999175},{"$f":"I$2*$F70*Main!$C$4*$E70+Main!$C$5*I$2*$F70","v":2595.5233428126821},{"$f":"J$2*$F70*Main!$C$4*$E70+Main!$C$5*J$2*$F70","v":2996.8361276254459},{"$f":"K$2*$F70*Main!$C$4*$E70+Main!$C$5*K$2*$F70","v":3397.8428004742036},{"$f":"L$2*$F70*Main!$C$4*$E70+Main!$C$5*L$2*$F70","v":2110.9481037900996},{"$f":"M$2*$F70*Main!$C$4*$E70+Main!$C$5*M$2*$F70","v":2458.0790709736802},{"$f":"N$2*$F70*Main!$C$4*$E70+Main!$C$5*N$2*$F70","v":2805.2100381572614},{"$f":"O$2*$F70*Main!$C$4*$E70+Main!$C$5*O$2*$F70","v":3152.3410053408425},{"$f":"P$2*$F70*Main!$C$4*$E70+Main!$C$5*P$2*$F70","v":3499.7780844884292},{"$f":"Q$2*$F70*Main!$C$4*$E70+Main!$C$5*Q$2*$F70","v":2283.59525148987},{"$f":"R$2*$F70*Main!$C$4*$E70+Main!$C$5*R$2*$F70","v":2641.7462493776916},{"$f":"S$2*$F70*Main!$C$4*$E70+Main!$C$5*S$2*$F70","v":2999.8972472655128},{"$f":"T$2*$F70*Main!$C$4*$E70+Main!$C$5*T$2*$F70","v":3358.0482451533344},{"$f":"U$2*$F70*Main!$C$4*$E70+Main!$C$5*U$2*$F70","v":3716.1992430411556},{"$f":"V$2*$F70*Main!$C$4*$E70+Main!$C$5*V$2*$F70","v":1895.7513930934001},{"$f":"W$2*$F70*Main!$C$4*$E70+Main!$C$5*W$2*$F70","v":2303.7986411143111},{"$f":"X$2*$F70*Main!$C$4*$E70+Main!$C$5*X$2*$F70","v":2712.1520010992285},{"$f":"Y$2*$F70*Main!$C$4*$E70+Main!$C$5*Y$2*$F70","v":3120.1992491201404},{"$f":"Z$2*$F70*Main!$C$4*$E70+Main!$C$5*Z$2*$F70","v":3528.2464971410509},{"$f":"AA$2*$F70*Main!$C$4*$E70+Main!$C$5*AA$2*$F70","v":2213.8017236963456},{"$f":"AB$2*$F70*Main!$C$4*$E70+Main!$C$5*AB$2*$F70","v":2567.9732660520804},{"$f":"AC$2*$F70*Main!$C$4*$E70+Main!$C$5*AC$2*$F70","v":2921.8386964438082},{"$f":"AD$2*$F70*Main!$C$4*$E70+Main!$C$5*AD$2*$F70","v":3276.010238799543},{"$f":"AE$2*$F70*Main!$C$4*$E70+Main!$C$5*AE$2*$F70","v":3629.8756691912699},{"$f":"AF$2*$F70*Main!$C$4*$E70+Main!$C$5*AF$2*$F70","v":2386.4488713961164},{"$f":"AG$2*$F70*Main!$C$4*$E70+Main!$C$5*AG$2*$F70","v":2751.3343324920847},{"$f":"AH$2*$F70*Main!$C$4*$E70+Main!$C$5*AH$2*$F70","v":3116.5259055520596},{"$f":"AI$2*$F70*Main!$C$4*$E70+Main!$C$5*AI$2*$F70","v":3481.411366648028},{"$f":"AJ$2*$F70*Main!$C$4*$E70+Main!$C$5*AJ$2*$F70","v":3846.2968277439963},{"$f":"AK$2*$F70*Main!$C$4*$E70+Main!$C$5*AK$2*$F70","v":2033.5017768964083},{"$f":"AL$2*$F70*Main!$C$4*$E70+Main!$C$5*AL$2*$F70","v":2511.3425527108438},{"$f":"AM$2*$F70*Main!$C$4*$E70+Main!$C$5*AM$2*$F70","v":2989.1833285252787},{"$f":"AN$2*$F70*Main!$C$4*$E70+Main!$C$5*AN$2*$F70","v":3466.7179923757076},{"$f":"AO$2*$F70*Main!$C$4*$E70+Main!$C$5*AO$2*$F70","v":3944.5587681901425},{"$f":"AP$2*$F70*Main!$C$4*$E70+Main!$C$5*AP$2*$F70","v":2351.552107499354},{"$f":"AQ$2*$F70*Main!$C$4*$E70+Main!$C$5*AQ$2*$F70","v":2775.2110656846053},{"$f":"AR$2*$F70*Main!$C$4*$E70+Main!$C$5*AR$2*$F70","v":3198.870023869858},{"$f":"AS$2*$F70*Main!$C$4*$E70+Main!$C$5*AS$2*$F70","v":3622.5289820551106},{"$f":"AT$2*$F70*Main!$C$4*$E70+Main!$C$5*AT$2*$F70","v":4046.1879402403624},{"$f":"AU$2*$F70*Main!$C$4*$E70+Main!$C$5*AU$2*$F70","v":2524.1992551991243},{"$f":"AV$2*$F70*Main!$C$4*$E70+Main!$C$5*AV$2*$F70","v":2958.8782440886171},{"$f":"AW$2*$F70*Main!$C$4*$E70+Main!$C$5*AW$2*$F70","v":3393.5572329781098},{"$f":"AX$2*$F70*Main!$C$4*$E70+Main!$C$5*AX$2*$F70","v":3827.9301099035956},{"$f":"AY$2*$F70*Main!$C$4*$E70+Main!$C$5*AY$2*$F70","v":4262.6090987930893},{"$f":"AZ$2*$F70*Main!$C$4*$E70+Main!$C$5*AZ$2*$F70","v":3799.1555852869678},{"$f":"BA$2*$F70*Main!$C$4*$E70+Main!$C$5*BA$2*$F70","v":4323.8314915944256},{"$f":"BB$2*$F70*Main!$C$4*$E70+Main!$C$5*BB$2*$F70","v":4848.2012859378765},{"$f":"BC$2*$F70*Main!$C$4*$E70+Main!$C$5*BC$2*$F70","v":3846.9090516720103},{"$f":"BD$2*$F70*Main!$C$4*$E70+Main!$C$5*BD$2*$F70","v":4404.3389381281831},{"$f":"BE$2*$F70*Main!$C$4*$E70+Main!$C$5*BE$2*$F70","v":4961.7688245843565},{"$f":"BF$2*$F70*Main!$C$4*$E70+Main!$C$5*BF$2*$F70","v":4074.3502409289772},{"$f":"BG$2*$F70*Main!$C$4*$E70+Main!$C$5*BG$2*$F70","v":4618.9234248968687},{"$f":"BH$2*$F70*Main!$C$4*$E70+Main!$C$5*BH$2*$F70","v":5163.4966088647625},{"$f":"BI$2*$F70*Main!$C$4*$E70+Main!$C$5*BI$2*$F70","v":3936.2937451619623},{"$f":"BJ$2*$F70*Main!$C$4*$E70+Main!$C$5*BJ$2*$F70","v":4520.9675964147309},{"$f":"BK$2*$F70*Main!$C$4*$E70+Main!$C$5*BK$2*$F70","v":5105.6414476674991},{"$f":"BL$2*$F70*Main!$C$4*$E70+Main!$C$5*BL$2*$F70","v":3983.7410995829978},{"$f":"BM$2*$F70*Main!$C$4*$E70+Main!$C$5*BM$2*$F70","v":4601.4750429484893},{"$f":"BN$2*$F70*Main!$C$4*$E70+Main!$C$5*BN$2*$F70","v":5218.902874349973},{"$f":"BO$2*$F70*Main!$C$4*$E70+Main!$C$5*BO$2*$F70","v":4211.1822888399656},{"$f":"BP$2*$F70*Main!$C$4*$E70+Main!$C$5*BP$2*$F70","v":4816.0595297171749},{"$f":"BQ$2*$F70*Main!$C$4*$E70+Main!$C$5*BQ$2*$F70","v":5420.6306586303772},{"$f":"BR$2*$F70*Main!$C$4*$E70+Main!$C$5*BR$2*$F70","v":4422.0934320405713},{"$f":"BS$2*$F70*Main!$C$4*$E70+Main!$C$5*BS$2*$F70","v":5092.4786332152116},{"$f":"BT$2*$F70*Main!$C$4*$E70+Main!$C$5*BT$2*$F70","v":5762.8638343898519},{"$f":"BU$2*$F70*Main!$C$4*$E70+Main!$C$5*BU$2*$F70","v":4469.8468984256142},{"$f":"BV$2*$F70*Main!$C$4*$E70+Main!$C$5*BV$2*$F70","v":5172.9860797489691},{"$f":"BW$2*$F70*Main!$C$4*$E70+Main!$C$5*BW$2*$F70","v":5876.4313730363301},{"$f":"BX$2*$F70*Main!$C$4*$E70+Main!$C$5*BX$2*$F70","v":4697.2880876825811},{"$f":"BY$2*$F70*Main!$C$4*$E70+Main!$C$5*BY$2*$F70","v":5387.8766784816617},{"$f":"BZ$2*$F70*Main!$C$4*$E70+Main!$C$5*BZ$2*$F70","v":6078.159157316737},{"$f":"CA$2*$F70*Main!$C$4*$E70+Main!$C$5*CA$2*$F70","v":3833.4401252557154},{"$f":"CB$2*$F70*Main!$C$4*$E70+Main!$C$5*CB$2*$F70","v":4346.7898888949267},{"$f":"CC$2*$F70*Main!$C$4*$E70+Main!$C$5*CC$2*$F70","v":4859.8335405701309},{"$f":"CD$2*$F70*Main!$C$4*$E70+Main!$C$5*CD$2*$F70","v":3833.4401252557154},{"$f":"CE$2*$F70*Main!$C$4*$E70+Main!$C$5*CE$2*$F70","v":4395.4616911719886},{"$f":"CF$2*$F70*Main!$C$4*$E70+Main!$C$5*CF$2*$F70","v":4957.4832570882636},{"$f":"CG$2*$F70*Main!$C$4*$E70+Main!$C$5*CG$2*$F70","v":4075.8808007490102},{"$f":"CH$2*$F70*Main!$C$4*$E70+Main!$C$5*CH$2*$F70","v":4620.1478727528965},{"$f":"CI$2*$F70*Main!$C$4*$E70+Main!$C$5*CI$2*$F70","v":5164.1088327927764},{"$f":"CJ$2*$F70*Main!$C$4*$E70+Main!$C$5*CJ$2*$F70","v":4015.2706318756868},{"$f":"CK$2*$F70*Main!$C$4*$E70+Main!$C$5*CK$2*$F70","v":4573.6188542238797},{"$f":"CL$2*$F70*Main!$C$4*$E70+Main!$C$5*CL$2*$F70","v":5131.967076572073},{"$f":"CM$2*$F70*Main!$C$4*$E70+Main!$C$5*CM$2*$F70","v":4015.2706318756868},{"$f":"CN$2*$F70*Main!$C$4*$E70+Main!$C$5*CN$2*$F70","v":4622.2906565009434},{"$f":"CO$2*$F70*Main!$C$4*$E70+Main!$C$5*CO$2*$F70","v":5229.3106811261987},{"$f":"CP$2*$F70*Main!$C$4*$E70+Main!$C$5*CP$2*$F70","v":4257.7113073689816},{"$f":"CQ$2*$F70*Main!$C$4*$E70+Main!$C$5*CQ$2*$F70","v":4846.9768380818496},{"$f":"CR$2*$F70*Main!$C$4*$E70+Main!$C$5*CR$2*$F70","v":5436.2423687947185},{"$f":"CS$2*$F70*Main!$C$4*$E70+Main!$C$5*CS$2*$F70","v":4653.820188793632},{"$f":"CT$2*$F70*Main!$C$4*$E70+Main!$C$5*CT$2*$F70","v":5247.0651750385878},{"$f":"CU$2*$F70*Main!$C$4*$E70+Main!$C$5*CU$2*$F70","v":5840.3101612835417},{"$f":"CV$2*$F70*Main!$C$4*$E70+Main!$C$5*CV$2*$F70","v":4653.820188793632},{"$f":"CW$2*$F70*Main!$C$4*$E70+Main!$C$5*CW$2*$F70","v":5295.7369773156497},{"$f":"CX$2*$F70*Main!$C$4*$E70+Main!$C$5*CX$2*$F70","v":5937.9598778016752},{"$f":"CY$2*$F70*Main!$C$4*$E70+Main!$C$5*CY$2*$F70","v":4896.2608642869254},{"$f":"CZ$2*$F70*Main!$C$4*$E70+Main!$C$5*CZ$2*$F70","v":5520.4231588965567},{"$f":"DA$2*$F70*Main!$C$4*$E70+Main!$C$5*DA$2*$F70","v":6144.5854535061872},{"$f":"DB$2*$F70*Main!$C$4*$E70+Main!$C$5*DB$2*$F70","v":1464.7457477719877},{"$f":"DC$2*$F70*Main!$C$4*$E70+Main!$C$5*DC$2*$F70","v":1938.6070680543357},{"$f":"DD$2*$F70*Main!$C$4*$E70+Main!$C$5*DD$2*$F70","v":2412.1622763726778},{"$f":"DE$2*$F70*Main!$C$4*$E70+Main!$C$5*DE$2*$F70","v":2886.0235966550263},{"$f":"DF$2*$F70*Main!$C$4*$E70+Main!$C$5*DF$2*$F70","v":3359.8849169373734},{"$f":"DG$2*$F70*Main!$C$4*$E70+Main!$C$5*DG$2*$F70","v":1707.4925352292887},{"$f":"DH$2*$F70*Main!$C$4*$E70+Main!$C$5*DH$2*$F70","v":2132.6820532345746},{"$f":"DI$2*$F70*Main!$C$4*$E70+Main!$C$5*DI$2*$F70","v":2557.8715712398598},{"$f":"DJ$2*$F70*Main!$C$4*$E70+Main!$C$5*DJ$2*$F70","v":2983.061089245145},{"$f":"DK$2*$F70*Main!$C$4*$E70+Main!$C$5*DK$2*$F70","v":3408.2506072504307},{"$f":"DL$2*$F70*Main!$C$4*$E70+Main!$C$5*DL$2*$F70","v":1848.6101506363705},{"$f":"DM$2*$F70*Main!$C$4*$E70+Main!$C$5*DM$2*$F70","v":2294.0030582660975},{"$f":"DN$2*$F70*Main!$C$4*$E70+Main!$C$5*DN$2*$F70","v":2739.3959658958242},{"$f":"DO$2*$F70*Main!$C$4*$E70+Main!$C$5*DO$2*$F70","v":3185.0949854895571},{"$f":"DP$2*$F70*Main!$C$4*$E70+Main!$C$5*DP$2*$F70","v":3630.4878931192839},{"$f":"DQ$2*$F70*Main!$C$4*$E70+Main!$C$5*DQ$2*$F70","v":1516.7847816531241},{"$f":"DR$2*$F70*Main!$C$4*$E70+Main!$C$5*DR$2*$F70","v":2016.3595069120338},{"$f":"DS$2*$F70*Main!$C$4*$E70+Main!$C$5*DS$2*$F70","v":2516.2403441349506},{"$f":"DT$2*$F70*Main!$C$4*$E70+Main!$C$5*DT$2*$F70","v":3015.8150693938605},{"$f":"DU$2*$F70*Main!$C$4*$E70+Main!$C$5*DU$2*$F70","v":3515.6959066167774},{"$f":"DV$2*$F70*Main!$C$4*$E70+Main!$C$5*DV$2*$F70","v":1759.5315691104254},{"$f":"DW$2*$F70*Main!$C$4*$E70+Main!$C$5*DW$2*$F70","v":2210.7406040562787},{"$f":"DX$2*$F70*Main!$C$4*$E70+Main!$C$5*DX$2*$F70","v":2661.6435270381257},{"$f":"DY$2*$F70*Main!$C$4*$E70+Main!$C$5*DY$2*$F70","v":3112.8525619839793},{"$f":"DZ$2*$F70*Main!$C$4*$E70+Main!$C$5*DZ$2*$F70","v":3564.0615969298328},{"$f":"EA$2*$F70*Main!$C$4*$E70+Main!$C$5*EA$2*$F70","v":1900.3430725535004},{"$f":"EB$2*$F70*Main!$C$4*$E70+Main!$C$5*EB$2*$F70","v":2371.7554971237955},{"$f":"EC$2*$F70*Main!$C$4*$E70+Main!$C$5*EC$2*$F70","v":2843.1679216940902},{"$f":"ED$2*$F70*Main!$C$4*$E70+Main!$C$5*ED$2*$F70","v":3314.8864582283913},{"$f":"EE$2*$F70*Main!$C$4*$E70+Main!$C$5*EE$2*$F70","v":3786.2988827986865},{"$f":"EF$2*$F70*Main!$C$4*$E70+Main!$C$5*EF$2*$F70","v":1879.5274590010456},{"$f":"EG$2*$F70*Main!$C$4*$E70+Main!$C$5*EG$2*$F70","v":2434.5084497451653},{"$f":"EH$2*$F70*Main!$C$4*$E70+Main!$C$5*EH$2*$F70","v":2989.1833285252787},{"$f":"EI$2*$F70*Main!$C$4*$E70+Main!$C$5*EI$2*$F70","v":3544.1643192693982},{"$f":"EJ$2*$F70*Main!$C$4*$E70+Main!$C$5*EJ$2*$F70","v":4099.1453100135186},{"$f":"EK$2*$F70*Main!$C$4*$E70+Main!$C$5*EK$2*$F70","v":2122.2742464583471},{"$f":"EL$2*$F70*Main!$C$4*$E70+Main!$C$5*EL$2*$F70","v":2628.5834349254037},{"$f":"EM$2*$F70*Main!$C$4*$E70+Main!$C$5*EM$2*$F70","v":3134.8926233924608},{"$f":"EN$2*$F70*Main!$C$4*$E70+Main!$C$5*EN$2*$F70","v":3641.2018118595179},{"$f":"EO$2*$F70*Main!$C$4*$E70+Main!$C$5*EO$2*$F70","v":4147.5110003265745},{"$f":"EP$2*$F70*Main!$C$4*$E70+Main!$C$5*EP$2*$F70","v":2263.0857499014219},{"$f":"EQ$2*$F70*Main!$C$4*$E70+Main!$C$5*EQ$2*$F70","v":2789.904439956927},{"$f":"ER$2*$F70*Main!$C$4*$E70+Main!$C$5*ER$2*$F70","v":3316.4170180484248},{"$f":"ES$2*$F70*Main!$C$4*$E70+Main!$C$5*ES$2*$F70","v":3842.9295961399234},{"$f":"ET$2*$F70*Main!$C$4*$E70+Main!$C$5*ET$2*$F70","v":4369.7482861954286},{"$f":"EU$2*$F70*Main!$C$4*$E70+Main!$C$5*EU$2*$F70","v":5372.8771922453352},{"$f":"EV$2*$F70*Main!$C$4*$E70+Main!$C$5*EV$2*$F70","v":5519.1987110405298},{"$f":"EW$2*$F70*Main!$C$4*$E70+Main!$C$5*EW$2*$F70","v":5708.3759047966614},{"$f":"EX$2*$F70*Main!$C$4*$E70+Main!$C$5*EX$2*$F70","v":5690.0091869562602},{"$f":"EY$2*$F70*Main!$C$4*$E70+Main!$C$5*EY$2*$F70","v":5836.6368177154627},{"$f":"EZ$2*$F70*Main!$C$4*$E70+Main!$C$5*EZ$2*$F70","v":6025.5078995075864},{"$f":"FA$2*$F70*Main!$C$4*$E70+Main!$C$5*FA$2*$F70","v":6433.2490355644914},{"$f":"FB$2*$F70*Main!$C$4*$E70+Main!$C$5*FB$2*$F70","v":6579.8766663236938},{"$f":"FC$2*$F70*Main!$C$4*$E70+Main!$C$5*FC$2*$F70","v":6768.7477481158185},{"$f":"IF($D70<100,(FD$2*(1+Main!$C$3)*$E70*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E70*Main!$C$4)+(FD$2*Main!$C$5))","v":145.21523953320002},{"$f":"IF($D70<100,(FE$2*(1+Main!$C$3)*$E70*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E70*Main!$C$4)+(FE$2*Main!$C$5))","v":158.73958608025001},{"$f":"IF($D70<100,(FF$2*(1+Main!$C$3)*$E70*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E70*Main!$C$4)+(FF$2*Main!$C$5))","v":159.82480995155001},{"$f":"IF($D70<100,(FG$2*(1+Main!$C$3)*$E70*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E70*Main!$C$4)+(FG$2*Main!$C$5))","v":172.53011961460001},{"$f":"IF($D70<100,(FH$2*(1+Main!$C$3)*$E70*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E70*Main!$C$4)+(FH$2*Main!$C$5))","v":232.7702824328},{"$f":"IF($D70<100,(FI$2*(1+Main!$C$3)*$E70*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E70*Main!$C$4)+(FI$2*Main!$C$5))","v":65.75842382415}]
["CO",17820,"(Colorado Springs, El Paso County, Teller County)",17820,1.006,{"$f":"IF($D71<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F71*Main!$C$4*$E71+Main!$C$5*G$2*$F71","v":1759.4773783439909},{"$f":"H$2*$F71*Main!$C$4*$E71+Main!$C$5*H$2*$F71","v":2153.309518178201},{"$f":"I$2*$F71*Main!$C$4*$E71+Main!$C$5*I$2*$F71","v":2547.1416580124123},{"$f":"J$2*$F71*Main!$C$4*$E71+Main!$C$5*J$2*$F71","v":2940.9737978466228},{"$f":"K$2*$F71*Main!$C$4*$E71+Main!$C$5*K$2*$F71","v":3334.5055317770702},{"$f":"L$2*$F71*Main!$C$4*$E71+Main!$C$5*L$2*$F71","v":2071.599112354475},{"$f":"M$2*$F71*Main!$C$4*$E71+Main!$C$5*M$2*$F71","v":2412.2594072225111},{"$f":"N$2*$F71*Main!$C$4*$E71+Main!$C$5*N$2*$F71","v":2752.9197020905467},{"$f":"O$2*$F71*Main!$C$4*$E71+Main!$C$5*O$2*$F71","v":3093.5799969585823},{"$f":"P$2*$F71*Main!$C$4*$E71+Main!$C$5*P$2*$F71","v":3434.5406977303819},{"$f":"Q$2*$F71*Main!$C$4*$E71+Main!$C$5*Q$2*$F71","v":2241.0280420772019},{"$f":"R$2*$F71*Main!$C$4*$E71+Main!$C$5*R$2*$F71","v":2592.5029494807313},{"$f":"S$2*$F71*Main!$C$4*$E71+Main!$C$5*S$2*$F71","v":2943.9778568842598},{"$f":"T$2*$F71*Main!$C$4*$E71+Main!$C$5*T$2*$F71","v":3295.4527642877888},{"$f":"U$2*$F71*Main!$C$4*$E71+Main!$C$5*U$2*$F71","v":3646.9276716913182},{"$f":"V$2*$F71*Main!$C$4*$E71+Main!$C$5*V$2*$F71","v":1860.4137620085939},{"$f":"W$2*$F71*Main!$C$4*$E71+Main!$C$5*W$2*$F71","v":2260.8548317256063},{"$f":"X$2*$F71*Main!$C$4*$E71+Main!$C$5*X$2*$F71","v":2661.5963073463818},{"$f":"Y$2*$F71*Main!$C$4*$E71+Main!$C$5*Y$2*$F71","v":3062.0373770633942},{"$f":"Z$2*$F71*Main!$C$4*$E71+Main!$C$5*Z$2*$F71","v":3462.4784467804056},{"$f":"AA$2*$F71*Main!$C$4*$E71+Main!$C$5*AA$2*$F71","v":2172.535496019078},{"$f":"AB$2*$F71*Main!$C$4*$E71+Main!$C$5*AB$2*$F71","v":2520.105126673679},{"$f":"AC$2*$F71*Main!$C$4*$E71+Main!$C$5*AC$2*$F71","v":2867.3743514245161},{"$f":"AD$2*$F71*Main!$C$4*$E71+Main!$C$5*AD$2*$F71","v":3214.9439820791176},{"$f":"AE$2*$F71*Main!$C$4*$E71+Main!$C$5*AE$2*$F71","v":3562.2132068299543},{"$f":"AF$2*$F71*Main!$C$4*$E71+Main!$C$5*AF$2*$F71","v":2341.9644257418049},{"$f":"AG$2*$F71*Main!$C$4*$E71+Main!$C$5*AG$2*$F71","v":2700.0482630281358},{"$f":"AH$2*$F71*Main!$C$4*$E71+Main!$C$5*AH$2*$F71","v":3058.4325062182297},{"$f":"AI$2*$F71*Main!$C$4*$E71+Main!$C$5*AI$2*$F71","v":3416.5163435045597},{"$f":"AJ$2*$F71*Main!$C$4*$E71+Main!$C$5*AJ$2*$F71","v":3774.6001807908901},{"$f":"AK$2*$F71*Main!$C$4*$E71+Main!$C$5*AK$2*$F71","v":1995.5964187022589},{"$f":"AL$2*$F71*Main!$C$4*$E71+Main!$C$5*AL$2*$F71","v":2464.530034477395},{"$f":"AM$2*$F71*Main!$C$4*$E71+Main!$C$5*AM$2*$F71","v":2933.4636502525304},{"$f":"AN$2*$F71*Main!$C$4*$E71+Main!$C$5*AN$2*$F71","v":3402.0968601239024},{"$f":"AO$2*$F71*Main!$C$4*$E71+Main!$C$5*AO$2*$F71","v":3871.0304758990378},{"$f":"AP$2*$F71*Main!$C$4*$E71+Main!$C$5*AP$2*$F71","v":2307.7181527127432},{"$f":"AQ$2*$F71*Main!$C$4*$E71+Main!$C$5*AQ$2*$F71","v":2723.4799235217033},{"$f":"AR$2*$F71*Main!$C$4*$E71+Main!$C$5*AR$2*$F71","v":3139.2416943306644},{"$f":"AS$2*$F71*Main!$C$4*$E71+Main!$C$5*AS$2*$F71","v":3555.0034651396254},{"$f":"AT$2*$F71*Main!$C$4*$E71+Main!$C$5*AT$2*$F71","v":3970.7652359485869},{"$f":"AU$2*$F71*Main!$C$4*$E71+Main!$C$5*AU$2*$F71","v":2477.1470824354701},{"$f":"AV$2*$F71*Main!$C$4*$E71+Main!$C$5*AV$2*$F71","v":2903.7234657799245},{"$f":"AW$2*$F71*Main!$C$4*$E71+Main!$C$5*AW$2*$F71","v":3330.2998491243784},{"$f":"AX$2*$F71*Main!$C$4*$E71+Main!$C$5*AX$2*$F71","v":3756.5758265650684},{"$f":"AY$2*$F71*Main!$C$4*$E71+Main!$C$5*AY$2*$F71","v":4183.1522099095228},{"$f":"AZ$2*$F71*Main!$C$4*$E71+Main!$C$5*AZ$2*$F71","v":3728.3376716112807},{"$f":"BA$2*$F71*Main!$C$4*$E71+Main!$C$5*BA$2*$F71","v":4243.2333906622625},{"$f":"BB$2*$F71*Main!$C$4*$E71+Main!$C$5*BB$2*$F71","v":4757.8287038094804},{"$f":"BC$2*$F71*Main!$C$4*$E71+Main!$C$5*BC$2*$F71","v":3775.2009925984175},{"$f":"BD$2*$F71*Main!$C$4*$E71+Main!$C$5*BD$2*$F71","v":4322.2401433521154},{"$f":"BE$2*$F71*Main!$C$4*$E71+Main!$C$5*BE$2*$F71","v":4869.2792941058133},{"$f":"BF$2*$F71*Main!$C$4*$E71+Main!$C$5*BF$2*$F71","v":3998.4025790948467},{"$f":"BG$2*$F71*Main!$C$4*$E71+Main!$C$5*BG$2*$F71","v":4532.8246818904681},{"$f":"BH$2*$F71*Main!$C$4*$E71+Main!$C$5*BH$2*$F71","v":5067.2467846860918},{"$f":"BI$2*$F71*Main!$C$4*$E71+Main!$C$5*BI$2*$F71","v":3862.9195164974185},{"$f":"BJ$2*$F71*Main!$C$4*$E71+Main!$C$5*BJ$2*$F71","v":4436.6947926860857},{"$f":"BK$2*$F71*Main!$C$4*$E71+Main!$C$5*BK$2*$F71","v":5010.4700688747516},{"$f":"BL$2*$F71*Main!$C$4*$E71+Main!$C$5*BL$2*$F71","v":3909.4824315807909},{"$f":"BM$2*$F71*Main!$C$4*$E71+Main!$C$5*BM$2*$F71","v":4515.7015453759386},{"$f":"BN$2*$F71*Main!$C$4*$E71+Main!$C$5*BN$2*$F71","v":5121.6202532673215},{"$f":"BO$2*$F71*Main!$C$4*$E71+Main!$C$5*BO$2*$F71","v":4132.6840180772206},{"$f":"BP$2*$F71*Main!$C$4*$E71+Main!$C$5*BP$2*$F71","v":4726.2860839142922},{"$f":"BQ$2*$F71*Main!$C$4*$E71+Main!$C$5*BQ$2*$F71","v":5319.5877438475991},{"$f":"BR$2*$F71*Main!$C$4*$E71+Main!$C$5*BR$2*$F71","v":4339.6636857704107},{"$f":"BS$2*$F71*Main!$C$4*$E71+Main!$C$5*BS$2*$F71","v":4997.5526150129135},{"$f":"BT$2*$F71*Main!$C$4*$E71+Main!$C$5*BT$2*$F71","v":5655.4415442554164},{"$f":"BU$2*$F71*Main!$C$4*$E71+Main!$C$5*BU$2*$F71","v":4386.5270067575475},{"$f":"BV$2*$F71*Main!$C$4*$E71+Main!$C$5*BV$2*$F71","v":5076.5593677027664},{"$f":"BW$2*$F71*Main!$C$4*$E71+Main!$C$5*BW$2*$F71","v":5766.8921345517483},{"$f":"BX$2*$F71*Main!$C$4*$E71+Main!$C$5*BX$2*$F71","v":4609.7285932539762},{"$f":"BY$2*$F71*Main!$C$4*$E71+Main!$C$5*BY$2*$F71","v":5287.444312144884},{"$f":"BZ$2*$F71*Main!$C$4*$E71+Main!$C$5*BZ$2*$F71","v":5964.8596251320268},{"$f":"CA$2*$F71*Main!$C$4*$E71+Main!$C$5*CA$2*$F71","v":3761.9831328328146},{"$f":"CB$2*$F71*Main!$C$4*$E71+Main!$C$5*CB$2*$F71","v":4265.7638334445392},{"$f":"CC$2*$F71*Main!$C$4*$E71+Main!$C$5*CC$2*$F71","v":4769.2441281525016},{"$f":"CD$2*$F71*Main!$C$4*$E71+Main!$C$5*CD$2*$F71","v":3761.9831328328146},{"$f":"CE$2*$F71*Main!$C$4*$E71+Main!$C$5*CE$2*$F71","v":4313.5283721429669},{"$f":"CF$2*$F71*Main!$C$4*$E71+Main!$C$5*CF$2*$F71","v":4865.0736114531219},{"$f":"CG$2*$F71*Main!$C$4*$E71+Main!$C$5*CG$2*$F71","v":3999.904608613665},{"$f":"CH$2*$F71*Main!$C$4*$E71+Main!$C$5*CH$2*$F71","v":4534.0263055055239},{"$f":"CI$2*$F71*Main!$C$4*$E71+Main!$C$5*CI$2*$F71","v":5067.8475964936188},{"$f":"CJ$2*$F71*Main!$C$4*$E71+Main!$C$5*CJ$2*$F71","v":3940.4242396684526},{"$f":"CK$2*$F71*Main!$C$4*$E71+Main!$C$5*CK$2*$F71","v":4488.3646081334409},{"$f":"CL$2*$F71*Main!$C$4*$E71+Main!$C$5*CL$2*$F71","v":5036.3049765984306},{"$f":"CM$2*$F71*Main!$C$4*$E71+Main!$C$5*CM$2*$F71","v":3940.4242396684526},{"$f":"CN$2*$F71*Main!$C$4*$E71+Main!$C$5*CN$2*$F71","v":4536.1291468318705},{"$f":"CO$2*$F71*Main!$C$4*$E71+Main!$C$5*CO$2*$F71","v":5131.834053995286},{"$f":"CP$2*$F71*Main!$C$4*$E71+Main!$C$5*CP$2*$F71","v":4178.3457154493026},{"$f":"CQ$2*$F71*Main!$C$4*$E71+Main!$C$5*CQ$2*$F71","v":4756.6270801944256},{"$f":"CR$2*$F71*Main!$C$4*$E71+Main!$C$5*CR$2*$F71","v":5334.9084449395477},{"$f":"CS$2*$F71*Main!$C$4*$E71+Main!$C$5*CS$2*$F71","v":4567.0709549195308},{"$f":"CT$2*$F71*Main!$C$4*$E71+Main!$C$5*CT$2*$F71","v":5149.2575964135813},{"$f":"CU$2*$F71*Main!$C$4*$E71+Main!$C$5*CU$2*$F71","v":5731.4442379076318},{"$f":"CV$2*$F71*Main!$C$4*$E71+Main!$C$5*CV$2*$F71","v":4567.0709549195308},{"$f":"CW$2*$F71*Main!$C$4*$E71+Main!$C$5*CW$2*$F71","v":5197.022135112009},{"$f":"CX$2*$F71*Main!$C$4*$E71+Main!$C$5*CX$2*$F71","v":5827.273721208252},{"$f":"CY$2*$F71*Main!$C$4*$E71+Main!$C$5*CY$2*$F71","v":4804.9924307003803},{"$f":"CZ$2*$F71*Main!$C$4*$E71+Main!$C$5*CZ$2*$F71","v":5417.5200684745651},{"$f":"DA$2*$F71*Main!$C$4*$E71+Main!$C$5*DA$2*$F71","v":6030.0477062487498},{"$f":"DB$2*$F71*Main!$C$4*$E71+Main!$C$5*DB$2*$F71","v":1437.4422495093045},{"$f":"DC$2*$F71*Main!$C$4*$E71+Main!$C$5*DC$2*$F71","v":1902.470588535512},{"$f":"DD$2*$F71*Main!$C$4*$E71+Main!$C$5*DD$2*$F71","v":2367.198521657956},{"$f":"DE$2*$F71*Main!$C$4*$E71+Main!$C$5*DE$2*$F71","v":2832.2268606841635},{"$f":"DF$2*$F71*Main!$C$4*$E71+Main!$C$5*DF$2*$F71","v":3297.2551997103701},{"$f":"DG$2*$F71*Main!$C$4*$E71+Main!$C$5*DG$2*$F71","v":1675.6641311939184},{"$f":"DH$2*$F71*Main!$C$4*$E71+Main!$C$5*DH$2*$F71","v":2092.9279315216982},{"$f":"DI$2*$F71*Main!$C$4*$E71+Main!$C$5*DI$2*$F71","v":2510.191731849477},{"$f":"DJ$2*$F71*Main!$C$4*$E71+Main!$C$5*DJ$2*$F71","v":2927.4555321772568},{"$f":"DK$2*$F71*Main!$C$4*$E71+Main!$C$5*DK$2*$F71","v":3344.7193325050357},{"$f":"DL$2*$F71*Main!$C$4*$E71+Main!$C$5*DL$2*$F71","v":1814.1512528289841},{"$f":"DM$2*$F71*Main!$C$4*$E71+Main!$C$5*DM$2*$F71","v":2251.2418428051678},{"$f":"DN$2*$F71*Main!$C$4*$E71+Main!$C$5*DN$2*$F71","v":2688.3324327813516},{"$f":"DO$2*$F71*Main!$C$4*$E71+Main!$C$5*DO$2*$F71","v":3125.7234286612984},{"$f":"DP$2*$F71*Main!$C$4*$E71+Main!$C$5*DP$2*$F71","v":3562.8140186374817},{"$f":"DQ$2*$F71*Main!$C$4*$E71+Main!$C$5*DQ$2*$F71","v":1488.5112531491334},{"$f":"DR$2*$F71*Main!$C$4*$E71+Main!$C$5*DR$2*$F71","v":1978.7736880914913},{"$f":"DS$2*$F71*Main!$C$4*$E71+Main!$C$5*DS$2*$F71","v":2469.3365289376138},{"$f":"DT$2*$F71*Main!$C$4*$E71+Main!$C$5*DT$2*$F71","v":2959.598963879972},{"$f":"DU$2*$F71*Main!$C$4*$E71+Main!$C$5*DU$2*$F71","v":3450.1618047260945},{"$f":"DV$2*$F71*Main!$C$4*$E71+Main!$C$5*DV$2*$F71","v":1726.7331348337475},{"$f":"DW$2*$F71*Main!$C$4*$E71+Main!$C$5*DW$2*$F71","v":2169.5314369814409},{"$f":"DX$2*$F71*Main!$C$4*$E71+Main!$C$5*DX$2*$F71","v":2612.0293332253714},{"$f":"DY$2*$F71*Main!$C$4*$E71+Main!$C$5*DY$2*$F71","v":3054.8276353730653},{"$f":"DZ$2*$F71*Main!$C$4*$E71+Main!$C$5*DZ$2*$F71","v":3497.6259375207583},{"$f":"EA$2*$F71*Main!$C$4*$E71+Main!$C$5*EA$2*$F71","v":1864.9198505650497},{"$f":"EB$2*$F71*Main!$C$4*$E71+Main!$C$5*EB$2*$F71","v":2327.5449423611476},{"$f":"EC$2*$F71*Main!$C$4*$E71+Main!$C$5*EC$2*$F71","v":2790.170034157245},{"$f":"ED$2*$F71*Main!$C$4*$E71+Main!$C$5*ED$2*$F71","v":3253.0955318571068},{"$f":"EE$2*$F71*Main!$C$4*$E71+Main!$C$5*EE$2*$F71","v":3715.7206236532047},{"$f":"EF$2*$F71*Main!$C$4*$E71+Main!$C$5*EF$2*$F71","v":1844.4922491091179},{"$f":"EG$2*$F71*Main!$C$4*$E71+Main!$C$5*EG$2*$F71","v":2389.1281526327057},{"$f":"EH$2*$F71*Main!$C$4*$E71+Main!$C$5*EH$2*$F71","v":2933.4636502525304},{"$f":"EI$2*$F71*Main!$C$4*$E71+Main!$C$5*EI$2*$F71","v":3478.0995537761178},{"$f":"EJ$2*$F71*Main!$C$4*$E71+Main!$C$5*EJ$2*$F71","v":4022.7354572997065},{"$f":"EK$2*$F71*Main!$C$4*$E71+Main!$C$5*EK$2*$F71","v":2082.7141307937318},{"$f":"EL$2*$F71*Main!$C$4*$E71+Main!$C$5*EL$2*$F71","v":2579.5854956188919},{"$f":"EM$2*$F71*Main!$C$4*$E71+Main!$C$5*EM$2*$F71","v":3076.4568604440515},{"$f":"EN$2*$F71*Main!$C$4*$E71+Main!$C$5*EN$2*$F71","v":3573.3282252692111},{"$f":"EO$2*$F71*Main!$C$4*$E71+Main!$C$5*EO$2*$F71","v":4070.1995900943707},{"$f":"EP$2*$F71*Main!$C$4*$E71+Main!$C$5*EP$2*$F71","v":2220.9008465250336},{"$f":"EQ$2*$F71*Main!$C$4*$E71+Main!$C$5*EQ$2*$F71","v":2737.8994069023615},{"$f":"ER$2*$F71*Main!$C$4*$E71+Main!$C$5*ER$2*$F71","v":3254.5975613759251},{"$f":"ES$2*$F71*Main!$C$4*$E71+Main!$C$5*ES$2*$F71","v":3771.2957158494896},{"$f":"ET$2*$F71*Main!$C$4*$E71+Main!$C$5*ET$2*$F71","v":4288.2942762268176},{"$f":"EU$2*$F71*Main!$C$4*$E71+Main!$C$5*EU$2*$F71","v":5272.7244228604623},{"$f":"EV$2*$F71*Main!$C$4*$E71+Main!$C$5*EV$2*$F71","v":5416.3184448595111},{"$f":"EW$2*$F71*Main!$C$4*$E71+Main!$C$5*EW$2*$F71","v":5601.9692933854767},{"$f":"EX$2*$F71*Main!$C$4*$E71+Main!$C$5*EX$2*$F71","v":5583.9449391596545},{"$f":"EY$2*$F71*Main!$C$4*$E71+Main!$C$5*EY$2*$F71","v":5727.8393670624673},{"$f":"EZ$2*$F71*Main!$C$4*$E71+Main!$C$5*EZ$2*$F71","v":5913.1898096846699},{"$f":"FA$2*$F71*Main!$C$4*$E71+Main!$C$5*FA$2*$F71","v":6313.3304734979192},{"$f":"FB$2*$F71*Main!$C$4*$E71+Main!$C$5*FB$2*$F71","v":6457.2249014007321},{"$f":"FC$2*$F71*Main!$C$4*$E71+Main!$C$5*FC$2*$F71","v":6642.5753440229337},{"$f":"IF($D71<100,(FD$2*(1+Main!$C$3)*$E71*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E71*Main!$C$4)+(FD$2*Main!$C$5))","v":142.50836426400002},{"$f":"IF($D71<100,(FE$2*(1+Main!$C$3)*$E71*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E71*Main!$C$4)+(FE$2*Main!$C$5))","v":155.78061110499999},{"$f":"IF($D71<100,(FF$2*(1+Main!$C$3)*$E71*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E71*Main!$C$4)+(FF$2*Main!$C$5))","v":156.84560593099999},{"$f":"IF($D71<100,(FG$2*(1+Main!$C$3)*$E71*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E71*Main!$C$4)+(FG$2*Main!$C$5))","v":169.314083092},{"$f":"IF($D71<100,(FH$2*(1+Main!$C$3)*$E71*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E71*Main!$C$4)+(FH$2*Main!$C$5))","v":228.431343056},{"$f":"IF($D71<100,(FI$2*(1+Main!$C$3)*$E71*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E71*Main!$C$4)+(FI$2*Main!$C$5))","v":64.532658183000009}]
["CO",19740,"(Adams County, Arapahoe County, Broomfield County, Clear Creek County, Denver County, Denver-Aurora-Lakewood, Douglas County, Elbert County, Gilpin County, Jefferson County, Park County)",19740,1.0334000000000001,{"$f":"IF($D72<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F72*Main!$C$4*$E72+Main!$C$5*G$2*$F72","v":1797.1612803482162},{"$f":"H$2*$F72*Main!$C$4*$E72+Main!$C$5*H$2*$F72","v":2199.428386125322},{"$f":"I$2*$F72*Main!$C$4*$E72+Main!$C$5*I$2*$F72","v":2601.6954919024283},{"$f":"J$2*$F72*Main!$C$4*$E72+Main!$C$5*J$2*$F72","v":3003.9625976795346},{"$f":"K$2*$F72*Main!$C$4*$E72+Main!$C$5*K$2*$F72","v":3405.9228635590234},{"$f":"L$2*$F72*Main!$C$4*$E72+Main!$C$5*L$2*$F72","v":2115.9679339732452},{"$f":"M$2*$F72*Main!$C$4*$E72+Main!$C$5*M$2*$F72","v":2463.9243778719783},{"$f":"N$2*$F72*Main!$C$4*$E72+Main!$C$5*N$2*$F72","v":2811.8808217707106},{"$f":"O$2*$F72*Main!$C$4*$E72+Main!$C$5*O$2*$F72","v":3159.8372656694437},{"$f":"P$2*$F72*Main!$C$4*$E72+Main!$C$5*P$2*$F72","v":3508.1005494657938},{"$f":"Q$2*$F72*Main!$C$4*$E72+Main!$C$5*Q$2*$F72","v":2289.0256362297578},{"$f":"R$2*$F72*Main!$C$4*$E72+Main!$C$5*R$2*$F72","v":2648.028316442736},{"$f":"S$2*$F72*Main!$C$4*$E72+Main!$C$5*S$2*$F72","v":3007.0309966557143},{"$f":"T$2*$F72*Main!$C$4*$E72+Main!$C$5*T$2*$F72","v":3366.0336768686921},{"$f":"U$2*$F72*Main!$C$4*$E72+Main!$C$5*U$2*$F72","v":3725.0363570816708},{"$f":"V$2*$F72*Main!$C$4*$E72+Main!$C$5*V$2*$F72","v":1900.2594859478404},{"$f":"W$2*$F72*Main!$C$4*$E72+Main!$C$5*W$2*$F72","v":2309.2770694725414},{"$f":"X$2*$F72*Main!$C$4*$E72+Main!$C$5*X$2*$F72","v":2718.6014928948598},{"$f":"Y$2*$F72*Main!$C$4*$E72+Main!$C$5*Y$2*$F72","v":3127.6190764195608},{"$f":"Z$2*$F72*Main!$C$4*$E72+Main!$C$5*Z$2*$F72","v":3536.6366599442617},{"$f":"AA$2*$F72*Main!$C$4*$E72+Main!$C$5*AA$2*$F72","v":2219.0661395728694},{"$f":"AB$2*$F72*Main!$C$4*$E72+Main!$C$5*AB$2*$F72","v":2574.0799011168147},{"$f":"AC$2*$F72*Main!$C$4*$E72+Main!$C$5*AC$2*$F72","v":2928.786822763142},{"$f":"AD$2*$F72*Main!$C$4*$E72+Main!$C$5*AD$2*$F72","v":3283.8005843070873},{"$f":"AE$2*$F72*Main!$C$4*$E72+Main!$C$5*AE$2*$F72","v":3638.5075059534138},{"$f":"AF$2*$F72*Main!$C$4*$E72+Main!$C$5*AF$2*$F72","v":2392.1238418293824},{"$f":"AG$2*$F72*Main!$C$4*$E72+Main!$C$5*AG$2*$F72","v":2757.8769997899553},{"$f":"AH$2*$F72*Main!$C$4*$E72+Main!$C$5*AH$2*$F72","v":3123.9369976481453},{"$f":"AI$2*$F72*Main!$C$4*$E72+Main!$C$5*AI$2*$F72","v":3489.6901556087178},{"$f":"AJ$2*$F72*Main!$C$4*$E72+Main!$C$5*AJ$2*$F72","v":3855.4433135692902},{"$f":"AK$2*$F72*Main!$C$4*$E72+Main!$C$5*AK$2*$F72","v":2038.337439875909},{"$f":"AL$2*$F72*Main!$C$4*$E72+Main!$C$5*AL$2*$F72","v":2517.3145200574982},{"$f":"AM$2*$F72*Main!$C$4*$E72+Main!$C$5*AM$2*$F72","v":2996.2916002390866},{"$f":"AN$2*$F72*Main!$C$4*$E72+Main!$C$5*AN$2*$F72","v":3474.9618405230576},{"$f":"AO$2*$F72*Main!$C$4*$E72+Main!$C$5*AO$2*$F72","v":3953.9389207046461},{"$f":"AP$2*$F72*Main!$C$4*$E72+Main!$C$5*AP$2*$F72","v":2357.1440935009382},{"$f":"AQ$2*$F72*Main!$C$4*$E72+Main!$C$5*AQ$2*$F72","v":2781.8105118041531},{"$f":"AR$2*$F72*Main!$C$4*$E72+Main!$C$5*AR$2*$F72","v":3206.4769301073684},{"$f":"AS$2*$F72*Main!$C$4*$E72+Main!$C$5*AS$2*$F72","v":3631.1433484105837},{"$f":"AT$2*$F72*Main!$C$4*$E72+Main!$C$5*AT$2*$F72","v":4055.809766713799},{"$f":"AU$2*$F72*Main!$C$4*$E72+Main!$C$5*AU$2*$F72","v":2530.2017957574508},{"$f":"AV$2*$F72*Main!$C$4*$E72+Main!$C$5*AV$2*$F72","v":2965.9144503749112},{"$f":"AW$2*$F72*Main!$C$4*$E72+Main!$C$5*AW$2*$F72","v":3401.6271049923721},{"$f":"AX$2*$F72*Main!$C$4*$E72+Main!$C$5*AX$2*$F72","v":3837.0329197122146},{"$f":"AY$2*$F72*Main!$C$4*$E72+Main!$C$5*AY$2*$F72","v":4272.7455743296759},{"$f":"AZ$2*$F72*Main!$C$4*$E72+Main!$C$5*AZ$2*$F72","v":3808.1899693361297},{"$f":"BA$2*$F72*Main!$C$4*$E72+Main!$C$5*BA$2*$F72","v":4334.1135538532617},{"$f":"BB$2*$F72*Main!$C$4*$E72+Main!$C$5*BB$2*$F72","v":4859.7302984727758},{"$f":"BC$2*$F72*Main!$C$4*$E72+Main!$C$5*BC$2*$F72","v":3856.0569933645261},{"$f":"BD$2*$F72*Main!$C$4*$E72+Main!$C$5*BD$2*$F72","v":4414.8124469267768},{"$f":"BE$2*$F72*Main!$C$4*$E72+Main!$C$5*BE$2*$F72","v":4973.5679004890271},{"$f":"BF$2*$F72*Main!$C$4*$E72+Main!$C$5*BF$2*$F72","v":4084.0390372946481},{"$f":"BG$2*$F72*Main!$C$4*$E72+Main!$C$5*BG$2*$F72","v":4629.9072151569453},{"$f":"BH$2*$F72*Main!$C$4*$E72+Main!$C$5*BH$2*$F72","v":5175.7753930192439},{"$f":"BI$2*$F72*Main!$C$4*$E72+Main!$C$5*BI$2*$F72","v":3945.6542434689622},{"$f":"BJ$2*$F72*Main!$C$4*$E72+Main!$C$5*BJ$2*$F72","v":4531.7184479192083},{"$f":"BK$2*$F72*Main!$C$4*$E72+Main!$C$5*BK$2*$F72","v":5117.7826523694548},{"$f":"BL$2*$F72*Main!$C$4*$E72+Main!$C$5*BL$2*$F72","v":3993.2144275997407},{"$f":"BM$2*$F72*Main!$C$4*$E72+Main!$C$5*BM$2*$F72","v":4612.4173409927243},{"$f":"BN$2*$F72*Main!$C$4*$E72+Main!$C$5*BN$2*$F72","v":5231.3134144880878},{"$f":"BO$2*$F72*Main!$C$4*$E72+Main!$C$5*BO$2*$F72","v":4221.1964715298636},{"$f":"BP$2*$F72*Main!$C$4*$E72+Main!$C$5*BP$2*$F72","v":4827.5121092228928},{"$f":"BQ$2*$F72*Main!$C$4*$E72+Main!$C$5*BQ$2*$F72","v":5433.5209070183037},{"$f":"BR$2*$F72*Main!$C$4*$E72+Main!$C$5*BR$2*$F72","v":4432.6091609886171},{"$f":"BS$2*$F72*Main!$C$4*$E72+Main!$C$5*BS$2*$F72","v":5104.5885367718838},{"$f":"BT$2*$F72*Main!$C$4*$E72+Main!$C$5*BT$2*$F72","v":5776.5679125551505},{"$f":"BU$2*$F72*Main!$C$4*$E72+Main!$C$5*BU$2*$F72","v":4480.4761850170144},{"$f":"BV$2*$F72*Main!$C$4*$E72+Main!$C$5*BV$2*$F72","v":5185.2874298453989},{"$f":"BW$2*$F72*Main!$C$4*$E72+Main!$C$5*BW$2*$F72","v":5890.405514571401},{"$f":"BX$2*$F72*Main!$C$4*$E72+Main!$C$5*BX$2*$F72","v":4708.4582289471355},{"$f":"BY$2*$F72*Main!$C$4*$E72+Main!$C$5*BY$2*$F72","v":5400.6890379731867},{"$f":"BZ$2*$F72*Main!$C$4*$E72+Main!$C$5*BZ$2*$F72","v":6092.6130071016187},{"$f":"CA$2*$F72*Main!$C$4*$E72+Main!$C$5*CA$2*$F72","v":3842.5560378693372},{"$f":"CB$2*$F72*Main!$C$4*$E72+Main!$C$5*CB$2*$F72","v":4357.1265461746052},{"$f":"CC$2*$F72*Main!$C$4*$E72+Main!$C$5*CC$2*$F72","v":4871.3902145822567},{"$f":"CD$2*$F72*Main!$C$4*$E72+Main!$C$5*CD$2*$F72","v":3842.5560378693372},{"$f":"CE$2*$F72*Main!$C$4*$E72+Main!$C$5*CE$2*$F72","v":4405.9140898958558},{"$f":"CF$2*$F72*Main!$C$4*$E72+Main!$C$5*CF$2*$F72","v":4969.2721419223772},{"$f":"CG$2*$F72*Main!$C$4*$E72+Main!$C$5*CG$2*$F72","v":4085.5732367827377},{"$f":"CH$2*$F72*Main!$C$4*$E72+Main!$C$5*CH$2*$F72","v":4631.1345747474179},{"$f":"CI$2*$F72*Main!$C$4*$E72+Main!$C$5*CI$2*$F72","v":5176.3890728144797},{"$f":"CJ$2*$F72*Main!$C$4*$E72+Main!$C$5*CJ$2*$F72","v":4024.8189370543878},{"$f":"CK$2*$F72*Main!$C$4*$E72+Main!$C$5*CK$2*$F72","v":4584.4949103094914},{"$f":"CL$2*$F72*Main!$C$4*$E72+Main!$C$5*CL$2*$F72","v":5144.1708835645968},{"$f":"CM$2*$F72*Main!$C$4*$E72+Main!$C$5*CM$2*$F72","v":4024.8189370543878},{"$f":"CN$2*$F72*Main!$C$4*$E72+Main!$C$5*CN$2*$F72","v":4633.2824540307429},{"$f":"CO$2*$F72*Main!$C$4*$E72+Main!$C$5*CO$2*$F72","v":5241.745971007098},{"$f":"CP$2*$F72*Main!$C$4*$E72+Main!$C$5*CP$2*$F72","v":4267.8361359677883},{"$f":"CQ$2*$F72*Main!$C$4*$E72+Main!$C$5*CQ$2*$F72","v":4858.5029388823032},{"$f":"CR$2*$F72*Main!$C$4*$E72+Main!$C$5*CR$2*$F72","v":5449.1697417968189},{"$f":"CS$2*$F72*Main!$C$4*$E72+Main!$C$5*CS$2*$F72","v":4664.88696348539},{"$f":"CT$2*$F72*Main!$C$4*$E72+Main!$C$5*CT$2*$F72","v":5259.5426850689382},{"$f":"CU$2*$F72*Main!$C$4*$E72+Main!$C$5*CU$2*$F72","v":5854.1984066524856},{"$f":"CV$2*$F72*Main!$C$4*$E72+Main!$C$5*CV$2*$F72","v":4664.88696348539},{"$f":"CW$2*$F72*Main!$C$4*$E72+Main!$C$5*CW$2*$F72","v":5308.3302287901888},{"$f":"CX$2*$F72*Main!$C$4*$E72+Main!$C$5*CX$2*$F72","v":5952.080333992606},{"$f":"CY$2*$F72*Main!$C$4*$E72+Main!$C$5*CY$2*$F72","v":4907.9041623987896},{"$f":"CZ$2*$F72*Main!$C$4*$E72+Main!$C$5*CZ$2*$F72","v":5533.5507136417491},{"$f":"DA$2*$F72*Main!$C$4*$E72+Main!$C$5*DA$2*$F72","v":6159.1972648847086},{"$f":"DB$2*$F72*Main!$C$4*$E72+Main!$C$5*DB$2*$F72","v":1468.228910101795},{"$f":"DC$2*$F72*Main!$C$4*$E72+Main!$C$5*DC$2*$F72","v":1943.2170716143505},{"$f":"DD$2*$F72*Main!$C$4*$E72+Main!$C$5*DD$2*$F72","v":2417.8983932292886},{"$f":"DE$2*$F72*Main!$C$4*$E72+Main!$C$5*DE$2*$F72","v":2892.8865547418445},{"$f":"DF$2*$F72*Main!$C$4*$E72+Main!$C$5*DF$2*$F72","v":3367.8747162543996},{"$f":"DG$2*$F72*Main!$C$4*$E72+Main!$C$5*DG$2*$F72","v":1711.5529489128135},{"$f":"DH$2*$F72*Main!$C$4*$E72+Main!$C$5*DH$2*$F72","v":2137.7535667041184},{"$f":"DI$2*$F72*Main!$C$4*$E72+Main!$C$5*DI$2*$F72","v":2563.9541844954233},{"$f":"DJ$2*$F72*Main!$C$4*$E72+Main!$C$5*DJ$2*$F72","v":2990.1548022867282},{"$f":"DK$2*$F72*Main!$C$4*$E72+Main!$C$5*DK$2*$F72","v":3416.3554200780327},{"$f":"DL$2*$F72*Main!$C$4*$E72+Main!$C$5*DL$2*$F72","v":1853.0061417146792},{"$f":"DM$2*$F72*Main!$C$4*$E72+Main!$C$5*DM$2*$F72","v":2299.4581927487675},{"$f":"DN$2*$F72*Main!$C$4*$E72+Main!$C$5*DN$2*$F72","v":2745.910243782856},{"$f":"DO$2*$F72*Main!$C$4*$E72+Main!$C$5*DO$2*$F72","v":3192.6691347145616},{"$f":"DP$2*$F72*Main!$C$4*$E72+Main!$C$5*DP$2*$F72","v":3639.1211857486496},{"$f":"DQ$2*$F72*Main!$C$4*$E72+Main!$C$5*DQ$2*$F72","v":1520.3916926968432},{"$f":"DR$2*$F72*Main!$C$4*$E72+Main!$C$5*DR$2*$F72","v":2021.1544056093048},{"$f":"DS$2*$F72*Main!$C$4*$E72+Main!$C$5*DS$2*$F72","v":2522.2239584193844},{"$f":"DT$2*$F72*Main!$C$4*$E72+Main!$C$5*DT$2*$F72","v":3022.9866713318461},{"$f":"DU$2*$F72*Main!$C$4*$E72+Main!$C$5*DU$2*$F72","v":3524.0562241419266},{"$f":"DV$2*$F72*Main!$C$4*$E72+Main!$C$5*DV$2*$F72","v":1763.7157315078616},{"$f":"DW$2*$F72*Main!$C$4*$E72+Main!$C$5*DW$2*$F72","v":2215.9977405966902},{"$f":"DX$2*$F72*Main!$C$4*$E72+Main!$C$5*DX$2*$F72","v":2667.9729097879012},{"$f":"DY$2*$F72*Main!$C$4*$E72+Main!$C$5*DY$2*$F72","v":3120.2549188767298},{"$f":"DZ$2*$F72*Main!$C$4*$E72+Main!$C$5*DZ$2*$F72","v":3572.5369279655583},{"$f":"EA$2*$F72*Main!$C$4*$E72+Main!$C$5*EA$2*$F72","v":1904.8620844121097},{"$f":"EB$2*$F72*Main!$C$4*$E72+Main!$C$5*EB$2*$F72","v":2377.3955267437218},{"$f":"EC$2*$F72*Main!$C$4*$E72+Main!$C$5*EC$2*$F72","v":2849.928969075334},{"$f":"ED$2*$F72*Main!$C$4*$E72+Main!$C$5*ED$2*$F72","v":3322.769251304564},{"$f":"EE$2*$F72*Main!$C$4*$E72+Main!$C$5*EE$2*$F72","v":3795.3026936361766},{"$f":"EF$2*$F72*Main!$C$4*$E72+Main!$C$5*EF$2*$F72","v":1883.9969713740902},{"$f":"EG$2*$F72*Main!$C$4*$E72+Main!$C$5*EG$2*$F72","v":2440.2977057553971},{"$f":"EH$2*$F72*Main!$C$4*$E72+Main!$C$5*EH$2*$F72","v":2996.2916002390866},{"$f":"EI$2*$F72*Main!$C$4*$E72+Main!$C$5*EI$2*$F72","v":3552.5923346203931},{"$f":"EJ$2*$F72*Main!$C$4*$E72+Main!$C$5*EJ$2*$F72","v":4108.8930690017005},{"$f":"EK$2*$F72*Main!$C$4*$E72+Main!$C$5*EK$2*$F72","v":2127.3210101851087},{"$f":"EL$2*$F72*Main!$C$4*$E72+Main!$C$5*EL$2*$F72","v":2634.834200845165},{"$f":"EM$2*$F72*Main!$C$4*$E72+Main!$C$5*EM$2*$F72","v":3142.3473915052214},{"$f":"EN$2*$F72*Main!$C$4*$E72+Main!$C$5*EN$2*$F72","v":3649.8605821652773},{"$f":"EO$2*$F72*Main!$C$4*$E72+Main!$C$5*EO$2*$F72","v":4157.3737728253336},{"$f":"EP$2*$F72*Main!$C$4*$E72+Main!$C$5*EP$2*$F72","v":2268.4673630893562},{"$f":"EQ$2*$F72*Main!$C$4*$E72+Main!$C$5*EQ$2*$F72","v":2796.5388268898141},{"$f":"ER$2*$F72*Main!$C$4*$E72+Main!$C$5*ER$2*$F72","v":3324.3034507926532},{"$f":"ES$2*$F72*Main!$C$4*$E72+Main!$C$5*ES$2*$F72","v":3852.0680746954936},{"$f":"ET$2*$F72*Main!$C$4*$E72+Main!$C$5*ET$2*$F72","v":4380.1395384959505},{"$f":"EU$2*$F72*Main!$C$4*$E72+Main!$C$5*EU$2*$F72","v":5385.6538829899073},{"$f":"EV$2*$F72*Main!$C$4*$E72+Main!$C$5*EV$2*$F72","v":5532.3233540512783},{"$f":"EW$2*$F72*Main!$C$4*$E72+Main!$C$5*EW$2*$F72","v":5721.9504107791581},{"$f":"EX$2*$F72*Main!$C$4*$E72+Main!$C$5*EX$2*$F72","v":5703.5400169220829},{"$f":"EY$2*$F72*Main!$C$4*$E72+Main!$C$5*EY$2*$F72","v":5850.5163278810714},{"$f":"EZ$2*$F72*Main!$C$4*$E72+Main!$C$5*EZ$2*$F72","v":6039.8365447113338},{"$f":"FA$2*$F72*Main!$C$4*$E72+Main!$C$5*FA$2*$F72","v":6448.5472883384173},{"$f":"FB$2*$F72*Main!$C$4*$E72+Main!$C$5*FB$2*$F72","v":6595.5235992974058},{"$f":"FC$2*$F72*Main!$C$4*$E72+Main!$C$5*FC$2*$F72","v":6784.8438161276681},{"$f":"IF($D72<100,(FD$2*(1+Main!$C$3)*$E72*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E72*Main!$C$4)+(FD$2*Main!$C$5))","v":145.5605610696},{"$f":"IF($D72<100,(FE$2*(1+Main!$C$3)*$E72*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E72*Main!$C$4)+(FE$2*Main!$C$5))","v":159.11706848450001},{"$f":"IF($D72<100,(FF$2*(1+Main!$C$3)*$E72*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E72*Main!$C$4)+(FF$2*Main!$C$5))","v":160.20487301590003},{"$f":"IF($D72<100,(FG$2*(1+Main!$C$3)*$E72*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E72*Main!$C$4)+(FG$2*Main!$C$5))","v":172.94039587880005},{"$f":"IF($D72<100,(FH$2*(1+Main!$C$3)*$E72*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E72*Main!$C$4)+(FH$2*Main!$C$5))","v":233.32380967840004},{"$f":"IF($D72<100,(FI$2*(1+Main!$C$3)*$E72*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E72*Main!$C$4)+(FI$2*Main!$C$5))","v":65.914797218700016}]
["CO",22660,"(Fort Collins, Larimer County)",22660,1.0367999999999999,{"$f":"IF($D73<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F73*Main!$C$4*$E73+Main!$C$5*G$2*$F73","v":1801.8373849764776},{"$f":"H$2*$F73*Main!$C$4*$E73+Main!$C$5*H$2*$F73","v":2205.1511653596358},{"$f":"I$2*$F73*Main!$C$4*$E73+Main!$C$5*I$2*$F73","v":2608.464945742795},{"$f":"J$2*$F73*Main!$C$4*$E73+Main!$C$5*J$2*$F73","v":3011.7787261259541},{"$f":"K$2*$F73*Main!$C$4*$E73+Main!$C$5*K$2*$F73","v":3414.7848682326958},{"$f":"L$2*$F73*Main!$C$4*$E73+Main!$C$5*L$2*$F73","v":2121.4735541741143},{"$f":"M$2*$F73*Main!$C$4*$E73+Main!$C$5*M$2*$F73","v":2470.3353596314009},{"$f":"N$2*$F73*Main!$C$4*$E73+Main!$C$5*N$2*$F73","v":2819.1971650886867},{"$f":"O$2*$F73*Main!$C$4*$E73+Main!$C$5*O$2*$F73","v":3168.0589705459734},{"$f":"P$2*$F73*Main!$C$4*$E73+Main!$C$5*P$2*$F73","v":3517.2284142796766},{"$f":"Q$2*$F73*Main!$C$4*$E73+Main!$C$5*Q$2*$F73","v":2294.9815420735054},{"$f":"R$2*$F73*Main!$C$4*$E73+Main!$C$5*R$2*$F73","v":2654.9183254818167},{"$f":"S$2*$F73*Main!$C$4*$E73+Main!$C$5*S$2*$F73","v":3014.8551088901277},{"$f":"T$2*$F73*Main!$C$4*$E73+Main!$C$5*T$2*$F73","v":3374.7918922984391},{"$f":"U$2*$F73*Main!$C$4*$E73+Main!$C$5*U$2*$F73","v":3734.7286757067504},{"$f":"V$2*$F73*Main!$C$4*$E73+Main!$C$5*V$2*$F73","v":1905.2038458527102},{"$f":"W$2*$F73*Main!$C$4*$E73+Main!$C$5*W$2*$F73","v":2315.2856683170512},{"$f":"X$2*$F73*Main!$C$4*$E73+Main!$C$5*X$2*$F73","v":2725.675129057809},{"$f":"Y$2*$F73*Main!$C$4*$E73+Main!$C$5*Y$2*$F73","v":3135.7569515221503},{"$f":"Z$2*$F73*Main!$C$4*$E73+Main!$C$5*Z$2*$F73","v":3545.8387739864911},{"$f":"AA$2*$F73*Main!$C$4*$E73+Main!$C$5*AA$2*$F73","v":2224.8400150503471},{"$f":"AB$2*$F73*Main!$C$4*$E73+Main!$C$5*AB$2*$F73","v":2580.7775008652329},{"$f":"AC$2*$F73*Main!$C$4*$E73+Main!$C$5*AC$2*$F73","v":2936.4073484037008},{"$f":"AD$2*$F73*Main!$C$4*$E73+Main!$C$5*AD$2*$F73","v":3292.3448342185866},{"$f":"AE$2*$F73*Main!$C$4*$E73+Main!$C$5*AE$2*$F73","v":3647.974681757054},{"$f":"AF$2*$F73*Main!$C$4*$E73+Main!$C$5*AF$2*$F73","v":2398.3480029497382},{"$f":"AG$2*$F73*Main!$C$4*$E73+Main!$C$5*AG$2*$F73","v":2765.0528284392317},{"$f":"AH$2*$F73*Main!$C$4*$E73+Main!$C$5*AH$2*$F73","v":3132.0652922051418},{"$f":"AI$2*$F73*Main!$C$4*$E73+Main!$C$5*AI$2*$F73","v":3498.7701176946348},{"$f":"AJ$2*$F73*Main!$C$4*$E73+Main!$C$5*AJ$2*$F73","v":3865.4749431841278},{"$f":"AK$2*$F73*Main!$C$4*$E73+Main!$C$5*AK$2*$F73","v":2043.6410702405221},{"$f":"AL$2*$F73*Main!$C$4*$E73+Main!$C$5*AL$2*$F73","v":2523.8644197280214},{"$f":"AM$2*$F73*Main!$C$4*$E73+Main!$C$5*AM$2*$F73","v":3004.08776921552},{"$f":"AN$2*$F73*Main!$C$4*$E73+Main!$C$5*AN$2*$F73","v":3484.0034804266015},{"$f":"AO$2*$F73*Main!$C$4*$E73+Main!$C$5*AO$2*$F73","v":3964.2268299141006},{"$f":"AP$2*$F73*Main!$C$4*$E73+Main!$C$5*AP$2*$F73","v":2363.2772394381595},{"$f":"AQ$2*$F73*Main!$C$4*$E73+Main!$C$5*AQ$2*$F73","v":2789.0486139997847},{"$f":"AR$2*$F73*Main!$C$4*$E73+Main!$C$5*AR$2*$F73","v":3214.8199885614113},{"$f":"AS$2*$F73*Main!$C$4*$E73+Main!$C$5*AS$2*$F73","v":3640.5913631230378},{"$f":"AT$2*$F73*Main!$C$4*$E73+Main!$C$5*AT$2*$F73","v":4066.3627376846644},{"$f":"AU$2*$F73*Main!$C$4*$E73+Main!$C$5*AU$2*$F73","v":2536.7852273375502},{"$f":"AV$2*$F73*Main!$C$4*$E73+Main!$C$5*AV$2*$F73","v":2973.6315798502019},{"$f":"AW$2*$F73*Main!$C$4*$E73+Main!$C$5*AW$2*$F73","v":3410.4779323628527},{"$f":"AX$2*$F73*Main!$C$4*$E73+Main!$C$5*AX$2*$F73","v":3847.016646599086},{"$f":"AY$2*$F73*Main!$C$4*$E73+Main!$C$5*AY$2*$F73","v":4283.8629991117377},{"$f":"AZ$2*$F73*Main!$C$4*$E73+Main!$C$5*AZ$2*$F73","v":3818.0986486158549},{"$f":"BA$2*$F73*Main!$C$4*$E73+Main!$C$5*BA$2*$F73","v":4345.3906543952098},{"$f":"BB$2*$F73*Main!$C$4*$E73+Main!$C$5*BB$2*$F73","v":4872.3750218981477},{"$f":"BC$2*$F73*Main!$C$4*$E73+Main!$C$5*BC$2*$F73","v":3866.0902197369628},{"$f":"BD$2*$F73*Main!$C$4*$E73+Main!$C$5*BD$2*$F73","v":4426.2995210929748},{"$f":"BE$2*$F73*Main!$C$4*$E73+Main!$C$5*BE$2*$F73","v":4986.5088224489873},{"$f":"BF$2*$F73*Main!$C$4*$E73+Main!$C$5*BF$2*$F73","v":4094.6654591150609},{"$f":"BG$2*$F73*Main!$C$4*$E73+Main!$C$5*BG$2*$F73","v":4641.9539528615442},{"$f":"BH$2*$F73*Main!$C$4*$E73+Main!$C$5*BH$2*$F73","v":5189.2424466080283},{"$f":"BI$2*$F73*Main!$C$4*$E73+Main!$C$5*BI$2*$F73","v":3955.9205964508324},{"$f":"BJ$2*$F73*Main!$C$4*$E73+Main!$C$5*BJ$2*$F73","v":4543.5097044079894},{"$f":"BK$2*$F73*Main!$C$4*$E73+Main!$C$5*BK$2*$F73","v":5131.0988123651468},{"$f":"BL$2*$F73*Main!$C$4*$E73+Main!$C$5*BL$2*$F73","v":4003.6045292955223},{"$f":"BM$2*$F73*Main!$C$4*$E73+Main!$C$5*BM$2*$F73","v":4624.4185711057562},{"$f":"BN$2*$F73*Main!$C$4*$E73+Main!$C$5*BN$2*$F73","v":5244.9249746395708},{"$f":"BO$2*$F73*Main!$C$4*$E73+Main!$C$5*BO$2*$F73","v":4232.1797686736209},{"$f":"BP$2*$F73*Main!$C$4*$E73+Main!$C$5*BP$2*$F73","v":4840.0730028743246},{"$f":"BQ$2*$F73*Main!$C$4*$E73+Main!$C$5*BQ$2*$F73","v":5447.65859879861},{"$f":"BR$2*$F73*Main!$C$4*$E73+Main!$C$5*BR$2*$F73","v":4444.1425411251821},{"$f":"BS$2*$F73*Main!$C$4*$E73+Main!$C$5*BS$2*$F73","v":5117.870366479201},{"$f":"BT$2*$F73*Main!$C$4*$E73+Main!$C$5*BT$2*$F73","v":5791.5981918332191},{"$f":"BU$2*$F73*Main!$C$4*$E73+Main!$C$5*BU$2*$F73","v":4492.1341122462909},{"$f":"BV$2*$F73*Main!$C$4*$E73+Main!$C$5*BV$2*$F73","v":5198.779233176967},{"$f":"BW$2*$F73*Main!$C$4*$E73+Main!$C$5*BW$2*$F73","v":5905.7319923840587},{"$f":"BX$2*$F73*Main!$C$4*$E73+Main!$C$5*BX$2*$F73","v":4720.7093516243885},{"$f":"BY$2*$F73*Main!$C$4*$E73+Main!$C$5*BY$2*$F73","v":5414.741303221952},{"$f":"BZ$2*$F73*Main!$C$4*$E73+Main!$C$5*BZ$2*$F73","v":6108.4656165430997},{"$f":"CA$2*$F73*Main!$C$4*$E73+Main!$C$5*CA$2*$F73","v":3852.5541355745991},{"$f":"CB$2*$F73*Main!$C$4*$E73+Main!$C$5*CB$2*$F73","v":4368.4635251265108},{"$f":"CC$2*$F73*Main!$C$4*$E73+Main!$C$5*CC$2*$F73","v":4884.0652764020069},{"$f":"CD$2*$F73*Main!$C$4*$E73+Main!$C$5*CD$2*$F73","v":3852.5541355745991},{"$f":"CE$2*$F73*Main!$C$4*$E73+Main!$C$5*CE$2*$F73","v":4417.3780110768712},{"$f":"CF$2*$F73*Main!$C$4*$E73+Main!$C$5*CF$2*$F73","v":4982.2018865791451},{"$f":"CG$2*$F73*Main!$C$4*$E73+Main!$C$5*CG$2*$F73","v":4096.2036504971475},{"$f":"CH$2*$F73*Main!$C$4*$E73+Main!$C$5*CH$2*$F73","v":4643.1845059672141},{"$f":"CI$2*$F73*Main!$C$4*$E73+Main!$C$5*CI$2*$F73","v":5189.8577231608624},{"$f":"CJ$2*$F73*Main!$C$4*$E73+Main!$C$5*CJ$2*$F73","v":4035.2912717665108},{"$f":"CK$2*$F73*Main!$C$4*$E73+Main!$C$5*CK$2*$F73","v":4596.4234879517744},{"$f":"CL$2*$F73*Main!$C$4*$E73+Main!$C$5*CL$2*$F73","v":5157.5557041370394},{"$f":"CM$2*$F73*Main!$C$4*$E73+Main!$C$5*CM$2*$F73","v":4035.2912717665108},{"$f":"CN$2*$F73*Main!$C$4*$E73+Main!$C$5*CN$2*$F73","v":4645.3379739021357},{"$f":"CO$2*$F73*Main!$C$4*$E73+Main!$C$5*CO$2*$F73","v":5255.3846760377601},{"$f":"CP$2*$F73*Main!$C$4*$E73+Main!$C$5*CP$2*$F73","v":4278.9407866890597},{"$f":"CQ$2*$F73*Main!$C$4*$E73+Main!$C$5*CQ$2*$F73","v":4871.1444687924777},{"$f":"CR$2*$F73*Main!$C$4*$E73+Main!$C$5*CR$2*$F73","v":5463.3481508958957},{"$f":"CS$2*$F73*Main!$C$4*$E73+Main!$C$5*CS$2*$F73","v":4677.0247163731237},{"$f":"CT$2*$F73*Main!$C$4*$E73+Main!$C$5*CT$2*$F73","v":5273.2276960699674},{"$f":"CU$2*$F73*Main!$C$4*$E73+Main!$C$5*CU$2*$F73","v":5869.4306757668091},{"$f":"CV$2*$F73*Main!$C$4*$E73+Main!$C$5*CV$2*$F73","v":4677.0247163731237},{"$f":"CW$2*$F73*Main!$C$4*$E73+Main!$C$5*CW$2*$F73","v":5322.1421820203268},{"$f":"CX$2*$F73*Main!$C$4*$E73+Main!$C$5*CX$2*$F73","v":5967.5672859439483},{"$f":"CY$2*$F73*Main!$C$4*$E73+Main!$C$5*CY$2*$F73","v":4920.6742312956721},{"$f":"CZ$2*$F73*Main!$C$4*$E73+Main!$C$5*CZ$2*$F73","v":5547.9486769106688},{"$f":"DA$2*$F73*Main!$C$4*$E73+Main!$C$5*DA$2*$F73","v":6175.2231225256664},{"$f":"DB$2*$F73*Main!$C$4*$E73+Main!$C$5*DB$2*$F73","v":1472.0491526570675},{"$f":"DC$2*$F73*Main!$C$4*$E73+Main!$C$5*DC$2*$F73","v":1948.2732045511407},{"$f":"DD$2*$F73*Main!$C$4*$E73+Main!$C$5*DD$2*$F73","v":2424.1896181687966},{"$f":"DE$2*$F73*Main!$C$4*$E73+Main!$C$5*DE$2*$F73","v":2900.4136700628696},{"$f":"DF$2*$F73*Main!$C$4*$E73+Main!$C$5*DF$2*$F73","v":3376.6377219569422},{"$f":"DG$2*$F73*Main!$C$4*$E73+Main!$C$5*DG$2*$F73","v":1716.0063058560338},{"$f":"DH$2*$F73*Main!$C$4*$E73+Main!$C$5*DH$2*$F73","v":2143.3158717997471},{"$f":"DI$2*$F73*Main!$C$4*$E73+Main!$C$5*DI$2*$F73","v":2570.6254377434598},{"$f":"DJ$2*$F73*Main!$C$4*$E73+Main!$C$5*DJ$2*$F73","v":2997.9350036871729},{"$f":"DK$2*$F73*Main!$C$4*$E73+Main!$C$5*DK$2*$F73","v":3425.244569630886},{"$f":"DL$2*$F73*Main!$C$4*$E73+Main!$C$5*DL$2*$F73","v":1857.8275512844366},{"$f":"DM$2*$F73*Main!$C$4*$E73+Main!$C$5*DM$2*$F73","v":2305.4412434716955},{"$f":"DN$2*$F73*Main!$C$4*$E73+Main!$C$5*DN$2*$F73","v":2753.0549356589545},{"$f":"DO$2*$F73*Main!$C$4*$E73+Main!$C$5*DO$2*$F73","v":3200.9762661226305},{"$f":"DP$2*$F73*Main!$C$4*$E73+Main!$C$5*DP$2*$F73","v":3648.589958309889},{"$f":"DQ$2*$F73*Main!$C$4*$E73+Main!$C$5*DQ$2*$F73","v":1524.3476596480186},{"$f":"DR$2*$F73*Main!$C$4*$E73+Main!$C$5*DR$2*$F73","v":2026.4133267611496},{"$f":"DS$2*$F73*Main!$C$4*$E73+Main!$C$5*DS$2*$F73","v":2528.786632150699},{"$f":"DT$2*$F73*Main!$C$4*$E73+Main!$C$5*DT$2*$F73","v":3030.8522992638309},{"$f":"DU$2*$F73*Main!$C$4*$E73+Main!$C$5*DU$2*$F73","v":3533.2256046533794},{"$f":"DV$2*$F73*Main!$C$4*$E73+Main!$C$5*DV$2*$F73","v":1768.3048128469852},{"$f":"DW$2*$F73*Main!$C$4*$E73+Main!$C$5*DW$2*$F73","v":2221.7636322861736},{"$f":"DX$2*$F73*Main!$C$4*$E73+Main!$C$5*DX$2*$F73","v":2674.9148134489451},{"$f":"DY$2*$F73*Main!$C$4*$E73+Main!$C$5*DY$2*$F73","v":3128.3736328881332},{"$f":"DZ$2*$F73*Main!$C$4*$E73+Main!$C$5*DZ$2*$F73","v":3581.8324523273213},{"$f":"EA$2*$F73*Main!$C$4*$E73+Main!$C$5*EA$2*$F73","v":1909.818419998971},{"$f":"EB$2*$F73*Main!$C$4*$E73+Main!$C$5*EB$2*$F73","v":2383.5813656817054},{"$f":"EC$2*$F73*Main!$C$4*$E73+Main!$C$5*EC$2*$F73","v":2857.3443113644389},{"$f":"ED$2*$F73*Main!$C$4*$E73+Main!$C$5*ED$2*$F73","v":3331.4148953235908},{"$f":"EE$2*$F73*Main!$C$4*$E73+Main!$C$5*EE$2*$F73","v":3805.1778410063253},{"$f":"EF$2*$F73*Main!$C$4*$E73+Main!$C$5*EF$2*$F73","v":1888.8990172025901},{"$f":"EG$2*$F73*Main!$C$4*$E73+Main!$C$5*EG$2*$F73","v":2446.6472123472636},{"$f":"EH$2*$F73*Main!$C$4*$E73+Main!$C$5*EH$2*$F73","v":3004.08776921552},{"$f":"EI$2*$F73*Main!$C$4*$E73+Main!$C$5*EI$2*$F73","v":3561.8359643601934},{"$f":"EJ$2*$F73*Main!$C$4*$E73+Main!$C$5*EJ$2*$F73","v":4119.5841595048669},{"$f":"EK$2*$F73*Main!$C$4*$E73+Main!$C$5*EK$2*$F73","v":2132.8561704015565},{"$f":"EL$2*$F73*Main!$C$4*$E73+Main!$C$5*EL$2*$F73","v":2641.68987959587},{"$f":"EM$2*$F73*Main!$C$4*$E73+Main!$C$5*EM$2*$F73","v":3150.5235887901836},{"$f":"EN$2*$F73*Main!$C$4*$E73+Main!$C$5*EN$2*$F73","v":3659.3572979844967},{"$f":"EO$2*$F73*Main!$C$4*$E73+Main!$C$5*EO$2*$F73","v":4168.1910071788107},{"$f":"EP$2*$F73*Main!$C$4*$E73+Main!$C$5*EP$2*$F73","v":2274.369777553542},{"$f":"EQ$2*$F73*Main!$C$4*$E73+Main!$C$5*EQ$2*$F73","v":2803.8152512678189},{"$f":"ER$2*$F73*Main!$C$4*$E73+Main!$C$5*ER$2*$F73","v":3332.9530867056774},{"$f":"ES$2*$F73*Main!$C$4*$E73+Main!$C$5*ES$2*$F73","v":3862.0909221435372},{"$f":"ET$2*$F73*Main!$C$4*$E73+Main!$C$5*ET$2*$F73","v":4391.5363958578137},{"$f":"EU$2*$F73*Main!$C$4*$E73+Main!$C$5*EU$2*$F73","v":5399.6670276775021},{"$f":"EV$2*$F73*Main!$C$4*$E73+Main!$C$5*EV$2*$F73","v":5546.7181238050007},{"$f":"EW$2*$F73*Main!$C$4*$E73+Main!$C$5*EW$2*$F73","v":5736.8385786309282},{"$f":"EX$2*$F73*Main!$C$4*$E73+Main!$C$5*EX$2*$F73","v":5718.3802820458868},{"$f":"EY$2*$F73*Main!$C$4*$E73+Main!$C$5*EY$2*$F73","v":5865.7390164498029},{"$f":"EZ$2*$F73*Main!$C$4*$E73+Main!$C$5*EZ$2*$F73","v":6055.5518329993129},{"$f":"FA$2*$F73*Main!$C$4*$E73+Main!$C$5*FA$2*$F73","v":6465.3260171872371},{"$f":"FB$2*$F73*Main!$C$4*$E73+Main!$C$5*FB$2*$F73","v":6612.6847515911531},{"$f":"FC$2*$F73*Main!$C$4*$E73+Main!$C$5*FC$2*$F73","v":6802.4975681406631},{"$f":"IF($D73<100,(FD$2*(1+Main!$C$3)*$E73*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E73*Main!$C$4)+(FD$2*Main!$C$5))","v":145.93930081919999},{"$f":"IF($D73<100,(FE$2*(1+Main!$C$3)*$E73*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E73*Main!$C$4)+(FE$2*Main!$C$5))","v":159.53108144399999},{"$f":"IF($D73<100,(FF$2*(1+Main!$C$3)*$E73*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E73*Main!$C$4)+(FF$2*Main!$C$5))","v":160.62171637680001},{"$f":"IF($D73<100,(FG$2*(1+Main!$C$3)*$E73*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E73*Main!$C$4)+(FG$2*Main!$C$5))","v":173.39037629760003},{"$f":"IF($D73<100,(FH$2*(1+Main!$C$3)*$E73*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E73*Main!$C$4)+(FH$2*Main!$C$5))","v":233.9309040768},{"$f":"IF($D73<100,(FI$2*(1+Main!$C$3)*$E73*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E73*Main!$C$4)+(FI$2*Main!$C$5))","v":66.086303522400001}]
["CO",24300,"(Grand Junction, Mesa County)",24300,0.92979999999999996,{"$f":"IF($D74<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F74*Main!$C$4*$E74+Main!$C$5*G$2*$F74","v":1654.6776216753065},{"$f":"H$2*$F74*Main!$C$4*$E74+Main!$C$5*H$2*$F74","v":2025.0519365150408},{"$f":"I$2*$F74*Main!$C$4*$E74+Main!$C$5*I$2*$F74","v":2395.4262513547756},{"$f":"J$2*$F74*Main!$C$4*$E74+Main!$C$5*J$2*$F74","v":2765.8005661945108},{"$f":"K$2*$F74*Main!$C$4*$E74+Main!$C$5*K$2*$F74","v":3135.8923682082805},{"$f":"L$2*$F74*Main!$C$4*$E74+Main!$C$5*L$2*$F74","v":1948.2084478526401},{"$f":"M$2*$F74*Main!$C$4*$E74+Main!$C$5*M$2*$F74","v":2268.5779924966209},{"$f":"N$2*$F74*Main!$C$4*$E74+Main!$C$5*N$2*$F74","v":2588.947537140602},{"$f":"O$2*$F74*Main!$C$4*$E74+Main!$C$5*O$2*$F74","v":2909.3170817845839},{"$f":"P$2*$F74*Main!$C$4*$E74+Main!$C$5*P$2*$F74","v":3229.9691392545292},{"$f":"Q$2*$F74*Main!$C$4*$E74+Main!$C$5*Q$2*$F74","v":2107.5456816967362},{"$f":"R$2*$F74*Main!$C$4*$E74+Main!$C$5*R$2*$F74","v":2438.0856880754473},{"$f":"S$2*$F74*Main!$C$4*$E74+Main!$C$5*S$2*$F74","v":2768.6256944541578},{"$f":"T$2*$F74*Main!$C$4*$E74+Main!$C$5*T$2*$F74","v":3099.1657008328684},{"$f":"U$2*$F74*Main!$C$4*$E74+Main!$C$5*U$2*$F74","v":3429.7057072115795},{"$f":"V$2*$F74*Main!$C$4*$E74+Main!$C$5*V$2*$F74","v":1749.6019311994489},{"$f":"W$2*$F74*Main!$C$4*$E74+Main!$C$5*W$2*$F74","v":2126.1915282104073},{"$f":"X$2*$F74*Main!$C$4*$E74+Main!$C$5*X$2*$F74","v":2503.0636380473302},{"$f":"Y$2*$F74*Main!$C$4*$E74+Main!$C$5*Y$2*$F74","v":2879.6532350582888},{"$f":"Z$2*$F74*Main!$C$4*$E74+Main!$C$5*Z$2*$F74","v":3256.242832069247},{"$f":"AA$2*$F74*Main!$C$4*$E74+Main!$C$5*AA$2*$F74","v":2043.1327573767824},{"$f":"AB$2*$F74*Main!$C$4*$E74+Main!$C$5*AB$2*$F74","v":2370.0000970179517},{"$f":"AC$2*$F74*Main!$C$4*$E74+Main!$C$5*AC$2*$F74","v":2696.5849238331566},{"$f":"AD$2*$F74*Main!$C$4*$E74+Main!$C$5*AD$2*$F74","v":3023.4522634743262},{"$f":"AE$2*$F74*Main!$C$4*$E74+Main!$C$5*AE$2*$F74","v":3350.0370902895306},{"$f":"AF$2*$F74*Main!$C$4*$E74+Main!$C$5*AF$2*$F74","v":2202.4699912208789},{"$f":"AG$2*$F74*Main!$C$4*$E74+Main!$C$5*AG$2*$F74","v":2539.2252797708138},{"$f":"AH$2*$F74*Main!$C$4*$E74+Main!$C$5*AH$2*$F74","v":2876.2630811467125},{"$f":"AI$2*$F74*Main!$C$4*$E74+Main!$C$5*AI$2*$F74","v":3213.0183696966465},{"$f":"AJ$2*$F74*Main!$C$4*$E74+Main!$C$5*AJ$2*$F74","v":3549.7736582465805},{"$f":"AK$2*$F74*Main!$C$4*$E74+Main!$C$5*AK$2*$F74","v":1876.7327028835682},{"$f":"AL$2*$F74*Main!$C$4*$E74+Main!$C$5*AL$2*$F74","v":2317.7352242144807},{"$f":"AM$2*$F74*Main!$C$4*$E74+Main!$C$5*AM$2*$F74","v":2758.737745545393},{"$f":"AN$2*$F74*Main!$C$4*$E74+Main!$C$5*AN$2*$F74","v":3199.4577540503406},{"$f":"AO$2*$F74*Main!$C$4*$E74+Main!$C$5*AO$2*$F74","v":3640.4602753812528},{"$f":"AP$2*$F74*Main!$C$4*$E74+Main!$C$5*AP$2*$F74","v":2170.2635290609023},{"$f":"AQ$2*$F74*Main!$C$4*$E74+Main!$C$5*AQ$2*$F74","v":2561.2612801960604},{"$f":"AR$2*$F74*Main!$C$4*$E74+Main!$C$5*AR$2*$F74","v":2952.2590313312189},{"$f":"AS$2*$F74*Main!$C$4*$E74+Main!$C$5*AS$2*$F74","v":3343.2567824663784},{"$f":"AT$2*$F74*Main!$C$4*$E74+Main!$C$5*AT$2*$F74","v":3734.2545336015369},{"$f":"AU$2*$F74*Main!$C$4*$E74+Main!$C$5*AU$2*$F74","v":2329.6007629049986},{"$f":"AV$2*$F74*Main!$C$4*$E74+Main!$C$5*AV$2*$F74","v":2730.7689757748867},{"$f":"AW$2*$F74*Main!$C$4*$E74+Main!$C$5*AW$2*$F74","v":3131.9371886447748},{"$f":"AX$2*$F74*Main!$C$4*$E74+Main!$C$5*AX$2*$F74","v":3532.8228886886982},{"$f":"AY$2*$F74*Main!$C$4*$E74+Main!$C$5*AY$2*$F74","v":3933.9911015585867},{"$f":"AZ$2*$F74*Main!$C$4*$E74+Main!$C$5*AZ$2*$F74","v":3506.2666830480157},{"$f":"BA$2*$F74*Main!$C$4*$E74+Main!$C$5*BA$2*$F74","v":3990.4936667515285},{"$f":"BB$2*$F74*Main!$C$4*$E74+Main!$C$5*BB$2*$F74","v":4474.4381376290767},{"$f":"BC$2*$F74*Main!$C$4*$E74+Main!$C$5*BC$2*$F74","v":3550.3386838985102},{"$f":"BD$2*$F74*Main!$C$4*$E74+Main!$C$5*BD$2*$F74","v":4064.7945399802475},{"$f":"BE$2*$F74*Main!$C$4*$E74+Main!$C$5*BE$2*$F74","v":4579.2503960619842},{"$f":"BF$2*$F74*Main!$C$4*$E74+Main!$C$5*BF$2*$F74","v":3760.2457135902896},{"$f":"BG$2*$F74*Main!$C$4*$E74+Main!$C$5*BG$2*$F74","v":4262.836030981508},{"$f":"BH$2*$F74*Main!$C$4*$E74+Main!$C$5*BH$2*$F74","v":4765.4263483727282},{"$f":"BI$2*$F74*Main!$C$4*$E74+Main!$C$5*BI$2*$F74","v":3632.8324290802057},{"$f":"BJ$2*$F74*Main!$C$4*$E74+Main!$C$5*BJ$2*$F74","v":4172.4319266728016},{"$f":"BK$2*$F74*Main!$C$4*$E74+Main!$C$5*BK$2*$F74","v":4712.0314242653976},{"$f":"BL$2*$F74*Main!$C$4*$E74+Main!$C$5*BL$2*$F74","v":3676.6219171047351},{"$f":"BM$2*$F74*Main!$C$4*$E74+Main!$C$5*BM$2*$F74","v":4246.7327999015215},{"$f":"BN$2*$F74*Main!$C$4*$E74+Main!$C$5*BN$2*$F74","v":4816.5611698723405},{"$f":"BO$2*$F74*Main!$C$4*$E74+Main!$C$5*BO$2*$F74","v":3886.5289467965154},{"$f":"BP$2*$F74*Main!$C$4*$E74+Main!$C$5*BP$2*$F74","v":4444.774290902782},{"$f":"BQ$2*$F74*Main!$C$4*$E74+Main!$C$5*BQ$2*$F74","v":5002.7371221830836},{"$f":"BR$2*$F74*Main!$C$4*$E74+Main!$C$5*BR$2*$F74","v":4081.1802838862004},{"$f":"BS$2*$F74*Main!$C$4*$E74+Main!$C$5*BS$2*$F74","v":4699.8833727489146},{"$f":"BT$2*$F74*Main!$C$4*$E74+Main!$C$5*BT$2*$F74","v":5318.5864616116296},{"$f":"BU$2*$F74*Main!$C$4*$E74+Main!$C$5*BU$2*$F74","v":4125.2522847366954},{"$f":"BV$2*$F74*Main!$C$4*$E74+Main!$C$5*BV$2*$F74","v":4774.1842459776344},{"$f":"BW$2*$F74*Main!$C$4*$E74+Main!$C$5*BW$2*$F74","v":5423.3987200445372},{"$f":"BX$2*$F74*Main!$C$4*$E74+Main!$C$5*BX$2*$F74","v":4335.1593144284743},{"$f":"BY$2*$F74*Main!$C$4*$E74+Main!$C$5*BY$2*$F74","v":4972.5082498048596},{"$f":"BZ$2*$F74*Main!$C$4*$E74+Main!$C$5*BZ$2*$F74","v":5609.5746723552811},{"$f":"CA$2*$F74*Main!$C$4*$E74+Main!$C$5*CA$2*$F74","v":3537.908119556063},{"$f":"CB$2*$F74*Main!$C$4*$E74+Main!$C$5*CB$2*$F74","v":4011.6821286988816},{"$f":"CC$2*$F74*Main!$C$4*$E74+Main!$C$5*CC$2*$F74","v":4485.1736250157355},{"$f":"CD$2*$F74*Main!$C$4*$E74+Main!$C$5*CD$2*$F74","v":3537.908119556063},{"$f":"CE$2*$F74*Main!$C$4*$E74+Main!$C$5*CE$2*$F74","v":4056.6016680272701},{"$f":"CF$2*$F74*Main!$C$4*$E74+Main!$C$5*CF$2*$F74","v":4575.2952164984781},{"$f":"CG$2*$F74*Main!$C$4*$E74+Main!$C$5*CG$2*$F74","v":3761.6582777201129},{"$f":"CH$2*$F74*Main!$C$4*$E74+Main!$C$5*CH$2*$F74","v":4263.9660822853675},{"$f":"CI$2*$F74*Main!$C$4*$E74+Main!$C$5*CI$2*$F74","v":4765.9913740246575},{"$f":"CJ$2*$F74*Main!$C$4*$E74+Main!$C$5*CJ$2*$F74","v":3705.7207381791009},{"$f":"CK$2*$F74*Main!$C$4*$E74+Main!$C$5*CK$2*$F74","v":4221.0241327387312},{"$f":"CL$2*$F74*Main!$C$4*$E74+Main!$C$5*CL$2*$F74","v":4736.3275272983628},{"$f":"CM$2*$F74*Main!$C$4*$E74+Main!$C$5*CM$2*$F74","v":3705.7207381791009},{"$f":"CN$2*$F74*Main!$C$4*$E74+Main!$C$5*CN$2*$F74","v":4265.9436720671201},{"$f":"CO$2*$F74*Main!$C$4*$E74+Main!$C$5*CO$2*$F74","v":4826.1666059551399},{"$f":"CP$2*$F74*Main!$C$4*$E74+Main!$C$5*CP$2*$F74","v":3929.4708963431508},{"$f":"CQ$2*$F74*Main!$C$4*$E74+Main!$C$5*CQ$2*$F74","v":4473.3080863252171},{"$f":"CR$2*$F74*Main!$C$4*$E74+Main!$C$5*CR$2*$F74","v":5017.1452763072848},{"$f":"CS$2*$F74*Main!$C$4*$E74+Main!$C$5*CS$2*$F74","v":4295.0424931414855},{"$f":"CT$2*$F74*Main!$C$4*$E74+Main!$C$5*CT$2*$F74","v":4842.5523498610937},{"$f":"CU$2*$F74*Main!$C$4*$E74+Main!$C$5*CU$2*$F74","v":5390.0622065807001},{"$f":"CV$2*$F74*Main!$C$4*$E74+Main!$C$5*CV$2*$F74","v":4295.0424931414855},{"$f":"CW$2*$F74*Main!$C$4*$E74+Main!$C$5*CW$2*$F74","v":4887.4718891894827},{"$f":"CX$2*$F74*Main!$C$4*$E74+Main!$C$5*CX$2*$F74","v":5480.1837980634436},{"$f":"CY$2*$F74*Main!$C$4*$E74+Main!$C$5*CY$2*$F74","v":4518.7926513055354},{"$f":"CZ$2*$F74*Main!$C$4*$E74+Main!$C$5*CZ$2*$F74","v":5094.8363034475788},{"$f":"DA$2*$F74*Main!$C$4*$E74+Main!$C$5*DA$2*$F74","v":5670.879955589623},{"$f":"DB$2*$F74*Main!$C$4*$E74+Main!$C$5*DB$2*$F74","v":1351.8238722411372},{"$f":"DC$2*$F74*Main!$C$4*$E74+Main!$C$5*DC$2*$F74","v":1789.1537268345082},{"$f":"DD$2*$F74*Main!$C$4*$E74+Main!$C$5*DD$2*$F74","v":2226.2010686019148},{"$f":"DE$2*$F74*Main!$C$4*$E74+Main!$C$5*DE$2*$F74","v":2663.5309231952861},{"$f":"DF$2*$F74*Main!$C$4*$E74+Main!$C$5*DF$2*$F74","v":3100.8607777886564},{"$f":"DG$2*$F74*Main!$C$4*$E74+Main!$C$5*DG$2*$F74","v":1575.8565432311523},{"$f":"DH$2*$F74*Main!$C$4*$E74+Main!$C$5*DH$2*$F74","v":1968.2668584961345},{"$f":"DI$2*$F74*Main!$C$4*$E74+Main!$C$5*DI$2*$F74","v":2360.6771737611166},{"$f":"DJ$2*$F74*Main!$C$4*$E74+Main!$C$5*DJ$2*$F74","v":2753.0874890260984},{"$f":"DK$2*$F74*Main!$C$4*$E74+Main!$C$5*DK$2*$F74","v":3145.4978042910807},{"$f":"DL$2*$F74*Main!$C$4*$E74+Main!$C$5*DL$2*$F74","v":1706.0949560008835},{"$f":"DM$2*$F74*Main!$C$4*$E74+Main!$C$5*DM$2*$F74","v":2117.1511177795364},{"$f":"DN$2*$F74*Main!$C$4*$E74+Main!$C$5*DN$2*$F74","v":2528.2072795581898},{"$f":"DO$2*$F74*Main!$C$4*$E74+Main!$C$5*DO$2*$F74","v":2939.5459541628074},{"$f":"DP$2*$F74*Main!$C$4*$E74+Main!$C$5*DP$2*$F74","v":3350.6021159414604},{"$f":"DQ$2*$F74*Main!$C$4*$E74+Main!$C$5*DQ$2*$F74","v":1399.8510526551379},{"$f":"DR$2*$F74*Main!$C$4*$E74+Main!$C$5*DR$2*$F74","v":1860.9119846295443},{"$f":"DS$2*$F74*Main!$C$4*$E74+Main!$C$5*DS$2*$F74","v":2322.2554294299161},{"$f":"DT$2*$F74*Main!$C$4*$E74+Main!$C$5*DT$2*$F74","v":2783.3163614043224},{"$f":"DU$2*$F74*Main!$C$4*$E74+Main!$C$5*DU$2*$F74","v":3244.6598062046942},{"$f":"DV$2*$F74*Main!$C$4*$E74+Main!$C$5*DV$2*$F74","v":1623.8837236451529},{"$f":"DW$2*$F74*Main!$C$4*$E74+Main!$C$5*DW$2*$F74","v":2040.3076291171351},{"$f":"DX$2*$F74*Main!$C$4*$E74+Main!$C$5*DX$2*$F74","v":2456.4490217631533},{"$f":"DY$2*$F74*Main!$C$4*$E74+Main!$C$5*DY$2*$F74","v":2872.8729272351356},{"$f":"DZ$2*$F74*Main!$C$4*$E74+Main!$C$5*DZ$2*$F74","v":3289.2968327071176},{"$f":"EA$2*$F74*Main!$C$4*$E74+Main!$C$5*EA$2*$F74","v":1753.8396235889195},{"$f":"EB$2*$F74*Main!$C$4*$E74+Main!$C$5*EB$2*$F74","v":2188.909375574573},{"$f":"EC$2*$F74*Main!$C$4*$E74+Main!$C$5*EC$2*$F74","v":2623.9791275602261},{"$f":"ED$2*$F74*Main!$C$4*$E74+Main!$C$5*ED$2*$F74","v":3059.3313923718442},{"$f":"EE$2*$F74*Main!$C$4*$E74+Main!$C$5*EE$2*$F74","v":3494.4011443574973},{"$f":"EF$2*$F74*Main!$C$4*$E74+Main!$C$5*EF$2*$F74","v":1734.628751423319},{"$f":"EG$2*$F74*Main!$C$4*$E74+Main!$C$5*EG$2*$F74","v":2246.8245048973381},{"$f":"EH$2*$F74*Main!$C$4*$E74+Main!$C$5*EH$2*$F74","v":2758.737745545393},{"$f":"EI$2*$F74*Main!$C$4*$E74+Main!$C$5*EI$2*$F74","v":3270.9334990194116},{"$f":"EJ$2*$F74*Main!$C$4*$E74+Main!$C$5*EJ$2*$F74","v":3783.1292524934306},{"$f":"EK$2*$F74*Main!$C$4*$E74+Main!$C$5*EK$2*$F74","v":1958.6614224133341},{"$f":"EL$2*$F74*Main!$C$4*$E74+Main!$C$5*EL$2*$F74","v":2425.9376365589646},{"$f":"EM$2*$F74*Main!$C$4*$E74+Main!$C$5*EM$2*$F74","v":2893.2138507045947},{"$f":"EN$2*$F74*Main!$C$4*$E74+Main!$C$5*EN$2*$F74","v":3360.4900648502253},{"$f":"EO$2*$F74*Main!$C$4*$E74+Main!$C$5*EO$2*$F74","v":3827.7662789958554},{"$f":"EP$2*$F74*Main!$C$4*$E74+Main!$C$5*EP$2*$F74","v":2088.6173223571009},{"$f":"EQ$2*$F74*Main!$C$4*$E74+Main!$C$5*EQ$2*$F74","v":2574.8218958423668},{"$f":"ER$2*$F74*Main!$C$4*$E74+Main!$C$5*ER$2*$F74","v":3060.7439565016675},{"$f":"ES$2*$F74*Main!$C$4*$E74+Main!$C$5*ES$2*$F74","v":3546.6660171609692},{"$f":"ET$2*$F74*Main!$C$4*$E74+Main!$C$5*ET$2*$F74","v":4032.8705906462351},{"$f":"EU$2*$F74*Main!$C$4*$E74+Main!$C$5*EU$2*$F74","v":4958.6651213325895},{"$f":"EV$2*$F74*Main!$C$4*$E74+Main!$C$5*EV$2*$F74","v":5093.706252143721},{"$f":"EW$2*$F74*Main!$C$4*$E74+Main!$C$5*EW$2*$F74","v":5268.2991785899112},{"$f":"EX$2*$F74*Main!$C$4*$E74+Main!$C$5*EX$2*$F74","v":5251.3484090320289},{"$f":"EY$2*$F74*Main!$C$4*$E74+Main!$C$5*EY$2*$F74","v":5386.6720526691252},{"$f":"EZ$2*$F74*Main!$C$4*$E74+Main!$C$5*EZ$2*$F74","v":5560.9824662893507},{"$f":"FA$2*$F74*Main!$C$4*$E74+Main!$C$5*FA$2*$F74","v":5937.2895504743447},{"$f":"FB$2*$F74*Main!$C$4*$E74+Main!$C$5*FB$2*$F74","v":6072.6131941114418},{"$f":"FC$2*$F74*Main!$C$4*$E74+Main!$C$5*FC$2*$F74","v":6246.9236077316673},{"$f":"IF($D74<100,(FD$2*(1+Main!$C$3)*$E74*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E74*Main!$C$4)+(FD$2*Main!$C$5))","v":134.0201381112},{"$f":"IF($D74<100,(FE$2*(1+Main!$C$3)*$E74*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E74*Main!$C$4)+(FE$2*Main!$C$5))","v":146.5018500715},{"$f":"IF($D74<100,(FF$2*(1+Main!$C$3)*$E74*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E74*Main!$C$4)+(FF$2*Main!$C$5))","v":147.50341060730003},{"$f":"IF($D74<100,(FG$2*(1+Main!$C$3)*$E74*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E74*Main!$C$4)+(FG$2*Main!$C$5))","v":159.22922782360001},{"$f":"IF($D74<100,(FH$2*(1+Main!$C$3)*$E74*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E74*Main!$C$4)+(FH$2*Main!$C$5))","v":214.8252862448},{"$f":"IF($D74<100,(FI$2*(1+Main!$C$3)*$E74*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E74*Main!$C$4)+(FI$2*Main!$C$5))","v":60.688899258900008}]
["CO",24540,"(Greeley, Weld County)",24540,0.9153,{"$f":"IF($D75<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F75*Main!$C$4*$E75+Main!$C$5*G$2*$F75","v":1634.7354107606616},{"$f":"H$2*$F75*Main!$C$4*$E75+Main!$C$5*H$2*$F75","v":2000.6459662510538},{"$f":"I$2*$F75*Main!$C$4*$E75+Main!$C$5*I$2*$F75","v":2366.556521741446},{"$f":"J$2*$F75*Main!$C$4*$E75+Main!$C$5*J$2*$F75","v":2732.4670772318386},{"$f":"K$2*$F75*Main!$C$4*$E75+Main!$C$5*K$2*$F75","v":3098.098524747028},{"$f":"L$2*$F75*Main!$C$4*$E75+Main!$C$5*L$2*$F75","v":1924.7285969959917},{"$f":"M$2*$F75*Main!$C$4*$E75+Main!$C$5*M$2*$F75","v":2241.2370408755532},{"$f":"N$2*$F75*Main!$C$4*$E75+Main!$C$5*N$2*$F75","v":2557.7454847551139},{"$f":"O$2*$F75*Main!$C$4*$E75+Main!$C$5*O$2*$F75","v":2874.2539286346755},{"$f":"P$2*$F75*Main!$C$4*$E75+Main!$C$5*P$2*$F75","v":3191.041480489439},{"$f":"Q$2*$F75*Main!$C$4*$E75+Main!$C$5*Q$2*$F75","v":2082.1454950101647},{"$f":"R$2*$F75*Main!$C$4*$E75+Main!$C$5*R$2*$F75","v":2408.7018259970141},{"$f":"S$2*$F75*Main!$C$4*$E75+Main!$C$5*S$2*$F75","v":2735.258156983863},{"$f":"T$2*$F75*Main!$C$4*$E75+Main!$C$5*T$2*$F75","v":3061.814487970712},{"$f":"U$2*$F75*Main!$C$4*$E75+Main!$C$5*U$2*$F75","v":3388.3708189575609},{"$f":"V$2*$F75*Main!$C$4*$E75+Main!$C$5*V$2*$F75","v":1728.5156904286798},{"$f":"W$2*$F75*Main!$C$4*$E75+Main!$C$5*W$2*$F75","v":2100.5666213735258},{"$f":"X$2*$F75*Main!$C$4*$E75+Main!$C$5*X$2*$F75","v":2472.8966602935739},{"$f":"Y$2*$F75*Main!$C$4*$E75+Main!$C$5*Y$2*$F75","v":2844.94759123842},{"$f":"Z$2*$F75*Main!$C$4*$E75+Main!$C$5*Z$2*$F75","v":3216.9985221832658},{"$f":"AA$2*$F75*Main!$C$4*$E75+Main!$C$5*AA$2*$F75","v":2018.5088766640097},{"$f":"AB$2*$F75*Main!$C$4*$E75+Main!$C$5*AB$2*$F75","v":2341.4368039732271},{"$f":"AC$2*$F75*Main!$C$4*$E75+Main!$C$5*AC$2*$F75","v":2664.0856233072418},{"$f":"AD$2*$F75*Main!$C$4*$E75+Main!$C$5*AD$2*$F75","v":2987.0135506164593},{"$f":"AE$2*$F75*Main!$C$4*$E75+Main!$C$5*AE$2*$F75","v":3309.6623699504739},{"$f":"AF$2*$F75*Main!$C$4*$E75+Main!$C$5*AF$2*$F75","v":2175.9257746781832},{"$f":"AG$2*$F75*Main!$C$4*$E75+Main!$C$5*AG$2*$F75","v":2508.6224811194861},{"$f":"AH$2*$F75*Main!$C$4*$E75+Main!$C$5*AH$2*$F75","v":2841.5982955359905},{"$f":"AI$2*$F75*Main!$C$4*$E75+Main!$C$5*AI$2*$F75","v":3174.2950019772929},{"$f":"AJ$2*$F75*Main!$C$4*$E75+Main!$C$5*AJ$2*$F75","v":3506.9917084185954},{"$f":"AK$2*$F75*Main!$C$4*$E75+Main!$C$5*AK$2*$F75","v":1854.1142792697756},{"$f":"AL$2*$F75*Main!$C$4*$E75+Main!$C$5*AL$2*$F75","v":2289.8018285607768},{"$f":"AM$2*$F75*Main!$C$4*$E75+Main!$C$5*AM$2*$F75","v":2725.4893778517776},{"$f":"AN$2*$F75*Main!$C$4*$E75+Main!$C$5*AN$2*$F75","v":3160.8978191675765},{"$f":"AO$2*$F75*Main!$C$4*$E75+Main!$C$5*AO$2*$F75","v":3596.5853684585772},{"$f":"AP$2*$F75*Main!$C$4*$E75+Main!$C$5*AP$2*$F75","v":2144.1074655051057},{"$f":"AQ$2*$F75*Main!$C$4*$E75+Main!$C$5*AQ$2*$F75","v":2530.3929031852749},{"$f":"AR$2*$F75*Main!$C$4*$E75+Main!$C$5*AR$2*$F75","v":2916.6783408654451},{"$f":"AS$2*$F75*Main!$C$4*$E75+Main!$C$5*AS$2*$F75","v":3302.9637785456162},{"$f":"AT$2*$F75*Main!$C$4*$E75+Main!$C$5*AT$2*$F75","v":3689.2492162257859},{"$f":"AU$2*$F75*Main!$C$4*$E75+Main!$C$5*AU$2*$F75","v":2301.5243635192787},{"$f":"AV$2*$F75*Main!$C$4*$E75+Main!$C$5*AV$2*$F75","v":2697.8576883067371},{"$f":"AW$2*$F75*Main!$C$4*$E75+Main!$C$5*AW$2*$F75","v":3094.1910130941942},{"$f":"AX$2*$F75*Main!$C$4*$E75+Main!$C$5*AX$2*$F75","v":3490.2452299064498},{"$f":"AY$2*$F75*Main!$C$4*$E75+Main!$C$5*AY$2*$F75","v":3886.5785546939073},{"$f":"AZ$2*$F75*Main!$C$4*$E75+Main!$C$5*AZ$2*$F75","v":3464.0090802374207},{"$f":"BA$2*$F75*Main!$C$4*$E75+Main!$C$5*BA$2*$F75","v":3942.4001497343943},{"$f":"BB$2*$F75*Main!$C$4*$E75+Main!$C$5*BB$2*$F75","v":4420.5121112561656},{"$f":"BC$2*$F75*Main!$C$4*$E75+Main!$C$5*BC$2*$F75","v":3507.5499243690006},{"$f":"BD$2*$F75*Main!$C$4*$E75+Main!$C$5*BD$2*$F75","v":4015.8055472126343},{"$f":"BE$2*$F75*Main!$C$4*$E75+Main!$C$5*BE$2*$F75","v":4524.0611700562686},{"$f":"BF$2*$F75*Main!$C$4*$E75+Main!$C$5*BF$2*$F75","v":3714.9271499444094},{"$f":"BG$2*$F75*Main!$C$4*$E75+Main!$C$5*BG$2*$F75","v":4211.4602378295413},{"$f":"BH$2*$F75*Main!$C$4*$E75+Main!$C$5*BH$2*$F75","v":4707.9933257146731},{"$f":"BI$2*$F75*Main!$C$4*$E75+Main!$C$5*BI$2*$F75","v":3589.049453128112},{"$f":"BJ$2*$F75*Main!$C$4*$E75+Main!$C$5*BJ$2*$F75","v":4122.1456857647627},{"$f":"BK$2*$F75*Main!$C$4*$E75+Main!$C$5*BK$2*$F75","v":4655.2419184014125},{"$f":"BL$2*$F75*Main!$C$4*$E75+Main!$C$5*BL$2*$F75","v":3632.3111892844886},{"$f":"BM$2*$F75*Main!$C$4*$E75+Main!$C$5*BM$2*$F75","v":4195.5510832430027},{"$f":"BN$2*$F75*Main!$C$4*$E75+Main!$C$5*BN$2*$F75","v":4758.511869226314},{"$f":"BO$2*$F75*Main!$C$4*$E75+Main!$C$5*BO$2*$F75","v":3839.6884148598983},{"$f":"BP$2*$F75*Main!$C$4*$E75+Main!$C$5*BP$2*$F75","v":4391.2057738599096},{"$f":"BQ$2*$F75*Main!$C$4*$E75+Main!$C$5*BQ$2*$F75","v":4942.4440248847186},{"$f":"BR$2*$F75*Main!$C$4*$E75+Main!$C$5*BR$2*$F75","v":4031.9938097743757},{"$f":"BS$2*$F75*Main!$C$4*$E75+Main!$C$5*BS$2*$F75","v":4643.2402754677087},{"$f":"BT$2*$F75*Main!$C$4*$E75+Main!$C$5*BT$2*$F75","v":5254.4867411610412},{"$f":"BU$2*$F75*Main!$C$4*$E75+Main!$C$5*BU$2*$F75","v":4075.534653905956},{"$f":"BV$2*$F75*Main!$C$4*$E75+Main!$C$5*BV$2*$F75","v":4716.6456729459487},{"$f":"BW$2*$F75*Main!$C$4*$E75+Main!$C$5*BW$2*$F75","v":5358.0357999611442},{"$f":"BX$2*$F75*Main!$C$4*$E75+Main!$C$5*BX$2*$F75","v":4282.9118794813648},{"$f":"BY$2*$F75*Main!$C$4*$E75+Main!$C$5*BY$2*$F75","v":4912.579471538058},{"$f":"BZ$2*$F75*Main!$C$4*$E75+Main!$C$5*BZ$2*$F75","v":5541.9679556195488},{"$f":"CA$2*$F75*Main!$C$4*$E75+Main!$C$5*CA$2*$F75","v":3495.269173460093},{"$f":"CB$2*$F75*Main!$C$4*$E75+Main!$C$5*CB$2*$F75","v":3963.333247874576},{"$f":"CC$2*$F75*Main!$C$4*$E75+Main!$C$5*CC$2*$F75","v":4431.1182143138576},{"$f":"CD$2*$F75*Main!$C$4*$E75+Main!$C$5*CD$2*$F75","v":3495.269173460093},{"$f":"CE$2*$F75*Main!$C$4*$E75+Main!$C$5*CE$2*$F75","v":4007.7114159317634},{"$f":"CF$2*$F75*Main!$C$4*$E75+Main!$C$5*CF$2*$F75","v":4520.1536584034347},{"$f":"CG$2*$F75*Main!$C$4*$E75+Main!$C$5*CG$2*$F75","v":3716.3226898204216},{"$f":"CH$2*$F75*Main!$C$4*$E75+Main!$C$5*CH$2*$F75","v":4212.5766697303516},{"$f":"CI$2*$F75*Main!$C$4*$E75+Main!$C$5*CI$2*$F75","v":4708.5515416650787},{"$f":"CJ$2*$F75*Main!$C$4*$E75+Main!$C$5*CJ$2*$F75","v":3661.0593107303398},{"$f":"CK$2*$F75*Main!$C$4*$E75+Main!$C$5*CK$2*$F75","v":4170.1522574995806},{"$f":"CL$2*$F75*Main!$C$4*$E75+Main!$C$5*CL$2*$F75","v":4679.2452042688219},{"$f":"CM$2*$F75*Main!$C$4*$E75+Main!$C$5*CM$2*$F75","v":3661.0593107303398},{"$f":"CN$2*$F75*Main!$C$4*$E75+Main!$C$5*CN$2*$F75","v":4214.530425556768},{"$f":"CO$2*$F75*Main!$C$4*$E75+Main!$C$5*CO$2*$F75","v":4768.0015403831967},{"$f":"CP$2*$F75*Main!$C$4*$E75+Main!$C$5*CP$2*$F75","v":3882.1128270906679},{"$f":"CQ$2*$F75*Main!$C$4*$E75+Main!$C$5*CQ$2*$F75","v":4419.3956793553552},{"$f":"CR$2*$F75*Main!$C$4*$E75+Main!$C$5*CR$2*$F75","v":4956.678531620043},{"$f":"CS$2*$F75*Main!$C$4*$E75+Main!$C$5*CS$2*$F75","v":4243.2785470026192},{"$f":"CT$2*$F75*Main!$C$4*$E75+Main!$C$5*CT$2*$F75","v":4784.1898029449385},{"$f":"CU$2*$F75*Main!$C$4*$E75+Main!$C$5*CU$2*$F75","v":5325.1010588872559},{"$f":"CV$2*$F75*Main!$C$4*$E75+Main!$C$5*CV$2*$F75","v":4243.2785470026192},{"$f":"CW$2*$F75*Main!$C$4*$E75+Main!$C$5*CW$2*$F75","v":4828.567971002125},{"$f":"CX$2*$F75*Main!$C$4*$E75+Main!$C$5*CX$2*$F75","v":5414.1365029768331},{"$f":"CY$2*$F75*Main!$C$4*$E75+Main!$C$5*CY$2*$F75","v":4464.3320633629464},{"$f":"CZ$2*$F75*Main!$C$4*$E75+Main!$C$5*CZ$2*$F75","v":5033.4332248007122},{"$f":"DA$2*$F75*Main!$C$4*$E75+Main!$C$5*DA$2*$F75","v":5602.5343862384771},{"$f":"DB$2*$F75*Main!$C$4*$E75+Main!$C$5*DB$2*$F75","v":1335.5316613436514},{"$f":"DC$2*$F75*Main!$C$4*$E75+Main!$C$5*DC$2*$F75","v":1767.5908069570205},{"$f":"DD$2*$F75*Main!$C$4*$E75+Main!$C$5*DD$2*$F75","v":2199.3708445951879},{"$f":"DE$2*$F75*Main!$C$4*$E75+Main!$C$5*DE$2*$F75","v":2631.4299902085572},{"$f":"DF$2*$F75*Main!$C$4*$E75+Main!$C$5*DF$2*$F75","v":3063.4891358219256},{"$f":"DG$2*$F75*Main!$C$4*$E75+Main!$C$5*DG$2*$F75","v":1556.8642856791823},{"$f":"DH$2*$F75*Main!$C$4*$E75+Main!$C$5*DH$2*$F75","v":1944.5452632353647},{"$f":"DI$2*$F75*Main!$C$4*$E75+Main!$C$5*DI$2*$F75","v":2332.2262407915468},{"$f":"DJ$2*$F75*Main!$C$4*$E75+Main!$C$5*DJ$2*$F75","v":2719.9072183477292},{"$f":"DK$2*$F75*Main!$C$4*$E75+Main!$C$5*DK$2*$F75","v":3107.5881959039111},{"$f":"DL$2*$F75*Main!$C$4*$E75+Main!$C$5*DL$2*$F75","v":1685.5330622475046},{"$f":"DM$2*$F75*Main!$C$4*$E75+Main!$C$5*DM$2*$F75","v":2091.6351661670478},{"$f":"DN$2*$F75*Main!$C$4*$E75+Main!$C$5*DN$2*$F75","v":2497.7372700865908},{"$f":"DO$2*$F75*Main!$C$4*$E75+Main!$C$5*DO$2*$F75","v":2904.1184819813361},{"$f":"DP$2*$F75*Main!$C$4*$E75+Main!$C$5*DP$2*$F75","v":3310.2205859008786},{"$f":"DQ$2*$F75*Main!$C$4*$E75+Main!$C$5*DQ$2*$F75","v":1382.9800171280654},{"$f":"DR$2*$F75*Main!$C$4*$E75+Main!$C$5*DR$2*$F75","v":1838.4842326584389},{"$f":"DS$2*$F75*Main!$C$4*$E75+Main!$C$5*DS$2*$F75","v":2294.2675561640153},{"$f":"DT$2*$F75*Main!$C$4*$E75+Main!$C$5*DT$2*$F75","v":2749.7717716943898},{"$f":"DU$2*$F75*Main!$C$4*$E75+Main!$C$5*DU$2*$F75","v":3205.5550951999658},{"$f":"DV$2*$F75*Main!$C$4*$E75+Main!$C$5*DV$2*$F75","v":1604.3126414635963},{"$f":"DW$2*$F75*Main!$C$4*$E75+Main!$C$5*DW$2*$F75","v":2015.7177969119853},{"$f":"DX$2*$F75*Main!$C$4*$E75+Main!$C$5*DX$2*$F75","v":2426.8438443851719},{"$f":"DY$2*$F75*Main!$C$4*$E75+Main!$C$5*DY$2*$F75","v":2838.2489998335614},{"$f":"DZ$2*$F75*Main!$C$4*$E75+Main!$C$5*DZ$2*$F75","v":3249.6541552819499},{"$f":"EA$2*$F75*Main!$C$4*$E75+Main!$C$5*EA$2*$F75","v":1732.7023100567167},{"$f":"EB$2*$F75*Main!$C$4*$E75+Main!$C$5*EB$2*$F75","v":2162.5285918684667},{"$f":"EC$2*$F75*Main!$C$4*$E75+Main!$C$5*EC$2*$F75","v":2592.3548736802159},{"$f":"ED$2*$F75*Main!$C$4*$E75+Main!$C$5*ED$2*$F75","v":3022.4602634671683},{"$f":"EE$2*$F75*Main!$C$4*$E75+Main!$C$5*EE$2*$F75","v":3452.2865452789183},{"$f":"EF$2*$F75*Main!$C$4*$E75+Main!$C$5*EF$2*$F75","v":1713.7229677429507},{"$f":"EG$2*$F75*Main!$C$4*$E75+Main!$C$5*EG$2*$F75","v":2219.7457267849654},{"$f":"EH$2*$F75*Main!$C$4*$E75+Main!$C$5*EH$2*$F75","v":2725.4893778517776},{"$f":"EI$2*$F75*Main!$C$4*$E75+Main!$C$5*EI$2*$F75","v":3231.5121368937916},{"$f":"EJ$2*$F75*Main!$C$4*$E75+Main!$C$5*EJ$2*$F75","v":3737.5348959358071},{"$f":"EK$2*$F75*Main!$C$4*$E75+Main!$C$5*EK$2*$F75","v":1935.0555920784816},{"$f":"EL$2*$F75*Main!$C$4*$E75+Main!$C$5*EL$2*$F75","v":2396.7001830633094},{"$f":"EM$2*$F75*Main!$C$4*$E75+Main!$C$5*EM$2*$F75","v":2858.3447740481365},{"$f":"EN$2*$F75*Main!$C$4*$E75+Main!$C$5*EN$2*$F75","v":3319.9893650329641},{"$f":"EO$2*$F75*Main!$C$4*$E75+Main!$C$5*EO$2*$F75","v":3781.6339560177912},{"$f":"EP$2*$F75*Main!$C$4*$E75+Main!$C$5*EP$2*$F75","v":2063.4452606716018},{"$f":"EQ$2*$F75*Main!$C$4*$E75+Main!$C$5*EQ$2*$F75","v":2543.7900859949923},{"$f":"ER$2*$F75*Main!$C$4*$E75+Main!$C$5*ER$2*$F75","v":3023.8558033431805},{"$f":"ES$2*$F75*Main!$C$4*$E75+Main!$C$5*ES$2*$F75","v":3503.9215206913691},{"$f":"ET$2*$F75*Main!$C$4*$E75+Main!$C$5*ET$2*$F75","v":3984.2663460147596},{"$f":"EU$2*$F75*Main!$C$4*$E75+Main!$C$5*EU$2*$F75","v":4898.9031807531392},{"$f":"EV$2*$F75*Main!$C$4*$E75+Main!$C$5*EV$2*$F75","v":5032.3167928999028},{"$f":"EW$2*$F75*Main!$C$4*$E75+Main!$C$5*EW$2*$F75","v":5204.8055215750073},{"$f":"EX$2*$F75*Main!$C$4*$E75+Main!$C$5*EX$2*$F75","v":5188.0590430628617},{"$f":"EY$2*$F75*Main!$C$4*$E75+Main!$C$5*EY$2*$F75","v":5321.7517631848277},{"$f":"EZ$2*$F75*Main!$C$4*$E75+Main!$C$5*EZ$2*$F75","v":5493.9613838847299},{"$f":"FA$2*$F75*Main!$C$4*$E75+Main!$C$5*FA$2*$F75","v":5865.7332068543737},{"$f":"FB$2*$F75*Main!$C$4*$E75+Main!$C$5*FB$2*$F75","v":5999.4259269763406},{"$f":"FC$2*$F75*Main!$C$4*$E75+Main!$C$5*FC$2*$F75","v":6171.6355476762419},{"$f":"IF($D75<100,(FD$2*(1+Main!$C$3)*$E75*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E75*Main!$C$4)+(FD$2*Main!$C$5))","v":132.4049244732},{"$f":"IF($D75<100,(FE$2*(1+Main!$C$3)*$E75*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E75*Main!$C$4)+(FE$2*Main!$C$5))","v":144.73620656775},{"$f":"IF($D75<100,(FF$2*(1+Main!$C$3)*$E75*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E75*Main!$C$4)+(FF$2*Main!$C$5))","v":145.72569627404999},{"$f":"IF($D75<100,(FG$2*(1+Main!$C$3)*$E75*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E75*Main!$C$4)+(FG$2*Main!$C$5))","v":157.31019368460002},{"$f":"IF($D75<100,(FH$2*(1+Main!$C$3)*$E75*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E75*Main!$C$4)+(FH$2*Main!$C$5))","v":212.23620719280001},{"$f":"IF($D75<100,(FI$2*(1+Main!$C$3)*$E75*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E75*Main!$C$4)+(FI$2*Main!$C$5))","v":59.957475316650005}]
["CO",39380,"(Pueblo, Pueblo County)",39380,0.82669999999999999,{"$f":"IF($D76<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F76*Main!$C$4*$E76+Main!$C$5*G$2*$F76","v":1512.8816254477297},{"$f":"H$2*$F76*Main!$C$4*$E76+Main!$C$5*H$2*$F76","v":1851.5170720862766},{"$f":"I$2*$F76*Main!$C$4*$E76+Main!$C$5*I$2*$F76","v":2190.1525187248244},{"$f":"J$2*$F76*Main!$C$4*$E76+Main!$C$5*J$2*$F76","v":2528.7879653633722},{"$f":"K$2*$F76*Main!$C$4*$E76+Main!$C$5*K$2*$F76","v":2867.1651088389617},{"$f":"L$2*$F76*Main!$C$4*$E76+Main!$C$5*L$2*$F76","v":1781.2586117615747},{"$f":"M$2*$F76*Main!$C$4*$E76+Main!$C$5*M$2*$F76","v":2074.1743985564735},{"$f":"N$2*$F76*Main!$C$4*$E76+Main!$C$5*N$2*$F76","v":2367.0901853513728},{"$f":"O$2*$F76*Main!$C$4*$E76+Main!$C$5*O$2*$F76","v":2660.0059721462726},{"$f":"P$2*$F76*Main!$C$4*$E76+Main!$C$5*P$2*$F76","v":2953.1800621041302},{"$f":"Q$2*$F76*Main!$C$4*$E76+Main!$C$5*Q$2*$F76","v":1926.9415956701487},{"$f":"R$2*$F76*Main!$C$4*$E76+Main!$C$5*R$2*$F76","v":2229.1562963315532},{"$f":"S$2*$F76*Main!$C$4*$E76+Main!$C$5*S$2*$F76","v":2531.3709969929569},{"$f":"T$2*$F76*Main!$C$4*$E76+Main!$C$5*T$2*$F76","v":2833.585697654361},{"$f":"U$2*$F76*Main!$C$4*$E76+Main!$C$5*U$2*$F76","v":3135.8003983157651},{"$f":"V$2*$F76*Main!$C$4*$E76+Main!$C$5*V$2*$F76","v":1599.6714882017736},{"$f":"W$2*$F76*Main!$C$4*$E76+Main!$C$5*W$2*$F76","v":1943.9896044254074},{"$f":"X$2*$F76*Main!$C$4*$E76+Main!$C$5*X$2*$F76","v":2288.5660238119995},{"$f":"Y$2*$F76*Main!$C$4*$E76+Main!$C$5*Y$2*$F76","v":2632.8841400356341},{"$f":"Z$2*$F76*Main!$C$4*$E76+Main!$C$5*Z$2*$F76","v":2977.2022562592674},{"$f":"AA$2*$F76*Main!$C$4*$E76+Main!$C$5*AA$2*$F76","v":1868.0484745156186},{"$f":"AB$2*$F76*Main!$C$4*$E76+Main!$C$5*AB$2*$F76","v":2166.9052340585627},{"$f":"AC$2*$F76*Main!$C$4*$E76+Main!$C$5*AC$2*$F76","v":2465.5036904385483},{"$f":"AD$2*$F76*Main!$C$4*$E76+Main!$C$5*AD$2*$F76","v":2764.3604499814924},{"$f":"AE$2*$F76*Main!$C$4*$E76+Main!$C$5*AE$2*$F76","v":3062.9589063614776},{"$f":"AF$2*$F76*Main!$C$4*$E76+Main!$C$5*AF$2*$F76","v":2013.7314584241931},{"$f":"AG$2*$F76*Main!$C$4*$E76+Main!$C$5*AG$2*$F76","v":2321.6288286706836},{"$f":"AH$2*$F76*Main!$C$4*$E76+Main!$C$5*AH$2*$F76","v":2629.7845020801319},{"$f":"AI$2*$F76*Main!$C$4*$E76+Main!$C$5*AI$2*$F76","v":2937.6818723266219},{"$f":"AJ$2*$F76*Main!$C$4*$E76+Main!$C$5*AJ$2*$F76","v":3245.5792425731124},{"$f":"AK$2*$F76*Main!$C$4*$E76+Main!$C$5*AK$2*$F76","v":1715.9079115330828},{"$f":"AL$2*$F76*Main!$C$4*$E76+Main!$C$5*AL$2*$F76","v":2119.1191489112471},{"$f":"AM$2*$F76*Main!$C$4*$E76+Main!$C$5*AM$2*$F76","v":2522.3303862894109},{"$f":"AN$2*$F76*Main!$C$4*$E76+Main!$C$5*AN$2*$F76","v":2925.2833205046159},{"$f":"AO$2*$F76*Main!$C$4*$E76+Main!$C$5*AO$2*$F76","v":3328.4945578827796},{"$f":"AP$2*$F76*Main!$C$4*$E76+Main!$C$5*AP$2*$F76","v":1984.2848978469283},{"$f":"AQ$2*$F76*Main!$C$4*$E76+Main!$C$5*AQ$2*$F76","v":2341.7764753814436},{"$f":"AR$2*$F76*Main!$C$4*$E76+Main!$C$5*AR$2*$F76","v":2699.2680529159588},{"$f":"AS$2*$F76*Main!$C$4*$E76+Main!$C$5*AS$2*$F76","v":3056.759630450475},{"$f":"AT$2*$F76*Main!$C$4*$E76+Main!$C$5*AT$2*$F76","v":3414.2512079849903},{"$f":"AU$2*$F76*Main!$C$4*$E76+Main!$C$5*AU$2*$F76","v":2129.9678817555023},{"$f":"AV$2*$F76*Main!$C$4*$E76+Main!$C$5*AV$2*$F76","v":2496.7583731565228},{"$f":"AW$2*$F76*Main!$C$4*$E76+Main!$C$5*AW$2*$F76","v":2863.5488645575429},{"$f":"AX$2*$F76*Main!$C$4*$E76+Main!$C$5*AX$2*$F76","v":3230.0810527956046},{"$f":"AY$2*$F76*Main!$C$4*$E76+Main!$C$5*AY$2*$F76","v":3596.8715441966251},{"$f":"AZ$2*$F76*Main!$C$4*$E76+Main!$C$5*AZ$2*$F76","v":3205.8005554775091},{"$f":"BA$2*$F76*Main!$C$4*$E76+Main!$C$5*BA$2*$F76","v":3648.5321767883179},{"$f":"BB$2*$F76*Main!$C$4*$E76+Main!$C$5*BB$2*$F76","v":4091.0054949361688},{"$f":"BC$2*$F76*Main!$C$4*$E76+Main!$C$5*BC$2*$F76","v":3246.0958488990295},{"$f":"BD$2*$F76*Main!$C$4*$E76+Main!$C$5*BD$2*$F76","v":3716.4659086463944},{"$f":"BE$2*$F76*Main!$C$4*$E76+Main!$C$5*BE$2*$F76","v":4186.8359683937588},{"$f":"BF$2*$F76*Main!$C$4*$E76+Main!$C$5*BF$2*$F76","v":3438.0150989771687},{"$f":"BG$2*$F76*Main!$C$4*$E76+Main!$C$5*BG$2*$F76","v":3897.5364258802779},{"$f":"BH$2*$F76*Main!$C$4*$E76+Main!$C$5*BH$2*$F76","v":4357.0577527833875},{"$f":"BI$2*$F76*Main!$C$4*$E76+Main!$C$5*BI$2*$F76","v":3321.5203724829016},{"$f":"BJ$2*$F76*Main!$C$4*$E76+Main!$C$5*BJ$2*$F76","v":3814.8794137335699},{"$f":"BK$2*$F76*Main!$C$4*$E76+Main!$C$5*BK$2*$F76","v":4308.2384549842373},{"$f":"BL$2*$F76*Main!$C$4*$E76+Main!$C$5*BL$2*$F76","v":3361.5573627414628},{"$f":"BM$2*$F76*Main!$C$4*$E76+Main!$C$5*BM$2*$F76","v":3882.8131455916464},{"$f":"BN$2*$F76*Main!$C$4*$E76+Main!$C$5*BN$2*$F76","v":4403.8106252788693},{"$f":"BO$2*$F76*Main!$C$4*$E76+Main!$C$5*BO$2*$F76","v":3553.4766128196029},{"$f":"BP$2*$F76*Main!$C$4*$E76+Main!$C$5*BP$2*$F76","v":4063.8836628255294},{"$f":"BQ$2*$F76*Main!$C$4*$E76+Main!$C$5*BQ$2*$F76","v":4574.0324096684981},{"$f":"BR$2*$F76*Main!$C$4*$E76+Main!$C$5*BR$2*$F76","v":3731.4474920979851},{"$f":"BS$2*$F76*Main!$C$4*$E76+Main!$C$5*BS$2*$F76","v":4297.1314189770237},{"$f":"BT$2*$F76*Main!$C$4*$E76+Main!$C$5*BT$2*$F76","v":4862.8153458560619},{"$f":"BU$2*$F76*Main!$C$4*$E76+Main!$C$5*BU$2*$F76","v":3771.742785519506},{"$f":"BV$2*$F76*Main!$C$4*$E76+Main!$C$5*BV$2*$F76","v":4365.0651508351002},{"$f":"BW$2*$F76*Main!$C$4*$E76+Main!$C$5*BW$2*$F76","v":4958.6458193136514},{"$f":"BX$2*$F76*Main!$C$4*$E76+Main!$C$5*BX$2*$F76","v":3963.6620355976447},{"$f":"BY$2*$F76*Main!$C$4*$E76+Main!$C$5*BY$2*$F76","v":4546.3939712319425},{"$f":"BZ$2*$F76*Main!$C$4*$E76+Main!$C$5*BZ$2*$F76","v":5128.867603703281},{"$f":"CA$2*$F76*Main!$C$4*$E76+Main!$C$5*CA$2*$F76","v":3234.7305097288572},{"$f":"CB$2*$F76*Main!$C$4*$E76+Main!$C$5*CB$2*$F76","v":3667.9049140102024},{"$f":"CC$2*$F76*Main!$C$4*$E76+Main!$C$5*CC$2*$F76","v":4100.8210151285903},{"$f":"CD$2*$F76*Main!$C$4*$E76+Main!$C$5*CD$2*$F76","v":3234.7305097288572},{"$f":"CE$2*$F76*Main!$C$4*$E76+Main!$C$5*CE$2*$F76","v":3708.9751169205983},{"$f":"CF$2*$F76*Main!$C$4*$E76+Main!$C$5*CF$2*$F76","v":4183.2197241123404},{"$f":"CG$2*$F76*Main!$C$4*$E76+Main!$C$5*CG$2*$F76","v":3439.3066147919612},{"$f":"CH$2*$F76*Main!$C$4*$E76+Main!$C$5*CH$2*$F76","v":3898.5696385321121},{"$f":"CI$2*$F76*Main!$C$4*$E76+Main!$C$5*CI$2*$F76","v":4357.5743591093042},{"$f":"CJ$2*$F76*Main!$C$4*$E76+Main!$C$5*CJ$2*$F76","v":3388.1625885261851},{"$f":"CK$2*$F76*Main!$C$4*$E76+Main!$C$5*CK$2*$F76","v":3859.3075577624249},{"$f":"CL$2*$F76*Main!$C$4*$E76+Main!$C$5*CL$2*$F76","v":4330.4525269986652},{"$f":"CM$2*$F76*Main!$C$4*$E76+Main!$C$5*CM$2*$F76","v":3388.1625885261851},{"$f":"CN$2*$F76*Main!$C$4*$E76+Main!$C$5*CN$2*$F76","v":3900.3777606728213},{"$f":"CO$2*$F76*Main!$C$4*$E76+Main!$C$5*CO$2*$F76","v":4412.5929328194561},{"$f":"CP$2*$F76*Main!$C$4*$E76+Main!$C$5*CP$2*$F76","v":3592.7386935892891},{"$f":"CQ$2*$F76*Main!$C$4*$E76+Main!$C$5*CQ$2*$F76","v":4089.9722822843346},{"$f":"CR$2*$F76*Main!$C$4*$E76+Main!$C$5*CR$2*$F76","v":4587.2058709793801},{"$f":"CS$2*$F76*Main!$C$4*$E76+Main!$C$5*CS$2*$F76","v":3926.9829864575427},{"$f":"CT$2*$F76*Main!$C$4*$E76+Main!$C$5*CT$2*$F76","v":4427.5745162710482},{"$f":"CU$2*$F76*Main!$C$4*$E76+Main!$C$5*CU$2*$F76","v":4928.1660460845524},{"$f":"CV$2*$F76*Main!$C$4*$E76+Main!$C$5*CV$2*$F76","v":3926.9829864575427},{"$f":"CW$2*$F76*Main!$C$4*$E76+Main!$C$5*CW$2*$F76","v":4468.6447191814441},{"$f":"CX$2*$F76*Main!$C$4*$E76+Main!$C$5*CX$2*$F76","v":5010.5647550683034},{"$f":"CY$2*$F76*Main!$C$4*$E76+Main!$C$5*CY$2*$F76","v":4131.5590915206467},{"$f":"CZ$2*$F76*Main!$C$4*$E76+Main!$C$5*CZ$2*$F76","v":4658.2392407929565},{"$f":"DA$2*$F76*Main!$C$4*$E76+Main!$C$5*DA$2*$F76","v":5184.9193900652672},{"$f":"DB$2*$F76*Main!$C$4*$E76+Main!$C$5*DB$2*$F76","v":1235.9806347562549},{"$f":"DC$2*$F76*Main!$C$4*$E76+Main!$C$5*DC$2*$F76","v":1635.8339310159586},{"$f":"DD$2*$F76*Main!$C$4*$E76+Main!$C$5*DD$2*$F76","v":2035.4289241127044},{"$f":"DE$2*$F76*Main!$C$4*$E76+Main!$C$5*DE$2*$F76","v":2435.2822203724081},{"$f":"DF$2*$F76*Main!$C$4*$E76+Main!$C$5*DF$2*$F76","v":2835.1355166321109},{"$f":"DG$2*$F76*Main!$C$4*$E76+Main!$C$5*DG$2*$F76","v":1440.8150429823177},{"$f":"DH$2*$F76*Main!$C$4*$E76+Main!$C$5*DH$2*$F76","v":1799.5981363316255},{"$f":"DI$2*$F76*Main!$C$4*$E76+Main!$C$5*DI$2*$F76","v":2158.3812296809333},{"$f":"DJ$2*$F76*Main!$C$4*$E76+Main!$C$5*DJ$2*$F76","v":2517.1643230302416},{"$f":"DK$2*$F76*Main!$C$4*$E76+Main!$C$5*DK$2*$F76","v":2875.9474163795489},{"$f":"DL$2*$F76*Main!$C$4*$E76+Main!$C$5*DL$2*$F76","v":1559.8928011061698},{"$f":"DM$2*$F76*Main!$C$4*$E76+Main!$C$5*DM$2*$F76","v":1935.7239032107366},{"$f":"DN$2*$F76*Main!$C$4*$E76+Main!$C$5*DN$2*$F76","v":2311.5550053153033},{"$f":"DO$2*$F76*Main!$C$4*$E76+Main!$C$5*DO$2*$F76","v":2687.6444105828282},{"$f":"DP$2*$F76*Main!$C$4*$E76+Main!$C$5*DP$2*$F76","v":3063.4755126873947},{"$f":"DQ$2*$F76*Main!$C$4*$E76+Main!$C$5*DQ$2*$F76","v":1279.8921724591942},{"$f":"DR$2*$F76*Main!$C$4*$E76+Main!$C$5*DR$2*$F76","v":1701.4429344074088},{"$f":"DS$2*$F76*Main!$C$4*$E76+Main!$C$5*DS$2*$F76","v":2123.2519995185821},{"$f":"DT$2*$F76*Main!$C$4*$E76+Main!$C$5*DT$2*$F76","v":2544.8027614667972},{"$f":"DU$2*$F76*Main!$C$4*$E76+Main!$C$5*DU$2*$F76","v":2966.6118265779705},{"$f":"DV$2*$F76*Main!$C$4*$E76+Main!$C$5*DV$2*$F76","v":1484.7265806852567},{"$f":"DW$2*$F76*Main!$C$4*$E76+Main!$C$5*DW$2*$F76","v":1865.465442886034},{"$f":"DX$2*$F76*Main!$C$4*$E76+Main!$C$5*DX$2*$F76","v":2245.9460019238531},{"$f":"DY$2*$F76*Main!$C$4*$E76+Main!$C$5*DY$2*$F76","v":2626.6848641246306},{"$f":"DZ$2*$F76*Main!$C$4*$E76+Main!$C$5*DZ$2*$F76","v":3007.4237263254072},{"$f":"EA$2*$F76*Main!$C$4*$E76+Main!$C$5*EA$2*$F76","v":1603.5460356461508},{"$f":"EB$2*$F76*Main!$C$4*$E76+Main!$C$5*EB$2*$F76","v":2001.3329066021868},{"$f":"EC$2*$F76*Main!$C$4*$E76+Main!$C$5*EC$2*$F76","v":2399.1197775582227},{"$f":"ED$2*$F76*Main!$C$4*$E76+Main!$C$5*ED$2*$F76","v":2797.1649516772172},{"$f":"EE$2*$F76*Main!$C$4*$E76+Main!$C$5*EE$2*$F76","v":3194.951822633253},{"$f":"EF$2*$F76*Main!$C$4*$E76+Main!$C$5*EF$2*$F76","v":1585.981420564975},{"$f":"EG$2*$F76*Main!$C$4*$E76+Main!$C$5*EG$2*$F76","v":2054.2850550086719},{"$f":"EH$2*$F76*Main!$C$4*$E76+Main!$C$5*EH$2*$F76","v":2522.3303862894109},{"$f":"EI$2*$F76*Main!$C$4*$E76+Main!$C$5*EI$2*$F76","v":2990.6340207331073},{"$f":"EJ$2*$F76*Main!$C$4*$E76+Main!$C$5*EJ$2*$F76","v":3458.9376551768046},{"$f":"EK$2*$F76*Main!$C$4*$E76+Main!$C$5*EK$2*$F76","v":1790.8158287910376},{"$f":"EL$2*$F76*Main!$C$4*$E76+Main!$C$5*EL$2*$F76","v":2218.0492603243388},{"$f":"EM$2*$F76*Main!$C$4*$E76+Main!$C$5*EM$2*$F76","v":2645.2826918576402},{"$f":"EN$2*$F76*Main!$C$4*$E76+Main!$C$5*EN$2*$F76","v":3072.5161233909407},{"$f":"EO$2*$F76*Main!$C$4*$E76+Main!$C$5*EO$2*$F76","v":3499.7495549242417},{"$f":"EP$2*$F76*Main!$C$4*$E76+Main!$C$5*EP$2*$F76","v":1909.6352837519314},{"$f":"EQ$2*$F76*Main!$C$4*$E76+Main!$C$5*EQ$2*$F76","v":2354.1750272034496},{"$f":"ER$2*$F76*Main!$C$4*$E76+Main!$C$5*ER$2*$F76","v":2798.4564674920093},{"$f":"ES$2*$F76*Main!$C$4*$E76+Main!$C$5*ES$2*$F76","v":3242.7379077805695},{"$f":"ET$2*$F76*Main!$C$4*$E76+Main!$C$5*ET$2*$F76","v":3687.2776512320879},{"$f":"EU$2*$F76*Main!$C$4*$E76+Main!$C$5*EU$2*$F76","v":4533.7371162469772},{"$f":"EV$2*$F76*Main!$C$4*$E76+Main!$C$5*EV$2*$F76","v":4657.2060281411232},{"$f":"EW$2*$F76*Main!$C$4*$E76+Main!$C$5*EW$2*$F76","v":4816.837382849455},{"$f":"EX$2*$F76*Main!$C$4*$E76+Main!$C$5*EX$2*$F76","v":4801.3391930719472},{"$f":"EY$2*$F76*Main!$C$4*$E76+Main!$C$5*EY$2*$F76","v":4925.0664081290524},{"$f":"EZ$2*$F76*Main!$C$4*$E76+Main!$C$5*EZ$2*$F76","v":5084.4394596744241},{"$f":"FA$2*$F76*Main!$C$4*$E76+Main!$C$5*FA$2*$F76","v":5428.4992727351},{"$f":"FB$2*$F76*Main!$C$4*$E76+Main!$C$5*FB$2*$F76","v":5552.2264877922053},{"$f":"FC$2*$F76*Main!$C$4*$E76+Main!$C$5*FC$2*$F76","v":5711.5995393375779},{"$f":"IF($D76<100,(FD$2*(1+Main!$C$3)*$E76*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E76*Main!$C$4)+(FD$2*Main!$C$5))","v":122.5354121748},{"$f":"IF($D76<100,(FE$2*(1+Main!$C$3)*$E76*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E76*Main!$C$4)+(FE$2*Main!$C$5))","v":133.94751591725},{"$f":"IF($D76<100,(FF$2*(1+Main!$C$3)*$E76*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E76*Main!$C$4)+(FF$2*Main!$C$5))","v":134.86324869295001},{"$f":"IF($D76<100,(FG$2*(1+Main!$C$3)*$E76*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E76*Main!$C$4)+(FG$2*Main!$C$5))","v":145.5842333594},{"$f":"IF($D76<100,(FH$2*(1+Main!$C$3)*$E76*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E76*Main!$C$4)+(FH$2*Main!$C$5))","v":196.41604139920003},{"$f":"IF($D76<100,(FI$2*(1+Main!$C$3)*$E76*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E76*Main!$C$4)+(FI$2*Main!$C$5))","v":55.48822281435001}]
["CT",7,"Nonurban",7,1.1145,{"$f":"IF($D77<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F77*Main!$C$4*$E77+Main!$C$5*G$2*$F77","v":1965.9611328505944},{"$f":"H$2*$F77*Main!$C$4*$E77+Main!$C$5*H$2*$F77","v":2406.0115076443676},{"$f":"I$2*$F77*Main!$C$4*$E77+Main!$C$5*I$2*$F77","v":2846.0618824381409},{"$f":"J$2*$F77*Main!$C$4*$E77+Main!$C$5*J$2*$F77","v":3286.1122572319136},{"$f":"K$2*$F77*Main!$C$4*$E77+Main!$C$5*K$2*$F77","v":3725.8269719381256},{"$f":"L$2*$F77*Main!$C$4*$E77+Main!$C$5*L$2*$F77","v":2314.7119638275058},{"$f":"M$2*$F77*Main!$C$4*$E77+Main!$C$5*M$2*$F77","v":2695.350503122806},{"$f":"N$2*$F77*Main!$C$4*$E77+Main!$C$5*N$2*$F77","v":3075.9890424181062},{"$f":"O$2*$F77*Main!$C$4*$E77+Main!$C$5*O$2*$F77","v":3456.6275817134065},{"$f":"P$2*$F77*Main!$C$4*$E77+Main!$C$5*P$2*$F77","v":3837.6017810962685},{"$f":"Q$2*$F77*Main!$C$4*$E77+Main!$C$5*Q$2*$F77","v":2504.0242532124698},{"$f":"R$2*$F77*Main!$C$4*$E77+Main!$C$5*R$2*$F77","v":2896.7465556600018},{"$f":"S$2*$F77*Main!$C$4*$E77+Main!$C$5*S$2*$F77","v":3289.4688581075343},{"$f":"T$2*$F77*Main!$C$4*$E77+Main!$C$5*T$2*$F77","v":3682.1911605550663},{"$f":"U$2*$F77*Main!$C$4*$E77+Main!$C$5*U$2*$F77","v":4074.9134630025983},{"$f":"V$2*$F77*Main!$C$4*$E77+Main!$C$5*V$2*$F77","v":2078.742922271424},{"$f":"W$2*$F77*Main!$C$4*$E77+Main!$C$5*W$2*$F77","v":2526.1778189915617},{"$f":"X$2*$F77*Main!$C$4*$E77+Main!$C$5*X$2*$F77","v":2973.9483757992602},{"$f":"Y$2*$F77*Main!$C$4*$E77+Main!$C$5*Y$2*$F77","v":3421.3832725193979},{"$f":"Z$2*$F77*Main!$C$4*$E77+Main!$C$5*Z$2*$F77","v":3868.8181692395347},{"$f":"AA$2*$F77*Main!$C$4*$E77+Main!$C$5*AA$2*$F77","v":2427.493753248335},{"$f":"AB$2*$F77*Main!$C$4*$E77+Main!$C$5*AB$2*$F77","v":2815.8524745575614},{"$f":"AC$2*$F77*Main!$C$4*$E77+Main!$C$5*AC$2*$F77","v":3203.8755357792256},{"$f":"AD$2*$F77*Main!$C$4*$E77+Main!$C$5*AD$2*$F77","v":3592.2342570884521},{"$f":"AE$2*$F77*Main!$C$4*$E77+Main!$C$5*AE$2*$F77","v":3980.2573183101163},{"$f":"AF$2*$F77*Main!$C$4*$E77+Main!$C$5*AF$2*$F77","v":2616.8060426332995},{"$f":"AG$2*$F77*Main!$C$4*$E77+Main!$C$5*AG$2*$F77","v":3016.9128670071959},{"$f":"AH$2*$F77*Main!$C$4*$E77+Main!$C$5*AH$2*$F77","v":3417.3553514686537},{"$f":"AI$2*$F77*Main!$C$4*$E77+Main!$C$5*AI$2*$F77","v":3817.4621758425492},{"$f":"AJ$2*$F77*Main!$C$4*$E77+Main!$C$5*AJ$2*$F77","v":4217.5690002164447},{"$f":"AK$2*$F77*Main!$C$4*$E77+Main!$C$5*AK$2*$F77","v":2229.7899616743211},{"$f":"AL$2*$F77*Main!$C$4*$E77+Main!$C$5*AL$2*$F77","v":2753.7553583585923},{"$f":"AM$2*$F77*Main!$C$4*$E77+Main!$C$5*AM$2*$F77","v":3277.7207550428643},{"$f":"AN$2*$F77*Main!$C$4*$E77+Main!$C$5*AN$2*$F77","v":3801.3504916395741},{"$f":"AO$2*$F77*Main!$C$4*$E77+Main!$C$5*AO$2*$F77","v":4325.3158883238457},{"$f":"AP$2*$F77*Main!$C$4*$E77+Main!$C$5*AP$2*$F77","v":2578.5407926512326},{"$f":"AQ$2*$F77*Main!$C$4*$E77+Main!$C$5*AQ$2*$F77","v":3043.0943538370307},{"$f":"AR$2*$F77*Main!$C$4*$E77+Main!$C$5*AR$2*$F77","v":3507.6479150228292},{"$f":"AS$2*$F77*Main!$C$4*$E77+Main!$C$5*AS$2*$F77","v":3972.2014762086283},{"$f":"AT$2*$F77*Main!$C$4*$E77+Main!$C$5*AT$2*$F77","v":4436.7550373944268},{"$f":"AU$2*$F77*Main!$C$4*$E77+Main!$C$5*AU$2*$F77","v":2767.8530820361966},{"$f":"AV$2*$F77*Main!$C$4*$E77+Main!$C$5*AV$2*$F77","v":3244.4904063742274},{"$f":"AW$2*$F77*Main!$C$4*$E77+Main!$C$5*AW$2*$F77","v":3721.1277307122573},{"$f":"AX$2*$F77*Main!$C$4*$E77+Main!$C$5*AX$2*$F77","v":4197.4293949627263},{"$f":"AY$2*$F77*Main!$C$4*$E77+Main!$C$5*AY$2*$F77","v":4674.0667193007566},{"$f":"AZ$2*$F77*Main!$C$4*$E77+Main!$C$5*AZ$2*$F77","v":4165.8773467318988},{"$f":"BA$2*$F77*Main!$C$4*$E77+Main!$C$5*BA$2*$F77","v":4741.1987368131558},{"$f":"BB$2*$F77*Main!$C$4*$E77+Main!$C$5*BB$2*$F77","v":5316.1844668068497},{"$f":"BC$2*$F77*Main!$C$4*$E77+Main!$C$5*BC$2*$F77","v":4218.2403203915692},{"$f":"BD$2*$F77*Main!$C$4*$E77+Main!$C$5*BD$2*$F77","v":4829.4773398419593},{"$f":"BE$2*$F77*Main!$C$4*$E77+Main!$C$5*BE$2*$F77","v":5440.7143592923485},{"$f":"BF$2*$F77*Main!$C$4*$E77+Main!$C$5*BF$2*$F77","v":4467.6357654501298},{"$f":"BG$2*$F77*Main!$C$4*$E77+Main!$C$5*BG$2*$F77","v":5064.7750612229165},{"$f":"BH$2*$F77*Main!$C$4*$E77+Main!$C$5*BH$2*$F77","v":5661.9143569957023},{"$f":"BI$2*$F77*Main!$C$4*$E77+Main!$C$5*BI$2*$F77","v":4316.2530659596714},{"$f":"BJ$2*$F77*Main!$C$4*$E77+Main!$C$5*BJ$2*$F77","v":4957.3638332030787},{"$f":"BK$2*$F77*Main!$C$4*$E77+Main!$C$5*BK$2*$F77","v":5598.4746004464851},{"$f":"BL$2*$F77*Main!$C$4*$E77+Main!$C$5*BL$2*$F77","v":4368.2803795317805},{"$f":"BM$2*$F77*Main!$C$4*$E77+Main!$C$5*BM$2*$F77","v":5045.642436231883},{"$f":"BN$2*$F77*Main!$C$4*$E77+Main!$C$5*BN$2*$F77","v":5722.6688328444243},{"$f":"BO$2*$F77*Main!$C$4*$E77+Main!$C$5*BO$2*$F77","v":4617.6758245903411},{"$f":"BP$2*$F77*Main!$C$4*$E77+Main!$C$5*BP$2*$F77","v":5280.9401576128403},{"$f":"BQ$2*$F77*Main!$C$4*$E77+Main!$C$5*BQ$2*$F77","v":5943.8688305477763},{"$f":"BR$2*$F77*Main!$C$4*$E77+Main!$C$5*BR$2*$F77","v":4848.945624920555},{"$f":"BS$2*$F77*Main!$C$4*$E77+Main!$C$5*BS$2*$F77","v":5584.0412166813203},{"$f":"BT$2*$F77*Main!$C$4*$E77+Main!$C$5*BT$2*$F77","v":6319.1368084420865},{"$f":"BU$2*$F77*Main!$C$4*$E77+Main!$C$5*BU$2*$F77","v":4901.3085985802263},{"$f":"BV$2*$F77*Main!$C$4*$E77+Main!$C$5*BV$2*$F77","v":5672.3198197101228},{"$f":"BW$2*$F77*Main!$C$4*$E77+Main!$C$5*BW$2*$F77","v":6443.6667009275843},{"$f":"BX$2*$F77*Main!$C$4*$E77+Main!$C$5*BX$2*$F77","v":5150.704043638787},{"$f":"BY$2*$F77*Main!$C$4*$E77+Main!$C$5*BY$2*$F77","v":5907.9532011786432},{"$f":"BZ$2*$F77*Main!$C$4*$E77+Main!$C$5*BZ$2*$F77","v":6664.8666986309381},{"$f":"CA$2*$F77*Main!$C$4*$E77+Main!$C$5*CA$2*$F77","v":4203.4712765388413},{"$f":"CB$2*$F77*Main!$C$4*$E77+Main!$C$5*CB$2*$F77","v":4766.3732433803034},{"$f":"CC$2*$F77*Main!$C$4*$E77+Main!$C$5*CC$2*$F77","v":5328.9395501342042},{"$f":"CD$2*$F77*Main!$C$4*$E77+Main!$C$5*CD$2*$F77","v":4203.4712765388413},{"$f":"CE$2*$F77*Main!$C$4*$E77+Main!$C$5*CE$2*$F77","v":4819.7431973026614},{"$f":"CF$2*$F77*Main!$C$4*$E77+Main!$C$5*CF$2*$F77","v":5436.0151180664807},{"$f":"CG$2*$F77*Main!$C$4*$E77+Main!$C$5*CG$2*$F77","v":4469.3140658879402},{"$f":"CH$2*$F77*Main!$C$4*$E77+Main!$C$5*CH$2*$F77","v":5066.1177015731646},{"$f":"CI$2*$F77*Main!$C$4*$E77+Main!$C$5*CI$2*$F77","v":5662.5856771708268},{"$f":"CJ$2*$F77*Main!$C$4*$E77+Main!$C$5*CJ$2*$F77","v":4402.8533685506663},{"$f":"CK$2*$F77*Main!$C$4*$E77+Main!$C$5*CK$2*$F77","v":5015.0973682637414},{"$f":"CL$2*$F77*Main!$C$4*$E77+Main!$C$5*CL$2*$F77","v":5627.3413679768182},{"$f":"CM$2*$F77*Main!$C$4*$E77+Main!$C$5*CM$2*$F77","v":4402.8533685506663},{"$f":"CN$2*$F77*Main!$C$4*$E77+Main!$C$5*CN$2*$F77","v":5068.4673221860985},{"$f":"CO$2*$F77*Main!$C$4*$E77+Main!$C$5*CO$2*$F77","v":5734.0812758215307},{"$f":"CP$2*$F77*Main!$C$4*$E77+Main!$C$5*CP$2*$F77","v":4668.6961578997634},{"$f":"CQ$2*$F77*Main!$C$4*$E77+Main!$C$5*CQ$2*$F77","v":5314.8418264566008},{"$f":"CR$2*$F77*Main!$C$4*$E77+Main!$C$5*CR$2*$F77","v":5960.9874950134381},{"$f":"CS$2*$F77*Main!$C$4*$E77+Main!$C$5*CS$2*$F77","v":5103.0403112049835},{"$f":"CT$2*$F77*Main!$C$4*$E77+Main!$C$5*CT$2*$F77","v":5753.5495609001264},{"$f":"CU$2*$F77*Main!$C$4*$E77+Main!$C$5*CU$2*$F77","v":6404.0588105952702},{"$f":"CV$2*$F77*Main!$C$4*$E77+Main!$C$5*CV$2*$F77","v":5103.0403112049835},{"$f":"CW$2*$F77*Main!$C$4*$E77+Main!$C$5*CW$2*$F77","v":5806.9195148224835},{"$f":"CX$2*$F77*Main!$C$4*$E77+Main!$C$5*CX$2*$F77","v":6511.1343785275449},{"$f":"CY$2*$F77*Main!$C$4*$E77+Main!$C$5*CY$2*$F77","v":5368.8831005540815},{"$f":"CZ$2*$F77*Main!$C$4*$E77+Main!$C$5*CZ$2*$F77","v":6053.2940190929858},{"$f":"DA$2*$F77*Main!$C$4*$E77+Main!$C$5*DA$2*$F77","v":6737.7049376318901},{"$f":"DB$2*$F77*Main!$C$4*$E77+Main!$C$5*DB$2*$F77","v":1606.1335189841375},{"$f":"DC$2*$F77*Main!$C$4*$E77+Main!$C$5*DC$2*$F77","v":2125.735334530103},{"$f":"DD$2*$F77*Main!$C$4*$E77+Main!$C$5*DD$2*$F77","v":2645.0014899885073},{"$f":"DE$2*$F77*Main!$C$4*$E77+Main!$C$5*DE$2*$F77","v":3164.6033055344728},{"$f":"DF$2*$F77*Main!$C$4*$E77+Main!$C$5*DF$2*$F77","v":3684.2051210804375},{"$f":"DG$2*$F77*Main!$C$4*$E77+Main!$C$5*DG$2*$F77","v":1872.3119684207984},{"$f":"DH$2*$F77*Main!$C$4*$E77+Main!$C$5*DH$2*$F77","v":2338.5438300444066},{"$f":"DI$2*$F77*Main!$C$4*$E77+Main!$C$5*DI$2*$F77","v":2804.775691668016},{"$f":"DJ$2*$F77*Main!$C$4*$E77+Main!$C$5*DJ$2*$F77","v":3271.0075532916244},{"$f":"DK$2*$F77*Main!$C$4*$E77+Main!$C$5*DK$2*$F77","v":3737.2394149152324},{"$f":"DL$2*$F77*Main!$C$4*$E77+Main!$C$5*DL$2*$F77","v":2027.0512687868775},{"$f":"DM$2*$F77*Main!$C$4*$E77+Main!$C$5*DM$2*$F77","v":2515.4366961895776},{"$f":"DN$2*$F77*Main!$C$4*$E77+Main!$C$5*DN$2*$F77","v":3003.8221235922783},{"$f":"DO$2*$F77*Main!$C$4*$E77+Main!$C$5*DO$2*$F77","v":3492.54321108254},{"$f":"DP$2*$F77*Main!$C$4*$E77+Main!$C$5*DP$2*$F77","v":3980.9286384852403},{"$f":"DQ$2*$F77*Main!$C$4*$E77+Main!$C$5*DQ$2*$F77","v":1663.1957338696766},{"$f":"DR$2*$F77*Main!$C$4*$E77+Main!$C$5*DR$2*$F77","v":2210.9929967708495},{"$f":"DS$2*$F77*Main!$C$4*$E77+Main!$C$5*DS$2*$F77","v":2759.1259197595846},{"$f":"DT$2*$F77*Main!$C$4*$E77+Main!$C$5*DT$2*$F77","v":3306.9231826607574},{"$f":"DU$2*$F77*Main!$C$4*$E77+Main!$C$5*DU$2*$F77","v":3855.0561056494926},{"$f":"DV$2*$F77*Main!$C$4*$E77+Main!$C$5*DV$2*$F77","v":1929.374183306337},{"$f":"DW$2*$F77*Main!$C$4*$E77+Main!$C$5*DW$2*$F77","v":2424.1371523727153},{"$f":"DX$2*$F77*Main!$C$4*$E77+Main!$C$5*DX$2*$F77","v":2918.5644613515315},{"$f":"DY$2*$F77*Main!$C$4*$E77+Main!$C$5*DY$2*$F77","v":3413.327430417909},{"$f":"DZ$2*$F77*Main!$C$4*$E77+Main!$C$5*DZ$2*$F77","v":3908.0903994842874},{"$f":"EA$2*$F77*Main!$C$4*$E77+Main!$C$5*EA$2*$F77","v":2083.7778235848546},{"$f":"EB$2*$F77*Main!$C$4*$E77+Main!$C$5*EB$2*$F77","v":2600.6943584303235},{"$f":"EC$2*$F77*Main!$C$4*$E77+Main!$C$5*EC$2*$F77","v":3117.6108932757934},{"$f":"ED$2*$F77*Main!$C$4*$E77+Main!$C$5*ED$2*$F77","v":3634.863088208825},{"$f":"EE$2*$F77*Main!$C$4*$E77+Main!$C$5*EE$2*$F77","v":4151.7796230542954},{"$f":"EF$2*$F77*Main!$C$4*$E77+Main!$C$5*EF$2*$F77","v":2060.9529376306386},{"$f":"EG$2*$F77*Main!$C$4*$E77+Main!$C$5*EG$2*$F77","v":2669.5046763805321},{"$f":"EH$2*$F77*Main!$C$4*$E77+Main!$C$5*EH$2*$F77","v":3277.7207550428643},{"$f":"EI$2*$F77*Main!$C$4*$E77+Main!$C$5*EI$2*$F77","v":3886.2724937927578},{"$f":"EJ$2*$F77*Main!$C$4*$E77+Main!$C$5*EJ$2*$F77","v":4494.8242325426509},{"$f":"EK$2*$F77*Main!$C$4*$E77+Main!$C$5*EK$2*$F77","v":2327.1313870672998},{"$f":"EL$2*$F77*Main!$C$4*$E77+Main!$C$5*EL$2*$F77","v":2882.3131718948362},{"$f":"EM$2*$F77*Main!$C$4*$E77+Main!$C$5*EM$2*$F77","v":3437.494956722373},{"$f":"EN$2*$F77*Main!$C$4*$E77+Main!$C$5*EN$2*$F77","v":3992.6767415499098},{"$f":"EO$2*$F77*Main!$C$4*$E77+Main!$C$5*EO$2*$F77","v":4547.8585263774467},{"$f":"EP$2*$F77*Main!$C$4*$E77+Main!$C$5*EP$2*$F77","v":2481.5350273458162},{"$f":"EQ$2*$F77*Main!$C$4*$E77+Main!$C$5*EQ$2*$F77","v":3059.2060380400062},{"$f":"ER$2*$F77*Main!$C$4*$E77+Main!$C$5*ER$2*$F77","v":3636.5413886466349},{"$f":"ES$2*$F77*Main!$C$4*$E77+Main!$C$5*ES$2*$F77","v":4213.8767392532636},{"$f":"ET$2*$F77*Main!$C$4*$E77+Main!$C$5*ET$2*$F77","v":4791.5477499474537},{"$f":"EU$2*$F77*Main!$C$4*$E77+Main!$C$5*EU$2*$F77","v":5891.5058568881059},{"$f":"EV$2*$F77*Main!$C$4*$E77+Main!$C$5*EV$2*$F77","v":6051.9513787427368},{"$f":"EW$2*$F77*Main!$C$4*$E77+Main!$C$5*EW$2*$F77","v":6259.3893128560503},{"$f":"EX$2*$F77*Main!$C$4*$E77+Main!$C$5*EX$2*$F77","v":6239.249707602331},{"$f":"EY$2*$F77*Main!$C$4*$E77+Main!$C$5*EY$2*$F77","v":6400.030889544526},{"$f":"EZ$2*$F77*Main!$C$4*$E77+Main!$C$5*EZ$2*$F77","v":6607.1331635702754},{"$f":"FA$2*$F77*Main!$C$4*$E77+Main!$C$5*FA$2*$F77","v":7054.2324002028508},{"$f":"FB$2*$F77*Main!$C$4*$E77+Main!$C$5*FB$2*$F77","v":7215.0135821450458},{"$f":"FC$2*$F77*Main!$C$4*$E77+Main!$C$5*FC$2*$F77","v":7422.1158561707953},{"$f":"IF($D77<100,(FD$2*(1+Main!$C$3)*$E77*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E77*Main!$C$4)+(FD$2*Main!$C$5))","v":159.23245657914003},{"$f":"IF($D77<100,(FE$2*(1+Main!$C$3)*$E77*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E77*Main!$C$4)+(FE$2*Main!$C$5))","v":174.06227011136249},{"$f":"IF($D77<100,(FF$2*(1+Main!$C$3)*$E77*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E77*Main!$C$4)+(FF$2*Main!$C$5))","v":175.25224757874753},{"$f":"IF($D77<100,(FG$2*(1+Main!$C$3)*$E77*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E77*Main!$C$4)+(FG$2*Main!$C$5))","v":189.18396490917002},{"$f":"IF($D77<100,(FH$2*(1+Main!$C$3)*$E77*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E77*Main!$C$4)+(FH$2*Main!$C$5))","v":255.23894055156003},{"$f":"IF($D77<100,(FI$2*(1+Main!$C$3)*$E77*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E77*Main!$C$4)+(FI$2*Main!$C$5))","v":72.105898802017506}]
["CT",14860,"(Bridgeport-Stamford-Norwalk, Fairfield County)",14860,1.3223,{"$f":"IF($D78<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F78*Main!$C$4*$E78+Main!$C$5*G$2*$F78","v":2194.4926412613777},{"$f":"H$2*$F78*Main!$C$4*$E78+Main!$C$5*H$2*$F78","v":2685.696304005729},{"$f":"I$2*$F78*Main!$C$4*$E78+Main!$C$5*I$2*$F78","v":3176.8999667500802},{"$f":"J$2*$F78*Main!$C$4*$E78+Main!$C$5*J$2*$F78","v":3668.103629494432},{"$f":"K$2*$F78*Main!$C$4*$E78+Main!$C$5*K$2*$F78","v":4158.9326136249438},{"$f":"L$2*$F78*Main!$C$4*$E78+Main!$C$5*L$2*$F78","v":2583.7837210412263},{"$f":"M$2*$F78*Main!$C$4*$E78+Main!$C$5*M$2*$F78","v":3008.6692691358821},{"$f":"N$2*$F78*Main!$C$4*$E78+Main!$C$5*N$2*$F78","v":3433.5548172305389},{"$f":"O$2*$F78*Main!$C$4*$E78+Main!$C$5*O$2*$F78","v":3858.4403653251957},{"$f":"P$2*$F78*Main!$C$4*$E78+Main!$C$5*P$2*$F78","v":4283.7005920336915},{"$f":"Q$2*$F78*Main!$C$4*$E78+Main!$C$5*Q$2*$F78","v":2795.1024592470339},{"$f":"R$2*$F78*Main!$C$4*$E78+Main!$C$5*R$2*$F78","v":3233.4764374399338},{"$f":"S$2*$F78*Main!$C$4*$E78+Main!$C$5*S$2*$F78","v":3671.8504156328331},{"$f":"T$2*$F78*Main!$C$4*$E78+Main!$C$5*T$2*$F78","v":4110.2243938257325},{"$f":"U$2*$F78*Main!$C$4*$E78+Main!$C$5*U$2*$F78","v":4548.5983720186323},{"$f":"V$2*$F78*Main!$C$4*$E78+Main!$C$5*V$2*$F78","v":2320.3846555116461},{"$f":"W$2*$F78*Main!$C$4*$E78+Main!$C$5*W$2*$F78","v":2819.8312477604795},{"$f":"X$2*$F78*Main!$C$4*$E78+Main!$C$5*X$2*$F78","v":3319.6525186231529},{"$f":"Y$2*$F78*Main!$C$4*$E78+Main!$C$5*Y$2*$F78","v":3819.0991108719868},{"$f":"Z$2*$F78*Main!$C$4*$E78+Main!$C$5*Z$2*$F78","v":4318.5457031208198},{"$f":"AA$2*$F78*Main!$C$4*$E78+Main!$C$5*AA$2*$F78","v":2709.6757352914942},{"$f":"AB$2*$F78*Main!$C$4*$E78+Main!$C$5*AB$2*$F78","v":3143.1788915044731},{"$f":"AC$2*$F78*Main!$C$4*$E78+Main!$C$5*AC$2*$F78","v":3576.3073691036111},{"$f":"AD$2*$F78*Main!$C$4*$E78+Main!$C$5*AD$2*$F78","v":4009.8105253165895},{"$f":"AE$2*$F78*Main!$C$4*$E78+Main!$C$5*AE$2*$F78","v":4442.9390029157266},{"$f":"AF$2*$F78*Main!$C$4*$E78+Main!$C$5*AF$2*$F78","v":2920.9944734973024},{"$f":"AG$2*$F78*Main!$C$4*$E78+Main!$C$5*AG$2*$F78","v":3367.6113811946843},{"$f":"AH$2*$F78*Main!$C$4*$E78+Main!$C$5*AH$2*$F78","v":3814.6029675059053},{"$f":"AI$2*$F78*Main!$C$4*$E78+Main!$C$5*AI$2*$F78","v":4261.2198752032864},{"$f":"AJ$2*$F78*Main!$C$4*$E78+Main!$C$5*AJ$2*$F78","v":4707.8367829006675},{"$f":"AK$2*$F78*Main!$C$4*$E78+Main!$C$5*AK$2*$F78","v":2488.9900317396846},{"$f":"AL$2*$F78*Main!$C$4*$E78+Main!$C$5*AL$2*$F78","v":3073.8633479440573},{"$f":"AM$2*$F78*Main!$C$4*$E78+Main!$C$5*AM$2*$F78","v":3658.73666414843},{"$f":"AN$2*$F78*Main!$C$4*$E78+Main!$C$5*AN$2*$F78","v":4243.2353017389623},{"$f":"AO$2*$F78*Main!$C$4*$E78+Main!$C$5*AO$2*$F78","v":4828.108617943335},{"$f":"AP$2*$F78*Main!$C$4*$E78+Main!$C$5*AP$2*$F78","v":2878.2811115195332},{"$f":"AQ$2*$F78*Main!$C$4*$E78+Main!$C$5*AQ$2*$F78","v":3396.83631307421},{"$f":"AR$2*$F78*Main!$C$4*$E78+Main!$C$5*AR$2*$F78","v":3915.3915146288878},{"$f":"AS$2*$F78*Main!$C$4*$E78+Main!$C$5*AS$2*$F78","v":4433.9467161835664},{"$f":"AT$2*$F78*Main!$C$4*$E78+Main!$C$5*AT$2*$F78","v":4952.5019177382437},{"$f":"AU$2*$F78*Main!$C$4*$E78+Main!$C$5*AU$2*$F78","v":3089.5998497253408},{"$f":"AV$2*$F78*Main!$C$4*$E78+Main!$C$5*AV$2*$F78","v":3621.6434813782616},{"$f":"AW$2*$F78*Main!$C$4*$E78+Main!$C$5*AW$2*$F78","v":4153.6871130311829},{"$f":"AX$2*$F78*Main!$C$4*$E78+Main!$C$5*AX$2*$F78","v":4685.3560660702624},{"$f":"AY$2*$F78*Main!$C$4*$E78+Main!$C$5*AY$2*$F78","v":5217.3996977231836},{"$f":"AZ$2*$F78*Main!$C$4*$E78+Main!$C$5*AZ$2*$F78","v":4650.136276369295},{"$f":"BA$2*$F78*Main!$C$4*$E78+Main!$C$5*BA$2*$F78","v":5292.3354204912002},{"$f":"BB$2*$F78*Main!$C$4*$E78+Main!$C$5*BB$2*$F78","v":5934.1598859992655},{"$f":"BC$2*$F78*Main!$C$4*$E78+Main!$C$5*BC$2*$F78","v":4708.5861401283473},{"$f":"BD$2*$F78*Main!$C$4*$E78+Main!$C$5*BD$2*$F78","v":5390.8758959311426},{"$f":"BE$2*$F78*Main!$C$4*$E78+Main!$C$5*BE$2*$F78","v":6073.165651733937},{"$f":"BF$2*$F78*Main!$C$4*$E78+Main!$C$5*BF$2*$F78","v":4986.9723502115303},{"$f":"BG$2*$F78*Main!$C$4*$E78+Main!$C$5*BG$2*$F78","v":5653.525604233042},{"$f":"BH$2*$F78*Main!$C$4*$E78+Main!$C$5*BH$2*$F78","v":6320.0788582545538},{"$f":"BI$2*$F78*Main!$C$4*$E78+Main!$C$5*BI$2*$F78","v":4817.9922953696532},{"$f":"BJ$2*$F78*Main!$C$4*$E78+Main!$C$5*BJ$2*$F78","v":5533.6284478042153},{"$f":"BK$2*$F78*Main!$C$4*$E78+Main!$C$5*BK$2*$F78","v":6249.2646002387773},{"$f":"BL$2*$F78*Main!$C$4*$E78+Main!$C$5*BL$2*$F78","v":4876.0674805148656},{"$f":"BM$2*$F78*Main!$C$4*$E78+Main!$C$5*BM$2*$F78","v":5632.1689232441586},{"$f":"BN$2*$F78*Main!$C$4*$E78+Main!$C$5*BN$2*$F78","v":6387.8956873596089},{"$f":"BO$2*$F78*Main!$C$4*$E78+Main!$C$5*BO$2*$F78","v":5154.4536905980494},{"$f":"BP$2*$F78*Main!$C$4*$E78+Main!$C$5*BP$2*$F78","v":5894.8186315460571},{"$f":"BQ$2*$F78*Main!$C$4*$E78+Main!$C$5*BQ$2*$F78","v":6634.8088938802239},{"$f":"BR$2*$F78*Main!$C$4*$E78+Main!$C$5*BR$2*$F78","v":5412.6072555338678},{"$f":"BS$2*$F78*Main!$C$4*$E78+Main!$C$5*BS$2*$F78","v":6233.1534198436548},{"$f":"BT$2*$F78*Main!$C$4*$E78+Main!$C$5*BT$2*$F78","v":7053.6995841534399},{"$f":"BU$2*$F78*Main!$C$4*$E78+Main!$C$5*BU$2*$F78","v":5471.0571192929219},{"$f":"BV$2*$F78*Main!$C$4*$E78+Main!$C$5*BV$2*$F78","v":6331.6938952835972},{"$f":"BW$2*$F78*Main!$C$4*$E78+Main!$C$5*BW$2*$F78","v":7192.7053498881105},{"$f":"BX$2*$F78*Main!$C$4*$E78+Main!$C$5*BX$2*$F78","v":5749.443329376104},{"$f":"BY$2*$F78*Main!$C$4*$E78+Main!$C$5*BY$2*$F78","v":6594.7182821993356},{"$f":"BZ$2*$F78*Main!$C$4*$E78+Main!$C$5*BZ$2*$F78","v":7439.6185564087273},{"$f":"CA$2*$F78*Main!$C$4*$E78+Main!$C$5*CA$2*$F78","v":4692.1002811193839},{"$f":"CB$2*$F78*Main!$C$4*$E78+Main!$C$5*CB$2*$F78","v":5320.4363165292061},{"$f":"CC$2*$F78*Main!$C$4*$E78+Main!$C$5*CC$2*$F78","v":5948.3976733251893},{"$f":"CD$2*$F78*Main!$C$4*$E78+Main!$C$5*CD$2*$F78","v":4692.1002811193839},{"$f":"CE$2*$F78*Main!$C$4*$E78+Main!$C$5*CE$2*$F78","v":5380.0102161297791},{"$f":"CF$2*$F78*Main!$C$4*$E78+Main!$C$5*CF$2*$F78","v":6067.9201511401761},{"$f":"CG$2*$F78*Main!$C$4*$E78+Main!$C$5*CG$2*$F78","v":4988.8457432807318},{"$f":"CH$2*$F78*Main!$C$4*$E78+Main!$C$5*CH$2*$F78","v":5655.0243186884027},{"$f":"CI$2*$F78*Main!$C$4*$E78+Main!$C$5*CI$2*$F78","v":6320.8282154822336},{"$f":"CJ$2*$F78*Main!$C$4*$E78+Main!$C$5*CJ$2*$F78","v":4914.6593777403941},{"$f":"CK$2*$F78*Main!$C$4*$E78+Main!$C$5*CK$2*$F78","v":5598.0731693847083},{"$f":"CL$2*$F78*Main!$C$4*$E78+Main!$C$5*CL$2*$F78","v":6281.4869610290243},{"$f":"CM$2*$F78*Main!$C$4*$E78+Main!$C$5*CM$2*$F78","v":4914.6593777403941},{"$f":"CN$2*$F78*Main!$C$4*$E78+Main!$C$5*CN$2*$F78","v":5657.6470689852831},{"$f":"CO$2*$F78*Main!$C$4*$E78+Main!$C$5*CO$2*$F78","v":6400.6347602301712},{"$f":"CP$2*$F78*Main!$C$4*$E78+Main!$C$5*CP$2*$F78","v":5211.4048399017411},{"$f":"CQ$2*$F78*Main!$C$4*$E78+Main!$C$5*CQ$2*$F78","v":5932.6611715439049},{"$f":"CR$2*$F78*Main!$C$4*$E78+Main!$C$5*CR$2*$F78","v":6653.9175031860696},{"$f":"CS$2*$F78*Main!$C$4*$E78+Main!$C$5*CS$2*$F78","v":5696.2389662108117},{"$f":"CT$2*$F78*Main!$C$4*$E78+Main!$C$5*CT$2*$F78","v":6422.3661198328964},{"$f":"CU$2*$F78*Main!$C$4*$E78+Main!$C$5*CU$2*$F78","v":7148.4932734549802},{"$f":"CV$2*$F78*Main!$C$4*$E78+Main!$C$5*CV$2*$F78","v":5696.2389662108117},{"$f":"CW$2*$F78*Main!$C$4*$E78+Main!$C$5*CW$2*$F78","v":6481.9400194334703},{"$f":"CX$2*$F78*Main!$C$4*$E78+Main!$C$5*CX$2*$F78","v":7268.015751269968},{"$f":"CY$2*$F78*Main!$C$4*$E78+Main!$C$5*CY$2*$F78","v":5992.9844283721586},{"$f":"CZ$2*$F78*Main!$C$4*$E78+Main!$C$5*CZ$2*$F78","v":6756.954121992092},{"$f":"DA$2*$F78*Main!$C$4*$E78+Main!$C$5*DA$2*$F78","v":7520.9238156120255},{"$f":"DB$2*$F78*Main!$C$4*$E78+Main!$C$5*DB$2*$F78","v":1792.8371672248065},{"$f":"DC$2*$F78*Main!$C$4*$E78+Main!$C$5*DC$2*$F78","v":2372.8396614492581},{"$f":"DD$2*$F78*Main!$C$4*$E78+Main!$C$5*DD$2*$F78","v":2952.4674770598699},{"$f":"DE$2*$F78*Main!$C$4*$E78+Main!$C$5*DE$2*$F78","v":3532.4699712843212},{"$f":"DF$2*$F78*Main!$C$4*$E78+Main!$C$5*DF$2*$F78","v":4112.4724655087721},{"$f":"DG$2*$F78*Main!$C$4*$E78+Main!$C$5*DG$2*$F78","v":2089.9573079999936},{"$f":"DH$2*$F78*Main!$C$4*$E78+Main!$C$5*DH$2*$F78","v":2610.385902623872},{"$f":"DI$2*$F78*Main!$C$4*$E78+Main!$C$5*DI$2*$F78","v":3130.8144972477503},{"$f":"DJ$2*$F78*Main!$C$4*$E78+Main!$C$5*DJ$2*$F78","v":3651.2430918716282},{"$f":"DK$2*$F78*Main!$C$4*$E78+Main!$C$5*DK$2*$F78","v":4171.671686495506},{"$f":"DL$2*$F78*Main!$C$4*$E78+Main!$C$5*DL$2*$F78","v":2262.6841489802728},{"$f":"DM$2*$F78*Main!$C$4*$E78+Main!$C$5*DM$2*$F78","v":2807.8415321175971},{"$f":"DN$2*$F78*Main!$C$4*$E78+Main!$C$5*DN$2*$F78","v":3352.998915254921},{"$f":"DO$2*$F78*Main!$C$4*$E78+Main!$C$5*DO$2*$F78","v":3898.5309770060844},{"$f":"DP$2*$F78*Main!$C$4*$E78+Main!$C$5*DP$2*$F78","v":4443.6883601434074},{"$f":"DQ$2*$F78*Main!$C$4*$E78+Main!$C$5*DQ$2*$F78","v":1856.5325315776213},{"$f":"DR$2*$F78*Main!$C$4*$E78+Main!$C$5*DR$2*$F78","v":2468.0080293646392},{"$f":"DS$2*$F78*Main!$C$4*$E78+Main!$C$5*DS$2*$F78","v":3079.8582057654985},{"$f":"DT$2*$F78*Main!$C$4*$E78+Main!$C$5*DT$2*$F78","v":3691.3337035525174},{"$f":"DU$2*$F78*Main!$C$4*$E78+Main!$C$5*DU$2*$F78","v":4303.1838799533762},{"$f":"DV$2*$F78*Main!$C$4*$E78+Main!$C$5*DV$2*$F78","v":2153.6526723528086},{"$f":"DW$2*$F78*Main!$C$4*$E78+Main!$C$5*DW$2*$F78","v":2705.9289491530935},{"$f":"DX$2*$F78*Main!$C$4*$E78+Main!$C$5*DX$2*$F78","v":3257.830547339539},{"$f":"DY$2*$F78*Main!$C$4*$E78+Main!$C$5*DY$2*$F78","v":3810.1068241398243},{"$f":"DZ$2*$F78*Main!$C$4*$E78+Main!$C$5*DZ$2*$F78","v":4362.3831009401083},{"$f":"EA$2*$F78*Main!$C$4*$E78+Main!$C$5*EA$2*$F78","v":2326.0048347192478},{"$f":"EB$2*$F78*Main!$C$4*$E78+Main!$C$5*EB$2*$F78","v":2903.0099000329787},{"$f":"EC$2*$F78*Main!$C$4*$E78+Main!$C$5*EC$2*$F78","v":3480.0149653467088},{"$f":"ED$2*$F78*Main!$C$4*$E78+Main!$C$5*ED$2*$F78","v":4057.3947092742801},{"$f":"EE$2*$F78*Main!$C$4*$E78+Main!$C$5*EE$2*$F78","v":4634.3997745880115},{"$f":"EF$2*$F78*Main!$C$4*$E78+Main!$C$5*EF$2*$F78","v":2300.5266889781219},{"$f":"EG$2*$F78*Main!$C$4*$E78+Main!$C$5*EG$2*$F78","v":2979.8190158701955},{"$f":"EH$2*$F78*Main!$C$4*$E78+Main!$C$5*EH$2*$F78","v":3658.73666414843},{"$f":"EI$2*$F78*Main!$C$4*$E78+Main!$C$5*EI$2*$F78","v":4338.0289910405036},{"$f":"EJ$2*$F78*Main!$C$4*$E78+Main!$C$5*EJ$2*$F78","v":5017.3213179325776},{"$f":"EK$2*$F78*Main!$C$4*$E78+Main!$C$5*EK$2*$F78","v":2597.6468297533092},{"$f":"EL$2*$F78*Main!$C$4*$E78+Main!$C$5*EL$2*$F78","v":3217.3652570448098},{"$f":"EM$2*$F78*Main!$C$4*$E78+Main!$C$5*EM$2*$F78","v":3837.0836843363104},{"$f":"EN$2*$F78*Main!$C$4*$E78+Main!$C$5*EN$2*$F78","v":4456.8021116278114},{"$f":"EO$2*$F78*Main!$C$4*$E78+Main!$C$5*EO$2*$F78","v":5076.5205389193115},{"$f":"EP$2*$F78*Main!$C$4*$E78+Main!$C$5*EP$2*$F78","v":2769.998992119748},{"$f":"EQ$2*$F78*Main!$C$4*$E78+Main!$C$5*EQ$2*$F78","v":3414.8208865385345},{"$f":"ER$2*$F78*Main!$C$4*$E78+Main!$C$5*ER$2*$F78","v":4059.2681023434802},{"$f":"ES$2*$F78*Main!$C$4*$E78+Main!$C$5*ES$2*$F78","v":4703.7153181484273},{"$f":"ET$2*$F78*Main!$C$4*$E78+Main!$C$5*ET$2*$F78","v":5348.5372125672129},{"$f":"EU$2*$F78*Main!$C$4*$E78+Main!$C$5*EU$2*$F78","v":6576.3590301211716},{"$f":"EV$2*$F78*Main!$C$4*$E78+Main!$C$5*EV$2*$F78","v":6755.4554075367323},{"$f":"EW$2*$F78*Main!$C$4*$E78+Main!$C$5*EW$2*$F78","v":6987.0067908899036},{"$f":"EX$2*$F78*Main!$C$4*$E78+Main!$C$5*EX$2*$F78","v":6964.5260740594995},{"$f":"EY$2*$F78*Main!$C$4*$E78+Main!$C$5*EY$2*$F78","v":7143.997130088901},{"$f":"EZ$2*$F78*Main!$C$4*$E78+Main!$C$5*EZ$2*$F78","v":7375.1738348282324},{"$f":"FA$2*$F78*Main!$C$4*$E78+Main!$C$5*FA$2*$F78","v":7874.2457484632259},{"$f":"FB$2*$F78*Main!$C$4*$E78+Main!$C$5*FB$2*$F78","v":8053.7168044926275},{"$f":"FC$2*$F78*Main!$C$4*$E78+Main!$C$5*FC$2*$F78","v":8284.8935092319589},{"$f":"IF($D78<100,(FD$2*(1+Main!$C$3)*$E78*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E78*Main!$C$4)+(FD$2*Main!$C$5))","v":177.74230038120001},{"$f":"IF($D78<100,(FE$2*(1+Main!$C$3)*$E78*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E78*Main!$C$4)+(FE$2*Main!$C$5))","v":194.29599319025004},{"$f":"IF($D78<100,(FF$2*(1+Main!$C$3)*$E78*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E78*Main!$C$4)+(FF$2*Main!$C$5))","v":195.62429859355004},{"$f":"IF($D78<100,(FG$2*(1+Main!$C$3)*$E78*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E78*Main!$C$4)+(FG$2*Main!$C$5))","v":211.17549675860002},{"$f":"IF($D78<100,(FH$2*(1+Main!$C$3)*$E78*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E78*Main!$C$4)+(FH$2*Main!$C$5))","v":284.90897782480005},{"$f":"IF($D78<100,(FI$2*(1+Main!$C$3)*$E78*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E78*Main!$C$4)+(FI$2*Main!$C$5))","v":80.487788730150001}]
["CT",25540,"(Hartford County, Hartford-West Hartford-East Hartford, Middlesex County, Tolland County)",25540,1.0889,{"$f":"IF($D79<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F79*Main!$C$4*$E79+Main!$C$5*G$2*$F79","v":1873.4918117801317},{"$f":"H$2*$F79*Main!$C$4*$E79+Main!$C$5*H$2*$F79","v":2292.8443412736865},{"$f":"I$2*$F79*Main!$C$4*$E79+Main!$C$5*I$2*$F79","v":2712.1968707672422},{"$f":"J$2*$F79*Main!$C$4*$E79+Main!$C$5*J$2*$F79","v":3131.549400260797},{"$f":"K$2*$F79*Main!$C$4*$E79+Main!$C$5*K$2*$F79","v":3550.5820574969202},{"$f":"L$2*$F79*Main!$C$4*$E79+Main!$C$5*L$2*$F79","v":2205.8390872521409},{"$f":"M$2*$F79*Main!$C$4*$E79+Main!$C$5*M$2*$F79","v":2568.5742271802046},{"$f":"N$2*$F79*Main!$C$4*$E79+Main!$C$5*N$2*$F79","v":2931.3093671082684},{"$f":"O$2*$F79*Main!$C$4*$E79+Main!$C$5*O$2*$F79","v":3294.0445070363321},{"$f":"P$2*$F79*Main!$C$4*$E79+Main!$C$5*P$2*$F79","v":3657.0995192218279},{"$f":"Q$2*$F79*Main!$C$4*$E79+Main!$C$5*Q$2*$F79","v":2386.2470404438759},{"$f":"R$2*$F79*Main!$C$4*$E79+Main!$C$5*R$2*$F79","v":2760.4975816394976},{"$f":"S$2*$F79*Main!$C$4*$E79+Main!$C$5*S$2*$F79","v":3134.7481228351189},{"$f":"T$2*$F79*Main!$C$4*$E79+Main!$C$5*T$2*$F79","v":3508.9986640307402},{"$f":"U$2*$F79*Main!$C$4*$E79+Main!$C$5*U$2*$F79","v":3883.2492052263615},{"$f":"V$2*$F79*Main!$C$4*$E79+Main!$C$5*V$2*$F79","v":1980.9688902773357},{"$f":"W$2*$F79*Main!$C$4*$E79+Main!$C$5*W$2*$F79","v":2407.3586094343982},{"$f":"X$2*$F79*Main!$C$4*$E79+Main!$C$5*X$2*$F79","v":2834.068200848893},{"$f":"Y$2*$F79*Main!$C$4*$E79+Main!$C$5*Y$2*$F79","v":3260.4579200059561},{"$f":"Z$2*$F79*Main!$C$4*$E79+Main!$C$5*Z$2*$F79","v":3686.8476391630184},{"$f":"AA$2*$F79*Main!$C$4*$E79+Main!$C$5*AA$2*$F79","v":2313.3161657493447},{"$f":"AB$2*$F79*Main!$C$4*$E79+Main!$C$5*AB$2*$F79","v":2683.4083675983484},{"$f":"AC$2*$F79*Main!$C$4*$E79+Main!$C$5*AC$2*$F79","v":3053.1806971899191},{"$f":"AD$2*$F79*Main!$C$4*$E79+Main!$C$5*AD$2*$F79","v":3423.2728990389228},{"$f":"AE$2*$F79*Main!$C$4*$E79+Main!$C$5*AE$2*$F79","v":3793.0452286304935},{"$f":"AF$2*$F79*Main!$C$4*$E79+Main!$C$5*AF$2*$F79","v":2493.7241189410802},{"$f":"AG$2*$F79*Main!$C$4*$E79+Main!$C$5*AG$2*$F79","v":2875.0118498002093},{"$f":"AH$2*$F79*Main!$C$4*$E79+Main!$C$5*AH$2*$F79","v":3256.6194529167697},{"$f":"AI$2*$F79*Main!$C$4*$E79+Main!$C$5*AI$2*$F79","v":3637.9071837758984},{"$f":"AJ$2*$F79*Main!$C$4*$E79+Main!$C$5*AJ$2*$F79","v":4019.1949146350271},{"$f":"AK$2*$F79*Main!$C$4*$E79+Main!$C$5*AK$2*$F79","v":2124.9114061218056},{"$f":"AL$2*$F79*Main!$C$4*$E79+Main!$C$5*AL$2*$F79","v":2624.2319999733995},{"$f":"AM$2*$F79*Main!$C$4*$E79+Main!$C$5*AM$2*$F79","v":3123.5525938249934},{"$f":"AN$2*$F79*Main!$C$4*$E79+Main!$C$5*AN$2*$F79","v":3622.5533154191553},{"$f":"AO$2*$F79*Main!$C$4*$E79+Main!$C$5*AO$2*$F79","v":4121.8739092707492},{"$f":"AP$2*$F79*Main!$C$4*$E79+Main!$C$5*AP$2*$F79","v":2457.2586815938148},{"$f":"AQ$2*$F79*Main!$C$4*$E79+Main!$C$5*AQ$2*$F79","v":2899.9618858799167},{"$f":"AR$2*$F79*Main!$C$4*$E79+Main!$C$5*AR$2*$F79","v":3342.6650901660191},{"$f":"AS$2*$F79*Main!$C$4*$E79+Main!$C$5*AS$2*$F79","v":3785.3682944521224},{"$f":"AT$2*$F79*Main!$C$4*$E79+Main!$C$5*AT$2*$F79","v":4228.0714987382253},{"$f":"AU$2*$F79*Main!$C$4*$E79+Main!$C$5*AU$2*$F79","v":2637.6666347855503},{"$f":"AV$2*$F79*Main!$C$4*$E79+Main!$C$5*AV$2*$F79","v":3091.8852403392102},{"$f":"AW$2*$F79*Main!$C$4*$E79+Main!$C$5*AW$2*$F79","v":3546.1038458928701},{"$f":"AX$2*$F79*Main!$C$4*$E79+Main!$C$5*AX$2*$F79","v":4000.0025791890976},{"$f":"AY$2*$F79*Main!$C$4*$E79+Main!$C$5*AY$2*$F79","v":4454.2211847427589},{"$f":"AZ$2*$F79*Main!$C$4*$E79+Main!$C$5*AZ$2*$F79","v":3969.934586990476},{"$f":"BA$2*$F79*Main!$C$4*$E79+Main!$C$5*BA$2*$F79","v":4518.1956362291894},{"$f":"BB$2*$F79*Main!$C$4*$E79+Main!$C$5*BB$2*$F79","v":5066.1368132104708},{"$f":"BC$2*$F79*Main!$C$4*$E79+Main!$C$5*BC$2*$F79","v":4019.8346591498916},{"$f":"BD$2*$F79*Main!$C$4*$E79+Main!$C$5*BD$2*$F79","v":4602.3220399338461},{"$f":"BE$2*$F79*Main!$C$4*$E79+Main!$C$5*BE$2*$F79","v":5184.8094207178001},{"$f":"BF$2*$F79*Main!$C$4*$E79+Main!$C$5*BF$2*$F79","v":4257.4997464219823},{"$f":"BG$2*$F79*Main!$C$4*$E79+Main!$C$5*BG$2*$F79","v":4826.5524923937855},{"$f":"BH$2*$F79*Main!$C$4*$E79+Main!$C$5*BH$2*$F79","v":5395.6052383655906},{"$f":"BI$2*$F79*Main!$C$4*$E79+Main!$C$5*BI$2*$F79","v":4113.2373583200806},{"$f":"BJ$2*$F79*Main!$C$4*$E79+Main!$C$5*BJ$2*$F79","v":4724.1933700154977},{"$f":"BK$2*$F79*Main!$C$4*$E79+Main!$C$5*BK$2*$F79","v":5335.1493817109131},{"$f":"BL$2*$F79*Main!$C$4*$E79+Main!$C$5*BL$2*$F79","v":4162.8175582220647},{"$f":"BM$2*$F79*Main!$C$4*$E79+Main!$C$5*BM$2*$F79","v":4808.3197737201544},{"$f":"BN$2*$F79*Main!$C$4*$E79+Main!$C$5*BN$2*$F79","v":5453.5021169608099},{"$f":"BO$2*$F79*Main!$C$4*$E79+Main!$C$5*BO$2*$F79","v":4400.4826454941558},{"$f":"BP$2*$F79*Main!$C$4*$E79+Main!$C$5*BP$2*$F79","v":5032.5502261800939},{"$f":"BQ$2*$F79*Main!$C$4*$E79+Main!$C$5*BQ$2*$F79","v":5664.2979346085995},{"$f":"BR$2*$F79*Main!$C$4*$E79+Main!$C$5*BR$2*$F79","v":4620.8746308649115},{"$f":"BS$2*$F79*Main!$C$4*$E79+Main!$C$5*BS$2*$F79","v":5321.3948746413298},{"$f":"BT$2*$F79*Main!$C$4*$E79+Main!$C$5*BT$2*$F79","v":6021.9151184177499},{"$f":"BU$2*$F79*Main!$C$4*$E79+Main!$C$5*BU$2*$F79","v":4670.7747030243272},{"$f":"BV$2*$F79*Main!$C$4*$E79+Main!$C$5*BV$2*$F79","v":5405.5212783459865},{"$f":"BW$2*$F79*Main!$C$4*$E79+Main!$C$5*BW$2*$F79","v":6140.5877259250792},{"$f":"BX$2*$F79*Main!$C$4*$E79+Main!$C$5*BX$2*$F79","v":4908.4397902964183},{"$f":"BY$2*$F79*Main!$C$4*$E79+Main!$C$5*BY$2*$F79","v":5630.0716030633594},{"$f":"BZ$2*$F79*Main!$C$4*$E79+Main!$C$5*BZ$2*$F79","v":6351.3835435728697},{"$f":"CA$2*$F79*Main!$C$4*$E79+Main!$C$5*CA$2*$F79","v":4005.7602798228763},{"$f":"CB$2*$F79*Main!$C$4*$E79+Main!$C$5*CB$2*$F79","v":4542.1860555366002},{"$f":"CC$2*$F79*Main!$C$4*$E79+Main!$C$5*CC$2*$F79","v":5078.2919589928924},{"$f":"CD$2*$F79*Main!$C$4*$E79+Main!$C$5*CD$2*$F79","v":4005.7602798228763},{"$f":"CE$2*$F79*Main!$C$4*$E79+Main!$C$5*CE$2*$F79","v":4593.0457444683125},{"$f":"CF$2*$F79*Main!$C$4*$E79+Main!$C$5*CF$2*$F79","v":5180.3312091137495},{"$f":"CG$2*$F79*Main!$C$4*$E79+Main!$C$5*CG$2*$F79","v":4259.099107709143},{"$f":"CH$2*$F79*Main!$C$4*$E79+Main!$C$5*CH$2*$F79","v":4827.8319814235147},{"$f":"CI$2*$F79*Main!$C$4*$E79+Main!$C$5*CI$2*$F79","v":5396.2449828804547},{"$f":"CJ$2*$F79*Main!$C$4*$E79+Main!$C$5*CJ$2*$F79","v":4195.7644007375766},{"$f":"CK$2*$F79*Main!$C$4*$E79+Main!$C$5*CK$2*$F79","v":4779.2113982938272},{"$f":"CL$2*$F79*Main!$C$4*$E79+Main!$C$5*CL$2*$F79","v":5362.6583958500778},{"$f":"CM$2*$F79*Main!$C$4*$E79+Main!$C$5*CM$2*$F79","v":4195.7644007375766},{"$f":"CN$2*$F79*Main!$C$4*$E79+Main!$C$5*CN$2*$F79","v":4830.0710872255404},{"$f":"CO$2*$F79*Main!$C$4*$E79+Main!$C$5*CO$2*$F79","v":5464.3777737135024},{"$f":"CP$2*$F79*Main!$C$4*$E79+Main!$C$5*CP$2*$F79","v":4449.1032286238433},{"$f":"CQ$2*$F79*Main!$C$4*$E79+Main!$C$5*CQ$2*$F79","v":5064.8573241807417},{"$f":"CR$2*$F79*Main!$C$4*$E79+Main!$C$5*CR$2*$F79","v":5680.6114197376401},{"$f":"CS$2*$F79*Main!$C$4*$E79+Main!$C$5*CS$2*$F79","v":4863.0179297410523},{"$f":"CT$2*$F79*Main!$C$4*$E79+Main!$C$5*CT$2*$F79","v":5482.9303646445687},{"$f":"CU$2*$F79*Main!$C$4*$E79+Main!$C$5*CU$2*$F79","v":6102.8427995480833},{"$f":"CV$2*$F79*Main!$C$4*$E79+Main!$C$5*CV$2*$F79","v":4863.0179297410523},{"$f":"CW$2*$F79*Main!$C$4*$E79+Main!$C$5*CW$2*$F79","v":5533.790053576281},{"$f":"CX$2*$F79*Main!$C$4*$E79+Main!$C$5*CX$2*$F79","v":6204.8820496689423},{"$f":"CY$2*$F79*Main!$C$4*$E79+Main!$C$5*CY$2*$F79","v":5116.3567576273181},{"$f":"CZ$2*$F79*Main!$C$4*$E79+Main!$C$5*CZ$2*$F79","v":5768.5762905314823},{"$f":"DA$2*$F79*Main!$C$4*$E79+Main!$C$5*DA$2*$F79","v":6420.7958234356465},{"$f":"DB$2*$F79*Main!$C$4*$E79+Main!$C$5*DB$2*$F79","v":1530.5887518128616},{"$f":"DC$2*$F79*Main!$C$4*$E79+Main!$C$5*DC$2*$F79","v":2025.7510063178374},{"$f":"DD$2*$F79*Main!$C$4*$E79+Main!$C$5*DD$2*$F79","v":2520.5933885653817},{"$f":"DE$2*$F79*Main!$C$4*$E79+Main!$C$5*DE$2*$F79","v":3015.7556430703571},{"$f":"DF$2*$F79*Main!$C$4*$E79+Main!$C$5*DF$2*$F79","v":3510.9178975753321},{"$f":"DG$2*$F79*Main!$C$4*$E79+Main!$C$5*DG$2*$F79","v":1784.2474519565603},{"$f":"DH$2*$F79*Main!$C$4*$E79+Main!$C$5*DH$2*$F79","v":2228.5500175298239},{"$f":"DI$2*$F79*Main!$C$4*$E79+Main!$C$5*DI$2*$F79","v":2672.852583103087},{"$f":"DJ$2*$F79*Main!$C$4*$E79+Main!$C$5*DJ$2*$F79","v":3117.1551486763501},{"$f":"DK$2*$F79*Main!$C$4*$E79+Main!$C$5*DK$2*$F79","v":3561.4577142496137},{"$f":"DL$2*$F79*Main!$C$4*$E79+Main!$C$5*DL$2*$F79","v":1931.7085626327837},{"$f":"DM$2*$F79*Main!$C$4*$E79+Main!$C$5*DM$2*$F79","v":2397.1226971965693},{"$f":"DN$2*$F79*Main!$C$4*$E79+Main!$C$5*DN$2*$F79","v":2862.5368317603552},{"$f":"DO$2*$F79*Main!$C$4*$E79+Main!$C$5*DO$2*$F79","v":3328.2708385815727},{"$f":"DP$2*$F79*Main!$C$4*$E79+Main!$C$5*DP$2*$F79","v":3793.6849731453581},{"$f":"DQ$2*$F79*Main!$C$4*$E79+Main!$C$5*DQ$2*$F79","v":1584.967035576328},{"$f":"DR$2*$F79*Main!$C$4*$E79+Main!$C$5*DR$2*$F79","v":2106.9985597056043},{"$f":"DS$2*$F79*Main!$C$4*$E79+Main!$C$5*DS$2*$F79","v":2629.3499560923137},{"$f":"DT$2*$F79*Main!$C$4*$E79+Main!$C$5*DT$2*$F79","v":3151.3814802215911},{"$f":"DU$2*$F79*Main!$C$4*$E79+Main!$C$5*DU$2*$F79","v":3673.7328766083001},{"$f":"DV$2*$F79*Main!$C$4*$E79+Main!$C$5*DV$2*$F79","v":1838.6257357200268},{"$f":"DW$2*$F79*Main!$C$4*$E79+Main!$C$5*DW$2*$F79","v":2310.1174431750233},{"$f":"DX$2*$F79*Main!$C$4*$E79+Main!$C$5*DX$2*$F79","v":2781.2892783725874},{"$f":"DY$2*$F79*Main!$C$4*$E79+Main!$C$5*DY$2*$F79","v":3252.7809858275841},{"$f":"DZ$2*$F79*Main!$C$4*$E79+Main!$C$5*DZ$2*$F79","v":3724.2726932825799},{"$f":"EA$2*$F79*Main!$C$4*$E79+Main!$C$5*EA$2*$F79","v":1985.7669741388181},{"$f":"EB$2*$F79*Main!$C$4*$E79+Main!$C$5*EB$2*$F79","v":2478.3702505843366},{"$f":"EC$2*$F79*Main!$C$4*$E79+Main!$C$5*EC$2*$F79","v":2970.9735270298552},{"$f":"ED$2*$F79*Main!$C$4*$E79+Main!$C$5*ED$2*$F79","v":3463.8966757328062},{"$f":"EE$2*$F79*Main!$C$4*$E79+Main!$C$5*EE$2*$F79","v":3956.4999521783247},{"$f":"EF$2*$F79*Main!$C$4*$E79+Main!$C$5*EF$2*$F79","v":1964.0156606334315},{"$f":"EG$2*$F79*Main!$C$4*$E79+Main!$C$5*EG$2*$F79","v":2543.9440633579284},{"$f":"EH$2*$F79*Main!$C$4*$E79+Main!$C$5*EH$2*$F79","v":3123.5525938249934},{"$f":"EI$2*$F79*Main!$C$4*$E79+Main!$C$5*EI$2*$F79","v":3703.4809965494896},{"$f":"EJ$2*$F79*Main!$C$4*$E79+Main!$C$5*EJ$2*$F79","v":4283.4093992739872},{"$f":"EK$2*$F79*Main!$C$4*$E79+Main!$C$5*EK$2*$F79","v":2217.6743607771305},{"$f":"EL$2*$F79*Main!$C$4*$E79+Main!$C$5*EL$2*$F79","v":2746.7430745699148},{"$f":"EM$2*$F79*Main!$C$4*$E79+Main!$C$5*EM$2*$F79","v":3275.8117883626992},{"$f":"EN$2*$F79*Main!$C$4*$E79+Main!$C$5*EN$2*$F79","v":3804.8805021554836},{"$f":"EO$2*$F79*Main!$C$4*$E79+Main!$C$5*EO$2*$F79","v":4333.9492159482679},{"$f":"EP$2*$F79*Main!$C$4*$E79+Main!$C$5*EP$2*$F79","v":2364.8155991959215},{"$f":"EQ$2*$F79*Main!$C$4*$E79+Main!$C$5*EQ$2*$F79","v":2915.3157542366607},{"$f":"ER$2*$F79*Main!$C$4*$E79+Main!$C$5*ER$2*$F79","v":3465.4960370199665},{"$f":"ES$2*$F79*Main!$C$4*$E79+Main!$C$5*ES$2*$F79","v":4015.6763198032736},{"$f":"ET$2*$F79*Main!$C$4*$E79+Main!$C$5*ET$2*$F79","v":4566.1764748440128},{"$f":"EU$2*$F79*Main!$C$4*$E79+Main!$C$5*EU$2*$F79","v":5614.3978624491847},{"$f":"EV$2*$F79*Main!$C$4*$E79+Main!$C$5*EV$2*$F79","v":5767.2968015017541},{"$f":"EW$2*$F79*Main!$C$4*$E79+Main!$C$5*EW$2*$F79","v":5964.9778565948254},{"$f":"EX$2*$F79*Main!$C$4*$E79+Main!$C$5*EX$2*$F79","v":5945.7855211488959},{"$f":"EY$2*$F79*Main!$C$4*$E79+Main!$C$5*EY$2*$F79","v":6099.0043324588987},{"$f":"EZ$2*$F79*Main!$C$4*$E79+Main!$C$5*EZ$2*$F79","v":6296.3655152945375},{"$f":"FA$2*$F79*Main!$C$4*$E79+Main!$C$5*FA$2*$F79","v":6722.4353621941691},{"$f":"FB$2*$F79*Main!$C$4*$E79+Main!$C$5*FB$2*$F79","v":6875.6541735041719},{"$f":"FC$2*$F79*Main!$C$4*$E79+Main!$C$5*FC$2*$F79","v":7073.0153563398108},{"$f":"IF($D79<100,(FD$2*(1+Main!$C$3)*$E79*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E79*Main!$C$4)+(FD$2*Main!$C$5))","v":151.74293051160001},{"$f":"IF($D79<100,(FE$2*(1+Main!$C$3)*$E79*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E79*Main!$C$4)+(FE$2*Main!$C$5))","v":165.87522120574999},{"$f":"IF($D79<100,(FF$2*(1+Main!$C$3)*$E79*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E79*Main!$C$4)+(FF$2*Main!$C$5))","v":167.00922787765001},{"$f":"IF($D79<100,(FG$2*(1+Main!$C$3)*$E79*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E79*Main!$C$4)+(FG$2*Main!$C$5))","v":180.2856644798},{"$f":"IF($D79<100,(FH$2*(1+Main!$C$3)*$E79*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E79*Main!$C$4)+(FH$2*Main!$C$5))","v":243.23373294639998},{"$f":"IF($D79<100,(FI$2*(1+Main!$C$3)*$E79*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E79*Main!$C$4)+(FI$2*Main!$C$5))","v":68.71438541145001}]
["CT",35300,"(New Haven County, New Haven-Milford)",35300,1.2189000000000001,{"$f":"IF($D80<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F80*Main!$C$4*$E80+Main!$C$5*G$2*$F80","v":2052.2840475666012},{"$f":"H$2*$F80*Main!$C$4*$E80+Main!$C$5*H$2*$F80","v":2511.6564884680547},{"$f":"I$2*$F80*Main!$C$4*$E80+Main!$C$5*I$2*$F80","v":2971.0289293695087},{"$f":"J$2*$F80*Main!$C$4*$E80+Main!$C$5*J$2*$F80","v":3430.4013702709626},{"$f":"K$2*$F80*Main!$C$4*$E80+Main!$C$5*K$2*$F80","v":3889.4234126667707},{"$f":"L$2*$F80*Main!$C$4*$E80+Main!$C$5*L$2*$F80","v":2416.3480949324367},{"$f":"M$2*$F80*Main!$C$4*$E80+Main!$C$5*M$2*$F80","v":2813.7000003346093},{"$f":"N$2*$F80*Main!$C$4*$E80+Main!$C$5*N$2*$F80","v":3211.0519057367824},{"$f":"O$2*$F80*Main!$C$4*$E80+Main!$C$5*O$2*$F80","v":3608.4038111389555},{"$f":"P$2*$F80*Main!$C$4*$E80+Main!$C$5*P$2*$F80","v":4006.1061150467735},{"$f":"Q$2*$F80*Main!$C$4*$E80+Main!$C$5*Q$2*$F80","v":2613.9728521165862},{"$f":"R$2*$F80*Main!$C$4*$E80+Main!$C$5*R$2*$F80","v":3023.939103722003},{"$f":"S$2*$F80*Main!$C$4*$E80+Main!$C$5*S$2*$F80","v":3433.9053553274189},{"$f":"T$2*$F80*Main!$C$4*$E80+Main!$C$5*T$2*$F80","v":3843.8716069328352},{"$f":"U$2*$F80*Main!$C$4*$E80+Main!$C$5*U$2*$F80","v":4253.8378585382516},{"$f":"V$2*$F80*Main!$C$4*$E80+Main!$C$5*V$2*$F80","v":2170.0179454635413},{"$f":"W$2*$F80*Main!$C$4*$E80+Main!$C$5*W$2*$F80","v":2637.0991534891996},{"$f":"X$2*$F80*Main!$C$4*$E80+Main!$C$5*X$2*$F80","v":3104.5307600205033},{"$f":"Y$2*$F80*Main!$C$4*$E80+Main!$C$5*Y$2*$F80","v":3571.611968046162},{"$f":"Z$2*$F80*Main!$C$4*$E80+Main!$C$5*Z$2*$F80","v":4038.6931760718198},{"$f":"AA$2*$F80*Main!$C$4*$E80+Main!$C$5*AA$2*$F80","v":2534.0819928293768},{"$f":"AB$2*$F80*Main!$C$4*$E80+Main!$C$5*AB$2*$F80","v":2939.4930638614001},{"$f":"AC$2*$F80*Main!$C$4*$E80+Main!$C$5*AC$2*$F80","v":3344.553736387777},{"$f":"AD$2*$F80*Main!$C$4*$E80+Main!$C$5*AD$2*$F80","v":3749.9648074197999},{"$f":"AE$2*$F80*Main!$C$4*$E80+Main!$C$5*AE$2*$F80","v":4155.0254799461763},{"$f":"AF$2*$F80*Main!$C$4*$E80+Main!$C$5*AF$2*$F80","v":2731.7067500135263},{"$f":"AG$2*$F80*Main!$C$4*$E80+Main!$C$5*AG$2*$F80","v":3149.3817687431474},{"$f":"AH$2*$F80*Main!$C$4*$E80+Main!$C$5*AH$2*$F80","v":3567.4071859784135},{"$f":"AI$2*$F80*Main!$C$4*$E80+Main!$C$5*AI$2*$F80","v":3985.0822047080342},{"$f":"AJ$2*$F80*Main!$C$4*$E80+Main!$C$5*AJ$2*$F80","v":4402.7572234376548},{"$f":"AK$2*$F80*Main!$C$4*$E80+Main!$C$5*AK$2*$F80","v":2327.6972730040861},{"$f":"AL$2*$F80*Main!$C$4*$E80+Main!$C$5*AL$2*$F80","v":2874.6693403169538},{"$f":"AM$2*$F80*Main!$C$4*$E80+Main!$C$5*AM$2*$F80","v":3421.6414076298211},{"$f":"AN$2*$F80*Main!$C$4*$E80+Main!$C$5*AN$2*$F80","v":3968.2630764370429},{"$f":"AO$2*$F80*Main!$C$4*$E80+Main!$C$5*AO$2*$F80","v":4515.2351437499101},{"$f":"AP$2*$F80*Main!$C$4*$E80+Main!$C$5*AP$2*$F80","v":2691.761320369922},{"$f":"AQ$2*$F80*Main!$C$4*$E80+Main!$C$5*AQ$2*$F80","v":3176.7128521835075},{"$f":"AR$2*$F80*Main!$C$4*$E80+Main!$C$5*AR$2*$F80","v":3661.6643839970943},{"$f":"AS$2*$F80*Main!$C$4*$E80+Main!$C$5*AS$2*$F80","v":4146.6159158106811},{"$f":"AT$2*$F80*Main!$C$4*$E80+Main!$C$5*AT$2*$F80","v":4631.5674476242684},{"$f":"AU$2*$F80*Main!$C$4*$E80+Main!$C$5*AU$2*$F80","v":2889.3860775540711},{"$f":"AV$2*$F80*Main!$C$4*$E80+Main!$C$5*AV$2*$F80","v":3386.9519555709012},{"$f":"AW$2*$F80*Main!$C$4*$E80+Main!$C$5*AW$2*$F80","v":3884.5178335877317},{"$f":"AX$2*$F80*Main!$C$4*$E80+Main!$C$5*AX$2*$F80","v":4381.7333130989155},{"$f":"AY$2*$F80*Main!$C$4*$E80+Main!$C$5*AY$2*$F80","v":4879.2991911157469},{"$f":"AZ$2*$F80*Main!$C$4*$E80+Main!$C$5*AZ$2*$F80","v":4348.7958535682246},{"$f":"BA$2*$F80*Main!$C$4*$E80+Main!$C$5*BA$2*$F80","v":4949.3788922448766},{"$f":"BB$2*$F80*Main!$C$4*$E80+Main!$C$5*BB$2*$F80","v":5549.6115324158836},{"$f":"BC$2*$F80*Main!$C$4*$E80+Main!$C$5*BC$2*$F80","v":4403.4580204489457},{"$f":"BD$2*$F80*Main!$C$4*$E80+Main!$C$5*BD$2*$F80","v":5041.5336992296843},{"$f":"BE$2*$F80*Main!$C$4*$E80+Main!$C$5*BE$2*$F80","v":5679.609378010422},{"$f":"BF$2*$F80*Main!$C$4*$E80+Main!$C$5*BF$2*$F80","v":4663.8041101436675},{"$f":"BG$2*$F80*Main!$C$4*$E80+Main!$C$5*BG$2*$F80","v":5287.1630516872883},{"$f":"BH$2*$F80*Main!$C$4*$E80+Main!$C$5*BH$2*$F80","v":5910.5219932309092},{"$f":"BI$2*$F80*Main!$C$4*$E80+Main!$C$5*BI$2*$F80","v":4505.7743840974781},{"$f":"BJ$2*$F80*Main!$C$4*$E80+Main!$C$5*BJ$2*$F80","v":5175.035529880679},{"$f":"BK$2*$F80*Main!$C$4*$E80+Main!$C$5*BK$2*$F80","v":5844.2966756638798},{"$f":"BL$2*$F80*Main!$C$4*$E80+Main!$C$5*BL$2*$F80","v":4560.0861524725533},{"$f":"BM$2*$F80*Main!$C$4*$E80+Main!$C$5*BM$2*$F80","v":5267.1903368654876},{"$f":"BN$2*$F80*Main!$C$4*$E80+Main!$C$5*BN$2*$F80","v":5973.9441227527714},{"$f":"BO$2*$F80*Main!$C$4*$E80+Main!$C$5*BO$2*$F80","v":4820.4322421672759},{"$f":"BP$2*$F80*Main!$C$4*$E80+Main!$C$5*BP$2*$F80","v":5512.8196893230906},{"$f":"BQ$2*$F80*Main!$C$4*$E80+Main!$C$5*BQ$2*$F80","v":6204.8567379732576},{"$f":"BR$2*$F80*Main!$C$4*$E80+Main!$C$5*BR$2*$F80","v":5061.8568125571319},{"$f":"BS$2*$F80*Main!$C$4*$E80+Main!$C$5*BS$2*$F80","v":5829.2295399211162},{"$f":"BT$2*$F80*Main!$C$4*$E80+Main!$C$5*BT$2*$F80","v":6596.6022672851013},{"$f":"BU$2*$F80*Main!$C$4*$E80+Main!$C$5*BU$2*$F80","v":5116.5189794378548},{"$f":"BV$2*$F80*Main!$C$4*$E80+Main!$C$5*BV$2*$F80","v":5921.3843469059248},{"$f":"BW$2*$F80*Main!$C$4*$E80+Main!$C$5*BW$2*$F80","v":6726.6001128796379},{"$f":"BX$2*$F80*Main!$C$4*$E80+Main!$C$5*BX$2*$F80","v":5376.8650691325765},{"$f":"BY$2*$F80*Main!$C$4*$E80+Main!$C$5*BY$2*$F80","v":6167.3640978691728},{"$f":"BZ$2*$F80*Main!$C$4*$E80+Main!$C$5*BZ$2*$F80","v":6957.512728100126},{"$f":"CA$2*$F80*Main!$C$4*$E80+Main!$C$5*CA$2*$F80","v":4388.0404862005371},{"$f":"CB$2*$F80*Main!$C$4*$E80+Main!$C$5*CB$2*$F80","v":4975.6587801683008},{"$f":"CC$2*$F80*Main!$C$4*$E80+Main!$C$5*CC$2*$F80","v":5562.9266756304196},{"$f":"CD$2*$F80*Main!$C$4*$E80+Main!$C$5*CD$2*$F80","v":4388.0404862005371},{"$f":"CE$2*$F80*Main!$C$4*$E80+Main!$C$5*CE$2*$F80","v":5031.3721425659596},{"$f":"CF$2*$F80*Main!$C$4*$E80+Main!$C$5*CF$2*$F80","v":5674.7037989313831},{"$f":"CG$2*$F80*Main!$C$4*$E80+Main!$C$5*CG$2*$F80","v":4665.556102671896},{"$f":"CH$2*$F80*Main!$C$4*$E80+Main!$C$5*CH$2*$F80","v":5288.564645709871},{"$f":"CI$2*$F80*Main!$C$4*$E80+Main!$C$5*CI$2*$F80","v":5911.2227902422001},{"$f":"CJ$2*$F80*Main!$C$4*$E80+Main!$C$5*CJ$2*$F80","v":4596.1771985540563},{"$f":"CK$2*$F80*Main!$C$4*$E80+Main!$C$5*CK$2*$F80","v":5235.3040728517308},{"$f":"CL$2*$F80*Main!$C$4*$E80+Main!$C$5*CL$2*$F80","v":5874.4309471494062},{"$f":"CM$2*$F80*Main!$C$4*$E80+Main!$C$5*CM$2*$F80","v":4596.1771985540563},{"$f":"CN$2*$F80*Main!$C$4*$E80+Main!$C$5*CN$2*$F80","v":5291.0174352493905},{"$f":"CO$2*$F80*Main!$C$4*$E80+Main!$C$5*CO$2*$F80","v":5985.8576719447237},{"$f":"CP$2*$F80*Main!$C$4*$E80+Main!$C$5*CP$2*$F80","v":4873.6928150254153},{"$f":"CQ$2*$F80*Main!$C$4*$E80+Main!$C$5*CQ$2*$F80","v":5548.2099383933009},{"$f":"CR$2*$F80*Main!$C$4*$E80+Main!$C$5*CR$2*$F80","v":6222.7270617611875},{"$f":"CS$2*$F80*Main!$C$4*$E80+Main!$C$5*CS$2*$F80","v":5327.1084813308926},{"$f":"CT$2*$F80*Main!$C$4*$E80+Main!$C$5*CT$2*$F80","v":6006.1807852721722},{"$f":"CU$2*$F80*Main!$C$4*$E80+Main!$C$5*CU$2*$F80","v":6685.2530892134509},{"$f":"CV$2*$F80*Main!$C$4*$E80+Main!$C$5*CV$2*$F80","v":5327.1084813308926},{"$f":"CW$2*$F80*Main!$C$4*$E80+Main!$C$5*CW$2*$F80","v":6061.894147669831},{"$f":"CX$2*$F80*Main!$C$4*$E80+Main!$C$5*CX$2*$F80","v":6797.0302125144153},{"$f":"CY$2*$F80*Main!$C$4*$E80+Main!$C$5*CY$2*$F80","v":5604.6240978022506},{"$f":"CZ$2*$F80*Main!$C$4*$E80+Main!$C$5*CZ$2*$F80","v":6319.0866508137415},{"$f":"DA$2*$F80*Main!$C$4*$E80+Main!$C$5*DA$2*$F80","v":7033.5492038252323},{"$f":"DB$2*$F80*Main!$C$4*$E80+Main!$C$5*DB$2*$F80","v":1676.6568495144591},{"$f":"DC$2*$F80*Main!$C$4*$E80+Main!$C$5*DC$2*$F80","v":2219.073736253933},{"$f":"DD$2*$F80*Main!$C$4*$E80+Main!$C$5*DD$2*$F80","v":2761.1402244877618},{"$f":"DE$2*$F80*Main!$C$4*$E80+Main!$C$5*DE$2*$F80","v":3303.5571112272355},{"$f":"DF$2*$F80*Main!$C$4*$E80+Main!$C$5*DF$2*$F80","v":3845.9739979667083},{"$f":"DG$2*$F80*Main!$C$4*$E80+Main!$C$5*DG$2*$F80","v":1954.5228644914635},{"$f":"DH$2*$F80*Main!$C$4*$E80+Main!$C$5*DH$2*$F80","v":2441.2263888332786},{"$f":"DI$2*$F80*Main!$C$4*$E80+Main!$C$5*DI$2*$F80","v":2927.9299131750931},{"$f":"DJ$2*$F80*Main!$C$4*$E80+Main!$C$5*DJ$2*$F80","v":3414.6334375169081},{"$f":"DK$2*$F80*Main!$C$4*$E80+Main!$C$5*DK$2*$F80","v":3901.3369618587226},{"$f":"DL$2*$F80*Main!$C$4*$E80+Main!$C$5*DL$2*$F80","v":2116.0565755941107},{"$f":"DM$2*$F80*Main!$C$4*$E80+Main!$C$5*DM$2*$F80","v":2625.8864013085386},{"$f":"DN$2*$F80*Main!$C$4*$E80+Main!$C$5*DN$2*$F80","v":3135.7162270229669},{"$f":"DO$2*$F80*Main!$C$4*$E80+Main!$C$5*DO$2*$F80","v":3645.8964512430402},{"$f":"DP$2*$F80*Main!$C$4*$E80+Main!$C$5*DP$2*$F80","v":4155.7262769574681},{"$f":"DQ$2*$F80*Main!$C$4*$E80+Main!$C$5*DQ$2*$F80","v":1736.2245954742207},{"$f":"DR$2*$F80*Main!$C$4*$E80+Main!$C$5*DR$2*$F80","v":2308.074956687929},{"$f":"DS$2*$F80*Main!$C$4*$E80+Main!$C$5*DS$2*$F80","v":2880.2757164072841},{"$f":"DT$2*$F80*Main!$C$4*$E80+Main!$C$5*DT$2*$F80","v":3452.1260776209929},{"$f":"DU$2*$F80*Main!$C$4*$E80+Main!$C$5*DU$2*$F80","v":4024.326837340348},{"$f":"DV$2*$F80*Main!$C$4*$E80+Main!$C$5*DV$2*$F80","v":2014.0906104512251},{"$f":"DW$2*$F80*Main!$C$4*$E80+Main!$C$5*DW$2*$F80","v":2530.5780077729205},{"$f":"DX$2*$F80*Main!$C$4*$E80+Main!$C$5*DX$2*$F80","v":3046.71500658897},{"$f":"DY$2*$F80*Main!$C$4*$E80+Main!$C$5*DY$2*$F80","v":3563.2024039106655},{"$f":"DZ$2*$F80*Main!$C$4*$E80+Main!$C$5*DZ$2*$F80","v":4079.6898012323604},{"$f":"EA$2*$F80*Main!$C$4*$E80+Main!$C$5*EA$2*$F80","v":2175.2739230482266},{"$f":"EB$2*$F80*Main!$C$4*$E80+Main!$C$5*EB$2*$F80","v":2714.887621742535},{"$f":"EC$2*$F80*Main!$C$4*$E80+Main!$C$5*EC$2*$F80","v":3254.5013204368433},{"$f":"ED$2*$F80*Main!$C$4*$E80+Main!$C$5*ED$2*$F80","v":3794.4654176367981},{"$f":"EE$2*$F80*Main!$C$4*$E80+Main!$C$5*EE$2*$F80","v":4334.0791163311069},{"$f":"EF$2*$F80*Main!$C$4*$E80+Main!$C$5*EF$2*$F80","v":2151.4468246643219},{"$f":"EG$2*$F80*Main!$C$4*$E80+Main!$C$5*EG$2*$F80","v":2786.7193153998937},{"$f":"EH$2*$F80*Main!$C$4*$E80+Main!$C$5*EH$2*$F80","v":3421.6414076298211},{"$f":"EI$2*$F80*Main!$C$4*$E80+Main!$C$5*EI$2*$F80","v":4056.9138983653929},{"$f":"EJ$2*$F80*Main!$C$4*$E80+Main!$C$5*EJ$2*$F80","v":4692.1863891009662},{"$f":"EK$2*$F80*Main!$C$4*$E80+Main!$C$5*EK$2*$F80","v":2429.3128396413263},{"$f":"EL$2*$F80*Main!$C$4*$E80+Main!$C$5*EL$2*$F80","v":3008.8719679792393},{"$f":"EM$2*$F80*Main!$C$4*$E80+Main!$C$5*EM$2*$F80","v":3588.4310963171529},{"$f":"EN$2*$F80*Main!$C$4*$E80+Main!$C$5*EN$2*$F80","v":4167.9902246550664},{"$f":"EO$2*$F80*Main!$C$4*$E80+Main!$C$5*EO$2*$F80","v":4747.5493529929799},{"$f":"EP$2*$F80*Main!$C$4*$E80+Main!$C$5*EP$2*$F80","v":2590.4961522383269},{"$f":"EQ$2*$F80*Main!$C$4*$E80+Main!$C$5*EQ$2*$F80","v":3193.5319804544997},{"$f":"ER$2*$F80*Main!$C$4*$E80+Main!$C$5*ER$2*$F80","v":3796.2174101650257},{"$f":"ES$2*$F80*Main!$C$4*$E80+Main!$C$5*ES$2*$F80","v":4398.9028398755536},{"$f":"ET$2*$F80*Main!$C$4*$E80+Main!$C$5*ET$2*$F80","v":5001.938668091725},{"$f":"EU$2*$F80*Main!$C$4*$E80+Main!$C$5*EU$2*$F80","v":6150.1945710925365},{"$f":"EV$2*$F80*Main!$C$4*$E80+Main!$C$5*EV$2*$F80","v":6317.6850567911597},{"$f":"EW$2*$F80*Main!$C$4*$E80+Main!$C$5*EW$2*$F80","v":6534.2313332801732},{"$f":"EX$2*$F80*Main!$C$4*$E80+Main!$C$5*EX$2*$F80","v":6513.2074229414347},{"$f":"EY$2*$F80*Main!$C$4*$E80+Main!$C$5*EY$2*$F80","v":6681.0483071457038},{"$f":"EZ$2*$F80*Main!$C$4*$E80+Main!$C$5*EZ$2*$F80","v":6897.2441851290723},{"$f":"FA$2*$F80*Main!$C$4*$E80+Main!$C$5*FA$2*$F80","v":7363.9749946490856},{"$f":"FB$2*$F80*Main!$C$4*$E80+Main!$C$5*FB$2*$F80","v":7531.8158788533547},{"$f":"FC$2*$F80*Main!$C$4*$E80+Main!$C$5*FC$2*$F80","v":7748.0117568367232},{"$f":"IF($D80<100,(FD$2*(1+Main!$C$3)*$E80*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E80*Main!$C$4)+(FD$2*Main!$C$5))","v":166.22415623160001},{"$f":"IF($D80<100,(FE$2*(1+Main!$C$3)*$E80*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E80*Main!$C$4)+(FE$2*Main!$C$5))","v":181.70512848075003},{"$f":"IF($D80<100,(FF$2*(1+Main!$C$3)*$E80*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E80*Main!$C$4)+(FF$2*Main!$C$5))","v":182.94735638265004},{"$f":"IF($D80<100,(FG$2*(1+Main!$C$3)*$E80*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E80*Main!$C$4)+(FG$2*Main!$C$5))","v":197.49079813980003},{"$f":"IF($D80<100,(FH$2*(1+Main!$C$3)*$E80*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E80*Main!$C$4)+(FH$2*Main!$C$5))","v":266.44616582640003},{"$f":"IF($D80<100,(FI$2*(1+Main!$C$3)*$E80*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E80*Main!$C$4)+(FI$2*Main!$C$5))","v":75.271979376450005}]
["CT",35980,"(New London County, Norwich-New London)",35980,1.1761999999999999,{"$f":"IF($D81<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F81*Main!$C$4*$E81+Main!$C$5*G$2*$F81","v":1993.5576747351993},{"$f":"H$2*$F81*Main!$C$4*$E81+Main!$C$5*H$2*$F81","v":2439.7851139665195},{"$f":"I$2*$F81*Main!$C$4*$E81+Main!$C$5*I$2*$F81","v":2886.012553197841},{"$f":"J$2*$F81*Main!$C$4*$E81+Main!$C$5*J$2*$F81","v":3332.2399924291617},{"$f":"K$2*$F81*Main!$C$4*$E81+Main!$C$5*K$2*$F81","v":3778.1270598532883},{"$f":"L$2*$F81*Main!$C$4*$E81+Main!$C$5*L$2*$F81","v":2347.2039824097546},{"$f":"M$2*$F81*Main!$C$4*$E81+Main!$C$5*M$2*$F81","v":2733.1856117677398},{"$f":"N$2*$F81*Main!$C$4*$E81+Main!$C$5*N$2*$F81","v":3119.1672411257241},{"$f":"O$2*$F81*Main!$C$4*$E81+Main!$C$5*O$2*$F81","v":3505.1488704837093},{"$f":"P$2*$F81*Main!$C$4*$E81+Main!$C$5*P$2*$F81","v":3891.4708716488872},{"$f":"Q$2*$F81*Main!$C$4*$E81+Main!$C$5*Q$2*$F81","v":2539.1736816671651},{"$f":"R$2*$F81*Main!$C$4*$E81+Main!$C$5*R$2*$F81","v":2937.4086960841337},{"$f":"S$2*$F81*Main!$C$4*$E81+Main!$C$5*S$2*$F81","v":3335.6437105011019},{"$f":"T$2*$F81*Main!$C$4*$E81+Main!$C$5*T$2*$F81","v":3733.87872491807},{"$f":"U$2*$F81*Main!$C$4*$E81+Main!$C$5*U$2*$F81","v":4132.1137393350382},{"$f":"V$2*$F81*Main!$C$4*$E81+Main!$C$5*V$2*$F81","v":2107.9226019523799},{"$f":"W$2*$F81*Main!$C$4*$E81+Main!$C$5*W$2*$F81","v":2561.6382209419685},{"$f":"X$2*$F81*Main!$C$4*$E81+Main!$C$5*X$2*$F81","v":3015.6942117387507},{"$f":"Y$2*$F81*Main!$C$4*$E81+Main!$C$5*Y$2*$F81","v":3469.4098307283398},{"$f":"Z$2*$F81*Main!$C$4*$E81+Main!$C$5*Z$2*$F81","v":3923.1254497179279},{"$f":"AA$2*$F81*Main!$C$4*$E81+Main!$C$5*AA$2*$F81","v":2461.5689096269352},{"$f":"AB$2*$F81*Main!$C$4*$E81+Main!$C$5*AB$2*$F81","v":2855.379090550382},{"$f":"AC$2*$F81*Main!$C$4*$E81+Main!$C$5*AC$2*$F81","v":3248.8488996666342},{"$f":"AD$2*$F81*Main!$C$4*$E81+Main!$C$5*AD$2*$F81","v":3642.659080590081},{"$f":"AE$2*$F81*Main!$C$4*$E81+Main!$C$5*AE$2*$F81","v":4036.1288897063328},{"$f":"AF$2*$F81*Main!$C$4*$E81+Main!$C$5*AF$2*$F81","v":2653.5386088843456},{"$f":"AG$2*$F81*Main!$C$4*$E81+Main!$C$5*AG$2*$F81","v":3059.2618030595822},{"$f":"AH$2*$F81*Main!$C$4*$E81+Main!$C$5*AH$2*$F81","v":3465.325369042012},{"$f":"AI$2*$F81*Main!$C$4*$E81+Main!$C$5*AI$2*$F81","v":3871.0485632172476},{"$f":"AJ$2*$F81*Main!$C$4*$E81+Main!$C$5*AJ$2*$F81","v":4276.7717573924838},{"$f":"AK$2*$F81*Main!$C$4*$E81+Main!$C$5*AK$2*$F81","v":2261.0899151896751},{"$f":"AL$2*$F81*Main!$C$4*$E81+Main!$C$5*AL$2*$F81","v":2792.4103062194936},{"$f":"AM$2*$F81*Main!$C$4*$E81+Main!$C$5*AM$2*$F81","v":3323.730697249312},{"$f":"AN$2*$F81*Main!$C$4*$E81+Main!$C$5*AN$2*$F81","v":3854.7107164719364},{"$f":"AO$2*$F81*Main!$C$4*$E81+Main!$C$5*AO$2*$F81","v":4386.0311075017544},{"$f":"AP$2*$F81*Main!$C$4*$E81+Main!$C$5*AP$2*$F81","v":2614.736222864231},{"$f":"AQ$2*$F81*Main!$C$4*$E81+Main!$C$5*AQ$2*$F81","v":3085.8108040207126},{"$f":"AR$2*$F81*Main!$C$4*$E81+Main!$C$5*AR$2*$F81","v":3556.8853851771946},{"$f":"AS$2*$F81*Main!$C$4*$E81+Main!$C$5*AS$2*$F81","v":4027.9599663336776},{"$f":"AT$2*$F81*Main!$C$4*$E81+Main!$C$5*AT$2*$F81","v":4499.0345474901596},{"$f":"AU$2*$F81*Main!$C$4*$E81+Main!$C$5*AU$2*$F81","v":2806.7059221216414},{"$f":"AV$2*$F81*Main!$C$4*$E81+Main!$C$5*AV$2*$F81","v":3290.0338883371069},{"$f":"AW$2*$F81*Main!$C$4*$E81+Main!$C$5*AW$2*$F81","v":3773.3618545525728},{"$f":"AX$2*$F81*Main!$C$4*$E81+Main!$C$5*AX$2*$F81","v":4256.3494489608447},{"$f":"AY$2*$F81*Main!$C$4*$E81+Main!$C$5*AY$2*$F81","v":4739.6774151763111},{"$f":"AZ$2*$F81*Main!$C$4*$E81+Main!$C$5*AZ$2*$F81","v":4224.3544990846103},{"$f":"BA$2*$F81*Main!$C$4*$E81+Main!$C$5*BA$2*$F81","v":4807.7517766151086},{"$f":"BB$2*$F81*Main!$C$4*$E81+Main!$C$5*BB$2*$F81","v":5390.8086823384128},{"$f":"BC$2*$F81*Main!$C$4*$E81+Main!$C$5*BC$2*$F81","v":4277.4525010068719},{"$f":"BD$2*$F81*Main!$C$4*$E81+Main!$C$5*BD$2*$F81","v":4897.2695619071274},{"$f":"BE$2*$F81*Main!$C$4*$E81+Main!$C$5*BE$2*$F81","v":5517.0866228073828},{"$f":"BF$2*$F81*Main!$C$4*$E81+Main!$C$5*BF$2*$F81","v":4530.3487537520059},{"$f":"BG$2*$F81*Main!$C$4*$E81+Main!$C$5*BG$2*$F81","v":5135.8701987501145},{"$f":"BH$2*$F81*Main!$C$4*$E81+Main!$C$5*BH$2*$F81","v":5741.391643748223},{"$f":"BI$2*$F81*Main!$C$4*$E81+Main!$C$5*BI$2*$F81","v":4376.8410687075166},{"$f":"BJ$2*$F81*Main!$C$4*$E81+Main!$C$5*BJ$2*$F81","v":5026.9512204480379},{"$f":"BK$2*$F81*Main!$C$4*$E81+Main!$C$5*BK$2*$F81","v":5677.0613721885584},{"$f":"BL$2*$F81*Main!$C$4*$E81+Main!$C$5*BL$2*$F81","v":4429.598698822585},{"$f":"BM$2*$F81*Main!$C$4*$E81+Main!$C$5*BM$2*$F81","v":5116.4690057400585},{"$f":"BN$2*$F81*Main!$C$4*$E81+Main!$C$5*BN$2*$F81","v":5802.9989408503352},{"$f":"BO$2*$F81*Main!$C$4*$E81+Main!$C$5*BO$2*$F81","v":4682.4949515677199},{"$f":"BP$2*$F81*Main!$C$4*$E81+Main!$C$5*BP$2*$F81","v":5355.0696425830438},{"$f":"BQ$2*$F81*Main!$C$4*$E81+Main!$C$5*BQ$2*$F81","v":6027.3039617911736},{"$f":"BR$2*$F81*Main!$C$4*$E81+Main!$C$5*BR$2*$F81","v":4917.0111267243792},{"$f":"BS$2*$F81*Main!$C$4*$E81+Main!$C$5*BS$2*$F81","v":5662.4253844792165},{"$f":"BT$2*$F81*Main!$C$4*$E81+Main!$C$5*BT$2*$F81","v":6407.8396422340547},{"$f":"BU$2*$F81*Main!$C$4*$E81+Main!$C$5*BU$2*$F81","v":4970.1091286466417},{"$f":"BV$2*$F81*Main!$C$4*$E81+Main!$C$5*BV$2*$F81","v":5751.9431697712371},{"$f":"BW$2*$F81*Main!$C$4*$E81+Main!$C$5*BW$2*$F81","v":6534.1175827030238},{"$f":"BX$2*$F81*Main!$C$4*$E81+Main!$C$5*BX$2*$F81","v":5223.0053813917757},{"$f":"BY$2*$F81*Main!$C$4*$E81+Main!$C$5*BY$2*$F81","v":5990.8841784214164},{"$f":"BZ$2*$F81*Main!$C$4*$E81+Main!$C$5*BZ$2*$F81","v":6758.4226036438649},{"$f":"CA$2*$F81*Main!$C$4*$E81+Main!$C$5*CA$2*$F81","v":4262.476141490336},{"$f":"CB$2*$F81*Main!$C$4*$E81+Main!$C$5*CB$2*$F81","v":4833.2796621546568},{"$f":"CC$2*$F81*Main!$C$4*$E81+Main!$C$5*CC$2*$F81","v":5403.7428110117853},{"$f":"CD$2*$F81*Main!$C$4*$E81+Main!$C$5*CD$2*$F81","v":4262.476141490336},{"$f":"CE$2*$F81*Main!$C$4*$E81+Main!$C$5*CE$2*$F81","v":4887.3987794985005},{"$f":"CF$2*$F81*Main!$C$4*$E81+Main!$C$5*CF$2*$F81","v":5512.3214175066678},{"$f":"CG$2*$F81*Main!$C$4*$E81+Main!$C$5*CG$2*$F81","v":4532.0506127879762},{"$f":"CH$2*$F81*Main!$C$4*$E81+Main!$C$5*CH$2*$F81","v":5137.2316859788907},{"$f":"CI$2*$F81*Main!$C$4*$E81+Main!$C$5*CI$2*$F81","v":5742.0723873626112},{"$f":"CJ$2*$F81*Main!$C$4*$E81+Main!$C$5*CJ$2*$F81","v":4464.6569949635659},{"$f":"CK$2*$F81*Main!$C$4*$E81+Main!$C$5*CK$2*$F81","v":5085.4951712854026},{"$f":"CL$2*$F81*Main!$C$4*$E81+Main!$C$5*CL$2*$F81","v":5706.3333476072412},{"$f":"CM$2*$F81*Main!$C$4*$E81+Main!$C$5*CM$2*$F81","v":4464.6569949635659},{"$f":"CN$2*$F81*Main!$C$4*$E81+Main!$C$5*CN$2*$F81","v":5139.6142886292491},{"$f":"CO$2*$F81*Main!$C$4*$E81+Main!$C$5*CO$2*$F81","v":5814.5715822949296},{"$f":"CP$2*$F81*Main!$C$4*$E81+Main!$C$5*CP$2*$F81","v":4734.2314662612062},{"$f":"CQ$2*$F81*Main!$C$4*$E81+Main!$C$5*CQ$2*$F81","v":5389.4471951096366},{"$f":"CR$2*$F81*Main!$C$4*$E81+Main!$C$5*CR$2*$F81","v":6044.6629239580679},{"$f":"CS$2*$F81*Main!$C$4*$E81+Main!$C$5*CS$2*$F81","v":5174.6725847702292},{"$f":"CT$2*$F81*Main!$C$4*$E81+Main!$C$5*CT$2*$F81","v":5834.3131471121824},{"$f":"CU$2*$F81*Main!$C$4*$E81+Main!$C$5*CU$2*$F81","v":6493.9537094541338},{"$f":"CV$2*$F81*Main!$C$4*$E81+Main!$C$5*CV$2*$F81","v":5174.6725847702292},{"$f":"CW$2*$F81*Main!$C$4*$E81+Main!$C$5*CW$2*$F81","v":5888.4322644560261},{"$f":"CX$2*$F81*Main!$C$4*$E81+Main!$C$5*CX$2*$F81","v":6602.5323159490172},{"$f":"CY$2*$F81*Main!$C$4*$E81+Main!$C$5*CY$2*$F81","v":5444.2470560678685},{"$f":"CZ$2*$F81*Main!$C$4*$E81+Main!$C$5*CZ$2*$F81","v":6138.2651709364145},{"$f":"DA$2*$F81*Main!$C$4*$E81+Main!$C$5*DA$2*$F81","v":6832.2832858049605},{"$f":"DB$2*$F81*Main!$C$4*$E81+Main!$C$5*DB$2*$F81","v":1628.679097423242},{"$f":"DC$2*$F81*Main!$C$4*$E81+Main!$C$5*DC$2*$F81","v":2155.5746549595383},{"$f":"DD$2*$F81*Main!$C$4*$E81+Main!$C$5*DD$2*$F81","v":2682.1298406886413},{"$f":"DE$2*$F81*Main!$C$4*$E81+Main!$C$5*DE$2*$F81","v":3209.0253982249378},{"$f":"DF$2*$F81*Main!$C$4*$E81+Main!$C$5*DF$2*$F81","v":3735.920955761233},{"$f":"DG$2*$F81*Main!$C$4*$E81+Main!$C$5*DG$2*$F81","v":1898.593940528076},{"$f":"DH$2*$F81*Main!$C$4*$E81+Main!$C$5*DH$2*$F81","v":2371.3703807205284},{"$f":"DI$2*$F81*Main!$C$4*$E81+Main!$C$5*DI$2*$F81","v":2844.1468209129803},{"$f":"DJ$2*$F81*Main!$C$4*$E81+Main!$C$5*DJ$2*$F81","v":3316.9232611054322},{"$f":"DK$2*$F81*Main!$C$4*$E81+Main!$C$5*DK$2*$F81","v":3789.6997012978841},{"$f":"DL$2*$F81*Main!$C$4*$E81+Main!$C$5*DL$2*$F81","v":2055.505343644505},{"$f":"DM$2*$F81*Main!$C$4*$E81+Main!$C$5*DM$2*$F81","v":2550.7463231117608},{"$f":"DN$2*$F81*Main!$C$4*$E81+Main!$C$5*DN$2*$F81","v":3045.9873025790166},{"$f":"DO$2*$F81*Main!$C$4*$E81+Main!$C$5*DO$2*$F81","v":3541.5686538534655},{"$f":"DP$2*$F81*Main!$C$4*$E81+Main!$C$5*DP$2*$F81","v":4036.8096333207209},{"$f":"DQ$2*$F81*Main!$C$4*$E81+Main!$C$5*DQ$2*$F81","v":1686.5423046462204},{"$f":"DR$2*$F81*Main!$C$4*$E81+Main!$C$5*DR$2*$F81","v":2242.0290939868114},{"$f":"DS$2*$F81*Main!$C$4*$E81+Main!$C$5*DS$2*$F81","v":2797.8562551345972},{"$f":"DT$2*$F81*Main!$C$4*$E81+Main!$C$5*DT$2*$F81","v":3353.3430444751893},{"$f":"DU$2*$F81*Main!$C$4*$E81+Main!$C$5*DU$2*$F81","v":3909.1702056229751},{"$f":"DV$2*$F81*Main!$C$4*$E81+Main!$C$5*DV$2*$F81","v":1956.4571477510544},{"$f":"DW$2*$F81*Main!$C$4*$E81+Main!$C$5*DW$2*$F81","v":2458.1651915549951},{"$f":"DX$2*$F81*Main!$C$4*$E81+Main!$C$5*DX$2*$F81","v":2959.5328635517426},{"$f":"DY$2*$F81*Main!$C$4*$E81+Main!$C$5*DY$2*$F81","v":3461.2409073556837},{"$f":"DZ$2*$F81*Main!$C$4*$E81+Main!$C$5*DZ$2*$F81","v":3962.9489511596244},{"$f":"EA$2*$F81*Main!$C$4*$E81+Main!$C$5*EA$2*$F81","v":2113.0281790602899},{"$f":"EB$2*$F81*Main!$C$4*$E81+Main!$C$5*EB$2*$F81","v":2637.2007621390344},{"$f":"EC$2*$F81*Main!$C$4*$E81+Main!$C$5*EC$2*$F81","v":3161.3733452177785},{"$f":"ED$2*$F81*Main!$C$4*$E81+Main!$C$5*ED$2*$F81","v":3685.8863001037171},{"$f":"EE$2*$F81*Main!$C$4*$E81+Main!$C$5*EE$2*$F81","v":4210.0588831824616},{"$f":"EF$2*$F81*Main!$C$4*$E81+Main!$C$5*EF$2*$F81","v":2089.8828961710983},{"$f":"EG$2*$F81*Main!$C$4*$E81+Main!$C$5*EG$2*$F81","v":2706.9769826138017},{"$f":"EH$2*$F81*Main!$C$4*$E81+Main!$C$5*EH$2*$F81","v":3323.730697249312},{"$f":"EI$2*$F81*Main!$C$4*$E81+Main!$C$5*EI$2*$F81","v":3940.8247836920154},{"$f":"EJ$2*$F81*Main!$C$4*$E81+Main!$C$5*EJ$2*$F81","v":4557.9188701347193},{"$f":"EK$2*$F81*Main!$C$4*$E81+Main!$C$5*EK$2*$F81","v":2359.7977392759321},{"$f":"EL$2*$F81*Main!$C$4*$E81+Main!$C$5*EL$2*$F81","v":2922.7727083747918},{"$f":"EM$2*$F81*Main!$C$4*$E81+Main!$C$5*EM$2*$F81","v":3485.7476774736515},{"$f":"EN$2*$F81*Main!$C$4*$E81+Main!$C$5*EN$2*$F81","v":4048.7226465725107},{"$f":"EO$2*$F81*Main!$C$4*$E81+Main!$C$5*EO$2*$F81","v":4611.6976156713699},{"$f":"EP$2*$F81*Main!$C$4*$E81+Main!$C$5*EP$2*$F81","v":2516.3687705851676},{"$f":"EQ$2*$F81*Main!$C$4*$E81+Main!$C$5*EQ$2*$F81","v":3102.1486507660247},{"$f":"ER$2*$F81*Main!$C$4*$E81+Main!$C$5*ER$2*$F81","v":3687.5881591396869},{"$f":"ES$2*$F81*Main!$C$4*$E81+Main!$C$5*ES$2*$F81","v":4273.02766751335},{"$f":"ET$2*$F81*Main!$C$4*$E81+Main!$C$5*ET$2*$F81","v":4858.8075476942067},{"$f":"EU$2*$F81*Main!$C$4*$E81+Main!$C$5*EU$2*$F81","v":5974.205959868912},{"$f":"EV$2*$F81*Main!$C$4*$E81+Main!$C$5*EV$2*$F81","v":6136.9036837076392},{"$f":"EW$2*$F81*Main!$C$4*$E81+Main!$C$5*EW$2*$F81","v":6347.2534605535238},{"$f":"EX$2*$F81*Main!$C$4*$E81+Main!$C$5*EX$2*$F81","v":6326.8311521218848},{"$f":"EY$2*$F81*Main!$C$4*$E81+Main!$C$5*EY$2*$F81","v":6489.8692477678069},{"$f":"EZ$2*$F81*Main!$C$4*$E81+Main!$C$5*EZ$2*$F81","v":6699.8786528064975},{"$f":"FA$2*$F81*Main!$C$4*$E81+Main!$C$5*FA$2*$F81","v":7153.253899988893},{"$f":"FB$2*$F81*Main!$C$4*$E81+Main!$C$5*FB$2*$F81","v":7316.2919956348151},{"$f":"FC$2*$F81*Main!$C$4*$E81+Main!$C$5*FC$2*$F81","v":7526.3014006735057},{"$f":"IF($D81<100,(FD$2*(1+Main!$C$3)*$E81*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E81*Main!$C$4)+(FD$2*Main!$C$5))","v":161.46763055279999},{"$f":"IF($D81<100,(FE$2*(1+Main!$C$3)*$E81*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E81*Main!$C$4)+(FE$2*Main!$C$5))","v":176.5056127835},{"$f":"IF($D81<100,(FF$2*(1+Main!$C$3)*$E81*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E81*Main!$C$4)+(FF$2*Main!$C$5))","v":177.7122941737},{"$f":"IF($D81<100,(FG$2*(1+Main!$C$3)*$E81*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E81*Main!$C$4)+(FG$2*Main!$C$5))","v":191.8395734684},{"$f":"IF($D81<100,(FH$2*(1+Main!$C$3)*$E81*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E81*Main!$C$4)+(FH$2*Main!$C$5))","v":258.82177441120001},{"$f":"IF($D81<100,(FI$2*(1+Main!$C$3)*$E81*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E81*Main!$C$4)+(FI$2*Main!$C$5))","v":73.118061974100002}]
["CT",49340,"(Windham County, Worcester)",49340,1.1458999999999999,{"$f":"IF($D82<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F82*Main!$C$4*$E82+Main!$C$5*G$2*$F82","v":1951.8853305480452},{"$f":"H$2*$F82*Main!$C$4*$E82+Main!$C$5*H$2*$F82","v":2388.7850519666017},{"$f":"I$2*$F82*Main!$C$4*$E82+Main!$C$5*I$2*$F82","v":2825.6847733851582},{"$f":"J$2*$F82*Main!$C$4*$E82+Main!$C$5*J$2*$F82","v":3262.5844948037156},{"$f":"K$2*$F82*Main!$C$4*$E82+Main!$C$5*K$2*$F82","v":3699.1509593790852},{"$f":"L$2*$F82*Main!$C$4*$E82+Main!$C$5*L$2*$F82","v":2298.139190619655},{"$f":"M$2*$F82*Main!$C$4*$E82+Main!$C$5*M$2*$F82","v":2676.052450794059},{"$f":"N$2*$F82*Main!$C$4*$E82+Main!$C$5*N$2*$F82","v":3053.9657109684626},{"$f":"O$2*$F82*Main!$C$4*$E82+Main!$C$5*O$2*$F82","v":3431.8789711428672},{"$f":"P$2*$F82*Main!$C$4*$E82+Main!$C$5*P$2*$F82","v":3810.1254881604577},{"$f":"Q$2*$F82*Main!$C$4*$E82+Main!$C$5*Q$2*$F82","v":2486.0960501772947},{"$f":"R$2*$F82*Main!$C$4*$E82+Main!$C$5*R$2*$F82","v":2876.0065567064421},{"$f":"S$2*$F82*Main!$C$4*$E82+Main!$C$5*S$2*$F82","v":3265.9170632355886},{"$f":"T$2*$F82*Main!$C$4*$E82+Main!$C$5*T$2*$F82","v":3655.8275697647355},{"$f":"U$2*$F82*Main!$C$4*$E82+Main!$C$5*U$2*$F82","v":4045.7380762938828},{"$f":"V$2*$F82*Main!$C$4*$E82+Main!$C$5*V$2*$F82","v":2063.8596298589796},{"$f":"W$2*$F82*Main!$C$4*$E82+Main!$C$5*W$2*$F82","v":2508.0910018276572},{"$f":"X$2*$F82*Main!$C$4*$E82+Main!$C$5*X$2*$F82","v":2952.6556306395219},{"$f":"Y$2*$F82*Main!$C$4*$E82+Main!$C$5*Y$2*$F82","v":3396.8870026082},{"$f":"Z$2*$F82*Main!$C$4*$E82+Main!$C$5*Z$2*$F82","v":3841.1183745768767},{"$f":"AA$2*$F82*Main!$C$4*$E82+Main!$C$5*AA$2*$F82","v":2410.1134899305894},{"$f":"AB$2*$F82*Main!$C$4*$E82+Main!$C$5*AB$2*$F82","v":2795.6916574983015},{"$f":"AC$2*$F82*Main!$C$4*$E82+Main!$C$5*AC$2*$F82","v":3180.9365682228258},{"$f":"AD$2*$F82*Main!$C$4*$E82+Main!$C$5*AD$2*$F82","v":3566.514735790538},{"$f":"AE$2*$F82*Main!$C$4*$E82+Main!$C$5*AE$2*$F82","v":3951.7596465150618},{"$f":"AF$2*$F82*Main!$C$4*$E82+Main!$C$5*AF$2*$F82","v":2598.0703494882296},{"$f":"AG$2*$F82*Main!$C$4*$E82+Main!$C$5*AG$2*$F82","v":2995.3125065674972},{"$f":"AH$2*$F82*Main!$C$4*$E82+Main!$C$5*AH$2*$F82","v":3392.8879204899517},{"$f":"AI$2*$F82*Main!$C$4*$E82+Main!$C$5*AI$2*$F82","v":3790.1300775692193},{"$f":"AJ$2*$F82*Main!$C$4*$E82+Main!$C$5*AJ$2*$F82","v":4187.3722346484865},{"$f":"AK$2*$F82*Main!$C$4*$E82+Main!$C$5*AK$2*$F82","v":2213.8252092932667},{"$f":"AL$2*$F82*Main!$C$4*$E82+Main!$C$5*AL$2*$F82","v":2734.0391415086501},{"$f":"AM$2*$F82*Main!$C$4*$E82+Main!$C$5*AM$2*$F82","v":3254.2530737240331},{"$f":"AN$2*$F82*Main!$C$4*$E82+Main!$C$5*AN$2*$F82","v":3774.1337490962287},{"$f":"AO$2*$F82*Main!$C$4*$E82+Main!$C$5*AO$2*$F82","v":4294.3476813116113},{"$f":"AP$2*$F82*Main!$C$4*$E82+Main!$C$5*AP$2*$F82","v":2560.0790693648769},{"$f":"AQ$2*$F82*Main!$C$4*$E82+Main!$C$5*AQ$2*$F82","v":3021.3065403361061},{"$f":"AR$2*$F82*Main!$C$4*$E82+Main!$C$5*AR$2*$F82","v":3482.5340113073366},{"$f":"AS$2*$F82*Main!$C$4*$E82+Main!$C$5*AS$2*$F82","v":3943.7614822785672},{"$f":"AT$2*$F82*Main!$C$4*$E82+Main!$C$5*AT$2*$F82","v":4404.9889532497973},{"$f":"AU$2*$F82*Main!$C$4*$E82+Main!$C$5*AU$2*$F82","v":2748.0359289225171},{"$f":"AV$2*$F82*Main!$C$4*$E82+Main!$C$5*AV$2*$F82","v":3221.26064624849},{"$f":"AW$2*$F82*Main!$C$4*$E82+Main!$C$5*AW$2*$F82","v":3694.485363574463},{"$f":"AX$2*$F82*Main!$C$4*$E82+Main!$C$5*AX$2*$F82","v":4167.3768240572481},{"$f":"AY$2*$F82*Main!$C$4*$E82+Main!$C$5*AY$2*$F82","v":4640.601541383222},{"$f":"AZ$2*$F82*Main!$C$4*$E82+Main!$C$5*AZ$2*$F82","v":4136.0506807976426},{"$f":"BA$2*$F82*Main!$C$4*$E82+Main!$C$5*BA$2*$F82","v":4707.252910020683},{"$f":"BB$2*$F82*Main!$C$4*$E82+Main!$C$5*BB$2*$F82","v":5278.1218824005355},{"$f":"BC$2*$F82*Main!$C$4*$E82+Main!$C$5*BC$2*$F82","v":4188.0387483348613},{"$f":"BD$2*$F82*Main!$C$4*$E82+Main!$C$5*BD$2*$F82","v":4794.8994597789442},{"$f":"BE$2*$F82*Main!$C$4*$E82+Main!$C$5*BE$2*$F82","v":5401.7601712230262},{"$f":"BF$2*$F82*Main!$C$4*$E82+Main!$C$5*BF$2*$F82","v":4435.6485828230288},{"$f":"BG$2*$F82*Main!$C$4*$E82+Main!$C$5*BG$2*$F82","v":5028.5125068532443},{"$f":"BH$2*$F82*Main!$C$4*$E82+Main!$C$5*BH$2*$F82","v":5621.3764308834607},{"$f":"BI$2*$F82*Main!$C$4*$E82+Main!$C$5*BI$2*$F82","v":4285.3497465455548},{"$f":"BJ$2*$F82*Main!$C$4*$E82+Main!$C$5*BJ$2*$F82","v":4921.8703170333074},{"$f":"BK$2*$F82*Main!$C$4*$E82+Main!$C$5*BK$2*$F82","v":5558.3908875210591},{"$f":"BL$2*$F82*Main!$C$4*$E82+Main!$C$5*BL$2*$F82","v":4337.0045572395866},{"$f":"BM$2*$F82*Main!$C$4*$E82+Main!$C$5*BM$2*$F82","v":5009.5168667915696},{"$f":"BN$2*$F82*Main!$C$4*$E82+Main!$C$5*BN$2*$F82","v":5681.6959195003619},{"$f":"BO$2*$F82*Main!$C$4*$E82+Main!$C$5*BO$2*$F82","v":4584.614391727755},{"$f":"BP$2*$F82*Main!$C$4*$E82+Main!$C$5*BP$2*$F82","v":5243.1299138658687},{"$f":"BQ$2*$F82*Main!$C$4*$E82+Main!$C$5*BQ$2*$F82","v":5901.3121791607955},{"$f":"BR$2*$F82*Main!$C$4*$E82+Main!$C$5*BR$2*$F82","v":4814.2283566838078},{"$f":"BS$2*$F82*Main!$C$4*$E82+Main!$C$5*BS$2*$F82","v":5544.0608432640056},{"$f":"BT$2*$F82*Main!$C$4*$E82+Main!$C$5*BT$2*$F82","v":6273.8933298442034},{"$f":"BU$2*$F82*Main!$C$4*$E82+Main!$C$5*BU$2*$F82","v":4866.2164242210274},{"$f":"BV$2*$F82*Main!$C$4*$E82+Main!$C$5*BV$2*$F82","v":5631.7073930222668},{"$f":"BW$2*$F82*Main!$C$4*$E82+Main!$C$5*BW$2*$F82","v":6397.5316186666932},{"$f":"BX$2*$F82*Main!$C$4*$E82+Main!$C$5*BX$2*$F82","v":5113.8262587091949},{"$f":"BY$2*$F82*Main!$C$4*$E82+Main!$C$5*BY$2*$F82","v":5865.6536969397548},{"$f":"BZ$2*$F82*Main!$C$4*$E82+Main!$C$5*BZ$2*$F82","v":6617.1478783271277},{"$f":"CA$2*$F82*Main!$C$4*$E82+Main!$C$5*CA$2*$F82","v":4173.37544723462},{"$f":"CB$2*$F82*Main!$C$4*$E82+Main!$C$5*CB$2*$F82","v":4732.2471732597296},{"$f":"CC$2*$F82*Main!$C$4*$E82+Main!$C$5*CC$2*$F82","v":5290.7856424416541},{"$f":"CD$2*$F82*Main!$C$4*$E82+Main!$C$5*CD$2*$F82","v":4173.37544723462},{"$f":"CE$2*$F82*Main!$C$4*$E82+Main!$C$5*CE$2*$F82","v":4785.2350113265111},{"$f":"CF$2*$F82*Main!$C$4*$E82+Main!$C$5*CF$2*$F82","v":5397.094575418404},{"$f":"CG$2*$F82*Main!$C$4*$E82+Main!$C$5*CG$2*$F82","v":4437.3148670389655},{"$f":"CH$2*$F82*Main!$C$4*$E82+Main!$C$5*CH$2*$F82","v":5029.845534225994},{"$f":"CI$2*$F82*Main!$C$4*$E82+Main!$C$5*CI$2*$F82","v":5622.0429445698346},{"$f":"CJ$2*$F82*Main!$C$4*$E82+Main!$C$5*CJ$2*$F82","v":4371.3300120878794},{"$f":"CK$2*$F82*Main!$C$4*$E82+Main!$C$5*CK$2*$F82","v":4979.1904940615223},{"$f":"CL$2*$F82*Main!$C$4*$E82+Main!$C$5*CL$2*$F82","v":5587.0509760351679},{"$f":"CM$2*$F82*Main!$C$4*$E82+Main!$C$5*CM$2*$F82","v":4371.3300120878794},{"$f":"CN$2*$F82*Main!$C$4*$E82+Main!$C$5*CN$2*$F82","v":5032.1783321283056},{"$f":"CO$2*$F82*Main!$C$4*$E82+Main!$C$5*CO$2*$F82","v":5693.0266521687299},{"$f":"CP$2*$F82*Main!$C$4*$E82+Main!$C$5*CP$2*$F82","v":4635.269431892224},{"$f":"CQ$2*$F82*Main!$C$4*$E82+Main!$C$5*CQ$2*$F82","v":5276.7888550277858},{"$f":"CR$2*$F82*Main!$C$4*$E82+Main!$C$5*CR$2*$F82","v":5918.3082781633493},{"$f":"CS$2*$F82*Main!$C$4*$E82+Main!$C$5*CS$2*$F82","v":5066.5037869765974},{"$f":"CT$2*$F82*Main!$C$4*$E82+Main!$C$5*CT$2*$F82","v":5712.3555490735944},{"$f":"CU$2*$F82*Main!$C$4*$E82+Main!$C$5*CU$2*$F82","v":6358.2073111705904},{"$f":"CV$2*$F82*Main!$C$4*$E82+Main!$C$5*CV$2*$F82","v":5066.5037869765974},{"$f":"CW$2*$F82*Main!$C$4*$E82+Main!$C$5*CW$2*$F82","v":5765.3433871403759},{"$f":"CX$2*$F82*Main!$C$4*$E82+Main!$C$5*CX$2*$F82","v":6464.5162441473412},{"$f":"CY$2*$F82*Main!$C$4*$E82+Main!$C$5*CY$2*$F82","v":5330.4432067809421},{"$f":"CZ$2*$F82*Main!$C$4*$E82+Main!$C$5*CZ$2*$F82","v":6009.953910039857},{"$f":"DA$2*$F82*Main!$C$4*$E82+Main!$C$5*DA$2*$F82","v":6689.4646132987718},{"$f":"DB$2*$F82*Main!$C$4*$E82+Main!$C$5*DB$2*$F82","v":1594.6339946512542},{"$f":"DC$2*$F82*Main!$C$4*$E82+Main!$C$5*DC$2*$F82","v":2110.5155879052022},{"$f":"DD$2*$F82*Main!$C$4*$E82+Main!$C$5*DD$2*$F82","v":2626.063924315963},{"$f":"DE$2*$F82*Main!$C$4*$E82+Main!$C$5*DE$2*$F82","v":3141.9455175699113},{"$f":"DF$2*$F82*Main!$C$4*$E82+Main!$C$5*DF$2*$F82","v":3657.8271108238587},{"$f":"DG$2*$F82*Main!$C$4*$E82+Main!$C$5*DG$2*$F82","v":1858.9066712987869},{"$f":"DH$2*$F82*Main!$C$4*$E82+Main!$C$5*DH$2*$F82","v":2321.8004264859537},{"$f":"DI$2*$F82*Main!$C$4*$E82+Main!$C$5*DI$2*$F82","v":2784.6941816731201},{"$f":"DJ$2*$F82*Main!$C$4*$E82+Main!$C$5*DJ$2*$F82","v":3247.5879368602873},{"$f":"DK$2*$F82*Main!$C$4*$E82+Main!$C$5*DK$2*$F82","v":3710.4816920474536},{"$f":"DL$2*$F82*Main!$C$4*$E82+Main!$C$5*DL$2*$F82","v":2012.5380760081346},{"$f":"DM$2*$F82*Main!$C$4*$E82+Main!$C$5*DM$2*$F82","v":2497.4267828456636},{"$f":"DN$2*$F82*Main!$C$4*$E82+Main!$C$5*DN$2*$F82","v":2982.3154896831925},{"$f":"DO$2*$F82*Main!$C$4*$E82+Main!$C$5*DO$2*$F82","v":3467.5374533639083},{"$f":"DP$2*$F82*Main!$C$4*$E82+Main!$C$5*DP$2*$F82","v":3952.4261602014367},{"$f":"DQ$2*$F82*Main!$C$4*$E82+Main!$C$5*DQ$2*$F82","v":1651.2876579930962},{"$f":"DR$2*$F82*Main!$C$4*$E82+Main!$C$5*DR$2*$F82","v":2195.1628260747775},{"$f":"DS$2*$F82*Main!$C$4*$E82+Main!$C$5*DS$2*$F82","v":2739.3712509996467},{"$f":"DT$2*$F82*Main!$C$4*$E82+Main!$C$5*DT$2*$F82","v":3283.2464190813289},{"$f":"DU$2*$F82*Main!$C$4*$E82+Main!$C$5*DU$2*$F82","v":3827.4548440061981},{"$f":"DV$2*$F82*Main!$C$4*$E82+Main!$C$5*DV$2*$F82","v":1915.560334640629},{"$f":"DW$2*$F82*Main!$C$4*$E82+Main!$C$5*DW$2*$F82","v":2406.7809214987165},{"$f":"DX$2*$F82*Main!$C$4*$E82+Main!$C$5*DX$2*$F82","v":2897.6682515136167},{"$f":"DY$2*$F82*Main!$C$4*$E82+Main!$C$5*DY$2*$F82","v":3388.888838371704},{"$f":"DZ$2*$F82*Main!$C$4*$E82+Main!$C$5*DZ$2*$F82","v":3880.1094252297912},{"$f":"EA$2*$F82*Main!$C$4*$E82+Main!$C$5*EA$2*$F82","v":2068.8584825067892},{"$f":"EB$2*$F82*Main!$C$4*$E82+Main!$C$5*EB$2*$F82","v":2582.0740210152389},{"$f":"EC$2*$F82*Main!$C$4*$E82+Main!$C$5*EC$2*$F82","v":3095.2895595236887},{"$f":"ED$2*$F82*Main!$C$4*$E82+Main!$C$5*ED$2*$F82","v":3608.8383548753254},{"$f":"EE$2*$F82*Main!$C$4*$E82+Main!$C$5*EE$2*$F82","v":4122.0538933837752},{"$f":"EF$2*$F82*Main!$C$4*$E82+Main!$C$5*EF$2*$F82","v":2046.1970171700523},{"$f":"EG$2*$F82*Main!$C$4*$E82+Main!$C$5*EG$2*$F82","v":2650.3916738686362},{"$f":"EH$2*$F82*Main!$C$4*$E82+Main!$C$5*EH$2*$F82","v":3254.2530737240331},{"$f":"EI$2*$F82*Main!$C$4*$E82+Main!$C$5*EI$2*$F82","v":3858.4477304226166},{"$f":"EJ$2*$F82*Main!$C$4*$E82+Main!$C$5*EJ$2*$F82","v":4462.642387121201},{"$f":"EK$2*$F82*Main!$C$4*$E82+Main!$C$5*EK$2*$F82","v":2310.4696938175853},{"$f":"EL$2*$F82*Main!$C$4*$E82+Main!$C$5*EL$2*$F82","v":2861.6765124493877},{"$f":"EM$2*$F82*Main!$C$4*$E82+Main!$C$5*EM$2*$F82","v":3412.8833310811901},{"$f":"EN$2*$F82*Main!$C$4*$E82+Main!$C$5*EN$2*$F82","v":3964.0901497129926},{"$f":"EO$2*$F82*Main!$C$4*$E82+Main!$C$5*EO$2*$F82","v":4515.2969683447945},{"$f":"EP$2*$F82*Main!$C$4*$E82+Main!$C$5*EP$2*$F82","v":2463.7678416837452},{"$f":"EQ$2*$F82*Main!$C$4*$E82+Main!$C$5*EQ$2*$F82","v":3037.3028688090976},{"$f":"ER$2*$F82*Main!$C$4*$E82+Main!$C$5*ER$2*$F82","v":3610.5046390912617},{"$f":"ES$2*$F82*Main!$C$4*$E82+Main!$C$5*ES$2*$F82","v":4183.7064093734271},{"$f":"ET$2*$F82*Main!$C$4*$E82+Main!$C$5*ET$2*$F82","v":4757.2414364987781},{"$f":"EU$2*$F82*Main!$C$4*$E82+Main!$C$5*EU$2*$F82","v":5849.3241116235768},{"$f":"EV$2*$F82*Main!$C$4*$E82+Main!$C$5*EV$2*$F82","v":6008.6208826671082},{"$f":"EW$2*$F82*Main!$C$4*$E82+Main!$C$5*EW$2*$F82","v":6214.5736117568631},{"$f":"EX$2*$F82*Main!$C$4*$E82+Main!$C$5*EX$2*$F82","v":6194.5782011656238},{"$f":"EY$2*$F82*Main!$C$4*$E82+Main!$C$5*EY$2*$F82","v":6354.208229052344},{"$f":"EZ$2*$F82*Main!$C$4*$E82+Main!$C$5*EZ$2*$F82","v":6559.8277012989101},{"$f":"FA$2*$F82*Main!$C$4*$E82+Main!$C$5*FA$2*$F82","v":7003.7258164244013},{"$f":"FB$2*$F82*Main!$C$4*$E82+Main!$C$5*FB$2*$F82","v":7163.3558443111206},{"$f":"FC$2*$F82*Main!$C$4*$E82+Main!$C$5*FC$2*$F82","v":7368.9753165576876},{"$f":"IF($D82<100,(FD$2*(1+Main!$C$3)*$E82*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E82*Main!$C$4)+(FD$2*Main!$C$5))","v":158.0923910196},{"$f":"IF($D82<100,(FE$2*(1+Main!$C$3)*$E82*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E82*Main!$C$4)+(FE$2*Main!$C$5))","v":172.81602670325},{"$f":"IF($D82<100,(FF$2*(1+Main!$C$3)*$E82*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E82*Main!$C$4)+(FF$2*Main!$C$5))","v":173.99748422215001},{"$f":"IF($D82<100,(FG$2*(1+Main!$C$3)*$E82*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E82*Main!$C$4)+(FG$2*Main!$C$5))","v":187.8294538538},{"$f":"IF($D82<100,(FH$2*(1+Main!$C$3)*$E82*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E82*Main!$C$4)+(FH$2*Main!$C$5))","v":253.41149197839997},{"$f":"IF($D82<100,(FI$2*(1+Main!$C$3)*$E82*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E82*Main!$C$4)+(FI$2*Main!$C$5))","v":71.589638149950005}]
["DC",47894,"(The District County, Washington-Arlington-Alexandria)",47894,1.0325,{"$f":"IF($D83<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F83*Main!$C$4*$E83+Main!$C$5*G$2*$F83","v":1795.9234879466171},{"$f":"H$2*$F83*Main!$C$4*$E83+Main!$C$5*H$2*$F83","v":2197.9135327985914},{"$f":"I$2*$F83*Main!$C$4*$E83+Main!$C$5*I$2*$F83","v":2599.9035776505661},{"$f":"J$2*$F83*Main!$C$4*$E83+Main!$C$5*J$2*$F83","v":3001.8936225025409},{"$f":"K$2*$F83*Main!$C$4*$E83+Main!$C$5*K$2*$F83","v":3403.5770387924622},{"$f":"L$2*$F83*Main!$C$4*$E83+Main!$C$5*L$2*$F83","v":2114.5105639200738},{"$f":"M$2*$F83*Main!$C$4*$E83+Main!$C$5*M$2*$F83","v":2462.2273532886011},{"$f":"N$2*$F83*Main!$C$4*$E83+Main!$C$5*N$2*$F83","v":2809.9441426571284},{"$f":"O$2*$F83*Main!$C$4*$E83+Main!$C$5*O$2*$F83","v":3157.6609320256557},{"$f":"P$2*$F83*Main!$C$4*$E83+Main!$C$5*P$2*$F83","v":3505.684349956236},{"$f":"Q$2*$F83*Main!$C$4*$E83+Main!$C$5*Q$2*$F83","v":2287.4490729181771},{"$f":"R$2*$F83*Main!$C$4*$E83+Main!$C$5*R$2*$F83","v":2646.2044905206262},{"$f":"S$2*$F83*Main!$C$4*$E83+Main!$C$5*S$2*$F83","v":3004.9599081230749},{"$f":"T$2*$F83*Main!$C$4*$E83+Main!$C$5*T$2*$F83","v":3363.7153257255236},{"$f":"U$2*$F83*Main!$C$4*$E83+Main!$C$5*U$2*$F83","v":3722.4707433279727},{"$f":"V$2*$F83*Main!$C$4*$E83+Main!$C$5*V$2*$F83","v":1898.9506847965511},{"$f":"W$2*$F83*Main!$C$4*$E83+Main!$C$5*W$2*$F83","v":2307.6865580137001},{"$f":"X$2*$F83*Main!$C$4*$E83+Main!$C$5*X$2*$F83","v":2716.7290597929023},{"$f":"Y$2*$F83*Main!$C$4*$E83+Main!$C$5*Y$2*$F83","v":3125.4649330100515},{"$f":"Z$2*$F83*Main!$C$4*$E83+Main!$C$5*Z$2*$F83","v":3534.2008062271998},{"$f":"AA$2*$F83*Main!$C$4*$E83+Main!$C$5*AA$2*$F83","v":2217.5377607700075},{"$f":"AB$2*$F83*Main!$C$4*$E83+Main!$C$5*AB$2*$F83","v":2572.3070070657627},{"$f":"AC$2*$F83*Main!$C$4*$E83+Main!$C$5*AC$2*$F83","v":2926.7696247994641},{"$f":"AD$2*$F83*Main!$C$4*$E83+Main!$C$5*AD$2*$F83","v":3281.5388710952193},{"$f":"AE$2*$F83*Main!$C$4*$E83+Main!$C$5*AE$2*$F83","v":3636.0014888289202},{"$f":"AF$2*$F83*Main!$C$4*$E83+Main!$C$5*AF$2*$F83","v":2390.4762697681113},{"$f":"AG$2*$F83*Main!$C$4*$E83+Main!$C$5*AG$2*$F83","v":2755.9775157357344},{"$f":"AH$2*$F83*Main!$C$4*$E83+Main!$C$5*AH$2*$F83","v":3121.7853902654106},{"$f":"AI$2*$F83*Main!$C$4*$E83+Main!$C$5*AI$2*$F83","v":3487.2866362330333},{"$f":"AJ$2*$F83*Main!$C$4*$E83+Main!$C$5*AJ$2*$F83","v":3852.7878822006564},{"$f":"AK$2*$F83*Main!$C$4*$E83+Main!$C$5*AK$2*$F83","v":2036.9335377205698},{"$f":"AL$2*$F83*Main!$C$4*$E83+Main!$C$5*AL$2*$F83","v":2515.5807230858886},{"$f":"AM$2*$F83*Main!$C$4*$E83+Main!$C$5*AM$2*$F83","v":2994.2279084512065},{"$f":"AN$2*$F83*Main!$C$4*$E83+Main!$C$5*AN$2*$F83","v":3472.5684652544719},{"$f":"AO$2*$F83*Main!$C$4*$E83+Main!$C$5*AO$2*$F83","v":3951.2156506197898},{"$f":"AP$2*$F83*Main!$C$4*$E83+Main!$C$5*AP$2*$F83","v":2355.5206136940269},{"$f":"AQ$2*$F83*Main!$C$4*$E83+Main!$C$5*AQ$2*$F83","v":2779.8945435758969},{"$f":"AR$2*$F83*Main!$C$4*$E83+Main!$C$5*AR$2*$F83","v":3204.2684734577683},{"$f":"AS$2*$F83*Main!$C$4*$E83+Main!$C$5*AS$2*$F83","v":3628.6424033396397},{"$f":"AT$2*$F83*Main!$C$4*$E83+Main!$C$5*AT$2*$F83","v":4053.0163332215106},{"$f":"AU$2*$F83*Main!$C$4*$E83+Main!$C$5*AU$2*$F83","v":2528.4591226921302},{"$f":"AV$2*$F83*Main!$C$4*$E83+Main!$C$5*AV$2*$F83","v":2963.8716808079225},{"$f":"AW$2*$F83*Main!$C$4*$E83+Main!$C$5*AW$2*$F83","v":3399.2842389237153},{"$f":"AX$2*$F83*Main!$C$4*$E83+Main!$C$5*AX$2*$F83","v":3834.3901684774537},{"$f":"AY$2*$F83*Main!$C$4*$E83+Main!$C$5*AY$2*$F83","v":4269.8027265932469},{"$f":"AZ$2*$F83*Main!$C$4*$E83+Main!$C$5*AZ$2*$F83","v":3805.5670836444369},{"$f":"BA$2*$F83*Main!$C$4*$E83+Main!$C$5*BA$2*$F83","v":4331.1284390039218},{"$f":"BB$2*$F83*Main!$C$4*$E83+Main!$C$5*BB$2*$F83","v":4856.3831658013532},{"$f":"BC$2*$F83*Main!$C$4*$E83+Main!$C$5*BC$2*$F83","v":3853.4011393247633},{"$f":"BD$2*$F83*Main!$C$4*$E83+Main!$C$5*BD$2*$F83","v":4411.7717508239593},{"$f":"BE$2*$F83*Main!$C$4*$E83+Main!$C$5*BE$2*$F83","v":4970.1423623231549},{"$f":"BF$2*$F83*Main!$C$4*$E83+Main!$C$5*BF$2*$F83","v":4081.226160930421},{"$f":"BG$2*$F83*Main!$C$4*$E83+Main!$C$5*BG$2*$F83","v":4626.7183728233749},{"$f":"BH$2*$F83*Main!$C$4*$E83+Main!$C$5*BH$2*$F83","v":5172.2105847163293},{"$f":"BI$2*$F83*Main!$C$4*$E83+Main!$C$5*BI$2*$F83","v":3942.936679444349},{"$f":"BJ$2*$F83*Main!$C$4*$E83+Main!$C$5*BJ$2*$F83","v":4528.5972329662955},{"$f":"BK$2*$F83*Main!$C$4*$E83+Main!$C$5*BK$2*$F83","v":5114.2577864882414},{"$f":"BL$2*$F83*Main!$C$4*$E83+Main!$C$5*BL$2*$F83","v":3990.4641065626215},{"$f":"BM$2*$F83*Main!$C$4*$E83+Main!$C$5*BM$2*$F83","v":4609.240544786333},{"$f":"BN$2*$F83*Main!$C$4*$E83+Main!$C$5*BN$2*$F83","v":5227.7103544479905},{"$f":"BO$2*$F83*Main!$C$4*$E83+Main!$C$5*BO$2*$F83","v":4218.2891281682796},{"$f":"BP$2*$F83*Main!$C$4*$E83+Main!$C$5*BP$2*$F83","v":4824.1871667857486},{"$f":"BQ$2*$F83*Main!$C$4*$E83+Main!$C$5*BQ$2*$F83","v":5429.7785768411632},{"$f":"BR$2*$F83*Main!$C$4*$E83+Main!$C$5*BR$2*$F83","v":4429.5562074230556},{"$f":"BS$2*$F83*Main!$C$4*$E83+Main!$C$5*BS$2*$F83","v":5101.0727583199459},{"$f":"BT$2*$F83*Main!$C$4*$E83+Main!$C$5*BT$2*$F83","v":5772.5893092168371},{"$f":"BU$2*$F83*Main!$C$4*$E83+Main!$C$5*BU$2*$F83","v":4477.3902631033816},{"$f":"BV$2*$F83*Main!$C$4*$E83+Main!$C$5*BV$2*$F83","v":5181.7160701399844},{"$f":"BW$2*$F83*Main!$C$4*$E83+Main!$C$5*BW$2*$F83","v":5886.3485057386388},{"$f":"BX$2*$F83*Main!$C$4*$E83+Main!$C$5*BX$2*$F83","v":4705.2152847090392},{"$f":"BY$2*$F83*Main!$C$4*$E83+Main!$C$5*BY$2*$F83","v":5396.9693207014534},{"$f":"BZ$2*$F83*Main!$C$4*$E83+Main!$C$5*BZ$2*$F83","v":6088.4167281318141},{"$f":"CA$2*$F83*Main!$C$4*$E83+Main!$C$5*CA$2*$F83","v":3839.9094825944148},{"$f":"CB$2*$F83*Main!$C$4*$E83+Main!$C$5*CB$2*$F83","v":4354.125581157924},{"$f":"CC$2*$F83*Main!$C$4*$E83+Main!$C$5*CC$2*$F83","v":4868.0350511593815},{"$f":"CD$2*$F83*Main!$C$4*$E83+Main!$C$5*CD$2*$F83","v":3839.9094825944148},{"$f":"CE$2*$F83*Main!$C$4*$E83+Main!$C$5*CE$2*$F83","v":4402.8795225244103},{"$f":"CF$2*$F83*Main!$C$4*$E83+Main!$C$5*CF$2*$F83","v":4965.8495624544084},{"$f":"CG$2*$F83*Main!$C$4*$E83+Main!$C$5*CG$2*$F83","v":4082.7593037406878},{"$f":"CH$2*$F83*Main!$C$4*$E83+Main!$C$5*CH$2*$F83","v":4627.9448870715887},{"$f":"CI$2*$F83*Main!$C$4*$E83+Main!$C$5*CI$2*$F83","v":5172.8238418404362},{"$f":"CJ$2*$F83*Main!$C$4*$E83+Main!$C$5*CJ$2*$F83","v":4022.0468484541198},{"$f":"CK$2*$F83*Main!$C$4*$E83+Main!$C$5*CK$2*$F83","v":4581.3373456394747},{"$f":"CL$2*$F83*Main!$C$4*$E83+Main!$C$5*CL$2*$F83","v":5140.6278428248315},{"$f":"CM$2*$F83*Main!$C$4*$E83+Main!$C$5*CM$2*$F83","v":4022.0468484541198},{"$f":"CN$2*$F83*Main!$C$4*$E83+Main!$C$5*CN$2*$F83","v":4630.0912870059619},{"$f":"CO$2*$F83*Main!$C$4*$E83+Main!$C$5*CO$2*$F83","v":5238.1357255578041},{"$f":"CP$2*$F83*Main!$C$4*$E83+Main!$C$5*CP$2*$F83","v":4264.8966696003918},{"$f":"CQ$2*$F83*Main!$C$4*$E83+Main!$C$5*CQ$2*$F83","v":4855.1566515531395},{"$f":"CR$2*$F83*Main!$C$4*$E83+Main!$C$5*CR$2*$F83","v":5445.4166335058862},{"$f":"CS$2*$F83*Main!$C$4*$E83+Main!$C$5*CS$2*$F83","v":4661.6740288974597},{"$f":"CT$2*$F83*Main!$C$4*$E83+Main!$C$5*CT$2*$F83","v":5255.9201821569004},{"$f":"CU$2*$F83*Main!$C$4*$E83+Main!$C$5*CU$2*$F83","v":5850.1663354163411},{"$f":"CV$2*$F83*Main!$C$4*$E83+Main!$C$5*CV$2*$F83","v":4661.6740288974597},{"$f":"CW$2*$F83*Main!$C$4*$E83+Main!$C$5*CW$2*$F83","v":5304.6741235233867},{"$f":"CX$2*$F83*Main!$C$4*$E83+Main!$C$5*CX$2*$F83","v":5947.9808467113671},{"$f":"CY$2*$F83*Main!$C$4*$E83+Main!$C$5*CY$2*$F83","v":4904.5238500437317},{"$f":"CZ$2*$F83*Main!$C$4*$E83+Main!$C$5*CZ$2*$F83","v":5529.7394880705642},{"$f":"DA$2*$F83*Main!$C$4*$E83+Main!$C$5*DA$2*$F83","v":6154.9551260973958},{"$f":"DB$2*$F83*Main!$C$4*$E83+Main!$C$5*DB$2*$F83","v":1467.2176694253992},{"$f":"DC$2*$F83*Main!$C$4*$E83+Main!$C$5*DC$2*$F83","v":1941.8786834840234},{"$f":"DD$2*$F83*Main!$C$4*$E83+Main!$C$5*DD$2*$F83","v":2416.2330689805949},{"$f":"DE$2*$F83*Main!$C$4*$E83+Main!$C$5*DE$2*$F83","v":2890.8940830392194},{"$f":"DF$2*$F83*Main!$C$4*$E83+Main!$C$5*DF$2*$F83","v":3365.5550970978429},{"$f":"DG$2*$F83*Main!$C$4*$E83+Main!$C$5*DG$2*$F83","v":1710.3741191337256},{"$f":"DH$2*$F83*Main!$C$4*$E83+Main!$C$5*DH$2*$F83","v":2136.2811918258635},{"$f":"DI$2*$F83*Main!$C$4*$E83+Main!$C$5*DI$2*$F83","v":2562.1882645180012},{"$f":"DJ$2*$F83*Main!$C$4*$E83+Main!$C$5*DJ$2*$F83","v":2988.0953372101394},{"$f":"DK$2*$F83*Main!$C$4*$E83+Main!$C$5*DK$2*$F83","v":3414.0024099022771},{"$f":"DL$2*$F83*Main!$C$4*$E83+Main!$C$5*DL$2*$F83","v":1851.7298862403313},{"$f":"DM$2*$F83*Main!$C$4*$E83+Main!$C$5*DM$2*$F83","v":2297.874444027992},{"$f":"DN$2*$F83*Main!$C$4*$E83+Main!$C$5*DN$2*$F83","v":2744.0190018156532},{"$f":"DO$2*$F83*Main!$C$4*$E83+Main!$C$5*DO$2*$F83","v":3190.4701881653668},{"$f":"DP$2*$F83*Main!$C$4*$E83+Main!$C$5*DP$2*$F83","v":3636.6147459530271},{"$f":"DQ$2*$F83*Main!$C$4*$E83+Main!$C$5*DQ$2*$F83","v":1519.344524974473},{"$f":"DR$2*$F83*Main!$C$4*$E83+Main!$C$5*DR$2*$F83","v":2019.7623382455808},{"$f":"DS$2*$F83*Main!$C$4*$E83+Main!$C$5*DS$2*$F83","v":2520.4867800787424},{"$f":"DT$2*$F83*Main!$C$4*$E83+Main!$C$5*DT$2*$F83","v":3020.9045933498501},{"$f":"DU$2*$F83*Main!$C$4*$E83+Main!$C$5*DU$2*$F83","v":3521.6290351830121},{"$f":"DV$2*$F83*Main!$C$4*$E83+Main!$C$5*DV$2*$F83","v":1762.5009746827993},{"$f":"DW$2*$F83*Main!$C$4*$E83+Main!$C$5*DW$2*$F83","v":2214.4714751494739},{"$f":"DX$2*$F83*Main!$C$4*$E83+Main!$C$5*DX$2*$F83","v":2666.1353470540953},{"$f":"DY$2*$F83*Main!$C$4*$E83+Main!$C$5*DY$2*$F83","v":3118.1058475207701},{"$f":"DZ$2*$F83*Main!$C$4*$E83+Main!$C$5*DZ$2*$F83","v":3570.0763479874445},{"$f":"EA$2*$F83*Main!$C$4*$E83+Main!$C$5*EA$2*$F83","v":1903.5501132273521},{"$f":"EB$2*$F83*Main!$C$4*$E83+Main!$C$5*EB$2*$F83","v":2375.7580987895494},{"$f":"EC$2*$F83*Main!$C$4*$E83+Main!$C$5*EC$2*$F83","v":2847.9660843517468},{"$f":"ED$2*$F83*Main!$C$4*$E83+Main!$C$5*ED$2*$F83","v":3320.4806984759975},{"$f":"EE$2*$F83*Main!$C$4*$E83+Main!$C$5*EE$2*$F83","v":3792.6886840381949},{"$f":"EF$2*$F83*Main!$C$4*$E83+Main!$C$5*EF$2*$F83","v":1882.6993710077222},{"$f":"EG$2*$F83*Main!$C$4*$E83+Main!$C$5*EG$2*$F83","v":2438.6169540104911},{"$f":"EH$2*$F83*Main!$C$4*$E83+Main!$C$5*EH$2*$F83","v":2994.2279084512065},{"$f":"EI$2*$F83*Main!$C$4*$E83+Main!$C$5*EI$2*$F83","v":3550.145491453975},{"$f":"EJ$2*$F83*Main!$C$4*$E83+Main!$C$5*EJ$2*$F83","v":4106.0630744567443},{"$f":"EK$2*$F83*Main!$C$4*$E83+Main!$C$5*EK$2*$F83","v":2125.8558207160486},{"$f":"EL$2*$F83*Main!$C$4*$E83+Main!$C$5*EL$2*$F83","v":2633.0194623523307},{"$f":"EM$2*$F83*Main!$C$4*$E83+Main!$C$5*EM$2*$F83","v":3140.1831039886133},{"$f":"EN$2*$F83*Main!$C$4*$E83+Main!$C$5*EN$2*$F83","v":3647.3467456248954},{"$f":"EO$2*$F83*Main!$C$4*$E83+Main!$C$5*EO$2*$F83","v":4154.510387261178},{"$f":"EP$2*$F83*Main!$C$4*$E83+Main!$C$5*EP$2*$F83","v":2266.9049592606011},{"$f":"EQ$2*$F83*Main!$C$4*$E83+Main!$C$5*EQ$2*$F83","v":2794.6127145544597},{"$f":"ER$2*$F83*Main!$C$4*$E83+Main!$C$5*ER$2*$F83","v":3322.0138412862643},{"$f":"ES$2*$F83*Main!$C$4*$E83+Main!$C$5*ES$2*$F83","v":3849.4149680180699},{"$f":"ET$2*$F83*Main!$C$4*$E83+Main!$C$5*ET$2*$F83","v":4377.122723311928},{"$f":"EU$2*$F83*Main!$C$4*$E83+Main!$C$5*EU$2*$F83","v":5381.9445211608381},{"$f":"EV$2*$F83*Main!$C$4*$E83+Main!$C$5*EV$2*$F83","v":5528.5129738223504},{"$f":"EW$2*$F83*Main!$C$4*$E83+Main!$C$5*EW$2*$F83","v":5718.0094251713363},{"$f":"EX$2*$F83*Main!$C$4*$E83+Main!$C$5*EX$2*$F83","v":5699.611711448134},{"$f":"EY$2*$F83*Main!$C$4*$E83+Main!$C$5*EY$2*$F83","v":5846.4867926717006},{"$f":"EZ$2*$F83*Main!$C$4*$E83+Main!$C$5*EZ$2*$F83","v":6035.6766154586321},{"$f":"FA$2*$F83*Main!$C$4*$E83+Main!$C$5*FA$2*$F83","v":6444.1058601137283},{"$f":"FB$2*$F83*Main!$C$4*$E83+Main!$C$5*FB$2*$F83","v":6590.9809413372959},{"$f":"FC$2*$F83*Main!$C$4*$E83+Main!$C$5*FC$2*$F83","v":6780.1707641242274},{"$f":"IF($D83<100,(FD$2*(1+Main!$C$3)*$E83*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E83*Main!$C$4)+(FD$2*Main!$C$5))","v":145.46030643},{"$f":"IF($D83<100,(FE$2*(1+Main!$C$3)*$E83*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E83*Main!$C$4)+(FE$2*Main!$C$5))","v":159.00747681875001},{"$f":"IF($D83<100,(FF$2*(1+Main!$C$3)*$E83*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E83*Main!$C$4)+(FF$2*Main!$C$5))","v":160.09453212625002},{"$f":"IF($D83<100,(FG$2*(1+Main!$C$3)*$E83*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E83*Main!$C$4)+(FG$2*Main!$C$5))","v":172.82128341500001},{"$f":"IF($D83<100,(FH$2*(1+Main!$C$3)*$E83*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E83*Main!$C$4)+(FH$2*Main!$C$5))","v":233.16310822000003},{"$f":"IF($D83<100,(FI$2*(1+Main!$C$3)*$E83*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E83*Main!$C$4)+(FI$2*Main!$C$5))","v":65.869398491249996}]
["DE",8,"Nonurban",8,"----------",{"$f":"IF($D84<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001}]
["DE",20100,"(Dover, Kent County)",20100,1.0234000000000001,{"$f":"IF($D85<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F85*Main!$C$4*$E85+Main!$C$5*G$2*$F85","v":1783.4080314415646},{"$f":"H$2*$F85*Main!$C$4*$E85+Main!$C$5*H$2*$F85","v":2182.596682494986},{"$f":"I$2*$F85*Main!$C$4*$E85+Main!$C$5*I$2*$F85","v":2581.7853335484078},{"$f":"J$2*$F85*Main!$C$4*$E85+Main!$C$5*J$2*$F85","v":2980.9739846018297},{"$f":"K$2*$F85*Main!$C$4*$E85+Main!$C$5*K$2*$F85","v":3379.8581439305726},{"$f":"L$2*$F85*Main!$C$4*$E85+Main!$C$5*L$2*$F85","v":2099.7749333824531},{"$f":"M$2*$F85*Main!$C$4*$E85+Main!$C$5*M$2*$F85","v":2445.0685491677932},{"$f":"N$2*$F85*Main!$C$4*$E85+Main!$C$5*N$2*$F85","v":2790.3621649531324},{"$f":"O$2*$F85*Main!$C$4*$E85+Main!$C$5*O$2*$F85","v":3135.6557807384725},{"$f":"P$2*$F85*Main!$C$4*$E85+Main!$C$5*P$2*$F85","v":3481.2538882484901},{"$f":"Q$2*$F85*Main!$C$4*$E85+Main!$C$5*Q$2*$F85","v":2271.5082661010879},{"$f":"R$2*$F85*Main!$C$4*$E85+Main!$C$5*R$2*$F85","v":2627.7635839748509},{"$f":"S$2*$F85*Main!$C$4*$E85+Main!$C$5*S$2*$F85","v":2984.018901848614},{"$f":"T$2*$F85*Main!$C$4*$E85+Main!$C$5*T$2*$F85","v":3340.274219722377},{"$f":"U$2*$F85*Main!$C$4*$E85+Main!$C$5*U$2*$F85","v":3696.5295375961405},{"$f":"V$2*$F85*Main!$C$4*$E85+Main!$C$5*V$2*$F85","v":1885.7172509335169},{"$f":"W$2*$F85*Main!$C$4*$E85+Main!$C$5*W$2*$F85","v":2291.6047199298641},{"$f":"X$2*$F85*Main!$C$4*$E85+Main!$C$5*X$2*$F85","v":2697.7966806508898},{"$f":"Y$2*$F85*Main!$C$4*$E85+Main!$C$5*Y$2*$F85","v":3103.6841496472375},{"$f":"Z$2*$F85*Main!$C$4*$E85+Main!$C$5*Z$2*$F85","v":3509.5716186435839},{"$f":"AA$2*$F85*Main!$C$4*$E85+Main!$C$5*AA$2*$F85","v":2202.0841528744058},{"$f":"AB$2*$F85*Main!$C$4*$E85+Main!$C$5*AB$2*$F85","v":2554.3810783273493},{"$f":"AC$2*$F85*Main!$C$4*$E85+Main!$C$5*AC$2*$F85","v":2906.3735120556144},{"$f":"AD$2*$F85*Main!$C$4*$E85+Main!$C$5*AD$2*$F85","v":3258.6704375085583},{"$f":"AE$2*$F85*Main!$C$4*$E85+Main!$C$5*AE$2*$F85","v":3610.6628712368224},{"$f":"AF$2*$F85*Main!$C$4*$E85+Main!$C$5*AF$2*$F85","v":2373.8174855930401},{"$f":"AG$2*$F85*Main!$C$4*$E85+Main!$C$5*AG$2*$F85","v":2736.7716214097291},{"$f":"AH$2*$F85*Main!$C$4*$E85+Main!$C$5*AH$2*$F85","v":3100.0302489510959},{"$f":"AI$2*$F85*Main!$C$4*$E85+Main!$C$5*AI$2*$F85","v":3462.9843847677844},{"$f":"AJ$2*$F85*Main!$C$4*$E85+Main!$C$5*AJ$2*$F85","v":3825.9385205844728},{"$f":"AK$2*$F85*Main!$C$4*$E85+Main!$C$5*AK$2*$F85","v":2022.7385270388104},{"$f":"AL$2*$F85*Main!$C$4*$E85+Main!$C$5*AL$2*$F85","v":2498.0501092618401},{"$f":"AM$2*$F85*Main!$C$4*$E85+Main!$C$5*AM$2*$F85","v":2973.361691484869},{"$f":"AN$2*$F85*Main!$C$4*$E85+Main!$C$5*AN$2*$F85","v":3448.3687819832198},{"$f":"AO$2*$F85*Main!$C$4*$E85+Main!$C$5*AO$2*$F85","v":3923.6803642062491},{"$f":"AP$2*$F85*Main!$C$4*$E85+Main!$C$5*AP$2*$F85","v":2339.1054289796994},{"$f":"AQ$2*$F85*Main!$C$4*$E85+Main!$C$5*AQ$2*$F85","v":2760.5219759346464},{"$f":"AR$2*$F85*Main!$C$4*$E85+Main!$C$5*AR$2*$F85","v":3181.9385228895931},{"$f":"AS$2*$F85*Main!$C$4*$E85+Main!$C$5*AS$2*$F85","v":3603.3550698445406},{"$f":"AT$2*$F85*Main!$C$4*$E85+Main!$C$5*AT$2*$F85","v":4024.7716167994881},{"$f":"AU$2*$F85*Main!$C$4*$E85+Main!$C$5*AU$2*$F85","v":2510.8387616983337},{"$f":"AV$2*$F85*Main!$C$4*$E85+Main!$C$5*AV$2*$F85","v":2943.2170107417041},{"$f":"AW$2*$F85*Main!$C$4*$E85+Main!$C$5*AW$2*$F85","v":3375.5952597850751},{"$f":"AX$2*$F85*Main!$C$4*$E85+Main!$C$5*AX$2*$F85","v":3807.6690171037671},{"$f":"AY$2*$F85*Main!$C$4*$E85+Main!$C$5*AY$2*$F85","v":4240.0472661471385},{"$f":"AZ$2*$F85*Main!$C$4*$E85+Main!$C$5*AZ$2*$F85","v":3779.0467949839949},{"$f":"BA$2*$F85*Main!$C$4*$E85+Main!$C$5*BA$2*$F85","v":4300.9456110828241},{"$f":"BB$2*$F85*Main!$C$4*$E85+Main!$C$5*BB$2*$F85","v":4822.5399354569745},{"$f":"BC$2*$F85*Main!$C$4*$E85+Main!$C$5*BC$2*$F85","v":3826.5475040338297},{"$f":"BD$2*$F85*Main!$C$4*$E85+Main!$C$5*BD$2*$F85","v":4381.0269346732512},{"$f":"BE$2*$F85*Main!$C$4*$E85+Main!$C$5*BE$2*$F85","v":4935.5063653126717},{"$f":"BF$2*$F85*Main!$C$4*$E85+Main!$C$5*BF$2*$F85","v":4052.7848554699031},{"$f":"BG$2*$F85*Main!$C$4*$E85+Main!$C$5*BG$2*$F85","v":4594.4756336728296},{"$f":"BH$2*$F85*Main!$C$4*$E85+Main!$C$5*BH$2*$F85","v":5136.1664118757571},{"$f":"BI$2*$F85*Main!$C$4*$E85+Main!$C$5*BI$2*$F85","v":3915.4590876399316},{"$f":"BJ$2*$F85*Main!$C$4*$E85+Main!$C$5*BJ$2*$F85","v":4497.0382817757327},{"$f":"BK$2*$F85*Main!$C$4*$E85+Main!$C$5*BK$2*$F85","v":5078.6174759115338},{"$f":"BL$2*$F85*Main!$C$4*$E85+Main!$C$5*BL$2*$F85","v":3962.6553049650875},{"$f":"BM$2*$F85*Main!$C$4*$E85+Main!$C$5*BM$2*$F85","v":4577.1196053661606},{"$f":"BN$2*$F85*Main!$C$4*$E85+Main!$C$5*BN$2*$F85","v":5191.279414042554},{"$f":"BO$2*$F85*Main!$C$4*$E85+Main!$C$5*BO$2*$F85","v":4188.8926564011617},{"$f":"BP$2*$F85*Main!$C$4*$E85+Main!$C$5*BP$2*$F85","v":4790.5683043657391},{"$f":"BQ$2*$F85*Main!$C$4*$E85+Main!$C$5*BQ$2*$F85","v":5391.9394606056376},{"$f":"BR$2*$F85*Main!$C$4*$E85+Main!$C$5*BR$2*$F85","v":4398.6874547046},{"$f":"BS$2*$F85*Main!$C$4*$E85+Main!$C$5*BS$2*$F85","v":5065.5243317503609},{"$f":"BT$2*$F85*Main!$C$4*$E85+Main!$C$5*BT$2*$F85","v":5732.3612087961237},{"$f":"BU$2*$F85*Main!$C$4*$E85+Main!$C$5*BU$2*$F85","v":4446.1881637544357},{"$f":"BV$2*$F85*Main!$C$4*$E85+Main!$C$5*BV$2*$F85","v":5145.6056553407889},{"$f":"BW$2*$F85*Main!$C$4*$E85+Main!$C$5*BW$2*$F85","v":5845.327638651821},{"$f":"BX$2*$F85*Main!$C$4*$E85+Main!$C$5*BX$2*$F85","v":4672.4255151905081},{"$f":"BY$2*$F85*Main!$C$4*$E85+Main!$C$5*BY$2*$F85","v":5359.3588460650462},{"$f":"BZ$2*$F85*Main!$C$4*$E85+Main!$C$5*BZ$2*$F85","v":6045.9876852149064},{"$f":"CA$2*$F85*Main!$C$4*$E85+Main!$C$5*CA$2*$F85","v":3813.1498681479789},{"$f":"CB$2*$F85*Main!$C$4*$E85+Main!$C$5*CB$2*$F85","v":4323.7824904337058},{"$f":"CC$2*$F85*Main!$C$4*$E85+Main!$C$5*CC$2*$F85","v":4834.1106209947548},{"$f":"CD$2*$F85*Main!$C$4*$E85+Main!$C$5*CD$2*$F85","v":3813.1498681479789},{"$f":"CE$2*$F85*Main!$C$4*$E85+Main!$C$5*CE$2*$F85","v":4372.1966746575754},{"$f":"CF$2*$F85*Main!$C$4*$E85+Main!$C$5*CF$2*$F85","v":4931.2434811671747},{"$f":"CG$2*$F85*Main!$C$4*$E85+Main!$C$5*CG$2*$F85","v":4054.3073140932952},{"$f":"CH$2*$F85*Main!$C$4*$E85+Main!$C$5*CH$2*$F85","v":4595.6936005715443},{"$f":"CI$2*$F85*Main!$C$4*$E85+Main!$C$5*CI$2*$F85","v":5136.7753953251149},{"$f":"CJ$2*$F85*Main!$C$4*$E85+Main!$C$5*CJ$2*$F85","v":3994.0179526069664},{"$f":"CK$2*$F85*Main!$C$4*$E85+Main!$C$5*CK$2*$F85","v":4549.4108584204223},{"$f":"CL$2*$F85*Main!$C$4*$E85+Main!$C$5*CL$2*$F85","v":5104.8037642338786},{"$f":"CM$2*$F85*Main!$C$4*$E85+Main!$C$5*CM$2*$F85","v":3994.0179526069664},{"$f":"CN$2*$F85*Main!$C$4*$E85+Main!$C$5*CN$2*$F85","v":4597.8250426442937},{"$f":"CO$2*$F85*Main!$C$4*$E85+Main!$C$5*CO$2*$F85","v":5201.6321326816187},{"$f":"CP$2*$F85*Main!$C$4*$E85+Main!$C$5*CP$2*$F85","v":4235.1753985522828},{"$f":"CQ$2*$F85*Main!$C$4*$E85+Main!$C$5*CQ$2*$F85","v":4821.3219685582608},{"$f":"CR$2*$F85*Main!$C$4*$E85+Main!$C$5*CR$2*$F85","v":5407.4685385642388},{"$f":"CS$2*$F85*Main!$C$4*$E85+Main!$C$5*CS$2*$F85","v":4629.1876902861713},{"$f":"CT$2*$F85*Main!$C$4*$E85+Main!$C$5*CT$2*$F85","v":5219.2926527129684},{"$f":"CU$2*$F85*Main!$C$4*$E85+Main!$C$5*CU$2*$F85","v":5809.3976151397655},{"$f":"CV$2*$F85*Main!$C$4*$E85+Main!$C$5*CV$2*$F85","v":4629.1876902861713},{"$f":"CW$2*$F85*Main!$C$4*$E85+Main!$C$5*CW$2*$F85","v":5267.706836936839},{"$f":"CX$2*$F85*Main!$C$4*$E85+Main!$C$5*CX$2*$F85","v":5906.5304753121845},{"$f":"CY$2*$F85*Main!$C$4*$E85+Main!$C$5*CY$2*$F85","v":4870.3451362314872},{"$f":"CZ$2*$F85*Main!$C$4*$E85+Main!$C$5*CZ$2*$F85","v":5491.203762850806},{"$f":"DA$2*$F85*Main!$C$4*$E85+Main!$C$5*DA$2*$F85","v":6112.0623894701248},{"$f":"DB$2*$F85*Main!$C$4*$E85+Main!$C$5*DB$2*$F85","v":1456.9929025862875},{"$f":"DC$2*$F85*Main!$C$4*$E85+Main!$C$5*DC$2*$F85","v":1928.3460923884973},{"$f":"DD$2*$F85*Main!$C$4*$E85+Main!$C$5*DD$2*$F85","v":2399.3947904660286},{"$f":"DE$2*$F85*Main!$C$4*$E85+Main!$C$5*DE$2*$F85","v":2870.7479802682383},{"$f":"DF$2*$F85*Main!$C$4*$E85+Main!$C$5*DF$2*$F85","v":3342.1011700704476},{"$f":"DG$2*$F85*Main!$C$4*$E85+Main!$C$5*DG$2*$F85","v":1698.4548402562825},{"$f":"DH$2*$F85*Main!$C$4*$E85+Main!$C$5*DH$2*$F85","v":2121.393845834622},{"$f":"DI$2*$F85*Main!$C$4*$E85+Main!$C$5*DI$2*$F85","v":2544.3328514129612},{"$f":"DJ$2*$F85*Main!$C$4*$E85+Main!$C$5*DJ$2*$F85","v":2967.2718569913004},{"$f":"DK$2*$F85*Main!$C$4*$E85+Main!$C$5*DK$2*$F85","v":3390.2108625696396},{"$f":"DL$2*$F85*Main!$C$4*$E85+Main!$C$5*DL$2*$F85","v":1838.8255253330387},{"$f":"DM$2*$F85*Main!$C$4*$E85+Main!$C$5*DM$2*$F85","v":2281.8609847401544},{"$f":"DN$2*$F85*Main!$C$4*$E85+Main!$C$5*DN$2*$F85","v":2724.8964441472704},{"$f":"DO$2*$F85*Main!$C$4*$E85+Main!$C$5*DO$2*$F85","v":3168.2363952790643},{"$f":"DP$2*$F85*Main!$C$4*$E85+Main!$C$5*DP$2*$F85","v":3611.2718546861797},{"$f":"DQ$2*$F85*Main!$C$4*$E85+Main!$C$5*DQ$2*$F85","v":1508.7564957816207},{"$f":"DR$2*$F85*Main!$C$4*$E85+Main!$C$5*DR$2*$F85","v":2005.686990456818},{"$f":"DS$2*$F85*Main!$C$4*$E85+Main!$C$5*DS$2*$F85","v":2502.9219768566945},{"$f":"DT$2*$F85*Main!$C$4*$E85+Main!$C$5*DT$2*$F85","v":2999.8524715318927},{"$f":"DU$2*$F85*Main!$C$4*$E85+Main!$C$5*DU$2*$F85","v":3497.0874579317688},{"$f":"DV$2*$F85*Main!$C$4*$E85+Main!$C$5*DV$2*$F85","v":1750.2184334516157},{"$f":"DW$2*$F85*Main!$C$4*$E85+Main!$C$5*DW$2*$F85","v":2199.0392356276211},{"$f":"DX$2*$F85*Main!$C$4*$E85+Main!$C$5*DX$2*$F85","v":2647.5555460789487},{"$f":"DY$2*$F85*Main!$C$4*$E85+Main!$C$5*DY$2*$F85","v":3096.3763482549548},{"$f":"DZ$2*$F85*Main!$C$4*$E85+Main!$C$5*DZ$2*$F85","v":3545.1971504309599},{"$f":"EA$2*$F85*Main!$C$4*$E85+Main!$C$5*EA$2*$F85","v":1890.2846268036938},{"$f":"EB$2*$F85*Main!$C$4*$E85+Main!$C$5*EB$2*$F85","v":2359.2018828084756},{"$f":"EC$2*$F85*Main!$C$4*$E85+Main!$C$5*EC$2*$F85","v":2828.1191388132575},{"$f":"ED$2*$F85*Main!$C$4*$E85+Main!$C$5*ED$2*$F85","v":3297.3408865427182},{"$f":"EE$2*$F85*Main!$C$4*$E85+Main!$C$5*EE$2*$F85","v":3766.2581425475009},{"$f":"EF$2*$F85*Main!$C$4*$E85+Main!$C$5*EF$2*$F85","v":1869.5791895255602},{"$f":"EG$2*$F85*Main!$C$4*$E85+Main!$C$5*EG$2*$F85","v":2421.6226863675538},{"$f":"EH$2*$F85*Main!$C$4*$E85+Main!$C$5*EH$2*$F85","v":2973.361691484869},{"$f":"EI$2*$F85*Main!$C$4*$E85+Main!$C$5*EI$2*$F85","v":3525.4051883268621},{"$f":"EJ$2*$F85*Main!$C$4*$E85+Main!$C$5*EJ$2*$F85","v":4077.4486851688562},{"$f":"EK$2*$F85*Main!$C$4*$E85+Main!$C$5*EK$2*$F85","v":2111.041127195555},{"$f":"EL$2*$F85*Main!$C$4*$E85+Main!$C$5*EL$2*$F85","v":2614.6704398136785},{"$f":"EM$2*$F85*Main!$C$4*$E85+Main!$C$5*EM$2*$F85","v":3118.2997524318016},{"$f":"EN$2*$F85*Main!$C$4*$E85+Main!$C$5*EN$2*$F85","v":3621.9290650499247},{"$f":"EO$2*$F85*Main!$C$4*$E85+Main!$C$5*EO$2*$F85","v":4125.5583776680478},{"$f":"EP$2*$F85*Main!$C$4*$E85+Main!$C$5*EP$2*$F85","v":2251.1073205476328},{"$f":"EQ$2*$F85*Main!$C$4*$E85+Main!$C$5*EQ$2*$F85","v":2775.137578719211},{"$f":"ER$2*$F85*Main!$C$4*$E85+Main!$C$5*ER$2*$F85","v":3298.8633451661103},{"$f":"ES$2*$F85*Main!$C$4*$E85+Main!$C$5*ES$2*$F85","v":3822.5891116130106},{"$f":"ET$2*$F85*Main!$C$4*$E85+Main!$C$5*ET$2*$F85","v":4346.6193697845883},{"$f":"EU$2*$F85*Main!$C$4*$E85+Main!$C$5*EU$2*$F85","v":5344.4387515558037},{"$f":"EV$2*$F85*Main!$C$4*$E85+Main!$C$5*EV$2*$F85","v":5489.9857959520932},{"$f":"EW$2*$F85*Main!$C$4*$E85+Main!$C$5*EW$2*$F85","v":5678.1616818033617},{"$f":"EX$2*$F85*Main!$C$4*$E85+Main!$C$5*EX$2*$F85","v":5659.892178322656},{"$f":"EY$2*$F85*Main!$C$4*$E85+Main!$C$5*EY$2*$F85","v":5805.7437144436253},{"$f":"EZ$2*$F85*Main!$C$4*$E85+Main!$C$5*EZ$2*$F85","v":5993.6151085702159},{"$f":"FA$2*$F85*Main!$C$4*$E85+Main!$C$5*FA$2*$F85","v":6399.1980858418847},{"$f":"FB$2*$F85*Main!$C$4*$E85+Main!$C$5*FB$2*$F85","v":6545.049621962854},{"$f":"FC$2*$F85*Main!$C$4*$E85+Main!$C$5*FC$2*$F85","v":6732.9210160894445},{"$f":"IF($D85<100,(FD$2*(1+Main!$C$3)*$E85*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E85*Main!$C$4)+(FD$2*Main!$C$5))","v":144.44662062960001},{"$f":"IF($D85<100,(FE$2*(1+Main!$C$3)*$E85*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E85*Main!$C$4)+(FE$2*Main!$C$5))","v":157.89938330950002},{"$f":"IF($D85<100,(FF$2*(1+Main!$C$3)*$E85*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E85*Main!$C$4)+(FF$2*Main!$C$5))","v":158.97886313090001},{"$f":"IF($D85<100,(FG$2*(1+Main!$C$3)*$E85*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E85*Main!$C$4)+(FG$2*Main!$C$5))","v":171.61692405880004},{"$f":"IF($D85<100,(FH$2*(1+Main!$C$3)*$E85*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E85*Main!$C$4)+(FH$2*Main!$C$5))","v":231.53823791840006},{"$f":"IF($D85<100,(FI$2*(1+Main!$C$3)*$E85*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E85*Main!$C$4)+(FI$2*Main!$C$5))","v":65.410366913700003}]
["DE",41540,"(Salisbury, Sussex County)",41540,0.99419999999999997,{"$f":"IF($D86<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F86*Main!$C$4*$E86+Main!$C$5*G$2*$F86","v":1743.248544634142},{"$f":"H$2*$F86*Main!$C$4*$E86+Main!$C$5*H$2*$F86","v":2133.4481078944045},{"$f":"I$2*$F86*Main!$C$4*$E86+Main!$C$5*I$2*$F86","v":2523.6476711546679},{"$f":"J$2*$F86*Main!$C$4*$E86+Main!$C$5*J$2*$F86","v":2913.8472344149309},{"$f":"K$2*$F86*Main!$C$4*$E86+Main!$C$5*K$2*$F86","v":3303.7491626154988},{"$f":"L$2*$F86*Main!$C$4*$E86+Main!$C$5*L$2*$F86","v":2052.4913716573406},{"$f":"M$2*$F86*Main!$C$4*$E86+Main!$C$5*M$2*$F86","v":2390.0095293515724},{"$f":"N$2*$F86*Main!$C$4*$E86+Main!$C$5*N$2*$F86","v":2727.5276870458047},{"$f":"O$2*$F86*Main!$C$4*$E86+Main!$C$5*O$2*$F86","v":3065.045844740037},{"$f":"P$2*$F86*Main!$C$4*$E86+Main!$C$5*P$2*$F86","v":3402.8616374939638},{"$f":"Q$2*$F86*Main!$C$4*$E86+Main!$C$5*Q$2*$F86","v":2220.3575453253711},{"$f":"R$2*$F86*Main!$C$4*$E86+Main!$C$5*R$2*$F86","v":2568.5905651686267},{"$f":"S$2*$F86*Main!$C$4*$E86+Main!$C$5*S$2*$F86","v":2916.8235850118817},{"$f":"T$2*$F86*Main!$C$4*$E86+Main!$C$5*T$2*$F86","v":3265.0566048551373},{"$f":"U$2*$F86*Main!$C$4*$E86+Main!$C$5*U$2*$F86","v":3613.2896246983928},{"$f":"V$2*$F86*Main!$C$4*$E86+Main!$C$5*V$2*$F86","v":1843.2539246916922},{"$f":"W$2*$F86*Main!$C$4*$E86+Main!$C$5*W$2*$F86","v":2240.0014592652469},{"$f":"X$2*$F86*Main!$C$4*$E86+Main!$C$5*X$2*$F86","v":2637.0466288984971},{"$f":"Y$2*$F86*Main!$C$4*$E86+Main!$C$5*Y$2*$F86","v":3033.7941634720523},{"$f":"Z$2*$F86*Main!$C$4*$E86+Main!$C$5*Z$2*$F86","v":3430.5416980456075},{"$f":"AA$2*$F86*Main!$C$4*$E86+Main!$C$5*AA$2*$F86","v":2152.4967517148907},{"$f":"AB$2*$F86*Main!$C$4*$E86+Main!$C$5*AB$2*$F86","v":2496.8605157821098},{"$f":"AC$2*$F86*Main!$C$4*$E86+Main!$C$5*AC$2*$F86","v":2840.9266447896339},{"$f":"AD$2*$F86*Main!$C$4*$E86+Main!$C$5*AD$2*$F86","v":3185.290408856853},{"$f":"AE$2*$F86*Main!$C$4*$E86+Main!$C$5*AE$2*$F86","v":3529.3565378643766},{"$f":"AF$2*$F86*Main!$C$4*$E86+Main!$C$5*AF$2*$F86","v":2320.3629253829213},{"$f":"AG$2*$F86*Main!$C$4*$E86+Main!$C$5*AG$2*$F86","v":2675.143916539469},{"$f":"AH$2*$F86*Main!$C$4*$E86+Main!$C$5*AH$2*$F86","v":3030.2225427557109},{"$f":"AI$2*$F86*Main!$C$4*$E86+Main!$C$5*AI$2*$F86","v":3385.0035339122583},{"$f":"AJ$2*$F86*Main!$C$4*$E86+Main!$C$5*AJ$2*$F86","v":3739.7845250688051},{"$f":"AK$2*$F86*Main!$C$4*$E86+Main!$C$5*AK$2*$F86","v":1977.1897015544826},{"$f":"AL$2*$F86*Main!$C$4*$E86+Main!$C$5*AL$2*$F86","v":2441.7980297385184},{"$f":"AM$2*$F86*Main!$C$4*$E86+Main!$C$5*AM$2*$F86","v":2906.4063579225535},{"$f":"AN$2*$F86*Main!$C$4*$E86+Main!$C$5*AN$2*$F86","v":3370.7170510468941},{"$f":"AO$2*$F86*Main!$C$4*$E86+Main!$C$5*AO$2*$F86","v":3835.3253792309297},{"$f":"AP$2*$F86*Main!$C$4*$E86+Main!$C$5*AP$2*$F86","v":2286.4325285776813},{"$f":"AQ$2*$F86*Main!$C$4*$E86+Main!$C$5*AQ$2*$F86","v":2698.3594511956853},{"$f":"AR$2*$F86*Main!$C$4*$E86+Main!$C$5*AR$2*$F86","v":3110.2863738136898},{"$f":"AS$2*$F86*Main!$C$4*$E86+Main!$C$5*AS$2*$F86","v":3522.2132964316952},{"$f":"AT$2*$F86*Main!$C$4*$E86+Main!$C$5*AT$2*$F86","v":3934.1402190496997},{"$f":"AU$2*$F86*Main!$C$4*$E86+Main!$C$5*AU$2*$F86","v":2454.2987022457119},{"$f":"AV$2*$F86*Main!$C$4*$E86+Main!$C$5*AV$2*$F86","v":2876.94048701274},{"$f":"AW$2*$F86*Main!$C$4*$E86+Main!$C$5*AW$2*$F86","v":3299.5822717797678},{"$f":"AX$2*$F86*Main!$C$4*$E86+Main!$C$5*AX$2*$F86","v":3721.9264214871},{"$f":"AY$2*$F86*Main!$C$4*$E86+Main!$C$5*AY$2*$F86","v":4144.5682062541282},{"$f":"AZ$2*$F86*Main!$C$4*$E86+Main!$C$5*AZ$2*$F86","v":3693.9487258757622},{"$f":"BA$2*$F86*Main!$C$4*$E86+Main!$C$5*BA$2*$F86","v":4204.0952181931461},{"$f":"BB$2*$F86*Main!$C$4*$E86+Main!$C$5*BB$2*$F86","v":4713.944075450835},{"$f":"BC$2*$F86*Main!$C$4*$E86+Main!$C$5*BC$2*$F86","v":3740.3797951881957},{"$f":"BD$2*$F86*Main!$C$4*$E86+Main!$C$5*BD$2*$F86","v":4282.3732388929548},{"$f":"BE$2*$F86*Main!$C$4*$E86+Main!$C$5*BE$2*$F86","v":4824.3666825977134},{"$f":"BF$2*$F86*Main!$C$4*$E86+Main!$C$5*BF$2*$F86","v":3961.5226445416474},{"$f":"BG$2*$F86*Main!$C$4*$E86+Main!$C$5*BG$2*$F86","v":4491.0154157392126},{"$f":"BH$2*$F86*Main!$C$4*$E86+Main!$C$5*BH$2*$F86","v":5020.5081869367777},{"$f":"BI$2*$F86*Main!$C$4*$E86+Main!$C$5*BI$2*$F86","v":3827.2892326191622},{"$f":"BJ$2*$F86*Main!$C$4*$E86+Main!$C$5*BJ$2*$F86","v":4395.7721966367844},{"$f":"BK$2*$F86*Main!$C$4*$E86+Main!$C$5*BK$2*$F86","v":4964.2551606544057},{"$f":"BL$2*$F86*Main!$C$4*$E86+Main!$C$5*BL$2*$F86","v":3873.4226668719007},{"$f":"BM$2*$F86*Main!$C$4*$E86+Main!$C$5*BM$2*$F86","v":4474.0502173365931},{"$f":"BN$2*$F86*Main!$C$4*$E86+Main!$C$5*BN$2*$F86","v":5074.3801327415895},{"$f":"BO$2*$F86*Main!$C$4*$E86+Main!$C$5*BO$2*$F86","v":4094.5655162253529},{"$f":"BP$2*$F86*Main!$C$4*$E86+Main!$C$5*BP$2*$F86","v":4682.6923941828509},{"$f":"BQ$2*$F86*Main!$C$4*$E86+Main!$C$5*BQ$2*$F86","v":5270.5216370806529},{"$f":"BR$2*$F86*Main!$C$4*$E86+Main!$C$5*BR$2*$F86","v":4299.6360723552698},{"$f":"BS$2*$F86*Main!$C$4*$E86+Main!$C$5*BS$2*$F86","v":4951.4568530875167},{"$f":"BT$2*$F86*Main!$C$4*$E86+Main!$C$5*BT$2*$F86","v":5603.2776338197637},{"$f":"BU$2*$F86*Main!$C$4*$E86+Main!$C$5*BU$2*$F86","v":4346.0671416677042},{"$f":"BV$2*$F86*Main!$C$4*$E86+Main!$C$5*BV$2*$F86","v":5029.7348737873253},{"$f":"BW$2*$F86*Main!$C$4*$E86+Main!$C$5*BW$2*$F86","v":5713.700240966642},{"$f":"BX$2*$F86*Main!$C$4*$E86+Main!$C$5*BX$2*$F86","v":4567.2099910211555},{"$f":"BY$2*$F86*Main!$C$4*$E86+Main!$C$5*BY$2*$F86","v":5238.6746856932787},{"$f":"BZ$2*$F86*Main!$C$4*$E86+Main!$C$5*BZ$2*$F86","v":5909.8417453057064},{"$f":"CA$2*$F86*Main!$C$4*$E86+Main!$C$5*CA$2*$F86","v":3727.2838525616116},{"$f":"CB$2*$F86*Main!$C$4*$E86+Main!$C$5*CB$2*$F86","v":4226.4178476702773},{"$f":"CC$2*$F86*Main!$C$4*$E86+Main!$C$5*CC$2*$F86","v":4725.2542077192484},{"$f":"CD$2*$F86*Main!$C$4*$E86+Main!$C$5*CD$2*$F86","v":3727.2838525616116},{"$f":"CE$2*$F86*Main!$C$4*$E86+Main!$C$5*CE$2*$F86","v":4273.7418221617963},{"$f":"CF$2*$F86*Main!$C$4*$E86+Main!$C$5*CF$2*$F86","v":4820.1997917619829},{"$f":"CG$2*$F86*Main!$C$4*$E86+Main!$C$5*CG$2*$F86","v":3963.0108198401226},{"$f":"CH$2*$F86*Main!$C$4*$E86+Main!$C$5*CH$2*$F86","v":4492.2059559779937},{"$f":"CI$2*$F86*Main!$C$4*$E86+Main!$C$5*CI$2*$F86","v":5021.1034570561687},{"$f":"CJ$2*$F86*Main!$C$4*$E86+Main!$C$5*CJ$2*$F86","v":3904.0790780204952},{"$f":"CK$2*$F86*Main!$C$4*$E86+Main!$C$5*CK$2*$F86","v":4446.9654269043385},{"$f":"CL$2*$F86*Main!$C$4*$E86+Main!$C$5*CL$2*$F86","v":4989.8517757881837},{"$f":"CM$2*$F86*Main!$C$4*$E86+Main!$C$5*CM$2*$F86","v":3904.0790780204952},{"$f":"CN$2*$F86*Main!$C$4*$E86+Main!$C$5*CN$2*$F86","v":4494.2894013958594},{"$f":"CO$2*$F86*Main!$C$4*$E86+Main!$C$5*CO$2*$F86","v":5084.4997247712217},{"$f":"CP$2*$F86*Main!$C$4*$E86+Main!$C$5*CP$2*$F86","v":4139.8060452990067},{"$f":"CQ$2*$F86*Main!$C$4*$E86+Main!$C$5*CQ$2*$F86","v":4712.753535212054},{"$f":"CR$2*$F86*Main!$C$4*$E86+Main!$C$5*CR$2*$F86","v":5285.7010251251031},{"$f":"CS$2*$F86*Main!$C$4*$E86+Main!$C$5*CS$2*$F86","v":4524.9458125444526},{"$f":"CT$2*$F86*Main!$C$4*$E86+Main!$C$5*CT$2*$F86","v":5101.7625582335368},{"$f":"CU$2*$F86*Main!$C$4*$E86+Main!$C$5*CU$2*$F86","v":5678.579303922621},{"$f":"CV$2*$F86*Main!$C$4*$E86+Main!$C$5*CV$2*$F86","v":4524.9458125444526},{"$f":"CW$2*$F86*Main!$C$4*$E86+Main!$C$5*CW$2*$F86","v":5149.0865327250558},{"$f":"CX$2*$F86*Main!$C$4*$E86+Main!$C$5*CX$2*$F86","v":5773.5248879653554},{"$f":"CY$2*$F86*Main!$C$4*$E86+Main!$C$5*CY$2*$F86","v":4760.6727798229631},{"$f":"CZ$2*$F86*Main!$C$4*$E86+Main!$C$5*CZ$2*$F86","v":5367.5506665412522},{"$f":"DA$2*$F86*Main!$C$4*$E86+Main!$C$5*DA$2*$F86","v":5974.4285532595404},{"$f":"DB$2*$F86*Main!$C$4*$E86+Main!$C$5*DB$2*$F86","v":1424.1837606410056},{"$f":"DC$2*$F86*Main!$C$4*$E86+Main!$C$5*DC$2*$F86","v":1884.9228330490046},{"$f":"DD$2*$F86*Main!$C$4*$E86+Main!$C$5*DD$2*$F86","v":2345.3642703973092},{"$f":"DE$2*$F86*Main!$C$4*$E86+Main!$C$5*DE$2*$F86","v":2806.1033428053088},{"$f":"DF$2*$F86*Main!$C$4*$E86+Main!$C$5*DF$2*$F86","v":3266.8424152133075},{"$f":"DG$2*$F86*Main!$C$4*$E86+Main!$C$5*DG$2*$F86","v":1660.2083629792119},{"$f":"DH$2*$F86*Main!$C$4*$E86+Main!$C$5*DH$2*$F86","v":2073.623460895692},{"$f":"DI$2*$F86*Main!$C$4*$E86+Main!$C$5*DI$2*$F86","v":2487.0385588121717},{"$f":"DJ$2*$F86*Main!$C$4*$E86+Main!$C$5*DJ$2*$F86","v":2900.4536567286523},{"$f":"DK$2*$F86*Main!$C$4*$E86+Main!$C$5*DK$2*$F86","v":3313.868754645132},{"$f":"DL$2*$F86*Main!$C$4*$E86+Main!$C$5*DL$2*$F86","v":1797.4181254986481},{"$f":"DM$2*$F86*Main!$C$4*$E86+Main!$C$5*DM$2*$F86","v":2230.4771373550043},{"$f":"DN$2*$F86*Main!$C$4*$E86+Main!$C$5*DN$2*$F86","v":2663.5361492113607},{"$f":"DO$2*$F86*Main!$C$4*$E86+Main!$C$5*DO$2*$F86","v":3096.8927961274112},{"$f":"DP$2*$F86*Main!$C$4*$E86+Main!$C$5*DP$2*$F86","v":3529.9518079837671},{"$f":"DQ$2*$F86*Main!$C$4*$E86+Main!$C$5*DQ$2*$F86","v":1474.781720789171},{"$f":"DR$2*$F86*Main!$C$4*$E86+Main!$C$5*DR$2*$F86","v":1960.5221382115574},{"$f":"DS$2*$F86*Main!$C$4*$E86+Main!$C$5*DS$2*$F86","v":2446.5601906936395},{"$f":"DT$2*$F86*Main!$C$4*$E86+Main!$C$5*DT$2*$F86","v":2932.3006081160265},{"$f":"DU$2*$F86*Main!$C$4*$E86+Main!$C$5*DU$2*$F86","v":3418.3386605981086},{"$f":"DV$2*$F86*Main!$C$4*$E86+Main!$C$5*DV$2*$F86","v":1710.8063231273773},{"$f":"DW$2*$F86*Main!$C$4*$E86+Main!$C$5*DW$2*$F86","v":2149.5204011179399},{"$f":"DX$2*$F86*Main!$C$4*$E86+Main!$C$5*DX$2*$F86","v":2587.9368440488074},{"$f":"DY$2*$F86*Main!$C$4*$E86+Main!$C$5*DY$2*$F86","v":3026.65092203937},{"$f":"DZ$2*$F86*Main!$C$4*$E86+Main!$C$5*DZ$2*$F86","v":3465.3650000299322},{"$f":"EA$2*$F86*Main!$C$4*$E86+Main!$C$5*EA$2*$F86","v":1847.7184505871187},{"$f":"EB$2*$F86*Main!$C$4*$E86+Main!$C$5*EB$2*$F86","v":2306.0764425175576},{"$f":"EC$2*$F86*Main!$C$4*$E86+Main!$C$5*EC$2*$F86","v":2764.434434447996},{"$f":"ED$2*$F86*Main!$C$4*$E86+Main!$C$5*ED$2*$F86","v":3223.0900614381294},{"$f":"EE$2*$F86*Main!$C$4*$E86+Main!$C$5*EE$2*$F86","v":3681.4480533685683},{"$f":"EF$2*$F86*Main!$C$4*$E86+Main!$C$5*EF$2*$F86","v":1827.4792665278524},{"$f":"EG$2*$F86*Main!$C$4*$E86+Main!$C$5*EG$2*$F86","v":2367.0916297550502},{"$f":"EH$2*$F86*Main!$C$4*$E86+Main!$C$5*EH$2*$F86","v":2906.4063579225535},{"$f":"EI$2*$F86*Main!$C$4*$E86+Main!$C$5*EI$2*$F86","v":3446.0187211497514},{"$f":"EJ$2*$F86*Main!$C$4*$E86+Main!$C$5*EJ$2*$F86","v":3985.6310843769497},{"$f":"EK$2*$F86*Main!$C$4*$E86+Main!$C$5*EK$2*$F86","v":2063.5038688660588},{"$f":"EL$2*$F86*Main!$C$4*$E86+Main!$C$5*EL$2*$F86","v":2555.7922576017377},{"$f":"EM$2*$F86*Main!$C$4*$E86+Main!$C$5*EM$2*$F86","v":3048.0806463374165},{"$f":"EN$2*$F86*Main!$C$4*$E86+Main!$C$5*EN$2*$F86","v":3540.3690350730953},{"$f":"EO$2*$F86*Main!$C$4*$E86+Main!$C$5*EO$2*$F86","v":4032.6574238087737},{"$f":"EP$2*$F86*Main!$C$4*$E86+Main!$C$5*EP$2*$F86","v":2200.4159963257998},{"$f":"EQ$2*$F86*Main!$C$4*$E86+Main!$C$5*EQ$2*$F86","v":2712.64593406105},{"$f":"ER$2*$F86*Main!$C$4*$E86+Main!$C$5*ER$2*$F86","v":3224.5782367366046},{"$f":"ES$2*$F86*Main!$C$4*$E86+Main!$C$5*ES$2*$F86","v":3736.5105394121597},{"$f":"ET$2*$F86*Main!$C$4*$E86+Main!$C$5*ET$2*$F86","v":4248.7404771474094},{"$f":"EU$2*$F86*Main!$C$4*$E86+Main!$C$5*EU$2*$F86","v":5224.0905677682194},{"$f":"EV$2*$F86*Main!$C$4*$E86+Main!$C$5*EV$2*$F86","v":5366.3601263024721},{"$f":"EW$2*$F86*Main!$C$4*$E86+Main!$C$5*EW$2*$F86","v":5550.2985931940384},{"$f":"EX$2*$F86*Main!$C$4*$E86+Main!$C$5*EX$2*$F86","v":5532.4404896123324},{"$f":"EY$2*$F86*Main!$C$4*$E86+Main!$C$5*EY$2*$F86","v":5675.0076832062805},{"$f":"EZ$2*$F86*Main!$C$4*$E86+Main!$C$5*EZ$2*$F86","v":5858.6485150381504},{"$f":"FA$2*$F86*Main!$C$4*$E86+Main!$C$5*FA$2*$F86","v":6255.0984145520106},{"$f":"FB$2*$F86*Main!$C$4*$E86+Main!$C$5*FB$2*$F86","v":6397.6656081459596},{"$f":"FC$2*$F86*Main!$C$4*$E86+Main!$C$5*FC$2*$F86","v":6581.3064399778295},{"$f":"IF($D86<100,(FD$2*(1+Main!$C$3)*$E86*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E86*Main!$C$4)+(FD$2*Main!$C$5))","v":141.19391454480001},{"$f":"IF($D86<100,(FE$2*(1+Main!$C$3)*$E86*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E86*Main!$C$4)+(FE$2*Main!$C$5))","v":154.3437425985},{"$f":"IF($D86<100,(FF$2*(1+Main!$C$3)*$E86*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E86*Main!$C$4)+(FF$2*Main!$C$5))","v":155.39891426670002},{"$f":"IF($D86<100,(FG$2*(1+Main!$C$3)*$E86*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E86*Main!$C$4)+(FG$2*Main!$C$5))","v":167.75238634440001},{"$f":"IF($D86<100,(FH$2*(1+Main!$C$3)*$E86*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E86*Main!$C$4)+(FH$2*Main!$C$5))","v":226.3243683792},{"$f":"IF($D86<100,(FI$2*(1+Main!$C$3)*$E86*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E86*Main!$C$4)+(FI$2*Main!$C$5))","v":63.937430423099997}]
["DE",48864,"(New Castle County, Wilmington)",48864,1.0872999999999999,{"$f":"IF($D87<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F87*Main!$C$4*$E87+Main!$C$5*G$2*$F87","v":1871.2912919550677},{"$f":"H$2*$F87*Main!$C$4*$E87+Main!$C$5*H$2*$F87","v":2290.1512686928327},{"$f":"I$2*$F87*Main!$C$4*$E87+Main!$C$5*I$2*$F87","v":2709.0112454305981},{"$f":"J$2*$F87*Main!$C$4*$E87+Main!$C$5*J$2*$F87","v":3127.8712221683645},{"$f":"K$2*$F87*Main!$C$4*$E87+Main!$C$5*K$2*$F87","v":3546.4117023563686},{"$f":"L$2*$F87*Main!$C$4*$E87+Main!$C$5*L$2*$F87","v":2203.2482071576137},{"$f":"M$2*$F87*Main!$C$4*$E87+Main!$C$5*M$2*$F87","v":2565.5572945875347},{"$f":"N$2*$F87*Main!$C$4*$E87+Main!$C$5*N$2*$F87","v":2927.8663820174556},{"$f":"O$2*$F87*Main!$C$4*$E87+Main!$C$5*O$2*$F87","v":3290.1754694473766},{"$f":"P$2*$F87*Main!$C$4*$E87+Main!$C$5*P$2*$F87","v":3652.804053427059},{"$f":"Q$2*$F87*Main!$C$4*$E87+Main!$C$5*Q$2*$F87","v":2383.4442612232888},{"$f":"R$2*$F87*Main!$C$4*$E87+Main!$C$5*R$2*$F87","v":2757.255224444636},{"$f":"S$2*$F87*Main!$C$4*$E87+Main!$C$5*S$2*$F87","v":3131.0661876659829},{"$f":"T$2*$F87*Main!$C$4*$E87+Main!$C$5*T$2*$F87","v":3504.8771508873297},{"$f":"U$2*$F87*Main!$C$4*$E87+Main!$C$5*U$2*$F87","v":3878.6881141086769},{"$f":"V$2*$F87*Main!$C$4*$E87+Main!$C$5*V$2*$F87","v":1978.642132675044},{"$f":"W$2*$F87*Main!$C$4*$E87+Main!$C$5*W$2*$F87","v":2404.5310335075701},{"$f":"X$2*$F87*Main!$C$4*$E87+Main!$C$5*X$2*$F87","v":2830.7394308898574},{"$f":"Y$2*$F87*Main!$C$4*$E87+Main!$C$5*Y$2*$F87","v":3256.6283317223842},{"$f":"Z$2*$F87*Main!$C$4*$E87+Main!$C$5*Z$2*$F87","v":3682.5172325549102},{"$f":"AA$2*$F87*Main!$C$4*$E87+Main!$C$5*AA$2*$F87","v":2310.5990478775902},{"$f":"AB$2*$F87*Main!$C$4*$E87+Main!$C$5*AB$2*$F87","v":2680.2565559520335},{"$f":"AC$2*$F87*Main!$C$4*$E87+Main!$C$5*AC$2*$F87","v":3049.5945674767149},{"$f":"AD$2*$F87*Main!$C$4*$E87+Main!$C$5*AD$2*$F87","v":3419.2520755511582},{"$f":"AE$2*$F87*Main!$C$4*$E87+Main!$C$5*AE$2*$F87","v":3788.5900870758387},{"$f":"AF$2*$F87*Main!$C$4*$E87+Main!$C$5*AF$2*$F87","v":2490.7951019432653},{"$f":"AG$2*$F87*Main!$C$4*$E87+Main!$C$5*AG$2*$F87","v":2871.634989259373},{"$f":"AH$2*$F87*Main!$C$4*$E87+Main!$C$5*AH$2*$F87","v":3252.7943731252417},{"$f":"AI$2*$F87*Main!$C$4*$E87+Main!$C$5*AI$2*$F87","v":3633.6342604413489},{"$f":"AJ$2*$F87*Main!$C$4*$E87+Main!$C$5*AJ$2*$F87","v":4014.4741477574562},{"$f":"AK$2*$F87*Main!$C$4*$E87+Main!$C$5*AK$2*$F87","v":2122.4155800678695},{"$f":"AL$2*$F87*Main!$C$4*$E87+Main!$C$5*AL$2*$F87","v":2621.149694246094},{"$f":"AM$2*$F87*Main!$C$4*$E87+Main!$C$5*AM$2*$F87","v":3119.8838084243184},{"$f":"AN$2*$F87*Main!$C$4*$E87+Main!$C$5*AN$2*$F87","v":3618.298426052781},{"$f":"AO$2*$F87*Main!$C$4*$E87+Main!$C$5*AO$2*$F87","v":4117.0325402310054},{"$f":"AP$2*$F87*Main!$C$4*$E87+Main!$C$5*AP$2*$F87","v":2454.3724952704165},{"$f":"AQ$2*$F87*Main!$C$4*$E87+Main!$C$5*AQ$2*$F87","v":2896.5557201407955},{"$f":"AR$2*$F87*Main!$C$4*$E87+Main!$C$5*AR$2*$F87","v":3338.738945011175},{"$f":"AS$2*$F87*Main!$C$4*$E87+Main!$C$5*AS$2*$F87","v":3780.9221698815554},{"$f":"AT$2*$F87*Main!$C$4*$E87+Main!$C$5*AT$2*$F87","v":4223.1053947519349},{"$f":"AU$2*$F87*Main!$C$4*$E87+Main!$C$5*AU$2*$F87","v":2634.5685493360911},{"$f":"AV$2*$F87*Main!$C$4*$E87+Main!$C$5*AV$2*$F87","v":3088.2536499978969},{"$f":"AW$2*$F87*Main!$C$4*$E87+Main!$C$5*AW$2*$F87","v":3541.9387506597027},{"$f":"AX$2*$F87*Main!$C$4*$E87+Main!$C$5*AX$2*$F87","v":3995.3043547717461},{"$f":"AY$2*$F87*Main!$C$4*$E87+Main!$C$5*AY$2*$F87","v":4448.9894554335524},{"$f":"AZ$2*$F87*Main!$C$4*$E87+Main!$C$5*AZ$2*$F87","v":3965.271679094134},{"$f":"BA$2*$F87*Main!$C$4*$E87+Main!$C$5*BA$2*$F87","v":4512.8887653859192},{"$f":"BB$2*$F87*Main!$C$4*$E87+Main!$C$5*BB$2*$F87","v":5060.1863551279421},{"$f":"BC$2*$F87*Main!$C$4*$E87+Main!$C$5*BC$2*$F87","v":4015.11314085698},{"$f":"BD$2*$F87*Main!$C$4*$E87+Main!$C$5*BD$2*$F87","v":4596.9163579732813},{"$f":"BE$2*$F87*Main!$C$4*$E87+Main!$C$5*BE$2*$F87","v":5178.7195750895826},{"$f":"BF$2*$F87*Main!$C$4*$E87+Main!$C$5*BF$2*$F87","v":4252.4990773300233},{"$f":"BG$2*$F87*Main!$C$4*$E87+Main!$C$5*BG$2*$F87","v":4820.8834393563275},{"$f":"BH$2*$F87*Main!$C$4*$E87+Main!$C$5*BH$2*$F87","v":5389.2678013826326},{"$f":"BI$2*$F87*Main!$C$4*$E87+Main!$C$5*BI$2*$F87","v":4108.4061333874361},{"$f":"BJ$2*$F87*Main!$C$4*$E87+Main!$C$5*BJ$2*$F87","v":4718.6445434325415},{"$f":"BK$2*$F87*Main!$C$4*$E87+Main!$C$5*BK$2*$F87","v":5328.8829534776451},{"$f":"BL$2*$F87*Main!$C$4*$E87+Main!$C$5*BL$2*$F87","v":4157.9280986005197},{"$f":"BM$2*$F87*Main!$C$4*$E87+Main!$C$5*BM$2*$F87","v":4802.6721360199044},{"$f":"BN$2*$F87*Main!$C$4*$E87+Main!$C$5*BN$2*$F87","v":5447.096676889525},{"$f":"BO$2*$F87*Main!$C$4*$E87+Main!$C$5*BO$2*$F87","v":4395.314035073563},{"$f":"BP$2*$F87*Main!$C$4*$E87+Main!$C$5*BP$2*$F87","v":5026.6392174029497},{"$f":"BQ$2*$F87*Main!$C$4*$E87+Main!$C$5*BQ$2*$F87","v":5657.6449031825732},{"$f":"BR$2*$F87*Main!$C$4*$E87+Main!$C$5*BR$2*$F87","v":4615.4471578594685},{"$f":"BS$2*$F87*Main!$C$4*$E87+Main!$C$5*BS$2*$F87","v":5315.1446018378865},{"$f":"BT$2*$F87*Main!$C$4*$E87+Main!$C$5*BT$2*$F87","v":6014.8420458163055},{"$f":"BU$2*$F87*Main!$C$4*$E87+Main!$C$5*BU$2*$F87","v":4665.2886196223144},{"$f":"BV$2*$F87*Main!$C$4*$E87+Main!$C$5*BV$2*$F87","v":5399.1721944252495},{"$f":"BW$2*$F87*Main!$C$4*$E87+Main!$C$5*BW$2*$F87","v":6133.375265777946},{"$f":"BX$2*$F87*Main!$C$4*$E87+Main!$C$5*BX$2*$F87","v":4902.6745560953577},{"$f":"BY$2*$F87*Main!$C$4*$E87+Main!$C$5*BY$2*$F87","v":5623.4587723580571},{"$f":"BZ$2*$F87*Main!$C$4*$E87+Main!$C$5*BZ$2*$F87","v":6343.9234920709951},{"$f":"CA$2*$F87*Main!$C$4*$E87+Main!$C$5*CA$2*$F87","v":4001.0552926674591},{"$f":"CB$2*$F87*Main!$C$4*$E87+Main!$C$5*CB$2*$F87","v":4536.8510066180561},{"$f":"CC$2*$F87*Main!$C$4*$E87+Main!$C$5*CC$2*$F87","v":5072.3272240188926},{"$f":"CD$2*$F87*Main!$C$4*$E87+Main!$C$5*CD$2*$F87","v":4001.0552926674591},{"$f":"CE$2*$F87*Main!$C$4*$E87+Main!$C$5*CE$2*$F87","v":4587.6509580301872},{"$f":"CF$2*$F87*Main!$C$4*$E87+Main!$C$5*CF$2*$F87","v":5174.2466233929172},{"$f":"CG$2*$F87*Main!$C$4*$E87+Main!$C$5*CG$2*$F87","v":4254.0965600788322},{"$f":"CH$2*$F87*Main!$C$4*$E87+Main!$C$5*CH$2*$F87","v":4822.1614255553759},{"$f":"CI$2*$F87*Main!$C$4*$E87+Main!$C$5*CI$2*$F87","v":5389.9067944821563},{"$f":"CJ$2*$F87*Main!$C$4*$E87+Main!$C$5*CJ$2*$F87","v":4190.8362432259892},{"$f":"CK$2*$F87*Main!$C$4*$E87+Main!$C$5*CK$2*$F87","v":4773.5979499915757},{"$f":"CL$2*$F87*Main!$C$4*$E87+Main!$C$5*CL$2*$F87","v":5356.3596567571631},{"$f":"CM$2*$F87*Main!$C$4*$E87+Main!$C$5*CM$2*$F87","v":4190.8362432259892},{"$f":"CN$2*$F87*Main!$C$4*$E87+Main!$C$5*CN$2*$F87","v":4824.3979014037086},{"$f":"CO$2*$F87*Main!$C$4*$E87+Main!$C$5*CO$2*$F87","v":5457.9595595814262},{"$f":"CP$2*$F87*Main!$C$4*$E87+Main!$C$5*CP$2*$F87","v":4443.8775106373623},{"$f":"CQ$2*$F87*Main!$C$4*$E87+Main!$C$5*CQ$2*$F87","v":5058.9083689288946},{"$f":"CR$2*$F87*Main!$C$4*$E87+Main!$C$5*CR$2*$F87","v":5673.9392272204277},{"$f":"CS$2*$F87*Main!$C$4*$E87+Main!$C$5*CS$2*$F87","v":4857.3060460291772},{"$f":"CT$2*$F87*Main!$C$4*$E87+Main!$C$5*CT$2*$F87","v":5476.4903594676134},{"$f":"CU$2*$F87*Main!$C$4*$E87+Main!$C$5*CU$2*$F87","v":6095.6746729060487},{"$f":"CV$2*$F87*Main!$C$4*$E87+Main!$C$5*CV$2*$F87","v":4857.3060460291772},{"$f":"CW$2*$F87*Main!$C$4*$E87+Main!$C$5*CW$2*$F87","v":5527.2903108797445},{"$f":"CX$2*$F87*Main!$C$4*$E87+Main!$C$5*CX$2*$F87","v":6197.5940722800742},{"$f":"CY$2*$F87*Main!$C$4*$E87+Main!$C$5*CY$2*$F87","v":5110.3473134405494},{"$f":"CZ$2*$F87*Main!$C$4*$E87+Main!$C$5*CZ$2*$F87","v":5761.8007784049314},{"$f":"DA$2*$F87*Main!$C$4*$E87+Main!$C$5*DA$2*$F87","v":6413.2542433693134},{"$f":"DB$2*$F87*Main!$C$4*$E87+Main!$C$5*DB$2*$F87","v":1528.7909906103803},{"$f":"DC$2*$F87*Main!$C$4*$E87+Main!$C$5*DC$2*$F87","v":2023.3716496417005},{"$f":"DD$2*$F87*Main!$C$4*$E87+Main!$C$5*DD$2*$F87","v":2517.63281212326},{"$f":"DE$2*$F87*Main!$C$4*$E87+Main!$C$5*DE$2*$F87","v":3012.2134711545805},{"$f":"DF$2*$F87*Main!$C$4*$E87+Main!$C$5*DF$2*$F87","v":3506.7941301859},{"$f":"DG$2*$F87*Main!$C$4*$E87+Main!$C$5*DG$2*$F87","v":1782.1517545715153},{"$f":"DH$2*$F87*Main!$C$4*$E87+Main!$C$5*DH$2*$F87","v":2225.9324621907044},{"$f":"DI$2*$F87*Main!$C$4*$E87+Main!$C$5*DI$2*$F87","v":2669.7131698098929},{"$f":"DJ$2*$F87*Main!$C$4*$E87+Main!$C$5*DJ$2*$F87","v":3113.4938774290822},{"$f":"DK$2*$F87*Main!$C$4*$E87+Main!$C$5*DK$2*$F87","v":3557.2745850482706},{"$f":"DL$2*$F87*Main!$C$4*$E87+Main!$C$5*DL$2*$F87","v":1929.4396640117211},{"$f":"DM$2*$F87*Main!$C$4*$E87+Main!$C$5*DM$2*$F87","v":2394.3071439151913},{"$f":"DN$2*$F87*Main!$C$4*$E87+Main!$C$5*DN$2*$F87","v":2859.1746238186615},{"$f":"DO$2*$F87*Main!$C$4*$E87+Main!$C$5*DO$2*$F87","v":3324.3616002718927},{"$f":"DP$2*$F87*Main!$C$4*$E87+Main!$C$5*DP$2*$F87","v":3789.2290801753625},{"$f":"DQ$2*$F87*Main!$C$4*$E87+Main!$C$5*DQ$2*$F87","v":1583.1054040698923},{"$f":"DR$2*$F87*Main!$C$4*$E87+Main!$C$5*DR$2*$F87","v":2104.5237732812066},{"$f":"DS$2*$F87*Main!$C$4*$E87+Main!$C$5*DS$2*$F87","v":2626.2616390422832},{"$f":"DT$2*$F87*Main!$C$4*$E87+Main!$C$5*DT$2*$F87","v":3147.6800082535983},{"$f":"DU$2*$F87*Main!$C$4*$E87+Main!$C$5*DU$2*$F87","v":3669.4178740146754},{"$f":"DV$2*$F87*Main!$C$4*$E87+Main!$C$5*DV$2*$F87","v":1836.4661680310273},{"$f":"DW$2*$F87*Main!$C$4*$E87+Main!$C$5*DW$2*$F87","v":2307.4040823799719},{"$f":"DX$2*$F87*Main!$C$4*$E87+Main!$C$5*DX$2*$F87","v":2778.022500179155},{"$f":"DY$2*$F87*Main!$C$4*$E87+Main!$C$5*DY$2*$F87","v":3248.9604145281},{"$f":"DZ$2*$F87*Main!$C$4*$E87+Main!$C$5*DZ$2*$F87","v":3719.8983288770437},{"$f":"EA$2*$F87*Main!$C$4*$E87+Main!$C$5*EA$2*$F87","v":1983.4345809214715},{"$f":"EB$2*$F87*Main!$C$4*$E87+Main!$C$5*EB$2*$F87","v":2475.4592675546974},{"$f":"EC$2*$F87*Main!$C$4*$E87+Main!$C$5*EC$2*$F87","v":2967.4839541879228},{"$f":"ED$2*$F87*Main!$C$4*$E87+Main!$C$5*ED$2*$F87","v":3459.8281373709106},{"$f":"EE$2*$F87*Main!$C$4*$E87+Main!$C$5*EE$2*$F87","v":3951.8528240041369},{"$f":"EF$2*$F87*Main!$C$4*$E87+Main!$C$5*EF$2*$F87","v":1961.7088155376666},{"$f":"EG$2*$F87*Main!$C$4*$E87+Main!$C$5*EG$2*$F87","v":2540.9560602558731},{"$f":"EH$2*$F87*Main!$C$4*$E87+Main!$C$5*EH$2*$F87","v":3119.8838084243184},{"$f":"EI$2*$F87*Main!$C$4*$E87+Main!$C$5*EI$2*$F87","v":3699.1310531425247},{"$f":"EJ$2*$F87*Main!$C$4*$E87+Main!$C$5*EJ$2*$F87","v":4278.3782978607314},{"$f":"EK$2*$F87*Main!$C$4*$E87+Main!$C$5*EK$2*$F87","v":2215.0695794988019},{"$f":"EL$2*$F87*Main!$C$4*$E87+Main!$C$5*EL$2*$F87","v":2743.516872804877},{"$f":"EM$2*$F87*Main!$C$4*$E87+Main!$C$5*EM$2*$F87","v":3271.9641661109522},{"$f":"EN$2*$F87*Main!$C$4*$E87+Main!$C$5*EN$2*$F87","v":3800.4114594170269},{"$f":"EO$2*$F87*Main!$C$4*$E87+Main!$C$5*EO$2*$F87","v":4328.858752723102},{"$f":"EP$2*$F87*Main!$C$4*$E87+Main!$C$5*EP$2*$F87","v":2362.0379923892456},{"$f":"EQ$2*$F87*Main!$C$4*$E87+Main!$C$5*EQ$2*$F87","v":2911.8915545293639},{"$f":"ER$2*$F87*Main!$C$4*$E87+Main!$C$5*ER$2*$F87","v":3461.4256201197195},{"$f":"ES$2*$F87*Main!$C$4*$E87+Main!$C$5*ES$2*$F87","v":4010.9596857100764},{"$f":"ET$2*$F87*Main!$C$4*$E87+Main!$C$5*ET$2*$F87","v":4560.8132478501939},{"$f":"EU$2*$F87*Main!$C$4*$E87+Main!$C$5*EU$2*$F87","v":5607.8034414197273},{"$f":"EV$2*$F87*Main!$C$4*$E87+Main!$C$5*EV$2*$F87","v":5760.5227922058848},{"$f":"EW$2*$F87*Main!$C$4*$E87+Main!$C$5*EW$2*$F87","v":5957.9716599586973},{"$f":"EX$2*$F87*Main!$C$4*$E87+Main!$C$5*EX$2*$F87","v":5938.8018669729881},{"$f":"EY$2*$F87*Main!$C$4*$E87+Main!$C$5*EY$2*$F87","v":6091.8407143089071},{"$f":"EZ$2*$F87*Main!$C$4*$E87+Main!$C$5*EZ$2*$F87","v":6288.970085511959},{"$f":"FA$2*$F87*Main!$C$4*$E87+Main!$C$5*FA$2*$F87","v":6714.5394897947235},{"$f":"FB$2*$F87*Main!$C$4*$E87+Main!$C$5*FB$2*$F87","v":6867.5783371306434},{"$f":"FC$2*$F87*Main!$C$4*$E87+Main!$C$5*FC$2*$F87","v":7064.7077083336944},{"$f":"IF($D87<100,(FD$2*(1+Main!$C$3)*$E87*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E87*Main!$C$4)+(FD$2*Main!$C$5))","v":151.56470004120001},{"$f":"IF($D87<100,(FE$2*(1+Main!$C$3)*$E87*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E87*Main!$C$4)+(FE$2*Main!$C$5))","v":165.68039157775002},{"$f":"IF($D87<100,(FF$2*(1+Main!$C$3)*$E87*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E87*Main!$C$4)+(FF$2*Main!$C$5))","v":166.81306629605001},{"$f":"IF($D87<100,(FG$2*(1+Main!$C$3)*$E87*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E87*Main!$C$4)+(FG$2*Main!$C$5))","v":180.07390898860001},{"$f":"IF($D87<100,(FH$2*(1+Main!$C$3)*$E87*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E87*Main!$C$4)+(FH$2*Main!$C$5))","v":242.94804146479999},{"$f":"IF($D87<100,(FI$2*(1+Main!$C$3)*$E87*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E87*Main!$C$4)+(FI$2*Main!$C$5))","v":68.633676562649995}]
["FL",10,"Nonurban",10,0.81459999999999999,{"$f":"IF($D88<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F88*Main!$C$4*$E88+Main!$C$5*G$2*$F88","v":1541.1274000988017},{"$f":"H$2*$F88*Main!$C$4*$E88+Main!$C$5*H$2*$F88","v":1886.0852320143777},{"$f":"I$2*$F88*Main!$C$4*$E88+Main!$C$5*I$2*$F88","v":2231.0430639299539},{"$f":"J$2*$F88*Main!$C$4*$E88+Main!$C$5*J$2*$F88","v":2576.0008958455296},{"$f":"K$2*$F88*Main!$C$4*$E88+Main!$C$5*K$2*$F88","v":2920.6956020311932},{"$f":"L$2*$F88*Main!$C$4*$E88+Main!$C$5*L$2*$F88","v":1814.5150334781179},{"$f":"M$2*$F88*Main!$C$4*$E88+Main!$C$5*M$2*$F88","v":2112.8996111991423},{"$f":"N$2*$F88*Main!$C$4*$E88+Main!$C$5*N$2*$F88","v":2411.2841889201668},{"$f":"O$2*$F88*Main!$C$4*$E88+Main!$C$5*O$2*$F88","v":2709.6687666411917},{"$f":"P$2*$F88*Main!$C$4*$E88+Main!$C$5*P$2*$F88","v":3008.3164700921288},{"$f":"Q$2*$F88*Main!$C$4*$E88+Main!$C$5*Q$2*$F88","v":1962.9179451488919},{"$f":"R$2*$F88*Main!$C$4*$E88+Main!$C$5*R$2*$F88","v":2270.7750491467746},{"$f":"S$2*$F88*Main!$C$4*$E88+Main!$C$5*S$2*$F88","v":2578.6321531446574},{"$f":"T$2*$F88*Main!$C$4*$E88+Main!$C$5*T$2*$F88","v":2886.4892571425394},{"$f":"U$2*$F88*Main!$C$4*$E88+Main!$C$5*U$2*$F88","v":3194.3463611404222},{"$f":"V$2*$F88*Main!$C$4*$E88+Main!$C$5*V$2*$F88","v":1629.5376453494755},{"$f":"W$2*$F88*Main!$C$4*$E88+Main!$C$5*W$2*$F88","v":1980.2842433231317},{"$f":"X$2*$F88*Main!$C$4*$E88+Main!$C$5*X$2*$F88","v":2331.2939670267001},{"$f":"Y$2*$F88*Main!$C$4*$E88+Main!$C$5*Y$2*$F88","v":2682.0405650003563},{"$f":"Z$2*$F88*Main!$C$4*$E88+Main!$C$5*Z$2*$F88","v":3032.7871629740121},{"$f":"AA$2*$F88*Main!$C$4*$E88+Main!$C$5*AA$2*$F88","v":1902.9252787287917},{"$f":"AB$2*$F88*Main!$C$4*$E88+Main!$C$5*AB$2*$F88","v":2207.361748237809},{"$f":"AC$2*$F88*Main!$C$4*$E88+Main!$C$5*AC$2*$F88","v":2511.535092016913},{"$f":"AD$2*$F88*Main!$C$4*$E88+Main!$C$5*AD$2*$F88","v":2815.9715615259306},{"$f":"AE$2*$F88*Main!$C$4*$E88+Main!$C$5*AE$2*$F88","v":3120.1449053050351},{"$f":"AF$2*$F88*Main!$C$4*$E88+Main!$C$5*AF$2*$F88","v":2051.3281903995658},{"$f":"AG$2*$F88*Main!$C$4*$E88+Main!$C$5*AG$2*$F88","v":2364.9740604555286},{"$f":"AH$2*$F88*Main!$C$4*$E88+Main!$C$5*AH$2*$F88","v":2678.8830562414032},{"$f":"AI$2*$F88*Main!$C$4*$E88+Main!$C$5*AI$2*$F88","v":2992.5289262973656},{"$f":"AJ$2*$F88*Main!$C$4*$E88+Main!$C$5*AJ$2*$F88","v":3306.174796353328},{"$f":"AK$2*$F88*Main!$C$4*$E88+Main!$C$5*AK$2*$F88","v":1747.9442238101994},{"$f":"AL$2*$F88*Main!$C$4*$E88+Main!$C$5*AL$2*$F88","v":2158.6834882039557},{"$f":"AM$2*$F88*Main!$C$4*$E88+Main!$C$5*AM$2*$F88","v":2569.4227525977117},{"$f":"AN$2*$F88*Main!$C$4*$E88+Main!$C$5*AN$2*$F88","v":2979.898891261555},{"$f":"AO$2*$F88*Main!$C$4*$E88+Main!$C$5*AO$2*$F88","v":3390.6381556553115},{"$f":"AP$2*$F88*Main!$C$4*$E88+Main!$C$5*AP$2*$F88","v":2021.3318571895159},{"$f":"AQ$2*$F88*Main!$C$4*$E88+Main!$C$5*AQ$2*$F88","v":2385.4978673887204},{"$f":"AR$2*$F88*Main!$C$4*$E88+Main!$C$5*AR$2*$F88","v":2749.6638775879251},{"$f":"AS$2*$F88*Main!$C$4*$E88+Main!$C$5*AS$2*$F88","v":3113.8298877871298},{"$f":"AT$2*$F88*Main!$C$4*$E88+Main!$C$5*AT$2*$F88","v":3477.9958979863345},{"$f":"AU$2*$F88*Main!$C$4*$E88+Main!$C$5*AU$2*$F88","v":2169.7347688602899},{"$f":"AV$2*$F88*Main!$C$4*$E88+Main!$C$5*AV$2*$F88","v":2543.373305336353},{"$f":"AW$2*$F88*Main!$C$4*$E88+Main!$C$5*AW$2*$F88","v":2917.0118418124152},{"$f":"AX$2*$F88*Main!$C$4*$E88+Main!$C$5*AX$2*$F88","v":3290.3872525585648},{"$f":"AY$2*$F88*Main!$C$4*$E88+Main!$C$5*AY$2*$F88","v":3664.0257890346275},{"$f":"AZ$2*$F88*Main!$C$4*$E88+Main!$C$5*AZ$2*$F88","v":3265.6534339467698},{"$f":"BA$2*$F88*Main!$C$4*$E88+Main!$C$5*BA$2*$F88","v":3716.6509350171718},{"$f":"BB$2*$F88*Main!$C$4*$E88+Main!$C$5*BB$2*$F88","v":4167.3853103576612},{"$f":"BC$2*$F88*Main!$C$4*$E88+Main!$C$5*BC$2*$F88","v":3306.7010478131533},{"$f":"BD$2*$F88*Main!$C$4*$E88+Main!$C$5*BD$2*$F88","v":3785.8530019842174},{"$f":"BE$2*$F88*Main!$C$4*$E88+Main!$C$5*BE$2*$F88","v":4265.0049561552805},{"$f":"BF$2*$F88*Main!$C$4*$E88+Main!$C$5*BF$2*$F88","v":3502.2034651383046},{"$f":"BG$2*$F88*Main!$C$4*$E88+Main!$C$5*BG$2*$F88","v":3970.3041386530335},{"$f":"BH$2*$F88*Main!$C$4*$E88+Main!$C$5*BH$2*$F88","v":4438.4048121677633},{"$f":"BI$2*$F88*Main!$C$4*$E88+Main!$C$5*BI$2*$F88","v":3383.5337609476683},{"$f":"BJ$2*$F88*Main!$C$4*$E88+Main!$C$5*BJ$2*$F88","v":3886.1039050809632},{"$f":"BK$2*$F88*Main!$C$4*$E88+Main!$C$5*BK$2*$F88","v":4388.674049214258},{"$f":"BL$2*$F88*Main!$C$4*$E88+Main!$C$5*BL$2*$F88","v":3424.3182490841391},{"$f":"BM$2*$F88*Main!$C$4*$E88+Main!$C$5*BM$2*$F88","v":3955.3059720480092},{"$f":"BN$2*$F88*Main!$C$4*$E88+Main!$C$5*BN$2*$F88","v":4486.0305692819657},{"$f":"BO$2*$F88*Main!$C$4*$E88+Main!$C$5*BO$2*$F88","v":3619.8206664092904},{"$f":"BP$2*$F88*Main!$C$4*$E88+Main!$C$5*BP$2*$F88","v":4139.7571087168253},{"$f":"BQ$2*$F88*Main!$C$4*$E88+Main!$C$5*BQ$2*$F88","v":4659.4304252944466},{"$f":"BR$2*$F88*Main!$C$4*$E88+Main!$C$5*BR$2*$F88","v":3801.1142943191549},{"$f":"BS$2*$F88*Main!$C$4*$E88+Main!$C$5*BS$2*$F88","v":4377.3596428280116},{"$f":"BT$2*$F88*Main!$C$4*$E88+Main!$C$5*BT$2*$F88","v":4953.6049913368697},{"$f":"BU$2*$F88*Main!$C$4*$E88+Main!$C$5*BU$2*$F88","v":3842.1619081855388},{"$f":"BV$2*$F88*Main!$C$4*$E88+Main!$C$5*BV$2*$F88","v":4446.5617097950562},{"$f":"BW$2*$F88*Main!$C$4*$E88+Main!$C$5*BW$2*$F88","v":5051.2246371344872},{"$f":"BX$2*$F88*Main!$C$4*$E88+Main!$C$5*BX$2*$F88","v":4037.6643255106901},{"$f":"BY$2*$F88*Main!$C$4*$E88+Main!$C$5*BY$2*$F88","v":4631.2759721937855},{"$f":"BZ$2*$F88*Main!$C$4*$E88+Main!$C$5*BZ$2*$F88","v":5224.6244931469701},{"$f":"CA$2*$F88*Main!$C$4*$E88+Main!$C$5*CA$2*$F88","v":3295.1235156969938},{"$f":"CB$2*$F88*Main!$C$4*$E88+Main!$C$5*CB$2*$F88","v":3736.3853647606252},{"$f":"CC$2*$F88*Main!$C$4*$E88+Main!$C$5*CC$2*$F88","v":4177.3840880943444},{"$f":"CD$2*$F88*Main!$C$4*$E88+Main!$C$5*CD$2*$F88","v":3295.1235156969938},{"$f":"CE$2*$F88*Main!$C$4*$E88+Main!$C$5*CE$2*$F88","v":3778.2223558167475},{"$f":"CF$2*$F88*Main!$C$4*$E88+Main!$C$5*CF$2*$F88","v":4261.3211959365026},{"$f":"CG$2*$F88*Main!$C$4*$E88+Main!$C$5*CG$2*$F88","v":3503.5190937878679},{"$f":"CH$2*$F88*Main!$C$4*$E88+Main!$C$5*CH$2*$F88","v":3971.356641572685},{"$f":"CI$2*$F88*Main!$C$4*$E88+Main!$C$5*CI$2*$F88","v":4438.9310636275886},{"$f":"CJ$2*$F88*Main!$C$4*$E88+Main!$C$5*CJ$2*$F88","v":3451.4201992651497},{"$f":"CK$2*$F88*Main!$C$4*$E88+Main!$C$5*CK$2*$F88","v":3931.3615306259508},{"$f":"CL$2*$F88*Main!$C$4*$E88+Main!$C$5*CL$2*$F88","v":4411.3028619867528},{"$f":"CM$2*$F88*Main!$C$4*$E88+Main!$C$5*CM$2*$F88","v":3451.4201992651497},{"$f":"CN$2*$F88*Main!$C$4*$E88+Main!$C$5*CN$2*$F88","v":3973.1985216820735},{"$f":"CO$2*$F88*Main!$C$4*$E88+Main!$C$5*CO$2*$F88","v":4494.9768440989974},{"$f":"CP$2*$F88*Main!$C$4*$E88+Main!$C$5*CP$2*$F88","v":3659.8157773560238},{"$f":"CQ$2*$F88*Main!$C$4*$E88+Main!$C$5*CQ$2*$F88","v":4166.3328074380097},{"$f":"CR$2*$F88*Main!$C$4*$E88+Main!$C$5*CR$2*$F88","v":4672.8498375199961},{"$f":"CS$2*$F88*Main!$C$4*$E88+Main!$C$5*CS$2*$F88","v":4000.3004718630837},{"$f":"CT$2*$F88*Main!$C$4*$E88+Main!$C$5*CT$2*$F88","v":4510.2381364339362},{"$f":"CU$2*$F88*Main!$C$4*$E88+Main!$C$5*CU$2*$F88","v":5020.175801004787},{"$f":"CV$2*$F88*Main!$C$4*$E88+Main!$C$5*CV$2*$F88","v":4000.3004718630837},{"$f":"CW$2*$F88*Main!$C$4*$E88+Main!$C$5*CW$2*$F88","v":4552.0751274900576},{"$f":"CX$2*$F88*Main!$C$4*$E88+Main!$C$5*CX$2*$F88","v":5104.1129088469443},{"$f":"CY$2*$F88*Main!$C$4*$E88+Main!$C$5*CY$2*$F88","v":4208.6960499539582},{"$f":"CZ$2*$F88*Main!$C$4*$E88+Main!$C$5*CZ$2*$F88","v":4745.2094132459933},{"$f":"DA$2*$F88*Main!$C$4*$E88+Main!$C$5*DA$2*$F88","v":5281.7227765380303},{"$f":"DB$2*$F88*Main!$C$4*$E88+Main!$C$5*DB$2*$F88","v":1259.0566176323655},{"$f":"DC$2*$F88*Main!$C$4*$E88+Main!$C$5*DC$2*$F88","v":1666.3752475372562},{"$f":"DD$2*$F88*Main!$C$4*$E88+Main!$C$5*DD$2*$F88","v":2073.4307517122343},{"$f":"DE$2*$F88*Main!$C$4*$E88+Main!$C$5*DE$2*$F88","v":2480.7493816171254},{"$f":"DF$2*$F88*Main!$C$4*$E88+Main!$C$5*DF$2*$F88","v":2888.0680115220157},{"$f":"DG$2*$F88*Main!$C$4*$E88+Main!$C$5*DG$2*$F88","v":1467.7153214531527},{"$f":"DH$2*$F88*Main!$C$4*$E88+Main!$C$5*DH$2*$F88","v":1833.1969603019209},{"$f":"DI$2*$F88*Main!$C$4*$E88+Main!$C$5*DI$2*$F88","v":2198.678599150689},{"$f":"DJ$2*$F88*Main!$C$4*$E88+Main!$C$5*DJ$2*$F88","v":2564.1602379994574},{"$f":"DK$2*$F88*Main!$C$4*$E88+Main!$C$5*DK$2*$F88","v":2929.6418768482254},{"$f":"DL$2*$F88*Main!$C$4*$E88+Main!$C$5*DL$2*$F88","v":1589.0162829429166},{"$f":"DM$2*$F88*Main!$C$4*$E88+Main!$C$5*DM$2*$F88","v":1971.8642199659241},{"$f":"DN$2*$F88*Main!$C$4*$E88+Main!$C$5*DN$2*$F88","v":2354.7121569889323},{"$f":"DO$2*$F88*Main!$C$4*$E88+Main!$C$5*DO$2*$F88","v":2737.8232197418524},{"$f":"DP$2*$F88*Main!$C$4*$E88+Main!$C$5*DP$2*$F88","v":3120.6711567648604},{"$f":"DQ$2*$F88*Main!$C$4*$E88+Main!$C$5*DQ$2*$F88","v":1303.787991717528},{"$f":"DR$2*$F88*Main!$C$4*$E88+Main!$C$5*DR$2*$F88","v":1733.209182935087},{"$f":"DS$2*$F88*Main!$C$4*$E88+Main!$C$5*DS$2*$F88","v":2162.8934998825589},{"$f":"DT$2*$F88*Main!$C$4*$E88+Main!$C$5*DT$2*$F88","v":2592.3146911001186},{"$f":"DU$2*$F88*Main!$C$4*$E88+Main!$C$5*DU$2*$F88","v":3021.9990080475909},{"$f":"DV$2*$F88*Main!$C$4*$E88+Main!$C$5*DV$2*$F88","v":1512.446695538315},{"$f":"DW$2*$F88*Main!$C$4*$E88+Main!$C$5*DW$2*$F88","v":1900.2940214296646},{"$f":"DX$2*$F88*Main!$C$4*$E88+Main!$C$5*DX$2*$F88","v":2287.8782215911015},{"$f":"DY$2*$F88*Main!$C$4*$E88+Main!$C$5*DY$2*$F88","v":2675.7255474824506},{"$f":"DZ$2*$F88*Main!$C$4*$E88+Main!$C$5*DZ$2*$F88","v":3063.5728733737997},{"$f":"EA$2*$F88*Main!$C$4*$E88+Main!$C$5*EA$2*$F88","v":1633.4845312981665},{"$f":"EB$2*$F88*Main!$C$4*$E88+Main!$C$5*EB$2*$F88","v":2038.6981553637554},{"$f":"EC$2*$F88*Main!$C$4*$E88+Main!$C$5*EC$2*$F88","v":2443.9117794293443},{"$f":"ED$2*$F88*Main!$C$4*$E88+Main!$C$5*ED$2*$F88","v":2849.388529224846},{"$f":"EE$2*$F88*Main!$C$4*$E88+Main!$C$5*EE$2*$F88","v":3254.6021532904351},{"$f":"EF$2*$F88*Main!$C$4*$E88+Main!$C$5*EF$2*$F88","v":1615.5919816641015},{"$f":"EG$2*$F88*Main!$C$4*$E88+Main!$C$5*EG$2*$F88","v":2092.6389299958628},{"$f":"EH$2*$F88*Main!$C$4*$E88+Main!$C$5*EH$2*$F88","v":2569.4227525977117},{"$f":"EI$2*$F88*Main!$C$4*$E88+Main!$C$5*EI$2*$F88","v":3046.4697009294732},{"$f":"EJ$2*$F88*Main!$C$4*$E88+Main!$C$5*EJ$2*$F88","v":3523.5166492612348},{"$f":"EK$2*$F88*Main!$C$4*$E88+Main!$C$5*EK$2*$F88","v":1824.2506854848887},{"$f":"EL$2*$F88*Main!$C$4*$E88+Main!$C$5*EL$2*$F88","v":2259.4606427605277},{"$f":"EM$2*$F88*Main!$C$4*$E88+Main!$C$5*EM$2*$F88","v":2694.6706000361664},{"$f":"EN$2*$F88*Main!$C$4*$E88+Main!$C$5*EN$2*$F88","v":3129.8805573118057},{"$f":"EO$2*$F88*Main!$C$4*$E88+Main!$C$5*EO$2*$F88","v":3565.0905145874444},{"$f":"EP$2*$F88*Main!$C$4*$E88+Main!$C$5*EP$2*$F88","v":1945.2885212447397},{"$f":"EQ$2*$F88*Main!$C$4*$E88+Main!$C$5*EQ$2*$F88","v":2398.1279024245309},{"$f":"ER$2*$F88*Main!$C$4*$E88+Main!$C$5*ER$2*$F88","v":2850.7041578744092},{"$f":"ES$2*$F88*Main!$C$4*$E88+Main!$C$5*ES$2*$F88","v":3303.280413324288},{"$f":"ET$2*$F88*Main!$C$4*$E88+Main!$C$5*ET$2*$F88","v":3756.1197945040794},{"$f":"EU$2*$F88*Main!$C$4*$E88+Main!$C$5*EU$2*$F88","v":4618.3828114280632},{"$f":"EV$2*$F88*Main!$C$4*$E88+Main!$C$5*EV$2*$F88","v":4744.1569103263428},{"$f":"EW$2*$F88*Main!$C$4*$E88+Main!$C$5*EW$2*$F88","v":4906.7686114124044},{"$f":"EX$2*$F88*Main!$C$4*$E88+Main!$C$5*EX$2*$F88","v":4890.9810676176412},{"$f":"EY$2*$F88*Main!$C$4*$E88+Main!$C$5*EY$2*$F88","v":5017.0182922458353},{"$f":"EZ$2*$F88*Main!$C$4*$E88+Main!$C$5*EZ$2*$F88","v":5179.3668676019824},{"$f":"FA$2*$F88*Main!$C$4*$E88+Main!$C$5*FA$2*$F88","v":5529.8503398457251},{"$f":"FB$2*$F88*Main!$C$4*$E88+Main!$C$5*FB$2*$F88","v":5655.8875644739192},{"$f":"FC$2*$F88*Main!$C$4*$E88+Main!$C$5*FC$2*$F88","v":5818.2361398300663},{"$f":"IF($D88<100,(FD$2*(1+Main!$C$3)*$E88*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E88*Main!$C$4)+(FD$2*Main!$C$5))","v":124.823170569672},{"$f":"IF($D88<100,(FE$2*(1+Main!$C$3)*$E88*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E88*Main!$C$4)+(FE$2*Main!$C$5))","v":136.44834036116501},{"$f":"IF($D88<100,(FF$2*(1+Main!$C$3)*$E88*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E88*Main!$C$4)+(FF$2*Main!$C$5))","v":137.38117003406302},{"$f":"IF($D88<100,(FG$2*(1+Main!$C$3)*$E88*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E88*Main!$C$4)+(FG$2*Main!$C$5))","v":148.30231743091599},{"$f":"IF($D88<100,(FH$2*(1+Main!$C$3)*$E88*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E88*Main!$C$4)+(FH$2*Main!$C$5))","v":200.08316455668802},{"$f":"IF($D88<100,(FI$2*(1+Main!$C$3)*$E88*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E88*Main!$C$4)+(FI$2*Main!$C$5))","v":56.524198009659003}]
["FL",15980,"(Cape Coral-Fort Myers, Lee County)",15980,0.94030000000000002,{"$f":"IF($D89<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F89*Main!$C$4*$E89+Main!$C$5*G$2*$F89","v":1669.1185330272906},{"$f":"H$2*$F89*Main!$C$4*$E89+Main!$C$5*H$2*$F89","v":2042.7252253268939},{"$f":"I$2*$F89*Main!$C$4*$E89+Main!$C$5*I$2*$F89","v":2416.3319176264977},{"$f":"J$2*$F89*Main!$C$4*$E89+Main!$C$5*J$2*$F89","v":2789.938609926101},{"$f":"K$2*$F89*Main!$C$4*$E89+Main!$C$5*K$2*$F89","v":3163.2603238181537},{"$f":"L$2*$F89*Main!$C$4*$E89+Main!$C$5*L$2*$F89","v":1965.2110984729718},{"$f":"M$2*$F89*Main!$C$4*$E89+Main!$C$5*M$2*$F89","v":2288.3766126360156},{"$f":"N$2*$F89*Main!$C$4*$E89+Main!$C$5*N$2*$F89","v":2611.5421267990591},{"$f":"O$2*$F89*Main!$C$4*$E89+Main!$C$5*O$2*$F89","v":2934.7076409621031},{"$f":"P$2*$F89*Main!$C$4*$E89+Main!$C$5*P$2*$F89","v":3258.1581335326978},{"$f":"Q$2*$F89*Main!$C$4*$E89+Main!$C$5*Q$2*$F89","v":2125.9389203318401},{"$f":"R$2*$F89*Main!$C$4*$E89+Main!$C$5*R$2*$F89","v":2459.3636571667266},{"$f":"S$2*$F89*Main!$C$4*$E89+Main!$C$5*S$2*$F89","v":2792.7883940016131},{"$f":"T$2*$F89*Main!$C$4*$E89+Main!$C$5*T$2*$F89","v":3126.2131308364992},{"$f":"U$2*$F89*Main!$C$4*$E89+Main!$C$5*U$2*$F89","v":3459.6378676713857},{"$f":"V$2*$F89*Main!$C$4*$E89+Main!$C$5*V$2*$F89","v":1764.8712779644886},{"$f":"W$2*$F89*Main!$C$4*$E89+Main!$C$5*W$2*$F89","v":2144.7474952302182},{"$f":"X$2*$F89*Main!$C$4*$E89+Main!$C$5*X$2*$F89","v":2524.9086909034986},{"$f":"Y$2*$F89*Main!$C$4*$E89+Main!$C$5*Y$2*$F89","v":2904.7849081692289},{"$f":"Z$2*$F89*Main!$C$4*$E89+Main!$C$5*Z$2*$F89","v":3284.6611254349582},{"$f":"AA$2*$F89*Main!$C$4*$E89+Main!$C$5*AA$2*$F89","v":2060.9638434101698},{"$f":"AB$2*$F89*Main!$C$4*$E89+Main!$C$5*AB$2*$F89","v":2390.6838609468909},{"$f":"AC$2*$F89*Main!$C$4*$E89+Main!$C$5*AC$2*$F89","v":2720.1189000760605},{"$f":"AD$2*$F89*Main!$C$4*$E89+Main!$C$5*AD$2*$F89","v":3049.8389176127821},{"$f":"AE$2*$F89*Main!$C$4*$E89+Main!$C$5*AE$2*$F89","v":3379.2739567419512},{"$f":"AF$2*$F89*Main!$C$4*$E89+Main!$C$5*AF$2*$F89","v":2221.6916652690379},{"$f":"AG$2*$F89*Main!$C$4*$E89+Main!$C$5*AG$2*$F89","v":2561.3859270700509},{"$f":"AH$2*$F89*Main!$C$4*$E89+Main!$C$5*AH$2*$F89","v":2901.3651672786145},{"$f":"AI$2*$F89*Main!$C$4*$E89+Main!$C$5*AI$2*$F89","v":3241.0594290796266},{"$f":"AJ$2*$F89*Main!$C$4*$E89+Main!$C$5*AJ$2*$F89","v":3580.7536908806392},{"$f":"AK$2*$F89*Main!$C$4*$E89+Main!$C$5*AK$2*$F89","v":1893.1115613625218},{"$f":"AL$2*$F89*Main!$C$4*$E89+Main!$C$5*AL$2*$F89","v":2337.9628555499216},{"$f":"AM$2*$F89*Main!$C$4*$E89+Main!$C$5*AM$2*$F89","v":2782.8141497373213},{"$f":"AN$2*$F89*Main!$C$4*$E89+Main!$C$5*AN$2*$F89","v":3227.3804655171703},{"$f":"AO$2*$F89*Main!$C$4*$E89+Main!$C$5*AO$2*$F89","v":3672.2317597045699},{"$f":"AP$2*$F89*Main!$C$4*$E89+Main!$C$5*AP$2*$F89","v":2189.204126808203},{"$f":"AQ$2*$F89*Main!$C$4*$E89+Main!$C$5*AQ$2*$F89","v":2583.6142428590429},{"$f":"AR$2*$F89*Main!$C$4*$E89+Main!$C$5*AR$2*$F89","v":2978.0243589098827},{"$f":"AS$2*$F89*Main!$C$4*$E89+Main!$C$5*AS$2*$F89","v":3372.4344749607235},{"$f":"AT$2*$F89*Main!$C$4*$E89+Main!$C$5*AT$2*$F89","v":3766.8445910115634},{"$f":"AU$2*$F89*Main!$C$4*$E89+Main!$C$5*AU$2*$F89","v":2349.9319486670715},{"$f":"AV$2*$F89*Main!$C$4*$E89+Main!$C$5*AV$2*$F89","v":2754.6012873897544},{"$f":"AW$2*$F89*Main!$C$4*$E89+Main!$C$5*AW$2*$F89","v":3159.2706261124372},{"$f":"AX$2*$F89*Main!$C$4*$E89+Main!$C$5*AX$2*$F89","v":3563.6549864275685},{"$f":"AY$2*$F89*Main!$C$4*$E89+Main!$C$5*AY$2*$F89","v":3968.3243251502513},{"$f":"AZ$2*$F89*Main!$C$4*$E89+Main!$C$5*AZ$2*$F89","v":3536.8670161177574},{"$f":"BA$2*$F89*Main!$C$4*$E89+Main!$C$5*BA$2*$F89","v":4025.3200066604877},{"$f":"BB$2*$F89*Main!$C$4*$E89+Main!$C$5*BB$2*$F89","v":4513.4880187956678},{"$f":"BC$2*$F89*Main!$C$4*$E89+Main!$C$5*BC$2*$F89","v":3581.3236476957418},{"$f":"BD$2*$F89*Main!$C$4*$E89+Main!$C$5*BD$2*$F89","v":4100.2693278464494},{"$f":"BE$2*$F89*Main!$C$4*$E89+Main!$C$5*BE$2*$F89","v":4619.215007997157},{"$f":"BF$2*$F89*Main!$C$4*$E89+Main!$C$5*BF$2*$F89","v":3793.0626045062722},{"$f":"BG$2*$F89*Main!$C$4*$E89+Main!$C$5*BG$2*$F89","v":4300.0391915398295},{"$f":"BH$2*$F89*Main!$C$4*$E89+Main!$C$5*BH$2*$F89","v":4807.0157785733882},{"$f":"BI$2*$F89*Main!$C$4*$E89+Main!$C$5*BI$2*$F89","v":3664.537342700688},{"$f":"BJ$2*$F89*Main!$C$4*$E89+Main!$C$5*BJ$2*$F89","v":4208.8461011234513},{"$f":"BK$2*$F89*Main!$C$4*$E89+Main!$C$5*BK$2*$F89","v":4753.1548595462145},{"$f":"BL$2*$F89*Main!$C$4*$E89+Main!$C$5*BL$2*$F89","v":3708.7089958711213},{"$f":"BM$2*$F89*Main!$C$4*$E89+Main!$C$5*BM$2*$F89","v":4283.795422309413},{"$f":"BN$2*$F89*Main!$C$4*$E89+Main!$C$5*BN$2*$F89","v":4858.5968703401522},{"$f":"BO$2*$F89*Main!$C$4*$E89+Main!$C$5*BO$2*$F89","v":3920.4479526816517},{"$f":"BP$2*$F89*Main!$C$4*$E89+Main!$C$5*BP$2*$F89","v":4483.5652860027931},{"$f":"BQ$2*$F89*Main!$C$4*$E89+Main!$C$5*BQ$2*$F89","v":5046.3976409163834},{"$f":"BR$2*$F89*Main!$C$4*$E89+Main!$C$5*BR$2*$F89","v":4116.7980754844184},{"$f":"BS$2*$F89*Main!$C$4*$E89+Main!$C$5*BS$2*$F89","v":4740.900788021514},{"$f":"BT$2*$F89*Main!$C$4*$E89+Main!$C$5*BT$2*$F89","v":5365.0035005586087},{"$f":"BU$2*$F89*Main!$C$4*$E89+Main!$C$5*BU$2*$F89","v":4161.2547070624032},{"$f":"BV$2*$F89*Main!$C$4*$E89+Main!$C$5*BV$2*$F89","v":4815.8501092074748},{"$f":"BW$2*$F89*Main!$C$4*$E89+Main!$C$5*BW$2*$F89","v":5470.730489760097},{"$f":"BX$2*$F89*Main!$C$4*$E89+Main!$C$5*BX$2*$F89","v":4372.9936638729332},{"$f":"BY$2*$F89*Main!$C$4*$E89+Main!$C$5*BY$2*$F89","v":5015.9049513084065},{"$f":"BZ$2*$F89*Main!$C$4*$E89+Main!$C$5*BZ$2*$F89","v":5658.5312603363291},{"$f":"CA$2*$F89*Main!$C$4*$E89+Main!$C$5*CA$2*$F89","v":3568.7845977634897},{"$f":"CB$2*$F89*Main!$C$4*$E89+Main!$C$5*CB$2*$F89","v":4046.6933872268264},{"$f":"CC$2*$F89*Main!$C$4*$E89+Main!$C$5*CC$2*$F89","v":4524.3171982826134},{"$f":"CD$2*$F89*Main!$C$4*$E89+Main!$C$5*CD$2*$F89","v":3568.7845977634897},{"$f":"CE$2*$F89*Main!$C$4*$E89+Main!$C$5*CE$2*$F89","v":4092.0049540274649},{"$f":"CF$2*$F89*Main!$C$4*$E89+Main!$C$5*CF$2*$F89","v":4615.225310291441},{"$f":"CG$2*$F89*Main!$C$4*$E89+Main!$C$5*CG$2*$F89","v":3794.4874965440281},{"$f":"CH$2*$F89*Main!$C$4*$E89+Main!$C$5*CH$2*$F89","v":4301.1791051700347},{"$f":"CI$2*$F89*Main!$C$4*$E89+Main!$C$5*CI$2*$F89","v":4807.5857353884912},{"$f":"CJ$2*$F89*Main!$C$4*$E89+Main!$C$5*CJ$2*$F89","v":3738.0617718488934},{"$f":"CK$2*$F89*Main!$C$4*$E89+Main!$C$5*CK$2*$F89","v":4257.8623872222543},{"$f":"CL$2*$F89*Main!$C$4*$E89+Main!$C$5*CL$2*$F89","v":4777.6630025956165},{"$f":"CM$2*$F89*Main!$C$4*$E89+Main!$C$5*CM$2*$F89","v":3738.0617718488934},{"$f":"CN$2*$F89*Main!$C$4*$E89+Main!$C$5*CN$2*$F89","v":4303.1739540228937},{"$f":"CO$2*$F89*Main!$C$4*$E89+Main!$C$5*CO$2*$F89","v":4868.2861361968926},{"$f":"CP$2*$F89*Main!$C$4*$E89+Main!$C$5*CP$2*$F89","v":3963.7646706294317},{"$f":"CQ$2*$F89*Main!$C$4*$E89+Main!$C$5*CQ$2*$F89","v":4512.3481051654626},{"$f":"CR$2*$F89*Main!$C$4*$E89+Main!$C$5*CR$2*$F89","v":5060.9315397014943},{"$f":"CS$2*$F89*Main!$C$4*$E89+Main!$C$5*CS$2*$F89","v":4332.5267300006653},{"$f":"CT$2*$F89*Main!$C$4*$E89+Main!$C$5*CT$2*$F89","v":4884.8148838348625},{"$f":"CU$2*$F89*Main!$C$4*$E89+Main!$C$5*CU$2*$F89","v":5437.1030376690578},{"$f":"CV$2*$F89*Main!$C$4*$E89+Main!$C$5*CV$2*$F89","v":4332.5267300006653},{"$f":"CW$2*$F89*Main!$C$4*$E89+Main!$C$5*CW$2*$F89","v":4930.1264506355001},{"$f":"CX$2*$F89*Main!$C$4*$E89+Main!$C$5*CX$2*$F89","v":5528.0111496778864},{"$f":"CY$2*$F89*Main!$C$4*$E89+Main!$C$5*CY$2*$F89","v":4558.2296287812032},{"$f":"CZ$2*$F89*Main!$C$4*$E89+Main!$C$5*CZ$2*$F89","v":5139.3006017780699},{"$f":"DA$2*$F89*Main!$C$4*$E89+Main!$C$5*DA$2*$F89","v":5720.3715747749357},{"$f":"DB$2*$F89*Main!$C$4*$E89+Main!$C$5*DB$2*$F89","v":1363.6216801324201},{"$f":"DC$2*$F89*Main!$C$4*$E89+Main!$C$5*DC$2*$F89","v":1804.7682550216546},{"$f":"DD$2*$F89*Main!$C$4*$E89+Main!$C$5*DD$2*$F89","v":2245.6298515033382},{"$f":"DE$2*$F89*Main!$C$4*$E89+Main!$C$5*DE$2*$F89","v":2686.7764263925719},{"$f":"DF$2*$F89*Main!$C$4*$E89+Main!$C$5*DF$2*$F89","v":3127.9230012818061},{"$f":"DG$2*$F89*Main!$C$4*$E89+Main!$C$5*DG$2*$F89","v":1589.6095573205098},{"$f":"DH$2*$F89*Main!$C$4*$E89+Main!$C$5*DH$2*$F89","v":1985.444565409106},{"$f":"DI$2*$F89*Main!$C$4*$E89+Main!$C$5*DI$2*$F89","v":2381.2795734977017},{"$f":"DJ$2*$F89*Main!$C$4*$E89+Main!$C$5*DJ$2*$F89","v":2777.1145815862974},{"$f":"DK$2*$F89*Main!$C$4*$E89+Main!$C$5*DK$2*$F89","v":3172.9495896748936},{"$f":"DL$2*$F89*Main!$C$4*$E89+Main!$C$5*DL$2*$F89","v":1720.984603201606},{"$f":"DM$2*$F89*Main!$C$4*$E89+Main!$C$5*DM$2*$F89","v":2135.6281861885805},{"$f":"DN$2*$F89*Main!$C$4*$E89+Main!$C$5*DN$2*$F89","v":2550.2717691755547},{"$f":"DO$2*$F89*Main!$C$4*$E89+Main!$C$5*DO$2*$F89","v":2965.20033057008},{"$f":"DP$2*$F89*Main!$C$4*$E89+Main!$C$5*DP$2*$F89","v":3379.8439135570538},{"$f":"DQ$2*$F89*Main!$C$4*$E89+Main!$C$5*DQ$2*$F89","v":1412.0680094161216},{"$f":"DR$2*$F89*Main!$C$4*$E89+Main!$C$5*DR$2*$F89","v":1877.1527705396552},{"$f":"DS$2*$F89*Main!$C$4*$E89+Main!$C$5*DS$2*$F89","v":2342.5225100707407},{"$f":"DT$2*$F89*Main!$C$4*$E89+Main!$C$5*DT$2*$F89","v":2807.6072711942743},{"$f":"DU$2*$F89*Main!$C$4*$E89+Main!$C$5*DU$2*$F89","v":3272.9770107253598},{"$f":"DV$2*$F89*Main!$C$4*$E89+Main!$C$5*DV$2*$F89","v":1638.0558866042113},{"$f":"DW$2*$F89*Main!$C$4*$E89+Main!$C$5*DW$2*$F89","v":2058.1140593346577},{"$f":"DX$2*$F89*Main!$C$4*$E89+Main!$C$5*DX$2*$F89","v":2477.8872536575536},{"$f":"DY$2*$F89*Main!$C$4*$E89+Main!$C$5*DY$2*$F89","v":2897.9454263879998},{"$f":"DZ$2*$F89*Main!$C$4*$E89+Main!$C$5*DZ$2*$F89","v":3318.0035991184463},{"$f":"EA$2*$F89*Main!$C$4*$E89+Main!$C$5*EA$2*$F89","v":1769.1459540777564},{"$f":"EB$2*$F89*Main!$C$4*$E89+Main!$C$5*EB$2*$F89","v":2208.0127017065815},{"$f":"EC$2*$F89*Main!$C$4*$E89+Main!$C$5*EC$2*$F89","v":2646.8794493354062},{"$f":"ED$2*$F89*Main!$C$4*$E89+Main!$C$5*ED$2*$F89","v":3086.031175371782},{"$f":"EE$2*$F89*Main!$C$4*$E89+Main!$C$5*EE$2*$F89","v":3524.8979230006071},{"$f":"EF$2*$F89*Main!$C$4*$E89+Main!$C$5*EF$2*$F89","v":1749.7674223642757},{"$f":"EG$2*$F89*Main!$C$4*$E89+Main!$C$5*EG$2*$F89","v":2266.4332752545738},{"$f":"EH$2*$F89*Main!$C$4*$E89+Main!$C$5*EH$2*$F89","v":2782.8141497373213},{"$f":"EI$2*$F89*Main!$C$4*$E89+Main!$C$5*EI$2*$F89","v":3299.4800026276193},{"$f":"EJ$2*$F89*Main!$C$4*$E89+Main!$C$5*EJ$2*$F89","v":3816.1458555179179},{"$f":"EK$2*$F89*Main!$C$4*$E89+Main!$C$5*EK$2*$F89","v":1975.7552995523654},{"$f":"EL$2*$F89*Main!$C$4*$E89+Main!$C$5*EL$2*$F89","v":2447.1095856420256},{"$f":"EM$2*$F89*Main!$C$4*$E89+Main!$C$5*EM$2*$F89","v":2918.4638717316857},{"$f":"EN$2*$F89*Main!$C$4*$E89+Main!$C$5*EN$2*$F89","v":3389.8181578213453},{"$f":"EO$2*$F89*Main!$C$4*$E89+Main!$C$5*EO$2*$F89","v":3861.1724439110053},{"$f":"EP$2*$F89*Main!$C$4*$E89+Main!$C$5*EP$2*$F89","v":2106.8453670259105},{"$f":"EQ$2*$F89*Main!$C$4*$E89+Main!$C$5*EQ$2*$F89","v":2597.2932064215001},{"$f":"ER$2*$F89*Main!$C$4*$E89+Main!$C$5*ER$2*$F89","v":3087.4560674095378},{"$f":"ES$2*$F89*Main!$C$4*$E89+Main!$C$5*ES$2*$F89","v":3577.6189283975764},{"$f":"ET$2*$F89*Main!$C$4*$E89+Main!$C$5*ET$2*$F89","v":4068.066767793166},{"$f":"EU$2*$F89*Main!$C$4*$E89+Main!$C$5*EU$2*$F89","v":5001.9410093383985},{"$f":"EV$2*$F89*Main!$C$4*$E89+Main!$C$5*EV$2*$F89","v":5138.1606881478656},{"$f":"EW$2*$F89*Main!$C$4*$E89+Main!$C$5*EW$2*$F89","v":5314.2773440144974},{"$f":"EX$2*$F89*Main!$C$4*$E89+Main!$C$5*EX$2*$F89","v":5297.1786395614263},{"$f":"EY$2*$F89*Main!$C$4*$E89+Main!$C$5*EY$2*$F89","v":5433.6832967784439},{"$f":"EZ$2*$F89*Main!$C$4*$E89+Main!$C$5*EZ$2*$F89","v":5609.5149742375252},{"$f":"FA$2*$F89*Main!$C$4*$E89+Main!$C$5*FA$2*$F89","v":5989.1062130957034},{"$f":"FB$2*$F89*Main!$C$4*$E89+Main!$C$5*FB$2*$F89","v":6125.610870312722},{"$f":"FC$2*$F89*Main!$C$4*$E89+Main!$C$5*FC$2*$F89","v":6301.4425477718023},{"$f":"IF($D89<100,(FD$2*(1+Main!$C$3)*$E89*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E89*Main!$C$4)+(FD$2*Main!$C$5))","v":135.1897755732},{"$f":"IF($D89<100,(FE$2*(1+Main!$C$3)*$E89*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E89*Main!$C$4)+(FE$2*Main!$C$5))","v":147.78041950525002},{"$f":"IF($D89<100,(FF$2*(1+Main!$C$3)*$E89*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E89*Main!$C$4)+(FF$2*Main!$C$5))","v":148.79072098655004},{"$f":"IF($D89<100,(FG$2*(1+Main!$C$3)*$E89*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E89*Main!$C$4)+(FG$2*Main!$C$5))","v":160.61887323460002},{"$f":"IF($D89<100,(FH$2*(1+Main!$C$3)*$E89*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E89*Main!$C$4)+(FH$2*Main!$C$5))","v":216.70013659280005},{"$f":"IF($D89<100,(FI$2*(1+Main!$C$3)*$E89*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E89*Main!$C$4)+(FI$2*Main!$C$5))","v":61.218551079150004}]
["FL",18880,"(Crestview-Fort Walton Beach-Destin, Okaloosa County, Walton County)",18880,0.88880000000000003,{"$f":"IF($D90<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F90*Main!$C$4*$E90+Main!$C$5*G$2*$F90","v":1598.2893011580354},{"$f":"H$2*$F90*Main!$C$4*$E90+Main!$C$5*H$2*$F90","v":1956.0419516306633},{"$f":"I$2*$F90*Main!$C$4*$E90+Main!$C$5*I$2*$F90","v":2313.7946021032922},{"$f":"J$2*$F90*Main!$C$4*$E90+Main!$C$5*J$2*$F90","v":2671.5472525759205},{"$f":"K$2*$F90*Main!$C$4*$E90+Main!$C$5*K$2*$F90","v":3029.0270177316361},{"$f":"L$2*$F90*Main!$C$4*$E90+Main!$C$5*L$2*$F90","v":1881.8171454303929},{"$f":"M$2*$F90*Main!$C$4*$E90+Main!$C$5*M$2*$F90","v":2191.2690948094628},{"$f":"N$2*$F90*Main!$C$4*$E90+Main!$C$5*N$2*$F90","v":2500.7210441885327},{"$f":"O$2*$F90*Main!$C$4*$E90+Main!$C$5*O$2*$F90","v":2810.172993567603},{"$f":"P$2*$F90*Main!$C$4*$E90+Main!$C$5*P$2*$F90","v":3119.8978282635849},{"$f":"Q$2*$F90*Main!$C$4*$E90+Main!$C$5*Q$2*$F90","v":2035.7244641691896},{"$f":"R$2*$F90*Main!$C$4*$E90+Main!$C$5*R$2*$F90","v":2355.0002849571188},{"$f":"S$2*$F90*Main!$C$4*$E90+Main!$C$5*S$2*$F90","v":2674.276105745048},{"$f":"T$2*$F90*Main!$C$4*$E90+Main!$C$5*T$2*$F90","v":2993.5519265329772},{"$f":"U$2*$F90*Main!$C$4*$E90+Main!$C$5*U$2*$F90","v":3312.8277473209064},{"$f":"V$2*$F90*Main!$C$4*$E90+Main!$C$5*V$2*$F90","v":1689.9787676407225},{"$f":"W$2*$F90*Main!$C$4*$E90+Main!$C$5*W$2*$F90","v":2053.7348950854316},{"$f":"X$2*$F90*Main!$C$4*$E90+Main!$C$5*X$2*$F90","v":2417.7639078470534},{"$f":"Y$2*$F90*Main!$C$4*$E90+Main!$C$5*Y$2*$F90","v":2781.5200352917627},{"$f":"Z$2*$F90*Main!$C$4*$E90+Main!$C$5*Z$2*$F90","v":3145.2761627364716},{"$f":"AA$2*$F90*Main!$C$4*$E90+Main!$C$5*AA$2*$F90","v":1973.5066119130802},{"$f":"AB$2*$F90*Main!$C$4*$E90+Main!$C$5*AB$2*$F90","v":2289.2349235811434},{"$f":"AC$2*$F90*Main!$C$4*$E90+Main!$C$5*AC$2*$F90","v":2604.6903499322943},{"$f":"AD$2*$F90*Main!$C$4*$E90+Main!$C$5*AD$2*$F90","v":2920.4186616003576},{"$f":"AE$2*$F90*Main!$C$4*$E90+Main!$C$5*AE$2*$F90","v":3235.8740879515076},{"$f":"AF$2*$F90*Main!$C$4*$E90+Main!$C$5*AF$2*$F90","v":2127.4139306518769},{"$f":"AG$2*$F90*Main!$C$4*$E90+Main!$C$5*AG$2*$F90","v":2452.693228411887},{"$f":"AH$2*$F90*Main!$C$4*$E90+Main!$C$5*AH$2*$F90","v":2778.2454114888096},{"$f":"AI$2*$F90*Main!$C$4*$E90+Main!$C$5*AI$2*$F90","v":3103.5247092488194},{"$f":"AJ$2*$F90*Main!$C$4*$E90+Main!$C$5*AJ$2*$F90","v":3428.8040070088291},{"$f":"AK$2*$F90*Main!$C$4*$E90+Main!$C$5*AK$2*$F90","v":1812.7771602514645},{"$f":"AL$2*$F90*Main!$C$4*$E90+Main!$C$5*AL$2*$F90","v":2238.7511399522832},{"$f":"AM$2*$F90*Main!$C$4*$E90+Main!$C$5*AM$2*$F90","v":2664.7251196531015},{"$f":"AN$2*$F90*Main!$C$4*$E90+Main!$C$5*AN$2*$F90","v":3090.426214037007},{"$f":"AO$2*$F90*Main!$C$4*$E90+Main!$C$5*AO$2*$F90","v":3516.4001937378252},{"$f":"AP$2*$F90*Main!$C$4*$E90+Main!$C$5*AP$2*$F90","v":2096.3050045238224},{"$f":"AQ$2*$F90*Main!$C$4*$E90+Main!$C$5*AQ$2*$F90","v":2473.9782831310818},{"$f":"AR$2*$F90*Main!$C$4*$E90+Main!$C$5*AR$2*$F90","v":2851.6515617383416},{"$f":"AS$2*$F90*Main!$C$4*$E90+Main!$C$5*AS$2*$F90","v":3229.3248403456018},{"$f":"AT$2*$F90*Main!$C$4*$E90+Main!$C$5*AT$2*$F90","v":3606.9981189528617},{"$f":"AU$2*$F90*Main!$C$4*$E90+Main!$C$5*AU$2*$F90","v":2250.2123232626191},{"$f":"AV$2*$F90*Main!$C$4*$E90+Main!$C$5*AV$2*$F90","v":2637.7094732787382},{"$f":"AW$2*$F90*Main!$C$4*$E90+Main!$C$5*AW$2*$F90","v":3025.2066232948573},{"$f":"AX$2*$F90*Main!$C$4*$E90+Main!$C$5*AX$2*$F90","v":3412.4308879940636},{"$f":"AY$2*$F90*Main!$C$4*$E90+Main!$C$5*AY$2*$F90","v":3799.9280380101832},{"$f":"AZ$2*$F90*Main!$C$4*$E90+Main!$C$5*AZ$2*$F90","v":3386.7796682042645},{"$f":"BA$2*$F90*Main!$C$4*$E90+Main!$C$5*BA$2*$F90","v":3854.505101392735},{"$f":"BB$2*$F90*Main!$C$4*$E90+Main!$C$5*BB$2*$F90","v":4321.9576492642927},{"$f":"BC$2*$F90*Main!$C$4*$E90+Main!$C$5*BC$2*$F90","v":3429.3497776426548},{"$f":"BD$2*$F90*Main!$C$4*$E90+Main!$C$5*BD$2*$F90","v":3926.2739397407904},{"$f":"BE$2*$F90*Main!$C$4*$E90+Main!$C$5*BE$2*$F90","v":4423.198101838927},{"$f":"BF$2*$F90*Main!$C$4*$E90+Main!$C$5*BF$2*$F90","v":3632.1035681088356},{"$f":"BG$2*$F90*Main!$C$4*$E90+Main!$C$5*BG$2*$F90","v":4117.5665468966354},{"$f":"BH$2*$F90*Main!$C$4*$E90+Main!$C$5*BH$2*$F90","v":4603.0295256844356},{"$f":"BI$2*$F90*Main!$C$4*$E90+Main!$C$5*BI$2*$F90","v":3509.032290181181},{"$f":"BJ$2*$F90*Main!$C$4*$E90+Main!$C$5*BJ$2*$F90","v":4030.243245484553},{"$f":"BK$2*$F90*Main!$C$4*$E90+Main!$C$5*BK$2*$F90","v":4551.4542007879236},{"$f":"BL$2*$F90*Main!$C$4*$E90+Main!$C$5*BL$2*$F90","v":3551.329514302658},{"$f":"BM$2*$F90*Main!$C$4*$E90+Main!$C$5*BM$2*$F90","v":4102.0120838326093},{"$f":"BN$2*$F90*Main!$C$4*$E90+Main!$C$5*BN$2*$F90","v":4652.421768045645},{"$f":"BO$2*$F90*Main!$C$4*$E90+Main!$C$5*BO$2*$F90","v":3754.0833047688393},{"$f":"BP$2*$F90*Main!$C$4*$E90+Main!$C$5*BP$2*$F90","v":4293.3046909884524},{"$f":"BQ$2*$F90*Main!$C$4*$E90+Main!$C$5*BQ$2*$F90","v":4832.2531918911536},{"$f":"BR$2*$F90*Main!$C$4*$E90+Main!$C$5*BR$2*$F90","v":3942.1012881217312},{"$f":"BS$2*$F90*Main!$C$4*$E90+Main!$C$5*BS$2*$F90","v":4539.7201321606753},{"$f":"BT$2*$F90*Main!$C$4*$E90+Main!$C$5*BT$2*$F90","v":5137.3389761996195},{"$f":"BU$2*$F90*Main!$C$4*$E90+Main!$C$5*BU$2*$F90","v":3984.6713975601215},{"$f":"BV$2*$F90*Main!$C$4*$E90+Main!$C$5*BV$2*$F90","v":4611.4889705087317},{"$f":"BW$2*$F90*Main!$C$4*$E90+Main!$C$5*BW$2*$F90","v":5238.5794287742528},{"$f":"BX$2*$F90*Main!$C$4*$E90+Main!$C$5*BX$2*$F90","v":4187.4251880263018},{"$f":"BY$2*$F90*Main!$C$4*$E90+Main!$C$5*BY$2*$F90","v":4803.0544629814885},{"$f":"BZ$2*$F90*Main!$C$4*$E90+Main!$C$5*BZ$2*$F90","v":5418.4108526197624},{"$f":"CA$2*$F90*Main!$C$4*$E90+Main!$C$5*CA$2*$F90","v":3417.3428236984937},{"$f":"CB$2*$F90*Main!$C$4*$E90+Main!$C$5*CB$2*$F90","v":3874.9715001611912},{"$f":"CC$2*$F90*Main!$C$4*$E90+Main!$C$5*CC$2*$F90","v":4332.3272913069777},{"$f":"CD$2*$F90*Main!$C$4*$E90+Main!$C$5*CD$2*$F90","v":3417.3428236984937},{"$f":"CE$2*$F90*Main!$C$4*$E90+Main!$C$5*CE$2*$F90","v":3918.36026555032},{"$f":"CF$2*$F90*Main!$C$4*$E90+Main!$C$5*CF$2*$F90","v":4419.3777074021482},{"$f":"CG$2*$F90*Main!$C$4*$E90+Main!$C$5*CG$2*$F90","v":3633.4679946933989},{"$f":"CH$2*$F90*Main!$C$4*$E90+Main!$C$5*CH$2*$F90","v":4118.6580881642867},{"$f":"CI$2*$F90*Main!$C$4*$E90+Main!$C$5*CI$2*$F90","v":4603.5752963182613},{"$f":"CJ$2*$F90*Main!$C$4*$E90+Main!$C$5*CJ$2*$F90","v":3579.4367019446727},{"$f":"CK$2*$F90*Main!$C$4*$E90+Main!$C$5*CK$2*$F90","v":4077.1795199935468},{"$f":"CL$2*$F90*Main!$C$4*$E90+Main!$C$5*CL$2*$F90","v":4574.922338042421},{"$f":"CM$2*$F90*Main!$C$4*$E90+Main!$C$5*CM$2*$F90","v":3579.4367019446727},{"$f":"CN$2*$F90*Main!$C$4*$E90+Main!$C$5*CN$2*$F90","v":4120.5682853826765},{"$f":"CO$2*$F90*Main!$C$4*$E90+Main!$C$5*CO$2*$F90","v":4661.6998688206786},{"$f":"CP$2*$F90*Main!$C$4*$E90+Main!$C$5*CP$2*$F90","v":3795.5618729395783},{"$f":"CQ$2*$F90*Main!$C$4*$E90+Main!$C$5*CQ$2*$F90","v":4320.8661079966414},{"$f":"CR$2*$F90*Main!$C$4*$E90+Main!$C$5*CR$2*$F90","v":4846.1703430537054},{"$f":"CS$2*$F90*Main!$C$4*$E90+Main!$C$5*CS$2*$F90","v":4148.6754730246903},{"$f":"CT$2*$F90*Main!$C$4*$E90+Main!$C$5*CT$2*$F90","v":4677.5272172016194},{"$f":"CU$2*$F90*Main!$C$4*$E90+Main!$C$5*CU$2*$F90","v":5206.3789613785466},{"$f":"CV$2*$F90*Main!$C$4*$E90+Main!$C$5*CV$2*$F90","v":4148.6754730246903},{"$f":"CW$2*$F90*Main!$C$4*$E90+Main!$C$5*CW$2*$F90","v":4720.9159825907482},{"$f":"CX$2*$F90*Main!$C$4*$E90+Main!$C$5*CX$2*$F90","v":5293.429377473718},{"$f":"CY$2*$F90*Main!$C$4*$E90+Main!$C$5*CY$2*$F90","v":4364.800644019595},{"$f":"CZ$2*$F90*Main!$C$4*$E90+Main!$C$5*CZ$2*$F90","v":4921.2138052047139},{"$f":"DA$2*$F90*Main!$C$4*$E90+Main!$C$5*DA$2*$F90","v":5477.6269663898311},{"$f":"DB$2*$F90*Main!$C$4*$E90+Main!$C$5*DB$2*$F90","v":1305.7562414275567},{"$f":"DC$2*$F90*Main!$C$4*$E90+Main!$C$5*DC$2*$F90","v":1728.182712008509},{"$f":"DD$2*$F90*Main!$C$4*$E90+Main!$C$5*DD$2*$F90","v":2150.336297272549},{"$f":"DE$2*$F90*Main!$C$4*$E90+Main!$C$5*DE$2*$F90","v":2572.7627678535014},{"$f":"DF$2*$F90*Main!$C$4*$E90+Main!$C$5*DF$2*$F90","v":2995.1892384344528},{"$f":"DG$2*$F90*Main!$C$4*$E90+Main!$C$5*DG$2*$F90","v":1522.1542977393751},{"$f":"DH$2*$F90*Main!$C$4*$E90+Main!$C$5*DH$2*$F90","v":1901.1920029311989},{"$f":"DI$2*$F90*Main!$C$4*$E90+Main!$C$5*DI$2*$F90","v":2280.2297081230226},{"$f":"DJ$2*$F90*Main!$C$4*$E90+Main!$C$5*DJ$2*$F90","v":2659.2674133148462},{"$f":"DK$2*$F90*Main!$C$4*$E90+Main!$C$5*DK$2*$F90","v":3038.3051185066697},{"$f":"DL$2*$F90*Main!$C$4*$E90+Main!$C$5*DL$2*$F90","v":1647.9544288361574},{"$f":"DM$2*$F90*Main!$C$4*$E90+Main!$C$5*DM$2*$F90","v":2045.0025649442234},{"$f":"DN$2*$F90*Main!$C$4*$E90+Main!$C$5*DN$2*$F90","v":2442.0507010522897},{"$f":"DO$2*$F90*Main!$C$4*$E90+Main!$C$5*DO$2*$F90","v":2839.3717224772677},{"$f":"DP$2*$F90*Main!$C$4*$E90+Main!$C$5*DP$2*$F90","v":3236.4198585853333},{"$f":"DQ$2*$F90*Main!$C$4*$E90+Main!$C$5*DQ$2*$F90","v":1352.1467453027258},{"$f":"DR$2*$F90*Main!$C$4*$E90+Main!$C$5*DR$2*$F90","v":1797.4955825043498},{"$f":"DS$2*$F90*Main!$C$4*$E90+Main!$C$5*DS$2*$F90","v":2243.1173050228872},{"$f":"DT$2*$F90*Main!$C$4*$E90+Main!$C$5*DT$2*$F90","v":2688.4661422245117},{"$f":"DU$2*$F90*Main!$C$4*$E90+Main!$C$5*DU$2*$F90","v":3134.0878647430491},{"$f":"DV$2*$F90*Main!$C$4*$E90+Main!$C$5*DV$2*$F90","v":1568.5448016145444},{"$f":"DW$2*$F90*Main!$C$4*$E90+Main!$C$5*DW$2*$F90","v":1970.7777587439527},{"$f":"DX$2*$F90*Main!$C$4*$E90+Main!$C$5*DX$2*$F90","v":2372.737830556448},{"$f":"DY$2*$F90*Main!$C$4*$E90+Main!$C$5*DY$2*$F90","v":2774.9707876858565},{"$f":"DZ$2*$F90*Main!$C$4*$E90+Main!$C$5*DZ$2*$F90","v":3177.2037448152641},{"$f":"EA$2*$F90*Main!$C$4*$E90+Main!$C$5*EA$2*$F90","v":1694.0720473944143},{"$f":"EB$2*$F90*Main!$C$4*$E90+Main!$C$5*EB$2*$F90","v":2114.3154354400649},{"$f":"EC$2*$F90*Main!$C$4*$E90+Main!$C$5*EC$2*$F90","v":2534.5588234857146},{"$f":"ED$2*$F90*Main!$C$4*$E90+Main!$C$5*ED$2*$F90","v":2955.075096848278},{"$f":"EE$2*$F90*Main!$C$4*$E90+Main!$C$5*EE$2*$F90","v":3375.3184848939281},{"$f":"EF$2*$F90*Main!$C$4*$E90+Main!$C$5*EF$2*$F90","v":1675.5158458443464},{"$f":"EG$2*$F90*Main!$C$4*$E90+Main!$C$5*EG$2*$F90","v":2170.25692540718},{"$f":"EH$2*$F90*Main!$C$4*$E90+Main!$C$5*EH$2*$F90","v":2664.7251196531015},{"$f":"EI$2*$F90*Main!$C$4*$E90+Main!$C$5*EI$2*$F90","v":3159.4661992159349},{"$f":"EJ$2*$F90*Main!$C$4*$E90+Main!$C$5*EJ$2*$F90","v":3654.2072787787693},{"$f":"EK$2*$F90*Main!$C$4*$E90+Main!$C$5*EK$2*$F90","v":1891.9139021561648},{"$f":"EL$2*$F90*Main!$C$4*$E90+Main!$C$5*EL$2*$F90","v":2343.2662163298701},{"$f":"EM$2*$F90*Main!$C$4*$E90+Main!$C$5*EM$2*$F90","v":2794.6185305035751},{"$f":"EN$2*$F90*Main!$C$4*$E90+Main!$C$5*EN$2*$F90","v":3245.9708446772802},{"$f":"EO$2*$F90*Main!$C$4*$E90+Main!$C$5*EO$2*$F90","v":3697.3231588509848},{"$f":"EP$2*$F90*Main!$C$4*$E90+Main!$C$5*EP$2*$F90","v":2017.4411479360344},{"$f":"EQ$2*$F90*Main!$C$4*$E90+Main!$C$5*EQ$2*$F90","v":2487.0767783428946},{"$f":"ER$2*$F90*Main!$C$4*$E90+Main!$C$5*ER$2*$F90","v":2956.4395234328413},{"$f":"ES$2*$F90*Main!$C$4*$E90+Main!$C$5*ES$2*$F90","v":3425.8022685227893},{"$f":"ET$2*$F90*Main!$C$4*$E90+Main!$C$5*ET$2*$F90","v":3895.4378989296492},{"$f":"EU$2*$F90*Main!$C$4*$E90+Main!$C$5*EU$2*$F90","v":4789.6830824527633},{"$f":"EV$2*$F90*Main!$C$4*$E90+Main!$C$5*EV$2*$F90","v":4920.1222639370626},{"$f":"EW$2*$F90*Main!$C$4*$E90+Main!$C$5*EW$2*$F90","v":5088.7653897891487},{"$f":"EX$2*$F90*Main!$C$4*$E90+Main!$C$5*EX$2*$F90","v":5072.3922707743823},{"$f":"EY$2*$F90*Main!$C$4*$E90+Main!$C$5*EY$2*$F90","v":5203.1043375755944},{"$f":"EZ$2*$F90*Main!$C$4*$E90+Main!$C$5*EZ$2*$F90","v":5371.4745781107667},{"$f":"FA$2*$F90*Main!$C$4*$E90+Main!$C$5*FA$2*$F90","v":5734.9578202385637},{"$f":"FB$2*$F90*Main!$C$4*$E90+Main!$C$5*FB$2*$F90","v":5865.6698870397768},{"$f":"FC$2*$F90*Main!$C$4*$E90+Main!$C$5*FC$2*$F90","v":6034.0401275749491},{"$f":"IF($D90<100,(FD$2*(1+Main!$C$3)*$E90*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E90*Main!$C$4)+(FD$2*Main!$C$5))","v":129.45298230720002},{"$f":"IF($D90<100,(FE$2*(1+Main!$C$3)*$E90*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E90*Main!$C$4)+(FE$2*Main!$C$5))","v":141.50934085400002},{"$f":"IF($D90<100,(FF$2*(1+Main!$C$3)*$E90*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E90*Main!$C$4)+(FF$2*Main!$C$5))","v":142.47677007880003},{"$f":"IF($D90<100,(FG$2*(1+Main!$C$3)*$E90*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E90*Main!$C$4)+(FG$2*Main!$C$5))","v":153.80299336160004},{"$f":"IF($D90<100,(FH$2*(1+Main!$C$3)*$E90*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E90*Main!$C$4)+(FH$2*Main!$C$5))","v":207.50444202879999},{"$f":"IF($D90<100,(FI$2*(1+Main!$C$3)*$E90*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E90*Main!$C$4)+(FI$2*Main!$C$5))","v":58.620735008400004}]
["FL",19660,"(Deltona-Daytona Beach-Ormond Beach, Flagler County, Volusia County)",19660,0.8014,{"$f":"IF($D91<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F91*Main!$C$4*$E91+Main!$C$5*G$2*$F91","v":1478.0859057139014},{"$f":"H$2*$F91*Main!$C$4*$E91+Main!$C$5*H$2*$F91","v":1808.9328619015268},{"$f":"I$2*$F91*Main!$C$4*$E91+Main!$C$5*I$2*$F91","v":2139.7798180891527},{"$f":"J$2*$F91*Main!$C$4*$E91+Main!$C$5*J$2*$F91","v":2470.6267742767786},{"$f":"K$2*$F91*Main!$C$4*$E91+Main!$C$5*K$2*$F91","v":2801.2213681789826},{"$f":"L$2*$F91*Main!$C$4*$E91+Main!$C$5*L$2*$F91","v":1740.2903202668708},{"$f":"M$2*$F91*Main!$C$4*$E91+Main!$C$5*M$2*$F91","v":2026.4691519348858},{"$f":"N$2*$F91*Main!$C$4*$E91+Main!$C$5*N$2*$F91","v":2312.6479836029007},{"$f":"O$2*$F91*Main!$C$4*$E91+Main!$C$5*O$2*$F91","v":2598.8268152709161},{"$f":"P$2*$F91*Main!$C$4*$E91+Main!$C$5*P$2*$F91","v":2885.258009224352},{"$f":"Q$2*$F91*Main!$C$4*$E91+Main!$C$5*Q$2*$F91","v":1882.6226492446137},{"$f":"R$2*$F91*Main!$C$4*$E91+Main!$C$5*R$2*$F91","v":2177.886523187804},{"$f":"S$2*$F91*Main!$C$4*$E91+Main!$C$5*S$2*$F91","v":2473.150397130994},{"$f":"T$2*$F91*Main!$C$4*$E91+Main!$C$5*T$2*$F91","v":2768.4142710741839},{"$f":"U$2*$F91*Main!$C$4*$E91+Main!$C$5*U$2*$F91","v":3063.6781450173739},{"$f":"V$2*$F91*Main!$C$4*$E91+Main!$C$5*V$2*$F91","v":1562.8796336155351},{"$f":"W$2*$F91*Main!$C$4*$E91+Main!$C$5*W$2*$F91","v":1899.2785600824348},{"$f":"X$2*$F91*Main!$C$4*$E91+Main!$C$5*X$2*$F91","v":2235.9298488347554},{"$f":"Y$2*$F91*Main!$C$4*$E91+Main!$C$5*Y$2*$F91","v":2572.3287753016557},{"$f":"Z$2*$F91*Main!$C$4*$E91+Main!$C$5*Z$2*$F91","v":2908.7277017685547},{"$f":"AA$2*$F91*Main!$C$4*$E91+Main!$C$5*AA$2*$F91","v":1825.0840481685048},{"$f":"AB$2*$F91*Main!$C$4*$E91+Main!$C$5*AB$2*$F91","v":2117.0672124012149},{"$f":"AC$2*$F91*Main!$C$4*$E91+Main!$C$5*AC$2*$F91","v":2408.7980143485038},{"$f":"AD$2*$F91*Main!$C$4*$E91+Main!$C$5*AD$2*$F91","v":2700.7811785812141},{"$f":"AE$2*$F91*Main!$C$4*$E91+Main!$C$5*AE$2*$F91","v":2992.5119805285021},{"$f":"AF$2*$F91*Main!$C$4*$E91+Main!$C$5*AF$2*$F91","v":1967.4163771462477},{"$f":"AG$2*$F91*Main!$C$4*$E91+Main!$C$5*AG$2*$F91","v":2268.2322213687116},{"$f":"AH$2*$F91*Main!$C$4*$E91+Main!$C$5*AH$2*$F91","v":2569.3004278765966},{"$f":"AI$2*$F91*Main!$C$4*$E91+Main!$C$5*AI$2*$F91","v":2870.1162720990606},{"$f":"AJ$2*$F91*Main!$C$4*$E91+Main!$C$5*AJ$2*$F91","v":3170.9321163215241},{"$f":"AK$2*$F91*Main!$C$4*$E91+Main!$C$5*AK$2*$F91","v":1676.4426620552235},{"$f":"AL$2*$F91*Main!$C$4*$E91+Main!$C$5*AL$2*$F91","v":2070.3801895982324},{"$f":"AM$2*$F91*Main!$C$4*$E91+Main!$C$5*AM$2*$F91","v":2464.3177171412403},{"$f":"AN$2*$F91*Main!$C$4*$E91+Main!$C$5*AN$2*$F91","v":2858.0028823988273},{"$f":"AO$2*$F91*Main!$C$4*$E91+Main!$C$5*AO$2*$F91","v":3251.9404099418352},{"$f":"AP$2*$F91*Main!$C$4*$E91+Main!$C$5*AP$2*$F91","v":1938.6470766081934},{"$f":"AQ$2*$F91*Main!$C$4*$E91+Main!$C$5*AQ$2*$F91","v":2287.9164796315908},{"$f":"AR$2*$F91*Main!$C$4*$E91+Main!$C$5*AR$2*$F91","v":2637.1858826549883},{"$f":"AS$2*$F91*Main!$C$4*$E91+Main!$C$5*AS$2*$F91","v":2986.4552856783857},{"$f":"AT$2*$F91*Main!$C$4*$E91+Main!$C$5*AT$2*$F91","v":3335.7246887017836},{"$f":"AU$2*$F91*Main!$C$4*$E91+Main!$C$5*AU$2*$F91","v":2080.9794055859361},{"$f":"AV$2*$F91*Main!$C$4*$E91+Main!$C$5*AV$2*$F91","v":2439.333850884509},{"$f":"AW$2*$F91*Main!$C$4*$E91+Main!$C$5*AW$2*$F91","v":2797.6882961830815},{"$f":"AX$2*$F91*Main!$C$4*$E91+Main!$C$5*AX$2*$F91","v":3155.7903791962326},{"$f":"AY$2*$F91*Main!$C$4*$E91+Main!$C$5*AY$2*$F91","v":3514.1448244948051},{"$f":"AZ$2*$F91*Main!$C$4*$E91+Main!$C$5*AZ$2*$F91","v":3132.068324366609},{"$f":"BA$2*$F91*Main!$C$4*$E91+Main!$C$5*BA$2*$F91","v":3564.6172815791115},{"$f":"BB$2*$F91*Main!$C$4*$E91+Main!$C$5*BB$2*$F91","v":3996.9138765061921},{"$f":"BC$2*$F91*Main!$C$4*$E91+Main!$C$5*BC$2*$F91","v":3171.4368408923674},{"$f":"BD$2*$F91*Main!$C$4*$E91+Main!$C$5*BD$2*$F91","v":3630.9885626449732},{"$f":"BE$2*$F91*Main!$C$4*$E91+Main!$C$5*BE$2*$F91","v":4090.5402843975799},{"$f":"BF$2*$F91*Main!$C$4*$E91+Main!$C$5*BF$2*$F91","v":3358.9420189605639},{"$f":"BG$2*$F91*Main!$C$4*$E91+Main!$C$5*BG$2*$F91","v":3807.8945247254655},{"$f":"BH$2*$F91*Main!$C$4*$E91+Main!$C$5*BH$2*$F91","v":4256.8470304903676},{"$f":"BI$2*$F91*Main!$C$4*$E91+Main!$C$5*BI$2*$F91","v":3245.1266282354545},{"$f":"BJ$2*$F91*Main!$C$4*$E91+Main!$C$5*BJ$2*$F91","v":3727.1385933905767},{"$f":"BK$2*$F91*Main!$C$4*$E91+Main!$C$5*BK$2*$F91","v":4209.150558545698},{"$f":"BL$2*$F91*Main!$C$4*$E91+Main!$C$5*BL$2*$F91","v":3284.242782475791},{"$f":"BM$2*$F91*Main!$C$4*$E91+Main!$C$5*BM$2*$F91","v":3793.5098744564393},{"$f":"BN$2*$F91*Main!$C$4*$E91+Main!$C$5*BN$2*$F91","v":4302.5246041516648},{"$f":"BO$2*$F91*Main!$C$4*$E91+Main!$C$5*BO$2*$F91","v":3471.747960543988},{"$f":"BP$2*$F91*Main!$C$4*$E91+Main!$C$5*BP$2*$F91","v":3970.4158365369312},{"$f":"BQ$2*$F91*Main!$C$4*$E91+Main!$C$5*BQ$2*$F91","v":4468.8313502444526},{"$f":"BR$2*$F91*Main!$C$4*$E91+Main!$C$5*BR$2*$F91","v":3645.6255751994222},{"$f":"BS$2*$F91*Main!$C$4*$E91+Main!$C$5*BS$2*$F91","v":4198.2989802725733},{"$f":"BT$2*$F91*Main!$C$4*$E91+Main!$C$5*BT$2*$F91","v":4750.9723853457235},{"$f":"BU$2*$F91*Main!$C$4*$E91+Main!$C$5*BU$2*$F91","v":3684.9940917251811},{"$f":"BV$2*$F91*Main!$C$4*$E91+Main!$C$5*BV$2*$F91","v":4264.670261338435},{"$f":"BW$2*$F91*Main!$C$4*$E91+Main!$C$5*BW$2*$F91","v":4844.5987932371108},{"$f":"BX$2*$F91*Main!$C$4*$E91+Main!$C$5*BX$2*$F91","v":3872.4992697933776},{"$f":"BY$2*$F91*Main!$C$4*$E91+Main!$C$5*BY$2*$F91","v":4441.8285857043493},{"$f":"BZ$2*$F91*Main!$C$4*$E91+Main!$C$5*BZ$2*$F91","v":5010.9055393298995},{"$f":"CA$2*$F91*Main!$C$4*$E91+Main!$C$5*CA$2*$F91","v":3160.3329003338204},{"$f":"CB$2*$F91*Main!$C$4*$E91+Main!$C$5*CB$2*$F91","v":3583.544452985725},{"$f":"CC$2*$F91*Main!$C$4*$E91+Main!$C$5*CC$2*$F91","v":4006.50364335221},{"$f":"CD$2*$F91*Main!$C$4*$E91+Main!$C$5*CD$2*$F91","v":3160.3329003338204},{"$f":"CE$2*$F91*Main!$C$4*$E91+Main!$C$5*CE$2*$F91","v":3623.6700563677487},{"$f":"CF$2*$F91*Main!$C$4*$E91+Main!$C$5*CF$2*$F91","v":4087.0072124016788},{"$f":"CG$2*$F91*Main!$C$4*$E91+Main!$C$5*CG$2*$F91","v":3360.2038303876716},{"$f":"CH$2*$F91*Main!$C$4*$E91+Main!$C$5*CH$2*$F91","v":3808.9039738671522},{"$f":"CI$2*$F91*Main!$C$4*$E91+Main!$C$5*CI$2*$F91","v":4257.3517550612114},{"$f":"CJ$2*$F91*Main!$C$4*$E91+Main!$C$5*CJ$2*$F91","v":3310.236097874209},{"$f":"CK$2*$F91*Main!$C$4*$E91+Main!$C$5*CK$2*$F91","v":3770.5449064830791},{"$f":"CL$2*$F91*Main!$C$4*$E91+Main!$C$5*CL$2*$F91","v":4230.8537150919501},{"$f":"CM$2*$F91*Main!$C$4*$E91+Main!$C$5*CM$2*$F91","v":3310.236097874209},{"$f":"CN$2*$F91*Main!$C$4*$E91+Main!$C$5*CN$2*$F91","v":3810.6705098651028},{"$f":"CO$2*$F91*Main!$C$4*$E91+Main!$C$5*CO$2*$F91","v":4311.1049218559965},{"$f":"CP$2*$F91*Main!$C$4*$E91+Main!$C$5*CP$2*$F91","v":3510.1070279280602},{"$f":"CQ$2*$F91*Main!$C$4*$E91+Main!$C$5*CQ$2*$F91","v":3995.9044273645059},{"$f":"CR$2*$F91*Main!$C$4*$E91+Main!$C$5*CR$2*$F91","v":4481.7018268009515},{"$f":"CS$2*$F91*Main!$C$4*$E91+Main!$C$5*CS$2*$F91","v":3836.6638252635203},{"$f":"CT$2*$F91*Main!$C$4*$E91+Main!$C$5*CT$2*$F91","v":4325.7419344104455},{"$f":"CU$2*$F91*Main!$C$4*$E91+Main!$C$5*CU$2*$F91","v":4814.8200435573699},{"$f":"CV$2*$F91*Main!$C$4*$E91+Main!$C$5*CV$2*$F91","v":3836.6638252635203},{"$f":"CW$2*$F91*Main!$C$4*$E91+Main!$C$5*CW$2*$F91","v":4365.8675377924683},{"$f":"CX$2*$F91*Main!$C$4*$E91+Main!$C$5*CX$2*$F91","v":4895.3236126068387},{"$f":"CY$2*$F91*Main!$C$4*$E91+Main!$C$5*CY$2*$F91","v":4036.5347553173715},{"$f":"CZ$2*$F91*Main!$C$4*$E91+Main!$C$5*CZ$2*$F91","v":4551.1014552918714},{"$f":"DA$2*$F91*Main!$C$4*$E91+Main!$C$5*DA$2*$F91","v":5065.6681552663713},{"$f":"DB$2*$F91*Main!$C$4*$E91+Main!$C$5*DB$2*$F91","v":1207.5535357420208},{"$f":"DC$2*$F91*Main!$C$4*$E91+Main!$C$5*DC$2*$F91","v":1598.2103535745491},{"$f":"DD$2*$F91*Main!$C$4*$E91+Main!$C$5*DD$2*$F91","v":1988.6148091216564},{"$f":"DE$2*$F91*Main!$C$4*$E91+Main!$C$5*DE$2*$F91","v":2379.2716269541847},{"$f":"DF$2*$F91*Main!$C$4*$E91+Main!$C$5*DF$2*$F91","v":2769.928444786713},{"$f":"DG$2*$F91*Main!$C$4*$E91+Main!$C$5*DG$2*$F91","v":1407.6768280812942},{"$f":"DH$2*$F91*Main!$C$4*$E91+Main!$C$5*DH$2*$F91","v":1758.2080425317995},{"$f":"DI$2*$F91*Main!$C$4*$E91+Main!$C$5*DI$2*$F91","v":2108.7392569823046},{"$f":"DJ$2*$F91*Main!$C$4*$E91+Main!$C$5*DJ$2*$F91","v":2459.2704714328097},{"$f":"DK$2*$F91*Main!$C$4*$E91+Main!$C$5*DK$2*$F91","v":2809.8016858833148},{"$f":"DL$2*$F91*Main!$C$4*$E91+Main!$C$5*DL$2*$F91","v":1524.0158416606196},{"$f":"DM$2*$F91*Main!$C$4*$E91+Main!$C$5*DM$2*$F91","v":1891.2029669489457},{"$f":"DN$2*$F91*Main!$C$4*$E91+Main!$C$5*DN$2*$F91","v":2258.3900922372723},{"$f":"DO$2*$F91*Main!$C$4*$E91+Main!$C$5*DO$2*$F91","v":2625.8295798110194},{"$f":"DP$2*$F91*Main!$C$4*$E91+Main!$C$5*DP$2*$F91","v":2993.0167050993455},{"$f":"DQ$2*$F91*Main!$C$4*$E91+Main!$C$5*DQ$2*$F91","v":1250.4551242636812},{"$f":"DR$2*$F91*Main!$C$4*$E91+Main!$C$5*DR$2*$F91","v":1662.3103740716178},{"$f":"DS$2*$F91*Main!$C$4*$E91+Main!$C$5*DS$2*$F91","v":2074.4179861649764},{"$f":"DT$2*$F91*Main!$C$4*$E91+Main!$C$5*DT$2*$F91","v":2486.2732359729134},{"$f":"DU$2*$F91*Main!$C$4*$E91+Main!$C$5*DU$2*$F91","v":2898.3808480662719},{"$f":"DV$2*$F91*Main!$C$4*$E91+Main!$C$5*DV$2*$F91","v":1450.5784166029543},{"$f":"DW$2*$F91*Main!$C$4*$E91+Main!$C$5*DW$2*$F91","v":1822.5604253142897},{"$f":"DX$2*$F91*Main!$C$4*$E91+Main!$C$5*DX$2*$F91","v":2194.2900717402035},{"$f":"DY$2*$F91*Main!$C$4*$E91+Main!$C$5*DY$2*$F91","v":2566.2720804515384},{"$f":"DZ$2*$F91*Main!$C$4*$E91+Main!$C$5*DZ$2*$F91","v":2938.2540891628732},{"$f":"EA$2*$F91*Main!$C$4*$E91+Main!$C$5*EA$2*$F91","v":1566.6650678968581},{"$f":"EB$2*$F91*Main!$C$4*$E91+Main!$C$5*EB$2*$F91","v":1955.3029874460144},{"$f":"EC$2*$F91*Main!$C$4*$E91+Main!$C$5*EC$2*$F91","v":2343.9409069951707},{"$f":"ED$2*$F91*Main!$C$4*$E91+Main!$C$5*ED$2*$F91","v":2732.831188829748},{"$f":"EE$2*$F91*Main!$C$4*$E91+Main!$C$5*EE$2*$F91","v":3121.4691083789048},{"$f":"EF$2*$F91*Main!$C$4*$E91+Main!$C$5*EF$2*$F91","v":1549.504432488194},{"$f":"EG$2*$F91*Main!$C$4*$E91+Main!$C$5*EG$2*$F91","v":2007.037255957428},{"$f":"EH$2*$F91*Main!$C$4*$E91+Main!$C$5*EH$2*$F91","v":2464.3177171412403},{"$f":"EI$2*$F91*Main!$C$4*$E91+Main!$C$5*EI$2*$F91","v":2921.8505406104737},{"$f":"EJ$2*$F91*Main!$C$4*$E91+Main!$C$5*EJ$2*$F91","v":3379.3833640797075},{"$f":"EK$2*$F91*Main!$C$4*$E91+Main!$C$5*EK$2*$F91","v":1749.6277248274673},{"$f":"EL$2*$F91*Main!$C$4*$E91+Main!$C$5*EL$2*$F91","v":2167.0349449146779},{"$f":"EM$2*$F91*Main!$C$4*$E91+Main!$C$5*EM$2*$F91","v":2584.442165001889},{"$f":"EN$2*$F91*Main!$C$4*$E91+Main!$C$5*EN$2*$F91","v":3001.8493850890991},{"$f":"EO$2*$F91*Main!$C$4*$E91+Main!$C$5*EO$2*$F91","v":3419.2566051763097},{"$f":"EP$2*$F91*Main!$C$4*$E91+Main!$C$5*EP$2*$F91","v":1865.7143761213708},{"$f":"EQ$2*$F91*Main!$C$4*$E91+Main!$C$5*EQ$2*$F91","v":2300.0298693318241},{"$f":"ER$2*$F91*Main!$C$4*$E91+Main!$C$5*ER$2*$F91","v":2734.0930002568557},{"$f":"ES$2*$F91*Main!$C$4*$E91+Main!$C$5*ES$2*$F91","v":3168.1561311818878},{"$f":"ET$2*$F91*Main!$C$4*$E91+Main!$C$5*ET$2*$F91","v":3602.4716243923408},{"$f":"EU$2*$F91*Main!$C$4*$E91+Main!$C$5*EU$2*$F91","v":4429.4628337186941},{"$f":"EV$2*$F91*Main!$C$4*$E91+Main!$C$5*EV$2*$F91","v":4550.0920061501856},{"$f":"EW$2*$F91*Main!$C$4*$E91+Main!$C$5*EW$2*$F91","v":4706.0518985406907},{"$f":"EX$2*$F91*Main!$C$4*$E91+Main!$C$5*EX$2*$F91","v":4690.9101614153997},{"$f":"EY$2*$F91*Main!$C$4*$E91+Main!$C$5*EY$2*$F91","v":4811.7916961323117},{"$f":"EZ$2*$F91*Main!$C$4*$E91+Main!$C$5*EZ$2*$F91","v":4967.4992262373962},{"$f":"FA$2*$F91*Main!$C$4*$E91+Main!$C$5*FA$2*$F91","v":5303.6457904188737},{"$f":"FB$2*$F91*Main!$C$4*$E91+Main!$C$5*FB$2*$F91","v":5424.5273251357876},{"$f":"FC$2*$F91*Main!$C$4*$E91+Main!$C$5*FC$2*$F91","v":5580.2348552408712},{"$f":"IF($D91<100,(FD$2*(1+Main!$C$3)*$E91*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E91*Main!$C$4)+(FD$2*Main!$C$5))","v":119.7171428616},{"$f":"IF($D91<100,(FE$2*(1+Main!$C$3)*$E91*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E91*Main!$C$4)+(FE$2*Main!$C$5))","v":130.8667724245},{"$f":"IF($D91<100,(FF$2*(1+Main!$C$3)*$E91*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E91*Main!$C$4)+(FF$2*Main!$C$5))","v":131.76144368390001},{"$f":"IF($D91<100,(FG$2*(1+Main!$C$3)*$E91*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E91*Main!$C$4)+(FG$2*Main!$C$5))","v":142.23584965480001},{"$f":"IF($D91<100,(FH$2*(1+Main!$C$3)*$E91*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E91*Main!$C$4)+(FH$2*Main!$C$5))","v":191.8985448464},{"$f":"IF($D91<100,(FI$2*(1+Main!$C$3)*$E91*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E91*Main!$C$4)+(FI$2*Main!$C$5))","v":54.212014142699999}]
["FL",22744,"(Broward County, Fort Lauderdale-Pompano Beach-Deerfield Beach)",22744,0.97709999999999997,{"$f":"IF($D92<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F92*Main!$C$4*$E92+Main!$C$5*G$2*$F92","v":1719.7304890037681},{"$f":"H$2*$F92*Main!$C$4*$E92+Main!$C$5*H$2*$F92","v":2104.66589468653},{"$f":"I$2*$F92*Main!$C$4*$E92+Main!$C$5*I$2*$F92","v":2489.6013003692929},{"$f":"J$2*$F92*Main!$C$4*$E92+Main!$C$5*J$2*$F92","v":2874.5367060520553},{"$f":"K$2*$F92*Main!$C$4*$E92+Main!$C$5*K$2*$F92","v":3259.1784920508489},{"$f":"L$2*$F92*Main!$C$4*$E92+Main!$C$5*L$2*$F92","v":2024.8013406470861},{"$f":"M$2*$F92*Main!$C$4*$E92+Main!$C$5*M$2*$F92","v":2357.7660622674161},{"$f":"N$2*$F92*Main!$C$4*$E92+Main!$C$5*N$2*$F92","v":2690.7307838877464},{"$f":"O$2*$F92*Main!$C$4*$E92+Main!$C$5*O$2*$F92","v":3023.6955055080762},{"$f":"P$2*$F92*Main!$C$4*$E92+Main!$C$5*P$2*$F92","v":3356.9538468123746},{"$f":"Q$2*$F92*Main!$C$4*$E92+Main!$C$5*Q$2*$F92","v":2190.4028424053454},{"$f":"R$2*$F92*Main!$C$4*$E92+Main!$C$5*R$2*$F92","v":2533.9378726485434},{"$f":"S$2*$F92*Main!$C$4*$E92+Main!$C$5*S$2*$F92","v":2877.4729028917409},{"$f":"T$2*$F92*Main!$C$4*$E92+Main!$C$5*T$2*$F92","v":3221.0079331349384},{"$f":"U$2*$F92*Main!$C$4*$E92+Main!$C$5*U$2*$F92","v":3564.5429633781359},{"$f":"V$2*$F92*Main!$C$4*$E92+Main!$C$5*V$2*$F92","v":1818.386702817199},{"$f":"W$2*$F92*Main!$C$4*$E92+Main!$C$5*W$2*$F92","v":2209.7817415472691},{"$f":"X$2*$F92*Main!$C$4*$E92+Main!$C$5*X$2*$F92","v":2601.4703999613084},{"$f":"Y$2*$F92*Main!$C$4*$E92+Main!$C$5*Y$2*$F92","v":2992.865438691379},{"$f":"Z$2*$F92*Main!$C$4*$E92+Main!$C$5*Z$2*$F92","v":3384.2604774214497},{"$f":"AA$2*$F92*Main!$C$4*$E92+Main!$C$5*AA$2*$F92","v":2123.4575544605168},{"$f":"AB$2*$F92*Main!$C$4*$E92+Main!$C$5*AB$2*$F92","v":2463.175528812124},{"$f":"AC$2*$F92*Main!$C$4*$E92+Main!$C$5*AC$2*$F92","v":2802.599883479762},{"$f":"AD$2*$F92*Main!$C$4*$E92+Main!$C$5*AD$2*$F92","v":3142.3178578313687},{"$f":"AE$2*$F92*Main!$C$4*$E92+Main!$C$5*AE$2*$F92","v":3481.7422124990062},{"$f":"AF$2*$F92*Main!$C$4*$E92+Main!$C$5*AF$2*$F92","v":2289.0590562187763},{"$f":"AG$2*$F92*Main!$C$4*$E92+Main!$C$5*AG$2*$F92","v":2639.0537195092825},{"$f":"AH$2*$F92*Main!$C$4*$E92+Main!$C$5*AH$2*$F92","v":2989.3420024837565},{"$f":"AI$2*$F92*Main!$C$4*$E92+Main!$C$5*AI$2*$F92","v":3339.3366657742617},{"$f":"AJ$2*$F92*Main!$C$4*$E92+Main!$C$5*AJ$2*$F92","v":3689.3313290647675},{"$f":"AK$2*$F92*Main!$C$4*$E92+Main!$C$5*AK$2*$F92","v":1950.5155606030442},{"$f":"AL$2*$F92*Main!$C$4*$E92+Main!$C$5*AL$2*$F92","v":2408.8558872779431},{"$f":"AM$2*$F92*Main!$C$4*$E92+Main!$C$5*AM$2*$F92","v":2867.1962139528418},{"$f":"AN$2*$F92*Main!$C$4*$E92+Main!$C$5*AN$2*$F92","v":3325.2429209437719},{"$f":"AO$2*$F92*Main!$C$4*$E92+Main!$C$5*AO$2*$F92","v":3783.5832476186706},{"$f":"AP$2*$F92*Main!$C$4*$E92+Main!$C$5*AP$2*$F92","v":2255.5864122463627},{"$f":"AQ$2*$F92*Main!$C$4*$E92+Main!$C$5*AQ$2*$F92","v":2661.9560548588288},{"$f":"AR$2*$F92*Main!$C$4*$E92+Main!$C$5*AR$2*$F92","v":3068.3256974712949},{"$f":"AS$2*$F92*Main!$C$4*$E92+Main!$C$5*AS$2*$F92","v":3474.695340083761},{"$f":"AT$2*$F92*Main!$C$4*$E92+Main!$C$5*AT$2*$F92","v":3881.0649826962276},{"$f":"AU$2*$F92*Main!$C$4*$E92+Main!$C$5*AU$2*$F92","v":2421.1879140046217},{"$f":"AV$2*$F92*Main!$C$4*$E92+Main!$C$5*AV$2*$F92","v":2838.127865239956},{"$f":"AW$2*$F92*Main!$C$4*$E92+Main!$C$5*AW$2*$F92","v":3255.0678164752899},{"$f":"AX$2*$F92*Main!$C$4*$E92+Main!$C$5*AX$2*$F92","v":3671.7141480266546},{"$f":"AY$2*$F92*Main!$C$4*$E92+Main!$C$5*AY$2*$F92","v":4088.6540992619894},{"$f":"AZ$2*$F92*Main!$C$4*$E92+Main!$C$5*AZ$2*$F92","v":3644.1138977336118},{"$f":"BA$2*$F92*Main!$C$4*$E92+Main!$C$5*BA$2*$F92","v":4147.3780360556975},{"$f":"BB$2*$F92*Main!$C$4*$E92+Main!$C$5*BB$2*$F92","v":4650.3485546938155},{"$f":"BC$2*$F92*Main!$C$4*$E92+Main!$C$5*BC$2*$F92","v":3689.9185684327044},{"$f":"BD$2*$F92*Main!$C$4*$E92+Main!$C$5*BD$2*$F92","v":4224.6000129394251},{"$f":"BE$2*$F92*Main!$C$4*$E92+Main!$C$5*BE$2*$F92","v":4759.2814574461454},{"$f":"BF$2*$F92*Main!$C$4*$E92+Main!$C$5*BF$2*$F92","v":3908.0779936213335},{"$f":"BG$2*$F92*Main!$C$4*$E92+Main!$C$5*BG$2*$F92","v":4430.4274114013742},{"$f":"BH$2*$F92*Main!$C$4*$E92+Main!$C$5*BH$2*$F92","v":4952.7768291814173},{"$f":"BI$2*$F92*Main!$C$4*$E92+Main!$C$5*BI$2*$F92","v":3775.6555161515203},{"$f":"BJ$2*$F92*Main!$C$4*$E92+Main!$C$5*BJ$2*$F92","v":4336.4691125314412},{"$f":"BK$2*$F92*Main!$C$4*$E92+Main!$C$5*BK$2*$F92","v":4897.2827089113616},{"$f":"BL$2*$F92*Main!$C$4*$E92+Main!$C$5*BL$2*$F92","v":3821.1665671666437},{"$f":"BM$2*$F92*Main!$C$4*$E92+Main!$C$5*BM$2*$F92","v":4413.6910894151688},{"$f":"BN$2*$F92*Main!$C$4*$E92+Main!$C$5*BN$2*$F92","v":5005.9219919797233},{"$f":"BO$2*$F92*Main!$C$4*$E92+Main!$C$5*BO$2*$F92","v":4039.3259923552732},{"$f":"BP$2*$F92*Main!$C$4*$E92+Main!$C$5*BP$2*$F92","v":4619.5184878771179},{"$f":"BQ$2*$F92*Main!$C$4*$E92+Main!$C$5*BQ$2*$F92","v":5199.4173637149943},{"$f":"BR$2*$F92*Main!$C$4*$E92+Main!$C$5*BR$2*$F92","v":4241.6299546096006},{"$f":"BS$2*$F92*Main!$C$4*$E92+Main!$C$5*BS$2*$F92","v":4884.6570625007143},{"$f":"BT$2*$F92*Main!$C$4*$E92+Main!$C$5*BT$2*$F92","v":5527.684170391828},{"$f":"BU$2*$F92*Main!$C$4*$E92+Main!$C$5*BU$2*$F92","v":4287.4346253086942},{"$f":"BV$2*$F92*Main!$C$4*$E92+Main!$C$5*BV$2*$F92","v":4961.8790393844411},{"$f":"BW$2*$F92*Main!$C$4*$E92+Main!$C$5*BW$2*$F92","v":5636.617073144158},{"$f":"BX$2*$F92*Main!$C$4*$E92+Main!$C$5*BX$2*$F92","v":4505.5940504973223},{"$f":"BY$2*$F92*Main!$C$4*$E92+Main!$C$5*BY$2*$F92","v":5168.0000575303602},{"$f":"BZ$2*$F92*Main!$C$4*$E92+Main!$C$5*BZ$2*$F92","v":5830.1124448794289},{"$f":"CA$2*$F92*Main!$C$4*$E92+Main!$C$5*CA$2*$F92","v":3676.9993023380885},{"$f":"CB$2*$F92*Main!$C$4*$E92+Main!$C$5*CB$2*$F92","v":4169.3995123533377},{"$f":"CC$2*$F92*Main!$C$4*$E92+Main!$C$5*CC$2*$F92","v":4661.5061026846206},{"$f":"CD$2*$F92*Main!$C$4*$E92+Main!$C$5*CD$2*$F92","v":3676.9993023380885},{"$f":"CE$2*$F92*Main!$C$4*$E92+Main!$C$5*CE$2*$F92","v":4216.0850421043369},{"$f":"CF$2*$F92*Main!$C$4*$E92+Main!$C$5*CF$2*$F92","v":4755.1707818705863},{"$f":"CG$2*$F92*Main!$C$4*$E92+Main!$C$5*CG$2*$F92","v":3909.5460920411761},{"$f":"CH$2*$F92*Main!$C$4*$E92+Main!$C$5*CH$2*$F92","v":4431.6018901372499},{"$f":"CI$2*$F92*Main!$C$4*$E92+Main!$C$5*CI$2*$F92","v":4953.3640685493538},{"$f":"CJ$2*$F92*Main!$C$4*$E92+Main!$C$5*CJ$2*$F92","v":3851.4093946154044},{"$f":"CK$2*$F92*Main!$C$4*$E92+Main!$C$5*CK$2*$F92","v":4386.9716981740294},{"$f":"CL$2*$F92*Main!$C$4*$E92+Main!$C$5*CL$2*$F92","v":4922.5340017326562},{"$f":"CM$2*$F92*Main!$C$4*$E92+Main!$C$5*CM$2*$F92","v":3851.4093946154044},{"$f":"CN$2*$F92*Main!$C$4*$E92+Main!$C$5*CN$2*$F92","v":4433.6572279250295},{"$f":"CO$2*$F92*Main!$C$4*$E92+Main!$C$5*CO$2*$F92","v":5015.9050612346527},{"$f":"CP$2*$F92*Main!$C$4*$E92+Main!$C$5*CP$2*$F92","v":4083.956184318492},{"$f":"CQ$2*$F92*Main!$C$4*$E92+Main!$C$5*CQ$2*$F92","v":4649.1740759579407},{"$f":"CR$2*$F92*Main!$C$4*$E92+Main!$C$5*CR$2*$F92","v":5214.3919675973902},{"$f":"CS$2*$F92*Main!$C$4*$E92+Main!$C$5*CS$2*$F92","v":4463.9000553737887},{"$f":"CT$2*$F92*Main!$C$4*$E92+Main!$C$5*CT$2*$F92","v":5032.9350029048292},{"$f":"CU$2*$F92*Main!$C$4*$E92+Main!$C$5*CU$2*$F92","v":5601.9699504358687},{"$f":"CV$2*$F92*Main!$C$4*$E92+Main!$C$5*CV$2*$F92","v":4463.9000553737887},{"$f":"CW$2*$F92*Main!$C$4*$E92+Main!$C$5*CW$2*$F92","v":5079.6205326558284},{"$f":"CX$2*$F92*Main!$C$4*$E92+Main!$C$5*CX$2*$F92","v":5695.6346296218353},{"$f":"CY$2*$F92*Main!$C$4*$E92+Main!$C$5*CY$2*$F92","v":4696.4468450768763},{"$f":"CZ$2*$F92*Main!$C$4*$E92+Main!$C$5*CZ$2*$F92","v":5295.1373806887395},{"$f":"DA$2*$F92*Main!$C$4*$E92+Main!$C$5*DA$2*$F92","v":5893.8279163006027},{"$f":"DB$2*$F92*Main!$C$4*$E92+Main!$C$5*DB$2*$F92","v":1404.9701877894877},{"$f":"DC$2*$F92*Main!$C$4*$E92+Main!$C$5*DC$2*$F92","v":1859.4934585727951},{"$f":"DD$2*$F92*Main!$C$4*$E92+Main!$C$5*DD$2*$F92","v":2313.7231096721348},{"$f":"DE$2*$F92*Main!$C$4*$E92+Main!$C$5*DE$2*$F92","v":2768.2463804554418},{"$f":"DF$2*$F92*Main!$C$4*$E92+Main!$C$5*DF$2*$F92","v":3222.7696512387492},{"$f":"DG$2*$F92*Main!$C$4*$E92+Main!$C$5*DG$2*$F92","v":1637.8105971765438},{"$f":"DH$2*$F92*Main!$C$4*$E92+Main!$C$5*DH$2*$F92","v":2045.6483382088529},{"$f":"DI$2*$F92*Main!$C$4*$E92+Main!$C$5*DI$2*$F92","v":2453.4860792411619},{"$f":"DJ$2*$F92*Main!$C$4*$E92+Main!$C$5*DJ$2*$F92","v":2861.323820273471},{"$f":"DK$2*$F92*Main!$C$4*$E92+Main!$C$5*DK$2*$F92","v":3269.1615613057797},{"$f":"DL$2*$F92*Main!$C$4*$E92+Main!$C$5*DL$2*$F92","v":1773.169271486043},{"$f":"DM$2*$F92*Main!$C$4*$E92+Main!$C$5*DM$2*$F92","v":2200.3859116602762},{"$f":"DN$2*$F92*Main!$C$4*$E92+Main!$C$5*DN$2*$F92","v":2627.6025518345091},{"$f":"DO$2*$F92*Main!$C$4*$E92+Main!$C$5*DO$2*$F92","v":3055.1128116927107},{"$f":"DP$2*$F92*Main!$C$4*$E92+Main!$C$5*DP$2*$F92","v":3482.3294518669431},{"$f":"DQ$2*$F92*Main!$C$4*$E92+Main!$C$5*DQ$2*$F92","v":1454.8855340641403},{"$f":"DR$2*$F92*Main!$C$4*$E92+Main!$C$5*DR$2*$F92","v":1934.0728583008054},{"$f":"DS$2*$F92*Main!$C$4*$E92+Main!$C$5*DS$2*$F92","v":2413.5538022214396},{"$f":"DT$2*$F92*Main!$C$4*$E92+Main!$C$5*DT$2*$F92","v":2892.7411264581051},{"$f":"DU$2*$F92*Main!$C$4*$E92+Main!$C$5*DU$2*$F92","v":3372.2220703787398},{"$f":"DV$2*$F92*Main!$C$4*$E92+Main!$C$5*DV$2*$F92","v":1687.7259434511966},{"$f":"DW$2*$F92*Main!$C$4*$E92+Main!$C$5*DW$2*$F92","v":2120.5213576208316},{"$f":"DX$2*$F92*Main!$C$4*$E92+Main!$C$5*DX$2*$F92","v":2553.0231521064989},{"$f":"DY$2*$F92*Main!$C$4*$E92+Main!$C$5*DY$2*$F92","v":2985.8185662761334},{"$f":"DZ$2*$F92*Main!$C$4*$E92+Main!$C$5*DZ$2*$F92","v":3418.6139804457684},{"$f":"EA$2*$F92*Main!$C$4*$E92+Main!$C$5*EA$2*$F92","v":1822.7909980767272},{"$f":"EB$2*$F92*Main!$C$4*$E92+Main!$C$5*EB$2*$F92","v":2274.9653113882869},{"$f":"EC$2*$F92*Main!$C$4*$E92+Main!$C$5*EC$2*$F92","v":2727.1396246998456},{"$f":"ED$2*$F92*Main!$C$4*$E92+Main!$C$5*ED$2*$F92","v":3179.6075576953735},{"$f":"EE$2*$F92*Main!$C$4*$E92+Main!$C$5*EE$2*$F92","v":3631.7818710069332},{"$f":"EF$2*$F92*Main!$C$4*$E92+Main!$C$5*EF$2*$F92","v":1802.8248595668661},{"$f":"EG$2*$F92*Main!$C$4*$E92+Main!$C$5*EG$2*$F92","v":2335.1573466018381},{"$f":"EH$2*$F92*Main!$C$4*$E92+Main!$C$5*EH$2*$F92","v":2867.1962139528418},{"$f":"EI$2*$F92*Main!$C$4*$E92+Main!$C$5*EI$2*$F92","v":3399.5287009878134},{"$f":"EJ$2*$F92*Main!$C$4*$E92+Main!$C$5*EJ$2*$F92","v":3931.8611880227854},{"$f":"EK$2*$F92*Main!$C$4*$E92+Main!$C$5*EK$2*$F92","v":2035.6652689539221},{"$f":"EL$2*$F92*Main!$C$4*$E92+Main!$C$5*EL$2*$F92","v":2521.3122262378956},{"$f":"EM$2*$F92*Main!$C$4*$E92+Main!$C$5*EM$2*$F92","v":3006.9591835218694},{"$f":"EN$2*$F92*Main!$C$4*$E92+Main!$C$5*EN$2*$F92","v":3492.6061408058426},{"$f":"EO$2*$F92*Main!$C$4*$E92+Main!$C$5*EO$2*$F92","v":3978.2530980898155},{"$f":"EP$2*$F92*Main!$C$4*$E92+Main!$C$5*EP$2*$F92","v":2170.7303235794529},{"$f":"EQ$2*$F92*Main!$C$4*$E92+Main!$C$5*EQ$2*$F92","v":2676.0497996893191},{"$f":"ER$2*$F92*Main!$C$4*$E92+Main!$C$5*ER$2*$F92","v":3181.0756561152161},{"$f":"ES$2*$F92*Main!$C$4*$E92+Main!$C$5*ES$2*$F92","v":3686.1015125411141},{"$f":"ET$2*$F92*Main!$C$4*$E92+Main!$C$5*ET$2*$F92","v":4191.4209886509798},{"$f":"EU$2*$F92*Main!$C$4*$E92+Main!$C$5*EU$2*$F92","v":5153.6126930159016},{"$f":"EV$2*$F92*Main!$C$4*$E92+Main!$C$5*EV$2*$F92","v":5293.9629019528656},{"$f":"EW$2*$F92*Main!$C$4*$E92+Main!$C$5*EW$2*$F92","v":5475.4198666454267},{"$f":"EX$2*$F92*Main!$C$4*$E92+Main!$C$5*EX$2*$F92","v":5457.8026856073138},{"$f":"EY$2*$F92*Main!$C$4*$E92+Main!$C$5*EY$2*$F92","v":5598.446514228247},{"$f":"EZ$2*$F92*Main!$C$4*$E92+Main!$C$5*EZ$2*$F92","v":5779.6098592368389},{"$f":"FA$2*$F92*Main!$C$4*$E92+Main!$C$5*FA$2*$F92","v":6170.7112782829408},{"$f":"FB$2*$F92*Main!$C$4*$E92+Main!$C$5*FB$2*$F92","v":6311.3551069038749},{"$f":"FC$2*$F92*Main!$C$4*$E92+Main!$C$5*FC$2*$F92","v":6492.5184519124668},{"$f":"IF($D92<100,(FD$2*(1+Main!$C$3)*$E92*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E92*Main!$C$4)+(FD$2*Main!$C$5))","v":139.28907639239998},{"$f":"IF($D92<100,(FE$2*(1+Main!$C$3)*$E92*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E92*Main!$C$4)+(FE$2*Main!$C$5))","v":152.26150094925001},{"$f":"IF($D92<100,(FF$2*(1+Main!$C$3)*$E92*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E92*Main!$C$4)+(FF$2*Main!$C$5))","v":153.30243736335001},{"$f":"IF($D92<100,(FG$2*(1+Main!$C$3)*$E92*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E92*Main!$C$4)+(FG$2*Main!$C$5))","v":165.48924953220001},{"$f":"IF($D92<100,(FH$2*(1+Main!$C$3)*$E92*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E92*Main!$C$4)+(FH$2*Main!$C$5))","v":223.27104066959998},{"$f":"IF($D92<100,(FI$2*(1+Main!$C$3)*$E92*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E92*Main!$C$4)+(FI$2*Main!$C$5))","v":63.074854601550001}]
["FL",23540,"(Alachua County, Gainesville, Gilchrist County)",23540,1.0124,{"$f":"IF($D93<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F93*Main!$C$4*$E93+Main!$C$5*G$2*$F93","v":1768.2794576442479},{"$f":"H$2*$F93*Main!$C$4*$E93+Main!$C$5*H$2*$F93","v":2164.0818085016163},{"$f":"I$2*$F93*Main!$C$4*$E93+Main!$C$5*I$2*$F93","v":2559.884159358985},{"$f":"J$2*$F93*Main!$C$4*$E93+Main!$C$5*J$2*$F93","v":2955.6865102163538},{"$f":"K$2*$F93*Main!$C$4*$E93+Main!$C$5*K$2*$F93","v":3351.1869523392779},{"$f":"L$2*$F93*Main!$C$4*$E93+Main!$C$5*L$2*$F93","v":2081.9626327325818},{"$f":"M$2*$F93*Main!$C$4*$E93+Main!$C$5*M$2*$F93","v":2424.327137593189},{"$f":"N$2*$F93*Main!$C$4*$E93+Main!$C$5*N$2*$F93","v":2766.6916424537967},{"$f":"O$2*$F93*Main!$C$4*$E93+Main!$C$5*O$2*$F93","v":3109.0561473144044},{"$f":"P$2*$F93*Main!$C$4*$E93+Main!$C$5*P$2*$F93","v":3451.7225609094558},{"$f":"Q$2*$F93*Main!$C$4*$E93+Main!$C$5*Q$2*$F93","v":2252.2391589595504},{"$f":"R$2*$F93*Main!$C$4*$E93+Main!$C$5*R$2*$F93","v":2605.4723782601773},{"$f":"S$2*$F93*Main!$C$4*$E93+Main!$C$5*S$2*$F93","v":2958.7055975608037},{"$f":"T$2*$F93*Main!$C$4*$E93+Main!$C$5*T$2*$F93","v":3311.9388168614305},{"$f":"U$2*$F93*Main!$C$4*$E93+Main!$C$5*U$2*$F93","v":3665.1720361620573},{"$f":"V$2*$F93*Main!$C$4*$E93+Main!$C$5*V$2*$F93","v":1869.720792417761},{"$f":"W$2*$F93*Main!$C$4*$E93+Main!$C$5*W$2*$F93","v":2272.1651354329192},{"$f":"X$2*$F93*Main!$C$4*$E93+Main!$C$5*X$2*$F93","v":2674.9113871825225},{"$f":"Y$2*$F93*Main!$C$4*$E93+Main!$C$5*Y$2*$F93","v":3077.3557301976812},{"$f":"Z$2*$F93*Main!$C$4*$E93+Main!$C$5*Z$2*$F93","v":3479.8000732128394},{"$f":"AA$2*$F93*Main!$C$4*$E93+Main!$C$5*AA$2*$F93","v":2183.4039675060949},{"$f":"AB$2*$F93*Main!$C$4*$E93+Main!$C$5*AB$2*$F93","v":2532.7123732589371},{"$f":"AC$2*$F93*Main!$C$4*$E93+Main!$C$5*AC$2*$F93","v":2881.7188702773337},{"$f":"AD$2*$F93*Main!$C$4*$E93+Main!$C$5*AD$2*$F93","v":3231.0272760301759},{"$f":"AE$2*$F93*Main!$C$4*$E93+Main!$C$5*AE$2*$F93","v":3580.0337730485721},{"$f":"AF$2*$F93*Main!$C$4*$E93+Main!$C$5*AF$2*$F93","v":2353.6804937330639},{"$f":"AG$2*$F93*Main!$C$4*$E93+Main!$C$5*AG$2*$F93","v":2713.5557051914802},{"$f":"AH$2*$F93*Main!$C$4*$E93+Main!$C$5*AH$2*$F93","v":3073.7328253843411},{"$f":"AI$2*$F93*Main!$C$4*$E93+Main!$C$5*AI$2*$F93","v":3433.608036842757},{"$f":"AJ$2*$F93*Main!$C$4*$E93+Main!$C$5*AJ$2*$F93","v":3793.4832483011733},{"$f":"AK$2*$F93*Main!$C$4*$E93+Main!$C$5*AK$2*$F93","v":2005.5797229180018},{"$f":"AL$2*$F93*Main!$C$4*$E93+Main!$C$5*AL$2*$F93","v":2476.8592573866158},{"$f":"AM$2*$F93*Main!$C$4*$E93+Main!$C$5*AM$2*$F93","v":2948.1387918552296},{"$f":"AN$2*$F93*Main!$C$4*$E93+Main!$C$5*AN$2*$F93","v":3419.1164175893982},{"$f":"AO$2*$F93*Main!$C$4*$E93+Main!$C$5*AO$2*$F93","v":3890.395952058012},{"$f":"AP$2*$F93*Main!$C$4*$E93+Main!$C$5*AP$2*$F93","v":2319.2628980063364},{"$f":"AQ$2*$F93*Main!$C$4*$E93+Main!$C$5*AQ$2*$F93","v":2737.1045864781881},{"$f":"AR$2*$F93*Main!$C$4*$E93+Main!$C$5*AR$2*$F93","v":3154.9462749500403},{"$f":"AS$2*$F93*Main!$C$4*$E93+Main!$C$5*AS$2*$F93","v":3572.7879634218934},{"$f":"AT$2*$F93*Main!$C$4*$E93+Main!$C$5*AT$2*$F93","v":3990.6296518937456},{"$f":"AU$2*$F93*Main!$C$4*$E93+Main!$C$5*AU$2*$F93","v":2489.539424233305},{"$f":"AV$2*$F93*Main!$C$4*$E93+Main!$C$5*AV$2*$F93","v":2918.2498271451768},{"$f":"AW$2*$F93*Main!$C$4*$E93+Main!$C$5*AW$2*$F93","v":3346.9602300570482},{"$f":"AX$2*$F93*Main!$C$4*$E93+Main!$C$5*AX$2*$F93","v":3775.368724234474},{"$f":"AY$2*$F93*Main!$C$4*$E93+Main!$C$5*AY$2*$F93","v":4204.0791271463468},{"$f":"AZ$2*$F93*Main!$C$4*$E93+Main!$C$5*AZ$2*$F93","v":3746.9893031966467},{"$f":"BA$2*$F93*Main!$C$4*$E93+Main!$C$5*BA$2*$F93","v":4264.4608740353424},{"$f":"BB$2*$F93*Main!$C$4*$E93+Main!$C$5*BB$2*$F93","v":4781.6305361395926},{"$f":"BC$2*$F93*Main!$C$4*$E93+Main!$C$5*BC$2*$F93","v":3794.0870657700634},{"$f":"BD$2*$F93*Main!$C$4*$E93+Main!$C$5*BD$2*$F93","v":4343.862871194372},{"$f":"BE$2*$F93*Main!$C$4*$E93+Main!$C$5*BE$2*$F93","v":4893.6386766186806},{"$f":"BF$2*$F93*Main!$C$4*$E93+Main!$C$5*BF$2*$F93","v":4018.4052554626833},{"$f":"BG$2*$F93*Main!$C$4*$E93+Main!$C$5*BG$2*$F93","v":4555.5008940403022},{"$f":"BH$2*$F93*Main!$C$4*$E93+Main!$C$5*BH$2*$F93","v":5092.5965326179221},{"$f":"BI$2*$F93*Main!$C$4*$E93+Main!$C$5*BI$2*$F93","v":3882.2444162279976},{"$f":"BJ$2*$F93*Main!$C$4*$E93+Main!$C$5*BJ$2*$F93","v":4458.89009901791},{"$f":"BK$2*$F93*Main!$C$4*$E93+Main!$C$5*BK$2*$F93","v":5035.535781807821},{"$f":"BL$2*$F93*Main!$C$4*$E93+Main!$C$5*BL$2*$F93","v":3929.0402700669688},{"$f":"BM$2*$F93*Main!$C$4*$E93+Main!$C$5*BM$2*$F93","v":4538.2920961769396},{"$f":"BN$2*$F93*Main!$C$4*$E93+Main!$C$5*BN$2*$F93","v":5147.2420135524635},{"$f":"BO$2*$F93*Main!$C$4*$E93+Main!$C$5*BO$2*$F93","v":4153.3584597595891},{"$f":"BP$2*$F93*Main!$C$4*$E93+Main!$C$5*BP$2*$F93","v":4749.9301190228707},{"$f":"BQ$2*$F93*Main!$C$4*$E93+Main!$C$5*BQ$2*$F93","v":5346.199869551705},{"$f":"BR$2*$F93*Main!$C$4*$E93+Main!$C$5*BR$2*$F93","v":4361.3735777921811},{"$f":"BS$2*$F93*Main!$C$4*$E93+Main!$C$5*BS$2*$F93","v":5022.5537062266867},{"$f":"BT$2*$F93*Main!$C$4*$E93+Main!$C$5*BT$2*$F93","v":5683.7338346611932},{"$f":"BU$2*$F93*Main!$C$4*$E93+Main!$C$5*BU$2*$F93","v":4408.4713403655978},{"$f":"BV$2*$F93*Main!$C$4*$E93+Main!$C$5*BV$2*$F93","v":5101.9557033857163},{"$f":"BW$2*$F93*Main!$C$4*$E93+Main!$C$5*BW$2*$F93","v":5795.7419751402795},{"$f":"BX$2*$F93*Main!$C$4*$E93+Main!$C$5*BX$2*$F93","v":4632.7895300582177},{"$f":"BY$2*$F93*Main!$C$4*$E93+Main!$C$5*BY$2*$F93","v":5313.895634966093},{"$f":"BZ$2*$F93*Main!$C$4*$E93+Main!$C$5*BZ$2*$F93","v":5994.6998311395228},{"$f":"CA$2*$F93*Main!$C$4*$E93+Main!$C$5*CA$2*$F93","v":3780.8030814544845},{"$f":"CB$2*$F93*Main!$C$4*$E93+Main!$C$5*CB$2*$F93","v":4287.1040291187155},{"$f":"CC$2*$F93*Main!$C$4*$E93+Main!$C$5*CC$2*$F93","v":4793.1030680485019},{"$f":"CD$2*$F93*Main!$C$4*$E93+Main!$C$5*CD$2*$F93","v":3780.8030814544845},{"$f":"CE$2*$F93*Main!$C$4*$E93+Main!$C$5*CE$2*$F93","v":4335.107517895467},{"$f":"CF$2*$F93*Main!$C$4*$E93+Main!$C$5*CF$2*$F93","v":4889.4119543364513},{"$f":"CG$2*$F93*Main!$C$4*$E93+Main!$C$5*CG$2*$F93","v":4019.9147991349082},{"$f":"CH$2*$F93*Main!$C$4*$E93+Main!$C$5*CH$2*$F93","v":4556.7085289780825},{"$f":"CI$2*$F93*Main!$C$4*$E93+Main!$C$5*CI$2*$F93","v":5093.2003500868123},{"$f":"CJ$2*$F93*Main!$C$4*$E93+Main!$C$5*CJ$2*$F93","v":3960.1368697148023},{"$f":"CK$2*$F93*Main!$C$4*$E93+Main!$C$5*CK$2*$F93","v":4510.8184013424452},{"$f":"CL$2*$F93*Main!$C$4*$E93+Main!$C$5*CL$2*$F93","v":5061.4999329700895},{"$f":"CM$2*$F93*Main!$C$4*$E93+Main!$C$5*CM$2*$F93","v":3960.1368697148023},{"$f":"CN$2*$F93*Main!$C$4*$E93+Main!$C$5*CN$2*$F93","v":4558.8218901191976},{"$f":"CO$2*$F93*Main!$C$4*$E93+Main!$C$5*CO$2*$F93","v":5157.5069105235925},{"$f":"CP$2*$F93*Main!$C$4*$E93+Main!$C$5*CP$2*$F93","v":4199.2485873952264},{"$f":"CQ$2*$F93*Main!$C$4*$E93+Main!$C$5*CQ$2*$F93","v":4780.4229012018122},{"$f":"CR$2*$F93*Main!$C$4*$E93+Main!$C$5*CR$2*$F93","v":5361.5972150083999},{"$f":"CS$2*$F93*Main!$C$4*$E93+Main!$C$5*CS$2*$F93","v":4589.9184897670302},{"$f":"CT$2*$F93*Main!$C$4*$E93+Main!$C$5*CT$2*$F93","v":5175.0176171214016},{"$f":"CU$2*$F93*Main!$C$4*$E93+Main!$C$5*CU$2*$F93","v":5760.1167444757721},{"$f":"CV$2*$F93*Main!$C$4*$E93+Main!$C$5*CV$2*$F93","v":4589.9184897670302},{"$f":"CW$2*$F93*Main!$C$4*$E93+Main!$C$5*CW$2*$F93","v":5223.0211058981531},{"$f":"CX$2*$F93*Main!$C$4*$E93+Main!$C$5*CX$2*$F93","v":5856.4256307637215},{"$f":"CY$2*$F93*Main!$C$4*$E93+Main!$C$5*CY$2*$F93","v":4829.0302074474539},{"$f":"CZ$2*$F93*Main!$C$4*$E93+Main!$C$5*CZ$2*$F93","v":5444.6221169807686},{"$f":"DA$2*$F93*Main!$C$4*$E93+Main!$C$5*DA$2*$F93","v":6060.2140265140824},{"$f":"DB$2*$F93*Main!$C$4*$E93+Main!$C$5*DB$2*$F93","v":1444.6332943192292},{"$f":"DC$2*$F93*Main!$C$4*$E93+Main!$C$5*DC$2*$F93","v":1911.9880152400578},{"$f":"DD$2*$F93*Main!$C$4*$E93+Main!$C$5*DD$2*$F93","v":2379.0408274264423},{"$f":"DE$2*$F93*Main!$C$4*$E93+Main!$C$5*DE$2*$F93","v":2846.395548347271},{"$f":"DF$2*$F93*Main!$C$4*$E93+Main!$C$5*DF$2*$F93","v":3313.7502692681001},{"$f":"DG$2*$F93*Main!$C$4*$E93+Main!$C$5*DG$2*$F93","v":1684.0469207340982},{"$f":"DH$2*$F93*Main!$C$4*$E93+Main!$C$5*DH$2*$F93","v":2103.3981528781756},{"$f":"DI$2*$F93*Main!$C$4*$E93+Main!$C$5*DI$2*$F93","v":2522.7493850222527},{"$f":"DJ$2*$F93*Main!$C$4*$E93+Main!$C$5*DJ$2*$F93","v":2942.1006171663303},{"$f":"DK$2*$F93*Main!$C$4*$E93+Main!$C$5*DK$2*$F93","v":3361.4518493104069},{"$f":"DL$2*$F93*Main!$C$4*$E93+Main!$C$5*DL$2*$F93","v":1823.226847313234},{"$f":"DM$2*$F93*Main!$C$4*$E93+Main!$C$5*DM$2*$F93","v":2262.5040559306799},{"$f":"DN$2*$F93*Main!$C$4*$E93+Main!$C$5*DN$2*$F93","v":2701.7812645481263},{"$f":"DO$2*$F93*Main!$C$4*$E93+Main!$C$5*DO$2*$F93","v":3141.3603819000168},{"$f":"DP$2*$F93*Main!$C$4*$E93+Main!$C$5*DP$2*$F93","v":3580.6375905174623},{"$f":"DQ$2*$F93*Main!$C$4*$E93+Main!$C$5*DQ$2*$F93","v":1495.9577791748759},{"$f":"DR$2*$F93*Main!$C$4*$E93+Main!$C$5*DR$2*$F93","v":1988.6728337890827},{"$f":"DS$2*$F93*Main!$C$4*$E93+Main!$C$5*DS$2*$F93","v":2481.6897971377352},{"$f":"DT$2*$F93*Main!$C$4*$E93+Main!$C$5*DT$2*$F93","v":2974.4048517519432},{"$f":"DU$2*$F93*Main!$C$4*$E93+Main!$C$5*DU$2*$F93","v":3467.4218151005953},{"$f":"DV$2*$F93*Main!$C$4*$E93+Main!$C$5*DV$2*$F93","v":1735.3714055897449},{"$f":"DW$2*$F93*Main!$C$4*$E93+Main!$C$5*DW$2*$F93","v":2180.384880161645},{"$f":"DX$2*$F93*Main!$C$4*$E93+Main!$C$5*DX$2*$F93","v":2625.096445999101},{"$f":"DY$2*$F93*Main!$C$4*$E93+Main!$C$5*DY$2*$F93","v":3070.1099205710016},{"$f":"DZ$2*$F93*Main!$C$4*$E93+Main!$C$5*DZ$2*$F93","v":3515.1233951429012},{"$f":"EA$2*$F93*Main!$C$4*$E93+Main!$C$5*EA$2*$F93","v":1874.2494234344358},{"$f":"EB$2*$F93*Main!$C$4*$E93+Main!$C$5*EB$2*$F93","v":2339.1888744797052},{"$f":"EC$2*$F93*Main!$C$4*$E93+Main!$C$5*EC$2*$F93","v":2804.1283255249737},{"$f":"ED$2*$F93*Main!$C$4*$E93+Main!$C$5*ED$2*$F93","v":3269.3696853046881},{"$f":"EE$2*$F93*Main!$C$4*$E93+Main!$C$5*EE$2*$F93","v":3734.309136349957},{"$f":"EF$2*$F93*Main!$C$4*$E93+Main!$C$5*EF$2*$F93","v":1853.7196294921769},{"$f":"EG$2*$F93*Main!$C$4*$E93+Main!$C$5*EG$2*$F93","v":2401.0801650409253},{"$f":"EH$2*$F93*Main!$C$4*$E93+Main!$C$5*EH$2*$F93","v":2948.1387918552296},{"$f":"EI$2*$F93*Main!$C$4*$E93+Main!$C$5*EI$2*$F93","v":3495.4993274039775},{"$f":"EJ$2*$F93*Main!$C$4*$E93+Main!$C$5*EJ$2*$F93","v":4042.8598629527269},{"$f":"EK$2*$F93*Main!$C$4*$E93+Main!$C$5*EK$2*$F93","v":2093.1332559070461},{"$f":"EL$2*$F93*Main!$C$4*$E93+Main!$C$5*EL$2*$F93","v":2592.490302679043},{"$f":"EM$2*$F93*Main!$C$4*$E93+Main!$C$5*EM$2*$F93","v":3091.8473494510399},{"$f":"EN$2*$F93*Main!$C$4*$E93+Main!$C$5*EN$2*$F93","v":3591.2043962230368},{"$f":"EO$2*$F93*Main!$C$4*$E93+Main!$C$5*EO$2*$F93","v":4090.5614429950333},{"$f":"EP$2*$F93*Main!$C$4*$E93+Main!$C$5*EP$2*$F93","v":2232.0112737517366},{"$f":"EQ$2*$F93*Main!$C$4*$E93+Main!$C$5*EQ$2*$F93","v":2751.5962057315473},{"$f":"ER$2*$F93*Main!$C$4*$E93+Main!$C$5*ER$2*$F93","v":3270.8792289769126},{"$f":"ES$2*$F93*Main!$C$4*$E93+Main!$C$5*ES$2*$F93","v":3790.1622522222788},{"$f":"ET$2*$F93*Main!$C$4*$E93+Main!$C$5*ET$2*$F93","v":4309.7471842020896},{"$f":"EU$2*$F93*Main!$C$4*$E93+Main!$C$5*EU$2*$F93","v":5299.1021069782892},{"$f":"EV$2*$F93*Main!$C$4*$E93+Main!$C$5*EV$2*$F93","v":5443.4144820429892},{"$f":"EW$2*$F93*Main!$C$4*$E93+Main!$C$5*EW$2*$F93","v":5629.9940799299857},{"$f":"EX$2*$F93*Main!$C$4*$E93+Main!$C$5*EX$2*$F93","v":5611.8795558632874},{"$f":"EY$2*$F93*Main!$C$4*$E93+Main!$C$5*EY$2*$F93","v":5756.4938396624329},{"$f":"EZ$2*$F93*Main!$C$4*$E93+Main!$C$5*EZ$2*$F93","v":5942.7715288149857},{"$f":"FA$2*$F93*Main!$C$4*$E93+Main!$C$5*FA$2*$F93","v":6344.9139630956988},{"$f":"FB$2*$F93*Main!$C$4*$E93+Main!$C$5*FB$2*$F93","v":6489.5282468948453},{"$f":"FC$2*$F93*Main!$C$4*$E93+Main!$C$5*FC$2*$F93","v":6675.8059360473972},{"$f":"IF($D93<100,(FD$2*(1+Main!$C$3)*$E93*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E93*Main!$C$4)+(FD$2*Main!$C$5))","v":143.2212861456},{"$f":"IF($D93<100,(FE$2*(1+Main!$C$3)*$E93*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E93*Main!$C$4)+(FE$2*Main!$C$5))","v":156.55992961699999},{"$f":"IF($D93<100,(FF$2*(1+Main!$C$3)*$E93*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E93*Main!$C$4)+(FF$2*Main!$C$5))","v":157.63025225740003},{"$f":"IF($D93<100,(FG$2*(1+Main!$C$3)*$E93*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E93*Main!$C$4)+(FG$2*Main!$C$5))","v":170.16110505680001},{"$f":"IF($D93<100,(FH$2*(1+Main!$C$3)*$E93*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E93*Main!$C$4)+(FH$2*Main!$C$5))","v":229.57410898239999},{"$f":"IF($D93<100,(FI$2*(1+Main!$C$3)*$E93*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E93*Main!$C$4)+(FI$2*Main!$C$5))","v":64.855493578200011}]
["FL",26140,"(Citrus County, Homosassa Springs)",26140,0.69520000000000004,{"$f":"IF($D94<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F94*Main!$C$4*$E94+Main!$C$5*G$2*$F94","v":1332.0264023252623},{"$f":"H$2*$F94*Main!$C$4*$E94+Main!$C$5*H$2*$F94","v":1630.1801693473585},{"$f":"I$2*$F94*Main!$C$4*$E94+Main!$C$5*I$2*$F94","v":1928.3339363694552},{"$f":"J$2*$F94*Main!$C$4*$E94+Main!$C$5*J$2*$F94","v":2226.4877033915518},{"$f":"K$2*$F94*Main!$C$4*$E94+Main!$C$5*K$2*$F94","v":2524.4140457248441},{"$f":"L$2*$F94*Main!$C$4*$E94+Main!$C$5*L$2*$F94","v":1568.3206539926598},{"$f":"M$2*$F94*Main!$C$4*$E94+Main!$C$5*M$2*$F94","v":1826.2202510964412},{"$f":"N$2*$F94*Main!$C$4*$E94+Main!$C$5*N$2*$F94","v":2084.1198482002223},{"$f":"O$2*$F94*Main!$C$4*$E94+Main!$C$5*O$2*$F94","v":2342.019445304004},{"$f":"P$2*$F94*Main!$C$4*$E94+Main!$C$5*P$2*$F94","v":2600.1464670965893},{"$f":"Q$2*$F94*Main!$C$4*$E94+Main!$C$5*Q$2*$F94","v":1696.5881784781384},{"$f":"R$2*$F94*Main!$C$4*$E94+Main!$C$5*R$2*$F94","v":1962.6750643788655},{"$f":"S$2*$F94*Main!$C$4*$E94+Main!$C$5*S$2*$F94","v":2228.7619502795919},{"$f":"T$2*$F94*Main!$C$4*$E94+Main!$C$5*T$2*$F94","v":2494.8488361803188},{"$f":"U$2*$F94*Main!$C$4*$E94+Main!$C$5*U$2*$F94","v":2760.9357220810457},{"$f":"V$2*$F94*Main!$C$4*$E94+Main!$C$5*V$2*$F94","v":1408.4410977634195},{"$f":"W$2*$F94*Main!$C$4*$E94+Main!$C$5*W$2*$F94","v":1711.5982079392049},{"$f":"X$2*$F94*Main!$C$4*$E94+Main!$C$5*X$2*$F94","v":2014.9827428037943},{"$f":"Y$2*$F94*Main!$C$4*$E94+Main!$C$5*Y$2*$F94","v":2318.1398529795802},{"$f":"Z$2*$F94*Main!$C$4*$E94+Main!$C$5*Z$2*$F94","v":2621.2969631553651},{"$f":"AA$2*$F94*Main!$C$4*$E94+Main!$C$5*AA$2*$F94","v":1644.7353494308172},{"$f":"AB$2*$F94*Main!$C$4*$E94+Main!$C$5*AB$2*$F94","v":1907.8657143770915},{"$f":"AC$2*$F94*Main!$C$4*$E94+Main!$C$5*AC$2*$F94","v":2170.7686546345617},{"$f":"AD$2*$F94*Main!$C$4*$E94+Main!$C$5*AD$2*$F94","v":2433.899019580836},{"$f":"AE$2*$F94*Main!$C$4*$E94+Main!$C$5*AE$2*$F94","v":2696.8019598383057},{"$f":"AF$2*$F94*Main!$C$4*$E94+Main!$C$5*AF$2*$F94","v":1773.0028739162958},{"$f":"AG$2*$F94*Main!$C$4*$E94+Main!$C$5*AG$2*$F94","v":2044.0931029707117},{"$f":"AH$2*$F94*Main!$C$4*$E94+Main!$C$5*AH$2*$F94","v":2315.4107567139313},{"$f":"AI$2*$F94*Main!$C$4*$E94+Main!$C$5*AI$2*$F94","v":2586.5009857683467},{"$f":"AJ$2*$F94*Main!$C$4*$E94+Main!$C$5*AJ$2*$F94","v":2857.5912148227621},{"$f":"AK$2*$F94*Main!$C$4*$E94+Main!$C$5*AK$2*$F94","v":1510.7822077252376},{"$f":"AL$2*$F94*Main!$C$4*$E94+Main!$C$5*AL$2*$F94","v":1865.7921469483445},{"$f":"AM$2*$F94*Main!$C$4*$E94+Main!$C$5*AM$2*$F94","v":2220.8020861714508},{"$f":"AN$2*$F94*Main!$C$4*$E94+Main!$C$5*AN$2*$F94","v":2575.584600705753},{"$f":"AO$2*$F94*Main!$C$4*$E94+Main!$C$5*AO$2*$F94","v":2930.5945399288594},{"$f":"AP$2*$F94*Main!$C$4*$E94+Main!$C$5*AP$2*$F94","v":1747.0764593926351},{"$f":"AQ$2*$F94*Main!$C$4*$E94+Main!$C$5*AQ$2*$F94","v":2061.8322286974262},{"$f":"AR$2*$F94*Main!$C$4*$E94+Main!$C$5*AR$2*$F94","v":2376.5879980022178},{"$f":"AS$2*$F94*Main!$C$4*$E94+Main!$C$5*AS$2*$F94","v":2691.3437673070093},{"$f":"AT$2*$F94*Main!$C$4*$E94+Main!$C$5*AT$2*$F94","v":3006.0995366118009},{"$f":"AU$2*$F94*Main!$C$4*$E94+Main!$C$5*AU$2*$F94","v":1875.3439838781137},{"$f":"AV$2*$F94*Main!$C$4*$E94+Main!$C$5*AV$2*$F94","v":2198.287041979851},{"$f":"AW$2*$F94*Main!$C$4*$E94+Main!$C$5*AW$2*$F94","v":2521.2301000815878},{"$f":"AX$2*$F94*Main!$C$4*$E94+Main!$C$5*AX$2*$F94","v":2843.94573349452},{"$f":"AY$2*$F94*Main!$C$4*$E94+Main!$C$5*AY$2*$F94","v":3166.8887915962573},{"$f":"AZ$2*$F94*Main!$C$4*$E94+Main!$C$5*AZ$2*$F94","v":2822.5678127469409},{"$f":"BA$2*$F94*Main!$C$4*$E94+Main!$C$5*BA$2*$F94","v":3212.3737293570648},{"$f":"BB$2*$F94*Main!$C$4*$E94+Main!$C$5*BB$2*$F94","v":3601.9522212783859},{"$f":"BC$2*$F94*Main!$C$4*$E94+Main!$C$5*BC$2*$F94","v":2858.0460642003704},{"$f":"BD$2*$F94*Main!$C$4*$E94+Main!$C$5*BD$2*$F94","v":3272.1864225125273},{"$f":"BE$2*$F94*Main!$C$4*$E94+Main!$C$5*BE$2*$F94","v":3686.3267808246846},{"$f":"BF$2*$F94*Main!$C$4*$E94+Main!$C$5*BF$2*$F94","v":3027.0226079817721},{"$f":"BG$2*$F94*Main!$C$4*$E94+Main!$C$5*BG$2*$F94","v":3431.6111293641593},{"$f":"BH$2*$F94*Main!$C$4*$E94+Main!$C$5*BH$2*$F94","v":3836.1996507465465},{"$f":"BI$2*$F94*Main!$C$4*$E94+Main!$C$5*BI$2*$F94","v":2924.4540733311505},{"$f":"BJ$2*$F94*Main!$C$4*$E94+Main!$C$5*BJ$2*$F94","v":3358.8352289468671},{"$f":"BK$2*$F94*Main!$C$4*$E94+Main!$C$5*BK$2*$F94","v":3793.2163845625828},{"$f":"BL$2*$F94*Main!$C$4*$E94+Main!$C$5*BL$2*$F94","v":2959.7049000957763},{"$f":"BM$2*$F94*Main!$C$4*$E94+Main!$C$5*BM$2*$F94","v":3418.6479221023296},{"$f":"BN$2*$F94*Main!$C$4*$E94+Main!$C$5*BN$2*$F94","v":3877.3635194200779},{"$f":"BO$2*$F94*Main!$C$4*$E94+Main!$C$5*BO$2*$F94","v":3128.681443877178},{"$f":"BP$2*$F94*Main!$C$4*$E94+Main!$C$5*BP$2*$F94","v":3578.0726289539612},{"$f":"BQ$2*$F94*Main!$C$4*$E94+Main!$C$5*BQ$2*$F94","v":4027.2363893419397},{"$f":"BR$2*$F94*Main!$C$4*$E94+Main!$C$5*BR$2*$F94","v":3285.377054463162},{"$f":"BS$2*$F94*Main!$C$4*$E94+Main!$C$5*BS$2*$F94","v":3783.4371229440094},{"$f":"BT$2*$F94*Main!$C$4*$E94+Main!$C$5*BT$2*$F94","v":4281.4971914248572},{"$f":"BU$2*$F94*Main!$C$4*$E94+Main!$C$5*BU$2*$F94","v":3320.855305916592},{"$f":"BV$2*$F94*Main!$C$4*$E94+Main!$C$5*BV$2*$F94","v":3843.2498160994719},{"$f":"BW$2*$F94*Main!$C$4*$E94+Main!$C$5*BW$2*$F94","v":4365.8717509711551},{"$f":"BX$2*$F94*Main!$C$4*$E94+Main!$C$5*BX$2*$F94","v":3489.8318496979937},{"$f":"BY$2*$F94*Main!$C$4*$E94+Main!$C$5*BY$2*$F94","v":4002.901947639908},{"$f":"BZ$2*$F94*Main!$C$4*$E94+Main!$C$5*BZ$2*$F94","v":4515.7446208930187},{"$f":"CA$2*$F94*Main!$C$4*$E94+Main!$C$5*CA$2*$F94","v":2848.0393778929929},{"$f":"CB$2*$F94*Main!$C$4*$E94+Main!$C$5*CB$2*$F94","v":3229.4305810173673},{"$f":"CC$2*$F94*Main!$C$4*$E94+Main!$C$5*CC$2*$F94","v":3610.594359452939},{"$f":"CD$2*$F94*Main!$C$4*$E94+Main!$C$5*CD$2*$F94","v":2848.0393778929929},{"$f":"CE$2*$F94*Main!$C$4*$E94+Main!$C$5*CE$2*$F94","v":3265.5911065372097},{"$f":"CF$2*$F94*Main!$C$4*$E94+Main!$C$5*CF$2*$F94","v":3683.1428351814284},{"$f":"CG$2*$F94*Main!$C$4*$E94+Main!$C$5*CG$2*$F94","v":3028.1597314257924},{"$f":"CH$2*$F94*Main!$C$4*$E94+Main!$C$5*CH$2*$F94","v":3432.5208281193759},{"$f":"CI$2*$F94*Main!$C$4*$E94+Main!$C$5*CI$2*$F94","v":3836.6545001241548},{"$f":"CJ$2*$F94*Main!$C$4*$E94+Main!$C$5*CJ$2*$F94","v":2983.1296430425928},{"$f":"CK$2*$F94*Main!$C$4*$E94+Main!$C$5*CK$2*$F94","v":3397.9522754211612},{"$f":"CL$2*$F94*Main!$C$4*$E94+Main!$C$5*CL$2*$F94","v":3812.7749077997305},{"$f":"CM$2*$F94*Main!$C$4*$E94+Main!$C$5*CM$2*$F94","v":2983.1296430425928},{"$f":"CN$2*$F94*Main!$C$4*$E94+Main!$C$5*CN$2*$F94","v":3434.112800941004},{"$f":"CO$2*$F94*Main!$C$4*$E94+Main!$C$5*CO$2*$F94","v":3885.0959588394148},{"$f":"CP$2*$F94*Main!$C$4*$E94+Main!$C$5*CP$2*$F94","v":3163.2499965753923},{"$f":"CQ$2*$F94*Main!$C$4*$E94+Main!$C$5*CQ$2*$F94","v":3601.0425225231693},{"$f":"CR$2*$F94*Main!$C$4*$E94+Main!$C$5*CR$2*$F94","v":4038.8350484709463},{"$f":"CS$2*$F94*Main!$C$4*$E94+Main!$C$5*CS$2*$F94","v":3457.53754388782},{"$f":"CT$2*$F94*Main!$C$4*$E94+Main!$C$5*CT$2*$F94","v":3898.2865907900496},{"$f":"CU$2*$F94*Main!$C$4*$E94+Main!$C$5*CU$2*$F94","v":4339.0356376922782},{"$f":"CV$2*$F94*Main!$C$4*$E94+Main!$C$5*CV$2*$F94","v":3457.53754388782},{"$f":"CW$2*$F94*Main!$C$4*$E94+Main!$C$5*CW$2*$F94","v":3934.447116309892},{"$f":"CX$2*$F94*Main!$C$4*$E94+Main!$C$5*CX$2*$F94","v":4411.5841134207676},{"$f":"CY$2*$F94*Main!$C$4*$E94+Main!$C$5*CY$2*$F94","v":3637.6578974206186},{"$f":"CZ$2*$F94*Main!$C$4*$E94+Main!$C$5*CZ$2*$F94","v":4101.3768378920568},{"$f":"DA$2*$F94*Main!$C$4*$E94+Main!$C$5*DA$2*$F94","v":4565.0957783634949},{"$f":"DB$2*$F94*Main!$C$4*$E94+Main!$C$5*DB$2*$F94","v":1088.2271359273313},{"$f":"DC$2*$F94*Main!$C$4*$E94+Main!$C$5*DC$2*$F94","v":1440.2805541959851},{"$f":"DD$2*$F94*Main!$C$4*$E94+Main!$C$5*DD$2*$F94","v":1792.1065477758352},{"$f":"DE$2*$F94*Main!$C$4*$E94+Main!$C$5*DE$2*$F94","v":2144.159966044489},{"$f":"DF$2*$F94*Main!$C$4*$E94+Main!$C$5*DF$2*$F94","v":2496.2133843131423},{"$f":"DG$2*$F94*Main!$C$4*$E94+Main!$C$5*DG$2*$F94","v":1268.574914148935},{"$f":"DH$2*$F94*Main!$C$4*$E94+Main!$C$5*DH$2*$F94","v":1584.4678068977466},{"$f":"DI$2*$F94*Main!$C$4*$E94+Main!$C$5*DI$2*$F94","v":1900.3606996465583},{"$f":"DJ$2*$F94*Main!$C$4*$E94+Main!$C$5*DJ$2*$F94","v":2216.2535923953701},{"$f":"DK$2*$F94*Main!$C$4*$E94+Main!$C$5*DK$2*$F94","v":2532.1464851441815},{"$f":"DL$2*$F94*Main!$C$4*$E94+Main!$C$5*DL$2*$F94","v":1373.4176956875974},{"$f":"DM$2*$F94*Main!$C$4*$E94+Main!$C$5*DM$2*$F94","v":1704.3206178974756},{"$f":"DN$2*$F94*Main!$C$4*$E94+Main!$C$5*DN$2*$F94","v":2035.2235401073542},{"$f":"DO$2*$F94*Main!$C$4*$E94+Main!$C$5*DO$2*$F94","v":2366.3538870060361},{"$f":"DP$2*$F94*Main!$C$4*$E94+Main!$C$5*DP$2*$F94","v":2697.256809215914},{"$f":"DQ$2*$F94*Main!$C$4*$E94+Main!$C$5*DQ$2*$F94","v":1126.8893330240182},{"$f":"DR$2*$F94*Main!$C$4*$E94+Main!$C$5*DR$2*$F94","v":1498.0464251522112},{"$f":"DS$2*$F94*Main!$C$4*$E94+Main!$C$5*DS$2*$F94","v":1869.4309419692086},{"$f":"DT$2*$F94*Main!$C$4*$E94+Main!$C$5*DT$2*$F94","v":2240.5880340974018},{"$f":"DU$2*$F94*Main!$C$4*$E94+Main!$C$5*DU$2*$F94","v":2611.9725509143996},{"$f":"DV$2*$F94*Main!$C$4*$E94+Main!$C$5*DV$2*$F94","v":1307.2371112456219},{"$f":"DW$2*$F94*Main!$C$4*$E94+Main!$C$5*DW$2*$F94","v":1642.4611025427766},{"$f":"DX$2*$F94*Main!$C$4*$E94+Main!$C$5*DX$2*$F94","v":1977.4576691511279},{"$f":"DY$2*$F94*Main!$C$4*$E94+Main!$C$5*DY$2*$F94","v":2312.6816604482829},{"$f":"DZ$2*$F94*Main!$C$4*$E94+Main!$C$5*DZ$2*$F94","v":2647.9056517454374},{"$f":"EA$2*$F94*Main!$C$4*$E94+Main!$C$5*EA$2*$F94","v":1411.8524680954804},{"$f":"EB$2*$F94*Main!$C$4*$E94+Main!$C$5*EB$2*$F94","v":1762.0864888537021},{"$f":"EC$2*$F94*Main!$C$4*$E94+Main!$C$5*EC$2*$F94","v":2112.3205096119236},{"$f":"ED$2*$F94*Main!$C$4*$E94+Main!$C$5*ED$2*$F94","v":2462.7819550589488},{"$f":"EE$2*$F94*Main!$C$4*$E94+Main!$C$5*EE$2*$F94","v":2813.0159758171708},{"$f":"EF$2*$F94*Main!$C$4*$E94+Main!$C$5*EF$2*$F94","v":1396.3875892568055},{"$f":"EG$2*$F94*Main!$C$4*$E94+Main!$C$5*EG$2*$F94","v":1808.7085500585301},{"$f":"EH$2*$F94*Main!$C$4*$E94+Main!$C$5*EH$2*$F94","v":2220.8020861714508},{"$f":"EI$2*$F94*Main!$C$4*$E94+Main!$C$5*EI$2*$F94","v":2633.123046973175},{"$f":"EJ$2*$F94*Main!$C$4*$E94+Main!$C$5*EJ$2*$F94","v":3045.4440077748995},{"$f":"EK$2*$F94*Main!$C$4*$E94+Main!$C$5*EK$2*$F94","v":1576.7353674784092},{"$f":"EL$2*$F94*Main!$C$4*$E94+Main!$C$5*EL$2*$F94","v":1952.8958027602916},{"$f":"EM$2*$F94*Main!$C$4*$E94+Main!$C$5*EM$2*$F94","v":2329.0562380421738},{"$f":"EN$2*$F94*Main!$C$4*$E94+Main!$C$5*EN$2*$F94","v":2705.2166733240556},{"$f":"EO$2*$F94*Main!$C$4*$E94+Main!$C$5*EO$2*$F94","v":3081.3771086059378},{"$f":"EP$2*$F94*Main!$C$4*$E94+Main!$C$5*EP$2*$F94","v":1681.3507243282675},{"$f":"EQ$2*$F94*Main!$C$4*$E94+Main!$C$5*EQ$2*$F94","v":2072.7486137600204},{"$f":"ER$2*$F94*Main!$C$4*$E94+Main!$C$5*ER$2*$F94","v":2463.9190785029691},{"$f":"ES$2*$F94*Main!$C$4*$E94+Main!$C$5*ES$2*$F94","v":2855.0895432459183},{"$f":"ET$2*$F94*Main!$C$4*$E94+Main!$C$5*ET$2*$F94","v":3246.4874326776712},{"$f":"EU$2*$F94*Main!$C$4*$E94+Main!$C$5*EU$2*$F94","v":3991.7581378885097},{"$f":"EV$2*$F94*Main!$C$4*$E94+Main!$C$5*EV$2*$F94","v":4100.4671391368411},{"$f":"EW$2*$F94*Main!$C$4*$E94+Main!$C$5*EW$2*$F94","v":4241.0155968177378},{"$f":"EX$2*$F94*Main!$C$4*$E94+Main!$C$5*EX$2*$F94","v":4227.3701154894952},{"$f":"EY$2*$F94*Main!$C$4*$E94+Main!$C$5*EY$2*$F94","v":4336.3065414266312},{"$f":"EZ$2*$F94*Main!$C$4*$E94+Main!$C$5*EZ$2*$F94","v":4476.6275744187224},{"$f":"FA$2*$F94*Main!$C$4*$E94+Main!$C$5*FA$2*$F94","v":4779.557259905705},{"$f":"FB$2*$F94*Main!$C$4*$E94+Main!$C$5*FB$2*$F94","v":4888.49368584284},{"$f":"FC$2*$F94*Main!$C$4*$E94+Main!$C$5*FC$2*$F94","v":5028.8147188349321},{"$f":"IF($D94<100,(FD$2*(1+Main!$C$3)*$E94*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E94*Main!$C$4)+(FD$2*Main!$C$5))","v":107.88709538879999},{"$f":"IF($D94<100,(FE$2*(1+Main!$C$3)*$E94*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E94*Main!$C$4)+(FE$2*Main!$C$5))","v":117.93495586600002},{"$f":"IF($D94<100,(FF$2*(1+Main!$C$3)*$E94*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E94*Main!$C$4)+(FF$2*Main!$C$5))","v":118.74121870520003},{"$f":"IF($D94<100,(FG$2*(1+Main!$C$3)*$E94*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E94*Main!$C$4)+(FG$2*Main!$C$5))","v":128.18057892640002},{"$f":"IF($D94<100,(FH$2*(1+Main!$C$3)*$E94*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E94*Main!$C$4)+(FH$2*Main!$C$5))","v":172.93577275519999},{"$f":"IF($D94<100,(FI$2*(1+Main!$C$3)*$E94*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E94*Main!$C$4)+(FI$2*Main!$C$5))","v":48.854964303599999}]
["FL",27260,"(Baker County, Clay County, Duval County, Jacksonville, Nassau County, St. Johns County)",27260,0.90780000000000005,{"$f":"IF($D95<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F95*Main!$C$4*$E95+Main!$C$5*G$2*$F95","v":1624.4204740806731},{"$f":"H$2*$F95*Main!$C$4*$E95+Main!$C$5*H$2*$F95","v":1988.0221885283017},{"$f":"I$2*$F95*Main!$C$4*$E95+Main!$C$5*I$2*$F95","v":2351.6239029759308},{"$f":"J$2*$F95*Main!$C$4*$E95+Main!$C$5*J$2*$F95","v":2715.2256174235599},{"$f":"K$2*$F95*Main!$C$4*$E95+Main!$C$5*K$2*$F95","v":3078.5499850256911},{"$f":"L$2*$F95*Main!$C$4*$E95+Main!$C$5*L$2*$F95","v":1912.5838465528977},{"$f":"M$2*$F95*Main!$C$4*$E95+Main!$C$5*M$2*$F95","v":2227.0951693474144},{"$f":"N$2*$F95*Main!$C$4*$E95+Main!$C$5*N$2*$F95","v":2541.6064921419306},{"$f":"O$2*$F95*Main!$C$4*$E95+Main!$C$5*O$2*$F95","v":2856.1178149364478},{"$f":"P$2*$F95*Main!$C$4*$E95+Main!$C$5*P$2*$F95","v":3170.9064845764615},{"$f":"Q$2*$F95*Main!$C$4*$E95+Main!$C$5*Q$2*$F95","v":2069.0074674136627},{"$f":"R$2*$F95*Main!$C$4*$E95+Main!$C$5*R$2*$F95","v":2393.5032766461004},{"$f":"S$2*$F95*Main!$C$4*$E95+Main!$C$5*S$2*$F95","v":2717.9990858785382},{"$f":"T$2*$F95*Main!$C$4*$E95+Main!$C$5*T$2*$F95","v":3042.4948951109759},{"$f":"U$2*$F95*Main!$C$4*$E95+Main!$C$5*U$2*$F95","v":3366.9907043434132},{"$f":"V$2*$F95*Main!$C$4*$E95+Main!$C$5*V$2*$F95","v":1717.6090141679372},{"$f":"W$2*$F95*Main!$C$4*$E95+Main!$C$5*W$2*$F95","v":2087.312359216518},{"$f":"X$2*$F95*Main!$C$4*$E95+Main!$C$5*X$2*$F95","v":2457.2930511105965},{"$f":"Y$2*$F95*Main!$C$4*$E95+Main!$C$5*Y$2*$F95","v":2826.9963961591775},{"$f":"Z$2*$F95*Main!$C$4*$E95+Main!$C$5*Z$2*$F95","v":3196.6997412077581},{"$f":"AA$2*$F95*Main!$C$4*$E95+Main!$C$5*AA$2*$F95","v":2005.7723866401618},{"$f":"AB$2*$F95*Main!$C$4*$E95+Main!$C$5*AB$2*$F95","v":2326.6626868811281},{"$f":"AC$2*$F95*Main!$C$4*$E95+Main!$C$5*AC$2*$F95","v":2647.2756402765963},{"$f":"AD$2*$F95*Main!$C$4*$E95+Main!$C$5*AD$2*$F95","v":2968.1659405175628},{"$f":"AE$2*$F95*Main!$C$4*$E95+Main!$C$5*AE$2*$F95","v":3288.7788939130305},{"$f":"AF$2*$F95*Main!$C$4*$E95+Main!$C$5*AF$2*$F95","v":2162.1960075009265},{"$f":"AG$2*$F95*Main!$C$4*$E95+Main!$C$5*AG$2*$F95","v":2492.7934473343166},{"$f":"AH$2*$F95*Main!$C$4*$E95+Main!$C$5*AH$2*$F95","v":2823.6682340132038},{"$f":"AI$2*$F95*Main!$C$4*$E95+Main!$C$5*AI$2*$F95","v":3154.265673846593},{"$f":"AJ$2*$F95*Main!$C$4*$E95+Main!$C$5*AJ$2*$F95","v":3484.8631136799822},{"$f":"AK$2*$F95*Main!$C$4*$E95+Main!$C$5*AK$2*$F95","v":1842.4150946419518},{"$f":"AL$2*$F95*Main!$C$4*$E95+Main!$C$5*AL$2*$F95","v":2275.3535204640334},{"$f":"AM$2*$F95*Main!$C$4*$E95+Main!$C$5*AM$2*$F95","v":2708.2919462861146},{"$f":"AN$2*$F95*Main!$C$4*$E95+Main!$C$5*AN$2*$F95","v":3140.9530252626982},{"$f":"AO$2*$F95*Main!$C$4*$E95+Main!$C$5*AO$2*$F95","v":3573.8914510847799},{"$f":"AP$2*$F95*Main!$C$4*$E95+Main!$C$5*AP$2*$F95","v":2130.5784671141764},{"$f":"AQ$2*$F95*Main!$C$4*$E95+Main!$C$5*AQ$2*$F95","v":2514.4265012831452},{"$f":"AR$2*$F95*Main!$C$4*$E95+Main!$C$5*AR$2*$F95","v":2898.2745354521144},{"$f":"AS$2*$F95*Main!$C$4*$E95+Main!$C$5*AS$2*$F95","v":3282.122569621084},{"$f":"AT$2*$F95*Main!$C$4*$E95+Main!$C$5*AT$2*$F95","v":3665.9706037900528},{"$f":"AU$2*$F95*Main!$C$4*$E95+Main!$C$5*AU$2*$F95","v":2287.0020879749413},{"$f":"AV$2*$F95*Main!$C$4*$E95+Main!$C$5*AV$2*$F95","v":2680.8346085818312},{"$f":"AW$2*$F95*Main!$C$4*$E95+Main!$C$5*AW$2*$F95","v":3074.6671291887219},{"$f":"AX$2*$F95*Main!$C$4*$E95+Main!$C$5*AX$2*$F95","v":3468.2223029501138},{"$f":"AY$2*$F95*Main!$C$4*$E95+Main!$C$5*AY$2*$F95","v":3862.0548235570045},{"$f":"AZ$2*$F95*Main!$C$4*$E95+Main!$C$5*AZ$2*$F95","v":3442.1516994733201},{"$f":"BA$2*$F95*Main!$C$4*$E95+Main!$C$5*BA$2*$F95","v":3917.5241926565659},{"$f":"BB$2*$F95*Main!$C$4*$E95+Main!$C$5*BB$2*$F95","v":4392.6193389943146},{"$f":"BC$2*$F95*Main!$C$4*$E95+Main!$C$5*BC$2*$F95","v":3485.4178073709782},{"$f":"BD$2*$F95*Main!$C$4*$E95+Main!$C$5*BD$2*$F95","v":3990.4664130224901},{"$f":"BE$2*$F95*Main!$C$4*$E95+Main!$C$5*BE$2*$F95","v":4495.515018674002},{"$f":"BF$2*$F95*Main!$C$4*$E95+Main!$C$5*BF$2*$F95","v":3691.4865135758509},{"$f":"BG$2*$F95*Main!$C$4*$E95+Main!$C$5*BG$2*$F95","v":4184.886551716455},{"$f":"BH$2*$F95*Main!$C$4*$E95+Main!$C$5*BH$2*$F95","v":4678.286589857059},{"$f":"BI$2*$F95*Main!$C$4*$E95+Main!$C$5*BI$2*$F95","v":3566.4030862563391},{"$f":"BJ$2*$F95*Main!$C$4*$E95+Main!$C$5*BJ$2*$F95","v":4096.1355611571562},{"$f":"BK$2*$F95*Main!$C$4*$E95+Main!$C$5*BK$2*$F95","v":4625.8680360579729},{"$f":"BL$2*$F95*Main!$C$4*$E95+Main!$C$5*BL$2*$F95","v":3609.3918473084991},{"$f":"BM$2*$F95*Main!$C$4*$E95+Main!$C$5*BM$2*$F95","v":4169.0777815230804},{"$f":"BN$2*$F95*Main!$C$4*$E95+Main!$C$5*BN$2*$F95","v":4728.4863688921632},{"$f":"BO$2*$F95*Main!$C$4*$E95+Main!$C$5*BO$2*$F95","v":3815.4605535133724},{"$f":"BP$2*$F95*Main!$C$4*$E95+Main!$C$5*BP$2*$F95","v":4363.4979202170452},{"$f":"BQ$2*$F95*Main!$C$4*$E95+Main!$C$5*BQ$2*$F95","v":4911.2579400752184},{"$f":"BR$2*$F95*Main!$C$4*$E95+Main!$C$5*BR$2*$F95","v":4006.5525300613631},{"$f":"BS$2*$F95*Main!$C$4*$E95+Main!$C$5*BS$2*$F95","v":4613.942121701567},{"$f":"BT$2*$F95*Main!$C$4*$E95+Main!$C$5*BT$2*$F95","v":5221.3317133417704},{"$f":"BU$2*$F95*Main!$C$4*$E95+Main!$C$5*BU$2*$F95","v":4049.8186379590215},{"$f":"BV$2*$F95*Main!$C$4*$E95+Main!$C$5*BV$2*$F95","v":4686.8843420674912},{"$f":"BW$2*$F95*Main!$C$4*$E95+Main!$C$5*BW$2*$F95","v":5324.2273930214578},{"$f":"BX$2*$F95*Main!$C$4*$E95+Main!$C$5*BX$2*$F95","v":4255.8873441638943},{"$f":"BY$2*$F95*Main!$C$4*$E95+Main!$C$5*BY$2*$F95","v":4881.5818276069531},{"$f":"BZ$2*$F95*Main!$C$4*$E95+Main!$C$5*BZ$2*$F95","v":5506.9989642045157},{"$f":"CA$2*$F95*Main!$C$4*$E95+Main!$C$5*CA$2*$F95","v":3473.2145461690743},{"$f":"CB$2*$F95*Main!$C$4*$E95+Main!$C$5*CB$2*$F95","v":3938.3252060689019},{"$f":"CC$2*$F95*Main!$C$4*$E95+Main!$C$5*CC$2*$F95","v":4403.1585191232316},{"$f":"CD$2*$F95*Main!$C$4*$E95+Main!$C$5*CD$2*$F95","v":3473.2145461690743},{"$f":"CE$2*$F95*Main!$C$4*$E95+Main!$C$5*CE$2*$F95","v":3982.4233545030534},{"$f":"CF$2*$F95*Main!$C$4*$E95+Main!$C$5*CF$2*$F95","v":4491.6321628370333},{"$f":"CG$2*$F95*Main!$C$4*$E95+Main!$C$5*CG$2*$F95","v":3692.8732478033398},{"$f":"CH$2*$F95*Main!$C$4*$E95+Main!$C$5*CH$2*$F95","v":4185.9959390984459},{"$f":"CI$2*$F95*Main!$C$4*$E95+Main!$C$5*CI$2*$F95","v":4678.8412835480549},{"$f":"CJ$2*$F95*Main!$C$4*$E95+Main!$C$5*CJ$2*$F95","v":3637.9585723947739},{"$f":"CK$2*$F95*Main!$C$4*$E95+Main!$C$5*CK$2*$F95","v":4143.8392185827788},{"$f":"CL$2*$F95*Main!$C$4*$E95+Main!$C$5*CL$2*$F95","v":4649.7198647707846},{"$f":"CM$2*$F95*Main!$C$4*$E95+Main!$C$5*CM$2*$F95","v":3637.9585723947739},{"$f":"CN$2*$F95*Main!$C$4*$E95+Main!$C$5*CN$2*$F95","v":4187.9373670169316},{"$f":"CO$2*$F95*Main!$C$4*$E95+Main!$C$5*CO$2*$F95","v":4737.9161616390875},{"$f":"CP$2*$F95*Main!$C$4*$E95+Main!$C$5*CP$2*$F95","v":3857.617274029039},{"$f":"CQ$2*$F95*Main!$C$4*$E95+Main!$C$5*CQ$2*$F95","v":4391.5099516123228},{"$f":"CR$2*$F95*Main!$C$4*$E95+Main!$C$5*CR$2*$F95","v":4925.4026291956079},{"$f":"CS$2*$F95*Main!$C$4*$E95+Main!$C$5*CS$2*$F95","v":4216.504092103205},{"$f":"CT$2*$F95*Main!$C$4*$E95+Main!$C$5*CT$2*$F95","v":4754.0022786779609},{"$f":"CU$2*$F95*Main!$C$4*$E95+Main!$C$5*CU$2*$F95","v":5291.5004652527159},{"$f":"CV$2*$F95*Main!$C$4*$E95+Main!$C$5*CV$2*$F95","v":4216.504092103205},{"$f":"CW$2*$F95*Main!$C$4*$E95+Main!$C$5*CW$2*$F95","v":4798.1004271121128},{"$f":"CX$2*$F95*Main!$C$4*$E95+Main!$C$5*CX$2*$F95","v":5379.9741089665176},{"$f":"CY$2*$F95*Main!$C$4*$E95+Main!$C$5*CY$2*$F95","v":4436.1627937374697},{"$f":"CZ$2*$F95*Main!$C$4*$E95+Main!$C$5*CZ$2*$F95","v":5001.6730117075049},{"$f":"DA$2*$F95*Main!$C$4*$E95+Main!$C$5*DA$2*$F95","v":5567.1832296775401},{"$f":"DB$2*$F95*Main!$C$4*$E95+Main!$C$5*DB$2*$F95","v":1327.1046557070208},{"$f":"DC$2*$F95*Main!$C$4*$E95+Main!$C$5*DC$2*$F95","v":1756.4375725376308},{"$f":"DD$2*$F95*Main!$C$4*$E95+Main!$C$5*DD$2*$F95","v":2185.4931425227428},{"$f":"DE$2*$F95*Main!$C$4*$E95+Main!$C$5*DE$2*$F95","v":2614.8260593533528},{"$f":"DF$2*$F95*Main!$C$4*$E95+Main!$C$5*DF$2*$F95","v":3044.1589761839623},{"$f":"DG$2*$F95*Main!$C$4*$E95+Main!$C$5*DG$2*$F95","v":1547.0407041867841},{"$f":"DH$2*$F95*Main!$C$4*$E95+Main!$C$5*DH$2*$F95","v":1932.2754725832424},{"$f":"DI$2*$F95*Main!$C$4*$E95+Main!$C$5*DI$2*$F95","v":2317.5102409797005},{"$f":"DJ$2*$F95*Main!$C$4*$E95+Main!$C$5*DJ$2*$F95","v":2702.7450093761581},{"$f":"DK$2*$F95*Main!$C$4*$E95+Main!$C$5*DK$2*$F95","v":3087.9797777726167},{"$f":"DL$2*$F95*Main!$C$4*$E95+Main!$C$5*DL$2*$F95","v":1674.8975999612744},{"$f":"DM$2*$F95*Main!$C$4*$E95+Main!$C$5*DM$2*$F95","v":2078.4372601605883},{"$f":"DN$2*$F95*Main!$C$4*$E95+Main!$C$5*DN$2*$F95","v":2481.9769203599017},{"$f":"DO$2*$F95*Main!$C$4*$E95+Main!$C$5*DO$2*$F95","v":2885.793927404713},{"$f":"DP$2*$F95*Main!$C$4*$E95+Main!$C$5*DP$2*$F95","v":3289.3335876040264},{"$f":"DQ$2*$F95*Main!$C$4*$E95+Main!$C$5*DQ$2*$F95","v":1374.2536194416487},{"$f":"DR$2*$F95*Main!$C$4*$E95+Main!$C$5*DR$2*$F95","v":1826.8836712940742},{"$f":"DS$2*$F95*Main!$C$4*$E95+Main!$C$5*DS$2*$F95","v":2279.791069991998},{"$f":"DT$2*$F95*Main!$C$4*$E95+Main!$C$5*DT$2*$F95","v":2732.4211218444243},{"$f":"DU$2*$F95*Main!$C$4*$E95+Main!$C$5*DU$2*$F95","v":3185.3285205423481},{"$f":"DV$2*$F95*Main!$C$4*$E95+Main!$C$5*DV$2*$F95","v":1594.1896679214119},{"$f":"DW$2*$F95*Main!$C$4*$E95+Main!$C$5*DW$2*$F95","v":2002.9989181851838},{"$f":"DX$2*$F95*Main!$C$4*$E95+Main!$C$5*DX$2*$F95","v":2411.5308216034582},{"$f":"DY$2*$F95*Main!$C$4*$E95+Main!$C$5*DY$2*$F95","v":2820.3400718672301},{"$f":"DZ$2*$F95*Main!$C$4*$E95+Main!$C$5*DZ$2*$F95","v":3229.1493221310011},{"$f":"EA$2*$F95*Main!$C$4*$E95+Main!$C$5*EA$2*$F95","v":1721.7692168504045},{"$f":"EB$2*$F95*Main!$C$4*$E95+Main!$C$5*EB$2*$F95","v":2148.8833589170317},{"$f":"EC$2*$F95*Main!$C$4*$E95+Main!$C$5*EC$2*$F95","v":2575.9975009836589},{"$f":"ED$2*$F95*Main!$C$4*$E95+Main!$C$5*ED$2*$F95","v":3003.3889898957846},{"$f":"EE$2*$F95*Main!$C$4*$E95+Main!$C$5*EE$2*$F95","v":3430.5031319624122},{"$f":"EF$2*$F95*Main!$C$4*$E95+Main!$C$5*EF$2*$F95","v":1702.9096313565533},{"$f":"EG$2*$F95*Main!$C$4*$E95+Main!$C$5*EG$2*$F95","v":2205.7394622440829},{"$f":"EH$2*$F95*Main!$C$4*$E95+Main!$C$5*EH$2*$F95","v":2708.2919462861146},{"$f":"EI$2*$F95*Main!$C$4*$E95+Main!$C$5*EI$2*$F95","v":3211.1217771736437},{"$f":"EJ$2*$F95*Main!$C$4*$E95+Main!$C$5*EJ$2*$F95","v":3713.9516080611738},{"$f":"EK$2*$F95*Main!$C$4*$E95+Main!$C$5*EK$2*$F95","v":1922.8456798363165},{"$f":"EL$2*$F95*Main!$C$4*$E95+Main!$C$5*EL$2*$F95","v":2381.5773622896945},{"$f":"EM$2*$F95*Main!$C$4*$E95+Main!$C$5*EM$2*$F95","v":2840.3090447430723},{"$f":"EN$2*$F95*Main!$C$4*$E95+Main!$C$5*EN$2*$F95","v":3299.04072719645},{"$f":"EO$2*$F95*Main!$C$4*$E95+Main!$C$5*EO$2*$F95","v":3757.7724096498273},{"$f":"EP$2*$F95*Main!$C$4*$E95+Main!$C$5*EP$2*$F95","v":2050.4252287653089},{"$f":"EQ$2*$F95*Main!$C$4*$E95+Main!$C$5*EQ$2*$F95","v":2527.7391498670404},{"$f":"ER$2*$F95*Main!$C$4*$E95+Main!$C$5*ER$2*$F95","v":3004.7757241232734},{"$f":"ES$2*$F95*Main!$C$4*$E95+Main!$C$5*ES$2*$F95","v":3481.812298379507},{"$f":"ET$2*$F95*Main!$C$4*$E95+Main!$C$5*ET$2*$F95","v":3959.126219481238},{"$f":"EU$2*$F95*Main!$C$4*$E95+Main!$C$5*EU$2*$F95","v":4867.9918321775613},{"$f":"EV$2*$F95*Main!$C$4*$E95+Main!$C$5*EV$2*$F95","v":5000.563624325514},{"$f":"EW$2*$F95*Main!$C$4*$E95+Main!$C$5*EW$2*$F95","v":5171.96397484316},{"$f":"EX$2*$F95*Main!$C$4*$E95+Main!$C$5*EX$2*$F95","v":5155.3231641132925},{"$f":"EY$2*$F95*Main!$C$4*$E95+Main!$C$5*EY$2*$F95","v":5288.1723031067431},{"$f":"EZ$2*$F95*Main!$C$4*$E95+Main!$C$5*EZ$2*$F95","v":5459.2953067788912},{"$f":"FA$2*$F95*Main!$C$4*$E95+Main!$C$5*FA$2*$F95","v":5828.7213049819748},{"$f":"FB$2*$F95*Main!$C$4*$E95+Main!$C$5*FB$2*$F95","v":5961.5704439754263},{"$f":"FC$2*$F95*Main!$C$4*$E95+Main!$C$5*FC$2*$F95","v":6132.6934476475744},{"$f":"IF($D95<100,(FD$2*(1+Main!$C$3)*$E95*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E95*Main!$C$4)+(FD$2*Main!$C$5))","v":131.56946914320002},{"$f":"IF($D95<100,(FE$2*(1+Main!$C$3)*$E95*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E95*Main!$C$4)+(FE$2*Main!$C$5))","v":143.82294268650003},{"$f":"IF($D95<100,(FF$2*(1+Main!$C$3)*$E95*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E95*Main!$C$4)+(FF$2*Main!$C$5))","v":144.80618886030001},{"$f":"IF($D95<100,(FG$2*(1+Main!$C$3)*$E95*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E95*Main!$C$4)+(FG$2*Main!$C$5))","v":156.31758981960002},{"$f":"IF($D95<100,(FH$2*(1+Main!$C$3)*$E95*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E95*Main!$C$4)+(FH$2*Main!$C$5))","v":210.89702837280004},{"$f":"IF($D95<100,(FI$2*(1+Main!$C$3)*$E95*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E95*Main!$C$4)+(FI$2*Main!$C$5))","v":59.579152587900012}]
["FL",29460,"(Lakeland-Winter Haven, Polk County)",29460,0.79900000000000004,{"$f":"IF($D96<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F96*Main!$C$4*$E96+Main!$C$5*G$2*$F96","v":1474.7851259763047},{"$f":"H$2*$F96*Main!$C$4*$E96+Main!$C$5*H$2*$F96","v":1804.8932530302463},{"$f":"I$2*$F96*Main!$C$4*$E96+Main!$C$5*I$2*$F96","v":2135.001380084188},{"$f":"J$2*$F96*Main!$C$4*$E96+Main!$C$5*J$2*$F96","v":2465.1095071381296},{"$f":"K$2*$F96*Main!$C$4*$E96+Main!$C$5*K$2*$F96","v":2794.9658354681551},{"$f":"L$2*$F96*Main!$C$4*$E96+Main!$C$5*L$2*$F96","v":1736.4040001250808},{"$f":"M$2*$F96*Main!$C$4*$E96+Main!$C$5*M$2*$F96","v":2021.9437530458815},{"$f":"N$2*$F96*Main!$C$4*$E96+Main!$C$5*N$2*$F96","v":2307.4835059666821},{"$f":"O$2*$F96*Main!$C$4*$E96+Main!$C$5*O$2*$F96","v":2593.0232588874833},{"$f":"P$2*$F96*Main!$C$4*$E96+Main!$C$5*P$2*$F96","v":2878.8148105321993},{"$f":"Q$2*$F96*Main!$C$4*$E96+Main!$C$5*Q$2*$F96","v":1878.4184804137331},{"$f":"R$2*$F96*Main!$C$4*$E96+Main!$C$5*R$2*$F96","v":2173.0229873955118},{"$f":"S$2*$F96*Main!$C$4*$E96+Main!$C$5*S$2*$F96","v":2467.6274943772901},{"$f":"T$2*$F96*Main!$C$4*$E96+Main!$C$5*T$2*$F96","v":2762.2320013590684},{"$f":"U$2*$F96*Main!$C$4*$E96+Main!$C$5*U$2*$F96","v":3056.8365083408471},{"$f":"V$2*$F96*Main!$C$4*$E96+Main!$C$5*V$2*$F96","v":1559.3894972120975},{"$f":"W$2*$F96*Main!$C$4*$E96+Main!$C$5*W$2*$F96","v":1895.0371961921921},{"$f":"X$2*$F96*Main!$C$4*$E96+Main!$C$5*X$2*$F96","v":2230.9366938962025},{"$f":"Y$2*$F96*Main!$C$4*$E96+Main!$C$5*Y$2*$F96","v":2566.5843928762979},{"$f":"Z$2*$F96*Main!$C$4*$E96+Main!$C$5*Z$2*$F96","v":2902.2320918563919},{"$f":"AA$2*$F96*Main!$C$4*$E96+Main!$C$5*AA$2*$F96","v":1821.0083713608735},{"$f":"AB$2*$F96*Main!$C$4*$E96+Main!$C$5*AB$2*$F96","v":2112.3394949317435},{"$f":"AC$2*$F96*Main!$C$4*$E96+Main!$C$5*AC$2*$F96","v":2403.4188197786971},{"$f":"AD$2*$F96*Main!$C$4*$E96+Main!$C$5*AD$2*$F96","v":2694.7499433495673},{"$f":"AE$2*$F96*Main!$C$4*$E96+Main!$C$5*AE$2*$F96","v":2985.8292681965204},{"$f":"AF$2*$F96*Main!$C$4*$E96+Main!$C$5*AF$2*$F96","v":1963.0228516495258},{"$f":"AG$2*$F96*Main!$C$4*$E96+Main!$C$5*AG$2*$F96","v":2263.1669305574578},{"$f":"AH$2*$F96*Main!$C$4*$E96+Main!$C$5*AH$2*$F96","v":2563.5628081893051},{"$f":"AI$2*$F96*Main!$C$4*$E96+Main!$C$5*AI$2*$F96","v":2863.7068870972366},{"$f":"AJ$2*$F96*Main!$C$4*$E96+Main!$C$5*AJ$2*$F96","v":3163.8509660051682},{"$f":"AK$2*$F96*Main!$C$4*$E96+Main!$C$5*AK$2*$F96","v":1672.6989229743201},{"$f":"AL$2*$F96*Main!$C$4*$E96+Main!$C$5*AL$2*$F96","v":2065.7567310072745},{"$f":"AM$2*$F96*Main!$C$4*$E96+Main!$C$5*AM$2*$F96","v":2458.8145390402283},{"$f":"AN$2*$F96*Main!$C$4*$E96+Main!$C$5*AN$2*$F96","v":2851.6205483492663},{"$f":"AO$2*$F96*Main!$C$4*$E96+Main!$C$5*AO$2*$F96","v":3244.6783563822205},{"$f":"AP$2*$F96*Main!$C$4*$E96+Main!$C$5*AP$2*$F96","v":1934.3177971230962},{"$f":"AQ$2*$F96*Main!$C$4*$E96+Main!$C$5*AQ$2*$F96","v":2282.807231022909},{"$f":"AR$2*$F96*Main!$C$4*$E96+Main!$C$5*AR$2*$F96","v":2631.2966649227224},{"$f":"AS$2*$F96*Main!$C$4*$E96+Main!$C$5*AS$2*$F96","v":2979.7860988225357},{"$f":"AT$2*$F96*Main!$C$4*$E96+Main!$C$5*AT$2*$F96","v":3328.275532722349},{"$f":"AU$2*$F96*Main!$C$4*$E96+Main!$C$5*AU$2*$F96","v":2076.3322774117482},{"$f":"AV$2*$F96*Main!$C$4*$E96+Main!$C$5*AV$2*$F96","v":2433.8864653725395},{"$f":"AW$2*$F96*Main!$C$4*$E96+Main!$C$5*AW$2*$F96","v":2791.4406533333304},{"$f":"AX$2*$F96*Main!$C$4*$E96+Main!$C$5*AX$2*$F96","v":3148.743042570205},{"$f":"AY$2*$F96*Main!$C$4*$E96+Main!$C$5*AY$2*$F96","v":3506.2972305309963},{"$f":"AZ$2*$F96*Main!$C$4*$E96+Main!$C$5*AZ$2*$F96","v":3125.0739625220967},{"$f":"BA$2*$F96*Main!$C$4*$E96+Main!$C$5*BA$2*$F96","v":3556.6569753142066},{"$f":"BB$2*$F96*Main!$C$4*$E96+Main!$C$5*BB$2*$F96","v":3987.9881893823999},{"$f":"BC$2*$F96*Main!$C$4*$E96+Main!$C$5*BC$2*$F96","v":3164.3545634530001},{"$f":"BD$2*$F96*Main!$C$4*$E96+Main!$C$5*BD$2*$F96","v":3622.8800397041277},{"$f":"BE$2*$F96*Main!$C$4*$E96+Main!$C$5*BE$2*$F96","v":4081.4055159552545},{"$f":"BF$2*$F96*Main!$C$4*$E96+Main!$C$5*BF$2*$F96","v":3351.4410153226254},{"$f":"BG$2*$F96*Main!$C$4*$E96+Main!$C$5*BG$2*$F96","v":3799.390945169278},{"$f":"BH$2*$F96*Main!$C$4*$E96+Main!$C$5*BH$2*$F96","v":4247.3408750159315},{"$f":"BI$2*$F96*Main!$C$4*$E96+Main!$C$5*BI$2*$F96","v":3237.8797908364872},{"$f":"BJ$2*$F96*Main!$C$4*$E96+Main!$C$5*BJ$2*$F96","v":3718.8153535161427},{"$f":"BK$2*$F96*Main!$C$4*$E96+Main!$C$5*BK$2*$F96","v":4199.7509161957978},{"$f":"BL$2*$F96*Main!$C$4*$E96+Main!$C$5*BL$2*$F96","v":3276.9085930434744},{"$f":"BM$2*$F96*Main!$C$4*$E96+Main!$C$5*BM$2*$F96","v":3785.0384179060638},{"$f":"BN$2*$F96*Main!$C$4*$E96+Main!$C$5*BN$2*$F96","v":4292.9164440447366},{"$f":"BO$2*$F96*Main!$C$4*$E96+Main!$C$5*BO$2*$F96","v":3463.9950449130997},{"$f":"BP$2*$F96*Main!$C$4*$E96+Main!$C$5*BP$2*$F96","v":3961.5493233712145},{"$f":"BQ$2*$F96*Main!$C$4*$E96+Main!$C$5*BQ$2*$F96","v":4458.8518031054127},{"$f":"BR$2*$F96*Main!$C$4*$E96+Main!$C$5*BR$2*$F96","v":3637.4843656912585},{"$f":"BS$2*$F96*Main!$C$4*$E96+Main!$C$5*BS$2*$F96","v":4188.9235710674075},{"$f":"BT$2*$F96*Main!$C$4*$E96+Main!$C$5*BT$2*$F96","v":4740.3627764435569},{"$f":"BU$2*$F96*Main!$C$4*$E96+Main!$C$5*BU$2*$F96","v":3676.7649666221623},{"$f":"BV$2*$F96*Main!$C$4*$E96+Main!$C$5*BV$2*$F96","v":4255.1466354573295},{"$f":"BW$2*$F96*Main!$C$4*$E96+Main!$C$5*BW$2*$F96","v":4833.7801030164119},{"$f":"BX$2*$F96*Main!$C$4*$E96+Main!$C$5*BX$2*$F96","v":3863.8514184917872},{"$f":"BY$2*$F96*Main!$C$4*$E96+Main!$C$5*BY$2*$F96","v":4431.9093396463959},{"$f":"BZ$2*$F96*Main!$C$4*$E96+Main!$C$5*BZ$2*$F96","v":4999.7154620770889},{"$f":"CA$2*$F96*Main!$C$4*$E96+Main!$C$5*CA$2*$F96","v":3153.2754196006936},{"$f":"CB$2*$F96*Main!$C$4*$E96+Main!$C$5*CB$2*$F96","v":3575.5418796079093},{"$f":"CC$2*$F96*Main!$C$4*$E96+Main!$C$5*CC$2*$F96","v":3997.5565408912098},{"$f":"CD$2*$F96*Main!$C$4*$E96+Main!$C$5*CD$2*$F96","v":3153.2754196006936},{"$f":"CE$2*$F96*Main!$C$4*$E96+Main!$C$5*CE$2*$F96","v":3615.5778767105617},{"$f":"CF$2*$F96*Main!$C$4*$E96+Main!$C$5*CF$2*$F96","v":4077.8803338204298},{"$f":"CG$2*$F96*Main!$C$4*$E96+Main!$C$5*CG$2*$F96","v":3352.7000089422054},{"$f":"CH$2*$F96*Main!$C$4*$E96+Main!$C$5*CH$2*$F96","v":3800.3981400649427},{"$f":"CI$2*$F96*Main!$C$4*$E96+Main!$C$5*CI$2*$F96","v":4247.8444724637639},{"$f":"CJ$2*$F96*Main!$C$4*$E96+Main!$C$5*CJ$2*$F96","v":3302.8438616068279},{"$f":"CK$2*$F96*Main!$C$4*$E96+Main!$C$5*CK$2*$F96","v":3762.1247340297027},{"$f":"CL$2*$F96*Main!$C$4*$E96+Main!$C$5*CL$2*$F96","v":4221.4056064525776},{"$f":"CM$2*$F96*Main!$C$4*$E96+Main!$C$5*CM$2*$F96","v":3302.8438616068279},{"$f":"CN$2*$F96*Main!$C$4*$E96+Main!$C$5*CN$2*$F96","v":3802.1607311323551},{"$f":"CO$2*$F96*Main!$C$4*$E96+Main!$C$5*CO$2*$F96","v":4301.4776006578813},{"$f":"CP$2*$F96*Main!$C$4*$E96+Main!$C$5*CP$2*$F96","v":3502.2684509483393},{"$f":"CQ$2*$F96*Main!$C$4*$E96+Main!$C$5*CQ$2*$F96","v":3986.9809944867357},{"$f":"CR$2*$F96*Main!$C$4*$E96+Main!$C$5*CR$2*$F96","v":4471.6935380251325},{"$f":"CS$2*$F96*Main!$C$4*$E96+Main!$C$5*CS$2*$F96","v":3828.0959996957076},{"$f":"CT$2*$F96*Main!$C$4*$E96+Main!$C$5*CT$2*$F96","v":4316.0819266450126},{"$f":"CU$2*$F96*Main!$C$4*$E96+Main!$C$5*CU$2*$F96","v":4804.0678535943171},{"$f":"CV$2*$F96*Main!$C$4*$E96+Main!$C$5*CV$2*$F96","v":3828.0959996957076},{"$f":"CW$2*$F96*Main!$C$4*$E96+Main!$C$5*CW$2*$F96","v":4356.1179237476645},{"$f":"CX$2*$F96*Main!$C$4*$E96+Main!$C$5*CX$2*$F96","v":4884.3916465235379},{"$f":"CY$2*$F96*Main!$C$4*$E96+Main!$C$5*CY$2*$F96","v":4027.520589037219},{"$f":"CZ$2*$F96*Main!$C$4*$E96+Main!$C$5*CZ$2*$F96","v":4540.938187102045},{"$f":"DA$2*$F96*Main!$C$4*$E96+Main!$C$5*DA$2*$F96","v":5054.355785166872},{"$f":"DB$2*$F96*Main!$C$4*$E96+Main!$C$5*DB$2*$F96","v":1204.8568939382992},{"$f":"DC$2*$F96*Main!$C$4*$E96+Main!$C$5*DC$2*$F96","v":1594.6413185603446},{"$f":"DD$2*$F96*Main!$C$4*$E96+Main!$C$5*DD$2*$F96","v":1984.1739444584741},{"$f":"DE$2*$F96*Main!$C$4*$E96+Main!$C$5*DE$2*$F96","v":2373.9583690805193},{"$f":"DF$2*$F96*Main!$C$4*$E96+Main!$C$5*DF$2*$F96","v":2763.7427937025641},{"$f":"DG$2*$F96*Main!$C$4*$E96+Main!$C$5*DG$2*$F96","v":1404.5332820037268},{"$f":"DH$2*$F96*Main!$C$4*$E96+Main!$C$5*DH$2*$F96","v":1754.2817095231203},{"$f":"DI$2*$F96*Main!$C$4*$E96+Main!$C$5*DI$2*$F96","v":2104.0301370425136},{"$f":"DJ$2*$F96*Main!$C$4*$E96+Main!$C$5*DJ$2*$F96","v":2453.7785645619074},{"$f":"DK$2*$F96*Main!$C$4*$E96+Main!$C$5*DK$2*$F96","v":2803.5269920813007},{"$f":"DL$2*$F96*Main!$C$4*$E96+Main!$C$5*DL$2*$F96","v":1520.6124937290258},{"$f":"DM$2*$F96*Main!$C$4*$E96+Main!$C$5*DM$2*$F96","v":1886.9796370268787},{"$f":"DN$2*$F96*Main!$C$4*$E96+Main!$C$5*DN$2*$F96","v":2253.3467803247313},{"$f":"DO$2*$F96*Main!$C$4*$E96+Main!$C$5*DO$2*$F96","v":2619.9657223465001},{"$f":"DP$2*$F96*Main!$C$4*$E96+Main!$C$5*DP$2*$F96","v":2986.3328656443528},{"$f":"DQ$2*$F96*Main!$C$4*$E96+Main!$C$5*DQ$2*$F96","v":1247.6626770040277},{"$f":"DR$2*$F96*Main!$C$4*$E96+Main!$C$5*DR$2*$F96","v":1658.598194435021},{"$f":"DS$2*$F96*Main!$C$4*$E96+Main!$C$5*DS$2*$F96","v":2069.7855105899312},{"$f":"DT$2*$F96*Main!$C$4*$E96+Main!$C$5*DT$2*$F96","v":2480.7210280209247},{"$f":"DU$2*$F96*Main!$C$4*$E96+Main!$C$5*DU$2*$F96","v":2891.9083441758348},{"$f":"DV$2*$F96*Main!$C$4*$E96+Main!$C$5*DV$2*$F96","v":1447.3390650694555},{"$f":"DW$2*$F96*Main!$C$4*$E96+Main!$C$5*DW$2*$F96","v":1818.4903841217129},{"$f":"DX$2*$F96*Main!$C$4*$E96+Main!$C$5*DX$2*$F96","v":2189.3899044500549},{"$f":"DY$2*$F96*Main!$C$4*$E96+Main!$C$5*DY$2*$F96","v":2560.5412235023123},{"$f":"DZ$2*$F96*Main!$C$4*$E96+Main!$C$5*DZ$2*$F96","v":2931.6925425545696},{"$f":"EA$2*$F96*Main!$C$4*$E96+Main!$C$5*EA$2*$F96","v":1563.1664780708384},{"$f":"EB$2*$F96*Main!$C$4*$E96+Main!$C$5*EB$2*$F96","v":1950.9365129015555},{"$f":"EC$2*$F96*Main!$C$4*$E96+Main!$C$5*EC$2*$F96","v":2338.7065477322722},{"$f":"ED$2*$F96*Main!$C$4*$E96+Main!$C$5*ED$2*$F96","v":2726.728381286905},{"$f":"EE$2*$F96*Main!$C$4*$E96+Main!$C$5*EE$2*$F96","v":3114.4984161176226},{"$f":"EF$2*$F96*Main!$C$4*$E96+Main!$C$5*EF$2*$F96","v":1546.0441648445469},{"$f":"EG$2*$F96*Main!$C$4*$E96+Main!$C$5*EG$2*$F96","v":2002.5552513043456},{"$f":"EH$2*$F96*Main!$C$4*$E96+Main!$C$5*EH$2*$F96","v":2458.8145390402283},{"$f":"EI$2*$F96*Main!$C$4*$E96+Main!$C$5*EI$2*$F96","v":2915.3256255000265},{"$f":"EJ$2*$F96*Main!$C$4*$E96+Main!$C$5*EJ$2*$F96","v":3371.8367119598252},{"$f":"EK$2*$F96*Main!$C$4*$E96+Main!$C$5*EK$2*$F96","v":1745.7205529099745},{"$f":"EL$2*$F96*Main!$C$4*$E96+Main!$C$5*EL$2*$F96","v":2162.1956422671215},{"$f":"EM$2*$F96*Main!$C$4*$E96+Main!$C$5*EM$2*$F96","v":2578.6707316242682},{"$f":"EN$2*$F96*Main!$C$4*$E96+Main!$C$5*EN$2*$F96","v":2995.1458209814145},{"$f":"EO$2*$F96*Main!$C$4*$E96+Main!$C$5*EO$2*$F96","v":3411.6209103385613},{"$f":"EP$2*$F96*Main!$C$4*$E96+Main!$C$5*EP$2*$F96","v":1861.5479659113573},{"$f":"EQ$2*$F96*Main!$C$4*$E96+Main!$C$5*EQ$2*$F96","v":2294.8935697708798},{"$f":"ER$2*$F96*Main!$C$4*$E96+Main!$C$5*ER$2*$F96","v":2727.9873749064855},{"$f":"ES$2*$F96*Main!$C$4*$E96+Main!$C$5*ES$2*$F96","v":3161.081180042092},{"$f":"ET$2*$F96*Main!$C$4*$E96+Main!$C$5*ET$2*$F96","v":3594.4267839016138},{"$f":"EU$2*$F96*Main!$C$4*$E96+Main!$C$5*EU$2*$F96","v":4419.5712021745094},{"$f":"EV$2*$F96*Main!$C$4*$E96+Main!$C$5*EV$2*$F96","v":4539.9309922063812},{"$f":"EW$2*$F96*Main!$C$4*$E96+Main!$C$5*EW$2*$F96","v":4695.5426035865003},{"$f":"EX$2*$F96*Main!$C$4*$E96+Main!$C$5*EX$2*$F96","v":4680.4346801515376},{"$f":"EY$2*$F96*Main!$C$4*$E96+Main!$C$5*EY$2*$F96","v":4801.0462689073256},{"$f":"EZ$2*$F96*Main!$C$4*$E96+Main!$C$5*EZ$2*$F96","v":4956.4060815635276},{"$f":"FA$2*$F96*Main!$C$4*$E96+Main!$C$5*FA$2*$F96","v":5291.8019818197063},{"$f":"FB$2*$F96*Main!$C$4*$E96+Main!$C$5*FB$2*$F96","v":5412.4135705754952},{"$f":"FC$2*$F96*Main!$C$4*$E96+Main!$C$5*FC$2*$F96","v":5567.7733832316972},{"$f":"IF($D96<100,(FD$2*(1+Main!$C$3)*$E96*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E96*Main!$C$4)+(FD$2*Main!$C$5))","v":119.44979715600002},{"$f":"IF($D96<100,(FE$2*(1+Main!$C$3)*$E96*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E96*Main!$C$4)+(FE$2*Main!$C$5))","v":130.57452798250003},{"$f":"IF($D96<100,(FF$2*(1+Main!$C$3)*$E96*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E96*Main!$C$4)+(FF$2*Main!$C$5))","v":131.46720131150002},{"$f":"IF($D96<100,(FG$2*(1+Main!$C$3)*$E96*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E96*Main!$C$4)+(FG$2*Main!$C$5))","v":141.91821641799999},{"$f":"IF($D96<100,(FH$2*(1+Main!$C$3)*$E96*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E96*Main!$C$4)+(FH$2*Main!$C$5))","v":191.470007624},{"$f":"IF($D96<100,(FI$2*(1+Main!$C$3)*$E96*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E96*Main!$C$4)+(FI$2*Main!$C$5))","v":54.090950869500006}]
["FL",33124,"(Miami-Dade County, Miami-Miami Beach-Kendall)",33124,0.95189999999999997,{"$f":"IF($D97<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F97*Main!$C$4*$E97+Main!$C$5*G$2*$F97","v":1685.0723017590062},{"$f":"H$2*$F97*Main!$C$4*$E97+Main!$C$5*H$2*$F97","v":2062.2500015380833},{"$f":"I$2*$F97*Main!$C$4*$E97+Main!$C$5*I$2*$F97","v":2439.4277013171613},{"$f":"J$2*$F97*Main!$C$4*$E97+Main!$C$5*J$2*$F97","v":2816.6054010962389},{"$f":"K$2*$F97*Main!$C$4*$E97+Main!$C$5*K$2*$F97","v":3193.4953985871553},{"$f":"L$2*$F97*Main!$C$4*$E97+Main!$C$5*L$2*$F97","v":1983.9949791582903},{"$f":"M$2*$F97*Main!$C$4*$E97+Main!$C$5*M$2*$F97","v":2310.2493739328702},{"$f":"N$2*$F97*Main!$C$4*$E97+Main!$C$5*N$2*$F97","v":2636.5037687074496},{"$f":"O$2*$F97*Main!$C$4*$E97+Main!$C$5*O$2*$F97","v":2962.7581634820299},{"$f":"P$2*$F97*Main!$C$4*$E97+Main!$C$5*P$2*$F97","v":3289.30026054477},{"$f":"Q$2*$F97*Main!$C$4*$E97+Main!$C$5*Q$2*$F97","v":2146.2590696810971},{"$f":"R$2*$F97*Main!$C$4*$E97+Main!$C$5*R$2*$F97","v":2482.8707468294733},{"$f":"S$2*$F97*Main!$C$4*$E97+Main!$C$5*S$2*$F97","v":2819.4824239778491},{"$f":"T$2*$F97*Main!$C$4*$E97+Main!$C$5*T$2*$F97","v":3156.0941011262248},{"$f":"U$2*$F97*Main!$C$4*$E97+Main!$C$5*U$2*$F97","v":3492.7057782746006},{"$f":"V$2*$F97*Main!$C$4*$E97+Main!$C$5*V$2*$F97","v":1781.7402705811037},{"$f":"W$2*$F97*Main!$C$4*$E97+Main!$C$5*W$2*$F97","v":2165.2474206997231},{"$f":"X$2*$F97*Main!$C$4*$E97+Main!$C$5*X$2*$F97","v":2549.0422731065037},{"$f":"Y$2*$F97*Main!$C$4*$E97+Main!$C$5*Y$2*$F97","v":2932.549423225124},{"$f":"Z$2*$F97*Main!$C$4*$E97+Main!$C$5*Z$2*$F97","v":3316.0565733437434},{"$f":"AA$2*$F97*Main!$C$4*$E97+Main!$C$5*AA$2*$F97","v":2080.6629479803878},{"$f":"AB$2*$F97*Main!$C$4*$E97+Main!$C$5*AB$2*$F97","v":2413.5344953826707},{"$f":"AC$2*$F97*Main!$C$4*$E97+Main!$C$5*AC$2*$F97","v":2746.1183404967924},{"$f":"AD$2*$F97*Main!$C$4*$E97+Main!$C$5*AD$2*$F97","v":3078.9898878990753},{"$f":"AE$2*$F97*Main!$C$4*$E97+Main!$C$5*AE$2*$F97","v":3411.5737330131965},{"$f":"AF$2*$F97*Main!$C$4*$E97+Main!$C$5*AF$2*$F97","v":2242.927038503195},{"$f":"AG$2*$F97*Main!$C$4*$E97+Main!$C$5*AG$2*$F97","v":2585.8681659911131},{"$f":"AH$2*$F97*Main!$C$4*$E97+Main!$C$5*AH$2*$F97","v":2929.0969957671919},{"$f":"AI$2*$F97*Main!$C$4*$E97+Main!$C$5*AI$2*$F97","v":3272.0381232551094},{"$f":"AJ$2*$F97*Main!$C$4*$E97+Main!$C$5*AJ$2*$F97","v":3614.9792507430275},{"$f":"AK$2*$F97*Main!$C$4*$E97+Main!$C$5*AK$2*$F97","v":1911.206300253556},{"$f":"AL$2*$F97*Main!$C$4*$E97+Main!$C$5*AL$2*$F97","v":2360.3095720728852},{"$f":"AM$2*$F97*Main!$C$4*$E97+Main!$C$5*AM$2*$F97","v":2809.4128438922135},{"$f":"AN$2*$F97*Main!$C$4*$E97+Main!$C$5*AN$2*$F97","v":3258.2284134233814},{"$f":"AO$2*$F97*Main!$C$4*$E97+Main!$C$5*AO$2*$F97","v":3707.3316852427101},{"$f":"AP$2*$F97*Main!$C$4*$E97+Main!$C$5*AP$2*$F97","v":2210.1289776528401},{"$f":"AQ$2*$F97*Main!$C$4*$E97+Main!$C$5*AQ$2*$F97","v":2608.3089444676707},{"$f":"AR$2*$F97*Main!$C$4*$E97+Main!$C$5*AR$2*$F97","v":3006.4889112825017},{"$f":"AS$2*$F97*Main!$C$4*$E97+Main!$C$5*AS$2*$F97","v":3404.6688780973327},{"$f":"AT$2*$F97*Main!$C$4*$E97+Main!$C$5*AT$2*$F97","v":3802.8488449121642},{"$f":"AU$2*$F97*Main!$C$4*$E97+Main!$C$5*AU$2*$F97","v":2372.3930681756469},{"$f":"AV$2*$F97*Main!$C$4*$E97+Main!$C$5*AV$2*$F97","v":2780.9303173642738},{"$f":"AW$2*$F97*Main!$C$4*$E97+Main!$C$5*AW$2*$F97","v":3189.4675665529012},{"$f":"AX$2*$F97*Main!$C$4*$E97+Main!$C$5*AX$2*$F97","v":3597.7171134533673},{"$f":"AY$2*$F97*Main!$C$4*$E97+Main!$C$5*AY$2*$F97","v":4006.2543626419947},{"$f":"AZ$2*$F97*Main!$C$4*$E97+Main!$C$5*AZ$2*$F97","v":3570.6730983662333},{"$f":"BA$2*$F97*Main!$C$4*$E97+Main!$C$5*BA$2*$F97","v":4063.7948202741954},{"$f":"BB$2*$F97*Main!$C$4*$E97+Main!$C$5*BB$2*$F97","v":4556.6288398939969},{"$f":"BC$2*$F97*Main!$C$4*$E97+Main!$C$5*BC$2*$F97","v":3615.5546553193494},{"$f":"BD$2*$F97*Main!$C$4*$E97+Main!$C$5*BD$2*$F97","v":4139.4605220605399},{"$f":"BE$2*$F97*Main!$C$4*$E97+Main!$C$5*BE$2*$F97","v":4663.36638880173},{"$f":"BF$2*$F97*Main!$C$4*$E97+Main!$C$5*BF$2*$F97","v":3829.3174554229763},{"$f":"BG$2*$F97*Main!$C$4*$E97+Main!$C$5*BG$2*$F97","v":4341.1398260614033},{"$f":"BH$2*$F97*Main!$C$4*$E97+Main!$C$5*BH$2*$F97","v":4852.962196699832},{"$f":"BI$2*$F97*Main!$C$4*$E97+Main!$C$5*BI$2*$F97","v":3699.5637234623632},{"$f":"BJ$2*$F97*Main!$C$4*$E97+Main!$C$5*BJ$2*$F97","v":4249.0750938498832},{"$f":"BK$2*$F97*Main!$C$4*$E97+Main!$C$5*BK$2*$F97","v":4798.5864642374017},{"$f":"BL$2*$F97*Main!$C$4*$E97+Main!$C$5*BL$2*$F97","v":3744.1575781273182},{"$f":"BM$2*$F97*Main!$C$4*$E97+Main!$C$5*BM$2*$F97","v":4324.7407956362276},{"$f":"BN$2*$F97*Main!$C$4*$E97+Main!$C$5*BN$2*$F97","v":4905.0363108569736},{"$f":"BO$2*$F97*Main!$C$4*$E97+Main!$C$5*BO$2*$F97","v":3957.9203782309455},{"$f":"BP$2*$F97*Main!$C$4*$E97+Main!$C$5*BP$2*$F97","v":4526.420099637091},{"$f":"BQ$2*$F97*Main!$C$4*$E97+Main!$C$5*BQ$2*$F97","v":5094.6321187550757},{"$f":"BR$2*$F97*Main!$C$4*$E97+Main!$C$5*BR$2*$F97","v":4156.1472547738786},{"$f":"BS$2*$F97*Main!$C$4*$E97+Main!$C$5*BS$2*$F97","v":4786.2152658464784},{"$f":"BT$2*$F97*Main!$C$4*$E97+Main!$C$5*BT$2*$F97","v":5416.28327691908},{"$f":"BU$2*$F97*Main!$C$4*$E97+Main!$C$5*BU$2*$F97","v":4201.0288117269947},{"$f":"BV$2*$F97*Main!$C$4*$E97+Main!$C$5*BV$2*$F97","v":4861.8809676328237},{"$f":"BW$2*$F97*Main!$C$4*$E97+Main!$C$5*BW$2*$F97","v":5523.0208258268121},{"$f":"BX$2*$F97*Main!$C$4*$E97+Main!$C$5*BX$2*$F97","v":4414.7916118306212},{"$f":"BY$2*$F97*Main!$C$4*$E97+Main!$C$5*BY$2*$F97","v":5063.8479739218483},{"$f":"BZ$2*$F97*Main!$C$4*$E97+Main!$C$5*BZ$2*$F97","v":5712.6166337249151},{"$f":"CA$2*$F97*Main!$C$4*$E97+Main!$C$5*CA$2*$F97","v":3602.8957546402653},{"$f":"CB$2*$F97*Main!$C$4*$E97+Main!$C$5*CB$2*$F97","v":4085.3724918862699},{"$f":"CC$2*$F97*Main!$C$4*$E97+Main!$C$5*CC$2*$F97","v":4567.5615268441152},{"$f":"CD$2*$F97*Main!$C$4*$E97+Main!$C$5*CD$2*$F97","v":3602.8957546402653},{"$f":"CE$2*$F97*Main!$C$4*$E97+Main!$C$5*CE$2*$F97","v":4131.1171557038697},{"$f":"CF$2*$F97*Main!$C$4*$E97+Main!$C$5*CF$2*$F97","v":4659.3385567674759},{"$f":"CG$2*$F97*Main!$C$4*$E97+Main!$C$5*CG$2*$F97","v":3830.7559668637809},{"$f":"CH$2*$F97*Main!$C$4*$E97+Main!$C$5*CH$2*$F97","v":4342.2906352140481},{"$f":"CI$2*$F97*Main!$C$4*$E97+Main!$C$5*CI$2*$F97","v":4853.5376012761544},{"$f":"CJ$2*$F97*Main!$C$4*$E97+Main!$C$5*CJ$2*$F97","v":3773.7909138079021},{"$f":"CK$2*$F97*Main!$C$4*$E97+Main!$C$5*CK$2*$F97","v":4298.5598874135749},{"$f":"CL$2*$F97*Main!$C$4*$E97+Main!$C$5*CL$2*$F97","v":4823.3288610192485},{"$f":"CM$2*$F97*Main!$C$4*$E97+Main!$C$5*CM$2*$F97","v":3773.7909138079021},{"$f":"CN$2*$F97*Main!$C$4*$E97+Main!$C$5*CN$2*$F97","v":4344.3045512311746},{"$f":"CO$2*$F97*Main!$C$4*$E97+Main!$C$5*CO$2*$F97","v":4914.8181886544471},{"$f":"CP$2*$F97*Main!$C$4*$E97+Main!$C$5*CP$2*$F97","v":4001.6511260314178},{"$f":"CQ$2*$F97*Main!$C$4*$E97+Main!$C$5*CQ$2*$F97","v":4555.4780307413521},{"$f":"CR$2*$F97*Main!$C$4*$E97+Main!$C$5*CR$2*$F97","v":5109.3049354512877},{"$f":"CS$2*$F97*Main!$C$4*$E97+Main!$C$5*CS$2*$F97","v":4373.9378869117581},{"$f":"CT$2*$F97*Main!$C$4*$E97+Main!$C$5*CT$2*$F97","v":4931.5049213677867},{"$f":"CU$2*$F97*Main!$C$4*$E97+Main!$C$5*CU$2*$F97","v":5489.0719558238125},{"$f":"CV$2*$F97*Main!$C$4*$E97+Main!$C$5*CV$2*$F97","v":4373.9378869117581},{"$f":"CW$2*$F97*Main!$C$4*$E97+Main!$C$5*CW$2*$F97","v":4977.2495851853855},{"$f":"CX$2*$F97*Main!$C$4*$E97+Main!$C$5*CX$2*$F97","v":5580.8489857471741},{"$f":"CY$2*$F97*Main!$C$4*$E97+Main!$C$5*CY$2*$F97","v":4601.7980991352733},{"$f":"CZ$2*$F97*Main!$C$4*$E97+Main!$C$5*CZ$2*$F97","v":5188.4230646955639},{"$f":"DA$2*$F97*Main!$C$4*$E97+Main!$C$5*DA$2*$F97","v":5775.0480302558526},{"$f":"DB$2*$F97*Main!$C$4*$E97+Main!$C$5*DB$2*$F97","v":1376.6554488504087},{"$f":"DC$2*$F97*Main!$C$4*$E97+Main!$C$5*DC$2*$F97","v":1822.0185909236443},{"$f":"DD$2*$F97*Main!$C$4*$E97+Main!$C$5*DD$2*$F97","v":2267.0940307087194},{"$f":"DE$2*$F97*Main!$C$4*$E97+Main!$C$5*DE$2*$F97","v":2712.4571727819548},{"$f":"DF$2*$F97*Main!$C$4*$E97+Main!$C$5*DF$2*$F97","v":3157.8203148551902},{"$f":"DG$2*$F97*Main!$C$4*$E97+Main!$C$5*DG$2*$F97","v":1604.8033633620857},{"$f":"DH$2*$F97*Main!$C$4*$E97+Main!$C$5*DH$2*$F97","v":2004.4218416177218},{"$f":"DI$2*$F97*Main!$C$4*$E97+Main!$C$5*DI$2*$F97","v":2404.0403198733575},{"$f":"DJ$2*$F97*Main!$C$4*$E97+Main!$C$5*DJ$2*$F97","v":2803.658798128994},{"$f":"DK$2*$F97*Main!$C$4*$E97+Main!$C$5*DK$2*$F97","v":3203.2772763846292},{"$f":"DL$2*$F97*Main!$C$4*$E97+Main!$C$5*DL$2*$F97","v":1737.434118204309},{"$f":"DM$2*$F97*Main!$C$4*$E97+Main!$C$5*DM$2*$F97","v":2156.0409474785715},{"$f":"DN$2*$F97*Main!$C$4*$E97+Main!$C$5*DN$2*$F97","v":2574.647776752834},{"$f":"DO$2*$F97*Main!$C$4*$E97+Main!$C$5*DO$2*$F97","v":2993.5423083152568},{"$f":"DP$2*$F97*Main!$C$4*$E97+Main!$C$5*DP$2*$F97","v":3412.1491375895189},{"$f":"DQ$2*$F97*Main!$C$4*$E97+Main!$C$5*DQ$2*$F97","v":1425.5648378377798},{"$f":"DR$2*$F97*Main!$C$4*$E97+Main!$C$5*DR$2*$F97","v":1895.0949721165393},{"$f":"DS$2*$F97*Main!$C$4*$E97+Main!$C$5*DS$2*$F97","v":2364.9128086834608},{"$f":"DT$2*$F97*Main!$C$4*$E97+Main!$C$5*DT$2*$F97","v":2834.4429429622214},{"$f":"DU$2*$F97*Main!$C$4*$E97+Main!$C$5*DU$2*$F97","v":3304.2607795291424},{"$f":"DV$2*$F97*Main!$C$4*$E97+Main!$C$5*DV$2*$F97","v":1653.7127523494567},{"$f":"DW$2*$F97*Main!$C$4*$E97+Main!$C$5*DW$2*$F97","v":2077.7859250987776},{"$f":"DX$2*$F97*Main!$C$4*$E97+Main!$C$5*DX$2*$F97","v":2501.5713955599385},{"$f":"DY$2*$F97*Main!$C$4*$E97+Main!$C$5*DY$2*$F97","v":2925.6445683092597},{"$f":"DZ$2*$F97*Main!$C$4*$E97+Main!$C$5*DZ$2*$F97","v":3349.7177410585805},{"$f":"EA$2*$F97*Main!$C$4*$E97+Main!$C$5*EA$2*$F97","v":1786.0558049035189},{"$f":"EB$2*$F97*Main!$C$4*$E97+Main!$C$5*EB$2*$F97","v":2229.1173286714666},{"$f":"EC$2*$F97*Main!$C$4*$E97+Main!$C$5*EC$2*$F97","v":2672.1788524394142},{"$f":"ED$2*$F97*Main!$C$4*$E97+Main!$C$5*ED$2*$F97","v":3115.5280784955225},{"$f":"EE$2*$F97*Main!$C$4*$E97+Main!$C$5*EE$2*$F97","v":3558.5896022634706},{"$f":"EF$2*$F97*Main!$C$4*$E97+Main!$C$5*EF$2*$F97","v":1766.4920493085704},{"$f":"EG$2*$F97*Main!$C$4*$E97+Main!$C$5*EG$2*$F97","v":2288.0962977444724},{"$f":"EH$2*$F97*Main!$C$4*$E97+Main!$C$5*EH$2*$F97","v":2809.4128438922135},{"$f":"EI$2*$F97*Main!$C$4*$E97+Main!$C$5*EI$2*$F97","v":3331.0170923281153},{"$f":"EJ$2*$F97*Main!$C$4*$E97+Main!$C$5*EJ$2*$F97","v":3852.6213407640171},{"$f":"EK$2*$F97*Main!$C$4*$E97+Main!$C$5*EK$2*$F97","v":1994.6399638202474},{"$f":"EL$2*$F97*Main!$C$4*$E97+Main!$C$5*EL$2*$F97","v":2470.4995484385499},{"$f":"EM$2*$F97*Main!$C$4*$E97+Main!$C$5*EM$2*$F97","v":2946.359133056852},{"$f":"EN$2*$F97*Main!$C$4*$E97+Main!$C$5*EN$2*$F97","v":3422.218717675154},{"$f":"EO$2*$F97*Main!$C$4*$E97+Main!$C$5*EO$2*$F97","v":3898.0783022934561},{"$f":"EP$2*$F97*Main!$C$4*$E97+Main!$C$5*EP$2*$F97","v":2126.9830163743095},{"$f":"EQ$2*$F97*Main!$C$4*$E97+Main!$C$5*EQ$2*$F97","v":2622.1186542993992},{"$f":"ER$2*$F97*Main!$C$4*$E97+Main!$C$5*ER$2*$F97","v":3116.9665899363276},{"$f":"ES$2*$F97*Main!$C$4*$E97+Main!$C$5*ES$2*$F97","v":3611.8145255732566},{"$f":"ET$2*$F97*Main!$C$4*$E97+Main!$C$5*ET$2*$F97","v":4106.9501634983462},{"$f":"EU$2*$F97*Main!$C$4*$E97+Main!$C$5*EU$2*$F97","v":5049.7505618019595},{"$f":"EV$2*$F97*Main!$C$4*$E97+Main!$C$5*EV$2*$F97","v":5187.2722555429191},{"$f":"EW$2*$F97*Main!$C$4*$E97+Main!$C$5*EW$2*$F97","v":5365.0722696264202},{"$f":"EX$2*$F97*Main!$C$4*$E97+Main!$C$5*EX$2*$F97","v":5347.81013233676},{"$f":"EY$2*$F97*Main!$C$4*$E97+Main!$C$5*EY$2*$F97","v":5485.6195283658817},{"$f":"EZ$2*$F97*Main!$C$4*$E97+Main!$C$5*EZ$2*$F97","v":5663.1318401612216},{"$f":"FA$2*$F97*Main!$C$4*$E97+Main!$C$5*FA$2*$F97","v":6046.3512879916807},{"$f":"FB$2*$F97*Main!$C$4*$E97+Main!$C$5*FB$2*$F97","v":6184.1606840208024},{"$f":"FC$2*$F97*Main!$C$4*$E97+Main!$C$5*FC$2*$F97","v":6361.6729958161422},{"$f":"IF($D97<100,(FD$2*(1+Main!$C$3)*$E97*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E97*Main!$C$4)+(FD$2*Main!$C$5))","v":136.48194648359998},{"$f":"IF($D97<100,(FE$2*(1+Main!$C$3)*$E97*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E97*Main!$C$4)+(FE$2*Main!$C$5))","v":149.19293430824999},{"$f":"IF($D97<100,(FF$2*(1+Main!$C$3)*$E97*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E97*Main!$C$4)+(FF$2*Main!$C$5))","v":150.21289245315},{"$f":"IF($D97<100,(FG$2*(1+Main!$C$3)*$E97*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E97*Main!$C$4)+(FG$2*Main!$C$5))","v":162.15410054580002},{"$f":"IF($D97<100,(FH$2*(1+Main!$C$3)*$E97*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E97*Main!$C$4)+(FH$2*Main!$C$5))","v":218.77139983440003},{"$f":"IF($D97<100,(FI$2*(1+Main!$C$3)*$E97*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E97*Main!$C$4)+(FI$2*Main!$C$5))","v":61.803690232950004}]
["FL",34940,"(Collier County, Naples-Immokalee-Marco Island)",34940,0.84609999999999996,{"$f":"IF($D98<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F98*Main!$C$4*$E98+Main!$C$5*G$2*$F98","v":1539.5629283266335},{"$f":"H$2*$F98*Main!$C$4*$E98+Main!$C$5*H$2*$F98","v":1884.1705771291286},{"$f":"I$2*$F98*Main!$C$4*$E98+Main!$C$5*I$2*$F98","v":2228.7782259316245},{"$f":"J$2*$F98*Main!$C$4*$E98+Main!$C$5*J$2*$F98","v":2573.3858747341201},{"$f":"K$2*$F98*Main!$C$4*$E98+Main!$C$5*K$2*$F98","v":2917.7306649181546},{"$f":"L$2*$F98*Main!$C$4*$E98+Main!$C$5*L$2*$F98","v":1812.6730329077111},{"$f":"M$2*$F98*Main!$C$4*$E98+Main!$C$5*M$2*$F98","v":2110.7547062425929},{"$f":"N$2*$F98*Main!$C$4*$E98+Main!$C$5*N$2*$F98","v":2408.8363795774744},{"$f":"O$2*$F98*Main!$C$4*$E98+Main!$C$5*O$2*$F98","v":2706.9180529123564},{"$f":"P$2*$F98*Main!$C$4*$E98+Main!$C$5*P$2*$F98","v":3005.262584865699},{"$f":"Q$2*$F98*Main!$C$4*$E98+Main!$C$5*Q$2*$F98","v":1960.9252937197684},{"$f":"R$2*$F98*Main!$C$4*$E98+Main!$C$5*R$2*$F98","v":2268.4698773192499},{"$f":"S$2*$F98*Main!$C$4*$E98+Main!$C$5*S$2*$F98","v":2576.0144609187309},{"$f":"T$2*$F98*Main!$C$4*$E98+Main!$C$5*T$2*$F98","v":2883.559044518212},{"$f":"U$2*$F98*Main!$C$4*$E98+Main!$C$5*U$2*$F98","v":3191.103628117693},{"$f":"V$2*$F98*Main!$C$4*$E98+Main!$C$5*V$2*$F98","v":1627.883424129561},{"$f":"W$2*$F98*Main!$C$4*$E98+Main!$C$5*W$2*$F98","v":1978.2739625382007},{"$f":"X$2*$F98*Main!$C$4*$E98+Main!$C$5*X$2*$F98","v":2328.9273595653012},{"$f":"Y$2*$F98*Main!$C$4*$E98+Main!$C$5*Y$2*$F98","v":2679.3178979739414},{"$f":"Z$2*$F98*Main!$C$4*$E98+Main!$C$5*Z$2*$F98","v":3029.7084363825807},{"$f":"AA$2*$F98*Main!$C$4*$E98+Main!$C$5*AA$2*$F98","v":1900.9935287106387},{"$f":"AB$2*$F98*Main!$C$4*$E98+Main!$C$5*AB$2*$F98","v":2205.1209502701258},{"$f":"AC$2*$F98*Main!$C$4*$E98+Main!$C$5*AC$2*$F98","v":2508.9855132111516},{"$f":"AD$2*$F98*Main!$C$4*$E98+Main!$C$5*AD$2*$F98","v":2813.1129347706387},{"$f":"AE$2*$F98*Main!$C$4*$E98+Main!$C$5*AE$2*$F98","v":3116.977497711664},{"$f":"AF$2*$F98*Main!$C$4*$E98+Main!$C$5*AF$2*$F98","v":2049.2457895226962},{"$f":"AG$2*$F98*Main!$C$4*$E98+Main!$C$5*AG$2*$F98","v":2362.5732627283219},{"$f":"AH$2*$F98*Main!$C$4*$E98+Main!$C$5*AH$2*$F98","v":2676.1635945524081},{"$f":"AI$2*$F98*Main!$C$4*$E98+Main!$C$5*AI$2*$F98","v":2989.4910677580328},{"$f":"AJ$2*$F98*Main!$C$4*$E98+Main!$C$5*AJ$2*$F98","v":3302.8185409636581},{"$f":"AK$2*$F98*Main!$C$4*$E98+Main!$C$5*AK$2*$F98","v":1746.1698024370539},{"$f":"AL$2*$F98*Main!$C$4*$E98+Main!$C$5*AL$2*$F98","v":2156.4921058548234},{"$f":"AM$2*$F98*Main!$C$4*$E98+Main!$C$5*AM$2*$F98","v":2566.8144092725925},{"$f":"AN$2*$F98*Main!$C$4*$E98+Main!$C$5*AN$2*$F98","v":2976.8738540719005},{"$f":"AO$2*$F98*Main!$C$4*$E98+Main!$C$5*AO$2*$F98","v":3387.19615748967},{"$f":"AP$2*$F98*Main!$C$4*$E98+Main!$C$5*AP$2*$F98","v":2019.2799070181318},{"$f":"AQ$2*$F98*Main!$C$4*$E98+Main!$C$5*AQ$2*$F98","v":2383.0762349682868},{"$f":"AR$2*$F98*Main!$C$4*$E98+Main!$C$5*AR$2*$F98","v":2746.8725629184423},{"$f":"AS$2*$F98*Main!$C$4*$E98+Main!$C$5*AS$2*$F98","v":3110.6688908685983},{"$f":"AT$2*$F98*Main!$C$4*$E98+Main!$C$5*AT$2*$F98","v":3474.4652188187538},{"$f":"AU$2*$F98*Main!$C$4*$E98+Main!$C$5*AU$2*$F98","v":2167.5321678301893},{"$f":"AV$2*$F98*Main!$C$4*$E98+Main!$C$5*AV$2*$F98","v":2540.7914060449439},{"$f":"AW$2*$F98*Main!$C$4*$E98+Main!$C$5*AW$2*$F98","v":2914.0506442596989},{"$f":"AX$2*$F98*Main!$C$4*$E98+Main!$C$5*AX$2*$F98","v":3287.0470238559928},{"$f":"AY$2*$F98*Main!$C$4*$E98+Main!$C$5*AY$2*$F98","v":3660.3062620707478},{"$f":"AZ$2*$F98*Main!$C$4*$E98+Main!$C$5*AZ$2*$F98","v":3262.3383137206501},{"$f":"BA$2*$F98*Main!$C$4*$E98+Main!$C$5*BA$2*$F98","v":3712.877985762967},{"$f":"BB$2*$F98*Main!$C$4*$E98+Main!$C$5*BB$2*$F98","v":4163.1547991868219},{"$f":"BC$2*$F98*Main!$C$4*$E98+Main!$C$5*BC$2*$F98","v":3303.3442582005805},{"$f":"BD$2*$F98*Main!$C$4*$E98+Main!$C$5*BD$2*$F98","v":3782.0098024182344},{"$f":"BE$2*$F98*Main!$C$4*$E98+Main!$C$5*BE$2*$F98","v":4260.6753466358887},{"$f":"BF$2*$F98*Main!$C$4*$E98+Main!$C$5*BF$2*$F98","v":3498.648211717174},{"$f":"BG$2*$F98*Main!$C$4*$E98+Main!$C$5*BG$2*$F98","v":3966.273693959462},{"$f":"BH$2*$F98*Main!$C$4*$E98+Main!$C$5*BH$2*$F98","v":4433.8991762017504},{"$f":"BI$2*$F98*Main!$C$4*$E98+Main!$C$5*BI$2*$F98","v":3380.0989747912204},{"$f":"BJ$2*$F98*Main!$C$4*$E98+Main!$C$5*BJ$2*$F98","v":3882.1589360519124},{"$f":"BK$2*$F98*Main!$C$4*$E98+Main!$C$5*BK$2*$F98","v":4384.2188973126031},{"$f":"BL$2*$F98*Main!$C$4*$E98+Main!$C$5*BL$2*$F98","v":3420.8420606526897},{"$f":"BM$2*$F98*Main!$C$4*$E98+Main!$C$5*BM$2*$F98","v":3951.2907527071802},{"$f":"BN$2*$F98*Main!$C$4*$E98+Main!$C$5*BN$2*$F98","v":4481.4765861432079},{"$f":"BO$2*$F98*Main!$C$4*$E98+Main!$C$5*BO$2*$F98","v":3616.1460141692837},{"$f":"BP$2*$F98*Main!$C$4*$E98+Main!$C$5*BP$2*$F98","v":4135.5546442484074},{"$f":"BQ$2*$F98*Main!$C$4*$E98+Main!$C$5*BQ$2*$F98","v":4654.7004157090687},{"$f":"BR$2*$F98*Main!$C$4*$E98+Main!$C$5*BR$2*$F98","v":3797.255602288978},{"$f":"BS$2*$F98*Main!$C$4*$E98+Main!$C$5*BS$2*$F98","v":4372.9159767187757},{"$f":"BT$2*$F98*Main!$C$4*$E98+Main!$C$5*BT$2*$F98","v":4948.5763511485738},{"$f":"BU$2*$F98*Main!$C$4*$E98+Main!$C$5*BU$2*$F98","v":3838.2615467689088},{"$f":"BV$2*$F98*Main!$C$4*$E98+Main!$C$5*BV$2*$F98","v":4442.047793374044},{"$f":"BW$2*$F98*Main!$C$4*$E98+Main!$C$5*BW$2*$F98","v":5046.0968985976397},{"$f":"BX$2*$F98*Main!$C$4*$E98+Main!$C$5*BX$2*$F98","v":4033.5655002855024},{"$f":"BY$2*$F98*Main!$C$4*$E98+Main!$C$5*BY$2*$F98","v":4626.5745435337321},{"$f":"BZ$2*$F98*Main!$C$4*$E98+Main!$C$5*BZ$2*$F98","v":5219.3207281635023},{"$f":"CA$2*$F98*Main!$C$4*$E98+Main!$C$5*CA$2*$F98","v":3291.7784789882926},{"$f":"CB$2*$F98*Main!$C$4*$E98+Main!$C$5*CB$2*$F98","v":3732.5923821475481},{"$f":"CC$2*$F98*Main!$C$4*$E98+Main!$C$5*CC$2*$F98","v":4173.1434266883443},{"$f":"CD$2*$F98*Main!$C$4*$E98+Main!$C$5*CD$2*$F98","v":3291.7784789882926},{"$f":"CE$2*$F98*Main!$C$4*$E98+Main!$C$5*CE$2*$F98","v":3774.3869024828623},{"$f":"CF$2*$F98*Main!$C$4*$E98+Main!$C$5*CF$2*$F98","v":4256.9953259774338},{"$f":"CG$2*$F98*Main!$C$4*$E98+Main!$C$5*CG$2*$F98","v":3499.9625048094795},{"$f":"CH$2*$F98*Main!$C$4*$E98+Main!$C$5*CH$2*$F98","v":3967.3251284333064},{"$f":"CI$2*$F98*Main!$C$4*$E98+Main!$C$5*CI$2*$F98","v":4434.4248934386724},{"$f":"CJ$2*$F98*Main!$C$4*$E98+Main!$C$5*CJ$2*$F98","v":3447.9164983541827},{"$f":"CK$2*$F98*Main!$C$4*$E98+Main!$C$5*CK$2*$F98","v":3927.3706184272196},{"$f":"CL$2*$F98*Main!$C$4*$E98+Main!$C$5*CL$2*$F98","v":4406.8247385002578},{"$f":"CM$2*$F98*Main!$C$4*$E98+Main!$C$5*CM$2*$F98","v":3447.9164983541827},{"$f":"CN$2*$F98*Main!$C$4*$E98+Main!$C$5*CN$2*$F98","v":3969.1651387625343},{"$f":"CO$2*$F98*Main!$C$4*$E98+Main!$C$5*CO$2*$F98","v":4490.4137791708854},{"$f":"CP$2*$F98*Main!$C$4*$E98+Main!$C$5*CP$2*$F98","v":3656.1005241753696},{"$f":"CQ$2*$F98*Main!$C$4*$E98+Main!$C$5*CQ$2*$F98","v":4162.103364712978},{"$f":"CR$2*$F98*Main!$C$4*$E98+Main!$C$5*CR$2*$F98","v":4668.1062052505858},{"$f":"CS$2*$F98*Main!$C$4*$E98+Main!$C$5*CS$2*$F98","v":3996.2395764640264},{"$f":"CT$2*$F98*Main!$C$4*$E98+Main!$C$5*CT$2*$F98","v":4505.6595790416286},{"$f":"CU$2*$F98*Main!$C$4*$E98+Main!$C$5*CU$2*$F98","v":5015.0795816192303},{"$f":"CV$2*$F98*Main!$C$4*$E98+Main!$C$5*CV$2*$F98","v":3996.2395764640264},{"$f":"CW$2*$F98*Main!$C$4*$E98+Main!$C$5*CW$2*$F98","v":4547.4540993769424},{"$f":"CX$2*$F98*Main!$C$4*$E98+Main!$C$5*CX$2*$F98","v":5098.9314809083207},{"$f":"CY$2*$F98*Main!$C$4*$E98+Main!$C$5*CY$2*$F98","v":4204.4236022852137},{"$f":"CZ$2*$F98*Main!$C$4*$E98+Main!$C$5*CZ$2*$F98","v":4740.3923253273861},{"$f":"DA$2*$F98*Main!$C$4*$E98+Main!$C$5*DA$2*$F98","v":5276.3610483695593},{"$f":"DB$2*$F98*Main!$C$4*$E98+Main!$C$5*DB$2*$F98","v":1257.7784893363396},{"$f":"DC$2*$F98*Main!$C$4*$E98+Main!$C$5*DC$2*$F98","v":1664.6836307141143},{"$f":"DD$2*$F98*Main!$C$4*$E98+Main!$C$5*DD$2*$F98","v":2071.3259134734285},{"$f":"DE$2*$F98*Main!$C$4*$E98+Main!$C$5*DE$2*$F98","v":2478.2310548512037},{"$f":"DF$2*$F98*Main!$C$4*$E98+Main!$C$5*DF$2*$F98","v":2885.1361962289784},{"$f":"DG$2*$F98*Main!$C$4*$E98+Main!$C$5*DG$2*$F98","v":1466.2253737759877},{"$f":"DH$2*$F98*Main!$C$4*$E98+Main!$C$5*DH$2*$F98","v":1831.3359948184489},{"$f":"DI$2*$F98*Main!$C$4*$E98+Main!$C$5*DI$2*$F98","v":2196.4466158609098},{"$f":"DJ$2*$F98*Main!$C$4*$E98+Main!$C$5*DJ$2*$F98","v":2561.5572369033707},{"$f":"DK$2*$F98*Main!$C$4*$E98+Main!$C$5*DK$2*$F98","v":2926.6678579458312},{"$f":"DL$2*$F98*Main!$C$4*$E98+Main!$C$5*DL$2*$F98","v":1587.4031968865525},{"$f":"DM$2*$F98*Main!$C$4*$E98+Main!$C$5*DM$2*$F98","v":1969.8624867474457},{"$f":"DN$2*$F98*Main!$C$4*$E98+Main!$C$5*DN$2*$F98","v":2352.321776608339},{"$f":"DO$2*$F98*Main!$C$4*$E98+Main!$C$5*DO$2*$F98","v":2735.0439250876934},{"$f":"DP$2*$F98*Main!$C$4*$E98+Main!$C$5*DP$2*$F98","v":3117.5032149485864},{"$f":"DQ$2*$F98*Main!$C$4*$E98+Main!$C$5*DQ$2*$F98","v":1302.4644544747257},{"$f":"DR$2*$F98*Main!$C$4*$E98+Main!$C$5*DR$2*$F98","v":1731.4497198032323},{"$f":"DS$2*$F98*Main!$C$4*$E98+Main!$C$5*DS$2*$F98","v":2160.6978437502007},{"$f":"DT$2*$F98*Main!$C$4*$E98+Main!$C$5*DT$2*$F98","v":2589.6831090787077},{"$f":"DU$2*$F98*Main!$C$4*$E98+Main!$C$5*DU$2*$F98","v":3018.9312330256762},{"$f":"DV$2*$F98*Main!$C$4*$E98+Main!$C$5*DV$2*$F98","v":1510.911338914374},{"$f":"DW$2*$F98*Main!$C$4*$E98+Main!$C$5*DW$2*$F98","v":1898.3649425260278},{"$f":"DX$2*$F98*Main!$C$4*$E98+Main!$C$5*DX$2*$F98","v":2285.5556875192206},{"$f":"DY$2*$F98*Main!$C$4*$E98+Main!$C$5*DY$2*$F98","v":2673.0092911308748},{"$f":"DZ$2*$F98*Main!$C$4*$E98+Main!$C$5*DZ$2*$F98","v":3060.4628947425285},{"$f":"EA$2*$F98*Main!$C$4*$E98+Main!$C$5*EA$2*$F98","v":1631.8263034064776},{"$f":"EB$2*$F98*Main!$C$4*$E98+Main!$C$5*EB$2*$F98","v":2036.6285758365641},{"$f":"EC$2*$F98*Main!$C$4*$E98+Main!$C$5*EC$2*$F98","v":2441.4308482666502},{"$f":"ED$2*$F98*Main!$C$4*$E98+Main!$C$5*ED$2*$F98","v":2846.4959793151975},{"$f":"EE$2*$F98*Main!$C$4*$E98+Main!$C$5*EE$2*$F98","v":3251.2982517452838},{"$f":"EF$2*$F98*Main!$C$4*$E98+Main!$C$5*EF$2*$F98","v":1613.951917351123},{"$f":"EG$2*$F98*Main!$C$4*$E98+Main!$C$5*EG$2*$F98","v":2090.514592621088},{"$f":"EH$2*$F98*Main!$C$4*$E98+Main!$C$5*EH$2*$F98","v":2566.8144092725925},{"$f":"EI$2*$F98*Main!$C$4*$E98+Main!$C$5*EI$2*$F98","v":3043.3770845425574},{"$f":"EJ$2*$F98*Main!$C$4*$E98+Main!$C$5*EJ$2*$F98","v":3519.9397598125224},{"$f":"EK$2*$F98*Main!$C$4*$E98+Main!$C$5*EK$2*$F98","v":1822.3988017907714},{"$f":"EL$2*$F98*Main!$C$4*$E98+Main!$C$5*EL$2*$F98","v":2257.1669567254226},{"$f":"EM$2*$F98*Main!$C$4*$E98+Main!$C$5*EM$2*$F98","v":2691.9351116600737},{"$f":"EN$2*$F98*Main!$C$4*$E98+Main!$C$5*EN$2*$F98","v":3126.7032665947245},{"$f":"EO$2*$F98*Main!$C$4*$E98+Main!$C$5*EO$2*$F98","v":3561.4714215293757},{"$f":"EP$2*$F98*Main!$C$4*$E98+Main!$C$5*EP$2*$F98","v":1943.3137662828749},{"$f":"EQ$2*$F98*Main!$C$4*$E98+Main!$C$5*EQ$2*$F98","v":2395.6934486544196},{"$f":"ER$2*$F98*Main!$C$4*$E98+Main!$C$5*ER$2*$F98","v":2847.8102724075029},{"$f":"ES$2*$F98*Main!$C$4*$E98+Main!$C$5*ES$2*$F98","v":3299.9270961605866},{"$f":"ET$2*$F98*Main!$C$4*$E98+Main!$C$5*ET$2*$F98","v":3752.3067785321309},{"$f":"EU$2*$F98*Main!$C$4*$E98+Main!$C$5*EU$2*$F98","v":4613.6944712291388},{"$f":"EV$2*$F98*Main!$C$4*$E98+Main!$C$5*EV$2*$F98","v":4739.3408908535421},{"$f":"EW$2*$F98*Main!$C$4*$E98+Main!$C$5*EW$2*$F98","v":4901.7875170624993},{"$f":"EX$2*$F98*Main!$C$4*$E98+Main!$C$5*EX$2*$F98","v":4886.0159999548332},{"$f":"EY$2*$F98*Main!$C$4*$E98+Main!$C$5*EY$2*$F98","v":5011.9252781976975},{"$f":"EZ$2*$F98*Main!$C$4*$E98+Main!$C$5*EZ$2*$F98","v":5174.1090457881928},{"$f":"FA$2*$F98*Main!$C$4*$E98+Main!$C$5*FA$2*$F98","v":5524.236725578372},{"$f":"FB$2*$F98*Main!$C$4*$E98+Main!$C$5*FB$2*$F98","v":5650.1460038212372},{"$f":"FC$2*$F98*Main!$C$4*$E98+Main!$C$5*FC$2*$F98","v":5812.3297714117316},{"$f":"IF($D98<100,(FD$2*(1+Main!$C$3)*$E98*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E98*Main!$C$4)+(FD$2*Main!$C$5))","v":124.6964566284},{"$f":"IF($D98<100,(FE$2*(1+Main!$C$3)*$E98*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E98*Main!$C$4)+(FE$2*Main!$C$5))","v":136.30982515675001},{"$f":"IF($D98<100,(FF$2*(1+Main!$C$3)*$E98*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E98*Main!$C$4)+(FF$2*Main!$C$5))","v":137.24170786985002},{"$f":"IF($D98<100,(FG$2*(1+Main!$C$3)*$E98*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E98*Main!$C$4)+(FG$2*Main!$C$5))","v":148.15176869020002},{"$f":"IF($D98<100,(FH$2*(1+Main!$C$3)*$E98*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E98*Main!$C$4)+(FH$2*Main!$C$5))","v":199.88005061360002},{"$f":"IF($D98<100,(FI$2*(1+Main!$C$3)*$E98*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E98*Main!$C$4)+(FI$2*Main!$C$5))","v":56.46681760605}]
["FL",35840,"(North Port-Bradenton-Sarasota, Manatee County, Sarasota County)",35840,0.9708,{"$f":"IF($D99<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F99*Main!$C$4*$E99+Main!$C$5*G$2*$F99","v":1711.0659421925775},{"$f":"H$2*$F99*Main!$C$4*$E99+Main!$C$5*H$2*$F99","v":2094.0619213994187},{"$f":"I$2*$F99*Main!$C$4*$E99+Main!$C$5*I$2*$F99","v":2477.0579006062599},{"$f":"J$2*$F99*Main!$C$4*$E99+Main!$C$5*J$2*$F99","v":2860.053879813101},{"$f":"K$2*$F99*Main!$C$4*$E99+Main!$C$5*K$2*$F99","v":3242.7577186849257},{"$f":"L$2*$F99*Main!$C$4*$E99+Main!$C$5*L$2*$F99","v":2014.5997502748874},{"$f":"M$2*$F99*Main!$C$4*$E99+Main!$C$5*M$2*$F99","v":2345.8868901837795},{"$f":"N$2*$F99*Main!$C$4*$E99+Main!$C$5*N$2*$F99","v":2677.1740300926722},{"$f":"O$2*$F99*Main!$C$4*$E99+Main!$C$5*O$2*$F99","v":3008.4611700015648},{"$f":"P$2*$F99*Main!$C$4*$E99+Main!$C$5*P$2*$F99","v":3340.0404502454735},{"$f":"Q$2*$F99*Main!$C$4*$E99+Main!$C$5*Q$2*$F99","v":2179.3668992242833},{"$f":"R$2*$F99*Main!$C$4*$E99+Main!$C$5*R$2*$F99","v":2521.1710911937757},{"$f":"S$2*$F99*Main!$C$4*$E99+Main!$C$5*S$2*$F99","v":2862.9752831632677},{"$f":"T$2*$F99*Main!$C$4*$E99+Main!$C$5*T$2*$F99","v":3204.7794751327601},{"$f":"U$2*$F99*Main!$C$4*$E99+Main!$C$5*U$2*$F99","v":3546.5836671022525},{"$f":"V$2*$F99*Main!$C$4*$E99+Main!$C$5*V$2*$F99","v":1809.2250947581751},{"$f":"W$2*$F99*Main!$C$4*$E99+Main!$C$5*W$2*$F99","v":2198.6481613353831},{"$f":"X$2*$F99*Main!$C$4*$E99+Main!$C$5*X$2*$F99","v":2588.363368247607},{"$f":"Y$2*$F99*Main!$C$4*$E99+Main!$C$5*Y$2*$F99","v":2977.7864348248154},{"$f":"Z$2*$F99*Main!$C$4*$E99+Main!$C$5*Z$2*$F99","v":3367.2095014020233},{"$f":"AA$2*$F99*Main!$C$4*$E99+Main!$C$5*AA$2*$F99","v":2112.7589028404846},{"$f":"AB$2*$F99*Main!$C$4*$E99+Main!$C$5*AB$2*$F99","v":2450.7652704547604},{"$f":"AC$2*$F99*Main!$C$4*$E99+Main!$C$5*AC$2*$F99","v":2788.4794977340193},{"$f":"AD$2*$F99*Main!$C$4*$E99+Main!$C$5*AD$2*$F99","v":3126.4858653482952},{"$f":"AE$2*$F99*Main!$C$4*$E99+Main!$C$5*AE$2*$F99","v":3464.2000926275537},{"$f":"AF$2*$F99*Main!$C$4*$E99+Main!$C$5*AF$2*$F99","v":2277.5260517898814},{"$f":"AG$2*$F99*Main!$C$4*$E99+Main!$C$5*AG$2*$F99","v":2625.7573311297401},{"$f":"AH$2*$F99*Main!$C$4*$E99+Main!$C$5*AH$2*$F99","v":2974.2807508046153},{"$f":"AI$2*$F99*Main!$C$4*$E99+Main!$C$5*AI$2*$F99","v":3322.512030144474},{"$f":"AJ$2*$F99*Main!$C$4*$E99+Main!$C$5*AJ$2*$F99","v":3670.7433094843323},{"$f":"AK$2*$F99*Main!$C$4*$E99+Main!$C$5*AK$2*$F99","v":1940.6882455156722},{"$f":"AL$2*$F99*Main!$C$4*$E99+Main!$C$5*AL$2*$F99","v":2396.7193084766786},{"$f":"AM$2*$F99*Main!$C$4*$E99+Main!$C$5*AM$2*$F99","v":2852.7503714376849},{"$f":"AN$2*$F99*Main!$C$4*$E99+Main!$C$5*AN$2*$F99","v":3308.4892940636746},{"$f":"AO$2*$F99*Main!$C$4*$E99+Main!$C$5*AO$2*$F99","v":3764.5203570246804},{"$f":"AP$2*$F99*Main!$C$4*$E99+Main!$C$5*AP$2*$F99","v":2244.2220535979823},{"$f":"AQ$2*$F99*Main!$C$4*$E99+Main!$C$5*AQ$2*$F99","v":2648.5442772610386},{"$f":"AR$2*$F99*Main!$C$4*$E99+Main!$C$5*AR$2*$F99","v":3052.8665009240967},{"$f":"AS$2*$F99*Main!$C$4*$E99+Main!$C$5*AS$2*$F99","v":3457.1887245871549},{"$f":"AT$2*$F99*Main!$C$4*$E99+Main!$C$5*AT$2*$F99","v":3861.5109482502121},{"$f":"AU$2*$F99*Main!$C$4*$E99+Main!$C$5*AU$2*$F99","v":2408.9892025473782},{"$f":"AV$2*$F99*Main!$C$4*$E99+Main!$C$5*AV$2*$F99","v":2823.8284782710352},{"$f":"AW$2*$F99*Main!$C$4*$E99+Main!$C$5*AW$2*$F99","v":3238.6677539946927},{"$f":"AX$2*$F99*Main!$C$4*$E99+Main!$C$5*AX$2*$F99","v":3653.2148893833328},{"$f":"AY$2*$F99*Main!$C$4*$E99+Main!$C$5*AY$2*$F99","v":4068.0541651069907},{"$f":"AZ$2*$F99*Main!$C$4*$E99+Main!$C$5*AZ$2*$F99","v":3625.7536978917674},{"$f":"BA$2*$F99*Main!$C$4*$E99+Main!$C$5*BA$2*$F99","v":4126.482232110322},{"$f":"BB$2*$F99*Main!$C$4*$E99+Main!$C$5*BB$2*$F99","v":4626.9186259938606},{"$f":"BC$2*$F99*Main!$C$4*$E99+Main!$C$5*BC$2*$F99","v":3671.3275901543661},{"$f":"BD$2*$F99*Main!$C$4*$E99+Main!$C$5*BD$2*$F99","v":4203.3151402197036},{"$f":"BE$2*$F99*Main!$C$4*$E99+Main!$C$5*BE$2*$F99","v":4735.3026902850415},{"$f":"BF$2*$F99*Main!$C$4*$E99+Main!$C$5*BF$2*$F99","v":3888.3878590717441},{"$f":"BG$2*$F99*Main!$C$4*$E99+Main!$C$5*BG$2*$F99","v":4408.1055150663824},{"$f":"BH$2*$F99*Main!$C$4*$E99+Main!$C$5*BH$2*$F99","v":4927.8231710610207},{"$f":"BI$2*$F99*Main!$C$4*$E99+Main!$C$5*BI$2*$F99","v":3756.6325679792312},{"$f":"BJ$2*$F99*Main!$C$4*$E99+Main!$C$5*BJ$2*$F99","v":4314.6206078610521},{"$f":"BK$2*$F99*Main!$C$4*$E99+Main!$C$5*BK$2*$F99","v":4872.6086477428717},{"$f":"BL$2*$F99*Main!$C$4*$E99+Main!$C$5*BL$2*$F99","v":3801.9143199068126},{"$f":"BM$2*$F99*Main!$C$4*$E99+Main!$C$5*BM$2*$F99","v":4391.4535159704337},{"$f":"BN$2*$F99*Main!$C$4*$E99+Main!$C$5*BN$2*$F99","v":4980.7005716990361},{"$f":"BO$2*$F99*Main!$C$4*$E99+Main!$C$5*BO$2*$F99","v":4018.9745888241914},{"$f":"BP$2*$F99*Main!$C$4*$E99+Main!$C$5*BP$2*$F99","v":4596.2438908171116},{"$f":"BQ$2*$F99*Main!$C$4*$E99+Main!$C$5*BQ$2*$F99","v":5173.2210524750144},{"$f":"BR$2*$F99*Main!$C$4*$E99+Main!$C$5*BR$2*$F99","v":4220.2592796506706},{"$f":"BS$2*$F99*Main!$C$4*$E99+Main!$C$5*BS$2*$F99","v":4860.0466133371556},{"$f":"BT$2*$F99*Main!$C$4*$E99+Main!$C$5*BT$2*$F99","v":5499.8339470236406},{"$f":"BU$2*$F99*Main!$C$4*$E99+Main!$C$5*BU$2*$F99","v":4265.8331719132693},{"$f":"BV$2*$F99*Main!$C$4*$E99+Main!$C$5*BV$2*$F99","v":4936.8795214465372},{"$f":"BW$2*$F99*Main!$C$4*$E99+Main!$C$5*BW$2*$F99","v":5608.2180113148206},{"$f":"BX$2*$F99*Main!$C$4*$E99+Main!$C$5*BX$2*$F99","v":4482.8934408306477},{"$f":"BY$2*$F99*Main!$C$4*$E99+Main!$C$5*BY$2*$F99","v":5141.9620366282325},{"$f":"BZ$2*$F99*Main!$C$4*$E99+Main!$C$5*BZ$2*$F99","v":5800.7384920908007},{"$f":"CA$2*$F99*Main!$C$4*$E99+Main!$C$5*CA$2*$F99","v":3658.4734154136331},{"$f":"CB$2*$F99*Main!$C$4*$E99+Main!$C$5*CB$2*$F99","v":4148.392757236571},{"$f":"CC$2*$F99*Main!$C$4*$E99+Main!$C$5*CC$2*$F99","v":4638.0199587244942},{"$f":"CD$2*$F99*Main!$C$4*$E99+Main!$C$5*CD$2*$F99","v":3658.4734154136331},{"$f":"CE$2*$F99*Main!$C$4*$E99+Main!$C$5*CE$2*$F99","v":4194.8430705042201},{"$f":"CF$2*$F99*Main!$C$4*$E99+Main!$C$5*CF$2*$F99","v":4731.2127255948089},{"$f":"CG$2*$F99*Main!$C$4*$E99+Main!$C$5*CG$2*$F99","v":3889.8485607468274},{"$f":"CH$2*$F99*Main!$C$4*$E99+Main!$C$5*CH$2*$F99","v":4409.2740764064492},{"$f":"CI$2*$F99*Main!$C$4*$E99+Main!$C$5*CI$2*$F99","v":4928.4074517310546},{"$f":"CJ$2*$F99*Main!$C$4*$E99+Main!$C$5*CJ$2*$F99","v":3832.004774413529},{"$f":"CK$2*$F99*Main!$C$4*$E99+Main!$C$5*CK$2*$F99","v":4364.8687454839164},{"$f":"CL$2*$F99*Main!$C$4*$E99+Main!$C$5*CL$2*$F99","v":4897.7327165543047},{"$f":"CM$2*$F99*Main!$C$4*$E99+Main!$C$5*CM$2*$F99","v":3832.004774413529},{"$f":"CN$2*$F99*Main!$C$4*$E99+Main!$C$5*CN$2*$F99","v":4411.3190587515655},{"$f":"CO$2*$F99*Main!$C$4*$E99+Main!$C$5*CO$2*$F99","v":4990.6333430896011},{"$f":"CP$2*$F99*Main!$C$4*$E99+Main!$C$5*CP$2*$F99","v":4063.3799197467233},{"$f":"CQ$2*$F99*Main!$C$4*$E99+Main!$C$5*CQ$2*$F99","v":4625.7500646537937},{"$f":"CR$2*$F99*Main!$C$4*$E99+Main!$C$5*CR$2*$F99","v":5188.1202095608651},{"$f":"CS$2*$F99*Main!$C$4*$E99+Main!$C$5*CS$2*$F99","v":4441.4095132582815},{"$f":"CT$2*$F99*Main!$C$4*$E99+Main!$C$5*CT$2*$F99","v":5007.577482520569},{"$f":"CU$2*$F99*Main!$C$4*$E99+Main!$C$5*CU$2*$F99","v":5573.7454517828555},{"$f":"CV$2*$F99*Main!$C$4*$E99+Main!$C$5*CV$2*$F99","v":4441.4095132582815},{"$f":"CW$2*$F99*Main!$C$4*$E99+Main!$C$5*CW$2*$F99","v":5054.0277957882172},{"$f":"CX$2*$F99*Main!$C$4*$E99+Main!$C$5*CX$2*$F99","v":5666.9382186531702},{"$f":"CY$2*$F99*Main!$C$4*$E99+Main!$C$5*CY$2*$F99","v":4672.7846585914758},{"$f":"CZ$2*$F99*Main!$C$4*$E99+Main!$C$5*CZ$2*$F99","v":5268.4588016904454},{"$f":"DA$2*$F99*Main!$C$4*$E99+Main!$C$5*DA$2*$F99","v":5864.1329447894159},{"$f":"DB$2*$F99*Main!$C$4*$E99+Main!$C$5*DB$2*$F99","v":1397.891503054718},{"$f":"DC$2*$F99*Main!$C$4*$E99+Main!$C$5*DC$2*$F99","v":1850.1247416605074},{"$f":"DD$2*$F99*Main!$C$4*$E99+Main!$C$5*DD$2*$F99","v":2302.0658399312811},{"$f":"DE$2*$F99*Main!$C$4*$E99+Main!$C$5*DE$2*$F99","v":2754.2990785370703},{"$f":"DF$2*$F99*Main!$C$4*$E99+Main!$C$5*DF$2*$F99","v":3206.532317142859},{"$f":"DG$2*$F99*Main!$C$4*$E99+Main!$C$5*DG$2*$F99","v":1629.5587887229294},{"$f":"DH$2*$F99*Main!$C$4*$E99+Main!$C$5*DH$2*$F99","v":2035.3417140610702},{"$f":"DI$2*$F99*Main!$C$4*$E99+Main!$C$5*DI$2*$F99","v":2441.124639399211},{"$f":"DJ$2*$F99*Main!$C$4*$E99+Main!$C$5*DJ$2*$F99","v":2846.907564737352},{"$f":"DK$2*$F99*Main!$C$4*$E99+Main!$C$5*DK$2*$F99","v":3252.6904900754921},{"$f":"DL$2*$F99*Main!$C$4*$E99+Main!$C$5*DL$2*$F99","v":1764.2354831656096},{"$f":"DM$2*$F99*Main!$C$4*$E99+Main!$C$5*DM$2*$F99","v":2189.2996706148501},{"$f":"DN$2*$F99*Main!$C$4*$E99+Main!$C$5*DN$2*$F99","v":2614.3638580640904},{"$f":"DO$2*$F99*Main!$C$4*$E99+Main!$C$5*DO$2*$F99","v":3039.7201858483472},{"$f":"DP$2*$F99*Main!$C$4*$E99+Main!$C$5*DP$2*$F99","v":3464.7843732975871},{"$f":"DQ$2*$F99*Main!$C$4*$E99+Main!$C$5*DQ$2*$F99","v":1447.5553600075502},{"$f":"DR$2*$F99*Main!$C$4*$E99+Main!$C$5*DR$2*$F99","v":1924.3283867547389},{"$f":"DS$2*$F99*Main!$C$4*$E99+Main!$C$5*DS$2*$F99","v":2401.3935538369451},{"$f":"DT$2*$F99*Main!$C$4*$E99+Main!$C$5*DT$2*$F99","v":2878.166580584134},{"$f":"DU$2*$F99*Main!$C$4*$E99+Main!$C$5*DU$2*$F99","v":3355.2317476663402},{"$f":"DV$2*$F99*Main!$C$4*$E99+Main!$C$5*DV$2*$F99","v":1679.2226456757617},{"$f":"DW$2*$F99*Main!$C$4*$E99+Main!$C$5*DW$2*$F99","v":2109.8374994903184},{"$f":"DX$2*$F99*Main!$C$4*$E99+Main!$C$5*DX$2*$F99","v":2540.1602129698585},{"$f":"DY$2*$F99*Main!$C$4*$E99+Main!$C$5*DY$2*$F99","v":2970.7750667844157},{"$f":"DZ$2*$F99*Main!$C$4*$E99+Main!$C$5*DZ$2*$F99","v":3401.3899205989715},{"$f":"EA$2*$F99*Main!$C$4*$E99+Main!$C$5*EA$2*$F99","v":1813.6071997834251},{"$f":"EB$2*$F99*Main!$C$4*$E99+Main!$C$5*EB$2*$F99","v":2263.503315709082},{"$f":"EC$2*$F99*Main!$C$4*$E99+Main!$C$5*EC$2*$F99","v":2713.399431634738},{"$f":"ED$2*$F99*Main!$C$4*$E99+Main!$C$5*ED$2*$F99","v":3163.5876878954109},{"$f":"EE$2*$F99*Main!$C$4*$E99+Main!$C$5*EE$2*$F99","v":3613.4838038210673},{"$f":"EF$2*$F99*Main!$C$4*$E99+Main!$C$5*EF$2*$F99","v":1793.7416570022922},{"$f":"EG$2*$F99*Main!$C$4*$E99+Main!$C$5*EG$2*$F99","v":2323.3920843874967},{"$f":"EH$2*$F99*Main!$C$4*$E99+Main!$C$5*EH$2*$F99","v":2852.7503714376849},{"$f":"EI$2*$F99*Main!$C$4*$E99+Main!$C$5*EI$2*$F99","v":3382.4007988228886},{"$f":"EJ$2*$F99*Main!$C$4*$E99+Main!$C$5*EJ$2*$F99","v":3912.0512262080938},{"$f":"EK$2*$F99*Main!$C$4*$E99+Main!$C$5*EK$2*$F99","v":2025.4089426705036},{"$f":"EL$2*$F99*Main!$C$4*$E99+Main!$C$5*EL$2*$F99","v":2508.6090567880592},{"$f":"EM$2*$F99*Main!$C$4*$E99+Main!$C$5*EM$2*$F99","v":2991.8091709056148},{"$f":"EN$2*$F99*Main!$C$4*$E99+Main!$C$5*EN$2*$F99","v":3475.0092850231704},{"$f":"EO$2*$F99*Main!$C$4*$E99+Main!$C$5*EO$2*$F99","v":3958.209399140726},{"$f":"EP$2*$F99*Main!$C$4*$E99+Main!$C$5*EP$2*$F99","v":2159.7934967781671},{"$f":"EQ$2*$F99*Main!$C$4*$E99+Main!$C$5*EQ$2*$F99","v":2662.5670133418394},{"$f":"ER$2*$F99*Main!$C$4*$E99+Main!$C$5*ER$2*$F99","v":3165.0483895704938},{"$f":"ES$2*$F99*Main!$C$4*$E99+Main!$C$5*ES$2*$F99","v":3667.5297657991496},{"$f":"ET$2*$F99*Main!$C$4*$E99+Main!$C$5*ET$2*$F99","v":4170.3032823628218},{"$f":"EU$2*$F99*Main!$C$4*$E99+Main!$C$5*EU$2*$F99","v":5127.6471602124157},{"$f":"EV$2*$F99*Main!$C$4*$E99+Main!$C$5*EV$2*$F99","v":5267.2902403503795},{"$f":"EW$2*$F99*Main!$C$4*$E99+Main!$C$5*EW$2*$F99","v":5447.8329673906755},{"$f":"EX$2*$F99*Main!$C$4*$E99+Main!$C$5*EX$2*$F99","v":5430.3045472896756},{"$f":"EY$2*$F99*Main!$C$4*$E99+Main!$C$5*EY$2*$F99","v":5570.2397677626559},{"$f":"EZ$2*$F99*Main!$C$4*$E99+Main!$C$5*EZ$2*$F99","v":5750.4903544679346},{"$f":"FA$2*$F99*Main!$C$4*$E99+Main!$C$5*FA$2*$F99","v":6139.6212807101265},{"$f":"FB$2*$F99*Main!$C$4*$E99+Main!$C$5*FB$2*$F99","v":6279.5565011831068},{"$f":"FC$2*$F99*Main!$C$4*$E99+Main!$C$5*FC$2*$F99","v":6459.8070878883855},{"$f":"IF($D99<100,(FD$2*(1+Main!$C$3)*$E99*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E99*Main!$C$4)+(FD$2*Main!$C$5))","v":138.58729391520001},{"$f":"IF($D99<100,(FE$2*(1+Main!$C$3)*$E99*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E99*Main!$C$4)+(FE$2*Main!$C$5))","v":151.49435928900002},{"$f":"IF($D99<100,(FF$2*(1+Main!$C$3)*$E99*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E99*Main!$C$4)+(FF$2*Main!$C$5))","v":152.53005113580002},{"$f":"IF($D99<100,(FG$2*(1+Main!$C$3)*$E99*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E99*Main!$C$4)+(FG$2*Main!$C$5))","v":164.65546228560001},{"$f":"IF($D99<100,(FH$2*(1+Main!$C$3)*$E99*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E99*Main!$C$4)+(FH$2*Main!$C$5))","v":222.14613046080001},{"$f":"IF($D99<100,(FI$2*(1+Main!$C$3)*$E99*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E99*Main!$C$4)+(FI$2*Main!$C$5))","v":62.757063509400012}]
["FL",36100,"(Marion County, Ocala)",36100,0.82979999999999998,{"$f":"IF($D100<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F100*Main!$C$4*$E100+Main!$C$5*G$2*$F100","v":1517.1451326087913},{"$f":"H$2*$F100*Main!$C$4*$E100+Main!$C$5*H$2*$F100","v":1856.7349002116807},{"$f":"I$2*$F100*Main!$C$4*$E100+Main!$C$5*I$2*$F100","v":2196.3246678145706},{"$f":"J$2*$F100*Main!$C$4*$E100+Main!$C$5*J$2*$F100","v":2535.9144354174609},{"$f":"K$2*$F100*Main!$C$4*$E100+Main!$C$5*K$2*$F100","v":2875.2451719237806},{"$f":"L$2*$F100*Main!$C$4*$E100+Main!$C$5*L$2*$F100","v":1786.27844194472},{"$f":"M$2*$F100*Main!$C$4*$E100+Main!$C$5*M$2*$F100","v":2080.0197054547712},{"$f":"N$2*$F100*Main!$C$4*$E100+Main!$C$5*N$2*$F100","v":2373.760968964822},{"$f":"O$2*$F100*Main!$C$4*$E100+Main!$C$5*O$2*$F100","v":2667.5022324748734},{"$f":"P$2*$F100*Main!$C$4*$E100+Main!$C$5*P$2*$F100","v":2961.502527081494},{"$f":"Q$2*$F100*Main!$C$4*$E100+Main!$C$5*Q$2*$F100","v":1932.3719804100365},{"$f":"R$2*$F100*Main!$C$4*$E100+Main!$C$5*R$2*$F100","v":2235.4383633965972},{"$f":"S$2*$F100*Main!$C$4*$E100+Main!$C$5*S$2*$F100","v":2538.5047463831579},{"$f":"T$2*$F100*Main!$C$4*$E100+Main!$C$5*T$2*$F100","v":2841.5711293697186},{"$f":"U$2*$F100*Main!$C$4*$E100+Main!$C$5*U$2*$F100","v":3144.6375123562793},{"$f":"V$2*$F100*Main!$C$4*$E100+Main!$C$5*V$2*$F100","v":1604.1795810562139},{"$f":"W$2*$F100*Main!$C$4*$E100+Main!$C$5*W$2*$F100","v":1949.4680327836372},{"$f":"X$2*$F100*Main!$C$4*$E100+Main!$C$5*X$2*$F100","v":2295.0155156076303},{"$f":"Y$2*$F100*Main!$C$4*$E100+Main!$C$5*Y$2*$F100","v":2640.303967335054},{"$f":"Z$2*$F100*Main!$C$4*$E100+Main!$C$5*Z$2*$F100","v":2985.5924190624773},{"$f":"AA$2*$F100*Main!$C$4*$E100+Main!$C$5*AA$2*$F100","v":1873.3128903921424},{"$f":"AB$2*$F100*Main!$C$4*$E100+Main!$C$5*AB$2*$F100","v":2173.0118691232969},{"$f":"AC$2*$F100*Main!$C$4*$E100+Main!$C$5*AC$2*$F100","v":2472.4518167578817},{"$f":"AD$2*$F100*Main!$C$4*$E100+Main!$C$5*AD$2*$F100","v":2772.1507954890362},{"$f":"AE$2*$F100*Main!$C$4*$E100+Main!$C$5*AE$2*$F100","v":3071.5907431236205},{"$f":"AF$2*$F100*Main!$C$4*$E100+Main!$C$5*AF$2*$F100","v":2019.4064288574589},{"$f":"AG$2*$F100*Main!$C$4*$E100+Main!$C$5*AG$2*$F100","v":2328.1714959685537},{"$f":"AH$2*$F100*Main!$C$4*$E100+Main!$C$5*AH$2*$F100","v":2637.1955941762171},{"$f":"AI$2*$F100*Main!$C$4*$E100+Main!$C$5*AI$2*$F100","v":2945.9606612873117},{"$f":"AJ$2*$F100*Main!$C$4*$E100+Main!$C$5*AJ$2*$F100","v":3254.7257283984059},{"$f":"AK$2*$F100*Main!$C$4*$E100+Main!$C$5*AK$2*$F100","v":1720.7435745125833},{"$f":"AL$2*$F100*Main!$C$4*$E100+Main!$C$5*AL$2*$F100","v":2125.0911162579009},{"$f":"AM$2*$F100*Main!$C$4*$E100+Main!$C$5*AM$2*$F100","v":2529.4386580032183},{"$f":"AN$2*$F100*Main!$C$4*$E100+Main!$C$5*AN$2*$F100","v":2933.5271686519654},{"$f":"AO$2*$F100*Main!$C$4*$E100+Main!$C$5*AO$2*$F100","v":3337.8747103972828},{"$f":"AP$2*$F100*Main!$C$4*$E100+Main!$C$5*AP$2*$F100","v":1989.8768838485121},{"$f":"AQ$2*$F100*Main!$C$4*$E100+Main!$C$5*AQ$2*$F100","v":2348.3759215009904},{"$f":"AR$2*$F100*Main!$C$4*$E100+Main!$C$5*AR$2*$F100","v":2706.8749591534693},{"$f":"AS$2*$F100*Main!$C$4*$E100+Main!$C$5*AS$2*$F100","v":3065.3739968059481},{"$f":"AT$2*$F100*Main!$C$4*$E100+Main!$C$5*AT$2*$F100","v":3423.8730344584269},{"$f":"AU$2*$F100*Main!$C$4*$E100+Main!$C$5*AU$2*$F100","v":2135.9704223138287},{"$f":"AV$2*$F100*Main!$C$4*$E100+Main!$C$5*AV$2*$F100","v":2503.7945794428169},{"$f":"AW$2*$F100*Main!$C$4*$E100+Main!$C$5*AW$2*$F100","v":2871.6187365718051},{"$f":"AX$2*$F100*Main!$C$4*$E100+Main!$C$5*AX$2*$F100","v":3239.1838626042236},{"$f":"AY$2*$F100*Main!$C$4*$E100+Main!$C$5*AY$2*$F100","v":3607.0080197332118},{"$f":"AZ$2*$F100*Main!$C$4*$E100+Main!$C$5*AZ$2*$F100","v":3214.834939526671},{"$f":"BA$2*$F100*Main!$C$4*$E100+Main!$C$5*BA$2*$F100","v":3658.8142390471539},{"$f":"BB$2*$F100*Main!$C$4*$E100+Main!$C$5*BB$2*$F100","v":4102.5345074710667},{"$f":"BC$2*$F100*Main!$C$4*$E100+Main!$C$5*BC$2*$F100","v":3255.2437905915453},{"$f":"BD$2*$F100*Main!$C$4*$E100+Main!$C$5*BD$2*$F100","v":3726.9394174449872},{"$f":"BE$2*$F100*Main!$C$4*$E100+Main!$C$5*BE$2*$F100","v":4198.6350442984294},{"$f":"BF$2*$F100*Main!$C$4*$E100+Main!$C$5*BF$2*$F100","v":3447.7038953428396},{"$f":"BG$2*$F100*Main!$C$4*$E100+Main!$C$5*BG$2*$F100","v":3908.5202161403536},{"$f":"BH$2*$F100*Main!$C$4*$E100+Main!$C$5*BH$2*$F100","v":4369.336536937868},{"$f":"BI$2*$F100*Main!$C$4*$E100+Main!$C$5*BI$2*$F100","v":3330.8808707899011},{"$f":"BJ$2*$F100*Main!$C$4*$E100+Main!$C$5*BJ$2*$F100","v":3825.6302652380473},{"$f":"BK$2*$F100*Main!$C$4*$E100+Main!$C$5*BK$2*$F100","v":4320.379659686193},{"$f":"BL$2*$F100*Main!$C$4*$E100+Main!$C$5*BL$2*$F100","v":3371.0306907582053},{"$f":"BM$2*$F100*Main!$C$4*$E100+Main!$C$5*BM$2*$F100","v":3893.755443635881},{"$f":"BN$2*$F100*Main!$C$4*$E100+Main!$C$5*BN$2*$F100","v":4416.221165416986},{"$f":"BO$2*$F100*Main!$C$4*$E100+Main!$C$5*BO$2*$F100","v":3563.4907955095},{"$f":"BP$2*$F100*Main!$C$4*$E100+Main!$C$5*BP$2*$F100","v":4075.3362423312474},{"$f":"BQ$2*$F100*Main!$C$4*$E100+Main!$C$5*BQ$2*$F100","v":4586.9226580564236},{"$f":"BR$2*$F100*Main!$C$4*$E100+Main!$C$5*BR$2*$F100","v":3741.9632210460304},{"$f":"BS$2*$F100*Main!$C$4*$E100+Main!$C$5*BS$2*$F100","v":4309.241322533695},{"$f":"BT$2*$F100*Main!$C$4*$E100+Main!$C$5*BT$2*$F100","v":4876.5194240213596},{"$f":"BU$2*$F100*Main!$C$4*$E100+Main!$C$5*BU$2*$F100","v":3782.3720721109053},{"$f":"BV$2*$F100*Main!$C$4*$E100+Main!$C$5*BV$2*$F100","v":4377.3665009315291},{"$f":"BW$2*$F100*Main!$C$4*$E100+Main!$C$5*BW$2*$F100","v":4972.6199608487223},{"$f":"BX$2*$F100*Main!$C$4*$E100+Main!$C$5*BX$2*$F100","v":3974.8321768621995},{"$f":"BY$2*$F100*Main!$C$4*$E100+Main!$C$5*BY$2*$F100","v":4559.2063307234657},{"$f":"BZ$2*$F100*Main!$C$4*$E100+Main!$C$5*BZ$2*$F100","v":5143.3214534881618},{"$f":"CA$2*$F100*Main!$C$4*$E100+Main!$C$5*CA$2*$F100","v":3243.846422342478},{"$f":"CB$2*$F100*Main!$C$4*$E100+Main!$C$5*CB$2*$F100","v":3678.241571289881},{"$f":"CC$2*$F100*Main!$C$4*$E100+Main!$C$5*CC$2*$F100","v":4112.377689140716},{"$f":"CD$2*$F100*Main!$C$4*$E100+Main!$C$5*CD$2*$F100","v":3243.846422342478},{"$f":"CE$2*$F100*Main!$C$4*$E100+Main!$C$5*CE$2*$F100","v":3719.4275156444651},{"$f":"CF$2*$F100*Main!$C$4*$E100+Main!$C$5*CF$2*$F100","v":4195.008608946453},{"$f":"CG$2*$F100*Main!$C$4*$E100+Main!$C$5*CG$2*$F100","v":3448.9990508256883},{"$f":"CH$2*$F100*Main!$C$4*$E100+Main!$C$5*CH$2*$F100","v":3909.556340526633},{"$f":"CI$2*$F100*Main!$C$4*$E100+Main!$C$5*CI$2*$F100","v":4369.8545991310075},{"$f":"CJ$2*$F100*Main!$C$4*$E100+Main!$C$5*CJ$2*$F100","v":3397.7108937048861},{"$f":"CK$2*$F100*Main!$C$4*$E100+Main!$C$5*CK$2*$F100","v":3870.1836138480367},{"$f":"CL$2*$F100*Main!$C$4*$E100+Main!$C$5*CL$2*$F100","v":4342.6563339911881},{"$f":"CM$2*$F100*Main!$C$4*$E100+Main!$C$5*CM$2*$F100","v":3397.7108937048861},{"$f":"CN$2*$F100*Main!$C$4*$E100+Main!$C$5*CN$2*$F100","v":3911.3695582026207},{"$f":"CO$2*$F100*Main!$C$4*$E100+Main!$C$5*CO$2*$F100","v":4425.0282227003554},{"$f":"CP$2*$F100*Main!$C$4*$E100+Main!$C$5*CP$2*$F100","v":3602.8635221880959},{"$f":"CQ$2*$F100*Main!$C$4*$E100+Main!$C$5*CQ$2*$F100","v":4101.4983830847877},{"$f":"CR$2*$F100*Main!$C$4*$E100+Main!$C$5*CR$2*$F100","v":4600.1332439814796},{"$f":"CS$2*$F100*Main!$C$4*$E100+Main!$C$5*CS$2*$F100","v":3938.0497611493006},{"$f":"CT$2*$F100*Main!$C$4*$E100+Main!$C$5*CT$2*$F100","v":4440.0520263013987},{"$f":"CU$2*$F100*Main!$C$4*$E100+Main!$C$5*CU$2*$F100","v":4942.0542914534963},{"$f":"CV$2*$F100*Main!$C$4*$E100+Main!$C$5*CV$2*$F100","v":3938.0497611493006},{"$f":"CW$2*$F100*Main!$C$4*$E100+Main!$C$5*CW$2*$F100","v":4481.2379706559823},{"$f":"CX$2*$F100*Main!$C$4*$E100+Main!$C$5*CX$2*$F100","v":5024.6852112592333},{"$f":"CY$2*$F100*Main!$C$4*$E100+Main!$C$5*CY$2*$F100","v":4143.2023896325099},{"$f":"CZ$2*$F100*Main!$C$4*$E100+Main!$C$5*CZ$2*$F100","v":4671.3667955381497},{"$f":"DA$2*$F100*Main!$C$4*$E100+Main!$C$5*DA$2*$F100","v":5199.5312014437877},{"$f":"DB$2*$F100*Main!$C$4*$E100+Main!$C$5*DB$2*$F100","v":1239.4637970860622},{"$f":"DC$2*$F100*Main!$C$4*$E100+Main!$C$5*DC$2*$F100","v":1640.4439345759733},{"$f":"DD$2*$F100*Main!$C$4*$E100+Main!$C$5*DD$2*$F100","v":2041.1650409693148},{"$f":"DE$2*$F100*Main!$C$4*$E100+Main!$C$5*DE$2*$F100","v":2442.1451784592259},{"$f":"DF$2*$F100*Main!$C$4*$E100+Main!$C$5*DF$2*$F100","v":2843.1253159491362},{"$f":"DG$2*$F100*Main!$C$4*$E100+Main!$C$5*DG$2*$F100","v":1444.8754566658422},{"$f":"DH$2*$F100*Main!$C$4*$E100+Main!$C$5*DH$2*$F100","v":1804.6696498011695},{"$f":"DI$2*$F100*Main!$C$4*$E100+Main!$C$5*DI$2*$F100","v":2164.4638429364968},{"$f":"DJ$2*$F100*Main!$C$4*$E100+Main!$C$5*DJ$2*$F100","v":2524.2580360718239},{"$f":"DK$2*$F100*Main!$C$4*$E100+Main!$C$5*DK$2*$F100","v":2884.052229207151},{"$f":"DL$2*$F100*Main!$C$4*$E100+Main!$C$5*DL$2*$F100","v":1564.2887921844786},{"$f":"DM$2*$F100*Main!$C$4*$E100+Main!$C$5*DM$2*$F100","v":1941.1790376934066},{"$f":"DN$2*$F100*Main!$C$4*$E100+Main!$C$5*DN$2*$F100","v":2318.0692832023351},{"$f":"DO$2*$F100*Main!$C$4*$E100+Main!$C$5*DO$2*$F100","v":2695.2185598078322},{"$f":"DP$2*$F100*Main!$C$4*$E100+Main!$C$5*DP$2*$F100","v":3072.1088053167605},{"$f":"DQ$2*$F100*Main!$C$4*$E100+Main!$C$5*DQ$2*$F100","v":1283.499083502913},{"$f":"DR$2*$F100*Main!$C$4*$E100+Main!$C$5*DR$2*$F100","v":1706.2378331046793},{"$f":"DS$2*$F100*Main!$C$4*$E100+Main!$C$5*DS$2*$F100","v":2129.2356138030159},{"$f":"DT$2*$F100*Main!$C$4*$E100+Main!$C$5*DT$2*$F100","v":2551.9743634047827},{"$f":"DU$2*$F100*Main!$C$4*$E100+Main!$C$5*DU$2*$F100","v":2974.9721441031197},{"$f":"DV$2*$F100*Main!$C$4*$E100+Main!$C$5*DV$2*$F100","v":1488.910743082693},{"$f":"DW$2*$F100*Main!$C$4*$E100+Main!$C$5*DW$2*$F100","v":1870.7225794264455},{"$f":"DX$2*$F100*Main!$C$4*$E100+Main!$C$5*DX$2*$F100","v":2252.2753846736287},{"$f":"DY$2*$F100*Main!$C$4*$E100+Main!$C$5*DY$2*$F100","v":2634.0872210173807},{"$f":"DZ$2*$F100*Main!$C$4*$E100+Main!$C$5*DZ$2*$F100","v":3015.8990573611327},{"$f":"EA$2*$F100*Main!$C$4*$E100+Main!$C$5*EA$2*$F100","v":1608.0650475047596},{"$f":"EB$2*$F100*Main!$C$4*$E100+Main!$C$5*EB$2*$F100","v":2006.972936222113},{"$f":"EC$2*$F100*Main!$C$4*$E100+Main!$C$5*EC$2*$F100","v":2405.880824939466},{"$f":"ED$2*$F100*Main!$C$4*$E100+Main!$C$5*ED$2*$F100","v":2805.0477447533895},{"$f":"EE$2*$F100*Main!$C$4*$E100+Main!$C$5*EE$2*$F100","v":3203.9556334707431},{"$f":"EF$2*$F100*Main!$C$4*$E100+Main!$C$5*EF$2*$F100","v":1590.4509329380192},{"$f":"EG$2*$F100*Main!$C$4*$E100+Main!$C$5*EG$2*$F100","v":2060.0743110189032},{"$f":"EH$2*$F100*Main!$C$4*$E100+Main!$C$5*EH$2*$F100","v":2529.4386580032183},{"$f":"EI$2*$F100*Main!$C$4*$E100+Main!$C$5*EI$2*$F100","v":2999.0620360841017},{"$f":"EJ$2*$F100*Main!$C$4*$E100+Main!$C$5*EJ$2*$F100","v":3468.6854141649865},{"$f":"EK$2*$F100*Main!$C$4*$E100+Main!$C$5*EK$2*$F100","v":1795.8625925177992},{"$f":"EL$2*$F100*Main!$C$4*$E100+Main!$C$5*EL$2*$F100","v":2224.3000262440996},{"$f":"EM$2*$F100*Main!$C$4*$E100+Main!$C$5*EM$2*$F100","v":2652.7374599703999},{"$f":"EN$2*$F100*Main!$C$4*$E100+Main!$C$5*EN$2*$F100","v":3081.1748936967001},{"$f":"EO$2*$F100*Main!$C$4*$E100+Main!$C$5*EO$2*$F100","v":3509.6123274230004},{"$f":"EP$2*$F100*Main!$C$4*$E100+Main!$C$5*EP$2*$F100","v":1915.0168969398655},{"$f":"EQ$2*$F100*Main!$C$4*$E100+Main!$C$5*EQ$2*$F100","v":2360.8094141363367},{"$f":"ER$2*$F100*Main!$C$4*$E100+Main!$C$5*ER$2*$F100","v":2806.3429002362377},{"$f":"ES$2*$F100*Main!$C$4*$E100+Main!$C$5*ES$2*$F100","v":3251.8763863361391},{"$f":"ET$2*$F100*Main!$C$4*$E100+Main!$C$5*ET$2*$F100","v":3697.6689035326103},{"$f":"EU$2*$F100*Main!$C$4*$E100+Main!$C$5*EU$2*$F100","v":4546.5138069915492},{"$f":"EV$2*$F100*Main!$C$4*$E100+Main!$C$5*EV$2*$F100","v":4670.3306711518708},{"$f":"EW$2*$F100*Main!$C$4*$E100+Main!$C$5*EW$2*$F100","v":4830.4118888319517},{"$f":"EX$2*$F100*Main!$C$4*$E100+Main!$C$5*EX$2*$F100","v":4814.870023037769},{"$f":"EY$2*$F100*Main!$C$4*$E100+Main!$C$5*EY$2*$F100","v":4938.9459182946603},{"$f":"EZ$2*$F100*Main!$C$4*$E100+Main!$C$5*EZ$2*$F100","v":5098.7681048781706},{"$f":"FA$2*$F100*Main!$C$4*$E100+Main!$C$5*FA$2*$F100","v":5443.797525509025},{"$f":"FB$2*$F100*Main!$C$4*$E100+Main!$C$5*FB$2*$F100","v":5567.8734207659163},{"$f":"FC$2*$F100*Main!$C$4*$E100+Main!$C$5*FC$2*$F100","v":5727.6956073494266},{"$f":"IF($D100<100,(FD$2*(1+Main!$C$3)*$E100*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E100*Main!$C$4)+(FD$2*Main!$C$5))","v":122.88073371120001},{"$f":"IF($D100<100,(FE$2*(1+Main!$C$3)*$E100*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E100*Main!$C$4)+(FE$2*Main!$C$5))","v":134.3249983215},{"$f":"IF($D100<100,(FF$2*(1+Main!$C$3)*$E100*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E100*Main!$C$4)+(FF$2*Main!$C$5))","v":135.24331175730003},{"$f":"IF($D100<100,(FG$2*(1+Main!$C$3)*$E100*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E100*Main!$C$4)+(FG$2*Main!$C$5))","v":145.99450962360001},{"$f":"IF($D100<100,(FH$2*(1+Main!$C$3)*$E100*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E100*Main!$C$4)+(FH$2*Main!$C$5))","v":196.96956864480001},{"$f":"IF($D100<100,(FI$2*(1+Main!$C$3)*$E100*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E100*Main!$C$4)+(FI$2*Main!$C$5))","v":55.644596208899998}]
["FL",36740,"(Lake County, Orange County, Orlando-Kissimmee-Sanford, Osceola County, Seminole County)",36740,0.90249999999999997,{"$f":"IF($D101<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F101*Main!$C$4*$E101+Main!$C$5*G$2*$F101","v":1617.1312521601476},{"$f":"H$2*$F101*Main!$C$4*$E101+Main!$C$5*H$2*$F101","v":1979.1013856042237},{"$f":"I$2*$F101*Main!$C$4*$E101+Main!$C$5*I$2*$F101","v":2341.0715190482997},{"$f":"J$2*$F101*Main!$C$4*$E101+Main!$C$5*J$2*$F101","v":2703.0416524923762},{"$f":"K$2*$F101*Main!$C$4*$E101+Main!$C$5*K$2*$F101","v":3064.7356836226127},{"$f":"L$2*$F101*Main!$C$4*$E101+Main!$C$5*L$2*$F101","v":1904.001556239778},{"$f":"M$2*$F101*Main!$C$4*$E101+Main!$C$5*M$2*$F101","v":2217.1015801341964},{"$f":"N$2*$F101*Main!$C$4*$E101+Main!$C$5*N$2*$F101","v":2530.2016040286144},{"$f":"O$2*$F101*Main!$C$4*$E101+Main!$C$5*O$2*$F101","v":2843.3016279230324},{"$f":"P$2*$F101*Main!$C$4*$E101+Main!$C$5*P$2*$F101","v":3156.6777541312904},{"$f":"Q$2*$F101*Main!$C$4*$E101+Main!$C$5*Q$2*$F101","v":2059.7232612454673},{"$f":"R$2*$F101*Main!$C$4*$E101+Main!$C$5*R$2*$F101","v":2382.7629684381213},{"$f":"S$2*$F101*Main!$C$4*$E101+Main!$C$5*S$2*$F101","v":2705.802675630775},{"$f":"T$2*$F101*Main!$C$4*$E101+Main!$C$5*T$2*$F101","v":3028.8423828234286},{"$f":"U$2*$F101*Main!$C$4*$E101+Main!$C$5*U$2*$F101","v":3351.8820900160827},{"$f":"V$2*$F101*Main!$C$4*$E101+Main!$C$5*V$2*$F101","v":1709.9016296103457},{"$f":"W$2*$F101*Main!$C$4*$E101+Main!$C$5*W$2*$F101","v":2077.9460139588991},{"$f":"X$2*$F101*Main!$C$4*$E101+Main!$C$5*X$2*$F101","v":2446.2665006212919},{"$f":"Y$2*$F101*Main!$C$4*$E101+Main!$C$5*Y$2*$F101","v":2814.310884969846},{"$f":"Z$2*$F101*Main!$C$4*$E101+Main!$C$5*Z$2*$F101","v":3182.3552693183992},{"$f":"AA$2*$F101*Main!$C$4*$E101+Main!$C$5*AA$2*$F101","v":1996.7719336899756},{"$f":"AB$2*$F101*Main!$C$4*$E101+Main!$C$5*AB$2*$F101","v":2316.222310802711},{"$f":"AC$2*$F101*Main!$C$4*$E101+Main!$C$5*AC$2*$F101","v":2635.3965856016066},{"$f":"AD$2*$F101*Main!$C$4*$E101+Main!$C$5*AD$2*$F101","v":2954.8469627143422},{"$f":"AE$2*$F101*Main!$C$4*$E101+Main!$C$5*AE$2*$F101","v":3274.0212375132373},{"$f":"AF$2*$F101*Main!$C$4*$E101+Main!$C$5*AF$2*$F101","v":2152.4936386956651},{"$f":"AG$2*$F101*Main!$C$4*$E101+Main!$C$5*AG$2*$F101","v":2481.6075967927968},{"$f":"AH$2*$F101*Main!$C$4*$E101+Main!$C$5*AH$2*$F101","v":2810.9976572037672},{"$f":"AI$2*$F101*Main!$C$4*$E101+Main!$C$5*AI$2*$F101","v":3140.1116153008979},{"$f":"AJ$2*$F101*Main!$C$4*$E101+Main!$C$5*AJ$2*$F101","v":3469.2255733980287},{"$f":"AK$2*$F101*Main!$C$4*$E101+Main!$C$5*AK$2*$F101","v":1834.1476708382893},{"$f":"AL$2*$F101*Main!$C$4*$E101+Main!$C$5*AL$2*$F101","v":2265.1433827423343},{"$f":"AM$2*$F101*Main!$C$4*$E101+Main!$C$5*AM$2*$F101","v":2696.1390946463794},{"$f":"AN$2*$F101*Main!$C$4*$E101+Main!$C$5*AN$2*$F101","v":3126.8587042365843},{"$f":"AO$2*$F101*Main!$C$4*$E101+Main!$C$5*AO$2*$F101","v":3557.8544161406289},{"$f":"AP$2*$F101*Main!$C$4*$E101+Main!$C$5*AP$2*$F101","v":2121.0179749179197},{"$f":"AQ$2*$F101*Main!$C$4*$E101+Main!$C$5*AQ$2*$F101","v":2503.1435772723062},{"$f":"AR$2*$F101*Main!$C$4*$E101+Main!$C$5*AR$2*$F101","v":2885.2691796266931},{"$f":"AS$2*$F101*Main!$C$4*$E101+Main!$C$5*AS$2*$F101","v":3267.394781981081},{"$f":"AT$2*$F101*Main!$C$4*$E101+Main!$C$5*AT$2*$F101","v":3649.5203843354675},{"$f":"AU$2*$F101*Main!$C$4*$E101+Main!$C$5*AU$2*$F101","v":2276.7396799236089},{"$f":"AV$2*$F101*Main!$C$4*$E101+Main!$C$5*AV$2*$F101","v":2668.8049655762316},{"$f":"AW$2*$F101*Main!$C$4*$E101+Main!$C$5*AW$2*$F101","v":3060.8702512288542},{"$f":"AX$2*$F101*Main!$C$4*$E101+Main!$C$5*AX$2*$F101","v":3452.6594345676367},{"$f":"AY$2*$F101*Main!$C$4*$E101+Main!$C$5*AY$2*$F101","v":3844.7247202202593},{"$f":"AZ$2*$F101*Main!$C$4*$E101+Main!$C$5*AZ$2*$F101","v":3426.7058170666887},{"$f":"BA$2*$F101*Main!$C$4*$E101+Main!$C$5*BA$2*$F101","v":3899.9451829882337},{"$f":"BB$2*$F101*Main!$C$4*$E101+Main!$C$5*BB$2*$F101","v":4372.9084465959395},{"$f":"BC$2*$F101*Main!$C$4*$E101+Main!$C$5*BC$2*$F101","v":3469.7777780257088},{"$f":"BD$2*$F101*Main!$C$4*$E101+Main!$C$5*BD$2*$F101","v":3972.5600915281211},{"$f":"BE$2*$F101*Main!$C$4*$E101+Main!$C$5*BE$2*$F101","v":4475.342405030533},{"$f":"BF$2*$F101*Main!$C$4*$E101+Main!$C$5*BF$2*$F101","v":3674.9217972087358},{"$f":"BG$2*$F101*Main!$C$4*$E101+Main!$C$5*BG$2*$F101","v":4166.1078135298731},{"$f":"BH$2*$F101*Main!$C$4*$E101+Main!$C$5*BH$2*$F101","v":4657.2938298510117},{"$f":"BI$2*$F101*Main!$C$4*$E101+Main!$C$5*BI$2*$F101","v":3550.3996536669524},{"$f":"BJ$2*$F101*Main!$C$4*$E101+Main!$C$5*BJ$2*$F101","v":4077.7550731011142},{"$f":"BK$2*$F101*Main!$C$4*$E101+Main!$C$5*BK$2*$F101","v":4605.1104925352747},{"$f":"BL$2*$F101*Main!$C$4*$E101+Main!$C$5*BL$2*$F101","v":3593.1955123121325},{"$f":"BM$2*$F101*Main!$C$4*$E101+Main!$C$5*BM$2*$F101","v":4150.3699816410008},{"$f":"BN$2*$F101*Main!$C$4*$E101+Main!$C$5*BN$2*$F101","v":4707.268348656029},{"$f":"BO$2*$F101*Main!$C$4*$E101+Main!$C$5*BO$2*$F101","v":3798.3395314951599},{"$f":"BP$2*$F101*Main!$C$4*$E101+Main!$C$5*BP$2*$F101","v":4343.9177036427536},{"$f":"BQ$2*$F101*Main!$C$4*$E101+Main!$C$5*BQ$2*$F101","v":4889.219773476505},{"$f":"BR$2*$F101*Main!$C$4*$E101+Main!$C$5*BR$2*$F101","v":3988.5740257308339},{"$f":"BS$2*$F101*Main!$C$4*$E101+Main!$C$5*BS$2*$F101","v":4593.2380930401596},{"$f":"BT$2*$F101*Main!$C$4*$E101+Main!$C$5*BT$2*$F101","v":5197.9021603494857},{"$f":"BU$2*$F101*Main!$C$4*$E101+Main!$C$5*BU$2*$F101","v":4031.6459866898545},{"$f":"BV$2*$F101*Main!$C$4*$E101+Main!$C$5*BV$2*$F101","v":4665.8530015800479},{"$f":"BW$2*$F101*Main!$C$4*$E101+Main!$C$5*BW$2*$F101","v":5300.3361187840792},{"$f":"BX$2*$F101*Main!$C$4*$E101+Main!$C$5*BX$2*$F101","v":4236.7900058728819},{"$f":"BY$2*$F101*Main!$C$4*$E101+Main!$C$5*BY$2*$F101","v":4859.6768258956399},{"$f":"BZ$2*$F101*Main!$C$4*$E101+Main!$C$5*BZ$2*$F101","v":5482.2875436045579},{"$f":"CA$2*$F101*Main!$C$4*$E101+Main!$C$5*CA$2*$F101","v":3457.6292762167541},{"$f":"CB$2*$F101*Main!$C$4*$E101+Main!$C$5*CB$2*$F101","v":3920.6528565262242},{"$f":"CC$2*$F101*Main!$C$4*$E101+Main!$C$5*CC$2*$F101","v":4383.4003345218553},{"$f":"CD$2*$F101*Main!$C$4*$E101+Main!$C$5*CD$2*$F101","v":3457.6292762167541},{"$f":"CE$2*$F101*Main!$C$4*$E101+Main!$C$5*CE$2*$F101","v":3964.5531244267645},{"$f":"CF$2*$F101*Main!$C$4*$E101+Main!$C$5*CF$2*$F101","v":4471.4769726367758},{"$f":"CG$2*$F101*Main!$C$4*$E101+Main!$C$5*CG$2*$F101","v":3676.3023087779352},{"$f":"CH$2*$F101*Main!$C$4*$E101+Main!$C$5*CH$2*$F101","v":4167.2122227852333},{"$f":"CI$2*$F101*Main!$C$4*$E101+Main!$C$5*CI$2*$F101","v":4657.8460344786909},{"$f":"CJ$2*$F101*Main!$C$4*$E101+Main!$C$5*CJ$2*$F101","v":3621.63405063764},{"$f":"CK$2*$F101*Main!$C$4*$E101+Main!$C$5*CK$2*$F101","v":4125.2446710815711},{"$f":"CL$2*$F101*Main!$C$4*$E101+Main!$C$5*CL$2*$F101","v":4628.8552915255041},{"$f":"CM$2*$F101*Main!$C$4*$E101+Main!$C$5*CM$2*$F101","v":3621.63405063764},{"$f":"CN$2*$F101*Main!$C$4*$E101+Main!$C$5*CN$2*$F101","v":4169.1449389821119},{"$f":"CO$2*$F101*Main!$C$4*$E101+Main!$C$5*CO$2*$F101","v":4716.6558273265837},{"$f":"CP$2*$F101*Main!$C$4*$E101+Main!$C$5*CP$2*$F101","v":3840.3070831988207},{"$f":"CQ$2*$F101*Main!$C$4*$E101+Main!$C$5*CQ$2*$F101","v":4371.8040373405802},{"$f":"CR$2*$F101*Main!$C$4*$E101+Main!$C$5*CR$2*$F101","v":4903.3009914823397},{"$f":"CS$2*$F101*Main!$C$4*$E101+Main!$C$5*CS$2*$F101","v":4197.5834773076194},{"$f":"CT$2*$F101*Main!$C$4*$E101+Main!$C$5*CT$2*$F101","v":4732.6697615292969},{"$f":"CU$2*$F101*Main!$C$4*$E101+Main!$C$5*CU$2*$F101","v":5267.7560457509735},{"$f":"CV$2*$F101*Main!$C$4*$E101+Main!$C$5*CV$2*$F101","v":4197.5834773076194},{"$f":"CW$2*$F101*Main!$C$4*$E101+Main!$C$5*CW$2*$F101","v":4776.5700294298367},{"$f":"CX$2*$F101*Main!$C$4*$E101+Main!$C$5*CX$2*$F101","v":5355.8326838658941},{"$f":"CY$2*$F101*Main!$C$4*$E101+Main!$C$5*CY$2*$F101","v":4416.2565098687992},{"$f":"CZ$2*$F101*Main!$C$4*$E101+Main!$C$5*CZ$2*$F101","v":4979.229127788305},{"$f":"DA$2*$F101*Main!$C$4*$E101+Main!$C$5*DA$2*$F101","v":5542.20174570781},{"$f":"DB$2*$F101*Main!$C$4*$E101+Main!$C$5*DB$2*$F101","v":1321.1495717238017},{"$f":"DC$2*$F101*Main!$C$4*$E101+Main!$C$5*DC$2*$F101","v":1748.5559535479283},{"$f":"DD$2*$F101*Main!$C$4*$E101+Main!$C$5*DD$2*$F101","v":2175.6862330582148},{"$f":"DE$2*$F101*Main!$C$4*$E101+Main!$C$5*DE$2*$F101","v":2603.0926148823414},{"$f":"DF$2*$F101*Main!$C$4*$E101+Main!$C$5*DF$2*$F101","v":3030.4989967064676},{"$f":"DG$2*$F101*Main!$C$4*$E101+Main!$C$5*DG$2*$F101","v":1540.0987065988227},{"$f":"DH$2*$F101*Main!$C$4*$E101+Main!$C$5*DH$2*$F101","v":1923.604820522409},{"$f":"DI$2*$F101*Main!$C$4*$E101+Main!$C$5*DI$2*$F101","v":2307.1109344459956},{"$f":"DJ$2*$F101*Main!$C$4*$E101+Main!$C$5*DJ$2*$F101","v":2690.6170483695814},{"$f":"DK$2*$F101*Main!$C$4*$E101+Main!$C$5*DK$2*$F101","v":3074.1231622931678},{"$f":"DL$2*$F101*Main!$C$4*$E101+Main!$C$5*DL$2*$F101","v":1667.3818732790048},{"$f":"DM$2*$F101*Main!$C$4*$E101+Main!$C$5*DM$2*$F101","v":2069.1107399160232},{"$f":"DN$2*$F101*Main!$C$4*$E101+Main!$C$5*DN$2*$F101","v":2470.8396065530414},{"$f":"DO$2*$F101*Main!$C$4*$E101+Main!$C$5*DO$2*$F101","v":2872.8445755038993},{"$f":"DP$2*$F101*Main!$C$4*$E101+Main!$C$5*DP$2*$F101","v":3274.573442140917},{"$f":"DQ$2*$F101*Main!$C$4*$E101+Main!$C$5*DQ$2*$F101","v":1368.0869650765806},{"$f":"DR$2*$F101*Main!$C$4*$E101+Main!$C$5*DR$2*$F101","v":1818.6859412632562},{"$f":"DS$2*$F101*Main!$C$4*$E101+Main!$C$5*DS$2*$F101","v":2269.5610197637725},{"$f":"DT$2*$F101*Main!$C$4*$E101+Main!$C$5*DT$2*$F101","v":2720.1599959504483},{"$f":"DU$2*$F101*Main!$C$4*$E101+Main!$C$5*DU$2*$F101","v":3171.0350744509642},{"$f":"DV$2*$F101*Main!$C$4*$E101+Main!$C$5*DV$2*$F101","v":1587.0360999516013},{"$f":"DW$2*$F101*Main!$C$4*$E101+Main!$C$5*DW$2*$F101","v":1994.0109105515771},{"$f":"DX$2*$F101*Main!$C$4*$E101+Main!$C$5*DX$2*$F101","v":2400.7096188377127},{"$f":"DY$2*$F101*Main!$C$4*$E101+Main!$C$5*DY$2*$F101","v":2807.6844294376888},{"$f":"DZ$2*$F101*Main!$C$4*$E101+Main!$C$5*DZ$2*$F101","v":3214.6592400376639},{"$f":"EA$2*$F101*Main!$C$4*$E101+Main!$C$5*EA$2*$F101","v":1714.043164317944},{"$f":"EB$2*$F101*Main!$C$4*$E101+Main!$C$5*EB$2*$F101","v":2139.2407276313515},{"$f":"EC$2*$F101*Main!$C$4*$E101+Main!$C$5*EC$2*$F101","v":2564.4382909447586},{"$f":"ED$2*$F101*Main!$C$4*$E101+Main!$C$5*ED$2*$F101","v":2989.9119565720061},{"$f":"EE$2*$F101*Main!$C$4*$E101+Main!$C$5*EE$2*$F101","v":3415.1095198854136},{"$f":"EF$2*$F101*Main!$C$4*$E101+Main!$C$5*EF$2*$F101","v":1695.2682069768323},{"$f":"EG$2*$F101*Main!$C$4*$E101+Main!$C$5*EG$2*$F101","v":2195.8417019685253},{"$f":"EH$2*$F101*Main!$C$4*$E101+Main!$C$5*EH$2*$F101","v":2696.1390946463794},{"$f":"EI$2*$F101*Main!$C$4*$E101+Main!$C$5*EI$2*$F101","v":3196.7125896380721},{"$f":"EJ$2*$F101*Main!$C$4*$E101+Main!$C$5*EJ$2*$F101","v":3697.2860846297654},{"$f":"EK$2*$F101*Main!$C$4*$E101+Main!$C$5*EK$2*$F101","v":1914.217341851853},{"$f":"EL$2*$F101*Main!$C$4*$E101+Main!$C$5*EL$2*$F101","v":2370.8905689430067},{"$f":"EM$2*$F101*Main!$C$4*$E101+Main!$C$5*EM$2*$F101","v":2827.5637960341596},{"$f":"EN$2*$F101*Main!$C$4*$E101+Main!$C$5*EN$2*$F101","v":3284.2370231253126},{"$f":"EO$2*$F101*Main!$C$4*$E101+Main!$C$5*EO$2*$F101","v":3740.910250216466},{"$f":"EP$2*$F101*Main!$C$4*$E101+Main!$C$5*EP$2*$F101","v":2041.2244062181953},{"$f":"EQ$2*$F101*Main!$C$4*$E101+Main!$C$5*EQ$2*$F101","v":2516.3964883366207},{"$f":"ER$2*$F101*Main!$C$4*$E101+Main!$C$5*ER$2*$F101","v":2991.2924681412051},{"$f":"ES$2*$F101*Main!$C$4*$E101+Main!$C$5*ES$2*$F101","v":3466.1884479457908},{"$f":"ET$2*$F101*Main!$C$4*$E101+Main!$C$5*ET$2*$F101","v":3941.3605300642153},{"$f":"EU$2*$F101*Main!$C$4*$E101+Main!$C$5*EU$2*$F101","v":4846.1478125174854},{"$f":"EV$2*$F101*Main!$C$4*$E101+Main!$C$5*EV$2*$F101","v":4978.1247185329457},{"$f":"EW$2*$F101*Main!$C$4*$E101+Main!$C$5*EW$2*$F101","v":5148.7559484859885},{"$f":"EX$2*$F101*Main!$C$4*$E101+Main!$C$5*EX$2*$F101","v":5132.189809655596},{"$f":"EY$2*$F101*Main!$C$4*$E101+Main!$C$5*EY$2*$F101","v":5264.4428179848965},{"$f":"EZ$2*$F101*Main!$C$4*$E101+Main!$C$5*EZ$2*$F101","v":5434.7979456240982},{"$f":"FA$2*$F101*Main!$C$4*$E101+Main!$C$5*FA$2*$F101","v":5802.5662276588127},{"$f":"FB$2*$F101*Main!$C$4*$E101+Main!$C$5*FB$2*$F101","v":5934.8192359881132},{"$f":"FC$2*$F101*Main!$C$4*$E101+Main!$C$5*FC$2*$F101","v":6105.174363627315},{"$f":"IF($D101<100,(FD$2*(1+Main!$C$3)*$E101*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E101*Main!$C$4)+(FD$2*Main!$C$5))","v":130.97908071000001},{"$f":"IF($D101<100,(FE$2*(1+Main!$C$3)*$E101*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E101*Main!$C$4)+(FE$2*Main!$C$5))","v":143.17756954375},{"$f":"IF($D101<100,(FF$2*(1+Main!$C$3)*$E101*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E101*Main!$C$4)+(FF$2*Main!$C$5))","v":144.15640362125001},{"$f":"IF($D101<100,(FG$2*(1+Main!$C$3)*$E101*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E101*Main!$C$4)+(FG$2*Main!$C$5))","v":155.61614975500001},{"$f":"IF($D101<100,(FH$2*(1+Main!$C$3)*$E101*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E101*Main!$C$4)+(FH$2*Main!$C$5))","v":209.95067533999998},{"$f":"IF($D101<100,(FI$2*(1+Main!$C$3)*$E101*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E101*Main!$C$4)+(FI$2*Main!$C$5))","v":59.31180452625}]
["FL",37340,"(Brevard County, Palm Bay-Melbourne-Titusville)",37340,0.86450000000000005,{"$f":"IF($D102<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F102*Main!$C$4*$E102+Main!$C$5*G$2*$F102","v":1564.8689063148722},{"$f":"H$2*$F102*Main!$C$4*$E102+Main!$C$5*H$2*$F102","v":1915.1409118089468},{"$f":"I$2*$F102*Main!$C$4*$E102+Main!$C$5*I$2*$F102","v":2265.4129173030224},{"$f":"J$2*$F102*Main!$C$4*$E102+Main!$C$5*J$2*$F102","v":2615.6849227970974},{"$f":"K$2*$F102*Main!$C$4*$E102+Main!$C$5*K$2*$F102","v":2965.6897490345027},{"$f":"L$2*$F102*Main!$C$4*$E102+Main!$C$5*L$2*$F102","v":1842.4681539947685},{"$f":"M$2*$F102*Main!$C$4*$E102+Main!$C$5*M$2*$F102","v":2145.4494310582932},{"$f":"N$2*$F102*Main!$C$4*$E102+Main!$C$5*N$2*$F102","v":2448.430708121818},{"$f":"O$2*$F102*Main!$C$4*$E102+Main!$C$5*O$2*$F102","v":2751.4119851853429},{"$f":"P$2*$F102*Main!$C$4*$E102+Main!$C$5*P$2*$F102","v":3054.6604415055376},{"$f":"Q$2*$F102*Main!$C$4*$E102+Main!$C$5*Q$2*$F102","v":1993.1572547565215},{"$f":"R$2*$F102*Main!$C$4*$E102+Main!$C$5*R$2*$F102","v":2305.7569850601585},{"$f":"S$2*$F102*Main!$C$4*$E102+Main!$C$5*S$2*$F102","v":2618.356715363795},{"$f":"T$2*$F102*Main!$C$4*$E102+Main!$C$5*T$2*$F102","v":2930.9564456674316},{"$f":"U$2*$F102*Main!$C$4*$E102+Main!$C$5*U$2*$F102","v":3243.556175971069},{"$f":"V$2*$F102*Main!$C$4*$E102+Main!$C$5*V$2*$F102","v":1654.6411365559165},{"$f":"W$2*$F102*Main!$C$4*$E102+Main!$C$5*W$2*$F102","v":2010.7910856967267},{"$f":"X$2*$F102*Main!$C$4*$E102+Main!$C$5*X$2*$F102","v":2367.2082140942061},{"$f":"Y$2*$F102*Main!$C$4*$E102+Main!$C$5*Y$2*$F102","v":2723.3581632350169},{"$f":"Z$2*$F102*Main!$C$4*$E102+Main!$C$5*Z$2*$F102","v":3079.5081123758264},{"$f":"AA$2*$F102*Main!$C$4*$E102+Main!$C$5*AA$2*$F102","v":1932.2403842358126},{"$f":"AB$2*$F102*Main!$C$4*$E102+Main!$C$5*AB$2*$F102","v":2241.3667842027426},{"$f":"AC$2*$F102*Main!$C$4*$E102+Main!$C$5*AC$2*$F102","v":2550.2260049130023},{"$f":"AD$2*$F102*Main!$C$4*$E102+Main!$C$5*AD$2*$F102","v":2859.3524048799322},{"$f":"AE$2*$F102*Main!$C$4*$E102+Main!$C$5*AE$2*$F102","v":3168.2116255901915},{"$f":"AF$2*$F102*Main!$C$4*$E102+Main!$C$5*AF$2*$F102","v":2082.9294849975659},{"$f":"AG$2*$F102*Main!$C$4*$E102+Main!$C$5*AG$2*$F102","v":2401.4071589479381},{"$f":"AH$2*$F102*Main!$C$4*$E102+Main!$C$5*AH$2*$F102","v":2720.1520121549793},{"$f":"AI$2*$F102*Main!$C$4*$E102+Main!$C$5*AI$2*$F102","v":3038.6296861053511},{"$f":"AJ$2*$F102*Main!$C$4*$E102+Main!$C$5*AJ$2*$F102","v":3357.1073600557224},{"$f":"AK$2*$F102*Main!$C$4*$E102+Main!$C$5*AK$2*$F102","v":1774.8718020573151},{"$f":"AL$2*$F102*Main!$C$4*$E102+Main!$C$5*AL$2*$F102","v":2191.9386217188344},{"$f":"AM$2*$F102*Main!$C$4*$E102+Main!$C$5*AM$2*$F102","v":2609.0054413803527},{"$f":"AN$2*$F102*Main!$C$4*$E102+Main!$C$5*AN$2*$F102","v":3025.8050817852018},{"$f":"AO$2*$F102*Main!$C$4*$E102+Main!$C$5*AO$2*$F102","v":3442.8719014467206},{"$f":"AP$2*$F102*Main!$C$4*$E102+Main!$C$5*AP$2*$F102","v":2052.4710497372116},{"$f":"AQ$2*$F102*Main!$C$4*$E102+Main!$C$5*AQ$2*$F102","v":2422.2471409681798},{"$f":"AR$2*$F102*Main!$C$4*$E102+Main!$C$5*AR$2*$F102","v":2792.0232321991484},{"$f":"AS$2*$F102*Main!$C$4*$E102+Main!$C$5*AS$2*$F102","v":3161.7993234301175},{"$f":"AT$2*$F102*Main!$C$4*$E102+Main!$C$5*AT$2*$F102","v":3531.5754146610861},{"$f":"AU$2*$F102*Main!$C$4*$E102+Main!$C$5*AU$2*$F102","v":2203.1601504989649},{"$f":"AV$2*$F102*Main!$C$4*$E102+Main!$C$5*AV$2*$F102","v":2582.5546949700456},{"$f":"AW$2*$F102*Main!$C$4*$E102+Main!$C$5*AW$2*$F102","v":2961.9492394411259},{"$f":"AX$2*$F102*Main!$C$4*$E102+Main!$C$5*AX$2*$F102","v":3341.0766046555364},{"$f":"AY$2*$F102*Main!$C$4*$E102+Main!$C$5*AY$2*$F102","v":3720.4711491266171},{"$f":"AZ$2*$F102*Main!$C$4*$E102+Main!$C$5*AZ$2*$F102","v":3315.9617545285778},{"$f":"BA$2*$F102*Main!$C$4*$E102+Main!$C$5*BA$2*$F102","v":3773.9070004605719},{"$f":"BB$2*$F102*Main!$C$4*$E102+Main!$C$5*BB$2*$F102","v":4231.5850671358967},{"$f":"BC$2*$F102*Main!$C$4*$E102+Main!$C$5*BC$2*$F102","v":3357.6417185690625},{"$f":"BD$2*$F102*Main!$C$4*$E102+Main!$C$5*BD$2*$F102","v":3844.1751449647227},{"$f":"BE$2*$F102*Main!$C$4*$E102+Main!$C$5*BE$2*$F102","v":4330.7085713603828},{"$f":"BF$2*$F102*Main!$C$4*$E102+Main!$C$5*BF$2*$F102","v":3556.1559062747051},{"$f":"BG$2*$F102*Main!$C$4*$E102+Main!$C$5*BG$2*$F102","v":4031.4678038902348},{"$f":"BH$2*$F102*Main!$C$4*$E102+Main!$C$5*BH$2*$F102","v":4506.7797015057649},{"$f":"BI$2*$F102*Main!$C$4*$E102+Main!$C$5*BI$2*$F102","v":3435.6580615166367},{"$f":"BJ$2*$F102*Main!$C$4*$E102+Main!$C$5*BJ$2*$F102","v":3945.9704417559074},{"$f":"BK$2*$F102*Main!$C$4*$E102+Main!$C$5*BK$2*$F102","v":4456.2828219951771},{"$f":"BL$2*$F102*Main!$C$4*$E102+Main!$C$5*BL$2*$F102","v":3477.0708463004512},{"$f":"BM$2*$F102*Main!$C$4*$E102+Main!$C$5*BM$2*$F102","v":4016.2385862600581},{"$f":"BN$2*$F102*Main!$C$4*$E102+Main!$C$5*BN$2*$F102","v":4555.1391469629943},{"$f":"BO$2*$F102*Main!$C$4*$E102+Main!$C$5*BO$2*$F102","v":3675.5850340060947},{"$f":"BP$2*$F102*Main!$C$4*$E102+Main!$C$5*BP$2*$F102","v":4203.5312451855698},{"$f":"BQ$2*$F102*Main!$C$4*$E102+Main!$C$5*BQ$2*$F102","v":4731.2102771083755},{"$f":"BR$2*$F102*Main!$C$4*$E102+Main!$C$5*BR$2*$F102","v":3859.6715418515696},{"$f":"BS$2*$F102*Main!$C$4*$E102+Main!$C$5*BS$2*$F102","v":4444.7941139583763},{"$f":"BT$2*$F102*Main!$C$4*$E102+Main!$C$5*BT$2*$F102","v":5029.916686065184},{"$f":"BU$2*$F102*Main!$C$4*$E102+Main!$C$5*BU$2*$F102","v":3901.3515058920548},{"$f":"BV$2*$F102*Main!$C$4*$E102+Main!$C$5*BV$2*$F102","v":4515.0622584625271},{"$f":"BW$2*$F102*Main!$C$4*$E102+Main!$C$5*BW$2*$F102","v":5129.0401902896701},{"$f":"BX$2*$F102*Main!$C$4*$E102+Main!$C$5*BX$2*$F102","v":4099.8656935976969},{"$f":"BY$2*$F102*Main!$C$4*$E102+Main!$C$5*BY$2*$F102","v":4702.622096644709},{"$f":"BZ$2*$F102*Main!$C$4*$E102+Main!$C$5*BZ$2*$F102","v":5305.1113204350531},{"$f":"CA$2*$F102*Main!$C$4*$E102+Main!$C$5*CA$2*$F102","v":3345.885831275592},{"$f":"CB$2*$F102*Main!$C$4*$E102+Main!$C$5*CB$2*$F102","v":3793.9454447108046},{"$f":"CC$2*$F102*Main!$C$4*$E102+Main!$C$5*CC$2*$F102","v":4241.7378788893484},{"$f":"CD$2*$F102*Main!$C$4*$E102+Main!$C$5*CD$2*$F102","v":3345.885831275592},{"$f":"CE$2*$F102*Main!$C$4*$E102+Main!$C$5*CE$2*$F102","v":3836.4269465212988},{"$f":"CF$2*$F102*Main!$C$4*$E102+Main!$C$5*CF$2*$F102","v":4326.9680617670065},{"$f":"CG$2*$F102*Main!$C$4*$E102+Main!$C$5*CG$2*$F102","v":3557.4918025580537},{"$f":"CH$2*$F102*Main!$C$4*$E102+Main!$C$5*CH$2*$F102","v":4032.536520916914},{"$f":"CI$2*$F102*Main!$C$4*$E102+Main!$C$5*CI$2*$F102","v":4507.3140600191045},{"$f":"CJ$2*$F102*Main!$C$4*$E102+Main!$C$5*CJ$2*$F102","v":3504.5903097374385},{"$f":"CK$2*$F102*Main!$C$4*$E102+Main!$C$5*CK$2*$F102","v":3991.9252739031076},{"$f":"CL$2*$F102*Main!$C$4*$E102+Main!$C$5*CL$2*$F102","v":4479.2602380687777},{"$f":"CM$2*$F102*Main!$C$4*$E102+Main!$C$5*CM$2*$F102","v":3504.5903097374385},{"$f":"CN$2*$F102*Main!$C$4*$E102+Main!$C$5*CN$2*$F102","v":4034.4067757136027},{"$f":"CO$2*$F102*Main!$C$4*$E102+Main!$C$5*CO$2*$F102","v":4564.2232416897659},{"$f":"CP$2*$F102*Main!$C$4*$E102+Main!$C$5*CP$2*$F102","v":3716.1962810199002},{"$f":"CQ$2*$F102*Main!$C$4*$E102+Main!$C$5*CQ$2*$F102","v":4230.5163501092165},{"$f":"CR$2*$F102*Main!$C$4*$E102+Main!$C$5*CR$2*$F102","v":4744.8364191985347},{"$f":"CS$2*$F102*Main!$C$4*$E102+Main!$C$5*CS$2*$F102","v":4061.926239150589},{"$f":"CT$2*$F102*Main!$C$4*$E102+Main!$C$5*CT$2*$F102","v":4579.7196385766129},{"$f":"CU$2*$F102*Main!$C$4*$E102+Main!$C$5*CU$2*$F102","v":5097.5130380026367},{"$f":"CV$2*$F102*Main!$C$4*$E102+Main!$C$5*CV$2*$F102","v":4061.926239150589},{"$f":"CW$2*$F102*Main!$C$4*$E102+Main!$C$5*CW$2*$F102","v":4622.2011403871074},{"$f":"CX$2*$F102*Main!$C$4*$E102+Main!$C$5*CX$2*$F102","v":5182.7432208802948},{"$f":"CY$2*$F102*Main!$C$4*$E102+Main!$C$5*CY$2*$F102","v":4273.5322104330498},{"$f":"CZ$2*$F102*Main!$C$4*$E102+Main!$C$5*CZ$2*$F102","v":4818.3107147827213},{"$f":"DA$2*$F102*Main!$C$4*$E102+Main!$C$5*DA$2*$F102","v":5363.0892191323928},{"$f":"DB$2*$F102*Main!$C$4*$E102+Main!$C$5*DB$2*$F102","v":1278.4527431648735},{"$f":"DC$2*$F102*Main!$C$4*$E102+Main!$C$5*DC$2*$F102","v":1692.0462324896848},{"$f":"DD$2*$F102*Main!$C$4*$E102+Main!$C$5*DD$2*$F102","v":2105.3725425578273},{"$f":"DE$2*$F102*Main!$C$4*$E102+Main!$C$5*DE$2*$F102","v":2518.9660318826391},{"$f":"DF$2*$F102*Main!$C$4*$E102+Main!$C$5*DF$2*$F102","v":2932.5595212074495},{"$f":"DG$2*$F102*Main!$C$4*$E102+Main!$C$5*DG$2*$F102","v":1490.3258937040048},{"$f":"DH$2*$F102*Main!$C$4*$E102+Main!$C$5*DH$2*$F102","v":1861.4378812183224},{"$f":"DI$2*$F102*Main!$C$4*$E102+Main!$C$5*DI$2*$F102","v":2232.5498687326399},{"$f":"DJ$2*$F102*Main!$C$4*$E102+Main!$C$5*DJ$2*$F102","v":2603.6618562469575},{"$f":"DK$2*$F102*Main!$C$4*$E102+Main!$C$5*DK$2*$F102","v":2974.7738437612747},{"$f":"DL$2*$F102*Main!$C$4*$E102+Main!$C$5*DL$2*$F102","v":1613.495531028771},{"$f":"DM$2*$F102*Main!$C$4*$E102+Main!$C$5*DM$2*$F102","v":2002.2413494832938},{"$f":"DN$2*$F102*Main!$C$4*$E102+Main!$C$5*DN$2*$F102","v":2390.9871679378166},{"$f":"DO$2*$F102*Main!$C$4*$E102+Main!$C$5*DO$2*$F102","v":2780.000165649009},{"$f":"DP$2*$F102*Main!$C$4*$E102+Main!$C$5*DP$2*$F102","v":3168.7459841035316},{"$f":"DQ$2*$F102*Main!$C$4*$E102+Main!$C$5*DQ$2*$F102","v":1323.873216798735},{"$f":"DR$2*$F102*Main!$C$4*$E102+Main!$C$5*DR$2*$F102","v":1759.9097636838078},{"$f":"DS$2*$F102*Main!$C$4*$E102+Main!$C$5*DS$2*$F102","v":2196.2134898255504},{"$f":"DT$2*$F102*Main!$C$4*$E102+Main!$C$5*DT$2*$F102","v":2632.2500367106231},{"$f":"DU$2*$F102*Main!$C$4*$E102+Main!$C$5*DU$2*$F102","v":3068.5537628523662},{"$f":"DV$2*$F102*Main!$C$4*$E102+Main!$C$5*DV$2*$F102","v":1535.7463673378668},{"$f":"DW$2*$F102*Main!$C$4*$E102+Main!$C$5*DW$2*$F102","v":1929.568591669115},{"$f":"DX$2*$F102*Main!$C$4*$E102+Main!$C$5*DX$2*$F102","v":2323.1236367436936},{"$f":"DY$2*$F102*Main!$C$4*$E102+Main!$C$5*DY$2*$F102","v":2716.9458610749416},{"$f":"DZ$2*$F102*Main!$C$4*$E102+Main!$C$5*DZ$2*$F102","v":3110.7680854061896},{"$f":"EA$2*$F102*Main!$C$4*$E102+Main!$C$5*EA$2*$F102","v":1658.6488254059632},{"$f":"EB$2*$F102*Main!$C$4*$E102+Main!$C$5*EB$2*$F102","v":2070.104880677417},{"$f":"EC$2*$F102*Main!$C$4*$E102+Main!$C$5*EC$2*$F102","v":2481.5609359488699},{"$f":"ED$2*$F102*Main!$C$4*$E102+Main!$C$5*ED$2*$F102","v":2893.2841704769935},{"$f":"EE$2*$F102*Main!$C$4*$E102+Main!$C$5*EE$2*$F102","v":3304.7402257484473},{"$f":"EF$2*$F102*Main!$C$4*$E102+Main!$C$5*EF$2*$F102","v":1640.4806359524184},{"$f":"EG$2*$F102*Main!$C$4*$E102+Main!$C$5*EG$2*$F102","v":2124.8766282947204},{"$f":"EH$2*$F102*Main!$C$4*$E102+Main!$C$5*EH$2*$F102","v":2609.0054413803527},{"$f":"EI$2*$F102*Main!$C$4*$E102+Main!$C$5*EI$2*$F102","v":3093.4014337226545},{"$f":"EJ$2*$F102*Main!$C$4*$E102+Main!$C$5*EJ$2*$F102","v":3577.7974260649571},{"$f":"EK$2*$F102*Main!$C$4*$E102+Main!$C$5*EK$2*$F102","v":1852.35378649155},{"$f":"EL$2*$F102*Main!$C$4*$E102+Main!$C$5*EL$2*$F102","v":2294.2682770233578},{"$f":"EM$2*$F102*Main!$C$4*$E102+Main!$C$5*EM$2*$F102","v":2736.1827675551658},{"$f":"EN$2*$F102*Main!$C$4*$E102+Main!$C$5*EN$2*$F102","v":3178.0972580869734},{"$f":"EO$2*$F102*Main!$C$4*$E102+Main!$C$5*EO$2*$F102","v":3620.0117486187814},{"$f":"EP$2*$F102*Main!$C$4*$E102+Main!$C$5*EP$2*$F102","v":1975.2562445596463},{"$f":"EQ$2*$F102*Main!$C$4*$E102+Main!$C$5*EQ$2*$F102","v":2435.0717452883291},{"$f":"ER$2*$F102*Main!$C$4*$E102+Main!$C$5*ER$2*$F102","v":2894.6200667603421},{"$f":"ES$2*$F102*Main!$C$4*$E102+Main!$C$5*ES$2*$F102","v":3354.1683882323555},{"$f":"ET$2*$F102*Main!$C$4*$E102+Main!$C$5*ET$2*$F102","v":3813.9838889610382},{"$f":"EU$2*$F102*Main!$C$4*$E102+Main!$C$5*EU$2*$F102","v":4689.5303130678903},{"$f":"EV$2*$F102*Main!$C$4*$E102+Main!$C$5*EV$2*$F102","v":4817.241997756043},{"$f":"EW$2*$F102*Main!$C$4*$E102+Main!$C$5*EW$2*$F102","v":4982.358778377964},{"$f":"EX$2*$F102*Main!$C$4*$E102+Main!$C$5*EX$2*$F102","v":4966.3280229777774},{"$f":"EY$2*$F102*Main!$C$4*$E102+Main!$C$5*EY$2*$F102","v":5094.3068869225999},{"$f":"EZ$2*$F102*Main!$C$4*$E102+Main!$C$5*EZ$2*$F102","v":5259.1564882878502},{"$f":"FA$2*$F102*Main!$C$4*$E102+Main!$C$5*FA$2*$F102","v":5615.0392581719916},{"$f":"FB$2*$F102*Main!$C$4*$E102+Main!$C$5*FB$2*$F102","v":5743.0181221168141},{"$f":"FC$2*$F102*Main!$C$4*$E102+Main!$C$5*FC$2*$F102","v":5907.8677234820643},{"$f":"IF($D102<100,(FD$2*(1+Main!$C$3)*$E102*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E102*Main!$C$4)+(FD$2*Main!$C$5))","v":126.74610703800002},{"$f":"IF($D102<100,(FE$2*(1+Main!$C$3)*$E102*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E102*Main!$C$4)+(FE$2*Main!$C$5))","v":138.55036587875},{"$f":"IF($D102<100,(FF$2*(1+Main!$C$3)*$E102*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E102*Main!$C$4)+(FF$2*Main!$C$5))","v":139.49756605825002},{"$f":"IF($D102<100,(FG$2*(1+Main!$C$3)*$E102*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E102*Main!$C$4)+(FG$2*Main!$C$5))","v":150.58695683900001},{"$f":"IF($D102<100,(FH$2*(1+Main!$C$3)*$E102*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E102*Main!$C$4)+(FH$2*Main!$C$5))","v":203.16550265200004},{"$f":"IF($D102<100,(FI$2*(1+Main!$C$3)*$E102*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E102*Main!$C$4)+(FI$2*Main!$C$5))","v":57.394969367249999}]
["FL",37460,"(Bay County, Gulf County, Panama City)",37460,0.83040000000000003,{"$f":"IF($D103<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F103*Main!$C$4*$E103+Main!$C$5*G$2*$F103","v":1517.9703275431907},{"$f":"H$2*$F103*Main!$C$4*$E103+Main!$C$5*H$2*$F103","v":1857.7448024295013},{"$f":"I$2*$F103*Main!$C$4*$E103+Main!$C$5*I$2*$F103","v":2197.5192773158124},{"$f":"J$2*$F103*Main!$C$4*$E103+Main!$C$5*J$2*$F103","v":2537.2937522021234},{"$f":"K$2*$F103*Main!$C$4*$E103+Main!$C$5*K$2*$F103","v":2876.8090551014875},{"$f":"L$2*$F103*Main!$C$4*$E103+Main!$C$5*L$2*$F103","v":1787.2500219801677},{"$f":"M$2*$F103*Main!$C$4*$E103+Main!$C$5*M$2*$F103","v":2081.1510551770225},{"$f":"N$2*$F103*Main!$C$4*$E103+Main!$C$5*N$2*$F103","v":2375.0520883738768},{"$f":"O$2*$F103*Main!$C$4*$E103+Main!$C$5*O$2*$F103","v":2668.953121570732},{"$f":"P$2*$F103*Main!$C$4*$E103+Main!$C$5*P$2*$F103","v":2963.1133267545324},{"$f":"Q$2*$F103*Main!$C$4*$E103+Main!$C$5*Q$2*$F103","v":1933.4230226177567},{"$f":"R$2*$F103*Main!$C$4*$E103+Main!$C$5*R$2*$F103","v":2236.6542473446707},{"$f":"S$2*$F103*Main!$C$4*$E103+Main!$C$5*S$2*$F103","v":2539.885472071584},{"$f":"T$2*$F103*Main!$C$4*$E103+Main!$C$5*T$2*$F103","v":2843.1166967984977},{"$f":"U$2*$F103*Main!$C$4*$E103+Main!$C$5*U$2*$F103","v":3146.347921525411},{"$f":"V$2*$F103*Main!$C$4*$E103+Main!$C$5*V$2*$F103","v":1605.0521151570733},{"$f":"W$2*$F103*Main!$C$4*$E103+Main!$C$5*W$2*$F103","v":1950.5283737561979},{"$f":"X$2*$F103*Main!$C$4*$E103+Main!$C$5*X$2*$F103","v":2296.2638043422685},{"$f":"Y$2*$F103*Main!$C$4*$E103+Main!$C$5*Y$2*$F103","v":2641.7400629413937},{"$f":"Z$2*$F103*Main!$C$4*$E103+Main!$C$5*Z$2*$F103","v":2987.216321540518},{"$f":"AA$2*$F103*Main!$C$4*$E103+Main!$C$5*AA$2*$F103","v":1874.3318095940504},{"$f":"AB$2*$F103*Main!$C$4*$E103+Main!$C$5*AB$2*$F103","v":2174.1937984906649},{"$f":"AC$2*$F103*Main!$C$4*$E103+Main!$C$5*AC$2*$F103","v":2473.7966154003334},{"$f":"AD$2*$F103*Main!$C$4*$E103+Main!$C$5*AD$2*$F103","v":2773.6586042969484},{"$f":"AE$2*$F103*Main!$C$4*$E103+Main!$C$5*AE$2*$F103","v":3073.2614212066164},{"$f":"AF$2*$F103*Main!$C$4*$E103+Main!$C$5*AF$2*$F103","v":2020.5048102316396},{"$f":"AG$2*$F103*Main!$C$4*$E103+Main!$C$5*AG$2*$F103","v":2329.4378186713675},{"$f":"AH$2*$F103*Main!$C$4*$E103+Main!$C$5*AH$2*$F103","v":2638.6299990980401},{"$f":"AI$2*$F103*Main!$C$4*$E103+Main!$C$5*AI$2*$F103","v":2947.5630075377676},{"$f":"AJ$2*$F103*Main!$C$4*$E103+Main!$C$5*AJ$2*$F103","v":3256.4960159774951},{"$f":"AK$2*$F103*Main!$C$4*$E103+Main!$C$5*AK$2*$F103","v":1721.6795092828092},{"$f":"AL$2*$F103*Main!$C$4*$E103+Main!$C$5*AL$2*$F103","v":2126.2469809056406},{"$f":"AM$2*$F103*Main!$C$4*$E103+Main!$C$5*AM$2*$F103","v":2530.8144525284711},{"$f":"AN$2*$F103*Main!$C$4*$E103+Main!$C$5*AN$2*$F103","v":2935.1227521643559},{"$f":"AO$2*$F103*Main!$C$4*$E103+Main!$C$5*AO$2*$F103","v":3339.6902237871868},{"$f":"AP$2*$F103*Main!$C$4*$E103+Main!$C$5*AP$2*$F103","v":1990.9592037197867},{"$f":"AQ$2*$F103*Main!$C$4*$E103+Main!$C$5*AQ$2*$F103","v":2349.6532336531609},{"$f":"AR$2*$F103*Main!$C$4*$E103+Main!$C$5*AR$2*$F103","v":2708.3472635865355},{"$f":"AS$2*$F103*Main!$C$4*$E103+Main!$C$5*AS$2*$F103","v":3067.0412935199111},{"$f":"AT$2*$F103*Main!$C$4*$E103+Main!$C$5*AT$2*$F103","v":3425.7353234532857},{"$f":"AU$2*$F103*Main!$C$4*$E103+Main!$C$5*AU$2*$F103","v":2137.1322043573755},{"$f":"AV$2*$F103*Main!$C$4*$E103+Main!$C$5*AV$2*$F103","v":2505.1564258208091},{"$f":"AW$2*$F103*Main!$C$4*$E103+Main!$C$5*AW$2*$F103","v":2873.1806472842432},{"$f":"AX$2*$F103*Main!$C$4*$E103+Main!$C$5*AX$2*$F103","v":3240.9456967607302},{"$f":"AY$2*$F103*Main!$C$4*$E103+Main!$C$5*AY$2*$F103","v":3608.9699182241643},{"$f":"AZ$2*$F103*Main!$C$4*$E103+Main!$C$5*AZ$2*$F103","v":3216.583529987799},{"$f":"BA$2*$F103*Main!$C$4*$E103+Main!$C$5*BA$2*$F103","v":3660.8043156133799},{"$f":"BB$2*$F103*Main!$C$4*$E103+Main!$C$5*BB$2*$F103","v":4104.7659292520148},{"$f":"BC$2*$F103*Main!$C$4*$E103+Main!$C$5*BC$2*$F103","v":3257.0143599513872},{"$f":"BD$2*$F103*Main!$C$4*$E103+Main!$C$5*BD$2*$F103","v":3728.9665481801985},{"$f":"BE$2*$F103*Main!$C$4*$E103+Main!$C$5*BE$2*$F103","v":4200.9187364090103},{"$f":"BF$2*$F103*Main!$C$4*$E103+Main!$C$5*BF$2*$F103","v":3449.5791462523248},{"$f":"BG$2*$F103*Main!$C$4*$E103+Main!$C$5*BG$2*$F103","v":3910.6461110294008},{"$f":"BH$2*$F103*Main!$C$4*$E103+Main!$C$5*BH$2*$F103","v":4371.7130758064777},{"$f":"BI$2*$F103*Main!$C$4*$E103+Main!$C$5*BI$2*$F103","v":3332.6925801396428},{"$f":"BJ$2*$F103*Main!$C$4*$E103+Main!$C$5*BJ$2*$F103","v":3827.711075206656},{"$f":"BK$2*$F103*Main!$C$4*$E103+Main!$C$5*BK$2*$F103","v":4322.7295702736683},{"$f":"BL$2*$F103*Main!$C$4*$E103+Main!$C$5*BL$2*$F103","v":3372.8642381162845},{"$f":"BM$2*$F103*Main!$C$4*$E103+Main!$C$5*BM$2*$F103","v":3895.8733077734751},{"$f":"BN$2*$F103*Main!$C$4*$E103+Main!$C$5*BN$2*$F103","v":4418.6232054437178},{"$f":"BO$2*$F103*Main!$C$4*$E103+Main!$C$5*BO$2*$F103","v":3565.4290244172225},{"$f":"BP$2*$F103*Main!$C$4*$E103+Main!$C$5*BP$2*$F103","v":4077.5528706226764},{"$f":"BQ$2*$F103*Main!$C$4*$E103+Main!$C$5*BQ$2*$F103","v":4589.4175448411843},{"$f":"BR$2*$F103*Main!$C$4*$E103+Main!$C$5*BR$2*$F103","v":3743.9985234230717},{"$f":"BS$2*$F103*Main!$C$4*$E103+Main!$C$5*BS$2*$F103","v":4311.5851748349869},{"$f":"BT$2*$F103*Main!$C$4*$E103+Main!$C$5*BT$2*$F103","v":4879.1718262469021},{"$f":"BU$2*$F103*Main!$C$4*$E103+Main!$C$5*BU$2*$F103","v":3784.4293533866603},{"$f":"BV$2*$F103*Main!$C$4*$E103+Main!$C$5*BV$2*$F103","v":4379.7474074018064},{"$f":"BW$2*$F103*Main!$C$4*$E103+Main!$C$5*BW$2*$F103","v":4975.3246334038977},{"$f":"BX$2*$F103*Main!$C$4*$E103+Main!$C$5*BX$2*$F103","v":3976.994139687597},{"$f":"BY$2*$F103*Main!$C$4*$E103+Main!$C$5*BY$2*$F103","v":4561.6861422379534},{"$f":"BZ$2*$F103*Main!$C$4*$E103+Main!$C$5*BZ$2*$F103","v":5146.1189728013651},{"$f":"CA$2*$F103*Main!$C$4*$E103+Main!$C$5*CA$2*$F103","v":3245.6107925257593},{"$f":"CB$2*$F103*Main!$C$4*$E103+Main!$C$5*CB$2*$F103","v":3680.2422146343351},{"$f":"CC$2*$F103*Main!$C$4*$E103+Main!$C$5*CC$2*$F103","v":4114.6144647559659},{"$f":"CD$2*$F103*Main!$C$4*$E103+Main!$C$5*CD$2*$F103","v":3245.6107925257593},{"$f":"CE$2*$F103*Main!$C$4*$E103+Main!$C$5*CE$2*$F103","v":3721.4505605587619},{"$f":"CF$2*$F103*Main!$C$4*$E103+Main!$C$5*CF$2*$F103","v":4197.2903285917655},{"$f":"CG$2*$F103*Main!$C$4*$E103+Main!$C$5*CG$2*$F103","v":3450.8750061870551},{"$f":"CH$2*$F103*Main!$C$4*$E103+Main!$C$5*CH$2*$F103","v":3911.6827989771855},{"$f":"CI$2*$F103*Main!$C$4*$E103+Main!$C$5*CI$2*$F103","v":4372.2314197803698},{"$f":"CJ$2*$F103*Main!$C$4*$E103+Main!$C$5*CJ$2*$F103","v":3399.5589527717311},{"$f":"CK$2*$F103*Main!$C$4*$E103+Main!$C$5*CK$2*$F103","v":3872.2886569613806},{"$f":"CL$2*$F103*Main!$C$4*$E103+Main!$C$5*CL$2*$F103","v":4345.0183611510311},{"$f":"CM$2*$F103*Main!$C$4*$E103+Main!$C$5*CM$2*$F103","v":3399.5589527717311},{"$f":"CN$2*$F103*Main!$C$4*$E103+Main!$C$5*CN$2*$F103","v":3913.4970028858079},{"$f":"CO$2*$F103*Main!$C$4*$E103+Main!$C$5*CO$2*$F103","v":4427.4350529998837},{"$f":"CP$2*$F103*Main!$C$4*$E103+Main!$C$5*CP$2*$F103","v":3604.8231664330265},{"$f":"CQ$2*$F103*Main!$C$4*$E103+Main!$C$5*CQ$2*$F103","v":4103.7292413042305},{"$f":"CR$2*$F103*Main!$C$4*$E103+Main!$C$5*CR$2*$F103","v":4602.635316175435},{"$f":"CS$2*$F103*Main!$C$4*$E103+Main!$C$5*CS$2*$F103","v":3940.1917175412536},{"$f":"CT$2*$F103*Main!$C$4*$E103+Main!$C$5*CT$2*$F103","v":4442.4670282427578},{"$f":"CU$2*$F103*Main!$C$4*$E103+Main!$C$5*CU$2*$F103","v":4944.7423389442592},{"$f":"CV$2*$F103*Main!$C$4*$E103+Main!$C$5*CV$2*$F103","v":3940.1917175412536},{"$f":"CW$2*$F103*Main!$C$4*$E103+Main!$C$5*CW$2*$F103","v":4483.6753741671837},{"$f":"CX$2*$F103*Main!$C$4*$E103+Main!$C$5*CX$2*$F103","v":5027.4182027800598},{"$f":"CY$2*$F103*Main!$C$4*$E103+Main!$C$5*CY$2*$F103","v":4145.4559312025485},{"$f":"CZ$2*$F103*Main!$C$4*$E103+Main!$C$5*CZ$2*$F103","v":4673.9076125856063},{"$f":"DA$2*$F103*Main!$C$4*$E103+Main!$C$5*DA$2*$F103","v":5202.3592939686632},{"$f":"DB$2*$F103*Main!$C$4*$E103+Main!$C$5*DB$2*$F103","v":1240.1379575369929},{"$f":"DC$2*$F103*Main!$C$4*$E103+Main!$C$5*DC$2*$F103","v":1641.3361933295246},{"$f":"DD$2*$F103*Main!$C$4*$E103+Main!$C$5*DD$2*$F103","v":2042.2752571351107},{"$f":"DE$2*$F103*Main!$C$4*$E103+Main!$C$5*DE$2*$F103","v":2443.4734929276424},{"$f":"DF$2*$F103*Main!$C$4*$E103+Main!$C$5*DF$2*$F103","v":2844.6717287201736},{"$f":"DG$2*$F103*Main!$C$4*$E103+Main!$C$5*DG$2*$F103","v":1445.661343185234},{"$f":"DH$2*$F103*Main!$C$4*$E103+Main!$C$5*DH$2*$F103","v":1805.6512330533394},{"$f":"DI$2*$F103*Main!$C$4*$E103+Main!$C$5*DI$2*$F103","v":2165.6411229214445},{"$f":"DJ$2*$F103*Main!$C$4*$E103+Main!$C$5*DJ$2*$F103","v":2525.6310127895495},{"$f":"DK$2*$F103*Main!$C$4*$E103+Main!$C$5*DK$2*$F103","v":2885.6209026576544},{"$f":"DL$2*$F103*Main!$C$4*$E103+Main!$C$5*DL$2*$F103","v":1565.1396291673771},{"$f":"DM$2*$F103*Main!$C$4*$E103+Main!$C$5*DM$2*$F103","v":1942.2348701739234},{"$f":"DN$2*$F103*Main!$C$4*$E103+Main!$C$5*DN$2*$F103","v":2319.3301111804703},{"$f":"DO$2*$F103*Main!$C$4*$E103+Main!$C$5*DO$2*$F103","v":2696.684524173962},{"$f":"DP$2*$F103*Main!$C$4*$E103+Main!$C$5*DP$2*$F103","v":3073.7797651805085},{"$f":"DQ$2*$F103*Main!$C$4*$E103+Main!$C$5*DQ$2*$F103","v":1284.1971953178263},{"$f":"DR$2*$F103*Main!$C$4*$E103+Main!$C$5*DR$2*$F103","v":1707.1658780138287},{"$f":"DS$2*$F103*Main!$C$4*$E103+Main!$C$5*DS$2*$F103","v":2130.3937326967775},{"$f":"DT$2*$F103*Main!$C$4*$E103+Main!$C$5*DT$2*$F103","v":2553.3624153927803},{"$f":"DU$2*$F103*Main!$C$4*$E103+Main!$C$5*DU$2*$F103","v":2976.5902700757288},{"$f":"DV$2*$F103*Main!$C$4*$E103+Main!$C$5*DV$2*$F103","v":1489.7205809660677},{"$f":"DW$2*$F103*Main!$C$4*$E103+Main!$C$5*DW$2*$F103","v":1871.7400897245898},{"$f":"DX$2*$F103*Main!$C$4*$E103+Main!$C$5*DX$2*$F103","v":2253.5004264961653},{"$f":"DY$2*$F103*Main!$C$4*$E103+Main!$C$5*DY$2*$F103","v":2635.5199352546874},{"$f":"DZ$2*$F103*Main!$C$4*$E103+Main!$C$5*DZ$2*$F103","v":3017.539444013209},{"$f":"EA$2*$F103*Main!$C$4*$E103+Main!$C$5*EA$2*$F103","v":1608.9396949612646},{"$f":"EB$2*$F103*Main!$C$4*$E103+Main!$C$5*EB$2*$F103","v":2008.0645548582279},{"$f":"EC$2*$F103*Main!$C$4*$E103+Main!$C$5*EC$2*$F103","v":2407.1894147551911},{"$f":"ED$2*$F103*Main!$C$4*$E103+Main!$C$5*ED$2*$F103","v":2806.5734466391},{"$f":"EE$2*$F103*Main!$C$4*$E103+Main!$C$5*EE$2*$F103","v":3205.6983065360637},{"$f":"EF$2*$F103*Main!$C$4*$E103+Main!$C$5*EF$2*$F103","v":1591.3159998489311},{"$f":"EG$2*$F103*Main!$C$4*$E103+Main!$C$5*EG$2*$F103","v":2061.1948121821738},{"$f":"EH$2*$F103*Main!$C$4*$E103+Main!$C$5*EH$2*$F103","v":2530.8144525284711},{"$f":"EI$2*$F103*Main!$C$4*$E103+Main!$C$5*EI$2*$F103","v":3000.6932648617139},{"$f":"EJ$2*$F103*Main!$C$4*$E103+Main!$C$5*EJ$2*$F103","v":3470.5720771949573},{"$f":"EK$2*$F103*Main!$C$4*$E103+Main!$C$5*EK$2*$F103","v":1796.8393854971725},{"$f":"EL$2*$F103*Main!$C$4*$E103+Main!$C$5*EL$2*$F103","v":2225.5098519059889},{"$f":"EM$2*$F103*Main!$C$4*$E103+Main!$C$5*EM$2*$F103","v":2654.1803183148054},{"$f":"EN$2*$F103*Main!$C$4*$E103+Main!$C$5*EN$2*$F103","v":3082.8507847236215},{"$f":"EO$2*$F103*Main!$C$4*$E103+Main!$C$5*EO$2*$F103","v":3511.5212511324376},{"$f":"EP$2*$F103*Main!$C$4*$E103+Main!$C$5*EP$2*$F103","v":1916.058499492369},{"$f":"EQ$2*$F103*Main!$C$4*$E103+Main!$C$5*EQ$2*$F103","v":2362.093489026573},{"$f":"ER$2*$F103*Main!$C$4*$E103+Main!$C$5*ER$2*$F103","v":2807.8693065738303},{"$f":"ES$2*$F103*Main!$C$4*$E103+Main!$C$5*ES$2*$F103","v":3253.6451241210884},{"$f":"ET$2*$F103*Main!$C$4*$E103+Main!$C$5*ET$2*$F103","v":3699.6801136552922},{"$f":"EU$2*$F103*Main!$C$4*$E103+Main!$C$5*EU$2*$F103","v":4548.9867148775957},{"$f":"EV$2*$F103*Main!$C$4*$E103+Main!$C$5*EV$2*$F103","v":4672.8709246378221},{"$f":"EW$2*$F103*Main!$C$4*$E103+Main!$C$5*EW$2*$F103","v":4833.0392125704993},{"$f":"EX$2*$F103*Main!$C$4*$E103+Main!$C$5*EX$2*$F103","v":4817.488893353735},{"$f":"EY$2*$F103*Main!$C$4*$E103+Main!$C$5*EY$2*$F103","v":4941.6322751009075},{"$f":"EZ$2*$F103*Main!$C$4*$E103+Main!$C$5*EZ$2*$F103","v":5101.5413910466377},{"$f":"FA$2*$F103*Main!$C$4*$E103+Main!$C$5*FA$2*$F103","v":5446.7584776588174},{"$f":"FB$2*$F103*Main!$C$4*$E103+Main!$C$5*FB$2*$F103","v":5570.9018594059899},{"$f":"FC$2*$F103*Main!$C$4*$E103+Main!$C$5*FC$2*$F103","v":5730.810975351721},{"$f":"IF($D103<100,(FD$2*(1+Main!$C$3)*$E103*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E103*Main!$C$4)+(FD$2*Main!$C$5))","v":122.94757013760002},{"$f":"IF($D103<100,(FE$2*(1+Main!$C$3)*$E103*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E103*Main!$C$4)+(FE$2*Main!$C$5))","v":134.398059432},{"$f":"IF($D103<100,(FF$2*(1+Main!$C$3)*$E103*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E103*Main!$C$4)+(FF$2*Main!$C$5))","v":135.31687235040002},{"$f":"IF($D103<100,(FG$2*(1+Main!$C$3)*$E103*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E103*Main!$C$4)+(FG$2*Main!$C$5))","v":146.07391793279999},{"$f":"IF($D103<100,(FH$2*(1+Main!$C$3)*$E103*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E103*Main!$C$4)+(FH$2*Main!$C$5))","v":197.07670295039998},{"$f":"IF($D103<100,(FI$2*(1+Main!$C$3)*$E103*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E103*Main!$C$4)+(FI$2*Main!$C$5))","v":55.674862027200007}]
["FL",37860,"(Escambia County, Pensacola-Ferry Pass-Brent, Santa Rosa County)",37860,0.79149999999999998,{"$f":"IF($D104<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F104*Main!$C$4*$E104+Main!$C$5*G$2*$F104","v":1464.4701892963162},{"$f":"H$2*$F104*Main!$C$4*$E104+Main!$C$5*H$2*$F104","v":1792.2694753074938},{"$f":"I$2*$F104*Main!$C$4*$E104+Main!$C$5*I$2*$F104","v":2120.0687613186724},{"$f":"J$2*$F104*Main!$C$4*$E104+Main!$C$5*J$2*$F104","v":2447.8680473298505},{"$f":"K$2*$F104*Main!$C$4*$E104+Main!$C$5*K$2*$F104","v":2775.4172957468172},{"$f":"L$2*$F104*Main!$C$4*$E104+Main!$C$5*L$2*$F104","v":1724.2592496819868},{"$f":"M$2*$F104*Main!$C$4*$E104+Main!$C$5*M$2*$F104","v":2007.8018815177427},{"$f":"N$2*$F104*Main!$C$4*$E104+Main!$C$5*N$2*$F104","v":2291.3445133534983},{"$f":"O$2*$F104*Main!$C$4*$E104+Main!$C$5*O$2*$F104","v":2574.8871451892546},{"$f":"P$2*$F104*Main!$C$4*$E104+Main!$C$5*P$2*$F104","v":2858.6798146192218},{"$f":"Q$2*$F104*Main!$C$4*$E104+Main!$C$5*Q$2*$F104","v":1865.2804528172303},{"$f":"R$2*$F104*Main!$C$4*$E104+Main!$C$5*R$2*$F104","v":2157.8244380445976},{"$f":"S$2*$F104*Main!$C$4*$E104+Main!$C$5*S$2*$F104","v":2450.3684232719647},{"$f":"T$2*$F104*Main!$C$4*$E104+Main!$C$5*T$2*$F104","v":2742.9124084993318},{"$f":"U$2*$F104*Main!$C$4*$E104+Main!$C$5*U$2*$F104","v":3035.4563937266994},{"$f":"V$2*$F104*Main!$C$4*$E104+Main!$C$5*V$2*$F104","v":1548.4828209513548},{"$f":"W$2*$F104*Main!$C$4*$E104+Main!$C$5*W$2*$F104","v":1881.7829340351843},{"$f":"X$2*$F104*Main!$C$4*$E104+Main!$C$5*X$2*$F104","v":2215.3330847132252},{"$f":"Y$2*$F104*Main!$C$4*$E104+Main!$C$5*Y$2*$F104","v":2548.6331977970553},{"$f":"Z$2*$F104*Main!$C$4*$E104+Main!$C$5*Z$2*$F104","v":2881.9333108808842},{"$f":"AA$2*$F104*Main!$C$4*$E104+Main!$C$5*AA$2*$F104","v":1808.2718813370252},{"$f":"AB$2*$F104*Main!$C$4*$E104+Main!$C$5*AB$2*$F104","v":2097.565377839644},{"$f":"AC$2*$F104*Main!$C$4*$E104+Main!$C$5*AC$2*$F104","v":2386.6088367480515},{"$f":"AD$2*$F104*Main!$C$4*$E104+Main!$C$5*AD$2*$F104","v":2675.9023332506704},{"$f":"AE$2*$F104*Main!$C$4*$E104+Main!$C$5*AE$2*$F104","v":2964.945792159077},{"$f":"AF$2*$F104*Main!$C$4*$E104+Main!$C$5*AF$2*$F104","v":1949.2930844722691},{"$f":"AG$2*$F104*Main!$C$4*$E104+Main!$C$5*AG$2*$F104","v":2247.3378967722879},{"$f":"AH$2*$F104*Main!$C$4*$E104+Main!$C$5*AH$2*$F104","v":2545.6327466665175},{"$f":"AI$2*$F104*Main!$C$4*$E104+Main!$C$5*AI$2*$F104","v":2843.6775589665363},{"$f":"AJ$2*$F104*Main!$C$4*$E104+Main!$C$5*AJ$2*$F104","v":3141.7223712665545},{"$f":"AK$2*$F104*Main!$C$4*$E104+Main!$C$5*AK$2*$F104","v":1660.9997383464961},{"$f":"AL$2*$F104*Main!$C$4*$E104+Main!$C$5*AL$2*$F104","v":2051.3084229105307},{"$f":"AM$2*$F104*Main!$C$4*$E104+Main!$C$5*AM$2*$F104","v":2441.6171074745653},{"$f":"AN$2*$F104*Main!$C$4*$E104+Main!$C$5*AN$2*$F104","v":2831.6757544443881},{"$f":"AO$2*$F104*Main!$C$4*$E104+Main!$C$5*AO$2*$F104","v":3221.9844390084222},{"$f":"AP$2*$F104*Main!$C$4*$E104+Main!$C$5*AP$2*$F104","v":1920.7887987321669},{"$f":"AQ$2*$F104*Main!$C$4*$E104+Main!$C$5*AQ$2*$F104","v":2266.8408291207788},{"$f":"AR$2*$F104*Main!$C$4*$E104+Main!$C$5*AR$2*$F104","v":2612.8928595093907},{"$f":"AS$2*$F104*Main!$C$4*$E104+Main!$C$5*AS$2*$F104","v":2958.9448898980036},{"$f":"AT$2*$F104*Main!$C$4*$E104+Main!$C$5*AT$2*$F104","v":3304.9969202866155},{"$f":"AU$2*$F104*Main!$C$4*$E104+Main!$C$5*AU$2*$F104","v":2061.8100018674104},{"$f":"AV$2*$F104*Main!$C$4*$E104+Main!$C$5*AV$2*$F104","v":2416.863385647634},{"$f":"AW$2*$F104*Main!$C$4*$E104+Main!$C$5*AW$2*$F104","v":2771.9167694278576},{"$f":"AX$2*$F104*Main!$C$4*$E104+Main!$C$5*AX$2*$F104","v":3126.720115613869},{"$f":"AY$2*$F104*Main!$C$4*$E104+Main!$C$5*AY$2*$F104","v":3481.7734993940931},{"$f":"AZ$2*$F104*Main!$C$4*$E104+Main!$C$5*AZ$2*$F104","v":3103.2165817579958},{"$f":"BA$2*$F104*Main!$C$4*$E104+Main!$C$5*BA$2*$F104","v":3531.7810182363783},{"$f":"BB$2*$F104*Main!$C$4*$E104+Main!$C$5*BB$2*$F104","v":3960.095417120549},{"$f":"BC$2*$F104*Main!$C$4*$E104+Main!$C$5*BC$2*$F104","v":3142.2224464549777},{"$f":"BD$2*$F104*Main!$C$4*$E104+Main!$C$5*BD$2*$F104","v":3597.5409055139826},{"$f":"BE$2*$F104*Main!$C$4*$E104+Main!$C$5*BE$2*$F104","v":4052.859364572987},{"$f":"BF$2*$F104*Main!$C$4*$E104+Main!$C$5*BF$2*$F104","v":3328.0003789540665},{"$f":"BG$2*$F104*Main!$C$4*$E104+Main!$C$5*BG$2*$F104","v":3772.8172590561912},{"$f":"BH$2*$F104*Main!$C$4*$E104+Main!$C$5*BH$2*$F104","v":4217.6341391583164},{"$f":"BI$2*$F104*Main!$C$4*$E104+Main!$C$5*BI$2*$F104","v":3215.2334239647139},{"$f":"BJ$2*$F104*Main!$C$4*$E104+Main!$C$5*BJ$2*$F104","v":3692.8052289085363},{"$f":"BK$2*$F104*Main!$C$4*$E104+Main!$C$5*BK$2*$F104","v":4170.3770338523573},{"$f":"BL$2*$F104*Main!$C$4*$E104+Main!$C$5*BL$2*$F104","v":3253.9892510674845},{"$f":"BM$2*$F104*Main!$C$4*$E104+Main!$C$5*BM$2*$F104","v":3758.565116186141},{"$f":"BN$2*$F104*Main!$C$4*$E104+Main!$C$5*BN$2*$F104","v":4262.8909437105849},{"$f":"BO$2*$F104*Main!$C$4*$E104+Main!$C$5*BO$2*$F104","v":3439.7671835665733},{"$f":"BP$2*$F104*Main!$C$4*$E104+Main!$C$5*BP$2*$F104","v":3933.8414697283492},{"$f":"BQ$2*$F104*Main!$C$4*$E104+Main!$C$5*BQ$2*$F104","v":4427.6657182959134},{"$f":"BR$2*$F104*Main!$C$4*$E104+Main!$C$5*BR$2*$F104","v":3612.0430859782455},{"$f":"BS$2*$F104*Main!$C$4*$E104+Main!$C$5*BS$2*$F104","v":4159.6254173012658},{"$f":"BT$2*$F104*Main!$C$4*$E104+Main!$C$5*BT$2*$F104","v":4707.207748624287},{"$f":"BU$2*$F104*Main!$C$4*$E104+Main!$C$5*BU$2*$F104","v":3651.0489506752278},{"$f":"BV$2*$F104*Main!$C$4*$E104+Main!$C$5*BV$2*$F104","v":4225.385304578871},{"$f":"BW$2*$F104*Main!$C$4*$E104+Main!$C$5*BW$2*$F104","v":4799.9716960767255},{"$f":"BX$2*$F104*Main!$C$4*$E104+Main!$C$5*BX$2*$F104","v":3836.8268831743162},{"$f":"BY$2*$F104*Main!$C$4*$E104+Main!$C$5*BY$2*$F104","v":4400.911695715291},{"$f":"BZ$2*$F104*Main!$C$4*$E104+Main!$C$5*BZ$2*$F104","v":4964.7464706620549},{"$f":"CA$2*$F104*Main!$C$4*$E104+Main!$C$5*CA$2*$F104","v":3131.2207923096748},{"$f":"CB$2*$F104*Main!$C$4*$E104+Main!$C$5*CB$2*$F104","v":3550.5338378022343},{"$f":"CC$2*$F104*Main!$C$4*$E104+Main!$C$5*CC$2*$F104","v":3969.5968457005829},{"$f":"CD$2*$F104*Main!$C$4*$E104+Main!$C$5*CD$2*$F104","v":3131.2207923096748},{"$f":"CE$2*$F104*Main!$C$4*$E104+Main!$C$5*CE$2*$F104","v":3590.2898152818507},{"$f":"CF$2*$F104*Main!$C$4*$E104+Main!$C$5*CF$2*$F104","v":4049.3588382540274},{"$f":"CG$2*$F104*Main!$C$4*$E104+Main!$C$5*CG$2*$F104","v":3329.2505669251236},{"$f":"CH$2*$F104*Main!$C$4*$E104+Main!$C$5*CH$2*$F104","v":3773.8174094330375},{"$f":"CI$2*$F104*Main!$C$4*$E104+Main!$C$5*CI$2*$F104","v":4218.13421434674},{"$f":"CJ$2*$F104*Main!$C$4*$E104+Main!$C$5*CJ$2*$F104","v":3279.7431232712615},{"$f":"CK$2*$F104*Main!$C$4*$E104+Main!$C$5*CK$2*$F104","v":3735.8116951129005},{"$f":"CL$2*$F104*Main!$C$4*$E104+Main!$C$5*CL$2*$F104","v":4191.8802669545403},{"$f":"CM$2*$F104*Main!$C$4*$E104+Main!$C$5*CM$2*$F104","v":3279.7431232712615},{"$f":"CN$2*$F104*Main!$C$4*$E104+Main!$C$5*CN$2*$F104","v":3775.5676725925173},{"$f":"CO$2*$F104*Main!$C$4*$E104+Main!$C$5*CO$2*$F104","v":4271.392221913773},{"$f":"CP$2*$F104*Main!$C$4*$E104+Main!$C$5*CP$2*$F104","v":3477.7728978867099},{"$f":"CQ$2*$F104*Main!$C$4*$E104+Main!$C$5*CQ$2*$F104","v":3959.0952667437032},{"$f":"CR$2*$F104*Main!$C$4*$E104+Main!$C$5*CR$2*$F104","v":4440.4176356006965},{"$f":"CS$2*$F104*Main!$C$4*$E104+Main!$C$5*CS$2*$F104","v":3801.3215447962939},{"$f":"CT$2*$F104*Main!$C$4*$E104+Main!$C$5*CT$2*$F104","v":4285.894402378035},{"$f":"CU$2*$F104*Main!$C$4*$E104+Main!$C$5*CU$2*$F104","v":4770.4672599597761},{"$f":"CV$2*$F104*Main!$C$4*$E104+Main!$C$5*CV$2*$F104","v":3801.3215447962939},{"$f":"CW$2*$F104*Main!$C$4*$E104+Main!$C$5*CW$2*$F104","v":4325.6503798576523},{"$f":"CX$2*$F104*Main!$C$4*$E104+Main!$C$5*CX$2*$F104","v":4850.2292525132216},{"$f":"CY$2*$F104*Main!$C$4*$E104+Main!$C$5*CY$2*$F104","v":3999.3513194117422},{"$f":"CZ$2*$F104*Main!$C$4*$E104+Main!$C$5*CZ$2*$F104","v":4509.1779740088377},{"$f":"DA$2*$F104*Main!$C$4*$E104+Main!$C$5*DA$2*$F104","v":5019.0046286059332},{"$f":"DB$2*$F104*Main!$C$4*$E104+Main!$C$5*DB$2*$F104","v":1196.4298883016686},{"$f":"DC$2*$F104*Main!$C$4*$E104+Main!$C$5*DC$2*$F104","v":1583.4880841409545},{"$f":"DD$2*$F104*Main!$C$4*$E104+Main!$C$5*DD$2*$F104","v":1970.296242386029},{"$f":"DE$2*$F104*Main!$C$4*$E104+Main!$C$5*DE$2*$F104","v":2357.3544382253149},{"$f":"DF$2*$F104*Main!$C$4*$E104+Main!$C$5*DF$2*$F104","v":2744.4126340645998},{"$f":"DG$2*$F104*Main!$C$4*$E104+Main!$C$5*DG$2*$F104","v":1394.7097005113285},{"$f":"DH$2*$F104*Main!$C$4*$E104+Main!$C$5*DH$2*$F104","v":1742.011918870998},{"$f":"DI$2*$F104*Main!$C$4*$E104+Main!$C$5*DI$2*$F104","v":2089.3141372306673},{"$f":"DJ$2*$F104*Main!$C$4*$E104+Main!$C$5*DJ$2*$F104","v":2436.6163555903368},{"$f":"DK$2*$F104*Main!$C$4*$E104+Main!$C$5*DK$2*$F104","v":2783.9185739500058},{"$f":"DL$2*$F104*Main!$C$4*$E104+Main!$C$5*DL$2*$F104","v":1509.9770314427954},{"$f":"DM$2*$F104*Main!$C$4*$E104+Main!$C$5*DM$2*$F104","v":1873.7817310204186},{"$f":"DN$2*$F104*Main!$C$4*$E104+Main!$C$5*DN$2*$F104","v":2237.5864305980422},{"$f":"DO$2*$F104*Main!$C$4*$E104+Main!$C$5*DO$2*$F104","v":2601.641167769877},{"$f":"DP$2*$F104*Main!$C$4*$E104+Main!$C$5*DP$2*$F104","v":2965.4458673475001},{"$f":"DQ$2*$F104*Main!$C$4*$E104+Main!$C$5*DQ$2*$F104","v":1238.9362793176108},{"$f":"DR$2*$F104*Main!$C$4*$E104+Main!$C$5*DR$2*$F104","v":1646.9976330706559},{"$f":"DS$2*$F104*Main!$C$4*$E104+Main!$C$5*DS$2*$F104","v":2055.3090244179134},{"$f":"DT$2*$F104*Main!$C$4*$E104+Main!$C$5*DT$2*$F104","v":2463.3703781709592},{"$f":"DU$2*$F104*Main!$C$4*$E104+Main!$C$5*DU$2*$F104","v":2871.6817695182162},{"$f":"DV$2*$F104*Main!$C$4*$E104+Main!$C$5*DV$2*$F104","v":1437.2160915272707},{"$f":"DW$2*$F104*Main!$C$4*$E104+Main!$C$5*DW$2*$F104","v":1805.7715053949109},{"$f":"DX$2*$F104*Main!$C$4*$E104+Main!$C$5*DX$2*$F104","v":2174.0768816683403},{"$f":"DY$2*$F104*Main!$C$4*$E104+Main!$C$5*DY$2*$F104","v":2542.6322955359806},{"$f":"DZ$2*$F104*Main!$C$4*$E104+Main!$C$5*DZ$2*$F104","v":2911.1877094036208},{"$f":"EA$2*$F104*Main!$C$4*$E104+Main!$C$5*EA$2*$F104","v":1552.2333848645262},{"$f":"EB$2*$F104*Main!$C$4*$E104+Main!$C$5*EB$2*$F104","v":1937.291279950121},{"$f":"EC$2*$F104*Main!$C$4*$E104+Main!$C$5*EC$2*$F104","v":2322.3491750357152},{"$f":"ED$2*$F104*Main!$C$4*$E104+Main!$C$5*ED$2*$F104","v":2707.6571077155209},{"$f":"EE$2*$F104*Main!$C$4*$E104+Main!$C$5*EE$2*$F104","v":3092.7150028011156},{"$f":"EF$2*$F104*Main!$C$4*$E104+Main!$C$5*EF$2*$F104","v":1535.2308284581493},{"$f":"EG$2*$F104*Main!$C$4*$E104+Main!$C$5*EG$2*$F104","v":1988.5489867634628},{"$f":"EH$2*$F104*Main!$C$4*$E104+Main!$C$5*EH$2*$F104","v":2441.6171074745653},{"$f":"EI$2*$F104*Main!$C$4*$E104+Main!$C$5*EI$2*$F104","v":2894.9352657798781},{"$f":"EJ$2*$F104*Main!$C$4*$E104+Main!$C$5*EJ$2*$F104","v":3348.2534240851919},{"$f":"EK$2*$F104*Main!$C$4*$E104+Main!$C$5*EK$2*$F104","v":1733.5106406678092},{"$f":"EL$2*$F104*Main!$C$4*$E104+Main!$C$5*EL$2*$F104","v":2147.0728214935066},{"$f":"EM$2*$F104*Main!$C$4*$E104+Main!$C$5*EM$2*$F104","v":2560.6350023192035},{"$f":"EN$2*$F104*Main!$C$4*$E104+Main!$C$5*EN$2*$F104","v":2974.1971831449},{"$f":"EO$2*$F104*Main!$C$4*$E104+Main!$C$5*EO$2*$F104","v":3387.759363970597},{"$f":"EP$2*$F104*Main!$C$4*$E104+Main!$C$5*EP$2*$F104","v":1848.5279340050647},{"$f":"EQ$2*$F104*Main!$C$4*$E104+Main!$C$5*EQ$2*$F104","v":2278.8426336429275},{"$f":"ER$2*$F104*Main!$C$4*$E104+Main!$C$5*ER$2*$F104","v":2708.907295686578},{"$f":"ES$2*$F104*Main!$C$4*$E104+Main!$C$5*ES$2*$F104","v":3138.9719577302294},{"$f":"ET$2*$F104*Main!$C$4*$E104+Main!$C$5*ET$2*$F104","v":3569.2866573680917},{"$f":"EU$2*$F104*Main!$C$4*$E104+Main!$C$5*EU$2*$F104","v":4388.6598535989315},{"$f":"EV$2*$F104*Main!$C$4*$E104+Main!$C$5*EV$2*$F104","v":4508.1778236319924},{"$f":"EW$2*$F104*Main!$C$4*$E104+Main!$C$5*EW$2*$F104","v":4662.701056854653},{"$f":"EX$2*$F104*Main!$C$4*$E104+Main!$C$5*EX$2*$F104","v":4647.6988012019674},{"$f":"EY$2*$F104*Main!$C$4*$E104+Main!$C$5*EY$2*$F104","v":4767.4668088292401},{"$f":"EZ$2*$F104*Main!$C$4*$E104+Main!$C$5*EZ$2*$F104","v":4921.7400044576889},{"$f":"FA$2*$F104*Main!$C$4*$E104+Main!$C$5*FA$2*$F104","v":5254.7900799473073},{"$f":"FB$2*$F104*Main!$C$4*$E104+Main!$C$5*FB$2*$F104","v":5374.55808757458},{"$f":"FC$2*$F104*Main!$C$4*$E104+Main!$C$5*FC$2*$F104","v":5528.8312832030288},{"$f":"IF($D104<100,(FD$2*(1+Main!$C$3)*$E104*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E104*Main!$C$4)+(FD$2*Main!$C$5))","v":118.61434182600001},{"$f":"IF($D104<100,(FE$2*(1+Main!$C$3)*$E104*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E104*Main!$C$4)+(FE$2*Main!$C$5))","v":129.66126410125},{"$f":"IF($D104<100,(FF$2*(1+Main!$C$3)*$E104*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E104*Main!$C$4)+(FF$2*Main!$C$5))","v":130.54769389775001},{"$f":"IF($D104<100,(FG$2*(1+Main!$C$3)*$E104*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E104*Main!$C$4)+(FG$2*Main!$C$5))","v":140.92561255300001},{"$f":"IF($D104<100,(FH$2*(1+Main!$C$3)*$E104*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E104*Main!$C$4)+(FH$2*Main!$C$5))","v":190.13082880400003},{"$f":"IF($D104<100,(FI$2*(1+Main!$C$3)*$E104*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E104*Main!$C$4)+(FI$2*Main!$C$5))","v":53.712628140749999}]
["FL",38940,"(Martin County, Port St. Lucie, St. Lucie County)",38940,0.94079999999999997,{"$f":"IF($D105<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F105*Main!$C$4*$E105+Main!$C$5*G$2*$F105","v":1669.8061954726231},{"$f":"H$2*$F105*Main!$C$4*$E105+Main!$C$5*H$2*$F105","v":2043.5668105084105},{"$f":"I$2*$F105*Main!$C$4*$E105+Main!$C$5*I$2*$F105","v":2417.3274255441984},{"$f":"J$2*$F105*Main!$C$4*$E105+Main!$C$5*J$2*$F105","v":2791.0880405799862},{"$f":"K$2*$F105*Main!$C$4*$E105+Main!$C$5*K$2*$F105","v":3164.5635597995761},{"$f":"L$2*$F105*Main!$C$4*$E105+Main!$C$5*L$2*$F105","v":1966.0207485025112},{"$f":"M$2*$F105*Main!$C$4*$E105+Main!$C$5*M$2*$F105","v":2289.3194040712247},{"$f":"N$2*$F105*Main!$C$4*$E105+Main!$C$5*N$2*$F105","v":2612.6180596399381},{"$f":"O$2*$F105*Main!$C$4*$E105+Main!$C$5*O$2*$F105","v":2935.916715208652},{"$f":"P$2*$F105*Main!$C$4*$E105+Main!$C$5*P$2*$F105","v":3259.500466593563},{"$f":"Q$2*$F105*Main!$C$4*$E105+Main!$C$5*Q$2*$F105","v":2126.8147888382732},{"$f":"R$2*$F105*Main!$C$4*$E105+Main!$C$5*R$2*$F105","v":2460.3768937901209},{"$f":"S$2*$F105*Main!$C$4*$E105+Main!$C$5*S$2*$F105","v":2793.9389987419677},{"$f":"T$2*$F105*Main!$C$4*$E105+Main!$C$5*T$2*$F105","v":3127.5011036938149},{"$f":"U$2*$F105*Main!$C$4*$E105+Main!$C$5*U$2*$F105","v":3461.0632086456626},{"$f":"V$2*$F105*Main!$C$4*$E105+Main!$C$5*V$2*$F105","v":1765.5983897152046},{"$f":"W$2*$F105*Main!$C$4*$E105+Main!$C$5*W$2*$F105","v":2145.6311127073523},{"$f":"X$2*$F105*Main!$C$4*$E105+Main!$C$5*X$2*$F105","v":2525.948931515697},{"$f":"Y$2*$F105*Main!$C$4*$E105+Main!$C$5*Y$2*$F105","v":2905.9816545078447},{"$f":"Z$2*$F105*Main!$C$4*$E105+Main!$C$5*Z$2*$F105","v":3286.0143774999924},{"$f":"AA$2*$F105*Main!$C$4*$E105+Main!$C$5*AA$2*$F105","v":2061.8129427450931},{"$f":"AB$2*$F105*Main!$C$4*$E105+Main!$C$5*AB$2*$F105","v":2391.6688020863639},{"$f":"AC$2*$F105*Main!$C$4*$E105+Main!$C$5*AC$2*$F105","v":2721.2395656114368},{"$f":"AD$2*$F105*Main!$C$4*$E105+Main!$C$5*AD$2*$F105","v":3051.0954249527081},{"$f":"AE$2*$F105*Main!$C$4*$E105+Main!$C$5*AE$2*$F105","v":3380.6661884777809},{"$f":"AF$2*$F105*Main!$C$4*$E105+Main!$C$5*AF$2*$F105","v":2222.6069830808551},{"$f":"AG$2*$F105*Main!$C$4*$E105+Main!$C$5*AG$2*$F105","v":2562.4411959890622},{"$f":"AH$2*$F105*Main!$C$4*$E105+Main!$C$5*AH$2*$F105","v":2902.5605047134668},{"$f":"AI$2*$F105*Main!$C$4*$E105+Main!$C$5*AI$2*$F105","v":3242.3947176216734},{"$f":"AJ$2*$F105*Main!$C$4*$E105+Main!$C$5*AJ$2*$F105","v":3582.22893052988},{"$f":"AK$2*$F105*Main!$C$4*$E105+Main!$C$5*AK$2*$F105","v":1893.8915070043765},{"$f":"AL$2*$F105*Main!$C$4*$E105+Main!$C$5*AL$2*$F105","v":2338.9260760897046},{"$f":"AM$2*$F105*Main!$C$4*$E105+Main!$C$5*AM$2*$F105","v":2783.9606451750324},{"$f":"AN$2*$F105*Main!$C$4*$E105+Main!$C$5*AN$2*$F105","v":3228.7101184441617},{"$f":"AO$2*$F105*Main!$C$4*$E105+Main!$C$5*AO$2*$F105","v":3673.7446875294895},{"$f":"AP$2*$F105*Main!$C$4*$E105+Main!$C$5*AP$2*$F105","v":2190.1060600342648},{"$f":"AQ$2*$F105*Main!$C$4*$E105+Main!$C$5*AQ$2*$F105","v":2584.6786696525178},{"$f":"AR$2*$F105*Main!$C$4*$E105+Main!$C$5*AR$2*$F105","v":2979.2512792707716},{"$f":"AS$2*$F105*Main!$C$4*$E105+Main!$C$5*AS$2*$F105","v":3373.8238888890255},{"$f":"AT$2*$F105*Main!$C$4*$E105+Main!$C$5*AT$2*$F105","v":3768.3964985072789},{"$f":"AU$2*$F105*Main!$C$4*$E105+Main!$C$5*AU$2*$F105","v":2350.9001003700273},{"$f":"AV$2*$F105*Main!$C$4*$E105+Main!$C$5*AV$2*$F105","v":2755.7361593714149},{"$f":"AW$2*$F105*Main!$C$4*$E105+Main!$C$5*AW$2*$F105","v":3160.5722183728017},{"$f":"AX$2*$F105*Main!$C$4*$E105+Main!$C$5*AX$2*$F105","v":3565.1231815579904},{"$f":"AY$2*$F105*Main!$C$4*$E105+Main!$C$5*AY$2*$F105","v":3969.959240559378},{"$f":"AZ$2*$F105*Main!$C$4*$E105+Main!$C$5*AZ$2*$F105","v":3538.3241748353639},{"$f":"BA$2*$F105*Main!$C$4*$E105+Main!$C$5*BA$2*$F105","v":4026.9784037990094},{"$f":"BB$2*$F105*Main!$C$4*$E105+Main!$C$5*BB$2*$F105","v":4515.3475369464577},{"$f":"BC$2*$F105*Main!$C$4*$E105+Main!$C$5*BC$2*$F105","v":3582.7991221622765},{"$f":"BD$2*$F105*Main!$C$4*$E105+Main!$C$5*BD$2*$F105","v":4101.9586034591257},{"$f":"BE$2*$F105*Main!$C$4*$E105+Main!$C$5*BE$2*$F105","v":4621.1180847559754},{"$f":"BF$2*$F105*Main!$C$4*$E105+Main!$C$5*BF$2*$F105","v":3794.6253135975094},{"$f":"BG$2*$F105*Main!$C$4*$E105+Main!$C$5*BG$2*$F105","v":4301.8107706140354},{"$f":"BH$2*$F105*Main!$C$4*$E105+Main!$C$5*BH$2*$F105","v":4808.9962276305623},{"$f":"BI$2*$F105*Main!$C$4*$E105+Main!$C$5*BI$2*$F105","v":3666.0471004921396},{"$f":"BJ$2*$F105*Main!$C$4*$E105+Main!$C$5*BJ$2*$F105","v":4210.5801094306253},{"$f":"BK$2*$F105*Main!$C$4*$E105+Main!$C$5*BK$2*$F105","v":4755.1131183691105},{"$f":"BL$2*$F105*Main!$C$4*$E105+Main!$C$5*BL$2*$F105","v":3710.2369520028537},{"$f":"BM$2*$F105*Main!$C$4*$E105+Main!$C$5*BM$2*$F105","v":4285.5603090907407},{"$f":"BN$2*$F105*Main!$C$4*$E105+Main!$C$5*BN$2*$F105","v":4860.5985703624301},{"$f":"BO$2*$F105*Main!$C$4*$E105+Main!$C$5*BO$2*$F105","v":3922.0631434380866},{"$f":"BP$2*$F105*Main!$C$4*$E105+Main!$C$5*BP$2*$F105","v":4485.4124762456504},{"$f":"BQ$2*$F105*Main!$C$4*$E105+Main!$C$5*BQ$2*$F105","v":5048.4767132370162},{"$f":"BR$2*$F105*Main!$C$4*$E105+Main!$C$5*BR$2*$F105","v":4118.4941607986193},{"$f":"BS$2*$F105*Main!$C$4*$E105+Main!$C$5*BS$2*$F105","v":4742.8539982725888},{"$f":"BT$2*$F105*Main!$C$4*$E105+Main!$C$5*BT$2*$F105","v":5367.2138357465601},{"$f":"BU$2*$F105*Main!$C$4*$E105+Main!$C$5*BU$2*$F105","v":4162.9691081255323},{"$f":"BV$2*$F105*Main!$C$4*$E105+Main!$C$5*BV$2*$F105","v":4817.8341979327051},{"$f":"BW$2*$F105*Main!$C$4*$E105+Main!$C$5*BW$2*$F105","v":5472.9843835560769},{"$f":"BX$2*$F105*Main!$C$4*$E105+Main!$C$5*BX$2*$F105","v":4374.7952995607648},{"$f":"BY$2*$F105*Main!$C$4*$E105+Main!$C$5*BY$2*$F105","v":5017.9714609038137},{"$f":"BZ$2*$F105*Main!$C$4*$E105+Main!$C$5*BZ$2*$F105","v":5660.8625264306647},{"$f":"CA$2*$F105*Main!$C$4*$E105+Main!$C$5*CA$2*$F105","v":3570.2549062495573},{"$f":"CB$2*$F105*Main!$C$4*$E105+Main!$C$5*CB$2*$F105","v":4048.3605900138709},{"$f":"CC$2*$F105*Main!$C$4*$E105+Main!$C$5*CC$2*$F105","v":4526.1811779619884},{"$f":"CD$2*$F105*Main!$C$4*$E105+Main!$C$5*CD$2*$F105","v":3570.2549062495573},{"$f":"CE$2*$F105*Main!$C$4*$E105+Main!$C$5*CE$2*$F105","v":4093.6908247893784},{"$f":"CF$2*$F105*Main!$C$4*$E105+Main!$C$5*CF$2*$F105","v":4617.1267433292014},{"$f":"CG$2*$F105*Main!$C$4*$E105+Main!$C$5*CG$2*$F105","v":3796.0507926784999},{"$f":"CH$2*$F105*Main!$C$4*$E105+Main!$C$5*CH$2*$F105","v":4302.9511538788283},{"$f":"CI$2*$F105*Main!$C$4*$E105+Main!$C$5*CI$2*$F105","v":4809.5664192629592},{"$f":"CJ$2*$F105*Main!$C$4*$E105+Main!$C$5*CJ$2*$F105","v":3739.6018210712646},{"$f":"CK$2*$F105*Main!$C$4*$E105+Main!$C$5*CK$2*$F105","v":4259.6165898167073},{"$f":"CL$2*$F105*Main!$C$4*$E105+Main!$C$5*CL$2*$F105","v":4779.6313585621519},{"$f":"CM$2*$F105*Main!$C$4*$E105+Main!$C$5*CM$2*$F105","v":3739.6018210712646},{"$f":"CN$2*$F105*Main!$C$4*$E105+Main!$C$5*CN$2*$F105","v":4304.9468245922162},{"$f":"CO$2*$F105*Main!$C$4*$E105+Main!$C$5*CO$2*$F105","v":4870.291828113166},{"$f":"CP$2*$F105*Main!$C$4*$E105+Main!$C$5*CP$2*$F105","v":3965.3977075002067},{"$f":"CQ$2*$F105*Main!$C$4*$E105+Main!$C$5*CQ$2*$F105","v":4514.2071536816647},{"$f":"CR$2*$F105*Main!$C$4*$E105+Main!$C$5*CR$2*$F105","v":5063.0165998631237},{"$f":"CS$2*$F105*Main!$C$4*$E105+Main!$C$5*CS$2*$F105","v":4334.3116936606257},{"$f":"CT$2*$F105*Main!$C$4*$E105+Main!$C$5*CT$2*$F105","v":4886.8273854526597},{"$f":"CU$2*$F105*Main!$C$4*$E105+Main!$C$5*CU$2*$F105","v":5439.3430772446936},{"$f":"CV$2*$F105*Main!$C$4*$E105+Main!$C$5*CV$2*$F105","v":4334.3116936606257},{"$f":"CW$2*$F105*Main!$C$4*$E105+Main!$C$5*CW$2*$F105","v":4932.1576202281667},{"$f":"CX$2*$F105*Main!$C$4*$E105+Main!$C$5*CX$2*$F105","v":5530.2886426119067},{"$f":"CY$2*$F105*Main!$C$4*$E105+Main!$C$5*CY$2*$F105","v":4560.1075800895678},{"$f":"CZ$2*$F105*Main!$C$4*$E105+Main!$C$5*CZ$2*$F105","v":5141.4179493176161},{"$f":"DA$2*$F105*Main!$C$4*$E105+Main!$C$5*DA$2*$F105","v":5722.7283185456645},{"$f":"DB$2*$F105*Main!$C$4*$E105+Main!$C$5*DB$2*$F105","v":1364.1834805081955},{"$f":"DC$2*$F105*Main!$C$4*$E105+Main!$C$5*DC$2*$F105","v":1805.5118039829472},{"$f":"DD$2*$F105*Main!$C$4*$E105+Main!$C$5*DD$2*$F105","v":2246.555031641501},{"$f":"DE$2*$F105*Main!$C$4*$E105+Main!$C$5*DE$2*$F105","v":2687.8833551162525},{"$f":"DF$2*$F105*Main!$C$4*$E105+Main!$C$5*DF$2*$F105","v":3129.2116785910039},{"$f":"DG$2*$F105*Main!$C$4*$E105+Main!$C$5*DG$2*$F105","v":1590.2644627533364},{"$f":"DH$2*$F105*Main!$C$4*$E105+Main!$C$5*DH$2*$F105","v":1986.2625514525805},{"$f":"DI$2*$F105*Main!$C$4*$E105+Main!$C$5*DI$2*$F105","v":2382.2606401518246},{"$f":"DJ$2*$F105*Main!$C$4*$E105+Main!$C$5*DJ$2*$F105","v":2778.2587288510695},{"$f":"DK$2*$F105*Main!$C$4*$E105+Main!$C$5*DK$2*$F105","v":3174.2568175503129},{"$f":"DL$2*$F105*Main!$C$4*$E105+Main!$C$5*DL$2*$F105","v":1721.693634020688},{"$f":"DM$2*$F105*Main!$C$4*$E105+Main!$C$5*DM$2*$F105","v":2136.508046589011},{"$f":"DN$2*$F105*Main!$C$4*$E105+Main!$C$5*DN$2*$F105","v":2551.3224591573339},{"$f":"DO$2*$F105*Main!$C$4*$E105+Main!$C$5*DO$2*$F105","v":2966.4219675418544},{"$f":"DP$2*$F105*Main!$C$4*$E105+Main!$C$5*DP$2*$F105","v":3381.2363801101774},{"$f":"DQ$2*$F105*Main!$C$4*$E105+Main!$C$5*DQ$2*$F105","v":1412.6497692618827},{"$f":"DR$2*$F105*Main!$C$4*$E105+Main!$C$5*DR$2*$F105","v":1877.9261412972796},{"$f":"DS$2*$F105*Main!$C$4*$E105+Main!$C$5*DS$2*$F105","v":2343.487609148875},{"$f":"DT$2*$F105*Main!$C$4*$E105+Main!$C$5*DT$2*$F105","v":2808.7639811842719},{"$f":"DU$2*$F105*Main!$C$4*$E105+Main!$C$5*DU$2*$F105","v":3274.3254490358677},{"$f":"DV$2*$F105*Main!$C$4*$E105+Main!$C$5*DV$2*$F105","v":1638.7307515070236},{"$f":"DW$2*$F105*Main!$C$4*$E105+Main!$C$5*DW$2*$F105","v":2058.9619845831112},{"$f":"DX$2*$F105*Main!$C$4*$E105+Main!$C$5*DX$2*$F105","v":2478.908121843001},{"$f":"DY$2*$F105*Main!$C$4*$E105+Main!$C$5*DY$2*$F105","v":2899.1393549190889},{"$f":"DZ$2*$F105*Main!$C$4*$E105+Main!$C$5*DZ$2*$F105","v":3319.3705879951763},{"$f":"EA$2*$F105*Main!$C$4*$E105+Main!$C$5*EA$2*$F105","v":1769.8748269581774},{"$f":"EB$2*$F105*Main!$C$4*$E105+Main!$C$5*EB$2*$F105","v":2208.9223839033439},{"$f":"EC$2*$F105*Main!$C$4*$E105+Main!$C$5*EC$2*$F105","v":2647.9699408485094},{"$f":"ED$2*$F105*Main!$C$4*$E105+Main!$C$5*ED$2*$F105","v":3087.3025936098743},{"$f":"EE$2*$F105*Main!$C$4*$E105+Main!$C$5*EE$2*$F105","v":3526.3501505550412},{"$f":"EF$2*$F105*Main!$C$4*$E105+Main!$C$5*EF$2*$F105","v":1750.4883114567021},{"$f":"EG$2*$F105*Main!$C$4*$E105+Main!$C$5*EG$2*$F105","v":2267.3670262239661},{"$f":"EH$2*$F105*Main!$C$4*$E105+Main!$C$5*EH$2*$F105","v":2783.9606451750324},{"$f":"EI$2*$F105*Main!$C$4*$E105+Main!$C$5*EI$2*$F105","v":3300.8393599422957},{"$f":"EJ$2*$F105*Main!$C$4*$E105+Main!$C$5*EJ$2*$F105","v":3817.7180747095599},{"$f":"EK$2*$F105*Main!$C$4*$E105+Main!$C$5*EK$2*$F105","v":1976.569293701843},{"$f":"EL$2*$F105*Main!$C$4*$E105+Main!$C$5*EL$2*$F105","v":2448.1177736935997},{"$f":"EM$2*$F105*Main!$C$4*$E105+Main!$C$5*EM$2*$F105","v":2919.6662536853564},{"$f":"EN$2*$F105*Main!$C$4*$E105+Main!$C$5*EN$2*$F105","v":3391.2147336771127},{"$f":"EO$2*$F105*Main!$C$4*$E105+Main!$C$5*EO$2*$F105","v":3862.7632136688694},{"$f":"EP$2*$F105*Main!$C$4*$E105+Main!$C$5*EP$2*$F105","v":2107.7133691529966},{"$f":"EQ$2*$F105*Main!$C$4*$E105+Main!$C$5*EQ$2*$F105","v":2598.3632688300299},{"$f":"ER$2*$F105*Main!$C$4*$E105+Main!$C$5*ER$2*$F105","v":3088.7280726908648},{"$f":"ES$2*$F105*Main!$C$4*$E105+Main!$C$5*ES$2*$F105","v":3579.0928765517006},{"$f":"ET$2*$F105*Main!$C$4*$E105+Main!$C$5*ET$2*$F105","v":4069.7427762287339},{"$f":"EU$2*$F105*Main!$C$4*$E105+Main!$C$5*EU$2*$F105","v":5004.001765910104},{"$f":"EV$2*$F105*Main!$C$4*$E105+Main!$C$5*EV$2*$F105","v":5140.2775660528241},{"$f":"EW$2*$F105*Main!$C$4*$E105+Main!$C$5*EW$2*$F105","v":5316.4667804632863},{"$f":"EX$2*$F105*Main!$C$4*$E105+Main!$C$5*EX$2*$F105","v":5299.3610314913976},{"$f":"EY$2*$F105*Main!$C$4*$E105+Main!$C$5*EY$2*$F105","v":5435.9219274503166},{"$f":"EZ$2*$F105*Main!$C$4*$E105+Main!$C$5*EZ$2*$F105","v":5611.8260460445808},{"$f":"FA$2*$F105*Main!$C$4*$E105+Main!$C$5*FA$2*$F105","v":5991.5736732205305},{"$f":"FB$2*$F105*Main!$C$4*$E105+Main!$C$5*FB$2*$F105","v":6128.1345691794495},{"$f":"FC$2*$F105*Main!$C$4*$E105+Main!$C$5*FC$2*$F105","v":6304.0386877737137},{"$f":"IF($D105<100,(FD$2*(1+Main!$C$3)*$E105*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E105*Main!$C$4)+(FD$2*Main!$C$5))","v":135.2454725952},{"$f":"IF($D105<100,(FE$2*(1+Main!$C$3)*$E105*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E105*Main!$C$4)+(FE$2*Main!$C$5))","v":147.841303764},{"$f":"IF($D105<100,(FF$2*(1+Main!$C$3)*$E105*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E105*Main!$C$4)+(FF$2*Main!$C$5))","v":148.8520214808},{"$f":"IF($D105<100,(FG$2*(1+Main!$C$3)*$E105*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E105*Main!$C$4)+(FG$2*Main!$C$5))","v":160.68504682560001},{"$f":"IF($D105<100,(FH$2*(1+Main!$C$3)*$E105*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E105*Main!$C$4)+(FH$2*Main!$C$5))","v":216.78941518080001},{"$f":"IF($D105<100,(FI$2*(1+Main!$C$3)*$E105*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E105*Main!$C$4)+(FI$2*Main!$C$5))","v":61.243772594399999}]
["FL",39460,"(Charlotte County, Punta Gorda)",39460,0.87849999999999995,{"$f":"IF($D106<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F106*Main!$C$4*$E106+Main!$C$5*G$2*$F106","v":1584.1234547841841},{"$f":"H$2*$F106*Main!$C$4*$E106+Main!$C$5*H$2*$F106","v":1938.7052968914172},{"$f":"I$2*$F106*Main!$C$4*$E106+Main!$C$5*I$2*$F106","v":2293.2871389986503},{"$f":"J$2*$F106*Main!$C$4*$E106+Main!$C$5*J$2*$F106","v":2647.8689811058839},{"$f":"K$2*$F106*Main!$C$4*$E106+Main!$C$5*K$2*$F106","v":3002.1803565143318},{"$f":"L$2*$F106*Main!$C$4*$E106+Main!$C$5*L$2*$F106","v":1865.1383548218771},{"$f":"M$2*$F106*Main!$C$4*$E106+Main!$C$5*M$2*$F106","v":2171.8475912441518},{"$f":"N$2*$F106*Main!$C$4*$E106+Main!$C$5*N$2*$F106","v":2478.5568276664271},{"$f":"O$2*$F106*Main!$C$4*$E106+Main!$C$5*O$2*$F106","v":2785.2660640887025},{"$f":"P$2*$F106*Main!$C$4*$E106+Main!$C$5*P$2*$F106","v":3092.2457672097621},{"$f":"Q$2*$F106*Main!$C$4*$E106+Main!$C$5*Q$2*$F106","v":2017.6815729366592},{"$f":"R$2*$F106*Main!$C$4*$E106+Main!$C$5*R$2*$F106","v":2334.1276105151974},{"$f":"S$2*$F106*Main!$C$4*$E106+Main!$C$5*S$2*$F106","v":2650.5736480937348},{"$f":"T$2*$F106*Main!$C$4*$E106+Main!$C$5*T$2*$F106","v":2967.0196856722723},{"$f":"U$2*$F106*Main!$C$4*$E106+Main!$C$5*U$2*$F106","v":3283.4657232508107},{"$f":"V$2*$F106*Main!$C$4*$E106+Main!$C$5*V$2*$F106","v":1675.0002655759693},{"$f":"W$2*$F106*Main!$C$4*$E106+Main!$C$5*W$2*$F106","v":2035.5323750564742},{"$f":"X$2*$F106*Main!$C$4*$E106+Main!$C$5*X$2*$F106","v":2396.334951235764},{"$f":"Y$2*$F106*Main!$C$4*$E106+Main!$C$5*Y$2*$F106","v":2756.8670607162694},{"$f":"Z$2*$F106*Main!$C$4*$E106+Main!$C$5*Z$2*$F106","v":3117.3991701967743},{"$f":"AA$2*$F106*Main!$C$4*$E106+Main!$C$5*AA$2*$F106","v":1956.015165613662},{"$f":"AB$2*$F106*Main!$C$4*$E106+Main!$C$5*AB$2*$F106","v":2268.9451361079937},{"$f":"AC$2*$F106*Main!$C$4*$E106+Main!$C$5*AC$2*$F106","v":2581.6046399035404},{"$f":"AD$2*$F106*Main!$C$4*$E106+Main!$C$5*AD$2*$F106","v":2894.5346103978727},{"$f":"AE$2*$F106*Main!$C$4*$E106+Main!$C$5*AE$2*$F106","v":3207.194114193419},{"$f":"AF$2*$F106*Main!$C$4*$E106+Main!$C$5*AF$2*$F106","v":2108.5583837284444},{"$f":"AG$2*$F106*Main!$C$4*$E106+Main!$C$5*AG$2*$F106","v":2430.9546886802541},{"$f":"AH$2*$F106*Main!$C$4*$E106+Main!$C$5*AH$2*$F106","v":2753.6214603308481},{"$f":"AI$2*$F106*Main!$C$4*$E106+Main!$C$5*AI$2*$F106","v":3076.0177652826574},{"$f":"AJ$2*$F106*Main!$C$4*$E106+Main!$C$5*AJ$2*$F106","v":3398.4140702344666},{"$f":"AK$2*$F106*Main!$C$4*$E106+Main!$C$5*AK$2*$F106","v":1796.710280029253},{"$f":"AL$2*$F106*Main!$C$4*$E106+Main!$C$5*AL$2*$F106","v":2218.9087968327553},{"$f":"AM$2*$F106*Main!$C$4*$E106+Main!$C$5*AM$2*$F106","v":2641.107313636257},{"$f":"AN$2*$F106*Main!$C$4*$E106+Main!$C$5*AN$2*$F106","v":3063.0353637409739},{"$f":"AO$2*$F106*Main!$C$4*$E106+Main!$C$5*AO$2*$F106","v":3485.2338805444761},{"$f":"AP$2*$F106*Main!$C$4*$E106+Main!$C$5*AP$2*$F106","v":2077.725180066946},{"$f":"AQ$2*$F106*Main!$C$4*$E106+Main!$C$5*AQ$2*$F106","v":2452.0510911854894},{"$f":"AR$2*$F106*Main!$C$4*$E106+Main!$C$5*AR$2*$F106","v":2826.3770023040333},{"$f":"AS$2*$F106*Main!$C$4*$E106+Main!$C$5*AS$2*$F106","v":3200.7029134225777},{"$f":"AT$2*$F106*Main!$C$4*$E106+Main!$C$5*AT$2*$F106","v":3575.0288245411211},{"$f":"AU$2*$F106*Main!$C$4*$E106+Main!$C$5*AU$2*$F106","v":2230.2683981817281},{"$f":"AV$2*$F106*Main!$C$4*$E106+Main!$C$5*AV$2*$F106","v":2614.3311104565346},{"$f":"AW$2*$F106*Main!$C$4*$E106+Main!$C$5*AW$2*$F106","v":2998.3938227313415},{"$f":"AX$2*$F106*Main!$C$4*$E106+Main!$C$5*AX$2*$F106","v":3382.1860683073628},{"$f":"AY$2*$F106*Main!$C$4*$E106+Main!$C$5*AY$2*$F106","v":3766.2487805821693},{"$f":"AZ$2*$F106*Main!$C$4*$E106+Main!$C$5*AZ$2*$F106","v":3356.7621986215659},{"$f":"BA$2*$F106*Main!$C$4*$E106+Main!$C$5*BA$2*$F106","v":3820.3421203391836},{"$f":"BB$2*$F106*Main!$C$4*$E106+Main!$C$5*BB$2*$F106","v":4283.6515753580179},{"$f":"BC$2*$F106*Main!$C$4*$E106+Main!$C$5*BC$2*$F106","v":3398.955003632037},{"$f":"BD$2*$F106*Main!$C$4*$E106+Main!$C$5*BD$2*$F106","v":3891.4748621196586},{"$f":"BE$2*$F106*Main!$C$4*$E106+Main!$C$5*BE$2*$F106","v":4383.9947206072802},{"$f":"BF$2*$F106*Main!$C$4*$E106+Main!$C$5*BF$2*$F106","v":3599.9117608293477},{"$f":"BG$2*$F106*Main!$C$4*$E106+Main!$C$5*BG$2*$F106","v":4081.0720179679961},{"$f":"BH$2*$F106*Main!$C$4*$E106+Main!$C$5*BH$2*$F106","v":4562.2322751066449},{"$f":"BI$2*$F106*Main!$C$4*$E106+Main!$C$5*BI$2*$F106","v":3477.9312796772792},{"$f":"BJ$2*$F106*Main!$C$4*$E106+Main!$C$5*BJ$2*$F106","v":3994.5226743567728},{"$f":"BK$2*$F106*Main!$C$4*$E106+Main!$C$5*BK$2*$F106","v":4511.1140690362654},{"$f":"BL$2*$F106*Main!$C$4*$E106+Main!$C$5*BL$2*$F106","v":3519.8536179889652},{"$f":"BM$2*$F106*Main!$C$4*$E106+Main!$C$5*BM$2*$F106","v":4065.6554161372474},{"$f":"BN$2*$F106*Main!$C$4*$E106+Main!$C$5*BN$2*$F106","v":4611.1867475867439},{"$f":"BO$2*$F106*Main!$C$4*$E106+Main!$C$5*BO$2*$F106","v":3720.8103751862764},{"$f":"BP$2*$F106*Main!$C$4*$E106+Main!$C$5*BP$2*$F106","v":4255.2525719855839},{"$f":"BQ$2*$F106*Main!$C$4*$E106+Main!$C$5*BQ$2*$F106","v":4789.4243020861068},{"$f":"BR$2*$F106*Main!$C$4*$E106+Main!$C$5*BR$2*$F106","v":3907.161930649193},{"$f":"BS$2*$F106*Main!$C$4*$E106+Main!$C$5*BS$2*$F106","v":4499.4840009885074},{"$f":"BT$2*$F106*Main!$C$4*$E106+Main!$C$5*BT$2*$F106","v":5091.806071327821},{"$f":"BU$2*$F106*Main!$C$4*$E106+Main!$C$5*BU$2*$F106","v":3949.354735659665},{"$f":"BV$2*$F106*Main!$C$4*$E106+Main!$C$5*BV$2*$F106","v":4570.6167427689816},{"$f":"BW$2*$F106*Main!$C$4*$E106+Main!$C$5*BW$2*$F106","v":5192.1492165770833},{"$f":"BX$2*$F106*Main!$C$4*$E106+Main!$C$5*BX$2*$F106","v":4150.3114928569757},{"$f":"BY$2*$F106*Main!$C$4*$E106+Main!$C$5*BY$2*$F106","v":4760.4843653161042},{"$f":"BZ$2*$F106*Main!$C$4*$E106+Main!$C$5*BZ$2*$F106","v":5370.3867710764489},{"$f":"CA$2*$F106*Main!$C$4*$E106+Main!$C$5*CA$2*$F106","v":3387.0544688854934},{"$f":"CB$2*$F106*Main!$C$4*$E106+Main!$C$5*CB$2*$F106","v":3840.6271227480638},{"$f":"CC$2*$F106*Main!$C$4*$E106+Main!$C$5*CC$2*$F106","v":4293.9293099118504},{"$f":"CD$2*$F106*Main!$C$4*$E106+Main!$C$5*CD$2*$F106","v":3387.0544688854934},{"$f":"CE$2*$F106*Main!$C$4*$E106+Main!$C$5*CE$2*$F106","v":3883.631327854891},{"$f":"CF$2*$F106*Main!$C$4*$E106+Main!$C$5*CF$2*$F106","v":4380.2081868242894},{"$f":"CG$2*$F106*Main!$C$4*$E106+Main!$C$5*CG$2*$F106","v":3601.2640943232732},{"$f":"CH$2*$F106*Main!$C$4*$E106+Main!$C$5*CH$2*$F106","v":4082.1538847631368},{"$f":"CI$2*$F106*Main!$C$4*$E106+Main!$C$5*CI$2*$F106","v":4562.7732085042153},{"$f":"CJ$2*$F106*Main!$C$4*$E106+Main!$C$5*CJ$2*$F106","v":3547.7116879638284},{"$f":"CK$2*$F106*Main!$C$4*$E106+Main!$C$5*CK$2*$F106","v":4041.0429465478046},{"$f":"CL$2*$F106*Main!$C$4*$E106+Main!$C$5*CL$2*$F106","v":4534.3742051317822},{"$f":"CM$2*$F106*Main!$C$4*$E106+Main!$C$5*CM$2*$F106","v":3547.7116879638284},{"$f":"CN$2*$F106*Main!$C$4*$E106+Main!$C$5*CN$2*$F106","v":4084.0471516546322},{"$f":"CO$2*$F106*Main!$C$4*$E106+Main!$C$5*CO$2*$F106","v":4620.3826153454356},{"$f":"CP$2*$F106*Main!$C$4*$E106+Main!$C$5*CP$2*$F106","v":3761.9213134016077},{"$f":"CQ$2*$F106*Main!$C$4*$E106+Main!$C$5*CQ$2*$F106","v":4282.5697085628772},{"$f":"CR$2*$F106*Main!$C$4*$E106+Main!$C$5*CR$2*$F106","v":4803.2181037241471},{"$f":"CS$2*$F106*Main!$C$4*$E106+Main!$C$5*CS$2*$F106","v":4111.9052216294949},{"$f":"CT$2*$F106*Main!$C$4*$E106+Main!$C$5*CT$2*$F106","v":4636.06968387497},{"$f":"CU$2*$F106*Main!$C$4*$E106+Main!$C$5*CU$2*$F106","v":5160.2341461204451},{"$f":"CV$2*$F106*Main!$C$4*$E106+Main!$C$5*CV$2*$F106","v":4111.9052216294949},{"$f":"CW$2*$F106*Main!$C$4*$E106+Main!$C$5*CW$2*$F106","v":4679.0738889817967},{"$f":"CX$2*$F106*Main!$C$4*$E106+Main!$C$5*CX$2*$F106","v":5246.5130230328841},{"$f":"CY$2*$F106*Main!$C$4*$E106+Main!$C$5*CY$2*$F106","v":4326.1148470672733},{"$f":"CZ$2*$F106*Main!$C$4*$E106+Main!$C$5*CZ$2*$F106","v":4877.5964458900417},{"$f":"DA$2*$F106*Main!$C$4*$E106+Main!$C$5*DA$2*$F106","v":5429.07804471281},{"$f":"DB$2*$F106*Main!$C$4*$E106+Main!$C$5*DB$2*$F106","v":1294.1831536865839},{"$f":"DC$2*$F106*Main!$C$4*$E106+Main!$C$5*DC$2*$F106","v":1712.8656034058795},{"$f":"DD$2*$F106*Main!$C$4*$E106+Main!$C$5*DD$2*$F106","v":2131.2775864263908},{"$f":"DE$2*$F106*Main!$C$4*$E106+Main!$C$5*DE$2*$F106","v":2549.9600361456869},{"$f":"DF$2*$F106*Main!$C$4*$E106+Main!$C$5*DF$2*$F106","v":2968.6424858649825},{"$f":"DG$2*$F106*Main!$C$4*$E106+Main!$C$5*DG$2*$F106","v":1508.6632458231481},{"$f":"DH$2*$F106*Main!$C$4*$E106+Main!$C$5*DH$2*$F106","v":1884.3414904356173},{"$f":"DI$2*$F106*Main!$C$4*$E106+Main!$C$5*DI$2*$F106","v":2260.0197350480867},{"$f":"DJ$2*$F106*Main!$C$4*$E106+Main!$C$5*DJ$2*$F106","v":2635.6979796605556},{"$f":"DK$2*$F106*Main!$C$4*$E106+Main!$C$5*DK$2*$F106","v":3011.3762242730245},{"$f":"DL$2*$F106*Main!$C$4*$E106+Main!$C$5*DL$2*$F106","v":1633.3483939630676},{"$f":"DM$2*$F106*Main!$C$4*$E106+Main!$C$5*DM$2*$F106","v":2026.8774406953519},{"$f":"DN$2*$F106*Main!$C$4*$E106+Main!$C$5*DN$2*$F106","v":2420.4064874276364},{"$f":"DO$2*$F106*Main!$C$4*$E106+Main!$C$5*DO$2*$F106","v":2814.206000858705},{"$f":"DP$2*$F106*Main!$C$4*$E106+Main!$C$5*DP$2*$F106","v":3207.7350475909889},{"$f":"DQ$2*$F106*Main!$C$4*$E106+Main!$C$5*DQ$2*$F106","v":1340.1624924800467},{"$f":"DR$2*$F106*Main!$C$4*$E106+Main!$C$5*DR$2*$F106","v":1781.5641448972888},{"$f":"DS$2*$F106*Main!$C$4*$E106+Main!$C$5*DS$2*$F106","v":2223.236264013316},{"$f":"DT$2*$F106*Main!$C$4*$E106+Main!$C$5*DT$2*$F106","v":2664.6379164305586},{"$f":"DU$2*$F106*Main!$C$4*$E106+Main!$C$5*DU$2*$F106","v":3106.3100355465867},{"$f":"DV$2*$F106*Main!$C$4*$E106+Main!$C$5*DV$2*$F106","v":1554.642584616611},{"$f":"DW$2*$F106*Main!$C$4*$E106+Main!$C$5*DW$2*$F106","v":1953.3104986258113},{"$f":"DX$2*$F106*Main!$C$4*$E106+Main!$C$5*DX$2*$F106","v":2351.7079459362267},{"$f":"DY$2*$F106*Main!$C$4*$E106+Main!$C$5*DY$2*$F106","v":2750.3758599454277},{"$f":"DZ$2*$F106*Main!$C$4*$E106+Main!$C$5*DZ$2*$F106","v":3149.0437739546273},{"$f":"EA$2*$F106*Main!$C$4*$E106+Main!$C$5*EA$2*$F106","v":1679.0572660577454},{"$f":"EB$2*$F106*Main!$C$4*$E106+Main!$C$5*EB$2*$F106","v":2095.5759821867614},{"$f":"EC$2*$F106*Main!$C$4*$E106+Main!$C$5*EC$2*$F106","v":2512.0946983157764},{"$f":"ED$2*$F106*Main!$C$4*$E106+Main!$C$5*ED$2*$F106","v":2928.8838811435767},{"$f":"EE$2*$F106*Main!$C$4*$E106+Main!$C$5*EE$2*$F106","v":3345.4025972725922},{"$f":"EF$2*$F106*Main!$C$4*$E106+Main!$C$5*EF$2*$F106","v":1660.6655305403601},{"$f":"EG$2*$F106*Main!$C$4*$E106+Main!$C$5*EG$2*$F106","v":2151.0216554377012},{"$f":"EH$2*$F106*Main!$C$4*$E106+Main!$C$5*EH$2*$F106","v":2641.107313636257},{"$f":"EI$2*$F106*Main!$C$4*$E106+Main!$C$5*EI$2*$F106","v":3131.4634385335976},{"$f":"EJ$2*$F106*Main!$C$4*$E106+Main!$C$5*EJ$2*$F106","v":3621.8195634309386},{"$f":"EK$2*$F106*Main!$C$4*$E106+Main!$C$5*EK$2*$F106","v":1875.1456226769246},{"$f":"EL$2*$F106*Main!$C$4*$E106+Main!$C$5*EL$2*$F106","v":2322.497542467439},{"$f":"EM$2*$F106*Main!$C$4*$E106+Main!$C$5*EM$2*$F106","v":2769.8494622579528},{"$f":"EN$2*$F106*Main!$C$4*$E106+Main!$C$5*EN$2*$F106","v":3217.2013820484667},{"$f":"EO$2*$F106*Main!$C$4*$E106+Main!$C$5*EO$2*$F106","v":3664.5533018389806},{"$f":"EP$2*$F106*Main!$C$4*$E106+Main!$C$5*EP$2*$F106","v":1999.5603041180591},{"$f":"EQ$2*$F106*Main!$C$4*$E106+Main!$C$5*EQ$2*$F106","v":2465.0334927271733},{"$f":"ER$2*$F106*Main!$C$4*$E106+Main!$C$5*ER$2*$F106","v":2930.2362146375021},{"$f":"ES$2*$F106*Main!$C$4*$E106+Main!$C$5*ES$2*$F106","v":3395.4389365478314},{"$f":"ET$2*$F106*Main!$C$4*$E106+Main!$C$5*ET$2*$F106","v":3860.9121251569454},{"$f":"EU$2*$F106*Main!$C$4*$E106+Main!$C$5*EU$2*$F106","v":4747.2314970756361},{"$f":"EV$2*$F106*Main!$C$4*$E106+Main!$C$5*EV$2*$F106","v":4876.5145790949018},{"$f":"EW$2*$F106*Main!$C$4*$E106+Main!$C$5*EW$2*$F106","v":5043.6629989440771},{"$f":"EX$2*$F106*Main!$C$4*$E106+Main!$C$5*EX$2*$F106","v":5027.4349970169733},{"$f":"EY$2*$F106*Main!$C$4*$E106+Main!$C$5*EY$2*$F106","v":5156.9885457350247},{"$f":"EZ$2*$F106*Main!$C$4*$E106+Main!$C$5*EZ$2*$F106","v":5323.8664988854152},{"$f":"FA$2*$F106*Main!$C$4*$E106+Main!$C$5*FA$2*$F106","v":5684.1281416671354},{"$f":"FB$2*$F106*Main!$C$4*$E106+Main!$C$5*FB$2*$F106","v":5813.6816903851868},{"$f":"FC$2*$F106*Main!$C$4*$E106+Main!$C$5*FC$2*$F106","v":5980.5596435355774},{"$f":"IF($D106<100,(FD$2*(1+Main!$C$3)*$E106*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E106*Main!$C$4)+(FD$2*Main!$C$5))","v":128.30562365399999},{"$f":"IF($D106<100,(FE$2*(1+Main!$C$3)*$E106*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E106*Main!$C$4)+(FE$2*Main!$C$5))","v":140.25512512374999},{"$f":"IF($D106<100,(FF$2*(1+Main!$C$3)*$E106*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E106*Main!$C$4)+(FF$2*Main!$C$5))","v":141.21397989725003},{"$f":"IF($D106<100,(FG$2*(1+Main!$C$3)*$E106*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E106*Main!$C$4)+(FG$2*Main!$C$5))","v":152.43981738700001},{"$f":"IF($D106<100,(FH$2*(1+Main!$C$3)*$E106*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E106*Main!$C$4)+(FH$2*Main!$C$5))","v":205.66530311600002},{"$f":"IF($D106<100,(FI$2*(1+Main!$C$3)*$E106*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E106*Main!$C$4)+(FI$2*Main!$C$5))","v":58.101171794249993}]
["FL",42680,"(Indian River County, Sebastian-Vero Beach)",42680,0.86450000000000005,{"$f":"IF($D107<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F107*Main!$C$4*$E107+Main!$C$5*G$2*$F107","v":1564.8689063148722},{"$f":"H$2*$F107*Main!$C$4*$E107+Main!$C$5*H$2*$F107","v":1915.1409118089468},{"$f":"I$2*$F107*Main!$C$4*$E107+Main!$C$5*I$2*$F107","v":2265.4129173030224},{"$f":"J$2*$F107*Main!$C$4*$E107+Main!$C$5*J$2*$F107","v":2615.6849227970974},{"$f":"K$2*$F107*Main!$C$4*$E107+Main!$C$5*K$2*$F107","v":2965.6897490345027},{"$f":"L$2*$F107*Main!$C$4*$E107+Main!$C$5*L$2*$F107","v":1842.4681539947685},{"$f":"M$2*$F107*Main!$C$4*$E107+Main!$C$5*M$2*$F107","v":2145.4494310582932},{"$f":"N$2*$F107*Main!$C$4*$E107+Main!$C$5*N$2*$F107","v":2448.430708121818},{"$f":"O$2*$F107*Main!$C$4*$E107+Main!$C$5*O$2*$F107","v":2751.4119851853429},{"$f":"P$2*$F107*Main!$C$4*$E107+Main!$C$5*P$2*$F107","v":3054.6604415055376},{"$f":"Q$2*$F107*Main!$C$4*$E107+Main!$C$5*Q$2*$F107","v":1993.1572547565215},{"$f":"R$2*$F107*Main!$C$4*$E107+Main!$C$5*R$2*$F107","v":2305.7569850601585},{"$f":"S$2*$F107*Main!$C$4*$E107+Main!$C$5*S$2*$F107","v":2618.356715363795},{"$f":"T$2*$F107*Main!$C$4*$E107+Main!$C$5*T$2*$F107","v":2930.9564456674316},{"$f":"U$2*$F107*Main!$C$4*$E107+Main!$C$5*U$2*$F107","v":3243.556175971069},{"$f":"V$2*$F107*Main!$C$4*$E107+Main!$C$5*V$2*$F107","v":1654.6411365559165},{"$f":"W$2*$F107*Main!$C$4*$E107+Main!$C$5*W$2*$F107","v":2010.7910856967267},{"$f":"X$2*$F107*Main!$C$4*$E107+Main!$C$5*X$2*$F107","v":2367.2082140942061},{"$f":"Y$2*$F107*Main!$C$4*$E107+Main!$C$5*Y$2*$F107","v":2723.3581632350169},{"$f":"Z$2*$F107*Main!$C$4*$E107+Main!$C$5*Z$2*$F107","v":3079.5081123758264},{"$f":"AA$2*$F107*Main!$C$4*$E107+Main!$C$5*AA$2*$F107","v":1932.2403842358126},{"$f":"AB$2*$F107*Main!$C$4*$E107+Main!$C$5*AB$2*$F107","v":2241.3667842027426},{"$f":"AC$2*$F107*Main!$C$4*$E107+Main!$C$5*AC$2*$F107","v":2550.2260049130023},{"$f":"AD$2*$F107*Main!$C$4*$E107+Main!$C$5*AD$2*$F107","v":2859.3524048799322},{"$f":"AE$2*$F107*Main!$C$4*$E107+Main!$C$5*AE$2*$F107","v":3168.2116255901915},{"$f":"AF$2*$F107*Main!$C$4*$E107+Main!$C$5*AF$2*$F107","v":2082.9294849975659},{"$f":"AG$2*$F107*Main!$C$4*$E107+Main!$C$5*AG$2*$F107","v":2401.4071589479381},{"$f":"AH$2*$F107*Main!$C$4*$E107+Main!$C$5*AH$2*$F107","v":2720.1520121549793},{"$f":"AI$2*$F107*Main!$C$4*$E107+Main!$C$5*AI$2*$F107","v":3038.6296861053511},{"$f":"AJ$2*$F107*Main!$C$4*$E107+Main!$C$5*AJ$2*$F107","v":3357.1073600557224},{"$f":"AK$2*$F107*Main!$C$4*$E107+Main!$C$5*AK$2*$F107","v":1774.8718020573151},{"$f":"AL$2*$F107*Main!$C$4*$E107+Main!$C$5*AL$2*$F107","v":2191.9386217188344},{"$f":"AM$2*$F107*Main!$C$4*$E107+Main!$C$5*AM$2*$F107","v":2609.0054413803527},{"$f":"AN$2*$F107*Main!$C$4*$E107+Main!$C$5*AN$2*$F107","v":3025.8050817852018},{"$f":"AO$2*$F107*Main!$C$4*$E107+Main!$C$5*AO$2*$F107","v":3442.8719014467206},{"$f":"AP$2*$F107*Main!$C$4*$E107+Main!$C$5*AP$2*$F107","v":2052.4710497372116},{"$f":"AQ$2*$F107*Main!$C$4*$E107+Main!$C$5*AQ$2*$F107","v":2422.2471409681798},{"$f":"AR$2*$F107*Main!$C$4*$E107+Main!$C$5*AR$2*$F107","v":2792.0232321991484},{"$f":"AS$2*$F107*Main!$C$4*$E107+Main!$C$5*AS$2*$F107","v":3161.7993234301175},{"$f":"AT$2*$F107*Main!$C$4*$E107+Main!$C$5*AT$2*$F107","v":3531.5754146610861},{"$f":"AU$2*$F107*Main!$C$4*$E107+Main!$C$5*AU$2*$F107","v":2203.1601504989649},{"$f":"AV$2*$F107*Main!$C$4*$E107+Main!$C$5*AV$2*$F107","v":2582.5546949700456},{"$f":"AW$2*$F107*Main!$C$4*$E107+Main!$C$5*AW$2*$F107","v":2961.9492394411259},{"$f":"AX$2*$F107*Main!$C$4*$E107+Main!$C$5*AX$2*$F107","v":3341.0766046555364},{"$f":"AY$2*$F107*Main!$C$4*$E107+Main!$C$5*AY$2*$F107","v":3720.4711491266171},{"$f":"AZ$2*$F107*Main!$C$4*$E107+Main!$C$5*AZ$2*$F107","v":3315.9617545285778},{"$f":"BA$2*$F107*Main!$C$4*$E107+Main!$C$5*BA$2*$F107","v":3773.9070004605719},{"$f":"BB$2*$F107*Main!$C$4*$E107+Main!$C$5*BB$2*$F107","v":4231.5850671358967},{"$f":"BC$2*$F107*Main!$C$4*$E107+Main!$C$5*BC$2*$F107","v":3357.6417185690625},{"$f":"BD$2*$F107*Main!$C$4*$E107+Main!$C$5*BD$2*$F107","v":3844.1751449647227},{"$f":"BE$2*$F107*Main!$C$4*$E107+Main!$C$5*BE$2*$F107","v":4330.7085713603828},{"$f":"BF$2*$F107*Main!$C$4*$E107+Main!$C$5*BF$2*$F107","v":3556.1559062747051},{"$f":"BG$2*$F107*Main!$C$4*$E107+Main!$C$5*BG$2*$F107","v":4031.4678038902348},{"$f":"BH$2*$F107*Main!$C$4*$E107+Main!$C$5*BH$2*$F107","v":4506.7797015057649},{"$f":"BI$2*$F107*Main!$C$4*$E107+Main!$C$5*BI$2*$F107","v":3435.6580615166367},{"$f":"BJ$2*$F107*Main!$C$4*$E107+Main!$C$5*BJ$2*$F107","v":3945.9704417559074},{"$f":"BK$2*$F107*Main!$C$4*$E107+Main!$C$5*BK$2*$F107","v":4456.2828219951771},{"$f":"BL$2*$F107*Main!$C$4*$E107+Main!$C$5*BL$2*$F107","v":3477.0708463004512},{"$f":"BM$2*$F107*Main!$C$4*$E107+Main!$C$5*BM$2*$F107","v":4016.2385862600581},{"$f":"BN$2*$F107*Main!$C$4*$E107+Main!$C$5*BN$2*$F107","v":4555.1391469629943},{"$f":"BO$2*$F107*Main!$C$4*$E107+Main!$C$5*BO$2*$F107","v":3675.5850340060947},{"$f":"BP$2*$F107*Main!$C$4*$E107+Main!$C$5*BP$2*$F107","v":4203.5312451855698},{"$f":"BQ$2*$F107*Main!$C$4*$E107+Main!$C$5*BQ$2*$F107","v":4731.2102771083755},{"$f":"BR$2*$F107*Main!$C$4*$E107+Main!$C$5*BR$2*$F107","v":3859.6715418515696},{"$f":"BS$2*$F107*Main!$C$4*$E107+Main!$C$5*BS$2*$F107","v":4444.7941139583763},{"$f":"BT$2*$F107*Main!$C$4*$E107+Main!$C$5*BT$2*$F107","v":5029.916686065184},{"$f":"BU$2*$F107*Main!$C$4*$E107+Main!$C$5*BU$2*$F107","v":3901.3515058920548},{"$f":"BV$2*$F107*Main!$C$4*$E107+Main!$C$5*BV$2*$F107","v":4515.0622584625271},{"$f":"BW$2*$F107*Main!$C$4*$E107+Main!$C$5*BW$2*$F107","v":5129.0401902896701},{"$f":"BX$2*$F107*Main!$C$4*$E107+Main!$C$5*BX$2*$F107","v":4099.8656935976969},{"$f":"BY$2*$F107*Main!$C$4*$E107+Main!$C$5*BY$2*$F107","v":4702.622096644709},{"$f":"BZ$2*$F107*Main!$C$4*$E107+Main!$C$5*BZ$2*$F107","v":5305.1113204350531},{"$f":"CA$2*$F107*Main!$C$4*$E107+Main!$C$5*CA$2*$F107","v":3345.885831275592},{"$f":"CB$2*$F107*Main!$C$4*$E107+Main!$C$5*CB$2*$F107","v":3793.9454447108046},{"$f":"CC$2*$F107*Main!$C$4*$E107+Main!$C$5*CC$2*$F107","v":4241.7378788893484},{"$f":"CD$2*$F107*Main!$C$4*$E107+Main!$C$5*CD$2*$F107","v":3345.885831275592},{"$f":"CE$2*$F107*Main!$C$4*$E107+Main!$C$5*CE$2*$F107","v":3836.4269465212988},{"$f":"CF$2*$F107*Main!$C$4*$E107+Main!$C$5*CF$2*$F107","v":4326.9680617670065},{"$f":"CG$2*$F107*Main!$C$4*$E107+Main!$C$5*CG$2*$F107","v":3557.4918025580537},{"$f":"CH$2*$F107*Main!$C$4*$E107+Main!$C$5*CH$2*$F107","v":4032.536520916914},{"$f":"CI$2*$F107*Main!$C$4*$E107+Main!$C$5*CI$2*$F107","v":4507.3140600191045},{"$f":"CJ$2*$F107*Main!$C$4*$E107+Main!$C$5*CJ$2*$F107","v":3504.5903097374385},{"$f":"CK$2*$F107*Main!$C$4*$E107+Main!$C$5*CK$2*$F107","v":3991.9252739031076},{"$f":"CL$2*$F107*Main!$C$4*$E107+Main!$C$5*CL$2*$F107","v":4479.2602380687777},{"$f":"CM$2*$F107*Main!$C$4*$E107+Main!$C$5*CM$2*$F107","v":3504.5903097374385},{"$f":"CN$2*$F107*Main!$C$4*$E107+Main!$C$5*CN$2*$F107","v":4034.4067757136027},{"$f":"CO$2*$F107*Main!$C$4*$E107+Main!$C$5*CO$2*$F107","v":4564.2232416897659},{"$f":"CP$2*$F107*Main!$C$4*$E107+Main!$C$5*CP$2*$F107","v":3716.1962810199002},{"$f":"CQ$2*$F107*Main!$C$4*$E107+Main!$C$5*CQ$2*$F107","v":4230.5163501092165},{"$f":"CR$2*$F107*Main!$C$4*$E107+Main!$C$5*CR$2*$F107","v":4744.8364191985347},{"$f":"CS$2*$F107*Main!$C$4*$E107+Main!$C$5*CS$2*$F107","v":4061.926239150589},{"$f":"CT$2*$F107*Main!$C$4*$E107+Main!$C$5*CT$2*$F107","v":4579.7196385766129},{"$f":"CU$2*$F107*Main!$C$4*$E107+Main!$C$5*CU$2*$F107","v":5097.5130380026367},{"$f":"CV$2*$F107*Main!$C$4*$E107+Main!$C$5*CV$2*$F107","v":4061.926239150589},{"$f":"CW$2*$F107*Main!$C$4*$E107+Main!$C$5*CW$2*$F107","v":4622.2011403871074},{"$f":"CX$2*$F107*Main!$C$4*$E107+Main!$C$5*CX$2*$F107","v":5182.7432208802948},{"$f":"CY$2*$F107*Main!$C$4*$E107+Main!$C$5*CY$2*$F107","v":4273.5322104330498},{"$f":"CZ$2*$F107*Main!$C$4*$E107+Main!$C$5*CZ$2*$F107","v":4818.3107147827213},{"$f":"DA$2*$F107*Main!$C$4*$E107+Main!$C$5*DA$2*$F107","v":5363.0892191323928},{"$f":"DB$2*$F107*Main!$C$4*$E107+Main!$C$5*DB$2*$F107","v":1278.4527431648735},{"$f":"DC$2*$F107*Main!$C$4*$E107+Main!$C$5*DC$2*$F107","v":1692.0462324896848},{"$f":"DD$2*$F107*Main!$C$4*$E107+Main!$C$5*DD$2*$F107","v":2105.3725425578273},{"$f":"DE$2*$F107*Main!$C$4*$E107+Main!$C$5*DE$2*$F107","v":2518.9660318826391},{"$f":"DF$2*$F107*Main!$C$4*$E107+Main!$C$5*DF$2*$F107","v":2932.5595212074495},{"$f":"DG$2*$F107*Main!$C$4*$E107+Main!$C$5*DG$2*$F107","v":1490.3258937040048},{"$f":"DH$2*$F107*Main!$C$4*$E107+Main!$C$5*DH$2*$F107","v":1861.4378812183224},{"$f":"DI$2*$F107*Main!$C$4*$E107+Main!$C$5*DI$2*$F107","v":2232.5498687326399},{"$f":"DJ$2*$F107*Main!$C$4*$E107+Main!$C$5*DJ$2*$F107","v":2603.6618562469575},{"$f":"DK$2*$F107*Main!$C$4*$E107+Main!$C$5*DK$2*$F107","v":2974.7738437612747},{"$f":"DL$2*$F107*Main!$C$4*$E107+Main!$C$5*DL$2*$F107","v":1613.495531028771},{"$f":"DM$2*$F107*Main!$C$4*$E107+Main!$C$5*DM$2*$F107","v":2002.2413494832938},{"$f":"DN$2*$F107*Main!$C$4*$E107+Main!$C$5*DN$2*$F107","v":2390.9871679378166},{"$f":"DO$2*$F107*Main!$C$4*$E107+Main!$C$5*DO$2*$F107","v":2780.000165649009},{"$f":"DP$2*$F107*Main!$C$4*$E107+Main!$C$5*DP$2*$F107","v":3168.7459841035316},{"$f":"DQ$2*$F107*Main!$C$4*$E107+Main!$C$5*DQ$2*$F107","v":1323.873216798735},{"$f":"DR$2*$F107*Main!$C$4*$E107+Main!$C$5*DR$2*$F107","v":1759.9097636838078},{"$f":"DS$2*$F107*Main!$C$4*$E107+Main!$C$5*DS$2*$F107","v":2196.2134898255504},{"$f":"DT$2*$F107*Main!$C$4*$E107+Main!$C$5*DT$2*$F107","v":2632.2500367106231},{"$f":"DU$2*$F107*Main!$C$4*$E107+Main!$C$5*DU$2*$F107","v":3068.5537628523662},{"$f":"DV$2*$F107*Main!$C$4*$E107+Main!$C$5*DV$2*$F107","v":1535.7463673378668},{"$f":"DW$2*$F107*Main!$C$4*$E107+Main!$C$5*DW$2*$F107","v":1929.568591669115},{"$f":"DX$2*$F107*Main!$C$4*$E107+Main!$C$5*DX$2*$F107","v":2323.1236367436936},{"$f":"DY$2*$F107*Main!$C$4*$E107+Main!$C$5*DY$2*$F107","v":2716.9458610749416},{"$f":"DZ$2*$F107*Main!$C$4*$E107+Main!$C$5*DZ$2*$F107","v":3110.7680854061896},{"$f":"EA$2*$F107*Main!$C$4*$E107+Main!$C$5*EA$2*$F107","v":1658.6488254059632},{"$f":"EB$2*$F107*Main!$C$4*$E107+Main!$C$5*EB$2*$F107","v":2070.104880677417},{"$f":"EC$2*$F107*Main!$C$4*$E107+Main!$C$5*EC$2*$F107","v":2481.5609359488699},{"$f":"ED$2*$F107*Main!$C$4*$E107+Main!$C$5*ED$2*$F107","v":2893.2841704769935},{"$f":"EE$2*$F107*Main!$C$4*$E107+Main!$C$5*EE$2*$F107","v":3304.7402257484473},{"$f":"EF$2*$F107*Main!$C$4*$E107+Main!$C$5*EF$2*$F107","v":1640.4806359524184},{"$f":"EG$2*$F107*Main!$C$4*$E107+Main!$C$5*EG$2*$F107","v":2124.8766282947204},{"$f":"EH$2*$F107*Main!$C$4*$E107+Main!$C$5*EH$2*$F107","v":2609.0054413803527},{"$f":"EI$2*$F107*Main!$C$4*$E107+Main!$C$5*EI$2*$F107","v":3093.4014337226545},{"$f":"EJ$2*$F107*Main!$C$4*$E107+Main!$C$5*EJ$2*$F107","v":3577.7974260649571},{"$f":"EK$2*$F107*Main!$C$4*$E107+Main!$C$5*EK$2*$F107","v":1852.35378649155},{"$f":"EL$2*$F107*Main!$C$4*$E107+Main!$C$5*EL$2*$F107","v":2294.2682770233578},{"$f":"EM$2*$F107*Main!$C$4*$E107+Main!$C$5*EM$2*$F107","v":2736.1827675551658},{"$f":"EN$2*$F107*Main!$C$4*$E107+Main!$C$5*EN$2*$F107","v":3178.0972580869734},{"$f":"EO$2*$F107*Main!$C$4*$E107+Main!$C$5*EO$2*$F107","v":3620.0117486187814},{"$f":"EP$2*$F107*Main!$C$4*$E107+Main!$C$5*EP$2*$F107","v":1975.2562445596463},{"$f":"EQ$2*$F107*Main!$C$4*$E107+Main!$C$5*EQ$2*$F107","v":2435.0717452883291},{"$f":"ER$2*$F107*Main!$C$4*$E107+Main!$C$5*ER$2*$F107","v":2894.6200667603421},{"$f":"ES$2*$F107*Main!$C$4*$E107+Main!$C$5*ES$2*$F107","v":3354.1683882323555},{"$f":"ET$2*$F107*Main!$C$4*$E107+Main!$C$5*ET$2*$F107","v":3813.9838889610382},{"$f":"EU$2*$F107*Main!$C$4*$E107+Main!$C$5*EU$2*$F107","v":4689.5303130678903},{"$f":"EV$2*$F107*Main!$C$4*$E107+Main!$C$5*EV$2*$F107","v":4817.241997756043},{"$f":"EW$2*$F107*Main!$C$4*$E107+Main!$C$5*EW$2*$F107","v":4982.358778377964},{"$f":"EX$2*$F107*Main!$C$4*$E107+Main!$C$5*EX$2*$F107","v":4966.3280229777774},{"$f":"EY$2*$F107*Main!$C$4*$E107+Main!$C$5*EY$2*$F107","v":5094.3068869225999},{"$f":"EZ$2*$F107*Main!$C$4*$E107+Main!$C$5*EZ$2*$F107","v":5259.1564882878502},{"$f":"FA$2*$F107*Main!$C$4*$E107+Main!$C$5*FA$2*$F107","v":5615.0392581719916},{"$f":"FB$2*$F107*Main!$C$4*$E107+Main!$C$5*FB$2*$F107","v":5743.0181221168141},{"$f":"FC$2*$F107*Main!$C$4*$E107+Main!$C$5*FC$2*$F107","v":5907.8677234820643},{"$f":"IF($D107<100,(FD$2*(1+Main!$C$3)*$E107*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E107*Main!$C$4)+(FD$2*Main!$C$5))","v":126.74610703800002},{"$f":"IF($D107<100,(FE$2*(1+Main!$C$3)*$E107*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E107*Main!$C$4)+(FE$2*Main!$C$5))","v":138.55036587875},{"$f":"IF($D107<100,(FF$2*(1+Main!$C$3)*$E107*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E107*Main!$C$4)+(FF$2*Main!$C$5))","v":139.49756605825002},{"$f":"IF($D107<100,(FG$2*(1+Main!$C$3)*$E107*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E107*Main!$C$4)+(FG$2*Main!$C$5))","v":150.58695683900001},{"$f":"IF($D107<100,(FH$2*(1+Main!$C$3)*$E107*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E107*Main!$C$4)+(FH$2*Main!$C$5))","v":203.16550265200004},{"$f":"IF($D107<100,(FI$2*(1+Main!$C$3)*$E107*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E107*Main!$C$4)+(FI$2*Main!$C$5))","v":57.394969367249999}]
["FL",42700,"(Highlands County, Sebring)",42700,0.77849999999999997,{"$f":"IF($D108<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F108*Main!$C$4*$E108+Main!$C$5*G$2*$F108","v":1446.5909657176694},{"$f":"H$2*$F108*Main!$C$4*$E108+Main!$C$5*H$2*$F108","v":1770.3882605880572},{"$f":"I$2*$F108*Main!$C$4*$E108+Main!$C$5*I$2*$F108","v":2094.1855554584454},{"$f":"J$2*$F108*Main!$C$4*$E108+Main!$C$5*J$2*$F108","v":2417.982850328834},{"$f":"K$2*$F108*Main!$C$4*$E108+Main!$C$5*K$2*$F108","v":2741.533160229832},{"$f":"L$2*$F108*Main!$C$4*$E108+Main!$C$5*L$2*$F108","v":1703.208348913957},{"$f":"M$2*$F108*Main!$C$4*$E108+Main!$C$5*M$2*$F108","v":1983.2893042023022},{"$f":"N$2*$F108*Main!$C$4*$E108+Main!$C$5*N$2*$F108","v":2263.3702594906472},{"$f":"O$2*$F108*Main!$C$4*$E108+Main!$C$5*O$2*$F108","v":2543.4512147789924},{"$f":"P$2*$F108*Main!$C$4*$E108+Main!$C$5*P$2*$F108","v":2823.7791550367269},{"$f":"Q$2*$F108*Main!$C$4*$E108+Main!$C$5*Q$2*$F108","v":1842.5078716499593},{"$f":"R$2*$F108*Main!$C$4*$E108+Main!$C$5*R$2*$F108","v":2131.4802858363473},{"$f":"S$2*$F108*Main!$C$4*$E108+Main!$C$5*S$2*$F108","v":2420.4527000227349},{"$f":"T$2*$F108*Main!$C$4*$E108+Main!$C$5*T$2*$F108","v":2709.4251142091225},{"$f":"U$2*$F108*Main!$C$4*$E108+Main!$C$5*U$2*$F108","v":2998.3975283955106},{"$f":"V$2*$F108*Main!$C$4*$E108+Main!$C$5*V$2*$F108","v":1529.5779154327342},{"$f":"W$2*$F108*Main!$C$4*$E108+Main!$C$5*W$2*$F108","v":1858.8088796297043},{"$f":"X$2*$F108*Main!$C$4*$E108+Main!$C$5*X$2*$F108","v":2188.2868287960641},{"$f":"Y$2*$F108*Main!$C$4*$E108+Main!$C$5*Y$2*$F108","v":2517.5177929930346},{"$f":"Z$2*$F108*Main!$C$4*$E108+Main!$C$5*Z$2*$F108","v":2846.7487571900047},{"$f":"AA$2*$F108*Main!$C$4*$E108+Main!$C$5*AA$2*$F108","v":1786.1952986290221},{"$f":"AB$2*$F108*Main!$C$4*$E108+Main!$C$5*AB$2*$F108","v":2071.9569082133389},{"$f":"AC$2*$F108*Main!$C$4*$E108+Main!$C$5*AC$2*$F108","v":2357.4715328282655},{"$f":"AD$2*$F108*Main!$C$4*$E108+Main!$C$5*AD$2*$F108","v":2643.2331424125823},{"$f":"AE$2*$F108*Main!$C$4*$E108+Main!$C$5*AE$2*$F108","v":2928.7477670275089},{"$f":"AF$2*$F108*Main!$C$4*$E108+Main!$C$5*AF$2*$F108","v":1925.4948213650246},{"$f":"AG$2*$F108*Main!$C$4*$E108+Main!$C$5*AG$2*$F108","v":2219.9009048779944},{"$f":"AH$2*$F108*Main!$C$4*$E108+Main!$C$5*AH$2*$F108","v":2514.5539733603532},{"$f":"AI$2*$F108*Main!$C$4*$E108+Main!$C$5*AI$2*$F108","v":2808.9600568733226},{"$f":"AJ$2*$F108*Main!$C$4*$E108+Main!$C$5*AJ$2*$F108","v":3103.366140386292},{"$f":"AK$2*$F108*Main!$C$4*$E108+Main!$C$5*AK$2*$F108","v":1640.7211516582679},{"$f":"AL$2*$F108*Main!$C$4*$E108+Main!$C$5*AL$2*$F108","v":2026.2646888761751},{"$f":"AM$2*$F108*Main!$C$4*$E108+Main!$C$5*AM$2*$F108","v":2411.8082260940823},{"$f":"AN$2*$F108*Main!$C$4*$E108+Main!$C$5*AN$2*$F108","v":2797.1047783425993},{"$f":"AO$2*$F108*Main!$C$4*$E108+Main!$C$5*AO$2*$F108","v":3182.648315560506},{"$f":"AP$2*$F108*Main!$C$4*$E108+Main!$C$5*AP$2*$F108","v":1897.3385348545562},{"$f":"AQ$2*$F108*Main!$C$4*$E108+Main!$C$5*AQ$2*$F108","v":2239.1657324904195},{"$f":"AR$2*$F108*Main!$C$4*$E108+Main!$C$5*AR$2*$F108","v":2580.9929301262832},{"$f":"AS$2*$F108*Main!$C$4*$E108+Main!$C$5*AS$2*$F108","v":2922.8201277621474},{"$f":"AT$2*$F108*Main!$C$4*$E108+Main!$C$5*AT$2*$F108","v":3264.6473253980112},{"$f":"AU$2*$F108*Main!$C$4*$E108+Main!$C$5*AU$2*$F108","v":2036.6380575905582},{"$f":"AV$2*$F108*Main!$C$4*$E108+Main!$C$5*AV$2*$F108","v":2387.3567141244648},{"$f":"AW$2*$F108*Main!$C$4*$E108+Main!$C$5*AW$2*$F108","v":2738.0753706583714},{"$f":"AX$2*$F108*Main!$C$4*$E108+Main!$C$5*AX$2*$F108","v":3088.5470422228873},{"$f":"AY$2*$F108*Main!$C$4*$E108+Main!$C$5*AY$2*$F108","v":3439.2656987567943},{"$f":"AZ$2*$F108*Main!$C$4*$E108+Main!$C$5*AZ$2*$F108","v":3065.3304551002207},{"$f":"BA$2*$F108*Main!$C$4*$E108+Main!$C$5*BA$2*$F108","v":3488.662692634809},{"$f":"BB$2*$F108*Main!$C$4*$E108+Main!$C$5*BB$2*$F108","v":3911.747945200008},{"$f":"BC$2*$F108*Main!$C$4*$E108+Main!$C$5*BC$2*$F108","v":3103.8601103250721},{"$f":"BD$2*$F108*Main!$C$4*$E108+Main!$C$5*BD$2*$F108","v":3553.6197395843992},{"$f":"BE$2*$F108*Main!$C$4*$E108+Main!$C$5*BE$2*$F108","v":4003.3793688437254},{"$f":"BF$2*$F108*Main!$C$4*$E108+Main!$C$5*BF$2*$F108","v":3287.3699425818977},{"$f":"BG$2*$F108*Main!$C$4*$E108+Main!$C$5*BG$2*$F108","v":3726.7562031268412},{"$f":"BH$2*$F108*Main!$C$4*$E108+Main!$C$5*BH$2*$F108","v":4166.1424636717848},{"$f":"BI$2*$F108*Main!$C$4*$E108+Main!$C$5*BI$2*$F108","v":3175.9797213869742},{"$f":"BJ$2*$F108*Main!$C$4*$E108+Main!$C$5*BJ$2*$F108","v":3647.721012922018},{"$f":"BK$2*$F108*Main!$C$4*$E108+Main!$C$5*BK$2*$F108","v":4119.4623044570608},{"$f":"BL$2*$F108*Main!$C$4*$E108+Main!$C$5*BL$2*$F108","v":3214.2623916424354},{"$f":"BM$2*$F108*Main!$C$4*$E108+Main!$C$5*BM$2*$F108","v":3712.6780598716077},{"$f":"BN$2*$F108*Main!$C$4*$E108+Main!$C$5*BN$2*$F108","v":4210.8467431313884},{"$f":"BO$2*$F108*Main!$C$4*$E108+Main!$C$5*BO$2*$F108","v":3397.7722238992615},{"$f":"BP$2*$F108*Main!$C$4*$E108+Main!$C$5*BP$2*$F108","v":3885.8145234140497},{"$f":"BQ$2*$F108*Main!$C$4*$E108+Main!$C$5*BQ$2*$F108","v":4373.6098379594478},{"$f":"BR$2*$F108*Main!$C$4*$E108+Main!$C$5*BR$2*$F108","v":3567.9448678090234},{"$f":"BS$2*$F108*Main!$C$4*$E108+Main!$C$5*BS$2*$F108","v":4108.841950773287},{"$f":"BT$2*$F108*Main!$C$4*$E108+Main!$C$5*BT$2*$F108","v":4649.7390337375518},{"$f":"BU$2*$F108*Main!$C$4*$E108+Main!$C$5*BU$2*$F108","v":3606.4745230338749},{"$f":"BV$2*$F108*Main!$C$4*$E108+Main!$C$5*BV$2*$F108","v":4173.7989977228772},{"$f":"BW$2*$F108*Main!$C$4*$E108+Main!$C$5*BW$2*$F108","v":4741.3704573812684},{"$f":"BX$2*$F108*Main!$C$4*$E108+Main!$C$5*BX$2*$F108","v":3789.9843552907005},{"$f":"BY$2*$F108*Main!$C$4*$E108+Main!$C$5*BY$2*$F108","v":4347.1824462347095},{"$f":"BZ$2*$F108*Main!$C$4*$E108+Main!$C$5*BZ$2*$F108","v":4904.1335522093295},{"$f":"CA$2*$F108*Main!$C$4*$E108+Main!$C$5*CA$2*$F108","v":3092.9927716719085},{"$f":"CB$2*$F108*Main!$C$4*$E108+Main!$C$5*CB$2*$F108","v":3507.1865653390641},{"$f":"CC$2*$F108*Main!$C$4*$E108+Main!$C$5*CC$2*$F108","v":3921.1333740368309},{"$f":"CD$2*$F108*Main!$C$4*$E108+Main!$C$5*CD$2*$F108","v":3092.9927716719085},{"$f":"CE$2*$F108*Main!$C$4*$E108+Main!$C$5*CE$2*$F108","v":3546.457175472086},{"$f":"CF$2*$F108*Main!$C$4*$E108+Main!$C$5*CF$2*$F108","v":3999.9215792722644},{"$f":"CG$2*$F108*Main!$C$4*$E108+Main!$C$5*CG$2*$F108","v":3288.6048674288481},{"$f":"CH$2*$F108*Main!$C$4*$E108+Main!$C$5*CH$2*$F108","v":3727.7441430044018},{"$f":"CI$2*$F108*Main!$C$4*$E108+Main!$C$5*CI$2*$F108","v":4166.6364336105653},{"$f":"CJ$2*$F108*Main!$C$4*$E108+Main!$C$5*CJ$2*$F108","v":3239.7018434896136},{"$f":"CK$2*$F108*Main!$C$4*$E108+Main!$C$5*CK$2*$F108","v":3690.2024276571101},{"$f":"CL$2*$F108*Main!$C$4*$E108+Main!$C$5*CL$2*$F108","v":4140.7030118246075},{"$f":"CM$2*$F108*Main!$C$4*$E108+Main!$C$5*CM$2*$F108","v":3239.7018434896136},{"$f":"CN$2*$F108*Main!$C$4*$E108+Main!$C$5*CN$2*$F108","v":3729.4730377901324},{"$f":"CO$2*$F108*Main!$C$4*$E108+Main!$C$5*CO$2*$F108","v":4219.2442320906503},{"$f":"CP$2*$F108*Main!$C$4*$E108+Main!$C$5*CP$2*$F108","v":3435.3139392465528},{"$f":"CQ$2*$F108*Main!$C$4*$E108+Main!$C$5*CQ$2*$F108","v":3910.7600053224473},{"$f":"CR$2*$F108*Main!$C$4*$E108+Main!$C$5*CR$2*$F108","v":4386.2060713983419},{"$f":"CS$2*$F108*Main!$C$4*$E108+Main!$C$5*CS$2*$F108","v":3754.9124896373096},{"$f":"CT$2*$F108*Main!$C$4*$E108+Main!$C$5*CT$2*$F108","v":4233.5693603152758},{"$f":"CU$2*$F108*Main!$C$4*$E108+Main!$C$5*CU$2*$F108","v":4712.2262309932394},{"$f":"CV$2*$F108*Main!$C$4*$E108+Main!$C$5*CV$2*$F108","v":3754.9124896373096},{"$f":"CW$2*$F108*Main!$C$4*$E108+Main!$C$5*CW$2*$F108","v":4272.8399704482963},{"$f":"CX$2*$F108*Main!$C$4*$E108+Main!$C$5*CX$2*$F108","v":4791.0144362286737},{"$f":"CY$2*$F108*Main!$C$4*$E108+Main!$C$5*CY$2*$F108","v":3950.5245853942488},{"$f":"CZ$2*$F108*Main!$C$4*$E108+Main!$C$5*CZ$2*$F108","v":4454.1269379806117},{"$f":"DA$2*$F108*Main!$C$4*$E108+Main!$C$5*DA$2*$F108","v":4957.7292905669747},{"$f":"DB$2*$F108*Main!$C$4*$E108+Main!$C$5*DB$2*$F108","v":1181.8230785315086},{"$f":"DC$2*$F108*Main!$C$4*$E108+Main!$C$5*DC$2*$F108","v":1564.1558111473446},{"$f":"DD$2*$F108*Main!$C$4*$E108+Main!$C$5*DD$2*$F108","v":1946.2415587937912},{"$f":"DE$2*$F108*Main!$C$4*$E108+Main!$C$5*DE$2*$F108","v":2328.5742914096272},{"$f":"DF$2*$F108*Main!$C$4*$E108+Main!$C$5*DF$2*$F108","v":2710.9070240254623},{"$f":"DG$2*$F108*Main!$C$4*$E108+Main!$C$5*DG$2*$F108","v":1377.6821592578381},{"$f":"DH$2*$F108*Main!$C$4*$E108+Main!$C$5*DH$2*$F108","v":1720.7442817406525},{"$f":"DI$2*$F108*Main!$C$4*$E108+Main!$C$5*DI$2*$F108","v":2063.8064042234664},{"$f":"DJ$2*$F108*Main!$C$4*$E108+Main!$C$5*DJ$2*$F108","v":2406.868526706281},{"$f":"DK$2*$F108*Main!$C$4*$E108+Main!$C$5*DK$2*$F108","v":2749.9306491890948},{"$f":"DL$2*$F108*Main!$C$4*$E108+Main!$C$5*DL$2*$F108","v":1491.5422301466626},{"$f":"DM$2*$F108*Main!$C$4*$E108+Main!$C$5*DM$2*$F108","v":1850.9053606092218},{"$f":"DN$2*$F108*Main!$C$4*$E108+Main!$C$5*DN$2*$F108","v":2210.2684910717812},{"$f":"DO$2*$F108*Main!$C$4*$E108+Main!$C$5*DO$2*$F108","v":2569.8786065037302},{"$f":"DP$2*$F108*Main!$C$4*$E108+Main!$C$5*DP$2*$F108","v":2929.241736966289},{"$f":"DQ$2*$F108*Main!$C$4*$E108+Main!$C$5*DQ$2*$F108","v":1223.8105233278216},{"$f":"DR$2*$F108*Main!$C$4*$E108+Main!$C$5*DR$2*$F108","v":1626.8899933724238},{"$f":"DS$2*$F108*Main!$C$4*$E108+Main!$C$5*DS$2*$F108","v":2030.2164483864162},{"$f":"DT$2*$F108*Main!$C$4*$E108+Main!$C$5*DT$2*$F108","v":2433.2959184310184},{"$f":"DU$2*$F108*Main!$C$4*$E108+Main!$C$5*DU$2*$F108","v":2836.6223734450114},{"$f":"DV$2*$F108*Main!$C$4*$E108+Main!$C$5*DV$2*$F108","v":1419.669604054151},{"$f":"DW$2*$F108*Main!$C$4*$E108+Main!$C$5*DW$2*$F108","v":1783.7254489351212},{"$f":"DX$2*$F108*Main!$C$4*$E108+Main!$C$5*DX$2*$F108","v":2147.5343088467021},{"$f":"DY$2*$F108*Main!$C$4*$E108+Main!$C$5*DY$2*$F108","v":2511.5901537276723},{"$f":"DZ$2*$F108*Main!$C$4*$E108+Main!$C$5*DZ$2*$F108","v":2875.6459986086425},{"$f":"EA$2*$F108*Main!$C$4*$E108+Main!$C$5*EA$2*$F108","v":1533.2826899735855},{"$f":"EB$2*$F108*Main!$C$4*$E108+Main!$C$5*EB$2*$F108","v":1913.6395428343012},{"$f":"EC$2*$F108*Main!$C$4*$E108+Main!$C$5*EC$2*$F108","v":2293.996395695016},{"$f":"ED$2*$F108*Main!$C$4*$E108+Main!$C$5*ED$2*$F108","v":2674.6002335251219},{"$f":"EE$2*$F108*Main!$C$4*$E108+Main!$C$5*EE$2*$F108","v":3054.9570863858371},{"$f":"EF$2*$F108*Main!$C$4*$E108+Main!$C$5*EF$2*$F108","v":1516.4877120550602},{"$f":"EG$2*$F108*Main!$C$4*$E108+Main!$C$5*EG$2*$F108","v":1964.2714615592663},{"$f":"EH$2*$F108*Main!$C$4*$E108+Main!$C$5*EH$2*$F108","v":2411.8082260940823},{"$f":"EI$2*$F108*Main!$C$4*$E108+Main!$C$5*EI$2*$F108","v":2859.5919755982877},{"$f":"EJ$2*$F108*Main!$C$4*$E108+Main!$C$5*EJ$2*$F108","v":3307.3757251024936},{"$f":"EK$2*$F108*Main!$C$4*$E108+Main!$C$5*EK$2*$F108","v":1712.3467927813897},{"$f":"EL$2*$F108*Main!$C$4*$E108+Main!$C$5*EL$2*$F108","v":2120.8599321525739},{"$f":"EM$2*$F108*Main!$C$4*$E108+Main!$C$5*EM$2*$F108","v":2529.373071523758},{"$f":"EN$2*$F108*Main!$C$4*$E108+Main!$C$5*EN$2*$F108","v":2937.886210894942},{"$f":"EO$2*$F108*Main!$C$4*$E108+Main!$C$5*EO$2*$F108","v":3346.3993502661256},{"$f":"EP$2*$F108*Main!$C$4*$E108+Main!$C$5*EP$2*$F108","v":1825.959878700824},{"$f":"EQ$2*$F108*Main!$C$4*$E108+Main!$C$5*EQ$2*$F108","v":2251.0210110211433},{"$f":"ER$2*$F108*Main!$C$4*$E108+Main!$C$5*ER$2*$F108","v":2675.8351583720723},{"$f":"ES$2*$F108*Main!$C$4*$E108+Main!$C$5*ES$2*$F108","v":3100.6493057230014},{"$f":"ET$2*$F108*Main!$C$4*$E108+Main!$C$5*ET$2*$F108","v":3525.7104380433207},{"$f":"EU$2*$F108*Main!$C$4*$E108+Main!$C$5*EU$2*$F108","v":4335.0801827345958},{"$f":"EV$2*$F108*Main!$C$4*$E108+Main!$C$5*EV$2*$F108","v":4453.1389981030516},{"$f":"EW$2*$F108*Main!$C$4*$E108+Main!$C$5*EW$2*$F108","v":4605.7757091861185},{"$f":"EX$2*$F108*Main!$C$4*$E108+Main!$C$5*EX$2*$F108","v":4590.9566110227133},{"$f":"EY$2*$F108*Main!$C$4*$E108+Main!$C$5*EY$2*$F108","v":4709.2624113605598},{"$f":"EZ$2*$F108*Main!$C$4*$E108+Main!$C$5*EZ$2*$F108","v":4861.6521374742351},{"$f":"FA$2*$F108*Main!$C$4*$E108+Main!$C$5*FA$2*$F108","v":5190.6361167018158},{"$f":"FB$2*$F108*Main!$C$4*$E108+Main!$C$5*FB$2*$F108","v":5308.9419170396623},{"$f":"FC$2*$F108*Main!$C$4*$E108+Main!$C$5*FC$2*$F108","v":5461.3316431533376},{"$f":"IF($D108<100,(FD$2*(1+Main!$C$3)*$E108*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E108*Main!$C$4)+(FD$2*Main!$C$5))","v":117.166219254},{"$f":"IF($D108<100,(FE$2*(1+Main!$C$3)*$E108*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E108*Main!$C$4)+(FE$2*Main!$C$5))","v":128.07827337375002},{"$f":"IF($D108<100,(FF$2*(1+Main!$C$3)*$E108*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E108*Main!$C$4)+(FF$2*Main!$C$5))","v":128.95388104725001},{"$f":"IF($D108<100,(FG$2*(1+Main!$C$3)*$E108*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E108*Main!$C$4)+(FG$2*Main!$C$5))","v":139.20509918700003},{"$f":"IF($D108<100,(FH$2*(1+Main!$C$3)*$E108*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E108*Main!$C$4)+(FH$2*Main!$C$5))","v":187.80958551600003},{"$f":"IF($D108<100,(FI$2*(1+Main!$C$3)*$E108*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E108*Main!$C$4)+(FI$2*Main!$C$5))","v":53.056868744250011}]
["FL",45220,"(Gadsden County, Jefferson County, Leon County, Tallahassee, Wakulla County)",45220,0.84030000000000005,{"$f":"IF($D109<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F109*Main!$C$4*$E109+Main!$C$5*G$2*$F109","v":1531.5860439607754},{"$f":"H$2*$F109*Main!$C$4*$E109+Main!$C$5*H$2*$F109","v":1874.4081890235339},{"$f":"I$2*$F109*Main!$C$4*$E109+Main!$C$5*I$2*$F109","v":2217.2303340862927},{"$f":"J$2*$F109*Main!$C$4*$E109+Main!$C$5*J$2*$F109","v":2560.0524791490511},{"$f":"K$2*$F109*Main!$C$4*$E109+Main!$C$5*K$2*$F109","v":2902.6131275336538},{"$f":"L$2*$F109*Main!$C$4*$E109+Main!$C$5*L$2*$F109","v":1803.2810925650517},{"$f":"M$2*$F109*Main!$C$4*$E109+Main!$C$5*M$2*$F109","v":2099.8183255941658},{"$f":"N$2*$F109*Main!$C$4*$E109+Main!$C$5*N$2*$F109","v":2396.3555586232792},{"$f":"O$2*$F109*Main!$C$4*$E109+Main!$C$5*O$2*$F109","v":2692.8927916523935},{"$f":"P$2*$F109*Main!$C$4*$E109+Main!$C$5*P$2*$F109","v":2989.6915213596631},{"$f":"Q$2*$F109*Main!$C$4*$E109+Main!$C$5*Q$2*$F109","v":1950.7652190451402},{"$f":"R$2*$F109*Main!$C$4*$E109+Main!$C$5*R$2*$F109","v":2256.7163324878766},{"$f":"S$2*$F109*Main!$C$4*$E109+Main!$C$5*S$2*$F109","v":2562.6674459306128},{"$f":"T$2*$F109*Main!$C$4*$E109+Main!$C$5*T$2*$F109","v":2868.6185593733494},{"$f":"U$2*$F109*Main!$C$4*$E109+Main!$C$5*U$2*$F109","v":3174.5696728160856},{"$f":"V$2*$F109*Main!$C$4*$E109+Main!$C$5*V$2*$F109","v":1619.4489278212536},{"$f":"W$2*$F109*Main!$C$4*$E109+Main!$C$5*W$2*$F109","v":1968.0239998034483},{"$f":"X$2*$F109*Main!$C$4*$E109+Main!$C$5*X$2*$F109","v":2316.8605684637987},{"$f":"Y$2*$F109*Main!$C$4*$E109+Main!$C$5*Y$2*$F109","v":2665.4356404459941},{"$f":"Z$2*$F109*Main!$C$4*$E109+Main!$C$5*Z$2*$F109","v":3014.0107124281885},{"$f":"AA$2*$F109*Main!$C$4*$E109+Main!$C$5*AA$2*$F109","v":1891.1439764255297},{"$f":"AB$2*$F109*Main!$C$4*$E109+Main!$C$5*AB$2*$F109","v":2193.6956330522357},{"$f":"AC$2*$F109*Main!$C$4*$E109+Main!$C$5*AC$2*$F109","v":2495.9857930007856},{"$f":"AD$2*$F109*Main!$C$4*$E109+Main!$C$5*AD$2*$F109","v":2798.5374496274922},{"$f":"AE$2*$F109*Main!$C$4*$E109+Main!$C$5*AE$2*$F109","v":3100.8276095760416},{"$f":"AF$2*$F109*Main!$C$4*$E109+Main!$C$5*AF$2*$F109","v":2038.6281029056181},{"$f":"AG$2*$F109*Main!$C$4*$E109+Main!$C$5*AG$2*$F109","v":2350.3321432677913},{"$f":"AH$2*$F109*Main!$C$4*$E109+Main!$C$5*AH$2*$F109","v":2662.2976803081192},{"$f":"AI$2*$F109*Main!$C$4*$E109+Main!$C$5*AI$2*$F109","v":2974.0017206702919},{"$f":"AJ$2*$F109*Main!$C$4*$E109+Main!$C$5*AJ$2*$F109","v":3285.7057610324641},{"$f":"AK$2*$F109*Main!$C$4*$E109+Main!$C$5*AK$2*$F109","v":1737.1224329915369},{"$f":"AL$2*$F109*Main!$C$4*$E109+Main!$C$5*AL$2*$F109","v":2145.3187475933419},{"$f":"AM$2*$F109*Main!$C$4*$E109+Main!$C$5*AM$2*$F109","v":2553.5150621951466},{"$f":"AN$2*$F109*Main!$C$4*$E109+Main!$C$5*AN$2*$F109","v":2961.4498801187951},{"$f":"AO$2*$F109*Main!$C$4*$E109+Main!$C$5*AO$2*$F109","v":3369.6461947205999},{"$f":"AP$2*$F109*Main!$C$4*$E109+Main!$C$5*AP$2*$F109","v":2008.8174815958132},{"$f":"AQ$2*$F109*Main!$C$4*$E109+Main!$C$5*AQ$2*$F109","v":2370.7288841639729},{"$f":"AR$2*$F109*Main!$C$4*$E109+Main!$C$5*AR$2*$F109","v":2732.6402867321331},{"$f":"AS$2*$F109*Main!$C$4*$E109+Main!$C$5*AS$2*$F109","v":3094.5516893002932},{"$f":"AT$2*$F109*Main!$C$4*$E109+Main!$C$5*AT$2*$F109","v":3456.4630918684534},{"$f":"AU$2*$F109*Main!$C$4*$E109+Main!$C$5*AU$2*$F109","v":2156.3016080759016},{"$f":"AV$2*$F109*Main!$C$4*$E109+Main!$C$5*AV$2*$F109","v":2527.6268910576846},{"$f":"AW$2*$F109*Main!$C$4*$E109+Main!$C$5*AW$2*$F109","v":2898.9521740394671},{"$f":"AX$2*$F109*Main!$C$4*$E109+Main!$C$5*AX$2*$F109","v":3270.015960343093},{"$f":"AY$2*$F109*Main!$C$4*$E109+Main!$C$5*AY$2*$F109","v":3641.3412433248764},{"$f":"AZ$2*$F109*Main!$C$4*$E109+Main!$C$5*AZ$2*$F109","v":3245.4352725964122},{"$f":"BA$2*$F109*Main!$C$4*$E109+Main!$C$5*BA$2*$F109","v":3693.6405789561131},{"$f":"BB$2*$F109*Main!$C$4*$E109+Main!$C$5*BB$2*$F109","v":4141.5843886376579},{"$f":"BC$2*$F109*Main!$C$4*$E109+Main!$C$5*BC$2*$F109","v":3286.2287543887769},{"$f":"BD$2*$F109*Main!$C$4*$E109+Main!$C$5*BD$2*$F109","v":3762.41420531119},{"$f":"BE$2*$F109*Main!$C$4*$E109+Main!$C$5*BE$2*$F109","v":4238.5996562336022},{"$f":"BF$2*$F109*Main!$C$4*$E109+Main!$C$5*BF$2*$F109","v":3480.5207862588222},{"$f":"BG$2*$F109*Main!$C$4*$E109+Main!$C$5*BG$2*$F109","v":3945.7233766986751},{"$f":"BH$2*$F109*Main!$C$4*$E109+Main!$C$5*BH$2*$F109","v":4410.9259671385289},{"$f":"BI$2*$F109*Main!$C$4*$E109+Main!$C$5*BI$2*$F109","v":3362.585784410383},{"$f":"BJ$2*$F109*Main!$C$4*$E109+Main!$C$5*BJ$2*$F109","v":3862.0444396886969},{"$f":"BK$2*$F109*Main!$C$4*$E109+Main!$C$5*BK$2*$F109","v":4361.503094967009},{"$f":"BL$2*$F109*Main!$C$4*$E109+Main!$C$5*BL$2*$F109","v":3403.117769524591},{"$f":"BM$2*$F109*Main!$C$4*$E109+Main!$C$5*BM$2*$F109","v":3930.8180660437733},{"$f":"BN$2*$F109*Main!$C$4*$E109+Main!$C$5*BN$2*$F109","v":4458.2568658847977},{"$f":"BO$2*$F109*Main!$C$4*$E109+Main!$C$5*BO$2*$F109","v":3597.4098013946368},{"$f":"BP$2*$F109*Main!$C$4*$E109+Main!$C$5*BP$2*$F109","v":4114.1272374312584},{"$f":"BQ$2*$F109*Main!$C$4*$E109+Main!$C$5*BQ$2*$F109","v":4630.5831767897234},{"$f":"BR$2*$F109*Main!$C$4*$E109+Main!$C$5*BR$2*$F109","v":3777.5810126442484},{"$f":"BS$2*$F109*Main!$C$4*$E109+Main!$C$5*BS$2*$F109","v":4350.2587378062935},{"$f":"BT$2*$F109*Main!$C$4*$E109+Main!$C$5*BT$2*$F109","v":4922.9364629683387},{"$f":"BU$2*$F109*Main!$C$4*$E109+Main!$C$5*BU$2*$F109","v":3818.3744944366135},{"$f":"BV$2*$F109*Main!$C$4*$E109+Main!$C$5*BV$2*$F109","v":4419.0323641613704},{"$f":"BW$2*$F109*Main!$C$4*$E109+Main!$C$5*BW$2*$F109","v":5019.951730564283},{"$f":"BX$2*$F109*Main!$C$4*$E109+Main!$C$5*BX$2*$F109","v":4012.6665263066584},{"$f":"BY$2*$F109*Main!$C$4*$E109+Main!$C$5*BY$2*$F109","v":4602.6030322270126},{"$f":"BZ$2*$F109*Main!$C$4*$E109+Main!$C$5*BZ$2*$F109","v":5192.2780414692097},{"$f":"CA$2*$F109*Main!$C$4*$E109+Main!$C$5*CA$2*$F109","v":3274.7229005499048},{"$f":"CB$2*$F109*Main!$C$4*$E109+Main!$C$5*CB$2*$F109","v":3713.2528298178268},{"$f":"CC$2*$F109*Main!$C$4*$E109+Main!$C$5*CC$2*$F109","v":4151.521262407593},{"$f":"CD$2*$F109*Main!$C$4*$E109+Main!$C$5*CD$2*$F109","v":3274.7229005499048},{"$f":"CE$2*$F109*Main!$C$4*$E109+Main!$C$5*CE$2*$F109","v":3754.8308016446599},{"$f":"CF$2*$F109*Main!$C$4*$E109+Main!$C$5*CF$2*$F109","v":4234.9387027394159},{"$f":"CG$2*$F109*Main!$C$4*$E109+Main!$C$5*CG$2*$F109","v":3481.828269649603},{"$f":"CH$2*$F109*Main!$C$4*$E109+Main!$C$5*CH$2*$F109","v":3946.7693634113002},{"$f":"CI$2*$F109*Main!$C$4*$E109+Main!$C$5*CI$2*$F109","v":4411.4489604948412},{"$f":"CJ$2*$F109*Main!$C$4*$E109+Main!$C$5*CJ$2*$F109","v":3430.0519273746786},{"$f":"CK$2*$F109*Main!$C$4*$E109+Main!$C$5*CK$2*$F109","v":3907.0218683315597},{"$f":"CL$2*$F109*Main!$C$4*$E109+Main!$C$5*CL$2*$F109","v":4383.9918092884418},{"$f":"CM$2*$F109*Main!$C$4*$E109+Main!$C$5*CM$2*$F109","v":3430.0519273746786},{"$f":"CN$2*$F109*Main!$C$4*$E109+Main!$C$5*CN$2*$F109","v":3948.5998401583934},{"$f":"CO$2*$F109*Main!$C$4*$E109+Main!$C$5*CO$2*$F109","v":4467.1477529421081},{"$f":"CP$2*$F109*Main!$C$4*$E109+Main!$C$5*CP$2*$F109","v":3637.1572964743768},{"$f":"CQ$2*$F109*Main!$C$4*$E109+Main!$C$5*CQ$2*$F109","v":4140.5384019250332},{"$f":"CR$2*$F109*Main!$C$4*$E109+Main!$C$5*CR$2*$F109","v":4643.91950737569},{"$f":"CS$2*$F109*Main!$C$4*$E109+Main!$C$5*CS$2*$F109","v":3975.53399800848},{"$f":"CT$2*$F109*Main!$C$4*$E109+Main!$C$5*CT$2*$F109","v":4482.3145602751665},{"$f":"CU$2*$F109*Main!$C$4*$E109+Main!$C$5*CU$2*$F109","v":4989.0951225418521},{"$f":"CV$2*$F109*Main!$C$4*$E109+Main!$C$5*CV$2*$F109","v":3975.53399800848},{"$f":"CW$2*$F109*Main!$C$4*$E109+Main!$C$5*CW$2*$F109","v":4523.8925321019997},{"$f":"CX$2*$F109*Main!$C$4*$E109+Main!$C$5*CX$2*$F109","v":5072.5125628736769},{"$f":"CY$2*$F109*Main!$C$4*$E109+Main!$C$5*CY$2*$F109","v":4182.6393671081778},{"$f":"CZ$2*$F109*Main!$C$4*$E109+Main!$C$5*CZ$2*$F109","v":4715.83109386864},{"$f":"DA$2*$F109*Main!$C$4*$E109+Main!$C$5*DA$2*$F109","v":5249.0228206291013},{"$f":"DB$2*$F109*Main!$C$4*$E109+Main!$C$5*DB$2*$F109","v":1251.2616049773451},{"$f":"DC$2*$F109*Main!$C$4*$E109+Main!$C$5*DC$2*$F109","v":1656.0584627631197},{"$f":"DD$2*$F109*Main!$C$4*$E109+Main!$C$5*DD$2*$F109","v":2060.5938238707381},{"$f":"DE$2*$F109*Main!$C$4*$E109+Main!$C$5*DE$2*$F109","v":2465.3906816565122},{"$f":"DF$2*$F109*Main!$C$4*$E109+Main!$C$5*DF$2*$F109","v":2870.1875394422859},{"$f":"DG$2*$F109*Main!$C$4*$E109+Main!$C$5*DG$2*$F109","v":1458.6284707551999},{"$f":"DH$2*$F109*Main!$C$4*$E109+Main!$C$5*DH$2*$F109","v":1821.8473567141409},{"$f":"DI$2*$F109*Main!$C$4*$E109+Main!$C$5*DI$2*$F109","v":2185.0662426730819},{"$f":"DJ$2*$F109*Main!$C$4*$E109+Main!$C$5*DJ$2*$F109","v":2548.2851286320229},{"$f":"DK$2*$F109*Main!$C$4*$E109+Main!$C$5*DK$2*$F109","v":2911.5040145909638},{"$f":"DL$2*$F109*Main!$C$4*$E109+Main!$C$5*DL$2*$F109","v":1579.178439385201},{"$f":"DM$2*$F109*Main!$C$4*$E109+Main!$C$5*DM$2*$F109","v":1959.6561061024504},{"$f":"DN$2*$F109*Main!$C$4*$E109+Main!$C$5*DN$2*$F109","v":2340.1337728196995},{"$f":"DO$2*$F109*Main!$C$4*$E109+Main!$C$5*DO$2*$F109","v":2720.8729362151048},{"$f":"DP$2*$F109*Main!$C$4*$E109+Main!$C$5*DP$2*$F109","v":3101.3506029323539},{"$f":"DQ$2*$F109*Main!$C$4*$E109+Main!$C$5*DQ$2*$F109","v":1295.7160402638967},{"$f":"DR$2*$F109*Main!$C$4*$E109+Main!$C$5*DR$2*$F109","v":1722.4786190147902},{"$f":"DS$2*$F109*Main!$C$4*$E109+Main!$C$5*DS$2*$F109","v":2149.5026944438405},{"$f":"DT$2*$F109*Main!$C$4*$E109+Main!$C$5*DT$2*$F109","v":2576.2652731947346},{"$f":"DU$2*$F109*Main!$C$4*$E109+Main!$C$5*DU$2*$F109","v":3003.2893486237854},{"$f":"DV$2*$F109*Main!$C$4*$E109+Main!$C$5*DV$2*$F109","v":1503.0829060417514},{"$f":"DW$2*$F109*Main!$C$4*$E109+Main!$C$5*DW$2*$F109","v":1888.529009643968},{"$f":"DX$2*$F109*Main!$C$4*$E109+Main!$C$5*DX$2*$F109","v":2273.7136165680286},{"$f":"DY$2*$F109*Main!$C$4*$E109+Main!$C$5*DY$2*$F109","v":2659.1597201702452},{"$f":"DZ$2*$F109*Main!$C$4*$E109+Main!$C$5*DZ$2*$F109","v":3044.6058237724615},{"$f":"EA$2*$F109*Main!$C$4*$E109+Main!$C$5*EA$2*$F109","v":1623.3713779935965},{"$f":"EB$2*$F109*Main!$C$4*$E109+Main!$C$5*EB$2*$F109","v":2026.0762623541216},{"$f":"EC$2*$F109*Main!$C$4*$E109+Main!$C$5*EC$2*$F109","v":2428.7811467146462},{"$f":"ED$2*$F109*Main!$C$4*$E109+Main!$C$5*ED$2*$F109","v":2831.7475277533272},{"$f":"EE$2*$F109*Main!$C$4*$E109+Main!$C$5*EE$2*$F109","v":3234.452412113852},{"$f":"EF$2*$F109*Main!$C$4*$E109+Main!$C$5*EF$2*$F109","v":1605.5896038789758},{"$f":"EG$2*$F109*Main!$C$4*$E109+Main!$C$5*EG$2*$F109","v":2079.6830813761389},{"$f":"EH$2*$F109*Main!$C$4*$E109+Main!$C$5*EH$2*$F109","v":2553.5150621951466},{"$f":"EI$2*$F109*Main!$C$4*$E109+Main!$C$5*EI$2*$F109","v":3027.6085396923095},{"$f":"EJ$2*$F109*Main!$C$4*$E109+Main!$C$5*EJ$2*$F109","v":3501.7020171894728},{"$f":"EK$2*$F109*Main!$C$4*$E109+Main!$C$5*EK$2*$F109","v":1812.9564696568304},{"$f":"EL$2*$F109*Main!$C$4*$E109+Main!$C$5*EL$2*$F109","v":2245.4719753271606},{"$f":"EM$2*$F109*Main!$C$4*$E109+Main!$C$5*EM$2*$F109","v":2677.9874809974908},{"$f":"EN$2*$F109*Main!$C$4*$E109+Main!$C$5*EN$2*$F109","v":3110.5029866678206},{"$f":"EO$2*$F109*Main!$C$4*$E109+Main!$C$5*EO$2*$F109","v":3543.0184923381503},{"$f":"EP$2*$F109*Main!$C$4*$E109+Main!$C$5*EP$2*$F109","v":1933.2449416086754},{"$f":"EQ$2*$F109*Main!$C$4*$E109+Main!$C$5*EQ$2*$F109","v":2383.2807247154701},{"$f":"ER$2*$F109*Main!$C$4*$E109+Main!$C$5*ER$2*$F109","v":2833.055011144108},{"$f":"ES$2*$F109*Main!$C$4*$E109+Main!$C$5*ES$2*$F109","v":3282.8292975727468},{"$f":"ET$2*$F109*Main!$C$4*$E109+Main!$C$5*ET$2*$F109","v":3732.8650806795408},{"$f":"EU$2*$F109*Main!$C$4*$E109+Main!$C$5*EU$2*$F109","v":4589.7896949973592},{"$f":"EV$2*$F109*Main!$C$4*$E109+Main!$C$5*EV$2*$F109","v":4714.7851071560153},{"$f":"EW$2*$F109*Main!$C$4*$E109+Main!$C$5*EW$2*$F109","v":4876.390054256537},{"$f":"EX$2*$F109*Main!$C$4*$E109+Main!$C$5*EX$2*$F109","v":4860.7002535671663},{"$f":"EY$2*$F109*Main!$C$4*$E109+Main!$C$5*EY$2*$F109","v":4985.95716240398},{"$f":"EZ$2*$F109*Main!$C$4*$E109+Main!$C$5*EZ$2*$F109","v":5147.3006128263451},{"$f":"FA$2*$F109*Main!$C$4*$E109+Main!$C$5*FA$2*$F109","v":5495.6141881303838},{"$f":"FB$2*$F109*Main!$C$4*$E109+Main!$C$5*FB$2*$F109","v":5620.8710969671974},{"$f":"FC$2*$F109*Main!$C$4*$E109+Main!$C$5*FC$2*$F109","v":5782.2145473895625},{"$f":"IF($D109<100,(FD$2*(1+Main!$C$3)*$E109*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E109*Main!$C$4)+(FD$2*Main!$C$5))","v":124.05037117320001},{"$f":"IF($D109<100,(FE$2*(1+Main!$C$3)*$E109*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E109*Main!$C$4)+(FE$2*Main!$C$5))","v":135.60356775525003},{"$f":"IF($D109<100,(FF$2*(1+Main!$C$3)*$E109*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E109*Main!$C$4)+(FF$2*Main!$C$5))","v":136.53062213655002},{"$f":"IF($D109<100,(FG$2*(1+Main!$C$3)*$E109*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E109*Main!$C$4)+(FG$2*Main!$C$5))","v":147.38415503460001},{"$f":"IF($D109<100,(FH$2*(1+Main!$C$3)*$E109*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E109*Main!$C$4)+(FH$2*Main!$C$5))","v":198.8444189928},{"$f":"IF($D109<100,(FI$2*(1+Main!$C$3)*$E109*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E109*Main!$C$4)+(FI$2*Main!$C$5))","v":56.174248029150007}]
["FL",45300,"(Hernando County, Hillsborough County, Pasco County, Pinellas County, Tampa-St. Petersburg-Clearwater)",45300,0.90439999999999998,{"$f":"IF($D110<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F110*Main!$C$4*$E110+Main!$C$5*G$2*$F110","v":1619.7443694524118},{"$f":"H$2*$F110*Main!$C$4*$E110+Main!$C$5*H$2*$F110","v":1982.2994092939875},{"$f":"I$2*$F110*Main!$C$4*$E110+Main!$C$5*I$2*$F110","v":2344.8544491355638},{"$f":"J$2*$F110*Main!$C$4*$E110+Main!$C$5*J$2*$F110","v":2707.40948897714},{"$f":"K$2*$F110*Main!$C$4*$E110+Main!$C$5*K$2*$F110","v":3069.6879803520178},{"$f":"L$2*$F110*Main!$C$4*$E110+Main!$C$5*L$2*$F110","v":1907.0782263520284},{"$f":"M$2*$F110*Main!$C$4*$E110+Main!$C$5*M$2*$F110","v":2220.6841875879913},{"$f":"N$2*$F110*Main!$C$4*$E110+Main!$C$5*N$2*$F110","v":2534.290148823954},{"$f":"O$2*$F110*Main!$C$4*$E110+Main!$C$5*O$2*$F110","v":2847.8961100599172},{"$f":"P$2*$F110*Main!$C$4*$E110+Main!$C$5*P$2*$F110","v":3161.7786197625783},{"$f":"Q$2*$F110*Main!$C$4*$E110+Main!$C$5*Q$2*$F110","v":2063.0515615699146},{"$f":"R$2*$F110*Main!$C$4*$E110+Main!$C$5*R$2*$F110","v":2386.6132676070197},{"$f":"S$2*$F110*Main!$C$4*$E110+Main!$C$5*S$2*$F110","v":2710.1749736441238},{"$f":"T$2*$F110*Main!$C$4*$E110+Main!$C$5*T$2*$F110","v":3033.7366796812285},{"$f":"U$2*$F110*Main!$C$4*$E110+Main!$C$5*U$2*$F110","v":3357.2983857183335},{"$f":"V$2*$F110*Main!$C$4*$E110+Main!$C$5*V$2*$F110","v":1712.6646542630672},{"$f":"W$2*$F110*Main!$C$4*$E110+Main!$C$5*W$2*$F110","v":2081.3037603720077},{"$f":"X$2*$F110*Main!$C$4*$E110+Main!$C$5*X$2*$F110","v":2450.2194149476463},{"$f":"Y$2*$F110*Main!$C$4*$E110+Main!$C$5*Y$2*$F110","v":2818.8585210565875},{"$f":"Z$2*$F110*Main!$C$4*$E110+Main!$C$5*Z$2*$F110","v":3187.4976271655278},{"$f":"AA$2*$F110*Main!$C$4*$E110+Main!$C$5*AA$2*$F110","v":1999.9985111626838},{"$f":"AB$2*$F110*Main!$C$4*$E110+Main!$C$5*AB$2*$F110","v":2319.9650871327094},{"$f":"AC$2*$F110*Main!$C$4*$E110+Main!$C$5*AC$2*$F110","v":2639.6551146360371},{"$f":"AD$2*$F110*Main!$C$4*$E110+Main!$C$5*AD$2*$F110","v":2959.6216906060627},{"$f":"AE$2*$F110*Main!$C$4*$E110+Main!$C$5*AE$2*$F110","v":3279.3117181093894},{"$f":"AF$2*$F110*Main!$C$4*$E110+Main!$C$5*AF$2*$F110","v":2155.9718463805702},{"$f":"AG$2*$F110*Main!$C$4*$E110+Main!$C$5*AG$2*$F110","v":2485.6176186850398},{"$f":"AH$2*$F110*Main!$C$4*$E110+Main!$C$5*AH$2*$F110","v":2815.5399394562064},{"$f":"AI$2*$F110*Main!$C$4*$E110+Main!$C$5*AI$2*$F110","v":3145.1857117606755},{"$f":"AJ$2*$F110*Main!$C$4*$E110+Main!$C$5*AJ$2*$F110","v":3474.8314840651442},{"$f":"AK$2*$F110*Main!$C$4*$E110+Main!$C$5*AK$2*$F110","v":1837.1114642773382},{"$f":"AL$2*$F110*Main!$C$4*$E110+Main!$C$5*AL$2*$F110","v":2268.8036207935097},{"$f":"AM$2*$F110*Main!$C$4*$E110+Main!$C$5*AM$2*$F110","v":2700.4957773096803},{"$f":"AN$2*$F110*Main!$C$4*$E110+Main!$C$5*AN$2*$F110","v":3131.9113853591534},{"$f":"AO$2*$F110*Main!$C$4*$E110+Main!$C$5*AO$2*$F110","v":3563.6035418753245},{"$f":"AP$2*$F110*Main!$C$4*$E110+Main!$C$5*AP$2*$F110","v":2124.4453211769551},{"$f":"AQ$2*$F110*Main!$C$4*$E110+Main!$C$5*AQ$2*$F110","v":2507.1883990875126},{"$f":"AR$2*$F110*Main!$C$4*$E110+Main!$C$5*AR$2*$F110","v":2889.9314769980706},{"$f":"AS$2*$F110*Main!$C$4*$E110+Main!$C$5*AS$2*$F110","v":3272.674554908629},{"$f":"AT$2*$F110*Main!$C$4*$E110+Main!$C$5*AT$2*$F110","v":3655.417632819187},{"$f":"AU$2*$F110*Main!$C$4*$E110+Main!$C$5*AU$2*$F110","v":2280.4186563948415},{"$f":"AV$2*$F110*Main!$C$4*$E110+Main!$C$5*AV$2*$F110","v":2673.1174791065414},{"$f":"AW$2*$F110*Main!$C$4*$E110+Main!$C$5*AW$2*$F110","v":3065.8163018182408},{"$f":"AX$2*$F110*Main!$C$4*$E110+Main!$C$5*AX$2*$F110","v":3458.2385760632415},{"$f":"AY$2*$F110*Main!$C$4*$E110+Main!$C$5*AY$2*$F110","v":3850.9373987749414},{"$f":"AZ$2*$F110*Main!$C$4*$E110+Main!$C$5*AZ$2*$F110","v":3432.243020193594},{"$f":"BA$2*$F110*Main!$C$4*$E110+Main!$C$5*BA$2*$F110","v":3906.2470921146169},{"$f":"BB$2*$F110*Main!$C$4*$E110+Main!$C$5*BB$2*$F110","v":4379.9746155689418},{"$f":"BC$2*$F110*Main!$C$4*$E110+Main!$C$5*BC$2*$F110","v":3475.384580998541},{"$f":"BD$2*$F110*Main!$C$4*$E110+Main!$C$5*BD$2*$F110","v":3978.9793388562912},{"$f":"BE$2*$F110*Main!$C$4*$E110+Main!$C$5*BE$2*$F110","v":4482.5740967140409},{"$f":"BF$2*$F110*Main!$C$4*$E110+Main!$C$5*BF$2*$F110","v":3680.8600917554377},{"$f":"BG$2*$F110*Main!$C$4*$E110+Main!$C$5*BG$2*$F110","v":4172.8398140118552},{"$f":"BH$2*$F110*Main!$C$4*$E110+Main!$C$5*BH$2*$F110","v":4664.8195362682736},{"$f":"BI$2*$F110*Main!$C$4*$E110+Main!$C$5*BI$2*$F110","v":3556.1367332744685},{"$f":"BJ$2*$F110*Main!$C$4*$E110+Main!$C$5*BJ$2*$F110","v":4084.3443046683747},{"$f":"BK$2*$F110*Main!$C$4*$E110+Main!$C$5*BK$2*$F110","v":4612.5518760622799},{"$f":"BL$2*$F110*Main!$C$4*$E110+Main!$C$5*BL$2*$F110","v":3599.0017456127166},{"$f":"BM$2*$F110*Main!$C$4*$E110+Main!$C$5*BM$2*$F110","v":4157.0765514100485},{"$f":"BN$2*$F110*Main!$C$4*$E110+Main!$C$5*BN$2*$F110","v":4714.8748087406802},{"$f":"BO$2*$F110*Main!$C$4*$E110+Main!$C$5*BO$2*$F110","v":3804.4772563696133},{"$f":"BP$2*$F110*Main!$C$4*$E110+Main!$C$5*BP$2*$F110","v":4350.9370265656125},{"$f":"BQ$2*$F110*Main!$C$4*$E110+Main!$C$5*BQ$2*$F110","v":4897.120248294912},{"$f":"BR$2*$F110*Main!$C$4*$E110+Main!$C$5*BR$2*$F110","v":3995.0191499247971},{"$f":"BS$2*$F110*Main!$C$4*$E110+Main!$C$5*BS$2*$F110","v":4600.6602919942488},{"$f":"BT$2*$F110*Main!$C$4*$E110+Main!$C$5*BT$2*$F110","v":5206.301434063701},{"$f":"BU$2*$F110*Main!$C$4*$E110+Main!$C$5*BU$2*$F110","v":4038.1607107297446},{"$f":"BV$2*$F110*Main!$C$4*$E110+Main!$C$5*BV$2*$F110","v":4673.3925387359232},{"$f":"BW$2*$F110*Main!$C$4*$E110+Main!$C$5*BW$2*$F110","v":5308.9009152088001},{"$f":"BX$2*$F110*Main!$C$4*$E110+Main!$C$5*BX$2*$F110","v":4243.6362214866404},{"$f":"BY$2*$F110*Main!$C$4*$E110+Main!$C$5*BY$2*$F110","v":4867.529562358186},{"$f":"BZ$2*$F110*Main!$C$4*$E110+Main!$C$5*BZ$2*$F110","v":5491.1463547630328},{"$f":"CA$2*$F110*Main!$C$4*$E110+Main!$C$5*CA$2*$F110","v":3463.2164484638124},{"$f":"CB$2*$F110*Main!$C$4*$E110+Main!$C$5*CB$2*$F110","v":3926.9882271169954},{"$f":"CC$2*$F110*Main!$C$4*$E110+Main!$C$5*CC$2*$F110","v":4390.4834573034805},{"$f":"CD$2*$F110*Main!$C$4*$E110+Main!$C$5*CD$2*$F110","v":3463.2164484638124},{"$f":"CE$2*$F110*Main!$C$4*$E110+Main!$C$5*CE$2*$F110","v":3970.9594333220375},{"$f":"CF$2*$F110*Main!$C$4*$E110+Main!$C$5*CF$2*$F110","v":4478.7024181802644},{"$f":"CG$2*$F110*Main!$C$4*$E110+Main!$C$5*CG$2*$F110","v":3682.2428340889292},{"$f":"CH$2*$F110*Main!$C$4*$E110+Main!$C$5*CH$2*$F110","v":4173.9460078786487},{"$f":"CI$2*$F110*Main!$C$4*$E110+Main!$C$5*CI$2*$F110","v":4665.3726332016704},{"$f":"CJ$2*$F110*Main!$C$4*$E110+Main!$C$5*CJ$2*$F110","v":3627.4862376826504},{"$f":"CK$2*$F110*Main!$C$4*$E110+Main!$C$5*CK$2*$F110","v":4131.9106409404949},{"$f":"CL$2*$F110*Main!$C$4*$E110+Main!$C$5*CL$2*$F110","v":4636.3350441983403},{"$f":"CM$2*$F110*Main!$C$4*$E110+Main!$C$5*CM$2*$F110","v":3627.4862376826504},{"$f":"CN$2*$F110*Main!$C$4*$E110+Main!$C$5*CN$2*$F110","v":4175.8818471455379},{"$f":"CO$2*$F110*Main!$C$4*$E110+Main!$C$5*CO$2*$F110","v":4724.2774566084245},{"$f":"CP$2*$F110*Main!$C$4*$E110+Main!$C$5*CP$2*$F110","v":3846.5126233077667},{"$f":"CQ$2*$F110*Main!$C$4*$E110+Main!$C$5*CQ$2*$F110","v":4378.8684217021482},{"$f":"CR$2*$F110*Main!$C$4*$E110+Main!$C$5*CR$2*$F110","v":4911.2242200965302},{"$f":"CS$2*$F110*Main!$C$4*$E110+Main!$C$5*CS$2*$F110","v":4204.3663392154704},{"$f":"CT$2*$F110*Main!$C$4*$E110+Main!$C$5*CT$2*$F110","v":4740.3172676769318},{"$f":"CU$2*$F110*Main!$C$4*$E110+Main!$C$5*CU$2*$F110","v":5276.2681961383914},{"$f":"CV$2*$F110*Main!$C$4*$E110+Main!$C$5*CV$2*$F110","v":4204.3663392154704},{"$f":"CW$2*$F110*Main!$C$4*$E110+Main!$C$5*CW$2*$F110","v":4784.2884738819739},{"$f":"CX$2*$F110*Main!$C$4*$E110+Main!$C$5*CX$2*$F110","v":5364.4871570151745},{"$f":"CY$2*$F110*Main!$C$4*$E110+Main!$C$5*CY$2*$F110","v":4423.3927248405871},{"$f":"CZ$2*$F110*Main!$C$4*$E110+Main!$C$5*CZ$2*$F110","v":4987.2750484385842},{"$f":"DA$2*$F110*Main!$C$4*$E110+Main!$C$5*DA$2*$F110","v":5551.1573720365814},{"$f":"DB$2*$F110*Main!$C$4*$E110+Main!$C$5*DB$2*$F110","v":1323.2844131517481},{"$f":"DC$2*$F110*Main!$C$4*$E110+Main!$C$5*DC$2*$F110","v":1751.3814396008402},{"$f":"DD$2*$F110*Main!$C$4*$E110+Main!$C$5*DD$2*$F110","v":2179.2019175832343},{"$f":"DE$2*$F110*Main!$C$4*$E110+Main!$C$5*DE$2*$F110","v":2607.2989440323263},{"$f":"DF$2*$F110*Main!$C$4*$E110+Main!$C$5*DF$2*$F110","v":3035.3959704814179},{"$f":"DG$2*$F110*Main!$C$4*$E110+Main!$C$5*DG$2*$F110","v":1542.5873472435635},{"$f":"DH$2*$F110*Main!$C$4*$E110+Main!$C$5*DH$2*$F110","v":1926.7131674876134},{"$f":"DI$2*$F110*Main!$C$4*$E110+Main!$C$5*DI$2*$F110","v":2310.8389877316631},{"$f":"DJ$2*$F110*Main!$C$4*$E110+Main!$C$5*DJ$2*$F110","v":2694.9648079757126},{"$f":"DK$2*$F110*Main!$C$4*$E110+Main!$C$5*DK$2*$F110","v":3079.0906282197625},{"$f":"DL$2*$F110*Main!$C$4*$E110+Main!$C$5*DL$2*$F110","v":1670.0761903915165},{"$f":"DM$2*$F110*Main!$C$4*$E110+Main!$C$5*DM$2*$F110","v":2072.4542094376598},{"$f":"DN$2*$F110*Main!$C$4*$E110+Main!$C$5*DN$2*$F110","v":2474.8322284838027},{"$f":"DO$2*$F110*Main!$C$4*$E110+Main!$C$5*DO$2*$F110","v":2877.4867959966437},{"$f":"DP$2*$F110*Main!$C$4*$E110+Main!$C$5*DP$2*$F110","v":3279.8648150427866},{"$f":"DQ$2*$F110*Main!$C$4*$E110+Main!$C$5*DQ$2*$F110","v":1370.297652490473},{"$f":"DR$2*$F110*Main!$C$4*$E110+Main!$C$5*DR$2*$F110","v":1821.6247501422285},{"$f":"DS$2*$F110*Main!$C$4*$E110+Main!$C$5*DS$2*$F110","v":2273.2283962606834},{"$f":"DT$2*$F110*Main!$C$4*$E110+Main!$C$5*DT$2*$F110","v":2724.5554939124395},{"$f":"DU$2*$F110*Main!$C$4*$E110+Main!$C$5*DU$2*$F110","v":3176.1591400308944},{"$f":"DV$2*$F110*Main!$C$4*$E110+Main!$C$5*DV$2*$F110","v":1589.6005865822881},{"$f":"DW$2*$F110*Main!$C$4*$E110+Main!$C$5*DW$2*$F110","v":1997.2330264957},{"$f":"DX$2*$F110*Main!$C$4*$E110+Main!$C$5*DX$2*$F110","v":2404.5889179424139},{"$f":"DY$2*$F110*Main!$C$4*$E110+Main!$C$5*DY$2*$F110","v":2812.2213578558258},{"$f":"DZ$2*$F110*Main!$C$4*$E110+Main!$C$5*DZ$2*$F110","v":3219.8537977692376},{"$f":"EA$2*$F110*Main!$C$4*$E110+Main!$C$5*EA$2*$F110","v":1716.8128812635432},{"$f":"EB$2*$F110*Main!$C$4*$E110+Main!$C$5*EB$2*$F110","v":2142.6975199790486},{"$f":"EC$2*$F110*Main!$C$4*$E110+Main!$C$5*EC$2*$F110","v":2568.5821586945531},{"$f":"ED$2*$F110*Main!$C$4*$E110+Main!$C$5*ED$2*$F110","v":2994.7433458767568},{"$f":"EE$2*$F110*Main!$C$4*$E110+Main!$C$5*EE$2*$F110","v":3420.6279845922618},{"$f":"EF$2*$F110*Main!$C$4*$E110+Main!$C$5*EF$2*$F110","v":1698.0075855280529},{"$f":"EG$2*$F110*Main!$C$4*$E110+Main!$C$5*EG$2*$F110","v":2199.3899556522156},{"$f":"EH$2*$F110*Main!$C$4*$E110+Main!$C$5*EH$2*$F110","v":2700.4957773096803},{"$f":"EI$2*$F110*Main!$C$4*$E110+Main!$C$5*EI$2*$F110","v":3201.878147433843},{"$f":"EJ$2*$F110*Main!$C$4*$E110+Main!$C$5*EJ$2*$F110","v":3703.2605175580065},{"$f":"EK$2*$F110*Main!$C$4*$E110+Main!$C$5*EK$2*$F110","v":1917.3105196198683},{"$f":"EL$2*$F110*Main!$C$4*$E110+Main!$C$5*EL$2*$F110","v":2374.7216835389891},{"$f":"EM$2*$F110*Main!$C$4*$E110+Main!$C$5*EM$2*$F110","v":2832.1328474581096},{"$f":"EN$2*$F110*Main!$C$4*$E110+Main!$C$5*EN$2*$F110","v":3289.5440113772297},{"$f":"EO$2*$F110*Main!$C$4*$E110+Main!$C$5*EO$2*$F110","v":3746.9551752963503},{"$f":"EP$2*$F110*Main!$C$4*$E110+Main!$C$5*EP$2*$F110","v":2044.5228143011229},{"$f":"EQ$2*$F110*Main!$C$4*$E110+Main!$C$5*EQ$2*$F110","v":2520.4627254890352},{"$f":"ER$2*$F110*Main!$C$4*$E110+Main!$C$5*ER$2*$F110","v":2996.1260882102483},{"$f":"ES$2*$F110*Main!$C$4*$E110+Main!$C$5*ES$2*$F110","v":3471.7894509314624},{"$f":"ET$2*$F110*Main!$C$4*$E110+Main!$C$5*ET$2*$F110","v":3947.7293621193744},{"$f":"EU$2*$F110*Main!$C$4*$E110+Main!$C$5*EU$2*$F110","v":4853.9786874899655},{"$f":"EV$2*$F110*Main!$C$4*$E110+Main!$C$5*EV$2*$F110","v":4986.1688545717916},{"$f":"EW$2*$F110*Main!$C$4*$E110+Main!$C$5*EW$2*$F110","v":5157.07580699139},{"$f":"EX$2*$F110*Main!$C$4*$E110+Main!$C$5*EX$2*$F110","v":5140.4828989894868},{"$f":"EY$2*$F110*Main!$C$4*$E110+Main!$C$5*EY$2*$F110","v":5272.9496145380108},{"$f":"EZ$2*$F110*Main!$C$4*$E110+Main!$C$5*EZ$2*$F110","v":5443.5800184909112},{"$f":"FA$2*$F110*Main!$C$4*$E110+Main!$C$5*FA$2*$F110","v":5811.942576133154},{"$f":"FB$2*$F110*Main!$C$4*$E110+Main!$C$5*FB$2*$F110","v":5944.409291681678},{"$f":"FC$2*$F110*Main!$C$4*$E110+Main!$C$5*FC$2*$F110","v":6115.0396956345776},{"$f":"IF($D110<100,(FD$2*(1+Main!$C$3)*$E110*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E110*Main!$C$4)+(FD$2*Main!$C$5))","v":131.19072939360001},{"$f":"IF($D110<100,(FE$2*(1+Main!$C$3)*$E110*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E110*Main!$C$4)+(FE$2*Main!$C$5))","v":143.40892972700001},{"$f":"IF($D110<100,(FF$2*(1+Main!$C$3)*$E110*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E110*Main!$C$4)+(FF$2*Main!$C$5))","v":144.38934549940001},{"$f":"IF($D110<100,(FG$2*(1+Main!$C$3)*$E110*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E110*Main!$C$4)+(FG$2*Main!$C$5))","v":155.86760940080001},{"$f":"IF($D110<100,(FH$2*(1+Main!$C$3)*$E110*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E110*Main!$C$4)+(FH$2*Main!$C$5))","v":210.28993397440001},{"$f":"IF($D110<100,(FI$2*(1+Main!$C$3)*$E110*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E110*Main!$C$4)+(FI$2*Main!$C$5))","v":59.407646284199998}]
["FL",45540,"(Sumter County, The Villages)",45540,0.81220000000000003,{"$f":"IF($D111<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F111*Main!$C$4*$E111+Main!$C$5*G$2*$F111","v":1492.9394145330848},{"$f":"H$2*$F111*Main!$C$4*$E111+Main!$C$5*H$2*$F111","v":1827.1111018222896},{"$f":"I$2*$F111*Main!$C$4*$E111+Main!$C$5*I$2*$F111","v":2161.2827891114948},{"$f":"J$2*$F111*Main!$C$4*$E111+Main!$C$5*J$2*$F111","v":2495.4544764007001},{"$f":"K$2*$F111*Main!$C$4*$E111+Main!$C$5*K$2*$F111","v":2829.3712653777093},{"$f":"L$2*$F111*Main!$C$4*$E111+Main!$C$5*L$2*$F111","v":1757.7787609049262},{"$f":"M$2*$F111*Main!$C$4*$E111+Main!$C$5*M$2*$F111","v":2046.8334469354056},{"$f":"N$2*$F111*Main!$C$4*$E111+Main!$C$5*N$2*$F111","v":2335.8881329658852},{"$f":"O$2*$F111*Main!$C$4*$E111+Main!$C$5*O$2*$F111","v":2624.9428189963646},{"$f":"P$2*$F111*Main!$C$4*$E111+Main!$C$5*P$2*$F111","v":2914.25240333904},{"$f":"Q$2*$F111*Main!$C$4*$E111+Main!$C$5*Q$2*$F111","v":1901.5414089835774},{"$f":"R$2*$F111*Main!$C$4*$E111+Main!$C$5*R$2*$F111","v":2199.7724342531201},{"$f":"S$2*$F111*Main!$C$4*$E111+Main!$C$5*S$2*$F111","v":2498.0034595226621},{"$f":"T$2*$F111*Main!$C$4*$E111+Main!$C$5*T$2*$F111","v":2796.2344847922041},{"$f":"U$2*$F111*Main!$C$4*$E111+Main!$C$5*U$2*$F111","v":3094.4655100617465},{"$f":"V$2*$F111*Main!$C$4*$E111+Main!$C$5*V$2*$F111","v":1578.5852474310045},{"$f":"W$2*$F111*Main!$C$4*$E111+Main!$C$5*W$2*$F111","v":1918.3646975885258},{"$f":"X$2*$F111*Main!$C$4*$E111+Main!$C$5*X$2*$F111","v":2258.3990460582431},{"$f":"Y$2*$F111*Main!$C$4*$E111+Main!$C$5*Y$2*$F111","v":2598.1784962157649},{"$f":"Z$2*$F111*Main!$C$4*$E111+Main!$C$5*Z$2*$F111","v":2937.9579463732862},{"$f":"AA$2*$F111*Main!$C$4*$E111+Main!$C$5*AA$2*$F111","v":1843.4245938028459},{"$f":"AB$2*$F111*Main!$C$4*$E111+Main!$C$5*AB$2*$F111","v":2138.3419410138376},{"$f":"AC$2*$F111*Main!$C$4*$E111+Main!$C$5*AC$2*$F111","v":2433.0043899126335},{"$f":"AD$2*$F111*Main!$C$4*$E111+Main!$C$5*AD$2*$F111","v":2727.9217371236255},{"$f":"AE$2*$F111*Main!$C$4*$E111+Main!$C$5*AE$2*$F111","v":3022.5841860224205},{"$f":"AF$2*$F111*Main!$C$4*$E111+Main!$C$5*AF$2*$F111","v":1987.1872418814971},{"$f":"AG$2*$F111*Main!$C$4*$E111+Main!$C$5*AG$2*$F111","v":2291.0260300193559},{"$f":"AH$2*$F111*Main!$C$4*$E111+Main!$C$5*AH$2*$F111","v":2595.1197164694104},{"$f":"AI$2*$F111*Main!$C$4*$E111+Main!$C$5*AI$2*$F111","v":2898.9585046072689},{"$f":"AJ$2*$F111*Main!$C$4*$E111+Main!$C$5*AJ$2*$F111","v":3202.7972927451269},{"$f":"AK$2*$F111*Main!$C$4*$E111+Main!$C$5*AK$2*$F111","v":1693.28948791929},{"$f":"AL$2*$F111*Main!$C$4*$E111+Main!$C$5*AL$2*$F111","v":2091.1857532575427},{"$f":"AM$2*$F111*Main!$C$4*$E111+Main!$C$5*AM$2*$F111","v":2489.0820185957955},{"$f":"AN$2*$F111*Main!$C$4*$E111+Main!$C$5*AN$2*$F111","v":2886.7233856218518},{"$f":"AO$2*$F111*Main!$C$4*$E111+Main!$C$5*AO$2*$F111","v":3284.6196509601045},{"$f":"AP$2*$F111*Main!$C$4*$E111+Main!$C$5*AP$2*$F111","v":1958.1288342911316},{"$f":"AQ$2*$F111*Main!$C$4*$E111+Main!$C$5*AQ$2*$F111","v":2310.9080983706581},{"$f":"AR$2*$F111*Main!$C$4*$E111+Main!$C$5*AR$2*$F111","v":2663.6873624501854},{"$f":"AS$2*$F111*Main!$C$4*$E111+Main!$C$5*AS$2*$F111","v":3016.4666265297128},{"$f":"AT$2*$F111*Main!$C$4*$E111+Main!$C$5*AT$2*$F111","v":3369.2458906092397},{"$f":"AU$2*$F111*Main!$C$4*$E111+Main!$C$5*AU$2*$F111","v":2101.8914823697828},{"$f":"AV$2*$F111*Main!$C$4*$E111+Main!$C$5*AV$2*$F111","v":2463.8470856883723},{"$f":"AW$2*$F111*Main!$C$4*$E111+Main!$C$5*AW$2*$F111","v":2825.8026890069623},{"$f":"AX$2*$F111*Main!$C$4*$E111+Main!$C$5*AX$2*$F111","v":3187.5033940133562},{"$f":"AY$2*$F111*Main!$C$4*$E111+Main!$C$5*AY$2*$F111","v":3549.4589973319457},{"$f":"AZ$2*$F111*Main!$C$4*$E111+Main!$C$5*AZ$2*$F111","v":3163.5429526669141},{"$f":"BA$2*$F111*Main!$C$4*$E111+Main!$C$5*BA$2*$F111","v":3600.4386597711837},{"$f":"BB$2*$F111*Main!$C$4*$E111+Main!$C$5*BB$2*$F111","v":4037.0794685632573},{"$f":"BC$2*$F111*Main!$C$4*$E111+Main!$C$5*BC$2*$F111","v":3203.3070893695194},{"$f":"BD$2*$F111*Main!$C$4*$E111+Main!$C$5*BD$2*$F111","v":3667.4769158787813},{"$f":"BE$2*$F111*Main!$C$4*$E111+Main!$C$5*BE$2*$F111","v":4131.6467423880431},{"$f":"BF$2*$F111*Main!$C$4*$E111+Main!$C$5*BF$2*$F111","v":3392.6965353312889},{"$f":"BG$2*$F111*Main!$C$4*$E111+Main!$C$5*BG$2*$F111","v":3846.1606327283107},{"$f":"BH$2*$F111*Main!$C$4*$E111+Main!$C$5*BH$2*$F111","v":4299.6247301253334},{"$f":"BI$2*$F111*Main!$C$4*$E111+Main!$C$5*BI$2*$F111","v":3277.7373965308075},{"$f":"BJ$2*$F111*Main!$C$4*$E111+Main!$C$5*BJ$2*$F111","v":3764.5931728255305},{"$f":"BK$2*$F111*Main!$C$4*$E111+Main!$C$5*BK$2*$F111","v":4251.448949120253},{"$f":"BL$2*$F111*Main!$C$4*$E111+Main!$C$5*BL$2*$F111","v":3317.2466349212164},{"$f":"BM$2*$F111*Main!$C$4*$E111+Main!$C$5*BM$2*$F111","v":3831.6314289331285},{"$f":"BN$2*$F111*Main!$C$4*$E111+Main!$C$5*BN$2*$F111","v":4345.7613246328438},{"$f":"BO$2*$F111*Main!$C$4*$E111+Main!$C$5*BO$2*$F111","v":3506.6360808829859},{"$f":"BP$2*$F111*Main!$C$4*$E111+Main!$C$5*BP$2*$F111","v":4010.3151457826571},{"$f":"BQ$2*$F111*Main!$C$4*$E111+Main!$C$5*BQ$2*$F111","v":4513.7393123701313},{"$f":"BR$2*$F111*Main!$C$4*$E111+Main!$C$5*BR$2*$F111","v":3682.2610179861608},{"$f":"BS$2*$F111*Main!$C$4*$E111+Main!$C$5*BS$2*$F111","v":4240.4883216958169},{"$f":"BT$2*$F111*Main!$C$4*$E111+Main!$C$5*BT$2*$F111","v":4798.7156254054726},{"$f":"BU$2*$F111*Main!$C$4*$E111+Main!$C$5*BU$2*$F111","v":3722.0251546887666},{"$f":"BV$2*$F111*Main!$C$4*$E111+Main!$C$5*BV$2*$F111","v":4307.5265778034154},{"$f":"BW$2*$F111*Main!$C$4*$E111+Main!$C$5*BW$2*$F111","v":4893.2828992302584},{"$f":"BX$2*$F111*Main!$C$4*$E111+Main!$C$5*BX$2*$F111","v":3911.4146006505352},{"$f":"BY$2*$F111*Main!$C$4*$E111+Main!$C$5*BY$2*$F111","v":4486.46519296514},{"$f":"BZ$2*$F111*Main!$C$4*$E111+Main!$C$5*BZ$2*$F111","v":5061.2608869675487},{"$f":"CA$2*$F111*Main!$C$4*$E111+Main!$C$5*CA$2*$F111","v":3192.0915636328873},{"$f":"CB$2*$F111*Main!$C$4*$E111+Main!$C$5*CB$2*$F111","v":3619.5560331858978},{"$f":"CC$2*$F111*Main!$C$4*$E111+Main!$C$5*CC$2*$F111","v":4046.7656044267123},{"$f":"CD$2*$F111*Main!$C$4*$E111+Main!$C$5*CD$2*$F111","v":3192.0915636328873},{"$f":"CE$2*$F111*Main!$C$4*$E111+Main!$C$5*CE$2*$F111","v":3660.0848648250917},{"$f":"CF$2*$F111*Main!$C$4*$E111+Main!$C$5*CF$2*$F111","v":4128.078166017297},{"$f":"CG$2*$F111*Main!$C$4*$E111+Main!$C$5*CG$2*$F111","v":3393.9710268922695},{"$f":"CH$2*$F111*Main!$C$4*$E111+Main!$C$5*CH$2*$F111","v":3847.1802259770957},{"$f":"CI$2*$F111*Main!$C$4*$E111+Main!$C$5*CI$2*$F111","v":4300.1345267497254},{"$f":"CJ$2*$F111*Main!$C$4*$E111+Main!$C$5*CJ$2*$F111","v":3343.5011610774241},{"$f":"CK$2*$F111*Main!$C$4*$E111+Main!$C$5*CK$2*$F111","v":3808.4356825232744},{"$f":"CL$2*$F111*Main!$C$4*$E111+Main!$C$5*CL$2*$F111","v":4273.3702039691252},{"$f":"CM$2*$F111*Main!$C$4*$E111+Main!$C$5*CM$2*$F111","v":3343.5011610774241},{"$f":"CN$2*$F111*Main!$C$4*$E111+Main!$C$5*CN$2*$F111","v":3848.9645141624692},{"$f":"CO$2*$F111*Main!$C$4*$E111+Main!$C$5*CO$2*$F111","v":4354.4278672475129},{"$f":"CP$2*$F111*Main!$C$4*$E111+Main!$C$5*CP$2*$F111","v":3545.3806243368062},{"$f":"CQ$2*$F111*Main!$C$4*$E111+Main!$C$5*CQ$2*$F111","v":4036.0598753144723},{"$f":"CR$2*$F111*Main!$C$4*$E111+Main!$C$5*CR$2*$F111","v":4526.7391262921383},{"$f":"CS$2*$F111*Main!$C$4*$E111+Main!$C$5*CS$2*$F111","v":3875.219040318676},{"$f":"CT$2*$F111*Main!$C$4*$E111+Main!$C$5*CT$2*$F111","v":4369.2119693548921},{"$f":"CU$2*$F111*Main!$C$4*$E111+Main!$C$5*CU$2*$F111","v":4863.2048983911081},{"$f":"CV$2*$F111*Main!$C$4*$E111+Main!$C$5*CV$2*$F111","v":3875.219040318676},{"$f":"CW$2*$F111*Main!$C$4*$E111+Main!$C$5*CW$2*$F111","v":4409.7408009940864},{"$f":"CX$2*$F111*Main!$C$4*$E111+Main!$C$5*CX$2*$F111","v":4944.5174599816928},{"$f":"CY$2*$F111*Main!$C$4*$E111+Main!$C$5*CY$2*$F111","v":4077.0985035780577},{"$f":"CZ$2*$F111*Main!$C$4*$E111+Main!$C$5*CZ$2*$F111","v":4596.8361621460899},{"$f":"DA$2*$F111*Main!$C$4*$E111+Main!$C$5*DA$2*$F111","v":5116.5738207141221},{"$f":"DB$2*$F111*Main!$C$4*$E111+Main!$C$5*DB$2*$F111","v":1219.6884238587691},{"$f":"DC$2*$F111*Main!$C$4*$E111+Main!$C$5*DC$2*$F111","v":1614.2710111384713},{"$f":"DD$2*$F111*Main!$C$4*$E111+Main!$C$5*DD$2*$F111","v":2008.5987001059775},{"$f":"DE$2*$F111*Main!$C$4*$E111+Main!$C$5*DE$2*$F111","v":2403.1812873856793},{"$f":"DF$2*$F111*Main!$C$4*$E111+Main!$C$5*DF$2*$F111","v":2797.7638746653811},{"$f":"DG$2*$F111*Main!$C$4*$E111+Main!$C$5*DG$2*$F111","v":1421.8227854303477},{"$f":"DH$2*$F111*Main!$C$4*$E111+Main!$C$5*DH$2*$F111","v":1775.8765410708556},{"$f":"DI$2*$F111*Main!$C$4*$E111+Main!$C$5*DI$2*$F111","v":2129.9302967113636},{"$f":"DJ$2*$F111*Main!$C$4*$E111+Main!$C$5*DJ$2*$F111","v":2483.9840523518715},{"$f":"DK$2*$F111*Main!$C$4*$E111+Main!$C$5*DK$2*$F111","v":2838.0378079923794},{"$f":"DL$2*$F111*Main!$C$4*$E111+Main!$C$5*DL$2*$F111","v":1539.3309073527912},{"$f":"DM$2*$F111*Main!$C$4*$E111+Main!$C$5*DM$2*$F111","v":1910.2079515982477},{"$f":"DN$2*$F111*Main!$C$4*$E111+Main!$C$5*DN$2*$F111","v":2281.0849958437047},{"$f":"DO$2*$F111*Main!$C$4*$E111+Main!$C$5*DO$2*$F111","v":2652.2169384013569},{"$f":"DP$2*$F111*Main!$C$4*$E111+Main!$C$5*DP$2*$F111","v":3023.0939826468134},{"$f":"DQ$2*$F111*Main!$C$4*$E111+Main!$C$5*DQ$2*$F111","v":1263.0211369321214},{"$f":"DR$2*$F111*Main!$C$4*$E111+Main!$C$5*DR$2*$F111","v":1679.0151824363033},{"$f":"DS$2*$F111*Main!$C$4*$E111+Main!$C$5*DS$2*$F111","v":2095.2641262526818},{"$f":"DT$2*$F111*Main!$C$4*$E111+Main!$C$5*DT$2*$F111","v":2511.2581717568637},{"$f":"DU$2*$F111*Main!$C$4*$E111+Main!$C$5*DU$2*$F111","v":2927.5071155732421},{"$f":"DV$2*$F111*Main!$C$4*$E111+Main!$C$5*DV$2*$F111","v":1465.1554985037001},{"$f":"DW$2*$F111*Main!$C$4*$E111+Main!$C$5*DW$2*$F111","v":1840.8756106808842},{"$f":"DX$2*$F111*Main!$C$4*$E111+Main!$C$5*DX$2*$F111","v":2216.3408245458722},{"$f":"DY$2*$F111*Main!$C$4*$E111+Main!$C$5*DY$2*$F111","v":2592.0609367230563},{"$f":"DZ$2*$F111*Main!$C$4*$E111+Main!$C$5*DZ$2*$F111","v":2967.7810489002395},{"$f":"EA$2*$F111*Main!$C$4*$E111+Main!$C$5*EA$2*$F111","v":1582.4087221139475},{"$f":"EB$2*$F111*Main!$C$4*$E111+Main!$C$5*EB$2*$F111","v":1974.9521228960803},{"$f":"EC$2*$F111*Main!$C$4*$E111+Main!$C$5*EC$2*$F111","v":2367.4955236782125},{"$f":"ED$2*$F111*Main!$C$4*$E111+Main!$C$5*ED$2*$F111","v":2760.2938227725413},{"$f":"EE$2*$F111*Main!$C$4*$E111+Main!$C$5*EE$2*$F111","v":3152.837223554674},{"$f":"EF$2*$F111*Main!$C$4*$E111+Main!$C$5*EF$2*$F111","v":1565.0756368846064},{"$f":"EG$2*$F111*Main!$C$4*$E111+Main!$C$5*EG$2*$F111","v":2027.206276896299},{"$f":"EH$2*$F111*Main!$C$4*$E111+Main!$C$5*EH$2*$F111","v":2489.0820185957955},{"$f":"EI$2*$F111*Main!$C$4*$E111+Main!$C$5*EI$2*$F111","v":2951.2126586074874},{"$f":"EJ$2*$F111*Main!$C$4*$E111+Main!$C$5*EJ$2*$F111","v":3413.3432986191801},{"$f":"EK$2*$F111*Main!$C$4*$E111+Main!$C$5*EK$2*$F111","v":1767.2099984561851},{"$f":"EL$2*$F111*Main!$C$4*$E111+Main!$C$5*EL$2*$F111","v":2188.8118068286835},{"$f":"EM$2*$F111*Main!$C$4*$E111+Main!$C$5*EM$2*$F111","v":2610.413615201182},{"$f":"EN$2*$F111*Main!$C$4*$E111+Main!$C$5*EN$2*$F111","v":3032.01542357368},{"$f":"EO$2*$F111*Main!$C$4*$E111+Main!$C$5*EO$2*$F111","v":3453.617231946178},{"$f":"EP$2*$F111*Main!$C$4*$E111+Main!$C$5*EP$2*$F111","v":1884.4632220664323},{"$f":"EQ$2*$F111*Main!$C$4*$E111+Main!$C$5*EQ$2*$F111","v":2323.1432173560756},{"$f":"ER$2*$F111*Main!$C$4*$E111+Main!$C$5*ER$2*$F111","v":2761.5683143335223},{"$f":"ES$2*$F111*Main!$C$4*$E111+Main!$C$5*ES$2*$F111","v":3199.9934113109693},{"$f":"ET$2*$F111*Main!$C$4*$E111+Main!$C$5*ET$2*$F111","v":3638.6734066006125},{"$f":"EU$2*$F111*Main!$C$4*$E111+Main!$C$5*EU$2*$F111","v":4473.9751756675269},{"$f":"EV$2*$F111*Main!$C$4*$E111+Main!$C$5*EV$2*$F111","v":4595.8165688973058},{"$f":"EW$2*$F111*Main!$C$4*$E111+Main!$C$5*EW$2*$F111","v":4753.3437258345512},{"$f":"EX$2*$F111*Main!$C$4*$E111+Main!$C$5*EX$2*$F111","v":4738.0498271027791},{"$f":"EY$2*$F111*Main!$C$4*$E111+Main!$C$5*EY$2*$F111","v":4860.1461186447541},{"$f":"EZ$2*$F111*Main!$C$4*$E111+Main!$C$5*EZ$2*$F111","v":5017.4183772698034},{"$f":"FA$2*$F111*Main!$C$4*$E111+Main!$C$5*FA$2*$F111","v":5356.9429291151291},{"$f":"FB$2*$F111*Main!$C$4*$E111+Main!$C$5*FB$2*$F111","v":5479.0392206571041},{"$f":"FC$2*$F111*Main!$C$4*$E111+Main!$C$5*FC$2*$F111","v":5636.3114792821534},{"$f":"IF($D111<100,(FD$2*(1+Main!$C$3)*$E111*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E111*Main!$C$4)+(FD$2*Main!$C$5))","v":120.9201985368},{"$f":"IF($D111<100,(FE$2*(1+Main!$C$3)*$E111*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E111*Main!$C$4)+(FE$2*Main!$C$5))","v":132.18187241350003},{"$f":"IF($D111<100,(FF$2*(1+Main!$C$3)*$E111*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E111*Main!$C$4)+(FF$2*Main!$C$5))","v":133.08553435970001},{"$f":"IF($D111<100,(FG$2*(1+Main!$C$3)*$E111*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E111*Main!$C$4)+(FG$2*Main!$C$5))","v":143.66519922040001},{"$f":"IF($D111<100,(FH$2*(1+Main!$C$3)*$E111*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E111*Main!$C$4)+(FH$2*Main!$C$5))","v":193.82696234720004},{"$f":"IF($D111<100,(FI$2*(1+Main!$C$3)*$E111*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E111*Main!$C$4)+(FI$2*Main!$C$5))","v":54.756798872100006}]
["FL",48424,"(Palm Beach County, West Palm Beach-Boca Raton-Delray Beach)",48424,0.92030000000000001,{"$f":"IF($D112<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F112*Main!$C$4*$E112+Main!$C$5*G$2*$F112","v":1641.6120352139874},{"$f":"H$2*$F112*Main!$C$4*$E112+Main!$C$5*H$2*$F112","v":2009.0618180662218},{"$f":"I$2*$F112*Main!$C$4*$E112+Main!$C$5*I$2*$F112","v":2376.5116009184567},{"$f":"J$2*$F112*Main!$C$4*$E112+Main!$C$5*J$2*$F112","v":2743.9613837706911},{"$f":"K$2*$F112*Main!$C$4*$E112+Main!$C$5*K$2*$F112","v":3111.130884561253},{"$f":"L$2*$F112*Main!$C$4*$E112+Main!$C$5*L$2*$F112","v":1932.8250972913877},{"$f":"M$2*$F112*Main!$C$4*$E112+Main!$C$5*M$2*$F112","v":2250.6649552276458},{"$f":"N$2*$F112*Main!$C$4*$E112+Main!$C$5*N$2*$F112","v":2568.5048131639032},{"$f":"O$2*$F112*Main!$C$4*$E112+Main!$C$5*O$2*$F112","v":2886.3446711001616},{"$f":"P$2*$F112*Main!$C$4*$E112+Main!$C$5*P$2*$F112","v":3204.4648110980906},{"$f":"Q$2*$F112*Main!$C$4*$E112+Main!$C$5*Q$2*$F112","v":2090.9041800744999},{"$f":"R$2*$F112*Main!$C$4*$E112+Main!$C$5*R$2*$F112","v":2418.8341922309569},{"$f":"S$2*$F112*Main!$C$4*$E112+Main!$C$5*S$2*$F112","v":2746.764204387413},{"$f":"T$2*$F112*Main!$C$4*$E112+Main!$C$5*T$2*$F112","v":3074.6942165438695},{"$f":"U$2*$F112*Main!$C$4*$E112+Main!$C$5*U$2*$F112","v":3402.6242287003261},{"$f":"V$2*$F112*Main!$C$4*$E112+Main!$C$5*V$2*$F112","v":1735.7868079358416},{"$f":"W$2*$F112*Main!$C$4*$E112+Main!$C$5*W$2*$F112","v":2109.4027961448642},{"$f":"X$2*$F112*Main!$C$4*$E112+Main!$C$5*X$2*$F112","v":2483.2990664155586},{"$f":"Y$2*$F112*Main!$C$4*$E112+Main!$C$5*Y$2*$F112","v":2856.9150546245819},{"$f":"Z$2*$F112*Main!$C$4*$E112+Main!$C$5*Z$2*$F112","v":3230.5310428336043},{"$f":"AA$2*$F112*Main!$C$4*$E112+Main!$C$5*AA$2*$F112","v":2026.9998700132417},{"$f":"AB$2*$F112*Main!$C$4*$E112+Main!$C$5*AB$2*$F112","v":2351.2862153679598},{"$f":"AC$2*$F112*Main!$C$4*$E112+Main!$C$5*AC$2*$F112","v":2675.2922786610056},{"$f":"AD$2*$F112*Main!$C$4*$E112+Main!$C$5*AD$2*$F112","v":2999.578624015724},{"$f":"AE$2*$F112*Main!$C$4*$E112+Main!$C$5*AE$2*$F112","v":3323.5846873087694},{"$f":"AF$2*$F112*Main!$C$4*$E112+Main!$C$5*AF$2*$F112","v":2185.0789527963543},{"$f":"AG$2*$F112*Main!$C$4*$E112+Main!$C$5*AG$2*$F112","v":2519.1751703095988},{"$f":"AH$2*$F112*Main!$C$4*$E112+Main!$C$5*AH$2*$F112","v":2853.5516698845154},{"$f":"AI$2*$F112*Main!$C$4*$E112+Main!$C$5*AI$2*$F112","v":3187.6478873977599},{"$f":"AJ$2*$F112*Main!$C$4*$E112+Main!$C$5*AJ$2*$F112","v":3521.7441049110039},{"$f":"AK$2*$F112*Main!$C$4*$E112+Main!$C$5*AK$2*$F112","v":1861.9137356883248},{"$f":"AL$2*$F112*Main!$C$4*$E112+Main!$C$5*AL$2*$F112","v":2299.4340339586056},{"$f":"AM$2*$F112*Main!$C$4*$E112+Main!$C$5*AM$2*$F112","v":2736.9543322288864},{"$f":"AN$2*$F112*Main!$C$4*$E112+Main!$C$5*AN$2*$F112","v":3174.1943484374951},{"$f":"AO$2*$F112*Main!$C$4*$E112+Main!$C$5*AO$2*$F112","v":3611.714646707776},{"$f":"AP$2*$F112*Main!$C$4*$E112+Main!$C$5*AP$2*$F112","v":2153.1267977657253},{"$f":"AQ$2*$F112*Main!$C$4*$E112+Main!$C$5*AQ$2*$F112","v":2541.0371711200287},{"$f":"AR$2*$F112*Main!$C$4*$E112+Main!$C$5*AR$2*$F112","v":2928.947544474333},{"$f":"AS$2*$F112*Main!$C$4*$E112+Main!$C$5*AS$2*$F112","v":3316.8579178286373},{"$f":"AT$2*$F112*Main!$C$4*$E112+Main!$C$5*AT$2*$F112","v":3704.7682911829415},{"$f":"AU$2*$F112*Main!$C$4*$E112+Main!$C$5*AU$2*$F112","v":2311.2058805488373},{"$f":"AV$2*$F112*Main!$C$4*$E112+Main!$C$5*AV$2*$F112","v":2709.2064081233402},{"$f":"AW$2*$F112*Main!$C$4*$E112+Main!$C$5*AW$2*$F112","v":3107.2069356978427},{"$f":"AX$2*$F112*Main!$C$4*$E112+Main!$C$5*AX$2*$F112","v":3504.9271812106736},{"$f":"AY$2*$F112*Main!$C$4*$E112+Main!$C$5*AY$2*$F112","v":3902.927708785176},{"$f":"AZ$2*$F112*Main!$C$4*$E112+Main!$C$5*AZ$2*$F112","v":3478.5806674134883},{"$f":"BA$2*$F112*Main!$C$4*$E112+Main!$C$5*BA$2*$F112","v":3958.9841211196126},{"$f":"BB$2*$F112*Main!$C$4*$E112+Main!$C$5*BB$2*$F112","v":4439.1072927640662},{"$f":"BC$2*$F112*Main!$C$4*$E112+Main!$C$5*BC$2*$F112","v":3522.3046690343485},{"$f":"BD$2*$F112*Main!$C$4*$E112+Main!$C$5*BD$2*$F112","v":4032.6983033393972},{"$f":"BE$2*$F112*Main!$C$4*$E112+Main!$C$5*BE$2*$F112","v":4543.0919376444463},{"$f":"BF$2*$F112*Main!$C$4*$E112+Main!$C$5*BF$2*$F112","v":3730.5542408567821},{"$f":"BG$2*$F112*Main!$C$4*$E112+Main!$C$5*BG$2*$F112","v":4229.1760285715991},{"$f":"BH$2*$F112*Main!$C$4*$E112+Main!$C$5*BH$2*$F112","v":4727.7978162864165},{"$f":"BI$2*$F112*Main!$C$4*$E112+Main!$C$5*BI$2*$F112","v":3604.1470310426271},{"$f":"BJ$2*$F112*Main!$C$4*$E112+Main!$C$5*BJ$2*$F112","v":4139.4857688365},{"$f":"BK$2*$F112*Main!$C$4*$E112+Main!$C$5*BK$2*$F112","v":4674.8245066303734},{"$f":"BL$2*$F112*Main!$C$4*$E112+Main!$C$5*BL$2*$F112","v":3647.5907506018152},{"$f":"BM$2*$F112*Main!$C$4*$E112+Main!$C$5*BM$2*$F112","v":4213.1999510562855},{"$f":"BN$2*$F112*Main!$C$4*$E112+Main!$C$5*BN$2*$F112","v":4778.5288694490819},{"$f":"BO$2*$F112*Main!$C$4*$E112+Main!$C$5*BO$2*$F112","v":3855.8403224242488},{"$f":"BP$2*$F112*Main!$C$4*$E112+Main!$C$5*BP$2*$F112","v":4409.6776762884865},{"$f":"BQ$2*$F112*Main!$C$4*$E112+Main!$C$5*BQ$2*$F112","v":4963.2347480910512},{"$f":"BR$2*$F112*Main!$C$4*$E112+Main!$C$5*BR$2*$F112","v":4048.9546629163842},{"$f":"BS$2*$F112*Main!$C$4*$E112+Main!$C$5*BS$2*$F112","v":4662.7723779784701},{"$f":"BT$2*$F112*Main!$C$4*$E112+Main!$C$5*BT$2*$F112","v":5276.5900930405542},{"$f":"BU$2*$F112*Main!$C$4*$E112+Main!$C$5*BU$2*$F112","v":4092.6786645372454},{"$f":"BV$2*$F112*Main!$C$4*$E112+Main!$C$5*BV$2*$F112","v":4736.4865601982547},{"$f":"BW$2*$F112*Main!$C$4*$E112+Main!$C$5*BW$2*$F112","v":5380.5747379209351},{"$f":"BX$2*$F112*Main!$C$4*$E112+Main!$C$5*BX$2*$F112","v":4300.9282363596785},{"$f":"BY$2*$F112*Main!$C$4*$E112+Main!$C$5*BY$2*$F112","v":4933.2445674921273},{"$f":"BZ$2*$F112*Main!$C$4*$E112+Main!$C$5*BZ$2*$F112","v":5565.2806165629054},{"$f":"CA$2*$F112*Main!$C$4*$E112+Main!$C$5*CA$2*$F112","v":3509.9722583207722},{"$f":"CB$2*$F112*Main!$C$4*$E112+Main!$C$5*CB$2*$F112","v":3980.0052757450267},{"$f":"CC$2*$F112*Main!$C$4*$E112+Main!$C$5*CC$2*$F112","v":4449.7580111076095},{"$f":"CD$2*$F112*Main!$C$4*$E112+Main!$C$5*CD$2*$F112","v":3509.9722583207722},{"$f":"CE$2*$F112*Main!$C$4*$E112+Main!$C$5*CE$2*$F112","v":4024.5701235509036},{"$f":"CF$2*$F112*Main!$C$4*$E112+Main!$C$5*CF$2*$F112","v":4539.167988781036},{"$f":"CG$2*$F112*Main!$C$4*$E112+Main!$C$5*CG$2*$F112","v":3731.9556511651426},{"$f":"CH$2*$F112*Main!$C$4*$E112+Main!$C$5*CH$2*$F112","v":4230.2971568182875},{"$f":"CI$2*$F112*Main!$C$4*$E112+Main!$C$5*CI$2*$F112","v":4728.3583804097607},{"$f":"CJ$2*$F112*Main!$C$4*$E112+Main!$C$5*CJ$2*$F112","v":3676.4598029540507},{"$f":"CK$2*$F112*Main!$C$4*$E112+Main!$C$5*CK$2*$F112","v":4187.6942834441152},{"$f":"CL$2*$F112*Main!$C$4*$E112+Main!$C$5*CL$2*$F112","v":4698.9287639341819},{"$f":"CM$2*$F112*Main!$C$4*$E112+Main!$C$5*CM$2*$F112","v":3676.4598029540507},{"$f":"CN$2*$F112*Main!$C$4*$E112+Main!$C$5*CN$2*$F112","v":4232.2591312499935},{"$f":"CO$2*$F112*Main!$C$4*$E112+Main!$C$5*CO$2*$F112","v":4788.058459545935},{"$f":"CP$2*$F112*Main!$C$4*$E112+Main!$C$5*CP$2*$F112","v":3898.4431957984207},{"$f":"CQ$2*$F112*Main!$C$4*$E112+Main!$C$5*CQ$2*$F112","v":4437.9861645173769},{"$f":"CR$2*$F112*Main!$C$4*$E112+Main!$C$5*CR$2*$F112","v":4977.5291332363331},{"$f":"CS$2*$F112*Main!$C$4*$E112+Main!$C$5*CS$2*$F112","v":4261.1281836022281},{"$f":"CT$2*$F112*Main!$C$4*$E112+Main!$C$5*CT$2*$F112","v":4804.3148191229229},{"$f":"CU$2*$F112*Main!$C$4*$E112+Main!$C$5*CU$2*$F112","v":5347.5014546436159},{"$f":"CV$2*$F112*Main!$C$4*$E112+Main!$C$5*CV$2*$F112","v":4261.1281836022281},{"$f":"CW$2*$F112*Main!$C$4*$E112+Main!$C$5*CW$2*$F112","v":4848.8796669288004},{"$f":"CX$2*$F112*Main!$C$4*$E112+Main!$C$5*CX$2*$F112","v":5436.9114323170443},{"$f":"CY$2*$F112*Main!$C$4*$E112+Main!$C$5*CY$2*$F112","v":4483.1115764465976},{"$f":"CZ$2*$F112*Main!$C$4*$E112+Main!$C$5*CZ$2*$F112","v":5054.6067001961837},{"$f":"DA$2*$F112*Main!$C$4*$E112+Main!$C$5*DA$2*$F112","v":5626.101823945769},{"$f":"DB$2*$F112*Main!$C$4*$E112+Main!$C$5*DB$2*$F112","v":1341.1496651014052},{"$f":"DC$2*$F112*Main!$C$4*$E112+Main!$C$5*DC$2*$F112","v":1775.0262965699476},{"$f":"DD$2*$F112*Main!$C$4*$E112+Main!$C$5*DD$2*$F112","v":2208.6226459768181},{"$f":"DE$2*$F112*Main!$C$4*$E112+Main!$C$5*DE$2*$F112","v":2642.4992774453603},{"$f":"DF$2*$F112*Main!$C$4*$E112+Main!$C$5*DF$2*$F112","v":3076.3759089139021},{"$f":"DG$2*$F112*Main!$C$4*$E112+Main!$C$5*DG$2*$F112","v":1563.4133400074477},{"$f":"DH$2*$F112*Main!$C$4*$E112+Main!$C$5*DH$2*$F112","v":1952.7251236701129},{"$f":"DI$2*$F112*Main!$C$4*$E112+Main!$C$5*DI$2*$F112","v":2342.0369073327779},{"$f":"DJ$2*$F112*Main!$C$4*$E112+Main!$C$5*DJ$2*$F112","v":2731.3486909954427},{"$f":"DK$2*$F112*Main!$C$4*$E112+Main!$C$5*DK$2*$F112","v":3120.6604746581074},{"$f":"DL$2*$F112*Main!$C$4*$E112+Main!$C$5*DL$2*$F112","v":1692.6233704383251},{"$f":"DM$2*$F112*Main!$C$4*$E112+Main!$C$5*DM$2*$F112","v":2100.4337701713544},{"$f":"DN$2*$F112*Main!$C$4*$E112+Main!$C$5*DN$2*$F112","v":2508.2441699043839},{"$f":"DO$2*$F112*Main!$C$4*$E112+Main!$C$5*DO$2*$F112","v":2916.334851699085},{"$f":"DP$2*$F112*Main!$C$4*$E112+Main!$C$5*DP$2*$F112","v":3324.145251432114},{"$f":"DQ$2*$F112*Main!$C$4*$E112+Main!$C$5*DQ$2*$F112","v":1388.7976155856766},{"$f":"DR$2*$F112*Main!$C$4*$E112+Main!$C$5*DR$2*$F112","v":1846.2179402346824},{"$f":"DS$2*$F112*Main!$C$4*$E112+Main!$C$5*DS$2*$F112","v":2303.9185469453605},{"$f":"DT$2*$F112*Main!$C$4*$E112+Main!$C$5*DT$2*$F112","v":2761.3388715943665},{"$f":"DU$2*$F112*Main!$C$4*$E112+Main!$C$5*DU$2*$F112","v":3219.0394783050451},{"$f":"DV$2*$F112*Main!$C$4*$E112+Main!$C$5*DV$2*$F112","v":1611.0612904917193},{"$f":"DW$2*$F112*Main!$C$4*$E112+Main!$C$5*DW$2*$F112","v":2024.19704939652},{"$f":"DX$2*$F112*Main!$C$4*$E112+Main!$C$5*DX$2*$F112","v":2437.0525262396486},{"$f":"DY$2*$F112*Main!$C$4*$E112+Main!$C$5*DY$2*$F112","v":2850.1882851444489},{"$f":"DZ$2*$F112*Main!$C$4*$E112+Main!$C$5*DZ$2*$F112","v":3263.3240440492491},{"$f":"EA$2*$F112*Main!$C$4*$E112+Main!$C$5*EA$2*$F112","v":1739.9910388609246},{"$f":"EB$2*$F112*Main!$C$4*$E112+Main!$C$5*EB$2*$F112","v":2171.6254138360891},{"$f":"EC$2*$F112*Main!$C$4*$E112+Main!$C$5*EC$2*$F112","v":2603.2597888112541},{"$f":"ED$2*$F112*Main!$C$4*$E112+Main!$C$5*ED$2*$F112","v":3035.1744458480912},{"$f":"EE$2*$F112*Main!$C$4*$E112+Main!$C$5*EE$2*$F112","v":3466.8088208232557},{"$f":"EF$2*$F112*Main!$C$4*$E112+Main!$C$5*EF$2*$F112","v":1720.9318586672157},{"$f":"EG$2*$F112*Main!$C$4*$E112+Main!$C$5*EG$2*$F112","v":2229.0832364788871},{"$f":"EH$2*$F112*Main!$C$4*$E112+Main!$C$5*EH$2*$F112","v":2736.9543322288864},{"$f":"EI$2*$F112*Main!$C$4*$E112+Main!$C$5*EI$2*$F112","v":3245.1057100405574},{"$f":"EJ$2*$F112*Main!$C$4*$E112+Main!$C$5*EJ$2*$F112","v":3753.2570878522292},{"$f":"EK$2*$F112*Main!$C$4*$E112+Main!$C$5*EK$2*$F112","v":1943.1955335732584},{"$f":"EL$2*$F112*Main!$C$4*$E112+Main!$C$5*EL$2*$F112","v":2406.7820635790526},{"$f":"EM$2*$F112*Main!$C$4*$E112+Main!$C$5*EM$2*$F112","v":2870.3685935848466},{"$f":"EN$2*$F112*Main!$C$4*$E112+Main!$C$5*EN$2*$F112","v":3333.9551235906401},{"$f":"EO$2*$F112*Main!$C$4*$E112+Main!$C$5*EO$2*$F112","v":3797.5416535964341},{"$f":"EP$2*$F112*Main!$C$4*$E112+Main!$C$5*EP$2*$F112","v":2072.1252819424635},{"$f":"EQ$2*$F112*Main!$C$4*$E112+Main!$C$5*EQ$2*$F112","v":2554.4907100802939},{"$f":"ER$2*$F112*Main!$C$4*$E112+Main!$C$5*ER$2*$F112","v":3036.5758561564517},{"$f":"ES$2*$F112*Main!$C$4*$E112+Main!$C$5*ES$2*$F112","v":3518.6610022326104},{"$f":"ET$2*$F112*Main!$C$4*$E112+Main!$C$5*ET$2*$F112","v":4001.0264303704407},{"$f":"EU$2*$F112*Main!$C$4*$E112+Main!$C$5*EU$2*$F112","v":4919.5107464701905},{"$f":"EV$2*$F112*Main!$C$4*$E112+Main!$C$5*EV$2*$F112","v":5053.4855719494954},{"$f":"EW$2*$F112*Main!$C$4*$E112+Main!$C$5*EW$2*$F112","v":5226.6998860629046},{"$f":"EX$2*$F112*Main!$C$4*$E112+Main!$C$5*EX$2*$F112","v":5209.8829623625743},{"$f":"EY$2*$F112*Main!$C$4*$E112+Main!$C$5*EY$2*$F112","v":5344.1380699035517},{"$f":"EZ$2*$F112*Main!$C$4*$E112+Main!$C$5*EZ$2*$F112","v":5517.0721019552884},{"$f":"FA$2*$F112*Main!$C$4*$E112+Main!$C$5*FA$2*$F112","v":5890.40780810264},{"$f":"FB$2*$F112*Main!$C$4*$E112+Main!$C$5*FB$2*$F112","v":6024.6629156436165},{"$f":"FC$2*$F112*Main!$C$4*$E112+Main!$C$5*FC$2*$F112","v":6197.5969476953542},{"$f":"IF($D112<100,(FD$2*(1+Main!$C$3)*$E112*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E112*Main!$C$4)+(FD$2*Main!$C$5))","v":132.96189469320001},{"$f":"IF($D112<100,(FE$2*(1+Main!$C$3)*$E112*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E112*Main!$C$4)+(FE$2*Main!$C$5))","v":145.34504915525002},{"$f":"IF($D112<100,(FF$2*(1+Main!$C$3)*$E112*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E112*Main!$C$4)+(FF$2*Main!$C$5))","v":146.33870121655002},{"$f":"IF($D112<100,(FG$2*(1+Main!$C$3)*$E112*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E112*Main!$C$4)+(FG$2*Main!$C$5))","v":157.97192959460003},{"$f":"IF($D112<100,(FH$2*(1+Main!$C$3)*$E112*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E112*Main!$C$4)+(FH$2*Main!$C$5))","v":213.12899307280003},{"$f":"IF($D112<100,(FI$2*(1+Main!$C$3)*$E112*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E112*Main!$C$4)+(FI$2*Main!$C$5))","v":60.209690469150004}]
["GA",11,"Nonurban",11,0.74199999999999999,{"$f":"IF($D113<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F113*Main!$C$4*$E113+Main!$C$5*G$2*$F113","v":1438.2833554246431},{"$f":"H$2*$F113*Main!$C$4*$E113+Main!$C$5*H$2*$F113","v":1760.221118607451},{"$f":"I$2*$F113*Main!$C$4*$E113+Main!$C$5*I$2*$F113","v":2082.1588817902593},{"$f":"J$2*$F113*Main!$C$4*$E113+Main!$C$5*J$2*$F113","v":2404.0966449730672},{"$f":"K$2*$F113*Main!$C$4*$E113+Main!$C$5*K$2*$F113","v":2725.7888415935699},{"$f":"L$2*$F113*Main!$C$4*$E113+Main!$C$5*L$2*$F113","v":1693.4270136602936},{"$f":"M$2*$F113*Main!$C$4*$E113+Main!$C$5*M$2*$F113","v":1971.8994953149879},{"$f":"N$2*$F113*Main!$C$4*$E113+Main!$C$5*N$2*$F113","v":2250.3719769696822},{"$f":"O$2*$F113*Main!$C$4*$E113+Main!$C$5*O$2*$F113","v":2528.8444586243768},{"$f":"P$2*$F113*Main!$C$4*$E113+Main!$C$5*P$2*$F113","v":2807.5625068413765},{"$f":"Q$2*$F113*Main!$C$4*$E113+Main!$C$5*Q$2*$F113","v":1831.9265548007236},{"$f":"R$2*$F113*Main!$C$4*$E113+Main!$C$5*R$2*$F113","v":2119.239432698424},{"$f":"S$2*$F113*Main!$C$4*$E113+Main!$C$5*S$2*$F113","v":2406.5523105961247},{"$f":"T$2*$F113*Main!$C$4*$E113+Main!$C$5*T$2*$F113","v":2693.8651884938254},{"$f":"U$2*$F113*Main!$C$4*$E113+Main!$C$5*U$2*$F113","v":2981.1780663915256},{"$f":"V$2*$F113*Main!$C$4*$E113+Main!$C$5*V$2*$F113","v":1520.7937203593672},{"$f":"W$2*$F113*Main!$C$4*$E113+Main!$C$5*W$2*$F113","v":1848.1339479129017},{"$f":"X$2*$F113*Main!$C$4*$E113+Main!$C$5*X$2*$F113","v":2175.7197420287412},{"$f":"Y$2*$F113*Main!$C$4*$E113+Main!$C$5*Y$2*$F113","v":2503.0599695822757},{"$f":"Z$2*$F113*Main!$C$4*$E113+Main!$C$5*Z$2*$F113","v":2830.4001971358098},{"$f":"AA$2*$F113*Main!$C$4*$E113+Main!$C$5*AA$2*$F113","v":1775.9373785950177},{"$f":"AB$2*$F113*Main!$C$4*$E113+Main!$C$5*AB$2*$F113","v":2060.0578911827438},{"$f":"AC$2*$F113*Main!$C$4*$E113+Main!$C$5*AC$2*$F113","v":2343.9328372081641},{"$f":"AD$2*$F113*Main!$C$4*$E113+Main!$C$5*AD$2*$F113","v":2628.0533497958904},{"$f":"AE$2*$F113*Main!$C$4*$E113+Main!$C$5*AE$2*$F113","v":2911.9282958213107},{"$f":"AF$2*$F113*Main!$C$4*$E113+Main!$C$5*AF$2*$F113","v":1914.4369197354476},{"$f":"AG$2*$F113*Main!$C$4*$E113+Main!$C$5*AG$2*$F113","v":2207.1522620038745},{"$f":"AH$2*$F113*Main!$C$4*$E113+Main!$C$5*AH$2*$F113","v":2500.1131708346065},{"$f":"AI$2*$F113*Main!$C$4*$E113+Main!$C$5*AI$2*$F113","v":2792.8285131030329},{"$f":"AJ$2*$F113*Main!$C$4*$E113+Main!$C$5*AJ$2*$F113","v":3085.5438553714598},{"$f":"AK$2*$F113*Main!$C$4*$E113+Main!$C$5*AK$2*$F113","v":1631.2986733969444},{"$f":"AL$2*$F113*Main!$C$4*$E113+Main!$C$5*AL$2*$F113","v":2014.6280771561842},{"$f":"AM$2*$F113*Main!$C$4*$E113+Main!$C$5*AM$2*$F113","v":2397.9574809154242},{"$f":"AN$2*$F113*Main!$C$4*$E113+Main!$C$5*AN$2*$F113","v":2781.0413181123586},{"$f":"AO$2*$F113*Main!$C$4*$E113+Main!$C$5*AO$2*$F113","v":3164.3707218715981},{"$f":"AP$2*$F113*Main!$C$4*$E113+Main!$C$5*AP$2*$F113","v":1886.4423316325949},{"$f":"AQ$2*$F113*Main!$C$4*$E113+Main!$C$5*AQ$2*$F113","v":2226.3064538637209},{"$f":"AR$2*$F113*Main!$C$4*$E113+Main!$C$5*AR$2*$F113","v":2566.1705760948471},{"$f":"AS$2*$F113*Main!$C$4*$E113+Main!$C$5*AS$2*$F113","v":2906.0346983259733},{"$f":"AT$2*$F113*Main!$C$4*$E113+Main!$C$5*AT$2*$F113","v":3245.8988205571},{"$f":"AU$2*$F113*Main!$C$4*$E113+Main!$C$5*AU$2*$F113","v":2024.9418727730249},{"$f":"AV$2*$F113*Main!$C$4*$E113+Main!$C$5*AV$2*$F113","v":2373.6463912471572},{"$f":"AW$2*$F113*Main!$C$4*$E113+Main!$C$5*AW$2*$F113","v":2722.3509097212896},{"$f":"AX$2*$F113*Main!$C$4*$E113+Main!$C$5*AX$2*$F113","v":3070.8098616331163},{"$f":"AY$2*$F113*Main!$C$4*$E113+Main!$C$5*AY$2*$F113","v":3419.5143801072481},{"$f":"AZ$2*$F113*Main!$C$4*$E113+Main!$C$5*AZ$2*$F113","v":3047.7266047763783},{"$f":"BA$2*$F113*Main!$C$4*$E113+Main!$C$5*BA$2*$F113","v":3468.6276925683942},{"$f":"BB$2*$F113*Main!$C$4*$E113+Main!$C$5*BB$2*$F113","v":3889.2832137981045},{"$f":"BC$2*$F113*Main!$C$4*$E113+Main!$C$5*BC$2*$F113","v":3086.034988496071},{"$f":"BD$2*$F113*Main!$C$4*$E113+Main!$C$5*BD$2*$F113","v":3533.2116984548006},{"$f":"BE$2*$F113*Main!$C$4*$E113+Main!$C$5*BE$2*$F113","v":3980.3884084135289},{"$f":"BF$2*$F113*Main!$C$4*$E113+Main!$C$5*BF$2*$F113","v":3268.4909442892263},{"$f":"BG$2*$F113*Main!$C$4*$E113+Main!$C$5*BG$2*$F113","v":3705.3538586311147},{"$f":"BH$2*$F113*Main!$C$4*$E113+Main!$C$5*BH$2*$F113","v":4142.2167729730036},{"$f":"BI$2*$F113*Main!$C$4*$E113+Main!$C$5*BI$2*$F113","v":3157.7404246893439},{"$f":"BJ$2*$F113*Main!$C$4*$E113+Main!$C$5*BJ$2*$F113","v":3626.772558693282},{"$f":"BK$2*$F113*Main!$C$4*$E113+Main!$C$5*BK$2*$F113","v":4095.8046926972202},{"$f":"BL$2*$F113*Main!$C$4*$E113+Main!$C$5*BL$2*$F113","v":3195.8032418467305},{"$f":"BM$2*$F113*Main!$C$4*$E113+Main!$C$5*BM$2*$F113","v":3691.3565645796889},{"$f":"BN$2*$F113*Main!$C$4*$E113+Main!$C$5*BN$2*$F113","v":4186.6643207503403},{"$f":"BO$2*$F113*Main!$C$4*$E113+Main!$C$5*BO$2*$F113","v":3378.2591976398862},{"$f":"BP$2*$F113*Main!$C$4*$E113+Main!$C$5*BP$2*$F113","v":3863.498724756003},{"$f":"BQ$2*$F113*Main!$C$4*$E113+Main!$C$5*BQ$2*$F113","v":4348.4926853098132},{"$f":"BR$2*$F113*Main!$C$4*$E113+Main!$C$5*BR$2*$F113","v":3547.4545590685325},{"$f":"BS$2*$F113*Main!$C$4*$E113+Main!$C$5*BS$2*$F113","v":4085.2453305180743},{"$f":"BT$2*$F113*Main!$C$4*$E113+Main!$C$5*BT$2*$F113","v":4623.0361019676175},{"$f":"BU$2*$F113*Main!$C$4*$E113+Main!$C$5*BU$2*$F113","v":3585.7629427882257},{"$f":"BV$2*$F113*Main!$C$4*$E113+Main!$C$5*BV$2*$F113","v":4149.8293364044803},{"$f":"BW$2*$F113*Main!$C$4*$E113+Main!$C$5*BW$2*$F113","v":4714.1412965830405},{"$f":"BX$2*$F113*Main!$C$4*$E113+Main!$C$5*BX$2*$F113","v":3768.2188985813809},{"$f":"BY$2*$F113*Main!$C$4*$E113+Main!$C$5*BY$2*$F113","v":4322.2170631431009},{"$f":"BZ$2*$F113*Main!$C$4*$E113+Main!$C$5*BZ$2*$F113","v":4875.9696611425152},{"$f":"CA$2*$F113*Main!$C$4*$E113+Main!$C$5*CA$2*$F113","v":3075.2300597546196},{"$f":"CB$2*$F113*Main!$C$4*$E113+Main!$C$5*CB$2*$F113","v":3487.0451847413233},{"$f":"CC$2*$F113*Main!$C$4*$E113+Main!$C$5*CC$2*$F113","v":3898.6147431657218},{"$f":"CD$2*$F113*Main!$C$4*$E113+Main!$C$5*CD$2*$F113","v":3075.2300597546196},{"$f":"CE$2*$F113*Main!$C$4*$E113+Main!$C$5*CE$2*$F113","v":3526.0902681479338},{"$f":"CF$2*$F113*Main!$C$4*$E113+Main!$C$5*CF$2*$F113","v":3976.9504765412494},{"$f":"CG$2*$F113*Main!$C$4*$E113+Main!$C$5*CG$2*$F113","v":3269.7187771007548},{"$f":"CH$2*$F113*Main!$C$4*$E113+Main!$C$5*CH$2*$F113","v":3706.336124880338},{"$f":"CI$2*$F113*Main!$C$4*$E113+Main!$C$5*CI$2*$F113","v":4142.7079060976148},{"$f":"CJ$2*$F113*Main!$C$4*$E113+Main!$C$5*CJ$2*$F113","v":3221.0965977642213},{"$f":"CK$2*$F113*Main!$C$4*$E113+Main!$C$5*CK$2*$F113","v":3669.0100074098673},{"$f":"CL$2*$F113*Main!$C$4*$E113+Main!$C$5*CL$2*$F113","v":4116.9234170555137},{"$f":"CM$2*$F113*Main!$C$4*$E113+Main!$C$5*CM$2*$F113","v":3221.0965977642213},{"$f":"CN$2*$F113*Main!$C$4*$E113+Main!$C$5*CN$2*$F113","v":3708.0550908164778},{"$f":"CO$2*$F113*Main!$C$4*$E113+Main!$C$5*CO$2*$F113","v":4195.0135838687338},{"$f":"CP$2*$F113*Main!$C$4*$E113+Main!$C$5*CP$2*$F113","v":3415.5853151103565},{"$f":"CQ$2*$F113*Main!$C$4*$E113+Main!$C$5*CQ$2*$F113","v":3888.3009475488807},{"$f":"CR$2*$F113*Main!$C$4*$E113+Main!$C$5*CR$2*$F113","v":4361.0165799874057},{"$f":"CS$2*$F113*Main!$C$4*$E113+Main!$C$5*CS$2*$F113","v":3733.3484467339676},{"$f":"CT$2*$F113*Main!$C$4*$E113+Main!$C$5*CT$2*$F113","v":4209.2564444824675},{"$f":"CU$2*$F113*Main!$C$4*$E113+Main!$C$5*CU$2*$F113","v":4685.1644422309655},{"$f":"CV$2*$F113*Main!$C$4*$E113+Main!$C$5*CV$2*$F113","v":3733.3484467339676},{"$f":"CW$2*$F113*Main!$C$4*$E113+Main!$C$5*CW$2*$F113","v":4248.3015278890771},{"$f":"CX$2*$F113*Main!$C$4*$E113+Main!$C$5*CX$2*$F113","v":4763.5001756064921},{"$f":"CY$2*$F113*Main!$C$4*$E113+Main!$C$5*CY$2*$F113","v":3927.8371640801033},{"$f":"CZ$2*$F113*Main!$C$4*$E113+Main!$C$5*CZ$2*$F113","v":4428.54738462148},{"$f":"DA$2*$F113*Main!$C$4*$E113+Main!$C$5*DA$2*$F113","v":4929.2576051628575},{"$f":"DB$2*$F113*Main!$C$4*$E113+Main!$C$5*DB$2*$F113","v":1175.0360006329036},{"$f":"DC$2*$F113*Main!$C$4*$E113+Main!$C$5*DC$2*$F113","v":1555.173039082169},{"$f":"DD$2*$F113*Main!$C$4*$E113+Main!$C$5*DD$2*$F113","v":1935.0645109691291},{"$f":"DE$2*$F113*Main!$C$4*$E113+Main!$C$5*DE$2*$F113","v":2315.2015494183943},{"$f":"DF$2*$F113*Main!$C$4*$E113+Main!$C$5*DF$2*$F113","v":2695.338587867659},{"$f":"DG$2*$F113*Main!$C$4*$E113+Main!$C$5*DG$2*$F113","v":1369.7702845413451},{"$f":"DH$2*$F113*Main!$C$4*$E113+Main!$C$5*DH$2*$F113","v":1710.862239584},{"$f":"DI$2*$F113*Main!$C$4*$E113+Main!$C$5*DI$2*$F113","v":2051.954194626655},{"$f":"DJ$2*$F113*Main!$C$4*$E113+Main!$C$5*DJ$2*$F113","v":2393.0461496693097},{"$f":"DK$2*$F113*Main!$C$4*$E113+Main!$C$5*DK$2*$F113","v":2734.1381047119639},{"$f":"DL$2*$F113*Main!$C$4*$E113+Main!$C$5*DL$2*$F113","v":1482.9764697642854},{"$f":"DM$2*$F113*Main!$C$4*$E113+Main!$C$5*DM$2*$F113","v":1840.275817919118},{"$f":"DN$2*$F113*Main!$C$4*$E113+Main!$C$5*DN$2*$F113","v":2197.5751660739511},{"$f":"DO$2*$F113*Main!$C$4*$E113+Main!$C$5*DO$2*$F113","v":2555.1200807910895},{"$f":"DP$2*$F113*Main!$C$4*$E113+Main!$C$5*DP$2*$F113","v":2912.4194289459224},{"$f":"DQ$2*$F113*Main!$C$4*$E113+Main!$C$5*DQ$2*$F113","v":1216.7823162248774},{"$f":"DR$2*$F113*Main!$C$4*$E113+Main!$C$5*DR$2*$F113","v":1617.5469459078236},{"$f":"DS$2*$F113*Main!$C$4*$E113+Main!$C$5*DS$2*$F113","v":2018.557142153076},{"$f":"DT$2*$F113*Main!$C$4*$E113+Main!$C$5*DT$2*$F113","v":2419.3217718360224},{"$f":"DU$2*$F113*Main!$C$4*$E113+Main!$C$5*DU$2*$F113","v":2820.3319680812747},{"$f":"DV$2*$F113*Main!$C$4*$E113+Main!$C$5*DV$2*$F113","v":1411.5166001333187},{"$f":"DW$2*$F113*Main!$C$4*$E113+Main!$C$5*DW$2*$F113","v":1773.4817129719604},{"$f":"DX$2*$F113*Main!$C$4*$E113+Main!$C$5*DX$2*$F113","v":2135.2012592482965},{"$f":"DY$2*$F113*Main!$C$4*$E113+Main!$C$5*DY$2*$F113","v":2497.1663720869374},{"$f":"DZ$2*$F113*Main!$C$4*$E113+Main!$C$5*DZ$2*$F113","v":2859.1314849255791},{"$f":"EA$2*$F113*Main!$C$4*$E113+Main!$C$5*EA$2*$F113","v":1524.4772187939534},{"$f":"EB$2*$F113*Main!$C$4*$E113+Main!$C$5*EB$2*$F113","v":1902.6497247447728},{"$f":"EC$2*$F113*Main!$C$4*$E113+Main!$C$5*EC$2*$F113","v":2280.8222306955922},{"$f":"ED$2*$F113*Main!$C$4*$E113+Main!$C$5*ED$2*$F113","v":2659.2403032087177},{"$f":"EE$2*$F113*Main!$C$4*$E113+Main!$C$5*EE$2*$F113","v":3037.4128091595376},{"$f":"EF$2*$F113*Main!$C$4*$E113+Main!$C$5*EF$2*$F113","v":1507.7786925571638},{"$f":"EG$2*$F113*Main!$C$4*$E113+Main!$C$5*EG$2*$F113","v":1952.9908700174469},{"$f":"EH$2*$F113*Main!$C$4*$E113+Main!$C$5*EH$2*$F113","v":2397.9574809154242},{"$f":"EI$2*$F113*Main!$C$4*$E113+Main!$C$5*EI$2*$F113","v":2843.1696583757071},{"$f":"EJ$2*$F113*Main!$C$4*$E113+Main!$C$5*EJ$2*$F113","v":3288.3818358359899},{"$f":"EK$2*$F113*Main!$C$4*$E113+Main!$C$5*EK$2*$F113","v":1702.5129764656053},{"$f":"EL$2*$F113*Main!$C$4*$E113+Main!$C$5*EL$2*$F113","v":2108.6800705192777},{"$f":"EM$2*$F113*Main!$C$4*$E113+Main!$C$5*EM$2*$F113","v":2514.8471645729501},{"$f":"EN$2*$F113*Main!$C$4*$E113+Main!$C$5*EN$2*$F113","v":2921.0142586266224},{"$f":"EO$2*$F113*Main!$C$4*$E113+Main!$C$5*EO$2*$F113","v":3327.1813526802953},{"$f":"EP$2*$F113*Main!$C$4*$E113+Main!$C$5*EP$2*$F113","v":1815.4735951262396},{"$f":"EQ$2*$F113*Main!$C$4*$E113+Main!$C$5*EQ$2*$F113","v":2238.0936488543957},{"$f":"ER$2*$F113*Main!$C$4*$E113+Main!$C$5*ER$2*$F113","v":2660.4681360202462},{"$f":"ES$2*$F113*Main!$C$4*$E113+Main!$C$5*ES$2*$F113","v":3082.8426231860967},{"$f":"ET$2*$F113*Main!$C$4*$E113+Main!$C$5*ET$2*$F113","v":3505.4626769142533},{"$f":"EU$2*$F113*Main!$C$4*$E113+Main!$C$5*EU$2*$F113","v":4310.1843015901204},{"$f":"EV$2*$F113*Main!$C$4*$E113+Main!$C$5*EV$2*$F113","v":4427.5651183722566},{"$f":"EW$2*$F113*Main!$C$4*$E113+Main!$C$5*EW$2*$F113","v":4579.3252538771976},{"$f":"EX$2*$F113*Main!$C$4*$E113+Main!$C$5*EX$2*$F113","v":4564.5912601388536},{"$f":"EY$2*$F113*Main!$C$4*$E113+Main!$C$5*EY$2*$F113","v":4682.2176434832973},{"$f":"EZ$2*$F113*Main!$C$4*$E113+Main!$C$5*EZ$2*$F113","v":4833.7322124259299},{"$f":"FA$2*$F113*Main!$C$4*$E113+Main!$C$5*FA$2*$F113","v":5160.8268734171579},{"$f":"FB$2*$F113*Main!$C$4*$E113+Main!$C$5*FB$2*$F113","v":5278.4532567616025},{"$f":"FC$2*$F113*Main!$C$4*$E113+Main!$C$5*FC$2*$F113","v":5429.9678257042351},{"$f":"IF($D113<100,(FD$2*(1+Main!$C$3)*$E113*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E113*Main!$C$4)+(FD$2*Main!$C$5))","v":116.49334674744},{"$f":"IF($D113<100,(FE$2*(1+Main!$C$3)*$E113*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E113*Main!$C$4)+(FE$2*Main!$C$5))","v":127.34273415954999},{"$f":"IF($D113<100,(FF$2*(1+Main!$C$3)*$E113*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E113*Main!$C$4)+(FF$2*Main!$C$5))","v":128.21331331601002},{"$f":"IF($D113<100,(FG$2*(1+Main!$C$3)*$E113*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E113*Main!$C$4)+(FG$2*Main!$C$5))","v":138.40565985532001},{"$f":"IF($D113<100,(FH$2*(1+Main!$C$3)*$E113*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E113*Main!$C$4)+(FH$2*Main!$C$5))","v":186.73101604976003},{"$f":"IF($D113<100,(FI$2*(1+Main!$C$3)*$E113*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E113*Main!$C$4)+(FI$2*Main!$C$5))","v":52.752169074930002}]
["GA",10500,"(Albany, Baker County, Dougherty County, Lee County, Terrell County, Worth County)",10500,0.92669999999999997,{"$f":"IF($D114<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F114*Main!$C$4*$E114+Main!$C$5*G$2*$F114","v":1650.4141145142444},{"$f":"H$2*$F114*Main!$C$4*$E114+Main!$C$5*H$2*$F114","v":2019.8341083896366},{"$f":"I$2*$F114*Main!$C$4*$E114+Main!$C$5*I$2*$F114","v":2389.2541022650294},{"$f":"J$2*$F114*Main!$C$4*$E114+Main!$C$5*J$2*$F114","v":2758.6740961404221},{"$f":"K$2*$F114*Main!$C$4*$E114+Main!$C$5*K$2*$F114","v":3127.8123051234616},{"$f":"L$2*$F114*Main!$C$4*$E114+Main!$C$5*L$2*$F114","v":1943.1886176694945},{"$f":"M$2*$F114*Main!$C$4*$E114+Main!$C$5*M$2*$F114","v":2262.7326855983238},{"$f":"N$2*$F114*Main!$C$4*$E114+Main!$C$5*N$2*$F114","v":2582.2767535271528},{"$f":"O$2*$F114*Main!$C$4*$E114+Main!$C$5*O$2*$F114","v":2901.8208214559827},{"$f":"P$2*$F114*Main!$C$4*$E114+Main!$C$5*P$2*$F114","v":3221.6466742771649},{"$f":"Q$2*$F114*Main!$C$4*$E114+Main!$C$5*Q$2*$F114","v":2102.1152969568484},{"$f":"R$2*$F114*Main!$C$4*$E114+Main!$C$5*R$2*$F114","v":2431.8036210104028},{"$f":"S$2*$F114*Main!$C$4*$E114+Main!$C$5*S$2*$F114","v":2761.4919450639568},{"$f":"T$2*$F114*Main!$C$4*$E114+Main!$C$5*T$2*$F114","v":3091.1802691175108},{"$f":"U$2*$F114*Main!$C$4*$E114+Main!$C$5*U$2*$F114","v":3420.8685931710652},{"$f":"V$2*$F114*Main!$C$4*$E114+Main!$C$5*V$2*$F114","v":1745.0938383450086},{"$f":"W$2*$F114*Main!$C$4*$E114+Main!$C$5*W$2*$F114","v":2120.713099852177},{"$f":"X$2*$F114*Main!$C$4*$E114+Main!$C$5*X$2*$F114","v":2496.6141462516994},{"$f":"Y$2*$F114*Main!$C$4*$E114+Main!$C$5*Y$2*$F114","v":2872.2334077588689},{"$f":"Z$2*$F114*Main!$C$4*$E114+Main!$C$5*Z$2*$F114","v":3247.8526692660371},{"$f":"AA$2*$F114*Main!$C$4*$E114+Main!$C$5*AA$2*$F114","v":2037.8683415002586},{"$f":"AB$2*$F114*Main!$C$4*$E114+Main!$C$5*AB$2*$F114","v":2363.8934619532174},{"$f":"AC$2*$F114*Main!$C$4*$E114+Main!$C$5*AC$2*$F114","v":2689.6367975138232},{"$f":"AD$2*$F114*Main!$C$4*$E114+Main!$C$5*AD$2*$F114","v":3015.6619179667823},{"$f":"AE$2*$F114*Main!$C$4*$E114+Main!$C$5*AE$2*$F114","v":3341.4052535273872},{"$f":"AF$2*$F114*Main!$C$4*$E114+Main!$C$5*AF$2*$F114","v":2196.7950207876129},{"$f":"AG$2*$F114*Main!$C$4*$E114+Main!$C$5*AG$2*$F114","v":2532.6826124729437},{"$f":"AH$2*$F114*Main!$C$4*$E114+Main!$C$5*AH$2*$F114","v":2868.8519890506268},{"$f":"AI$2*$F114*Main!$C$4*$E114+Main!$C$5*AI$2*$F114","v":3204.7395807359571},{"$f":"AJ$2*$F114*Main!$C$4*$E114+Main!$C$5*AJ$2*$F114","v":3540.627172421287},{"$f":"AK$2*$F114*Main!$C$4*$E114+Main!$C$5*AK$2*$F114","v":1871.8970399040677},{"$f":"AL$2*$F114*Main!$C$4*$E114+Main!$C$5*AL$2*$F114","v":2311.7632568678268},{"$f":"AM$2*$F114*Main!$C$4*$E114+Main!$C$5*AM$2*$F114","v":2751.6294738315855},{"$f":"AN$2*$F114*Main!$C$4*$E114+Main!$C$5*AN$2*$F114","v":3191.213905902991},{"$f":"AO$2*$F114*Main!$C$4*$E114+Main!$C$5*AO$2*$F114","v":3631.0801228667497},{"$f":"AP$2*$F114*Main!$C$4*$E114+Main!$C$5*AP$2*$F114","v":2164.6715430593181},{"$f":"AQ$2*$F114*Main!$C$4*$E114+Main!$C$5*AQ$2*$F114","v":2554.6618340765131},{"$f":"AR$2*$F114*Main!$C$4*$E114+Main!$C$5*AR$2*$F114","v":2944.6521250937085},{"$f":"AS$2*$F114*Main!$C$4*$E114+Main!$C$5*AS$2*$F114","v":3334.6424161109044},{"$f":"AT$2*$F114*Main!$C$4*$E114+Main!$C$5*AT$2*$F114","v":3724.6327071281003},{"$f":"AU$2*$F114*Main!$C$4*$E114+Main!$C$5*AU$2*$F114","v":2323.5982223466722},{"$f":"AV$2*$F114*Main!$C$4*$E114+Main!$C$5*AV$2*$F114","v":2723.7327694885926},{"$f":"AW$2*$F114*Main!$C$4*$E114+Main!$C$5*AW$2*$F114","v":3123.867316630513},{"$f":"AX$2*$F114*Main!$C$4*$E114+Main!$C$5*AX$2*$F114","v":3523.7200788800792},{"$f":"AY$2*$F114*Main!$C$4*$E114+Main!$C$5*AY$2*$F114","v":3923.854626022},{"$f":"AZ$2*$F114*Main!$C$4*$E114+Main!$C$5*AZ$2*$F114","v":3497.2322989988543},{"$f":"BA$2*$F114*Main!$C$4*$E114+Main!$C$5*BA$2*$F114","v":3980.2116044926925},{"$f":"BB$2*$F114*Main!$C$4*$E114+Main!$C$5*BB$2*$F114","v":4462.9091250941783},{"$f":"BC$2*$F114*Main!$C$4*$E114+Main!$C$5*BC$2*$F114","v":3541.1907422059944},{"$f":"BD$2*$F114*Main!$C$4*$E114+Main!$C$5*BD$2*$F114","v":4054.3210311816538},{"$f":"BE$2*$F114*Main!$C$4*$E114+Main!$C$5*BE$2*$F114","v":4567.4513201573136},{"$f":"BF$2*$F114*Main!$C$4*$E114+Main!$C$5*BF$2*$F114","v":3750.5569172246187},{"$f":"BG$2*$F114*Main!$C$4*$E114+Main!$C$5*BG$2*$F114","v":4251.8522407214323},{"$f":"BH$2*$F114*Main!$C$4*$E114+Main!$C$5*BH$2*$F114","v":4753.1475642182477},{"$f":"BI$2*$F114*Main!$C$4*$E114+Main!$C$5*BI$2*$F114","v":3623.4719307732066},{"$f":"BJ$2*$F114*Main!$C$4*$E114+Main!$C$5*BJ$2*$F114","v":4161.6810751683242},{"$f":"BK$2*$F114*Main!$C$4*$E114+Main!$C$5*BK$2*$F114","v":4699.8902195634419},{"$f":"BL$2*$F114*Main!$C$4*$E114+Main!$C$5*BL$2*$F114","v":3667.1485890879926},{"$f":"BM$2*$F114*Main!$C$4*$E114+Main!$C$5*BM$2*$F114","v":4235.7905018572856},{"$f":"BN$2*$F114*Main!$C$4*$E114+Main!$C$5*BN$2*$F114","v":4804.1506297342239},{"$f":"BO$2*$F114*Main!$C$4*$E114+Main!$C$5*BO$2*$F114","v":3876.5147641066178},{"$f":"BP$2*$F114*Main!$C$4*$E114+Main!$C$5*BP$2*$F114","v":4433.3217113970641},{"$f":"BQ$2*$F114*Main!$C$4*$E114+Main!$C$5*BQ$2*$F114","v":4989.8468737951571},{"$f":"BR$2*$F114*Main!$C$4*$E114+Main!$C$5*BR$2*$F114","v":4070.6645549381551},{"$f":"BS$2*$F114*Main!$C$4*$E114+Main!$C$5*BS$2*$F114","v":4687.7734691922433},{"$f":"BT$2*$F114*Main!$C$4*$E114+Main!$C$5*BT$2*$F114","v":5304.8823834463319},{"$f":"BU$2*$F114*Main!$C$4*$E114+Main!$C$5*BU$2*$F114","v":4114.6229981452962},{"$f":"BV$2*$F114*Main!$C$4*$E114+Main!$C$5*BV$2*$F114","v":4761.8828958812046},{"$f":"BW$2*$F114*Main!$C$4*$E114+Main!$C$5*BW$2*$F114","v":5409.4245785094663},{"$f":"BX$2*$F114*Main!$C$4*$E114+Main!$C$5*BX$2*$F114","v":4323.98917316392},{"$f":"BY$2*$F114*Main!$C$4*$E114+Main!$C$5*BY$2*$F114","v":4959.6958903133363},{"$f":"BZ$2*$F114*Main!$C$4*$E114+Main!$C$5*BZ$2*$F114","v":5595.1208225704004},{"$f":"CA$2*$F114*Main!$C$4*$E114+Main!$C$5*CA$2*$F114","v":3528.7922069424421},{"$f":"CB$2*$F114*Main!$C$4*$E114+Main!$C$5*CB$2*$F114","v":4001.3454714192021},{"$f":"CC$2*$F114*Main!$C$4*$E114+Main!$C$5*CC$2*$F114","v":4473.6169510036098},{"$f":"CD$2*$F114*Main!$C$4*$E114+Main!$C$5*CD$2*$F114","v":3528.7922069424421},{"$f":"CE$2*$F114*Main!$C$4*$E114+Main!$C$5*CE$2*$F114","v":4046.1492693034029},{"$f":"CF$2*$F114*Main!$C$4*$E114+Main!$C$5*CF$2*$F114","v":4563.5063316643655},{"$f":"CG$2*$F114*Main!$C$4*$E114+Main!$C$5*CG$2*$F114","v":3751.9658416863858},{"$f":"CH$2*$F114*Main!$C$4*$E114+Main!$C$5*CH$2*$F114","v":4252.9793802908471},{"$f":"CI$2*$F114*Main!$C$4*$E114+Main!$C$5*CI$2*$F114","v":4753.7111340029542},{"$f":"CJ$2*$F114*Main!$C$4*$E114+Main!$C$5*CJ$2*$F114","v":3696.1724330004004},{"$f":"CK$2*$F114*Main!$C$4*$E114+Main!$C$5*CK$2*$F114","v":4210.1480766531195},{"$f":"CL$2*$F114*Main!$C$4*$E114+Main!$C$5*CL$2*$F114","v":4724.1237203058408},{"$f":"CM$2*$F114*Main!$C$4*$E114+Main!$C$5*CM$2*$F114","v":3696.1724330004004},{"$f":"CN$2*$F114*Main!$C$4*$E114+Main!$C$5*CN$2*$F114","v":4254.9518745373207},{"$f":"CO$2*$F114*Main!$C$4*$E114+Main!$C$5*CO$2*$F114","v":4813.7313160742415},{"$f":"CP$2*$F114*Main!$C$4*$E114+Main!$C$5*CP$2*$F114","v":3919.3460677443441},{"$f":"CQ$2*$F114*Main!$C$4*$E114+Main!$C$5*CQ$2*$F114","v":4461.7819855247644},{"$f":"CR$2*$F114*Main!$C$4*$E114+Main!$C$5*CR$2*$F114","v":5004.2179033051852},{"$f":"CS$2*$F114*Main!$C$4*$E114+Main!$C$5*CS$2*$F114","v":4283.9757184497275},{"$f":"CT$2*$F114*Main!$C$4*$E114+Main!$C$5*CT$2*$F114","v":4830.0748398307433},{"$f":"CU$2*$F114*Main!$C$4*$E114+Main!$C$5*CU$2*$F114","v":5376.1739612117581},{"$f":"CV$2*$F114*Main!$C$4*$E114+Main!$C$5*CV$2*$F114","v":4283.9757184497275},{"$f":"CW$2*$F114*Main!$C$4*$E114+Main!$C$5*CW$2*$F114","v":4874.8786377149445},{"$f":"CX$2*$F114*Main!$C$4*$E114+Main!$C$5*CX$2*$F114","v":5466.0633418725129},{"$f":"CY$2*$F114*Main!$C$4*$E114+Main!$C$5*CY$2*$F114","v":4507.1493531936712},{"$f":"CZ$2*$F114*Main!$C$4*$E114+Main!$C$5*CZ$2*$F114","v":5081.7087487023873},{"$f":"DA$2*$F114*Main!$C$4*$E114+Main!$C$5*DA$2*$F114","v":5656.2681442111025},{"$f":"DB$2*$F114*Main!$C$4*$E114+Main!$C$5*DB$2*$F114","v":1348.3407099113299},{"$f":"DC$2*$F114*Main!$C$4*$E114+Main!$C$5*DC$2*$F114","v":1784.5437232744935},{"$f":"DD$2*$F114*Main!$C$4*$E114+Main!$C$5*DD$2*$F114","v":2220.4649517453045},{"$f":"DE$2*$F114*Main!$C$4*$E114+Main!$C$5*DE$2*$F114","v":2656.6679651084678},{"$f":"DF$2*$F114*Main!$C$4*$E114+Main!$C$5*DF$2*$F114","v":3092.8709784716311},{"$f":"DG$2*$F114*Main!$C$4*$E114+Main!$C$5*DG$2*$F114","v":1571.7961295476275},{"$f":"DH$2*$F114*Main!$C$4*$E114+Main!$C$5*DH$2*$F114","v":1963.1953450265905},{"$f":"DI$2*$F114*Main!$C$4*$E114+Main!$C$5*DI$2*$F114","v":2354.5945605055535},{"$f":"DJ$2*$F114*Main!$C$4*$E114+Main!$C$5*DJ$2*$F114","v":2745.9937759845161},{"$f":"DK$2*$F114*Main!$C$4*$E114+Main!$C$5*DK$2*$F114","v":3137.3929914634791},{"$f":"DL$2*$F114*Main!$C$4*$E114+Main!$C$5*DL$2*$F114","v":1701.6989649225748},{"$f":"DM$2*$F114*Main!$C$4*$E114+Main!$C$5*DM$2*$F114","v":2111.6959832968664},{"$f":"DN$2*$F114*Main!$C$4*$E114+Main!$C$5*DN$2*$F114","v":2521.6930016711585},{"$f":"DO$2*$F114*Main!$C$4*$E114+Main!$C$5*DO$2*$F114","v":2931.971804937803},{"$f":"DP$2*$F114*Main!$C$4*$E114+Main!$C$5*DP$2*$F114","v":3341.9688233120946},{"$f":"DQ$2*$F114*Main!$C$4*$E114+Main!$C$5*DQ$2*$F114","v":1396.2441416114191},{"$f":"DR$2*$F114*Main!$C$4*$E114+Main!$C$5*DR$2*$F114","v":1856.1170859322733},{"$f":"DS$2*$F114*Main!$C$4*$E114+Main!$C$5*DS$2*$F114","v":2316.2718151454819},{"$f":"DT$2*$F114*Main!$C$4*$E114+Main!$C$5*DT$2*$F114","v":2776.1447594663368},{"$f":"DU$2*$F114*Main!$C$4*$E114+Main!$C$5*DU$2*$F114","v":3236.2994886795459},{"$f":"DV$2*$F114*Main!$C$4*$E114+Main!$C$5*DV$2*$F114","v":1619.6995612477167},{"$f":"DW$2*$F114*Main!$C$4*$E114+Main!$C$5*DW$2*$F114","v":2035.0504925767241},{"$f":"DX$2*$F114*Main!$C$4*$E114+Main!$C$5*DX$2*$F114","v":2450.1196390133782},{"$f":"DY$2*$F114*Main!$C$4*$E114+Main!$C$5*DY$2*$F114","v":2865.4705703423851},{"$f":"DZ$2*$F114*Main!$C$4*$E114+Main!$C$5*DZ$2*$F114","v":3280.8215016713921},{"$f":"EA$2*$F114*Main!$C$4*$E114+Main!$C$5*EA$2*$F114","v":1749.3206117303107},{"$f":"EB$2*$F114*Main!$C$4*$E114+Main!$C$5*EB$2*$F114","v":2183.2693459546467},{"$f":"EC$2*$F114*Main!$C$4*$E114+Main!$C$5*EC$2*$F114","v":2617.2180801789827},{"$f":"ED$2*$F114*Main!$C$4*$E114+Main!$C$5*ED$2*$F114","v":3051.448599295672},{"$f":"EE$2*$F114*Main!$C$4*$E114+Main!$C$5*EE$2*$F114","v":3485.397333520008},{"$f":"EF$2*$F114*Main!$C$4*$E114+Main!$C$5*EF$2*$F114","v":1730.1592390502749},{"$f":"EG$2*$F114*Main!$C$4*$E114+Main!$C$5*EG$2*$F114","v":2241.0352488871067},{"$f":"EH$2*$F114*Main!$C$4*$E114+Main!$C$5*EH$2*$F114","v":2751.6294738315855},{"$f":"EI$2*$F114*Main!$C$4*$E114+Main!$C$5*EI$2*$F114","v":3262.5054836684171},{"$f":"EJ$2*$F114*Main!$C$4*$E114+Main!$C$5*EJ$2*$F114","v":3773.3814935052496},{"$f":"EK$2*$F114*Main!$C$4*$E114+Main!$C$5*EK$2*$F114","v":1953.6146586865725},{"$f":"EL$2*$F114*Main!$C$4*$E114+Main!$C$5*EL$2*$F114","v":2419.6868706392038},{"$f":"EM$2*$F114*Main!$C$4*$E114+Main!$C$5*EM$2*$F114","v":2885.7590825918351},{"$f":"EN$2*$F114*Main!$C$4*$E114+Main!$C$5*EN$2*$F114","v":3351.8312945444659},{"$f":"EO$2*$F114*Main!$C$4*$E114+Main!$C$5*EO$2*$F114","v":3817.9035064970967},{"$f":"EP$2*$F114*Main!$C$4*$E114+Main!$C$5*EP$2*$F114","v":2083.2357091691665},{"$f":"EQ$2*$F114*Main!$C$4*$E114+Main!$C$5*EQ$2*$F114","v":2568.1875089094797},{"$f":"ER$2*$F114*Main!$C$4*$E114+Main!$C$5*ER$2*$F114","v":3052.8575237574391},{"$f":"ES$2*$F114*Main!$C$4*$E114+Main!$C$5*ES$2*$F114","v":3537.5275386053995},{"$f":"ET$2*$F114*Main!$C$4*$E114+Main!$C$5*ET$2*$F114","v":4022.4793383457127},{"$f":"EU$2*$F114*Main!$C$4*$E114+Main!$C$5*EU$2*$F114","v":4945.8884305880174},{"$f":"EV$2*$F114*Main!$C$4*$E114+Main!$C$5*EV$2*$F114","v":5080.5816091329734},{"$f":"EW$2*$F114*Main!$C$4*$E114+Main!$C$5*EW$2*$F114","v":5254.7246726074145},{"$f":"EX$2*$F114*Main!$C$4*$E114+Main!$C$5*EX$2*$F114","v":5237.8175790662071},{"$f":"EY$2*$F114*Main!$C$4*$E114+Main!$C$5*EY$2*$F114","v":5372.7925425035164},{"$f":"EZ$2*$F114*Main!$C$4*$E114+Main!$C$5*EZ$2*$F114","v":5546.6538210856042},{"$f":"FA$2*$F114*Main!$C$4*$E114+Main!$C$5*FA$2*$F114","v":5921.9912977004196},{"$f":"FB$2*$F114*Main!$C$4*$E114+Main!$C$5*FB$2*$F114","v":6056.9662611377298},{"$f":"FC$2*$F114*Main!$C$4*$E114+Main!$C$5*FC$2*$F114","v":6230.8275397198177},{"$f":"IF($D114<100,(FD$2*(1+Main!$C$3)*$E114*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E114*Main!$C$4)+(FD$2*Main!$C$5))","v":133.67481657479999},{"$f":"IF($D114<100,(FE$2*(1+Main!$C$3)*$E114*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E114*Main!$C$4)+(FE$2*Main!$C$5))","v":146.12436766725},{"$f":"IF($D114<100,(FF$2*(1+Main!$C$3)*$E114*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E114*Main!$C$4)+(FF$2*Main!$C$5))","v":147.12334754295},{"$f":"IF($D114<100,(FG$2*(1+Main!$C$3)*$E114*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E114*Main!$C$4)+(FG$2*Main!$C$5))","v":158.81895155940001},{"$f":"IF($D114<100,(FH$2*(1+Main!$C$3)*$E114*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E114*Main!$C$4)+(FH$2*Main!$C$5))","v":214.27175899920002},{"$f":"IF($D114<100,(FI$2*(1+Main!$C$3)*$E114*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E114*Main!$C$4)+(FI$2*Main!$C$5))","v":60.532525864350006}]
["GA",12020,"(Athens-Clarke County, Clarke County, Madison County, Oconee County, Oglethorpe County)",12020,0.90629999999999999,{"$f":"IF($D115<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F115*Main!$C$4*$E115+Main!$C$5*G$2*$F115","v":1622.3574867446755},{"$f":"H$2*$F115*Main!$C$4*$E115+Main!$C$5*H$2*$F115","v":1985.4974329837514},{"$f":"I$2*$F115*Main!$C$4*$E115+Main!$C$5*I$2*$F115","v":2348.6373792228278},{"$f":"J$2*$F115*Main!$C$4*$E115+Main!$C$5*J$2*$F115","v":2711.7773254619042},{"$f":"K$2*$F115*Main!$C$4*$E115+Main!$C$5*K$2*$F115","v":3074.6402770814229},{"$f":"L$2*$F115*Main!$C$4*$E115+Main!$C$5*L$2*$F115","v":1910.1548964642789},{"$f":"M$2*$F115*Main!$C$4*$E115+Main!$C$5*M$2*$F115","v":2224.2667950417863},{"$f":"N$2*$F115*Main!$C$4*$E115+Main!$C$5*N$2*$F115","v":2538.3786936192937},{"$f":"O$2*$F115*Main!$C$4*$E115+Main!$C$5*O$2*$F115","v":2852.490592196802},{"$f":"P$2*$F115*Main!$C$4*$E115+Main!$C$5*P$2*$F115","v":3166.8794853938657},{"$f":"Q$2*$F115*Main!$C$4*$E115+Main!$C$5*Q$2*$F115","v":2066.379861894362},{"$f":"R$2*$F115*Main!$C$4*$E115+Main!$C$5*R$2*$F115","v":2390.4635667759176},{"$f":"S$2*$F115*Main!$C$4*$E115+Main!$C$5*S$2*$F115","v":2714.5472716574727},{"$f":"T$2*$F115*Main!$C$4*$E115+Main!$C$5*T$2*$F115","v":3038.6309765390283},{"$f":"U$2*$F115*Main!$C$4*$E115+Main!$C$5*U$2*$F115","v":3362.7146814205835},{"$f":"V$2*$F115*Main!$C$4*$E115+Main!$C$5*V$2*$F115","v":1715.4276789157886},{"$f":"W$2*$F115*Main!$C$4*$E115+Main!$C$5*W$2*$F115","v":2084.6615067851162},{"$f":"X$2*$F115*Main!$C$4*$E115+Main!$C$5*X$2*$F115","v":2454.1723292740007},{"$f":"Y$2*$F115*Main!$C$4*$E115+Main!$C$5*Y$2*$F115","v":2823.406157143329},{"$f":"Z$2*$F115*Main!$C$4*$E115+Main!$C$5*Z$2*$F115","v":3192.6399850126563},{"$f":"AA$2*$F115*Main!$C$4*$E115+Main!$C$5*AA$2*$F115","v":2003.225088635392},{"$f":"AB$2*$F115*Main!$C$4*$E115+Main!$C$5*AB$2*$F115","v":2323.7078634627082},{"$f":"AC$2*$F115*Main!$C$4*$E115+Main!$C$5*AC$2*$F115","v":2643.9136436704671},{"$f":"AD$2*$F115*Main!$C$4*$E115+Main!$C$5*AD$2*$F115","v":2964.3964184977831},{"$f":"AE$2*$F115*Main!$C$4*$E115+Main!$C$5*AE$2*$F115","v":3284.6021987055419},{"$f":"AF$2*$F115*Main!$C$4*$E115+Main!$C$5*AF$2*$F115","v":2159.4500540654753},{"$f":"AG$2*$F115*Main!$C$4*$E115+Main!$C$5*AG$2*$F115","v":2489.6276405772824},{"$f":"AH$2*$F115*Main!$C$4*$E115+Main!$C$5*AH$2*$F115","v":2820.0822217086461},{"$f":"AI$2*$F115*Main!$C$4*$E115+Main!$C$5*AI$2*$F115","v":3150.2598082204527},{"$f":"AJ$2*$F115*Main!$C$4*$E115+Main!$C$5*AJ$2*$F115","v":3480.4373947322597},{"$f":"AK$2*$F115*Main!$C$4*$E115+Main!$C$5*AK$2*$F115","v":1840.0752577163869},{"$f":"AL$2*$F115*Main!$C$4*$E115+Main!$C$5*AL$2*$F115","v":2272.4638588446846},{"$f":"AM$2*$F115*Main!$C$4*$E115+Main!$C$5*AM$2*$F115","v":2704.8524599729817},{"$f":"AN$2*$F115*Main!$C$4*$E115+Main!$C$5*AN$2*$F115","v":3136.9640664817225},{"$f":"AO$2*$F115*Main!$C$4*$E115+Main!$C$5*AO$2*$F115","v":3569.35266761002},{"$f":"AP$2*$F115*Main!$C$4*$E115+Main!$C$5*AP$2*$F115","v":2127.8726674359905},{"$f":"AQ$2*$F115*Main!$C$4*$E115+Main!$C$5*AQ$2*$F115","v":2511.233220902719},{"$f":"AR$2*$F115*Main!$C$4*$E115+Main!$C$5*AR$2*$F115","v":2894.5937743694476},{"$f":"AS$2*$F115*Main!$C$4*$E115+Main!$C$5*AS$2*$F115","v":3277.9543278361771},{"$f":"AT$2*$F115*Main!$C$4*$E115+Main!$C$5*AT$2*$F115","v":3661.3148813029061},{"$f":"AU$2*$F115*Main!$C$4*$E115+Main!$C$5*AU$2*$F115","v":2284.0976328660736},{"$f":"AV$2*$F115*Main!$C$4*$E115+Main!$C$5*AV$2*$F115","v":2677.4299926368503},{"$f":"AW$2*$F115*Main!$C$4*$E115+Main!$C$5*AW$2*$F115","v":3070.7623524076271},{"$f":"AX$2*$F115*Main!$C$4*$E115+Main!$C$5*AX$2*$F115","v":3463.8177175588462},{"$f":"AY$2*$F115*Main!$C$4*$E115+Main!$C$5*AY$2*$F115","v":3857.1500773296239},{"$f":"AZ$2*$F115*Main!$C$4*$E115+Main!$C$5*AZ$2*$F115","v":3437.7802233204998},{"$f":"BA$2*$F115*Main!$C$4*$E115+Main!$C$5*BA$2*$F115","v":3912.549001241},{"$f":"BB$2*$F115*Main!$C$4*$E115+Main!$C$5*BB$2*$F115","v":4387.040784541944},{"$f":"BC$2*$F115*Main!$C$4*$E115+Main!$C$5*BC$2*$F115","v":3480.9913839713736},{"$f":"BD$2*$F115*Main!$C$4*$E115+Main!$C$5*BD$2*$F115","v":3985.3985861844612},{"$f":"BE$2*$F115*Main!$C$4*$E115+Main!$C$5*BE$2*$F115","v":4489.8057883975489},{"$f":"BF$2*$F115*Main!$C$4*$E115+Main!$C$5*BF$2*$F115","v":3686.7983863021391},{"$f":"BG$2*$F115*Main!$C$4*$E115+Main!$C$5*BG$2*$F115","v":4179.5718144938373},{"$f":"BH$2*$F115*Main!$C$4*$E115+Main!$C$5*BH$2*$F115","v":4672.3452426855365},{"$f":"BI$2*$F115*Main!$C$4*$E115+Main!$C$5*BI$2*$F115","v":3561.8738128819841},{"$f":"BJ$2*$F115*Main!$C$4*$E115+Main!$C$5*BJ$2*$F115","v":4090.9335362356351},{"$f":"BK$2*$F115*Main!$C$4*$E115+Main!$C$5*BK$2*$F115","v":4619.9932595892842},{"$f":"BL$2*$F115*Main!$C$4*$E115+Main!$C$5*BL$2*$F115","v":3604.8079789133008},{"$f":"BM$2*$F115*Main!$C$4*$E115+Main!$C$5*BM$2*$F115","v":4163.7831211790963},{"$f":"BN$2*$F115*Main!$C$4*$E115+Main!$C$5*BN$2*$F115","v":4722.4812688253314},{"$f":"BO$2*$F115*Main!$C$4*$E115+Main!$C$5*BO$2*$F115","v":3810.6149812440667},{"$f":"BP$2*$F115*Main!$C$4*$E115+Main!$C$5*BP$2*$F115","v":4357.9563494884715},{"$f":"BQ$2*$F115*Main!$C$4*$E115+Main!$C$5*BQ$2*$F115","v":4905.020723113319},{"$f":"BR$2*$F115*Main!$C$4*$E115+Main!$C$5*BR$2*$F115","v":4001.4642741187604},{"$f":"BS$2*$F115*Main!$C$4*$E115+Main!$C$5*BS$2*$F115","v":4608.0824909483381},{"$f":"BT$2*$F115*Main!$C$4*$E115+Main!$C$5*BT$2*$F115","v":5214.7007077779163},{"$f":"BU$2*$F115*Main!$C$4*$E115+Main!$C$5*BU$2*$F115","v":4044.6754347696346},{"$f":"BV$2*$F115*Main!$C$4*$E115+Main!$C$5*BV$2*$F115","v":4680.9320758917993},{"$f":"BW$2*$F115*Main!$C$4*$E115+Main!$C$5*BW$2*$F115","v":5317.4657116335202},{"$f":"BX$2*$F115*Main!$C$4*$E115+Main!$C$5*BX$2*$F115","v":4250.4824371003997},{"$f":"BY$2*$F115*Main!$C$4*$E115+Main!$C$5*BY$2*$F115","v":4875.3822988207321},{"$f":"BZ$2*$F115*Main!$C$4*$E115+Main!$C$5*BZ$2*$F115","v":5500.0051659215087},{"$f":"CA$2*$F115*Main!$C$4*$E115+Main!$C$5*CA$2*$F115","v":3468.8036207108707},{"$f":"CB$2*$F115*Main!$C$4*$E115+Main!$C$5*CB$2*$F115","v":3933.3235977077666},{"$f":"CC$2*$F115*Main!$C$4*$E115+Main!$C$5*CC$2*$F115","v":4397.5665800851066},{"$f":"CD$2*$F115*Main!$C$4*$E115+Main!$C$5*CD$2*$F115","v":3468.8036207108707},{"$f":"CE$2*$F115*Main!$C$4*$E115+Main!$C$5*CE$2*$F115","v":3977.365742217311},{"$f":"CF$2*$F115*Main!$C$4*$E115+Main!$C$5*CF$2*$F115","v":4485.927863723753},{"$f":"CG$2*$F115*Main!$C$4*$E115+Main!$C$5*CG$2*$F115","v":3688.1833593999231},{"$f":"CH$2*$F115*Main!$C$4*$E115+Main!$C$5*CH$2*$F115","v":4180.6797929720651},{"$f":"CI$2*$F115*Main!$C$4*$E115+Main!$C$5*CI$2*$F115","v":4672.8992319246499},{"$f":"CJ$2*$F115*Main!$C$4*$E115+Main!$C$5*CJ$2*$F115","v":3633.3384247276604},{"$f":"CK$2*$F115*Main!$C$4*$E115+Main!$C$5*CK$2*$F115","v":4138.5766107994177},{"$f":"CL$2*$F115*Main!$C$4*$E115+Main!$C$5*CL$2*$F115","v":4643.8147968711764},{"$f":"CM$2*$F115*Main!$C$4*$E115+Main!$C$5*CM$2*$F115","v":3633.3384247276604},{"$f":"CN$2*$F115*Main!$C$4*$E115+Main!$C$5*CN$2*$F115","v":4182.618755308964},{"$f":"CO$2*$F115*Main!$C$4*$E115+Main!$C$5*CO$2*$F115","v":4731.8990858902653},{"$f":"CP$2*$F115*Main!$C$4*$E115+Main!$C$5*CP$2*$F115","v":3852.7181634167127},{"$f":"CQ$2*$F115*Main!$C$4*$E115+Main!$C$5*CQ$2*$F115","v":4385.9328060637163},{"$f":"CR$2*$F115*Main!$C$4*$E115+Main!$C$5*CR$2*$F115","v":4919.1474487107207},{"$f":"CS$2*$F115*Main!$C$4*$E115+Main!$C$5*CS$2*$F115","v":4211.1492011233222},{"$f":"CT$2*$F115*Main!$C$4*$E115+Main!$C$5*CT$2*$F115","v":4747.9647738245658},{"$f":"CU$2*$F115*Main!$C$4*$E115+Main!$C$5*CU$2*$F115","v":5284.7803465258075},{"$f":"CV$2*$F115*Main!$C$4*$E115+Main!$C$5*CV$2*$F115","v":4211.1492011233222},{"$f":"CW$2*$F115*Main!$C$4*$E115+Main!$C$5*CW$2*$F115","v":4792.0069183341093},{"$f":"CX$2*$F115*Main!$C$4*$E115+Main!$C$5*CX$2*$F115","v":5373.1416301644549},{"$f":"CY$2*$F115*Main!$C$4*$E115+Main!$C$5*CY$2*$F115","v":4430.5289398123741},{"$f":"CZ$2*$F115*Main!$C$4*$E115+Main!$C$5*CZ$2*$F115","v":4995.3209690888634},{"$f":"DA$2*$F115*Main!$C$4*$E115+Main!$C$5*DA$2*$F115","v":5560.1129983653518},{"$f":"DB$2*$F115*Main!$C$4*$E115+Main!$C$5*DB$2*$F115","v":1325.4192545796946},{"$f":"DC$2*$F115*Main!$C$4*$E115+Main!$C$5*DC$2*$F115","v":1754.2069256537525},{"$f":"DD$2*$F115*Main!$C$4*$E115+Main!$C$5*DD$2*$F115","v":2182.7176021082537},{"$f":"DE$2*$F115*Main!$C$4*$E115+Main!$C$5*DE$2*$F115","v":2611.5052731823116},{"$f":"DF$2*$F115*Main!$C$4*$E115+Main!$C$5*DF$2*$F115","v":3040.2929442563691},{"$f":"DG$2*$F115*Main!$C$4*$E115+Main!$C$5*DG$2*$F115","v":1545.0759878883043},{"$f":"DH$2*$F115*Main!$C$4*$E115+Main!$C$5*DH$2*$F115","v":1929.8215144528178},{"$f":"DI$2*$F115*Main!$C$4*$E115+Main!$C$5*DI$2*$F115","v":2314.5670410173311},{"$f":"DJ$2*$F115*Main!$C$4*$E115+Main!$C$5*DJ$2*$F115","v":2699.3125675818446},{"$f":"DK$2*$F115*Main!$C$4*$E115+Main!$C$5*DK$2*$F115","v":3084.0580941463572},{"$f":"DL$2*$F115*Main!$C$4*$E115+Main!$C$5*DL$2*$F115","v":1672.7705075040283},{"$f":"DM$2*$F115*Main!$C$4*$E115+Main!$C$5*DM$2*$F115","v":2075.7976789592963},{"$f":"DN$2*$F115*Main!$C$4*$E115+Main!$C$5*DN$2*$F115","v":2478.824850414564},{"$f":"DO$2*$F115*Main!$C$4*$E115+Main!$C$5*DO$2*$F115","v":2882.1290164893881},{"$f":"DP$2*$F115*Main!$C$4*$E115+Main!$C$5*DP$2*$F115","v":3285.1561879446558},{"$f":"DQ$2*$F115*Main!$C$4*$E115+Main!$C$5*DQ$2*$F115","v":1372.5083399043651},{"$f":"DR$2*$F115*Main!$C$4*$E115+Main!$C$5*DR$2*$F115","v":1824.5635590212009},{"$f":"DS$2*$F115*Main!$C$4*$E115+Main!$C$5*DS$2*$F115","v":2276.8957727575944},{"$f":"DT$2*$F115*Main!$C$4*$E115+Main!$C$5*DT$2*$F115","v":2728.9509918744307},{"$f":"DU$2*$F115*Main!$C$4*$E115+Main!$C$5*DU$2*$F115","v":3181.2832056108246},{"$f":"DV$2*$F115*Main!$C$4*$E115+Main!$C$5*DV$2*$F115","v":1592.1650732129749},{"$f":"DW$2*$F115*Main!$C$4*$E115+Main!$C$5*DW$2*$F115","v":2000.4551424398232},{"$f":"DX$2*$F115*Main!$C$4*$E115+Main!$C$5*DX$2*$F115","v":2408.4682170471151},{"$f":"DY$2*$F115*Main!$C$4*$E115+Main!$C$5*DY$2*$F115","v":2816.7582862739637},{"$f":"DZ$2*$F115*Main!$C$4*$E115+Main!$C$5*DZ$2*$F115","v":3225.0483555008113},{"$f":"EA$2*$F115*Main!$C$4*$E115+Main!$C$5*EA$2*$F115","v":1719.5825982091424},{"$f":"EB$2*$F115*Main!$C$4*$E115+Main!$C$5*EB$2*$F115","v":2146.1543123267447},{"$f":"EC$2*$F115*Main!$C$4*$E115+Main!$C$5*EC$2*$F115","v":2572.7260264443476},{"$f":"ED$2*$F115*Main!$C$4*$E115+Main!$C$5*ED$2*$F115","v":2999.5747351815075},{"$f":"EE$2*$F115*Main!$C$4*$E115+Main!$C$5*EE$2*$F115","v":3426.1464492991099},{"$f":"EF$2*$F115*Main!$C$4*$E115+Main!$C$5*EF$2*$F115","v":1700.7469640792738},{"$f":"EG$2*$F115*Main!$C$4*$E115+Main!$C$5*EG$2*$F115","v":2202.9382093359059},{"$f":"EH$2*$F115*Main!$C$4*$E115+Main!$C$5*EH$2*$F115","v":2704.8524599729817},{"$f":"EI$2*$F115*Main!$C$4*$E115+Main!$C$5*EI$2*$F115","v":3207.0437052296138},{"$f":"EJ$2*$F115*Main!$C$4*$E115+Main!$C$5*EJ$2*$F115","v":3709.2349504862468},{"$f":"EK$2*$F115*Main!$C$4*$E115+Main!$C$5*EK$2*$F115","v":1920.4036973878835},{"$f":"EL$2*$F115*Main!$C$4*$E115+Main!$C$5*EL$2*$F115","v":2378.5527981349715},{"$f":"EM$2*$F115*Main!$C$4*$E115+Main!$C$5*EM$2*$F115","v":2836.7018988820591},{"$f":"EN$2*$F115*Main!$C$4*$E115+Main!$C$5*EN$2*$F115","v":3294.8509996291468},{"$f":"EO$2*$F115*Main!$C$4*$E115+Main!$C$5*EO$2*$F115","v":3753.0001003762345},{"$f":"EP$2*$F115*Main!$C$4*$E115+Main!$C$5*EP$2*$F115","v":2047.8212223840503},{"$f":"EQ$2*$F115*Main!$C$4*$E115+Main!$C$5*EQ$2*$F115","v":2524.5289626414497},{"$f":"ER$2*$F115*Main!$C$4*$E115+Main!$C$5*ER$2*$F115","v":3000.9597082792916},{"$f":"ES$2*$F115*Main!$C$4*$E115+Main!$C$5*ES$2*$F115","v":3477.3904539171344},{"$f":"ET$2*$F115*Main!$C$4*$E115+Main!$C$5*ET$2*$F115","v":3954.0981941745331},{"$f":"EU$2*$F115*Main!$C$4*$E115+Main!$C$5*EU$2*$F115","v":4861.8095624624457},{"$f":"EV$2*$F115*Main!$C$4*$E115+Main!$C$5*EV$2*$F115","v":4994.2129906106366},{"$f":"EW$2*$F115*Main!$C$4*$E115+Main!$C$5*EW$2*$F115","v":5165.3956654967915},{"$f":"EX$2*$F115*Main!$C$4*$E115+Main!$C$5*EX$2*$F115","v":5148.7759883233775},{"$f":"EY$2*$F115*Main!$C$4*$E115+Main!$C$5*EY$2*$F115","v":5281.456411091126},{"$f":"EZ$2*$F115*Main!$C$4*$E115+Main!$C$5*EZ$2*$F115","v":5452.3620913577233},{"$f":"FA$2*$F115*Main!$C$4*$E115+Main!$C$5*FA$2*$F115","v":5821.3189246074944},{"$f":"FB$2*$F115*Main!$C$4*$E115+Main!$C$5*FB$2*$F115","v":5953.9993473752429},{"$f":"FC$2*$F115*Main!$C$4*$E115+Main!$C$5*FC$2*$F115","v":6124.9050276418402},{"$f":"IF($D115<100,(FD$2*(1+Main!$C$3)*$E115*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E115*Main!$C$4)+(FD$2*Main!$C$5))","v":131.40237807719998},{"$f":"IF($D115<100,(FE$2*(1+Main!$C$3)*$E115*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E115*Main!$C$4)+(FE$2*Main!$C$5))","v":143.64028991025},{"$f":"IF($D115<100,(FF$2*(1+Main!$C$3)*$E115*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E115*Main!$C$4)+(FF$2*Main!$C$5))","v":144.62228737755001},{"$f":"IF($D115<100,(FG$2*(1+Main!$C$3)*$E115*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E115*Main!$C$4)+(FG$2*Main!$C$5))","v":156.11906904660003},{"$f":"IF($D115<100,(FH$2*(1+Main!$C$3)*$E115*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E115*Main!$C$4)+(FH$2*Main!$C$5))","v":210.6291926088},{"$f":"IF($D115<100,(FI$2*(1+Main!$C$3)*$E115*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E115*Main!$C$4)+(FI$2*Main!$C$5))","v":59.503488042149996}]
["GA",12060,"(Atlanta-Sandy Springs-Roswell, Barrow County, Bartow County, Butts County, Carroll County, Cherokee County, Clayton County, Cobb County, Coweta County, Dawson County, DeKalb County, Douglas County, Fayette County, Forsyth County, Fulton County, Gwinnett County, Haralson County, Heard County, Henry County, Jasper County, Lamar County, Meriwether County, Morgan County, Newton County, Paulding County, Pickens County, Pike County, Rockdale County, Spalding County, Walton County)",12060,0.93220000000000003,{"$f":"IF($D116<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F116*Main!$C$4*$E116+Main!$C$5*G$2*$F116","v":1657.9784014129027},{"$f":"H$2*$F116*Main!$C$4*$E116+Main!$C$5*H$2*$F116","v":2029.0915453863217},{"$f":"I$2*$F116*Main!$C$4*$E116+Main!$C$5*I$2*$F116","v":2400.2046893597408},{"$f":"J$2*$F116*Main!$C$4*$E116+Main!$C$5*J$2*$F116","v":2771.3178333331598},{"$f":"K$2*$F116*Main!$C$4*$E116+Main!$C$5*K$2*$F116","v":3142.1479009191089},{"$f":"L$2*$F116*Main!$C$4*$E116+Main!$C$5*L$2*$F116","v":1952.0947679944302},{"$f":"M$2*$F116*Main!$C$4*$E116+Main!$C$5*M$2*$F116","v":2273.1033913856254},{"$f":"N$2*$F116*Main!$C$4*$E116+Main!$C$5*N$2*$F116","v":2594.1120147768211},{"$f":"O$2*$F116*Main!$C$4*$E116+Main!$C$5*O$2*$F116","v":2915.1206381680167},{"$f":"P$2*$F116*Main!$C$4*$E116+Main!$C$5*P$2*$F116","v":3236.4123379466819},{"$f":"Q$2*$F116*Main!$C$4*$E116+Main!$C$5*Q$2*$F116","v":2111.7498505276171},{"$f":"R$2*$F116*Main!$C$4*$E116+Main!$C$5*R$2*$F116","v":2442.9492238677399},{"$f":"S$2*$F116*Main!$C$4*$E116+Main!$C$5*S$2*$F116","v":2774.1485972078622},{"$f":"T$2*$F116*Main!$C$4*$E116+Main!$C$5*T$2*$F116","v":3105.347970547984},{"$f":"U$2*$F116*Main!$C$4*$E116+Main!$C$5*U$2*$F116","v":3436.5473438881063},{"$f":"V$2*$F116*Main!$C$4*$E116+Main!$C$5*V$2*$F116","v":1753.0920676028866},{"$f":"W$2*$F116*Main!$C$4*$E116+Main!$C$5*W$2*$F116","v":2130.43289210065},{"$f":"X$2*$F116*Main!$C$4*$E116+Main!$C$5*X$2*$F116","v":2508.056792985883},{"$f":"Y$2*$F116*Main!$C$4*$E116+Main!$C$5*Y$2*$F116","v":2885.3976174836466},{"$f":"Z$2*$F116*Main!$C$4*$E116+Main!$C$5*Z$2*$F116","v":3262.7384419814098},{"$f":"AA$2*$F116*Main!$C$4*$E116+Main!$C$5*AA$2*$F116","v":2047.2084341844138},{"$f":"AB$2*$F116*Main!$C$4*$E116+Main!$C$5*AB$2*$F116","v":2374.727814487424},{"$f":"AC$2*$F116*Main!$C$4*$E116+Main!$C$5*AC$2*$F116","v":2701.9641184029633},{"$f":"AD$2*$F116*Main!$C$4*$E116+Main!$C$5*AD$2*$F116","v":3029.4834987059735},{"$f":"AE$2*$F116*Main!$C$4*$E116+Main!$C$5*AE$2*$F116","v":3356.7198026215128},{"$f":"AF$2*$F116*Main!$C$4*$E116+Main!$C$5*AF$2*$F116","v":2206.8635167176012},{"$f":"AG$2*$F116*Main!$C$4*$E116+Main!$C$5*AG$2*$F116","v":2544.2905705820681},{"$f":"AH$2*$F116*Main!$C$4*$E116+Main!$C$5*AH$2*$F116","v":2882.0007008340044},{"$f":"AI$2*$F116*Main!$C$4*$E116+Main!$C$5*AI$2*$F116","v":3219.4277546984708},{"$f":"AJ$2*$F116*Main!$C$4*$E116+Main!$C$5*AJ$2*$F116","v":3556.8548085629368},{"$f":"AK$2*$F116*Main!$C$4*$E116+Main!$C$5*AK$2*$F116","v":1880.4764419644721},{"$f":"AL$2*$F116*Main!$C$4*$E116+Main!$C$5*AL$2*$F116","v":2322.358682805439},{"$f":"AM$2*$F116*Main!$C$4*$E116+Main!$C$5*AM$2*$F116","v":2764.2409236464055},{"$f":"AN$2*$F116*Main!$C$4*$E116+Main!$C$5*AN$2*$F116","v":3205.8400880999015},{"$f":"AO$2*$F116*Main!$C$4*$E116+Main!$C$5*AO$2*$F116","v":3647.7223289408685},{"$f":"AP$2*$F116*Main!$C$4*$E116+Main!$C$5*AP$2*$F116","v":2174.5928085459996},{"$f":"AQ$2*$F116*Main!$C$4*$E116+Main!$C$5*AQ$2*$F116","v":2566.3705288047422},{"$f":"AR$2*$F116*Main!$C$4*$E116+Main!$C$5*AR$2*$F116","v":2958.1482490634853},{"$f":"AS$2*$F116*Main!$C$4*$E116+Main!$C$5*AS$2*$F116","v":3349.9259693222284},{"$f":"AT$2*$F116*Main!$C$4*$E116+Main!$C$5*AT$2*$F116","v":3741.7036895809715},{"$f":"AU$2*$F116*Main!$C$4*$E116+Main!$C$5*AU$2*$F116","v":2334.2478910791865},{"$f":"AV$2*$F116*Main!$C$4*$E116+Main!$C$5*AV$2*$F116","v":2736.2163612868562},{"$f":"AW$2*$F116*Main!$C$4*$E116+Main!$C$5*AW$2*$F116","v":3138.1848314945264},{"$f":"AX$2*$F116*Main!$C$4*$E116+Main!$C$5*AX$2*$F116","v":3539.8702253147258},{"$f":"AY$2*$F116*Main!$C$4*$E116+Main!$C$5*AY$2*$F116","v":3941.8386955223959},{"$f":"AZ$2*$F116*Main!$C$4*$E116+Main!$C$5*AZ$2*$F116","v":3513.2610448925284},{"$f":"BA$2*$F116*Main!$C$4*$E116+Main!$C$5*BA$2*$F116","v":3998.4539730164333},{"$f":"BB$2*$F116*Main!$C$4*$E116+Main!$C$5*BB$2*$F116","v":4483.3638247528688},{"$f":"BC$2*$F116*Main!$C$4*$E116+Main!$C$5*BC$2*$F116","v":3557.4209613378775},{"$f":"BD$2*$F116*Main!$C$4*$E116+Main!$C$5*BD$2*$F116","v":4072.9030629210938},{"$f":"BE$2*$F116*Main!$C$4*$E116+Main!$C$5*BE$2*$F116","v":4588.3851645043096},{"$f":"BF$2*$F116*Main!$C$4*$E116+Main!$C$5*BF$2*$F116","v":3767.7467172282286},{"$f":"BG$2*$F116*Main!$C$4*$E116+Main!$C$5*BG$2*$F116","v":4271.339610537696},{"$f":"BH$2*$F116*Main!$C$4*$E116+Main!$C$5*BH$2*$F116","v":4774.9325038471652},{"$f":"BI$2*$F116*Main!$C$4*$E116+Main!$C$5*BI$2*$F116","v":3640.0792664791734},{"$f":"BJ$2*$F116*Main!$C$4*$E116+Main!$C$5*BJ$2*$F116","v":4180.7551665472365},{"$f":"BK$2*$F116*Main!$C$4*$E116+Main!$C$5*BK$2*$F116","v":4721.4310666152987},{"$f":"BL$2*$F116*Main!$C$4*$E116+Main!$C$5*BL$2*$F116","v":3683.9561065370522},{"$f":"BM$2*$F116*Main!$C$4*$E116+Main!$C$5*BM$2*$F116","v":4255.2042564518961},{"$f":"BN$2*$F116*Main!$C$4*$E116+Main!$C$5*BN$2*$F116","v":4826.1693299792696},{"$f":"BO$2*$F116*Main!$C$4*$E116+Main!$C$5*BO$2*$F116","v":3894.2818624274037},{"$f":"BP$2*$F116*Main!$C$4*$E116+Main!$C$5*BP$2*$F116","v":4453.6408040684992},{"$f":"BQ$2*$F116*Main!$C$4*$E116+Main!$C$5*BQ$2*$F116","v":5012.7166693221243},{"$f":"BR$2*$F116*Main!$C$4*$E116+Main!$C$5*BR$2*$F116","v":4089.3214933943646},{"$f":"BS$2*$F116*Main!$C$4*$E116+Main!$C$5*BS$2*$F116","v":4709.2587819540804},{"$f":"BT$2*$F116*Main!$C$4*$E116+Main!$C$5*BT$2*$F116","v":5329.1960705137972},{"$f":"BU$2*$F116*Main!$C$4*$E116+Main!$C$5*BU$2*$F116","v":4133.4814098397146},{"$f":"BV$2*$F116*Main!$C$4*$E116+Main!$C$5*BV$2*$F116","v":4783.7078718587409},{"$f":"BW$2*$F116*Main!$C$4*$E116+Main!$C$5*BW$2*$F116","v":5434.217410265237},{"$f":"BX$2*$F116*Main!$C$4*$E116+Main!$C$5*BX$2*$F116","v":4343.8071657300652},{"$f":"BY$2*$F116*Main!$C$4*$E116+Main!$C$5*BY$2*$F116","v":4982.4274958628139},{"$f":"BZ$2*$F116*Main!$C$4*$E116+Main!$C$5*BZ$2*$F116","v":5620.7647496080926},{"$f":"CA$2*$F116*Main!$C$4*$E116+Main!$C$5*CA$2*$F116","v":3544.9656002891888},{"$f":"CB$2*$F116*Main!$C$4*$E116+Main!$C$5*CB$2*$F116","v":4019.6847020766972},{"$f":"CC$2*$F116*Main!$C$4*$E116+Main!$C$5*CC$2*$F116","v":4494.1207274767366},{"$f":"CD$2*$F116*Main!$C$4*$E116+Main!$C$5*CD$2*$F116","v":3544.9656002891888},{"$f":"CE$2*$F116*Main!$C$4*$E116+Main!$C$5*CE$2*$F116","v":4064.6938476844575},{"$f":"CF$2*$F116*Main!$C$4*$E116+Main!$C$5*CF$2*$F116","v":4584.4220950797271},{"$f":"CG$2*$F116*Main!$C$4*$E116+Main!$C$5*CG$2*$F116","v":3769.1620991655795},{"$f":"CH$2*$F116*Main!$C$4*$E116+Main!$C$5*CH$2*$F116","v":4272.4719160875775},{"$f":"CI$2*$F116*Main!$C$4*$E116+Main!$C$5*CI$2*$F116","v":4775.498656622106},{"$f":"CJ$2*$F116*Main!$C$4*$E116+Main!$C$5*CJ$2*$F116","v":3713.112974446482},{"$f":"CK$2*$F116*Main!$C$4*$E116+Main!$C$5*CK$2*$F116","v":4229.444305192108},{"$f":"CL$2*$F116*Main!$C$4*$E116+Main!$C$5*CL$2*$F116","v":4745.7756359377345},{"$f":"CM$2*$F116*Main!$C$4*$E116+Main!$C$5*CM$2*$F116","v":3713.112974446482},{"$f":"CN$2*$F116*Main!$C$4*$E116+Main!$C$5*CN$2*$F116","v":4274.4534507998687},{"$f":"CO$2*$F116*Main!$C$4*$E116+Main!$C$5*CO$2*$F116","v":4835.793927153255},{"$f":"CP$2*$F116*Main!$C$4*$E116+Main!$C$5*CP$2*$F116","v":3937.3094733228722},{"$f":"CQ$2*$F116*Main!$C$4*$E116+Main!$C$5*CQ$2*$F116","v":4482.2315192029882},{"$f":"CR$2*$F116*Main!$C$4*$E116+Main!$C$5*CR$2*$F116","v":5027.1535650831047},{"$f":"CS$2*$F116*Main!$C$4*$E116+Main!$C$5*CS$2*$F116","v":4303.6103187092986},{"$f":"CT$2*$F116*Main!$C$4*$E116+Main!$C$5*CT$2*$F116","v":4852.2123576265267},{"$f":"CU$2*$F116*Main!$C$4*$E116+Main!$C$5*CU$2*$F116","v":5400.8143965437539},{"$f":"CV$2*$F116*Main!$C$4*$E116+Main!$C$5*CV$2*$F116","v":4303.6103187092986},{"$f":"CW$2*$F116*Main!$C$4*$E116+Main!$C$5*CW$2*$F116","v":4897.2215032342865},{"$f":"CX$2*$F116*Main!$C$4*$E116+Main!$C$5*CX$2*$F116","v":5491.1157641467453},{"$f":"CY$2*$F116*Main!$C$4*$E116+Main!$C$5*CY$2*$F116","v":4527.8068175856879},{"$f":"CZ$2*$F116*Main!$C$4*$E116+Main!$C$5*CZ$2*$F116","v":5104.999571637406},{"$f":"DA$2*$F116*Main!$C$4*$E116+Main!$C$5*DA$2*$F116","v":5682.1923256891232},{"$f":"DB$2*$F116*Main!$C$4*$E116+Main!$C$5*DB$2*$F116","v":1354.5205140448591},{"$f":"DC$2*$F116*Main!$C$4*$E116+Main!$C$5*DC$2*$F116","v":1792.7227618487132},{"$f":"DD$2*$F116*Main!$C$4*$E116+Main!$C$5*DD$2*$F116","v":2230.6419332650976},{"$f":"DE$2*$F116*Main!$C$4*$E116+Main!$C$5*DE$2*$F116","v":2668.844181068951},{"$f":"DF$2*$F116*Main!$C$4*$E116+Main!$C$5*DF$2*$F116","v":3107.0464288728044},{"$f":"DG$2*$F116*Main!$C$4*$E116+Main!$C$5*DG$2*$F116","v":1579.0000893087197},{"$f":"DH$2*$F116*Main!$C$4*$E116+Main!$C$5*DH$2*$F116","v":1972.1931915048137},{"$f":"DI$2*$F116*Main!$C$4*$E116+Main!$C$5*DI$2*$F116","v":2365.3862937009076},{"$f":"DJ$2*$F116*Main!$C$4*$E116+Main!$C$5*DJ$2*$F116","v":2758.5793958970016},{"$f":"DK$2*$F116*Main!$C$4*$E116+Main!$C$5*DK$2*$F116","v":3151.7724980930952},{"$f":"DL$2*$F116*Main!$C$4*$E116+Main!$C$5*DL$2*$F116","v":1709.4983039324773},{"$f":"DM$2*$F116*Main!$C$4*$E116+Main!$C$5*DM$2*$F116","v":2121.3744477016039},{"$f":"DN$2*$F116*Main!$C$4*$E116+Main!$C$5*DN$2*$F116","v":2533.2505914707308},{"$f":"DO$2*$F116*Main!$C$4*$E116+Main!$C$5*DO$2*$F116","v":2945.4098116273267},{"$f":"DP$2*$F116*Main!$C$4*$E116+Main!$C$5*DP$2*$F116","v":3357.2859553964531},{"$f":"DQ$2*$F116*Main!$C$4*$E116+Main!$C$5*DQ$2*$F116","v":1402.6434999147914},{"$f":"DR$2*$F116*Main!$C$4*$E116+Main!$C$5*DR$2*$F116","v":1864.6241642661412},{"$f":"DS$2*$F116*Main!$C$4*$E116+Main!$C$5*DS$2*$F116","v":2326.8879050049618},{"$f":"DT$2*$F116*Main!$C$4*$E116+Main!$C$5*DT$2*$F116","v":2788.868569356312},{"$f":"DU$2*$F116*Main!$C$4*$E116+Main!$C$5*DU$2*$F116","v":3251.1323100951322},{"$f":"DV$2*$F116*Main!$C$4*$E116+Main!$C$5*DV$2*$F116","v":1627.123075178652},{"$f":"DW$2*$F116*Main!$C$4*$E116+Main!$C$5*DW$2*$F116","v":2044.3776703097119},{"$f":"DX$2*$F116*Main!$C$4*$E116+Main!$C$5*DX$2*$F116","v":2461.3491890533023},{"$f":"DY$2*$F116*Main!$C$4*$E116+Main!$C$5*DY$2*$F116","v":2878.6037841843618},{"$f":"DZ$2*$F116*Main!$C$4*$E116+Main!$C$5*DZ$2*$F116","v":3295.8583793154216},{"$f":"EA$2*$F116*Main!$C$4*$E116+Main!$C$5*EA$2*$F116","v":1757.3382134149397},{"$f":"EB$2*$F116*Main!$C$4*$E116+Main!$C$5*EB$2*$F116","v":2193.2758501190319},{"$f":"EC$2*$F116*Main!$C$4*$E116+Main!$C$5*EC$2*$F116","v":2629.2134868231242},{"$f":"ED$2*$F116*Main!$C$4*$E116+Main!$C$5*ED$2*$F116","v":3065.4341999146873},{"$f":"EE$2*$F116*Main!$C$4*$E116+Main!$C$5*EE$2*$F116","v":3501.3718366187804},{"$f":"EF$2*$F116*Main!$C$4*$E116+Main!$C$5*EF$2*$F116","v":1738.0890190669666},{"$f":"EG$2*$F116*Main!$C$4*$E116+Main!$C$5*EG$2*$F116","v":2251.3065095504207},{"$f":"EH$2*$F116*Main!$C$4*$E116+Main!$C$5*EH$2*$F116","v":2764.2409236464055},{"$f":"EI$2*$F116*Main!$C$4*$E116+Main!$C$5*EI$2*$F116","v":3277.4584141298592},{"$f":"EJ$2*$F116*Main!$C$4*$E116+Main!$C$5*EJ$2*$F116","v":3790.6759046133138},{"$f":"EK$2*$F116*Main!$C$4*$E116+Main!$C$5*EK$2*$F116","v":1962.5685943308272},{"$f":"EL$2*$F116*Main!$C$4*$E116+Main!$C$5*EL$2*$F116","v":2430.7769392065215},{"$f":"EM$2*$F116*Main!$C$4*$E116+Main!$C$5*EM$2*$F116","v":2898.9852840822159},{"$f":"EN$2*$F116*Main!$C$4*$E116+Main!$C$5*EN$2*$F116","v":3367.1936289579098},{"$f":"EO$2*$F116*Main!$C$4*$E116+Main!$C$5*EO$2*$F116","v":3835.4019738336042},{"$f":"EP$2*$F116*Main!$C$4*$E116+Main!$C$5*EP$2*$F116","v":2092.7837325671144},{"$f":"EQ$2*$F116*Main!$C$4*$E116+Main!$C$5*EQ$2*$F116","v":2579.9581954033115},{"$f":"ER$2*$F116*Main!$C$4*$E116+Main!$C$5*ER$2*$F116","v":3066.8495818520382},{"$f":"ES$2*$F116*Main!$C$4*$E116+Main!$C$5*ES$2*$F116","v":3553.7409683007654},{"$f":"ET$2*$F116*Main!$C$4*$E116+Main!$C$5*ET$2*$F116","v":4040.9154311369621},{"$f":"EU$2*$F116*Main!$C$4*$E116+Main!$C$5*EU$2*$F116","v":4968.5567528767751},{"$f":"EV$2*$F116*Main!$C$4*$E116+Main!$C$5*EV$2*$F116","v":5103.8672660875254},{"$f":"EW$2*$F116*Main!$C$4*$E116+Main!$C$5*EW$2*$F116","v":5278.8084735441025},{"$f":"EX$2*$F116*Main!$C$4*$E116+Main!$C$5*EX$2*$F116","v":5261.823890295891},{"$f":"EY$2*$F116*Main!$C$4*$E116+Main!$C$5*EY$2*$F116","v":5397.4174798941131},{"$f":"EZ$2*$F116*Main!$C$4*$E116+Main!$C$5*EZ$2*$F116","v":5572.0756109632193},{"$f":"FA$2*$F116*Main!$C$4*$E116+Main!$C$5*FA$2*$F116","v":5949.133359073513},{"$f":"FB$2*$F116*Main!$C$4*$E116+Main!$C$5*FB$2*$F116","v":6084.7269486717341},{"$f":"FC$2*$F116*Main!$C$4*$E116+Main!$C$5*FC$2*$F116","v":6259.3850797408413},{"$f":"IF($D116<100,(FD$2*(1+Main!$C$3)*$E116*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E116*Main!$C$4)+(FD$2*Main!$C$5))","v":134.28748381680001},{"$f":"IF($D116<100,(FE$2*(1+Main!$C$3)*$E116*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E116*Main!$C$4)+(FE$2*Main!$C$5))","v":146.79409451350003},{"$f":"IF($D116<100,(FF$2*(1+Main!$C$3)*$E116*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E116*Main!$C$4)+(FF$2*Main!$C$5))","v":147.79765297970002},{"$f":"IF($D116<100,(FG$2*(1+Main!$C$3)*$E116*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E116*Main!$C$4)+(FG$2*Main!$C$5))","v":159.5468610604},{"$f":"IF($D116<100,(FH$2*(1+Main!$C$3)*$E116*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E116*Main!$C$4)+(FH$2*Main!$C$5))","v":215.25382346719999},{"$f":"IF($D116<100,(FI$2*(1+Main!$C$3)*$E116*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E116*Main!$C$4)+(FI$2*Main!$C$5))","v":60.809962532100002}]
["GA",12260,"(Augusta-Richmond County, Burke County, Columbia County, Lincoln County, McDuffie County, Richmond County)",12260,0.88049999999999995,{"$f":"IF($D117<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F117*Main!$C$4*$E117+Main!$C$5*G$2*$F117","v":1586.8741045655147},{"$f":"H$2*$F117*Main!$C$4*$E117+Main!$C$5*H$2*$F117","v":1942.0716376174842},{"$f":"I$2*$F117*Main!$C$4*$E117+Main!$C$5*I$2*$F117","v":2297.269170669455},{"$f":"J$2*$F117*Main!$C$4*$E117+Main!$C$5*J$2*$F117","v":2652.4667037214249},{"$f":"K$2*$F117*Main!$C$4*$E117+Main!$C$5*K$2*$F117","v":3007.3933004400224},{"$f":"L$2*$F117*Main!$C$4*$E117+Main!$C$5*L$2*$F117","v":1868.3769549400354},{"$f":"M$2*$F117*Main!$C$4*$E117+Main!$C$5*M$2*$F117","v":2175.618756984989},{"$f":"N$2*$F117*Main!$C$4*$E117+Main!$C$5*N$2*$F117","v":2482.8605590299426},{"$f":"O$2*$F117*Main!$C$4*$E117+Main!$C$5*O$2*$F117","v":2790.1023610748962},{"$f":"P$2*$F117*Main!$C$4*$E117+Main!$C$5*P$2*$F117","v":3097.6150994532227},{"$f":"Q$2*$F117*Main!$C$4*$E117+Main!$C$5*Q$2*$F117","v":2021.1850469623932},{"$f":"R$2*$F117*Main!$C$4*$E117+Main!$C$5*R$2*$F117","v":2338.180557008774},{"$f":"S$2*$F117*Main!$C$4*$E117+Main!$C$5*S$2*$F117","v":2655.1760670551548},{"$f":"T$2*$F117*Main!$C$4*$E117+Main!$C$5*T$2*$F117","v":2972.1715771015356},{"$f":"U$2*$F117*Main!$C$4*$E117+Main!$C$5*U$2*$F117","v":3289.1670871479164},{"$f":"V$2*$F117*Main!$C$4*$E117+Main!$C$5*V$2*$F117","v":1677.908712578834},{"$f":"W$2*$F117*Main!$C$4*$E117+Main!$C$5*W$2*$F117","v":2039.0668449650095},{"$f":"X$2*$F117*Main!$C$4*$E117+Main!$C$5*X$2*$F117","v":2400.4959136845582},{"$f":"Y$2*$F117*Main!$C$4*$E117+Main!$C$5*Y$2*$F117","v":2761.6540460707342},{"$f":"Z$2*$F117*Main!$C$4*$E117+Main!$C$5*Z$2*$F117","v":3122.8121784569094},{"$f":"AA$2*$F117*Main!$C$4*$E117+Main!$C$5*AA$2*$F117","v":1959.4115629533549},{"$f":"AB$2*$F117*Main!$C$4*$E117+Main!$C$5*AB$2*$F117","v":2272.884900665887},{"$f":"AC$2*$F117*Main!$C$4*$E117+Main!$C$5*AC$2*$F117","v":2586.0873020450463},{"$f":"AD$2*$F117*Main!$C$4*$E117+Main!$C$5*AD$2*$F117","v":2899.5606397575784},{"$f":"AE$2*$F117*Main!$C$4*$E117+Main!$C$5*AE$2*$F117","v":3212.7630411367368},{"$f":"AF$2*$F117*Main!$C$4*$E117+Main!$C$5*AF$2*$F117","v":2112.2196549757127},{"$f":"AG$2*$F117*Main!$C$4*$E117+Main!$C$5*AG$2*$F117","v":2435.1757643562996},{"$f":"AH$2*$F117*Main!$C$4*$E117+Main!$C$5*AH$2*$F117","v":2758.4028100702581},{"$f":"AI$2*$F117*Main!$C$4*$E117+Main!$C$5*AI$2*$F117","v":3081.358919450844},{"$f":"AJ$2*$F117*Main!$C$4*$E117+Main!$C$5*AJ$2*$F117","v":3404.3150288314305},{"$f":"AK$2*$F117*Main!$C$4*$E117+Main!$C$5*AK$2*$F117","v":1799.8300625966726},{"$f":"AL$2*$F117*Main!$C$4*$E117+Main!$C$5*AL$2*$F117","v":2222.761678991887},{"$f":"AM$2*$F117*Main!$C$4*$E117+Main!$C$5*AM$2*$F117","v":2645.6932953871005},{"$f":"AN$2*$F117*Main!$C$4*$E117+Main!$C$5*AN$2*$F117","v":3068.3539754489416},{"$f":"AO$2*$F117*Main!$C$4*$E117+Main!$C$5*AO$2*$F117","v":3491.2855918441555},{"$f":"AP$2*$F117*Main!$C$4*$E117+Main!$C$5*AP$2*$F117","v":2081.3329129711938},{"$f":"AQ$2*$F117*Main!$C$4*$E117+Main!$C$5*AQ$2*$F117","v":2456.3087983593905},{"$f":"AR$2*$F117*Main!$C$4*$E117+Main!$C$5*AR$2*$F117","v":2831.2846837475881},{"$f":"AS$2*$F117*Main!$C$4*$E117+Main!$C$5*AS$2*$F117","v":3206.2605691357858},{"$f":"AT$2*$F117*Main!$C$4*$E117+Main!$C$5*AT$2*$F117","v":3581.2364545239834},{"$f":"AU$2*$F117*Main!$C$4*$E117+Main!$C$5*AU$2*$F117","v":2234.1410049935516},{"$f":"AV$2*$F117*Main!$C$4*$E117+Main!$C$5*AV$2*$F117","v":2618.870598383176},{"$f":"AW$2*$F117*Main!$C$4*$E117+Main!$C$5*AW$2*$F117","v":3003.6001917728008},{"$f":"AX$2*$F117*Main!$C$4*$E117+Main!$C$5*AX$2*$F117","v":3388.0588488290523},{"$f":"AY$2*$F117*Main!$C$4*$E117+Main!$C$5*AY$2*$F117","v":3772.7884422186767},{"$f":"AZ$2*$F117*Main!$C$4*$E117+Main!$C$5*AZ$2*$F117","v":3362.5908334919927},{"$f":"BA$2*$F117*Main!$C$4*$E117+Main!$C$5*BA$2*$F117","v":3826.9757088932711},{"$f":"BB$2*$F117*Main!$C$4*$E117+Main!$C$5*BB$2*$F117","v":4291.0896479611774},{"$f":"BC$2*$F117*Main!$C$4*$E117+Main!$C$5*BC$2*$F117","v":3404.8569014981763},{"$f":"BD$2*$F117*Main!$C$4*$E117+Main!$C$5*BD$2*$F117","v":3898.2319645703637},{"$f":"BE$2*$F117*Main!$C$4*$E117+Main!$C$5*BE$2*$F117","v":4391.6070276425517},{"$f":"BF$2*$F117*Main!$C$4*$E117+Main!$C$5*BF$2*$F117","v":3606.1625971942967},{"$f":"BG$2*$F117*Main!$C$4*$E117+Main!$C$5*BG$2*$F117","v":4088.1583342648191},{"$f":"BH$2*$F117*Main!$C$4*$E117+Main!$C$5*BH$2*$F117","v":4570.1540713353425},{"$f":"BI$2*$F117*Main!$C$4*$E117+Main!$C$5*BI$2*$F117","v":3483.9703108430854},{"$f":"BJ$2*$F117*Main!$C$4*$E117+Main!$C$5*BJ$2*$F117","v":4001.4587075854679},{"$f":"BK$2*$F117*Main!$C$4*$E117+Main!$C$5*BK$2*$F117","v":4518.947104327849},{"$f":"BL$2*$F117*Main!$C$4*$E117+Main!$C$5*BL$2*$F117","v":3525.965442515896},{"$f":"BM$2*$F117*Main!$C$4*$E117+Main!$C$5*BM$2*$F117","v":4072.7149632625606},{"$f":"BN$2*$F117*Main!$C$4*$E117+Main!$C$5*BN$2*$F117","v":4619.1935476758499},{"$f":"BO$2*$F117*Main!$C$4*$E117+Main!$C$5*BO$2*$F117","v":3727.2711382120169},{"$f":"BP$2*$F117*Main!$C$4*$E117+Main!$C$5*BP$2*$F117","v":4262.641332957015},{"$f":"BQ$2*$F117*Main!$C$4*$E117+Main!$C$5*BQ$2*$F117","v":4797.7405913686398},{"$f":"BR$2*$F117*Main!$C$4*$E117+Main!$C$5*BR$2*$F117","v":3913.9462719059966},{"$f":"BS$2*$F117*Main!$C$4*$E117+Main!$C$5*BS$2*$F117","v":4507.2968419928111},{"$f":"BT$2*$F117*Main!$C$4*$E117+Main!$C$5*BT$2*$F117","v":5100.6474120796265},{"$f":"BU$2*$F117*Main!$C$4*$E117+Main!$C$5*BU$2*$F117","v":3956.2123399121806},{"$f":"BV$2*$F117*Main!$C$4*$E117+Main!$C$5*BV$2*$F117","v":4578.5530976699047},{"$f":"BW$2*$F117*Main!$C$4*$E117+Main!$C$5*BW$2*$F117","v":5201.1647917609998},{"$f":"BX$2*$F117*Main!$C$4*$E117+Main!$C$5*BX$2*$F117","v":4157.518035608301},{"$f":"BY$2*$F117*Main!$C$4*$E117+Main!$C$5*BY$2*$F117","v":4768.7504036977325},{"$f":"BZ$2*$F117*Main!$C$4*$E117+Main!$C$5*BZ$2*$F117","v":5379.7118354537915},{"$f":"CA$2*$F117*Main!$C$4*$E117+Main!$C$5*CA$2*$F117","v":3392.9357028297654},{"$f":"CB$2*$F117*Main!$C$4*$E117+Main!$C$5*CB$2*$F117","v":3847.2959338962446},{"$f":"CC$2*$F117*Main!$C$4*$E117+Main!$C$5*CC$2*$F117","v":4301.3852286293504},{"$f":"CD$2*$F117*Main!$C$4*$E117+Main!$C$5*CD$2*$F117","v":3392.9357028297654},{"$f":"CE$2*$F117*Main!$C$4*$E117+Main!$C$5*CE$2*$F117","v":3890.3748109025473},{"$f":"CF$2*$F117*Main!$C$4*$E117+Main!$C$5*CF$2*$F117","v":4387.8139189753301},{"$f":"CG$2*$F117*Main!$C$4*$E117+Main!$C$5*CG$2*$F117","v":3607.5172788611617},{"$f":"CH$2*$F117*Main!$C$4*$E117+Main!$C$5*CH$2*$F117","v":4089.2420795983112},{"$f":"CI$2*$F117*Main!$C$4*$E117+Main!$C$5*CI$2*$F117","v":4570.6959440020883},{"$f":"CJ$2*$F117*Main!$C$4*$E117+Main!$C$5*CJ$2*$F117","v":3553.8718848533126},{"$f":"CK$2*$F117*Main!$C$4*$E117+Main!$C$5*CK$2*$F117","v":4048.0597569256188},{"$f":"CL$2*$F117*Main!$C$4*$E117+Main!$C$5*CL$2*$F117","v":4542.2476289979259},{"$f":"CM$2*$F117*Main!$C$4*$E117+Main!$C$5*CM$2*$F117","v":3553.8718848533126},{"$f":"CN$2*$F117*Main!$C$4*$E117+Main!$C$5*CN$2*$F117","v":4091.1386339319224},{"$f":"CO$2*$F117*Main!$C$4*$E117+Main!$C$5*CO$2*$F117","v":4628.4053830105313},{"$f":"CP$2*$F117*Main!$C$4*$E117+Main!$C$5*CP$2*$F117","v":3768.4534608847084},{"$f":"CQ$2*$F117*Main!$C$4*$E117+Main!$C$5*CQ$2*$F117","v":4290.0059026276858},{"$f":"CR$2*$F117*Main!$C$4*$E117+Main!$C$5*CR$2*$F117","v":4811.5583443706628},{"$f":"CS$2*$F117*Main!$C$4*$E117+Main!$C$5*CS$2*$F117","v":4119.0450762693381},{"$f":"CT$2*$F117*Main!$C$4*$E117+Main!$C$5*CT$2*$F117","v":4644.1196903461641},{"$f":"CU$2*$F117*Main!$C$4*$E117+Main!$C$5*CU$2*$F117","v":5169.1943044229884},{"$f":"CV$2*$F117*Main!$C$4*$E117+Main!$C$5*CV$2*$F117","v":4119.0450762693381},{"$f":"CW$2*$F117*Main!$C$4*$E117+Main!$C$5*CW$2*$F117","v":4687.1985673524669},{"$f":"CX$2*$F117*Main!$C$4*$E117+Main!$C$5*CX$2*$F117","v":5255.6229947689681},{"$f":"CY$2*$F117*Main!$C$4*$E117+Main!$C$5*CY$2*$F117","v":4333.6266523007334},{"$f":"CZ$2*$F117*Main!$C$4*$E117+Main!$C$5*CZ$2*$F117","v":4886.0658360482303},{"$f":"DA$2*$F117*Main!$C$4*$E117+Main!$C$5*DA$2*$F117","v":5438.5050197957262},{"$f":"DB$2*$F117*Main!$C$4*$E117+Main!$C$5*DB$2*$F117","v":1296.4303551896851},{"$f":"DC$2*$F117*Main!$C$4*$E117+Main!$C$5*DC$2*$F117","v":1715.8397992510504},{"$f":"DD$2*$F117*Main!$C$4*$E117+Main!$C$5*DD$2*$F117","v":2134.9783069790428},{"$f":"DE$2*$F117*Main!$C$4*$E117+Main!$C$5*DE$2*$F117","v":2554.3877510404081},{"$f":"DF$2*$F117*Main!$C$4*$E117+Main!$C$5*DF$2*$F117","v":2973.7971951017726},{"$f":"DG$2*$F117*Main!$C$4*$E117+Main!$C$5*DG$2*$F117","v":1511.2828675544542},{"$f":"DH$2*$F117*Main!$C$4*$E117+Main!$C$5*DH$2*$F117","v":1887.6134346095166},{"$f":"DI$2*$F117*Main!$C$4*$E117+Main!$C$5*DI$2*$F117","v":2263.944001664579},{"$f":"DJ$2*$F117*Main!$C$4*$E117+Main!$C$5*DJ$2*$F117","v":2640.2745687196411},{"$f":"DK$2*$F117*Main!$C$4*$E117+Main!$C$5*DK$2*$F117","v":3016.6051357747033},{"$f":"DL$2*$F117*Main!$C$4*$E117+Main!$C$5*DL$2*$F117","v":1636.1845172393957},{"$f":"DM$2*$F117*Main!$C$4*$E117+Main!$C$5*DM$2*$F117","v":2030.3968822970744},{"$f":"DN$2*$F117*Main!$C$4*$E117+Main!$C$5*DN$2*$F117","v":2424.6092473547533},{"$f":"DO$2*$F117*Main!$C$4*$E117+Main!$C$5*DO$2*$F117","v":2819.0925487458048},{"$f":"DP$2*$F117*Main!$C$4*$E117+Main!$C$5*DP$2*$F117","v":3213.304913803483},{"$f":"DQ$2*$F117*Main!$C$4*$E117+Main!$C$5*DQ$2*$F117","v":1342.4895318630911},{"$f":"DR$2*$F117*Main!$C$4*$E117+Main!$C$5*DR$2*$F117","v":1784.6576279277861},{"$f":"DS$2*$F117*Main!$C$4*$E117+Main!$C$5*DS$2*$F117","v":2227.0966603258544},{"$f":"DT$2*$F117*Main!$C$4*$E117+Main!$C$5*DT$2*$F117","v":2669.2647563905493},{"$f":"DU$2*$F117*Main!$C$4*$E117+Main!$C$5*DU$2*$F117","v":3111.7037887886181},{"$f":"DV$2*$F117*Main!$C$4*$E117+Main!$C$5*DV$2*$F117","v":1557.3420442278602},{"$f":"DW$2*$F117*Main!$C$4*$E117+Main!$C$5*DW$2*$F117","v":1956.7021996196249},{"$f":"DX$2*$F117*Main!$C$4*$E117+Main!$C$5*DX$2*$F117","v":2355.7914186780172},{"$f":"DY$2*$F117*Main!$C$4*$E117+Main!$C$5*DY$2*$F117","v":2755.1515740697823},{"$f":"DZ$2*$F117*Main!$C$4*$E117+Main!$C$5*DZ$2*$F117","v":3154.511729461547},{"$f":"EA$2*$F117*Main!$C$4*$E117+Main!$C$5*EA$2*$F117","v":1681.9727575794286},{"$f":"EB$2*$F117*Main!$C$4*$E117+Main!$C$5*EB$2*$F117","v":2099.2147109738103},{"$f":"EC$2*$F117*Main!$C$4*$E117+Main!$C$5*EC$2*$F117","v":2516.4566643681915},{"$f":"ED$2*$F117*Main!$C$4*$E117+Main!$C$5*ED$2*$F117","v":2933.969554095946},{"$f":"EE$2*$F117*Main!$C$4*$E117+Main!$C$5*EE$2*$F117","v":3351.2115074903277},{"$f":"EF$2*$F117*Main!$C$4*$E117+Main!$C$5*EF$2*$F117","v":1663.5490869100663},{"$f":"EG$2*$F117*Main!$C$4*$E117+Main!$C$5*EG$2*$F117","v":2154.7566593152696},{"$f":"EH$2*$F117*Main!$C$4*$E117+Main!$C$5*EH$2*$F117","v":2645.6932953871005},{"$f":"EI$2*$F117*Main!$C$4*$E117+Main!$C$5*EI$2*$F117","v":3136.9008677923039},{"$f":"EJ$2*$F117*Main!$C$4*$E117+Main!$C$5*EJ$2*$F117","v":3628.1084401975077},{"$f":"EK$2*$F117*Main!$C$4*$E117+Main!$C$5*EK$2*$F117","v":1878.4015992748355},{"$f":"EL$2*$F117*Main!$C$4*$E117+Main!$C$5*EL$2*$F117","v":2326.5302946737361},{"$f":"EM$2*$F117*Main!$C$4*$E117+Main!$C$5*EM$2*$F117","v":2774.6589900726367},{"$f":"EN$2*$F117*Main!$C$4*$E117+Main!$C$5*EN$2*$F117","v":3222.7876854715373},{"$f":"EO$2*$F117*Main!$C$4*$E117+Main!$C$5*EO$2*$F117","v":3670.9163808704379},{"$f":"EP$2*$F117*Main!$C$4*$E117+Main!$C$5*EP$2*$F117","v":2003.0323126264036},{"$f":"EQ$2*$F117*Main!$C$4*$E117+Main!$C$5*EQ$2*$F117","v":2469.3137423612939},{"$f":"ER$2*$F117*Main!$C$4*$E117+Main!$C$5*ER$2*$F117","v":2935.3242357628105},{"$f":"ES$2*$F117*Main!$C$4*$E117+Main!$C$5*ES$2*$F117","v":3401.3347291643281},{"$f":"ET$2*$F117*Main!$C$4*$E117+Main!$C$5*ET$2*$F117","v":3867.6161588992177},{"$f":"EU$2*$F117*Main!$C$4*$E117+Main!$C$5*EU$2*$F117","v":4755.4745233624571},{"$f":"EV$2*$F117*Main!$C$4*$E117+Main!$C$5*EV$2*$F117","v":4884.9820907147387},{"$f":"EW$2*$F117*Main!$C$4*$E117+Main!$C$5*EW$2*$F117","v":5052.4207447392364},{"$f":"EX$2*$F117*Main!$C$4*$E117+Main!$C$5*EX$2*$F117","v":5036.1645647368587},{"$f":"EY$2*$F117*Main!$C$4*$E117+Main!$C$5*EY$2*$F117","v":5165.9430684225135},{"$f":"EZ$2*$F117*Main!$C$4*$E117+Main!$C$5*EZ$2*$F117","v":5333.1107861136388},{"$f":"FA$2*$F117*Main!$C$4*$E117+Main!$C$5*FA$2*$F117","v":5693.9979821664419},{"$f":"FB$2*$F117*Main!$C$4*$E117+Main!$C$5*FB$2*$F117","v":5823.7764858520977},{"$f":"FC$2*$F117*Main!$C$4*$E117+Main!$C$5*FC$2*$F117","v":5990.9442035432221},{"$f":"IF($D117<100,(FD$2*(1+Main!$C$3)*$E117*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E117*Main!$C$4)+(FD$2*Main!$C$5))","v":128.528411742},{"$f":"IF($D117<100,(FE$2*(1+Main!$C$3)*$E117*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E117*Main!$C$4)+(FE$2*Main!$C$5))","v":140.49866215874999},{"$f":"IF($D117<100,(FF$2*(1+Main!$C$3)*$E117*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E117*Main!$C$4)+(FF$2*Main!$C$5))","v":141.45918187425002},{"$f":"IF($D117<100,(FG$2*(1+Main!$C$3)*$E117*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E117*Main!$C$4)+(FG$2*Main!$C$5))","v":152.70451175099998},{"$f":"IF($D117<100,(FH$2*(1+Main!$C$3)*$E117*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E117*Main!$C$4)+(FH$2*Main!$C$5))","v":206.02241746800001},{"$f":"IF($D117<100,(FI$2*(1+Main!$C$3)*$E117*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E117*Main!$C$4)+(FI$2*Main!$C$5))","v":58.202057855250004}]
["GA",15260,"(Brantley County, Brunswick, Glynn County, McIntosh County)",15260,0.82130000000000003,{"$f":"IF($D118<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F118*Main!$C$4*$E118+Main!$C$5*G$2*$F118","v":1505.4548710381378},{"$f":"H$2*$F118*Main!$C$4*$E118+Main!$C$5*H$2*$F118","v":1842.4279521258954},{"$f":"I$2*$F118*Main!$C$4*$E118+Main!$C$5*I$2*$F118","v":2179.4010332136536},{"$f":"J$2*$F118*Main!$C$4*$E118+Main!$C$5*J$2*$F118","v":2516.3741143014117},{"$f":"K$2*$F118*Main!$C$4*$E118+Main!$C$5*K$2*$F118","v":2853.0901602395988},{"$f":"L$2*$F118*Main!$C$4*$E118+Main!$C$5*L$2*$F118","v":1772.5143914425469},{"$f":"M$2*$F118*Main!$C$4*$E118+Main!$C$5*M$2*$F118","v":2063.9922510562137},{"$f":"N$2*$F118*Main!$C$4*$E118+Main!$C$5*N$2*$F118","v":2355.4701106698808},{"$f":"O$2*$F118*Main!$C$4*$E118+Main!$C$5*O$2*$F118","v":2646.9479702835483},{"$f":"P$2*$F118*Main!$C$4*$E118+Main!$C$5*P$2*$F118","v":2938.6828650467864},{"$f":"Q$2*$F118*Main!$C$4*$E118+Main!$C$5*Q$2*$F118","v":1917.4822158006671},{"$f":"R$2*$F118*Main!$C$4*$E118+Main!$C$5*R$2*$F118","v":2218.2133407988954},{"$f":"S$2*$F118*Main!$C$4*$E118+Main!$C$5*S$2*$F118","v":2518.944465797123},{"$f":"T$2*$F118*Main!$C$4*$E118+Main!$C$5*T$2*$F118","v":2819.6755907953507},{"$f":"U$2*$F118*Main!$C$4*$E118+Main!$C$5*U$2*$F118","v":3120.4067157935788},{"$f":"V$2*$F118*Main!$C$4*$E118+Main!$C$5*V$2*$F118","v":1591.8186812940389},{"$f":"W$2*$F118*Main!$C$4*$E118+Main!$C$5*W$2*$F118","v":1934.446535672362},{"$f":"X$2*$F118*Main!$C$4*$E118+Main!$C$5*X$2*$F118","v":2277.3314252002556},{"$f":"Y$2*$F118*Main!$C$4*$E118+Main!$C$5*Y$2*$F118","v":2619.9592795785793},{"$f":"Z$2*$F118*Main!$C$4*$E118+Main!$C$5*Z$2*$F118","v":2962.5871339569021},{"$f":"AA$2*$F118*Main!$C$4*$E118+Main!$C$5*AA$2*$F118","v":1858.878201698448},{"$f":"AB$2*$F118*Main!$C$4*$E118+Main!$C$5*AB$2*$F118","v":2156.2678697522515},{"$f":"AC$2*$F118*Main!$C$4*$E118+Main!$C$5*AC$2*$F118","v":2453.4005026564837},{"$f":"AD$2*$F118*Main!$C$4*$E118+Main!$C$5*AD$2*$F118","v":2750.7901707102869},{"$f":"AE$2*$F118*Main!$C$4*$E118+Main!$C$5*AE$2*$F118","v":3047.9228036145187},{"$f":"AF$2*$F118*Main!$C$4*$E118+Main!$C$5*AF$2*$F118","v":2003.8460260565685},{"$f":"AG$2*$F118*Main!$C$4*$E118+Main!$C$5*AG$2*$F118","v":2310.2319243453617},{"$f":"AH$2*$F118*Main!$C$4*$E118+Main!$C$5*AH$2*$F118","v":2616.8748577837255},{"$f":"AI$2*$F118*Main!$C$4*$E118+Main!$C$5*AI$2*$F118","v":2923.2607560725182},{"$f":"AJ$2*$F118*Main!$C$4*$E118+Main!$C$5*AJ$2*$F118","v":3229.646654361311},{"$f":"AK$2*$F118*Main!$C$4*$E118+Main!$C$5*AK$2*$F118","v":1707.4844986010496},{"$f":"AL$2*$F118*Main!$C$4*$E118+Main!$C$5*AL$2*$F118","v":2108.7163670815917},{"$f":"AM$2*$F118*Main!$C$4*$E118+Main!$C$5*AM$2*$F118","v":2509.9482355621335},{"$f":"AN$2*$F118*Main!$C$4*$E118+Main!$C$5*AN$2*$F118","v":2910.9230688931038},{"$f":"AO$2*$F118*Main!$C$4*$E118+Main!$C$5*AO$2*$F118","v":3312.1549373736457},{"$f":"AP$2*$F118*Main!$C$4*$E118+Main!$C$5*AP$2*$F118","v":1974.5440190054592},{"$f":"AQ$2*$F118*Main!$C$4*$E118+Main!$C$5*AQ$2*$F118","v":2330.2806660119095},{"$f":"AR$2*$F118*Main!$C$4*$E118+Main!$C$5*AR$2*$F118","v":2686.0173130183607},{"$f":"AS$2*$F118*Main!$C$4*$E118+Main!$C$5*AS$2*$F118","v":3041.7539600248119},{"$f":"AT$2*$F118*Main!$C$4*$E118+Main!$C$5*AT$2*$F118","v":3397.4906070312627},{"$f":"AU$2*$F118*Main!$C$4*$E118+Main!$C$5*AU$2*$F118","v":2119.5118433635794},{"$f":"AV$2*$F118*Main!$C$4*$E118+Main!$C$5*AV$2*$F118","v":2484.5017557545907},{"$f":"AW$2*$F118*Main!$C$4*$E118+Main!$C$5*AW$2*$F118","v":2849.4916681456025},{"$f":"AX$2*$F118*Main!$C$4*$E118+Main!$C$5*AX$2*$F118","v":3214.2245453870428},{"$f":"AY$2*$F118*Main!$C$4*$E118+Main!$C$5*AY$2*$F118","v":3579.214457778055},{"$f":"AZ$2*$F118*Main!$C$4*$E118+Main!$C$5*AZ$2*$F118","v":3190.0632413273565},{"$f":"BA$2*$F118*Main!$C$4*$E118+Main!$C$5*BA$2*$F118","v":3630.6214876922813},{"$f":"BB$2*$F118*Main!$C$4*$E118+Main!$C$5*BB$2*$F118","v":4070.9226989076365},{"$f":"BC$2*$F118*Main!$C$4*$E118+Main!$C$5*BC$2*$F118","v":3230.1607246604535},{"$f":"BD$2*$F118*Main!$C$4*$E118+Main!$C$5*BD$2*$F118","v":3698.2217320294903},{"$f":"BE$2*$F118*Main!$C$4*$E118+Main!$C$5*BE$2*$F118","v":4166.2827393985272},{"$f":"BF$2*$F118*Main!$C$4*$E118+Main!$C$5*BF$2*$F118","v":3421.1378407918069},{"$f":"BG$2*$F118*Main!$C$4*$E118+Main!$C$5*BG$2*$F118","v":3878.4033718788555},{"$f":"BH$2*$F118*Main!$C$4*$E118+Main!$C$5*BH$2*$F118","v":4335.6689029659055},{"$f":"BI$2*$F118*Main!$C$4*$E118+Main!$C$5*BI$2*$F118","v":3305.2149883352249},{"$f":"BJ$2*$F118*Main!$C$4*$E118+Main!$C$5*BJ$2*$F118","v":3796.1521240160932},{"$f":"BK$2*$F118*Main!$C$4*$E118+Main!$C$5*BK$2*$F118","v":4287.0892596969607},{"$f":"BL$2*$F118*Main!$C$4*$E118+Main!$C$5*BL$2*$F118","v":3345.0554365187504},{"$f":"BM$2*$F118*Main!$C$4*$E118+Main!$C$5*BM$2*$F118","v":3863.7523683533018},{"$f":"BN$2*$F118*Main!$C$4*$E118+Main!$C$5*BN$2*$F118","v":4382.1922650382803},{"$f":"BO$2*$F118*Main!$C$4*$E118+Main!$C$5*BO$2*$F118","v":3536.0325526501042},{"$f":"BP$2*$F118*Main!$C$4*$E118+Main!$C$5*BP$2*$F118","v":4043.934008202667},{"$f":"BQ$2*$F118*Main!$C$4*$E118+Main!$C$5*BQ$2*$F118","v":4551.5784286056578},{"$f":"BR$2*$F118*Main!$C$4*$E118+Main!$C$5*BR$2*$F118","v":3713.129770704616},{"$f":"BS$2*$F118*Main!$C$4*$E118+Main!$C$5*BS$2*$F118","v":4276.0367482654019},{"$f":"BT$2*$F118*Main!$C$4*$E118+Main!$C$5*BT$2*$F118","v":4838.9437258261869},{"$f":"BU$2*$F118*Main!$C$4*$E118+Main!$C$5*BU$2*$F118","v":3753.2272540377135},{"$f":"BV$2*$F118*Main!$C$4*$E118+Main!$C$5*BV$2*$F118","v":4343.6369926026109},{"$f":"BW$2*$F118*Main!$C$4*$E118+Main!$C$5*BW$2*$F118","v":4934.303766317078},{"$f":"BX$2*$F118*Main!$C$4*$E118+Main!$C$5*BX$2*$F118","v":3944.2043701690664},{"$f":"BY$2*$F118*Main!$C$4*$E118+Main!$C$5*BY$2*$F118","v":4524.0756676015471},{"$f":"BZ$2*$F118*Main!$C$4*$E118+Main!$C$5*BZ$2*$F118","v":5103.6899298844564},{"$f":"CA$2*$F118*Main!$C$4*$E118+Main!$C$5*CA$2*$F118","v":3218.8511780793233},{"$f":"CB$2*$F118*Main!$C$4*$E118+Main!$C$5*CB$2*$F118","v":3649.8991239101169},{"$f":"CC$2*$F118*Main!$C$4*$E118+Main!$C$5*CC$2*$F118","v":4080.6900345913391},{"$f":"CD$2*$F118*Main!$C$4*$E118+Main!$C$5*CD$2*$F118","v":3218.8511780793233},{"$f":"CE$2*$F118*Main!$C$4*$E118+Main!$C$5*CE$2*$F118","v":3690.767712691927},{"$f":"CF$2*$F118*Main!$C$4*$E118+Main!$C$5*CF$2*$F118","v":4162.6842473045317},{"$f":"CG$2*$F118*Main!$C$4*$E118+Main!$C$5*CG$2*$F118","v":3422.4230165396621},{"$f":"CH$2*$F118*Main!$C$4*$E118+Main!$C$5*CH$2*$F118","v":3879.4315124771406},{"$f":"CI$2*$F118*Main!$C$4*$E118+Main!$C$5*CI$2*$F118","v":4336.1829732650476},{"$f":"CJ$2*$F118*Main!$C$4*$E118+Main!$C$5*CJ$2*$F118","v":3371.5300569245778},{"$f":"CK$2*$F118*Main!$C$4*$E118+Main!$C$5*CK$2*$F118","v":3840.3621697423278},{"$f":"CL$2*$F118*Main!$C$4*$E118+Main!$C$5*CL$2*$F118","v":4309.1942825600781},{"$f":"CM$2*$F118*Main!$C$4*$E118+Main!$C$5*CM$2*$F118","v":3371.5300569245778},{"$f":"CN$2*$F118*Main!$C$4*$E118+Main!$C$5*CN$2*$F118","v":3881.2307585241383},{"$f":"CO$2*$F118*Main!$C$4*$E118+Main!$C$5*CO$2*$F118","v":4390.9314601236983},{"$f":"CP$2*$F118*Main!$C$4*$E118+Main!$C$5*CP$2*$F118","v":3575.1018953849161},{"$f":"CQ$2*$F118*Main!$C$4*$E118+Main!$C$5*CQ$2*$F118","v":4069.8945583093514},{"$f":"CR$2*$F118*Main!$C$4*$E118+Main!$C$5*CR$2*$F118","v":4564.6872212337867},{"$f":"CS$2*$F118*Main!$C$4*$E118+Main!$C$5*CS$2*$F118","v":3907.7053789299648},{"$f":"CT$2*$F118*Main!$C$4*$E118+Main!$C$5*CT$2*$F118","v":4405.8394987988249},{"$f":"CU$2*$F118*Main!$C$4*$E118+Main!$C$5*CU$2*$F118","v":4903.9736186676837},{"$f":"CV$2*$F118*Main!$C$4*$E118+Main!$C$5*CV$2*$F118","v":3907.7053789299648},{"$f":"CW$2*$F118*Main!$C$4*$E118+Main!$C$5*CW$2*$F118","v":4446.708087580635},{"$f":"CX$2*$F118*Main!$C$4*$E118+Main!$C$5*CX$2*$F118","v":4985.9678313808763},{"$f":"CY$2*$F118*Main!$C$4*$E118+Main!$C$5*CY$2*$F118","v":4111.2772173903031},{"$f":"CZ$2*$F118*Main!$C$4*$E118+Main!$C$5*CZ$2*$F118","v":4635.3718873658481},{"$f":"DA$2*$F118*Main!$C$4*$E118+Main!$C$5*DA$2*$F118","v":5159.4665573413931},{"$f":"DB$2*$F118*Main!$C$4*$E118+Main!$C$5*DB$2*$F118","v":1229.913190697881},{"$f":"DC$2*$F118*Main!$C$4*$E118+Main!$C$5*DC$2*$F118","v":1627.8036022339979},{"$f":"DD$2*$F118*Main!$C$4*$E118+Main!$C$5*DD$2*$F118","v":2025.4369786205439},{"$f":"DE$2*$F118*Main!$C$4*$E118+Main!$C$5*DE$2*$F118","v":2423.3273901566608},{"$f":"DF$2*$F118*Main!$C$4*$E118+Main!$C$5*DF$2*$F118","v":2821.2178016927774},{"$f":"DG$2*$F118*Main!$C$4*$E118+Main!$C$5*DG$2*$F118","v":1433.742064307791},{"$f":"DH$2*$F118*Main!$C$4*$E118+Main!$C$5*DH$2*$F118","v":1790.7638870620976},{"$f":"DI$2*$F118*Main!$C$4*$E118+Main!$C$5*DI$2*$F118","v":2147.7857098164041},{"$f":"DJ$2*$F118*Main!$C$4*$E118+Main!$C$5*DJ$2*$F118","v":2504.8075325707105},{"$f":"DK$2*$F118*Main!$C$4*$E118+Main!$C$5*DK$2*$F118","v":2861.8293553250169},{"$f":"DL$2*$F118*Main!$C$4*$E118+Main!$C$5*DL$2*$F118","v":1552.235268260084},{"$f":"DM$2*$F118*Main!$C$4*$E118+Main!$C$5*DM$2*$F118","v":1926.2214108860856},{"$f":"DN$2*$F118*Main!$C$4*$E118+Main!$C$5*DN$2*$F118","v":2300.2075535120875},{"$f":"DO$2*$F118*Main!$C$4*$E118+Main!$C$5*DO$2*$F118","v":2674.4507312876594},{"$f":"DP$2*$F118*Main!$C$4*$E118+Main!$C$5*DP$2*$F118","v":3048.4368739136607},{"$f":"DQ$2*$F118*Main!$C$4*$E118+Main!$C$5*DQ$2*$F118","v":1273.6091661249739},{"$f":"DR$2*$F118*Main!$C$4*$E118+Main!$C$5*DR$2*$F118","v":1693.0905302250658},{"$f":"DS$2*$F118*Main!$C$4*$E118+Main!$C$5*DS$2*$F118","v":2112.8289294747296},{"$f":"DT$2*$F118*Main!$C$4*$E118+Main!$C$5*DT$2*$F118","v":2532.310293574822},{"$f":"DU$2*$F118*Main!$C$4*$E118+Main!$C$5*DU$2*$F118","v":2952.0486928244854},{"$f":"DV$2*$F118*Main!$C$4*$E118+Main!$C$5*DV$2*$F118","v":1477.4380397348839},{"$f":"DW$2*$F118*Main!$C$4*$E118+Main!$C$5*DW$2*$F118","v":1856.307850202737},{"$f":"DX$2*$F118*Main!$C$4*$E118+Main!$C$5*DX$2*$F118","v":2234.9206255210188},{"$f":"DY$2*$F118*Main!$C$4*$E118+Main!$C$5*DY$2*$F118","v":2613.7904359888716},{"$f":"DZ$2*$F118*Main!$C$4*$E118+Main!$C$5*DZ$2*$F118","v":2992.6602464567241},{"$f":"EA$2*$F118*Main!$C$4*$E118+Main!$C$5*EA$2*$F118","v":1595.6742085376063},{"$f":"EB$2*$F118*Main!$C$4*$E118+Main!$C$5*EB$2*$F118","v":1991.5083388771541},{"$f":"EC$2*$F118*Main!$C$4*$E118+Main!$C$5*EC$2*$F118","v":2387.3424692167018},{"$f":"ED$2*$F118*Main!$C$4*$E118+Main!$C$5*ED$2*$F118","v":2783.4336347058206},{"$f":"EE$2*$F118*Main!$C$4*$E118+Main!$C$5*EE$2*$F118","v":3179.2677650453688},{"$f":"EF$2*$F118*Main!$C$4*$E118+Main!$C$5*EF$2*$F118","v":1578.1958183667687},{"$f":"EG$2*$F118*Main!$C$4*$E118+Main!$C$5*EG$2*$F118","v":2044.2005445392365},{"$f":"EH$2*$F118*Main!$C$4*$E118+Main!$C$5*EH$2*$F118","v":2509.9482355621335},{"$f":"EI$2*$F118*Main!$C$4*$E118+Main!$C$5*EI$2*$F118","v":2975.9529617346006},{"$f":"EJ$2*$F118*Main!$C$4*$E118+Main!$C$5*EJ$2*$F118","v":3441.9576879070682},{"$f":"EK$2*$F118*Main!$C$4*$E118+Main!$C$5*EK$2*$F118","v":1782.0246919766787},{"$f":"EL$2*$F118*Main!$C$4*$E118+Main!$C$5*EL$2*$F118","v":2207.1608293673362},{"$f":"EM$2*$F118*Main!$C$4*$E118+Main!$C$5*EM$2*$F118","v":2632.2969667579937},{"$f":"EN$2*$F118*Main!$C$4*$E118+Main!$C$5*EN$2*$F118","v":3057.4331041486507},{"$f":"EO$2*$F118*Main!$C$4*$E118+Main!$C$5*EO$2*$F118","v":3482.5692415393078},{"$f":"EP$2*$F118*Main!$C$4*$E118+Main!$C$5*EP$2*$F118","v":1900.2608607794007},{"$f":"EQ$2*$F118*Main!$C$4*$E118+Main!$C$5*EQ$2*$F118","v":2342.6183531913243},{"$f":"ER$2*$F118*Main!$C$4*$E118+Main!$C$5*ER$2*$F118","v":2784.7188104536763},{"$f":"ES$2*$F118*Main!$C$4*$E118+Main!$C$5*ES$2*$F118","v":3226.8192677160287},{"$f":"ET$2*$F118*Main!$C$4*$E118+Main!$C$5*ET$2*$F118","v":3669.1767601279521},{"$f":"EU$2*$F118*Main!$C$4*$E118+Main!$C$5*EU$2*$F118","v":4511.4809452725613},{"$f":"EV$2*$F118*Main!$C$4*$E118+Main!$C$5*EV$2*$F118","v":4634.343746767564},{"$f":"EW$2*$F118*Main!$C$4*$E118+Main!$C$5*EW$2*$F118","v":4793.1914692025257},{"$f":"EX$2*$F118*Main!$C$4*$E118+Main!$C$5*EX$2*$F118","v":4777.769360228257},{"$f":"EY$2*$F118*Main!$C$4*$E118+Main!$C$5*EY$2*$F118","v":4900.8891968728312},{"$f":"EZ$2*$F118*Main!$C$4*$E118+Main!$C$5*EZ$2*$F118","v":5059.4798841582206},{"$f":"FA$2*$F118*Main!$C$4*$E118+Main!$C$5*FA$2*$F118","v":5401.8507033869737},{"$f":"FB$2*$F118*Main!$C$4*$E118+Main!$C$5*FB$2*$F118","v":5524.970540031547},{"$f":"FC$2*$F118*Main!$C$4*$E118+Main!$C$5*FC$2*$F118","v":5683.5612273169372},{"$f":"IF($D118<100,(FD$2*(1+Main!$C$3)*$E118*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E118*Main!$C$4)+(FD$2*Main!$C$5))","v":121.9338843372},{"$f":"IF($D118<100,(FE$2*(1+Main!$C$3)*$E118*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E118*Main!$C$4)+(FE$2*Main!$C$5))","v":133.28996592275001},{"$f":"IF($D118<100,(FF$2*(1+Main!$C$3)*$E118*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E118*Main!$C$4)+(FF$2*Main!$C$5))","v":134.20120335505001},{"$f":"IF($D118<100,(FG$2*(1+Main!$C$3)*$E118*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E118*Main!$C$4)+(FG$2*Main!$C$5))","v":144.86955857660001},{"$f":"IF($D118<100,(FH$2*(1+Main!$C$3)*$E118*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E118*Main!$C$4)+(FH$2*Main!$C$5))","v":195.45183264880001},{"$f":"IF($D118<100,(FI$2*(1+Main!$C$3)*$E118*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E118*Main!$C$4)+(FI$2*Main!$C$5))","v":55.215830449650014}]
["GA",16860,"(Catoosa County, Chattanooga, Dade County, Walker County)",16860,0.86360000000000003,{"$f":"IF($D119<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F119*Main!$C$4*$E119+Main!$C$5*G$2*$F119","v":1563.6311139132736},{"$f":"H$2*$F119*Main!$C$4*$E119+Main!$C$5*H$2*$F119","v":1913.6260584822166},{"$f":"I$2*$F119*Main!$C$4*$E119+Main!$C$5*I$2*$F119","v":2263.6210030511602},{"$f":"J$2*$F119*Main!$C$4*$E119+Main!$C$5*J$2*$F119","v":2613.6159476201037},{"$f":"K$2*$F119*Main!$C$4*$E119+Main!$C$5*K$2*$F119","v":2963.3439242679415},{"$f":"L$2*$F119*Main!$C$4*$E119+Main!$C$5*L$2*$F119","v":1841.0107839415971},{"$f":"M$2*$F119*Main!$C$4*$E119+Main!$C$5*M$2*$F119","v":2143.7524064749168},{"$f":"N$2*$F119*Main!$C$4*$E119+Main!$C$5*N$2*$F119","v":2446.4940290082359},{"$f":"O$2*$F119*Main!$C$4*$E119+Main!$C$5*O$2*$F119","v":2749.2356515415559},{"$f":"P$2*$F119*Main!$C$4*$E119+Main!$C$5*P$2*$F119","v":3052.2442419959802},{"$f":"Q$2*$F119*Main!$C$4*$E119+Main!$C$5*Q$2*$F119","v":1991.5806914449411},{"$f":"R$2*$F119*Main!$C$4*$E119+Main!$C$5*R$2*$F119","v":2303.9331591380487},{"$f":"S$2*$F119*Main!$C$4*$E119+Main!$C$5*S$2*$F119","v":2616.2856268311557},{"$f":"T$2*$F119*Main!$C$4*$E119+Main!$C$5*T$2*$F119","v":2928.6380945242631},{"$f":"U$2*$F119*Main!$C$4*$E119+Main!$C$5*U$2*$F119","v":3240.990562217371},{"$f":"V$2*$F119*Main!$C$4*$E119+Main!$C$5*V$2*$F119","v":1653.3323354046274},{"$f":"W$2*$F119*Main!$C$4*$E119+Main!$C$5*W$2*$F119","v":2009.2005742378856},{"$f":"X$2*$F119*Main!$C$4*$E119+Main!$C$5*X$2*$F119","v":2365.3357809922491},{"$f":"Y$2*$F119*Main!$C$4*$E119+Main!$C$5*Y$2*$F119","v":2721.2040198255077},{"$f":"Z$2*$F119*Main!$C$4*$E119+Main!$C$5*Z$2*$F119","v":3077.0722586587653},{"$f":"AA$2*$F119*Main!$C$4*$E119+Main!$C$5*AA$2*$F119","v":1930.7120054329507},{"$f":"AB$2*$F119*Main!$C$4*$E119+Main!$C$5*AB$2*$F119","v":2239.5938901516906},{"$f":"AC$2*$F119*Main!$C$4*$E119+Main!$C$5*AC$2*$F119","v":2548.2088069493248},{"$f":"AD$2*$F119*Main!$C$4*$E119+Main!$C$5*AD$2*$F119","v":2857.0906916680647},{"$f":"AE$2*$F119*Main!$C$4*$E119+Main!$C$5*AE$2*$F119","v":3165.7056084656983},{"$f":"AF$2*$F119*Main!$C$4*$E119+Main!$C$5*AF$2*$F119","v":2081.2819129362952},{"$f":"AG$2*$F119*Main!$C$4*$E119+Main!$C$5*AG$2*$F119","v":2399.5076748937176},{"$f":"AH$2*$F119*Main!$C$4*$E119+Main!$C$5*AH$2*$F119","v":2718.0004047722446},{"$f":"AI$2*$F119*Main!$C$4*$E119+Main!$C$5*AI$2*$F119","v":3036.2261667296671},{"$f":"AJ$2*$F119*Main!$C$4*$E119+Main!$C$5*AJ$2*$F119","v":3354.4519286870891},{"$f":"AK$2*$F119*Main!$C$4*$E119+Main!$C$5*AK$2*$F119","v":1773.4678999019764},{"$f":"AL$2*$F119*Main!$C$4*$E119+Main!$C$5*AL$2*$F119","v":2190.2048247472248},{"$f":"AM$2*$F119*Main!$C$4*$E119+Main!$C$5*AM$2*$F119","v":2606.9417495924736},{"$f":"AN$2*$F119*Main!$C$4*$E119+Main!$C$5*AN$2*$F119","v":3023.4117065166165},{"$f":"AO$2*$F119*Main!$C$4*$E119+Main!$C$5*AO$2*$F119","v":3440.1486313618648},{"$f":"AP$2*$F119*Main!$C$4*$E119+Main!$C$5*AP$2*$F119","v":2050.8475699302999},{"$f":"AQ$2*$F119*Main!$C$4*$E119+Main!$C$5*AQ$2*$F119","v":2420.3311727399241},{"$f":"AR$2*$F119*Main!$C$4*$E119+Main!$C$5*AR$2*$F119","v":2789.8147755495488},{"$f":"AS$2*$F119*Main!$C$4*$E119+Main!$C$5*AS$2*$F119","v":3159.2983783591735},{"$f":"AT$2*$F119*Main!$C$4*$E119+Main!$C$5*AT$2*$F119","v":3528.7819811687982},{"$f":"AU$2*$F119*Main!$C$4*$E119+Main!$C$5*AU$2*$F119","v":2201.4174774336443},{"$f":"AV$2*$F119*Main!$C$4*$E119+Main!$C$5*AV$2*$F119","v":2580.5119254030569},{"$f":"AW$2*$F119*Main!$C$4*$E119+Main!$C$5*AW$2*$F119","v":2959.6063733724691},{"$f":"AX$2*$F119*Main!$C$4*$E119+Main!$C$5*AX$2*$F119","v":3338.4338534207764},{"$f":"AY$2*$F119*Main!$C$4*$E119+Main!$C$5*AY$2*$F119","v":3717.5283013901885},{"$f":"AZ$2*$F119*Main!$C$4*$E119+Main!$C$5*AZ$2*$F119","v":3313.3388688368855},{"$f":"BA$2*$F119*Main!$C$4*$E119+Main!$C$5*BA$2*$F119","v":3770.921885611232},{"$f":"BB$2*$F119*Main!$C$4*$E119+Main!$C$5*BB$2*$F119","v":4228.2379344644742},{"$f":"BC$2*$F119*Main!$C$4*$E119+Main!$C$5*BC$2*$F119","v":3354.9858645292998},{"$f":"BD$2*$F119*Main!$C$4*$E119+Main!$C$5*BD$2*$F119","v":3841.1344488619052},{"$f":"BE$2*$F119*Main!$C$4*$E119+Main!$C$5*BE$2*$F119","v":4327.2830331945106},{"$f":"BF$2*$F119*Main!$C$4*$E119+Main!$C$5*BF$2*$F119","v":3553.343029910478},{"$f":"BG$2*$F119*Main!$C$4*$E119+Main!$C$5*BG$2*$F119","v":4028.2789615566644},{"$f":"BH$2*$F119*Main!$C$4*$E119+Main!$C$5*BH$2*$F119","v":4503.2148932028513},{"$f":"BI$2*$F119*Main!$C$4*$E119+Main!$C$5*BI$2*$F119","v":3432.940497492024},{"$f":"BJ$2*$F119*Main!$C$4*$E119+Main!$C$5*BJ$2*$F119","v":3942.8492268029945},{"$f":"BK$2*$F119*Main!$C$4*$E119+Main!$C$5*BK$2*$F119","v":4452.7579561139637},{"$f":"BL$2*$F119*Main!$C$4*$E119+Main!$C$5*BL$2*$F119","v":3474.3205252633325},{"$f":"BM$2*$F119*Main!$C$4*$E119+Main!$C$5*BM$2*$F119","v":4013.0617900536677},{"$f":"BN$2*$F119*Main!$C$4*$E119+Main!$C$5*BN$2*$F119","v":4551.5360869228953},{"$f":"BO$2*$F119*Main!$C$4*$E119+Main!$C$5*BO$2*$F119","v":3672.6776906445116},{"$f":"BP$2*$F119*Main!$C$4*$E119+Main!$C$5*BP$2*$F119","v":4200.2063027484264},{"$f":"BQ$2*$F119*Main!$C$4*$E119+Main!$C$5*BQ$2*$F119","v":4727.467946931235},{"$f":"BR$2*$F119*Main!$C$4*$E119+Main!$C$5*BR$2*$F119","v":3856.6185882860082},{"$f":"BS$2*$F119*Main!$C$4*$E119+Main!$C$5*BS$2*$F119","v":4441.2783355064403},{"$f":"BT$2*$F119*Main!$C$4*$E119+Main!$C$5*BT$2*$F119","v":5025.9380827268715},{"$f":"BU$2*$F119*Main!$C$4*$E119+Main!$C$5*BU$2*$F119","v":3898.2655839784225},{"$f":"BV$2*$F119*Main!$C$4*$E119+Main!$C$5*BV$2*$F119","v":4511.4908987571125},{"$f":"BW$2*$F119*Main!$C$4*$E119+Main!$C$5*BW$2*$F119","v":5124.9831814569079},{"$f":"BX$2*$F119*Main!$C$4*$E119+Main!$C$5*BX$2*$F119","v":4096.6227493596007},{"$f":"BY$2*$F119*Main!$C$4*$E119+Main!$C$5*BY$2*$F119","v":4698.9023793729775},{"$f":"BZ$2*$F119*Main!$C$4*$E119+Main!$C$5*BZ$2*$F119","v":5300.9150414652486},{"$f":"CA$2*$F119*Main!$C$4*$E119+Main!$C$5*CA$2*$F119","v":3343.2392760006696},{"$f":"CB$2*$F119*Main!$C$4*$E119+Main!$C$5*CB$2*$F119","v":3790.9444796941234},{"$f":"CC$2*$F119*Main!$C$4*$E119+Main!$C$5*CC$2*$F119","v":4238.3827154664732},{"$f":"CD$2*$F119*Main!$C$4*$E119+Main!$C$5*CD$2*$F119","v":3343.2392760006696},{"$f":"CE$2*$F119*Main!$C$4*$E119+Main!$C$5*CE$2*$F119","v":3833.3923791498532},{"$f":"CF$2*$F119*Main!$C$4*$E119+Main!$C$5*CF$2*$F119","v":4323.5454822990378},{"$f":"CG$2*$F119*Main!$C$4*$E119+Main!$C$5*CG$2*$F119","v":3554.6778695160042},{"$f":"CH$2*$F119*Main!$C$4*$E119+Main!$C$5*CH$2*$F119","v":4029.3468332410853},{"$f":"CI$2*$F119*Main!$C$4*$E119+Main!$C$5*CI$2*$F119","v":4503.7488290450619},{"$f":"CJ$2*$F119*Main!$C$4*$E119+Main!$C$5*CJ$2*$F119","v":3501.8182211371709},{"$f":"CK$2*$F119*Main!$C$4*$E119+Main!$C$5*CK$2*$F119","v":3988.7677092330914},{"$f":"CL$2*$F119*Main!$C$4*$E119+Main!$C$5*CL$2*$F119","v":4475.7171973290133},{"$f":"CM$2*$F119*Main!$C$4*$E119+Main!$C$5*CM$2*$F119","v":3501.8182211371709},{"$f":"CN$2*$F119*Main!$C$4*$E119+Main!$C$5*CN$2*$F119","v":4031.2156086888222},{"$f":"CO$2*$F119*Main!$C$4*$E119+Main!$C$5*CO$2*$F119","v":4560.6129962404721},{"$f":"CP$2*$F119*Main!$C$4*$E119+Main!$C$5*CP$2*$F119","v":3713.2568146525045},{"$f":"CQ$2*$F119*Main!$C$4*$E119+Main!$C$5*CQ$2*$F119","v":4227.1700627800528},{"$f":"CR$2*$F119*Main!$C$4*$E119+Main!$C$5*CR$2*$F119","v":4741.083310907602},{"$f":"CS$2*$F119*Main!$C$4*$E119+Main!$C$5*CS$2*$F119","v":4058.7133045626592},{"$f":"CT$2*$F119*Main!$C$4*$E119+Main!$C$5*CT$2*$F119","v":4576.0971356645759},{"$f":"CU$2*$F119*Main!$C$4*$E119+Main!$C$5*CU$2*$F119","v":5093.4809667664913},{"$f":"CV$2*$F119*Main!$C$4*$E119+Main!$C$5*CV$2*$F119","v":4058.7133045626592},{"$f":"CW$2*$F119*Main!$C$4*$E119+Main!$C$5*CW$2*$F119","v":4618.5450351203053},{"$f":"CX$2*$F119*Main!$C$4*$E119+Main!$C$5*CX$2*$F119","v":5178.6437335990577},{"$f":"CY$2*$F119*Main!$C$4*$E119+Main!$C$5*CY$2*$F119","v":4270.1518980779929},{"$f":"CZ$2*$F119*Main!$C$4*$E119+Main!$C$5*CZ$2*$F119","v":4814.4994892115374},{"$f":"DA$2*$F119*Main!$C$4*$E119+Main!$C$5*DA$2*$F119","v":5358.84708034508},{"$f":"DB$2*$F119*Main!$C$4*$E119+Main!$C$5*DB$2*$F119","v":1277.4415024884777},{"$f":"DC$2*$F119*Main!$C$4*$E119+Main!$C$5*DC$2*$F119","v":1690.7078443593582},{"$f":"DD$2*$F119*Main!$C$4*$E119+Main!$C$5*DD$2*$F119","v":2103.7072183091336},{"$f":"DE$2*$F119*Main!$C$4*$E119+Main!$C$5*DE$2*$F119","v":2516.9735601800139},{"$f":"DF$2*$F119*Main!$C$4*$E119+Main!$C$5*DF$2*$F119","v":2930.2399020508938},{"$f":"DG$2*$F119*Main!$C$4*$E119+Main!$C$5*DG$2*$F119","v":1489.1470639249171},{"$f":"DH$2*$F119*Main!$C$4*$E119+Main!$C$5*DH$2*$F119","v":1859.9655063400678},{"$f":"DI$2*$F119*Main!$C$4*$E119+Main!$C$5*DI$2*$F119","v":2230.7839487552183},{"$f":"DJ$2*$F119*Main!$C$4*$E119+Main!$C$5*DJ$2*$F119","v":2601.6023911703687},{"$f":"DK$2*$F119*Main!$C$4*$E119+Main!$C$5*DK$2*$F119","v":2972.4208335855192},{"$f":"DL$2*$F119*Main!$C$4*$E119+Main!$C$5*DL$2*$F119","v":1612.2192755544233},{"$f":"DM$2*$F119*Main!$C$4*$E119+Main!$C$5*DM$2*$F119","v":2000.6576007625185},{"$f":"DN$2*$F119*Main!$C$4*$E119+Main!$C$5*DN$2*$F119","v":2389.0959259706142},{"$f":"DO$2*$F119*Main!$C$4*$E119+Main!$C$5*DO$2*$F119","v":2777.8012190998143},{"$f":"DP$2*$F119*Main!$C$4*$E119+Main!$C$5*DP$2*$F119","v":3166.239544307909},{"$f":"DQ$2*$F119*Main!$C$4*$E119+Main!$C$5*DQ$2*$F119","v":1322.8260490763651},{"$f":"DR$2*$F119*Main!$C$4*$E119+Main!$C$5*DR$2*$F119","v":1758.5176963200838},{"$f":"DS$2*$F119*Main!$C$4*$E119+Main!$C$5*DS$2*$F119","v":2194.4763114849084},{"$f":"DT$2*$F119*Main!$C$4*$E119+Main!$C$5*DT$2*$F119","v":2630.1679587286271},{"$f":"DU$2*$F119*Main!$C$4*$E119+Main!$C$5*DU$2*$F119","v":3066.1265738934517},{"$f":"DV$2*$F119*Main!$C$4*$E119+Main!$C$5*DV$2*$F119","v":1534.5316105128045},{"$f":"DW$2*$F119*Main!$C$4*$E119+Main!$C$5*DW$2*$F119","v":1928.0423262218987},{"$f":"DX$2*$F119*Main!$C$4*$E119+Main!$C$5*DX$2*$F119","v":2321.2860740098877},{"$f":"DY$2*$F119*Main!$C$4*$E119+Main!$C$5*DY$2*$F119","v":2714.7967897189819},{"$f":"DZ$2*$F119*Main!$C$4*$E119+Main!$C$5*DZ$2*$F119","v":3108.3075054280757},{"$f":"EA$2*$F119*Main!$C$4*$E119+Main!$C$5*EA$2*$F119","v":1657.3368542212061},{"$f":"EB$2*$F119*Main!$C$4*$E119+Main!$C$5*EB$2*$F119","v":2068.4674527232446},{"$f":"EC$2*$F119*Main!$C$4*$E119+Main!$C$5*EC$2*$F119","v":2479.5980512252831},{"$f":"ED$2*$F119*Main!$C$4*$E119+Main!$C$5*ED$2*$F119","v":2890.995617648427},{"$f":"EE$2*$F119*Main!$C$4*$E119+Main!$C$5*EE$2*$F119","v":3302.1262161504665},{"$f":"EF$2*$F119*Main!$C$4*$E119+Main!$C$5*EF$2*$F119","v":1639.1830355860507},{"$f":"EG$2*$F119*Main!$C$4*$E119+Main!$C$5*EG$2*$F119","v":2123.1958765498143},{"$f":"EH$2*$F119*Main!$C$4*$E119+Main!$C$5*EH$2*$F119","v":2606.9417495924736},{"$f":"EI$2*$F119*Main!$C$4*$E119+Main!$C$5*EI$2*$F119","v":3090.9545905562368},{"$f":"EJ$2*$F119*Main!$C$4*$E119+Main!$C$5*EJ$2*$F119","v":3574.9674315200009},{"$f":"EK$2*$F119*Main!$C$4*$E119+Main!$C$5*EK$2*$F119","v":1850.8885970224901},{"$f":"EL$2*$F119*Main!$C$4*$E119+Main!$C$5*EL$2*$F119","v":2292.4535385305239},{"$f":"EM$2*$F119*Main!$C$4*$E119+Main!$C$5*EM$2*$F119","v":2734.0184800385582},{"$f":"EN$2*$F119*Main!$C$4*$E119+Main!$C$5*EN$2*$F119","v":3175.5834215465916},{"$f":"EO$2*$F119*Main!$C$4*$E119+Main!$C$5*EO$2*$F119","v":3617.1483630546254},{"$f":"EP$2*$F119*Main!$C$4*$E119+Main!$C$5*EP$2*$F119","v":1973.6938407308912},{"$f":"EQ$2*$F119*Main!$C$4*$E119+Main!$C$5*EQ$2*$F119","v":2433.1456329529751},{"$f":"ER$2*$F119*Main!$C$4*$E119+Main!$C$5*ER$2*$F119","v":2892.3304572539532},{"$f":"ES$2*$F119*Main!$C$4*$E119+Main!$C$5*ES$2*$F119","v":3351.5152815549318},{"$f":"ET$2*$F119*Main!$C$4*$E119+Main!$C$5*ET$2*$F119","v":3810.9670737770157},{"$f":"EU$2*$F119*Main!$C$4*$E119+Main!$C$5*EU$2*$F119","v":4685.8209512388212},{"$f":"EV$2*$F119*Main!$C$4*$E119+Main!$C$5*EV$2*$F119","v":4813.431617527116},{"$f":"EW$2*$F119*Main!$C$4*$E119+Main!$C$5*EW$2*$F119","v":4978.4177927701421},{"$f":"EX$2*$F119*Main!$C$4*$E119+Main!$C$5*EX$2*$F119","v":4962.3997175038294},{"$f":"EY$2*$F119*Main!$C$4*$E119+Main!$C$5*EY$2*$F119","v":5090.27735171323},{"$f":"EZ$2*$F119*Main!$C$4*$E119+Main!$C$5*EZ$2*$F119","v":5254.9965590351494},{"$f":"FA$2*$F119*Main!$C$4*$E119+Main!$C$5*FA$2*$F119","v":5610.5978299473036},{"$f":"FB$2*$F119*Main!$C$4*$E119+Main!$C$5*FB$2*$F119","v":5738.4754641567042},{"$f":"FC$2*$F119*Main!$C$4*$E119+Main!$C$5*FC$2*$F119","v":5903.1946714786245},{"$f":"IF($D119<100,(FD$2*(1+Main!$C$3)*$E119*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E119*Main!$C$4)+(FD$2*Main!$C$5))","v":126.6458523984},{"$f":"IF($D119<100,(FE$2*(1+Main!$C$3)*$E119*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E119*Main!$C$4)+(FE$2*Main!$C$5))","v":138.440774213},{"$f":"IF($D119<100,(FF$2*(1+Main!$C$3)*$E119*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E119*Main!$C$4)+(FF$2*Main!$C$5))","v":139.3872251686},{"$f":"IF($D119<100,(FG$2*(1+Main!$C$3)*$E119*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E119*Main!$C$4)+(FG$2*Main!$C$5))","v":150.4678443752},{"$f":"IF($D119<100,(FH$2*(1+Main!$C$3)*$E119*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E119*Main!$C$4)+(FH$2*Main!$C$5))","v":203.00480119360003},{"$f":"IF($D119<100,(FI$2*(1+Main!$C$3)*$E119*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E119*Main!$C$4)+(FI$2*Main!$C$5))","v":57.349570639800007}]
["GA",17980,"(Chattahoochee County, Columbus, Harris County, Marion County, Muscogee County)",17980,0.82540000000000002,{"$f":"IF($D120<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F120*Main!$C$4*$E120+Main!$C$5*G$2*$F120","v":1511.0937030898649},{"$f":"H$2*$F120*Main!$C$4*$E120+Main!$C$5*H$2*$F120","v":1849.3289506143333},{"$f":"I$2*$F120*Main!$C$4*$E120+Main!$C$5*I$2*$F120","v":2187.5641981388017},{"$f":"J$2*$F120*Main!$C$4*$E120+Main!$C$5*J$2*$F120","v":2525.7994456632705},{"$f":"K$2*$F120*Main!$C$4*$E120+Main!$C$5*K$2*$F120","v":2863.7766952872626},{"$f":"L$2*$F120*Main!$C$4*$E120+Main!$C$5*L$2*$F120","v":1779.1535216847717},{"$f":"M$2*$F120*Main!$C$4*$E120+Main!$C$5*M$2*$F120","v":2071.7231408249299},{"$f":"N$2*$F120*Main!$C$4*$E120+Main!$C$5*N$2*$F120","v":2364.292759965088},{"$f":"O$2*$F120*Main!$C$4*$E120+Main!$C$5*O$2*$F120","v":2656.8623791052464},{"$f":"P$2*$F120*Main!$C$4*$E120+Main!$C$5*P$2*$F120","v":2949.6899961458807},{"$f":"Q$2*$F120*Main!$C$4*$E120+Main!$C$5*Q$2*$F120","v":1924.6643375534218},{"$f":"R$2*$F120*Main!$C$4*$E120+Main!$C$5*R$2*$F120","v":2226.5218811107279},{"$f":"S$2*$F120*Main!$C$4*$E120+Main!$C$5*S$2*$F120","v":2528.3794246680341},{"$f":"T$2*$F120*Main!$C$4*$E120+Main!$C$5*T$2*$F120","v":2830.2369682253402},{"$f":"U$2*$F120*Main!$C$4*$E120+Main!$C$5*U$2*$F120","v":3132.0945117826459},{"$f":"V$2*$F120*Main!$C$4*$E120+Main!$C$5*V$2*$F120","v":1597.7809976499116},{"$f":"W$2*$F120*Main!$C$4*$E120+Main!$C$5*W$2*$F120","v":1941.6921989848595},{"$f":"X$2*$F120*Main!$C$4*$E120+Main!$C$5*X$2*$F120","v":2285.8613982202833},{"$f":"Y$2*$F120*Main!$C$4*$E120+Main!$C$5*Y$2*$F120","v":2629.7725995552319},{"$f":"Z$2*$F120*Main!$C$4*$E120+Main!$C$5*Z$2*$F120","v":2973.6838008901796},{"$f":"AA$2*$F120*Main!$C$4*$E120+Main!$C$5*AA$2*$F120","v":1865.8408162448184},{"$f":"AB$2*$F120*Main!$C$4*$E120+Main!$C$5*AB$2*$F120","v":2164.3443870959322},{"$f":"AC$2*$F120*Main!$C$4*$E120+Main!$C$5*AC$2*$F120","v":2462.58996004657},{"$f":"AD$2*$F120*Main!$C$4*$E120+Main!$C$5*AD$2*$F120","v":2761.0935308976836},{"$f":"AE$2*$F120*Main!$C$4*$E120+Main!$C$5*AE$2*$F120","v":3059.339103848321},{"$f":"AF$2*$F120*Main!$C$4*$E120+Main!$C$5*AF$2*$F120","v":2011.3516321134687},{"$f":"AG$2*$F120*Main!$C$4*$E120+Main!$C$5*AG$2*$F120","v":2318.8851294812544},{"$f":"AH$2*$F120*Main!$C$4*$E120+Main!$C$5*AH$2*$F120","v":2626.6766247495157},{"$f":"AI$2*$F120*Main!$C$4*$E120+Main!$C$5*AI$2*$F120","v":2934.2101221173007},{"$f":"AJ$2*$F120*Main!$C$4*$E120+Main!$C$5*AJ$2*$F120","v":3241.7436194850861},{"$f":"AK$2*$F120*Main!$C$4*$E120+Main!$C$5*AK$2*$F120","v":1713.8800528642601},{"$f":"AL$2*$F120*Main!$C$4*$E120+Main!$C$5*AL$2*$F120","v":2116.6147755078114},{"$f":"AM$2*$F120*Main!$C$4*$E120+Main!$C$5*AM$2*$F120","v":2519.3494981513627},{"$f":"AN$2*$F120*Main!$C$4*$E120+Main!$C$5*AN$2*$F120","v":2921.8262228944373},{"$f":"AO$2*$F120*Main!$C$4*$E120+Main!$C$5*AO$2*$F120","v":3324.5609455379881},{"$f":"AP$2*$F120*Main!$C$4*$E120+Main!$C$5*AP$2*$F120","v":1981.9398714591671},{"$f":"AQ$2*$F120*Main!$C$4*$E120+Main!$C$5*AQ$2*$F120","v":2339.0089657184071},{"$f":"AR$2*$F120*Main!$C$4*$E120+Main!$C$5*AR$2*$F120","v":2696.0780599776481},{"$f":"AS$2*$F120*Main!$C$4*$E120+Main!$C$5*AS$2*$F120","v":3053.147154236889},{"$f":"AT$2*$F120*Main!$C$4*$E120+Main!$C$5*AT$2*$F120","v":3410.21624849613},{"$f":"AU$2*$F120*Main!$C$4*$E120+Main!$C$5*AU$2*$F120","v":2127.4506873278169},{"$f":"AV$2*$F120*Main!$C$4*$E120+Main!$C$5*AV$2*$F120","v":2493.807706004206},{"$f":"AW$2*$F120*Main!$C$4*$E120+Main!$C$5*AW$2*$F120","v":2860.1647246805946},{"$f":"AX$2*$F120*Main!$C$4*$E120+Main!$C$5*AX$2*$F120","v":3226.2637454565065},{"$f":"AY$2*$F120*Main!$C$4*$E120+Main!$C$5*AY$2*$F120","v":3592.6207641328956},{"$f":"AZ$2*$F120*Main!$C$4*$E120+Main!$C$5*AZ$2*$F120","v":3202.0119428117318},{"$f":"BA$2*$F120*Main!$C$4*$E120+Main!$C$5*BA$2*$F120","v":3644.2203442281607},{"$f":"BB$2*$F120*Main!$C$4*$E120+Main!$C$5*BB$2*$F120","v":4086.1707477441146},{"$f":"BC$2*$F120*Main!$C$4*$E120+Main!$C$5*BC$2*$F120","v":3242.2596152860388},{"$f":"BD$2*$F120*Main!$C$4*$E120+Main!$C$5*BD$2*$F120","v":3712.0737920534357},{"$f":"BE$2*$F120*Main!$C$4*$E120+Main!$C$5*BE$2*$F120","v":4181.8879688208326},{"$f":"BF$2*$F120*Main!$C$4*$E120+Main!$C$5*BF$2*$F120","v":3433.952055339952},{"$f":"BG$2*$F120*Main!$C$4*$E120+Main!$C$5*BG$2*$F120","v":3892.930320287343},{"$f":"BH$2*$F120*Main!$C$4*$E120+Main!$C$5*BH$2*$F120","v":4351.9085852347343},{"$f":"BI$2*$F120*Main!$C$4*$E120+Main!$C$5*BI$2*$F120","v":3317.5950022251277},{"$f":"BJ$2*$F120*Main!$C$4*$E120+Main!$C$5*BJ$2*$F120","v":3810.3709921349182},{"$f":"BK$2*$F120*Main!$C$4*$E120+Main!$C$5*BK$2*$F120","v":4303.1469820447073},{"$f":"BL$2*$F120*Main!$C$4*$E120+Main!$C$5*BL$2*$F120","v":3357.5846767989583},{"$f":"BM$2*$F120*Main!$C$4*$E120+Main!$C$5*BM$2*$F120","v":3878.2244399601927},{"$f":"BN$2*$F120*Main!$C$4*$E120+Main!$C$5*BN$2*$F120","v":4398.60620522095},{"$f":"BO$2*$F120*Main!$C$4*$E120+Main!$C$5*BO$2*$F120","v":3549.2771168528716},{"$f":"BP$2*$F120*Main!$C$4*$E120+Main!$C$5*BP$2*$F120","v":4059.0809681941},{"$f":"BQ$2*$F120*Main!$C$4*$E120+Main!$C$5*BQ$2*$F120","v":4568.6268216348508},{"$f":"BR$2*$F120*Main!$C$4*$E120+Main!$C$5*BR$2*$F120","v":3727.0376702810631},{"$f":"BS$2*$F120*Main!$C$4*$E120+Main!$C$5*BS$2*$F120","v":4292.0530723242264},{"$f":"BT$2*$F120*Main!$C$4*$E120+Main!$C$5*BT$2*$F120","v":4857.0684743673883},{"$f":"BU$2*$F120*Main!$C$4*$E120+Main!$C$5*BU$2*$F120","v":3767.2853427553705},{"$f":"BV$2*$F120*Main!$C$4*$E120+Main!$C$5*BV$2*$F120","v":4359.9065201495005},{"$f":"BW$2*$F120*Main!$C$4*$E120+Main!$C$5*BW$2*$F120","v":4952.7856954441068},{"$f":"BX$2*$F120*Main!$C$4*$E120+Main!$C$5*BX$2*$F120","v":3958.9777828092833},{"$f":"BY$2*$F120*Main!$C$4*$E120+Main!$C$5*BY$2*$F120","v":4541.0210462838841},{"$f":"BZ$2*$F120*Main!$C$4*$E120+Main!$C$5*BZ$2*$F120","v":5122.8063118580085},{"$f":"CA$2*$F120*Main!$C$4*$E120+Main!$C$5*CA$2*$F120","v":3230.9077076650801},{"$f":"CB$2*$F120*Main!$C$4*$E120+Main!$C$5*CB$2*$F120","v":3663.5701867638854},{"$f":"CC$2*$F120*Main!$C$4*$E120+Main!$C$5*CC$2*$F120","v":4095.9746679622149},{"$f":"CD$2*$F120*Main!$C$4*$E120+Main!$C$5*CD$2*$F120","v":3230.9077076650801},{"$f":"CE$2*$F120*Main!$C$4*$E120+Main!$C$5*CE$2*$F120","v":3704.5918529396217},{"$f":"CF$2*$F120*Main!$C$4*$E120+Main!$C$5*CF$2*$F120","v":4178.2759982141642},{"$f":"CG$2*$F120*Main!$C$4*$E120+Main!$C$5*CG$2*$F120","v":3435.2420448423336},{"$f":"CH$2*$F120*Main!$C$4*$E120+Main!$C$5*CH$2*$F120","v":3893.9623118892487},{"$f":"CI$2*$F120*Main!$C$4*$E120+Main!$C$5*CI$2*$F120","v":4352.424581035687},{"$f":"CJ$2*$F120*Main!$C$4*$E120+Main!$C$5*CJ$2*$F120","v":3384.1584605480207},{"$f":"CK$2*$F120*Main!$C$4*$E120+Main!$C$5*CK$2*$F120","v":3854.7466310168461},{"$f":"CL$2*$F120*Main!$C$4*$E120+Main!$C$5*CL$2*$F120","v":4325.3348014856729},{"$f":"CM$2*$F120*Main!$C$4*$E120+Main!$C$5*CM$2*$F120","v":3384.1584605480207},{"$f":"CN$2*$F120*Main!$C$4*$E120+Main!$C$5*CN$2*$F120","v":3895.7682971925828},{"$f":"CO$2*$F120*Main!$C$4*$E120+Main!$C$5*CO$2*$F120","v":4407.3781338371446},{"$f":"CP$2*$F120*Main!$C$4*$E120+Main!$C$5*CP$2*$F120","v":3588.4927977252737},{"$f":"CQ$2*$F120*Main!$C$4*$E120+Main!$C$5*CQ$2*$F120","v":4085.1387561422089},{"$f":"CR$2*$F120*Main!$C$4*$E120+Main!$C$5*CR$2*$F120","v":4581.784714559145},{"$f":"CS$2*$F120*Main!$C$4*$E120+Main!$C$5*CS$2*$F120","v":3922.3420809416448},{"$f":"CT$2*$F120*Main!$C$4*$E120+Main!$C$5*CT$2*$F120","v":4422.3420120647725},{"$f":"CU$2*$F120*Main!$C$4*$E120+Main!$C$5*CU$2*$F120","v":4922.3419431878992},{"$f":"CV$2*$F120*Main!$C$4*$E120+Main!$C$5*CV$2*$F120","v":3922.3420809416448},{"$f":"CW$2*$F120*Main!$C$4*$E120+Main!$C$5*CW$2*$F120","v":4463.3636782405083},{"$f":"CX$2*$F120*Main!$C$4*$E120+Main!$C$5*CX$2*$F120","v":5004.6432734398495},{"$f":"CY$2*$F120*Main!$C$4*$E120+Main!$C$5*CY$2*$F120","v":4126.6764181188973},{"$f":"CZ$2*$F120*Main!$C$4*$E120+Main!$C$5*CZ$2*$F120","v":4652.7341371901348},{"$f":"DA$2*$F120*Main!$C$4*$E120+Main!$C$5*DA$2*$F120","v":5178.7918562613722},{"$f":"DB$2*$F120*Main!$C$4*$E120+Main!$C$5*DB$2*$F120","v":1234.5199537792391},{"$f":"DC$2*$F120*Main!$C$4*$E120+Main!$C$5*DC$2*$F120","v":1633.9007037165979},{"$f":"DD$2*$F120*Main!$C$4*$E120+Main!$C$5*DD$2*$F120","v":2033.0234557534804},{"$f":"DE$2*$F120*Main!$C$4*$E120+Main!$C$5*DE$2*$F120","v":2432.4042056908393},{"$f":"DF$2*$F120*Main!$C$4*$E120+Main!$C$5*DF$2*$F120","v":2831.7849556281972},{"$f":"DG$2*$F120*Main!$C$4*$E120+Main!$C$5*DG$2*$F120","v":1439.1122888569687},{"$f":"DH$2*$F120*Main!$C$4*$E120+Main!$C$5*DH$2*$F120","v":1797.471372618591},{"$f":"DI$2*$F120*Main!$C$4*$E120+Main!$C$5*DI$2*$F120","v":2155.8304563802135},{"$f":"DJ$2*$F120*Main!$C$4*$E120+Main!$C$5*DJ$2*$F120","v":2514.189540141836},{"$f":"DK$2*$F120*Main!$C$4*$E120+Main!$C$5*DK$2*$F120","v":2872.5486239034581},{"$f":"DL$2*$F120*Main!$C$4*$E120+Main!$C$5*DL$2*$F120","v":1558.0493209765566},{"$f":"DM$2*$F120*Main!$C$4*$E120+Main!$C$5*DM$2*$F120","v":1933.4362661696168},{"$f":"DN$2*$F120*Main!$C$4*$E120+Main!$C$5*DN$2*$F120","v":2308.8232113626773},{"$f":"DO$2*$F120*Main!$C$4*$E120+Main!$C$5*DO$2*$F120","v":2684.4681544562136},{"$f":"DP$2*$F120*Main!$C$4*$E120+Main!$C$5*DP$2*$F120","v":3059.8550996492736},{"$f":"DQ$2*$F120*Main!$C$4*$E120+Main!$C$5*DQ$2*$F120","v":1278.3795968602153},{"$f":"DR$2*$F120*Main!$C$4*$E120+Main!$C$5*DR$2*$F120","v":1699.4321704375852},{"$f":"DS$2*$F120*Main!$C$4*$E120+Main!$C$5*DS$2*$F120","v":2120.7427419154324},{"$f":"DT$2*$F120*Main!$C$4*$E120+Main!$C$5*DT$2*$F120","v":2541.7953154928032},{"$f":"DU$2*$F120*Main!$C$4*$E120+Main!$C$5*DU$2*$F120","v":2963.1058869706503},{"$f":"DV$2*$F120*Main!$C$4*$E120+Main!$C$5*DV$2*$F120","v":1482.9719319379449},{"$f":"DW$2*$F120*Main!$C$4*$E120+Main!$C$5*DW$2*$F120","v":1863.260837240055},{"$f":"DX$2*$F120*Main!$C$4*$E120+Main!$C$5*DX$2*$F120","v":2243.2917446416895},{"$f":"DY$2*$F120*Main!$C$4*$E120+Main!$C$5*DY$2*$F120","v":2623.5806499437995},{"$f":"DZ$2*$F120*Main!$C$4*$E120+Main!$C$5*DZ$2*$F120","v":3003.8695552459094},{"$f":"EA$2*$F120*Main!$C$4*$E120+Main!$C$5*EA$2*$F120","v":1601.6509661570567},{"$f":"EB$2*$F120*Main!$C$4*$E120+Main!$C$5*EB$2*$F120","v":1998.967732890605},{"$f":"EC$2*$F120*Main!$C$4*$E120+Main!$C$5*EC$2*$F120","v":2396.2844996241529},{"$f":"ED$2*$F120*Main!$C$4*$E120+Main!$C$5*ED$2*$F120","v":2793.8592642581775},{"$f":"EE$2*$F120*Main!$C$4*$E120+Main!$C$5*EE$2*$F120","v":3191.1760309917254},{"$f":"EF$2*$F120*Main!$C$4*$E120+Main!$C$5*EF$2*$F120","v":1584.1071089246661},{"$f":"EG$2*$F120*Main!$C$4*$E120+Main!$C$5*EG$2*$F120","v":2051.8573024882521},{"$f":"EH$2*$F120*Main!$C$4*$E120+Main!$C$5*EH$2*$F120","v":2519.3494981513627},{"$f":"EI$2*$F120*Main!$C$4*$E120+Main!$C$5*EI$2*$F120","v":2987.0996917149482},{"$f":"EJ$2*$F120*Main!$C$4*$E120+Main!$C$5*EJ$2*$F120","v":3454.8498852785351},{"$f":"EK$2*$F120*Main!$C$4*$E120+Main!$C$5*EK$2*$F120","v":1788.6994440023957},{"$f":"EL$2*$F120*Main!$C$4*$E120+Main!$C$5*EL$2*$F120","v":2215.4279713902456},{"$f":"EM$2*$F120*Main!$C$4*$E120+Main!$C$5*EM$2*$F120","v":2642.1564987780957},{"$f":"EN$2*$F120*Main!$C$4*$E120+Main!$C$5*EN$2*$F120","v":3068.885026165945},{"$f":"EO$2*$F120*Main!$C$4*$E120+Main!$C$5*EO$2*$F120","v":3495.6135535537946},{"$f":"EP$2*$F120*Main!$C$4*$E120+Main!$C$5*EP$2*$F120","v":1907.3784782215073},{"$f":"EQ$2*$F120*Main!$C$4*$E120+Main!$C$5*EQ$2*$F120","v":2351.3928649412715},{"$f":"ER$2*$F120*Main!$C$4*$E120+Main!$C$5*ER$2*$F120","v":2795.1492537605591},{"$f":"ES$2*$F120*Main!$C$4*$E120+Main!$C$5*ES$2*$F120","v":3238.9056425798467},{"$f":"ET$2*$F120*Main!$C$4*$E120+Main!$C$5*ET$2*$F120","v":3682.9200292996106},{"$f":"EU$2*$F120*Main!$C$4*$E120+Main!$C$5*EU$2*$F120","v":4528.3791491605443},{"$f":"EV$2*$F120*Main!$C$4*$E120+Main!$C$5*EV$2*$F120","v":4651.7021455882295},{"$f":"EW$2*$F120*Main!$C$4*$E120+Main!$C$5*EW$2*$F120","v":4811.144848082602},{"$f":"EX$2*$F120*Main!$C$4*$E120+Main!$C$5*EX$2*$F120","v":4795.6649740540215},{"$f":"EY$2*$F120*Main!$C$4*$E120+Main!$C$5*EY$2*$F120","v":4919.2459683821835},{"$f":"EZ$2*$F120*Main!$C$4*$E120+Main!$C$5*EZ$2*$F120","v":5078.4306729760792},{"$f":"FA$2*$F120*Main!$C$4*$E120+Main!$C$5*FA$2*$F120","v":5422.0838764105511},{"$f":"FB$2*$F120*Main!$C$4*$E120+Main!$C$5*FB$2*$F120","v":5545.6648707387139},{"$f":"FC$2*$F120*Main!$C$4*$E120+Main!$C$5*FC$2*$F120","v":5704.8495753326088},{"$f":"IF($D120<100,(FD$2*(1+Main!$C$3)*$E120*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E120*Main!$C$4)+(FD$2*Main!$C$5))","v":122.39059991760001},{"$f":"IF($D120<100,(FE$2*(1+Main!$C$3)*$E120*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E120*Main!$C$4)+(FE$2*Main!$C$5))","v":133.7892168445},{"$f":"IF($D120<100,(FF$2*(1+Main!$C$3)*$E120*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E120*Main!$C$4)+(FF$2*Main!$C$5))","v":134.70386740790002},{"$f":"IF($D120<100,(FG$2*(1+Main!$C$3)*$E120*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E120*Main!$C$4)+(FG$2*Main!$C$5))","v":145.41218202280004},{"$f":"IF($D120<100,(FH$2*(1+Main!$C$3)*$E120*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E120*Main!$C$4)+(FH$2*Main!$C$5))","v":196.18391707040001},{"$f":"IF($D120<100,(FI$2*(1+Main!$C$3)*$E120*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E120*Main!$C$4)+(FI$2*Main!$C$5))","v":55.422646874700007}]
["GA",19140,"(Dalton, Murray County, Whitfield County)",19140,0.83379999999999999,{"$f":"IF($D121<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F121*Main!$C$4*$E121+Main!$C$5*G$2*$F121","v":1522.646432171452},{"$f":"H$2*$F121*Main!$C$4*$E121+Main!$C$5*H$2*$F121","v":1863.4675816638155},{"$f":"I$2*$F121*Main!$C$4*$E121+Main!$C$5*I$2*$F121","v":2204.288731156179},{"$f":"J$2*$F121*Main!$C$4*$E121+Main!$C$5*J$2*$F121","v":2545.1098806485429},{"$f":"K$2*$F121*Main!$C$4*$E121+Main!$C$5*K$2*$F121","v":2885.6710597751608},{"$f":"L$2*$F121*Main!$C$4*$E121+Main!$C$5*L$2*$F121","v":1792.7556421810368},{"$f":"M$2*$F121*Main!$C$4*$E121+Main!$C$5*M$2*$F121","v":2087.5620369364451},{"$f":"N$2*$F121*Main!$C$4*$E121+Main!$C$5*N$2*$F121","v":2382.3684316918534},{"$f":"O$2*$F121*Main!$C$4*$E121+Main!$C$5*O$2*$F121","v":2677.1748264472617},{"$f":"P$2*$F121*Main!$C$4*$E121+Main!$C$5*P$2*$F121","v":2972.2411915684156},{"$f":"Q$2*$F121*Main!$C$4*$E121+Main!$C$5*Q$2*$F121","v":1939.3789284615045},{"$f":"R$2*$F121*Main!$C$4*$E121+Main!$C$5*R$2*$F121","v":2243.5442563837514},{"$f":"S$2*$F121*Main!$C$4*$E121+Main!$C$5*S$2*$F121","v":2547.7095843059979},{"$f":"T$2*$F121*Main!$C$4*$E121+Main!$C$5*T$2*$F121","v":2851.8749122282447},{"$f":"U$2*$F121*Main!$C$4*$E121+Main!$C$5*U$2*$F121","v":3156.0402401504916},{"$f":"V$2*$F121*Main!$C$4*$E121+Main!$C$5*V$2*$F121","v":1609.9964750619433},{"$f":"W$2*$F121*Main!$C$4*$E121+Main!$C$5*W$2*$F121","v":1956.5369726007082},{"$f":"X$2*$F121*Main!$C$4*$E121+Main!$C$5*X$2*$F121","v":2303.3374405052182},{"$f":"Y$2*$F121*Main!$C$4*$E121+Main!$C$5*Y$2*$F121","v":2649.8779380439837},{"$f":"Z$2*$F121*Main!$C$4*$E121+Main!$C$5*Z$2*$F121","v":2996.4184355827483},{"$f":"AA$2*$F121*Main!$C$4*$E121+Main!$C$5*AA$2*$F121","v":1880.1056850715281},{"$f":"AB$2*$F121*Main!$C$4*$E121+Main!$C$5*AB$2*$F121","v":2180.8913982390832},{"$f":"AC$2*$F121*Main!$C$4*$E121+Main!$C$5*AC$2*$F121","v":2481.4171410408926},{"$f":"AD$2*$F121*Main!$C$4*$E121+Main!$C$5*AD$2*$F121","v":2782.2028542084481},{"$f":"AE$2*$F121*Main!$C$4*$E121+Main!$C$5*AE$2*$F121","v":3082.7285970102571},{"$f":"AF$2*$F121*Main!$C$4*$E121+Main!$C$5*AF$2*$F121","v":2026.7289713519958},{"$f":"AG$2*$F121*Main!$C$4*$E121+Main!$C$5*AG$2*$F121","v":2336.6136473206438},{"$f":"AH$2*$F121*Main!$C$4*$E121+Main!$C$5*AH$2*$F121","v":2646.7582936550371},{"$f":"AI$2*$F121*Main!$C$4*$E121+Main!$C$5*AI$2*$F121","v":2956.6429696236851},{"$f":"AJ$2*$F121*Main!$C$4*$E121+Main!$C$5*AJ$2*$F121","v":3266.5276455923326},{"$f":"AK$2*$F121*Main!$C$4*$E121+Main!$C$5*AK$2*$F121","v":1726.9831396474228},{"$f":"AL$2*$F121*Main!$C$4*$E121+Main!$C$5*AL$2*$F121","v":2132.7968805761639},{"$f":"AM$2*$F121*Main!$C$4*$E121+Main!$C$5*AM$2*$F121","v":2538.6106215049049},{"$f":"AN$2*$F121*Main!$C$4*$E121+Main!$C$5*AN$2*$F121","v":2944.1643920679007},{"$f":"AO$2*$F121*Main!$C$4*$E121+Main!$C$5*AO$2*$F121","v":3349.9781329966418},{"$f":"AP$2*$F121*Main!$C$4*$E121+Main!$C$5*AP$2*$F121","v":1997.0923496570076},{"$f":"AQ$2*$F121*Main!$C$4*$E121+Main!$C$5*AQ$2*$F121","v":2356.8913358487935},{"$f":"AR$2*$F121*Main!$C$4*$E121+Main!$C$5*AR$2*$F121","v":2716.6903220405793},{"$f":"AS$2*$F121*Main!$C$4*$E121+Main!$C$5*AS$2*$F121","v":3076.4893082323651},{"$f":"AT$2*$F121*Main!$C$4*$E121+Main!$C$5*AT$2*$F121","v":3436.288294424151},{"$f":"AU$2*$F121*Main!$C$4*$E121+Main!$C$5*AU$2*$F121","v":2143.7156359374753},{"$f":"AV$2*$F121*Main!$C$4*$E121+Main!$C$5*AV$2*$F121","v":2512.8735552960998},{"$f":"AW$2*$F121*Main!$C$4*$E121+Main!$C$5*AW$2*$F121","v":2882.0314746547238},{"$f":"AX$2*$F121*Main!$C$4*$E121+Main!$C$5*AX$2*$F121","v":3250.9294236476026},{"$f":"AY$2*$F121*Main!$C$4*$E121+Main!$C$5*AY$2*$F121","v":3620.087343006227},{"$f":"AZ$2*$F121*Main!$C$4*$E121+Main!$C$5*AZ$2*$F121","v":3226.4922092675247},{"$f":"BA$2*$F121*Main!$C$4*$E121+Main!$C$5*BA$2*$F121","v":3672.081416155329},{"$f":"BB$2*$F121*Main!$C$4*$E121+Main!$C$5*BB$2*$F121","v":4117.4106526773876},{"$f":"BC$2*$F121*Main!$C$4*$E121+Main!$C$5*BC$2*$F121","v":3267.0475863238239},{"$f":"BD$2*$F121*Main!$C$4*$E121+Main!$C$5*BD$2*$F121","v":3740.4536223463974},{"$f":"BE$2*$F121*Main!$C$4*$E121+Main!$C$5*BE$2*$F121","v":4213.8596583689714},{"$f":"BF$2*$F121*Main!$C$4*$E121+Main!$C$5*BF$2*$F121","v":3460.2055680727376},{"$f":"BG$2*$F121*Main!$C$4*$E121+Main!$C$5*BG$2*$F121","v":3922.6928487339997},{"$f":"BH$2*$F121*Main!$C$4*$E121+Main!$C$5*BH$2*$F121","v":4385.1801293952622},{"$f":"BI$2*$F121*Main!$C$4*$E121+Main!$C$5*BI$2*$F121","v":3342.9589331215129},{"$f":"BJ$2*$F121*Main!$C$4*$E121+Main!$C$5*BJ$2*$F121","v":3839.5023316954375},{"$f":"BK$2*$F121*Main!$C$4*$E121+Main!$C$5*BK$2*$F121","v":4336.0457302693612},{"$f":"BL$2*$F121*Main!$C$4*$E121+Main!$C$5*BL$2*$F121","v":3383.2543398120665},{"$f":"BM$2*$F121*Main!$C$4*$E121+Main!$C$5*BM$2*$F121","v":3907.8745378865065},{"$f":"BN$2*$F121*Main!$C$4*$E121+Main!$C$5*BN$2*$F121","v":4432.2347655951999},{"$f":"BO$2*$F121*Main!$C$4*$E121+Main!$C$5*BO$2*$F121","v":3576.4123215609807},{"$f":"BP$2*$F121*Main!$C$4*$E121+Main!$C$5*BP$2*$F121","v":4090.1137642741087},{"$f":"BQ$2*$F121*Main!$C$4*$E121+Main!$C$5*BQ$2*$F121","v":4603.5552366214906},{"$f":"BR$2*$F121*Main!$C$4*$E121+Main!$C$5*BR$2*$F121","v":3755.5319035596372},{"$f":"BS$2*$F121*Main!$C$4*$E121+Main!$C$5*BS$2*$F121","v":4324.8670045423041},{"$f":"BT$2*$F121*Main!$C$4*$E121+Main!$C$5*BT$2*$F121","v":4894.2021055249706},{"$f":"BU$2*$F121*Main!$C$4*$E121+Main!$C$5*BU$2*$F121","v":3796.0872806159368},{"$f":"BV$2*$F121*Main!$C$4*$E121+Main!$C$5*BV$2*$F121","v":4393.2392107333726},{"$f":"BW$2*$F121*Main!$C$4*$E121+Main!$C$5*BW$2*$F121","v":4990.6511112165545},{"$f":"BX$2*$F121*Main!$C$4*$E121+Main!$C$5*BX$2*$F121","v":3989.2452623648505},{"$f":"BY$2*$F121*Main!$C$4*$E121+Main!$C$5*BY$2*$F121","v":4575.7384074867205},{"$f":"BZ$2*$F121*Main!$C$4*$E121+Main!$C$5*BZ$2*$F121","v":5161.9715822428461},{"$f":"CA$2*$F121*Main!$C$4*$E121+Main!$C$5*CA$2*$F121","v":3255.6088902310212},{"$f":"CB$2*$F121*Main!$C$4*$E121+Main!$C$5*CB$2*$F121","v":3691.5791935862417},{"$f":"CC$2*$F121*Main!$C$4*$E121+Main!$C$5*CC$2*$F121","v":4127.289526575717},{"$f":"CD$2*$F121*Main!$C$4*$E121+Main!$C$5*CD$2*$F121","v":3255.6088902310212},{"$f":"CE$2*$F121*Main!$C$4*$E121+Main!$C$5*CE$2*$F121","v":3732.9144817397773},{"$f":"CF$2*$F121*Main!$C$4*$E121+Main!$C$5*CF$2*$F121","v":4210.2200732485344},{"$f":"CG$2*$F121*Main!$C$4*$E121+Main!$C$5*CG$2*$F121","v":3461.5054199014653},{"$f":"CH$2*$F121*Main!$C$4*$E121+Main!$C$5*CH$2*$F121","v":3923.7327301969822},{"$f":"CI$2*$F121*Main!$C$4*$E121+Main!$C$5*CI$2*$F121","v":4385.7000701267534},{"$f":"CJ$2*$F121*Main!$C$4*$E121+Main!$C$5*CJ$2*$F121","v":3410.0312874838546},{"$f":"CK$2*$F121*Main!$C$4*$E121+Main!$C$5*CK$2*$F121","v":3884.2172346036641},{"$f":"CL$2*$F121*Main!$C$4*$E121+Main!$C$5*CL$2*$F121","v":4358.4031817234754},{"$f":"CM$2*$F121*Main!$C$4*$E121+Main!$C$5*CM$2*$F121","v":3410.0312874838546},{"$f":"CN$2*$F121*Main!$C$4*$E121+Main!$C$5*CN$2*$F121","v":3925.5525227572007},{"$f":"CO$2*$F121*Main!$C$4*$E121+Main!$C$5*CO$2*$F121","v":4441.0737580305467},{"$f":"CP$2*$F121*Main!$C$4*$E121+Main!$C$5*CP$2*$F121","v":3615.9278171542983},{"$f":"CQ$2*$F121*Main!$C$4*$E121+Main!$C$5*CQ$2*$F121","v":4116.3707712144051},{"$f":"CR$2*$F121*Main!$C$4*$E121+Main!$C$5*CR$2*$F121","v":4616.8137252745119},{"$f":"CS$2*$F121*Main!$C$4*$E121+Main!$C$5*CS$2*$F121","v":3952.3294704289879},{"$f":"CT$2*$F121*Main!$C$4*$E121+Main!$C$5*CT$2*$F121","v":4456.1520392437869},{"$f":"CU$2*$F121*Main!$C$4*$E121+Main!$C$5*CU$2*$F121","v":4959.9746080585846},{"$f":"CV$2*$F121*Main!$C$4*$E121+Main!$C$5*CV$2*$F121","v":3952.3294704289879},{"$f":"CW$2*$F121*Main!$C$4*$E121+Main!$C$5*CW$2*$F121","v":4497.4873273973226},{"$f":"CX$2*$F121*Main!$C$4*$E121+Main!$C$5*CX$2*$F121","v":5042.9051547314029},{"$f":"CY$2*$F121*Main!$C$4*$E121+Main!$C$5*CY$2*$F121","v":4158.2260000994311},{"$f":"CZ$2*$F121*Main!$C$4*$E121+Main!$C$5*CZ$2*$F121","v":4688.305575854527},{"$f":"DA$2*$F121*Main!$C$4*$E121+Main!$C$5*DA$2*$F121","v":5218.385151609622},{"$f":"DB$2*$F121*Main!$C$4*$E121+Main!$C$5*DB$2*$F121","v":1243.9582000922651},{"$f":"DC$2*$F121*Main!$C$4*$E121+Main!$C$5*DC$2*$F121","v":1646.3923262663147},{"$f":"DD$2*$F121*Main!$C$4*$E121+Main!$C$5*DD$2*$F121","v":2048.5664820746188},{"$f":"DE$2*$F121*Main!$C$4*$E121+Main!$C$5*DE$2*$F121","v":2451.000608248668},{"$f":"DF$2*$F121*Main!$C$4*$E121+Main!$C$5*DF$2*$F121","v":2853.4347344227172},{"$f":"DG$2*$F121*Main!$C$4*$E121+Main!$C$5*DG$2*$F121","v":1450.1147001284546},{"$f":"DH$2*$F121*Main!$C$4*$E121+Main!$C$5*DH$2*$F121","v":1811.2135381489682},{"$f":"DI$2*$F121*Main!$C$4*$E121+Main!$C$5*DI$2*$F121","v":2172.3123761694815},{"$f":"DJ$2*$F121*Main!$C$4*$E121+Main!$C$5*DJ$2*$F121","v":2533.411214189995},{"$f":"DK$2*$F121*Main!$C$4*$E121+Main!$C$5*DK$2*$F121","v":2894.5100522105081},{"$f":"DL$2*$F121*Main!$C$4*$E121+Main!$C$5*DL$2*$F121","v":1569.9610387371347},{"$f":"DM$2*$F121*Main!$C$4*$E121+Main!$C$5*DM$2*$F121","v":1948.2179208968516},{"$f":"DN$2*$F121*Main!$C$4*$E121+Main!$C$5*DN$2*$F121","v":2326.4748030565688},{"$f":"DO$2*$F121*Main!$C$4*$E121+Main!$C$5*DO$2*$F121","v":2704.9916555820314},{"$f":"DP$2*$F121*Main!$C$4*$E121+Main!$C$5*DP$2*$F121","v":3083.2485377417484},{"$f":"DQ$2*$F121*Main!$C$4*$E121+Main!$C$5*DQ$2*$F121","v":1288.153162269002},{"$f":"DR$2*$F121*Main!$C$4*$E121+Main!$C$5*DR$2*$F121","v":1712.4247991656739},{"$f":"DS$2*$F121*Main!$C$4*$E121+Main!$C$5*DS$2*$F121","v":2136.9564064280921},{"$f":"DT$2*$F121*Main!$C$4*$E121+Main!$C$5*DT$2*$F121","v":2561.2280433247643},{"$f":"DU$2*$F121*Main!$C$4*$E121+Main!$C$5*DU$2*$F121","v":2985.7596505871825},{"$f":"DV$2*$F121*Main!$C$4*$E121+Main!$C$5*DV$2*$F121","v":1494.3096623051913},{"$f":"DW$2*$F121*Main!$C$4*$E121+Main!$C$5*DW$2*$F121","v":1877.5059814140732},{"$f":"DX$2*$F121*Main!$C$4*$E121+Main!$C$5*DX$2*$F121","v":2260.4423301572097},{"$f":"DY$2*$F121*Main!$C$4*$E121+Main!$C$5*DY$2*$F121","v":2643.6386492660913},{"$f":"DZ$2*$F121*Main!$C$4*$E121+Main!$C$5*DZ$2*$F121","v":3026.834968374972},{"$f":"EA$2*$F121*Main!$C$4*$E121+Main!$C$5*EA$2*$F121","v":1613.896030548126},{"$f":"EB$2*$F121*Main!$C$4*$E121+Main!$C$5*EB$2*$F121","v":2014.2503937962115},{"$f":"EC$2*$F121*Main!$C$4*$E121+Main!$C$5*EC$2*$F121","v":2414.6047570442965},{"$f":"ED$2*$F121*Main!$C$4*$E121+Main!$C$5*ED$2*$F121","v":2815.2190906581277},{"$f":"EE$2*$F121*Main!$C$4*$E121+Main!$C$5*EE$2*$F121","v":3215.5734539062132},{"$f":"EF$2*$F121*Main!$C$4*$E121+Main!$C$5*EF$2*$F121","v":1596.2180456774313},{"$f":"EG$2*$F121*Main!$C$4*$E121+Main!$C$5*EG$2*$F121","v":2067.5443187740407},{"$f":"EH$2*$F121*Main!$C$4*$E121+Main!$C$5*EH$2*$F121","v":2538.6106215049049},{"$f":"EI$2*$F121*Main!$C$4*$E121+Main!$C$5*EI$2*$F121","v":3009.9368946015143},{"$f":"EJ$2*$F121*Main!$C$4*$E121+Main!$C$5*EJ$2*$F121","v":3481.2631676981237},{"$f":"EK$2*$F121*Main!$C$4*$E121+Main!$C$5*EK$2*$F121","v":1802.3745457136206},{"$f":"EL$2*$F121*Main!$C$4*$E121+Main!$C$5*EL$2*$F121","v":2232.3655306566943},{"$f":"EM$2*$F121*Main!$C$4*$E121+Main!$C$5*EM$2*$F121","v":2662.356515599768},{"$f":"EN$2*$F121*Main!$C$4*$E121+Main!$C$5*EN$2*$F121","v":3092.3475005428413},{"$f":"EO$2*$F121*Main!$C$4*$E121+Main!$C$5*EO$2*$F121","v":3522.3384854859146},{"$f":"EP$2*$F121*Main!$C$4*$E121+Main!$C$5*EP$2*$F121","v":1921.960913956555},{"$f":"EQ$2*$F121*Main!$C$4*$E121+Main!$C$5*EQ$2*$F121","v":2369.3699134045778},{"$f":"ER$2*$F121*Main!$C$4*$E121+Main!$C$5*ER$2*$F121","v":2816.5189424868549},{"$f":"ES$2*$F121*Main!$C$4*$E121+Main!$C$5*ES$2*$F121","v":3263.6679715691325},{"$f":"ET$2*$F121*Main!$C$4*$E121+Main!$C$5*ET$2*$F121","v":3711.0769710171553},{"$f":"EU$2*$F121*Main!$C$4*$E121+Main!$C$5*EU$2*$F121","v":4562.9998595651914},{"$f":"EV$2*$F121*Main!$C$4*$E121+Main!$C$5*EV$2*$F121","v":4687.2656943915445},{"$f":"EW$2*$F121*Main!$C$4*$E121+Main!$C$5*EW$2*$F121","v":4847.9273804222703},{"$f":"EX$2*$F121*Main!$C$4*$E121+Main!$C$5*EX$2*$F121","v":4832.3291584775397},{"$f":"EY$2*$F121*Main!$C$4*$E121+Main!$C$5*EY$2*$F121","v":4956.8549636696389},{"$f":"EZ$2*$F121*Main!$C$4*$E121+Main!$C$5*EZ$2*$F121","v":5117.2566793346177},{"$f":"FA$2*$F121*Main!$C$4*$E121+Main!$C$5*FA$2*$F121","v":5463.5372065076381},{"$f":"FB$2*$F121*Main!$C$4*$E121+Main!$C$5*FB$2*$F121","v":5588.0630116997372},{"$f":"FC$2*$F121*Main!$C$4*$E121+Main!$C$5*FC$2*$F121","v":5748.464727364717},{"$f":"IF($D121<100,(FD$2*(1+Main!$C$3)*$E121*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E121*Main!$C$4)+(FD$2*Main!$C$5))","v":123.32630988720001},{"$f":"IF($D121<100,(FE$2*(1+Main!$C$3)*$E121*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E121*Main!$C$4)+(FE$2*Main!$C$5))","v":134.81207239150001},{"$f":"IF($D121<100,(FF$2*(1+Main!$C$3)*$E121*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E121*Main!$C$4)+(FF$2*Main!$C$5))","v":135.73371571130002},{"$f":"IF($D121<100,(FG$2*(1+Main!$C$3)*$E121*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E121*Main!$C$4)+(FG$2*Main!$C$5))","v":146.5238983516},{"$f":"IF($D121<100,(FH$2*(1+Main!$C$3)*$E121*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E121*Main!$C$4)+(FH$2*Main!$C$5))","v":197.6837973488},{"$f":"IF($D121<100,(FI$2*(1+Main!$C$3)*$E121*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E121*Main!$C$4)+(FI$2*Main!$C$5))","v":55.846368330900006}]
["GA",23580,"(Gainesville, Hall County)",23580,0.91239999999999999,{"$f":"IF($D122<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F122*Main!$C$4*$E122+Main!$C$5*G$2*$F122","v":1630.7469685777328},{"$f":"H$2*$F122*Main!$C$4*$E122+Main!$C$5*H$2*$F122","v":1995.7647721982562},{"$f":"I$2*$F122*Main!$C$4*$E122+Main!$C$5*I$2*$F122","v":2360.7825758187801},{"$f":"J$2*$F122*Main!$C$4*$E122+Main!$C$5*J$2*$F122","v":2725.8003794393039},{"$f":"K$2*$F122*Main!$C$4*$E122+Main!$C$5*K$2*$F122","v":3090.5397560547781},{"$f":"L$2*$F122*Main!$C$4*$E122+Main!$C$5*L$2*$F122","v":1920.032626824662},{"$f":"M$2*$F122*Main!$C$4*$E122+Main!$C$5*M$2*$F122","v":2235.7688505513393},{"$f":"N$2*$F122*Main!$C$4*$E122+Main!$C$5*N$2*$F122","v":2551.5050742780163},{"$f":"O$2*$F122*Main!$C$4*$E122+Main!$C$5*O$2*$F122","v":2867.2412980046938},{"$f":"P$2*$F122*Main!$C$4*$E122+Main!$C$5*P$2*$F122","v":3183.255948736421},{"$f":"Q$2*$F122*Main!$C$4*$E122+Main!$C$5*Q$2*$F122","v":2077.0654576728507},{"$f":"R$2*$F122*Main!$C$4*$E122+Main!$C$5*R$2*$F122","v":2402.8250535813277},{"$f":"S$2*$F122*Main!$C$4*$E122+Main!$C$5*S$2*$F122","v":2728.5846494898037},{"$f":"T$2*$F122*Main!$C$4*$E122+Main!$C$5*T$2*$F122","v":3054.3442453982802},{"$f":"U$2*$F122*Main!$C$4*$E122+Main!$C$5*U$2*$F122","v":3380.1038413067572},{"$f":"V$2*$F122*Main!$C$4*$E122+Main!$C$5*V$2*$F122","v":1724.298442274526},{"$f":"W$2*$F122*Main!$C$4*$E122+Main!$C$5*W$2*$F122","v":2095.4416400061491},{"$f":"X$2*$F122*Main!$C$4*$E122+Main!$C$5*X$2*$F122","v":2466.8632647428226},{"$f":"Y$2*$F122*Main!$C$4*$E122+Main!$C$5*Y$2*$F122","v":2838.0064624744464},{"$f":"Z$2*$F122*Main!$C$4*$E122+Main!$C$5*Z$2*$F122","v":3209.1496602060697},{"$f":"AA$2*$F122*Main!$C$4*$E122+Main!$C$5*AA$2*$F122","v":2013.584100521455},{"$f":"AB$2*$F122*Main!$C$4*$E122+Main!$C$5*AB$2*$F122","v":2335.7241453642819},{"$f":"AC$2*$F122*Main!$C$4*$E122+Main!$C$5*AC$2*$F122","v":2657.5857632020588},{"$f":"AD$2*$F122*Main!$C$4*$E122+Main!$C$5*AD$2*$F122","v":2979.725808044886},{"$f":"AE$2*$F122*Main!$C$4*$E122+Main!$C$5*AE$2*$F122","v":3301.5874258826625},{"$f":"AF$2*$F122*Main!$C$4*$E122+Main!$C$5*AF$2*$F122","v":2170.6169313696437},{"$f":"AG$2*$F122*Main!$C$4*$E122+Main!$C$5*AG$2*$F122","v":2502.5019213892206},{"$f":"AH$2*$F122*Main!$C$4*$E122+Main!$C$5*AH$2*$F122","v":2834.6653384138463},{"$f":"AI$2*$F122*Main!$C$4*$E122+Main!$C$5*AI$2*$F122","v":3166.5503284334222},{"$f":"AJ$2*$F122*Main!$C$4*$E122+Main!$C$5*AJ$2*$F122","v":3498.4353184529982},{"$f":"AK$2*$F122*Main!$C$4*$E122+Main!$C$5*AK$2*$F122","v":1849.590594547017},{"$f":"AL$2*$F122*Main!$C$4*$E122+Main!$C$5*AL$2*$F122","v":2284.215149430036},{"$f":"AM$2*$F122*Main!$C$4*$E122+Main!$C$5*AM$2*$F122","v":2718.8397043130544},{"$f":"AN$2*$F122*Main!$C$4*$E122+Main!$C$5*AN$2*$F122","v":3153.1858321910236},{"$f":"AO$2*$F122*Main!$C$4*$E122+Main!$C$5*AO$2*$F122","v":3587.810387074042},{"$f":"AP$2*$F122*Main!$C$4*$E122+Main!$C$5*AP$2*$F122","v":2138.8762527939462},{"$f":"AQ$2*$F122*Main!$C$4*$E122+Main!$C$5*AQ$2*$F122","v":2524.2192277831182},{"$f":"AR$2*$F122*Main!$C$4*$E122+Main!$C$5*AR$2*$F122","v":2909.5622027722907},{"$f":"AS$2*$F122*Main!$C$4*$E122+Main!$C$5*AS$2*$F122","v":3294.9051777614632},{"$f":"AT$2*$F122*Main!$C$4*$E122+Main!$C$5*AT$2*$F122","v":3680.2481527506357},{"$f":"AU$2*$F122*Main!$C$4*$E122+Main!$C$5*AU$2*$F122","v":2295.9090836421351},{"$f":"AV$2*$F122*Main!$C$4*$E122+Main!$C$5*AV$2*$F122","v":2691.2754308131071},{"$f":"AW$2*$F122*Main!$C$4*$E122+Main!$C$5*AW$2*$F122","v":3086.6417779840781},{"$f":"AX$2*$F122*Main!$C$4*$E122+Main!$C$5*AX$2*$F122","v":3481.7296981499994},{"$f":"AY$2*$F122*Main!$C$4*$E122+Main!$C$5*AY$2*$F122","v":3877.0960453209714},{"$f":"AZ$2*$F122*Main!$C$4*$E122+Main!$C$5*AZ$2*$F122","v":3455.5575596753019},{"$f":"BA$2*$F122*Main!$C$4*$E122+Main!$C$5*BA$2*$F122","v":3932.7814463309669},{"$f":"BB$2*$F122*Main!$C$4*$E122+Main!$C$5*BB$2*$F122","v":4409.7269059815826},{"$f":"BC$2*$F122*Main!$C$4*$E122+Main!$C$5*BC$2*$F122","v":3498.9921724630985},{"$f":"BD$2*$F122*Main!$C$4*$E122+Main!$C$5*BD$2*$F122","v":4006.0077486591117},{"$f":"BE$2*$F122*Main!$C$4*$E122+Main!$C$5*BE$2*$F122","v":4513.0233248551258},{"$f":"BF$2*$F122*Main!$C$4*$E122+Main!$C$5*BF$2*$F122","v":3705.8634372152333},{"$f":"BG$2*$F122*Main!$C$4*$E122+Main!$C$5*BG$2*$F122","v":4201.1850791991474},{"$f":"BH$2*$F122*Main!$C$4*$E122+Main!$C$5*BH$2*$F122","v":4696.5067211830628},{"$f":"BI$2*$F122*Main!$C$4*$E122+Main!$C$5*BI$2*$F122","v":3580.292857937693},{"$f":"BJ$2*$F122*Main!$C$4*$E122+Main!$C$5*BJ$2*$F122","v":4112.0884375831547},{"$f":"BK$2*$F122*Main!$C$4*$E122+Main!$C$5*BK$2*$F122","v":4643.8840172286164},{"$f":"BL$2*$F122*Main!$C$4*$E122+Main!$C$5*BL$2*$F122","v":3623.449043720439},{"$f":"BM$2*$F122*Main!$C$4*$E122+Main!$C$5*BM$2*$F122","v":4185.3147399112995},{"$f":"BN$2*$F122*Main!$C$4*$E122+Main!$C$5*BN$2*$F122","v":4746.902009097108},{"$f":"BO$2*$F122*Main!$C$4*$E122+Main!$C$5*BO$2*$F122","v":3830.3203084725747},{"$f":"BP$2*$F122*Main!$C$4*$E122+Main!$C$5*BP$2*$F122","v":4380.4920704513352},{"$f":"BQ$2*$F122*Main!$C$4*$E122+Main!$C$5*BQ$2*$F122","v":4930.3854054250451},{"$f":"BR$2*$F122*Main!$C$4*$E122+Main!$C$5*BR$2*$F122","v":4022.1565149520111},{"$f":"BS$2*$F122*Main!$C$4*$E122+Main!$C$5*BS$2*$F122","v":4631.9116560114671},{"$f":"BT$2*$F122*Main!$C$4*$E122+Main!$C$5*BT$2*$F122","v":5241.6667970709232},{"$f":"BU$2*$F122*Main!$C$4*$E122+Main!$C$5*BU$2*$F122","v":4065.5911277398077},{"$f":"BV$2*$F122*Main!$C$4*$E122+Main!$C$5*BV$2*$F122","v":4705.1379583396119},{"$f":"BW$2*$F122*Main!$C$4*$E122+Main!$C$5*BW$2*$F122","v":5344.9632159444645},{"$f":"BX$2*$F122*Main!$C$4*$E122+Main!$C$5*BX$2*$F122","v":4272.4623924919424},{"$f":"BY$2*$F122*Main!$C$4*$E122+Main!$C$5*BY$2*$F122","v":4900.5937158846973},{"$f":"BZ$2*$F122*Main!$C$4*$E122+Main!$C$5*BZ$2*$F122","v":5528.4466122724025},{"$f":"CA$2*$F122*Main!$C$4*$E122+Main!$C$5*CA$2*$F122","v":3486.7413842408996},{"$f":"CB$2*$F122*Main!$C$4*$E122+Main!$C$5*CB$2*$F122","v":3953.6634717097149},{"$f":"CC$2*$F122*Main!$C$4*$E122+Main!$C$5*CC$2*$F122","v":4420.3071321734824},{"$f":"CD$2*$F122*Main!$C$4*$E122+Main!$C$5*CD$2*$F122","v":3486.7413842408996},{"$f":"CE$2*$F122*Main!$C$4*$E122+Main!$C$5*CE$2*$F122","v":3997.933365512662},{"$f":"CF$2*$F122*Main!$C$4*$E122+Main!$C$5*CF$2*$F122","v":4509.1253467844263},{"$f":"CG$2*$F122*Main!$C$4*$E122+Main!$C$5*CG$2*$F122","v":3707.2555722404832},{"$f":"CH$2*$F122*Main!$C$4*$E122+Main!$C$5*CH$2*$F122","v":4202.298787219348},{"$f":"CI$2*$F122*Main!$C$4*$E122+Main!$C$5*CI$2*$F122","v":4697.0635751931623},{"$f":"CJ$2*$F122*Main!$C$4*$E122+Main!$C$5*CJ$2*$F122","v":3652.1270252405875},{"$f":"CK$2*$F122*Main!$C$4*$E122+Main!$C$5*CK$2*$F122","v":4159.9778824517507},{"$f":"CL$2*$F122*Main!$C$4*$E122+Main!$C$5*CL$2*$F122","v":4667.8287396629148},{"$f":"CM$2*$F122*Main!$C$4*$E122+Main!$C$5*CM$2*$F122","v":3652.1270252405875},{"$f":"CN$2*$F122*Main!$C$4*$E122+Main!$C$5*CN$2*$F122","v":4204.2477762546978},{"$f":"CO$2*$F122*Main!$C$4*$E122+Main!$C$5*CO$2*$F122","v":4756.3685272688072},{"$f":"CP$2*$F122*Main!$C$4*$E122+Main!$C$5*CP$2*$F122","v":3872.6412132401711},{"$f":"CQ$2*$F122*Main!$C$4*$E122+Main!$C$5*CQ$2*$F122","v":4408.6131979613829},{"$f":"CR$2*$F122*Main!$C$4*$E122+Main!$C$5*CR$2*$F122","v":4944.5851826825947},{"$f":"CS$2*$F122*Main!$C$4*$E122+Main!$C$5*CS$2*$F122","v":4232.9257577748458},{"$f":"CT$2*$F122*Main!$C$4*$E122+Main!$C$5*CT$2*$F122","v":4772.5172935617065},{"$f":"CU$2*$F122*Main!$C$4*$E122+Main!$C$5*CU$2*$F122","v":5312.1088293485673},{"$f":"CV$2*$F122*Main!$C$4*$E122+Main!$C$5*CV$2*$F122","v":4232.9257577748458},{"$f":"CW$2*$F122*Main!$C$4*$E122+Main!$C$5*CW$2*$F122","v":4816.7871873646536},{"$f":"CX$2*$F122*Main!$C$4*$E122+Main!$C$5*CX$2*$F122","v":5400.9270439595111},{"$f":"CY$2*$F122*Main!$C$4*$E122+Main!$C$5*CY$2*$F122","v":4453.4399457744294},{"$f":"CZ$2*$F122*Main!$C$4*$E122+Main!$C$5*CZ$2*$F122","v":5021.1526090713387},{"$f":"DA$2*$F122*Main!$C$4*$E122+Main!$C$5*DA$2*$F122","v":5588.865272368248},{"$f":"DB$2*$F122*Main!$C$4*$E122+Main!$C$5*DB$2*$F122","v":1332.2732191641542},{"$f":"DC$2*$F122*Main!$C$4*$E122+Main!$C$5*DC$2*$F122","v":1763.278222981523},{"$f":"DD$2*$F122*Main!$C$4*$E122+Main!$C$5*DD$2*$F122","v":2194.0047997938423},{"$f":"DE$2*$F122*Main!$C$4*$E122+Main!$C$5*DE$2*$F122","v":2625.0098036112113},{"$f":"DF$2*$F122*Main!$C$4*$E122+Main!$C$5*DF$2*$F122","v":3056.0148074285798},{"$f":"DG$2*$F122*Main!$C$4*$E122+Main!$C$5*DG$2*$F122","v":1553.0658341687883},{"$f":"DH$2*$F122*Main!$C$4*$E122+Main!$C$5*DH$2*$F122","v":1939.8009441832105},{"$f":"DI$2*$F122*Main!$C$4*$E122+Main!$C$5*DI$2*$F122","v":2326.5360541976329},{"$f":"DJ$2*$F122*Main!$C$4*$E122+Main!$C$5*DJ$2*$F122","v":2713.2711642120548},{"$f":"DK$2*$F122*Main!$C$4*$E122+Main!$C$5*DK$2*$F122","v":3100.0062742264772},{"$f":"DL$2*$F122*Main!$C$4*$E122+Main!$C$5*DL$2*$F122","v":1681.420683496829},{"$f":"DM$2*$F122*Main!$C$4*$E122+Main!$C$5*DM$2*$F122","v":2086.5319758445498},{"$f":"DN$2*$F122*Main!$C$4*$E122+Main!$C$5*DN$2*$F122","v":2491.6432681922711},{"$f":"DO$2*$F122*Main!$C$4*$E122+Main!$C$5*DO$2*$F122","v":2897.0329875450416},{"$f":"DP$2*$F122*Main!$C$4*$E122+Main!$C$5*DP$2*$F122","v":3302.1442798927624},{"$f":"DQ$2*$F122*Main!$C$4*$E122+Main!$C$5*DQ$2*$F122","v":1379.6058100226508},{"$f":"DR$2*$F122*Main!$C$4*$E122+Main!$C$5*DR$2*$F122","v":1833.9986822642177},{"$f":"DS$2*$F122*Main!$C$4*$E122+Main!$C$5*DS$2*$F122","v":2288.6699815108354},{"$f":"DT$2*$F122*Main!$C$4*$E122+Main!$C$5*DT$2*$F122","v":2743.0628537524026},{"$f":"DU$2*$F122*Main!$C$4*$E122+Main!$C$5*DU$2*$F122","v":3197.7341529990208},{"$f":"DV$2*$F122*Main!$C$4*$E122+Main!$C$5*DV$2*$F122","v":1600.3984250272849},{"$f":"DW$2*$F122*Main!$C$4*$E122+Main!$C$5*DW$2*$F122","v":2010.7998304709554},{"$f":"DX$2*$F122*Main!$C$4*$E122+Main!$C$5*DX$2*$F122","v":2420.9228089095759},{"$f":"DY$2*$F122*Main!$C$4*$E122+Main!$C$5*DY$2*$F122","v":2831.3242143532461},{"$f":"DZ$2*$F122*Main!$C$4*$E122+Main!$C$5*DZ$2*$F122","v":3241.7256197969164},{"$f":"EA$2*$F122*Main!$C$4*$E122+Main!$C$5*EA$2*$F122","v":1728.4748473502759},{"$f":"EB$2*$F122*Main!$C$4*$E122+Main!$C$5*EB$2*$F122","v":2157.252435127245},{"$f":"EC$2*$F122*Main!$C$4*$E122+Main!$C$5*EC$2*$F122","v":2586.0300229042141},{"$f":"ED$2*$F122*Main!$C$4*$E122+Main!$C$5*ED$2*$F122","v":3015.0860376862333},{"$f":"EE$2*$F122*Main!$C$4*$E122+Main!$C$5*EE$2*$F122","v":3443.863625463202},{"$f":"EF$2*$F122*Main!$C$4*$E122+Main!$C$5*EF$2*$F122","v":1709.541811006877},{"$f":"EG$2*$F122*Main!$C$4*$E122+Main!$C$5*EG$2*$F122","v":2214.3299711624904},{"$f":"EH$2*$F122*Main!$C$4*$E122+Main!$C$5*EH$2*$F122","v":2718.8397043130544},{"$f":"EI$2*$F122*Main!$C$4*$E122+Main!$C$5*EI$2*$F122","v":3223.6278644686677},{"$f":"EJ$2*$F122*Main!$C$4*$E122+Main!$C$5*EJ$2*$F122","v":3728.4160246242818},{"$f":"EK$2*$F122*Main!$C$4*$E122+Main!$C$5*EK$2*$F122","v":1930.3344260115111},{"$f":"EL$2*$F122*Main!$C$4*$E122+Main!$C$5*EL$2*$F122","v":2390.852692364178},{"$f":"EM$2*$F122*Main!$C$4*$E122+Main!$C$5*EM$2*$F122","v":2851.3709587168451},{"$f":"EN$2*$F122*Main!$C$4*$E122+Main!$C$5*EN$2*$F122","v":3311.8892250695117},{"$f":"EO$2*$F122*Main!$C$4*$E122+Main!$C$5*EO$2*$F122","v":3772.4074914221787},{"$f":"EP$2*$F122*Main!$C$4*$E122+Main!$C$5*EP$2*$F122","v":2058.4108483345017},{"$f":"EQ$2*$F122*Main!$C$4*$E122+Main!$C$5*EQ$2*$F122","v":2537.5837240255173},{"$f":"ER$2*$F122*Main!$C$4*$E122+Main!$C$5*ER$2*$F122","v":3016.4781727114828},{"$f":"ES$2*$F122*Main!$C$4*$E122+Main!$C$5*ES$2*$F122","v":3495.3726213974487},{"$f":"ET$2*$F122*Main!$C$4*$E122+Main!$C$5*ET$2*$F122","v":3974.5454970884643},{"$f":"EU$2*$F122*Main!$C$4*$E122+Main!$C$5*EU$2*$F122","v":4886.9507926372489},{"$f":"EV$2*$F122*Main!$C$4*$E122+Main!$C$5*EV$2*$F122","v":5020.038901051139},{"$f":"EW$2*$F122*Main!$C$4*$E122+Main!$C$5*EW$2*$F122","v":5192.1067901720262},{"$f":"EX$2*$F122*Main!$C$4*$E122+Main!$C$5*EX$2*$F122","v":5175.4011698690274},{"$f":"EY$2*$F122*Main!$C$4*$E122+Main!$C$5*EY$2*$F122","v":5308.7677052879681},{"$f":"EZ$2*$F122*Main!$C$4*$E122+Main!$C$5*EZ$2*$F122","v":5480.5571674038056},{"$f":"FA$2*$F122*Main!$C$4*$E122+Main!$C$5*FA$2*$F122","v":5851.4219381303792},{"$f":"FB$2*$F122*Main!$C$4*$E122+Main!$C$5*FB$2*$F122","v":5984.7884735493199},{"$f":"FC$2*$F122*Main!$C$4*$E122+Main!$C$5*FC$2*$F122","v":6156.5779356651574},{"$f":"IF($D122<100,(FD$2*(1+Main!$C$3)*$E122*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E122*Main!$C$4)+(FD$2*Main!$C$5))","v":132.08188174560001},{"$f":"IF($D122<100,(FE$2*(1+Main!$C$3)*$E122*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E122*Main!$C$4)+(FE$2*Main!$C$5))","v":144.383077867},{"$f":"IF($D122<100,(FF$2*(1+Main!$C$3)*$E122*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E122*Main!$C$4)+(FF$2*Main!$C$5))","v":145.37015340740001},{"$f":"IF($D122<100,(FG$2*(1+Main!$C$3)*$E122*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E122*Main!$C$4)+(FG$2*Main!$C$5))","v":156.92638685680004},{"$f":"IF($D122<100,(FH$2*(1+Main!$C$3)*$E122*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E122*Main!$C$4)+(FH$2*Main!$C$5))","v":211.7183913824},{"$f":"IF($D122<100,(FI$2*(1+Main!$C$3)*$E122*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E122*Main!$C$4)+(FI$2*Main!$C$5))","v":59.811190528200001}]
["GA",25980,"(Hinesville-Fort Stewart, Liberty County, Long County)",25980,0.86150000000000004,{"$f":"IF($D123<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F123*Main!$C$4*$E123+Main!$C$5*G$2*$F123","v":1560.7429316428766},{"$f":"H$2*$F123*Main!$C$4*$E123+Main!$C$5*H$2*$F123","v":1910.0914007198462},{"$f":"I$2*$F123*Main!$C$4*$E123+Main!$C$5*I$2*$F123","v":2259.4398697968159},{"$f":"J$2*$F123*Main!$C$4*$E123+Main!$C$5*J$2*$F123","v":2608.788338873786},{"$f":"K$2*$F123*Main!$C$4*$E123+Main!$C$5*K$2*$F123","v":2957.8703331459674},{"$f":"L$2*$F123*Main!$C$4*$E123+Main!$C$5*L$2*$F123","v":1837.6102538175307},{"$f":"M$2*$F123*Main!$C$4*$E123+Main!$C$5*M$2*$F123","v":2139.7926824470378},{"$f":"N$2*$F123*Main!$C$4*$E123+Main!$C$5*N$2*$F123","v":2441.9751110765446},{"$f":"O$2*$F123*Main!$C$4*$E123+Main!$C$5*O$2*$F123","v":2744.1575397060515},{"$f":"P$2*$F123*Main!$C$4*$E123+Main!$C$5*P$2*$F123","v":3046.6064431403465},{"$f":"Q$2*$F123*Main!$C$4*$E123+Main!$C$5*Q$2*$F123","v":1987.9020437179204},{"$f":"R$2*$F123*Main!$C$4*$E123+Main!$C$5*R$2*$F123","v":2299.6775653197928},{"$f":"S$2*$F123*Main!$C$4*$E123+Main!$C$5*S$2*$F123","v":2611.4530869216651},{"$f":"T$2*$F123*Main!$C$4*$E123+Main!$C$5*T$2*$F123","v":2923.2286085235373},{"$f":"U$2*$F123*Main!$C$4*$E123+Main!$C$5*U$2*$F123","v":3235.0041301254096},{"$f":"V$2*$F123*Main!$C$4*$E123+Main!$C$5*V$2*$F123","v":1650.2784660516195},{"$f":"W$2*$F123*Main!$C$4*$E123+Main!$C$5*W$2*$F123","v":2005.4893808339234},{"$f":"X$2*$F123*Main!$C$4*$E123+Main!$C$5*X$2*$F123","v":2360.9667704210151},{"$f":"Y$2*$F123*Main!$C$4*$E123+Main!$C$5*Y$2*$F123","v":2716.1776852033199},{"$f":"Z$2*$F123*Main!$C$4*$E123+Main!$C$5*Z$2*$F123","v":3071.3885999856238},{"$f":"AA$2*$F123*Main!$C$4*$E123+Main!$C$5*AA$2*$F123","v":1927.1457882262735},{"$f":"AB$2*$F123*Main!$C$4*$E123+Main!$C$5*AB$2*$F123","v":2235.4571373659028},{"$f":"AC$2*$F123*Main!$C$4*$E123+Main!$C$5*AC$2*$F123","v":2543.5020117007443},{"$f":"AD$2*$F123*Main!$C$4*$E123+Main!$C$5*AD$2*$F123","v":2851.8133608403737},{"$f":"AE$2*$F123*Main!$C$4*$E123+Main!$C$5*AE$2*$F123","v":3159.8582351752143},{"$f":"AF$2*$F123*Main!$C$4*$E123+Main!$C$5*AF$2*$F123","v":2077.4375781266635},{"$f":"AG$2*$F123*Main!$C$4*$E123+Main!$C$5*AG$2*$F123","v":2395.07554543387},{"$f":"AH$2*$F123*Main!$C$4*$E123+Main!$C$5*AH$2*$F123","v":2712.9799875458643},{"$f":"AI$2*$F123*Main!$C$4*$E123+Main!$C$5*AI$2*$F123","v":3030.6179548530708},{"$f":"AJ$2*$F123*Main!$C$4*$E123+Main!$C$5*AJ$2*$F123","v":3348.2559221602774},{"$f":"AK$2*$F123*Main!$C$4*$E123+Main!$C$5*AK$2*$F123","v":1770.1921282061855},{"$f":"AL$2*$F123*Main!$C$4*$E123+Main!$C$5*AL$2*$F123","v":2186.1592984801368},{"$f":"AM$2*$F123*Main!$C$4*$E123+Main!$C$5*AM$2*$F123","v":2602.1264687540879},{"$f":"AN$2*$F123*Main!$C$4*$E123+Main!$C$5*AN$2*$F123","v":3017.8271642232507},{"$f":"AO$2*$F123*Main!$C$4*$E123+Main!$C$5*AO$2*$F123","v":3433.7943344972014},{"$f":"AP$2*$F123*Main!$C$4*$E123+Main!$C$5*AP$2*$F123","v":2047.0594503808397},{"$f":"AQ$2*$F123*Main!$C$4*$E123+Main!$C$5*AQ$2*$F123","v":2415.860580207328},{"$f":"AR$2*$F123*Main!$C$4*$E123+Main!$C$5*AR$2*$F123","v":2784.6617100338158},{"$f":"AS$2*$F123*Main!$C$4*$E123+Main!$C$5*AS$2*$F123","v":3153.4628398603045},{"$f":"AT$2*$F123*Main!$C$4*$E123+Main!$C$5*AT$2*$F123","v":3522.2639696867927},{"$f":"AU$2*$F123*Main!$C$4*$E123+Main!$C$5*AU$2*$F123","v":2197.3512402812294},{"$f":"AV$2*$F123*Main!$C$4*$E123+Main!$C$5*AV$2*$F123","v":2575.745463080083},{"$f":"AW$2*$F123*Main!$C$4*$E123+Main!$C$5*AW$2*$F123","v":2954.1396858789367},{"$f":"AX$2*$F123*Main!$C$4*$E123+Main!$C$5*AX$2*$F123","v":3332.2674338730021},{"$f":"AY$2*$F123*Main!$C$4*$E123+Main!$C$5*AY$2*$F123","v":3710.6616566718558},{"$f":"AZ$2*$F123*Main!$C$4*$E123+Main!$C$5*AZ$2*$F123","v":3307.2188022229375},{"$f":"BA$2*$F123*Main!$C$4*$E123+Main!$C$5*BA$2*$F123","v":3763.9566176294402},{"$f":"BB$2*$F123*Main!$C$4*$E123+Main!$C$5*BB$2*$F123","v":4220.4279582311565},{"$f":"BC$2*$F123*Main!$C$4*$E123+Main!$C$5*BC$2*$F123","v":3348.7888717698534},{"$f":"BD$2*$F123*Main!$C$4*$E123+Main!$C$5*BD$2*$F123","v":3834.039491288665},{"$f":"BE$2*$F123*Main!$C$4*$E123+Main!$C$5*BE$2*$F123","v":4319.2901108074766},{"$f":"BF$2*$F123*Main!$C$4*$E123+Main!$C$5*BF$2*$F123","v":3546.7796517272818},{"$f":"BG$2*$F123*Main!$C$4*$E123+Main!$C$5*BG$2*$F123","v":4020.838329445},{"$f":"BH$2*$F123*Main!$C$4*$E123+Main!$C$5*BH$2*$F123","v":4494.8970071627191},{"$f":"BI$2*$F123*Main!$C$4*$E123+Main!$C$5*BI$2*$F123","v":3426.5995147679278},{"$f":"BJ$2*$F123*Main!$C$4*$E123+Main!$C$5*BJ$2*$F123","v":3935.5663919128647},{"$f":"BK$2*$F123*Main!$C$4*$E123+Main!$C$5*BK$2*$F123","v":4444.5332690578007},{"$f":"BL$2*$F123*Main!$C$4*$E123+Main!$C$5*BL$2*$F123","v":3467.9031095100554},{"$f":"BM$2*$F123*Main!$C$4*$E123+Main!$C$5*BM$2*$F123","v":4005.649265572089},{"$f":"BN$2*$F123*Main!$C$4*$E123+Main!$C$5*BN$2*$F123","v":4543.1289468293326},{"$f":"BO$2*$F123*Main!$C$4*$E123+Main!$C$5*BO$2*$F123","v":3665.8938894674843},{"$f":"BP$2*$F123*Main!$C$4*$E123+Main!$C$5*BP$2*$F123","v":4192.448103728424},{"$f":"BQ$2*$F123*Main!$C$4*$E123+Main!$C$5*BQ$2*$F123","v":4718.7358431845751},{"$f":"BR$2*$F123*Main!$C$4*$E123+Main!$C$5*BR$2*$F123","v":3849.4950299663647},{"$f":"BS$2*$F123*Main!$C$4*$E123+Main!$C$5*BS$2*$F123","v":4433.0748524519204},{"$f":"BT$2*$F123*Main!$C$4*$E123+Main!$C$5*BT$2*$F123","v":5016.6546749374756},{"$f":"BU$2*$F123*Main!$C$4*$E123+Main!$C$5*BU$2*$F123","v":3891.065099513281},{"$f":"BV$2*$F123*Main!$C$4*$E123+Main!$C$5*BV$2*$F123","v":4503.1577261111452},{"$f":"BW$2*$F123*Main!$C$4*$E123+Main!$C$5*BW$2*$F123","v":5115.5168275137958},{"$f":"BX$2*$F123*Main!$C$4*$E123+Main!$C$5*BX$2*$F123","v":4089.055879470709},{"$f":"BY$2*$F123*Main!$C$4*$E123+Main!$C$5*BY$2*$F123","v":4690.223039072268},{"$f":"BZ$2*$F123*Main!$C$4*$E123+Main!$C$5*BZ$2*$F123","v":5291.1237238690392},{"$f":"CA$2*$F123*Main!$C$4*$E123+Main!$C$5*CA$2*$F123","v":3337.0639803591848},{"$f":"CB$2*$F123*Main!$C$4*$E123+Main!$C$5*CB$2*$F123","v":3783.9422279885348},{"$f":"CC$2*$F123*Main!$C$4*$E123+Main!$C$5*CC$2*$F123","v":4230.5540008130974},{"$f":"CD$2*$F123*Main!$C$4*$E123+Main!$C$5*CD$2*$F123","v":3337.0639803591848},{"$f":"CE$2*$F123*Main!$C$4*$E123+Main!$C$5*CE$2*$F123","v":3826.3117219498145},{"$f":"CF$2*$F123*Main!$C$4*$E123+Main!$C$5*CF$2*$F123","v":4315.5594635404459},{"$f":"CG$2*$F123*Main!$C$4*$E123+Main!$C$5*CG$2*$F123","v":3548.1120257512212},{"$f":"CH$2*$F123*Main!$C$4*$E123+Main!$C$5*CH$2*$F123","v":4021.904228664152},{"$f":"CI$2*$F123*Main!$C$4*$E123+Main!$C$5*CI$2*$F123","v":4495.4299567722946},{"$f":"CJ$2*$F123*Main!$C$4*$E123+Main!$C$5*CJ$2*$F123","v":3495.3500144032123},{"$f":"CK$2*$F123*Main!$C$4*$E123+Main!$C$5*CK$2*$F123","v":3981.4000583363868},{"$f":"CL$2*$F123*Main!$C$4*$E123+Main!$C$5*CL$2*$F123","v":4467.4501022695622},{"$f":"CM$2*$F123*Main!$C$4*$E123+Main!$C$5*CM$2*$F123","v":3495.3500144032123},{"$f":"CN$2*$F123*Main!$C$4*$E123+Main!$C$5*CN$2*$F123","v":4023.7695522976674},{"$f":"CO$2*$F123*Main!$C$4*$E123+Main!$C$5*CO$2*$F123","v":4552.1890901921215},{"$f":"CP$2*$F123*Main!$C$4*$E123+Main!$C$5*CP$2*$F123","v":3706.3980597952486},{"$f":"CQ$2*$F123*Main!$C$4*$E123+Main!$C$5*CQ$2*$F123","v":4219.3620590120045},{"$f":"CR$2*$F123*Main!$C$4*$E123+Main!$C$5*CR$2*$F123","v":4732.3260582287603},{"$f":"CS$2*$F123*Main!$C$4*$E123+Main!$C$5*CS$2*$F123","v":4051.2164571908233},{"$f":"CT$2*$F123*Main!$C$4*$E123+Main!$C$5*CT$2*$F123","v":4567.6446288698226},{"$f":"CU$2*$F123*Main!$C$4*$E123+Main!$C$5*CU$2*$F123","v":5084.0728005488199},{"$f":"CV$2*$F123*Main!$C$4*$E123+Main!$C$5*CV$2*$F123","v":4051.2164571908233},{"$f":"CW$2*$F123*Main!$C$4*$E123+Main!$C$5*CW$2*$F123","v":4610.0141228311022},{"$f":"CX$2*$F123*Main!$C$4*$E123+Main!$C$5*CX$2*$F123","v":5169.0782632761693},{"$f":"CY$2*$F123*Main!$C$4*$E123+Main!$C$5*CY$2*$F123","v":4262.2645025828597},{"$f":"CZ$2*$F123*Main!$C$4*$E123+Main!$C$5*CZ$2*$F123","v":4805.6066295454384},{"$f":"DA$2*$F123*Main!$C$4*$E123+Main!$C$5*DA$2*$F123","v":5348.9487565080181},{"$f":"DB$2*$F123*Main!$C$4*$E123+Main!$C$5*DB$2*$F123","v":1275.081940910221},{"$f":"DC$2*$F123*Main!$C$4*$E123+Main!$C$5*DC$2*$F123","v":1687.5849387219287},{"$f":"DD$2*$F123*Main!$C$4*$E123+Main!$C$5*DD$2*$F123","v":2099.821461728849},{"$f":"DE$2*$F123*Main!$C$4*$E123+Main!$C$5*DE$2*$F123","v":2512.3244595405567},{"$f":"DF$2*$F123*Main!$C$4*$E123+Main!$C$5*DF$2*$F123","v":2924.827457352264},{"$f":"DG$2*$F123*Main!$C$4*$E123+Main!$C$5*DG$2*$F123","v":1486.3964611070455},{"$f":"DH$2*$F123*Main!$C$4*$E123+Main!$C$5*DH$2*$F123","v":1856.5299649574736},{"$f":"DI$2*$F123*Main!$C$4*$E123+Main!$C$5*DI$2*$F123","v":2226.6634688079012},{"$f":"DJ$2*$F123*Main!$C$4*$E123+Main!$C$5*DJ$2*$F123","v":2596.7969726583292},{"$f":"DK$2*$F123*Main!$C$4*$E123+Main!$C$5*DK$2*$F123","v":2966.9304765087568},{"$f":"DL$2*$F123*Main!$C$4*$E123+Main!$C$5*DL$2*$F123","v":1609.2413461142789},{"$f":"DM$2*$F123*Main!$C$4*$E123+Main!$C$5*DM$2*$F123","v":1996.9621870807098},{"$f":"DN$2*$F123*Main!$C$4*$E123+Main!$C$5*DN$2*$F123","v":2384.6830280471413},{"$f":"DO$2*$F123*Main!$C$4*$E123+Main!$C$5*DO$2*$F123","v":2772.6703438183595},{"$f":"DP$2*$F123*Main!$C$4*$E123+Main!$C$5*DP$2*$F123","v":3160.3911847847903},{"$f":"DQ$2*$F123*Main!$C$4*$E123+Main!$C$5*DQ$2*$F123","v":1320.3826577241684},{"$f":"DR$2*$F123*Main!$C$4*$E123+Main!$C$5*DR$2*$F123","v":1755.2695391380616},{"$f":"DS$2*$F123*Main!$C$4*$E123+Main!$C$5*DS$2*$F123","v":2190.4228953567435},{"$f":"DT$2*$F123*Main!$C$4*$E123+Main!$C$5*DT$2*$F123","v":2625.3097767706367},{"$f":"DU$2*$F123*Main!$C$4*$E123+Main!$C$5*DU$2*$F123","v":3060.4631329893191},{"$f":"DV$2*$F123*Main!$C$4*$E123+Main!$C$5*DV$2*$F123","v":1531.697177920993},{"$f":"DW$2*$F123*Main!$C$4*$E123+Main!$C$5*DW$2*$F123","v":1924.4810401783943},{"$f":"DX$2*$F123*Main!$C$4*$E123+Main!$C$5*DX$2*$F123","v":2316.9984276310079},{"$f":"DY$2*$F123*Main!$C$4*$E123+Main!$C$5*DY$2*$F123","v":2709.7822898884097},{"$f":"DZ$2*$F123*Main!$C$4*$E123+Main!$C$5*DZ$2*$F123","v":3102.5661521458101},{"$f":"EA$2*$F123*Main!$C$4*$E123+Main!$C$5*EA$2*$F123","v":1654.2755881234384},{"$f":"EB$2*$F123*Main!$C$4*$E123+Main!$C$5*EB$2*$F123","v":2064.646787496843},{"$f":"EC$2*$F123*Main!$C$4*$E123+Main!$C$5*EC$2*$F123","v":2475.0179868702471},{"$f":"ED$2*$F123*Main!$C$4*$E123+Main!$C$5*ED$2*$F123","v":2885.6556610484395},{"$f":"EE$2*$F123*Main!$C$4*$E123+Main!$C$5*EE$2*$F123","v":3296.0268604218445},{"$f":"EF$2*$F123*Main!$C$4*$E123+Main!$C$5*EF$2*$F123","v":1636.1553013978594},{"$f":"EG$2*$F123*Main!$C$4*$E123+Main!$C$5*EG$2*$F123","v":2119.2741224783672},{"$f":"EH$2*$F123*Main!$C$4*$E123+Main!$C$5*EH$2*$F123","v":2602.1264687540879},{"$f":"EI$2*$F123*Main!$C$4*$E123+Main!$C$5*EI$2*$F123","v":3085.245289834595},{"$f":"EJ$2*$F123*Main!$C$4*$E123+Main!$C$5*EJ$2*$F123","v":3568.3641109151031},{"$f":"EK$2*$F123*Main!$C$4*$E123+Main!$C$5*EK$2*$F123","v":1847.4698215946839},{"$f":"EL$2*$F123*Main!$C$4*$E123+Main!$C$5*EL$2*$F123","v":2288.2191487139121},{"$f":"EM$2*$F123*Main!$C$4*$E123+Main!$C$5*EM$2*$F123","v":2728.96847583314},{"$f":"EN$2*$F123*Main!$C$4*$E123+Main!$C$5*EN$2*$F123","v":3169.7178029523679},{"$f":"EO$2*$F123*Main!$C$4*$E123+Main!$C$5*EO$2*$F123","v":3610.4671300715954},{"$f":"EP$2*$F123*Main!$C$4*$E123+Main!$C$5*EP$2*$F123","v":1970.0482317971291},{"$f":"EQ$2*$F123*Main!$C$4*$E123+Main!$C$5*EQ$2*$F123","v":2428.6513708371485},{"$f":"ER$2*$F123*Main!$C$4*$E123+Main!$C$5*ER$2*$F123","v":2886.9880350723793},{"$f":"ES$2*$F123*Main!$C$4*$E123+Main!$C$5*ES$2*$F123","v":3345.3246993076104},{"$f":"ET$2*$F123*Main!$C$4*$E123+Main!$C$5*ET$2*$F123","v":3803.9278383476294},{"$f":"EU$2*$F123*Main!$C$4*$E123+Main!$C$5*EU$2*$F123","v":4677.1657736376592},{"$f":"EV$2*$F123*Main!$C$4*$E123+Main!$C$5*EV$2*$F123","v":4804.5407303262873},{"$f":"EW$2*$F123*Main!$C$4*$E123+Main!$C$5*EW$2*$F123","v":4969.2221596852251},{"$f":"EX$2*$F123*Main!$C$4*$E123+Main!$C$5*EX$2*$F123","v":4953.2336713979494},{"$f":"EY$2*$F123*Main!$C$4*$E123+Main!$C$5*EY$2*$F123","v":5080.8751028913666},{"$f":"EZ$2*$F123*Main!$C$4*$E123+Main!$C$5*EZ$2*$F123","v":5245.2900574455152},{"$f":"FA$2*$F123*Main!$C$4*$E123+Main!$C$5*FA$2*$F123","v":5600.2344974230318},{"$f":"FB$2*$F123*Main!$C$4*$E123+Main!$C$5*FB$2*$F123","v":5727.8759289164482},{"$f":"FC$2*$F123*Main!$C$4*$E123+Main!$C$5*FC$2*$F123","v":5892.2908834705977},{"$f":"IF($D123<100,(FD$2*(1+Main!$C$3)*$E123*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E123*Main!$C$4)+(FD$2*Main!$C$5))","v":126.41192490600002},{"$f":"IF($D123<100,(FE$2*(1+Main!$C$3)*$E123*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E123*Main!$C$4)+(FE$2*Main!$C$5))","v":138.18506032625001},{"$f":"IF($D123<100,(FF$2*(1+Main!$C$3)*$E123*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E123*Main!$C$4)+(FF$2*Main!$C$5))","v":139.12976309275004},{"$f":"IF($D123<100,(FG$2*(1+Main!$C$3)*$E123*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E123*Main!$C$4)+(FG$2*Main!$C$5))","v":150.18991529300001},{"$f":"IF($D123<100,(FH$2*(1+Main!$C$3)*$E123*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E123*Main!$C$4)+(FH$2*Main!$C$5))","v":202.62983112400002},{"$f":"IF($D123<100,(FI$2*(1+Main!$C$3)*$E123*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E123*Main!$C$4)+(FI$2*Main!$C$5))","v":57.24364027575001}]
["GA",31420,"(Bibb County, Crawford County, Jones County, Macon, Monroe County, Twiggs County)",31420,0.91920000000000002,{"$f":"IF($D124<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F124*Main!$C$4*$E124+Main!$C$5*G$2*$F124","v":1640.0991778342559},{"$f":"H$2*$F124*Main!$C$4*$E124+Main!$C$5*H$2*$F124","v":2007.2103306668846},{"$f":"I$2*$F124*Main!$C$4*$E124+Main!$C$5*I$2*$F124","v":2374.3214834995142},{"$f":"J$2*$F124*Main!$C$4*$E124+Main!$C$5*J$2*$F124","v":2741.4326363321434},{"$f":"K$2*$F124*Main!$C$4*$E124+Main!$C$5*K$2*$F124","v":3108.2637654021237},{"$f":"L$2*$F124*Main!$C$4*$E124+Main!$C$5*L$2*$F124","v":1931.0438672264006},{"$f":"M$2*$F124*Main!$C$4*$E124+Main!$C$5*M$2*$F124","v":2248.5908140701849},{"$f":"N$2*$F124*Main!$C$4*$E124+Main!$C$5*N$2*$F124","v":2566.1377609139695},{"$f":"O$2*$F124*Main!$C$4*$E124+Main!$C$5*O$2*$F124","v":2883.684707757754},{"$f":"P$2*$F124*Main!$C$4*$E124+Main!$C$5*P$2*$F124","v":3201.5116783641874},{"$f":"Q$2*$F124*Main!$C$4*$E124+Main!$C$5*Q$2*$F124","v":2088.9772693603463},{"$f":"R$2*$F124*Main!$C$4*$E124+Main!$C$5*R$2*$F124","v":2416.6050716594896},{"$f":"S$2*$F124*Main!$C$4*$E124+Main!$C$5*S$2*$F124","v":2744.2328739586319},{"$f":"T$2*$F124*Main!$C$4*$E124+Main!$C$5*T$2*$F124","v":3071.8606762577747},{"$f":"U$2*$F124*Main!$C$4*$E124+Main!$C$5*U$2*$F124","v":3399.4884785569175},{"$f":"V$2*$F124*Main!$C$4*$E124+Main!$C$5*V$2*$F124","v":1734.187162084266},{"$f":"W$2*$F124*Main!$C$4*$E124+Main!$C$5*W$2*$F124","v":2107.4588376951697},{"$f":"X$2*$F124*Main!$C$4*$E124+Main!$C$5*X$2*$F124","v":2481.010537068722},{"$f":"Y$2*$F124*Main!$C$4*$E124+Main!$C$5*Y$2*$F124","v":2854.2822126796264},{"$f":"Z$2*$F124*Main!$C$4*$E124+Main!$C$5*Z$2*$F124","v":3227.5538882905294},{"$f":"AA$2*$F124*Main!$C$4*$E124+Main!$C$5*AA$2*$F124","v":2025.1318514764107},{"$f":"AB$2*$F124*Main!$C$4*$E124+Main!$C$5*AB$2*$F124","v":2349.1193448611184},{"$f":"AC$2*$F124*Main!$C$4*$E124+Main!$C$5*AC$2*$F124","v":2672.8268144831777},{"$f":"AD$2*$F124*Main!$C$4*$E124+Main!$C$5*AD$2*$F124","v":2996.8143078678859},{"$f":"AE$2*$F124*Main!$C$4*$E124+Main!$C$5*AE$2*$F124","v":3320.5217774899443},{"$f":"AF$2*$F124*Main!$C$4*$E124+Main!$C$5*AF$2*$F124","v":2183.0652536103562},{"$f":"AG$2*$F124*Main!$C$4*$E124+Main!$C$5*AG$2*$F124","v":2516.8535786877742},{"$f":"AH$2*$F124*Main!$C$4*$E124+Main!$C$5*AH$2*$F124","v":2850.9219275278401},{"$f":"AI$2*$F124*Main!$C$4*$E124+Main!$C$5*AI$2*$F124","v":3184.7102526052572},{"$f":"AJ$2*$F124*Main!$C$4*$E124+Main!$C$5*AJ$2*$F124","v":3518.4985776826743},{"$f":"AK$2*$F124*Main!$C$4*$E124+Main!$C$5*AK$2*$F124","v":1860.1978552762439},{"$f":"AL$2*$F124*Main!$C$4*$E124+Main!$C$5*AL$2*$F124","v":2297.3149487710834},{"$f":"AM$2*$F124*Main!$C$4*$E124+Main!$C$5*AM$2*$F124","v":2734.4320422659225},{"$f":"AN$2*$F124*Main!$C$4*$E124+Main!$C$5*AN$2*$F124","v":3171.2691119981127},{"$f":"AO$2*$F124*Main!$C$4*$E124+Main!$C$5*AO$2*$F124","v":3608.3862054929523},{"$f":"AP$2*$F124*Main!$C$4*$E124+Main!$C$5*AP$2*$F124","v":2151.1425446683888},{"$f":"AQ$2*$F124*Main!$C$4*$E124+Main!$C$5*AQ$2*$F124","v":2538.6954321743833},{"$f":"AR$2*$F124*Main!$C$4*$E124+Main!$C$5*AR$2*$F124","v":2926.2483196803778},{"$f":"AS$2*$F124*Main!$C$4*$E124+Main!$C$5*AS$2*$F124","v":3313.8012071863723},{"$f":"AT$2*$F124*Main!$C$4*$E124+Main!$C$5*AT$2*$F124","v":3701.3540946923672},{"$f":"AU$2*$F124*Main!$C$4*$E124+Main!$C$5*AU$2*$F124","v":2309.0759468023348},{"$f":"AV$2*$F124*Main!$C$4*$E124+Main!$C$5*AV$2*$F124","v":2706.7096897636875},{"$f":"AW$2*$F124*Main!$C$4*$E124+Main!$C$5*AW$2*$F124","v":3104.3434327250402},{"$f":"AX$2*$F124*Main!$C$4*$E124+Main!$C$5*AX$2*$F124","v":3501.6971519237441},{"$f":"AY$2*$F124*Main!$C$4*$E124+Main!$C$5*AY$2*$F124","v":3899.3308948850972},{"$f":"AZ$2*$F124*Main!$C$4*$E124+Main!$C$5*AZ$2*$F124","v":3475.3749182347533},{"$f":"BA$2*$F124*Main!$C$4*$E124+Main!$C$5*BA$2*$F124","v":3955.335647414865},{"$f":"BB$2*$F124*Main!$C$4*$E124+Main!$C$5*BB$2*$F124","v":4435.0163528323274},{"$f":"BC$2*$F124*Main!$C$4*$E124+Main!$C$5*BC$2*$F124","v":3519.058625207972},{"$f":"BD$2*$F124*Main!$C$4*$E124+Main!$C$5*BD$2*$F124","v":4028.9818969915095},{"$f":"BE$2*$F124*Main!$C$4*$E124+Main!$C$5*BE$2*$F124","v":4538.9051687750471},{"$f":"BF$2*$F124*Main!$C$4*$E124+Main!$C$5*BF$2*$F124","v":3727.1162808560603},{"$f":"BG$2*$F124*Main!$C$4*$E124+Main!$C$5*BG$2*$F124","v":4225.278554608346},{"$f":"BH$2*$F124*Main!$C$4*$E124+Main!$C$5*BH$2*$F124","v":4723.4408283606335},{"$f":"BI$2*$F124*Main!$C$4*$E124+Main!$C$5*BI$2*$F124","v":3600.8255639014337},{"$f":"BJ$2*$F124*Main!$C$4*$E124+Main!$C$5*BJ$2*$F124","v":4135.6709505607178},{"$f":"BK$2*$F124*Main!$C$4*$E124+Main!$C$5*BK$2*$F124","v":4670.5163372200022},{"$f":"BL$2*$F124*Main!$C$4*$E124+Main!$C$5*BL$2*$F124","v":3644.2292471120031},{"$f":"BM$2*$F124*Main!$C$4*$E124+Main!$C$5*BM$2*$F124","v":4209.3172001373632},{"$f":"BN$2*$F124*Main!$C$4*$E124+Main!$C$5*BN$2*$F124","v":4774.1251294000731},{"$f":"BO$2*$F124*Main!$C$4*$E124+Main!$C$5*BO$2*$F124","v":3852.2869027600918},{"$f":"BP$2*$F124*Main!$C$4*$E124+Main!$C$5*BP$2*$F124","v":4405.6138577541997},{"$f":"BQ$2*$F124*Main!$C$4*$E124+Main!$C$5*BQ$2*$F124","v":4958.6607889856577},{"$f":"BR$2*$F124*Main!$C$4*$E124+Main!$C$5*BR$2*$F124","v":4045.2232752251425},{"$f":"BS$2*$F124*Main!$C$4*$E124+Main!$C$5*BS$2*$F124","v":4658.4753154261016},{"$f":"BT$2*$F124*Main!$C$4*$E124+Main!$C$5*BT$2*$F124","v":5271.7273556270611},{"$f":"BU$2*$F124*Main!$C$4*$E124+Main!$C$5*BU$2*$F124","v":4088.9069821983617},{"$f":"BV$2*$F124*Main!$C$4*$E124+Main!$C$5*BV$2*$F124","v":4732.121565002747},{"$f":"BW$2*$F124*Main!$C$4*$E124+Main!$C$5*BW$2*$F124","v":5375.6161715697799},{"$f":"BX$2*$F124*Main!$C$4*$E124+Main!$C$5*BX$2*$F124","v":4296.9646378464495},{"$f":"BY$2*$F124*Main!$C$4*$E124+Main!$C$5*BY$2*$F124","v":4928.6982463822324},{"$f":"BZ$2*$F124*Main!$C$4*$E124+Main!$C$5*BZ$2*$F124","v":5560.1518311553673},{"$f":"CA$2*$F124*Main!$C$4*$E124+Main!$C$5*CA$2*$F124","v":3506.7375796514234},{"$f":"CB$2*$F124*Main!$C$4*$E124+Main!$C$5*CB$2*$F124","v":3976.3374296135271},{"$f":"CC$2*$F124*Main!$C$4*$E124+Main!$C$5*CC$2*$F124","v":4445.6572558129837},{"$f":"CD$2*$F124*Main!$C$4*$E124+Main!$C$5*CD$2*$F124","v":3506.7375796514234},{"$f":"CE$2*$F124*Main!$C$4*$E124+Main!$C$5*CE$2*$F124","v":4020.8612078746928},{"$f":"CF$2*$F124*Main!$C$4*$E124+Main!$C$5*CF$2*$F124","v":4534.984836097964},{"$f":"CG$2*$F124*Main!$C$4*$E124+Main!$C$5*CG$2*$F124","v":3728.5163996693041},{"$f":"CH$2*$F124*Main!$C$4*$E124+Main!$C$5*CH$2*$F124","v":4226.3986496589423},{"$f":"CI$2*$F124*Main!$C$4*$E124+Main!$C$5*CI$2*$F124","v":4724.0008758859312},{"$f":"CJ$2*$F124*Main!$C$4*$E124+Main!$C$5*CJ$2*$F124","v":3673.071694664834},{"$f":"CK$2*$F124*Main!$C$4*$E124+Main!$C$5*CK$2*$F124","v":4183.8350377363176},{"$f":"CL$2*$F124*Main!$C$4*$E124+Main!$C$5*CL$2*$F124","v":4694.5983808078017},{"$f":"CM$2*$F124*Main!$C$4*$E124+Main!$C$5*CM$2*$F124","v":3673.071694664834},{"$f":"CN$2*$F124*Main!$C$4*$E124+Main!$C$5*CN$2*$F124","v":4228.3588159974843},{"$f":"CO$2*$F124*Main!$C$4*$E124+Main!$C$5*CO$2*$F124","v":4783.6459373301332},{"$f":"CP$2*$F124*Main!$C$4*$E124+Main!$C$5*CP$2*$F124","v":3894.8505146827151},{"$f":"CQ$2*$F124*Main!$C$4*$E124+Main!$C$5*CQ$2*$F124","v":4433.8962577817319},{"$f":"CR$2*$F124*Main!$C$4*$E124+Main!$C$5*CR$2*$F124","v":4972.9420008807492},{"$f":"CS$2*$F124*Main!$C$4*$E124+Main!$C$5*CS$2*$F124","v":4257.2012635503143},{"$f":"CT$2*$F124*Main!$C$4*$E124+Main!$C$5*CT$2*$F124","v":4799.8873155637666},{"$f":"CU$2*$F124*Main!$C$4*$E124+Main!$C$5*CU$2*$F124","v":5342.5733675772171},{"$f":"CV$2*$F124*Main!$C$4*$E124+Main!$C$5*CV$2*$F124","v":4257.2012635503143},{"$f":"CW$2*$F124*Main!$C$4*$E124+Main!$C$5*CW$2*$F124","v":4844.4110938249314},{"$f":"CX$2*$F124*Main!$C$4*$E124+Main!$C$5*CX$2*$F124","v":5431.9009478621974},{"$f":"CY$2*$F124*Main!$C$4*$E124+Main!$C$5*CY$2*$F124","v":4478.9800835681945},{"$f":"CZ$2*$F124*Main!$C$4*$E124+Main!$C$5*CZ$2*$F124","v":5049.94853560918},{"$f":"DA$2*$F124*Main!$C$4*$E124+Main!$C$5*DA$2*$F124","v":5620.9169876501646},{"$f":"DB$2*$F124*Main!$C$4*$E124+Main!$C$5*DB$2*$F124","v":1339.9137042746993},{"$f":"DC$2*$F124*Main!$C$4*$E124+Main!$C$5*DC$2*$F124","v":1773.3904888551037},{"$f":"DD$2*$F124*Main!$C$4*$E124+Main!$C$5*DD$2*$F124","v":2206.5872496728593},{"$f":"DE$2*$F124*Main!$C$4*$E124+Main!$C$5*DE$2*$F124","v":2640.0640342532633},{"$f":"DF$2*$F124*Main!$C$4*$E124+Main!$C$5*DF$2*$F124","v":3073.5408188336669},{"$f":"DG$2*$F124*Main!$C$4*$E124+Main!$C$5*DG$2*$F124","v":1561.9725480552295},{"$f":"DH$2*$F124*Main!$C$4*$E124+Main!$C$5*DH$2*$F124","v":1950.9255543744682},{"$f":"DI$2*$F124*Main!$C$4*$E124+Main!$C$5*DI$2*$F124","v":2339.8785606937072},{"$f":"DJ$2*$F124*Main!$C$4*$E124+Main!$C$5*DJ$2*$F124","v":2728.8315670129459},{"$f":"DK$2*$F124*Main!$C$4*$E124+Main!$C$5*DK$2*$F124","v":3117.7845733321842},{"$f":"DL$2*$F124*Main!$C$4*$E124+Main!$C$5*DL$2*$F124","v":1691.0635026363445},{"$f":"DM$2*$F124*Main!$C$4*$E124+Main!$C$5*DM$2*$F124","v":2098.4980772904069},{"$f":"DN$2*$F124*Main!$C$4*$E124+Main!$C$5*DN$2*$F124","v":2505.9326519444694},{"$f":"DO$2*$F124*Main!$C$4*$E124+Main!$C$5*DO$2*$F124","v":2913.6472503611799},{"$f":"DP$2*$F124*Main!$C$4*$E124+Main!$C$5*DP$2*$F124","v":3321.081825015242},{"$f":"DQ$2*$F124*Main!$C$4*$E124+Main!$C$5*DQ$2*$F124","v":1387.5177439250022},{"$f":"DR$2*$F124*Main!$C$4*$E124+Main!$C$5*DR$2*$F124","v":1844.5165245679086},{"$f":"DS$2*$F124*Main!$C$4*$E124+Main!$C$5*DS$2*$F124","v":2301.7953289734646},{"$f":"DT$2*$F124*Main!$C$4*$E124+Main!$C$5*DT$2*$F124","v":2758.7941096163713},{"$f":"DU$2*$F124*Main!$C$4*$E124+Main!$C$5*DU$2*$F124","v":3216.0729140219273},{"$f":"DV$2*$F124*Main!$C$4*$E124+Main!$C$5*DV$2*$F124","v":1609.5765877055323},{"$f":"DW$2*$F124*Main!$C$4*$E124+Main!$C$5*DW$2*$F124","v":2022.3316138499222},{"$f":"DX$2*$F124*Main!$C$4*$E124+Main!$C$5*DX$2*$F124","v":2434.8066162316636},{"$f":"DY$2*$F124*Main!$C$4*$E124+Main!$C$5*DY$2*$F124","v":2847.5616423760539},{"$f":"DZ$2*$F124*Main!$C$4*$E124+Main!$C$5*DZ$2*$F124","v":3260.3166685204433},{"$f":"EA$2*$F124*Main!$C$4*$E124+Main!$C$5*EA$2*$F124","v":1738.387518523999},{"$f":"EB$2*$F124*Main!$C$4*$E124+Main!$C$5*EB$2*$F124","v":2169.6241130032122},{"$f":"EC$2*$F124*Main!$C$4*$E124+Main!$C$5*EC$2*$F124","v":2600.8607074824258},{"$f":"ED$2*$F124*Main!$C$4*$E124+Main!$C$5*ED$2*$F124","v":3032.3773257242883},{"$f":"EE$2*$F124*Main!$C$4*$E124+Main!$C$5*EE$2*$F124","v":3463.6139202035019},{"$f":"EF$2*$F124*Main!$C$4*$E124+Main!$C$5*EF$2*$F124","v":1719.3459026638775},{"$f":"EG$2*$F124*Main!$C$4*$E124+Main!$C$5*EG$2*$F124","v":2227.0289843462242},{"$f":"EH$2*$F124*Main!$C$4*$E124+Main!$C$5*EH$2*$F124","v":2734.4320422659225},{"$f":"EI$2*$F124*Main!$C$4*$E124+Main!$C$5*EI$2*$F124","v":3242.1151239482688},{"$f":"EJ$2*$F124*Main!$C$4*$E124+Main!$C$5*EJ$2*$F124","v":3749.7982056306164},{"$f":"EK$2*$F124*Main!$C$4*$E124+Main!$C$5*EK$2*$F124","v":1941.4047464444075},{"$f":"EL$2*$F124*Main!$C$4*$E124+Main!$C$5*EL$2*$F124","v":2404.5640498655889},{"$f":"EM$2*$F124*Main!$C$4*$E124+Main!$C$5*EM$2*$F124","v":2867.7233532867704},{"$f":"EN$2*$F124*Main!$C$4*$E124+Main!$C$5*EN$2*$F124","v":3330.8826567079518},{"$f":"EO$2*$F124*Main!$C$4*$E124+Main!$C$5*EO$2*$F124","v":3794.0419601291328},{"$f":"EP$2*$F124*Main!$C$4*$E124+Main!$C$5*EP$2*$F124","v":2070.2156772628737},{"$f":"EQ$2*$F124*Main!$C$4*$E124+Main!$C$5*EQ$2*$F124","v":2552.1365727815278},{"$f":"ER$2*$F124*Main!$C$4*$E124+Main!$C$5*ER$2*$F124","v":3033.7774445375321},{"$f":"ES$2*$F124*Main!$C$4*$E124+Main!$C$5*ES$2*$F124","v":3515.4183162935374},{"$f":"ET$2*$F124*Main!$C$4*$E124+Main!$C$5*ET$2*$F124","v":3997.339211812191},{"$f":"EU$2*$F124*Main!$C$4*$E124+Main!$C$5*EU$2*$F124","v":4914.9770820124395},{"$f":"EV$2*$F124*Main!$C$4*$E124+Main!$C$5*EV$2*$F124","v":5048.8284405585855},{"$f":"EW$2*$F124*Main!$C$4*$E124+Main!$C$5*EW$2*$F124","v":5221.8831258755672},{"$f":"EX$2*$F124*Main!$C$4*$E124+Main!$C$5*EX$2*$F124","v":5205.0817001166379},{"$f":"EY$2*$F124*Main!$C$4*$E124+Main!$C$5*EY$2*$F124","v":5339.2130824254318},{"$f":"EZ$2*$F124*Main!$C$4*$E124+Main!$C$5*EZ$2*$F124","v":5511.9877439797656},{"$f":"FA$2*$F124*Main!$C$4*$E124+Main!$C$5*FA$2*$F124","v":5884.9793958280216},{"$f":"FB$2*$F124*Main!$C$4*$E124+Main!$C$5*FB$2*$F124","v":6019.1107781368164},{"$f":"FC$2*$F124*Main!$C$4*$E124+Main!$C$5*FC$2*$F124","v":6191.8854396911502},{"$f":"IF($D124<100,(FD$2*(1+Main!$C$3)*$E124*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E124*Main!$C$4)+(FD$2*Main!$C$5))","v":132.83936124480002},{"$f":"IF($D124<100,(FE$2*(1+Main!$C$3)*$E124*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E124*Main!$C$4)+(FE$2*Main!$C$5))","v":145.211103786},{"$f":"IF($D124<100,(FF$2*(1+Main!$C$3)*$E124*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E124*Main!$C$4)+(FF$2*Main!$C$5))","v":146.20384012920002},{"$f":"IF($D124<100,(FG$2*(1+Main!$C$3)*$E124*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E124*Main!$C$4)+(FG$2*Main!$C$5))","v":157.82634769440003},{"$f":"IF($D124<100,(FH$2*(1+Main!$C$3)*$E124*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E124*Main!$C$4)+(FH$2*Main!$C$5))","v":212.93258017919999},{"$f":"IF($D124<100,(FI$2*(1+Main!$C$3)*$E124*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E124*Main!$C$4)+(FI$2*Main!$C$5))","v":60.154203135600014}]
["GA",40660,"(Floyd County, Rome)",40660,0.87229999999999996,{"$f":"IF($D125<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F125*Main!$C$4*$E125+Main!$C$5*G$2*$F125","v":1575.5964404620604},{"$f":"H$2*$F125*Main!$C$4*$E125+Main!$C$5*H$2*$F125","v":1928.2696406406089},{"$f":"I$2*$F125*Main!$C$4*$E125+Main!$C$5*I$2*$F125","v":2280.9428408191579},{"$f":"J$2*$F125*Main!$C$4*$E125+Main!$C$5*J$2*$F125","v":2633.6160409977069},{"$f":"K$2*$F125*Main!$C$4*$E125+Main!$C$5*K$2*$F125","v":2986.0202303446931},{"$f":"L$2*$F125*Main!$C$4*$E125+Main!$C$5*L$2*$F125","v":1855.0986944555862},{"$f":"M$2*$F125*Main!$C$4*$E125+Main!$C$5*M$2*$F125","v":2160.1569774475574},{"$f":"N$2*$F125*Main!$C$4*$E125+Main!$C$5*N$2*$F125","v":2465.2152604395287},{"$f":"O$2*$F125*Main!$C$4*$E125+Main!$C$5*O$2*$F125","v":2770.2735434315},{"$f":"P$2*$F125*Main!$C$4*$E125+Main!$C$5*P$2*$F125","v":3075.6008372550341},{"$f":"Q$2*$F125*Main!$C$4*$E125+Main!$C$5*Q$2*$F125","v":2006.8208034568838},{"$f":"R$2*$F125*Main!$C$4*$E125+Main!$C$5*R$2*$F125","v":2321.5634763851085},{"$f":"S$2*$F125*Main!$C$4*$E125+Main!$C$5*S$2*$F125","v":2636.3061493133328},{"$f":"T$2*$F125*Main!$C$4*$E125+Main!$C$5*T$2*$F125","v":2951.0488222415574},{"$f":"U$2*$F125*Main!$C$4*$E125+Main!$C$5*U$2*$F125","v":3265.7914951697821},{"$f":"V$2*$F125*Main!$C$4*$E125+Main!$C$5*V$2*$F125","v":1665.9840798670887},{"$f":"W$2*$F125*Main!$C$4*$E125+Main!$C$5*W$2*$F125","v":2024.5755183400145},{"$f":"X$2*$F125*Main!$C$4*$E125+Main!$C$5*X$2*$F125","v":2383.4359676445029},{"$f":"Y$2*$F125*Main!$C$4*$E125+Main!$C$5*Y$2*$F125","v":2742.0274061174291},{"$f":"Z$2*$F125*Main!$C$4*$E125+Main!$C$5*Z$2*$F125","v":3100.6188445903545},{"$f":"AA$2*$F125*Main!$C$4*$E125+Main!$C$5*AA$2*$F125","v":1945.4863338606144},{"$f":"AB$2*$F125*Main!$C$4*$E125+Main!$C$5*AB$2*$F125","v":2256.7318659785251},{"$f":"AC$2*$F125*Main!$C$4*$E125+Main!$C$5*AC$2*$F125","v":2567.7083872648736},{"$f":"AD$2*$F125*Main!$C$4*$E125+Main!$C$5*AD$2*$F125","v":2878.9539193827845},{"$f":"AE$2*$F125*Main!$C$4*$E125+Main!$C$5*AE$2*$F125","v":3189.9304406691322},{"$f":"AF$2*$F125*Main!$C$4*$E125+Main!$C$5*AF$2*$F125","v":2097.2084428619128},{"$f":"AG$2*$F125*Main!$C$4*$E125+Main!$C$5*AG$2*$F125","v":2417.8693540845143},{"$f":"AH$2*$F125*Main!$C$4*$E125+Main!$C$5*AH$2*$F125","v":2738.7992761386777},{"$f":"AI$2*$F125*Main!$C$4*$E125+Main!$C$5*AI$2*$F125","v":3059.4601873612787},{"$f":"AJ$2*$F125*Main!$C$4*$E125+Main!$C$5*AJ$2*$F125","v":3380.1210985838798},{"$f":"AK$2*$F125*Main!$C$4*$E125+Main!$C$5*AK$2*$F125","v":1787.038954070252},{"$f":"AL$2*$F125*Main!$C$4*$E125+Main!$C$5*AL$2*$F125","v":2206.9648621394472},{"$f":"AM$2*$F125*Main!$C$4*$E125+Main!$C$5*AM$2*$F125","v":2626.8907702086426},{"$f":"AN$2*$F125*Main!$C$4*$E125+Main!$C$5*AN$2*$F125","v":3046.5476674462748},{"$f":"AO$2*$F125*Main!$C$4*$E125+Main!$C$5*AO$2*$F125","v":3466.4735755154702},{"$f":"AP$2*$F125*Main!$C$4*$E125+Main!$C$5*AP$2*$F125","v":2066.541208063778},{"$f":"AQ$2*$F125*Main!$C$4*$E125+Main!$C$5*AQ$2*$F125","v":2438.8521989463952},{"$f":"AR$2*$F125*Main!$C$4*$E125+Main!$C$5*AR$2*$F125","v":2811.1631898290129},{"$f":"AS$2*$F125*Main!$C$4*$E125+Main!$C$5*AS$2*$F125","v":3183.4741807116307},{"$f":"AT$2*$F125*Main!$C$4*$E125+Main!$C$5*AT$2*$F125","v":3555.7851715942484},{"$f":"AU$2*$F125*Main!$C$4*$E125+Main!$C$5*AU$2*$F125","v":2218.2633170650756},{"$f":"AV$2*$F125*Main!$C$4*$E125+Main!$C$5*AV$2*$F125","v":2600.2586978839463},{"$f":"AW$2*$F125*Main!$C$4*$E125+Main!$C$5*AW$2*$F125","v":2982.2540787028174},{"$f":"AX$2*$F125*Main!$C$4*$E125+Main!$C$5*AX$2*$F125","v":3363.9804486901248},{"$f":"AY$2*$F125*Main!$C$4*$E125+Main!$C$5*AY$2*$F125","v":3745.975829508996},{"$f":"AZ$2*$F125*Main!$C$4*$E125+Main!$C$5*AZ$2*$F125","v":3338.6934305232426},{"$f":"BA$2*$F125*Main!$C$4*$E125+Main!$C$5*BA$2*$F125","v":3799.7779958215124},{"$f":"BB$2*$F125*Main!$C$4*$E125+Main!$C$5*BB$2*$F125","v":4260.5935502882212},{"$f":"BC$2*$F125*Main!$C$4*$E125+Main!$C$5*BC$2*$F125","v":3380.6591202470054},{"$f":"BD$2*$F125*Main!$C$4*$E125+Main!$C$5*BD$2*$F125","v":3870.5278445224731},{"$f":"BE$2*$F125*Main!$C$4*$E125+Main!$C$5*BE$2*$F125","v":4360.3965687979398},{"$f":"BF$2*$F125*Main!$C$4*$E125+Main!$C$5*BF$2*$F125","v":3580.5341680980059},{"$f":"BG$2*$F125*Main!$C$4*$E125+Main!$C$5*BG$2*$F125","v":4059.1044374478442},{"$f":"BH$2*$F125*Main!$C$4*$E125+Main!$C$5*BH$2*$F125","v":4537.6747067976839},{"$f":"BI$2*$F125*Main!$C$4*$E125+Main!$C$5*BI$2*$F125","v":3459.2102830632807},{"$f":"BJ$2*$F125*Main!$C$4*$E125+Main!$C$5*BJ$2*$F125","v":3973.020971347818},{"$f":"BK$2*$F125*Main!$C$4*$E125+Main!$C$5*BK$2*$F125","v":4486.8316596323548},{"$f":"BL$2*$F125*Main!$C$4*$E125+Main!$C$5*BL$2*$F125","v":3500.9069619554807},{"$f":"BM$2*$F125*Main!$C$4*$E125+Main!$C$5*BM$2*$F125","v":4043.7708200487778},{"$f":"BN$2*$F125*Main!$C$4*$E125+Main!$C$5*BN$2*$F125","v":4586.3656673105106},{"$f":"BO$2*$F125*Main!$C$4*$E125+Main!$C$5*BO$2*$F125","v":3700.7820098064817},{"$f":"BP$2*$F125*Main!$C$4*$E125+Main!$C$5*BP$2*$F125","v":4232.3474129741498},{"$f":"BQ$2*$F125*Main!$C$4*$E125+Main!$C$5*BQ$2*$F125","v":4763.6438053102538},{"$f":"BR$2*$F125*Main!$C$4*$E125+Main!$C$5*BR$2*$F125","v":3886.1304727531028},{"$f":"BS$2*$F125*Main!$C$4*$E125+Main!$C$5*BS$2*$F125","v":4475.264193875164},{"$f":"BT$2*$F125*Main!$C$4*$E125+Main!$C$5*BT$2*$F125","v":5064.3979149972247},{"$f":"BU$2*$F125*Main!$C$4*$E125+Main!$C$5*BU$2*$F125","v":3928.0961624768661},{"$f":"BV$2*$F125*Main!$C$4*$E125+Main!$C$5*BV$2*$F125","v":4546.0140425761238},{"$f":"BW$2*$F125*Main!$C$4*$E125+Main!$C$5*BW$2*$F125","v":5164.2009335069433},{"$f":"BX$2*$F125*Main!$C$4*$E125+Main!$C$5*BX$2*$F125","v":4127.9712103278662},{"$f":"BY$2*$F125*Main!$C$4*$E125+Main!$C$5*BY$2*$F125","v":4734.8596463330578},{"$f":"BZ$2*$F125*Main!$C$4*$E125+Main!$C$5*BZ$2*$F125","v":5341.4790715066874},{"$f":"CA$2*$F125*Main!$C$4*$E125+Main!$C$5*CA$2*$F125","v":3368.8226436582518},{"$f":"CB$2*$F125*Main!$C$4*$E125+Main!$C$5*CB$2*$F125","v":3819.9538081887058},{"$f":"CC$2*$F125*Main!$C$4*$E125+Main!$C$5*CC$2*$F125","v":4270.8159618875989},{"$f":"CD$2*$F125*Main!$C$4*$E125+Main!$C$5*CD$2*$F125","v":3368.8226436582518},{"$f":"CE$2*$F125*Main!$C$4*$E125+Main!$C$5*CE$2*$F125","v":3862.726530407157},{"$f":"CF$2*$F125*Main!$C$4*$E125+Main!$C$5*CF$2*$F125","v":4356.6304171560641},{"$f":"CG$2*$F125*Main!$C$4*$E125+Main!$C$5*CG$2*$F125","v":3581.8792222558186},{"$f":"CH$2*$F125*Main!$C$4*$E125+Main!$C$5*CH$2*$F125","v":4060.180480774095},{"$f":"CI$2*$F125*Main!$C$4*$E125+Main!$C$5*CI$2*$F125","v":4538.2127284608086},{"$f":"CJ$2*$F125*Main!$C$4*$E125+Main!$C$5*CJ$2*$F125","v":3528.6150776064273},{"$f":"CK$2*$F125*Main!$C$4*$E125+Main!$C$5*CK$2*$F125","v":4019.2908343765816},{"$f":"CL$2*$F125*Main!$C$4*$E125+Main!$C$5*CL$2*$F125","v":4509.9665911467373},{"$f":"CM$2*$F125*Main!$C$4*$E125+Main!$C$5*CM$2*$F125","v":3528.6150776064273},{"$f":"CN$2*$F125*Main!$C$4*$E125+Main!$C$5*CN$2*$F125","v":4062.0635565950333},{"$f":"CO$2*$F125*Main!$C$4*$E125+Main!$C$5*CO$2*$F125","v":4595.5120355836389},{"$f":"CP$2*$F125*Main!$C$4*$E125+Main!$C$5*CP$2*$F125","v":3741.6716562039942},{"$f":"CQ$2*$F125*Main!$C$4*$E125+Main!$C$5*CQ$2*$F125","v":4259.51750696197},{"$f":"CR$2*$F125*Main!$C$4*$E125+Main!$C$5*CR$2*$F125","v":4777.3633577199471},{"$f":"CS$2*$F125*Main!$C$4*$E125+Main!$C$5*CS$2*$F125","v":4089.7716722459791},{"$f":"CT$2*$F125*Main!$C$4*$E125+Main!$C$5*CT$2*$F125","v":4611.1146638142691},{"$f":"CU$2*$F125*Main!$C$4*$E125+Main!$C$5*CU$2*$F125","v":5132.4576553825573},{"$f":"CV$2*$F125*Main!$C$4*$E125+Main!$C$5*CV$2*$F125","v":4089.7716722459791},{"$f":"CW$2*$F125*Main!$C$4*$E125+Main!$C$5*CW$2*$F125","v":4653.8873860327203},{"$f":"CX$2*$F125*Main!$C$4*$E125+Main!$C$5*CX$2*$F125","v":5218.2721106510235},{"$f":"CY$2*$F125*Main!$C$4*$E125+Main!$C$5*CY$2*$F125","v":4302.8282508435459},{"$f":"CZ$2*$F125*Main!$C$4*$E125+Main!$C$5*CZ$2*$F125","v":4851.3413363996569},{"$f":"DA$2*$F125*Main!$C$4*$E125+Main!$C$5*DA$2*$F125","v":5399.854421955768},{"$f":"DB$2*$F125*Main!$C$4*$E125+Main!$C$5*DB$2*$F125","v":1287.2168290269692},{"$f":"DC$2*$F125*Main!$C$4*$E125+Main!$C$5*DC$2*$F125","v":1703.6455962858504},{"$f":"DD$2*$F125*Main!$C$4*$E125+Main!$C$5*DD$2*$F125","v":2119.8053527131697},{"$f":"DE$2*$F125*Main!$C$4*$E125+Main!$C$5*DE$2*$F125","v":2536.2341199720513},{"$f":"DF$2*$F125*Main!$C$4*$E125+Main!$C$5*DF$2*$F125","v":2952.662887230932},{"$f":"DG$2*$F125*Main!$C$4*$E125+Main!$C$5*DG$2*$F125","v":1500.5424184560989},{"$f":"DH$2*$F125*Main!$C$4*$E125+Main!$C$5*DH$2*$F125","v":1874.1984634965295},{"$f":"DI$2*$F125*Main!$C$4*$E125+Main!$C$5*DI$2*$F125","v":2247.8545085369601},{"$f":"DJ$2*$F125*Main!$C$4*$E125+Main!$C$5*DJ$2*$F125","v":2621.510553577391},{"$f":"DK$2*$F125*Main!$C$4*$E125+Main!$C$5*DK$2*$F125","v":2995.1665986178209},{"$f":"DL$2*$F125*Main!$C$4*$E125+Main!$C$5*DL$2*$F125","v":1624.5564118064506},{"$f":"DM$2*$F125*Main!$C$4*$E125+Main!$C$5*DM$2*$F125","v":2015.9671717300118},{"$f":"DN$2*$F125*Main!$C$4*$E125+Main!$C$5*DN$2*$F125","v":2407.3779316535729},{"$f":"DO$2*$F125*Main!$C$4*$E125+Main!$C$5*DO$2*$F125","v":2799.0577024086965},{"$f":"DP$2*$F125*Main!$C$4*$E125+Main!$C$5*DP$2*$F125","v":3190.4684623322578},{"$f":"DQ$2*$F125*Main!$C$4*$E125+Main!$C$5*DQ$2*$F125","v":1332.9486703926086},{"$f":"DR$2*$F125*Main!$C$4*$E125+Main!$C$5*DR$2*$F125","v":1771.9743475027472},{"$f":"DS$2*$F125*Main!$C$4*$E125+Main!$C$5*DS$2*$F125","v":2211.2690354444485},{"$f":"DT$2*$F125*Main!$C$4*$E125+Main!$C$5*DT$2*$F125","v":2650.294712554587},{"$f":"DU$2*$F125*Main!$C$4*$E125+Main!$C$5*DU$2*$F125","v":3089.5894004962884},{"$f":"DV$2*$F125*Main!$C$4*$E125+Main!$C$5*DV$2*$F125","v":1546.2742598217385},{"$f":"DW$2*$F125*Main!$C$4*$E125+Main!$C$5*DW$2*$F125","v":1942.7962255449884},{"$f":"DX$2*$F125*Main!$C$4*$E125+Main!$C$5*DX$2*$F125","v":2339.0491804366766},{"$f":"DY$2*$F125*Main!$C$4*$E125+Main!$C$5*DY$2*$F125","v":2735.5711461599267},{"$f":"DZ$2*$F125*Main!$C$4*$E125+Main!$C$5*DZ$2*$F125","v":3132.0931118831763},{"$f":"EA$2*$F125*Main!$C$4*$E125+Main!$C$5*EA$2*$F125","v":1670.0192423405279},{"$f":"EB$2*$F125*Main!$C$4*$E125+Main!$C$5*EB$2*$F125","v":2084.2959229469088},{"$f":"EC$2*$F125*Main!$C$4*$E125+Main!$C$5*EC$2*$F125","v":2498.5726035532889},{"$f":"ED$2*$F125*Main!$C$4*$E125+Main!$C$5*ED$2*$F125","v":2913.1182949912327},{"$f":"EE$2*$F125*Main!$C$4*$E125+Main!$C$5*EE$2*$F125","v":3327.3949755976137},{"$f":"EF$2*$F125*Main!$C$4*$E125+Main!$C$5*EF$2*$F125","v":1651.7265057942716},{"$f":"EG$2*$F125*Main!$C$4*$E125+Main!$C$5*EG$2*$F125","v":2139.4431434172379},{"$f":"EH$2*$F125*Main!$C$4*$E125+Main!$C$5*EH$2*$F125","v":2626.8907702086426},{"$f":"EI$2*$F125*Main!$C$4*$E125+Main!$C$5*EI$2*$F125","v":3114.6074078316083},{"$f":"EJ$2*$F125*Main!$C$4*$E125+Main!$C$5*EJ$2*$F125","v":3602.3240454545748},{"$f":"EK$2*$F125*Main!$C$4*$E125+Main!$C$5*EK$2*$F125","v":1865.0520952234015},{"$f":"EL$2*$F125*Main!$C$4*$E125+Main!$C$5*EL$2*$F125","v":2309.9960106279173},{"$f":"EM$2*$F125*Main!$C$4*$E125+Main!$C$5*EM$2*$F125","v":2754.9399260324326},{"$f":"EN$2*$F125*Main!$C$4*$E125+Main!$C$5*EN$2*$F125","v":3199.8838414369484},{"$f":"EO$2*$F125*Main!$C$4*$E125+Main!$C$5*EO$2*$F125","v":3644.8277568414637},{"$f":"EP$2*$F125*Main!$C$4*$E125+Main!$C$5*EP$2*$F125","v":1988.7970777421904},{"$f":"EQ$2*$F125*Main!$C$4*$E125+Main!$C$5*EQ$2*$F125","v":2451.7647188613996},{"$f":"ER$2*$F125*Main!$C$4*$E125+Main!$C$5*ER$2*$F125","v":2914.4633491490454},{"$f":"ES$2*$F125*Main!$C$4*$E125+Main!$C$5*ES$2*$F125","v":3377.161979436692},{"$f":"ET$2*$F125*Main!$C$4*$E125+Main!$C$5*ET$2*$F125","v":3840.1296205559006},{"$f":"EU$2*$F125*Main!$C$4*$E125+Main!$C$5*EU$2*$F125","v":4721.6781155864919},{"$f":"EV$2*$F125*Main!$C$4*$E125+Main!$C$5*EV$2*$F125","v":4850.2652930734075},{"$f":"EW$2*$F125*Main!$C$4*$E125+Main!$C$5*EW$2*$F125","v":5016.5139869790837},{"$f":"EX$2*$F125*Main!$C$4*$E125+Main!$C$5*EX$2*$F125","v":5000.3733370853297},{"$f":"EY$2*$F125*Main!$C$4*$E125+Main!$C$5*EY$2*$F125","v":5129.2295254038072},{"$f":"EZ$2*$F125*Main!$C$4*$E125+Main!$C$5*EZ$2*$F125","v":5295.2092084779215},{"$f":"FA$2*$F125*Main!$C$4*$E125+Main!$C$5*FA$2*$F125","v":5653.5316361192863},{"$f":"FB$2*$F125*Main!$C$4*$E125+Main!$C$5*FB$2*$F125","v":5782.3878244377647},{"$f":"FC$2*$F125*Main!$C$4*$E125+Main!$C$5*FC$2*$F125","v":5948.367507511879},{"$f":"IF($D125<100,(FD$2*(1+Main!$C$3)*$E125*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E125*Main!$C$4)+(FD$2*Main!$C$5))","v":127.6149805812},{"$f":"IF($D125<100,(FE$2*(1+Main!$C$3)*$E125*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E125*Main!$C$4)+(FE$2*Main!$C$5))","v":139.50016031524999},{"$f":"IF($D125<100,(FF$2*(1+Main!$C$3)*$E125*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E125*Main!$C$4)+(FF$2*Main!$C$5))","v":140.45385376855},{"$f":"IF($D125<100,(FG$2*(1+Main!$C$3)*$E125*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E125*Main!$C$4)+(FG$2*Main!$C$5))","v":151.61926485860002},{"$f":"IF($D125<100,(FH$2*(1+Main!$C$3)*$E125*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E125*Main!$C$4)+(FH$2*Main!$C$5))","v":204.5582486248},{"$f":"IF($D125<100,(FI$2*(1+Main!$C$3)*$E125*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E125*Main!$C$4)+(FI$2*Main!$C$5))","v":57.788425005150003}]
["GA",42340,"(Bryan County, Chatham County, Effingham County, Savannah)",42340,0.83520000000000005,{"$f":"IF($D126<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F126*Main!$C$4*$E126+Main!$C$5*G$2*$F126","v":1524.5718870183832},{"$f":"H$2*$F126*Main!$C$4*$E126+Main!$C$5*H$2*$F126","v":1865.8240201720623},{"$f":"I$2*$F126*Main!$C$4*$E126+Main!$C$5*I$2*$F126","v":2207.0761533257419},{"$f":"J$2*$F126*Main!$C$4*$E126+Main!$C$5*J$2*$F126","v":2548.3282864794219},{"$f":"K$2*$F126*Main!$C$4*$E126+Main!$C$5*K$2*$F126","v":2889.3201205231444},{"$f":"L$2*$F126*Main!$C$4*$E126+Main!$C$5*L$2*$F126","v":1795.0226622637479},{"$f":"M$2*$F126*Main!$C$4*$E126+Main!$C$5*M$2*$F126","v":2090.2018529550314},{"$f":"N$2*$F126*Main!$C$4*$E126+Main!$C$5*N$2*$F126","v":2385.3810436463145},{"$f":"O$2*$F126*Main!$C$4*$E126+Main!$C$5*O$2*$F126","v":2680.5602343375981},{"$f":"P$2*$F126*Main!$C$4*$E126+Main!$C$5*P$2*$F126","v":2975.9997241388382},{"$f":"Q$2*$F126*Main!$C$4*$E126+Main!$C$5*Q$2*$F126","v":1941.8313602795183},{"$f":"R$2*$F126*Main!$C$4*$E126+Main!$C$5*R$2*$F126","v":2246.3813189292555},{"$f":"S$2*$F126*Main!$C$4*$E126+Main!$C$5*S$2*$F126","v":2550.9312775789922},{"$f":"T$2*$F126*Main!$C$4*$E126+Main!$C$5*T$2*$F126","v":2855.4812362287289},{"$f":"U$2*$F126*Main!$C$4*$E126+Main!$C$5*U$2*$F126","v":3160.0311948784656},{"$f":"V$2*$F126*Main!$C$4*$E126+Main!$C$5*V$2*$F126","v":1612.0323879639486},{"$f":"W$2*$F126*Main!$C$4*$E126+Main!$C$5*W$2*$F126","v":1959.0111015366831},{"$f":"X$2*$F126*Main!$C$4*$E126+Main!$C$5*X$2*$F126","v":2306.2501142193742},{"$f":"Y$2*$F126*Main!$C$4*$E126+Main!$C$5*Y$2*$F126","v":2653.2288277921089},{"$f":"Z$2*$F126*Main!$C$4*$E126+Main!$C$5*Z$2*$F126","v":3000.2075413648427},{"$f":"AA$2*$F126*Main!$C$4*$E126+Main!$C$5*AA$2*$F126","v":1882.483163209313},{"$f":"AB$2*$F126*Main!$C$4*$E126+Main!$C$5*AB$2*$F126","v":2183.6492334296086},{"$f":"AC$2*$F126*Main!$C$4*$E126+Main!$C$5*AC$2*$F126","v":2484.5550045399468},{"$f":"AD$2*$F126*Main!$C$4*$E126+Main!$C$5*AD$2*$F126","v":2785.7210747602421},{"$f":"AE$2*$F126*Main!$C$4*$E126+Main!$C$5*AE$2*$F126","v":3086.6268458705799},{"$f":"AF$2*$F126*Main!$C$4*$E126+Main!$C$5*AF$2*$F126","v":2029.2918612250837},{"$f":"AG$2*$F126*Main!$C$4*$E126+Main!$C$5*AG$2*$F126","v":2339.568400293876},{"$f":"AH$2*$F126*Main!$C$4*$E126+Main!$C$5*AH$2*$F126","v":2650.105238472624},{"$f":"AI$2*$F126*Main!$C$4*$E126+Main!$C$5*AI$2*$F126","v":2960.3817775414159},{"$f":"AJ$2*$F126*Main!$C$4*$E126+Main!$C$5*AJ$2*$F126","v":3270.6583166102073},{"$f":"AK$2*$F126*Main!$C$4*$E126+Main!$C$5*AK$2*$F126","v":1729.1669874446166},{"$f":"AL$2*$F126*Main!$C$4*$E126+Main!$C$5*AL$2*$F126","v":2135.4938980875563},{"$f":"AM$2*$F126*Main!$C$4*$E126+Main!$C$5*AM$2*$F126","v":2541.8208087304956},{"$f":"AN$2*$F126*Main!$C$4*$E126+Main!$C$5*AN$2*$F126","v":2947.8874202634779},{"$f":"AO$2*$F126*Main!$C$4*$E126+Main!$C$5*AO$2*$F126","v":3354.2143309064177},{"$f":"AP$2*$F126*Main!$C$4*$E126+Main!$C$5*AP$2*$F126","v":1999.6177626899812},{"$f":"AQ$2*$F126*Main!$C$4*$E126+Main!$C$5*AQ$2*$F126","v":2359.8717308705245},{"$f":"AR$2*$F126*Main!$C$4*$E126+Main!$C$5*AR$2*$F126","v":2720.1256990510678},{"$f":"AS$2*$F126*Main!$C$4*$E126+Main!$C$5*AS$2*$F126","v":3080.3796672316112},{"$f":"AT$2*$F126*Main!$C$4*$E126+Main!$C$5*AT$2*$F126","v":3440.6336354121549},{"$f":"AU$2*$F126*Main!$C$4*$E126+Main!$C$5*AU$2*$F126","v":2146.4264607057517},{"$f":"AV$2*$F126*Main!$C$4*$E126+Main!$C$5*AV$2*$F126","v":2516.051196844749},{"$f":"AW$2*$F126*Main!$C$4*$E126+Main!$C$5*AW$2*$F126","v":2885.6759329837455},{"$f":"AX$2*$F126*Main!$C$4*$E126+Main!$C$5*AX$2*$F126","v":3255.0403700127854},{"$f":"AY$2*$F126*Main!$C$4*$E126+Main!$C$5*AY$2*$F126","v":3624.6651061517823},{"$f":"AZ$2*$F126*Main!$C$4*$E126+Main!$C$5*AZ$2*$F126","v":3230.5722536768235},{"$f":"BA$2*$F126*Main!$C$4*$E126+Main!$C$5*BA$2*$F126","v":3676.7249281431896},{"$f":"BB$2*$F126*Main!$C$4*$E126+Main!$C$5*BB$2*$F126","v":4122.6173034996},{"$f":"BC$2*$F126*Main!$C$4*$E126+Main!$C$5*BC$2*$F126","v":3271.1789148301218},{"$f":"BD$2*$F126*Main!$C$4*$E126+Main!$C$5*BD$2*$F126","v":3745.1835940618912},{"$f":"BE$2*$F126*Main!$C$4*$E126+Main!$C$5*BE$2*$F126","v":4219.188273293661},{"$f":"BF$2*$F126*Main!$C$4*$E126+Main!$C$5*BF$2*$F126","v":3464.5811535282023},{"$f":"BG$2*$F126*Main!$C$4*$E126+Main!$C$5*BG$2*$F126","v":3927.6532701417764},{"$f":"BH$2*$F126*Main!$C$4*$E126+Main!$C$5*BH$2*$F126","v":4390.7253867553509},{"$f":"BI$2*$F126*Main!$C$4*$E126+Main!$C$5*BI$2*$F126","v":3347.1862549375778},{"$f":"BJ$2*$F126*Main!$C$4*$E126+Main!$C$5*BJ$2*$F126","v":3844.3575549555244},{"$f":"BK$2*$F126*Main!$C$4*$E126+Main!$C$5*BK$2*$F126","v":4341.5288549734696},{"$f":"BL$2*$F126*Main!$C$4*$E126+Main!$C$5*BL$2*$F126","v":3387.5326169809182},{"$f":"BM$2*$F126*Main!$C$4*$E126+Main!$C$5*BM$2*$F126","v":3912.8162208742256},{"$f":"BN$2*$F126*Main!$C$4*$E126+Main!$C$5*BN$2*$F126","v":4437.839525657575},{"$f":"BO$2*$F126*Main!$C$4*$E126+Main!$C$5*BO$2*$F126","v":3580.9348556789992},{"$f":"BP$2*$F126*Main!$C$4*$E126+Main!$C$5*BP$2*$F126","v":4095.2858969541103},{"$f":"BQ$2*$F126*Main!$C$4*$E126+Main!$C$5*BQ$2*$F126","v":4609.3766391192639},{"$f":"BR$2*$F126*Main!$C$4*$E126+Main!$C$5*BR$2*$F126","v":3760.2809424394},{"$f":"BS$2*$F126*Main!$C$4*$E126+Main!$C$5*BS$2*$F126","v":4330.3359932453177},{"$f":"BT$2*$F126*Main!$C$4*$E126+Main!$C$5*BT$2*$F126","v":4900.3910440512345},{"$f":"BU$2*$F126*Main!$C$4*$E126+Main!$C$5*BU$2*$F126","v":3800.8876035926983},{"$f":"BV$2*$F126*Main!$C$4*$E126+Main!$C$5*BV$2*$F126","v":4398.7946591640193},{"$f":"BW$2*$F126*Main!$C$4*$E126+Main!$C$5*BW$2*$F126","v":4996.9620138452965},{"$f":"BX$2*$F126*Main!$C$4*$E126+Main!$C$5*BX$2*$F126","v":3994.2898422907783},{"$f":"BY$2*$F126*Main!$C$4*$E126+Main!$C$5*BY$2*$F126","v":4581.5246343538611},{"$f":"BZ$2*$F126*Main!$C$4*$E126+Main!$C$5*BZ$2*$F126","v":5168.4991273069863},{"$f":"CA$2*$F126*Main!$C$4*$E126+Main!$C$5*CA$2*$F126","v":3259.725753992012},{"$f":"CB$2*$F126*Main!$C$4*$E126+Main!$C$5*CB$2*$F126","v":3696.2473613899674},{"$f":"CC$2*$F126*Main!$C$4*$E126+Main!$C$5*CC$2*$F126","v":4132.5086696779672},{"$f":"CD$2*$F126*Main!$C$4*$E126+Main!$C$5*CD$2*$F126","v":3259.725753992012},{"$f":"CE$2*$F126*Main!$C$4*$E126+Main!$C$5*CE$2*$F126","v":3737.6349198731368},{"$f":"CF$2*$F126*Main!$C$4*$E126+Main!$C$5*CF$2*$F126","v":4215.5440857542635},{"$f":"CG$2*$F126*Main!$C$4*$E126+Main!$C$5*CG$2*$F126","v":3465.8826490779875},{"$f":"CH$2*$F126*Main!$C$4*$E126+Main!$C$5*CH$2*$F126","v":3928.694466581605},{"$f":"CI$2*$F126*Main!$C$4*$E126+Main!$C$5*CI$2*$F126","v":4391.2459849752649},{"$f":"CJ$2*$F126*Main!$C$4*$E126+Main!$C$5*CJ$2*$F126","v":3414.3434253064938},{"$f":"CK$2*$F126*Main!$C$4*$E126+Main!$C$5*CK$2*$F126","v":3889.1290018681343},{"$f":"CL$2*$F126*Main!$C$4*$E126+Main!$C$5*CL$2*$F126","v":4363.9145784297762},{"$f":"CM$2*$F126*Main!$C$4*$E126+Main!$C$5*CM$2*$F126","v":3414.3434253064938},{"$f":"CN$2*$F126*Main!$C$4*$E126+Main!$C$5*CN$2*$F126","v":3930.5165603513042},{"$f":"CO$2*$F126*Main!$C$4*$E126+Main!$C$5*CO$2*$F126","v":4446.6896953961132},{"$f":"CP$2*$F126*Main!$C$4*$E126+Main!$C$5*CP$2*$F126","v":3620.5003203924689},{"$f":"CQ$2*$F126*Main!$C$4*$E126+Main!$C$5*CQ$2*$F126","v":4121.5761070597709},{"$f":"CR$2*$F126*Main!$C$4*$E126+Main!$C$5*CR$2*$F126","v":4622.6518937270739},{"$f":"CS$2*$F126*Main!$C$4*$E126+Main!$C$5*CS$2*$F126","v":3957.3273686768789},{"$f":"CT$2*$F126*Main!$C$4*$E126+Main!$C$5*CT$2*$F126","v":4461.7870437736228},{"$f":"CU$2*$F126*Main!$C$4*$E126+Main!$C$5*CU$2*$F126","v":4966.2467188703649},{"$f":"CV$2*$F126*Main!$C$4*$E126+Main!$C$5*CV$2*$F126","v":3957.3273686768789},{"$f":"CW$2*$F126*Main!$C$4*$E126+Main!$C$5*CW$2*$F126","v":4503.1746022567913},{"$f":"CX$2*$F126*Main!$C$4*$E126+Main!$C$5*CX$2*$F126","v":5049.2821349466612},{"$f":"CY$2*$F126*Main!$C$4*$E126+Main!$C$5*CY$2*$F126","v":4163.4842637628544},{"$f":"CZ$2*$F126*Main!$C$4*$E126+Main!$C$5*CZ$2*$F126","v":4694.234148965259},{"$f":"DA$2*$F126*Main!$C$4*$E126+Main!$C$5*DA$2*$F126","v":5224.9840341676636},{"$f":"DB$2*$F126*Main!$C$4*$E126+Main!$C$5*DB$2*$F126","v":1245.5312411444365},{"$f":"DC$2*$F126*Main!$C$4*$E126+Main!$C$5*DC$2*$F126","v":1648.474263357934},{"$f":"DD$2*$F126*Main!$C$4*$E126+Main!$C$5*DD$2*$F126","v":2051.1569864614753},{"$f":"DE$2*$F126*Main!$C$4*$E126+Main!$C$5*DE$2*$F126","v":2454.1000086749732},{"$f":"DF$2*$F126*Main!$C$4*$E126+Main!$C$5*DF$2*$F126","v":2857.0430308884706},{"$f":"DG$2*$F126*Main!$C$4*$E126+Main!$C$5*DG$2*$F126","v":1451.9484353403691},{"$f":"DH$2*$F126*Main!$C$4*$E126+Main!$C$5*DH$2*$F126","v":1813.5038990706978},{"$f":"DI$2*$F126*Main!$C$4*$E126+Main!$C$5*DI$2*$F126","v":2175.0593628010265},{"$f":"DJ$2*$F126*Main!$C$4*$E126+Main!$C$5*DJ$2*$F126","v":2536.614826531355},{"$f":"DK$2*$F126*Main!$C$4*$E126+Main!$C$5*DK$2*$F126","v":2898.1702902616835},{"$f":"DL$2*$F126*Main!$C$4*$E126+Main!$C$5*DL$2*$F126","v":1571.9463250305644},{"$f":"DM$2*$F126*Main!$C$4*$E126+Main!$C$5*DM$2*$F126","v":1950.6815300180576},{"$f":"DN$2*$F126*Main!$C$4*$E126+Main!$C$5*DN$2*$F126","v":2329.4167350055513},{"$f":"DO$2*$F126*Main!$C$4*$E126+Main!$C$5*DO$2*$F126","v":2708.412239103001},{"$f":"DP$2*$F126*Main!$C$4*$E126+Main!$C$5*DP$2*$F126","v":3087.1474440904944},{"$f":"DQ$2*$F126*Main!$C$4*$E126+Main!$C$5*DQ$2*$F126","v":1289.7820898371333},{"$f":"DR$2*$F126*Main!$C$4*$E126+Main!$C$5*DR$2*$F126","v":1714.5902372870223},{"$f":"DS$2*$F126*Main!$C$4*$E126+Main!$C$5*DS$2*$F126","v":2139.6586838468688},{"$f":"DT$2*$F126*Main!$C$4*$E126+Main!$C$5*DT$2*$F126","v":2564.4668312967578},{"$f":"DU$2*$F126*Main!$C$4*$E126+Main!$C$5*DU$2*$F126","v":2989.5352778566048},{"$f":"DV$2*$F126*Main!$C$4*$E126+Main!$C$5*DV$2*$F126","v":1496.1992840330659},{"$f":"DW$2*$F126*Main!$C$4*$E126+Main!$C$5*DW$2*$F126","v":1879.8801721097429},{"$f":"DX$2*$F126*Main!$C$4*$E126+Main!$C$5*DX$2*$F126","v":2263.3007610764625},{"$f":"DY$2*$F126*Main!$C$4*$E126+Main!$C$5*DY$2*$F126","v":2646.9816491531396},{"$f":"DZ$2*$F126*Main!$C$4*$E126+Main!$C$5*DZ$2*$F126","v":3030.6625372298163},{"$f":"EA$2*$F126*Main!$C$4*$E126+Main!$C$5*EA$2*$F126","v":1615.9368746133046},{"$f":"EB$2*$F126*Main!$C$4*$E126+Main!$C$5*EB$2*$F126","v":2016.797503947146},{"$f":"EC$2*$F126*Main!$C$4*$E126+Main!$C$5*EC$2*$F126","v":2417.6581332809874},{"$f":"ED$2*$F126*Main!$C$4*$E126+Main!$C$5*ED$2*$F126","v":2818.7790617247861},{"$f":"EE$2*$F126*Main!$C$4*$E126+Main!$C$5*EE$2*$F126","v":3219.6396910586282},{"$f":"EF$2*$F126*Main!$C$4*$E126+Main!$C$5*EF$2*$F126","v":1598.2365351362255},{"$f":"EG$2*$F126*Main!$C$4*$E126+Main!$C$5*EG$2*$F126","v":2070.1588214883391},{"$f":"EH$2*$F126*Main!$C$4*$E126+Main!$C$5*EH$2*$F126","v":2541.8208087304956},{"$f":"EI$2*$F126*Main!$C$4*$E126+Main!$C$5*EI$2*$F126","v":3013.7430950826088},{"$f":"EJ$2*$F126*Main!$C$4*$E126+Main!$C$5*EJ$2*$F126","v":3485.6653814347228},{"$f":"EK$2*$F126*Main!$C$4*$E126+Main!$C$5*EK$2*$F126","v":1804.6537293321583},{"$f":"EL$2*$F126*Main!$C$4*$E126+Main!$C$5*EL$2*$F126","v":2235.1884572011027},{"$f":"EM$2*$F126*Main!$C$4*$E126+Main!$C$5*EM$2*$F126","v":2665.7231850700468},{"$f":"EN$2*$F126*Main!$C$4*$E126+Main!$C$5*EN$2*$F126","v":3096.2579129389906},{"$f":"EO$2*$F126*Main!$C$4*$E126+Main!$C$5*EO$2*$F126","v":3526.7926408079347},{"$f":"EP$2*$F126*Main!$C$4*$E126+Main!$C$5*EP$2*$F126","v":1924.3913199123965},{"$f":"EQ$2*$F126*Main!$C$4*$E126+Main!$C$5*EQ$2*$F126","v":2372.3660881484625},{"$f":"ER$2*$F126*Main!$C$4*$E126+Main!$C$5*ER$2*$F126","v":2820.0805572745712},{"$f":"ES$2*$F126*Main!$C$4*$E126+Main!$C$5*ES$2*$F126","v":3267.7950264006804},{"$f":"ET$2*$F126*Main!$C$4*$E126+Main!$C$5*ET$2*$F126","v":3715.7697946367462},{"$f":"EU$2*$F126*Main!$C$4*$E126+Main!$C$5*EU$2*$F126","v":4568.7699779659661},{"$f":"EV$2*$F126*Main!$C$4*$E126+Main!$C$5*EV$2*$F126","v":4693.1929525254309},{"$f":"EW$2*$F126*Main!$C$4*$E126+Main!$C$5*EW$2*$F126","v":4854.0578024788811},{"$f":"EX$2*$F126*Main!$C$4*$E126+Main!$C$5*EX$2*$F126","v":4838.4398558814592},{"$f":"EY$2*$F126*Main!$C$4*$E126+Main!$C$5*EY$2*$F126","v":4963.1231295508824},{"$f":"EZ$2*$F126*Main!$C$4*$E126+Main!$C$5*EZ$2*$F126","v":5123.7276803943751},{"$f":"FA$2*$F126*Main!$C$4*$E126+Main!$C$5*FA$2*$F126","v":5470.4460948571523},{"$f":"FB$2*$F126*Main!$C$4*$E126+Main!$C$5*FB$2*$F126","v":5595.1293685265755},{"$f":"FC$2*$F126*Main!$C$4*$E126+Main!$C$5*FC$2*$F126","v":5755.7339193700682},{"$f":"IF($D126<100,(FD$2*(1+Main!$C$3)*$E126*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E126*Main!$C$4)+(FD$2*Main!$C$5))","v":123.48226154880001},{"$f":"IF($D126<100,(FE$2*(1+Main!$C$3)*$E126*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E126*Main!$C$4)+(FE$2*Main!$C$5))","v":134.98254831600002},{"$f":"IF($D126<100,(FF$2*(1+Main!$C$3)*$E126*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E126*Main!$C$4)+(FF$2*Main!$C$5))","v":135.90535709520003},{"$f":"IF($D126<100,(FG$2*(1+Main!$C$3)*$E126*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E126*Main!$C$4)+(FG$2*Main!$C$5))","v":146.70918440640003},{"$f":"IF($D126<100,(FH$2*(1+Main!$C$3)*$E126*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E126*Main!$C$4)+(FH$2*Main!$C$5))","v":197.93377739520002},{"$f":"IF($D126<100,(FI$2*(1+Main!$C$3)*$E126*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E126*Main!$C$4)+(FI$2*Main!$C$5))","v":55.916988573600008}]
["GA",46660,"(Brooks County, Echols County, Lanier County, Lowndes County, Valdosta)",46660,0.77839999999999998,{"$f":"IF($D127<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F127*Main!$C$4*$E127+Main!$C$5*G$2*$F127","v":1446.4534332286025},{"$f":"H$2*$F127*Main!$C$4*$E127+Main!$C$5*H$2*$F127","v":1770.2199435517537},{"$f":"I$2*$F127*Main!$C$4*$E127+Main!$C$5*I$2*$F127","v":2093.9864538749052},{"$f":"J$2*$F127*Main!$C$4*$E127+Main!$C$5*J$2*$F127","v":2417.7529641980573},{"$f":"K$2*$F127*Main!$C$4*$E127+Main!$C$5*K$2*$F127","v":2741.2725130335475},{"$f":"L$2*$F127*Main!$C$4*$E127+Main!$C$5*L$2*$F127","v":1703.0464189080492},{"$f":"M$2*$F127*Main!$C$4*$E127+Main!$C$5*M$2*$F127","v":1983.1007459152604},{"$f":"N$2*$F127*Main!$C$4*$E127+Main!$C$5*N$2*$F127","v":2263.1550729224714},{"$f":"O$2*$F127*Main!$C$4*$E127+Main!$C$5*O$2*$F127","v":2543.2093999296826},{"$f":"P$2*$F127*Main!$C$4*$E127+Main!$C$5*P$2*$F127","v":2823.5106884245542},{"$f":"Q$2*$F127*Main!$C$4*$E127+Main!$C$5*Q$2*$F127","v":1842.3326979486726},{"$f":"R$2*$F127*Main!$C$4*$E127+Main!$C$5*R$2*$F127","v":2131.2776385116686},{"$f":"S$2*$F127*Main!$C$4*$E127+Main!$C$5*S$2*$F127","v":2420.2225790746638},{"$f":"T$2*$F127*Main!$C$4*$E127+Main!$C$5*T$2*$F127","v":2709.1675196376591},{"$f":"U$2*$F127*Main!$C$4*$E127+Main!$C$5*U$2*$F127","v":2998.1124602006548},{"$f":"V$2*$F127*Main!$C$4*$E127+Main!$C$5*V$2*$F127","v":1529.432493082591},{"$f":"W$2*$F127*Main!$C$4*$E127+Main!$C$5*W$2*$F127","v":1858.6321561342775},{"$f":"X$2*$F127*Main!$C$4*$E127+Main!$C$5*X$2*$F127","v":2188.0787806736244},{"$f":"Y$2*$F127*Main!$C$4*$E127+Main!$C$5*Y$2*$F127","v":2517.2784437253113},{"$f":"Z$2*$F127*Main!$C$4*$E127+Main!$C$5*Z$2*$F127","v":2846.4781067769973},{"$f":"AA$2*$F127*Main!$C$4*$E127+Main!$C$5*AA$2*$F127","v":1786.0254787620374},{"$f":"AB$2*$F127*Main!$C$4*$E127+Main!$C$5*AB$2*$F127","v":2071.7599199854444},{"$f":"AC$2*$F127*Main!$C$4*$E127+Main!$C$5*AC$2*$F127","v":2357.2473997211905},{"$f":"AD$2*$F127*Main!$C$4*$E127+Main!$C$5*AD$2*$F127","v":2642.981840944597},{"$f":"AE$2*$F127*Main!$C$4*$E127+Main!$C$5*AE$2*$F127","v":2928.4693206803431},{"$f":"AF$2*$F127*Main!$C$4*$E127+Main!$C$5*AF$2*$F127","v":1925.3117578026611},{"$f":"AG$2*$F127*Main!$C$4*$E127+Main!$C$5*AG$2*$F127","v":2219.6898510941919},{"$f":"AH$2*$F127*Main!$C$4*$E127+Main!$C$5*AH$2*$F127","v":2514.3149058733829},{"$f":"AI$2*$F127*Main!$C$4*$E127+Main!$C$5*AI$2*$F127","v":2808.6929991649135},{"$f":"AJ$2*$F127*Main!$C$4*$E127+Main!$C$5*AJ$2*$F127","v":3103.0710924564437},{"$f":"AK$2*$F127*Main!$C$4*$E127+Main!$C$5*AK$2*$F127","v":1640.565162529897},{"$f":"AL$2*$F127*Main!$C$4*$E127+Main!$C$5*AL$2*$F127","v":2026.0720447682188},{"$f":"AM$2*$F127*Main!$C$4*$E127+Main!$C$5*AM$2*$F127","v":2411.5789270065402},{"$f":"AN$2*$F127*Main!$C$4*$E127+Main!$C$5*AN$2*$F127","v":2796.8388477572007},{"$f":"AO$2*$F127*Main!$C$4*$E127+Main!$C$5*AO$2*$F127","v":3182.3457299955221},{"$f":"AP$2*$F127*Main!$C$4*$E127+Main!$C$5*AP$2*$F127","v":1897.1581482093438},{"$f":"AQ$2*$F127*Main!$C$4*$E127+Main!$C$5*AQ$2*$F127","v":2238.9528471317244},{"$f":"AR$2*$F127*Main!$C$4*$E127+Main!$C$5*AR$2*$F127","v":2580.7475460541054},{"$f":"AS$2*$F127*Main!$C$4*$E127+Main!$C$5*AS$2*$F127","v":2922.5422449764874},{"$f":"AT$2*$F127*Main!$C$4*$E127+Main!$C$5*AT$2*$F127","v":3264.3369438988684},{"$f":"AU$2*$F127*Main!$C$4*$E127+Main!$C$5*AU$2*$F127","v":2036.4444272499672},{"$f":"AV$2*$F127*Main!$C$4*$E127+Main!$C$5*AV$2*$F127","v":2387.1297397281328},{"$f":"AW$2*$F127*Main!$C$4*$E127+Main!$C$5*AW$2*$F127","v":2737.8150522062983},{"$f":"AX$2*$F127*Main!$C$4*$E127+Main!$C$5*AX$2*$F127","v":3088.2534031968034},{"$f":"AY$2*$F127*Main!$C$4*$E127+Main!$C$5*AY$2*$F127","v":3438.938715674969},{"$f":"AZ$2*$F127*Main!$C$4*$E127+Main!$C$5*AZ$2*$F127","v":3065.0390233566995},{"$f":"BA$2*$F127*Main!$C$4*$E127+Main!$C$5*BA$2*$F127","v":3488.3310132071047},{"$f":"BB$2*$F127*Main!$C$4*$E127+Main!$C$5*BB$2*$F127","v":3911.3760415698498},{"$f":"BC$2*$F127*Main!$C$4*$E127+Main!$C$5*BC$2*$F127","v":3103.5650154317655},{"$f":"BD$2*$F127*Main!$C$4*$E127+Main!$C$5*BD$2*$F127","v":3553.2818844618632},{"$f":"BE$2*$F127*Main!$C$4*$E127+Main!$C$5*BE$2*$F127","v":4002.9987534919619},{"$f":"BF$2*$F127*Main!$C$4*$E127+Main!$C$5*BF$2*$F127","v":3287.0574007636505},{"$f":"BG$2*$F127*Main!$C$4*$E127+Main!$C$5*BG$2*$F127","v":3726.4018873119999},{"$f":"BH$2*$F127*Main!$C$4*$E127+Main!$C$5*BH$2*$F127","v":4165.7463738603501},{"$f":"BI$2*$F127*Main!$C$4*$E127+Main!$C$5*BI$2*$F127","v":3175.6777698286842},{"$f":"BJ$2*$F127*Main!$C$4*$E127+Main!$C$5*BJ$2*$F127","v":3647.3742112605833},{"$f":"BK$2*$F127*Main!$C$4*$E127+Main!$C$5*BK$2*$F127","v":4119.0706526924814},{"$f":"BL$2*$F127*Main!$C$4*$E127+Main!$C$5*BL$2*$F127","v":3213.9568004160888},{"$f":"BM$2*$F127*Main!$C$4*$E127+Main!$C$5*BM$2*$F127","v":3712.3250825153418},{"$f":"BN$2*$F127*Main!$C$4*$E127+Main!$C$5*BN$2*$F127","v":4210.4464031269326},{"$f":"BO$2*$F127*Main!$C$4*$E127+Main!$C$5*BO$2*$F127","v":3397.4491857479743},{"$f":"BP$2*$F127*Main!$C$4*$E127+Main!$C$5*BP$2*$F127","v":3885.445085365478},{"$f":"BQ$2*$F127*Main!$C$4*$E127+Main!$C$5*BQ$2*$F127","v":4373.1940234953208},{"$f":"BR$2*$F127*Main!$C$4*$E127+Main!$C$5*BR$2*$F127","v":3567.6056507461831},{"$f":"BS$2*$F127*Main!$C$4*$E127+Main!$C$5*BS$2*$F127","v":4108.4513087230716},{"$f":"BT$2*$F127*Main!$C$4*$E127+Main!$C$5*BT$2*$F127","v":4649.2969666999616},{"$f":"BU$2*$F127*Main!$C$4*$E127+Main!$C$5*BU$2*$F127","v":3606.131642821249},{"$f":"BV$2*$F127*Main!$C$4*$E127+Main!$C$5*BV$2*$F127","v":4173.4021799778311},{"$f":"BW$2*$F127*Main!$C$4*$E127+Main!$C$5*BW$2*$F127","v":4740.9196786220728},{"$f":"BX$2*$F127*Main!$C$4*$E127+Main!$C$5*BX$2*$F127","v":3789.6240281531341},{"$f":"BY$2*$F127*Main!$C$4*$E127+Main!$C$5*BY$2*$F127","v":4346.7691443156282},{"$f":"BZ$2*$F127*Main!$C$4*$E127+Main!$C$5*BZ$2*$F127","v":4903.6672989904619},{"$f":"CA$2*$F127*Main!$C$4*$E127+Main!$C$5*CA$2*$F127","v":3092.6987099746957},{"$f":"CB$2*$F127*Main!$C$4*$E127+Main!$C$5*CB$2*$F127","v":3506.8531247816554},{"$f":"CC$2*$F127*Main!$C$4*$E127+Main!$C$5*CC$2*$F127","v":3920.7605781009552},{"$f":"CD$2*$F127*Main!$C$4*$E127+Main!$C$5*CD$2*$F127","v":3092.6987099746957},{"$f":"CE$2*$F127*Main!$C$4*$E127+Main!$C$5*CE$2*$F127","v":3546.1200013197035},{"$f":"CF$2*$F127*Main!$C$4*$E127+Main!$C$5*CF$2*$F127","v":3999.5412926647123},{"$f":"CG$2*$F127*Main!$C$4*$E127+Main!$C$5*CG$2*$F127","v":3288.2922082019536},{"$f":"CH$2*$F127*Main!$C$4*$E127+Main!$C$5*CH$2*$F127","v":3727.3897332626429},{"$f":"CI$2*$F127*Main!$C$4*$E127+Main!$C$5*CI$2*$F127","v":4166.2402968356719},{"$f":"CJ$2*$F127*Main!$C$4*$E127+Main!$C$5*CJ$2*$F127","v":3239.3938336451392},{"$f":"CK$2*$F127*Main!$C$4*$E127+Main!$C$5*CK$2*$F127","v":3689.8515871382192},{"$f":"CL$2*$F127*Main!$C$4*$E127+Main!$C$5*CL$2*$F127","v":4140.3093406313001},{"$f":"CM$2*$F127*Main!$C$4*$E127+Main!$C$5*CM$2*$F127","v":3239.3938336451392},{"$f":"CN$2*$F127*Main!$C$4*$E127+Main!$C$5*CN$2*$F127","v":3729.1184636762678},{"$f":"CO$2*$F127*Main!$C$4*$E127+Main!$C$5*CO$2*$F127","v":4218.8430937073954},{"$f":"CP$2*$F127*Main!$C$4*$E127+Main!$C$5*CP$2*$F127","v":3434.9873318723976},{"$f":"CQ$2*$F127*Main!$C$4*$E127+Main!$C$5*CQ$2*$F127","v":3910.3881956192067},{"$f":"CR$2*$F127*Main!$C$4*$E127+Main!$C$5*CR$2*$F127","v":4385.7890593660159},{"$f":"CS$2*$F127*Main!$C$4*$E127+Main!$C$5*CS$2*$F127","v":3754.5554969053173},{"$f":"CT$2*$F127*Main!$C$4*$E127+Main!$C$5*CT$2*$F127","v":4233.1668599917157},{"$f":"CU$2*$F127*Main!$C$4*$E127+Main!$C$5*CU$2*$F127","v":4711.7782230781122},{"$f":"CV$2*$F127*Main!$C$4*$E127+Main!$C$5*CV$2*$F127","v":3754.5554969053173},{"$f":"CW$2*$F127*Main!$C$4*$E127+Main!$C$5*CW$2*$F127","v":4272.4337365297633},{"$f":"CX$2*$F127*Main!$C$4*$E127+Main!$C$5*CX$2*$F127","v":4790.5589376418702},{"$f":"CY$2*$F127*Main!$C$4*$E127+Main!$C$5*CY$2*$F127","v":3950.1489951325757},{"$f":"CZ$2*$F127*Main!$C$4*$E127+Main!$C$5*CZ$2*$F127","v":4453.7034684727023},{"$f":"DA$2*$F127*Main!$C$4*$E127+Main!$C$5*DA$2*$F127","v":4957.2579418128289},{"$f":"DB$2*$F127*Main!$C$4*$E127+Main!$C$5*DB$2*$F127","v":1181.7107184563538},{"$f":"DC$2*$F127*Main!$C$4*$E127+Main!$C$5*DC$2*$F127","v":1564.0071013550864},{"$f":"DD$2*$F127*Main!$C$4*$E127+Main!$C$5*DD$2*$F127","v":1946.0565227661587},{"$f":"DE$2*$F127*Main!$C$4*$E127+Main!$C$5*DE$2*$F127","v":2328.3529056648913},{"$f":"DF$2*$F127*Main!$C$4*$E127+Main!$C$5*DF$2*$F127","v":2710.649288563623},{"$f":"DG$2*$F127*Main!$C$4*$E127+Main!$C$5*DG$2*$F127","v":1377.551178171273},{"$f":"DH$2*$F127*Main!$C$4*$E127+Main!$C$5*DH$2*$F127","v":1720.5806845319576},{"$f":"DI$2*$F127*Main!$C$4*$E127+Main!$C$5*DI$2*$F127","v":2063.6101908926421},{"$f":"DJ$2*$F127*Main!$C$4*$E127+Main!$C$5*DJ$2*$F127","v":2406.6396972533266},{"$f":"DK$2*$F127*Main!$C$4*$E127+Main!$C$5*DK$2*$F127","v":2749.6692036140112},{"$f":"DL$2*$F127*Main!$C$4*$E127+Main!$C$5*DL$2*$F127","v":1491.4004239828464},{"$f":"DM$2*$F127*Main!$C$4*$E127+Main!$C$5*DM$2*$F127","v":1850.7293885291358},{"$f":"DN$2*$F127*Main!$C$4*$E127+Main!$C$5*DN$2*$F127","v":2210.0583530754257},{"$f":"DO$2*$F127*Main!$C$4*$E127+Main!$C$5*DO$2*$F127","v":2569.6342791093753},{"$f":"DP$2*$F127*Main!$C$4*$E127+Main!$C$5*DP$2*$F127","v":2928.9632436556644},{"$f":"DQ$2*$F127*Main!$C$4*$E127+Main!$C$5*DQ$2*$F127","v":1223.6941713586693},{"$f":"DR$2*$F127*Main!$C$4*$E127+Main!$C$5*DR$2*$F127","v":1626.7353192208989},{"$f":"DS$2*$F127*Main!$C$4*$E127+Main!$C$5*DS$2*$F127","v":2030.0234285707893},{"$f":"DT$2*$F127*Main!$C$4*$E127+Main!$C$5*DT$2*$F127","v":2433.0645764330193},{"$f":"DU$2*$F127*Main!$C$4*$E127+Main!$C$5*DU$2*$F127","v":2836.3526857829102},{"$f":"DV$2*$F127*Main!$C$4*$E127+Main!$C$5*DV$2*$F127","v":1419.5346310735886},{"$f":"DW$2*$F127*Main!$C$4*$E127+Main!$C$5*DW$2*$F127","v":1783.5558638854309},{"$f":"DX$2*$F127*Main!$C$4*$E127+Main!$C$5*DX$2*$F127","v":2147.3301352096123},{"$f":"DY$2*$F127*Main!$C$4*$E127+Main!$C$5*DY$2*$F127","v":2511.3513680214546},{"$f":"DZ$2*$F127*Main!$C$4*$E127+Main!$C$5*DZ$2*$F127","v":2875.3726008332965},{"$f":"EA$2*$F127*Main!$C$4*$E127+Main!$C$5*EA$2*$F127","v":1533.1369153975015},{"$f":"EB$2*$F127*Main!$C$4*$E127+Main!$C$5*EB$2*$F127","v":1913.4576063949487},{"$f":"EC$2*$F127*Main!$C$4*$E127+Main!$C$5*EC$2*$F127","v":2293.7782973923959},{"$f":"ED$2*$F127*Main!$C$4*$E127+Main!$C$5*ED$2*$F127","v":2674.3459498775032},{"$f":"EE$2*$F127*Main!$C$4*$E127+Main!$C$5*EE$2*$F127","v":3054.6666408749506},{"$f":"EF$2*$F127*Main!$C$4*$E127+Main!$C$5*EF$2*$F127","v":1516.3435342365749},{"$f":"EG$2*$F127*Main!$C$4*$E127+Main!$C$5*EG$2*$F127","v":1964.0847113653879},{"$f":"EH$2*$F127*Main!$C$4*$E127+Main!$C$5*EH$2*$F127","v":2411.5789270065402},{"$f":"EI$2*$F127*Main!$C$4*$E127+Main!$C$5*EI$2*$F127","v":2859.3201041353523},{"$f":"EJ$2*$F127*Main!$C$4*$E127+Main!$C$5*EJ$2*$F127","v":3307.0612812641657},{"$f":"EK$2*$F127*Main!$C$4*$E127+Main!$C$5*EK$2*$F127","v":1712.1839939514941},{"$f":"EL$2*$F127*Main!$C$4*$E127+Main!$C$5*EL$2*$F127","v":2120.6582945422592},{"$f":"EM$2*$F127*Main!$C$4*$E127+Main!$C$5*EM$2*$F127","v":2529.1325951330236},{"$f":"EN$2*$F127*Main!$C$4*$E127+Main!$C$5*EN$2*$F127","v":2937.6068957237885},{"$f":"EO$2*$F127*Main!$C$4*$E127+Main!$C$5*EO$2*$F127","v":3346.0811963145529},{"$f":"EP$2*$F127*Main!$C$4*$E127+Main!$C$5*EP$2*$F127","v":1825.7862782754069},{"$f":"EQ$2*$F127*Main!$C$4*$E127+Main!$C$5*EQ$2*$F127","v":2250.8069985394372},{"$f":"ER$2*$F127*Main!$C$4*$E127+Main!$C$5*ER$2*$F127","v":2675.5807573158067},{"$f":"ES$2*$F127*Main!$C$4*$E127+Main!$C$5*ES$2*$F127","v":3100.3545160921767},{"$f":"ET$2*$F127*Main!$C$4*$E127+Main!$C$5*ET$2*$F127","v":3525.3752363562071},{"$f":"EU$2*$F127*Main!$C$4*$E127+Main!$C$5*EU$2*$F127","v":4334.6680314202549},{"$f":"EV$2*$F127*Main!$C$4*$E127+Main!$C$5*EV$2*$F127","v":4452.7156225220606},{"$f":"EW$2*$F127*Main!$C$4*$E127+Main!$C$5*EW$2*$F127","v":4605.3378218963599},{"$f":"EX$2*$F127*Main!$C$4*$E127+Main!$C$5*EX$2*$F127","v":4590.5201326367196},{"$f":"EY$2*$F127*Main!$C$4*$E127+Main!$C$5*EY$2*$F127","v":4708.8146852261852},{"$f":"EZ$2*$F127*Main!$C$4*$E127+Main!$C$5*EZ$2*$F127","v":4861.1899231128245},{"$f":"FA$2*$F127*Main!$C$4*$E127+Main!$C$5*FA$2*$F127","v":5190.1426246768506},{"$f":"FB$2*$F127*Main!$C$4*$E127+Main!$C$5*FB$2*$F127","v":5308.4371772663162},{"$f":"FC$2*$F127*Main!$C$4*$E127+Main!$C$5*FC$2*$F127","v":5460.8124151529555},{"$f":"IF($D127<100,(FD$2*(1+Main!$C$3)*$E127*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E127*Main!$C$4)+(FD$2*Main!$C$5))","v":117.15507984959999},{"$f":"IF($D127<100,(FE$2*(1+Main!$C$3)*$E127*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E127*Main!$C$4)+(FE$2*Main!$C$5))","v":128.06609652200001},{"$f":"IF($D127<100,(FF$2*(1+Main!$C$3)*$E127*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E127*Main!$C$4)+(FF$2*Main!$C$5))","v":128.94162094840001},{"$f":"IF($D127<100,(FG$2*(1+Main!$C$3)*$E127*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E127*Main!$C$4)+(FG$2*Main!$C$5))","v":139.19186446880002},{"$f":"IF($D127<100,(FH$2*(1+Main!$C$3)*$E127*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E127*Main!$C$4)+(FH$2*Main!$C$5))","v":187.79172979840001},{"$f":"IF($D127<100,(FI$2*(1+Main!$C$3)*$E127*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E127*Main!$C$4)+(FI$2*Main!$C$5))","v":53.051824441200012}]
["GA",47580,"(Houston County, Peach County, Pulaski County, Warner Robins)",47580,0.75380000000000003,{"$f":"IF($D128<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F128*Main!$C$4*$E128+Main!$C$5*G$2*$F128","v":1412.6204409182401},{"$f":"H$2*$F128*Main!$C$4*$E128+Main!$C$5*H$2*$F128","v":1728.8139526211276},{"$f":"I$2*$F128*Main!$C$4*$E128+Main!$C$5*I$2*$F128","v":2045.0074643240152},{"$f":"J$2*$F128*Main!$C$4*$E128+Main!$C$5*J$2*$F128","v":2361.2009760269029},{"$f":"K$2*$F128*Main!$C$4*$E128+Main!$C$5*K$2*$F128","v":2677.1533027475607},{"$f":"L$2*$F128*Main!$C$4*$E128+Main!$C$5*L$2*$F128","v":1663.2116374547011},{"$f":"M$2*$F128*Main!$C$4*$E128+Main!$C$5*M$2*$F128","v":1936.7154073029653},{"$f":"N$2*$F128*Main!$C$4*$E128+Main!$C$5*N$2*$F128","v":2210.2191771512294},{"$f":"O$2*$F128*Main!$C$4*$E128+Main!$C$5*O$2*$F128","v":2483.7229469994941},{"$f":"P$2*$F128*Main!$C$4*$E128+Main!$C$5*P$2*$F128","v":2757.4679018299876},{"$f":"Q$2*$F128*Main!$C$4*$E128+Main!$C$5*Q$2*$F128","v":1799.2399674321446},{"$f":"R$2*$F128*Main!$C$4*$E128+Main!$C$5*R$2*$F128","v":2081.4263966406716},{"$f":"S$2*$F128*Main!$C$4*$E128+Main!$C$5*S$2*$F128","v":2363.6128258491981},{"$f":"T$2*$F128*Main!$C$4*$E128+Main!$C$5*T$2*$F128","v":2645.7992550577246},{"$f":"U$2*$F128*Main!$C$4*$E128+Main!$C$5*U$2*$F128","v":2927.9856842662512},{"$f":"V$2*$F128*Main!$C$4*$E128+Main!$C$5*V$2*$F128","v":1493.6585949473554},{"$f":"W$2*$F128*Main!$C$4*$E128+Main!$C$5*W$2*$F128","v":1815.1581762592921},{"$f":"X$2*$F128*Main!$C$4*$E128+Main!$C$5*X$2*$F128","v":2136.8989425534583},{"$f":"Y$2*$F128*Main!$C$4*$E128+Main!$C$5*Y$2*$F128","v":2458.3985238653959},{"$f":"Z$2*$F128*Main!$C$4*$E128+Main!$C$5*Z$2*$F128","v":2779.8981051773321},{"$f":"AA$2*$F128*Main!$C$4*$E128+Main!$C$5*AA$2*$F128","v":1744.2497914838161},{"$f":"AB$2*$F128*Main!$C$4*$E128+Main!$C$5*AB$2*$F128","v":2023.3008159233591},{"$f":"AC$2*$F128*Main!$C$4*$E128+Main!$C$5*AC$2*$F128","v":2302.1106553806731},{"$f":"AD$2*$F128*Main!$C$4*$E128+Main!$C$5*AD$2*$F128","v":2581.1616798202158},{"$f":"AE$2*$F128*Main!$C$4*$E128+Main!$C$5*AE$2*$F128","v":2859.9715192775293},{"$f":"AF$2*$F128*Main!$C$4*$E128+Main!$C$5*AF$2*$F128","v":1880.2781214612598},{"$f":"AG$2*$F128*Main!$C$4*$E128+Main!$C$5*AG$2*$F128","v":2167.7706202788363},{"$f":"AH$2*$F128*Main!$C$4*$E128+Main!$C$5*AH$2*$F128","v":2455.5043040786413},{"$f":"AI$2*$F128*Main!$C$4*$E128+Main!$C$5*AI$2*$F128","v":2742.9968028962171},{"$f":"AJ$2*$F128*Main!$C$4*$E128+Main!$C$5*AJ$2*$F128","v":3030.4893017137929},{"$f":"AK$2*$F128*Main!$C$4*$E128+Main!$C$5*AK$2*$F128","v":1602.1918369506348},{"$f":"AL$2*$F128*Main!$C$4*$E128+Main!$C$5*AL$2*$F128","v":1978.6815942109001},{"$f":"AM$2*$F128*Main!$C$4*$E128+Main!$C$5*AM$2*$F128","v":2355.1713514711651},{"$f":"AN$2*$F128*Main!$C$4*$E128+Main!$C$5*AN$2*$F128","v":2731.4199237492007},{"$f":"AO$2*$F128*Main!$C$4*$E128+Main!$C$5*AO$2*$F128","v":3107.9096810094657},{"$f":"AP$2*$F128*Main!$C$4*$E128+Main!$C$5*AP$2*$F128","v":1852.783033487096},{"$f":"AQ$2*$F128*Main!$C$4*$E128+Main!$C$5*AQ$2*$F128","v":2186.5830488927372},{"$f":"AR$2*$F128*Main!$C$4*$E128+Main!$C$5*AR$2*$F128","v":2520.3830642983794},{"$f":"AS$2*$F128*Main!$C$4*$E128+Main!$C$5*AS$2*$F128","v":2854.1830797040211},{"$f":"AT$2*$F128*Main!$C$4*$E128+Main!$C$5*AT$2*$F128","v":3187.9830951096633},{"$f":"AU$2*$F128*Main!$C$4*$E128+Main!$C$5*AU$2*$F128","v":1988.8113634645392},{"$f":"AV$2*$F128*Main!$C$4*$E128+Main!$C$5*AV$2*$F128","v":2331.2940382304437},{"$f":"AW$2*$F128*Main!$C$4*$E128+Main!$C$5*AW$2*$F128","v":2673.7767129963481},{"$f":"AX$2*$F128*Main!$C$4*$E128+Main!$C$5*AX$2*$F128","v":3016.018202780022},{"$f":"AY$2*$F128*Main!$C$4*$E128+Main!$C$5*AY$2*$F128","v":3358.5008775459269},{"$f":"AZ$2*$F128*Main!$C$4*$E128+Main!$C$5*AZ$2*$F128","v":2993.3468144504486},{"$f":"BA$2*$F128*Main!$C$4*$E128+Main!$C$5*BA$2*$F128","v":3406.7378739918286},{"$f":"BB$2*$F128*Main!$C$4*$E128+Main!$C$5*BB$2*$F128","v":3819.8877485509797},{"$f":"BC$2*$F128*Main!$C$4*$E128+Main!$C$5*BC$2*$F128","v":3030.9716716782518},{"$f":"BD$2*$F128*Main!$C$4*$E128+Main!$C$5*BD$2*$F128","v":3470.1695243181894},{"$f":"BE$2*$F128*Main!$C$4*$E128+Main!$C$5*BE$2*$F128","v":3909.3673769581274},{"$f":"BF$2*$F128*Main!$C$4*$E128+Main!$C$5*BF$2*$F128","v":3210.1721134747781},{"$f":"BG$2*$F128*Main!$C$4*$E128+Main!$C$5*BG$2*$F128","v":3639.2401968610761},{"$f":"BH$2*$F128*Main!$C$4*$E128+Main!$C$5*BH$2*$F128","v":4068.3082802473746},{"$f":"BI$2*$F128*Main!$C$4*$E128+Main!$C$5*BI$2*$F128","v":3101.3976864892693},{"$f":"BJ$2*$F128*Main!$C$4*$E128+Main!$C$5*BJ$2*$F128","v":3562.0610025476335},{"$f":"BK$2*$F128*Main!$C$4*$E128+Main!$C$5*BK$2*$F128","v":4022.7243186059968},{"$f":"BL$2*$F128*Main!$C$4*$E128+Main!$C$5*BL$2*$F128","v":3138.7813587348428},{"$f":"BM$2*$F128*Main!$C$4*$E128+Main!$C$5*BM$2*$F128","v":3625.4926528739948},{"$f":"BN$2*$F128*Main!$C$4*$E128+Main!$C$5*BN$2*$F128","v":4111.9627620309157},{"$f":"BO$2*$F128*Main!$C$4*$E128+Main!$C$5*BO$2*$F128","v":3317.9818005313691},{"$f":"BP$2*$F128*Main!$C$4*$E128+Main!$C$5*BP$2*$F128","v":3794.5633254168806},{"$f":"BQ$2*$F128*Main!$C$4*$E128+Main!$C$5*BQ$2*$F128","v":4270.903665320162},{"$f":"BR$2*$F128*Main!$C$4*$E128+Main!$C$5*BR$2*$F128","v":3484.1582532875013},{"$f":"BS$2*$F128*Main!$C$4*$E128+Main!$C$5*BS$2*$F128","v":4012.3533643701285},{"$f":"BT$2*$F128*Main!$C$4*$E128+Main!$C$5*BT$2*$F128","v":4540.5484754527552},{"$f":"BU$2*$F128*Main!$C$4*$E128+Main!$C$5*BU$2*$F128","v":3521.783110515305},{"$f":"BV$2*$F128*Main!$C$4*$E128+Main!$C$5*BV$2*$F128","v":4075.7850146964893},{"$f":"BW$2*$F128*Main!$C$4*$E128+Main!$C$5*BW$2*$F128","v":4630.0281038599023},{"$f":"BX$2*$F128*Main!$C$4*$E128+Main!$C$5*BX$2*$F128","v":3700.9835523118304},{"$f":"BY$2*$F128*Main!$C$4*$E128+Main!$C$5*BY$2*$F128","v":4245.0968722216057},{"$f":"BZ$2*$F128*Main!$C$4*$E128+Main!$C$5*BZ$2*$F128","v":4788.9690071491505},{"$f":"CA$2*$F128*Main!$C$4*$E128+Main!$C$5*CA$2*$F128","v":3020.3595324601538},{"$f":"CB$2*$F128*Main!$C$4*$E128+Main!$C$5*CB$2*$F128","v":3424.8267476590418},{"$f":"CC$2*$F128*Main!$C$4*$E128+Main!$C$5*CC$2*$F128","v":3829.0527778757005},{"$f":"CD$2*$F128*Main!$C$4*$E128+Main!$C$5*CD$2*$F128","v":3020.3595324601538},{"$f":"CE$2*$F128*Main!$C$4*$E128+Main!$C$5*CE$2*$F128","v":3463.1751598335336},{"$f":"CF$2*$F128*Main!$C$4*$E128+Main!$C$5*CF$2*$F128","v":3905.9907872069143},{"$f":"CG$2*$F128*Main!$C$4*$E128+Main!$C$5*CG$2*$F128","v":3211.3780383859253},{"$f":"CH$2*$F128*Main!$C$4*$E128+Main!$C$5*CH$2*$F128","v":3640.2049367899945},{"$f":"CI$2*$F128*Main!$C$4*$E128+Main!$C$5*CI$2*$F128","v":4068.790650211834},{"$f":"CJ$2*$F128*Main!$C$4*$E128+Main!$C$5*CJ$2*$F128","v":3163.6234119044825},{"$f":"CK$2*$F128*Main!$C$4*$E128+Main!$C$5*CK$2*$F128","v":3603.5448194911087},{"$f":"CL$2*$F128*Main!$C$4*$E128+Main!$C$5*CL$2*$F128","v":4043.4662270777349},{"$f":"CM$2*$F128*Main!$C$4*$E128+Main!$C$5*CM$2*$F128","v":3163.6234119044825},{"$f":"CN$2*$F128*Main!$C$4*$E128+Main!$C$5*CN$2*$F128","v":3641.893231665601},{"$f":"CO$2*$F128*Main!$C$4*$E128+Main!$C$5*CO$2*$F128","v":4120.1630514267181},{"$f":"CP$2*$F128*Main!$C$4*$E128+Main!$C$5*CP$2*$F128","v":3354.6419178302544},{"$f":"CQ$2*$F128*Main!$C$4*$E128+Main!$C$5*CQ$2*$F128","v":3818.9230086220614},{"$f":"CR$2*$F128*Main!$C$4*$E128+Main!$C$5*CR$2*$F128","v":4283.2040994138679},{"$f":"CS$2*$F128*Main!$C$4*$E128+Main!$C$5*CS$2*$F128","v":3666.7352848352402},{"$f":"CT$2*$F128*Main!$C$4*$E128+Main!$C$5*CT$2*$F128","v":4134.1517803960305},{"$f":"CU$2*$F128*Main!$C$4*$E128+Main!$C$5*CU$2*$F128","v":4601.5682759568208},{"$f":"CV$2*$F128*Main!$C$4*$E128+Main!$C$5*CV$2*$F128","v":3666.7352848352402},{"$f":"CW$2*$F128*Main!$C$4*$E128+Main!$C$5*CW$2*$F128","v":4172.5001925705228},{"$f":"CX$2*$F128*Main!$C$4*$E128+Main!$C$5*CX$2*$F128","v":4678.5062852880346},{"$f":"CY$2*$F128*Main!$C$4*$E128+Main!$C$5*CY$2*$F128","v":3857.7537907610113},{"$f":"CZ$2*$F128*Main!$C$4*$E128+Main!$C$5*CZ$2*$F128","v":4349.5299695269823},{"$f":"DA$2*$F128*Main!$C$4*$E128+Main!$C$5*DA$2*$F128","v":4841.3061482929534},{"$f":"DB$2*$F128*Main!$C$4*$E128+Main!$C$5*DB$2*$F128","v":1154.0701399682052},{"$f":"DC$2*$F128*Main!$C$4*$E128+Main!$C$5*DC$2*$F128","v":1527.4244924594868},{"$f":"DD$2*$F128*Main!$C$4*$E128+Main!$C$5*DD$2*$F128","v":1900.5376599685392},{"$f":"DE$2*$F128*Main!$C$4*$E128+Main!$C$5*DE$2*$F128","v":2273.8920124598203},{"$f":"DF$2*$F128*Main!$C$4*$E128+Main!$C$5*DF$2*$F128","v":2647.246364951101},{"$f":"DG$2*$F128*Main!$C$4*$E128+Main!$C$5*DG$2*$F128","v":1345.3298308762066},{"$f":"DH$2*$F128*Main!$C$4*$E128+Main!$C$5*DH$2*$F128","v":1680.3357711929962},{"$f":"DI$2*$F128*Main!$C$4*$E128+Main!$C$5*DI$2*$F128","v":2015.3417115097855},{"$f":"DJ$2*$F128*Main!$C$4*$E128+Main!$C$5*DJ$2*$F128","v":2350.3476518265752},{"$f":"DK$2*$F128*Main!$C$4*$E128+Main!$C$5*DK$2*$F128","v":2685.3535921433645},{"$f":"DL$2*$F128*Main!$C$4*$E128+Main!$C$5*DL$2*$F128","v":1456.5161076840106},{"$f":"DM$2*$F128*Main!$C$4*$E128+Main!$C$5*DM$2*$F128","v":1807.4402568279479},{"$f":"DN$2*$F128*Main!$C$4*$E128+Main!$C$5*DN$2*$F128","v":2158.3644059718854},{"$f":"DO$2*$F128*Main!$C$4*$E128+Main!$C$5*DO$2*$F128","v":2509.5297400980512},{"$f":"DP$2*$F128*Main!$C$4*$E128+Main!$C$5*DP$2*$F128","v":2860.4538892419882},{"$f":"DQ$2*$F128*Main!$C$4*$E128+Main!$C$5*DQ$2*$F128","v":1195.0715869472219},{"$f":"DR$2*$F128*Main!$C$4*$E128+Main!$C$5*DR$2*$F128","v":1588.6854779457822},{"$f":"DS$2*$F128*Main!$C$4*$E128+Main!$C$5*DS$2*$F128","v":1982.5405539265721},{"$f":"DT$2*$F128*Main!$C$4*$E128+Main!$C$5*DT$2*$F128","v":2376.1544449251323},{"$f":"DU$2*$F128*Main!$C$4*$E128+Main!$C$5*DU$2*$F128","v":2770.0095209059227},{"$f":"DV$2*$F128*Main!$C$4*$E128+Main!$C$5*DV$2*$F128","v":1386.3312778552236},{"$f":"DW$2*$F128*Main!$C$4*$E128+Main!$C$5*DW$2*$F128","v":1741.8379416615212},{"$f":"DX$2*$F128*Main!$C$4*$E128+Main!$C$5*DX$2*$F128","v":2097.1034204855896},{"$f":"DY$2*$F128*Main!$C$4*$E128+Main!$C$5*DY$2*$F128","v":2452.6100842918868},{"$f":"DZ$2*$F128*Main!$C$4*$E128+Main!$C$5*DZ$2*$F128","v":2808.1167480981844},{"$f":"EA$2*$F128*Main!$C$4*$E128+Main!$C$5*EA$2*$F128","v":1497.2763696807983},{"$f":"EB$2*$F128*Main!$C$4*$E128+Main!$C$5*EB$2*$F128","v":1868.7012423142437},{"$f":"EC$2*$F128*Main!$C$4*$E128+Main!$C$5*EC$2*$F128","v":2240.1261149476886},{"$f":"ED$2*$F128*Main!$C$4*$E128+Main!$C$5*ED$2*$F128","v":2611.7921725633637},{"$f":"EE$2*$F128*Main!$C$4*$E128+Main!$C$5*EE$2*$F128","v":2983.2170451968095},{"$f":"EF$2*$F128*Main!$C$4*$E128+Main!$C$5*EF$2*$F128","v":1480.8757908891912},{"$f":"EG$2*$F128*Main!$C$4*$E128+Main!$C$5*EG$2*$F128","v":1918.144163671293},{"$f":"EH$2*$F128*Main!$C$4*$E128+Main!$C$5*EH$2*$F128","v":2355.1713514711651},{"$f":"EI$2*$F128*Main!$C$4*$E128+Main!$C$5*EI$2*$F128","v":2792.4397242532664},{"$f":"EJ$2*$F128*Main!$C$4*$E128+Main!$C$5*EJ$2*$F128","v":3229.7080970353682},{"$f":"EK$2*$F128*Main!$C$4*$E128+Main!$C$5*EK$2*$F128","v":1672.1354817971926},{"$f":"EL$2*$F128*Main!$C$4*$E128+Main!$C$5*EL$2*$F128","v":2071.0554424048023},{"$f":"EM$2*$F128*Main!$C$4*$E128+Main!$C$5*EM$2*$F128","v":2469.9754030124118},{"$f":"EN$2*$F128*Main!$C$4*$E128+Main!$C$5*EN$2*$F128","v":2868.8953636200213},{"$f":"EO$2*$F128*Main!$C$4*$E128+Main!$C$5*EO$2*$F128","v":3267.8153242276308},{"$f":"EP$2*$F128*Main!$C$4*$E128+Main!$C$5*EP$2*$F128","v":1783.0805736227671},{"$f":"EQ$2*$F128*Main!$C$4*$E128+Main!$C$5*EQ$2*$F128","v":2198.159928039754},{"$f":"ER$2*$F128*Main!$C$4*$E128+Main!$C$5*ER$2*$F128","v":2612.9980974745113},{"$f":"ES$2*$F128*Main!$C$4*$E128+Main!$C$5*ES$2*$F128","v":3027.8362669092685},{"$f":"ET$2*$F128*Main!$C$4*$E128+Main!$C$5*ET$2*$F128","v":3442.9156213262554},{"$f":"EU$2*$F128*Main!$C$4*$E128+Main!$C$5*EU$2*$F128","v":4233.2788080923592},{"$f":"EV$2*$F128*Main!$C$4*$E128+Main!$C$5*EV$2*$F128","v":4348.5652295980653},{"$f":"EW$2*$F128*Main!$C$4*$E128+Main!$C$5*EW$2*$F128","v":4497.6175486159027},{"$f":"EX$2*$F128*Main!$C$4*$E128+Main!$C$5*EX$2*$F128","v":4483.1464496821318},{"$f":"EY$2*$F128*Main!$C$4*$E128+Main!$C$5*EY$2*$F128","v":4598.6740561700672},{"$f":"EZ$2*$F128*Main!$C$4*$E128+Main!$C$5*EZ$2*$F128","v":4747.4851902056744},{"$f":"FA$2*$F128*Main!$C$4*$E128+Main!$C$5*FA$2*$F128","v":5068.7435865353818},{"$f":"FB$2*$F128*Main!$C$4*$E128+Main!$C$5*FB$2*$F128","v":5184.2711930233181},{"$f":"FC$2*$F128*Main!$C$4*$E128+Main!$C$5*FC$2*$F128","v":5333.0823270589244},{"$f":"IF($D128<100,(FD$2*(1+Main!$C$3)*$E128*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E128*Main!$C$4)+(FD$2*Main!$C$5))","v":114.41478636720001},{"$f":"IF($D128<100,(FE$2*(1+Main!$C$3)*$E128*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E128*Main!$C$4)+(FE$2*Main!$C$5))","v":125.07059099150001},{"$f":"IF($D128<100,(FF$2*(1+Main!$C$3)*$E128*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E128*Main!$C$4)+(FF$2*Main!$C$5))","v":125.92563663130002},{"$f":"IF($D128<100,(FG$2*(1+Main!$C$3)*$E128*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E128*Main!$C$4)+(FG$2*Main!$C$5))","v":135.93612379160004},{"$f":"IF($D128<100,(FH$2*(1+Main!$C$3)*$E128*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E128*Main!$C$4)+(FH$2*Main!$C$5))","v":183.39922326880003},{"$f":"IF($D128<100,(FI$2*(1+Main!$C$3)*$E128*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E128*Main!$C$4)+(FI$2*Main!$C$5))","v":51.810925890900009}]
["GU",65,"Nonurban",65,0.96109999999999995,{"$f":"IF($D129<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F129*Main!$C$4*$E129+Main!$C$5*G$2*$F129","v":1748.6570494757193},{"$f":"H$2*$F129*Main!$C$4*$E129+Main!$C$5*H$2*$F129","v":2140.0672239443325},{"$f":"I$2*$F129*Main!$C$4*$E129+Main!$C$5*I$2*$F129","v":2531.4773984129461},{"$f":"J$2*$F129*Main!$C$4*$E129+Main!$C$5*J$2*$F129","v":2922.8875728815592},{"$f":"K$2*$F129*Main!$C$4*$E129+Main!$C$5*K$2*$F129","v":3313.9991888646896},{"$f":"L$2*$F129*Main!$C$4*$E129+Main!$C$5*L$2*$F129","v":2058.8593158928738},{"$f":"M$2*$F129*Main!$C$4*$E129+Main!$C$5*M$2*$F129","v":2397.4246384309417},{"$f":"N$2*$F129*Main!$C$4*$E129+Main!$C$5*N$2*$F129","v":2735.9899609690101},{"$f":"O$2*$F129*Main!$C$4*$E129+Main!$C$5*O$2*$F129","v":3074.5552835070785},{"$f":"P$2*$F129*Main!$C$4*$E129+Main!$C$5*P$2*$F129","v":3413.41916453063},{"$f":"Q$2*$F129*Main!$C$4*$E129+Main!$C$5*Q$2*$F129","v":2227.2463017054579},{"$f":"R$2*$F129*Main!$C$4*$E129+Main!$C$5*R$2*$F129","v":2576.5597297209251},{"$f":"S$2*$F129*Main!$C$4*$E129+Main!$C$5*S$2*$F129","v":2925.8731577363924},{"$f":"T$2*$F129*Main!$C$4*$E129+Main!$C$5*T$2*$F129","v":3275.1865857518596},{"$f":"U$2*$F129*Main!$C$4*$E129+Main!$C$5*U$2*$F129","v":3624.5000137673269},{"$f":"V$2*$F129*Main!$C$4*$E129+Main!$C$5*V$2*$F129","v":1848.9727005981099},{"$f":"W$2*$F129*Main!$C$4*$E129+Main!$C$5*W$2*$F129","v":2246.9511617473563},{"$f":"X$2*$F129*Main!$C$4*$E129+Main!$C$5*X$2*$F129","v":2645.2281813820855},{"$f":"Y$2*$F129*Main!$C$4*$E129+Main!$C$5*Y$2*$F129","v":3043.2066425313315},{"$f":"Z$2*$F129*Main!$C$4*$E129+Main!$C$5*Z$2*$F129","v":3441.1851036805779},{"$f":"AA$2*$F129*Main!$C$4*$E129+Main!$C$5*AA$2*$F129","v":2159.174967015264},{"$f":"AB$2*$F129*Main!$C$4*$E129+Main!$C$5*AB$2*$F129","v":2504.6071347194484},{"$f":"AC$2*$F129*Main!$C$4*$E129+Main!$C$5*AC$2*$F129","v":2849.7407439381495},{"$f":"AD$2*$F129*Main!$C$4*$E129+Main!$C$5*AD$2*$F129","v":3195.1729116423339},{"$f":"AE$2*$F129*Main!$C$4*$E129+Main!$C$5*AE$2*$F129","v":3540.3065208610346},{"$f":"AF$2*$F129*Main!$C$4*$E129+Main!$C$5*AF$2*$F129","v":2327.5619528278485},{"$f":"AG$2*$F129*Main!$C$4*$E129+Main!$C$5*AG$2*$F129","v":2683.4436675239485},{"$f":"AH$2*$F129*Main!$C$4*$E129+Main!$C$5*AH$2*$F129","v":3039.6239407055318},{"$f":"AI$2*$F129*Main!$C$4*$E129+Main!$C$5*AI$2*$F129","v":3395.5056554016314},{"$f":"AJ$2*$F129*Main!$C$4*$E129+Main!$C$5*AJ$2*$F129","v":3751.3873700977315},{"$f":"AK$2*$F129*Main!$C$4*$E129+Main!$C$5*AK$2*$F129","v":1983.3240190655972},{"$f":"AL$2*$F129*Main!$C$4*$E129+Main!$C$5*AL$2*$F129","v":2449.3738149050369},{"$f":"AM$2*$F129*Main!$C$4*$E129+Main!$C$5*AM$2*$F129","v":2915.4236107444767},{"$f":"AN$2*$F129*Main!$C$4*$E129+Main!$C$5*AN$2*$F129","v":3381.1748480984334},{"$f":"AO$2*$F129*Main!$C$4*$E129+Main!$C$5*AO$2*$F129","v":3847.2246439378723},{"$f":"AP$2*$F129*Main!$C$4*$E129+Main!$C$5*AP$2*$F129","v":2293.5262854827515},{"$f":"AQ$2*$F129*Main!$C$4*$E129+Main!$C$5*AQ$2*$F129","v":2706.7312293916461},{"$f":"AR$2*$F129*Main!$C$4*$E129+Main!$C$5*AR$2*$F129","v":3119.9361733005408},{"$f":"AS$2*$F129*Main!$C$4*$E129+Main!$C$5*AS$2*$F129","v":3533.1411172094354},{"$f":"AT$2*$F129*Main!$C$4*$E129+Main!$C$5*AT$2*$F129","v":3946.3460611183305},{"$f":"AU$2*$F129*Main!$C$4*$E129+Main!$C$5*AU$2*$F129","v":2461.913271295336},{"$f":"AV$2*$F129*Main!$C$4*$E129+Main!$C$5*AV$2*$F129","v":2885.8663206816295},{"$f":"AW$2*$F129*Main!$C$4*$E129+Main!$C$5*AW$2*$F129","v":3309.819370067923},{"$f":"AX$2*$F129*Main!$C$4*$E129+Main!$C$5*AX$2*$F129","v":3733.4738609687333},{"$f":"AY$2*$F129*Main!$C$4*$E129+Main!$C$5*AY$2*$F129","v":4157.4269103550268},{"$f":"AZ$2*$F129*Main!$C$4*$E129+Main!$C$5*AZ$2*$F129","v":3705.4093633333032},{"$f":"BA$2*$F129*Main!$C$4*$E129+Main!$C$5*BA$2*$F129","v":4217.1386074516886},{"$f":"BB$2*$F129*Main!$C$4*$E129+Main!$C$5*BB$2*$F129","v":4728.5692930845908},{"$f":"BC$2*$F129*Main!$C$4*$E129+Main!$C$5*BC$2*$F129","v":3751.9844870686979},{"$f":"BD$2*$F129*Main!$C$4*$E129+Main!$C$5*BD$2*$F129","v":4295.6594891337973},{"$f":"BE$2*$F129*Main!$C$4*$E129+Main!$C$5*BE$2*$F129","v":4839.3344911988961},{"$f":"BF$2*$F129*Main!$C$4*$E129+Main!$C$5*BF$2*$F129","v":3973.8134417827941},{"$f":"BG$2*$F129*Main!$C$4*$E129+Main!$C$5*BG$2*$F129","v":4504.9489874575947},{"$f":"BH$2*$F129*Main!$C$4*$E129+Main!$C$5*BH$2*$F129","v":5036.0845331323944},{"$f":"BI$2*$F129*Main!$C$4*$E129+Main!$C$5*BI$2*$F129","v":3839.1635648298234},{"$f":"BJ$2*$F129*Main!$C$4*$E129+Main!$C$5*BJ$2*$F129","v":4409.4102721029367},{"$f":"BK$2*$F129*Main!$C$4*$E129+Main!$C$5*BK$2*$F129","v":4979.6569793760491},{"$f":"BL$2*$F129*Main!$C$4*$E129+Main!$C$5*BL$2*$F129","v":3885.4401300797354},{"$f":"BM$2*$F129*Main!$C$4*$E129+Main!$C$5*BM$2*$F129","v":4487.9311537850463},{"$f":"BN$2*$F129*Main!$C$4*$E129+Main!$C$5*BN$2*$F129","v":5090.123619004873},{"$f":"BO$2*$F129*Main!$C$4*$E129+Main!$C$5*BO$2*$F129","v":4107.269084793832},{"$f":"BP$2*$F129*Main!$C$4*$E129+Main!$C$5*BP$2*$F129","v":4697.2206521088428},{"$f":"BQ$2*$F129*Main!$C$4*$E129+Main!$C$5*BQ$2*$F129","v":5286.8736609383704},{"$f":"BR$2*$F129*Main!$C$4*$E129+Main!$C$5*BR$2*$F129","v":4312.975881291829},{"$f":"BS$2*$F129*Main!$C$4*$E129+Main!$C$5*BS$2*$F129","v":4966.8189645002676},{"$f":"BT$2*$F129*Main!$C$4*$E129+Main!$C$5*BT$2*$F129","v":5620.6620477087072},{"$f":"BU$2*$F129*Main!$C$4*$E129+Main!$C$5*BU$2*$F129","v":4359.5510050272242},{"$f":"BV$2*$F129*Main!$C$4*$E129+Main!$C$5*BV$2*$F129","v":5045.3398461823763},{"$f":"BW$2*$F129*Main!$C$4*$E129+Main!$C$5*BW$2*$F129","v":5731.4272458230116},{"$f":"BX$2*$F129*Main!$C$4*$E129+Main!$C$5*BX$2*$F129","v":4581.3799597413199},{"$f":"BY$2*$F129*Main!$C$4*$E129+Main!$C$5*BY$2*$F129","v":5254.927902991657},{"$f":"BZ$2*$F129*Main!$C$4*$E129+Main!$C$5*BZ$2*$F129","v":5928.1772877565109},{"$f":"CA$2*$F129*Main!$C$4*$E129+Main!$C$5*CA$2*$F129","v":3738.8479137074328},{"$f":"CB$2*$F129*Main!$C$4*$E129+Main!$C$5*CB$2*$F129","v":4239.5304938629351},{"$f":"CC$2*$F129*Main!$C$4*$E129+Main!$C$5*CC$2*$F129","v":4739.9145155329552},{"$f":"CD$2*$F129*Main!$C$4*$E129+Main!$C$5*CD$2*$F129","v":3738.8479137074328},{"$f":"CE$2*$F129*Main!$C$4*$E129+Main!$C$5*CE$2*$F129","v":4287.0012930547809},{"$f":"CF$2*$F129*Main!$C$4*$E129+Main!$C$5*CF$2*$F129","v":4835.15467240213},{"$f":"CG$2*$F129*Main!$C$4*$E129+Main!$C$5*CG$2*$F129","v":3975.3062342102103},{"$f":"CH$2*$F129*Main!$C$4*$E129+Main!$C$5*CH$2*$F129","v":4506.1432213995286},{"$f":"CI$2*$F129*Main!$C$4*$E129+Main!$C$5*CI$2*$F129","v":5036.6816501033618},{"$f":"CJ$2*$F129*Main!$C$4*$E129+Main!$C$5*CJ$2*$F129","v":3916.1916540845164},{"$f":"CK$2*$F129*Main!$C$4*$E129+Main!$C$5*CK$2*$F129","v":4460.7623316060653},{"$f":"CL$2*$F129*Main!$C$4*$E129+Main!$C$5*CL$2*$F129","v":5005.3330091276148},{"$f":"CM$2*$F129*Main!$C$4*$E129+Main!$C$5*CM$2*$F129","v":3916.1916540845164},{"$f":"CN$2*$F129*Main!$C$4*$E129+Main!$C$5*CN$2*$F129","v":4508.2331307979111},{"$f":"CO$2*$F129*Main!$C$4*$E129+Main!$C$5*CO$2*$F129","v":5100.2746075113046},{"$f":"CP$2*$F129*Main!$C$4*$E129+Main!$C$5*CP$2*$F129","v":4152.6499745872934},{"$f":"CQ$2*$F129*Main!$C$4*$E129+Main!$C$5*CQ$2*$F129","v":4727.375059142656},{"$f":"CR$2*$F129*Main!$C$4*$E129+Main!$C$5*CR$2*$F129","v":5302.1001436980196},{"$f":"CS$2*$F129*Main!$C$4*$E129+Main!$C$5*CS$2*$F129","v":4538.9846548026908},{"$f":"CT$2*$F129*Main!$C$4*$E129+Main!$C$5*CT$2*$F129","v":5117.5909996693372},{"$f":"CU$2*$F129*Main!$C$4*$E129+Main!$C$5*CU$2*$F129","v":5696.1973445359836},{"$f":"CV$2*$F129*Main!$C$4*$E129+Main!$C$5*CV$2*$F129","v":4538.9846548026908},{"$f":"CW$2*$F129*Main!$C$4*$E129+Main!$C$5*CW$2*$F129","v":5165.0617988611821},{"$f":"CX$2*$F129*Main!$C$4*$E129+Main!$C$5*CX$2*$F129","v":5791.4375014051566},{"$f":"CY$2*$F129*Main!$C$4*$E129+Main!$C$5*CY$2*$F129","v":4775.4429753054683},{"$f":"CZ$2*$F129*Main!$C$4*$E129+Main!$C$5*CZ$2*$F129","v":5384.2037272059279},{"$f":"DA$2*$F129*Main!$C$4*$E129+Main!$C$5*DA$2*$F129","v":5992.9644791063874},{"$f":"DB$2*$F129*Main!$C$4*$E129+Main!$C$5*DB$2*$F129","v":1428.602353037616},{"$f":"DC$2*$F129*Main!$C$4*$E129+Main!$C$5*DC$2*$F129","v":1890.7708885657726},{"$f":"DD$2*$F129*Main!$C$4*$E129+Main!$C$5*DD$2*$F129","v":2352.6408656084463},{"$f":"DE$2*$F129*Main!$C$4*$E129+Main!$C$5*DE$2*$F129","v":2814.8094011366029},{"$f":"DF$2*$F129*Main!$C$4*$E129+Main!$C$5*DF$2*$F129","v":3276.977936664759},{"$f":"DG$2*$F129*Main!$C$4*$E129+Main!$C$5*DG$2*$F129","v":1665.3592320258772},{"$f":"DH$2*$F129*Main!$C$4*$E129+Main!$C$5*DH$2*$F129","v":2080.0569683621879},{"$f":"DI$2*$F129*Main!$C$4*$E129+Main!$C$5*DI$2*$F129","v":2494.7547046984996},{"$f":"DJ$2*$F129*Main!$C$4*$E129+Main!$C$5*DJ$2*$F129","v":2909.4524410348104},{"$f":"DK$2*$F129*Main!$C$4*$E129+Main!$C$5*DK$2*$F129","v":3324.1501773711216},{"$f":"DL$2*$F129*Main!$C$4*$E129+Main!$C$5*DL$2*$F129","v":1802.9946938336811},{"$f":"DM$2*$F129*Main!$C$4*$E129+Main!$C$5*DM$2*$F129","v":2237.3972902118903},{"$f":"DN$2*$F129*Main!$C$4*$E129+Main!$C$5*DN$2*$F129","v":2671.7998865901},{"$f":"DO$2*$F129*Main!$C$4*$E129+Main!$C$5*DO$2*$F129","v":3106.5010414537919},{"$f":"DP$2*$F129*Main!$C$4*$E129+Main!$C$5*DP$2*$F129","v":3540.9036378320016},{"$f":"DQ$2*$F129*Main!$C$4*$E129+Main!$C$5*DQ$2*$F129","v":1479.357295569778},{"$f":"DR$2*$F129*Main!$C$4*$E129+Main!$C$5*DR$2*$F129","v":1966.6047438785322},{"$f":"DS$2*$F129*Main!$C$4*$E129+Main!$C$5*DS$2*$F129","v":2454.1507506727698},{"$f":"DT$2*$F129*Main!$C$4*$E129+Main!$C$5*DT$2*$F129","v":2941.3981989815238},{"$f":"DU$2*$F129*Main!$C$4*$E129+Main!$C$5*DU$2*$F129","v":3428.9442057757624},{"$f":"DV$2*$F129*Main!$C$4*$E129+Main!$C$5*DV$2*$F129","v":1716.1141745580389},{"$f":"DW$2*$F129*Main!$C$4*$E129+Main!$C$5*DW$2*$F129","v":2156.1893821604308},{"$f":"DX$2*$F129*Main!$C$4*$E129+Main!$C$5*DX$2*$F129","v":2595.9660312773403},{"$f":"DY$2*$F129*Main!$C$4*$E129+Main!$C$5*DY$2*$F129","v":3036.0412388797317},{"$f":"DZ$2*$F129*Main!$C$4*$E129+Main!$C$5*DZ$2*$F129","v":3476.1164464821236},{"$f":"EA$2*$F129*Main!$C$4*$E129+Main!$C$5*EA$2*$F129","v":1853.4510778803597},{"$f":"EB$2*$F129*Main!$C$4*$E129+Main!$C$5*EB$2*$F129","v":2313.2311455246499},{"$f":"EC$2*$F129*Main!$C$4*$E129+Main!$C$5*EC$2*$F129","v":2773.0112131689398},{"$f":"ED$2*$F129*Main!$C$4*$E129+Main!$C$5*ED$2*$F129","v":3233.0898392987137},{"$f":"EE$2*$F129*Main!$C$4*$E129+Main!$C$5*EE$2*$F129","v":3692.869906943004},{"$f":"EF$2*$F129*Main!$C$4*$E129+Main!$C$5*EF$2*$F129","v":1833.1491008674948},{"$f":"EG$2*$F129*Main!$C$4*$E129+Main!$C$5*EG$2*$F129","v":2374.4356350487274},{"$f":"EH$2*$F129*Main!$C$4*$E129+Main!$C$5*EH$2*$F129","v":2915.4236107444767},{"$f":"EI$2*$F129*Main!$C$4*$E129+Main!$C$5*EI$2*$F129","v":3456.7101449257088},{"$f":"EJ$2*$F129*Main!$C$4*$E129+Main!$C$5*EJ$2*$F129","v":3997.9966791069414},{"$f":"EK$2*$F129*Main!$C$4*$E129+Main!$C$5*EK$2*$F129","v":2069.905979855756},{"$f":"EL$2*$F129*Main!$C$4*$E129+Main!$C$5*EL$2*$F129","v":2563.7217148451432},{"$f":"EM$2*$F129*Main!$C$4*$E129+Main!$C$5*EM$2*$F129","v":3057.53744983453},{"$f":"EN$2*$F129*Main!$C$4*$E129+Main!$C$5*EN$2*$F129","v":3551.3531848239172},{"$f":"EO$2*$F129*Main!$C$4*$E129+Main!$C$5*EO$2*$F129","v":4045.168919813304},{"$f":"EP$2*$F129*Main!$C$4*$E129+Main!$C$5*EP$2*$F129","v":2207.2428831780767},{"$f":"EQ$2*$F129*Main!$C$4*$E129+Main!$C$5*EQ$2*$F129","v":2721.0620366948451},{"$f":"ER$2*$F129*Main!$C$4*$E129+Main!$C$5*ER$2*$F129","v":3234.5826317261299},{"$f":"ES$2*$F129*Main!$C$4*$E129+Main!$C$5*ES$2*$F129","v":3748.1032267574155},{"$f":"ET$2*$F129*Main!$C$4*$E129+Main!$C$5*ET$2*$F129","v":4261.9223802741835},{"$f":"EU$2*$F129*Main!$C$4*$E129+Main!$C$5*EU$2*$F129","v":5240.2985372029752},{"$f":"EV$2*$F129*Main!$C$4*$E129+Main!$C$5*EV$2*$F129","v":5383.009493263995},{"$f":"EW$2*$F129*Main!$C$4*$E129+Main!$C$5*EW$2*$F129","v":5567.5186372926782},{"$f":"EX$2*$F129*Main!$C$4*$E129+Main!$C$5*EX$2*$F129","v":5549.6051281636792},{"$f":"EY$2*$F129*Main!$C$4*$E129+Main!$C$5*EY$2*$F129","v":5692.614642710183},{"$f":"EZ$2*$F129*Main!$C$4*$E129+Main!$C$5*EZ$2*$F129","v":5876.8252282533831},{"$f":"FA$2*$F129*Main!$C$4*$E129+Main!$C$5*FA$2*$F129","v":6274.5051309171449},{"$f":"FB$2*$F129*Main!$C$4*$E129+Main!$C$5*FB$2*$F129","v":6417.5146454636488},{"$f":"FC$2*$F129*Main!$C$4*$E129+Main!$C$5*FC$2*$F129","v":6601.7252310068479},{"$f":"IF($D129<100,(FD$2*(1+Main!$C$3)*$E129*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E129*Main!$C$4)+(FD$2*Main!$C$5))","v":141.63197483905199},{"$f":"IF($D129<100,(FE$2*(1+Main!$C$3)*$E129*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E129*Main!$C$4)+(FE$2*Main!$C$5))","v":154.8226008093275},{"$f":"IF($D129<100,(FF$2*(1+Main!$C$3)*$E129*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E129*Main!$C$4)+(FF$2*Main!$C$5))","v":155.88104619377052},{"$f":"IF($D129<100,(FG$2*(1+Main!$C$3)*$E129*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E129*Main!$C$4)+(FG$2*Main!$C$5))","v":168.27284545880599},{"$f":"IF($D129<100,(FH$2*(1+Main!$C$3)*$E129*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E129*Main!$C$4)+(FH$2*Main!$C$5))","v":227.02654962920801},{"$f":"IF($D129<100,(FI$2*(1+Main!$C$3)*$E129*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E129*Main!$C$4)+(FI$2*Main!$C$5))","v":64.135799096956504}]
["HI",12,"Nonurban",12,1.1143000000000001,{"$f":"IF($D130<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F130*Main!$C$4*$E130+Main!$C$5*G$2*$F130","v":1965.6778159231174},{"$f":"H$2*$F130*Main!$C$4*$E130+Main!$C$5*H$2*$F130","v":2405.6647745495829},{"$f":"I$2*$F130*Main!$C$4*$E130+Main!$C$5*I$2*$F130","v":2845.6517331760483},{"$f":"J$2*$F130*Main!$C$4*$E130+Main!$C$5*J$2*$F130","v":3285.6386918025128},{"$f":"K$2*$F130*Main!$C$4*$E130+Main!$C$5*K$2*$F130","v":3725.2900387137793},{"$f":"L$2*$F130*Main!$C$4*$E130+Main!$C$5*L$2*$F130","v":2314.3783880153355},{"$f":"M$2*$F130*Main!$C$4*$E130+Main!$C$5*M$2*$F130","v":2694.9620730514998},{"$f":"N$2*$F130*Main!$C$4*$E130+Main!$C$5*N$2*$F130","v":3075.5457580876641},{"$f":"O$2*$F130*Main!$C$4*$E130+Main!$C$5*O$2*$F130","v":3456.1294431238289},{"$f":"P$2*$F130*Main!$C$4*$E130+Main!$C$5*P$2*$F130","v":3837.048739875192},{"$f":"Q$2*$F130*Main!$C$4*$E130+Main!$C$5*Q$2*$F130","v":2503.6633953878195},{"$f":"R$2*$F130*Main!$C$4*$E130+Main!$C$5*R$2*$F130","v":2896.3291021711634},{"$f":"S$2*$F130*Main!$C$4*$E130+Main!$C$5*S$2*$F130","v":3288.9948089545078},{"$f":"T$2*$F130*Main!$C$4*$E130+Main!$C$5*T$2*$F130","v":3681.6605157378522},{"$f":"U$2*$F130*Main!$C$4*$E130+Main!$C$5*U$2*$F130","v":4074.3262225211965},{"$f":"V$2*$F130*Main!$C$4*$E130+Main!$C$5*V$2*$F130","v":2078.4433522301292},{"$f":"W$2*$F130*Main!$C$4*$E130+Main!$C$5*W$2*$F130","v":2525.8137685909824},{"$f":"X$2*$F130*Main!$C$4*$E130+Main!$C$5*X$2*$F130","v":2973.5197966670348},{"$f":"Y$2*$F130*Main!$C$4*$E130+Main!$C$5*Y$2*$F130","v":3420.8902130278884},{"$f":"Z$2*$F130*Main!$C$4*$E130+Main!$C$5*Z$2*$F130","v":3868.2606293887407},{"$f":"AA$2*$F130*Main!$C$4*$E130+Main!$C$5*AA$2*$F130","v":2427.1439243223467},{"$f":"AB$2*$F130*Main!$C$4*$E130+Main!$C$5*AB$2*$F130","v":2815.446678808099},{"$f":"AC$2*$F130*Main!$C$4*$E130+Main!$C$5*AC$2*$F130","v":3203.4138215786506},{"$f":"AD$2*$F130*Main!$C$4*$E130+Main!$C$5*AD$2*$F130","v":3591.7165760644025},{"$f":"AE$2*$F130*Main!$C$4*$E130+Main!$C$5*AE$2*$F130","v":3979.6837188349546},{"$f":"AF$2*$F130*Main!$C$4*$E130+Main!$C$5*AF$2*$F130","v":2616.4289316948311},{"$f":"AG$2*$F130*Main!$C$4*$E130+Main!$C$5*AG$2*$F130","v":3016.4780962125633},{"$f":"AH$2*$F130*Main!$C$4*$E130+Main!$C$5*AH$2*$F130","v":3416.8628724454943},{"$f":"AI$2*$F130*Main!$C$4*$E130+Main!$C$5*AI$2*$F130","v":3816.912036963226},{"$f":"AJ$2*$F130*Main!$C$4*$E130+Main!$C$5*AJ$2*$F130","v":4216.9612014809582},{"$f":"AK$2*$F130*Main!$C$4*$E130+Main!$C$5*AK$2*$F130","v":2229.468624069877},{"$f":"AL$2*$F130*Main!$C$4*$E130+Main!$C$5*AL$2*$F130","v":2753.3585114962025},{"$f":"AM$2*$F130*Main!$C$4*$E130+Main!$C$5*AM$2*$F130","v":3277.2483989225275},{"$f":"AN$2*$F130*Main!$C$4*$E130+Main!$C$5*AN$2*$F130","v":3800.8026746336536},{"$f":"AO$2*$F130*Main!$C$4*$E130+Main!$C$5*AO$2*$F130","v":4324.6925620599786},{"$f":"AP$2*$F130*Main!$C$4*$E130+Main!$C$5*AP$2*$F130","v":2578.169196162095},{"$f":"AQ$2*$F130*Main!$C$4*$E130+Main!$C$5*AQ$2*$F130","v":3042.6558099981189},{"$f":"AR$2*$F130*Main!$C$4*$E130+Main!$C$5*AR$2*$F130","v":3507.1424238341433},{"$f":"AS$2*$F130*Main!$C$4*$E130+Main!$C$5*AS$2*$F130","v":3971.6290376701677},{"$f":"AT$2*$F130*Main!$C$4*$E130+Main!$C$5*AT$2*$F130","v":4436.1156515061921},{"$f":"AU$2*$F130*Main!$C$4*$E130+Main!$C$5*AU$2*$F130","v":2767.4542035345785},{"$f":"AV$2*$F130*Main!$C$4*$E130+Main!$C$5*AV$2*$F130","v":3244.0228391177834},{"$f":"AW$2*$F130*Main!$C$4*$E130+Main!$C$5*AW$2*$F130","v":3720.591474700987},{"$f":"AX$2*$F130*Main!$C$4*$E130+Main!$C$5*AX$2*$F130","v":4196.8244985689926},{"$f":"AY$2*$F130*Main!$C$4*$E130+Main!$C$5*AY$2*$F130","v":4673.3931341521957},{"$f":"AZ$2*$F130*Main!$C$4*$E130+Main!$C$5*AZ$2*$F130","v":4165.2769973402455},{"$f":"BA$2*$F130*Main!$C$4*$E130+Main!$C$5*BA$2*$F130","v":4740.5154771920843},{"$f":"BB$2*$F130*Main!$C$4*$E130+Main!$C$5*BB$2*$F130","v":5315.4183453287242},{"$f":"BC$2*$F130*Main!$C$4*$E130+Main!$C$5*BC$2*$F130","v":4217.6324249113568},{"$f":"BD$2*$F130*Main!$C$4*$E130+Main!$C$5*BD$2*$F130","v":4828.7813582895369},{"$f":"BE$2*$F130*Main!$C$4*$E130+Main!$C$5*BE$2*$F130","v":5439.9302916677161},{"$f":"BF$2*$F130*Main!$C$4*$E130+Main!$C$5*BF$2*$F130","v":4466.9919293045405},{"$f":"BG$2*$F130*Main!$C$4*$E130+Main!$C$5*BG$2*$F130","v":5064.0451706443437},{"$f":"BH$2*$F130*Main!$C$4*$E130+Main!$C$5*BH$2*$F130","v":5661.0984119841469},{"$f":"BI$2*$F130*Main!$C$4*$E130+Main!$C$5*BI$2*$F130","v":4315.6310457495938},{"$f":"BJ$2*$F130*Main!$C$4*$E130+Main!$C$5*BJ$2*$F130","v":4956.649421780523},{"$f":"BK$2*$F130*Main!$C$4*$E130+Main!$C$5*BK$2*$F130","v":5597.6677978114521},{"$f":"BL$2*$F130*Main!$C$4*$E130+Main!$C$5*BL$2*$F130","v":4367.6508616055062},{"$f":"BM$2*$F130*Main!$C$4*$E130+Main!$C$5*BM$2*$F130","v":5044.9153028779765},{"$f":"BN$2*$F130*Main!$C$4*$E130+Main!$C$5*BN$2*$F130","v":5721.8441324352461},{"$f":"BO$2*$F130*Main!$C$4*$E130+Main!$C$5*BO$2*$F130","v":4617.0103659986908},{"$f":"BP$2*$F130*Main!$C$4*$E130+Main!$C$5*BP$2*$F130","v":5280.1791152327833},{"$f":"BQ$2*$F130*Main!$C$4*$E130+Main!$C$5*BQ$2*$F130","v":5943.0122527516751},{"$f":"BR$2*$F130*Main!$C$4*$E130+Main!$C$5*BR$2*$F130","v":4848.2468377711048},{"$f":"BS$2*$F130*Main!$C$4*$E130+Main!$C$5*BS$2*$F130","v":5583.2364940578764},{"$f":"BT$2*$F130*Main!$C$4*$E130+Main!$C$5*BT$2*$F130","v":6318.2261503446498},{"$f":"BU$2*$F130*Main!$C$4*$E130+Main!$C$5*BU$2*$F130","v":4900.6022653422169},{"$f":"BV$2*$F130*Main!$C$4*$E130+Main!$C$5*BV$2*$F130","v":5671.5023751553281},{"$f":"BW$2*$F130*Main!$C$4*$E130+Main!$C$5*BW$2*$F130","v":6442.7380966836408},{"$f":"BX$2*$F130*Main!$C$4*$E130+Main!$C$5*BX$2*$F130","v":5149.9617697354006},{"$f":"BY$2*$F130*Main!$C$4*$E130+Main!$C$5*BY$2*$F130","v":5907.1017992253355},{"$f":"BZ$2*$F130*Main!$C$4*$E130+Main!$C$5*BZ$2*$F130","v":6663.9062170000725},{"$f":"CA$2*$F130*Main!$C$4*$E130+Main!$C$5*CA$2*$F130","v":4202.8655094425812},{"$f":"CB$2*$F130*Main!$C$4*$E130+Main!$C$5*CB$2*$F130","v":4765.686355832041},{"$f":"CC$2*$F130*Main!$C$4*$E130+Main!$C$5*CC$2*$F130","v":5328.171590506302},{"$f":"CD$2*$F130*Main!$C$4*$E130+Main!$C$5*CD$2*$F130","v":4202.8655094425812},{"$f":"CE$2*$F130*Main!$C$4*$E130+Main!$C$5*CE$2*$F130","v":4819.0486185487525},{"$f":"CF$2*$F130*Main!$C$4*$E130+Main!$C$5*CF$2*$F130","v":5435.2317276549238},{"$f":"CG$2*$F130*Main!$C$4*$E130+Main!$C$5*CG$2*$F130","v":4468.6699878805375},{"$f":"CH$2*$F130*Main!$C$4*$E130+Main!$C$5*CH$2*$F130","v":5065.3876175051428},{"$f":"CI$2*$F130*Main!$C$4*$E130+Main!$C$5*CI$2*$F130","v":5661.7696354145464},{"$f":"CJ$2*$F130*Main!$C$4*$E130+Main!$C$5*CJ$2*$F130","v":4402.2188682710494},{"$f":"CK$2*$F130*Main!$C$4*$E130+Main!$C$5*CK$2*$F130","v":5014.3746367948261},{"$f":"CL$2*$F130*Main!$C$4*$E130+Main!$C$5*CL$2*$F130","v":5626.5304053186055},{"$f":"CM$2*$F130*Main!$C$4*$E130+Main!$C$5*CM$2*$F130","v":4402.2188682710494},{"$f":"CN$2*$F130*Main!$C$4*$E130+Main!$C$5*CN$2*$F130","v":5067.7368995115376},{"$f":"CO$2*$F130*Main!$C$4*$E130+Main!$C$5*CO$2*$F130","v":5733.2549307520258},{"$f":"CP$2*$F130*Main!$C$4*$E130+Main!$C$5*CP$2*$F130","v":4668.0233467090047},{"$f":"CQ$2*$F130*Main!$C$4*$E130+Main!$C$5*CQ$2*$F130","v":5314.075898467926},{"$f":"CR$2*$F130*Main!$C$4*$E130+Main!$C$5*CR$2*$F130","v":5960.1284502268472},{"$f":"CS$2*$F130*Main!$C$4*$E130+Main!$C$5*CS$2*$F130","v":5102.3049061770798},{"$f":"CT$2*$F130*Main!$C$4*$E130+Main!$C$5*CT$2*$F130","v":5752.7204102335945},{"$f":"CU$2*$F130*Main!$C$4*$E130+Main!$C$5*CU$2*$F130","v":6403.1359142901074},{"$f":"CV$2*$F130*Main!$C$4*$E130+Main!$C$5*CV$2*$F130","v":5102.3049061770798},{"$f":"CW$2*$F130*Main!$C$4*$E130+Main!$C$5*CW$2*$F130","v":5806.0826729503051},{"$f":"CX$2*$F130*Main!$C$4*$E130+Main!$C$5*CX$2*$F130","v":6510.1960514387283},{"$f":"CY$2*$F130*Main!$C$4*$E130+Main!$C$5*CY$2*$F130","v":5368.1093846150361},{"$f":"CZ$2*$F130*Main!$C$4*$E130+Main!$C$5*CZ$2*$F130","v":6052.4216719066926},{"$f":"DA$2*$F130*Main!$C$4*$E130+Main!$C$5*DA$2*$F130","v":6736.73395919835},{"$f":"DB$2*$F130*Main!$C$4*$E130+Main!$C$5*DB$2*$F130","v":1605.902057229318},{"$f":"DC$2*$F130*Main!$C$4*$E130+Main!$C$5*DC$2*$F130","v":2125.4289923580504},{"$f":"DD$2*$F130*Main!$C$4*$E130+Main!$C$5*DD$2*$F130","v":2644.620315771584},{"$f":"DE$2*$F130*Main!$C$4*$E130+Main!$C$5*DE$2*$F130","v":3164.1472509003165},{"$f":"DF$2*$F130*Main!$C$4*$E130+Main!$C$5*DF$2*$F130","v":3683.6741860290476},{"$f":"DG$2*$F130*Main!$C$4*$E130+Main!$C$5*DG$2*$F130","v":1872.0421473824738},{"$f":"DH$2*$F130*Main!$C$4*$E130+Main!$C$5*DH$2*$F130","v":2338.206819794495},{"$f":"DI$2*$F130*Main!$C$4*$E130+Main!$C$5*DI$2*$F130","v":2804.3714922065174},{"$f":"DJ$2*$F130*Main!$C$4*$E130+Main!$C$5*DJ$2*$F130","v":3270.5361646185388},{"$f":"DK$2*$F130*Main!$C$4*$E130+Main!$C$5*DK$2*$F130","v":3736.7008370305593},{"$f":"DL$2*$F130*Main!$C$4*$E130+Main!$C$5*DL$2*$F130","v":2026.7591480894157},{"$f":"DM$2*$F130*Main!$C$4*$E130+Main!$C$5*DM$2*$F130","v":2515.0741937046},{"$f":"DN$2*$F130*Main!$C$4*$E130+Main!$C$5*DN$2*$F130","v":3003.3892393197848},{"$f":"DO$2*$F130*Main!$C$4*$E130+Main!$C$5*DO$2*$F130","v":3492.0398966501684},{"$f":"DP$2*$F130*Main!$C$4*$E130+Main!$C$5*DP$2*$F130","v":3980.3549422653532},{"$f":"DQ$2*$F130*Main!$C$4*$E130+Main!$C$5*DQ$2*$F130","v":1662.9560488132231},{"$f":"DR$2*$F130*Main!$C$4*$E130+Main!$C$5*DR$2*$F130","v":2210.6743680187083},{"$f":"DS$2*$F130*Main!$C$4*$E130+Main!$C$5*DS$2*$F130","v":2758.7282989393934},{"$f":"DT$2*$F130*Main!$C$4*$E130+Main!$C$5*DT$2*$F130","v":3306.4466181448788},{"$f":"DU$2*$F130*Main!$C$4*$E130+Main!$C$5*DU$2*$F130","v":3854.500549065564},{"$f":"DV$2*$F130*Main!$C$4*$E130+Main!$C$5*DV$2*$F130","v":1929.0961389663785},{"$f":"DW$2*$F130*Main!$C$4*$E130+Main!$C$5*DW$2*$F130","v":2423.7878071703526},{"$f":"DX$2*$F130*Main!$C$4*$E130+Main!$C$5*DX$2*$F130","v":2918.1438636591274},{"$f":"DY$2*$F130*Main!$C$4*$E130+Main!$C$5*DY$2*$F130","v":3412.8355318631006},{"$f":"DZ$2*$F130*Main!$C$4*$E130+Main!$C$5*DZ$2*$F130","v":3907.5272000670748},{"$f":"EA$2*$F130*Main!$C$4*$E130+Main!$C$5*EA$2*$F130","v":2083.4775279581213},{"$f":"EB$2*$F130*Main!$C$4*$E130+Main!$C$5*EB$2*$F130","v":2600.3195693652578},{"$f":"EC$2*$F130*Main!$C$4*$E130+Main!$C$5*EC$2*$F130","v":3117.1616107723949},{"$f":"ED$2*$F130*Main!$C$4*$E130+Main!$C$5*ED$2*$F130","v":3634.3392638947312},{"$f":"EE$2*$F130*Main!$C$4*$E130+Main!$C$5*EE$2*$F130","v":4151.1813053018686},{"$f":"EF$2*$F130*Main!$C$4*$E130+Main!$C$5*EF$2*$F130","v":2060.6559313245589},{"$f":"EG$2*$F130*Main!$C$4*$E130+Main!$C$5*EG$2*$F130","v":2669.1199709811426},{"$f":"EH$2*$F130*Main!$C$4*$E130+Main!$C$5*EH$2*$F130","v":3277.2483989225275},{"$f":"EI$2*$F130*Main!$C$4*$E130+Main!$C$5*EI$2*$F130","v":3885.7124385791108},{"$f":"EJ$2*$F130*Main!$C$4*$E130+Main!$C$5*EJ$2*$F130","v":4494.176478235695},{"$f":"EK$2*$F130*Main!$C$4*$E130+Main!$C$5*EK$2*$F130","v":2326.7960214777149},{"$f":"EL$2*$F130*Main!$C$4*$E130+Main!$C$5*EL$2*$F130","v":2881.8977984175876},{"$f":"EM$2*$F130*Main!$C$4*$E130+Main!$C$5*EM$2*$F130","v":3436.9995753574608},{"$f":"EN$2*$F130*Main!$C$4*$E130+Main!$C$5*EN$2*$F130","v":3992.1013522973335},{"$f":"EO$2*$F130*Main!$C$4*$E130+Main!$C$5*EO$2*$F130","v":4547.2031292372067},{"$f":"EP$2*$F130*Main!$C$4*$E130+Main!$C$5*EP$2*$F130","v":2481.1774104694568},{"$f":"EQ$2*$F130*Main!$C$4*$E130+Main!$C$5*EQ$2*$F130","v":3058.7651723276922},{"$f":"ER$2*$F130*Main!$C$4*$E130+Main!$C$5*ER$2*$F130","v":3636.0173224707282},{"$f":"ES$2*$F130*Main!$C$4*$E130+Main!$C$5*ES$2*$F130","v":4213.2694726137643},{"$f":"ET$2*$F130*Main!$C$4*$E130+Main!$C$5*ET$2*$F130","v":4790.8572344719996},{"$f":"EU$2*$F130*Main!$C$4*$E130+Main!$C$5*EU$2*$F130","v":5890.6568251805638},{"$f":"EV$2*$F130*Main!$C$4*$E130+Main!$C$5*EV$2*$F130","v":6051.0792250458944},{"$f":"EW$2*$F130*Main!$C$4*$E130+Main!$C$5*EW$2*$F130","v":6258.487265039149},{"$f":"EX$2*$F130*Main!$C$4*$E130+Main!$C$5*EX$2*$F130","v":6238.3505621271825},{"$f":"EY$2*$F130*Main!$C$4*$E130+Main!$C$5*EY$2*$F130","v":6399.1085737077146},{"$f":"EZ$2*$F130*Main!$C$4*$E130+Main!$C$5*EZ$2*$F130","v":6606.1810019857676},{"$f":"FA$2*$F130*Main!$C$4*$E130+Main!$C$5*FA$2*$F130","v":7053.2158066314223},{"$f":"FB$2*$F130*Main!$C$4*$E130+Main!$C$5*FB$2*$F130","v":7213.9738182119545},{"$f":"FC$2*$F130*Main!$C$4*$E130+Main!$C$5*FC$2*$F130","v":7421.0462464900074},{"$f":"IF($D130<100,(FD$2*(1+Main!$C$3)*$E130*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E130*Main!$C$4)+(FD$2*Main!$C$5))","v":159.20950940607602},{"$f":"IF($D130<100,(FE$2*(1+Main!$C$3)*$E130*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E130*Main!$C$4)+(FE$2*Main!$C$5))","v":174.03718579675751},{"$f":"IF($D130<100,(FF$2*(1+Main!$C$3)*$E130*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E130*Main!$C$4)+(FF$2*Main!$C$5))","v":175.22699177511655},{"$f":"IF($D130<100,(FG$2*(1+Main!$C$3)*$E130*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E130*Main!$C$4)+(FG$2*Main!$C$5))","v":189.15670138967803},{"$f":"IF($D130<100,(FH$2*(1+Main!$C$3)*$E130*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E130*Main!$C$4)+(FH$2*Main!$C$5))","v":255.20215777330404},{"$f":"IF($D130<100,(FI$2*(1+Main!$C$3)*$E130*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E130*Main!$C$4)+(FI$2*Main!$C$5))","v":72.095507537734505}]
["HI",27980,"(Kahului-Wailuku-Lahaina, Kalawao County, Maui County)",27980,1.1123000000000001,{"$f":"IF($D131<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F131*Main!$C$4*$E131+Main!$C$5*G$2*$F131","v":1905.6744142216962},{"$f":"H$2*$F131*Main!$C$4*$E131+Main!$C$5*H$2*$F131","v":2332.2305277686728},{"$f":"I$2*$F131*Main!$C$4*$E131+Main!$C$5*I$2*$F131","v":2758.7866413156498},{"$f":"J$2*$F131*Main!$C$4*$E131+Main!$C$5*J$2*$F131","v":3185.3427548626273},{"$f":"K$2*$F131*Main!$C$4*$E131+Main!$C$5*K$2*$F131","v":3611.5735014274933},{"$f":"L$2*$F131*Main!$C$4*$E131+Main!$C$5*L$2*$F131","v":2243.7307086345941},{"$f":"M$2*$F131*Main!$C$4*$E131+Main!$C$5*M$2*$F131","v":2612.6968663479975},{"$f":"N$2*$F131*Main!$C$4*$E131+Main!$C$5*N$2*$F131","v":2981.6630240614008},{"$f":"O$2*$F131*Main!$C$4*$E131+Main!$C$5*O$2*$F131","v":3350.6291817748042},{"$f":"P$2*$F131*Main!$C$4*$E131+Main!$C$5*P$2*$F131","v":3719.9207064703182},{"$f":"Q$2*$F131*Main!$C$4*$E131+Main!$C$5*Q$2*$F131","v":2427.2376865449637},{"$f":"R$2*$F131*Main!$C$4*$E131+Main!$C$5*R$2*$F131","v":2807.9170556143486},{"$f":"S$2*$F131*Main!$C$4*$E131+Main!$C$5*S$2*$F131","v":3188.5964246837329},{"$f":"T$2*$F131*Main!$C$4*$E131+Main!$C$5*T$2*$F131","v":3569.2757937531173},{"$f":"U$2*$F131*Main!$C$4*$E131+Main!$C$5*U$2*$F131","v":3949.9551628225017},{"$f":"V$2*$F131*Main!$C$4*$E131+Main!$C$5*V$2*$F131","v":2014.9977202108528},{"$f":"W$2*$F131*Main!$C$4*$E131+Main!$C$5*W$2*$F131","v":2448.7119073642625},{"$f":"X$2*$F131*Main!$C$4*$E131+Main!$C$5*X$2*$F131","v":2882.7514614997831},{"$f":"Y$2*$F131*Main!$C$4*$E131+Main!$C$5*Y$2*$F131","v":3316.4656486531931},{"$f":"Z$2*$F131*Main!$C$4*$E131+Main!$C$5*Z$2*$F131","v":3750.1798358066026},{"$f":"AA$2*$F131*Main!$C$4*$E131+Main!$C$5*AA$2*$F131","v":2353.0540146237504},{"$f":"AB$2*$F131*Main!$C$4*$E131+Main!$C$5*AB$2*$F131","v":2729.5036129256978},{"$f":"AC$2*$F131*Main!$C$4*$E131+Main!$C$5*AC$2*$F131","v":3105.6278442455337},{"$f":"AD$2*$F131*Main!$C$4*$E131+Main!$C$5*AD$2*$F131","v":3482.077442547481},{"$f":"AE$2*$F131*Main!$C$4*$E131+Main!$C$5*AE$2*$F131","v":3858.2016738673165},{"$f":"AF$2*$F131*Main!$C$4*$E131+Main!$C$5*AF$2*$F131","v":2536.5609925341205},{"$f":"AG$2*$F131*Main!$C$4*$E131+Main!$C$5*AG$2*$F131","v":2924.3984352099383},{"$f":"AH$2*$F131*Main!$C$4*$E131+Main!$C$5*AH$2*$F131","v":3312.5612448678658},{"$f":"AI$2*$F131*Main!$C$4*$E131+Main!$C$5*AI$2*$F131","v":3700.3986875436831},{"$f":"AJ$2*$F131*Main!$C$4*$E131+Main!$C$5*AJ$2*$F131","v":4088.2361302195},{"$f":"AK$2*$F131*Main!$C$4*$E131+Main!$C$5*AK$2*$F131","v":2161.412862160616},{"$f":"AL$2*$F131*Main!$C$4*$E131+Main!$C$5*AL$2*$F131","v":2669.3107212352393},{"$f":"AM$2*$F131*Main!$C$4*$E131+Main!$C$5*AM$2*$F131","v":3177.2085803098626},{"$f":"AN$2*$F131*Main!$C$4*$E131+Main!$C$5*AN$2*$F131","v":3684.7810724023752},{"$f":"AO$2*$F131*Main!$C$4*$E131+Main!$C$5*AO$2*$F131","v":4192.6789314769985},{"$f":"AP$2*$F131*Main!$C$4*$E131+Main!$C$5*AP$2*$F131","v":2499.4691565735143},{"$f":"AQ$2*$F131*Main!$C$4*$E131+Main!$C$5*AQ$2*$F131","v":2949.7770598145635},{"$f":"AR$2*$F131*Main!$C$4*$E131+Main!$C$5*AR$2*$F131","v":3400.0849630556131},{"$f":"AS$2*$F131*Main!$C$4*$E131+Main!$C$5*AS$2*$F131","v":3850.3928662966628},{"$f":"AT$2*$F131*Main!$C$4*$E131+Main!$C$5*AT$2*$F131","v":4300.7007695377133},{"$f":"AU$2*$F131*Main!$C$4*$E131+Main!$C$5*AU$2*$F131","v":2682.9761344838839},{"$f":"AV$2*$F131*Main!$C$4*$E131+Main!$C$5*AV$2*$F131","v":3144.997249080915},{"$f":"AW$2*$F131*Main!$C$4*$E131+Main!$C$5*AW$2*$F131","v":3607.0183636779457},{"$f":"AX$2*$F131*Main!$C$4*$E131+Main!$C$5*AX$2*$F131","v":4068.7141112928657},{"$f":"AY$2*$F131*Main!$C$4*$E131+Main!$C$5*AY$2*$F131","v":4530.7352258898964},{"$f":"AZ$2*$F131*Main!$C$4*$E131+Main!$C$5*AZ$2*$F131","v":4038.1296149744708},{"$f":"BA$2*$F131*Main!$C$4*$E131+Main!$C$5*BA$2*$F131","v":4595.8086223120135},{"$f":"BB$2*$F131*Main!$C$4*$E131+Main!$C$5*BB$2*$F131","v":5153.1622626674452},{"$f":"BC$2*$F131*Main!$C$4*$E131+Main!$C$5*BC$2*$F131","v":4088.8868641837216},{"$f":"BD$2*$F131*Main!$C$4*$E131+Main!$C$5*BD$2*$F131","v":4681.3801386070973},{"$f":"BE$2*$F131*Main!$C$4*$E131+Main!$C$5*BE$2*$F131","v":5273.873413030472},{"$f":"BF$2*$F131*Main!$C$4*$E131+Main!$C$5*BF$2*$F131","v":4330.6345318918857},{"$f":"BG$2*$F131*Main!$C$4*$E131+Main!$C$5*BG$2*$F131","v":4909.4623930666166},{"$f":"BH$2*$F131*Main!$C$4*$E131+Main!$C$5*BH$2*$F131","v":5488.2902542413485},{"$f":"BI$2*$F131*Main!$C$4*$E131+Main!$C$5*BI$2*$F131","v":4183.894022960013},{"$f":"BJ$2*$F131*Main!$C$4*$E131+Main!$C$5*BJ$2*$F131","v":4805.3449587912301},{"$f":"BK$2*$F131*Main!$C$4*$E131+Main!$C$5*BK$2*$F131","v":5426.7958946224471},{"$f":"BL$2*$F131*Main!$C$4*$E131+Main!$C$5*BL$2*$F131","v":4234.3259051871528},{"$f":"BM$2*$F131*Main!$C$4*$E131+Main!$C$5*BM$2*$F131","v":4890.9164750863147},{"$f":"BN$2*$F131*Main!$C$4*$E131+Main!$C$5*BN$2*$F131","v":5547.1816780033641},{"$f":"BO$2*$F131*Main!$C$4*$E131+Main!$C$5*BO$2*$F131","v":4476.0735728953177},{"$f":"BP$2*$F131*Main!$C$4*$E131+Main!$C$5*BP$2*$F131","v":5118.9987295458341},{"$f":"BQ$2*$F131*Main!$C$4*$E131+Main!$C$5*BQ$2*$F131","v":5761.5985192142389},{"$f":"BR$2*$F131*Main!$C$4*$E131+Main!$C$5*BR$2*$F131","v":4700.2514235695116},{"$f":"BS$2*$F131*Main!$C$4*$E131+Main!$C$5*BS$2*$F131","v":5412.8051143916928},{"$f":"BT$2*$F131*Main!$C$4*$E131+Main!$C$5*BT$2*$F131","v":6125.358805213873},{"$f":"BU$2*$F131*Main!$C$4*$E131+Main!$C$5*BU$2*$F131","v":4751.008672778763},{"$f":"BV$2*$F131*Main!$C$4*$E131+Main!$C$5*BV$2*$F131","v":5498.3766306867765},{"$f":"BW$2*$F131*Main!$C$4*$E131+Main!$C$5*BW$2*$F131","v":6246.0699555768988},{"$f":"BX$2*$F131*Main!$C$4*$E131+Main!$C$5*BX$2*$F131","v":4992.756340486927},{"$f":"BY$2*$F131*Main!$C$4*$E131+Main!$C$5*BY$2*$F131","v":5726.7842521284056},{"$f":"BZ$2*$F131*Main!$C$4*$E131+Main!$C$5*BZ$2*$F131","v":6460.4867967877763},{"$f":"CA$2*$F131*Main!$C$4*$E131+Main!$C$5*CA$2*$F131","v":4074.5707169708558},{"$f":"CB$2*$F131*Main!$C$4*$E131+Main!$C$5*CB$2*$F131","v":4620.2111459703065},{"$f":"CC$2*$F131*Main!$C$4*$E131+Main!$C$5*CC$2*$F131","v":5165.5262079876475},{"$f":"CD$2*$F131*Main!$C$4*$E131+Main!$C$5*CD$2*$F131","v":4074.5707169708558},{"$f":"CE$2*$F131*Main!$C$4*$E131+Main!$C$5*CE$2*$F131","v":4671.9444961258887},{"$f":"CF$2*$F131*Main!$C$4*$E131+Main!$C$5*CF$2*$F131","v":5269.3182752809244},{"$f":"CG$2*$F131*Main!$C$4*$E131+Main!$C$5*CG$2*$F131","v":4332.2613668024387},{"$f":"CH$2*$F131*Main!$C$4*$E131+Main!$C$5*CH$2*$F131","v":4910.7638609950591},{"$f":"CI$2*$F131*Main!$C$4*$E131+Main!$C$5*CI$2*$F131","v":5488.9409882055688},{"$f":"CJ$2*$F131*Main!$C$4*$E131+Main!$C$5*CJ$2*$F131","v":4267.8387043445437},{"$f":"CK$2*$F131*Main!$C$4*$E131+Main!$C$5*CK$2*$F131","v":4861.3080797142493},{"$f":"CL$2*$F131*Main!$C$4*$E131+Main!$C$5*CL$2*$F131","v":5454.7774550839576},{"$f":"CM$2*$F131*Main!$C$4*$E131+Main!$C$5*CM$2*$F131","v":4267.8387043445437},{"$f":"CN$2*$F131*Main!$C$4*$E131+Main!$C$5*CN$2*$F131","v":4913.0414298698342},{"$f":"CO$2*$F131*Main!$C$4*$E131+Main!$C$5*CO$2*$F131","v":5558.244155395123},{"$f":"CP$2*$F131*Main!$C$4*$E131+Main!$C$5*CP$2*$F131","v":4525.5293541761257},{"$f":"CQ$2*$F131*Main!$C$4*$E131+Main!$C$5*CQ$2*$F131","v":5151.8607947390019},{"$f":"CR$2*$F131*Main!$C$4*$E131+Main!$C$5*CR$2*$F131","v":5778.192235301879},{"$f":"CS$2*$F131*Main!$C$4*$E131+Main!$C$5*CS$2*$F131","v":4946.5542290272233},{"$f":"CT$2*$F131*Main!$C$4*$E131+Main!$C$5*CT$2*$F131","v":5577.1154403575374},{"$f":"CU$2*$F131*Main!$C$4*$E131+Main!$C$5*CU$2*$F131","v":6207.6766516878506},{"$f":"CV$2*$F131*Main!$C$4*$E131+Main!$C$5*CV$2*$F131","v":4946.5542290272233},{"$f":"CW$2*$F131*Main!$C$4*$E131+Main!$C$5*CW$2*$F131","v":5628.8487905131205},{"$f":"CX$2*$F131*Main!$C$4*$E131+Main!$C$5*CX$2*$F131","v":6311.4687189811275},{"$f":"CY$2*$F131*Main!$C$4*$E131+Main!$C$5*CY$2*$F131","v":5204.2448788588063},{"$f":"CZ$2*$F131*Main!$C$4*$E131+Main!$C$5*CZ$2*$F131","v":5867.6681553822891},{"$f":"DA$2*$F131*Main!$C$4*$E131+Main!$C$5*DA$2*$F131","v":6531.091431905772},{"$f":"DB$2*$F131*Main!$C$4*$E131+Main!$C$5*DB$2*$F131","v":1556.8810093991492},{"$f":"DC$2*$F131*Main!$C$4*$E131+Main!$C$5*DC$2*$F131","v":2060.5490977063346},{"$f":"DD$2*$F131*Main!$C$4*$E131+Main!$C$5*DD$2*$F131","v":2563.8918190314098},{"$f":"DE$2*$F131*Main!$C$4*$E131+Main!$C$5*DE$2*$F131","v":3067.5599073385956},{"$f":"DF$2*$F131*Main!$C$4*$E131+Main!$C$5*DF$2*$F131","v":3571.2279956457805},{"$f":"DG$2*$F131*Main!$C$4*$E131+Main!$C$5*DG$2*$F131","v":1814.897026212843},{"$f":"DH$2*$F131*Main!$C$4*$E131+Main!$C$5*DH$2*$F131","v":2266.8317643644459},{"$f":"DI$2*$F131*Main!$C$4*$E131+Main!$C$5*DI$2*$F131","v":2718.7665025160481},{"$f":"DJ$2*$F131*Main!$C$4*$E131+Main!$C$5*DJ$2*$F131","v":3170.7012406676513},{"$f":"DK$2*$F131*Main!$C$4*$E131+Main!$C$5*DK$2*$F131","v":3622.6359788192535},{"$f":"DL$2*$F131*Main!$C$4*$E131+Main!$C$5*DL$2*$F131","v":1964.8912049658227},{"$f":"DM$2*$F131*Main!$C$4*$E131+Main!$C$5*DM$2*$F131","v":2438.3001639367239},{"$f":"DN$2*$F131*Main!$C$4*$E131+Main!$C$5*DN$2*$F131","v":2911.7091229076254},{"$f":"DO$2*$F131*Main!$C$4*$E131+Main!$C$5*DO$2*$F131","v":3385.4434488606371},{"$f":"DP$2*$F131*Main!$C$4*$E131+Main!$C$5*DP$2*$F131","v":3858.8524078315381},{"$f":"DQ$2*$F131*Main!$C$4*$E131+Main!$C$5*DQ$2*$F131","v":1612.1933963579488},{"$f":"DR$2*$F131*Main!$C$4*$E131+Main!$C$5*DR$2*$F131","v":2143.1923111624228},{"$f":"DS$2*$F131*Main!$C$4*$E131+Main!$C$5*DS$2*$F131","v":2674.5165929490086},{"$f":"DT$2*$F131*Main!$C$4*$E131+Main!$C$5*DT$2*$F131","v":3205.5155077534837},{"$f":"DU$2*$F131*Main!$C$4*$E131+Main!$C$5*DU$2*$F131","v":3736.8397895400694},{"$f":"DV$2*$F131*Main!$C$4*$E131+Main!$C$5*DV$2*$F131","v":1870.2094131716426},{"$f":"DW$2*$F131*Main!$C$4*$E131+Main!$C$5*DW$2*$F131","v":2349.8003448026448},{"$f":"DX$2*$F131*Main!$C$4*$E131+Main!$C$5*DX$2*$F131","v":2829.0659094515368},{"$f":"DY$2*$F131*Main!$C$4*$E131+Main!$C$5*DY$2*$F131","v":3308.6568410825384},{"$f":"DZ$2*$F131*Main!$C$4*$E131+Main!$C$5*DZ$2*$F131","v":3788.2477727135406},{"$f":"EA$2*$F131*Main!$C$4*$E131+Main!$C$5*EA$2*$F131","v":2019.8782249425117},{"$f":"EB$2*$F131*Main!$C$4*$E131+Main!$C$5*EB$2*$F131","v":2520.9433773928131},{"$f":"EC$2*$F131*Main!$C$4*$E131+Main!$C$5*EC$2*$F131","v":3022.0085298431131},{"$f":"ED$2*$F131*Main!$C$4*$E131+Main!$C$5*ED$2*$F131","v":3523.3990492755247},{"$f":"EE$2*$F131*Main!$C$4*$E131+Main!$C$5*EE$2*$F131","v":4024.4642017258257},{"$f":"EF$2*$F131*Main!$C$4*$E131+Main!$C$5*EF$2*$F131","v":1997.7532701589919},{"$f":"EG$2*$F131*Main!$C$4*$E131+Main!$C$5*EG$2*$F131","v":2587.643608725482},{"$f":"EH$2*$F131*Main!$C$4*$E131+Main!$C$5*EH$2*$F131","v":3177.2085803098626},{"$f":"EI$2*$F131*Main!$C$4*$E131+Main!$C$5*EI$2*$F131","v":3767.0989188763524},{"$f":"EJ$2*$F131*Main!$C$4*$E131+Main!$C$5*EJ$2*$F131","v":4356.9892574428432},{"$f":"EK$2*$F131*Main!$C$4*$E131+Main!$C$5*EK$2*$F131","v":2255.7692869726857},{"$f":"EL$2*$F131*Main!$C$4*$E131+Main!$C$5*EL$2*$F131","v":2793.9262753835933},{"$f":"EM$2*$F131*Main!$C$4*$E131+Main!$C$5*EM$2*$F131","v":3332.0832637945009},{"$f":"EN$2*$F131*Main!$C$4*$E131+Main!$C$5*EN$2*$F131","v":3870.2402522054085},{"$f":"EO$2*$F131*Main!$C$4*$E131+Main!$C$5*EO$2*$F131","v":4408.3972406163166},{"$f":"EP$2*$F131*Main!$C$4*$E131+Main!$C$5*EP$2*$F131","v":2405.4380987435547},{"$f":"EQ$2*$F131*Main!$C$4*$E131+Main!$C$5*EQ$2*$F131","v":2965.3946749558718},{"$f":"ER$2*$F131*Main!$C$4*$E131+Main!$C$5*ER$2*$F131","v":3525.0258841860773},{"$f":"ES$2*$F131*Main!$C$4*$E131+Main!$C$5*ES$2*$F131","v":4084.6570934162842},{"$f":"ET$2*$F131*Main!$C$4*$E131+Main!$C$5*ET$2*$F131","v":4644.6136696286012},{"$f":"EU$2*$F131*Main!$C$4*$E131+Main!$C$5*EU$2*$F131","v":5710.8412700049885},{"$f":"EV$2*$F131*Main!$C$4*$E131+Main!$C$5*EV$2*$F131","v":5866.3666874538476},{"$f":"EW$2*$F131*Main!$C$4*$E131+Main!$C$5*EW$2*$F131","v":6067.4434823981883},{"$f":"EX$2*$F131*Main!$C$4*$E131+Main!$C$5*EX$2*$F131","v":6047.9214634715536},{"$f":"EY$2*$F131*Main!$C$4*$E131+Main!$C$5*EY$2*$F131","v":6203.7722479025242},{"$f":"EZ$2*$F131*Main!$C$4*$E131+Main!$C$5*EZ$2*$F131","v":6404.5236758647543},{"$f":"FA$2*$F131*Main!$C$4*$E131+Main!$C$5*FA$2*$F131","v":6837.9124960360541},{"$f":"FB$2*$F131*Main!$C$4*$E131+Main!$C$5*FB$2*$F131","v":6993.7632804670247},{"$f":"FC$2*$F131*Main!$C$4*$E131+Main!$C$5*FC$2*$F131","v":7194.5147084292557},{"$f":"IF($D131<100,(FD$2*(1+Main!$C$3)*$E131*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E131*Main!$C$4)+(FD$2*Main!$C$5))","v":154.34955114120001},{"$f":"IF($D131<100,(FE$2*(1+Main!$C$3)*$E131*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E131*Main!$C$4)+(FE$2*Main!$C$5))","v":168.72460451525001},{"$f":"IF($D131<100,(FF$2*(1+Main!$C$3)*$E131*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E131*Main!$C$4)+(FF$2*Main!$C$5))","v":169.87809100855003},{"$f":"IF($D131<100,(FG$2*(1+Main!$C$3)*$E131*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E131*Main!$C$4)+(FG$2*Main!$C$5))","v":183.38258853860003},{"$f":"IF($D131<100,(FH$2*(1+Main!$C$3)*$E131*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E131*Main!$C$4)+(FH$2*Main!$C$5))","v":247.41197086480003},{"$f":"IF($D131<100,(FI$2*(1+Main!$C$3)*$E131*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E131*Main!$C$4)+(FI$2*Main!$C$5))","v":69.894752325150009}]
["HI",46520,"(Honolulu County, Urban Honolulu)",46520,1.2307999999999999,{"$f":"IF($D132<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F132*Main!$C$4*$E132+Main!$C$5*G$2*$F132","v":2068.6504137655165},{"$f":"H$2*$F132*Main!$C$4*$E132+Main!$C$5*H$2*$F132","v":2531.6862157881542},{"$f":"I$2*$F132*Main!$C$4*$E132+Main!$C$5*I$2*$F132","v":2994.7220178107927},{"$f":"J$2*$F132*Main!$C$4*$E132+Main!$C$5*J$2*$F132","v":3457.7578198334309},{"$f":"K$2*$F132*Main!$C$4*$E132+Main!$C$5*K$2*$F132","v":3920.4404290246257},{"$f":"L$2*$F132*Main!$C$4*$E132+Main!$C$5*L$2*$F132","v":2435.6177656354789},{"$f":"M$2*$F132*Main!$C$4*$E132+Main!$C$5*M$2*$F132","v":2836.1384364925898},{"$f":"N$2*$F132*Main!$C$4*$E132+Main!$C$5*N$2*$F132","v":3236.6591073496998},{"$f":"O$2*$F132*Main!$C$4*$E132+Main!$C$5*O$2*$F132","v":3637.1797782068106},{"$f":"P$2*$F132*Main!$C$4*$E132+Main!$C$5*P$2*$F132","v":4038.0536418953643},{"$f":"Q$2*$F132*Main!$C$4*$E132+Main!$C$5*Q$2*$F132","v":2634.8185225697034},{"$f":"R$2*$F132*Main!$C$4*$E132+Main!$C$5*R$2*$F132","v":3048.0541353587855},{"$f":"S$2*$F132*Main!$C$4*$E132+Main!$C$5*S$2*$F132","v":3461.2897481478676},{"$f":"T$2*$F132*Main!$C$4*$E132+Main!$C$5*T$2*$F132","v":3874.5253609369497},{"$f":"U$2*$F132*Main!$C$4*$E132+Main!$C$5*U$2*$F132","v":4287.7609737260318},{"$f":"V$2*$F132*Main!$C$4*$E132+Main!$C$5*V$2*$F132","v":2187.3232051305858},{"$f":"W$2*$F132*Main!$C$4*$E132+Main!$C$5*W$2*$F132","v":2658.1292494449849},{"$f":"X$2*$F132*Main!$C$4*$E132+Main!$C$5*X$2*$F132","v":3129.2884865908268},{"$f":"Y$2*$F132*Main!$C$4*$E132+Main!$C$5*Y$2*$F132","v":3600.0945309052263},{"$f":"Z$2*$F132*Main!$C$4*$E132+Main!$C$5*Z$2*$F132","v":4070.9005752196244},{"$f":"AA$2*$F132*Main!$C$4*$E132+Main!$C$5*AA$2*$F132","v":2554.2905570005487},{"$f":"AB$2*$F132*Main!$C$4*$E132+Main!$C$5*AB$2*$F132","v":2962.9346629808633},{"$f":"AC$2*$F132*Main!$C$4*$E132+Main!$C$5*AC$2*$F132","v":3371.2255761297342},{"$f":"AD$2*$F132*Main!$C$4*$E132+Main!$C$5*AD$2*$F132","v":3779.8696821100489},{"$f":"AE$2*$F132*Main!$C$4*$E132+Main!$C$5*AE$2*$F132","v":4188.1605952589189},{"$f":"AF$2*$F132*Main!$C$4*$E132+Main!$C$5*AF$2*$F132","v":2753.4913139347732},{"$f":"AG$2*$F132*Main!$C$4*$E132+Main!$C$5*AG$2*$F132","v":3174.4971690156162},{"$f":"AH$2*$F132*Main!$C$4*$E132+Main!$C$5*AH$2*$F132","v":3595.8562169279021},{"$f":"AI$2*$F132*Main!$C$4*$E132+Main!$C$5*AI$2*$F132","v":4016.8620720087447},{"$f":"AJ$2*$F132*Main!$C$4*$E132+Main!$C$5*AJ$2*$F132","v":4437.8679270895864},{"$f":"AK$2*$F132*Main!$C$4*$E132+Main!$C$5*AK$2*$F132","v":2346.259979280233},{"$f":"AL$2*$F132*Main!$C$4*$E132+Main!$C$5*AL$2*$F132","v":2897.5939891637863},{"$f":"AM$2*$F132*Main!$C$4*$E132+Main!$C$5*AM$2*$F132","v":3448.9279990473397},{"$f":"AN$2*$F132*Main!$C$4*$E132+Main!$C$5*AN$2*$F132","v":3999.9088160994493},{"$f":"AO$2*$F132*Main!$C$4*$E132+Main!$C$5*AO$2*$F132","v":4551.2428259830021},{"$f":"AP$2*$F132*Main!$C$4*$E132+Main!$C$5*AP$2*$F132","v":2713.2273311501958},{"$f":"AQ$2*$F132*Main!$C$4*$E132+Main!$C$5*AQ$2*$F132","v":3202.046209868221},{"$f":"AR$2*$F132*Main!$C$4*$E132+Main!$C$5*AR$2*$F132","v":3690.8650885862462},{"$f":"AS$2*$F132*Main!$C$4*$E132+Main!$C$5*AS$2*$F132","v":4179.6839673042723},{"$f":"AT$2*$F132*Main!$C$4*$E132+Main!$C$5*AT$2*$F132","v":4668.5028460222975},{"$f":"AU$2*$F132*Main!$C$4*$E132+Main!$C$5*AU$2*$F132","v":2912.4280880844203},{"$f":"AV$2*$F132*Main!$C$4*$E132+Main!$C$5*AV$2*$F132","v":3413.9619087344172},{"$f":"AW$2*$F132*Main!$C$4*$E132+Main!$C$5*AW$2*$F132","v":3915.4957293844145},{"$f":"AX$2*$F132*Main!$C$4*$E132+Main!$C$5*AX$2*$F132","v":4416.6763572029677},{"$f":"AY$2*$F132*Main!$C$4*$E132+Main!$C$5*AY$2*$F132","v":4918.2101778529659},{"$f":"AZ$2*$F132*Main!$C$4*$E132+Main!$C$5*AZ$2*$F132","v":4383.4762310472643},{"$f":"BA$2*$F132*Main!$C$4*$E132+Main!$C$5*BA$2*$F132","v":4988.8487441416964},{"$f":"BB$2*$F132*Main!$C$4*$E132+Main!$C$5*BB$2*$F132","v":5593.8680644046863},{"$f":"BC$2*$F132*Main!$C$4*$E132+Main!$C$5*BC$2*$F132","v":4438.5743127524747},{"$f":"BD$2*$F132*Main!$C$4*$E132+Main!$C$5*BD$2*$F132","v":5081.7384588113791},{"$f":"BE$2*$F132*Main!$C$4*$E132+Main!$C$5*BE$2*$F132","v":5724.9026048702835},{"$f":"BF$2*$F132*Main!$C$4*$E132+Main!$C$5*BF$2*$F132","v":4700.9965865151134},{"$f":"BG$2*$F132*Main!$C$4*$E132+Main!$C$5*BG$2*$F132","v":5329.3266336533843},{"$f":"BH$2*$F132*Main!$C$4*$E132+Main!$C$5*BH$2*$F132","v":5957.656680791657},{"$f":"BI$2*$F132*Main!$C$4*$E132+Main!$C$5*BI$2*$F132","v":4541.706619534023},{"$f":"BJ$2*$F132*Main!$C$4*$E132+Main!$C$5*BJ$2*$F132","v":5216.3049275914145},{"$f":"BK$2*$F132*Main!$C$4*$E132+Main!$C$5*BK$2*$F132","v":5890.9032356488042},{"$f":"BL$2*$F132*Main!$C$4*$E132+Main!$C$5*BL$2*$F132","v":4596.4515084077902},{"$f":"BM$2*$F132*Main!$C$4*$E132+Main!$C$5*BM$2*$F132","v":5309.1946422610963},{"$f":"BN$2*$F132*Main!$C$4*$E132+Main!$C$5*BN$2*$F132","v":6021.5845832829582},{"$f":"BO$2*$F132*Main!$C$4*$E132+Main!$C$5*BO$2*$F132","v":4858.8737821704299},{"$f":"BP$2*$F132*Main!$C$4*$E132+Main!$C$5*BP$2*$F132","v":5556.7828171031024},{"$f":"BQ$2*$F132*Main!$C$4*$E132+Main!$C$5*BQ$2*$F132","v":6254.3386592043298},{"$f":"BR$2*$F132*Main!$C$4*$E132+Main!$C$5*BR$2*$F132","v":5102.2236430351122},{"$f":"BS$2*$F132*Main!$C$4*$E132+Main!$C$5*BS$2*$F132","v":5875.7159438967265},{"$f":"BT$2*$F132*Main!$C$4*$E132+Main!$C$5*BT$2*$F132","v":6649.2082447583425},{"$f":"BU$2*$F132*Main!$C$4*$E132+Main!$C$5*BU$2*$F132","v":5157.3217247403236},{"$f":"BV$2*$F132*Main!$C$4*$E132+Main!$C$5*BV$2*$F132","v":5968.6056585664101},{"$f":"BW$2*$F132*Main!$C$4*$E132+Main!$C$5*BW$2*$F132","v":6780.2427852239398},{"$f":"BX$2*$F132*Main!$C$4*$E132+Main!$C$5*BX$2*$F132","v":5419.7439985029623},{"$f":"BY$2*$F132*Main!$C$4*$E132+Main!$C$5*BY$2*$F132","v":6216.5470262398594},{"$f":"BZ$2*$F132*Main!$C$4*$E132+Main!$C$5*BZ$2*$F132","v":7012.9968611453123},{"$f":"CA$2*$F132*Main!$C$4*$E132+Main!$C$5*CA$2*$F132","v":4423.0338281689537},{"$f":"CB$2*$F132*Main!$C$4*$E132+Main!$C$5*CB$2*$F132","v":5015.3382064999714},{"$f":"CC$2*$F132*Main!$C$4*$E132+Main!$C$5*CC$2*$F132","v":5607.2893919995458},{"$f":"CD$2*$F132*Main!$C$4*$E132+Main!$C$5*CD$2*$F132","v":4423.0338281689537},{"$f":"CE$2*$F132*Main!$C$4*$E132+Main!$C$5*CE$2*$F132","v":5071.4958666995126},{"$f":"CF$2*$F132*Main!$C$4*$E132+Main!$C$5*CF$2*$F132","v":5719.9579052300733},{"$f":"CG$2*$F132*Main!$C$4*$E132+Main!$C$5*CG$2*$F132","v":4702.7625506723325},{"$f":"CH$2*$F132*Main!$C$4*$E132+Main!$C$5*CH$2*$F132","v":5330.7394049791601},{"$f":"CI$2*$F132*Main!$C$4*$E132+Main!$C$5*CI$2*$F132","v":5958.3630664545435},{"$f":"CJ$2*$F132*Main!$C$4*$E132+Main!$C$5*CJ$2*$F132","v":4632.8303700464876},{"$f":"CK$2*$F132*Main!$C$4*$E132+Main!$C$5*CK$2*$F132","v":5277.0540945997227},{"$f":"CL$2*$F132*Main!$C$4*$E132+Main!$C$5*CL$2*$F132","v":5921.2778191529587},{"$f":"CM$2*$F132*Main!$C$4*$E132+Main!$C$5*CM$2*$F132","v":4632.8303700464876},{"$f":"CN$2*$F132*Main!$C$4*$E132+Main!$C$5*CN$2*$F132","v":5333.2117547992657},{"$f":"CO$2*$F132*Main!$C$4*$E132+Main!$C$5*CO$2*$F132","v":6033.593139552042},{"$f":"CP$2*$F132*Main!$C$4*$E132+Main!$C$5*CP$2*$F132","v":4912.5590925498655},{"$f":"CQ$2*$F132*Main!$C$4*$E132+Main!$C$5*CQ$2*$F132","v":5592.4552930789114},{"$f":"CR$2*$F132*Main!$C$4*$E132+Main!$C$5*CR$2*$F132","v":6272.3514936079573},{"$f":"CS$2*$F132*Main!$C$4*$E132+Main!$C$5*CS$2*$F132","v":5369.5906164379621},{"$f":"CT$2*$F132*Main!$C$4*$E132+Main!$C$5*CT$2*$F132","v":6054.0783237757751},{"$f":"CU$2*$F132*Main!$C$4*$E132+Main!$C$5*CU$2*$F132","v":6738.5660311135871},{"$f":"CV$2*$F132*Main!$C$4*$E132+Main!$C$5*CV$2*$F132","v":5369.5906164379621},{"$f":"CW$2*$F132*Main!$C$4*$E132+Main!$C$5*CW$2*$F132","v":6110.2359839753171},{"$f":"CX$2*$F132*Main!$C$4*$E132+Main!$C$5*CX$2*$F132","v":6851.2345443441154},{"$f":"CY$2*$F132*Main!$C$4*$E132+Main!$C$5*CY$2*$F132","v":5649.31933894134},{"$f":"CZ$2*$F132*Main!$C$4*$E132+Main!$C$5*CZ$2*$F132","v":6369.4795222549628},{"$f":"DA$2*$F132*Main!$C$4*$E132+Main!$C$5*DA$2*$F132","v":7089.6397055685857},{"$f":"DB$2*$F132*Main!$C$4*$E132+Main!$C$5*DB$2*$F132","v":1690.0276984579129},{"$f":"DC$2*$F132*Main!$C$4*$E132+Main!$C$5*DC$2*$F132","v":2236.7702015326981},{"$f":"DD$2*$F132*Main!$C$4*$E132+Main!$C$5*DD$2*$F132","v":2783.1595117760407},{"$f":"DE$2*$F132*Main!$C$4*$E132+Main!$C$5*DE$2*$F132","v":3329.9020148508262},{"$f":"DF$2*$F132*Main!$C$4*$E132+Main!$C$5*DF$2*$F132","v":3876.6445179256107},{"$f":"DG$2*$F132*Main!$C$4*$E132+Main!$C$5*DG$2*$F132","v":1970.1096137927352},{"$f":"DH$2*$F132*Main!$C$4*$E132+Main!$C$5*DH$2*$F132","v":2460.694456667979},{"$f":"DI$2*$F132*Main!$C$4*$E132+Main!$C$5*DI$2*$F132","v":2951.2792995432224},{"$f":"DJ$2*$F132*Main!$C$4*$E132+Main!$C$5*DJ$2*$F132","v":3441.8641424184661},{"$f":"DK$2*$F132*Main!$C$4*$E132+Main!$C$5*DK$2*$F132","v":3932.4489852937099},{"$f":"DL$2*$F132*Main!$C$4*$E132+Main!$C$5*DL$2*$F132","v":2132.9315090882624},{"$f":"DM$2*$F132*Main!$C$4*$E132+Main!$C$5*DM$2*$F132","v":2646.8270788387881},{"$f":"DN$2*$F132*Main!$C$4*$E132+Main!$C$5*DN$2*$F132","v":3160.7226485893134},{"$f":"DO$2*$F132*Main!$C$4*$E132+Main!$C$5*DO$2*$F132","v":3674.9714111712819},{"$f":"DP$2*$F132*Main!$C$4*$E132+Main!$C$5*DP$2*$F132","v":4188.8669809218063},{"$f":"DQ$2*$F132*Main!$C$4*$E132+Main!$C$5*DQ$2*$F132","v":1750.070479803335},{"$f":"DR$2*$F132*Main!$C$4*$E132+Main!$C$5*DR$2*$F132","v":2326.4811807193878},{"$f":"DS$2*$F132*Main!$C$4*$E132+Main!$C$5*DS$2*$F132","v":2903.2450744668845},{"$f":"DT$2*$F132*Main!$C$4*$E132+Main!$C$5*DT$2*$F132","v":3479.6557753829375},{"$f":"DU$2*$F132*Main!$C$4*$E132+Main!$C$5*DU$2*$F132","v":4056.4196691304351},{"$f":"DV$2*$F132*Main!$C$4*$E132+Main!$C$5*DV$2*$F132","v":2030.1523951381575},{"$f":"DW$2*$F132*Main!$C$4*$E132+Main!$C$5*DW$2*$F132","v":2550.7586286861119},{"$f":"DX$2*$F132*Main!$C$4*$E132+Main!$C$5*DX$2*$F132","v":3071.0116694026233},{"$f":"DY$2*$F132*Main!$C$4*$E132+Main!$C$5*DY$2*$F132","v":3591.6179029505784},{"$f":"DZ$2*$F132*Main!$C$4*$E132+Main!$C$5*DZ$2*$F132","v":4112.2241364985321},{"$f":"EA$2*$F132*Main!$C$4*$E132+Main!$C$5*EA$2*$F132","v":2192.6210976022412},{"$f":"EB$2*$F132*Main!$C$4*$E132+Main!$C$5*EB$2*$F132","v":2736.5380580254778},{"$f":"EC$2*$F132*Main!$C$4*$E132+Main!$C$5*EC$2*$F132","v":3280.4550184487134},{"$f":"ED$2*$F132*Main!$C$4*$E132+Main!$C$5*ED$2*$F132","v":3824.7251717033937},{"$f":"EE$2*$F132*Main!$C$4*$E132+Main!$C$5*EE$2*$F132","v":4368.6421321266298},{"$f":"EF$2*$F132*Main!$C$4*$E132+Main!$C$5*EF$2*$F132","v":2168.6039850640723},{"$f":"EG$2*$F132*Main!$C$4*$E132+Main!$C$5*EG$2*$F132","v":2808.9425884714274},{"$f":"EH$2*$F132*Main!$C$4*$E132+Main!$C$5*EH$2*$F132","v":3448.9279990473397},{"$f":"EI$2*$F132*Main!$C$4*$E132+Main!$C$5*EI$2*$F132","v":4089.2666024546943},{"$f":"EJ$2*$F132*Main!$C$4*$E132+Main!$C$5*EJ$2*$F132","v":4729.6052058620498},{"$f":"EK$2*$F132*Main!$C$4*$E132+Main!$C$5*EK$2*$F132","v":2448.6859003988943},{"$f":"EL$2*$F132*Main!$C$4*$E132+Main!$C$5*EL$2*$F132","v":3032.8668436067078},{"$f":"EM$2*$F132*Main!$C$4*$E132+Main!$C$5*EM$2*$F132","v":3617.0477868145217},{"$f":"EN$2*$F132*Main!$C$4*$E132+Main!$C$5*EN$2*$F132","v":4201.2287300223352},{"$f":"EO$2*$F132*Main!$C$4*$E132+Main!$C$5*EO$2*$F132","v":4785.4096732301487},{"$f":"EP$2*$F132*Main!$C$4*$E132+Main!$C$5*EP$2*$F132","v":2611.1546028629778},{"$f":"EQ$2*$F132*Main!$C$4*$E132+Main!$C$5*EQ$2*$F132","v":3218.9994657775169},{"$f":"ER$2*$F132*Main!$C$4*$E132+Main!$C$5*ER$2*$F132","v":3826.4911358606114},{"$f":"ES$2*$F132*Main!$C$4*$E132+Main!$C$5*ES$2*$F132","v":4433.9828059437077},{"$f":"ET$2*$F132*Main!$C$4*$E132+Main!$C$5*ET$2*$F132","v":5041.8276688582464},{"$f":"EU$2*$F132*Main!$C$4*$E132+Main!$C$5*EU$2*$F132","v":6199.2405774991194},{"$f":"EV$2*$F132*Main!$C$4*$E132+Main!$C$5*EV$2*$F132","v":6368.0667509291889},{"$f":"EW$2*$F132*Main!$C$4*$E132+Main!$C$5*EW$2*$F132","v":6586.3399207613711},{"$f":"EX$2*$F132*Main!$C$4*$E132+Main!$C$5*EX$2*$F132","v":6565.1483508747506},{"$f":"EY$2*$F132*Main!$C$4*$E132+Main!$C$5*EY$2*$F132","v":6734.3277171362643},{"$f":"EZ$2*$F132*Main!$C$4*$E132+Main!$C$5*EZ$2*$F132","v":6952.2476941370023},{"$f":"FA$2*$F132*Main!$C$4*$E132+Main!$C$5*FA$2*$F132","v":7422.7005456199577},{"$f":"FB$2*$F132*Main!$C$4*$E132+Main!$C$5*FB$2*$F132","v":7591.8799118814713},{"$f":"FC$2*$F132*Main!$C$4*$E132+Main!$C$5*FC$2*$F132","v":7809.7998888822085},{"$f":"IF($D132<100,(FD$2*(1+Main!$C$3)*$E132*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E132*Main!$C$4)+(FD$2*Main!$C$5))","v":167.5497453552},{"$f":"IF($D132<100,(FE$2*(1+Main!$C$3)*$E132*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E132*Main!$C$4)+(FE$2*Main!$C$5))","v":183.15417383900001},{"$f":"IF($D132<100,(FF$2*(1+Main!$C$3)*$E132*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E132*Main!$C$4)+(FF$2*Main!$C$5))","v":184.40630814580001},{"$f":"IF($D132<100,(FG$2*(1+Main!$C$3)*$E132*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E132*Main!$C$4)+(FG$2*Main!$C$5))","v":199.06572960559998},{"$f":"IF($D132<100,(FH$2*(1+Main!$C$3)*$E132*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E132*Main!$C$4)+(FH$2*Main!$C$5))","v":268.5709962208},{"$f":"IF($D132<100,(FI$2*(1+Main!$C$3)*$E132*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E132*Main!$C$4)+(FI$2*Main!$C$5))","v":75.872251439400003}]
["IA",16,"Nonurban",16,0.82540000000000002,{"$f":"IF($D133<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F133*Main!$C$4*$E133+Main!$C$5*G$2*$F133","v":1556.4265141825608},{"$f":"H$2*$F133*Main!$C$4*$E133+Main!$C$5*H$2*$F133","v":1904.8088191327633},{"$f":"I$2*$F133*Main!$C$4*$E133+Main!$C$5*I$2*$F133","v":2253.1911240829663},{"$f":"J$2*$F133*Main!$C$4*$E133+Main!$C$5*J$2*$F133","v":2601.5734290331684},{"$f":"K$2*$F133*Main!$C$4*$E133+Main!$C$5*K$2*$F133","v":2949.6899961458812},{"$f":"L$2*$F133*Main!$C$4*$E133+Main!$C$5*L$2*$F133","v":1832.528127335315},{"$f":"M$2*$F133*Main!$C$4*$E133+Main!$C$5*M$2*$F133","v":2133.874835049678},{"$f":"N$2*$F133*Main!$C$4*$E133+Main!$C$5*N$2*$F133","v":2435.2215427640408},{"$f":"O$2*$F133*Main!$C$4*$E133+Main!$C$5*O$2*$F133","v":2736.568250478404},{"$f":"P$2*$F133*Main!$C$4*$E133+Main!$C$5*P$2*$F133","v":3038.1806960302574},{"$f":"Q$2*$F133*Main!$C$4*$E133+Main!$C$5*Q$2*$F133","v":1982.4042676800245},{"$f":"R$2*$F133*Main!$C$4*$E133+Main!$C$5*R$2*$F133","v":2293.3175375440496},{"$f":"S$2*$F133*Main!$C$4*$E133+Main!$C$5*S$2*$F133","v":2604.2308074080756},{"$f":"T$2*$F133*Main!$C$4*$E133+Main!$C$5*T$2*$F133","v":2915.1440772721003},{"$f":"U$2*$F133*Main!$C$4*$E133+Main!$C$5*U$2*$F133","v":3226.0573471361258},{"$f":"V$2*$F133*Main!$C$4*$E133+Main!$C$5*V$2*$F133","v":1645.7144275794089},{"$f":"W$2*$F133*Main!$C$4*$E133+Main!$C$5*W$2*$F133","v":1999.9429649544059},{"$f":"X$2*$F133*Main!$C$4*$E133+Main!$C$5*X$2*$F133","v":2354.4372401668925},{"$f":"Y$2*$F133*Main!$C$4*$E133+Main!$C$5*Y$2*$F133","v":2708.6657775418889},{"$f":"Z$2*$F133*Main!$C$4*$E133+Main!$C$5*Z$2*$F133","v":3062.8943149168854},{"$f":"AA$2*$F133*Main!$C$4*$E133+Main!$C$5*AA$2*$F133","v":1921.8160407321632},{"$f":"AB$2*$F133*Main!$C$4*$E133+Main!$C$5*AB$2*$F133","v":2229.2747187088107},{"$f":"AC$2*$F133*Main!$C$4*$E133+Main!$C$5*AC$2*$F133","v":2536.467658847967},{"$f":"AD$2*$F133*Main!$C$4*$E133+Main!$C$5*AD$2*$F133","v":2843.9263368246143},{"$f":"AE$2*$F133*Main!$C$4*$E133+Main!$C$5*AE$2*$F133","v":3151.119276963771},{"$f":"AF$2*$F133*Main!$C$4*$E133+Main!$C$5*AF$2*$F133","v":2071.6921810768727},{"$f":"AG$2*$F133*Main!$C$4*$E133+Main!$C$5*AG$2*$F133","v":2388.4516833656921},{"$f":"AH$2*$F133*Main!$C$4*$E133+Main!$C$5*AH$2*$F133","v":2705.4769234920013},{"$f":"AI$2*$F133*Main!$C$4*$E133+Main!$C$5*AI$2*$F133","v":3022.2364257808199},{"$f":"AJ$2*$F133*Main!$C$4*$E133+Main!$C$5*AJ$2*$F133","v":3338.9959280696389},{"$f":"AK$2*$F133*Main!$C$4*$E133+Main!$C$5*AK$2*$F133","v":1765.2964544501879},{"$f":"AL$2*$F133*Main!$C$4*$E133+Main!$C$5*AL$2*$F133","v":2180.1132187730454},{"$f":"AM$2*$F133*Main!$C$4*$E133+Main!$C$5*AM$2*$F133","v":2594.9299830959035},{"$f":"AN$2*$F133*Main!$C$4*$E133+Main!$C$5*AN$2*$F133","v":3009.4810095812709},{"$f":"AO$2*$F133*Main!$C$4*$E133+Main!$C$5*AO$2*$F133","v":3424.297773904128},{"$f":"AP$2*$F133*Main!$C$4*$E133+Main!$C$5*AP$2*$F133","v":2041.3980676029423},{"$f":"AQ$2*$F133*Main!$C$4*$E133+Main!$C$5*AQ$2*$F133","v":2409.1792346899601},{"$f":"AR$2*$F133*Main!$C$4*$E133+Main!$C$5*AR$2*$F133","v":2776.960401776978},{"$f":"AS$2*$F133*Main!$C$4*$E133+Main!$C$5*AS$2*$F133","v":3144.7415688639958},{"$f":"AT$2*$F133*Main!$C$4*$E133+Main!$C$5*AT$2*$F133","v":3512.5227359510145},{"$f":"AU$2*$F133*Main!$C$4*$E133+Main!$C$5*AU$2*$F133","v":2191.274207947652},{"$f":"AV$2*$F133*Main!$C$4*$E133+Main!$C$5*AV$2*$F133","v":2568.6219371843326},{"$f":"AW$2*$F133*Main!$C$4*$E133+Main!$C$5*AW$2*$F133","v":2945.9696664210123},{"$f":"AX$2*$F133*Main!$C$4*$E133+Main!$C$5*AX$2*$F133","v":3323.0516578202019},{"$f":"AY$2*$F133*Main!$C$4*$E133+Main!$C$5*AY$2*$F133","v":3700.399387056882},{"$f":"AZ$2*$F133*Main!$C$4*$E133+Main!$C$5*AZ$2*$F133","v":3298.0723010960842},{"$f":"BA$2*$F133*Main!$C$4*$E133+Main!$C$5*BA$2*$F133","v":3753.5469545550063},{"$f":"BB$2*$F133*Main!$C$4*$E133+Main!$C$5*BB$2*$F133","v":4208.7558701764383},{"$f":"BC$2*$F133*Main!$C$4*$E133+Main!$C$5*BC$2*$F133","v":3339.5274037446202},{"$f":"BD$2*$F133*Main!$C$4*$E133+Main!$C$5*BD$2*$F133","v":3823.4360058150396},{"$f":"BE$2*$F133*Main!$C$4*$E133+Main!$C$5*BE$2*$F133","v":4307.3446078854586},{"$f":"BF$2*$F133*Main!$C$4*$E133+Main!$C$5*BF$2*$F133","v":3536.9706170001509},{"$f":"BG$2*$F133*Main!$C$4*$E133+Main!$C$5*BG$2*$F133","v":4009.7182298959638},{"$f":"BH$2*$F133*Main!$C$4*$E133+Main!$C$5*BH$2*$F133","v":4482.4658427917766},{"$f":"BI$2*$F133*Main!$C$4*$E133+Main!$C$5*BI$2*$F133","v":3417.1228522918818},{"$f":"BJ$2*$F133*Main!$C$4*$E133+Main!$C$5*BJ$2*$F133","v":3924.6821218989653},{"$f":"BK$2*$F133*Main!$C$4*$E133+Main!$C$5*BK$2*$F133","v":4432.2413915060488},{"$f":"BL$2*$F133*Main!$C$4*$E133+Main!$C$5*BL$2*$F133","v":3458.3122171029272},{"$f":"BM$2*$F133*Main!$C$4*$E133+Main!$C$5*BM$2*$F133","v":3994.571173158999},{"$f":"BN$2*$F133*Main!$C$4*$E133+Main!$C$5*BN$2*$F133","v":4530.5643913775793},{"$f":"BO$2*$F133*Main!$C$4*$E133+Main!$C$5*BO$2*$F133","v":3655.7554303584579},{"$f":"BP$2*$F133*Main!$C$4*$E133+Main!$C$5*BP$2*$F133","v":4180.8533972399237},{"$f":"BQ$2*$F133*Main!$C$4*$E133+Main!$C$5*BQ$2*$F133","v":4705.6856262838965},{"$f":"BR$2*$F133*Main!$C$4*$E133+Main!$C$5*BR$2*$F133","v":3838.8488003894954},{"$f":"BS$2*$F133*Main!$C$4*$E133+Main!$C$5*BS$2*$F133","v":4420.8146644939525},{"$f":"BT$2*$F133*Main!$C$4*$E133+Main!$C$5*BT$2*$F133","v":5002.7805285984114},{"$f":"BU$2*$F133*Main!$C$4*$E133+Main!$C$5*BU$2*$F133","v":3880.3039030380319},{"$f":"BV$2*$F133*Main!$C$4*$E133+Main!$C$5*BV$2*$F133","v":4490.7037157539853},{"$f":"BW$2*$F133*Main!$C$4*$E133+Main!$C$5*BW$2*$F133","v":5101.3692663074298},{"$f":"BX$2*$F133*Main!$C$4*$E133+Main!$C$5*BX$2*$F133","v":4077.7471162935626},{"$f":"BY$2*$F133*Main!$C$4*$E133+Main!$C$5*BY$2*$F133","v":4677.2516776724005},{"$f":"BZ$2*$F133*Main!$C$4*$E133+Main!$C$5*BZ$2*$F133","v":5276.4905012137488},{"$f":"CA$2*$F133*Main!$C$4*$E133+Main!$C$5*CA$2*$F133","v":3327.8349388950332},{"$f":"CB$2*$F133*Main!$C$4*$E133+Main!$C$5*CB$2*$F133","v":3773.4772923668024},{"$f":"CC$2*$F133*Main!$C$4*$E133+Main!$C$5*CC$2*$F133","v":4218.8539080010814},{"$f":"CD$2*$F133*Main!$C$4*$E133+Main!$C$5*CD$2*$F133","v":3327.8349388950332},{"$f":"CE$2*$F133*Main!$C$4*$E133+Main!$C$5*CE$2*$F133","v":3815.7296085278108},{"$f":"CF$2*$F133*Main!$C$4*$E133+Main!$C$5*CF$2*$F133","v":4303.6242781605897},{"$f":"CG$2*$F133*Main!$C$4*$E133+Main!$C$5*CG$2*$F133","v":3538.2993061876041},{"$f":"CH$2*$F133*Main!$C$4*$E133+Main!$C$5*CH$2*$F133","v":4010.7811812459267},{"$f":"CI$2*$F133*Main!$C$4*$E133+Main!$C$5*CI$2*$F133","v":4482.9973184667579},{"$f":"CJ$2*$F133*Main!$C$4*$E133+Main!$C$5*CJ$2*$F133","v":3485.6832143644615},{"$f":"CK$2*$F133*Main!$C$4*$E133+Main!$C$5*CK$2*$F133","v":3970.3890299473514},{"$f":"CL$2*$F133*Main!$C$4*$E133+Main!$C$5*CL$2*$F133","v":4455.0948455302432},{"$f":"CM$2*$F133*Main!$C$4*$E133+Main!$C$5*CM$2*$F133","v":3485.6832143644615},{"$f":"CN$2*$F133*Main!$C$4*$E133+Main!$C$5*CN$2*$F133","v":4012.6413461083607},{"$f":"CO$2*$F133*Main!$C$4*$E133+Main!$C$5*CO$2*$F133","v":4539.59947785226},{"$f":"CP$2*$F133*Main!$C$4*$E133+Main!$C$5*CP$2*$F133","v":3696.1475816570323},{"$f":"CQ$2*$F133*Main!$C$4*$E133+Main!$C$5*CQ$2*$F133","v":4207.6929188264758},{"$f":"CR$2*$F133*Main!$C$4*$E133+Main!$C$5*CR$2*$F133","v":4719.2382559959187},{"$f":"CS$2*$F133*Main!$C$4*$E133+Main!$C$5*CS$2*$F133","v":4040.0123433698946},{"$f":"CT$2*$F133*Main!$C$4*$E133+Main!$C$5*CT$2*$F133","v":4555.0122724267167},{"$f":"CU$2*$F133*Main!$C$4*$E133+Main!$C$5*CU$2*$F133","v":5070.0122014835379},{"$f":"CV$2*$F133*Main!$C$4*$E133+Main!$C$5*CV$2*$F133","v":4040.0123433698946},{"$f":"CW$2*$F133*Main!$C$4*$E133+Main!$C$5*CW$2*$F133","v":4597.2645885877246},{"$f":"CX$2*$F133*Main!$C$4*$E133+Main!$C$5*CX$2*$F133","v":5154.7825716430452},{"$f":"CY$2*$F133*Main!$C$4*$E133+Main!$C$5*CY$2*$F133","v":4250.4767106624658},{"$f":"CZ$2*$F133*Main!$C$4*$E133+Main!$C$5*CZ$2*$F133","v":4792.3161613058392},{"$f":"DA$2*$F133*Main!$C$4*$E133+Main!$C$5*DA$2*$F133","v":5334.1556119492125},{"$f":"DB$2*$F133*Main!$C$4*$E133+Main!$C$5*DB$2*$F133","v":1271.5555523926159},{"$f":"DC$2*$F133*Main!$C$4*$E133+Main!$C$5*DC$2*$F133","v":1682.9177248280957},{"$f":"DD$2*$F133*Main!$C$4*$E133+Main!$C$5*DD$2*$F133","v":2094.0141594260849},{"$f":"DE$2*$F133*Main!$C$4*$E133+Main!$C$5*DE$2*$F133","v":2505.3763318615647},{"$f":"DF$2*$F133*Main!$C$4*$E133+Main!$C$5*DF$2*$F133","v":2916.7385042970436},{"$f":"DG$2*$F133*Main!$C$4*$E133+Main!$C$5*DG$2*$F133","v":1482.2856575226779},{"$f":"DH$2*$F133*Main!$C$4*$E133+Main!$C$5*DH$2*$F133","v":1851.3955137971489},{"$f":"DI$2*$F133*Main!$C$4*$E133+Main!$C$5*DI$2*$F133","v":2220.5053700716198},{"$f":"DJ$2*$F133*Main!$C$4*$E133+Main!$C$5*DJ$2*$F133","v":2589.6152263460908},{"$f":"DK$2*$F133*Main!$C$4*$E133+Main!$C$5*DK$2*$F133","v":2958.7250826205618},{"$f":"DL$2*$F133*Main!$C$4*$E133+Main!$C$5*DL$2*$F133","v":1604.7908006058537},{"$f":"DM$2*$F133*Main!$C$4*$E133+Main!$C$5*DM$2*$F133","v":1991.4393541547054},{"$f":"DN$2*$F133*Main!$C$4*$E133+Main!$C$5*DN$2*$F133","v":2378.0879077035579},{"$f":"DO$2*$F133*Main!$C$4*$E133+Main!$C$5*DO$2*$F133","v":2765.0021990898999},{"$f":"DP$2*$F133*Main!$C$4*$E133+Main!$C$5*DP$2*$F133","v":3151.6507526387522},{"$f":"DQ$2*$F133*Main!$C$4*$E133+Main!$C$5*DQ$2*$F133","v":1316.7309847660217},{"$f":"DR$2*$F133*Main!$C$4*$E133+Main!$C$5*DR$2*$F133","v":1750.4151355507133},{"$f":"DS$2*$F133*Main!$C$4*$E133+Main!$C$5*DS$2*$F133","v":2184.3650241728956},{"$f":"DT$2*$F133*Main!$C$4*$E133+Main!$C$5*DT$2*$F133","v":2618.0491749575876},{"$f":"DU$2*$F133*Main!$C$4*$E133+Main!$C$5*DU$2*$F133","v":3051.9990635797694},{"$f":"DV$2*$F133*Main!$C$4*$E133+Main!$C$5*DV$2*$F133","v":1527.4610898960832},{"$f":"DW$2*$F133*Main!$C$4*$E133+Main!$C$5*DW$2*$F133","v":1919.1586623572568},{"$f":"DX$2*$F133*Main!$C$4*$E133+Main!$C$5*DX$2*$F133","v":2310.5904969809403},{"$f":"DY$2*$F133*Main!$C$4*$E133+Main!$C$5*DY$2*$F133","v":2702.2880694421133},{"$f":"DZ$2*$F133*Main!$C$4*$E133+Main!$C$5*DZ$2*$F133","v":3093.9856419032872},{"$f":"EA$2*$F133*Main!$C$4*$E133+Main!$C$5*EA$2*$F133","v":1649.7004951417684},{"$f":"EB$2*$F133*Main!$C$4*$E133+Main!$C$5*EB$2*$F133","v":2058.9367648773232},{"$f":"EC$2*$F133*Main!$C$4*$E133+Main!$C$5*EC$2*$F133","v":2468.1730346128779},{"$f":"ED$2*$F133*Main!$C$4*$E133+Main!$C$5*ED$2*$F133","v":2877.6750421859228},{"$f":"EE$2*$F133*Main!$C$4*$E133+Main!$C$5*EE$2*$F133","v":3286.911311921478},{"$f":"EF$2*$F133*Main!$C$4*$E133+Main!$C$5*EF$2*$F133","v":1631.6303221924063},{"$f":"EG$2*$F133*Main!$C$4*$E133+Main!$C$5*EG$2*$F133","v":2113.4130215629002},{"$f":"EH$2*$F133*Main!$C$4*$E133+Main!$C$5*EH$2*$F133","v":2594.9299830959035},{"$f":"EI$2*$F133*Main!$C$4*$E133+Main!$C$5*EI$2*$F133","v":3076.7126824663969},{"$f":"EJ$2*$F133*Main!$C$4*$E133+Main!$C$5*EJ$2*$F133","v":3558.4953818368908},{"$f":"EK$2*$F133*Main!$C$4*$E133+Main!$C$5*EK$2*$F133","v":1842.360427322468},{"$f":"EL$2*$F133*Main!$C$4*$E133+Main!$C$5*EL$2*$F133","v":2281.8908105319533},{"$f":"EM$2*$F133*Main!$C$4*$E133+Main!$C$5*EM$2*$F133","v":2721.4211937414384},{"$f":"EN$2*$F133*Main!$C$4*$E133+Main!$C$5*EN$2*$F133","v":3160.9515769509239},{"$f":"EO$2*$F133*Main!$C$4*$E133+Main!$C$5*EO$2*$F133","v":3600.481960160409},{"$f":"EP$2*$F133*Main!$C$4*$E133+Main!$C$5*EP$2*$F133","v":1964.599832568153},{"$f":"EQ$2*$F133*Main!$C$4*$E133+Main!$C$5*EQ$2*$F133","v":2421.9346508895096},{"$f":"ER$2*$F133*Main!$C$4*$E133+Main!$C$5*ER$2*$F133","v":2879.003731373376},{"$f":"ES$2*$F133*Main!$C$4*$E133+Main!$C$5*ES$2*$F133","v":3336.0728118572424},{"$f":"ET$2*$F133*Main!$C$4*$E133+Main!$C$5*ET$2*$F133","v":3793.407630178599},{"$f":"EU$2*$F133*Main!$C$4*$E133+Main!$C$5*EU$2*$F133","v":4664.2305236353614},{"$f":"EV$2*$F133*Main!$C$4*$E133+Main!$C$5*EV$2*$F133","v":4791.2532099558757},{"$f":"EW$2*$F133*Main!$C$4*$E133+Main!$C$5*EW$2*$F133","v":4955.4791935250805},{"$f":"EX$2*$F133*Main!$C$4*$E133+Main!$C$5*EX$2*$F133","v":4939.5349232756425},{"$f":"EY$2*$F133*Main!$C$4*$E133+Main!$C$5*EY$2*$F133","v":5066.8233474336503},{"$f":"EZ$2*$F133*Main!$C$4*$E133+Main!$C$5*EZ$2*$F133","v":5230.7835931653626},{"$f":"FA$2*$F133*Main!$C$4*$E133+Main!$C$5*FA$2*$F133","v":5584.7463927028675},{"$f":"FB$2*$F133*Main!$C$4*$E133+Main!$C$5*FB$2*$F133","v":5712.0348168608753},{"$f":"FC$2*$F133*Main!$C$4*$E133+Main!$C$5*FC$2*$F133","v":5875.9950625925876},{"$f":"IF($D133<100,(FD$2*(1+Main!$C$3)*$E133*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E133*Main!$C$4)+(FD$2*Main!$C$5))","v":126.06231791512801},{"$f":"IF($D133<100,(FE$2*(1+Main!$C$3)*$E133*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E133*Main!$C$4)+(FE$2*Main!$C$5))","v":137.80289334983502},{"$f":"IF($D133<100,(FF$2*(1+Main!$C$3)*$E133*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E133*Main!$C$4)+(FF$2*Main!$C$5))","v":138.74498343013701},{"$f":"IF($D133<100,(FG$2*(1+Main!$C$3)*$E133*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E133*Main!$C$4)+(FG$2*Main!$C$5))","v":149.77454748348401},{"$f":"IF($D133<100,(FH$2*(1+Main!$C$3)*$E133*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E133*Main!$C$4)+(FH$2*Main!$C$5))","v":202.06943458251203},{"$f":"IF($D133<100,(FI$2*(1+Main!$C$3)*$E133*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E133*Main!$C$4)+(FI$2*Main!$C$5))","v":57.085326280941011}]
["IA",11180,"(Ames, Story County)",11180,0.9335,{"$f":"IF($D134<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F134*Main!$C$4*$E134+Main!$C$5*G$2*$F134","v":1659.7663237707675},{"$f":"H$2*$F134*Main!$C$4*$E134+Main!$C$5*H$2*$F134","v":2031.279666858265},{"$f":"I$2*$F134*Main!$C$4*$E134+Main!$C$5*I$2*$F134","v":2402.7930099457635},{"$f":"J$2*$F134*Main!$C$4*$E134+Main!$C$5*J$2*$F134","v":2774.3063530332615},{"$f":"K$2*$F134*Main!$C$4*$E134+Main!$C$5*K$2*$F134","v":3145.5363144708072},{"$f":"L$2*$F134*Main!$C$4*$E134+Main!$C$5*L$2*$F134","v":1954.1998580712332},{"$f":"M$2*$F134*Main!$C$4*$E134+Main!$C$5*M$2*$F134","v":2275.5546491171699},{"$f":"N$2*$F134*Main!$C$4*$E134+Main!$C$5*N$2*$F134","v":2596.909440163106},{"$f":"O$2*$F134*Main!$C$4*$E134+Main!$C$5*O$2*$F134","v":2918.2642312090429},{"$f":"P$2*$F134*Main!$C$4*$E134+Main!$C$5*P$2*$F134","v":3239.9024039049314},{"$f":"Q$2*$F134*Main!$C$4*$E134+Main!$C$5*Q$2*$F134","v":2114.027108644344},{"$f":"R$2*$F134*Main!$C$4*$E134+Main!$C$5*R$2*$F134","v":2445.5836390885647},{"$f":"S$2*$F134*Main!$C$4*$E134+Main!$C$5*S$2*$F134","v":2777.140169532785},{"$f":"T$2*$F134*Main!$C$4*$E134+Main!$C$5*T$2*$F134","v":3108.6966999770052},{"$f":"U$2*$F134*Main!$C$4*$E134+Main!$C$5*U$2*$F134","v":3440.2532304212255},{"$f":"V$2*$F134*Main!$C$4*$E134+Main!$C$5*V$2*$F134","v":1754.9825581547486},{"$f":"W$2*$F134*Main!$C$4*$E134+Main!$C$5*W$2*$F134","v":2132.7302975411976},{"$f":"X$2*$F134*Main!$C$4*$E134+Main!$C$5*X$2*$F134","v":2510.7614185775992},{"$f":"Y$2*$F134*Main!$C$4*$E134+Main!$C$5*Y$2*$F134","v":2888.5091579640489},{"$f":"Z$2*$F134*Main!$C$4*$E134+Main!$C$5*Z$2*$F134","v":3266.2568973504976},{"$f":"AA$2*$F134*Main!$C$4*$E134+Main!$C$5*AA$2*$F134","v":2049.4160924552143},{"$f":"AB$2*$F134*Main!$C$4*$E134+Main!$C$5*AB$2*$F134","v":2377.2886614500544},{"$f":"AC$2*$F134*Main!$C$4*$E134+Main!$C$5*AC$2*$F134","v":2704.8778487949421},{"$f":"AD$2*$F134*Main!$C$4*$E134+Main!$C$5*AD$2*$F134","v":3032.7504177897822},{"$f":"AE$2*$F134*Main!$C$4*$E134+Main!$C$5*AE$2*$F134","v":3360.3396051346695},{"$f":"AF$2*$F134*Main!$C$4*$E134+Main!$C$5*AF$2*$F134","v":2209.2433430283254},{"$f":"AG$2*$F134*Main!$C$4*$E134+Main!$C$5*AG$2*$F134","v":2547.0342697714973},{"$f":"AH$2*$F134*Main!$C$4*$E134+Main!$C$5*AH$2*$F134","v":2885.1085781646207},{"$f":"AI$2*$F134*Main!$C$4*$E134+Main!$C$5*AI$2*$F134","v":3222.8995049077921},{"$f":"AJ$2*$F134*Main!$C$4*$E134+Main!$C$5*AJ$2*$F134","v":3560.6904316509631},{"$f":"AK$2*$F134*Main!$C$4*$E134+Main!$C$5*AK$2*$F134","v":1882.5043006332949},{"$f":"AL$2*$F134*Main!$C$4*$E134+Main!$C$5*AL$2*$F134","v":2324.8630562088742},{"$f":"AM$2*$F134*Main!$C$4*$E134+Main!$C$5*AM$2*$F134","v":2767.2218117844536},{"$f":"AN$2*$F134*Main!$C$4*$E134+Main!$C$5*AN$2*$F134","v":3209.2971857100806},{"$f":"AO$2*$F134*Main!$C$4*$E134+Main!$C$5*AO$2*$F134","v":3651.65594128566},{"$f":"AP$2*$F134*Main!$C$4*$E134+Main!$C$5*AP$2*$F134","v":2176.9378349337608},{"$f":"AQ$2*$F134*Main!$C$4*$E134+Main!$C$5*AQ$2*$F134","v":2569.1380384677777},{"$f":"AR$2*$F134*Main!$C$4*$E134+Main!$C$5*AR$2*$F134","v":2961.3382420017956},{"$f":"AS$2*$F134*Main!$C$4*$E134+Main!$C$5*AS$2*$F134","v":3353.5384455358144},{"$f":"AT$2*$F134*Main!$C$4*$E134+Main!$C$5*AT$2*$F134","v":3745.7386490698318},{"$f":"AU$2*$F134*Main!$C$4*$E134+Main!$C$5*AU$2*$F134","v":2336.7650855068719},{"$f":"AV$2*$F134*Main!$C$4*$E134+Main!$C$5*AV$2*$F134","v":2739.167028439173},{"$f":"AW$2*$F134*Main!$C$4*$E134+Main!$C$5*AW$2*$F134","v":3141.5689713714751},{"$f":"AX$2*$F134*Main!$C$4*$E134+Main!$C$5*AX$2*$F134","v":3543.6875326538238},{"$f":"AY$2*$F134*Main!$C$4*$E134+Main!$C$5*AY$2*$F134","v":3946.0894755861259},{"$f":"AZ$2*$F134*Main!$C$4*$E134+Main!$C$5*AZ$2*$F134","v":3517.0496575583056},{"$f":"BA$2*$F134*Main!$C$4*$E134+Main!$C$5*BA$2*$F134","v":4002.7658055765905},{"$f":"BB$2*$F134*Main!$C$4*$E134+Main!$C$5*BB$2*$F134","v":4488.1985719449231},{"$f":"BC$2*$F134*Main!$C$4*$E134+Main!$C$5*BC$2*$F134","v":3561.2571949508679},{"$f":"BD$2*$F134*Main!$C$4*$E134+Main!$C$5*BD$2*$F134","v":4077.2951795140516},{"$f":"BE$2*$F134*Main!$C$4*$E134+Main!$C$5*BE$2*$F134","v":4593.3331640772358},{"$f":"BF$2*$F134*Main!$C$4*$E134+Main!$C$5*BF$2*$F134","v":3771.8097608654452},{"$f":"BG$2*$F134*Main!$C$4*$E134+Main!$C$5*BG$2*$F134","v":4275.9457161306309},{"$f":"BH$2*$F134*Main!$C$4*$E134+Main!$C$5*BH$2*$F134","v":4780.0816713958184},{"$f":"BI$2*$F134*Main!$C$4*$E134+Main!$C$5*BI$2*$F134","v":3644.0046367369473},{"$f":"BJ$2*$F134*Main!$C$4*$E134+Main!$C$5*BJ$2*$F134","v":4185.2635881458882},{"$f":"BK$2*$F134*Main!$C$4*$E134+Main!$C$5*BK$2*$F134","v":4726.5225395548287},{"$f":"BL$2*$F134*Main!$C$4*$E134+Main!$C$5*BL$2*$F134","v":3687.9287924795572},{"$f":"BM$2*$F134*Main!$C$4*$E134+Main!$C$5*BM$2*$F134","v":4259.7929620833493},{"$f":"BN$2*$F134*Main!$C$4*$E134+Main!$C$5*BN$2*$F134","v":4831.3737500371881},{"$f":"BO$2*$F134*Main!$C$4*$E134+Main!$C$5*BO$2*$F134","v":3898.481358394135},{"$f":"BP$2*$F134*Main!$C$4*$E134+Main!$C$5*BP$2*$F134","v":4458.4434986999295},{"$f":"BQ$2*$F134*Main!$C$4*$E134+Main!$C$5*BQ$2*$F134","v":5018.1222573557698},{"$f":"BR$2*$F134*Main!$C$4*$E134+Main!$C$5*BR$2*$F134","v":4093.731315211287},{"$f":"BS$2*$F134*Main!$C$4*$E134+Main!$C$5*BS$2*$F134","v":4714.3371286068787},{"$f":"BT$2*$F134*Main!$C$4*$E134+Main!$C$5*BT$2*$F134","v":5334.9429420024699},{"$f":"BU$2*$F134*Main!$C$4*$E134+Main!$C$5*BU$2*$F134","v":4137.9388526038501},{"$f":"BV$2*$F134*Main!$C$4*$E134+Main!$C$5*BV$2*$F134","v":4788.8665025443406},{"$f":"BW$2*$F134*Main!$C$4*$E134+Main!$C$5*BW$2*$F134","v":5440.0775341347817},{"$f":"BX$2*$F134*Main!$C$4*$E134+Main!$C$5*BX$2*$F134","v":4348.4914185184271},{"$f":"BY$2*$F134*Main!$C$4*$E134+Main!$C$5*BY$2*$F134","v":4987.8004208108723},{"$f":"BZ$2*$F134*Main!$C$4*$E134+Main!$C$5*BZ$2*$F134","v":5626.8260414533652},{"$f":"CA$2*$F134*Main!$C$4*$E134+Main!$C$5*CA$2*$F134","v":3548.7884023529659},{"$f":"CB$2*$F134*Main!$C$4*$E134+Main!$C$5*CB$2*$F134","v":4024.0194293230143},{"$f":"CC$2*$F134*Main!$C$4*$E134+Main!$C$5*CC$2*$F134","v":4498.967074643112},{"$f":"CD$2*$F134*Main!$C$4*$E134+Main!$C$5*CD$2*$F134","v":3548.7884023529659},{"$f":"CE$2*$F134*Main!$C$4*$E134+Main!$C$5*CE$2*$F134","v":4069.0771116654337},{"$f":"CF$2*$F134*Main!$C$4*$E134+Main!$C$5*CF$2*$F134","v":4589.3658209779032},{"$f":"CG$2*$F134*Main!$C$4*$E134+Main!$C$5*CG$2*$F134","v":3773.2266691152067},{"$f":"CH$2*$F134*Main!$C$4*$E134+Main!$C$5*CH$2*$F134","v":4277.0792427304405},{"$f":"CI$2*$F134*Main!$C$4*$E134+Main!$C$5*CI$2*$F134","v":4780.6484346957232},{"$f":"CJ$2*$F134*Main!$C$4*$E134+Main!$C$5*CJ$2*$F134","v":3717.1171024246469},{"$f":"CK$2*$F134*Main!$C$4*$E134+Main!$C$5*CK$2*$F134","v":4234.0052319376873},{"$f":"CL$2*$F134*Main!$C$4*$E134+Main!$C$5*CL$2*$F134","v":4750.8933614507278},{"$f":"CM$2*$F134*Main!$C$4*$E134+Main!$C$5*CM$2*$F134","v":3717.1171024246469},{"$f":"CN$2*$F134*Main!$C$4*$E134+Main!$C$5*CN$2*$F134","v":4279.0629142801072},{"$f":"CO$2*$F134*Main!$C$4*$E134+Main!$C$5*CO$2*$F134","v":4841.0087261355675},{"$f":"CP$2*$F134*Main!$C$4*$E134+Main!$C$5*CP$2*$F134","v":3941.5553691868877},{"$f":"CQ$2*$F134*Main!$C$4*$E134+Main!$C$5*CQ$2*$F134","v":4487.0650453451135},{"$f":"CR$2*$F134*Main!$C$4*$E134+Main!$C$5*CR$2*$F134","v":5032.5747215033398},{"$f":"CS$2*$F134*Main!$C$4*$E134+Main!$C$5*CS$2*$F134","v":4308.2512242251969},{"$f":"CT$2*$F134*Main!$C$4*$E134+Main!$C$5*CT$2*$F134","v":4857.4448618328024},{"$f":"CU$2*$F134*Main!$C$4*$E134+Main!$C$5*CU$2*$F134","v":5406.638499440407},{"$f":"CV$2*$F134*Main!$C$4*$E134+Main!$C$5*CV$2*$F134","v":4308.2512242251969},{"$f":"CW$2*$F134*Main!$C$4*$E134+Main!$C$5*CW$2*$F134","v":4902.5025441752223},{"$f":"CX$2*$F134*Main!$C$4*$E134+Main!$C$5*CX$2*$F134","v":5497.0372457752001},{"$f":"CY$2*$F134*Main!$C$4*$E134+Main!$C$5*CY$2*$F134","v":4532.6894909874372},{"$f":"CZ$2*$F134*Main!$C$4*$E134+Main!$C$5*CZ$2*$F134","v":5110.5046752402286},{"$f":"DA$2*$F134*Main!$C$4*$E134+Main!$C$5*DA$2*$F134","v":5688.3198594930191},{"$f":"DB$2*$F134*Main!$C$4*$E134+Main!$C$5*DB$2*$F134","v":1355.981195021875},{"$f":"DC$2*$F134*Main!$C$4*$E134+Main!$C$5*DC$2*$F134","v":1794.6559891480738},{"$f":"DD$2*$F134*Main!$C$4*$E134+Main!$C$5*DD$2*$F134","v":2233.0474016243211},{"$f":"DE$2*$F134*Main!$C$4*$E134+Main!$C$5*DE$2*$F134","v":2671.7221957505199},{"$f":"DF$2*$F134*Main!$C$4*$E134+Main!$C$5*DF$2*$F134","v":3110.3969898767182},{"$f":"DG$2*$F134*Main!$C$4*$E134+Main!$C$5*DG$2*$F134","v":1580.7028434340687},{"$f":"DH$2*$F134*Main!$C$4*$E134+Main!$C$5*DH$2*$F134","v":1974.3199552178482},{"$f":"DI$2*$F134*Main!$C$4*$E134+Main!$C$5*DI$2*$F134","v":2367.9370670016278},{"$f":"DJ$2*$F134*Main!$C$4*$E134+Main!$C$5*DJ$2*$F134","v":2761.5541787854072},{"$f":"DK$2*$F134*Main!$C$4*$E134+Main!$C$5*DK$2*$F134","v":3155.1712905691861},{"$f":"DL$2*$F134*Main!$C$4*$E134+Main!$C$5*DL$2*$F134","v":1711.3417840620905},{"$f":"DM$2*$F134*Main!$C$4*$E134+Main!$C$5*DM$2*$F134","v":2123.6620847427234},{"$f":"DN$2*$F134*Main!$C$4*$E134+Main!$C$5*DN$2*$F134","v":2535.9823854233564},{"$f":"DO$2*$F134*Main!$C$4*$E134+Main!$C$5*DO$2*$F134","v":2948.5860677539413},{"$f":"DP$2*$F134*Main!$C$4*$E134+Main!$C$5*DP$2*$F134","v":3360.9063684345742},{"$f":"DQ$2*$F134*Main!$C$4*$E134+Main!$C$5*DQ$2*$F134","v":1404.1560755137702},{"$f":"DR$2*$F134*Main!$C$4*$E134+Main!$C$5*DR$2*$F134","v":1866.6349282359643},{"$f":"DS$2*$F134*Main!$C$4*$E134+Main!$C$5*DS$2*$F134","v":2329.3971626081111},{"$f":"DT$2*$F134*Main!$C$4*$E134+Main!$C$5*DT$2*$F134","v":2791.8760153303056},{"$f":"DU$2*$F134*Main!$C$4*$E134+Main!$C$5*DU$2*$F134","v":3254.6382497024524},{"$f":"DV$2*$F134*Main!$C$4*$E134+Main!$C$5*DV$2*$F134","v":1628.8777239259641},{"$f":"DW$2*$F134*Main!$C$4*$E134+Main!$C$5*DW$2*$F134","v":2046.5822759556909},{"$f":"DX$2*$F134*Main!$C$4*$E134+Main!$C$5*DX$2*$F134","v":2464.0034463354659},{"$f":"DY$2*$F134*Main!$C$4*$E134+Main!$C$5*DY$2*$F134","v":2881.7079983651929},{"$f":"DZ$2*$F134*Main!$C$4*$E134+Main!$C$5*DZ$2*$F134","v":3299.4125503949194},{"$f":"EA$2*$F134*Main!$C$4*$E134+Main!$C$5*EA$2*$F134","v":1759.2332829040338},{"$f":"EB$2*$F134*Main!$C$4*$E134+Main!$C$5*EB$2*$F134","v":2195.6410238306144},{"$f":"EC$2*$F134*Main!$C$4*$E134+Main!$C$5*EC$2*$F134","v":2632.0487647571945},{"$f":"ED$2*$F134*Main!$C$4*$E134+Main!$C$5*ED$2*$F134","v":3068.739887333727},{"$f":"EE$2*$F134*Main!$C$4*$E134+Main!$C$5*EE$2*$F134","v":3505.147628260308},{"$f":"EF$2*$F134*Main!$C$4*$E134+Main!$C$5*EF$2*$F134","v":1739.9633307072752},{"$f":"EG$2*$F134*Main!$C$4*$E134+Main!$C$5*EG$2*$F134","v":2253.7342620708405},{"$f":"EH$2*$F134*Main!$C$4*$E134+Main!$C$5*EH$2*$F134","v":2767.2218117844536},{"$f":"EI$2*$F134*Main!$C$4*$E134+Main!$C$5*EI$2*$F134","v":3280.9927431480182},{"$f":"EJ$2*$F134*Main!$C$4*$E134+Main!$C$5*EJ$2*$F134","v":3794.7636745115833},{"$f":"EK$2*$F134*Main!$C$4*$E134+Main!$C$5*EK$2*$F134","v":1964.6849791194691},{"$f":"EL$2*$F134*Main!$C$4*$E134+Main!$C$5*EL$2*$F134","v":2433.3982281406147},{"$f":"EM$2*$F134*Main!$C$4*$E134+Main!$C$5*EM$2*$F134","v":2902.1114771617604},{"$f":"EN$2*$F134*Main!$C$4*$E134+Main!$C$5*EN$2*$F134","v":3370.8247261829056},{"$f":"EO$2*$F134*Main!$C$4*$E134+Main!$C$5*EO$2*$F134","v":3839.5379752040508},{"$f":"EP$2*$F134*Main!$C$4*$E134+Main!$C$5*EP$2*$F134","v":2095.0405380975385},{"$f":"EQ$2*$F134*Main!$C$4*$E134+Main!$C$5*EQ$2*$F134","v":2582.7403576654897},{"$f":"ER$2*$F134*Main!$C$4*$E134+Main!$C$5*ER$2*$F134","v":3070.1567955834885},{"$f":"ES$2*$F134*Main!$C$4*$E134+Main!$C$5*ES$2*$F134","v":3557.5732335014882},{"$f":"ET$2*$F134*Main!$C$4*$E134+Main!$C$5*ET$2*$F134","v":4045.2730530694394},{"$f":"EU$2*$F134*Main!$C$4*$E134+Main!$C$5*EU$2*$F134","v":4973.914719963208},{"$f":"EV$2*$F134*Main!$C$4*$E134+Main!$C$5*EV$2*$F134","v":5109.3711486404191},{"$f":"EW$2*$F134*Main!$C$4*$E134+Main!$C$5*EW$2*$F134","v":5284.5010083109555},{"$f":"EX$2*$F134*Main!$C$4*$E134+Main!$C$5*EX$2*$F134","v":5267.4981093138167},{"$f":"EY$2*$F134*Main!$C$4*$E134+Main!$C$5*EY$2*$F134","v":5403.2379196409802},{"$f":"EZ$2*$F134*Main!$C$4*$E134+Main!$C$5*EZ$2*$F134","v":5578.0843976615643},{"$f":"FA$2*$F134*Main!$C$4*$E134+Main!$C$5*FA$2*$F134","v":5955.548755398062},{"$f":"FB$2*$F134*Main!$C$4*$E134+Main!$C$5*FB$2*$F134","v":6091.2885657252264},{"$f":"FC$2*$F134*Main!$C$4*$E134+Main!$C$5*FC$2*$F134","v":6266.1350437458095},{"$f":"IF($D134<100,(FD$2*(1+Main!$C$3)*$E134*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E134*Main!$C$4)+(FD$2*Main!$C$5))","v":134.43229607400002},{"$f":"IF($D134<100,(FE$2*(1+Main!$C$3)*$E134*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E134*Main!$C$4)+(FE$2*Main!$C$5))","v":146.95239358625003},{"$f":"IF($D134<100,(FF$2*(1+Main!$C$3)*$E134*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E134*Main!$C$4)+(FF$2*Main!$C$5))","v":147.95703426475001},{"$f":"IF($D134<100,(FG$2*(1+Main!$C$3)*$E134*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E134*Main!$C$4)+(FG$2*Main!$C$5))","v":159.718912397},{"$f":"IF($D134<100,(FH$2*(1+Main!$C$3)*$E134*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E134*Main!$C$4)+(FH$2*Main!$C$5))","v":215.485947796},{"$f":"IF($D134<100,(FI$2*(1+Main!$C$3)*$E134*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E134*Main!$C$4)+(FI$2*Main!$C$5))","v":60.875538471750005}]
["IA",16300,"(Benton County, Cedar Rapids, Jones County, Linn County)",16300,0.8619,{"$f":"IF($D135<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F135*Main!$C$4*$E135+Main!$C$5*G$2*$F135","v":1561.2930615991427},{"$f":"H$2*$F135*Main!$C$4*$E135+Main!$C$5*H$2*$F135","v":1910.7646688650593},{"$f":"I$2*$F135*Main!$C$4*$E135+Main!$C$5*I$2*$F135","v":2260.2362761309769},{"$f":"J$2*$F135*Main!$C$4*$E135+Main!$C$5*J$2*$F135","v":2609.707883396894},{"$f":"K$2*$F135*Main!$C$4*$E135+Main!$C$5*K$2*$F135","v":2958.9129219311053},{"$f":"L$2*$F135*Main!$C$4*$E135+Main!$C$5*L$2*$F135","v":1838.2579738411625},{"$f":"M$2*$F135*Main!$C$4*$E135+Main!$C$5*M$2*$F135","v":2140.5469155952051},{"$f":"N$2*$F135*Main!$C$4*$E135+Main!$C$5*N$2*$F135","v":2442.8358573492478},{"$f":"O$2*$F135*Main!$C$4*$E135+Main!$C$5*O$2*$F135","v":2745.1247991032906},{"$f":"P$2*$F135*Main!$C$4*$E135+Main!$C$5*P$2*$F135","v":3047.6803095890382},{"$f":"Q$2*$F135*Main!$C$4*$E135+Main!$C$5*Q$2*$F135","v":1988.6027385230673},{"$f":"R$2*$F135*Main!$C$4*$E135+Main!$C$5*R$2*$F135","v":2300.4881546185084},{"$f":"S$2*$F135*Main!$C$4*$E135+Main!$C$5*S$2*$F135","v":2612.373570713949},{"$f":"T$2*$F135*Main!$C$4*$E135+Main!$C$5*T$2*$F135","v":2924.2589868093896},{"$f":"U$2*$F135*Main!$C$4*$E135+Main!$C$5*U$2*$F135","v":3236.1444029048307},{"$f":"V$2*$F135*Main!$C$4*$E135+Main!$C$5*V$2*$F135","v":1650.8601554521924},{"$f":"W$2*$F135*Main!$C$4*$E135+Main!$C$5*W$2*$F135","v":2006.1962748156304},{"$f":"X$2*$F135*Main!$C$4*$E135+Main!$C$5*X$2*$F135","v":2361.7989629107738},{"$f":"Y$2*$F135*Main!$C$4*$E135+Main!$C$5*Y$2*$F135","v":2717.1350822742124},{"$f":"Z$2*$F135*Main!$C$4*$E135+Main!$C$5*Z$2*$F135","v":3072.4712016376507},{"$f":"AA$2*$F135*Main!$C$4*$E135+Main!$C$5*AA$2*$F135","v":1927.8250676942118},{"$f":"AB$2*$F135*Main!$C$4*$E135+Main!$C$5*AB$2*$F135","v":2236.2450902774813},{"$f":"AC$2*$F135*Main!$C$4*$E135+Main!$C$5*AC$2*$F135","v":2544.3985441290451},{"$f":"AD$2*$F135*Main!$C$4*$E135+Main!$C$5*AD$2*$F135","v":2852.8185667123144},{"$f":"AE$2*$F135*Main!$C$4*$E135+Main!$C$5*AE$2*$F135","v":3160.9720205638778},{"$f":"AF$2*$F135*Main!$C$4*$E135+Main!$C$5*AF$2*$F135","v":2078.1698323761166},{"$f":"AG$2*$F135*Main!$C$4*$E135+Main!$C$5*AG$2*$F135","v":2395.9197605690792},{"$f":"AH$2*$F135*Main!$C$4*$E135+Main!$C$5*AH$2*$F135","v":2713.9362574937463},{"$f":"AI$2*$F135*Main!$C$4*$E135+Main!$C$5*AI$2*$F135","v":3031.6861856867081},{"$f":"AJ$2*$F135*Main!$C$4*$E135+Main!$C$5*AJ$2*$F135","v":3349.4361138796698},{"$f":"AK$2*$F135*Main!$C$4*$E135+Main!$C$5*AK$2*$F135","v":1770.8160847196696},{"$f":"AL$2*$F135*Main!$C$4*$E135+Main!$C$5*AL$2*$F135","v":2186.929874911963},{"$f":"AM$2*$F135*Main!$C$4*$E135+Main!$C$5*AM$2*$F135","v":2603.0436651042564},{"$f":"AN$2*$F135*Main!$C$4*$E135+Main!$C$5*AN$2*$F135","v":3018.8908865648441},{"$f":"AO$2*$F135*Main!$C$4*$E135+Main!$C$5*AO$2*$F135","v":3435.0046767571371},{"$f":"AP$2*$F135*Main!$C$4*$E135+Main!$C$5*AP$2*$F135","v":2047.7809969616892},{"$f":"AQ$2*$F135*Main!$C$4*$E135+Main!$C$5*AQ$2*$F135","v":2416.7121216421078},{"$f":"AR$2*$F135*Main!$C$4*$E135+Main!$C$5*AR$2*$F135","v":2785.6432463225269},{"$f":"AS$2*$F135*Main!$C$4*$E135+Main!$C$5*AS$2*$F135","v":3154.5743710029465},{"$f":"AT$2*$F135*Main!$C$4*$E135+Main!$C$5*AT$2*$F135","v":3523.5054956833651},{"$f":"AU$2*$F135*Main!$C$4*$E135+Main!$C$5*AU$2*$F135","v":2198.1257616435942},{"$f":"AV$2*$F135*Main!$C$4*$E135+Main!$C$5*AV$2*$F135","v":2576.6533606654111},{"$f":"AW$2*$F135*Main!$C$4*$E135+Main!$C$5*AW$2*$F135","v":2955.1809596872286},{"$f":"AX$2*$F135*Main!$C$4*$E135+Main!$C$5*AX$2*$F135","v":3333.4419899773393},{"$f":"AY$2*$F135*Main!$C$4*$E135+Main!$C$5*AY$2*$F135","v":3711.9695889991572},{"$f":"AZ$2*$F135*Main!$C$4*$E135+Main!$C$5*AZ$2*$F135","v":3308.3845291970229},{"$f":"BA$2*$F135*Main!$C$4*$E135+Main!$C$5*BA$2*$F135","v":3765.2833353402575},{"$f":"BB$2*$F135*Main!$C$4*$E135+Main!$C$5*BB$2*$F135","v":4221.9155727517882},{"$f":"BC$2*$F135*Main!$C$4*$E135+Main!$C$5*BC$2*$F135","v":3349.9692513430809},{"$f":"BD$2*$F135*Main!$C$4*$E135+Main!$C$5*BD$2*$F135","v":3835.3909117788062},{"$f":"BE$2*$F135*Main!$C$4*$E135+Main!$C$5*BE$2*$F135","v":4320.8125722145305},{"$f":"BF$2*$F135*Main!$C$4*$E135+Main!$C$5*BF$2*$F135","v":3548.0298190002713},{"$f":"BG$2*$F135*Main!$C$4*$E135+Main!$C$5*BG$2*$F135","v":4022.2555927043645},{"$f":"BH$2*$F135*Main!$C$4*$E135+Main!$C$5*BH$2*$F135","v":4496.4813664084586},{"$f":"BI$2*$F135*Main!$C$4*$E135+Main!$C$5*BI$2*$F135","v":3427.8073210010889},{"$f":"BJ$2*$F135*Main!$C$4*$E135+Main!$C$5*BJ$2*$F135","v":3936.9535985586035},{"$f":"BK$2*$F135*Main!$C$4*$E135+Main!$C$5*BK$2*$F135","v":4446.0998761161172},{"$f":"BL$2*$F135*Main!$C$4*$E135+Main!$C$5*BL$2*$F135","v":3469.1254744154417},{"$f":"BM$2*$F135*Main!$C$4*$E135+Main!$C$5*BM$2*$F135","v":4007.0611749971513},{"$f":"BN$2*$F135*Main!$C$4*$E135+Main!$C$5*BN$2*$F135","v":4544.7303068471547},{"$f":"BO$2*$F135*Main!$C$4*$E135+Main!$C$5*BO$2*$F135","v":3667.1860420726321},{"$f":"BP$2*$F135*Main!$C$4*$E135+Main!$C$5*BP$2*$F135","v":4193.9258559227101},{"$f":"BQ$2*$F135*Main!$C$4*$E135+Main!$C$5*BQ$2*$F135","v":4720.3991010410818},{"$f":"BR$2*$F135*Main!$C$4*$E135+Main!$C$5*BR$2*$F135","v":3850.8518982177252},{"$f":"BS$2*$F135*Main!$C$4*$E135+Main!$C$5*BS$2*$F135","v":4434.6374206527817},{"$f":"BT$2*$F135*Main!$C$4*$E135+Main!$C$5*BT$2*$F135","v":5018.4229430878368},{"$f":"BU$2*$F135*Main!$C$4*$E135+Main!$C$5*BU$2*$F135","v":3892.4366203637837},{"$f":"BV$2*$F135*Main!$C$4*$E135+Main!$C$5*BV$2*$F135","v":4504.7449970913294},{"$f":"BW$2*$F135*Main!$C$4*$E135+Main!$C$5*BW$2*$F135","v":5117.3199425505791},{"$f":"BX$2*$F135*Main!$C$4*$E135+Main!$C$5*BX$2*$F135","v":4090.4971880209737},{"$f":"BY$2*$F135*Main!$C$4*$E135+Main!$C$5*BY$2*$F135","v":4691.8762467485931},{"$f":"BZ$2*$F135*Main!$C$4*$E135+Main!$C$5*BZ$2*$F135","v":5292.9887367445072},{"$f":"CA$2*$F135*Main!$C$4*$E135+Main!$C$5*CA$2*$F135","v":3338.2402271480387},{"$f":"CB$2*$F135*Main!$C$4*$E135+Main!$C$5*CB$2*$F135","v":3785.2759902181706},{"$f":"CC$2*$F135*Main!$C$4*$E135+Main!$C$5*CC$2*$F135","v":4232.0451845565976},{"$f":"CD$2*$F135*Main!$C$4*$E135+Main!$C$5*CD$2*$F135","v":3338.2402271480387},{"$f":"CE$2*$F135*Main!$C$4*$E135+Main!$C$5*CE$2*$F135","v":3827.6604185593455},{"$f":"CF$2*$F135*Main!$C$4*$E135+Main!$C$5*CF$2*$F135","v":4317.0806099706533},{"$f":"CG$2*$F135*Main!$C$4*$E135+Main!$C$5*CG$2*$F135","v":3549.3626626587989},{"$f":"CH$2*$F135*Main!$C$4*$E135+Main!$C$5*CH$2*$F135","v":4023.3218676311867},{"$f":"CI$2*$F135*Main!$C$4*$E135+Main!$C$5*CI$2*$F135","v":4497.0145038718692},{"$f":"CJ$2*$F135*Main!$C$4*$E135+Main!$C$5*CJ$2*$F135","v":3496.5820537811092},{"$f":"CK$2*$F135*Main!$C$4*$E135+Main!$C$5*CK$2*$F135","v":3982.8034204119494},{"$f":"CL$2*$F135*Main!$C$4*$E135+Main!$C$5*CL$2*$F135","v":4469.0247870427911},{"$f":"CM$2*$F135*Main!$C$4*$E135+Main!$C$5*CM$2*$F135","v":3496.5820537811092},{"$f":"CN$2*$F135*Main!$C$4*$E135+Main!$C$5*CN$2*$F135","v":4025.1878487531253},{"$f":"CO$2*$F135*Main!$C$4*$E135+Main!$C$5*CO$2*$F135","v":4553.793643725141},{"$f":"CP$2*$F135*Main!$C$4*$E135+Main!$C$5*CP$2*$F135","v":3707.7044892918684},{"$f":"CQ$2*$F135*Main!$C$4*$E135+Main!$C$5*CQ$2*$F135","v":4220.849297824966},{"$f":"CR$2*$F135*Main!$C$4*$E135+Main!$C$5*CR$2*$F135","v":4733.9941063580636},{"$f":"CS$2*$F135*Main!$C$4*$E135+Main!$C$5*CS$2*$F135","v":4052.6444281187919},{"$f":"CT$2*$F135*Main!$C$4*$E135+Main!$C$5*CT$2*$F135","v":4569.2546301640614},{"$f":"CU$2*$F135*Main!$C$4*$E135+Main!$C$5*CU$2*$F135","v":5085.8648322093286},{"$f":"CV$2*$F135*Main!$C$4*$E135+Main!$C$5*CV$2*$F135","v":4052.6444281187919},{"$f":"CW$2*$F135*Main!$C$4*$E135+Main!$C$5*CW$2*$F135","v":4611.6390585052359},{"$f":"CX$2*$F135*Main!$C$4*$E135+Main!$C$5*CX$2*$F135","v":5170.9002576233852},{"$f":"CY$2*$F135*Main!$C$4*$E135+Main!$C$5*CY$2*$F135","v":4263.7668636295512},{"$f":"CZ$2*$F135*Main!$C$4*$E135+Main!$C$5*CZ$2*$F135","v":4807.3005075770761},{"$f":"DA$2*$F135*Main!$C$4*$E135+Main!$C$5*DA$2*$F135","v":5350.8341515246011},{"$f":"DB$2*$F135*Main!$C$4*$E135+Main!$C$5*DB$2*$F135","v":1275.5313812108413},{"$f":"DC$2*$F135*Main!$C$4*$E135+Main!$C$5*DC$2*$F135","v":1688.1797778909631},{"$f":"DD$2*$F135*Main!$C$4*$E135+Main!$C$5*DD$2*$F135","v":2100.5616058393794},{"$f":"DE$2*$F135*Main!$C$4*$E135+Main!$C$5*DE$2*$F135","v":2513.2100025195014},{"$f":"DF$2*$F135*Main!$C$4*$E135+Main!$C$5*DF$2*$F135","v":2925.858399199622},{"$f":"DG$2*$F135*Main!$C$4*$E135+Main!$C$5*DG$2*$F135","v":1486.9203854533068},{"$f":"DH$2*$F135*Main!$C$4*$E135+Main!$C$5*DH$2*$F135","v":1857.1843537922532},{"$f":"DI$2*$F135*Main!$C$4*$E135+Main!$C$5*DI$2*$F135","v":2227.4483221311998},{"$f":"DJ$2*$F135*Main!$C$4*$E135+Main!$C$5*DJ$2*$F135","v":2597.7122904701464},{"$f":"DK$2*$F135*Main!$C$4*$E135+Main!$C$5*DK$2*$F135","v":2967.9762588090925},{"$f":"DL$2*$F135*Main!$C$4*$E135+Main!$C$5*DL$2*$F135","v":1609.8085707695445},{"$f":"DM$2*$F135*Main!$C$4*$E135+Main!$C$5*DM$2*$F135","v":1997.6660754010543},{"$f":"DN$2*$F135*Main!$C$4*$E135+Main!$C$5*DN$2*$F135","v":2385.5235800325645},{"$f":"DO$2*$F135*Main!$C$4*$E135+Main!$C$5*DO$2*$F135","v":2773.6476533957793},{"$f":"DP$2*$F135*Main!$C$4*$E135+Main!$C$5*DP$2*$F135","v":3161.5051580272889},{"$f":"DQ$2*$F135*Main!$C$4*$E135+Main!$C$5*DQ$2*$F135","v":1320.8480656007773},{"$f":"DR$2*$F135*Main!$C$4*$E135+Main!$C$5*DR$2*$F135","v":1755.8882357441612},{"$f":"DS$2*$F135*Main!$C$4*$E135+Main!$C$5*DS$2*$F135","v":2191.1949746192508},{"$f":"DT$2*$F135*Main!$C$4*$E135+Main!$C$5*DT$2*$F135","v":2626.2351447626352},{"$f":"DU$2*$F135*Main!$C$4*$E135+Main!$C$5*DU$2*$F135","v":3061.5418836377248},{"$f":"DV$2*$F135*Main!$C$4*$E135+Main!$C$5*DV$2*$F135","v":1532.2370698432426},{"$f":"DW$2*$F135*Main!$C$4*$E135+Main!$C$5*DW$2*$F135","v":1925.159380377157},{"$f":"DX$2*$F135*Main!$C$4*$E135+Main!$C$5*DX$2*$F135","v":2317.815122179366},{"$f":"DY$2*$F135*Main!$C$4*$E135+Main!$C$5*DY$2*$F135","v":2710.7374327132802},{"$f":"DZ$2*$F135*Main!$C$4*$E135+Main!$C$5*DZ$2*$F135","v":3103.659743247194},{"$f":"EA$2*$F135*Main!$C$4*$E135+Main!$C$5*EA$2*$F135","v":1654.858686427775},{"$f":"EB$2*$F135*Main!$C$4*$E135+Main!$C$5*EB$2*$F135","v":2065.374533254253},{"$f":"EC$2*$F135*Main!$C$4*$E135+Main!$C$5*EC$2*$F135","v":2475.8903800807302},{"$f":"ED$2*$F135*Main!$C$4*$E135+Main!$C$5*ED$2*$F135","v":2886.6727956389136},{"$f":"EE$2*$F135*Main!$C$4*$E135+Main!$C$5*EE$2*$F135","v":3297.1886424653912},{"$f":"EF$2*$F135*Main!$C$4*$E135+Main!$C$5*EF$2*$F135","v":1636.7320126718005},{"$f":"EG$2*$F135*Main!$C$4*$E135+Main!$C$5*EG$2*$F135","v":2120.0211232538809},{"$f":"EH$2*$F135*Main!$C$4*$E135+Main!$C$5*EH$2*$F135","v":2603.0436651042564},{"$f":"EI$2*$F135*Main!$C$4*$E135+Main!$C$5*EI$2*$F135","v":3086.3327756863364},{"$f":"EJ$2*$F135*Main!$C$4*$E135+Main!$C$5*EJ$2*$F135","v":3569.6218862684173},{"$f":"EK$2*$F135*Main!$C$4*$E135+Main!$C$5*EK$2*$F135","v":1848.121016914266},{"$f":"EL$2*$F135*Main!$C$4*$E135+Main!$C$5*EL$2*$F135","v":2289.0256991551714},{"$f":"EM$2*$F135*Main!$C$4*$E135+Main!$C$5*EM$2*$F135","v":2729.9303813960764},{"$f":"EN$2*$F135*Main!$C$4*$E135+Main!$C$5*EN$2*$F135","v":3170.8350636369819},{"$f":"EO$2*$F135*Main!$C$4*$E135+Main!$C$5*EO$2*$F135","v":3611.7397458778869},{"$f":"EP$2*$F135*Main!$C$4*$E135+Main!$C$5*EP$2*$F135","v":1970.7426334987981},{"$f":"EQ$2*$F135*Main!$C$4*$E135+Main!$C$5*EQ$2*$F135","v":2429.5074207639723},{"$f":"ER$2*$F135*Main!$C$4*$E135+Main!$C$5*ER$2*$F135","v":2888.0056392974407},{"$f":"ES$2*$F135*Main!$C$4*$E135+Main!$C$5*ES$2*$F135","v":3346.50385783091},{"$f":"ET$2*$F135*Main!$C$4*$E135+Main!$C$5*ET$2*$F135","v":3805.2686450960837},{"$f":"EU$2*$F135*Main!$C$4*$E135+Main!$C$5*EU$2*$F135","v":4678.8143788950238},{"$f":"EV$2*$F135*Main!$C$4*$E135+Main!$C$5*EV$2*$F135","v":4806.2342326502549},{"$f":"EW$2*$F135*Main!$C$4*$E135+Main!$C$5*EW$2*$F135","v":4970.9737088442562},{"$f":"EX$2*$F135*Main!$C$4*$E135+Main!$C$5*EX$2*$F135","v":4954.9795849419261},{"$f":"EY$2*$F135*Main!$C$4*$E135+Main!$C$5*EY$2*$F135","v":5082.6660074288638},{"$f":"EZ$2*$F135*Main!$C$4*$E135+Main!$C$5*EZ$2*$F135","v":5247.1389148911594},{"$f":"FA$2*$F135*Main!$C$4*$E135+Main!$C$5*FA$2*$F135","v":5602.2084655228928},{"$f":"FB$2*$F135*Main!$C$4*$E135+Main!$C$5*FB$2*$F135","v":5729.8948880098305},{"$f":"FC$2*$F135*Main!$C$4*$E135+Main!$C$5*FC$2*$F135","v":5894.3677954721261},{"$f":"IF($D135<100,(FD$2*(1+Main!$C$3)*$E135*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E135*Main!$C$4)+(FD$2*Main!$C$5))","v":126.45648252360002},{"$f":"IF($D135<100,(FE$2*(1+Main!$C$3)*$E135*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E135*Main!$C$4)+(FE$2*Main!$C$5))","v":138.23376773325},{"$f":"IF($D135<100,(FF$2*(1+Main!$C$3)*$E135*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E135*Main!$C$4)+(FF$2*Main!$C$5))","v":139.17880348815001},{"$f":"IF($D135<100,(FG$2*(1+Main!$C$3)*$E135*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E135*Main!$C$4)+(FG$2*Main!$C$5))","v":150.2428541658},{"$f":"IF($D135<100,(FH$2*(1+Main!$C$3)*$E135*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E135*Main!$C$4)+(FH$2*Main!$C$5))","v":202.70125399440002},{"$f":"IF($D135<100,(FI$2*(1+Main!$C$3)*$E135*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E135*Main!$C$4)+(FI$2*Main!$C$5))","v":57.263817487950007}]
["IA",19340,"(Davenport-Moline-Rock Island, Scott County)",19340,0.9466,{"$f":"IF($D136<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F136*Main!$C$4*$E136+Main!$C$5*G$2*$F136","v":1677.7830798384812},{"$f":"H$2*$F136*Main!$C$4*$E136+Main!$C$5*H$2*$F136","v":2053.3291986140052},{"$f":"I$2*$F136*Main!$C$4*$E136+Main!$C$5*I$2*$F136","v":2428.8753173895302},{"$f":"J$2*$F136*Main!$C$4*$E136+Main!$C$5*J$2*$F136","v":2804.4214361650552},{"$f":"K$2*$F136*Main!$C$4*$E136+Main!$C$5*K$2*$F136","v":3179.6810971840769},{"$f":"L$2*$F136*Main!$C$4*$E136+Main!$C$5*L$2*$F136","v":1975.4126888451706},{"$f":"M$2*$F136*Main!$C$4*$E136+Main!$C$5*M$2*$F136","v":2300.2557847196522},{"$f":"N$2*$F136*Main!$C$4*$E136+Main!$C$5*N$2*$F136","v":2625.0988805941333},{"$f":"O$2*$F136*Main!$C$4*$E136+Main!$C$5*O$2*$F136","v":2949.9419764686154},{"$f":"P$2*$F136*Main!$C$4*$E136+Main!$C$5*P$2*$F136","v":3275.0715300995989},{"$f":"Q$2*$F136*Main!$C$4*$E136+Main!$C$5*Q$2*$F136","v":2136.9748635129017},{"$f":"R$2*$F136*Main!$C$4*$E136+Main!$C$5*R$2*$F136","v":2472.1304386214942},{"$f":"S$2*$F136*Main!$C$4*$E136+Main!$C$5*S$2*$F136","v":2807.2860137300859},{"$f":"T$2*$F136*Main!$C$4*$E136+Main!$C$5*T$2*$F136","v":3142.4415888386779},{"$f":"U$2*$F136*Main!$C$4*$E136+Main!$C$5*U$2*$F136","v":3477.59716394727},{"$f":"V$2*$F136*Main!$C$4*$E136+Main!$C$5*V$2*$F136","v":1774.0328860235124},{"$f":"W$2*$F136*Main!$C$4*$E136+Main!$C$5*W$2*$F136","v":2155.8810754421047},{"$f":"X$2*$F136*Main!$C$4*$E136+Main!$C$5*X$2*$F136","v":2538.0157226171996},{"$f":"Y$2*$F136*Main!$C$4*$E136+Main!$C$5*Y$2*$F136","v":2919.8639120357925},{"$f":"Z$2*$F136*Main!$C$4*$E136+Main!$C$5*Z$2*$F136","v":3301.7121014543845},{"$f":"AA$2*$F136*Main!$C$4*$E136+Main!$C$5*AA$2*$F136","v":2071.6624950302021},{"$f":"AB$2*$F136*Main!$C$4*$E136+Main!$C$5*AB$2*$F136","v":2403.094119304254},{"$f":"AC$2*$F136*Main!$C$4*$E136+Main!$C$5*AC$2*$F136","v":2734.2392858218032},{"$f":"AD$2*$F136*Main!$C$4*$E136+Main!$C$5*AD$2*$F136","v":3065.6709100958551},{"$f":"AE$2*$F136*Main!$C$4*$E136+Main!$C$5*AE$2*$F136","v":3396.8160766134038},{"$f":"AF$2*$F136*Main!$C$4*$E136+Main!$C$5*AF$2*$F136","v":2233.2246696979337},{"$f":"AG$2*$F136*Main!$C$4*$E136+Main!$C$5*AG$2*$F136","v":2574.6823154495933},{"$f":"AH$2*$F136*Main!$C$4*$E136+Main!$C$5*AH$2*$F136","v":2916.4264189577557},{"$f":"AI$2*$F136*Main!$C$4*$E136+Main!$C$5*AI$2*$F136","v":3257.8840647094148},{"$f":"AJ$2*$F136*Main!$C$4*$E136+Main!$C$5*AJ$2*$F136","v":3599.3417104610739},{"$f":"AK$2*$F136*Main!$C$4*$E136+Main!$C$5*AK$2*$F136","v":1902.9388764498938},{"$f":"AL$2*$F136*Main!$C$4*$E136+Main!$C$5*AL$2*$F136","v":2350.0994343511861},{"$f":"AM$2*$F136*Main!$C$4*$E136+Main!$C$5*AM$2*$F136","v":2797.2599922524782},{"$f":"AN$2*$F136*Main!$C$4*$E136+Main!$C$5*AN$2*$F136","v":3244.1340923972675},{"$f":"AO$2*$F136*Main!$C$4*$E136+Main!$C$5*AO$2*$F136","v":3691.2946502985596},{"$f":"AP$2*$F136*Main!$C$4*$E136+Main!$C$5*AP$2*$F136","v":2200.5684854565839},{"$f":"AQ$2*$F136*Main!$C$4*$E136+Main!$C$5*AQ$2*$F136","v":2597.0260204568322},{"$f":"AR$2*$F136*Main!$C$4*$E136+Main!$C$5*AR$2*$F136","v":2993.4835554570809},{"$f":"AS$2*$F136*Main!$C$4*$E136+Main!$C$5*AS$2*$F136","v":3389.9410904573306},{"$f":"AT$2*$F136*Main!$C$4*$E136+Main!$C$5*AT$2*$F136","v":3786.3986254575793},{"$f":"AU$2*$F136*Main!$C$4*$E136+Main!$C$5*AU$2*$F136","v":2362.130660124315},{"$f":"AV$2*$F136*Main!$C$4*$E136+Main!$C$5*AV$2*$F136","v":2768.9006743586742},{"$f":"AW$2*$F136*Main!$C$4*$E136+Main!$C$5*AW$2*$F136","v":3175.6706885930339},{"$f":"AX$2*$F136*Main!$C$4*$E136+Main!$C$5*AX$2*$F136","v":3582.1542450708903},{"$f":"AY$2*$F136*Main!$C$4*$E136+Main!$C$5*AY$2*$F136","v":3988.92425930525},{"$f":"AZ$2*$F136*Main!$C$4*$E136+Main!$C$5*AZ$2*$F136","v":3555.2272159596018},{"$f":"BA$2*$F136*Main!$C$4*$E136+Main!$C$5*BA$2*$F136","v":4046.2158106058632},{"$f":"BB$2*$F136*Main!$C$4*$E136+Main!$C$5*BB$2*$F136","v":4536.9179474956227},{"$f":"BC$2*$F136*Main!$C$4*$E136+Main!$C$5*BC$2*$F136","v":3599.9146259740805},{"$f":"BD$2*$F136*Main!$C$4*$E136+Main!$C$5*BD$2*$F136","v":4121.5542005661709},{"$f":"BE$2*$F136*Main!$C$4*$E136+Main!$C$5*BE$2*$F136","v":4643.1937751582609},{"$f":"BF$2*$F136*Main!$C$4*$E136+Main!$C$5*BF$2*$F136","v":3812.7527390558612},{"$f":"BG$2*$F136*Main!$C$4*$E136+Main!$C$5*BG$2*$F136","v":4322.3610878748223},{"$f":"BH$2*$F136*Main!$C$4*$E136+Main!$C$5*BH$2*$F136","v":4831.9694366937847},{"$f":"BI$2*$F136*Main!$C$4*$E136+Main!$C$5*BI$2*$F136","v":3683.560290872977},{"$f":"BJ$2*$F136*Main!$C$4*$E136+Main!$C$5*BJ$2*$F136","v":4230.6946057938412},{"$f":"BK$2*$F136*Main!$C$4*$E136+Main!$C$5*BK$2*$F136","v":4777.8289207147045},{"$f":"BL$2*$F136*Main!$C$4*$E136+Main!$C$5*BL$2*$F136","v":3727.9612431309524},{"$f":"BM$2*$F136*Main!$C$4*$E136+Main!$C$5*BM$2*$F136","v":4306.0329957541489},{"$f":"BN$2*$F136*Main!$C$4*$E136+Main!$C$5*BN$2*$F136","v":4883.8182906208403},{"$f":"BO$2*$F136*Main!$C$4*$E136+Main!$C$5*BO$2*$F136","v":3940.799356212734},{"$f":"BP$2*$F136*Main!$C$4*$E136+Main!$C$5*BP$2*$F136","v":4506.8398830628003},{"$f":"BQ$2*$F136*Main!$C$4*$E136+Main!$C$5*BQ$2*$F136","v":5072.5939521563632},{"$f":"BR$2*$F136*Main!$C$4*$E136+Main!$C$5*BR$2*$F136","v":4138.1687504433494},{"$f":"BS$2*$F136*Main!$C$4*$E136+Main!$C$5*BS$2*$F136","v":4765.5112371850719},{"$f":"BT$2*$F136*Main!$C$4*$E136+Main!$C$5*BT$2*$F136","v":5392.8537239267953},{"$f":"BU$2*$F136*Main!$C$4*$E136+Main!$C$5*BU$2*$F136","v":4182.8561604578281},{"$f":"BV$2*$F136*Main!$C$4*$E136+Main!$C$5*BV$2*$F136","v":4840.8496271453796},{"$f":"BW$2*$F136*Main!$C$4*$E136+Main!$C$5*BW$2*$F136","v":5499.1295515894344},{"$f":"BX$2*$F136*Main!$C$4*$E136+Main!$C$5*BX$2*$F136","v":4395.6942735396087},{"$f":"BY$2*$F136*Main!$C$4*$E136+Main!$C$5*BY$2*$F136","v":5041.9429722105342},{"$f":"BZ$2*$F136*Main!$C$4*$E136+Main!$C$5*BZ$2*$F136","v":5687.9052131249573},{"$f":"CA$2*$F136*Main!$C$4*$E136+Main!$C$5*CA$2*$F136","v":3587.3104846879451},{"$f":"CB$2*$F136*Main!$C$4*$E136+Main!$C$5*CB$2*$F136","v":4067.7001423435931},{"$f":"CC$2*$F136*Main!$C$4*$E136+Main!$C$5*CC$2*$F136","v":4547.8033422427388},{"$f":"CD$2*$F136*Main!$C$4*$E136+Main!$C$5*CD$2*$F136","v":3587.3104846879451},{"$f":"CE$2*$F136*Main!$C$4*$E136+Main!$C$5*CE$2*$F136","v":4113.2469256275808},{"$f":"CF$2*$F136*Main!$C$4*$E136+Main!$C$5*CF$2*$F136","v":4639.1833665672184},{"$f":"CG$2*$F136*Main!$C$4*$E136+Main!$C$5*CG$2*$F136","v":3814.1850278383768},{"$f":"CH$2*$F136*Main!$C$4*$E136+Main!$C$5*CH$2*$F136","v":4323.5069189008354},{"$f":"CI$2*$F136*Main!$C$4*$E136+Main!$C$5*CI$2*$F136","v":4832.5423522067913},{"$f":"CJ$2*$F136*Main!$C$4*$E136+Main!$C$5*CJ$2*$F136","v":3757.4663920507692},{"$f":"CK$2*$F136*Main!$C$4*$E136+Main!$C$5*CK$2*$F136","v":4279.9653399123681},{"$f":"CL$2*$F136*Main!$C$4*$E136+Main!$C$5*CL$2*$F136","v":4802.464287773968},{"$f":"CM$2*$F136*Main!$C$4*$E136+Main!$C$5*CM$2*$F136","v":3757.4663920507692},{"$f":"CN$2*$F136*Main!$C$4*$E136+Main!$C$5*CN$2*$F136","v":4325.5121231963567},{"$f":"CO$2*$F136*Main!$C$4*$E136+Main!$C$5*CO$2*$F136","v":4893.5578543419433},{"$f":"CP$2*$F136*Main!$C$4*$E136+Main!$C$5*CP$2*$F136","v":3984.3409352012},{"$f":"CQ$2*$F136*Main!$C$4*$E136+Main!$C$5*CQ$2*$F136","v":4535.7721164696095},{"$f":"CR$2*$F136*Main!$C$4*$E136+Main!$C$5*CR$2*$F136","v":5087.2032977380204},{"$f":"CS$2*$F136*Main!$C$4*$E136+Main!$C$5*CS$2*$F136","v":4355.0172721161725},{"$f":"CT$2*$F136*Main!$C$4*$E136+Main!$C$5*CT$2*$F136","v":4910.1724042191227},{"$f":"CU$2*$F136*Main!$C$4*$E136+Main!$C$5*CU$2*$F136","v":5465.327536322071},{"$f":"CV$2*$F136*Main!$C$4*$E136+Main!$C$5*CV$2*$F136","v":4355.0172721161725},{"$f":"CW$2*$F136*Main!$C$4*$E136+Main!$C$5*CW$2*$F136","v":4955.7191875031103},{"$f":"CX$2*$F136*Main!$C$4*$E136+Main!$C$5*CX$2*$F136","v":5556.7075606465514},{"$f":"CY$2*$F136*Main!$C$4*$E136+Main!$C$5*CY$2*$F136","v":4581.8918152666038},{"$f":"CZ$2*$F136*Main!$C$4*$E136+Main!$C$5*CZ$2*$F136","v":5165.9791807763631},{"$f":"DA$2*$F136*Main!$C$4*$E136+Main!$C$5*DA$2*$F136","v":5750.0665462861234},{"$f":"DB$2*$F136*Main!$C$4*$E136+Main!$C$5*DB$2*$F136","v":1370.7003648671898},{"$f":"DC$2*$F136*Main!$C$4*$E136+Main!$C$5*DC$2*$F136","v":1814.1369719339423},{"$f":"DD$2*$F136*Main!$C$4*$E136+Main!$C$5*DD$2*$F136","v":2257.2871212441919},{"$f":"DE$2*$F136*Main!$C$4*$E136+Main!$C$5*DE$2*$F136","v":2700.7237283109444},{"$f":"DF$2*$F136*Main!$C$4*$E136+Main!$C$5*DF$2*$F136","v":3144.1603353776954},{"$f":"DG$2*$F136*Main!$C$4*$E136+Main!$C$5*DG$2*$F136","v":1597.8613657741244},{"$f":"DH$2*$F136*Main!$C$4*$E136+Main!$C$5*DH$2*$F136","v":1995.7511895568887},{"$f":"DI$2*$F136*Main!$C$4*$E136+Main!$C$5*DI$2*$F136","v":2393.641013339653},{"$f":"DJ$2*$F136*Main!$C$4*$E136+Main!$C$5*DJ$2*$F136","v":2791.5308371224173},{"$f":"DK$2*$F136*Main!$C$4*$E136+Main!$C$5*DK$2*$F136","v":3189.4206609051812},{"$f":"DL$2*$F136*Main!$C$4*$E136+Main!$C$5*DL$2*$F136","v":1729.9183915220394},{"$f":"DM$2*$F136*Main!$C$4*$E136+Main!$C$5*DM$2*$F136","v":2146.7144272340065},{"$f":"DN$2*$F136*Main!$C$4*$E136+Main!$C$5*DN$2*$F136","v":2563.5104629459738},{"$f":"DO$2*$F136*Main!$C$4*$E136+Main!$C$5*DO$2*$F136","v":2980.5929564144431},{"$f":"DP$2*$F136*Main!$C$4*$E136+Main!$C$5*DP$2*$F136","v":3397.3889921264099},{"$f":"DQ$2*$F136*Main!$C$4*$E136+Main!$C$5*DQ$2*$F136","v":1419.3981834727117},{"$f":"DR$2*$F136*Main!$C$4*$E136+Main!$C$5*DR$2*$F136","v":1886.8972420857217},{"$f":"DS$2*$F136*Main!$C$4*$E136+Main!$C$5*DS$2*$F136","v":2354.6827584552352},{"$f":"DT$2*$F136*Main!$C$4*$E136+Main!$C$5*DT$2*$F136","v":2822.1818170682454},{"$f":"DU$2*$F136*Main!$C$4*$E136+Main!$C$5*DU$2*$F136","v":3289.9673334377594},{"$f":"DV$2*$F136*Main!$C$4*$E136+Main!$C$5*DV$2*$F136","v":1646.5591843796462},{"$f":"DW$2*$F136*Main!$C$4*$E136+Main!$C$5*DW$2*$F136","v":2068.7979174651714},{"$f":"DX$2*$F136*Main!$C$4*$E136+Main!$C$5*DX$2*$F136","v":2490.7501927941935},{"$f":"DY$2*$F136*Main!$C$4*$E136+Main!$C$5*DY$2*$F136","v":2912.9889258797184},{"$f":"DZ$2*$F136*Main!$C$4*$E136+Main!$C$5*DZ$2*$F136","v":3335.2276589652433},{"$f":"EA$2*$F136*Main!$C$4*$E136+Main!$C$5*EA$2*$F136","v":1778.3297523710585},{"$f":"EB$2*$F136*Main!$C$4*$E136+Main!$C$5*EB$2*$F136","v":2219.4746973857864},{"$f":"EC$2*$F136*Main!$C$4*$E136+Main!$C$5*EC$2*$F136","v":2660.6196424005138},{"$f":"ED$2*$F136*Main!$C$4*$E136+Main!$C$5*ED$2*$F136","v":3102.0510451717446},{"$f":"EE$2*$F136*Main!$C$4*$E136+Main!$C$5*EE$2*$F136","v":3543.195990186473},{"$f":"EF$2*$F136*Main!$C$4*$E136+Main!$C$5*EF$2*$F136","v":1758.8506249288496},{"$f":"EG$2*$F136*Main!$C$4*$E136+Main!$C$5*EG$2*$F136","v":2278.1985374689152},{"$f":"EH$2*$F136*Main!$C$4*$E136+Main!$C$5*EH$2*$F136","v":2797.2599922524782},{"$f":"EI$2*$F136*Main!$C$4*$E136+Main!$C$5*EI$2*$F136","v":3316.6079047925436},{"$f":"EJ$2*$F136*Main!$C$4*$E136+Main!$C$5*EJ$2*$F136","v":3835.9558173326095},{"$f":"EK$2*$F136*Main!$C$4*$E136+Main!$C$5*EK$2*$F136","v":1986.0116258357841},{"$f":"EL$2*$F136*Main!$C$4*$E136+Main!$C$5*EL$2*$F136","v":2459.8127550918621},{"$f":"EM$2*$F136*Main!$C$4*$E136+Main!$C$5*EM$2*$F136","v":2933.6138843479398},{"$f":"EN$2*$F136*Main!$C$4*$E136+Main!$C$5*EN$2*$F136","v":3407.4150136040175},{"$f":"EO$2*$F136*Main!$C$4*$E136+Main!$C$5*EO$2*$F136","v":3881.2161428600948},{"$f":"EP$2*$F136*Main!$C$4*$E136+Main!$C$5*EP$2*$F136","v":2117.7821938271964},{"$f":"EQ$2*$F136*Main!$C$4*$E136+Main!$C$5*EQ$2*$F136","v":2610.7759927689799},{"$f":"ER$2*$F136*Main!$C$4*$E136+Main!$C$5*ER$2*$F136","v":3103.4833339542597},{"$f":"ES$2*$F136*Main!$C$4*$E136+Main!$C$5*ES$2*$F136","v":3596.1906751395409},{"$f":"ET$2*$F136*Main!$C$4*$E136+Main!$C$5*ET$2*$F136","v":4089.184474081324},{"$f":"EU$2*$F136*Main!$C$4*$E136+Main!$C$5*EU$2*$F136","v":5027.9065421418845},{"$f":"EV$2*$F136*Main!$C$4*$E136+Main!$C$5*EV$2*$F136","v":5164.8333497503518},{"$f":"EW$2*$F136*Main!$C$4*$E136+Main!$C$5*EW$2*$F136","v":5341.8642432692486},{"$f":"EX$2*$F136*Main!$C$4*$E136+Main!$C$5*EX$2*$F136","v":5324.6767778790645},{"$f":"EY$2*$F136*Main!$C$4*$E136+Main!$C$5*EY$2*$F136","v":5461.890043244036},{"$f":"EZ$2*$F136*Main!$C$4*$E136+Main!$C$5*EZ$2*$F136","v":5638.6344790064286},{"$f":"FA$2*$F136*Main!$C$4*$E136+Main!$C$5*FA$2*$F136","v":6020.1962106685187},{"$f":"FB$2*$F136*Main!$C$4*$E136+Main!$C$5*FB$2*$F136","v":6157.4094760334901},{"$f":"FC$2*$F136*Main!$C$4*$E136+Main!$C$5*FC$2*$F136","v":6334.1539117958837},{"$f":"IF($D136<100,(FD$2*(1+Main!$C$3)*$E136*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E136*Main!$C$4)+(FD$2*Main!$C$5))","v":135.89155805040002},{"$f":"IF($D136<100,(FE$2*(1+Main!$C$3)*$E136*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E136*Main!$C$4)+(FE$2*Main!$C$5))","v":148.54756116550001},{"$f":"IF($D136<100,(FF$2*(1+Main!$C$3)*$E136*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E136*Main!$C$4)+(FF$2*Main!$C$5))","v":149.5631072141},{"$f":"IF($D136<100,(FG$2*(1+Main!$C$3)*$E136*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E136*Main!$C$4)+(FG$2*Main!$C$5))","v":161.45266048120004},{"$f":"IF($D136<100,(FH$2*(1+Main!$C$3)*$E136*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E136*Main!$C$4)+(FH$2*Main!$C$5))","v":217.82504680160002},{"$f":"IF($D136<100,(FI$2*(1+Main!$C$3)*$E136*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E136*Main!$C$4)+(FI$2*Main!$C$5))","v":61.536342171300006}]
["IA",19780,"(Dallas County, Des Moines-West Des Moines, Guthrie County, Madison County, Polk County, Warren County)",19780,0.93840000000000001,{"$f":"IF($D137<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F137*Main!$C$4*$E137+Main!$C$5*G$2*$F137","v":1666.5054157350269},{"$f":"H$2*$F137*Main!$C$4*$E137+Main!$C$5*H$2*$F137","v":2039.52720163713},{"$f":"I$2*$F137*Main!$C$4*$E137+Main!$C$5*I$2*$F137","v":2412.5489875392336},{"$f":"J$2*$F137*Main!$C$4*$E137+Main!$C$5*J$2*$F137","v":2785.5707734413372},{"$f":"K$2*$F137*Main!$C$4*$E137+Main!$C$5*K$2*$F137","v":3158.3080270887476},{"$f":"L$2*$F137*Main!$C$4*$E137+Main!$C$5*L$2*$F137","v":1962.1344283607211},{"$f":"M$2*$F137*Main!$C$4*$E137+Main!$C$5*M$2*$F137","v":2284.7940051822206},{"$f":"N$2*$F137*Main!$C$4*$E137+Main!$C$5*N$2*$F137","v":2607.4535820037195},{"$f":"O$2*$F137*Main!$C$4*$E137+Main!$C$5*O$2*$F137","v":2930.1131588252192},{"$f":"P$2*$F137*Main!$C$4*$E137+Main!$C$5*P$2*$F137","v":3253.0572679014103},{"$f":"Q$2*$F137*Main!$C$4*$E137+Main!$C$5*Q$2*$F137","v":2122.6106200073928},{"$f":"R$2*$F137*Main!$C$4*$E137+Main!$C$5*R$2*$F137","v":2455.5133579978287},{"$f":"S$2*$F137*Main!$C$4*$E137+Main!$C$5*S$2*$F137","v":2788.4160959882638},{"$f":"T$2*$F137*Main!$C$4*$E137+Main!$C$5*T$2*$F137","v":3121.3188339786993},{"$f":"U$2*$F137*Main!$C$4*$E137+Main!$C$5*U$2*$F137","v":3454.2215719691349},{"$f":"V$2*$F137*Main!$C$4*$E137+Main!$C$5*V$2*$F137","v":1762.1082533117672},{"$f":"W$2*$F137*Main!$C$4*$E137+Main!$C$5*W$2*$F137","v":2141.3897488171096},{"$f":"X$2*$F137*Main!$C$4*$E137+Main!$C$5*X$2*$F137","v":2520.9557765771442},{"$f":"Y$2*$F137*Main!$C$4*$E137+Main!$C$5*Y$2*$F137","v":2900.2372720824874},{"$f":"Z$2*$F137*Main!$C$4*$E137+Main!$C$5*Z$2*$F137","v":3279.5187675878296},{"$f":"AA$2*$F137*Main!$C$4*$E137+Main!$C$5*AA$2*$F137","v":2057.7372659374614},{"$f":"AB$2*$F137*Main!$C$4*$E137+Main!$C$5*AB$2*$F137","v":2386.9410846168926},{"$f":"AC$2*$F137*Main!$C$4*$E137+Main!$C$5*AC$2*$F137","v":2715.8603710416305},{"$f":"AD$2*$F137*Main!$C$4*$E137+Main!$C$5*AD$2*$F137","v":3045.0641897210612},{"$f":"AE$2*$F137*Main!$C$4*$E137+Main!$C$5*AE$2*$F137","v":3373.9834761457992},{"$f":"AF$2*$F137*Main!$C$4*$E137+Main!$C$5*AF$2*$F137","v":2218.2134575841328},{"$f":"AG$2*$F137*Main!$C$4*$E137+Main!$C$5*AG$2*$F137","v":2557.3759051778079},{"$f":"AH$2*$F137*Main!$C$4*$E137+Main!$C$5*AH$2*$F137","v":2896.8228850261748},{"$f":"AI$2*$F137*Main!$C$4*$E137+Main!$C$5*AI$2*$F137","v":3235.9853326198495},{"$f":"AJ$2*$F137*Main!$C$4*$E137+Main!$C$5*AJ$2*$F137","v":3575.1477802135237},{"$f":"AK$2*$F137*Main!$C$4*$E137+Main!$C$5*AK$2*$F137","v":1890.1477679234731},{"$f":"AL$2*$F137*Main!$C$4*$E137+Main!$C$5*AL$2*$F137","v":2334.3026174987467},{"$f":"AM$2*$F137*Main!$C$4*$E137+Main!$C$5*AM$2*$F137","v":2778.4574670740199},{"$f":"AN$2*$F137*Main!$C$4*$E137+Main!$C$5*AN$2*$F137","v":3222.3277843946012},{"$f":"AO$2*$F137*Main!$C$4*$E137+Main!$C$5*AO$2*$F137","v":3666.4826339698743},{"$f":"AP$2*$F137*Main!$C$4*$E137+Main!$C$5*AP$2*$F137","v":2185.7767805491676},{"$f":"AQ$2*$F137*Main!$C$4*$E137+Main!$C$5*AQ$2*$F137","v":2579.5694210438364},{"$f":"AR$2*$F137*Main!$C$4*$E137+Main!$C$5*AR$2*$F137","v":2973.3620615385057},{"$f":"AS$2*$F137*Main!$C$4*$E137+Main!$C$5*AS$2*$F137","v":3367.1547020331755},{"$f":"AT$2*$F137*Main!$C$4*$E137+Main!$C$5*AT$2*$F137","v":3760.9473425278443},{"$f":"AU$2*$F137*Main!$C$4*$E137+Main!$C$5*AU$2*$F137","v":2346.252972195839},{"$f":"AV$2*$F137*Main!$C$4*$E137+Main!$C$5*AV$2*$F137","v":2750.2887738594445},{"$f":"AW$2*$F137*Main!$C$4*$E137+Main!$C$5*AW$2*$F137","v":3154.3245755230505},{"$f":"AX$2*$F137*Main!$C$4*$E137+Main!$C$5*AX$2*$F137","v":3558.0758449319628},{"$f":"AY$2*$F137*Main!$C$4*$E137+Main!$C$5*AY$2*$F137","v":3962.1116465955693},{"$f":"AZ$2*$F137*Main!$C$4*$E137+Main!$C$5*AZ$2*$F137","v":3531.3298129908517},{"$f":"BA$2*$F137*Main!$C$4*$E137+Main!$C$5*BA$2*$F137","v":4019.0180975341045},{"$f":"BB$2*$F137*Main!$C$4*$E137+Main!$C$5*BB$2*$F137","v":4506.4218498226655},{"$f":"BC$2*$F137*Main!$C$4*$E137+Main!$C$5*BC$2*$F137","v":3575.7168447229092},{"$f":"BD$2*$F137*Main!$C$4*$E137+Main!$C$5*BD$2*$F137","v":4093.8500805182794},{"$f":"BE$2*$F137*Main!$C$4*$E137+Main!$C$5*BE$2*$F137","v":4611.98331631365},{"$f":"BF$2*$F137*Main!$C$4*$E137+Main!$C$5*BF$2*$F137","v":3787.1243099595704},{"$f":"BG$2*$F137*Main!$C$4*$E137+Main!$C$5*BG$2*$F137","v":4293.3071910578474},{"$f":"BH$2*$F137*Main!$C$4*$E137+Main!$C$5*BH$2*$F137","v":4799.4900721561262},{"$f":"BI$2*$F137*Main!$C$4*$E137+Main!$C$5*BI$2*$F137","v":3658.8002630931724},{"$f":"BJ$2*$F137*Main!$C$4*$E137+Main!$C$5*BJ$2*$F137","v":4202.2568695561913},{"$f":"BK$2*$F137*Main!$C$4*$E137+Main!$C$5*BK$2*$F137","v":4745.7134760192093},{"$f":"BL$2*$F137*Main!$C$4*$E137+Main!$C$5*BL$2*$F137","v":3702.9027625705371},{"$f":"BM$2*$F137*Main!$C$4*$E137+Main!$C$5*BM$2*$F137","v":4277.0888525403661},{"$f":"BN$2*$F137*Main!$C$4*$E137+Main!$C$5*BN$2*$F137","v":4850.990410255501},{"$f":"BO$2*$F137*Main!$C$4*$E137+Main!$C$5*BO$2*$F137","v":3914.3102278071988},{"$f":"BP$2*$F137*Main!$C$4*$E137+Main!$C$5*BP$2*$F137","v":4476.5459630799342},{"$f":"BQ$2*$F137*Main!$C$4*$E137+Main!$C$5*BQ$2*$F137","v":5038.4971660979772},{"$f":"BR$2*$F137*Main!$C$4*$E137+Main!$C$5*BR$2*$F137","v":4110.3529512904552},{"$f":"BS$2*$F137*Main!$C$4*$E137+Main!$C$5*BS$2*$F137","v":4733.4785890674248},{"$f":"BT$2*$F137*Main!$C$4*$E137+Main!$C$5*BT$2*$F137","v":5356.6042268443935},{"$f":"BU$2*$F137*Main!$C$4*$E137+Main!$C$5*BU$2*$F137","v":4154.7399830225131},{"$f":"BV$2*$F137*Main!$C$4*$E137+Main!$C$5*BV$2*$F137","v":4808.3105720515996},{"$f":"BW$2*$F137*Main!$C$4*$E137+Main!$C$5*BW$2*$F137","v":5462.165693335377},{"$f":"BX$2*$F137*Main!$C$4*$E137+Main!$C$5*BX$2*$F137","v":4366.1474482591748},{"$f":"BY$2*$F137*Main!$C$4*$E137+Main!$C$5*BY$2*$F137","v":5008.0522148458604},{"$f":"BZ$2*$F137*Main!$C$4*$E137+Main!$C$5*BZ$2*$F137","v":5649.6724491778541},{"$f":"CA$2*$F137*Main!$C$4*$E137+Main!$C$5*CA$2*$F137","v":3563.1974255164314},{"$f":"CB$2*$F137*Main!$C$4*$E137+Main!$C$5*CB$2*$F137","v":4040.3580166360553},{"$f":"CC$2*$F137*Main!$C$4*$E137+Main!$C$5*CC$2*$F137","v":4517.2340755009873},{"$f":"CD$2*$F137*Main!$C$4*$E137+Main!$C$5*CD$2*$F137","v":3563.1974255164314},{"$f":"CE$2*$F137*Main!$C$4*$E137+Main!$C$5*CE$2*$F137","v":4085.5986451321915},{"$f":"CF$2*$F137*Main!$C$4*$E137+Main!$C$5*CF$2*$F137","v":4607.9998647479524},{"$f":"CG$2*$F137*Main!$C$4*$E137+Main!$C$5*CG$2*$F137","v":3788.5469712330337},{"$f":"CH$2*$F137*Main!$C$4*$E137+Main!$C$5*CH$2*$F137","v":4294.4453200766193},{"$f":"CI$2*$F137*Main!$C$4*$E137+Main!$C$5*CI$2*$F137","v":4800.0591366655117},{"$f":"CJ$2*$F137*Main!$C$4*$E137+Main!$C$5*CJ$2*$F137","v":3732.2095848038834},{"$f":"CK$2*$F137*Main!$C$4*$E137+Main!$C$5*CK$2*$F137","v":4251.1964173633314},{"$f":"CL$2*$F137*Main!$C$4*$E137+Main!$C$5*CL$2*$F137","v":4770.1832499227803},{"$f":"CM$2*$F137*Main!$C$4*$E137+Main!$C$5*CM$2*$F137","v":3732.2095848038834},{"$f":"CN$2*$F137*Main!$C$4*$E137+Main!$C$5*CN$2*$F137","v":4296.4370458594676},{"$f":"CO$2*$F137*Main!$C$4*$E137+Main!$C$5*CO$2*$F137","v":4860.6645069150509},{"$f":"CP$2*$F137*Main!$C$4*$E137+Main!$C$5*CP$2*$F137","v":3957.5591305204857},{"$f":"CQ$2*$F137*Main!$C$4*$E137+Main!$C$5*CQ$2*$F137","v":4505.2837208038945},{"$f":"CR$2*$F137*Main!$C$4*$E137+Main!$C$5*CR$2*$F137","v":5053.0083110873038},{"$f":"CS$2*$F137*Main!$C$4*$E137+Main!$C$5*CS$2*$F137","v":4325.7438680928135},{"$f":"CT$2*$F137*Main!$C$4*$E137+Main!$C$5*CT$2*$F137","v":4877.1673776872276},{"$f":"CU$2*$F137*Main!$C$4*$E137+Main!$C$5*CU$2*$F137","v":5428.5908872816399},{"$f":"CV$2*$F137*Main!$C$4*$E137+Main!$C$5*CV$2*$F137","v":4325.7438680928135},{"$f":"CW$2*$F137*Main!$C$4*$E137+Main!$C$5*CW$2*$F137","v":4922.4080061833629},{"$f":"CX$2*$F137*Main!$C$4*$E137+Main!$C$5*CX$2*$F137","v":5519.3566765286059},{"$f":"CY$2*$F137*Main!$C$4*$E137+Main!$C$5*CY$2*$F137","v":4551.0934138094153},{"$f":"CZ$2*$F137*Main!$C$4*$E137+Main!$C$5*CZ$2*$F137","v":5131.2546811277898},{"$f":"DA$2*$F137*Main!$C$4*$E137+Main!$C$5*DA$2*$F137","v":5711.4159484461652},{"$f":"DB$2*$F137*Main!$C$4*$E137+Main!$C$5*DB$2*$F137","v":1361.4868387044737},{"$f":"DC$2*$F137*Main!$C$4*$E137+Main!$C$5*DC$2*$F137","v":1801.9427689687423},{"$f":"DD$2*$F137*Main!$C$4*$E137+Main!$C$5*DD$2*$F137","v":2242.1141669783187},{"$f":"DE$2*$F137*Main!$C$4*$E137+Main!$C$5*DE$2*$F137","v":2682.5700972425875},{"$f":"DF$2*$F137*Main!$C$4*$E137+Main!$C$5*DF$2*$F137","v":3123.0260275068549},{"$f":"DG$2*$F137*Main!$C$4*$E137+Main!$C$5*DG$2*$F137","v":1587.120916675769},{"$f":"DH$2*$F137*Main!$C$4*$E137+Main!$C$5*DH$2*$F137","v":1982.3362184439015},{"$f":"DI$2*$F137*Main!$C$4*$E137+Main!$C$5*DI$2*$F137","v":2377.5515202120341},{"$f":"DJ$2*$F137*Main!$C$4*$E137+Main!$C$5*DJ$2*$F137","v":2772.7668219801662},{"$f":"DK$2*$F137*Main!$C$4*$E137+Main!$C$5*DK$2*$F137","v":3167.9821237482988},{"$f":"DL$2*$F137*Main!$C$4*$E137+Main!$C$5*DL$2*$F137","v":1718.2902860890943},{"$f":"DM$2*$F137*Main!$C$4*$E137+Main!$C$5*DM$2*$F137","v":2132.284716666944},{"$f":"DN$2*$F137*Main!$C$4*$E137+Main!$C$5*DN$2*$F137","v":2546.2791472447934},{"$f":"DO$2*$F137*Main!$C$4*$E137+Main!$C$5*DO$2*$F137","v":2960.5581100773352},{"$f":"DP$2*$F137*Main!$C$4*$E137+Main!$C$5*DP$2*$F137","v":3374.5525406551847},{"$f":"DQ$2*$F137*Main!$C$4*$E137+Main!$C$5*DQ$2*$F137","v":1409.8573220022295},{"$f":"DR$2*$F137*Main!$C$4*$E137+Main!$C$5*DR$2*$F137","v":1874.2139616606828},{"$f":"DS$2*$F137*Main!$C$4*$E137+Main!$C$5*DS$2*$F137","v":2338.8551335738293},{"$f":"DT$2*$F137*Main!$C$4*$E137+Main!$C$5*DT$2*$F137","v":2803.2117732322831},{"$f":"DU$2*$F137*Main!$C$4*$E137+Main!$C$5*DU$2*$F137","v":3267.8529451454297},{"$f":"DV$2*$F137*Main!$C$4*$E137+Main!$C$5*DV$2*$F137","v":1635.4913999735245},{"$f":"DW$2*$F137*Main!$C$4*$E137+Main!$C$5*DW$2*$F137","v":2054.8919433905348},{"$f":"DX$2*$F137*Main!$C$4*$E137+Main!$C$5*DX$2*$F137","v":2474.0079545528524},{"$f":"DY$2*$F137*Main!$C$4*$E137+Main!$C$5*DY$2*$F137","v":2893.4084979698628},{"$f":"DZ$2*$F137*Main!$C$4*$E137+Main!$C$5*DZ$2*$F137","v":3312.8090413868727},{"$f":"EA$2*$F137*Main!$C$4*$E137+Main!$C$5*EA$2*$F137","v":1766.3762371321577},{"$f":"EB$2*$F137*Main!$C$4*$E137+Main!$C$5*EB$2*$F137","v":2204.5559093588845},{"$f":"EC$2*$F137*Main!$C$4*$E137+Main!$C$5*EC$2*$F137","v":2642.7355815856117},{"$f":"ED$2*$F137*Main!$C$4*$E137+Main!$C$5*ED$2*$F137","v":3081.1997860670313},{"$f":"EE$2*$F137*Main!$C$4*$E137+Main!$C$5*EE$2*$F137","v":3519.3794582937589},{"$f":"EF$2*$F137*Main!$C$4*$E137+Main!$C$5*EF$2*$F137","v":1747.0280438130551},{"$f":"EG$2*$F137*Main!$C$4*$E137+Main!$C$5*EG$2*$F137","v":2262.8850215708835},{"$f":"EH$2*$F137*Main!$C$4*$E137+Main!$C$5*EH$2*$F137","v":2778.4574670740199},{"$f":"EI$2*$F137*Main!$C$4*$E137+Main!$C$5*EI$2*$F137","v":3294.3144448318485},{"$f":"EJ$2*$F137*Main!$C$4*$E137+Main!$C$5*EJ$2*$F137","v":3810.1714225896776},{"$f":"EK$2*$F137*Main!$C$4*$E137+Main!$C$5*EK$2*$F137","v":1972.6621217843501},{"$f":"EL$2*$F137*Main!$C$4*$E137+Main!$C$5*EL$2*$F137","v":2443.2784710460433},{"$f":"EM$2*$F137*Main!$C$4*$E137+Main!$C$5*EM$2*$F137","v":2913.8948203077357},{"$f":"EN$2*$F137*Main!$C$4*$E137+Main!$C$5*EN$2*$F137","v":3384.5111695694281},{"$f":"EO$2*$F137*Main!$C$4*$E137+Main!$C$5*EO$2*$F137","v":3855.1275188311211},{"$f":"EP$2*$F137*Main!$C$4*$E137+Main!$C$5*EP$2*$F137","v":2103.5469589429831},{"$f":"EQ$2*$F137*Main!$C$4*$E137+Main!$C$5*EQ$2*$F137","v":2593.2269692690852},{"$f":"ER$2*$F137*Main!$C$4*$E137+Main!$C$5*ER$2*$F137","v":3082.6224473404945},{"$f":"ES$2*$F137*Main!$C$4*$E137+Main!$C$5*ES$2*$F137","v":3572.0179254119048},{"$f":"ET$2*$F137*Main!$C$4*$E137+Main!$C$5*ET$2*$F137","v":4061.6979357380069},{"$f":"EU$2*$F137*Main!$C$4*$E137+Main!$C$5*EU$2*$F137","v":4994.1101343659193},{"$f":"EV$2*$F137*Main!$C$4*$E137+Main!$C$5*EV$2*$F137","v":5130.1165521090206},{"$f":"EW$2*$F137*Main!$C$4*$E137+Main!$C$5*EW$2*$F137","v":5305.9574855090959},{"$f":"EX$2*$F137*Main!$C$4*$E137+Main!$C$5*EX$2*$F137","v":5288.8855502275355},{"$f":"EY$2*$F137*Main!$C$4*$E137+Main!$C$5*EY$2*$F137","v":5425.1765002253296},{"$f":"EZ$2*$F137*Main!$C$4*$E137+Main!$C$5*EZ$2*$F137","v":5600.7329013707122},{"$f":"FA$2*$F137*Main!$C$4*$E137+Main!$C$5*FA$2*$F137","v":5979.729864621363},{"$f":"FB$2*$F137*Main!$C$4*$E137+Main!$C$5*FB$2*$F137","v":6116.0208146191571},{"$f":"FC$2*$F137*Main!$C$4*$E137+Main!$C$5*FC$2*$F137","v":6291.5772157645397},{"$f":"IF($D137<100,(FD$2*(1+Main!$C$3)*$E137*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E137*Main!$C$4)+(FD$2*Main!$C$5))","v":134.97812688959999},{"$f":"IF($D137<100,(FE$2*(1+Main!$C$3)*$E137*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E137*Main!$C$4)+(FE$2*Main!$C$5))","v":147.54905932200003},{"$f":"IF($D137<100,(FF$2*(1+Main!$C$3)*$E137*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E137*Main!$C$4)+(FF$2*Main!$C$5))","v":148.55777910840001},{"$f":"IF($D137<100,(FG$2*(1+Main!$C$3)*$E137*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E137*Main!$C$4)+(FG$2*Main!$C$5))","v":160.36741358880002},{"$f":"IF($D137<100,(FH$2*(1+Main!$C$3)*$E137*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E137*Main!$C$4)+(FH$2*Main!$C$5))","v":216.36087795840001},{"$f":"IF($D137<100,(FI$2*(1+Main!$C$3)*$E137*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E137*Main!$C$4)+(FI$2*Main!$C$5))","v":61.122709321200006}]
["IA",20220,"(Dubuque, Dubuque County)",20220,0.85709999999999997,{"$f":"IF($D138<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F138*Main!$C$4*$E138+Main!$C$5*G$2*$F138","v":1554.6915021239502},{"$f":"H$2*$F138*Main!$C$4*$E138+Main!$C$5*H$2*$F138","v":1902.6854511224983},{"$f":"I$2*$F138*Main!$C$4*$E138+Main!$C$5*I$2*$F138","v":2250.6794001210469},{"$f":"J$2*$F138*Main!$C$4*$E138+Main!$C$5*J$2*$F138","v":2598.6733491195955},{"$f":"K$2*$F138*Main!$C$4*$E138+Main!$C$5*K$2*$F138","v":2946.4018565094493},{"$f":"L$2*$F138*Main!$C$4*$E138+Main!$C$5*L$2*$F138","v":1830.4853335575822},{"$f":"M$2*$F138*Main!$C$4*$E138+Main!$C$5*M$2*$F138","v":2131.4961178171961},{"$f":"N$2*$F138*Main!$C$4*$E138+Main!$C$5*N$2*$F138","v":2432.5069020768101},{"$f":"O$2*$F138*Main!$C$4*$E138+Main!$C$5*O$2*$F138","v":2733.517686336424},{"$f":"P$2*$F138*Main!$C$4*$E138+Main!$C$5*P$2*$F138","v":3034.7939122047328},{"$f":"Q$2*$F138*Main!$C$4*$E138+Main!$C$5*Q$2*$F138","v":1980.1944008613054},{"$f":"R$2*$F138*Main!$C$4*$E138+Main!$C$5*R$2*$F138","v":2290.7610830339236},{"$f":"S$2*$F138*Main!$C$4*$E138+Main!$C$5*S$2*$F138","v":2601.3277652065408},{"$f":"T$2*$F138*Main!$C$4*$E138+Main!$C$5*T$2*$F138","v":2911.8944473791585},{"$f":"U$2*$F138*Main!$C$4*$E138+Main!$C$5*U$2*$F138","v":3222.4611295517761},{"$f":"V$2*$F138*Main!$C$4*$E138+Main!$C$5*V$2*$F138","v":1643.8798826453169},{"$f":"W$2*$F138*Main!$C$4*$E138+Main!$C$5*W$2*$F138","v":1997.7135470351454},{"$f":"X$2*$F138*Main!$C$4*$E138+Main!$C$5*X$2*$F138","v":2351.8126530336681},{"$f":"Y$2*$F138*Main!$C$4*$E138+Main!$C$5*Y$2*$F138","v":2705.6463174234973},{"$f":"Z$2*$F138*Main!$C$4*$E138+Main!$C$5*Z$2*$F138","v":3059.4799818133251},{"$f":"AA$2*$F138*Main!$C$4*$E138+Main!$C$5*AA$2*$F138","v":1919.6737140789492},{"$f":"AB$2*$F138*Main!$C$4*$E138+Main!$C$5*AB$2*$F138","v":2226.7896553385376},{"$f":"AC$2*$F138*Main!$C$4*$E138+Main!$C$5*AC$2*$F138","v":2533.6401549894317},{"$f":"AD$2*$F138*Main!$C$4*$E138+Main!$C$5*AD$2*$F138","v":2840.7560962490206},{"$f":"AE$2*$F138*Main!$C$4*$E138+Main!$C$5*AE$2*$F138","v":3147.6065958999143},{"$f":"AF$2*$F138*Main!$C$4*$E138+Main!$C$5*AF$2*$F138","v":2069.3827813826729},{"$f":"AG$2*$F138*Main!$C$4*$E138+Main!$C$5*AG$2*$F138","v":2385.7891789465707},{"$f":"AH$2*$F138*Main!$C$4*$E138+Main!$C$5*AH$2*$F138","v":2702.4610181191624},{"$f":"AI$2*$F138*Main!$C$4*$E138+Main!$C$5*AI$2*$F138","v":3018.8674156830598},{"$f":"AJ$2*$F138*Main!$C$4*$E138+Main!$C$5*AJ$2*$F138","v":3335.2738132469576},{"$f":"AK$2*$F138*Main!$C$4*$E138+Main!$C$5*AK$2*$F138","v":1763.3286065578623},{"$f":"AL$2*$F138*Main!$C$4*$E138+Main!$C$5*AL$2*$F138","v":2177.6829577300473},{"$f":"AM$2*$F138*Main!$C$4*$E138+Main!$C$5*AM$2*$F138","v":2592.0373089022319},{"$f":"AN$2*$F138*Main!$C$4*$E138+Main!$C$5*AN$2*$F138","v":3006.1262184657221},{"$f":"AO$2*$F138*Main!$C$4*$E138+Main!$C$5*AO$2*$F138","v":3420.4805696379067},{"$f":"AP$2*$F138*Main!$C$4*$E138+Main!$C$5*AP$2*$F138","v":2039.1224379914947},{"$f":"AQ$2*$F138*Main!$C$4*$E138+Main!$C$5*AQ$2*$F138","v":2406.4936244247447},{"$f":"AR$2*$F138*Main!$C$4*$E138+Main!$C$5*AR$2*$F138","v":2773.8648108579946},{"$f":"AS$2*$F138*Main!$C$4*$E138+Main!$C$5*AS$2*$F138","v":3141.2359972912454},{"$f":"AT$2*$F138*Main!$C$4*$E138+Main!$C$5*AT$2*$F138","v":3508.6071837244958},{"$f":"AU$2*$F138*Main!$C$4*$E138+Main!$C$5*AU$2*$F138","v":2188.831505295218},{"$f":"AV$2*$F138*Main!$C$4*$E138+Main!$C$5*AV$2*$F138","v":2565.7585896414721},{"$f":"AW$2*$F138*Main!$C$4*$E138+Main!$C$5*AW$2*$F138","v":2942.6856739877257},{"$f":"AX$2*$F138*Main!$C$4*$E138+Main!$C$5*AX$2*$F138","v":3319.3473167252851},{"$f":"AY$2*$F138*Main!$C$4*$E138+Main!$C$5*AY$2*$F138","v":3696.2744010715392},{"$f":"AZ$2*$F138*Main!$C$4*$E138+Main!$C$5*AZ$2*$F138","v":3294.3958055079979},{"$f":"BA$2*$F138*Main!$C$4*$E138+Main!$C$5*BA$2*$F138","v":3749.3627228104478},{"$f":"BB$2*$F138*Main!$C$4*$E138+Main!$C$5*BB$2*$F138","v":4204.064198504203},{"$f":"BC$2*$F138*Main!$C$4*$E138+Main!$C$5*BC$2*$F138","v":3335.8046964643468},{"$f":"BD$2*$F138*Main!$C$4*$E138+Main!$C$5*BD$2*$F138","v":3819.1738658971135},{"$f":"BE$2*$F138*Main!$C$4*$E138+Main!$C$5*BE$2*$F138","v":4302.5430353298798},{"$f":"BF$2*$F138*Main!$C$4*$E138+Main!$C$5*BF$2*$F138","v":3533.0278117243938},{"$f":"BG$2*$F138*Main!$C$4*$E138+Main!$C$5*BG$2*$F138","v":4005.2484335919889},{"$f":"BH$2*$F138*Main!$C$4*$E138+Main!$C$5*BH$2*$F138","v":4477.4690554595845},{"$f":"BI$2*$F138*Main!$C$4*$E138+Main!$C$5*BI$2*$F138","v":3413.3136462031543},{"$f":"BJ$2*$F138*Main!$C$4*$E138+Main!$C$5*BJ$2*$F138","v":3920.3071188097351},{"$f":"BK$2*$F138*Main!$C$4*$E138+Main!$C$5*BK$2*$F138","v":4427.3005914163159},{"$f":"BL$2*$F138*Main!$C$4*$E138+Main!$C$5*BL$2*$F138","v":3454.4570955508079},{"$f":"BM$2*$F138*Main!$C$4*$E138+Main!$C$5*BM$2*$F138","v":3990.1182618964008},{"$f":"BN$2*$F138*Main!$C$4*$E138+Main!$C$5*BN$2*$F138","v":4525.5139866332975},{"$f":"BO$2*$F138*Main!$C$4*$E138+Main!$C$5*BO$2*$F138","v":3651.6802108108554},{"$f":"BP$2*$F138*Main!$C$4*$E138+Main!$C$5*BP$2*$F138","v":4176.1928295912767},{"$f":"BQ$2*$F138*Main!$C$4*$E138+Main!$C$5*BQ$2*$F138","v":4700.4400067630013},{"$f":"BR$2*$F138*Main!$C$4*$E138+Main!$C$5*BR$2*$F138","v":3834.5694792013969},{"$f":"BS$2*$F138*Main!$C$4*$E138+Main!$C$5*BS$2*$F138","v":4415.88660224245},{"$f":"BT$2*$F138*Main!$C$4*$E138+Main!$C$5*BT$2*$F138","v":4997.2037252835034},{"$f":"BU$2*$F138*Main!$C$4*$E138+Main!$C$5*BU$2*$F138","v":3875.9783701577458},{"$f":"BV$2*$F138*Main!$C$4*$E138+Main!$C$5*BV$2*$F138","v":4485.6977453291156},{"$f":"BW$2*$F138*Main!$C$4*$E138+Main!$C$5*BW$2*$F138","v":5095.6825621091793},{"$f":"BX$2*$F138*Main!$C$4*$E138+Main!$C$5*BX$2*$F138","v":4073.2014854177924},{"$f":"BY$2*$F138*Main!$C$4*$E138+Main!$C$5*BY$2*$F138","v":4672.0377546326863},{"$f":"BZ$2*$F138*Main!$C$4*$E138+Main!$C$5*BZ$2*$F138","v":5270.6085822388859},{"$f":"CA$2*$F138*Main!$C$4*$E138+Main!$C$5*CA$2*$F138","v":3324.1252656817869},{"$f":"CB$2*$F138*Main!$C$4*$E138+Main!$C$5*CB$2*$F138","v":3769.2708434625383},{"$f":"CC$2*$F138*Main!$C$4*$E138+Main!$C$5*CC$2*$F138","v":4214.1509796345963},{"$f":"CD$2*$F138*Main!$C$4*$E138+Main!$C$5*CD$2*$F138","v":3324.1252656817869},{"$f":"CE$2*$F138*Main!$C$4*$E138+Main!$C$5*CE$2*$F138","v":3811.4760592449707},{"$f":"CF$2*$F138*Main!$C$4*$E138+Main!$C$5*CF$2*$F138","v":4298.8268528081562},{"$f":"CG$2*$F138*Main!$C$4*$E138+Main!$C$5*CG$2*$F138","v":3534.355019767866},{"$f":"CH$2*$F138*Main!$C$4*$E138+Main!$C$5*CH$2*$F138","v":4006.3102000267677},{"$f":"CI$2*$F138*Main!$C$4*$E138+Main!$C$5*CI$2*$F138","v":4477.9999386769741},{"$f":"CJ$2*$F138*Main!$C$4*$E138+Main!$C$5*CJ$2*$F138","v":3481.7975812463465},{"$f":"CK$2*$F138*Main!$C$4*$E138+Main!$C$5*CK$2*$F138","v":3965.9630755051962},{"$f":"CL$2*$F138*Main!$C$4*$E138+Main!$C$5*CL$2*$F138","v":4450.1285697640469},{"$f":"CM$2*$F138*Main!$C$4*$E138+Main!$C$5*CM$2*$F138","v":3481.7975812463465},{"$f":"CN$2*$F138*Main!$C$4*$E138+Main!$C$5*CN$2*$F138","v":4008.1682912876295},{"$f":"CO$2*$F138*Main!$C$4*$E138+Main!$C$5*CO$2*$F138","v":4534.5390013289107},{"$f":"CP$2*$F138*Main!$C$4*$E138+Main!$C$5*CP$2*$F138","v":3692.027335332426},{"$f":"CQ$2*$F138*Main!$C$4*$E138+Main!$C$5*CQ$2*$F138","v":4203.0024320694247},{"$f":"CR$2*$F138*Main!$C$4*$E138+Main!$C$5*CR$2*$F138","v":4713.9775288064247},{"$f":"CS$2*$F138*Main!$C$4*$E138+Main!$C$5*CS$2*$F138","v":4035.5087769831671},{"$f":"CT$2*$F138*Main!$C$4*$E138+Main!$C$5*CT$2*$F138","v":4549.9346146331955},{"$f":"CU$2*$F138*Main!$C$4*$E138+Main!$C$5*CU$2*$F138","v":5064.3604522832229},{"$f":"CV$2*$F138*Main!$C$4*$E138+Main!$C$5*CV$2*$F138","v":4035.5087769831671},{"$f":"CW$2*$F138*Main!$C$4*$E138+Main!$C$5*CW$2*$F138","v":4592.1398304156282},{"$f":"CX$2*$F138*Main!$C$4*$E138+Main!$C$5*CX$2*$F138","v":5149.0363254567837},{"$f":"CY$2*$F138*Main!$C$4*$E138+Main!$C$5*CY$2*$F138","v":4245.7385310692462},{"$f":"CZ$2*$F138*Main!$C$4*$E138+Main!$C$5*CZ$2*$F138","v":4786.9739711974235},{"$f":"DA$2*$F138*Main!$C$4*$E138+Main!$C$5*DA$2*$F138","v":5328.2094113256007},{"$f":"DB$2*$F138*Main!$C$4*$E138+Main!$C$5*DB$2*$F138","v":1270.1380976033977},{"$f":"DC$2*$F138*Main!$C$4*$E138+Main!$C$5*DC$2*$F138","v":1681.0417078625533},{"$f":"DD$2*$F138*Main!$C$4*$E138+Main!$C$5*DD$2*$F138","v":2091.6798765130147},{"$f":"DE$2*$F138*Main!$C$4*$E138+Main!$C$5*DE$2*$F138","v":2502.5834867721701},{"$f":"DF$2*$F138*Main!$C$4*$E138+Main!$C$5*DF$2*$F138","v":2913.487097031325},{"$f":"DG$2*$F138*Main!$C$4*$E138+Main!$C$5*DG$2*$F138","v":1480.6332932981718},{"$f":"DH$2*$F138*Main!$C$4*$E138+Main!$C$5*DH$2*$F138","v":1849.3316877748948},{"$f":"DI$2*$F138*Main!$C$4*$E138+Main!$C$5*DI$2*$F138","v":2218.0300822516178},{"$f":"DJ$2*$F138*Main!$C$4*$E138+Main!$C$5*DJ$2*$F138","v":2586.7284767283409},{"$f":"DK$2*$F138*Main!$C$4*$E138+Main!$C$5*DK$2*$F138","v":2955.4268712050639},{"$f":"DL$2*$F138*Main!$C$4*$E138+Main!$C$5*DL$2*$F138","v":1603.001874906357},{"$f":"DM$2*$F138*Main!$C$4*$E138+Main!$C$5*DM$2*$F138","v":1989.21941555692},{"$f":"DN$2*$F138*Main!$C$4*$E138+Main!$C$5*DN$2*$F138","v":2375.4369562074835},{"$f":"DO$2*$F138*Main!$C$4*$E138+Main!$C$5*DO$2*$F138","v":2761.9199384667404},{"$f":"DP$2*$F138*Main!$C$4*$E138+Main!$C$5*DP$2*$F138","v":3148.1374791173034},{"$f":"DQ$2*$F138*Main!$C$4*$E138+Main!$C$5*DQ$2*$F138","v":1315.2631710814703},{"$f":"DR$2*$F138*Main!$C$4*$E138+Main!$C$5*DR$2*$F138","v":1748.4638764709675},{"$f":"DS$2*$F138*Main!$C$4*$E138+Main!$C$5*DS$2*$F138","v":2181.9300234691596},{"$f":"DT$2*$F138*Main!$C$4*$E138+Main!$C$5*DT$2*$F138","v":2615.1307288586572},{"$f":"DU$2*$F138*Main!$C$4*$E138+Main!$C$5*DU$2*$F138","v":3048.5968758568497},{"$f":"DV$2*$F138*Main!$C$4*$E138+Main!$C$5*DV$2*$F138","v":1525.7583667762447},{"$f":"DW$2*$F138*Main!$C$4*$E138+Main!$C$5*DW$2*$F138","v":1917.0192979920039},{"$f":"DX$2*$F138*Main!$C$4*$E138+Main!$C$5*DX$2*$F138","v":2308.0147875990688},{"$f":"DY$2*$F138*Main!$C$4*$E138+Main!$C$5*DY$2*$F138","v":2699.275718814828},{"$f":"DZ$2*$F138*Main!$C$4*$E138+Main!$C$5*DZ$2*$F138","v":3090.5366500305868},{"$f":"EA$2*$F138*Main!$C$4*$E138+Main!$C$5*EA$2*$F138","v":1647.8615067757355},{"$f":"EB$2*$F138*Main!$C$4*$E138+Main!$C$5*EB$2*$F138","v":2056.6415841653347},{"$f":"EC$2*$F138*Main!$C$4*$E138+Main!$C$5*EC$2*$F138","v":2465.421661554934},{"$f":"ED$2*$F138*Main!$C$4*$E138+Main!$C$5*ED$2*$F138","v":2874.4671805532275},{"$f":"EE$2*$F138*Main!$C$4*$E138+Main!$C$5*EE$2*$F138","v":3283.2472579428268},{"$f":"EF$2*$F138*Main!$C$4*$E138+Main!$C$5*EF$2*$F138","v":1629.8114773845061},{"$f":"EG$2*$F138*Main!$C$4*$E138+Main!$C$5*EG$2*$F138","v":2111.0571139477161},{"$f":"EH$2*$F138*Main!$C$4*$E138+Main!$C$5*EH$2*$F138","v":2592.0373089022319},{"$f":"EI$2*$F138*Main!$C$4*$E138+Main!$C$5*EI$2*$F138","v":3073.2829454654416},{"$f":"EJ$2*$F138*Main!$C$4*$E138+Main!$C$5*EJ$2*$F138","v":3554.5285820286517},{"$f":"EK$2*$F138*Main!$C$4*$E138+Main!$C$5*EK$2*$F138","v":1840.3066730792802},{"$f":"EL$2*$F138*Main!$C$4*$E138+Main!$C$5*EL$2*$F138","v":2279.3470938600576},{"$f":"EM$2*$F138*Main!$C$4*$E138+Main!$C$5*EM$2*$F138","v":2718.387514640835},{"$f":"EN$2*$F138*Main!$C$4*$E138+Main!$C$5*EN$2*$F138","v":3157.4279354216123},{"$f":"EO$2*$F138*Main!$C$4*$E138+Main!$C$5*EO$2*$F138","v":3596.4683562023897},{"$f":"EP$2*$F138*Main!$C$4*$E138+Main!$C$5*EP$2*$F138","v":1962.4098130787706},{"$f":"EQ$2*$F138*Main!$C$4*$E138+Main!$C$5*EQ$2*$F138","v":2419.2348216420828},{"$f":"ER$2*$F138*Main!$C$4*$E138+Main!$C$5*ER$2*$F138","v":2875.7943885967002},{"$f":"ES$2*$F138*Main!$C$4*$E138+Main!$C$5*ES$2*$F138","v":3332.353955551318},{"$f":"ET$2*$F138*Main!$C$4*$E138+Main!$C$5*ET$2*$F138","v":3789.1789641146297},{"$f":"EU$2*$F138*Main!$C$4*$E138+Main!$C$5*EU$2*$F138","v":4659.0311158066534},{"$f":"EV$2*$F138*Main!$C$4*$E138+Main!$C$5*EV$2*$F138","v":4785.9122047626461},{"$f":"EW$2*$F138*Main!$C$4*$E138+Main!$C$5*EW$2*$F138","v":4949.9551189358745},{"$f":"EX$2*$F138*Main!$C$4*$E138+Main!$C$5*EX$2*$F138","v":4934.0286224142019},{"$f":"EY$2*$F138*Main!$C$4*$E138+Main!$C$5*EY$2*$F138","v":5061.1751529788889},{"$f":"EZ$2*$F138*Main!$C$4*$E138+Main!$C$5*EZ$2*$F138","v":5224.952625543423},{"$f":"FA$2*$F138*Main!$C$4*$E138+Main!$C$5*FA$2*$F138","v":5578.5208483245569},{"$f":"FB$2*$F138*Main!$C$4*$E138+Main!$C$5*FB$2*$F138","v":5705.6673788892449},{"$f":"FC$2*$F138*Main!$C$4*$E138+Main!$C$5*FC$2*$F138","v":5869.444851453778},{"$f":"IF($D138<100,(FD$2*(1+Main!$C$3)*$E138*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E138*Main!$C$4)+(FD$2*Main!$C$5))","v":125.9217911124},{"$f":"IF($D138<100,(FE$2*(1+Main!$C$3)*$E138*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E138*Main!$C$4)+(FE$2*Main!$C$5))","v":137.64927884925001},{"$f":"IF($D138<100,(FF$2*(1+Main!$C$3)*$E138*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E138*Main!$C$4)+(FF$2*Main!$C$5))","v":138.59031874335002},{"$f":"IF($D138<100,(FG$2*(1+Main!$C$3)*$E138*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E138*Main!$C$4)+(FG$2*Main!$C$5))","v":149.60758769220001},{"$f":"IF($D138<100,(FH$2*(1+Main!$C$3)*$E138*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E138*Main!$C$4)+(FH$2*Main!$C$5))","v":201.84417954960003},{"$f":"IF($D138<100,(FI$2*(1+Main!$C$3)*$E138*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E138*Main!$C$4)+(FI$2*Main!$C$5))","v":57.021690941550006}]
["IA",26980,"(Iowa City, Johnson County, Washington County)",26980,0.95420000000000005,{"$f":"IF($D139<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F139*Main!$C$4*$E139+Main!$C$5*G$2*$F139","v":1688.2355490075361},{"$f":"H$2*$F139*Main!$C$4*$E139+Main!$C$5*H$2*$F139","v":2066.1212933730608},{"$f":"I$2*$F139*Main!$C$4*$E139+Main!$C$5*I$2*$F139","v":2444.007037738586},{"$f":"J$2*$F139*Main!$C$4*$E139+Main!$C$5*J$2*$F139","v":2821.8927821041111},{"$f":"K$2*$F139*Main!$C$4*$E139+Main!$C$5*K$2*$F139","v":3199.4902841016992},{"$f":"L$2*$F139*Main!$C$4*$E139+Main!$C$5*L$2*$F139","v":1987.7193692941726},{"$f":"M$2*$F139*Main!$C$4*$E139+Main!$C$5*M$2*$F139","v":2314.5862145348328},{"$f":"N$2*$F139*Main!$C$4*$E139+Main!$C$5*N$2*$F139","v":2641.4530597754929},{"$f":"O$2*$F139*Main!$C$4*$E139+Main!$C$5*O$2*$F139","v":2968.3199050161529},{"$f":"P$2*$F139*Main!$C$4*$E139+Main!$C$5*P$2*$F139","v":3295.47499262475},{"$f":"Q$2*$F139*Main!$C$4*$E139+Main!$C$5*Q$2*$F139","v":2150.2880648106911},{"$f":"R$2*$F139*Main!$C$4*$E139+Main!$C$5*R$2*$F139","v":2487.5316352970867},{"$f":"S$2*$F139*Main!$C$4*$E139+Main!$C$5*S$2*$F139","v":2824.7752057834819},{"$f":"T$2*$F139*Main!$C$4*$E139+Main!$C$5*T$2*$F139","v":3162.0187762698774},{"$f":"U$2*$F139*Main!$C$4*$E139+Main!$C$5*U$2*$F139","v":3499.2623467562726},{"$f":"V$2*$F139*Main!$C$4*$E139+Main!$C$5*V$2*$F139","v":1785.0849846343983},{"$f":"W$2*$F139*Main!$C$4*$E139+Main!$C$5*W$2*$F139","v":2169.3120610945393},{"$f":"X$2*$F139*Main!$C$4*$E139+Main!$C$5*X$2*$F139","v":2553.8273799226172},{"$f":"Y$2*$F139*Main!$C$4*$E139+Main!$C$5*Y$2*$F139","v":2938.0544563827584},{"$f":"Z$2*$F139*Main!$C$4*$E139+Main!$C$5*Z$2*$F139","v":3322.2815328428997},{"$f":"AA$2*$F139*Main!$C$4*$E139+Main!$C$5*AA$2*$F139","v":2084.5688049210348},{"$f":"AB$2*$F139*Main!$C$4*$E139+Main!$C$5*AB$2*$F139","v":2418.065224624248},{"$f":"AC$2*$F139*Main!$C$4*$E139+Main!$C$5*AC$2*$F139","v":2751.2734019595241},{"$f":"AD$2*$F139*Main!$C$4*$E139+Main!$C$5*AD$2*$F139","v":3084.7698216627373},{"$f":"AE$2*$F139*Main!$C$4*$E139+Main!$C$5*AE$2*$F139","v":3417.9779989980129},{"$f":"AF$2*$F139*Main!$C$4*$E139+Main!$C$5*AF$2*$F139","v":2247.1375004375536},{"$f":"AG$2*$F139*Main!$C$4*$E139+Main!$C$5*AG$2*$F139","v":2590.7224030185653},{"$f":"AH$2*$F139*Main!$C$4*$E139+Main!$C$5*AH$2*$F139","v":2934.5955479675131},{"$f":"AI$2*$F139*Main!$C$4*$E139+Main!$C$5*AI$2*$F139","v":3278.1804505485243},{"$f":"AJ$2*$F139*Main!$C$4*$E139+Main!$C$5*AJ$2*$F139","v":3621.7653531295355},{"$f":"AK$2*$F139*Main!$C$4*$E139+Main!$C$5*AK$2*$F139","v":1914.7940502060887},{"$f":"AL$2*$F139*Main!$C$4*$E139+Main!$C$5*AL$2*$F139","v":2364.7403865558863},{"$f":"AM$2*$F139*Main!$C$4*$E139+Main!$C$5*AM$2*$F139","v":2814.6867229056838},{"$f":"AN$2*$F139*Main!$C$4*$E139+Main!$C$5*AN$2*$F139","v":3264.3448168875443},{"$f":"AO$2*$F139*Main!$C$4*$E139+Main!$C$5*AO$2*$F139","v":3714.2911532373419},{"$f":"AP$2*$F139*Main!$C$4*$E139+Main!$C$5*AP$2*$F139","v":2214.2778704927255},{"$f":"AQ$2*$F139*Main!$C$4*$E139+Main!$C$5*AQ$2*$F139","v":2613.2053077176574},{"$f":"AR$2*$F139*Main!$C$4*$E139+Main!$C$5*AR$2*$F139","v":3012.1327449425903},{"$f":"AS$2*$F139*Main!$C$4*$E139+Main!$C$5*AS$2*$F139","v":3411.0601821675236},{"$f":"AT$2*$F139*Main!$C$4*$E139+Main!$C$5*AT$2*$F139","v":3809.9876193924561},{"$f":"AU$2*$F139*Main!$C$4*$E139+Main!$C$5*AU$2*$F139","v":2376.8465660092443},{"$f":"AV$2*$F139*Main!$C$4*$E139+Main!$C$5*AV$2*$F139","v":2786.1507284799118},{"$f":"AW$2*$F139*Main!$C$4*$E139+Main!$C$5*AW$2*$F139","v":3195.4548909505797},{"$f":"AX$2*$F139*Main!$C$4*$E139+Main!$C$5*AX$2*$F139","v":3604.4708110533102},{"$f":"AY$2*$F139*Main!$C$4*$E139+Main!$C$5*AY$2*$F139","v":4013.7749735239786},{"$f":"AZ$2*$F139*Main!$C$4*$E139+Main!$C$5*AZ$2*$F139","v":3577.3760284672244},{"$f":"BA$2*$F139*Main!$C$4*$E139+Main!$C$5*BA$2*$F139","v":4071.4234471113959},{"$f":"BB$2*$F139*Main!$C$4*$E139+Main!$C$5*BB$2*$F139","v":4565.1826233876318},{"$f":"BC$2*$F139*Main!$C$4*$E139+Main!$C$5*BC$2*$F139","v":3622.3418378654101},{"$f":"BD$2*$F139*Main!$C$4*$E139+Main!$C$5*BD$2*$F139","v":4147.2311898788512},{"$f":"BE$2*$F139*Main!$C$4*$E139+Main!$C$5*BE$2*$F139","v":4672.1205418922918},{"$f":"BF$2*$F139*Main!$C$4*$E139+Main!$C$5*BF$2*$F139","v":3836.5059172426677},{"$f":"BG$2*$F139*Main!$C$4*$E139+Main!$C$5*BG$2*$F139","v":4349.2890898027508},{"$f":"BH$2*$F139*Main!$C$4*$E139+Main!$C$5*BH$2*$F139","v":4862.0722623628344},{"$f":"BI$2*$F139*Main!$C$4*$E139+Main!$C$5*BI$2*$F139","v":3706.5086093030404},{"$f":"BJ$2*$F139*Main!$C$4*$E139+Main!$C$5*BJ$2*$F139","v":4257.0515320628829},{"$f":"BK$2*$F139*Main!$C$4*$E139+Main!$C$5*BK$2*$F139","v":4807.5944548227235},{"$f":"BL$2*$F139*Main!$C$4*$E139+Main!$C$5*BL$2*$F139","v":3751.1861763332886},{"$f":"BM$2*$F139*Main!$C$4*$E139+Main!$C$5*BM$2*$F139","v":4332.8592748303372},{"$f":"BN$2*$F139*Main!$C$4*$E139+Main!$C$5*BN$2*$F139","v":4914.2441309594469},{"$f":"BO$2*$F139*Main!$C$4*$E139+Main!$C$5*BO$2*$F139","v":3965.3502557105471},{"$f":"BP$2*$F139*Main!$C$4*$E139+Main!$C$5*BP$2*$F139","v":4534.9171747542368},{"$f":"BQ$2*$F139*Main!$C$4*$E139+Main!$C$5*BQ$2*$F139","v":5104.1958514299895},{"$f":"BR$2*$F139*Main!$C$4*$E139+Main!$C$5*BR$2*$F139","v":4163.9492472192023},{"$f":"BS$2*$F139*Main!$C$4*$E139+Main!$C$5*BS$2*$F139","v":4795.2000330014289},{"$f":"BT$2*$F139*Main!$C$4*$E139+Main!$C$5*BT$2*$F139","v":5426.4508187836564},{"$f":"BU$2*$F139*Main!$C$4*$E139+Main!$C$5*BU$2*$F139","v":4208.9150566173885},{"$f":"BV$2*$F139*Main!$C$4*$E139+Main!$C$5*BV$2*$F139","v":4871.0077757688841},{"$f":"BW$2*$F139*Main!$C$4*$E139+Main!$C$5*BW$2*$F139","v":5533.3887372883164},{"$f":"BX$2*$F139*Main!$C$4*$E139+Main!$C$5*BX$2*$F139","v":4423.0791359946461},{"$f":"BY$2*$F139*Main!$C$4*$E139+Main!$C$5*BY$2*$F139","v":5073.3539180607204},{"$f":"BZ$2*$F139*Main!$C$4*$E139+Main!$C$5*BZ$2*$F139","v":5723.340457758859},{"$f":"CA$2*$F139*Main!$C$4*$E139+Main!$C$5*CA$2*$F139","v":3609.6591736761775},{"$f":"CB$2*$F139*Main!$C$4*$E139+Main!$C$5*CB$2*$F139","v":4093.0416247066778},{"$f":"CC$2*$F139*Main!$C$4*$E139+Main!$C$5*CC$2*$F139","v":4576.1358333692406},{"$f":"CD$2*$F139*Main!$C$4*$E139+Main!$C$5*CD$2*$F139","v":3609.6591736761775},{"$f":"CE$2*$F139*Main!$C$4*$E139+Main!$C$5*CE$2*$F139","v":4138.8721612086747},{"$f":"CF$2*$F139*Main!$C$4*$E139+Main!$C$5*CF$2*$F139","v":4668.0851487411728},{"$f":"CG$2*$F139*Main!$C$4*$E139+Main!$C$5*CG$2*$F139","v":3837.9471290823531},{"$f":"CH$2*$F139*Main!$C$4*$E139+Main!$C$5*CH$2*$F139","v":4350.4420592744991},{"$f":"CI$2*$F139*Main!$C$4*$E139+Main!$C$5*CI$2*$F139","v":4862.6487470987086},{"$f":"CJ$2*$F139*Main!$C$4*$E139+Main!$C$5*CJ$2*$F139","v":3780.8751402308094},{"$f":"CK$2*$F139*Main!$C$4*$E139+Main!$C$5*CK$2*$F139","v":4306.6292193480613},{"$f":"CL$2*$F139*Main!$C$4*$E139+Main!$C$5*CL$2*$F139","v":4832.3832984653136},{"$f":"CM$2*$F139*Main!$C$4*$E139+Main!$C$5*CM$2*$F139","v":3780.8751402308094},{"$f":"CN$2*$F139*Main!$C$4*$E139+Main!$C$5*CN$2*$F139","v":4352.4597558500591},{"$f":"CO$2*$F139*Main!$C$4*$E139+Main!$C$5*CO$2*$F139","v":4924.0443714693083},{"$f":"CP$2*$F139*Main!$C$4*$E139+Main!$C$5*CP$2*$F139","v":4009.1630956369845},{"$f":"CQ$2*$F139*Main!$C$4*$E139+Main!$C$5*CQ$2*$F139","v":4564.0296539158826},{"$f":"CR$2*$F139*Main!$C$4*$E139+Main!$C$5*CR$2*$F139","v":5118.8962121947816},{"$f":"CS$2*$F139*Main!$C$4*$E139+Main!$C$5*CS$2*$F139","v":4382.148719747579},{"$f":"CT$2*$F139*Main!$C$4*$E139+Main!$C$5*CT$2*$F139","v":4940.7624288096595},{"$f":"CU$2*$F139*Main!$C$4*$E139+Main!$C$5*CU$2*$F139","v":5499.376137871739},{"$f":"CV$2*$F139*Main!$C$4*$E139+Main!$C$5*CV$2*$F139","v":4382.148719747579},{"$f":"CW$2*$F139*Main!$C$4*$E139+Main!$C$5*CW$2*$F139","v":4986.5929653116564},{"$f":"CX$2*$F139*Main!$C$4*$E139+Main!$C$5*CX$2*$F139","v":5591.3254532436713},{"$f":"CY$2*$F139*Main!$C$4*$E139+Main!$C$5*CY$2*$F139","v":4610.4366751537536},{"$f":"CZ$2*$F139*Main!$C$4*$E139+Main!$C$5*CZ$2*$F139","v":5198.1628633774799},{"$f":"DA$2*$F139*Main!$C$4*$E139+Main!$C$5*DA$2*$F139","v":5785.889051601207},{"$f":"DB$2*$F139*Main!$C$4*$E139+Main!$C$5*DB$2*$F139","v":1379.2397305789757},{"$f":"DC$2*$F139*Main!$C$4*$E139+Main!$C$5*DC$2*$F139","v":1825.4389161455906},{"$f":"DD$2*$F139*Main!$C$4*$E139+Main!$C$5*DD$2*$F139","v":2271.3498593442696},{"$f":"DE$2*$F139*Main!$C$4*$E139+Main!$C$5*DE$2*$F139","v":2717.5490449108847},{"$f":"DF$2*$F139*Main!$C$4*$E139+Main!$C$5*DF$2*$F139","v":3163.7482304774994},{"$f":"DG$2*$F139*Main!$C$4*$E139+Main!$C$5*DG$2*$F139","v":1607.8159283530879},{"$f":"DH$2*$F139*Main!$C$4*$E139+Main!$C$5*DH$2*$F139","v":2008.1845774177061},{"$f":"DI$2*$F139*Main!$C$4*$E139+Main!$C$5*DI$2*$F139","v":2408.5532264823241},{"$f":"DJ$2*$F139*Main!$C$4*$E139+Main!$C$5*DJ$2*$F139","v":2808.9218755469419},{"$f":"DK$2*$F139*Main!$C$4*$E139+Main!$C$5*DK$2*$F139","v":3209.2905246115602},{"$f":"DL$2*$F139*Main!$C$4*$E139+Main!$C$5*DL$2*$F139","v":1740.6956599720863},{"$f":"DM$2*$F139*Main!$C$4*$E139+Main!$C$5*DM$2*$F139","v":2160.0883053205525},{"$f":"DN$2*$F139*Main!$C$4*$E139+Main!$C$5*DN$2*$F139","v":2579.4809506690185},{"$f":"DO$2*$F139*Main!$C$4*$E139+Main!$C$5*DO$2*$F139","v":2999.1618383854216},{"$f":"DP$2*$F139*Main!$C$4*$E139+Main!$C$5*DP$2*$F139","v":3418.5544837338871},{"$f":"DQ$2*$F139*Main!$C$4*$E139+Main!$C$5*DQ$2*$F139","v":1428.2409331282811},{"$f":"DR$2*$F139*Main!$C$4*$E139+Main!$C$5*DR$2*$F139","v":1898.6524776016113},{"$f":"DS$2*$F139*Main!$C$4*$E139+Main!$C$5*DS$2*$F139","v":2369.3522644428799},{"$f":"DT$2*$F139*Main!$C$4*$E139+Main!$C$5*DT$2*$F139","v":2839.763808916211},{"$f":"DU$2*$F139*Main!$C$4*$E139+Main!$C$5*DU$2*$F139","v":3310.4635957574792},{"$f":"DV$2*$F139*Main!$C$4*$E139+Main!$C$5*DV$2*$F139","v":1656.8171309023933},{"$f":"DW$2*$F139*Main!$C$4*$E139+Main!$C$5*DW$2*$F139","v":2081.6863812416636},{"$f":"DX$2*$F139*Main!$C$4*$E139+Main!$C$5*DX$2*$F139","v":2506.2673892129978},{"$f":"DY$2*$F139*Main!$C$4*$E139+Main!$C$5*DY$2*$F139","v":2931.1366395522682},{"$f":"DZ$2*$F139*Main!$C$4*$E139+Main!$C$5*DZ$2*$F139","v":3356.0058898915381},{"$f":"EA$2*$F139*Main!$C$4*$E139+Main!$C$5*EA$2*$F139","v":1789.4086201534546},{"$f":"EB$2*$F139*Main!$C$4*$E139+Main!$C$5*EB$2*$F139","v":2233.3018667765737},{"$f":"EC$2*$F139*Main!$C$4*$E139+Main!$C$5*EC$2*$F139","v":2677.1951133996918},{"$f":"ED$2*$F139*Main!$C$4*$E139+Main!$C$5*ED$2*$F139","v":3121.3766023907474},{"$f":"EE$2*$F139*Main!$C$4*$E139+Main!$C$5*EE$2*$F139","v":3565.2698490138664},{"$f":"EF$2*$F139*Main!$C$4*$E139+Main!$C$5*EF$2*$F139","v":1769.8081391337325},{"$f":"EG$2*$F139*Main!$C$4*$E139+Main!$C$5*EG$2*$F139","v":2292.3915522036764},{"$f":"EH$2*$F139*Main!$C$4*$E139+Main!$C$5*EH$2*$F139","v":2814.6867229056838},{"$f":"EI$2*$F139*Main!$C$4*$E139+Main!$C$5*EI$2*$F139","v":3337.2701359756275},{"$f":"EJ$2*$F139*Main!$C$4*$E139+Main!$C$5*EJ$2*$F139","v":3859.8535490455715},{"$f":"EK$2*$F139*Main!$C$4*$E139+Main!$C$5*EK$2*$F139","v":1998.3843369078447},{"$f":"EL$2*$F139*Main!$C$4*$E139+Main!$C$5*EL$2*$F139","v":2475.1372134757917},{"$f":"EM$2*$F139*Main!$C$4*$E139+Main!$C$5*EM$2*$F139","v":2951.8900900437388},{"$f":"EN$2*$F139*Main!$C$4*$E139+Main!$C$5*EN$2*$F139","v":3428.6429666116856},{"$f":"EO$2*$F139*Main!$C$4*$E139+Main!$C$5*EO$2*$F139","v":3905.3958431796323},{"$f":"EP$2*$F139*Main!$C$4*$E139+Main!$C$5*EP$2*$F139","v":2130.9758261589063},{"$f":"EQ$2*$F139*Main!$C$4*$E139+Main!$C$5*EQ$2*$F139","v":2627.0409413786383},{"$f":"ER$2*$F139*Main!$C$4*$E139+Main!$C$5*ER$2*$F139","v":3122.8178142304328},{"$f":"ES$2*$F139*Main!$C$4*$E139+Main!$C$5*ES$2*$F139","v":3618.5946870822281},{"$f":"ET$2*$F139*Main!$C$4*$E139+Main!$C$5*ET$2*$F139","v":4114.6598023019596},{"$f":"EU$2*$F139*Main!$C$4*$E139+Main!$C$5*EU$2*$F139","v":5059.2300420318034},{"$f":"EV$2*$F139*Main!$C$4*$E139+Main!$C$5*EV$2*$F139","v":5197.0098939057325},{"$f":"EW$2*$F139*Main!$C$4*$E139+Main!$C$5*EW$2*$F139","v":5375.1436772908546},{"$f":"EX$2*$F139*Main!$C$4*$E139+Main!$C$5*EX$2*$F139","v":5357.8491352146284},{"$f":"EY$2*$F139*Main!$C$4*$E139+Main!$C$5*EY$2*$F139","v":5495.9172294564951},{"$f":"EZ$2*$F139*Main!$C$4*$E139+Main!$C$5*EZ$2*$F139","v":5673.7627704736788},{"$f":"FA$2*$F139*Main!$C$4*$E139+Main!$C$5*FA$2*$F139","v":6057.7016045658829},{"$f":"FB$2*$F139*Main!$C$4*$E139+Main!$C$5*FB$2*$F139","v":6195.7696988077496},{"$f":"FC$2*$F139*Main!$C$4*$E139+Main!$C$5*FC$2*$F139","v":6373.6152398249342},{"$f":"IF($D139<100,(FD$2*(1+Main!$C$3)*$E139*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E139*Main!$C$4)+(FD$2*Main!$C$5))","v":136.73815278480001},{"$f":"IF($D139<100,(FE$2*(1+Main!$C$3)*$E139*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E139*Main!$C$4)+(FE$2*Main!$C$5))","v":149.4730018985},{"$f":"IF($D139<100,(FF$2*(1+Main!$C$3)*$E139*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E139*Main!$C$4)+(FF$2*Main!$C$5))","v":150.49487472670003},{"$f":"IF($D139<100,(FG$2*(1+Main!$C$3)*$E139*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E139*Main!$C$4)+(FG$2*Main!$C$5))","v":162.45849906440003},{"$f":"IF($D139<100,(FH$2*(1+Main!$C$3)*$E139*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E139*Main!$C$4)+(FH$2*Main!$C$5))","v":219.18208133920001},{"$f":"IF($D139<100,(FI$2*(1+Main!$C$3)*$E139*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E139*Main!$C$4)+(FI$2*Main!$C$5))","v":61.919709203100012}]
["IA",36540,"(Harrison County, Mills County, Omaha-Council Bluffs, Pottawattamie County)",36540,0.95709999999999995,{"$f":"IF($D140<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F140*Main!$C$4*$E140+Main!$C$5*G$2*$F140","v":1692.2239911904649},{"$f":"H$2*$F140*Main!$C$4*$E140+Main!$C$5*H$2*$F140","v":2071.0024874258579},{"$f":"I$2*$F140*Main!$C$4*$E140+Main!$C$5*I$2*$F140","v":2449.7809836612514},{"$f":"J$2*$F140*Main!$C$4*$E140+Main!$C$5*J$2*$F140","v":2828.5594798966454},{"$f":"K$2*$F140*Main!$C$4*$E140+Main!$C$5*K$2*$F140","v":3207.0490527939492},{"$f":"L$2*$F140*Main!$C$4*$E140+Main!$C$5*L$2*$F140","v":1992.4153394655023},{"$f":"M$2*$F140*Main!$C$4*$E140+Main!$C$5*M$2*$F140","v":2320.0544048590464},{"$f":"N$2*$F140*Main!$C$4*$E140+Main!$C$5*N$2*$F140","v":2647.69347025259},{"$f":"O$2*$F140*Main!$C$4*$E140+Main!$C$5*O$2*$F140","v":2975.3325356461346},{"$f":"P$2*$F140*Main!$C$4*$E140+Main!$C$5*P$2*$F140","v":3303.2605243777675},{"$f":"Q$2*$F140*Main!$C$4*$E140+Main!$C$5*Q$2*$F140","v":2155.3681021480052},{"$f":"R$2*$F140*Main!$C$4*$E140+Main!$C$5*R$2*$F140","v":2493.4084077127732},{"$f":"S$2*$F140*Main!$C$4*$E140+Main!$C$5*S$2*$F140","v":2831.4487132775407},{"$f":"T$2*$F140*Main!$C$4*$E140+Main!$C$5*T$2*$F140","v":3169.4890188423083},{"$f":"U$2*$F140*Main!$C$4*$E140+Main!$C$5*U$2*$F140","v":3507.5293244070763},{"$f":"V$2*$F140*Main!$C$4*$E140+Main!$C$5*V$2*$F140","v":1789.3022327885519},{"$f":"W$2*$F140*Main!$C$4*$E140+Main!$C$5*W$2*$F140","v":2174.4370424619156},{"$f":"X$2*$F140*Main!$C$4*$E140+Main!$C$5*X$2*$F140","v":2559.860775473368},{"$f":"Y$2*$F140*Main!$C$4*$E140+Main!$C$5*Y$2*$F140","v":2944.9955851467321},{"$f":"Z$2*$F140*Main!$C$4*$E140+Main!$C$5*Z$2*$F140","v":3330.1303948200957},{"$f":"AA$2*$F140*Main!$C$4*$E140+Main!$C$5*AA$2*$F140","v":2089.4935810635889},{"$f":"AB$2*$F140*Main!$C$4*$E140+Main!$C$5*AB$2*$F140","v":2423.7778832331928},{"$f":"AC$2*$F140*Main!$C$4*$E140+Main!$C$5*AC$2*$F140","v":2757.7732620647066},{"$f":"AD$2*$F140*Main!$C$4*$E140+Main!$C$5*AD$2*$F140","v":3092.0575642343106},{"$f":"AE$2*$F140*Main!$C$4*$E140+Main!$C$5*AE$2*$F140","v":3426.0529430658239},{"$f":"AF$2*$F140*Main!$C$4*$E140+Main!$C$5*AF$2*$F140","v":2252.4463437460927},{"$f":"AG$2*$F140*Main!$C$4*$E140+Main!$C$5*AG$2*$F140","v":2596.8429627488308},{"$f":"AH$2*$F140*Main!$C$4*$E140+Main!$C$5*AH$2*$F140","v":2941.5285050896573},{"$f":"AI$2*$F140*Main!$C$4*$E140+Main!$C$5*AI$2*$F140","v":3285.925124092395},{"$f":"AJ$2*$F140*Main!$C$4*$E140+Main!$C$5*AJ$2*$F140","v":3630.3217430951322},{"$f":"AK$2*$F140*Main!$C$4*$E140+Main!$C$5*AK$2*$F140","v":1919.3177349288471},{"$f":"AL$2*$F140*Main!$C$4*$E140+Main!$C$5*AL$2*$F140","v":2370.3270656866271},{"$f":"AM$2*$F140*Main!$C$4*$E140+Main!$C$5*AM$2*$F140","v":2821.3363964444065},{"$f":"AN$2*$F140*Main!$C$4*$E140+Main!$C$5*AN$2*$F140","v":3272.0568038640968},{"$f":"AO$2*$F140*Main!$C$4*$E140+Main!$C$5*AO$2*$F140","v":3723.0661346218767},{"$f":"AP$2*$F140*Main!$C$4*$E140+Main!$C$5*AP$2*$F140","v":2219.5090832038845},{"$f":"AQ$2*$F140*Main!$C$4*$E140+Main!$C$5*AQ$2*$F140","v":2619.3789831198146},{"$f":"AR$2*$F140*Main!$C$4*$E140+Main!$C$5*AR$2*$F140","v":3019.2488830357447},{"$f":"AS$2*$F140*Main!$C$4*$E140+Main!$C$5*AS$2*$F140","v":3419.1187829516757},{"$f":"AT$2*$F140*Main!$C$4*$E140+Main!$C$5*AT$2*$F140","v":3818.9886828676058},{"$f":"AU$2*$F140*Main!$C$4*$E140+Main!$C$5*AU$2*$F140","v":2382.4618458863879},{"$f":"AV$2*$F140*Main!$C$4*$E140+Main!$C$5*AV$2*$F140","v":2792.7329859735419},{"$f":"AW$2*$F140*Main!$C$4*$E140+Main!$C$5*AW$2*$F140","v":3203.0041260606959},{"$f":"AX$2*$F140*Main!$C$4*$E140+Main!$C$5*AX$2*$F140","v":3612.9863428097597},{"$f":"AY$2*$F140*Main!$C$4*$E140+Main!$C$5*AY$2*$F140","v":4023.2574828969141},{"$f":"AZ$2*$F140*Main!$C$4*$E140+Main!$C$5*AZ$2*$F140","v":3585.8275490293431},{"$f":"BA$2*$F140*Main!$C$4*$E140+Main!$C$5*BA$2*$F140","v":4081.0421505148224},{"$f":"BB$2*$F140*Main!$C$4*$E140+Main!$C$5*BB$2*$F140","v":4575.9678286622129},{"$f":"BC$2*$F140*Main!$C$4*$E140+Main!$C$5*BC$2*$F140","v":3630.8995897713116},{"$f":"BD$2*$F140*Main!$C$4*$E140+Main!$C$5*BD$2*$F140","v":4157.0289884323729},{"$f":"BE$2*$F140*Main!$C$4*$E140+Main!$C$5*BE$2*$F140","v":4683.1583870934346},{"$f":"BF$2*$F140*Main!$C$4*$E140+Main!$C$5*BF$2*$F140","v":3845.5696299718434},{"$f":"BG$2*$F140*Main!$C$4*$E140+Main!$C$5*BG$2*$F140","v":4359.5642484331438},{"$f":"BH$2*$F140*Main!$C$4*$E140+Main!$C$5*BH$2*$F140","v":4873.5588668944447},{"$f":"BI$2*$F140*Main!$C$4*$E140+Main!$C$5*BI$2*$F140","v":3715.2652044934589},{"$f":"BJ$2*$F140*Main!$C$4*$E140+Main!$C$5*BJ$2*$F140","v":4267.1087802444899},{"$f":"BK$2*$F140*Main!$C$4*$E140+Main!$C$5*BK$2*$F140","v":4818.9523559955205},{"$f":"BL$2*$F140*Main!$C$4*$E140+Main!$C$5*BL$2*$F140","v":3760.0483218973377},{"$f":"BM$2*$F140*Main!$C$4*$E140+Main!$C$5*BM$2*$F140","v":4343.0956181620404},{"$f":"BN$2*$F140*Main!$C$4*$E140+Main!$C$5*BN$2*$F140","v":4925.853991088652},{"$f":"BO$2*$F140*Main!$C$4*$E140+Main!$C$5*BO$2*$F140","v":3974.7183620978703},{"$f":"BP$2*$F140*Main!$C$4*$E140+Main!$C$5*BP$2*$F140","v":4545.6308781628113},{"$f":"BQ$2*$F140*Main!$C$4*$E140+Main!$C$5*BQ$2*$F140","v":5116.2544708896621},{"$f":"BR$2*$F140*Main!$C$4*$E140+Main!$C$5*BR$2*$F140","v":4173.7865420415674},{"$f":"BS$2*$F140*Main!$C$4*$E140+Main!$C$5*BS$2*$F140","v":4806.5286524576704},{"$f":"BT$2*$F140*Main!$C$4*$E140+Main!$C$5*BT$2*$F140","v":5439.2707628737735},{"$f":"BU$2*$F140*Main!$C$4*$E140+Main!$C$5*BU$2*$F140","v":4218.8585827835359},{"$f":"BV$2*$F140*Main!$C$4*$E140+Main!$C$5*BV$2*$F140","v":4882.5154903752209},{"$f":"BW$2*$F140*Main!$C$4*$E140+Main!$C$5*BW$2*$F140","v":5546.4613213049943},{"$f":"BX$2*$F140*Main!$C$4*$E140+Main!$C$5*BX$2*$F140","v":4433.5286229840676},{"$f":"BY$2*$F140*Main!$C$4*$E140+Main!$C$5*BY$2*$F140","v":5085.3396737140811},{"$f":"BZ$2*$F140*Main!$C$4*$E140+Main!$C$5*BZ$2*$F140","v":5736.8618011060053},{"$f":"CA$2*$F140*Main!$C$4*$E140+Main!$C$5*CA$2*$F140","v":3618.1869628953718},{"$f":"CB$2*$F140*Main!$C$4*$E140+Main!$C$5*CB$2*$F140","v":4102.711400871538},{"$f":"CC$2*$F140*Main!$C$4*$E140+Main!$C$5*CC$2*$F140","v":4586.9469155096158},{"$f":"CD$2*$F140*Main!$C$4*$E140+Main!$C$5*CD$2*$F140","v":3618.1869628953718},{"$f":"CE$2*$F140*Main!$C$4*$E140+Main!$C$5*CE$2*$F140","v":4148.6502116277752},{"$f":"CF$2*$F140*Main!$C$4*$E140+Main!$C$5*CF$2*$F140","v":4679.1134603601813},{"$f":"CG$2*$F140*Main!$C$4*$E140+Main!$C$5*CG$2*$F140","v":3847.014246662291},{"$f":"CH$2*$F140*Main!$C$4*$E140+Main!$C$5*CH$2*$F140","v":4360.7199417855027},{"$f":"CI$2*$F140*Main!$C$4*$E140+Main!$C$5*CI$2*$F140","v":4874.1367135706241},{"$f":"CJ$2*$F140*Main!$C$4*$E140+Main!$C$5*CJ$2*$F140","v":3789.8074257205612},{"$f":"CK$2*$F140*Main!$C$4*$E140+Main!$C$5*CK$2*$F140","v":4316.8035943958912},{"$f":"CL$2*$F140*Main!$C$4*$E140+Main!$C$5*CL$2*$F140","v":4843.7997630712216},{"$f":"CM$2*$F140*Main!$C$4*$E140+Main!$C$5*CM$2*$F140","v":3789.8074257205612},{"$f":"CN$2*$F140*Main!$C$4*$E140+Main!$C$5*CN$2*$F140","v":4362.7424051521293},{"$f":"CO$2*$F140*Main!$C$4*$E140+Main!$C$5*CO$2*$F140","v":4935.677384583696},{"$f":"CP$2*$F140*Main!$C$4*$E140+Main!$C$5*CP$2*$F140","v":4018.6347094874809},{"$f":"CQ$2*$F140*Main!$C$4*$E140+Main!$C$5*CQ$2*$F140","v":4574.812135309855},{"$f":"CR$2*$F140*Main!$C$4*$E140+Main!$C$5*CR$2*$F140","v":5130.9895611322299},{"$f":"CS$2*$F140*Main!$C$4*$E140+Main!$C$5*CS$2*$F140","v":4392.5015089753524},{"$f":"CT$2*$F140*Main!$C$4*$E140+Main!$C$5*CT$2*$F140","v":4952.4349381928905},{"$f":"CU$2*$F140*Main!$C$4*$E140+Main!$C$5*CU$2*$F140","v":5512.3683674104268},{"$f":"CV$2*$F140*Main!$C$4*$E140+Main!$C$5*CV$2*$F140","v":4392.5015089753524},{"$f":"CW$2*$F140*Main!$C$4*$E140+Main!$C$5*CW$2*$F140","v":4998.3737489491277},{"$f":"CX$2*$F140*Main!$C$4*$E140+Main!$C$5*CX$2*$F140","v":5604.5349122609932},{"$f":"CY$2*$F140*Main!$C$4*$E140+Main!$C$5*CY$2*$F140","v":4621.3287927422707},{"$f":"CZ$2*$F140*Main!$C$4*$E140+Main!$C$5*CZ$2*$F140","v":5210.4434791068534},{"$f":"DA$2*$F140*Main!$C$4*$E140+Main!$C$5*DA$2*$F140","v":5799.558165471436},{"$f":"DB$2*$F140*Main!$C$4*$E140+Main!$C$5*DB$2*$F140","v":1382.4981727584727},{"$f":"DC$2*$F140*Main!$C$4*$E140+Main!$C$5*DC$2*$F140","v":1829.7515001210882},{"$f":"DD$2*$F140*Main!$C$4*$E140+Main!$C$5*DD$2*$F140","v":2276.7159041456148},{"$f":"DE$2*$F140*Main!$C$4*$E140+Main!$C$5*DE$2*$F140","v":2723.9692315082302},{"$f":"DF$2*$F140*Main!$C$4*$E140+Main!$C$5*DF$2*$F140","v":3171.2225588708452},{"$f":"DG$2*$F140*Main!$C$4*$E140+Main!$C$5*DG$2*$F140","v":1611.6143798634819},{"$f":"DH$2*$F140*Main!$C$4*$E140+Main!$C$5*DH$2*$F140","v":2012.9288964698599},{"$f":"DI$2*$F140*Main!$C$4*$E140+Main!$C$5*DI$2*$F140","v":2414.2434130762376},{"$f":"DJ$2*$F140*Main!$C$4*$E140+Main!$C$5*DJ$2*$F140","v":2815.5579296826154},{"$f":"DK$2*$F140*Main!$C$4*$E140+Main!$C$5*DK$2*$F140","v":3216.8724462889936},{"$f":"DL$2*$F140*Main!$C$4*$E140+Main!$C$5*DL$2*$F140","v":1744.8080387227619},{"$f":"DM$2*$F140*Main!$C$4*$E140+Main!$C$5*DM$2*$F140","v":2165.1914956430501},{"$f":"DN$2*$F140*Main!$C$4*$E140+Main!$C$5*DN$2*$F140","v":2585.5749525633382},{"$f":"DO$2*$F140*Main!$C$4*$E140+Main!$C$5*DO$2*$F140","v":3006.2473328217156},{"$f":"DP$2*$F140*Main!$C$4*$E140+Main!$C$5*DP$2*$F140","v":3426.6307897420033},{"$f":"DQ$2*$F140*Main!$C$4*$E140+Main!$C$5*DQ$2*$F140","v":1431.6151402336955},{"$f":"DR$2*$F140*Main!$C$4*$E140+Main!$C$5*DR$2*$F140","v":1903.1380279958325},{"$f":"DS$2*$F140*Main!$C$4*$E140+Main!$C$5*DS$2*$F140","v":2374.9498390960598},{"$f":"DT$2*$F140*Main!$C$4*$E140+Main!$C$5*DT$2*$F140","v":2846.4727268581973},{"$f":"DU$2*$F140*Main!$C$4*$E140+Main!$C$5*DU$2*$F140","v":3318.2845379584242},{"$f":"DV$2*$F140*Main!$C$4*$E140+Main!$C$5*DV$2*$F140","v":1660.7313473387046},{"$f":"DW$2*$F140*Main!$C$4*$E140+Main!$C$5*DW$2*$F140","v":2086.6043476826935},{"$f":"DX$2*$F140*Main!$C$4*$E140+Main!$C$5*DX$2*$F140","v":2512.1884246885938},{"$f":"DY$2*$F140*Main!$C$4*$E140+Main!$C$5*DY$2*$F140","v":2938.0614250325825},{"$f":"DZ$2*$F140*Main!$C$4*$E140+Main!$C$5*DZ$2*$F140","v":3363.9344253765717},{"$f":"EA$2*$F140*Main!$C$4*$E140+Main!$C$5*EA$2*$F140","v":1793.6360828598954},{"$f":"EB$2*$F140*Main!$C$4*$E140+Main!$C$5*EB$2*$F140","v":2238.5780235177945},{"$f":"EC$2*$F140*Main!$C$4*$E140+Main!$C$5*EC$2*$F140","v":2683.5199641756935},{"$f":"ED$2*$F140*Main!$C$4*$E140+Main!$C$5*ED$2*$F140","v":3128.7508281716823},{"$f":"EE$2*$F140*Main!$C$4*$E140+Main!$C$5*EE$2*$F140","v":3573.6927688295818},{"$f":"EF$2*$F140*Main!$C$4*$E140+Main!$C$5*EF$2*$F140","v":1773.989295869806},{"$f":"EG$2*$F140*Main!$C$4*$E140+Main!$C$5*EG$2*$F140","v":2297.8073078261509},{"$f":"EH$2*$F140*Main!$C$4*$E140+Main!$C$5*EH$2*$F140","v":2821.3363964444065},{"$f":"EI$2*$F140*Main!$C$4*$E140+Main!$C$5*EI$2*$F140","v":3345.1544084007514},{"$f":"EJ$2*$F140*Main!$C$4*$E140+Main!$C$5*EJ$2*$F140","v":3868.9724203570968},{"$f":"EK$2*$F140*Main!$C$4*$E140+Main!$C$5*EK$2*$F140","v":2003.1055029748152},{"$f":"EL$2*$F140*Main!$C$4*$E140+Main!$C$5*EL$2*$F140","v":2480.9847041749226},{"$f":"EM$2*$F140*Main!$C$4*$E140+Main!$C$5*EM$2*$F140","v":2958.8639053750303},{"$f":"EN$2*$F140*Main!$C$4*$E140+Main!$C$5*EN$2*$F140","v":3436.7431065751375},{"$f":"EO$2*$F140*Main!$C$4*$E140+Main!$C$5*EO$2*$F140","v":3914.6223077752447},{"$f":"EP$2*$F140*Main!$C$4*$E140+Main!$C$5*EP$2*$F140","v":2136.010238496006},{"$f":"EQ$2*$F140*Main!$C$4*$E140+Main!$C$5*EQ$2*$F140","v":2633.2473033481128},{"$f":"ER$2*$F140*Main!$C$4*$E140+Main!$C$5*ER$2*$F140","v":3130.19544486213},{"$f":"ES$2*$F140*Main!$C$4*$E140+Main!$C$5*ES$2*$F140","v":3627.1435863761476},{"$f":"ET$2*$F140*Main!$C$4*$E140+Main!$C$5*ET$2*$F140","v":4124.3806512282545},{"$f":"EU$2*$F140*Main!$C$4*$E140+Main!$C$5*EU$2*$F140","v":5071.1824301476936},{"$f":"EV$2*$F140*Main!$C$4*$E140+Main!$C$5*EV$2*$F140","v":5209.2877857544954},{"$f":"EW$2*$F140*Main!$C$4*$E140+Main!$C$5*EW$2*$F140","v":5387.8424086938339},{"$f":"EX$2*$F140*Main!$C$4*$E140+Main!$C$5*EX$2*$F140","v":5370.5070084084618},{"$f":"EY$2*$F140*Main!$C$4*$E140+Main!$C$5*EY$2*$F140","v":5508.9012873533538},{"$f":"EZ$2*$F140*Main!$C$4*$E140+Main!$C$5*EZ$2*$F140","v":5687.1669869546031},{"$f":"FA$2*$F140*Main!$C$4*$E140+Main!$C$5*FA$2*$F140","v":6072.0128732898775},{"$f":"FB$2*$F140*Main!$C$4*$E140+Main!$C$5*FB$2*$F140","v":6210.4071522347695},{"$f":"FC$2*$F140*Main!$C$4*$E140+Main!$C$5*FC$2*$F140","v":6388.6728518360187},{"$f":"IF($D140<100,(FD$2*(1+Main!$C$3)*$E140*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E140*Main!$C$4)+(FD$2*Main!$C$5))","v":137.06119551240002},{"$f":"IF($D140<100,(FE$2*(1+Main!$C$3)*$E140*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E140*Main!$C$4)+(FE$2*Main!$C$5))","v":149.82613059925001},{"$f":"IF($D140<100,(FF$2*(1+Main!$C$3)*$E140*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E140*Main!$C$4)+(FF$2*Main!$C$5))","v":150.85041759335002},{"$f":"IF($D140<100,(FG$2*(1+Main!$C$3)*$E140*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E140*Main!$C$4)+(FG$2*Main!$C$5))","v":162.84230589219999},{"$f":"IF($D140<100,(FH$2*(1+Main!$C$3)*$E140*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E140*Main!$C$4)+(FH$2*Main!$C$5))","v":219.69989714960002},{"$f":"IF($D140<100,(FI$2*(1+Main!$C$3)*$E140*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E140*Main!$C$4)+(FI$2*Main!$C$5))","v":62.065993991550002}]
["IA",43580,"(Plymouth County, Sioux City, Woodbury County)",43580,0.87529999999999997,{"$f":"IF($D141<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F141*Main!$C$4*$E141+Main!$C$5*G$2*$F141","v":1579.7224151340556},{"$f":"H$2*$F141*Main!$C$4*$E141+Main!$C$5*H$2*$F141","v":1933.3191517297096},{"$f":"I$2*$F141*Main!$C$4*$E141+Main!$C$5*I$2*$F141","v":2286.915888325364},{"$f":"J$2*$F141*Main!$C$4*$E141+Main!$C$5*J$2*$F141","v":2640.5126249210184},{"$f":"K$2*$F141*Main!$C$4*$E141+Main!$C$5*K$2*$F141","v":2993.8396462332285},{"$f":"L$2*$F141*Main!$C$4*$E141+Main!$C$5*L$2*$F141","v":1859.9565946328237},{"$f":"M$2*$F141*Main!$C$4*$E141+Main!$C$5*M$2*$F141","v":2165.8137260588128},{"$f":"N$2*$F141*Main!$C$4*$E141+Main!$C$5*N$2*$F141","v":2471.6708574848021},{"$f":"O$2*$F141*Main!$C$4*$E141+Main!$C$5*O$2*$F141","v":2777.5279889107915},{"$f":"P$2*$F141*Main!$C$4*$E141+Main!$C$5*P$2*$F141","v":3083.6548356202252},{"$f":"Q$2*$F141*Main!$C$4*$E141+Main!$C$5*Q$2*$F141","v":2012.076014495485},{"$f":"R$2*$F141*Main!$C$4*$E141+Main!$C$5*R$2*$F141","v":2327.6428961254742},{"$f":"S$2*$F141*Main!$C$4*$E141+Main!$C$5*S$2*$F141","v":2643.2097777554627},{"$f":"T$2*$F141*Main!$C$4*$E141+Main!$C$5*T$2*$F141","v":2958.7766593854517},{"$f":"U$2*$F141*Main!$C$4*$E141+Main!$C$5*U$2*$F141","v":3274.3435410154407},{"$f":"V$2*$F141*Main!$C$4*$E141+Main!$C$5*V$2*$F141","v":1670.3467503713857},{"$f":"W$2*$F141*Main!$C$4*$E141+Main!$C$5*W$2*$F141","v":2029.8772232028175},{"$f":"X$2*$F141*Main!$C$4*$E141+Main!$C$5*X$2*$F141","v":2389.6774113176934},{"$f":"Y$2*$F141*Main!$C$4*$E141+Main!$C$5*Y$2*$F141","v":2749.2078841491261},{"$f":"Z$2*$F141*Main!$C$4*$E141+Main!$C$5*Z$2*$F141","v":3108.7383569805579},{"$f":"AA$2*$F141*Main!$C$4*$E141+Main!$C$5*AA$2*$F141","v":1950.5809298701536},{"$f":"AB$2*$F141*Main!$C$4*$E141+Main!$C$5*AB$2*$F141","v":2262.6415128153649},{"$f":"AC$2*$F141*Main!$C$4*$E141+Main!$C$5*AC$2*$F141","v":2574.432380477132},{"$f":"AD$2*$F141*Main!$C$4*$E141+Main!$C$5*AD$2*$F141","v":2886.4929634223431},{"$f":"AE$2*$F141*Main!$C$4*$E141+Main!$C$5*AE$2*$F141","v":3198.2838310841098},{"$f":"AF$2*$F141*Main!$C$4*$E141+Main!$C$5*AF$2*$F141","v":2102.7003497328151},{"$f":"AG$2*$F141*Main!$C$4*$E141+Main!$C$5*AG$2*$F141","v":2424.2009675985819},{"$f":"AH$2*$F141*Main!$C$4*$E141+Main!$C$5*AH$2*$F141","v":2745.9713007477926},{"$f":"AI$2*$F141*Main!$C$4*$E141+Main!$C$5*AI$2*$F141","v":3067.471918613559},{"$f":"AJ$2*$F141*Main!$C$4*$E141+Main!$C$5*AJ$2*$F141","v":3388.9725364793253},{"$f":"AK$2*$F141*Main!$C$4*$E141+Main!$C$5*AK$2*$F141","v":1791.7186279213815},{"$f":"AL$2*$F141*Main!$C$4*$E141+Main!$C$5*AL$2*$F141","v":2212.7441853781447},{"$f":"AM$2*$F141*Main!$C$4*$E141+Main!$C$5*AM$2*$F141","v":2633.7697428349074},{"$f":"AN$2*$F141*Main!$C$4*$E141+Main!$C$5*AN$2*$F141","v":3054.5255850082262},{"$f":"AO$2*$F141*Main!$C$4*$E141+Main!$C$5*AO$2*$F141","v":3475.551142464989},{"$f":"AP$2*$F141*Main!$C$4*$E141+Main!$C$5*AP$2*$F141","v":2071.9528074201494},{"$f":"AQ$2*$F141*Main!$C$4*$E141+Main!$C$5*AQ$2*$F141","v":2445.2387597072475},{"$f":"AR$2*$F141*Main!$C$4*$E141+Main!$C$5*AR$2*$F141","v":2818.5247119943451},{"$f":"AS$2*$F141*Main!$C$4*$E141+Main!$C$5*AS$2*$F141","v":3191.8106642814437},{"$f":"AT$2*$F141*Main!$C$4*$E141+Main!$C$5*AT$2*$F141","v":3565.0966165685418},{"$f":"AU$2*$F141*Main!$C$4*$E141+Main!$C$5*AU$2*$F141","v":2224.0722272828107},{"$f":"AV$2*$F141*Main!$C$4*$E141+Main!$C$5*AV$2*$F141","v":2607.0679297739089},{"$f":"AW$2*$F141*Main!$C$4*$E141+Main!$C$5*AW$2*$F141","v":2990.0636322650062},{"$f":"AX$2*$F141*Main!$C$4*$E141+Main!$C$5*AX$2*$F141","v":3372.7896194726591},{"$f":"AY$2*$F141*Main!$C$4*$E141+Main!$C$5*AY$2*$F141","v":3755.7853219637573},{"$f":"AZ$2*$F141*Main!$C$4*$E141+Main!$C$5*AZ$2*$F141","v":3347.4363828288829},{"$f":"BA$2*$F141*Main!$C$4*$E141+Main!$C$5*BA$2*$F141","v":3809.7283786526441},{"$f":"BB$2*$F141*Main!$C$4*$E141+Main!$C$5*BB$2*$F141","v":4271.7506591929614},{"$f":"BC$2*$F141*Main!$C$4*$E141+Main!$C$5*BC$2*$F141","v":3389.5119670462141},{"$f":"BD$2*$F141*Main!$C$4*$E141+Main!$C$5*BD$2*$F141","v":3880.6634981985308},{"$f":"BE$2*$F141*Main!$C$4*$E141+Main!$C$5*BE$2*$F141","v":4371.8150293508461},{"$f":"BF$2*$F141*Main!$C$4*$E141+Main!$C$5*BF$2*$F141","v":3589.9104226454297},{"$f":"BG$2*$F141*Main!$C$4*$E141+Main!$C$5*BG$2*$F141","v":4069.733911893079},{"$f":"BH$2*$F141*Main!$C$4*$E141+Main!$C$5*BH$2*$F141","v":4549.5574011407298},{"$f":"BI$2*$F141*Main!$C$4*$E141+Main!$C$5*BI$2*$F141","v":3468.2688298119897},{"$f":"BJ$2*$F141*Main!$C$4*$E141+Main!$C$5*BJ$2*$F141","v":3983.4250211908607},{"$f":"BK$2*$F141*Main!$C$4*$E141+Main!$C$5*BK$2*$F141","v":4498.5812125697312},{"$f":"BL$2*$F141*Main!$C$4*$E141+Main!$C$5*BL$2*$F141","v":3510.0746987458765},{"$f":"BM$2*$F141*Main!$C$4*$E141+Main!$C$5*BM$2*$F141","v":4054.3601407367473},{"$f":"BN$2*$F141*Main!$C$4*$E141+Main!$C$5*BN$2*$F141","v":4598.3758674441724},{"$f":"BO$2*$F141*Main!$C$4*$E141+Main!$C$5*BO$2*$F141","v":3710.4731543450921},{"$f":"BP$2*$F141*Main!$C$4*$E141+Main!$C$5*BP$2*$F141","v":4243.4305544312956},{"$f":"BQ$2*$F141*Main!$C$4*$E141+Main!$C$5*BQ$2*$F141","v":4776.1182392340543},{"$f":"BR$2*$F141*Main!$C$4*$E141+Main!$C$5*BR$2*$F141","v":3896.3069846383078},{"$f":"BS$2*$F141*Main!$C$4*$E141+Main!$C$5*BS$2*$F141","v":4486.9834553816199},{"$f":"BT$2*$F141*Main!$C$4*$E141+Main!$C$5*BT$2*$F141","v":5077.659926124933},{"$f":"BU$2*$F141*Main!$C$4*$E141+Main!$C$5*BU$2*$F141","v":3938.3825688556399},{"$f":"BV$2*$F141*Main!$C$4*$E141+Main!$C$5*BV$2*$F141","v":4557.9185749275066},{"$f":"BW$2*$F141*Main!$C$4*$E141+Main!$C$5*BW$2*$F141","v":5177.7242962828177},{"$f":"BX$2*$F141*Main!$C$4*$E141+Main!$C$5*BX$2*$F141","v":4138.7810244548546},{"$f":"BY$2*$F141*Main!$C$4*$E141+Main!$C$5*BY$2*$F141","v":4747.2587039054997},{"$f":"BZ$2*$F141*Main!$C$4*$E141+Main!$C$5*BZ$2*$F141","v":5355.4666680727014},{"$f":"CA$2*$F141*Main!$C$4*$E141+Main!$C$5*CA$2*$F141","v":3377.6444945746589},{"$f":"CB$2*$F141*Main!$C$4*$E141+Main!$C$5*CB$2*$F141","v":3829.9570249109765},{"$f":"CC$2*$F141*Main!$C$4*$E141+Main!$C$5*CC$2*$F141","v":4281.9998399638498},{"$f":"CD$2*$F141*Main!$C$4*$E141+Main!$C$5*CD$2*$F141","v":3377.6444945746589},{"$f":"CE$2*$F141*Main!$C$4*$E141+Main!$C$5*CE$2*$F141","v":3872.8417549786413},{"$f":"CF$2*$F141*Main!$C$4*$E141+Main!$C$5*CF$2*$F141","v":4368.0390153826247},{"$f":"CG$2*$F141*Main!$C$4*$E141+Main!$C$5*CG$2*$F141","v":3591.2589990626516},{"$f":"CH$2*$F141*Main!$C$4*$E141+Main!$C$5*CH$2*$F141","v":4070.812773026857},{"$f":"CI$2*$F141*Main!$C$4*$E141+Main!$C$5*CI$2*$F141","v":4550.0968317076185},{"$f":"CJ$2*$F141*Main!$C$4*$E141+Main!$C$5*CJ$2*$F141","v":3537.8553729406535},{"$f":"CK$2*$F141*Main!$C$4*$E141+Main!$C$5*CK$2*$F141","v":4029.8160499433025},{"$f":"CL$2*$F141*Main!$C$4*$E141+Main!$C$5*CL$2*$F141","v":4521.7767269459528},{"$f":"CM$2*$F141*Main!$C$4*$E141+Main!$C$5*CM$2*$F141","v":3537.8553729406535},{"$f":"CN$2*$F141*Main!$C$4*$E141+Main!$C$5*CN$2*$F141","v":4072.7007800109682},{"$f":"CO$2*$F141*Main!$C$4*$E141+Main!$C$5*CO$2*$F141","v":4607.5461870812815},{"$f":"CP$2*$F141*Main!$C$4*$E141+Main!$C$5*CP$2*$F141","v":3751.4698774286458},{"$f":"CQ$2*$F141*Main!$C$4*$E141+Main!$C$5*CQ$2*$F141","v":4270.6717980591829},{"$f":"CR$2*$F141*Main!$C$4*$E141+Main!$C$5*CR$2*$F141","v":4789.8737186897215},{"$f":"CS$2*$F141*Main!$C$4*$E141+Main!$C$5*CS$2*$F141","v":4100.4814542057447},{"$f":"CT$2*$F141*Main!$C$4*$E141+Main!$C$5*CT$2*$F141","v":4623.1896735210594},{"$f":"CU$2*$F141*Main!$C$4*$E141+Main!$C$5*CU$2*$F141","v":5145.897892836374},{"$f":"CV$2*$F141*Main!$C$4*$E141+Main!$C$5*CV$2*$F141","v":4100.4814542057447},{"$f":"CW$2*$F141*Main!$C$4*$E141+Main!$C$5*CW$2*$F141","v":4666.0744035887255},{"$f":"CX$2*$F141*Main!$C$4*$E141+Main!$C$5*CX$2*$F141","v":5231.9370682551489},{"$f":"CY$2*$F141*Main!$C$4*$E141+Main!$C$5*CY$2*$F141","v":4314.095958693737},{"$f":"CZ$2*$F141*Main!$C$4*$E141+Main!$C$5*CZ$2*$F141","v":4864.0454216369399},{"$f":"DA$2*$F141*Main!$C$4*$E141+Main!$C$5*DA$2*$F141","v":5413.9948845801428},{"$f":"DB$2*$F141*Main!$C$4*$E141+Main!$C$5*DB$2*$F141","v":1290.5876312816213},{"$f":"DC$2*$F141*Main!$C$4*$E141+Main!$C$5*DC$2*$F141","v":1708.1068900536065},{"$f":"DD$2*$F141*Main!$C$4*$E141+Main!$C$5*DD$2*$F141","v":2125.3564335421479},{"$f":"DE$2*$F141*Main!$C$4*$E141+Main!$C$5*DE$2*$F141","v":2542.8756923141332},{"$f":"DF$2*$F141*Main!$C$4*$E141+Main!$C$5*DF$2*$F141","v":2960.3949510861175},{"$f":"DG$2*$F141*Main!$C$4*$E141+Main!$C$5*DG$2*$F141","v":1504.4718510530583},{"$f":"DH$2*$F141*Main!$C$4*$E141+Main!$C$5*DH$2*$F141","v":1879.1063797573786},{"$f":"DI$2*$F141*Main!$C$4*$E141+Main!$C$5*DI$2*$F141","v":2253.7409084616988},{"$f":"DJ$2*$F141*Main!$C$4*$E141+Main!$C$5*DJ$2*$F141","v":2628.3754371660189},{"$f":"DK$2*$F141*Main!$C$4*$E141+Main!$C$5*DK$2*$F141","v":3003.0099658703389},{"$f":"DL$2*$F141*Main!$C$4*$E141+Main!$C$5*DL$2*$F141","v":1628.8105967209426},{"$f":"DM$2*$F141*Main!$C$4*$E141+Main!$C$5*DM$2*$F141","v":2021.2463341325956},{"$f":"DN$2*$F141*Main!$C$4*$E141+Main!$C$5*DN$2*$F141","v":2413.6820715442491},{"$f":"DO$2*$F141*Main!$C$4*$E141+Main!$C$5*DO$2*$F141","v":2806.387524239346},{"$f":"DP$2*$F141*Main!$C$4*$E141+Main!$C$5*DP$2*$F141","v":3198.8232616509986},{"$f":"DQ$2*$F141*Main!$C$4*$E141+Main!$C$5*DQ$2*$F141","v":1336.4392294671752},{"$f":"DR$2*$F141*Main!$C$4*$E141+Main!$C$5*DR$2*$F141","v":1776.6145720484928},{"$f":"DS$2*$F141*Main!$C$4*$E141+Main!$C$5*DS$2*$F141","v":2217.0596299132553},{"$f":"DT$2*$F141*Main!$C$4*$E141+Main!$C$5*DT$2*$F141","v":2657.2349724945734},{"$f":"DU$2*$F141*Main!$C$4*$E141+Main!$C$5*DU$2*$F141","v":3097.6800303593363},{"$f":"DV$2*$F141*Main!$C$4*$E141+Main!$C$5*DV$2*$F141","v":1550.3234492386123},{"$f":"DW$2*$F141*Main!$C$4*$E141+Main!$C$5*DW$2*$F141","v":1947.883777035709},{"$f":"DX$2*$F141*Main!$C$4*$E141+Main!$C$5*DX$2*$F141","v":2345.1743895493619},{"$f":"DY$2*$F141*Main!$C$4*$E141+Main!$C$5*DY$2*$F141","v":2742.7347173464595},{"$f":"DZ$2*$F141*Main!$C$4*$E141+Main!$C$5*DZ$2*$F141","v":3140.2950451435559},{"$f":"EA$2*$F141*Main!$C$4*$E141+Main!$C$5*EA$2*$F141","v":1674.3924796230526},{"$f":"EB$2*$F141*Main!$C$4*$E141+Main!$C$5*EB$2*$F141","v":2089.7540161274824},{"$f":"EC$2*$F141*Main!$C$4*$E141+Main!$C$5*EC$2*$F141","v":2505.1155526319117},{"$f":"ED$2*$F141*Main!$C$4*$E141+Main!$C$5*ED$2*$F141","v":2920.7468044197863},{"$f":"EE$2*$F141*Main!$C$4*$E141+Main!$C$5*EE$2*$F141","v":3336.1083409242165},{"$f":"EF$2*$F141*Main!$C$4*$E141+Main!$C$5*EF$2*$F141","v":1656.0518403488306},{"$f":"EG$2*$F141*Main!$C$4*$E141+Main!$C$5*EG$2*$F141","v":2145.0456492335911},{"$f":"EH$2*$F141*Main!$C$4*$E141+Main!$C$5*EH$2*$F141","v":2633.7697428349074},{"$f":"EI$2*$F141*Main!$C$4*$E141+Main!$C$5*EI$2*$F141","v":3122.7635517196677},{"$f":"EJ$2*$F141*Main!$C$4*$E141+Main!$C$5*EJ$2*$F141","v":3611.7573606044289},{"$f":"EK$2*$F141*Main!$C$4*$E141+Main!$C$5*EK$2*$F141","v":1869.9360601202675},{"$f":"EL$2*$F141*Main!$C$4*$E141+Main!$C$5*EL$2*$F141","v":2316.0451389373634},{"$f":"EM$2*$F141*Main!$C$4*$E141+Main!$C$5*EM$2*$F141","v":2762.1542177544588},{"$f":"EN$2*$F141*Main!$C$4*$E141+Main!$C$5*EN$2*$F141","v":3208.2632965715538},{"$f":"EO$2*$F141*Main!$C$4*$E141+Main!$C$5*EO$2*$F141","v":3654.3723753886493},{"$f":"EP$2*$F141*Main!$C$4*$E141+Main!$C$5*EP$2*$F141","v":1994.0050905047076},{"$f":"EQ$2*$F141*Main!$C$4*$E141+Main!$C$5*EQ$2*$F141","v":2458.1850933125802},{"$f":"ER$2*$F141*Main!$C$4*$E141+Main!$C$5*ER$2*$F141","v":2922.0953808370082},{"$f":"ES$2*$F141*Main!$C$4*$E141+Main!$C$5*ES$2*$F141","v":3386.0056683614371},{"$f":"ET$2*$F141*Main!$C$4*$E141+Main!$C$5*ET$2*$F141","v":3850.1856711693094},{"$f":"EU$2*$F141*Main!$C$4*$E141+Main!$C$5*EU$2*$F141","v":4734.0426550167231},{"$f":"EV$2*$F141*Main!$C$4*$E141+Main!$C$5*EV$2*$F141","v":4862.9665605031623},{"$f":"EW$2*$F141*Main!$C$4*$E141+Main!$C$5*EW$2*$F141","v":5029.6506056718226},{"$f":"EX$2*$F141*Main!$C$4*$E141+Main!$C$5*EX$2*$F141","v":5013.4676886651569},{"$f":"EY$2*$F141*Main!$C$4*$E141+Main!$C$5*EY$2*$F141","v":5142.6613094350414},{"$f":"EZ$2*$F141*Main!$C$4*$E141+Main!$C$5*EZ$2*$F141","v":5309.0756393202573},{"$f":"FA$2*$F141*Main!$C$4*$E141+Main!$C$5*FA$2*$F141","v":5668.3363968682452},{"$f":"FB$2*$F141*Main!$C$4*$E141+Main!$C$5*FB$2*$F141","v":5797.5300176381306},{"$f":"FC$2*$F141*Main!$C$4*$E141+Main!$C$5*FC$2*$F141","v":5963.9443475233466},{"$f":"IF($D141<100,(FD$2*(1+Main!$C$3)*$E141*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E141*Main!$C$4)+(FD$2*Main!$C$5))","v":127.9491627132},{"$f":"IF($D141<100,(FE$2*(1+Main!$C$3)*$E141*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E141*Main!$C$4)+(FE$2*Main!$C$5))","v":139.86546586775},{"$f":"IF($D141<100,(FF$2*(1+Main!$C$3)*$E141*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E141*Main!$C$4)+(FF$2*Main!$C$5))","v":140.82165673405001},{"$f":"IF($D141<100,(FG$2*(1+Main!$C$3)*$E141*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E141*Main!$C$4)+(FG$2*Main!$C$5))","v":152.01630640460002},{"$f":"IF($D141<100,(FH$2*(1+Main!$C$3)*$E141*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E141*Main!$C$4)+(FH$2*Main!$C$5))","v":205.09392015280002},{"$f":"IF($D141<100,(FI$2*(1+Main!$C$3)*$E141*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E141*Main!$C$4)+(FI$2*Main!$C$5))","v":57.939754096650006}]
["IA",47940,"(Black Hawk County, Bremer County, Grundy County, Waterloo-Cedar Falls)",47940,0.83399999999999996,{"$f":"IF($D142<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F142*Main!$C$4*$E142+Main!$C$5*G$2*$F142","v":1522.9214971495849},{"$f":"H$2*$F142*Main!$C$4*$E142+Main!$C$5*H$2*$F142","v":1863.8042157364221},{"$f":"I$2*$F142*Main!$C$4*$E142+Main!$C$5*I$2*$F142","v":2204.6869343232593},{"$f":"J$2*$F142*Main!$C$4*$E142+Main!$C$5*J$2*$F142","v":2545.5696529100969},{"$f":"K$2*$F142*Main!$C$4*$E142+Main!$C$5*K$2*$F142","v":2886.1923541677297},{"$f":"L$2*$F142*Main!$C$4*$E142+Main!$C$5*L$2*$F142","v":1793.0795021928527},{"$f":"M$2*$F142*Main!$C$4*$E142+Main!$C$5*M$2*$F142","v":2087.9391535105287},{"$f":"N$2*$F142*Main!$C$4*$E142+Main!$C$5*N$2*$F142","v":2382.798804828205},{"$f":"O$2*$F142*Main!$C$4*$E142+Main!$C$5*O$2*$F142","v":2677.6584561458812},{"$f":"P$2*$F142*Main!$C$4*$E142+Main!$C$5*P$2*$F142","v":2972.7781247927614},{"$f":"Q$2*$F142*Main!$C$4*$E142+Main!$C$5*Q$2*$F142","v":1939.7292758640779},{"$f":"R$2*$F142*Main!$C$4*$E142+Main!$C$5*R$2*$F142","v":2243.9495510331089},{"$f":"S$2*$F142*Main!$C$4*$E142+Main!$C$5*S$2*$F142","v":2548.1698262021396},{"$f":"T$2*$F142*Main!$C$4*$E142+Main!$C$5*T$2*$F142","v":2852.3901013711707},{"$f":"U$2*$F142*Main!$C$4*$E142+Main!$C$5*U$2*$F142","v":3156.6103765402022},{"$f":"V$2*$F142*Main!$C$4*$E142+Main!$C$5*V$2*$F142","v":1610.2873197622298},{"$f":"W$2*$F142*Main!$C$4*$E142+Main!$C$5*W$2*$F142","v":1956.8904195915616},{"$f":"X$2*$F142*Main!$C$4*$E142+Main!$C$5*X$2*$F142","v":2303.7535367500977},{"$f":"Y$2*$F142*Main!$C$4*$E142+Main!$C$5*Y$2*$F142","v":2650.35663657943},{"$f":"Z$2*$F142*Main!$C$4*$E142+Main!$C$5*Z$2*$F142","v":2996.9597364087613},{"$f":"AA$2*$F142*Main!$C$4*$E142+Main!$C$5*AA$2*$F142","v":1880.4453248054972},{"$f":"AB$2*$F142*Main!$C$4*$E142+Main!$C$5*AB$2*$F142","v":2181.2853746948726},{"$f":"AC$2*$F142*Main!$C$4*$E142+Main!$C$5*AC$2*$F142","v":2481.8654072550435},{"$f":"AD$2*$F142*Main!$C$4*$E142+Main!$C$5*AD$2*$F142","v":2782.7054571444187},{"$f":"AE$2*$F142*Main!$C$4*$E142+Main!$C$5*AE$2*$F142","v":3083.2854897045891},{"$f":"AF$2*$F142*Main!$C$4*$E142+Main!$C$5*AF$2*$F142","v":2027.0950984767226},{"$f":"AG$2*$F142*Main!$C$4*$E142+Main!$C$5*AG$2*$F142","v":2337.0357548882484},{"$f":"AH$2*$F142*Main!$C$4*$E142+Main!$C$5*AH$2*$F142","v":2647.236428628978},{"$f":"AI$2*$F142*Main!$C$4*$E142+Main!$C$5*AI$2*$F142","v":2957.1770850405037},{"$f":"AJ$2*$F142*Main!$C$4*$E142+Main!$C$5*AJ$2*$F142","v":3267.1177414520289},{"$f":"AK$2*$F142*Main!$C$4*$E142+Main!$C$5*AK$2*$F142","v":1727.2951179041647},{"$f":"AL$2*$F142*Main!$C$4*$E142+Main!$C$5*AL$2*$F142","v":2133.1821687920774},{"$f":"AM$2*$F142*Main!$C$4*$E142+Main!$C$5*AM$2*$F142","v":2539.0692196799896},{"$f":"AN$2*$F142*Main!$C$4*$E142+Main!$C$5*AN$2*$F142","v":2944.6962532386974},{"$f":"AO$2*$F142*Main!$C$4*$E142+Main!$C$5*AO$2*$F142","v":3350.5833041266096},{"$f":"AP$2*$F142*Main!$C$4*$E142+Main!$C$5*AP$2*$F142","v":1997.4531229474323},{"$f":"AQ$2*$F142*Main!$C$4*$E142+Main!$C$5*AQ$2*$F142","v":2357.3171065661832},{"$f":"AR$2*$F142*Main!$C$4*$E142+Main!$C$5*AR$2*$F142","v":2717.1810901849344},{"$f":"AS$2*$F142*Main!$C$4*$E142+Main!$C$5*AS$2*$F142","v":3077.0450738036861},{"$f":"AT$2*$F142*Main!$C$4*$E142+Main!$C$5*AT$2*$F142","v":3436.9090574224374},{"$f":"AU$2*$F142*Main!$C$4*$E142+Main!$C$5*AU$2*$F142","v":2144.1028966186577},{"$f":"AV$2*$F142*Main!$C$4*$E142+Main!$C$5*AV$2*$F142","v":2513.3275040887638},{"$f":"AW$2*$F142*Main!$C$4*$E142+Main!$C$5*AW$2*$F142","v":2882.5521115588699},{"$f":"AX$2*$F142*Main!$C$4*$E142+Main!$C$5*AX$2*$F142","v":3251.5167016997711},{"$f":"AY$2*$F142*Main!$C$4*$E142+Main!$C$5*AY$2*$F142","v":3620.7413091698772},{"$f":"AZ$2*$F142*Main!$C$4*$E142+Main!$C$5*AZ$2*$F142","v":3227.0750727545674},{"$f":"BA$2*$F142*Main!$C$4*$E142+Main!$C$5*BA$2*$F142","v":3672.7447750107376},{"$f":"BB$2*$F142*Main!$C$4*$E142+Main!$C$5*BB$2*$F142","v":4118.154459937703},{"$f":"BC$2*$F142*Main!$C$4*$E142+Main!$C$5*BC$2*$F142","v":3267.6377761104377},{"$f":"BD$2*$F142*Main!$C$4*$E142+Main!$C$5*BD$2*$F142","v":3741.1293325914685},{"$f":"BE$2*$F142*Main!$C$4*$E142+Main!$C$5*BE$2*$F142","v":4214.6208890724984},{"$f":"BF$2*$F142*Main!$C$4*$E142+Main!$C$5*BF$2*$F142","v":3460.8306517092328},{"$f":"BG$2*$F142*Main!$C$4*$E142+Main!$C$5*BG$2*$F142","v":3923.4014803636819},{"$f":"BH$2*$F142*Main!$C$4*$E142+Main!$C$5*BH$2*$F142","v":4385.9723090181324},{"$f":"BI$2*$F142*Main!$C$4*$E142+Main!$C$5*BI$2*$F142","v":3343.5628362380935},{"$f":"BJ$2*$F142*Main!$C$4*$E142+Main!$C$5*BJ$2*$F142","v":3840.195935018307},{"$f":"BK$2*$F142*Main!$C$4*$E142+Main!$C$5*BK$2*$F142","v":4336.829033798519},{"$f":"BL$2*$F142*Main!$C$4*$E142+Main!$C$5*BL$2*$F142","v":3383.8655222647594},{"$f":"BM$2*$F142*Main!$C$4*$E142+Main!$C$5*BM$2*$F142","v":3908.5804925990378},{"$f":"BN$2*$F142*Main!$C$4*$E142+Main!$C$5*BN$2*$F142","v":4433.0354456041105},{"$f":"BO$2*$F142*Main!$C$4*$E142+Main!$C$5*BO$2*$F142","v":3577.058397863555},{"$f":"BP$2*$F142*Main!$C$4*$E142+Main!$C$5*BP$2*$F142","v":4090.8526403712517},{"$f":"BQ$2*$F142*Main!$C$4*$E142+Main!$C$5*BQ$2*$F142","v":4604.3868655497436},{"$f":"BR$2*$F142*Main!$C$4*$E142+Main!$C$5*BR$2*$F142","v":3756.2103376853174},{"$f":"BS$2*$F142*Main!$C$4*$E142+Main!$C$5*BS$2*$F142","v":4325.6482886427348},{"$f":"BT$2*$F142*Main!$C$4*$E142+Main!$C$5*BT$2*$F142","v":4895.0862396001512},{"$f":"BU$2*$F142*Main!$C$4*$E142+Main!$C$5*BU$2*$F142","v":3796.7730410411882},{"$f":"BV$2*$F142*Main!$C$4*$E142+Main!$C$5*BV$2*$F142","v":4394.0328462234647},{"$f":"BW$2*$F142*Main!$C$4*$E142+Main!$C$5*BW$2*$F142","v":4991.5526687349466},{"$f":"BX$2*$F142*Main!$C$4*$E142+Main!$C$5*BX$2*$F142","v":3989.9659166399829},{"$f":"BY$2*$F142*Main!$C$4*$E142+Main!$C$5*BY$2*$F142","v":4576.5650113248839},{"$f":"BZ$2*$F142*Main!$C$4*$E142+Main!$C$5*BZ$2*$F142","v":5162.9040886805806},{"$f":"CA$2*$F142*Main!$C$4*$E142+Main!$C$5*CA$2*$F142","v":3256.1970136254486},{"$f":"CB$2*$F142*Main!$C$4*$E142+Main!$C$5*CB$2*$F142","v":3692.2460747010591},{"$f":"CC$2*$F142*Main!$C$4*$E142+Main!$C$5*CC$2*$F142","v":4128.0351184474666},{"$f":"CD$2*$F142*Main!$C$4*$E142+Main!$C$5*CD$2*$F142","v":3256.1970136254486},{"$f":"CE$2*$F142*Main!$C$4*$E142+Main!$C$5*CE$2*$F142","v":3733.5888300445431},{"$f":"CF$2*$F142*Main!$C$4*$E142+Main!$C$5*CF$2*$F142","v":4210.9806464636385},{"$f":"CG$2*$F142*Main!$C$4*$E142+Main!$C$5*CG$2*$F142","v":3462.1307383552539},{"$f":"CH$2*$F142*Main!$C$4*$E142+Main!$C$5*CH$2*$F142","v":3924.4415496804995},{"$f":"CI$2*$F142*Main!$C$4*$E142+Main!$C$5*CI$2*$F142","v":4386.4923436765412},{"$f":"CJ$2*$F142*Main!$C$4*$E142+Main!$C$5*CJ$2*$F142","v":3410.6473071728028},{"$f":"CK$2*$F142*Main!$C$4*$E142+Main!$C$5*CK$2*$F142","v":3884.9189156414454},{"$f":"CL$2*$F142*Main!$C$4*$E142+Main!$C$5*CL$2*$F142","v":4359.1905241100885},{"$f":"CM$2*$F142*Main!$C$4*$E142+Main!$C$5*CM$2*$F142","v":3410.6473071728028},{"$f":"CN$2*$F142*Main!$C$4*$E142+Main!$C$5*CN$2*$F142","v":3926.2616709849299},{"$f":"CO$2*$F142*Main!$C$4*$E142+Main!$C$5*CO$2*$F142","v":4441.8760347970565},{"$f":"CP$2*$F142*Main!$C$4*$E142+Main!$C$5*CP$2*$F142","v":3616.5810319026082},{"$f":"CQ$2*$F142*Main!$C$4*$E142+Main!$C$5*CQ$2*$F142","v":4117.1143906208854},{"$f":"CR$2*$F142*Main!$C$4*$E142+Main!$C$5*CR$2*$F142","v":4617.647749339164},{"$f":"CS$2*$F142*Main!$C$4*$E142+Main!$C$5*CS$2*$F142","v":3953.0434558929724},{"$f":"CT$2*$F142*Main!$C$4*$E142+Main!$C$5*CT$2*$F142","v":4456.9570398909054},{"$f":"CU$2*$F142*Main!$C$4*$E142+Main!$C$5*CU$2*$F142","v":4960.870623888839},{"$f":"CV$2*$F142*Main!$C$4*$E142+Main!$C$5*CV$2*$F142","v":3953.0434558929724},{"$f":"CW$2*$F142*Main!$C$4*$E142+Main!$C$5*CW$2*$F142","v":4498.2997952343894},{"$f":"CX$2*$F142*Main!$C$4*$E142+Main!$C$5*CX$2*$F142","v":5043.81615190501},{"$f":"CY$2*$F142*Main!$C$4*$E142+Main!$C$5*CY$2*$F142","v":4158.9771806227773},{"$f":"CZ$2*$F142*Main!$C$4*$E142+Main!$C$5*CZ$2*$F142","v":4689.1525148703458},{"$f":"DA$2*$F142*Main!$C$4*$E142+Main!$C$5*DA$2*$F142","v":5219.3278491179135},{"$f":"DB$2*$F142*Main!$C$4*$E142+Main!$C$5*DB$2*$F142","v":1244.1829202425754},{"$f":"DC$2*$F142*Main!$C$4*$E142+Main!$C$5*DC$2*$F142","v":1646.6897458508315},{"$f":"DD$2*$F142*Main!$C$4*$E142+Main!$C$5*DD$2*$F142","v":2048.9365541298839},{"$f":"DE$2*$F142*Main!$C$4*$E142+Main!$C$5*DE$2*$F142","v":2451.4433797381403},{"$f":"DF$2*$F142*Main!$C$4*$E142+Main!$C$5*DF$2*$F142","v":2853.9502053463957},{"$f":"DG$2*$F142*Main!$C$4*$E142+Main!$C$5*DG$2*$F142","v":1450.3766623015852},{"$f":"DH$2*$F142*Main!$C$4*$E142+Main!$C$5*DH$2*$F142","v":1811.540732566358},{"$f":"DI$2*$F142*Main!$C$4*$E142+Main!$C$5*DI$2*$F142","v":2172.7048028311306},{"$f":"DJ$2*$F142*Main!$C$4*$E142+Main!$C$5*DJ$2*$F142","v":2533.8688730959034},{"$f":"DK$2*$F142*Main!$C$4*$E142+Main!$C$5*DK$2*$F142","v":2895.0329433606757},{"$f":"DL$2*$F142*Main!$C$4*$E142+Main!$C$5*DL$2*$F142","v":1570.2446510647674},{"$f":"DM$2*$F142*Main!$C$4*$E142+Main!$C$5*DM$2*$F142","v":1948.5698650570239},{"$f":"DN$2*$F142*Main!$C$4*$E142+Main!$C$5*DN$2*$F142","v":2326.8950790492809},{"$f":"DO$2*$F142*Main!$C$4*$E142+Main!$C$5*DO$2*$F142","v":2705.4803103707413},{"$f":"DP$2*$F142*Main!$C$4*$E142+Main!$C$5*DP$2*$F142","v":3083.8055243629974},{"$f":"DQ$2*$F142*Main!$C$4*$E142+Main!$C$5*DQ$2*$F142","v":1288.3858662073064},{"$f":"DR$2*$F142*Main!$C$4*$E142+Main!$C$5*DR$2*$F142","v":1712.7341474687237},{"$f":"DS$2*$F142*Main!$C$4*$E142+Main!$C$5*DS$2*$F142","v":2137.342446059346},{"$f":"DT$2*$F142*Main!$C$4*$E142+Main!$C$5*DT$2*$F142","v":2561.6907273207635},{"$f":"DU$2*$F142*Main!$C$4*$E142+Main!$C$5*DU$2*$F142","v":2986.2990259113858},{"$f":"DV$2*$F142*Main!$C$4*$E142+Main!$C$5*DV$2*$F142","v":1494.5796082663162},{"$f":"DW$2*$F142*Main!$C$4*$E142+Main!$C$5*DW$2*$F142","v":1877.8451515134543},{"$f":"DX$2*$F142*Main!$C$4*$E142+Main!$C$5*DX$2*$F142","v":2260.8506774313882},{"$f":"DY$2*$F142*Main!$C$4*$E142+Main!$C$5*DY$2*$F142","v":2644.1162206785266},{"$f":"DZ$2*$F142*Main!$C$4*$E142+Main!$C$5*DZ$2*$F142","v":3027.381763925664},{"$f":"EA$2*$F142*Main!$C$4*$E142+Main!$C$5*EA$2*$F142","v":1614.1875797002945},{"$f":"EB$2*$F142*Main!$C$4*$E142+Main!$C$5*EB$2*$F142","v":2014.6142666749165},{"$f":"EC$2*$F142*Main!$C$4*$E142+Main!$C$5*EC$2*$F142","v":2415.0409536495381},{"$f":"ED$2*$F142*Main!$C$4*$E142+Main!$C$5*ED$2*$F142","v":2815.7276579533645},{"$f":"EE$2*$F142*Main!$C$4*$E142+Main!$C$5*EE$2*$F142","v":3216.1543449279861},{"$f":"EF$2*$F142*Main!$C$4*$E142+Main!$C$5*EF$2*$F142","v":1596.5064013144017},{"$f":"EG$2*$F142*Main!$C$4*$E142+Main!$C$5*EG$2*$F142","v":2067.9178191617975},{"$f":"EH$2*$F142*Main!$C$4*$E142+Main!$C$5*EH$2*$F142","v":2539.0692196799896},{"$f":"EI$2*$F142*Main!$C$4*$E142+Main!$C$5*EI$2*$F142","v":3010.4806375273847},{"$f":"EJ$2*$F142*Main!$C$4*$E142+Main!$C$5*EJ$2*$F142","v":3481.8920553747812},{"$f":"EK$2*$F142*Main!$C$4*$E142+Main!$C$5*EK$2*$F142","v":1802.7001433734117},{"$f":"EL$2*$F142*Main!$C$4*$E142+Main!$C$5*EL$2*$F142","v":2232.7688058773238},{"$f":"EM$2*$F142*Main!$C$4*$E142+Main!$C$5*EM$2*$F142","v":2662.8374683812362},{"$f":"EN$2*$F142*Main!$C$4*$E142+Main!$C$5*EN$2*$F142","v":3092.9061308851483},{"$f":"EO$2*$F142*Main!$C$4*$E142+Main!$C$5*EO$2*$F142","v":3522.9747933890603},{"$f":"EP$2*$F142*Main!$C$4*$E142+Main!$C$5*EP$2*$F142","v":1922.3081148073895},{"$f":"EQ$2*$F142*Main!$C$4*$E142+Main!$C$5*EQ$2*$F142","v":2369.7979383679899},{"$f":"ER$2*$F142*Main!$C$4*$E142+Main!$C$5*ER$2*$F142","v":2817.0277445993856},{"$f":"ES$2*$F142*Main!$C$4*$E142+Main!$C$5*ES$2*$F142","v":3264.2575508307823},{"$f":"ET$2*$F142*Main!$C$4*$E142+Main!$C$5*ET$2*$F142","v":3711.7473743913824},{"$f":"EU$2*$F142*Main!$C$4*$E142+Main!$C$5*EU$2*$F142","v":4563.8241621938732},{"$f":"EV$2*$F142*Main!$C$4*$E142+Main!$C$5*EV$2*$F142","v":4688.1124455535282},{"$f":"EW$2*$F142*Main!$C$4*$E142+Main!$C$5*EW$2*$F142","v":4848.8031550017859},{"$f":"EX$2*$F142*Main!$C$4*$E142+Main!$C$5*EX$2*$F142","v":4833.2021152495281},{"$f":"EY$2*$F142*Main!$C$4*$E142+Main!$C$5*EY$2*$F142","v":4957.750415938388},{"$f":"EZ$2*$F142*Main!$C$4*$E142+Main!$C$5*EZ$2*$F142","v":5118.1811080574407},{"$f":"FA$2*$F142*Main!$C$4*$E142+Main!$C$5*FA$2*$F142","v":5464.5241905575685},{"$f":"FB$2*$F142*Main!$C$4*$E142+Main!$C$5*FB$2*$F142","v":5589.0724912464284},{"$f":"FC$2*$F142*Main!$C$4*$E142+Main!$C$5*FC$2*$F142","v":5749.5031833654812},{"$f":"IF($D142<100,(FD$2*(1+Main!$C$3)*$E142*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E142*Main!$C$4)+(FD$2*Main!$C$5))","v":123.34858869600001},{"$f":"IF($D142<100,(FE$2*(1+Main!$C$3)*$E142*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E142*Main!$C$4)+(FE$2*Main!$C$5))","v":134.83642609500001},{"$f":"IF($D142<100,(FF$2*(1+Main!$C$3)*$E142*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E142*Main!$C$4)+(FF$2*Main!$C$5))","v":135.75823590900001},{"$f":"IF($D142<100,(FG$2*(1+Main!$C$3)*$E142*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E142*Main!$C$4)+(FG$2*Main!$C$5))","v":146.55036778800002},{"$f":"IF($D142<100,(FH$2*(1+Main!$C$3)*$E142*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E142*Main!$C$4)+(FH$2*Main!$C$5))","v":197.71950878400003},{"$f":"IF($D142<100,(FI$2*(1+Main!$C$3)*$E142*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E142*Main!$C$4)+(FI$2*Main!$C$5))","v":55.856456937000004}]
["ID",13,"Nonurban",13,0.73199999999999998,{"$f":"IF($D143<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F143*Main!$C$4*$E143+Main!$C$5*G$2*$F143","v":1424.117509050792},{"$f":"H$2*$F143*Main!$C$4*$E143+Main!$C$5*H$2*$F143","v":1742.8844638682049},{"$f":"I$2*$F143*Main!$C$4*$E143+Main!$C$5*I$2*$F143","v":2061.6514186856184},{"$f":"J$2*$F143*Main!$C$4*$E143+Main!$C$5*J$2*$F143","v":2380.418373503031},{"$f":"K$2*$F143*Main!$C$4*$E143+Main!$C$5*K$2*$F143","v":2698.9421803762662},{"$f":"L$2*$F143*Main!$C$4*$E143+Main!$C$5*L$2*$F143","v":1676.7482230517778},{"$f":"M$2*$F143*Main!$C$4*$E143+Main!$C$5*M$2*$F143","v":1952.4779917496774},{"$f":"N$2*$F143*Main!$C$4*$E143+Main!$C$5*N$2*$F143","v":2228.2077604475767},{"$f":"O$2*$F143*Main!$C$4*$E143+Main!$C$5*O$2*$F143","v":2503.9375291454767},{"$f":"P$2*$F143*Main!$C$4*$E143+Main!$C$5*P$2*$F143","v":2779.9104457875542},{"$f":"Q$2*$F143*Main!$C$4*$E143+Main!$C$5*Q$2*$F143","v":1813.8836635681935},{"$f":"R$2*$F143*Main!$C$4*$E143+Main!$C$5*R$2*$F143","v":2098.3667582565022},{"$f":"S$2*$F143*Main!$C$4*$E143+Main!$C$5*S$2*$F143","v":2382.8498529448116},{"$f":"T$2*$F143*Main!$C$4*$E143+Main!$C$5*T$2*$F143","v":2667.332947633121},{"$f":"U$2*$F143*Main!$C$4*$E143+Main!$C$5*U$2*$F143","v":2951.8160423214299},{"$f":"V$2*$F143*Main!$C$4*$E143+Main!$C$5*V$2*$F143","v":1505.8152182946139},{"$f":"W$2*$F143*Main!$C$4*$E143+Main!$C$5*W$2*$F143","v":1829.9314278839445},{"$f":"X$2*$F143*Main!$C$4*$E143+Main!$C$5*X$2*$F143","v":2154.2907854174518},{"$f":"Y$2*$F143*Main!$C$4*$E143+Main!$C$5*Y$2*$F143","v":2478.4069950067824},{"$f":"Z$2*$F143*Main!$C$4*$E143+Main!$C$5*Z$2*$F143","v":2802.523204596112},{"$f":"AA$2*$F143*Main!$C$4*$E143+Main!$C$5*AA$2*$F143","v":1758.4459322955997},{"$f":"AB$2*$F143*Main!$C$4*$E143+Main!$C$5*AB$2*$F143","v":2039.7681037095945},{"$f":"AC$2*$F143*Main!$C$4*$E143+Main!$C$5*AC$2*$F143","v":2320.8471271794106},{"$f":"AD$2*$F143*Main!$C$4*$E143+Main!$C$5*AD$2*$F143","v":2602.1692985934055},{"$f":"AE$2*$F143*Main!$C$4*$E143+Main!$C$5*AE$2*$F143","v":2883.2483220632221},{"$f":"AF$2*$F143*Main!$C$4*$E143+Main!$C$5*AF$2*$F143","v":1895.5813728120152},{"$f":"AG$2*$F143*Main!$C$4*$E143+Main!$C$5*AG$2*$F143","v":2185.4137222722416},{"$f":"AH$2*$F143*Main!$C$4*$E143+Main!$C$5*AH$2*$F143","v":2475.4892196766459},{"$f":"AI$2*$F143*Main!$C$4*$E143+Main!$C$5*AI$2*$F143","v":2765.3215691368714},{"$f":"AJ$2*$F143*Main!$C$4*$E143+Main!$C$5*AJ$2*$F143","v":3055.1539185970978},{"$f":"AK$2*$F143*Main!$C$4*$E143+Main!$C$5*AK$2*$F143","v":1615.231793174733},{"$f":"AL$2*$F143*Main!$C$4*$E143+Main!$C$5*AL$2*$F143","v":1994.7857340366565},{"$f":"AM$2*$F143*Main!$C$4*$E143+Main!$C$5*AM$2*$F143","v":2374.3396748985801},{"$f":"AN$2*$F143*Main!$C$4*$E143+Main!$C$5*AN$2*$F143","v":2753.6504678163255},{"$f":"AO$2*$F143*Main!$C$4*$E143+Main!$C$5*AO$2*$F143","v":3133.2044086782489},{"$f":"AP$2*$F143*Main!$C$4*$E143+Main!$C$5*AP$2*$F143","v":1867.8625071757187},{"$f":"AQ$2*$F143*Main!$C$4*$E143+Main!$C$5*AQ$2*$F143","v":2204.3792619181286},{"$f":"AR$2*$F143*Main!$C$4*$E143+Main!$C$5*AR$2*$F143","v":2540.8960166605389},{"$f":"AS$2*$F143*Main!$C$4*$E143+Main!$C$5*AS$2*$F143","v":2877.4127714029491},{"$f":"AT$2*$F143*Main!$C$4*$E143+Main!$C$5*AT$2*$F143","v":3213.9295261453594},{"$f":"AU$2*$F143*Main!$C$4*$E143+Main!$C$5*AU$2*$F143","v":2004.9979476921344},{"$f":"AV$2*$F143*Main!$C$4*$E143+Main!$C$5*AV$2*$F143","v":2350.2680284249545},{"$f":"AW$2*$F143*Main!$C$4*$E143+Main!$C$5*AW$2*$F143","v":2695.5381091577738},{"$f":"AX$2*$F143*Main!$C$4*$E143+Main!$C$5*AX$2*$F143","v":3040.5650419464155},{"$f":"AY$2*$F143*Main!$C$4*$E143+Main!$C$5*AY$2*$F143","v":3385.8351226792347},{"$f":"AZ$2*$F143*Main!$C$4*$E143+Main!$C$5*AZ$2*$F143","v":3017.7091351936797},{"$f":"BA$2*$F143*Main!$C$4*$E143+Main!$C$5*BA$2*$F143","v":3434.4647115148437},{"$f":"BB$2*$F143*Main!$C$4*$E143+Main!$C$5*BB$2*$F143","v":3850.9771398918292},{"$f":"BC$2*$F143*Main!$C$4*$E143+Main!$C$5*BC$2*$F143","v":3055.6402144854537},{"$f":"BD$2*$F143*Main!$C$4*$E143+Main!$C$5*BD$2*$F143","v":3498.4126208336688},{"$f":"BE$2*$F143*Main!$C$4*$E143+Main!$C$5*BE$2*$F143","v":3941.185027181883},{"$f":"BF$2*$F143*Main!$C$4*$E143+Main!$C$5*BF$2*$F143","v":3236.2991370097388},{"$f":"BG$2*$F143*Main!$C$4*$E143+Main!$C$5*BG$2*$F143","v":3668.8593297024754},{"$f":"BH$2*$F143*Main!$C$4*$E143+Main!$C$5*BH$2*$F143","v":4101.4195223952129},{"$f":"BI$2*$F143*Main!$C$4*$E143+Main!$C$5*BI$2*$F143","v":3126.6394141854425},{"$f":"BJ$2*$F143*Main!$C$4*$E143+Main!$C$5*BJ$2*$F143","v":3591.0519875655023},{"$f":"BK$2*$F143*Main!$C$4*$E143+Main!$C$5*BK$2*$F143","v":4055.464560945562},{"$f":"BL$2*$F143*Main!$C$4*$E143+Main!$C$5*BL$2*$F143","v":3164.3273455330382},{"$f":"BM$2*$F143*Main!$C$4*$E143+Main!$C$5*BM$2*$F143","v":3654.9998968843279},{"$f":"BN$2*$F143*Main!$C$4*$E143+Main!$C$5*BN$2*$F143","v":4145.4293002914383},{"$f":"BO$2*$F143*Main!$C$4*$E143+Main!$C$5*BO$2*$F143","v":3344.9862680573237},{"$f":"BP$2*$F143*Main!$C$4*$E143+Main!$C$5*BP$2*$F143","v":3825.4466057531354},{"$f":"BQ$2*$F143*Main!$C$4*$E143+Main!$C$5*BQ$2*$F143","v":4305.6637955047672},{"$f":"BR$2*$F143*Main!$C$4*$E143+Main!$C$5*BR$2*$F143","v":3512.5152015959948},{"$f":"BS$2*$F143*Main!$C$4*$E143+Main!$C$5*BS$2*$F143","v":4045.0091993459064},{"$f":"BT$2*$F143*Main!$C$4*$E143+Main!$C$5*BT$2*$F143","v":4577.5031970958189},{"$f":"BU$2*$F143*Main!$C$4*$E143+Main!$C$5*BU$2*$F143","v":3550.4462808877693},{"$f":"BV$2*$F143*Main!$C$4*$E143+Main!$C$5*BV$2*$F143","v":4108.9571086647311},{"$f":"BW$2*$F143*Main!$C$4*$E143+Main!$C$5*BW$2*$F143","v":4667.7110843858718},{"$f":"BX$2*$F143*Main!$C$4*$E143+Main!$C$5*BX$2*$F143","v":3731.1052034120544},{"$f":"BY$2*$F143*Main!$C$4*$E143+Main!$C$5*BY$2*$F143","v":4279.6469654777175},{"$f":"BZ$2*$F143*Main!$C$4*$E143+Main!$C$5*BZ$2*$F143","v":4827.9455795992017},{"$f":"CA$2*$F143*Main!$C$4*$E143+Main!$C$5*CA$2*$F143","v":3044.9417049416202},{"$f":"CB$2*$F143*Main!$C$4*$E143+Main!$C$5*CB$2*$F143","v":3452.7008073281959},{"$f":"CC$2*$F143*Main!$C$4*$E143+Main!$C$5*CC$2*$F143","v":3860.2167617705945},{"$f":"CD$2*$F143*Main!$C$4*$E143+Main!$C$5*CD$2*$F143","v":3044.9417049416202},{"$f":"CE$2*$F143*Main!$C$4*$E143+Main!$C$5*CE$2*$F143","v":3491.3613304525047},{"$f":"CF$2*$F143*Main!$C$4*$E143+Main!$C$5*CF$2*$F143","v":3937.7809559633906},{"$f":"CG$2*$F143*Main!$C$4*$E143+Main!$C$5*CG$2*$F143","v":3237.5148767306291},{"$f":"CH$2*$F143*Main!$C$4*$E143+Main!$C$5*CH$2*$F143","v":3669.8319214791886},{"$f":"CI$2*$F143*Main!$C$4*$E143+Main!$C$5*CI$2*$F143","v":4101.9058182835688},{"$f":"CJ$2*$F143*Main!$C$4*$E143+Main!$C$5*CJ$2*$F143","v":3189.371583783377},{"$f":"CK$2*$F143*Main!$C$4*$E143+Main!$C$5*CK$2*$F143","v":3632.8734339641251},{"$f":"CL$2*$F143*Main!$C$4*$E143+Main!$C$5*CL$2*$F143","v":4076.375284144875},{"$f":"CM$2*$F143*Main!$C$4*$E143+Main!$C$5*CM$2*$F143","v":3189.371583783377},{"$f":"CN$2*$F143*Main!$C$4*$E143+Main!$C$5*CN$2*$F143","v":3671.5339570884344},{"$f":"CO$2*$F143*Main!$C$4*$E143+Main!$C$5*CO$2*$F143","v":4153.6963303934917},{"$f":"CP$2*$F143*Main!$C$4*$E143+Main!$C$5*CP$2*$F143","v":3381.9447555723859},{"$f":"CQ$2*$F143*Main!$C$4*$E143+Main!$C$5*CQ$2*$F143","v":3850.0045481151164},{"$f":"CR$2*$F143*Main!$C$4*$E143+Main!$C$5*CR$2*$F143","v":4318.0643406578474},{"$f":"CS$2*$F143*Main!$C$4*$E143+Main!$C$5*CS$2*$F143","v":3696.5781953387723},{"$f":"CT$2*$F143*Main!$C$4*$E143+Main!$C$5*CT$2*$F143","v":4167.7989111558181},{"$f":"CU$2*$F143*Main!$C$4*$E143+Main!$C$5*CU$2*$F143","v":4639.019626972864},{"$f":"CV$2*$F143*Main!$C$4*$E143+Main!$C$5*CV$2*$F143","v":3696.5781953387723},{"$f":"CW$2*$F143*Main!$C$4*$E143+Main!$C$5*CW$2*$F143","v":4206.4594342801265},{"$f":"CX$2*$F143*Main!$C$4*$E143+Main!$C$5*CX$2*$F143","v":4716.5838211656583},{"$f":"CY$2*$F143*Main!$C$4*$E143+Main!$C$5*CY$2*$F143","v":3889.1513671277817},{"$f":"CZ$2*$F143*Main!$C$4*$E143+Main!$C$5*CZ$2*$F143","v":4384.9300253068086},{"$f":"DA$2*$F143*Main!$C$4*$E143+Main!$C$5*DA$2*$F143","v":4880.7086834858364},{"$f":"DB$2*$F143*Main!$C$4*$E143+Main!$C$5*DB$2*$F143","v":1163.462912891931},{"$f":"DC$2*$F143*Main!$C$4*$E143+Main!$C$5*DC$2*$F143","v":1539.8559304795399},{"$f":"DD$2*$F143*Main!$C$4*$E143+Main!$C$5*DD$2*$F143","v":1916.0058001229711},{"$f":"DE$2*$F143*Main!$C$4*$E143+Main!$C$5*DE$2*$F143","v":2292.3988177105803},{"$f":"DF$2*$F143*Main!$C$4*$E143+Main!$C$5*DF$2*$F143","v":2668.7918352981887},{"$f":"DG$2*$F143*Main!$C$4*$E143+Main!$C$5*DG$2*$F143","v":1356.2792326251183},{"$f":"DH$2*$F143*Main!$C$4*$E143+Main!$C$5*DH$2*$F143","v":1694.0117270884184},{"$f":"DI$2*$F143*Main!$C$4*$E143+Main!$C$5*DI$2*$F143","v":2031.744221551719},{"$f":"DJ$2*$F143*Main!$C$4*$E143+Main!$C$5*DJ$2*$F143","v":2369.4767160150195},{"$f":"DK$2*$F143*Main!$C$4*$E143+Main!$C$5*DK$2*$F143","v":2707.2092104783196},{"$f":"DL$2*$F143*Main!$C$4*$E143+Main!$C$5*DL$2*$F143","v":1468.3704348911956},{"$f":"DM$2*$F143*Main!$C$4*$E143+Main!$C$5*DM$2*$F143","v":1822.1506936702465},{"$f":"DN$2*$F143*Main!$C$4*$E143+Main!$C$5*DN$2*$F143","v":2175.9309524492983},{"$f":"DO$2*$F143*Main!$C$4*$E143+Main!$C$5*DO$2*$F143","v":2529.9543591725269},{"$f":"DP$2*$F143*Main!$C$4*$E143+Main!$C$5*DP$2*$F143","v":2883.734617951578},{"$f":"DQ$2*$F143*Main!$C$4*$E143+Main!$C$5*DQ$2*$F143","v":1204.7980634021981},{"$f":"DR$2*$F143*Main!$C$4*$E143+Main!$C$5*DR$2*$F143","v":1601.6155083007625},{"$f":"DS$2*$F143*Main!$C$4*$E143+Main!$C$5*DS$2*$F143","v":1998.6761011435053},{"$f":"DT$2*$F143*Main!$C$4*$E143+Main!$C$5*DT$2*$F143","v":2395.4935460420697},{"$f":"DU$2*$F143*Main!$C$4*$E143+Main!$C$5*DU$2*$F143","v":2792.5541388848123},{"$f":"DV$2*$F143*Main!$C$4*$E143+Main!$C$5*DV$2*$F143","v":1397.6143831353852},{"$f":"DW$2*$F143*Main!$C$4*$E143+Main!$C$5*DW$2*$F143","v":1756.0144528538192},{"$f":"DX$2*$F143*Main!$C$4*$E143+Main!$C$5*DX$2*$F143","v":2114.1713746280757},{"$f":"DY$2*$F143*Main!$C$4*$E143+Main!$C$5*DY$2*$F143","v":2472.5714443465085},{"$f":"DZ$2*$F143*Main!$C$4*$E143+Main!$C$5*DZ$2*$F143","v":2830.9715140649428},{"$f":"EA$2*$F143*Main!$C$4*$E143+Main!$C$5*EA$2*$F143","v":1509.4624374572848},{"$f":"EB$2*$F143*Main!$C$4*$E143+Main!$C$5*EB$2*$F143","v":1883.9102714914695},{"$f":"EC$2*$F143*Main!$C$4*$E143+Main!$C$5*EC$2*$F143","v":2258.3581055256541},{"$f":"ED$2*$F143*Main!$C$4*$E143+Main!$C$5*ED$2*$F143","v":2633.0490875040168},{"$f":"EE$2*$F143*Main!$C$4*$E143+Main!$C$5*EE$2*$F143","v":3007.4969215382016},{"$f":"EF$2*$F143*Main!$C$4*$E143+Main!$C$5*EF$2*$F143","v":1492.9283772531778},{"$f":"EG$2*$F143*Main!$C$4*$E143+Main!$C$5*EG$2*$F143","v":1933.7556000479681},{"$f":"EH$2*$F143*Main!$C$4*$E143+Main!$C$5*EH$2*$F143","v":2374.3396748985801},{"$f":"EI$2*$F143*Main!$C$4*$E143+Main!$C$5*EI$2*$F143","v":2815.1668976933702},{"$f":"EJ$2*$F143*Main!$C$4*$E143+Main!$C$5*EJ$2*$F143","v":3255.9941204881602},{"$f":"EK$2*$F143*Main!$C$4*$E143+Main!$C$5*EK$2*$F143","v":1685.7446969863652},{"$f":"EL$2*$F143*Main!$C$4*$E143+Main!$C$5*EL$2*$F143","v":2087.9113966568466},{"$f":"EM$2*$F143*Main!$C$4*$E143+Main!$C$5*EM$2*$F143","v":2490.0780963273282},{"$f":"EN$2*$F143*Main!$C$4*$E143+Main!$C$5*EN$2*$F143","v":2892.2447959978094},{"$f":"EO$2*$F143*Main!$C$4*$E143+Main!$C$5*EO$2*$F143","v":3294.4114956682911},{"$f":"EP$2*$F143*Main!$C$4*$E143+Main!$C$5*EP$2*$F143","v":1797.5927513082645},{"$f":"EQ$2*$F143*Main!$C$4*$E143+Main!$C$5*EQ$2*$F143","v":2216.0503632386744},{"$f":"ER$2*$F143*Main!$C$4*$E143+Main!$C$5*ER$2*$F143","v":2634.2648272249071},{"$f":"ES$2*$F143*Main!$C$4*$E143+Main!$C$5*ES$2*$F143","v":3052.4792912111393},{"$f":"ET$2*$F143*Main!$C$4*$E143+Main!$C$5*ET$2*$F143","v":3470.936903141549},{"$f":"EU$2*$F143*Main!$C$4*$E143+Main!$C$5*EU$2*$F143","v":4267.7327162129932},{"$f":"EV$2*$F143*Main!$C$4*$E143+Main!$C$5*EV$2*$F143","v":4383.9574335300968},{"$f":"EW$2*$F143*Main!$C$4*$E143+Main!$C$5*EW$2*$F143","v":4534.2228630321279},{"$f":"EX$2*$F143*Main!$C$4*$E143+Main!$C$5*EX$2*$F143","v":4519.6339863814446},{"$f":"EY$2*$F143*Main!$C$4*$E143+Main!$C$5*EY$2*$F143","v":4636.1018516427275},{"$f":"EZ$2*$F143*Main!$C$4*$E143+Main!$C$5*EZ$2*$F143","v":4786.1241332005793},{"$f":"FA$2*$F143*Main!$C$4*$E143+Main!$C$5*FA$2*$F143","v":5109.9971948457305},{"$f":"FB$2*$F143*Main!$C$4*$E143+Main!$C$5*FB$2*$F143","v":5226.4650601070134},{"$f":"FC$2*$F143*Main!$C$4*$E143+Main!$C$5*FC$2*$F143","v":5376.4873416648652},{"$f":"IF($D143<100,(FD$2*(1+Main!$C$3)*$E143*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E143*Main!$C$4)+(FD$2*Main!$C$5))","v":115.34598809424},{"$f":"IF($D143<100,(FE$2*(1+Main!$C$3)*$E143*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E143*Main!$C$4)+(FE$2*Main!$C$5))","v":126.0885184293},{"$f":"IF($D143<100,(FF$2*(1+Main!$C$3)*$E143*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E143*Main!$C$4)+(FF$2*Main!$C$5))","v":126.95052313446001},{"$f":"IF($D143<100,(FG$2*(1+Main!$C$3)*$E143*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E143*Main!$C$4)+(FG$2*Main!$C$5))","v":137.04248388072},{"$f":"IF($D143<100,(FH$2*(1+Main!$C$3)*$E143*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E143*Main!$C$4)+(FH$2*Main!$C$5))","v":184.89187713696001},{"$f":"IF($D143<100,(FI$2*(1+Main!$C$3)*$E143*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E143*Main!$C$4)+(FI$2*Main!$C$5))","v":52.232605860780005}]
["ID",14260,"(Ada County, Boise City, Boise County, Canyon County, Gem County, Owyhee County)",14260,0.90849999999999997,{"$f":"IF($D144<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F144*Main!$C$4*$E144+Main!$C$5*G$2*$F144","v":1625.3832015041389},{"$f":"H$2*$F144*Main!$C$4*$E144+Main!$C$5*H$2*$F144","v":1989.2004077824254},{"$f":"I$2*$F144*Main!$C$4*$E144+Main!$C$5*I$2*$F144","v":2353.0176140607118},{"$f":"J$2*$F144*Main!$C$4*$E144+Main!$C$5*J$2*$F144","v":2716.8348203389992},{"$f":"K$2*$F144*Main!$C$4*$E144+Main!$C$5*K$2*$F144","v":3080.3745153996824},{"$f":"L$2*$F144*Main!$C$4*$E144+Main!$C$5*L$2*$F144","v":1913.717356594253},{"$f":"M$2*$F144*Main!$C$4*$E144+Main!$C$5*M$2*$F144","v":2228.4150773567071},{"$f":"N$2*$F144*Main!$C$4*$E144+Main!$C$5*N$2*$F144","v":2543.1127981191612},{"$f":"O$2*$F144*Main!$C$4*$E144+Main!$C$5*O$2*$F144","v":2857.8105188816153},{"$f":"P$2*$F144*Main!$C$4*$E144+Main!$C$5*P$2*$F144","v":3172.7857508616726},{"$f":"Q$2*$F144*Main!$C$4*$E144+Main!$C$5*Q$2*$F144","v":2070.2336833226691},{"$f":"R$2*$F144*Main!$C$4*$E144+Main!$C$5*R$2*$F144","v":2394.9218079188522},{"$f":"S$2*$F144*Main!$C$4*$E144+Main!$C$5*S$2*$F144","v":2719.6099325150349},{"$f":"T$2*$F144*Main!$C$4*$E144+Main!$C$5*T$2*$F144","v":3044.2980571112175},{"$f":"U$2*$F144*Main!$C$4*$E144+Main!$C$5*U$2*$F144","v":3368.9861817074006},{"$f":"V$2*$F144*Main!$C$4*$E144+Main!$C$5*V$2*$F144","v":1718.6269706189398},{"$f":"W$2*$F144*Main!$C$4*$E144+Main!$C$5*W$2*$F144","v":2088.5494236845052},{"$f":"X$2*$F144*Main!$C$4*$E144+Main!$C$5*X$2*$F144","v":2458.749387967674},{"$f":"Y$2*$F144*Main!$C$4*$E144+Main!$C$5*Y$2*$F144","v":2828.6718410332401},{"$f":"Z$2*$F144*Main!$C$4*$E144+Main!$C$5*Z$2*$F144","v":3198.5942940988052},{"$f":"AA$2*$F144*Main!$C$4*$E144+Main!$C$5*AA$2*$F144","v":2006.9611257090542},{"$f":"AB$2*$F144*Main!$C$4*$E144+Main!$C$5*AB$2*$F144","v":2328.0416044763906},{"$f":"AC$2*$F144*Main!$C$4*$E144+Main!$C$5*AC$2*$F144","v":2648.8445720261234},{"$f":"AD$2*$F144*Main!$C$4*$E144+Main!$C$5*AD$2*$F144","v":2969.9250507934598},{"$f":"AE$2*$F144*Main!$C$4*$E144+Main!$C$5*AE$2*$F144","v":3290.7280183431917},{"$f":"AF$2*$F144*Main!$C$4*$E144+Main!$C$5*AF$2*$F144","v":2163.4774524374707},{"$f":"AG$2*$F144*Main!$C$4*$E144+Main!$C$5*AG$2*$F144","v":2494.2708238209325},{"$f":"AH$2*$F144*Main!$C$4*$E144+Main!$C$5*AH$2*$F144","v":2825.3417064219971},{"$f":"AI$2*$F144*Main!$C$4*$E144+Main!$C$5*AI$2*$F144","v":3156.135077805458},{"$f":"AJ$2*$F144*Main!$C$4*$E144+Main!$C$5*AJ$2*$F144","v":3486.9284491889193},{"$f":"AK$2*$F144*Main!$C$4*$E144+Main!$C$5*AK$2*$F144","v":1843.5070185405484},{"$f":"AL$2*$F144*Main!$C$4*$E144+Main!$C$5*AL$2*$F144","v":2276.7020292197294},{"$f":"AM$2*$F144*Main!$C$4*$E144+Main!$C$5*AM$2*$F144","v":2709.8970398989095},{"$f":"AN$2*$F144*Main!$C$4*$E144+Main!$C$5*AN$2*$F144","v":3142.8145393604868},{"$f":"AO$2*$F144*Main!$C$4*$E144+Main!$C$5*AO$2*$F144","v":3576.0095500396674},{"$f":"AP$2*$F144*Main!$C$4*$E144+Main!$C$5*AP$2*$F144","v":2131.841173630663},{"$f":"AQ$2*$F144*Main!$C$4*$E144+Main!$C$5*AQ$2*$F144","v":2515.9166987940107},{"$f":"AR$2*$F144*Main!$C$4*$E144+Main!$C$5*AR$2*$F144","v":2899.9922239573584},{"$f":"AS$2*$F144*Main!$C$4*$E144+Main!$C$5*AS$2*$F144","v":3284.0677491207061},{"$f":"AT$2*$F144*Main!$C$4*$E144+Main!$C$5*AT$2*$F144","v":3668.1432742840543},{"$f":"AU$2*$F144*Main!$C$4*$E144+Main!$C$5*AU$2*$F144","v":2288.3575003590795},{"$f":"AV$2*$F144*Main!$C$4*$E144+Main!$C$5*AV$2*$F144","v":2682.4234293561558},{"$f":"AW$2*$F144*Main!$C$4*$E144+Main!$C$5*AW$2*$F144","v":3076.4893583532325},{"$f":"AX$2*$F144*Main!$C$4*$E144+Main!$C$5*AX$2*$F144","v":3470.2777761327052},{"$f":"AY$2*$F144*Main!$C$4*$E144+Main!$C$5*AY$2*$F144","v":3864.3437051297819},{"$f":"AZ$2*$F144*Main!$C$4*$E144+Main!$C$5*AZ$2*$F144","v":3444.1917216779693},{"$f":"BA$2*$F144*Main!$C$4*$E144+Main!$C$5*BA$2*$F144","v":3919.8459486504962},{"$f":"BB$2*$F144*Main!$C$4*$E144+Main!$C$5*BB$2*$F144","v":4395.2226644054208},{"$f":"BC$2*$F144*Main!$C$4*$E144+Main!$C$5*BC$2*$F144","v":3487.4834716241267},{"$f":"BD$2*$F144*Main!$C$4*$E144+Main!$C$5*BD$2*$F144","v":3992.8313988802365},{"$f":"BE$2*$F144*Main!$C$4*$E144+Main!$C$5*BE$2*$F144","v":4498.1793261363464},{"$f":"BF$2*$F144*Main!$C$4*$E144+Main!$C$5*BF$2*$F144","v":3693.6743063035829},{"$f":"BG$2*$F144*Main!$C$4*$E144+Main!$C$5*BG$2*$F144","v":4187.3667624203426},{"$f":"BH$2*$F144*Main!$C$4*$E144+Main!$C$5*BH$2*$F144","v":4681.0592185371033},{"$f":"BI$2*$F144*Main!$C$4*$E144+Main!$C$5*BI$2*$F144","v":3568.5167471643708},{"$f":"BJ$2*$F144*Main!$C$4*$E144+Main!$C$5*BJ$2*$F144","v":4098.5631727871996},{"$f":"BK$2*$F144*Main!$C$4*$E144+Main!$C$5*BK$2*$F144","v":4628.6095984100266},{"$f":"BL$2*$F144*Main!$C$4*$E144+Main!$C$5*BL$2*$F144","v":3611.5309858929245},{"$f":"BM$2*$F144*Main!$C$4*$E144+Main!$C$5*BM$2*$F144","v":4171.548623016939},{"$f":"BN$2*$F144*Main!$C$4*$E144+Main!$C$5*BN$2*$F144","v":4731.2887489233499},{"$f":"BO$2*$F144*Main!$C$4*$E144+Main!$C$5*BO$2*$F144","v":3817.7218205723811},{"$f":"BP$2*$F144*Main!$C$4*$E144+Main!$C$5*BP$2*$F144","v":4366.0839865570451},{"$f":"BQ$2*$F144*Main!$C$4*$E144+Main!$C$5*BQ$2*$F144","v":4914.168641324105},{"$f":"BR$2*$F144*Main!$C$4*$E144+Main!$C$5*BR$2*$F144","v":4008.9270495012443},{"$f":"BS$2*$F144*Main!$C$4*$E144+Main!$C$5*BS$2*$F144","v":4616.6766160530733},{"$f":"BT$2*$F144*Main!$C$4*$E144+Main!$C$5*BT$2*$F144","v":5224.4261826049024},{"$f":"BU$2*$F144*Main!$C$4*$E144+Main!$C$5*BU$2*$F144","v":4052.218799447402},{"$f":"BV$2*$F144*Main!$C$4*$E144+Main!$C$5*BV$2*$F144","v":4689.6620662828136},{"$f":"BW$2*$F144*Main!$C$4*$E144+Main!$C$5*BW$2*$F144","v":5327.3828443358288},{"$f":"BX$2*$F144*Main!$C$4*$E144+Main!$C$5*BX$2*$F144","v":4258.4096341268578},{"$f":"BY$2*$F144*Main!$C$4*$E144+Main!$C$5*BY$2*$F144","v":4884.4749410405229},{"$f":"BZ$2*$F144*Main!$C$4*$E144+Main!$C$5*BZ$2*$F144","v":5510.2627367365849},{"$f":"CA$2*$F144*Main!$C$4*$E144+Main!$C$5*CA$2*$F144","v":3475.2729780495692},{"$f":"CB$2*$F144*Main!$C$4*$E144+Main!$C$5*CB$2*$F144","v":3940.6592899707639},{"$f":"CC$2*$F144*Main!$C$4*$E144+Main!$C$5*CC$2*$F144","v":4405.7680906743562},{"$f":"CD$2*$F144*Main!$C$4*$E144+Main!$C$5*CD$2*$F144","v":3475.2729780495692},{"$f":"CE$2*$F144*Main!$C$4*$E144+Main!$C$5*CE$2*$F144","v":3984.7835735697327},{"$f":"CF$2*$F144*Main!$C$4*$E144+Main!$C$5*CF$2*$F144","v":4494.294169089897},{"$f":"CG$2*$F144*Main!$C$4*$E144+Main!$C$5*CG$2*$F144","v":3695.0618623916007},{"$f":"CH$2*$F144*Main!$C$4*$E144+Main!$C$5*CH$2*$F144","v":4188.4768072907573},{"$f":"CI$2*$F144*Main!$C$4*$E144+Main!$C$5*CI$2*$F144","v":4681.6142409723107},{"$f":"CJ$2*$F144*Main!$C$4*$E144+Main!$C$5*CJ$2*$F144","v":3640.1146413060928},{"$f":"CK$2*$F144*Main!$C$4*$E144+Main!$C$5*CK$2*$F144","v":4146.2951022150128},{"$f":"CL$2*$F144*Main!$C$4*$E144+Main!$C$5*CL$2*$F144","v":4652.475563123935},{"$f":"CM$2*$F144*Main!$C$4*$E144+Main!$C$5*CM$2*$F144","v":3640.1146413060928},{"$f":"CN$2*$F144*Main!$C$4*$E144+Main!$C$5*CN$2*$F144","v":4190.4193858139824},{"$f":"CO$2*$F144*Main!$C$4*$E144+Main!$C$5*CO$2*$F144","v":4740.7241303218707},{"$f":"CP$2*$F144*Main!$C$4*$E144+Main!$C$5*CP$2*$F144","v":3859.9035256481243},{"$f":"CQ$2*$F144*Main!$C$4*$E144+Main!$C$5*CQ$2*$F144","v":4394.1126195350062},{"$f":"CR$2*$F144*Main!$C$4*$E144+Main!$C$5*CR$2*$F144","v":4928.3217134218885},{"$f":"CS$2*$F144*Main!$C$4*$E144+Main!$C$5*CS$2*$F144","v":4219.0030412271499},{"$f":"CT$2*$F144*Main!$C$4*$E144+Main!$C$5*CT$2*$F144","v":4756.8197809428784},{"$f":"CU$2*$F144*Main!$C$4*$E144+Main!$C$5*CU$2*$F144","v":5294.6365206586061},{"$f":"CV$2*$F144*Main!$C$4*$E144+Main!$C$5*CV$2*$F144","v":4219.0030412271499},{"$f":"CW$2*$F144*Main!$C$4*$E144+Main!$C$5*CW$2*$F144","v":4800.9440645418472},{"$f":"CX$2*$F144*Main!$C$4*$E144+Main!$C$5*CX$2*$F144","v":5383.1625990741468},{"$f":"CY$2*$F144*Main!$C$4*$E144+Main!$C$5*CY$2*$F144","v":4438.7919255691813},{"$f":"CZ$2*$F144*Main!$C$4*$E144+Main!$C$5*CZ$2*$F144","v":5004.6372982628709},{"$f":"DA$2*$F144*Main!$C$4*$E144+Main!$C$5*DA$2*$F144","v":5570.4826709565605},{"$f":"DB$2*$F144*Main!$C$4*$E144+Main!$C$5*DB$2*$F144","v":1327.8911762331063},{"$f":"DC$2*$F144*Main!$C$4*$E144+Main!$C$5*DC$2*$F144","v":1757.4785410834402},{"$f":"DD$2*$F144*Main!$C$4*$E144+Main!$C$5*DD$2*$F144","v":2186.7883947161708},{"$f":"DE$2*$F144*Main!$C$4*$E144+Main!$C$5*DE$2*$F144","v":2616.3757595665047},{"$f":"DF$2*$F144*Main!$C$4*$E144+Main!$C$5*DF$2*$F144","v":3045.9631244168386},{"$f":"DG$2*$F144*Main!$C$4*$E144+Main!$C$5*DG$2*$F144","v":1547.9575717927412},{"$f":"DH$2*$F144*Main!$C$4*$E144+Main!$C$5*DH$2*$F144","v":1933.420653044107},{"$f":"DI$2*$F144*Main!$C$4*$E144+Main!$C$5*DI$2*$F144","v":2318.8837342954726},{"$f":"DJ$2*$F144*Main!$C$4*$E144+Main!$C$5*DJ$2*$F144","v":2704.3468155468381},{"$f":"DK$2*$F144*Main!$C$4*$E144+Main!$C$5*DK$2*$F144","v":3089.8098967982037},{"$f":"DL$2*$F144*Main!$C$4*$E144+Main!$C$5*DL$2*$F144","v":1675.8902431079891},{"$f":"DM$2*$F144*Main!$C$4*$E144+Main!$C$5*DM$2*$F144","v":2079.6690647211908},{"$f":"DN$2*$F144*Main!$C$4*$E144+Main!$C$5*DN$2*$F144","v":2483.4478863343929},{"$f":"DO$2*$F144*Main!$C$4*$E144+Main!$C$5*DO$2*$F144","v":2887.5042191651978},{"$f":"DP$2*$F144*Main!$C$4*$E144+Main!$C$5*DP$2*$F144","v":3291.283040778399},{"$f":"DQ$2*$F144*Main!$C$4*$E144+Main!$C$5*DQ$2*$F144","v":1375.068083225714},{"$f":"DR$2*$F144*Main!$C$4*$E144+Main!$C$5*DR$2*$F144","v":1827.966390354748},{"$f":"DS$2*$F144*Main!$C$4*$E144+Main!$C$5*DS$2*$F144","v":2281.1422087013862},{"$f":"DT$2*$F144*Main!$C$4*$E144+Main!$C$5*DT$2*$F144","v":2734.0405158304211},{"$f":"DU$2*$F144*Main!$C$4*$E144+Main!$C$5*DU$2*$F144","v":3187.2163341770593},{"$f":"DV$2*$F144*Main!$C$4*$E144+Main!$C$5*DV$2*$F144","v":1595.1344787853491},{"$f":"DW$2*$F144*Main!$C$4*$E144+Main!$C$5*DW$2*$F144","v":2004.1860135330185},{"$f":"DX$2*$F144*Main!$C$4*$E144+Main!$C$5*DX$2*$F144","v":2412.9600370630842},{"$f":"DY$2*$F144*Main!$C$4*$E144+Main!$C$5*DY$2*$F144","v":2822.0115718107536},{"$f":"DZ$2*$F144*Main!$C$4*$E144+Main!$C$5*DZ$2*$F144","v":3231.063106558423},{"$f":"EA$2*$F144*Main!$C$4*$E144+Main!$C$5*EA$2*$F144","v":1722.7896388829936},{"$f":"EB$2*$F144*Main!$C$4*$E144+Main!$C$5*EB$2*$F144","v":2150.1569139924991},{"$f":"EC$2*$F144*Main!$C$4*$E144+Main!$C$5*EC$2*$F144","v":2577.5241891020041},{"$f":"ED$2*$F144*Main!$C$4*$E144+Main!$C$5*ED$2*$F144","v":3005.1689754291133},{"$f":"EE$2*$F144*Main!$C$4*$E144+Main!$C$5*EE$2*$F144","v":3432.5362505386192},{"$f":"EF$2*$F144*Main!$C$4*$E144+Main!$C$5*EF$2*$F144","v":1703.9188760859502},{"$f":"EG$2*$F144*Main!$C$4*$E144+Main!$C$5*EG$2*$F144","v":2207.0467136012317},{"$f":"EH$2*$F144*Main!$C$4*$E144+Main!$C$5*EH$2*$F144","v":2709.8970398989095},{"$f":"EI$2*$F144*Main!$C$4*$E144+Main!$C$5*EI$2*$F144","v":3213.0248774141905},{"$f":"EJ$2*$F144*Main!$C$4*$E144+Main!$C$5*EJ$2*$F144","v":3716.1527149294725},{"$f":"EK$2*$F144*Main!$C$4*$E144+Main!$C$5*EK$2*$F144","v":1923.9852716455853},{"$f":"EL$2*$F144*Main!$C$4*$E144+Main!$C$5*EL$2*$F144","v":2382.9888255618985},{"$f":"EM$2*$F144*Main!$C$4*$E144+Main!$C$5*EM$2*$F144","v":2841.9923794782112},{"$f":"EN$2*$F144*Main!$C$4*$E144+Main!$C$5*EN$2*$F144","v":3300.9959333945244},{"$f":"EO$2*$F144*Main!$C$4*$E144+Main!$C$5*EO$2*$F144","v":3759.9994873108371},{"$f":"EP$2*$F144*Main!$C$4*$E144+Main!$C$5*EP$2*$F144","v":2051.6404317432298},{"$f":"EQ$2*$F144*Main!$C$4*$E144+Main!$C$5*EQ$2*$F144","v":2529.2372372389823},{"$f":"ER$2*$F144*Main!$C$4*$E144+Main!$C$5*ER$2*$F144","v":3006.5565315171311},{"$f":"ES$2*$F144*Main!$C$4*$E144+Main!$C$5*ES$2*$F144","v":3483.8758257952804},{"$f":"ET$2*$F144*Main!$C$4*$E144+Main!$C$5*ET$2*$F144","v":3961.4726312910329},{"$f":"EU$2*$F144*Main!$C$4*$E144+Main!$C$5*EU$2*$F144","v":4870.8768913779477},{"$f":"EV$2*$F144*Main!$C$4*$E144+Main!$C$5*EV$2*$F144","v":5003.5272533924563},{"$f":"EW$2*$F144*Main!$C$4*$E144+Main!$C$5*EW$2*$F144","v":5175.0291858714663},{"$f":"EX$2*$F144*Main!$C$4*$E144+Main!$C$5*EX$2*$F144","v":5158.3785128152513},{"$f":"EY$2*$F144*Main!$C$4*$E144+Main!$C$5*EY$2*$F144","v":5291.3063860473649},{"$f":"EZ$2*$F144*Main!$C$4*$E144+Main!$C$5*EZ$2*$F144","v":5462.530807308769},{"$f":"FA$2*$F144*Main!$C$4*$E144+Main!$C$5*FA$2*$F144","v":5832.1757491567314},{"$f":"FB$2*$F144*Main!$C$4*$E144+Main!$C$5*FB$2*$F144","v":5965.103622388845},{"$f":"FC$2*$F144*Main!$C$4*$E144+Main!$C$5*FC$2*$F144","v":6136.32804365025},{"$f":"IF($D144<100,(FD$2*(1+Main!$C$3)*$E144*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E144*Main!$C$4)+(FD$2*Main!$C$5))","v":131.647444974},{"$f":"IF($D144<100,(FE$2*(1+Main!$C$3)*$E144*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E144*Main!$C$4)+(FE$2*Main!$C$5))","v":143.90818064875},{"$f":"IF($D144<100,(FF$2*(1+Main!$C$3)*$E144*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E144*Main!$C$4)+(FF$2*Main!$C$5))","v":144.89200955225002},{"$f":"IF($D144<100,(FG$2*(1+Main!$C$3)*$E144*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E144*Main!$C$4)+(FG$2*Main!$C$5))","v":156.41023284700003},{"$f":"IF($D144<100,(FH$2*(1+Main!$C$3)*$E144*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E144*Main!$C$4)+(FH$2*Main!$C$5))","v":211.02201839600002},{"$f":"IF($D144<100,(FI$2*(1+Main!$C$3)*$E144*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E144*Main!$C$4)+(FI$2*Main!$C$5))","v":59.614462709250006}]
["ID",17660,"(Coeur d'Alene, Kootenai County)",17660,0.97419999999999995,{"$f":"IF($D145<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F145*Main!$C$4*$E145+Main!$C$5*G$2*$F145","v":1715.7420468208388},{"$f":"H$2*$F145*Main!$C$4*$E145+Main!$C$5*H$2*$F145","v":2099.7847006337324},{"$f":"I$2*$F145*Main!$C$4*$E145+Main!$C$5*I$2*$F145","v":2483.8273544466265},{"$f":"J$2*$F145*Main!$C$4*$E145+Main!$C$5*J$2*$F145","v":2867.870008259521},{"$f":"K$2*$F145*Main!$C$4*$E145+Main!$C$5*K$2*$F145","v":3251.619723358599},{"$f":"L$2*$F145*Main!$C$4*$E145+Main!$C$5*L$2*$F145","v":2020.1053704757564},{"$f":"M$2*$F145*Main!$C$4*$E145+Main!$C$5*M$2*$F145","v":2352.2978719432026},{"$f":"N$2*$F145*Main!$C$4*$E145+Main!$C$5*N$2*$F145","v":2684.4903734106488},{"$f":"O$2*$F145*Main!$C$4*$E145+Main!$C$5*O$2*$F145","v":3016.6828748780945},{"$f":"P$2*$F145*Main!$C$4*$E145+Main!$C$5*P$2*$F145","v":3349.1683150593567},{"$f":"Q$2*$F145*Main!$C$4*$E145+Main!$C$5*Q$2*$F145","v":2185.3228050680309},{"$f":"R$2*$F145*Main!$C$4*$E145+Main!$C$5*R$2*$F145","v":2528.0611002328569},{"$f":"S$2*$F145*Main!$C$4*$E145+Main!$C$5*S$2*$F145","v":2870.799395397682},{"$f":"T$2*$F145*Main!$C$4*$E145+Main!$C$5*T$2*$F145","v":3213.5376905625071},{"$f":"U$2*$F145*Main!$C$4*$E145+Main!$C$5*U$2*$F145","v":3556.2759857273322},{"$f":"V$2*$F145*Main!$C$4*$E145+Main!$C$5*V$2*$F145","v":1814.1694546630451},{"$f":"W$2*$F145*Main!$C$4*$E145+Main!$C$5*W$2*$F145","v":2204.6567601798934},{"$f":"X$2*$F145*Main!$C$4*$E145+Main!$C$5*X$2*$F145","v":2595.4370044105567},{"$f":"Y$2*$F145*Main!$C$4*$E145+Main!$C$5*Y$2*$F145","v":2985.9243099274054},{"$f":"Z$2*$F145*Main!$C$4*$E145+Main!$C$5*Z$2*$F145","v":3376.4116154442527},{"$f":"AA$2*$F145*Main!$C$4*$E145+Main!$C$5*AA$2*$F145","v":2118.5327783179628},{"$f":"AB$2*$F145*Main!$C$4*$E145+Main!$C$5*AB$2*$F145","v":2457.4628702031787},{"$f":"AC$2*$F145*Main!$C$4*$E145+Main!$C$5*AC$2*$F145","v":2796.1000233745785},{"$f":"AD$2*$F145*Main!$C$4*$E145+Main!$C$5*AD$2*$F145","v":3135.0301152597949},{"$f":"AE$2*$F145*Main!$C$4*$E145+Main!$C$5*AE$2*$F145","v":3473.6672684311948},{"$f":"AF$2*$F145*Main!$C$4*$E145+Main!$C$5*AF$2*$F145","v":2283.7502129102377},{"$f":"AG$2*$F145*Main!$C$4*$E145+Main!$C$5*AG$2*$F145","v":2632.9331597790169},{"$f":"AH$2*$F145*Main!$C$4*$E145+Main!$C$5*AH$2*$F145","v":2982.4090453616122},{"$f":"AI$2*$F145*Main!$C$4*$E145+Main!$C$5*AI$2*$F145","v":3331.591992230391},{"$f":"AJ$2*$F145*Main!$C$4*$E145+Main!$C$5*AJ$2*$F145","v":3680.7749390991703},{"$f":"AK$2*$F145*Main!$C$4*$E145+Main!$C$5*AK$2*$F145","v":1945.9918758802855},{"$f":"AL$2*$F145*Main!$C$4*$E145+Main!$C$5*AL$2*$F145","v":2403.2692081472023},{"$f":"AM$2*$F145*Main!$C$4*$E145+Main!$C$5*AM$2*$F145","v":2860.5465404141187},{"$f":"AN$2*$F145*Main!$C$4*$E145+Main!$C$5*AN$2*$F145","v":3317.530933967219},{"$f":"AO$2*$F145*Main!$C$4*$E145+Main!$C$5*AO$2*$F145","v":3774.8082662341353},{"$f":"AP$2*$F145*Main!$C$4*$E145+Main!$C$5*AP$2*$F145","v":2250.3551995352032},{"$f":"AQ$2*$F145*Main!$C$4*$E145+Main!$C$5*AQ$2*$F145","v":2655.7823794566712},{"$f":"AR$2*$F145*Main!$C$4*$E145+Main!$C$5*AR$2*$F145","v":3061.2095593781401},{"$f":"AS$2*$F145*Main!$C$4*$E145+Main!$C$5*AS$2*$F145","v":3466.636739299609},{"$f":"AT$2*$F145*Main!$C$4*$E145+Main!$C$5*AT$2*$F145","v":3872.0639192210774},{"$f":"AU$2*$F145*Main!$C$4*$E145+Main!$C$5*AU$2*$F145","v":2415.5726341274781},{"$f":"AV$2*$F145*Main!$C$4*$E145+Main!$C$5*AV$2*$F145","v":2831.5456077463259},{"$f":"AW$2*$F145*Main!$C$4*$E145+Main!$C$5*AW$2*$F145","v":3247.5185813651738},{"$f":"AX$2*$F145*Main!$C$4*$E145+Main!$C$5*AX$2*$F145","v":3663.1986162702051},{"$f":"AY$2*$F145*Main!$C$4*$E145+Main!$C$5*AY$2*$F145","v":4079.1715898890534},{"$f":"AZ$2*$F145*Main!$C$4*$E145+Main!$C$5*AZ$2*$F145","v":3635.6623771714931},{"$f":"BA$2*$F145*Main!$C$4*$E145+Main!$C$5*BA$2*$F145","v":4137.759332652271},{"$f":"BB$2*$F145*Main!$C$4*$E145+Main!$C$5*BB$2*$F145","v":4639.5633494192334},{"$f":"BC$2*$F145*Main!$C$4*$E145+Main!$C$5*BC$2*$F145","v":3681.3608165268024},{"$f":"BD$2*$F145*Main!$C$4*$E145+Main!$C$5*BD$2*$F145","v":4214.8022143859025},{"$f":"BE$2*$F145*Main!$C$4*$E145+Main!$C$5*BE$2*$F145","v":4748.2436122450026},{"$f":"BF$2*$F145*Main!$C$4*$E145+Main!$C$5*BF$2*$F145","v":3899.0142808921573},{"$f":"BG$2*$F145*Main!$C$4*$E145+Main!$C$5*BG$2*$F145","v":4420.1522527709812},{"$f":"BH$2*$F145*Main!$C$4*$E145+Main!$C$5*BH$2*$F145","v":4941.2902246498061},{"$f":"BI$2*$F145*Main!$C$4*$E145+Main!$C$5*BI$2*$F145","v":3766.8989209611013},{"$f":"BJ$2*$F145*Main!$C$4*$E145+Main!$C$5*BJ$2*$F145","v":4326.4118643498332},{"$f":"BK$2*$F145*Main!$C$4*$E145+Main!$C$5*BK$2*$F145","v":4885.9248077385646},{"$f":"BL$2*$F145*Main!$C$4*$E145+Main!$C$5*BL$2*$F145","v":3812.3044216025946},{"$f":"BM$2*$F145*Main!$C$4*$E145+Main!$C$5*BM$2*$F145","v":4403.4547460834656},{"$f":"BN$2*$F145*Main!$C$4*$E145+Main!$C$5*BN$2*$F145","v":4994.3121318505182},{"$f":"BO$2*$F145*Main!$C$4*$E145+Main!$C$5*BO$2*$F145","v":4029.95788596795},{"$f":"BP$2*$F145*Main!$C$4*$E145+Main!$C$5*BP$2*$F145","v":4608.8047844685434},{"$f":"BQ$2*$F145*Main!$C$4*$E145+Main!$C$5*BQ$2*$F145","v":5187.3587442553207},{"$f":"BR$2*$F145*Main!$C$4*$E145+Main!$C$5*BR$2*$F145","v":4231.7926597872365},{"$f":"BS$2*$F145*Main!$C$4*$E145+Main!$C$5*BS$2*$F145","v":4873.3284430444728},{"$f":"BT$2*$F145*Main!$C$4*$E145+Main!$C$5*BT$2*$F145","v":5514.86422630171},{"$f":"BU$2*$F145*Main!$C$4*$E145+Main!$C$5*BU$2*$F145","v":4277.4910991425459},{"$f":"BV$2*$F145*Main!$C$4*$E145+Main!$C$5*BV$2*$F145","v":4950.3713247781052},{"$f":"BW$2*$F145*Main!$C$4*$E145+Main!$C$5*BW$2*$F145","v":5623.5444891274783},{"$f":"BX$2*$F145*Main!$C$4*$E145+Main!$C$5*BX$2*$F145","v":4495.1445635079008},{"$f":"BY$2*$F145*Main!$C$4*$E145+Main!$C$5*BY$2*$F145","v":5156.0143018769995},{"$f":"BZ$2*$F145*Main!$C$4*$E145+Main!$C$5*BZ$2*$F145","v":5816.5911015322827},{"$f":"CA$2*$F145*Main!$C$4*$E145+Main!$C$5*CA$2*$F145","v":3668.471513118895},{"$f":"CB$2*$F145*Main!$C$4*$E145+Main!$C$5*CB$2*$F145","v":4159.7297361884775},{"$f":"CC$2*$F145*Main!$C$4*$E145+Main!$C$5*CC$2*$F145","v":4650.6950205442445},{"$f":"CD$2*$F145*Main!$C$4*$E145+Main!$C$5*CD$2*$F145","v":3668.471513118895},{"$f":"CE$2*$F145*Main!$C$4*$E145+Main!$C$5*CE$2*$F145","v":4206.3069916852355},{"$f":"CF$2*$F145*Main!$C$4*$E145+Main!$C$5*CF$2*$F145","v":4744.1424702515778},{"$f":"CG$2*$F145*Main!$C$4*$E145+Main!$C$5*CG$2*$F145","v":3900.4789744612376},{"$f":"CH$2*$F145*Main!$C$4*$E145+Main!$C$5*CH$2*$F145","v":4421.3240076262464},{"$f":"CI$2*$F145*Main!$C$4*$E145+Main!$C$5*CI$2*$F145","v":4941.8761020774382},{"$f":"CJ$2*$F145*Main!$C$4*$E145+Main!$C$5*CJ$2*$F145","v":3842.4771091256521},{"$f":"CK$2*$F145*Main!$C$4*$E145+Main!$C$5*CK$2*$F145","v":4376.7973231261994},{"$f":"CL$2*$F145*Main!$C$4*$E145+Main!$C$5*CL$2*$F145","v":4911.1175371267482},{"$f":"CM$2*$F145*Main!$C$4*$E145+Main!$C$5*CM$2*$F145","v":3842.4771091256521},{"$f":"CN$2*$F145*Main!$C$4*$E145+Main!$C$5*CN$2*$F145","v":4423.3745786229592},{"$f":"CO$2*$F145*Main!$C$4*$E145+Main!$C$5*CO$2*$F145","v":5004.2720481202641},{"$f":"CP$2*$F145*Main!$C$4*$E145+Main!$C$5*CP$2*$F145","v":4074.4845704679951},{"$f":"CQ$2*$F145*Main!$C$4*$E145+Main!$C$5*CQ$2*$F145","v":4638.3915945639683},{"$f":"CR$2*$F145*Main!$C$4*$E145+Main!$C$5*CR$2*$F145","v":5202.2986186599419},{"$f":"CS$2*$F145*Main!$C$4*$E145+Main!$C$5*CS$2*$F145","v":4453.5472661460153},{"$f":"CT$2*$F145*Main!$C$4*$E145+Main!$C$5*CT$2*$F145","v":5021.2624935215981},{"$f":"CU$2*$F145*Main!$C$4*$E145+Main!$C$5*CU$2*$F145","v":5588.9777208971791},{"$f":"CV$2*$F145*Main!$C$4*$E145+Main!$C$5*CV$2*$F145","v":4453.5472661460153},{"$f":"CW$2*$F145*Main!$C$4*$E145+Main!$C$5*CW$2*$F145","v":5067.8397490183561},{"$f":"CX$2*$F145*Main!$C$4*$E145+Main!$C$5*CX$2*$F145","v":5682.4251706045134},{"$f":"CY$2*$F145*Main!$C$4*$E145+Main!$C$5*CY$2*$F145","v":4685.5547274883584},{"$f":"CZ$2*$F145*Main!$C$4*$E145+Main!$C$5*CZ$2*$F145","v":5282.856764959366},{"$f":"DA$2*$F145*Main!$C$4*$E145+Main!$C$5*DA$2*$F145","v":5880.1588024303737},{"$f":"DB$2*$F145*Main!$C$4*$E145+Main!$C$5*DB$2*$F145","v":1401.7117456099904},{"$f":"DC$2*$F145*Main!$C$4*$E145+Main!$C$5*DC$2*$F145","v":1855.1808745972976},{"$f":"DD$2*$F145*Main!$C$4*$E145+Main!$C$5*DD$2*$F145","v":2308.3570648707891},{"$f":"DE$2*$F145*Main!$C$4*$E145+Main!$C$5*DE$2*$F145","v":2761.8261938580963},{"$f":"DF$2*$F145*Main!$C$4*$E145+Main!$C$5*DF$2*$F145","v":3215.2953228454035},{"$f":"DG$2*$F145*Main!$C$4*$E145+Main!$C$5*DG$2*$F145","v":1634.0121456661498},{"$f":"DH$2*$F145*Main!$C$4*$E145+Main!$C$5*DH$2*$F145","v":2040.904019156699},{"$f":"DI$2*$F145*Main!$C$4*$E145+Main!$C$5*DI$2*$F145","v":2447.7958926472479},{"$f":"DJ$2*$F145*Main!$C$4*$E145+Main!$C$5*DJ$2*$F145","v":2854.6877661377966},{"$f":"DK$2*$F145*Main!$C$4*$E145+Main!$C$5*DK$2*$F145","v":3261.5796396283458},{"$f":"DL$2*$F145*Main!$C$4*$E145+Main!$C$5*DL$2*$F145","v":1769.0568927353672},{"$f":"DM$2*$F145*Main!$C$4*$E145+Main!$C$5*DM$2*$F145","v":2195.2827213377782},{"$f":"DN$2*$F145*Main!$C$4*$E145+Main!$C$5*DN$2*$F145","v":2621.5085499401894},{"$f":"DO$2*$F145*Main!$C$4*$E145+Main!$C$5*DO$2*$F145","v":3048.0273172564162},{"$f":"DP$2*$F145*Main!$C$4*$E145+Main!$C$5*DP$2*$F145","v":3474.2531458588269},{"$f":"DQ$2*$F145*Main!$C$4*$E145+Main!$C$5*DQ$2*$F145","v":1451.5113269587259},{"$f":"DR$2*$F145*Main!$C$4*$E145+Main!$C$5*DR$2*$F145","v":1929.5873079065846},{"$f":"DS$2*$F145*Main!$C$4*$E145+Main!$C$5*DS$2*$F145","v":2407.9562275682597},{"$f":"DT$2*$F145*Main!$C$4*$E145+Main!$C$5*DT$2*$F145","v":2886.0322085161188},{"$f":"DU$2*$F145*Main!$C$4*$E145+Main!$C$5*DU$2*$F145","v":3364.4011281777939},{"$f":"DV$2*$F145*Main!$C$4*$E145+Main!$C$5*DV$2*$F145","v":1683.8117270148853},{"$f":"DW$2*$F145*Main!$C$4*$E145+Main!$C$5*DW$2*$F145","v":2115.6033911798017},{"$f":"DX$2*$F145*Main!$C$4*$E145+Main!$C$5*DX$2*$F145","v":2547.1021166309024},{"$f":"DY$2*$F145*Main!$C$4*$E145+Main!$C$5*DY$2*$F145","v":2978.8937807958191},{"$f":"DZ$2*$F145*Main!$C$4*$E145+Main!$C$5*DZ$2*$F145","v":3410.6854449607349},{"$f":"EA$2*$F145*Main!$C$4*$E145+Main!$C$5*EA$2*$F145","v":1818.5635353702869},{"$f":"EB$2*$F145*Main!$C$4*$E145+Main!$C$5*EB$2*$F145","v":2269.6891546470652},{"$f":"EC$2*$F145*Main!$C$4*$E145+Main!$C$5*EC$2*$F145","v":2720.8147739238439},{"$f":"ED$2*$F145*Main!$C$4*$E145+Main!$C$5*ED$2*$F145","v":3172.2333319144382},{"$f":"EE$2*$F145*Main!$C$4*$E145+Main!$C$5*EE$2*$F145","v":3623.3589511912169},{"$f":"EF$2*$F145*Main!$C$4*$E145+Main!$C$5*EF$2*$F145","v":1798.6437028307923},{"$f":"EG$2*$F145*Main!$C$4*$E145+Main!$C$5*EG$2*$F145","v":2329.7415909793635},{"$f":"EH$2*$F145*Main!$C$4*$E145+Main!$C$5*EH$2*$F145","v":2860.5465404141187},{"$f":"EI$2*$F145*Main!$C$4*$E145+Main!$C$5*EI$2*$F145","v":3391.6444285626894},{"$f":"EJ$2*$F145*Main!$C$4*$E145+Main!$C$5*EJ$2*$F145","v":3922.7423167112602},{"$f":"EK$2*$F145*Main!$C$4*$E145+Main!$C$5*EK$2*$F145","v":2030.9441028869517},{"$f":"EL$2*$F145*Main!$C$4*$E145+Main!$C$5*EL$2*$F145","v":2515.4647355387647},{"$f":"EM$2*$F145*Main!$C$4*$E145+Main!$C$5*EM$2*$F145","v":2999.9853681905774},{"$f":"EN$2*$F145*Main!$C$4*$E145+Main!$C$5*EN$2*$F145","v":3484.5060008423902},{"$f":"EO$2*$F145*Main!$C$4*$E145+Main!$C$5*EO$2*$F145","v":3969.026633494203},{"$f":"EP$2*$F145*Main!$C$4*$E145+Main!$C$5*EP$2*$F145","v":2165.6959112423528},{"$f":"EQ$2*$F145*Main!$C$4*$E145+Main!$C$5*EQ$2*$F145","v":2669.8434377198441},{"$f":"ER$2*$F145*Main!$C$4*$E145+Main!$C$5*ER$2*$F145","v":3173.6980254835184},{"$f":"ES$2*$F145*Main!$C$4*$E145+Main!$C$5*ES$2*$F145","v":3677.5526132471937},{"$f":"ET$2*$F145*Main!$C$4*$E145+Main!$C$5*ET$2*$F145","v":4181.700139724684},{"$f":"EU$2*$F145*Main!$C$4*$E145+Main!$C$5*EU$2*$F145","v":5141.6603049000114},{"$f":"EV$2*$F145*Main!$C$4*$E145+Main!$C$5*EV$2*$F145","v":5281.6850101041018},{"$f":"EW$2*$F145*Main!$C$4*$E145+Main!$C$5*EW$2*$F145","v":5462.7211352424456},{"$f":"EX$2*$F145*Main!$C$4*$E145+Main!$C$5*EX$2*$F145","v":5445.1448124134804},{"$f":"EY$2*$F145*Main!$C$4*$E145+Main!$C$5*EY$2*$F145","v":5585.4624563313873},{"$f":"EZ$2*$F145*Main!$C$4*$E145+Main!$C$5*EZ$2*$F145","v":5766.2056427559146},{"$f":"FA$2*$F145*Main!$C$4*$E145+Main!$C$5*FA$2*$F145","v":6156.4000095589472},{"$f":"FB$2*$F145*Main!$C$4*$E145+Main!$C$5*FB$2*$F145","v":6296.7176534768541},{"$f":"FC$2*$F145*Main!$C$4*$E145+Main!$C$5*FC$2*$F145","v":6477.4608399013814},{"$f":"IF($D145<100,(FD$2*(1+Main!$C$3)*$E145*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E145*Main!$C$4)+(FD$2*Main!$C$5))","v":138.96603366480002},{"$f":"IF($D145<100,(FE$2*(1+Main!$C$3)*$E145*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E145*Main!$C$4)+(FE$2*Main!$C$5))","v":151.9083722485},{"$f":"IF($D145<100,(FF$2*(1+Main!$C$3)*$E145*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E145*Main!$C$4)+(FF$2*Main!$C$5))","v":152.94689449670003},{"$f":"IF($D145<100,(FG$2*(1+Main!$C$3)*$E145*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E145*Main!$C$4)+(FG$2*Main!$C$5))","v":165.10544270440002},{"$f":"IF($D145<100,(FH$2*(1+Main!$C$3)*$E145*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E145*Main!$C$4)+(FH$2*Main!$C$5))","v":222.75322485919997},{"$f":"IF($D145<100,(FI$2*(1+Main!$C$3)*$E145*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E145*Main!$C$4)+(FI$2*Main!$C$5))","v":62.928569813099998}]
["ID",26820,"(Bonneville County, Butte County, Idaho Falls, Jefferson County)",26820,0.89900000000000002,{"$f":"IF($D146<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F146*Main!$C$4*$E146+Main!$C$5*G$2*$F146","v":1612.3176150428199},{"$f":"H$2*$F146*Main!$C$4*$E146+Main!$C$5*H$2*$F146","v":1973.2102893336059},{"$f":"I$2*$F146*Main!$C$4*$E146+Main!$C$5*I$2*$F146","v":2334.1029636243929},{"$f":"J$2*$F146*Main!$C$4*$E146+Main!$C$5*J$2*$F146","v":2694.9956379151795},{"$f":"K$2*$F146*Main!$C$4*$E146+Main!$C$5*K$2*$F146","v":3055.6130317526549},{"$f":"L$2*$F146*Main!$C$4*$E146+Main!$C$5*L$2*$F146","v":1898.3340060330008},{"$f":"M$2*$F146*Main!$C$4*$E146+Main!$C$5*M$2*$F146","v":2210.5020400877315},{"$f":"N$2*$F146*Main!$C$4*$E146+Main!$C$5*N$2*$F146","v":2522.670074142462},{"$f":"O$2*$F146*Main!$C$4*$E146+Main!$C$5*O$2*$F146","v":2834.8381081971929},{"$f":"P$2*$F146*Main!$C$4*$E146+Main!$C$5*P$2*$F146","v":3147.2814227052345},{"$f":"Q$2*$F146*Main!$C$4*$E146+Main!$C$5*Q$2*$F146","v":2053.5921817004328},{"$f":"R$2*$F146*Main!$C$4*$E146+Main!$C$5*R$2*$F146","v":2375.6703120743618},{"$f":"S$2*$F146*Main!$C$4*$E146+Main!$C$5*S$2*$F146","v":2697.74844244829},{"$f":"T$2*$F146*Main!$C$4*$E146+Main!$C$5*T$2*$F146","v":3019.8265728222186},{"$f":"U$2*$F146*Main!$C$4*$E146+Main!$C$5*U$2*$F146","v":3341.9047031961472},{"$f":"V$2*$F146*Main!$C$4*$E146+Main!$C$5*V$2*$F146","v":1704.8118473553325},{"$f":"W$2*$F146*Main!$C$4*$E146+Main!$C$5*W$2*$F146","v":2071.7606916189625},{"$f":"X$2*$F146*Main!$C$4*$E146+Main!$C$5*X$2*$F146","v":2438.9848163359025},{"$f":"Y$2*$F146*Main!$C$4*$E146+Main!$C$5*Y$2*$F146","v":2805.9336605995327},{"$f":"Z$2*$F146*Main!$C$4*$E146+Main!$C$5*Z$2*$F146","v":3172.8825048631625},{"$f":"AA$2*$F146*Main!$C$4*$E146+Main!$C$5*AA$2*$F146","v":1990.8282383455135},{"$f":"AB$2*$F146*Main!$C$4*$E146+Main!$C$5*AB$2*$F146","v":2309.3277228263983},{"$f":"AC$2*$F146*Main!$C$4*$E146+Main!$C$5*AC$2*$F146","v":2627.551926853972},{"$f":"AD$2*$F146*Main!$C$4*$E146+Main!$C$5*AD$2*$F146","v":2946.0514113348572},{"$f":"AE$2*$F146*Main!$C$4*$E146+Main!$C$5*AE$2*$F146","v":3264.2756153624305},{"$f":"AF$2*$F146*Main!$C$4*$E146+Main!$C$5*AF$2*$F146","v":2146.0864140129456},{"$f":"AG$2*$F146*Main!$C$4*$E146+Main!$C$5*AG$2*$F146","v":2474.2207143597175},{"$f":"AH$2*$F146*Main!$C$4*$E146+Main!$C$5*AH$2*$F146","v":2802.6302951598},{"$f":"AI$2*$F146*Main!$C$4*$E146+Main!$C$5*AI$2*$F146","v":3130.7645955065714},{"$f":"AJ$2*$F146*Main!$C$4*$E146+Main!$C$5*AJ$2*$F146","v":3458.8988958533428},{"$f":"AK$2*$F146*Main!$C$4*$E146+Main!$C$5*AK$2*$F146","v":1828.688051345305},{"$f":"AL$2*$F146*Main!$C$4*$E146+Main!$C$5*AL$2*$F146","v":2258.4008389638543},{"$f":"AM$2*$F146*Main!$C$4*$E146+Main!$C$5*AM$2*$F146","v":2688.113626582403},{"$f":"AN$2*$F146*Main!$C$4*$E146+Main!$C$5*AN$2*$F146","v":3117.5511337476414},{"$f":"AO$2*$F146*Main!$C$4*$E146+Main!$C$5*AO$2*$F146","v":3547.2639213661901},{"$f":"AP$2*$F146*Main!$C$4*$E146+Main!$C$5*AP$2*$F146","v":2114.704442335486},{"$f":"AQ$2*$F146*Main!$C$4*$E146+Main!$C$5*AQ$2*$F146","v":2495.692589717979},{"$f":"AR$2*$F146*Main!$C$4*$E146+Main!$C$5*AR$2*$F146","v":2876.680737100472},{"$f":"AS$2*$F146*Main!$C$4*$E146+Main!$C$5*AS$2*$F146","v":3257.668884482966},{"$f":"AT$2*$F146*Main!$C$4*$E146+Main!$C$5*AT$2*$F146","v":3638.657031865459},{"$f":"AU$2*$F146*Main!$C$4*$E146+Main!$C$5*AU$2*$F146","v":2269.9626180029181},{"$f":"AV$2*$F146*Main!$C$4*$E146+Main!$C$5*AV$2*$F146","v":2660.8608617046093},{"$f":"AW$2*$F146*Main!$C$4*$E146+Main!$C$5*AW$2*$F146","v":3051.7591054063005},{"$f":"AX$2*$F146*Main!$C$4*$E146+Main!$C$5*AX$2*$F146","v":3442.3820686546796},{"$f":"AY$2*$F146*Main!$C$4*$E146+Main!$C$5*AY$2*$F146","v":3833.2803123563713},{"$f":"AZ$2*$F146*Main!$C$4*$E146+Main!$C$5*AZ$2*$F146","v":3416.5057060434419},{"$f":"BA$2*$F146*Main!$C$4*$E146+Main!$C$5*BA$2*$F146","v":3888.3364030185812},{"$f":"BB$2*$F146*Main!$C$4*$E146+Main!$C$5*BB$2*$F146","v":4359.8918195404094},{"$f":"BC$2*$F146*Main!$C$4*$E146+Main!$C$5*BC$2*$F146","v":3459.449456759965},{"$f":"BD$2*$F146*Main!$C$4*$E146+Main!$C$5*BD$2*$F146","v":3960.7351622393871},{"$f":"BE$2*$F146*Main!$C$4*$E146+Main!$C$5*BE$2*$F146","v":4462.0208677188093},{"$f":"BF$2*$F146*Main!$C$4*$E146+Main!$C$5*BF$2*$F146","v":3663.9828335700754},{"$f":"BG$2*$F146*Main!$C$4*$E146+Main!$C$5*BG$2*$F146","v":4153.7067600104328},{"$f":"BH$2*$F146*Main!$C$4*$E146+Main!$C$5*BH$2*$F146","v":4643.4306864507917},{"$f":"BI$2*$F146*Main!$C$4*$E146+Main!$C$5*BI$2*$F146","v":3539.8313491267922},{"$f":"BJ$2*$F146*Main!$C$4*$E146+Main!$C$5*BJ$2*$F146","v":4065.617014950898},{"$f":"BK$2*$F146*Main!$C$4*$E146+Main!$C$5*BK$2*$F146","v":4591.4026807750024},{"$f":"BL$2*$F146*Main!$C$4*$E146+Main!$C$5*BL$2*$F146","v":3582.4998193900042},{"$f":"BM$2*$F146*Main!$C$4*$E146+Main!$C$5*BM$2*$F146","v":4138.0157741717039},{"$f":"BN$2*$F146*Main!$C$4*$E146+Main!$C$5*BN$2*$F146","v":4693.2564485000912},{"$f":"BO$2*$F146*Main!$C$4*$E146+Main!$C$5*BO$2*$F146","v":3787.0331962001146},{"$f":"BP$2*$F146*Main!$C$4*$E146+Main!$C$5*BP$2*$F146","v":4330.9873719427496},{"$f":"BQ$2*$F146*Main!$C$4*$E146+Main!$C$5*BQ$2*$F146","v":4874.6662672320726},{"$f":"BR$2*$F146*Main!$C$4*$E146+Main!$C$5*BR$2*$F146","v":3976.7014285314281},{"$f":"BS$2*$F146*Main!$C$4*$E146+Main!$C$5*BS$2*$F146","v":4579.565621282627},{"$f":"BT$2*$F146*Main!$C$4*$E146+Main!$C$5*BT$2*$F146","v":5182.4298140338269},{"$f":"BU$2*$F146*Main!$C$4*$E146+Main!$C$5*BU$2*$F146","v":4019.645179247952},{"$f":"BV$2*$F146*Main!$C$4*$E146+Main!$C$5*BV$2*$F146","v":4651.9643805034339},{"$f":"BW$2*$F146*Main!$C$4*$E146+Main!$C$5*BW$2*$F146","v":5284.5588622122259},{"$f":"BX$2*$F146*Main!$C$4*$E146+Main!$C$5*BX$2*$F146","v":4224.178556058062},{"$f":"BY$2*$F146*Main!$C$4*$E146+Main!$C$5*BY$2*$F146","v":4845.2112587277907},{"$f":"BZ$2*$F146*Main!$C$4*$E146+Main!$C$5*BZ$2*$F146","v":5465.9686809442092},{"$f":"CA$2*$F146*Main!$C$4*$E146+Main!$C$5*CA$2*$F146","v":3447.3371168142785},{"$f":"CB$2*$F146*Main!$C$4*$E146+Main!$C$5*CB$2*$F146","v":3908.982437016909},{"$f":"CC$2*$F146*Main!$C$4*$E146+Main!$C$5*CC$2*$F146","v":4370.3524767662302},{"$f":"CD$2*$F146*Main!$C$4*$E146+Main!$C$5*CD$2*$F146","v":3447.3371168142785},{"$f":"CE$2*$F146*Main!$C$4*$E146+Main!$C$5*CE$2*$F146","v":3952.7520290933662},{"$f":"CF$2*$F146*Main!$C$4*$E146+Main!$C$5*CF$2*$F146","v":4458.1669413724549},{"$f":"CG$2*$F146*Main!$C$4*$E146+Main!$C$5*CG$2*$F146","v":3665.3592358366304},{"$f":"CH$2*$F146*Main!$C$4*$E146+Main!$C$5*CH$2*$F146","v":4154.8078818236772},{"$f":"CI$2*$F146*Main!$C$4*$E146+Main!$C$5*CI$2*$F146","v":4643.9812473574138},{"$f":"CJ$2*$F146*Main!$C$4*$E146+Main!$C$5*CJ$2*$F146","v":3610.8537060810427},{"$f":"CK$2*$F146*Main!$C$4*$E146+Main!$C$5*CK$2*$F146","v":4112.9652529203977},{"$f":"CL$2*$F146*Main!$C$4*$E146+Main!$C$5*CL$2*$F146","v":4615.0767997597532},{"$f":"CM$2*$F146*Main!$C$4*$E146+Main!$C$5*CM$2*$F146","v":3610.8537060810427},{"$f":"CN$2*$F146*Main!$C$4*$E146+Main!$C$5*CN$2*$F146","v":4156.7348449968549},{"$f":"CO$2*$F146*Main!$C$4*$E146+Main!$C$5*CO$2*$F146","v":4702.6159839126667},{"$f":"CP$2*$F146*Main!$C$4*$E146+Main!$C$5*CP$2*$F146","v":3828.8758251033942},{"$f":"CQ$2*$F146*Main!$C$4*$E146+Main!$C$5*CQ$2*$F146","v":4358.790697727165},{"$f":"CR$2*$F146*Main!$C$4*$E146+Main!$C$5*CR$2*$F146","v":4888.7055703509368},{"$f":"CS$2*$F146*Main!$C$4*$E146+Main!$C$5*CS$2*$F146","v":4185.0887316878925},{"$f":"CT$2*$F146*Main!$C$4*$E146+Main!$C$5*CT$2*$F146","v":4718.5822502047085},{"$f":"CU$2*$F146*Main!$C$4*$E146+Main!$C$5*CU$2*$F146","v":5252.0757687215219},{"$f":"CV$2*$F146*Main!$C$4*$E146+Main!$C$5*CV$2*$F146","v":4185.0887316878925},{"$f":"CW$2*$F146*Main!$C$4*$E146+Main!$C$5*CW$2*$F146","v":4762.3518422811649},{"$f":"CX$2*$F146*Main!$C$4*$E146+Main!$C$5*CX$2*$F146","v":5339.8902333277474},{"$f":"CY$2*$F146*Main!$C$4*$E146+Main!$C$5*CY$2*$F146","v":4403.1108507102435},{"$f":"CZ$2*$F146*Main!$C$4*$E146+Main!$C$5*CZ$2*$F146","v":4964.407695011475},{"$f":"DA$2*$F146*Main!$C$4*$E146+Main!$C$5*DA$2*$F146","v":5525.7045393127064},{"$f":"DB$2*$F146*Main!$C$4*$E146+Main!$C$5*DB$2*$F146","v":1317.2169690933742},{"$f":"DC$2*$F146*Main!$C$4*$E146+Main!$C$5*DC$2*$F146","v":1743.3511108188795},{"$f":"DD$2*$F146*Main!$C$4*$E146+Main!$C$5*DD$2*$F146","v":2169.2099720910742},{"$f":"DE$2*$F146*Main!$C$4*$E146+Main!$C$5*DE$2*$F146","v":2595.3441138165795},{"$f":"DF$2*$F146*Main!$C$4*$E146+Main!$C$5*DF$2*$F146","v":3021.4782555420843},{"$f":"DG$2*$F146*Main!$C$4*$E146+Main!$C$5*DG$2*$F146","v":1535.5143685690368},{"$f":"DH$2*$F146*Main!$C$4*$E146+Main!$C$5*DH$2*$F146","v":1917.8789182180853},{"$f":"DI$2*$F146*Main!$C$4*$E146+Main!$C$5*DI$2*$F146","v":2300.2434678671339},{"$f":"DJ$2*$F146*Main!$C$4*$E146+Main!$C$5*DJ$2*$F146","v":2682.6080175161824},{"$f":"DK$2*$F146*Main!$C$4*$E146+Main!$C$5*DK$2*$F146","v":3064.9725671652304},{"$f":"DL$2*$F146*Main!$C$4*$E146+Main!$C$5*DL$2*$F146","v":1662.4186575454307},{"$f":"DM$2*$F146*Main!$C$4*$E146+Main!$C$5*DM$2*$F146","v":2062.9517171130087},{"$f":"DN$2*$F146*Main!$C$4*$E146+Main!$C$5*DN$2*$F146","v":2463.4847766805865},{"$f":"DO$2*$F146*Main!$C$4*$E146+Main!$C$5*DO$2*$F146","v":2864.2931167014754},{"$f":"DP$2*$F146*Main!$C$4*$E146+Main!$C$5*DP$2*$F146","v":3264.8261762690527},{"$f":"DQ$2*$F146*Main!$C$4*$E146+Main!$C$5*DQ$2*$F146","v":1364.0146461562526},{"$f":"DR$2*$F146*Main!$C$4*$E146+Main!$C$5*DR$2*$F146","v":1813.272345959886},{"$f":"DS$2*$F146*Main!$C$4*$E146+Main!$C$5*DS$2*$F146","v":2262.805326216831},{"$f":"DT$2*$F146*Main!$C$4*$E146+Main!$C$5*DT$2*$F146","v":2712.0630260204643},{"$f":"DU$2*$F146*Main!$C$4*$E146+Main!$C$5*DU$2*$F146","v":3161.5960062774093},{"$f":"DV$2*$F146*Main!$C$4*$E146+Main!$C$5*DV$2*$F146","v":1582.3120456319155},{"$f":"DW$2*$F146*Main!$C$4*$E146+Main!$C$5*DW$2*$F146","v":1988.0754338124029},{"$f":"DX$2*$F146*Main!$C$4*$E146+Main!$C$5*DX$2*$F146","v":2393.56354153958},{"$f":"DY$2*$F146*Main!$C$4*$E146+Main!$C$5*DY$2*$F146","v":2799.3269297200677},{"$f":"DZ$2*$F146*Main!$C$4*$E146+Main!$C$5*DZ$2*$F146","v":3205.0903179005545},{"$f":"EA$2*$F146*Main!$C$4*$E146+Main!$C$5*EA$2*$F146","v":1708.9410541549987},{"$f":"EB$2*$F146*Main!$C$4*$E146+Main!$C$5*EB$2*$F146","v":2132.8729522540152},{"$f":"EC$2*$F146*Main!$C$4*$E146+Main!$C$5*EC$2*$F146","v":2556.8048503530322},{"$f":"ED$2*$F146*Main!$C$4*$E146+Main!$C$5*ED$2*$F146","v":2981.0120289053602},{"$f":"EE$2*$F146*Main!$C$4*$E146+Main!$C$5*EE$2*$F146","v":3404.9439270043777},{"$f":"EF$2*$F146*Main!$C$4*$E146+Main!$C$5*EF$2*$F146","v":1690.2219833298468},{"$f":"EG$2*$F146*Main!$C$4*$E146+Main!$C$5*EG$2*$F146","v":2189.3054451827802},{"$f":"EH$2*$F146*Main!$C$4*$E146+Main!$C$5*EH$2*$F146","v":2688.113626582403},{"$f":"EI$2*$F146*Main!$C$4*$E146+Main!$C$5*EI$2*$F146","v":3187.1970884353364},{"$f":"EJ$2*$F146*Main!$C$4*$E146+Main!$C$5*EJ$2*$F146","v":3686.2805502882702},{"$f":"EK$2*$F146*Main!$C$4*$E146+Main!$C$5*EK$2*$F146","v":1908.5193828055094},{"$f":"EL$2*$F146*Main!$C$4*$E146+Main!$C$5*EL$2*$F146","v":2363.8332525819865},{"$f":"EM$2*$F146*Main!$C$4*$E146+Main!$C$5*EM$2*$F146","v":2819.1471223584631},{"$f":"EN$2*$F146*Main!$C$4*$E146+Main!$C$5*EN$2*$F146","v":3274.4609921349397},{"$f":"EO$2*$F146*Main!$C$4*$E146+Main!$C$5*EO$2*$F146","v":3729.7748619114163},{"$f":"EP$2*$F146*Main!$C$4*$E146+Main!$C$5*EP$2*$F146","v":2035.1483913285922},{"$f":"EQ$2*$F146*Main!$C$4*$E146+Main!$C$5*EQ$2*$F146","v":2508.9060514769094},{"$f":"ER$2*$F146*Main!$C$4*$E146+Main!$C$5*ER$2*$F146","v":2982.3884311719153},{"$f":"ES$2*$F146*Main!$C$4*$E146+Main!$C$5*ES$2*$F146","v":3455.8708108669216},{"$f":"ET$2*$F146*Main!$C$4*$E146+Main!$C$5*ET$2*$F146","v":3929.6284710152386},{"$f":"EU$2*$F146*Main!$C$4*$E146+Main!$C$5*EU$2*$F146","v":4831.7225165155496},{"$f":"EV$2*$F146*Main!$C$4*$E146+Main!$C$5*EV$2*$F146","v":4963.3065731982315},{"$f":"EW$2*$F146*Main!$C$4*$E146+Main!$C$5*EW$2*$F146","v":5133.4298933444597},{"$f":"EX$2*$F146*Main!$C$4*$E146+Main!$C$5*EX$2*$F146","v":5116.9130661457966},{"$f":"EY$2*$F146*Main!$C$4*$E146+Main!$C$5*EY$2*$F146","v":5248.7724032817905},{"$f":"EZ$2*$F146*Main!$C$4*$E146+Main!$C$5*EZ$2*$F146","v":5418.6204429747077},{"$f":"FA$2*$F146*Main!$C$4*$E146+Main!$C$5*FA$2*$F146","v":5785.2940067850268},{"$f":"FB$2*$F146*Main!$C$4*$E146+Main!$C$5*FB$2*$F146","v":5917.1533439210198},{"$f":"FC$2*$F146*Main!$C$4*$E146+Main!$C$5*FC$2*$F146","v":6087.0013836139369},{"$f":"IF($D146<100,(FD$2*(1+Main!$C$3)*$E146*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E146*Main!$C$4)+(FD$2*Main!$C$5))","v":130.58920155600001},{"$f":"IF($D146<100,(FE$2*(1+Main!$C$3)*$E146*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E146*Main!$C$4)+(FE$2*Main!$C$5))","v":142.75137973250003},{"$f":"IF($D146<100,(FF$2*(1+Main!$C$3)*$E146*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E146*Main!$C$4)+(FF$2*Main!$C$5))","v":143.72730016150001},{"$f":"IF($D146<100,(FG$2*(1+Main!$C$3)*$E146*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E146*Main!$C$4)+(FG$2*Main!$C$5))","v":155.15293461800002},{"$f":"IF($D146<100,(FH$2*(1+Main!$C$3)*$E146*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E146*Main!$C$4)+(FH$2*Main!$C$5))","v":209.325725224},{"$f":"IF($D146<100,(FI$2*(1+Main!$C$3)*$E146*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E146*Main!$C$4)+(FI$2*Main!$C$5))","v":59.135253919500002}]
["ID",30300,"(Lewiston, Nez Perce County)",30300,0.94099999999999995,{"$f":"IF($D147<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F147*Main!$C$4*$E147+Main!$C$5*G$2*$F147","v":1670.081260450756},{"$f":"H$2*$F147*Main!$C$4*$E147+Main!$C$5*H$2*$F147","v":2043.9034445810171},{"$f":"I$2*$F147*Main!$C$4*$E147+Main!$C$5*I$2*$F147","v":2417.7256287112787},{"$f":"J$2*$F147*Main!$C$4*$E147+Main!$C$5*J$2*$F147","v":2791.5478128415402},{"$f":"K$2*$F147*Main!$C$4*$E147+Main!$C$5*K$2*$F147","v":3165.084854192145},{"$f":"L$2*$F147*Main!$C$4*$E147+Main!$C$5*L$2*$F147","v":1966.3446085143271},{"$f":"M$2*$F147*Main!$C$4*$E147+Main!$C$5*M$2*$F147","v":2289.6965206453083},{"$f":"N$2*$F147*Main!$C$4*$E147+Main!$C$5*N$2*$F147","v":2613.0484327762897},{"$f":"O$2*$F147*Main!$C$4*$E147+Main!$C$5*O$2*$F147","v":2936.4003449072707},{"$f":"P$2*$F147*Main!$C$4*$E147+Main!$C$5*P$2*$F147","v":3260.0373998179089},{"$f":"Q$2*$F147*Main!$C$4*$E147+Main!$C$5*Q$2*$F147","v":2127.1651362408466},{"$f":"R$2*$F147*Main!$C$4*$E147+Main!$C$5*R$2*$F147","v":2460.7821884394784},{"$f":"S$2*$F147*Main!$C$4*$E147+Main!$C$5*S$2*$F147","v":2794.3992406381099},{"$f":"T$2*$F147*Main!$C$4*$E147+Main!$C$5*T$2*$F147","v":3128.0162928367413},{"$f":"U$2*$F147*Main!$C$4*$E147+Main!$C$5*U$2*$F147","v":3461.6333450353732},{"$f":"V$2*$F147*Main!$C$4*$E147+Main!$C$5*V$2*$F147","v":1765.889234415491},{"$f":"W$2*$F147*Main!$C$4*$E147+Main!$C$5*W$2*$F147","v":2145.9845596982054},{"$f":"X$2*$F147*Main!$C$4*$E147+Main!$C$5*X$2*$F147","v":2526.3650277605766},{"$f":"Y$2*$F147*Main!$C$4*$E147+Main!$C$5*Y$2*$F147","v":2906.4603530432914},{"$f":"Z$2*$F147*Main!$C$4*$E147+Main!$C$5*Z$2*$F147","v":3286.5556783260054},{"$f":"AA$2*$F147*Main!$C$4*$E147+Main!$C$5*AA$2*$F147","v":2062.1525824790619},{"$f":"AB$2*$F147*Main!$C$4*$E147+Main!$C$5*AB$2*$F147","v":2392.0627785421534},{"$f":"AC$2*$F147*Main!$C$4*$E147+Main!$C$5*AC$2*$F147","v":2721.6878318255876},{"$f":"AD$2*$F147*Main!$C$4*$E147+Main!$C$5*AD$2*$F147","v":3051.5980278886786},{"$f":"AE$2*$F147*Main!$C$4*$E147+Main!$C$5*AE$2*$F147","v":3381.2230811721124},{"$f":"AF$2*$F147*Main!$C$4*$E147+Main!$C$5*AF$2*$F147","v":2222.9731102055821},{"$f":"AG$2*$F147*Main!$C$4*$E147+Main!$C$5*AG$2*$F147","v":2562.8633035566668},{"$f":"AH$2*$F147*Main!$C$4*$E147+Main!$C$5*AH$2*$F147","v":2903.0386396874078},{"$f":"AI$2*$F147*Main!$C$4*$E147+Main!$C$5*AI$2*$F147","v":3242.928833038492},{"$f":"AJ$2*$F147*Main!$C$4*$E147+Main!$C$5*AJ$2*$F147","v":3582.8190263895763},{"$f":"AK$2*$F147*Main!$C$4*$E147+Main!$C$5*AK$2*$F147","v":1894.2034852611187},{"$f":"AL$2*$F147*Main!$C$4*$E147+Main!$C$5*AL$2*$F147","v":2339.3113643056176},{"$f":"AM$2*$F147*Main!$C$4*$E147+Main!$C$5*AM$2*$F147","v":2784.4192433501166},{"$f":"AN$2*$F147*Main!$C$4*$E147+Main!$C$5*AN$2*$F147","v":3229.2419796149584},{"$f":"AO$2*$F147*Main!$C$4*$E147+Main!$C$5*AO$2*$F147","v":3674.3498586594574},{"$f":"AP$2*$F147*Main!$C$4*$E147+Main!$C$5*AP$2*$F147","v":2190.46683332469},{"$f":"AQ$2*$F147*Main!$C$4*$E147+Main!$C$5*AQ$2*$F147","v":2585.1044403699079},{"$f":"AR$2*$F147*Main!$C$4*$E147+Main!$C$5*AR$2*$F147","v":2979.7420474151268},{"$f":"AS$2*$F147*Main!$C$4*$E147+Main!$C$5*AS$2*$F147","v":3374.3796544603465},{"$f":"AT$2*$F147*Main!$C$4*$E147+Main!$C$5*AT$2*$F147","v":3769.0172615055649},{"$f":"AU$2*$F147*Main!$C$4*$E147+Main!$C$5*AU$2*$F147","v":2351.2873610512097},{"$f":"AV$2*$F147*Main!$C$4*$E147+Main!$C$5*AV$2*$F147","v":2756.190108164079},{"$f":"AW$2*$F147*Main!$C$4*$E147+Main!$C$5*AW$2*$F147","v":3161.0928552769474},{"$f":"AX$2*$F147*Main!$C$4*$E147+Main!$C$5*AX$2*$F147","v":3565.710459610159},{"$f":"AY$2*$F147*Main!$C$4*$E147+Main!$C$5*AY$2*$F147","v":3970.6132067230287},{"$f":"AZ$2*$F147*Main!$C$4*$E147+Main!$C$5*AZ$2*$F147","v":3538.9070383224066},{"$f":"BA$2*$F147*Main!$C$4*$E147+Main!$C$5*BA$2*$F147","v":4027.641762654418},{"$f":"BB$2*$F147*Main!$C$4*$E147+Main!$C$5*BB$2*$F147","v":4516.091344206774},{"$f":"BC$2*$F147*Main!$C$4*$E147+Main!$C$5*BC$2*$F147","v":3583.3893119488903},{"$f":"BD$2*$F147*Main!$C$4*$E147+Main!$C$5*BD$2*$F147","v":4102.6343137041958},{"$f":"BE$2*$F147*Main!$C$4*$E147+Main!$C$5*BE$2*$F147","v":4621.8793154595023},{"$f":"BF$2*$F147*Main!$C$4*$E147+Main!$C$5*BF$2*$F147","v":3795.2503972340041},{"$f":"BG$2*$F147*Main!$C$4*$E147+Main!$C$5*BG$2*$F147","v":4302.5194022437172},{"$f":"BH$2*$F147*Main!$C$4*$E147+Main!$C$5*BH$2*$F147","v":4809.7884072534325},{"$f":"BI$2*$F147*Main!$C$4*$E147+Main!$C$5*BI$2*$F147","v":3666.6510036087202},{"$f":"BJ$2*$F147*Main!$C$4*$E147+Main!$C$5*BJ$2*$F147","v":4211.2737127534947},{"$f":"BK$2*$F147*Main!$C$4*$E147+Main!$C$5*BK$2*$F147","v":4755.8964218982683},{"$f":"BL$2*$F147*Main!$C$4*$E147+Main!$C$5*BL$2*$F147","v":3710.8481344555466},{"$f":"BM$2*$F147*Main!$C$4*$E147+Main!$C$5*BM$2*$F147","v":4286.2662638032725},{"$f":"BN$2*$F147*Main!$C$4*$E147+Main!$C$5*BN$2*$F147","v":4861.3992503713398},{"$f":"BO$2*$F147*Main!$C$4*$E147+Main!$C$5*BO$2*$F147","v":3922.709219740661},{"$f":"BP$2*$F147*Main!$C$4*$E147+Main!$C$5*BP$2*$F147","v":4486.1513523427939},{"$f":"BQ$2*$F147*Main!$C$4*$E147+Main!$C$5*BQ$2*$F147","v":5049.30834216527},{"$f":"BR$2*$F147*Main!$C$4*$E147+Main!$C$5*BR$2*$F147","v":4119.1725949243},{"$f":"BS$2*$F147*Main!$C$4*$E147+Main!$C$5*BS$2*$F147","v":4743.6352823730194},{"$f":"BT$2*$F147*Main!$C$4*$E147+Main!$C$5*BT$2*$F147","v":5368.0979698217407},{"$f":"BU$2*$F147*Main!$C$4*$E147+Main!$C$5*BU$2*$F147","v":4163.6548685507842},{"$f":"BV$2*$F147*Main!$C$4*$E147+Main!$C$5*BV$2*$F147","v":4818.6278334227973},{"$f":"BW$2*$F147*Main!$C$4*$E147+Main!$C$5*BW$2*$F147","v":5473.8859410744681},{"$f":"BX$2*$F147*Main!$C$4*$E147+Main!$C$5*BX$2*$F147","v":4375.5159538358976},{"$f":"BY$2*$F147*Main!$C$4*$E147+Main!$C$5*BY$2*$F147","v":5018.7980647419763},{"$f":"BZ$2*$F147*Main!$C$4*$E147+Main!$C$5*BZ$2*$F147","v":5661.7950328683992},{"$f":"CA$2*$F147*Main!$C$4*$E147+Main!$C$5*CA$2*$F147","v":3570.8430296439847},{"$f":"CB$2*$F147*Main!$C$4*$E147+Main!$C$5*CB$2*$F147","v":4049.0274711286893},{"$f":"CC$2*$F147*Main!$C$4*$E147+Main!$C$5*CC$2*$F147","v":4526.926769833738},{"$f":"CD$2*$F147*Main!$C$4*$E147+Main!$C$5*CD$2*$F147","v":3570.8430296439847},{"$f":"CE$2*$F147*Main!$C$4*$E147+Main!$C$5*CE$2*$F147","v":4094.3651730941442},{"$f":"CF$2*$F147*Main!$C$4*$E147+Main!$C$5*CF$2*$F147","v":4617.8873165443047},{"$f":"CG$2*$F147*Main!$C$4*$E147+Main!$C$5*CG$2*$F147","v":3796.6761111322885},{"$f":"CH$2*$F147*Main!$C$4*$E147+Main!$C$5*CH$2*$F147","v":4303.6599733623461},{"$f":"CI$2*$F147*Main!$C$4*$E147+Main!$C$5*CI$2*$F147","v":4810.3586928127461},{"$f":"CJ$2*$F147*Main!$C$4*$E147+Main!$C$5*CJ$2*$F147","v":3740.2178407602128},{"$f":"CK$2*$F147*Main!$C$4*$E147+Main!$C$5*CK$2*$F147","v":4260.3182708544891},{"$f":"CL$2*$F147*Main!$C$4*$E147+Main!$C$5*CL$2*$F147","v":4780.4187009487669},{"$f":"CM$2*$F147*Main!$C$4*$E147+Main!$C$5*CM$2*$F147","v":3740.2178407602128},{"$f":"CN$2*$F147*Main!$C$4*$E147+Main!$C$5*CN$2*$F147","v":4305.6559728199445},{"$f":"CO$2*$F147*Main!$C$4*$E147+Main!$C$5*CO$2*$F147","v":4871.0941048796758},{"$f":"CP$2*$F147*Main!$C$4*$E147+Main!$C$5*CP$2*$F147","v":3966.0509222485171},{"$f":"CQ$2*$F147*Main!$C$4*$E147+Main!$C$5*CQ$2*$F147","v":4514.950773088146},{"$f":"CR$2*$F147*Main!$C$4*$E147+Main!$C$5*CR$2*$F147","v":5063.8506239277749},{"$f":"CS$2*$F147*Main!$C$4*$E147+Main!$C$5*CS$2*$F147","v":4335.0256791246102},{"$f":"CT$2*$F147*Main!$C$4*$E147+Main!$C$5*CT$2*$F147","v":4887.63238609978},{"$f":"CU$2*$F147*Main!$C$4*$E147+Main!$C$5*CU$2*$F147","v":5440.239093074948},{"$f":"CV$2*$F147*Main!$C$4*$E147+Main!$C$5*CV$2*$F147","v":4335.0256791246102},{"$f":"CW$2*$F147*Main!$C$4*$E147+Main!$C$5*CW$2*$F147","v":4932.9700880652344},{"$f":"CX$2*$F147*Main!$C$4*$E147+Main!$C$5*CX$2*$F147","v":5531.1996397855155},{"$f":"CY$2*$F147*Main!$C$4*$E147+Main!$C$5*CY$2*$F147","v":4560.858760612914},{"$f":"CZ$2*$F147*Main!$C$4*$E147+Main!$C$5*CZ$2*$F147","v":5142.264888333435},{"$f":"DA$2*$F147*Main!$C$4*$E147+Main!$C$5*DA$2*$F147","v":5723.6710160539569},{"$f":"DB$2*$F147*Main!$C$4*$E147+Main!$C$5*DB$2*$F147","v":1364.4082006585056},{"$f":"DC$2*$F147*Main!$C$4*$E147+Main!$C$5*DC$2*$F147","v":1805.809223567464},{"$f":"DD$2*$F147*Main!$C$4*$E147+Main!$C$5*DD$2*$F147","v":2246.9251036967662},{"$f":"DE$2*$F147*Main!$C$4*$E147+Main!$C$5*DE$2*$F147","v":2688.3261266057243},{"$f":"DF$2*$F147*Main!$C$4*$E147+Main!$C$5*DF$2*$F147","v":3129.7271495146824},{"$f":"DG$2*$F147*Main!$C$4*$E147+Main!$C$5*DG$2*$F147","v":1590.5264249264669},{"$f":"DH$2*$F147*Main!$C$4*$E147+Main!$C$5*DH$2*$F147","v":1986.5897458699706},{"$f":"DI$2*$F147*Main!$C$4*$E147+Main!$C$5*DI$2*$F147","v":2382.6530668134742},{"$f":"DJ$2*$F147*Main!$C$4*$E147+Main!$C$5*DJ$2*$F147","v":2778.7163877569774},{"$f":"DK$2*$F147*Main!$C$4*$E147+Main!$C$5*DK$2*$F147","v":3174.779708700481},{"$f":"DL$2*$F147*Main!$C$4*$E147+Main!$C$5*DL$2*$F147","v":1721.9772463483207},{"$f":"DM$2*$F147*Main!$C$4*$E147+Main!$C$5*DM$2*$F147","v":2136.859990749183},{"$f":"DN$2*$F147*Main!$C$4*$E147+Main!$C$5*DN$2*$F147","v":2551.7427351500455},{"$f":"DO$2*$F147*Main!$C$4*$E147+Main!$C$5*DO$2*$F147","v":2966.9106223305644},{"$f":"DP$2*$F147*Main!$C$4*$E147+Main!$C$5*DP$2*$F147","v":3381.7933667314264},{"$f":"DQ$2*$F147*Main!$C$4*$E147+Main!$C$5*DQ$2*$F147","v":1412.8824732001872},{"$f":"DR$2*$F147*Main!$C$4*$E147+Main!$C$5*DR$2*$F147","v":1878.2354896003289},{"$f":"DS$2*$F147*Main!$C$4*$E147+Main!$C$5*DS$2*$F147","v":2343.8736487801289},{"$f":"DT$2*$F147*Main!$C$4*$E147+Main!$C$5*DT$2*$F147","v":2809.2266651802711},{"$f":"DU$2*$F147*Main!$C$4*$E147+Main!$C$5*DU$2*$F147","v":3274.864824360071},{"$f":"DV$2*$F147*Main!$C$4*$E147+Main!$C$5*DV$2*$F147","v":1639.0006974681485},{"$f":"DW$2*$F147*Main!$C$4*$E147+Main!$C$5*DW$2*$F147","v":2059.3011546824923},{"$f":"DX$2*$F147*Main!$C$4*$E147+Main!$C$5*DX$2*$F147","v":2479.3164691171801},{"$f":"DY$2*$F147*Main!$C$4*$E147+Main!$C$5*DY$2*$F147","v":2899.6169263315242},{"$f":"DZ$2*$F147*Main!$C$4*$E147+Main!$C$5*DZ$2*$F147","v":3319.9173835458678},{"$f":"EA$2*$F147*Main!$C$4*$E147+Main!$C$5*EA$2*$F147","v":1770.1663761103455},{"$f":"EB$2*$F147*Main!$C$4*$E147+Main!$C$5*EB$2*$F147","v":2209.2862567820484},{"$f":"EC$2*$F147*Main!$C$4*$E147+Main!$C$5*EC$2*$F147","v":2648.4061374537514},{"$f":"ED$2*$F147*Main!$C$4*$E147+Main!$C$5*ED$2*$F147","v":3087.8111609051111},{"$f":"EE$2*$F147*Main!$C$4*$E147+Main!$C$5*EE$2*$F147","v":3526.9310415768141},{"$f":"EF$2*$F147*Main!$C$4*$E147+Main!$C$5*EF$2*$F147","v":1750.7766670936728},{"$f":"EG$2*$F147*Main!$C$4*$E147+Main!$C$5*EG$2*$F147","v":2267.740526611723},{"$f":"EH$2*$F147*Main!$C$4*$E147+Main!$C$5*EH$2*$F147","v":2784.4192433501166},{"$f":"EI$2*$F147*Main!$C$4*$E147+Main!$C$5*EI$2*$F147","v":3301.3831028681661},{"$f":"EJ$2*$F147*Main!$C$4*$E147+Main!$C$5*EJ$2*$F147","v":3818.3469623862165},{"$f":"EK$2*$F147*Main!$C$4*$E147+Main!$C$5*EK$2*$F147","v":1976.8948913616341},{"$f":"EL$2*$F147*Main!$C$4*$E147+Main!$C$5*EL$2*$F147","v":2448.5210489142296},{"$f":"EM$2*$F147*Main!$C$4*$E147+Main!$C$5*EM$2*$F147","v":2920.1472064668246},{"$f":"EN$2*$F147*Main!$C$4*$E147+Main!$C$5*EN$2*$F147","v":3391.7733640194197},{"$f":"EO$2*$F147*Main!$C$4*$E147+Main!$C$5*EO$2*$F147","v":3863.3995215720151},{"$f":"EP$2*$F147*Main!$C$4*$E147+Main!$C$5*EP$2*$F147","v":2108.0605700038309},{"$f":"EQ$2*$F147*Main!$C$4*$E147+Main!$C$5*EQ$2*$F147","v":2598.791293793442},{"$f":"ER$2*$F147*Main!$C$4*$E147+Main!$C$5*ER$2*$F147","v":3089.2368748033955},{"$f":"ES$2*$F147*Main!$C$4*$E147+Main!$C$5*ES$2*$F147","v":3579.6824558133503},{"$f":"ET$2*$F147*Main!$C$4*$E147+Main!$C$5*ET$2*$F147","v":4070.413179602961},{"$f":"EU$2*$F147*Main!$C$4*$E147+Main!$C$5*EU$2*$F147","v":5004.8260685387859},{"$f":"EV$2*$F147*Main!$C$4*$E147+Main!$C$5*EV$2*$F147","v":5141.1243172148079},{"$f":"EW$2*$F147*Main!$C$4*$E147+Main!$C$5*EW$2*$F147","v":5317.3425550428019},{"$f":"EX$2*$F147*Main!$C$4*$E147+Main!$C$5*EX$2*$F147","v":5300.233988263386},{"$f":"EY$2*$F147*Main!$C$4*$E147+Main!$C$5*EY$2*$F147","v":5436.8173797190657},{"$f":"EZ$2*$F147*Main!$C$4*$E147+Main!$C$5*EZ$2*$F147","v":5612.7504747674029},{"$f":"FA$2*$F147*Main!$C$4*$E147+Main!$C$5*FA$2*$F147","v":5992.560657270461},{"$f":"FB$2*$F147*Main!$C$4*$E147+Main!$C$5*FB$2*$F147","v":6129.1440487261398},{"$f":"FC$2*$F147*Main!$C$4*$E147+Main!$C$5*FC$2*$F147","v":6305.0771437744779},{"$f":"IF($D147<100,(FD$2*(1+Main!$C$3)*$E147*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E147*Main!$C$4)+(FD$2*Main!$C$5))","v":135.26775140399999},{"$f":"IF($D147<100,(FE$2*(1+Main!$C$3)*$E147*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E147*Main!$C$4)+(FE$2*Main!$C$5))","v":147.8656574675},{"$f":"IF($D147<100,(FF$2*(1+Main!$C$3)*$E147*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E147*Main!$C$4)+(FF$2*Main!$C$5))","v":148.87654167849999},{"$f":"IF($D147<100,(FG$2*(1+Main!$C$3)*$E147*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E147*Main!$C$4)+(FG$2*Main!$C$5))","v":160.71151626200003},{"$f":"IF($D147<100,(FH$2*(1+Main!$C$3)*$E147*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E147*Main!$C$4)+(FH$2*Main!$C$5))","v":216.82512661599998},{"$f":"IF($D147<100,(FI$2*(1+Main!$C$3)*$E147*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E147*Main!$C$4)+(FI$2*Main!$C$5))","v":61.253861200499998}]
["ID",30860,"(Franklin County, Logan)",30860,0.879,{"$f":"IF($D148<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F148*Main!$C$4*$E148+Main!$C$5*G$2*$F148","v":1584.8111172295166},{"$f":"H$2*$F148*Main!$C$4*$E148+Main!$C$5*H$2*$F148","v":1939.5468820729338},{"$f":"I$2*$F148*Main!$C$4*$E148+Main!$C$5*I$2*$F148","v":2294.282646916352},{"$f":"J$2*$F148*Main!$C$4*$E148+Main!$C$5*J$2*$F148","v":2649.0184117597696},{"$f":"K$2*$F148*Main!$C$4*$E148+Main!$C$5*K$2*$F148","v":3003.4835924957551},{"$f":"L$2*$F148*Main!$C$4*$E148+Main!$C$5*L$2*$F148","v":1865.9480048514167},{"$f":"M$2*$F148*Main!$C$4*$E148+Main!$C$5*M$2*$F148","v":2172.7903826793618},{"$f":"N$2*$F148*Main!$C$4*$E148+Main!$C$5*N$2*$F148","v":2479.6327605073061},{"$f":"O$2*$F148*Main!$C$4*$E148+Main!$C$5*O$2*$F148","v":2786.4751383352514},{"$f":"P$2*$F148*Main!$C$4*$E148+Main!$C$5*P$2*$F148","v":3093.5881002706274},{"$f":"Q$2*$F148*Main!$C$4*$E148+Main!$C$5*Q$2*$F148","v":2018.5574414430928},{"$f":"R$2*$F148*Main!$C$4*$E148+Main!$C$5*R$2*$F148","v":2335.1408471385917},{"$f":"S$2*$F148*Main!$C$4*$E148+Main!$C$5*S$2*$F148","v":2651.7242528340898},{"$f":"T$2*$F148*Main!$C$4*$E148+Main!$C$5*T$2*$F148","v":2968.3076585295885},{"$f":"U$2*$F148*Main!$C$4*$E148+Main!$C$5*U$2*$F148","v":3284.8910642250867},{"$f":"V$2*$F148*Main!$C$4*$E148+Main!$C$5*V$2*$F148","v":1675.7273773266854},{"$f":"W$2*$F148*Main!$C$4*$E148+Main!$C$5*W$2*$F148","v":2036.4159925336082},{"$f":"X$2*$F148*Main!$C$4*$E148+Main!$C$5*X$2*$F148","v":2397.3751918479625},{"$f":"Y$2*$F148*Main!$C$4*$E148+Main!$C$5*Y$2*$F148","v":2758.0638070548857},{"$f":"Z$2*$F148*Main!$C$4*$E148+Main!$C$5*Z$2*$F148","v":3118.7524222618085},{"$f":"AA$2*$F148*Main!$C$4*$E148+Main!$C$5*AA$2*$F148","v":1956.8642649485853},{"$f":"AB$2*$F148*Main!$C$4*$E148+Main!$C$5*AB$2*$F148","v":2269.9300772474671},{"$f":"AC$2*$F148*Main!$C$4*$E148+Main!$C$5*AC$2*$F148","v":2582.7253054389171},{"$f":"AD$2*$F148*Main!$C$4*$E148+Main!$C$5*AD$2*$F148","v":2895.7911177377991},{"$f":"AE$2*$F148*Main!$C$4*$E148+Main!$C$5*AE$2*$F148","v":3208.5863459292486},{"$f":"AF$2*$F148*Main!$C$4*$E148+Main!$C$5*AF$2*$F148","v":2109.4737015402616},{"$f":"AG$2*$F148*Main!$C$4*$E148+Main!$C$5*AG$2*$F148","v":2432.0099575992658},{"$f":"AH$2*$F148*Main!$C$4*$E148+Main!$C$5*AH$2*$F148","v":2754.8167977657008},{"$f":"AI$2*$F148*Main!$C$4*$E148+Main!$C$5*AI$2*$F148","v":3077.3530538247041},{"$f":"AJ$2*$F148*Main!$C$4*$E148+Main!$C$5*AJ$2*$F148","v":3399.8893098837079},{"$f":"AK$2*$F148*Main!$C$4*$E148+Main!$C$5*AK$2*$F148","v":1797.490225671108},{"$f":"AL$2*$F148*Main!$C$4*$E148+Main!$C$5*AL$2*$F148","v":2219.8720173725383},{"$f":"AM$2*$F148*Main!$C$4*$E148+Main!$C$5*AM$2*$F148","v":2642.2538090739681},{"$f":"AN$2*$F148*Main!$C$4*$E148+Main!$C$5*AN$2*$F148","v":3064.3650166679663},{"$f":"AO$2*$F148*Main!$C$4*$E148+Main!$C$5*AO$2*$F148","v":3486.7468083693961},{"$f":"AP$2*$F148*Main!$C$4*$E148+Main!$C$5*AP$2*$F148","v":2078.6271132930083},{"$f":"AQ$2*$F148*Main!$C$4*$E148+Main!$C$5*AQ$2*$F148","v":2453.1155179789648},{"$f":"AR$2*$F148*Main!$C$4*$E148+Main!$C$5*AR$2*$F148","v":2827.6039226649223},{"$f":"AS$2*$F148*Main!$C$4*$E148+Main!$C$5*AS$2*$F148","v":3202.0923273508797},{"$f":"AT$2*$F148*Main!$C$4*$E148+Main!$C$5*AT$2*$F148","v":3576.5807320368372},{"$f":"AU$2*$F148*Main!$C$4*$E148+Main!$C$5*AU$2*$F148","v":2231.2365498846843},{"$f":"AV$2*$F148*Main!$C$4*$E148+Main!$C$5*AV$2*$F148","v":2615.4659824381952},{"$f":"AW$2*$F148*Main!$C$4*$E148+Main!$C$5*AW$2*$F148","v":2999.6954149917065},{"$f":"AX$2*$F148*Main!$C$4*$E148+Main!$C$5*AX$2*$F148","v":3383.6542634377847},{"$f":"AY$2*$F148*Main!$C$4*$E148+Main!$C$5*AY$2*$F148","v":3767.8836959912965},{"$f":"AZ$2*$F148*Main!$C$4*$E148+Main!$C$5*AZ$2*$F148","v":3358.2193573391728},{"$f":"BA$2*$F148*Main!$C$4*$E148+Main!$C$5*BA$2*$F148","v":3822.0005174777061},{"$f":"BB$2*$F148*Main!$C$4*$E148+Main!$C$5*BB$2*$F148","v":4285.5110935088078},{"$f":"BC$2*$F148*Main!$C$4*$E148+Main!$C$5*BC$2*$F148","v":3400.4304780985722},{"$f":"BD$2*$F148*Main!$C$4*$E148+Main!$C$5*BD$2*$F148","v":3893.1641377323349},{"$f":"BE$2*$F148*Main!$C$4*$E148+Main!$C$5*BE$2*$F148","v":4385.8977973660985},{"$f":"BF$2*$F148*Main!$C$4*$E148+Main!$C$5*BF$2*$F148","v":3601.4744699205853},{"$f":"BG$2*$F148*Main!$C$4*$E148+Main!$C$5*BG$2*$F148","v":4082.843597042202},{"$f":"BH$2*$F148*Main!$C$4*$E148+Main!$C$5*BH$2*$F148","v":4564.2127241638191},{"$f":"BI$2*$F148*Main!$C$4*$E148+Main!$C$5*BI$2*$F148","v":3479.4410374687309},{"$f":"BJ$2*$F148*Main!$C$4*$E148+Main!$C$5*BJ$2*$F148","v":3996.2566826639468},{"$f":"BK$2*$F148*Main!$C$4*$E148+Main!$C$5*BK$2*$F148","v":4513.0723278591613},{"$f":"BL$2*$F148*Main!$C$4*$E148+Main!$C$5*BL$2*$F148","v":3521.3815741206981},{"$f":"BM$2*$F148*Main!$C$4*$E148+Main!$C$5*BM$2*$F148","v":4067.420302918576},{"$f":"BN$2*$F148*Main!$C$4*$E148+Main!$C$5*BN$2*$F148","v":4613.1884476090199},{"$f":"BO$2*$F148*Main!$C$4*$E148+Main!$C$5*BO$2*$F148","v":3722.4255659427117},{"$f":"BP$2*$F148*Main!$C$4*$E148+Main!$C$5*BP$2*$F148","v":4257.0997622284431},{"$f":"BQ$2*$F148*Main!$C$4*$E148+Main!$C$5*BQ$2*$F148","v":4791.5033744067405},{"$f":"BR$2*$F148*Main!$C$4*$E148+Main!$C$5*BR$2*$F148","v":3908.8580159633943},{"$f":"BS$2*$F148*Main!$C$4*$E148+Main!$C$5*BS$2*$F148","v":4501.4372112395831},{"$f":"BT$2*$F148*Main!$C$4*$E148+Main!$C$5*BT$2*$F148","v":5094.0164065157733},{"$f":"BU$2*$F148*Main!$C$4*$E148+Main!$C$5*BU$2*$F148","v":3951.0691367227942},{"$f":"BV$2*$F148*Main!$C$4*$E148+Main!$C$5*BV$2*$F148","v":4572.6008314942128},{"$f":"BW$2*$F148*Main!$C$4*$E148+Main!$C$5*BW$2*$F148","v":5194.4031103730631},{"$f":"BX$2*$F148*Main!$C$4*$E148+Main!$C$5*BX$2*$F148","v":4152.1131285448073},{"$f":"BY$2*$F148*Main!$C$4*$E148+Main!$C$5*BY$2*$F148","v":4762.5508749115115},{"$f":"BZ$2*$F148*Main!$C$4*$E148+Main!$C$5*BZ$2*$F148","v":5372.7180371707846},{"$f":"CA$2*$F148*Main!$C$4*$E148+Main!$C$5*CA$2*$F148","v":3388.5247773715619},{"$f":"CB$2*$F148*Main!$C$4*$E148+Main!$C$5*CB$2*$F148","v":3842.2943255351092},{"$f":"CC$2*$F148*Main!$C$4*$E148+Main!$C$5*CC$2*$F148","v":4295.7932895912254},{"$f":"CD$2*$F148*Main!$C$4*$E148+Main!$C$5*CD$2*$F148","v":3388.5247773715619},{"$f":"CE$2*$F148*Main!$C$4*$E148+Main!$C$5*CE$2*$F148","v":3885.3171986168054},{"$f":"CF$2*$F148*Main!$C$4*$E148+Main!$C$5*CF$2*$F148","v":4382.1096198620498},{"$f":"CG$2*$F148*Main!$C$4*$E148+Main!$C$5*CG$2*$F148","v":3602.8273904577454},{"$f":"CH$2*$F148*Main!$C$4*$E148+Main!$C$5*CH$2*$F148","v":4083.9259334719304},{"$f":"CI$2*$F148*Main!$C$4*$E148+Main!$C$5*CI$2*$F148","v":4564.7538923786833},{"$f":"CJ$2*$F148*Main!$C$4*$E148+Main!$C$5*CJ$2*$F148","v":3549.2517371861995},{"$f":"CK$2*$F148*Main!$C$4*$E148+Main!$C$5*CK$2*$F148","v":4042.7971491422586},{"$f":"CL$2*$F148*Main!$C$4*$E148+Main!$C$5*CL$2*$F148","v":4536.3425610983177},{"$f":"CM$2*$F148*Main!$C$4*$E148+Main!$C$5*CM$2*$F148","v":3549.2517371861995},{"$f":"CN$2*$F148*Main!$C$4*$E148+Main!$C$5*CN$2*$F148","v":4085.8200222239548},{"$f":"CO$2*$F148*Main!$C$4*$E148+Main!$C$5*CO$2*$F148","v":4622.3883072617091},{"$f":"CP$2*$F148*Main!$C$4*$E148+Main!$C$5*CP$2*$F148","v":3763.5543502723831},{"$f":"CQ$2*$F148*Main!$C$4*$E148+Main!$C$5*CQ$2*$F148","v":4284.4287570790793},{"$f":"CR$2*$F148*Main!$C$4*$E148+Main!$C$5*CR$2*$F148","v":4805.3031638857756},{"$f":"CS$2*$F148*Main!$C$4*$E148+Main!$C$5*CS$2*$F148","v":4113.6901852894562},{"$f":"CT$2*$F148*Main!$C$4*$E148+Main!$C$5*CT$2*$F148","v":4638.082185492769},{"$f":"CU$2*$F148*Main!$C$4*$E148+Main!$C$5*CU$2*$F148","v":5162.4741856960809},{"$f":"CV$2*$F148*Main!$C$4*$E148+Main!$C$5*CV$2*$F148","v":4113.6901852894562},{"$f":"CW$2*$F148*Main!$C$4*$E148+Main!$C$5*CW$2*$F148","v":4681.1050585744651},{"$f":"CX$2*$F148*Main!$C$4*$E148+Main!$C$5*CX$2*$F148","v":5248.7905159669053},{"$f":"CY$2*$F148*Main!$C$4*$E148+Main!$C$5*CY$2*$F148","v":4327.9927983756388},{"$f":"CZ$2*$F148*Main!$C$4*$E148+Main!$C$5*CZ$2*$F148","v":4879.7137934295888},{"$f":"DA$2*$F148*Main!$C$4*$E148+Main!$C$5*DA$2*$F148","v":5431.4347884835388},{"$f":"DB$2*$F148*Main!$C$4*$E148+Main!$C$5*DB$2*$F148","v":1294.7449540623593},{"$f":"DC$2*$F148*Main!$C$4*$E148+Main!$C$5*DC$2*$F148","v":1713.6091523671726},{"$f":"DD$2*$F148*Main!$C$4*$E148+Main!$C$5*DD$2*$F148","v":2132.2027665645542},{"$f":"DE$2*$F148*Main!$C$4*$E148+Main!$C$5*DE$2*$F148","v":2551.0669648693674},{"$f":"DF$2*$F148*Main!$C$4*$E148+Main!$C$5*DF$2*$F148","v":2969.9311631741803},{"$f":"DG$2*$F148*Main!$C$4*$E148+Main!$C$5*DG$2*$F148","v":1509.3181512559747},{"$f":"DH$2*$F148*Main!$C$4*$E148+Main!$C$5*DH$2*$F148","v":1885.1594764790923},{"$f":"DI$2*$F148*Main!$C$4*$E148+Main!$C$5*DI$2*$F148","v":2261.0008017022096},{"$f":"DJ$2*$F148*Main!$C$4*$E148+Main!$C$5*DJ$2*$F148","v":2636.8421269253272},{"$f":"DK$2*$F148*Main!$C$4*$E148+Main!$C$5*DK$2*$F148","v":3012.6834521484443},{"$f":"DL$2*$F148*Main!$C$4*$E148+Main!$C$5*DL$2*$F148","v":1634.0574247821498},{"$f":"DM$2*$F148*Main!$C$4*$E148+Main!$C$5*DM$2*$F148","v":2027.7573010957826},{"$f":"DN$2*$F148*Main!$C$4*$E148+Main!$C$5*DN$2*$F148","v":2421.4571774094156},{"$f":"DO$2*$F148*Main!$C$4*$E148+Main!$C$5*DO$2*$F148","v":2815.4276378304803},{"$f":"DP$2*$F148*Main!$C$4*$E148+Main!$C$5*DP$2*$F148","v":3209.1275141441129},{"$f":"DQ$2*$F148*Main!$C$4*$E148+Main!$C$5*DQ$2*$F148","v":1340.7442523258078},{"$f":"DR$2*$F148*Main!$C$4*$E148+Main!$C$5*DR$2*$F148","v":1782.3375156549127},{"$f":"DS$2*$F148*Main!$C$4*$E148+Main!$C$5*DS$2*$F148","v":2224.2013630914507},{"$f":"DT$2*$F148*Main!$C$4*$E148+Main!$C$5*DT$2*$F148","v":2665.7946264205566},{"$f":"DU$2*$F148*Main!$C$4*$E148+Main!$C$5*DU$2*$F148","v":3107.6584738570946},{"$f":"DV$2*$F148*Main!$C$4*$E148+Main!$C$5*DV$2*$F148","v":1555.3174495194232},{"$f":"DW$2*$F148*Main!$C$4*$E148+Main!$C$5*DW$2*$F148","v":1954.1584238742648},{"$f":"DX$2*$F148*Main!$C$4*$E148+Main!$C$5*DX$2*$F148","v":2352.728814121675},{"$f":"DY$2*$F148*Main!$C$4*$E148+Main!$C$5*DY$2*$F148","v":2751.5697884765159},{"$f":"DZ$2*$F148*Main!$C$4*$E148+Main!$C$5*DZ$2*$F148","v":3150.4107628313573},{"$f":"EA$2*$F148*Main!$C$4*$E148+Main!$C$5*EA$2*$F148","v":1679.7861389381665},{"$f":"EB$2*$F148*Main!$C$4*$E148+Main!$C$5*EB$2*$F148","v":2096.4856643835237},{"$f":"EC$2*$F148*Main!$C$4*$E148+Main!$C$5*EC$2*$F148","v":2513.1851898288801},{"$f":"ED$2*$F148*Main!$C$4*$E148+Main!$C$5*ED$2*$F148","v":2930.155299381669},{"$f":"EE$2*$F148*Main!$C$4*$E148+Main!$C$5*EE$2*$F148","v":3346.8548248270263},{"$f":"EF$2*$F148*Main!$C$4*$E148+Main!$C$5*EF$2*$F148","v":1661.3864196327868},{"$f":"EG$2*$F148*Main!$C$4*$E148+Main!$C$5*EG$2*$F148","v":2151.9554064070935},{"$f":"EH$2*$F148*Main!$C$4*$E148+Main!$C$5*EH$2*$F148","v":2642.2538090739681},{"$f":"EI$2*$F148*Main!$C$4*$E148+Main!$C$5*EI$2*$F148","v":3132.8227958482744},{"$f":"EJ$2*$F148*Main!$C$4*$E148+Main!$C$5*EJ$2*$F148","v":3623.3917826225816},{"$f":"EK$2*$F148*Main!$C$4*$E148+Main!$C$5*EK$2*$F148","v":1875.9596168264025},{"$f":"EL$2*$F148*Main!$C$4*$E148+Main!$C$5*EL$2*$F148","v":2323.5057305190135},{"$f":"EM$2*$F148*Main!$C$4*$E148+Main!$C$5*EM$2*$F148","v":2771.051844211624},{"$f":"EN$2*$F148*Main!$C$4*$E148+Main!$C$5*EN$2*$F148","v":3218.5979579042346},{"$f":"EO$2*$F148*Main!$C$4*$E148+Main!$C$5*EO$2*$F148","v":3666.1440715968452},{"$f":"EP$2*$F148*Main!$C$4*$E148+Main!$C$5*EP$2*$F148","v":2000.4283062451452},{"$f":"EQ$2*$F148*Main!$C$4*$E148+Main!$C$5*EQ$2*$F148","v":2466.1035551357036},{"$f":"ER$2*$F148*Main!$C$4*$E148+Main!$C$5*ER$2*$F148","v":2931.5082199188291},{"$f":"ES$2*$F148*Main!$C$4*$E148+Main!$C$5*ES$2*$F148","v":3396.9128847019556},{"$f":"ET$2*$F148*Main!$C$4*$E148+Main!$C$5*ET$2*$F148","v":3862.5881335925137},{"$f":"EU$2*$F148*Main!$C$4*$E148+Main!$C$5*EU$2*$F148","v":4749.2922536473416},{"$f":"EV$2*$F148*Main!$C$4*$E148+Main!$C$5*EV$2*$F148","v":4878.6314569998613},{"$f":"EW$2*$F148*Main!$C$4*$E148+Main!$C$5*EW$2*$F148","v":5045.8524353928678},{"$f":"EX$2*$F148*Main!$C$4*$E148+Main!$C$5*EX$2*$F148","v":5029.6173889469446},{"$f":"EY$2*$F148*Main!$C$4*$E148+Main!$C$5*EY$2*$F148","v":5159.2271764068973},{"$f":"EZ$2*$F148*Main!$C$4*$E148+Main!$C$5*EZ$2*$F148","v":5326.1775706924709},{"$f":"FA$2*$F148*Main!$C$4*$E148+Main!$C$5*FA$2*$F148","v":5686.5956017919625},{"$f":"FB$2*$F148*Main!$C$4*$E148+Main!$C$5*FB$2*$F148","v":5816.2053892519152},{"$f":"FC$2*$F148*Main!$C$4*$E148+Main!$C$5*FC$2*$F148","v":5983.1557835374888},{"$f":"IF($D148<100,(FD$2*(1+Main!$C$3)*$E148*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E148*Main!$C$4)+(FD$2*Main!$C$5))","v":128.36132067600002},{"$f":"IF($D148<100,(FE$2*(1+Main!$C$3)*$E148*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E148*Main!$C$4)+(FE$2*Main!$C$5))","v":140.3160093825},{"$f":"IF($D148<100,(FF$2*(1+Main!$C$3)*$E148*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E148*Main!$C$4)+(FF$2*Main!$C$5))","v":141.27528039150002},{"$f":"IF($D148<100,(FG$2*(1+Main!$C$3)*$E148*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E148*Main!$C$4)+(FG$2*Main!$C$5))","v":152.505990978},{"$f":"IF($D148<100,(FH$2*(1+Main!$C$3)*$E148*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E148*Main!$C$4)+(FH$2*Main!$C$5))","v":205.75458170400003},{"$f":"IF($D148<100,(FI$2*(1+Main!$C$3)*$E148*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E148*Main!$C$4)+(FI$2*Main!$C$5))","v":58.126393309500003}]
["ID",38540,"(Bannock County, Pocatello)",38540,0.96660000000000001,{"$f":"IF($D149<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F149*Main!$C$4*$E149+Main!$C$5*G$2*$F149","v":1705.2895776517839},{"$f":"H$2*$F149*Main!$C$4*$E149+Main!$C$5*H$2*$F149","v":2086.9926058746773},{"$f":"I$2*$F149*Main!$C$4*$E149+Main!$C$5*I$2*$F149","v":2468.6956340975712},{"$f":"J$2*$F149*Main!$C$4*$E149+Main!$C$5*J$2*$F149","v":2850.3986623204651},{"$f":"K$2*$F149*Main!$C$4*$E149+Main!$C$5*K$2*$F149","v":3231.8105364409766},{"$f":"L$2*$F149*Main!$C$4*$E149+Main!$C$5*L$2*$F149","v":2007.7986900267547},{"$f":"M$2*$F149*Main!$C$4*$E149+Main!$C$5*M$2*$F149","v":2337.967442128022},{"$f":"N$2*$F149*Main!$C$4*$E149+Main!$C$5*N$2*$F149","v":2668.1361942292892},{"$f":"O$2*$F149*Main!$C$4*$E149+Main!$C$5*O$2*$F149","v":2998.304946330557},{"$f":"P$2*$F149*Main!$C$4*$E149+Main!$C$5*P$2*$F149","v":3328.7648525342061},{"$f":"Q$2*$F149*Main!$C$4*$E149+Main!$C$5*Q$2*$F149","v":2172.0096037702419},{"$f":"R$2*$F149*Main!$C$4*$E149+Main!$C$5*R$2*$F149","v":2512.6599035572644},{"$f":"S$2*$F149*Main!$C$4*$E149+Main!$C$5*S$2*$F149","v":2853.310203344286},{"$f":"T$2*$F149*Main!$C$4*$E149+Main!$C$5*T$2*$F149","v":3193.9605031313076},{"$f":"U$2*$F149*Main!$C$4*$E149+Main!$C$5*U$2*$F149","v":3534.6108029183297},{"$f":"V$2*$F149*Main!$C$4*$E149+Main!$C$5*V$2*$F149","v":1803.1173560521593},{"$f":"W$2*$F149*Main!$C$4*$E149+Main!$C$5*W$2*$F149","v":2191.2257745274587},{"$f":"X$2*$F149*Main!$C$4*$E149+Main!$C$5*X$2*$F149","v":2579.62534710514},{"$f":"Y$2*$F149*Main!$C$4*$E149+Main!$C$5*Y$2*$F149","v":2967.7337655804395},{"$f":"Z$2*$F149*Main!$C$4*$E149+Main!$C$5*Z$2*$F149","v":3355.8421840557385},{"$f":"AA$2*$F149*Main!$C$4*$E149+Main!$C$5*AA$2*$F149","v":2105.62646842713},{"$f":"AB$2*$F149*Main!$C$4*$E149+Main!$C$5*AB$2*$F149","v":2442.4917648831852},{"$f":"AC$2*$F149*Main!$C$4*$E149+Main!$C$5*AC$2*$F149","v":2779.065907236858},{"$f":"AD$2*$F149*Main!$C$4*$E149+Main!$C$5*AD$2*$F149","v":3115.9312036929132},{"$f":"AE$2*$F149*Main!$C$4*$E149+Main!$C$5*AE$2*$F149","v":3452.5053460465856},{"$f":"AF$2*$F149*Main!$C$4*$E149+Main!$C$5*AF$2*$F149","v":2269.8373821706173},{"$f":"AG$2*$F149*Main!$C$4*$E149+Main!$C$5*AG$2*$F149","v":2616.8930722100454},{"$f":"AH$2*$F149*Main!$C$4*$E149+Main!$C$5*AH$2*$F149","v":2964.2399163518544},{"$f":"AI$2*$F149*Main!$C$4*$E149+Main!$C$5*AI$2*$F149","v":3311.295606391282},{"$f":"AJ$2*$F149*Main!$C$4*$E149+Main!$C$5*AJ$2*$F149","v":3658.3512964307092},{"$f":"AK$2*$F149*Main!$C$4*$E149+Main!$C$5*AK$2*$F149","v":1934.1367021240908},{"$f":"AL$2*$F149*Main!$C$4*$E149+Main!$C$5*AL$2*$F149","v":2388.6282559425022},{"$f":"AM$2*$F149*Main!$C$4*$E149+Main!$C$5*AM$2*$F149","v":2843.1198097609135},{"$f":"AN$2*$F149*Main!$C$4*$E149+Main!$C$5*AN$2*$F149","v":3297.3202094769426},{"$f":"AO$2*$F149*Main!$C$4*$E149+Main!$C$5*AO$2*$F149","v":3751.811763295354},{"$f":"AP$2*$F149*Main!$C$4*$E149+Main!$C$5*AP$2*$F149","v":2236.6458144990615},{"$f":"AQ$2*$F149*Main!$C$4*$E149+Main!$C$5*AQ$2*$F149","v":2639.6030921958463},{"$f":"AR$2*$F149*Main!$C$4*$E149+Main!$C$5*AR$2*$F149","v":3042.5603698926311},{"$f":"AS$2*$F149*Main!$C$4*$E149+Main!$C$5*AS$2*$F149","v":3445.5176475894168},{"$f":"AT$2*$F149*Main!$C$4*$E149+Main!$C$5*AT$2*$F149","v":3848.4749252862016},{"$f":"AU$2*$F149*Main!$C$4*$E149+Main!$C$5*AU$2*$F149","v":2400.8567282425493},{"$f":"AV$2*$F149*Main!$C$4*$E149+Main!$C$5*AV$2*$F149","v":2814.2955536250884},{"$f":"AW$2*$F149*Main!$C$4*$E149+Main!$C$5*AW$2*$F149","v":3227.7343790076279},{"$f":"AX$2*$F149*Main!$C$4*$E149+Main!$C$5*AX$2*$F149","v":3640.8820502877852},{"$f":"AY$2*$F149*Main!$C$4*$E149+Main!$C$5*AY$2*$F149","v":4054.3208756703248},{"$f":"AZ$2*$F149*Main!$C$4*$E149+Main!$C$5*AZ$2*$F149","v":3613.513564663871},{"$f":"BA$2*$F149*Main!$C$4*$E149+Main!$C$5*BA$2*$F149","v":4112.5516961467383},{"$f":"BB$2*$F149*Main!$C$4*$E149+Main!$C$5*BB$2*$F149","v":4611.2986735272243},{"$f":"BC$2*$F149*Main!$C$4*$E149+Main!$C$5*BC$2*$F149","v":3658.9336046354733},{"$f":"BD$2*$F149*Main!$C$4*$E149+Main!$C$5*BD$2*$F149","v":4189.1252250732232},{"$f":"BE$2*$F149*Main!$C$4*$E149+Main!$C$5*BE$2*$F149","v":4719.3168455109726},{"$f":"BF$2*$F149*Main!$C$4*$E149+Main!$C$5*BF$2*$F149","v":3875.2611027053513},{"$f":"BG$2*$F149*Main!$C$4*$E149+Main!$C$5*BG$2*$F149","v":4393.2242508430536},{"$f":"BH$2*$F149*Main!$C$4*$E149+Main!$C$5*BH$2*$F149","v":4911.1873989807564},{"$f":"BI$2*$F149*Main!$C$4*$E149+Main!$C$5*BI$2*$F149","v":3743.9506025310384},{"$f":"BJ$2*$F149*Main!$C$4*$E149+Main!$C$5*BJ$2*$F149","v":4300.0549380807925},{"$f":"BK$2*$F149*Main!$C$4*$E149+Main!$C$5*BK$2*$F149","v":4856.1592736305447},{"$f":"BL$2*$F149*Main!$C$4*$E149+Main!$C$5*BL$2*$F149","v":3789.0794884002585},{"$f":"BM$2*$F149*Main!$C$4*$E149+Main!$C$5*BM$2*$F149","v":4376.6284670072764},{"$f":"BN$2*$F149*Main!$C$4*$E149+Main!$C$5*BN$2*$F149","v":4963.8862915119116},{"$f":"BO$2*$F149*Main!$C$4*$E149+Main!$C$5*BO$2*$F149","v":4005.4069864701369},{"$f":"BP$2*$F149*Main!$C$4*$E149+Main!$C$5*BP$2*$F149","v":4580.7274927771068},{"$f":"BQ$2*$F149*Main!$C$4*$E149+Main!$C$5*BQ$2*$F149","v":5155.7568449816954},{"$f":"BR$2*$F149*Main!$C$4*$E149+Main!$C$5*BR$2*$F149","v":4206.0121630113836},{"$f":"BS$2*$F149*Main!$C$4*$E149+Main!$C$5*BS$2*$F149","v":4843.6396472281158},{"$f":"BT$2*$F149*Main!$C$4*$E149+Main!$C$5*BT$2*$F149","v":5481.2671314448498},{"$f":"BU$2*$F149*Main!$C$4*$E149+Main!$C$5*BU$2*$F149","v":4251.4322029829864},{"$f":"BV$2*$F149*Main!$C$4*$E149+Main!$C$5*BV$2*$F149","v":4920.2131761546007},{"$f":"BW$2*$F149*Main!$C$4*$E149+Main!$C$5*BW$2*$F149","v":5589.2853034285963},{"$f":"BX$2*$F149*Main!$C$4*$E149+Main!$C$5*BX$2*$F149","v":4467.7597010528643},{"$f":"BY$2*$F149*Main!$C$4*$E149+Main!$C$5*BY$2*$F149","v":5124.6033560268133},{"$f":"BZ$2*$F149*Main!$C$4*$E149+Main!$C$5*BZ$2*$F149","v":5781.1558568983819},{"$f":"CA$2*$F149*Main!$C$4*$E149+Main!$C$5*CA$2*$F149","v":3646.1228241306626},{"$f":"CB$2*$F149*Main!$C$4*$E149+Main!$C$5*CB$2*$F149","v":4134.3882538253929},{"$f":"CC$2*$F149*Main!$C$4*$E149+Main!$C$5*CC$2*$F149","v":4622.3625294177436},{"$f":"CD$2*$F149*Main!$C$4*$E149+Main!$C$5*CD$2*$F149","v":3646.1228241306626},{"$f":"CE$2*$F149*Main!$C$4*$E149+Main!$C$5*CE$2*$F149","v":4180.6817561041426},{"$f":"CF$2*$F149*Main!$C$4*$E149+Main!$C$5*CF$2*$F149","v":4715.2406880776234},{"$f":"CG$2*$F149*Main!$C$4*$E149+Main!$C$5*CG$2*$F149","v":3876.7168732172618},{"$f":"CH$2*$F149*Main!$C$4*$E149+Main!$C$5*CH$2*$F149","v":4394.3888672525827},{"$f":"CI$2*$F149*Main!$C$4*$E149+Main!$C$5*CI$2*$F149","v":4911.7697071855209},{"$f":"CJ$2*$F149*Main!$C$4*$E149+Main!$C$5*CJ$2*$F149","v":3819.0683609456119},{"$f":"CK$2*$F149*Main!$C$4*$E149+Main!$C$5*CK$2*$F149","v":4350.1334436905072},{"$f":"CL$2*$F149*Main!$C$4*$E149+Main!$C$5*CL$2*$F149","v":4881.1985264354034},{"$f":"CM$2*$F149*Main!$C$4*$E149+Main!$C$5*CM$2*$F149","v":3819.0683609456119},{"$f":"CN$2*$F149*Main!$C$4*$E149+Main!$C$5*CN$2*$F149","v":4396.4269459692568},{"$f":"CO$2*$F149*Main!$C$4*$E149+Main!$C$5*CO$2*$F149","v":4973.7855309929009},{"$f":"CP$2*$F149*Main!$C$4*$E149+Main!$C$5*CP$2*$F149","v":4049.662410032211},{"$f":"CQ$2*$F149*Main!$C$4*$E149+Main!$C$5*CQ$2*$F149","v":4610.1340571176961},{"$f":"CR$2*$F149*Main!$C$4*$E149+Main!$C$5*CR$2*$F149","v":5170.6057042031816},{"$f":"CS$2*$F149*Main!$C$4*$E149+Main!$C$5*CS$2*$F149","v":4426.4158185146098},{"$f":"CT$2*$F149*Main!$C$4*$E149+Main!$C$5*CT$2*$F149","v":4990.6724689310613},{"$f":"CU$2*$F149*Main!$C$4*$E149+Main!$C$5*CU$2*$F149","v":5554.9291193475128},{"$f":"CV$2*$F149*Main!$C$4*$E149+Main!$C$5*CV$2*$F149","v":4426.4158185146098},{"$f":"CW$2*$F149*Main!$C$4*$E149+Main!$C$5*CW$2*$F149","v":5036.965971209811},{"$f":"CX$2*$F149*Main!$C$4*$E149+Main!$C$5*CX$2*$F149","v":5647.8072780073935},{"$f":"CY$2*$F149*Main!$C$4*$E149+Main!$C$5*CY$2*$F149","v":4657.0098676012085},{"$f":"CZ$2*$F149*Main!$C$4*$E149+Main!$C$5*CZ$2*$F149","v":5250.6730823582493},{"$f":"DA$2*$F149*Main!$C$4*$E149+Main!$C$5*DA$2*$F149","v":5844.3362971152901},{"$f":"DB$2*$F149*Main!$C$4*$E149+Main!$C$5*DB$2*$F149","v":1393.1723798982048},{"$f":"DC$2*$F149*Main!$C$4*$E149+Main!$C$5*DC$2*$F149","v":1843.8789303856493},{"$f":"DD$2*$F149*Main!$C$4*$E149+Main!$C$5*DD$2*$F149","v":2294.2943267707119},{"$f":"DE$2*$F149*Main!$C$4*$E149+Main!$C$5*DE$2*$F149","v":2745.0008772581559},{"$f":"DF$2*$F149*Main!$C$4*$E149+Main!$C$5*DF$2*$F149","v":3195.7074277455995},{"$f":"DG$2*$F149*Main!$C$4*$E149+Main!$C$5*DG$2*$F149","v":1624.0575830871862},{"$f":"DH$2*$F149*Main!$C$4*$E149+Main!$C$5*DH$2*$F149","v":2028.4706312958817},{"$f":"DI$2*$F149*Main!$C$4*$E149+Main!$C$5*DI$2*$F149","v":2432.8836795045768},{"$f":"DJ$2*$F149*Main!$C$4*$E149+Main!$C$5*DJ$2*$F149","v":2837.296727713272},{"$f":"DK$2*$F149*Main!$C$4*$E149+Main!$C$5*DK$2*$F149","v":3241.7097759219673},{"$f":"DL$2*$F149*Main!$C$4*$E149+Main!$C$5*DL$2*$F149","v":1758.2796242853206},{"$f":"DM$2*$F149*Main!$C$4*$E149+Main!$C$5*DM$2*$F149","v":2181.9088432512326},{"$f":"DN$2*$F149*Main!$C$4*$E149+Main!$C$5*DN$2*$F149","v":2605.5380622171447},{"$f":"DO$2*$F149*Main!$C$4*$E149+Main!$C$5*DO$2*$F149","v":3029.4584352854381},{"$f":"DP$2*$F149*Main!$C$4*$E149+Main!$C$5*DP$2*$F149","v":3453.0876542513497},{"$f":"DQ$2*$F149*Main!$C$4*$E149+Main!$C$5*DQ$2*$F149","v":1442.6685773031568},{"$f":"DR$2*$F149*Main!$C$4*$E149+Main!$C$5*DR$2*$F149","v":1917.8320723906945},{"$f":"DS$2*$F149*Main!$C$4*$E149+Main!$C$5*DS$2*$F149","v":2393.2867215806154},{"$f":"DT$2*$F149*Main!$C$4*$E149+Main!$C$5*DT$2*$F149","v":2868.4502166681532},{"$f":"DU$2*$F149*Main!$C$4*$E149+Main!$C$5*DU$2*$F149","v":3343.9048658580741},{"$f":"DV$2*$F149*Main!$C$4*$E149+Main!$C$5*DV$2*$F149","v":1673.5537804921382},{"$f":"DW$2*$F149*Main!$C$4*$E149+Main!$C$5*DW$2*$F149","v":2102.7149274033095},{"$f":"DX$2*$F149*Main!$C$4*$E149+Main!$C$5*DX$2*$F149","v":2531.5849202120985},{"$f":"DY$2*$F149*Main!$C$4*$E149+Main!$C$5*DY$2*$F149","v":2960.7460671232693},{"$f":"DZ$2*$F149*Main!$C$4*$E149+Main!$C$5*DZ$2*$F149","v":3389.9072140344401},{"$f":"EA$2*$F149*Main!$C$4*$E149+Main!$C$5*EA$2*$F149","v":1807.4846675878907},{"$f":"EB$2*$F149*Main!$C$4*$E149+Main!$C$5*EB$2*$F149","v":2255.8619852562788},{"$f":"EC$2*$F149*Main!$C$4*$E149+Main!$C$5*EC$2*$F149","v":2704.2393029246659},{"$f":"ED$2*$F149*Main!$C$4*$E149+Main!$C$5*ED$2*$F149","v":3152.9077746954358},{"$f":"EE$2*$F149*Main!$C$4*$E149+Main!$C$5*EE$2*$F149","v":3601.2850923638234},{"$f":"EF$2*$F149*Main!$C$4*$E149+Main!$C$5*EF$2*$F149","v":1787.6861886259096},{"$f":"EG$2*$F149*Main!$C$4*$E149+Main!$C$5*EG$2*$F149","v":2315.5485762446024},{"$f":"EH$2*$F149*Main!$C$4*$E149+Main!$C$5*EH$2*$F149","v":2843.1198097609135},{"$f":"EI$2*$F149*Main!$C$4*$E149+Main!$C$5*EI$2*$F149","v":3370.9821973796061},{"$f":"EJ$2*$F149*Main!$C$4*$E149+Main!$C$5*EJ$2*$F149","v":3898.8445849982991},{"$f":"EK$2*$F149*Main!$C$4*$E149+Main!$C$5*EK$2*$F149","v":2018.5713918148911},{"$f":"EL$2*$F149*Main!$C$4*$E149+Main!$C$5*EL$2*$F149","v":2500.1402771548351},{"$f":"EM$2*$F149*Main!$C$4*$E149+Main!$C$5*EM$2*$F149","v":2981.7091624947789},{"$f":"EN$2*$F149*Main!$C$4*$E149+Main!$C$5*EN$2*$F149","v":3463.2780478347222},{"$f":"EO$2*$F149*Main!$C$4*$E149+Main!$C$5*EO$2*$F149","v":3944.846933174666},{"$f":"EP$2*$F149*Main!$C$4*$E149+Main!$C$5*EP$2*$F149","v":2152.5022789106433},{"$f":"EQ$2*$F149*Main!$C$4*$E149+Main!$C$5*EQ$2*$F149","v":2653.5784891101857},{"$f":"ER$2*$F149*Main!$C$4*$E149+Main!$C$5*ER$2*$F149","v":3154.3635452073459},{"$f":"ES$2*$F149*Main!$C$4*$E149+Main!$C$5*ES$2*$F149","v":3655.1486013045069},{"$f":"ET$2*$F149*Main!$C$4*$E149+Main!$C$5*ET$2*$F149","v":4156.2248115040493},{"$f":"EU$2*$F149*Main!$C$4*$E149+Main!$C$5*EU$2*$F149","v":5110.3368050100926},{"$f":"EV$2*$F149*Main!$C$4*$E149+Main!$C$5*EV$2*$F149","v":5249.508465948722},{"$f":"EW$2*$F149*Main!$C$4*$E149+Main!$C$5*EW$2*$F149","v":5429.4417012208414},{"$f":"EX$2*$F149*Main!$C$4*$E149+Main!$C$5*EX$2*$F149","v":5411.9724550779165},{"$f":"EY$2*$F149*Main!$C$4*$E149+Main!$C$5*EY$2*$F149","v":5551.4352701189282},{"$f":"EZ$2*$F149*Main!$C$4*$E149+Main!$C$5*EZ$2*$F149","v":5731.0773512886653},{"$f":"FA$2*$F149*Main!$C$4*$E149+Main!$C$5*FA$2*$F149","v":6118.894615661583},{"$f":"FB$2*$F149*Main!$C$4*$E149+Main!$C$5*FB$2*$F149","v":6258.3574307025947},{"$f":"FC$2*$F149*Main!$C$4*$E149+Main!$C$5*FC$2*$F149","v":6437.9995118723318},{"$f":"IF($D149<100,(FD$2*(1+Main!$C$3)*$E149*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E149*Main!$C$4)+(FD$2*Main!$C$5))","v":138.11943893040001},{"$f":"IF($D149<100,(FE$2*(1+Main!$C$3)*$E149*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E149*Main!$C$4)+(FE$2*Main!$C$5))","v":150.98293151550001},{"$f":"IF($D149<100,(FF$2*(1+Main!$C$3)*$E149*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E149*Main!$C$4)+(FF$2*Main!$C$5))","v":152.01512698410002},{"$f":"IF($D149<100,(FG$2*(1+Main!$C$3)*$E149*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E149*Main!$C$4)+(FG$2*Main!$C$5))","v":164.0996041212},{"$f":"IF($D149<100,(FH$2*(1+Main!$C$3)*$E149*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E149*Main!$C$4)+(FH$2*Main!$C$5))","v":221.39619032160005},{"$f":"IF($D149<100,(FI$2*(1+Main!$C$3)*$E149*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E149*Main!$C$4)+(FI$2*Main!$C$5))","v":62.545202781300006}]
["IL",14,"Nonurban",14,0.85240000000000005,{"$f":"IF($D150<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F150*Main!$C$4*$E150+Main!$C$5*G$2*$F150","v":1594.6742993919586},{"$f":"H$2*$F150*Main!$C$4*$E150+Main!$C$5*H$2*$F150","v":1951.617786928728},{"$f":"I$2*$F150*Main!$C$4*$E150+Main!$C$5*I$2*$F150","v":2308.5612744654973},{"$f":"J$2*$F150*Main!$C$4*$E150+Main!$C$5*J$2*$F150","v":2665.504762002266},{"$f":"K$2*$F150*Main!$C$4*$E150+Main!$C$5*K$2*$F150","v":3022.1759814326006},{"$f":"L$2*$F150*Main!$C$4*$E150+Main!$C$5*L$2*$F150","v":1877.5608619783077},{"$f":"M$2*$F150*Main!$C$4*$E150+Main!$C$5*M$2*$F150","v":2186.3128946760162},{"$f":"N$2*$F150*Main!$C$4*$E150+Main!$C$5*N$2*$F150","v":2495.0649273737254},{"$f":"O$2*$F150*Main!$C$4*$E150+Main!$C$5*O$2*$F150","v":2803.8169600714341},{"$f":"P$2*$F150*Main!$C$4*$E150+Main!$C$5*P$2*$F150","v":3112.841260875578},{"$f":"Q$2*$F150*Main!$C$4*$E150+Main!$C$5*Q$2*$F150","v":2031.1200740078559},{"$f":"R$2*$F150*Main!$C$4*$E150+Main!$C$5*R$2*$F150","v":2349.673758537238},{"$f":"S$2*$F150*Main!$C$4*$E150+Main!$C$5*S$2*$F150","v":2668.2274430666203},{"$f":"T$2*$F150*Main!$C$4*$E150+Main!$C$5*T$2*$F150","v":2986.7811275960025},{"$f":"U$2*$F150*Main!$C$4*$E150+Main!$C$5*U$2*$F150","v":3305.3348121253848},{"$f":"V$2*$F150*Main!$C$4*$E150+Main!$C$5*V$2*$F150","v":1686.1563831542426},{"$f":"W$2*$F150*Main!$C$4*$E150+Main!$C$5*W$2*$F150","v":2049.0897690325905},{"$f":"X$2*$F150*Main!$C$4*$E150+Main!$C$5*X$2*$F150","v":2412.2954230173727},{"$f":"Y$2*$F150*Main!$C$4*$E150+Main!$C$5*Y$2*$F150","v":2775.2288088957212},{"$f":"Z$2*$F150*Main!$C$4*$E150+Main!$C$5*Z$2*$F150","v":3138.1621947740682},{"$f":"AA$2*$F150*Main!$C$4*$E150+Main!$C$5*AA$2*$F150","v":1969.0429457405914},{"$f":"AB$2*$F150*Main!$C$4*$E150+Main!$C$5*AB$2*$F150","v":2284.0571448863138},{"$f":"AC$2*$F150*Main!$C$4*$E150+Main!$C$5*AC$2*$F150","v":2598.7990759256008},{"$f":"AD$2*$F150*Main!$C$4*$E150+Main!$C$5*AD$2*$F150","v":2913.8132750713235},{"$f":"AE$2*$F150*Main!$C$4*$E150+Main!$C$5*AE$2*$F150","v":3228.5552061106105},{"$f":"AF$2*$F150*Main!$C$4*$E150+Main!$C$5*AF$2*$F150","v":2122.6021577701399},{"$f":"AG$2*$F150*Main!$C$4*$E150+Main!$C$5*AG$2*$F150","v":2447.1457406411005},{"$f":"AH$2*$F150*Main!$C$4*$E150+Main!$C$5*AH$2*$F150","v":2771.9615916184962},{"$f":"AI$2*$F150*Main!$C$4*$E150+Main!$C$5*AI$2*$F150","v":3096.5051744894563},{"$f":"AJ$2*$F150*Main!$C$4*$E150+Main!$C$5*AJ$2*$F150","v":3421.0487573604164},{"$f":"AK$2*$F150*Main!$C$4*$E150+Main!$C$5*AK$2*$F150","v":1808.677031050159},{"$f":"AL$2*$F150*Main!$C$4*$E150+Main!$C$5*AL$2*$F150","v":2233.6875451957703},{"$f":"AM$2*$F150*Main!$C$4*$E150+Main!$C$5*AM$2*$F150","v":2658.6980593413823},{"$f":"AN$2*$F150*Main!$C$4*$E150+Main!$C$5*AN$2*$F150","v":3083.4363053805591},{"$f":"AO$2*$F150*Main!$C$4*$E150+Main!$C$5*AO$2*$F150","v":3508.4468195261707},{"$f":"AP$2*$F150*Main!$C$4*$E150+Main!$C$5*AP$2*$F150","v":2091.5635936365079},{"$f":"AQ$2*$F150*Main!$C$4*$E150+Main!$C$5*AQ$2*$F150","v":2468.3826529430589},{"$f":"AR$2*$F150*Main!$C$4*$E150+Main!$C$5*AR$2*$F150","v":2845.2017122496104},{"$f":"AS$2*$F150*Main!$C$4*$E150+Main!$C$5*AS$2*$F150","v":3222.0207715561614},{"$f":"AT$2*$F150*Main!$C$4*$E150+Main!$C$5*AT$2*$F150","v":3598.8398308627134},{"$f":"AU$2*$F150*Main!$C$4*$E150+Main!$C$5*AU$2*$F150","v":2245.1228056660566},{"$f":"AV$2*$F150*Main!$C$4*$E150+Main!$C$5*AV$2*$F150","v":2631.7435168042812},{"$f":"AW$2*$F150*Main!$C$4*$E150+Main!$C$5*AW$2*$F150","v":3018.3642279425053},{"$f":"AX$2*$F150*Main!$C$4*$E150+Main!$C$5*AX$2*$F150","v":3404.7126709742947},{"$f":"AY$2*$F150*Main!$C$4*$E150+Main!$C$5*AY$2*$F150","v":3791.3333821125188},{"$f":"AZ$2*$F150*Main!$C$4*$E150+Main!$C$5*AZ$2*$F150","v":3379.1194689693702},{"$f":"BA$2*$F150*Main!$C$4*$E150+Main!$C$5*BA$2*$F150","v":3845.7870033995932},{"$f":"BB$2*$F150*Main!$C$4*$E150+Main!$C$5*BB$2*$F150","v":4312.1822697233811},{"$f":"BC$2*$F150*Main!$C$4*$E150+Main!$C$5*BC$2*$F150","v":3421.5932935732872},{"$f":"BD$2*$F150*Main!$C$4*$E150+Main!$C$5*BD$2*$F150","v":3917.3935153920957},{"$f":"BE$2*$F150*Main!$C$4*$E150+Main!$C$5*BE$2*$F150","v":4413.1937372109032},{"$f":"BF$2*$F150*Main!$C$4*$E150+Main!$C$5*BF$2*$F150","v":3623.8884966547671},{"$f":"BG$2*$F150*Main!$C$4*$E150+Main!$C$5*BG$2*$F150","v":4108.2534580032889},{"$f":"BH$2*$F150*Main!$C$4*$E150+Main!$C$5*BH$2*$F150","v":4592.618419351812},{"$f":"BI$2*$F150*Main!$C$4*$E150+Main!$C$5*BI$2*$F150","v":3501.0955806524153},{"$f":"BJ$2*$F150*Main!$C$4*$E150+Main!$C$5*BJ$2*$F150","v":4021.1276639439711},{"$f":"BK$2*$F150*Main!$C$4*$E150+Main!$C$5*BK$2*$F150","v":4541.1597472355261},{"$f":"BL$2*$F150*Main!$C$4*$E150+Main!$C$5*BL$2*$F150","v":3543.297137149897},{"$f":"BM$2*$F150*Main!$C$4*$E150+Main!$C$5*BM$2*$F150","v":4092.7341759364735},{"$f":"BN$2*$F150*Main!$C$4*$E150+Main!$C$5*BN$2*$F150","v":4641.8989466166131},{"$f":"BO$2*$F150*Main!$C$4*$E150+Main!$C$5*BO$2*$F150","v":3745.592340231377},{"$f":"BP$2*$F150*Main!$C$4*$E150+Main!$C$5*BP$2*$F150","v":4283.5941185476677},{"$f":"BQ$2*$F150*Main!$C$4*$E150+Main!$C$5*BQ$2*$F150","v":4821.323628757521},{"$f":"BR$2*$F150*Main!$C$4*$E150+Main!$C$5*BR$2*$F150","v":3933.1850655653466},{"$f":"BS$2*$F150*Main!$C$4*$E150+Main!$C$5*BS$2*$F150","v":4529.4522186588056},{"$f":"BT$2*$F150*Main!$C$4*$E150+Main!$C$5*BT$2*$F150","v":5125.7193717522659},{"$f":"BU$2*$F150*Main!$C$4*$E150+Main!$C$5*BU$2*$F150","v":3975.6588901692644},{"$f":"BV$2*$F150*Main!$C$4*$E150+Main!$C$5*BV$2*$F150","v":4601.0587306513071},{"$f":"BW$2*$F150*Main!$C$4*$E150+Main!$C$5*BW$2*$F150","v":5226.7308392397863},{"$f":"BX$2*$F150*Main!$C$4*$E150+Main!$C$5*BX$2*$F150","v":4177.9540932507443},{"$f":"BY$2*$F150*Main!$C$4*$E150+Main!$C$5*BY$2*$F150","v":4792.1909413689373},{"$f":"BZ$2*$F150*Main!$C$4*$E150+Main!$C$5*BZ$2*$F150","v":5406.1555213806951},{"$f":"CA$2*$F150*Main!$C$4*$E150+Main!$C$5*CA$2*$F150","v":3409.6134968901315},{"$f":"CB$2*$F150*Main!$C$4*$E150+Main!$C$5*CB$2*$F150","v":3866.2071113822453},{"$f":"CC$2*$F150*Main!$C$4*$E150+Main!$C$5*CC$2*$F150","v":4322.5284577679249},{"$f":"CD$2*$F150*Main!$C$4*$E150+Main!$C$5*CD$2*$F150","v":3409.6134968901315},{"$f":"CE$2*$F150*Main!$C$4*$E150+Main!$C$5*CE$2*$F150","v":3909.4977403054691},{"$f":"CF$2*$F150*Main!$C$4*$E150+Main!$C$5*CF$2*$F150","v":4409.3819837208075},{"$f":"CG$2*$F150*Main!$C$4*$E150+Main!$C$5*CG$2*$F150","v":3625.2498371869433},{"$f":"CH$2*$F150*Main!$C$4*$E150+Main!$C$5*CH$2*$F150","v":4109.3425304290313},{"$f":"CI$2*$F150*Main!$C$4*$E150+Main!$C$5*CI$2*$F150","v":4593.1629555646823},{"$f":"CJ$2*$F150*Main!$C$4*$E150+Main!$C$5*CJ$2*$F150","v":3571.3407521127406},{"$f":"CK$2*$F150*Main!$C$4*$E150+Main!$C$5*CK$2*$F150","v":4067.9577782508541},{"$f":"CL$2*$F150*Main!$C$4*$E150+Main!$C$5*CL$2*$F150","v":4564.5748043889689},{"$f":"CM$2*$F150*Main!$C$4*$E150+Main!$C$5*CM$2*$F150","v":3571.3407521127406},{"$f":"CN$2*$F150*Main!$C$4*$E150+Main!$C$5*CN$2*$F150","v":4111.2484071740782},{"$f":"CO$2*$F150*Main!$C$4*$E150+Main!$C$5*CO$2*$F150","v":4651.1560622354154},{"$f":"CP$2*$F150*Main!$C$4*$E150+Main!$C$5*CP$2*$F150","v":3786.9770924095528},{"$f":"CQ$2*$F150*Main!$C$4*$E150+Main!$C$5*CQ$2*$F150","v":4311.0931972976387},{"$f":"CR$2*$F150*Main!$C$4*$E150+Main!$C$5*CR$2*$F150","v":4835.2093021857254},{"$f":"CS$2*$F150*Main!$C$4*$E150+Main!$C$5*CS$2*$F150","v":4139.2920221369213},{"$f":"CT$2*$F150*Main!$C$4*$E150+Main!$C$5*CT$2*$F150","v":4666.9476124086677},{"$f":"CU$2*$F150*Main!$C$4*$E150+Main!$C$5*CU$2*$F150","v":5194.6032026804132},{"$f":"CV$2*$F150*Main!$C$4*$E150+Main!$C$5*CV$2*$F150","v":4139.2920221369213},{"$f":"CW$2*$F150*Main!$C$4*$E150+Main!$C$5*CW$2*$F150","v":4710.238241331891},{"$f":"CX$2*$F150*Main!$C$4*$E150+Main!$C$5*CX$2*$F150","v":5281.4567286332958},{"$f":"CY$2*$F150*Main!$C$4*$E150+Main!$C$5*CY$2*$F150","v":4354.9283624337331},{"$f":"CZ$2*$F150*Main!$C$4*$E150+Main!$C$5*CZ$2*$F150","v":4910.0830314554514},{"$f":"DA$2*$F150*Main!$C$4*$E150+Main!$C$5*DA$2*$F150","v":5465.2377004771697},{"$f":"DB$2*$F150*Main!$C$4*$E150+Main!$C$5*DB$2*$F150","v":1302.8028892932425},{"$f":"DC$2*$F150*Main!$C$4*$E150+Main!$C$5*DC$2*$F150","v":1724.2739180551944},{"$f":"DD$2*$F150*Main!$C$4*$E150+Main!$C$5*DD$2*$F150","v":2145.4726787107111},{"$f":"DE$2*$F150*Main!$C$4*$E150+Main!$C$5*DE$2*$F150","v":2566.9437074726629},{"$f":"DF$2*$F150*Main!$C$4*$E150+Main!$C$5*DF$2*$F150","v":2988.4147362346139},{"$f":"DG$2*$F150*Main!$C$4*$E150+Main!$C$5*DG$2*$F150","v":1518.7114976964906},{"$f":"DH$2*$F150*Main!$C$4*$E150+Main!$C$5*DH$2*$F150","v":1896.8918975352185},{"$f":"DI$2*$F150*Main!$C$4*$E150+Main!$C$5*DI$2*$F150","v":2275.0722973739466},{"$f":"DJ$2*$F150*Main!$C$4*$E150+Main!$C$5*DJ$2*$F150","v":2653.2526972126752},{"$f":"DK$2*$F150*Main!$C$4*$E150+Main!$C$5*DK$2*$F150","v":3031.4330970514029},{"$f":"DL$2*$F150*Main!$C$4*$E150+Main!$C$5*DL$2*$F150","v":1644.227094763196},{"$f":"DM$2*$F150*Main!$C$4*$E150+Main!$C$5*DM$2*$F150","v":2040.3771896266583},{"$f":"DN$2*$F150*Main!$C$4*$E150+Main!$C$5*DN$2*$F150","v":2436.527284490121},{"$f":"DO$2*$F150*Main!$C$4*$E150+Main!$C$5*DO$2*$F150","v":2832.9496474600187},{"$f":"DP$2*$F150*Main!$C$4*$E150+Main!$C$5*DP$2*$F150","v":3229.0997423234812},{"$f":"DQ$2*$F150*Main!$C$4*$E150+Main!$C$5*DQ$2*$F150","v":1349.0884673872554},{"$f":"DR$2*$F150*Main!$C$4*$E150+Main!$C$5*DR$2*$F150","v":1793.4300170897782},{"$f":"DS$2*$F150*Main!$C$4*$E150+Main!$C$5*DS$2*$F150","v":2238.0438348987363},{"$f":"DT$2*$F150*Main!$C$4*$E150+Main!$C$5*DT$2*$F150","v":2682.3853846012598},{"$f":"DU$2*$F150*Main!$C$4*$E150+Main!$C$5*DU$2*$F150","v":3126.9992024102175},{"$f":"DV$2*$F150*Main!$C$4*$E150+Main!$C$5*DV$2*$F150","v":1564.9970757905032},{"$f":"DW$2*$F150*Main!$C$4*$E150+Main!$C$5*DW$2*$F150","v":1966.3202646762379},{"$f":"DX$2*$F150*Main!$C$4*$E150+Main!$C$5*DX$2*$F150","v":2367.3711854555377},{"$f":"DY$2*$F150*Main!$C$4*$E150+Main!$C$5*DY$2*$F150","v":2768.6943743412712},{"$f":"DZ$2*$F150*Main!$C$4*$E150+Main!$C$5*DZ$2*$F150","v":3170.0175632270057},{"$f":"EA$2*$F150*Main!$C$4*$E150+Main!$C$5*EA$2*$F150","v":1690.2404047507735},{"$f":"EB$2*$F150*Main!$C$4*$E150+Main!$C$5*EB$2*$F150","v":2109.5332886612423},{"$f":"EC$2*$F150*Main!$C$4*$E150+Main!$C$5*EC$2*$F150","v":2528.8261725717111},{"$f":"ED$2*$F150*Main!$C$4*$E150+Main!$C$5*ED$2*$F150","v":2948.3913245886156},{"$f":"EE$2*$F150*Main!$C$4*$E150+Main!$C$5*EE$2*$F150","v":3367.6842084990844},{"$f":"EF$2*$F150*Main!$C$4*$E150+Main!$C$5*EF$2*$F150","v":1671.7261735131683},{"$f":"EG$2*$F150*Main!$C$4*$E150+Main!$C$5*EG$2*$F150","v":2165.3482504804929},{"$f":"EH$2*$F150*Main!$C$4*$E150+Main!$C$5*EH$2*$F150","v":2658.6980593413823},{"$f":"EI$2*$F150*Main!$C$4*$E150+Main!$C$5*EI$2*$F150","v":3152.3201363087069},{"$f":"EJ$2*$F150*Main!$C$4*$E150+Main!$C$5*EJ$2*$F150","v":3645.9422132760315},{"$f":"EK$2*$F150*Main!$C$4*$E150+Main!$C$5*EK$2*$F150","v":1887.6347819164162},{"$f":"EL$2*$F150*Main!$C$4*$E150+Main!$C$5*EL$2*$F150","v":2337.9662299605175},{"$f":"EM$2*$F150*Main!$C$4*$E150+Main!$C$5*EM$2*$F150","v":2788.2976780046183},{"$f":"EN$2*$F150*Main!$C$4*$E150+Main!$C$5*EN$2*$F150","v":3238.6291260487192},{"$f":"EO$2*$F150*Main!$C$4*$E150+Main!$C$5*EO$2*$F150","v":3688.96057409282},{"$f":"EP$2*$F150*Main!$C$4*$E150+Main!$C$5*EP$2*$F150","v":2012.8781108766862},{"$f":"EQ$2*$F150*Main!$C$4*$E150+Main!$C$5*EQ$2*$F150","v":2481.451522051957},{"$f":"ER$2*$F150*Main!$C$4*$E150+Main!$C$5*ER$2*$F150","v":2949.7526651207922},{"$f":"ES$2*$F150*Main!$C$4*$E150+Main!$C$5*ES$2*$F150","v":3418.0538081896275},{"$f":"ET$2*$F150*Main!$C$4*$E150+Main!$C$5*ET$2*$F150","v":3886.6272193648983},{"$f":"EU$2*$F150*Main!$C$4*$E150+Main!$C$5*EU$2*$F150","v":4778.8498041536041},{"$f":"EV$2*$F150*Main!$C$4*$E150+Main!$C$5*EV$2*$F150","v":4908.9939590297099},{"$f":"EW$2*$F150*Main!$C$4*$E150+Main!$C$5*EW$2*$F150","v":5077.2556488067694},{"$f":"EX$2*$F150*Main!$C$4*$E150+Main!$C$5*EX$2*$F150","v":5060.9195624206468},{"$f":"EY$2*$F150*Main!$C$4*$E150+Main!$C$5*EY$2*$F150","v":5191.3359854031896},{"$f":"EZ$2*$F150*Main!$C$4*$E150+Main!$C$5*EZ$2*$F150","v":5359.3254070738112},{"$f":"FA$2*$F150*Main!$C$4*$E150+Main!$C$5*FA$2*$F150","v":5721.9865248457227},{"$f":"FB$2*$F150*Main!$C$4*$E150+Main!$C$5*FB$2*$F150","v":5852.4029478282664},{"$f":"FC$2*$F150*Main!$C$4*$E150+Main!$C$5*FC$2*$F150","v":6020.392369498888},{"$f":"IF($D150<100,(FD$2*(1+Main!$C$3)*$E150*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E150*Main!$C$4)+(FD$2*Main!$C$5))","v":129.16018627876801},{"$f":"IF($D150<100,(FE$2*(1+Main!$C$3)*$E150*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E150*Main!$C$4)+(FE$2*Main!$C$5))","v":141.18927582151002},{"$f":"IF($D150<100,(FF$2*(1+Main!$C$3)*$E150*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E150*Main!$C$4)+(FF$2*Main!$C$5))","v":142.15451692032201},{"$f":"IF($D150<100,(FG$2*(1+Main!$C$3)*$E150*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E150*Main!$C$4)+(FG$2*Main!$C$5))","v":153.45512261490401},{"$f":"IF($D150<100,(FH$2*(1+Main!$C$3)*$E150*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E150*Main!$C$4)+(FH$2*Main!$C$5))","v":207.03510964707203},{"$f":"IF($D150<100,(FI$2*(1+Main!$C$3)*$E150*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E150*Main!$C$4)+(FI$2*Main!$C$5))","v":58.488146959146007}]
["IL",14010,"(Bloomington, De Witt County, McLean County)",14010,0.92259999999999998,{"$f":"IF($D151<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F151*Main!$C$4*$E151+Main!$C$5*G$2*$F151","v":1644.7752824625172},{"$f":"H$2*$F151*Main!$C$4*$E151+Main!$C$5*H$2*$F151","v":2012.9331099011988},{"$f":"I$2*$F151*Main!$C$4*$E151+Main!$C$5*I$2*$F151","v":2381.0909373398808},{"$f":"J$2*$F151*Main!$C$4*$E151+Main!$C$5*J$2*$F151","v":2749.2487647785629},{"$f":"K$2*$F151*Main!$C$4*$E151+Main!$C$5*K$2*$F151","v":3117.1257700757969},{"$f":"L$2*$F151*Main!$C$4*$E151+Main!$C$5*L$2*$F151","v":1936.5494874272699},{"$f":"M$2*$F151*Main!$C$4*$E151+Main!$C$5*M$2*$F151","v":2255.001795829608},{"$f":"N$2*$F151*Main!$C$4*$E151+Main!$C$5*N$2*$F151","v":2573.4541042319461},{"$f":"O$2*$F151*Main!$C$4*$E151+Main!$C$5*O$2*$F151","v":2891.9064126342846},{"$f":"P$2*$F151*Main!$C$4*$E151+Main!$C$5*P$2*$F151","v":3210.6395431780707},{"$f":"Q$2*$F151*Main!$C$4*$E151+Main!$C$5*Q$2*$F151","v":2094.9331752040939},{"$f":"R$2*$F151*Main!$C$4*$E151+Main!$C$5*R$2*$F151","v":2423.4950806985703},{"$f":"S$2*$F151*Main!$C$4*$E151+Main!$C$5*S$2*$F151","v":2752.0569861930458},{"$f":"T$2*$F151*Main!$C$4*$E151+Main!$C$5*T$2*$F151","v":3080.6188916875217},{"$f":"U$2*$F151*Main!$C$4*$E151+Main!$C$5*U$2*$F151","v":3409.1807971819981},{"$f":"V$2*$F151*Main!$C$4*$E151+Main!$C$5*V$2*$F151","v":1739.131521989136},{"$f":"W$2*$F151*Main!$C$4*$E151+Main!$C$5*W$2*$F151","v":2113.4674365396795},{"$f":"X$2*$F151*Main!$C$4*$E151+Main!$C$5*X$2*$F151","v":2488.0841732316717},{"$f":"Y$2*$F151*Main!$C$4*$E151+Main!$C$5*Y$2*$F151","v":2862.4200877822163},{"$f":"Z$2*$F151*Main!$C$4*$E151+Main!$C$5*Z$2*$F151","v":3236.7560023327596},{"$f":"AA$2*$F151*Main!$C$4*$E151+Main!$C$5*AA$2*$F151","v":2030.9057269538882},{"$f":"AB$2*$F151*Main!$C$4*$E151+Main!$C$5*AB$2*$F151","v":2355.8169446095367},{"$f":"AC$2*$F151*Main!$C$4*$E151+Main!$C$5*AC$2*$F151","v":2680.4473401237369},{"$f":"AD$2*$F151*Main!$C$4*$E151+Main!$C$5*AD$2*$F151","v":3005.3585577793856},{"$f":"AE$2*$F151*Main!$C$4*$E151+Main!$C$5*AE$2*$F151","v":3329.9889532935849},{"$f":"AF$2*$F151*Main!$C$4*$E151+Main!$C$5*AF$2*$F151","v":2189.2894147307125},{"$f":"AG$2*$F151*Main!$C$4*$E151+Main!$C$5*AG$2*$F151","v":2524.029407337051},{"$f":"AH$2*$F151*Main!$C$4*$E151+Main!$C$5*AH$2*$F151","v":2859.0502220848366},{"$f":"AI$2*$F151*Main!$C$4*$E151+Main!$C$5*AI$2*$F151","v":3193.7902146911742},{"$f":"AJ$2*$F151*Main!$C$4*$E151+Main!$C$5*AJ$2*$F151","v":3528.5302072975119},{"$f":"AK$2*$F151*Main!$C$4*$E151+Main!$C$5*AK$2*$F151","v":1865.5014856408575},{"$f":"AL$2*$F151*Main!$C$4*$E151+Main!$C$5*AL$2*$F151","v":2303.8648484416071},{"$f":"AM$2*$F151*Main!$C$4*$E151+Main!$C$5*AM$2*$F151","v":2742.2282112423563},{"$f":"AN$2*$F151*Main!$C$4*$E151+Main!$C$5*AN$2*$F151","v":3180.3107519016576},{"$f":"AO$2*$F151*Main!$C$4*$E151+Main!$C$5*AO$2*$F151","v":3618.6741147024068},{"$f":"AP$2*$F151*Main!$C$4*$E151+Main!$C$5*AP$2*$F151","v":2157.2756906056102},{"$f":"AQ$2*$F151*Main!$C$4*$E151+Main!$C$5*AQ$2*$F151","v":2545.933534370015},{"$f":"AR$2*$F151*Main!$C$4*$E151+Main!$C$5*AR$2*$F151","v":2934.5913781344211},{"$f":"AS$2*$F151*Main!$C$4*$E151+Main!$C$5*AS$2*$F151","v":3323.2492218988273},{"$f":"AT$2*$F151*Main!$C$4*$E151+Main!$C$5*AT$2*$F151","v":3711.907065663233},{"$f":"AU$2*$F151*Main!$C$4*$E151+Main!$C$5*AU$2*$F151","v":2315.6593783824342},{"$f":"AV$2*$F151*Main!$C$4*$E151+Main!$C$5*AV$2*$F151","v":2714.4268192389782},{"$f":"AW$2*$F151*Main!$C$4*$E151+Main!$C$5*AW$2*$F151","v":3113.1942600955213},{"$f":"AX$2*$F151*Main!$C$4*$E151+Main!$C$5*AX$2*$F151","v":3511.6808788106164},{"$f":"AY$2*$F151*Main!$C$4*$E151+Main!$C$5*AY$2*$F151","v":3910.4483196671599},{"$f":"AZ$2*$F151*Main!$C$4*$E151+Main!$C$5*AZ$2*$F151","v":3485.283597514479},{"$f":"BA$2*$F151*Main!$C$4*$E151+Main!$C$5*BA$2*$F151","v":3966.6127479568131},{"$f":"BB$2*$F151*Main!$C$4*$E151+Main!$C$5*BB$2*$F151","v":4447.6610762577002},{"$f":"BC$2*$F151*Main!$C$4*$E151+Main!$C$5*BC$2*$F151","v":3529.0918515804087},{"$f":"BD$2*$F151*Main!$C$4*$E151+Main!$C$5*BD$2*$F151","v":4040.4689711577084},{"$f":"BE$2*$F151*Main!$C$4*$E151+Main!$C$5*BE$2*$F151","v":4551.8460907350081},{"$f":"BF$2*$F151*Main!$C$4*$E151+Main!$C$5*BF$2*$F151","v":3737.7427026764735},{"$f":"BG$2*$F151*Main!$C$4*$E151+Main!$C$5*BG$2*$F151","v":4237.3252923129448},{"$f":"BH$2*$F151*Main!$C$4*$E151+Main!$C$5*BH$2*$F151","v":4736.907881949418},{"$f":"BI$2*$F151*Main!$C$4*$E151+Main!$C$5*BI$2*$F151","v":3611.0919168833038},{"$f":"BJ$2*$F151*Main!$C$4*$E151+Main!$C$5*BJ$2*$F151","v":4147.4622070494997},{"$f":"BK$2*$F151*Main!$C$4*$E151+Main!$C$5*BK$2*$F151","v":4683.8324972156952},{"$f":"BL$2*$F151*Main!$C$4*$E151+Main!$C$5*BL$2*$F151","v":3654.6193488077852},{"$f":"BM$2*$F151*Main!$C$4*$E151+Main!$C$5*BM$2*$F151","v":4221.3184302503951},{"$f":"BN$2*$F151*Main!$C$4*$E151+Main!$C$5*BN$2*$F151","v":4787.7366895515552},{"$f":"BO$2*$F151*Main!$C$4*$E151+Main!$C$5*BO$2*$F151","v":3863.27019990385},{"$f":"BP$2*$F151*Main!$C$4*$E151+Main!$C$5*BP$2*$F151","v":4418.1747514056315},{"$f":"BQ$2*$F151*Main!$C$4*$E151+Main!$C$5*BQ$2*$F151","v":4972.7984807659641},{"$f":"BR$2*$F151*Main!$C$4*$E151+Main!$C$5*BR$2*$F151","v":4056.756655361708},{"$f":"BS$2*$F151*Main!$C$4*$E151+Main!$C$5*BS$2*$F151","v":4671.7571451334188},{"$f":"BT$2*$F151*Main!$C$4*$E151+Main!$C$5*BT$2*$F151","v":5286.7576349051305},{"$f":"BU$2*$F151*Main!$C$4*$E151+Main!$C$5*BU$2*$F151","v":4100.5649094276387},{"$f":"BV$2*$F151*Main!$C$4*$E151+Main!$C$5*BV$2*$F151","v":4745.6133683343141},{"$f":"BW$2*$F151*Main!$C$4*$E151+Main!$C$5*BW$2*$F151","v":5390.9426493824376},{"$f":"BX$2*$F151*Main!$C$4*$E151+Main!$C$5*BX$2*$F151","v":4309.2157605237026},{"$f":"BY$2*$F151*Main!$C$4*$E151+Main!$C$5*BY$2*$F151","v":4942.7505116310003},{"$f":"BZ$2*$F151*Main!$C$4*$E151+Main!$C$5*BZ$2*$F151","v":5576.0044405968492},{"$f":"CA$2*$F151*Main!$C$4*$E151+Main!$C$5*CA$2*$F151","v":3516.7356773566844},{"$f":"CB$2*$F151*Main!$C$4*$E151+Main!$C$5*CB$2*$F151","v":3987.6744085654336},{"$f":"CC$2*$F151*Main!$C$4*$E151+Main!$C$5*CC$2*$F151","v":4458.332317632734},{"$f":"CD$2*$F151*Main!$C$4*$E151+Main!$C$5*CD$2*$F151","v":3516.7356773566844},{"$f":"CE$2*$F151*Main!$C$4*$E151+Main!$C$5*CE$2*$F151","v":4032.3251290557082},{"$f":"CF$2*$F151*Main!$C$4*$E151+Main!$C$5*CF$2*$F151","v":4547.9145807547329},{"$f":"CG$2*$F151*Main!$C$4*$E151+Main!$C$5*CG$2*$F151","v":3739.1468133837143},{"$f":"CH$2*$F151*Main!$C$4*$E151+Main!$C$5*CH$2*$F151","v":4238.4485808787394},{"$f":"CI$2*$F151*Main!$C$4*$E151+Main!$C$5*CI$2*$F151","v":4737.4695262323148},{"$f":"CJ$2*$F151*Main!$C$4*$E151+Main!$C$5*CJ$2*$F151","v":3683.5440293769575},{"$f":"CK$2*$F151*Main!$C$4*$E151+Main!$C$5*CK$2*$F151","v":4195.7636153786007},{"$f":"CL$2*$F151*Main!$C$4*$E151+Main!$C$5*CL$2*$F151","v":4707.9832013802461},{"$f":"CM$2*$F151*Main!$C$4*$E151+Main!$C$5*CM$2*$F151","v":3683.5440293769575},{"$f":"CN$2*$F151*Main!$C$4*$E151+Main!$C$5*CN$2*$F151","v":4240.4143358688762},{"$f":"CO$2*$F151*Main!$C$4*$E151+Main!$C$5*CO$2*$F151","v":4797.2846423607953},{"$f":"CP$2*$F151*Main!$C$4*$E151+Main!$C$5*CP$2*$F151","v":3905.9551654039869},{"$f":"CQ$2*$F151*Main!$C$4*$E151+Main!$C$5*CQ$2*$F151","v":4446.5377876919065},{"$f":"CR$2*$F151*Main!$C$4*$E151+Main!$C$5*CR$2*$F151","v":4987.1204099798269},{"$f":"CS$2*$F151*Main!$C$4*$E151+Main!$C$5*CS$2*$F151","v":4269.339016438048},{"$f":"CT$2*$F151*Main!$C$4*$E151+Main!$C$5*CT$2*$F151","v":4813.5723265647957},{"$f":"CU$2*$F151*Main!$C$4*$E151+Main!$C$5*CU$2*$F151","v":5357.8056366915425},{"$f":"CV$2*$F151*Main!$C$4*$E151+Main!$C$5*CV$2*$F151","v":4269.339016438048},{"$f":"CW$2*$F151*Main!$C$4*$E151+Main!$C$5*CW$2*$F151","v":4858.2230470550703},{"$f":"CX$2*$F151*Main!$C$4*$E151+Main!$C$5*CX$2*$F151","v":5447.3878998135406},{"$f":"CY$2*$F151*Main!$C$4*$E151+Main!$C$5*CY$2*$F151","v":4491.750152465077},{"$f":"CZ$2*$F151*Main!$C$4*$E151+Main!$C$5*CZ$2*$F151","v":5064.3464988780997},{"$f":"DA$2*$F151*Main!$C$4*$E151+Main!$C$5*DA$2*$F151","v":5636.9428452911234},{"$f":"DB$2*$F151*Main!$C$4*$E151+Main!$C$5*DB$2*$F151","v":1343.7339468299717},{"$f":"DC$2*$F151*Main!$C$4*$E151+Main!$C$5*DC$2*$F151","v":1778.4466217918934},{"$f":"DD$2*$F151*Main!$C$4*$E151+Main!$C$5*DD$2*$F151","v":2212.8784746123679},{"$f":"DE$2*$F151*Main!$C$4*$E151+Main!$C$5*DE$2*$F151","v":2647.5911495742894},{"$f":"DF$2*$F151*Main!$C$4*$E151+Main!$C$5*DF$2*$F151","v":3082.3038245362104},{"$f":"DG$2*$F151*Main!$C$4*$E151+Main!$C$5*DG$2*$F151","v":1566.4259049984498},{"$f":"DH$2*$F151*Main!$C$4*$E151+Main!$C$5*DH$2*$F151","v":1956.487859470097},{"$f":"DI$2*$F151*Main!$C$4*$E151+Main!$C$5*DI$2*$F151","v":2346.5498139417441},{"$f":"DJ$2*$F151*Main!$C$4*$E151+Main!$C$5*DJ$2*$F151","v":2736.6117684133906},{"$f":"DK$2*$F151*Main!$C$4*$E151+Main!$C$5*DK$2*$F151","v":3126.6737228850379},{"$f":"DL$2*$F151*Main!$C$4*$E151+Main!$C$5*DL$2*$F151","v":1695.8849122061022},{"$f":"DM$2*$F151*Main!$C$4*$E151+Main!$C$5*DM$2*$F151","v":2104.4811280133354},{"$f":"DN$2*$F151*Main!$C$4*$E151+Main!$C$5*DN$2*$F151","v":2513.0773438205683},{"$f":"DO$2*$F151*Main!$C$4*$E151+Main!$C$5*DO$2*$F151","v":2921.9543817692493},{"$f":"DP$2*$F151*Main!$C$4*$E151+Main!$C$5*DP$2*$F151","v":3330.5505975764818},{"$f":"DQ$2*$F151*Main!$C$4*$E151+Main!$C$5*DQ$2*$F151","v":1391.4737108761778},{"$f":"DR$2*$F151*Main!$C$4*$E151+Main!$C$5*DR$2*$F151","v":1849.7754457197539},{"$f":"DS$2*$F151*Main!$C$4*$E151+Main!$C$5*DS$2*$F151","v":2308.3580027047792},{"$f":"DT$2*$F151*Main!$C$4*$E151+Main!$C$5*DT$2*$F151","v":2766.6597375483561},{"$f":"DU$2*$F151*Main!$C$4*$E151+Main!$C$5*DU$2*$F151","v":3225.242294533381},{"$f":"DV$2*$F151*Main!$C$4*$E151+Main!$C$5*DV$2*$F151","v":1614.1656690446559},{"$f":"DW$2*$F151*Main!$C$4*$E151+Main!$C$5*DW$2*$F151","v":2028.0975055394056},{"$f":"DX$2*$F151*Main!$C$4*$E151+Main!$C$5*DX$2*$F151","v":2441.7485198927075},{"$f":"DY$2*$F151*Main!$C$4*$E151+Main!$C$5*DY$2*$F151","v":2855.6803563874573},{"$f":"DZ$2*$F151*Main!$C$4*$E151+Main!$C$5*DZ$2*$F151","v":3269.6121928822067},{"$f":"EA$2*$F151*Main!$C$4*$E151+Main!$C$5*EA$2*$F151","v":1743.3438541108603},{"$f":"EB$2*$F151*Main!$C$4*$E151+Main!$C$5*EB$2*$F151","v":2175.8099519411962},{"$f":"EC$2*$F151*Main!$C$4*$E151+Main!$C$5*EC$2*$F151","v":2608.2760497715317},{"$f":"ED$2*$F151*Main!$C$4*$E151+Main!$C$5*ED$2*$F151","v":3041.0229697433156},{"$f":"EE$2*$F151*Main!$C$4*$E151+Main!$C$5*EE$2*$F151","v":3473.4890675736515},{"$f":"EF$2*$F151*Main!$C$4*$E151+Main!$C$5*EF$2*$F151","v":1724.2479484923776},{"$f":"EG$2*$F151*Main!$C$4*$E151+Main!$C$5*EG$2*$F151","v":2233.3784909380911},{"$f":"EH$2*$F151*Main!$C$4*$E151+Main!$C$5*EH$2*$F151","v":2742.2282112423563},{"$f":"EI$2*$F151*Main!$C$4*$E151+Main!$C$5*EI$2*$F151","v":3251.3587536880696},{"$f":"EJ$2*$F151*Main!$C$4*$E151+Main!$C$5*EJ$2*$F151","v":3760.4892961337828},{"$f":"EK$2*$F151*Main!$C$4*$E151+Main!$C$5*EK$2*$F151","v":1946.9399066608557},{"$f":"EL$2*$F151*Main!$C$4*$E151+Main!$C$5*EL$2*$F151","v":2411.4197286162944},{"$f":"EM$2*$F151*Main!$C$4*$E151+Main!$C$5*EM$2*$F151","v":2875.899550571733},{"$f":"EN$2*$F151*Main!$C$4*$E151+Main!$C$5*EN$2*$F151","v":3340.3793725271712},{"$f":"EO$2*$F151*Main!$C$4*$E151+Main!$C$5*EO$2*$F151","v":3804.8591944826098},{"$f":"EP$2*$F151*Main!$C$4*$E151+Main!$C$5*EP$2*$F151","v":2076.1180917270599},{"$f":"EQ$2*$F151*Main!$C$4*$E151+Main!$C$5*EQ$2*$F151","v":2559.4129971595326},{"$f":"ER$2*$F151*Main!$C$4*$E151+Main!$C$5*ER$2*$F151","v":3042.4270804505568},{"$f":"ES$2*$F151*Main!$C$4*$E151+Main!$C$5*ES$2*$F151","v":3525.4411637415815},{"$f":"ET$2*$F151*Main!$C$4*$E151+Main!$C$5*ET$2*$F151","v":4008.7360691740541},{"$f":"EU$2*$F151*Main!$C$4*$E151+Main!$C$5*EU$2*$F151","v":4928.9902267000343},{"$f":"EV$2*$F151*Main!$C$4*$E151+Main!$C$5*EV$2*$F151","v":5063.2232103123079},{"$f":"EW$2*$F151*Main!$C$4*$E151+Main!$C$5*EW$2*$F151","v":5236.7712937273382},{"$f":"EX$2*$F151*Main!$C$4*$E151+Main!$C$5*EX$2*$F151","v":5219.9219652404418},{"$f":"EY$2*$F151*Main!$C$4*$E151+Main!$C$5*EY$2*$F151","v":5354.4357709941642},{"$f":"EZ$2*$F151*Main!$C$4*$E151+Main!$C$5*EZ$2*$F151","v":5527.7030322677456},{"$f":"FA$2*$F151*Main!$C$4*$E151+Main!$C$5*FA$2*$F151","v":5901.7581246768423},{"$f":"FB$2*$F151*Main!$C$4*$E151+Main!$C$5*FB$2*$F151","v":6036.2719304305638},{"$f":"FC$2*$F151*Main!$C$4*$E151+Main!$C$5*FC$2*$F151","v":6209.5391917041461},{"$f":"IF($D151<100,(FD$2*(1+Main!$C$3)*$E151*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E151*Main!$C$4)+(FD$2*Main!$C$5))","v":133.2181009944},{"$f":"IF($D151<100,(FE$2*(1+Main!$C$3)*$E151*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E151*Main!$C$4)+(FE$2*Main!$C$5))","v":145.62511674550001},{"$f":"IF($D151<100,(FF$2*(1+Main!$C$3)*$E151*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E151*Main!$C$4)+(FF$2*Main!$C$5))","v":146.62068349009999},{"$f":"IF($D151<100,(FG$2*(1+Main!$C$3)*$E151*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E151*Main!$C$4)+(FG$2*Main!$C$5))","v":158.27632811320001},{"$f":"IF($D151<100,(FH$2*(1+Main!$C$3)*$E151*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E151*Main!$C$4)+(FH$2*Main!$C$5))","v":213.53967457760001},{"$f":"IF($D151<100,(FI$2*(1+Main!$C$3)*$E151*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E151*Main!$C$4)+(FI$2*Main!$C$5))","v":60.325709439299999}]
["IL",16020,"(Alexander County, Cape Girardeau)",16020,0.83240000000000003,{"$f":"IF($D152<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F152*Main!$C$4*$E152+Main!$C$5*G$2*$F152","v":1520.7209773245208},{"$f":"H$2*$F152*Main!$C$4*$E152+Main!$C$5*H$2*$F152","v":1861.1111431555682},{"$f":"I$2*$F152*Main!$C$4*$E152+Main!$C$5*I$2*$F152","v":2201.5013089866161},{"$f":"J$2*$F152*Main!$C$4*$E152+Main!$C$5*J$2*$F152","v":2541.8914748176644},{"$f":"K$2*$F152*Main!$C$4*$E152+Main!$C$5*K$2*$F152","v":2882.021999027178},{"$f":"L$2*$F152*Main!$C$4*$E152+Main!$C$5*L$2*$F152","v":1790.488622098326},{"$f":"M$2*$F152*Main!$C$4*$E152+Main!$C$5*M$2*$F152","v":2084.9222209178597},{"$f":"N$2*$F152*Main!$C$4*$E152+Main!$C$5*N$2*$F152","v":2379.3558197373927},{"$f":"O$2*$F152*Main!$C$4*$E152+Main!$C$5*O$2*$F152","v":2673.7894185569262},{"$f":"P$2*$F152*Main!$C$4*$E152+Main!$C$5*P$2*$F152","v":2968.482658997993},{"$f":"Q$2*$F152*Main!$C$4*$E152+Main!$C$5*Q$2*$F152","v":1936.9264966434907},{"$f":"R$2*$F152*Main!$C$4*$E152+Main!$C$5*R$2*$F152","v":2240.7071938382473},{"$f":"S$2*$F152*Main!$C$4*$E152+Main!$C$5*S$2*$F152","v":2544.487891033004},{"$f":"T$2*$F152*Main!$C$4*$E152+Main!$C$5*T$2*$F152","v":2848.2685882277606},{"$f":"U$2*$F152*Main!$C$4*$E152+Main!$C$5*U$2*$F152","v":3152.0492854225176},{"$f":"V$2*$F152*Main!$C$4*$E152+Main!$C$5*V$2*$F152","v":1607.960562159938},{"$f":"W$2*$F152*Main!$C$4*$E152+Main!$C$5*W$2*$F152","v":1954.0628436647335},{"$f":"X$2*$F152*Main!$C$4*$E152+Main!$C$5*X$2*$F152","v":2300.4247667910627},{"$f":"Y$2*$F152*Main!$C$4*$E152+Main!$C$5*Y$2*$F152","v":2646.5270482958585},{"$f":"Z$2*$F152*Main!$C$4*$E152+Main!$C$5*Z$2*$F152","v":2992.6293298006531},{"$f":"AA$2*$F152*Main!$C$4*$E152+Main!$C$5*AA$2*$F152","v":1877.7282069337432},{"$f":"AB$2*$F152*Main!$C$4*$E152+Main!$C$5*AB$2*$F152","v":2178.1335630485582},{"$f":"AC$2*$F152*Main!$C$4*$E152+Main!$C$5*AC$2*$F152","v":2478.2792775418393},{"$f":"AD$2*$F152*Main!$C$4*$E152+Main!$C$5*AD$2*$F152","v":2778.6846336566541},{"$f":"AE$2*$F152*Main!$C$4*$E152+Main!$C$5*AE$2*$F152","v":3078.8303481499343},{"$f":"AF$2*$F152*Main!$C$4*$E152+Main!$C$5*AF$2*$F152","v":2024.1660814789079},{"$f":"AG$2*$F152*Main!$C$4*$E152+Main!$C$5*AG$2*$F152","v":2333.6588943474126},{"$f":"AH$2*$F152*Main!$C$4*$E152+Main!$C$5*AH$2*$F152","v":2643.4113488374501},{"$f":"AI$2*$F152*Main!$C$4*$E152+Main!$C$5*AI$2*$F152","v":2952.9041617059543},{"$f":"AJ$2*$F152*Main!$C$4*$E152+Main!$C$5*AJ$2*$F152","v":3262.3969745744585},{"$f":"AK$2*$F152*Main!$C$4*$E152+Main!$C$5*AK$2*$F152","v":1724.7992918502289},{"$f":"AL$2*$F152*Main!$C$4*$E152+Main!$C$5*AL$2*$F152","v":2130.0998630647719},{"$f":"AM$2*$F152*Main!$C$4*$E152+Main!$C$5*AM$2*$F152","v":2535.4004342793146},{"$f":"AN$2*$F152*Main!$C$4*$E152+Main!$C$5*AN$2*$F152","v":2940.4413638723236},{"$f":"AO$2*$F152*Main!$C$4*$E152+Main!$C$5*AO$2*$F152","v":3345.7419350868663},{"$f":"AP$2*$F152*Main!$C$4*$E152+Main!$C$5*AP$2*$F152","v":1994.5669366240345},{"$f":"AQ$2*$F152*Main!$C$4*$E152+Main!$C$5*AQ$2*$F152","v":2353.9109408270624},{"$f":"AR$2*$F152*Main!$C$4*$E152+Main!$C$5*AR$2*$F152","v":2713.2549450300908},{"$f":"AS$2*$F152*Main!$C$4*$E152+Main!$C$5*AS$2*$F152","v":3072.5989492331191},{"$f":"AT$2*$F152*Main!$C$4*$E152+Main!$C$5*AT$2*$F152","v":3431.9429534361479},{"$f":"AU$2*$F152*Main!$C$4*$E152+Main!$C$5*AU$2*$F152","v":2141.004811169199},{"$f":"AV$2*$F152*Main!$C$4*$E152+Main!$C$5*AV$2*$F152","v":2509.6959137474505},{"$f":"AW$2*$F152*Main!$C$4*$E152+Main!$C$5*AW$2*$F152","v":2878.3870163257025},{"$f":"AX$2*$F152*Main!$C$4*$E152+Main!$C$5*AX$2*$F152","v":3246.8184772824197},{"$f":"AY$2*$F152*Main!$C$4*$E152+Main!$C$5*AY$2*$F152","v":3615.5095798606717},{"$f":"AZ$2*$F152*Main!$C$4*$E152+Main!$C$5*AZ$2*$F152","v":3222.4121648582259},{"$f":"BA$2*$F152*Main!$C$4*$E152+Main!$C$5*BA$2*$F152","v":3667.4379041674674},{"$f":"BB$2*$F152*Main!$C$4*$E152+Main!$C$5*BB$2*$F152","v":4112.2040018551752},{"$f":"BC$2*$F152*Main!$C$4*$E152+Main!$C$5*BC$2*$F152","v":3262.9162578175265},{"$f":"BD$2*$F152*Main!$C$4*$E152+Main!$C$5*BD$2*$F152","v":3735.7236506309046},{"$f":"BE$2*$F152*Main!$C$4*$E152+Main!$C$5*BE$2*$F152","v":4208.5310434442817},{"$f":"BF$2*$F152*Main!$C$4*$E152+Main!$C$5*BF$2*$F152","v":3455.8299826172738},{"$f":"BG$2*$F152*Main!$C$4*$E152+Main!$C$5*BG$2*$F152","v":3917.7324273262238},{"$f":"BH$2*$F152*Main!$C$4*$E152+Main!$C$5*BH$2*$F152","v":4379.6348720351743},{"$f":"BI$2*$F152*Main!$C$4*$E152+Main!$C$5*BI$2*$F152","v":3338.731611305449},{"$f":"BJ$2*$F152*Main!$C$4*$E152+Main!$C$5*BJ$2*$F152","v":3834.6471084353511},{"$f":"BK$2*$F152*Main!$C$4*$E152+Main!$C$5*BK$2*$F152","v":4330.5626055652519},{"$f":"BL$2*$F152*Main!$C$4*$E152+Main!$C$5*BL$2*$F152","v":3378.9760626432153},{"$f":"BM$2*$F152*Main!$C$4*$E152+Main!$C$5*BM$2*$F152","v":3902.9328548987878},{"$f":"BN$2*$F152*Main!$C$4*$E152+Main!$C$5*BN$2*$F152","v":4426.6300055328247},{"$f":"BO$2*$F152*Main!$C$4*$E152+Main!$C$5*BO$2*$F152","v":3571.8897874429626},{"$f":"BP$2*$F152*Main!$C$4*$E152+Main!$C$5*BP$2*$F152","v":4084.9416315941071},{"$f":"BQ$2*$F152*Main!$C$4*$E152+Main!$C$5*BQ$2*$F152","v":4597.7338341237173},{"$f":"BR$2*$F152*Main!$C$4*$E152+Main!$C$5*BR$2*$F152","v":3750.7828646798748},{"$f":"BS$2*$F152*Main!$C$4*$E152+Main!$C$5*BS$2*$F152","v":4319.3980158392915},{"$f":"BT$2*$F152*Main!$C$4*$E152+Main!$C$5*BT$2*$F152","v":4888.0131669987068},{"$f":"BU$2*$F152*Main!$C$4*$E152+Main!$C$5*BU$2*$F152","v":3791.2869576391759},{"$f":"BV$2*$F152*Main!$C$4*$E152+Main!$C$5*BV$2*$F152","v":4387.6837623027277},{"$f":"BW$2*$F152*Main!$C$4*$E152+Main!$C$5*BW$2*$F152","v":4984.3402085878133},{"$f":"BX$2*$F152*Main!$C$4*$E152+Main!$C$5*BX$2*$F152","v":3984.2006824389227},{"$f":"BY$2*$F152*Main!$C$4*$E152+Main!$C$5*BY$2*$F152","v":4569.9521806195817},{"$f":"BZ$2*$F152*Main!$C$4*$E152+Main!$C$5*BZ$2*$F152","v":5155.4440371787068},{"$f":"CA$2*$F152*Main!$C$4*$E152+Main!$C$5*CA$2*$F152","v":3251.4920264700313},{"$f":"CB$2*$F152*Main!$C$4*$E152+Main!$C$5*CB$2*$F152","v":3686.911025782515},{"$f":"CC$2*$F152*Main!$C$4*$E152+Main!$C$5*CC$2*$F152","v":4122.0703834734668},{"$f":"CD$2*$F152*Main!$C$4*$E152+Main!$C$5*CD$2*$F152","v":3251.4920264700313},{"$f":"CE$2*$F152*Main!$C$4*$E152+Main!$C$5*CE$2*$F152","v":3728.1940436064183},{"$f":"CF$2*$F152*Main!$C$4*$E152+Main!$C$5*CF$2*$F152","v":4204.8960607428062},{"$f":"CG$2*$F152*Main!$C$4*$E152+Main!$C$5*CG$2*$F152","v":3457.1281907249436},{"$f":"CH$2*$F152*Main!$C$4*$E152+Main!$C$5*CH$2*$F152","v":3918.7709938123603},{"$f":"CI$2*$F152*Main!$C$4*$E152+Main!$C$5*CI$2*$F152","v":4380.1541552782428},{"$f":"CJ$2*$F152*Main!$C$4*$E152+Main!$C$5*CJ$2*$F152","v":3405.7191496612154},{"$f":"CK$2*$F152*Main!$C$4*$E152+Main!$C$5*CK$2*$F152","v":3879.3054673391948},{"$f":"CL$2*$F152*Main!$C$4*$E152+Main!$C$5*CL$2*$F152","v":4352.8917850171747},{"$f":"CM$2*$F152*Main!$C$4*$E152+Main!$C$5*CM$2*$F152","v":3405.7191496612154},{"$f":"CN$2*$F152*Main!$C$4*$E152+Main!$C$5*CN$2*$F152","v":3920.5884851630981},{"$f":"CO$2*$F152*Main!$C$4*$E152+Main!$C$5*CO$2*$F152","v":4435.4578206649794},{"$f":"CP$2*$F152*Main!$C$4*$E152+Main!$C$5*CP$2*$F152","v":3611.3553139161272},{"$f":"CQ$2*$F152*Main!$C$4*$E152+Main!$C$5*CQ$2*$F152","v":4111.1654353690392},{"$f":"CR$2*$F152*Main!$C$4*$E152+Main!$C$5*CR$2*$F152","v":4610.9755568219507},{"$f":"CS$2*$F152*Main!$C$4*$E152+Main!$C$5*CS$2*$F152","v":3947.3315721810977},{"$f":"CT$2*$F152*Main!$C$4*$E152+Main!$C$5*CT$2*$F152","v":4450.517034713951},{"$f":"CU$2*$F152*Main!$C$4*$E152+Main!$C$5*CU$2*$F152","v":4953.7024972468034},{"$f":"CV$2*$F152*Main!$C$4*$E152+Main!$C$5*CV$2*$F152","v":3947.3315721810977},{"$f":"CW$2*$F152*Main!$C$4*$E152+Main!$C$5*CW$2*$F152","v":4491.8000525378538},{"$f":"CX$2*$F152*Main!$C$4*$E152+Main!$C$5*CX$2*$F152","v":5036.5281745161437},{"$f":"CY$2*$F152*Main!$C$4*$E152+Main!$C$5*CY$2*$F152","v":4152.9677364360095},{"$f":"CZ$2*$F152*Main!$C$4*$E152+Main!$C$5*CZ$2*$F152","v":4682.3770027437949},{"$f":"DA$2*$F152*Main!$C$4*$E152+Main!$C$5*DA$2*$F152","v":5211.7862690515803},{"$f":"DB$2*$F152*Main!$C$4*$E152+Main!$C$5*DB$2*$F152","v":1242.3851590400941},{"$f":"DC$2*$F152*Main!$C$4*$E152+Main!$C$5*DC$2*$F152","v":1644.310389174695},{"$f":"DD$2*$F152*Main!$C$4*$E152+Main!$C$5*DD$2*$F152","v":2045.9759776877627},{"$f":"DE$2*$F152*Main!$C$4*$E152+Main!$C$5*DE$2*$F152","v":2447.9012078223632},{"$f":"DF$2*$F152*Main!$C$4*$E152+Main!$C$5*DF$2*$F152","v":2849.8264379569637},{"$f":"DG$2*$F152*Main!$C$4*$E152+Main!$C$5*DG$2*$F152","v":1448.2809649165404},{"$f":"DH$2*$F152*Main!$C$4*$E152+Main!$C$5*DH$2*$F152","v":1808.9231772272387},{"$f":"DI$2*$F152*Main!$C$4*$E152+Main!$C$5*DI$2*$F152","v":2169.5653895379369},{"$f":"DJ$2*$F152*Main!$C$4*$E152+Main!$C$5*DJ$2*$F152","v":2530.207601848635},{"$f":"DK$2*$F152*Main!$C$4*$E152+Main!$C$5*DK$2*$F152","v":2890.8498141593332},{"$f":"DL$2*$F152*Main!$C$4*$E152+Main!$C$5*DL$2*$F152","v":1567.975752443705},{"$f":"DM$2*$F152*Main!$C$4*$E152+Main!$C$5*DM$2*$F152","v":1945.7543117756461},{"$f":"DN$2*$F152*Main!$C$4*$E152+Main!$C$5*DN$2*$F152","v":2323.5328711075872},{"$f":"DO$2*$F152*Main!$C$4*$E152+Main!$C$5*DO$2*$F152","v":2701.5710720610618},{"$f":"DP$2*$F152*Main!$C$4*$E152+Main!$C$5*DP$2*$F152","v":3079.3496313930027},{"$f":"DQ$2*$F152*Main!$C$4*$E152+Main!$C$5*DQ$2*$F152","v":1286.5242347008709},{"$f":"DR$2*$F152*Main!$C$4*$E152+Main!$C$5*DR$2*$F152","v":1710.2593610443259},{"$f":"DS$2*$F152*Main!$C$4*$E152+Main!$C$5*DS$2*$F152","v":2134.2541290093154},{"$f":"DT$2*$F152*Main!$C$4*$E152+Main!$C$5*DT$2*$F152","v":2557.9892553527707},{"$f":"DU$2*$F152*Main!$C$4*$E152+Main!$C$5*DU$2*$F152","v":2981.9840233177601},{"$f":"DV$2*$F152*Main!$C$4*$E152+Main!$C$5*DV$2*$F152","v":1492.420040577317},{"$f":"DW$2*$F152*Main!$C$4*$E152+Main!$C$5*DW$2*$F152","v":1875.1317907184034},{"$f":"DX$2*$F152*Main!$C$4*$E152+Main!$C$5*DX$2*$F152","v":2257.5838992379558},{"$f":"DY$2*$F152*Main!$C$4*$E152+Main!$C$5*DY$2*$F152","v":2640.2956493790425},{"$f":"DZ$2*$F152*Main!$C$4*$E152+Main!$C$5*DZ$2*$F152","v":3023.0073995201287},{"$f":"EA$2*$F152*Main!$C$4*$E152+Main!$C$5*EA$2*$F152","v":1611.8551864829478},{"$f":"EB$2*$F152*Main!$C$4*$E152+Main!$C$5*EB$2*$F152","v":2011.7032836452772},{"$f":"EC$2*$F152*Main!$C$4*$E152+Main!$C$5*EC$2*$F152","v":2411.5513808076062},{"$f":"ED$2*$F152*Main!$C$4*$E152+Main!$C$5*ED$2*$F152","v":2811.6591195914693},{"$f":"EE$2*$F152*Main!$C$4*$E152+Main!$C$5*EE$2*$F152","v":3211.5072167537983},{"$f":"EF$2*$F152*Main!$C$4*$E152+Main!$C$5*EF$2*$F152","v":1594.1995562186371},{"$f":"EG$2*$F152*Main!$C$4*$E152+Main!$C$5*EG$2*$F152","v":2064.9298160597427},{"$f":"EH$2*$F152*Main!$C$4*$E152+Main!$C$5*EH$2*$F152","v":2535.4004342793146},{"$f":"EI$2*$F152*Main!$C$4*$E152+Main!$C$5*EI$2*$F152","v":3006.1306941204198},{"$f":"EJ$2*$F152*Main!$C$4*$E152+Main!$C$5*EJ$2*$F152","v":3476.8609539615263},{"$f":"EK$2*$F152*Main!$C$4*$E152+Main!$C$5*EK$2*$F152","v":1800.0953620950831},{"$f":"EL$2*$F152*Main!$C$4*$E152+Main!$C$5*EL$2*$F152","v":2229.5426041122864},{"$f":"EM$2*$F152*Main!$C$4*$E152+Main!$C$5*EM$2*$F152","v":2658.9898461294893},{"$f":"EN$2*$F152*Main!$C$4*$E152+Main!$C$5*EN$2*$F152","v":3088.4370881466921},{"$f":"EO$2*$F152*Main!$C$4*$E152+Main!$C$5*EO$2*$F152","v":3517.8843301638949},{"$f":"EP$2*$F152*Main!$C$4*$E152+Main!$C$5*EP$2*$F152","v":1919.5305080007138},{"$f":"EQ$2*$F152*Main!$C$4*$E152+Main!$C$5*EQ$2*$F152","v":2366.3737386606936},{"$f":"ER$2*$F152*Main!$C$4*$E152+Main!$C$5*ER$2*$F152","v":2812.9573276991391},{"$f":"ES$2*$F152*Main!$C$4*$E152+Main!$C$5*ES$2*$F152","v":3259.5409167375851},{"$f":"ET$2*$F152*Main!$C$4*$E152+Main!$C$5*ET$2*$F152","v":3706.3841473975644},{"$f":"EU$2*$F152*Main!$C$4*$E152+Main!$C$5*EU$2*$F152","v":4557.2297411644167},{"$f":"EV$2*$F152*Main!$C$4*$E152+Main!$C$5*EV$2*$F152","v":4681.3384362576599},{"$f":"EW$2*$F152*Main!$C$4*$E152+Main!$C$5*EW$2*$F152","v":4841.7969583656586},{"$f":"EX$2*$F152*Main!$C$4*$E152+Main!$C$5*EX$2*$F152","v":4826.2184610736203},{"$f":"EY$2*$F152*Main!$C$4*$E152+Main!$C$5*EY$2*$F152","v":4950.5867977883972},{"$f":"EZ$2*$F152*Main!$C$4*$E152+Main!$C$5*EZ$2*$F152","v":5110.7856782748622},{"$f":"FA$2*$F152*Main!$C$4*$E152+Main!$C$5*FA$2*$F152","v":5456.6283181581239},{"$f":"FB$2*$F152*Main!$C$4*$E152+Main!$C$5*FB$2*$F152","v":5580.9966548729008},{"$f":"FC$2*$F152*Main!$C$4*$E152+Main!$C$5*FC$2*$F152","v":5741.1955353593657},{"$f":"IF($D152<100,(FD$2*(1+Main!$C$3)*$E152*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E152*Main!$C$4)+(FD$2*Main!$C$5))","v":123.17035822560001},{"$f":"IF($D152<100,(FE$2*(1+Main!$C$3)*$E152*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E152*Main!$C$4)+(FE$2*Main!$C$5))","v":134.641596467},{"$f":"IF($D152<100,(FF$2*(1+Main!$C$3)*$E152*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E152*Main!$C$4)+(FF$2*Main!$C$5))","v":135.56207432740001},{"$f":"IF($D152<100,(FG$2*(1+Main!$C$3)*$E152*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E152*Main!$C$4)+(FG$2*Main!$C$5))","v":146.33861229680002},{"$f":"IF($D152<100,(FH$2*(1+Main!$C$3)*$E152*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E152*Main!$C$4)+(FH$2*Main!$C$5))","v":197.43381730240003},{"$f":"IF($D152<100,(FI$2*(1+Main!$C$3)*$E152*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E152*Main!$C$4)+(FI$2*Main!$C$5))","v":55.775748088200004}]
["IL",16060,"(Carbondale-Marion, Jackson County, Williamson County)",16060,0.83979999999999999,{"$f":"IF($D153<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F153*Main!$C$4*$E153+Main!$C$5*G$2*$F153","v":1530.8983815154429},{"$f":"H$2*$F153*Main!$C$4*$E153+Main!$C$5*H$2*$F153","v":1873.5666038420168},{"$f":"I$2*$F153*Main!$C$4*$E153+Main!$C$5*I$2*$F153","v":2216.2348261685911},{"$f":"J$2*$F153*Main!$C$4*$E153+Main!$C$5*J$2*$F153","v":2558.9030484951659},{"$f":"K$2*$F153*Main!$C$4*$E153+Main!$C$5*K$2*$F153","v":2901.3098915522305},{"$f":"L$2*$F153*Main!$C$4*$E153+Main!$C$5*L$2*$F153","v":1802.4714425355121},{"$f":"M$2*$F153*Main!$C$4*$E153+Main!$C$5*M$2*$F153","v":2098.8755341589563},{"$f":"N$2*$F153*Main!$C$4*$E153+Main!$C$5*N$2*$F153","v":2395.2796257824002},{"$f":"O$2*$F153*Main!$C$4*$E153+Main!$C$5*O$2*$F153","v":2691.6837174058446},{"$f":"P$2*$F153*Main!$C$4*$E153+Main!$C$5*P$2*$F153","v":2988.3491882987978},{"$f":"Q$2*$F153*Main!$C$4*$E153+Main!$C$5*Q$2*$F153","v":1949.8893505387064},{"$f":"R$2*$F153*Main!$C$4*$E153+Main!$C$5*R$2*$F153","v":2255.7030958644823},{"$f":"S$2*$F153*Main!$C$4*$E153+Main!$C$5*S$2*$F153","v":2561.5168411902578},{"$f":"T$2*$F153*Main!$C$4*$E153+Main!$C$5*T$2*$F153","v":2867.3305865160337},{"$f":"U$2*$F153*Main!$C$4*$E153+Main!$C$5*U$2*$F153","v":3173.1443318418096},{"$f":"V$2*$F153*Main!$C$4*$E153+Main!$C$5*V$2*$F153","v":1618.7218160705374},{"$f":"W$2*$F153*Main!$C$4*$E153+Main!$C$5*W$2*$F153","v":1967.1403823263142},{"$f":"X$2*$F153*Main!$C$4*$E153+Main!$C$5*X$2*$F153","v":2315.8203278516003},{"$f":"Y$2*$F153*Main!$C$4*$E153+Main!$C$5*Y$2*$F153","v":2664.2388941073777},{"$f":"Z$2*$F153*Main!$C$4*$E153+Main!$C$5*Z$2*$F153","v":3012.6574603631543},{"$f":"AA$2*$F153*Main!$C$4*$E153+Main!$C$5*AA$2*$F153","v":1890.2948770906064},{"$f":"AB$2*$F153*Main!$C$4*$E153+Main!$C$5*AB$2*$F153","v":2192.7106919127623},{"$f":"AC$2*$F153*Main!$C$4*$E153+Main!$C$5*AC$2*$F153","v":2494.8651274654094},{"$f":"AD$2*$F153*Main!$C$4*$E153+Main!$C$5*AD$2*$F153","v":2797.2809422875653},{"$f":"AE$2*$F153*Main!$C$4*$E153+Main!$C$5*AE$2*$F153","v":3099.4353778402119},{"$f":"AF$2*$F153*Main!$C$4*$E153+Main!$C$5*AF$2*$F153","v":2037.7127850938009},{"$f":"AG$2*$F153*Main!$C$4*$E153+Main!$C$5*AG$2*$F153","v":2349.2768743487795},{"$f":"AH$2*$F153*Main!$C$4*$E153+Main!$C$5*AH$2*$F153","v":2661.1023428732669},{"$f":"AI$2*$F153*Main!$C$4*$E153+Main!$C$5*AI$2*$F153","v":2972.6664321282451},{"$f":"AJ$2*$F153*Main!$C$4*$E153+Main!$C$5*AJ$2*$F153","v":3284.2305213832233},{"$f":"AK$2*$F153*Main!$C$4*$E153+Main!$C$5*AK$2*$F153","v":1736.3424873496817},{"$f":"AL$2*$F153*Main!$C$4*$E153+Main!$C$5*AL$2*$F153","v":2144.3555270535589},{"$f":"AM$2*$F153*Main!$C$4*$E153+Main!$C$5*AM$2*$F153","v":2552.3685667574355},{"$f":"AN$2*$F153*Main!$C$4*$E153+Main!$C$5*AN$2*$F153","v":2960.1202271918032},{"$f":"AO$2*$F153*Main!$C$4*$E153+Main!$C$5*AO$2*$F153","v":3368.1332668956798},{"$f":"AP$2*$F153*Main!$C$4*$E153+Main!$C$5*AP$2*$F153","v":2007.9155483697514},{"$f":"AQ$2*$F153*Main!$C$4*$E153+Main!$C$5*AQ$2*$F153","v":2369.6644573704971},{"$f":"AR$2*$F153*Main!$C$4*$E153+Main!$C$5*AR$2*$F153","v":2731.4133663712441},{"$f":"AS$2*$F153*Main!$C$4*$E153+Main!$C$5*AS$2*$F153","v":3093.1622753719912},{"$f":"AT$2*$F153*Main!$C$4*$E153+Main!$C$5*AT$2*$F153","v":3454.9111843727378},{"$f":"AU$2*$F153*Main!$C$4*$E153+Main!$C$5*AU$2*$F153","v":2155.3334563729454},{"$f":"AV$2*$F153*Main!$C$4*$E153+Main!$C$5*AV$2*$F153","v":2526.492019076024},{"$f":"AW$2*$F153*Main!$C$4*$E153+Main!$C$5*AW$2*$F153","v":2897.6505817791021},{"$f":"AX$2*$F153*Main!$C$4*$E153+Main!$C$5*AX$2*$F153","v":3268.547765212671},{"$f":"AY$2*$F153*Main!$C$4*$E153+Main!$C$5*AY$2*$F153","v":3639.7063279157492},{"$f":"AZ$2*$F153*Main!$C$4*$E153+Main!$C$5*AZ$2*$F153","v":3243.9781138788053},{"$f":"BA$2*$F153*Main!$C$4*$E153+Main!$C$5*BA$2*$F153","v":3691.9821818175906},{"$f":"BB$2*$F153*Main!$C$4*$E153+Main!$C$5*BB$2*$F153","v":4139.724870486868},{"$f":"BC$2*$F153*Main!$C$4*$E153+Main!$C$5*BC$2*$F153","v":3284.7532799222417},{"$f":"BD$2*$F153*Main!$C$4*$E153+Main!$C$5*BD$2*$F153","v":3760.7249296985128},{"$f":"BE$2*$F153*Main!$C$4*$E153+Main!$C$5*BE$2*$F153","v":4236.6965794747848},{"$f":"BF$2*$F153*Main!$C$4*$E153+Main!$C$5*BF$2*$F153","v":3478.9580771675846},{"$f":"BG$2*$F153*Main!$C$4*$E153+Main!$C$5*BG$2*$F153","v":3943.9517976244692},{"$f":"BH$2*$F153*Main!$C$4*$E153+Main!$C$5*BH$2*$F153","v":4408.9455180813538},{"$f":"BI$2*$F153*Main!$C$4*$E153+Main!$C$5*BI$2*$F153","v":3361.0760266189313},{"$f":"BJ$2*$F153*Main!$C$4*$E153+Main!$C$5*BJ$2*$F153","v":3860.3104313815229},{"$f":"BK$2*$F153*Main!$C$4*$E153+Main!$C$5*BK$2*$F153","v":4359.5448361441131},{"$f":"BL$2*$F153*Main!$C$4*$E153+Main!$C$5*BL$2*$F153","v":3401.5898133928586},{"$f":"BM$2*$F153*Main!$C$4*$E153+Main!$C$5*BM$2*$F153","v":3929.0531792624452},{"$f":"BN$2*$F153*Main!$C$4*$E153+Main!$C$5*BN$2*$F153","v":4456.2551658625216},{"$f":"BO$2*$F153*Main!$C$4*$E153+Main!$C$5*BO$2*$F153","v":3595.7946106382019},{"$f":"BP$2*$F153*Main!$C$4*$E153+Main!$C$5*BP$2*$F153","v":4112.2800471884002},{"$f":"BQ$2*$F153*Main!$C$4*$E153+Main!$C$5*BQ$2*$F153","v":4628.5041044690897},{"$f":"BR$2*$F153*Main!$C$4*$E153+Main!$C$5*BR$2*$F153","v":3775.8849273300475},{"$f":"BS$2*$F153*Main!$C$4*$E153+Main!$C$5*BS$2*$F153","v":4348.3055275552179},{"$f":"BT$2*$F153*Main!$C$4*$E153+Main!$C$5*BT$2*$F153","v":4920.7261277803873},{"$f":"BU$2*$F153*Main!$C$4*$E153+Main!$C$5*BU$2*$F153","v":3816.6600933734844},{"$f":"BV$2*$F153*Main!$C$4*$E153+Main!$C$5*BV$2*$F153","v":4417.0482754361401},{"$f":"BW$2*$F153*Main!$C$4*$E153+Main!$C$5*BW$2*$F153","v":5017.6978367683041},{"$f":"BX$2*$F153*Main!$C$4*$E153+Main!$C$5*BX$2*$F153","v":4010.8648906188268},{"$f":"BY$2*$F153*Main!$C$4*$E153+Main!$C$5*BY$2*$F153","v":4600.5365226316044},{"$f":"BZ$2*$F153*Main!$C$4*$E153+Main!$C$5*BZ$2*$F153","v":5189.9467753748741},{"$f":"CA$2*$F153*Main!$C$4*$E153+Main!$C$5*CA$2*$F153","v":3273.2525920638363},{"$f":"CB$2*$F153*Main!$C$4*$E153+Main!$C$5*CB$2*$F153","v":3711.5856270307813},{"$f":"CC$2*$F153*Main!$C$4*$E153+Main!$C$5*CC$2*$F153","v":4149.657282728218},{"$f":"CD$2*$F153*Main!$C$4*$E153+Main!$C$5*CD$2*$F153","v":3273.2525920638363},{"$f":"CE$2*$F153*Main!$C$4*$E153+Main!$C$5*CE$2*$F153","v":3753.1449308827455},{"$f":"CF$2*$F153*Main!$C$4*$E153+Main!$C$5*CF$2*$F153","v":4233.0372697016555},{"$f":"CG$2*$F153*Main!$C$4*$E153+Main!$C$5*CG$2*$F153","v":3480.2649735151308},{"$f":"CH$2*$F153*Main!$C$4*$E153+Main!$C$5*CH$2*$F153","v":3944.9973147025062},{"$f":"CI$2*$F153*Main!$C$4*$E153+Main!$C$5*CI$2*$F153","v":4409.4682766203732},{"$f":"CJ$2*$F153*Main!$C$4*$E153+Main!$C$5*CJ$2*$F153","v":3428.5118781523074},{"$f":"CK$2*$F153*Main!$C$4*$E153+Main!$C$5*CK$2*$F153","v":3905.2676657371062},{"$f":"CL$2*$F153*Main!$C$4*$E153+Main!$C$5*CL$2*$F153","v":4382.0234533219054},{"$f":"CM$2*$F153*Main!$C$4*$E153+Main!$C$5*CM$2*$F153","v":3428.5118781523074},{"$f":"CN$2*$F153*Main!$C$4*$E153+Main!$C$5*CN$2*$F153","v":3946.8269695890708},{"$f":"CO$2*$F153*Main!$C$4*$E153+Main!$C$5*CO$2*$F153","v":4465.1420610258338},{"$f":"CP$2*$F153*Main!$C$4*$E153+Main!$C$5*CP$2*$F153","v":3635.5242596036014},{"$f":"CQ$2*$F153*Main!$C$4*$E153+Main!$C$5*CQ$2*$F153","v":4138.6793534088301},{"$f":"CR$2*$F153*Main!$C$4*$E153+Main!$C$5*CR$2*$F153","v":4641.8344472140607},{"$f":"CS$2*$F153*Main!$C$4*$E153+Main!$C$5*CS$2*$F153","v":3973.7490343485192},{"$f":"CT$2*$F153*Main!$C$4*$E153+Main!$C$5*CT$2*$F153","v":4480.3020586573684},{"$f":"CU$2*$F153*Main!$C$4*$E153+Main!$C$5*CU$2*$F153","v":4986.8550829662163},{"$f":"CV$2*$F153*Main!$C$4*$E153+Main!$C$5*CV$2*$F153","v":3973.7490343485192},{"$f":"CW$2*$F153*Main!$C$4*$E153+Main!$C$5*CW$2*$F153","v":4521.861362509333},{"$f":"CX$2*$F153*Main!$C$4*$E153+Main!$C$5*CX$2*$F153","v":5070.2350699396547},{"$f":"CY$2*$F153*Main!$C$4*$E153+Main!$C$5*CY$2*$F153","v":4180.7614157998132},{"$f":"CZ$2*$F153*Main!$C$4*$E153+Main!$C$5*CZ$2*$F153","v":4713.7137463290928},{"$f":"DA$2*$F153*Main!$C$4*$E153+Main!$C$5*DA$2*$F153","v":5246.6660768583715},{"$f":"DB$2*$F153*Main!$C$4*$E153+Main!$C$5*DB$2*$F153","v":1250.6998046015697},{"$f":"DC$2*$F153*Main!$C$4*$E153+Main!$C$5*DC$2*$F153","v":1655.3149138018266},{"$f":"DD$2*$F153*Main!$C$4*$E153+Main!$C$5*DD$2*$F153","v":2059.6686437325748},{"$f":"DE$2*$F153*Main!$C$4*$E153+Main!$C$5*DE$2*$F153","v":2464.2837529328317},{"$f":"DF$2*$F153*Main!$C$4*$E153+Main!$C$5*DF$2*$F153","v":2868.8988621330882},{"$f":"DG$2*$F153*Main!$C$4*$E153+Main!$C$5*DG$2*$F153","v":1457.9735653223731},{"$f":"DH$2*$F153*Main!$C$4*$E153+Main!$C$5*DH$2*$F153","v":1821.0293706706659},{"$f":"DI$2*$F153*Main!$C$4*$E153+Main!$C$5*DI$2*$F153","v":2184.0851760189585},{"$f":"DJ$2*$F153*Main!$C$4*$E153+Main!$C$5*DJ$2*$F153","v":2547.1409813672517},{"$f":"DK$2*$F153*Main!$C$4*$E153+Main!$C$5*DK$2*$F153","v":2910.196786715544},{"$f":"DL$2*$F153*Main!$C$4*$E153+Main!$C$5*DL$2*$F153","v":1578.469408566119},{"$f":"DM$2*$F153*Main!$C$4*$E153+Main!$C$5*DM$2*$F153","v":1958.7762457020197},{"$f":"DN$2*$F153*Main!$C$4*$E153+Main!$C$5*DN$2*$F153","v":2339.0830828379203},{"$f":"DO$2*$F153*Main!$C$4*$E153+Main!$C$5*DO$2*$F153","v":2719.65129924333},{"$f":"DP$2*$F153*Main!$C$4*$E153+Main!$C$5*DP$2*$F153","v":3099.9581363792304},{"$f":"DQ$2*$F153*Main!$C$4*$E153+Main!$C$5*DQ$2*$F153","v":1295.1342804181354},{"$f":"DR$2*$F153*Main!$C$4*$E153+Main!$C$5*DR$2*$F153","v":1721.7052482571657},{"$f":"DS$2*$F153*Main!$C$4*$E153+Main!$C$5*DS$2*$F153","v":2148.5375953657062},{"$f":"DT$2*$F153*Main!$C$4*$E153+Main!$C$5*DT$2*$F153","v":2575.108563204737},{"$f":"DU$2*$F153*Main!$C$4*$E153+Main!$C$5*DU$2*$F153","v":3001.9409103132766},{"$f":"DV$2*$F153*Main!$C$4*$E153+Main!$C$5*DV$2*$F153","v":1502.4080411389391},{"$f":"DW$2*$F153*Main!$C$4*$E153+Main!$C$5*DW$2*$F153","v":1887.6810843955145},{"$f":"DX$2*$F153*Main!$C$4*$E153+Main!$C$5*DX$2*$F153","v":2272.6927483825812},{"$f":"DY$2*$F153*Main!$C$4*$E153+Main!$C$5*DY$2*$F153","v":2657.9657916391561},{"$f":"DZ$2*$F153*Main!$C$4*$E153+Main!$C$5*DZ$2*$F153","v":3043.2388348957315},{"$f":"EA$2*$F153*Main!$C$4*$E153+Main!$C$5*EA$2*$F153","v":1622.642505113176},{"$f":"EB$2*$F153*Main!$C$4*$E153+Main!$C$5*EB$2*$F153","v":2025.166580157359},{"$f":"EC$2*$F153*Main!$C$4*$E153+Main!$C$5*EC$2*$F153","v":2427.6906552015425},{"$f":"ED$2*$F153*Main!$C$4*$E153+Main!$C$5*ED$2*$F153","v":2830.4761095152348},{"$f":"EE$2*$F153*Main!$C$4*$E153+Main!$C$5*EE$2*$F153","v":3233.0001845594179},{"$f":"EF$2*$F153*Main!$C$4*$E153+Main!$C$5*EF$2*$F153","v":1604.8687147865492},{"$f":"EG$2*$F153*Main!$C$4*$E153+Main!$C$5*EG$2*$F153","v":2078.7493304067466},{"$f":"EH$2*$F153*Main!$C$4*$E153+Main!$C$5*EH$2*$F153","v":2552.3685667574355},{"$f":"EI$2*$F153*Main!$C$4*$E153+Main!$C$5*EI$2*$F153","v":3026.2491823776327},{"$f":"EJ$2*$F153*Main!$C$4*$E153+Main!$C$5*EJ$2*$F153","v":3500.1297979978308},{"$f":"EK$2*$F153*Main!$C$4*$E153+Main!$C$5*EK$2*$F153","v":1812.1424755073526},{"$f":"EL$2*$F153*Main!$C$4*$E153+Main!$C$5*EL$2*$F153","v":2244.4637872755861},{"$f":"EM$2*$F153*Main!$C$4*$E153+Main!$C$5*EM$2*$F153","v":2676.7850990438196},{"$f":"EN$2*$F153*Main!$C$4*$E153+Main!$C$5*EN$2*$F153","v":3109.1064108120527},{"$f":"EO$2*$F153*Main!$C$4*$E153+Main!$C$5*EO$2*$F153","v":3541.4277225802857},{"$f":"EP$2*$F153*Main!$C$4*$E153+Main!$C$5*EP$2*$F153","v":1932.376939481589},{"$f":"EQ$2*$F153*Main!$C$4*$E153+Main!$C$5*EQ$2*$F153","v":2382.2106623069399},{"$f":"ER$2*$F153*Main!$C$4*$E153+Main!$C$5*ER$2*$F153","v":2831.7830058627806},{"$f":"ES$2*$F153*Main!$C$4*$E153+Main!$C$5*ES$2*$F153","v":3281.3553494186222},{"$f":"ET$2*$F153*Main!$C$4*$E153+Main!$C$5*ET$2*$F153","v":3731.1890722439725},{"$f":"EU$2*$F153*Main!$C$4*$E153+Main!$C$5*EU$2*$F153","v":4587.7289384256537},{"$f":"EV$2*$F153*Main!$C$4*$E153+Main!$C$5*EV$2*$F153","v":4712.6682292510559},{"$f":"EW$2*$F153*Main!$C$4*$E153+Main!$C$5*EW$2*$F153","v":4874.2006178077481},{"$f":"EX$2*$F153*Main!$C$4*$E153+Main!$C$5*EX$2*$F153","v":4858.517861637195},{"$f":"EY$2*$F153*Main!$C$4*$E153+Main!$C$5*EY$2*$F153","v":4983.7185317321073},{"$f":"EZ$2*$F153*Main!$C$4*$E153+Main!$C$5*EZ$2*$F153","v":5144.9895410192894},{"$f":"FA$2*$F153*Main!$C$4*$E153+Main!$C$5*FA$2*$F153","v":5493.1467280055567},{"$f":"FB$2*$F153*Main!$C$4*$E153+Main!$C$5*FB$2*$F153","v":5618.347398100469},{"$f":"FC$2*$F153*Main!$C$4*$E153+Main!$C$5*FC$2*$F153","v":5779.6184073876511},{"$f":"IF($D153<100,(FD$2*(1+Main!$C$3)*$E153*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E153*Main!$C$4)+(FD$2*Main!$C$5))","v":123.9946741512},{"$f":"IF($D153<100,(FE$2*(1+Main!$C$3)*$E153*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E153*Main!$C$4)+(FE$2*Main!$C$5))","v":135.54268349650002},{"$f":"IF($D153<100,(FF$2*(1+Main!$C$3)*$E153*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E153*Main!$C$4)+(FF$2*Main!$C$5))","v":136.4693216423},{"$f":"IF($D153<100,(FG$2*(1+Main!$C$3)*$E153*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E153*Main!$C$4)+(FG$2*Main!$C$5))","v":147.31798144360002},{"$f":"IF($D153<100,(FH$2*(1+Main!$C$3)*$E153*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E153*Main!$C$4)+(FH$2*Main!$C$5))","v":198.75514040480004},{"$f":"IF($D153<100,(FI$2*(1+Main!$C$3)*$E153*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E153*Main!$C$4)+(FI$2*Main!$C$5))","v":56.149026513899997}]
["IL",16580,"(Champaign County, Champaign-Urbana, Ford County, Piatt County)",16580,0.92459999999999998,{"$f":"IF($D154<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F154*Main!$C$4*$E154+Main!$C$5*G$2*$F154","v":1647.5259322438478},{"$f":"H$2*$F154*Main!$C$4*$E154+Main!$C$5*H$2*$F154","v":2016.2994506272662},{"$f":"I$2*$F154*Main!$C$4*$E154+Main!$C$5*I$2*$F154","v":2385.0729690106855},{"$f":"J$2*$F154*Main!$C$4*$E154+Main!$C$5*J$2*$F154","v":2753.8464873941043},{"$f":"K$2*$F154*Main!$C$4*$E154+Main!$C$5*K$2*$F154","v":3122.3387140014866},{"$f":"L$2*$F154*Main!$C$4*$E154+Main!$C$5*L$2*$F154","v":1939.7880875454282},{"$f":"M$2*$F154*Main!$C$4*$E154+Main!$C$5*M$2*$F154","v":2258.7729615704447},{"$f":"N$2*$F154*Main!$C$4*$E154+Main!$C$5*N$2*$F154","v":2577.7578355954615},{"$f":"O$2*$F154*Main!$C$4*$E154+Main!$C$5*O$2*$F154","v":2896.7427096204783},{"$f":"P$2*$F154*Main!$C$4*$E154+Main!$C$5*P$2*$F154","v":3216.0088754215312},{"$f":"Q$2*$F154*Main!$C$4*$E154+Main!$C$5*Q$2*$F154","v":2098.4366492298277},{"$f":"R$2*$F154*Main!$C$4*$E154+Main!$C$5*R$2*$F154","v":2427.5480271921469},{"$f":"S$2*$F154*Main!$C$4*$E154+Main!$C$5*S$2*$F154","v":2756.6594051544657},{"$f":"T$2*$F154*Main!$C$4*$E154+Main!$C$5*T$2*$F154","v":3085.7707831167845},{"$f":"U$2*$F154*Main!$C$4*$E154+Main!$C$5*U$2*$F154","v":3414.8821610791038},{"$f":"V$2*$F154*Main!$C$4*$E154+Main!$C$5*V$2*$F154","v":1742.0399689920007},{"$f":"W$2*$F154*Main!$C$4*$E154+Main!$C$5*W$2*$F154","v":2117.0019064482153},{"$f":"X$2*$F154*Main!$C$4*$E154+Main!$C$5*X$2*$F154","v":2492.2451356804659},{"$f":"Y$2*$F154*Main!$C$4*$E154+Main!$C$5*Y$2*$F154","v":2867.2070731366807},{"$f":"Z$2*$F154*Main!$C$4*$E154+Main!$C$5*Z$2*$F154","v":3242.1690105928956},{"$f":"AA$2*$F154*Main!$C$4*$E154+Main!$C$5*AA$2*$F154","v":2034.3021242935811},{"$f":"AB$2*$F154*Main!$C$4*$E154+Main!$C$5*AB$2*$F154","v":2359.75670916743},{"$f":"AC$2*$F154*Main!$C$4*$E154+Main!$C$5*AC$2*$F154","v":2684.9300022652424},{"$f":"AD$2*$F154*Main!$C$4*$E154+Main!$C$5*AD$2*$F154","v":3010.3845871390913},{"$f":"AE$2*$F154*Main!$C$4*$E154+Main!$C$5*AE$2*$F154","v":3335.5578802369032},{"$f":"AF$2*$F154*Main!$C$4*$E154+Main!$C$5*AF$2*$F154","v":2192.9506859779813},{"$f":"AG$2*$F154*Main!$C$4*$E154+Main!$C$5*AG$2*$F154","v":2528.2504830130961},{"$f":"AH$2*$F154*Main!$C$4*$E154+Main!$C$5*AH$2*$F154","v":2863.8315718242466},{"$f":"AI$2*$F154*Main!$C$4*$E154+Main!$C$5*AI$2*$F154","v":3199.1313688593609},{"$f":"AJ$2*$F154*Main!$C$4*$E154+Main!$C$5*AJ$2*$F154","v":3534.4311658944757},{"$f":"AK$2*$F154*Main!$C$4*$E154+Main!$C$5*AK$2*$F154","v":1868.6212682082771},{"$f":"AL$2*$F154*Main!$C$4*$E154+Main!$C$5*AL$2*$F154","v":2307.7177306007388},{"$f":"AM$2*$F154*Main!$C$4*$E154+Main!$C$5*AM$2*$F154","v":2746.8141929931999},{"$f":"AN$2*$F154*Main!$C$4*$E154+Main!$C$5*AN$2*$F154","v":3185.6293636096252},{"$f":"AO$2*$F154*Main!$C$4*$E154+Main!$C$5*AO$2*$F154","v":3624.7258260020863},{"$f":"AP$2*$F154*Main!$C$4*$E154+Main!$C$5*AP$2*$F154","v":2160.8834235098579},{"$f":"AQ$2*$F154*Main!$C$4*$E154+Main!$C$5*AQ$2*$F154","v":2550.1912415439165},{"$f":"AR$2*$F154*Main!$C$4*$E154+Main!$C$5*AR$2*$F154","v":2939.4990595779759},{"$f":"AS$2*$F154*Main!$C$4*$E154+Main!$C$5*AS$2*$F154","v":3328.8068776120354},{"$f":"AT$2*$F154*Main!$C$4*$E154+Main!$C$5*AT$2*$F154","v":3718.1146956460952},{"$f":"AU$2*$F154*Main!$C$4*$E154+Main!$C$5*AU$2*$F154","v":2319.5319851942577},{"$f":"AV$2*$F154*Main!$C$4*$E154+Main!$C$5*AV$2*$F154","v":2718.9663071656196},{"$f":"AW$2*$F154*Main!$C$4*$E154+Main!$C$5*AW$2*$F154","v":3118.4006291369806},{"$f":"AX$2*$F154*Main!$C$4*$E154+Main!$C$5*AX$2*$F154","v":3517.5536593323059},{"$f":"AY$2*$F154*Main!$C$4*$E154+Main!$C$5*AY$2*$F154","v":3916.9879813036673},{"$f":"AZ$2*$F154*Main!$C$4*$E154+Main!$C$5*AZ$2*$F154","v":3491.1122323849058},{"$f":"BA$2*$F154*Main!$C$4*$E154+Main!$C$5*BA$2*$F154","v":3973.2463365109006},{"$f":"BB$2*$F154*Main!$C$4*$E154+Main!$C$5*BB$2*$F154","v":4455.0991488608606},{"$f":"BC$2*$F154*Main!$C$4*$E154+Main!$C$5*BC$2*$F154","v":3534.993749446548},{"$f":"BD$2*$F154*Main!$C$4*$E154+Main!$C$5*BD$2*$F154","v":4047.2260736084136},{"$f":"BE$2*$F154*Main!$C$4*$E154+Main!$C$5*BE$2*$F154","v":4559.4583977702787},{"$f":"BF$2*$F154*Main!$C$4*$E154+Main!$C$5*BF$2*$F154","v":3743.9935390414225},{"$f":"BG$2*$F154*Main!$C$4*$E154+Main!$C$5*BG$2*$F154","v":4244.4116086097683},{"$f":"BH$2*$F154*Main!$C$4*$E154+Main!$C$5*BH$2*$F154","v":4744.8296781781155},{"$f":"BI$2*$F154*Main!$C$4*$E154+Main!$C$5*BI$2*$F154","v":3617.13094804911},{"$f":"BJ$2*$F154*Main!$C$4*$E154+Main!$C$5*BJ$2*$F154","v":4154.3982402781949},{"$f":"BK$2*$F154*Main!$C$4*$E154+Main!$C$5*BK$2*$F154","v":4691.6655325072788},{"$f":"BL$2*$F154*Main!$C$4*$E154+Main!$C$5*BL$2*$F154","v":3660.7311733347155},{"$f":"BM$2*$F154*Main!$C$4*$E154+Main!$C$5*BM$2*$F154","v":4228.3779773757078},{"$f":"BN$2*$F154*Main!$C$4*$E154+Main!$C$5*BN$2*$F154","v":4795.7434896406621},{"$f":"BO$2*$F154*Main!$C$4*$E154+Main!$C$5*BO$2*$F154","v":3869.7309629295905},{"$f":"BP$2*$F154*Main!$C$4*$E154+Main!$C$5*BP$2*$F154","v":4425.5635123770626},{"$f":"BQ$2*$F154*Main!$C$4*$E154+Main!$C$5*BQ$2*$F154","v":4981.114770048498},{"$f":"BR$2*$F154*Main!$C$4*$E154+Main!$C$5*BR$2*$F154","v":4063.5409966185116},{"$f":"BS$2*$F154*Main!$C$4*$E154+Main!$C$5*BS$2*$F154","v":4679.5699861377234},{"$f":"BT$2*$F154*Main!$C$4*$E154+Main!$C$5*BT$2*$F154","v":5295.5989756569361},{"$f":"BU$2*$F154*Main!$C$4*$E154+Main!$C$5*BU$2*$F154","v":4107.4225136801542},{"$f":"BV$2*$F154*Main!$C$4*$E154+Main!$C$5*BV$2*$F154","v":4753.5497232352363},{"$f":"BW$2*$F154*Main!$C$4*$E154+Main!$C$5*BW$2*$F154","v":5399.9582245663551},{"$f":"BX$2*$F154*Main!$C$4*$E154+Main!$C$5*BX$2*$F154","v":4316.4223032750278},{"$f":"BY$2*$F154*Main!$C$4*$E154+Main!$C$5*BY$2*$F154","v":4951.0165500126277},{"$f":"BZ$2*$F154*Main!$C$4*$E154+Main!$C$5*BZ$2*$F154","v":5585.329504974191},{"$f":"CA$2*$F154*Main!$C$4*$E154+Main!$C$5*CA$2*$F154","v":3522.6169113009564},{"$f":"CB$2*$F154*Main!$C$4*$E154+Main!$C$5*CB$2*$F154","v":3994.3432197136135},{"$f":"CC$2*$F154*Main!$C$4*$E154+Main!$C$5*CC$2*$F154","v":4465.7882363502349},{"$f":"CD$2*$F154*Main!$C$4*$E154+Main!$C$5*CD$2*$F154","v":3522.6169113009564},{"$f":"CE$2*$F154*Main!$C$4*$E154+Main!$C$5*CE$2*$F154","v":4039.0686121033641},{"$f":"CF$2*$F154*Main!$C$4*$E154+Main!$C$5*CF$2*$F154","v":4555.5203129057727},{"$f":"CG$2*$F154*Main!$C$4*$E154+Main!$C$5*CG$2*$F154","v":3745.3999979216028},{"$f":"CH$2*$F154*Main!$C$4*$E154+Main!$C$5*CH$2*$F154","v":4245.5367757139138},{"$f":"CI$2*$F154*Main!$C$4*$E154+Main!$C$5*CI$2*$F154","v":4745.3922617301878},{"$f":"CJ$2*$F154*Main!$C$4*$E154+Main!$C$5*CJ$2*$F154","v":3689.7042262664418},{"$f":"CK$2*$F154*Main!$C$4*$E154+Main!$C$5*CK$2*$F154","v":4202.7804257564148},{"$f":"CL$2*$F154*Main!$C$4*$E154+Main!$C$5*CL$2*$F154","v":4715.8566252463897},{"$f":"CM$2*$F154*Main!$C$4*$E154+Main!$C$5*CM$2*$F154","v":3689.7042262664418},{"$f":"CN$2*$F154*Main!$C$4*$E154+Main!$C$5*CN$2*$F154","v":4247.5058181461663},{"$f":"CO$2*$F154*Main!$C$4*$E154+Main!$C$5*CO$2*$F154","v":4805.3074100258909},{"$f":"CP$2*$F154*Main!$C$4*$E154+Main!$C$5*CP$2*$F154","v":3912.4873128870881},{"$f":"CQ$2*$F154*Main!$C$4*$E154+Main!$C$5*CQ$2*$F154","v":4453.9739817567151},{"$f":"CR$2*$F154*Main!$C$4*$E154+Main!$C$5*CR$2*$F154","v":4995.4606506263426},{"$f":"CS$2*$F154*Main!$C$4*$E154+Main!$C$5*CS$2*$F154","v":4276.4788710778921},{"$f":"CT$2*$F154*Main!$C$4*$E154+Main!$C$5*CT$2*$F154","v":4821.6223330359899},{"$f":"CU$2*$F154*Main!$C$4*$E154+Main!$C$5*CU$2*$F154","v":5366.7657949940858},{"$f":"CV$2*$F154*Main!$C$4*$E154+Main!$C$5*CV$2*$F154","v":4276.4788710778921},{"$f":"CW$2*$F154*Main!$C$4*$E154+Main!$C$5*CW$2*$F154","v":4866.3477254257405},{"$f":"CX$2*$F154*Main!$C$4*$E154+Main!$C$5*CX$2*$F154","v":5456.4978715496245},{"$f":"CY$2*$F154*Main!$C$4*$E154+Main!$C$5*CY$2*$F154","v":4499.261957698538},{"$f":"CZ$2*$F154*Main!$C$4*$E154+Main!$C$5*CZ$2*$F154","v":5072.8158890362884},{"$f":"DA$2*$F154*Main!$C$4*$E154+Main!$C$5*DA$2*$F154","v":5646.3698203740396},{"$f":"DB$2*$F154*Main!$C$4*$E154+Main!$C$5*DB$2*$F154","v":1345.9811483330734},{"$f":"DC$2*$F154*Main!$C$4*$E154+Main!$C$5*DC$2*$F154","v":1781.4208176370644},{"$f":"DD$2*$F154*Main!$C$4*$E154+Main!$C$5*DD$2*$F154","v":2216.5791951650199},{"$f":"DE$2*$F154*Main!$C$4*$E154+Main!$C$5*DE$2*$F154","v":2652.0188644690106},{"$f":"DF$2*$F154*Main!$C$4*$E154+Main!$C$5*DF$2*$F154","v":3087.4585337730014},{"$f":"DG$2*$F154*Main!$C$4*$E154+Main!$C$5*DG$2*$F154","v":1569.0455267297561},{"$f":"DH$2*$F154*Main!$C$4*$E154+Main!$C$5*DH$2*$F154","v":1959.7598036439963},{"$f":"DI$2*$F154*Main!$C$4*$E154+Main!$C$5*DI$2*$F154","v":2350.4740805582364},{"$f":"DJ$2*$F154*Main!$C$4*$E154+Main!$C$5*DJ$2*$F154","v":2741.1883574724761},{"$f":"DK$2*$F154*Main!$C$4*$E154+Main!$C$5*DK$2*$F154","v":3131.9026343867167},{"$f":"DL$2*$F154*Main!$C$4*$E154+Main!$C$5*DL$2*$F154","v":1698.7210354824304},{"$f":"DM$2*$F154*Main!$C$4*$E154+Main!$C$5*DM$2*$F154","v":2108.0005696150579},{"$f":"DN$2*$F154*Main!$C$4*$E154+Main!$C$5*DN$2*$F154","v":2517.2801037476856},{"$f":"DO$2*$F154*Main!$C$4*$E154+Main!$C$5*DO$2*$F154","v":2926.8409296563486},{"$f":"DP$2*$F154*Main!$C$4*$E154+Main!$C$5*DP$2*$F154","v":3336.1204637889759},{"$f":"DQ$2*$F154*Main!$C$4*$E154+Main!$C$5*DQ$2*$F154","v":1393.8007502592222},{"$f":"DR$2*$F154*Main!$C$4*$E154+Main!$C$5*DR$2*$F154","v":1852.8689287502511},{"$f":"DS$2*$F154*Main!$C$4*$E154+Main!$C$5*DS$2*$F154","v":2312.2183990173171},{"$f":"DT$2*$F154*Main!$C$4*$E154+Main!$C$5*DT$2*$F154","v":2771.2865775083465},{"$f":"DU$2*$F154*Main!$C$4*$E154+Main!$C$5*DU$2*$F154","v":3230.6360477754124},{"$f":"DV$2*$F154*Main!$C$4*$E154+Main!$C$5*DV$2*$F154","v":1616.865128655905},{"$f":"DW$2*$F154*Main!$C$4*$E154+Main!$C$5*DW$2*$F154","v":2031.4892065332197},{"$f":"DX$2*$F154*Main!$C$4*$E154+Main!$C$5*DX$2*$F154","v":2445.831992634498},{"$f":"DY$2*$F154*Main!$C$4*$E154+Main!$C$5*DY$2*$F154","v":2860.4560705118129},{"$f":"DZ$2*$F154*Main!$C$4*$E154+Main!$C$5*DZ$2*$F154","v":3275.0801483891264},{"$f":"EA$2*$F154*Main!$C$4*$E154+Main!$C$5*EA$2*$F154","v":1746.2593456325435},{"$f":"EB$2*$F154*Main!$C$4*$E154+Main!$C$5*EB$2*$F154","v":2179.4486807282451},{"$f":"EC$2*$F154*Main!$C$4*$E154+Main!$C$5*EC$2*$F154","v":2612.6380158239467},{"$f":"ED$2*$F154*Main!$C$4*$E154+Main!$C$5*ED$2*$F154","v":3046.1086426956845},{"$f":"EE$2*$F154*Main!$C$4*$E154+Main!$C$5*EE$2*$F154","v":3479.2979777913861},{"$f":"EF$2*$F154*Main!$C$4*$E154+Main!$C$5*EF$2*$F154","v":1727.1315048620836},{"$f":"EG$2*$F154*Main!$C$4*$E154+Main!$C$5*EG$2*$F154","v":2237.1134948156596},{"$f":"EH$2*$F154*Main!$C$4*$E154+Main!$C$5*EH$2*$F154","v":2746.8141929931999},{"$f":"EI$2*$F154*Main!$C$4*$E154+Main!$C$5*EI$2*$F154","v":3256.7961829467754},{"$f":"EJ$2*$F154*Main!$C$4*$E154+Main!$C$5*EJ$2*$F154","v":3766.7781729003518},{"$f":"EK$2*$F154*Main!$C$4*$E154+Main!$C$5*EK$2*$F154","v":1950.1958832587663},{"$f":"EL$2*$F154*Main!$C$4*$E154+Main!$C$5*EL$2*$F154","v":2415.4524808225915},{"$f":"EM$2*$F154*Main!$C$4*$E154+Main!$C$5*EM$2*$F154","v":2880.7090783864169},{"$f":"EN$2*$F154*Main!$C$4*$E154+Main!$C$5*EN$2*$F154","v":3345.9656759502418},{"$f":"EO$2*$F154*Main!$C$4*$E154+Main!$C$5*EO$2*$F154","v":3811.2222735140667},{"$f":"EP$2*$F154*Main!$C$4*$E154+Main!$C$5*EP$2*$F154","v":2079.5901002354044},{"$f":"EQ$2*$F154*Main!$C$4*$E154+Main!$C$5*EQ$2*$F154","v":2563.6932467936531},{"$f":"ER$2*$F154*Main!$C$4*$E154+Main!$C$5*ER$2*$F154","v":3047.5151015758652},{"$f":"ES$2*$F154*Main!$C$4*$E154+Main!$C$5*ES$2*$F154","v":3531.3369563580782},{"$f":"ET$2*$F154*Main!$C$4*$E154+Main!$C$5*ET$2*$F154","v":4015.4401029163264},{"$f":"EU$2*$F154*Main!$C$4*$E154+Main!$C$5*EU$2*$F154","v":4937.2332529868554},{"$f":"EV$2*$F154*Main!$C$4*$E154+Main!$C$5*EV$2*$F154","v":5071.6907219321447},{"$f":"EW$2*$F154*Main!$C$4*$E154+Main!$C$5*EW$2*$F154","v":5245.5290395224974},{"$f":"EX$2*$F154*Main!$C$4*$E154+Main!$C$5*EX$2*$F154","v":5228.6515329603271},{"$f":"EY$2*$F154*Main!$C$4*$E154+Main!$C$5*EY$2*$F154","v":5363.390293681653},{"$f":"EZ$2*$F154*Main!$C$4*$E154+Main!$C$5*EZ$2*$F154","v":5536.9473194959692},{"$f":"FA$2*$F154*Main!$C$4*$E154+Main!$C$5*FA$2*$F154","v":5911.6279651761479},{"$f":"FB$2*$F154*Main!$C$4*$E154+Main!$C$5*FB$2*$F154","v":6046.3667258974747},{"$f":"FC$2*$F154*Main!$C$4*$E154+Main!$C$5*FC$2*$F154","v":6219.9237517117908},{"$f":"IF($D154<100,(FD$2*(1+Main!$C$3)*$E154*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E154*Main!$C$4)+(FD$2*Main!$C$5))","v":133.44088908239999},{"$f":"IF($D154<100,(FE$2*(1+Main!$C$3)*$E154*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E154*Main!$C$4)+(FE$2*Main!$C$5))","v":145.86865378050001},{"$f":"IF($D154<100,(FF$2*(1+Main!$C$3)*$E154*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E154*Main!$C$4)+(FF$2*Main!$C$5))","v":146.86588546710001},{"$f":"IF($D154<100,(FG$2*(1+Main!$C$3)*$E154*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E154*Main!$C$4)+(FG$2*Main!$C$5))","v":158.54102247719999},{"$f":"IF($D154<100,(FH$2*(1+Main!$C$3)*$E154*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E154*Main!$C$4)+(FH$2*Main!$C$5))","v":213.89678892960001},{"$f":"IF($D154<100,(FI$2*(1+Main!$C$3)*$E154*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E154*Main!$C$4)+(FI$2*Main!$C$5))","v":60.42659550030001}]
["IL",16974,"(Chicago-Naperville-Arlington Heights, Cook County, DuPage County, Grundy County, Kendall County, McHenry County, Will County)",16974,1.046,{"$f":"IF($D155<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F155*Main!$C$4*$E155+Main!$C$5*G$2*$F155","v":1814.4903739705969},{"$f":"H$2*$F155*Main!$C$4*$E155+Main!$C$5*H$2*$F155","v":2220.6363326995452},{"$f":"I$2*$F155*Main!$C$4*$E155+Main!$C$5*I$2*$F155","v":2626.7822914284943},{"$f":"J$2*$F155*Main!$C$4*$E155+Main!$C$5*J$2*$F155","v":3032.928250157443},{"$f":"K$2*$F155*Main!$C$4*$E155+Main!$C$5*K$2*$F155","v":3438.7644102908698},{"$f":"L$2*$F155*Main!$C$4*$E155+Main!$C$5*L$2*$F155","v":2136.3711147176432},{"$f":"M$2*$F155*Main!$C$4*$E155+Main!$C$5*M$2*$F155","v":2487.6827220392511},{"$f":"N$2*$F155*Main!$C$4*$E155+Main!$C$5*N$2*$F155","v":2838.994329360859},{"$f":"O$2*$F155*Main!$C$4*$E155+Main!$C$5*O$2*$F155","v":3190.3059366824664},{"$f":"P$2*$F155*Main!$C$4*$E155+Main!$C$5*P$2*$F155","v":3541.9273425995957},{"$f":"Q$2*$F155*Main!$C$4*$E155+Main!$C$5*Q$2*$F155","v":2311.0975225918819},{"$f":"R$2*$F155*Main!$C$4*$E155+Main!$C$5*R$2*$F155","v":2673.5618793522713},{"$f":"S$2*$F155*Main!$C$4*$E155+Main!$C$5*S$2*$F155","v":3036.0262361126602},{"$f":"T$2*$F155*Main!$C$4*$E155+Main!$C$5*T$2*$F155","v":3398.4905928730491},{"$f":"U$2*$F155*Main!$C$4*$E155+Main!$C$5*U$2*$F155","v":3760.9549496334384},{"$f":"V$2*$F155*Main!$C$4*$E155+Main!$C$5*V$2*$F155","v":1918.582702065888},{"$f":"W$2*$F155*Main!$C$4*$E155+Main!$C$5*W$2*$F155","v":2331.5442298963144},{"$f":"X$2*$F155*Main!$C$4*$E155+Main!$C$5*X$2*$F155","v":2744.8155563222617},{"$f":"Y$2*$F155*Main!$C$4*$E155+Main!$C$5*Y$2*$F155","v":3157.7770841526885},{"$f":"Z$2*$F155*Main!$C$4*$E155+Main!$C$5*Z$2*$F155","v":3570.7386119831144},{"$f":"AA$2*$F155*Main!$C$4*$E155+Main!$C$5*AA$2*$F155","v":2240.4634428129339},{"$f":"AB$2*$F155*Main!$C$4*$E155+Main!$C$5*AB$2*$F155","v":2598.9004178315413},{"$f":"AC$2*$F155*Main!$C$4*$E155+Main!$C$5*AC$2*$F155","v":2957.0275942546264},{"$f":"AD$2*$F155*Main!$C$4*$E155+Main!$C$5*AD$2*$F155","v":3315.4645692732333},{"$f":"AE$2*$F155*Main!$C$4*$E155+Main!$C$5*AE$2*$F155","v":3673.591745696318},{"$f":"AF$2*$F155*Main!$C$4*$E155+Main!$C$5*AF$2*$F155","v":2415.189850687173},{"$f":"AG$2*$F155*Main!$C$4*$E155+Main!$C$5*AG$2*$F155","v":2784.46977654904},{"$f":"AH$2*$F155*Main!$C$4*$E155+Main!$C$5*AH$2*$F155","v":3154.0595010064276},{"$f":"AI$2*$F155*Main!$C$4*$E155+Main!$C$5*AI$2*$F155","v":3523.3394268682937},{"$f":"AJ$2*$F155*Main!$C$4*$E155+Main!$C$5*AJ$2*$F155","v":3892.6193527301602},{"$f":"AK$2*$F155*Main!$C$4*$E155+Main!$C$5*AK$2*$F155","v":2057.9920700506532},{"$f":"AL$2*$F155*Main!$C$4*$E155+Main!$C$5*AL$2*$F155","v":2541.5876776600271},{"$f":"AM$2*$F155*Main!$C$4*$E155+Main!$C$5*AM$2*$F155","v":3025.1832852694006},{"$f":"AN$2*$F155*Main!$C$4*$E155+Main!$C$5*AN$2*$F155","v":3508.4690942832526},{"$f":"AO$2*$F155*Main!$C$4*$E155+Main!$C$5*AO$2*$F155","v":3992.0647018926261},{"$f":"AP$2*$F155*Main!$C$4*$E155+Main!$C$5*AP$2*$F155","v":2379.8728107976995},{"$f":"AQ$2*$F155*Main!$C$4*$E155+Main!$C$5*AQ$2*$F155","v":2808.6340669997317},{"$f":"AR$2*$F155*Main!$C$4*$E155+Main!$C$5*AR$2*$F155","v":3237.3953232017648},{"$f":"AS$2*$F155*Main!$C$4*$E155+Main!$C$5*AS$2*$F155","v":3666.1565794037979},{"$f":"AT$2*$F155*Main!$C$4*$E155+Main!$C$5*AT$2*$F155","v":4094.917835605831},{"$f":"AU$2*$F155*Main!$C$4*$E155+Main!$C$5*AU$2*$F155","v":2554.5992186719382},{"$f":"AV$2*$F155*Main!$C$4*$E155+Main!$C$5*AV$2*$F155","v":2994.5132243127528},{"$f":"AW$2*$F155*Main!$C$4*$E155+Main!$C$5*AW$2*$F155","v":3434.4272299535664},{"$f":"AX$2*$F155*Main!$C$4*$E155+Main!$C$5*AX$2*$F155","v":3874.0314369988582},{"$f":"AY$2*$F155*Main!$C$4*$E155+Main!$C$5*AY$2*$F155","v":4313.9454426396733},{"$f":"AZ$2*$F155*Main!$C$4*$E155+Main!$C$5*AZ$2*$F155","v":3844.910369019819},{"$f":"BA$2*$F155*Main!$C$4*$E155+Main!$C$5*BA$2*$F155","v":4375.9051617440127},{"$f":"BB$2*$F155*Main!$C$4*$E155+Main!$C$5*BB$2*$F155","v":4906.5901558726846},{"$f":"BC$2*$F155*Main!$C$4*$E155+Main!$C$5*BC$2*$F155","v":3893.2389499212036},{"$f":"BD$2*$F155*Main!$C$4*$E155+Main!$C$5*BD$2*$F155","v":4457.3821923662199},{"$f":"BE$2*$F155*Main!$C$4*$E155+Main!$C$5*BE$2*$F155","v":5021.5254348112348},{"$f":"BF$2*$F155*Main!$C$4*$E155+Main!$C$5*BF$2*$F155","v":4123.4193063938264},{"$f":"BG$2*$F155*Main!$C$4*$E155+Main!$C$5*BG$2*$F155","v":4674.5510078269308},{"$f":"BH$2*$F155*Main!$C$4*$E155+Main!$C$5*BH$2*$F155","v":5225.6827092600361},{"$f":"BI$2*$F155*Main!$C$4*$E155+Main!$C$5*BI$2*$F155","v":3983.7001398135403},{"$f":"BJ$2*$F155*Main!$C$4*$E155+Main!$C$5*BJ$2*$F155","v":4575.4154572599873},{"$f":"BK$2*$F155*Main!$C$4*$E155+Main!$C$5*BK$2*$F155","v":5167.1307747064338},{"$f":"BL$2*$F155*Main!$C$4*$E155+Main!$C$5*BL$2*$F155","v":4031.718922119403},{"$f":"BM$2*$F155*Main!$C$4*$E155+Main!$C$5*BM$2*$F155","v":4656.8924878821945},{"$f":"BN$2*$F155*Main!$C$4*$E155+Main!$C$5*BN$2*$F155","v":5281.756255049464},{"$f":"BO$2*$F155*Main!$C$4*$E155+Main!$C$5*BO$2*$F155","v":4261.8992785920273},{"$f":"BP$2*$F155*Main!$C$4*$E155+Main!$C$5*BP$2*$F155","v":4874.0613033429063},{"$f":"BQ$2*$F155*Main!$C$4*$E155+Main!$C$5*BQ$2*$F155","v":5485.9135294982625},{"$f":"BR$2*$F155*Main!$C$4*$E155+Main!$C$5*BR$2*$F155","v":4475.3505109064781},{"$f":"BS$2*$F155*Main!$C$4*$E155+Main!$C$5*BS$2*$F155","v":5153.8094350990013},{"$f":"BT$2*$F155*Main!$C$4*$E155+Main!$C$5*BT$2*$F155","v":5832.2683592915237},{"$f":"BU$2*$F155*Main!$C$4*$E155+Main!$C$5*BU$2*$F155","v":4523.6790918078641},{"$f":"BV$2*$F155*Main!$C$4*$E155+Main!$C$5*BV$2*$F155","v":5235.2864657212085},{"$f":"BW$2*$F155*Main!$C$4*$E155+Main!$C$5*BW$2*$F155","v":5947.2036382300739},{"$f":"BX$2*$F155*Main!$C$4*$E155+Main!$C$5*BX$2*$F155","v":4753.8594482804865},{"$f":"BY$2*$F155*Main!$C$4*$E155+Main!$C$5*BY$2*$F155","v":5452.7650797774422},{"$f":"BZ$2*$F155*Main!$C$4*$E155+Main!$C$5*BZ$2*$F155","v":6151.3609126788751},{"$f":"CA$2*$F155*Main!$C$4*$E155+Main!$C$5*CA$2*$F155","v":3879.6078117182487},{"$f":"CB$2*$F155*Main!$C$4*$E155+Main!$C$5*CB$2*$F155","v":4399.1400564081396},{"$f":"CC$2*$F155*Main!$C$4*$E155+Main!$C$5*CC$2*$F155","v":4918.3625025025094},{"$f":"CD$2*$F155*Main!$C$4*$E155+Main!$C$5*CD$2*$F155","v":3879.6078117182487},{"$f":"CE$2*$F155*Main!$C$4*$E155+Main!$C$5*CE$2*$F155","v":4448.3980330960894},{"$f":"CF$2*$F155*Main!$C$4*$E155+Main!$C$5*CF$2*$F155","v":5017.1882544739319},{"$f":"CG$2*$F155*Main!$C$4*$E155+Main!$C$5*CG$2*$F155","v":4124.968299371435},{"$f":"CH$2*$F155*Main!$C$4*$E155+Main!$C$5*CH$2*$F155","v":4675.7902022090184},{"$f":"CI$2*$F155*Main!$C$4*$E155+Main!$C$5*CI$2*$F155","v":5226.3023064510789},{"$f":"CJ$2*$F155*Main!$C$4*$E155+Main!$C$5*CJ$2*$F155","v":4063.6281774581389},{"$f":"CK$2*$F155*Main!$C$4*$E155+Main!$C$5*CK$2*$F155","v":4628.7008156897191},{"$f":"CL$2*$F155*Main!$C$4*$E155+Main!$C$5*CL$2*$F155","v":5193.7734539213006},{"$f":"CM$2*$F155*Main!$C$4*$E155+Main!$C$5*CM$2*$F155","v":4063.6281774581389},{"$f":"CN$2*$F155*Main!$C$4*$E155+Main!$C$5*CN$2*$F155","v":4677.9587923776699},{"$f":"CO$2*$F155*Main!$C$4*$E155+Main!$C$5*CO$2*$F155","v":5292.2894072972003},{"$f":"CP$2*$F155*Main!$C$4*$E155+Main!$C$5*CP$2*$F155","v":4308.9886651113247},{"$f":"CQ$2*$F155*Main!$C$4*$E155+Main!$C$5*CQ$2*$F155","v":4905.350961490597},{"$f":"CR$2*$F155*Main!$C$4*$E155+Main!$C$5*CR$2*$F155","v":5501.7132578698702},{"$f":"CS$2*$F155*Main!$C$4*$E155+Main!$C$5*CS$2*$F155","v":4709.8680477164053},{"$f":"CT$2*$F155*Main!$C$4*$E155+Main!$C$5*CT$2*$F155","v":5310.2577258374595},{"$f":"CU$2*$F155*Main!$C$4*$E155+Main!$C$5*CU$2*$F155","v":5910.6474039585137},{"$f":"CV$2*$F155*Main!$C$4*$E155+Main!$C$5*CV$2*$F155","v":4709.8680477164053},{"$f":"CW$2*$F155*Main!$C$4*$E155+Main!$C$5*CW$2*$F155","v":5359.5157025254093},{"$f":"CX$2*$F155*Main!$C$4*$E155+Main!$C$5*CX$2*$F155","v":6009.4731559299362},{"$f":"CY$2*$F155*Main!$C$4*$E155+Main!$C$5*CY$2*$F155","v":4955.2285353695906},{"$f":"CZ$2*$F155*Main!$C$4*$E155+Main!$C$5*CZ$2*$F155","v":5586.9078716383374},{"$f":"DA$2*$F155*Main!$C$4*$E155+Main!$C$5*DA$2*$F155","v":6218.5872079070832},{"$f":"DB$2*$F155*Main!$C$4*$E155+Main!$C$5*DB$2*$F155","v":1482.3862795713344},{"$f":"DC$2*$F155*Main!$C$4*$E155+Main!$C$5*DC$2*$F155","v":1961.9545054389259},{"$f":"DD$2*$F155*Main!$C$4*$E155+Main!$C$5*DD$2*$F155","v":2441.212932710996},{"$f":"DE$2*$F155*Main!$C$4*$E155+Main!$C$5*DE$2*$F155","v":2920.7811585785876},{"$f":"DF$2*$F155*Main!$C$4*$E155+Main!$C$5*DF$2*$F155","v":3400.3493844461782},{"$f":"DG$2*$F155*Main!$C$4*$E155+Main!$C$5*DG$2*$F155","v":1728.0565658200426},{"$f":"DH$2*$F155*Main!$C$4*$E155+Main!$C$5*DH$2*$F155","v":2158.3668149996838},{"$f":"DI$2*$F155*Main!$C$4*$E155+Main!$C$5*DI$2*$F155","v":2588.677064179325},{"$f":"DJ$2*$F155*Main!$C$4*$E155+Main!$C$5*DJ$2*$F155","v":3018.9873133589663},{"$f":"DK$2*$F155*Main!$C$4*$E155+Main!$C$5*DK$2*$F155","v":3449.2975625386075},{"$f":"DL$2*$F155*Main!$C$4*$E155+Main!$C$5*DL$2*$F155","v":1870.8737183555461},{"$f":"DM$2*$F155*Main!$C$4*$E155+Main!$C$5*DM$2*$F155","v":2321.6306748396196},{"$f":"DN$2*$F155*Main!$C$4*$E155+Main!$C$5*DN$2*$F155","v":2772.3876313236933},{"$f":"DO$2*$F155*Main!$C$4*$E155+Main!$C$5*DO$2*$F155","v":3223.4543864032885},{"$f":"DP$2*$F155*Main!$C$4*$E155+Main!$C$5*DP$2*$F155","v":3674.2113428873618},{"$f":"DQ$2*$F155*Main!$C$4*$E155+Main!$C$5*DQ$2*$F155","v":1535.0520408100235},{"$f":"DR$2*$F155*Main!$C$4*$E155+Main!$C$5*DR$2*$F155","v":2040.6433487014374},{"$f":"DS$2*$F155*Main!$C$4*$E155+Main!$C$5*DS$2*$F155","v":2546.5444551883738},{"$f":"DT$2*$F155*Main!$C$4*$E155+Main!$C$5*DT$2*$F155","v":3052.1357630797884},{"$f":"DU$2*$F155*Main!$C$4*$E155+Main!$C$5*DU$2*$F155","v":3558.0368695667248},{"$f":"DV$2*$F155*Main!$C$4*$E155+Main!$C$5*DV$2*$F155","v":1780.7223270587315},{"$f":"DW$2*$F155*Main!$C$4*$E155+Main!$C$5*DW$2*$F155","v":2237.3654568577172},{"$f":"DX$2*$F155*Main!$C$4*$E155+Main!$C$5*DX$2*$F155","v":2693.6987880611814},{"$f":"DY$2*$F155*Main!$C$4*$E155+Main!$C$5*DY$2*$F155","v":3150.3419178601671},{"$f":"DZ$2*$F155*Main!$C$4*$E155+Main!$C$5*DZ$2*$F155","v":3606.9850476591523},{"$f":"EA$2*$F155*Main!$C$4*$E155+Main!$C$5*EA$2*$F155","v":1923.2296809987138},{"$f":"EB$2*$F155*Main!$C$4*$E155+Main!$C$5*EB$2*$F155","v":2400.319518102132},{"$f":"EC$2*$F155*Main!$C$4*$E155+Main!$C$5*EC$2*$F155","v":2877.4093552055492},{"$f":"ED$2*$F155*Main!$C$4*$E155+Main!$C$5*ED$2*$F155","v":3354.8089909044893},{"$f":"EE$2*$F155*Main!$C$4*$E155+Main!$C$5*EE$2*$F155","v":3831.8988280079075},{"$f":"EF$2*$F155*Main!$C$4*$E155+Main!$C$5*EF$2*$F155","v":1902.1633765032379},{"$f":"EG$2*$F155*Main!$C$4*$E155+Main!$C$5*EG$2*$F155","v":2463.82823018408},{"$f":"EH$2*$F155*Main!$C$4*$E155+Main!$C$5*EH$2*$F155","v":3025.1832852694006},{"$f":"EI$2*$F155*Main!$C$4*$E155+Main!$C$5*EI$2*$F155","v":3586.8481389502422},{"$f":"EJ$2*$F155*Main!$C$4*$E155+Main!$C$5*EJ$2*$F155","v":4148.5129926310847},{"$f":"EK$2*$F155*Main!$C$4*$E155+Main!$C$5*EK$2*$F155","v":2147.8336627519461},{"$f":"EL$2*$F155*Main!$C$4*$E155+Main!$C$5*EL$2*$F155","v":2660.2405397448379},{"$f":"EM$2*$F155*Main!$C$4*$E155+Main!$C$5*EM$2*$F155","v":3172.6474167377296},{"$f":"EN$2*$F155*Main!$C$4*$E155+Main!$C$5*EN$2*$F155","v":3685.0542937306213},{"$f":"EO$2*$F155*Main!$C$4*$E155+Main!$C$5*EO$2*$F155","v":4197.4611707235135},{"$f":"EP$2*$F155*Main!$C$4*$E155+Main!$C$5*EP$2*$F155","v":2290.341016691928},{"$f":"EQ$2*$F155*Main!$C$4*$E155+Main!$C$5*EQ$2*$F155","v":2823.5043995847736},{"$f":"ER$2*$F155*Main!$C$4*$E155+Main!$C$5*ER$2*$F155","v":3356.3579838820974},{"$f":"ES$2*$F155*Main!$C$4*$E155+Main!$C$5*ES$2*$F155","v":3889.2115681794221},{"$f":"ET$2*$F155*Main!$C$4*$E155+Main!$C$5*ET$2*$F155","v":4422.3749510722673},{"$f":"EU$2*$F155*Main!$C$4*$E155+Main!$C$5*EU$2*$F155","v":5437.5849485968783},{"$f":"EV$2*$F155*Main!$C$4*$E155+Main!$C$5*EV$2*$F155","v":5585.6686772562507},{"$f":"EW$2*$F155*Main!$C$4*$E155+Main!$C$5*EW$2*$F155","v":5777.1242092886605},{"$f":"EX$2*$F155*Main!$C$4*$E155+Main!$C$5*EX$2*$F155","v":5758.5362935573594},{"$f":"EY$2*$F155*Main!$C$4*$E155+Main!$C$5*EY$2*$F155","v":5906.9298208122536},{"$f":"EZ$2*$F155*Main!$C$4*$E155+Main!$C$5*EZ$2*$F155","v":6098.0755542491424},{"$f":"FA$2*$F155*Main!$C$4*$E155+Main!$C$5*FA$2*$F155","v":6510.7272834840469},{"$f":"FB$2*$F155*Main!$C$4*$E155+Main!$C$5*FB$2*$F155","v":6659.1208107389421},{"$f":"FC$2*$F155*Main!$C$4*$E155+Main!$C$5*FC$2*$F155","v":6850.2665441758299},{"$f":"IF($D155<100,(FD$2*(1+Main!$C$3)*$E155*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E155*Main!$C$4)+(FD$2*Main!$C$5))","v":146.964126024},{"$f":"IF($D155<100,(FE$2*(1+Main!$C$3)*$E155*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E155*Main!$C$4)+(FE$2*Main!$C$5))","v":160.65135180500002},{"$f":"IF($D155<100,(FF$2*(1+Main!$C$3)*$E155*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E155*Main!$C$4)+(FF$2*Main!$C$5))","v":161.74964547100004},{"$f":"IF($D155<100,(FG$2*(1+Main!$C$3)*$E155*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E155*Main!$C$4)+(FG$2*Main!$C$5))","v":174.60797037200001},{"$f":"IF($D155<100,(FH$2*(1+Main!$C$3)*$E155*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E155*Main!$C$4)+(FH$2*Main!$C$5))","v":235.57363009599999},{"$f":"IF($D155<100,(FI$2*(1+Main!$C$3)*$E155*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E155*Main!$C$4)+(FI$2*Main!$C$5))","v":66.550379403000008}]
["IL",19180,"(Danville, Vermilion County)",19180,0.93269999999999997,{"$f":"IF($D156<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F156*Main!$C$4*$E156+Main!$C$5*G$2*$F156","v":1658.6660638582352},{"$f":"H$2*$F156*Main!$C$4*$E156+Main!$C$5*H$2*$F156","v":2029.9331305678384},{"$f":"I$2*$F156*Main!$C$4*$E156+Main!$C$5*I$2*$F156","v":2401.2001972774415},{"$f":"J$2*$F156*Main!$C$4*$E156+Main!$C$5*J$2*$F156","v":2772.467263987045},{"$f":"K$2*$F156*Main!$C$4*$E156+Main!$C$5*K$2*$F156","v":3143.4511369005313},{"$f":"L$2*$F156*Main!$C$4*$E156+Main!$C$5*L$2*$F156","v":1952.9044180239698},{"$f":"M$2*$F156*Main!$C$4*$E156+Main!$C$5*M$2*$F156","v":2274.0461828208349},{"$f":"N$2*$F156*Main!$C$4*$E156+Main!$C$5*N$2*$F156","v":2595.1879476176996},{"$f":"O$2*$F156*Main!$C$4*$E156+Main!$C$5*O$2*$F156","v":2916.3297124145656},{"$f":"P$2*$F156*Main!$C$4*$E156+Main!$C$5*P$2*$F156","v":3237.7546710075471},{"$f":"Q$2*$F156*Main!$C$4*$E156+Main!$C$5*Q$2*$F156","v":2112.6257190340507},{"$f":"R$2*$F156*Main!$C$4*$E156+Main!$C$5*R$2*$F156","v":2443.9624604911342},{"$f":"S$2*$F156*Main!$C$4*$E156+Main!$C$5*S$2*$F156","v":2775.2992019482167},{"$f":"T$2*$F156*Main!$C$4*$E156+Main!$C$5*T$2*$F156","v":3106.6359434052997},{"$f":"U$2*$F156*Main!$C$4*$E156+Main!$C$5*U$2*$F156","v":3437.9726848623832},{"$f":"V$2*$F156*Main!$C$4*$E156+Main!$C$5*V$2*$F156","v":1753.8191793536027},{"$f":"W$2*$F156*Main!$C$4*$E156+Main!$C$5*W$2*$F156","v":2131.3165095777836},{"$f":"X$2*$F156*Main!$C$4*$E156+Main!$C$5*X$2*$F156","v":2509.0970335980815},{"$f":"Y$2*$F156*Main!$C$4*$E156+Main!$C$5*Y$2*$F156","v":2886.5943638222629},{"$f":"Z$2*$F156*Main!$C$4*$E156+Main!$C$5*Z$2*$F156","v":3264.091694046444},{"$f":"AA$2*$F156*Main!$C$4*$E156+Main!$C$5*AA$2*$F156","v":2048.0575335193371},{"$f":"AB$2*$F156*Main!$C$4*$E156+Main!$C$5*AB$2*$F156","v":2375.712755626897},{"$f":"AC$2*$F156*Main!$C$4*$E156+Main!$C$5*AC$2*$F156","v":2703.0847839383396},{"$f":"AD$2*$F156*Main!$C$4*$E156+Main!$C$5*AD$2*$F156","v":3030.7400060458999},{"$f":"AE$2*$F156*Main!$C$4*$E156+Main!$C$5*AE$2*$F156","v":3358.1120343573421},{"$f":"AF$2*$F156*Main!$C$4*$E156+Main!$C$5*AF$2*$F156","v":2207.7788345294184},{"$f":"AG$2*$F156*Main!$C$4*$E156+Main!$C$5*AG$2*$F156","v":2545.3458395010794},{"$f":"AH$2*$F156*Main!$C$4*$E156+Main!$C$5*AH$2*$F156","v":2883.1960382688567},{"$f":"AI$2*$F156*Main!$C$4*$E156+Main!$C$5*AI$2*$F156","v":3220.7630432405172},{"$f":"AJ$2*$F156*Main!$C$4*$E156+Main!$C$5*AJ$2*$F156","v":3558.3300482121776},{"$f":"AK$2*$F156*Main!$C$4*$E156+Main!$C$5*AK$2*$F156","v":1881.2563876063268},{"$f":"AL$2*$F156*Main!$C$4*$E156+Main!$C$5*AL$2*$F156","v":2323.3219033452215},{"$f":"AM$2*$F156*Main!$C$4*$E156+Main!$C$5*AM$2*$F156","v":2765.3874190841161},{"$f":"AN$2*$F156*Main!$C$4*$E156+Main!$C$5*AN$2*$F156","v":3207.1697410268935},{"$f":"AO$2*$F156*Main!$C$4*$E156+Main!$C$5*AO$2*$F156","v":3649.2352567657881},{"$f":"AP$2*$F156*Main!$C$4*$E156+Main!$C$5*AP$2*$F156","v":2175.4947417720614},{"$f":"AQ$2*$F156*Main!$C$4*$E156+Main!$C$5*AQ$2*$F156","v":2567.4349555982171},{"$f":"AR$2*$F156*Main!$C$4*$E156+Main!$C$5*AR$2*$F156","v":2959.3751694243738},{"$f":"AS$2*$F156*Main!$C$4*$E156+Main!$C$5*AS$2*$F156","v":3351.3153832505304},{"$f":"AT$2*$F156*Main!$C$4*$E156+Main!$C$5*AT$2*$F156","v":3743.2555970766871},{"$f":"AU$2*$F156*Main!$C$4*$E156+Main!$C$5*AU$2*$F156","v":2335.2160427821423},{"$f":"AV$2*$F156*Main!$C$4*$E156+Main!$C$5*AV$2*$F156","v":2737.3512332685168},{"$f":"AW$2*$F156*Main!$C$4*$E156+Main!$C$5*AW$2*$F156","v":3139.4864237548913},{"$f":"AX$2*$F156*Main!$C$4*$E156+Main!$C$5*AX$2*$F156","v":3541.3384204451477},{"$f":"AY$2*$F156*Main!$C$4*$E156+Main!$C$5*AY$2*$F156","v":3943.4736109315227},{"$f":"AZ$2*$F156*Main!$C$4*$E156+Main!$C$5*AZ$2*$F156","v":3514.7182036101349},{"$f":"BA$2*$F156*Main!$C$4*$E156+Main!$C$5*BA$2*$F156","v":4000.112370154955},{"$f":"BB$2*$F156*Main!$C$4*$E156+Main!$C$5*BB$2*$F156","v":4485.2233429036587},{"$f":"BC$2*$F156*Main!$C$4*$E156+Main!$C$5*BC$2*$F156","v":3558.8964358044122},{"$f":"BD$2*$F156*Main!$C$4*$E156+Main!$C$5*BD$2*$F156","v":4074.5923385337701},{"$f":"BE$2*$F156*Main!$C$4*$E156+Main!$C$5*BE$2*$F156","v":4590.288241263127},{"$f":"BF$2*$F156*Main!$C$4*$E156+Main!$C$5*BF$2*$F156","v":3769.3094263194657},{"$f":"BG$2*$F156*Main!$C$4*$E156+Main!$C$5*BG$2*$F156","v":4273.1111896119019},{"$f":"BH$2*$F156*Main!$C$4*$E156+Main!$C$5*BH$2*$F156","v":4776.9129529043394},{"$f":"BI$2*$F156*Main!$C$4*$E156+Main!$C$5*BI$2*$F156","v":3641.5890242706246},{"$f":"BJ$2*$F156*Main!$C$4*$E156+Main!$C$5*BJ$2*$F156","v":4182.4891748544096},{"$f":"BK$2*$F156*Main!$C$4*$E156+Main!$C$5*BK$2*$F156","v":4723.3893254381946},{"$f":"BL$2*$F156*Main!$C$4*$E156+Main!$C$5*BL$2*$F156","v":3685.4840626687846},{"$f":"BM$2*$F156*Main!$C$4*$E156+Main!$C$5*BM$2*$F156","v":4256.9691432332247},{"$f":"BN$2*$F156*Main!$C$4*$E156+Main!$C$5*BN$2*$F156","v":4828.1710300015457},{"$f":"BO$2*$F156*Main!$C$4*$E156+Main!$C$5*BO$2*$F156","v":3895.8970531838386},{"$f":"BP$2*$F156*Main!$C$4*$E156+Main!$C$5*BP$2*$F156","v":4455.4879943113565},{"$f":"BQ$2*$F156*Main!$C$4*$E156+Main!$C$5*BQ$2*$F156","v":5014.7957416427562},{"$f":"BR$2*$F156*Main!$C$4*$E156+Main!$C$5*BR$2*$F156","v":4091.0175787085655},{"$f":"BS$2*$F156*Main!$C$4*$E156+Main!$C$5*BS$2*$F156","v":4711.211992205157},{"$f":"BT$2*$F156*Main!$C$4*$E156+Main!$C$5*BT$2*$F156","v":5331.4064057017476},{"$f":"BU$2*$F156*Main!$C$4*$E156+Main!$C$5*BU$2*$F156","v":4135.1958109028437},{"$f":"BV$2*$F156*Main!$C$4*$E156+Main!$C$5*BV$2*$F156","v":4785.6919605839712},{"$f":"BW$2*$F156*Main!$C$4*$E156+Main!$C$5*BW$2*$F156","v":5436.4713040612151},{"$f":"BX$2*$F156*Main!$C$4*$E156+Main!$C$5*BX$2*$F156","v":4345.6088014178968},{"$f":"BY$2*$F156*Main!$C$4*$E156+Main!$C$5*BY$2*$F156","v":4984.4940054582203},{"$f":"BZ$2*$F156*Main!$C$4*$E156+Main!$C$5*BZ$2*$F156","v":5623.0960157024283},{"$f":"CA$2*$F156*Main!$C$4*$E156+Main!$C$5*CA$2*$F156","v":3546.4359087752573},{"$f":"CB$2*$F156*Main!$C$4*$E156+Main!$C$5*CB$2*$F156","v":4021.3519048637427},{"$f":"CC$2*$F156*Main!$C$4*$E156+Main!$C$5*CC$2*$F156","v":4495.9847071561117},{"$f":"CD$2*$F156*Main!$C$4*$E156+Main!$C$5*CD$2*$F156","v":3546.4359087752573},{"$f":"CE$2*$F156*Main!$C$4*$E156+Main!$C$5*CE$2*$F156","v":4066.3797184463715},{"$f":"CF$2*$F156*Main!$C$4*$E156+Main!$C$5*CF$2*$F156","v":4586.3235281174875},{"$f":"CG$2*$F156*Main!$C$4*$E156+Main!$C$5*CG$2*$F156","v":3770.7253953000513},{"$f":"CH$2*$F156*Main!$C$4*$E156+Main!$C$5*CH$2*$F156","v":4274.2439647963711},{"$f":"CI$2*$F156*Main!$C$4*$E156+Main!$C$5*CI$2*$F156","v":4777.479340496574},{"$f":"CJ$2*$F156*Main!$C$4*$E156+Main!$C$5*CJ$2*$F156","v":3714.6530236688532},{"$f":"CK$2*$F156*Main!$C$4*$E156+Main!$C$5*CK$2*$F156","v":4231.1985077865611},{"$f":"CL$2*$F156*Main!$C$4*$E156+Main!$C$5*CL$2*$F156","v":4747.7439919042708},{"$f":"CM$2*$F156*Main!$C$4*$E156+Main!$C$5*CM$2*$F156","v":3714.6530236688532},{"$f":"CN$2*$F156*Main!$C$4*$E156+Main!$C$5*CN$2*$F156","v":4276.2263213691913},{"$f":"CO$2*$F156*Main!$C$4*$E156+Main!$C$5*CO$2*$F156","v":4837.7996190695285},{"$f":"CP$2*$F156*Main!$C$4*$E156+Main!$C$5*CP$2*$F156","v":3938.9425101936472},{"$f":"CQ$2*$F156*Main!$C$4*$E156+Main!$C$5*CQ$2*$F156","v":4484.0905677191895},{"$f":"CR$2*$F156*Main!$C$4*$E156+Main!$C$5*CR$2*$F156","v":5029.2386252447332},{"$f":"CS$2*$F156*Main!$C$4*$E156+Main!$C$5*CS$2*$F156","v":4305.3952823692589},{"$f":"CT$2*$F156*Main!$C$4*$E156+Main!$C$5*CT$2*$F156","v":4854.2248592443248},{"$f":"CU$2*$F156*Main!$C$4*$E156+Main!$C$5*CU$2*$F156","v":5403.0544361193897},{"$f":"CV$2*$F156*Main!$C$4*$E156+Main!$C$5*CV$2*$F156","v":4305.3952823692589},{"$f":"CW$2*$F156*Main!$C$4*$E156+Main!$C$5*CW$2*$F156","v":4899.252672826954},{"$f":"CX$2*$F156*Main!$C$4*$E156+Main!$C$5*CX$2*$F156","v":5493.3932570807656},{"$f":"CY$2*$F156*Main!$C$4*$E156+Main!$C$5*CY$2*$F156","v":4529.6847688940534},{"$f":"CZ$2*$F156*Main!$C$4*$E156+Main!$C$5*CZ$2*$F156","v":5107.1169191769532},{"$f":"DA$2*$F156*Main!$C$4*$E156+Main!$C$5*DA$2*$F156","v":5684.549069459852},{"$f":"DB$2*$F156*Main!$C$4*$E156+Main!$C$5*DB$2*$F156","v":1355.0823144206345},{"$f":"DC$2*$F156*Main!$C$4*$E156+Main!$C$5*DC$2*$F156","v":1793.4663108100058},{"$f":"DD$2*$F156*Main!$C$4*$E156+Main!$C$5*DD$2*$F156","v":2231.5671134032605},{"$f":"DE$2*$F156*Main!$C$4*$E156+Main!$C$5*DE$2*$F156","v":2669.9511097926315},{"$f":"DF$2*$F156*Main!$C$4*$E156+Main!$C$5*DF$2*$F156","v":3108.3351061820022},{"$f":"DG$2*$F156*Main!$C$4*$E156+Main!$C$5*DG$2*$F156","v":1579.6549947415463},{"$f":"DH$2*$F156*Main!$C$4*$E156+Main!$C$5*DH$2*$F156","v":1973.0111775482885},{"$f":"DI$2*$F156*Main!$C$4*$E156+Main!$C$5*DI$2*$F156","v":2366.3673603550305},{"$f":"DJ$2*$F156*Main!$C$4*$E156+Main!$C$5*DJ$2*$F156","v":2759.7235431617728},{"$f":"DK$2*$F156*Main!$C$4*$E156+Main!$C$5*DK$2*$F156","v":3153.079725968515},{"$f":"DL$2*$F156*Main!$C$4*$E156+Main!$C$5*DL$2*$F156","v":1710.2073347515591},{"$f":"DM$2*$F156*Main!$C$4*$E156+Main!$C$5*DM$2*$F156","v":2122.2543081020344},{"$f":"DN$2*$F156*Main!$C$4*$E156+Main!$C$5*DN$2*$F156","v":2534.3012814525096},{"$f":"DO$2*$F156*Main!$C$4*$E156+Main!$C$5*DO$2*$F156","v":2946.6314485991015},{"$f":"DP$2*$F156*Main!$C$4*$E156+Main!$C$5*DP$2*$F156","v":3358.6784219495767},{"$f":"DQ$2*$F156*Main!$C$4*$E156+Main!$C$5*DQ$2*$F156","v":1403.2252597605525},{"$f":"DR$2*$F156*Main!$C$4*$E156+Main!$C$5*DR$2*$F156","v":1865.3975350237656},{"$f":"DS$2*$F156*Main!$C$4*$E156+Main!$C$5*DS$2*$F156","v":2327.853004083096},{"$f":"DT$2*$F156*Main!$C$4*$E156+Main!$C$5*DT$2*$F156","v":2790.0252793463096},{"$f":"DU$2*$F156*Main!$C$4*$E156+Main!$C$5*DU$2*$F156","v":3252.48074840564},{"$f":"DV$2*$F156*Main!$C$4*$E156+Main!$C$5*DV$2*$F156","v":1627.7979400814643},{"$f":"DW$2*$F156*Main!$C$4*$E156+Main!$C$5*DW$2*$F156","v":2045.2255955581654},{"$f":"DX$2*$F156*Main!$C$4*$E156+Main!$C$5*DX$2*$F156","v":2462.3700572387497},{"$f":"DY$2*$F156*Main!$C$4*$E156+Main!$C$5*DY$2*$F156","v":2879.7977127154509},{"$f":"DZ$2*$F156*Main!$C$4*$E156+Main!$C$5*DZ$2*$F156","v":3297.2253681921511},{"$f":"EA$2*$F156*Main!$C$4*$E156+Main!$C$5*EA$2*$F156","v":1758.0670862953602},{"$f":"EB$2*$F156*Main!$C$4*$E156+Main!$C$5*EB$2*$F156","v":2194.1855323157943},{"$f":"EC$2*$F156*Main!$C$4*$E156+Main!$C$5*EC$2*$F156","v":2630.3039783362283},{"$f":"ED$2*$F156*Main!$C$4*$E156+Main!$C$5*ED$2*$F156","v":3066.7056181527796},{"$f":"EE$2*$F156*Main!$C$4*$E156+Main!$C$5*EE$2*$F156","v":3502.8240641732136},{"$f":"EF$2*$F156*Main!$C$4*$E156+Main!$C$5*EF$2*$F156","v":1738.8099081593928},{"$f":"EG$2*$F156*Main!$C$4*$E156+Main!$C$5*EG$2*$F156","v":2252.2402605198126},{"$f":"EH$2*$F156*Main!$C$4*$E156+Main!$C$5*EH$2*$F156","v":2765.3874190841161},{"$f":"EI$2*$F156*Main!$C$4*$E156+Main!$C$5*EI$2*$F156","v":3278.8177714445355},{"$f":"EJ$2*$F156*Main!$C$4*$E156+Main!$C$5*EJ$2*$F156","v":3792.2481238049559},{"$f":"EK$2*$F156*Main!$C$4*$E156+Main!$C$5*EK$2*$F156","v":1963.3825884803045},{"$f":"EL$2*$F156*Main!$C$4*$E156+Main!$C$5*EL$2*$F156","v":2431.7851272580956},{"$f":"EM$2*$F156*Main!$C$4*$E156+Main!$C$5*EM$2*$F156","v":2900.1876660358867},{"$f":"EN$2*$F156*Main!$C$4*$E156+Main!$C$5*EN$2*$F156","v":3368.5902048136772},{"$f":"EO$2*$F156*Main!$C$4*$E156+Main!$C$5*EO$2*$F156","v":3836.9927435914683},{"$f":"EP$2*$F156*Main!$C$4*$E156+Main!$C$5*EP$2*$F156","v":2093.6517346942005},{"$f":"EQ$2*$F156*Main!$C$4*$E156+Main!$C$5*EQ$2*$F156","v":2581.0282578118417},{"$f":"ER$2*$F156*Main!$C$4*$E156+Main!$C$5*ER$2*$F156","v":3068.1215871333652},{"$f":"ES$2*$F156*Main!$C$4*$E156+Main!$C$5*ES$2*$F156","v":3555.2149164548891},{"$f":"ET$2*$F156*Main!$C$4*$E156+Main!$C$5*ET$2*$F156","v":4042.5914395725304},{"$f":"EU$2*$F156*Main!$C$4*$E156+Main!$C$5*EU$2*$F156","v":4970.6175094484797},{"$f":"EV$2*$F156*Main!$C$4*$E156+Main!$C$5*EV$2*$F156","v":5105.984143992484},{"$f":"EW$2*$F156*Main!$C$4*$E156+Main!$C$5*EW$2*$F156","v":5280.9979099928923},{"$f":"EX$2*$F156*Main!$C$4*$E156+Main!$C$5*EX$2*$F156","v":5264.0062822258624},{"$f":"EY$2*$F156*Main!$C$4*$E156+Main!$C$5*EY$2*$F156","v":5399.6561105659848},{"$f":"EZ$2*$F156*Main!$C$4*$E156+Main!$C$5*EZ$2*$F156","v":5574.386682770275},{"$f":"FA$2*$F156*Main!$C$4*$E156+Main!$C$5*FA$2*$F156","v":5951.6008191983392},{"$f":"FB$2*$F156*Main!$C$4*$E156+Main!$C$5*FB$2*$F156","v":6087.2506475384616},{"$f":"FC$2*$F156*Main!$C$4*$E156+Main!$C$5*FC$2*$F156","v":6261.9812197427518},{"$f":"IF($D156<100,(FD$2*(1+Main!$C$3)*$E156*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E156*Main!$C$4)+(FD$2*Main!$C$5))","v":134.34318083880001},{"$f":"IF($D156<100,(FE$2*(1+Main!$C$3)*$E156*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E156*Main!$C$4)+(FE$2*Main!$C$5))","v":146.85497877225001},{"$f":"IF($D156<100,(FF$2*(1+Main!$C$3)*$E156*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E156*Main!$C$4)+(FF$2*Main!$C$5))","v":147.85895347395001},{"$f":"IF($D156<100,(FG$2*(1+Main!$C$3)*$E156*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E156*Main!$C$4)+(FG$2*Main!$C$5))","v":159.61303465140003},{"$f":"IF($D156<100,(FH$2*(1+Main!$C$3)*$E156*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E156*Main!$C$4)+(FH$2*Main!$C$5))","v":215.34310205520001},{"$f":"IF($D156<100,(FI$2*(1+Main!$C$3)*$E156*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E156*Main!$C$4)+(FI$2*Main!$C$5))","v":60.835184047349998}]
["IL",19340,"(Davenport-Moline-Rock Island, Henry County, Mercer County, Rock Island County)",19340,0.9466,{"$f":"IF($D157<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F157*Main!$C$4*$E157+Main!$C$5*G$2*$F157","v":1677.7830798384812},{"$f":"H$2*$F157*Main!$C$4*$E157+Main!$C$5*H$2*$F157","v":2053.3291986140052},{"$f":"I$2*$F157*Main!$C$4*$E157+Main!$C$5*I$2*$F157","v":2428.8753173895302},{"$f":"J$2*$F157*Main!$C$4*$E157+Main!$C$5*J$2*$F157","v":2804.4214361650552},{"$f":"K$2*$F157*Main!$C$4*$E157+Main!$C$5*K$2*$F157","v":3179.6810971840769},{"$f":"L$2*$F157*Main!$C$4*$E157+Main!$C$5*L$2*$F157","v":1975.4126888451706},{"$f":"M$2*$F157*Main!$C$4*$E157+Main!$C$5*M$2*$F157","v":2300.2557847196522},{"$f":"N$2*$F157*Main!$C$4*$E157+Main!$C$5*N$2*$F157","v":2625.0988805941333},{"$f":"O$2*$F157*Main!$C$4*$E157+Main!$C$5*O$2*$F157","v":2949.9419764686154},{"$f":"P$2*$F157*Main!$C$4*$E157+Main!$C$5*P$2*$F157","v":3275.0715300995989},{"$f":"Q$2*$F157*Main!$C$4*$E157+Main!$C$5*Q$2*$F157","v":2136.9748635129017},{"$f":"R$2*$F157*Main!$C$4*$E157+Main!$C$5*R$2*$F157","v":2472.1304386214942},{"$f":"S$2*$F157*Main!$C$4*$E157+Main!$C$5*S$2*$F157","v":2807.2860137300859},{"$f":"T$2*$F157*Main!$C$4*$E157+Main!$C$5*T$2*$F157","v":3142.4415888386779},{"$f":"U$2*$F157*Main!$C$4*$E157+Main!$C$5*U$2*$F157","v":3477.59716394727},{"$f":"V$2*$F157*Main!$C$4*$E157+Main!$C$5*V$2*$F157","v":1774.0328860235124},{"$f":"W$2*$F157*Main!$C$4*$E157+Main!$C$5*W$2*$F157","v":2155.8810754421047},{"$f":"X$2*$F157*Main!$C$4*$E157+Main!$C$5*X$2*$F157","v":2538.0157226171996},{"$f":"Y$2*$F157*Main!$C$4*$E157+Main!$C$5*Y$2*$F157","v":2919.8639120357925},{"$f":"Z$2*$F157*Main!$C$4*$E157+Main!$C$5*Z$2*$F157","v":3301.7121014543845},{"$f":"AA$2*$F157*Main!$C$4*$E157+Main!$C$5*AA$2*$F157","v":2071.6624950302021},{"$f":"AB$2*$F157*Main!$C$4*$E157+Main!$C$5*AB$2*$F157","v":2403.094119304254},{"$f":"AC$2*$F157*Main!$C$4*$E157+Main!$C$5*AC$2*$F157","v":2734.2392858218032},{"$f":"AD$2*$F157*Main!$C$4*$E157+Main!$C$5*AD$2*$F157","v":3065.6709100958551},{"$f":"AE$2*$F157*Main!$C$4*$E157+Main!$C$5*AE$2*$F157","v":3396.8160766134038},{"$f":"AF$2*$F157*Main!$C$4*$E157+Main!$C$5*AF$2*$F157","v":2233.2246696979337},{"$f":"AG$2*$F157*Main!$C$4*$E157+Main!$C$5*AG$2*$F157","v":2574.6823154495933},{"$f":"AH$2*$F157*Main!$C$4*$E157+Main!$C$5*AH$2*$F157","v":2916.4264189577557},{"$f":"AI$2*$F157*Main!$C$4*$E157+Main!$C$5*AI$2*$F157","v":3257.8840647094148},{"$f":"AJ$2*$F157*Main!$C$4*$E157+Main!$C$5*AJ$2*$F157","v":3599.3417104610739},{"$f":"AK$2*$F157*Main!$C$4*$E157+Main!$C$5*AK$2*$F157","v":1902.9388764498938},{"$f":"AL$2*$F157*Main!$C$4*$E157+Main!$C$5*AL$2*$F157","v":2350.0994343511861},{"$f":"AM$2*$F157*Main!$C$4*$E157+Main!$C$5*AM$2*$F157","v":2797.2599922524782},{"$f":"AN$2*$F157*Main!$C$4*$E157+Main!$C$5*AN$2*$F157","v":3244.1340923972675},{"$f":"AO$2*$F157*Main!$C$4*$E157+Main!$C$5*AO$2*$F157","v":3691.2946502985596},{"$f":"AP$2*$F157*Main!$C$4*$E157+Main!$C$5*AP$2*$F157","v":2200.5684854565839},{"$f":"AQ$2*$F157*Main!$C$4*$E157+Main!$C$5*AQ$2*$F157","v":2597.0260204568322},{"$f":"AR$2*$F157*Main!$C$4*$E157+Main!$C$5*AR$2*$F157","v":2993.4835554570809},{"$f":"AS$2*$F157*Main!$C$4*$E157+Main!$C$5*AS$2*$F157","v":3389.9410904573306},{"$f":"AT$2*$F157*Main!$C$4*$E157+Main!$C$5*AT$2*$F157","v":3786.3986254575793},{"$f":"AU$2*$F157*Main!$C$4*$E157+Main!$C$5*AU$2*$F157","v":2362.130660124315},{"$f":"AV$2*$F157*Main!$C$4*$E157+Main!$C$5*AV$2*$F157","v":2768.9006743586742},{"$f":"AW$2*$F157*Main!$C$4*$E157+Main!$C$5*AW$2*$F157","v":3175.6706885930339},{"$f":"AX$2*$F157*Main!$C$4*$E157+Main!$C$5*AX$2*$F157","v":3582.1542450708903},{"$f":"AY$2*$F157*Main!$C$4*$E157+Main!$C$5*AY$2*$F157","v":3988.92425930525},{"$f":"AZ$2*$F157*Main!$C$4*$E157+Main!$C$5*AZ$2*$F157","v":3555.2272159596018},{"$f":"BA$2*$F157*Main!$C$4*$E157+Main!$C$5*BA$2*$F157","v":4046.2158106058632},{"$f":"BB$2*$F157*Main!$C$4*$E157+Main!$C$5*BB$2*$F157","v":4536.9179474956227},{"$f":"BC$2*$F157*Main!$C$4*$E157+Main!$C$5*BC$2*$F157","v":3599.9146259740805},{"$f":"BD$2*$F157*Main!$C$4*$E157+Main!$C$5*BD$2*$F157","v":4121.5542005661709},{"$f":"BE$2*$F157*Main!$C$4*$E157+Main!$C$5*BE$2*$F157","v":4643.1937751582609},{"$f":"BF$2*$F157*Main!$C$4*$E157+Main!$C$5*BF$2*$F157","v":3812.7527390558612},{"$f":"BG$2*$F157*Main!$C$4*$E157+Main!$C$5*BG$2*$F157","v":4322.3610878748223},{"$f":"BH$2*$F157*Main!$C$4*$E157+Main!$C$5*BH$2*$F157","v":4831.9694366937847},{"$f":"BI$2*$F157*Main!$C$4*$E157+Main!$C$5*BI$2*$F157","v":3683.560290872977},{"$f":"BJ$2*$F157*Main!$C$4*$E157+Main!$C$5*BJ$2*$F157","v":4230.6946057938412},{"$f":"BK$2*$F157*Main!$C$4*$E157+Main!$C$5*BK$2*$F157","v":4777.8289207147045},{"$f":"BL$2*$F157*Main!$C$4*$E157+Main!$C$5*BL$2*$F157","v":3727.9612431309524},{"$f":"BM$2*$F157*Main!$C$4*$E157+Main!$C$5*BM$2*$F157","v":4306.0329957541489},{"$f":"BN$2*$F157*Main!$C$4*$E157+Main!$C$5*BN$2*$F157","v":4883.8182906208403},{"$f":"BO$2*$F157*Main!$C$4*$E157+Main!$C$5*BO$2*$F157","v":3940.799356212734},{"$f":"BP$2*$F157*Main!$C$4*$E157+Main!$C$5*BP$2*$F157","v":4506.8398830628003},{"$f":"BQ$2*$F157*Main!$C$4*$E157+Main!$C$5*BQ$2*$F157","v":5072.5939521563632},{"$f":"BR$2*$F157*Main!$C$4*$E157+Main!$C$5*BR$2*$F157","v":4138.1687504433494},{"$f":"BS$2*$F157*Main!$C$4*$E157+Main!$C$5*BS$2*$F157","v":4765.5112371850719},{"$f":"BT$2*$F157*Main!$C$4*$E157+Main!$C$5*BT$2*$F157","v":5392.8537239267953},{"$f":"BU$2*$F157*Main!$C$4*$E157+Main!$C$5*BU$2*$F157","v":4182.8561604578281},{"$f":"BV$2*$F157*Main!$C$4*$E157+Main!$C$5*BV$2*$F157","v":4840.8496271453796},{"$f":"BW$2*$F157*Main!$C$4*$E157+Main!$C$5*BW$2*$F157","v":5499.1295515894344},{"$f":"BX$2*$F157*Main!$C$4*$E157+Main!$C$5*BX$2*$F157","v":4395.6942735396087},{"$f":"BY$2*$F157*Main!$C$4*$E157+Main!$C$5*BY$2*$F157","v":5041.9429722105342},{"$f":"BZ$2*$F157*Main!$C$4*$E157+Main!$C$5*BZ$2*$F157","v":5687.9052131249573},{"$f":"CA$2*$F157*Main!$C$4*$E157+Main!$C$5*CA$2*$F157","v":3587.3104846879451},{"$f":"CB$2*$F157*Main!$C$4*$E157+Main!$C$5*CB$2*$F157","v":4067.7001423435931},{"$f":"CC$2*$F157*Main!$C$4*$E157+Main!$C$5*CC$2*$F157","v":4547.8033422427388},{"$f":"CD$2*$F157*Main!$C$4*$E157+Main!$C$5*CD$2*$F157","v":3587.3104846879451},{"$f":"CE$2*$F157*Main!$C$4*$E157+Main!$C$5*CE$2*$F157","v":4113.2469256275808},{"$f":"CF$2*$F157*Main!$C$4*$E157+Main!$C$5*CF$2*$F157","v":4639.1833665672184},{"$f":"CG$2*$F157*Main!$C$4*$E157+Main!$C$5*CG$2*$F157","v":3814.1850278383768},{"$f":"CH$2*$F157*Main!$C$4*$E157+Main!$C$5*CH$2*$F157","v":4323.5069189008354},{"$f":"CI$2*$F157*Main!$C$4*$E157+Main!$C$5*CI$2*$F157","v":4832.5423522067913},{"$f":"CJ$2*$F157*Main!$C$4*$E157+Main!$C$5*CJ$2*$F157","v":3757.4663920507692},{"$f":"CK$2*$F157*Main!$C$4*$E157+Main!$C$5*CK$2*$F157","v":4279.9653399123681},{"$f":"CL$2*$F157*Main!$C$4*$E157+Main!$C$5*CL$2*$F157","v":4802.464287773968},{"$f":"CM$2*$F157*Main!$C$4*$E157+Main!$C$5*CM$2*$F157","v":3757.4663920507692},{"$f":"CN$2*$F157*Main!$C$4*$E157+Main!$C$5*CN$2*$F157","v":4325.5121231963567},{"$f":"CO$2*$F157*Main!$C$4*$E157+Main!$C$5*CO$2*$F157","v":4893.5578543419433},{"$f":"CP$2*$F157*Main!$C$4*$E157+Main!$C$5*CP$2*$F157","v":3984.3409352012},{"$f":"CQ$2*$F157*Main!$C$4*$E157+Main!$C$5*CQ$2*$F157","v":4535.7721164696095},{"$f":"CR$2*$F157*Main!$C$4*$E157+Main!$C$5*CR$2*$F157","v":5087.2032977380204},{"$f":"CS$2*$F157*Main!$C$4*$E157+Main!$C$5*CS$2*$F157","v":4355.0172721161725},{"$f":"CT$2*$F157*Main!$C$4*$E157+Main!$C$5*CT$2*$F157","v":4910.1724042191227},{"$f":"CU$2*$F157*Main!$C$4*$E157+Main!$C$5*CU$2*$F157","v":5465.327536322071},{"$f":"CV$2*$F157*Main!$C$4*$E157+Main!$C$5*CV$2*$F157","v":4355.0172721161725},{"$f":"CW$2*$F157*Main!$C$4*$E157+Main!$C$5*CW$2*$F157","v":4955.7191875031103},{"$f":"CX$2*$F157*Main!$C$4*$E157+Main!$C$5*CX$2*$F157","v":5556.7075606465514},{"$f":"CY$2*$F157*Main!$C$4*$E157+Main!$C$5*CY$2*$F157","v":4581.8918152666038},{"$f":"CZ$2*$F157*Main!$C$4*$E157+Main!$C$5*CZ$2*$F157","v":5165.9791807763631},{"$f":"DA$2*$F157*Main!$C$4*$E157+Main!$C$5*DA$2*$F157","v":5750.0665462861234},{"$f":"DB$2*$F157*Main!$C$4*$E157+Main!$C$5*DB$2*$F157","v":1370.7003648671898},{"$f":"DC$2*$F157*Main!$C$4*$E157+Main!$C$5*DC$2*$F157","v":1814.1369719339423},{"$f":"DD$2*$F157*Main!$C$4*$E157+Main!$C$5*DD$2*$F157","v":2257.2871212441919},{"$f":"DE$2*$F157*Main!$C$4*$E157+Main!$C$5*DE$2*$F157","v":2700.7237283109444},{"$f":"DF$2*$F157*Main!$C$4*$E157+Main!$C$5*DF$2*$F157","v":3144.1603353776954},{"$f":"DG$2*$F157*Main!$C$4*$E157+Main!$C$5*DG$2*$F157","v":1597.8613657741244},{"$f":"DH$2*$F157*Main!$C$4*$E157+Main!$C$5*DH$2*$F157","v":1995.7511895568887},{"$f":"DI$2*$F157*Main!$C$4*$E157+Main!$C$5*DI$2*$F157","v":2393.641013339653},{"$f":"DJ$2*$F157*Main!$C$4*$E157+Main!$C$5*DJ$2*$F157","v":2791.5308371224173},{"$f":"DK$2*$F157*Main!$C$4*$E157+Main!$C$5*DK$2*$F157","v":3189.4206609051812},{"$f":"DL$2*$F157*Main!$C$4*$E157+Main!$C$5*DL$2*$F157","v":1729.9183915220394},{"$f":"DM$2*$F157*Main!$C$4*$E157+Main!$C$5*DM$2*$F157","v":2146.7144272340065},{"$f":"DN$2*$F157*Main!$C$4*$E157+Main!$C$5*DN$2*$F157","v":2563.5104629459738},{"$f":"DO$2*$F157*Main!$C$4*$E157+Main!$C$5*DO$2*$F157","v":2980.5929564144431},{"$f":"DP$2*$F157*Main!$C$4*$E157+Main!$C$5*DP$2*$F157","v":3397.3889921264099},{"$f":"DQ$2*$F157*Main!$C$4*$E157+Main!$C$5*DQ$2*$F157","v":1419.3981834727117},{"$f":"DR$2*$F157*Main!$C$4*$E157+Main!$C$5*DR$2*$F157","v":1886.8972420857217},{"$f":"DS$2*$F157*Main!$C$4*$E157+Main!$C$5*DS$2*$F157","v":2354.6827584552352},{"$f":"DT$2*$F157*Main!$C$4*$E157+Main!$C$5*DT$2*$F157","v":2822.1818170682454},{"$f":"DU$2*$F157*Main!$C$4*$E157+Main!$C$5*DU$2*$F157","v":3289.9673334377594},{"$f":"DV$2*$F157*Main!$C$4*$E157+Main!$C$5*DV$2*$F157","v":1646.5591843796462},{"$f":"DW$2*$F157*Main!$C$4*$E157+Main!$C$5*DW$2*$F157","v":2068.7979174651714},{"$f":"DX$2*$F157*Main!$C$4*$E157+Main!$C$5*DX$2*$F157","v":2490.7501927941935},{"$f":"DY$2*$F157*Main!$C$4*$E157+Main!$C$5*DY$2*$F157","v":2912.9889258797184},{"$f":"DZ$2*$F157*Main!$C$4*$E157+Main!$C$5*DZ$2*$F157","v":3335.2276589652433},{"$f":"EA$2*$F157*Main!$C$4*$E157+Main!$C$5*EA$2*$F157","v":1778.3297523710585},{"$f":"EB$2*$F157*Main!$C$4*$E157+Main!$C$5*EB$2*$F157","v":2219.4746973857864},{"$f":"EC$2*$F157*Main!$C$4*$E157+Main!$C$5*EC$2*$F157","v":2660.6196424005138},{"$f":"ED$2*$F157*Main!$C$4*$E157+Main!$C$5*ED$2*$F157","v":3102.0510451717446},{"$f":"EE$2*$F157*Main!$C$4*$E157+Main!$C$5*EE$2*$F157","v":3543.195990186473},{"$f":"EF$2*$F157*Main!$C$4*$E157+Main!$C$5*EF$2*$F157","v":1758.8506249288496},{"$f":"EG$2*$F157*Main!$C$4*$E157+Main!$C$5*EG$2*$F157","v":2278.1985374689152},{"$f":"EH$2*$F157*Main!$C$4*$E157+Main!$C$5*EH$2*$F157","v":2797.2599922524782},{"$f":"EI$2*$F157*Main!$C$4*$E157+Main!$C$5*EI$2*$F157","v":3316.6079047925436},{"$f":"EJ$2*$F157*Main!$C$4*$E157+Main!$C$5*EJ$2*$F157","v":3835.9558173326095},{"$f":"EK$2*$F157*Main!$C$4*$E157+Main!$C$5*EK$2*$F157","v":1986.0116258357841},{"$f":"EL$2*$F157*Main!$C$4*$E157+Main!$C$5*EL$2*$F157","v":2459.8127550918621},{"$f":"EM$2*$F157*Main!$C$4*$E157+Main!$C$5*EM$2*$F157","v":2933.6138843479398},{"$f":"EN$2*$F157*Main!$C$4*$E157+Main!$C$5*EN$2*$F157","v":3407.4150136040175},{"$f":"EO$2*$F157*Main!$C$4*$E157+Main!$C$5*EO$2*$F157","v":3881.2161428600948},{"$f":"EP$2*$F157*Main!$C$4*$E157+Main!$C$5*EP$2*$F157","v":2117.7821938271964},{"$f":"EQ$2*$F157*Main!$C$4*$E157+Main!$C$5*EQ$2*$F157","v":2610.7759927689799},{"$f":"ER$2*$F157*Main!$C$4*$E157+Main!$C$5*ER$2*$F157","v":3103.4833339542597},{"$f":"ES$2*$F157*Main!$C$4*$E157+Main!$C$5*ES$2*$F157","v":3596.1906751395409},{"$f":"ET$2*$F157*Main!$C$4*$E157+Main!$C$5*ET$2*$F157","v":4089.184474081324},{"$f":"EU$2*$F157*Main!$C$4*$E157+Main!$C$5*EU$2*$F157","v":5027.9065421418845},{"$f":"EV$2*$F157*Main!$C$4*$E157+Main!$C$5*EV$2*$F157","v":5164.8333497503518},{"$f":"EW$2*$F157*Main!$C$4*$E157+Main!$C$5*EW$2*$F157","v":5341.8642432692486},{"$f":"EX$2*$F157*Main!$C$4*$E157+Main!$C$5*EX$2*$F157","v":5324.6767778790645},{"$f":"EY$2*$F157*Main!$C$4*$E157+Main!$C$5*EY$2*$F157","v":5461.890043244036},{"$f":"EZ$2*$F157*Main!$C$4*$E157+Main!$C$5*EZ$2*$F157","v":5638.6344790064286},{"$f":"FA$2*$F157*Main!$C$4*$E157+Main!$C$5*FA$2*$F157","v":6020.1962106685187},{"$f":"FB$2*$F157*Main!$C$4*$E157+Main!$C$5*FB$2*$F157","v":6157.4094760334901},{"$f":"FC$2*$F157*Main!$C$4*$E157+Main!$C$5*FC$2*$F157","v":6334.1539117958837},{"$f":"IF($D157<100,(FD$2*(1+Main!$C$3)*$E157*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E157*Main!$C$4)+(FD$2*Main!$C$5))","v":135.89155805040002},{"$f":"IF($D157<100,(FE$2*(1+Main!$C$3)*$E157*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E157*Main!$C$4)+(FE$2*Main!$C$5))","v":148.54756116550001},{"$f":"IF($D157<100,(FF$2*(1+Main!$C$3)*$E157*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E157*Main!$C$4)+(FF$2*Main!$C$5))","v":149.5631072141},{"$f":"IF($D157<100,(FG$2*(1+Main!$C$3)*$E157*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E157*Main!$C$4)+(FG$2*Main!$C$5))","v":161.45266048120004},{"$f":"IF($D157<100,(FH$2*(1+Main!$C$3)*$E157*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E157*Main!$C$4)+(FH$2*Main!$C$5))","v":217.82504680160002},{"$f":"IF($D157<100,(FI$2*(1+Main!$C$3)*$E157*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E157*Main!$C$4)+(FI$2*Main!$C$5))","v":61.536342171300006}]
["IL",19500,"(Decatur, Macon County)",19500,0.8054,{"$f":"IF($D158<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F158*Main!$C$4*$E158+Main!$C$5*G$2*$F158","v":1483.5872052765617},{"$f":"H$2*$F158*Main!$C$4*$E158+Main!$C$5*H$2*$F158","v":1815.6655433536612},{"$f":"I$2*$F158*Main!$C$4*$E158+Main!$C$5*I$2*$F158","v":2147.7438814307607},{"$f":"J$2*$F158*Main!$C$4*$E158+Main!$C$5*J$2*$F158","v":2479.8222195078606},{"$f":"K$2*$F158*Main!$C$4*$E158+Main!$C$5*K$2*$F158","v":2811.6472560303628},{"$f":"L$2*$F158*Main!$C$4*$E158+Main!$C$5*L$2*$F158","v":1746.7675205031876},{"$f":"M$2*$F158*Main!$C$4*$E158+Main!$C$5*M$2*$F158","v":2034.0114834165599},{"$f":"N$2*$F158*Main!$C$4*$E158+Main!$C$5*N$2*$F158","v":2321.2554463299321},{"$f":"O$2*$F158*Main!$C$4*$E158+Main!$C$5*O$2*$F158","v":2608.4994092433044},{"$f":"P$2*$F158*Main!$C$4*$E158+Main!$C$5*P$2*$F158","v":2895.9966737112736},{"$f":"Q$2*$F158*Main!$C$4*$E158+Main!$C$5*Q$2*$F158","v":1889.6295972960818},{"$f":"R$2*$F158*Main!$C$4*$E158+Main!$C$5*R$2*$F158","v":2185.9924161749582},{"$f":"S$2*$F158*Main!$C$4*$E158+Main!$C$5*S$2*$F158","v":2482.3552350538339},{"$f":"T$2*$F158*Main!$C$4*$E158+Main!$C$5*T$2*$F158","v":2778.7180539327101},{"$f":"U$2*$F158*Main!$C$4*$E158+Main!$C$5*U$2*$F158","v":3075.0808728115862},{"$f":"V$2*$F158*Main!$C$4*$E158+Main!$C$5*V$2*$F158","v":1568.6965276212645},{"$f":"W$2*$F158*Main!$C$4*$E158+Main!$C$5*W$2*$F158","v":1906.3474998995055},{"$f":"X$2*$F158*Main!$C$4*$E158+Main!$C$5*X$2*$F158","v":2244.2517737323433},{"$f":"Y$2*$F158*Main!$C$4*$E158+Main!$C$5*Y$2*$F158","v":2581.9027460105849},{"$f":"Z$2*$F158*Main!$C$4*$E158+Main!$C$5*Z$2*$F158","v":2919.5537182888256},{"$f":"AA$2*$F158*Main!$C$4*$E158+Main!$C$5*AA$2*$F158","v":1831.8768428478902},{"$f":"AB$2*$F158*Main!$C$4*$E158+Main!$C$5*AB$2*$F158","v":2124.9467415170011},{"$f":"AC$2*$F158*Main!$C$4*$E158+Main!$C$5*AC$2*$F158","v":2417.7633386315147},{"$f":"AD$2*$F158*Main!$C$4*$E158+Main!$C$5*AD$2*$F158","v":2710.8332373006256},{"$f":"AE$2*$F158*Main!$C$4*$E158+Main!$C$5*AE$2*$F158","v":3003.6498344151387},{"$f":"AF$2*$F158*Main!$C$4*$E158+Main!$C$5*AF$2*$F158","v":1974.7389196407846},{"$f":"AG$2*$F158*Main!$C$4*$E158+Main!$C$5*AG$2*$F158","v":2276.6743727208022},{"$f":"AH$2*$F158*Main!$C$4*$E158+Main!$C$5*AH$2*$F158","v":2578.8631273554165},{"$f":"AI$2*$F158*Main!$C$4*$E158+Main!$C$5*AI$2*$F158","v":2880.7985804354339},{"$f":"AJ$2*$F158*Main!$C$4*$E158+Main!$C$5*AJ$2*$F158","v":3182.7340335154508},{"$f":"AK$2*$F158*Main!$C$4*$E158+Main!$C$5*AK$2*$F158","v":1682.682227190063},{"$f":"AL$2*$F158*Main!$C$4*$E158+Main!$C$5*AL$2*$F158","v":2078.0859539164953},{"$f":"AM$2*$F158*Main!$C$4*$E158+Main!$C$5*AM$2*$F158","v":2473.4896806429274},{"$f":"AN$2*$F158*Main!$C$4*$E158+Main!$C$5*AN$2*$F158","v":2868.6401058147621},{"$f":"AO$2*$F158*Main!$C$4*$E158+Main!$C$5*AO$2*$F158","v":3264.0438325411942},{"$f":"AP$2*$F158*Main!$C$4*$E158+Main!$C$5*AP$2*$F158","v":1945.8625424166889},{"$f":"AQ$2*$F158*Main!$C$4*$E158+Main!$C$5*AQ$2*$F158","v":2296.4318939793934},{"$f":"AR$2*$F158*Main!$C$4*$E158+Main!$C$5*AR$2*$F158","v":2647.0012455420983},{"$f":"AS$2*$F158*Main!$C$4*$E158+Main!$C$5*AS$2*$F158","v":2997.5705971048037},{"$f":"AT$2*$F158*Main!$C$4*$E158+Main!$C$5*AT$2*$F158","v":3348.1399486675082},{"$f":"AU$2*$F158*Main!$C$4*$E158+Main!$C$5*AU$2*$F158","v":2088.7246192095831},{"$f":"AV$2*$F158*Main!$C$4*$E158+Main!$C$5*AV$2*$F158","v":2448.4128267377919},{"$f":"AW$2*$F158*Main!$C$4*$E158+Main!$C$5*AW$2*$F158","v":2808.1010342660002},{"$f":"AX$2*$F158*Main!$C$4*$E158+Main!$C$5*AX$2*$F158","v":3167.5359402396116},{"$f":"AY$2*$F158*Main!$C$4*$E158+Main!$C$5*AY$2*$F158","v":3527.2241477678203},{"$f":"AZ$2*$F158*Main!$C$4*$E158+Main!$C$5*AZ$2*$F158","v":3143.7255941074627},{"$f":"BA$2*$F158*Main!$C$4*$E158+Main!$C$5*BA$2*$F158","v":3577.8844586872865},{"$f":"BB$2*$F158*Main!$C$4*$E158+Main!$C$5*BB$2*$F158","v":4011.7900217125125},{"$f":"BC$2*$F158*Main!$C$4*$E158+Main!$C$5*BC$2*$F158","v":3183.240636624646},{"$f":"BD$2*$F158*Main!$C$4*$E158+Main!$C$5*BD$2*$F158","v":3644.5027675463834},{"$f":"BE$2*$F158*Main!$C$4*$E158+Main!$C$5*BE$2*$F158","v":4105.7648984681218},{"$f":"BF$2*$F158*Main!$C$4*$E158+Main!$C$5*BF$2*$F158","v":3371.4436916904619},{"$f":"BG$2*$F158*Main!$C$4*$E158+Main!$C$5*BG$2*$F158","v":3822.0671573191121},{"$f":"BH$2*$F158*Main!$C$4*$E158+Main!$C$5*BH$2*$F158","v":4272.6906229477627},{"$f":"BI$2*$F158*Main!$C$4*$E158+Main!$C$5*BI$2*$F158","v":3257.2046905670668},{"$f":"BJ$2*$F158*Main!$C$4*$E158+Main!$C$5*BJ$2*$F158","v":3741.010659847967},{"$f":"BK$2*$F158*Main!$C$4*$E158+Main!$C$5*BK$2*$F158","v":4224.8166291288662},{"$f":"BL$2*$F158*Main!$C$4*$E158+Main!$C$5*BL$2*$F158","v":3296.4664315296523},{"$f":"BM$2*$F158*Main!$C$4*$E158+Main!$C$5*BM$2*$F158","v":3807.6289687070648},{"$f":"BN$2*$F158*Main!$C$4*$E158+Main!$C$5*BN$2*$F158","v":4318.5382043298796},{"$f":"BO$2*$F158*Main!$C$4*$E158+Main!$C$5*BO$2*$F158","v":3484.6694865954687},{"$f":"BP$2*$F158*Main!$C$4*$E158+Main!$C$5*BP$2*$F158","v":3985.1933584797926},{"$f":"BQ$2*$F158*Main!$C$4*$E158+Main!$C$5*BQ$2*$F158","v":4485.4639288095186},{"$f":"BR$2*$F158*Main!$C$4*$E158+Main!$C$5*BR$2*$F158","v":3659.1942577130289},{"$f":"BS$2*$F158*Main!$C$4*$E158+Main!$C$5*BS$2*$F158","v":4213.9246622811816},{"$f":"BT$2*$F158*Main!$C$4*$E158+Main!$C$5*BT$2*$F158","v":4768.6550668493346},{"$f":"BU$2*$F158*Main!$C$4*$E158+Main!$C$5*BU$2*$F158","v":3698.7093002302126},{"$f":"BV$2*$F158*Main!$C$4*$E158+Main!$C$5*BV$2*$F158","v":4280.5429711402794},{"$f":"BW$2*$F158*Main!$C$4*$E158+Main!$C$5*BW$2*$F158","v":4862.629943604943},{"$f":"BX$2*$F158*Main!$C$4*$E158+Main!$C$5*BX$2*$F158","v":3886.9123552960282},{"$f":"BY$2*$F158*Main!$C$4*$E158+Main!$C$5*BY$2*$F158","v":4458.3606624676049},{"$f":"BZ$2*$F158*Main!$C$4*$E158+Main!$C$5*BZ$2*$F158","v":5029.5556680845848},{"$f":"CA$2*$F158*Main!$C$4*$E158+Main!$C$5*CA$2*$F158","v":3172.0953682223635},{"$f":"CB$2*$F158*Main!$C$4*$E158+Main!$C$5*CB$2*$F158","v":3596.8820752820857},{"$f":"CC$2*$F158*Main!$C$4*$E158+Main!$C$5*CC$2*$F158","v":4021.415480787211},{"$f":"CD$2*$F158*Main!$C$4*$E158+Main!$C$5*CD$2*$F158","v":3172.0953682223635},{"$f":"CE$2*$F158*Main!$C$4*$E158+Main!$C$5*CE$2*$F158","v":3637.1570224630609},{"$f":"CF$2*$F158*Main!$C$4*$E158+Main!$C$5*CF$2*$F158","v":4102.2186767037592},{"$f":"CG$2*$F158*Main!$C$4*$E158+Main!$C$5*CG$2*$F158","v":3372.7101994634486},{"$f":"CH$2*$F158*Main!$C$4*$E158+Main!$C$5*CH$2*$F158","v":3823.0803635375014},{"$f":"CI$2*$F158*Main!$C$4*$E158+Main!$C$5*CI$2*$F158","v":4273.1972260569573},{"$f":"CJ$2*$F158*Main!$C$4*$E158+Main!$C$5*CJ$2*$F158","v":3322.5564916531775},{"$f":"CK$2*$F158*Main!$C$4*$E158+Main!$C$5*CK$2*$F158","v":3784.578527238707},{"$f":"CL$2*$F158*Main!$C$4*$E158+Main!$C$5*CL$2*$F158","v":4246.6005628242374},{"$f":"CM$2*$F158*Main!$C$4*$E158+Main!$C$5*CM$2*$F158","v":3322.5564916531775},{"$f":"CN$2*$F158*Main!$C$4*$E158+Main!$C$5*CN$2*$F158","v":3824.8534744196827},{"$f":"CO$2*$F158*Main!$C$4*$E158+Main!$C$5*CO$2*$F158","v":4327.1504571861879},{"$f":"CP$2*$F158*Main!$C$4*$E158+Main!$C$5*CP$2*$F158","v":3523.1713228942626},{"$f":"CQ$2*$F158*Main!$C$4*$E158+Main!$C$5*CQ$2*$F158","v":4010.7768154941227},{"$f":"CR$2*$F158*Main!$C$4*$E158+Main!$C$5*CR$2*$F158","v":4498.3823080939837},{"$f":"CS$2*$F158*Main!$C$4*$E158+Main!$C$5*CS$2*$F158","v":3850.9435345432075},{"$f":"CT$2*$F158*Main!$C$4*$E158+Main!$C$5*CT$2*$F158","v":4341.8419473528338},{"$f":"CU$2*$F158*Main!$C$4*$E158+Main!$C$5*CU$2*$F158","v":4832.7403601624583},{"$f":"CV$2*$F158*Main!$C$4*$E158+Main!$C$5*CV$2*$F158","v":3850.9435345432075},{"$f":"CW$2*$F158*Main!$C$4*$E158+Main!$C$5*CW$2*$F158","v":4382.1168945338086},{"$f":"CX$2*$F158*Main!$C$4*$E158+Main!$C$5*CX$2*$F158","v":4913.5435560790065},{"$f":"CY$2*$F158*Main!$C$4*$E158+Main!$C$5*CY$2*$F158","v":4051.5583657842926},{"$f":"CZ$2*$F158*Main!$C$4*$E158+Main!$C$5*CZ$2*$F158","v":4568.0402356082486},{"$f":"DA$2*$F158*Main!$C$4*$E158+Main!$C$5*DA$2*$F158","v":5084.5221054322046},{"$f":"DB$2*$F158*Main!$C$4*$E158+Main!$C$5*DB$2*$F158","v":1212.0479387482239},{"$f":"DC$2*$F158*Main!$C$4*$E158+Main!$C$5*DC$2*$F158","v":1604.1587452648905},{"$f":"DD$2*$F158*Main!$C$4*$E158+Main!$C$5*DD$2*$F158","v":1996.0162502269604},{"$f":"DE$2*$F158*Main!$C$4*$E158+Main!$C$5*DE$2*$F158","v":2388.1270567436272},{"$f":"DF$2*$F158*Main!$C$4*$E158+Main!$C$5*DF$2*$F158","v":2780.2378632602931},{"$f":"DG$2*$F158*Main!$C$4*$E158+Main!$C$5*DG$2*$F158","v":1412.9160715439066},{"$f":"DH$2*$F158*Main!$C$4*$E158+Main!$C$5*DH$2*$F158","v":1764.7519308795981},{"$f":"DI$2*$F158*Main!$C$4*$E158+Main!$C$5*DI$2*$F158","v":2116.5877902152893},{"$f":"DJ$2*$F158*Main!$C$4*$E158+Main!$C$5*DJ$2*$F158","v":2468.4236495509808},{"$f":"DK$2*$F158*Main!$C$4*$E158+Main!$C$5*DK$2*$F158","v":2820.2595088866719},{"$f":"DL$2*$F158*Main!$C$4*$E158+Main!$C$5*DL$2*$F158","v":1529.6880882132757},{"$f":"DM$2*$F158*Main!$C$4*$E158+Main!$C$5*DM$2*$F158","v":1898.241850152391},{"$f":"DN$2*$F158*Main!$C$4*$E158+Main!$C$5*DN$2*$F158","v":2266.795612091506},{"$f":"DO$2*$F158*Main!$C$4*$E158+Main!$C$5*DO$2*$F158","v":2635.6026755852185},{"$f":"DP$2*$F158*Main!$C$4*$E158+Main!$C$5*DP$2*$F158","v":3004.1564375243333},{"$f":"DQ$2*$F158*Main!$C$4*$E158+Main!$C$5*DQ$2*$F158","v":1255.10920302977},{"$f":"DR$2*$F158*Main!$C$4*$E158+Main!$C$5*DR$2*$F158","v":1668.4973401326124},{"$f":"DS$2*$F158*Main!$C$4*$E158+Main!$C$5*DS$2*$F158","v":2082.1387787900526},{"$f":"DT$2*$F158*Main!$C$4*$E158+Main!$C$5*DT$2*$F158","v":2495.526915892895},{"$f":"DU$2*$F158*Main!$C$4*$E158+Main!$C$5*DU$2*$F158","v":2909.1683545503356},{"$f":"DV$2*$F158*Main!$C$4*$E158+Main!$C$5*DV$2*$F158","v":1455.9773358254529},{"$f":"DW$2*$F158*Main!$C$4*$E158+Main!$C$5*DW$2*$F158","v":1829.3438273019169},{"$f":"DX$2*$F158*Main!$C$4*$E158+Main!$C$5*DX$2*$F158","v":2202.4570172237845},{"$f":"DY$2*$F158*Main!$C$4*$E158+Main!$C$5*DY$2*$F158","v":2575.8235087002486},{"$f":"DZ$2*$F158*Main!$C$4*$E158+Main!$C$5*DZ$2*$F158","v":2949.1900001767126},{"$f":"EA$2*$F158*Main!$C$4*$E158+Main!$C$5*EA$2*$F158","v":1572.4960509402249},{"$f":"EB$2*$F158*Main!$C$4*$E158+Main!$C$5*EB$2*$F158","v":1962.5804450201128},{"$f":"EC$2*$F158*Main!$C$4*$E158+Main!$C$5*EC$2*$F158","v":2352.6648391000008},{"$f":"ED$2*$F158*Main!$C$4*$E158+Main!$C$5*ED$2*$F158","v":2743.0025347344863},{"$f":"EE$2*$F158*Main!$C$4*$E158+Main!$C$5*EE$2*$F158","v":3133.0869288143749},{"$f":"EF$2*$F158*Main!$C$4*$E158+Main!$C$5*EF$2*$F158","v":1555.2715452276061},{"$f":"EG$2*$F158*Main!$C$4*$E158+Main!$C$5*EG$2*$F158","v":2014.5072637125654},{"$f":"EH$2*$F158*Main!$C$4*$E158+Main!$C$5*EH$2*$F158","v":2473.4896806429274},{"$f":"EI$2*$F158*Main!$C$4*$E158+Main!$C$5*EI$2*$F158","v":2932.7253991278862},{"$f":"EJ$2*$F158*Main!$C$4*$E158+Main!$C$5*EJ$2*$F158","v":3391.9611176128456},{"$f":"EK$2*$F158*Main!$C$4*$E158+Main!$C$5*EK$2*$F158","v":1756.1396780232888},{"$f":"EL$2*$F158*Main!$C$4*$E158+Main!$C$5*EL$2*$F158","v":2175.1004493272726},{"$f":"EM$2*$F158*Main!$C$4*$E158+Main!$C$5*EM$2*$F158","v":2594.0612206312567},{"$f":"EN$2*$F158*Main!$C$4*$E158+Main!$C$5*EN$2*$F158","v":3013.0219919352403},{"$f":"EO$2*$F158*Main!$C$4*$E158+Main!$C$5*EO$2*$F158","v":3431.9827632392239},{"$f":"EP$2*$F158*Main!$C$4*$E158+Main!$C$5*EP$2*$F158","v":1872.6583931380603},{"$f":"EQ$2*$F158*Main!$C$4*$E158+Main!$C$5*EQ$2*$F158","v":2308.5903686000656},{"$f":"ER$2*$F158*Main!$C$4*$E158+Main!$C$5*ER$2*$F158","v":2744.2690425074729},{"$f":"ES$2*$F158*Main!$C$4*$E158+Main!$C$5*ES$2*$F158","v":3179.9477164148807},{"$f":"ET$2*$F158*Main!$C$4*$E158+Main!$C$5*ET$2*$F158","v":3615.8796918768858},{"$f":"EU$2*$F158*Main!$C$4*$E158+Main!$C$5*EU$2*$F158","v":4445.9488862923363},{"$f":"EV$2*$F158*Main!$C$4*$E158+Main!$C$5*EV$2*$F158","v":4567.0270293898593},{"$f":"EW$2*$F158*Main!$C$4*$E158+Main!$C$5*EW$2*$F158","v":4723.5673901310092},{"$f":"EX$2*$F158*Main!$C$4*$E158+Main!$C$5*EX$2*$F158","v":4708.3692968551695},{"$f":"EY$2*$F158*Main!$C$4*$E158+Main!$C$5*EY$2*$F158","v":4829.7007415072912},{"$f":"EZ$2*$F158*Main!$C$4*$E158+Main!$C$5*EZ$2*$F158","v":4985.9878006938434},{"$f":"FA$2*$F158*Main!$C$4*$E158+Main!$C$5*FA$2*$F158","v":5323.3854714174868},{"$f":"FB$2*$F158*Main!$C$4*$E158+Main!$C$5*FB$2*$F158","v":5444.7169160696085},{"$f":"FC$2*$F158*Main!$C$4*$E158+Main!$C$5*FC$2*$F158","v":5601.0039752561606},{"$f":"IF($D158<100,(FD$2*(1+Main!$C$3)*$E158*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E158*Main!$C$4)+(FD$2*Main!$C$5))","v":120.1627190376},{"$f":"IF($D158<100,(FE$2*(1+Main!$C$3)*$E158*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E158*Main!$C$4)+(FE$2*Main!$C$5))","v":131.3538464945},{"$f":"IF($D158<100,(FF$2*(1+Main!$C$3)*$E158*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E158*Main!$C$4)+(FF$2*Main!$C$5))","v":132.25184763790003},{"$f":"IF($D158<100,(FG$2*(1+Main!$C$3)*$E158*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E158*Main!$C$4)+(FG$2*Main!$C$5))","v":142.76523838280002},{"$f":"IF($D158<100,(FH$2*(1+Main!$C$3)*$E158*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E158*Main!$C$4)+(FH$2*Main!$C$5))","v":192.61277355039999},{"$f":"IF($D158<100,(FI$2*(1+Main!$C$3)*$E158*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E158*Main!$C$4)+(FI$2*Main!$C$5))","v":54.413786264700008}]
["IL",20994,"(DeKalb County, Elgin, Kane County)",20994,1.0323,{"$f":"IF($D159<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F159*Main!$C$4*$E159+Main!$C$5*G$2*$F159","v":1795.6484229684843},{"$f":"H$2*$F159*Main!$C$4*$E159+Main!$C$5*H$2*$F159","v":2197.5768987259848},{"$f":"I$2*$F159*Main!$C$4*$E159+Main!$C$5*I$2*$F159","v":2599.5053744834859},{"$f":"J$2*$F159*Main!$C$4*$E159+Main!$C$5*J$2*$F159","v":3001.4338502409869},{"$f":"K$2*$F159*Main!$C$4*$E159+Main!$C$5*K$2*$F159","v":3403.0557443998932},{"$f":"L$2*$F159*Main!$C$4*$E159+Main!$C$5*L$2*$F159","v":2114.1867039082581},{"$f":"M$2*$F159*Main!$C$4*$E159+Main!$C$5*M$2*$F159","v":2461.8502367145175},{"$f":"N$2*$F159*Main!$C$4*$E159+Main!$C$5*N$2*$F159","v":2809.5137695207768},{"$f":"O$2*$F159*Main!$C$4*$E159+Main!$C$5*O$2*$F159","v":3157.1773023270362},{"$f":"P$2*$F159*Main!$C$4*$E159+Main!$C$5*P$2*$F159","v":3505.1474167318902},{"$f":"Q$2*$F159*Main!$C$4*$E159+Main!$C$5*Q$2*$F159","v":2287.0987255156037},{"$f":"R$2*$F159*Main!$C$4*$E159+Main!$C$5*R$2*$F159","v":2645.7991958712687},{"$f":"S$2*$F159*Main!$C$4*$E159+Main!$C$5*S$2*$F159","v":3004.4996662269327},{"$f":"T$2*$F159*Main!$C$4*$E159+Main!$C$5*T$2*$F159","v":3363.2001365825972},{"$f":"U$2*$F159*Main!$C$4*$E159+Main!$C$5*U$2*$F159","v":3721.9006069382622},{"$f":"V$2*$F159*Main!$C$4*$E159+Main!$C$5*V$2*$F159","v":1898.6598400962648},{"$f":"W$2*$F159*Main!$C$4*$E159+Main!$C$5*W$2*$F159","v":2307.3331110228464},{"$f":"X$2*$F159*Main!$C$4*$E159+Main!$C$5*X$2*$F159","v":2716.3129635480227},{"$f":"Y$2*$F159*Main!$C$4*$E159+Main!$C$5*Y$2*$F159","v":3124.9862344746052},{"$f":"Z$2*$F159*Main!$C$4*$E159+Main!$C$5*Z$2*$F159","v":3533.6595054011868},{"$f":"AA$2*$F159*Main!$C$4*$E159+Main!$C$5*AA$2*$F159","v":2217.1981210360382},{"$f":"AB$2*$F159*Main!$C$4*$E159+Main!$C$5*AB$2*$F159","v":2571.9130306099732},{"$f":"AC$2*$F159*Main!$C$4*$E159+Main!$C$5*AC$2*$F159","v":2926.3213585853136},{"$f":"AD$2*$F159*Main!$C$4*$E159+Main!$C$5*AD$2*$F159","v":3281.0362681592487},{"$f":"AE$2*$F159*Main!$C$4*$E159+Main!$C$5*AE$2*$F159","v":3635.4445961345882},{"$f":"AF$2*$F159*Main!$C$4*$E159+Main!$C$5*AF$2*$F159","v":2390.1101426433843},{"$f":"AG$2*$F159*Main!$C$4*$E159+Main!$C$5*AG$2*$F159","v":2755.5554081681303},{"$f":"AH$2*$F159*Main!$C$4*$E159+Main!$C$5*AH$2*$F159","v":3121.3072552914696},{"$f":"AI$2*$F159*Main!$C$4*$E159+Main!$C$5*AI$2*$F159","v":3486.7525208162147},{"$f":"AJ$2*$F159*Main!$C$4*$E159+Main!$C$5*AJ$2*$F159","v":3852.1977863409602},{"$f":"AK$2*$F159*Main!$C$4*$E159+Main!$C$5*AK$2*$F159","v":2036.6215594638279},{"$f":"AL$2*$F159*Main!$C$4*$E159+Main!$C$5*AL$2*$F159","v":2515.1954348699755},{"$f":"AM$2*$F159*Main!$C$4*$E159+Main!$C$5*AM$2*$F159","v":2993.7693102761223},{"$f":"AN$2*$F159*Main!$C$4*$E159+Main!$C$5*AN$2*$F159","v":3472.0366040836752},{"$f":"AO$2*$F159*Main!$C$4*$E159+Main!$C$5*AO$2*$F159","v":3950.610479489822},{"$f":"AP$2*$F159*Main!$C$4*$E159+Main!$C$5*AP$2*$F159","v":2355.1598404036017},{"$f":"AQ$2*$F159*Main!$C$4*$E159+Main!$C$5*AQ$2*$F159","v":2779.4687728585068},{"$f":"AR$2*$F159*Main!$C$4*$E159+Main!$C$5*AR$2*$F159","v":3203.7777053134128},{"$f":"AS$2*$F159*Main!$C$4*$E159+Main!$C$5*AS$2*$F159","v":3628.0866377683187},{"$f":"AT$2*$F159*Main!$C$4*$E159+Main!$C$5*AT$2*$F159","v":4052.3955702232247},{"$f":"AU$2*$F159*Main!$C$4*$E159+Main!$C$5*AU$2*$F159","v":2528.0718620109478},{"$f":"AV$2*$F159*Main!$C$4*$E159+Main!$C$5*AV$2*$F159","v":2963.4177320152585},{"$f":"AW$2*$F159*Main!$C$4*$E159+Main!$C$5*AW$2*$F159","v":3398.7636020195691},{"$f":"AX$2*$F159*Main!$C$4*$E159+Main!$C$5*AX$2*$F159","v":3833.8028904252851},{"$f":"AY$2*$F159*Main!$C$4*$E159+Main!$C$5*AY$2*$F159","v":4269.1487604295962},{"$f":"AZ$2*$F159*Main!$C$4*$E159+Main!$C$5*AZ$2*$F159","v":3804.9842201573947},{"$f":"BA$2*$F159*Main!$C$4*$E159+Main!$C$5*BA$2*$F159","v":4330.4650801485132},{"$f":"BB$2*$F159*Main!$C$4*$E159+Main!$C$5*BB$2*$F159","v":4855.6393585410369},{"$f":"BC$2*$F159*Main!$C$4*$E159+Main!$C$5*BC$2*$F159","v":3852.8109495381495},{"$f":"BD$2*$F159*Main!$C$4*$E159+Main!$C$5*BD$2*$F159","v":4411.0960405788892},{"$f":"BE$2*$F159*Main!$C$4*$E159+Main!$C$5*BE$2*$F159","v":4969.3811316196279},{"$f":"BF$2*$F159*Main!$C$4*$E159+Main!$C$5*BF$2*$F159","v":4080.6010772939262},{"$f":"BG$2*$F159*Main!$C$4*$E159+Main!$C$5*BG$2*$F159","v":4626.0097411936922},{"$f":"BH$2*$F159*Main!$C$4*$E159+Main!$C$5*BH$2*$F159","v":5171.41840509346},{"$f":"BI$2*$F159*Main!$C$4*$E159+Main!$C$5*BI$2*$F159","v":3942.3327763277684},{"$f":"BJ$2*$F159*Main!$C$4*$E159+Main!$C$5*BJ$2*$F159","v":4527.903629643426},{"$f":"BK$2*$F159*Main!$C$4*$E159+Main!$C$5*BK$2*$F159","v":5113.4744829590827},{"$f":"BL$2*$F159*Main!$C$4*$E159+Main!$C$5*BL$2*$F159","v":3989.8529241099286},{"$f":"BM$2*$F159*Main!$C$4*$E159+Main!$C$5*BM$2*$F159","v":4608.5345900738021},{"$f":"BN$2*$F159*Main!$C$4*$E159+Main!$C$5*BN$2*$F159","v":5226.909674439079},{"$f":"BO$2*$F159*Main!$C$4*$E159+Main!$C$5*BO$2*$F159","v":4217.6430518657053},{"$f":"BP$2*$F159*Main!$C$4*$E159+Main!$C$5*BP$2*$F159","v":4823.448290688606},{"$f":"BQ$2*$F159*Main!$C$4*$E159+Main!$C$5*BQ$2*$F159","v":5428.9469479129102},{"$f":"BR$2*$F159*Main!$C$4*$E159+Main!$C$5*BR$2*$F159","v":4428.8777732973749},{"$f":"BS$2*$F159*Main!$C$4*$E159+Main!$C$5*BS$2*$F159","v":5100.2914742195153},{"$f":"BT$2*$F159*Main!$C$4*$E159+Main!$C$5*BT$2*$F159","v":5771.7051751416566},{"$f":"BU$2*$F159*Main!$C$4*$E159+Main!$C$5*BU$2*$F159","v":4476.7045026781307},{"$f":"BV$2*$F159*Main!$C$4*$E159+Main!$C$5*BV$2*$F159","v":5180.9224346498922},{"$f":"BW$2*$F159*Main!$C$4*$E159+Main!$C$5*BW$2*$F159","v":5885.4469482202476},{"$f":"BX$2*$F159*Main!$C$4*$E159+Main!$C$5*BX$2*$F159","v":4704.4946304339064},{"$f":"BY$2*$F159*Main!$C$4*$E159+Main!$C$5*BY$2*$F159","v":5396.1427168632908},{"$f":"BZ$2*$F159*Main!$C$4*$E159+Main!$C$5*BZ$2*$F159","v":6087.4842216940797},{"$f":"CA$2*$F159*Main!$C$4*$E159+Main!$C$5*CA$2*$F159","v":3839.3213591999875},{"$f":"CB$2*$F159*Main!$C$4*$E159+Main!$C$5*CB$2*$F159","v":4353.4587000431065},{"$f":"CC$2*$F159*Main!$C$4*$E159+Main!$C$5*CC$2*$F159","v":4867.289459287631},{"$f":"CD$2*$F159*Main!$C$4*$E159+Main!$C$5*CD$2*$F159","v":3839.3213591999875},{"$f":"CE$2*$F159*Main!$C$4*$E159+Main!$C$5*CE$2*$F159","v":4402.2051742196445},{"$f":"CF$2*$F159*Main!$C$4*$E159+Main!$C$5*CF$2*$F159","v":4965.0889892393043},{"$f":"CG$2*$F159*Main!$C$4*$E159+Main!$C$5*CG$2*$F159","v":4082.1339852868987},{"$f":"CH$2*$F159*Main!$C$4*$E159+Main!$C$5*CH$2*$F159","v":4627.2360675880718},{"$f":"CI$2*$F159*Main!$C$4*$E159+Main!$C$5*CI$2*$F159","v":5172.0315682906494},{"$f":"CJ$2*$F159*Main!$C$4*$E159+Main!$C$5*CJ$2*$F159","v":4021.4308287651711},{"$f":"CK$2*$F159*Main!$C$4*$E159+Main!$C$5*CK$2*$F159","v":4580.6356646016939},{"$f":"CL$2*$F159*Main!$C$4*$E159+Main!$C$5*CL$2*$F159","v":5139.8405004382166},{"$f":"CM$2*$F159*Main!$C$4*$E159+Main!$C$5*CM$2*$F159","v":4021.4308287651711},{"$f":"CN$2*$F159*Main!$C$4*$E159+Main!$C$5*CN$2*$F159","v":4629.3821387782336},{"$f":"CO$2*$F159*Main!$C$4*$E159+Main!$C$5*CO$2*$F159","v":5237.3334487912944},{"$f":"CP$2*$F159*Main!$C$4*$E159+Main!$C$5*CP$2*$F159","v":4264.2434548520823},{"$f":"CQ$2*$F159*Main!$C$4*$E159+Main!$C$5*CQ$2*$F159","v":4854.4130321466582},{"$f":"CR$2*$F159*Main!$C$4*$E159+Main!$C$5*CR$2*$F159","v":5444.582609441235},{"$f":"CS$2*$F159*Main!$C$4*$E159+Main!$C$5*CS$2*$F159","v":4660.9600434334752},{"$f":"CT$2*$F159*Main!$C$4*$E159+Main!$C$5*CT$2*$F159","v":5255.115181509781},{"$f":"CU$2*$F159*Main!$C$4*$E159+Main!$C$5*CU$2*$F159","v":5849.2703195860868},{"$f":"CV$2*$F159*Main!$C$4*$E159+Main!$C$5*CV$2*$F159","v":4660.9600434334752},{"$f":"CW$2*$F159*Main!$C$4*$E159+Main!$C$5*CW$2*$F159","v":5303.8616556863199},{"$f":"CX$2*$F159*Main!$C$4*$E159+Main!$C$5*CX$2*$F159","v":5947.0698495377592},{"$f":"CY$2*$F159*Main!$C$4*$E159+Main!$C$5*CY$2*$F159","v":4903.7726695203855},{"$f":"CZ$2*$F159*Main!$C$4*$E159+Main!$C$5*CZ$2*$F159","v":5528.8925490547454},{"$f":"DA$2*$F159*Main!$C$4*$E159+Main!$C$5*DA$2*$F159","v":6154.0124285891043},{"$f":"DB$2*$F159*Main!$C$4*$E159+Main!$C$5*DB$2*$F159","v":1466.9929492750891},{"$f":"DC$2*$F159*Main!$C$4*$E159+Main!$C$5*DC$2*$F159","v":1941.5812638995067},{"$f":"DD$2*$F159*Main!$C$4*$E159+Main!$C$5*DD$2*$F159","v":2415.8629969253298},{"$f":"DE$2*$F159*Main!$C$4*$E159+Main!$C$5*DE$2*$F159","v":2890.4513115497475},{"$f":"DF$2*$F159*Main!$C$4*$E159+Main!$C$5*DF$2*$F159","v":3365.0396261741644},{"$f":"DG$2*$F159*Main!$C$4*$E159+Main!$C$5*DG$2*$F159","v":1710.112156960595},{"$f":"DH$2*$F159*Main!$C$4*$E159+Main!$C$5*DH$2*$F159","v":2135.9539974084737},{"$f":"DI$2*$F159*Main!$C$4*$E159+Main!$C$5*DI$2*$F159","v":2561.7958378563521},{"$f":"DJ$2*$F159*Main!$C$4*$E159+Main!$C$5*DJ$2*$F159","v":2987.6376783042306},{"$f":"DK$2*$F159*Main!$C$4*$E159+Main!$C$5*DK$2*$F159","v":3413.479518752109},{"$f":"DL$2*$F159*Main!$C$4*$E159+Main!$C$5*DL$2*$F159","v":1851.4462739126986},{"$f":"DM$2*$F159*Main!$C$4*$E159+Main!$C$5*DM$2*$F159","v":2297.52249986782},{"$f":"DN$2*$F159*Main!$C$4*$E159+Main!$C$5*DN$2*$F159","v":2743.5987258229411},{"$f":"DO$2*$F159*Main!$C$4*$E159+Main!$C$5*DO$2*$F159","v":3189.9815333766569},{"$f":"DP$2*$F159*Main!$C$4*$E159+Main!$C$5*DP$2*$F159","v":3636.0577593317776},{"$f":"DQ$2*$F159*Main!$C$4*$E159+Main!$C$5*DQ$2*$F159","v":1519.1118210361687},{"$f":"DR$2*$F159*Main!$C$4*$E159+Main!$C$5*DR$2*$F159","v":2019.4529899425311},{"$f":"DS$2*$F159*Main!$C$4*$E159+Main!$C$5*DS$2*$F159","v":2520.1007404474885},{"$f":"DT$2*$F159*Main!$C$4*$E159+Main!$C$5*DT$2*$F159","v":3020.4419093538509},{"$f":"DU$2*$F159*Main!$C$4*$E159+Main!$C$5*DU$2*$F159","v":3521.0896598588088},{"$f":"DV$2*$F159*Main!$C$4*$E159+Main!$C$5*DV$2*$F159","v":1762.2310287216744},{"$f":"DW$2*$F159*Main!$C$4*$E159+Main!$C$5*DW$2*$F159","v":2214.1323050500928},{"$f":"DX$2*$F159*Main!$C$4*$E159+Main!$C$5*DX$2*$F159","v":2665.7269997799162},{"$f":"DY$2*$F159*Main!$C$4*$E159+Main!$C$5*DY$2*$F159","v":3117.6282761083348},{"$f":"DZ$2*$F159*Main!$C$4*$E159+Main!$C$5*DZ$2*$F159","v":3569.5295524367525},{"$f":"EA$2*$F159*Main!$C$4*$E159+Main!$C$5*EA$2*$F159","v":1903.2585640751836},{"$f":"EB$2*$F159*Main!$C$4*$E159+Main!$C$5*EB$2*$F159","v":2375.3942259108444},{"$f":"EC$2*$F159*Main!$C$4*$E159+Main!$C$5*EC$2*$F159","v":2847.5298877465048},{"$f":"ED$2*$F159*Main!$C$4*$E159+Main!$C$5*ED$2*$F159","v":3319.9721311807607},{"$f":"EE$2*$F159*Main!$C$4*$E159+Main!$C$5*EE$2*$F159","v":3792.107793016422},{"$f":"EF$2*$F159*Main!$C$4*$E159+Main!$C$5*EF$2*$F159","v":1882.4110153707518},{"$f":"EG$2*$F159*Main!$C$4*$E159+Main!$C$5*EG$2*$F159","v":2438.2434536227343},{"$f":"EH$2*$F159*Main!$C$4*$E159+Main!$C$5*EH$2*$F159","v":2993.7693102761223},{"$f":"EI$2*$F159*Main!$C$4*$E159+Main!$C$5*EI$2*$F159","v":3549.6017485281045},{"$f":"EJ$2*$F159*Main!$C$4*$E159+Main!$C$5*EJ$2*$F159","v":4105.4341867800877},{"$f":"EK$2*$F159*Main!$C$4*$E159+Main!$C$5*EK$2*$F159","v":2125.5302230562575},{"$f":"EL$2*$F159*Main!$C$4*$E159+Main!$C$5*EL$2*$F159","v":2632.6161871317013},{"$f":"EM$2*$F159*Main!$C$4*$E159+Main!$C$5*EM$2*$F159","v":3139.7021512071447},{"$f":"EN$2*$F159*Main!$C$4*$E159+Main!$C$5*EN$2*$F159","v":3646.7881152825885},{"$f":"EO$2*$F159*Main!$C$4*$E159+Main!$C$5*EO$2*$F159","v":4153.8740793580318},{"$f":"EP$2*$F159*Main!$C$4*$E159+Main!$C$5*EP$2*$F159","v":2266.5577584097664},{"$f":"EQ$2*$F159*Main!$C$4*$E159+Main!$C$5*EQ$2*$F159","v":2794.1846895910476},{"$f":"ER$2*$F159*Main!$C$4*$E159+Main!$C$5*ER$2*$F159","v":3321.5050391737332},{"$f":"ES$2*$F159*Main!$C$4*$E159+Main!$C$5*ES$2*$F159","v":3848.8253887564201},{"$f":"ET$2*$F159*Main!$C$4*$E159+Main!$C$5*ET$2*$F159","v":4376.4523199377008},{"$f":"EU$2*$F159*Main!$C$4*$E159+Main!$C$5*EU$2*$F159","v":5381.1202185321554},{"$f":"EV$2*$F159*Main!$C$4*$E159+Main!$C$5*EV$2*$F159","v":5527.6662226603676},{"$f":"EW$2*$F159*Main!$C$4*$E159+Main!$C$5*EW$2*$F159","v":5717.1336505918207},{"$f":"EX$2*$F159*Main!$C$4*$E159+Main!$C$5*EX$2*$F159","v":5698.7387546761456},{"$f":"EY$2*$F159*Main!$C$4*$E159+Main!$C$5*EY$2*$F159","v":5845.5913404029516},{"$f":"EZ$2*$F159*Main!$C$4*$E159+Main!$C$5*EZ$2*$F159","v":6034.75218673581},{"$f":"FA$2*$F159*Main!$C$4*$E159+Main!$C$5*FA$2*$F159","v":6443.1188760637979},{"$f":"FB$2*$F159*Main!$C$4*$E159+Main!$C$5*FB$2*$F159","v":6589.9714617906047},{"$f":"FC$2*$F159*Main!$C$4*$E159+Main!$C$5*FC$2*$F159","v":6779.1323081234632},{"$f":"IF($D159<100,(FD$2*(1+Main!$C$3)*$E159*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E159*Main!$C$4)+(FD$2*Main!$C$5))","v":145.43802762120001},{"$f":"IF($D159<100,(FE$2*(1+Main!$C$3)*$E159*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E159*Main!$C$4)+(FE$2*Main!$C$5))","v":158.98312311525001},{"$f":"IF($D159<100,(FF$2*(1+Main!$C$3)*$E159*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E159*Main!$C$4)+(FF$2*Main!$C$5))","v":160.07001192855},{"$f":"IF($D159<100,(FG$2*(1+Main!$C$3)*$E159*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E159*Main!$C$4)+(FG$2*Main!$C$5))","v":172.79481397860002},{"$f":"IF($D159<100,(FH$2*(1+Main!$C$3)*$E159*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E159*Main!$C$4)+(FH$2*Main!$C$5))","v":233.1273967848},{"$f":"IF($D159<100,(FI$2*(1+Main!$C$3)*$E159*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E159*Main!$C$4)+(FI$2*Main!$C$5))","v":65.859309885150012}]
["IL",28100,"(Kankakee County, Kankakee)",28100,0.93269999999999997,{"$f":"IF($D160<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F160*Main!$C$4*$E160+Main!$C$5*G$2*$F160","v":1658.6660638582352},{"$f":"H$2*$F160*Main!$C$4*$E160+Main!$C$5*H$2*$F160","v":2029.9331305678384},{"$f":"I$2*$F160*Main!$C$4*$E160+Main!$C$5*I$2*$F160","v":2401.2001972774415},{"$f":"J$2*$F160*Main!$C$4*$E160+Main!$C$5*J$2*$F160","v":2772.467263987045},{"$f":"K$2*$F160*Main!$C$4*$E160+Main!$C$5*K$2*$F160","v":3143.4511369005313},{"$f":"L$2*$F160*Main!$C$4*$E160+Main!$C$5*L$2*$F160","v":1952.9044180239698},{"$f":"M$2*$F160*Main!$C$4*$E160+Main!$C$5*M$2*$F160","v":2274.0461828208349},{"$f":"N$2*$F160*Main!$C$4*$E160+Main!$C$5*N$2*$F160","v":2595.1879476176996},{"$f":"O$2*$F160*Main!$C$4*$E160+Main!$C$5*O$2*$F160","v":2916.3297124145656},{"$f":"P$2*$F160*Main!$C$4*$E160+Main!$C$5*P$2*$F160","v":3237.7546710075471},{"$f":"Q$2*$F160*Main!$C$4*$E160+Main!$C$5*Q$2*$F160","v":2112.6257190340507},{"$f":"R$2*$F160*Main!$C$4*$E160+Main!$C$5*R$2*$F160","v":2443.9624604911342},{"$f":"S$2*$F160*Main!$C$4*$E160+Main!$C$5*S$2*$F160","v":2775.2992019482167},{"$f":"T$2*$F160*Main!$C$4*$E160+Main!$C$5*T$2*$F160","v":3106.6359434052997},{"$f":"U$2*$F160*Main!$C$4*$E160+Main!$C$5*U$2*$F160","v":3437.9726848623832},{"$f":"V$2*$F160*Main!$C$4*$E160+Main!$C$5*V$2*$F160","v":1753.8191793536027},{"$f":"W$2*$F160*Main!$C$4*$E160+Main!$C$5*W$2*$F160","v":2131.3165095777836},{"$f":"X$2*$F160*Main!$C$4*$E160+Main!$C$5*X$2*$F160","v":2509.0970335980815},{"$f":"Y$2*$F160*Main!$C$4*$E160+Main!$C$5*Y$2*$F160","v":2886.5943638222629},{"$f":"Z$2*$F160*Main!$C$4*$E160+Main!$C$5*Z$2*$F160","v":3264.091694046444},{"$f":"AA$2*$F160*Main!$C$4*$E160+Main!$C$5*AA$2*$F160","v":2048.0575335193371},{"$f":"AB$2*$F160*Main!$C$4*$E160+Main!$C$5*AB$2*$F160","v":2375.712755626897},{"$f":"AC$2*$F160*Main!$C$4*$E160+Main!$C$5*AC$2*$F160","v":2703.0847839383396},{"$f":"AD$2*$F160*Main!$C$4*$E160+Main!$C$5*AD$2*$F160","v":3030.7400060458999},{"$f":"AE$2*$F160*Main!$C$4*$E160+Main!$C$5*AE$2*$F160","v":3358.1120343573421},{"$f":"AF$2*$F160*Main!$C$4*$E160+Main!$C$5*AF$2*$F160","v":2207.7788345294184},{"$f":"AG$2*$F160*Main!$C$4*$E160+Main!$C$5*AG$2*$F160","v":2545.3458395010794},{"$f":"AH$2*$F160*Main!$C$4*$E160+Main!$C$5*AH$2*$F160","v":2883.1960382688567},{"$f":"AI$2*$F160*Main!$C$4*$E160+Main!$C$5*AI$2*$F160","v":3220.7630432405172},{"$f":"AJ$2*$F160*Main!$C$4*$E160+Main!$C$5*AJ$2*$F160","v":3558.3300482121776},{"$f":"AK$2*$F160*Main!$C$4*$E160+Main!$C$5*AK$2*$F160","v":1881.2563876063268},{"$f":"AL$2*$F160*Main!$C$4*$E160+Main!$C$5*AL$2*$F160","v":2323.3219033452215},{"$f":"AM$2*$F160*Main!$C$4*$E160+Main!$C$5*AM$2*$F160","v":2765.3874190841161},{"$f":"AN$2*$F160*Main!$C$4*$E160+Main!$C$5*AN$2*$F160","v":3207.1697410268935},{"$f":"AO$2*$F160*Main!$C$4*$E160+Main!$C$5*AO$2*$F160","v":3649.2352567657881},{"$f":"AP$2*$F160*Main!$C$4*$E160+Main!$C$5*AP$2*$F160","v":2175.4947417720614},{"$f":"AQ$2*$F160*Main!$C$4*$E160+Main!$C$5*AQ$2*$F160","v":2567.4349555982171},{"$f":"AR$2*$F160*Main!$C$4*$E160+Main!$C$5*AR$2*$F160","v":2959.3751694243738},{"$f":"AS$2*$F160*Main!$C$4*$E160+Main!$C$5*AS$2*$F160","v":3351.3153832505304},{"$f":"AT$2*$F160*Main!$C$4*$E160+Main!$C$5*AT$2*$F160","v":3743.2555970766871},{"$f":"AU$2*$F160*Main!$C$4*$E160+Main!$C$5*AU$2*$F160","v":2335.2160427821423},{"$f":"AV$2*$F160*Main!$C$4*$E160+Main!$C$5*AV$2*$F160","v":2737.3512332685168},{"$f":"AW$2*$F160*Main!$C$4*$E160+Main!$C$5*AW$2*$F160","v":3139.4864237548913},{"$f":"AX$2*$F160*Main!$C$4*$E160+Main!$C$5*AX$2*$F160","v":3541.3384204451477},{"$f":"AY$2*$F160*Main!$C$4*$E160+Main!$C$5*AY$2*$F160","v":3943.4736109315227},{"$f":"AZ$2*$F160*Main!$C$4*$E160+Main!$C$5*AZ$2*$F160","v":3514.7182036101349},{"$f":"BA$2*$F160*Main!$C$4*$E160+Main!$C$5*BA$2*$F160","v":4000.112370154955},{"$f":"BB$2*$F160*Main!$C$4*$E160+Main!$C$5*BB$2*$F160","v":4485.2233429036587},{"$f":"BC$2*$F160*Main!$C$4*$E160+Main!$C$5*BC$2*$F160","v":3558.8964358044122},{"$f":"BD$2*$F160*Main!$C$4*$E160+Main!$C$5*BD$2*$F160","v":4074.5923385337701},{"$f":"BE$2*$F160*Main!$C$4*$E160+Main!$C$5*BE$2*$F160","v":4590.288241263127},{"$f":"BF$2*$F160*Main!$C$4*$E160+Main!$C$5*BF$2*$F160","v":3769.3094263194657},{"$f":"BG$2*$F160*Main!$C$4*$E160+Main!$C$5*BG$2*$F160","v":4273.1111896119019},{"$f":"BH$2*$F160*Main!$C$4*$E160+Main!$C$5*BH$2*$F160","v":4776.9129529043394},{"$f":"BI$2*$F160*Main!$C$4*$E160+Main!$C$5*BI$2*$F160","v":3641.5890242706246},{"$f":"BJ$2*$F160*Main!$C$4*$E160+Main!$C$5*BJ$2*$F160","v":4182.4891748544096},{"$f":"BK$2*$F160*Main!$C$4*$E160+Main!$C$5*BK$2*$F160","v":4723.3893254381946},{"$f":"BL$2*$F160*Main!$C$4*$E160+Main!$C$5*BL$2*$F160","v":3685.4840626687846},{"$f":"BM$2*$F160*Main!$C$4*$E160+Main!$C$5*BM$2*$F160","v":4256.9691432332247},{"$f":"BN$2*$F160*Main!$C$4*$E160+Main!$C$5*BN$2*$F160","v":4828.1710300015457},{"$f":"BO$2*$F160*Main!$C$4*$E160+Main!$C$5*BO$2*$F160","v":3895.8970531838386},{"$f":"BP$2*$F160*Main!$C$4*$E160+Main!$C$5*BP$2*$F160","v":4455.4879943113565},{"$f":"BQ$2*$F160*Main!$C$4*$E160+Main!$C$5*BQ$2*$F160","v":5014.7957416427562},{"$f":"BR$2*$F160*Main!$C$4*$E160+Main!$C$5*BR$2*$F160","v":4091.0175787085655},{"$f":"BS$2*$F160*Main!$C$4*$E160+Main!$C$5*BS$2*$F160","v":4711.211992205157},{"$f":"BT$2*$F160*Main!$C$4*$E160+Main!$C$5*BT$2*$F160","v":5331.4064057017476},{"$f":"BU$2*$F160*Main!$C$4*$E160+Main!$C$5*BU$2*$F160","v":4135.1958109028437},{"$f":"BV$2*$F160*Main!$C$4*$E160+Main!$C$5*BV$2*$F160","v":4785.6919605839712},{"$f":"BW$2*$F160*Main!$C$4*$E160+Main!$C$5*BW$2*$F160","v":5436.4713040612151},{"$f":"BX$2*$F160*Main!$C$4*$E160+Main!$C$5*BX$2*$F160","v":4345.6088014178968},{"$f":"BY$2*$F160*Main!$C$4*$E160+Main!$C$5*BY$2*$F160","v":4984.4940054582203},{"$f":"BZ$2*$F160*Main!$C$4*$E160+Main!$C$5*BZ$2*$F160","v":5623.0960157024283},{"$f":"CA$2*$F160*Main!$C$4*$E160+Main!$C$5*CA$2*$F160","v":3546.4359087752573},{"$f":"CB$2*$F160*Main!$C$4*$E160+Main!$C$5*CB$2*$F160","v":4021.3519048637427},{"$f":"CC$2*$F160*Main!$C$4*$E160+Main!$C$5*CC$2*$F160","v":4495.9847071561117},{"$f":"CD$2*$F160*Main!$C$4*$E160+Main!$C$5*CD$2*$F160","v":3546.4359087752573},{"$f":"CE$2*$F160*Main!$C$4*$E160+Main!$C$5*CE$2*$F160","v":4066.3797184463715},{"$f":"CF$2*$F160*Main!$C$4*$E160+Main!$C$5*CF$2*$F160","v":4586.3235281174875},{"$f":"CG$2*$F160*Main!$C$4*$E160+Main!$C$5*CG$2*$F160","v":3770.7253953000513},{"$f":"CH$2*$F160*Main!$C$4*$E160+Main!$C$5*CH$2*$F160","v":4274.2439647963711},{"$f":"CI$2*$F160*Main!$C$4*$E160+Main!$C$5*CI$2*$F160","v":4777.479340496574},{"$f":"CJ$2*$F160*Main!$C$4*$E160+Main!$C$5*CJ$2*$F160","v":3714.6530236688532},{"$f":"CK$2*$F160*Main!$C$4*$E160+Main!$C$5*CK$2*$F160","v":4231.1985077865611},{"$f":"CL$2*$F160*Main!$C$4*$E160+Main!$C$5*CL$2*$F160","v":4747.7439919042708},{"$f":"CM$2*$F160*Main!$C$4*$E160+Main!$C$5*CM$2*$F160","v":3714.6530236688532},{"$f":"CN$2*$F160*Main!$C$4*$E160+Main!$C$5*CN$2*$F160","v":4276.2263213691913},{"$f":"CO$2*$F160*Main!$C$4*$E160+Main!$C$5*CO$2*$F160","v":4837.7996190695285},{"$f":"CP$2*$F160*Main!$C$4*$E160+Main!$C$5*CP$2*$F160","v":3938.9425101936472},{"$f":"CQ$2*$F160*Main!$C$4*$E160+Main!$C$5*CQ$2*$F160","v":4484.0905677191895},{"$f":"CR$2*$F160*Main!$C$4*$E160+Main!$C$5*CR$2*$F160","v":5029.2386252447332},{"$f":"CS$2*$F160*Main!$C$4*$E160+Main!$C$5*CS$2*$F160","v":4305.3952823692589},{"$f":"CT$2*$F160*Main!$C$4*$E160+Main!$C$5*CT$2*$F160","v":4854.2248592443248},{"$f":"CU$2*$F160*Main!$C$4*$E160+Main!$C$5*CU$2*$F160","v":5403.0544361193897},{"$f":"CV$2*$F160*Main!$C$4*$E160+Main!$C$5*CV$2*$F160","v":4305.3952823692589},{"$f":"CW$2*$F160*Main!$C$4*$E160+Main!$C$5*CW$2*$F160","v":4899.252672826954},{"$f":"CX$2*$F160*Main!$C$4*$E160+Main!$C$5*CX$2*$F160","v":5493.3932570807656},{"$f":"CY$2*$F160*Main!$C$4*$E160+Main!$C$5*CY$2*$F160","v":4529.6847688940534},{"$f":"CZ$2*$F160*Main!$C$4*$E160+Main!$C$5*CZ$2*$F160","v":5107.1169191769532},{"$f":"DA$2*$F160*Main!$C$4*$E160+Main!$C$5*DA$2*$F160","v":5684.549069459852},{"$f":"DB$2*$F160*Main!$C$4*$E160+Main!$C$5*DB$2*$F160","v":1355.0823144206345},{"$f":"DC$2*$F160*Main!$C$4*$E160+Main!$C$5*DC$2*$F160","v":1793.4663108100058},{"$f":"DD$2*$F160*Main!$C$4*$E160+Main!$C$5*DD$2*$F160","v":2231.5671134032605},{"$f":"DE$2*$F160*Main!$C$4*$E160+Main!$C$5*DE$2*$F160","v":2669.9511097926315},{"$f":"DF$2*$F160*Main!$C$4*$E160+Main!$C$5*DF$2*$F160","v":3108.3351061820022},{"$f":"DG$2*$F160*Main!$C$4*$E160+Main!$C$5*DG$2*$F160","v":1579.6549947415463},{"$f":"DH$2*$F160*Main!$C$4*$E160+Main!$C$5*DH$2*$F160","v":1973.0111775482885},{"$f":"DI$2*$F160*Main!$C$4*$E160+Main!$C$5*DI$2*$F160","v":2366.3673603550305},{"$f":"DJ$2*$F160*Main!$C$4*$E160+Main!$C$5*DJ$2*$F160","v":2759.7235431617728},{"$f":"DK$2*$F160*Main!$C$4*$E160+Main!$C$5*DK$2*$F160","v":3153.079725968515},{"$f":"DL$2*$F160*Main!$C$4*$E160+Main!$C$5*DL$2*$F160","v":1710.2073347515591},{"$f":"DM$2*$F160*Main!$C$4*$E160+Main!$C$5*DM$2*$F160","v":2122.2543081020344},{"$f":"DN$2*$F160*Main!$C$4*$E160+Main!$C$5*DN$2*$F160","v":2534.3012814525096},{"$f":"DO$2*$F160*Main!$C$4*$E160+Main!$C$5*DO$2*$F160","v":2946.6314485991015},{"$f":"DP$2*$F160*Main!$C$4*$E160+Main!$C$5*DP$2*$F160","v":3358.6784219495767},{"$f":"DQ$2*$F160*Main!$C$4*$E160+Main!$C$5*DQ$2*$F160","v":1403.2252597605525},{"$f":"DR$2*$F160*Main!$C$4*$E160+Main!$C$5*DR$2*$F160","v":1865.3975350237656},{"$f":"DS$2*$F160*Main!$C$4*$E160+Main!$C$5*DS$2*$F160","v":2327.853004083096},{"$f":"DT$2*$F160*Main!$C$4*$E160+Main!$C$5*DT$2*$F160","v":2790.0252793463096},{"$f":"DU$2*$F160*Main!$C$4*$E160+Main!$C$5*DU$2*$F160","v":3252.48074840564},{"$f":"DV$2*$F160*Main!$C$4*$E160+Main!$C$5*DV$2*$F160","v":1627.7979400814643},{"$f":"DW$2*$F160*Main!$C$4*$E160+Main!$C$5*DW$2*$F160","v":2045.2255955581654},{"$f":"DX$2*$F160*Main!$C$4*$E160+Main!$C$5*DX$2*$F160","v":2462.3700572387497},{"$f":"DY$2*$F160*Main!$C$4*$E160+Main!$C$5*DY$2*$F160","v":2879.7977127154509},{"$f":"DZ$2*$F160*Main!$C$4*$E160+Main!$C$5*DZ$2*$F160","v":3297.2253681921511},{"$f":"EA$2*$F160*Main!$C$4*$E160+Main!$C$5*EA$2*$F160","v":1758.0670862953602},{"$f":"EB$2*$F160*Main!$C$4*$E160+Main!$C$5*EB$2*$F160","v":2194.1855323157943},{"$f":"EC$2*$F160*Main!$C$4*$E160+Main!$C$5*EC$2*$F160","v":2630.3039783362283},{"$f":"ED$2*$F160*Main!$C$4*$E160+Main!$C$5*ED$2*$F160","v":3066.7056181527796},{"$f":"EE$2*$F160*Main!$C$4*$E160+Main!$C$5*EE$2*$F160","v":3502.8240641732136},{"$f":"EF$2*$F160*Main!$C$4*$E160+Main!$C$5*EF$2*$F160","v":1738.8099081593928},{"$f":"EG$2*$F160*Main!$C$4*$E160+Main!$C$5*EG$2*$F160","v":2252.2402605198126},{"$f":"EH$2*$F160*Main!$C$4*$E160+Main!$C$5*EH$2*$F160","v":2765.3874190841161},{"$f":"EI$2*$F160*Main!$C$4*$E160+Main!$C$5*EI$2*$F160","v":3278.8177714445355},{"$f":"EJ$2*$F160*Main!$C$4*$E160+Main!$C$5*EJ$2*$F160","v":3792.2481238049559},{"$f":"EK$2*$F160*Main!$C$4*$E160+Main!$C$5*EK$2*$F160","v":1963.3825884803045},{"$f":"EL$2*$F160*Main!$C$4*$E160+Main!$C$5*EL$2*$F160","v":2431.7851272580956},{"$f":"EM$2*$F160*Main!$C$4*$E160+Main!$C$5*EM$2*$F160","v":2900.1876660358867},{"$f":"EN$2*$F160*Main!$C$4*$E160+Main!$C$5*EN$2*$F160","v":3368.5902048136772},{"$f":"EO$2*$F160*Main!$C$4*$E160+Main!$C$5*EO$2*$F160","v":3836.9927435914683},{"$f":"EP$2*$F160*Main!$C$4*$E160+Main!$C$5*EP$2*$F160","v":2093.6517346942005},{"$f":"EQ$2*$F160*Main!$C$4*$E160+Main!$C$5*EQ$2*$F160","v":2581.0282578118417},{"$f":"ER$2*$F160*Main!$C$4*$E160+Main!$C$5*ER$2*$F160","v":3068.1215871333652},{"$f":"ES$2*$F160*Main!$C$4*$E160+Main!$C$5*ES$2*$F160","v":3555.2149164548891},{"$f":"ET$2*$F160*Main!$C$4*$E160+Main!$C$5*ET$2*$F160","v":4042.5914395725304},{"$f":"EU$2*$F160*Main!$C$4*$E160+Main!$C$5*EU$2*$F160","v":4970.6175094484797},{"$f":"EV$2*$F160*Main!$C$4*$E160+Main!$C$5*EV$2*$F160","v":5105.984143992484},{"$f":"EW$2*$F160*Main!$C$4*$E160+Main!$C$5*EW$2*$F160","v":5280.9979099928923},{"$f":"EX$2*$F160*Main!$C$4*$E160+Main!$C$5*EX$2*$F160","v":5264.0062822258624},{"$f":"EY$2*$F160*Main!$C$4*$E160+Main!$C$5*EY$2*$F160","v":5399.6561105659848},{"$f":"EZ$2*$F160*Main!$C$4*$E160+Main!$C$5*EZ$2*$F160","v":5574.386682770275},{"$f":"FA$2*$F160*Main!$C$4*$E160+Main!$C$5*FA$2*$F160","v":5951.6008191983392},{"$f":"FB$2*$F160*Main!$C$4*$E160+Main!$C$5*FB$2*$F160","v":6087.2506475384616},{"$f":"FC$2*$F160*Main!$C$4*$E160+Main!$C$5*FC$2*$F160","v":6261.9812197427518},{"$f":"IF($D160<100,(FD$2*(1+Main!$C$3)*$E160*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E160*Main!$C$4)+(FD$2*Main!$C$5))","v":134.34318083880001},{"$f":"IF($D160<100,(FE$2*(1+Main!$C$3)*$E160*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E160*Main!$C$4)+(FE$2*Main!$C$5))","v":146.85497877225001},{"$f":"IF($D160<100,(FF$2*(1+Main!$C$3)*$E160*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E160*Main!$C$4)+(FF$2*Main!$C$5))","v":147.85895347395001},{"$f":"IF($D160<100,(FG$2*(1+Main!$C$3)*$E160*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E160*Main!$C$4)+(FG$2*Main!$C$5))","v":159.61303465140003},{"$f":"IF($D160<100,(FH$2*(1+Main!$C$3)*$E160*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E160*Main!$C$4)+(FH$2*Main!$C$5))","v":215.34310205520001},{"$f":"IF($D160<100,(FI$2*(1+Main!$C$3)*$E160*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E160*Main!$C$4)+(FI$2*Main!$C$5))","v":60.835184047349998}]
["IL",29404,"(Lake County, Lake County-Kenosha County)",29404,1.0367,{"$f":"IF($D161<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F161*Main!$C$4*$E161+Main!$C$5*G$2*$F161","v":1801.6998524874107},{"$f":"H$2*$F161*Main!$C$4*$E161+Main!$C$5*H$2*$F161","v":2204.9828483233327},{"$f":"I$2*$F161*Main!$C$4*$E161+Main!$C$5*I$2*$F161","v":2608.2658441592548},{"$f":"J$2*$F161*Main!$C$4*$E161+Main!$C$5*J$2*$F161","v":3011.5488399951769},{"$f":"K$2*$F161*Main!$C$4*$E161+Main!$C$5*K$2*$F161","v":3414.5242210364113},{"$f":"L$2*$F161*Main!$C$4*$E161+Main!$C$5*L$2*$F161","v":2121.3116241682064},{"$f":"M$2*$F161*Main!$C$4*$E161+Main!$C$5*M$2*$F161","v":2470.1468013443587},{"$f":"N$2*$F161*Main!$C$4*$E161+Main!$C$5*N$2*$F161","v":2818.9819785205109},{"$f":"O$2*$F161*Main!$C$4*$E161+Main!$C$5*O$2*$F161","v":3167.8171556966636},{"$f":"P$2*$F161*Main!$C$4*$E161+Main!$C$5*P$2*$F161","v":3516.9599476675035},{"$f":"Q$2*$F161*Main!$C$4*$E161+Main!$C$5*Q$2*$F161","v":2294.8063683722185},{"$f":"R$2*$F161*Main!$C$4*$E161+Main!$C$5*R$2*$F161","v":2654.715678157138},{"$f":"S$2*$F161*Main!$C$4*$E161+Main!$C$5*S$2*$F161","v":3014.624987942057},{"$f":"T$2*$F161*Main!$C$4*$E161+Main!$C$5*T$2*$F161","v":3374.5342977269756},{"$f":"U$2*$F161*Main!$C$4*$E161+Main!$C$5*U$2*$F161","v":3734.4436075118947},{"$f":"V$2*$F161*Main!$C$4*$E161+Main!$C$5*V$2*$F161","v":1905.0584235025669},{"$f":"W$2*$F161*Main!$C$4*$E161+Main!$C$5*W$2*$F161","v":2315.1089448216244},{"$f":"X$2*$F161*Main!$C$4*$E161+Main!$C$5*X$2*$F161","v":2725.4670809353693},{"$f":"Y$2*$F161*Main!$C$4*$E161+Main!$C$5*Y$2*$F161","v":3135.5176022544274},{"$f":"Z$2*$F161*Main!$C$4*$E161+Main!$C$5*Z$2*$F161","v":3545.5681235734846},{"$f":"AA$2*$F161*Main!$C$4*$E161+Main!$C$5*AA$2*$F161","v":2224.6701951833625},{"$f":"AB$2*$F161*Main!$C$4*$E161+Main!$C$5*AB$2*$F161","v":2580.580512637338},{"$f":"AC$2*$F161*Main!$C$4*$E161+Main!$C$5*AC$2*$F161","v":2936.1832152966258},{"$f":"AD$2*$F161*Main!$C$4*$E161+Main!$C$5*AD$2*$F161","v":3292.0935327506013},{"$f":"AE$2*$F161*Main!$C$4*$E161+Main!$C$5*AE$2*$F161","v":3647.6962354098882},{"$f":"AF$2*$F161*Main!$C$4*$E161+Main!$C$5*AF$2*$F161","v":2398.1649393873749},{"$f":"AG$2*$F161*Main!$C$4*$E161+Main!$C$5*AG$2*$F161","v":2764.8417746554296},{"$f":"AH$2*$F161*Main!$C$4*$E161+Main!$C$5*AH$2*$F161","v":3131.8262247181715},{"$f":"AI$2*$F161*Main!$C$4*$E161+Main!$C$5*AI$2*$F161","v":3498.5030599862257},{"$f":"AJ$2*$F161*Main!$C$4*$E161+Main!$C$5*AJ$2*$F161","v":3865.1798952542795},{"$f":"AK$2*$F161*Main!$C$4*$E161+Main!$C$5*AK$2*$F161","v":2043.4850811121512},{"$f":"AL$2*$F161*Main!$C$4*$E161+Main!$C$5*AL$2*$F161","v":2523.6717756200646},{"$f":"AM$2*$F161*Main!$C$4*$E161+Main!$C$5*AM$2*$F161","v":3003.8584701279779},{"$f":"AN$2*$F161*Main!$C$4*$E161+Main!$C$5*AN$2*$F161","v":3483.7375498412034},{"$f":"AO$2*$F161*Main!$C$4*$E161+Main!$C$5*AO$2*$F161","v":3963.9242443491166},{"$f":"AP$2*$F161*Main!$C$4*$E161+Main!$C$5*AP$2*$F161","v":2363.0968527929472},{"$f":"AQ$2*$F161*Main!$C$4*$E161+Main!$C$5*AQ$2*$F161","v":2788.8357286410901},{"$f":"AR$2*$F161*Main!$C$4*$E161+Main!$C$5*AR$2*$F161","v":3214.5746044892335},{"$f":"AS$2*$F161*Main!$C$4*$E161+Main!$C$5*AS$2*$F161","v":3640.3134803373778},{"$f":"AT$2*$F161*Main!$C$4*$E161+Main!$C$5*AT$2*$F161","v":4066.0523561855211},{"$f":"AU$2*$F161*Main!$C$4*$E161+Main!$C$5*AU$2*$F161","v":2536.5915969969592},{"$f":"AV$2*$F161*Main!$C$4*$E161+Main!$C$5*AV$2*$F161","v":2973.4046054538694},{"$f":"AW$2*$F161*Main!$C$4*$E161+Main!$C$5*AW$2*$F161","v":3410.2176139107801},{"$f":"AX$2*$F161*Main!$C$4*$E161+Main!$C$5*AX$2*$F161","v":3846.7230075730022},{"$f":"AY$2*$F161*Main!$C$4*$E161+Main!$C$5*AY$2*$F161","v":4283.5360160299133},{"$f":"AZ$2*$F161*Main!$C$4*$E161+Main!$C$5*AZ$2*$F161","v":3817.8072168723338},{"$f":"BA$2*$F161*Main!$C$4*$E161+Main!$C$5*BA$2*$F161","v":4345.0589749675055},{"$f":"BB$2*$F161*Main!$C$4*$E161+Main!$C$5*BB$2*$F161","v":4872.0031182679895},{"$f":"BC$2*$F161*Main!$C$4*$E161+Main!$C$5*BC$2*$F161","v":3865.7951248436557},{"$f":"BD$2*$F161*Main!$C$4*$E161+Main!$C$5*BD$2*$F161","v":4425.9616659704398},{"$f":"BE$2*$F161*Main!$C$4*$E161+Main!$C$5*BE$2*$F161","v":4986.1282070972238},{"$f":"BF$2*$F161*Main!$C$4*$E161+Main!$C$5*BF$2*$F161","v":4094.3529172968138},{"$f":"BG$2*$F161*Main!$C$4*$E161+Main!$C$5*BG$2*$F161","v":4641.5996370467028},{"$f":"BH$2*$F161*Main!$C$4*$E161+Main!$C$5*BH$2*$F161","v":5188.8463567965937},{"$f":"BI$2*$F161*Main!$C$4*$E161+Main!$C$5*BI$2*$F161","v":3955.6186448925419},{"$f":"BJ$2*$F161*Main!$C$4*$E161+Main!$C$5*BJ$2*$F161","v":4543.1629027465551},{"$f":"BK$2*$F161*Main!$C$4*$E161+Main!$C$5*BK$2*$F161","v":5130.7071606005675},{"$f":"BL$2*$F161*Main!$C$4*$E161+Main!$C$5*BL$2*$F161","v":4003.2989380691756},{"$f":"BM$2*$F161*Main!$C$4*$E161+Main!$C$5*BM$2*$F161","v":4624.0655937494903},{"$f":"BN$2*$F161*Main!$C$4*$E161+Main!$C$5*BN$2*$F161","v":5244.5246346351141},{"$f":"BO$2*$F161*Main!$C$4*$E161+Main!$C$5*BO$2*$F161","v":4231.8567305223341},{"$f":"BP$2*$F161*Main!$C$4*$E161+Main!$C$5*BP$2*$F161","v":4839.7035648257533},{"$f":"BQ$2*$F161*Main!$C$4*$E161+Main!$C$5*BQ$2*$F161","v":5447.2427843344831},{"$f":"BR$2*$F161*Main!$C$4*$E161+Main!$C$5*BR$2*$F161","v":4443.8033240623427},{"$f":"BS$2*$F161*Main!$C$4*$E161+Main!$C$5*BS$2*$F161","v":5117.4797244289857},{"$f":"BT$2*$F161*Main!$C$4*$E161+Main!$C$5*BT$2*$F161","v":5791.1561247956288},{"$f":"BU$2*$F161*Main!$C$4*$E161+Main!$C$5*BU$2*$F161","v":4491.7912320336645},{"$f":"BV$2*$F161*Main!$C$4*$E161+Main!$C$5*BV$2*$F161","v":5198.3824154319209},{"$f":"BW$2*$F161*Main!$C$4*$E161+Main!$C$5*BW$2*$F161","v":5905.2812136248631},{"$f":"BX$2*$F161*Main!$C$4*$E161+Main!$C$5*BX$2*$F161","v":4720.3490244868226},{"$f":"BY$2*$F161*Main!$C$4*$E161+Main!$C$5*BY$2*$F161","v":5414.3280013028707},{"$f":"BZ$2*$F161*Main!$C$4*$E161+Main!$C$5*BZ$2*$F161","v":6107.9993633242329},{"$f":"CA$2*$F161*Main!$C$4*$E161+Main!$C$5*CA$2*$F161","v":3852.2600738773854},{"$f":"CB$2*$F161*Main!$C$4*$E161+Main!$C$5*CB$2*$F161","v":4368.1300845691021},{"$f":"CC$2*$F161*Main!$C$4*$E161+Main!$C$5*CC$2*$F161","v":4883.6924804661321},{"$f":"CD$2*$F161*Main!$C$4*$E161+Main!$C$5*CD$2*$F161","v":3852.2600738773854},{"$f":"CE$2*$F161*Main!$C$4*$E161+Main!$C$5*CE$2*$F161","v":4417.0408369244878},{"$f":"CF$2*$F161*Main!$C$4*$E161+Main!$C$5*CF$2*$F161","v":4981.8215999715931},{"$f":"CG$2*$F161*Main!$C$4*$E161+Main!$C$5*CG$2*$F161","v":4095.8909912702534},{"$f":"CH$2*$F161*Main!$C$4*$E161+Main!$C$5*CH$2*$F161","v":4642.8300962254552},{"$f":"CI$2*$F161*Main!$C$4*$E161+Main!$C$5*CI$2*$F161","v":5189.461586385969},{"$f":"CJ$2*$F161*Main!$C$4*$E161+Main!$C$5*CJ$2*$F161","v":4034.9832619220365},{"$f":"CK$2*$F161*Main!$C$4*$E161+Main!$C$5*CK$2*$F161","v":4596.072647432884},{"$f":"CL$2*$F161*Main!$C$4*$E161+Main!$C$5*CL$2*$F161","v":5157.1620329437328},{"$f":"CM$2*$F161*Main!$C$4*$E161+Main!$C$5*CM$2*$F161","v":4034.9832619220365},{"$f":"CN$2*$F161*Main!$C$4*$E161+Main!$C$5*CN$2*$F161","v":4644.9833997882706},{"$f":"CO$2*$F161*Main!$C$4*$E161+Main!$C$5*CO$2*$F161","v":5254.9835376545052},{"$f":"CP$2*$F161*Main!$C$4*$E161+Main!$C$5*CP$2*$F161","v":4278.6141793149045},{"$f":"CQ$2*$F161*Main!$C$4*$E161+Main!$C$5*CQ$2*$F161","v":4870.7726590892371},{"$f":"CR$2*$F161*Main!$C$4*$E161+Main!$C$5*CR$2*$F161","v":5462.9311388635697},{"$f":"CS$2*$F161*Main!$C$4*$E161+Main!$C$5*CS$2*$F161","v":4676.6677236411315},{"$f":"CT$2*$F161*Main!$C$4*$E161+Main!$C$5*CT$2*$F161","v":5272.8251957464072},{"$f":"CU$2*$F161*Main!$C$4*$E161+Main!$C$5*CU$2*$F161","v":5868.982667851682},{"$f":"CV$2*$F161*Main!$C$4*$E161+Main!$C$5*CV$2*$F161","v":4676.6677236411315},{"$f":"CW$2*$F161*Main!$C$4*$E161+Main!$C$5*CW$2*$F161","v":5321.7359481017938},{"$f":"CX$2*$F161*Main!$C$4*$E161+Main!$C$5*CX$2*$F161","v":5967.1117873571438},{"$f":"CY$2*$F161*Main!$C$4*$E161+Main!$C$5*CY$2*$F161","v":4920.298641033999},{"$f":"CZ$2*$F161*Main!$C$4*$E161+Main!$C$5*CZ$2*$F161","v":5547.5252074027594},{"$f":"DA$2*$F161*Main!$C$4*$E161+Main!$C$5*DA$2*$F161","v":6174.7517737715207},{"$f":"DB$2*$F161*Main!$C$4*$E161+Main!$C$5*DB$2*$F161","v":1471.9367925819124},{"$f":"DC$2*$F161*Main!$C$4*$E161+Main!$C$5*DC$2*$F161","v":1948.1244947588821},{"$f":"DD$2*$F161*Main!$C$4*$E161+Main!$C$5*DD$2*$F161","v":2424.0045821411641},{"$f":"DE$2*$F161*Main!$C$4*$E161+Main!$C$5*DE$2*$F161","v":2900.1922843181337},{"$f":"DF$2*$F161*Main!$C$4*$E161+Main!$C$5*DF$2*$F161","v":3376.3799864951034},{"$f":"DG$2*$F161*Main!$C$4*$E161+Main!$C$5*DG$2*$F161","v":1715.8753247694685},{"$f":"DH$2*$F161*Main!$C$4*$E161+Main!$C$5*DH$2*$F161","v":2143.152274591052},{"$f":"DI$2*$F161*Main!$C$4*$E161+Main!$C$5*DI$2*$F161","v":2570.4292244126354},{"$f":"DJ$2*$F161*Main!$C$4*$E161+Main!$C$5*DJ$2*$F161","v":2997.7061742342185},{"$f":"DK$2*$F161*Main!$C$4*$E161+Main!$C$5*DK$2*$F161","v":3424.9831240558019},{"$f":"DL$2*$F161*Main!$C$4*$E161+Main!$C$5*DL$2*$F161","v":1857.6857451206204},{"$f":"DM$2*$F161*Main!$C$4*$E161+Main!$C$5*DM$2*$F161","v":2305.2652713916095},{"$f":"DN$2*$F161*Main!$C$4*$E161+Main!$C$5*DN$2*$F161","v":2752.8447976625989},{"$f":"DO$2*$F161*Main!$C$4*$E161+Main!$C$5*DO$2*$F161","v":3200.7319387282755},{"$f":"DP$2*$F161*Main!$C$4*$E161+Main!$C$5*DP$2*$F161","v":3648.3114649992644},{"$f":"DQ$2*$F161*Main!$C$4*$E161+Main!$C$5*DQ$2*$F161","v":1524.2313076788664},{"$f":"DR$2*$F161*Main!$C$4*$E161+Main!$C$5*DR$2*$F161","v":2026.2586526096247},{"$f":"DS$2*$F161*Main!$C$4*$E161+Main!$C$5*DS$2*$F161","v":2528.5936123350721},{"$f":"DT$2*$F161*Main!$C$4*$E161+Main!$C$5*DT$2*$F161","v":3030.6209572658308},{"$f":"DU$2*$F161*Main!$C$4*$E161+Main!$C$5*DU$2*$F161","v":3532.9559169912782},{"$f":"DV$2*$F161*Main!$C$4*$E161+Main!$C$5*DV$2*$F161","v":1768.1698398664228},{"$f":"DW$2*$F161*Main!$C$4*$E161+Main!$C$5*DW$2*$F161","v":2221.5940472364828},{"$f":"DX$2*$F161*Main!$C$4*$E161+Main!$C$5*DX$2*$F161","v":2674.7106398118553},{"$f":"DY$2*$F161*Main!$C$4*$E161+Main!$C$5*DY$2*$F161","v":3128.1348471819156},{"$f":"DZ$2*$F161*Main!$C$4*$E161+Main!$C$5*DZ$2*$F161","v":3581.5590545519754},{"$f":"EA$2*$F161*Main!$C$4*$E161+Main!$C$5*EA$2*$F161","v":1909.6726454228869},{"$f":"EB$2*$F161*Main!$C$4*$E161+Main!$C$5*EB$2*$F161","v":2383.3994292423531},{"$f":"EC$2*$F161*Main!$C$4*$E161+Main!$C$5*EC$2*$F161","v":2857.1262130618188},{"$f":"ED$2*$F161*Main!$C$4*$E161+Main!$C$5*ED$2*$F161","v":3331.1606116759726},{"$f":"EE$2*$F161*Main!$C$4*$E161+Main!$C$5*EE$2*$F161","v":3804.8873954954388},{"$f":"EF$2*$F161*Main!$C$4*$E161+Main!$C$5*EF$2*$F161","v":1888.7548393841048},{"$f":"EG$2*$F161*Main!$C$4*$E161+Main!$C$5*EG$2*$F161","v":2446.4604621533854},{"$f":"EH$2*$F161*Main!$C$4*$E161+Main!$C$5*EH$2*$F161","v":3003.8584701279779},{"$f":"EI$2*$F161*Main!$C$4*$E161+Main!$C$5*EI$2*$F161","v":3561.564092897258},{"$f":"EJ$2*$F161*Main!$C$4*$E161+Main!$C$5*EJ$2*$F161","v":4119.269715666539},{"$f":"EK$2*$F161*Main!$C$4*$E161+Main!$C$5*EK$2*$F161","v":2132.6933715716609},{"$f":"EL$2*$F161*Main!$C$4*$E161+Main!$C$5*EL$2*$F161","v":2641.4882419855553},{"$f":"EM$2*$F161*Main!$C$4*$E161+Main!$C$5*EM$2*$F161","v":3150.2831123994492},{"$f":"EN$2*$F161*Main!$C$4*$E161+Main!$C$5*EN$2*$F161","v":3659.0779828133432},{"$f":"EO$2*$F161*Main!$C$4*$E161+Main!$C$5*EO$2*$F161","v":4167.8728532272371},{"$f":"EP$2*$F161*Main!$C$4*$E161+Main!$C$5*EP$2*$F161","v":2274.1961771281249},{"$f":"EQ$2*$F161*Main!$C$4*$E161+Main!$C$5*EQ$2*$F161","v":2803.6012387861128},{"$f":"ER$2*$F161*Main!$C$4*$E161+Main!$C$5*ER$2*$F161","v":3332.6986856494123},{"$f":"ES$2*$F161*Main!$C$4*$E161+Main!$C$5*ES$2*$F161","v":3861.7961325127126},{"$f":"ET$2*$F161*Main!$C$4*$E161+Main!$C$5*ET$2*$F161","v":4391.2011941707005},{"$f":"EU$2*$F161*Main!$C$4*$E161+Main!$C$5*EU$2*$F161","v":5399.2548763631612},{"$f":"EV$2*$F161*Main!$C$4*$E161+Main!$C$5*EV$2*$F161","v":5546.2947482240088},{"$f":"EW$2*$F161*Main!$C$4*$E161+Main!$C$5*EW$2*$F161","v":5736.4006913411704},{"$f":"EX$2*$F161*Main!$C$4*$E161+Main!$C$5*EX$2*$F161","v":5717.9438036598922},{"$f":"EY$2*$F161*Main!$C$4*$E161+Main!$C$5*EY$2*$F161","v":5865.2912903154283},{"$f":"EZ$2*$F161*Main!$C$4*$E161+Main!$C$5*EZ$2*$F161","v":6055.0896186379023},{"$f":"FA$2*$F161*Main!$C$4*$E161+Main!$C$5*FA$2*$F161","v":6464.8325251622718},{"$f":"FB$2*$F161*Main!$C$4*$E161+Main!$C$5*FB$2*$F161","v":6612.180011817808},{"$f":"FC$2*$F161*Main!$C$4*$E161+Main!$C$5*FC$2*$F161","v":6801.978340140281},{"$f":"IF($D161<100,(FD$2*(1+Main!$C$3)*$E161*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E161*Main!$C$4)+(FD$2*Main!$C$5))","v":145.9281614148},{"$f":"IF($D161<100,(FE$2*(1+Main!$C$3)*$E161*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E161*Main!$C$4)+(FE$2*Main!$C$5))","v":159.51890459225001},{"$f":"IF($D161<100,(FF$2*(1+Main!$C$3)*$E161*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E161*Main!$C$4)+(FF$2*Main!$C$5))","v":160.60945627795002},{"$f":"IF($D161<100,(FG$2*(1+Main!$C$3)*$E161*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E161*Main!$C$4)+(FG$2*Main!$C$5))","v":173.37714157940002},{"$f":"IF($D161<100,(FH$2*(1+Main!$C$3)*$E161*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E161*Main!$C$4)+(FH$2*Main!$C$5))","v":233.91304835919999},{"$f":"IF($D161<100,(FI$2*(1+Main!$C$3)*$E161*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E161*Main!$C$4)+(FI$2*Main!$C$5))","v":66.081259219350002}]
["IL",37900,"(Marshall County, Peoria, Peoria County, Stark County, Tazewell County, Woodford County)",37900,0.89180000000000004,{"$f":"IF($D162<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F162*Main!$C$4*$E162+Main!$C$5*G$2*$F162","v":1602.4152758300306},{"$f":"H$2*$F162*Main!$C$4*$E162+Main!$C$5*H$2*$F162","v":1961.091462719764},{"$f":"I$2*$F162*Main!$C$4*$E162+Main!$C$5*I$2*$F162","v":2319.7676496094982},{"$f":"J$2*$F162*Main!$C$4*$E162+Main!$C$5*J$2*$F162","v":2678.443836499232},{"$f":"K$2*$F162*Main!$C$4*$E162+Main!$C$5*K$2*$F162","v":3036.8464336201705},{"$f":"L$2*$F162*Main!$C$4*$E162+Main!$C$5*L$2*$F162","v":1886.6750456076306},{"$f":"M$2*$F162*Main!$C$4*$E162+Main!$C$5*M$2*$F162","v":2196.9258434207186},{"$f":"N$2*$F162*Main!$C$4*$E162+Main!$C$5*N$2*$F162","v":2507.1766412338061},{"$f":"O$2*$F162*Main!$C$4*$E162+Main!$C$5*O$2*$F162","v":2817.4274390468936},{"$f":"P$2*$F162*Main!$C$4*$E162+Main!$C$5*P$2*$F162","v":3127.951826628776},{"$f":"Q$2*$F162*Main!$C$4*$E162+Main!$C$5*Q$2*$F162","v":2040.9796752077905},{"$f":"R$2*$F162*Main!$C$4*$E162+Main!$C$5*R$2*$F162","v":2361.0797046974844},{"$f":"S$2*$F162*Main!$C$4*$E162+Main!$C$5*S$2*$F162","v":2681.1797341871779},{"$f":"T$2*$F162*Main!$C$4*$E162+Main!$C$5*T$2*$F162","v":3001.2797636768719},{"$f":"U$2*$F162*Main!$C$4*$E162+Main!$C$5*U$2*$F162","v":3321.3797931665658},{"$f":"V$2*$F162*Main!$C$4*$E162+Main!$C$5*V$2*$F162","v":1694.3414381450195},{"$f":"W$2*$F162*Main!$C$4*$E162+Main!$C$5*W$2*$F162","v":2059.0365999482347},{"$f":"X$2*$F162*Main!$C$4*$E162+Main!$C$5*X$2*$F162","v":2424.0053515202444},{"$f":"Y$2*$F162*Main!$C$4*$E162+Main!$C$5*Y$2*$F162","v":2788.7005133234597},{"$f":"Z$2*$F162*Main!$C$4*$E162+Main!$C$5*Z$2*$F162","v":3153.3956751266751},{"$f":"AA$2*$F162*Main!$C$4*$E162+Main!$C$5*AA$2*$F162","v":1978.6012079226193},{"$f":"AB$2*$F162*Main!$C$4*$E162+Main!$C$5*AB$2*$F162","v":2295.1445704179832},{"$f":"AC$2*$F162*Main!$C$4*$E162+Main!$C$5*AC$2*$F162","v":2611.4143431445523},{"$f":"AD$2*$F162*Main!$C$4*$E162+Main!$C$5*AD$2*$F162","v":2927.9577056399162},{"$f":"AE$2*$F162*Main!$C$4*$E162+Main!$C$5*AE$2*$F162","v":3244.2274783664852},{"$f":"AF$2*$F162*Main!$C$4*$E162+Main!$C$5*AF$2*$F162","v":2132.9058375227796},{"$f":"AG$2*$F162*Main!$C$4*$E162+Main!$C$5*AG$2*$F162","v":2459.0248419259551},{"$f":"AH$2*$F162*Main!$C$4*$E162+Main!$C$5*AH$2*$F162","v":2785.4174360979246},{"$f":"AI$2*$F162*Main!$C$4*$E162+Main!$C$5*AI$2*$F162","v":3111.5364405010992},{"$f":"AJ$2*$F162*Main!$C$4*$E162+Main!$C$5*AJ$2*$F162","v":3437.6554449042742},{"$f":"AK$2*$F162*Main!$C$4*$E162+Main!$C$5*AK$2*$F162","v":1817.456834102594},{"$f":"AL$2*$F162*Main!$C$4*$E162+Main!$C$5*AL$2*$F162","v":2244.5304631909808},{"$f":"AM$2*$F162*Main!$C$4*$E162+Main!$C$5*AM$2*$F162","v":2671.6040922793668},{"$f":"AN$2*$F162*Main!$C$4*$E162+Main!$C$5*AN$2*$F162","v":3098.4041315989584},{"$f":"AO$2*$F162*Main!$C$4*$E162+Main!$C$5*AO$2*$F162","v":3525.4777606873445},{"$f":"AP$2*$F162*Main!$C$4*$E162+Main!$C$5*AP$2*$F162","v":2101.7166038801943},{"$f":"AQ$2*$F162*Main!$C$4*$E162+Main!$C$5*AQ$2*$F162","v":2480.3648438919336},{"$f":"AR$2*$F162*Main!$C$4*$E162+Main!$C$5*AR$2*$F162","v":2859.0130839036742},{"$f":"AS$2*$F162*Main!$C$4*$E162+Main!$C$5*AS$2*$F162","v":3237.6613239154149},{"$f":"AT$2*$F162*Main!$C$4*$E162+Main!$C$5*AT$2*$F162","v":3616.3095639271551},{"$f":"AU$2*$F162*Main!$C$4*$E162+Main!$C$5*AU$2*$F162","v":2256.0212334803541},{"$f":"AV$2*$F162*Main!$C$4*$E162+Main!$C$5*AV$2*$F162","v":2644.5187051687003},{"$f":"AW$2*$F162*Main!$C$4*$E162+Main!$C$5*AW$2*$F162","v":3033.0161768570465},{"$f":"AX$2*$F162*Main!$C$4*$E162+Main!$C$5*AX$2*$F162","v":3421.2400587765978},{"$f":"AY$2*$F162*Main!$C$4*$E162+Main!$C$5*AY$2*$F162","v":3809.7375304649445},{"$f":"AZ$2*$F162*Main!$C$4*$E162+Main!$C$5*AZ$2*$F162","v":3395.5226205099048},{"$f":"BA$2*$F162*Main!$C$4*$E162+Main!$C$5*BA$2*$F162","v":3864.4554842238658},{"$f":"BB$2*$F162*Main!$C$4*$E162+Main!$C$5*BB$2*$F162","v":4333.1147581690329},{"$f":"BC$2*$F162*Main!$C$4*$E162+Main!$C$5*BC$2*$F162","v":3438.2026244418639},{"$f":"BD$2*$F162*Main!$C$4*$E162+Main!$C$5*BD$2*$F162","v":3936.409593416849},{"$f":"BE$2*$F162*Main!$C$4*$E162+Main!$C$5*BE$2*$F162","v":4434.6165623918332},{"$f":"BF$2*$F162*Main!$C$4*$E162+Main!$C$5*BF$2*$F162","v":3641.4798226562589},{"$f":"BG$2*$F162*Main!$C$4*$E162+Main!$C$5*BG$2*$F162","v":4128.1960213418697},{"$f":"BH$2*$F162*Main!$C$4*$E162+Main!$C$5*BH$2*$F162","v":4614.9122200274815},{"$f":"BI$2*$F162*Main!$C$4*$E162+Main!$C$5*BI$2*$F162","v":3518.09083692989},{"$f":"BJ$2*$F162*Main!$C$4*$E162+Main!$C$5*BJ$2*$F162","v":4040.6472953275957},{"$f":"BK$2*$F162*Main!$C$4*$E162+Main!$C$5*BK$2*$F162","v":4563.2037537253},{"$f":"BL$2*$F162*Main!$C$4*$E162+Main!$C$5*BL$2*$F162","v":3560.4972510930543},{"$f":"BM$2*$F162*Main!$C$4*$E162+Main!$C$5*BM$2*$F162","v":4112.6014045205775},{"$f":"BN$2*$F162*Main!$C$4*$E162+Main!$C$5*BN$2*$F162","v":4664.4319681793058},{"$f":"BO$2*$F162*Main!$C$4*$E162+Main!$C$5*BO$2*$F162","v":3763.7744493074497},{"$f":"BP$2*$F162*Main!$C$4*$E162+Main!$C$5*BP$2*$F162","v":4304.3878324455991},{"$f":"BQ$2*$F162*Main!$C$4*$E162+Main!$C$5*BQ$2*$F162","v":4844.7276258149532},{"$f":"BR$2*$F162*Main!$C$4*$E162+Main!$C$5*BR$2*$F162","v":3952.2778000069361},{"$f":"BS$2*$F162*Main!$C$4*$E162+Main!$C$5*BS$2*$F162","v":4551.4393936671313},{"$f":"BT$2*$F162*Main!$C$4*$E162+Main!$C$5*BT$2*$F162","v":5150.6009873273279},{"$f":"BU$2*$F162*Main!$C$4*$E162+Main!$C$5*BU$2*$F162","v":3994.9578039388953},{"$f":"BV$2*$F162*Main!$C$4*$E162+Main!$C$5*BV$2*$F162","v":4623.3935028601145},{"$f":"BW$2*$F162*Main!$C$4*$E162+Main!$C$5*BW$2*$F162","v":5252.1027915501272},{"$f":"BX$2*$F162*Main!$C$4*$E162+Main!$C$5*BX$2*$F162","v":4198.2350021532902},{"$f":"BY$2*$F162*Main!$C$4*$E162+Main!$C$5*BY$2*$F162","v":4815.4535205539305},{"$f":"BZ$2*$F162*Main!$C$4*$E162+Main!$C$5*BZ$2*$F162","v":5432.3984491857764},{"$f":"CA$2*$F162*Main!$C$4*$E162+Main!$C$5*CA$2*$F162","v":3426.1646746149008},{"$f":"CB$2*$F162*Main!$C$4*$E162+Main!$C$5*CB$2*$F162","v":3884.974716883461},{"$f":"CC$2*$F162*Main!$C$4*$E162+Main!$C$5*CC$2*$F162","v":4343.5111693832287},{"$f":"CD$2*$F162*Main!$C$4*$E162+Main!$C$5*CD$2*$F162","v":3426.1646746149008},{"$f":"CE$2*$F162*Main!$C$4*$E162+Main!$C$5*CE$2*$F162","v":3928.4754901218043},{"$f":"CF$2*$F162*Main!$C$4*$E162+Main!$C$5*CF$2*$F162","v":4430.7863056287088},{"$f":"CG$2*$F162*Main!$C$4*$E162+Main!$C$5*CG$2*$F162","v":3642.8477715002318},{"$f":"CH$2*$F162*Main!$C$4*$E162+Main!$C$5*CH$2*$F162","v":4129.2903804170492},{"$f":"CI$2*$F162*Main!$C$4*$E162+Main!$C$5*CI$2*$F162","v":4615.4593995650712},{"$f":"CJ$2*$F162*Main!$C$4*$E162+Main!$C$5*CJ$2*$F162","v":3588.6769972788993},{"$f":"CK$2*$F162*Main!$C$4*$E162+Main!$C$5*CK$2*$F162","v":4087.7047355602676},{"$f":"CL$2*$F162*Main!$C$4*$E162+Main!$C$5*CL$2*$F162","v":4586.7324738416364},{"$f":"CM$2*$F162*Main!$C$4*$E162+Main!$C$5*CM$2*$F162","v":3588.6769972788993},{"$f":"CN$2*$F162*Main!$C$4*$E162+Main!$C$5*CN$2*$F162","v":4131.2055087986109},{"$f":"CO$2*$F162*Main!$C$4*$E162+Main!$C$5*CO$2*$F162","v":4673.7340203183212},{"$f":"CP$2*$F162*Main!$C$4*$E162+Main!$C$5*CP$2*$F162","v":3805.3600941642303},{"$f":"CQ$2*$F162*Main!$C$4*$E162+Main!$C$5*CQ$2*$F162","v":4332.0203990938544},{"$f":"CR$2*$F162*Main!$C$4*$E162+Main!$C$5*CR$2*$F162","v":4858.6807040234789},{"$f":"CS$2*$F162*Main!$C$4*$E162+Main!$C$5*CS$2*$F162","v":4159.385254984456},{"$f":"CT$2*$F162*Main!$C$4*$E162+Main!$C$5*CT$2*$F162","v":4689.6022269084096},{"$f":"CU$2*$F162*Main!$C$4*$E162+Main!$C$5*CU$2*$F162","v":5219.8191988323633},{"$f":"CV$2*$F162*Main!$C$4*$E162+Main!$C$5*CV$2*$F162","v":4159.385254984456},{"$f":"CW$2*$F162*Main!$C$4*$E162+Main!$C$5*CW$2*$F162","v":4733.1030001467525},{"$f":"CX$2*$F162*Main!$C$4*$E162+Main!$C$5*CX$2*$F162","v":5307.0943350778443},{"$f":"CY$2*$F162*Main!$C$4*$E162+Main!$C$5*CY$2*$F162","v":4376.0683518697861},{"$f":"CZ$2*$F162*Main!$C$4*$E162+Main!$C$5*CZ$2*$F162","v":4933.9178904419969},{"$f":"DA$2*$F162*Main!$C$4*$E162+Main!$C$5*DA$2*$F162","v":5491.7674290142058},{"$f":"DB$2*$F162*Main!$C$4*$E162+Main!$C$5*DB$2*$F162","v":1309.1270436822088},{"$f":"DC$2*$F162*Main!$C$4*$E162+Main!$C$5*DC$2*$F162","v":1732.6440057762652},{"$f":"DD$2*$F162*Main!$C$4*$E162+Main!$C$5*DD$2*$F162","v":2155.8873781015268},{"$f":"DE$2*$F162*Main!$C$4*$E162+Main!$C$5*DE$2*$F162","v":2579.4043401955832},{"$f":"DF$2*$F162*Main!$C$4*$E162+Main!$C$5*DF$2*$F162","v":3002.9213022896392},{"$f":"DG$2*$F162*Main!$C$4*$E162+Main!$C$5*DG$2*$F162","v":1526.0837303363344},{"$f":"DH$2*$F162*Main!$C$4*$E162+Main!$C$5*DH$2*$F162","v":1906.0999191920478},{"$f":"DI$2*$F162*Main!$C$4*$E162+Main!$C$5*DI$2*$F162","v":2286.1161080477614},{"$f":"DJ$2*$F162*Main!$C$4*$E162+Main!$C$5*DJ$2*$F162","v":2666.1322969034745},{"$f":"DK$2*$F162*Main!$C$4*$E162+Main!$C$5*DK$2*$F162","v":3046.1484857591877},{"$f":"DL$2*$F162*Main!$C$4*$E162+Main!$C$5*DL$2*$F162","v":1652.2086137506496},{"$f":"DM$2*$F162*Main!$C$4*$E162+Main!$C$5*DM$2*$F162","v":2050.2817273468072},{"$f":"DN$2*$F162*Main!$C$4*$E162+Main!$C$5*DN$2*$F162","v":2448.354840942965},{"$f":"DO$2*$F162*Main!$C$4*$E162+Main!$C$5*DO$2*$F162","v":2846.7015443079172},{"$f":"DP$2*$F162*Main!$C$4*$E162+Main!$C$5*DP$2*$F162","v":3244.7746579040745},{"$f":"DQ$2*$F162*Main!$C$4*$E162+Main!$C$5*DQ$2*$F162","v":1355.6373043772926},{"$f":"DR$2*$F162*Main!$C$4*$E162+Main!$C$5*DR$2*$F162","v":1802.1358070500955},{"$f":"DS$2*$F162*Main!$C$4*$E162+Main!$C$5*DS$2*$F162","v":2248.907899491694},{"$f":"DT$2*$F162*Main!$C$4*$E162+Main!$C$5*DT$2*$F162","v":2695.4064021644981},{"$f":"DU$2*$F162*Main!$C$4*$E162+Main!$C$5*DU$2*$F162","v":3142.1784946060961},{"$f":"DV$2*$F162*Main!$C$4*$E162+Main!$C$5*DV$2*$F162","v":1572.5939910314182},{"$f":"DW$2*$F162*Main!$C$4*$E162+Main!$C$5*DW$2*$F162","v":1975.8653102346734},{"$f":"DX$2*$F162*Main!$C$4*$E162+Main!$C$5*DX$2*$F162","v":2378.8630396691342},{"$f":"DY$2*$F162*Main!$C$4*$E162+Main!$C$5*DY$2*$F162","v":2782.1343588723894},{"$f":"DZ$2*$F162*Main!$C$4*$E162+Main!$C$5*DZ$2*$F162","v":3185.4056780756437},{"$f":"EA$2*$F162*Main!$C$4*$E162+Main!$C$5*EA$2*$F162","v":1698.4452846769391},{"$f":"EB$2*$F162*Main!$C$4*$E162+Main!$C$5*EB$2*$F162","v":2119.7735286206384},{"$f":"EC$2*$F162*Main!$C$4*$E162+Main!$C$5*EC$2*$F162","v":2541.1017725643378},{"$f":"ED$2*$F162*Main!$C$4*$E162+Main!$C$5*ED$2*$F162","v":2962.7036062768316},{"$f":"EE$2*$F162*Main!$C$4*$E162+Main!$C$5*EE$2*$F162","v":3384.0318502205309},{"$f":"EF$2*$F162*Main!$C$4*$E162+Main!$C$5*EF$2*$F162","v":1679.8411803989052},{"$f":"EG$2*$F162*Main!$C$4*$E162+Main!$C$5*EG$2*$F162","v":2175.8594312235332},{"$f":"EH$2*$F162*Main!$C$4*$E162+Main!$C$5*EH$2*$F162","v":2671.6040922793668},{"$f":"EI$2*$F162*Main!$C$4*$E162+Main!$C$5*EI$2*$F162","v":3167.6223431039939},{"$f":"EJ$2*$F162*Main!$C$4*$E162+Main!$C$5*EJ$2*$F162","v":3663.6405939286224},{"$f":"EK$2*$F162*Main!$C$4*$E162+Main!$C$5*EK$2*$F162","v":1896.797867053031},{"$f":"EL$2*$F162*Main!$C$4*$E162+Main!$C$5*EL$2*$F162","v":2349.3153446393162},{"$f":"EM$2*$F162*Main!$C$4*$E162+Main!$C$5*EM$2*$F162","v":2801.8328222256009},{"$f":"EN$2*$F162*Main!$C$4*$E162+Main!$C$5*EN$2*$F162","v":3254.3502998118856},{"$f":"EO$2*$F162*Main!$C$4*$E162+Main!$C$5*EO$2*$F162","v":3706.8677773981708},{"$f":"EP$2*$F162*Main!$C$4*$E162+Main!$C$5*EP$2*$F162","v":2022.6491606985514},{"$f":"EQ$2*$F162*Main!$C$4*$E162+Main!$C$5*EQ$2*$F162","v":2493.4971527940756},{"$f":"ER$2*$F162*Main!$C$4*$E162+Main!$C$5*ER$2*$F162","v":2964.0715551208045},{"$f":"ES$2*$F162*Main!$C$4*$E162+Main!$C$5*ES$2*$F162","v":3434.6459574475339},{"$f":"ET$2*$F162*Main!$C$4*$E162+Main!$C$5*ET$2*$F162","v":3905.4939495430576},{"$f":"EU$2*$F162*Main!$C$4*$E162+Main!$C$5*EU$2*$F162","v":4802.0476218829945},{"$f":"EV$2*$F162*Main!$C$4*$E162+Main!$C$5*EV$2*$F162","v":4932.8235313668183},{"$f":"EW$2*$F162*Main!$C$4*$E162+Main!$C$5*EW$2*$F162","v":5101.9020084818867},{"$f":"EX$2*$F162*Main!$C$4*$E162+Main!$C$5*EX$2*$F162","v":5085.4866223542103},{"$f":"EY$2*$F162*Main!$C$4*$E162+Main!$C$5*EY$2*$F162","v":5216.5361216068286},{"$f":"EZ$2*$F162*Main!$C$4*$E162+Main!$C$5*EZ$2*$F162","v":5385.3410089531026},{"$f":"FA$2*$F162*Main!$C$4*$E162+Main!$C$5*FA$2*$F162","v":5749.7625809875235},{"$f":"FB$2*$F162*Main!$C$4*$E162+Main!$C$5*FB$2*$F162","v":5880.8120802401427},{"$f":"FC$2*$F162*Main!$C$4*$E162+Main!$C$5*FC$2*$F162","v":6049.6169675864157},{"$f":"IF($D162<100,(FD$2*(1+Main!$C$3)*$E162*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E162*Main!$C$4)+(FD$2*Main!$C$5))","v":129.78716443920001},{"$f":"IF($D162<100,(FE$2*(1+Main!$C$3)*$E162*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E162*Main!$C$4)+(FE$2*Main!$C$5))","v":141.87464640650001},{"$f":"IF($D162<100,(FF$2*(1+Main!$C$3)*$E162*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E162*Main!$C$4)+(FF$2*Main!$C$5))","v":142.84457304430003},{"$f":"IF($D162<100,(FG$2*(1+Main!$C$3)*$E162*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E162*Main!$C$4)+(FG$2*Main!$C$5))","v":154.20003490760001},{"$f":"IF($D162<100,(FH$2*(1+Main!$C$3)*$E162*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E162*Main!$C$4)+(FH$2*Main!$C$5))","v":208.04011355680001},{"$f":"IF($D162<100,(FI$2*(1+Main!$C$3)*$E162*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E162*Main!$C$4)+(FI$2*Main!$C$5))","v":58.772064099900007}]
["IL",40420,"(Boone County, Rockford, Winnebago County)",40420,0.99970000000000003,{"$f":"IF($D163<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F163*Main!$C$4*$E163+Main!$C$5*G$2*$F163","v":1750.8128315328004},{"$f":"H$2*$F163*Main!$C$4*$E163+Main!$C$5*H$2*$F163","v":2142.7055448910896},{"$f":"I$2*$F163*Main!$C$4*$E163+Main!$C$5*I$2*$F163","v":2534.5982582493789},{"$f":"J$2*$F163*Main!$C$4*$E163+Main!$C$5*J$2*$F163","v":2926.4909716076686},{"$f":"K$2*$F163*Main!$C$4*$E163+Main!$C$5*K$2*$F163","v":3318.0847584111461},{"$f":"L$2*$F163*Main!$C$4*$E163+Main!$C$5*L$2*$F163","v":2061.397521982276},{"$f":"M$2*$F163*Main!$C$4*$E163+Main!$C$5*M$2*$F163","v":2400.3802351388745},{"$f":"N$2*$F163*Main!$C$4*$E163+Main!$C$5*N$2*$F163","v":2739.3629482954725},{"$f":"O$2*$F163*Main!$C$4*$E163+Main!$C$5*O$2*$F163","v":3078.345661452071},{"$f":"P$2*$F163*Main!$C$4*$E163+Main!$C$5*P$2*$F163","v":3417.6273011634808},{"$f":"Q$2*$F163*Main!$C$4*$E163+Main!$C$5*Q$2*$F163","v":2229.9920988961399},{"$f":"R$2*$F163*Main!$C$4*$E163+Main!$C$5*R$2*$F163","v":2579.7361680259637},{"$f":"S$2*$F163*Main!$C$4*$E163+Main!$C$5*S$2*$F163","v":2929.4802371557871},{"$f":"T$2*$F163*Main!$C$4*$E163+Main!$C$5*T$2*$F163","v":3279.2243062856105},{"$f":"U$2*$F163*Main!$C$4*$E163+Main!$C$5*U$2*$F163","v":3628.9683754154339},{"$f":"V$2*$F163*Main!$C$4*$E163+Main!$C$5*V$2*$F163","v":1851.2521539495701},{"$f":"W$2*$F163*Main!$C$4*$E163+Main!$C$5*W$2*$F163","v":2249.7212515137198},{"$f":"X$2*$F163*Main!$C$4*$E163+Main!$C$5*X$2*$F163","v":2648.4892756326808},{"$f":"Y$2*$F163*Main!$C$4*$E163+Main!$C$5*Y$2*$F163","v":3046.9583731968305},{"$f":"Z$2*$F163*Main!$C$4*$E163+Main!$C$5*Z$2*$F163","v":3445.4274707609793},{"$f":"AA$2*$F163*Main!$C$4*$E163+Main!$C$5*AA$2*$F163","v":2161.8368443990457},{"$f":"AB$2*$F163*Main!$C$4*$E163+Main!$C$5*AB$2*$F163","v":2507.6948683163159},{"$f":"AC$2*$F163*Main!$C$4*$E163+Main!$C$5*AC$2*$F163","v":2853.253965678774},{"$f":"AD$2*$F163*Main!$C$4*$E163+Main!$C$5*AD$2*$F163","v":3199.1119895960442},{"$f":"AE$2*$F163*Main!$C$4*$E163+Main!$C$5*AE$2*$F163","v":3544.6710869585017},{"$f":"AF$2*$F163*Main!$C$4*$E163+Main!$C$5*AF$2*$F163","v":2330.4314213129096},{"$f":"AG$2*$F163*Main!$C$4*$E163+Main!$C$5*AG$2*$F163","v":2686.7518746485935},{"$f":"AH$2*$F163*Main!$C$4*$E163+Main!$C$5*AH$2*$F163","v":3043.3712545390886},{"$f":"AI$2*$F163*Main!$C$4*$E163+Main!$C$5*AI$2*$F163","v":3399.691707874772},{"$f":"AJ$2*$F163*Main!$C$4*$E163+Main!$C$5*AJ$2*$F163","v":3756.0121612104549},{"$f":"AK$2*$F163*Main!$C$4*$E163+Main!$C$5*AK$2*$F163","v":1985.7691036148869},{"$f":"AL$2*$F163*Main!$C$4*$E163+Main!$C$5*AL$2*$F163","v":2452.3934556761305},{"$f":"AM$2*$F163*Main!$C$4*$E163+Main!$C$5*AM$2*$F163","v":2919.0178077373735},{"$f":"AN$2*$F163*Main!$C$4*$E163+Main!$C$5*AN$2*$F163","v":3385.3432332438047},{"$f":"AO$2*$F163*Main!$C$4*$E163+Main!$C$5*AO$2*$F163","v":3851.967585305048},{"$f":"AP$2*$F163*Main!$C$4*$E163+Main!$C$5*AP$2*$F163","v":2296.3537940643628},{"$f":"AQ$2*$F163*Main!$C$4*$E163+Main!$C$5*AQ$2*$F163","v":2710.068145923914},{"$f":"AR$2*$F163*Main!$C$4*$E163+Main!$C$5*AR$2*$F163","v":3123.7824977834662},{"$f":"AS$2*$F163*Main!$C$4*$E163+Main!$C$5*AS$2*$F163","v":3537.4968496430192},{"$f":"AT$2*$F163*Main!$C$4*$E163+Main!$C$5*AT$2*$F163","v":3951.2112015025709},{"$f":"AU$2*$F163*Main!$C$4*$E163+Main!$C$5*AU$2*$F163","v":2464.9483709782266},{"$f":"AV$2*$F163*Main!$C$4*$E163+Main!$C$5*AV$2*$F163","v":2889.4240788110037},{"$f":"AW$2*$F163*Main!$C$4*$E163+Main!$C$5*AW$2*$F163","v":3313.8997866437812},{"$f":"AX$2*$F163*Main!$C$4*$E163+Main!$C$5*AX$2*$F163","v":3738.0765679217466},{"$f":"AY$2*$F163*Main!$C$4*$E163+Main!$C$5*AY$2*$F163","v":4162.5522757545241},{"$f":"AZ$2*$F163*Main!$C$4*$E163+Main!$C$5*AZ$2*$F163","v":3709.9774717694363},{"$f":"BA$2*$F163*Main!$C$4*$E163+Main!$C$5*BA$2*$F163","v":4222.337586716887},{"$f":"BB$2*$F163*Main!$C$4*$E163+Main!$C$5*BB$2*$F163","v":4734.3987751095256},{"$f":"BC$2*$F163*Main!$C$4*$E163+Main!$C$5*BC$2*$F163","v":3756.6100143200788},{"$f":"BD$2*$F163*Main!$C$4*$E163+Main!$C$5*BD$2*$F163","v":4300.9552706323939},{"$f":"BE$2*$F163*Main!$C$4*$E163+Main!$C$5*BE$2*$F163","v":4845.3005269447094},{"$f":"BF$2*$F163*Main!$C$4*$E163+Main!$C$5*BF$2*$F163","v":3978.7124445452573},{"$f":"BG$2*$F163*Main!$C$4*$E163+Main!$C$5*BG$2*$F163","v":4510.5027855554763},{"$f":"BH$2*$F163*Main!$C$4*$E163+Main!$C$5*BH$2*$F163","v":5042.2931265656953},{"$f":"BI$2*$F163*Main!$C$4*$E163+Main!$C$5*BI$2*$F163","v":3843.8965683251295},{"$f":"BJ$2*$F163*Main!$C$4*$E163+Main!$C$5*BJ$2*$F163","v":4414.8462880156958},{"$f":"BK$2*$F163*Main!$C$4*$E163+Main!$C$5*BK$2*$F163","v":4985.7960077062617},{"$f":"BL$2*$F163*Main!$C$4*$E163+Main!$C$5*BL$2*$F163","v":3890.2301843209598},{"$f":"BM$2*$F163*Main!$C$4*$E163+Main!$C$5*BM$2*$F163","v":4493.4639719312036},{"$f":"BN$2*$F163*Main!$C$4*$E163+Main!$C$5*BN$2*$F163","v":5096.3988329866334},{"$f":"BO$2*$F163*Main!$C$4*$E163+Main!$C$5*BO$2*$F163","v":4112.3326145461388},{"$f":"BP$2*$F163*Main!$C$4*$E163+Main!$C$5*BP$2*$F163","v":4703.011486854286},{"$f":"BQ$2*$F163*Main!$C$4*$E163+Main!$C$5*BQ$2*$F163","v":5293.3914326076192},{"$f":"BR$2*$F163*Main!$C$4*$E163+Main!$C$5*BR$2*$F163","v":4318.2930108114797},{"$f":"BS$2*$F163*Main!$C$4*$E163+Main!$C$5*BS$2*$F163","v":4972.9421658493538},{"$f":"BT$2*$F163*Main!$C$4*$E163+Main!$C$5*BT$2*$F163","v":5627.5913208872289},{"$f":"BU$2*$F163*Main!$C$4*$E163+Main!$C$5*BU$2*$F163","v":4364.9255533621226},{"$f":"BV$2*$F163*Main!$C$4*$E163+Main!$C$5*BV$2*$F163","v":5051.5598497648616},{"$f":"BW$2*$F163*Main!$C$4*$E163+Main!$C$5*BW$2*$F163","v":5738.4930727224109},{"$f":"BX$2*$F163*Main!$C$4*$E163+Main!$C$5*BX$2*$F163","v":4587.0279835873007},{"$f":"BY$2*$F163*Main!$C$4*$E163+Main!$C$5*BY$2*$F163","v":5261.4062912427562},{"$f":"BZ$2*$F163*Main!$C$4*$E163+Main!$C$5*BZ$2*$F163","v":5935.4856723433986},{"$f":"CA$2*$F163*Main!$C$4*$E163+Main!$C$5*CA$2*$F163","v":3743.4572459083593},{"$f":"CB$2*$F163*Main!$C$4*$E163+Main!$C$5*CB$2*$F163","v":4244.7570783277724},{"$f":"CC$2*$F163*Main!$C$4*$E163+Main!$C$5*CC$2*$F163","v":4745.7579841923753},{"$f":"CD$2*$F163*Main!$C$4*$E163+Main!$C$5*CD$2*$F163","v":3743.4572459083593},{"$f":"CE$2*$F163*Main!$C$4*$E163+Main!$C$5*CE$2*$F163","v":4292.286400542851},{"$f":"CF$2*$F163*Main!$C$4*$E163+Main!$C$5*CF$2*$F163","v":4841.1155551773445},{"$f":"CG$2*$F163*Main!$C$4*$E163+Main!$C$5*CG$2*$F163","v":3980.2070773193163},{"$f":"CH$2*$F163*Main!$C$4*$E163+Main!$C$5*CH$2*$F163","v":4511.6984917747232},{"$f":"CI$2*$F163*Main!$C$4*$E163+Main!$C$5*CI$2*$F163","v":5042.8909796753196},{"$f":"CJ$2*$F163*Main!$C$4*$E163+Main!$C$5*CJ$2*$F163","v":3921.0196194665773},{"$f":"CK$2*$F163*Main!$C$4*$E163+Main!$C$5*CK$2*$F163","v":4466.2616554433271},{"$f":"CL$2*$F163*Main!$C$4*$E163+Main!$C$5*CL$2*$F163","v":5011.5036914200782},{"$f":"CM$2*$F163*Main!$C$4*$E163+Main!$C$5*CM$2*$F163","v":3921.0196194665773},{"$f":"CN$2*$F163*Main!$C$4*$E163+Main!$C$5*CN$2*$F163","v":4513.7909776584065},{"$f":"CO$2*$F163*Main!$C$4*$E163+Main!$C$5*CO$2*$F163","v":5106.5623358502344},{"$f":"CP$2*$F163*Main!$C$4*$E163+Main!$C$5*CP$2*$F163","v":4157.7694508775348},{"$f":"CQ$2*$F163*Main!$C$4*$E163+Main!$C$5*CQ$2*$F163","v":4733.2030688902778},{"$f":"CR$2*$F163*Main!$C$4*$E163+Main!$C$5*CR$2*$F163","v":5308.6366869030226},{"$f":"CS$2*$F163*Main!$C$4*$E163+Main!$C$5*CS$2*$F163","v":4544.5804128040236},{"$f":"CT$2*$F163*Main!$C$4*$E163+Main!$C$5*CT$2*$F163","v":5123.9000760293202},{"$f":"CU$2*$F163*Main!$C$4*$E163+Main!$C$5*CU$2*$F163","v":5703.2197392546168},{"$f":"CV$2*$F163*Main!$C$4*$E163+Main!$C$5*CV$2*$F163","v":4544.5804128040236},{"$f":"CW$2*$F163*Main!$C$4*$E163+Main!$C$5*CW$2*$F163","v":5171.4293982443996},{"$f":"CX$2*$F163*Main!$C$4*$E163+Main!$C$5*CX$2*$F163","v":5798.577310239587},{"$f":"CY$2*$F163*Main!$C$4*$E163+Main!$C$5*CY$2*$F163","v":4781.3302442149798},{"$f":"CZ$2*$F163*Main!$C$4*$E163+Main!$C$5*CZ$2*$F163","v":5390.8414894762709},{"$f":"DA$2*$F163*Main!$C$4*$E163+Main!$C$5*DA$2*$F163","v":6000.3527347375621},{"$f":"DB$2*$F163*Main!$C$4*$E163+Main!$C$5*DB$2*$F163","v":1430.3635647745348},{"$f":"DC$2*$F163*Main!$C$4*$E163+Main!$C$5*DC$2*$F163","v":1893.1018716232243},{"$f":"DD$2*$F163*Main!$C$4*$E163+Main!$C$5*DD$2*$F163","v":2355.5412519171023},{"$f":"DE$2*$F163*Main!$C$4*$E163+Main!$C$5*DE$2*$F163","v":2818.279558765792},{"$f":"DF$2*$F163*Main!$C$4*$E163+Main!$C$5*DF$2*$F163","v":3281.0178656144808},{"$f":"DG$2*$F163*Main!$C$4*$E163+Main!$C$5*DG$2*$F163","v":1667.412322740304},{"$f":"DH$2*$F163*Main!$C$4*$E163+Main!$C$5*DH$2*$F163","v":2082.6213073739154},{"$f":"DI$2*$F163*Main!$C$4*$E163+Main!$C$5*DI$2*$F163","v":2497.8302920075262},{"$f":"DJ$2*$F163*Main!$C$4*$E163+Main!$C$5*DJ$2*$F163","v":2913.0392766411369},{"$f":"DK$2*$F163*Main!$C$4*$E163+Main!$C$5*DK$2*$F163","v":3328.2482612747481},{"$f":"DL$2*$F163*Main!$C$4*$E163+Main!$C$5*DL$2*$F163","v":1805.2174645085506},{"$f":"DM$2*$F163*Main!$C$4*$E163+Main!$C$5*DM$2*$F163","v":2240.1556017597418},{"$f":"DN$2*$F163*Main!$C$4*$E163+Main!$C$5*DN$2*$F163","v":2675.0937390109325},{"$f":"DO$2*$F163*Main!$C$4*$E163+Main!$C$5*DO$2*$F163","v":3110.3308028169349},{"$f":"DP$2*$F163*Main!$C$4*$E163+Main!$C$5*DP$2*$F163","v":3545.2689400681256},{"$f":"DQ$2*$F163*Main!$C$4*$E163+Main!$C$5*DQ$2*$F163","v":1481.1810790925433},{"$f":"DR$2*$F163*Main!$C$4*$E163+Main!$C$5*DR$2*$F163","v":1969.0292165454252},{"$f":"DS$2*$F163*Main!$C$4*$E163+Main!$C$5*DS$2*$F163","v":2457.1762805531193},{"$f":"DT$2*$F163*Main!$C$4*$E163+Main!$C$5*DT$2*$F163","v":2945.0244180060017},{"$f":"DU$2*$F163*Main!$C$4*$E163+Main!$C$5*DU$2*$F163","v":3433.1714820136958},{"$f":"DV$2*$F163*Main!$C$4*$E163+Main!$C$5*DV$2*$F163","v":1718.2298370583126},{"$f":"DW$2*$F163*Main!$C$4*$E163+Main!$C$5*DW$2*$F163","v":2158.8475788509277},{"$f":"DX$2*$F163*Main!$C$4*$E163+Main!$C$5*DX$2*$F163","v":2599.1663940887311},{"$f":"DY$2*$F163*Main!$C$4*$E163+Main!$C$5*DY$2*$F163","v":3039.7841358813466},{"$f":"DZ$2*$F163*Main!$C$4*$E163+Main!$C$5*DZ$2*$F163","v":3480.4018776739613},{"$f":"EA$2*$F163*Main!$C$4*$E163+Main!$C$5*EA$2*$F163","v":1855.7360522717477},{"$f":"EB$2*$F163*Main!$C$4*$E163+Main!$C$5*EB$2*$F163","v":2316.0829466819428},{"$f":"EC$2*$F163*Main!$C$4*$E163+Main!$C$5*EC$2*$F163","v":2776.4298410921374},{"$f":"ED$2*$F163*Main!$C$4*$E163+Main!$C$5*ED$2*$F163","v":3237.0756620571442},{"$f":"EE$2*$F163*Main!$C$4*$E163+Main!$C$5*EE$2*$F163","v":3697.4225564673397},{"$f":"EF$2*$F163*Main!$C$4*$E163+Main!$C$5*EF$2*$F163","v":1835.409046544544},{"$f":"EG$2*$F163*Main!$C$4*$E163+Main!$C$5*EG$2*$F163","v":2377.3628904183643},{"$f":"EH$2*$F163*Main!$C$4*$E163+Main!$C$5*EH$2*$F163","v":2919.0178077373735},{"$f":"EI$2*$F163*Main!$C$4*$E163+Main!$C$5*EI$2*$F163","v":3460.9716516111935},{"$f":"EJ$2*$F163*Main!$C$4*$E163+Main!$C$5*EJ$2*$F163","v":4002.9254954850139},{"$f":"EK$2*$F163*Main!$C$4*$E163+Main!$C$5*EK$2*$F163","v":2072.4578045103135},{"$f":"EL$2*$F163*Main!$C$4*$E163+Main!$C$5*EL$2*$F163","v":2566.8823261690554},{"$f":"EM$2*$F163*Main!$C$4*$E163+Main!$C$5*EM$2*$F163","v":3061.3068478277974},{"$f":"EN$2*$F163*Main!$C$4*$E163+Main!$C$5*EN$2*$F163","v":3555.7313694865393},{"$f":"EO$2*$F163*Main!$C$4*$E163+Main!$C$5*EO$2*$F163","v":4050.1558911452812},{"$f":"EP$2*$F163*Main!$C$4*$E163+Main!$C$5*EP$2*$F163","v":2209.9640197237482},{"$f":"EQ$2*$F163*Main!$C$4*$E163+Main!$C$5*EQ$2*$F163","v":2724.4166205548818},{"$f":"ER$2*$F163*Main!$C$4*$E163+Main!$C$5*ER$2*$F163","v":3238.5702948312032},{"$f":"ES$2*$F163*Main!$C$4*$E163+Main!$C$5*ES$2*$F163","v":3752.7239691075256},{"$f":"ET$2*$F163*Main!$C$4*$E163+Main!$C$5*ET$2*$F163","v":4267.1765699386597},{"$f":"EU$2*$F163*Main!$C$4*$E163+Main!$C$5*EU$2*$F163","v":5246.7588900569772},{"$f":"EV$2*$F163*Main!$C$4*$E163+Main!$C$5*EV$2*$F163","v":5389.645783257024},{"$f":"EW$2*$F163*Main!$C$4*$E163+Main!$C$5*EW$2*$F163","v":5574.3823941307255},{"$f":"EX$2*$F163*Main!$C$4*$E163+Main!$C$5*EX$2*$F163","v":5556.4468008420163},{"$f":"EY$2*$F163*Main!$C$4*$E163+Main!$C$5*EY$2*$F163","v":5699.6326205968762},{"$f":"EZ$2*$F163*Main!$C$4*$E163+Main!$C$5*EZ$2*$F163","v":5884.0703049157655},{"$f":"FA$2*$F163*Main!$C$4*$E163+Main!$C$5*FA$2*$F163","v":6282.240475925104},{"$f":"FB$2*$F163*Main!$C$4*$E163+Main!$C$5*FB$2*$F163","v":6425.4262956799639},{"$f":"FC$2*$F163*Main!$C$4*$E163+Main!$C$5*FC$2*$F163","v":6609.8639799988532},{"$f":"IF($D163<100,(FD$2*(1+Main!$C$3)*$E163*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E163*Main!$C$4)+(FD$2*Main!$C$5))","v":141.8065817868},{"$f":"IF($D163<100,(FE$2*(1+Main!$C$3)*$E163*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E163*Main!$C$4)+(FE$2*Main!$C$5))","v":155.01346944475},{"$f":"IF($D163<100,(FF$2*(1+Main!$C$3)*$E163*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E163*Main!$C$4)+(FF$2*Main!$C$5))","v":156.07321970345004},{"$f":"IF($D163<100,(FG$2*(1+Main!$C$3)*$E163*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E163*Main!$C$4)+(FG$2*Main!$C$5))","v":168.48029584540001},{"$f":"IF($D163<100,(FH$2*(1+Main!$C$3)*$E163*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E163*Main!$C$4)+(FH$2*Main!$C$5))","v":227.30643284720003},{"$f":"IF($D163<100,(FI$2*(1+Main!$C$3)*$E163*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E163*Main!$C$4)+(FI$2*Main!$C$5))","v":64.214867090850007}]
["IL",41180,"(Bond County, Calhoun County, Clinton County, Jersey County, Macoupin County, Madison County, Monroe County, St. Clair County, St. Louis)",41180,0.9214,{"$f":"IF($D164<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F164*Main!$C$4*$E164+Main!$C$5*G$2*$F164","v":1643.1248925937193},{"$f":"H$2*$F164*Main!$C$4*$E164+Main!$C$5*H$2*$F164","v":2010.9133054655586},{"$f":"I$2*$F164*Main!$C$4*$E164+Main!$C$5*I$2*$F164","v":2378.7017183373987},{"$f":"J$2*$F164*Main!$C$4*$E164+Main!$C$5*J$2*$F164","v":2746.4901312092384},{"$f":"K$2*$F164*Main!$C$4*$E164+Main!$C$5*K$2*$F164","v":3113.9980037203832},{"$f":"L$2*$F164*Main!$C$4*$E164+Main!$C$5*L$2*$F164","v":1934.6063273563748},{"$f":"M$2*$F164*Main!$C$4*$E164+Main!$C$5*M$2*$F164","v":2252.7390963851058},{"$f":"N$2*$F164*Main!$C$4*$E164+Main!$C$5*N$2*$F164","v":2570.8718654138365},{"$f":"O$2*$F164*Main!$C$4*$E164+Main!$C$5*O$2*$F164","v":2889.0046344425682},{"$f":"P$2*$F164*Main!$C$4*$E164+Main!$C$5*P$2*$F164","v":3207.4179438319943},{"$f":"Q$2*$F164*Main!$C$4*$E164+Main!$C$5*Q$2*$F164","v":2092.8310907886535},{"$f":"R$2*$F164*Main!$C$4*$E164+Main!$C$5*R$2*$F164","v":2421.0633128024242},{"$f":"S$2*$F164*Main!$C$4*$E164+Main!$C$5*S$2*$F164","v":2749.295534816194},{"$f":"T$2*$F164*Main!$C$4*$E164+Main!$C$5*T$2*$F164","v":3077.5277568299639},{"$f":"U$2*$F164*Main!$C$4*$E164+Main!$C$5*U$2*$F164","v":3405.7599788437337},{"$f":"V$2*$F164*Main!$C$4*$E164+Main!$C$5*V$2*$F164","v":1737.3864537874172},{"$f":"W$2*$F164*Main!$C$4*$E164+Main!$C$5*W$2*$F164","v":2111.3467545945587},{"$f":"X$2*$F164*Main!$C$4*$E164+Main!$C$5*X$2*$F164","v":2485.5875957623953},{"$f":"Y$2*$F164*Main!$C$4*$E164+Main!$C$5*Y$2*$F164","v":2859.5478965695374},{"$f":"Z$2*$F164*Main!$C$4*$E164+Main!$C$5*Z$2*$F164","v":3233.5081973766783},{"$f":"AA$2*$F164*Main!$C$4*$E164+Main!$C$5*AA$2*$F164","v":2028.8678885500726},{"$f":"AB$2*$F164*Main!$C$4*$E164+Main!$C$5*AB$2*$F164","v":2353.4530858748008},{"$f":"AC$2*$F164*Main!$C$4*$E164+Main!$C$5*AC$2*$F164","v":2677.7577428388336},{"$f":"AD$2*$F164*Main!$C$4*$E164+Main!$C$5*AD$2*$F164","v":3002.3429401635622},{"$f":"AE$2*$F164*Main!$C$4*$E164+Main!$C$5*AE$2*$F164","v":3326.6475971275941},{"$f":"AF$2*$F164*Main!$C$4*$E164+Main!$C$5*AF$2*$F164","v":2187.0926519823515},{"$f":"AG$2*$F164*Main!$C$4*$E164+Main!$C$5*AG$2*$F164","v":2521.4967619314239},{"$f":"AH$2*$F164*Main!$C$4*$E164+Main!$C$5*AH$2*$F164","v":2856.1814122411906},{"$f":"AI$2*$F164*Main!$C$4*$E164+Main!$C$5*AI$2*$F164","v":3190.5855221902625},{"$f":"AJ$2*$F164*Main!$C$4*$E164+Main!$C$5*AJ$2*$F164","v":3524.9896321393339},{"$f":"AK$2*$F164*Main!$C$4*$E164+Main!$C$5*AK$2*$F164","v":1863.6296161004057},{"$f":"AL$2*$F164*Main!$C$4*$E164+Main!$C$5*AL$2*$F164","v":2301.5531191461282},{"$f":"AM$2*$F164*Main!$C$4*$E164+Main!$C$5*AM$2*$F164","v":2739.4766221918503},{"$f":"AN$2*$F164*Main!$C$4*$E164+Main!$C$5*AN$2*$F164","v":3177.1195848768771},{"$f":"AO$2*$F164*Main!$C$4*$E164+Main!$C$5*AO$2*$F164","v":3615.0430879225996},{"$f":"AP$2*$F164*Main!$C$4*$E164+Main!$C$5*AP$2*$F164","v":2155.1110508630613},{"$f":"AQ$2*$F164*Main!$C$4*$E164+Main!$C$5*AQ$2*$F164","v":2543.3789100656745},{"$f":"AR$2*$F164*Main!$C$4*$E164+Main!$C$5*AR$2*$F164","v":2931.6467692682882},{"$f":"AS$2*$F164*Main!$C$4*$E164+Main!$C$5*AS$2*$F164","v":3319.9146284709022},{"$f":"AT$2*$F164*Main!$C$4*$E164+Main!$C$5*AT$2*$F164","v":3708.1824876735154},{"$f":"AU$2*$F164*Main!$C$4*$E164+Main!$C$5*AU$2*$F164","v":2313.3358142953402},{"$f":"AV$2*$F164*Main!$C$4*$E164+Main!$C$5*AV$2*$F164","v":2711.703126482993},{"$f":"AW$2*$F164*Main!$C$4*$E164+Main!$C$5*AW$2*$F164","v":3110.0704386706457},{"$f":"AX$2*$F164*Main!$C$4*$E164+Main!$C$5*AX$2*$F164","v":3508.1572104976021},{"$f":"AY$2*$F164*Main!$C$4*$E164+Main!$C$5*AY$2*$F164","v":3906.5245226852553},{"$f":"AZ$2*$F164*Main!$C$4*$E164+Main!$C$5*AZ$2*$F164","v":3481.7864165922228},{"$f":"BA$2*$F164*Main!$C$4*$E164+Main!$C$5*BA$2*$F164","v":3962.6325948243611},{"$f":"BB$2*$F164*Main!$C$4*$E164+Main!$C$5*BB$2*$F164","v":4443.1982326958041},{"$f":"BC$2*$F164*Main!$C$4*$E164+Main!$C$5*BC$2*$F164","v":3525.5507128607251},{"$f":"BD$2*$F164*Main!$C$4*$E164+Main!$C$5*BD$2*$F164","v":4036.4147096872857},{"$f":"BE$2*$F164*Main!$C$4*$E164+Main!$C$5*BE$2*$F164","v":4547.2787065138455},{"$f":"BF$2*$F164*Main!$C$4*$E164+Main!$C$5*BF$2*$F164","v":3733.992200857504},{"$f":"BG$2*$F164*Main!$C$4*$E164+Main!$C$5*BG$2*$F164","v":4233.0735025348513},{"$f":"BH$2*$F164*Main!$C$4*$E164+Main!$C$5*BH$2*$F164","v":4732.1548042122004},{"$f":"BI$2*$F164*Main!$C$4*$E164+Main!$C$5*BI$2*$F164","v":3607.4684981838204},{"$f":"BJ$2*$F164*Main!$C$4*$E164+Main!$C$5*BJ$2*$F164","v":4143.3005871122823},{"$f":"BK$2*$F164*Main!$C$4*$E164+Main!$C$5*BK$2*$F164","v":4679.1326760407446},{"$f":"BL$2*$F164*Main!$C$4*$E164+Main!$C$5*BL$2*$F164","v":3650.9522540916269},{"$f":"BM$2*$F164*Main!$C$4*$E164+Main!$C$5*BM$2*$F164","v":4217.0827019752069},{"$f":"BN$2*$F164*Main!$C$4*$E164+Main!$C$5*BN$2*$F164","v":4782.9326094980906},{"$f":"BO$2*$F164*Main!$C$4*$E164+Main!$C$5*BO$2*$F164","v":3859.3937420884058},{"$f":"BP$2*$F164*Main!$C$4*$E164+Main!$C$5*BP$2*$F164","v":4413.7414948227733},{"$f":"BQ$2*$F164*Main!$C$4*$E164+Main!$C$5*BQ$2*$F164","v":4967.8087071964437},{"$f":"BR$2*$F164*Main!$C$4*$E164+Main!$C$5*BR$2*$F164","v":4052.6860506076264},{"$f":"BS$2*$F164*Main!$C$4*$E164+Main!$C$5*BS$2*$F164","v":4667.0694405308368},{"$f":"BT$2*$F164*Main!$C$4*$E164+Main!$C$5*BT$2*$F164","v":5281.4528304540472},{"$f":"BU$2*$F164*Main!$C$4*$E164+Main!$C$5*BU$2*$F164","v":4096.4503468761295},{"$f":"BV$2*$F164*Main!$C$4*$E164+Main!$C$5*BV$2*$F164","v":4740.8515553937614},{"$f":"BW$2*$F164*Main!$C$4*$E164+Main!$C$5*BW$2*$F164","v":5385.5333042720886},{"$f":"BX$2*$F164*Main!$C$4*$E164+Main!$C$5*BX$2*$F164","v":4304.8918348729076},{"$f":"BY$2*$F164*Main!$C$4*$E164+Main!$C$5*BY$2*$F164","v":4937.7908886020232},{"$f":"BZ$2*$F164*Main!$C$4*$E164+Main!$C$5*BZ$2*$F164","v":5570.4094019704435},{"$f":"CA$2*$F164*Main!$C$4*$E164+Main!$C$5*CA$2*$F164","v":3513.2069369901219},{"$f":"CB$2*$F164*Main!$C$4*$E164+Main!$C$5*CB$2*$F164","v":3983.6731218765253},{"$f":"CC$2*$F164*Main!$C$4*$E164+Main!$C$5*CC$2*$F164","v":4453.8587664022343},{"$f":"CD$2*$F164*Main!$C$4*$E164+Main!$C$5*CD$2*$F164","v":3513.2069369901219},{"$f":"CE$2*$F164*Main!$C$4*$E164+Main!$C$5*CE$2*$F164","v":4028.2790392271145},{"$f":"CF$2*$F164*Main!$C$4*$E164+Main!$C$5*CF$2*$F164","v":4543.351141464108},{"$f":"CG$2*$F164*Main!$C$4*$E164+Main!$C$5*CG$2*$F164","v":3735.3949026609816},{"$f":"CH$2*$F164*Main!$C$4*$E164+Main!$C$5*CH$2*$F164","v":4234.1956639776345},{"$f":"CI$2*$F164*Main!$C$4*$E164+Main!$C$5*CI$2*$F164","v":4732.715884933591},{"$f":"CJ$2*$F164*Main!$C$4*$E164+Main!$C$5*CJ$2*$F164","v":3679.8479112432669},{"$f":"CK$2*$F164*Main!$C$4*$E164+Main!$C$5*CK$2*$F164","v":4191.5535291519127},{"$f":"CL$2*$F164*Main!$C$4*$E164+Main!$C$5*CL$2*$F164","v":4703.2591470605603},{"$f":"CM$2*$F164*Main!$C$4*$E164+Main!$C$5*CM$2*$F164","v":3679.8479112432669},{"$f":"CN$2*$F164*Main!$C$4*$E164+Main!$C$5*CN$2*$F164","v":4236.1594465025028},{"$f":"CO$2*$F164*Main!$C$4*$E164+Main!$C$5*CO$2*$F164","v":4792.4709817617386},{"$f":"CP$2*$F164*Main!$C$4*$E164+Main!$C$5*CP$2*$F164","v":3902.0358769141262},{"$f":"CQ$2*$F164*Main!$C$4*$E164+Main!$C$5*CQ$2*$F164","v":4442.0760712530218},{"$f":"CR$2*$F164*Main!$C$4*$E164+Main!$C$5*CR$2*$F164","v":4982.116265591917},{"$f":"CS$2*$F164*Main!$C$4*$E164+Main!$C$5*CS$2*$F164","v":4265.0551036541419},{"$f":"CT$2*$F164*Main!$C$4*$E164+Main!$C$5*CT$2*$F164","v":4808.7423226820792},{"$f":"CU$2*$F164*Main!$C$4*$E164+Main!$C$5*CU$2*$F164","v":5352.4295417100166},{"$f":"CV$2*$F164*Main!$C$4*$E164+Main!$C$5*CV$2*$F164","v":4265.0551036541419},{"$f":"CW$2*$F164*Main!$C$4*$E164+Main!$C$5*CW$2*$F164","v":4853.3482400326684},{"$f":"CX$2*$F164*Main!$C$4*$E164+Main!$C$5*CX$2*$F164","v":5441.9219167718902},{"$f":"CY$2*$F164*Main!$C$4*$E164+Main!$C$5*CY$2*$F164","v":4487.2430693250017},{"$f":"CZ$2*$F164*Main!$C$4*$E164+Main!$C$5*CZ$2*$F164","v":5059.2648647831875},{"$f":"DA$2*$F164*Main!$C$4*$E164+Main!$C$5*DA$2*$F164","v":5631.2866602413733},{"$f":"DB$2*$F164*Main!$C$4*$E164+Main!$C$5*DB$2*$F164","v":1342.385625928111},{"$f":"DC$2*$F164*Main!$C$4*$E164+Main!$C$5*DC$2*$F164","v":1776.6621042847914},{"$f":"DD$2*$F164*Main!$C$4*$E164+Main!$C$5*DD$2*$F164","v":2210.6580422807765},{"$f":"DE$2*$F164*Main!$C$4*$E164+Main!$C$5*DE$2*$F164","v":2644.9345206374569},{"$f":"DF$2*$F164*Main!$C$4*$E164+Main!$C$5*DF$2*$F164","v":3079.2109989941364},{"$f":"DG$2*$F164*Main!$C$4*$E164+Main!$C$5*DG$2*$F164","v":1564.8541319596661},{"$f":"DH$2*$F164*Main!$C$4*$E164+Main!$C$5*DH$2*$F164","v":1954.5246929657574},{"$f":"DI$2*$F164*Main!$C$4*$E164+Main!$C$5*DI$2*$F164","v":2344.1952539718486},{"$f":"DJ$2*$F164*Main!$C$4*$E164+Main!$C$5*DJ$2*$F164","v":2733.8658149779394},{"$f":"DK$2*$F164*Main!$C$4*$E164+Main!$C$5*DK$2*$F164","v":3123.5363759840307},{"$f":"DL$2*$F164*Main!$C$4*$E164+Main!$C$5*DL$2*$F164","v":1694.1832382403054},{"$f":"DM$2*$F164*Main!$C$4*$E164+Main!$C$5*DM$2*$F164","v":2102.3694630523019},{"$f":"DN$2*$F164*Main!$C$4*$E164+Main!$C$5*DN$2*$F164","v":2510.5556878642983},{"$f":"DO$2*$F164*Main!$C$4*$E164+Main!$C$5*DO$2*$F164","v":2919.0224530369896},{"$f":"DP$2*$F164*Main!$C$4*$E164+Main!$C$5*DP$2*$F164","v":3327.2086778489856},{"$f":"DQ$2*$F164*Main!$C$4*$E164+Main!$C$5*DQ$2*$F164","v":1390.0774872463512},{"$f":"DR$2*$F164*Main!$C$4*$E164+Main!$C$5*DR$2*$F164","v":1847.9193559014557},{"$f":"DS$2*$F164*Main!$C$4*$E164+Main!$C$5*DS$2*$F164","v":2306.0417649172564},{"$f":"DT$2*$F164*Main!$C$4*$E164+Main!$C$5*DT$2*$F164","v":2763.8836335723618},{"$f":"DU$2*$F164*Main!$C$4*$E164+Main!$C$5*DU$2*$F164","v":3222.006042588162},{"$f":"DV$2*$F164*Main!$C$4*$E164+Main!$C$5*DV$2*$F164","v":1612.5459932779063},{"$f":"DW$2*$F164*Main!$C$4*$E164+Main!$C$5*DW$2*$F164","v":2026.0624849431174},{"$f":"DX$2*$F164*Main!$C$4*$E164+Main!$C$5*DX$2*$F164","v":2439.2984362476332},{"$f":"DY$2*$F164*Main!$C$4*$E164+Main!$C$5*DY$2*$F164","v":2852.8149279128447},{"$f":"DZ$2*$F164*Main!$C$4*$E164+Main!$C$5*DZ$2*$F164","v":3266.3314195780549},{"$f":"EA$2*$F164*Main!$C$4*$E164+Main!$C$5*EA$2*$F164","v":1741.5945591978502},{"$f":"EB$2*$F164*Main!$C$4*$E164+Main!$C$5*EB$2*$F164","v":2173.6267146689665},{"$f":"EC$2*$F164*Main!$C$4*$E164+Main!$C$5*EC$2*$F164","v":2605.6588701400824},{"$f":"ED$2*$F164*Main!$C$4*$E164+Main!$C$5*ED$2*$F164","v":3037.9715659718941},{"$f":"EE$2*$F164*Main!$C$4*$E164+Main!$C$5*EE$2*$F164","v":3470.0037214430104},{"$f":"EF$2*$F164*Main!$C$4*$E164+Main!$C$5*EF$2*$F164","v":1722.5178146705539},{"$f":"EG$2*$F164*Main!$C$4*$E164+Main!$C$5*EG$2*$F164","v":2231.1374886115495},{"$f":"EH$2*$F164*Main!$C$4*$E164+Main!$C$5*EH$2*$F164","v":2739.4766221918503},{"$f":"EI$2*$F164*Main!$C$4*$E164+Main!$C$5*EI$2*$F164","v":3248.0962961328455},{"$f":"EJ$2*$F164*Main!$C$4*$E164+Main!$C$5*EJ$2*$F164","v":3756.7159700738421},{"$f":"EK$2*$F164*Main!$C$4*$E164+Main!$C$5*EK$2*$F164","v":1944.9863207021092},{"$f":"EL$2*$F164*Main!$C$4*$E164+Main!$C$5*EL$2*$F164","v":2409.0000772925159},{"$f":"EM$2*$F164*Main!$C$4*$E164+Main!$C$5*EM$2*$F164","v":2873.0138338829224},{"$f":"EN$2*$F164*Main!$C$4*$E164+Main!$C$5*EN$2*$F164","v":3337.0275904733289},{"$f":"EO$2*$F164*Main!$C$4*$E164+Main!$C$5*EO$2*$F164","v":3801.0413470637354},{"$f":"EP$2*$F164*Main!$C$4*$E164+Main!$C$5*EP$2*$F164","v":2074.0348866220529},{"$f":"EQ$2*$F164*Main!$C$4*$E164+Main!$C$5*EQ$2*$F164","v":2556.8448473790604},{"$f":"ER$2*$F164*Main!$C$4*$E164+Main!$C$5*ER$2*$F164","v":3039.3742677753717},{"$f":"ES$2*$F164*Main!$C$4*$E164+Main!$C$5*ES$2*$F164","v":3521.9036881716838},{"$f":"ET$2*$F164*Main!$C$4*$E164+Main!$C$5*ET$2*$F164","v":4004.7136489286909},{"$f":"EU$2*$F164*Main!$C$4*$E164+Main!$C$5*EU$2*$F164","v":4924.0444109279424},{"$f":"EV$2*$F164*Main!$C$4*$E164+Main!$C$5*EV$2*$F164","v":5058.1427033404052},{"$f":"EW$2*$F164*Main!$C$4*$E164+Main!$C$5*EW$2*$F164","v":5231.516646250243},{"$f":"EX$2*$F164*Main!$C$4*$E164+Main!$C$5*EX$2*$F164","v":5214.6842246085107},{"$f":"EY$2*$F164*Main!$C$4*$E164+Main!$C$5*EY$2*$F164","v":5349.0630573816707},{"$f":"EZ$2*$F164*Main!$C$4*$E164+Main!$C$5*EZ$2*$F164","v":5522.1564599308113},{"$f":"FA$2*$F164*Main!$C$4*$E164+Main!$C$5*FA$2*$F164","v":5895.8362203772585},{"$f":"FB$2*$F164*Main!$C$4*$E164+Main!$C$5*FB$2*$F164","v":6030.2150531504176},{"$f":"FC$2*$F164*Main!$C$4*$E164+Main!$C$5*FC$2*$F164","v":6203.3084556995591},{"$f":"IF($D164<100,(FD$2*(1+Main!$C$3)*$E164*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E164*Main!$C$4)+(FD$2*Main!$C$5))","v":133.0844281416},{"$f":"IF($D164<100,(FE$2*(1+Main!$C$3)*$E164*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E164*Main!$C$4)+(FE$2*Main!$C$5))","v":145.47899452450002},{"$f":"IF($D164<100,(FF$2*(1+Main!$C$3)*$E164*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E164*Main!$C$4)+(FF$2*Main!$C$5))","v":146.4735623039},{"$f":"IF($D164<100,(FG$2*(1+Main!$C$3)*$E164*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E164*Main!$C$4)+(FG$2*Main!$C$5))","v":158.1175114948},{"$f":"IF($D164<100,(FH$2*(1+Main!$C$3)*$E164*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E164*Main!$C$4)+(FH$2*Main!$C$5))","v":213.32540596640001},{"$f":"IF($D164<100,(FI$2*(1+Main!$C$3)*$E164*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E164*Main!$C$4)+(FI$2*Main!$C$5))","v":60.265177802699995}]
["IL",44100,"(Menard County, Sangamon County, Springfield)",44100,0.92330000000000001,{"$f":"IF($D165<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F165*Main!$C$4*$E165+Main!$C$5*G$2*$F165","v":1645.738009885983},{"$f":"H$2*$F165*Main!$C$4*$E165+Main!$C$5*H$2*$F165","v":2014.1113291553224},{"$f":"I$2*$F165*Main!$C$4*$E165+Main!$C$5*I$2*$F165","v":2382.4846484246627},{"$f":"J$2*$F165*Main!$C$4*$E165+Main!$C$5*J$2*$F165","v":2750.8579676940026},{"$f":"K$2*$F165*Main!$C$4*$E165+Main!$C$5*K$2*$F165","v":3118.9503004497883},{"$f":"L$2*$F165*Main!$C$4*$E165+Main!$C$5*L$2*$F165","v":1937.6829974686252},{"$f":"M$2*$F165*Main!$C$4*$E165+Main!$C$5*M$2*$F165","v":2256.3217038389012},{"$f":"N$2*$F165*Main!$C$4*$E165+Main!$C$5*N$2*$F165","v":2574.9604102091766},{"$f":"O$2*$F165*Main!$C$4*$E165+Main!$C$5*O$2*$F165","v":2893.5991165794521},{"$f":"P$2*$F165*Main!$C$4*$E165+Main!$C$5*P$2*$F165","v":3212.5188094632817},{"$f":"Q$2*$F165*Main!$C$4*$E165+Main!$C$5*Q$2*$F165","v":2096.1593911131008},{"$f":"R$2*$F165*Main!$C$4*$E165+Main!$C$5*R$2*$F165","v":2424.9136119713221},{"$f":"S$2*$F165*Main!$C$4*$E165+Main!$C$5*S$2*$F165","v":2753.6678328295429},{"$f":"T$2*$F165*Main!$C$4*$E165+Main!$C$5*T$2*$F165","v":3082.4220536877638},{"$f":"U$2*$F165*Main!$C$4*$E165+Main!$C$5*U$2*$F165","v":3411.1762745459846},{"$f":"V$2*$F165*Main!$C$4*$E165+Main!$C$5*V$2*$F165","v":1740.1494784401386},{"$f":"W$2*$F165*Main!$C$4*$E165+Main!$C$5*W$2*$F165","v":2114.7045010076672},{"$f":"X$2*$F165*Main!$C$4*$E165+Main!$C$5*X$2*$F165","v":2489.5405100887497},{"$f":"Y$2*$F165*Main!$C$4*$E165+Main!$C$5*Y$2*$F165","v":2864.0955326562789},{"$f":"Z$2*$F165*Main!$C$4*$E165+Main!$C$5*Z$2*$F165","v":3238.6505552238077},{"$f":"AA$2*$F165*Main!$C$4*$E165+Main!$C$5*AA$2*$F165","v":2032.0944660227808},{"$f":"AB$2*$F165*Main!$C$4*$E165+Main!$C$5*AB$2*$F165","v":2357.1958622047996},{"$f":"AC$2*$F165*Main!$C$4*$E165+Main!$C$5*AC$2*$F165","v":2682.016271873264},{"$f":"AD$2*$F165*Main!$C$4*$E165+Main!$C$5*AD$2*$F165","v":3007.1176680552826},{"$f":"AE$2*$F165*Main!$C$4*$E165+Main!$C$5*AE$2*$F165","v":3331.9380777237466},{"$f":"AF$2*$F165*Main!$C$4*$E165+Main!$C$5*AF$2*$F165","v":2190.5708596672566},{"$f":"AG$2*$F165*Main!$C$4*$E165+Main!$C$5*AG$2*$F165","v":2525.5067838236669},{"$f":"AH$2*$F165*Main!$C$4*$E165+Main!$C$5*AH$2*$F165","v":2860.7236944936303},{"$f":"AI$2*$F165*Main!$C$4*$E165+Main!$C$5*AI$2*$F165","v":3195.6596186500396},{"$f":"AJ$2*$F165*Main!$C$4*$E165+Main!$C$5*AJ$2*$F165","v":3530.5955428064494},{"$f":"AK$2*$F165*Main!$C$4*$E165+Main!$C$5*AK$2*$F165","v":1866.5934095394543},{"$f":"AL$2*$F165*Main!$C$4*$E165+Main!$C$5*AL$2*$F165","v":2305.2133571973031},{"$f":"AM$2*$F165*Main!$C$4*$E165+Main!$C$5*AM$2*$F165","v":2743.8333048551517},{"$f":"AN$2*$F165*Main!$C$4*$E165+Main!$C$5*AN$2*$F165","v":3182.1722659994462},{"$f":"AO$2*$F165*Main!$C$4*$E165+Main!$C$5*AO$2*$F165","v":3620.7922136572947},{"$f":"AP$2*$F165*Main!$C$4*$E165+Main!$C$5*AP$2*$F165","v":2158.5383971220967},{"$f":"AQ$2*$F165*Main!$C$4*$E165+Main!$C$5*AQ$2*$F165","v":2547.423731880881},{"$f":"AR$2*$F165*Main!$C$4*$E165+Main!$C$5*AR$2*$F165","v":2936.3090666396652},{"$f":"AS$2*$F165*Main!$C$4*$E165+Main!$C$5*AS$2*$F165","v":3325.1944013984503},{"$f":"AT$2*$F165*Main!$C$4*$E165+Main!$C$5*AT$2*$F165","v":3714.0797361572349},{"$f":"AU$2*$F165*Main!$C$4*$E165+Main!$C$5*AU$2*$F165","v":2317.0147907665723},{"$f":"AV$2*$F165*Main!$C$4*$E165+Main!$C$5*AV$2*$F165","v":2716.0156400133019},{"$f":"AW$2*$F165*Main!$C$4*$E165+Main!$C$5*AW$2*$F165","v":3115.0164892600319},{"$f":"AX$2*$F165*Main!$C$4*$E165+Main!$C$5*AX$2*$F165","v":3513.7363519932078},{"$f":"AY$2*$F165*Main!$C$4*$E165+Main!$C$5*AY$2*$F165","v":3912.7372012399373},{"$f":"AZ$2*$F165*Main!$C$4*$E165+Main!$C$5*AZ$2*$F165","v":3487.3236197191286},{"$f":"BA$2*$F165*Main!$C$4*$E165+Main!$C$5*BA$2*$F165","v":3968.9345039507443},{"$f":"BB$2*$F165*Main!$C$4*$E165+Main!$C$5*BB$2*$F165","v":4450.2644016688064},{"$f":"BC$2*$F165*Main!$C$4*$E165+Main!$C$5*BC$2*$F165","v":3531.1575158335577},{"$f":"BD$2*$F165*Main!$C$4*$E165+Main!$C$5*BD$2*$F165","v":4042.8339570154558},{"$f":"BE$2*$F165*Main!$C$4*$E165+Main!$C$5*BE$2*$F165","v":4554.5103981973534},{"$f":"BF$2*$F165*Main!$C$4*$E165+Main!$C$5*BF$2*$F165","v":3739.9304954042054},{"$f":"BG$2*$F165*Main!$C$4*$E165+Main!$C$5*BG$2*$F165","v":4239.8055030168334},{"$f":"BH$2*$F165*Main!$C$4*$E165+Main!$C$5*BH$2*$F165","v":4739.6805106294623},{"$f":"BI$2*$F165*Main!$C$4*$E165+Main!$C$5*BI$2*$F165","v":3613.2055777913361},{"$f":"BJ$2*$F165*Main!$C$4*$E165+Main!$C$5*BJ$2*$F165","v":4149.8898186795432},{"$f":"BK$2*$F165*Main!$C$4*$E165+Main!$C$5*BK$2*$F165","v":4686.5740595677489},{"$f":"BL$2*$F165*Main!$C$4*$E165+Main!$C$5*BL$2*$F165","v":3656.758487392211},{"$f":"BM$2*$F165*Main!$C$4*$E165+Main!$C$5*BM$2*$F165","v":4223.7892717442546},{"$f":"BN$2*$F165*Main!$C$4*$E165+Main!$C$5*BN$2*$F165","v":4790.5390695827427},{"$f":"BO$2*$F165*Main!$C$4*$E165+Main!$C$5*BO$2*$F165","v":3865.5314669628592},{"$f":"BP$2*$F165*Main!$C$4*$E165+Main!$C$5*BP$2*$F165","v":4420.7608177456332},{"$f":"BQ$2*$F165*Main!$C$4*$E165+Main!$C$5*BQ$2*$F165","v":4975.7091820148507},{"$f":"BR$2*$F165*Main!$C$4*$E165+Main!$C$5*BR$2*$F165","v":4059.1311748015896},{"$f":"BS$2*$F165*Main!$C$4*$E165+Main!$C$5*BS$2*$F165","v":4674.4916394849261},{"$f":"BT$2*$F165*Main!$C$4*$E165+Main!$C$5*BT$2*$F165","v":5289.8521041682625},{"$f":"BU$2*$F165*Main!$C$4*$E165+Main!$C$5*BU$2*$F165","v":4102.9650709160196},{"$f":"BV$2*$F165*Main!$C$4*$E165+Main!$C$5*BV$2*$F165","v":4748.3910925496375},{"$f":"BW$2*$F165*Main!$C$4*$E165+Main!$C$5*BW$2*$F165","v":5394.0981006968086},{"$f":"BX$2*$F165*Main!$C$4*$E165+Main!$C$5*BX$2*$F165","v":4311.7380504866669},{"$f":"BY$2*$F165*Main!$C$4*$E165+Main!$C$5*BY$2*$F165","v":4945.6436250645693},{"$f":"BZ$2*$F165*Main!$C$4*$E165+Main!$C$5*BZ$2*$F165","v":5579.2682131289184},{"$f":"CA$2*$F165*Main!$C$4*$E165+Main!$C$5*CA$2*$F165","v":3518.7941092371802},{"$f":"CB$2*$F165*Main!$C$4*$E165+Main!$C$5*CB$2*$F165","v":3990.0084924672965},{"$f":"CC$2*$F165*Main!$C$4*$E165+Main!$C$5*CC$2*$F165","v":4460.9418891838595},{"$f":"CD$2*$F165*Main!$C$4*$E165+Main!$C$5*CD$2*$F165","v":3518.7941092371802},{"$f":"CE$2*$F165*Main!$C$4*$E165+Main!$C$5*CE$2*$F165","v":4034.6853481223879},{"$f":"CF$2*$F165*Main!$C$4*$E165+Main!$C$5*CF$2*$F165","v":4550.5765870075966},{"$f":"CG$2*$F165*Main!$C$4*$E165+Main!$C$5*CG$2*$F165","v":3741.3354279719756},{"$f":"CH$2*$F165*Main!$C$4*$E165+Main!$C$5*CH$2*$F165","v":4240.9294490710499},{"$f":"CI$2*$F165*Main!$C$4*$E165+Main!$C$5*CI$2*$F165","v":4740.2424836565706},{"$f":"CJ$2*$F165*Main!$C$4*$E165+Main!$C$5*CJ$2*$F165","v":3685.7000982882769},{"$f":"CK$2*$F165*Main!$C$4*$E165+Main!$C$5*CK$2*$F165","v":4198.2194990108364},{"$f":"CL$2*$F165*Main!$C$4*$E165+Main!$C$5*CL$2*$F165","v":4710.7388997333965},{"$f":"CM$2*$F165*Main!$C$4*$E165+Main!$C$5*CM$2*$F165","v":3685.7000982882769},{"$f":"CN$2*$F165*Main!$C$4*$E165+Main!$C$5*CN$2*$F165","v":4242.8963546659288},{"$f":"CO$2*$F165*Main!$C$4*$E165+Main!$C$5*CO$2*$F165","v":4800.0926110435794},{"$f":"CP$2*$F165*Main!$C$4*$E165+Main!$C$5*CP$2*$F165","v":3908.2414170230722},{"$f":"CQ$2*$F165*Main!$C$4*$E165+Main!$C$5*CQ$2*$F165","v":4449.1404556145899},{"$f":"CR$2*$F165*Main!$C$4*$E165+Main!$C$5*CR$2*$F165","v":4990.0394942061075},{"$f":"CS$2*$F165*Main!$C$4*$E165+Main!$C$5*CS$2*$F165","v":4271.8379655619938},{"$f":"CT$2*$F165*Main!$C$4*$E165+Main!$C$5*CT$2*$F165","v":4816.3898288297132},{"$f":"CU$2*$F165*Main!$C$4*$E165+Main!$C$5*CU$2*$F165","v":5360.9416920974327},{"$f":"CV$2*$F165*Main!$C$4*$E165+Main!$C$5*CV$2*$F165","v":4271.8379655619938},{"$f":"CW$2*$F165*Main!$C$4*$E165+Main!$C$5*CW$2*$F165","v":4861.0666844848056},{"$f":"CX$2*$F165*Main!$C$4*$E165+Main!$C$5*CX$2*$F165","v":5450.5763899211706},{"$f":"CY$2*$F165*Main!$C$4*$E165+Main!$C$5*CY$2*$F165","v":4494.3792842967887},{"$f":"CZ$2*$F165*Main!$C$4*$E165+Main!$C$5*CZ$2*$F165","v":5067.3107854334667},{"$f":"DA$2*$F165*Main!$C$4*$E165+Main!$C$5*DA$2*$F165","v":5640.2422865701437},{"$f":"DB$2*$F165*Main!$C$4*$E165+Main!$C$5*DB$2*$F165","v":1344.5204673560575},{"$f":"DC$2*$F165*Main!$C$4*$E165+Main!$C$5*DC$2*$F165","v":1779.4875903377033},{"$f":"DD$2*$F165*Main!$C$4*$E165+Main!$C$5*DD$2*$F165","v":2214.1737268057959},{"$f":"DE$2*$F165*Main!$C$4*$E165+Main!$C$5*DE$2*$F165","v":2649.1408497874418},{"$f":"DF$2*$F165*Main!$C$4*$E165+Main!$C$5*DF$2*$F165","v":3084.1079727690876},{"$f":"DG$2*$F165*Main!$C$4*$E165+Main!$C$5*DG$2*$F165","v":1567.3427726044072},{"$f":"DH$2*$F165*Main!$C$4*$E165+Main!$C$5*DH$2*$F165","v":1957.6330399309618},{"$f":"DI$2*$F165*Main!$C$4*$E165+Main!$C$5*DI$2*$F165","v":2347.9233072575166},{"$f":"DJ$2*$F165*Main!$C$4*$E165+Main!$C$5*DJ$2*$F165","v":2738.2135745840715},{"$f":"DK$2*$F165*Main!$C$4*$E165+Main!$C$5*DK$2*$F165","v":3128.5038419106254},{"$f":"DL$2*$F165*Main!$C$4*$E165+Main!$C$5*DL$2*$F165","v":1696.8775553528171},{"$f":"DM$2*$F165*Main!$C$4*$E165+Main!$C$5*DM$2*$F165","v":2105.7129325739384},{"$f":"DN$2*$F165*Main!$C$4*$E165+Main!$C$5*DN$2*$F165","v":2514.5483097950591},{"$f":"DO$2*$F165*Main!$C$4*$E165+Main!$C$5*DO$2*$F165","v":2923.664673529734},{"$f":"DP$2*$F165*Main!$C$4*$E165+Main!$C$5*DP$2*$F165","v":3332.5000507508548},{"$f":"DQ$2*$F165*Main!$C$4*$E165+Main!$C$5*DQ$2*$F165","v":1392.2881746602434},{"$f":"DR$2*$F165*Main!$C$4*$E165+Main!$C$5*DR$2*$F165","v":1850.8581647804281},{"$f":"DS$2*$F165*Main!$C$4*$E165+Main!$C$5*DS$2*$F165","v":2309.7091414141673},{"$f":"DT$2*$F165*Main!$C$4*$E165+Main!$C$5*DT$2*$F165","v":2768.2791315343529},{"$f":"DU$2*$F165*Main!$C$4*$E165+Main!$C$5*DU$2*$F165","v":3227.1301081680922},{"$f":"DV$2*$F165*Main!$C$4*$E165+Main!$C$5*DV$2*$F165","v":1615.1104799085931},{"$f":"DW$2*$F165*Main!$C$4*$E165+Main!$C$5*DW$2*$F165","v":2029.2846008872407},{"$f":"DX$2*$F165*Main!$C$4*$E165+Main!$C$5*DX$2*$F165","v":2443.1777353523339},{"$f":"DY$2*$F165*Main!$C$4*$E165+Main!$C$5*DY$2*$F165","v":2857.3518563309817},{"$f":"DZ$2*$F165*Main!$C$4*$E165+Main!$C$5*DZ$2*$F165","v":3271.5259773096286},{"$f":"EA$2*$F165*Main!$C$4*$E165+Main!$C$5*EA$2*$F165","v":1744.3642761434494},{"$f":"EB$2*$F165*Main!$C$4*$E165+Main!$C$5*EB$2*$F165","v":2177.0835070166631},{"$f":"EC$2*$F165*Main!$C$4*$E165+Main!$C$5*EC$2*$F165","v":2609.8027378898769},{"$f":"ED$2*$F165*Main!$C$4*$E165+Main!$C$5*ED$2*$F165","v":3042.8029552766448},{"$f":"EE$2*$F165*Main!$C$4*$E165+Main!$C$5*EE$2*$F165","v":3475.5221861498585},{"$f":"EF$2*$F165*Main!$C$4*$E165+Main!$C$5*EF$2*$F165","v":1725.2571932217747},{"$f":"EG$2*$F165*Main!$C$4*$E165+Main!$C$5*EG$2*$F165","v":2234.6857422952398},{"$f":"EH$2*$F165*Main!$C$4*$E165+Main!$C$5*EH$2*$F165","v":2743.8333048551517},{"$f":"EI$2*$F165*Main!$C$4*$E165+Main!$C$5*EI$2*$F165","v":3253.2618539286168},{"$f":"EJ$2*$F165*Main!$C$4*$E165+Main!$C$5*EJ$2*$F165","v":3762.6904030020823},{"$f":"EK$2*$F165*Main!$C$4*$E165+Main!$C$5*EK$2*$F165","v":1948.0794984701245},{"$f":"EL$2*$F165*Main!$C$4*$E165+Main!$C$5*EL$2*$F165","v":2412.8311918884983},{"$f":"EM$2*$F165*Main!$C$4*$E165+Main!$C$5*EM$2*$F165","v":2877.5828853068724},{"$f":"EN$2*$F165*Main!$C$4*$E165+Main!$C$5*EN$2*$F165","v":3342.334578725246},{"$f":"EO$2*$F165*Main!$C$4*$E165+Main!$C$5*EO$2*$F165","v":3807.0862721436197},{"$f":"EP$2*$F165*Main!$C$4*$E165+Main!$C$5*EP$2*$F165","v":2077.3332947049803},{"$f":"EQ$2*$F165*Main!$C$4*$E165+Main!$C$5*EQ$2*$F165","v":2560.9110845314749},{"$f":"ER$2*$F165*Main!$C$4*$E165+Main!$C$5*ER$2*$F165","v":3044.2078878444149},{"$f":"ES$2*$F165*Main!$C$4*$E165+Main!$C$5*ES$2*$F165","v":3527.5046911573554},{"$f":"ET$2*$F165*Main!$C$4*$E165+Main!$C$5*ET$2*$F165","v":4011.0824809838496},{"$f":"EU$2*$F165*Main!$C$4*$E165+Main!$C$5*EU$2*$F165","v":4931.8752859004217},{"$f":"EV$2*$F165*Main!$C$4*$E165+Main!$C$5*EV$2*$F165","v":5066.1868393792502},{"$f":"EW$2*$F165*Main!$C$4*$E165+Main!$C$5*EW$2*$F165","v":5239.8365047556435},{"$f":"EX$2*$F165*Main!$C$4*$E165+Main!$C$5*EX$2*$F165","v":5222.9773139424024},{"$f":"EY$2*$F165*Main!$C$4*$E165+Main!$C$5*EY$2*$F165","v":5357.569853934785},{"$f":"EZ$2*$F165*Main!$C$4*$E165+Main!$C$5*EZ$2*$F165","v":5530.9385327976242},{"$f":"FA$2*$F165*Main!$C$4*$E165+Main!$C$5*FA$2*$F165","v":5905.2125688515989},{"$f":"FB$2*$F165*Main!$C$4*$E165+Main!$C$5*FB$2*$F165","v":6039.8051088439825},{"$f":"FC$2*$F165*Main!$C$4*$E165+Main!$C$5*FC$2*$F165","v":6213.1737877068217},{"$f":"IF($D165<100,(FD$2*(1+Main!$C$3)*$E165*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E165*Main!$C$4)+(FD$2*Main!$C$5))","v":133.2960768252},{"$f":"IF($D165<100,(FE$2*(1+Main!$C$3)*$E165*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E165*Main!$C$4)+(FE$2*Main!$C$5))","v":145.71035470775001},{"$f":"IF($D165<100,(FF$2*(1+Main!$C$3)*$E165*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E165*Main!$C$4)+(FF$2*Main!$C$5))","v":146.70650418205003},{"$f":"IF($D165<100,(FG$2*(1+Main!$C$3)*$E165*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E165*Main!$C$4)+(FG$2*Main!$C$5))","v":158.36897114060002},{"$f":"IF($D165<100,(FH$2*(1+Main!$C$3)*$E165*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E165*Main!$C$4)+(FH$2*Main!$C$5))","v":213.66466460079999},{"$f":"IF($D165<100,(FI$2*(1+Main!$C$3)*$E165*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E165*Main!$C$4)+(FI$2*Main!$C$5))","v":60.361019560650007}]
["IN",15,"Nonurban",15,0.81669999999999998,{"$f":"IF($D166<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F166*Main!$C$4*$E166+Main!$C$5*G$2*$F166","v":1544.1022278373102},{"$f":"H$2*$F166*Main!$C$4*$E166+Main!$C$5*H$2*$F166","v":1889.7259295096192},{"$f":"I$2*$F166*Main!$C$4*$E166+Main!$C$5*I$2*$F166","v":2235.3496311819281},{"$f":"J$2*$F166*Main!$C$4*$E166+Main!$C$5*J$2*$F166","v":2580.973332854237},{"$f":"K$2*$F166*Main!$C$4*$E166+Main!$C$5*K$2*$F166","v":2926.3334008868269},{"$f":"L$2*$F166*Main!$C$4*$E166+Main!$C$5*L$2*$F166","v":1818.0175795059063},{"$f":"M$2*$F166*Main!$C$4*$E166+Main!$C$5*M$2*$F166","v":2116.9781269478576},{"$f":"N$2*$F166*Main!$C$4*$E166+Main!$C$5*N$2*$F166","v":2415.938674389809},{"$f":"O$2*$F166*Main!$C$4*$E166+Main!$C$5*O$2*$F166","v":2714.8992218317608},{"$f":"P$2*$F166*Main!$C$4*$E166+Main!$C$5*P$2*$F166","v":3014.1234029134312},{"$f":"Q$2*$F166*Main!$C$4*$E166+Main!$C$5*Q$2*$F166","v":1966.7069523077232},{"$f":"R$2*$F166*Main!$C$4*$E166+Main!$C$5*R$2*$F166","v":2275.1583107795777},{"$f":"S$2*$F166*Main!$C$4*$E166+Main!$C$5*S$2*$F166","v":2583.6096692514329},{"$f":"T$2*$F166*Main!$C$4*$E166+Main!$C$5*T$2*$F166","v":2892.0610277232872},{"$f":"U$2*$F166*Main!$C$4*$E166+Main!$C$5*U$2*$F166","v":3200.512386195142},{"$f":"V$2*$F166*Main!$C$4*$E166+Main!$C$5*V$2*$F166","v":1632.6831307830737},{"$f":"W$2*$F166*Main!$C$4*$E166+Main!$C$5*W$2*$F166","v":1984.1067725292128},{"$f":"X$2*$F166*Main!$C$4*$E166+Main!$C$5*X$2*$F166","v":2335.7940479150707},{"$f":"Y$2*$F166*Main!$C$4*$E166+Main!$C$5*Y$2*$F166","v":2687.21768966121},{"$f":"Z$2*$F166*Main!$C$4*$E166+Main!$C$5*Z$2*$F166","v":3038.6413314073484},{"$f":"AA$2*$F166*Main!$C$4*$E166+Main!$C$5*AA$2*$F166","v":1906.5984824516695},{"$f":"AB$2*$F166*Main!$C$4*$E166+Main!$C$5*AB$2*$F166","v":2211.6226036071703},{"$f":"AC$2*$F166*Main!$C$4*$E166+Main!$C$5*AC$2*$F166","v":2516.3830911229516},{"$f":"AD$2*$F166*Main!$C$4*$E166+Main!$C$5*AD$2*$F166","v":2821.4072122784523},{"$f":"AE$2*$F166*Main!$C$4*$E166+Main!$C$5*AE$2*$F166","v":3126.1676997942336},{"$f":"AF$2*$F166*Main!$C$4*$E166+Main!$C$5*AF$2*$F166","v":2055.2878552534867},{"$f":"AG$2*$F166*Main!$C$4*$E166+Main!$C$5*AG$2*$F166","v":2369.5391537991713},{"$f":"AH$2*$F166*Main!$C$4*$E166+Main!$C$5*AH$2*$F166","v":2684.0540859845751},{"$f":"AI$2*$F166*Main!$C$4*$E166+Main!$C$5*AI$2*$F166","v":2998.3053845302593},{"$f":"AJ$2*$F166*Main!$C$4*$E166+Main!$C$5*AJ$2*$F166","v":3312.556683075944},{"$f":"AK$2*$F166*Main!$C$4*$E166+Main!$C$5*AK$2*$F166","v":1751.3182686568639},{"$f":"AL$2*$F166*Main!$C$4*$E166+Main!$C$5*AL$2*$F166","v":2162.8503802590567},{"$f":"AM$2*$F166*Main!$C$4*$E166+Main!$C$5*AM$2*$F166","v":2574.382491861249},{"$f":"AN$2*$F166*Main!$C$4*$E166+Main!$C$5*AN$2*$F166","v":2985.6509698237223},{"$f":"AO$2*$F166*Main!$C$4*$E166+Main!$C$5*AO$2*$F166","v":3397.1830814259147},{"$f":"AP$2*$F166*Main!$C$4*$E166+Main!$C$5*AP$2*$F166","v":2025.2336203254599},{"$f":"AQ$2*$F166*Main!$C$4*$E166+Main!$C$5*AQ$2*$F166","v":2390.1025776972947},{"$f":"AR$2*$F166*Main!$C$4*$E166+Main!$C$5*AR$2*$F166","v":2754.9715350691295},{"$f":"AS$2*$F166*Main!$C$4*$E166+Main!$C$5*AS$2*$F166","v":3119.8404924409647},{"$f":"AT$2*$F166*Main!$C$4*$E166+Main!$C$5*AT$2*$F166","v":3484.7094498127999},{"$f":"AU$2*$F166*Main!$C$4*$E166+Main!$C$5*AU$2*$F166","v":2173.9229931272771},{"$f":"AV$2*$F166*Main!$C$4*$E166+Main!$C$5*AV$2*$F166","v":2548.2827615290153},{"$f":"AW$2*$F166*Main!$C$4*$E166+Main!$C$5*AW$2*$F166","v":2922.6425299307534},{"$f":"AX$2*$F166*Main!$C$4*$E166+Main!$C$5*AX$2*$F166","v":3296.7386646927721},{"$f":"AY$2*$F166*Main!$C$4*$E166+Main!$C$5*AY$2*$F166","v":3671.0984330945103},{"$f":"AZ$2*$F166*Main!$C$4*$E166+Main!$C$5*AZ$2*$F166","v":3271.9571025591363},{"$f":"BA$2*$F166*Main!$C$4*$E166+Main!$C$5*BA$2*$F166","v":3723.8251610384173},{"$f":"BB$2*$F166*Main!$C$4*$E166+Main!$C$5*BB$2*$F166","v":4175.4295858779788},{"$f":"BC$2*$F166*Main!$C$4*$E166+Main!$C$5*BC$2*$F166","v":3313.083950355383},{"$f":"BD$2*$F166*Main!$C$4*$E166+Main!$C$5*BD$2*$F166","v":3793.1608082846546},{"$f":"BE$2*$F166*Main!$C$4*$E166+Main!$C$5*BE$2*$F166","v":4273.2376662139259},{"$f":"BF$2*$F166*Main!$C$4*$E166+Main!$C$5*BF$2*$F166","v":3508.9637446669967},{"$f":"BG$2*$F166*Main!$C$4*$E166+Main!$C$5*BG$2*$F166","v":3977.9679897280475},{"$f":"BH$2*$F166*Main!$C$4*$E166+Main!$C$5*BH$2*$F166","v":4446.9722347890993},{"$f":"BI$2*$F166*Main!$C$4*$E166+Main!$C$5*BI$2*$F166","v":3390.0649731534868},{"$f":"BJ$2*$F166*Main!$C$4*$E166+Main!$C$5*BJ$2*$F166","v":3893.6052250177968},{"$f":"BK$2*$F166*Main!$C$4*$E166+Main!$C$5*BK$2*$F166","v":4397.1454768821059},{"$f":"BL$2*$F166*Main!$C$4*$E166+Main!$C$5*BL$2*$F166","v":3430.9281873100144},{"$f":"BM$2*$F166*Main!$C$4*$E166+Main!$C$5*BM$2*$F166","v":3962.9408722640351},{"$f":"BN$2*$F166*Main!$C$4*$E166+Main!$C$5*BN$2*$F166","v":4494.6899235783349},{"$f":"BO$2*$F166*Main!$C$4*$E166+Main!$C$5*BO$2*$F166","v":3626.8079816216286},{"$f":"BP$2*$F166*Main!$C$4*$E166+Main!$C$5*BP$2*$F166","v":4147.748053707428},{"$f":"BQ$2*$F166*Main!$C$4*$E166+Main!$C$5*BQ$2*$F166","v":4668.4244921535064},{"$f":"BR$2*$F166*Main!$C$4*$E166+Main!$C$5*BR$2*$F166","v":3808.4515593883875},{"$f":"BS$2*$F166*Main!$C$4*$E166+Main!$C$5*BS$2*$F166","v":4385.8092303741669},{"$f":"BT$2*$F166*Main!$C$4*$E166+Main!$C$5*BT$2*$F166","v":4963.1669013599476},{"$f":"BU$2*$F166*Main!$C$4*$E166+Main!$C$5*BU$2*$F166","v":3849.5784071846347},{"$f":"BV$2*$F166*Main!$C$4*$E166+Main!$C$5*BV$2*$F166","v":4455.1448776204033},{"$f":"BW$2*$F166*Main!$C$4*$E166+Main!$C$5*BW$2*$F166","v":5060.974981695892},{"$f":"BX$2*$F166*Main!$C$4*$E166+Main!$C$5*BX$2*$F166","v":4045.4582014962484},{"$f":"BY$2*$F166*Main!$C$4*$E166+Main!$C$5*BY$2*$F166","v":4640.2156927035167},{"$f":"BZ$2*$F166*Main!$C$4*$E166+Main!$C$5*BZ$2*$F166","v":5234.7095502710663},{"$f":"CA$2*$F166*Main!$C$4*$E166+Main!$C$5*CA$2*$F166","v":3301.484070207724},{"$f":"CB$2*$F166*Main!$C$4*$E166+Main!$C$5*CB$2*$F166","v":3743.5976840173817},{"$f":"CC$2*$F166*Main!$C$4*$E166+Main!$C$5*CC$2*$F166","v":4185.4476641873207},{"$f":"CD$2*$F166*Main!$C$4*$E166+Main!$C$5*CD$2*$F166","v":3301.484070207724},{"$f":"CE$2*$F166*Main!$C$4*$E166+Main!$C$5*CE$2*$F166","v":3785.5154327327878},{"$f":"CF$2*$F166*Main!$C$4*$E166+Main!$C$5*CF$2*$F166","v":4269.5467952578529},{"$f":"CG$2*$F166*Main!$C$4*$E166+Main!$C$5*CG$2*$F166","v":3510.2819128655947},{"$f":"CH$2*$F166*Main!$C$4*$E166+Main!$C$5*CH$2*$F166","v":3979.0225242869265},{"$f":"CI$2*$F166*Main!$C$4*$E166+Main!$C$5*CI$2*$F166","v":4447.4995020685383},{"$f":"CJ$2*$F166*Main!$C$4*$E166+Main!$C$5*CJ$2*$F166","v":3458.0824522011271},{"$f":"CK$2*$F166*Main!$C$4*$E166+Main!$C$5*CK$2*$F166","v":3938.9502110495569},{"$f":"CL$2*$F166*Main!$C$4*$E166+Main!$C$5*CL$2*$F166","v":4419.8179698979875},{"$f":"CM$2*$F166*Main!$C$4*$E166+Main!$C$5*CM$2*$F166","v":3458.0824522011271},{"$f":"CN$2*$F166*Main!$C$4*$E166+Main!$C$5*CN$2*$F166","v":3980.8679597649625},{"$f":"CO$2*$F166*Main!$C$4*$E166+Main!$C$5*CO$2*$F166","v":4503.6534673287979},{"$f":"CP$2*$F166*Main!$C$4*$E166+Main!$C$5*CP$2*$F166","v":3666.8802948589973},{"$f":"CQ$2*$F166*Main!$C$4*$E166+Main!$C$5*CQ$2*$F166","v":4174.3750513190998},{"$f":"CR$2*$F166*Main!$C$4*$E166+Main!$C$5*CR$2*$F166","v":4681.8698077792033},{"$f":"CS$2*$F166*Main!$C$4*$E166+Main!$C$5*CS$2*$F166","v":4008.0222246560743},{"$f":"CT$2*$F166*Main!$C$4*$E166+Main!$C$5*CT$2*$F166","v":4518.9442184325326},{"$f":"CU$2*$F166*Main!$C$4*$E166+Main!$C$5*CU$2*$F166","v":5029.8662122089881},{"$f":"CV$2*$F166*Main!$C$4*$E166+Main!$C$5*CV$2*$F166","v":4008.0222246560743},{"$f":"CW$2*$F166*Main!$C$4*$E166+Main!$C$5*CW$2*$F166","v":4560.8619671479373},{"$f":"CX$2*$F166*Main!$C$4*$E166+Main!$C$5*CX$2*$F166","v":5113.9653432795194},{"$f":"CY$2*$F166*Main!$C$4*$E166+Main!$C$5*CY$2*$F166","v":4216.8200673139454},{"$f":"CZ$2*$F166*Main!$C$4*$E166+Main!$C$5*CZ$2*$F166","v":4754.3690587020747},{"$f":"DA$2*$F166*Main!$C$4*$E166+Main!$C$5*DA$2*$F166","v":5291.9180500902039},{"$f":"DB$2*$F166*Main!$C$4*$E166+Main!$C$5*DB$2*$F166","v":1261.4869660579698},{"$f":"DC$2*$F166*Main!$C$4*$E166+Main!$C$5*DC$2*$F166","v":1669.5918403438084},{"$f":"DD$2*$F166*Main!$C$4*$E166+Main!$C$5*DD$2*$F166","v":2077.4330809899275},{"$f":"DE$2*$F166*Main!$C$4*$E166+Main!$C$5*DE$2*$F166","v":2485.5379552757663},{"$f":"DF$2*$F166*Main!$C$4*$E166+Main!$C$5*DF$2*$F166","v":2893.6428295616042},{"$f":"DG$2*$F166*Main!$C$4*$E166+Main!$C$5*DG$2*$F166","v":1470.5484423555604},{"$f":"DH$2*$F166*Main!$C$4*$E166+Main!$C$5*DH$2*$F166","v":1836.7355679259929},{"$f":"DI$2*$F166*Main!$C$4*$E166+Main!$C$5*DI$2*$F166","v":2202.9226934964258},{"$f":"DJ$2*$F166*Main!$C$4*$E166+Main!$C$5*DJ$2*$F166","v":2569.1098190668581},{"$f":"DK$2*$F166*Main!$C$4*$E166+Main!$C$5*DK$2*$F166","v":2935.2969446372908},{"$f":"DL$2*$F166*Main!$C$4*$E166+Main!$C$5*DL$2*$F166","v":1592.0835502662655},{"$f":"DM$2*$F166*Main!$C$4*$E166+Main!$C$5*DM$2*$F166","v":1975.6704960581872},{"$f":"DN$2*$F166*Main!$C$4*$E166+Main!$C$5*DN$2*$F166","v":2359.2574418501094},{"$f":"DO$2*$F166*Main!$C$4*$E166+Main!$C$5*DO$2*$F166","v":2743.1080212817506},{"$f":"DP$2*$F166*Main!$C$4*$E166+Main!$C$5*DP$2*$F166","v":3126.6949670736726},{"$f":"DQ$2*$F166*Main!$C$4*$E166+Main!$C$5*DQ$2*$F166","v":1306.3046848102906},{"$f":"DR$2*$F166*Main!$C$4*$E166+Main!$C$5*DR$2*$F166","v":1736.55478483257},{"$f":"DS$2*$F166*Main!$C$4*$E166+Main!$C$5*DS$2*$F166","v":2167.0685184945687},{"$f":"DT$2*$F166*Main!$C$4*$E166+Main!$C$5*DT$2*$F166","v":2597.3186185168488},{"$f":"DU$2*$F166*Main!$C$4*$E166+Main!$C$5*DU$2*$F166","v":3027.8323521788479},{"$f":"DV$2*$F166*Main!$C$4*$E166+Main!$C$5*DV$2*$F166","v":1515.366161107881},{"$f":"DW$2*$F166*Main!$C$4*$E166+Main!$C$5*DW$2*$F166","v":1903.962146054474},{"$f":"DX$2*$F166*Main!$C$4*$E166+Main!$C$5*DX$2*$F166","v":2292.294497361348},{"$f":"DY$2*$F166*Main!$C$4*$E166+Main!$C$5*DY$2*$F166","v":2680.8904823079401},{"$f":"DZ$2*$F166*Main!$C$4*$E166+Main!$C$5*DZ$2*$F166","v":3069.4864672545336},{"$f":"EA$2*$F166*Main!$C$4*$E166+Main!$C$5*EA$2*$F166","v":1636.6376353788669},{"$f":"EB$2*$F166*Main!$C$4*$E166+Main!$C$5*EB$2*$F166","v":2042.633440546949},{"$f":"EC$2*$F166*Main!$C$4*$E166+Main!$C$5*EC$2*$F166","v":2448.6292457150312},{"$f":"ED$2*$F166*Main!$C$4*$E166+Main!$C$5*ED$2*$F166","v":2854.888684522833},{"$f":"EE$2*$F166*Main!$C$4*$E166+Main!$C$5*EE$2*$F166","v":3260.8844896909159},{"$f":"EF$2*$F166*Main!$C$4*$E166+Main!$C$5*EF$2*$F166","v":1618.7105478779386},{"$f":"EG$2*$F166*Main!$C$4*$E166+Main!$C$5*EG$2*$F166","v":2096.6783366894533},{"$f":"EH$2*$F166*Main!$C$4*$E166+Main!$C$5*EH$2*$F166","v":2574.382491861249},{"$f":"EI$2*$F166*Main!$C$4*$E166+Main!$C$5*EI$2*$F166","v":3052.3502806727638},{"$f":"EJ$2*$F166*Main!$C$4*$E166+Main!$C$5*EJ$2*$F166","v":3530.318069484279},{"$f":"EK$2*$F166*Main!$C$4*$E166+Main!$C$5*EK$2*$F166","v":1827.7720241755289},{"$f":"EL$2*$F166*Main!$C$4*$E166+Main!$C$5*EL$2*$F166","v":2263.8220642716383},{"$f":"EM$2*$F166*Main!$C$4*$E166+Main!$C$5*EM$2*$F166","v":2699.8721043677469},{"$f":"EN$2*$F166*Main!$C$4*$E166+Main!$C$5*EN$2*$F166","v":3135.9221444638561},{"$f":"EO$2*$F166*Main!$C$4*$E166+Main!$C$5*EO$2*$F166","v":3571.9721845599656},{"$f":"EP$2*$F166*Main!$C$4*$E166+Main!$C$5*EP$2*$F166","v":1949.0434984465144},{"$f":"EQ$2*$F166*Main!$C$4*$E166+Main!$C$5*EQ$2*$F166","v":2402.7569924038326},{"$f":"ER$2*$F166*Main!$C$4*$E166+Main!$C$5*ER$2*$F166","v":2856.2068527214306},{"$f":"ES$2*$F166*Main!$C$4*$E166+Main!$C$5*ES$2*$F166","v":3309.6567130390295},{"$f":"ET$2*$F166*Main!$C$4*$E166+Main!$C$5*ET$2*$F166","v":3763.3702069963474},{"$f":"EU$2*$F166*Main!$C$4*$E166+Main!$C$5*EU$2*$F166","v":4627.2976443572597},{"$f":"EV$2*$F166*Main!$C$4*$E166+Main!$C$5*EV$2*$F166","v":4753.3145241431957},{"$f":"EW$2*$F166*Main!$C$4*$E166+Main!$C$5*EW$2*$F166","v":4916.2401134898691},{"$f":"EX$2*$F166*Main!$C$4*$E166+Main!$C$5*EX$2*$F166","v":4900.4220951066964},{"$f":"EY$2*$F166*Main!$C$4*$E166+Main!$C$5*EY$2*$F166","v":5026.7026085323541},{"$f":"EZ$2*$F166*Main!$C$4*$E166+Main!$C$5*EZ$2*$F166","v":5189.3645642393058},{"$f":"FA$2*$F166*Main!$C$4*$E166+Main!$C$5*FA$2*$F166","v":5540.5245723457247},{"$f":"FB$2*$F166*Main!$C$4*$E166+Main!$C$5*FB$2*$F166","v":5666.8050857713833},{"$f":"FC$2*$F166*Main!$C$4*$E166+Main!$C$5*FC$2*$F166","v":5829.4670414783341},{"$f":"IF($D166<100,(FD$2*(1+Main!$C$3)*$E166*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E166*Main!$C$4)+(FD$2*Main!$C$5))","v":125.06411588684401},{"$f":"IF($D166<100,(FE$2*(1+Main!$C$3)*$E166*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E166*Main!$C$4)+(FE$2*Main!$C$5))","v":136.7117256645175},{"$f":"IF($D166<100,(FF$2*(1+Main!$C$3)*$E166*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E166*Main!$C$4)+(FF$2*Main!$C$5))","v":137.64635597218853},{"$f":"IF($D166<100,(FG$2*(1+Main!$C$3)*$E166*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E166*Main!$C$4)+(FG$2*Main!$C$5))","v":148.58858438558201},{"$f":"IF($D166<100,(FH$2*(1+Main!$C$3)*$E166*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E166*Main!$C$4)+(FH$2*Main!$C$5))","v":200.46938372837602},{"$f":"IF($D166<100,(FI$2*(1+Main!$C$3)*$E166*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E166*Main!$C$4)+(FI$2*Main!$C$5))","v":56.633306284630507}]
["IN",14020,"(Bloomington, Monroe County, Owen County)",14020,0.8881,{"$f":"IF($D167<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F167*Main!$C$4*$E167+Main!$C$5*G$2*$F167","v":1597.3265737345696},{"$f":"H$2*$F167*Main!$C$4*$E167+Main!$C$5*H$2*$F167","v":1954.8637323765397},{"$f":"I$2*$F167*Main!$C$4*$E167+Main!$C$5*I$2*$F167","v":2312.4008910185103},{"$f":"J$2*$F167*Main!$C$4*$E167+Main!$C$5*J$2*$F167","v":2669.9380496604808},{"$f":"K$2*$F167*Main!$C$4*$E167+Main!$C$5*K$2*$F167","v":3027.2024873576447},{"$f":"L$2*$F167*Main!$C$4*$E167+Main!$C$5*L$2*$F167","v":1880.6836353890374},{"$f":"M$2*$F167*Main!$C$4*$E167+Main!$C$5*M$2*$F167","v":2189.9491868001696},{"$f":"N$2*$F167*Main!$C$4*$E167+Main!$C$5*N$2*$F167","v":2499.2147382113021},{"$f":"O$2*$F167*Main!$C$4*$E167+Main!$C$5*O$2*$F167","v":2808.4802896224346},{"$f":"P$2*$F167*Main!$C$4*$E167+Main!$C$5*P$2*$F167","v":3118.0185619783738},{"$f":"Q$2*$F167*Main!$C$4*$E167+Main!$C$5*Q$2*$F167","v":2034.4982482601827},{"$f":"R$2*$F167*Main!$C$4*$E167+Main!$C$5*R$2*$F167","v":2353.581753684367},{"$f":"S$2*$F167*Main!$C$4*$E167+Main!$C$5*S$2*$F167","v":2672.6652591085508},{"$f":"T$2*$F167*Main!$C$4*$E167+Main!$C$5*T$2*$F167","v":2991.7487645327351},{"$f":"U$2*$F167*Main!$C$4*$E167+Main!$C$5*U$2*$F167","v":3310.8322699569189},{"$f":"V$2*$F167*Main!$C$4*$E167+Main!$C$5*V$2*$F167","v":1688.9608111897198},{"$f":"W$2*$F167*Main!$C$4*$E167+Main!$C$5*W$2*$F167","v":2052.4978306174444},{"$f":"X$2*$F167*Main!$C$4*$E167+Main!$C$5*X$2*$F167","v":2416.3075709899754},{"$f":"Y$2*$F167*Main!$C$4*$E167+Main!$C$5*Y$2*$F167","v":2779.8445904177001},{"$f":"Z$2*$F167*Main!$C$4*$E167+Main!$C$5*Z$2*$F167","v":3143.3816098454245},{"$f":"AA$2*$F167*Main!$C$4*$E167+Main!$C$5*AA$2*$F167","v":1972.3178728441876},{"$f":"AB$2*$F167*Main!$C$4*$E167+Main!$C$5*AB$2*$F167","v":2287.856005985881},{"$f":"AC$2*$F167*Main!$C$4*$E167+Main!$C$5*AC$2*$F167","v":2603.1214181827672},{"$f":"AD$2*$F167*Main!$C$4*$E167+Main!$C$5*AD$2*$F167","v":2918.6595513244606},{"$f":"AE$2*$F167*Main!$C$4*$E167+Main!$C$5*AE$2*$F167","v":3233.9249635213464},{"$f":"AF$2*$F167*Main!$C$4*$E167+Main!$C$5*AF$2*$F167","v":2126.1324857153331},{"$f":"AG$2*$F167*Main!$C$4*$E167+Main!$C$5*AG$2*$F167","v":2451.2158519252712},{"$f":"AH$2*$F167*Main!$C$4*$E167+Main!$C$5*AH$2*$F167","v":2776.5719390800159},{"$f":"AI$2*$F167*Main!$C$4*$E167+Main!$C$5*AI$2*$F167","v":3101.655305289954},{"$f":"AJ$2*$F167*Main!$C$4*$E167+Main!$C$5*AJ$2*$F167","v":3426.7386714998916},{"$f":"AK$2*$F167*Main!$C$4*$E167+Main!$C$5*AK$2*$F167","v":1811.6852363528676},{"$f":"AL$2*$F167*Main!$C$4*$E167+Main!$C$5*AL$2*$F167","v":2237.4026311965872},{"$f":"AM$2*$F167*Main!$C$4*$E167+Main!$C$5*AM$2*$F167","v":2663.1200260403061},{"$f":"AN$2*$F167*Main!$C$4*$E167+Main!$C$5*AN$2*$F167","v":3088.5646999392184},{"$f":"AO$2*$F167*Main!$C$4*$E167+Main!$C$5*AO$2*$F167","v":3514.2820947829373},{"$f":"AP$2*$F167*Main!$C$4*$E167+Main!$C$5*AP$2*$F167","v":2095.0422980073354},{"$f":"AQ$2*$F167*Main!$C$4*$E167+Main!$C$5*AQ$2*$F167","v":2472.4880856202162},{"$f":"AR$2*$F167*Main!$C$4*$E167+Main!$C$5*AR$2*$F167","v":2849.9338732330975},{"$f":"AS$2*$F167*Main!$C$4*$E167+Main!$C$5*AS$2*$F167","v":3227.3796608459788},{"$f":"AT$2*$F167*Main!$C$4*$E167+Main!$C$5*AT$2*$F167","v":3604.8254484588601},{"$f":"AU$2*$F167*Main!$C$4*$E167+Main!$C$5*AU$2*$F167","v":2248.8569108784809},{"$f":"AV$2*$F167*Main!$C$4*$E167+Main!$C$5*AV$2*$F167","v":2636.1206525044136},{"$f":"AW$2*$F167*Main!$C$4*$E167+Main!$C$5*AW$2*$F167","v":3023.3843941303467},{"$f":"AX$2*$F167*Main!$C$4*$E167+Main!$C$5*AX$2*$F167","v":3410.3754148114722},{"$f":"AY$2*$F167*Main!$C$4*$E167+Main!$C$5*AY$2*$F167","v":3797.6391564374053},{"$f":"AZ$2*$F167*Main!$C$4*$E167+Main!$C$5*AZ$2*$F167","v":3384.7396459996148},{"$f":"BA$2*$F167*Main!$C$4*$E167+Main!$C$5*BA$2*$F167","v":3852.1833453988038},{"$f":"BB$2*$F167*Main!$C$4*$E167+Main!$C$5*BB$2*$F167","v":4319.3543238531865},{"$f":"BC$2*$F167*Main!$C$4*$E167+Main!$C$5*BC$2*$F167","v":3427.2841133895058},{"$f":"BD$2*$F167*Main!$C$4*$E167+Main!$C$5*BD$2*$F167","v":3923.908953883044},{"$f":"BE$2*$F167*Main!$C$4*$E167+Main!$C$5*BE$2*$F167","v":4420.5337943765817},{"$f":"BF$2*$F167*Main!$C$4*$E167+Main!$C$5*BF$2*$F167","v":3629.9157753811032},{"$f":"BG$2*$F167*Main!$C$4*$E167+Main!$C$5*BG$2*$F167","v":4115.0863361927468},{"$f":"BH$2*$F167*Main!$C$4*$E167+Main!$C$5*BH$2*$F167","v":4600.2568970043912},{"$f":"BI$2*$F167*Main!$C$4*$E167+Main!$C$5*BI$2*$F167","v":3506.9186292731488},{"$f":"BJ$2*$F167*Main!$C$4*$E167+Main!$C$5*BJ$2*$F167","v":4027.8156338545095},{"$f":"BK$2*$F167*Main!$C$4*$E167+Main!$C$5*BK$2*$F167","v":4548.7126384358689},{"$f":"BL$2*$F167*Main!$C$4*$E167+Main!$C$5*BL$2*$F167","v":3549.1903757182322},{"$f":"BM$2*$F167*Main!$C$4*$E167+Main!$C$5*BM$2*$F167","v":4099.5412423387497},{"$f":"BN$2*$F167*Main!$C$4*$E167+Main!$C$5*BN$2*$F167","v":4649.6193880144574},{"$f":"BO$2*$F167*Main!$C$4*$E167+Main!$C$5*BO$2*$F167","v":3751.8220377098301},{"$f":"BP$2*$F167*Main!$C$4*$E167+Main!$C$5*BP$2*$F167","v":4290.7186246484525},{"$f":"BQ$2*$F167*Main!$C$4*$E167+Main!$C$5*BQ$2*$F167","v":4829.3424906422661},{"$f":"BR$2*$F167*Main!$C$4*$E167+Main!$C$5*BR$2*$F167","v":3939.7267686818495},{"$f":"BS$2*$F167*Main!$C$4*$E167+Main!$C$5*BS$2*$F167","v":4536.9856378091681},{"$f":"BT$2*$F167*Main!$C$4*$E167+Main!$C$5*BT$2*$F167","v":5134.2445069364876},{"$f":"BU$2*$F167*Main!$C$4*$E167+Main!$C$5*BU$2*$F167","v":3982.271236071741},{"$f":"BV$2*$F167*Main!$C$4*$E167+Main!$C$5*BV$2*$F167","v":4608.7112462934083},{"$f":"BW$2*$F167*Main!$C$4*$E167+Main!$C$5*BW$2*$F167","v":5235.4239774598827},{"$f":"BX$2*$F167*Main!$C$4*$E167+Main!$C$5*BX$2*$F167","v":4184.9028980633384},{"$f":"BY$2*$F167*Main!$C$4*$E167+Main!$C$5*BY$2*$F167","v":4800.1613495479187},{"$f":"BZ$2*$F167*Main!$C$4*$E167+Main!$C$5*BZ$2*$F167","v":5415.1470800876923},{"$f":"CA$2*$F167*Main!$C$4*$E167+Main!$C$5*CA$2*$F167","v":3415.2843918179979},{"$f":"CB$2*$F167*Main!$C$4*$E167+Main!$C$5*CB$2*$F167","v":3872.6374162593283},{"$f":"CC$2*$F167*Main!$C$4*$E167+Main!$C$5*CC$2*$F167","v":4329.7177197558522},{"$f":"CD$2*$F167*Main!$C$4*$E167+Main!$C$5*CD$2*$F167","v":3415.2843918179979},{"$f":"CE$2*$F167*Main!$C$4*$E167+Main!$C$5*CE$2*$F167","v":3916.0000464836403},{"$f":"CF$2*$F167*Main!$C$4*$E167+Main!$C$5*CF$2*$F167","v":4416.7157011492845},{"$f":"CG$2*$F167*Main!$C$4*$E167+Main!$C$5*CG$2*$F167","v":3631.279380105138},{"$f":"CH$2*$F167*Main!$C$4*$E167+Main!$C$5*CH$2*$F167","v":4116.1772199719753},{"$f":"CI$2*$F167*Main!$C$4*$E167+Main!$C$5*CI$2*$F167","v":4600.8023388940055},{"$f":"CJ$2*$F167*Main!$C$4*$E167+Main!$C$5*CJ$2*$F167","v":3577.2806330333533},{"$f":"CK$2*$F167*Main!$C$4*$E167+Main!$C$5*CK$2*$F167","v":4074.7236363613115},{"$f":"CL$2*$F167*Main!$C$4*$E167+Main!$C$5*CL$2*$F167","v":4572.1666396892706},{"$f":"CM$2*$F167*Main!$C$4*$E167+Main!$C$5*CM$2*$F167","v":3577.2806330333533},{"$f":"CN$2*$F167*Main!$C$4*$E167+Main!$C$5*CN$2*$F167","v":4118.0862665856239},{"$f":"CO$2*$F167*Main!$C$4*$E167+Main!$C$5*CO$2*$F167","v":4658.8919001378945},{"$f":"CP$2*$F167*Main!$C$4*$E167+Main!$C$5*CP$2*$F167","v":3793.275621320493},{"$f":"CQ$2*$F167*Main!$C$4*$E167+Main!$C$5*CQ$2*$F167","v":4318.263440073958},{"$f":"CR$2*$F167*Main!$C$4*$E167+Main!$C$5*CR$2*$F167","v":4843.251258827424},{"$f":"CS$2*$F167*Main!$C$4*$E167+Main!$C$5*CS$2*$F167","v":4146.1765239007445},{"$f":"CT$2*$F167*Main!$C$4*$E167+Main!$C$5*CT$2*$F167","v":4674.7097149367009},{"$f":"CU$2*$F167*Main!$C$4*$E167+Main!$C$5*CU$2*$F167","v":5203.2429059726564},{"$f":"CV$2*$F167*Main!$C$4*$E167+Main!$C$5*CV$2*$F167","v":4146.1765239007445},{"$f":"CW$2*$F167*Main!$C$4*$E167+Main!$C$5*CW$2*$F167","v":4718.0723451610129},{"$f":"CX$2*$F167*Main!$C$4*$E167+Main!$C$5*CX$2*$F167","v":5290.2408873660879},{"$f":"CY$2*$F167*Main!$C$4*$E167+Main!$C$5*CY$2*$F167","v":4362.1715121878842},{"$f":"CZ$2*$F167*Main!$C$4*$E167+Main!$C$5*CZ$2*$F167","v":4918.249518649347},{"$f":"DA$2*$F167*Main!$C$4*$E167+Main!$C$5*DA$2*$F167","v":5474.3275251108098},{"$f":"DB$2*$F167*Main!$C$4*$E167+Main!$C$5*DB$2*$F167","v":1304.969720901471},{"$f":"DC$2*$F167*Main!$C$4*$E167+Main!$C$5*DC$2*$F167","v":1727.1417434626992},{"$f":"DD$2*$F167*Main!$C$4*$E167+Main!$C$5*DD$2*$F167","v":2149.0410450791205},{"$f":"DE$2*$F167*Main!$C$4*$E167+Main!$C$5*DE$2*$F167","v":2571.2130676403485},{"$f":"DF$2*$F167*Main!$C$4*$E167+Main!$C$5*DF$2*$F167","v":2993.3850902015765},{"$f":"DG$2*$F167*Main!$C$4*$E167+Main!$C$5*DG$2*$F167","v":1521.237430133418},{"$f":"DH$2*$F167*Main!$C$4*$E167+Main!$C$5*DH$2*$F167","v":1900.0468224703341},{"$f":"DI$2*$F167*Main!$C$4*$E167+Main!$C$5*DI$2*$F167","v":2278.8562148072501},{"$f":"DJ$2*$F167*Main!$C$4*$E167+Main!$C$5*DJ$2*$F167","v":2657.6656071441662},{"$f":"DK$2*$F167*Main!$C$4*$E167+Main!$C$5*DK$2*$F167","v":3036.4749994810822},{"$f":"DL$2*$F167*Main!$C$4*$E167+Main!$C$5*DL$2*$F167","v":1646.9617856894426},{"$f":"DM$2*$F167*Main!$C$4*$E167+Main!$C$5*DM$2*$F167","v":2043.7707603836204},{"$f":"DN$2*$F167*Main!$C$4*$E167+Main!$C$5*DN$2*$F167","v":2440.5797350777984},{"$f":"DO$2*$F167*Main!$C$4*$E167+Main!$C$5*DO$2*$F167","v":2837.6614307167829},{"$f":"DP$2*$F167*Main!$C$4*$E167+Main!$C$5*DP$2*$F167","v":3234.4704054109602},{"$f":"DQ$2*$F167*Main!$C$4*$E167+Main!$C$5*DQ$2*$F167","v":1351.3322815186602},{"$f":"DR$2*$F167*Main!$C$4*$E167+Main!$C$5*DR$2*$F167","v":1796.4128634436756},{"$f":"DS$2*$F167*Main!$C$4*$E167+Main!$C$5*DS$2*$F167","v":2241.7661663134986},{"$f":"DT$2*$F167*Main!$C$4*$E167+Main!$C$5*DT$2*$F167","v":2686.8467482385149},{"$f":"DU$2*$F167*Main!$C$4*$E167+Main!$C$5*DU$2*$F167","v":3132.2000511083379},{"$f":"DV$2*$F167*Main!$C$4*$E167+Main!$C$5*DV$2*$F167","v":1567.5999907506073},{"$f":"DW$2*$F167*Main!$C$4*$E167+Main!$C$5*DW$2*$F167","v":1969.5906633961176},{"$f":"DX$2*$F167*Main!$C$4*$E167+Main!$C$5*DX$2*$F167","v":2371.3086150968211},{"$f":"DY$2*$F167*Main!$C$4*$E167+Main!$C$5*DY$2*$F167","v":2773.2992877423321},{"$f":"DZ$2*$F167*Main!$C$4*$E167+Main!$C$5*DZ$2*$F167","v":3175.2899603878423},{"$f":"EA$2*$F167*Main!$C$4*$E167+Main!$C$5*EA$2*$F167","v":1693.0516253618252},{"$f":"EB$2*$F167*Main!$C$4*$E167+Main!$C$5*EB$2*$F167","v":2113.0418803645971},{"$f":"EC$2*$F167*Main!$C$4*$E167+Main!$C$5*EC$2*$F167","v":2533.0321353673694},{"$f":"ED$2*$F167*Main!$C$4*$E167+Main!$C$5*ED$2*$F167","v":2953.2951113149484},{"$f":"EE$2*$F167*Main!$C$4*$E167+Main!$C$5*EE$2*$F167","v":3373.2853663177211},{"$f":"EF$2*$F167*Main!$C$4*$E167+Main!$C$5*EF$2*$F167","v":1674.506601114949},{"$f":"EG$2*$F167*Main!$C$4*$E167+Main!$C$5*EG$2*$F167","v":2168.9496740500308},{"$f":"EH$2*$F167*Main!$C$4*$E167+Main!$C$5*EH$2*$F167","v":2663.1200260403061},{"$f":"EI$2*$F167*Main!$C$4*$E167+Main!$C$5*EI$2*$F167","v":3157.5630989753877},{"$f":"EJ$2*$F167*Main!$C$4*$E167+Main!$C$5*EJ$2*$F167","v":3652.0061719104697},{"$f":"EK$2*$F167*Main!$C$4*$E167+Main!$C$5*EK$2*$F167","v":1890.7743103468961},{"$f":"EL$2*$F167*Main!$C$4*$E167+Main!$C$5*EL$2*$F167","v":2341.8547530576661},{"$f":"EM$2*$F167*Main!$C$4*$E167+Main!$C$5*EM$2*$F167","v":2792.9351957684357},{"$f":"EN$2*$F167*Main!$C$4*$E167+Main!$C$5*EN$2*$F167","v":3244.0156384792053},{"$f":"EO$2*$F167*Main!$C$4*$E167+Main!$C$5*EO$2*$F167","v":3695.0960811899749},{"$f":"EP$2*$F167*Main!$C$4*$E167+Main!$C$5*EP$2*$F167","v":2016.2259449581136},{"$f":"EQ$2*$F167*Main!$C$4*$E167+Main!$C$5*EQ$2*$F167","v":2485.5786909709523},{"$f":"ER$2*$F167*Main!$C$4*$E167+Main!$C$5*ER$2*$F167","v":2954.6587160389836},{"$f":"ES$2*$F167*Main!$C$4*$E167+Main!$C$5*ES$2*$F167","v":3423.7387411070154},{"$f":"ET$2*$F167*Main!$C$4*$E167+Main!$C$5*ET$2*$F167","v":3893.0914871198534},{"$f":"EU$2*$F167*Main!$C$4*$E167+Main!$C$5*EU$2*$F167","v":4786.798023252376},{"$f":"EV$2*$F167*Main!$C$4*$E167+Main!$C$5*EV$2*$F167","v":4917.1586348701194},{"$f":"EW$2*$F167*Main!$C$4*$E167+Main!$C$5*EW$2*$F167","v":5085.7001787608424},{"$f":"EX$2*$F167*Main!$C$4*$E167+Main!$C$5*EX$2*$F167","v":5069.3369220724226},{"$f":"EY$2*$F167*Main!$C$4*$E167+Main!$C$5*EY$2*$F167","v":5199.9702546349736},{"$f":"EZ$2*$F167*Main!$C$4*$E167+Main!$C$5*EZ$2*$F167","v":5368.239077580889},{"$f":"FA$2*$F167*Main!$C$4*$E167+Main!$C$5*FA$2*$F167","v":5731.5033760638062},{"$f":"FB$2*$F167*Main!$C$4*$E167+Main!$C$5*FB$2*$F167","v":5862.1367086263581},{"$f":"FC$2*$F167*Main!$C$4*$E167+Main!$C$5*FC$2*$F167","v":6030.4055315722726},{"$f":"IF($D167<100,(FD$2*(1+Main!$C$3)*$E167*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E167*Main!$C$4)+(FD$2*Main!$C$5))","v":129.37500647639999},{"$f":"IF($D167<100,(FE$2*(1+Main!$C$3)*$E167*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E167*Main!$C$4)+(FE$2*Main!$C$5))","v":141.42410289175001},{"$f":"IF($D167<100,(FF$2*(1+Main!$C$3)*$E167*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E167*Main!$C$4)+(FF$2*Main!$C$5))","v":142.39094938685002},{"$f":"IF($D167<100,(FG$2*(1+Main!$C$3)*$E167*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E167*Main!$C$4)+(FG$2*Main!$C$5))","v":153.7103503342},{"$f":"IF($D167<100,(FH$2*(1+Main!$C$3)*$E167*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E167*Main!$C$4)+(FH$2*Main!$C$5))","v":207.3794520056},{"$f":"IF($D167<100,(FI$2*(1+Main!$C$3)*$E167*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E167*Main!$C$4)+(FI$2*Main!$C$5))","v":58.58542488705001}]
["IN",17140,"(Cincinnati, Dearborn County, Ohio County, Union County)",17140,0.93869999999999998,{"$f":"IF($D168<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F168*Main!$C$4*$E168+Main!$C$5*G$2*$F168","v":1666.9180132022261},{"$f":"H$2*$F168*Main!$C$4*$E168+Main!$C$5*H$2*$F168","v":2040.0321527460401},{"$f":"I$2*$F168*Main!$C$4*$E168+Main!$C$5*I$2*$F168","v":2413.146292289854},{"$f":"J$2*$F168*Main!$C$4*$E168+Main!$C$5*J$2*$F168","v":2786.260431833668},{"$f":"K$2*$F168*Main!$C$4*$E168+Main!$C$5*K$2*$F168","v":3159.0899686776011},{"$f":"L$2*$F168*Main!$C$4*$E168+Main!$C$5*L$2*$F168","v":1962.6202183784449},{"$f":"M$2*$F168*Main!$C$4*$E168+Main!$C$5*M$2*$F168","v":2285.3596800433461},{"$f":"N$2*$F168*Main!$C$4*$E168+Main!$C$5*N$2*$F168","v":2608.0991417082464},{"$f":"O$2*$F168*Main!$C$4*$E168+Main!$C$5*O$2*$F168","v":2930.8386033731476},{"$f":"P$2*$F168*Main!$C$4*$E168+Main!$C$5*P$2*$F168","v":3253.8626677379293},{"$f":"Q$2*$F168*Main!$C$4*$E168+Main!$C$5*Q$2*$F168","v":2123.1361411112525},{"$f":"R$2*$F168*Main!$C$4*$E168+Main!$C$5*R$2*$F168","v":2456.121299971865},{"$f":"S$2*$F168*Main!$C$4*$E168+Main!$C$5*S$2*$F168","v":2789.1064588324771},{"$f":"T$2*$F168*Main!$C$4*$E168+Main!$C$5*T$2*$F168","v":3122.0916176930887},{"$f":"U$2*$F168*Main!$C$4*$E168+Main!$C$5*U$2*$F168","v":3455.0767765537012},{"$f":"V$2*$F168*Main!$C$4*$E168+Main!$C$5*V$2*$F168","v":1762.5445203621969},{"$f":"W$2*$F168*Main!$C$4*$E168+Main!$C$5*W$2*$F168","v":2141.9199193033901},{"$f":"X$2*$F168*Main!$C$4*$E168+Main!$C$5*X$2*$F168","v":2521.5799209444635},{"$f":"Y$2*$F168*Main!$C$4*$E168+Main!$C$5*Y$2*$F168","v":2900.955319885657},{"$f":"Z$2*$F168*Main!$C$4*$E168+Main!$C$5*Z$2*$F168","v":3280.33071882685},{"$f":"AA$2*$F168*Main!$C$4*$E168+Main!$C$5*AA$2*$F168","v":2058.2467255384154},{"$f":"AB$2*$F168*Main!$C$4*$E168+Main!$C$5*AB$2*$F168","v":2387.5320493005761},{"$f":"AC$2*$F168*Main!$C$4*$E168+Main!$C$5*AC$2*$F168","v":2716.5327703628564},{"$f":"AD$2*$F168*Main!$C$4*$E168+Main!$C$5*AD$2*$F168","v":3045.8180941250171},{"$f":"AE$2*$F168*Main!$C$4*$E168+Main!$C$5*AE$2*$F168","v":3374.8188151872964},{"$f":"AF$2*$F168*Main!$C$4*$E168+Main!$C$5*AF$2*$F168","v":2218.762648271223},{"$f":"AG$2*$F168*Main!$C$4*$E168+Main!$C$5*AG$2*$F168","v":2558.0090665292146},{"$f":"AH$2*$F168*Main!$C$4*$E168+Main!$C$5*AH$2*$F168","v":2897.5400874870866},{"$f":"AI$2*$F168*Main!$C$4*$E168+Main!$C$5*AI$2*$F168","v":3236.7865057450772},{"$f":"AJ$2*$F168*Main!$C$4*$E168+Main!$C$5*AJ$2*$F168","v":3576.0329240030683},{"$f":"AK$2*$F168*Main!$C$4*$E168+Main!$C$5*AK$2*$F168","v":1890.615735308586},{"$f":"AL$2*$F168*Main!$C$4*$E168+Main!$C$5*AL$2*$F168","v":2334.8805498226166},{"$f":"AM$2*$F168*Main!$C$4*$E168+Main!$C$5*AM$2*$F168","v":2779.1453643366467},{"$f":"AN$2*$F168*Main!$C$4*$E168+Main!$C$5*AN$2*$F168","v":3223.125576150796},{"$f":"AO$2*$F168*Main!$C$4*$E168+Main!$C$5*AO$2*$F168","v":3667.3903906648261},{"$f":"AP$2*$F168*Main!$C$4*$E168+Main!$C$5*AP$2*$F168","v":2186.3179404848047},{"$f":"AQ$2*$F168*Main!$C$4*$E168+Main!$C$5*AQ$2*$F168","v":2580.2080771199217},{"$f":"AR$2*$F168*Main!$C$4*$E168+Main!$C$5*AR$2*$F168","v":2974.0982137550386},{"$f":"AS$2*$F168*Main!$C$4*$E168+Main!$C$5*AS$2*$F168","v":3367.9883503901565},{"$f":"AT$2*$F168*Main!$C$4*$E168+Main!$C$5*AT$2*$F168","v":3761.8784870252734},{"$f":"AU$2*$F168*Main!$C$4*$E168+Main!$C$5*AU$2*$F168","v":2346.8338632176128},{"$f":"AV$2*$F168*Main!$C$4*$E168+Main!$C$5*AV$2*$F168","v":2750.969697048441},{"$f":"AW$2*$F168*Main!$C$4*$E168+Main!$C$5*AW$2*$F168","v":3155.1055308792693},{"$f":"AX$2*$F168*Main!$C$4*$E168+Main!$C$5*AX$2*$F168","v":3558.9567620102162},{"$f":"AY$2*$F168*Main!$C$4*$E168+Main!$C$5*AY$2*$F168","v":3963.0925958410453},{"$f":"AZ$2*$F168*Main!$C$4*$E168+Main!$C$5*AZ$2*$F168","v":3532.2041082214155},{"$f":"BA$2*$F168*Main!$C$4*$E168+Main!$C$5*BA$2*$F168","v":4020.0131358172175},{"$f":"BB$2*$F168*Main!$C$4*$E168+Main!$C$5*BB$2*$F168","v":4507.53756071314},{"$f":"BC$2*$F168*Main!$C$4*$E168+Main!$C$5*BC$2*$F168","v":3576.6021294028301},{"$f":"BD$2*$F168*Main!$C$4*$E168+Main!$C$5*BD$2*$F168","v":4094.8636458858855},{"$f":"BE$2*$F168*Main!$C$4*$E168+Main!$C$5*BE$2*$F168","v":4613.1251623689404},{"$f":"BF$2*$F168*Main!$C$4*$E168+Main!$C$5*BF$2*$F168","v":3788.0619354143128},{"$f":"BG$2*$F168*Main!$C$4*$E168+Main!$C$5*BG$2*$F168","v":4294.3701385023714},{"$f":"BH$2*$F168*Main!$C$4*$E168+Main!$C$5*BH$2*$F168","v":4800.678341590431},{"$f":"BI$2*$F168*Main!$C$4*$E168+Main!$C$5*BI$2*$F168","v":3659.706117768043},{"$f":"BJ$2*$F168*Main!$C$4*$E168+Main!$C$5*BJ$2*$F168","v":4203.297274540495},{"$f":"BK$2*$F168*Main!$C$4*$E168+Main!$C$5*BK$2*$F168","v":4746.8884313129465},{"$f":"BL$2*$F168*Main!$C$4*$E168+Main!$C$5*BL$2*$F168","v":3703.8195362495762},{"$f":"BM$2*$F168*Main!$C$4*$E168+Main!$C$5*BM$2*$F168","v":4278.147784609163},{"$f":"BN$2*$F168*Main!$C$4*$E168+Main!$C$5*BN$2*$F168","v":4852.1914302688674},{"$f":"BO$2*$F168*Main!$C$4*$E168+Main!$C$5*BO$2*$F168","v":3915.2793422610594},{"$f":"BP$2*$F168*Main!$C$4*$E168+Main!$C$5*BP$2*$F168","v":4477.6542772256489},{"$f":"BQ$2*$F168*Main!$C$4*$E168+Main!$C$5*BQ$2*$F168","v":5039.7446094903571},{"$f":"BR$2*$F168*Main!$C$4*$E168+Main!$C$5*BR$2*$F168","v":4111.3706024789763},{"$f":"BS$2*$F168*Main!$C$4*$E168+Main!$C$5*BS$2*$F168","v":4734.6505152180698},{"$f":"BT$2*$F168*Main!$C$4*$E168+Main!$C$5*BT$2*$F168","v":5357.9304279571643},{"$f":"BU$2*$F168*Main!$C$4*$E168+Main!$C$5*BU$2*$F168","v":4155.7686236603904},{"$f":"BV$2*$F168*Main!$C$4*$E168+Main!$C$5*BV$2*$F168","v":4809.5010252867378},{"$f":"BW$2*$F168*Main!$C$4*$E168+Main!$C$5*BW$2*$F168","v":5463.5180296129638},{"$f":"BX$2*$F168*Main!$C$4*$E168+Main!$C$5*BX$2*$F168","v":4367.2284296718726},{"$f":"BY$2*$F168*Main!$C$4*$E168+Main!$C$5*BY$2*$F168","v":5009.2921206031042},{"$f":"BZ$2*$F168*Main!$C$4*$E168+Main!$C$5*BZ$2*$F168","v":5651.0712088344553},{"$f":"CA$2*$F168*Main!$C$4*$E168+Main!$C$5*CA$2*$F168","v":3564.0796106080716},{"$f":"CB$2*$F168*Main!$C$4*$E168+Main!$C$5*CB$2*$F168","v":4041.3583383082823},{"$f":"CC$2*$F168*Main!$C$4*$E168+Main!$C$5*CC$2*$F168","v":4518.3524633086126},{"$f":"CD$2*$F168*Main!$C$4*$E168+Main!$C$5*CD$2*$F168","v":3564.0796106080716},{"$f":"CE$2*$F168*Main!$C$4*$E168+Main!$C$5*CE$2*$F168","v":4086.6101675893397},{"$f":"CF$2*$F168*Main!$C$4*$E168+Main!$C$5*CF$2*$F168","v":4609.1407245706087},{"$f":"CG$2*$F168*Main!$C$4*$E168+Main!$C$5*CG$2*$F168","v":3789.4849489137168},{"$f":"CH$2*$F168*Main!$C$4*$E168+Main!$C$5*CH$2*$F168","v":4295.5085493018951},{"$f":"CI$2*$F168*Main!$C$4*$E168+Main!$C$5*CI$2*$F168","v":4801.2475469901929},{"$f":"CJ$2*$F168*Main!$C$4*$E168+Main!$C$5*CJ$2*$F168","v":3733.133614337306},{"$f":"CK$2*$F168*Main!$C$4*$E168+Main!$C$5*CK$2*$F168","v":4252.2489389200027},{"$f":"CL$2*$F168*Main!$C$4*$E168+Main!$C$5*CL$2*$F168","v":4771.3642635027009},{"$f":"CM$2*$F168*Main!$C$4*$E168+Main!$C$5*CM$2*$F168","v":3733.133614337306},{"$f":"CN$2*$F168*Main!$C$4*$E168+Main!$C$5*CN$2*$F168","v":4297.5007682010619},{"$f":"CO$2*$F168*Main!$C$4*$E168+Main!$C$5*CO$2*$F168","v":4861.8679220648155},{"$f":"CP$2*$F168*Main!$C$4*$E168+Main!$C$5*CP$2*$F168","v":3958.5389526429508},{"$f":"CQ$2*$F168*Main!$C$4*$E168+Main!$C$5*CQ$2*$F168","v":4506.3991499136155},{"$f":"CR$2*$F168*Main!$C$4*$E168+Main!$C$5*CR$2*$F168","v":5054.2593471842811},{"$f":"CS$2*$F168*Main!$C$4*$E168+Main!$C$5*CS$2*$F168","v":4326.8148462887902},{"$f":"CT$2*$F168*Main!$C$4*$E168+Main!$C$5*CT$2*$F168","v":4878.3748786579072},{"$f":"CU$2*$F168*Main!$C$4*$E168+Main!$C$5*CU$2*$F168","v":5429.9349110270214},{"$f":"CV$2*$F168*Main!$C$4*$E168+Main!$C$5*CV$2*$F168","v":4326.8148462887902},{"$f":"CW$2*$F168*Main!$C$4*$E168+Main!$C$5*CW$2*$F168","v":4923.6267079389636},{"$f":"CX$2*$F168*Main!$C$4*$E168+Main!$C$5*CX$2*$F168","v":5520.7231722890183},{"$f":"CY$2*$F168*Main!$C$4*$E168+Main!$C$5*CY$2*$F168","v":4552.2201845944346},{"$f":"CZ$2*$F168*Main!$C$4*$E168+Main!$C$5*CZ$2*$F168","v":5132.525089651519},{"$f":"DA$2*$F168*Main!$C$4*$E168+Main!$C$5*DA$2*$F168","v":5712.8299947086025},{"$f":"DB$2*$F168*Main!$C$4*$E168+Main!$C$5*DB$2*$F168","v":1361.8239189299388},{"$f":"DC$2*$F168*Main!$C$4*$E168+Main!$C$5*DC$2*$F168","v":1802.3888983455176},{"$f":"DD$2*$F168*Main!$C$4*$E168+Main!$C$5*DD$2*$F168","v":2242.6692750612165},{"$f":"DE$2*$F168*Main!$C$4*$E168+Main!$C$5*DE$2*$F168","v":2683.2342544767953},{"$f":"DF$2*$F168*Main!$C$4*$E168+Main!$C$5*DF$2*$F168","v":3123.7992338923732},{"$f":"DG$2*$F168*Main!$C$4*$E168+Main!$C$5*DG$2*$F168","v":1587.5138599354648},{"$f":"DH$2*$F168*Main!$C$4*$E168+Main!$C$5*DH$2*$F168","v":1982.8270100699863},{"$f":"DI$2*$F168*Main!$C$4*$E168+Main!$C$5*DI$2*$F168","v":2378.140160204508},{"$f":"DJ$2*$F168*Main!$C$4*$E168+Main!$C$5*DJ$2*$F168","v":2773.4533103390295},{"$f":"DK$2*$F168*Main!$C$4*$E168+Main!$C$5*DK$2*$F168","v":3168.7664604735505},{"$f":"DL$2*$F168*Main!$C$4*$E168+Main!$C$5*DL$2*$F168","v":1718.7157045805434},{"$f":"DM$2*$F168*Main!$C$4*$E168+Main!$C$5*DM$2*$F168","v":2132.812632907202},{"$f":"DN$2*$F168*Main!$C$4*$E168+Main!$C$5*DN$2*$F168","v":2546.909561233861},{"$f":"DO$2*$F168*Main!$C$4*$E168+Main!$C$5*DO$2*$F168","v":2961.2910922604001},{"$f":"DP$2*$F168*Main!$C$4*$E168+Main!$C$5*DP$2*$F168","v":3375.3880205870587},{"$f":"DQ$2*$F168*Main!$C$4*$E168+Main!$C$5*DQ$2*$F168","v":1410.2063779096861},{"$f":"DR$2*$F168*Main!$C$4*$E168+Main!$C$5*DR$2*$F168","v":1874.6779841152575},{"$f":"DS$2*$F168*Main!$C$4*$E168+Main!$C$5*DS$2*$F168","v":2339.4341930207102},{"$f":"DT$2*$F168*Main!$C$4*$E168+Main!$C$5*DT$2*$F168","v":2803.9057992262815},{"$f":"DU$2*$F168*Main!$C$4*$E168+Main!$C$5*DU$2*$F168","v":3268.6620081317342},{"$f":"DV$2*$F168*Main!$C$4*$E168+Main!$C$5*DV$2*$F168","v":1635.8963189152119},{"$f":"DW$2*$F168*Main!$C$4*$E168+Main!$C$5*DW$2*$F168","v":2055.4006985396068},{"$f":"DX$2*$F168*Main!$C$4*$E168+Main!$C$5*DX$2*$F168","v":2474.6204754641212},{"$f":"DY$2*$F168*Main!$C$4*$E168+Main!$C$5*DY$2*$F168","v":2894.1248550885157},{"$f":"DZ$2*$F168*Main!$C$4*$E168+Main!$C$5*DZ$2*$F168","v":3313.6292347129106},{"$f":"EA$2*$F168*Main!$C$4*$E168+Main!$C$5*EA$2*$F168","v":1766.8135608604098},{"$f":"EB$2*$F168*Main!$C$4*$E168+Main!$C$5*EB$2*$F168","v":2205.1017186769423},{"$f":"EC$2*$F168*Main!$C$4*$E168+Main!$C$5*EC$2*$F168","v":2643.3898764934738},{"$f":"ED$2*$F168*Main!$C$4*$E168+Main!$C$5*ED$2*$F168","v":3081.9626370098867},{"$f":"EE$2*$F168*Main!$C$4*$E168+Main!$C$5*EE$2*$F168","v":3520.2507948264192},{"$f":"EF$2*$F168*Main!$C$4*$E168+Main!$C$5*EF$2*$F168","v":1747.4605772685109},{"$f":"EG$2*$F168*Main!$C$4*$E168+Main!$C$5*EG$2*$F168","v":2263.445272152519},{"$f":"EH$2*$F168*Main!$C$4*$E168+Main!$C$5*EH$2*$F168","v":2779.1453643366467},{"$f":"EI$2*$F168*Main!$C$4*$E168+Main!$C$5*EI$2*$F168","v":3295.1300592206544},{"$f":"EJ$2*$F168*Main!$C$4*$E168+Main!$C$5*EJ$2*$F168","v":3811.114754104663},{"$f":"EK$2*$F168*Main!$C$4*$E168+Main!$C$5*EK$2*$F168","v":1973.1505182740368},{"$f":"EL$2*$F168*Main!$C$4*$E168+Main!$C$5*EL$2*$F168","v":2443.8833838769879},{"$f":"EM$2*$F168*Main!$C$4*$E168+Main!$C$5*EM$2*$F168","v":2914.6162494799382},{"$f":"EN$2*$F168*Main!$C$4*$E168+Main!$C$5*EN$2*$F168","v":3385.3491150828891},{"$f":"EO$2*$F168*Main!$C$4*$E168+Main!$C$5*EO$2*$F168","v":3856.0819806858394},{"$f":"EP$2*$F168*Main!$C$4*$E168+Main!$C$5*EP$2*$F168","v":2104.0677602192345},{"$f":"EQ$2*$F168*Main!$C$4*$E168+Main!$C$5*EQ$2*$F168","v":2593.8690067142034},{"$f":"ER$2*$F168*Main!$C$4*$E168+Main!$C$5*ER$2*$F168","v":3083.3856505092908},{"$f":"ES$2*$F168*Main!$C$4*$E168+Main!$C$5*ES$2*$F168","v":3572.9022943043792},{"$f":"ET$2*$F168*Main!$C$4*$E168+Main!$C$5*ET$2*$F168","v":4062.7035407993476},{"$f":"EU$2*$F168*Main!$C$4*$E168+Main!$C$5*EU$2*$F168","v":4995.346588308942},{"$f":"EV$2*$F168*Main!$C$4*$E168+Main!$C$5*EV$2*$F168","v":5131.3866788519954},{"$f":"EW$2*$F168*Main!$C$4*$E168+Main!$C$5*EW$2*$F168","v":5307.2711473783693},{"$f":"EX$2*$F168*Main!$C$4*$E168+Main!$C$5*EX$2*$F168","v":5290.1949853855176},{"$f":"EY$2*$F168*Main!$C$4*$E168+Main!$C$5*EY$2*$F168","v":5426.5196786284523},{"$f":"EZ$2*$F168*Main!$C$4*$E168+Main!$C$5*EZ$2*$F168","v":5602.1195444549458},{"$f":"FA$2*$F168*Main!$C$4*$E168+Main!$C$5*FA$2*$F168","v":5981.2103406962588},{"$f":"FB$2*$F168*Main!$C$4*$E168+Main!$C$5*FB$2*$F168","v":6117.5350339391935},{"$f":"FC$2*$F168*Main!$C$4*$E168+Main!$C$5*FC$2*$F168","v":6293.134899765686},{"$f":"IF($D168<100,(FD$2*(1+Main!$C$3)*$E168*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E168*Main!$C$4)+(FD$2*Main!$C$5))","v":135.0115451028},{"$f":"IF($D168<100,(FE$2*(1+Main!$C$3)*$E168*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E168*Main!$C$4)+(FE$2*Main!$C$5))","v":147.58558987724999},{"$f":"IF($D168<100,(FF$2*(1+Main!$C$3)*$E168*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E168*Main!$C$4)+(FF$2*Main!$C$5))","v":148.59455940495002},{"$f":"IF($D168<100,(FG$2*(1+Main!$C$3)*$E168*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E168*Main!$C$4)+(FG$2*Main!$C$5))","v":160.40711774340002},{"$f":"IF($D168<100,(FH$2*(1+Main!$C$3)*$E168*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E168*Main!$C$4)+(FH$2*Main!$C$5))","v":216.4144451112},{"$f":"IF($D168<100,(FI$2*(1+Main!$C$3)*$E168*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E168*Main!$C$4)+(FI$2*Main!$C$5))","v":61.137842230350003}]
["IN",18020,"(Bartholomew County, Columbus)",18020,0.97989999999999999,{"$f":"IF($D169<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F169*Main!$C$4*$E169+Main!$C$5*G$2*$F169","v":1723.5813986976304},{"$f":"H$2*$F169*Main!$C$4*$E169+Main!$C$5*H$2*$F169","v":2109.3787717030241},{"$f":"I$2*$F169*Main!$C$4*$E169+Main!$C$5*I$2*$F169","v":2495.1761447084186},{"$f":"J$2*$F169*Main!$C$4*$E169+Main!$C$5*J$2*$F169","v":2880.9735177138127},{"$f":"K$2*$F169*Main!$C$4*$E169+Main!$C$5*K$2*$F169","v":3266.4766135468153},{"$f":"L$2*$F169*Main!$C$4*$E169+Main!$C$5*L$2*$F169","v":2029.335380812508},{"$f":"M$2*$F169*Main!$C$4*$E169+Main!$C$5*M$2*$F169","v":2363.0456943045883},{"$f":"N$2*$F169*Main!$C$4*$E169+Main!$C$5*N$2*$F169","v":2696.7560077966682},{"$f":"O$2*$F169*Main!$C$4*$E169+Main!$C$5*O$2*$F169","v":3030.4663212887481},{"$f":"P$2*$F169*Main!$C$4*$E169+Main!$C$5*P$2*$F169","v":3364.4709119532195},{"$f":"Q$2*$F169*Main!$C$4*$E169+Main!$C$5*Q$2*$F169","v":2195.307706041373},{"$f":"R$2*$F169*Main!$C$4*$E169+Main!$C$5*R$2*$F169","v":2539.611997739551},{"$f":"S$2*$F169*Main!$C$4*$E169+Main!$C$5*S$2*$F169","v":2883.9162894377291},{"$f":"T$2*$F169*Main!$C$4*$E169+Main!$C$5*T$2*$F169","v":3228.2205811359067},{"$f":"U$2*$F169*Main!$C$4*$E169+Main!$C$5*U$2*$F169","v":3572.5248728340848},{"$f":"V$2*$F169*Main!$C$4*$E169+Main!$C$5*V$2*$F169","v":1822.4585286212096},{"$f":"W$2*$F169*Main!$C$4*$E169+Main!$C$5*W$2*$F169","v":2214.729999419219},{"$f":"X$2*$F169*Main!$C$4*$E169+Main!$C$5*X$2*$F169","v":2607.2957473896199},{"$f":"Y$2*$F169*Main!$C$4*$E169+Main!$C$5*Y$2*$F169","v":2999.5672181876298},{"$f":"Z$2*$F169*Main!$C$4*$E169+Main!$C$5*Z$2*$F169","v":3391.8386889856392},{"$f":"AA$2*$F169*Main!$C$4*$E169+Main!$C$5*AA$2*$F169","v":2128.2125107360871},{"$f":"AB$2*$F169*Main!$C$4*$E169+Main!$C$5*AB$2*$F169","v":2468.6911991931743},{"$f":"AC$2*$F169*Main!$C$4*$E169+Main!$C$5*AC$2*$F169","v":2808.8756104778695},{"$f":"AD$2*$F169*Main!$C$4*$E169+Main!$C$5*AD$2*$F169","v":3149.3542989349567},{"$f":"AE$2*$F169*Main!$C$4*$E169+Main!$C$5*AE$2*$F169","v":3489.5387102196514},{"$f":"AF$2*$F169*Main!$C$4*$E169+Main!$C$5*AF$2*$F169","v":2294.1848359649521},{"$f":"AG$2*$F169*Main!$C$4*$E169+Main!$C$5*AG$2*$F169","v":2644.9632254557459},{"$f":"AH$2*$F169*Main!$C$4*$E169+Main!$C$5*AH$2*$F169","v":2996.0358921189304},{"$f":"AI$2*$F169*Main!$C$4*$E169+Main!$C$5*AI$2*$F169","v":3346.8142816097234},{"$f":"AJ$2*$F169*Main!$C$4*$E169+Main!$C$5*AJ$2*$F169","v":3697.5926711005163},{"$f":"AK$2*$F169*Main!$C$4*$E169+Main!$C$5*AK$2*$F169","v":1954.8832561974318},{"$f":"AL$2*$F169*Main!$C$4*$E169+Main!$C$5*AL$2*$F169","v":2414.2499223007276},{"$f":"AM$2*$F169*Main!$C$4*$E169+Main!$C$5*AM$2*$F169","v":2873.6165884040229},{"$f":"AN$2*$F169*Main!$C$4*$E169+Main!$C$5*AN$2*$F169","v":3332.6889773349267},{"$f":"AO$2*$F169*Main!$C$4*$E169+Main!$C$5*AO$2*$F169","v":3792.055643438222},{"$f":"AP$2*$F169*Main!$C$4*$E169+Main!$C$5*AP$2*$F169","v":2260.6372383123094},{"$f":"AQ$2*$F169*Main!$C$4*$E169+Main!$C$5*AQ$2*$F169","v":2667.91684490229},{"$f":"AR$2*$F169*Main!$C$4*$E169+Main!$C$5*AR$2*$F169","v":3075.196451492272},{"$f":"AS$2*$F169*Main!$C$4*$E169+Main!$C$5*AS$2*$F169","v":3482.476058082254},{"$f":"AT$2*$F169*Main!$C$4*$E169+Main!$C$5*AT$2*$F169","v":3889.7556646722351},{"$f":"AU$2*$F169*Main!$C$4*$E169+Main!$C$5*AU$2*$F169","v":2426.6095635411748},{"$f":"AV$2*$F169*Main!$C$4*$E169+Main!$C$5*AV$2*$F169","v":2844.4831483372536},{"$f":"AW$2*$F169*Main!$C$4*$E169+Main!$C$5*AW$2*$F169","v":3262.3567331333329},{"$f":"AX$2*$F169*Main!$C$4*$E169+Main!$C$5*AX$2*$F169","v":3679.9360407570202},{"$f":"AY$2*$F169*Main!$C$4*$E169+Main!$C$5*AY$2*$F169","v":4097.8096255531},{"$f":"AZ$2*$F169*Main!$C$4*$E169+Main!$C$5*AZ$2*$F169","v":3652.2739865522099},{"$f":"BA$2*$F169*Main!$C$4*$E169+Main!$C$5*BA$2*$F169","v":4156.6650600314206},{"$f":"BB$2*$F169*Main!$C$4*$E169+Main!$C$5*BB$2*$F169","v":4660.7618563382393},{"$f":"BC$2*$F169*Main!$C$4*$E169+Main!$C$5*BC$2*$F169","v":3698.1812254452998},{"$f":"BD$2*$F169*Main!$C$4*$E169+Main!$C$5*BD$2*$F169","v":4234.0599563704127},{"$f":"BE$2*$F169*Main!$C$4*$E169+Main!$C$5*BE$2*$F169","v":4769.9386872955247},{"$f":"BF$2*$F169*Main!$C$4*$E169+Main!$C$5*BF$2*$F169","v":3916.8291645322624},{"$f":"BG$2*$F169*Main!$C$4*$E169+Main!$C$5*BG$2*$F169","v":4440.3482542169268},{"$f":"BH$2*$F169*Main!$C$4*$E169+Main!$C$5*BH$2*$F169","v":4963.8673439015929},{"$f":"BI$2*$F169*Main!$C$4*$E169+Main!$C$5*BI$2*$F169","v":3784.1101597836487},{"$f":"BJ$2*$F169*Main!$C$4*$E169+Main!$C$5*BJ$2*$F169","v":4346.179559051614},{"$f":"BK$2*$F169*Main!$C$4*$E169+Main!$C$5*BK$2*$F169","v":4908.2489583195793},{"$f":"BL$2*$F169*Main!$C$4*$E169+Main!$C$5*BL$2*$F169","v":3829.7231215043466},{"$f":"BM$2*$F169*Main!$C$4*$E169+Main!$C$5*BM$2*$F169","v":4423.5744553906061},{"$f":"BN$2*$F169*Main!$C$4*$E169+Main!$C$5*BN$2*$F169","v":5017.1315121044736},{"$f":"BO$2*$F169*Main!$C$4*$E169+Main!$C$5*BO$2*$F169","v":4048.3710605913097},{"$f":"BP$2*$F169*Main!$C$4*$E169+Main!$C$5*BP$2*$F169","v":4629.8627532371211},{"$f":"BQ$2*$F169*Main!$C$4*$E169+Main!$C$5*BQ$2*$F169","v":5211.0601687105409},{"$f":"BR$2*$F169*Main!$C$4*$E169+Main!$C$5*BR$2*$F169","v":4251.1280323691262},{"$f":"BS$2*$F169*Main!$C$4*$E169+Main!$C$5*BS$2*$F169","v":4895.5950399067406},{"$f":"BT$2*$F169*Main!$C$4*$E169+Main!$C$5*BT$2*$F169","v":5540.0620474443558},{"$f":"BU$2*$F169*Main!$C$4*$E169+Main!$C$5*BU$2*$F169","v":4297.0352712622162},{"$f":"BV$2*$F169*Main!$C$4*$E169+Main!$C$5*BV$2*$F169","v":4972.9899362457327},{"$f":"BW$2*$F169*Main!$C$4*$E169+Main!$C$5*BW$2*$F169","v":5649.2388784016402},{"$f":"BX$2*$F169*Main!$C$4*$E169+Main!$C$5*BX$2*$F169","v":4515.6832103491788},{"$f":"BY$2*$F169*Main!$C$4*$E169+Main!$C$5*BY$2*$F169","v":5179.5725112646396},{"$f":"BZ$2*$F169*Main!$C$4*$E169+Main!$C$5*BZ$2*$F169","v":5843.1675350077085},{"$f":"CA$2*$F169*Main!$C$4*$E169+Main!$C$5*CA$2*$F169","v":3685.2330298600691},{"$f":"CB$2*$F169*Main!$C$4*$E169+Main!$C$5*CB$2*$F169","v":4178.7358479607901},{"$f":"CC$2*$F169*Main!$C$4*$E169+Main!$C$5*CC$2*$F169","v":4671.944388889121},{"$f":"CD$2*$F169*Main!$C$4*$E169+Main!$C$5*CD$2*$F169","v":3685.2330298600691},{"$f":"CE$2*$F169*Main!$C$4*$E169+Main!$C$5*CE$2*$F169","v":4225.525918371055},{"$f":"CF$2*$F169*Main!$C$4*$E169+Main!$C$5*CF$2*$F169","v":4765.8188068820427},{"$f":"CG$2*$F169*Main!$C$4*$E169+Main!$C$5*CG$2*$F169","v":3918.30055039422},{"$f":"CH$2*$F169*Main!$C$4*$E169+Main!$C$5*CH$2*$F169","v":4441.5253629064937},{"$f":"CI$2*$F169*Main!$C$4*$E169+Main!$C$5*CI$2*$F169","v":4964.4558982463768},{"$f":"CJ$2*$F169*Main!$C$4*$E169+Main!$C$5*CJ$2*$F169","v":3860.0336702606828},{"$f":"CK$2*$F169*Main!$C$4*$E169+Main!$C$5*CK$2*$F169","v":4396.7952327029698},{"$f":"CL$2*$F169*Main!$C$4*$E169+Main!$C$5*CL$2*$F169","v":4933.5567951452576},{"$f":"CM$2*$F169*Main!$C$4*$E169+Main!$C$5*CM$2*$F169","v":3860.0336702606828},{"$f":"CN$2*$F169*Main!$C$4*$E169+Main!$C$5*CN$2*$F169","v":4443.5853031132356},{"$f":"CO$2*$F169*Main!$C$4*$E169+Main!$C$5*CO$2*$F169","v":5027.1369359657874},{"$f":"CP$2*$F169*Main!$C$4*$E169+Main!$C$5*CP$2*$F169","v":4093.1011907948332},{"$f":"CQ$2*$F169*Main!$C$4*$E169+Main!$C$5*CQ$2*$F169","v":4659.5847476486733},{"$f":"CR$2*$F169*Main!$C$4*$E169+Main!$C$5*CR$2*$F169","v":5226.0683045025135},{"$f":"CS$2*$F169*Main!$C$4*$E169+Main!$C$5*CS$2*$F169","v":4473.8958518695708},{"$f":"CT$2*$F169*Main!$C$4*$E169+Main!$C$5*CT$2*$F169","v":5044.205011964501},{"$f":"CU$2*$F169*Main!$C$4*$E169+Main!$C$5*CU$2*$F169","v":5614.5141720594311},{"$f":"CV$2*$F169*Main!$C$4*$E169+Main!$C$5*CV$2*$F169","v":4473.8958518695708},{"$f":"CW$2*$F169*Main!$C$4*$E169+Main!$C$5*CW$2*$F169","v":5090.9950823747658},{"$f":"CX$2*$F169*Main!$C$4*$E169+Main!$C$5*CX$2*$F169","v":5708.3885900523528},{"$f":"CY$2*$F169*Main!$C$4*$E169+Main!$C$5*CY$2*$F169","v":4706.9633724037212},{"$f":"CZ$2*$F169*Main!$C$4*$E169+Main!$C$5*CZ$2*$F169","v":5306.9945269102036},{"$f":"DA$2*$F169*Main!$C$4*$E169+Main!$C$5*DA$2*$F169","v":5907.0256814166869},{"$f":"DB$2*$F169*Main!$C$4*$E169+Main!$C$5*DB$2*$F169","v":1408.1162698938299},{"$f":"DC$2*$F169*Main!$C$4*$E169+Main!$C$5*DC$2*$F169","v":1863.6573327560341},{"$f":"DD$2*$F169*Main!$C$4*$E169+Main!$C$5*DD$2*$F169","v":2318.9041184458474},{"$f":"DE$2*$F169*Main!$C$4*$E169+Main!$C$5*DE$2*$F169","v":2774.4451813080523},{"$f":"DF$2*$F169*Main!$C$4*$E169+Main!$C$5*DF$2*$F169","v":3229.9862441702562},{"$f":"DG$2*$F169*Main!$C$4*$E169+Main!$C$5*DG$2*$F169","v":1641.4780676003725},{"$f":"DH$2*$F169*Main!$C$4*$E169+Main!$C$5*DH$2*$F169","v":2050.229060052312},{"$f":"DI$2*$F169*Main!$C$4*$E169+Main!$C$5*DI$2*$F169","v":2458.9800525042515},{"$f":"DJ$2*$F169*Main!$C$4*$E169+Main!$C$5*DJ$2*$F169","v":2867.731044956191},{"$f":"DK$2*$F169*Main!$C$4*$E169+Main!$C$5*DK$2*$F169","v":3276.4820374081301},{"$f":"DL$2*$F169*Main!$C$4*$E169+Main!$C$5*DL$2*$F169","v":1777.1398440729024},{"$f":"DM$2*$F169*Main!$C$4*$E169+Main!$C$5*DM$2*$F169","v":2205.3131299026877},{"$f":"DN$2*$F169*Main!$C$4*$E169+Main!$C$5*DN$2*$F169","v":2633.4864157324732},{"$f":"DO$2*$F169*Main!$C$4*$E169+Main!$C$5*DO$2*$F169","v":3061.9539787346498},{"$f":"DP$2*$F169*Main!$C$4*$E169+Main!$C$5*DP$2*$F169","v":3490.1272645644349},{"$f":"DQ$2*$F169*Main!$C$4*$E169+Main!$C$5*DQ$2*$F169","v":1458.1433892004027},{"$f":"DR$2*$F169*Main!$C$4*$E169+Main!$C$5*DR$2*$F169","v":1938.4037345435017},{"$f":"DS$2*$F169*Main!$C$4*$E169+Main!$C$5*DS$2*$F169","v":2418.958357058993},{"$f":"DT$2*$F169*Main!$C$4*$E169+Main!$C$5*DT$2*$F169","v":2899.2187024020923},{"$f":"DU$2*$F169*Main!$C$4*$E169+Main!$C$5*DU$2*$F169","v":3379.7733249175835},{"$f":"DV$2*$F169*Main!$C$4*$E169+Main!$C$5*DV$2*$F169","v":1691.5051869069455},{"$f":"DW$2*$F169*Main!$C$4*$E169+Main!$C$5*DW$2*$F169","v":2125.2697390121712},{"$f":"DX$2*$F169*Main!$C$4*$E169+Main!$C$5*DX$2*$F169","v":2558.7400139450056},{"$f":"DY$2*$F169*Main!$C$4*$E169+Main!$C$5*DY$2*$F169","v":2992.504566050231},{"$f":"DZ$2*$F169*Main!$C$4*$E169+Main!$C$5*DZ$2*$F169","v":3426.2691181554565},{"$f":"EA$2*$F169*Main!$C$4*$E169+Main!$C$5*EA$2*$F169","v":1826.8726862070839},{"$f":"EB$2*$F169*Main!$C$4*$E169+Main!$C$5*EB$2*$F169","v":2280.0595316901554},{"$f":"EC$2*$F169*Main!$C$4*$E169+Main!$C$5*EC$2*$F169","v":2733.2463771732273},{"$f":"ED$2*$F169*Main!$C$4*$E169+Main!$C$5*ED$2*$F169","v":3186.7274998286903},{"$f":"EE$2*$F169*Main!$C$4*$E169+Main!$C$5*EE$2*$F169","v":3639.9143453117622},{"$f":"EF$2*$F169*Main!$C$4*$E169+Main!$C$5*EF$2*$F169","v":1806.8618384844544},{"$f":"EG$2*$F169*Main!$C$4*$E169+Main!$C$5*EG$2*$F169","v":2340.3863520304344},{"$f":"EH$2*$F169*Main!$C$4*$E169+Main!$C$5*EH$2*$F169","v":2873.6165884040229},{"$f":"EI$2*$F169*Main!$C$4*$E169+Main!$C$5*EI$2*$F169","v":3407.1411019500019},{"$f":"EJ$2*$F169*Main!$C$4*$E169+Main!$C$5*EJ$2*$F169","v":3940.6656154959819},{"$f":"EK$2*$F169*Main!$C$4*$E169+Main!$C$5*EK$2*$F169","v":2040.2236361909972},{"$f":"EL$2*$F169*Main!$C$4*$E169+Main!$C$5*EL$2*$F169","v":2526.9580793267119},{"$f":"EM$2*$F169*Main!$C$4*$E169+Main!$C$5*EM$2*$F169","v":3013.6925224624265},{"$f":"EN$2*$F169*Main!$C$4*$E169+Main!$C$5*EN$2*$F169","v":3500.4269655981411},{"$f":"EO$2*$F169*Main!$C$4*$E169+Main!$C$5*EO$2*$F169","v":3987.1614087338558},{"$f":"EP$2*$F169*Main!$C$4*$E169+Main!$C$5*EP$2*$F169","v":2175.5911354911354},{"$f":"EQ$2*$F169*Main!$C$4*$E169+Main!$C$5*EQ$2*$F169","v":2682.042149177088},{"$f":"ER$2*$F169*Main!$C$4*$E169+Main!$C$5*ER$2*$F169","v":3188.1988856906482},{"$f":"ES$2*$F169*Main!$C$4*$E169+Main!$C$5*ES$2*$F169","v":3694.3556222042093},{"$f":"ET$2*$F169*Main!$C$4*$E169+Main!$C$5*ET$2*$F169","v":4200.8066358901615},{"$f":"EU$2*$F169*Main!$C$4*$E169+Main!$C$5*EU$2*$F169","v":5165.152929817451},{"$f":"EV$2*$F169*Main!$C$4*$E169+Main!$C$5*EV$2*$F169","v":5305.8174182206376},{"$f":"EW$2*$F169*Main!$C$4*$E169+Main!$C$5*EW$2*$F169","v":5487.6807107586501},{"$f":"EX$2*$F169*Main!$C$4*$E169+Main!$C$5*EX$2*$F169","v":5470.0240804151526},{"$f":"EY$2*$F169*Main!$C$4*$E169+Main!$C$5*EY$2*$F169","v":5610.9828459907321},{"$f":"EZ$2*$F169*Main!$C$4*$E169+Main!$C$5*EZ$2*$F169","v":5792.5518613563518},{"$f":"FA$2*$F169*Main!$C$4*$E169+Main!$C$5*FA$2*$F169","v":6184.5290549819701},{"$f":"FB$2*$F169*Main!$C$4*$E169+Main!$C$5*FB$2*$F169","v":6325.4878205575496},{"$f":"FC$2*$F169*Main!$C$4*$E169+Main!$C$5*FC$2*$F169","v":6507.0568359231693},{"$f":"IF($D169<100,(FD$2*(1+Main!$C$3)*$E169*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E169*Main!$C$4)+(FD$2*Main!$C$5))","v":139.6009797156},{"$f":"IF($D169<100,(FE$2*(1+Main!$C$3)*$E169*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E169*Main!$C$4)+(FE$2*Main!$C$5))","v":152.60245279825003},{"$f":"IF($D169<100,(FF$2*(1+Main!$C$3)*$E169*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E169*Main!$C$4)+(FF$2*Main!$C$5))","v":153.64572013115003},{"$f":"IF($D169<100,(FG$2*(1+Main!$C$3)*$E169*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E169*Main!$C$4)+(FG$2*Main!$C$5))","v":165.85982164180001},{"$f":"IF($D169<100,(FH$2*(1+Main!$C$3)*$E169*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E169*Main!$C$4)+(FH$2*Main!$C$5))","v":223.77100076239998},{"$f":"IF($D169<100,(FI$2*(1+Main!$C$3)*$E169*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E169*Main!$C$4)+(FI$2*Main!$C$5))","v":63.216095086950006}]
["IN",21140,"(Elkhart County, Elkhart-Goshen)",21140,0.93010000000000004,{"$f":"IF($D170<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F170*Main!$C$4*$E170+Main!$C$5*G$2*$F170","v":1655.0902191425062},{"$f":"H$2*$F170*Main!$C$4*$E170+Main!$C$5*H$2*$F170","v":2025.5568876239508},{"$f":"I$2*$F170*Main!$C$4*$E170+Main!$C$5*I$2*$F170","v":2396.0235561053969},{"$f":"J$2*$F170*Main!$C$4*$E170+Main!$C$5*J$2*$F170","v":2766.490224586842},{"$f":"K$2*$F170*Main!$C$4*$E170+Main!$C$5*K$2*$F170","v":3136.6743097971348},{"$f":"L$2*$F170*Main!$C$4*$E170+Main!$C$5*L$2*$F170","v":1948.6942378703638},{"$f":"M$2*$F170*Main!$C$4*$E170+Main!$C$5*M$2*$F170","v":2269.1436673577468},{"$f":"N$2*$F170*Main!$C$4*$E170+Main!$C$5*N$2*$F170","v":2589.5930968451298},{"$f":"O$2*$F170*Main!$C$4*$E170+Main!$C$5*O$2*$F170","v":2910.0425263325133},{"$f":"P$2*$F170*Main!$C$4*$E170+Main!$C$5*P$2*$F170","v":3230.7745390910482},{"$f":"Q$2*$F170*Main!$C$4*$E170+Main!$C$5*Q$2*$F170","v":2108.0712028005964},{"$f":"R$2*$F170*Main!$C$4*$E170+Main!$C$5*R$2*$F170","v":2438.693630049484},{"$f":"S$2*$F170*Main!$C$4*$E170+Main!$C$5*S$2*$F170","v":2769.3160572983711},{"$f":"T$2*$F170*Main!$C$4*$E170+Main!$C$5*T$2*$F170","v":3099.9384845472582},{"$f":"U$2*$F170*Main!$C$4*$E170+Main!$C$5*U$2*$F170","v":3430.5609117961458},{"$f":"V$2*$F170*Main!$C$4*$E170+Main!$C$5*V$2*$F170","v":1750.0381982498786},{"$f":"W$2*$F170*Main!$C$4*$E170+Main!$C$5*W$2*$F170","v":2126.7216986966878},{"$f":"X$2*$F170*Main!$C$4*$E170+Main!$C$5*X$2*$F170","v":2503.6877824146495},{"$f":"Y$2*$F170*Main!$C$4*$E170+Main!$C$5*Y$2*$F170","v":2880.3712828614589},{"$f":"Z$2*$F170*Main!$C$4*$E170+Main!$C$5*Z$2*$F170","v":3257.0547833082674},{"$f":"AA$2*$F170*Main!$C$4*$E170+Main!$C$5*AA$2*$F170","v":2043.6422169777363},{"$f":"AB$2*$F170*Main!$C$4*$E170+Main!$C$5*AB$2*$F170","v":2370.5910617016361},{"$f":"AC$2*$F170*Main!$C$4*$E170+Main!$C$5*AC$2*$F170","v":2697.2573231543829},{"$f":"AD$2*$F170*Main!$C$4*$E170+Main!$C$5*AD$2*$F170","v":3024.2061678782825},{"$f":"AE$2*$F170*Main!$C$4*$E170+Main!$C$5*AE$2*$F170","v":3350.8724293310283},{"$f":"AF$2*$F170*Main!$C$4*$E170+Main!$C$5*AF$2*$F170","v":2203.0191819079691},{"$f":"AG$2*$F170*Main!$C$4*$E170+Main!$C$5*AG$2*$F170","v":2539.8584411222205},{"$f":"AH$2*$F170*Main!$C$4*$E170+Main!$C$5*AH$2*$F170","v":2876.9802836076237},{"$f":"AI$2*$F170*Main!$C$4*$E170+Main!$C$5*AI$2*$F170","v":3213.8195428218746},{"$f":"AJ$2*$F170*Main!$C$4*$E170+Main!$C$5*AJ$2*$F170","v":3550.6588020361255},{"$f":"AK$2*$F170*Main!$C$4*$E170+Main!$C$5*AK$2*$F170","v":1877.2006702686813},{"$f":"AL$2*$F170*Main!$C$4*$E170+Main!$C$5*AL$2*$F170","v":2318.3131565383505},{"$f":"AM$2*$F170*Main!$C$4*$E170+Main!$C$5*AM$2*$F170","v":2759.4256428080198},{"$f":"AN$2*$F170*Main!$C$4*$E170+Main!$C$5*AN$2*$F170","v":3200.2555458065358},{"$f":"AO$2*$F170*Main!$C$4*$E170+Main!$C$5*AO$2*$F170","v":3641.3680320762051},{"$f":"AP$2*$F170*Main!$C$4*$E170+Main!$C$5*AP$2*$F170","v":2170.8046889965394},{"$f":"AQ$2*$F170*Main!$C$4*$E170+Main!$C$5*AQ$2*$F170","v":2561.8999362721456},{"$f":"AR$2*$F170*Main!$C$4*$E170+Main!$C$5*AR$2*$F170","v":2952.9951835477523},{"$f":"AS$2*$F170*Main!$C$4*$E170+Main!$C$5*AS$2*$F170","v":3344.0904308233594},{"$f":"AT$2*$F170*Main!$C$4*$E170+Main!$C$5*AT$2*$F170","v":3735.1856780989665},{"$f":"AU$2*$F170*Main!$C$4*$E170+Main!$C$5*AU$2*$F170","v":2330.181653926772},{"$f":"AV$2*$F170*Main!$C$4*$E170+Main!$C$5*AV$2*$F170","v":2731.4498989638832},{"$f":"AW$2*$F170*Main!$C$4*$E170+Main!$C$5*AW$2*$F170","v":3132.718144000994},{"$f":"AX$2*$F170*Main!$C$4*$E170+Main!$C$5*AX$2*$F170","v":3533.7038057669515},{"$f":"AY$2*$F170*Main!$C$4*$E170+Main!$C$5*AY$2*$F170","v":3934.9720508040632},{"$f":"AZ$2*$F170*Main!$C$4*$E170+Main!$C$5*AZ$2*$F170","v":3507.14097827858},{"$f":"BA$2*$F170*Main!$C$4*$E170+Main!$C$5*BA$2*$F170","v":3991.4887050346415},{"$f":"BB$2*$F170*Main!$C$4*$E170+Main!$C$5*BB$2*$F170","v":4475.5538485195511},{"$f":"BC$2*$F170*Main!$C$4*$E170+Main!$C$5*BC$2*$F170","v":3551.2239685784311},{"$f":"BD$2*$F170*Main!$C$4*$E170+Main!$C$5*BD$2*$F170","v":4065.8081053478536},{"$f":"BE$2*$F170*Main!$C$4*$E170+Main!$C$5*BE$2*$F170","v":4580.3922421172747},{"$f":"BF$2*$F170*Main!$C$4*$E170+Main!$C$5*BF$2*$F170","v":3761.1833390450324},{"$f":"BG$2*$F170*Main!$C$4*$E170+Main!$C$5*BG$2*$F170","v":4263.898978426032},{"$f":"BH$2*$F170*Main!$C$4*$E170+Main!$C$5*BH$2*$F170","v":4766.614617807033},{"$f":"BI$2*$F170*Main!$C$4*$E170+Main!$C$5*BI$2*$F170","v":3633.7382837550772},{"$f":"BJ$2*$F170*Main!$C$4*$E170+Main!$C$5*BJ$2*$F170","v":4173.4723316571062},{"$f":"BK$2*$F170*Main!$C$4*$E170+Main!$C$5*BK$2*$F170","v":4713.2063795591357},{"$f":"BL$2*$F170*Main!$C$4*$E170+Main!$C$5*BL$2*$F170","v":3677.5386907837751},{"$f":"BM$2*$F170*Main!$C$4*$E170+Main!$C$5*BM$2*$F170","v":4247.7917319703183},{"$f":"BN$2*$F170*Main!$C$4*$E170+Main!$C$5*BN$2*$F170","v":4817.7621898857069},{"$f":"BO$2*$F170*Main!$C$4*$E170+Main!$C$5*BO$2*$F170","v":3887.4980612503764},{"$f":"BP$2*$F170*Main!$C$4*$E170+Main!$C$5*BP$2*$F170","v":4445.8826050484968},{"$f":"BQ$2*$F170*Main!$C$4*$E170+Main!$C$5*BQ$2*$F170","v":5003.9845655754634},{"$f":"BR$2*$F170*Main!$C$4*$E170+Main!$C$5*BR$2*$F170","v":4082.197935074721},{"$f":"BS$2*$F170*Main!$C$4*$E170+Main!$C$5*BS$2*$F170","v":4701.0552988995605},{"$f":"BT$2*$F170*Main!$C$4*$E170+Main!$C$5*BT$2*$F170","v":5319.9126627244013},{"$f":"BU$2*$F170*Main!$C$4*$E170+Main!$C$5*BU$2*$F170","v":4126.2809253745727},{"$f":"BV$2*$F170*Main!$C$4*$E170+Main!$C$5*BV$2*$F170","v":4775.3746992127726},{"$f":"BW$2*$F170*Main!$C$4*$E170+Main!$C$5*BW$2*$F170","v":5424.751056322124},{"$f":"BX$2*$F170*Main!$C$4*$E170+Main!$C$5*BX$2*$F170","v":4336.240295841174},{"$f":"BY$2*$F170*Main!$C$4*$E170+Main!$C$5*BY$2*$F170","v":4973.7481555621052},{"$f":"BZ$2*$F170*Main!$C$4*$E170+Main!$C$5*BZ$2*$F170","v":5610.9734320118832},{"$f":"CA$2*$F170*Main!$C$4*$E170+Main!$C$5*CA$2*$F170","v":3538.790304647704},{"$f":"CB$2*$F170*Main!$C$4*$E170+Main!$C$5*CB$2*$F170","v":4012.6824503711086},{"$f":"CC$2*$F170*Main!$C$4*$E170+Main!$C$5*CC$2*$F170","v":4486.2920128233609},{"$f":"CD$2*$F170*Main!$C$4*$E170+Main!$C$5*CD$2*$F170","v":3538.790304647704},{"$f":"CE$2*$F170*Main!$C$4*$E170+Main!$C$5*CE$2*$F170","v":4057.6131904844187},{"$f":"CF$2*$F170*Main!$C$4*$E170+Main!$C$5*CF$2*$F170","v":4576.4360763211344},{"$f":"CG$2*$F170*Main!$C$4*$E170+Main!$C$5*CG$2*$F170","v":3762.5962554007965},{"$f":"CH$2*$F170*Main!$C$4*$E170+Main!$C$5*CH$2*$F170","v":4265.0293115106442},{"$f":"CI$2*$F170*Main!$C$4*$E170+Main!$C$5*CI$2*$F170","v":4767.1797843493387},{"$f":"CJ$2*$F170*Main!$C$4*$E170+Main!$C$5*CJ$2*$F170","v":3706.6447677125238},{"$f":"CK$2*$F170*Main!$C$4*$E170+Main!$C$5*CK$2*$F170","v":4222.0766542954034},{"$f":"CL$2*$F170*Main!$C$4*$E170+Main!$C$5*CL$2*$F170","v":4737.5085408782843},{"$f":"CM$2*$F170*Main!$C$4*$E170+Main!$C$5*CM$2*$F170","v":3706.6447677125238},{"$f":"CN$2*$F170*Main!$C$4*$E170+Main!$C$5*CN$2*$F170","v":4267.0073944087144},{"$f":"CO$2*$F170*Main!$C$4*$E170+Main!$C$5*CO$2*$F170","v":4827.3700211049045},{"$f":"CP$2*$F170*Main!$C$4*$E170+Main!$C$5*CP$2*$F170","v":3930.4507184656163},{"$f":"CQ$2*$F170*Main!$C$4*$E170+Main!$C$5*CQ$2*$F170","v":4474.423515434939},{"$f":"CR$2*$F170*Main!$C$4*$E170+Main!$C$5*CR$2*$F170","v":5018.3963124042621},{"$f":"CS$2*$F170*Main!$C$4*$E170+Main!$C$5*CS$2*$F170","v":4296.1134713374622},{"$f":"CT$2*$F170*Main!$C$4*$E170+Main!$C$5*CT$2*$F170","v":4843.7598508317733},{"$f":"CU$2*$F170*Main!$C$4*$E170+Main!$C$5*CU$2*$F170","v":5391.4062303260835},{"$f":"CV$2*$F170*Main!$C$4*$E170+Main!$C$5*CV$2*$F170","v":4296.1134713374622},{"$f":"CW$2*$F170*Main!$C$4*$E170+Main!$C$5*CW$2*$F170","v":4888.6905909450834},{"$f":"CX$2*$F170*Main!$C$4*$E170+Main!$C$5*CX$2*$F170","v":5481.5502938238569},{"$f":"CY$2*$F170*Main!$C$4*$E170+Main!$C$5*CY$2*$F170","v":4519.9194220905547},{"$f":"CZ$2*$F170*Main!$C$4*$E170+Main!$C$5*CZ$2*$F170","v":5096.106711971308},{"$f":"DA$2*$F170*Main!$C$4*$E170+Main!$C$5*DA$2*$F170","v":5672.2940018520612},{"$f":"DB$2*$F170*Main!$C$4*$E170+Main!$C$5*DB$2*$F170","v":1352.1609524666026},{"$f":"DC$2*$F170*Main!$C$4*$E170+Main!$C$5*DC$2*$F170","v":1789.5998562112841},{"$f":"DD$2*$F170*Main!$C$4*$E170+Main!$C$5*DD$2*$F170","v":2226.756176684813},{"$f":"DE$2*$F170*Main!$C$4*$E170+Main!$C$5*DE$2*$F170","v":2664.1950804294938},{"$f":"DF$2*$F170*Main!$C$4*$E170+Main!$C$5*DF$2*$F170","v":3101.6339841741747},{"$f":"DG$2*$F170*Main!$C$4*$E170+Main!$C$5*DG$2*$F170","v":1576.2494864908483},{"$f":"DH$2*$F170*Main!$C$4*$E170+Main!$C$5*DH$2*$F170","v":1968.7576501222195},{"$f":"DI$2*$F170*Main!$C$4*$E170+Main!$C$5*DI$2*$F170","v":2361.2658137535905},{"$f":"DJ$2*$F170*Main!$C$4*$E170+Main!$C$5*DJ$2*$F170","v":2753.7739773849617},{"$f":"DK$2*$F170*Main!$C$4*$E170+Main!$C$5*DK$2*$F170","v":3146.2821410163328},{"$f":"DL$2*$F170*Main!$C$4*$E170+Main!$C$5*DL$2*$F170","v":1706.5203744923326},{"$f":"DM$2*$F170*Main!$C$4*$E170+Main!$C$5*DM$2*$F170","v":2117.6790340197949},{"$f":"DN$2*$F170*Main!$C$4*$E170+Main!$C$5*DN$2*$F170","v":2528.8376935472575},{"$f":"DO$2*$F170*Main!$C$4*$E170+Main!$C$5*DO$2*$F170","v":2940.2789363458724},{"$f":"DP$2*$F170*Main!$C$4*$E170+Main!$C$5*DP$2*$F170","v":3351.4375958733344},{"$f":"DQ$2*$F170*Main!$C$4*$E170+Main!$C$5*DQ$2*$F170","v":1400.2001085625948},{"$f":"DR$2*$F170*Main!$C$4*$E170+Main!$C$5*DR$2*$F170","v":1861.376007084119},{"$f":"DS$2*$F170*Main!$C$4*$E170+Main!$C$5*DS$2*$F170","v":2322.834488876797},{"$f":"DT$2*$F170*Main!$C$4*$E170+Main!$C$5*DT$2*$F170","v":2784.0103873983217},{"$f":"DU$2*$F170*Main!$C$4*$E170+Main!$C$5*DU$2*$F170","v":3245.4688691909996},{"$f":"DV$2*$F170*Main!$C$4*$E170+Main!$C$5*DV$2*$F170","v":1624.2886425868405},{"$f":"DW$2*$F170*Main!$C$4*$E170+Main!$C$5*DW$2*$F170","v":2040.8163842662075},{"$f":"DX$2*$F170*Main!$C$4*$E170+Main!$C$5*DX$2*$F170","v":2457.0615426744221},{"$f":"DY$2*$F170*Main!$C$4*$E170+Main!$C$5*DY$2*$F170","v":2873.5892843537895},{"$f":"DZ$2*$F170*Main!$C$4*$E170+Main!$C$5*DZ$2*$F170","v":3290.117026033156},{"$f":"EA$2*$F170*Main!$C$4*$E170+Main!$C$5*EA$2*$F170","v":1754.2769473171725},{"$f":"EB$2*$F170*Main!$C$4*$E170+Main!$C$5*EB$2*$F170","v":2189.4551848926303},{"$f":"EC$2*$F170*Main!$C$4*$E170+Main!$C$5*EC$2*$F170","v":2624.6334224680886},{"$f":"ED$2*$F170*Main!$C$4*$E170+Main!$C$5*ED$2*$F170","v":3060.0942433146997},{"$f":"EE$2*$F170*Main!$C$4*$E170+Main!$C$5*EE$2*$F170","v":3495.2724808901585},{"$f":"EF$2*$F170*Main!$C$4*$E170+Main!$C$5*EF$2*$F170","v":1735.0612848787753},{"$f":"EG$2*$F170*Main!$C$4*$E170+Main!$C$5*EG$2*$F170","v":2247.3847554789736},{"$f":"EH$2*$F170*Main!$C$4*$E170+Main!$C$5*EH$2*$F170","v":2759.4256428080198},{"$f":"EI$2*$F170*Main!$C$4*$E170+Main!$C$5*EI$2*$F170","v":3271.7491134082179},{"$f":"EJ$2*$F170*Main!$C$4*$E170+Main!$C$5*EJ$2*$F170","v":3784.0725840084169},{"$f":"EK$2*$F170*Main!$C$4*$E170+Main!$C$5*EK$2*$F170","v":1959.1498189030208},{"$f":"EL$2*$F170*Main!$C$4*$E170+Main!$C$5*EL$2*$F170","v":2426.5425493899093},{"$f":"EM$2*$F170*Main!$C$4*$E170+Main!$C$5*EM$2*$F170","v":2893.9352798767977},{"$f":"EN$2*$F170*Main!$C$4*$E170+Main!$C$5*EN$2*$F170","v":3361.3280103636857},{"$f":"EO$2*$F170*Main!$C$4*$E170+Main!$C$5*EO$2*$F170","v":3828.7207408505742},{"$f":"EP$2*$F170*Main!$C$4*$E170+Main!$C$5*EP$2*$F170","v":2089.1381236333523},{"$f":"EQ$2*$F170*Main!$C$4*$E170+Main!$C$5*EQ$2*$F170","v":2575.4639332874849},{"$f":"ER$2*$F170*Main!$C$4*$E170+Main!$C$5*ER$2*$F170","v":3061.5071596704643},{"$f":"ES$2*$F170*Main!$C$4*$E170+Main!$C$5*ES$2*$F170","v":3547.5503860534441},{"$f":"ET$2*$F170*Main!$C$4*$E170+Main!$C$5*ET$2*$F170","v":4033.8761957075762},{"$f":"EU$2*$F170*Main!$C$4*$E170+Main!$C$5*EU$2*$F170","v":4959.9015752756131},{"$f":"EV$2*$F170*Main!$C$4*$E170+Main!$C$5*EV$2*$F170","v":5094.9763788866967},{"$f":"EW$2*$F170*Main!$C$4*$E170+Main!$C$5*EW$2*$F170","v":5269.6128404591855},{"$f":"EX$2*$F170*Main!$C$4*$E170+Main!$C$5*EX$2*$F170","v":5252.6578441900119},{"$f":"EY$2*$F170*Main!$C$4*$E170+Main!$C$5*EY$2*$F170","v":5388.0152310722488},{"$f":"EZ$2*$F170*Main!$C$4*$E170+Main!$C$5*EZ$2*$F170","v":5562.3691093735843},{"$f":"FA$2*$F170*Main!$C$4*$E170+Main!$C$5*FA$2*$F170","v":5938.7700265492413},{"$f":"FB$2*$F170*Main!$C$4*$E170+Main!$C$5*FB$2*$F170","v":6074.1274134314781},{"$f":"FC$2*$F170*Main!$C$4*$E170+Main!$C$5*FC$2*$F170","v":6248.4812917328136},{"$f":"IF($D170<100,(FD$2*(1+Main!$C$3)*$E170*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E170*Main!$C$4)+(FD$2*Main!$C$5))","v":134.05355632440001},{"$f":"IF($D170<100,(FE$2*(1+Main!$C$3)*$E170*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E170*Main!$C$4)+(FE$2*Main!$C$5))","v":146.53838062675001},{"$f":"IF($D170<100,(FF$2*(1+Main!$C$3)*$E170*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E170*Main!$C$4)+(FF$2*Main!$C$5))","v":147.54019090385},{"$f":"IF($D170<100,(FG$2*(1+Main!$C$3)*$E170*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E170*Main!$C$4)+(FG$2*Main!$C$5))","v":159.26893197820002},{"$f":"IF($D170<100,(FH$2*(1+Main!$C$3)*$E170*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E170*Main!$C$4)+(FH$2*Main!$C$5))","v":214.87885339760004},{"$f":"IF($D170<100,(FI$2*(1+Main!$C$3)*$E170*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E170*Main!$C$4)+(FI$2*Main!$C$5))","v":60.704032168050006}]
["IN",21780,"(Evansville, Posey County, Vanderburgh County, Warrick County)",21780,0.89670000000000005,{"$f":"IF($D171<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F171*Main!$C$4*$E171+Main!$C$5*G$2*$F171","v":1609.15436779429},{"$f":"H$2*$F171*Main!$C$4*$E171+Main!$C$5*H$2*$F171","v":1969.3389974986289},{"$f":"I$2*$F171*Main!$C$4*$E171+Main!$C$5*I$2*$F171","v":2329.5236272029679},{"$f":"J$2*$F171*Main!$C$4*$E171+Main!$C$5*J$2*$F171","v":2689.7082569073073},{"$f":"K$2*$F171*Main!$C$4*$E171+Main!$C$5*K$2*$F171","v":3049.6181462381119},{"$f":"L$2*$F171*Main!$C$4*$E171+Main!$C$5*L$2*$F171","v":1894.6096158971186},{"$f":"M$2*$F171*Main!$C$4*$E171+Main!$C$5*M$2*$F171","v":2206.1651994857689},{"$f":"N$2*$F171*Main!$C$4*$E171+Main!$C$5*N$2*$F171","v":2517.7207830744192},{"$f":"O$2*$F171*Main!$C$4*$E171+Main!$C$5*O$2*$F171","v":2829.2763666630699},{"$f":"P$2*$F171*Main!$C$4*$E171+Main!$C$5*P$2*$F171","v":3141.1066906252549},{"$f":"Q$2*$F171*Main!$C$4*$E171+Main!$C$5*Q$2*$F171","v":2049.5631865708388},{"$f":"R$2*$F171*Main!$C$4*$E171+Main!$C$5*R$2*$F171","v":2371.009423606748},{"$f":"S$2*$F171*Main!$C$4*$E171+Main!$C$5*S$2*$F171","v":2692.4556606426572},{"$f":"T$2*$F171*Main!$C$4*$E171+Main!$C$5*T$2*$F171","v":3013.901897678566},{"$f":"U$2*$F171*Main!$C$4*$E171+Main!$C$5*U$2*$F171","v":3335.3481347144752},{"$f":"V$2*$F171*Main!$C$4*$E171+Main!$C$5*V$2*$F171","v":1701.4671333020381},{"$f":"W$2*$F171*Main!$C$4*$E171+Main!$C$5*W$2*$F171","v":2067.6960512241467},{"$f":"X$2*$F171*Main!$C$4*$E171+Main!$C$5*X$2*$F171","v":2434.1997095197894},{"$f":"Y$2*$F171*Main!$C$4*$E171+Main!$C$5*Y$2*$F171","v":2800.4286274418987},{"$f":"Z$2*$F171*Main!$C$4*$E171+Main!$C$5*Z$2*$F171","v":3166.6575453640062},{"$f":"AA$2*$F171*Main!$C$4*$E171+Main!$C$5*AA$2*$F171","v":1986.9223814048667},{"$f":"AB$2*$F171*Main!$C$4*$E171+Main!$C$5*AB$2*$F171","v":2304.7969935848214},{"$f":"AC$2*$F171*Main!$C$4*$E171+Main!$C$5*AC$2*$F171","v":2622.3968653912407},{"$f":"AD$2*$F171*Main!$C$4*$E171+Main!$C$5*AD$2*$F171","v":2940.2714775711956},{"$f":"AE$2*$F171*Main!$C$4*$E171+Main!$C$5*AE$2*$F171","v":3257.8713493776145},{"$f":"AF$2*$F171*Main!$C$4*$E171+Main!$C$5*AF$2*$F171","v":2141.875952078587},{"$f":"AG$2*$F171*Main!$C$4*$E171+Main!$C$5*AG$2*$F171","v":2469.3664773322657},{"$f":"AH$2*$F171*Main!$C$4*$E171+Main!$C$5*AH$2*$F171","v":2797.1317429594787},{"$f":"AI$2*$F171*Main!$C$4*$E171+Main!$C$5*AI$2*$F171","v":3124.622268213157},{"$f":"AJ$2*$F171*Main!$C$4*$E171+Main!$C$5*AJ$2*$F171","v":3452.1127934668348},{"$f":"AK$2*$F171*Main!$C$4*$E171+Main!$C$5*AK$2*$F171","v":1825.1003013927723},{"$f":"AL$2*$F171*Main!$C$4*$E171+Main!$C$5*AL$2*$F171","v":2253.9700244808532},{"$f":"AM$2*$F171*Main!$C$4*$E171+Main!$C$5*AM$2*$F171","v":2682.839747568933},{"$f":"AN$2*$F171*Main!$C$4*$E171+Main!$C$5*AN$2*$F171","v":3111.4347302834785},{"$f":"AO$2*$F171*Main!$C$4*$E171+Main!$C$5*AO$2*$F171","v":3540.3044533715588},{"$f":"AP$2*$F171*Main!$C$4*$E171+Main!$C$5*AP$2*$F171","v":2110.5555494956011},{"$f":"AQ$2*$F171*Main!$C$4*$E171+Main!$C$5*AQ$2*$F171","v":2490.7962264679923},{"$f":"AR$2*$F171*Main!$C$4*$E171+Main!$C$5*AR$2*$F171","v":2871.0369034403839},{"$f":"AS$2*$F171*Main!$C$4*$E171+Main!$C$5*AS$2*$F171","v":3251.2775804127759},{"$f":"AT$2*$F171*Main!$C$4*$E171+Main!$C$5*AT$2*$F171","v":3631.5182573851675},{"$f":"AU$2*$F171*Main!$C$4*$E171+Main!$C$5*AU$2*$F171","v":2265.5091201693212},{"$f":"AV$2*$F171*Main!$C$4*$E171+Main!$C$5*AV$2*$F171","v":2655.6404505889718},{"$f":"AW$2*$F171*Main!$C$4*$E171+Main!$C$5*AW$2*$F171","v":3045.7717810086219},{"$f":"AX$2*$F171*Main!$C$4*$E171+Main!$C$5*AX$2*$F171","v":3435.6283710547368},{"$f":"AY$2*$F171*Main!$C$4*$E171+Main!$C$5*AY$2*$F171","v":3825.7597014743878},{"$f":"AZ$2*$F171*Main!$C$4*$E171+Main!$C$5*AZ$2*$F171","v":3409.8027759424508},{"$f":"BA$2*$F171*Main!$C$4*$E171+Main!$C$5*BA$2*$F171","v":3880.7077761813807},{"$f":"BB$2*$F171*Main!$C$4*$E171+Main!$C$5*BB$2*$F171","v":4351.3380360467754},{"$f":"BC$2*$F171*Main!$C$4*$E171+Main!$C$5*BC$2*$F171","v":3452.6622742139052},{"$f":"BD$2*$F171*Main!$C$4*$E171+Main!$C$5*BD$2*$F171","v":3952.9644944210768},{"$f":"BE$2*$F171*Main!$C$4*$E171+Main!$C$5*BE$2*$F171","v":4453.2667146282474},{"$f":"BF$2*$F171*Main!$C$4*$E171+Main!$C$5*BF$2*$F171","v":3656.794371750384},{"$f":"BG$2*$F171*Main!$C$4*$E171+Main!$C$5*BG$2*$F171","v":4145.5574962690862},{"$f":"BH$2*$F171*Main!$C$4*$E171+Main!$C$5*BH$2*$F171","v":4634.3206207877902},{"$f":"BI$2*$F171*Main!$C$4*$E171+Main!$C$5*BI$2*$F171","v":3532.886463286115},{"$f":"BJ$2*$F171*Main!$C$4*$E171+Main!$C$5*BJ$2*$F171","v":4057.6405767378988},{"$f":"BK$2*$F171*Main!$C$4*$E171+Main!$C$5*BK$2*$F171","v":4582.3946901896807},{"$f":"BL$2*$F171*Main!$C$4*$E171+Main!$C$5*BL$2*$F171","v":3575.4712211840342},{"$f":"BM$2*$F171*Main!$C$4*$E171+Main!$C$5*BM$2*$F171","v":4129.8972949775944},{"$f":"BN$2*$F171*Main!$C$4*$E171+Main!$C$5*BN$2*$F171","v":4684.0486283976188},{"$f":"BO$2*$F171*Main!$C$4*$E171+Main!$C$5*BO$2*$F171","v":3779.6033187205135},{"$f":"BP$2*$F171*Main!$C$4*$E171+Main!$C$5*BP$2*$F171","v":4322.4902968256047},{"$f":"BQ$2*$F171*Main!$C$4*$E171+Main!$C$5*BQ$2*$F171","v":4865.1025345571597},{"$f":"BR$2*$F171*Main!$C$4*$E171+Main!$C$5*BR$2*$F171","v":3968.8994360861043},{"$f":"BS$2*$F171*Main!$C$4*$E171+Main!$C$5*BS$2*$F171","v":4570.5808541276783},{"$f":"BT$2*$F171*Main!$C$4*$E171+Main!$C$5*BT$2*$F171","v":5172.2622721692505},{"$f":"BU$2*$F171*Main!$C$4*$E171+Main!$C$5*BU$2*$F171","v":4011.7589343575592},{"$f":"BV$2*$F171*Main!$C$4*$E171+Main!$C$5*BV$2*$F171","v":4642.8375723673735},{"$f":"BW$2*$F171*Main!$C$4*$E171+Main!$C$5*BW$2*$F171","v":5274.1909507507225},{"$f":"BX$2*$F171*Main!$C$4*$E171+Main!$C$5*BX$2*$F171","v":4215.891031894038},{"$f":"BY$2*$F171*Main!$C$4*$E171+Main!$C$5*BY$2*$F171","v":4835.7053145889186},{"$f":"BZ$2*$F171*Main!$C$4*$E171+Main!$C$5*BZ$2*$F171","v":5455.2448569102653},{"$f":"CA$2*$F171*Main!$C$4*$E171+Main!$C$5*CA$2*$F171","v":3440.5736977783663},{"$f":"CB$2*$F171*Main!$C$4*$E171+Main!$C$5*CB$2*$F171","v":3901.3133041965029},{"$f":"CC$2*$F171*Main!$C$4*$E171+Main!$C$5*CC$2*$F171","v":4361.7781702411048},{"$f":"CD$2*$F171*Main!$C$4*$E171+Main!$C$5*CD$2*$F171","v":3440.5736977783663},{"$f":"CE$2*$F171*Main!$C$4*$E171+Main!$C$5*CE$2*$F171","v":3944.9970235885617},{"$f":"CF$2*$F171*Main!$C$4*$E171+Main!$C$5*CF$2*$F171","v":4449.4203493987588},{"$f":"CG$2*$F171*Main!$C$4*$E171+Main!$C$5*CG$2*$F171","v":3658.1680736180588},{"$f":"CH$2*$F171*Main!$C$4*$E171+Main!$C$5*CH$2*$F171","v":4146.6564577632271},{"$f":"CI$2*$F171*Main!$C$4*$E171+Main!$C$5*CI$2*$F171","v":4634.8701015348597},{"$f":"CJ$2*$F171*Main!$C$4*$E171+Main!$C$5*CJ$2*$F171","v":3603.7694796581359},{"$f":"CK$2*$F171*Main!$C$4*$E171+Main!$C$5*CK$2*$F171","v":4104.8959209859113},{"$f":"CL$2*$F171*Main!$C$4*$E171+Main!$C$5*CL$2*$F171","v":4606.0223623136881},{"$f":"CM$2*$F171*Main!$C$4*$E171+Main!$C$5*CM$2*$F171","v":3603.7694796581359},{"$f":"CN$2*$F171*Main!$C$4*$E171+Main!$C$5*CN$2*$F171","v":4148.5796403779714},{"$f":"CO$2*$F171*Main!$C$4*$E171+Main!$C$5*CO$2*$F171","v":4693.3898010978064},{"$f":"CP$2*$F171*Main!$C$4*$E171+Main!$C$5*CP$2*$F171","v":3821.3638554978279},{"$f":"CQ$2*$F171*Main!$C$4*$E171+Main!$C$5*CQ$2*$F171","v":4350.2390745526354},{"$f":"CR$2*$F171*Main!$C$4*$E171+Main!$C$5*CR$2*$F171","v":4879.1142936074439},{"$f":"CS$2*$F171*Main!$C$4*$E171+Main!$C$5*CS$2*$F171","v":4176.8778988520726},{"$f":"CT$2*$F171*Main!$C$4*$E171+Main!$C$5*CT$2*$F171","v":4709.3247427628357},{"$f":"CU$2*$F171*Main!$C$4*$E171+Main!$C$5*CU$2*$F171","v":5241.7715866735962},{"$f":"CV$2*$F171*Main!$C$4*$E171+Main!$C$5*CV$2*$F171","v":4176.8778988520726},{"$f":"CW$2*$F171*Main!$C$4*$E171+Main!$C$5*CW$2*$F171","v":4753.008462154894},{"$f":"CX$2*$F171*Main!$C$4*$E171+Main!$C$5*CX$2*$F171","v":5329.4137658312502},{"$f":"CY$2*$F171*Main!$C$4*$E171+Main!$C$5*CY$2*$F171","v":4394.4722746917641},{"$f":"CZ$2*$F171*Main!$C$4*$E171+Main!$C$5*CZ$2*$F171","v":4954.6678963295581},{"$f":"DA$2*$F171*Main!$C$4*$E171+Main!$C$5*DA$2*$F171","v":5514.863517967352},{"$f":"DB$2*$F171*Main!$C$4*$E171+Main!$C$5*DB$2*$F171","v":1314.6326873648075},{"$f":"DC$2*$F171*Main!$C$4*$E171+Main!$C$5*DC$2*$F171","v":1739.9307855969332},{"$f":"DD$2*$F171*Main!$C$4*$E171+Main!$C$5*DD$2*$F171","v":2164.9541434555244},{"$f":"DE$2*$F171*Main!$C$4*$E171+Main!$C$5*DE$2*$F171","v":2590.25224168765},{"$f":"DF$2*$F171*Main!$C$4*$E171+Main!$C$5*DF$2*$F171","v":3015.5503399197751},{"$f":"DG$2*$F171*Main!$C$4*$E171+Main!$C$5*DG$2*$F171","v":1532.5018035780347},{"$f":"DH$2*$F171*Main!$C$4*$E171+Main!$C$5*DH$2*$F171","v":1914.1161824181013},{"$f":"DI$2*$F171*Main!$C$4*$E171+Main!$C$5*DI$2*$F171","v":2295.7305612581677},{"$f":"DJ$2*$F171*Main!$C$4*$E171+Main!$C$5*DJ$2*$F171","v":2677.3449400982336},{"$f":"DK$2*$F171*Main!$C$4*$E171+Main!$C$5*DK$2*$F171","v":3058.9593189383004},{"$f":"DL$2*$F171*Main!$C$4*$E171+Main!$C$5*DL$2*$F171","v":1659.1571157776534},{"$f":"DM$2*$F171*Main!$C$4*$E171+Main!$C$5*DM$2*$F171","v":2058.9043592710277},{"$f":"DN$2*$F171*Main!$C$4*$E171+Main!$C$5*DN$2*$F171","v":2458.651602764402},{"$f":"DO$2*$F171*Main!$C$4*$E171+Main!$C$5*DO$2*$F171","v":2858.6735866313106},{"$f":"DP$2*$F171*Main!$C$4*$E171+Main!$C$5*DP$2*$F171","v":3258.4208301246849},{"$f":"DQ$2*$F171*Main!$C$4*$E171+Main!$C$5*DQ$2*$F171","v":1361.3385508657516},{"$f":"DR$2*$F171*Main!$C$4*$E171+Main!$C$5*DR$2*$F171","v":1809.7148404748141},{"$f":"DS$2*$F171*Main!$C$4*$E171+Main!$C$5*DS$2*$F171","v":2258.3658704574123},{"$f":"DT$2*$F171*Main!$C$4*$E171+Main!$C$5*DT$2*$F171","v":2706.7421600664748},{"$f":"DU$2*$F171*Main!$C$4*$E171+Main!$C$5*DU$2*$F171","v":3155.3931900490734},{"$f":"DV$2*$F171*Main!$C$4*$E171+Main!$C$5*DV$2*$F171","v":1579.2076670789788},{"$f":"DW$2*$F171*Main!$C$4*$E171+Main!$C$5*DW$2*$F171","v":1984.1749776695169},{"$f":"DX$2*$F171*Main!$C$4*$E171+Main!$C$5*DX$2*$F171","v":2388.8675478865207},{"$f":"DY$2*$F171*Main!$C$4*$E171+Main!$C$5*DY$2*$F171","v":2793.8348584770592},{"$f":"DZ$2*$F171*Main!$C$4*$E171+Main!$C$5*DZ$2*$F171","v":3198.8021690675969},{"$f":"EA$2*$F171*Main!$C$4*$E171+Main!$C$5*EA$2*$F171","v":1705.588238905063},{"$f":"EB$2*$F171*Main!$C$4*$E171+Main!$C$5*EB$2*$F171","v":2128.688414148909},{"$f":"EC$2*$F171*Main!$C$4*$E171+Main!$C$5*EC$2*$F171","v":2551.7885893927551},{"$f":"ED$2*$F171*Main!$C$4*$E171+Main!$C$5*ED$2*$F171","v":2975.1635050101359},{"$f":"EE$2*$F171*Main!$C$4*$E171+Main!$C$5*EE$2*$F171","v":3398.2636802539819},{"$f":"EF$2*$F171*Main!$C$4*$E171+Main!$C$5*EF$2*$F171","v":1686.9058935046851},{"$f":"EG$2*$F171*Main!$C$4*$E171+Main!$C$5*EG$2*$F171","v":2185.0101907235762},{"$f":"EH$2*$F171*Main!$C$4*$E171+Main!$C$5*EH$2*$F171","v":2682.839747568933},{"$f":"EI$2*$F171*Main!$C$4*$E171+Main!$C$5*EI$2*$F171","v":3180.9440447878242},{"$f":"EJ$2*$F171*Main!$C$4*$E171+Main!$C$5*EJ$2*$F171","v":3679.0483420067158},{"$f":"EK$2*$F171*Main!$C$4*$E171+Main!$C$5*EK$2*$F171","v":1904.7750097179121},{"$f":"EL$2*$F171*Main!$C$4*$E171+Main!$C$5*EL$2*$F171","v":2359.1955875447443},{"$f":"EM$2*$F171*Main!$C$4*$E171+Main!$C$5*EM$2*$F171","v":2813.6161653715767},{"$f":"EN$2*$F171*Main!$C$4*$E171+Main!$C$5*EN$2*$F171","v":3268.0367431984087},{"$f":"EO$2*$F171*Main!$C$4*$E171+Main!$C$5*EO$2*$F171","v":3722.4573210252406},{"$f":"EP$2*$F171*Main!$C$4*$E171+Main!$C$5*EP$2*$F171","v":2031.1555815439958},{"$f":"EQ$2*$F171*Main!$C$4*$E171+Main!$C$5*EQ$2*$F171","v":2503.9837643976712},{"$f":"ER$2*$F171*Main!$C$4*$E171+Main!$C$5*ER$2*$F171","v":2976.5372068778106},{"$f":"ES$2*$F171*Main!$C$4*$E171+Main!$C$5*ES$2*$F171","v":3449.090649357951},{"$f":"ET$2*$F171*Main!$C$4*$E171+Main!$C$5*ET$2*$F171","v":3921.9188322116256},{"$f":"EU$2*$F171*Main!$C$4*$E171+Main!$C$5*EU$2*$F171","v":4822.2430362857058},{"$f":"EV$2*$F171*Main!$C$4*$E171+Main!$C$5*EV$2*$F171","v":4953.568934835419},{"$f":"EW$2*$F171*Main!$C$4*$E171+Main!$C$5*EW$2*$F171","v":5123.3584856800271},{"$f":"EX$2*$F171*Main!$C$4*$E171+Main!$C$5*EX$2*$F171","v":5106.8740632679292},{"$f":"EY$2*$F171*Main!$C$4*$E171+Main!$C$5*EY$2*$F171","v":5238.4747021911771},{"$f":"EZ$2*$F171*Main!$C$4*$E171+Main!$C$5*EZ$2*$F171","v":5407.9895126622505},{"$f":"FA$2*$F171*Main!$C$4*$E171+Main!$C$5*FA$2*$F171","v":5773.9436902108246},{"$f":"FB$2*$F171*Main!$C$4*$E171+Main!$C$5*FB$2*$F171","v":5905.5443291340735},{"$f":"FC$2*$F171*Main!$C$4*$E171+Main!$C$5*FC$2*$F171","v":6075.0591396051459},{"$f":"IF($D171<100,(FD$2*(1+Main!$C$3)*$E171*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E171*Main!$C$4)+(FD$2*Main!$C$5))","v":130.33299525480001},{"$f":"IF($D171<100,(FE$2*(1+Main!$C$3)*$E171*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E171*Main!$C$4)+(FE$2*Main!$C$5))","v":142.47131214225001},{"$f":"IF($D171<100,(FF$2*(1+Main!$C$3)*$E171*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E171*Main!$C$4)+(FF$2*Main!$C$5))","v":143.44531788795001},{"$f":"IF($D171<100,(FG$2*(1+Main!$C$3)*$E171*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E171*Main!$C$4)+(FG$2*Main!$C$5))","v":154.84853609940004},{"$f":"IF($D171<100,(FH$2*(1+Main!$C$3)*$E171*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E171*Main!$C$4)+(FH$2*Main!$C$5))","v":208.91504371920001},{"$f":"IF($D171<100,(FI$2*(1+Main!$C$3)*$E171*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E171*Main!$C$4)+(FI$2*Main!$C$5))","v":59.019234949350007}]
["IN",23060,"(Allen County, Fort Wayne, Wells County, Whitley County)",23060,0.88129999999999997,{"$f":"IF($D172<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F172*Main!$C$4*$E172+Main!$C$5*G$2*$F172","v":1587.9743644780465},{"$f":"H$2*$F172*Main!$C$4*$E172+Main!$C$5*H$2*$F172","v":1943.4181739079113},{"$f":"I$2*$F172*Main!$C$4*$E172+Main!$C$5*I$2*$F172","v":2298.8619833377761},{"$f":"J$2*$F172*Main!$C$4*$E172+Main!$C$5*J$2*$F172","v":2654.3057927676414},{"$f":"K$2*$F172*Main!$C$4*$E172+Main!$C$5*K$2*$F172","v":3009.4784780102982},{"$f":"L$2*$F172*Main!$C$4*$E172+Main!$C$5*L$2*$F172","v":1869.672394987299},{"$f":"M$2*$F172*Main!$C$4*$E172+Main!$C$5*M$2*$F172","v":2177.1272232813239},{"$f":"N$2*$F172*Main!$C$4*$E172+Main!$C$5*N$2*$F172","v":2484.5820515753489},{"$f":"O$2*$F172*Main!$C$4*$E172+Main!$C$5*O$2*$F172","v":2792.0368798693744},{"$f":"P$2*$F172*Main!$C$4*$E172+Main!$C$5*P$2*$F172","v":3099.7628323506069},{"$f":"Q$2*$F172*Main!$C$4*$E172+Main!$C$5*Q$2*$F172","v":2022.586436572687},{"$f":"R$2*$F172*Main!$C$4*$E172+Main!$C$5*R$2*$F172","v":2339.8017356062051},{"$f":"S$2*$F172*Main!$C$4*$E172+Main!$C$5*S$2*$F172","v":2657.0170346397226},{"$f":"T$2*$F172*Main!$C$4*$E172+Main!$C$5*T$2*$F172","v":2974.2323336732406},{"$f":"U$2*$F172*Main!$C$4*$E172+Main!$C$5*U$2*$F172","v":3291.4476327067587},{"$f":"V$2*$F172*Main!$C$4*$E172+Main!$C$5*V$2*$F172","v":1679.0720913799798},{"$f":"W$2*$F172*Main!$C$4*$E172+Main!$C$5*W$2*$F172","v":2040.4806329284238},{"$f":"X$2*$F172*Main!$C$4*$E172+Main!$C$5*X$2*$F172","v":2402.1602986640755},{"$f":"Y$2*$F172*Main!$C$4*$E172+Main!$C$5*Y$2*$F172","v":2763.5688402125202},{"$f":"Z$2*$F172*Main!$C$4*$E172+Main!$C$5*Z$2*$F172","v":3124.9773817609639},{"$f":"AA$2*$F172*Main!$C$4*$E172+Main!$C$5*AA$2*$F172","v":1960.7701218892321},{"$f":"AB$2*$F172*Main!$C$4*$E172+Main!$C$5*AB$2*$F172","v":2274.4608064890444},{"$f":"AC$2*$F172*Main!$C$4*$E172+Main!$C$5*AC$2*$F172","v":2587.8803669016484},{"$f":"AD$2*$F172*Main!$C$4*$E172+Main!$C$5*AD$2*$F172","v":2901.5710515014607},{"$f":"AE$2*$F172*Main!$C$4*$E172+Main!$C$5*AE$2*$F172","v":3214.9906119140642},{"$f":"AF$2*$F172*Main!$C$4*$E172+Main!$C$5*AF$2*$F172","v":2113.6841634746202},{"$f":"AG$2*$F172*Main!$C$4*$E172+Main!$C$5*AG$2*$F172","v":2436.8641946267176},{"$f":"AH$2*$F172*Main!$C$4*$E172+Main!$C$5*AH$2*$F172","v":2760.315349966022},{"$f":"AI$2*$F172*Main!$C$4*$E172+Main!$C$5*AI$2*$F172","v":3083.495381118119},{"$f":"AJ$2*$F172*Main!$C$4*$E172+Main!$C$5*AJ$2*$F172","v":3406.6754122702159},{"$f":"AK$2*$F172*Main!$C$4*$E172+Main!$C$5*AK$2*$F172","v":1801.0779756236407},{"$f":"AL$2*$F172*Main!$C$4*$E172+Main!$C$5*AL$2*$F172","v":2224.3028318555394},{"$f":"AM$2*$F172*Main!$C$4*$E172+Main!$C$5*AM$2*$F172","v":2647.527688087438},{"$f":"AN$2*$F172*Main!$C$4*$E172+Main!$C$5*AN$2*$F172","v":3070.4814201321287},{"$f":"AO$2*$F172*Main!$C$4*$E172+Main!$C$5*AO$2*$F172","v":3493.7062763640274},{"$f":"AP$2*$F172*Main!$C$4*$E172+Main!$C$5*AP$2*$F172","v":2082.7760061328931},{"$f":"AQ$2*$F172*Main!$C$4*$E172+Main!$C$5*AQ$2*$F172","v":2458.0118812289511},{"$f":"AR$2*$F172*Main!$C$4*$E172+Main!$C$5*AR$2*$F172","v":2833.2477563250104},{"$f":"AS$2*$F172*Main!$C$4*$E172+Main!$C$5*AS$2*$F172","v":3208.4836314210697},{"$f":"AT$2*$F172*Main!$C$4*$E172+Main!$C$5*AT$2*$F172","v":3583.7195065171286},{"$f":"AU$2*$F172*Main!$C$4*$E172+Main!$C$5*AU$2*$F172","v":2235.6900477182812},{"$f":"AV$2*$F172*Main!$C$4*$E172+Main!$C$5*AV$2*$F172","v":2620.6863935538331},{"$f":"AW$2*$F172*Main!$C$4*$E172+Main!$C$5*AW$2*$F172","v":3005.6827393893846},{"$f":"AX$2*$F172*Main!$C$4*$E172+Main!$C$5*AX$2*$F172","v":3390.4079610377275},{"$f":"AY$2*$F172*Main!$C$4*$E172+Main!$C$5*AY$2*$F172","v":3775.4043068732799},{"$f":"AZ$2*$F172*Main!$C$4*$E172+Main!$C$5*AZ$2*$F172","v":3364.9222874401635},{"$f":"BA$2*$F172*Main!$C$4*$E172+Main!$C$5*BA$2*$F172","v":3829.6291443149066},{"$f":"BB$2*$F172*Main!$C$4*$E172+Main!$C$5*BB$2*$F172","v":4294.0648770024418},{"$f":"BC$2*$F172*Main!$C$4*$E172+Main!$C$5*BC$2*$F172","v":3407.2176606446324},{"$f":"BD$2*$F172*Main!$C$4*$E172+Main!$C$5*BD$2*$F172","v":3900.9348055506462},{"$f":"BE$2*$F172*Main!$C$4*$E172+Main!$C$5*BE$2*$F172","v":4394.6519504566595},{"$f":"BF$2*$F172*Main!$C$4*$E172+Main!$C$5*BF$2*$F172","v":3608.6629317402767},{"$f":"BG$2*$F172*Main!$C$4*$E172+Main!$C$5*BG$2*$F172","v":4090.9928607835486},{"$f":"BH$2*$F172*Main!$C$4*$E172+Main!$C$5*BH$2*$F172","v":4573.3227898268206},{"$f":"BI$2*$F172*Main!$C$4*$E172+Main!$C$5*BI$2*$F172","v":3486.3859233094081},{"$f":"BJ$2*$F172*Main!$C$4*$E172+Main!$C$5*BJ$2*$F172","v":4004.233120876946},{"$f":"BK$2*$F172*Main!$C$4*$E172+Main!$C$5*BK$2*$F172","v":4522.0803184444831},{"$f":"BL$2*$F172*Main!$C$4*$E172+Main!$C$5*BL$2*$F172","v":3528.4101723266681},{"$f":"BM$2*$F172*Main!$C$4*$E172+Main!$C$5*BM$2*$F172","v":4075.5387821126856},{"$f":"BN$2*$F172*Main!$C$4*$E172+Main!$C$5*BN$2*$F172","v":4622.3962677114932},{"$f":"BO$2*$F172*Main!$C$4*$E172+Main!$C$5*BO$2*$F172","v":3729.8554434223129},{"$f":"BP$2*$F172*Main!$C$4*$E172+Main!$C$5*BP$2*$F172","v":4265.5968373455871},{"$f":"BQ$2*$F172*Main!$C$4*$E172+Main!$C$5*BQ$2*$F172","v":4801.0671070816534},{"$f":"BR$2*$F172*Main!$C$4*$E172+Main!$C$5*BR$2*$F172","v":3916.6600084087181},{"$f":"BS$2*$F172*Main!$C$4*$E172+Main!$C$5*BS$2*$F172","v":4510.4219783945337},{"$f":"BT$2*$F172*Main!$C$4*$E172+Main!$C$5*BT$2*$F172","v":5104.1839483803487},{"$f":"BU$2*$F172*Main!$C$4*$E172+Main!$C$5*BU$2*$F172","v":3958.955381613187},{"$f":"BV$2*$F172*Main!$C$4*$E172+Main!$C$5*BV$2*$F172","v":4581.7276396302732},{"$f":"BW$2*$F172*Main!$C$4*$E172+Main!$C$5*BW$2*$F172","v":5204.7710218345665},{"$f":"BX$2*$F172*Main!$C$4*$E172+Main!$C$5*BX$2*$F172","v":4160.4006527088313},{"$f":"BY$2*$F172*Main!$C$4*$E172+Main!$C$5*BY$2*$F172","v":4772.0568190503836},{"$f":"BZ$2*$F172*Main!$C$4*$E172+Main!$C$5*BZ$2*$F172","v":5383.4418612047284},{"$f":"CA$2*$F172*Main!$C$4*$E172+Main!$C$5*CA$2*$F172","v":3395.2881964074741},{"$f":"CB$2*$F172*Main!$C$4*$E172+Main!$C$5*CB$2*$F172","v":3849.9634583555162},{"$f":"CC$2*$F172*Main!$C$4*$E172+Main!$C$5*CC$2*$F172","v":4304.3675961163508},{"$f":"CD$2*$F172*Main!$C$4*$E172+Main!$C$5*CD$2*$F172","v":3395.2881964074741},{"$f":"CE$2*$F172*Main!$C$4*$E172+Main!$C$5*CE$2*$F172","v":3893.0722041216095},{"$f":"CF$2*$F172*Main!$C$4*$E172+Main!$C$5*CF$2*$F172","v":4390.8562118357459},{"$f":"CG$2*$F172*Main!$C$4*$E172+Main!$C$5*CG$2*$F172","v":3610.0185526763171},{"$f":"CH$2*$F172*Main!$C$4*$E172+Main!$C$5*CH$2*$F172","v":4092.0773575323815},{"$f":"CI$2*$F172*Main!$C$4*$E172+Main!$C$5*CI$2*$F172","v":4573.8650382012374},{"$f":"CJ$2*$F172*Main!$C$4*$E172+Main!$C$5*CJ$2*$F172","v":3556.3359636091068},{"$f":"CK$2*$F172*Main!$C$4*$E172+Main!$C$5*CK$2*$F172","v":4050.8664810767445},{"$f":"CL$2*$F172*Main!$C$4*$E172+Main!$C$5*CL$2*$F172","v":4545.3969985443828},{"$f":"CM$2*$F172*Main!$C$4*$E172+Main!$C$5*CM$2*$F172","v":3556.3359636091068},{"$f":"CN$2*$F172*Main!$C$4*$E172+Main!$C$5*CN$2*$F172","v":4093.9752268428383},{"$f":"CO$2*$F172*Main!$C$4*$E172+Main!$C$5*CO$2*$F172","v":4631.6144900765694},{"$f":"CP$2*$F172*Main!$C$4*$E172+Main!$C$5*CP$2*$F172","v":3771.0663198779489},{"$f":"CQ$2*$F172*Main!$C$4*$E172+Main!$C$5*CQ$2*$F172","v":4292.9803802536089},{"$f":"CR$2*$F172*Main!$C$4*$E172+Main!$C$5*CR$2*$F172","v":4814.8944406292694},{"$f":"CS$2*$F172*Main!$C$4*$E172+Main!$C$5*CS$2*$F172","v":4121.9010181252761},{"$f":"CT$2*$F172*Main!$C$4*$E172+Main!$C$5*CT$2*$F172","v":4647.3396929346418},{"$f":"CU$2*$F172*Main!$C$4*$E172+Main!$C$5*CU$2*$F172","v":5172.7783677440066},{"$f":"CV$2*$F172*Main!$C$4*$E172+Main!$C$5*CV$2*$F172","v":4121.9010181252761},{"$f":"CW$2*$F172*Main!$C$4*$E172+Main!$C$5*CW$2*$F172","v":4690.4484387007351},{"$f":"CX$2*$F172*Main!$C$4*$E172+Main!$C$5*CX$2*$F172","v":5259.2669834634016},{"$f":"CY$2*$F172*Main!$C$4*$E172+Main!$C$5*CY$2*$F172","v":4336.6313743941182},{"$f":"CZ$2*$F172*Main!$C$4*$E172+Main!$C$5*CZ$2*$F172","v":4889.4535921115057},{"$f":"DA$2*$F172*Main!$C$4*$E172+Main!$C$5*DA$2*$F172","v":5442.2758098288932},{"$f":"DB$2*$F172*Main!$C$4*$E172+Main!$C$5*DB$2*$F172","v":1297.3292357909258},{"$f":"DC$2*$F172*Main!$C$4*$E172+Main!$C$5*DC$2*$F172","v":1717.0294775891189},{"$f":"DD$2*$F172*Main!$C$4*$E172+Main!$C$5*DD$2*$F172","v":2136.4585952001039},{"$f":"DE$2*$F172*Main!$C$4*$E172+Main!$C$5*DE$2*$F172","v":2556.1588369982965},{"$f":"DF$2*$F172*Main!$C$4*$E172+Main!$C$5*DF$2*$F172","v":2975.8590787964895},{"$f":"DG$2*$F172*Main!$C$4*$E172+Main!$C$5*DG$2*$F172","v":1512.3307162469769},{"$f":"DH$2*$F172*Main!$C$4*$E172+Main!$C$5*DH$2*$F172","v":1888.9222122790763},{"$f":"DI$2*$F172*Main!$C$4*$E172+Main!$C$5*DI$2*$F172","v":2265.5137083111758},{"$f":"DJ$2*$F172*Main!$C$4*$E172+Main!$C$5*DJ$2*$F172","v":2642.1052043432755},{"$f":"DK$2*$F172*Main!$C$4*$E172+Main!$C$5*DK$2*$F172","v":3018.6967003753748},{"$f":"DL$2*$F172*Main!$C$4*$E172+Main!$C$5*DL$2*$F172","v":1637.3189665499269},{"$f":"DM$2*$F172*Main!$C$4*$E172+Main!$C$5*DM$2*$F172","v":2031.8046589377634},{"$f":"DN$2*$F172*Main!$C$4*$E172+Main!$C$5*DN$2*$F172","v":2426.2903513256001},{"$f":"DO$2*$F172*Main!$C$4*$E172+Main!$C$5*DO$2*$F172","v":2821.0471679006446},{"$f":"DP$2*$F172*Main!$C$4*$E172+Main!$C$5*DP$2*$F172","v":3215.5328602884806},{"$f":"DQ$2*$F172*Main!$C$4*$E172+Main!$C$5*DQ$2*$F172","v":1343.4203476163088},{"$f":"DR$2*$F172*Main!$C$4*$E172+Main!$C$5*DR$2*$F172","v":1785.8950211399847},{"$f":"DS$2*$F172*Main!$C$4*$E172+Main!$C$5*DS$2*$F172","v":2228.6408188508694},{"$f":"DT$2*$F172*Main!$C$4*$E172+Main!$C$5*DT$2*$F172","v":2671.1154923745457},{"$f":"DU$2*$F172*Main!$C$4*$E172+Main!$C$5*DU$2*$F172","v":3113.8612900854305},{"$f":"DV$2*$F172*Main!$C$4*$E172+Main!$C$5*DV$2*$F172","v":1558.4218280723599},{"$f":"DW$2*$F172*Main!$C$4*$E172+Main!$C$5*DW$2*$F172","v":1958.0588800171508},{"$f":"DX$2*$F172*Main!$C$4*$E172+Main!$C$5*DX$2*$F172","v":2357.4248077747334},{"$f":"DY$2*$F172*Main!$C$4*$E172+Main!$C$5*DY$2*$F172","v":2757.0618597195244},{"$f":"DZ$2*$F172*Main!$C$4*$E172+Main!$C$5*DZ$2*$F172","v":3156.6989116643149},{"$f":"EA$2*$F172*Main!$C$4*$E172+Main!$C$5*EA$2*$F172","v":1683.1389541881022},{"$f":"EB$2*$F172*Main!$C$4*$E172+Main!$C$5*EB$2*$F172","v":2100.6702024886299},{"$f":"EC$2*$F172*Main!$C$4*$E172+Main!$C$5*EC$2*$F172","v":2518.2014507891577},{"$f":"ED$2*$F172*Main!$C$4*$E172+Main!$C$5*ED$2*$F172","v":2936.0038232768934},{"$f":"EE$2*$F172*Main!$C$4*$E172+Main!$C$5*EE$2*$F172","v":3353.5350715774211},{"$f":"EF$2*$F172*Main!$C$4*$E172+Main!$C$5*EF$2*$F172","v":1664.7025094579487},{"$f":"EG$2*$F172*Main!$C$4*$E172+Main!$C$5*EG$2*$F172","v":2156.2506608662975},{"$f":"EH$2*$F172*Main!$C$4*$E172+Main!$C$5*EH$2*$F172","v":2647.527688087438},{"$f":"EI$2*$F172*Main!$C$4*$E172+Main!$C$5*EI$2*$F172","v":3139.0758394957866},{"$f":"EJ$2*$F172*Main!$C$4*$E172+Main!$C$5*EJ$2*$F172","v":3630.6239909041351},{"$f":"EK$2*$F172*Main!$C$4*$E172+Main!$C$5*EK$2*$F172","v":1879.7039899139997},{"$f":"EL$2*$F172*Main!$C$4*$E172+Main!$C$5*EL$2*$F172","v":2328.1433955562552},{"$f":"EM$2*$F172*Main!$C$4*$E172+Main!$C$5*EM$2*$F172","v":2776.5828011985104},{"$f":"EN$2*$F172*Main!$C$4*$E172+Main!$C$5*EN$2*$F172","v":3225.0222068407656},{"$f":"EO$2*$F172*Main!$C$4*$E172+Main!$C$5*EO$2*$F172","v":3673.4616124830204},{"$f":"EP$2*$F172*Main!$C$4*$E172+Main!$C$5*EP$2*$F172","v":2004.4211160297416},{"$f":"EQ$2*$F172*Main!$C$4*$E172+Main!$C$5*EQ$2*$F172","v":2471.0258422149423},{"$f":"ER$2*$F172*Main!$C$4*$E172+Main!$C$5*ER$2*$F172","v":2937.3594442129342},{"$f":"ES$2*$F172*Main!$C$4*$E172+Main!$C$5*ES$2*$F172","v":3403.6930462109267},{"$f":"ET$2*$F172*Main!$C$4*$E172+Main!$C$5*ET$2*$F172","v":3870.2977723961271},{"$f":"EU$2*$F172*Main!$C$4*$E172+Main!$C$5*EU$2*$F172","v":4758.7717338771854},{"$f":"EV$2*$F172*Main!$C$4*$E172+Main!$C$5*EV$2*$F172","v":4888.3690953626738},{"$f":"EW$2*$F172*Main!$C$4*$E172+Main!$C$5*EW$2*$F172","v":5055.9238430573005},{"$f":"EX$2*$F172*Main!$C$4*$E172+Main!$C$5*EX$2*$F172","v":5039.656391824813},{"$f":"EY$2*$F172*Main!$C$4*$E172+Main!$C$5*EY$2*$F172","v":5169.5248774975098},{"$f":"EZ$2*$F172*Main!$C$4*$E172+Main!$C$5*EZ$2*$F172","v":5336.808501004929},{"$f":"FA$2*$F172*Main!$C$4*$E172+Main!$C$5*FA$2*$F172","v":5697.9459183661647},{"$f":"FB$2*$F172*Main!$C$4*$E172+Main!$C$5*FB$2*$F172","v":5827.8144040388615},{"$f":"FC$2*$F172*Main!$C$4*$E172+Main!$C$5*FC$2*$F172","v":5995.0980275462807},{"$f":"IF($D172<100,(FD$2*(1+Main!$C$3)*$E172*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E172*Main!$C$4)+(FD$2*Main!$C$5))","v":128.61752697719999},{"$f":"IF($D172<100,(FE$2*(1+Main!$C$3)*$E172*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E172*Main!$C$4)+(FE$2*Main!$C$5))","v":140.59607697275001},{"$f":"IF($D172<100,(FF$2*(1+Main!$C$3)*$E172*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E172*Main!$C$4)+(FF$2*Main!$C$5))","v":141.55726266505002},{"$f":"IF($D172<100,(FG$2*(1+Main!$C$3)*$E172*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E172*Main!$C$4)+(FG$2*Main!$C$5))","v":152.81038949660001},{"$f":"IF($D172<100,(FH$2*(1+Main!$C$3)*$E172*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E172*Main!$C$4)+(FH$2*Main!$C$5))","v":206.16526320880001},{"$f":"IF($D172<100,(FI$2*(1+Main!$C$3)*$E172*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E172*Main!$C$4)+(FI$2*Main!$C$5))","v":58.242412279649997}]
["IN",23844,"(Gary, Jasper County, Lake County, Newton County, Porter County)",23844,0.93569999999999998,{"$f":"IF($D173<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F173*Main!$C$4*$E173+Main!$C$5*G$2*$F173","v":1662.7920385302309},{"$f":"H$2*$F173*Main!$C$4*$E173+Main!$C$5*H$2*$F173","v":2034.982641656939},{"$f":"I$2*$F173*Main!$C$4*$E173+Main!$C$5*I$2*$F173","v":2407.173244783648},{"$f":"J$2*$F173*Main!$C$4*$E173+Main!$C$5*J$2*$F173","v":2779.3638479103565},{"$f":"K$2*$F173*Main!$C$4*$E173+Main!$C$5*K$2*$F173","v":3151.2705527890666},{"$f":"L$2*$F173*Main!$C$4*$E173+Main!$C$5*L$2*$F173","v":1957.7623182012073},{"$f":"M$2*$F173*Main!$C$4*$E173+Main!$C$5*M$2*$F173","v":2279.7029314320903},{"$f":"N$2*$F173*Main!$C$4*$E173+Main!$C$5*N$2*$F173","v":2601.643544662973},{"$f":"O$2*$F173*Main!$C$4*$E173+Main!$C$5*O$2*$F173","v":2923.5841578938562},{"$f":"P$2*$F173*Main!$C$4*$E173+Main!$C$5*P$2*$F173","v":3245.8086693727382},{"$f":"Q$2*$F173*Main!$C$4*$E173+Main!$C$5*Q$2*$F173","v":2117.8809300726516},{"$f":"R$2*$F173*Main!$C$4*$E173+Main!$C$5*R$2*$F173","v":2450.0418802314994},{"$f":"S$2*$F173*Main!$C$4*$E173+Main!$C$5*S$2*$F173","v":2782.2028303903467},{"$f":"T$2*$F173*Main!$C$4*$E173+Main!$C$5*T$2*$F173","v":3114.3637805491944},{"$f":"U$2*$F173*Main!$C$4*$E173+Main!$C$5*U$2*$F173","v":3446.5247307080417},{"$f":"V$2*$F173*Main!$C$4*$E173+Main!$C$5*V$2*$F173","v":1758.1818498578998},{"$f":"W$2*$F173*Main!$C$4*$E173+Main!$C$5*W$2*$F173","v":2136.6182144405866},{"$f":"X$2*$F173*Main!$C$4*$E173+Main!$C$5*X$2*$F173","v":2515.3384772712725},{"$f":"Y$2*$F173*Main!$C$4*$E173+Main!$C$5*Y$2*$F173","v":2893.77484185396},{"$f":"Z$2*$F173*Main!$C$4*$E173+Main!$C$5*Z$2*$F173","v":3272.2112064366465},{"$f":"AA$2*$F173*Main!$C$4*$E173+Main!$C$5*AA$2*$F173","v":2053.1521295288762},{"$f":"AB$2*$F173*Main!$C$4*$E173+Main!$C$5*AB$2*$F173","v":2381.6224024637368},{"$f":"AC$2*$F173*Main!$C$4*$E173+Main!$C$5*AC$2*$F173","v":2709.808777150598},{"$f":"AD$2*$F173*Main!$C$4*$E173+Main!$C$5*AD$2*$F173","v":3038.2790500854585},{"$f":"AE$2*$F173*Main!$C$4*$E173+Main!$C$5*AE$2*$F173","v":3366.4654247723192},{"$f":"AF$2*$F173*Main!$C$4*$E173+Main!$C$5*AF$2*$F173","v":2213.2707414003207},{"$f":"AG$2*$F173*Main!$C$4*$E173+Main!$C$5*AG$2*$F173","v":2551.677453015147},{"$f":"AH$2*$F173*Main!$C$4*$E173+Main!$C$5*AH$2*$F173","v":2890.3680628779716},{"$f":"AI$2*$F173*Main!$C$4*$E173+Main!$C$5*AI$2*$F173","v":3228.7747744927974},{"$f":"AJ$2*$F173*Main!$C$4*$E173+Main!$C$5*AJ$2*$F173","v":3567.1814861076227},{"$f":"AK$2*$F173*Main!$C$4*$E173+Main!$C$5*AK$2*$F173","v":1885.9360614574564},{"$f":"AL$2*$F173*Main!$C$4*$E173+Main!$C$5*AL$2*$F173","v":2329.101226583919},{"$f":"AM$2*$F173*Main!$C$4*$E173+Main!$C$5*AM$2*$F173","v":2772.2663917103814},{"$f":"AN$2*$F173*Main!$C$4*$E173+Main!$C$5*AN$2*$F173","v":3215.1476585888449},{"$f":"AO$2*$F173*Main!$C$4*$E173+Main!$C$5*AO$2*$F173","v":3658.3128237153069},{"$f":"AP$2*$F173*Main!$C$4*$E173+Main!$C$5*AP$2*$F173","v":2180.9063411284333},{"$f":"AQ$2*$F173*Main!$C$4*$E173+Main!$C$5*AQ$2*$F173","v":2573.8215163590694},{"$f":"AR$2*$F173*Main!$C$4*$E173+Main!$C$5*AR$2*$F173","v":2966.7366915897064},{"$f":"AS$2*$F173*Main!$C$4*$E173+Main!$C$5*AS$2*$F173","v":3359.6518668203435},{"$f":"AT$2*$F173*Main!$C$4*$E173+Main!$C$5*AT$2*$F173","v":3752.5670420509805},{"$f":"AU$2*$F173*Main!$C$4*$E173+Main!$C$5*AU$2*$F173","v":2341.0249529998778},{"$f":"AV$2*$F173*Main!$C$4*$E173+Main!$C$5*AV$2*$F173","v":2744.1604651584794},{"$f":"AW$2*$F173*Main!$C$4*$E173+Main!$C$5*AW$2*$F173","v":3147.2959773170801},{"$f":"AX$2*$F173*Main!$C$4*$E173+Main!$C$5*AX$2*$F173","v":3550.1475912276819},{"$f":"AY$2*$F173*Main!$C$4*$E173+Main!$C$5*AY$2*$F173","v":3953.283103386284},{"$f":"AZ$2*$F173*Main!$C$4*$E173+Main!$C$5*AZ$2*$F173","v":3523.4611559157752},{"$f":"BA$2*$F173*Main!$C$4*$E173+Main!$C$5*BA$2*$F173","v":4010.0627529860867},{"$f":"BB$2*$F173*Main!$C$4*$E173+Main!$C$5*BB$2*$F173","v":4496.3804518083989},{"$f":"BC$2*$F173*Main!$C$4*$E173+Main!$C$5*BC$2*$F173","v":3567.7492826036209},{"$f":"BD$2*$F173*Main!$C$4*$E173+Main!$C$5*BD$2*$F173","v":4084.7279922098278},{"$f":"BE$2*$F173*Main!$C$4*$E173+Main!$C$5*BE$2*$F173","v":4601.7067018160333},{"$f":"BF$2*$F173*Main!$C$4*$E173+Main!$C$5*BF$2*$F173","v":3778.6856808668895},{"$f":"BG$2*$F173*Main!$C$4*$E173+Main!$C$5*BG$2*$F173","v":4283.7406640571362},{"$f":"BH$2*$F173*Main!$C$4*$E173+Main!$C$5*BH$2*$F173","v":4788.7956472473852},{"$f":"BI$2*$F173*Main!$C$4*$E173+Main!$C$5*BI$2*$F173","v":3650.647571019334},{"$f":"BJ$2*$F173*Main!$C$4*$E173+Main!$C$5*BJ$2*$F173","v":4192.8932246974528},{"$f":"BK$2*$F173*Main!$C$4*$E173+Main!$C$5*BK$2*$F173","v":4735.138878375571},{"$f":"BL$2*$F173*Main!$C$4*$E173+Main!$C$5*BL$2*$F173","v":3694.6517994591804},{"$f":"BM$2*$F173*Main!$C$4*$E173+Main!$C$5*BM$2*$F173","v":4267.5584639211938},{"$f":"BN$2*$F173*Main!$C$4*$E173+Main!$C$5*BN$2*$F173","v":4840.1812301352065},{"$f":"BO$2*$F173*Main!$C$4*$E173+Main!$C$5*BO$2*$F173","v":3905.588197722449},{"$f":"BP$2*$F173*Main!$C$4*$E173+Main!$C$5*BP$2*$F173","v":4466.5711357685032},{"$f":"BQ$2*$F173*Main!$C$4*$E173+Main!$C$5*BQ$2*$F173","v":5027.2701755665566},{"$f":"BR$2*$F173*Main!$C$4*$E173+Main!$C$5*BR$2*$F173","v":4101.1940905937709},{"$f":"BS$2*$F173*Main!$C$4*$E173+Main!$C$5*BS$2*$F173","v":4722.931253711613},{"$f":"BT$2*$F173*Main!$C$4*$E173+Main!$C$5*BT$2*$F173","v":5344.668416829456},{"$f":"BU$2*$F173*Main!$C$4*$E173+Main!$C$5*BU$2*$F173","v":4145.4822172816175},{"$f":"BV$2*$F173*Main!$C$4*$E173+Main!$C$5*BV$2*$F173","v":4797.596492935354},{"$f":"BW$2*$F173*Main!$C$4*$E173+Main!$C$5*BW$2*$F173","v":5449.9946668370903},{"$f":"BX$2*$F173*Main!$C$4*$E173+Main!$C$5*BX$2*$F173","v":4356.4186155448851},{"$f":"BY$2*$F173*Main!$C$4*$E173+Main!$C$5*BY$2*$F173","v":4996.8930630306622},{"$f":"BZ$2*$F173*Main!$C$4*$E173+Main!$C$5*BZ$2*$F173","v":5637.0836122684414},{"$f":"CA$2*$F173*Main!$C$4*$E173+Main!$C$5*CA$2*$F173","v":3555.2577596916644},{"$f":"CB$2*$F173*Main!$C$4*$E173+Main!$C$5*CB$2*$F173","v":4031.3551215860125},{"$f":"CC$2*$F173*Main!$C$4*$E173+Main!$C$5*CC$2*$F173","v":4507.1685852323617},{"$f":"CD$2*$F173*Main!$C$4*$E173+Main!$C$5*CD$2*$F173","v":3555.2577596916644},{"$f":"CE$2*$F173*Main!$C$4*$E173+Main!$C$5*CE$2*$F173","v":4076.4949430178553},{"$f":"CF$2*$F173*Main!$C$4*$E173+Main!$C$5*CF$2*$F173","v":4597.7321263440481},{"$f":"CG$2*$F173*Main!$C$4*$E173+Main!$C$5*CG$2*$F173","v":3780.1051721068843},{"$f":"CH$2*$F173*Main!$C$4*$E173+Main!$C$5*CH$2*$F173","v":4284.8762570491326},{"$f":"CI$2*$F173*Main!$C$4*$E173+Main!$C$5*CI$2*$F173","v":4789.363443743383},{"$f":"CJ$2*$F173*Main!$C$4*$E173+Main!$C$5*CJ$2*$F173","v":3723.8933190030793},{"$f":"CK$2*$F173*Main!$C$4*$E173+Main!$C$5*CK$2*$F173","v":4241.7237233532824},{"$f":"CL$2*$F173*Main!$C$4*$E173+Main!$C$5*CL$2*$F173","v":4759.5541277034863},{"$f":"CM$2*$F173*Main!$C$4*$E173+Main!$C$5*CM$2*$F173","v":3723.8933190030793},{"$f":"CN$2*$F173*Main!$C$4*$E173+Main!$C$5*CN$2*$F173","v":4286.8635447851266},{"$f":"CO$2*$F173*Main!$C$4*$E173+Main!$C$5*CO$2*$F173","v":4849.833770567172},{"$f":"CP$2*$F173*Main!$C$4*$E173+Main!$C$5*CP$2*$F173","v":3948.7407314182992},{"$f":"CQ$2*$F173*Main!$C$4*$E173+Main!$C$5*CQ$2*$F173","v":4495.2448588164025},{"$f":"CR$2*$F173*Main!$C$4*$E173+Main!$C$5*CR$2*$F173","v":5041.7489862145076},{"$f":"CS$2*$F173*Main!$C$4*$E173+Main!$C$5*CS$2*$F173","v":4316.1050643290246},{"$f":"CT$2*$F173*Main!$C$4*$E173+Main!$C$5*CT$2*$F173","v":4866.299868951116},{"$f":"CU$2*$F173*Main!$C$4*$E173+Main!$C$5*CU$2*$F173","v":5416.4946735732065},{"$f":"CV$2*$F173*Main!$C$4*$E173+Main!$C$5*CV$2*$F173","v":4316.1050643290246},{"$f":"CW$2*$F173*Main!$C$4*$E173+Main!$C$5*CW$2*$F173","v":4911.4396903829584},{"$f":"CX$2*$F173*Main!$C$4*$E173+Main!$C$5*CX$2*$F173","v":5507.0582146848919},{"$f":"CY$2*$F173*Main!$C$4*$E173+Main!$C$5*CY$2*$F173","v":4540.9524767442435},{"$f":"CZ$2*$F173*Main!$C$4*$E173+Main!$C$5*CZ$2*$F173","v":5119.8210044142361},{"$f":"DA$2*$F173*Main!$C$4*$E173+Main!$C$5*DA$2*$F173","v":5698.6895320842277},{"$f":"DB$2*$F173*Main!$C$4*$E173+Main!$C$5*DB$2*$F173","v":1358.4531166752865},{"$f":"DC$2*$F173*Main!$C$4*$E173+Main!$C$5*DC$2*$F173","v":1797.9276045777619},{"$f":"DD$2*$F173*Main!$C$4*$E173+Main!$C$5*DD$2*$F173","v":2237.1181942322382},{"$f":"DE$2*$F173*Main!$C$4*$E173+Main!$C$5*DE$2*$F173","v":2676.592682134713},{"$f":"DF$2*$F173*Main!$C$4*$E173+Main!$C$5*DF$2*$F173","v":3116.0671700371877},{"$f":"DG$2*$F173*Main!$C$4*$E173+Main!$C$5*DG$2*$F173","v":1583.5844273385055},{"$f":"DH$2*$F173*Main!$C$4*$E173+Main!$C$5*DH$2*$F173","v":1977.9190938091374},{"$f":"DI$2*$F173*Main!$C$4*$E173+Main!$C$5*DI$2*$F173","v":2372.2537602797693},{"$f":"DJ$2*$F173*Main!$C$4*$E173+Main!$C$5*DJ$2*$F173","v":2766.5884267504007},{"$f":"DK$2*$F173*Main!$C$4*$E173+Main!$C$5*DK$2*$F173","v":3160.9230932210326},{"$f":"DL$2*$F173*Main!$C$4*$E173+Main!$C$5*DL$2*$F173","v":1714.4615196660513},{"$f":"DM$2*$F173*Main!$C$4*$E173+Main!$C$5*DM$2*$F173","v":2127.5334705046184},{"$f":"DN$2*$F173*Main!$C$4*$E173+Main!$C$5*DN$2*$F173","v":2540.6054213431853},{"$f":"DO$2*$F173*Main!$C$4*$E173+Main!$C$5*DO$2*$F173","v":2953.961270429751},{"$f":"DP$2*$F173*Main!$C$4*$E173+Main!$C$5*DP$2*$F173","v":3367.0332212683174},{"$f":"DQ$2*$F173*Main!$C$4*$E173+Main!$C$5*DQ$2*$F173","v":1406.7158188351193},{"$f":"DR$2*$F173*Main!$C$4*$E173+Main!$C$5*DR$2*$F173","v":1870.0377595695113},{"$f":"DS$2*$F173*Main!$C$4*$E173+Main!$C$5*DS$2*$F173","v":2333.6435985519029},{"$f":"DT$2*$F173*Main!$C$4*$E173+Main!$C$5*DT$2*$F173","v":2796.965539286296},{"$f":"DU$2*$F173*Main!$C$4*$E173+Main!$C$5*DU$2*$F173","v":3260.5713782686871},{"$f":"DV$2*$F173*Main!$C$4*$E173+Main!$C$5*DV$2*$F173","v":1631.8471294983381},{"$f":"DW$2*$F173*Main!$C$4*$E173+Main!$C$5*DW$2*$F173","v":2050.3131470488861},{"$f":"DX$2*$F173*Main!$C$4*$E173+Main!$C$5*DX$2*$F173","v":2468.495266351435},{"$f":"DY$2*$F173*Main!$C$4*$E173+Main!$C$5*DY$2*$F173","v":2886.9612839019828},{"$f":"DZ$2*$F173*Main!$C$4*$E173+Main!$C$5*DZ$2*$F173","v":3305.4273014525311},{"$f":"EA$2*$F173*Main!$C$4*$E173+Main!$C$5*EA$2*$F173","v":1762.440323577885},{"$f":"EB$2*$F173*Main!$C$4*$E173+Main!$C$5*EB$2*$F173","v":2199.6436254963683},{"$f":"EC$2*$F173*Main!$C$4*$E173+Main!$C$5*EC$2*$F173","v":2636.8469274148511},{"$f":"ED$2*$F173*Main!$C$4*$E173+Main!$C$5*ED$2*$F173","v":3074.3341275813332},{"$f":"EE$2*$F173*Main!$C$4*$E173+Main!$C$5*EE$2*$F173","v":3511.5374294998164},{"$f":"EF$2*$F173*Main!$C$4*$E173+Main!$C$5*EF$2*$F173","v":1743.1352427139518},{"$f":"EG$2*$F173*Main!$C$4*$E173+Main!$C$5*EG$2*$F173","v":2257.8427663361658},{"$f":"EH$2*$F173*Main!$C$4*$E173+Main!$C$5*EH$2*$F173","v":2772.2663917103814},{"$f":"EI$2*$F173*Main!$C$4*$E173+Main!$C$5*EI$2*$F173","v":3286.973915332595},{"$f":"EJ$2*$F173*Main!$C$4*$E173+Main!$C$5*EJ$2*$F173","v":3801.681438954809},{"$f":"EK$2*$F173*Main!$C$4*$E173+Main!$C$5*EK$2*$F173","v":1968.2665533771708},{"$f":"EL$2*$F173*Main!$C$4*$E173+Main!$C$5*EL$2*$F173","v":2437.8342555675417},{"$f":"EM$2*$F173*Main!$C$4*$E173+Main!$C$5*EM$2*$F173","v":2907.4019577579124},{"$f":"EN$2*$F173*Main!$C$4*$E173+Main!$C$5*EN$2*$F173","v":3376.9696599482832},{"$f":"EO$2*$F173*Main!$C$4*$E173+Main!$C$5*EO$2*$F173","v":3846.5373621386539},{"$f":"EP$2*$F173*Main!$C$4*$E173+Main!$C$5*EP$2*$F173","v":2098.8597474567177},{"$f":"EQ$2*$F173*Main!$C$4*$E173+Main!$C$5*EQ$2*$F173","v":2587.4486322630223},{"$f":"ER$2*$F173*Main!$C$4*$E173+Main!$C$5*ER$2*$F173","v":3075.753618821328},{"$f":"ES$2*$F173*Main!$C$4*$E173+Main!$C$5*ES$2*$F173","v":3564.0586053796342},{"$f":"ET$2*$F173*Main!$C$4*$E173+Main!$C$5*ET$2*$F173","v":4052.6474901859388},{"$f":"EU$2*$F173*Main!$C$4*$E173+Main!$C$5*EU$2*$F173","v":4982.9820488787109},{"$f":"EV$2*$F173*Main!$C$4*$E173+Main!$C$5*EV$2*$F173","v":5118.6854114222406},{"$f":"EW$2*$F173*Main!$C$4*$E173+Main!$C$5*EW$2*$F173","v":5294.1345286856304},{"$f":"EX$2*$F173*Main!$C$4*$E173+Main!$C$5*EX$2*$F173","v":5277.1006338056904},{"$f":"EY$2*$F173*Main!$C$4*$E173+Main!$C$5*EY$2*$F173","v":5413.087894597219},{"$f":"EZ$2*$F173*Main!$C$4*$E173+Main!$C$5*EZ$2*$F173","v":5588.2531136126099},{"$f":"FA$2*$F173*Main!$C$4*$E173+Main!$C$5*FA$2*$F173","v":5966.405579947299},{"$f":"FB$2*$F173*Main!$C$4*$E173+Main!$C$5*FB$2*$F173","v":6102.3928407388275},{"$f":"FC$2*$F173*Main!$C$4*$E173+Main!$C$5*FC$2*$F173","v":6277.5580597542194},{"$f":"IF($D173<100,(FD$2*(1+Main!$C$3)*$E173*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E173*Main!$C$4)+(FD$2*Main!$C$5))","v":134.6773629708},{"$f":"IF($D173<100,(FE$2*(1+Main!$C$3)*$E173*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E173*Main!$C$4)+(FE$2*Main!$C$5))","v":147.22028432475},{"$f":"IF($D173<100,(FF$2*(1+Main!$C$3)*$E173*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E173*Main!$C$4)+(FF$2*Main!$C$5))","v":148.22675643945001},{"$f":"IF($D173<100,(FG$2*(1+Main!$C$3)*$E173*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E173*Main!$C$4)+(FG$2*Main!$C$5))","v":160.0100761974},{"$f":"IF($D173<100,(FH$2*(1+Main!$C$3)*$E173*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E173*Main!$C$4)+(FH$2*Main!$C$5))","v":215.87877358320003},{"$f":"IF($D173<100,(FI$2*(1+Main!$C$3)*$E173*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E173*Main!$C$4)+(FI$2*Main!$C$5))","v":60.98651313885}]
["IN",26900,"(Boone County, Brown County, Hamilton County, Hancock County, Hendricks County, Indianapolis-Carmel-Andersen, Johnson County, Madison County, Marion County, Morgan County, Putnam County, Shelby County)",26900,1.0234000000000001,{"$f":"IF($D174<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F174*Main!$C$4*$E174+Main!$C$5*G$2*$F174","v":1783.4080314415646},{"$f":"H$2*$F174*Main!$C$4*$E174+Main!$C$5*H$2*$F174","v":2182.596682494986},{"$f":"I$2*$F174*Main!$C$4*$E174+Main!$C$5*I$2*$F174","v":2581.7853335484078},{"$f":"J$2*$F174*Main!$C$4*$E174+Main!$C$5*J$2*$F174","v":2980.9739846018297},{"$f":"K$2*$F174*Main!$C$4*$E174+Main!$C$5*K$2*$F174","v":3379.8581439305726},{"$f":"L$2*$F174*Main!$C$4*$E174+Main!$C$5*L$2*$F174","v":2099.7749333824531},{"$f":"M$2*$F174*Main!$C$4*$E174+Main!$C$5*M$2*$F174","v":2445.0685491677932},{"$f":"N$2*$F174*Main!$C$4*$E174+Main!$C$5*N$2*$F174","v":2790.3621649531324},{"$f":"O$2*$F174*Main!$C$4*$E174+Main!$C$5*O$2*$F174","v":3135.6557807384725},{"$f":"P$2*$F174*Main!$C$4*$E174+Main!$C$5*P$2*$F174","v":3481.2538882484901},{"$f":"Q$2*$F174*Main!$C$4*$E174+Main!$C$5*Q$2*$F174","v":2271.5082661010879},{"$f":"R$2*$F174*Main!$C$4*$E174+Main!$C$5*R$2*$F174","v":2627.7635839748509},{"$f":"S$2*$F174*Main!$C$4*$E174+Main!$C$5*S$2*$F174","v":2984.018901848614},{"$f":"T$2*$F174*Main!$C$4*$E174+Main!$C$5*T$2*$F174","v":3340.274219722377},{"$f":"U$2*$F174*Main!$C$4*$E174+Main!$C$5*U$2*$F174","v":3696.5295375961405},{"$f":"V$2*$F174*Main!$C$4*$E174+Main!$C$5*V$2*$F174","v":1885.7172509335169},{"$f":"W$2*$F174*Main!$C$4*$E174+Main!$C$5*W$2*$F174","v":2291.6047199298641},{"$f":"X$2*$F174*Main!$C$4*$E174+Main!$C$5*X$2*$F174","v":2697.7966806508898},{"$f":"Y$2*$F174*Main!$C$4*$E174+Main!$C$5*Y$2*$F174","v":3103.6841496472375},{"$f":"Z$2*$F174*Main!$C$4*$E174+Main!$C$5*Z$2*$F174","v":3509.5716186435839},{"$f":"AA$2*$F174*Main!$C$4*$E174+Main!$C$5*AA$2*$F174","v":2202.0841528744058},{"$f":"AB$2*$F174*Main!$C$4*$E174+Main!$C$5*AB$2*$F174","v":2554.3810783273493},{"$f":"AC$2*$F174*Main!$C$4*$E174+Main!$C$5*AC$2*$F174","v":2906.3735120556144},{"$f":"AD$2*$F174*Main!$C$4*$E174+Main!$C$5*AD$2*$F174","v":3258.6704375085583},{"$f":"AE$2*$F174*Main!$C$4*$E174+Main!$C$5*AE$2*$F174","v":3610.6628712368224},{"$f":"AF$2*$F174*Main!$C$4*$E174+Main!$C$5*AF$2*$F174","v":2373.8174855930401},{"$f":"AG$2*$F174*Main!$C$4*$E174+Main!$C$5*AG$2*$F174","v":2736.7716214097291},{"$f":"AH$2*$F174*Main!$C$4*$E174+Main!$C$5*AH$2*$F174","v":3100.0302489510959},{"$f":"AI$2*$F174*Main!$C$4*$E174+Main!$C$5*AI$2*$F174","v":3462.9843847677844},{"$f":"AJ$2*$F174*Main!$C$4*$E174+Main!$C$5*AJ$2*$F174","v":3825.9385205844728},{"$f":"AK$2*$F174*Main!$C$4*$E174+Main!$C$5*AK$2*$F174","v":2022.7385270388104},{"$f":"AL$2*$F174*Main!$C$4*$E174+Main!$C$5*AL$2*$F174","v":2498.0501092618401},{"$f":"AM$2*$F174*Main!$C$4*$E174+Main!$C$5*AM$2*$F174","v":2973.361691484869},{"$f":"AN$2*$F174*Main!$C$4*$E174+Main!$C$5*AN$2*$F174","v":3448.3687819832198},{"$f":"AO$2*$F174*Main!$C$4*$E174+Main!$C$5*AO$2*$F174","v":3923.6803642062491},{"$f":"AP$2*$F174*Main!$C$4*$E174+Main!$C$5*AP$2*$F174","v":2339.1054289796994},{"$f":"AQ$2*$F174*Main!$C$4*$E174+Main!$C$5*AQ$2*$F174","v":2760.5219759346464},{"$f":"AR$2*$F174*Main!$C$4*$E174+Main!$C$5*AR$2*$F174","v":3181.9385228895931},{"$f":"AS$2*$F174*Main!$C$4*$E174+Main!$C$5*AS$2*$F174","v":3603.3550698445406},{"$f":"AT$2*$F174*Main!$C$4*$E174+Main!$C$5*AT$2*$F174","v":4024.7716167994881},{"$f":"AU$2*$F174*Main!$C$4*$E174+Main!$C$5*AU$2*$F174","v":2510.8387616983337},{"$f":"AV$2*$F174*Main!$C$4*$E174+Main!$C$5*AV$2*$F174","v":2943.2170107417041},{"$f":"AW$2*$F174*Main!$C$4*$E174+Main!$C$5*AW$2*$F174","v":3375.5952597850751},{"$f":"AX$2*$F174*Main!$C$4*$E174+Main!$C$5*AX$2*$F174","v":3807.6690171037671},{"$f":"AY$2*$F174*Main!$C$4*$E174+Main!$C$5*AY$2*$F174","v":4240.0472661471385},{"$f":"AZ$2*$F174*Main!$C$4*$E174+Main!$C$5*AZ$2*$F174","v":3779.0467949839949},{"$f":"BA$2*$F174*Main!$C$4*$E174+Main!$C$5*BA$2*$F174","v":4300.9456110828241},{"$f":"BB$2*$F174*Main!$C$4*$E174+Main!$C$5*BB$2*$F174","v":4822.5399354569745},{"$f":"BC$2*$F174*Main!$C$4*$E174+Main!$C$5*BC$2*$F174","v":3826.5475040338297},{"$f":"BD$2*$F174*Main!$C$4*$E174+Main!$C$5*BD$2*$F174","v":4381.0269346732512},{"$f":"BE$2*$F174*Main!$C$4*$E174+Main!$C$5*BE$2*$F174","v":4935.5063653126717},{"$f":"BF$2*$F174*Main!$C$4*$E174+Main!$C$5*BF$2*$F174","v":4052.7848554699031},{"$f":"BG$2*$F174*Main!$C$4*$E174+Main!$C$5*BG$2*$F174","v":4594.4756336728296},{"$f":"BH$2*$F174*Main!$C$4*$E174+Main!$C$5*BH$2*$F174","v":5136.1664118757571},{"$f":"BI$2*$F174*Main!$C$4*$E174+Main!$C$5*BI$2*$F174","v":3915.4590876399316},{"$f":"BJ$2*$F174*Main!$C$4*$E174+Main!$C$5*BJ$2*$F174","v":4497.0382817757327},{"$f":"BK$2*$F174*Main!$C$4*$E174+Main!$C$5*BK$2*$F174","v":5078.6174759115338},{"$f":"BL$2*$F174*Main!$C$4*$E174+Main!$C$5*BL$2*$F174","v":3962.6553049650875},{"$f":"BM$2*$F174*Main!$C$4*$E174+Main!$C$5*BM$2*$F174","v":4577.1196053661606},{"$f":"BN$2*$F174*Main!$C$4*$E174+Main!$C$5*BN$2*$F174","v":5191.279414042554},{"$f":"BO$2*$F174*Main!$C$4*$E174+Main!$C$5*BO$2*$F174","v":4188.8926564011617},{"$f":"BP$2*$F174*Main!$C$4*$E174+Main!$C$5*BP$2*$F174","v":4790.5683043657391},{"$f":"BQ$2*$F174*Main!$C$4*$E174+Main!$C$5*BQ$2*$F174","v":5391.9394606056376},{"$f":"BR$2*$F174*Main!$C$4*$E174+Main!$C$5*BR$2*$F174","v":4398.6874547046},{"$f":"BS$2*$F174*Main!$C$4*$E174+Main!$C$5*BS$2*$F174","v":5065.5243317503609},{"$f":"BT$2*$F174*Main!$C$4*$E174+Main!$C$5*BT$2*$F174","v":5732.3612087961237},{"$f":"BU$2*$F174*Main!$C$4*$E174+Main!$C$5*BU$2*$F174","v":4446.1881637544357},{"$f":"BV$2*$F174*Main!$C$4*$E174+Main!$C$5*BV$2*$F174","v":5145.6056553407889},{"$f":"BW$2*$F174*Main!$C$4*$E174+Main!$C$5*BW$2*$F174","v":5845.327638651821},{"$f":"BX$2*$F174*Main!$C$4*$E174+Main!$C$5*BX$2*$F174","v":4672.4255151905081},{"$f":"BY$2*$F174*Main!$C$4*$E174+Main!$C$5*BY$2*$F174","v":5359.3588460650462},{"$f":"BZ$2*$F174*Main!$C$4*$E174+Main!$C$5*BZ$2*$F174","v":6045.9876852149064},{"$f":"CA$2*$F174*Main!$C$4*$E174+Main!$C$5*CA$2*$F174","v":3813.1498681479789},{"$f":"CB$2*$F174*Main!$C$4*$E174+Main!$C$5*CB$2*$F174","v":4323.7824904337058},{"$f":"CC$2*$F174*Main!$C$4*$E174+Main!$C$5*CC$2*$F174","v":4834.1106209947548},{"$f":"CD$2*$F174*Main!$C$4*$E174+Main!$C$5*CD$2*$F174","v":3813.1498681479789},{"$f":"CE$2*$F174*Main!$C$4*$E174+Main!$C$5*CE$2*$F174","v":4372.1966746575754},{"$f":"CF$2*$F174*Main!$C$4*$E174+Main!$C$5*CF$2*$F174","v":4931.2434811671747},{"$f":"CG$2*$F174*Main!$C$4*$E174+Main!$C$5*CG$2*$F174","v":4054.3073140932952},{"$f":"CH$2*$F174*Main!$C$4*$E174+Main!$C$5*CH$2*$F174","v":4595.6936005715443},{"$f":"CI$2*$F174*Main!$C$4*$E174+Main!$C$5*CI$2*$F174","v":5136.7753953251149},{"$f":"CJ$2*$F174*Main!$C$4*$E174+Main!$C$5*CJ$2*$F174","v":3994.0179526069664},{"$f":"CK$2*$F174*Main!$C$4*$E174+Main!$C$5*CK$2*$F174","v":4549.4108584204223},{"$f":"CL$2*$F174*Main!$C$4*$E174+Main!$C$5*CL$2*$F174","v":5104.8037642338786},{"$f":"CM$2*$F174*Main!$C$4*$E174+Main!$C$5*CM$2*$F174","v":3994.0179526069664},{"$f":"CN$2*$F174*Main!$C$4*$E174+Main!$C$5*CN$2*$F174","v":4597.8250426442937},{"$f":"CO$2*$F174*Main!$C$4*$E174+Main!$C$5*CO$2*$F174","v":5201.6321326816187},{"$f":"CP$2*$F174*Main!$C$4*$E174+Main!$C$5*CP$2*$F174","v":4235.1753985522828},{"$f":"CQ$2*$F174*Main!$C$4*$E174+Main!$C$5*CQ$2*$F174","v":4821.3219685582608},{"$f":"CR$2*$F174*Main!$C$4*$E174+Main!$C$5*CR$2*$F174","v":5407.4685385642388},{"$f":"CS$2*$F174*Main!$C$4*$E174+Main!$C$5*CS$2*$F174","v":4629.1876902861713},{"$f":"CT$2*$F174*Main!$C$4*$E174+Main!$C$5*CT$2*$F174","v":5219.2926527129684},{"$f":"CU$2*$F174*Main!$C$4*$E174+Main!$C$5*CU$2*$F174","v":5809.3976151397655},{"$f":"CV$2*$F174*Main!$C$4*$E174+Main!$C$5*CV$2*$F174","v":4629.1876902861713},{"$f":"CW$2*$F174*Main!$C$4*$E174+Main!$C$5*CW$2*$F174","v":5267.706836936839},{"$f":"CX$2*$F174*Main!$C$4*$E174+Main!$C$5*CX$2*$F174","v":5906.5304753121845},{"$f":"CY$2*$F174*Main!$C$4*$E174+Main!$C$5*CY$2*$F174","v":4870.3451362314872},{"$f":"CZ$2*$F174*Main!$C$4*$E174+Main!$C$5*CZ$2*$F174","v":5491.203762850806},{"$f":"DA$2*$F174*Main!$C$4*$E174+Main!$C$5*DA$2*$F174","v":6112.0623894701248},{"$f":"DB$2*$F174*Main!$C$4*$E174+Main!$C$5*DB$2*$F174","v":1456.9929025862875},{"$f":"DC$2*$F174*Main!$C$4*$E174+Main!$C$5*DC$2*$F174","v":1928.3460923884973},{"$f":"DD$2*$F174*Main!$C$4*$E174+Main!$C$5*DD$2*$F174","v":2399.3947904660286},{"$f":"DE$2*$F174*Main!$C$4*$E174+Main!$C$5*DE$2*$F174","v":2870.7479802682383},{"$f":"DF$2*$F174*Main!$C$4*$E174+Main!$C$5*DF$2*$F174","v":3342.1011700704476},{"$f":"DG$2*$F174*Main!$C$4*$E174+Main!$C$5*DG$2*$F174","v":1698.4548402562825},{"$f":"DH$2*$F174*Main!$C$4*$E174+Main!$C$5*DH$2*$F174","v":2121.393845834622},{"$f":"DI$2*$F174*Main!$C$4*$E174+Main!$C$5*DI$2*$F174","v":2544.3328514129612},{"$f":"DJ$2*$F174*Main!$C$4*$E174+Main!$C$5*DJ$2*$F174","v":2967.2718569913004},{"$f":"DK$2*$F174*Main!$C$4*$E174+Main!$C$5*DK$2*$F174","v":3390.2108625696396},{"$f":"DL$2*$F174*Main!$C$4*$E174+Main!$C$5*DL$2*$F174","v":1838.8255253330387},{"$f":"DM$2*$F174*Main!$C$4*$E174+Main!$C$5*DM$2*$F174","v":2281.8609847401544},{"$f":"DN$2*$F174*Main!$C$4*$E174+Main!$C$5*DN$2*$F174","v":2724.8964441472704},{"$f":"DO$2*$F174*Main!$C$4*$E174+Main!$C$5*DO$2*$F174","v":3168.2363952790643},{"$f":"DP$2*$F174*Main!$C$4*$E174+Main!$C$5*DP$2*$F174","v":3611.2718546861797},{"$f":"DQ$2*$F174*Main!$C$4*$E174+Main!$C$5*DQ$2*$F174","v":1508.7564957816207},{"$f":"DR$2*$F174*Main!$C$4*$E174+Main!$C$5*DR$2*$F174","v":2005.686990456818},{"$f":"DS$2*$F174*Main!$C$4*$E174+Main!$C$5*DS$2*$F174","v":2502.9219768566945},{"$f":"DT$2*$F174*Main!$C$4*$E174+Main!$C$5*DT$2*$F174","v":2999.8524715318927},{"$f":"DU$2*$F174*Main!$C$4*$E174+Main!$C$5*DU$2*$F174","v":3497.0874579317688},{"$f":"DV$2*$F174*Main!$C$4*$E174+Main!$C$5*DV$2*$F174","v":1750.2184334516157},{"$f":"DW$2*$F174*Main!$C$4*$E174+Main!$C$5*DW$2*$F174","v":2199.0392356276211},{"$f":"DX$2*$F174*Main!$C$4*$E174+Main!$C$5*DX$2*$F174","v":2647.5555460789487},{"$f":"DY$2*$F174*Main!$C$4*$E174+Main!$C$5*DY$2*$F174","v":3096.3763482549548},{"$f":"DZ$2*$F174*Main!$C$4*$E174+Main!$C$5*DZ$2*$F174","v":3545.1971504309599},{"$f":"EA$2*$F174*Main!$C$4*$E174+Main!$C$5*EA$2*$F174","v":1890.2846268036938},{"$f":"EB$2*$F174*Main!$C$4*$E174+Main!$C$5*EB$2*$F174","v":2359.2018828084756},{"$f":"EC$2*$F174*Main!$C$4*$E174+Main!$C$5*EC$2*$F174","v":2828.1191388132575},{"$f":"ED$2*$F174*Main!$C$4*$E174+Main!$C$5*ED$2*$F174","v":3297.3408865427182},{"$f":"EE$2*$F174*Main!$C$4*$E174+Main!$C$5*EE$2*$F174","v":3766.2581425475009},{"$f":"EF$2*$F174*Main!$C$4*$E174+Main!$C$5*EF$2*$F174","v":1869.5791895255602},{"$f":"EG$2*$F174*Main!$C$4*$E174+Main!$C$5*EG$2*$F174","v":2421.6226863675538},{"$f":"EH$2*$F174*Main!$C$4*$E174+Main!$C$5*EH$2*$F174","v":2973.361691484869},{"$f":"EI$2*$F174*Main!$C$4*$E174+Main!$C$5*EI$2*$F174","v":3525.4051883268621},{"$f":"EJ$2*$F174*Main!$C$4*$E174+Main!$C$5*EJ$2*$F174","v":4077.4486851688562},{"$f":"EK$2*$F174*Main!$C$4*$E174+Main!$C$5*EK$2*$F174","v":2111.041127195555},{"$f":"EL$2*$F174*Main!$C$4*$E174+Main!$C$5*EL$2*$F174","v":2614.6704398136785},{"$f":"EM$2*$F174*Main!$C$4*$E174+Main!$C$5*EM$2*$F174","v":3118.2997524318016},{"$f":"EN$2*$F174*Main!$C$4*$E174+Main!$C$5*EN$2*$F174","v":3621.9290650499247},{"$f":"EO$2*$F174*Main!$C$4*$E174+Main!$C$5*EO$2*$F174","v":4125.5583776680478},{"$f":"EP$2*$F174*Main!$C$4*$E174+Main!$C$5*EP$2*$F174","v":2251.1073205476328},{"$f":"EQ$2*$F174*Main!$C$4*$E174+Main!$C$5*EQ$2*$F174","v":2775.137578719211},{"$f":"ER$2*$F174*Main!$C$4*$E174+Main!$C$5*ER$2*$F174","v":3298.8633451661103},{"$f":"ES$2*$F174*Main!$C$4*$E174+Main!$C$5*ES$2*$F174","v":3822.5891116130106},{"$f":"ET$2*$F174*Main!$C$4*$E174+Main!$C$5*ET$2*$F174","v":4346.6193697845883},{"$f":"EU$2*$F174*Main!$C$4*$E174+Main!$C$5*EU$2*$F174","v":5344.4387515558037},{"$f":"EV$2*$F174*Main!$C$4*$E174+Main!$C$5*EV$2*$F174","v":5489.9857959520932},{"$f":"EW$2*$F174*Main!$C$4*$E174+Main!$C$5*EW$2*$F174","v":5678.1616818033617},{"$f":"EX$2*$F174*Main!$C$4*$E174+Main!$C$5*EX$2*$F174","v":5659.892178322656},{"$f":"EY$2*$F174*Main!$C$4*$E174+Main!$C$5*EY$2*$F174","v":5805.7437144436253},{"$f":"EZ$2*$F174*Main!$C$4*$E174+Main!$C$5*EZ$2*$F174","v":5993.6151085702159},{"$f":"FA$2*$F174*Main!$C$4*$E174+Main!$C$5*FA$2*$F174","v":6399.1980858418847},{"$f":"FB$2*$F174*Main!$C$4*$E174+Main!$C$5*FB$2*$F174","v":6545.049621962854},{"$f":"FC$2*$F174*Main!$C$4*$E174+Main!$C$5*FC$2*$F174","v":6732.9210160894445},{"$f":"IF($D174<100,(FD$2*(1+Main!$C$3)*$E174*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E174*Main!$C$4)+(FD$2*Main!$C$5))","v":144.44662062960001},{"$f":"IF($D174<100,(FE$2*(1+Main!$C$3)*$E174*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E174*Main!$C$4)+(FE$2*Main!$C$5))","v":157.89938330950002},{"$f":"IF($D174<100,(FF$2*(1+Main!$C$3)*$E174*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E174*Main!$C$4)+(FF$2*Main!$C$5))","v":158.97886313090001},{"$f":"IF($D174<100,(FG$2*(1+Main!$C$3)*$E174*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E174*Main!$C$4)+(FG$2*Main!$C$5))","v":171.61692405880004},{"$f":"IF($D174<100,(FH$2*(1+Main!$C$3)*$E174*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E174*Main!$C$4)+(FH$2*Main!$C$5))","v":231.53823791840006},{"$f":"IF($D174<100,(FI$2*(1+Main!$C$3)*$E174*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E174*Main!$C$4)+(FI$2*Main!$C$5))","v":65.410366913700003}]
["IN",29020,"(Howard County, Kokomo)",29020,0.90480000000000005,{"$f":"IF($D175<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F175*Main!$C$4*$E175+Main!$C$5*G$2*$F175","v":1620.2944994086779},{"$f":"H$2*$F175*Main!$C$4*$E175+Main!$C$5*H$2*$F175","v":1982.9726774392011},{"$f":"I$2*$F175*Main!$C$4*$E175+Main!$C$5*I$2*$F175","v":2345.6508554697248},{"$f":"J$2*$F175*Main!$C$4*$E175+Main!$C$5*J$2*$F175","v":2708.3290335002484},{"$f":"K$2*$F175*Main!$C$4*$E175+Main!$C$5*K$2*$F175","v":3070.7305691371557},{"$f":"L$2*$F175*Main!$C$4*$E175+Main!$C$5*L$2*$F175","v":1907.7259463756602},{"$f":"M$2*$F175*Main!$C$4*$E175+Main!$C$5*M$2*$F175","v":2221.4384207361591},{"$f":"N$2*$F175*Main!$C$4*$E175+Main!$C$5*N$2*$F175","v":2535.1508950966572},{"$f":"O$2*$F175*Main!$C$4*$E175+Main!$C$5*O$2*$F175","v":2848.8633694571563},{"$f":"P$2*$F175*Main!$C$4*$E175+Main!$C$5*P$2*$F175","v":3162.8524862112704},{"$f":"Q$2*$F175*Main!$C$4*$E175+Main!$C$5*Q$2*$F175","v":2063.7522563750613},{"$f":"R$2*$F175*Main!$C$4*$E175+Main!$C$5*R$2*$F175","v":2387.4238569057352},{"$f":"S$2*$F175*Main!$C$4*$E175+Main!$C$5*S$2*$F175","v":2711.0954574364082},{"$f":"T$2*$F175*Main!$C$4*$E175+Main!$C$5*T$2*$F175","v":3034.7670579670812},{"$f":"U$2*$F175*Main!$C$4*$E175+Main!$C$5*U$2*$F175","v":3358.4386584977547},{"$f":"V$2*$F175*Main!$C$4*$E175+Main!$C$5*V$2*$F175","v":1713.2463436636401},{"$f":"W$2*$F175*Main!$C$4*$E175+Main!$C$5*W$2*$F175","v":2082.0106543537149},{"$f":"X$2*$F175*Main!$C$4*$E175+Main!$C$5*X$2*$F175","v":2451.0516074374054},{"$f":"Y$2*$F175*Main!$C$4*$E175+Main!$C$5*Y$2*$F175","v":2819.8159181274805},{"$f":"Z$2*$F175*Main!$C$4*$E175+Main!$C$5*Z$2*$F175","v":3188.5802288175546},{"$f":"AA$2*$F175*Main!$C$4*$E175+Main!$C$5*AA$2*$F175","v":2000.6777906306224},{"$f":"AB$2*$F175*Main!$C$4*$E175+Main!$C$5*AB$2*$F175","v":2320.7530400442884},{"$f":"AC$2*$F175*Main!$C$4*$E175+Main!$C$5*AC$2*$F175","v":2640.5516470643379},{"$f":"AD$2*$F175*Main!$C$4*$E175+Main!$C$5*AD$2*$F175","v":2960.6268964780043},{"$f":"AE$2*$F175*Main!$C$4*$E175+Main!$C$5*AE$2*$F175","v":3280.4255034980533},{"$f":"AF$2*$F175*Main!$C$4*$E175+Main!$C$5*AF$2*$F175","v":2156.7041006300242},{"$f":"AG$2*$F175*Main!$C$4*$E175+Main!$C$5*AG$2*$F175","v":2486.461833820249},{"$f":"AH$2*$F175*Main!$C$4*$E175+Main!$C$5*AH$2*$F175","v":2816.4962094040889},{"$f":"AI$2*$F175*Main!$C$4*$E175+Main!$C$5*AI$2*$F175","v":3146.2539425943128},{"$f":"AJ$2*$F175*Main!$C$4*$E175+Main!$C$5*AJ$2*$F175","v":3476.0116757845371},{"$f":"AK$2*$F175*Main!$C$4*$E175+Main!$C$5*AK$2*$F175","v":1837.7354207908222},{"$f":"AL$2*$F175*Main!$C$4*$E175+Main!$C$5*AL$2*$F175","v":2269.5741972253359},{"$f":"AM$2*$F175*Main!$C$4*$E175+Main!$C$5*AM$2*$F175","v":2701.4129736598493},{"$f":"AN$2*$F175*Main!$C$4*$E175+Main!$C$5*AN$2*$F175","v":3132.9751077007472},{"$f":"AO$2*$F175*Main!$C$4*$E175+Main!$C$5*AO$2*$F175","v":3564.8138841352607},{"$f":"AP$2*$F175*Main!$C$4*$E175+Main!$C$5*AP$2*$F175","v":2125.166867757805},{"$f":"AQ$2*$F175*Main!$C$4*$E175+Main!$C$5*AQ$2*$F175","v":2508.0399405222929},{"$f":"AR$2*$F175*Main!$C$4*$E175+Main!$C$5*AR$2*$F175","v":2890.9130132867817},{"$f":"AS$2*$F175*Main!$C$4*$E175+Main!$C$5*AS$2*$F175","v":3273.786086051271},{"$f":"AT$2*$F175*Main!$C$4*$E175+Main!$C$5*AT$2*$F175","v":3656.6591588157594},{"$f":"AU$2*$F175*Main!$C$4*$E175+Main!$C$5*AU$2*$F175","v":2281.1931777572063},{"$f":"AV$2*$F175*Main!$C$4*$E175+Main!$C$5*AV$2*$F175","v":2674.0253766918695},{"$f":"AW$2*$F175*Main!$C$4*$E175+Main!$C$5*AW$2*$F175","v":3066.8575756265327},{"$f":"AX$2*$F175*Main!$C$4*$E175+Main!$C$5*AX$2*$F175","v":3459.4131321675795},{"$f":"AY$2*$F175*Main!$C$4*$E175+Main!$C$5*AY$2*$F175","v":3852.2453311022432},{"$f":"AZ$2*$F175*Main!$C$4*$E175+Main!$C$5*AZ$2*$F175","v":3433.4087471676798},{"$f":"BA$2*$F175*Main!$C$4*$E175+Main!$C$5*BA$2*$F175","v":3907.5738098254351},{"$f":"BB$2*$F175*Main!$C$4*$E175+Main!$C$5*BB$2*$F175","v":4381.4622300895744},{"$f":"BC$2*$F175*Main!$C$4*$E175+Main!$C$5*BC$2*$F175","v":3476.564960571769},{"$f":"BD$2*$F175*Main!$C$4*$E175+Main!$C$5*BD$2*$F175","v":3980.3307593464324},{"$f":"BE$2*$F175*Main!$C$4*$E175+Main!$C$5*BE$2*$F175","v":4484.0965581210958},{"$f":"BF$2*$F175*Main!$C$4*$E175+Main!$C$5*BF$2*$F175","v":3682.1102590284277},{"$f":"BG$2*$F175*Main!$C$4*$E175+Main!$C$5*BG$2*$F175","v":4174.2570772712197},{"$f":"BH$2*$F175*Main!$C$4*$E175+Main!$C$5*BH$2*$F175","v":4666.4038955140131},{"$f":"BI$2*$F175*Main!$C$4*$E175+Main!$C$5*BI$2*$F175","v":3557.3445395076301},{"$f":"BJ$2*$F175*Main!$C$4*$E175+Main!$C$5*BJ$2*$F175","v":4085.731511314114},{"$f":"BK$2*$F175*Main!$C$4*$E175+Main!$C$5*BK$2*$F175","v":4614.1184831205965},{"$f":"BL$2*$F175*Main!$C$4*$E175+Main!$C$5*BL$2*$F175","v":3600.2241105181029},{"$f":"BM$2*$F175*Main!$C$4*$E175+Main!$C$5*BM$2*$F175","v":4158.4884608351113},{"$f":"BN$2*$F175*Main!$C$4*$E175+Main!$C$5*BN$2*$F175","v":4716.4761687585014},{"$f":"BO$2*$F175*Main!$C$4*$E175+Main!$C$5*BO$2*$F175","v":3805.7694089747615},{"$f":"BP$2*$F175*Main!$C$4*$E175+Main!$C$5*BP$2*$F175","v":4352.4147787598986},{"$f":"BQ$2*$F175*Main!$C$4*$E175+Main!$C$5*BQ$2*$F175","v":4898.7835061514197},{"$f":"BR$2*$F175*Main!$C$4*$E175+Main!$C$5*BR$2*$F175","v":3996.3760181761581},{"$f":"BS$2*$F175*Main!$C$4*$E175+Main!$C$5*BS$2*$F175","v":4602.2228601951101},{"$f":"BT$2*$F175*Main!$C$4*$E175+Main!$C$5*BT$2*$F175","v":5208.069702214063},{"$f":"BU$2*$F175*Main!$C$4*$E175+Main!$C$5*BU$2*$F175","v":4039.5322315802482},{"$f":"BV$2*$F175*Main!$C$4*$E175+Main!$C$5*BV$2*$F175","v":4674.9798097161074},{"$f":"BW$2*$F175*Main!$C$4*$E175+Main!$C$5*BW$2*$F175","v":5310.7040302455835},{"$f":"BX$2*$F175*Main!$C$4*$E175+Main!$C$5*BX$2*$F175","v":4245.077530036906},{"$f":"BY$2*$F175*Main!$C$4*$E175+Main!$C$5*BY$2*$F175","v":4869.1827700345111},{"$f":"BZ$2*$F175*Main!$C$4*$E175+Main!$C$5*BZ$2*$F175","v":5493.0113676385017},{"$f":"CA$2*$F175*Main!$C$4*$E175+Main!$C$5*CA$2*$F175","v":3464.3926952526672},{"$f":"CB$2*$F175*Main!$C$4*$E175+Main!$C$5*CB$2*$F175","v":3928.3219893466312},{"$f":"CC$2*$F175*Main!$C$4*$E175+Main!$C$5*CC$2*$F175","v":4391.9746410469807},{"$f":"CD$2*$F175*Main!$C$4*$E175+Main!$C$5*CD$2*$F175","v":3464.3926952526672},{"$f":"CE$2*$F175*Main!$C$4*$E175+Main!$C$5*CE$2*$F175","v":3972.3081299315691},{"$f":"CF$2*$F175*Main!$C$4*$E175+Main!$C$5*CF$2*$F175","v":4480.2235646104727},{"$f":"CG$2*$F175*Main!$C$4*$E175+Main!$C$5*CG$2*$F175","v":3683.4934709965073},{"$f":"CH$2*$F175*Main!$C$4*$E175+Main!$C$5*CH$2*$F175","v":4175.3636468456843},{"$f":"CI$2*$F175*Main!$C$4*$E175+Main!$C$5*CI$2*$F175","v":4666.9571803012459},{"$f":"CJ$2*$F175*Main!$C$4*$E175+Main!$C$5*CJ$2*$F175","v":3628.7182770605473},{"$f":"CK$2*$F175*Main!$C$4*$E175+Main!$C$5*CK$2*$F175","v":4133.3140030160575},{"$f":"CL$2*$F175*Main!$C$4*$E175+Main!$C$5*CL$2*$F175","v":4637.9097289715692},{"$f":"CM$2*$F175*Main!$C$4*$E175+Main!$C$5*CM$2*$F175","v":3628.7182770605473},{"$f":"CN$2*$F175*Main!$C$4*$E175+Main!$C$5*CN$2*$F175","v":4177.3001436009963},{"$f":"CO$2*$F175*Main!$C$4*$E175+Main!$C$5*CO$2*$F175","v":4725.882010141444},{"$f":"CP$2*$F175*Main!$C$4*$E175+Main!$C$5*CP$2*$F175","v":3847.8190528043874},{"$f":"CQ$2*$F175*Main!$C$4*$E175+Main!$C$5*CQ$2*$F175","v":4380.3556605151107},{"$f":"CR$2*$F175*Main!$C$4*$E175+Main!$C$5*CR$2*$F175","v":4912.8922682258335},{"$f":"CS$2*$F175*Main!$C$4*$E175+Main!$C$5*CS$2*$F175","v":4205.7943101434394},{"$f":"CT$2*$F175*Main!$C$4*$E175+Main!$C$5*CT$2*$F175","v":4741.9272689711706},{"$f":"CU$2*$F175*Main!$C$4*$E175+Main!$C$5*CU$2*$F175","v":5278.0602277989001},{"$f":"CV$2*$F175*Main!$C$4*$E175+Main!$C$5*CV$2*$F175","v":4205.7943101434394},{"$f":"CW$2*$F175*Main!$C$4*$E175+Main!$C$5*CW$2*$F175","v":4785.9134095561076},{"$f":"CX$2*$F175*Main!$C$4*$E175+Main!$C$5*CX$2*$F175","v":5366.3091513623913},{"$f":"CY$2*$F175*Main!$C$4*$E175+Main!$C$5*CY$2*$F175","v":4424.8950858872795},{"$f":"CZ$2*$F175*Main!$C$4*$E175+Main!$C$5*CZ$2*$F175","v":4988.968926470222},{"$f":"DA$2*$F175*Main!$C$4*$E175+Main!$C$5*DA$2*$F175","v":5553.0427670531644},{"$f":"DB$2*$F175*Main!$C$4*$E175+Main!$C$5*DB$2*$F175","v":1323.7338534523685},{"$f":"DC$2*$F175*Main!$C$4*$E175+Main!$C$5*DC$2*$F175","v":1751.9762787698746},{"$f":"DD$2*$F175*Main!$C$4*$E175+Main!$C$5*DD$2*$F175","v":2179.942061693765},{"$f":"DE$2*$F175*Main!$C$4*$E175+Main!$C$5*DE$2*$F175","v":2608.1844870112709},{"$f":"DF$2*$F175*Main!$C$4*$E175+Main!$C$5*DF$2*$F175","v":3036.4269123287768},{"$f":"DG$2*$F175*Main!$C$4*$E175+Main!$C$5*DG$2*$F175","v":1543.1112715898248},{"$f":"DH$2*$F175*Main!$C$4*$E175+Main!$C$5*DH$2*$F175","v":1927.3675563223933},{"$f":"DI$2*$F175*Main!$C$4*$E175+Main!$C$5*DI$2*$F175","v":2311.6238410549618},{"$f":"DJ$2*$F175*Main!$C$4*$E175+Main!$C$5*DJ$2*$F175","v":2695.8801257875302},{"$f":"DK$2*$F175*Main!$C$4*$E175+Main!$C$5*DK$2*$F175","v":3080.1364105200987},{"$f":"DL$2*$F175*Main!$C$4*$E175+Main!$C$5*DL$2*$F175","v":1670.6434150467824},{"$f":"DM$2*$F175*Main!$C$4*$E175+Main!$C$5*DM$2*$F175","v":2073.1580977580043},{"$f":"DN$2*$F175*Main!$C$4*$E175+Main!$C$5*DN$2*$F175","v":2475.6727804692264},{"$f":"DO$2*$F175*Main!$C$4*$E175+Main!$C$5*DO$2*$F175","v":2878.464105574064},{"$f":"DP$2*$F175*Main!$C$4*$E175+Main!$C$5*DP$2*$F175","v":3280.9787882852856},{"$f":"DQ$2*$F175*Main!$C$4*$E175+Main!$C$5*DQ$2*$F175","v":1370.7630603670818},{"$f":"DR$2*$F175*Main!$C$4*$E175+Main!$C$5*DR$2*$F175","v":1822.2434467483281},{"$f":"DS$2*$F175*Main!$C$4*$E175+Main!$C$5*DS$2*$F175","v":2274.0004755231912},{"$f":"DT$2*$F175*Main!$C$4*$E175+Main!$C$5*DT$2*$F175","v":2725.4808619044379},{"$f":"DU$2*$F175*Main!$C$4*$E175+Main!$C$5*DU$2*$F175","v":3177.237890679301},{"$f":"DV$2*$F175*Main!$C$4*$E175+Main!$C$5*DV$2*$F175","v":1590.1404785045381},{"$f":"DW$2*$F175*Main!$C$4*$E175+Main!$C$5*DW$2*$F175","v":1997.9113666944631},{"$f":"DX$2*$F175*Main!$C$4*$E175+Main!$C$5*DX$2*$F175","v":2405.405612490772},{"$f":"DY$2*$F175*Main!$C$4*$E175+Main!$C$5*DY$2*$F175","v":2813.1765006806972},{"$f":"DZ$2*$F175*Main!$C$4*$E175+Main!$C$5*DZ$2*$F175","v":3220.9473888706216},{"$f":"EA$2*$F175*Main!$C$4*$E175+Main!$C$5*EA$2*$F175","v":1717.3959795678797},{"$f":"EB$2*$F175*Main!$C$4*$E175+Main!$C$5*EB$2*$F175","v":2143.4252657364582},{"$f":"EC$2*$F175*Main!$C$4*$E175+Main!$C$5*EC$2*$F175","v":2569.4545519050362},{"$f":"ED$2*$F175*Main!$C$4*$E175+Main!$C$5*ED$2*$F175","v":2995.7604804672305},{"$f":"EE$2*$F175*Main!$C$4*$E175+Main!$C$5*EE$2*$F175","v":3421.7897666358094},{"$f":"EF$2*$F175*Main!$C$4*$E175+Main!$C$5*EF$2*$F175","v":1698.5842968019942},{"$f":"EG$2*$F175*Main!$C$4*$E175+Main!$C$5*EG$2*$F175","v":2200.1369564277297},{"$f":"EH$2*$F175*Main!$C$4*$E175+Main!$C$5*EH$2*$F175","v":2701.4129736598493},{"$f":"EI$2*$F175*Main!$C$4*$E175+Main!$C$5*EI$2*$F175","v":3202.9656332855843},{"$f":"EJ$2*$F175*Main!$C$4*$E175+Main!$C$5*EJ$2*$F175","v":3704.5182929113198},{"$f":"EK$2*$F175*Main!$C$4*$E175+Main!$C$5*EK$2*$F175","v":1917.9617149394505},{"$f":"EL$2*$F175*Main!$C$4*$E175+Main!$C$5*EL$2*$F175","v":2375.5282339802484},{"$f":"EM$2*$F175*Main!$C$4*$E175+Main!$C$5*EM$2*$F175","v":2833.0947530210465},{"$f":"EN$2*$F175*Main!$C$4*$E175+Main!$C$5*EN$2*$F175","v":3290.6612720618441},{"$f":"EO$2*$F175*Main!$C$4*$E175+Main!$C$5*EO$2*$F175","v":3748.2277911026417},{"$f":"EP$2*$F175*Main!$C$4*$E175+Main!$C$5*EP$2*$F175","v":2045.2172160027919},{"$f":"EQ$2*$F175*Main!$C$4*$E175+Main!$C$5*EQ$2*$F175","v":2521.3187754158594},{"$f":"ER$2*$F175*Main!$C$4*$E175+Main!$C$5*ER$2*$F175","v":2997.1436924353102},{"$f":"ES$2*$F175*Main!$C$4*$E175+Main!$C$5*ES$2*$F175","v":3472.9686094547619},{"$f":"ET$2*$F175*Main!$C$4*$E175+Main!$C$5*ET$2*$F175","v":3949.0701688678291},{"$f":"EU$2*$F175*Main!$C$4*$E175+Main!$C$5*EU$2*$F175","v":4855.6272927473301},{"$f":"EV$2*$F175*Main!$C$4*$E175+Main!$C$5*EV$2*$F175","v":4987.8623568957591},{"$f":"EW$2*$F175*Main!$C$4*$E175+Main!$C$5*EW$2*$F175","v":5158.8273561504211},{"$f":"EX$2*$F175*Main!$C$4*$E175+Main!$C$5*EX$2*$F175","v":5142.2288125334644},{"$f":"EY$2*$F175*Main!$C$4*$E175+Main!$C$5*EY$2*$F175","v":5274.7405190755089},{"$f":"EZ$2*$F175*Main!$C$4*$E175+Main!$C$5*EZ$2*$F175","v":5445.4288759365563},{"$f":"FA$2*$F175*Main!$C$4*$E175+Main!$C$5*FA$2*$F175","v":5813.916544233015},{"$f":"FB$2*$F175*Main!$C$4*$E175+Main!$C$5*FB$2*$F175","v":5946.4282507750604},{"$f":"FC$2*$F175*Main!$C$4*$E175+Main!$C$5*FC$2*$F175","v":6117.1166076361069},{"$f":"IF($D175<100,(FD$2*(1+Main!$C$3)*$E175*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E175*Main!$C$4)+(FD$2*Main!$C$5))","v":131.2352870112},{"$f":"IF($D175<100,(FE$2*(1+Main!$C$3)*$E175*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E175*Main!$C$4)+(FE$2*Main!$C$5))","v":143.45763713400001},{"$f":"IF($D175<100,(FF$2*(1+Main!$C$3)*$E175*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E175*Main!$C$4)+(FF$2*Main!$C$5))","v":144.43838589480001},{"$f":"IF($D175<100,(FG$2*(1+Main!$C$3)*$E175*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E175*Main!$C$4)+(FG$2*Main!$C$5))","v":155.92054827360002},{"$f":"IF($D175<100,(FH$2*(1+Main!$C$3)*$E175*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E175*Main!$C$4)+(FH$2*Main!$C$5))","v":210.36135684480001},{"$f":"IF($D175<100,(FI$2*(1+Main!$C$3)*$E175*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E175*Main!$C$4)+(FI$2*Main!$C$5))","v":59.427823496400009}]
["IN",29200,"(Benton County, Carroll County, Lafayette-West Lafayette, Tippecanoe County)",29200,0.97650000000000003,{"$f":"IF($D176<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F176*Main!$C$4*$E176+Main!$C$5*G$2*$F176","v":1718.9052940693691},{"$f":"H$2*$F176*Main!$C$4*$E176+Main!$C$5*H$2*$F176","v":2103.6559924687099},{"$f":"I$2*$F176*Main!$C$4*$E176+Main!$C$5*I$2*$F176","v":2488.4066908680516},{"$f":"J$2*$F176*Main!$C$4*$E176+Main!$C$5*J$2*$F176","v":2873.1573892673932},{"$f":"K$2*$F176*Main!$C$4*$E176+Main!$C$5*K$2*$F176","v":3257.6146088731421},{"$f":"L$2*$F176*Main!$C$4*$E176+Main!$C$5*L$2*$F176","v":2023.8297606116389},{"$f":"M$2*$F176*Main!$C$4*$E176+Main!$C$5*M$2*$F176","v":2356.6347125451653},{"$f":"N$2*$F176*Main!$C$4*$E176+Main!$C$5*N$2*$F176","v":2689.4396644786916},{"$f":"O$2*$F176*Main!$C$4*$E176+Main!$C$5*O$2*$F176","v":3022.2446164122184},{"$f":"P$2*$F176*Main!$C$4*$E176+Main!$C$5*P$2*$F176","v":3355.3430471393367},{"$f":"Q$2*$F176*Main!$C$4*$E176+Main!$C$5*Q$2*$F176","v":2189.3518001976254},{"$f":"R$2*$F176*Main!$C$4*$E176+Main!$C$5*R$2*$F176","v":2532.7219887004703},{"$f":"S$2*$F176*Main!$C$4*$E176+Main!$C$5*S$2*$F176","v":2876.0921772033148},{"$f":"T$2*$F176*Main!$C$4*$E176+Main!$C$5*T$2*$F176","v":3219.4623657061597},{"$f":"U$2*$F176*Main!$C$4*$E176+Main!$C$5*U$2*$F176","v":3562.8325542090042},{"$f":"V$2*$F176*Main!$C$4*$E176+Main!$C$5*V$2*$F176","v":1817.5141687163396},{"$f":"W$2*$F176*Main!$C$4*$E176+Main!$C$5*W$2*$F176","v":2208.7214005747092},{"$f":"X$2*$F176*Main!$C$4*$E176+Main!$C$5*X$2*$F176","v":2600.2221112266702},{"$f":"Y$2*$F176*Main!$C$4*$E176+Main!$C$5*Y$2*$F176","v":2991.4293430850398},{"$f":"Z$2*$F176*Main!$C$4*$E176+Main!$C$5*Z$2*$F176","v":3382.636574943409},{"$f":"AA$2*$F176*Main!$C$4*$E176+Main!$C$5*AA$2*$F176","v":2122.4386352586093},{"$f":"AB$2*$F176*Main!$C$4*$E176+Main!$C$5*AB$2*$F176","v":2461.993599444756},{"$f":"AC$2*$F176*Main!$C$4*$E176+Main!$C$5*AC$2*$F176","v":2801.2550848373103},{"$f":"AD$2*$F176*Main!$C$4*$E176+Main!$C$5*AD$2*$F176","v":3140.8100490234569},{"$f":"AE$2*$F176*Main!$C$4*$E176+Main!$C$5*AE$2*$F176","v":3480.0715344160108},{"$f":"AF$2*$F176*Main!$C$4*$E176+Main!$C$5*AF$2*$F176","v":2287.9606748445963},{"$f":"AG$2*$F176*Main!$C$4*$E176+Main!$C$5*AG$2*$F176","v":2637.7873968064691},{"$f":"AH$2*$F176*Main!$C$4*$E176+Main!$C$5*AH$2*$F176","v":2987.9075975619335},{"$f":"AI$2*$F176*Main!$C$4*$E176+Main!$C$5*AI$2*$F176","v":3337.7343195238059},{"$f":"AJ$2*$F176*Main!$C$4*$E176+Main!$C$5*AJ$2*$F176","v":3687.5610414856783},{"$f":"AK$2*$F176*Main!$C$4*$E176+Main!$C$5*AK$2*$F176","v":1949.5796258328185},{"$f":"AL$2*$F176*Main!$C$4*$E176+Main!$C$5*AL$2*$F176","v":2407.7000226302039},{"$f":"AM$2*$F176*Main!$C$4*$E176+Main!$C$5*AM$2*$F176","v":2865.8204194275886},{"$f":"AN$2*$F176*Main!$C$4*$E176+Main!$C$5*AN$2*$F176","v":3323.6473374313819},{"$f":"AO$2*$F176*Main!$C$4*$E176+Main!$C$5*AO$2*$F176","v":3781.767734228767},{"$f":"AP$2*$F176*Main!$C$4*$E176+Main!$C$5*AP$2*$F176","v":2254.5040923750885},{"$f":"AQ$2*$F176*Main!$C$4*$E176+Main!$C$5*AQ$2*$F176","v":2660.6787427066583},{"$f":"AR$2*$F176*Main!$C$4*$E176+Main!$C$5*AR$2*$F176","v":3066.8533930382282},{"$f":"AS$2*$F176*Main!$C$4*$E176+Main!$C$5*AS$2*$F176","v":3473.028043369799},{"$f":"AT$2*$F176*Main!$C$4*$E176+Main!$C$5*AT$2*$F176","v":3879.2026937013693},{"$f":"AU$2*$F176*Main!$C$4*$E176+Main!$C$5*AU$2*$F176","v":2420.026131961075},{"$f":"AV$2*$F176*Main!$C$4*$E176+Main!$C$5*AV$2*$F176","v":2836.7660188619639},{"$f":"AW$2*$F176*Main!$C$4*$E176+Main!$C$5*AW$2*$F176","v":3253.5059057628523},{"$f":"AX$2*$F176*Main!$C$4*$E176+Main!$C$5*AX$2*$F176","v":3669.9523138701479},{"$f":"AY$2*$F176*Main!$C$4*$E176+Main!$C$5*AY$2*$F176","v":4086.6922007710373},{"$f":"AZ$2*$F176*Main!$C$4*$E176+Main!$C$5*AZ$2*$F176","v":3642.3653072724842},{"$f":"BA$2*$F176*Main!$C$4*$E176+Main!$C$5*BA$2*$F176","v":4145.3879594894715},{"$f":"BB$2*$F176*Main!$C$4*$E176+Main!$C$5*BB$2*$F176","v":4648.1171329128674},{"$f":"BC$2*$F176*Main!$C$4*$E176+Main!$C$5*BC$2*$F176","v":3688.1479990728631},{"$f":"BD$2*$F176*Main!$C$4*$E176+Main!$C$5*BD$2*$F176","v":4222.5728822042138},{"$f":"BE$2*$F176*Main!$C$4*$E176+Main!$C$5*BE$2*$F176","v":4756.9977653355645},{"$f":"BF$2*$F176*Main!$C$4*$E176+Main!$C$5*BF$2*$F176","v":3906.2027427118492},{"$f":"BG$2*$F176*Main!$C$4*$E176+Main!$C$5*BG$2*$F176","v":4428.3015165123279},{"$f":"BH$2*$F176*Main!$C$4*$E176+Main!$C$5*BH$2*$F176","v":4950.4002903128076},{"$f":"BI$2*$F176*Main!$C$4*$E176+Main!$C$5*BI$2*$F176","v":3773.8438068017786},{"$f":"BJ$2*$F176*Main!$C$4*$E176+Main!$C$5*BJ$2*$F176","v":4334.3883025628329},{"$f":"BK$2*$F176*Main!$C$4*$E176+Main!$C$5*BK$2*$F176","v":4894.9327983238863},{"$f":"BL$2*$F176*Main!$C$4*$E176+Main!$C$5*BL$2*$F176","v":3819.333019808565},{"$f":"BM$2*$F176*Main!$C$4*$E176+Main!$C$5*BM$2*$F176","v":4411.5732252775751},{"$f":"BN$2*$F176*Main!$C$4*$E176+Main!$C$5*BN$2*$F176","v":5003.5199519529915},{"$f":"BO$2*$F176*Main!$C$4*$E176+Main!$C$5*BO$2*$F176","v":4037.3877634475516},{"$f":"BP$2*$F176*Main!$C$4*$E176+Main!$C$5*BP$2*$F176","v":4617.3018595856893},{"$f":"BQ$2*$F176*Main!$C$4*$E176+Main!$C$5*BQ$2*$F176","v":5196.9224769302346},{"$f":"BR$2*$F176*Main!$C$4*$E176+Main!$C$5*BR$2*$F176","v":4239.5946522325603},{"$f":"BS$2*$F176*Main!$C$4*$E176+Main!$C$5*BS$2*$F176","v":4882.3132101994233},{"$f":"BT$2*$F176*Main!$C$4*$E176+Main!$C$5*BT$2*$F176","v":5525.0317681662864},{"$f":"BU$2*$F176*Main!$C$4*$E176+Main!$C$5*BU$2*$F176","v":4285.3773440329396},{"$f":"BV$2*$F176*Main!$C$4*$E176+Main!$C$5*BV$2*$F176","v":4959.4981329141647},{"$f":"BW$2*$F176*Main!$C$4*$E176+Main!$C$5*BW$2*$F176","v":5633.9124005889826},{"$f":"BX$2*$F176*Main!$C$4*$E176+Main!$C$5*BX$2*$F176","v":4503.4320876719248},{"$f":"BY$2*$F176*Main!$C$4*$E176+Main!$C$5*BY$2*$F176","v":5165.5202460158725},{"$f":"BZ$2*$F176*Main!$C$4*$E176+Main!$C$5*BZ$2*$F176","v":5827.3149255662265},{"$f":"CA$2*$F176*Main!$C$4*$E176+Main!$C$5*CA$2*$F176","v":3675.2349321548072},{"$f":"CB$2*$F176*Main!$C$4*$E176+Main!$C$5*CB$2*$F176","v":4167.3988690088845},{"$f":"CC$2*$F176*Main!$C$4*$E176+Main!$C$5*CC$2*$F176","v":4659.2693270693708},{"$f":"CD$2*$F176*Main!$C$4*$E176+Main!$C$5*CD$2*$F176","v":3675.2349321548072},{"$f":"CE$2*$F176*Main!$C$4*$E176+Main!$C$5*CE$2*$F176","v":4214.0619971900396},{"$f":"CF$2*$F176*Main!$C$4*$E176+Main!$C$5*CF$2*$F176","v":4752.8890622252748},{"$f":"CG$2*$F176*Main!$C$4*$E176+Main!$C$5*CG$2*$F176","v":3907.6701366798097},{"$f":"CH$2*$F176*Main!$C$4*$E176+Main!$C$5*CH$2*$F176","v":4429.4754316866974},{"$f":"CI$2*$F176*Main!$C$4*$E176+Main!$C$5*CI$2*$F176","v":4950.9872478999923},{"$f":"CJ$2*$F176*Main!$C$4*$E176+Main!$C$5*CJ$2*$F176","v":3849.5613355485593},{"$f":"CK$2*$F176*Main!$C$4*$E176+Main!$C$5*CK$2*$F176","v":4384.8666550606858},{"$f":"CL$2*$F176*Main!$C$4*$E176+Main!$C$5*CL$2*$F176","v":4920.1719745728133},{"$f":"CM$2*$F176*Main!$C$4*$E176+Main!$C$5*CM$2*$F176","v":3849.5613355485593},{"$f":"CN$2*$F176*Main!$C$4*$E176+Main!$C$5*CN$2*$F176","v":4431.5297832418419},{"$f":"CO$2*$F176*Main!$C$4*$E176+Main!$C$5*CO$2*$F176","v":5013.4982309351253},{"$f":"CP$2*$F176*Main!$C$4*$E176+Main!$C$5*CP$2*$F176","v":4081.9965400735618},{"$f":"CQ$2*$F176*Main!$C$4*$E176+Main!$C$5*CQ$2*$F176","v":4646.9432177384988},{"$f":"CR$2*$F176*Main!$C$4*$E176+Main!$C$5*CR$2*$F176","v":5211.8898954034357},{"$f":"CS$2*$F176*Main!$C$4*$E176+Main!$C$5*CS$2*$F176","v":4461.7580989818362},{"$f":"CT$2*$F176*Main!$C$4*$E176+Main!$C$5*CT$2*$F176","v":5030.5200009634718},{"$f":"CU$2*$F176*Main!$C$4*$E176+Main!$C$5*CU$2*$F176","v":5599.2819029451057},{"$f":"CV$2*$F176*Main!$C$4*$E176+Main!$C$5*CV$2*$F176","v":4461.7580989818362},{"$f":"CW$2*$F176*Main!$C$4*$E176+Main!$C$5*CW$2*$F176","v":5077.1831291446269},{"$f":"CX$2*$F176*Main!$C$4*$E176+Main!$C$5*CX$2*$F176","v":5692.9016381010106},{"$f":"CY$2*$F176*Main!$C$4*$E176+Main!$C$5*CY$2*$F176","v":4694.1933035068378},{"$f":"CZ$2*$F176*Main!$C$4*$E176+Main!$C$5*CZ$2*$F176","v":5292.596563641283},{"$f":"DA$2*$F176*Main!$C$4*$E176+Main!$C$5*DA$2*$F176","v":5890.9998237757281},{"$f":"DB$2*$F176*Main!$C$4*$E176+Main!$C$5*DB$2*$F176","v":1404.2960273385572},{"$f":"DC$2*$F176*Main!$C$4*$E176+Main!$C$5*DC$2*$F176","v":1858.6011998192439},{"$f":"DD$2*$F176*Main!$C$4*$E176+Main!$C$5*DD$2*$F176","v":2312.6128935063393},{"$f":"DE$2*$F176*Main!$C$4*$E176+Main!$C$5*DE$2*$F176","v":2766.9180659870262},{"$f":"DF$2*$F176*Main!$C$4*$E176+Main!$C$5*DF$2*$F176","v":3221.2232384677118},{"$f":"DG$2*$F176*Main!$C$4*$E176+Main!$C$5*DG$2*$F176","v":1637.0247106571521},{"$f":"DH$2*$F176*Main!$C$4*$E176+Main!$C$5*DH$2*$F176","v":2044.6667549566832},{"$f":"DI$2*$F176*Main!$C$4*$E176+Main!$C$5*DI$2*$F176","v":2452.3087992562141},{"$f":"DJ$2*$F176*Main!$C$4*$E176+Main!$C$5*DJ$2*$F176","v":2859.9508435557455},{"$f":"DK$2*$F176*Main!$C$4*$E176+Main!$C$5*DK$2*$F176","v":3267.5928878552763},{"$f":"DL$2*$F176*Main!$C$4*$E176+Main!$C$5*DL$2*$F176","v":1772.3184345031445},{"$f":"DM$2*$F176*Main!$C$4*$E176+Main!$C$5*DM$2*$F176","v":2199.3300791797597},{"$f":"DN$2*$F176*Main!$C$4*$E176+Main!$C$5*DN$2*$F176","v":2626.3417238563743},{"$f":"DO$2*$F176*Main!$C$4*$E176+Main!$C$5*DO$2*$F176","v":3053.6468473265809},{"$f":"DP$2*$F176*Main!$C$4*$E176+Main!$C$5*DP$2*$F176","v":3480.6584920031951},{"$f":"DQ$2*$F176*Main!$C$4*$E176+Main!$C$5*DQ$2*$F176","v":1454.1874222492272},{"$f":"DR$2*$F176*Main!$C$4*$E176+Main!$C$5*DR$2*$F176","v":1933.1448133916565},{"$f":"DS$2*$F176*Main!$C$4*$E176+Main!$C$5*DS$2*$F176","v":2412.3956833276784},{"$f":"DT$2*$F176*Main!$C$4*$E176+Main!$C$5*DT$2*$F176","v":2891.3530744701084},{"$f":"DU$2*$F176*Main!$C$4*$E176+Main!$C$5*DU$2*$F176","v":3370.6039444061298},{"$f":"DV$2*$F176*Main!$C$4*$E176+Main!$C$5*DV$2*$F176","v":1686.9161055678219},{"$f":"DW$2*$F176*Main!$C$4*$E176+Main!$C$5*DW$2*$F176","v":2119.5038473226878},{"$f":"DX$2*$F176*Main!$C$4*$E176+Main!$C$5*DX$2*$F176","v":2551.7981102839613},{"$f":"DY$2*$F176*Main!$C$4*$E176+Main!$C$5*DY$2*$F176","v":2984.3858520388276},{"$f":"DZ$2*$F176*Main!$C$4*$E176+Main!$C$5*DZ$2*$F176","v":3416.973593793693},{"$f":"EA$2*$F176*Main!$C$4*$E176+Main!$C$5*EA$2*$F176","v":1821.9163506202226},{"$f":"EB$2*$F176*Main!$C$4*$E176+Main!$C$5*EB$2*$F176","v":2273.8736927521722},{"$f":"EC$2*$F176*Main!$C$4*$E176+Main!$C$5*EC$2*$F176","v":2725.8310348841214},{"$f":"ED$2*$F176*Main!$C$4*$E176+Main!$C$5*ED$2*$F176","v":3178.081855809663},{"$f":"EE$2*$F176*Main!$C$4*$E176+Main!$C$5*EE$2*$F176","v":3630.0391979416127},{"$f":"EF$2*$F176*Main!$C$4*$E176+Main!$C$5*EF$2*$F176","v":1801.9597926559543},{"$f":"EG$2*$F176*Main!$C$4*$E176+Main!$C$5*EG$2*$F176","v":2334.0368454385675},{"$f":"EH$2*$F176*Main!$C$4*$E176+Main!$C$5*EH$2*$F176","v":2865.8204194275886},{"$f":"EI$2*$F176*Main!$C$4*$E176+Main!$C$5*EI$2*$F176","v":3397.8974722102016},{"$f":"EJ$2*$F176*Main!$C$4*$E176+Main!$C$5*EJ$2*$F176","v":3929.9745249928155},{"$f":"EK$2*$F176*Main!$C$4*$E176+Main!$C$5*EK$2*$F176","v":2034.6884759745492},{"$f":"EL$2*$F176*Main!$C$4*$E176+Main!$C$5*EL$2*$F176","v":2520.1024005760069},{"$f":"EM$2*$F176*Main!$C$4*$E176+Main!$C$5*EM$2*$F176","v":3005.5163251774643},{"$f":"EN$2*$F176*Main!$C$4*$E176+Main!$C$5*EN$2*$F176","v":3490.9302497789213},{"$f":"EO$2*$F176*Main!$C$4*$E176+Main!$C$5*EO$2*$F176","v":3976.3441743803787},{"$f":"EP$2*$F176*Main!$C$4*$E176+Main!$C$5*EP$2*$F176","v":2169.6887210269497},{"$f":"EQ$2*$F176*Main!$C$4*$E176+Main!$C$5*EQ$2*$F176","v":2674.7657247990828},{"$f":"ER$2*$F176*Main!$C$4*$E176+Main!$C$5*ER$2*$F176","v":3179.5492497776236},{"$f":"ES$2*$F176*Main!$C$4*$E176+Main!$C$5*ES$2*$F176","v":3684.3327747561652},{"$f":"ET$2*$F176*Main!$C$4*$E176+Main!$C$5*ET$2*$F176","v":4189.4097785282984},{"$f":"EU$2*$F176*Main!$C$4*$E176+Main!$C$5*EU$2*$F176","v":5151.1397851298552},{"$f":"EV$2*$F176*Main!$C$4*$E176+Main!$C$5*EV$2*$F176","v":5291.4226484669152},{"$f":"EW$2*$F176*Main!$C$4*$E176+Main!$C$5*EW$2*$F176","v":5472.7925429068782},{"$f":"EX$2*$F176*Main!$C$4*$E176+Main!$C$5*EX$2*$F176","v":5455.1838152913488},{"$f":"EY$2*$F176*Main!$C$4*$E176+Main!$C$5*EY$2*$F176","v":5595.7601574220007},{"$f":"EZ$2*$F176*Main!$C$4*$E176+Main!$C$5*EZ$2*$F176","v":5776.8365730683718},{"$f":"FA$2*$F176*Main!$C$4*$E176+Main!$C$5*FA$2*$F176","v":6167.7503261331494},{"$f":"FB$2*$F176*Main!$C$4*$E176+Main!$C$5*FB$2*$F176","v":6308.3266682638023},{"$f":"FC$2*$F176*Main!$C$4*$E176+Main!$C$5*FC$2*$F176","v":6489.4030839101733},{"$f":"IF($D176<100,(FD$2*(1+Main!$C$3)*$E176*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E176*Main!$C$4)+(FD$2*Main!$C$5))","v":139.22223996600002},{"$f":"IF($D176<100,(FE$2*(1+Main!$C$3)*$E176*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E176*Main!$C$4)+(FE$2*Main!$C$5))","v":152.18843983875001},{"$f":"IF($D176<100,(FF$2*(1+Main!$C$3)*$E176*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E176*Main!$C$4)+(FF$2*Main!$C$5))","v":153.22887677025},{"$f":"IF($D176<100,(FG$2*(1+Main!$C$3)*$E176*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E176*Main!$C$4)+(FG$2*Main!$C$5))","v":165.40984122300003},{"$f":"IF($D176<100,(FH$2*(1+Main!$C$3)*$E176*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E176*Main!$C$4)+(FH$2*Main!$C$5))","v":223.16390636400001},{"$f":"IF($D176<100,(FI$2*(1+Main!$C$3)*$E176*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E176*Main!$C$4)+(FI$2*Main!$C$5))","v":63.044588783250006}]
["IN",31140,"(Clark County, Floyd County, Harrison County, Louisville-Jefferson County, Scott County, Washington County)",31140,0.88590000000000002,{"$f":"IF($D177<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F177*Main!$C$4*$E177+Main!$C$5*G$2*$F177","v":1594.3008589751062},{"$f":"H$2*$F177*Main!$C$4*$E177+Main!$C$5*H$2*$F177","v":1951.1607575778658},{"$f":"I$2*$F177*Main!$C$4*$E177+Main!$C$5*I$2*$F177","v":2308.0206561806262},{"$f":"J$2*$F177*Main!$C$4*$E177+Main!$C$5*J$2*$F177","v":2664.8805547833858},{"$f":"K$2*$F177*Main!$C$4*$E177+Main!$C$5*K$2*$F177","v":3021.4682490393852},{"$f":"L$2*$F177*Main!$C$4*$E177+Main!$C$5*L$2*$F177","v":1877.1211752590632},{"$f":"M$2*$F177*Main!$C$4*$E177+Main!$C$5*M$2*$F177","v":2185.8009044852488},{"$f":"N$2*$F177*Main!$C$4*$E177+Main!$C$5*N$2*$F177","v":2494.4806337114351},{"$f":"O$2*$F177*Main!$C$4*$E177+Main!$C$5*O$2*$F177","v":2803.1603629376214},{"$f":"P$2*$F177*Main!$C$4*$E177+Main!$C$5*P$2*$F177","v":3112.1122965105669},{"$f":"Q$2*$F177*Main!$C$4*$E177+Main!$C$5*Q$2*$F177","v":2030.6444268318753},{"$f":"R$2*$F177*Main!$C$4*$E177+Main!$C$5*R$2*$F177","v":2349.1235125414323},{"$f":"S$2*$F177*Main!$C$4*$E177+Main!$C$5*S$2*$F177","v":2667.6025982509891},{"$f":"T$2*$F177*Main!$C$4*$E177+Main!$C$5*T$2*$F177","v":2986.0816839605459},{"$f":"U$2*$F177*Main!$C$4*$E177+Main!$C$5*U$2*$F177","v":3304.5607696701027},{"$f":"V$2*$F177*Main!$C$4*$E177+Main!$C$5*V$2*$F177","v":1685.7615194865687},{"$f":"W$2*$F177*Main!$C$4*$E177+Main!$C$5*W$2*$F177","v":2048.6099137180554},{"$f":"X$2*$F177*Main!$C$4*$E177+Main!$C$5*X$2*$F177","v":2411.7305122963021},{"$f":"Y$2*$F177*Main!$C$4*$E177+Main!$C$5*Y$2*$F177","v":2774.5789065277891},{"$f":"Z$2*$F177*Main!$C$4*$E177+Main!$C$5*Z$2*$F177","v":3137.4273007592756},{"$f":"AA$2*$F177*Main!$C$4*$E177+Main!$C$5*AA$2*$F177","v":1968.5818357705255},{"$f":"AB$2*$F177*Main!$C$4*$E177+Main!$C$5*AB$2*$F177","v":2283.5222649721986},{"$f":"AC$2*$F177*Main!$C$4*$E177+Main!$C$5*AC$2*$F177","v":2598.1904898271114},{"$f":"AD$2*$F177*Main!$C$4*$E177+Main!$C$5*AD$2*$F177","v":2913.1309190287843},{"$f":"AE$2*$F177*Main!$C$4*$E177+Main!$C$5*AE$2*$F177","v":3227.7991438836962},{"$f":"AF$2*$F177*Main!$C$4*$E177+Main!$C$5*AF$2*$F177","v":2122.1050873433378},{"$f":"AG$2*$F177*Main!$C$4*$E177+Main!$C$5*AG$2*$F177","v":2446.5726686816215},{"$f":"AH$2*$F177*Main!$C$4*$E177+Main!$C$5*AH$2*$F177","v":2771.312454366665},{"$f":"AI$2*$F177*Main!$C$4*$E177+Main!$C$5*AI$2*$F177","v":3095.7800357049487},{"$f":"AJ$2*$F177*Main!$C$4*$E177+Main!$C$5*AJ$2*$F177","v":3420.2476170432319},{"$f":"AK$2*$F177*Main!$C$4*$E177+Main!$C$5*AK$2*$F177","v":1808.2534755287058},{"$f":"AL$2*$F177*Main!$C$4*$E177+Main!$C$5*AL$2*$F177","v":2233.1644608215424},{"$f":"AM$2*$F177*Main!$C$4*$E177+Main!$C$5*AM$2*$F177","v":2658.0754461143783},{"$f":"AN$2*$F177*Main!$C$4*$E177+Main!$C$5*AN$2*$F177","v":3082.714227060454},{"$f":"AO$2*$F177*Main!$C$4*$E177+Main!$C$5*AO$2*$F177","v":3507.62521235329},{"$f":"AP$2*$F177*Main!$C$4*$E177+Main!$C$5*AP$2*$F177","v":2091.0737918126629},{"$f":"AQ$2*$F177*Main!$C$4*$E177+Main!$C$5*AQ$2*$F177","v":2467.8046077289246},{"$f":"AR$2*$F177*Main!$C$4*$E177+Main!$C$5*AR$2*$F177","v":2844.5354236451867},{"$f":"AS$2*$F177*Main!$C$4*$E177+Main!$C$5*AS$2*$F177","v":3221.2662395614498},{"$f":"AT$2*$F177*Main!$C$4*$E177+Main!$C$5*AT$2*$F177","v":3597.9970554777115},{"$f":"AU$2*$F177*Main!$C$4*$E177+Main!$C$5*AU$2*$F177","v":2244.597043385475},{"$f":"AV$2*$F177*Main!$C$4*$E177+Main!$C$5*AV$2*$F177","v":2631.1272157851081},{"$f":"AW$2*$F177*Main!$C$4*$E177+Main!$C$5*AW$2*$F177","v":3017.6573881847412},{"$f":"AX$2*$F177*Main!$C$4*$E177+Main!$C$5*AX$2*$F177","v":3403.9153562376141},{"$f":"AY$2*$F177*Main!$C$4*$E177+Main!$C$5*AY$2*$F177","v":3790.4455286372472},{"$f":"AZ$2*$F177*Main!$C$4*$E177+Main!$C$5*AZ$2*$F177","v":3378.3281476421457},{"$f":"BA$2*$F177*Main!$C$4*$E177+Main!$C$5*BA$2*$F177","v":3844.8863979893076},{"$f":"BB$2*$F177*Main!$C$4*$E177+Main!$C$5*BB$2*$F177","v":4311.1724439897107},{"$f":"BC$2*$F177*Main!$C$4*$E177+Main!$C$5*BC$2*$F177","v":3420.7920257367527},{"$f":"BD$2*$F177*Main!$C$4*$E177+Main!$C$5*BD$2*$F177","v":3916.4761411872678},{"$f":"BE$2*$F177*Main!$C$4*$E177+Main!$C$5*BE$2*$F177","v":4412.1602566377833},{"$f":"BF$2*$F177*Main!$C$4*$E177+Main!$C$5*BF$2*$F177","v":3623.0398553796595},{"$f":"BG$2*$F177*Main!$C$4*$E177+Main!$C$5*BG$2*$F177","v":4107.2913882662415},{"$f":"BH$2*$F177*Main!$C$4*$E177+Main!$C$5*BH$2*$F177","v":4591.5429211528244},{"$f":"BI$2*$F177*Main!$C$4*$E177+Main!$C$5*BI$2*$F177","v":3500.2756949907621},{"$f":"BJ$2*$F177*Main!$C$4*$E177+Main!$C$5*BJ$2*$F177","v":4020.185997302945},{"$f":"BK$2*$F177*Main!$C$4*$E177+Main!$C$5*BK$2*$F177","v":4540.0962996151266},{"$f":"BL$2*$F177*Main!$C$4*$E177+Main!$C$5*BL$2*$F177","v":3542.4673687386089},{"$f":"BM$2*$F177*Main!$C$4*$E177+Main!$C$5*BM$2*$F177","v":4091.7757405009052},{"$f":"BN$2*$F177*Main!$C$4*$E177+Main!$C$5*BN$2*$F177","v":4640.8119079164398},{"$f":"BO$2*$F177*Main!$C$4*$E177+Main!$C$5*BO$2*$F177","v":3744.7151983815156},{"$f":"BP$2*$F177*Main!$C$4*$E177+Main!$C$5*BP$2*$F177","v":4282.5909875798789},{"$f":"BQ$2*$F177*Main!$C$4*$E177+Main!$C$5*BQ$2*$F177","v":4820.1945724314801},{"$f":"BR$2*$F177*Main!$C$4*$E177+Main!$C$5*BR$2*$F177","v":3932.2639932993661},{"$f":"BS$2*$F177*Main!$C$4*$E177+Main!$C$5*BS$2*$F177","v":4528.3915127044338},{"$f":"BT$2*$F177*Main!$C$4*$E177+Main!$C$5*BT$2*$F177","v":5124.5190321095015},{"$f":"BU$2*$F177*Main!$C$4*$E177+Main!$C$5*BU$2*$F177","v":3974.7278713939736},{"$f":"BV$2*$F177*Main!$C$4*$E177+Main!$C$5*BV$2*$F177","v":4599.981255902394},{"$f":"BW$2*$F177*Main!$C$4*$E177+Main!$C$5*BW$2*$F177","v":5225.5068447575741},{"$f":"BX$2*$F177*Main!$C$4*$E177+Main!$C$5*BX$2*$F177","v":4176.9757010368803},{"$f":"BY$2*$F177*Main!$C$4*$E177+Main!$C$5*BY$2*$F177","v":4791.0687073281279},{"$f":"BZ$2*$F177*Main!$C$4*$E177+Main!$C$5*BZ$2*$F177","v":5404.8895092726161},{"$f":"CA$2*$F177*Main!$C$4*$E177+Main!$C$5*CA$2*$F177","v":3408.8150344792994},{"$f":"CB$2*$F177*Main!$C$4*$E177+Main!$C$5*CB$2*$F177","v":3865.3017239963301},{"$f":"CC$2*$F177*Main!$C$4*$E177+Main!$C$5*CC$2*$F177","v":4321.5162091666025},{"$f":"CD$2*$F177*Main!$C$4*$E177+Main!$C$5*CD$2*$F177","v":3408.8150344792994},{"$f":"CE$2*$F177*Main!$C$4*$E177+Main!$C$5*CE$2*$F177","v":3908.5822151312186},{"$f":"CF$2*$F177*Main!$C$4*$E177+Main!$C$5*CF$2*$F177","v":4408.3493957831397},{"$f":"CG$2*$F177*Main!$C$4*$E177+Main!$C$5*CG$2*$F177","v":3624.4008771134609},{"$f":"CH$2*$F177*Main!$C$4*$E177+Main!$C$5*CH$2*$F177","v":4108.3802056532832},{"$f":"CI$2*$F177*Main!$C$4*$E177+Main!$C$5*CI$2*$F177","v":4592.0873298463457},{"$f":"CJ$2*$F177*Main!$C$4*$E177+Main!$C$5*CJ$2*$F177","v":3570.5044164549208},{"$f":"CK$2*$F177*Main!$C$4*$E177+Main!$C$5*CK$2*$F177","v":4067.0051449457164},{"$f":"CL$2*$F177*Main!$C$4*$E177+Main!$C$5*CL$2*$F177","v":4563.505873436513},{"$f":"CM$2*$F177*Main!$C$4*$E177+Main!$C$5*CM$2*$F177","v":3570.5044164549208},{"$f":"CN$2*$F177*Main!$C$4*$E177+Main!$C$5*CN$2*$F177","v":4110.2856360806054},{"$f":"CO$2*$F177*Main!$C$4*$E177+Main!$C$5*CO$2*$F177","v":4650.0668557062891},{"$f":"CP$2*$F177*Main!$C$4*$E177+Main!$C$5*CP$2*$F177","v":3786.0902590890819},{"$f":"CQ$2*$F177*Main!$C$4*$E177+Main!$C$5*CQ$2*$F177","v":4310.083626602669},{"$f":"CR$2*$F177*Main!$C$4*$E177+Main!$C$5*CR$2*$F177","v":4834.0769941162562},{"$f":"CS$2*$F177*Main!$C$4*$E177+Main!$C$5*CS$2*$F177","v":4138.3226837969169},{"$f":"CT$2*$F177*Main!$C$4*$E177+Main!$C$5*CT$2*$F177","v":4665.8547078183874},{"$f":"CU$2*$F177*Main!$C$4*$E177+Main!$C$5*CU$2*$F177","v":5193.3867318398579},{"$f":"CV$2*$F177*Main!$C$4*$E177+Main!$C$5*CV$2*$F177","v":4138.3226837969169},{"$f":"CW$2*$F177*Main!$C$4*$E177+Main!$C$5*CW$2*$F177","v":4709.1351989532759},{"$f":"CX$2*$F177*Main!$C$4*$E177+Main!$C$5*CX$2*$F177","v":5280.219918456396},{"$f":"CY$2*$F177*Main!$C$4*$E177+Main!$C$5*CY$2*$F177","v":4353.9085264310779},{"$f":"CZ$2*$F177*Main!$C$4*$E177+Main!$C$5*CZ$2*$F177","v":4908.9331894753395},{"$f":"DA$2*$F177*Main!$C$4*$E177+Main!$C$5*DA$2*$F177","v":5463.9578525196021},{"$f":"DB$2*$F177*Main!$C$4*$E177+Main!$C$5*DB$2*$F177","v":1302.4977992480594},{"$f":"DC$2*$F177*Main!$C$4*$E177+Main!$C$5*DC$2*$F177","v":1723.8701280330115},{"$f":"DD$2*$F177*Main!$C$4*$E177+Main!$C$5*DD$2*$F177","v":2144.9702524712034},{"$f":"DE$2*$F177*Main!$C$4*$E177+Main!$C$5*DE$2*$F177","v":2566.3425812561554},{"$f":"DF$2*$F177*Main!$C$4*$E177+Main!$C$5*DF$2*$F177","v":2987.714910041107},{"$f":"DG$2*$F177*Main!$C$4*$E177+Main!$C$5*DG$2*$F177","v":1518.3558462289811},{"$f":"DH$2*$F177*Main!$C$4*$E177+Main!$C$5*DH$2*$F177","v":1896.4476838790449},{"$f":"DI$2*$F177*Main!$C$4*$E177+Main!$C$5*DI$2*$F177","v":2274.5395215291087},{"$f":"DJ$2*$F177*Main!$C$4*$E177+Main!$C$5*DJ$2*$F177","v":2652.6313591791723},{"$f":"DK$2*$F177*Main!$C$4*$E177+Main!$C$5*DK$2*$F177","v":3030.7231968292358},{"$f":"DL$2*$F177*Main!$C$4*$E177+Main!$C$5*DL$2*$F177","v":1643.8420500854818},{"$f":"DM$2*$F177*Main!$C$4*$E177+Main!$C$5*DM$2*$F177","v":2039.8993746217254},{"$f":"DN$2*$F177*Main!$C$4*$E177+Main!$C$5*DN$2*$F177","v":2435.9566991579695},{"$f":"DO$2*$F177*Main!$C$4*$E177+Main!$C$5*DO$2*$F177","v":2832.2862280409736},{"$f":"DP$2*$F177*Main!$C$4*$E177+Main!$C$5*DP$2*$F177","v":3228.343552577217},{"$f":"DQ$2*$F177*Main!$C$4*$E177+Main!$C$5*DQ$2*$F177","v":1348.7725381973112},{"$f":"DR$2*$F177*Main!$C$4*$E177+Main!$C$5*DR$2*$F177","v":1793.0100321101286},{"$f":"DS$2*$F177*Main!$C$4*$E177+Main!$C$5*DS$2*$F177","v":2237.5197303697068},{"$f":"DT$2*$F177*Main!$C$4*$E177+Main!$C$5*DT$2*$F177","v":2681.7572242825245},{"$f":"DU$2*$F177*Main!$C$4*$E177+Main!$C$5*DU$2*$F177","v":3126.2669225421032},{"$f":"DV$2*$F177*Main!$C$4*$E177+Main!$C$5*DV$2*$F177","v":1564.6305851782331},{"$f":"DW$2*$F177*Main!$C$4*$E177+Main!$C$5*DW$2*$F177","v":1965.8597923029224},{"$f":"DX$2*$F177*Main!$C$4*$E177+Main!$C$5*DX$2*$F177","v":2366.816795080852},{"$f":"DY$2*$F177*Main!$C$4*$E177+Main!$C$5*DY$2*$F177","v":2768.0460022055413},{"$f":"DZ$2*$F177*Main!$C$4*$E177+Main!$C$5*DZ$2*$F177","v":3169.2752093302306},{"$f":"EA$2*$F177*Main!$C$4*$E177+Main!$C$5*EA$2*$F177","v":1689.8445846879736},{"$f":"EB$2*$F177*Main!$C$4*$E177+Main!$C$5*EB$2*$F177","v":2109.0392786988432},{"$f":"EC$2*$F177*Main!$C$4*$E177+Main!$C$5*EC$2*$F177","v":2528.2339727097124},{"$f":"ED$2*$F177*Main!$C$4*$E177+Main!$C$5*ED$2*$F177","v":2947.7008710673426},{"$f":"EE$2*$F177*Main!$C$4*$E177+Main!$C$5*EE$2*$F177","v":3366.8955650782127},{"$f":"EF$2*$F177*Main!$C$4*$E177+Main!$C$5*EF$2*$F177","v":1671.3346891082726},{"$f":"EG$2*$F177*Main!$C$4*$E177+Main!$C$5*EG$2*$F177","v":2164.8411697847055},{"$f":"EH$2*$F177*Main!$C$4*$E177+Main!$C$5*EH$2*$F177","v":2658.0754461143783},{"$f":"EI$2*$F177*Main!$C$4*$E177+Main!$C$5*EI$2*$F177","v":3151.5819267908109},{"$f":"EJ$2*$F177*Main!$C$4*$E177+Main!$C$5*EJ$2*$F177","v":3645.088407467244},{"$f":"EK$2*$F177*Main!$C$4*$E177+Main!$C$5*EK$2*$F177","v":1887.1927360891943},{"$f":"EL$2*$F177*Main!$C$4*$E177+Main!$C$5*EL$2*$F177","v":2337.4187256307391},{"$f":"EM$2*$F177*Main!$C$4*$E177+Main!$C$5*EM$2*$F177","v":2787.6447151722837},{"$f":"EN$2*$F177*Main!$C$4*$E177+Main!$C$5*EN$2*$F177","v":3237.8707047138278},{"$f":"EO$2*$F177*Main!$C$4*$E177+Main!$C$5*EO$2*$F177","v":3688.0966942553723},{"$f":"EP$2*$F177*Main!$C$4*$E177+Main!$C$5*EP$2*$F177","v":2012.4067355989346},{"$f":"EQ$2*$F177*Main!$C$4*$E177+Main!$C$5*EQ$2*$F177","v":2480.8704163734196},{"$f":"ER$2*$F177*Main!$C$4*$E177+Main!$C$5*ER$2*$F177","v":2949.061892801144},{"$f":"ES$2*$F177*Main!$C$4*$E177+Main!$C$5*ES$2*$F177","v":3417.2533692288689},{"$f":"ET$2*$F177*Main!$C$4*$E177+Main!$C$5*ET$2*$F177","v":3885.717050003354},{"$f":"EU$2*$F177*Main!$C$4*$E177+Main!$C$5*EU$2*$F177","v":4777.7306943368731},{"$f":"EV$2*$F177*Main!$C$4*$E177+Main!$C$5*EV$2*$F177","v":4907.8443720882988},{"$f":"EW$2*$F177*Main!$C$4*$E177+Main!$C$5*EW$2*$F177","v":5076.0666583861675},{"$f":"EX$2*$F177*Main!$C$4*$E177+Main!$C$5*EX$2*$F177","v":5059.7343975805488},{"$f":"EY$2*$F177*Main!$C$4*$E177+Main!$C$5*EY$2*$F177","v":5190.1202796787347},{"$f":"EZ$2*$F177*Main!$C$4*$E177+Main!$C$5*EZ$2*$F177","v":5358.0703616298433},{"$f":"FA$2*$F177*Main!$C$4*$E177+Main!$C$5*FA$2*$F177","v":5720.6465515145701},{"$f":"FB$2*$F177*Main!$C$4*$E177+Main!$C$5*FB$2*$F177","v":5851.032433612756},{"$f":"FC$2*$F177*Main!$C$4*$E177+Main!$C$5*FC$2*$F177","v":6018.9825155638637},{"$f":"IF($D177<100,(FD$2*(1+Main!$C$3)*$E177*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E177*Main!$C$4)+(FD$2*Main!$C$5))","v":129.12993957960001},{"$f":"IF($D177<100,(FE$2*(1+Main!$C$3)*$E177*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E177*Main!$C$4)+(FE$2*Main!$C$5))","v":141.15621215325001},{"$f":"IF($D177<100,(FF$2*(1+Main!$C$3)*$E177*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E177*Main!$C$4)+(FF$2*Main!$C$5))","v":142.12122721215002},{"$f":"IF($D177<100,(FG$2*(1+Main!$C$3)*$E177*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E177*Main!$C$4)+(FG$2*Main!$C$5))","v":153.41918653380003},{"$f":"IF($D177<100,(FH$2*(1+Main!$C$3)*$E177*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E177*Main!$C$4)+(FH$2*Main!$C$5))","v":206.98662621840003},{"$f":"IF($D177<100,(FI$2*(1+Main!$C$3)*$E177*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E177*Main!$C$4)+(FI$2*Main!$C$5))","v":58.47445021995}]
["IN",33140,"(LaPorte County, Michigan City-La Porte)",33140,0.96930000000000005,{"$f":"IF($D178<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F178*Main!$C$4*$E178+Main!$C$5*G$2*$F178","v":1709.0029548565799},{"$f":"H$2*$F178*Main!$C$4*$E178+Main!$C$5*H$2*$F178","v":2091.5371658548684},{"$f":"I$2*$F178*Main!$C$4*$E178+Main!$C$5*I$2*$F178","v":2474.0713768531568},{"$f":"J$2*$F178*Main!$C$4*$E178+Main!$C$5*J$2*$F178","v":2856.6055878514458},{"$f":"K$2*$F178*Main!$C$4*$E178+Main!$C$5*K$2*$F178","v":3238.8480107406585},{"$f":"L$2*$F178*Main!$C$4*$E178+Main!$C$5*L$2*$F178","v":2012.1708001862685},{"$f":"M$2*$F178*Main!$C$4*$E178+Main!$C$5*M$2*$F178","v":2343.0585158781523},{"$f":"N$2*$F178*Main!$C$4*$E178+Main!$C$5*N$2*$F178","v":2673.9462315700357},{"$f":"O$2*$F178*Main!$C$4*$E178+Main!$C$5*O$2*$F178","v":3004.8339472619191},{"$f":"P$2*$F178*Main!$C$4*$E178+Main!$C$5*P$2*$F178","v":3336.0134510628782},{"$f":"Q$2*$F178*Main!$C$4*$E178+Main!$C$5*Q$2*$F178","v":2176.7392937049831},{"$f":"R$2*$F178*Main!$C$4*$E178+Main!$C$5*R$2*$F178","v":2518.1313813235934},{"$f":"S$2*$F178*Main!$C$4*$E178+Main!$C$5*S$2*$F178","v":2859.5234689422032},{"$f":"T$2*$F178*Main!$C$4*$E178+Main!$C$5*T$2*$F178","v":3200.915556560813},{"$f":"U$2*$F178*Main!$C$4*$E178+Main!$C$5*U$2*$F178","v":3542.3076441794228},{"$f":"V$2*$F178*Main!$C$4*$E178+Main!$C$5*V$2*$F178","v":1807.0437595060268},{"$f":"W$2*$F178*Main!$C$4*$E178+Main!$C$5*W$2*$F178","v":2195.9973089039813},{"$f":"X$2*$F178*Main!$C$4*$E178+Main!$C$5*X$2*$F178","v":2585.2426464110117},{"$f":"Y$2*$F178*Main!$C$4*$E178+Main!$C$5*Y$2*$F178","v":2974.1961958089669},{"$f":"Z$2*$F178*Main!$C$4*$E178+Main!$C$5*Z$2*$F178","v":3363.1497452069216},{"$f":"AA$2*$F178*Main!$C$4*$E178+Main!$C$5*AA$2*$F178","v":2110.2116048357152},{"$f":"AB$2*$F178*Main!$C$4*$E178+Main!$C$5*AB$2*$F178","v":2447.810447036341},{"$f":"AC$2*$F178*Main!$C$4*$E178+Main!$C$5*AC$2*$F178","v":2785.1175011278906},{"$f":"AD$2*$F178*Main!$C$4*$E178+Main!$C$5*AD$2*$F178","v":3122.7163433285159},{"$f":"AE$2*$F178*Main!$C$4*$E178+Main!$C$5*AE$2*$F178","v":3460.0233974200651},{"$f":"AF$2*$F178*Main!$C$4*$E178+Main!$C$5*AF$2*$F178","v":2274.7800983544303},{"$f":"AG$2*$F178*Main!$C$4*$E178+Main!$C$5*AG$2*$F178","v":2622.5915243727063},{"$f":"AH$2*$F178*Main!$C$4*$E178+Main!$C$5*AH$2*$F178","v":2970.6947385000581},{"$f":"AI$2*$F178*Main!$C$4*$E178+Main!$C$5*AI$2*$F178","v":3318.5061645183341},{"$f":"AJ$2*$F178*Main!$C$4*$E178+Main!$C$5*AJ$2*$F178","v":3666.3175905366102},{"$f":"AK$2*$F178*Main!$C$4*$E178+Main!$C$5*AK$2*$F178","v":1938.3484085901075},{"$f":"AL$2*$F178*Main!$C$4*$E178+Main!$C$5*AL$2*$F178","v":2393.8296468573299},{"$f":"AM$2*$F178*Main!$C$4*$E178+Main!$C$5*AM$2*$F178","v":2849.3108851245524},{"$f":"AN$2*$F178*Main!$C$4*$E178+Main!$C$5*AN$2*$F178","v":3304.5003352826989},{"$f":"AO$2*$F178*Main!$C$4*$E178+Main!$C$5*AO$2*$F178","v":3759.981573549921},{"$f":"AP$2*$F178*Main!$C$4*$E178+Main!$C$5*AP$2*$F178","v":2241.5162539197963},{"$f":"AQ$2*$F178*Main!$C$4*$E178+Main!$C$5*AQ$2*$F178","v":2645.3509968806129},{"$f":"AR$2*$F178*Main!$C$4*$E178+Main!$C$5*AR$2*$F178","v":3049.1857398414304},{"$f":"AS$2*$F178*Main!$C$4*$E178+Main!$C$5*AS$2*$F178","v":3453.0204828022479},{"$f":"AT$2*$F178*Main!$C$4*$E178+Main!$C$5*AT$2*$F178","v":3856.8552257630654},{"$f":"AU$2*$F178*Main!$C$4*$E178+Main!$C$5*AU$2*$F178","v":2406.0847474385109},{"$f":"AV$2*$F178*Main!$C$4*$E178+Main!$C$5*AV$2*$F178","v":2820.4238623260544},{"$f":"AW$2*$F178*Main!$C$4*$E178+Main!$C$5*AW$2*$F178","v":3234.7629772135983},{"$f":"AX$2*$F178*Main!$C$4*$E178+Main!$C$5*AX$2*$F178","v":3648.8103039920661},{"$f":"AY$2*$F178*Main!$C$4*$E178+Main!$C$5*AY$2*$F178","v":4063.14941887961},{"$f":"AZ$2*$F178*Main!$C$4*$E178+Main!$C$5*AZ$2*$F178","v":3621.3822217389475},{"$f":"BA$2*$F178*Main!$C$4*$E178+Main!$C$5*BA$2*$F178","v":4121.5070406947571},{"$f":"BB$2*$F178*Main!$C$4*$E178+Main!$C$5*BB$2*$F178","v":4621.3400715414909},{"$f":"BC$2*$F178*Main!$C$4*$E178+Main!$C$5*BC$2*$F178","v":3666.9011667547616},{"$f":"BD$2*$F178*Main!$C$4*$E178+Main!$C$5*BD$2*$F178","v":4198.2473133816748},{"$f":"BE$2*$F178*Main!$C$4*$E178+Main!$C$5*BE$2*$F178","v":4729.5934600085884},{"$f":"BF$2*$F178*Main!$C$4*$E178+Main!$C$5*BF$2*$F178","v":3883.6997317980326},{"$f":"BG$2*$F178*Main!$C$4*$E178+Main!$C$5*BG$2*$F178","v":4402.7907778437648},{"$f":"BH$2*$F178*Main!$C$4*$E178+Main!$C$5*BH$2*$F178","v":4921.8818238894983},{"$f":"BI$2*$F178*Main!$C$4*$E178+Main!$C$5*BI$2*$F178","v":3752.1032946048767},{"$f":"BJ$2*$F178*Main!$C$4*$E178+Main!$C$5*BJ$2*$F178","v":4309.4185829395301},{"$f":"BK$2*$F178*Main!$C$4*$E178+Main!$C$5*BK$2*$F178","v":4866.7338712741839},{"$f":"BL$2*$F178*Main!$C$4*$E178+Main!$C$5*BL$2*$F178","v":3797.3304515116147},{"$f":"BM$2*$F178*Main!$C$4*$E178+Main!$C$5*BM$2*$F178","v":4386.1588556264487},{"$f":"BN$2*$F178*Main!$C$4*$E178+Main!$C$5*BN$2*$F178","v":4974.6954716322061},{"$f":"BO$2*$F178*Main!$C$4*$E178+Main!$C$5*BO$2*$F178","v":4014.1290165548862},{"$f":"BP$2*$F178*Main!$C$4*$E178+Main!$C$5*BP$2*$F178","v":4590.7023200885387},{"$f":"BQ$2*$F178*Main!$C$4*$E178+Main!$C$5*BQ$2*$F178","v":5166.9838355131142},{"$f":"BR$2*$F178*Main!$C$4*$E178+Main!$C$5*BR$2*$F178","v":4215.1710237080679},{"$f":"BS$2*$F178*Main!$C$4*$E178+Main!$C$5*BS$2*$F178","v":4854.1869825839276},{"$f":"BT$2*$F178*Main!$C$4*$E178+Main!$C$5*BT$2*$F178","v":5493.2029414597873},{"$f":"BU$2*$F178*Main!$C$4*$E178+Main!$C$5*BU$2*$F178","v":4260.6899687238829},{"$f":"BV$2*$F178*Main!$C$4*$E178+Main!$C$5*BV$2*$F178","v":4930.9272552708462},{"$f":"BW$2*$F178*Main!$C$4*$E178+Main!$C$5*BW$2*$F178","v":5601.4563299268848},{"$f":"BX$2*$F178*Main!$C$4*$E178+Main!$C$5*BX$2*$F178","v":4477.4885337671531},{"$f":"BY$2*$F178*Main!$C$4*$E178+Main!$C$5*BY$2*$F178","v":5135.7625078420115},{"$f":"BZ$2*$F178*Main!$C$4*$E178+Main!$C$5*BZ$2*$F178","v":5793.7446938077946},{"$f":"CA$2*$F178*Main!$C$4*$E178+Main!$C$5*CA$2*$F178","v":3654.0624899554296},{"$f":"CB$2*$F178*Main!$C$4*$E178+Main!$C$5*CB$2*$F178","v":4143.3911488754366},{"$f":"CC$2*$F178*Main!$C$4*$E178+Main!$C$5*CC$2*$F178","v":4632.4280196863692},{"$f":"CD$2*$F178*Main!$C$4*$E178+Main!$C$5*CD$2*$F178","v":3654.0624899554296},{"$f":"CE$2*$F178*Main!$C$4*$E178+Main!$C$5*CE$2*$F178","v":4189.7854582184782},{"$f":"CF$2*$F178*Main!$C$4*$E178+Main!$C$5*CF$2*$F178","v":4725.5084264815287},{"$f":"CG$2*$F178*Main!$C$4*$E178+Main!$C$5*CG$2*$F178","v":3885.1586723434111},{"$f":"CH$2*$F178*Main!$C$4*$E178+Main!$C$5*CH$2*$F178","v":4403.9579302800685},{"$f":"CI$2*$F178*Main!$C$4*$E178+Main!$C$5*CI$2*$F178","v":4922.4654001076497},{"$f":"CJ$2*$F178*Main!$C$4*$E178+Main!$C$5*CJ$2*$F178","v":3827.384626746416},{"$f":"CK$2*$F178*Main!$C$4*$E178+Main!$C$5*CK$2*$F178","v":4359.6061377005562},{"$f":"CL$2*$F178*Main!$C$4*$E178+Main!$C$5*CL$2*$F178","v":4891.8276486546965},{"$f":"CM$2*$F178*Main!$C$4*$E178+Main!$C$5*CM$2*$F178","v":3827.384626746416},{"$f":"CN$2*$F178*Main!$C$4*$E178+Main!$C$5*CN$2*$F178","v":4406.0004470435979},{"$f":"CO$2*$F178*Main!$C$4*$E178+Main!$C$5*CO$2*$F178","v":4984.6162673407798},{"$f":"CP$2*$F178*Main!$C$4*$E178+Main!$C$5*CP$2*$F178","v":4058.4808091343975},{"$f":"CQ$2*$F178*Main!$C$4*$E178+Main!$C$5*CQ$2*$F178","v":4620.1729191051872},{"$f":"CR$2*$F178*Main!$C$4*$E178+Main!$C$5*CR$2*$F178","v":5181.8650290759779},{"$f":"CS$2*$F178*Main!$C$4*$E178+Main!$C$5*CS$2*$F178","v":4436.0546222783987},{"$f":"CT$2*$F178*Main!$C$4*$E178+Main!$C$5*CT$2*$F178","v":5001.5399776671729},{"$f":"CU$2*$F178*Main!$C$4*$E178+Main!$C$5*CU$2*$F178","v":5567.0253330559462},{"$f":"CV$2*$F178*Main!$C$4*$E178+Main!$C$5*CV$2*$F178","v":4436.0546222783987},{"$f":"CW$2*$F178*Main!$C$4*$E178+Main!$C$5*CW$2*$F178","v":5047.9342870102155},{"$f":"CX$2*$F178*Main!$C$4*$E178+Main!$C$5*CX$2*$F178","v":5660.1057398511075},{"$f":"CY$2*$F178*Main!$C$4*$E178+Main!$C$5*CY$2*$F178","v":4667.1508046663803},{"$f":"CZ$2*$F178*Main!$C$4*$E178+Main!$C$5*CZ$2*$F178","v":5262.1067590718048},{"$f":"DA$2*$F178*Main!$C$4*$E178+Main!$C$5*DA$2*$F178","v":5857.0627134772285},{"$f":"DB$2*$F178*Main!$C$4*$E178+Main!$C$5*DB$2*$F178","v":1396.206101927392},{"$f":"DC$2*$F178*Main!$C$4*$E178+Main!$C$5*DC$2*$F178","v":1847.8940947766296},{"$f":"DD$2*$F178*Main!$C$4*$E178+Main!$C$5*DD$2*$F178","v":2299.2902995167919},{"$f":"DE$2*$F178*Main!$C$4*$E178+Main!$C$5*DE$2*$F178","v":2750.9782923660296},{"$f":"DF$2*$F178*Main!$C$4*$E178+Main!$C$5*DF$2*$F178","v":3202.6662852152667},{"$f":"DG$2*$F178*Main!$C$4*$E178+Main!$C$5*DG$2*$F178","v":1627.5940724244497},{"$f":"DH$2*$F178*Main!$C$4*$E178+Main!$C$5*DH$2*$F178","v":2032.8877559306459},{"$f":"DI$2*$F178*Main!$C$4*$E178+Main!$C$5*DI$2*$F178","v":2438.1814394368416},{"$f":"DJ$2*$F178*Main!$C$4*$E178+Main!$C$5*DJ$2*$F178","v":2843.4751229430376},{"$f":"DK$2*$F178*Main!$C$4*$E178+Main!$C$5*DK$2*$F178","v":3248.7688064492336},{"$f":"DL$2*$F178*Main!$C$4*$E178+Main!$C$5*DL$2*$F178","v":1762.1083907083635},{"$f":"DM$2*$F178*Main!$C$4*$E178+Main!$C$5*DM$2*$F178","v":2186.6600894135581},{"$f":"DN$2*$F178*Main!$C$4*$E178+Main!$C$5*DN$2*$F178","v":2611.2117881187528},{"$f":"DO$2*$F178*Main!$C$4*$E178+Main!$C$5*DO$2*$F178","v":3036.0552749330227},{"$f":"DP$2*$F178*Main!$C$4*$E178+Main!$C$5*DP$2*$F178","v":3460.6069736382169},{"$f":"DQ$2*$F178*Main!$C$4*$E178+Main!$C$5*DQ$2*$F178","v":1445.8100804702669},{"$f":"DR$2*$F178*Main!$C$4*$E178+Main!$C$5*DR$2*$F178","v":1922.008274481866},{"$f":"DS$2*$F178*Main!$C$4*$E178+Main!$C$5*DS$2*$F178","v":2398.4982566025415},{"$f":"DT$2*$F178*Main!$C$4*$E178+Main!$C$5*DT$2*$F178","v":2874.6964506141412},{"$f":"DU$2*$F178*Main!$C$4*$E178+Main!$C$5*DU$2*$F178","v":3351.1864327348167},{"$f":"DV$2*$F178*Main!$C$4*$E178+Main!$C$5*DV$2*$F178","v":1677.1980509673247},{"$f":"DW$2*$F178*Main!$C$4*$E178+Main!$C$5*DW$2*$F178","v":2107.2937237449578},{"$f":"DX$2*$F178*Main!$C$4*$E178+Main!$C$5*DX$2*$F178","v":2537.0976084135159},{"$f":"DY$2*$F178*Main!$C$4*$E178+Main!$C$5*DY$2*$F178","v":2967.1932811911493},{"$f":"DZ$2*$F178*Main!$C$4*$E178+Main!$C$5*DZ$2*$F178","v":3397.2889539687822},{"$f":"EA$2*$F178*Main!$C$4*$E178+Main!$C$5*EA$2*$F178","v":1811.420581142163},{"$f":"EB$2*$F178*Main!$C$4*$E178+Main!$C$5*EB$2*$F178","v":2260.774269118795},{"$f":"EC$2*$F178*Main!$C$4*$E178+Main!$C$5*EC$2*$F178","v":2710.1279570954266},{"$f":"ED$2*$F178*Main!$C$4*$E178+Main!$C$5*ED$2*$F178","v":3159.7734331811344},{"$f":"EE$2*$F178*Main!$C$4*$E178+Main!$C$5*EE$2*$F178","v":3609.1271211577659},{"$f":"EF$2*$F178*Main!$C$4*$E178+Main!$C$5*EF$2*$F178","v":1791.5789897250127},{"$f":"EG$2*$F178*Main!$C$4*$E178+Main!$C$5*EG$2*$F178","v":2320.5908314793201},{"$f":"EH$2*$F178*Main!$C$4*$E178+Main!$C$5*EH$2*$F178","v":2849.3108851245524},{"$f":"EI$2*$F178*Main!$C$4*$E178+Main!$C$5*EI$2*$F178","v":3378.3227268788592},{"$f":"EJ$2*$F178*Main!$C$4*$E178+Main!$C$5*EJ$2*$F178","v":3907.3345686331668},{"$f":"EK$2*$F178*Main!$C$4*$E178+Main!$C$5*EK$2*$F178","v":2022.9669602220706},{"$f":"EL$2*$F178*Main!$C$4*$E178+Main!$C$5*EL$2*$F178","v":2505.5844926333366},{"$f":"EM$2*$F178*Main!$C$4*$E178+Main!$C$5*EM$2*$F178","v":2988.2020250446021},{"$f":"EN$2*$F178*Main!$C$4*$E178+Main!$C$5*EN$2*$F178","v":3470.8195574558677},{"$f":"EO$2*$F178*Main!$C$4*$E178+Main!$C$5*EO$2*$F178","v":3953.4370898671332},{"$f":"EP$2*$F178*Main!$C$4*$E178+Main!$C$5*EP$2*$F178","v":2157.1894903969087},{"$f":"EQ$2*$F178*Main!$C$4*$E178+Main!$C$5*EQ$2*$F178","v":2659.3568261162486},{"$f":"ER$2*$F178*Main!$C$4*$E178+Main!$C$5*ER$2*$F178","v":3161.2323737265128},{"$f":"ES$2*$F178*Main!$C$4*$E178+Main!$C$5*ES$2*$F178","v":3663.1079213367775},{"$f":"ET$2*$F178*Main!$C$4*$E178+Main!$C$5*ET$2*$F178","v":4165.275257056117},{"$f":"EU$2*$F178*Main!$C$4*$E178+Main!$C$5*EU$2*$F178","v":5121.464890497301},{"$f":"EV$2*$F178*Main!$C$4*$E178+Main!$C$5*EV$2*$F178","v":5260.9396066355021},{"$f":"EW$2*$F178*Main!$C$4*$E178+Main!$C$5*EW$2*$F178","v":5441.2646580443052},{"$f":"EX$2*$F178*Main!$C$4*$E178+Main!$C$5*EX$2*$F178","v":5423.7573714997616},{"$f":"EY$2*$F178*Main!$C$4*$E178+Main!$C$5*EY$2*$F178","v":5563.5238757470397},{"$f":"EZ$2*$F178*Main!$C$4*$E178+Main!$C$5*EZ$2*$F178","v":5743.5571390467667},{"$f":"FA$2*$F178*Main!$C$4*$E178+Main!$C$5*FA$2*$F178","v":6132.218900335647},{"$f":"FB$2*$F178*Main!$C$4*$E178+Main!$C$5*FB$2*$F178","v":6271.9854045829243},{"$f":"FC$2*$F178*Main!$C$4*$E178+Main!$C$5*FC$2*$F178","v":6452.0186678826522},{"$f":"IF($D178<100,(FD$2*(1+Main!$C$3)*$E178*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E178*Main!$C$4)+(FD$2*Main!$C$5))","v":138.4202028492},{"$f":"IF($D178<100,(FE$2*(1+Main!$C$3)*$E178*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E178*Main!$C$4)+(FE$2*Main!$C$5))","v":151.31170651275002},{"$f":"IF($D178<100,(FF$2*(1+Main!$C$3)*$E178*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E178*Main!$C$4)+(FF$2*Main!$C$5))","v":152.34614965305002},{"$f":"IF($D178<100,(FG$2*(1+Main!$C$3)*$E178*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E178*Main!$C$4)+(FG$2*Main!$C$5))","v":164.45694151260003},{"$f":"IF($D178<100,(FH$2*(1+Main!$C$3)*$E178*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E178*Main!$C$4)+(FH$2*Main!$C$5))","v":221.87829469680003},{"$f":"IF($D178<100,(FI$2*(1+Main!$C$3)*$E178*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E178*Main!$C$4)+(FI$2*Main!$C$5))","v":62.681398963650011}]
["IN",34620,"(Delaware County, Muncie)",34620,1.0056,{"$f":"IF($D179<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F179*Main!$C$4*$E179+Main!$C$5*G$2*$F179","v":1758.9272483877248},{"$f":"H$2*$F179*Main!$C$4*$E179+Main!$C$5*H$2*$F179","v":2152.6362500329878},{"$f":"I$2*$F179*Main!$C$4*$E179+Main!$C$5*I$2*$F179","v":2546.3452516782513},{"$f":"J$2*$F179*Main!$C$4*$E179+Main!$C$5*J$2*$F179","v":2940.0542533235148},{"$f":"K$2*$F179*Main!$C$4*$E179+Main!$C$5*K$2*$F179","v":3333.4629429919323},{"$f":"L$2*$F179*Main!$C$4*$E179+Main!$C$5*L$2*$F179","v":2070.9513923308432},{"$f":"M$2*$F179*Main!$C$4*$E179+Main!$C$5*M$2*$F179","v":2411.5051740743438},{"$f":"N$2*$F179*Main!$C$4*$E179+Main!$C$5*N$2*$F179","v":2752.0589558178435},{"$f":"O$2*$F179*Main!$C$4*$E179+Main!$C$5*O$2*$F179","v":3092.6127375613441},{"$f":"P$2*$F179*Main!$C$4*$E179+Main!$C$5*P$2*$F179","v":3433.4668312816898},{"$f":"Q$2*$F179*Main!$C$4*$E179+Main!$C$5*Q$2*$F179","v":2240.3273472720552},{"$f":"R$2*$F179*Main!$C$4*$E179+Main!$C$5*R$2*$F179","v":2591.6923601820158},{"$f":"S$2*$F179*Main!$C$4*$E179+Main!$C$5*S$2*$F179","v":2943.0573730919759},{"$f":"T$2*$F179*Main!$C$4*$E179+Main!$C$5*T$2*$F179","v":3294.4223860019365},{"$f":"U$2*$F179*Main!$C$4*$E179+Main!$C$5*U$2*$F179","v":3645.7873989118971},{"$f":"V$2*$F179*Main!$C$4*$E179+Main!$C$5*V$2*$F179","v":1859.832072608021},{"$f":"W$2*$F179*Main!$C$4*$E179+Main!$C$5*W$2*$F179","v":2260.1479377438991},{"$f":"X$2*$F179*Main!$C$4*$E179+Main!$C$5*X$2*$F179","v":2660.7641148566231},{"$f":"Y$2*$F179*Main!$C$4*$E179+Main!$C$5*Y$2*$F179","v":3061.0799799925012},{"$f":"Z$2*$F179*Main!$C$4*$E179+Main!$C$5*Z$2*$F179","v":3461.3958451283788},{"$f":"AA$2*$F179*Main!$C$4*$E179+Main!$C$5*AA$2*$F179","v":2171.8562165511394},{"$f":"AB$2*$F179*Main!$C$4*$E179+Main!$C$5*AB$2*$F179","v":2519.3171737621005},{"$f":"AC$2*$F179*Main!$C$4*$E179+Main!$C$5*AC$2*$F179","v":2866.4778189962153},{"$f":"AD$2*$F179*Main!$C$4*$E179+Main!$C$5*AD$2*$F179","v":3213.9387762071765},{"$f":"AE$2*$F179*Main!$C$4*$E179+Main!$C$5*AE$2*$F179","v":3561.0994214412904},{"$f":"AF$2*$F179*Main!$C$4*$E179+Main!$C$5*AF$2*$F179","v":2341.2321714923514},{"$f":"AG$2*$F179*Main!$C$4*$E179+Main!$C$5*AG$2*$F179","v":2699.2040478929266},{"$f":"AH$2*$F179*Main!$C$4*$E179+Main!$C$5*AH$2*$F179","v":3057.4762362703477},{"$f":"AI$2*$F179*Main!$C$4*$E179+Main!$C$5*AI$2*$F179","v":3415.4481126709225},{"$f":"AJ$2*$F179*Main!$C$4*$E179+Main!$C$5*AJ$2*$F179","v":3773.4199890714976},{"$f":"AK$2*$F179*Main!$C$4*$E179+Main!$C$5*AK$2*$F179","v":1994.9724621887751},{"$f":"AL$2*$F179*Main!$C$4*$E179+Main!$C$5*AL$2*$F179","v":2463.7594580455684},{"$f":"AM$2*$F179*Main!$C$4*$E179+Main!$C$5*AM$2*$F179","v":2932.5464539023619},{"$f":"AN$2*$F179*Main!$C$4*$E179+Main!$C$5*AN$2*$F179","v":3401.033137782309},{"$f":"AO$2*$F179*Main!$C$4*$E179+Main!$C$5*AO$2*$F179","v":3869.8201336391021},{"$f":"AP$2*$F179*Main!$C$4*$E179+Main!$C$5*AP$2*$F179","v":2306.9966061318937},{"$f":"AQ$2*$F179*Main!$C$4*$E179+Main!$C$5*AQ$2*$F179","v":2722.6283820869239},{"$f":"AR$2*$F179*Main!$C$4*$E179+Main!$C$5*AR$2*$F179","v":3138.2601580419537},{"$f":"AS$2*$F179*Main!$C$4*$E179+Main!$C$5*AS$2*$F179","v":3553.8919339969843},{"$f":"AT$2*$F179*Main!$C$4*$E179+Main!$C$5*AT$2*$F179","v":3969.5237099520145},{"$f":"AU$2*$F179*Main!$C$4*$E179+Main!$C$5*AU$2*$F179","v":2476.3725610731053},{"$f":"AV$2*$F179*Main!$C$4*$E179+Main!$C$5*AV$2*$F179","v":2902.8155681945964},{"$f":"AW$2*$F179*Main!$C$4*$E179+Main!$C$5*AW$2*$F179","v":3329.2585753160865},{"$f":"AX$2*$F179*Main!$C$4*$E179+Main!$C$5*AX$2*$F179","v":3755.4012704607303},{"$f":"AY$2*$F179*Main!$C$4*$E179+Main!$C$5*AY$2*$F179","v":4181.8442775822214},{"$f":"AZ$2*$F179*Main!$C$4*$E179+Main!$C$5*AZ$2*$F179","v":3727.1719446371958},{"$f":"BA$2*$F179*Main!$C$4*$E179+Main!$C$5*BA$2*$F179","v":4241.9066729514452},{"$f":"BB$2*$F179*Main!$C$4*$E179+Main!$C$5*BB$2*$F179","v":4756.3410892888487},{"$f":"BC$2*$F179*Main!$C$4*$E179+Main!$C$5*BC$2*$F179","v":3774.02061302519},{"$f":"BD$2*$F179*Main!$C$4*$E179+Main!$C$5*BD$2*$F179","v":4320.8887228619742},{"$f":"BE$2*$F179*Main!$C$4*$E179+Main!$C$5*BE$2*$F179","v":4867.7568326987594},{"$f":"BF$2*$F179*Main!$C$4*$E179+Main!$C$5*BF$2*$F179","v":3997.1524118218572},{"$f":"BG$2*$F179*Main!$C$4*$E179+Main!$C$5*BG$2*$F179","v":4531.4074186311045},{"$f":"BH$2*$F179*Main!$C$4*$E179+Main!$C$5*BH$2*$F179","v":5065.6624254403523},{"$f":"BI$2*$F179*Main!$C$4*$E179+Main!$C$5*BI$2*$F179","v":3861.7117102642574},{"$f":"BJ$2*$F179*Main!$C$4*$E179+Main!$C$5*BJ$2*$F179","v":4435.3075860403469},{"$f":"BK$2*$F179*Main!$C$4*$E179+Main!$C$5*BK$2*$F179","v":5008.9034618164351},{"$f":"BL$2*$F179*Main!$C$4*$E179+Main!$C$5*BL$2*$F179","v":3908.2600666754051},{"$f":"BM$2*$F179*Main!$C$4*$E179+Main!$C$5*BM$2*$F179","v":4514.2896359508759},{"$f":"BN$2*$F179*Main!$C$4*$E179+Main!$C$5*BN$2*$F179","v":5120.0188932495003},{"$f":"BO$2*$F179*Main!$C$4*$E179+Main!$C$5*BO$2*$F179","v":4131.3918654720728},{"$f":"BP$2*$F179*Main!$C$4*$E179+Main!$C$5*BP$2*$F179","v":4724.8083317200053},{"$f":"BQ$2*$F179*Main!$C$4*$E179+Main!$C$5*BQ$2*$F179","v":5317.9244859910923},{"$f":"BR$2*$F179*Main!$C$4*$E179+Main!$C$5*BR$2*$F179","v":4338.3068175190501},{"$f":"BS$2*$F179*Main!$C$4*$E179+Main!$C$5*BS$2*$F179","v":4995.9900468120522},{"$f":"BT$2*$F179*Main!$C$4*$E179+Main!$C$5*BT$2*$F179","v":5653.6732761050553},{"$f":"BU$2*$F179*Main!$C$4*$E179+Main!$C$5*BU$2*$F179","v":4385.1554859070447},{"$f":"BV$2*$F179*Main!$C$4*$E179+Main!$C$5*BV$2*$F179","v":5074.9720967225821},{"$f":"BW$2*$F179*Main!$C$4*$E179+Main!$C$5*BW$2*$F179","v":5765.0890195149641},{"$f":"BX$2*$F179*Main!$C$4*$E179+Main!$C$5*BX$2*$F179","v":4608.2872847037115},{"$f":"BY$2*$F179*Main!$C$4*$E179+Main!$C$5*BY$2*$F179","v":5285.791104468557},{"$f":"BZ$2*$F179*Main!$C$4*$E179+Main!$C$5*BZ$2*$F179","v":5962.9946122565589},{"$f":"CA$2*$F179*Main!$C$4*$E179+Main!$C$5*CA$2*$F179","v":3760.8068860439607},{"$f":"CB$2*$F179*Main!$C$4*$E179+Main!$C$5*CB$2*$F179","v":4264.4300712149034},{"$f":"CC$2*$F179*Main!$C$4*$E179+Main!$C$5*CC$2*$F179","v":4767.7529444090014},{"$f":"CD$2*$F179*Main!$C$4*$E179+Main!$C$5*CD$2*$F179","v":3760.8068860439607},{"$f":"CE$2*$F179*Main!$C$4*$E179+Main!$C$5*CE$2*$F179","v":4312.1796755334362},{"$f":"CF$2*$F179*Main!$C$4*$E179+Main!$C$5*CF$2*$F179","v":4863.5524650229136},{"$f":"CG$2*$F179*Main!$C$4*$E179+Main!$C$5*CG$2*$F179","v":3998.6539717060873},{"$f":"CH$2*$F179*Main!$C$4*$E179+Main!$C$5*CH$2*$F179","v":4532.6086665384892},{"$f":"CI$2*$F179*Main!$C$4*$E179+Main!$C$5*CI$2*$F179","v":5066.2630493940451},{"$f":"CJ$2*$F179*Main!$C$4*$E179+Main!$C$5*CJ$2*$F179","v":3939.1922002905562},{"$f":"CK$2*$F179*Main!$C$4*$E179+Main!$C$5*CK$2*$F179","v":4486.9612460578783},{"$f":"CL$2*$F179*Main!$C$4*$E179+Main!$C$5*CL$2*$F179","v":5034.7302918252017},{"$f":"CM$2*$F179*Main!$C$4*$E179+Main!$C$5*CM$2*$F179","v":3939.1922002905562},{"$f":"CN$2*$F179*Main!$C$4*$E179+Main!$C$5*CN$2*$F179","v":4534.7108503764121},{"$f":"CO$2*$F179*Main!$C$4*$E179+Main!$C$5*CO$2*$F179","v":5130.2295004622665},{"$f":"CP$2*$F179*Main!$C$4*$E179+Main!$C$5*CP$2*$F179","v":4177.0392859526828},{"$f":"CQ$2*$F179*Main!$C$4*$E179+Main!$C$5*CQ$2*$F179","v":4755.1398413814641},{"$f":"CR$2*$F179*Main!$C$4*$E179+Main!$C$5*CR$2*$F179","v":5333.2403968102453},{"$f":"CS$2*$F179*Main!$C$4*$E179+Main!$C$5*CS$2*$F179","v":4565.6429839915618},{"$f":"CT$2*$F179*Main!$C$4*$E179+Main!$C$5*CT$2*$F179","v":5147.6475951193424},{"$f":"CU$2*$F179*Main!$C$4*$E179+Main!$C$5*CU$2*$F179","v":5729.6522062471231},{"$f":"CV$2*$F179*Main!$C$4*$E179+Main!$C$5*CV$2*$F179","v":4565.6429839915618},{"$f":"CW$2*$F179*Main!$C$4*$E179+Main!$C$5*CW$2*$F179","v":5195.3971994378753},{"$f":"CX$2*$F179*Main!$C$4*$E179+Main!$C$5*CX$2*$F179","v":5825.4517268610352},{"$f":"CY$2*$F179*Main!$C$4*$E179+Main!$C$5*CY$2*$F179","v":4803.4900696536888},{"$f":"CZ$2*$F179*Main!$C$4*$E179+Main!$C$5*CZ$2*$F179","v":5415.8261904429273},{"$f":"DA$2*$F179*Main!$C$4*$E179+Main!$C$5*DA$2*$F179","v":6028.1623112321668},{"$f":"DB$2*$F179*Main!$C$4*$E179+Main!$C$5*DB$2*$F179","v":1436.9928092086841},{"$f":"DC$2*$F179*Main!$C$4*$E179+Main!$C$5*DC$2*$F179","v":1901.875749366478},{"$f":"DD$2*$F179*Main!$C$4*$E179+Main!$C$5*DD$2*$F179","v":2366.4583775474257},{"$f":"DE$2*$F179*Main!$C$4*$E179+Main!$C$5*DE$2*$F179","v":2831.3413177052198},{"$f":"DF$2*$F179*Main!$C$4*$E179+Main!$C$5*DF$2*$F179","v":3296.2242578630121},{"$f":"DG$2*$F179*Main!$C$4*$E179+Main!$C$5*DG$2*$F179","v":1675.1402068476573},{"$f":"DH$2*$F179*Main!$C$4*$E179+Main!$C$5*DH$2*$F179","v":2092.2735426869181},{"$f":"DI$2*$F179*Main!$C$4*$E179+Main!$C$5*DI$2*$F179","v":2509.4068785261788},{"$f":"DJ$2*$F179*Main!$C$4*$E179+Main!$C$5*DJ$2*$F179","v":2926.5402143654392},{"$f":"DK$2*$F179*Main!$C$4*$E179+Main!$C$5*DK$2*$F179","v":3343.6735502046999},{"$f":"DL$2*$F179*Main!$C$4*$E179+Main!$C$5*DL$2*$F179","v":1813.5840281737185},{"$f":"DM$2*$F179*Main!$C$4*$E179+Main!$C$5*DM$2*$F179","v":2250.5379544848233},{"$f":"DN$2*$F179*Main!$C$4*$E179+Main!$C$5*DN$2*$F179","v":2687.491880795928},{"$f":"DO$2*$F179*Main!$C$4*$E179+Main!$C$5*DO$2*$F179","v":3124.7461190838785},{"$f":"DP$2*$F179*Main!$C$4*$E179+Main!$C$5*DP$2*$F179","v":3561.7000453949831},{"$f":"DQ$2*$F179*Main!$C$4*$E179+Main!$C$5*DQ$2*$F179","v":1488.0458452725247},{"$f":"DR$2*$F179*Main!$C$4*$E179+Main!$C$5*DR$2*$F179","v":1978.1549914853922},{"$f":"DS$2*$F179*Main!$C$4*$E179+Main!$C$5*DS$2*$F179","v":2468.5644496751065},{"$f":"DT$2*$F179*Main!$C$4*$E179+Main!$C$5*DT$2*$F179","v":2958.6735958879744},{"$f":"DU$2*$F179*Main!$C$4*$E179+Main!$C$5*DU$2*$F179","v":3449.0830540776888},{"$f":"DV$2*$F179*Main!$C$4*$E179+Main!$C$5*DV$2*$F179","v":1726.1932429114977},{"$f":"DW$2*$F179*Main!$C$4*$E179+Main!$C$5*DW$2*$F179","v":2168.8530967826782},{"$f":"DX$2*$F179*Main!$C$4*$E179+Main!$C$5*DX$2*$F179","v":2611.2126386770133},{"$f":"DY$2*$F179*Main!$C$4*$E179+Main!$C$5*DY$2*$F179","v":3053.8724925481938},{"$f":"DZ$2*$F179*Main!$C$4*$E179+Main!$C$5*DZ$2*$F179","v":3496.5323464193743},{"$f":"EA$2*$F179*Main!$C$4*$E179+Main!$C$5*EA$2*$F179","v":1864.3367522607132},{"$f":"EB$2*$F179*Main!$C$4*$E179+Main!$C$5*EB$2*$F179","v":2326.817196603738},{"$f":"EC$2*$F179*Main!$C$4*$E179+Main!$C$5*EC$2*$F179","v":2789.2976409467619},{"$f":"ED$2*$F179*Main!$C$4*$E179+Main!$C$5*ED$2*$F179","v":3252.0783972666331},{"$f":"EE$2*$F179*Main!$C$4*$E179+Main!$C$5*EE$2*$F179","v":3714.558841609658},{"$f":"EF$2*$F179*Main!$C$4*$E179+Main!$C$5*EF$2*$F179","v":1843.9155378351766},{"$f":"EG$2*$F179*Main!$C$4*$E179+Main!$C$5*EG$2*$F179","v":2388.381151857192},{"$f":"EH$2*$F179*Main!$C$4*$E179+Main!$C$5*EH$2*$F179","v":2932.5464539023619},{"$f":"EI$2*$F179*Main!$C$4*$E179+Main!$C$5*EI$2*$F179","v":3477.0120679243769},{"$f":"EJ$2*$F179*Main!$C$4*$E179+Main!$C$5*EJ$2*$F179","v":4021.4776819463923},{"$f":"EK$2*$F179*Main!$C$4*$E179+Main!$C$5*EK$2*$F179","v":2082.06293547415},{"$f":"EL$2*$F179*Main!$C$4*$E179+Main!$C$5*EL$2*$F179","v":2578.7789451776325},{"$f":"EM$2*$F179*Main!$C$4*$E179+Main!$C$5*EM$2*$F179","v":3075.4949548811151},{"$f":"EN$2*$F179*Main!$C$4*$E179+Main!$C$5*EN$2*$F179","v":3572.2109645845971},{"$f":"EO$2*$F179*Main!$C$4*$E179+Main!$C$5*EO$2*$F179","v":4068.9269742880797},{"$f":"EP$2*$F179*Main!$C$4*$E179+Main!$C$5*EP$2*$F179","v":2220.206444823365},{"$f":"EQ$2*$F179*Main!$C$4*$E179+Main!$C$5*EQ$2*$F179","v":2737.0433569755378},{"$f":"ER$2*$F179*Main!$C$4*$E179+Main!$C$5*ER$2*$F179","v":3253.5799571508637},{"$f":"ES$2*$F179*Main!$C$4*$E179+Main!$C$5*ES$2*$F179","v":3770.1165573261906},{"$f":"ET$2*$F179*Main!$C$4*$E179+Main!$C$5*ET$2*$F179","v":4286.9534694783633},{"$f":"EU$2*$F179*Main!$C$4*$E179+Main!$C$5*EU$2*$F179","v":5271.0758176030986},{"$f":"EV$2*$F179*Main!$C$4*$E179+Main!$C$5*EV$2*$F179","v":5414.6249425355436},{"$f":"EW$2*$F179*Main!$C$4*$E179+Main!$C$5*EW$2*$F179","v":5600.2177442264456},{"$f":"EX$2*$F179*Main!$C$4*$E179+Main!$C$5*EX$2*$F179","v":5582.1990256156778},{"$f":"EY$2*$F179*Main!$C$4*$E179+Main!$C$5*EY$2*$F179","v":5726.0484625249701},{"$f":"EZ$2*$F179*Main!$C$4*$E179+Main!$C$5*EZ$2*$F179","v":5911.3409522390257},{"$f":"FA$2*$F179*Main!$C$4*$E179+Main!$C$5*FA$2*$F179","v":6311.3565053980574},{"$f":"FB$2*$F179*Main!$C$4*$E179+Main!$C$5*FB$2*$F179","v":6455.2059423073497},{"$f":"FC$2*$F179*Main!$C$4*$E179+Main!$C$5*FC$2*$F179","v":6640.4984320214053},{"$f":"IF($D179<100,(FD$2*(1+Main!$C$3)*$E179*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E179*Main!$C$4)+(FD$2*Main!$C$5))","v":142.4638066464},{"$f":"IF($D179<100,(FE$2*(1+Main!$C$3)*$E179*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E179*Main!$C$4)+(FE$2*Main!$C$5))","v":155.731903698},{"$f":"IF($D179<100,(FF$2*(1+Main!$C$3)*$E179*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E179*Main!$C$4)+(FF$2*Main!$C$5))","v":156.79656553560002},{"$f":"IF($D179<100,(FG$2*(1+Main!$C$3)*$E179*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E179*Main!$C$4)+(FG$2*Main!$C$5))","v":169.26114421920002},{"$f":"IF($D179<100,(FH$2*(1+Main!$C$3)*$E179*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E179*Main!$C$4)+(FH$2*Main!$C$5))","v":228.3599201856},{"$f":"IF($D179<100,(FI$2*(1+Main!$C$3)*$E179*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E179*Main!$C$4)+(FI$2*Main!$C$5))","v":64.512480970800013}]
["IN",43780,"(South Bend-Mishawaka, St. Joseph County)",43780,0.95650000000000002,{"$f":"IF($D180<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F180*Main!$C$4*$E180+Main!$C$5*G$2*$F180","v":1691.3987962560659},{"$f":"H$2*$F180*Main!$C$4*$E180+Main!$C$5*H$2*$F180","v":2069.9925852080382},{"$f":"I$2*$F180*Main!$C$4*$E180+Main!$C$5*I$2*$F180","v":2448.5863741600106},{"$f":"J$2*$F180*Main!$C$4*$E180+Main!$C$5*J$2*$F180","v":2827.1801631119833},{"$f":"K$2*$F180*Main!$C$4*$E180+Main!$C$5*K$2*$F180","v":3205.4851696162423},{"$f":"L$2*$F180*Main!$C$4*$E180+Main!$C$5*L$2*$F180","v":1991.4437594300548},{"$f":"M$2*$F180*Main!$C$4*$E180+Main!$C$5*M$2*$F180","v":2318.9230551367955},{"$f":"N$2*$F180*Main!$C$4*$E180+Main!$C$5*N$2*$F180","v":2646.4023508435357},{"$f":"O$2*$F180*Main!$C$4*$E180+Main!$C$5*O$2*$F180","v":2973.8816465502759},{"$f":"P$2*$F180*Main!$C$4*$E180+Main!$C$5*P$2*$F180","v":3301.6497247047296},{"$f":"Q$2*$F180*Main!$C$4*$E180+Main!$C$5*Q$2*$F180","v":2154.3170599402852},{"$f":"R$2*$F180*Main!$C$4*$E180+Main!$C$5*R$2*$F180","v":2492.1925237647006},{"$f":"S$2*$F180*Main!$C$4*$E180+Main!$C$5*S$2*$F180","v":2830.0679875891151},{"$f":"T$2*$F180*Main!$C$4*$E180+Main!$C$5*T$2*$F180","v":3167.9434514135296},{"$f":"U$2*$F180*Main!$C$4*$E180+Main!$C$5*U$2*$F180","v":3505.8189152379446},{"$f":"V$2*$F180*Main!$C$4*$E180+Main!$C$5*V$2*$F180","v":1788.4296986876927},{"$f":"W$2*$F180*Main!$C$4*$E180+Main!$C$5*W$2*$F180","v":2173.3767014893547},{"$f":"X$2*$F180*Main!$C$4*$E180+Main!$C$5*X$2*$F180","v":2558.6124867387302},{"$f":"Y$2*$F180*Main!$C$4*$E180+Main!$C$5*Y$2*$F180","v":2943.5594895403929},{"$f":"Z$2*$F180*Main!$C$4*$E180+Main!$C$5*Z$2*$F180","v":3328.506492342055},{"$f":"AA$2*$F180*Main!$C$4*$E180+Main!$C$5*AA$2*$F180","v":2088.4746618616814},{"$f":"AB$2*$F180*Main!$C$4*$E180+Main!$C$5*AB$2*$F180","v":2422.5959538658249},{"$f":"AC$2*$F180*Main!$C$4*$E180+Main!$C$5*AC$2*$F180","v":2756.4284634222554},{"$f":"AD$2*$F180*Main!$C$4*$E180+Main!$C$5*AD$2*$F180","v":3090.5497554263989},{"$f":"AE$2*$F180*Main!$C$4*$E180+Main!$C$5*AE$2*$F180","v":3424.3822649828285},{"$f":"AF$2*$F180*Main!$C$4*$E180+Main!$C$5*AF$2*$F180","v":2251.3479623719122},{"$f":"AG$2*$F180*Main!$C$4*$E180+Main!$C$5*AG$2*$F180","v":2595.576640046017},{"$f":"AH$2*$F180*Main!$C$4*$E180+Main!$C$5*AH$2*$F180","v":2940.0941001678348},{"$f":"AI$2*$F180*Main!$C$4*$E180+Main!$C$5*AI$2*$F180","v":3284.3227778419391},{"$f":"AJ$2*$F180*Main!$C$4*$E180+Main!$C$5*AJ$2*$F180","v":3628.5514555160435},{"$f":"AK$2*$F180*Main!$C$4*$E180+Main!$C$5*AK$2*$F180","v":1918.3818001586214},{"$f":"AL$2*$F180*Main!$C$4*$E180+Main!$C$5*AL$2*$F180","v":2369.1712010388878},{"$f":"AM$2*$F180*Main!$C$4*$E180+Main!$C$5*AM$2*$F180","v":2819.9606019191538},{"$f":"AN$2*$F180*Main!$C$4*$E180+Main!$C$5*AN$2*$F180","v":3270.4612203517067},{"$f":"AO$2*$F180*Main!$C$4*$E180+Main!$C$5*AO$2*$F180","v":3721.2506212319731},{"$f":"AP$2*$F180*Main!$C$4*$E180+Main!$C$5*AP$2*$F180","v":2218.4267633326103},{"$f":"AQ$2*$F180*Main!$C$4*$E180+Main!$C$5*AQ$2*$F180","v":2618.1016709676442},{"$f":"AR$2*$F180*Main!$C$4*$E180+Main!$C$5*AR$2*$F180","v":3017.7765786026785},{"$f":"AS$2*$F180*Main!$C$4*$E180+Main!$C$5*AS$2*$F180","v":3417.4514862377127},{"$f":"AT$2*$F180*Main!$C$4*$E180+Main!$C$5*AT$2*$F180","v":3817.1263938727475},{"$f":"AU$2*$F180*Main!$C$4*$E180+Main!$C$5*AU$2*$F180","v":2381.3000638428412},{"$f":"AV$2*$F180*Main!$C$4*$E180+Main!$C$5*AV$2*$F180","v":2791.3711395955497},{"$f":"AW$2*$F180*Main!$C$4*$E180+Main!$C$5*AW$2*$F180","v":3201.4422153482583},{"$f":"AX$2*$F180*Main!$C$4*$E180+Main!$C$5*AX$2*$F180","v":3611.224508653253},{"$f":"AY$2*$F180*Main!$C$4*$E180+Main!$C$5*AY$2*$F180","v":4021.295584405962},{"$f":"AZ$2*$F180*Main!$C$4*$E180+Main!$C$5*AZ$2*$F180","v":3584.0789585682151},{"$f":"BA$2*$F180*Main!$C$4*$E180+Main!$C$5*BA$2*$F180","v":4079.0520739485964},{"$f":"BB$2*$F180*Main!$C$4*$E180+Main!$C$5*BB$2*$F180","v":4573.7364068812658},{"$f":"BC$2*$F180*Main!$C$4*$E180+Main!$C$5*BC$2*$F180","v":3629.1290204114698},{"$f":"BD$2*$F180*Main!$C$4*$E180+Main!$C$5*BD$2*$F180","v":4155.0018576971615},{"$f":"BE$2*$F180*Main!$C$4*$E180+Main!$C$5*BE$2*$F180","v":4680.8746949828537},{"$f":"BF$2*$F180*Main!$C$4*$E180+Main!$C$5*BF$2*$F180","v":3843.6943790623591},{"$f":"BG$2*$F180*Main!$C$4*$E180+Main!$C$5*BG$2*$F180","v":4357.4383535440966},{"$f":"BH$2*$F180*Main!$C$4*$E180+Main!$C$5*BH$2*$F180","v":4871.1823280258359},{"$f":"BI$2*$F180*Main!$C$4*$E180+Main!$C$5*BI$2*$F180","v":3713.4534951437176},{"$f":"BJ$2*$F180*Main!$C$4*$E180+Main!$C$5*BJ$2*$F180","v":4265.0279702758817},{"$f":"BK$2*$F180*Main!$C$4*$E180+Main!$C$5*BK$2*$F180","v":4816.6024454080452},{"$f":"BL$2*$F180*Main!$C$4*$E180+Main!$C$5*BL$2*$F180","v":3758.214774539259},{"$f":"BM$2*$F180*Main!$C$4*$E180+Main!$C$5*BM$2*$F180","v":4340.9777540244468},{"$f":"BN$2*$F180*Main!$C$4*$E180+Main!$C$5*BN$2*$F180","v":4923.4519510619202},{"$f":"BO$2*$F180*Main!$C$4*$E180+Main!$C$5*BO$2*$F180","v":3972.7801331901483},{"$f":"BP$2*$F180*Main!$C$4*$E180+Main!$C$5*BP$2*$F180","v":4543.4142498713827},{"$f":"BQ$2*$F180*Main!$C$4*$E180+Main!$C$5*BQ$2*$F180","v":5113.7595841049024},{"$f":"BR$2*$F180*Main!$C$4*$E180+Main!$C$5*BR$2*$F180","v":4171.7512396645261},{"$f":"BS$2*$F180*Main!$C$4*$E180+Main!$C$5*BS$2*$F180","v":4804.1848001563794},{"$f":"BT$2*$F180*Main!$C$4*$E180+Main!$C$5*BT$2*$F180","v":5436.6183606482327},{"$f":"BU$2*$F180*Main!$C$4*$E180+Main!$C$5*BU$2*$F180","v":4216.8013015077813},{"$f":"BV$2*$F180*Main!$C$4*$E180+Main!$C$5*BV$2*$F180","v":4880.1345839049445},{"$f":"BW$2*$F180*Main!$C$4*$E180+Main!$C$5*BW$2*$F180","v":5543.7566487498189},{"$f":"BX$2*$F180*Main!$C$4*$E180+Main!$C$5*BX$2*$F180","v":4431.3666601586701},{"$f":"BY$2*$F180*Main!$C$4*$E180+Main!$C$5*BY$2*$F180","v":5082.8598621995934},{"$f":"BZ$2*$F180*Main!$C$4*$E180+Main!$C$5*BZ$2*$F180","v":5734.0642817928028},{"$f":"CA$2*$F180*Main!$C$4*$E180+Main!$C$5*CA$2*$F180","v":3616.4225927120906},{"$f":"CB$2*$F180*Main!$C$4*$E180+Main!$C$5*CB$2*$F180","v":4100.7107575270848},{"$f":"CC$2*$F180*Main!$C$4*$E180+Main!$C$5*CC$2*$F180","v":4584.710139894366},{"$f":"CD$2*$F180*Main!$C$4*$E180+Main!$C$5*CD$2*$F180","v":3616.4225927120906},{"$f":"CE$2*$F180*Main!$C$4*$E180+Main!$C$5*CE$2*$F180","v":4146.6271667134788},{"$f":"CF$2*$F180*Main!$C$4*$E180+Main!$C$5*CF$2*$F180","v":4676.8317407148688},{"$f":"CG$2*$F180*Main!$C$4*$E180+Main!$C$5*CG$2*$F180","v":3845.1382913009247},{"$f":"CH$2*$F180*Main!$C$4*$E180+Main!$C$5*CH$2*$F180","v":4358.5934833349502},{"$f":"CI$2*$F180*Main!$C$4*$E180+Main!$C$5*CI$2*$F180","v":4871.7598929212627},{"$f":"CJ$2*$F180*Main!$C$4*$E180+Main!$C$5*CJ$2*$F180","v":3787.9593666537162},{"$f":"CK$2*$F180*Main!$C$4*$E180+Main!$C$5*CK$2*$F180","v":4314.6985512825468},{"$f":"CL$2*$F180*Main!$C$4*$E180+Main!$C$5*CL$2*$F180","v":4841.4377359113787},{"$f":"CM$2*$F180*Main!$C$4*$E180+Main!$C$5*CM$2*$F180","v":3787.9593666537162},{"$f":"CN$2*$F180*Main!$C$4*$E180+Main!$C$5*CN$2*$F180","v":4360.6149604689426},{"$f":"CO$2*$F180*Main!$C$4*$E180+Main!$C$5*CO$2*$F180","v":4933.2705542841677},{"$f":"CP$2*$F180*Main!$C$4*$E180+Main!$C$5*CP$2*$F180","v":4016.6750652425508},{"$f":"CQ$2*$F180*Main!$C$4*$E180+Main!$C$5*CQ$2*$F180","v":4572.5812770904122},{"$f":"CR$2*$F180*Main!$C$4*$E180+Main!$C$5*CR$2*$F180","v":5128.4874889382745},{"$f":"CS$2*$F180*Main!$C$4*$E180+Main!$C$5*CS$2*$F180","v":4390.3595525833989},{"$f":"CT$2*$F180*Main!$C$4*$E180+Main!$C$5*CT$2*$F180","v":4950.0199362515323},{"$f":"CU$2*$F180*Main!$C$4*$E180+Main!$C$5*CU$2*$F180","v":5509.6803199196638},{"$f":"CV$2*$F180*Main!$C$4*$E180+Main!$C$5*CV$2*$F180","v":4390.3595525833989},{"$f":"CW$2*$F180*Main!$C$4*$E180+Main!$C$5*CW$2*$F180","v":4995.9363454379272},{"$f":"CX$2*$F180*Main!$C$4*$E180+Main!$C$5*CX$2*$F180","v":5601.8019207401685},{"$f":"CY$2*$F180*Main!$C$4*$E180+Main!$C$5*CY$2*$F180","v":4619.075251172233},{"$f":"CZ$2*$F180*Main!$C$4*$E180+Main!$C$5*CZ$2*$F180","v":5207.9026620593977},{"$f":"DA$2*$F180*Main!$C$4*$E180+Main!$C$5*DA$2*$F180","v":5796.7300729465614},{"$f":"DB$2*$F180*Main!$C$4*$E180+Main!$C$5*DB$2*$F180","v":1381.8240123075423},{"$f":"DC$2*$F180*Main!$C$4*$E180+Main!$C$5*DC$2*$F180","v":1828.8592413675369},{"$f":"DD$2*$F180*Main!$C$4*$E180+Main!$C$5*DD$2*$F180","v":2275.6056879798193},{"$f":"DE$2*$F180*Main!$C$4*$E180+Main!$C$5*DE$2*$F180","v":2722.6409170398138},{"$f":"DF$2*$F180*Main!$C$4*$E180+Main!$C$5*DF$2*$F180","v":3169.6761460998077},{"$f":"DG$2*$F180*Main!$C$4*$E180+Main!$C$5*DG$2*$F180","v":1610.82849334409},{"$f":"DH$2*$F180*Main!$C$4*$E180+Main!$C$5*DH$2*$F180","v":2011.9473132176902},{"$f":"DI$2*$F180*Main!$C$4*$E180+Main!$C$5*DI$2*$F180","v":2413.0661330912903},{"$f":"DJ$2*$F180*Main!$C$4*$E180+Main!$C$5*DJ$2*$F180","v":2814.1849529648907},{"$f":"DK$2*$F180*Main!$C$4*$E180+Main!$C$5*DK$2*$F180","v":3215.3037728384902},{"$f":"DL$2*$F180*Main!$C$4*$E180+Main!$C$5*DL$2*$F180","v":1743.9572017398636},{"$f":"DM$2*$F180*Main!$C$4*$E180+Main!$C$5*DM$2*$F180","v":2164.1356631625335},{"$f":"DN$2*$F180*Main!$C$4*$E180+Main!$C$5*DN$2*$F180","v":2584.314124585203},{"$f":"DO$2*$F180*Main!$C$4*$E180+Main!$C$5*DO$2*$F180","v":3004.7813684555858},{"$f":"DP$2*$F180*Main!$C$4*$E180+Main!$C$5*DP$2*$F180","v":3424.9598298782553},{"$f":"DQ$2*$F180*Main!$C$4*$E180+Main!$C$5*DQ$2*$F180","v":1430.9170284187821},{"$f":"DR$2*$F180*Main!$C$4*$E180+Main!$C$5*DR$2*$F180","v":1902.2099830866832},{"$f":"DS$2*$F180*Main!$C$4*$E180+Main!$C$5*DS$2*$F180","v":2373.7917202022982},{"$f":"DT$2*$F180*Main!$C$4*$E180+Main!$C$5*DT$2*$F180","v":2845.0846748701997},{"$f":"DU$2*$F180*Main!$C$4*$E180+Main!$C$5*DU$2*$F180","v":3316.6664119858151},{"$f":"DV$2*$F180*Main!$C$4*$E180+Main!$C$5*DV$2*$F180","v":1659.9215094553299},{"$f":"DW$2*$F180*Main!$C$4*$E180+Main!$C$5*DW$2*$F180","v":2085.5868373845497},{"$f":"DX$2*$F180*Main!$C$4*$E180+Main!$C$5*DX$2*$F180","v":2510.9633828660562},{"$f":"DY$2*$F180*Main!$C$4*$E180+Main!$C$5*DY$2*$F180","v":2936.6287107952767},{"$f":"DZ$2*$F180*Main!$C$4*$E180+Main!$C$5*DZ$2*$F180","v":3362.2940387244957},{"$f":"EA$2*$F180*Main!$C$4*$E180+Main!$C$5*EA$2*$F180","v":1792.7614354033904},{"$f":"EB$2*$F180*Main!$C$4*$E180+Main!$C$5*EB$2*$F180","v":2237.4864048816798},{"$f":"EC$2*$F180*Main!$C$4*$E180+Main!$C$5*EC$2*$F180","v":2682.2113743599693},{"$f":"ED$2*$F180*Main!$C$4*$E180+Main!$C$5*ED$2*$F180","v":3127.2251262859718},{"$f":"EE$2*$F180*Main!$C$4*$E180+Main!$C$5*EE$2*$F180","v":3571.9500957642613},{"$f":"EF$2*$F180*Main!$C$4*$E180+Main!$C$5*EF$2*$F180","v":1773.1242289588943},{"$f":"EG$2*$F180*Main!$C$4*$E180+Main!$C$5*EG$2*$F180","v":2296.6868066628804},{"$f":"EH$2*$F180*Main!$C$4*$E180+Main!$C$5*EH$2*$F180","v":2819.9606019191538},{"$f":"EI$2*$F180*Main!$C$4*$E180+Main!$C$5*EI$2*$F180","v":3343.5231796231396},{"$f":"EJ$2*$F180*Main!$C$4*$E180+Main!$C$5*EJ$2*$F180","v":3867.085757327126},{"$f":"EK$2*$F180*Main!$C$4*$E180+Main!$C$5*EK$2*$F180","v":2002.128709995442},{"$f":"EL$2*$F180*Main!$C$4*$E180+Main!$C$5*EL$2*$F180","v":2479.7748785130339},{"$f":"EM$2*$F180*Main!$C$4*$E180+Main!$C$5*EM$2*$F180","v":2957.4210470306252},{"$f":"EN$2*$F180*Main!$C$4*$E180+Main!$C$5*EN$2*$F180","v":3435.0672155482166},{"$f":"EO$2*$F180*Main!$C$4*$E180+Main!$C$5*EO$2*$F180","v":3912.7133840658075},{"$f":"EP$2*$F180*Main!$C$4*$E180+Main!$C$5*EP$2*$F180","v":2134.9686359435027},{"$f":"EQ$2*$F180*Main!$C$4*$E180+Main!$C$5*EQ$2*$F180","v":2631.963228457877},{"$f":"ER$2*$F180*Main!$C$4*$E180+Main!$C$5*ER$2*$F180","v":3128.6690385245374},{"$f":"ES$2*$F180*Main!$C$4*$E180+Main!$C$5*ES$2*$F180","v":3625.3748485911992},{"$f":"ET$2*$F180*Main!$C$4*$E180+Main!$C$5*ET$2*$F180","v":4122.3694411055731},{"$f":"EU$2*$F180*Main!$C$4*$E180+Main!$C$5*EU$2*$F180","v":5068.7095222616472},{"$f":"EV$2*$F180*Main!$C$4*$E180+Main!$C$5*EV$2*$F180","v":5206.747532268545},{"$f":"EW$2*$F180*Main!$C$4*$E180+Main!$C$5*EW$2*$F180","v":5385.2150849552872},{"$f":"EX$2*$F180*Main!$C$4*$E180+Main!$C$5*EX$2*$F180","v":5367.8881380924959},{"$f":"EY$2*$F180*Main!$C$4*$E180+Main!$C$5*EY$2*$F180","v":5506.2149305471075},{"$f":"EZ$2*$F180*Main!$C$4*$E180+Main!$C$5*EZ$2*$F180","v":5684.3937007861359},{"$f":"FA$2*$F180*Main!$C$4*$E180+Main!$C$5*FA$2*$F180","v":6069.0519211400851},{"$f":"FB$2*$F180*Main!$C$4*$E180+Main!$C$5*FB$2*$F180","v":6207.3787135946968},{"$f":"FC$2*$F180*Main!$C$4*$E180+Main!$C$5*FC$2*$F180","v":6385.5574838337252},{"$f":"IF($D180<100,(FD$2*(1+Main!$C$3)*$E180*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E180*Main!$C$4)+(FD$2*Main!$C$5))","v":136.994359086},{"$f":"IF($D180<100,(FE$2*(1+Main!$C$3)*$E180*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E180*Main!$C$4)+(FE$2*Main!$C$5))","v":149.75306948875001},{"$f":"IF($D180<100,(FF$2*(1+Main!$C$3)*$E180*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E180*Main!$C$4)+(FF$2*Main!$C$5))","v":150.77685700025},{"$f":"IF($D180<100,(FG$2*(1+Main!$C$3)*$E180*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E180*Main!$C$4)+(FG$2*Main!$C$5))","v":162.76289758300001},{"$f":"IF($D180<100,(FH$2*(1+Main!$C$3)*$E180*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E180*Main!$C$4)+(FH$2*Main!$C$5))","v":219.59276284399999},{"$f":"IF($D180<100,(FI$2*(1+Main!$C$3)*$E180*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E180*Main!$C$4)+(FI$2*Main!$C$5))","v":62.035728173250007}]
["IN",45460,"(Clay County, Sullivan County, Terre Haute, Vermillion County, Vigo County)",45460,0.92769999999999997,{"$f":"IF($D181<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F181*Main!$C$4*$E181+Main!$C$5*G$2*$F181","v":1651.7894394049094},{"$f":"H$2*$F181*Main!$C$4*$E181+Main!$C$5*H$2*$F181","v":2021.5172787526703},{"$f":"I$2*$F181*Main!$C$4*$E181+Main!$C$5*I$2*$F181","v":2391.2451181004317},{"$f":"J$2*$F181*Main!$C$4*$E181+Main!$C$5*J$2*$F181","v":2760.9729574481926},{"$f":"K$2*$F181*Main!$C$4*$E181+Main!$C$5*K$2*$F181","v":3130.4187770863064},{"$f":"L$2*$F181*Main!$C$4*$E181+Main!$C$5*L$2*$F181","v":1944.8079177285738},{"$f":"M$2*$F181*Main!$C$4*$E181+Main!$C$5*M$2*$F181","v":2264.6182684687424},{"$f":"N$2*$F181*Main!$C$4*$E181+Main!$C$5*N$2*$F181","v":2584.4286192089107},{"$f":"O$2*$F181*Main!$C$4*$E181+Main!$C$5*O$2*$F181","v":2904.2389699490795},{"$f":"P$2*$F181*Main!$C$4*$E181+Main!$C$5*P$2*$F181","v":3224.3313403988955},{"$f":"Q$2*$F181*Main!$C$4*$E181+Main!$C$5*Q$2*$F181","v":2103.8670339697155},{"$f":"R$2*$F181*Main!$C$4*$E181+Main!$C$5*R$2*$F181","v":2433.8300942571914},{"$f":"S$2*$F181*Main!$C$4*$E181+Main!$C$5*S$2*$F181","v":2763.7931545446668},{"$f":"T$2*$F181*Main!$C$4*$E181+Main!$C$5*T$2*$F181","v":3093.7562148321422},{"$f":"U$2*$F181*Main!$C$4*$E181+Main!$C$5*U$2*$F181","v":3423.719275119618},{"$f":"V$2*$F181*Main!$C$4*$E181+Main!$C$5*V$2*$F181","v":1746.548061846441},{"$f":"W$2*$F181*Main!$C$4*$E181+Main!$C$5*W$2*$F181","v":2122.4803348064452},{"$f":"X$2*$F181*Main!$C$4*$E181+Main!$C$5*X$2*$F181","v":2498.6946274760962},{"$f":"Y$2*$F181*Main!$C$4*$E181+Main!$C$5*Y$2*$F181","v":2874.6269004361011},{"$f":"Z$2*$F181*Main!$C$4*$E181+Main!$C$5*Z$2*$F181","v":3250.5591733961055},{"$f":"AA$2*$F181*Main!$C$4*$E181+Main!$C$5*AA$2*$F181","v":2039.5665401701049},{"$f":"AB$2*$F181*Main!$C$4*$E181+Main!$C$5*AB$2*$F181","v":2365.8633442321643},{"$f":"AC$2*$F181*Main!$C$4*$E181+Main!$C$5*AC$2*$F181","v":2691.8781285845757},{"$f":"AD$2*$F181*Main!$C$4*$E181+Main!$C$5*AD$2*$F181","v":3018.1749326466352},{"$f":"AE$2*$F181*Main!$C$4*$E181+Main!$C$5*AE$2*$F181","v":3344.1897169990466},{"$f":"AF$2*$F181*Main!$C$4*$E181+Main!$C$5*AF$2*$F181","v":2198.6256564112473},{"$f":"AG$2*$F181*Main!$C$4*$E181+Main!$C$5*AG$2*$F181","v":2534.7931503109662},{"$f":"AH$2*$F181*Main!$C$4*$E181+Main!$C$5*AH$2*$F181","v":2871.2426639203318},{"$f":"AI$2*$F181*Main!$C$4*$E181+Main!$C$5*AI$2*$F181","v":3207.4101578200502},{"$f":"AJ$2*$F181*Main!$C$4*$E181+Main!$C$5*AJ$2*$F181","v":3543.5776517197687},{"$f":"AK$2*$F181*Main!$C$4*$E181+Main!$C$5*AK$2*$F181","v":1873.4569311877776},{"$f":"AL$2*$F181*Main!$C$4*$E181+Main!$C$5*AL$2*$F181","v":2313.6896979473927},{"$f":"AM$2*$F181*Main!$C$4*$E181+Main!$C$5*AM$2*$F181","v":2753.9224647070073},{"$f":"AN$2*$F181*Main!$C$4*$E181+Main!$C$5*AN$2*$F181","v":3193.8732117569748},{"$f":"AO$2*$F181*Main!$C$4*$E181+Main!$C$5*AO$2*$F181","v":3634.1059785165894},{"$f":"AP$2*$F181*Main!$C$4*$E181+Main!$C$5*AP$2*$F181","v":2166.4754095114417},{"$f":"AQ$2*$F181*Main!$C$4*$E181+Main!$C$5*AQ$2*$F181","v":2556.7906876634638},{"$f":"AR$2*$F181*Main!$C$4*$E181+Main!$C$5*AR$2*$F181","v":2947.1059658154863},{"$f":"AS$2*$F181*Main!$C$4*$E181+Main!$C$5*AS$2*$F181","v":3337.4212439675093},{"$f":"AT$2*$F181*Main!$C$4*$E181+Main!$C$5*AT$2*$F181","v":3727.7365221195314},{"$f":"AU$2*$F181*Main!$C$4*$E181+Main!$C$5*AU$2*$F181","v":2325.5345257525842},{"$f":"AV$2*$F181*Main!$C$4*$E181+Main!$C$5*AV$2*$F181","v":2726.0025134519137},{"$f":"AW$2*$F181*Main!$C$4*$E181+Main!$C$5*AW$2*$F181","v":3126.4705011512424},{"$f":"AX$2*$F181*Main!$C$4*$E181+Main!$C$5*AX$2*$F181","v":3526.6564691409239},{"$f":"AY$2*$F181*Main!$C$4*$E181+Main!$C$5*AY$2*$F181","v":3927.124456840254},{"$f":"AZ$2*$F181*Main!$C$4*$E181+Main!$C$5*AZ$2*$F181","v":3500.1466164340677},{"$f":"BA$2*$F181*Main!$C$4*$E181+Main!$C$5*BA$2*$F181","v":3983.5283987697367},{"$f":"BB$2*$F181*Main!$C$4*$E181+Main!$C$5*BB$2*$F181","v":4466.6281613957581},{"$f":"BC$2*$F181*Main!$C$4*$E181+Main!$C$5*BC$2*$F181","v":3544.1416911390638},{"$f":"BD$2*$F181*Main!$C$4*$E181+Main!$C$5*BD$2*$F181","v":4057.6995824070063},{"$f":"BE$2*$F181*Main!$C$4*$E181+Main!$C$5*BE$2*$F181","v":4571.2574736749493},{"$f":"BF$2*$F181*Main!$C$4*$E181+Main!$C$5*BF$2*$F181","v":3753.6823354070934},{"$f":"BG$2*$F181*Main!$C$4*$E181+Main!$C$5*BG$2*$F181","v":4255.395398869844},{"$f":"BH$2*$F181*Main!$C$4*$E181+Main!$C$5*BH$2*$F181","v":4757.108462332596},{"$f":"BI$2*$F181*Main!$C$4*$E181+Main!$C$5*BI$2*$F181","v":3626.4914463561095},{"$f":"BJ$2*$F181*Main!$C$4*$E181+Main!$C$5*BJ$2*$F181","v":4165.1490917826723},{"$f":"BK$2*$F181*Main!$C$4*$E181+Main!$C$5*BK$2*$F181","v":4703.8067372092346},{"$f":"BL$2*$F181*Main!$C$4*$E181+Main!$C$5*BL$2*$F181","v":3670.204501351458},{"$f":"BM$2*$F181*Main!$C$4*$E181+Main!$C$5*BM$2*$F181","v":4239.3202754199428},{"$f":"BN$2*$F181*Main!$C$4*$E181+Main!$C$5*BN$2*$F181","v":4808.1540297787778},{"$f":"BO$2*$F181*Main!$C$4*$E181+Main!$C$5*BO$2*$F181","v":3879.7451456194881},{"$f":"BP$2*$F181*Main!$C$4*$E181+Main!$C$5*BP$2*$F181","v":4437.0160918827805},{"$f":"BQ$2*$F181*Main!$C$4*$E181+Main!$C$5*BQ$2*$F181","v":4994.0050184364245},{"$f":"BR$2*$F181*Main!$C$4*$E181+Main!$C$5*BR$2*$F181","v":4074.0567255665569},{"$f":"BS$2*$F181*Main!$C$4*$E181+Main!$C$5*BS$2*$F181","v":4691.6798896943956},{"$f":"BT$2*$F181*Main!$C$4*$E181+Main!$C$5*BT$2*$F181","v":5309.3030538222347},{"$f":"BU$2*$F181*Main!$C$4*$E181+Main!$C$5*BU$2*$F181","v":4118.0518002715535},{"$f":"BV$2*$F181*Main!$C$4*$E181+Main!$C$5*BV$2*$F181","v":4765.8510733316652},{"$f":"BW$2*$F181*Main!$C$4*$E181+Main!$C$5*BW$2*$F181","v":5413.9323661014241},{"$f":"BX$2*$F181*Main!$C$4*$E181+Main!$C$5*BX$2*$F181","v":4327.5924445395831},{"$f":"BY$2*$F181*Main!$C$4*$E181+Main!$C$5*BY$2*$F181","v":4963.8289095041509},{"$f":"BZ$2*$F181*Main!$C$4*$E181+Main!$C$5*BZ$2*$F181","v":5599.7833547590717},{"$f":"CA$2*$F181*Main!$C$4*$E181+Main!$C$5*CA$2*$F181","v":3531.7328239145772},{"$f":"CB$2*$F181*Main!$C$4*$E181+Main!$C$5*CB$2*$F181","v":4004.6798769932921},{"$f":"CC$2*$F181*Main!$C$4*$E181+Main!$C$5*CC$2*$F181","v":4477.3449103623607},{"$f":"CD$2*$F181*Main!$C$4*$E181+Main!$C$5*CD$2*$F181","v":3531.7328239145772},{"$f":"CE$2*$F181*Main!$C$4*$E181+Main!$C$5*CE$2*$F181","v":4049.5210108272313},{"$f":"CF$2*$F181*Main!$C$4*$E181+Main!$C$5*CF$2*$F181","v":4567.3091977398863},{"$f":"CG$2*$F181*Main!$C$4*$E181+Main!$C$5*CG$2*$F181","v":3755.0924339553303},{"$f":"CH$2*$F181*Main!$C$4*$E181+Main!$C$5*CH$2*$F181","v":4256.5234777084343},{"$f":"CI$2*$F181*Main!$C$4*$E181+Main!$C$5*CI$2*$F181","v":4757.6725017518911},{"$f":"CJ$2*$F181*Main!$C$4*$E181+Main!$C$5*CJ$2*$F181","v":3699.2525314451423},{"$f":"CK$2*$F181*Main!$C$4*$E181+Main!$C$5*CK$2*$F181","v":4213.6564818420266},{"$f":"CL$2*$F181*Main!$C$4*$E181+Main!$C$5*CL$2*$F181","v":4728.0604322389117},{"$f":"CM$2*$F181*Main!$C$4*$E181+Main!$C$5*CM$2*$F181","v":3699.2525314451423},{"$f":"CN$2*$F181*Main!$C$4*$E181+Main!$C$5*CN$2*$F181","v":4258.4976156759658},{"$f":"CO$2*$F181*Main!$C$4*$E181+Main!$C$5*CO$2*$F181","v":4817.7426999067893},{"$f":"CP$2*$F181*Main!$C$4*$E181+Main!$C$5*CP$2*$F181","v":3922.6121414858944},{"$f":"CQ$2*$F181*Main!$C$4*$E181+Main!$C$5*CQ$2*$F181","v":4465.5000825571688},{"$f":"CR$2*$F181*Main!$C$4*$E181+Main!$C$5*CR$2*$F181","v":5008.3880236284431},{"$f":"CS$2*$F181*Main!$C$4*$E181+Main!$C$5*CS$2*$F181","v":4287.54564576965},{"$f":"CT$2*$F181*Main!$C$4*$E181+Main!$C$5*CT$2*$F181","v":4834.0998430663403},{"$f":"CU$2*$F181*Main!$C$4*$E181+Main!$C$5*CU$2*$F181","v":5380.6540403630297},{"$f":"CV$2*$F181*Main!$C$4*$E181+Main!$C$5*CV$2*$F181","v":4287.54564576965},{"$f":"CW$2*$F181*Main!$C$4*$E181+Main!$C$5*CW$2*$F181","v":4878.9409769002787},{"$f":"CX$2*$F181*Main!$C$4*$E181+Main!$C$5*CX$2*$F181","v":5470.6183277405553},{"$f":"CY$2*$F181*Main!$C$4*$E181+Main!$C$5*CY$2*$F181","v":4510.9052558104013},{"$f":"CZ$2*$F181*Main!$C$4*$E181+Main!$C$5*CZ$2*$F181","v":5085.9434437814816},{"$f":"DA$2*$F181*Main!$C$4*$E181+Main!$C$5*DA$2*$F181","v":5660.9816317525601},{"$f":"DB$2*$F181*Main!$C$4*$E181+Main!$C$5*DB$2*$F181","v":1349.4643106628807},{"$f":"DC$2*$F181*Main!$C$4*$E181+Main!$C$5*DC$2*$F181","v":1786.0308211970791},{"$f":"DD$2*$F181*Main!$C$4*$E181+Main!$C$5*DD$2*$F181","v":2222.3153120216302},{"$f":"DE$2*$F181*Main!$C$4*$E181+Main!$C$5*DE$2*$F181","v":2658.8818225558289},{"$f":"DF$2*$F181*Main!$C$4*$E181+Main!$C$5*DF$2*$F181","v":3095.4483330900266},{"$f":"DG$2*$F181*Main!$C$4*$E181+Main!$C$5*DG$2*$F181","v":1573.1059404132807},{"$f":"DH$2*$F181*Main!$C$4*$E181+Main!$C$5*DH$2*$F181","v":1964.8313171135403},{"$f":"DI$2*$F181*Main!$C$4*$E181+Main!$C$5*DI$2*$F181","v":2356.5566938137995},{"$f":"DJ$2*$F181*Main!$C$4*$E181+Main!$C$5*DJ$2*$F181","v":2748.2820705140593},{"$f":"DK$2*$F181*Main!$C$4*$E181+Main!$C$5*DK$2*$F181","v":3140.0074472143183},{"$f":"DL$2*$F181*Main!$C$4*$E181+Main!$C$5*DL$2*$F181","v":1703.1170265607389},{"$f":"DM$2*$F181*Main!$C$4*$E181+Main!$C$5*DM$2*$F181","v":2113.4557040977279},{"$f":"DN$2*$F181*Main!$C$4*$E181+Main!$C$5*DN$2*$F181","v":2523.794381634717},{"$f":"DO$2*$F181*Main!$C$4*$E181+Main!$C$5*DO$2*$F181","v":2934.4150788813527},{"$f":"DP$2*$F181*Main!$C$4*$E181+Main!$C$5*DP$2*$F181","v":3344.7537564183417},{"$f":"DQ$2*$F181*Main!$C$4*$E181+Main!$C$5*DQ$2*$F181","v":1397.4076613029413},{"$f":"DR$2*$F181*Main!$C$4*$E181+Main!$C$5*DR$2*$F181","v":1857.6638274475222},{"$f":"DS$2*$F181*Main!$C$4*$E181+Main!$C$5*DS$2*$F181","v":2318.2020133017509},{"$f":"DT$2*$F181*Main!$C$4*$E181+Main!$C$5*DT$2*$F181","v":2778.458179446332},{"$f":"DU$2*$F181*Main!$C$4*$E181+Main!$C$5*DU$2*$F181","v":3238.9963653005616},{"$f":"DV$2*$F181*Main!$C$4*$E181+Main!$C$5*DV$2*$F181","v":1621.0492910533412},{"$f":"DW$2*$F181*Main!$C$4*$E181+Main!$C$5*DW$2*$F181","v":2036.7463430736307},{"$f":"DX$2*$F181*Main!$C$4*$E181+Main!$C$5*DX$2*$F181","v":2452.161375384273},{"$f":"DY$2*$F181*Main!$C$4*$E181+Main!$C$5*DY$2*$F181","v":2867.8584274045625},{"$f":"DZ$2*$F181*Main!$C$4*$E181+Main!$C$5*DZ$2*$F181","v":3283.5554794248519},{"$f":"EA$2*$F181*Main!$C$4*$E181+Main!$C$5*EA$2*$F181","v":1750.7783574911523},{"$f":"EB$2*$F181*Main!$C$4*$E181+Main!$C$5*EB$2*$F181","v":2185.0887103481714},{"$f":"EC$2*$F181*Main!$C$4*$E181+Main!$C$5*EC$2*$F181","v":2619.39906320519},{"$f":"ED$2*$F181*Main!$C$4*$E181+Main!$C$5*ED$2*$F181","v":3053.9914357718567},{"$f":"EE$2*$F181*Main!$C$4*$E181+Main!$C$5*EE$2*$F181","v":3488.3017886288762},{"$f":"EF$2*$F181*Main!$C$4*$E181+Main!$C$5*EF$2*$F181","v":1731.6010172351278},{"$f":"EG$2*$F181*Main!$C$4*$E181+Main!$C$5*EG$2*$F181","v":2242.902750825891},{"$f":"EH$2*$F181*Main!$C$4*$E181+Main!$C$5*EH$2*$F181","v":2753.9224647070073},{"$f":"EI$2*$F181*Main!$C$4*$E181+Main!$C$5*EI$2*$F181","v":3265.2241982977703},{"$f":"EJ$2*$F181*Main!$C$4*$E181+Main!$C$5*EJ$2*$F181","v":3776.5259318885337},{"$f":"EK$2*$F181*Main!$C$4*$E181+Main!$C$5*EK$2*$F181","v":1955.2426469855279},{"$f":"EL$2*$F181*Main!$C$4*$E181+Main!$C$5*EL$2*$F181","v":2421.7032467423523},{"$f":"EM$2*$F181*Main!$C$4*$E181+Main!$C$5*EM$2*$F181","v":2888.163846499177},{"$f":"EN$2*$F181*Main!$C$4*$E181+Main!$C$5*EN$2*$F181","v":3354.6244462560012},{"$f":"EO$2*$F181*Main!$C$4*$E181+Main!$C$5*EO$2*$F181","v":3821.0850460128254},{"$f":"EP$2*$F181*Main!$C$4*$E181+Main!$C$5*EP$2*$F181","v":2084.9717134233388},{"$f":"EQ$2*$F181*Main!$C$4*$E181+Main!$C$5*EQ$2*$F181","v":2570.3276337265402},{"$f":"ER$2*$F181*Main!$C$4*$E181+Main!$C$5*ER$2*$F181","v":3055.4015343200936},{"$f":"ES$2*$F181*Main!$C$4*$E181+Main!$C$5*ES$2*$F181","v":3540.4754349136479},{"$f":"ET$2*$F181*Main!$C$4*$E181+Main!$C$5*ET$2*$F181","v":4025.8313552168488},{"$f":"EU$2*$F181*Main!$C$4*$E181+Main!$C$5*EU$2*$F181","v":4950.0099437314275},{"$f":"EV$2*$F181*Main!$C$4*$E181+Main!$C$5*EV$2*$F181","v":5084.8153649428914},{"$f":"EW$2*$F181*Main!$C$4*$E181+Main!$C$5*EW$2*$F181","v":5259.1035455049941},{"$f":"EX$2*$F181*Main!$C$4*$E181+Main!$C$5*EX$2*$F181","v":5242.1823629261498},{"$f":"EY$2*$F181*Main!$C$4*$E181+Main!$C$5*EY$2*$F181","v":5377.2698038472618},{"$f":"EZ$2*$F181*Main!$C$4*$E181+Main!$C$5*EZ$2*$F181","v":5551.2759646997156},{"$f":"FA$2*$F181*Main!$C$4*$E181+Main!$C$5*FA$2*$F181","v":5926.9262179500729},{"$f":"FB$2*$F181*Main!$C$4*$E181+Main!$C$5*FB$2*$F181","v":6062.0136588711857},{"$f":"FC$2*$F181*Main!$C$4*$E181+Main!$C$5*FC$2*$F181","v":6236.0198197236396},{"$f":"IF($D181<100,(FD$2*(1+Main!$C$3)*$E181*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E181*Main!$C$4)+(FD$2*Main!$C$5))","v":133.7862106188},{"$f":"IF($D181<100,(FE$2*(1+Main!$C$3)*$E181*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E181*Main!$C$4)+(FE$2*Main!$C$5))","v":146.24613618475001},{"$f":"IF($D181<100,(FF$2*(1+Main!$C$3)*$E181*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E181*Main!$C$4)+(FF$2*Main!$C$5))","v":147.24594853145001},{"$f":"IF($D181<100,(FG$2*(1+Main!$C$3)*$E181*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E181*Main!$C$4)+(FG$2*Main!$C$5))","v":158.95129874140002},{"$f":"IF($D181<100,(FH$2*(1+Main!$C$3)*$E181*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E181*Main!$C$4)+(FH$2*Main!$C$5))","v":214.45031617519999},{"$f":"IF($D181<100,(FI$2*(1+Main!$C$3)*$E181*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E181*Main!$C$4)+(FI$2*Main!$C$5))","v":60.582968894849998}]
["KS",17,"Nonurban",17,0.76880000000000004,{"$f":"IF($D182<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F182*Main!$C$4*$E182+Main!$C$5*G$2*$F182","v":1476.2478237065638},{"$f":"H$2*$F182*Main!$C$4*$E182+Main!$C$5*H$2*$F182","v":1806.6833533086306},{"$f":"I$2*$F182*Main!$C$4*$E182+Main!$C$5*I$2*$F182","v":2137.1188829106977},{"$f":"J$2*$F182*Main!$C$4*$E182+Main!$C$5*J$2*$F182","v":2467.5544125127644},{"$f":"K$2*$F182*Main!$C$4*$E182+Main!$C$5*K$2*$F182","v":2797.7378936559435},{"$f":"L$2*$F182*Main!$C$4*$E182+Main!$C$5*L$2*$F182","v":1738.1261724911158},{"$f":"M$2*$F182*Main!$C$4*$E182+Main!$C$5*M$2*$F182","v":2023.9491248700201},{"$f":"N$2*$F182*Main!$C$4*$E182+Main!$C$5*N$2*$F182","v":2309.7720772489247},{"$f":"O$2*$F182*Main!$C$4*$E182+Main!$C$5*O$2*$F182","v":2595.5950296278293},{"$f":"P$2*$F182*Main!$C$4*$E182+Main!$C$5*P$2*$F182","v":2881.6700304656215},{"$f":"Q$2*$F182*Main!$C$4*$E182+Main!$C$5*Q$2*$F182","v":1880.2815033039042},{"$f":"R$2*$F182*Main!$C$4*$E182+Main!$C$5*R$2*$F182","v":2175.178200202774},{"$f":"S$2*$F182*Main!$C$4*$E182+Main!$C$5*S$2*$F182","v":2470.0748971016437},{"$f":"T$2*$F182*Main!$C$4*$E182+Main!$C$5*T$2*$F182","v":2764.9715940005135},{"$f":"U$2*$F182*Main!$C$4*$E182+Main!$C$5*U$2*$F182","v":3059.8682908993828},{"$f":"V$2*$F182*Main!$C$4*$E182+Main!$C$5*V$2*$F182","v":1560.936105892906},{"$f":"W$2*$F182*Main!$C$4*$E182+Main!$C$5*W$2*$F182","v":1896.9167015905075},{"$f":"X$2*$F182*Main!$C$4*$E182+Main!$C$5*X$2*$F182","v":2233.149345746996},{"$f":"Y$2*$F182*Main!$C$4*$E182+Main!$C$5*Y$2*$F182","v":2569.1299414445975},{"$f":"Z$2*$F182*Main!$C$4*$E182+Main!$C$5*Z$2*$F182","v":2905.1105371421986},{"$f":"AA$2*$F182*Main!$C$4*$E182+Main!$C$5*AA$2*$F182","v":1822.8144546774577},{"$f":"AB$2*$F182*Main!$C$4*$E182+Main!$C$5*AB$2*$F182","v":2114.4345216107845},{"$f":"AC$2*$F182*Main!$C$4*$E182+Main!$C$5*AC$2*$F182","v":2405.802540085223},{"$f":"AD$2*$F182*Main!$C$4*$E182+Main!$C$5*AD$2*$F182","v":2697.42260701855},{"$f":"AE$2*$F182*Main!$C$4*$E182+Main!$C$5*AE$2*$F182","v":2988.7906254929885},{"$f":"AF$2*$F182*Main!$C$4*$E182+Main!$C$5*AF$2*$F182","v":1964.9697854902461},{"$f":"AG$2*$F182*Main!$C$4*$E182+Main!$C$5*AG$2*$F182","v":2265.4115484846502},{"$f":"AH$2*$F182*Main!$C$4*$E182+Main!$C$5*AH$2*$F182","v":2566.105359937942},{"$f":"AI$2*$F182*Main!$C$4*$E182+Main!$C$5*AI$2*$F182","v":2866.5471229323462},{"$f":"AJ$2*$F182*Main!$C$4*$E182+Main!$C$5*AJ$2*$F182","v":3166.9888859267503},{"$f":"AK$2*$F182*Main!$C$4*$E182+Main!$C$5*AK$2*$F182","v":1674.3579123924712},{"$f":"AL$2*$F182*Main!$C$4*$E182+Main!$C$5*AL$2*$F182","v":2067.8055567165184},{"$f":"AM$2*$F182*Main!$C$4*$E182+Main!$C$5*AM$2*$F182","v":2461.2532010405662},{"$f":"AN$2*$F182*Main!$C$4*$E182+Main!$C$5*AN$2*$F182","v":2854.4487969057263},{"$f":"AO$2*$F182*Main!$C$4*$E182+Main!$C$5*AO$2*$F182","v":3247.8964412297737},{"$f":"AP$2*$F182*Main!$C$4*$E182+Main!$C$5*AP$2*$F182","v":1936.2362611770232},{"$f":"AQ$2*$F182*Main!$C$4*$E182+Main!$C$5*AQ$2*$F182","v":2285.0713282779079},{"$f":"AR$2*$F182*Main!$C$4*$E182+Main!$C$5*AR$2*$F182","v":2633.9063953787931},{"$f":"AS$2*$F182*Main!$C$4*$E182+Main!$C$5*AS$2*$F182","v":2982.7414624796784},{"$f":"AT$2*$F182*Main!$C$4*$E182+Main!$C$5*AT$2*$F182","v":3331.5765295805641},{"$f":"AU$2*$F182*Main!$C$4*$E182+Main!$C$5*AU$2*$F182","v":2078.3915919898118},{"$f":"AV$2*$F182*Main!$C$4*$E182+Main!$C$5*AV$2*$F182","v":2436.3004036106622},{"$f":"AW$2*$F182*Main!$C$4*$E182+Main!$C$5*AW$2*$F182","v":2794.2092152315122},{"$f":"AX$2*$F182*Main!$C$4*$E182+Main!$C$5*AX$2*$F182","v":3151.865978393475},{"$f":"AY$2*$F182*Main!$C$4*$E182+Main!$C$5*AY$2*$F182","v":3509.7747900143249},{"$f":"AZ$2*$F182*Main!$C$4*$E182+Main!$C$5*AZ$2*$F182","v":3128.1734232580106},{"$f":"BA$2*$F182*Main!$C$4*$E182+Main!$C$5*BA$2*$F182","v":3560.18448179191},{"$f":"BB$2*$F182*Main!$C$4*$E182+Main!$C$5*BB$2*$F182","v":3991.9434918669217},{"$f":"BC$2*$F182*Main!$C$4*$E182+Main!$C$5*BC$2*$F182","v":3167.4929828445261},{"$f":"BD$2*$F182*Main!$C$4*$E182+Main!$C$5*BD$2*$F182","v":3626.4732264794338},{"$f":"BE$2*$F182*Main!$C$4*$E182+Main!$C$5*BE$2*$F182","v":4085.4534701143411},{"$f":"BF$2*$F182*Main!$C$4*$E182+Main!$C$5*BF$2*$F182","v":3354.7649877982526},{"$f":"BG$2*$F182*Main!$C$4*$E182+Main!$C$5*BG$2*$F182","v":3803.159196159867},{"$f":"BH$2*$F182*Main!$C$4*$E182+Main!$C$5*BH$2*$F182","v":4251.5534045214827},{"$f":"BI$2*$F182*Main!$C$4*$E182+Main!$C$5*BI$2*$F182","v":3241.0911328397997},{"$f":"BJ$2*$F182*Main!$C$4*$E182+Main!$C$5*BJ$2*$F182","v":3722.5036893157321},{"$f":"BK$2*$F182*Main!$C$4*$E182+Main!$C$5*BK$2*$F182","v":4203.9162457916636},{"$f":"BL$2*$F182*Main!$C$4*$E182+Main!$C$5*BL$2*$F182","v":3280.158643967427},{"$f":"BM$2*$F182*Main!$C$4*$E182+Main!$C$5*BM$2*$F182","v":3788.7924340032564},{"$f":"BN$2*$F182*Main!$C$4*$E182+Main!$C$5*BN$2*$F182","v":4297.1741755801968},{"$f":"BO$2*$F182*Main!$C$4*$E182+Main!$C$5*BO$2*$F182","v":3467.430648921154},{"$f":"BP$2*$F182*Main!$C$4*$E182+Main!$C$5*BP$2*$F182","v":3965.47840368369},{"$f":"BQ$2*$F182*Main!$C$4*$E182+Main!$C$5*BQ$2*$F182","v":4463.2741099873365},{"$f":"BR$2*$F182*Main!$C$4*$E182+Main!$C$5*BR$2*$F182","v":3641.0920370949329},{"$f":"BS$2*$F182*Main!$C$4*$E182+Main!$C$5*BS$2*$F182","v":4193.0781620594844},{"$f":"BT$2*$F182*Main!$C$4*$E182+Main!$C$5*BT$2*$F182","v":4745.0642870240354},{"$f":"BU$2*$F182*Main!$C$4*$E182+Main!$C$5*BU$2*$F182","v":3680.4115966814488},{"$f":"BV$2*$F182*Main!$C$4*$E182+Main!$C$5*BV$2*$F182","v":4259.3669067470073},{"$f":"BW$2*$F182*Main!$C$4*$E182+Main!$C$5*BW$2*$F182","v":4838.5742652714544},{"$f":"BX$2*$F182*Main!$C$4*$E182+Main!$C$5*BX$2*$F182","v":3867.6836016351758},{"$f":"BY$2*$F182*Main!$C$4*$E182+Main!$C$5*BY$2*$F182","v":4436.304924886329},{"$f":"BZ$2*$F182*Main!$C$4*$E182+Main!$C$5*BZ$2*$F182","v":5004.6741996785959},{"$f":"CA$2*$F182*Main!$C$4*$E182+Main!$C$5*CA$2*$F182","v":3156.4028506534573},{"$f":"CB$2*$F182*Main!$C$4*$E182+Main!$C$5*CB$2*$F182","v":3579.0881162085034},{"$f":"CC$2*$F182*Main!$C$4*$E182+Main!$C$5*CC$2*$F182","v":4001.5213333046622},{"$f":"CD$2*$F182*Main!$C$4*$E182+Main!$C$5*CD$2*$F182","v":3156.4028506534573},{"$f":"CE$2*$F182*Main!$C$4*$E182+Main!$C$5*CE$2*$F182","v":3619.1638211716831},{"$f":"CF$2*$F182*Main!$C$4*$E182+Main!$C$5*CF$2*$F182","v":4081.9247916899103},{"$f":"CG$2*$F182*Main!$C$4*$E182+Main!$C$5*CG$2*$F182","v":3356.0252300926923},{"$f":"CH$2*$F182*Main!$C$4*$E182+Main!$C$5*CH$2*$F182","v":3804.1673899954194},{"$f":"CI$2*$F182*Main!$C$4*$E182+Main!$C$5*CI$2*$F182","v":4252.057501439258},{"$f":"CJ$2*$F182*Main!$C$4*$E182+Main!$C$5*CJ$2*$F182","v":3306.1196352328839},{"$f":"CK$2*$F182*Main!$C$4*$E182+Main!$C$5*CK$2*$F182","v":3765.8560242444546},{"$f":"CL$2*$F182*Main!$C$4*$E182+Main!$C$5*CL$2*$F182","v":4225.5924132560267},{"$f":"CM$2*$F182*Main!$C$4*$E182+Main!$C$5*CM$2*$F182","v":3306.1196352328839},{"$f":"CN$2*$F182*Main!$C$4*$E182+Main!$C$5*CN$2*$F182","v":3805.9317292076344},{"$f":"CO$2*$F182*Main!$C$4*$E182+Main!$C$5*CO$2*$F182","v":4305.7438231823853},{"$f":"CP$2*$F182*Main!$C$4*$E182+Main!$C$5*CP$2*$F182","v":3505.7420146721183},{"$f":"CQ$2*$F182*Main!$C$4*$E182+Main!$C$5*CQ$2*$F182","v":3990.9352980313697},{"$f":"CR$2*$F182*Main!$C$4*$E182+Main!$C$5*CR$2*$F182","v":4476.1285813906215},{"$f":"CS$2*$F182*Main!$C$4*$E182+Main!$C$5*CS$2*$F182","v":3831.8927204730903},{"$f":"CT$2*$F182*Main!$C$4*$E182+Main!$C$5*CT$2*$F182","v":4320.3626337978858},{"$f":"CU$2*$F182*Main!$C$4*$E182+Main!$C$5*CU$2*$F182","v":4808.8325471226799},{"$f":"CV$2*$F182*Main!$C$4*$E182+Main!$C$5*CV$2*$F182","v":3831.8927204730903},{"$f":"CW$2*$F182*Main!$C$4*$E182+Main!$C$5*CW$2*$F182","v":4360.4383387610651},{"$f":"CX$2*$F182*Main!$C$4*$E182+Main!$C$5*CX$2*$F182","v":4889.2360055079262},{"$f":"CY$2*$F182*Main!$C$4*$E182+Main!$C$5*CY$2*$F182","v":4031.5150999123252},{"$f":"CZ$2*$F182*Main!$C$4*$E182+Main!$C$5*CZ$2*$F182","v":4545.4419075847991},{"$f":"DA$2*$F182*Main!$C$4*$E182+Main!$C$5*DA$2*$F182","v":5059.3687152572738},{"$f":"DB$2*$F182*Main!$C$4*$E182+Main!$C$5*DB$2*$F182","v":1206.0518757787104},{"$f":"DC$2*$F182*Main!$C$4*$E182+Main!$C$5*DC$2*$F182","v":1596.222890137215},{"$f":"DD$2*$F182*Main!$C$4*$E182+Main!$C$5*DD$2*$F182","v":1986.141856036832},{"$f":"DE$2*$F182*Main!$C$4*$E182+Main!$C$5*DE$2*$F182","v":2376.3128703953366},{"$f":"DF$2*$F182*Main!$C$4*$E182+Main!$C$5*DF$2*$F182","v":2766.4838847538404},{"$f":"DG$2*$F182*Main!$C$4*$E182+Main!$C$5*DG$2*$F182","v":1405.9263036768334},{"$f":"DH$2*$F182*Main!$C$4*$E182+Main!$C$5*DH$2*$F182","v":1756.0216130721581},{"$f":"DI$2*$F182*Main!$C$4*$E182+Main!$C$5*DI$2*$F182","v":2106.1169224674832},{"$f":"DJ$2*$F182*Main!$C$4*$E182+Main!$C$5*DJ$2*$F182","v":2456.212231862808},{"$f":"DK$2*$F182*Main!$C$4*$E182+Main!$C$5*DK$2*$F182","v":2806.307541258132},{"$f":"DL$2*$F182*Main!$C$4*$E182+Main!$C$5*DL$2*$F182","v":1522.1206432241659},{"$f":"DM$2*$F182*Main!$C$4*$E182+Main!$C$5*DM$2*$F182","v":1888.8511509060934},{"$f":"DN$2*$F182*Main!$C$4*$E182+Main!$C$5*DN$2*$F182","v":2255.5816585880211},{"$f":"DO$2*$F182*Main!$C$4*$E182+Main!$C$5*DO$2*$F182","v":2622.5642147288368},{"$f":"DP$2*$F182*Main!$C$4*$E182+Main!$C$5*DP$2*$F182","v":2989.2947224107647},{"$f":"DQ$2*$F182*Main!$C$4*$E182+Main!$C$5*DQ$2*$F182","v":1248.9001137896576},{"$f":"DR$2*$F182*Main!$C$4*$E182+Main!$C$5*DR$2*$F182","v":1660.2431986947472},{"$f":"DS$2*$F182*Main!$C$4*$E182+Main!$C$5*DS$2*$F182","v":2071.8383320587254},{"$f":"DT$2*$F182*Main!$C$4*$E182+Main!$C$5*DT$2*$F182","v":2483.1814169638155},{"$f":"DU$2*$F182*Main!$C$4*$E182+Main!$C$5*DU$2*$F182","v":2894.7765503277933},{"$f":"DV$2*$F182*Main!$C$4*$E182+Main!$C$5*DV$2*$F182","v":1448.7745416877801},{"$f":"DW$2*$F182*Main!$C$4*$E182+Main!$C$5*DW$2*$F182","v":1820.2939700885784},{"$f":"DX$2*$F182*Main!$C$4*$E182+Main!$C$5*DX$2*$F182","v":2191.5613500304889},{"$f":"DY$2*$F182*Main!$C$4*$E182+Main!$C$5*DY$2*$F182","v":2563.0807784312869},{"$f":"DZ$2*$F182*Main!$C$4*$E182+Main!$C$5*DZ$2*$F182","v":2934.600206832085},{"$f":"EA$2*$F182*Main!$C$4*$E182+Main!$C$5*EA$2*$F182","v":1564.7168327762249},{"$f":"EB$2*$F182*Main!$C$4*$E182+Main!$C$5*EB$2*$F182","v":1952.871459463626},{"$f":"EC$2*$F182*Main!$C$4*$E182+Main!$C$5*EC$2*$F182","v":2341.0260861510269},{"$f":"ED$2*$F182*Main!$C$4*$E182+Main!$C$5*ED$2*$F182","v":2729.4327612973161},{"$f":"EE$2*$F182*Main!$C$4*$E182+Main!$C$5*EE$2*$F182","v":3117.5873879847177},{"$f":"EF$2*$F182*Main!$C$4*$E182+Main!$C$5*EF$2*$F182","v":1547.5775375718461},{"$f":"EG$2*$F182*Main!$C$4*$E182+Main!$C$5*EG$2*$F182","v":2004.5413935356501},{"$f":"EH$2*$F182*Main!$C$4*$E182+Main!$C$5*EH$2*$F182","v":2461.2532010405662},{"$f":"EI$2*$F182*Main!$C$4*$E182+Main!$C$5*EI$2*$F182","v":2918.21705700437},{"$f":"EJ$2*$F182*Main!$C$4*$E182+Main!$C$5*EJ$2*$F182","v":3375.1809129681742},{"$f":"EK$2*$F182*Main!$C$4*$E182+Main!$C$5*EK$2*$F182","v":1747.4519654699689},{"$f":"EL$2*$F182*Main!$C$4*$E182+Main!$C$5*EL$2*$F182","v":2164.3401164705933},{"$f":"EM$2*$F182*Main!$C$4*$E182+Main!$C$5*EM$2*$F182","v":2581.2282674712174},{"$f":"EN$2*$F182*Main!$C$4*$E182+Main!$C$5*EN$2*$F182","v":2998.1164184718418},{"$f":"EO$2*$F182*Main!$C$4*$E182+Main!$C$5*EO$2*$F182","v":3415.0045694724663},{"$f":"EP$2*$F182*Main!$C$4*$E182+Main!$C$5*EP$2*$F182","v":1863.3942565584134},{"$f":"EQ$2*$F182*Main!$C$4*$E182+Main!$C$5*EQ$2*$F182","v":2297.1696543045282},{"$f":"ER$2*$F182*Main!$C$4*$E182+Main!$C$5*ER$2*$F182","v":2730.6930035917558},{"$f":"ES$2*$F182*Main!$C$4*$E182+Main!$C$5*ES$2*$F182","v":3164.2163528789829},{"$f":"ET$2*$F182*Main!$C$4*$E182+Main!$C$5*ET$2*$F182","v":3597.9917506250977},{"$f":"EU$2*$F182*Main!$C$4*$E182+Main!$C$5*EU$2*$F182","v":4423.9545504008211},{"$f":"EV$2*$F182*Main!$C$4*$E182+Main!$C$5*EV$2*$F182","v":4544.4337137492475},{"$f":"EW$2*$F182*Main!$C$4*$E182+Main!$C$5*EW$2*$F182","v":4700.1996613419851},{"$f":"EX$2*$F182*Main!$C$4*$E182+Main!$C$5*EX$2*$F182","v":4685.0767538087093},{"$f":"EY$2*$F182*Main!$C$4*$E182+Main!$C$5*EY$2*$F182","v":4805.8079656160253},{"$f":"EZ$2*$F182*Main!$C$4*$E182+Main!$C$5*EZ$2*$F182","v":4961.3218647498725},{"$f":"FA$2*$F182*Main!$C$4*$E182+Main!$C$5*FA$2*$F182","v":5297.0504119885863},{"$f":"FB$2*$F182*Main!$C$4*$E182+Main!$C$5*FB$2*$F182","v":5417.7816237959014},{"$f":"FC$2*$F182*Main!$C$4*$E182+Main!$C$5*FC$2*$F182","v":5573.2955229297495},{"$f":"IF($D182<100,(FD$2*(1+Main!$C$3)*$E182*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E182*Main!$C$4)+(FD$2*Main!$C$5))","v":119.56826793801601},{"$f":"IF($D182<100,(FE$2*(1+Main!$C$3)*$E182*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E182*Main!$C$4)+(FE$2*Main!$C$5))","v":130.70403231662002},{"$f":"IF($D182<100,(FF$2*(1+Main!$C$3)*$E182*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E182*Main!$C$4)+(FF$2*Main!$C$5))","v":131.59759100256403},{"$f":"IF($D182<100,(FG$2*(1+Main!$C$3)*$E182*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E182*Main!$C$4)+(FG$2*Main!$C$5))","v":142.058971467248},{"$f":"IF($D182<100,(FH$2*(1+Main!$C$3)*$E182*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E182*Main!$C$4)+(FH$2*Main!$C$5))","v":191.65990833606401},{"$f":"IF($D182<100,(FI$2*(1+Main!$C$3)*$E182*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E182*Main!$C$4)+(FI$2*Main!$C$5))","v":54.144598488852012}]
["KS",28140,"(Johnson County, Kansas City, Leavenworth County, Linn County, Miami County, Wyandotte County)",28140,0.93259999999999998,{"$f":"IF($D183<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F183*Main!$C$4*$E183+Main!$C$5*G$2*$F183","v":1658.5285313691688},{"$f":"H$2*$F183*Main!$C$4*$E183+Main!$C$5*H$2*$F183","v":2029.7648135315349},{"$f":"I$2*$F183*Main!$C$4*$E183+Main!$C$5*I$2*$F183","v":2401.0010956939013},{"$f":"J$2*$F183*Main!$C$4*$E183+Main!$C$5*J$2*$F183","v":2772.2373778562683},{"$f":"K$2*$F183*Main!$C$4*$E183+Main!$C$5*K$2*$F183","v":3143.1904897042468},{"$f":"L$2*$F183*Main!$C$4*$E183+Main!$C$5*L$2*$F183","v":1952.7424880180617},{"$f":"M$2*$F183*Main!$C$4*$E183+Main!$C$5*M$2*$F183","v":2273.8576245337927},{"$f":"N$2*$F183*Main!$C$4*$E183+Main!$C$5*N$2*$F183","v":2594.9727610495243},{"$f":"O$2*$F183*Main!$C$4*$E183+Main!$C$5*O$2*$F183","v":2916.0878975652558},{"$f":"P$2*$F183*Main!$C$4*$E183+Main!$C$5*P$2*$F183","v":3237.486204395374},{"$f":"Q$2*$F183*Main!$C$4*$E183+Main!$C$5*Q$2*$F183","v":2112.4505453327638},{"$f":"R$2*$F183*Main!$C$4*$E183+Main!$C$5*R$2*$F183","v":2443.7598131664554},{"$f":"S$2*$F183*Main!$C$4*$E183+Main!$C$5*S$2*$F183","v":2775.0690810001461},{"$f":"T$2*$F183*Main!$C$4*$E183+Main!$C$5*T$2*$F183","v":3106.3783488338368},{"$f":"U$2*$F183*Main!$C$4*$E183+Main!$C$5*U$2*$F183","v":3437.6876166675274},{"$f":"V$2*$F183*Main!$C$4*$E183+Main!$C$5*V$2*$F183","v":1753.6737570034595},{"$f":"W$2*$F183*Main!$C$4*$E183+Main!$C$5*W$2*$F183","v":2131.1397860823567},{"$f":"X$2*$F183*Main!$C$4*$E183+Main!$C$5*X$2*$F183","v":2508.8889854756417},{"$f":"Y$2*$F183*Main!$C$4*$E183+Main!$C$5*Y$2*$F183","v":2886.3550145545396},{"$f":"Z$2*$F183*Main!$C$4*$E183+Main!$C$5*Z$2*$F183","v":3263.8210436334366},{"$f":"AA$2*$F183*Main!$C$4*$E183+Main!$C$5*AA$2*$F183","v":2047.8877136523524},{"$f":"AB$2*$F183*Main!$C$4*$E183+Main!$C$5*AB$2*$F183","v":2375.5157673990025},{"$f":"AC$2*$F183*Main!$C$4*$E183+Main!$C$5*AC$2*$F183","v":2702.8606508312646},{"$f":"AD$2*$F183*Main!$C$4*$E183+Main!$C$5*AD$2*$F183","v":3030.4887045779146},{"$f":"AE$2*$F183*Main!$C$4*$E183+Main!$C$5*AE$2*$F183","v":3357.8335880101763},{"$f":"AF$2*$F183*Main!$C$4*$E183+Main!$C$5*AF$2*$F183","v":2207.5957709670547},{"$f":"AG$2*$F183*Main!$C$4*$E183+Main!$C$5*AG$2*$F183","v":2545.1347857172768},{"$f":"AH$2*$F183*Main!$C$4*$E183+Main!$C$5*AH$2*$F183","v":2882.9569707818864},{"$f":"AI$2*$F183*Main!$C$4*$E183+Main!$C$5*AI$2*$F183","v":3220.4959855321081},{"$f":"AJ$2*$F183*Main!$C$4*$E183+Main!$C$5*AJ$2*$F183","v":3558.0350002823297},{"$f":"AK$2*$F183*Main!$C$4*$E183+Main!$C$5*AK$2*$F183","v":1881.1003984779559},{"$f":"AL$2*$F183*Main!$C$4*$E183+Main!$C$5*AL$2*$F183","v":2323.1292592372652},{"$f":"AM$2*$F183*Main!$C$4*$E183+Main!$C$5*AM$2*$F183","v":2765.158119996574},{"$f":"AN$2*$F183*Main!$C$4*$E183+Main!$C$5*AN$2*$F183","v":3206.9038104414949},{"$f":"AO$2*$F183*Main!$C$4*$E183+Main!$C$5*AO$2*$F183","v":3648.9326712008042},{"$f":"AP$2*$F183*Main!$C$4*$E183+Main!$C$5*AP$2*$F183","v":2175.314355126849},{"$f":"AQ$2*$F183*Main!$C$4*$E183+Main!$C$5*AQ$2*$F183","v":2567.2220702395225},{"$f":"AR$2*$F183*Main!$C$4*$E183+Main!$C$5*AR$2*$F183","v":2959.129785352196},{"$f":"AS$2*$F183*Main!$C$4*$E183+Main!$C$5*AS$2*$F183","v":3351.0375004648704},{"$f":"AT$2*$F183*Main!$C$4*$E183+Main!$C$5*AT$2*$F183","v":3742.9452155775439},{"$f":"AU$2*$F183*Main!$C$4*$E183+Main!$C$5*AU$2*$F183","v":2335.0224124415513},{"$f":"AV$2*$F183*Main!$C$4*$E183+Main!$C$5*AV$2*$F183","v":2737.1242588721852},{"$f":"AW$2*$F183*Main!$C$4*$E183+Main!$C$5*AW$2*$F183","v":3139.2261053028183},{"$f":"AX$2*$F183*Main!$C$4*$E183+Main!$C$5*AX$2*$F183","v":3541.0447814190638},{"$f":"AY$2*$F183*Main!$C$4*$E183+Main!$C$5*AY$2*$F183","v":3943.1466278496973},{"$f":"AZ$2*$F183*Main!$C$4*$E183+Main!$C$5*AZ$2*$F183","v":3514.4267718666133},{"$f":"BA$2*$F183*Main!$C$4*$E183+Main!$C$5*BA$2*$F183","v":3999.7806907272507},{"$f":"BB$2*$F183*Main!$C$4*$E183+Main!$C$5*BB$2*$F183","v":4484.8514392735015},{"$f":"BC$2*$F183*Main!$C$4*$E183+Main!$C$5*BC$2*$F183","v":3558.6013409111051},{"$f":"BD$2*$F183*Main!$C$4*$E183+Main!$C$5*BD$2*$F183","v":4074.2544834112341},{"$f":"BE$2*$F183*Main!$C$4*$E183+Main!$C$5*BE$2*$F183","v":4589.9076259113635},{"$f":"BF$2*$F183*Main!$C$4*$E183+Main!$C$5*BF$2*$F183","v":3768.9968845012186},{"$f":"BG$2*$F183*Main!$C$4*$E183+Main!$C$5*BG$2*$F183","v":4272.7568737970605},{"$f":"BH$2*$F183*Main!$C$4*$E183+Main!$C$5*BH$2*$F183","v":4776.5168630929038},{"$f":"BI$2*$F183*Main!$C$4*$E183+Main!$C$5*BI$2*$F183","v":3641.2870727123345},{"$f":"BJ$2*$F183*Main!$C$4*$E183+Main!$C$5*BJ$2*$F183","v":4182.1423731929754},{"$f":"BK$2*$F183*Main!$C$4*$E183+Main!$C$5*BK$2*$F183","v":4722.9976736736153},{"$f":"BL$2*$F183*Main!$C$4*$E183+Main!$C$5*BL$2*$F183","v":3685.178471442438},{"$f":"BM$2*$F183*Main!$C$4*$E183+Main!$C$5*BM$2*$F183","v":4256.6161658769588},{"$f":"BN$2*$F183*Main!$C$4*$E183+Main!$C$5*BN$2*$F183","v":4827.7706899970908},{"$f":"BO$2*$F183*Main!$C$4*$E183+Main!$C$5*BO$2*$F183","v":3895.5740150325519},{"$f":"BP$2*$F183*Main!$C$4*$E183+Main!$C$5*BP$2*$F183","v":4455.1185562627852},{"$f":"BQ$2*$F183*Main!$C$4*$E183+Main!$C$5*BQ$2*$F183","v":5014.3799271786302},{"$f":"BR$2*$F183*Main!$C$4*$E183+Main!$C$5*BR$2*$F183","v":4090.6783616457251},{"$f":"BS$2*$F183*Main!$C$4*$E183+Main!$C$5*BS$2*$F183","v":4710.8213501549417},{"$f":"BT$2*$F183*Main!$C$4*$E183+Main!$C$5*BT$2*$F183","v":5330.9643386641574},{"$f":"BU$2*$F183*Main!$C$4*$E183+Main!$C$5*BU$2*$F183","v":4134.8529306902174},{"$f":"BV$2*$F183*Main!$C$4*$E183+Main!$C$5*BV$2*$F183","v":4785.2951428389251},{"$f":"BW$2*$F183*Main!$C$4*$E183+Main!$C$5*BW$2*$F183","v":5436.0205253020195},{"$f":"BX$2*$F183*Main!$C$4*$E183+Main!$C$5*BX$2*$F183","v":4345.2484742803299},{"$f":"BY$2*$F183*Main!$C$4*$E183+Main!$C$5*BY$2*$F183","v":4984.080703539139},{"$f":"BZ$2*$F183*Main!$C$4*$E183+Main!$C$5*BZ$2*$F183","v":5622.6297624835606},{"$f":"CA$2*$F183*Main!$C$4*$E183+Main!$C$5*CA$2*$F183","v":3546.1418470780436},{"$f":"CB$2*$F183*Main!$C$4*$E183+Main!$C$5*CB$2*$F183","v":4021.018464306333},{"$f":"CC$2*$F183*Main!$C$4*$E183+Main!$C$5*CC$2*$F183","v":4495.6119112202368},{"$f":"CD$2*$F183*Main!$C$4*$E183+Main!$C$5*CD$2*$F183","v":3546.1418470780436},{"$f":"CE$2*$F183*Main!$C$4*$E183+Main!$C$5*CE$2*$F183","v":4066.0425442939886},{"$f":"CF$2*$F183*Main!$C$4*$E183+Main!$C$5*CF$2*$F183","v":4585.9432415099354},{"$f":"CG$2*$F183*Main!$C$4*$E183+Main!$C$5*CG$2*$F183","v":3770.4127360731572},{"$f":"CH$2*$F183*Main!$C$4*$E183+Main!$C$5*CH$2*$F183","v":4273.8895550546131},{"$f":"CI$2*$F183*Main!$C$4*$E183+Main!$C$5*CI$2*$F183","v":4777.0832037216796},{"$f":"CJ$2*$F183*Main!$C$4*$E183+Main!$C$5*CJ$2*$F183","v":3714.3450138243788},{"$f":"CK$2*$F183*Main!$C$4*$E183+Main!$C$5*CK$2*$F183","v":4230.8476672676707},{"$f":"CL$2*$F183*Main!$C$4*$E183+Main!$C$5*CL$2*$F183","v":4747.3503207109643},{"$f":"CM$2*$F183*Main!$C$4*$E183+Main!$C$5*CM$2*$F183","v":3714.3450138243788},{"$f":"CN$2*$F183*Main!$C$4*$E183+Main!$C$5*CN$2*$F183","v":4275.8717472553271},{"$f":"CO$2*$F183*Main!$C$4*$E183+Main!$C$5*CO$2*$F183","v":4837.3984806862736},{"$f":"CP$2*$F183*Main!$C$4*$E183+Main!$C$5*CP$2*$F183","v":3938.6159028194925},{"$f":"CQ$2*$F183*Main!$C$4*$E183+Main!$C$5*CQ$2*$F183","v":4483.7187580159498},{"$f":"CR$2*$F183*Main!$C$4*$E183+Main!$C$5*CR$2*$F183","v":5028.8216132124071},{"$f":"CS$2*$F183*Main!$C$4*$E183+Main!$C$5*CS$2*$F183","v":4305.0382896372666},{"$f":"CT$2*$F183*Main!$C$4*$E183+Main!$C$5*CT$2*$F183","v":4853.8223589207655},{"$f":"CU$2*$F183*Main!$C$4*$E183+Main!$C$5*CU$2*$F183","v":5402.6064282042626},{"$f":"CV$2*$F183*Main!$C$4*$E183+Main!$C$5*CV$2*$F183","v":4305.0382896372666},{"$f":"CW$2*$F183*Main!$C$4*$E183+Main!$C$5*CW$2*$F183","v":4898.8464389084202},{"$f":"CX$2*$F183*Main!$C$4*$E183+Main!$C$5*CX$2*$F183","v":5492.9377584939621},{"$f":"CY$2*$F183*Main!$C$4*$E183+Main!$C$5*CY$2*$F183","v":4529.3091786323803},{"$f":"CZ$2*$F183*Main!$C$4*$E183+Main!$C$5*CZ$2*$F183","v":5106.6934496690428},{"$f":"DA$2*$F183*Main!$C$4*$E183+Main!$C$5*DA$2*$F183","v":5684.0777207057063},{"$f":"DB$2*$F183*Main!$C$4*$E183+Main!$C$5*DB$2*$F183","v":1354.9699543454794},{"$f":"DC$2*$F183*Main!$C$4*$E183+Main!$C$5*DC$2*$F183","v":1793.3176010177472},{"$f":"DD$2*$F183*Main!$C$4*$E183+Main!$C$5*DD$2*$F183","v":2231.3820773756279},{"$f":"DE$2*$F183*Main!$C$4*$E183+Main!$C$5*DE$2*$F183","v":2669.7297240478956},{"$f":"DF$2*$F183*Main!$C$4*$E183+Main!$C$5*DF$2*$F183","v":3108.0773707201624},{"$f":"DG$2*$F183*Main!$C$4*$E183+Main!$C$5*DG$2*$F183","v":1579.524013654981},{"$f":"DH$2*$F183*Main!$C$4*$E183+Main!$C$5*DH$2*$F183","v":1972.8475803395936},{"$f":"DI$2*$F183*Main!$C$4*$E183+Main!$C$5*DI$2*$F183","v":2366.1711470242062},{"$f":"DJ$2*$F183*Main!$C$4*$E183+Main!$C$5*DJ$2*$F183","v":2759.4947137088184},{"$f":"DK$2*$F183*Main!$C$4*$E183+Main!$C$5*DK$2*$F183","v":3152.818280393431},{"$f":"DL$2*$F183*Main!$C$4*$E183+Main!$C$5*DL$2*$F183","v":1710.0655285877428},{"$f":"DM$2*$F183*Main!$C$4*$E183+Main!$C$5*DM$2*$F183","v":2122.0783360219484},{"$f":"DN$2*$F183*Main!$C$4*$E183+Main!$C$5*DN$2*$F183","v":2534.091143456154},{"$f":"DO$2*$F183*Main!$C$4*$E183+Main!$C$5*DO$2*$F183","v":2946.3871212047466},{"$f":"DP$2*$F183*Main!$C$4*$E183+Main!$C$5*DP$2*$F183","v":3358.3999286389517},{"$f":"DQ$2*$F183*Main!$C$4*$E183+Main!$C$5*DQ$2*$F183","v":1403.1089077914003},{"$f":"DR$2*$F183*Main!$C$4*$E183+Main!$C$5*DR$2*$F183","v":1865.2428608722407},{"$f":"DS$2*$F183*Main!$C$4*$E183+Main!$C$5*DS$2*$F183","v":2327.6599842674691},{"$f":"DT$2*$F183*Main!$C$4*$E183+Main!$C$5*DT$2*$F183","v":2789.7939373483096},{"$f":"DU$2*$F183*Main!$C$4*$E183+Main!$C$5*DU$2*$F183","v":3252.2110607435388},{"$f":"DV$2*$F183*Main!$C$4*$E183+Main!$C$5*DV$2*$F183","v":1627.6629671009018},{"$f":"DW$2*$F183*Main!$C$4*$E183+Main!$C$5*DW$2*$F183","v":2045.0560105084746},{"$f":"DX$2*$F183*Main!$C$4*$E183+Main!$C$5*DX$2*$F183","v":2462.16588360166},{"$f":"DY$2*$F183*Main!$C$4*$E183+Main!$C$5*DY$2*$F183","v":2879.5589270092332},{"$f":"DZ$2*$F183*Main!$C$4*$E183+Main!$C$5*DZ$2*$F183","v":3296.9519704168051},{"$f":"EA$2*$F183*Main!$C$4*$E183+Main!$C$5*EA$2*$F183","v":1757.9213117192762},{"$f":"EB$2*$F183*Main!$C$4*$E183+Main!$C$5*EB$2*$F183","v":2194.003595876442},{"$f":"EC$2*$F183*Main!$C$4*$E183+Main!$C$5*EC$2*$F183","v":2630.0858800336073},{"$f":"ED$2*$F183*Main!$C$4*$E183+Main!$C$5*ED$2*$F183","v":3066.451334505161},{"$f":"EE$2*$F183*Main!$C$4*$E183+Main!$C$5*EE$2*$F183","v":3502.5336186623272},{"$f":"EF$2*$F183*Main!$C$4*$E183+Main!$C$5*EF$2*$F183","v":1738.6657303409077},{"$f":"EG$2*$F183*Main!$C$4*$E183+Main!$C$5*EG$2*$F183","v":2252.0535103259344},{"$f":"EH$2*$F183*Main!$C$4*$E183+Main!$C$5*EH$2*$F183","v":2765.158119996574},{"$f":"EI$2*$F183*Main!$C$4*$E183+Main!$C$5*EI$2*$F183","v":3278.5458999816005},{"$f":"EJ$2*$F183*Main!$C$4*$E183+Main!$C$5*EJ$2*$F183","v":3791.933679966628},{"$f":"EK$2*$F183*Main!$C$4*$E183+Main!$C$5*EK$2*$F183","v":1963.2197896504092},{"$f":"EL$2*$F183*Main!$C$4*$E183+Main!$C$5*EL$2*$F183","v":2431.5834896477809},{"$f":"EM$2*$F183*Main!$C$4*$E183+Main!$C$5*EM$2*$F183","v":2899.9471896451523},{"$f":"EN$2*$F183*Main!$C$4*$E183+Main!$C$5*EN$2*$F183","v":3368.3108896425238},{"$f":"EO$2*$F183*Main!$C$4*$E183+Main!$C$5*EO$2*$F183","v":3836.6745896398952},{"$f":"EP$2*$F183*Main!$C$4*$E183+Main!$C$5*EP$2*$F183","v":2093.4781342687834},{"$f":"EQ$2*$F183*Main!$C$4*$E183+Main!$C$5*EQ$2*$F183","v":2580.8142453301357},{"$f":"ER$2*$F183*Main!$C$4*$E183+Main!$C$5*ER$2*$F183","v":3067.8671860770996},{"$f":"ES$2*$F183*Main!$C$4*$E183+Main!$C$5*ES$2*$F183","v":3554.9201268240645},{"$f":"ET$2*$F183*Main!$C$4*$E183+Main!$C$5*ET$2*$F183","v":4042.2562378854168},{"$f":"EU$2*$F183*Main!$C$4*$E183+Main!$C$5*EU$2*$F183","v":4970.2053581341388},{"$f":"EV$2*$F183*Main!$C$4*$E183+Main!$C$5*EV$2*$F183","v":5105.560768411493},{"$f":"EW$2*$F183*Main!$C$4*$E183+Main!$C$5*EW$2*$F183","v":5280.5600227031337},{"$f":"EX$2*$F183*Main!$C$4*$E183+Main!$C$5*EX$2*$F183","v":5263.5698038398687},{"$f":"EY$2*$F183*Main!$C$4*$E183+Main!$C$5*EY$2*$F183","v":5399.2083844316103},{"$f":"EZ$2*$F183*Main!$C$4*$E183+Main!$C$5*EZ$2*$F183","v":5573.9244684088635},{"$f":"FA$2*$F183*Main!$C$4*$E183+Main!$C$5*FA$2*$F183","v":5951.107327173374},{"$f":"FB$2*$F183*Main!$C$4*$E183+Main!$C$5*FB$2*$F183","v":6086.7459077651165},{"$f":"FC$2*$F183*Main!$C$4*$E183+Main!$C$5*FC$2*$F183","v":6261.4619917423697},{"$f":"IF($D183<100,(FD$2*(1+Main!$C$3)*$E183*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E183*Main!$C$4)+(FD$2*Main!$C$5))","v":134.33204143440003},{"$f":"IF($D183<100,(FE$2*(1+Main!$C$3)*$E183*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E183*Main!$C$4)+(FE$2*Main!$C$5))","v":146.84280192050002},{"$f":"IF($D183<100,(FF$2*(1+Main!$C$3)*$E183*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E183*Main!$C$4)+(FF$2*Main!$C$5))","v":147.84669337510002},{"$f":"IF($D183<100,(FG$2*(1+Main!$C$3)*$E183*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E183*Main!$C$4)+(FG$2*Main!$C$5))","v":159.59979993320002},{"$f":"IF($D183<100,(FH$2*(1+Main!$C$3)*$E183*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E183*Main!$C$4)+(FH$2*Main!$C$5))","v":215.32524633759999},{"$f":"IF($D183<100,(FI$2*(1+Main!$C$3)*$E183*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E183*Main!$C$4)+(FI$2*Main!$C$5))","v":60.830139744299998}]
["KS",29940,"(Douglas County, Lawrence)",29940,0.90490000000000004,{"$f":"IF($D184<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F184*Main!$C$4*$E184+Main!$C$5*G$2*$F184","v":1620.4320318977443},{"$f":"H$2*$F184*Main!$C$4*$E184+Main!$C$5*H$2*$F184","v":1983.1409944755042},{"$f":"I$2*$F184*Main!$C$4*$E184+Main!$C$5*I$2*$F184","v":2345.8499570532649},{"$f":"J$2*$F184*Main!$C$4*$E184+Main!$C$5*J$2*$F184","v":2708.5589196310252},{"$f":"K$2*$F184*Main!$C$4*$E184+Main!$C$5*K$2*$F184","v":3070.9912163334402},{"$f":"L$2*$F184*Main!$C$4*$E184+Main!$C$5*L$2*$F184","v":1907.887876381568},{"$f":"M$2*$F184*Main!$C$4*$E184+Main!$C$5*M$2*$F184","v":2221.6269790232009},{"$f":"N$2*$F184*Main!$C$4*$E184+Main!$C$5*N$2*$F184","v":2535.366081664833},{"$f":"O$2*$F184*Main!$C$4*$E184+Main!$C$5*O$2*$F184","v":2849.1051843064661},{"$f":"P$2*$F184*Main!$C$4*$E184+Main!$C$5*P$2*$F184","v":3163.1209528234435},{"$f":"Q$2*$F184*Main!$C$4*$E184+Main!$C$5*Q$2*$F184","v":2063.9274300763482},{"$f":"R$2*$F184*Main!$C$4*$E184+Main!$C$5*R$2*$F184","v":2387.626504230414},{"$f":"S$2*$F184*Main!$C$4*$E184+Main!$C$5*S$2*$F184","v":2711.3255783844788},{"$f":"T$2*$F184*Main!$C$4*$E184+Main!$C$5*T$2*$F184","v":3035.0246525385442},{"$f":"U$2*$F184*Main!$C$4*$E184+Main!$C$5*U$2*$F184","v":3358.7237266926095},{"$f":"V$2*$F184*Main!$C$4*$E184+Main!$C$5*V$2*$F184","v":1713.3917660137834},{"$f":"W$2*$F184*Main!$C$4*$E184+Main!$C$5*W$2*$F184","v":2082.1873778491417},{"$f":"X$2*$F184*Main!$C$4*$E184+Main!$C$5*X$2*$F184","v":2451.2596555598448},{"$f":"Y$2*$F184*Main!$C$4*$E184+Main!$C$5*Y$2*$F184","v":2820.0552673952038},{"$f":"Z$2*$F184*Main!$C$4*$E184+Main!$C$5*Z$2*$F184","v":3188.850879230562},{"$f":"AA$2*$F184*Main!$C$4*$E184+Main!$C$5*AA$2*$F184","v":2000.8476104976071},{"$f":"AB$2*$F184*Main!$C$4*$E184+Main!$C$5*AB$2*$F184","v":2320.9500282721829},{"$f":"AC$2*$F184*Main!$C$4*$E184+Main!$C$5*AC$2*$F184","v":2640.7757801714133},{"$f":"AD$2*$F184*Main!$C$4*$E184+Main!$C$5*AD$2*$F184","v":2960.8781979459895},{"$f":"AE$2*$F184*Main!$C$4*$E184+Main!$C$5*AE$2*$F184","v":3280.7039498452191},{"$f":"AF$2*$F184*Main!$C$4*$E184+Main!$C$5*AF$2*$F184","v":2156.8871641923874},{"$f":"AG$2*$F184*Main!$C$4*$E184+Main!$C$5*AG$2*$F184","v":2486.6728876040511},{"$f":"AH$2*$F184*Main!$C$4*$E184+Main!$C$5*AH$2*$F184","v":2816.7352768910591},{"$f":"AI$2*$F184*Main!$C$4*$E184+Main!$C$5*AI$2*$F184","v":3146.5210003027223},{"$f":"AJ$2*$F184*Main!$C$4*$E184+Main!$C$5*AJ$2*$F184","v":3476.306723714385},{"$f":"AK$2*$F184*Main!$C$4*$E184+Main!$C$5*AK$2*$F184","v":1837.8914099191932},{"$f":"AL$2*$F184*Main!$C$4*$E184+Main!$C$5*AL$2*$F184","v":2269.7668413332926},{"$f":"AM$2*$F184*Main!$C$4*$E184+Main!$C$5*AM$2*$F184","v":2701.6422727473914},{"$f":"AN$2*$F184*Main!$C$4*$E184+Main!$C$5*AN$2*$F184","v":3133.2410382861453},{"$f":"AO$2*$F184*Main!$C$4*$E184+Main!$C$5*AO$2*$F184","v":3565.1164697002446},{"$f":"AP$2*$F184*Main!$C$4*$E184+Main!$C$5*AP$2*$F184","v":2125.3472544030174},{"$f":"AQ$2*$F184*Main!$C$4*$E184+Main!$C$5*AQ$2*$F184","v":2508.252825880988},{"$f":"AR$2*$F184*Main!$C$4*$E184+Main!$C$5*AR$2*$F184","v":2891.1583973589595},{"$f":"AS$2*$F184*Main!$C$4*$E184+Main!$C$5*AS$2*$F184","v":3274.0639688369311},{"$f":"AT$2*$F184*Main!$C$4*$E184+Main!$C$5*AT$2*$F184","v":3656.9695403149026},{"$f":"AU$2*$F184*Main!$C$4*$E184+Main!$C$5*AU$2*$F184","v":2281.3868080977973},{"$f":"AV$2*$F184*Main!$C$4*$E184+Main!$C$5*AV$2*$F184","v":2674.252351088202},{"$f":"AW$2*$F184*Main!$C$4*$E184+Main!$C$5*AW$2*$F184","v":3067.1178940786058},{"$f":"AX$2*$F184*Main!$C$4*$E184+Main!$C$5*AX$2*$F184","v":3459.7067711936643},{"$f":"AY$2*$F184*Main!$C$4*$E184+Main!$C$5*AY$2*$F184","v":3852.5723141840685},{"$f":"AZ$2*$F184*Main!$C$4*$E184+Main!$C$5*AZ$2*$F184","v":3433.700178911201},{"$f":"BA$2*$F184*Main!$C$4*$E184+Main!$C$5*BA$2*$F184","v":3907.9054892531394},{"$f":"BB$2*$F184*Main!$C$4*$E184+Main!$C$5*BB$2*$F184","v":4381.8341337197326},{"$f":"BC$2*$F184*Main!$C$4*$E184+Main!$C$5*BC$2*$F184","v":3476.8600554650761},{"$f":"BD$2*$F184*Main!$C$4*$E184+Main!$C$5*BD$2*$F184","v":3980.6686144689675},{"$f":"BE$2*$F184*Main!$C$4*$E184+Main!$C$5*BE$2*$F184","v":4484.4771734728592},{"$f":"BF$2*$F184*Main!$C$4*$E184+Main!$C$5*BF$2*$F184","v":3682.4228008466748},{"$f":"BG$2*$F184*Main!$C$4*$E184+Main!$C$5*BG$2*$F184","v":4174.6113930860611},{"$f":"BH$2*$F184*Main!$C$4*$E184+Main!$C$5*BH$2*$F184","v":4666.7999853254478},{"$f":"BI$2*$F184*Main!$C$4*$E184+Main!$C$5*BI$2*$F184","v":3557.6464910659201},{"$f":"BJ$2*$F184*Main!$C$4*$E184+Main!$C$5*BJ$2*$F184","v":4086.0783129755487},{"$f":"BK$2*$F184*Main!$C$4*$E184+Main!$C$5*BK$2*$F184","v":4614.5101348851758},{"$f":"BL$2*$F184*Main!$C$4*$E184+Main!$C$5*BL$2*$F184","v":3600.5297017444495},{"$f":"BM$2*$F184*Main!$C$4*$E184+Main!$C$5*BM$2*$F184","v":4158.8414381913772},{"$f":"BN$2*$F184*Main!$C$4*$E184+Main!$C$5*BN$2*$F184","v":4716.8765087629572},{"$f":"BO$2*$F184*Main!$C$4*$E184+Main!$C$5*BO$2*$F184","v":3806.0924471260487},{"$f":"BP$2*$F184*Main!$C$4*$E184+Main!$C$5*BP$2*$F184","v":4352.7842168084699},{"$f":"BQ$2*$F184*Main!$C$4*$E184+Main!$C$5*BQ$2*$F184","v":4899.1993206155457},{"$f":"BR$2*$F184*Main!$C$4*$E184+Main!$C$5*BR$2*$F184","v":3996.7152352389985},{"$f":"BS$2*$F184*Main!$C$4*$E184+Main!$C$5*BS$2*$F184","v":4602.6135022453254},{"$f":"BT$2*$F184*Main!$C$4*$E184+Main!$C$5*BT$2*$F184","v":5208.5117692516533},{"$f":"BU$2*$F184*Main!$C$4*$E184+Main!$C$5*BU$2*$F184","v":4039.8751117928737},{"$f":"BV$2*$F184*Main!$C$4*$E184+Main!$C$5*BV$2*$F184","v":4675.3766274611535},{"$f":"BW$2*$F184*Main!$C$4*$E184+Main!$C$5*BW$2*$F184","v":5311.15480900478},{"$f":"BX$2*$F184*Main!$C$4*$E184+Main!$C$5*BX$2*$F184","v":4245.4378571744719},{"$f":"BY$2*$F184*Main!$C$4*$E184+Main!$C$5*BY$2*$F184","v":4869.5960719535933},{"$f":"BZ$2*$F184*Main!$C$4*$E184+Main!$C$5*BZ$2*$F184","v":5493.4776208573685},{"$f":"CA$2*$F184*Main!$C$4*$E184+Main!$C$5*CA$2*$F184","v":3464.6867569498809},{"$f":"CB$2*$F184*Main!$C$4*$E184+Main!$C$5*CB$2*$F184","v":3928.6554299040408},{"$f":"CC$2*$F184*Main!$C$4*$E184+Main!$C$5*CC$2*$F184","v":4392.3474369828564},{"$f":"CD$2*$F184*Main!$C$4*$E184+Main!$C$5*CD$2*$F184","v":3464.6867569498809},{"$f":"CE$2*$F184*Main!$C$4*$E184+Main!$C$5*CE$2*$F184","v":3972.6453040839519},{"$f":"CF$2*$F184*Main!$C$4*$E184+Main!$C$5*CF$2*$F184","v":4480.6038512180248},{"$f":"CG$2*$F184*Main!$C$4*$E184+Main!$C$5*CG$2*$F184","v":3683.8061302234014},{"$f":"CH$2*$F184*Main!$C$4*$E184+Main!$C$5*CH$2*$F184","v":4175.7180565874432},{"$f":"CI$2*$F184*Main!$C$4*$E184+Main!$C$5*CI$2*$F184","v":4667.3533170761393},{"$f":"CJ$2*$F184*Main!$C$4*$E184+Main!$C$5*CJ$2*$F184","v":3629.0262869050216},{"$f":"CK$2*$F184*Main!$C$4*$E184+Main!$C$5*CK$2*$F184","v":4133.664843534948},{"$f":"CL$2*$F184*Main!$C$4*$E184+Main!$C$5*CL$2*$F184","v":4638.3034001648766},{"$f":"CM$2*$F184*Main!$C$4*$E184+Main!$C$5*CM$2*$F184","v":3629.0262869050216},{"$f":"CN$2*$F184*Main!$C$4*$E184+Main!$C$5*CN$2*$F184","v":4177.6547177148605},{"$f":"CO$2*$F184*Main!$C$4*$E184+Main!$C$5*CO$2*$F184","v":4726.2831485246988},{"$f":"CP$2*$F184*Main!$C$4*$E184+Main!$C$5*CP$2*$F184","v":3848.1456601785421},{"$f":"CQ$2*$F184*Main!$C$4*$E184+Main!$C$5*CQ$2*$F184","v":4380.7274702183504},{"$f":"CR$2*$F184*Main!$C$4*$E184+Main!$C$5*CR$2*$F184","v":4913.3092802581596},{"$f":"CS$2*$F184*Main!$C$4*$E184+Main!$C$5*CS$2*$F184","v":4206.1513028754316},{"$f":"CT$2*$F184*Main!$C$4*$E184+Main!$C$5*CT$2*$F184","v":4742.3297692947299},{"$f":"CU$2*$F184*Main!$C$4*$E184+Main!$C$5*CU$2*$F184","v":5278.5082357140273},{"$f":"CV$2*$F184*Main!$C$4*$E184+Main!$C$5*CV$2*$F184","v":4206.1513028754316},{"$f":"CW$2*$F184*Main!$C$4*$E184+Main!$C$5*CW$2*$F184","v":4786.3196434746405},{"$f":"CX$2*$F184*Main!$C$4*$E184+Main!$C$5*CX$2*$F184","v":5366.7646499491957},{"$f":"CY$2*$F184*Main!$C$4*$E184+Main!$C$5*CY$2*$F184","v":4425.2706761489526},{"$f":"CZ$2*$F184*Main!$C$4*$E184+Main!$C$5*CZ$2*$F184","v":4989.3923959781314},{"$f":"DA$2*$F184*Main!$C$4*$E184+Main!$C$5*DA$2*$F184","v":5553.5141158073102},{"$f":"DB$2*$F184*Main!$C$4*$E184+Main!$C$5*DB$2*$F184","v":1323.8462135275236},{"$f":"DC$2*$F184*Main!$C$4*$E184+Main!$C$5*DC$2*$F184","v":1752.1249885621332},{"$f":"DD$2*$F184*Main!$C$4*$E184+Main!$C$5*DD$2*$F184","v":2180.1270977213976},{"$f":"DE$2*$F184*Main!$C$4*$E184+Main!$C$5*DE$2*$F184","v":2608.4058727560068},{"$f":"DF$2*$F184*Main!$C$4*$E184+Main!$C$5*DF$2*$F184","v":3036.6846477906156},{"$f":"DG$2*$F184*Main!$C$4*$E184+Main!$C$5*DG$2*$F184","v":1543.2422526763901},{"$f":"DH$2*$F184*Main!$C$4*$E184+Main!$C$5*DH$2*$F184","v":1927.5311535310882},{"$f":"DI$2*$F184*Main!$C$4*$E184+Main!$C$5*DI$2*$F184","v":2311.8200543857865},{"$f":"DJ$2*$F184*Main!$C$4*$E184+Main!$C$5*DJ$2*$F184","v":2696.1089552404846},{"$f":"DK$2*$F184*Main!$C$4*$E184+Main!$C$5*DK$2*$F184","v":3080.3978560951823},{"$f":"DL$2*$F184*Main!$C$4*$E184+Main!$C$5*DL$2*$F184","v":1670.7852212105986},{"$f":"DM$2*$F184*Main!$C$4*$E184+Main!$C$5*DM$2*$F184","v":2073.3340698380903},{"$f":"DN$2*$F184*Main!$C$4*$E184+Main!$C$5*DN$2*$F184","v":2475.8829184655824},{"$f":"DO$2*$F184*Main!$C$4*$E184+Main!$C$5*DO$2*$F184","v":2878.7084329684189},{"$f":"DP$2*$F184*Main!$C$4*$E184+Main!$C$5*DP$2*$F184","v":3281.2572815959102},{"$f":"DQ$2*$F184*Main!$C$4*$E184+Main!$C$5*DQ$2*$F184","v":1370.8794123362341},{"$f":"DR$2*$F184*Main!$C$4*$E184+Main!$C$5*DR$2*$F184","v":1822.398120899853},{"$f":"DS$2*$F184*Main!$C$4*$E184+Main!$C$5*DS$2*$F184","v":2274.1934953388181},{"$f":"DT$2*$F184*Main!$C$4*$E184+Main!$C$5*DT$2*$F184","v":2725.7122039024371},{"$f":"DU$2*$F184*Main!$C$4*$E184+Main!$C$5*DU$2*$F184","v":3177.5075783414022},{"$f":"DV$2*$F184*Main!$C$4*$E184+Main!$C$5*DV$2*$F184","v":1590.2754514851006},{"$f":"DW$2*$F184*Main!$C$4*$E184+Main!$C$5*DW$2*$F184","v":1998.0809517441535},{"$f":"DX$2*$F184*Main!$C$4*$E184+Main!$C$5*DX$2*$F184","v":2405.6097861278618},{"$f":"DY$2*$F184*Main!$C$4*$E184+Main!$C$5*DY$2*$F184","v":2813.4152863869149},{"$f":"DZ$2*$F184*Main!$C$4*$E184+Main!$C$5*DZ$2*$F184","v":3221.2207866459676},{"$f":"EA$2*$F184*Main!$C$4*$E184+Main!$C$5*EA$2*$F184","v":1717.5417541439638},{"$f":"EB$2*$F184*Main!$C$4*$E184+Main!$C$5*EB$2*$F184","v":2143.6072021758109},{"$f":"EC$2*$F184*Main!$C$4*$E184+Main!$C$5*EC$2*$F184","v":2569.6726502076572},{"$f":"ED$2*$F184*Main!$C$4*$E184+Main!$C$5*ED$2*$F184","v":2996.0147641148492},{"$f":"EE$2*$F184*Main!$C$4*$E184+Main!$C$5*EE$2*$F184","v":3422.0802121466959},{"$f":"EF$2*$F184*Main!$C$4*$E184+Main!$C$5*EF$2*$F184","v":1698.7284746204796},{"$f":"EG$2*$F184*Main!$C$4*$E184+Main!$C$5*EG$2*$F184","v":2200.3237066216079},{"$f":"EH$2*$F184*Main!$C$4*$E184+Main!$C$5*EH$2*$F184","v":2701.6422727473914},{"$f":"EI$2*$F184*Main!$C$4*$E184+Main!$C$5*EI$2*$F184","v":3203.2375047485198},{"$f":"EJ$2*$F184*Main!$C$4*$E184+Main!$C$5*EJ$2*$F184","v":3704.8327367496486},{"$f":"EK$2*$F184*Main!$C$4*$E184+Main!$C$5*EK$2*$F184","v":1918.1245137693461},{"$f":"EL$2*$F184*Main!$C$4*$E184+Main!$C$5*EL$2*$F184","v":2375.7298715905636},{"$f":"EM$2*$F184*Main!$C$4*$E184+Main!$C$5*EM$2*$F184","v":2833.3352294117803},{"$f":"EN$2*$F184*Main!$C$4*$E184+Main!$C$5*EN$2*$F184","v":3290.9405872329976},{"$f":"EO$2*$F184*Main!$C$4*$E184+Main!$C$5*EO$2*$F184","v":3748.5459450542148},{"$f":"EP$2*$F184*Main!$C$4*$E184+Main!$C$5*EP$2*$F184","v":2045.3908164282091},{"$f":"EQ$2*$F184*Main!$C$4*$E184+Main!$C$5*EQ$2*$F184","v":2521.5327878975654},{"$f":"ER$2*$F184*Main!$C$4*$E184+Main!$C$5*ER$2*$F184","v":2997.3980934915758},{"$f":"ES$2*$F184*Main!$C$4*$E184+Main!$C$5*ES$2*$F184","v":3473.2633990855866},{"$f":"ET$2*$F184*Main!$C$4*$E184+Main!$C$5*ET$2*$F184","v":3949.4053705549427},{"$f":"EU$2*$F184*Main!$C$4*$E184+Main!$C$5*EU$2*$F184","v":4856.039444061671},{"$f":"EV$2*$F184*Main!$C$4*$E184+Main!$C$5*EV$2*$F184","v":4988.2857324767501},{"$f":"EW$2*$F184*Main!$C$4*$E184+Main!$C$5*EW$2*$F184","v":5159.2652434401798},{"$f":"EX$2*$F184*Main!$C$4*$E184+Main!$C$5*EX$2*$F184","v":5142.6652909194581},{"$f":"EY$2*$F184*Main!$C$4*$E184+Main!$C$5*EY$2*$F184","v":5275.1882452098835},{"$f":"EZ$2*$F184*Main!$C$4*$E184+Main!$C$5*EZ$2*$F184","v":5445.8910902979669},{"$f":"FA$2*$F184*Main!$C$4*$E184+Main!$C$5*FA$2*$F184","v":5814.4100362579802},{"$f":"FB$2*$F184*Main!$C$4*$E184+Main!$C$5*FB$2*$F184","v":5946.9329905484065},{"$f":"FC$2*$F184*Main!$C$4*$E184+Main!$C$5*FC$2*$F184","v":6117.6358356364899},{"$f":"IF($D184<100,(FD$2*(1+Main!$C$3)*$E184*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E184*Main!$C$4)+(FD$2*Main!$C$5))","v":131.24642641560001},{"$f":"IF($D184<100,(FE$2*(1+Main!$C$3)*$E184*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E184*Main!$C$4)+(FE$2*Main!$C$5))","v":143.46981398575002},{"$f":"IF($D184<100,(FF$2*(1+Main!$C$3)*$E184*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E184*Main!$C$4)+(FF$2*Main!$C$5))","v":144.45064599365003},{"$f":"IF($D184<100,(FG$2*(1+Main!$C$3)*$E184*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E184*Main!$C$4)+(FG$2*Main!$C$5))","v":155.9337829918},{"$f":"IF($D184<100,(FH$2*(1+Main!$C$3)*$E184*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E184*Main!$C$4)+(FH$2*Main!$C$5))","v":210.37921256240003},{"$f":"IF($D184<100,(FI$2*(1+Main!$C$3)*$E184*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E184*Main!$C$4)+(FI$2*Main!$C$5))","v":59.432867799450008}]
["KS",31740,"(Manhattan, Pottawatomie County, Riley County)",31740,0.82730000000000004,{"$f":"IF($D185<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F185*Main!$C$4*$E185+Main!$C$5*G$2*$F185","v":1513.7068203821286},{"$f":"H$2*$F185*Main!$C$4*$E185+Main!$C$5*H$2*$F185","v":1852.5269743040972},{"$f":"I$2*$F185*Main!$C$4*$E185+Main!$C$5*I$2*$F185","v":2191.3471282260662},{"$f":"J$2*$F185*Main!$C$4*$E185+Main!$C$5*J$2*$F185","v":2530.1672821480347},{"$f":"K$2*$F185*Main!$C$4*$E185+Main!$C$5*K$2*$F185","v":2868.7289920166686},{"$f":"L$2*$F185*Main!$C$4*$E185+Main!$C$5*L$2*$F185","v":1782.2301917970221},{"$f":"M$2*$F185*Main!$C$4*$E185+Main!$C$5*M$2*$F185","v":2075.3057482787253},{"$f":"N$2*$F185*Main!$C$4*$E185+Main!$C$5*N$2*$F185","v":2368.3813047604276},{"$f":"O$2*$F185*Main!$C$4*$E185+Main!$C$5*O$2*$F185","v":2661.4568612421308},{"$f":"P$2*$F185*Main!$C$4*$E185+Main!$C$5*P$2*$F185","v":2954.7908617771682},{"$f":"Q$2*$F185*Main!$C$4*$E185+Main!$C$5*Q$2*$F185","v":1927.9926378778691},{"$f":"R$2*$F185*Main!$C$4*$E185+Main!$C$5*R$2*$F185","v":2230.3721802796263},{"$f":"S$2*$F185*Main!$C$4*$E185+Main!$C$5*S$2*$F185","v":2532.7517226813829},{"$f":"T$2*$F185*Main!$C$4*$E185+Main!$C$5*T$2*$F185","v":2835.1312650831401},{"$f":"U$2*$F185*Main!$C$4*$E185+Main!$C$5*U$2*$F185","v":3137.5108074848968},{"$f":"V$2*$F185*Main!$C$4*$E185+Main!$C$5*V$2*$F185","v":1600.544022302633},{"$f":"W$2*$F185*Main!$C$4*$E185+Main!$C$5*W$2*$F185","v":1945.049945397968},{"$f":"X$2*$F185*Main!$C$4*$E185+Main!$C$5*X$2*$F185","v":2289.8143125466377},{"$f":"Y$2*$F185*Main!$C$4*$E185+Main!$C$5*Y$2*$F185","v":2634.3202356419733},{"$f":"Z$2*$F185*Main!$C$4*$E185+Main!$C$5*Z$2*$F185","v":2978.8261587373081},{"$f":"AA$2*$F185*Main!$C$4*$E185+Main!$C$5*AA$2*$F185","v":1869.0673937175266},{"$f":"AB$2*$F185*Main!$C$4*$E185+Main!$C$5*AB$2*$F185","v":2168.0871634259306},{"$f":"AC$2*$F185*Main!$C$4*$E185+Main!$C$5*AC$2*$F185","v":2466.848489081},{"$f":"AD$2*$F185*Main!$C$4*$E185+Main!$C$5*AD$2*$F185","v":2765.8682587894041},{"$f":"AE$2*$F185*Main!$C$4*$E185+Main!$C$5*AE$2*$F185","v":3064.629584444473},{"$f":"AF$2*$F185*Main!$C$4*$E185+Main!$C$5*AF$2*$F185","v":2014.8298397983735},{"$f":"AG$2*$F185*Main!$C$4*$E185+Main!$C$5*AG$2*$F185","v":2322.8951513734974},{"$f":"AH$2*$F185*Main!$C$4*$E185+Main!$C$5*AH$2*$F185","v":2631.2189070019549},{"$f":"AI$2*$F185*Main!$C$4*$E185+Main!$C$5*AI$2*$F185","v":2939.2842185770783},{"$f":"AJ$2*$F185*Main!$C$4*$E185+Main!$C$5*AJ$2*$F185","v":3247.3495301522016},{"$f":"AK$2*$F185*Main!$C$4*$E185+Main!$C$5*AK$2*$F185","v":1716.8438463033087},{"$f":"AL$2*$F185*Main!$C$4*$E185+Main!$C$5*AL$2*$F185","v":2120.2750135589863},{"$f":"AM$2*$F185*Main!$C$4*$E185+Main!$C$5*AM$2*$F185","v":2523.7061808146636},{"$f":"AN$2*$F185*Main!$C$4*$E185+Main!$C$5*AN$2*$F185","v":2926.8789040170063},{"$f":"AO$2*$F185*Main!$C$4*$E185+Main!$C$5*AO$2*$F185","v":3330.3100712726837},{"$f":"AP$2*$F185*Main!$C$4*$E185+Main!$C$5*AP$2*$F185","v":1985.3672177182025},{"$f":"AQ$2*$F185*Main!$C$4*$E185+Main!$C$5*AQ$2*$F185","v":2343.053787533614},{"$f":"AR$2*$F185*Main!$C$4*$E185+Main!$C$5*AR$2*$F185","v":2700.7403573490255},{"$f":"AS$2*$F185*Main!$C$4*$E185+Main!$C$5*AS$2*$F185","v":3058.4269271644371},{"$f":"AT$2*$F185*Main!$C$4*$E185+Main!$C$5*AT$2*$F185","v":3416.1134969798491},{"$f":"AU$2*$F185*Main!$C$4*$E185+Main!$C$5*AU$2*$F185","v":2131.1296637990495},{"$f":"AV$2*$F185*Main!$C$4*$E185+Main!$C$5*AV$2*$F185","v":2498.1202195345149},{"$f":"AW$2*$F185*Main!$C$4*$E185+Main!$C$5*AW$2*$F185","v":2865.1107752699809},{"$f":"AX$2*$F185*Main!$C$4*$E185+Main!$C$5*AX$2*$F185","v":3231.8428869521113},{"$f":"AY$2*$F185*Main!$C$4*$E185+Main!$C$5*AY$2*$F185","v":3598.8334426875776},{"$f":"AZ$2*$F185*Main!$C$4*$E185+Main!$C$5*AZ$2*$F185","v":3207.5491459386376},{"$f":"BA$2*$F185*Main!$C$4*$E185+Main!$C$5*BA$2*$F185","v":3650.5222533545439},{"$f":"BB$2*$F185*Main!$C$4*$E185+Main!$C$5*BB$2*$F185","v":4093.2369167171169},{"$f":"BC$2*$F185*Main!$C$4*$E185+Main!$C$5*BC$2*$F185","v":3247.8664182588714},{"$f":"BD$2*$F185*Main!$C$4*$E185+Main!$C$5*BD$2*$F185","v":3718.4930393816057},{"$f":"BE$2*$F185*Main!$C$4*$E185+Main!$C$5*BE$2*$F185","v":4189.1196605043406},{"$f":"BF$2*$F185*Main!$C$4*$E185+Main!$C$5*BF$2*$F185","v":3439.8903498866539},{"$f":"BG$2*$F185*Main!$C$4*$E185+Main!$C$5*BG$2*$F185","v":3899.6623207693251},{"$f":"BH$2*$F185*Main!$C$4*$E185+Main!$C$5*BH$2*$F185","v":4359.4342916519972},{"$f":"BI$2*$F185*Main!$C$4*$E185+Main!$C$5*BI$2*$F185","v":3323.3320818326433},{"$f":"BJ$2*$F185*Main!$C$4*$E185+Main!$C$5*BJ$2*$F185","v":3816.9602237021786},{"$f":"BK$2*$F185*Main!$C$4*$E185+Main!$C$5*BK$2*$F185","v":4310.5883655717125},{"$f":"BL$2*$F185*Main!$C$4*$E185+Main!$C$5*BL$2*$F185","v":3363.3909100995425},{"$f":"BM$2*$F185*Main!$C$4*$E185+Main!$C$5*BM$2*$F185","v":3884.93100972924},{"$f":"BN$2*$F185*Main!$C$4*$E185+Main!$C$5*BN$2*$F185","v":4406.2126653056021},{"$f":"BO$2*$F185*Main!$C$4*$E185+Main!$C$5*BO$2*$F185","v":3555.414841727325},{"$f":"BP$2*$F185*Main!$C$4*$E185+Main!$C$5*BP$2*$F185","v":4066.1002911169589},{"$f":"BQ$2*$F185*Main!$C$4*$E185+Main!$C$5*BQ$2*$F185","v":4576.5272964532578},{"$f":"BR$2*$F185*Main!$C$4*$E185+Main!$C$5*BR$2*$F185","v":3733.4827944750264},{"$f":"BS$2*$F185*Main!$C$4*$E185+Main!$C$5*BS$2*$F185","v":4299.4752712783156},{"$f":"BT$2*$F185*Main!$C$4*$E185+Main!$C$5*BT$2*$F185","v":4865.4677480816035},{"$f":"BU$2*$F185*Main!$C$4*$E185+Main!$C$5*BU$2*$F185","v":3773.8000667952606},{"$f":"BV$2*$F185*Main!$C$4*$E185+Main!$C$5*BV$2*$F185","v":4367.4460573053766},{"$f":"BW$2*$F185*Main!$C$4*$E185+Main!$C$5*BW$2*$F185","v":4961.3504918688268},{"$f":"BX$2*$F185*Main!$C$4*$E185+Main!$C$5*BX$2*$F185","v":3965.8239984230427},{"$f":"BY$2*$F185*Main!$C$4*$E185+Main!$C$5*BY$2*$F185","v":4548.8737827464302},{"$f":"BZ$2*$F185*Main!$C$4*$E185+Main!$C$5*BZ$2*$F185","v":5131.6651230164844},{"$f":"CA$2*$F185*Main!$C$4*$E185+Main!$C$5*CA$2*$F185","v":3236.4948799121385},{"$f":"CB$2*$F185*Main!$C$4*$E185+Main!$C$5*CB$2*$F185","v":3669.9055573546566},{"$f":"CC$2*$F185*Main!$C$4*$E185+Main!$C$5*CC$2*$F185","v":4103.057790743841},{"$f":"CD$2*$F185*Main!$C$4*$E185+Main!$C$5*CD$2*$F185","v":3236.4948799121385},{"$f":"CE$2*$F185*Main!$C$4*$E185+Main!$C$5*CE$2*$F185","v":3710.9981618348952},{"$f":"CF$2*$F185*Main!$C$4*$E185+Main!$C$5*CF$2*$F185","v":4185.5014437576529},{"$f":"CG$2*$F185*Main!$C$4*$E185+Main!$C$5*CG$2*$F185","v":3441.1825701533276},{"$f":"CH$2*$F185*Main!$C$4*$E185+Main!$C$5*CH$2*$F185","v":3900.6960969826646},{"$f":"CI$2*$F185*Main!$C$4*$E185+Main!$C$5*CI$2*$F185","v":4359.9511797586665},{"$f":"CJ$2*$F185*Main!$C$4*$E185+Main!$C$5*CJ$2*$F185","v":3390.0106475930306},{"$f":"CK$2*$F185*Main!$C$4*$E185+Main!$C$5*CK$2*$F185","v":3861.4126008757694},{"$f":"CL$2*$F185*Main!$C$4*$E185+Main!$C$5*CL$2*$F185","v":4332.8145541585091},{"$f":"CM$2*$F185*Main!$C$4*$E185+Main!$C$5*CM$2*$F185","v":3390.0106475930306},{"$f":"CN$2*$F185*Main!$C$4*$E185+Main!$C$5*CN$2*$F185","v":3902.5052053560084},{"$f":"CO$2*$F185*Main!$C$4*$E185+Main!$C$5*CO$2*$F185","v":4414.9997631189854},{"$f":"CP$2*$F185*Main!$C$4*$E185+Main!$C$5*CP$2*$F185","v":3594.6983378342197},{"$f":"CQ$2*$F185*Main!$C$4*$E185+Main!$C$5*CQ$2*$F185","v":4092.2031405037774},{"$f":"CR$2*$F185*Main!$C$4*$E185+Main!$C$5*CR$2*$F185","v":4589.7079431733346},{"$f":"CS$2*$F185*Main!$C$4*$E185+Main!$C$5*CS$2*$F185","v":3929.1249428494962},{"$f":"CT$2*$F185*Main!$C$4*$E185+Main!$C$5*CT$2*$F185","v":4429.9895182124073},{"$f":"CU$2*$F185*Main!$C$4*$E185+Main!$C$5*CU$2*$F185","v":4930.8540935753163},{"$f":"CV$2*$F185*Main!$C$4*$E185+Main!$C$5*CV$2*$F185","v":3929.1249428494962},{"$f":"CW$2*$F185*Main!$C$4*$E185+Main!$C$5*CW$2*$F185","v":4471.0821226926455},{"$f":"CX$2*$F185*Main!$C$4*$E185+Main!$C$5*CX$2*$F185","v":5013.297746589129},{"$f":"CY$2*$F185*Main!$C$4*$E185+Main!$C$5*CY$2*$F185","v":4133.8126330906853},{"$f":"CZ$2*$F185*Main!$C$4*$E185+Main!$C$5*CZ$2*$F185","v":4660.780057840414},{"$f":"DA$2*$F185*Main!$C$4*$E185+Main!$C$5*DA$2*$F185","v":5187.7474825901427},{"$f":"DB$2*$F185*Main!$C$4*$E185+Main!$C$5*DB$2*$F185","v":1236.6547952071855},{"$f":"DC$2*$F185*Main!$C$4*$E185+Main!$C$5*DC$2*$F185","v":1636.7261897695098},{"$f":"DD$2*$F185*Main!$C$4*$E185+Main!$C$5*DD$2*$F185","v":2036.5391402784999},{"$f":"DE$2*$F185*Main!$C$4*$E185+Main!$C$5*DE$2*$F185","v":2436.6105348408246},{"$f":"DF$2*$F185*Main!$C$4*$E185+Main!$C$5*DF$2*$F185","v":2836.6819294031484},{"$f":"DG$2*$F185*Main!$C$4*$E185+Main!$C$5*DG$2*$F185","v":1441.6009295017095},{"$f":"DH$2*$F185*Main!$C$4*$E185+Main!$C$5*DH$2*$F185","v":1800.5797195837954},{"$f":"DI$2*$F185*Main!$C$4*$E185+Main!$C$5*DI$2*$F185","v":2159.558509665881},{"$f":"DJ$2*$F185*Main!$C$4*$E185+Main!$C$5*DJ$2*$F185","v":2518.5372997479672},{"$f":"DK$2*$F185*Main!$C$4*$E185+Main!$C$5*DK$2*$F185","v":2877.5160898300528},{"$f":"DL$2*$F185*Main!$C$4*$E185+Main!$C$5*DL$2*$F185","v":1560.7436380890683},{"$f":"DM$2*$F185*Main!$C$4*$E185+Main!$C$5*DM$2*$F185","v":1936.7797356912533},{"$f":"DN$2*$F185*Main!$C$4*$E185+Main!$C$5*DN$2*$F185","v":2312.8158332934386},{"$f":"DO$2*$F185*Main!$C$4*$E185+Main!$C$5*DO$2*$F185","v":2689.110374948958},{"$f":"DP$2*$F185*Main!$C$4*$E185+Main!$C$5*DP$2*$F185","v":3065.1464725511428},{"$f":"DQ$2*$F185*Main!$C$4*$E185+Main!$C$5*DQ$2*$F185","v":1280.5902842741075},{"$f":"DR$2*$F185*Main!$C$4*$E185+Main!$C$5*DR$2*$F185","v":1702.3709793165576},{"$f":"DS$2*$F185*Main!$C$4*$E185+Main!$C$5*DS$2*$F185","v":2124.4101184123438},{"$f":"DT$2*$F185*Main!$C$4*$E185+Main!$C$5*DT$2*$F185","v":2546.1908134547944},{"$f":"DU$2*$F185*Main!$C$4*$E185+Main!$C$5*DU$2*$F185","v":2968.2299525505805},{"$f":"DV$2*$F185*Main!$C$4*$E185+Main!$C$5*DV$2*$F185","v":1485.5364185686315},{"$f":"DW$2*$F185*Main!$C$4*$E185+Main!$C$5*DW$2*$F185","v":1866.4829531841783},{"$f":"DX$2*$F185*Main!$C$4*$E185+Main!$C$5*DX$2*$F185","v":2247.1710437463903},{"$f":"DY$2*$F185*Main!$C$4*$E185+Main!$C$5*DY$2*$F185","v":2628.1175783619369},{"$f":"DZ$2*$F185*Main!$C$4*$E185+Main!$C$5*DZ$2*$F185","v":3009.0641129774835},{"$f":"EA$2*$F185*Main!$C$4*$E185+Main!$C$5*EA$2*$F185","v":1604.4206831026559},{"$f":"EB$2*$F185*Main!$C$4*$E185+Main!$C$5*EB$2*$F185","v":2002.4245252383016},{"$f":"EC$2*$F185*Main!$C$4*$E185+Main!$C$5*EC$2*$F185","v":2400.4283673739474},{"$f":"ED$2*$F185*Main!$C$4*$E185+Main!$C$5*ED$2*$F185","v":2798.6906535629282},{"$f":"EE$2*$F185*Main!$C$4*$E185+Main!$C$5*EE$2*$F185","v":3196.6944956985744},{"$f":"EF$2*$F185*Main!$C$4*$E185+Main!$C$5*EF$2*$F185","v":1586.8464874758868},{"$f":"EG$2*$F185*Main!$C$4*$E185+Main!$C$5*EG$2*$F185","v":2055.4055561719424},{"$f":"EH$2*$F185*Main!$C$4*$E185+Main!$C$5*EH$2*$F185","v":2523.7061808146636},{"$f":"EI$2*$F185*Main!$C$4*$E185+Main!$C$5*EI$2*$F185","v":2992.2652495107191},{"$f":"EJ$2*$F185*Main!$C$4*$E185+Main!$C$5*EJ$2*$F185","v":3460.8243182067754},{"$f":"EK$2*$F185*Main!$C$4*$E185+Main!$C$5*EK$2*$F185","v":1791.792621770411},{"$f":"EL$2*$F185*Main!$C$4*$E185+Main!$C$5*EL$2*$F185","v":2219.259085986228},{"$f":"EM$2*$F185*Main!$C$4*$E185+Main!$C$5*EM$2*$F185","v":2646.7255502020453},{"$f":"EN$2*$F185*Main!$C$4*$E185+Main!$C$5*EN$2*$F185","v":3074.1920144178621},{"$f":"EO$2*$F185*Main!$C$4*$E185+Main!$C$5*EO$2*$F185","v":3501.6584786336794},{"$f":"EP$2*$F185*Main!$C$4*$E185+Main!$C$5*EP$2*$F185","v":1910.6768863044349},{"$f":"EQ$2*$F185*Main!$C$4*$E185+Main!$C$5*EQ$2*$F185","v":2355.4591020936859},{"$f":"ER$2*$F185*Main!$C$4*$E185+Main!$C$5*ER$2*$F185","v":2799.9828738296019},{"$f":"ES$2*$F185*Main!$C$4*$E185+Main!$C$5*ES$2*$F185","v":3244.5066455655187},{"$f":"ET$2*$F185*Main!$C$4*$E185+Main!$C$5*ET$2*$F185","v":3689.2888613547698},{"$f":"EU$2*$F185*Main!$C$4*$E185+Main!$C$5*EU$2*$F185","v":4536.2100241330236},{"$f":"EV$2*$F185*Main!$C$4*$E185+Main!$C$5*EV$2*$F185","v":4659.7462816270745},{"$f":"EW$2*$F185*Main!$C$4*$E185+Main!$C$5*EW$2*$F185","v":4819.4647065880026},{"$f":"EX$2*$F185*Main!$C$4*$E185+Main!$C$5*EX$2*$F185","v":4803.9580633879123},{"$f":"EY$2*$F185*Main!$C$4*$E185+Main!$C$5*EY$2*$F185","v":4927.7527649352996},{"$f":"EZ$2*$F185*Main!$C$4*$E185+Main!$C$5*EZ$2*$F185","v":5087.2127458428913},{"$f":"FA$2*$F185*Main!$C$4*$E185+Main!$C$5*FA$2*$F185","v":5431.4602248848923},{"$f":"FB$2*$F185*Main!$C$4*$E185+Main!$C$5*FB$2*$F185","v":5555.2549264322788},{"$f":"FC$2*$F185*Main!$C$4*$E185+Main!$C$5*FC$2*$F185","v":5714.7149073398714},{"$f":"IF($D185<100,(FD$2*(1+Main!$C$3)*$E185*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E185*Main!$C$4)+(FD$2*Main!$C$5))","v":122.60224860120002},{"$f":"IF($D185<100,(FE$2*(1+Main!$C$3)*$E185*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E185*Main!$C$4)+(FE$2*Main!$C$5))","v":134.02057702775002},{"$f":"IF($D185<100,(FF$2*(1+Main!$C$3)*$E185*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E185*Main!$C$4)+(FF$2*Main!$C$5))","v":134.93680928605002},{"$f":"IF($D185<100,(FG$2*(1+Main!$C$3)*$E185*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E185*Main!$C$4)+(FG$2*Main!$C$5))","v":145.66364166860001},{"$f":"IF($D185<100,(FH$2*(1+Main!$C$3)*$E185*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E185*Main!$C$4)+(FH$2*Main!$C$5))","v":196.5231757048},{"$f":"IF($D185<100,(FI$2*(1+Main!$C$3)*$E185*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E185*Main!$C$4)+(FI$2*Main!$C$5))","v":55.518488632650005}]
["KS",41140,"(Doniphan County, St. Joseph)",41140,0.95399999999999996,{"$f":"IF($D186<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F186*Main!$C$4*$E186+Main!$C$5*G$2*$F186","v":1687.9604840294032},{"$f":"H$2*$F186*Main!$C$4*$E186+Main!$C$5*H$2*$F186","v":2065.7846593004538},{"$f":"I$2*$F186*Main!$C$4*$E186+Main!$C$5*I$2*$F186","v":2443.6088345715052},{"$f":"J$2*$F186*Main!$C$4*$E186+Main!$C$5*J$2*$F186","v":2821.4330098425567},{"$f":"K$2*$F186*Main!$C$4*$E186+Main!$C$5*K$2*$F186","v":3198.9689897091293},{"$f":"L$2*$F186*Main!$C$4*$E186+Main!$C$5*L$2*$F186","v":1987.3955092823567},{"$f":"M$2*$F186*Main!$C$4*$E186+Main!$C$5*M$2*$F186","v":2314.2090979607487},{"$f":"N$2*$F186*Main!$C$4*$E186+Main!$C$5*N$2*$F186","v":2641.0226866391408},{"$f":"O$2*$F186*Main!$C$4*$E186+Main!$C$5*O$2*$F186","v":2967.8362753175334},{"$f":"P$2*$F186*Main!$C$4*$E186+Main!$C$5*P$2*$F186","v":3294.9380594004037},{"$f":"Q$2*$F186*Main!$C$4*$E186+Main!$C$5*Q$2*$F186","v":2149.9377174081178},{"$f":"R$2*$F186*Main!$C$4*$E186+Main!$C$5*R$2*$F186","v":2487.1263406477292},{"$f":"S$2*$F186*Main!$C$4*$E186+Main!$C$5*S$2*$F186","v":2824.3149638873397},{"$f":"T$2*$F186*Main!$C$4*$E186+Main!$C$5*T$2*$F186","v":3161.5035871269506},{"$f":"U$2*$F186*Main!$C$4*$E186+Main!$C$5*U$2*$F186","v":3498.692210366562},{"$f":"V$2*$F186*Main!$C$4*$E186+Main!$C$5*V$2*$F186","v":1784.7941399341116},{"$f":"W$2*$F186*Main!$C$4*$E186+Main!$C$5*W$2*$F186","v":2168.9586141036852},{"$f":"X$2*$F186*Main!$C$4*$E186+Main!$C$5*X$2*$F186","v":2553.4112836777376},{"$f":"Y$2*$F186*Main!$C$4*$E186+Main!$C$5*Y$2*$F186","v":2937.5757578473117},{"$f":"Z$2*$F186*Main!$C$4*$E186+Main!$C$5*Z$2*$F186","v":3321.7402320168858},{"$f":"AA$2*$F186*Main!$C$4*$E186+Main!$C$5*AA$2*$F186","v":2084.2291651870655},{"$f":"AB$2*$F186*Main!$C$4*$E186+Main!$C$5*AB$2*$F186","v":2417.6712481684585},{"$f":"AC$2*$F186*Main!$C$4*$E186+Main!$C$5*AC$2*$F186","v":2750.8251357453732},{"$f":"AD$2*$F186*Main!$C$4*$E186+Main!$C$5*AD$2*$F186","v":3084.2672187267667},{"$f":"AE$2*$F186*Main!$C$4*$E186+Main!$C$5*AE$2*$F186","v":3417.421106303681},{"$f":"AF$2*$F186*Main!$C$4*$E186+Main!$C$5*AF$2*$F186","v":2246.7713733128267},{"$f":"AG$2*$F186*Main!$C$4*$E186+Main!$C$5*AG$2*$F186","v":2590.3002954509607},{"$f":"AH$2*$F186*Main!$C$4*$E186+Main!$C$5*AH$2*$F186","v":2934.1174129935721},{"$f":"AI$2*$F186*Main!$C$4*$E186+Main!$C$5*AI$2*$F186","v":3277.6463351317057},{"$f":"AJ$2*$F186*Main!$C$4*$E186+Main!$C$5*AJ$2*$F186","v":3621.1752572698388},{"$f":"AK$2*$F186*Main!$C$4*$E186+Main!$C$5*AK$2*$F186","v":1914.4820719493466},{"$f":"AL$2*$F186*Main!$C$4*$E186+Main!$C$5*AL$2*$F186","v":2364.3550983399732},{"$f":"AM$2*$F186*Main!$C$4*$E186+Main!$C$5*AM$2*$F186","v":2814.2281247305991},{"$f":"AN$2*$F186*Main!$C$4*$E186+Main!$C$5*AN$2*$F186","v":3263.8129557167472},{"$f":"AO$2*$F186*Main!$C$4*$E186+Main!$C$5*AO$2*$F186","v":3713.6859821073735},{"$f":"AP$2*$F186*Main!$C$4*$E186+Main!$C$5*AP$2*$F186","v":2213.9170972023007},{"$f":"AQ$2*$F186*Main!$C$4*$E186+Main!$C$5*AQ$2*$F186","v":2612.7795370002673},{"$f":"AR$2*$F186*Main!$C$4*$E186+Main!$C$5*AR$2*$F186","v":3011.6419767982343},{"$f":"AS$2*$F186*Main!$C$4*$E186+Main!$C$5*AS$2*$F186","v":3410.5044165962017},{"$f":"AT$2*$F186*Main!$C$4*$E186+Main!$C$5*AT$2*$F186","v":3809.3668563941692},{"$f":"AU$2*$F186*Main!$C$4*$E186+Main!$C$5*AU$2*$F186","v":2376.4593053280614},{"$f":"AV$2*$F186*Main!$C$4*$E186+Main!$C$5*AV$2*$F186","v":2785.6967796872477},{"$f":"AW$2*$F186*Main!$C$4*$E186+Main!$C$5*AW$2*$F186","v":3194.9342540464336},{"$f":"AX$2*$F186*Main!$C$4*$E186+Main!$C$5*AX$2*$F186","v":3603.8835330011407},{"$f":"AY$2*$F186*Main!$C$4*$E186+Main!$C$5*AY$2*$F186","v":4013.1210073603274},{"$f":"AZ$2*$F186*Main!$C$4*$E186+Main!$C$5*AZ$2*$F186","v":3576.7931649801812},{"$f":"BA$2*$F186*Main!$C$4*$E186+Main!$C$5*BA$2*$F186","v":4070.7600882559873},{"$f":"BB$2*$F186*Main!$C$4*$E186+Main!$C$5*BB$2*$F186","v":4564.4388161273155},{"$f":"BC$2*$F186*Main!$C$4*$E186+Main!$C$5*BC$2*$F186","v":3621.7516480787958},{"$f":"BD$2*$F186*Main!$C$4*$E186+Main!$C$5*BD$2*$F186","v":4146.5554796337801},{"$f":"BE$2*$F186*Main!$C$4*$E186+Main!$C$5*BE$2*$F186","v":4671.359311188764},{"$f":"BF$2*$F186*Main!$C$4*$E186+Main!$C$5*BF$2*$F186","v":3835.8808336061725},{"$f":"BG$2*$F186*Main!$C$4*$E186+Main!$C$5*BG$2*$F186","v":4348.5804581730681},{"$f":"BH$2*$F186*Main!$C$4*$E186+Main!$C$5*BH$2*$F186","v":4861.2800827399642},{"$f":"BI$2*$F186*Main!$C$4*$E186+Main!$C$5*BI$2*$F186","v":3705.9047061864599},{"$f":"BJ$2*$F186*Main!$C$4*$E186+Main!$C$5*BJ$2*$F186","v":4256.3579287400125},{"$f":"BK$2*$F186*Main!$C$4*$E186+Main!$C$5*BK$2*$F186","v":4806.8111512935648},{"$f":"BL$2*$F186*Main!$C$4*$E186+Main!$C$5*BL$2*$F186","v":3750.5749938805957},{"$f":"BM$2*$F186*Main!$C$4*$E186+Main!$C$5*BM$2*$F186","v":4332.1533201178063},{"$f":"BN$2*$F186*Main!$C$4*$E186+Main!$C$5*BN$2*$F186","v":4913.4434509505363},{"$f":"BO$2*$F186*Main!$C$4*$E186+Main!$C$5*BO$2*$F186","v":3964.7041794079728},{"$f":"BP$2*$F186*Main!$C$4*$E186+Main!$C$5*BP$2*$F186","v":4534.1782986570934},{"$f":"BQ$2*$F186*Main!$C$4*$E186+Main!$C$5*BQ$2*$F186","v":5103.3642225017356},{"$f":"BR$2*$F186*Main!$C$4*$E186+Main!$C$5*BR$2*$F186","v":4163.2708130935216},{"$f":"BS$2*$F186*Main!$C$4*$E186+Main!$C$5*BS$2*$F186","v":4794.4187489009983},{"$f":"BT$2*$F186*Main!$C$4*$E186+Main!$C$5*BT$2*$F186","v":5425.5666847084758},{"$f":"BU$2*$F186*Main!$C$4*$E186+Main!$C$5*BU$2*$F186","v":4208.2292961921366},{"$f":"BV$2*$F186*Main!$C$4*$E186+Main!$C$5*BV$2*$F186","v":4870.2141402787911},{"$f":"BW$2*$F186*Main!$C$4*$E186+Main!$C$5*BW$2*$F186","v":5532.4871797699234},{"$f":"BX$2*$F186*Main!$C$4*$E186+Main!$C$5*BX$2*$F186","v":4422.3584817195133},{"$f":"BY$2*$F186*Main!$C$4*$E186+Main!$C$5*BY$2*$F186","v":5072.5273142225578},{"$f":"BZ$2*$F186*Main!$C$4*$E186+Main!$C$5*BZ$2*$F186","v":5722.4079513211245},{"$f":"CA$2*$F186*Main!$C$4*$E186+Main!$C$5*CA$2*$F186","v":3609.0710502817501},{"$f":"CB$2*$F186*Main!$C$4*$E186+Main!$C$5*CB$2*$F186","v":4092.3747435918594},{"$f":"CC$2*$F186*Main!$C$4*$E186+Main!$C$5*CC$2*$F186","v":4575.3902414974909},{"$f":"CD$2*$F186*Main!$C$4*$E186+Main!$C$5*CD$2*$F186","v":3609.0710502817501},{"$f":"CE$2*$F186*Main!$C$4*$E186+Main!$C$5*CE$2*$F186","v":4138.1978129039089},{"$f":"CF$2*$F186*Main!$C$4*$E186+Main!$C$5*CF$2*$F186","v":4667.3245755260687},{"$f":"CG$2*$F186*Main!$C$4*$E186+Main!$C$5*CG$2*$F186","v":3837.321810628564},{"$f":"CH$2*$F186*Main!$C$4*$E186+Main!$C$5*CH$2*$F186","v":4349.7332397909813},{"$f":"CI$2*$F186*Main!$C$4*$E186+Main!$C$5*CI$2*$F186","v":4861.8564735489208},{"$f":"CJ$2*$F186*Main!$C$4*$E186+Main!$C$5*CJ$2*$F186","v":3780.2591205418607},{"$f":"CK$2*$F186*Main!$C$4*$E186+Main!$C$5*CK$2*$F186","v":4305.9275383102795},{"$f":"CL$2*$F186*Main!$C$4*$E186+Main!$C$5*CL$2*$F186","v":4831.5959560786996},{"$f":"CM$2*$F186*Main!$C$4*$E186+Main!$C$5*CM$2*$F186","v":3780.2591205418607},{"$f":"CN$2*$F186*Main!$C$4*$E186+Main!$C$5*CN$2*$F186","v":4351.7506076223299},{"$f":"CO$2*$F186*Main!$C$4*$E186+Main!$C$5*CO$2*$F186","v":4923.2420947027977},{"$f":"CP$2*$F186*Main!$C$4*$E186+Main!$C$5*CP$2*$F186","v":4008.5098808886742},{"$f":"CQ$2*$F186*Main!$C$4*$E186+Main!$C$5*CQ$2*$F186","v":4563.2860345094014},{"$f":"CR$2*$F186*Main!$C$4*$E186+Main!$C$5*CR$2*$F186","v":5118.0621881301295},{"$f":"CS$2*$F186*Main!$C$4*$E186+Main!$C$5*CS$2*$F186","v":4381.4347342835945},{"$f":"CT$2*$F186*Main!$C$4*$E186+Main!$C$5*CT$2*$F186","v":4939.9574281625401},{"$f":"CU$2*$F186*Main!$C$4*$E186+Main!$C$5*CU$2*$F186","v":5498.4801220414847},{"$f":"CV$2*$F186*Main!$C$4*$E186+Main!$C$5*CV$2*$F186","v":4381.4347342835945},{"$f":"CW$2*$F186*Main!$C$4*$E186+Main!$C$5*CW$2*$F186","v":4985.7804974745886},{"$f":"CX$2*$F186*Main!$C$4*$E186+Main!$C$5*CX$2*$F186","v":5590.4144560700624},{"$f":"CY$2*$F186*Main!$C$4*$E186+Main!$C$5*CY$2*$F186","v":4609.6854946304074},{"$f":"CZ$2*$F186*Main!$C$4*$E186+Main!$C$5*CZ$2*$F186","v":5197.315924361661},{"$f":"DA$2*$F186*Main!$C$4*$E186+Main!$C$5*DA$2*$F186","v":5784.9463540929155},{"$f":"DB$2*$F186*Main!$C$4*$E186+Main!$C$5*DB$2*$F186","v":1379.0150104286654},{"$f":"DC$2*$F186*Main!$C$4*$E186+Main!$C$5*DC$2*$F186","v":1825.1414965610738},{"$f":"DD$2*$F186*Main!$C$4*$E186+Main!$C$5*DD$2*$F186","v":2270.979787289004},{"$f":"DE$2*$F186*Main!$C$4*$E186+Main!$C$5*DE$2*$F186","v":2717.106273421412},{"$f":"DF$2*$F186*Main!$C$4*$E186+Main!$C$5*DF$2*$F186","v":3163.23275955382},{"$f":"DG$2*$F186*Main!$C$4*$E186+Main!$C$5*DG$2*$F186","v":1607.5539661799571},{"$f":"DH$2*$F186*Main!$C$4*$E186+Main!$C$5*DH$2*$F186","v":2007.8573830003161},{"$f":"DI$2*$F186*Main!$C$4*$E186+Main!$C$5*DI$2*$F186","v":2408.1607998206746},{"$f":"DJ$2*$F186*Main!$C$4*$E186+Main!$C$5*DJ$2*$F186","v":2808.4642166410331},{"$f":"DK$2*$F186*Main!$C$4*$E186+Main!$C$5*DK$2*$F186","v":3208.7676334613921},{"$f":"DL$2*$F186*Main!$C$4*$E186+Main!$C$5*DL$2*$F186","v":1740.4120476444534},{"$f":"DM$2*$F186*Main!$C$4*$E186+Main!$C$5*DM$2*$F186","v":2159.7363611603801},{"$f":"DN$2*$F186*Main!$C$4*$E186+Main!$C$5*DN$2*$F186","v":2579.0606746763069},{"$f":"DO$2*$F186*Main!$C$4*$E186+Main!$C$5*DO$2*$F186","v":2998.6731835967112},{"$f":"DP$2*$F186*Main!$C$4*$E186+Main!$C$5*DP$2*$F186","v":3417.9974971126376},{"$f":"DQ$2*$F186*Main!$C$4*$E186+Main!$C$5*DQ$2*$F186","v":1428.0082291899764},{"$f":"DR$2*$F186*Main!$C$4*$E186+Main!$C$5*DR$2*$F186","v":1898.3431292985615},{"$f":"DS$2*$F186*Main!$C$4*$E186+Main!$C$5*DS$2*$F186","v":2368.9662248116256},{"$f":"DT$2*$F186*Main!$C$4*$E186+Main!$C$5*DT$2*$F186","v":2839.3011249202118},{"$f":"DU$2*$F186*Main!$C$4*$E186+Main!$C$5*DU$2*$F186","v":3309.9242204332759},{"$f":"DV$2*$F186*Main!$C$4*$E186+Main!$C$5*DV$2*$F186","v":1656.5471849412684},{"$f":"DW$2*$F186*Main!$C$4*$E186+Main!$C$5*DW$2*$F186","v":2081.347211142282},{"$f":"DX$2*$F186*Main!$C$4*$E186+Main!$C$5*DX$2*$F186","v":2505.8590419388183},{"$f":"DY$2*$F186*Main!$C$4*$E186+Main!$C$5*DY$2*$F186","v":2930.659068139832},{"$f":"DZ$2*$F186*Main!$C$4*$E186+Main!$C$5*DZ$2*$F186","v":3355.4590943408461},{"$f":"EA$2*$F186*Main!$C$4*$E186+Main!$C$5*EA$2*$F186","v":1789.1170710012866},{"$f":"EB$2*$F186*Main!$C$4*$E186+Main!$C$5*EB$2*$F186","v":2232.9379938978682},{"$f":"EC$2*$F186*Main!$C$4*$E186+Main!$C$5*EC$2*$F186","v":2676.7589167944498},{"$f":"ED$2*$F186*Main!$C$4*$E186+Main!$C$5*ED$2*$F186","v":3120.8680350955101},{"$f":"EE$2*$F186*Main!$C$4*$E186+Main!$C$5*EE$2*$F186","v":3564.6889579920926},{"$f":"EF$2*$F186*Main!$C$4*$E186+Main!$C$5*EF$2*$F186","v":1769.5197834967616},{"$f":"EG$2*$F186*Main!$C$4*$E186+Main!$C$5*EG$2*$F186","v":2292.0180518159195},{"$f":"EH$2*$F186*Main!$C$4*$E186+Main!$C$5*EH$2*$F186","v":2814.2281247305991},{"$f":"EI$2*$F186*Main!$C$4*$E186+Main!$C$5*EI$2*$F186","v":3336.7263930497566},{"$f":"EJ$2*$F186*Main!$C$4*$E186+Main!$C$5*EJ$2*$F186","v":3859.2246613689149},{"$f":"EK$2*$F186*Main!$C$4*$E186+Main!$C$5*EK$2*$F186","v":1998.0587392480536},{"$f":"EL$2*$F186*Main!$C$4*$E186+Main!$C$5*EL$2*$F186","v":2474.7339382551618},{"$f":"EM$2*$F186*Main!$C$4*$E186+Main!$C$5*EM$2*$F186","v":2951.4091372622702},{"$f":"EN$2*$F186*Main!$C$4*$E186+Main!$C$5*EN$2*$F186","v":3428.0843362693781},{"$f":"EO$2*$F186*Main!$C$4*$E186+Main!$C$5*EO$2*$F186","v":3904.7595352764861},{"$f":"EP$2*$F186*Main!$C$4*$E186+Main!$C$5*EP$2*$F186","v":2130.6286253080716},{"$f":"EQ$2*$F186*Main!$C$4*$E186+Main!$C$5*EQ$2*$F186","v":2626.6129164152258},{"$f":"ER$2*$F186*Main!$C$4*$E186+Main!$C$5*ER$2*$F186","v":3122.3090121179016},{"$f":"ES$2*$F186*Main!$C$4*$E186+Main!$C$5*ES$2*$F186","v":3618.0051078205779},{"$f":"ET$2*$F186*Main!$C$4*$E186+Main!$C$5*ET$2*$F186","v":4113.9893989277325},{"$f":"EU$2*$F186*Main!$C$4*$E186+Main!$C$5*EU$2*$F186","v":5058.4057394031215},{"$f":"EV$2*$F186*Main!$C$4*$E186+Main!$C$5*EV$2*$F186","v":5196.1631427437487},{"$f":"EW$2*$F186*Main!$C$4*$E186+Main!$C$5*EW$2*$F186","v":5374.2679027113372},{"$f":"EX$2*$F186*Main!$C$4*$E186+Main!$C$5*EX$2*$F186","v":5356.9761784426391},{"$f":"EY$2*$F186*Main!$C$4*$E186+Main!$C$5*EY$2*$F186","v":5495.021777187746},{"$f":"EZ$2*$F186*Main!$C$4*$E186+Main!$C$5*EZ$2*$F186","v":5672.8383417508558},{"$f":"FA$2*$F186*Main!$C$4*$E186+Main!$C$5*FA$2*$F186","v":6056.7146205159524},{"$f":"FB$2*$F186*Main!$C$4*$E186+Main!$C$5*FB$2*$F186","v":6194.7602192610584},{"$f":"FC$2*$F186*Main!$C$4*$E186+Main!$C$5*FC$2*$F186","v":6372.5767838241691},{"$f":"IF($D186<100,(FD$2*(1+Main!$C$3)*$E186*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E186*Main!$C$4)+(FD$2*Main!$C$5))","v":136.71587397600001},{"$f":"IF($D186<100,(FE$2*(1+Main!$C$3)*$E186*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E186*Main!$C$4)+(FE$2*Main!$C$5))","v":149.448648195},{"$f":"IF($D186<100,(FF$2*(1+Main!$C$3)*$E186*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E186*Main!$C$4)+(FF$2*Main!$C$5))","v":150.47035452900002},{"$f":"IF($D186<100,(FG$2*(1+Main!$C$3)*$E186*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E186*Main!$C$4)+(FG$2*Main!$C$5))","v":162.43202962800001},{"$f":"IF($D186<100,(FH$2*(1+Main!$C$3)*$E186*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E186*Main!$C$4)+(FH$2*Main!$C$5))","v":219.14636990399998},{"$f":"IF($D186<100,(FI$2*(1+Main!$C$3)*$E186*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E186*Main!$C$4)+(FI$2*Main!$C$5))","v":61.909620597}]
["KS",45820,"(Jackson County, Jefferson County, Osage County, Shawnee County, Topeka, Wabaunsee County)",45820,0.8649,{"$f":"IF($D187<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F187*Main!$C$4*$E187+Main!$C$5*G$2*$F187","v":1565.4190362711383},{"$f":"H$2*$F187*Main!$C$4*$E187+Main!$C$5*H$2*$F187","v":1915.8141799541604},{"$f":"I$2*$F187*Main!$C$4*$E187+Main!$C$5*I$2*$F187","v":2266.2093236371829},{"$f":"J$2*$F187*Main!$C$4*$E187+Main!$C$5*J$2*$F187","v":2616.6044673202055},{"$f":"K$2*$F187*Main!$C$4*$E187+Main!$C$5*K$2*$F187","v":2966.7323378196406},{"$f":"L$2*$F187*Main!$C$4*$E187+Main!$C$5*L$2*$F187","v":1843.1158740184001},{"$f":"M$2*$F187*Main!$C$4*$E187+Main!$C$5*M$2*$F187","v":2146.2036642064604},{"$f":"N$2*$F187*Main!$C$4*$E187+Main!$C$5*N$2*$F187","v":2449.2914543945212},{"$f":"O$2*$F187*Main!$C$4*$E187+Main!$C$5*O$2*$F187","v":2752.379244582582},{"$f":"P$2*$F187*Main!$C$4*$E187+Main!$C$5*P$2*$F187","v":3055.7343079542293},{"$f":"Q$2*$F187*Main!$C$4*$E187+Main!$C$5*Q$2*$F187","v":1993.8579495616682},{"$f":"R$2*$F187*Main!$C$4*$E187+Main!$C$5*R$2*$F187","v":2306.5675743588736},{"$f":"S$2*$F187*Main!$C$4*$E187+Main!$C$5*S$2*$F187","v":2619.277199156079},{"$f":"T$2*$F187*Main!$C$4*$E187+Main!$C$5*T$2*$F187","v":2931.9868239532843},{"$f":"U$2*$F187*Main!$C$4*$E187+Main!$C$5*U$2*$F187","v":3244.6964487504893},{"$f":"V$2*$F187*Main!$C$4*$E187+Main!$C$5*V$2*$F187","v":1655.2228259564893},{"$f":"W$2*$F187*Main!$C$4*$E187+Main!$C$5*W$2*$F187","v":2011.4979796784337},{"$f":"X$2*$F187*Main!$C$4*$E187+Main!$C$5*X$2*$F187","v":2368.0404065839648},{"$f":"Y$2*$F187*Main!$C$4*$E187+Main!$C$5*Y$2*$F187","v":2724.3155603059095},{"$f":"Z$2*$F187*Main!$C$4*$E187+Main!$C$5*Z$2*$F187","v":3080.5907140278532},{"$f":"AA$2*$F187*Main!$C$4*$E187+Main!$C$5*AA$2*$F187","v":1932.919663703751},{"$f":"AB$2*$F187*Main!$C$4*$E187+Main!$C$5*AB$2*$F187","v":2242.1547371143211},{"$f":"AC$2*$F187*Main!$C$4*$E187+Main!$C$5*AC$2*$F187","v":2551.1225373413035},{"$f":"AD$2*$F187*Main!$C$4*$E187+Main!$C$5*AD$2*$F187","v":2860.3576107518734},{"$f":"AE$2*$F187*Main!$C$4*$E187+Main!$C$5*AE$2*$F187","v":3169.325410978855},{"$f":"AF$2*$F187*Main!$C$4*$E187+Main!$C$5*AF$2*$F187","v":2083.6617392470193},{"$f":"AG$2*$F187*Main!$C$4*$E187+Main!$C$5*AG$2*$F187","v":2402.2513740831469},{"$f":"AH$2*$F187*Main!$C$4*$E187+Main!$C$5*AH$2*$F187","v":2721.1082821028613},{"$f":"AI$2*$F187*Main!$C$4*$E187+Main!$C$5*AI$2*$F187","v":3039.6979169389883},{"$f":"AJ$2*$F187*Main!$C$4*$E187+Main!$C$5*AJ$2*$F187","v":3358.2875517751149},{"$f":"AK$2*$F187*Main!$C$4*$E187+Main!$C$5*AK$2*$F187","v":1775.4957585707991},{"$f":"AL$2*$F187*Main!$C$4*$E187+Main!$C$5*AL$2*$F187","v":2192.7091981506605},{"$f":"AM$2*$F187*Main!$C$4*$E187+Main!$C$5*AM$2*$F187","v":2609.9226377305217},{"$f":"AN$2*$F187*Main!$C$4*$E187+Main!$C$5*AN$2*$F187","v":3026.8688041267951},{"$f":"AO$2*$F187*Main!$C$4*$E187+Main!$C$5*AO$2*$F187","v":3444.0822437066563},{"$f":"AP$2*$F187*Main!$C$4*$E187+Main!$C$5*AP$2*$F187","v":2053.1925963180611},{"$f":"AQ$2*$F187*Main!$C$4*$E187+Main!$C$5*AQ$2*$F187","v":2423.0986824029596},{"$f":"AR$2*$F187*Main!$C$4*$E187+Main!$C$5*AR$2*$F187","v":2793.0047684878591},{"$f":"AS$2*$F187*Main!$C$4*$E187+Main!$C$5*AS$2*$F187","v":3162.9108545727595},{"$f":"AT$2*$F187*Main!$C$4*$E187+Main!$C$5*AT$2*$F187","v":3532.8169406576585},{"$f":"AU$2*$F187*Main!$C$4*$E187+Main!$C$5*AU$2*$F187","v":2203.9346718613292},{"$f":"AV$2*$F187*Main!$C$4*$E187+Main!$C$5*AV$2*$F187","v":2583.4625925553737},{"$f":"AW$2*$F187*Main!$C$4*$E187+Main!$C$5*AW$2*$F187","v":2962.9905132494177},{"$f":"AX$2*$F187*Main!$C$4*$E187+Main!$C$5*AX$2*$F187","v":3342.2511607598744},{"$f":"AY$2*$F187*Main!$C$4*$E187+Main!$C$5*AY$2*$F187","v":3721.7790814539185},{"$f":"AZ$2*$F187*Main!$C$4*$E187+Main!$C$5*AZ$2*$F187","v":3317.1274815026632},{"$f":"BA$2*$F187*Main!$C$4*$E187+Main!$C$5*BA$2*$F187","v":3775.2337181713892},{"$f":"BB$2*$F187*Main!$C$4*$E187+Main!$C$5*BB$2*$F187","v":4233.0726816565284},{"$f":"BC$2*$F187*Main!$C$4*$E187+Main!$C$5*BC$2*$F187","v":3358.8220981422901},{"$f":"BD$2*$F187*Main!$C$4*$E187+Main!$C$5*BD$2*$F187","v":3845.5265654548639},{"$f":"BE$2*$F187*Main!$C$4*$E187+Main!$C$5*BE$2*$F187","v":4332.2310327674368},{"$f":"BF$2*$F187*Main!$C$4*$E187+Main!$C$5*BF$2*$F187","v":3557.4060735476946},{"$f":"BG$2*$F187*Main!$C$4*$E187+Main!$C$5*BG$2*$F187","v":4032.8850671495993},{"$f":"BH$2*$F187*Main!$C$4*$E187+Main!$C$5*BH$2*$F187","v":4508.3640607515044},{"$f":"BI$2*$F187*Main!$C$4*$E187+Main!$C$5*BI$2*$F187","v":3436.8658677497979},{"$f":"BJ$2*$F187*Main!$C$4*$E187+Main!$C$5*BJ$2*$F187","v":3947.3576484016462},{"$f":"BK$2*$F187*Main!$C$4*$E187+Main!$C$5*BK$2*$F187","v":4457.8494290534936},{"$f":"BL$2*$F187*Main!$C$4*$E187+Main!$C$5*BL$2*$F187","v":3478.2932112058375},{"$f":"BM$2*$F187*Main!$C$4*$E187+Main!$C$5*BM$2*$F187","v":4017.6504956851209},{"$f":"BN$2*$F187*Main!$C$4*$E187+Main!$C$5*BN$2*$F187","v":4556.7405069808156},{"$f":"BO$2*$F187*Main!$C$4*$E187+Main!$C$5*BO$2*$F187","v":3676.8771866112425},{"$f":"BP$2*$F187*Main!$C$4*$E187+Main!$C$5*BP$2*$F187","v":4205.0089973798558},{"$f":"BQ$2*$F187*Main!$C$4*$E187+Main!$C$5*BQ$2*$F187","v":4732.8735349648814},{"$f":"BR$2*$F187*Main!$C$4*$E187+Main!$C$5*BR$2*$F187","v":3861.0284101029301},{"$f":"BS$2*$F187*Main!$C$4*$E187+Main!$C$5*BS$2*$F187","v":4446.3566821592376},{"$f":"BT$2*$F187*Main!$C$4*$E187+Main!$C$5*BT$2*$F187","v":5031.6849542155451},{"$f":"BU$2*$F187*Main!$C$4*$E187+Main!$C$5*BU$2*$F187","v":3902.7230267425575},{"$f":"BV$2*$F187*Main!$C$4*$E187+Main!$C$5*BV$2*$F187","v":4516.6495294427114},{"$f":"BW$2*$F187*Main!$C$4*$E187+Main!$C$5*BW$2*$F187","v":5130.8433053264525},{"$f":"BX$2*$F187*Main!$C$4*$E187+Main!$C$5*BX$2*$F187","v":4101.3070021479625},{"$f":"BY$2*$F187*Main!$C$4*$E187+Main!$C$5*BY$2*$F187","v":4704.275304321035},{"$f":"BZ$2*$F187*Main!$C$4*$E187+Main!$C$5*BZ$2*$F187","v":5306.9763333105211},{"$f":"CA$2*$F187*Main!$C$4*$E187+Main!$C$5*CA$2*$F187","v":3347.0620780644467},{"$f":"CB$2*$F187*Main!$C$4*$E187+Main!$C$5*CB$2*$F187","v":3795.2792069404404},{"$f":"CC$2*$F187*Main!$C$4*$E187+Main!$C$5*CC$2*$F187","v":4243.2290626328477},{"$f":"CD$2*$F187*Main!$C$4*$E187+Main!$C$5*CD$2*$F187","v":3347.0620780644467},{"$f":"CE$2*$F187*Main!$C$4*$E187+Main!$C$5*CE$2*$F187","v":3837.7756431308298},{"$f":"CF$2*$F187*Main!$C$4*$E187+Main!$C$5*CF$2*$F187","v":4328.4892081972139},{"$f":"CG$2*$F187*Main!$C$4*$E187+Main!$C$5*CG$2*$F187","v":3558.7424394656314},{"$f":"CH$2*$F187*Main!$C$4*$E187+Main!$C$5*CH$2*$F187","v":4033.9541598839487},{"$f":"CI$2*$F187*Main!$C$4*$E187+Main!$C$5*CI$2*$F187","v":4508.8986071186791},{"$f":"CJ$2*$F187*Main!$C$4*$E187+Main!$C$5*CJ$2*$F187","v":3505.8223491153353},{"$f":"CK$2*$F187*Main!$C$4*$E187+Main!$C$5*CK$2*$F187","v":3993.3286359786703},{"$f":"CL$2*$F187*Main!$C$4*$E187+Main!$C$5*CL$2*$F187","v":4480.8349228420066},{"$f":"CM$2*$F187*Main!$C$4*$E187+Main!$C$5*CM$2*$F187","v":3505.8223491153353},{"$f":"CN$2*$F187*Main!$C$4*$E187+Main!$C$5*CN$2*$F187","v":4035.8250721690606},{"$f":"CO$2*$F187*Main!$C$4*$E187+Main!$C$5*CO$2*$F187","v":4565.8277952227845},{"$f":"CP$2*$F187*Main!$C$4*$E187+Main!$C$5*CP$2*$F187","v":3717.50271051652},{"$f":"CQ$2*$F187*Main!$C$4*$E187+Main!$C$5*CQ$2*$F187","v":4232.0035889221781},{"$f":"CR$2*$F187*Main!$C$4*$E187+Main!$C$5*CR$2*$F187","v":4746.5044673278371},{"$f":"CS$2*$F187*Main!$C$4*$E187+Main!$C$5*CS$2*$F187","v":4063.3542100785576},{"$f":"CT$2*$F187*Main!$C$4*$E187+Main!$C$5*CT$2*$F187","v":4581.3296398708517},{"$f":"CU$2*$F187*Main!$C$4*$E187+Main!$C$5*CU$2*$F187","v":5099.3050696631453},{"$f":"CV$2*$F187*Main!$C$4*$E187+Main!$C$5*CV$2*$F187","v":4063.3542100785576},{"$f":"CW$2*$F187*Main!$C$4*$E187+Main!$C$5*CW$2*$F187","v":4623.8260760612411},{"$f":"CX$2*$F187*Main!$C$4*$E187+Main!$C$5*CX$2*$F187","v":5184.5652152275115},{"$f":"CY$2*$F187*Main!$C$4*$E187+Main!$C$5*CY$2*$F187","v":4275.0345714797422},{"$f":"CZ$2*$F187*Main!$C$4*$E187+Main!$C$5*CZ$2*$F187","v":4820.0045928143591},{"$f":"DA$2*$F187*Main!$C$4*$E187+Main!$C$5*DA$2*$F187","v":5364.9746141489759},{"$f":"DB$2*$F187*Main!$C$4*$E187+Main!$C$5*DB$2*$F187","v":1278.9021834654936},{"$f":"DC$2*$F187*Main!$C$4*$E187+Main!$C$5*DC$2*$F187","v":1692.6410716587188},{"$f":"DD$2*$F187*Main!$C$4*$E187+Main!$C$5*DD$2*$F187","v":2106.1126866683576},{"$f":"DE$2*$F187*Main!$C$4*$E187+Main!$C$5*DE$2*$F187","v":2519.8515748615828},{"$f":"DF$2*$F187*Main!$C$4*$E187+Main!$C$5*DF$2*$F187","v":2933.5904630548075},{"$f":"DG$2*$F187*Main!$C$4*$E187+Main!$C$5*DG$2*$F187","v":1490.8498180502661},{"$f":"DH$2*$F187*Main!$C$4*$E187+Main!$C$5*DH$2*$F187","v":1862.0922700531023},{"$f":"DI$2*$F187*Main!$C$4*$E187+Main!$C$5*DI$2*$F187","v":2233.3347220559385},{"$f":"DJ$2*$F187*Main!$C$4*$E187+Main!$C$5*DJ$2*$F187","v":2604.5771740587743},{"$f":"DK$2*$F187*Main!$C$4*$E187+Main!$C$5*DK$2*$F187","v":2975.8196260616105},{"$f":"DL$2*$F187*Main!$C$4*$E187+Main!$C$5*DL$2*$F187","v":1614.0627556840366},{"$f":"DM$2*$F187*Main!$C$4*$E187+Main!$C$5*DM$2*$F187","v":2002.9452378036383},{"$f":"DN$2*$F187*Main!$C$4*$E187+Main!$C$5*DN$2*$F187","v":2391.8277199232398},{"$f":"DO$2*$F187*Main!$C$4*$E187+Main!$C$5*DO$2*$F187","v":2780.9774752264289},{"$f":"DP$2*$F187*Main!$C$4*$E187+Main!$C$5*DP$2*$F187","v":3169.8599573460301},{"$f":"DQ$2*$F187*Main!$C$4*$E187+Main!$C$5*DQ$2*$F187","v":1324.3386246753439},{"$f":"DR$2*$F187*Main!$C$4*$E187+Main!$C$5*DR$2*$F187","v":1760.5284602899069},{"$f":"DS$2*$F187*Main!$C$4*$E187+Main!$C$5*DS$2*$F187","v":2196.9855690880581},{"$f":"DT$2*$F187*Main!$C$4*$E187+Main!$C$5*DT$2*$F187","v":2633.1754047026216},{"$f":"DU$2*$F187*Main!$C$4*$E187+Main!$C$5*DU$2*$F187","v":3069.6325135007719},{"$f":"DV$2*$F187*Main!$C$4*$E187+Main!$C$5*DV$2*$F187","v":1536.2862592601164},{"$f":"DW$2*$F187*Main!$C$4*$E187+Main!$C$5*DW$2*$F187","v":1930.2469318678777},{"$f":"DX$2*$F187*Main!$C$4*$E187+Main!$C$5*DX$2*$F187","v":2323.9403312920517},{"$f":"DY$2*$F187*Main!$C$4*$E187+Main!$C$5*DY$2*$F187","v":2717.9010038998131},{"$f":"DZ$2*$F187*Main!$C$4*$E187+Main!$C$5*DZ$2*$F187","v":3111.8616765075735},{"$f":"EA$2*$F187*Main!$C$4*$E187+Main!$C$5*EA$2*$F187","v":1659.2319237102997},{"$f":"EB$2*$F187*Main!$C$4*$E187+Main!$C$5*EB$2*$F187","v":2070.8326264348266},{"$f":"EC$2*$F187*Main!$C$4*$E187+Main!$C$5*EC$2*$F187","v":2482.433329159353},{"$f":"ED$2*$F187*Main!$C$4*$E187+Main!$C$5*ED$2*$F187","v":2894.3013050674672},{"$f":"EE$2*$F187*Main!$C$4*$E187+Main!$C$5*EE$2*$F187","v":3305.902007791994},{"$f":"EF$2*$F187*Main!$C$4*$E187+Main!$C$5*EF$2*$F187","v":1641.0573472263595},{"$f":"EG$2*$F187*Main!$C$4*$E187+Main!$C$5*EG$2*$F187","v":2125.6236290702341},{"$f":"EH$2*$F187*Main!$C$4*$E187+Main!$C$5*EH$2*$F187","v":2609.9226377305217},{"$f":"EI$2*$F187*Main!$C$4*$E187+Main!$C$5*EI$2*$F187","v":3094.4889195743958},{"$f":"EJ$2*$F187*Main!$C$4*$E187+Main!$C$5*EJ$2*$F187","v":3579.0552014182704},{"$f":"EK$2*$F187*Main!$C$4*$E187+Main!$C$5*EK$2*$F187","v":1853.004981811132},{"$f":"EL$2*$F187*Main!$C$4*$E187+Main!$C$5*EL$2*$F187","v":2295.0748274646176},{"$f":"EM$2*$F187*Main!$C$4*$E187+Main!$C$5*EM$2*$F187","v":2737.1446731181027},{"$f":"EN$2*$F187*Main!$C$4*$E187+Main!$C$5*EN$2*$F187","v":3179.2145187715873},{"$f":"EO$2*$F187*Main!$C$4*$E187+Main!$C$5*EO$2*$F187","v":3621.2843644250725},{"$f":"EP$2*$F187*Main!$C$4*$E187+Main!$C$5*EP$2*$F187","v":1975.9506462613151},{"$f":"EQ$2*$F187*Main!$C$4*$E187+Main!$C$5*EQ$2*$F187","v":2435.9277952151533},{"$f":"ER$2*$F187*Main!$C$4*$E187+Main!$C$5*ER$2*$F187","v":2895.6376709854035},{"$f":"ES$2*$F187*Main!$C$4*$E187+Main!$C$5*ES$2*$F187","v":3355.3475467556545},{"$f":"ET$2*$F187*Main!$C$4*$E187+Main!$C$5*ET$2*$F187","v":3815.3246957094925},{"$f":"EU$2*$F187*Main!$C$4*$E187+Main!$C$5*EU$2*$F187","v":4691.1789183252549},{"$f":"EV$2*$F187*Main!$C$4*$E187+Main!$C$5*EV$2*$F187","v":4818.9355000800106},{"$f":"EW$2*$F187*Main!$C$4*$E187+Main!$C$5*EW$2*$F187","v":4984.1103275369951},{"$f":"EX$2*$F187*Main!$C$4*$E187+Main!$C$5*EX$2*$F187","v":4968.0739365217541},{"$f":"EY$2*$F187*Main!$C$4*$E187+Main!$C$5*EY$2*$F187","v":5096.0977914600971},{"$f":"EZ$2*$F187*Main!$C$4*$E187+Main!$C$5*EZ$2*$F187","v":5261.0053457334952},{"$f":"FA$2*$F187*Main!$C$4*$E187+Main!$C$5*FA$2*$F187","v":5617.0132262718525},{"$f":"FB$2*$F187*Main!$C$4*$E187+Main!$C$5*FB$2*$F187","v":5745.0370812101955},{"$f":"FC$2*$F187*Main!$C$4*$E187+Main!$C$5*FC$2*$F187","v":5909.9446354835936},{"$f":"IF($D187<100,(FD$2*(1+Main!$C$3)*$E187*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E187*Main!$C$4)+(FD$2*Main!$C$5))","v":126.79066465560001},{"$f":"IF($D187<100,(FE$2*(1+Main!$C$3)*$E187*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E187*Main!$C$4)+(FE$2*Main!$C$5))","v":138.59907328574999},{"$f":"IF($D187<100,(FF$2*(1+Main!$C$3)*$E187*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E187*Main!$C$4)+(FF$2*Main!$C$5))","v":139.54660645365001},{"$f":"IF($D187<100,(FG$2*(1+Main!$C$3)*$E187*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E187*Main!$C$4)+(FG$2*Main!$C$5))","v":150.63989571180002},{"$f":"IF($D187<100,(FH$2*(1+Main!$C$3)*$E187*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E187*Main!$C$4)+(FH$2*Main!$C$5))","v":203.23692552239999},{"$f":"IF($D187<100,(FI$2*(1+Main!$C$3)*$E187*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E187*Main!$C$4)+(FI$2*Main!$C$5))","v":57.41514657945001}]
["KS",48620,"(Butler County, Harvey County, Kingman County, Sedgwick County, Sumner County, Wichita)",48620,0.86180000000000001,{"$f":"IF($D188<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F188*Main!$C$4*$E188+Main!$C$5*G$2*$F188","v":1561.1555291100763},{"$f":"H$2*$F188*Main!$C$4*$E188+Main!$C$5*H$2*$F188","v":1910.5963518287563},{"$f":"I$2*$F188*Main!$C$4*$E188+Main!$C$5*I$2*$F188","v":2260.0371745474367},{"$f":"J$2*$F188*Main!$C$4*$E188+Main!$C$5*J$2*$F188","v":2609.4779972661167},{"$f":"K$2*$F188*Main!$C$4*$E188+Main!$C$5*K$2*$F188","v":2958.6522747348208},{"$f":"L$2*$F188*Main!$C$4*$E188+Main!$C$5*L$2*$F188","v":1838.0960438352545},{"$f":"M$2*$F188*Main!$C$4*$E188+Main!$C$5*M$2*$F188","v":2140.3583573081632},{"$f":"N$2*$F188*Main!$C$4*$E188+Main!$C$5*N$2*$F188","v":2442.620670781072},{"$f":"O$2*$F188*Main!$C$4*$E188+Main!$C$5*O$2*$F188","v":2744.8829842539808},{"$f":"P$2*$F188*Main!$C$4*$E188+Main!$C$5*P$2*$F188","v":3047.4118429768655},{"$f":"Q$2*$F188*Main!$C$4*$E188+Main!$C$5*Q$2*$F188","v":1988.4275648217806},{"$f":"R$2*$F188*Main!$C$4*$E188+Main!$C$5*R$2*$F188","v":2300.2855072938296},{"$f":"S$2*$F188*Main!$C$4*$E188+Main!$C$5*S$2*$F188","v":2612.1434497658779},{"$f":"T$2*$F188*Main!$C$4*$E188+Main!$C$5*T$2*$F188","v":2924.0013922379267},{"$f":"U$2*$F188*Main!$C$4*$E188+Main!$C$5*U$2*$F188","v":3235.859334709975},{"$f":"V$2*$F188*Main!$C$4*$E188+Main!$C$5*V$2*$F188","v":1650.7147331020492},{"$f":"W$2*$F188*Main!$C$4*$E188+Main!$C$5*W$2*$F188","v":2006.0195513202036},{"$f":"X$2*$F188*Main!$C$4*$E188+Main!$C$5*X$2*$F188","v":2361.5909147883344},{"$f":"Y$2*$F188*Main!$C$4*$E188+Main!$C$5*Y$2*$F188","v":2716.8957330064895},{"$f":"Z$2*$F188*Main!$C$4*$E188+Main!$C$5*Z$2*$F188","v":3072.2005512246442},{"$f":"AA$2*$F188*Main!$C$4*$E188+Main!$C$5*AA$2*$F188","v":1927.6552478272272},{"$f":"AB$2*$F188*Main!$C$4*$E188+Main!$C$5*AB$2*$F188","v":2236.0481020495868},{"$f":"AC$2*$F188*Main!$C$4*$E188+Main!$C$5*AC$2*$F188","v":2544.1744110219697},{"$f":"AD$2*$F188*Main!$C$4*$E188+Main!$C$5*AD$2*$F188","v":2852.5672652443291},{"$f":"AE$2*$F188*Main!$C$4*$E188+Main!$C$5*AE$2*$F188","v":3160.693574216712},{"$f":"AF$2*$F188*Main!$C$4*$E188+Main!$C$5*AF$2*$F188","v":2077.9867688137538},{"$f":"AG$2*$F188*Main!$C$4*$E188+Main!$C$5*AG$2*$F188","v":2395.7087067852767},{"$f":"AH$2*$F188*Main!$C$4*$E188+Main!$C$5*AH$2*$F188","v":2713.6971900067756},{"$f":"AI$2*$F188*Main!$C$4*$E188+Main!$C$5*AI$2*$F188","v":3031.419127978299},{"$f":"AJ$2*$F188*Main!$C$4*$E188+Main!$C$5*AJ$2*$F188","v":3349.141065949822},{"$f":"AK$2*$F188*Main!$C$4*$E188+Main!$C$5*AK$2*$F188","v":1770.6600955912986},{"$f":"AL$2*$F188*Main!$C$4*$E188+Main!$C$5*AL$2*$F188","v":2186.7372308040067},{"$f":"AM$2*$F188*Main!$C$4*$E188+Main!$C$5*AM$2*$F188","v":2602.8143660167143},{"$f":"AN$2*$F188*Main!$C$4*$E188+Main!$C$5*AN$2*$F188","v":3018.6249559794455},{"$f":"AO$2*$F188*Main!$C$4*$E188+Main!$C$5*AO$2*$F188","v":3434.7020911921531},{"$f":"AP$2*$F188*Main!$C$4*$E188+Main!$C$5*AP$2*$F188","v":2047.6006103164768},{"$f":"AQ$2*$F188*Main!$C$4*$E188+Main!$C$5*AQ$2*$F188","v":2416.4992362834128},{"$f":"AR$2*$F188*Main!$C$4*$E188+Main!$C$5*AR$2*$F188","v":2785.3978622503491},{"$f":"AS$2*$F188*Main!$C$4*$E188+Main!$C$5*AS$2*$F188","v":3154.2964882172855},{"$f":"AT$2*$F188*Main!$C$4*$E188+Main!$C$5*AT$2*$F188","v":3523.1951141842219},{"$f":"AU$2*$F188*Main!$C$4*$E188+Main!$C$5*AU$2*$F188","v":2197.9321313030032},{"$f":"AV$2*$F188*Main!$C$4*$E188+Main!$C$5*AV$2*$F188","v":2576.4263862690796},{"$f":"AW$2*$F188*Main!$C$4*$E188+Main!$C$5*AW$2*$F188","v":2954.9206412351555},{"$f":"AX$2*$F188*Main!$C$4*$E188+Main!$C$5*AX$2*$F188","v":3333.1483509512555},{"$f":"AY$2*$F188*Main!$C$4*$E188+Main!$C$5*AY$2*$F188","v":3711.6426059173318},{"$f":"AZ$2*$F188*Main!$C$4*$E188+Main!$C$5*AZ$2*$F188","v":3308.0930974535013},{"$f":"BA$2*$F188*Main!$C$4*$E188+Main!$C$5*BA$2*$F188","v":3764.9516559125532},{"$f":"BB$2*$F188*Main!$C$4*$E188+Main!$C$5*BB$2*$F188","v":4221.54366912163},{"$f":"BC$2*$F188*Main!$C$4*$E188+Main!$C$5*BC$2*$F188","v":3349.6741564497743},{"$f":"BD$2*$F188*Main!$C$4*$E188+Main!$C$5*BD$2*$F188","v":3835.0530566562702},{"$f":"BE$2*$F188*Main!$C$4*$E188+Main!$C$5*BE$2*$F188","v":4320.431956862767},{"$f":"BF$2*$F188*Main!$C$4*$E188+Main!$C$5*BF$2*$F188","v":3547.7172771820237},{"$f":"BG$2*$F188*Main!$C$4*$E188+Main!$C$5*BG$2*$F188","v":4021.9012768895232},{"$f":"BH$2*$F188*Main!$C$4*$E188+Main!$C$5*BH$2*$F188","v":4496.085276597023},{"$f":"BI$2*$F188*Main!$C$4*$E188+Main!$C$5*BI$2*$F188","v":3427.5053694427984},{"$f":"BJ$2*$F188*Main!$C$4*$E188+Main!$C$5*BJ$2*$F188","v":3936.6067968971688},{"$f":"BK$2*$F188*Main!$C$4*$E188+Main!$C$5*BK$2*$F188","v":4445.7082243515379},{"$f":"BL$2*$F188*Main!$C$4*$E188+Main!$C$5*BL$2*$F188","v":3468.819883189095},{"$f":"BM$2*$F188*Main!$C$4*$E188+Main!$C$5*BM$2*$F188","v":4006.7081976408858},{"$f":"BN$2*$F188*Main!$C$4*$E188+Main!$C$5*BN$2*$F188","v":4544.3299668426989},{"$f":"BO$2*$F188*Main!$C$4*$E188+Main!$C$5*BO$2*$F188","v":3666.8630039213449},{"$f":"BP$2*$F188*Main!$C$4*$E188+Main!$C$5*BP$2*$F188","v":4193.5564178741388},{"$f":"BQ$2*$F188*Main!$C$4*$E188+Main!$C$5*BQ$2*$F188","v":4719.9832865769549},{"$f":"BR$2*$F188*Main!$C$4*$E188+Main!$C$5*BR$2*$F188","v":3850.5126811548848},{"$f":"BS$2*$F188*Main!$C$4*$E188+Main!$C$5*BS$2*$F188","v":4434.2467786025663},{"$f":"BT$2*$F188*Main!$C$4*$E188+Main!$C$5*BT$2*$F188","v":5017.9808760502465},{"$f":"BU$2*$F188*Main!$C$4*$E188+Main!$C$5*BU$2*$F188","v":3892.0937401511583},{"$f":"BV$2*$F188*Main!$C$4*$E188+Main!$C$5*BV$2*$F188","v":4504.3481793462834},{"$f":"BW$2*$F188*Main!$C$4*$E188+Main!$C$5*BW$2*$F188","v":5116.8691637913835},{"$f":"BX$2*$F188*Main!$C$4*$E188+Main!$C$5*BX$2*$F188","v":4090.1368608834073},{"$f":"BY$2*$F188*Main!$C$4*$E188+Main!$C$5*BY$2*$F188","v":4691.4629448295118},{"$f":"BZ$2*$F188*Main!$C$4*$E188+Main!$C$5*BZ$2*$F188","v":5292.5224835256404},{"$f":"CA$2*$F188*Main!$C$4*$E188+Main!$C$5*CA$2*$F188","v":3337.946165450825},{"$f":"CB$2*$F188*Main!$C$4*$E188+Main!$C$5*CB$2*$F188","v":3784.942549660761},{"$f":"CC$2*$F188*Main!$C$4*$E188+Main!$C$5*CC$2*$F188","v":4231.6723886207219},{"$f":"CD$2*$F188*Main!$C$4*$E188+Main!$C$5*CD$2*$F188","v":3337.946165450825},{"$f":"CE$2*$F188*Main!$C$4*$E188+Main!$C$5*CE$2*$F188","v":3827.3232444069627},{"$f":"CF$2*$F188*Main!$C$4*$E188+Main!$C$5*CF$2*$F188","v":4316.7003233631012},{"$f":"CG$2*$F188*Main!$C$4*$E188+Main!$C$5*CG$2*$F188","v":3549.0500034319043},{"$f":"CH$2*$F188*Main!$C$4*$E188+Main!$C$5*CH$2*$F188","v":4022.9674578894283},{"$f":"CI$2*$F188*Main!$C$4*$E188+Main!$C$5*CI$2*$F188","v":4496.6183670969758},{"$f":"CJ$2*$F188*Main!$C$4*$E188+Main!$C$5*CJ$2*$F188","v":3496.2740439366348},{"$f":"CK$2*$F188*Main!$C$4*$E188+Main!$C$5*CK$2*$F188","v":3982.452579893059},{"$f":"CL$2*$F188*Main!$C$4*$E188+Main!$C$5*CL$2*$F188","v":4468.6311158494846},{"$f":"CM$2*$F188*Main!$C$4*$E188+Main!$C$5*CM$2*$F188","v":3496.2740439366348},{"$f":"CN$2*$F188*Main!$C$4*$E188+Main!$C$5*CN$2*$F188","v":4024.8332746392607},{"$f":"CO$2*$F188*Main!$C$4*$E188+Main!$C$5*CO$2*$F188","v":4553.3925053418861},{"$f":"CP$2*$F188*Main!$C$4*$E188+Main!$C$5*CP$2*$F188","v":3707.3778819177137},{"$f":"CQ$2*$F188*Main!$C$4*$E188+Main!$C$5*CQ$2*$F188","v":4220.4774881217254},{"$f":"CR$2*$F188*Main!$C$4*$E188+Main!$C$5*CR$2*$F188","v":4733.5770943257376},{"$f":"CS$2*$F188*Main!$C$4*$E188+Main!$C$5*CS$2*$F188","v":4052.2874353867996},{"$f":"CT$2*$F188*Main!$C$4*$E188+Main!$C$5*CT$2*$F188","v":4568.8521298405012},{"$f":"CU$2*$F188*Main!$C$4*$E188+Main!$C$5*CU$2*$F188","v":5085.4168242942014},{"$f":"CV$2*$F188*Main!$C$4*$E188+Main!$C$5*CV$2*$F188","v":4052.2874353867996},{"$f":"CW$2*$F188*Main!$C$4*$E188+Main!$C$5*CW$2*$F188","v":4611.2328245867029},{"$f":"CX$2*$F188*Main!$C$4*$E188+Main!$C$5*CX$2*$F188","v":5170.4447590365817},{"$f":"CY$2*$F188*Main!$C$4*$E188+Main!$C$5*CY$2*$F188","v":4263.3912733678781},{"$f":"CZ$2*$F188*Main!$C$4*$E188+Main!$C$5*CZ$2*$F188","v":4806.8770380691676},{"$f":"DA$2*$F188*Main!$C$4*$E188+Main!$C$5*DA$2*$F188","v":5350.3628027704553},{"$f":"DB$2*$F188*Main!$C$4*$E188+Main!$C$5*DB$2*$F188","v":1275.4190211356863},{"$f":"DC$2*$F188*Main!$C$4*$E188+Main!$C$5*DC$2*$F188","v":1688.0310680987045},{"$f":"DD$2*$F188*Main!$C$4*$E188+Main!$C$5*DD$2*$F188","v":2100.3765698117468},{"$f":"DE$2*$F188*Main!$C$4*$E188+Main!$C$5*DE$2*$F188","v":2512.9886167747654},{"$f":"DF$2*$F188*Main!$C$4*$E188+Main!$C$5*DF$2*$F188","v":2925.6006637377832},{"$f":"DG$2*$F188*Main!$C$4*$E188+Main!$C$5*DG$2*$F188","v":1486.7894043667416},{"$f":"DH$2*$F188*Main!$C$4*$E188+Main!$C$5*DH$2*$F188","v":1857.0207565835583},{"$f":"DI$2*$F188*Main!$C$4*$E188+Main!$C$5*DI$2*$F188","v":2227.252108800375},{"$f":"DJ$2*$F188*Main!$C$4*$E188+Main!$C$5*DJ$2*$F188","v":2597.483461017192},{"$f":"DK$2*$F188*Main!$C$4*$E188+Main!$C$5*DK$2*$F188","v":2967.7148132340085},{"$f":"DL$2*$F188*Main!$C$4*$E188+Main!$C$5*DL$2*$F188","v":1609.6667646057281},{"$f":"DM$2*$F188*Main!$C$4*$E188+Main!$C$5*DM$2*$F188","v":1997.4901033209683},{"$f":"DN$2*$F188*Main!$C$4*$E188+Main!$C$5*DN$2*$F188","v":2385.3134420362085},{"$f":"DO$2*$F188*Main!$C$4*$E188+Main!$C$5*DO$2*$F188","v":2773.4033260014244},{"$f":"DP$2*$F188*Main!$C$4*$E188+Main!$C$5*DP$2*$F188","v":3161.2266647166643},{"$f":"DQ$2*$F188*Main!$C$4*$E188+Main!$C$5*DQ$2*$F188","v":1320.7317136316251},{"$f":"DR$2*$F188*Main!$C$4*$E188+Main!$C$5*DR$2*$F188","v":1755.7335615926363},{"$f":"DS$2*$F188*Main!$C$4*$E188+Main!$C$5*DS$2*$F188","v":2191.0019548036239},{"$f":"DT$2*$F188*Main!$C$4*$E188+Main!$C$5*DT$2*$F188","v":2626.0038027646356},{"$f":"DU$2*$F188*Main!$C$4*$E188+Main!$C$5*DU$2*$F188","v":3061.2721959756236},{"$f":"DV$2*$F188*Main!$C$4*$E188+Main!$C$5*DV$2*$F188","v":1532.1020968626801},{"$f":"DW$2*$F188*Main!$C$4*$E188+Main!$C$5*DW$2*$F188","v":1924.9897953274663},{"$f":"DX$2*$F188*Main!$C$4*$E188+Main!$C$5*DX$2*$F188","v":2317.6109485422767},{"$f":"DY$2*$F188*Main!$C$4*$E188+Main!$C$5*DY$2*$F188","v":2710.4986470070626},{"$f":"DZ$2*$F188*Main!$C$4*$E188+Main!$C$5*DZ$2*$F188","v":3103.386345471848},{"$f":"EA$2*$F188*Main!$C$4*$E188+Main!$C$5*EA$2*$F188","v":1654.7129118516909},{"$f":"EB$2*$F188*Main!$C$4*$E188+Main!$C$5*EB$2*$F188","v":2065.1925968149003},{"$f":"EC$2*$F188*Main!$C$4*$E188+Main!$C$5*EC$2*$F188","v":2475.6722817781092},{"$f":"ED$2*$F188*Main!$C$4*$E188+Main!$C$5*ED$2*$F188","v":2886.418511991295},{"$f":"EE$2*$F188*Main!$C$4*$E188+Main!$C$5*EE$2*$F188","v":3296.8981969545048},{"$f":"EF$2*$F188*Main!$C$4*$E188+Main!$C$5*EF$2*$F188","v":1636.5878348533151},{"$f":"EG$2*$F188*Main!$C$4*$E188+Main!$C$5*EG$2*$F188","v":2119.8343730600027},{"$f":"EH$2*$F188*Main!$C$4*$E188+Main!$C$5*EH$2*$F188","v":2602.8143660167143},{"$f":"EI$2*$F188*Main!$C$4*$E188+Main!$C$5*EI$2*$F188","v":3086.0609042234009},{"$f":"EJ$2*$F188*Main!$C$4*$E188+Main!$C$5*EJ$2*$F188","v":3569.3074424300885},{"$f":"EK$2*$F188*Main!$C$4*$E188+Main!$C$5*EK$2*$F188","v":1847.9582180843704},{"$f":"EL$2*$F188*Main!$C$4*$E188+Main!$C$5*EL$2*$F188","v":2288.8240615448567},{"$f":"EM$2*$F188*Main!$C$4*$E188+Main!$C$5*EM$2*$F188","v":2729.6899050053426},{"$f":"EN$2*$F188*Main!$C$4*$E188+Main!$C$5*EN$2*$F188","v":3170.5557484658284},{"$f":"EO$2*$F188*Main!$C$4*$E188+Main!$C$5*EO$2*$F188","v":3611.4215919263142},{"$f":"EP$2*$F188*Main!$C$4*$E188+Main!$C$5*EP$2*$F188","v":1970.5690330733808},{"$f":"EQ$2*$F188*Main!$C$4*$E188+Main!$C$5*EQ$2*$F188","v":2429.2934082822662},{"$f":"ER$2*$F188*Main!$C$4*$E188+Main!$C$5*ER$2*$F188","v":2887.7512382411755},{"$f":"ES$2*$F188*Main!$C$4*$E188+Main!$C$5*ES$2*$F188","v":3346.2090682000849},{"$f":"ET$2*$F188*Main!$C$4*$E188+Main!$C$5*ET$2*$F188","v":3804.9334434089701},{"$f":"EU$2*$F188*Main!$C$4*$E188+Main!$C$5*EU$2*$F188","v":4678.4022275806828},{"$f":"EV$2*$F188*Main!$C$4*$E188+Main!$C$5*EV$2*$F188","v":4805.810857069263},{"$f":"EW$2*$F188*Main!$C$4*$E188+Main!$C$5*EW$2*$F188","v":4970.5358215544984},{"$f":"EX$2*$F188*Main!$C$4*$E188+Main!$C$5*EX$2*$F188","v":4954.5431065559324},{"$f":"EY$2*$F188*Main!$C$4*$E188+Main!$C$5*EY$2*$F188","v":5082.2182812944893},{"$f":"EZ$2*$F188*Main!$C$4*$E188+Main!$C$5*EZ$2*$F188","v":5246.6767005297479},{"$f":"FA$2*$F188*Main!$C$4*$E188+Main!$C$5*FA$2*$F188","v":5601.7149734979275},{"$f":"FB$2*$F188*Main!$C$4*$E188+Main!$C$5*FB$2*$F188","v":5729.3901482364845},{"$f":"FC$2*$F188*Main!$C$4*$E188+Main!$C$5*FC$2*$F188","v":5893.848567471744},{"$f":"IF($D188<100,(FD$2*(1+Main!$C$3)*$E188*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E188*Main!$C$4)+(FD$2*Main!$C$5))","v":126.4453431192},{"$f":"IF($D188<100,(FE$2*(1+Main!$C$3)*$E188*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E188*Main!$C$4)+(FE$2*Main!$C$5))","v":138.22159088150002},{"$f":"IF($D188<100,(FF$2*(1+Main!$C$3)*$E188*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E188*Main!$C$4)+(FF$2*Main!$C$5))","v":139.16654338930002},{"$f":"IF($D188<100,(FG$2*(1+Main!$C$3)*$E188*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E188*Main!$C$4)+(FG$2*Main!$C$5))","v":150.22961944759999},{"$f":"IF($D188<100,(FH$2*(1+Main!$C$3)*$E188*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E188*Main!$C$4)+(FH$2*Main!$C$5))","v":202.68339827680001},{"$f":"IF($D188<100,(FI$2*(1+Main!$C$3)*$E188*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E188*Main!$C$4)+(FI$2*Main!$C$5))","v":57.258773184900008}]
["KY",18,"Nonurban",18,0.79049999999999998,{"$f":"IF($D189<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F189*Main!$C$4*$E189+Main!$C$5*G$2*$F189","v":1506.9877103378205},{"$f":"H$2*$F189*Main!$C$4*$E189+Main!$C$5*H$2*$F189","v":1844.3038940927945},{"$f":"I$2*$F189*Main!$C$4*$E189+Main!$C$5*I$2*$F189","v":2181.6200778477687},{"$f":"J$2*$F189*Main!$C$4*$E189+Main!$C$5*J$2*$F189","v":2518.9362616027424},{"$f":"K$2*$F189*Main!$C$4*$E189+Main!$C$5*K$2*$F189","v":2855.9951484974918},{"$f":"L$2*$F189*Main!$C$4*$E189+Main!$C$5*L$2*$F189","v":1774.319148111595},{"$f":"M$2*$F189*Main!$C$4*$E189+Main!$C$5*M$2*$F189","v":2066.0937876067437},{"$f":"N$2*$F189*Main!$C$4*$E189+Main!$C$5*N$2*$F189","v":2357.8684271018928},{"$f":"O$2*$F189*Main!$C$4*$E189+Main!$C$5*O$2*$F189","v":2649.6430665970424},{"$f":"P$2*$F189*Main!$C$4*$E189+Main!$C$5*P$2*$F189","v":2941.6750029524164},{"$f":"Q$2*$F189*Main!$C$4*$E189+Main!$C$5*Q$2*$F189","v":1919.4345772784945},{"$f":"R$2*$F189*Main!$C$4*$E189+Main!$C$5*R$2*$F189","v":2220.4719037417435},{"$f":"S$2*$F189*Main!$C$4*$E189+Main!$C$5*S$2*$F189","v":2521.5092302049929},{"$f":"T$2*$F189*Main!$C$4*$E189+Main!$C$5*T$2*$F189","v":2822.5465566682419},{"$f":"U$2*$F189*Main!$C$4*$E189+Main!$C$5*U$2*$F189","v":3123.5838831314909},{"$f":"V$2*$F189*Main!$C$4*$E189+Main!$C$5*V$2*$F189","v":1593.4394553734203},{"$f":"W$2*$F189*Main!$C$4*$E189+Main!$C$5*W$2*$F189","v":1936.4161700533446},{"$f":"X$2*$F189*Main!$C$4*$E189+Main!$C$5*X$2*$F189","v":2279.6501815934935},{"$f":"Y$2*$F189*Main!$C$4*$E189+Main!$C$5*Y$2*$F189","v":2622.6268962734175},{"$f":"Z$2*$F189*Main!$C$4*$E189+Main!$C$5*Z$2*$F189","v":2965.6036109533416},{"$f":"AA$2*$F189*Main!$C$4*$E189+Main!$C$5*AA$2*$F189","v":1860.7708931471946},{"$f":"AB$2*$F189*Main!$C$4*$E189+Main!$C$5*AB$2*$F189","v":2158.4633604275186},{"$f":"AC$2*$F189*Main!$C$4*$E189+Main!$C$5*AC$2*$F189","v":2455.8985308476176},{"$f":"AD$2*$F189*Main!$C$4*$E189+Main!$C$5*AD$2*$F189","v":2753.5909981279419},{"$f":"AE$2*$F189*Main!$C$4*$E189+Main!$C$5*AE$2*$F189","v":3051.0261685480409},{"$f":"AF$2*$F189*Main!$C$4*$E189+Main!$C$5*AF$2*$F189","v":2005.8863223140943},{"$f":"AG$2*$F189*Main!$C$4*$E189+Main!$C$5*AG$2*$F189","v":2312.5841797022936},{"$f":"AH$2*$F189*Main!$C$4*$E189+Main!$C$5*AH$2*$F189","v":2619.5393339507173},{"$f":"AI$2*$F189*Main!$C$4*$E189+Main!$C$5*AI$2*$F189","v":2926.2371913389165},{"$f":"AJ$2*$F189*Main!$C$4*$E189+Main!$C$5*AJ$2*$F189","v":3232.9350487271154},{"$f":"AK$2*$F189*Main!$C$4*$E189+Main!$C$5*AK$2*$F189","v":1709.2230424746699},{"$f":"AL$2*$F189*Main!$C$4*$E189+Main!$C$5*AL$2*$F189","v":2110.8634412858937},{"$f":"AM$2*$F189*Main!$C$4*$E189+Main!$C$5*AM$2*$F189","v":2512.5038400971175},{"$f":"AN$2*$F189*Main!$C$4*$E189+Main!$C$5*AN$2*$F189","v":2913.8869420481169},{"$f":"AO$2*$F189*Main!$C$4*$E189+Main!$C$5*AO$2*$F189","v":3315.5273408593403},{"$f":"AP$2*$F189*Main!$C$4*$E189+Main!$C$5*AP$2*$F189","v":1976.5544802484444},{"$f":"AQ$2*$F189*Main!$C$4*$E189+Main!$C$5*AQ$2*$F189","v":2332.6533347998429},{"$f":"AR$2*$F189*Main!$C$4*$E189+Main!$C$5*AR$2*$F189","v":2688.7521893512421},{"$f":"AS$2*$F189*Main!$C$4*$E189+Main!$C$5*AS$2*$F189","v":3044.8510439026409},{"$f":"AT$2*$F189*Main!$C$4*$E189+Main!$C$5*AT$2*$F189","v":3400.9498984540405},{"$f":"AU$2*$F189*Main!$C$4*$E189+Main!$C$5*AU$2*$F189","v":2121.6699094153437},{"$f":"AV$2*$F189*Main!$C$4*$E189+Main!$C$5*AV$2*$F189","v":2487.0314509348427},{"$f":"AW$2*$F189*Main!$C$4*$E189+Main!$C$5*AW$2*$F189","v":2852.3929924543418},{"$f":"AX$2*$F189*Main!$C$4*$E189+Main!$C$5*AX$2*$F189","v":3217.4972371136155},{"$f":"AY$2*$F189*Main!$C$4*$E189+Main!$C$5*AY$2*$F189","v":3582.8587786331145},{"$f":"AZ$2*$F189*Main!$C$4*$E189+Main!$C$5*AZ$2*$F189","v":3193.3113322524659},{"$f":"BA$2*$F189*Main!$C$4*$E189+Main!$C$5*BA$2*$F189","v":3634.3181506781148},{"$f":"BB$2*$F189*Main!$C$4*$E189+Main!$C$5*BB$2*$F189","v":4075.0676722435383},{"$f":"BC$2*$F189*Main!$C$4*$E189+Main!$C$5*BC$2*$F189","v":3233.4496424475656},{"$f":"BD$2*$F189*Main!$C$4*$E189+Main!$C$5*BD$2*$F189","v":3701.9872249172895},{"$f":"BE$2*$F189*Main!$C$4*$E189+Main!$C$5*BE$2*$F189","v":4170.5248073870134},{"$f":"BF$2*$F189*Main!$C$4*$E189+Main!$C$5*BF$2*$F189","v":3424.6212095947399},{"$f":"BG$2*$F189*Main!$C$4*$E189+Main!$C$5*BG$2*$F189","v":3882.3523239350134},{"$f":"BH$2*$F189*Main!$C$4*$E189+Main!$C$5*BH$2*$F189","v":4340.0834382752873},{"$f":"BI$2*$F189*Main!$C$4*$E189+Main!$C$5*BI$2*$F189","v":3308.5803256332656},{"$f":"BJ$2*$F189*Main!$C$4*$E189+Main!$C$5*BJ$2*$F189","v":3800.0173286630138},{"$f":"BK$2*$F189*Main!$C$4*$E189+Main!$C$5*BK$2*$F189","v":4291.454331692762},{"$f":"BL$2*$F189*Main!$C$4*$E189+Main!$C$5*BL$2*$F189","v":3348.4613389681399},{"$f":"BM$2*$F189*Main!$C$4*$E189+Main!$C$5*BM$2*$F189","v":3867.6864029021895},{"$f":"BN$2*$F189*Main!$C$4*$E189+Main!$C$5*BN$2*$F189","v":4386.6541699760128},{"$f":"BO$2*$F189*Main!$C$4*$E189+Main!$C$5*BO$2*$F189","v":3539.6329061153147},{"$f":"BP$2*$F189*Main!$C$4*$E189+Main!$C$5*BP$2*$F189","v":4048.0515019199138},{"$f":"BQ$2*$F189*Main!$C$4*$E189+Main!$C$5*BQ$2*$F189","v":4556.2128008642858},{"$f":"BR$2*$F189*Main!$C$4*$E189+Main!$C$5*BR$2*$F189","v":3716.9104428103392},{"$f":"BS$2*$F189*Main!$C$4*$E189+Main!$C$5*BS$2*$F189","v":4280.3905667030876},{"$f":"BT$2*$F189*Main!$C$4*$E189+Main!$C$5*BT$2*$F189","v":4843.870690595837},{"$f":"BU$2*$F189*Main!$C$4*$E189+Main!$C$5*BU$2*$F189","v":3757.0487530054393},{"$f":"BV$2*$F189*Main!$C$4*$E189+Main!$C$5*BV$2*$F189","v":4348.0596409422615},{"$f":"BW$2*$F189*Main!$C$4*$E189+Main!$C$5*BW$2*$F189","v":4939.3278257393104},{"$f":"BX$2*$F189*Main!$C$4*$E189+Main!$C$5*BX$2*$F189","v":3948.2203201526136},{"$f":"BY$2*$F189*Main!$C$4*$E189+Main!$C$5*BY$2*$F189","v":4528.6820368202116},{"$f":"BZ$2*$F189*Main!$C$4*$E189+Main!$C$5*BZ$2*$F189","v":5108.8864566275852},{"$f":"CA$2*$F189*Main!$C$4*$E189+Main!$C$5*CA$2*$F189","v":3222.1285805976659},{"$f":"CB$2*$F189*Main!$C$4*$E189+Main!$C$5*CB$2*$F189","v":3653.6154151949891},{"$f":"CC$2*$F189*Main!$C$4*$E189+Main!$C$5*CC$2*$F189","v":4084.8449529320878},{"$f":"CD$2*$F189*Main!$C$4*$E189+Main!$C$5*CD$2*$F189","v":3222.1285805976659},{"$f":"CE$2*$F189*Main!$C$4*$E189+Main!$C$5*CE$2*$F189","v":3694.5256159707637},{"$f":"CF$2*$F189*Main!$C$4*$E189+Main!$C$5*CF$2*$F189","v":4166.9226513438625},{"$f":"CG$2*$F189*Main!$C$4*$E189+Main!$C$5*CG$2*$F189","v":3425.9076938958651},{"$f":"CH$2*$F189*Main!$C$4*$E189+Main!$C$5*CH$2*$F189","v":3883.3815113759142},{"$f":"CI$2*$F189*Main!$C$4*$E189+Main!$C$5*CI$2*$F189","v":4340.598031995738},{"$f":"CJ$2*$F189*Main!$C$4*$E189+Main!$C$5*CJ$2*$F189","v":3374.9629155713151},{"$f":"CK$2*$F189*Main!$C$4*$E189+Main!$C$5*CK$2*$F189","v":3844.2723886217136},{"$f":"CL$2*$F189*Main!$C$4*$E189+Main!$C$5*CL$2*$F189","v":4313.5818616721126},{"$f":"CM$2*$F189*Main!$C$4*$E189+Main!$C$5*CM$2*$F189","v":3374.9629155713151},{"$f":"CN$2*$F189*Main!$C$4*$E189+Main!$C$5*CN$2*$F189","v":3885.1825893974888},{"$f":"CO$2*$F189*Main!$C$4*$E189+Main!$C$5*CO$2*$F189","v":4395.4022632236611},{"$f":"CP$2*$F189*Main!$C$4*$E189+Main!$C$5*CP$2*$F189","v":3578.7420288695143},{"$f":"CQ$2*$F189*Main!$C$4*$E189+Main!$C$5*CQ$2*$F189","v":4074.0384848026379},{"$f":"CR$2*$F189*Main!$C$4*$E189+Main!$C$5*CR$2*$F189","v":4569.3349407357618},{"$f":"CS$2*$F189*Main!$C$4*$E189+Main!$C$5*CS$2*$F189","v":3911.6841660006635},{"$f":"CT$2*$F189*Main!$C$4*$E189+Main!$C$5*CT$2*$F189","v":4410.3254811167126},{"$f":"CU$2*$F189*Main!$C$4*$E189+Main!$C$5*CU$2*$F189","v":4908.9667962327603},{"$f":"CV$2*$F189*Main!$C$4*$E189+Main!$C$5*CV$2*$F189","v":3911.6841660006635},{"$f":"CW$2*$F189*Main!$C$4*$E189+Main!$C$5*CW$2*$F189","v":4451.2356818924873},{"$f":"CX$2*$F189*Main!$C$4*$E189+Main!$C$5*CX$2*$F189","v":4991.044494644535},{"$f":"CY$2*$F189*Main!$C$4*$E189+Main!$C$5*CY$2*$F189","v":4115.4632792988632},{"$f":"CZ$2*$F189*Main!$C$4*$E189+Main!$C$5*CZ$2*$F189","v":4640.0915772976359},{"$f":"DA$2*$F189*Main!$C$4*$E189+Main!$C$5*DA$2*$F189","v":5164.7198752964096},{"$f":"DB$2*$F189*Main!$C$4*$E189+Main!$C$5*DB$2*$F189","v":1231.1654761766213},{"$f":"DC$2*$F189*Main!$C$4*$E189+Main!$C$5*DC$2*$F189","v":1629.4610158049202},{"$f":"DD$2*$F189*Main!$C$4*$E189+Main!$C$5*DD$2*$F189","v":2027.4992585729942},{"$f":"DE$2*$F189*Main!$C$4*$E189+Main!$C$5*DE$2*$F189","v":2425.7947982012929},{"$f":"DF$2*$F189*Main!$C$4*$E189+Main!$C$5*DF$2*$F189","v":2824.0903378295916},{"$f":"DG$2*$F189*Main!$C$4*$E189+Main!$C$5*DG$2*$F189","v":1435.2018863350459},{"$f":"DH$2*$F189*Main!$C$4*$E189+Main!$C$5*DH$2*$F189","v":1792.5872251875696},{"$f":"DI$2*$F189*Main!$C$4*$E189+Main!$C$5*DI$2*$F189","v":2149.9725640400939},{"$f":"DJ$2*$F189*Main!$C$4*$E189+Main!$C$5*DJ$2*$F189","v":2507.3579028926179},{"$f":"DK$2*$F189*Main!$C$4*$E189+Main!$C$5*DK$2*$F189","v":2864.7432417451409},{"$f":"DL$2*$F189*Main!$C$4*$E189+Main!$C$5*DL$2*$F189","v":1553.8157388987704},{"$f":"DM$2*$F189*Main!$C$4*$E189+Main!$C$5*DM$2*$F189","v":1928.1826705261442},{"$f":"DN$2*$F189*Main!$C$4*$E189+Main!$C$5*DN$2*$F189","v":2302.5496021535182},{"$f":"DO$2*$F189*Main!$C$4*$E189+Main!$C$5*DO$2*$F189","v":2677.1738306411171},{"$f":"DP$2*$F189*Main!$C$4*$E189+Main!$C$5*DP$2*$F189","v":3051.5407622684911},{"$f":"DQ$2*$F189*Main!$C$4*$E189+Main!$C$5*DQ$2*$F189","v":1274.9059424148713},{"$f":"DR$2*$F189*Main!$C$4*$E189+Main!$C$5*DR$2*$F189","v":1694.81441830207},{"$f":"DS$2*$F189*Main!$C$4*$E189+Main!$C$5*DS$2*$F189","v":2114.9801910494939},{"$f":"DT$2*$F189*Main!$C$4*$E189+Main!$C$5*DT$2*$F189","v":2534.888666936693},{"$f":"DU$2*$F189*Main!$C$4*$E189+Main!$C$5*DU$2*$F189","v":2955.0544396841169},{"$f":"DV$2*$F189*Main!$C$4*$E189+Main!$C$5*DV$2*$F189","v":1478.9423525732955},{"$f":"DW$2*$F189*Main!$C$4*$E189+Main!$C$5*DW$2*$F189","v":1858.1979245449445},{"$f":"DX$2*$F189*Main!$C$4*$E189+Main!$C$5*DX$2*$F189","v":2237.1961996563687},{"$f":"DY$2*$F189*Main!$C$4*$E189+Main!$C$5*DY$2*$F189","v":2616.451771628017},{"$f":"DZ$2*$F189*Main!$C$4*$E189+Main!$C$5*DZ$2*$F189","v":2995.7073435996658},{"$f":"EA$2*$F189*Main!$C$4*$E189+Main!$C$5*EA$2*$F189","v":1597.2989082767954},{"$f":"EB$2*$F189*Main!$C$4*$E189+Main!$C$5*EB$2*$F189","v":1993.5360730232942},{"$f":"EC$2*$F189*Main!$C$4*$E189+Main!$C$5*EC$2*$F189","v":2389.773237769793},{"$f":"ED$2*$F189*Main!$C$4*$E189+Main!$C$5*ED$2*$F189","v":2786.2676993765167},{"$f":"EE$2*$F189*Main!$C$4*$E189+Main!$C$5*EE$2*$F189","v":3182.504864123016},{"$f":"EF$2*$F189*Main!$C$4*$E189+Main!$C$5*EF$2*$F189","v":1579.8027217814954},{"$f":"EG$2*$F189*Main!$C$4*$E189+Main!$C$5*EG$2*$F189","v":2046.2819293694192},{"$f":"EH$2*$F189*Main!$C$4*$E189+Main!$C$5*EH$2*$F189","v":2512.5038400971175},{"$f":"EI$2*$F189*Main!$C$4*$E189+Main!$C$5*EI$2*$F189","v":2978.9830476850411},{"$f":"EJ$2*$F189*Main!$C$4*$E189+Main!$C$5*EJ$2*$F189","v":3445.4622552729647},{"$f":"EK$2*$F189*Main!$C$4*$E189+Main!$C$5*EK$2*$F189","v":1783.83913193992},{"$f":"EL$2*$F189*Main!$C$4*$E189+Main!$C$5*EL$2*$F189","v":2209.4081387520687},{"$f":"EM$2*$F189*Main!$C$4*$E189+Main!$C$5*EM$2*$F189","v":2634.9771455642172},{"$f":"EN$2*$F189*Main!$C$4*$E189+Main!$C$5*EN$2*$F189","v":3060.5461523763661},{"$f":"EO$2*$F189*Main!$C$4*$E189+Main!$C$5*EO$2*$F189","v":3486.1151591885146},{"$f":"EP$2*$F189*Main!$C$4*$E189+Main!$C$5*EP$2*$F189","v":1902.1956876434194},{"$f":"EQ$2*$F189*Main!$C$4*$E189+Main!$C$5*EQ$2*$F189","v":2345.003584090643},{"$f":"ER$2*$F189*Main!$C$4*$E189+Main!$C$5*ER$2*$F189","v":2787.5541836776415},{"$f":"ES$2*$F189*Main!$C$4*$E189+Main!$C$5*ES$2*$F189","v":3230.1047832646404},{"$f":"ET$2*$F189*Main!$C$4*$E189+Main!$C$5*ET$2*$F189","v":3672.9126797118643},{"$f":"EU$2*$F189*Main!$C$4*$E189+Main!$C$5*EU$2*$F189","v":4516.0744906691871},{"$f":"EV$2*$F189*Main!$C$4*$E189+Main!$C$5*EV$2*$F189","v":4639.0623898567355},{"$f":"EW$2*$F189*Main!$C$4*$E189+Main!$C$5*EW$2*$F189","v":4798.0718494757866},{"$f":"EX$2*$F189*Main!$C$4*$E189+Main!$C$5*EX$2*$F189","v":4782.6340378622854},{"$f":"EY$2*$F189*Main!$C$4*$E189+Main!$C$5*EY$2*$F189","v":4905.879233910061},{"$f":"EZ$2*$F189*Main!$C$4*$E189+Main!$C$5*EZ$2*$F189","v":5064.6313966688849},{"$f":"FA$2*$F189*Main!$C$4*$E189+Main!$C$5*FA$2*$F189","v":5407.3508144885836},{"$f":"FB$2*$F189*Main!$C$4*$E189+Main!$C$5*FB$2*$F189","v":5530.5960105363592},{"$f":"FC$2*$F189*Main!$C$4*$E189+Main!$C$5*FC$2*$F189","v":5689.3481732951832},{"$f":"IF($D189<100,(FD$2*(1+Main!$C$3)*$E189*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E189*Main!$C$4)+(FD$2*Main!$C$5))","v":122.05803621546001},{"$f":"IF($D189<100,(FE$2*(1+Main!$C$3)*$E189*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E189*Main!$C$4)+(FE$2*Main!$C$5))","v":133.42568045126251},{"$f":"IF($D189<100,(FF$2*(1+Main!$C$3)*$E189*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E189*Main!$C$4)+(FF$2*Main!$C$5))","v":134.33784569652752},{"$f":"IF($D189<100,(FG$2*(1+Main!$C$3)*$E189*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E189*Main!$C$4)+(FG$2*Main!$C$5))","v":145.01706333212999},{"$f":"IF($D189<100,(FH$2*(1+Main!$C$3)*$E189*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E189*Main!$C$4)+(FH$2*Main!$C$5))","v":195.65083977684003},{"$f":"IF($D189<100,(FI$2*(1+Main!$C$3)*$E189*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E189*Main!$C$4)+(FI$2*Main!$C$5))","v":55.272050663557508}]
["KY",14540,"(Allen County, Bowling Green, Butler County, Edmonson County, Warren County)",14540,0.82969999999999999,{"$f":"IF($D190<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F190*Main!$C$4*$E190+Main!$C$5*G$2*$F190","v":1517.0076001197249},{"$f":"H$2*$F190*Main!$C$4*$E190+Main!$C$5*H$2*$F190","v":1856.5665831753777},{"$f":"I$2*$F190*Main!$C$4*$E190+Main!$C$5*I$2*$F190","v":2196.1255662310305},{"$f":"J$2*$F190*Main!$C$4*$E190+Main!$C$5*J$2*$F190","v":2535.6845492866837},{"$f":"K$2*$F190*Main!$C$4*$E190+Main!$C$5*K$2*$F190","v":2874.9845247274961},{"$f":"L$2*$F190*Main!$C$4*$E190+Main!$C$5*L$2*$F190","v":1786.1165119388122},{"$f":"M$2*$F190*Main!$C$4*$E190+Main!$C$5*M$2*$F190","v":2079.8311471677293},{"$f":"N$2*$F190*Main!$C$4*$E190+Main!$C$5*N$2*$F190","v":2373.5457823966462},{"$f":"O$2*$F190*Main!$C$4*$E190+Main!$C$5*O$2*$F190","v":2667.2604176255636},{"$f":"P$2*$F190*Main!$C$4*$E190+Main!$C$5*P$2*$F190","v":2961.2340604693213},{"$f":"Q$2*$F190*Main!$C$4*$E190+Main!$C$5*Q$2*$F190","v":1932.1968067087498},{"$f":"R$2*$F190*Main!$C$4*$E190+Main!$C$5*R$2*$F190","v":2235.2357160719184},{"$f":"S$2*$F190*Main!$C$4*$E190+Main!$C$5*S$2*$F190","v":2538.2746254350868},{"$f":"T$2*$F190*Main!$C$4*$E190+Main!$C$5*T$2*$F190","v":2841.3135347982552},{"$f":"U$2*$F190*Main!$C$4*$E190+Main!$C$5*U$2*$F190","v":3144.3524441614245},{"$f":"V$2*$F190*Main!$C$4*$E190+Main!$C$5*V$2*$F190","v":1604.0341587060707},{"$f":"W$2*$F190*Main!$C$4*$E190+Main!$C$5*W$2*$F190","v":1949.2913092882106},{"$f":"X$2*$F190*Main!$C$4*$E190+Main!$C$5*X$2*$F190","v":2294.8074674851905},{"$f":"Y$2*$F190*Main!$C$4*$E190+Main!$C$5*Y$2*$F190","v":2640.0646180673311},{"$f":"Z$2*$F190*Main!$C$4*$E190+Main!$C$5*Z$2*$F190","v":2985.3217686494709},{"$f":"AA$2*$F190*Main!$C$4*$E190+Main!$C$5*AA$2*$F190","v":1873.1430705251578},{"$f":"AB$2*$F190*Main!$C$4*$E190+Main!$C$5*AB$2*$F190","v":2172.8148808954024},{"$f":"AC$2*$F190*Main!$C$4*$E190+Main!$C$5*AC$2*$F190","v":2472.2276836508063},{"$f":"AD$2*$F190*Main!$C$4*$E190+Main!$C$5*AD$2*$F190","v":2771.8994940210509},{"$f":"AE$2*$F190*Main!$C$4*$E190+Main!$C$5*AE$2*$F190","v":3071.3122967764548},{"$f":"AF$2*$F190*Main!$C$4*$E190+Main!$C$5*AF$2*$F190","v":2019.2233652950956},{"$f":"AG$2*$F190*Main!$C$4*$E190+Main!$C$5*AG$2*$F190","v":2327.9604421847516},{"$f":"AH$2*$F190*Main!$C$4*$E190+Main!$C$5*AH$2*$F190","v":2636.9565266892469},{"$f":"AI$2*$F190*Main!$C$4*$E190+Main!$C$5*AI$2*$F190","v":2945.6936035789022},{"$f":"AJ$2*$F190*Main!$C$4*$E190+Main!$C$5*AJ$2*$F190","v":3254.4306804685575},{"$f":"AK$2*$F190*Main!$C$4*$E190+Main!$C$5*AK$2*$F190","v":1720.5875853842124},{"$f":"AL$2*$F190*Main!$C$4*$E190+Main!$C$5*AL$2*$F190","v":2124.8984721499442},{"$f":"AM$2*$F190*Main!$C$4*$E190+Main!$C$5*AM$2*$F190","v":2529.2093589156761},{"$f":"AN$2*$F190*Main!$C$4*$E190+Main!$C$5*AN$2*$F190","v":2933.2612380665673},{"$f":"AO$2*$F190*Main!$C$4*$E190+Main!$C$5*AO$2*$F190","v":3337.5721248322989},{"$f":"AP$2*$F190*Main!$C$4*$E190+Main!$C$5*AP$2*$F190","v":1989.6964972032997},{"$f":"AQ$2*$F190*Main!$C$4*$E190+Main!$C$5*AQ$2*$F190","v":2348.1630361422954},{"$f":"AR$2*$F190*Main!$C$4*$E190+Main!$C$5*AR$2*$F190","v":2706.6295750812915},{"$f":"AS$2*$F190*Main!$C$4*$E190+Main!$C$5*AS$2*$F190","v":3065.096114020288},{"$f":"AT$2*$F190*Main!$C$4*$E190+Main!$C$5*AT$2*$F190","v":3423.5626529592837},{"$f":"AU$2*$F190*Main!$C$4*$E190+Main!$C$5*AU$2*$F190","v":2135.7767919732373},{"$f":"AV$2*$F190*Main!$C$4*$E190+Main!$C$5*AV$2*$F190","v":2503.5676050464845},{"$f":"AW$2*$F190*Main!$C$4*$E190+Main!$C$5*AW$2*$F190","v":2871.3584181197321},{"$f":"AX$2*$F190*Main!$C$4*$E190+Main!$C$5*AX$2*$F190","v":3238.8902235781388},{"$f":"AY$2*$F190*Main!$C$4*$E190+Main!$C$5*AY$2*$F190","v":3606.6810366513864},{"$f":"AZ$2*$F190*Main!$C$4*$E190+Main!$C$5*AZ$2*$F190","v":3214.5435077831494},{"$f":"BA$2*$F190*Main!$C$4*$E190+Main!$C$5*BA$2*$F190","v":3658.4825596194496},{"$f":"BB$2*$F190*Main!$C$4*$E190+Main!$C$5*BB$2*$F190","v":4102.1626038409086},{"$f":"BC$2*$F190*Main!$C$4*$E190+Main!$C$5*BC$2*$F190","v":3254.9486956982382},{"$f":"BD$2*$F190*Main!$C$4*$E190+Main!$C$5*BD$2*$F190","v":3726.6015623224521},{"$f":"BE$2*$F190*Main!$C$4*$E190+Main!$C$5*BE$2*$F190","v":4198.2544289466659},{"$f":"BF$2*$F190*Main!$C$4*$E190+Main!$C$5*BF$2*$F190","v":3447.3913535245924},{"$f":"BG$2*$F190*Main!$C$4*$E190+Main!$C$5*BG$2*$F190","v":3908.1659003255127},{"$f":"BH$2*$F190*Main!$C$4*$E190+Main!$C$5*BH$2*$F190","v":4368.9404471264334},{"$f":"BI$2*$F190*Main!$C$4*$E190+Main!$C$5*BI$2*$F190","v":3330.5789192316106},{"$f":"BJ$2*$F190*Main!$C$4*$E190+Main!$C$5*BJ$2*$F190","v":3825.2834635766126},{"$f":"BK$2*$F190*Main!$C$4*$E190+Main!$C$5*BK$2*$F190","v":4319.9880079216136},{"$f":"BL$2*$F190*Main!$C$4*$E190+Main!$C$5*BL$2*$F190","v":3370.7250995318586},{"$f":"BM$2*$F190*Main!$C$4*$E190+Main!$C$5*BM$2*$F190","v":3893.4024662796155},{"$f":"BN$2*$F190*Main!$C$4*$E190+Main!$C$5*BN$2*$F190","v":4415.8208254125302},{"$f":"BO$2*$F190*Main!$C$4*$E190+Main!$C$5*BO$2*$F190","v":3563.1677573582133},{"$f":"BP$2*$F190*Main!$C$4*$E190+Main!$C$5*BP$2*$F190","v":4074.9668042826756},{"$f":"BQ$2*$F190*Main!$C$4*$E190+Main!$C$5*BQ$2*$F190","v":4586.5068435922967},{"$f":"BR$2*$F190*Main!$C$4*$E190+Main!$C$5*BR$2*$F190","v":3741.6240039831905},{"$f":"BS$2*$F190*Main!$C$4*$E190+Main!$C$5*BS$2*$F190","v":4308.8506804834797},{"$f":"BT$2*$F190*Main!$C$4*$E190+Main!$C$5*BT$2*$F190","v":4876.0773569837702},{"$f":"BU$2*$F190*Main!$C$4*$E190+Main!$C$5*BU$2*$F190","v":3782.0291918982794},{"$f":"BV$2*$F190*Main!$C$4*$E190+Main!$C$5*BV$2*$F190","v":4376.9696831864831},{"$f":"BW$2*$F190*Main!$C$4*$E190+Main!$C$5*BW$2*$F190","v":4972.1691820895267},{"$f":"BX$2*$F190*Main!$C$4*$E190+Main!$C$5*BX$2*$F190","v":3974.4718497246331},{"$f":"BY$2*$F190*Main!$C$4*$E190+Main!$C$5*BY$2*$F190","v":4558.7930288043844},{"$f":"BZ$2*$F190*Main!$C$4*$E190+Main!$C$5*BZ$2*$F190","v":5142.855200269295},{"$f":"CA$2*$F190*Main!$C$4*$E190+Main!$C$5*CA$2*$F190","v":3243.5523606452643},{"$f":"CB$2*$F190*Main!$C$4*$E190+Main!$C$5*CB$2*$F190","v":3677.9081307324723},{"$f":"CC$2*$F190*Main!$C$4*$E190+Main!$C$5*CC$2*$F190","v":4112.0048932048412},{"$f":"CD$2*$F190*Main!$C$4*$E190+Main!$C$5*CD$2*$F190","v":3243.5523606452643},{"$f":"CE$2*$F190*Main!$C$4*$E190+Main!$C$5*CE$2*$F190","v":3719.0903414920822},{"$f":"CF$2*$F190*Main!$C$4*$E190+Main!$C$5*CF$2*$F190","v":4194.6283223389019},{"$f":"CG$2*$F190*Main!$C$4*$E190+Main!$C$5*CG$2*$F190","v":3448.6863915987938},{"$f":"CH$2*$F190*Main!$C$4*$E190+Main!$C$5*CH$2*$F190","v":3909.2019307848741},{"$f":"CI$2*$F190*Main!$C$4*$E190+Main!$C$5*CI$2*$F190","v":4369.4584623561141},{"$f":"CJ$2*$F190*Main!$C$4*$E190+Main!$C$5*CJ$2*$F190","v":3397.4028838604117},{"$f":"CK$2*$F190*Main!$C$4*$E190+Main!$C$5*CK$2*$F190","v":3869.8327733291458},{"$f":"CL$2*$F190*Main!$C$4*$E190+Main!$C$5*CL$2*$F190","v":4342.2626627978807},{"$f":"CM$2*$F190*Main!$C$4*$E190+Main!$C$5*CM$2*$F190","v":3397.4028838604117},{"$f":"CN$2*$F190*Main!$C$4*$E190+Main!$C$5*CN$2*$F190","v":3911.0149840887566},{"$f":"CO$2*$F190*Main!$C$4*$E190+Main!$C$5*CO$2*$F190","v":4424.6270843171005},{"$f":"CP$2*$F190*Main!$C$4*$E190+Main!$C$5*CP$2*$F190","v":3602.5369148139407},{"$f":"CQ$2*$F190*Main!$C$4*$E190+Main!$C$5*CQ$2*$F190","v":4101.1265733815471},{"$f":"CR$2*$F190*Main!$C$4*$E190+Main!$C$5*CR$2*$F190","v":4599.7162319491545},{"$f":"CS$2*$F190*Main!$C$4*$E190+Main!$C$5*CS$2*$F190","v":3937.6927684173083},{"$f":"CT$2*$F190*Main!$C$4*$E190+Main!$C$5*CT$2*$F190","v":4439.6495259778394},{"$f":"CU$2*$F190*Main!$C$4*$E190+Main!$C$5*CU$2*$F190","v":4941.6062835383691},{"$f":"CV$2*$F190*Main!$C$4*$E190+Main!$C$5*CV$2*$F190","v":3937.6927684173083},{"$f":"CW$2*$F190*Main!$C$4*$E190+Main!$C$5*CW$2*$F190","v":4480.8317367374493},{"$f":"CX$2*$F190*Main!$C$4*$E190+Main!$C$5*CX$2*$F190","v":5024.2297126724297},{"$f":"CY$2*$F190*Main!$C$4*$E190+Main!$C$5*CY$2*$F190","v":4142.8267993708378},{"$f":"CZ$2*$F190*Main!$C$4*$E190+Main!$C$5*CZ$2*$F190","v":4670.9433260302394},{"$f":"DA$2*$F190*Main!$C$4*$E190+Main!$C$5*DA$2*$F190","v":5199.0598526896429},{"$f":"DB$2*$F190*Main!$C$4*$E190+Main!$C$5*DB$2*$F190","v":1239.3514370109071},{"$f":"DC$2*$F190*Main!$C$4*$E190+Main!$C$5*DC$2*$F190","v":1640.2952247837147},{"$f":"DD$2*$F190*Main!$C$4*$E190+Main!$C$5*DD$2*$F190","v":2040.9800049416822},{"$f":"DE$2*$F190*Main!$C$4*$E190+Main!$C$5*DE$2*$F190","v":2441.9237927144895},{"$f":"DF$2*$F190*Main!$C$4*$E190+Main!$C$5*DF$2*$F190","v":2842.8675804872964},{"$f":"DG$2*$F190*Main!$C$4*$E190+Main!$C$5*DG$2*$F190","v":1444.7444755792769},{"$f":"DH$2*$F190*Main!$C$4*$E190+Main!$C$5*DH$2*$F190","v":1804.5060525924746},{"$f":"DI$2*$F190*Main!$C$4*$E190+Main!$C$5*DI$2*$F190","v":2164.267629605672},{"$f":"DJ$2*$F190*Main!$C$4*$E190+Main!$C$5*DJ$2*$F190","v":2524.0292066188695},{"$f":"DK$2*$F190*Main!$C$4*$E190+Main!$C$5*DK$2*$F190","v":2883.7907836320669},{"$f":"DL$2*$F190*Main!$C$4*$E190+Main!$C$5*DL$2*$F190","v":1564.1469860206621},{"$f":"DM$2*$F190*Main!$C$4*$E190+Main!$C$5*DM$2*$F190","v":1941.0030656133204},{"$f":"DN$2*$F190*Main!$C$4*$E190+Main!$C$5*DN$2*$F190","v":2317.8591452059791},{"$f":"DO$2*$F190*Main!$C$4*$E190+Main!$C$5*DO$2*$F190","v":2694.9742324134772},{"$f":"DP$2*$F190*Main!$C$4*$E190+Main!$C$5*DP$2*$F190","v":3071.8303120061355},{"$f":"DQ$2*$F190*Main!$C$4*$E190+Main!$C$5*DQ$2*$F190","v":1283.3827315337608},{"$f":"DR$2*$F190*Main!$C$4*$E190+Main!$C$5*DR$2*$F190","v":1706.0831589531545},{"$f":"DS$2*$F190*Main!$C$4*$E190+Main!$C$5*DS$2*$F190","v":2129.042593987389},{"$f":"DT$2*$F190*Main!$C$4*$E190+Main!$C$5*DT$2*$F190","v":2551.7430214067836},{"$f":"DU$2*$F190*Main!$C$4*$E190+Main!$C$5*DU$2*$F190","v":2974.7024564410176},{"$f":"DV$2*$F190*Main!$C$4*$E190+Main!$C$5*DV$2*$F190","v":1488.7757701021305},{"$f":"DW$2*$F190*Main!$C$4*$E190+Main!$C$5*DW$2*$F190","v":1870.5529943767547},{"$f":"DX$2*$F190*Main!$C$4*$E190+Main!$C$5*DX$2*$F190","v":2252.0712110365389},{"$f":"DY$2*$F190*Main!$C$4*$E190+Main!$C$5*DY$2*$F190","v":2633.848435311163},{"$f":"DZ$2*$F190*Main!$C$4*$E190+Main!$C$5*DZ$2*$F190","v":3015.6256595857867},{"$f":"EA$2*$F190*Main!$C$4*$E190+Main!$C$5*EA$2*$F190","v":1607.9192729286756},{"$f":"EB$2*$F190*Main!$C$4*$E190+Main!$C$5*EB$2*$F190","v":2006.7909997827608},{"$f":"EC$2*$F190*Main!$C$4*$E190+Main!$C$5*EC$2*$F190","v":2405.6627266368455},{"$f":"ED$2*$F190*Main!$C$4*$E190+Main!$C$5*ED$2*$F190","v":2804.7934611057708},{"$f":"EE$2*$F190*Main!$C$4*$E190+Main!$C$5*EE$2*$F190","v":3203.6651879598558},{"$f":"EF$2*$F190*Main!$C$4*$E190+Main!$C$5*EF$2*$F190","v":1590.3067551195338},{"$f":"EG$2*$F190*Main!$C$4*$E190+Main!$C$5*EG$2*$F190","v":2059.887560825025},{"$f":"EH$2*$F190*Main!$C$4*$E190+Main!$C$5*EH$2*$F190","v":2529.2093589156761},{"$f":"EI$2*$F190*Main!$C$4*$E190+Main!$C$5*EI$2*$F190","v":2998.7901646211667},{"$f":"EJ$2*$F190*Main!$C$4*$E190+Main!$C$5*EJ$2*$F190","v":3468.3709703266577},{"$f":"EK$2*$F190*Main!$C$4*$E190+Main!$C$5*EK$2*$F190","v":1795.6997936879036},{"$f":"EL$2*$F190*Main!$C$4*$E190+Main!$C$5*EL$2*$F190","v":2224.0983886337849},{"$f":"EM$2*$F190*Main!$C$4*$E190+Main!$C$5*EM$2*$F190","v":2652.496983579666},{"$f":"EN$2*$F190*Main!$C$4*$E190+Main!$C$5*EN$2*$F190","v":3080.8955785255466},{"$f":"EO$2*$F190*Main!$C$4*$E190+Main!$C$5*EO$2*$F190","v":3509.2941734714277},{"$f":"EP$2*$F190*Main!$C$4*$E190+Main!$C$5*EP$2*$F190","v":1914.8432965144484},{"$f":"EQ$2*$F190*Main!$C$4*$E190+Main!$C$5*EQ$2*$F190","v":2360.5954016546307},{"$f":"ER$2*$F190*Main!$C$4*$E190+Main!$C$5*ER$2*$F190","v":2806.0884991799721},{"$f":"ES$2*$F190*Main!$C$4*$E190+Main!$C$5*ES$2*$F190","v":3251.5815967053145},{"$f":"ET$2*$F190*Main!$C$4*$E190+Main!$C$5*ET$2*$F190","v":3697.3337018454968},{"$f":"EU$2*$F190*Main!$C$4*$E190+Main!$C$5*EU$2*$F190","v":4546.1016556772083},{"$f":"EV$2*$F190*Main!$C$4*$E190+Main!$C$5*EV$2*$F190","v":4669.9072955708798},{"$f":"EW$2*$F190*Main!$C$4*$E190+Main!$C$5*EW$2*$F190","v":4829.9740015421939},{"$f":"EX$2*$F190*Main!$C$4*$E190+Main!$C$5*EX$2*$F190","v":4814.4335446517744},{"$f":"EY$2*$F190*Main!$C$4*$E190+Main!$C$5*EY$2*$F190","v":4938.4981921602857},{"$f":"EZ$2*$F190*Main!$C$4*$E190+Main!$C$5*EZ$2*$F190","v":5098.30589051676},{"$f":"FA$2*$F190*Main!$C$4*$E190+Main!$C$5*FA$2*$F190","v":5443.3040334840598},{"$f":"FB$2*$F190*Main!$C$4*$E190+Main!$C$5*FB$2*$F190","v":5567.3686809925712},{"$f":"FC$2*$F190*Main!$C$4*$E190+Main!$C$5*FC$2*$F190","v":5727.1763793490445},{"$f":"IF($D190<100,(FD$2*(1+Main!$C$3)*$E190*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E190*Main!$C$4)+(FD$2*Main!$C$5))","v":122.8695943068},{"$f":"IF($D190<100,(FE$2*(1+Main!$C$3)*$E190*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E190*Main!$C$4)+(FE$2*Main!$C$5))","v":134.31282146975002},{"$f":"IF($D190<100,(FF$2*(1+Main!$C$3)*$E190*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E190*Main!$C$4)+(FF$2*Main!$C$5))","v":135.23105165845001},{"$f":"IF($D190<100,(FG$2*(1+Main!$C$3)*$E190*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E190*Main!$C$4)+(FG$2*Main!$C$5))","v":145.9812749054},{"$f":"IF($D190<100,(FH$2*(1+Main!$C$3)*$E190*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E190*Main!$C$4)+(FH$2*Main!$C$5))","v":196.95171292719999},{"$f":"IF($D190<100,(FI$2*(1+Main!$C$3)*$E190*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E190*Main!$C$4)+(FI$2*Main!$C$5))","v":55.639551905849999}]
["KY",17140,"(Boone County, Bracken County, Campbell County, Cincinnati, Gallatin County, Grant County, Kenton County, Pendleton County)",17140,0.93869999999999998,{"$f":"IF($D191<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F191*Main!$C$4*$E191+Main!$C$5*G$2*$F191","v":1666.9180132022261},{"$f":"H$2*$F191*Main!$C$4*$E191+Main!$C$5*H$2*$F191","v":2040.0321527460401},{"$f":"I$2*$F191*Main!$C$4*$E191+Main!$C$5*I$2*$F191","v":2413.146292289854},{"$f":"J$2*$F191*Main!$C$4*$E191+Main!$C$5*J$2*$F191","v":2786.260431833668},{"$f":"K$2*$F191*Main!$C$4*$E191+Main!$C$5*K$2*$F191","v":3159.0899686776011},{"$f":"L$2*$F191*Main!$C$4*$E191+Main!$C$5*L$2*$F191","v":1962.6202183784449},{"$f":"M$2*$F191*Main!$C$4*$E191+Main!$C$5*M$2*$F191","v":2285.3596800433461},{"$f":"N$2*$F191*Main!$C$4*$E191+Main!$C$5*N$2*$F191","v":2608.0991417082464},{"$f":"O$2*$F191*Main!$C$4*$E191+Main!$C$5*O$2*$F191","v":2930.8386033731476},{"$f":"P$2*$F191*Main!$C$4*$E191+Main!$C$5*P$2*$F191","v":3253.8626677379293},{"$f":"Q$2*$F191*Main!$C$4*$E191+Main!$C$5*Q$2*$F191","v":2123.1361411112525},{"$f":"R$2*$F191*Main!$C$4*$E191+Main!$C$5*R$2*$F191","v":2456.121299971865},{"$f":"S$2*$F191*Main!$C$4*$E191+Main!$C$5*S$2*$F191","v":2789.1064588324771},{"$f":"T$2*$F191*Main!$C$4*$E191+Main!$C$5*T$2*$F191","v":3122.0916176930887},{"$f":"U$2*$F191*Main!$C$4*$E191+Main!$C$5*U$2*$F191","v":3455.0767765537012},{"$f":"V$2*$F191*Main!$C$4*$E191+Main!$C$5*V$2*$F191","v":1762.5445203621969},{"$f":"W$2*$F191*Main!$C$4*$E191+Main!$C$5*W$2*$F191","v":2141.9199193033901},{"$f":"X$2*$F191*Main!$C$4*$E191+Main!$C$5*X$2*$F191","v":2521.5799209444635},{"$f":"Y$2*$F191*Main!$C$4*$E191+Main!$C$5*Y$2*$F191","v":2900.955319885657},{"$f":"Z$2*$F191*Main!$C$4*$E191+Main!$C$5*Z$2*$F191","v":3280.33071882685},{"$f":"AA$2*$F191*Main!$C$4*$E191+Main!$C$5*AA$2*$F191","v":2058.2467255384154},{"$f":"AB$2*$F191*Main!$C$4*$E191+Main!$C$5*AB$2*$F191","v":2387.5320493005761},{"$f":"AC$2*$F191*Main!$C$4*$E191+Main!$C$5*AC$2*$F191","v":2716.5327703628564},{"$f":"AD$2*$F191*Main!$C$4*$E191+Main!$C$5*AD$2*$F191","v":3045.8180941250171},{"$f":"AE$2*$F191*Main!$C$4*$E191+Main!$C$5*AE$2*$F191","v":3374.8188151872964},{"$f":"AF$2*$F191*Main!$C$4*$E191+Main!$C$5*AF$2*$F191","v":2218.762648271223},{"$f":"AG$2*$F191*Main!$C$4*$E191+Main!$C$5*AG$2*$F191","v":2558.0090665292146},{"$f":"AH$2*$F191*Main!$C$4*$E191+Main!$C$5*AH$2*$F191","v":2897.5400874870866},{"$f":"AI$2*$F191*Main!$C$4*$E191+Main!$C$5*AI$2*$F191","v":3236.7865057450772},{"$f":"AJ$2*$F191*Main!$C$4*$E191+Main!$C$5*AJ$2*$F191","v":3576.0329240030683},{"$f":"AK$2*$F191*Main!$C$4*$E191+Main!$C$5*AK$2*$F191","v":1890.615735308586},{"$f":"AL$2*$F191*Main!$C$4*$E191+Main!$C$5*AL$2*$F191","v":2334.8805498226166},{"$f":"AM$2*$F191*Main!$C$4*$E191+Main!$C$5*AM$2*$F191","v":2779.1453643366467},{"$f":"AN$2*$F191*Main!$C$4*$E191+Main!$C$5*AN$2*$F191","v":3223.125576150796},{"$f":"AO$2*$F191*Main!$C$4*$E191+Main!$C$5*AO$2*$F191","v":3667.3903906648261},{"$f":"AP$2*$F191*Main!$C$4*$E191+Main!$C$5*AP$2*$F191","v":2186.3179404848047},{"$f":"AQ$2*$F191*Main!$C$4*$E191+Main!$C$5*AQ$2*$F191","v":2580.2080771199217},{"$f":"AR$2*$F191*Main!$C$4*$E191+Main!$C$5*AR$2*$F191","v":2974.0982137550386},{"$f":"AS$2*$F191*Main!$C$4*$E191+Main!$C$5*AS$2*$F191","v":3367.9883503901565},{"$f":"AT$2*$F191*Main!$C$4*$E191+Main!$C$5*AT$2*$F191","v":3761.8784870252734},{"$f":"AU$2*$F191*Main!$C$4*$E191+Main!$C$5*AU$2*$F191","v":2346.8338632176128},{"$f":"AV$2*$F191*Main!$C$4*$E191+Main!$C$5*AV$2*$F191","v":2750.969697048441},{"$f":"AW$2*$F191*Main!$C$4*$E191+Main!$C$5*AW$2*$F191","v":3155.1055308792693},{"$f":"AX$2*$F191*Main!$C$4*$E191+Main!$C$5*AX$2*$F191","v":3558.9567620102162},{"$f":"AY$2*$F191*Main!$C$4*$E191+Main!$C$5*AY$2*$F191","v":3963.0925958410453},{"$f":"AZ$2*$F191*Main!$C$4*$E191+Main!$C$5*AZ$2*$F191","v":3532.2041082214155},{"$f":"BA$2*$F191*Main!$C$4*$E191+Main!$C$5*BA$2*$F191","v":4020.0131358172175},{"$f":"BB$2*$F191*Main!$C$4*$E191+Main!$C$5*BB$2*$F191","v":4507.53756071314},{"$f":"BC$2*$F191*Main!$C$4*$E191+Main!$C$5*BC$2*$F191","v":3576.6021294028301},{"$f":"BD$2*$F191*Main!$C$4*$E191+Main!$C$5*BD$2*$F191","v":4094.8636458858855},{"$f":"BE$2*$F191*Main!$C$4*$E191+Main!$C$5*BE$2*$F191","v":4613.1251623689404},{"$f":"BF$2*$F191*Main!$C$4*$E191+Main!$C$5*BF$2*$F191","v":3788.0619354143128},{"$f":"BG$2*$F191*Main!$C$4*$E191+Main!$C$5*BG$2*$F191","v":4294.3701385023714},{"$f":"BH$2*$F191*Main!$C$4*$E191+Main!$C$5*BH$2*$F191","v":4800.678341590431},{"$f":"BI$2*$F191*Main!$C$4*$E191+Main!$C$5*BI$2*$F191","v":3659.706117768043},{"$f":"BJ$2*$F191*Main!$C$4*$E191+Main!$C$5*BJ$2*$F191","v":4203.297274540495},{"$f":"BK$2*$F191*Main!$C$4*$E191+Main!$C$5*BK$2*$F191","v":4746.8884313129465},{"$f":"BL$2*$F191*Main!$C$4*$E191+Main!$C$5*BL$2*$F191","v":3703.8195362495762},{"$f":"BM$2*$F191*Main!$C$4*$E191+Main!$C$5*BM$2*$F191","v":4278.147784609163},{"$f":"BN$2*$F191*Main!$C$4*$E191+Main!$C$5*BN$2*$F191","v":4852.1914302688674},{"$f":"BO$2*$F191*Main!$C$4*$E191+Main!$C$5*BO$2*$F191","v":3915.2793422610594},{"$f":"BP$2*$F191*Main!$C$4*$E191+Main!$C$5*BP$2*$F191","v":4477.6542772256489},{"$f":"BQ$2*$F191*Main!$C$4*$E191+Main!$C$5*BQ$2*$F191","v":5039.7446094903571},{"$f":"BR$2*$F191*Main!$C$4*$E191+Main!$C$5*BR$2*$F191","v":4111.3706024789763},{"$f":"BS$2*$F191*Main!$C$4*$E191+Main!$C$5*BS$2*$F191","v":4734.6505152180698},{"$f":"BT$2*$F191*Main!$C$4*$E191+Main!$C$5*BT$2*$F191","v":5357.9304279571643},{"$f":"BU$2*$F191*Main!$C$4*$E191+Main!$C$5*BU$2*$F191","v":4155.7686236603904},{"$f":"BV$2*$F191*Main!$C$4*$E191+Main!$C$5*BV$2*$F191","v":4809.5010252867378},{"$f":"BW$2*$F191*Main!$C$4*$E191+Main!$C$5*BW$2*$F191","v":5463.5180296129638},{"$f":"BX$2*$F191*Main!$C$4*$E191+Main!$C$5*BX$2*$F191","v":4367.2284296718726},{"$f":"BY$2*$F191*Main!$C$4*$E191+Main!$C$5*BY$2*$F191","v":5009.2921206031042},{"$f":"BZ$2*$F191*Main!$C$4*$E191+Main!$C$5*BZ$2*$F191","v":5651.0712088344553},{"$f":"CA$2*$F191*Main!$C$4*$E191+Main!$C$5*CA$2*$F191","v":3564.0796106080716},{"$f":"CB$2*$F191*Main!$C$4*$E191+Main!$C$5*CB$2*$F191","v":4041.3583383082823},{"$f":"CC$2*$F191*Main!$C$4*$E191+Main!$C$5*CC$2*$F191","v":4518.3524633086126},{"$f":"CD$2*$F191*Main!$C$4*$E191+Main!$C$5*CD$2*$F191","v":3564.0796106080716},{"$f":"CE$2*$F191*Main!$C$4*$E191+Main!$C$5*CE$2*$F191","v":4086.6101675893397},{"$f":"CF$2*$F191*Main!$C$4*$E191+Main!$C$5*CF$2*$F191","v":4609.1407245706087},{"$f":"CG$2*$F191*Main!$C$4*$E191+Main!$C$5*CG$2*$F191","v":3789.4849489137168},{"$f":"CH$2*$F191*Main!$C$4*$E191+Main!$C$5*CH$2*$F191","v":4295.5085493018951},{"$f":"CI$2*$F191*Main!$C$4*$E191+Main!$C$5*CI$2*$F191","v":4801.2475469901929},{"$f":"CJ$2*$F191*Main!$C$4*$E191+Main!$C$5*CJ$2*$F191","v":3733.133614337306},{"$f":"CK$2*$F191*Main!$C$4*$E191+Main!$C$5*CK$2*$F191","v":4252.2489389200027},{"$f":"CL$2*$F191*Main!$C$4*$E191+Main!$C$5*CL$2*$F191","v":4771.3642635027009},{"$f":"CM$2*$F191*Main!$C$4*$E191+Main!$C$5*CM$2*$F191","v":3733.133614337306},{"$f":"CN$2*$F191*Main!$C$4*$E191+Main!$C$5*CN$2*$F191","v":4297.5007682010619},{"$f":"CO$2*$F191*Main!$C$4*$E191+Main!$C$5*CO$2*$F191","v":4861.8679220648155},{"$f":"CP$2*$F191*Main!$C$4*$E191+Main!$C$5*CP$2*$F191","v":3958.5389526429508},{"$f":"CQ$2*$F191*Main!$C$4*$E191+Main!$C$5*CQ$2*$F191","v":4506.3991499136155},{"$f":"CR$2*$F191*Main!$C$4*$E191+Main!$C$5*CR$2*$F191","v":5054.2593471842811},{"$f":"CS$2*$F191*Main!$C$4*$E191+Main!$C$5*CS$2*$F191","v":4326.8148462887902},{"$f":"CT$2*$F191*Main!$C$4*$E191+Main!$C$5*CT$2*$F191","v":4878.3748786579072},{"$f":"CU$2*$F191*Main!$C$4*$E191+Main!$C$5*CU$2*$F191","v":5429.9349110270214},{"$f":"CV$2*$F191*Main!$C$4*$E191+Main!$C$5*CV$2*$F191","v":4326.8148462887902},{"$f":"CW$2*$F191*Main!$C$4*$E191+Main!$C$5*CW$2*$F191","v":4923.6267079389636},{"$f":"CX$2*$F191*Main!$C$4*$E191+Main!$C$5*CX$2*$F191","v":5520.7231722890183},{"$f":"CY$2*$F191*Main!$C$4*$E191+Main!$C$5*CY$2*$F191","v":4552.2201845944346},{"$f":"CZ$2*$F191*Main!$C$4*$E191+Main!$C$5*CZ$2*$F191","v":5132.525089651519},{"$f":"DA$2*$F191*Main!$C$4*$E191+Main!$C$5*DA$2*$F191","v":5712.8299947086025},{"$f":"DB$2*$F191*Main!$C$4*$E191+Main!$C$5*DB$2*$F191","v":1361.8239189299388},{"$f":"DC$2*$F191*Main!$C$4*$E191+Main!$C$5*DC$2*$F191","v":1802.3888983455176},{"$f":"DD$2*$F191*Main!$C$4*$E191+Main!$C$5*DD$2*$F191","v":2242.6692750612165},{"$f":"DE$2*$F191*Main!$C$4*$E191+Main!$C$5*DE$2*$F191","v":2683.2342544767953},{"$f":"DF$2*$F191*Main!$C$4*$E191+Main!$C$5*DF$2*$F191","v":3123.7992338923732},{"$f":"DG$2*$F191*Main!$C$4*$E191+Main!$C$5*DG$2*$F191","v":1587.5138599354648},{"$f":"DH$2*$F191*Main!$C$4*$E191+Main!$C$5*DH$2*$F191","v":1982.8270100699863},{"$f":"DI$2*$F191*Main!$C$4*$E191+Main!$C$5*DI$2*$F191","v":2378.140160204508},{"$f":"DJ$2*$F191*Main!$C$4*$E191+Main!$C$5*DJ$2*$F191","v":2773.4533103390295},{"$f":"DK$2*$F191*Main!$C$4*$E191+Main!$C$5*DK$2*$F191","v":3168.7664604735505},{"$f":"DL$2*$F191*Main!$C$4*$E191+Main!$C$5*DL$2*$F191","v":1718.7157045805434},{"$f":"DM$2*$F191*Main!$C$4*$E191+Main!$C$5*DM$2*$F191","v":2132.812632907202},{"$f":"DN$2*$F191*Main!$C$4*$E191+Main!$C$5*DN$2*$F191","v":2546.909561233861},{"$f":"DO$2*$F191*Main!$C$4*$E191+Main!$C$5*DO$2*$F191","v":2961.2910922604001},{"$f":"DP$2*$F191*Main!$C$4*$E191+Main!$C$5*DP$2*$F191","v":3375.3880205870587},{"$f":"DQ$2*$F191*Main!$C$4*$E191+Main!$C$5*DQ$2*$F191","v":1410.2063779096861},{"$f":"DR$2*$F191*Main!$C$4*$E191+Main!$C$5*DR$2*$F191","v":1874.6779841152575},{"$f":"DS$2*$F191*Main!$C$4*$E191+Main!$C$5*DS$2*$F191","v":2339.4341930207102},{"$f":"DT$2*$F191*Main!$C$4*$E191+Main!$C$5*DT$2*$F191","v":2803.9057992262815},{"$f":"DU$2*$F191*Main!$C$4*$E191+Main!$C$5*DU$2*$F191","v":3268.6620081317342},{"$f":"DV$2*$F191*Main!$C$4*$E191+Main!$C$5*DV$2*$F191","v":1635.8963189152119},{"$f":"DW$2*$F191*Main!$C$4*$E191+Main!$C$5*DW$2*$F191","v":2055.4006985396068},{"$f":"DX$2*$F191*Main!$C$4*$E191+Main!$C$5*DX$2*$F191","v":2474.6204754641212},{"$f":"DY$2*$F191*Main!$C$4*$E191+Main!$C$5*DY$2*$F191","v":2894.1248550885157},{"$f":"DZ$2*$F191*Main!$C$4*$E191+Main!$C$5*DZ$2*$F191","v":3313.6292347129106},{"$f":"EA$2*$F191*Main!$C$4*$E191+Main!$C$5*EA$2*$F191","v":1766.8135608604098},{"$f":"EB$2*$F191*Main!$C$4*$E191+Main!$C$5*EB$2*$F191","v":2205.1017186769423},{"$f":"EC$2*$F191*Main!$C$4*$E191+Main!$C$5*EC$2*$F191","v":2643.3898764934738},{"$f":"ED$2*$F191*Main!$C$4*$E191+Main!$C$5*ED$2*$F191","v":3081.9626370098867},{"$f":"EE$2*$F191*Main!$C$4*$E191+Main!$C$5*EE$2*$F191","v":3520.2507948264192},{"$f":"EF$2*$F191*Main!$C$4*$E191+Main!$C$5*EF$2*$F191","v":1747.4605772685109},{"$f":"EG$2*$F191*Main!$C$4*$E191+Main!$C$5*EG$2*$F191","v":2263.445272152519},{"$f":"EH$2*$F191*Main!$C$4*$E191+Main!$C$5*EH$2*$F191","v":2779.1453643366467},{"$f":"EI$2*$F191*Main!$C$4*$E191+Main!$C$5*EI$2*$F191","v":3295.1300592206544},{"$f":"EJ$2*$F191*Main!$C$4*$E191+Main!$C$5*EJ$2*$F191","v":3811.114754104663},{"$f":"EK$2*$F191*Main!$C$4*$E191+Main!$C$5*EK$2*$F191","v":1973.1505182740368},{"$f":"EL$2*$F191*Main!$C$4*$E191+Main!$C$5*EL$2*$F191","v":2443.8833838769879},{"$f":"EM$2*$F191*Main!$C$4*$E191+Main!$C$5*EM$2*$F191","v":2914.6162494799382},{"$f":"EN$2*$F191*Main!$C$4*$E191+Main!$C$5*EN$2*$F191","v":3385.3491150828891},{"$f":"EO$2*$F191*Main!$C$4*$E191+Main!$C$5*EO$2*$F191","v":3856.0819806858394},{"$f":"EP$2*$F191*Main!$C$4*$E191+Main!$C$5*EP$2*$F191","v":2104.0677602192345},{"$f":"EQ$2*$F191*Main!$C$4*$E191+Main!$C$5*EQ$2*$F191","v":2593.8690067142034},{"$f":"ER$2*$F191*Main!$C$4*$E191+Main!$C$5*ER$2*$F191","v":3083.3856505092908},{"$f":"ES$2*$F191*Main!$C$4*$E191+Main!$C$5*ES$2*$F191","v":3572.9022943043792},{"$f":"ET$2*$F191*Main!$C$4*$E191+Main!$C$5*ET$2*$F191","v":4062.7035407993476},{"$f":"EU$2*$F191*Main!$C$4*$E191+Main!$C$5*EU$2*$F191","v":4995.346588308942},{"$f":"EV$2*$F191*Main!$C$4*$E191+Main!$C$5*EV$2*$F191","v":5131.3866788519954},{"$f":"EW$2*$F191*Main!$C$4*$E191+Main!$C$5*EW$2*$F191","v":5307.2711473783693},{"$f":"EX$2*$F191*Main!$C$4*$E191+Main!$C$5*EX$2*$F191","v":5290.1949853855176},{"$f":"EY$2*$F191*Main!$C$4*$E191+Main!$C$5*EY$2*$F191","v":5426.5196786284523},{"$f":"EZ$2*$F191*Main!$C$4*$E191+Main!$C$5*EZ$2*$F191","v":5602.1195444549458},{"$f":"FA$2*$F191*Main!$C$4*$E191+Main!$C$5*FA$2*$F191","v":5981.2103406962588},{"$f":"FB$2*$F191*Main!$C$4*$E191+Main!$C$5*FB$2*$F191","v":6117.5350339391935},{"$f":"FC$2*$F191*Main!$C$4*$E191+Main!$C$5*FC$2*$F191","v":6293.134899765686},{"$f":"IF($D191<100,(FD$2*(1+Main!$C$3)*$E191*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E191*Main!$C$4)+(FD$2*Main!$C$5))","v":135.0115451028},{"$f":"IF($D191<100,(FE$2*(1+Main!$C$3)*$E191*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E191*Main!$C$4)+(FE$2*Main!$C$5))","v":147.58558987724999},{"$f":"IF($D191<100,(FF$2*(1+Main!$C$3)*$E191*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E191*Main!$C$4)+(FF$2*Main!$C$5))","v":148.59455940495002},{"$f":"IF($D191<100,(FG$2*(1+Main!$C$3)*$E191*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E191*Main!$C$4)+(FG$2*Main!$C$5))","v":160.40711774340002},{"$f":"IF($D191<100,(FH$2*(1+Main!$C$3)*$E191*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E191*Main!$C$4)+(FH$2*Main!$C$5))","v":216.4144451112},{"$f":"IF($D191<100,(FI$2*(1+Main!$C$3)*$E191*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E191*Main!$C$4)+(FI$2*Main!$C$5))","v":61.137842230350003}]
["KY",17300,"(Christian County, Clarksville, Trigg County)",17300,0.73609999999999998,{"$f":"IF($D192<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F192*Main!$C$4*$E192+Main!$C$5*G$2*$F192","v":1388.2771903534667},{"$f":"H$2*$F192*Main!$C$4*$E192+Main!$C$5*H$2*$F192","v":1699.0218371954325},{"$f":"I$2*$F192*Main!$C$4*$E192+Main!$C$5*I$2*$F192","v":2009.7664840373989},{"$f":"J$2*$F192*Main!$C$4*$E192+Main!$C$5*J$2*$F192","v":2320.5111308793648},{"$f":"K$2*$F192*Main!$C$4*$E192+Main!$C$5*K$2*$F192","v":2631.018749005204},{"$f":"L$2*$F192*Main!$C$4*$E192+Main!$C$5*L$2*$F192","v":1634.550026408999},{"$f":"M$2*$F192*Main!$C$4*$E192+Main!$C$5*M$2*$F192","v":1903.3405904965578},{"$f":"N$2*$F192*Main!$C$4*$E192+Main!$C$5*N$2*$F192","v":2172.1311545841163},{"$f":"O$2*$F192*Main!$C$4*$E192+Main!$C$5*O$2*$F192","v":2440.9217186716751},{"$f":"P$2*$F192*Main!$C$4*$E192+Main!$C$5*P$2*$F192","v":2709.9493114753604},{"$f":"Q$2*$F192*Main!$C$4*$E192+Main!$C$5*Q$2*$F192","v":1768.2342223043986},{"$f":"R$2*$F192*Main!$C$4*$E192+Main!$C$5*R$2*$F192","v":2045.5578201725148},{"$f":"S$2*$F192*Main!$C$4*$E192+Main!$C$5*S$2*$F192","v":2322.8814180406307},{"$f":"T$2*$F192*Main!$C$4*$E192+Main!$C$5*T$2*$F192","v":2600.2050159087466},{"$f":"U$2*$F192*Main!$C$4*$E192+Main!$C$5*U$2*$F192","v":2877.5286137768635},{"$f":"V$2*$F192*Main!$C$4*$E192+Main!$C$5*V$2*$F192","v":1467.9188389720027},{"$f":"W$2*$F192*Main!$C$4*$E192+Main!$C$5*W$2*$F192","v":1783.8781175687539},{"$f":"X$2*$F192*Main!$C$4*$E192+Main!$C$5*X$2*$F192","v":2100.0744248816313},{"$f":"Y$2*$F192*Main!$C$4*$E192+Main!$C$5*Y$2*$F192","v":2416.0337034783829},{"$f":"Z$2*$F192*Main!$C$4*$E192+Main!$C$5*Z$2*$F192","v":2731.992982075134},{"$f":"AA$2*$F192*Main!$C$4*$E192+Main!$C$5*AA$2*$F192","v":1714.1916750275348},{"$f":"AB$2*$F192*Main!$C$4*$E192+Main!$C$5*AB$2*$F192","v":1988.4338995860053},{"$f":"AC$2*$F192*Main!$C$4*$E192+Main!$C$5*AC$2*$F192","v":2262.439095428349},{"$f":"AD$2*$F192*Main!$C$4*$E192+Main!$C$5*AD$2*$F192","v":2536.6813199868197},{"$f":"AE$2*$F192*Main!$C$4*$E192+Main!$C$5*AE$2*$F192","v":2810.686515829163},{"$f":"AF$2*$F192*Main!$C$4*$E192+Main!$C$5*AF$2*$F192","v":1847.8758709229344},{"$f":"AG$2*$F192*Main!$C$4*$E192+Main!$C$5*AG$2*$F192","v":2130.4141005458359},{"$f":"AH$2*$F192*Main!$C$4*$E192+Main!$C$5*AH$2*$F192","v":2413.1893588848634},{"$f":"AI$2*$F192*Main!$C$4*$E192+Main!$C$5*AI$2*$F192","v":2695.7275885077647},{"$f":"AJ$2*$F192*Main!$C$4*$E192+Main!$C$5*AJ$2*$F192","v":2978.2658181306656},{"$f":"AK$2*$F192*Main!$C$4*$E192+Main!$C$5*AK$2*$F192","v":1574.5817612289704},{"$f":"AL$2*$F192*Main!$C$4*$E192+Main!$C$5*AL$2*$F192","v":1944.5835871025852},{"$f":"AM$2*$F192*Main!$C$4*$E192+Main!$C$5*AM$2*$F192","v":2314.5854129762001},{"$f":"AN$2*$F192*Main!$C$4*$E192+Main!$C$5*AN$2*$F192","v":2684.3502101336881},{"$f":"AO$2*$F192*Main!$C$4*$E192+Main!$C$5*AO$2*$F192","v":3054.352036007303},{"$f":"AP$2*$F192*Main!$C$4*$E192+Main!$C$5*AP$2*$F192","v":1820.8545972845027},{"$f":"AQ$2*$F192*Main!$C$4*$E192+Main!$C$5*AQ$2*$F192","v":2148.9023404037098},{"$f":"AR$2*$F192*Main!$C$4*$E192+Main!$C$5*AR$2*$F192","v":2476.9500835229173},{"$f":"AS$2*$F192*Main!$C$4*$E192+Main!$C$5*AS$2*$F192","v":2804.9978266421249},{"$f":"AT$2*$F192*Main!$C$4*$E192+Main!$C$5*AT$2*$F192","v":3133.0455697613324},{"$f":"AU$2*$F192*Main!$C$4*$E192+Main!$C$5*AU$2*$F192","v":1954.5387931799023},{"$f":"AV$2*$F192*Main!$C$4*$E192+Main!$C$5*AV$2*$F192","v":2291.119570079667},{"$f":"AW$2*$F192*Main!$C$4*$E192+Main!$C$5*AW$2*$F192","v":2627.7003469794322},{"$f":"AX$2*$F192*Main!$C$4*$E192+Main!$C$5*AX$2*$F192","v":2964.0440951630699},{"$f":"AY$2*$F192*Main!$C$4*$E192+Main!$C$5*AY$2*$F192","v":3300.6248720628355},{"$f":"AZ$2*$F192*Main!$C$4*$E192+Main!$C$5*AZ$2*$F192","v":2941.7633958471706},{"$f":"BA$2*$F192*Main!$C$4*$E192+Main!$C$5*BA$2*$F192","v":3348.030615288154},{"$f":"BB$2*$F192*Main!$C$4*$E192+Main!$C$5*BB$2*$F192","v":3754.0608060130116},{"$f":"BC$2*$F192*Main!$C$4*$E192+Main!$C$5*BC$2*$F192","v":2978.7398755629192},{"$f":"BD$2*$F192*Main!$C$4*$E192+Main!$C$5*BD$2*$F192","v":3410.3691676294484},{"$f":"BE$2*$F192*Main!$C$4*$E192+Main!$C$5*BE$2*$F192","v":3841.9984596959775},{"$f":"BF$2*$F192*Main!$C$4*$E192+Main!$C$5*BF$2*$F192","v":3154.852211644979},{"$f":"BG$2*$F192*Main!$C$4*$E192+Main!$C$5*BG$2*$F192","v":3576.5262976341915},{"$f":"BH$2*$F192*Main!$C$4*$E192+Main!$C$5*BH$2*$F192","v":3998.2003836234044},{"$f":"BI$2*$F192*Main!$C$4*$E192+Main!$C$5*BI$2*$F192","v":3047.9522606718851},{"$f":"BJ$2*$F192*Main!$C$4*$E192+Main!$C$5*BJ$2*$F192","v":3500.677108473682},{"$f":"BK$2*$F192*Main!$C$4*$E192+Main!$C$5*BK$2*$F192","v":3953.4019562754775},{"$f":"BL$2*$F192*Main!$C$4*$E192+Main!$C$5*BL$2*$F192","v":3084.6917116715067},{"$f":"BM$2*$F192*Main!$C$4*$E192+Main!$C$5*BM$2*$F192","v":3563.0156608149764},{"$f":"BN$2*$F192*Main!$C$4*$E192+Main!$C$5*BN$2*$F192","v":4041.1025812423177},{"$f":"BO$2*$F192*Main!$C$4*$E192+Main!$C$5*BO$2*$F192","v":3260.8040477535674},{"$f":"BP$2*$F192*Main!$C$4*$E192+Main!$C$5*BP$2*$F192","v":3729.172790819719},{"$f":"BQ$2*$F192*Main!$C$4*$E192+Main!$C$5*BQ$2*$F192","v":4197.3045051697436},{"$f":"BR$2*$F192*Main!$C$4*$E192+Main!$C$5*BR$2*$F192","v":3424.1168331647909},{"$f":"BS$2*$F192*Main!$C$4*$E192+Main!$C$5*BS$2*$F192","v":3943.2097214820342},{"$f":"BT$2*$F192*Main!$C$4*$E192+Main!$C$5*BT$2*$F192","v":4462.302609799277},{"$f":"BU$2*$F192*Main!$C$4*$E192+Main!$C$5*BU$2*$F192","v":3461.09331288054},{"$f":"BV$2*$F192*Main!$C$4*$E192+Main!$C$5*BV$2*$F192","v":4005.5482738233286},{"$f":"BW$2*$F192*Main!$C$4*$E192+Main!$C$5*BW$2*$F192","v":4550.2402634822429},{"$f":"BX$2*$F192*Main!$C$4*$E192+Main!$C$5*BX$2*$F192","v":3637.2056489625998},{"$f":"BY$2*$F192*Main!$C$4*$E192+Main!$C$5*BY$2*$F192","v":4171.9424325441978},{"$f":"BZ$2*$F192*Main!$C$4*$E192+Main!$C$5*BZ$2*$F192","v":4706.4421874096706},{"$f":"CA$2*$F192*Main!$C$4*$E192+Main!$C$5*CA$2*$F192","v":2968.3106120533484},{"$f":"CB$2*$F192*Main!$C$4*$E192+Main!$C$5*CB$2*$F192","v":3365.8077689976481},{"$f":"CC$2*$F192*Main!$C$4*$E192+Main!$C$5*CC$2*$F192","v":3763.067897225822},{"$f":"CD$2*$F192*Main!$C$4*$E192+Main!$C$5*CD$2*$F192","v":2968.3106120533484},{"$f":"CE$2*$F192*Main!$C$4*$E192+Main!$C$5*CE$2*$F192","v":3403.4953348617769},{"$f":"CF$2*$F192*Main!$C$4*$E192+Main!$C$5*CF$2*$F192","v":3838.6800576702062},{"$f":"CG$2*$F192*Main!$C$4*$E192+Main!$C$5*CG$2*$F192","v":3156.0373552256119},{"$f":"CH$2*$F192*Main!$C$4*$E192+Main!$C$5*CH$2*$F192","v":3577.4744124986983},{"$f":"CI$2*$F192*Main!$C$4*$E192+Main!$C$5*CI$2*$F192","v":3998.6744410556576},{"$f":"CJ$2*$F192*Main!$C$4*$E192+Main!$C$5*CJ$2*$F192","v":3109.1056694325466},{"$f":"CK$2*$F192*Main!$C$4*$E192+Main!$C$5*CK$2*$F192","v":3541.4460476474551},{"$f":"CL$2*$F192*Main!$C$4*$E192+Main!$C$5*CL$2*$F192","v":3973.7864258623649},{"$f":"CM$2*$F192*Main!$C$4*$E192+Main!$C$5*CM$2*$F192","v":3109.1056694325466},{"$f":"CN$2*$F192*Main!$C$4*$E192+Main!$C$5*CN$2*$F192","v":3579.1336135115844},{"$f":"CO$2*$F192*Main!$C$4*$E192+Main!$C$5*CO$2*$F192","v":4049.1615575906217},{"$f":"CP$2*$F192*Main!$C$4*$E192+Main!$C$5*CP$2*$F192","v":3296.8324126048092},{"$f":"CQ$2*$F192*Main!$C$4*$E192+Main!$C$5*CQ$2*$F192","v":3753.1126911485048},{"$f":"CR$2*$F192*Main!$C$4*$E192+Main!$C$5*CR$2*$F192","v":4209.3929696922005},{"$f":"CS$2*$F192*Main!$C$4*$E192+Main!$C$5*CS$2*$F192","v":3603.5475712726234},{"$f":"CT$2*$F192*Main!$C$4*$E192+Main!$C$5*CT$2*$F192","v":4062.9092231259647},{"$f":"CU$2*$F192*Main!$C$4*$E192+Main!$C$5*CU$2*$F192","v":4522.2708749793055},{"$f":"CV$2*$F192*Main!$C$4*$E192+Main!$C$5*CV$2*$F192","v":3603.5475712726234},{"$f":"CW$2*$F192*Main!$C$4*$E192+Main!$C$5*CW$2*$F192","v":4100.596788990093},{"$f":"CX$2*$F192*Main!$C$4*$E192+Main!$C$5*CX$2*$F192","v":4597.8830354236889},{"$f":"CY$2*$F192*Main!$C$4*$E192+Main!$C$5*CY$2*$F192","v":3791.2743144448859},{"$f":"CZ$2*$F192*Main!$C$4*$E192+Main!$C$5*CZ$2*$F192","v":4274.575866627014},{"$f":"DA$2*$F192*Main!$C$4*$E192+Main!$C$5*DA$2*$F192","v":4757.8774188091411},{"$f":"DB$2*$F192*Main!$C$4*$E192+Main!$C$5*DB$2*$F192","v":1134.1824066657568},{"$f":"DC$2*$F192*Main!$C$4*$E192+Main!$C$5*DC$2*$F192","v":1501.1028592297257},{"$f":"DD$2*$F192*Main!$C$4*$E192+Main!$C$5*DD$2*$F192","v":1867.7862830775684},{"$f":"DE$2*$F192*Main!$C$4*$E192+Main!$C$5*DE$2*$F192","v":2234.7067356415373},{"$f":"DF$2*$F192*Main!$C$4*$E192+Main!$C$5*DF$2*$F192","v":2601.6271882055062},{"$f":"DG$2*$F192*Main!$C$4*$E192+Main!$C$5*DG$2*$F192","v":1322.1461785541469},{"$f":"DH$2*$F192*Main!$C$4*$E192+Main!$C$5*DH$2*$F192","v":1651.3790652539872},{"$f":"DI$2*$F192*Main!$C$4*$E192+Main!$C$5*DI$2*$F192","v":1980.6119519538279},{"$f":"DJ$2*$F192*Main!$C$4*$E192+Main!$C$5*DJ$2*$F192","v":2309.8448386536684},{"$f":"DK$2*$F192*Main!$C$4*$E192+Main!$C$5*DK$2*$F192","v":2639.0777253535084},{"$f":"DL$2*$F192*Main!$C$4*$E192+Main!$C$5*DL$2*$F192","v":1431.4164166885071},{"$f":"DM$2*$F192*Main!$C$4*$E192+Main!$C$5*DM$2*$F192","v":1776.2931986527028},{"$f":"DN$2*$F192*Main!$C$4*$E192+Main!$C$5*DN$2*$F192","v":2121.169980616899},{"$f":"DO$2*$F192*Main!$C$4*$E192+Main!$C$5*DO$2*$F192","v":2466.2837912972209},{"$f":"DP$2*$F192*Main!$C$4*$E192+Main!$C$5*DP$2*$F192","v":2811.1605732614162},{"$f":"DQ$2*$F192*Main!$C$4*$E192+Main!$C$5*DQ$2*$F192","v":1174.4772884072781},{"$f":"DR$2*$F192*Main!$C$4*$E192+Main!$C$5*DR$2*$F192","v":1561.3081531258808},{"$f":"DS$2*$F192*Main!$C$4*$E192+Main!$C$5*DS$2*$F192","v":1948.3760465606106},{"$f":"DT$2*$F192*Main!$C$4*$E192+Main!$C$5*DT$2*$F192","v":2335.2069112792137},{"$f":"DU$2*$F192*Main!$C$4*$E192+Main!$C$5*DU$2*$F192","v":2722.2748047139439},{"$f":"DV$2*$F192*Main!$C$4*$E192+Main!$C$5*DV$2*$F192","v":1362.441060295668},{"$f":"DW$2*$F192*Main!$C$4*$E192+Main!$C$5*DW$2*$F192","v":1711.8213878662687},{"$f":"DX$2*$F192*Main!$C$4*$E192+Main!$C$5*DX$2*$F192","v":2060.9646867207434},{"$f":"DY$2*$F192*Main!$C$4*$E192+Main!$C$5*DY$2*$F192","v":2410.3450142913443},{"$f":"DZ$2*$F192*Main!$C$4*$E192+Main!$C$5*DZ$2*$F192","v":2759.7253418619448},{"$f":"EA$2*$F192*Main!$C$4*$E192+Main!$C$5*EA$2*$F192","v":1471.4742697139018},{"$f":"EB$2*$F192*Main!$C$4*$E192+Main!$C$5*EB$2*$F192","v":1836.4984925488582},{"$f":"EC$2*$F192*Main!$C$4*$E192+Main!$C$5*EC$2*$F192","v":2201.5227153838141},{"$f":"ED$2*$F192*Main!$C$4*$E192+Main!$C$5*ED$2*$F192","v":2566.7839669348969},{"$f":"EE$2*$F192*Main!$C$4*$E192+Main!$C$5*EE$2*$F192","v":2931.808189769853},{"$f":"EF$2*$F192*Main!$C$4*$E192+Main!$C$5*EF$2*$F192","v":1455.3563170172931},{"$f":"EG$2*$F192*Main!$C$4*$E192+Main!$C$5*EG$2*$F192","v":1885.0893793548098},{"$f":"EH$2*$F192*Main!$C$4*$E192+Main!$C$5*EH$2*$F192","v":2314.5854129762001},{"$f":"EI$2*$F192*Main!$C$4*$E192+Main!$C$5*EI$2*$F192","v":2744.3184753137166},{"$f":"EJ$2*$F192*Main!$C$4*$E192+Main!$C$5*EJ$2*$F192","v":3174.051537651233},{"$f":"EK$2*$F192*Main!$C$4*$E192+Main!$C$5*EK$2*$F192","v":1643.320088905683},{"$f":"EL$2*$F192*Main!$C$4*$E192+Main!$C$5*EL$2*$F192","v":2035.365585379071},{"$f":"EM$2*$F192*Main!$C$4*$E192+Main!$C$5*EM$2*$F192","v":2427.4110818524591},{"$f":"EN$2*$F192*Main!$C$4*$E192+Main!$C$5*EN$2*$F192","v":2819.4565783258472},{"$f":"EO$2*$F192*Main!$C$4*$E192+Main!$C$5*EO$2*$F192","v":3211.5020747992353},{"$f":"EP$2*$F192*Main!$C$4*$E192+Main!$C$5*EP$2*$F192","v":1752.3532983239165},{"$f":"EQ$2*$F192*Main!$C$4*$E192+Main!$C$5*EQ$2*$F192","v":2160.2797187777865},{"$f":"ER$2*$F192*Main!$C$4*$E192+Main!$C$5*ER$2*$F192","v":2567.9691105155298},{"$f":"ES$2*$F192*Main!$C$4*$E192+Main!$C$5*ES$2*$F192","v":2975.6585022532736},{"$f":"ET$2*$F192*Main!$C$4*$E192+Main!$C$5*ET$2*$F192","v":3383.5849227071435},{"$f":"EU$2*$F192*Main!$C$4*$E192+Main!$C$5*EU$2*$F192","v":4160.328025453995},{"$f":"EV$2*$F192*Main!$C$4*$E192+Main!$C$5*EV$2*$F192","v":4273.6277517625076},{"$f":"EW$2*$F192*Main!$C$4*$E192+Main!$C$5*EW$2*$F192","v":4420.1114983287425},{"$f":"EX$2*$F192*Main!$C$4*$E192+Main!$C$5*EX$2*$F192","v":4405.8897753611473},{"$f":"EY$2*$F192*Main!$C$4*$E192+Main!$C$5*EY$2*$F192","v":4519.4265303857865},{"$f":"EZ$2*$F192*Main!$C$4*$E192+Main!$C$5*EZ$2*$F192","v":4665.6732482358948},{"$f":"FA$2*$F192*Main!$C$4*$E192+Main!$C$5*FA$2*$F192","v":4981.3954981165207},{"$f":"FB$2*$F192*Main!$C$4*$E192+Main!$C$5*FB$2*$F192","v":5094.9322531411599},{"$f":"FC$2*$F192*Main!$C$4*$E192+Main!$C$5*FC$2*$F192","v":5241.1789709912682},{"$f":"IF($D192<100,(FD$2*(1+Main!$C$3)*$E192*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E192*Main!$C$4)+(FD$2*Main!$C$5))","v":112.44311178839999},{"$f":"IF($D192<100,(FE$2*(1+Main!$C$3)*$E192*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E192*Main!$C$4)+(FE$2*Main!$C$5))","v":122.91528823175},{"$f":"IF($D192<100,(FF$2*(1+Main!$C$3)*$E192*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E192*Main!$C$4)+(FF$2*Main!$C$5))","v":123.75559913485},{"$f":"IF($D192<100,(FG$2*(1+Main!$C$3)*$E192*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E192*Main!$C$4)+(FG$2*Main!$C$5))","v":133.5935786702},{"$f":"IF($D192<100,(FH$2*(1+Main!$C$3)*$E192*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E192*Main!$C$4)+(FH$2*Main!$C$5))","v":180.23876125359999},{"$f":"IF($D192<100,(FI$2*(1+Main!$C$3)*$E192*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E192*Main!$C$4)+(FI$2*Main!$C$5))","v":50.918084251050004}]
["KY",21060,"(Elizabethtown-Fort Knox, Hardin County, Larue County, Meade County)",21060,0.70040000000000002,{"$f":"IF($D193<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F193*Main!$C$4*$E193+Main!$C$5*G$2*$F193","v":1339.1780917567212},{"$f":"H$2*$F193*Main!$C$4*$E193+Main!$C$5*H$2*$F193","v":1638.9326552351331},{"$f":"I$2*$F193*Main!$C$4*$E193+Main!$C$5*I$2*$F193","v":1938.6872187135457},{"$f":"J$2*$F193*Main!$C$4*$E193+Main!$C$5*J$2*$F193","v":2238.4417821919583},{"$f":"K$2*$F193*Main!$C$4*$E193+Main!$C$5*K$2*$F193","v":2537.967699931638},{"$f":"L$2*$F193*Main!$C$4*$E193+Main!$C$5*L$2*$F193","v":1576.7410142998717},{"$f":"M$2*$F193*Main!$C$4*$E193+Main!$C$5*M$2*$F193","v":1836.0252820226174},{"$f":"N$2*$F193*Main!$C$4*$E193+Main!$C$5*N$2*$F193","v":2095.3095497453628},{"$f":"O$2*$F193*Main!$C$4*$E193+Main!$C$5*O$2*$F193","v":2354.5938174681087},{"$f":"P$2*$F193*Main!$C$4*$E193+Main!$C$5*P$2*$F193","v":2614.1067309295872},{"$f":"Q$2*$F193*Main!$C$4*$E193+Main!$C$5*Q$2*$F193","v":1705.6972109450467},{"$f":"R$2*$F193*Main!$C$4*$E193+Main!$C$5*R$2*$F193","v":1973.2127252621653},{"$f":"S$2*$F193*Main!$C$4*$E193+Main!$C$5*S$2*$F193","v":2240.728239579284},{"$f":"T$2*$F193*Main!$C$4*$E193+Main!$C$5*T$2*$F193","v":2508.2437538964023},{"$f":"U$2*$F193*Main!$C$4*$E193+Main!$C$5*U$2*$F193","v":2775.759268213521},{"$f":"V$2*$F193*Main!$C$4*$E193+Main!$C$5*V$2*$F193","v":1416.0030599708678},{"$f":"W$2*$F193*Main!$C$4*$E193+Main!$C$5*W$2*$F193","v":1720.787829701397},{"$f":"X$2*$F193*Main!$C$4*$E193+Main!$C$5*X$2*$F193","v":2025.8012451706586},{"$f":"Y$2*$F193*Main!$C$4*$E193+Main!$C$5*Y$2*$F193","v":2330.5860149011883},{"$f":"Z$2*$F193*Main!$C$4*$E193+Main!$C$5*Z$2*$F193","v":2635.370784631717},{"$f":"AA$2*$F193*Main!$C$4*$E193+Main!$C$5*AA$2*$F193","v":1653.5659825140183},{"$f":"AB$2*$F193*Main!$C$4*$E193+Main!$C$5*AB$2*$F193","v":1918.1091022276137},{"$f":"AC$2*$F193*Main!$C$4*$E193+Main!$C$5*AC$2*$F193","v":2182.4235762024759},{"$f":"AD$2*$F193*Main!$C$4*$E193+Main!$C$5*AD$2*$F193","v":2446.9666959160713},{"$f":"AE$2*$F193*Main!$C$4*$E193+Main!$C$5*AE$2*$F193","v":2711.2811698909331},{"$f":"AF$2*$F193*Main!$C$4*$E193+Main!$C$5*AF$2*$F193","v":1782.5221791591937},{"$f":"AG$2*$F193*Main!$C$4*$E193+Main!$C$5*AG$2*$F193","v":2055.0678997284294},{"$f":"AH$2*$F193*Main!$C$4*$E193+Main!$C$5*AH$2*$F193","v":2327.8422660363967},{"$f":"AI$2*$F193*Main!$C$4*$E193+Main!$C$5*AI$2*$F193","v":2600.3879866056322},{"$f":"AJ$2*$F193*Main!$C$4*$E193+Main!$C$5*AJ$2*$F193","v":2872.9337071748673},{"$f":"AK$2*$F193*Main!$C$4*$E193+Main!$C$5*AK$2*$F193","v":1518.8936424005287},{"$f":"AL$2*$F193*Main!$C$4*$E193+Main!$C$5*AL$2*$F193","v":1875.8096405620863},{"$f":"AM$2*$F193*Main!$C$4*$E193+Main!$C$5*AM$2*$F193","v":2232.7256387236439},{"$f":"AN$2*$F193*Main!$C$4*$E193+Main!$C$5*AN$2*$F193","v":2589.4129911464684},{"$f":"AO$2*$F193*Main!$C$4*$E193+Main!$C$5*AO$2*$F193","v":2946.3289893080259},{"$f":"AP$2*$F193*Main!$C$4*$E193+Main!$C$5*AP$2*$F193","v":1756.4565649436795},{"$f":"AQ$2*$F193*Main!$C$4*$E193+Main!$C$5*AQ$2*$F193","v":2072.9022673495701},{"$f":"AR$2*$F193*Main!$C$4*$E193+Main!$C$5*AR$2*$F193","v":2389.3479697554608},{"$f":"AS$2*$F193*Main!$C$4*$E193+Main!$C$5*AS$2*$F193","v":2705.7936721613519},{"$f":"AT$2*$F193*Main!$C$4*$E193+Main!$C$5*AT$2*$F193","v":3022.2393745672425},{"$f":"AU$2*$F193*Main!$C$4*$E193+Main!$C$5*AU$2*$F193","v":1885.4127615888547},{"$f":"AV$2*$F193*Main!$C$4*$E193+Main!$C$5*AV$2*$F193","v":2210.0897105891181},{"$f":"AW$2*$F193*Main!$C$4*$E193+Main!$C$5*AW$2*$F193","v":2534.766659589382},{"$f":"AX$2*$F193*Main!$C$4*$E193+Main!$C$5*AX$2*$F193","v":2859.2149628509123},{"$f":"AY$2*$F193*Main!$C$4*$E193+Main!$C$5*AY$2*$F193","v":3183.8919118511767},{"$f":"AZ$2*$F193*Main!$C$4*$E193+Main!$C$5*AZ$2*$F193","v":2837.7222634100508},{"$f":"BA$2*$F193*Main!$C$4*$E193+Main!$C$5*BA$2*$F193","v":3229.6210595976927},{"$f":"BB$2*$F193*Main!$C$4*$E193+Main!$C$5*BB$2*$F193","v":3621.2912100466024},{"$f":"BC$2*$F193*Main!$C$4*$E193+Main!$C$5*BC$2*$F193","v":2873.3909986523327},{"$f":"BD$2*$F193*Main!$C$4*$E193+Main!$C$5*BD$2*$F193","v":3289.7548888843612},{"$f":"BE$2*$F193*Main!$C$4*$E193+Main!$C$5*BE$2*$F193","v":3706.1187791163893},{"$f":"BF$2*$F193*Main!$C$4*$E193+Main!$C$5*BF$2*$F193","v":3043.2747825306396},{"$f":"BG$2*$F193*Main!$C$4*$E193+Main!$C$5*BG$2*$F193","v":3450.0355517358994},{"$f":"BH$2*$F193*Main!$C$4*$E193+Main!$C$5*BH$2*$F193","v":3856.7963209411591},{"$f":"BI$2*$F193*Main!$C$4*$E193+Main!$C$5*BI$2*$F193","v":2940.1555543622462},{"$f":"BJ$2*$F193*Main!$C$4*$E193+Main!$C$5*BJ$2*$F193","v":3376.8689153414743},{"$f":"BK$2*$F193*Main!$C$4*$E193+Main!$C$5*BK$2*$F193","v":3813.5822763207016},{"$f":"BL$2*$F193*Main!$C$4*$E193+Main!$C$5*BL$2*$F193","v":2975.5956438657959},{"$f":"BM$2*$F193*Main!$C$4*$E193+Main!$C$5*BM$2*$F193","v":3437.0027446281429},{"$f":"BN$2*$F193*Main!$C$4*$E193+Main!$C$5*BN$2*$F193","v":3898.1811996517563},{"$f":"BO$2*$F193*Main!$C$4*$E193+Main!$C$5*BO$2*$F193","v":3145.4794277441028},{"$f":"BP$2*$F193*Main!$C$4*$E193+Main!$C$5*BP$2*$F193","v":3597.283407479681},{"$f":"BQ$2*$F193*Main!$C$4*$E193+Main!$C$5*BQ$2*$F193","v":4048.8587414765261},{"$f":"BR$2*$F193*Main!$C$4*$E193+Main!$C$5*BR$2*$F193","v":3303.0163417308504},{"$f":"BS$2*$F193*Main!$C$4*$E193+Main!$C$5*BS$2*$F193","v":3803.750509555201},{"$f":"BT$2*$F193*Main!$C$4*$E193+Main!$C$5*BT$2*$F193","v":4304.4846773795507},{"$f":"BU$2*$F193*Main!$C$4*$E193+Main!$C$5*BU$2*$F193","v":3338.6850769731332},{"$f":"BV$2*$F193*Main!$C$4*$E193+Main!$C$5*BV$2*$F193","v":3863.8843388418695},{"$f":"BW$2*$F193*Main!$C$4*$E193+Main!$C$5*BW$2*$F193","v":4389.3122464493372},{"$f":"BX$2*$F193*Main!$C$4*$E193+Main!$C$5*BX$2*$F193","v":3508.5688608514397},{"$f":"BY$2*$F193*Main!$C$4*$E193+Main!$C$5*BY$2*$F193","v":4024.3936474321404},{"$f":"BZ$2*$F193*Main!$C$4*$E193+Main!$C$5*BZ$2*$F193","v":4539.9897882741088},{"$f":"CA$2*$F193*Main!$C$4*$E193+Main!$C$5*CA$2*$F193","v":2863.3305861480994},{"$f":"CB$2*$F193*Main!$C$4*$E193+Main!$C$5*CB$2*$F193","v":3246.7694900026354},{"$f":"CC$2*$F193*Main!$C$4*$E193+Main!$C$5*CC$2*$F193","v":3629.9797481184405},{"$f":"CD$2*$F193*Main!$C$4*$E193+Main!$C$5*CD$2*$F193","v":2863.3305861480994},{"$f":"CE$2*$F193*Main!$C$4*$E193+Main!$C$5*CE$2*$F193","v":3283.1241624611157},{"$f":"CF$2*$F193*Main!$C$4*$E193+Main!$C$5*CF$2*$F193","v":3702.9177387741329},{"$f":"CG$2*$F193*Main!$C$4*$E193+Main!$C$5*CG$2*$F193","v":3044.4180112243025},{"$f":"CH$2*$F193*Main!$C$4*$E193+Main!$C$5*CH$2*$F193","v":3450.9501346908301},{"$f":"CI$2*$F193*Main!$C$4*$E193+Main!$C$5*CI$2*$F193","v":3857.2536124186245},{"$f":"CJ$2*$F193*Main!$C$4*$E193+Main!$C$5*CJ$2*$F193","v":2999.1461549552519},{"$f":"CK$2*$F193*Main!$C$4*$E193+Main!$C$5*CK$2*$F193","v":3416.1959824034775},{"$f":"CL$2*$F193*Main!$C$4*$E193+Main!$C$5*CL$2*$F193","v":3833.2458098517036},{"$f":"CM$2*$F193*Main!$C$4*$E193+Main!$C$5*CM$2*$F193","v":2999.1461549552519},{"$f":"CN$2*$F193*Main!$C$4*$E193+Main!$C$5*CN$2*$F193","v":3452.5506548619578},{"$f":"CO$2*$F193*Main!$C$4*$E193+Main!$C$5*CO$2*$F193","v":3905.9551547686633},{"$f":"CP$2*$F193*Main!$C$4*$E193+Main!$C$5*CP$2*$F193","v":3180.2335800314549},{"$f":"CQ$2*$F193*Main!$C$4*$E193+Main!$C$5*CQ$2*$F193","v":3620.3766270916717},{"$f":"CR$2*$F193*Main!$C$4*$E193+Main!$C$5*CR$2*$F193","v":4060.5196741518885},{"$f":"CS$2*$F193*Main!$C$4*$E193+Main!$C$5*CS$2*$F193","v":3476.1011659514133},{"$f":"CT$2*$F193*Main!$C$4*$E193+Main!$C$5*CT$2*$F193","v":3919.2166076151539},{"$f":"CU$2*$F193*Main!$C$4*$E193+Main!$C$5*CU$2*$F193","v":4362.3320492788935},{"$f":"CV$2*$F193*Main!$C$4*$E193+Main!$C$5*CV$2*$F193","v":3476.1011659514133},{"$f":"CW$2*$F193*Main!$C$4*$E193+Main!$C$5*CW$2*$F193","v":3955.5712800736337},{"$f":"CX$2*$F193*Main!$C$4*$E193+Main!$C$5*CX$2*$F193","v":4435.2700399345867},{"$f":"CY$2*$F193*Main!$C$4*$E193+Main!$C$5*CY$2*$F193","v":3657.188591027616},{"$f":"CZ$2*$F193*Main!$C$4*$E193+Main!$C$5*CZ$2*$F193","v":4123.3972523033472},{"$f":"DA$2*$F193*Main!$C$4*$E193+Main!$C$5*DA$2*$F193","v":4589.6059135790783},{"$f":"DB$2*$F193*Main!$C$4*$E193+Main!$C$5*DB$2*$F193","v":1094.0698598353952},{"$f":"DC$2*$F193*Main!$C$4*$E193+Main!$C$5*DC$2*$F193","v":1448.013463393429},{"$f":"DD$2*$F193*Main!$C$4*$E193+Main!$C$5*DD$2*$F193","v":1801.7284212127306},{"$f":"DE$2*$F193*Main!$C$4*$E193+Main!$C$5*DE$2*$F193","v":2155.6720247707644},{"$f":"DF$2*$F193*Main!$C$4*$E193+Main!$C$5*DF$2*$F193","v":2509.6156283287974},{"$f":"DG$2*$F193*Main!$C$4*$E193+Main!$C$5*DG$2*$F193","v":1275.3859306503311},{"$f":"DH$2*$F193*Main!$C$4*$E193+Main!$C$5*DH$2*$F193","v":1592.9748617498849},{"$f":"DI$2*$F193*Main!$C$4*$E193+Main!$C$5*DI$2*$F193","v":1910.5637928494384},{"$f":"DJ$2*$F193*Main!$C$4*$E193+Main!$C$5*DJ$2*$F193","v":2228.1527239489924},{"$f":"DK$2*$F193*Main!$C$4*$E193+Main!$C$5*DK$2*$F193","v":2545.7416550485455},{"$f":"DL$2*$F193*Main!$C$4*$E193+Main!$C$5*DL$2*$F193","v":1380.7916162060505},{"$f":"DM$2*$F193*Main!$C$4*$E193+Main!$C$5*DM$2*$F193","v":1713.4711660619544},{"$f":"DN$2*$F193*Main!$C$4*$E193+Main!$C$5*DN$2*$F193","v":2046.1507159178586},{"$f":"DO$2*$F193*Main!$C$4*$E193+Main!$C$5*DO$2*$F193","v":2379.0589115124949},{"$f":"DP$2*$F193*Main!$C$4*$E193+Main!$C$5*DP$2*$F193","v":2711.7384613683985},{"$f":"DQ$2*$F193*Main!$C$4*$E193+Main!$C$5*DQ$2*$F193","v":1132.9396354199339},{"$f":"DR$2*$F193*Main!$C$4*$E193+Main!$C$5*DR$2*$F193","v":1506.089481031504},{"$f":"DS$2*$F193*Main!$C$4*$E193+Main!$C$5*DS$2*$F193","v":1879.4679723818076},{"$f":"DT$2*$F193*Main!$C$4*$E193+Main!$C$5*DT$2*$F193","v":2252.6178179933781},{"$f":"DU$2*$F193*Main!$C$4*$E193+Main!$C$5*DU$2*$F193","v":2625.9963093436818},{"$f":"DV$2*$F193*Main!$C$4*$E193+Main!$C$5*DV$2*$F193","v":1314.2557062348699},{"$f":"DW$2*$F193*Main!$C$4*$E193+Main!$C$5*DW$2*$F193","v":1651.2795251266925},{"$f":"DX$2*$F193*Main!$C$4*$E193+Main!$C$5*DX$2*$F193","v":1988.074698279783},{"$f":"DY$2*$F193*Main!$C$4*$E193+Main!$C$5*DY$2*$F193","v":2325.0985171716056},{"$f":"DZ$2*$F193*Main!$C$4*$E193+Main!$C$5*DZ$2*$F193","v":2662.1223360634285},{"$f":"EA$2*$F193*Main!$C$4*$E193+Main!$C$5*EA$2*$F193","v":1419.4327460518566},{"$f":"EB$2*$F193*Main!$C$4*$E193+Main!$C$5*EB$2*$F193","v":1771.54718370003},{"$f":"EC$2*$F193*Main!$C$4*$E193+Main!$C$5*EC$2*$F193","v":2123.661621348203},{"$f":"ED$2*$F193*Main!$C$4*$E193+Main!$C$5*ED$2*$F193","v":2476.0047047351086},{"$f":"EE$2*$F193*Main!$C$4*$E193+Main!$C$5*EE$2*$F193","v":2828.119142383282},{"$f":"EF$2*$F193*Main!$C$4*$E193+Main!$C$5*EF$2*$F193","v":1403.8848358180412},{"$f":"EG$2*$F193*Main!$C$4*$E193+Main!$C$5*EG$2*$F193","v":1818.4195601402087},{"$f":"EH$2*$F193*Main!$C$4*$E193+Main!$C$5*EH$2*$F193","v":2232.7256387236439},{"$f":"EI$2*$F193*Main!$C$4*$E193+Main!$C$5*EI$2*$F193","v":2647.2603630458111},{"$f":"EJ$2*$F193*Main!$C$4*$E193+Main!$C$5*EJ$2*$F193","v":3061.7950873679783},{"$f":"EK$2*$F193*Main!$C$4*$E193+Main!$C$5*EK$2*$F193","v":1585.200906632977},{"$f":"EL$2*$F193*Main!$C$4*$E193+Main!$C$5*EL$2*$F193","v":1963.3809584966643},{"$f":"EM$2*$F193*Main!$C$4*$E193+Main!$C$5*EM$2*$F193","v":2341.5610103603517},{"$f":"EN$2*$F193*Main!$C$4*$E193+Main!$C$5*EN$2*$F193","v":2719.7410622240391},{"$f":"EO$2*$F193*Main!$C$4*$E193+Main!$C$5*EO$2*$F193","v":3097.921114087726},{"$f":"EP$2*$F193*Main!$C$4*$E193+Main!$C$5*EP$2*$F193","v":1690.3779464499637},{"$f":"EQ$2*$F193*Main!$C$4*$E193+Main!$C$5*EQ$2*$F193","v":2083.877262808734},{"$f":"ER$2*$F193*Main!$C$4*$E193+Main!$C$5*ER$2*$F193","v":2477.1479334287715},{"$f":"ES$2*$F193*Main!$C$4*$E193+Main!$C$5*ES$2*$F193","v":2870.4186040488094},{"$f":"ET$2*$F193*Main!$C$4*$E193+Main!$C$5*ET$2*$F193","v":3263.9179204075795},{"$f":"EU$2*$F193*Main!$C$4*$E193+Main!$C$5*EU$2*$F193","v":4013.1900062342438},{"$f":"EV$2*$F193*Main!$C$4*$E193+Main!$C$5*EV$2*$F193","v":4122.4826693484174},{"$f":"EW$2*$F193*Main!$C$4*$E193+Main!$C$5*EW$2*$F193","v":4263.7857358851516},{"$f":"EX$2*$F193*Main!$C$4*$E193+Main!$C$5*EX$2*$F193","v":4250.066991561197},{"$f":"EY$2*$F193*Main!$C$4*$E193+Main!$C$5*EY$2*$F193","v":4359.5883004141033},{"$f":"EZ$2*$F193*Main!$C$4*$E193+Main!$C$5*EZ$2*$F193","v":4500.6627212121039},{"$f":"FA$2*$F193*Main!$C$4*$E193+Main!$C$5*FA$2*$F193","v":4805.2188452039009},{"$f":"FB$2*$F193*Main!$C$4*$E193+Main!$C$5*FB$2*$F193","v":4914.740154056808},{"$f":"FC$2*$F193*Main!$C$4*$E193+Main!$C$5*FC$2*$F193","v":5055.8145748548086},{"$f":"IF($D193<100,(FD$2*(1+Main!$C$3)*$E193*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E193*Main!$C$4)+(FD$2*Main!$C$5))","v":108.4663444176},{"$f":"IF($D193<100,(FE$2*(1+Main!$C$3)*$E193*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E193*Main!$C$4)+(FE$2*Main!$C$5))","v":118.56815215700001},{"$f":"IF($D193<100,(FF$2*(1+Main!$C$3)*$E193*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E193*Main!$C$4)+(FF$2*Main!$C$5))","v":119.37874384540001},{"$f":"IF($D193<100,(FG$2*(1+Main!$C$3)*$E193*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E193*Main!$C$4)+(FG$2*Main!$C$5))","v":128.86878427280001},{"$f":"IF($D193<100,(FH$2*(1+Main!$C$3)*$E193*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E193*Main!$C$4)+(FH$2*Main!$C$5))","v":173.86427007040004},{"$f":"IF($D193<100,(FI$2*(1+Main!$C$3)*$E193*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E193*Main!$C$4)+(FI$2*Main!$C$5))","v":49.117268062200012}]
["KY",21780,"(Evansville, Henderson County)",21780,0.89670000000000005,{"$f":"IF($D194<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F194*Main!$C$4*$E194+Main!$C$5*G$2*$F194","v":1609.15436779429},{"$f":"H$2*$F194*Main!$C$4*$E194+Main!$C$5*H$2*$F194","v":1969.3389974986289},{"$f":"I$2*$F194*Main!$C$4*$E194+Main!$C$5*I$2*$F194","v":2329.5236272029679},{"$f":"J$2*$F194*Main!$C$4*$E194+Main!$C$5*J$2*$F194","v":2689.7082569073073},{"$f":"K$2*$F194*Main!$C$4*$E194+Main!$C$5*K$2*$F194","v":3049.6181462381119},{"$f":"L$2*$F194*Main!$C$4*$E194+Main!$C$5*L$2*$F194","v":1894.6096158971186},{"$f":"M$2*$F194*Main!$C$4*$E194+Main!$C$5*M$2*$F194","v":2206.1651994857689},{"$f":"N$2*$F194*Main!$C$4*$E194+Main!$C$5*N$2*$F194","v":2517.7207830744192},{"$f":"O$2*$F194*Main!$C$4*$E194+Main!$C$5*O$2*$F194","v":2829.2763666630699},{"$f":"P$2*$F194*Main!$C$4*$E194+Main!$C$5*P$2*$F194","v":3141.1066906252549},{"$f":"Q$2*$F194*Main!$C$4*$E194+Main!$C$5*Q$2*$F194","v":2049.5631865708388},{"$f":"R$2*$F194*Main!$C$4*$E194+Main!$C$5*R$2*$F194","v":2371.009423606748},{"$f":"S$2*$F194*Main!$C$4*$E194+Main!$C$5*S$2*$F194","v":2692.4556606426572},{"$f":"T$2*$F194*Main!$C$4*$E194+Main!$C$5*T$2*$F194","v":3013.901897678566},{"$f":"U$2*$F194*Main!$C$4*$E194+Main!$C$5*U$2*$F194","v":3335.3481347144752},{"$f":"V$2*$F194*Main!$C$4*$E194+Main!$C$5*V$2*$F194","v":1701.4671333020381},{"$f":"W$2*$F194*Main!$C$4*$E194+Main!$C$5*W$2*$F194","v":2067.6960512241467},{"$f":"X$2*$F194*Main!$C$4*$E194+Main!$C$5*X$2*$F194","v":2434.1997095197894},{"$f":"Y$2*$F194*Main!$C$4*$E194+Main!$C$5*Y$2*$F194","v":2800.4286274418987},{"$f":"Z$2*$F194*Main!$C$4*$E194+Main!$C$5*Z$2*$F194","v":3166.6575453640062},{"$f":"AA$2*$F194*Main!$C$4*$E194+Main!$C$5*AA$2*$F194","v":1986.9223814048667},{"$f":"AB$2*$F194*Main!$C$4*$E194+Main!$C$5*AB$2*$F194","v":2304.7969935848214},{"$f":"AC$2*$F194*Main!$C$4*$E194+Main!$C$5*AC$2*$F194","v":2622.3968653912407},{"$f":"AD$2*$F194*Main!$C$4*$E194+Main!$C$5*AD$2*$F194","v":2940.2714775711956},{"$f":"AE$2*$F194*Main!$C$4*$E194+Main!$C$5*AE$2*$F194","v":3257.8713493776145},{"$f":"AF$2*$F194*Main!$C$4*$E194+Main!$C$5*AF$2*$F194","v":2141.875952078587},{"$f":"AG$2*$F194*Main!$C$4*$E194+Main!$C$5*AG$2*$F194","v":2469.3664773322657},{"$f":"AH$2*$F194*Main!$C$4*$E194+Main!$C$5*AH$2*$F194","v":2797.1317429594787},{"$f":"AI$2*$F194*Main!$C$4*$E194+Main!$C$5*AI$2*$F194","v":3124.622268213157},{"$f":"AJ$2*$F194*Main!$C$4*$E194+Main!$C$5*AJ$2*$F194","v":3452.1127934668348},{"$f":"AK$2*$F194*Main!$C$4*$E194+Main!$C$5*AK$2*$F194","v":1825.1003013927723},{"$f":"AL$2*$F194*Main!$C$4*$E194+Main!$C$5*AL$2*$F194","v":2253.9700244808532},{"$f":"AM$2*$F194*Main!$C$4*$E194+Main!$C$5*AM$2*$F194","v":2682.839747568933},{"$f":"AN$2*$F194*Main!$C$4*$E194+Main!$C$5*AN$2*$F194","v":3111.4347302834785},{"$f":"AO$2*$F194*Main!$C$4*$E194+Main!$C$5*AO$2*$F194","v":3540.3044533715588},{"$f":"AP$2*$F194*Main!$C$4*$E194+Main!$C$5*AP$2*$F194","v":2110.5555494956011},{"$f":"AQ$2*$F194*Main!$C$4*$E194+Main!$C$5*AQ$2*$F194","v":2490.7962264679923},{"$f":"AR$2*$F194*Main!$C$4*$E194+Main!$C$5*AR$2*$F194","v":2871.0369034403839},{"$f":"AS$2*$F194*Main!$C$4*$E194+Main!$C$5*AS$2*$F194","v":3251.2775804127759},{"$f":"AT$2*$F194*Main!$C$4*$E194+Main!$C$5*AT$2*$F194","v":3631.5182573851675},{"$f":"AU$2*$F194*Main!$C$4*$E194+Main!$C$5*AU$2*$F194","v":2265.5091201693212},{"$f":"AV$2*$F194*Main!$C$4*$E194+Main!$C$5*AV$2*$F194","v":2655.6404505889718},{"$f":"AW$2*$F194*Main!$C$4*$E194+Main!$C$5*AW$2*$F194","v":3045.7717810086219},{"$f":"AX$2*$F194*Main!$C$4*$E194+Main!$C$5*AX$2*$F194","v":3435.6283710547368},{"$f":"AY$2*$F194*Main!$C$4*$E194+Main!$C$5*AY$2*$F194","v":3825.7597014743878},{"$f":"AZ$2*$F194*Main!$C$4*$E194+Main!$C$5*AZ$2*$F194","v":3409.8027759424508},{"$f":"BA$2*$F194*Main!$C$4*$E194+Main!$C$5*BA$2*$F194","v":3880.7077761813807},{"$f":"BB$2*$F194*Main!$C$4*$E194+Main!$C$5*BB$2*$F194","v":4351.3380360467754},{"$f":"BC$2*$F194*Main!$C$4*$E194+Main!$C$5*BC$2*$F194","v":3452.6622742139052},{"$f":"BD$2*$F194*Main!$C$4*$E194+Main!$C$5*BD$2*$F194","v":3952.9644944210768},{"$f":"BE$2*$F194*Main!$C$4*$E194+Main!$C$5*BE$2*$F194","v":4453.2667146282474},{"$f":"BF$2*$F194*Main!$C$4*$E194+Main!$C$5*BF$2*$F194","v":3656.794371750384},{"$f":"BG$2*$F194*Main!$C$4*$E194+Main!$C$5*BG$2*$F194","v":4145.5574962690862},{"$f":"BH$2*$F194*Main!$C$4*$E194+Main!$C$5*BH$2*$F194","v":4634.3206207877902},{"$f":"BI$2*$F194*Main!$C$4*$E194+Main!$C$5*BI$2*$F194","v":3532.886463286115},{"$f":"BJ$2*$F194*Main!$C$4*$E194+Main!$C$5*BJ$2*$F194","v":4057.6405767378988},{"$f":"BK$2*$F194*Main!$C$4*$E194+Main!$C$5*BK$2*$F194","v":4582.3946901896807},{"$f":"BL$2*$F194*Main!$C$4*$E194+Main!$C$5*BL$2*$F194","v":3575.4712211840342},{"$f":"BM$2*$F194*Main!$C$4*$E194+Main!$C$5*BM$2*$F194","v":4129.8972949775944},{"$f":"BN$2*$F194*Main!$C$4*$E194+Main!$C$5*BN$2*$F194","v":4684.0486283976188},{"$f":"BO$2*$F194*Main!$C$4*$E194+Main!$C$5*BO$2*$F194","v":3779.6033187205135},{"$f":"BP$2*$F194*Main!$C$4*$E194+Main!$C$5*BP$2*$F194","v":4322.4902968256047},{"$f":"BQ$2*$F194*Main!$C$4*$E194+Main!$C$5*BQ$2*$F194","v":4865.1025345571597},{"$f":"BR$2*$F194*Main!$C$4*$E194+Main!$C$5*BR$2*$F194","v":3968.8994360861043},{"$f":"BS$2*$F194*Main!$C$4*$E194+Main!$C$5*BS$2*$F194","v":4570.5808541276783},{"$f":"BT$2*$F194*Main!$C$4*$E194+Main!$C$5*BT$2*$F194","v":5172.2622721692505},{"$f":"BU$2*$F194*Main!$C$4*$E194+Main!$C$5*BU$2*$F194","v":4011.7589343575592},{"$f":"BV$2*$F194*Main!$C$4*$E194+Main!$C$5*BV$2*$F194","v":4642.8375723673735},{"$f":"BW$2*$F194*Main!$C$4*$E194+Main!$C$5*BW$2*$F194","v":5274.1909507507225},{"$f":"BX$2*$F194*Main!$C$4*$E194+Main!$C$5*BX$2*$F194","v":4215.891031894038},{"$f":"BY$2*$F194*Main!$C$4*$E194+Main!$C$5*BY$2*$F194","v":4835.7053145889186},{"$f":"BZ$2*$F194*Main!$C$4*$E194+Main!$C$5*BZ$2*$F194","v":5455.2448569102653},{"$f":"CA$2*$F194*Main!$C$4*$E194+Main!$C$5*CA$2*$F194","v":3440.5736977783663},{"$f":"CB$2*$F194*Main!$C$4*$E194+Main!$C$5*CB$2*$F194","v":3901.3133041965029},{"$f":"CC$2*$F194*Main!$C$4*$E194+Main!$C$5*CC$2*$F194","v":4361.7781702411048},{"$f":"CD$2*$F194*Main!$C$4*$E194+Main!$C$5*CD$2*$F194","v":3440.5736977783663},{"$f":"CE$2*$F194*Main!$C$4*$E194+Main!$C$5*CE$2*$F194","v":3944.9970235885617},{"$f":"CF$2*$F194*Main!$C$4*$E194+Main!$C$5*CF$2*$F194","v":4449.4203493987588},{"$f":"CG$2*$F194*Main!$C$4*$E194+Main!$C$5*CG$2*$F194","v":3658.1680736180588},{"$f":"CH$2*$F194*Main!$C$4*$E194+Main!$C$5*CH$2*$F194","v":4146.6564577632271},{"$f":"CI$2*$F194*Main!$C$4*$E194+Main!$C$5*CI$2*$F194","v":4634.8701015348597},{"$f":"CJ$2*$F194*Main!$C$4*$E194+Main!$C$5*CJ$2*$F194","v":3603.7694796581359},{"$f":"CK$2*$F194*Main!$C$4*$E194+Main!$C$5*CK$2*$F194","v":4104.8959209859113},{"$f":"CL$2*$F194*Main!$C$4*$E194+Main!$C$5*CL$2*$F194","v":4606.0223623136881},{"$f":"CM$2*$F194*Main!$C$4*$E194+Main!$C$5*CM$2*$F194","v":3603.7694796581359},{"$f":"CN$2*$F194*Main!$C$4*$E194+Main!$C$5*CN$2*$F194","v":4148.5796403779714},{"$f":"CO$2*$F194*Main!$C$4*$E194+Main!$C$5*CO$2*$F194","v":4693.3898010978064},{"$f":"CP$2*$F194*Main!$C$4*$E194+Main!$C$5*CP$2*$F194","v":3821.3638554978279},{"$f":"CQ$2*$F194*Main!$C$4*$E194+Main!$C$5*CQ$2*$F194","v":4350.2390745526354},{"$f":"CR$2*$F194*Main!$C$4*$E194+Main!$C$5*CR$2*$F194","v":4879.1142936074439},{"$f":"CS$2*$F194*Main!$C$4*$E194+Main!$C$5*CS$2*$F194","v":4176.8778988520726},{"$f":"CT$2*$F194*Main!$C$4*$E194+Main!$C$5*CT$2*$F194","v":4709.3247427628357},{"$f":"CU$2*$F194*Main!$C$4*$E194+Main!$C$5*CU$2*$F194","v":5241.7715866735962},{"$f":"CV$2*$F194*Main!$C$4*$E194+Main!$C$5*CV$2*$F194","v":4176.8778988520726},{"$f":"CW$2*$F194*Main!$C$4*$E194+Main!$C$5*CW$2*$F194","v":4753.008462154894},{"$f":"CX$2*$F194*Main!$C$4*$E194+Main!$C$5*CX$2*$F194","v":5329.4137658312502},{"$f":"CY$2*$F194*Main!$C$4*$E194+Main!$C$5*CY$2*$F194","v":4394.4722746917641},{"$f":"CZ$2*$F194*Main!$C$4*$E194+Main!$C$5*CZ$2*$F194","v":4954.6678963295581},{"$f":"DA$2*$F194*Main!$C$4*$E194+Main!$C$5*DA$2*$F194","v":5514.863517967352},{"$f":"DB$2*$F194*Main!$C$4*$E194+Main!$C$5*DB$2*$F194","v":1314.6326873648075},{"$f":"DC$2*$F194*Main!$C$4*$E194+Main!$C$5*DC$2*$F194","v":1739.9307855969332},{"$f":"DD$2*$F194*Main!$C$4*$E194+Main!$C$5*DD$2*$F194","v":2164.9541434555244},{"$f":"DE$2*$F194*Main!$C$4*$E194+Main!$C$5*DE$2*$F194","v":2590.25224168765},{"$f":"DF$2*$F194*Main!$C$4*$E194+Main!$C$5*DF$2*$F194","v":3015.5503399197751},{"$f":"DG$2*$F194*Main!$C$4*$E194+Main!$C$5*DG$2*$F194","v":1532.5018035780347},{"$f":"DH$2*$F194*Main!$C$4*$E194+Main!$C$5*DH$2*$F194","v":1914.1161824181013},{"$f":"DI$2*$F194*Main!$C$4*$E194+Main!$C$5*DI$2*$F194","v":2295.7305612581677},{"$f":"DJ$2*$F194*Main!$C$4*$E194+Main!$C$5*DJ$2*$F194","v":2677.3449400982336},{"$f":"DK$2*$F194*Main!$C$4*$E194+Main!$C$5*DK$2*$F194","v":3058.9593189383004},{"$f":"DL$2*$F194*Main!$C$4*$E194+Main!$C$5*DL$2*$F194","v":1659.1571157776534},{"$f":"DM$2*$F194*Main!$C$4*$E194+Main!$C$5*DM$2*$F194","v":2058.9043592710277},{"$f":"DN$2*$F194*Main!$C$4*$E194+Main!$C$5*DN$2*$F194","v":2458.651602764402},{"$f":"DO$2*$F194*Main!$C$4*$E194+Main!$C$5*DO$2*$F194","v":2858.6735866313106},{"$f":"DP$2*$F194*Main!$C$4*$E194+Main!$C$5*DP$2*$F194","v":3258.4208301246849},{"$f":"DQ$2*$F194*Main!$C$4*$E194+Main!$C$5*DQ$2*$F194","v":1361.3385508657516},{"$f":"DR$2*$F194*Main!$C$4*$E194+Main!$C$5*DR$2*$F194","v":1809.7148404748141},{"$f":"DS$2*$F194*Main!$C$4*$E194+Main!$C$5*DS$2*$F194","v":2258.3658704574123},{"$f":"DT$2*$F194*Main!$C$4*$E194+Main!$C$5*DT$2*$F194","v":2706.7421600664748},{"$f":"DU$2*$F194*Main!$C$4*$E194+Main!$C$5*DU$2*$F194","v":3155.3931900490734},{"$f":"DV$2*$F194*Main!$C$4*$E194+Main!$C$5*DV$2*$F194","v":1579.2076670789788},{"$f":"DW$2*$F194*Main!$C$4*$E194+Main!$C$5*DW$2*$F194","v":1984.1749776695169},{"$f":"DX$2*$F194*Main!$C$4*$E194+Main!$C$5*DX$2*$F194","v":2388.8675478865207},{"$f":"DY$2*$F194*Main!$C$4*$E194+Main!$C$5*DY$2*$F194","v":2793.8348584770592},{"$f":"DZ$2*$F194*Main!$C$4*$E194+Main!$C$5*DZ$2*$F194","v":3198.8021690675969},{"$f":"EA$2*$F194*Main!$C$4*$E194+Main!$C$5*EA$2*$F194","v":1705.588238905063},{"$f":"EB$2*$F194*Main!$C$4*$E194+Main!$C$5*EB$2*$F194","v":2128.688414148909},{"$f":"EC$2*$F194*Main!$C$4*$E194+Main!$C$5*EC$2*$F194","v":2551.7885893927551},{"$f":"ED$2*$F194*Main!$C$4*$E194+Main!$C$5*ED$2*$F194","v":2975.1635050101359},{"$f":"EE$2*$F194*Main!$C$4*$E194+Main!$C$5*EE$2*$F194","v":3398.2636802539819},{"$f":"EF$2*$F194*Main!$C$4*$E194+Main!$C$5*EF$2*$F194","v":1686.9058935046851},{"$f":"EG$2*$F194*Main!$C$4*$E194+Main!$C$5*EG$2*$F194","v":2185.0101907235762},{"$f":"EH$2*$F194*Main!$C$4*$E194+Main!$C$5*EH$2*$F194","v":2682.839747568933},{"$f":"EI$2*$F194*Main!$C$4*$E194+Main!$C$5*EI$2*$F194","v":3180.9440447878242},{"$f":"EJ$2*$F194*Main!$C$4*$E194+Main!$C$5*EJ$2*$F194","v":3679.0483420067158},{"$f":"EK$2*$F194*Main!$C$4*$E194+Main!$C$5*EK$2*$F194","v":1904.7750097179121},{"$f":"EL$2*$F194*Main!$C$4*$E194+Main!$C$5*EL$2*$F194","v":2359.1955875447443},{"$f":"EM$2*$F194*Main!$C$4*$E194+Main!$C$5*EM$2*$F194","v":2813.6161653715767},{"$f":"EN$2*$F194*Main!$C$4*$E194+Main!$C$5*EN$2*$F194","v":3268.0367431984087},{"$f":"EO$2*$F194*Main!$C$4*$E194+Main!$C$5*EO$2*$F194","v":3722.4573210252406},{"$f":"EP$2*$F194*Main!$C$4*$E194+Main!$C$5*EP$2*$F194","v":2031.1555815439958},{"$f":"EQ$2*$F194*Main!$C$4*$E194+Main!$C$5*EQ$2*$F194","v":2503.9837643976712},{"$f":"ER$2*$F194*Main!$C$4*$E194+Main!$C$5*ER$2*$F194","v":2976.5372068778106},{"$f":"ES$2*$F194*Main!$C$4*$E194+Main!$C$5*ES$2*$F194","v":3449.090649357951},{"$f":"ET$2*$F194*Main!$C$4*$E194+Main!$C$5*ET$2*$F194","v":3921.9188322116256},{"$f":"EU$2*$F194*Main!$C$4*$E194+Main!$C$5*EU$2*$F194","v":4822.2430362857058},{"$f":"EV$2*$F194*Main!$C$4*$E194+Main!$C$5*EV$2*$F194","v":4953.568934835419},{"$f":"EW$2*$F194*Main!$C$4*$E194+Main!$C$5*EW$2*$F194","v":5123.3584856800271},{"$f":"EX$2*$F194*Main!$C$4*$E194+Main!$C$5*EX$2*$F194","v":5106.8740632679292},{"$f":"EY$2*$F194*Main!$C$4*$E194+Main!$C$5*EY$2*$F194","v":5238.4747021911771},{"$f":"EZ$2*$F194*Main!$C$4*$E194+Main!$C$5*EZ$2*$F194","v":5407.9895126622505},{"$f":"FA$2*$F194*Main!$C$4*$E194+Main!$C$5*FA$2*$F194","v":5773.9436902108246},{"$f":"FB$2*$F194*Main!$C$4*$E194+Main!$C$5*FB$2*$F194","v":5905.5443291340735},{"$f":"FC$2*$F194*Main!$C$4*$E194+Main!$C$5*FC$2*$F194","v":6075.0591396051459},{"$f":"IF($D194<100,(FD$2*(1+Main!$C$3)*$E194*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E194*Main!$C$4)+(FD$2*Main!$C$5))","v":130.33299525480001},{"$f":"IF($D194<100,(FE$2*(1+Main!$C$3)*$E194*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E194*Main!$C$4)+(FE$2*Main!$C$5))","v":142.47131214225001},{"$f":"IF($D194<100,(FF$2*(1+Main!$C$3)*$E194*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E194*Main!$C$4)+(FF$2*Main!$C$5))","v":143.44531788795001},{"$f":"IF($D194<100,(FG$2*(1+Main!$C$3)*$E194*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E194*Main!$C$4)+(FG$2*Main!$C$5))","v":154.84853609940004},{"$f":"IF($D194<100,(FH$2*(1+Main!$C$3)*$E194*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E194*Main!$C$4)+(FH$2*Main!$C$5))","v":208.91504371920001},{"$f":"IF($D194<100,(FI$2*(1+Main!$C$3)*$E194*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E194*Main!$C$4)+(FI$2*Main!$C$5))","v":59.019234949350007}]
["KY",26580,"(Boyd County, Greenup County, Huntington-Ashland)",26580,0.85350000000000004,{"$f":"IF($D195<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F195*Main!$C$4*$E195+Main!$C$5*G$2*$F195","v":1549.7403325175555},{"$f":"H$2*$F195*Main!$C$4*$E195+Main!$C$5*H$2*$F195","v":1896.6260378155771},{"$f":"I$2*$F195*Main!$C$4*$E195+Main!$C$5*I$2*$F195","v":2243.5117431135996},{"$f":"J$2*$F195*Main!$C$4*$E195+Main!$C$5*J$2*$F195","v":2590.397448411622},{"$f":"K$2*$F195*Main!$C$4*$E195+Main!$C$5*K$2*$F195","v":2937.0185574432071},{"$f":"L$2*$F195*Main!$C$4*$E195+Main!$C$5*L$2*$F195","v":1824.6558533448972},{"$f":"M$2*$F195*Main!$C$4*$E195+Main!$C$5*M$2*$F195","v":2124.7080194836899},{"$f":"N$2*$F195*Main!$C$4*$E195+Main!$C$5*N$2*$F195","v":2424.7601856224824},{"$f":"O$2*$F195*Main!$C$4*$E195+Main!$C$5*O$2*$F195","v":2724.8123517612748},{"$f":"P$2*$F195*Main!$C$4*$E195+Main!$C$5*P$2*$F195","v":3025.1291141665038},{"$f":"Q$2*$F195*Main!$C$4*$E195+Main!$C$5*Q$2*$F195","v":1973.8881476149845},{"$f":"R$2*$F195*Main!$C$4*$E195+Main!$C$5*R$2*$F195","v":2283.4657793454849},{"$f":"S$2*$F195*Main!$C$4*$E195+Main!$C$5*S$2*$F195","v":2593.0434110759847},{"$f":"T$2*$F195*Main!$C$4*$E195+Main!$C$5*T$2*$F195","v":2902.6210428064851},{"$f":"U$2*$F195*Main!$C$4*$E195+Main!$C$5*U$2*$F195","v":3212.1986745369859},{"$f":"V$2*$F195*Main!$C$4*$E195+Main!$C$5*V$2*$F195","v":1638.6446780401607},{"$f":"W$2*$F195*Main!$C$4*$E195+Main!$C$5*W$2*$F195","v":1991.351501199782},{"$f":"X$2*$F195*Main!$C$4*$E195+Main!$C$5*X$2*$F195","v":2344.3229206258393},{"$f":"Y$2*$F195*Main!$C$4*$E195+Main!$C$5*Y$2*$F195","v":2697.0297437854611},{"$f":"Z$2*$F195*Main!$C$4*$E195+Main!$C$5*Z$2*$F195","v":3049.7365669450819},{"$f":"AA$2*$F195*Main!$C$4*$E195+Main!$C$5*AA$2*$F195","v":1913.5601988675021},{"$f":"AB$2*$F195*Main!$C$4*$E195+Main!$C$5*AB$2*$F195","v":2219.6980791343303},{"$f":"AC$2*$F195*Main!$C$4*$E195+Main!$C$5*AC$2*$F195","v":2525.5713631347221},{"$f":"AD$2*$F195*Main!$C$4*$E195+Main!$C$5*AD$2*$F195","v":2831.7092434015503},{"$f":"AE$2*$F195*Main!$C$4*$E195+Main!$C$5*AE$2*$F195","v":3137.5825274019417},{"$f":"AF$2*$F195*Main!$C$4*$E195+Main!$C$5*AF$2*$F195","v":2062.7924931375896},{"$f":"AG$2*$F195*Main!$C$4*$E195+Main!$C$5*AG$2*$F195","v":2378.1912427296893},{"$f":"AH$2*$F195*Main!$C$4*$E195+Main!$C$5*AH$2*$F195","v":2693.8545885882245},{"$f":"AI$2*$F195*Main!$C$4*$E195+Main!$C$5*AI$2*$F195","v":3009.2533381803241},{"$f":"AJ$2*$F195*Main!$C$4*$E195+Main!$C$5*AJ$2*$F195","v":3324.6520877724233},{"$f":"AK$2*$F195*Main!$C$4*$E195+Main!$C$5*AK$2*$F195","v":1757.7129979365068},{"$f":"AL$2*$F195*Main!$C$4*$E195+Main!$C$5*AL$2*$F195","v":2170.7477698436105},{"$f":"AM$2*$F195*Main!$C$4*$E195+Main!$C$5*AM$2*$F195","v":2583.7825417507138},{"$f":"AN$2*$F195*Main!$C$4*$E195+Main!$C$5*AN$2*$F195","v":2996.5527173913806},{"$f":"AO$2*$F195*Main!$C$4*$E195+Main!$C$5*AO$2*$F195","v":3409.5874892984839},{"$f":"AP$2*$F195*Main!$C$4*$E195+Main!$C$5*AP$2*$F195","v":2032.6285187638487},{"$f":"AQ$2*$F195*Main!$C$4*$E195+Main!$C$5*AQ$2*$F195","v":2398.829751511722},{"$f":"AR$2*$F195*Main!$C$4*$E195+Main!$C$5*AR$2*$F195","v":2765.0309842595957},{"$f":"AS$2*$F195*Main!$C$4*$E195+Main!$C$5*AS$2*$F195","v":3131.2322170074704},{"$f":"AT$2*$F195*Main!$C$4*$E195+Main!$C$5*AT$2*$F195","v":3497.4334497553441},{"$f":"AU$2*$F195*Main!$C$4*$E195+Main!$C$5*AU$2*$F195","v":2181.8608130339358},{"$f":"AV$2*$F195*Main!$C$4*$E195+Main!$C$5*AV$2*$F195","v":2557.5875113735174},{"$f":"AW$2*$F195*Main!$C$4*$E195+Main!$C$5*AW$2*$F195","v":2933.314209713099},{"$f":"AX$2*$F195*Main!$C$4*$E195+Main!$C$5*AX$2*$F195","v":3308.7763117862442},{"$f":"AY$2*$F195*Main!$C$4*$E195+Main!$C$5*AY$2*$F195","v":3684.5030101258258},{"$f":"AZ$2*$F195*Main!$C$4*$E195+Main!$C$5*AZ$2*$F195","v":3283.9042627412296},{"$f":"BA$2*$F195*Main!$C$4*$E195+Main!$C$5*BA$2*$F195","v":3737.4222634130901},{"$f":"BB$2*$F195*Main!$C$4*$E195+Main!$C$5*BB$2*$F195","v":4190.6756678185156},{"$f":"BC$2*$F195*Main!$C$4*$E195+Main!$C$5*BC$2*$F195","v":3325.1812803052962},{"$f":"BD$2*$F195*Main!$C$4*$E195+Main!$C$5*BD$2*$F195","v":3807.0110814858444},{"$f":"BE$2*$F195*Main!$C$4*$E195+Main!$C$5*BE$2*$F195","v":4288.8408826663917},{"$f":"BF$2*$F195*Main!$C$4*$E195+Main!$C$5*BF$2*$F195","v":3521.7763062674858},{"$f":"BG$2*$F195*Main!$C$4*$E195+Main!$C$5*BG$2*$F195","v":3992.4930642577074},{"$f":"BH$2*$F195*Main!$C$4*$E195+Main!$C$5*BH$2*$F195","v":4463.2098222479299},{"$f":"BI$2*$F195*Main!$C$4*$E195+Main!$C$5*BI$2*$F195","v":3402.4433901047032},{"$f":"BJ$2*$F195*Main!$C$4*$E195+Main!$C$5*BJ$2*$F195","v":3907.8222589980842},{"$f":"BK$2*$F195*Main!$C$4*$E195+Main!$C$5*BK$2*$F195","v":4413.2011278914642},{"$f":"BL$2*$F195*Main!$C$4*$E195+Main!$C$5*BL$2*$F195","v":3443.455811402333},{"$f":"BM$2*$F195*Main!$C$4*$E195+Main!$C$5*BM$2*$F195","v":3977.411077070838},{"$f":"BN$2*$F195*Main!$C$4*$E195+Main!$C$5*BN$2*$F195","v":4511.1017464729048},{"$f":"BO$2*$F195*Main!$C$4*$E195+Main!$C$5*BO$2*$F195","v":3640.050837364523},{"$f":"BP$2*$F195*Main!$C$4*$E195+Main!$C$5*BP$2*$F195","v":4162.8930598427014},{"$f":"BQ$2*$F195*Main!$C$4*$E195+Main!$C$5*BQ$2*$F195","v":4685.4706860544429},{"$f":"BR$2*$F195*Main!$C$4*$E195+Main!$C$5*BR$2*$F195","v":3822.3576649391512},{"$f":"BS$2*$F195*Main!$C$4*$E195+Main!$C$5*BS$2*$F195","v":4401.8234884347021},{"$f":"BT$2*$F195*Main!$C$4*$E195+Main!$C$5*BT$2*$F195","v":4981.2893119302544},{"$f":"BU$2*$F195*Main!$C$4*$E195+Main!$C$5*BU$2*$F195","v":3863.6346825032178},{"$f":"BV$2*$F195*Main!$C$4*$E195+Main!$C$5*BV$2*$F195","v":4471.4123065074564},{"$f":"BW$2*$F195*Main!$C$4*$E195+Main!$C$5*BW$2*$F195","v":5079.4545267781305},{"$f":"BX$2*$F195*Main!$C$4*$E195+Main!$C$5*BX$2*$F195","v":4060.2297084654069},{"$f":"BY$2*$F195*Main!$C$4*$E195+Main!$C$5*BY$2*$F195","v":4657.1588855457558},{"$f":"BZ$2*$F195*Main!$C$4*$E195+Main!$C$5*BZ$2*$F195","v":5253.8234663596695},{"$f":"CA$2*$F195*Main!$C$4*$E195+Main!$C$5*CA$2*$F195","v":3313.5390445820976},{"$f":"CB$2*$F195*Main!$C$4*$E195+Main!$C$5*CB$2*$F195","v":3757.2669833958143},{"$f":"CC$2*$F195*Main!$C$4*$E195+Main!$C$5*CC$2*$F195","v":4200.7303259430955},{"$f":"CD$2*$F195*Main!$C$4*$E195+Main!$C$5*CD$2*$F195","v":3313.5390445820976},{"$f":"CE$2*$F195*Main!$C$4*$E195+Main!$C$5*CE$2*$F195","v":3799.3377897591899},{"$f":"CF$2*$F195*Main!$C$4*$E195+Main!$C$5*CF$2*$F195","v":4285.1365349362832},{"$f":"CG$2*$F195*Main!$C$4*$E195+Main!$C$5*CG$2*$F195","v":3523.0992875996672},{"$f":"CH$2*$F195*Main!$C$4*$E195+Main!$C$5*CH$2*$F195","v":3993.5514493234532},{"$f":"CI$2*$F195*Main!$C$4*$E195+Main!$C$5*CI$2*$F195","v":4463.7390147808028},{"$f":"CJ$2*$F195*Main!$C$4*$E195+Main!$C$5*CJ$2*$F195","v":3470.7092268452752},{"$f":"CK$2*$F195*Main!$C$4*$E195+Main!$C$5*CK$2*$F195","v":3953.3328168251314},{"$f":"CL$2*$F195*Main!$C$4*$E195+Main!$C$5*CL$2*$F195","v":4435.9564068049885},{"$f":"CM$2*$F195*Main!$C$4*$E195+Main!$C$5*CM$2*$F195","v":3470.7092268452752},{"$f":"CN$2*$F195*Main!$C$4*$E195+Main!$C$5*CN$2*$F195","v":3995.4036231885075},{"$f":"CO$2*$F195*Main!$C$4*$E195+Main!$C$5*CO$2*$F195","v":4520.0980195317388},{"$f":"CP$2*$F195*Main!$C$4*$E195+Main!$C$5*CP$2*$F195","v":3680.2694698628438},{"$f":"CQ$2*$F195*Main!$C$4*$E195+Main!$C$5*CQ$2*$F195","v":4189.6172827527698},{"$f":"CR$2*$F195*Main!$C$4*$E195+Main!$C$5*CR$2*$F195","v":4698.9650956426958},{"$f":"CS$2*$F195*Main!$C$4*$E195+Main!$C$5*CS$2*$F195","v":4022.6570386314484},{"$f":"CT$2*$F195*Main!$C$4*$E195+Main!$C$5*CT$2*$F195","v":4535.4446029850469},{"$f":"CU$2*$F195*Main!$C$4*$E195+Main!$C$5*CU$2*$F195","v":5048.2321673386432},{"$f":"CV$2*$F195*Main!$C$4*$E195+Main!$C$5*CV$2*$F195","v":4022.6570386314484},{"$f":"CW$2*$F195*Main!$C$4*$E195+Main!$C$5*CW$2*$F195","v":4577.5154093484216},{"$f":"CX$2*$F195*Main!$C$4*$E195+Main!$C$5*CX$2*$F195","v":5132.6383763318318},{"$f":"CY$2*$F195*Main!$C$4*$E195+Main!$C$5*CY$2*$F195","v":4232.2172816490174},{"$f":"CZ$2*$F195*Main!$C$4*$E195+Main!$C$5*CZ$2*$F195","v":4771.7290689126839},{"$f":"DA$2*$F195*Main!$C$4*$E195+Main!$C$5*DA$2*$F195","v":5311.2408561763514},{"$f":"DB$2*$F195*Main!$C$4*$E195+Main!$C$5*DB$2*$F195","v":1266.0931348978152},{"$f":"DC$2*$F195*Main!$C$4*$E195+Main!$C$5*DC$2*$F195","v":1675.6881553412459},{"$f":"DD$2*$F195*Main!$C$4*$E195+Main!$C$5*DD$2*$F195","v":2085.018579518241},{"$f":"DE$2*$F195*Main!$C$4*$E195+Main!$C$5*DE$2*$F195","v":2494.6135999616722},{"$f":"DF$2*$F195*Main!$C$4*$E195+Main!$C$5*DF$2*$F195","v":2904.2086204051029},{"$f":"DG$2*$F195*Main!$C$4*$E195+Main!$C$5*DG$2*$F195","v":1475.9179741818207},{"$f":"DH$2*$F195*Main!$C$4*$E195+Main!$C$5*DH$2*$F195","v":1843.4421882618763},{"$f":"DI$2*$F195*Main!$C$4*$E195+Main!$C$5*DI$2*$F195","v":2210.9664023419318},{"$f":"DJ$2*$F195*Main!$C$4*$E195+Main!$C$5*DJ$2*$F195","v":2578.4906164219874},{"$f":"DK$2*$F195*Main!$C$4*$E195+Main!$C$5*DK$2*$F195","v":2946.0148305020425},{"$f":"DL$2*$F195*Main!$C$4*$E195+Main!$C$5*DL$2*$F195","v":1597.8968530089664},{"$f":"DM$2*$F195*Main!$C$4*$E195+Main!$C$5*DM$2*$F195","v":1982.8844206738195},{"$f":"DN$2*$F195*Main!$C$4*$E195+Main!$C$5*DN$2*$F195","v":2367.8719883386725},{"$f":"DO$2*$F195*Main!$C$4*$E195+Main!$C$5*DO$2*$F195","v":2753.1241522699615},{"$f":"DP$2*$F195*Main!$C$4*$E195+Main!$C$5*DP$2*$F195","v":3138.1117199348141},{"$f":"DQ$2*$F195*Main!$C$4*$E195+Main!$C$5*DQ$2*$F195","v":1311.0745001919904},{"$f":"DR$2*$F195*Main!$C$4*$E195+Main!$C$5*DR$2*$F195","v":1742.8956070160725},{"$f":"DS$2*$F195*Main!$C$4*$E195+Main!$C$5*DS$2*$F195","v":2174.9813101065915},{"$f":"DT$2*$F195*Main!$C$4*$E195+Main!$C$5*DT$2*$F195","v":2606.8024169306736},{"$f":"DU$2*$F195*Main!$C$4*$E195+Main!$C$5*DU$2*$F195","v":3038.8881200211927},{"$f":"DV$2*$F195*Main!$C$4*$E195+Main!$C$5*DV$2*$F195","v":1520.8993394759962},{"$f":"DW$2*$F195*Main!$C$4*$E195+Main!$C$5*DW$2*$F195","v":1910.9142362031389},{"$f":"DX$2*$F195*Main!$C$4*$E195+Main!$C$5*DX$2*$F195","v":2300.6645366638459},{"$f":"DY$2*$F195*Main!$C$4*$E195+Main!$C$5*DY$2*$F195","v":2690.6794333909888},{"$f":"DZ$2*$F195*Main!$C$4*$E195+Main!$C$5*DZ$2*$F195","v":3080.6943301181313},{"$f":"EA$2*$F195*Main!$C$4*$E195+Main!$C$5*EA$2*$F195","v":1642.6136220367057},{"$f":"EB$2*$F195*Main!$C$4*$E195+Main!$C$5*EB$2*$F195","v":2050.0918723486461},{"$f":"EC$2*$F195*Main!$C$4*$E195+Main!$C$5*EC$2*$F195","v":2457.5701226605861},{"$f":"ED$2*$F195*Main!$C$4*$E195+Main!$C$5*ED$2*$F195","v":2865.3129692389634},{"$f":"EE$2*$F195*Main!$C$4*$E195+Main!$C$5*EE$2*$F195","v":3272.7912195509034},{"$f":"EF$2*$F195*Main!$C$4*$E195+Main!$C$5*EF$2*$F195","v":1624.6210759190353},{"$f":"EG$2*$F195*Main!$C$4*$E195+Main!$C$5*EG$2*$F195","v":2104.3341069680923},{"$f":"EH$2*$F195*Main!$C$4*$E195+Main!$C$5*EH$2*$F195","v":2583.7825417507138},{"$f":"EI$2*$F195*Main!$C$4*$E195+Main!$C$5*EI$2*$F195","v":3063.4955727997703},{"$f":"EJ$2*$F195*Main!$C$4*$E195+Main!$C$5*EJ$2*$F195","v":3543.2086038488278},{"$f":"EK$2*$F195*Main!$C$4*$E195+Main!$C$5*EK$2*$F195","v":1834.4459152030411},{"$f":"EL$2*$F195*Main!$C$4*$E195+Main!$C$5*EL$2*$F195","v":2272.0881398887227},{"$f":"EM$2*$F195*Main!$C$4*$E195+Main!$C$5*EM$2*$F195","v":2709.7303645744041},{"$f":"EN$2*$F195*Main!$C$4*$E195+Main!$C$5*EN$2*$F195","v":3147.3725892600855},{"$f":"EO$2*$F195*Main!$C$4*$E195+Main!$C$5*EO$2*$F195","v":3585.0148139457669},{"$f":"EP$2*$F195*Main!$C$4*$E195+Main!$C$5*EP$2*$F195","v":1956.1601977637504},{"$f":"EQ$2*$F195*Main!$C$4*$E195+Main!$C$5*EQ$2*$F195","v":2411.5303723006659},{"$f":"ER$2*$F195*Main!$C$4*$E195+Main!$C$5*ER$2*$F195","v":2866.6359505711448},{"$f":"ES$2*$F195*Main!$C$4*$E195+Main!$C$5*ES$2*$F195","v":3321.7415288416241},{"$f":"ET$2*$F195*Main!$C$4*$E195+Main!$C$5*ET$2*$F195","v":3777.1117033785395},{"$f":"EU$2*$F195*Main!$C$4*$E195+Main!$C$5*EU$2*$F195","v":4644.1936684903767},{"$f":"EV$2*$F195*Main!$C$4*$E195+Main!$C$5*EV$2*$F195","v":4770.6706838469399},{"$f":"EW$2*$F195*Main!$C$4*$E195+Main!$C$5*EW$2*$F195","v":4934.1911765045879},{"$f":"EX$2*$F195*Main!$C$4*$E195+Main!$C$5*EX$2*$F195","v":4918.3154005184088},{"$f":"EY$2*$F195*Main!$C$4*$E195+Main!$C$5*EY$2*$F195","v":5045.0570121414094},{"$f":"EZ$2*$F195*Main!$C$4*$E195+Main!$C$5*EZ$2*$F195","v":5208.3129085326209},{"$f":"FA$2*$F195*Main!$C$4*$E195+Main!$C$5*FA$2*$F195","v":5560.7551354258057},{"$f":"FB$2*$F195*Main!$C$4*$E195+Main!$C$5*FB$2*$F195","v":5687.4967470488064},{"$f":"FC$2*$F195*Main!$C$4*$E195+Main!$C$5*FC$2*$F195","v":5850.7526434400179},{"$f":"IF($D195<100,(FD$2*(1+Main!$C$3)*$E195*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E195*Main!$C$4)+(FD$2*Main!$C$5))","v":125.52077255400002},{"$f":"IF($D195<100,(FE$2*(1+Main!$C$3)*$E195*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E195*Main!$C$4)+(FE$2*Main!$C$5))","v":137.21091218625003},{"$f":"IF($D195<100,(FF$2*(1+Main!$C$3)*$E195*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E195*Main!$C$4)+(FF$2*Main!$C$5))","v":138.14895518475001},{"$f":"IF($D195<100,(FG$2*(1+Main!$C$3)*$E195*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E195*Main!$C$4)+(FG$2*Main!$C$5))","v":149.13113783700004},{"$f":"IF($D195<100,(FH$2*(1+Main!$C$3)*$E195*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E195*Main!$C$4)+(FH$2*Main!$C$5))","v":201.20137371600003},{"$f":"IF($D195<100,(FI$2*(1+Main!$C$3)*$E195*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E195*Main!$C$4)+(FI$2*Main!$C$5))","v":56.840096031750008}]
["KY",30460,"(Bourbon County, Clark County, Fayette County, Jessamine County, Lexington-Fayette, Scott County, Woodford County)",30460,0.91949999999999998,{"$f":"IF($D196<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F196*Main!$C$4*$E196+Main!$C$5*G$2*$F196","v":1640.5117753014551},{"$f":"H$2*$F196*Main!$C$4*$E196+Main!$C$5*H$2*$F196","v":2007.7152817757947},{"$f":"I$2*$F196*Main!$C$4*$E196+Main!$C$5*I$2*$F196","v":2374.9187882501346},{"$f":"J$2*$F196*Main!$C$4*$E196+Main!$C$5*J$2*$F196","v":2742.1222947244746},{"$f":"K$2*$F196*Main!$C$4*$E196+Main!$C$5*K$2*$F196","v":3109.0457069909771},{"$f":"L$2*$F196*Main!$C$4*$E196+Main!$C$5*L$2*$F196","v":1931.5296572441243},{"$f":"M$2*$F196*Main!$C$4*$E196+Main!$C$5*M$2*$F196","v":2249.1564889313104},{"$f":"N$2*$F196*Main!$C$4*$E196+Main!$C$5*N$2*$F196","v":2566.7833206184969},{"$f":"O$2*$F196*Main!$C$4*$E196+Main!$C$5*O$2*$F196","v":2884.4101523056834},{"$f":"P$2*$F196*Main!$C$4*$E196+Main!$C$5*P$2*$F196","v":3202.3170782007064},{"$f":"Q$2*$F196*Main!$C$4*$E196+Main!$C$5*Q$2*$F196","v":2089.5027904642061},{"$f":"R$2*$F196*Main!$C$4*$E196+Main!$C$5*R$2*$F196","v":2417.2130136335259},{"$f":"S$2*$F196*Main!$C$4*$E196+Main!$C$5*S$2*$F196","v":2744.9232368028447},{"$f":"T$2*$F196*Main!$C$4*$E196+Main!$C$5*T$2*$F196","v":3072.633459972164},{"$f":"U$2*$F196*Main!$C$4*$E196+Main!$C$5*U$2*$F196","v":3400.3436831414838},{"$f":"V$2*$F196*Main!$C$4*$E196+Main!$C$5*V$2*$F196","v":1734.6234291346957},{"$f":"W$2*$F196*Main!$C$4*$E196+Main!$C$5*W$2*$F196","v":2107.9890081814501},{"$f":"X$2*$F196*Main!$C$4*$E196+Main!$C$5*X$2*$F196","v":2481.6346814360409},{"$f":"Y$2*$F196*Main!$C$4*$E196+Main!$C$5*Y$2*$F196","v":2855.000260482796},{"$f":"Z$2*$F196*Main!$C$4*$E196+Main!$C$5*Z$2*$F196","v":3228.3658395295497},{"$f":"AA$2*$F196*Main!$C$4*$E196+Main!$C$5*AA$2*$F196","v":2025.6413110773644},{"$f":"AB$2*$F196*Main!$C$4*$E196+Main!$C$5*AB$2*$F196","v":2349.7103095448024},{"$f":"AC$2*$F196*Main!$C$4*$E196+Main!$C$5*AC$2*$F196","v":2673.4992138044036},{"$f":"AD$2*$F196*Main!$C$4*$E196+Main!$C$5*AD$2*$F196","v":2997.5682122718417},{"$f":"AE$2*$F196*Main!$C$4*$E196+Main!$C$5*AE$2*$F196","v":3321.357116531442},{"$f":"AF$2*$F196*Main!$C$4*$E196+Main!$C$5*AF$2*$F196","v":2183.6144442974464},{"$f":"AG$2*$F196*Main!$C$4*$E196+Main!$C$5*AG$2*$F196","v":2517.4867400391809},{"$f":"AH$2*$F196*Main!$C$4*$E196+Main!$C$5*AH$2*$F196","v":2851.6391299887514},{"$f":"AI$2*$F196*Main!$C$4*$E196+Main!$C$5*AI$2*$F196","v":3185.5114257304849},{"$f":"AJ$2*$F196*Main!$C$4*$E196+Main!$C$5*AJ$2*$F196","v":3519.3837214722184},{"$f":"AK$2*$F196*Main!$C$4*$E196+Main!$C$5*AK$2*$F196","v":1860.6658226613567},{"$f":"AL$2*$F196*Main!$C$4*$E196+Main!$C$5*AL$2*$F196","v":2297.8928810949533},{"$f":"AM$2*$F196*Main!$C$4*$E196+Main!$C$5*AM$2*$F196","v":2735.1199395285489},{"$f":"AN$2*$F196*Main!$C$4*$E196+Main!$C$5*AN$2*$F196","v":3172.066903754308},{"$f":"AO$2*$F196*Main!$C$4*$E196+Main!$C$5*AO$2*$F196","v":3609.2939621879041},{"$f":"AP$2*$F196*Main!$C$4*$E196+Main!$C$5*AP$2*$F196","v":2151.6837046040259},{"$f":"AQ$2*$F196*Main!$C$4*$E196+Main!$C$5*AQ$2*$F196","v":2539.3340882504681},{"$f":"AR$2*$F196*Main!$C$4*$E196+Main!$C$5*AR$2*$F196","v":2926.9844718969107},{"$f":"AS$2*$F196*Main!$C$4*$E196+Main!$C$5*AS$2*$F196","v":3314.6348555433542},{"$f":"AT$2*$F196*Main!$C$4*$E196+Main!$C$5*AT$2*$F196","v":3702.2852391897964},{"$f":"AU$2*$F196*Main!$C$4*$E196+Main!$C$5*AU$2*$F196","v":2309.6568378241082},{"$f":"AV$2*$F196*Main!$C$4*$E196+Main!$C$5*AV$2*$F196","v":2707.390612952684},{"$f":"AW$2*$F196*Main!$C$4*$E196+Main!$C$5*AW$2*$F196","v":3105.124388081259},{"$f":"AX$2*$F196*Main!$C$4*$E196+Main!$C$5*AX$2*$F196","v":3502.5780690019974},{"$f":"AY$2*$F196*Main!$C$4*$E196+Main!$C$5*AY$2*$F196","v":3900.3118441305733},{"$f":"AZ$2*$F196*Main!$C$4*$E196+Main!$C$5*AZ$2*$F196","v":3476.2492134653171},{"$f":"BA$2*$F196*Main!$C$4*$E196+Main!$C$5*BA$2*$F196","v":3956.330685697978},{"$f":"BB$2*$F196*Main!$C$4*$E196+Main!$C$5*BB$2*$F196","v":4436.1320637228018},{"$f":"BC$2*$F196*Main!$C$4*$E196+Main!$C$5*BC$2*$F196","v":3519.9439098878929},{"$f":"BD$2*$F196*Main!$C$4*$E196+Main!$C$5*BD$2*$F196","v":4029.9954623591157},{"$f":"BE$2*$F196*Main!$C$4*$E196+Main!$C$5*BE$2*$F196","v":4540.0470148303375},{"$f":"BF$2*$F196*Main!$C$4*$E196+Main!$C$5*BF$2*$F196","v":3728.0539063108026},{"$f":"BG$2*$F196*Main!$C$4*$E196+Main!$C$5*BG$2*$F196","v":4226.3415020528691},{"$f":"BH$2*$F196*Main!$C$4*$E196+Main!$C$5*BH$2*$F196","v":4724.6290977949375},{"$f":"BI$2*$F196*Main!$C$4*$E196+Main!$C$5*BI$2*$F196","v":3601.7314185763043},{"$f":"BJ$2*$F196*Main!$C$4*$E196+Main!$C$5*BJ$2*$F196","v":4136.7113555450223},{"$f":"BK$2*$F196*Main!$C$4*$E196+Main!$C$5*BK$2*$F196","v":4671.6912925137394},{"$f":"BL$2*$F196*Main!$C$4*$E196+Main!$C$5*BL$2*$F196","v":3645.1460207910427},{"$f":"BM$2*$F196*Main!$C$4*$E196+Main!$C$5*BM$2*$F196","v":4210.37613220616},{"$f":"BN$2*$F196*Main!$C$4*$E196+Main!$C$5*BN$2*$F196","v":4775.3261494134385},{"$f":"BO$2*$F196*Main!$C$4*$E196+Main!$C$5*BO$2*$F196","v":3853.2560172139529},{"$f":"BP$2*$F196*Main!$C$4*$E196+Main!$C$5*BP$2*$F196","v":4406.7221718999135},{"$f":"BQ$2*$F196*Main!$C$4*$E196+Main!$C$5*BQ$2*$F196","v":4959.9082323780376},{"$f":"BR$2*$F196*Main!$C$4*$E196+Main!$C$5*BR$2*$F196","v":4046.2409264136631},{"$f":"BS$2*$F196*Main!$C$4*$E196+Main!$C$5*BS$2*$F196","v":4659.6472415767475},{"$f":"BT$2*$F196*Main!$C$4*$E196+Main!$C$5*BT$2*$F196","v":5273.0535567398319},{"$f":"BU$2*$F196*Main!$C$4*$E196+Main!$C$5*BU$2*$F196","v":4089.935622836239},{"$f":"BV$2*$F196*Main!$C$4*$E196+Main!$C$5*BV$2*$F196","v":4733.3120182378852},{"$f":"BW$2*$F196*Main!$C$4*$E196+Main!$C$5*BW$2*$F196","v":5376.9685078473685},{"$f":"BX$2*$F196*Main!$C$4*$E196+Main!$C$5*BX$2*$F196","v":4298.0456192591482},{"$f":"BY$2*$F196*Main!$C$4*$E196+Main!$C$5*BY$2*$F196","v":4929.9381521394771},{"$f":"BZ$2*$F196*Main!$C$4*$E196+Main!$C$5*BZ$2*$F196","v":5561.5505908119685},{"$f":"CA$2*$F196*Main!$C$4*$E196+Main!$C$5*CA$2*$F196","v":3507.6197647430636},{"$f":"CB$2*$F196*Main!$C$4*$E196+Main!$C$5*CB$2*$F196","v":3977.3377512857542},{"$f":"CC$2*$F196*Main!$C$4*$E196+Main!$C$5*CC$2*$F196","v":4446.7756436206091},{"$f":"CD$2*$F196*Main!$C$4*$E196+Main!$C$5*CD$2*$F196","v":3507.6197647430636},{"$f":"CE$2*$F196*Main!$C$4*$E196+Main!$C$5*CE$2*$F196","v":4021.872730331841},{"$f":"CF$2*$F196*Main!$C$4*$E196+Main!$C$5*CF$2*$F196","v":4536.1256959206203},{"$f":"CG$2*$F196*Main!$C$4*$E196+Main!$C$5*CG$2*$F196","v":3729.4543773499872},{"$f":"CH$2*$F196*Main!$C$4*$E196+Main!$C$5*CH$2*$F196","v":4227.4618788842181},{"$f":"CI$2*$F196*Main!$C$4*$E196+Main!$C$5*CI$2*$F196","v":4725.1892862106115},{"$f":"CJ$2*$F196*Main!$C$4*$E196+Main!$C$5*CJ$2*$F196","v":3673.9957241982565},{"$f":"CK$2*$F196*Main!$C$4*$E196+Main!$C$5*CK$2*$F196","v":4184.8875592929899},{"$f":"CL$2*$F196*Main!$C$4*$E196+Main!$C$5*CL$2*$F196","v":4695.7793943877241},{"$f":"CM$2*$F196*Main!$C$4*$E196+Main!$C$5*CM$2*$F196","v":3673.9957241982565},{"$f":"CN$2*$F196*Main!$C$4*$E196+Main!$C$5*CN$2*$F196","v":4229.4225383390767},{"$f":"CO$2*$F196*Main!$C$4*$E196+Main!$C$5*CO$2*$F196","v":4784.8493524798969},{"$f":"CP$2*$F196*Main!$C$4*$E196+Main!$C$5*CP$2*$F196","v":3895.8303368051802},{"$f":"CQ$2*$F196*Main!$C$4*$E196+Main!$C$5*CQ$2*$F196","v":4435.0116868914529},{"$f":"CR$2*$F196*Main!$C$4*$E196+Main!$C$5*CR$2*$F196","v":4974.1930369777274},{"$f":"CS$2*$F196*Main!$C$4*$E196+Main!$C$5*CS$2*$F196","v":4258.272241746291},{"$f":"CT$2*$F196*Main!$C$4*$E196+Main!$C$5*CT$2*$F196","v":4801.0948165344453},{"$f":"CU$2*$F196*Main!$C$4*$E196+Main!$C$5*CU$2*$F196","v":5343.9173913225986},{"$f":"CV$2*$F196*Main!$C$4*$E196+Main!$C$5*CV$2*$F196","v":4258.272241746291},{"$f":"CW$2*$F196*Main!$C$4*$E196+Main!$C$5*CW$2*$F196","v":4845.6297955805321},{"$f":"CX$2*$F196*Main!$C$4*$E196+Main!$C$5*CX$2*$F196","v":5433.2674436226098},{"$f":"CY$2*$F196*Main!$C$4*$E196+Main!$C$5*CY$2*$F196","v":4480.1068543532137},{"$f":"CZ$2*$F196*Main!$C$4*$E196+Main!$C$5*CZ$2*$F196","v":5051.2189441329083},{"$f":"DA$2*$F196*Main!$C$4*$E196+Main!$C$5*DA$2*$F196","v":5622.3310339126019},{"$f":"DB$2*$F196*Main!$C$4*$E196+Main!$C$5*DB$2*$F196","v":1340.2507845001644},{"$f":"DC$2*$F196*Main!$C$4*$E196+Main!$C$5*DC$2*$F196","v":1773.8366182318791},{"$f":"DD$2*$F196*Main!$C$4*$E196+Main!$C$5*DD$2*$F196","v":2207.1423577557571},{"$f":"DE$2*$F196*Main!$C$4*$E196+Main!$C$5*DE$2*$F196","v":2640.7281914874716},{"$f":"DF$2*$F196*Main!$C$4*$E196+Main!$C$5*DF$2*$F196","v":3074.3140252191861},{"$f":"DG$2*$F196*Main!$C$4*$E196+Main!$C$5*DG$2*$F196","v":1562.3654913149253},{"$f":"DH$2*$F196*Main!$C$4*$E196+Main!$C$5*DH$2*$F196","v":1951.4163460005532},{"$f":"DI$2*$F196*Main!$C$4*$E196+Main!$C$5*DI$2*$F196","v":2340.4672006861806},{"$f":"DJ$2*$F196*Main!$C$4*$E196+Main!$C$5*DJ$2*$F196","v":2729.5180553718083},{"$f":"DK$2*$F196*Main!$C$4*$E196+Main!$C$5*DK$2*$F196","v":3118.5689100574359},{"$f":"DL$2*$F196*Main!$C$4*$E196+Main!$C$5*DL$2*$F196","v":1691.4889211277937},{"$f":"DM$2*$F196*Main!$C$4*$E196+Main!$C$5*DM$2*$F196","v":2099.0259935306653},{"$f":"DN$2*$F196*Main!$C$4*$E196+Main!$C$5*DN$2*$F196","v":2506.5630659335366},{"$f":"DO$2*$F196*Main!$C$4*$E196+Main!$C$5*DO$2*$F196","v":2914.3802325442448},{"$f":"DP$2*$F196*Main!$C$4*$E196+Main!$C$5*DP$2*$F196","v":3321.917304947116},{"$f":"DQ$2*$F196*Main!$C$4*$E196+Main!$C$5*DQ$2*$F196","v":1387.8667998324588},{"$f":"DR$2*$F196*Main!$C$4*$E196+Main!$C$5*DR$2*$F196","v":1844.9805470224833},{"$f":"DS$2*$F196*Main!$C$4*$E196+Main!$C$5*DS$2*$F196","v":2302.3743884203454},{"$f":"DT$2*$F196*Main!$C$4*$E196+Main!$C$5*DT$2*$F196","v":2759.4881356103697},{"$f":"DU$2*$F196*Main!$C$4*$E196+Main!$C$5*DU$2*$F196","v":3216.8819770082318},{"$f":"DV$2*$F196*Main!$C$4*$E196+Main!$C$5*DV$2*$F196","v":1609.9815066472197},{"$f":"DW$2*$F196*Main!$C$4*$E196+Main!$C$5*DW$2*$F196","v":2022.8403689989941},{"$f":"DX$2*$F196*Main!$C$4*$E196+Main!$C$5*DX$2*$F196","v":2435.4191371429324},{"$f":"DY$2*$F196*Main!$C$4*$E196+Main!$C$5*DY$2*$F196","v":2848.2779994947068},{"$f":"DZ$2*$F196*Main!$C$4*$E196+Main!$C$5*DZ$2*$F196","v":3261.1368618464812},{"$f":"EA$2*$F196*Main!$C$4*$E196+Main!$C$5*EA$2*$F196","v":1738.8248422522511},{"$f":"EB$2*$F196*Main!$C$4*$E196+Main!$C$5*EB$2*$F196","v":2170.16992232127},{"$f":"EC$2*$F196*Main!$C$4*$E196+Main!$C$5*EC$2*$F196","v":2601.5150023902879},{"$f":"ED$2*$F196*Main!$C$4*$E196+Main!$C$5*ED$2*$F196","v":3033.1401766671434},{"$f":"EE$2*$F196*Main!$C$4*$E196+Main!$C$5*EE$2*$F196","v":3464.4852567361622},{"$f":"EF$2*$F196*Main!$C$4*$E196+Main!$C$5*EF$2*$F196","v":1719.7784361193333},{"$f":"EG$2*$F196*Main!$C$4*$E196+Main!$C$5*EG$2*$F196","v":2227.5892349278593},{"$f":"EH$2*$F196*Main!$C$4*$E196+Main!$C$5*EH$2*$F196","v":2735.1199395285489},{"$f":"EI$2*$F196*Main!$C$4*$E196+Main!$C$5*EI$2*$F196","v":3242.9307383370747},{"$f":"EJ$2*$F196*Main!$C$4*$E196+Main!$C$5*EJ$2*$F196","v":3750.7415371456009},{"$f":"EK$2*$F196*Main!$C$4*$E196+Main!$C$5*EK$2*$F196","v":1941.8931429340942},{"$f":"EL$2*$F196*Main!$C$4*$E196+Main!$C$5*EL$2*$F196","v":2405.1689626965335},{"$f":"EM$2*$F196*Main!$C$4*$E196+Main!$C$5*EM$2*$F196","v":2868.4447824589729},{"$f":"EN$2*$F196*Main!$C$4*$E196+Main!$C$5*EN$2*$F196","v":3331.7206022214123},{"$f":"EO$2*$F196*Main!$C$4*$E196+Main!$C$5*EO$2*$F196","v":3794.9964219838512},{"$f":"EP$2*$F196*Main!$C$4*$E196+Main!$C$5*EP$2*$F196","v":2070.7364785391255},{"$f":"EQ$2*$F196*Main!$C$4*$E196+Main!$C$5*EQ$2*$F196","v":2552.7786102266455},{"$f":"ER$2*$F196*Main!$C$4*$E196+Main!$C$5*ER$2*$F196","v":3034.5406477063284},{"$f":"ES$2*$F196*Main!$C$4*$E196+Main!$C$5*ES$2*$F196","v":3516.3026851860118},{"$f":"ET$2*$F196*Main!$C$4*$E196+Main!$C$5*ET$2*$F196","v":3998.3448168735317},{"$f":"EU$2*$F196*Main!$C$4*$E196+Main!$C$5*EU$2*$F196","v":4916.2135359554622},{"$f":"EV$2*$F196*Main!$C$4*$E196+Main!$C$5*EV$2*$F196","v":5050.0985673015603},{"$f":"EW$2*$F196*Main!$C$4*$E196+Main!$C$5*EW$2*$F196","v":5223.1967877448415},{"$f":"EX$2*$F196*Main!$C$4*$E196+Main!$C$5*EX$2*$F196","v":5206.39113527462},{"$f":"EY$2*$F196*Main!$C$4*$E196+Main!$C$5*EY$2*$F196","v":5340.5562608285554},{"$f":"EZ$2*$F196*Main!$C$4*$E196+Main!$C$5*EZ$2*$F196","v":5513.3743870639992},{"$f":"FA$2*$F196*Main!$C$4*$E196+Main!$C$5*FA$2*$F196","v":5886.4598719029173},{"$f":"FB$2*$F196*Main!$C$4*$E196+Main!$C$5*FB$2*$F196","v":6020.6249974568527},{"$f":"FC$2*$F196*Main!$C$4*$E196+Main!$C$5*FC$2*$F196","v":6193.4431236922965},{"$f":"IF($D196<100,(FD$2*(1+Main!$C$3)*$E196*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E196*Main!$C$4)+(FD$2*Main!$C$5))","v":132.872779458},{"$f":"IF($D196<100,(FE$2*(1+Main!$C$3)*$E196*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E196*Main!$C$4)+(FE$2*Main!$C$5))","v":145.24763434125001},{"$f":"IF($D196<100,(FF$2*(1+Main!$C$3)*$E196*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E196*Main!$C$4)+(FF$2*Main!$C$5))","v":146.24062042575002},{"$f":"IF($D196<100,(FG$2*(1+Main!$C$3)*$E196*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E196*Main!$C$4)+(FG$2*Main!$C$5))","v":157.866051849},{"$f":"IF($D196<100,(FH$2*(1+Main!$C$3)*$E196*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E196*Main!$C$4)+(FH$2*Main!$C$5))","v":212.98614733200003},{"$f":"IF($D196<100,(FI$2*(1+Main!$C$3)*$E196*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E196*Main!$C$4)+(FI$2*Main!$C$5))","v":60.169336044749997}]
["KY",31140,"(Bullitt County, Henry County, Jefferson County, Louisville-Jefferson County, Oldham County, Shelby County, Spencer County, Trimble County)",31140,0.88590000000000002,{"$f":"IF($D197<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F197*Main!$C$4*$E197+Main!$C$5*G$2*$F197","v":1594.3008589751062},{"$f":"H$2*$F197*Main!$C$4*$E197+Main!$C$5*H$2*$F197","v":1951.1607575778658},{"$f":"I$2*$F197*Main!$C$4*$E197+Main!$C$5*I$2*$F197","v":2308.0206561806262},{"$f":"J$2*$F197*Main!$C$4*$E197+Main!$C$5*J$2*$F197","v":2664.8805547833858},{"$f":"K$2*$F197*Main!$C$4*$E197+Main!$C$5*K$2*$F197","v":3021.4682490393852},{"$f":"L$2*$F197*Main!$C$4*$E197+Main!$C$5*L$2*$F197","v":1877.1211752590632},{"$f":"M$2*$F197*Main!$C$4*$E197+Main!$C$5*M$2*$F197","v":2185.8009044852488},{"$f":"N$2*$F197*Main!$C$4*$E197+Main!$C$5*N$2*$F197","v":2494.4806337114351},{"$f":"O$2*$F197*Main!$C$4*$E197+Main!$C$5*O$2*$F197","v":2803.1603629376214},{"$f":"P$2*$F197*Main!$C$4*$E197+Main!$C$5*P$2*$F197","v":3112.1122965105669},{"$f":"Q$2*$F197*Main!$C$4*$E197+Main!$C$5*Q$2*$F197","v":2030.6444268318753},{"$f":"R$2*$F197*Main!$C$4*$E197+Main!$C$5*R$2*$F197","v":2349.1235125414323},{"$f":"S$2*$F197*Main!$C$4*$E197+Main!$C$5*S$2*$F197","v":2667.6025982509891},{"$f":"T$2*$F197*Main!$C$4*$E197+Main!$C$5*T$2*$F197","v":2986.0816839605459},{"$f":"U$2*$F197*Main!$C$4*$E197+Main!$C$5*U$2*$F197","v":3304.5607696701027},{"$f":"V$2*$F197*Main!$C$4*$E197+Main!$C$5*V$2*$F197","v":1685.7615194865687},{"$f":"W$2*$F197*Main!$C$4*$E197+Main!$C$5*W$2*$F197","v":2048.6099137180554},{"$f":"X$2*$F197*Main!$C$4*$E197+Main!$C$5*X$2*$F197","v":2411.7305122963021},{"$f":"Y$2*$F197*Main!$C$4*$E197+Main!$C$5*Y$2*$F197","v":2774.5789065277891},{"$f":"Z$2*$F197*Main!$C$4*$E197+Main!$C$5*Z$2*$F197","v":3137.4273007592756},{"$f":"AA$2*$F197*Main!$C$4*$E197+Main!$C$5*AA$2*$F197","v":1968.5818357705255},{"$f":"AB$2*$F197*Main!$C$4*$E197+Main!$C$5*AB$2*$F197","v":2283.5222649721986},{"$f":"AC$2*$F197*Main!$C$4*$E197+Main!$C$5*AC$2*$F197","v":2598.1904898271114},{"$f":"AD$2*$F197*Main!$C$4*$E197+Main!$C$5*AD$2*$F197","v":2913.1309190287843},{"$f":"AE$2*$F197*Main!$C$4*$E197+Main!$C$5*AE$2*$F197","v":3227.7991438836962},{"$f":"AF$2*$F197*Main!$C$4*$E197+Main!$C$5*AF$2*$F197","v":2122.1050873433378},{"$f":"AG$2*$F197*Main!$C$4*$E197+Main!$C$5*AG$2*$F197","v":2446.5726686816215},{"$f":"AH$2*$F197*Main!$C$4*$E197+Main!$C$5*AH$2*$F197","v":2771.312454366665},{"$f":"AI$2*$F197*Main!$C$4*$E197+Main!$C$5*AI$2*$F197","v":3095.7800357049487},{"$f":"AJ$2*$F197*Main!$C$4*$E197+Main!$C$5*AJ$2*$F197","v":3420.2476170432319},{"$f":"AK$2*$F197*Main!$C$4*$E197+Main!$C$5*AK$2*$F197","v":1808.2534755287058},{"$f":"AL$2*$F197*Main!$C$4*$E197+Main!$C$5*AL$2*$F197","v":2233.1644608215424},{"$f":"AM$2*$F197*Main!$C$4*$E197+Main!$C$5*AM$2*$F197","v":2658.0754461143783},{"$f":"AN$2*$F197*Main!$C$4*$E197+Main!$C$5*AN$2*$F197","v":3082.714227060454},{"$f":"AO$2*$F197*Main!$C$4*$E197+Main!$C$5*AO$2*$F197","v":3507.62521235329},{"$f":"AP$2*$F197*Main!$C$4*$E197+Main!$C$5*AP$2*$F197","v":2091.0737918126629},{"$f":"AQ$2*$F197*Main!$C$4*$E197+Main!$C$5*AQ$2*$F197","v":2467.8046077289246},{"$f":"AR$2*$F197*Main!$C$4*$E197+Main!$C$5*AR$2*$F197","v":2844.5354236451867},{"$f":"AS$2*$F197*Main!$C$4*$E197+Main!$C$5*AS$2*$F197","v":3221.2662395614498},{"$f":"AT$2*$F197*Main!$C$4*$E197+Main!$C$5*AT$2*$F197","v":3597.9970554777115},{"$f":"AU$2*$F197*Main!$C$4*$E197+Main!$C$5*AU$2*$F197","v":2244.597043385475},{"$f":"AV$2*$F197*Main!$C$4*$E197+Main!$C$5*AV$2*$F197","v":2631.1272157851081},{"$f":"AW$2*$F197*Main!$C$4*$E197+Main!$C$5*AW$2*$F197","v":3017.6573881847412},{"$f":"AX$2*$F197*Main!$C$4*$E197+Main!$C$5*AX$2*$F197","v":3403.9153562376141},{"$f":"AY$2*$F197*Main!$C$4*$E197+Main!$C$5*AY$2*$F197","v":3790.4455286372472},{"$f":"AZ$2*$F197*Main!$C$4*$E197+Main!$C$5*AZ$2*$F197","v":3378.3281476421457},{"$f":"BA$2*$F197*Main!$C$4*$E197+Main!$C$5*BA$2*$F197","v":3844.8863979893076},{"$f":"BB$2*$F197*Main!$C$4*$E197+Main!$C$5*BB$2*$F197","v":4311.1724439897107},{"$f":"BC$2*$F197*Main!$C$4*$E197+Main!$C$5*BC$2*$F197","v":3420.7920257367527},{"$f":"BD$2*$F197*Main!$C$4*$E197+Main!$C$5*BD$2*$F197","v":3916.4761411872678},{"$f":"BE$2*$F197*Main!$C$4*$E197+Main!$C$5*BE$2*$F197","v":4412.1602566377833},{"$f":"BF$2*$F197*Main!$C$4*$E197+Main!$C$5*BF$2*$F197","v":3623.0398553796595},{"$f":"BG$2*$F197*Main!$C$4*$E197+Main!$C$5*BG$2*$F197","v":4107.2913882662415},{"$f":"BH$2*$F197*Main!$C$4*$E197+Main!$C$5*BH$2*$F197","v":4591.5429211528244},{"$f":"BI$2*$F197*Main!$C$4*$E197+Main!$C$5*BI$2*$F197","v":3500.2756949907621},{"$f":"BJ$2*$F197*Main!$C$4*$E197+Main!$C$5*BJ$2*$F197","v":4020.185997302945},{"$f":"BK$2*$F197*Main!$C$4*$E197+Main!$C$5*BK$2*$F197","v":4540.0962996151266},{"$f":"BL$2*$F197*Main!$C$4*$E197+Main!$C$5*BL$2*$F197","v":3542.4673687386089},{"$f":"BM$2*$F197*Main!$C$4*$E197+Main!$C$5*BM$2*$F197","v":4091.7757405009052},{"$f":"BN$2*$F197*Main!$C$4*$E197+Main!$C$5*BN$2*$F197","v":4640.8119079164398},{"$f":"BO$2*$F197*Main!$C$4*$E197+Main!$C$5*BO$2*$F197","v":3744.7151983815156},{"$f":"BP$2*$F197*Main!$C$4*$E197+Main!$C$5*BP$2*$F197","v":4282.5909875798789},{"$f":"BQ$2*$F197*Main!$C$4*$E197+Main!$C$5*BQ$2*$F197","v":4820.1945724314801},{"$f":"BR$2*$F197*Main!$C$4*$E197+Main!$C$5*BR$2*$F197","v":3932.2639932993661},{"$f":"BS$2*$F197*Main!$C$4*$E197+Main!$C$5*BS$2*$F197","v":4528.3915127044338},{"$f":"BT$2*$F197*Main!$C$4*$E197+Main!$C$5*BT$2*$F197","v":5124.5190321095015},{"$f":"BU$2*$F197*Main!$C$4*$E197+Main!$C$5*BU$2*$F197","v":3974.7278713939736},{"$f":"BV$2*$F197*Main!$C$4*$E197+Main!$C$5*BV$2*$F197","v":4599.981255902394},{"$f":"BW$2*$F197*Main!$C$4*$E197+Main!$C$5*BW$2*$F197","v":5225.5068447575741},{"$f":"BX$2*$F197*Main!$C$4*$E197+Main!$C$5*BX$2*$F197","v":4176.9757010368803},{"$f":"BY$2*$F197*Main!$C$4*$E197+Main!$C$5*BY$2*$F197","v":4791.0687073281279},{"$f":"BZ$2*$F197*Main!$C$4*$E197+Main!$C$5*BZ$2*$F197","v":5404.8895092726161},{"$f":"CA$2*$F197*Main!$C$4*$E197+Main!$C$5*CA$2*$F197","v":3408.8150344792994},{"$f":"CB$2*$F197*Main!$C$4*$E197+Main!$C$5*CB$2*$F197","v":3865.3017239963301},{"$f":"CC$2*$F197*Main!$C$4*$E197+Main!$C$5*CC$2*$F197","v":4321.5162091666025},{"$f":"CD$2*$F197*Main!$C$4*$E197+Main!$C$5*CD$2*$F197","v":3408.8150344792994},{"$f":"CE$2*$F197*Main!$C$4*$E197+Main!$C$5*CE$2*$F197","v":3908.5822151312186},{"$f":"CF$2*$F197*Main!$C$4*$E197+Main!$C$5*CF$2*$F197","v":4408.3493957831397},{"$f":"CG$2*$F197*Main!$C$4*$E197+Main!$C$5*CG$2*$F197","v":3624.4008771134609},{"$f":"CH$2*$F197*Main!$C$4*$E197+Main!$C$5*CH$2*$F197","v":4108.3802056532832},{"$f":"CI$2*$F197*Main!$C$4*$E197+Main!$C$5*CI$2*$F197","v":4592.0873298463457},{"$f":"CJ$2*$F197*Main!$C$4*$E197+Main!$C$5*CJ$2*$F197","v":3570.5044164549208},{"$f":"CK$2*$F197*Main!$C$4*$E197+Main!$C$5*CK$2*$F197","v":4067.0051449457164},{"$f":"CL$2*$F197*Main!$C$4*$E197+Main!$C$5*CL$2*$F197","v":4563.505873436513},{"$f":"CM$2*$F197*Main!$C$4*$E197+Main!$C$5*CM$2*$F197","v":3570.5044164549208},{"$f":"CN$2*$F197*Main!$C$4*$E197+Main!$C$5*CN$2*$F197","v":4110.2856360806054},{"$f":"CO$2*$F197*Main!$C$4*$E197+Main!$C$5*CO$2*$F197","v":4650.0668557062891},{"$f":"CP$2*$F197*Main!$C$4*$E197+Main!$C$5*CP$2*$F197","v":3786.0902590890819},{"$f":"CQ$2*$F197*Main!$C$4*$E197+Main!$C$5*CQ$2*$F197","v":4310.083626602669},{"$f":"CR$2*$F197*Main!$C$4*$E197+Main!$C$5*CR$2*$F197","v":4834.0769941162562},{"$f":"CS$2*$F197*Main!$C$4*$E197+Main!$C$5*CS$2*$F197","v":4138.3226837969169},{"$f":"CT$2*$F197*Main!$C$4*$E197+Main!$C$5*CT$2*$F197","v":4665.8547078183874},{"$f":"CU$2*$F197*Main!$C$4*$E197+Main!$C$5*CU$2*$F197","v":5193.3867318398579},{"$f":"CV$2*$F197*Main!$C$4*$E197+Main!$C$5*CV$2*$F197","v":4138.3226837969169},{"$f":"CW$2*$F197*Main!$C$4*$E197+Main!$C$5*CW$2*$F197","v":4709.1351989532759},{"$f":"CX$2*$F197*Main!$C$4*$E197+Main!$C$5*CX$2*$F197","v":5280.219918456396},{"$f":"CY$2*$F197*Main!$C$4*$E197+Main!$C$5*CY$2*$F197","v":4353.9085264310779},{"$f":"CZ$2*$F197*Main!$C$4*$E197+Main!$C$5*CZ$2*$F197","v":4908.9331894753395},{"$f":"DA$2*$F197*Main!$C$4*$E197+Main!$C$5*DA$2*$F197","v":5463.9578525196021},{"$f":"DB$2*$F197*Main!$C$4*$E197+Main!$C$5*DB$2*$F197","v":1302.4977992480594},{"$f":"DC$2*$F197*Main!$C$4*$E197+Main!$C$5*DC$2*$F197","v":1723.8701280330115},{"$f":"DD$2*$F197*Main!$C$4*$E197+Main!$C$5*DD$2*$F197","v":2144.9702524712034},{"$f":"DE$2*$F197*Main!$C$4*$E197+Main!$C$5*DE$2*$F197","v":2566.3425812561554},{"$f":"DF$2*$F197*Main!$C$4*$E197+Main!$C$5*DF$2*$F197","v":2987.714910041107},{"$f":"DG$2*$F197*Main!$C$4*$E197+Main!$C$5*DG$2*$F197","v":1518.3558462289811},{"$f":"DH$2*$F197*Main!$C$4*$E197+Main!$C$5*DH$2*$F197","v":1896.4476838790449},{"$f":"DI$2*$F197*Main!$C$4*$E197+Main!$C$5*DI$2*$F197","v":2274.5395215291087},{"$f":"DJ$2*$F197*Main!$C$4*$E197+Main!$C$5*DJ$2*$F197","v":2652.6313591791723},{"$f":"DK$2*$F197*Main!$C$4*$E197+Main!$C$5*DK$2*$F197","v":3030.7231968292358},{"$f":"DL$2*$F197*Main!$C$4*$E197+Main!$C$5*DL$2*$F197","v":1643.8420500854818},{"$f":"DM$2*$F197*Main!$C$4*$E197+Main!$C$5*DM$2*$F197","v":2039.8993746217254},{"$f":"DN$2*$F197*Main!$C$4*$E197+Main!$C$5*DN$2*$F197","v":2435.9566991579695},{"$f":"DO$2*$F197*Main!$C$4*$E197+Main!$C$5*DO$2*$F197","v":2832.2862280409736},{"$f":"DP$2*$F197*Main!$C$4*$E197+Main!$C$5*DP$2*$F197","v":3228.343552577217},{"$f":"DQ$2*$F197*Main!$C$4*$E197+Main!$C$5*DQ$2*$F197","v":1348.7725381973112},{"$f":"DR$2*$F197*Main!$C$4*$E197+Main!$C$5*DR$2*$F197","v":1793.0100321101286},{"$f":"DS$2*$F197*Main!$C$4*$E197+Main!$C$5*DS$2*$F197","v":2237.5197303697068},{"$f":"DT$2*$F197*Main!$C$4*$E197+Main!$C$5*DT$2*$F197","v":2681.7572242825245},{"$f":"DU$2*$F197*Main!$C$4*$E197+Main!$C$5*DU$2*$F197","v":3126.2669225421032},{"$f":"DV$2*$F197*Main!$C$4*$E197+Main!$C$5*DV$2*$F197","v":1564.6305851782331},{"$f":"DW$2*$F197*Main!$C$4*$E197+Main!$C$5*DW$2*$F197","v":1965.8597923029224},{"$f":"DX$2*$F197*Main!$C$4*$E197+Main!$C$5*DX$2*$F197","v":2366.816795080852},{"$f":"DY$2*$F197*Main!$C$4*$E197+Main!$C$5*DY$2*$F197","v":2768.0460022055413},{"$f":"DZ$2*$F197*Main!$C$4*$E197+Main!$C$5*DZ$2*$F197","v":3169.2752093302306},{"$f":"EA$2*$F197*Main!$C$4*$E197+Main!$C$5*EA$2*$F197","v":1689.8445846879736},{"$f":"EB$2*$F197*Main!$C$4*$E197+Main!$C$5*EB$2*$F197","v":2109.0392786988432},{"$f":"EC$2*$F197*Main!$C$4*$E197+Main!$C$5*EC$2*$F197","v":2528.2339727097124},{"$f":"ED$2*$F197*Main!$C$4*$E197+Main!$C$5*ED$2*$F197","v":2947.7008710673426},{"$f":"EE$2*$F197*Main!$C$4*$E197+Main!$C$5*EE$2*$F197","v":3366.8955650782127},{"$f":"EF$2*$F197*Main!$C$4*$E197+Main!$C$5*EF$2*$F197","v":1671.3346891082726},{"$f":"EG$2*$F197*Main!$C$4*$E197+Main!$C$5*EG$2*$F197","v":2164.8411697847055},{"$f":"EH$2*$F197*Main!$C$4*$E197+Main!$C$5*EH$2*$F197","v":2658.0754461143783},{"$f":"EI$2*$F197*Main!$C$4*$E197+Main!$C$5*EI$2*$F197","v":3151.5819267908109},{"$f":"EJ$2*$F197*Main!$C$4*$E197+Main!$C$5*EJ$2*$F197","v":3645.088407467244},{"$f":"EK$2*$F197*Main!$C$4*$E197+Main!$C$5*EK$2*$F197","v":1887.1927360891943},{"$f":"EL$2*$F197*Main!$C$4*$E197+Main!$C$5*EL$2*$F197","v":2337.4187256307391},{"$f":"EM$2*$F197*Main!$C$4*$E197+Main!$C$5*EM$2*$F197","v":2787.6447151722837},{"$f":"EN$2*$F197*Main!$C$4*$E197+Main!$C$5*EN$2*$F197","v":3237.8707047138278},{"$f":"EO$2*$F197*Main!$C$4*$E197+Main!$C$5*EO$2*$F197","v":3688.0966942553723},{"$f":"EP$2*$F197*Main!$C$4*$E197+Main!$C$5*EP$2*$F197","v":2012.4067355989346},{"$f":"EQ$2*$F197*Main!$C$4*$E197+Main!$C$5*EQ$2*$F197","v":2480.8704163734196},{"$f":"ER$2*$F197*Main!$C$4*$E197+Main!$C$5*ER$2*$F197","v":2949.061892801144},{"$f":"ES$2*$F197*Main!$C$4*$E197+Main!$C$5*ES$2*$F197","v":3417.2533692288689},{"$f":"ET$2*$F197*Main!$C$4*$E197+Main!$C$5*ET$2*$F197","v":3885.717050003354},{"$f":"EU$2*$F197*Main!$C$4*$E197+Main!$C$5*EU$2*$F197","v":4777.7306943368731},{"$f":"EV$2*$F197*Main!$C$4*$E197+Main!$C$5*EV$2*$F197","v":4907.8443720882988},{"$f":"EW$2*$F197*Main!$C$4*$E197+Main!$C$5*EW$2*$F197","v":5076.0666583861675},{"$f":"EX$2*$F197*Main!$C$4*$E197+Main!$C$5*EX$2*$F197","v":5059.7343975805488},{"$f":"EY$2*$F197*Main!$C$4*$E197+Main!$C$5*EY$2*$F197","v":5190.1202796787347},{"$f":"EZ$2*$F197*Main!$C$4*$E197+Main!$C$5*EZ$2*$F197","v":5358.0703616298433},{"$f":"FA$2*$F197*Main!$C$4*$E197+Main!$C$5*FA$2*$F197","v":5720.6465515145701},{"$f":"FB$2*$F197*Main!$C$4*$E197+Main!$C$5*FB$2*$F197","v":5851.032433612756},{"$f":"FC$2*$F197*Main!$C$4*$E197+Main!$C$5*FC$2*$F197","v":6018.9825155638637},{"$f":"IF($D197<100,(FD$2*(1+Main!$C$3)*$E197*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E197*Main!$C$4)+(FD$2*Main!$C$5))","v":129.12993957960001},{"$f":"IF($D197<100,(FE$2*(1+Main!$C$3)*$E197*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E197*Main!$C$4)+(FE$2*Main!$C$5))","v":141.15621215325001},{"$f":"IF($D197<100,(FF$2*(1+Main!$C$3)*$E197*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E197*Main!$C$4)+(FF$2*Main!$C$5))","v":142.12122721215002},{"$f":"IF($D197<100,(FG$2*(1+Main!$C$3)*$E197*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E197*Main!$C$4)+(FG$2*Main!$C$5))","v":153.41918653380003},{"$f":"IF($D197<100,(FH$2*(1+Main!$C$3)*$E197*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E197*Main!$C$4)+(FH$2*Main!$C$5))","v":206.98662621840003},{"$f":"IF($D197<100,(FI$2*(1+Main!$C$3)*$E197*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E197*Main!$C$4)+(FI$2*Main!$C$5))","v":58.47445021995}]
["KY",36980,"(Daviess County, Hancock County, McLean County, Owensboro)",36980,0.79349999999999998,{"$f":"IF($D198<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F198*Main!$C$4*$E198+Main!$C$5*G$2*$F198","v":1467.2208390776464},{"$f":"H$2*$F198*Main!$C$4*$E198+Main!$C$5*H$2*$F198","v":1795.6358160335612},{"$f":"I$2*$F198*Main!$C$4*$E198+Main!$C$5*I$2*$F198","v":2124.0507929894766},{"$f":"J$2*$F198*Main!$C$4*$E198+Main!$C$5*J$2*$F198","v":2452.4657699453915},{"$f":"K$2*$F198*Main!$C$4*$E198+Main!$C$5*K$2*$F198","v":2780.6302396725077},{"$f":"L$2*$F198*Main!$C$4*$E198+Main!$C$5*L$2*$F198","v":1727.4978498001451},{"$f":"M$2*$F198*Main!$C$4*$E198+Main!$C$5*M$2*$F198","v":2011.5730472585797},{"$f":"N$2*$F198*Main!$C$4*$E198+Main!$C$5*N$2*$F198","v":2295.6482447170142},{"$f":"O$2*$F198*Main!$C$4*$E198+Main!$C$5*O$2*$F198","v":2579.7234421754488},{"$f":"P$2*$F198*Main!$C$4*$E198+Main!$C$5*P$2*$F198","v":2864.0491468626824},{"$f":"Q$2*$F198*Main!$C$4*$E198+Main!$C$5*Q$2*$F198","v":1868.7839268429643},{"$f":"R$2*$F198*Main!$C$4*$E198+Main!$C$5*R$2*$F198","v":2161.8773845381747},{"$f":"S$2*$F198*Main!$C$4*$E198+Main!$C$5*S$2*$F198","v":2454.9708422333847},{"$f":"T$2*$F198*Main!$C$4*$E198+Main!$C$5*T$2*$F198","v":2748.0642999285951},{"$f":"U$2*$F198*Main!$C$4*$E198+Main!$C$5*U$2*$F198","v":3041.1577576238051},{"$f":"V$2*$F198*Main!$C$4*$E198+Main!$C$5*V$2*$F198","v":1551.3912679542195},{"$f":"W$2*$F198*Main!$C$4*$E198+Main!$C$5*W$2*$F198","v":1885.3174039437197},{"$f":"X$2*$F198*Main!$C$4*$E198+Main!$C$5*X$2*$F198","v":2219.4940471620193},{"$f":"Y$2*$F198*Main!$C$4*$E198+Main!$C$5*Y$2*$F198","v":2553.4201831515197},{"$f":"Z$2*$F198*Main!$C$4*$E198+Main!$C$5*Z$2*$F198","v":2887.3463191410201},{"$f":"AA$2*$F198*Main!$C$4*$E198+Main!$C$5*AA$2*$F198","v":1811.668278676718},{"$f":"AB$2*$F198*Main!$C$4*$E198+Main!$C$5*AB$2*$F198","v":2101.5051423975374},{"$f":"AC$2*$F198*Main!$C$4*$E198+Main!$C$5*AC$2*$F198","v":2391.091498889557},{"$f":"AD$2*$F198*Main!$C$4*$E198+Main!$C$5*AD$2*$F198","v":2680.9283626103761},{"$f":"AE$2*$F198*Main!$C$4*$E198+Main!$C$5*AE$2*$F198","v":2970.5147191023952},{"$f":"AF$2*$F198*Main!$C$4*$E198+Main!$C$5*AF$2*$F198","v":1952.9543557195375},{"$f":"AG$2*$F198*Main!$C$4*$E198+Main!$C$5*AG$2*$F198","v":2251.5589724483334},{"$f":"AH$2*$F198*Main!$C$4*$E198+Main!$C$5*AH$2*$F198","v":2550.4140964059275},{"$f":"AI$2*$F198*Main!$C$4*$E198+Main!$C$5*AI$2*$F198","v":2849.0187131347229},{"$f":"AJ$2*$F198*Main!$C$4*$E198+Main!$C$5*AJ$2*$F198","v":3147.6233298635184},{"$f":"AK$2*$F198*Main!$C$4*$E198+Main!$C$5*AK$2*$F198","v":1664.1195209139157},{"$f":"AL$2*$F198*Main!$C$4*$E198+Main!$C$5*AL$2*$F198","v":2055.1613050696624},{"$f":"AM$2*$F198*Main!$C$4*$E198+Main!$C$5*AM$2*$F198","v":2446.2030892254083},{"$f":"AN$2*$F198*Main!$C$4*$E198+Main!$C$5*AN$2*$F198","v":2836.9943661523557},{"$f":"AO$2*$F198*Main!$C$4*$E198+Main!$C$5*AO$2*$F198","v":3228.0361503081017},{"$f":"AP$2*$F198*Main!$C$4*$E198+Main!$C$5*AP$2*$F198","v":1924.3965316364147},{"$f":"AQ$2*$F198*Main!$C$4*$E198+Main!$C$5*AQ$2*$F198","v":2271.0985362946799},{"$f":"AR$2*$F198*Main!$C$4*$E198+Main!$C$5*AR$2*$F198","v":2617.800540952946},{"$f":"AS$2*$F198*Main!$C$4*$E198+Main!$C$5*AS$2*$F198","v":2964.5025456112116},{"$f":"AT$2*$F198*Main!$C$4*$E198+Main!$C$5*AT$2*$F198","v":3311.2045502694777},{"$f":"AU$2*$F198*Main!$C$4*$E198+Main!$C$5*AU$2*$F198","v":2065.6826086792339},{"$f":"AV$2*$F198*Main!$C$4*$E198+Main!$C$5*AV$2*$F198","v":2421.4028735742754},{"$f":"AW$2*$F198*Main!$C$4*$E198+Main!$C$5*AW$2*$F198","v":2777.1231384693169},{"$f":"AX$2*$F198*Main!$C$4*$E198+Main!$C$5*AX$2*$F198","v":3132.5928961355585},{"$f":"AY$2*$F198*Main!$C$4*$E198+Main!$C$5*AY$2*$F198","v":3488.3131610306004},{"$f":"AZ$2*$F198*Main!$C$4*$E198+Main!$C$5*AZ$2*$F198","v":3109.0452166284226},{"$f":"BA$2*$F198*Main!$C$4*$E198+Main!$C$5*BA$2*$F198","v":3538.4146067904658},{"$f":"BB$2*$F198*Main!$C$4*$E198+Main!$C$5*BB$2*$F198","v":3967.5334897237094},{"$f":"BC$2*$F198*Main!$C$4*$E198+Main!$C$5*BC$2*$F198","v":3148.124344321117},{"$f":"BD$2*$F198*Main!$C$4*$E198+Main!$C$5*BD$2*$F198","v":3604.2980079646877},{"$f":"BE$2*$F198*Main!$C$4*$E198+Main!$C$5*BE$2*$F198","v":4060.4716716082585},{"$f":"BF$2*$F198*Main!$C$4*$E198+Main!$C$5*BF$2*$F198","v":3334.2512153190155},{"$f":"BG$2*$F198*Main!$C$4*$E198+Main!$C$5*BG$2*$F198","v":3779.9035753530143},{"$f":"BH$2*$F198*Main!$C$4*$E198+Main!$C$5*BH$2*$F198","v":4225.555935387014},{"$f":"BI$2*$F198*Main!$C$4*$E198+Main!$C$5*BI$2*$F198","v":3221.27245513052},{"$f":"BJ$2*$F198*Main!$C$4*$E198+Main!$C$5*BJ$2*$F198","v":3699.7412621372314},{"$f":"BK$2*$F198*Main!$C$4*$E198+Main!$C$5*BK$2*$F198","v":4178.2100691439409},{"$f":"BL$2*$F198*Main!$C$4*$E198+Main!$C$5*BL$2*$F198","v":3260.1010755944149},{"$f":"BM$2*$F198*Main!$C$4*$E198+Main!$C$5*BM$2*$F198","v":3765.6246633114538},{"$f":"BN$2*$F198*Main!$C$4*$E198+Main!$C$5*BN$2*$F198","v":4270.8977437996909},{"$f":"BO$2*$F198*Main!$C$4*$E198+Main!$C$5*BO$2*$F198","v":3446.2279465923139},{"$f":"BP$2*$F198*Main!$C$4*$E198+Main!$C$5*BP$2*$F198","v":3941.2302306997799},{"$f":"BQ$2*$F198*Main!$C$4*$E198+Main!$C$5*BQ$2*$F198","v":4435.9820075784464},{"$f":"BR$2*$F198*Main!$C$4*$E198+Main!$C$5*BR$2*$F198","v":3618.8274272350486},{"$f":"BS$2*$F198*Main!$C$4*$E198+Main!$C$5*BS$2*$F198","v":4167.4382583055703},{"$f":"BT$2*$F198*Main!$C$4*$E198+Main!$C$5*BT$2*$F198","v":4716.0490893760916},{"$f":"BU$2*$F198*Main!$C$4*$E198+Main!$C$5*BU$2*$F198","v":3657.9065549277434},{"$f":"BV$2*$F198*Main!$C$4*$E198+Main!$C$5*BV$2*$F198","v":4233.3216594797923},{"$f":"BW$2*$F198*Main!$C$4*$E198+Main!$C$5*BW$2*$F198","v":4808.9872712606411},{"$f":"BX$2*$F198*Main!$C$4*$E198+Main!$C$5*BX$2*$F198","v":3844.0334259256415},{"$f":"BY$2*$F198*Main!$C$4*$E198+Main!$C$5*BY$2*$F198","v":4409.1777340969184},{"$f":"BZ$2*$F198*Main!$C$4*$E198+Main!$C$5*BZ$2*$F198","v":4974.0715350393975},{"$f":"CA$2*$F198*Main!$C$4*$E198+Main!$C$5*CA$2*$F198","v":3137.1020262539469},{"$f":"CB$2*$F198*Main!$C$4*$E198+Main!$C$5*CB$2*$F198","v":3557.2026489504142},{"$f":"CC$2*$F198*Main!$C$4*$E198+Main!$C$5*CC$2*$F198","v":3977.0527644180838},{"$f":"CD$2*$F198*Main!$C$4*$E198+Main!$C$5*CD$2*$F198","v":3137.1020262539469},{"$f":"CE$2*$F198*Main!$C$4*$E198+Main!$C$5*CE$2*$F198","v":3597.033298329507},{"$f":"CF$2*$F198*Main!$C$4*$E198+Main!$C$5*CF$2*$F198","v":4056.9645704050681},{"$f":"CG$2*$F198*Main!$C$4*$E198+Main!$C$5*CG$2*$F198","v":3335.5037514630121},{"$f":"CH$2*$F198*Main!$C$4*$E198+Main!$C$5*CH$2*$F198","v":3780.9056042682118},{"$f":"CI$2*$F198*Main!$C$4*$E198+Main!$C$5*CI$2*$F198","v":4226.056949844613},{"$f":"CJ$2*$F198*Main!$C$4*$E198+Main!$C$5*CJ$2*$F198","v":3285.9033201607458},{"$f":"CK$2*$F198*Main!$C$4*$E198+Main!$C$5*CK$2*$F198","v":3742.8285054907142},{"$f":"CL$2*$F198*Main!$C$4*$E198+Main!$C$5*CL$2*$F198","v":4199.7536908206839},{"$f":"CM$2*$F198*Main!$C$4*$E198+Main!$C$5*CM$2*$F198","v":3285.9033201607458},{"$f":"CN$2*$F198*Main!$C$4*$E198+Main!$C$5*CN$2*$F198","v":3782.6591548698075},{"$f":"CO$2*$F198*Main!$C$4*$E198+Main!$C$5*CO$2*$F198","v":4279.4149895788687},{"$f":"CP$2*$F198*Main!$C$4*$E198+Main!$C$5*CP$2*$F198","v":3484.3050453698111},{"$f":"CQ$2*$F198*Main!$C$4*$E198+Main!$C$5*CQ$2*$F198","v":3966.5314608085118},{"$f":"CR$2*$F198*Main!$C$4*$E198+Main!$C$5*CR$2*$F198","v":4448.7578762472131},{"$f":"CS$2*$F198*Main!$C$4*$E198+Main!$C$5*CS$2*$F198","v":3808.4613994361375},{"$f":"CT$2*$F198*Main!$C$4*$E198+Main!$C$5*CT$2*$F198","v":4293.9444088492291},{"$f":"CU$2*$F198*Main!$C$4*$E198+Main!$C$5*CU$2*$F198","v":4779.4274182623212},{"$f":"CV$2*$F198*Main!$C$4*$E198+Main!$C$5*CV$2*$F198","v":3808.4613994361375},{"$f":"CW$2*$F198*Main!$C$4*$E198+Main!$C$5*CW$2*$F198","v":4333.7750582283225},{"$f":"CX$2*$F198*Main!$C$4*$E198+Main!$C$5*CX$2*$F198","v":4859.3392242493055},{"$f":"CY$2*$F198*Main!$C$4*$E198+Main!$C$5*CY$2*$F198","v":4006.8631246452023},{"$f":"CZ$2*$F198*Main!$C$4*$E198+Main!$C$5*CZ$2*$F198","v":4517.6473641670264},{"$f":"DA$2*$F198*Main!$C$4*$E198+Main!$C$5*DA$2*$F198","v":5028.4316036888504},{"$f":"DB$2*$F198*Main!$C$4*$E198+Main!$C$5*DB$2*$F198","v":1198.67708980477},{"$f":"DC$2*$F198*Main!$C$4*$E198+Main!$C$5*DC$2*$F198","v":1586.4622799861249},{"$f":"DD$2*$F198*Main!$C$4*$E198+Main!$C$5*DD$2*$F198","v":1973.996962938681},{"$f":"DE$2*$F198*Main!$C$4*$E198+Main!$C$5*DE$2*$F198","v":2361.7821531200361},{"$f":"DF$2*$F198*Main!$C$4*$E198+Main!$C$5*DF$2*$F198","v":2749.5673433013908},{"$f":"DG$2*$F198*Main!$C$4*$E198+Main!$C$5*DG$2*$F198","v":1397.3293222426346},{"$f":"DH$2*$F198*Main!$C$4*$E198+Main!$C$5*DH$2*$F198","v":1745.2838630448971},{"$f":"DI$2*$F198*Main!$C$4*$E198+Main!$C$5*DI$2*$F198","v":2093.2384038471596},{"$f":"DJ$2*$F198*Main!$C$4*$E198+Main!$C$5*DJ$2*$F198","v":2441.1929446494223},{"$f":"DK$2*$F198*Main!$C$4*$E198+Main!$C$5*DK$2*$F198","v":2789.1474854516841},{"$f":"DL$2*$F198*Main!$C$4*$E198+Main!$C$5*DL$2*$F198","v":1512.8131547191235},{"$f":"DM$2*$F198*Main!$C$4*$E198+Main!$C$5*DM$2*$F198","v":1877.3011726221414},{"$f":"DN$2*$F198*Main!$C$4*$E198+Main!$C$5*DN$2*$F198","v":2241.7891905251595},{"$f":"DO$2*$F198*Main!$C$4*$E198+Main!$C$5*DO$2*$F198","v":2606.5277156569764},{"$f":"DP$2*$F198*Main!$C$4*$E198+Main!$C$5*DP$2*$F198","v":2971.0157335599943},{"$f":"DQ$2*$F198*Main!$C$4*$E198+Main!$C$5*DQ$2*$F198","v":1241.2633187006554},{"$f":"DR$2*$F198*Main!$C$4*$E198+Main!$C$5*DR$2*$F198","v":1650.0911161011536},{"$f":"DS$2*$F198*Main!$C$4*$E198+Main!$C$5*DS$2*$F198","v":2059.1694207304513},{"$f":"DT$2*$F198*Main!$C$4*$E198+Main!$C$5*DT$2*$F198","v":2467.9972181309495},{"$f":"DU$2*$F198*Main!$C$4*$E198+Main!$C$5*DU$2*$F198","v":2877.0755227602476},{"$f":"DV$2*$F198*Main!$C$4*$E198+Main!$C$5*DV$2*$F198","v":1439.91555113852},{"$f":"DW$2*$F198*Main!$C$4*$E198+Main!$C$5*DW$2*$F198","v":1809.163206388725},{"$f":"DX$2*$F198*Main!$C$4*$E198+Main!$C$5*DX$2*$F198","v":2178.1603544101308},{"$f":"DY$2*$F198*Main!$C$4*$E198+Main!$C$5*DY$2*$F198","v":2547.4080096603357},{"$f":"DZ$2*$F198*Main!$C$4*$E198+Main!$C$5*DZ$2*$F198","v":2916.6556649105405},{"$f":"EA$2*$F198*Main!$C$4*$E198+Main!$C$5*EA$2*$F198","v":1555.1488763862098},{"$f":"EB$2*$F198*Main!$C$4*$E198+Main!$C$5*EB$2*$F198","v":1940.9300087371701},{"$f":"EC$2*$F198*Main!$C$4*$E198+Main!$C$5*EC$2*$F198","v":2326.7111410881303},{"$f":"ED$2*$F198*Main!$C$4*$E198+Main!$C$5*ED$2*$F198","v":2712.7427806678902},{"$f":"EE$2*$F198*Main!$C$4*$E198+Main!$C$5*EE$2*$F198","v":3098.5239130188511},{"$f":"EF$2*$F198*Main!$C$4*$E198+Main!$C$5*EF$2*$F198","v":1538.1143848278552},{"$f":"EG$2*$F198*Main!$C$4*$E198+Main!$C$5*EG$2*$F198","v":1992.2839906410316},{"$f":"EH$2*$F198*Main!$C$4*$E198+Main!$C$5*EH$2*$F198","v":2446.2030892254083},{"$f":"EI$2*$F198*Main!$C$4*$E198+Main!$C$5*EI$2*$F198","v":2900.3726950385844},{"$f":"EJ$2*$F198*Main!$C$4*$E198+Main!$C$5*EJ$2*$F198","v":3354.542300851761},{"$f":"EK$2*$F198*Main!$C$4*$E198+Main!$C$5*EK$2*$F198","v":1736.76661726572},{"$f":"EL$2*$F198*Main!$C$4*$E198+Main!$C$5*EL$2*$F198","v":2151.1055736998037},{"$f":"EM$2*$F198*Main!$C$4*$E198+Main!$C$5*EM$2*$F198","v":2565.4445301338874},{"$f":"EN$2*$F198*Main!$C$4*$E198+Main!$C$5*EN$2*$F198","v":2979.7834865679706},{"$f":"EO$2*$F198*Main!$C$4*$E198+Main!$C$5*EO$2*$F198","v":3394.1224430020538},{"$f":"EP$2*$F198*Main!$C$4*$E198+Main!$C$5*EP$2*$F198","v":1851.9999425134092},{"$f":"EQ$2*$F198*Main!$C$4*$E198+Main!$C$5*EQ$2*$F198","v":2283.122883277048},{"$f":"ER$2*$F198*Main!$C$4*$E198+Main!$C$5*ER$2*$F198","v":2713.9953168118864},{"$f":"ES$2*$F198*Main!$C$4*$E198+Main!$C$5*ES$2*$F198","v":3144.8677503467261},{"$f":"ET$2*$F198*Main!$C$4*$E198+Main!$C$5*ET$2*$F198","v":3575.9906911103644},{"$f":"EU$2*$F198*Main!$C$4*$E198+Main!$C$5*EU$2*$F198","v":4396.9028798857526},{"$f":"EV$2*$F198*Main!$C$4*$E198+Main!$C$5*EV$2*$F198","v":4516.6453352518292},{"$f":"EW$2*$F198*Main!$C$4*$E198+Main!$C$5*EW$2*$F198","v":4671.4588026498113},{"$f":"EX$2*$F198*Main!$C$4*$E198+Main!$C$5*EX$2*$F198","v":4656.4283689218528},{"$f":"EY$2*$F198*Main!$C$4*$E198+Main!$C$5*EY$2*$F198","v":4776.421331516729},{"$f":"EZ$2*$F198*Main!$C$4*$E198+Main!$C$5*EZ$2*$F198","v":4930.9842916859125},{"$f":"FA$2*$F198*Main!$C$4*$E198+Main!$C$5*FA$2*$F198","v":5264.6599204466138},{"$f":"FB$2*$F198*Main!$C$4*$E198+Main!$C$5*FB$2*$F198","v":5384.6528830414909},{"$f":"FC$2*$F198*Main!$C$4*$E198+Main!$C$5*FC$2*$F198","v":5539.2158432106735},{"$f":"IF($D198<100,(FD$2*(1+Main!$C$3)*$E198*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E198*Main!$C$4)+(FD$2*Main!$C$5))","v":118.837129914},{"$f":"IF($D198<100,(FE$2*(1+Main!$C$3)*$E198*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E198*Main!$C$4)+(FE$2*Main!$C$5))","v":129.90480113625},{"$f":"IF($D198<100,(FF$2*(1+Main!$C$3)*$E198*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E198*Main!$C$4)+(FF$2*Main!$C$5))","v":130.79289587475},{"$f":"IF($D198<100,(FG$2*(1+Main!$C$3)*$E198*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E198*Main!$C$4)+(FG$2*Main!$C$5))","v":141.19030691699999},{"$f":"IF($D198<100,(FH$2*(1+Main!$C$3)*$E198*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E198*Main!$C$4)+(FH$2*Main!$C$5))","v":190.48794315600003},{"$f":"IF($D198<100,(FI$2*(1+Main!$C$3)*$E198*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E198*Main!$C$4)+(FI$2*Main!$C$5))","v":53.81351420175001}]
["LA",19,"Nonurban",19,0.70499999999999996,{"$f":"IF($D199<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F199*Main!$C$4*$E199+Main!$C$5*G$2*$F199","v":1385.869723841394},{"$f":"H$2*$F199*Main!$C$4*$E199+Main!$C$5*H$2*$F199","v":1696.0754960722406},{"$f":"I$2*$F199*Main!$C$4*$E199+Main!$C$5*I$2*$F199","v":2006.281268303087},{"$f":"J$2*$F199*Main!$C$4*$E199+Main!$C$5*J$2*$F199","v":2316.4870405339334},{"$f":"K$2*$F199*Main!$C$4*$E199+Main!$C$5*K$2*$F199","v":2626.4561950895468},{"$f":"L$2*$F199*Main!$C$4*$E199+Main!$C$5*L$2*$F199","v":1631.7154884087852},{"$f":"M$2*$F199*Main!$C$4*$E199+Main!$C$5*M$2*$F199","v":1900.0399321233388},{"$f":"N$2*$F199*Main!$C$4*$E199+Main!$C$5*N$2*$F199","v":2168.3643758378926},{"$f":"O$2*$F199*Main!$C$4*$E199+Main!$C$5*O$2*$F199","v":2436.6888195524461},{"$f":"P$2*$F199*Main!$C$4*$E199+Main!$C$5*P$2*$F199","v":2705.2498809422332},{"$f":"Q$2*$F199*Main!$C$4*$E199+Main!$C$5*Q$2*$F199","v":1765.1678572403621},{"$f":"R$2*$F199*Main!$C$4*$E199+Main!$C$5*R$2*$F199","v":2042.0105372633143},{"$f":"S$2*$F199*Main!$C$4*$E199+Main!$C$5*S$2*$F199","v":2318.853217286267},{"$f":"T$2*$F199*Main!$C$4*$E199+Main!$C$5*T$2*$F199","v":2595.6958973092187},{"$f":"U$2*$F199*Main!$C$4*$E199+Main!$C$5*U$2*$F199","v":2872.5385773321709},{"$f":"V$2*$F199*Main!$C$4*$E199+Main!$C$5*V$2*$F199","v":1465.3732627197803},{"$f":"W$2*$F199*Main!$C$4*$E199+Main!$C$5*W$2*$F199","v":1780.7846238057596},{"$f":"X$2*$F199*Main!$C$4*$E199+Main!$C$5*X$2*$F199","v":2096.4326025669716},{"$f":"Y$2*$F199*Main!$C$4*$E199+Main!$C$5*Y$2*$F199","v":2411.8439636529511},{"$f":"Z$2*$F199*Main!$C$4*$E199+Main!$C$5*Z$2*$F199","v":2727.2553247389296},{"$f":"AA$2*$F199*Main!$C$4*$E199+Main!$C$5*AA$2*$F199","v":1711.2190272871712},{"$f":"AB$2*$F199*Main!$C$4*$E199+Main!$C$5*AB$2*$F199","v":1984.9856775320907},{"$f":"AC$2*$F199*Main!$C$4*$E199+Main!$C$5*AC$2*$F199","v":2258.5157101017767},{"$f":"AD$2*$F199*Main!$C$4*$E199+Main!$C$5*AD$2*$F199","v":2532.2823603466964},{"$f":"AE$2*$F199*Main!$C$4*$E199+Main!$C$5*AE$2*$F199","v":2805.8123929163826},{"$f":"AF$2*$F199*Main!$C$4*$E199+Main!$C$5*AF$2*$F199","v":1844.6713961187484},{"$f":"AG$2*$F199*Main!$C$4*$E199+Main!$C$5*AG$2*$F199","v":2126.7196649968332},{"$f":"AH$2*$F199*Main!$C$4*$E199+Main!$C$5*AH$2*$F199","v":2409.0045515501511},{"$f":"AI$2*$F199*Main!$C$4*$E199+Main!$C$5*AI$2*$F199","v":2691.0528204282355},{"$f":"AJ$2*$F199*Main!$C$4*$E199+Main!$C$5*AJ$2*$F199","v":2973.1010893063203},{"$f":"AK$2*$F199*Main!$C$4*$E199+Main!$C$5*AK$2*$F199","v":1571.851216574762},{"$f":"AL$2*$F199*Main!$C$4*$E199+Main!$C$5*AL$2*$F199","v":1941.2114076139314},{"$f":"AM$2*$F199*Main!$C$4*$E199+Main!$C$5*AM$2*$F199","v":2310.5715986531013},{"$f":"AN$2*$F199*Main!$C$4*$E199+Main!$C$5*AN$2*$F199","v":2679.6951720170377},{"$f":"AO$2*$F199*Main!$C$4*$E199+Main!$C$5*AO$2*$F199","v":3049.0553630562072},{"$f":"AP$2*$F199*Main!$C$4*$E199+Main!$C$5*AP$2*$F199","v":1817.6969811421532},{"$f":"AQ$2*$F199*Main!$C$4*$E199+Main!$C$5*AQ$2*$F199","v":2145.1758436650298},{"$f":"AR$2*$F199*Main!$C$4*$E199+Main!$C$5*AR$2*$F199","v":2472.6547061879064},{"$f":"AS$2*$F199*Main!$C$4*$E199+Main!$C$5*AS$2*$F199","v":2800.1335687107835},{"$f":"AT$2*$F199*Main!$C$4*$E199+Main!$C$5*AT$2*$F199","v":3127.6124312336606},{"$f":"AU$2*$F199*Main!$C$4*$E199+Main!$C$5*AU$2*$F199","v":1951.1493499737301},{"$f":"AV$2*$F199*Main!$C$4*$E199+Main!$C$5*AV$2*$F199","v":2287.1464488050055},{"$f":"AW$2*$F199*Main!$C$4*$E199+Main!$C$5*AW$2*$F199","v":2623.1435476362808},{"$f":"AX$2*$F199*Main!$C$4*$E199+Main!$C$5*AX$2*$F199","v":2958.9040287923226},{"$f":"AY$2*$F199*Main!$C$4*$E199+Main!$C$5*AY$2*$F199","v":3294.9011276235979},{"$f":"AZ$2*$F199*Main!$C$4*$E199+Main!$C$5*AZ$2*$F199","v":2936.6619673203936},{"$f":"BA$2*$F199*Main!$C$4*$E199+Main!$C$5*BA$2*$F199","v":3342.2246626702567},{"$f":"BB$2*$F199*Main!$C$4*$E199+Main!$C$5*BB$2*$F199","v":3747.5507403448869},{"$f":"BC$2*$F199*Main!$C$4*$E199+Main!$C$5*BC$2*$F199","v":2973.5743246567868},{"$f":"BD$2*$F199*Main!$C$4*$E199+Main!$C$5*BD$2*$F199","v":3404.4551112566128},{"$f":"BE$2*$F199*Main!$C$4*$E199+Main!$C$5*BE$2*$F199","v":3835.3358978564384},{"$f":"BF$2*$F199*Main!$C$4*$E199+Main!$C$5*BF$2*$F199","v":3149.3812573551231},{"$f":"BG$2*$F199*Main!$C$4*$E199+Main!$C$5*BG$2*$F199","v":3570.3241015951503},{"$f":"BH$2*$F199*Main!$C$4*$E199+Main!$C$5*BH$2*$F199","v":3991.2669458351784},{"$f":"BI$2*$F199*Main!$C$4*$E199+Main!$C$5*BI$2*$F199","v":3042.6666858249082},{"$f":"BJ$2*$F199*Main!$C$4*$E199+Main!$C$5*BJ$2*$F199","v":3494.6064455204969},{"$f":"BK$2*$F199*Main!$C$4*$E199+Main!$C$5*BK$2*$F199","v":3946.5462052160847},{"$f":"BL$2*$F199*Main!$C$4*$E199+Main!$C$5*BL$2*$F199","v":3079.3424254860679},{"$f":"BM$2*$F199*Main!$C$4*$E199+Main!$C$5*BM$2*$F199","v":3556.8368941068534},{"$f":"BN$2*$F199*Main!$C$4*$E199+Main!$C$5*BN$2*$F199","v":4034.0947450524041},{"$f":"BO$2*$F199*Main!$C$4*$E199+Main!$C$5*BO$2*$F199","v":3255.1493581844047},{"$f":"BP$2*$F199*Main!$C$4*$E199+Main!$C$5*BP$2*$F199","v":3722.7058844453913},{"$f":"BQ$2*$F199*Main!$C$4*$E199+Main!$C$5*BQ$2*$F199","v":4190.0257930311427},{"$f":"BR$2*$F199*Main!$C$4*$E199+Main!$C$5*BR$2*$F199","v":3418.1789364201436},{"$f":"BS$2*$F199*Main!$C$4*$E199+Main!$C$5*BS$2*$F199","v":3936.3716451810542},{"$f":"BT$2*$F199*Main!$C$4*$E199+Main!$C$5*BT$2*$F199","v":4454.5643539419652},{"$f":"BU$2*$F199*Main!$C$4*$E199+Main!$C$5*BU$2*$F199","v":3455.0912937565372},{"$f":"BV$2*$F199*Main!$C$4*$E199+Main!$C$5*BV$2*$F199","v":3998.6020937674093},{"$f":"BW$2*$F199*Main!$C$4*$E199+Main!$C$5*BW$2*$F199","v":4542.3495114535153},{"$f":"BX$2*$F199*Main!$C$4*$E199+Main!$C$5*BX$2*$F199","v":3630.8982264548736},{"$f":"BY$2*$F199*Main!$C$4*$E199+Main!$C$5*BY$2*$F199","v":4164.7077017811807},{"$f":"BZ$2*$F199*Main!$C$4*$E199+Main!$C$5*BZ$2*$F199","v":4698.2805594322563},{"$f":"CA$2*$F199*Main!$C$4*$E199+Main!$C$5*CA$2*$F199","v":2963.1631469465219},{"$f":"CB$2*$F199*Main!$C$4*$E199+Main!$C$5*CB$2*$F199","v":3359.970988312753},{"$f":"CC$2*$F199*Main!$C$4*$E199+Main!$C$5*CC$2*$F199","v":3756.542212003751},{"$f":"CD$2*$F199*Main!$C$4*$E199+Main!$C$5*CD$2*$F199","v":2963.1631469465219},{"$f":"CE$2*$F199*Main!$C$4*$E199+Main!$C$5*CE$2*$F199","v":3397.5931986748465},{"$f":"CF$2*$F199*Main!$C$4*$E199+Main!$C$5*CF$2*$F199","v":3832.0232504031719},{"$f":"CG$2*$F199*Main!$C$4*$E199+Main!$C$5*CG$2*$F199","v":3150.5643457312899},{"$f":"CH$2*$F199*Main!$C$4*$E199+Main!$C$5*CH$2*$F199","v":3571.2705722960841},{"$f":"CI$2*$F199*Main!$C$4*$E199+Main!$C$5*CI$2*$F199","v":3991.7401811856444},{"$f":"CJ$2*$F199*Main!$C$4*$E199+Main!$C$5*CJ$2*$F199","v":3103.7140460350979},{"$f":"CK$2*$F199*Main!$C$4*$E199+Main!$C$5*CK$2*$F199","v":3535.3046856606234},{"$f":"CL$2*$F199*Main!$C$4*$E199+Main!$C$5*CL$2*$F199","v":3966.8953252861493},{"$f":"CM$2*$F199*Main!$C$4*$E199+Main!$C$5*CM$2*$F199","v":3103.7140460350979},{"$f":"CN$2*$F199*Main!$C$4*$E199+Main!$C$5*CN$2*$F199","v":3572.9268960227168},{"$f":"CO$2*$F199*Main!$C$4*$E199+Main!$C$5*CO$2*$F199","v":4042.1397460103353},{"$f":"CP$2*$F199*Main!$C$4*$E199+Main!$C$5*CP$2*$F199","v":3291.115244819865},{"$f":"CQ$2*$F199*Main!$C$4*$E199+Main!$C$5*CQ$2*$F199","v":3746.6042696439526},{"$f":"CR$2*$F199*Main!$C$4*$E199+Main!$C$5*CR$2*$F199","v":4202.0932944680408},{"$f":"CS$2*$F199*Main!$C$4*$E199+Main!$C$5*CS$2*$F199","v":3597.2985165717455},{"$f":"CT$2*$F199*Main!$C$4*$E199+Main!$C$5*CT$2*$F199","v":4055.8635711738671},{"$f":"CU$2*$F199*Main!$C$4*$E199+Main!$C$5*CU$2*$F199","v":4514.4286257759877},{"$f":"CV$2*$F199*Main!$C$4*$E199+Main!$C$5*CV$2*$F199","v":3597.2985165717455},{"$f":"CW$2*$F199*Main!$C$4*$E199+Main!$C$5*CW$2*$F199","v":4093.4857815359601},{"$f":"CX$2*$F199*Main!$C$4*$E199+Main!$C$5*CX$2*$F199","v":4589.9096641754077},{"$f":"CY$2*$F199*Main!$C$4*$E199+Main!$C$5*CY$2*$F199","v":3784.6997153565135},{"$f":"CZ$2*$F199*Main!$C$4*$E199+Main!$C$5*CZ$2*$F199","v":4267.1631551571963},{"$f":"DA$2*$F199*Main!$C$4*$E199+Main!$C$5*DA$2*$F199","v":4749.6265949578792},{"$f":"DB$2*$F199*Main!$C$4*$E199+Main!$C$5*DB$2*$F199","v":1132.2155759913044},{"$f":"DC$2*$F199*Main!$C$4*$E199+Main!$C$5*DC$2*$F199","v":1498.4997372524413},{"$f":"DD$2*$F199*Main!$C$4*$E199+Main!$C$5*DD$2*$F199","v":1864.5472808383449},{"$f":"DE$2*$F199*Main!$C$4*$E199+Main!$C$5*DE$2*$F199","v":2230.8314420994816},{"$f":"DF$2*$F199*Main!$C$4*$E199+Main!$C$5*DF$2*$F199","v":2597.1156033606176},{"$f":"DG$2*$F199*Main!$C$4*$E199+Main!$C$5*DG$2*$F199","v":1319.8533924513056},{"$f":"DH$2*$F199*Main!$C$4*$E199+Main!$C$5*DH$2*$F199","v":1648.5153433503488},{"$f":"DI$2*$F199*Main!$C$4*$E199+Main!$C$5*DI$2*$F199","v":1977.1772942493922},{"$f":"DJ$2*$F199*Main!$C$4*$E199+Main!$C$5*DJ$2*$F199","v":2305.8392451484351},{"$f":"DK$2*$F199*Main!$C$4*$E199+Main!$C$5*DK$2*$F199","v":2634.5011960474785},{"$f":"DL$2*$F199*Main!$C$4*$E199+Main!$C$5*DL$2*$F199","v":1428.9341407338534},{"$f":"DM$2*$F199*Main!$C$4*$E199+Main!$C$5*DM$2*$F199","v":1773.2128581982938},{"$f":"DN$2*$F199*Main!$C$4*$E199+Main!$C$5*DN$2*$F199","v":2117.4915756627347},{"$f":"DO$2*$F199*Main!$C$4*$E199+Main!$C$5*DO$2*$F199","v":2462.0069108024086},{"$f":"DP$2*$F199*Main!$C$4*$E199+Main!$C$5*DP$2*$F199","v":2806.285628266849},{"$f":"DQ$2*$F199*Main!$C$4*$E199+Main!$C$5*DQ$2*$F199","v":1172.4405807809642},{"$f":"DR$2*$F199*Main!$C$4*$E199+Main!$C$5*DR$2*$F199","v":1558.6006267616976},{"$f":"DS$2*$F199*Main!$C$4*$E199+Main!$C$5*DS$2*$F199","v":1944.9972904176643},{"$f":"DT$2*$F199*Main!$C$4*$E199+Main!$C$5*DT$2*$F199","v":2331.157336398398},{"$f":"DU$2*$F199*Main!$C$4*$E199+Main!$C$5*DU$2*$F199","v":2717.5540000543642},{"$f":"DV$2*$F199*Main!$C$4*$E199+Main!$C$5*DV$2*$F199","v":1360.0783972409652},{"$f":"DW$2*$F199*Main!$C$4*$E199+Main!$C$5*DW$2*$F199","v":1708.8528505348384},{"$f":"DX$2*$F199*Main!$C$4*$E199+Main!$C$5*DX$2*$F199","v":2057.3906861534788},{"$f":"DY$2*$F199*Main!$C$4*$E199+Main!$C$5*DY$2*$F199","v":2406.1651394473511},{"$f":"DZ$2*$F199*Main!$C$4*$E199+Main!$C$5*DZ$2*$F199","v":2754.9395927412243},{"$f":"EA$2*$F199*Main!$C$4*$E199+Main!$C$5*EA$2*$F199","v":1468.92252784828},{"$f":"EB$2*$F199*Main!$C$4*$E199+Main!$C$5*EB$2*$F199","v":1833.3137477075502},{"$f":"EC$2*$F199*Main!$C$4*$E199+Main!$C$5*EC$2*$F199","v":2197.7049675668204},{"$f":"ED$2*$F199*Main!$C$4*$E199+Main!$C$5*ED$2*$F199","v":2562.3328051013245},{"$f":"EE$2*$F199*Main!$C$4*$E199+Main!$C$5*EE$2*$F199","v":2926.7240249605952},{"$f":"EF$2*$F199*Main!$C$4*$E199+Main!$C$5*EF$2*$F199","v":1452.832525932416},{"$f":"EG$2*$F199*Main!$C$4*$E199+Main!$C$5*EG$2*$F199","v":1881.8203711303754},{"$f":"EH$2*$F199*Main!$C$4*$E199+Main!$C$5*EH$2*$F199","v":2310.5715986531013},{"$f":"EI$2*$F199*Main!$C$4*$E199+Main!$C$5*EI$2*$F199","v":2739.5594438510602},{"$f":"EJ$2*$F199*Main!$C$4*$E199+Main!$C$5*EJ$2*$F199","v":3168.5472890490196},{"$f":"EK$2*$F199*Main!$C$4*$E199+Main!$C$5*EK$2*$F199","v":1640.470342392417},{"$f":"EL$2*$F199*Main!$C$4*$E199+Main!$C$5*EL$2*$F199","v":2031.8359772282829},{"$f":"EM$2*$F199*Main!$C$4*$E199+Main!$C$5*EM$2*$F199","v":2423.2016120641483},{"$f":"EN$2*$F199*Main!$C$4*$E199+Main!$C$5*EN$2*$F199","v":2814.5672469000142},{"$f":"EO$2*$F199*Main!$C$4*$E199+Main!$C$5*EO$2*$F199","v":3205.9328817358801},{"$f":"EP$2*$F199*Main!$C$4*$E199+Main!$C$5*EP$2*$F199","v":1749.3144729997314},{"$f":"EQ$2*$F199*Main!$C$4*$E199+Main!$C$5*EQ$2*$F199","v":2156.533492076228},{"$f":"ER$2*$F199*Main!$C$4*$E199+Main!$C$5*ER$2*$F199","v":2563.5158934774909},{"$f":"ES$2*$F199*Main!$C$4*$E199+Main!$C$5*ES$2*$F199","v":2970.4982948787542},{"$f":"ET$2*$F199*Main!$C$4*$E199+Main!$C$5*ET$2*$F199","v":3377.7173139552506},{"$f":"EU$2*$F199*Main!$C$4*$E199+Main!$C$5*EU$2*$F199","v":4153.1134356947505},{"$f":"EV$2*$F199*Main!$C$4*$E199+Main!$C$5*EV$2*$F199","v":4266.2166844562635},{"$f":"EW$2*$F199*Main!$C$4*$E199+Main!$C$5*EW$2*$F199","v":4412.446407750439},{"$f":"EX$2*$F199*Main!$C$4*$E199+Main!$C$5*EX$2*$F199","v":4398.2493472364404},{"$f":"EY$2*$F199*Main!$C$4*$E199+Main!$C$5*EY$2*$F199","v":4511.5892136731882},{"$f":"EZ$2*$F199*Main!$C$4*$E199+Main!$C$5*EZ$2*$F199","v":4657.5823192921289},{"$f":"FA$2*$F199*Main!$C$4*$E199+Main!$C$5*FA$2*$F199","v":4972.7570627028745},{"$f":"FB$2*$F199*Main!$C$4*$E199+Main!$C$5*FB$2*$F199","v":5086.0969291396232},{"$f":"FC$2*$F199*Main!$C$4*$E199+Main!$C$5*FC$2*$F199","v":5232.0900347585639},{"$f":"IF($D199<100,(FD$2*(1+Main!$C$3)*$E199*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E199*Main!$C$4)+(FD$2*Main!$C$5))","v":112.2481197306},{"$f":"IF($D199<100,(FE$2*(1+Main!$C$3)*$E199*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E199*Main!$C$4)+(FE$2*Main!$C$5))","v":122.70213595762499},{"$f":"IF($D199<100,(FF$2*(1+Main!$C$3)*$E199*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E199*Main!$C$4)+(FF$2*Main!$C$5))","v":123.54098964427502},{"$f":"IF($D199<100,(FG$2*(1+Main!$C$3)*$E199*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E199*Main!$C$4)+(FG$2*Main!$C$5))","v":133.3619087493},{"$f":"IF($D199<100,(FH$2*(1+Main!$C$3)*$E199*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E199*Main!$C$4)+(FH$2*Main!$C$5))","v":179.9262020724},{"$f":"IF($D199<100,(FI$2*(1+Main!$C$3)*$E199*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E199*Main!$C$4)+(FI$2*Main!$C$5))","v":50.829785182575009}]
["LA",10780,"(Alexandria, Grant Parish, Rapides Parish)",10780,0.79479999999999995,{"$f":"IF($D200<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F200*Main!$C$4*$E200+Main!$C$5*G$2*$F200","v":1469.0087614355111},{"$f":"H$2*$F200*Main!$C$4*$E200+Main!$C$5*H$2*$F200","v":1797.823937505505},{"$f":"I$2*$F200*Main!$C$4*$E200+Main!$C$5*I$2*$F200","v":2126.6391135754993},{"$f":"J$2*$F200*Main!$C$4*$E200+Main!$C$5*J$2*$F200","v":2455.4542896454932},{"$f":"K$2*$F200*Main!$C$4*$E200+Main!$C$5*K$2*$F200","v":2784.018653224206},{"$f":"L$2*$F200*Main!$C$4*$E200+Main!$C$5*L$2*$F200","v":1729.6029398769481},{"$f":"M$2*$F200*Main!$C$4*$E200+Main!$C$5*M$2*$F200","v":2014.0243049901237},{"$f":"N$2*$F200*Main!$C$4*$E200+Main!$C$5*N$2*$F200","v":2298.4456701032991},{"$f":"O$2*$F200*Main!$C$4*$E200+Main!$C$5*O$2*$F200","v":2582.867035216475},{"$f":"P$2*$F200*Main!$C$4*$E200+Main!$C$5*P$2*$F200","v":2867.5392128209319},{"$f":"Q$2*$F200*Main!$C$4*$E200+Main!$C$5*Q$2*$F200","v":1871.0611849596914},{"$f":"R$2*$F200*Main!$C$4*$E200+Main!$C$5*R$2*$F200","v":2164.5117997589996},{"$f":"S$2*$F200*Main!$C$4*$E200+Main!$C$5*S$2*$F200","v":2457.962414558308},{"$f":"T$2*$F200*Main!$C$4*$E200+Main!$C$5*T$2*$F200","v":2751.4130293576159},{"$f":"U$2*$F200*Main!$C$4*$E200+Main!$C$5*U$2*$F200","v":3044.8636441569242},{"$f":"V$2*$F200*Main!$C$4*$E200+Main!$C$5*V$2*$F200","v":1553.2817585060816},{"$f":"W$2*$F200*Main!$C$4*$E200+Main!$C$5*W$2*$F200","v":1887.6148093842678},{"$f":"X$2*$F200*Main!$C$4*$E200+Main!$C$5*X$2*$F200","v":2222.1986727537351},{"$f":"Y$2*$F200*Main!$C$4*$E200+Main!$C$5*Y$2*$F200","v":2556.531723631922},{"$f":"Z$2*$F200*Main!$C$4*$E200+Main!$C$5*Z$2*$F200","v":2890.864774510108},{"$f":"AA$2*$F200*Main!$C$4*$E200+Main!$C$5*AA$2*$F200","v":1813.8759369475183},{"$f":"AB$2*$F200*Main!$C$4*$E200+Main!$C$5*AB$2*$F200","v":2104.0659893601678},{"$f":"AC$2*$F200*Main!$C$4*$E200+Main!$C$5*AC$2*$F200","v":2394.0052292815353},{"$f":"AD$2*$F200*Main!$C$4*$E200+Main!$C$5*AD$2*$F200","v":2684.1952816941848},{"$f":"AE$2*$F200*Main!$C$4*$E200+Main!$C$5*AE$2*$F200","v":2974.1345216155523},{"$f":"AF$2*$F200*Main!$C$4*$E200+Main!$C$5*AF$2*$F200","v":1955.3341820302619},{"$f":"AG$2*$F200*Main!$C$4*$E200+Main!$C$5*AG$2*$F200","v":2254.3026716377626},{"$f":"AH$2*$F200*Main!$C$4*$E200+Main!$C$5*AH$2*$F200","v":2553.5219737365437},{"$f":"AI$2*$F200*Main!$C$4*$E200+Main!$C$5*AI$2*$F200","v":2852.4904633440442},{"$f":"AJ$2*$F200*Main!$C$4*$E200+Main!$C$5*AJ$2*$F200","v":3151.4589529515442},{"$f":"AK$2*$F200*Main!$C$4*$E200+Main!$C$5*AK$2*$F200","v":1666.1473795827385},{"$f":"AL$2*$F200*Main!$C$4*$E200+Main!$C$5*AL$2*$F200","v":2057.6656784730976},{"$f":"AM$2*$F200*Main!$C$4*$E200+Main!$C$5*AM$2*$F200","v":2449.183977363457},{"$f":"AN$2*$F200*Main!$C$4*$E200+Main!$C$5*AN$2*$F200","v":2840.4514637625343},{"$f":"AO$2*$F200*Main!$C$4*$E200+Main!$C$5*AO$2*$F200","v":3231.9697626528932},{"$f":"AP$2*$F200*Main!$C$4*$E200+Main!$C$5*AP$2*$F200","v":1926.7415580241754},{"$f":"AQ$2*$F200*Main!$C$4*$E200+Main!$C$5*AQ$2*$F200","v":2273.8660459577159},{"$f":"AR$2*$F200*Main!$C$4*$E200+Main!$C$5*AR$2*$F200","v":2620.9905338912567},{"$f":"AS$2*$F200*Main!$C$4*$E200+Main!$C$5*AS$2*$F200","v":2968.1150218247976},{"$f":"AT$2*$F200*Main!$C$4*$E200+Main!$C$5*AT$2*$F200","v":3315.239509758338},{"$f":"AU$2*$F200*Main!$C$4*$E200+Main!$C$5*AU$2*$F200","v":2068.1998031069188},{"$f":"AV$2*$F200*Main!$C$4*$E200+Main!$C$5*AV$2*$F200","v":2424.3535407265922},{"$f":"AW$2*$F200*Main!$C$4*$E200+Main!$C$5*AW$2*$F200","v":2780.5072783462656},{"$f":"AX$2*$F200*Main!$C$4*$E200+Main!$C$5*AX$2*$F200","v":3136.4102034746566},{"$f":"AY$2*$F200*Main!$C$4*$E200+Main!$C$5*AY$2*$F200","v":3492.5639410943304},{"$f":"AZ$2*$F200*Main!$C$4*$E200+Main!$C$5*AZ$2*$F200","v":3112.8338292941999},{"$f":"BA$2*$F200*Main!$C$4*$E200+Main!$C$5*BA$2*$F200","v":3542.7264393506221},{"$f":"BB$2*$F200*Main!$C$4*$E200+Main!$C$5*BB$2*$F200","v":3972.3682369157632},{"$f":"BC$2*$F200*Main!$C$4*$E200+Main!$C$5*BC$2*$F200","v":3151.9605779341073},{"$f":"BD$2*$F200*Main!$C$4*$E200+Main!$C$5*BD$2*$F200","v":3608.6901245576464},{"$f":"BE$2*$F200*Main!$C$4*$E200+Main!$C$5*BE$2*$F200","v":4065.4196711811846},{"$f":"BF$2*$F200*Main!$C$4*$E200+Main!$C$5*BF$2*$F200","v":3338.3142589562322},{"$f":"BG$2*$F200*Main!$C$4*$E200+Main!$C$5*BG$2*$F200","v":3784.5096809459492},{"$f":"BH$2*$F200*Main!$C$4*$E200+Main!$C$5*BH$2*$F200","v":4230.7051029356671},{"$f":"BI$2*$F200*Main!$C$4*$E200+Main!$C$5*BI$2*$F200","v":3225.1978253882939},{"$f":"BJ$2*$F200*Main!$C$4*$E200+Main!$C$5*BJ$2*$F200","v":3704.2496837358831},{"$f":"BK$2*$F200*Main!$C$4*$E200+Main!$C$5*BK$2*$F200","v":4183.3015420834708},{"$f":"BL$2*$F200*Main!$C$4*$E200+Main!$C$5*BL$2*$F200","v":3264.0737615369198},{"$f":"BM$2*$F200*Main!$C$4*$E200+Main!$C$5*BM$2*$F200","v":3770.213368942907},{"$f":"BN$2*$F200*Main!$C$4*$E200+Main!$C$5*BN$2*$F200","v":4276.1021638576112},{"$f":"BO$2*$F200*Main!$C$4*$E200+Main!$C$5*BO$2*$F200","v":3450.4274425590447},{"$f":"BP$2*$F200*Main!$C$4*$E200+Main!$C$5*BP$2*$F200","v":3946.0329253312098},{"$f":"BQ$2*$F200*Main!$C$4*$E200+Main!$C$5*BQ$2*$F200","v":4441.3875956120928},{"$f":"BR$2*$F200*Main!$C$4*$E200+Main!$C$5*BR$2*$F200","v":3623.237249051971},{"$f":"BS$2*$F200*Main!$C$4*$E200+Main!$C$5*BS$2*$F200","v":4172.5166049583677},{"$f":"BT$2*$F200*Main!$C$4*$E200+Main!$C$5*BT$2*$F200","v":4721.7959608647652},{"$f":"BU$2*$F200*Main!$C$4*$E200+Main!$C$5*BU$2*$F200","v":3662.3639976918785},{"$f":"BV$2*$F200*Main!$C$4*$E200+Main!$C$5*BV$2*$F200","v":4238.480290165392},{"$f":"BW$2*$F200*Main!$C$4*$E200+Main!$C$5*BW$2*$F200","v":4814.8473951301867},{"$f":"BX$2*$F200*Main!$C$4*$E200+Main!$C$5*BX$2*$F200","v":3848.7176787140029},{"$f":"BY$2*$F200*Main!$C$4*$E200+Main!$C$5*BY$2*$F200","v":4414.5506590449768},{"$f":"BZ$2*$F200*Main!$C$4*$E200+Main!$C$5*BZ$2*$F200","v":4980.1328268846692},{"$f":"CA$2*$F200*Main!$C$4*$E200+Main!$C$5*CA$2*$F200","v":3140.924828317723},{"$f":"CB$2*$F200*Main!$C$4*$E200+Main!$C$5*CB$2*$F200","v":3561.5373761967312},{"$f":"CC$2*$F200*Main!$C$4*$E200+Main!$C$5*CC$2*$F200","v":3981.8991115844583},{"$f":"CD$2*$F200*Main!$C$4*$E200+Main!$C$5*CD$2*$F200","v":3140.924828317723},{"$f":"CE$2*$F200*Main!$C$4*$E200+Main!$C$5*CE$2*$F200","v":3601.4165623104832},{"$f":"CF$2*$F200*Main!$C$4*$E200+Main!$C$5*CF$2*$F200","v":4061.9082963032442},{"$f":"CG$2*$F200*Main!$C$4*$E200+Main!$C$5*CG$2*$F200","v":3339.5683214126393},{"$f":"CH$2*$F200*Main!$C$4*$E200+Main!$C$5*CH$2*$F200","v":3785.5129309110753},{"$f":"CI$2*$F200*Main!$C$4*$E200+Main!$C$5*CI$2*$F200","v":4231.2067279182302},{"$f":"CJ$2*$F200*Main!$C$4*$E200+Main!$C$5*CJ$2*$F200","v":3289.9074481389107},{"$f":"CK$2*$F200*Main!$C$4*$E200+Main!$C$5*CK$2*$F200","v":3747.389432236293},{"$f":"CL$2*$F200*Main!$C$4*$E200+Main!$C$5*CL$2*$F200","v":4204.8714163336763},{"$f":"CM$2*$F200*Main!$C$4*$E200+Main!$C$5*CM$2*$F200","v":3289.9074481389107},{"$f":"CN$2*$F200*Main!$C$4*$E200+Main!$C$5*CN$2*$F200","v":3787.2686183500459},{"$f":"CO$2*$F200*Main!$C$4*$E200+Main!$C$5*CO$2*$F200","v":4284.6297885611802},{"$f":"CP$2*$F200*Main!$C$4*$E200+Main!$C$5*CP$2*$F200","v":3488.5509412338265},{"$f":"CQ$2*$F200*Main!$C$4*$E200+Main!$C$5*CQ$2*$F200","v":3971.3649869506371},{"$f":"CR$2*$F200*Main!$C$4*$E200+Main!$C$5*CR$2*$F200","v":4454.1790326674482},{"$f":"CS$2*$F200*Main!$C$4*$E200+Main!$C$5*CS$2*$F200","v":3813.1023049520359},{"$f":"CT$2*$F200*Main!$C$4*$E200+Main!$C$5*CT$2*$F200","v":4299.1769130555058},{"$f":"CU$2*$F200*Main!$C$4*$E200+Main!$C$5*CU$2*$F200","v":4785.2515211589744},{"$f":"CV$2*$F200*Main!$C$4*$E200+Main!$C$5*CV$2*$F200","v":3813.1023049520359},{"$f":"CW$2*$F200*Main!$C$4*$E200+Main!$C$5*CW$2*$F200","v":4339.0560991692573},{"$f":"CX$2*$F200*Main!$C$4*$E200+Main!$C$5*CX$2*$F200","v":4865.2607058777603},{"$f":"CY$2*$F200*Main!$C$4*$E200+Main!$C$5*CY$2*$F200","v":4011.7457980469517},{"$f":"CZ$2*$F200*Main!$C$4*$E200+Main!$C$5*CZ$2*$F200","v":4523.152467769849},{"$f":"DA$2*$F200*Main!$C$4*$E200+Main!$C$5*DA$2*$F200","v":5034.5591374927462},{"$f":"DB$2*$F200*Main!$C$4*$E200+Main!$C$5*DB$2*$F200","v":1200.137770781786},{"$f":"DC$2*$F200*Main!$C$4*$E200+Main!$C$5*DC$2*$F200","v":1588.395507285486},{"$f":"DD$2*$F200*Main!$C$4*$E200+Main!$C$5*DD$2*$F200","v":1976.402431297905},{"$f":"DE$2*$F200*Main!$C$4*$E200+Main!$C$5*DE$2*$F200","v":2364.660167801605},{"$f":"DF$2*$F200*Main!$C$4*$E200+Main!$C$5*DF$2*$F200","v":2752.9179043053045},{"$f":"DG$2*$F200*Main!$C$4*$E200+Main!$C$5*DG$2*$F200","v":1399.0320763679838},{"$f":"DH$2*$F200*Main!$C$4*$E200+Main!$C$5*DH$2*$F200","v":1747.4106267579316},{"$f":"DI$2*$F200*Main!$C$4*$E200+Main!$C$5*DI$2*$F200","v":2095.7891771478794},{"$f":"DJ$2*$F200*Main!$C$4*$E200+Main!$C$5*DJ$2*$F200","v":2444.1677275378274},{"$f":"DK$2*$F200*Main!$C$4*$E200+Main!$C$5*DK$2*$F200","v":2792.5462779277755},{"$f":"DL$2*$F200*Main!$C$4*$E200+Main!$C$5*DL$2*$F200","v":1514.6566348487368},{"$f":"DM$2*$F200*Main!$C$4*$E200+Main!$C$5*DM$2*$F200","v":1879.5888096632609},{"$f":"DN$2*$F200*Main!$C$4*$E200+Main!$C$5*DN$2*$F200","v":2244.5209844777855},{"$f":"DO$2*$F200*Main!$C$4*$E200+Main!$C$5*DO$2*$F200","v":2609.703971783591},{"$f":"DP$2*$F200*Main!$C$4*$E200+Main!$C$5*DP$2*$F200","v":2974.6361465981154},{"$f":"DQ$2*$F200*Main!$C$4*$E200+Main!$C$5*DQ$2*$F200","v":1242.7758942996343},{"$f":"DR$2*$F200*Main!$C$4*$E200+Main!$C$5*DR$2*$F200","v":1652.1018800709767},{"$f":"DS$2*$F200*Main!$C$4*$E200+Main!$C$5*DS$2*$F200","v":2061.6786783336011},{"$f":"DT$2*$F200*Main!$C$4*$E200+Main!$C$5*DT$2*$F200","v":2471.0046641049439},{"$f":"DU$2*$F200*Main!$C$4*$E200+Main!$C$5*DU$2*$F200","v":2880.5814623675678},{"$f":"DV$2*$F200*Main!$C$4*$E200+Main!$C$5*DV$2*$F200","v":1441.6701998858318},{"$f":"DW$2*$F200*Main!$C$4*$E200+Main!$C$5*DW$2*$F200","v":1811.367812034704},{"$f":"DX$2*$F200*Main!$C$4*$E200+Main!$C$5*DX$2*$F200","v":2180.8146116922944},{"$f":"DY$2*$F200*Main!$C$4*$E200+Main!$C$5*DY$2*$F200","v":2550.5122238411664},{"$f":"DZ$2*$F200*Main!$C$4*$E200+Main!$C$5*DZ$2*$F200","v":2920.2098359900378},{"$f":"EA$2*$F200*Main!$C$4*$E200+Main!$C$5*EA$2*$F200","v":1557.0439458753035},{"$f":"EB$2*$F200*Main!$C$4*$E200+Main!$C$5*EB$2*$F200","v":1943.295182448752},{"$f":"EC$2*$F200*Main!$C$4*$E200+Main!$C$5*EC$2*$F200","v":2329.5464190222001},{"$f":"ED$2*$F200*Main!$C$4*$E200+Main!$C$5*ED$2*$F200","v":2716.0484680869299},{"$f":"EE$2*$F200*Main!$C$4*$E200+Main!$C$5*EE$2*$F200","v":3102.2997046603787},{"$f":"EF$2*$F200*Main!$C$4*$E200+Main!$C$5*EF$2*$F200","v":1539.9886964681641},{"$f":"EG$2*$F200*Main!$C$4*$E200+Main!$C$5*EG$2*$F200","v":1994.7117431614511},{"$f":"EH$2*$F200*Main!$C$4*$E200+Main!$C$5*EH$2*$F200","v":2449.183977363457},{"$f":"EI$2*$F200*Main!$C$4*$E200+Main!$C$5*EI$2*$F200","v":2903.907024056743},{"$f":"EJ$2*$F200*Main!$C$4*$E200+Main!$C$5*EJ$2*$F200","v":3358.6300707500304},{"$f":"EK$2*$F200*Main!$C$4*$E200+Main!$C$5*EK$2*$F200","v":1738.8830020543619},{"$f":"EL$2*$F200*Main!$C$4*$E200+Main!$C$5*EL$2*$F200","v":2153.7268626338969},{"$f":"EM$2*$F200*Main!$C$4*$E200+Main!$C$5*EM$2*$F200","v":2568.5707232134318},{"$f":"EN$2*$F200*Main!$C$4*$E200+Main!$C$5*EN$2*$F200","v":2983.4145837929664},{"$f":"EO$2*$F200*Main!$C$4*$E200+Main!$C$5*EO$2*$F200","v":3398.2584443725009},{"$f":"EP$2*$F200*Main!$C$4*$E200+Main!$C$5*EP$2*$F200","v":1854.2567480438333},{"$f":"EQ$2*$F200*Main!$C$4*$E200+Main!$C$5*EQ$2*$F200","v":2285.9050455392262},{"$f":"ER$2*$F200*Main!$C$4*$E200+Main!$C$5*ER$2*$F200","v":2717.3025305433371},{"$f":"ES$2*$F200*Main!$C$4*$E200+Main!$C$5*ES$2*$F200","v":3148.7000155474489},{"$f":"ET$2*$F200*Main!$C$4*$E200+Main!$C$5*ET$2*$F200","v":3580.3483130428413},{"$f":"EU$2*$F200*Main!$C$4*$E200+Main!$C$5*EU$2*$F200","v":4402.2608469721854},{"$f":"EV$2*$F200*Main!$C$4*$E200+Main!$C$5*EV$2*$F200","v":4522.1492178047229},{"$f":"EW$2*$F200*Main!$C$4*$E200+Main!$C$5*EW$2*$F200","v":4677.1513374166652},{"$f":"EX$2*$F200*Main!$C$4*$E200+Main!$C$5*EX$2*$F200","v":4662.1025879397775},{"$f":"EY$2*$F200*Main!$C$4*$E200+Main!$C$5*EY$2*$F200","v":4782.2417712635979},{"$f":"EZ$2*$F200*Main!$C$4*$E200+Main!$C$5*EZ$2*$F200","v":4936.9930783842574},{"$f":"FA$2*$F200*Main!$C$4*$E200+Main!$C$5*FA$2*$F200","v":5271.0753167711628},{"$f":"FB$2*$F200*Main!$C$4*$E200+Main!$C$5*FB$2*$F200","v":5391.2145000949822},{"$f":"FC$2*$F200*Main!$C$4*$E200+Main!$C$5*FC$2*$F200","v":5545.9658072156426},{"$f":"IF($D200<100,(FD$2*(1+Main!$C$3)*$E200*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E200*Main!$C$4)+(FD$2*Main!$C$5))","v":118.98194217119999},{"$f":"IF($D200<100,(FE$2*(1+Main!$C$3)*$E200*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E200*Main!$C$4)+(FE$2*Main!$C$5))","v":130.063100209},{"$f":"IF($D200<100,(FF$2*(1+Main!$C$3)*$E200*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E200*Main!$C$4)+(FF$2*Main!$C$5))","v":130.95227715980002},{"$f":"IF($D200<100,(FG$2*(1+Main!$C$3)*$E200*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E200*Main!$C$4)+(FG$2*Main!$C$5))","v":141.36235825360001},{"$f":"IF($D200<100,(FH$2*(1+Main!$C$3)*$E200*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E200*Main!$C$4)+(FH$2*Main!$C$5))","v":190.72006748479998},{"$f":"IF($D200<100,(FI$2*(1+Main!$C$3)*$E200*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E200*Main!$C$4)+(FI$2*Main!$C$5))","v":53.879090141399999}]
["LA",12940,"(Ascension Parish, Baton Rouge, East Baton Rouge Parish, East Feliciana Parish, Iberville Parish, Livingston Parish, Pointe Coupee Parish, St. Helena Parish, West Baton Rouge Parish, West Feliciana Parish)",12940,0.7974,{"$f":"IF($D201<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F201*Main!$C$4*$E201+Main!$C$5*G$2*$F201","v":1472.5846061512407},{"$f":"H$2*$F201*Main!$C$4*$E201+Main!$C$5*H$2*$F201","v":1802.2001804493921},{"$f":"I$2*$F201*Main!$C$4*$E201+Main!$C$5*I$2*$F201","v":2131.8157547475444},{"$f":"J$2*$F201*Main!$C$4*$E201+Main!$C$5*J$2*$F201","v":2461.4313290456967},{"$f":"K$2*$F201*Main!$C$4*$E201+Main!$C$5*K$2*$F201","v":2790.7954803276025},{"$f":"L$2*$F201*Main!$C$4*$E201+Main!$C$5*L$2*$F201","v":1733.813120030554},{"$f":"M$2*$F201*Main!$C$4*$E201+Main!$C$5*M$2*$F201","v":2018.9268204532118},{"$f":"N$2*$F201*Main!$C$4*$E201+Main!$C$5*N$2*$F201","v":2304.0405208758693},{"$f":"O$2*$F201*Main!$C$4*$E201+Main!$C$5*O$2*$F201","v":2589.1542212985278},{"$f":"P$2*$F201*Main!$C$4*$E201+Main!$C$5*P$2*$F201","v":2874.5193447374309},{"$f":"Q$2*$F201*Main!$C$4*$E201+Main!$C$5*Q$2*$F201","v":1875.6157011931457},{"$f":"R$2*$F201*Main!$C$4*$E201+Main!$C$5*R$2*$F201","v":2169.7806302006502},{"$f":"S$2*$F201*Main!$C$4*$E201+Main!$C$5*S$2*$F201","v":2463.945559208154},{"$f":"T$2*$F201*Main!$C$4*$E201+Main!$C$5*T$2*$F201","v":2758.1104882156578},{"$f":"U$2*$F201*Main!$C$4*$E201+Main!$C$5*U$2*$F201","v":3052.2754172231625},{"$f":"V$2*$F201*Main!$C$4*$E201+Main!$C$5*V$2*$F201","v":1557.0627396098057},{"$f":"W$2*$F201*Main!$C$4*$E201+Main!$C$5*W$2*$F201","v":1892.2096202653638},{"$f":"X$2*$F201*Main!$C$4*$E201+Main!$C$5*X$2*$F201","v":2227.6079239371675},{"$f":"Y$2*$F201*Main!$C$4*$E201+Main!$C$5*Y$2*$F201","v":2562.754804592726},{"$f":"Z$2*$F201*Main!$C$4*$E201+Main!$C$5*Z$2*$F201","v":2897.9016852482837},{"$f":"AA$2*$F201*Main!$C$4*$E201+Main!$C$5*AA$2*$F201","v":1818.2912534891191},{"$f":"AB$2*$F201*Main!$C$4*$E201+Main!$C$5*AB$2*$F201","v":2109.1876832854286},{"$f":"AC$2*$F201*Main!$C$4*$E201+Main!$C$5*AC$2*$F201","v":2399.8326900654929},{"$f":"AD$2*$F201*Main!$C$4*$E201+Main!$C$5*AD$2*$F201","v":2690.7291198618022},{"$f":"AE$2*$F201*Main!$C$4*$E201+Main!$C$5*AE$2*$F201","v":2981.374126641866},{"$f":"AF$2*$F201*Main!$C$4*$E201+Main!$C$5*AF$2*$F201","v":1960.0938346517109},{"$f":"AG$2*$F201*Main!$C$4*$E201+Main!$C$5*AG$2*$F201","v":2259.7900700166215},{"$f":"AH$2*$F201*Main!$C$4*$E201+Main!$C$5*AH$2*$F201","v":2559.7377283977771},{"$f":"AI$2*$F201*Main!$C$4*$E201+Main!$C$5*AI$2*$F201","v":2859.4339637626872},{"$f":"AJ$2*$F201*Main!$C$4*$E201+Main!$C$5*AJ$2*$F201","v":3159.1301991275968},{"$f":"AK$2*$F201*Main!$C$4*$E201+Main!$C$5*AK$2*$F201","v":1670.2030969203843},{"$f":"AL$2*$F201*Main!$C$4*$E201+Main!$C$5*AL$2*$F201","v":2062.674425279969},{"$f":"AM$2*$F201*Main!$C$4*$E201+Main!$C$5*AM$2*$F201","v":2455.1457536395533},{"$f":"AN$2*$F201*Main!$C$4*$E201+Main!$C$5*AN$2*$F201","v":2847.365658982892},{"$f":"AO$2*$F201*Main!$C$4*$E201+Main!$C$5*AO$2*$F201","v":3239.8369873424767},{"$f":"AP$2*$F201*Main!$C$4*$E201+Main!$C$5*AP$2*$F201","v":1931.4316107996979},{"$f":"AQ$2*$F201*Main!$C$4*$E201+Main!$C$5*AQ$2*$F201","v":2279.4010652837878},{"$f":"AR$2*$F201*Main!$C$4*$E201+Main!$C$5*AR$2*$F201","v":2627.3705197678782},{"$f":"AS$2*$F201*Main!$C$4*$E201+Main!$C$5*AS$2*$F201","v":2975.3399742519687},{"$f":"AT$2*$F201*Main!$C$4*$E201+Main!$C$5*AT$2*$F201","v":3323.3094287360591},{"$f":"AU$2*$F201*Main!$C$4*$E201+Main!$C$5*AU$2*$F201","v":2073.2341919622895},{"$f":"AV$2*$F201*Main!$C$4*$E201+Main!$C$5*AV$2*$F201","v":2430.2548750312262},{"$f":"AW$2*$F201*Main!$C$4*$E201+Main!$C$5*AW$2*$F201","v":2787.2755581001629},{"$f":"AX$2*$F201*Main!$C$4*$E201+Main!$C$5*AX$2*$F201","v":3144.0448181528536},{"$f":"AY$2*$F201*Main!$C$4*$E201+Main!$C$5*AY$2*$F201","v":3501.0655012217903},{"$f":"AZ$2*$F201*Main!$C$4*$E201+Main!$C$5*AZ$2*$F201","v":3120.4110546257552},{"$f":"BA$2*$F201*Main!$C$4*$E201+Main!$C$5*BA$2*$F201","v":3551.3501044709365},{"$f":"BB$2*$F201*Main!$C$4*$E201+Main!$C$5*BB$2*$F201","v":3982.0377312998717},{"$f":"BC$2*$F201*Main!$C$4*$E201+Main!$C$5*BC$2*$F201","v":3159.6330451600888},{"$f":"BD$2*$F201*Main!$C$4*$E201+Main!$C$5*BD$2*$F201","v":3617.4743577435629},{"$f":"BE$2*$F201*Main!$C$4*$E201+Main!$C$5*BE$2*$F201","v":4075.315670327037},{"$f":"BF$2*$F201*Main!$C$4*$E201+Main!$C$5*BF$2*$F201","v":3346.4403462306659},{"$f":"BG$2*$F201*Main!$C$4*$E201+Main!$C$5*BG$2*$F201","v":3793.7218921318195},{"$f":"BH$2*$F201*Main!$C$4*$E201+Main!$C$5*BH$2*$F201","v":4241.0034380329735},{"$f":"BI$2*$F201*Main!$C$4*$E201+Main!$C$5*BI$2*$F201","v":3233.0485659038422},{"$f":"BJ$2*$F201*Main!$C$4*$E201+Main!$C$5*BJ$2*$F201","v":3713.2665269331865},{"$f":"BK$2*$F201*Main!$C$4*$E201+Main!$C$5*BK$2*$F201","v":4193.4844879625307},{"$f":"BL$2*$F201*Main!$C$4*$E201+Main!$C$5*BL$2*$F201","v":3272.0191334219298},{"$f":"BM$2*$F201*Main!$C$4*$E201+Main!$C$5*BM$2*$F201","v":3779.3907802058138},{"$f":"BN$2*$F201*Main!$C$4*$E201+Main!$C$5*BN$2*$F201","v":4286.51100397345},{"$f":"BO$2*$F201*Main!$C$4*$E201+Main!$C$5*BO$2*$F201","v":3458.8264344925074},{"$f":"BP$2*$F201*Main!$C$4*$E201+Main!$C$5*BP$2*$F201","v":3955.6383145940699},{"$f":"BQ$2*$F201*Main!$C$4*$E201+Main!$C$5*BQ$2*$F201","v":4452.1987716793865},{"$f":"BR$2*$F201*Main!$C$4*$E201+Main!$C$5*BR$2*$F201","v":3632.0568926858155},{"$f":"BS$2*$F201*Main!$C$4*$E201+Main!$C$5*BS$2*$F201","v":4182.6732982639642},{"$f":"BT$2*$F201*Main!$C$4*$E201+Main!$C$5*BT$2*$F201","v":4733.2897038421124},{"$f":"BU$2*$F201*Main!$C$4*$E201+Main!$C$5*BU$2*$F201","v":3671.2788832201495},{"$f":"BV$2*$F201*Main!$C$4*$E201+Main!$C$5*BV$2*$F201","v":4248.7975515365906},{"$f":"BW$2*$F201*Main!$C$4*$E201+Main!$C$5*BW$2*$F201","v":4826.5676428692786},{"$f":"BX$2*$F201*Main!$C$4*$E201+Main!$C$5*BX$2*$F201","v":3858.0861842907266},{"$f":"BY$2*$F201*Main!$C$4*$E201+Main!$C$5*BY$2*$F201","v":4425.2965089410936},{"$f":"BZ$2*$F201*Main!$C$4*$E201+Main!$C$5*BZ$2*$F201","v":4992.2554105752151},{"$f":"CA$2*$F201*Main!$C$4*$E201+Main!$C$5*CA$2*$F201","v":3148.5704324452763},{"$f":"CB$2*$F201*Main!$C$4*$E201+Main!$C$5*CB$2*$F201","v":3570.2068306893652},{"$f":"CC$2*$F201*Main!$C$4*$E201+Main!$C$5*CC$2*$F201","v":3991.5918059172091},{"$f":"CD$2*$F201*Main!$C$4*$E201+Main!$C$5*CD$2*$F201","v":3148.5704324452763},{"$f":"CE$2*$F201*Main!$C$4*$E201+Main!$C$5*CE$2*$F201","v":3610.1830902724364},{"$f":"CF$2*$F201*Main!$C$4*$E201+Main!$C$5*CF$2*$F201","v":4071.7957480995974},{"$f":"CG$2*$F201*Main!$C$4*$E201+Main!$C$5*CG$2*$F201","v":3347.6974613118946},{"$f":"CH$2*$F201*Main!$C$4*$E201+Main!$C$5*CH$2*$F201","v":3794.7275841968026},{"$f":"CI$2*$F201*Main!$C$4*$E201+Main!$C$5*CI$2*$F201","v":4241.5062840654655},{"$f":"CJ$2*$F201*Main!$C$4*$E201+Main!$C$5*CJ$2*$F201","v":3297.9157040952405},{"$f":"CK$2*$F201*Main!$C$4*$E201+Main!$C$5*CK$2*$F201","v":3756.5112857274512},{"$f":"CL$2*$F201*Main!$C$4*$E201+Main!$C$5*CL$2*$F201","v":4215.1068673596637},{"$f":"CM$2*$F201*Main!$C$4*$E201+Main!$C$5*CM$2*$F201","v":3297.9157040952405},{"$f":"CN$2*$F201*Main!$C$4*$E201+Main!$C$5*CN$2*$F201","v":3796.4875453105228},{"$f":"CO$2*$F201*Main!$C$4*$E201+Main!$C$5*CO$2*$F201","v":4295.0593865258052},{"$f":"CP$2*$F201*Main!$C$4*$E201+Main!$C$5*CP$2*$F201","v":3497.0427329618583},{"$f":"CQ$2*$F201*Main!$C$4*$E201+Main!$C$5*CQ$2*$F201","v":3981.0320392348885},{"$f":"CR$2*$F201*Main!$C$4*$E201+Main!$C$5*CR$2*$F201","v":4465.0213455079192},{"$f":"CS$2*$F201*Main!$C$4*$E201+Main!$C$5*CS$2*$F201","v":3822.3841159838325},{"$f":"CT$2*$F201*Main!$C$4*$E201+Main!$C$5*CT$2*$F201","v":4309.6419214680573},{"$f":"CU$2*$F201*Main!$C$4*$E201+Main!$C$5*CU$2*$F201","v":4796.8997269522815},{"$f":"CV$2*$F201*Main!$C$4*$E201+Main!$C$5*CV$2*$F201","v":3822.3841159838325},{"$f":"CW$2*$F201*Main!$C$4*$E201+Main!$C$5*CW$2*$F201","v":4349.618181051128},{"$f":"CX$2*$F201*Main!$C$4*$E201+Main!$C$5*CX$2*$F201","v":4877.1036691346699},{"$f":"CY$2*$F201*Main!$C$4*$E201+Main!$C$5*CY$2*$F201","v":4021.5111448504504},{"$f":"CZ$2*$F201*Main!$C$4*$E201+Main!$C$5*CZ$2*$F201","v":4534.1626749754942},{"$f":"DA$2*$F201*Main!$C$4*$E201+Main!$C$5*DA$2*$F201","v":5046.8142051005379},{"$f":"DB$2*$F201*Main!$C$4*$E201+Main!$C$5*DB$2*$F201","v":1203.0591327358179},{"$f":"DC$2*$F201*Main!$C$4*$E201+Main!$C$5*DC$2*$F201","v":1592.2619618842077},{"$f":"DD$2*$F201*Main!$C$4*$E201+Main!$C$5*DD$2*$F201","v":1981.2133680163524},{"$f":"DE$2*$F201*Main!$C$4*$E201+Main!$C$5*DE$2*$F201","v":2370.4161971647427},{"$f":"DF$2*$F201*Main!$C$4*$E201+Main!$C$5*DF$2*$F201","v":2759.6190263131321},{"$f":"DG$2*$F201*Main!$C$4*$E201+Main!$C$5*DG$2*$F201","v":1402.4375846186817},{"$f":"DH$2*$F201*Main!$C$4*$E201+Main!$C$5*DH$2*$F201","v":1751.6641541840008},{"$f":"DI$2*$F201*Main!$C$4*$E201+Main!$C$5*DI$2*$F201","v":2100.8907237493199},{"$f":"DJ$2*$F201*Main!$C$4*$E201+Main!$C$5*DJ$2*$F201","v":2450.117293314639},{"$f":"DK$2*$F201*Main!$C$4*$E201+Main!$C$5*DK$2*$F201","v":2799.3438628799577},{"$f":"DL$2*$F201*Main!$C$4*$E201+Main!$C$5*DL$2*$F201","v":1518.3435951079632},{"$f":"DM$2*$F201*Main!$C$4*$E201+Main!$C$5*DM$2*$F201","v":1884.1640837455004},{"$f":"DN$2*$F201*Main!$C$4*$E201+Main!$C$5*DN$2*$F201","v":2249.9845723830376},{"$f":"DO$2*$F201*Main!$C$4*$E201+Main!$C$5*DO$2*$F201","v":2616.0564840368206},{"$f":"DP$2*$F201*Main!$C$4*$E201+Main!$C$5*DP$2*$F201","v":2981.8769726743576},{"$f":"DQ$2*$F201*Main!$C$4*$E201+Main!$C$5*DQ$2*$F201","v":1245.801045497592},{"$f":"DR$2*$F201*Main!$C$4*$E201+Main!$C$5*DR$2*$F201","v":1656.1234080106233},{"$f":"DS$2*$F201*Main!$C$4*$E201+Main!$C$5*DS$2*$F201","v":2066.6971935399006},{"$f":"DT$2*$F201*Main!$C$4*$E201+Main!$C$5*DT$2*$F201","v":2477.0195560529319},{"$f":"DU$2*$F201*Main!$C$4*$E201+Main!$C$5*DU$2*$F201","v":2887.5933415822092},{"$f":"DV$2*$F201*Main!$C$4*$E201+Main!$C$5*DV$2*$F201","v":1445.179497380456},{"$f":"DW$2*$F201*Main!$C$4*$E201+Main!$C$5*DW$2*$F201","v":1815.7770233266619},{"$f":"DX$2*$F201*Main!$C$4*$E201+Main!$C$5*DX$2*$F201","v":2186.1231262566225},{"$f":"DY$2*$F201*Main!$C$4*$E201+Main!$C$5*DY$2*$F201","v":2556.7206522028282},{"$f":"DZ$2*$F201*Main!$C$4*$E201+Main!$C$5*DZ$2*$F201","v":2927.3181781490339},{"$f":"EA$2*$F201*Main!$C$4*$E201+Main!$C$5*EA$2*$F201","v":1560.8340848534917},{"$f":"EB$2*$F201*Main!$C$4*$E201+Main!$C$5*EB$2*$F201","v":1948.0255298719162},{"$f":"EC$2*$F201*Main!$C$4*$E201+Main!$C$5*EC$2*$F201","v":2335.2169748903398},{"$f":"ED$2*$F201*Main!$C$4*$E201+Main!$C$5*ED$2*$F201","v":2722.6598429250098},{"$f":"EE$2*$F201*Main!$C$4*$E201+Main!$C$5*EE$2*$F201","v":3109.8512879434338},{"$f":"EF$2*$F201*Main!$C$4*$E201+Main!$C$5*EF$2*$F201","v":1543.7373197487821},{"$f":"EG$2*$F201*Main!$C$4*$E201+Main!$C$5*EG$2*$F201","v":1999.5672482022906},{"$f":"EH$2*$F201*Main!$C$4*$E201+Main!$C$5*EH$2*$F201","v":2455.1457536395533},{"$f":"EI$2*$F201*Main!$C$4*$E201+Main!$C$5*EI$2*$F201","v":2910.9756820930616},{"$f":"EJ$2*$F201*Main!$C$4*$E201+Main!$C$5*EJ$2*$F201","v":3366.8056105465703},{"$f":"EK$2*$F201*Main!$C$4*$E201+Main!$C$5*EK$2*$F201","v":1743.1157716316459},{"$f":"EL$2*$F201*Main!$C$4*$E201+Main!$C$5*EL$2*$F201","v":2158.9694405020837},{"$f":"EM$2*$F201*Main!$C$4*$E201+Main!$C$5*EM$2*$F201","v":2574.8231093725208},{"$f":"EN$2*$F201*Main!$C$4*$E201+Main!$C$5*EN$2*$F201","v":2990.6767782429579},{"$f":"EO$2*$F201*Main!$C$4*$E201+Main!$C$5*EO$2*$F201","v":3406.5304471133954},{"$f":"EP$2*$F201*Main!$C$4*$E201+Main!$C$5*EP$2*$F201","v":1858.7703591046816},{"$f":"EQ$2*$F201*Main!$C$4*$E201+Main!$C$5*EQ$2*$F201","v":2291.469370063583},{"$f":"ER$2*$F201*Main!$C$4*$E201+Main!$C$5*ER$2*$F201","v":2723.9169580062385},{"$f":"ES$2*$F201*Main!$C$4*$E201+Main!$C$5*ES$2*$F201","v":3156.3645459488944},{"$f":"ET$2*$F201*Main!$C$4*$E201+Main!$C$5*ET$2*$F201","v":3589.0635569077958},{"$f":"EU$2*$F201*Main!$C$4*$E201+Main!$C$5*EU$2*$F201","v":4412.9767811450529},{"$f":"EV$2*$F201*Main!$C$4*$E201+Main!$C$5*EV$2*$F201","v":4533.1569829105119},{"$f":"EW$2*$F201*Main!$C$4*$E201+Main!$C$5*EW$2*$F201","v":4688.5364069503721},{"$f":"EX$2*$F201*Main!$C$4*$E201+Main!$C$5*EX$2*$F201","v":4673.4510259756289},{"$f":"EY$2*$F201*Main!$C$4*$E201+Main!$C$5*EY$2*$F201","v":4793.882650757334},{"$f":"EZ$2*$F201*Main!$C$4*$E201+Main!$C$5*EZ$2*$F201","v":4949.010651780949},{"$f":"FA$2*$F201*Main!$C$4*$E201+Main!$C$5*FA$2*$F201","v":5283.9061094202616},{"$f":"FB$2*$F201*Main!$C$4*$E201+Main!$C$5*FB$2*$F201","v":5404.3377342019667},{"$f":"FC$2*$F201*Main!$C$4*$E201+Main!$C$5*FC$2*$F201","v":5559.4657352255817},{"$f":"IF($D201<100,(FD$2*(1+Main!$C$3)*$E201*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E201*Main!$C$4)+(FD$2*Main!$C$5))","v":119.27156668559999},{"$f":"IF($D201<100,(FE$2*(1+Main!$C$3)*$E201*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E201*Main!$C$4)+(FE$2*Main!$C$5))","v":130.37969835449999},{"$f":"IF($D201<100,(FF$2*(1+Main!$C$3)*$E201*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E201*Main!$C$4)+(FF$2*Main!$C$5))","v":131.27103972990002},{"$f":"IF($D201<100,(FG$2*(1+Main!$C$3)*$E201*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E201*Main!$C$4)+(FG$2*Main!$C$5))","v":141.70646092679999},{"$f":"IF($D201<100,(FH$2*(1+Main!$C$3)*$E201*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E201*Main!$C$4)+(FH$2*Main!$C$5))","v":191.18431614240001},{"$f":"IF($D201<100,(FI$2*(1+Main!$C$3)*$E201*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E201*Main!$C$4)+(FI$2*Main!$C$5))","v":54.010242020700005}]
["LA",25220,"(Hammond, Tangipahoa County)",25220,0.86270000000000002,{"$f":"IF($D202<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F202*Main!$C$4*$E202+Main!$C$5*G$2*$F202","v":1562.3933215116749},{"$f":"H$2*$F202*Main!$C$4*$E202+Main!$C$5*H$2*$F202","v":1912.1112051554865},{"$f":"I$2*$F202*Main!$C$4*$E202+Main!$C$5*I$2*$F202","v":2261.8290887992985},{"$f":"J$2*$F202*Main!$C$4*$E202+Main!$C$5*J$2*$F202","v":2611.5469724431105},{"$f":"K$2*$F202*Main!$C$4*$E202+Main!$C$5*K$2*$F202","v":2960.9980995013811},{"$f":"L$2*$F202*Main!$C$4*$E202+Main!$C$5*L$2*$F202","v":1839.5534138884259},{"$f":"M$2*$F202*Main!$C$4*$E202+Main!$C$5*M$2*$F202","v":2142.05538189154},{"$f":"N$2*$F202*Main!$C$4*$E202+Main!$C$5*N$2*$F202","v":2444.5573498946537},{"$f":"O$2*$F202*Main!$C$4*$E202+Main!$C$5*O$2*$F202","v":2747.0593178977679},{"$f":"P$2*$F202*Main!$C$4*$E202+Main!$C$5*P$2*$F202","v":3049.8280424864229},{"$f":"Q$2*$F202*Main!$C$4*$E202+Main!$C$5*Q$2*$F202","v":1990.0041281333608},{"$f":"R$2*$F202*Main!$C$4*$E202+Main!$C$5*R$2*$F202","v":2302.1093332159389},{"$f":"S$2*$F202*Main!$C$4*$E202+Main!$C$5*S$2*$F202","v":2614.2145382985168},{"$f":"T$2*$F202*Main!$C$4*$E202+Main!$C$5*T$2*$F202","v":2926.3197433810951},{"$f":"U$2*$F202*Main!$C$4*$E202+Main!$C$5*U$2*$F202","v":3238.424948463673},{"$f":"V$2*$F202*Main!$C$4*$E202+Main!$C$5*V$2*$F202","v":1652.0235342533383},{"$f":"W$2*$F202*Main!$C$4*$E202+Main!$C$5*W$2*$F202","v":2007.6100627790447},{"$f":"X$2*$F202*Main!$C$4*$E202+Main!$C$5*X$2*$F202","v":2363.4633478902915},{"$f":"Y$2*$F202*Main!$C$4*$E202+Main!$C$5*Y$2*$F202","v":2719.0498764159984},{"$f":"Z$2*$F202*Main!$C$4*$E202+Main!$C$5*Z$2*$F202","v":3074.6364049417043},{"$f":"AA$2*$F202*Main!$C$4*$E202+Main!$C$5*AA$2*$F202","v":1929.1836266300891},{"$f":"AB$2*$F202*Main!$C$4*$E202+Main!$C$5*AB$2*$F202","v":2237.8209961006387},{"$f":"AC$2*$F202*Main!$C$4*$E202+Main!$C$5*AC$2*$F202","v":2546.1916089856472},{"$f":"AD$2*$F202*Main!$C$4*$E202+Main!$C$5*AD$2*$F202","v":2854.8289784561971},{"$f":"AE$2*$F202*Main!$C$4*$E202+Main!$C$5*AE$2*$F202","v":3163.1995913412052},{"$f":"AF$2*$F202*Main!$C$4*$E202+Main!$C$5*AF$2*$F202","v":2079.6343408750245},{"$f":"AG$2*$F202*Main!$C$4*$E202+Main!$C$5*AG$2*$F202","v":2397.6081908394972},{"$f":"AH$2*$F202*Main!$C$4*$E202+Main!$C$5*AH$2*$F202","v":2715.8487973895103},{"$f":"AI$2*$F202*Main!$C$4*$E202+Main!$C$5*AI$2*$F202","v":3033.822647353983},{"$f":"AJ$2*$F202*Main!$C$4*$E202+Main!$C$5*AJ$2*$F202","v":3351.7964973184553},{"$f":"AK$2*$F202*Main!$C$4*$E202+Main!$C$5*AK$2*$F202","v":1772.0639977466374},{"$f":"AL$2*$F202*Main!$C$4*$E202+Main!$C$5*AL$2*$F202","v":2188.4710277756158},{"$f":"AM$2*$F202*Main!$C$4*$E202+Main!$C$5*AM$2*$F202","v":2604.8780578045939},{"$f":"AN$2*$F202*Main!$C$4*$E202+Main!$C$5*AN$2*$F202","v":3021.0183312480312},{"$f":"AO$2*$F202*Main!$C$4*$E202+Main!$C$5*AO$2*$F202","v":3437.425361277009},{"$f":"AP$2*$F202*Main!$C$4*$E202+Main!$C$5*AP$2*$F202","v":2049.2240901233886},{"$f":"AQ$2*$F202*Main!$C$4*$E202+Main!$C$5*AQ$2*$F202","v":2418.4152045116684},{"$f":"AR$2*$F202*Main!$C$4*$E202+Main!$C$5*AR$2*$F202","v":2787.6063188999487},{"$f":"AS$2*$F202*Main!$C$4*$E202+Main!$C$5*AS$2*$F202","v":3156.7974332882295},{"$f":"AT$2*$F202*Main!$C$4*$E202+Main!$C$5*AT$2*$F202","v":3525.9885476765103},{"$f":"AU$2*$F202*Main!$C$4*$E202+Main!$C$5*AU$2*$F202","v":2199.6748043683237},{"$f":"AV$2*$F202*Main!$C$4*$E202+Main!$C$5*AV$2*$F202","v":2578.4691558360682},{"$f":"AW$2*$F202*Main!$C$4*$E202+Main!$C$5*AW$2*$F202","v":2957.2635073038123},{"$f":"AX$2*$F202*Main!$C$4*$E202+Main!$C$5*AX$2*$F202","v":3335.7911021860155},{"$f":"AY$2*$F202*Main!$C$4*$E202+Main!$C$5*AY$2*$F202","v":3714.5854536537604},{"$f":"AZ$2*$F202*Main!$C$4*$E202+Main!$C$5*AZ$2*$F202","v":3310.7159831451936},{"$f":"BA$2*$F202*Main!$C$4*$E202+Main!$C$5*BA$2*$F202","v":3767.9367707618931},{"$f":"BB$2*$F202*Main!$C$4*$E202+Main!$C$5*BB$2*$F202","v":4224.8908017930526},{"$f":"BC$2*$F202*Main!$C$4*$E202+Main!$C$5*BC$2*$F202","v":3352.330010489537},{"$f":"BD$2*$F202*Main!$C$4*$E202+Main!$C$5*BD$2*$F202","v":3838.0937527590877},{"$f":"BE$2*$F202*Main!$C$4*$E202+Main!$C$5*BE$2*$F202","v":4323.8574950286384},{"$f":"BF$2*$F202*Main!$C$4*$E202+Main!$C$5*BF$2*$F202","v":3550.5301535462509},{"$f":"BG$2*$F202*Main!$C$4*$E202+Main!$C$5*BG$2*$F202","v":4025.090119223094},{"$f":"BH$2*$F202*Main!$C$4*$E202+Main!$C$5*BH$2*$F202","v":4499.6500848999376},{"$f":"BI$2*$F202*Main!$C$4*$E202+Main!$C$5*BI$2*$F202","v":3430.2229334674112},{"$f":"BJ$2*$F202*Main!$C$4*$E202+Main!$C$5*BJ$2*$F202","v":3939.7280118500817},{"$f":"BK$2*$F202*Main!$C$4*$E202+Main!$C$5*BK$2*$F202","v":4449.2330902327512},{"$f":"BL$2*$F202*Main!$C$4*$E202+Main!$C$5*BL$2*$F202","v":3471.5702042262137},{"$f":"BM$2*$F202*Main!$C$4*$E202+Main!$C$5*BM$2*$F202","v":4009.8849938472767},{"$f":"BN$2*$F202*Main!$C$4*$E202+Main!$C$5*BN$2*$F202","v":4547.933026882798},{"$f":"BO$2*$F202*Main!$C$4*$E202+Main!$C$5*BO$2*$F202","v":3669.7703472829285},{"$f":"BP$2*$F202*Main!$C$4*$E202+Main!$C$5*BP$2*$F202","v":4196.8813603112822},{"$f":"BQ$2*$F202*Main!$C$4*$E202+Main!$C$5*BQ$2*$F202","v":4723.7256167540945},{"$f":"BR$2*$F202*Main!$C$4*$E202+Main!$C$5*BR$2*$F202","v":3853.5656347204467},{"$f":"BS$2*$F202*Main!$C$4*$E202+Main!$C$5*BS$2*$F202","v":4437.7625570545024},{"$f":"BT$2*$F202*Main!$C$4*$E202+Main!$C$5*BT$2*$F202","v":5021.959479388559},{"$f":"BU$2*$F202*Main!$C$4*$E202+Main!$C$5*BU$2*$F202","v":3895.1796620647901},{"$f":"BV$2*$F202*Main!$C$4*$E202+Main!$C$5*BV$2*$F202","v":4507.9195390516979},{"$f":"BW$2*$F202*Main!$C$4*$E202+Main!$C$5*BW$2*$F202","v":5120.9261726241457},{"$f":"BX$2*$F202*Main!$C$4*$E202+Main!$C$5*BX$2*$F202","v":4093.379805121504},{"$f":"BY$2*$F202*Main!$C$4*$E202+Main!$C$5*BY$2*$F202","v":4695.1826621012442},{"$f":"BZ$2*$F202*Main!$C$4*$E202+Main!$C$5*BZ$2*$F202","v":5296.718762495444},{"$f":"CA$2*$F202*Main!$C$4*$E202+Main!$C$5*CA$2*$F202","v":3340.5927207257473},{"$f":"CB$2*$F202*Main!$C$4*$E202+Main!$C$5*CB$2*$F202","v":3787.9435146774422},{"$f":"CC$2*$F202*Main!$C$4*$E202+Main!$C$5*CC$2*$F202","v":4235.027552043598},{"$f":"CD$2*$F202*Main!$C$4*$E202+Main!$C$5*CD$2*$F202","v":3340.5927207257473},{"$f":"CE$2*$F202*Main!$C$4*$E202+Main!$C$5*CE$2*$F202","v":3830.3578117784082},{"$f":"CF$2*$F202*Main!$C$4*$E202+Main!$C$5*CF$2*$F202","v":4320.12290283107},{"$f":"CG$2*$F202*Main!$C$4*$E202+Main!$C$5*CG$2*$F202","v":3551.8639364739543},{"$f":"CH$2*$F202*Main!$C$4*$E202+Main!$C$5*CH$2*$F202","v":4026.157145565257},{"$f":"CI$2*$F202*Main!$C$4*$E202+Main!$C$5*CI$2*$F202","v":4500.1835980710184},{"$f":"CJ$2*$F202*Main!$C$4*$E202+Main!$C$5*CJ$2*$F202","v":3499.0461325369029},{"$f":"CK$2*$F202*Main!$C$4*$E202+Main!$C$5*CK$2*$F202","v":3985.6101445630752},{"$f":"CL$2*$F202*Main!$C$4*$E202+Main!$C$5*CL$2*$F202","v":4472.174156589248},{"$f":"CM$2*$F202*Main!$C$4*$E202+Main!$C$5*CM$2*$F202","v":3499.0461325369029},{"$f":"CN$2*$F202*Main!$C$4*$E202+Main!$C$5*CN$2*$F202","v":4028.0244416640417},{"$f":"CO$2*$F202*Main!$C$4*$E202+Main!$C$5*CO$2*$F202","v":4557.00275079118},{"$f":"CP$2*$F202*Main!$C$4*$E202+Main!$C$5*CP$2*$F202","v":3710.3173482851089},{"$f":"CQ$2*$F202*Main!$C$4*$E202+Main!$C$5*CQ$2*$F202","v":4223.8237754508891},{"$f":"CR$2*$F202*Main!$C$4*$E202+Main!$C$5*CR$2*$F202","v":4737.3302026166702},{"$f":"CS$2*$F202*Main!$C$4*$E202+Main!$C$5*CS$2*$F202","v":4055.5003699747294},{"$f":"CT$2*$F202*Main!$C$4*$E202+Main!$C$5*CT$2*$F202","v":4572.474632752539},{"$f":"CU$2*$F202*Main!$C$4*$E202+Main!$C$5*CU$2*$F202","v":5089.4488955303459},{"$f":"CV$2*$F202*Main!$C$4*$E202+Main!$C$5*CV$2*$F202","v":4055.5003699747294},{"$f":"CW$2*$F202*Main!$C$4*$E202+Main!$C$5*CW$2*$F202","v":4614.8889298535041},{"$f":"CX$2*$F202*Main!$C$4*$E202+Main!$C$5*CX$2*$F202","v":5174.5442463178188},{"$f":"CY$2*$F202*Main!$C$4*$E202+Main!$C$5*CY$2*$F202","v":4266.7715857229359},{"$f":"CZ$2*$F202*Main!$C$4*$E202+Main!$C$5*CZ$2*$F202","v":4810.6882636403516},{"$f":"DA$2*$F202*Main!$C$4*$E202+Main!$C$5*DA$2*$F202","v":5354.6049415577681},{"$f":"DB$2*$F202*Main!$C$4*$E202+Main!$C$5*DB$2*$F202","v":1276.4302618120819},{"$f":"DC$2*$F202*Main!$C$4*$E202+Main!$C$5*DC$2*$F202","v":1689.3694562290311},{"$f":"DD$2*$F202*Main!$C$4*$E202+Main!$C$5*DD$2*$F202","v":2102.0418940604404},{"$f":"DE$2*$F202*Main!$C$4*$E202+Main!$C$5*DE$2*$F202","v":2514.9810884773897},{"$f":"DF$2*$F202*Main!$C$4*$E202+Main!$C$5*DF$2*$F202","v":2927.9202828943389},{"$f":"DG$2*$F202*Main!$C$4*$E202+Main!$C$5*DG$2*$F202","v":1487.9682341458292},{"$f":"DH$2*$F202*Main!$C$4*$E202+Main!$C$5*DH$2*$F202","v":1858.4931314618129},{"$f":"DI$2*$F202*Main!$C$4*$E202+Main!$C$5*DI$2*$F202","v":2229.0180287777966},{"$f":"DJ$2*$F202*Main!$C$4*$E202+Main!$C$5*DJ$2*$F202","v":2599.5429260937804},{"$f":"DK$2*$F202*Main!$C$4*$E202+Main!$C$5*DK$2*$F202","v":2970.0678234097641},{"$f":"DL$2*$F202*Main!$C$4*$E202+Main!$C$5*DL$2*$F202","v":1610.9430200800757},{"$f":"DM$2*$F202*Main!$C$4*$E202+Main!$C$5*DM$2*$F202","v":1999.0738520417433},{"$f":"DN$2*$F202*Main!$C$4*$E202+Main!$C$5*DN$2*$F202","v":2387.2046840034113},{"$f":"DO$2*$F202*Main!$C$4*$E202+Main!$C$5*DO$2*$F202","v":2775.6022725506191},{"$f":"DP$2*$F202*Main!$C$4*$E202+Main!$C$5*DP$2*$F202","v":3163.7331045122869},{"$f":"DQ$2*$F202*Main!$C$4*$E202+Main!$C$5*DQ$2*$F202","v":1321.7788813539951},{"$f":"DR$2*$F202*Main!$C$4*$E202+Main!$C$5*DR$2*$F202","v":1757.1256289563598},{"$f":"DS$2*$F202*Main!$C$4*$E202+Main!$C$5*DS$2*$F202","v":2192.7391331442664},{"$f":"DT$2*$F202*Main!$C$4*$E202+Main!$C$5*DT$2*$F202","v":2628.0858807466316},{"$f":"DU$2*$F202*Main!$C$4*$E202+Main!$C$5*DU$2*$F202","v":3063.6993849345381},{"$f":"DV$2*$F202*Main!$C$4*$E202+Main!$C$5*DV$2*$F202","v":1533.3168536877424},{"$f":"DW$2*$F202*Main!$C$4*$E202+Main!$C$5*DW$2*$F202","v":1926.5160607746825},{"$f":"DX$2*$F202*Main!$C$4*$E202+Main!$C$5*DX$2*$F202","v":2319.4485112760822},{"$f":"DY$2*$F202*Main!$C$4*$E202+Main!$C$5*DY$2*$F202","v":2712.6477183630222},{"$f":"DZ$2*$F202*Main!$C$4*$E202+Main!$C$5*DZ$2*$F202","v":3105.8469254499619},{"$f":"EA$2*$F202*Main!$C$4*$E202+Main!$C$5*EA$2*$F202","v":1656.0248830364485},{"$f":"EB$2*$F202*Main!$C$4*$E202+Main!$C$5*EB$2*$F202","v":2066.8300247690722},{"$f":"EC$2*$F202*Main!$C$4*$E202+Main!$C$5*EC$2*$F202","v":2477.6351665016964},{"$f":"ED$2*$F202*Main!$C$4*$E202+Main!$C$5*ED$2*$F202","v":2888.707064819861},{"$f":"EE$2*$F202*Main!$C$4*$E202+Main!$C$5*EE$2*$F202","v":3299.5122065524856},{"$f":"EF$2*$F202*Main!$C$4*$E202+Main!$C$5*EF$2*$F202","v":1637.8854352196829},{"$f":"EG$2*$F202*Main!$C$4*$E202+Main!$C$5*EG$2*$F202","v":2121.5151248049083},{"$f":"EH$2*$F202*Main!$C$4*$E202+Main!$C$5*EH$2*$F202","v":2604.8780578045939},{"$f":"EI$2*$F202*Main!$C$4*$E202+Main!$C$5*EI$2*$F202","v":3088.5077473898186},{"$f":"EJ$2*$F202*Main!$C$4*$E202+Main!$C$5*EJ$2*$F202","v":3572.1374369750447},{"$f":"EK$2*$F202*Main!$C$4*$E202+Main!$C$5*EK$2*$F202","v":1849.4234075534303},{"$f":"EL$2*$F202*Main!$C$4*$E202+Main!$C$5*EL$2*$F202","v":2290.6388000376905},{"$f":"EM$2*$F202*Main!$C$4*$E202+Main!$C$5*EM$2*$F202","v":2731.8541925219502},{"$f":"EN$2*$F202*Main!$C$4*$E202+Main!$C$5*EN$2*$F202","v":3173.0695850062098},{"$f":"EO$2*$F202*Main!$C$4*$E202+Main!$C$5*EO$2*$F202","v":3614.2849774904698},{"$f":"EP$2*$F202*Main!$C$4*$E202+Main!$C$5*EP$2*$F202","v":1972.1314369021361},{"$f":"EQ$2*$F202*Main!$C$4*$E202+Main!$C$5*EQ$2*$F202","v":2431.2195206176207},{"$f":"ER$2*$F202*Main!$C$4*$E202+Main!$C$5*ER$2*$F202","v":2890.0408477475644},{"$f":"ES$2*$F202*Main!$C$4*$E202+Main!$C$5*ES$2*$F202","v":3348.8621748775086},{"$f":"ET$2*$F202*Main!$C$4*$E202+Main!$C$5*ET$2*$F202","v":3807.9502585929927},{"$f":"EU$2*$F202*Main!$C$4*$E202+Main!$C$5*EU$2*$F202","v":4682.111589409752},{"$f":"EV$2*$F202*Main!$C$4*$E202+Main!$C$5*EV$2*$F202","v":4809.62123729819},{"$f":"EW$2*$F202*Main!$C$4*$E202+Main!$C$5*EW$2*$F202","v":4974.4768071623203},{"$f":"EX$2*$F202*Main!$C$4*$E202+Main!$C$5*EX$2*$F202","v":4958.4714120298804},{"$f":"EY$2*$F202*Main!$C$4*$E202+Main!$C$5*EY$2*$F202","v":5086.2478165038592},{"$f":"EZ$2*$F202*Main!$C$4*$E202+Main!$C$5*EZ$2*$F202","v":5250.8366297824487},{"$f":"FA$2*$F202*Main!$C$4*$E202+Main!$C$5*FA$2*$F202","v":5606.1564017226156},{"$f":"FB$2*$F202*Main!$C$4*$E202+Main!$C$5*FB$2*$F202","v":5733.9328061965944},{"$f":"FC$2*$F202*Main!$C$4*$E202+Main!$C$5*FC$2*$F202","v":5898.5216194751838},{"$f":"IF($D202<100,(FD$2*(1+Main!$C$3)*$E202*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E202*Main!$C$4)+(FD$2*Main!$C$5))","v":126.5455977588},{"$f":"IF($D202<100,(FE$2*(1+Main!$C$3)*$E202*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E202*Main!$C$4)+(FE$2*Main!$C$5))","v":138.33118254725002},{"$f":"IF($D202<100,(FF$2*(1+Main!$C$3)*$E202*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E202*Main!$C$4)+(FF$2*Main!$C$5))","v":139.27688427895004},{"$f":"IF($D202<100,(FG$2*(1+Main!$C$3)*$E202*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E202*Main!$C$4)+(FG$2*Main!$C$5))","v":150.34873191140002},{"$f":"IF($D202<100,(FH$2*(1+Main!$C$3)*$E202*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E202*Main!$C$4)+(FH$2*Main!$C$5))","v":202.84409973520002},{"$f":"IF($D202<100,(FI$2*(1+Main!$C$3)*$E202*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E202*Main!$C$4)+(FI$2*Main!$C$5))","v":57.30417191235}]
["LA",26380,"(Houma-Thibodaux, Lafourche Parish, Terrebonne Parish)",26380,0.71379999999999999,{"$f":"IF($D203<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F203*Main!$C$4*$E203+Main!$C$5*G$2*$F203","v":1357.6074452916341},{"$f":"H$2*$F203*Main!$C$4*$E203+Main!$C$5*H$2*$F203","v":1661.4871380997834},{"$f":"I$2*$F203*Main!$C$4*$E203+Main!$C$5*I$2*$F203","v":1965.366830907933},{"$f":"J$2*$F203*Main!$C$4*$E203+Main!$C$5*J$2*$F203","v":2269.2465237160827},{"$f":"K$2*$F203*Main!$C$4*$E203+Main!$C$5*K$2*$F203","v":2572.8944242337611},{"$f":"L$2*$F203*Main!$C$4*$E203+Main!$C$5*L$2*$F203","v":1598.4396350915329},{"$f":"M$2*$F203*Main!$C$4*$E203+Main!$C$5*M$2*$F203","v":1861.2920924862253},{"$f":"N$2*$F203*Main!$C$4*$E203+Main!$C$5*N$2*$F203","v":2124.1445498809176},{"$f":"O$2*$F203*Main!$C$4*$E203+Main!$C$5*O$2*$F203","v":2386.99700727561},{"$f":"P$2*$F203*Main!$C$4*$E203+Main!$C$5*P$2*$F203","v":2650.0812569607738},{"$f":"Q$2*$F203*Main!$C$4*$E203+Main!$C$5*Q$2*$F203","v":1729.1704869174646},{"$f":"R$2*$F203*Main!$C$4*$E203+Main!$C$5*R$2*$F203","v":2000.3674667691312},{"$f":"S$2*$F203*Main!$C$4*$E203+Main!$C$5*S$2*$F203","v":2271.5644466207978},{"$f":"T$2*$F203*Main!$C$4*$E203+Main!$C$5*T$2*$F203","v":2542.7614264724643},{"$f":"U$2*$F203*Main!$C$4*$E203+Main!$C$5*U$2*$F203","v":2813.9584063241314},{"$f":"V$2*$F203*Main!$C$4*$E203+Main!$C$5*V$2*$F203","v":1435.4896548900613},{"$f":"W$2*$F203*Main!$C$4*$E203+Main!$C$5*W$2*$F203","v":1744.468778088584},{"$f":"X$2*$F203*Main!$C$4*$E203+Main!$C$5*X$2*$F203","v":2053.6796935775783},{"$f":"Y$2*$F203*Main!$C$4*$E203+Main!$C$5*Y$2*$F203","v":2362.6588167761015},{"$f":"Z$2*$F203*Main!$C$4*$E203+Main!$C$5*Z$2*$F203","v":2671.6379399746243},{"$f":"AA$2*$F203*Main!$C$4*$E203+Main!$C$5*AA$2*$F203","v":1676.32184468996},{"$f":"AB$2*$F203*Main!$C$4*$E203+Main!$C$5*AB$2*$F203","v":1944.5055247654973},{"$f":"AC$2*$F203*Main!$C$4*$E203+Main!$C$5*AC$2*$F203","v":2212.4574125505628},{"$f":"AD$2*$F203*Main!$C$4*$E203+Main!$C$5*AD$2*$F203","v":2480.6410926261001},{"$f":"AE$2*$F203*Main!$C$4*$E203+Main!$C$5*AE$2*$F203","v":2748.5929804111652},{"$f":"AF$2*$F203*Main!$C$4*$E203+Main!$C$5*AF$2*$F203","v":1807.0526965158917},{"$f":"AG$2*$F203*Main!$C$4*$E203+Main!$C$5*AG$2*$F203","v":2083.3491067579321},{"$f":"AH$2*$F203*Main!$C$4*$E203+Main!$C$5*AH$2*$F203","v":2359.877309290443},{"$f":"AI$2*$F203*Main!$C$4*$E203+Main!$C$5*AI$2*$F203","v":2636.1737195324827},{"$f":"AJ$2*$F203*Main!$C$4*$E203+Main!$C$5*AJ$2*$F203","v":2912.4701297745228},{"$f":"AK$2*$F203*Main!$C$4*$E203+Main!$C$5*AK$2*$F203","v":1539.7961856022407},{"$f":"AL$2*$F203*Main!$C$4*$E203+Main!$C$5*AL$2*$F203","v":1901.623951028268},{"$f":"AM$2*$F203*Main!$C$4*$E203+Main!$C$5*AM$2*$F203","v":2263.4517164542949},{"$f":"AN$2*$F203*Main!$C$4*$E203+Main!$C$5*AN$2*$F203","v":2625.0476895898505},{"$f":"AO$2*$F203*Main!$C$4*$E203+Main!$C$5*AO$2*$F203","v":2986.8754550158778},{"$f":"AP$2*$F203*Main!$C$4*$E203+Main!$C$5*AP$2*$F203","v":1780.6283754021397},{"$f":"AQ$2*$F203*Main!$C$4*$E203+Main!$C$5*AQ$2*$F203","v":2101.4289054147093},{"$f":"AR$2*$F203*Main!$C$4*$E203+Main!$C$5*AR$2*$F203","v":2422.229435427279},{"$f":"AS$2*$F203*Main!$C$4*$E203+Main!$C$5*AS$2*$F203","v":2743.0299654398495},{"$f":"AT$2*$F203*Main!$C$4*$E203+Main!$C$5*AT$2*$F203","v":3063.8304954524192},{"$f":"AU$2*$F203*Main!$C$4*$E203+Main!$C$5*AU$2*$F203","v":1911.3592272280712},{"$f":"AV$2*$F203*Main!$C$4*$E203+Main!$C$5*AV$2*$F203","v":2240.5042796976159},{"$f":"AW$2*$F203*Main!$C$4*$E203+Main!$C$5*AW$2*$F203","v":2569.6493321671601},{"$f":"AX$2*$F203*Main!$C$4*$E203+Main!$C$5*AX$2*$F203","v":2898.5625923462321},{"$f":"AY$2*$F203*Main!$C$4*$E203+Main!$C$5*AY$2*$F203","v":3227.7076448157768},{"$f":"AZ$2*$F203*Main!$C$4*$E203+Main!$C$5*AZ$2*$F203","v":2876.7741170419108},{"$f":"BA$2*$F203*Main!$C$4*$E203+Main!$C$5*BA$2*$F203","v":3274.0661029100784},{"$f":"BB$2*$F203*Main!$C$4*$E203+Main!$C$5*BB$2*$F203","v":3671.1262964877756},{"$f":"BC$2*$F203*Main!$C$4*$E203+Main!$C$5*BC$2*$F203","v":2912.9337143554658},{"$f":"BD$2*$F203*Main!$C$4*$E203+Main!$C$5*BD$2*$F203","v":3335.0274753040858},{"$f":"BE$2*$F203*Main!$C$4*$E203+Main!$C$5*BE$2*$F203","v":3757.1212362527049},{"$f":"BF$2*$F203*Main!$C$4*$E203+Main!$C$5*BF$2*$F203","v":3085.155386175798},{"$f":"BG$2*$F203*Main!$C$4*$E203+Main!$C$5*BG$2*$F203","v":3497.5138709246139},{"$f":"BH$2*$F203*Main!$C$4*$E203+Main!$C$5*BH$2*$F203","v":3909.8723556734303},{"$f":"BI$2*$F203*Main!$C$4*$E203+Main!$C$5*BI$2*$F203","v":2980.617063173147},{"$f":"BJ$2*$F203*Main!$C$4*$E203+Main!$C$5*BJ$2*$F203","v":3423.3403379737315},{"$f":"BK$2*$F203*Main!$C$4*$E203+Main!$C$5*BK$2*$F203","v":3866.0636127743146},{"$f":"BL$2*$F203*Main!$C$4*$E203+Main!$C$5*BL$2*$F203","v":3016.5448681962307},{"$f":"BM$2*$F203*Main!$C$4*$E203+Main!$C$5*BM$2*$F203","v":3484.3017103677385},{"$f":"BN$2*$F203*Main!$C$4*$E203+Main!$C$5*BN$2*$F203","v":3951.8267602487736},{"$f":"BO$2*$F203*Main!$C$4*$E203+Main!$C$5*BO$2*$F203","v":3188.7665400165629},{"$f":"BP$2*$F203*Main!$C$4*$E203+Main!$C$5*BP$2*$F203","v":3646.7881059882666},{"$f":"BQ$2*$F203*Main!$C$4*$E203+Main!$C$5*BQ$2*$F203","v":4104.5778796694985},{"$f":"BR$2*$F203*Main!$C$4*$E203+Main!$C$5*BR$2*$F203","v":3348.4714281514334},{"$f":"BS$2*$F203*Main!$C$4*$E203+Main!$C$5*BS$2*$F203","v":3856.0965442840402},{"$f":"BT$2*$F203*Main!$C$4*$E203+Main!$C$5*BT$2*$F203","v":4363.721660416647},{"$f":"BU$2*$F203*Main!$C$4*$E203+Main!$C$5*BU$2*$F203","v":3384.6310254649889},{"$f":"BV$2*$F203*Main!$C$4*$E203+Main!$C$5*BV$2*$F203","v":3917.0579166780471},{"$f":"BW$2*$F203*Main!$C$4*$E203+Main!$C$5*BW$2*$F203","v":4449.7166001815767},{"$f":"BX$2*$F203*Main!$C$4*$E203+Main!$C$5*BX$2*$F203","v":3556.8526972853206},{"$f":"BY$2*$F203*Main!$C$4*$E203+Main!$C$5*BY$2*$F203","v":4079.776104589047},{"$f":"BZ$2*$F203*Main!$C$4*$E203+Main!$C$5*BZ$2*$F203","v":4602.4677196023022},{"$f":"CA$2*$F203*Main!$C$4*$E203+Main!$C$5*CA$2*$F203","v":2902.7348535747196},{"$f":"CB$2*$F203*Main!$C$4*$E203+Main!$C$5*CB$2*$F203","v":3291.4505246954413},{"$f":"CC$2*$F203*Main!$C$4*$E203+Main!$C$5*CC$2*$F203","v":3679.9344035256927},{"$f":"CD$2*$F203*Main!$C$4*$E203+Main!$C$5*CD$2*$F203","v":2902.7348535747196},{"$f":"CE$2*$F203*Main!$C$4*$E203+Main!$C$5*CE$2*$F203","v":3328.3054988804115},{"$f":"CF$2*$F203*Main!$C$4*$E203+Main!$C$5*CF$2*$F203","v":3753.8761441861043},{"$f":"CG$2*$F203*Main!$C$4*$E203+Main!$C$5*CG$2*$F203","v":3086.3143476281552},{"$f":"CH$2*$F203*Main!$C$4*$E203+Main!$C$5*CH$2*$F203","v":3498.4410400865004},{"$f":"CI$2*$F203*Main!$C$4*$E203+Main!$C$5*CI$2*$F203","v":3910.3359402543738},{"$f":"CJ$2*$F203*Main!$C$4*$E203+Main!$C$5*CJ$2*$F203","v":3040.4194741147967},{"$f":"CK$2*$F203*Main!$C$4*$E203+Main!$C$5*CK$2*$F203","v":3463.2086119348305},{"$f":"CL$2*$F203*Main!$C$4*$E203+Main!$C$5*CL$2*$F203","v":3885.9977497548648},{"$f":"CM$2*$F203*Main!$C$4*$E203+Main!$C$5*CM$2*$F203","v":3040.4194741147967},{"$f":"CN$2*$F203*Main!$C$4*$E203+Main!$C$5*CN$2*$F203","v":3500.0635861198007},{"$f":"CO$2*$F203*Main!$C$4*$E203+Main!$C$5*CO$2*$F203","v":3959.7076981248047},{"$f":"CP$2*$F203*Main!$C$4*$E203+Main!$C$5*CP$2*$F203","v":3223.9989681682323},{"$f":"CQ$2*$F203*Main!$C$4*$E203+Main!$C$5*CQ$2*$F203","v":3670.1991273258891},{"$f":"CR$2*$F203*Main!$C$4*$E203+Main!$C$5*CR$2*$F203","v":4116.3992864835463},{"$f":"CS$2*$F203*Main!$C$4*$E203+Main!$C$5*CS$2*$F203","v":3523.9381920383662},{"$f":"CT$2*$F203*Main!$C$4*$E203+Main!$C$5*CT$2*$F203","v":3973.1516509721528},{"$f":"CU$2*$F203*Main!$C$4*$E203+Main!$C$5*CU$2*$F203","v":4422.3651099059389},{"$f":"CV$2*$F203*Main!$C$4*$E203+Main!$C$5*CV$2*$F203","v":3523.9381920383662},{"$f":"CW$2*$F203*Main!$C$4*$E203+Main!$C$5*CW$2*$F203","v":4010.0066251571225},{"$f":"CX$2*$F203*Main!$C$4*$E203+Main!$C$5*CX$2*$F203","v":4496.3068505663505},{"$f":"CY$2*$F203*Main!$C$4*$E203+Main!$C$5*CY$2*$F203","v":3707.5176860918018},{"$f":"CZ$2*$F203*Main!$C$4*$E203+Main!$C$5*CZ$2*$F203","v":4180.1421663632109},{"$f":"DA$2*$F203*Main!$C$4*$E203+Main!$C$5*DA$2*$F203","v":4652.76664663462},{"$f":"DB$2*$F203*Main!$C$4*$E203+Main!$C$5*DB$2*$F203","v":1109.1261099061753},{"$f":"DC$2*$F203*Main!$C$4*$E203+Main!$C$5*DC$2*$F203","v":1467.9405755560724},{"$f":"DD$2*$F203*Main!$C$4*$E203+Main!$C$5*DD$2*$F203","v":1826.5232489154987},{"$f":"DE$2*$F203*Main!$C$4*$E203+Main!$C$5*DE$2*$F203","v":2185.3377145653963},{"$f":"DF$2*$F203*Main!$C$4*$E203+Main!$C$5*DF$2*$F203","v":2544.1521802152929},{"$f":"DG$2*$F203*Main!$C$4*$E203+Main!$C$5*DG$2*$F203","v":1292.9373962500827},{"$f":"DH$2*$F203*Main!$C$4*$E203+Main!$C$5*DH$2*$F203","v":1614.8968877150101},{"$f":"DI$2*$F203*Main!$C$4*$E203+Main!$C$5*DI$2*$F203","v":1936.8563791799374},{"$f":"DJ$2*$F203*Main!$C$4*$E203+Main!$C$5*DJ$2*$F203","v":2258.8158706448648},{"$f":"DK$2*$F203*Main!$C$4*$E203+Main!$C$5*DK$2*$F203","v":2580.7753621097922},{"$f":"DL$2*$F203*Main!$C$4*$E203+Main!$C$5*DL$2*$F203","v":1399.7936421574486},{"$f":"DM$2*$F203*Main!$C$4*$E203+Main!$C$5*DM$2*$F203","v":1737.0514247934957},{"$f":"DN$2*$F203*Main!$C$4*$E203+Main!$C$5*DN$2*$F203","v":2074.3092074295428},{"$f":"DO$2*$F203*Main!$C$4*$E203+Main!$C$5*DO$2*$F203","v":2411.7987823560611},{"$f":"DP$2*$F203*Main!$C$4*$E203+Main!$C$5*DP$2*$F203","v":2749.0565649921082},{"$f":"DQ$2*$F203*Main!$C$4*$E203+Main!$C$5*DQ$2*$F203","v":1148.530799286332},{"$f":"DR$2*$F203*Main!$C$4*$E203+Main!$C$5*DR$2*$F203","v":1526.8158173358361},{"$f":"DS$2*$F203*Main!$C$4*$E203+Main!$C$5*DS$2*$F203","v":1905.3326276758121},{"$f":"DT$2*$F203*Main!$C$4*$E203+Main!$C$5*DT$2*$F203","v":2283.6176457253164},{"$f":"DU$2*$F203*Main!$C$4*$E203+Main!$C$5*DU$2*$F203","v":2662.1344560652924},{"$f":"DV$2*$F203*Main!$C$4*$E203+Main!$C$5*DV$2*$F203","v":1332.3420856302394},{"$f":"DW$2*$F203*Main!$C$4*$E203+Main!$C$5*DW$2*$F203","v":1674.003921785245},{"$f":"DX$2*$F203*Main!$C$4*$E203+Main!$C$5*DX$2*$F203","v":2015.4339656497793},{"$f":"DY$2*$F203*Main!$C$4*$E203+Main!$C$5*DY$2*$F203","v":2357.095801804785},{"$f":"DZ$2*$F203*Main!$C$4*$E203+Main!$C$5*DZ$2*$F203","v":2698.7576379597904},{"$f":"EA$2*$F203*Main!$C$4*$E203+Main!$C$5*EA$2*$F203","v":1438.9665392471343},{"$f":"EB$2*$F203*Main!$C$4*$E203+Main!$C$5*EB$2*$F203","v":1795.9266665732596},{"$f":"EC$2*$F203*Main!$C$4*$E203+Main!$C$5*EC$2*$F203","v":2152.8867938993844},{"$f":"ED$2*$F203*Main!$C$4*$E203+Main!$C$5*ED$2*$F203","v":2510.0787135159812},{"$f":"EE$2*$F203*Main!$C$4*$E203+Main!$C$5*EE$2*$F203","v":2867.0388408421068},{"$f":"EF$2*$F203*Main!$C$4*$E203+Main!$C$5*EF$2*$F203","v":1423.2046634950711},{"$f":"EG$2*$F203*Main!$C$4*$E203+Main!$C$5*EG$2*$F203","v":1843.4440861199189},{"$f":"EH$2*$F203*Main!$C$4*$E203+Main!$C$5*EH$2*$F203","v":2263.4517164542949},{"$f":"EI$2*$F203*Main!$C$4*$E203+Main!$C$5*EI$2*$F203","v":2683.6911390791424},{"$f":"EJ$2*$F203*Main!$C$4*$E203+Main!$C$5*EJ$2*$F203","v":3103.93056170399},{"$f":"EK$2*$F203*Main!$C$4*$E203+Main!$C$5*EK$2*$F203","v":1607.0159498389787},{"$f":"EL$2*$F203*Main!$C$4*$E203+Main!$C$5*EL$2*$F203","v":1990.4003982788563},{"$f":"EM$2*$F203*Main!$C$4*$E203+Main!$C$5*EM$2*$F203","v":2373.7848467187337},{"$f":"EN$2*$F203*Main!$C$4*$E203+Main!$C$5*EN$2*$F203","v":2757.1692951586115},{"$f":"EO$2*$F203*Main!$C$4*$E203+Main!$C$5*EO$2*$F203","v":3140.5537435984884},{"$f":"EP$2*$F203*Main!$C$4*$E203+Main!$C$5*EP$2*$F203","v":1713.640403455873},{"$f":"EQ$2*$F203*Main!$C$4*$E203+Main!$C$5*EQ$2*$F203","v":2112.5549353573419},{"$f":"ER$2*$F203*Main!$C$4*$E203+Main!$C$5*ER$2*$F203","v":2511.237674968339},{"$f":"ES$2*$F203*Main!$C$4*$E203+Main!$C$5*ES$2*$F203","v":2909.9204145793365},{"$f":"ET$2*$F203*Main!$C$4*$E203+Main!$C$5*ET$2*$F203","v":3308.8349464808052},{"$f":"EU$2*$F203*Main!$C$4*$E203+Main!$C$5*EU$2*$F203","v":4068.4182823559431},{"$f":"EV$2*$F203*Main!$C$4*$E203+Main!$C$5*EV$2*$F203","v":4179.2149972013249},{"$f":"EW$2*$F203*Main!$C$4*$E203+Main!$C$5*EW$2*$F203","v":4322.462632712718},{"$f":"EX$2*$F203*Main!$C$4*$E203+Main!$C$5*EX$2*$F203","v":4308.5550952844278},{"$f":"EY$2*$F203*Main!$C$4*$E203+Main!$C$5*EY$2*$F203","v":4419.5836024202808},{"$f":"EZ$2*$F203*Main!$C$4*$E203+Main!$C$5*EZ$2*$F203","v":4562.5994456412027},{"$f":"FA$2*$F203*Main!$C$4*$E203+Main!$C$5*FA$2*$F203","v":4871.3467765492533},{"$f":"FB$2*$F203*Main!$C$4*$E203+Main!$C$5*FB$2*$F203","v":4982.3752836851072},{"$f":"FC$2*$F203*Main!$C$4*$E203+Main!$C$5*FC$2*$F203","v":5125.3911269060281},{"$f":"IF($D203<100,(FD$2*(1+Main!$C$3)*$E203*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E203*Main!$C$4)+(FD$2*Main!$C$5))","v":109.95902460720001},{"$f":"IF($D203<100,(FE$2*(1+Main!$C$3)*$E203*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E203*Main!$C$4)+(FE$2*Main!$C$5))","v":120.19985029150001},{"$f":"IF($D203<100,(FF$2*(1+Main!$C$3)*$E203*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E203*Main!$C$4)+(FF$2*Main!$C$5))","v":121.02159709130001},{"$f":"IF($D203<100,(FG$2*(1+Main!$C$3)*$E203*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E203*Main!$C$4)+(FG$2*Main!$C$5))","v":130.6422365116},{"$f":"IF($D203<100,(FH$2*(1+Main!$C$3)*$E203*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E203*Main!$C$4)+(FH$2*Main!$C$5))","v":176.25693622879999},{"$f":"IF($D203<100,(FI$2*(1+Main!$C$3)*$E203*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E203*Main!$C$4)+(FI$2*Main!$C$5))","v":49.793204670899996}]
["LA",29180,"(Acadia Parish, Iberia Parish, Lafayette, Lafayette Parish, St. Martin Parish, Vermilion Parish)",29180,0.78200000000000003,{"$f":"IF($D204<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F204*Main!$C$4*$E204+Main!$C$5*G$2*$F204","v":1451.4046028349971},{"$f":"H$2*$F204*Main!$C$4*$E204+Main!$C$5*H$2*$F204","v":1776.2793568586749},{"$f":"I$2*$F204*Main!$C$4*$E204+Main!$C$5*I$2*$F204","v":2101.1541108823531},{"$f":"J$2*$F204*Main!$C$4*$E204+Main!$C$5*J$2*$F204","v":2426.0288649060312},{"$f":"K$2*$F204*Main!$C$4*$E204+Main!$C$5*K$2*$F204","v":2750.6558120997897},{"$f":"L$2*$F204*Main!$C$4*$E204+Main!$C$5*L$2*$F204","v":1708.8758991207344},{"$f":"M$2*$F204*Main!$C$4*$E204+Main!$C$5*M$2*$F204","v":1989.8888442487671},{"$f":"N$2*$F204*Main!$C$4*$E204+Main!$C$5*N$2*$F204","v":2270.9017893767996},{"$f":"O$2*$F204*Main!$C$4*$E204+Main!$C$5*O$2*$F204","v":2551.9147345048323},{"$f":"P$2*$F204*Main!$C$4*$E204+Main!$C$5*P$2*$F204","v":2833.1754864627837},{"$f":"Q$2*$F204*Main!$C$4*$E204+Main!$C$5*Q$2*$F204","v":1848.638951194994},{"$f":"R$2*$F204*Main!$C$4*$E204+Main!$C$5*R$2*$F204","v":2138.5729422001073},{"$f":"S$2*$F204*Main!$C$4*$E204+Main!$C$5*S$2*$F204","v":2428.5069332052199},{"$f":"T$2*$F204*Main!$C$4*$E204+Main!$C$5*T$2*$F204","v":2718.4409242103329},{"$f":"U$2*$F204*Main!$C$4*$E204+Main!$C$5*U$2*$F204","v":3008.374915215446},{"$f":"V$2*$F204*Main!$C$4*$E204+Main!$C$5*V$2*$F204","v":1534.6676976877477},{"$f":"W$2*$F204*Main!$C$4*$E204+Main!$C$5*W$2*$F204","v":1864.9942019696414},{"$f":"X$2*$F204*Main!$C$4*$E204+Main!$C$5*X$2*$F204","v":2195.5685130814536},{"$f":"Y$2*$F204*Main!$C$4*$E204+Main!$C$5*Y$2*$F204","v":2525.895017363348},{"$f":"Z$2*$F204*Main!$C$4*$E204+Main!$C$5*Z$2*$F204","v":2856.2215216452414},{"$f":"AA$2*$F204*Main!$C$4*$E204+Main!$C$5*AA$2*$F204","v":1792.1389939734845},{"$f":"AB$2*$F204*Main!$C$4*$E204+Main!$C$5*AB$2*$F204","v":2078.8514961896522},{"$f":"AC$2*$F204*Main!$C$4*$E204+Main!$C$5*AC$2*$F204","v":2365.3161915759001},{"$f":"AD$2*$F204*Main!$C$4*$E204+Main!$C$5*AD$2*$F204","v":2652.0286937920678},{"$f":"AE$2*$F204*Main!$C$4*$E204+Main!$C$5*AE$2*$F204","v":2938.4933891783157},{"$f":"AF$2*$F204*Main!$C$4*$E204+Main!$C$5*AF$2*$F204","v":1931.9020460477443},{"$f":"AG$2*$F204*Main!$C$4*$E204+Main!$C$5*AG$2*$F204","v":2227.2877873110733},{"$f":"AH$2*$F204*Main!$C$4*$E204+Main!$C$5*AH$2*$F204","v":2522.9213354043209},{"$f":"AI$2*$F204*Main!$C$4*$E204+Main!$C$5*AI$2*$F204","v":2818.3070766676497},{"$f":"AJ$2*$F204*Main!$C$4*$E204+Main!$C$5*AJ$2*$F204","v":3113.692817930978},{"$f":"AK$2*$F204*Main!$C$4*$E204+Main!$C$5*AK$2*$F204","v":1646.1807711512527},{"$f":"AL$2*$F204*Main!$C$4*$E204+Main!$C$5*AL$2*$F204","v":2033.0072326546556},{"$f":"AM$2*$F204*Main!$C$4*$E204+Main!$C$5*AM$2*$F204","v":2419.8336941580587},{"$f":"AN$2*$F204*Main!$C$4*$E204+Main!$C$5*AN$2*$F204","v":2806.4123488315427},{"$f":"AO$2*$F204*Main!$C$4*$E204+Main!$C$5*AO$2*$F204","v":3193.2388103349454},{"$f":"AP$2*$F204*Main!$C$4*$E204+Main!$C$5*AP$2*$F204","v":1903.6520674369899},{"$f":"AQ$2*$F204*Main!$C$4*$E204+Main!$C$5*AQ$2*$F204","v":2246.6167200447471},{"$f":"AR$2*$F204*Main!$C$4*$E204+Main!$C$5*AR$2*$F204","v":2589.5813726525048},{"$f":"AS$2*$F204*Main!$C$4*$E204+Main!$C$5*AS$2*$F204","v":2932.5460252602625},{"$f":"AT$2*$F204*Main!$C$4*$E204+Main!$C$5*AT$2*$F204","v":3275.5106778680201},{"$f":"AU$2*$F204*Main!$C$4*$E204+Main!$C$5*AU$2*$F204","v":2043.4151195112495},{"$f":"AV$2*$F204*Main!$C$4*$E204+Main!$C$5*AV$2*$F204","v":2395.3008179960875},{"$f":"AW$2*$F204*Main!$C$4*$E204+Main!$C$5*AW$2*$F204","v":2747.1865164809255},{"$f":"AX$2*$F204*Main!$C$4*$E204+Main!$C$5*AX$2*$F204","v":3098.8244081358444},{"$f":"AY$2*$F204*Main!$C$4*$E204+Main!$C$5*AY$2*$F204","v":3450.7101066206828},{"$f":"AZ$2*$F204*Main!$C$4*$E204+Main!$C$5*AZ$2*$F204","v":3075.5305661234679},{"$f":"BA$2*$F204*Main!$C$4*$E204+Main!$C$5*BA$2*$F204","v":3500.2714726044624},{"$f":"BB$2*$F204*Main!$C$4*$E204+Main!$C$5*BB$2*$F204","v":3924.7645722555385},{"$f":"BC$2*$F204*Main!$C$4*$E204+Main!$C$5*BC$2*$F204","v":3114.188431590816},{"$f":"BD$2*$F204*Main!$C$4*$E204+Main!$C$5*BD$2*$F204","v":3565.4446688731332},{"$f":"BE$2*$F204*Main!$C$4*$E204+Main!$C$5*BE$2*$F204","v":4016.70090615545},{"$f":"BF$2*$F204*Main!$C$4*$E204+Main!$C$5*BF$2*$F204","v":3298.308906220559},{"$f":"BG$2*$F204*Main!$C$4*$E204+Main!$C$5*BG$2*$F204","v":3739.1572566462819},{"$f":"BH$2*$F204*Main!$C$4*$E204+Main!$C$5*BH$2*$F204","v":4180.0056070720057},{"$f":"BI$2*$F204*Main!$C$4*$E204+Main!$C$5*BI$2*$F204","v":3186.5480259271353},{"$f":"BJ$2*$F204*Main!$C$4*$E204+Main!$C$5*BJ$2*$F204","v":3659.8590710722347},{"$f":"BK$2*$F204*Main!$C$4*$E204+Main!$C$5*BK$2*$F204","v":4133.1701162173331},{"$f":"BL$2*$F204*Main!$C$4*$E204+Main!$C$5*BL$2*$F204","v":3224.9580845645642},{"$f":"BM$2*$F204*Main!$C$4*$E204+Main!$C$5*BM$2*$F204","v":3725.032267340905},{"$f":"BN$2*$F204*Main!$C$4*$E204+Main!$C$5*BN$2*$F204","v":4224.8586432873253},{"$f":"BO$2*$F204*Main!$C$4*$E204+Main!$C$5*BO$2*$F204","v":3409.0785591943072},{"$f":"BP$2*$F204*Main!$C$4*$E204+Main!$C$5*BP$2*$F204","v":3898.7448551140537},{"$f":"BQ$2*$F204*Main!$C$4*$E204+Main!$C$5*BQ$2*$F204","v":4388.1633442038801},{"$f":"BR$2*$F204*Main!$C$4*$E204+Main!$C$5*BR$2*$F204","v":3579.8174650084293},{"$f":"BS$2*$F204*Main!$C$4*$E204+Main!$C$5*BS$2*$F204","v":4122.5144225308204},{"$f":"BT$2*$F204*Main!$C$4*$E204+Main!$C$5*BT$2*$F204","v":4665.2113800532115},{"$f":"BU$2*$F204*Main!$C$4*$E204+Main!$C$5*BU$2*$F204","v":3618.4753304757778},{"$f":"BV$2*$F204*Main!$C$4*$E204+Main!$C$5*BV$2*$F204","v":4187.6876187994912},{"$f":"BW$2*$F204*Main!$C$4*$E204+Main!$C$5*BW$2*$F204","v":4757.1477139531225},{"$f":"BX$2*$F204*Main!$C$4*$E204+Main!$C$5*BX$2*$F204","v":3802.59580510552},{"$f":"BY$2*$F204*Main!$C$4*$E204+Main!$C$5*BY$2*$F204","v":4361.6480134025587},{"$f":"BZ$2*$F204*Main!$C$4*$E204+Main!$C$5*BZ$2*$F204","v":4920.4524148696783},{"$f":"CA$2*$F204*Main!$C$4*$E204+Main!$C$5*CA$2*$F204","v":3103.2849310743841},{"$f":"CB$2*$F204*Main!$C$4*$E204+Main!$C$5*CB$2*$F204","v":3518.8569848483794},{"$f":"CC$2*$F204*Main!$C$4*$E204+Main!$C$5*CC$2*$F204","v":3934.1812317924569},{"$f":"CD$2*$F204*Main!$C$4*$E204+Main!$C$5*CD$2*$F204","v":3103.2849310743841},{"$f":"CE$2*$F204*Main!$C$4*$E204+Main!$C$5*CE$2*$F204","v":3558.2582708054847},{"$f":"CF$2*$F204*Main!$C$4*$E204+Main!$C$5*CF$2*$F204","v":4013.2316105365853},{"$f":"CG$2*$F204*Main!$C$4*$E204+Main!$C$5*CG$2*$F204","v":3299.5479403701534},{"$f":"CH$2*$F204*Main!$C$4*$E204+Main!$C$5*CH$2*$F204","v":3740.1484839659579},{"$f":"CI$2*$F204*Main!$C$4*$E204+Main!$C$5*CI$2*$F204","v":4180.5012207318432},{"$f":"CJ$2*$F204*Main!$C$4*$E204+Main!$C$5*CJ$2*$F204","v":3250.4821880462114},{"$f":"CK$2*$F204*Main!$C$4*$E204+Main!$C$5*CK$2*$F204","v":3702.4818458182845},{"$f":"CL$2*$F204*Main!$C$4*$E204+Main!$C$5*CL$2*$F204","v":4154.4815035903584},{"$f":"CM$2*$F204*Main!$C$4*$E204+Main!$C$5*CM$2*$F204","v":3250.4821880462114},{"$f":"CN$2*$F204*Main!$C$4*$E204+Main!$C$5*CN$2*$F204","v":3741.8831317753902},{"$f":"CO$2*$F204*Main!$C$4*$E204+Main!$C$5*CO$2*$F204","v":4233.2840755045681},{"$f":"CP$2*$F204*Main!$C$4*$E204+Main!$C$5*CP$2*$F204","v":3446.7451973419797},{"$f":"CQ$2*$F204*Main!$C$4*$E204+Main!$C$5*CQ$2*$F204","v":3923.7733449358625},{"$f":"CR$2*$F204*Main!$C$4*$E204+Main!$C$5*CR$2*$F204","v":4400.8014925297448},{"$f":"CS$2*$F204*Main!$C$4*$E204+Main!$C$5*CS$2*$F204","v":3767.4072352570365},{"$f":"CT$2*$F204*Main!$C$4*$E204+Main!$C$5*CT$2*$F204","v":4247.6568716398651},{"$f":"CU$2*$F204*Main!$C$4*$E204+Main!$C$5*CU$2*$F204","v":4727.9065080226919},{"$f":"CV$2*$F204*Main!$C$4*$E204+Main!$C$5*CV$2*$F204","v":3767.4072352570365},{"$f":"CW$2*$F204*Main!$C$4*$E204+Main!$C$5*CW$2*$F204","v":4287.05815759697},{"$f":"CX$2*$F204*Main!$C$4*$E204+Main!$C$5*CX$2*$F204","v":4806.9568867668222},{"$f":"CY$2*$F204*Main!$C$4*$E204+Main!$C$5*CY$2*$F204","v":3963.6702445528044},{"$f":"CZ$2*$F204*Main!$C$4*$E204+Main!$C$5*CZ$2*$F204","v":4468.9483707574418},{"$f":"DA$2*$F204*Main!$C$4*$E204+Main!$C$5*DA$2*$F204","v":4974.2264969620792},{"$f":"DB$2*$F204*Main!$C$4*$E204+Main!$C$5*DB$2*$F204","v":1185.7556811619365},{"$f":"DC$2*$F204*Main!$C$4*$E204+Main!$C$5*DC$2*$F204","v":1569.3606538763934},{"$f":"DD$2*$F204*Main!$C$4*$E204+Main!$C$5*DD$2*$F204","v":1952.7178197609323},{"$f":"DE$2*$F204*Main!$C$4*$E204+Main!$C$5*DE$2*$F204","v":2336.3227924753892},{"$f":"DF$2*$F204*Main!$C$4*$E204+Main!$C$5*DF$2*$F204","v":2719.927765189846},{"$f":"DG$2*$F204*Main!$C$4*$E204+Main!$C$5*DG$2*$F204","v":1382.2664972876241},{"$f":"DH$2*$F204*Main!$C$4*$E204+Main!$C$5*DH$2*$F204","v":1726.4701840449763},{"$f":"DI$2*$F204*Main!$C$4*$E204+Main!$C$5*DI$2*$F204","v":2070.6738708023286},{"$f":"DJ$2*$F204*Main!$C$4*$E204+Main!$C$5*DJ$2*$F204","v":2414.8775575596806},{"$f":"DK$2*$F204*Main!$C$4*$E204+Main!$C$5*DK$2*$F204","v":2759.0812443170325},{"$f":"DL$2*$F204*Main!$C$4*$E204+Main!$C$5*DL$2*$F204","v":1496.5054458802369},{"$f":"DM$2*$F204*Main!$C$4*$E204+Main!$C$5*DM$2*$F204","v":1857.0643834122366},{"$f":"DN$2*$F204*Main!$C$4*$E204+Main!$C$5*DN$2*$F204","v":2217.6233209442362},{"$f":"DO$2*$F204*Main!$C$4*$E204+Main!$C$5*DO$2*$F204","v":2578.4300653061546},{"$f":"DP$2*$F204*Main!$C$4*$E204+Main!$C$5*DP$2*$F204","v":2938.9890028381537},{"$f":"DQ$2*$F204*Main!$C$4*$E204+Main!$C$5*DQ$2*$F204","v":1227.8828422481495},{"$f":"DR$2*$F204*Main!$C$4*$E204+Main!$C$5*DR$2*$F204","v":1632.3035886757939},{"$f":"DS$2*$F204*Main!$C$4*$E204+Main!$C$5*DS$2*$F204","v":2036.9721419333578},{"$f":"DT$2*$F204*Main!$C$4*$E204+Main!$C$5*DT$2*$F204","v":2441.3928883610029},{"$f":"DU$2*$F204*Main!$C$4*$E204+Main!$C$5*DU$2*$F204","v":2846.0614416185663},{"$f":"DV$2*$F204*Main!$C$4*$E204+Main!$C$5*DV$2*$F204","v":1424.3936583738371},{"$f":"DW$2*$F204*Main!$C$4*$E204+Main!$C$5*DW$2*$F204","v":1789.6609256742954},{"$f":"DX$2*$F204*Main!$C$4*$E204+Main!$C$5*DX$2*$F204","v":2154.6803861448352},{"$f":"DY$2*$F204*Main!$C$4*$E204+Main!$C$5*DY$2*$F204","v":2519.9476534452942},{"$f":"DZ$2*$F204*Main!$C$4*$E204+Main!$C$5*DZ$2*$F204","v":2885.2149207457524},{"$f":"EA$2*$F204*Main!$C$4*$E204+Main!$C$5*EA$2*$F204","v":1538.3848001365313},{"$f":"EB$2*$F204*Main!$C$4*$E204+Main!$C$5*EB$2*$F204","v":1920.0073182116373},{"$f":"EC$2*$F204*Main!$C$4*$E204+Main!$C$5*EC$2*$F204","v":2301.6298362867428},{"$f":"ED$2*$F204*Main!$C$4*$E204+Main!$C$5*ED$2*$F204","v":2683.5001611917678},{"$f":"EE$2*$F204*Main!$C$4*$E204+Main!$C$5*EE$2*$F204","v":3065.122679266874},{"$f":"EF$2*$F204*Main!$C$4*$E204+Main!$C$5*EF$2*$F204","v":1521.5339357020459},{"$f":"EG$2*$F204*Main!$C$4*$E204+Main!$C$5*EG$2*$F204","v":1970.8077183450116},{"$f":"EH$2*$F204*Main!$C$4*$E204+Main!$C$5*EH$2*$F204","v":2419.8336941580587},{"$f":"EI$2*$F204*Main!$C$4*$E204+Main!$C$5*EI$2*$F204","v":2869.1074768010239},{"$f":"EJ$2*$F204*Main!$C$4*$E204+Main!$C$5*EJ$2*$F204","v":3318.3812594439896},{"$f":"EK$2*$F204*Main!$C$4*$E204+Main!$C$5*EK$2*$F204","v":1718.0447518277335},{"$f":"EL$2*$F204*Main!$C$4*$E204+Main!$C$5*EL$2*$F204","v":2127.9172485135941},{"$f":"EM$2*$F204*Main!$C$4*$E204+Main!$C$5*EM$2*$F204","v":2537.789745199455},{"$f":"EN$2*$F204*Main!$C$4*$E204+Main!$C$5*EN$2*$F204","v":2947.6622418853153},{"$f":"EO$2*$F204*Main!$C$4*$E204+Main!$C$5*EO$2*$F204","v":3357.5347385711757},{"$f":"EP$2*$F204*Main!$C$4*$E204+Main!$C$5*EP$2*$F204","v":1832.0358935904273},{"$f":"EQ$2*$F204*Main!$C$4*$E204+Main!$C$5*EQ$2*$F204","v":2258.5114478808546},{"$f":"ER$2*$F204*Main!$C$4*$E204+Main!$C$5*ER$2*$F204","v":2684.7391953413626},{"$f":"ES$2*$F204*Main!$C$4*$E204+Main!$C$5*ES$2*$F204","v":3110.9669428018706},{"$f":"ET$2*$F204*Main!$C$4*$E204+Main!$C$5*ET$2*$F204","v":3537.4424970922973},{"$f":"EU$2*$F204*Main!$C$4*$E204+Main!$C$5*EU$2*$F204","v":4349.5054787365325},{"$f":"EV$2*$F204*Main!$C$4*$E204+Main!$C$5*EV$2*$F204","v":4467.9571434377667},{"$f":"EW$2*$F204*Main!$C$4*$E204+Main!$C$5*EW$2*$F204","v":4621.1017643276464},{"$f":"EX$2*$F204*Main!$C$4*$E204+Main!$C$5*EX$2*$F204","v":4606.2333545325127},{"$f":"EY$2*$F204*Main!$C$4*$E204+Main!$C$5*EY$2*$F204","v":4724.9328260636667},{"$f":"EZ$2*$F204*Main!$C$4*$E204+Main!$C$5*EZ$2*$F204","v":4877.8296401236275},{"$f":"FA$2*$F204*Main!$C$4*$E204+Main!$C$5*FA$2*$F204","v":5207.9083375756018},{"$f":"FB$2*$F204*Main!$C$4*$E204+Main!$C$5*FB$2*$F204","v":5326.6078091067557},{"$f":"FC$2*$F204*Main!$C$4*$E204+Main!$C$5*FC$2*$F204","v":5479.5046231667166},{"$f":"IF($D204<100,(FD$2*(1+Main!$C$3)*$E204*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E204*Main!$C$4)+(FD$2*Main!$C$5))","v":117.556098408},{"$f":"IF($D204<100,(FE$2*(1+Main!$C$3)*$E204*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E204*Main!$C$4)+(FE$2*Main!$C$5))","v":128.50446318500002},{"$f":"IF($D204<100,(FF$2*(1+Main!$C$3)*$E204*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E204*Main!$C$4)+(FF$2*Main!$C$5))","v":129.382984507},{"$f":"IF($D204<100,(FG$2*(1+Main!$C$3)*$E204*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E204*Main!$C$4)+(FG$2*Main!$C$5))","v":139.66831432400002},{"$f":"IF($D204<100,(FH$2*(1+Main!$C$3)*$E204*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E204*Main!$C$4)+(FH$2*Main!$C$5))","v":188.43453563200001},{"$f":"IF($D204<100,(FI$2*(1+Main!$C$3)*$E204*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E204*Main!$C$4)+(FI$2*Main!$C$5))","v":53.233419351000009}]
["LA",29340,"(Calcasieu Parish, Cameron Parish, Lake Charles)",29340,0.75409999999999999,{"$f":"IF($D205<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F205*Main!$C$4*$E205+Main!$C$5*G$2*$F205","v":1413.0330383854398},{"$f":"H$2*$F205*Main!$C$4*$E205+Main!$C$5*H$2*$F205","v":1729.3189037300376},{"$f":"I$2*$F205*Main!$C$4*$E205+Main!$C$5*I$2*$F205","v":2045.6047690746357},{"$f":"J$2*$F205*Main!$C$4*$E205+Main!$C$5*J$2*$F205","v":2361.8906344192342},{"$f":"K$2*$F205*Main!$C$4*$E205+Main!$C$5*K$2*$F205","v":2677.9352443364141},{"$f":"L$2*$F205*Main!$C$4*$E205+Main!$C$5*L$2*$F205","v":1663.6974274724246},{"$f":"M$2*$F205*Main!$C$4*$E205+Main!$C$5*M$2*$F205","v":1937.2810821640908},{"$f":"N$2*$F205*Main!$C$4*$E205+Main!$C$5*N$2*$F205","v":2210.8647368557567},{"$f":"O$2*$F205*Main!$C$4*$E205+Main!$C$5*O$2*$F205","v":2484.4483915474229},{"$f":"P$2*$F205*Main!$C$4*$E205+Main!$C$5*P$2*$F205","v":2758.273301666507},{"$f":"Q$2*$F205*Main!$C$4*$E205+Main!$C$5*Q$2*$F205","v":1799.7654885360046},{"$f":"R$2*$F205*Main!$C$4*$E205+Main!$C$5*R$2*$F205","v":2082.0343386147078},{"$f":"S$2*$F205*Main!$C$4*$E205+Main!$C$5*S$2*$F205","v":2364.3031886934109},{"$f":"T$2*$F205*Main!$C$4*$E205+Main!$C$5*T$2*$F205","v":2646.572038772114},{"$f":"U$2*$F205*Main!$C$4*$E205+Main!$C$5*U$2*$F205","v":2928.8408888508175},{"$f":"V$2*$F205*Main!$C$4*$E205+Main!$C$5*V$2*$F205","v":1494.0948619977851},{"$f":"W$2*$F205*Main!$C$4*$E205+Main!$C$5*W$2*$F205","v":1815.6883467455725},{"$f":"X$2*$F205*Main!$C$4*$E205+Main!$C$5*X$2*$F205","v":2137.5230869207776},{"$f":"Y$2*$F205*Main!$C$4*$E205+Main!$C$5*Y$2*$F205","v":2459.1165716685655},{"$f":"Z$2*$F205*Main!$C$4*$E205+Main!$C$5*Z$2*$F205","v":2780.7100564163525},{"$f":"AA$2*$F205*Main!$C$4*$E205+Main!$C$5*AA$2*$F205","v":1744.7592510847701},{"$f":"AB$2*$F205*Main!$C$4*$E205+Main!$C$5*AB$2*$F205","v":2023.8917806070431},{"$f":"AC$2*$F205*Main!$C$4*$E205+Main!$C$5*AC$2*$F205","v":2302.7830547018984},{"$f":"AD$2*$F205*Main!$C$4*$E205+Main!$C$5*AD$2*$F205","v":2581.9155842241717},{"$f":"AE$2*$F205*Main!$C$4*$E205+Main!$C$5*AE$2*$F205","v":2860.806858319027},{"$f":"AF$2*$F205*Main!$C$4*$E205+Main!$C$5*AF$2*$F205","v":1880.8273121483501},{"$f":"AG$2*$F205*Main!$C$4*$E205+Main!$C$5*AG$2*$F205","v":2168.403781630243},{"$f":"AH$2*$F205*Main!$C$4*$E205+Main!$C$5*AH$2*$F205","v":2456.2215065395526},{"$f":"AI$2*$F205*Main!$C$4*$E205+Main!$C$5*AI$2*$F205","v":2743.7979760214448},{"$f":"AJ$2*$F205*Main!$C$4*$E205+Main!$C$5*AJ$2*$F205","v":3031.3744455033375},{"$f":"AK$2*$F205*Main!$C$4*$E205+Main!$C$5*AK$2*$F205","v":1602.6598043357476},{"$f":"AL$2*$F205*Main!$C$4*$E205+Main!$C$5*AL$2*$F205","v":1979.25952653477},{"$f":"AM$2*$F205*Main!$C$4*$E205+Main!$C$5*AM$2*$F205","v":2355.8592487337914},{"$f":"AN$2*$F205*Main!$C$4*$E205+Main!$C$5*AN$2*$F205","v":2732.2177155053955},{"$f":"AO$2*$F205*Main!$C$4*$E205+Main!$C$5*AO$2*$F205","v":3108.8174377044174},{"$f":"AP$2*$F205*Main!$C$4*$E205+Main!$C$5*AP$2*$F205","v":1853.3241934227331},{"$f":"AQ$2*$F205*Main!$C$4*$E205+Main!$C$5*AQ$2*$F205","v":2187.2217049688225},{"$f":"AR$2*$F205*Main!$C$4*$E205+Main!$C$5*AR$2*$F205","v":2521.1192165149123},{"$f":"AS$2*$F205*Main!$C$4*$E205+Main!$C$5*AS$2*$F205","v":2855.0167280610031},{"$f":"AT$2*$F205*Main!$C$4*$E205+Main!$C$5*AT$2*$F205","v":3188.9142396070924},{"$f":"AU$2*$F205*Main!$C$4*$E205+Main!$C$5*AU$2*$F205","v":1989.392254486313},{"$f":"AV$2*$F205*Main!$C$4*$E205+Main!$C$5*AV$2*$F205","v":2331.9749614194398},{"$f":"AW$2*$F205*Main!$C$4*$E205+Main!$C$5*AW$2*$F205","v":2674.5576683525669},{"$f":"AX$2*$F205*Main!$C$4*$E205+Main!$C$5*AX$2*$F205","v":3016.8991198582753},{"$f":"AY$2*$F205*Main!$C$4*$E205+Main!$C$5*AY$2*$F205","v":3359.4818267914029},{"$f":"AZ$2*$F205*Main!$C$4*$E205+Main!$C$5*AZ$2*$F205","v":2994.2211096810129},{"$f":"BA$2*$F205*Main!$C$4*$E205+Main!$C$5*BA$2*$F205","v":3407.7329122749416},{"$f":"BB$2*$F205*Main!$C$4*$E205+Main!$C$5*BB$2*$F205","v":3821.0034594414533},{"$f":"BC$2*$F205*Main!$C$4*$E205+Main!$C$5*BC$2*$F205","v":3031.8569563581727},{"$f":"BD$2*$F205*Main!$C$4*$E205+Main!$C$5*BD$2*$F205","v":3471.1830896857955},{"$f":"BE$2*$F205*Main!$C$4*$E205+Main!$C$5*BE$2*$F205","v":3910.5092230134178},{"$f":"BF$2*$F205*Main!$C$4*$E205+Main!$C$5*BF$2*$F205","v":3211.1097389295201},{"$f":"BG$2*$F205*Main!$C$4*$E205+Main!$C$5*BG$2*$F205","v":3640.3031443055993},{"$f":"BH$2*$F205*Main!$C$4*$E205+Main!$C$5*BH$2*$F205","v":4069.4965496816794},{"$f":"BI$2*$F205*Main!$C$4*$E205+Main!$C$5*BI$2*$F205","v":3102.3035411641399},{"$f":"BJ$2*$F205*Main!$C$4*$E205+Main!$C$5*BJ$2*$F205","v":3563.1014075319376},{"$f":"BK$2*$F205*Main!$C$4*$E205+Main!$C$5*BK$2*$F205","v":4023.8992738997349},{"$f":"BL$2*$F205*Main!$C$4*$E205+Main!$C$5*BL$2*$F205","v":3139.6981324138824},{"$f":"BM$2*$F205*Main!$C$4*$E205+Main!$C$5*BM$2*$F205","v":3626.5515849427916},{"$f":"BN$2*$F205*Main!$C$4*$E205+Main!$C$5*BN$2*$F205","v":4113.1637820442811},{"$f":"BO$2*$F205*Main!$C$4*$E205+Main!$C$5*BO$2*$F205","v":3318.9509149852297},{"$f":"BP$2*$F205*Main!$C$4*$E205+Main!$C$5*BP$2*$F205","v":3795.6716395625954},{"$f":"BQ$2*$F205*Main!$C$4*$E205+Main!$C$5*BQ$2*$F205","v":4272.1511087125418},{"$f":"BR$2*$F205*Main!$C$4*$E205+Main!$C$5*BR$2*$F205","v":3485.175904476022},{"$f":"BS$2*$F205*Main!$C$4*$E205+Main!$C$5*BS$2*$F205","v":4013.525290520774},{"$f":"BT$2*$F205*Main!$C$4*$E205+Main!$C$5*BT$2*$F205","v":4541.874676565526},{"$f":"BU$2*$F205*Main!$C$4*$E205+Main!$C$5*BU$2*$F205","v":3522.8117511531823},{"$f":"BV$2*$F205*Main!$C$4*$E205+Main!$C$5*BV$2*$F205","v":4076.9754679316275},{"$f":"BW$2*$F205*Main!$C$4*$E205+Main!$C$5*BW$2*$F205","v":4631.38044013749},{"$f":"BX$2*$F205*Main!$C$4*$E205+Main!$C$5*BX$2*$F205","v":3702.0645337245292},{"$f":"BY$2*$F205*Main!$C$4*$E205+Main!$C$5*BY$2*$F205","v":4246.3367779788496},{"$f":"BZ$2*$F205*Main!$C$4*$E205+Main!$C$5*BZ$2*$F205","v":4790.3677668057517},{"$f":"CA$2*$F205*Main!$C$4*$E205+Main!$C$5*CA$2*$F205","v":3021.241717551794},{"$f":"CB$2*$F205*Main!$C$4*$E205+Main!$C$5*CB$2*$F205","v":3425.8270693312688},{"$f":"CC$2*$F205*Main!$C$4*$E205+Main!$C$5*CC$2*$F205","v":3830.1711656833259},{"$f":"CD$2*$F205*Main!$C$4*$E205+Main!$C$5*CD$2*$F205","v":3021.241717551794},{"$f":"CE$2*$F205*Main!$C$4*$E205+Main!$C$5*CE$2*$F205","v":3464.1866822906818},{"$f":"CF$2*$F205*Main!$C$4*$E205+Main!$C$5*CF$2*$F205","v":3907.1316470295706},{"$f":"CG$2*$F205*Main!$C$4*$E205+Main!$C$5*CG$2*$F205","v":3212.3160160666084},{"$f":"CH$2*$F205*Main!$C$4*$E205+Main!$C$5*CH$2*$F205","v":3641.2681660152707},{"$f":"CI$2*$F205*Main!$C$4*$E205+Main!$C$5*CI$2*$F205","v":4069.9790605365151},{"$f":"CJ$2*$F205*Main!$C$4*$E205+Main!$C$5*CJ$2*$F205","v":3164.547441437905},{"$f":"CK$2*$F205*Main!$C$4*$E205+Main!$C$5*CK$2*$F205","v":3604.5973410477804},{"$f":"CL$2*$F205*Main!$C$4*$E205+Main!$C$5*CL$2*$F205","v":4044.6472406576563},{"$f":"CM$2*$F205*Main!$C$4*$E205+Main!$C$5*CM$2*$F205","v":3164.547441437905},{"$f":"CN$2*$F205*Main!$C$4*$E205+Main!$C$5*CN$2*$F205","v":3642.9569540071943},{"$f":"CO$2*$F205*Main!$C$4*$E205+Main!$C$5*CO$2*$F205","v":4121.3664665764827},{"$f":"CP$2*$F205*Main!$C$4*$E205+Main!$C$5*CP$2*$F205","v":3355.6217399527191},{"$f":"CQ$2*$F205*Main!$C$4*$E205+Main!$C$5*CQ$2*$F205","v":3820.0384377317823},{"$f":"CR$2*$F205*Main!$C$4*$E205+Main!$C$5*CR$2*$F205","v":4284.4551355108451},{"$f":"CS$2*$F205*Main!$C$4*$E205+Main!$C$5*CS$2*$F205","v":3667.8062630312165},{"$f":"CT$2*$F205*Main!$C$4*$E205+Main!$C$5*CT$2*$F205","v":4135.3592813667092},{"$f":"CU$2*$F205*Main!$C$4*$E205+Main!$C$5*CU$2*$F205","v":4602.9122997022023},{"$f":"CV$2*$F205*Main!$C$4*$E205+Main!$C$5*CV$2*$F205","v":3667.8062630312165},{"$f":"CW$2*$F205*Main!$C$4*$E205+Main!$C$5*CW$2*$F205","v":4173.7188943261226},{"$f":"CX$2*$F205*Main!$C$4*$E205+Main!$C$5*CX$2*$F205","v":4679.872781048447},{"$f":"CY$2*$F205*Main!$C$4*$E205+Main!$C$5*CY$2*$F205","v":3858.8805615460305},{"$f":"CZ$2*$F205*Main!$C$4*$E205+Main!$C$5*CZ$2*$F205","v":4350.8003780507115},{"$f":"DA$2*$F205*Main!$C$4*$E205+Main!$C$5*DA$2*$F205","v":4842.7201945553916},{"$f":"DB$2*$F205*Main!$C$4*$E205+Main!$C$5*DB$2*$F205","v":1154.4072201936706},{"$f":"DC$2*$F205*Main!$C$4*$E205+Main!$C$5*DC$2*$F205","v":1527.8706218362622},{"$f":"DD$2*$F205*Main!$C$4*$E205+Main!$C$5*DD$2*$F205","v":1901.0927680514369},{"$f":"DE$2*$F205*Main!$C$4*$E205+Main!$C$5*DE$2*$F205","v":2274.5561696940285},{"$f":"DF$2*$F205*Main!$C$4*$E205+Main!$C$5*DF$2*$F205","v":2648.0195713366197},{"$f":"DG$2*$F205*Main!$C$4*$E205+Main!$C$5*DG$2*$F205","v":1345.7227741359025},{"$f":"DH$2*$F205*Main!$C$4*$E205+Main!$C$5*DH$2*$F205","v":1680.8265628190809},{"$f":"DI$2*$F205*Main!$C$4*$E205+Main!$C$5*DI$2*$F205","v":2015.9303515022593},{"$f":"DJ$2*$F205*Main!$C$4*$E205+Main!$C$5*DJ$2*$F205","v":2351.0341401854375},{"$f":"DK$2*$F205*Main!$C$4*$E205+Main!$C$5*DK$2*$F205","v":2686.1379288686162},{"$f":"DL$2*$F205*Main!$C$4*$E205+Main!$C$5*DL$2*$F205","v":1456.94152617546},{"$f":"DM$2*$F205*Main!$C$4*$E205+Main!$C$5*DM$2*$F205","v":1807.9681730682062},{"$f":"DN$2*$F205*Main!$C$4*$E205+Main!$C$5*DN$2*$F205","v":2158.9948199609526},{"$f":"DO$2*$F205*Main!$C$4*$E205+Main!$C$5*DO$2*$F205","v":2510.2627222811161},{"$f":"DP$2*$F205*Main!$C$4*$E205+Main!$C$5*DP$2*$F205","v":2861.2893691738623},{"$f":"DQ$2*$F205*Main!$C$4*$E205+Main!$C$5*DQ$2*$F205","v":1195.4206428546786},{"$f":"DR$2*$F205*Main!$C$4*$E205+Main!$C$5*DR$2*$F205","v":1589.1495004003568},{"$f":"DS$2*$F205*Main!$C$4*$E205+Main!$C$5*DS$2*$F205","v":1983.1196133734529},{"$f":"DT$2*$F205*Main!$C$4*$E205+Main!$C$5*DT$2*$F205","v":2376.8484709191307},{"$f":"DU$2*$F205*Main!$C$4*$E205+Main!$C$5*DU$2*$F205","v":2770.8185838922273},{"$f":"DV$2*$F205*Main!$C$4*$E205+Main!$C$5*DV$2*$F205","v":1386.7361967969109},{"$f":"DW$2*$F205*Main!$C$4*$E205+Main!$C$5*DW$2*$F205","v":1742.3466968105931},{"$f":"DX$2*$F205*Main!$C$4*$E205+Main!$C$5*DX$2*$F205","v":2097.7159413968579},{"$f":"DY$2*$F205*Main!$C$4*$E205+Main!$C$5*DY$2*$F205","v":2453.3264414105406},{"$f":"DZ$2*$F205*Main!$C$4*$E205+Main!$C$5*DZ$2*$F205","v":2808.9369414242224},{"$f":"EA$2*$F205*Main!$C$4*$E205+Main!$C$5*EA$2*$F205","v":1497.7136934090504},{"$f":"EB$2*$F205*Main!$C$4*$E205+Main!$C$5*EB$2*$F205","v":1869.247051632301},{"$f":"EC$2*$F205*Main!$C$4*$E205+Main!$C$5*EC$2*$F205","v":2240.7804098555507},{"$f":"ED$2*$F205*Main!$C$4*$E205+Main!$C$5*ED$2*$F205","v":2612.5550235062187},{"$f":"EE$2*$F205*Main!$C$4*$E205+Main!$C$5*EE$2*$F205","v":2984.0883817294689},{"$f":"EF$2*$F205*Main!$C$4*$E205+Main!$C$5*EF$2*$F205","v":1481.3083243446472},{"$f":"EG$2*$F205*Main!$C$4*$E205+Main!$C$5*EG$2*$F205","v":1918.7044142529282},{"$f":"EH$2*$F205*Main!$C$4*$E205+Main!$C$5*EH$2*$F205","v":2355.8592487337914},{"$f":"EI$2*$F205*Main!$C$4*$E205+Main!$C$5*EI$2*$F205","v":2793.2553386420723},{"$f":"EJ$2*$F205*Main!$C$4*$E205+Main!$C$5*EJ$2*$F205","v":3230.6514285503536},{"$f":"EK$2*$F205*Main!$C$4*$E205+Main!$C$5*EK$2*$F205","v":1672.6238782868793},{"$f":"EL$2*$F205*Main!$C$4*$E205+Main!$C$5*EL$2*$F205","v":2071.6603552357469},{"$f":"EM$2*$F205*Main!$C$4*$E205+Main!$C$5*EM$2*$F205","v":2470.6968321846143},{"$f":"EN$2*$F205*Main!$C$4*$E205+Main!$C$5*EN$2*$F205","v":2869.7333091334817},{"$f":"EO$2*$F205*Main!$C$4*$E205+Main!$C$5*EO$2*$F205","v":3268.7697860823491},{"$f":"EP$2*$F205*Main!$C$4*$E205+Main!$C$5*EP$2*$F205","v":1783.6013748990188},{"$f":"EQ$2*$F205*Main!$C$4*$E205+Main!$C$5*EQ$2*$F205","v":2198.8019654848722},{"$f":"ER$2*$F205*Main!$C$4*$E205+Main!$C$5*ER$2*$F205","v":2613.7613006433075},{"$f":"ES$2*$F205*Main!$C$4*$E205+Main!$C$5*ES$2*$F205","v":3028.7206358017429},{"$f":"ET$2*$F205*Main!$C$4*$E205+Main!$C$5*ET$2*$F205","v":3443.9212263875961},{"$f":"EU$2*$F205*Main!$C$4*$E205+Main!$C$5*EU$2*$F205","v":4234.515262035382},{"$f":"EV$2*$F205*Main!$C$4*$E205+Main!$C$5*EV$2*$F205","v":4349.8353563410401},{"$f":"EW$2*$F205*Main!$C$4*$E205+Main!$C$5*EW$2*$F205","v":4498.9312104851761},{"$f":"EX$2*$F205*Main!$C$4*$E205+Main!$C$5*EX$2*$F205","v":4484.4558848401139},{"$f":"EY$2*$F205*Main!$C$4*$E205+Main!$C$5*EY$2*$F205","v":4600.0172345731899},{"$f":"EZ$2*$F205*Main!$C$4*$E205+Main!$C$5*EZ$2*$F205","v":4748.871833289908},{"$f":"FA$2*$F205*Main!$C$4*$E205+Main!$C$5*FA$2*$F205","v":5070.2240626102775},{"$f":"FB$2*$F205*Main!$C$4*$E205+Main!$C$5*FB$2*$F205","v":5185.7854123433535},{"$f":"FC$2*$F205*Main!$C$4*$E205+Main!$C$5*FC$2*$F205","v":5334.6400110600716},{"$f":"IF($D205<100,(FD$2*(1+Main!$C$3)*$E205*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E205*Main!$C$4)+(FD$2*Main!$C$5))","v":114.44820458040002},{"$f":"IF($D205<100,(FE$2*(1+Main!$C$3)*$E205*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E205*Main!$C$4)+(FE$2*Main!$C$5))","v":125.10712154675002},{"$f":"IF($D205<100,(FF$2*(1+Main!$C$3)*$E205*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E205*Main!$C$4)+(FF$2*Main!$C$5))","v":125.96241692785},{"$f":"IF($D205<100,(FG$2*(1+Main!$C$3)*$E205*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E205*Main!$C$4)+(FG$2*Main!$C$5))","v":135.97582794620001},{"$f":"IF($D205<100,(FH$2*(1+Main!$C$3)*$E205*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E205*Main!$C$4)+(FH$2*Main!$C$5))","v":183.45279042160001},{"$f":"IF($D205<100,(FI$2*(1+Main!$C$3)*$E205*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E205*Main!$C$4)+(FI$2*Main!$C$5))","v":51.826058800050006}]
["LA",33740,"(Monroe, Ouachita Parish, Union Parish)",33740,0.77070000000000005,{"$f":"IF($D206<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F206*Main!$C$4*$E206+Main!$C$5*G$2*$F206","v":1435.8634315704812},{"$f":"H$2*$F206*Main!$C$4*$E206+Main!$C$5*H$2*$F206","v":1757.2595317563951},{"$f":"I$2*$F206*Main!$C$4*$E206+Main!$C$5*I$2*$F206","v":2078.6556319423098},{"$f":"J$2*$F206*Main!$C$4*$E206+Main!$C$5*J$2*$F206","v":2400.0517321282246},{"$f":"K$2*$F206*Main!$C$4*$E206+Main!$C$5*K$2*$F206","v":2721.2026789196416},{"$f":"L$2*$F206*Main!$C$4*$E206+Main!$C$5*L$2*$F206","v":1690.5778084531396},{"$f":"M$2*$F206*Main!$C$4*$E206+Main!$C$5*M$2*$F206","v":1968.5817578130379},{"$f":"N$2*$F206*Main!$C$4*$E206+Main!$C$5*N$2*$F206","v":2246.5857071729365},{"$f":"O$2*$F206*Main!$C$4*$E206+Main!$C$5*O$2*$F206","v":2524.5896565328349},{"$f":"P$2*$F206*Main!$C$4*$E206+Main!$C$5*P$2*$F206","v":2802.8387592872305},{"$f":"Q$2*$F206*Main!$C$4*$E206+Main!$C$5*Q$2*$F206","v":1828.844322949597},{"$f":"R$2*$F206*Main!$C$4*$E206+Main!$C$5*R$2*$F206","v":2115.6737945113973},{"$f":"S$2*$F206*Main!$C$4*$E206+Main!$C$5*S$2*$F206","v":2402.5032660731972},{"$f":"T$2*$F206*Main!$C$4*$E206+Main!$C$5*T$2*$F206","v":2689.3327376349971},{"$f":"U$2*$F206*Main!$C$4*$E206+Main!$C$5*U$2*$F206","v":2976.1622091967974},{"$f":"V$2*$F206*Main!$C$4*$E206+Main!$C$5*V$2*$F206","v":1518.2349721215621},{"$f":"W$2*$F206*Main!$C$4*$E206+Main!$C$5*W$2*$F206","v":1845.0244469864163},{"$f":"X$2*$F206*Main!$C$4*$E206+Main!$C$5*X$2*$F206","v":2172.0590752457679},{"$f":"Y$2*$F206*Main!$C$4*$E206+Main!$C$5*Y$2*$F206","v":2498.8485501106225},{"$f":"Z$2*$F206*Main!$C$4*$E206+Main!$C$5*Z$2*$F206","v":2825.6380249754766},{"$f":"AA$2*$F206*Main!$C$4*$E206+Main!$C$5*AA$2*$F206","v":1772.9493490042203},{"$f":"AB$2*$F206*Main!$C$4*$E206+Main!$C$5*AB$2*$F206","v":2056.5918264375559},{"$f":"AC$2*$F206*Main!$C$4*$E206+Main!$C$5*AC$2*$F206","v":2339.9891504763946},{"$f":"AD$2*$F206*Main!$C$4*$E206+Main!$C$5*AD$2*$F206","v":2623.63162790973},{"$f":"AE$2*$F206*Main!$C$4*$E206+Main!$C$5*AE$2*$F206","v":2907.0289519485682},{"$f":"AF$2*$F206*Main!$C$4*$E206+Main!$C$5*AF$2*$F206","v":1911.2158635006779},{"$f":"AG$2*$F206*Main!$C$4*$E206+Main!$C$5*AG$2*$F206","v":2203.4387097414183},{"$f":"AH$2*$F206*Main!$C$4*$E206+Main!$C$5*AH$2*$F206","v":2495.9067093766548},{"$f":"AI$2*$F206*Main!$C$4*$E206+Main!$C$5*AI$2*$F206","v":2788.1295556173945},{"$f":"AJ$2*$F206*Main!$C$4*$E206+Main!$C$5*AJ$2*$F206","v":3080.3524018581343},{"$f":"AK$2*$F206*Main!$C$4*$E206+Main!$C$5*AK$2*$F206","v":1628.5539996453313},{"$f":"AL$2*$F206*Main!$C$4*$E206+Main!$C$5*AL$2*$F206","v":2011.2384484555623},{"$f":"AM$2*$F206*Main!$C$4*$E206+Main!$C$5*AM$2*$F206","v":2393.9228972657929},{"$f":"AN$2*$F206*Main!$C$4*$E206+Main!$C$5*AN$2*$F206","v":2776.3621926815263},{"$f":"AO$2*$F206*Main!$C$4*$E206+Main!$C$5*AO$2*$F206","v":3159.0466414917569},{"$f":"AP$2*$F206*Main!$C$4*$E206+Main!$C$5*AP$2*$F206","v":1883.2683765279899},{"$f":"AQ$2*$F206*Main!$C$4*$E206+Main!$C$5*AQ$2*$F206","v":2222.5606745122041},{"$f":"AR$2*$F206*Main!$C$4*$E206+Main!$C$5*AR$2*$F206","v":2561.8529724964192},{"$f":"AS$2*$F206*Main!$C$4*$E206+Main!$C$5*AS$2*$F206","v":2901.1452704806343},{"$f":"AT$2*$F206*Main!$C$4*$E206+Main!$C$5*AT$2*$F206","v":3240.4375684648489},{"$f":"AU$2*$F206*Main!$C$4*$E206+Main!$C$5*AU$2*$F206","v":2021.534891024447},{"$f":"AV$2*$F206*Main!$C$4*$E206+Main!$C$5*AV$2*$F206","v":2369.6527112105637},{"$f":"AW$2*$F206*Main!$C$4*$E206+Main!$C$5*AW$2*$F206","v":2717.7705313966799},{"$f":"AX$2*$F206*Main!$C$4*$E206+Main!$C$5*AX$2*$F206","v":3065.6431981882988},{"$f":"AY$2*$F206*Main!$C$4*$E206+Main!$C$5*AY$2*$F206","v":3413.7610183744155},{"$f":"AZ$2*$F206*Main!$C$4*$E206+Main!$C$5*AZ$2*$F206","v":3042.5987791055563},{"$f":"BA$2*$F206*Main!$C$4*$E206+Main!$C$5*BA$2*$F206","v":3462.7916972738685},{"$f":"BB$2*$F206*Main!$C$4*$E206+Main!$C$5*BB$2*$F206","v":3882.7394620476834},{"$f":"BC$2*$F206*Main!$C$4*$E206+Main!$C$5*BC$2*$F206","v":3080.8427086471293},{"$f":"BD$2*$F206*Main!$C$4*$E206+Main!$C$5*BD$2*$F206","v":3527.2670400266488},{"$f":"BE$2*$F206*Main!$C$4*$E206+Main!$C$5*BE$2*$F206","v":3973.6913714061684},{"$f":"BF$2*$F206*Main!$C$4*$E206+Main!$C$5*BF$2*$F206","v":3262.9916807585969},{"$f":"BG$2*$F206*Main!$C$4*$E206+Main!$C$5*BG$2*$F206","v":3699.1195695692313},{"$f":"BH$2*$F206*Main!$C$4*$E206+Main!$C$5*BH$2*$F206","v":4135.2474583798657},{"$f":"BI$2*$F206*Main!$C$4*$E206+Main!$C$5*BI$2*$F206","v":3152.4274998403307},{"$f":"BJ$2*$F206*Main!$C$4*$E206+Main!$C$5*BJ$2*$F206","v":3620.6704833301073},{"$f":"BK$2*$F206*Main!$C$4*$E206+Main!$C$5*BK$2*$F206","v":4088.9134668198831},{"$f":"BL$2*$F206*Main!$C$4*$E206+Main!$C$5*BL$2*$F206","v":3190.4262759874064},{"$f":"BM$2*$F206*Main!$C$4*$E206+Main!$C$5*BM$2*$F206","v":3685.1458260828881},{"$f":"BN$2*$F206*Main!$C$4*$E206+Main!$C$5*BN$2*$F206","v":4179.6202227838712},{"$f":"BO$2*$F206*Main!$C$4*$E206+Main!$C$5*BO$2*$F206","v":3372.5752480988745},{"$f":"BP$2*$F206*Main!$C$4*$E206+Main!$C$5*BP$2*$F206","v":3856.9983556254701},{"$f":"BQ$2*$F206*Main!$C$4*$E206+Main!$C$5*BQ$2*$F206","v":4341.1763097575677},{"$f":"BR$2*$F206*Main!$C$4*$E206+Main!$C$5*BR$2*$F206","v":3541.4859369074902},{"$f":"BS$2*$F206*Main!$C$4*$E206+Main!$C$5*BS$2*$F206","v":4078.3718708565007},{"$f":"BT$2*$F206*Main!$C$4*$E206+Main!$C$5*BT$2*$F206","v":4615.2578048055111},{"$f":"BU$2*$F206*Main!$C$4*$E206+Main!$C$5*BU$2*$F206","v":3579.7298664490636},{"$f":"BV$2*$F206*Main!$C$4*$E206+Main!$C$5*BV$2*$F206","v":4142.8472136092814},{"$f":"BW$2*$F206*Main!$C$4*$E206+Main!$C$5*BW$2*$F206","v":4706.2097141639952},{"$f":"BX$2*$F206*Main!$C$4*$E206+Main!$C$5*BX$2*$F206","v":3761.8788385605312},{"$f":"BY$2*$F206*Main!$C$4*$E206+Main!$C$5*BY$2*$F206","v":4314.9448965463616},{"$f":"BZ$2*$F206*Main!$C$4*$E206+Main!$C$5*BZ$2*$F206","v":4867.7658011376943},{"$f":"CA$2*$F206*Main!$C$4*$E206+Main!$C$5*CA$2*$F206","v":3070.0559592892496},{"$f":"CB$2*$F206*Main!$C$4*$E206+Main!$C$5*CB$2*$F206","v":3481.178201861163},{"$f":"CC$2*$F206*Main!$C$4*$E206+Main!$C$5*CC$2*$F206","v":3892.0552910385795},{"$f":"CD$2*$F206*Main!$C$4*$E206+Main!$C$5*CD$2*$F206","v":3070.0559592892496},{"$f":"CE$2*$F206*Main!$C$4*$E206+Main!$C$5*CE$2*$F206","v":3520.1575915862277},{"$f":"CF$2*$F206*Main!$C$4*$E206+Main!$C$5*CF$2*$F206","v":3970.2592238832067},{"$f":"CG$2*$F206*Main!$C$4*$E206+Main!$C$5*CG$2*$F206","v":3264.2174477310832},{"$f":"CH$2*$F206*Main!$C$4*$E206+Main!$C$5*CH$2*$F206","v":3700.1001831472208},{"$f":"CI$2*$F206*Main!$C$4*$E206+Main!$C$5*CI$2*$F206","v":4135.7377651688612},{"$f":"CJ$2*$F206*Main!$C$4*$E206+Main!$C$5*CJ$2*$F206","v":3215.6770756206251},{"$f":"CK$2*$F206*Main!$C$4*$E206+Main!$C$5*CK$2*$F206","v":3662.8368671836361},{"$f":"CL$2*$F206*Main!$C$4*$E206+Main!$C$5*CL$2*$F206","v":4109.9966587466479},{"$f":"CM$2*$F206*Main!$C$4*$E206+Main!$C$5*CM$2*$F206","v":3215.6770756206251},{"$f":"CN$2*$F206*Main!$C$4*$E206+Main!$C$5*CN$2*$F206","v":3701.8162569087017},{"$f":"CO$2*$F206*Main!$C$4*$E206+Main!$C$5*CO$2*$F206","v":4187.9554381967773},{"$f":"CP$2*$F206*Main!$C$4*$E206+Main!$C$5*CP$2*$F206","v":3409.8385640624588},{"$f":"CQ$2*$F206*Main!$C$4*$E206+Main!$C$5*CQ$2*$F206","v":3881.7588484696939},{"$f":"CR$2*$F206*Main!$C$4*$E206+Main!$C$5*CR$2*$F206","v":4353.6791328769295},{"$f":"CS$2*$F206*Main!$C$4*$E206+Main!$C$5*CS$2*$F206","v":3727.0670565419196},{"$f":"CT$2*$F206*Main!$C$4*$E206+Main!$C$5*CT$2*$F206","v":4202.1743350776196},{"$f":"CU$2*$F206*Main!$C$4*$E206+Main!$C$5*CU$2*$F206","v":4677.2816136133188},{"$f":"CV$2*$F206*Main!$C$4*$E206+Main!$C$5*CV$2*$F206","v":3727.0670565419196},{"$f":"CW$2*$F206*Main!$C$4*$E206+Main!$C$5*CW$2*$F206","v":4241.1537248026843},{"$f":"CX$2*$F206*Main!$C$4*$E206+Main!$C$5*CX$2*$F206","v":4755.4855464579468},{"$f":"CY$2*$F206*Main!$C$4*$E206+Main!$C$5*CY$2*$F206","v":3921.2285449837527},{"$f":"CZ$2*$F206*Main!$C$4*$E206+Main!$C$5*CZ$2*$F206","v":4421.096316363677},{"$f":"DA$2*$F206*Main!$C$4*$E206+Main!$C$5*DA$2*$F206","v":4920.9640877435995},{"$f":"DB$2*$F206*Main!$C$4*$E206+Main!$C$5*DB$2*$F206","v":1173.0589926694129},{"$f":"DC$2*$F206*Main!$C$4*$E206+Main!$C$5*DC$2*$F206","v":1552.556447351179},{"$f":"DD$2*$F206*Main!$C$4*$E206+Main!$C$5*DD$2*$F206","v":1931.8087486384484},{"$f":"DE$2*$F206*Main!$C$4*$E206+Main!$C$5*DE$2*$F206","v":2311.3062033202145},{"$f":"DF$2*$F206*Main!$C$4*$E206+Main!$C$5*DF$2*$F206","v":2690.8036580019802},{"$f":"DG$2*$F206*Main!$C$4*$E206+Main!$C$5*DG$2*$F206","v":1367.4656345057442},{"$f":"DH$2*$F206*Main!$C$4*$E206+Main!$C$5*DH$2*$F206","v":1707.9836994624452},{"$f":"DI$2*$F206*Main!$C$4*$E206+Main!$C$5*DI$2*$F206","v":2048.5017644191462},{"$f":"DJ$2*$F206*Main!$C$4*$E206+Main!$C$5*DJ$2*$F206","v":2389.0198293758476},{"$f":"DK$2*$F206*Main!$C$4*$E206+Main!$C$5*DK$2*$F206","v":2729.5378943325486},{"$f":"DL$2*$F206*Main!$C$4*$E206+Main!$C$5*DL$2*$F206","v":1480.4813493689833},{"$f":"DM$2*$F206*Main!$C$4*$E206+Main!$C$5*DM$2*$F206","v":1837.1795383625038},{"$f":"DN$2*$F206*Main!$C$4*$E206+Main!$C$5*DN$2*$F206","v":2193.8777273560245},{"$f":"DO$2*$F206*Main!$C$4*$E206+Main!$C$5*DO$2*$F206","v":2550.8210697440422},{"$f":"DP$2*$F206*Main!$C$4*$E206+Main!$C$5*DP$2*$F206","v":2907.5192587375627},{"$f":"DQ$2*$F206*Main!$C$4*$E206+Main!$C$5*DQ$2*$F206","v":1214.735069733948},{"$f":"DR$2*$F206*Main!$C$4*$E206+Main!$C$5*DR$2*$F206","v":1614.8254095534844},{"$f":"DS$2*$F206*Main!$C$4*$E206+Main!$C$5*DS$2*$F206","v":2015.1609027675181},{"$f":"DT$2*$F206*Main!$C$4*$E206+Main!$C$5*DT$2*$F206","v":2415.2512425870545},{"$f":"DU$2*$F206*Main!$C$4*$E206+Main!$C$5*DU$2*$F206","v":2815.5867358010892},{"$f":"DV$2*$F206*Main!$C$4*$E206+Main!$C$5*DV$2*$F206","v":1409.1417115702793},{"$f":"DW$2*$F206*Main!$C$4*$E206+Main!$C$5*DW$2*$F206","v":1770.4978150592478},{"$f":"DX$2*$F206*Main!$C$4*$E206+Main!$C$5*DX$2*$F206","v":2131.6087651537191},{"$f":"DY$2*$F206*Main!$C$4*$E206+Main!$C$5*DY$2*$F206","v":2492.9648686426876},{"$f":"DZ$2*$F206*Main!$C$4*$E206+Main!$C$5*DZ$2*$F206","v":2854.3209721316557},{"$f":"EA$2*$F206*Main!$C$4*$E206+Main!$C$5*EA$2*$F206","v":1521.9122730390213},{"$f":"EB$2*$F206*Main!$C$4*$E206+Main!$C$5*EB$2*$F206","v":1899.4485005648094},{"$f":"EC$2*$F206*Main!$C$4*$E206+Main!$C$5*EC$2*$F206","v":2276.9847280905969},{"$f":"ED$2*$F206*Main!$C$4*$E206+Main!$C$5*ED$2*$F206","v":2654.7661090108827},{"$f":"EE$2*$F206*Main!$C$4*$E206+Main!$C$5*EE$2*$F206","v":3032.3023365366707},{"$f":"EF$2*$F206*Main!$C$4*$E206+Main!$C$5*EF$2*$F206","v":1505.2418422132071},{"$f":"EG$2*$F206*Main!$C$4*$E206+Main!$C$5*EG$2*$F206","v":1949.7049464367485},{"$f":"EH$2*$F206*Main!$C$4*$E206+Main!$C$5*EH$2*$F206","v":2393.9228972657929},{"$f":"EI$2*$F206*Main!$C$4*$E206+Main!$C$5*EI$2*$F206","v":2838.3860014893339},{"$f":"EJ$2*$F206*Main!$C$4*$E206+Main!$C$5*EJ$2*$F206","v":3282.8491057128758},{"$f":"EK$2*$F206*Main!$C$4*$E206+Main!$C$5*EK$2*$F206","v":1699.6484840495382},{"$f":"EL$2*$F206*Main!$C$4*$E206+Main!$C$5*EL$2*$F206","v":2105.1321985480145},{"$f":"EM$2*$F206*Main!$C$4*$E206+Main!$C$5*EM$2*$F206","v":2510.6159130464912},{"$f":"EN$2*$F206*Main!$C$4*$E206+Main!$C$5*EN$2*$F206","v":2916.099627544967},{"$f":"EO$2*$F206*Main!$C$4*$E206+Main!$C$5*EO$2*$F206","v":3321.5833420434433},{"$f":"EP$2*$F206*Main!$C$4*$E206+Main!$C$5*EP$2*$F206","v":1812.41904551828},{"$f":"EQ$2*$F206*Main!$C$4*$E206+Main!$C$5*EQ$2*$F206","v":2234.3280374480732},{"$f":"ER$2*$F206*Main!$C$4*$E206+Main!$C$5*ER$2*$F206","v":2655.991875983369},{"$f":"ES$2*$F206*Main!$C$4*$E206+Main!$C$5*ES$2*$F206","v":3077.6557145186648},{"$f":"ET$2*$F206*Main!$C$4*$E206+Main!$C$5*ET$2*$F206","v":3499.5647064484579},{"$f":"EU$2*$F206*Main!$C$4*$E206+Main!$C$5*EU$2*$F206","v":4302.9323802159952},{"$f":"EV$2*$F206*Main!$C$4*$E206+Main!$C$5*EV$2*$F206","v":4420.115702785688},{"$f":"EW$2*$F206*Main!$C$4*$E206+Main!$C$5*EW$2*$F206","v":4571.620500584997},{"$f":"EX$2*$F206*Main!$C$4*$E206+Main!$C$5*EX$2*$F206","v":4556.911296915162},{"$f":"EY$2*$F206*Main!$C$4*$E206+Main!$C$5*EY$2*$F206","v":4674.3397728793516},{"$f":"EZ$2*$F206*Main!$C$4*$E206+Main!$C$5*EZ$2*$F206","v":4825.5994172841638},{"$f":"FA$2*$F206*Main!$C$4*$E206+Main!$C$5*FA$2*$F206","v":5152.1437387545211},{"$f":"FB$2*$F206*Main!$C$4*$E206+Main!$C$5*FB$2*$F206","v":5269.5722147187116},{"$f":"FC$2*$F206*Main!$C$4*$E206+Main!$C$5*FC$2*$F206","v":5420.8318591235229},{"$f":"IF($D206<100,(FD$2*(1+Main!$C$3)*$E206*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E206*Main!$C$4)+(FD$2*Main!$C$5))","v":116.29734571080002},{"$f":"IF($D206<100,(FE$2*(1+Main!$C$3)*$E206*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E206*Main!$C$4)+(FE$2*Main!$C$5))","v":127.12847893725001},{"$f":"IF($D206<100,(FF$2*(1+Main!$C$3)*$E206*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E206*Main!$C$4)+(FF$2*Main!$C$5))","v":127.99759333695002},{"$f":"IF($D206<100,(FG$2*(1+Main!$C$3)*$E206*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E206*Main!$C$4)+(FG$2*Main!$C$5))","v":138.17279116740002},{"$f":"IF($D206<100,(FH$2*(1+Main!$C$3)*$E206*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E206*Main!$C$4)+(FH$2*Main!$C$5))","v":186.41683954320001},{"$f":"IF($D206<100,(FI$2*(1+Main!$C$3)*$E206*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E206*Main!$C$4)+(FI$2*Main!$C$5))","v":52.663413106350006}]
["LA",35380,"(Jefferson Parish, New Orleans-Metairie, Orleans Parish, Plaquemines Parish, St. Bernard Parish, St. Charles Parish, St. James Parish, St. John the Baptist Parish, St. Tammany Parish)",35380,0.82010000000000005,{"$f":"IF($D207<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F207*Main!$C$4*$E207+Main!$C$5*G$2*$F207","v":1503.8044811693394},{"$f":"H$2*$F207*Main!$C$4*$E207+Main!$C$5*H$2*$F207","v":1840.4081476902552},{"$f":"I$2*$F207*Main!$C$4*$E207+Main!$C$5*I$2*$F207","v":2177.0118142111714},{"$f":"J$2*$F207*Main!$C$4*$E207+Main!$C$5*J$2*$F207","v":2513.6154807320872},{"$f":"K$2*$F207*Main!$C$4*$E207+Main!$C$5*K$2*$F207","v":2849.9623938841842},{"$f":"L$2*$F207*Main!$C$4*$E207+Main!$C$5*L$2*$F207","v":1770.5712313716519},{"$f":"M$2*$F207*Main!$C$4*$E207+Main!$C$5*M$2*$F207","v":2061.7295516117119},{"$f":"N$2*$F207*Main!$C$4*$E207+Main!$C$5*N$2*$F207","v":2352.8878718517717},{"$f":"O$2*$F207*Main!$C$4*$E207+Main!$C$5*O$2*$F207","v":2644.0461920918319},{"$f":"P$2*$F207*Main!$C$4*$E207+Main!$C$5*P$2*$F207","v":2935.4612657007101},{"$f":"Q$2*$F207*Main!$C$4*$E207+Main!$C$5*Q$2*$F207","v":1915.3801313852266},{"$f":"R$2*$F207*Main!$C$4*$E207+Main!$C$5*R$2*$F207","v":2215.7815729027488},{"$f":"S$2*$F207*Main!$C$4*$E207+Main!$C$5*S$2*$F207","v":2516.1830144202709},{"$f":"T$2*$F207*Main!$C$4*$E207+Main!$C$5*T$2*$F207","v":2816.5844559377933},{"$f":"U$2*$F207*Main!$C$4*$E207+Main!$C$5*U$2*$F207","v":3116.9858974553154},{"$f":"V$2*$F207*Main!$C$4*$E207+Main!$C$5*V$2*$F207","v":1590.0736130923201},{"$f":"W$2*$F207*Main!$C$4*$E207+Main!$C$5*W$2*$F207","v":1932.3258537272407},{"$f":"X$2*$F207*Main!$C$4*$E207+Main!$C$5*X$2*$F207","v":2274.8348477309796},{"$f":"Y$2*$F207*Main!$C$4*$E207+Main!$C$5*Y$2*$F207","v":2617.0870883659004},{"$f":"Z$2*$F207*Main!$C$4*$E207+Main!$C$5*Z$2*$F207","v":2959.3393290008207},{"$f":"AA$2*$F207*Main!$C$4*$E207+Main!$C$5*AA$2*$F207","v":1856.8403632946324},{"$f":"AB$2*$F207*Main!$C$4*$E207+Main!$C$5*AB$2*$F207","v":2153.9040110175156},{"$f":"AC$2*$F207*Main!$C$4*$E207+Main!$C$5*AC$2*$F207","v":2450.7109053715803},{"$f":"AD$2*$F207*Main!$C$4*$E207+Main!$C$5*AD$2*$F207","v":2747.7745530944635},{"$f":"AE$2*$F207*Main!$C$4*$E207+Main!$C$5*AE$2*$F207","v":3044.5814474485278},{"$f":"AF$2*$F207*Main!$C$4*$E207+Main!$C$5*AF$2*$F207","v":2001.6492633082073},{"$f":"AG$2*$F207*Main!$C$4*$E207+Main!$C$5*AG$2*$F207","v":2307.6992789397345},{"$f":"AH$2*$F207*Main!$C$4*$E207+Main!$C$5*AH$2*$F207","v":2614.0060479400795},{"$f":"AI$2*$F207*Main!$C$4*$E207+Main!$C$5*AI$2*$F207","v":2920.056063571606},{"$f":"AJ$2*$F207*Main!$C$4*$E207+Main!$C$5*AJ$2*$F207","v":3226.106079203133},{"$f":"AK$2*$F207*Main!$C$4*$E207+Main!$C$5*AK$2*$F207","v":1705.6126290605978},{"$f":"AL$2*$F207*Main!$C$4*$E207+Main!$C$5*AL$2*$F207","v":2106.4046377861127},{"$f":"AM$2*$F207*Main!$C$4*$E207+Main!$C$5*AM$2*$F207","v":2507.1966465116275},{"$f":"AN$2*$F207*Main!$C$4*$E207+Main!$C$5*AN$2*$F207","v":2907.7319018683233},{"$f":"AO$2*$F207*Main!$C$4*$E207+Main!$C$5*AO$2*$F207","v":3308.5239105938381},{"$f":"AP$2*$F207*Main!$C$4*$E207+Main!$C$5*AP$2*$F207","v":1972.3793792629103},{"$f":"AQ$2*$F207*Main!$C$4*$E207+Main!$C$5*AQ$2*$F207","v":2327.7260417075686},{"$f":"AR$2*$F207*Main!$C$4*$E207+Main!$C$5*AR$2*$F207","v":2683.0727041522277},{"$f":"AS$2*$F207*Main!$C$4*$E207+Main!$C$5*AS$2*$F207","v":3038.4193665968869},{"$f":"AT$2*$F207*Main!$C$4*$E207+Main!$C$5*AT$2*$F207","v":3393.7660290415452},{"$f":"AU$2*$F207*Main!$C$4*$E207+Main!$C$5*AU$2*$F207","v":2117.188279276485},{"$f":"AV$2*$F207*Main!$C$4*$E207+Main!$C$5*AV$2*$F207","v":2481.7780629986064},{"$f":"AW$2*$F207*Main!$C$4*$E207+Main!$C$5*AW$2*$F207","v":2846.3678467207269},{"$f":"AX$2*$F207*Main!$C$4*$E207+Main!$C$5*AX$2*$F207","v":3210.7008770740294},{"$f":"AY$2*$F207*Main!$C$4*$E207+Main!$C$5*AY$2*$F207","v":3575.2906607961504},{"$f":"AZ$2*$F207*Main!$C$4*$E207+Main!$C$5*AZ$2*$F207","v":3186.5660604051004},{"$f":"BA$2*$F207*Main!$C$4*$E207+Main!$C$5*BA$2*$F207","v":3626.6413345598294},{"$f":"BB$2*$F207*Main!$C$4*$E207+Main!$C$5*BB$2*$F207","v":4066.4598553457404},{"$f":"BC$2*$F207*Main!$C$4*$E207+Main!$C$5*BC$2*$F207","v":3226.6195859407699},{"$f":"BD$2*$F207*Main!$C$4*$E207+Main!$C$5*BD$2*$F207","v":3694.1674705590676},{"$f":"BE$2*$F207*Main!$C$4*$E207+Main!$C$5*BE$2*$F207","v":4161.7153551773645},{"$f":"BF$2*$F207*Main!$C$4*$E207+Main!$C$5*BF$2*$F207","v":3417.3873389728374},{"$f":"BG$2*$F207*Main!$C$4*$E207+Main!$C$5*BG$2*$F207","v":3874.151582100762},{"$f":"BH$2*$F207*Main!$C$4*$E207+Main!$C$5*BH$2*$F207","v":4330.915825228687},{"$f":"BI$2*$F207*Main!$C$4*$E207+Main!$C$5*BI$2*$F207","v":3301.5915696357415},{"$f":"BJ$2*$F207*Main!$C$4*$E207+Main!$C$5*BJ$2*$F207","v":3791.9905040788763},{"$f":"BK$2*$F207*Main!$C$4*$E207+Main!$C$5*BK$2*$F207","v":4282.3894385220101},{"$f":"BL$2*$F207*Main!$C$4*$E207+Main!$C$5*BL$2*$F207","v":3341.3883418025921},{"$f":"BM$2*$F207*Main!$C$4*$E207+Main!$C$5*BM$2*$F207","v":3859.5166400781141},{"$f":"BN$2*$F207*Main!$C$4*$E207+Main!$C$5*BN$2*$F207","v":4377.3881849848167},{"$f":"BO$2*$F207*Main!$C$4*$E207+Main!$C$5*BO$2*$F207","v":3532.1560948346601},{"$f":"BP$2*$F207*Main!$C$4*$E207+Main!$C$5*BP$2*$F207","v":4039.5007516198084},{"$f":"BQ$2*$F207*Main!$C$4*$E207+Main!$C$5*BQ$2*$F207","v":4546.5886550361374},{"$f":"BR$2*$F207*Main!$C$4*$E207+Main!$C$5*BR$2*$F207","v":3709.0591659505344},{"$f":"BS$2*$F207*Main!$C$4*$E207+Main!$C$5*BS$2*$F207","v":4271.3490436628199},{"$f":"BT$2*$F207*Main!$C$4*$E207+Main!$C$5*BT$2*$F207","v":4833.6389213751045},{"$f":"BU$2*$F207*Main!$C$4*$E207+Main!$C$5*BU$2*$F207","v":3749.1126914862039},{"$f":"BV$2*$F207*Main!$C$4*$E207+Main!$C$5*BV$2*$F207","v":4338.8751796620572},{"$f":"BW$2*$F207*Main!$C$4*$E207+Main!$C$5*BW$2*$F207","v":4928.8944212067281},{"$f":"BX$2*$F207*Main!$C$4*$E207+Main!$C$5*BX$2*$F207","v":3939.8804445182709},{"$f":"BY$2*$F207*Main!$C$4*$E207+Main!$C$5*BY$2*$F207","v":4519.1160445725709},{"$f":"BZ$2*$F207*Main!$C$4*$E207+Main!$C$5*BZ$2*$F207","v":5098.0948912580516},{"$f":"CA$2*$F207*Main!$C$4*$E207+Main!$C$5*CA$2*$F207","v":3215.3224377127608},{"$f":"CB$2*$F207*Main!$C$4*$E207+Main!$C$5*CB$2*$F207","v":3645.8978372212086},{"$f":"CC$2*$F207*Main!$C$4*$E207+Main!$C$5*CC$2*$F207","v":4076.2164833608394},{"$f":"CD$2*$F207*Main!$C$4*$E207+Main!$C$5*CD$2*$F207","v":3215.3224377127608},{"$f":"CE$2*$F207*Main!$C$4*$E207+Main!$C$5*CE$2*$F207","v":3686.7216228633333},{"$f":"CF$2*$F207*Main!$C$4*$E207+Main!$C$5*CF$2*$F207","v":4158.1208080139077},{"$f":"CG$2*$F207*Main!$C$4*$E207+Main!$C$5*CG$2*$F207","v":3418.671105816929},{"$f":"CH$2*$F207*Main!$C$4*$E207+Main!$C$5*CH$2*$F207","v":3875.1785955760356},{"$f":"CI$2*$F207*Main!$C$4*$E207+Main!$C$5*CI$2*$F207","v":4331.4293319663238},{"$f":"CJ$2*$F207*Main!$C$4*$E207+Main!$C$5*CJ$2*$F207","v":3367.8339387908873},{"$f":"CK$2*$F207*Main!$C$4*$E207+Main!$C$5*CK$2*$F207","v":3836.1520835156393},{"$f":"CL$2*$F207*Main!$C$4*$E207+Main!$C$5*CL$2*$F207","v":4304.4702282403923},{"$f":"CM$2*$F207*Main!$C$4*$E207+Main!$C$5*CM$2*$F207","v":3367.8339387908873},{"$f":"CN$2*$F207*Main!$C$4*$E207+Main!$C$5*CN$2*$F207","v":3876.9758691577645},{"$f":"CO$2*$F207*Main!$C$4*$E207+Main!$C$5*CO$2*$F207","v":4386.1177995246417},{"$f":"CP$2*$F207*Main!$C$4*$E207+Main!$C$5*CP$2*$F207","v":3571.1826068950559},{"$f":"CQ$2*$F207*Main!$C$4*$E207+Main!$C$5*CQ$2*$F207","v":4065.4328418704663},{"$f":"CR$2*$F207*Main!$C$4*$E207+Main!$C$5*CR$2*$F207","v":4559.6830768458767},{"$f":"CS$2*$F207*Main!$C$4*$E207+Main!$C$5*CS$2*$F207","v":3903.4214661460587},{"$f":"CT$2*$F207*Main!$C$4*$E207+Main!$C$5*CT$2*$F207","v":4401.0094949161085},{"$f":"CU$2*$F207*Main!$C$4*$E207+Main!$C$5*CU$2*$F207","v":4898.5975236861577},{"$f":"CV$2*$F207*Main!$C$4*$E207+Main!$C$5*CV$2*$F207","v":3903.4214661460587},{"$f":"CW$2*$F207*Main!$C$4*$E207+Main!$C$5*CW$2*$F207","v":4441.8332805582331},{"$f":"CX$2*$F207*Main!$C$4*$E207+Main!$C$5*CX$2*$F207","v":4980.5018483392259},{"$f":"CY$2*$F207*Main!$C$4*$E207+Main!$C$5*CY$2*$F207","v":4106.7701342502269},{"$f":"CZ$2*$F207*Main!$C$4*$E207+Main!$C$5*CZ$2*$F207","v":4630.290253270935},{"$f":"DA$2*$F207*Main!$C$4*$E207+Main!$C$5*DA$2*$F207","v":5153.8103722916421},{"$f":"DB$2*$F207*Main!$C$4*$E207+Main!$C$5*DB$2*$F207","v":1228.56486979602},{"$f":"DC$2*$F207*Main!$C$4*$E207+Main!$C$5*DC$2*$F207","v":1626.0190847268955},{"$f":"DD$2*$F207*Main!$C$4*$E207+Main!$C$5*DD$2*$F207","v":2023.2165462889529},{"$f":"DE$2*$F207*Main!$C$4*$E207+Main!$C$5*DE$2*$F207","v":2420.6707612198279},{"$f":"DF$2*$F207*Main!$C$4*$E207+Main!$C$5*DF$2*$F207","v":2818.1249761507033},{"$f":"DG$2*$F207*Main!$C$4*$E207+Main!$C$5*DG$2*$F207","v":1432.1702912690073},{"$f":"DH$2*$F207*Main!$C$4*$E207+Main!$C$5*DH$2*$F207","v":1788.800720557758},{"$f":"DI$2*$F207*Main!$C$4*$E207+Main!$C$5*DI$2*$F207","v":2145.4311498465086},{"$f":"DJ$2*$F207*Main!$C$4*$E207+Main!$C$5*DJ$2*$F207","v":2502.0615791352593},{"$f":"DK$2*$F207*Main!$C$4*$E207+Main!$C$5*DK$2*$F207","v":2858.6920084240101},{"$f":"DL$2*$F207*Main!$C$4*$E207+Main!$C$5*DL$2*$F207","v":1550.5335942942872},{"$f":"DM$2*$F207*Main!$C$4*$E207+Main!$C$5*DM$2*$F207","v":1924.109745925052},{"$f":"DN$2*$F207*Main!$C$4*$E207+Main!$C$5*DN$2*$F207","v":2297.6858975558171},{"$f":"DO$2*$F207*Main!$C$4*$E207+Main!$C$5*DO$2*$F207","v":2671.5188025553998},{"$f":"DP$2*$F207*Main!$C$4*$E207+Main!$C$5*DP$2*$F207","v":3045.0949541861646},{"$f":"DQ$2*$F207*Main!$C$4*$E207+Main!$C$5*DQ$2*$F207","v":1272.2129424951472},{"$f":"DR$2*$F207*Main!$C$4*$E207+Main!$C$5*DR$2*$F207","v":1691.2344404067676},{"$f":"DS$2*$F207*Main!$C$4*$E207+Main!$C$5*DS$2*$F207","v":2110.5126916872068},{"$f":"DT$2*$F207*Main!$C$4*$E207+Main!$C$5*DT$2*$F207","v":2529.5341895988277},{"$f":"DU$2*$F207*Main!$C$4*$E207+Main!$C$5*DU$2*$F207","v":2948.8124408792664},{"$f":"DV$2*$F207*Main!$C$4*$E207+Main!$C$5*DV$2*$F207","v":1475.8183639681345},{"$f":"DW$2*$F207*Main!$C$4*$E207+Main!$C$5*DW$2*$F207","v":1854.2728296064483},{"$f":"DX$2*$F207*Main!$C$4*$E207+Main!$C$5*DX$2*$F207","v":2232.4705418759445},{"$f":"DY$2*$F207*Main!$C$4*$E207+Main!$C$5*DY$2*$F207","v":2610.9250075142586},{"$f":"DZ$2*$F207*Main!$C$4*$E207+Main!$C$5*DZ$2*$F207","v":2989.3794731525727},{"$f":"EA$2*$F207*Main!$C$4*$E207+Main!$C$5*EA$2*$F207","v":1593.9249136245962},{"$f":"EB$2*$F207*Main!$C$4*$E207+Main!$C$5*EB$2*$F207","v":1989.3251016049246},{"$f":"EC$2*$F207*Main!$C$4*$E207+Main!$C$5*EC$2*$F207","v":2384.7252895852525},{"$f":"ED$2*$F207*Main!$C$4*$E207+Main!$C$5*ED$2*$F207","v":2780.3822309343996},{"$f":"EE$2*$F207*Main!$C$4*$E207+Main!$C$5*EE$2*$F207","v":3175.7824189147277},{"$f":"EF$2*$F207*Main!$C$4*$E207+Main!$C$5*EF$2*$F207","v":1576.4656845449451},{"$f":"EG$2*$F207*Main!$C$4*$E207+Main!$C$5*EG$2*$F207","v":2041.9595422126954},{"$f":"EH$2*$F207*Main!$C$4*$E207+Main!$C$5*EH$2*$F207","v":2507.1966465116275},{"$f":"EI$2*$F207*Main!$C$4*$E207+Main!$C$5*EI$2*$F207","v":2972.6905041793771},{"$f":"EJ$2*$F207*Main!$C$4*$E207+Main!$C$5*EJ$2*$F207","v":3438.1843618471275},{"$f":"EK$2*$F207*Main!$C$4*$E207+Main!$C$5*EK$2*$F207","v":1780.0711060179324},{"$f":"EL$2*$F207*Main!$C$4*$E207+Main!$C$5*EL$2*$F207","v":2204.7411780435577},{"$f":"EM$2*$F207*Main!$C$4*$E207+Main!$C$5*EM$2*$F207","v":2629.4112500691831},{"$f":"EN$2*$F207*Main!$C$4*$E207+Main!$C$5*EN$2*$F207","v":3054.0813220948085},{"$f":"EO$2*$F207*Main!$C$4*$E207+Main!$C$5*EO$2*$F207","v":3478.7513941204338},{"$f":"EP$2*$F207*Main!$C$4*$E207+Main!$C$5*EP$2*$F207","v":1898.1776556743939},{"$f":"EQ$2*$F207*Main!$C$4*$E207+Main!$C$5*EQ$2*$F207","v":2340.0502034108522},{"$f":"ER$2*$F207*Main!$C$4*$E207+Main!$C$5*ER$2*$F207","v":2781.6659977784911},{"$f":"ES$2*$F207*Main!$C$4*$E207+Main!$C$5*ES$2*$F207","v":3223.281792146131},{"$f":"ET$2*$F207*Main!$C$4*$E207+Main!$C$5*ET$2*$F207","v":3665.1543398825888},{"$f":"EU$2*$F207*Main!$C$4*$E207+Main!$C$5*EU$2*$F207","v":4506.5351295004693},{"$f":"EV$2*$F207*Main!$C$4*$E207+Main!$C$5*EV$2*$F207","v":4629.2632397956622},{"$f":"EW$2*$F207*Main!$C$4*$E207+Main!$C$5*EW$2*$F207","v":4787.9368217254296},{"$f":"EX$2*$F207*Main!$C$4*$E207+Main!$C$5*EX$2*$F207","v":4772.531619596326},{"$f":"EY$2*$F207*Main!$C$4*$E207+Main!$C$5*EY$2*$F207","v":4895.5164832603377},{"$f":"EZ$2*$F207*Main!$C$4*$E207+Main!$C$5*EZ$2*$F207","v":5053.9333118212871},{"$f":"FA$2*$F207*Main!$C$4*$E207+Main!$C$5*FA$2*$F207","v":5395.9287990873891},{"$f":"FB$2*$F207*Main!$C$4*$E207+Main!$C$5*FB$2*$F207","v":5518.9136627514008},{"$f":"FC$2*$F207*Main!$C$4*$E207+Main!$C$5*FC$2*$F207","v":5677.3304913123502},{"$f":"IF($D207<100,(FD$2*(1+Main!$C$3)*$E207*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E207*Main!$C$4)+(FD$2*Main!$C$5))","v":121.80021148439999},{"$f":"IF($D207<100,(FE$2*(1+Main!$C$3)*$E207*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E207*Main!$C$4)+(FE$2*Main!$C$5))","v":133.14384370175003},{"$f":"IF($D207<100,(FF$2*(1+Main!$C$3)*$E207*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E207*Main!$C$4)+(FF$2*Main!$C$5))","v":134.05408216885004},{"$f":"IF($D207<100,(FG$2*(1+Main!$C$3)*$E207*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E207*Main!$C$4)+(FG$2*Main!$C$5))","v":144.7107419582},{"$f":"IF($D207<100,(FH$2*(1+Main!$C$3)*$E207*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E207*Main!$C$4)+(FH$2*Main!$C$5))","v":195.23756403760001},{"$f":"IF($D207<100,(FI$2*(1+Main!$C$3)*$E207*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E207*Main!$C$4)+(FI$2*Main!$C$5))","v":55.15529881305001}]
["LA",43340,"(Bossier Parish, Caddo Parish, De Soto Parish, Shreveport-Bossier City, Webster County)",43340,0.92779999999999996,{"$f":"IF($D208<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F208*Main!$C$4*$E208+Main!$C$5*G$2*$F208","v":1651.9269718939759},{"$f":"H$2*$F208*Main!$C$4*$E208+Main!$C$5*H$2*$F208","v":2021.6855957889738},{"$f":"I$2*$F208*Main!$C$4*$E208+Main!$C$5*I$2*$F208","v":2391.4442196839718},{"$f":"J$2*$F208*Main!$C$4*$E208+Main!$C$5*J$2*$F208","v":2761.2028435789698},{"$f":"K$2*$F208*Main!$C$4*$E208+Main!$C$5*K$2*$F208","v":3130.6794242825908},{"$f":"L$2*$F208*Main!$C$4*$E208+Main!$C$5*L$2*$F208","v":1944.9698477344816},{"$f":"M$2*$F208*Main!$C$4*$E208+Main!$C$5*M$2*$F208","v":2264.8068267557842},{"$f":"N$2*$F208*Main!$C$4*$E208+Main!$C$5*N$2*$F208","v":2584.6438057770865},{"$f":"O$2*$F208*Main!$C$4*$E208+Main!$C$5*O$2*$F208","v":2904.4807847983893},{"$f":"P$2*$F208*Main!$C$4*$E208+Main!$C$5*P$2*$F208","v":3224.5998070110682},{"$f":"Q$2*$F208*Main!$C$4*$E208+Main!$C$5*Q$2*$F208","v":2104.0422076710024},{"$f":"R$2*$F208*Main!$C$4*$E208+Main!$C$5*R$2*$F208","v":2434.0327415818701},{"$f":"S$2*$F208*Main!$C$4*$E208+Main!$C$5*S$2*$F208","v":2764.0232754927379},{"$f":"T$2*$F208*Main!$C$4*$E208+Main!$C$5*T$2*$F208","v":3094.0138094036056},{"$f":"U$2*$F208*Main!$C$4*$E208+Main!$C$5*U$2*$F208","v":3424.0043433144729},{"$f":"V$2*$F208*Main!$C$4*$E208+Main!$C$5*V$2*$F208","v":1746.6934841965842},{"$f":"W$2*$F208*Main!$C$4*$E208+Main!$C$5*W$2*$F208","v":2122.657058301872},{"$f":"X$2*$F208*Main!$C$4*$E208+Main!$C$5*X$2*$F208","v":2498.902675598536},{"$f":"Y$2*$F208*Main!$C$4*$E208+Main!$C$5*Y$2*$F208","v":2874.8662497038245},{"$f":"Z$2*$F208*Main!$C$4*$E208+Main!$C$5*Z$2*$F208","v":3250.829823809112},{"$f":"AA$2*$F208*Main!$C$4*$E208+Main!$C$5*AA$2*$F208","v":2039.7363600370895},{"$f":"AB$2*$F208*Main!$C$4*$E208+Main!$C$5*AB$2*$F208","v":2366.0603324600588},{"$f":"AC$2*$F208*Main!$C$4*$E208+Main!$C$5*AC$2*$F208","v":2692.1022616916512},{"$f":"AD$2*$F208*Main!$C$4*$E208+Main!$C$5*AD$2*$F208","v":3018.4262341146205},{"$f":"AE$2*$F208*Main!$C$4*$E208+Main!$C$5*AE$2*$F208","v":3344.4681633462124},{"$f":"AF$2*$F208*Main!$C$4*$E208+Main!$C$5*AF$2*$F208","v":2198.8087199736106},{"$f":"AG$2*$F208*Main!$C$4*$E208+Main!$C$5*AG$2*$F208","v":2535.0042040947683},{"$f":"AH$2*$F208*Main!$C$4*$E208+Main!$C$5*AH$2*$F208","v":2871.4817314073025},{"$f":"AI$2*$F208*Main!$C$4*$E208+Main!$C$5*AI$2*$F208","v":3207.6772155284598},{"$f":"AJ$2*$F208*Main!$C$4*$E208+Main!$C$5*AJ$2*$F208","v":3543.8726996496171},{"$f":"AK$2*$F208*Main!$C$4*$E208+Main!$C$5*AK$2*$F208","v":1873.6129203161486},{"$f":"AL$2*$F208*Main!$C$4*$E208+Main!$C$5*AL$2*$F208","v":2313.882342055349},{"$f":"AM$2*$F208*Main!$C$4*$E208+Main!$C$5*AM$2*$F208","v":2754.1517637945494},{"$f":"AN$2*$F208*Main!$C$4*$E208+Main!$C$5*AN$2*$F208","v":3194.1391423423729},{"$f":"AO$2*$F208*Main!$C$4*$E208+Main!$C$5*AO$2*$F208","v":3634.4085640815733},{"$f":"AP$2*$F208*Main!$C$4*$E208+Main!$C$5*AP$2*$F208","v":2166.6557961566541},{"$f":"AQ$2*$F208*Main!$C$4*$E208+Main!$C$5*AQ$2*$F208","v":2557.0035730221589},{"$f":"AR$2*$F208*Main!$C$4*$E208+Main!$C$5*AR$2*$F208","v":2947.3513498876641},{"$f":"AS$2*$F208*Main!$C$4*$E208+Main!$C$5*AS$2*$F208","v":3337.6991267531694},{"$f":"AT$2*$F208*Main!$C$4*$E208+Main!$C$5*AT$2*$F208","v":3728.0469036186746},{"$f":"AU$2*$F208*Main!$C$4*$E208+Main!$C$5*AU$2*$F208","v":2325.7281560931751},{"$f":"AV$2*$F208*Main!$C$4*$E208+Main!$C$5*AV$2*$F208","v":2726.2294878482453},{"$f":"AW$2*$F208*Main!$C$4*$E208+Main!$C$5*AW$2*$F208","v":3126.7308196033155},{"$f":"AX$2*$F208*Main!$C$4*$E208+Main!$C$5*AX$2*$F208","v":3526.9501081670087},{"$f":"AY$2*$F208*Main!$C$4*$E208+Main!$C$5*AY$2*$F208","v":3927.4514399220793},{"$f":"AZ$2*$F208*Main!$C$4*$E208+Main!$C$5*AZ$2*$F208","v":3500.4380481775888},{"$f":"BA$2*$F208*Main!$C$4*$E208+Main!$C$5*BA$2*$F208","v":3983.860078197441},{"$f":"BB$2*$F208*Main!$C$4*$E208+Main!$C$5*BB$2*$F208","v":4467.0000650259162},{"$f":"BC$2*$F208*Main!$C$4*$E208+Main!$C$5*BC$2*$F208","v":3544.4367860323709},{"$f":"BD$2*$F208*Main!$C$4*$E208+Main!$C$5*BD$2*$F208","v":4058.0374375295423},{"$f":"BE$2*$F208*Main!$C$4*$E208+Main!$C$5*BE$2*$F208","v":4571.6380890267128},{"$f":"BF$2*$F208*Main!$C$4*$E208+Main!$C$5*BF$2*$F208","v":3753.9948772253406},{"$f":"BG$2*$F208*Main!$C$4*$E208+Main!$C$5*BG$2*$F208","v":4255.7497146846854},{"$f":"BH$2*$F208*Main!$C$4*$E208+Main!$C$5*BH$2*$F208","v":4757.5045521440306},{"$f":"BI$2*$F208*Main!$C$4*$E208+Main!$C$5*BI$2*$F208","v":3626.7933979144},{"$f":"BJ$2*$F208*Main!$C$4*$E208+Main!$C$5*BJ$2*$F208","v":4165.4958934441065},{"$f":"BK$2*$F208*Main!$C$4*$E208+Main!$C$5*BK$2*$F208","v":4704.1983889738131},{"$f":"BL$2*$F208*Main!$C$4*$E208+Main!$C$5*BL$2*$F208","v":3670.5100925778047},{"$f":"BM$2*$F208*Main!$C$4*$E208+Main!$C$5*BM$2*$F208","v":4239.6732527762088},{"$f":"BN$2*$F208*Main!$C$4*$E208+Main!$C$5*BN$2*$F208","v":4808.5543697832327},{"$f":"BO$2*$F208*Main!$C$4*$E208+Main!$C$5*BO$2*$F208","v":3880.0681837707748},{"$f":"BP$2*$F208*Main!$C$4*$E208+Main!$C$5*BP$2*$F208","v":4437.3855299313509},{"$f":"BQ$2*$F208*Main!$C$4*$E208+Main!$C$5*BQ$2*$F208","v":4994.4208329005505},{"$f":"BR$2*$F208*Main!$C$4*$E208+Main!$C$5*BR$2*$F208","v":4074.3959426293968},{"$f":"BS$2*$F208*Main!$C$4*$E208+Main!$C$5*BS$2*$F208","v":4692.0705317446109},{"$f":"BT$2*$F208*Main!$C$4*$E208+Main!$C$5*BT$2*$F208","v":5309.745120859825},{"$f":"BU$2*$F208*Main!$C$4*$E208+Main!$C$5*BU$2*$F208","v":4118.3946804841798},{"$f":"BV$2*$F208*Main!$C$4*$E208+Main!$C$5*BV$2*$F208","v":4766.2478910767113},{"$f":"BW$2*$F208*Main!$C$4*$E208+Main!$C$5*BW$2*$F208","v":5414.3831448606197},{"$f":"BX$2*$F208*Main!$C$4*$E208+Main!$C$5*BX$2*$F208","v":4327.952771677149},{"$f":"BY$2*$F208*Main!$C$4*$E208+Main!$C$5*BY$2*$F208","v":4964.2422114232322},{"$f":"BZ$2*$F208*Main!$C$4*$E208+Main!$C$5*BZ$2*$F208","v":5600.2496079779394},{"$f":"CA$2*$F208*Main!$C$4*$E208+Main!$C$5*CA$2*$F208","v":3532.0268856117909},{"$f":"CB$2*$F208*Main!$C$4*$E208+Main!$C$5*CB$2*$F208","v":4005.0133175507008},{"$f":"CC$2*$F208*Main!$C$4*$E208+Main!$C$5*CC$2*$F208","v":4477.7177062982355},{"$f":"CD$2*$F208*Main!$C$4*$E208+Main!$C$5*CD$2*$F208","v":3532.0268856117909},{"$f":"CE$2*$F208*Main!$C$4*$E208+Main!$C$5*CE$2*$F208","v":4049.8581849796137},{"$f":"CF$2*$F208*Main!$C$4*$E208+Main!$C$5*CF$2*$F208","v":4567.6894843474374},{"$f":"CG$2*$F208*Main!$C$4*$E208+Main!$C$5*CG$2*$F208","v":3755.4050931822244},{"$f":"CH$2*$F208*Main!$C$4*$E208+Main!$C$5*CH$2*$F208","v":4256.8778874501932},{"$f":"CI$2*$F208*Main!$C$4*$E208+Main!$C$5*CI$2*$F208","v":4758.0686385267845},{"$f":"CJ$2*$F208*Main!$C$4*$E208+Main!$C$5*CJ$2*$F208","v":3699.5605412896166},{"$f":"CK$2*$F208*Main!$C$4*$E208+Main!$C$5*CK$2*$F208","v":4214.007322360917},{"$f":"CL$2*$F208*Main!$C$4*$E208+Main!$C$5*CL$2*$F208","v":4728.4541034322192},{"$f":"CM$2*$F208*Main!$C$4*$E208+Main!$C$5*CM$2*$F208","v":3699.5605412896166},{"$f":"CN$2*$F208*Main!$C$4*$E208+Main!$C$5*CN$2*$F208","v":4258.8521897898308},{"$f":"CO$2*$F208*Main!$C$4*$E208+Main!$C$5*CO$2*$F208","v":4818.1438382900442},{"$f":"CP$2*$F208*Main!$C$4*$E208+Main!$C$5*CP$2*$F208","v":3922.9387488600496},{"$f":"CQ$2*$F208*Main!$C$4*$E208+Main!$C$5*CQ$2*$F208","v":4465.8718922604085},{"$f":"CR$2*$F208*Main!$C$4*$E208+Main!$C$5*CR$2*$F208","v":5008.8050356607682},{"$f":"CS$2*$F208*Main!$C$4*$E208+Main!$C$5*CS$2*$F208","v":4287.9026385016423},{"$f":"CT$2*$F208*Main!$C$4*$E208+Main!$C$5*CT$2*$F208","v":4834.5023433899005},{"$f":"CU$2*$F208*Main!$C$4*$E208+Main!$C$5*CU$2*$F208","v":5381.1020482781569},{"$f":"CV$2*$F208*Main!$C$4*$E208+Main!$C$5*CV$2*$F208","v":4287.9026385016423},{"$f":"CW$2*$F208*Main!$C$4*$E208+Main!$C$5*CW$2*$F208","v":4879.3472108188125},{"$f":"CX$2*$F208*Main!$C$4*$E208+Main!$C$5*CX$2*$F208","v":5471.0738263273597},{"$f":"CY$2*$F208*Main!$C$4*$E208+Main!$C$5*CY$2*$F208","v":4511.2808460720744},{"$f":"CZ$2*$F208*Main!$C$4*$E208+Main!$C$5*CZ$2*$F208","v":5086.3669132893901},{"$f":"DA$2*$F208*Main!$C$4*$E208+Main!$C$5*DA$2*$F208","v":5661.4529805067059},{"$f":"DB$2*$F208*Main!$C$4*$E208+Main!$C$5*DB$2*$F208","v":1349.5766707380358},{"$f":"DC$2*$F208*Main!$C$4*$E208+Main!$C$5*DC$2*$F208","v":1786.1795309893373},{"$f":"DD$2*$F208*Main!$C$4*$E208+Main!$C$5*DD$2*$F208","v":2222.5003480492628},{"$f":"DE$2*$F208*Main!$C$4*$E208+Main!$C$5*DE$2*$F208","v":2659.1032083005648},{"$f":"DF$2*$F208*Main!$C$4*$E208+Main!$C$5*DF$2*$F208","v":3095.7060685518654},{"$f":"DG$2*$F208*Main!$C$4*$E208+Main!$C$5*DG$2*$F208","v":1573.2369214998459},{"$f":"DH$2*$F208*Main!$C$4*$E208+Main!$C$5*DH$2*$F208","v":1964.9949143222352},{"$f":"DI$2*$F208*Main!$C$4*$E208+Main!$C$5*DI$2*$F208","v":2356.7529071446243},{"$f":"DJ$2*$F208*Main!$C$4*$E208+Main!$C$5*DJ$2*$F208","v":2748.5108999670128},{"$f":"DK$2*$F208*Main!$C$4*$E208+Main!$C$5*DK$2*$F208","v":3140.2688927894023},{"$f":"DL$2*$F208*Main!$C$4*$E208+Main!$C$5*DL$2*$F208","v":1703.2588327245553},{"$f":"DM$2*$F208*Main!$C$4*$E208+Main!$C$5*DM$2*$F208","v":2113.6316761778139},{"$f":"DN$2*$F208*Main!$C$4*$E208+Main!$C$5*DN$2*$F208","v":2524.004519631073},{"$f":"DO$2*$F208*Main!$C$4*$E208+Main!$C$5*DO$2*$F208","v":2934.6594062757076},{"$f":"DP$2*$F208*Main!$C$4*$E208+Main!$C$5*DP$2*$F208","v":3345.0322497289662},{"$f":"DQ$2*$F208*Main!$C$4*$E208+Main!$C$5*DQ$2*$F208","v":1397.5240132720935},{"$f":"DR$2*$F208*Main!$C$4*$E208+Main!$C$5*DR$2*$F208","v":1857.8185015990471},{"$f":"DS$2*$F208*Main!$C$4*$E208+Main!$C$5*DS$2*$F208","v":2318.3950331173778},{"$f":"DT$2*$F208*Main!$C$4*$E208+Main!$C$5*DT$2*$F208","v":2778.6895214443321},{"$f":"DU$2*$F208*Main!$C$4*$E208+Main!$C$5*DU$2*$F208","v":3239.2660529626628},{"$f":"DV$2*$F208*Main!$C$4*$E208+Main!$C$5*DV$2*$F208","v":1621.1842640339037},{"$f":"DW$2*$F208*Main!$C$4*$E208+Main!$C$5*DW$2*$F208","v":2036.9159281233215},{"$f":"DX$2*$F208*Main!$C$4*$E208+Main!$C$5*DX$2*$F208","v":2452.3655490213628},{"$f":"DY$2*$F208*Main!$C$4*$E208+Main!$C$5*DY$2*$F208","v":2868.097213110781},{"$f":"DZ$2*$F208*Main!$C$4*$E208+Main!$C$5*DZ$2*$F208","v":3283.8288772001979},{"$f":"EA$2*$F208*Main!$C$4*$E208+Main!$C$5*EA$2*$F208","v":1750.9241320672363},{"$f":"EB$2*$F208*Main!$C$4*$E208+Main!$C$5*EB$2*$F208","v":2185.2706467875241},{"$f":"EC$2*$F208*Main!$C$4*$E208+Main!$C$5*EC$2*$F208","v":2619.617161507811},{"$f":"ED$2*$F208*Main!$C$4*$E208+Main!$C$5*ED$2*$F208","v":3054.2457194194749},{"$f":"EE$2*$F208*Main!$C$4*$E208+Main!$C$5*EE$2*$F208","v":3488.5922341397627},{"$f":"EF$2*$F208*Main!$C$4*$E208+Main!$C$5*EF$2*$F208","v":1731.7451950536131},{"$f":"EG$2*$F208*Main!$C$4*$E208+Main!$C$5*EG$2*$F208","v":2243.0895010197696},{"$f":"EH$2*$F208*Main!$C$4*$E208+Main!$C$5*EH$2*$F208","v":2754.1517637945494},{"$f":"EI$2*$F208*Main!$C$4*$E208+Main!$C$5*EI$2*$F208","v":3265.4960697607053},{"$f":"EJ$2*$F208*Main!$C$4*$E208+Main!$C$5*EJ$2*$F208","v":3776.8403757268625},{"$f":"EK$2*$F208*Main!$C$4*$E208+Main!$C$5*EK$2*$F208","v":1955.4054458154235},{"$f":"EL$2*$F208*Main!$C$4*$E208+Main!$C$5*EL$2*$F208","v":2421.9048843526675},{"$f":"EM$2*$F208*Main!$C$4*$E208+Main!$C$5*EM$2*$F208","v":2888.4043228899109},{"$f":"EN$2*$F208*Main!$C$4*$E208+Main!$C$5*EN$2*$F208","v":3354.9037614271547},{"$f":"EO$2*$F208*Main!$C$4*$E208+Main!$C$5*EO$2*$F208","v":3821.403199964398},{"$f":"EP$2*$F208*Main!$C$4*$E208+Main!$C$5*EP$2*$F208","v":2085.1453138487559},{"$f":"EQ$2*$F208*Main!$C$4*$E208+Main!$C$5*EQ$2*$F208","v":2570.5416462082462},{"$f":"ER$2*$F208*Main!$C$4*$E208+Main!$C$5*ER$2*$F208","v":3055.6559353763591},{"$f":"ES$2*$F208*Main!$C$4*$E208+Main!$C$5*ES$2*$F208","v":3540.7702245444725},{"$f":"ET$2*$F208*Main!$C$4*$E208+Main!$C$5*ET$2*$F208","v":4026.1665569039624},{"$f":"EU$2*$F208*Main!$C$4*$E208+Main!$C$5*EU$2*$F208","v":4950.4220950457684},{"$f":"EV$2*$F208*Main!$C$4*$E208+Main!$C$5*EV$2*$F208","v":5085.2387405238842},{"$f":"EW$2*$F208*Main!$C$4*$E208+Main!$C$5*EW$2*$F208","v":5259.5414327947519},{"$f":"EX$2*$F208*Main!$C$4*$E208+Main!$C$5*EX$2*$F208","v":5242.6188413121436},{"$f":"EY$2*$F208*Main!$C$4*$E208+Main!$C$5*EY$2*$F208","v":5377.7175299816363},{"$f":"EZ$2*$F208*Main!$C$4*$E208+Main!$C$5*EZ$2*$F208","v":5551.7381790611271},{"$f":"FA$2*$F208*Main!$C$4*$E208+Main!$C$5*FA$2*$F208","v":5927.4197099750381},{"$f":"FB$2*$F208*Main!$C$4*$E208+Main!$C$5*FB$2*$F208","v":6062.5183986445309},{"$f":"FC$2*$F208*Main!$C$4*$E208+Main!$C$5*FC$2*$F208","v":6236.5390477240217},{"$f":"IF($D208<100,(FD$2*(1+Main!$C$3)*$E208*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E208*Main!$C$4)+(FD$2*Main!$C$5))","v":133.79735002320001},{"$f":"IF($D208<100,(FE$2*(1+Main!$C$3)*$E208*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E208*Main!$C$4)+(FE$2*Main!$C$5))","v":146.2583130365},{"$f":"IF($D208<100,(FF$2*(1+Main!$C$3)*$E208*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E208*Main!$C$4)+(FF$2*Main!$C$5))","v":147.25820863030003},{"$f":"IF($D208<100,(FG$2*(1+Main!$C$3)*$E208*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E208*Main!$C$4)+(FG$2*Main!$C$5))","v":158.96453345960001},{"$f":"IF($D208<100,(FH$2*(1+Main!$C$3)*$E208*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E208*Main!$C$4)+(FH$2*Main!$C$5))","v":214.4681718928},{"$f":"IF($D208<100,(FI$2*(1+Main!$C$3)*$E208*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E208*Main!$C$4)+(FI$2*Main!$C$5))","v":60.588013197899997}]
["MA",22,"Nonurban",22,1.0835999999999999,{"$f":"IF($D209<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F209*Main!$C$4*$E209+Main!$C$5*G$2*$F209","v":1922.1886675553944},{"$f":"H$2*$F209*Main!$C$4*$E209+Main!$C$5*H$2*$F209","v":2352.4412445000971},{"$f":"I$2*$F209*Main!$C$4*$E209+Main!$C$5*I$2*$F209","v":2782.6938214447996},{"$f":"J$2*$F209*Main!$C$4*$E209+Main!$C$5*J$2*$F209","v":3212.9463983895021},{"$f":"K$2*$F209*Main!$C$4*$E209+Main!$C$5*K$2*$F209","v":3642.8707887766573},{"$f":"L$2*$F209*Main!$C$4*$E209+Main!$C$5*L$2*$F209","v":2263.1745008471921},{"$f":"M$2*$F209*Main!$C$4*$E209+Main!$C$5*M$2*$F209","v":2635.3380571059961},{"$f":"N$2*$F209*Main!$C$4*$E209+Main!$C$5*N$2*$F209","v":3007.5016133648001},{"$f":"O$2*$F209*Main!$C$4*$E209+Main!$C$5*O$2*$F209","v":3379.6651696236049},{"$f":"P$2*$F209*Main!$C$4*$E209+Main!$C$5*P$2*$F209","v":3752.1569124399566},{"$f":"Q$2*$F209*Main!$C$4*$E209+Main!$C$5*Q$2*$F209","v":2448.2717193039516},{"$f":"R$2*$F209*Main!$C$4*$E209+Main!$C$5*R$2*$F209","v":2832.2499916344641},{"$f":"S$2*$F209*Main!$C$4*$E209+Main!$C$5*S$2*$F209","v":3216.2282639649766},{"$f":"T$2*$F209*Main!$C$4*$E209+Main!$C$5*T$2*$F209","v":3600.2065362954891},{"$f":"U$2*$F209*Main!$C$4*$E209+Main!$C$5*U$2*$F209","v":3984.1848086260015},{"$f":"V$2*$F209*Main!$C$4*$E209+Main!$C$5*V$2*$F209","v":2032.4593508913365},{"$f":"W$2*$F209*Main!$C$4*$E209+Main!$C$5*W$2*$F209","v":2469.9320321020832},{"$f":"X$2*$F209*Main!$C$4*$E209+Main!$C$5*X$2*$F209","v":2907.732899870377},{"$f":"Y$2*$F209*Main!$C$4*$E209+Main!$C$5*Y$2*$F209","v":3345.2055810811235},{"$f":"Z$2*$F209*Main!$C$4*$E209+Main!$C$5*Z$2*$F209","v":3782.6782622918695},{"$f":"AA$2*$F209*Main!$C$4*$E209+Main!$C$5*AA$2*$F209","v":2373.4451841831333},{"$f":"AB$2*$F209*Main!$C$4*$E209+Main!$C$5*AB$2*$F209","v":2753.1570312655294},{"$f":"AC$2*$F209*Main!$C$4*$E209+Main!$C$5*AC$2*$F209","v":3132.5406917903774},{"$f":"AD$2*$F209*Main!$C$4*$E209+Main!$C$5*AD$2*$F209","v":3512.2525388727736},{"$f":"AE$2*$F209*Main!$C$4*$E209+Main!$C$5*AE$2*$F209","v":3891.6361993976216},{"$f":"AF$2*$F209*Main!$C$4*$E209+Main!$C$5*AF$2*$F209","v":2558.5424026398932},{"$f":"AG$2*$F209*Main!$C$4*$E209+Main!$C$5*AG$2*$F209","v":2949.7407792364502},{"$f":"AH$2*$F209*Main!$C$4*$E209+Main!$C$5*AH$2*$F209","v":3341.2673423905539},{"$f":"AI$2*$F209*Main!$C$4*$E209+Main!$C$5*AI$2*$F209","v":3732.4657189871095},{"$f":"AJ$2*$F209*Main!$C$4*$E209+Main!$C$5*AJ$2*$F209","v":4123.6640955836656},{"$f":"AK$2*$F209*Main!$C$4*$E209+Main!$C$5*AK$2*$F209","v":2180.1433017876875},{"$f":"AL$2*$F209*Main!$C$4*$E209+Main!$C$5*AL$2*$F209","v":2692.4425181192519},{"$f":"AM$2*$F209*Main!$C$4*$E209+Main!$C$5*AM$2*$F209","v":3204.7417344508158},{"$f":"AN$2*$F209*Main!$C$4*$E209+Main!$C$5*AN$2*$F209","v":3716.7127642248324},{"$f":"AO$2*$F209*Main!$C$4*$E209+Main!$C$5*AO$2*$F209","v":4229.0119805563963},{"$f":"AP$2*$F209*Main!$C$4*$E209+Main!$C$5*AP$2*$F209","v":2521.1291350794845},{"$f":"AQ$2*$F209*Main!$C$4*$E209+Main!$C$5*AQ$2*$F209","v":2975.3393307251504},{"$f":"AR$2*$F209*Main!$C$4*$E209+Main!$C$5*AR$2*$F209","v":3429.5495263708167},{"$f":"AS$2*$F209*Main!$C$4*$E209+Main!$C$5*AS$2*$F209","v":3883.7597220164826},{"$f":"AT$2*$F209*Main!$C$4*$E209+Main!$C$5*AT$2*$F209","v":4337.9699176621489},{"$f":"AU$2*$F209*Main!$C$4*$E209+Main!$C$5*AU$2*$F209","v":2706.2263535362445},{"$f":"AV$2*$F209*Main!$C$4*$E209+Main!$C$5*AV$2*$F209","v":3172.2512652536188},{"$f":"AW$2*$F209*Main!$C$4*$E209+Main!$C$5*AW$2*$F209","v":3638.2761769709928},{"$f":"AX$2*$F209*Main!$C$4*$E209+Main!$C$5*AX$2*$F209","v":4103.9729021308194},{"$f":"AY$2*$F209*Main!$C$4*$E209+Main!$C$5*AY$2*$F209","v":4569.9978138481938},{"$f":"AZ$2*$F209*Main!$C$4*$E209+Main!$C$5*AZ$2*$F209","v":4073.1233657213602},{"$f":"BA$2*$F209*Main!$C$4*$E209+Main!$C$5*BA$2*$F209","v":4635.6351253576831},{"$f":"BB$2*$F209*Main!$C$4*$E209+Main!$C$5*BB$2*$F209","v":5197.8186984364593},{"$f":"BC$2*$F209*Main!$C$4*$E209+Main!$C$5*BC$2*$F209","v":4124.320468698761},{"$f":"BD$2*$F209*Main!$C$4*$E209+Main!$C$5*BD$2*$F209","v":4721.9481899926614},{"$f":"BE$2*$F209*Main!$C$4*$E209+Main!$C$5*BE$2*$F209","v":5319.5759112865617},{"$f":"BF$2*$F209*Main!$C$4*$E209+Main!$C$5*BF$2*$F209","v":4368.163080956514},{"$f":"BG$2*$F209*Main!$C$4*$E209+Main!$C$5*BG$2*$F209","v":4952.0069668334218},{"$f":"BH$2*$F209*Main!$C$4*$E209+Main!$C$5*BH$2*$F209","v":5535.8508527103286},{"$f":"BI$2*$F209*Main!$C$4*$E209+Main!$C$5*BI$2*$F209","v":4220.1509435026155},{"$f":"BJ$2*$F209*Main!$C$4*$E209+Main!$C$5*BJ$2*$F209","v":4846.9872684182392},{"$f":"BK$2*$F209*Main!$C$4*$E209+Main!$C$5*BK$2*$F209","v":5473.823593333861},{"$f":"BL$2*$F209*Main!$C$4*$E209+Main!$C$5*BL$2*$F209","v":4271.0198599224695},{"$f":"BM$2*$F209*Main!$C$4*$E209+Main!$C$5*BM$2*$F209","v":4933.3003330532174},{"$f":"BN$2*$F209*Main!$C$4*$E209+Main!$C$5*BN$2*$F209","v":5595.2526196264171},{"$f":"BO$2*$F209*Main!$C$4*$E209+Main!$C$5*BO$2*$F209","v":4514.8624721802225},{"$f":"BP$2*$F209*Main!$C$4*$E209+Main!$C$5*BP$2*$F209","v":5163.3591098939778},{"$f":"BQ$2*$F209*Main!$C$4*$E209+Main!$C$5*BQ$2*$F209","v":5811.5275610501831},{"$f":"BR$2*$F209*Main!$C$4*$E209+Main!$C$5*BR$2*$F209","v":4740.9830103304139},{"$f":"BS$2*$F209*Main!$C$4*$E209+Main!$C$5*BS$2*$F209","v":5459.7115713593212},{"$f":"BT$2*$F209*Main!$C$4*$E209+Main!$C$5*BT$2*$F209","v":6178.4401323882303},{"$f":"BU$2*$F209*Main!$C$4*$E209+Main!$C$5*BU$2*$F209","v":4792.1801133078152},{"$f":"BV$2*$F209*Main!$C$4*$E209+Main!$C$5*BV$2*$F209","v":5546.0246359942985},{"$f":"BW$2*$F209*Main!$C$4*$E209+Main!$C$5*BW$2*$F209","v":6300.1973452383318},{"$f":"BX$2*$F209*Main!$C$4*$E209+Main!$C$5*BX$2*$F209","v":5036.0227255655682},{"$f":"BY$2*$F209*Main!$C$4*$E209+Main!$C$5*BY$2*$F209","v":5776.4115993926071},{"$f":"BZ$2*$F209*Main!$C$4*$E209+Main!$C$5*BZ$2*$F209","v":6516.4722866620996},{"$f":"CA$2*$F209*Main!$C$4*$E209+Main!$C$5*CA$2*$F209","v":4109.880260166673},{"$f":"CB$2*$F209*Main!$C$4*$E209+Main!$C$5*CB$2*$F209","v":4660.2491171737411},{"$f":"CC$2*$F209*Main!$C$4*$E209+Main!$C$5*CC$2*$F209","v":5210.2897876232619},{"$f":"CD$2*$F209*Main!$C$4*$E209+Main!$C$5*CD$2*$F209","v":4109.880260166673},{"$f":"CE$2*$F209*Main!$C$4*$E209+Main!$C$5*CE$2*$F209","v":4712.4307798237851},{"$f":"CF$2*$F209*Main!$C$4*$E209+Main!$C$5*CF$2*$F209","v":5314.9812994808972},{"$f":"CG$2*$F209*Main!$C$4*$E209+Main!$C$5*CG$2*$F209","v":4369.8040137442513},{"$f":"CH$2*$F209*Main!$C$4*$E209+Main!$C$5*CH$2*$F209","v":4953.3197130636127},{"$f":"CI$2*$F209*Main!$C$4*$E209+Main!$C$5*CI$2*$F209","v":5536.507225825424},{"$f":"CJ$2*$F209*Main!$C$4*$E209+Main!$C$5*CJ$2*$F209","v":4304.8230753498574},{"$f":"CK$2*$F209*Main!$C$4*$E209+Main!$C$5*CK$2*$F209","v":4903.4353563163995},{"$f":"CL$2*$F209*Main!$C$4*$E209+Main!$C$5*CL$2*$F209","v":5502.0476372829426},{"$f":"CM$2*$F209*Main!$C$4*$E209+Main!$C$5*CM$2*$F209","v":4304.8230753498574},{"$f":"CN$2*$F209*Main!$C$4*$E209+Main!$C$5*CN$2*$F209","v":4955.6170189664435},{"$f":"CO$2*$F209*Main!$C$4*$E209+Main!$C$5*CO$2*$F209","v":5606.4109625830297},{"$f":"CP$2*$F209*Main!$C$4*$E209+Main!$C$5*CP$2*$F209","v":4564.7468289274339},{"$f":"CQ$2*$F209*Main!$C$4*$E209+Main!$C$5*CQ$2*$F209","v":5196.5059522062693},{"$f":"CR$2*$F209*Main!$C$4*$E209+Main!$C$5*CR$2*$F209","v":5828.2650754851038},{"$f":"CS$2*$F209*Main!$C$4*$E209+Main!$C$5*CS$2*$F209","v":4989.4202343938305},{"$f":"CT$2*$F209*Main!$C$4*$E209+Main!$C$5*CT$2*$F209","v":5625.4457829207822},{"$f":"CU$2*$F209*Main!$C$4*$E209+Main!$C$5*CU$2*$F209","v":6261.471331447734},{"$f":"CV$2*$F209*Main!$C$4*$E209+Main!$C$5*CV$2*$F209","v":4989.4202343938305},{"$f":"CW$2*$F209*Main!$C$4*$E209+Main!$C$5*CW$2*$F209","v":5677.6274455708262},{"$f":"CX$2*$F209*Main!$C$4*$E209+Main!$C$5*CX$2*$F209","v":6366.1628433053684},{"$f":"CY$2*$F209*Main!$C$4*$E209+Main!$C$5*CY$2*$F209","v":5249.3439879714078},{"$f":"CZ$2*$F209*Main!$C$4*$E209+Main!$C$5*CZ$2*$F209","v":5918.5163788106511},{"$f":"DA$2*$F209*Main!$C$4*$E209+Main!$C$5*DA$2*$F209","v":6587.6887696498943},{"$f":"DB$2*$F209*Main!$C$4*$E209+Main!$C$5*DB$2*$F209","v":1570.3726778645319},{"$f":"DC$2*$F209*Main!$C$4*$E209+Main!$C$5*DC$2*$F209","v":2078.405468947979},{"$f":"DD$2*$F209*Main!$C$4*$E209+Main!$C$5*DD$2*$F209","v":2586.1100734738793},{"$f":"DE$2*$F209*Main!$C$4*$E209+Main!$C$5*DE$2*$F209","v":3094.1428645573264},{"$f":"DF$2*$F209*Main!$C$4*$E209+Main!$C$5*DF$2*$F209","v":3602.1756556407727},{"$f":"DG$2*$F209*Main!$C$4*$E209+Main!$C$5*DG$2*$F209","v":1830.6246179996569},{"$f":"DH$2*$F209*Main!$C$4*$E209+Main!$C$5*DH$2*$F209","v":2286.4757464330601},{"$f":"DI$2*$F209*Main!$C$4*$E209+Main!$C$5*DI$2*$F209","v":2742.3268748664636},{"$f":"DJ$2*$F209*Main!$C$4*$E209+Main!$C$5*DJ$2*$F209","v":3198.1780032998668},{"$f":"DK$2*$F209*Main!$C$4*$E209+Main!$C$5*DK$2*$F209","v":3654.0291317332694},{"$f":"DL$2*$F209*Main!$C$4*$E209+Main!$C$5*DL$2*$F209","v":1981.91862102903},{"$f":"DM$2*$F209*Main!$C$4*$E209+Main!$C$5*DM$2*$F209","v":2459.4300622605647},{"$f":"DN$2*$F209*Main!$C$4*$E209+Main!$C$5*DN$2*$F209","v":2936.9415034920994},{"$f":"DO$2*$F209*Main!$C$4*$E209+Main!$C$5*DO$2*$F209","v":3414.7811312811814},{"$f":"DP$2*$F209*Main!$C$4*$E209+Main!$C$5*DP$2*$F209","v":3892.2925725127166},{"$f":"DQ$2*$F209*Main!$C$4*$E209+Main!$C$5*DQ$2*$F209","v":1626.1643926475979},{"$f":"DR$2*$F209*Main!$C$4*$E209+Main!$C$5*DR$2*$F209","v":2161.7648545650304},{"$f":"DS$2*$F209*Main!$C$4*$E209+Main!$C$5*DS$2*$F209","v":2697.6935030400109},{"$f":"DT$2*$F209*Main!$C$4*$E209+Main!$C$5*DT$2*$F209","v":3233.2939649574437},{"$f":"DU$2*$F209*Main!$C$4*$E209+Main!$C$5*DU$2*$F209","v":3769.2226134324237},{"$f":"DV$2*$F209*Main!$C$4*$E209+Main!$C$5*DV$2*$F209","v":1886.4163327827227},{"$f":"DW$2*$F209*Main!$C$4*$E209+Main!$C$5*DW$2*$F209","v":2370.1633186076588},{"$f":"DX$2*$F209*Main!$C$4*$E209+Main!$C$5*DX$2*$F209","v":2853.5821178750484},{"$f":"DY$2*$F209*Main!$C$4*$E209+Main!$C$5*DY$2*$F209","v":3337.329103699984},{"$f":"DZ$2*$F209*Main!$C$4*$E209+Main!$C$5*DZ$2*$F209","v":3821.07608952492},{"$f":"EA$2*$F209*Main!$C$4*$E209+Main!$C$5*EA$2*$F209","v":2037.3821492545485},{"$f":"EB$2*$F209*Main!$C$4*$E209+Main!$C$5*EB$2*$F209","v":2542.7894478776161},{"$f":"EC$2*$F209*Main!$C$4*$E209+Main!$C$5*EC$2*$F209","v":3048.1967465006837},{"$f":"ED$2*$F209*Main!$C$4*$E209+Main!$C$5*ED$2*$F209","v":3553.9322316812991},{"$f":"EE$2*$F209*Main!$C$4*$E209+Main!$C$5*EE$2*$F209","v":4059.3395303043671},{"$f":"EF$2*$F209*Main!$C$4*$E209+Main!$C$5*EF$2*$F209","v":2015.0654633413221},{"$f":"EG$2*$F209*Main!$C$4*$E209+Main!$C$5*EG$2*$F209","v":2610.0676921748427},{"$f":"EH$2*$F209*Main!$C$4*$E209+Main!$C$5*EH$2*$F209","v":3204.7417344508158},{"$f":"EI$2*$F209*Main!$C$4*$E209+Main!$C$5*EI$2*$F209","v":3799.7439632843361},{"$f":"EJ$2*$F209*Main!$C$4*$E209+Main!$C$5*EJ$2*$F209","v":4394.7461921178565},{"$f":"EK$2*$F209*Main!$C$4*$E209+Main!$C$5*EK$2*$F209","v":2275.3174034764475},{"$f":"EL$2*$F209*Main!$C$4*$E209+Main!$C$5*EL$2*$F209","v":2818.1379696599238},{"$f":"EM$2*$F209*Main!$C$4*$E209+Main!$C$5*EM$2*$F209","v":3360.9585358434006},{"$f":"EN$2*$F209*Main!$C$4*$E209+Main!$C$5*EN$2*$F209","v":3903.7791020268769},{"$f":"EO$2*$F209*Main!$C$4*$E209+Main!$C$5*EO$2*$F209","v":4446.5996682103532},{"$f":"EP$2*$F209*Main!$C$4*$E209+Main!$C$5*EP$2*$F209","v":2426.2832199482727},{"$f":"EQ$2*$F209*Main!$C$4*$E209+Main!$C$5*EQ$2*$F209","v":2991.0922854874279},{"$f":"ER$2*$F209*Main!$C$4*$E209+Main!$C$5*ER$2*$F209","v":3555.5731644690359},{"$f":"ES$2*$F209*Main!$C$4*$E209+Main!$C$5*ES$2*$F209","v":4120.0540434506447},{"$f":"ET$2*$F209*Main!$C$4*$E209+Main!$C$5*ET$2*$F209","v":4684.8631089897999},{"$f":"EU$2*$F209*Main!$C$4*$E209+Main!$C$5*EU$2*$F209","v":5760.3304580727827},{"$f":"EV$2*$F209*Main!$C$4*$E209+Main!$C$5*EV$2*$F209","v":5917.2036325804602},{"$f":"EW$2*$F209*Main!$C$4*$E209+Main!$C$5*EW$2*$F209","v":6120.0229251447836},{"$f":"EX$2*$F209*Main!$C$4*$E209+Main!$C$5*EX$2*$F209","v":6100.3317316919365},{"$f":"EY$2*$F209*Main!$C$4*$E209+Main!$C$5*EY$2*$F209","v":6257.5330927571649},{"$f":"EZ$2*$F209*Main!$C$4*$E209+Main!$C$5*EZ$2*$F209","v":6460.0241987639383},{"$f":"FA$2*$F209*Main!$C$4*$E209+Main!$C$5*FA$2*$F209","v":6897.1686934171375},{"$f":"FB$2*$F209*Main!$C$4*$E209+Main!$C$5*FB$2*$F209","v":7054.370054482365},{"$f":"FC$2*$F209*Main!$C$4*$E209+Main!$C$5*FC$2*$F209","v":7256.8611604891385},{"$f":"IF($D209<100,(FD$2*(1+Main!$C$3)*$E209*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E209*Main!$C$4)+(FD$2*Main!$C$5))","v":155.68711834075199},{"$f":"IF($D209<100,(FE$2*(1+Main!$C$3)*$E209*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E209*Main!$C$4)+(FE$2*Main!$C$5))","v":170.18674350488999},{"$f":"IF($D209<100,(FF$2*(1+Main!$C$3)*$E209*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E209*Main!$C$4)+(FF$2*Main!$C$5))","v":171.350225917758},{"$f":"IF($D209<100,(FG$2*(1+Main!$C$3)*$E209*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E209*Main!$C$4)+(FG$2*Main!$C$5))","v":184.97175114765599},{"$f":"IF($D209<100,(FH$2*(1+Main!$C$3)*$E209*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E209*Main!$C$4)+(FH$2*Main!$C$5))","v":249.556001311008},{"$f":"IF($D209<100,(FI$2*(1+Main!$C$3)*$E209*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E209*Main!$C$4)+(FI$2*Main!$C$5))","v":70.500448470294003}]
["MA",12700,"(Barnstable County, Barnstable Town)",12700,1.2726999999999999,{"$f":"IF($D210<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F210*Main!$C$4*$E210+Main!$C$5*G$2*$F210","v":2126.2765266843862},{"$f":"H$2*$F210*Main!$C$4*$E210+Main!$C$5*H$2*$F210","v":2602.2110539992623},{"$f":"I$2*$F210*Main!$C$4*$E210+Main!$C$5*I$2*$F210","v":3078.1455813141383},{"$f":"J$2*$F210*Main!$C$4*$E210+Main!$C$5*J$2*$F210","v":3554.0801086290148},{"$f":"K$2*$F210*Main!$C$4*$E210+Main!$C$5*K$2*$F210","v":4029.6516042678313},{"$f":"L$2*$F210*Main!$C$4*$E210+Main!$C$5*L$2*$F210","v":2503.4664381108978},{"$f":"M$2*$F210*Main!$C$4*$E210+Main!$C$5*M$2*$F210","v":2915.1443587631247},{"$f":"N$2*$F210*Main!$C$4*$E210+Main!$C$5*N$2*$F210","v":3326.8222794153517},{"$f":"O$2*$F210*Main!$C$4*$E210+Main!$C$5*O$2*$F210","v":3738.5002000675795},{"$f":"P$2*$F210*Main!$C$4*$E210+Main!$C$5*P$2*$F210","v":4150.5411523958664},{"$f":"Q$2*$F210*Main!$C$4*$E210+Main!$C$5*Q$2*$F210","v":2708.2163034088308},{"$f":"R$2*$F210*Main!$C$4*$E210+Main!$C$5*R$2*$F210","v":3132.9633643992238},{"$f":"S$2*$F210*Main!$C$4*$E210+Main!$C$5*S$2*$F210","v":3557.7104253896168},{"$f":"T$2*$F210*Main!$C$4*$E210+Main!$C$5*T$2*$F210","v":3982.4574863800099},{"$f":"U$2*$F210*Main!$C$4*$E210+Main!$C$5*U$2*$F210","v":4407.2045473704029},{"$f":"V$2*$F210*Main!$C$4*$E210+Main!$C$5*V$2*$F210","v":2248.2551698406014},{"$f":"W$2*$F210*Main!$C$4*$E210+Main!$C$5*W$2*$F210","v":2732.1763940288015},{"$f":"X$2*$F210*Main!$C$4*$E210+Main!$C$5*X$2*$F210","v":3216.4606498930611},{"$f":"Y$2*$F210*Main!$C$4*$E210+Main!$C$5*Y$2*$F210","v":3700.3818740812617},{"$f":"Z$2*$F210*Main!$C$4*$E210+Main!$C$5*Z$2*$F210","v":4184.3030982694618},{"$f":"AA$2*$F210*Main!$C$4*$E210+Main!$C$5*AA$2*$F210","v":2625.445081267113},{"$f":"AB$2*$F210*Main!$C$4*$E210+Main!$C$5*AB$2*$F210","v":3045.472730468724},{"$f":"AC$2*$F210*Main!$C$4*$E210+Main!$C$5*AC$2*$F210","v":3465.1373479942745},{"$f":"AD$2*$F210*Main!$C$4*$E210+Main!$C$5*AD$2*$F210","v":3885.1649971958855},{"$f":"AE$2*$F210*Main!$C$4*$E210+Main!$C$5*AE$2*$F210","v":4304.8296147214351},{"$f":"AF$2*$F210*Main!$C$4*$E210+Main!$C$5*AF$2*$F210","v":2830.1949465650459},{"$f":"AG$2*$F210*Main!$C$4*$E210+Main!$C$5*AG$2*$F210","v":3262.928704428763},{"$f":"AH$2*$F210*Main!$C$4*$E210+Main!$C$5*AH$2*$F210","v":3696.0254939685396},{"$f":"AI$2*$F210*Main!$C$4*$E210+Main!$C$5*AI$2*$F210","v":4128.7592518322554},{"$f":"AJ$2*$F210*Main!$C$4*$E210+Main!$C$5*AJ$2*$F210","v":4561.4930096959724},{"$f":"AK$2*$F210*Main!$C$4*$E210+Main!$C$5*AK$2*$F210","v":2411.6194240676759},{"$f":"AL$2*$F210*Main!$C$4*$E210+Main!$C$5*AL$2*$F210","v":2978.3118703975933},{"$f":"AM$2*$F210*Main!$C$4*$E210+Main!$C$5*AM$2*$F210","v":3545.0043167275107},{"$f":"AN$2*$F210*Main!$C$4*$E210+Main!$C$5*AN$2*$F210","v":4111.3337313813681},{"$f":"AO$2*$F210*Main!$C$4*$E210+Main!$C$5*AO$2*$F210","v":4678.0261777112855},{"$f":"AP$2*$F210*Main!$C$4*$E210+Main!$C$5*AP$2*$F210","v":2788.8093354941875},{"$f":"AQ$2*$F210*Main!$C$4*$E210+Main!$C$5*AQ$2*$F210","v":3291.2451751614553},{"$f":"AR$2*$F210*Main!$C$4*$E210+Main!$C$5*AR$2*$F210","v":3793.6810148287236},{"$f":"AS$2*$F210*Main!$C$4*$E210+Main!$C$5*AS$2*$F210","v":4296.1168544959928},{"$f":"AT$2*$F210*Main!$C$4*$E210+Main!$C$5*AT$2*$F210","v":4798.5526941632615},{"$f":"AU$2*$F210*Main!$C$4*$E210+Main!$C$5*AU$2*$F210","v":2993.5592007921205},{"$f":"AV$2*$F210*Main!$C$4*$E210+Main!$C$5*AV$2*$F210","v":3509.0641807975544},{"$f":"AW$2*$F210*Main!$C$4*$E210+Main!$C$5*AW$2*$F210","v":4024.5691608029892},{"$f":"AX$2*$F210*Main!$C$4*$E210+Main!$C$5*AX$2*$F210","v":4539.7111091323632},{"$f":"AY$2*$F210*Main!$C$4*$E210+Main!$C$5*AY$2*$F210","v":5055.216089137798},{"$f":"AZ$2*$F210*Main!$C$4*$E210+Main!$C$5*AZ$2*$F210","v":4505.5861315827078},{"$f":"BA$2*$F210*Main!$C$4*$E210+Main!$C$5*BA$2*$F210","v":5127.8224243498298},{"$f":"BB$2*$F210*Main!$C$4*$E210+Main!$C$5*BB$2*$F210","v":5749.6956854408927},{"$f":"BC$2*$F210*Main!$C$4*$E210+Main!$C$5*BC$2*$F210","v":4562.2190730480925},{"$f":"BD$2*$F210*Main!$C$4*$E210+Main!$C$5*BD$2*$F210","v":5223.2997551536537},{"$f":"BE$2*$F210*Main!$C$4*$E210+Main!$C$5*BE$2*$F210","v":5884.380437259214},{"$f":"BF$2*$F210*Main!$C$4*$E210+Main!$C$5*BF$2*$F210","v":4831.951608360795},{"$f":"BG$2*$F210*Main!$C$4*$E210+Main!$C$5*BG$2*$F210","v":5477.7849600718291},{"$f":"BH$2*$F210*Main!$C$4*$E210+Main!$C$5*BH$2*$F210","v":6123.6183117828632},{"$f":"BI$2*$F210*Main!$C$4*$E210+Main!$C$5*BI$2*$F210","v":4668.2243224576614},{"$f":"BJ$2*$F210*Main!$C$4*$E210+Main!$C$5*BJ$2*$F210","v":5361.614823732577},{"$f":"BK$2*$F210*Main!$C$4*$E210+Main!$C$5*BK$2*$F210","v":6055.0053250074916},{"$f":"BL$2*$F210*Main!$C$4*$E210+Main!$C$5*BL$2*$F210","v":4724.4942322469869},{"$f":"BM$2*$F210*Main!$C$4*$E210+Main!$C$5*BM$2*$F210","v":5457.0921545363999},{"$f":"BN$2*$F210*Main!$C$4*$E210+Main!$C$5*BN$2*$F210","v":6189.3270451497519},{"$f":"BO$2*$F210*Main!$C$4*$E210+Main!$C$5*BO$2*$F210","v":4994.2267675596895},{"$f":"BP$2*$F210*Main!$C$4*$E210+Main!$C$5*BP$2*$F210","v":5711.5773594545753},{"$f":"BQ$2*$F210*Main!$C$4*$E210+Main!$C$5*BQ$2*$F210","v":6428.5649196734003},{"$f":"BR$2*$F210*Main!$C$4*$E210+Main!$C$5*BR$2*$F210","v":5244.3555923651429},{"$f":"BS$2*$F210*Main!$C$4*$E210+Main!$C$5*BS$2*$F210","v":6039.3949629369054},{"$f":"BT$2*$F210*Main!$C$4*$E210+Main!$C$5*BT$2*$F210","v":6834.434333508666},{"$f":"BU$2*$F210*Main!$C$4*$E210+Main!$C$5*BU$2*$F210","v":5300.9885338305294},{"$f":"BV$2*$F210*Main!$C$4*$E210+Main!$C$5*BV$2*$F210","v":6134.8722937407274},{"$f":"BW$2*$F210*Main!$C$4*$E210+Main!$C$5*BW$2*$F210","v":6969.1190853269854},{"$f":"BX$2*$F210*Main!$C$4*$E210+Main!$C$5*BX$2*$F210","v":5570.721069143231},{"$f":"BY$2*$F210*Main!$C$4*$E210+Main!$C$5*BY$2*$F210","v":6389.7205303349638},{"$f":"BZ$2*$F210*Main!$C$4*$E210+Main!$C$5*BZ$2*$F210","v":7208.3569598506356},{"$f":"CA$2*$F210*Main!$C$4*$E210+Main!$C$5*CA$2*$F210","v":4546.2456793014453},{"$f":"CB$2*$F210*Main!$C$4*$E210+Main!$C$5*CB$2*$F210","v":5155.0498000543421},{"$f":"CC$2*$F210*Main!$C$4*$E210+Main!$C$5*CC$2*$F210","v":5763.4908891311798},{"$f":"CD$2*$F210*Main!$C$4*$E210+Main!$C$5*CD$2*$F210","v":4546.2456793014453},{"$f":"CE$2*$F210*Main!$C$4*$E210+Main!$C$5*CE$2*$F210","v":5212.7718365479077},{"$f":"CF$2*$F210*Main!$C$4*$E210+Main!$C$5*CF$2*$F210","v":5879.2979937943719},{"$f":"CG$2*$F210*Main!$C$4*$E210+Main!$C$5*CG$2*$F210","v":4833.766766741096},{"$f":"CH$2*$F210*Main!$C$4*$E210+Main!$C$5*CH$2*$F210","v":5479.2370867760701},{"$f":"CI$2*$F210*Main!$C$4*$E210+Main!$C$5*CI$2*$F210","v":6124.3443751349832},{"$f":"CJ$2*$F210*Main!$C$4*$E210+Main!$C$5*CJ$2*$F210","v":4761.8864948811834},{"$f":"CK$2*$F210*Main!$C$4*$E210+Main!$C$5*CK$2*$F210","v":5424.0562720149237},{"$f":"CL$2*$F210*Main!$C$4*$E210+Main!$C$5*CL$2*$F210","v":6086.2260491486659},{"$f":"CM$2*$F210*Main!$C$4*$E210+Main!$C$5*CM$2*$F210","v":4761.8864948811834},{"$f":"CN$2*$F210*Main!$C$4*$E210+Main!$C$5*CN$2*$F210","v":5481.7783085084902},{"$f":"CO$2*$F210*Main!$C$4*$E210+Main!$C$5*CO$2*$F210","v":6201.6701221357971},{"$f":"CP$2*$F210*Main!$C$4*$E210+Main!$C$5*CP$2*$F210","v":5049.407582320835},{"$f":"CQ$2*$F210*Main!$C$4*$E210+Main!$C$5*CQ$2*$F210","v":5748.2435587366517},{"$f":"CR$2*$F210*Main!$C$4*$E210+Main!$C$5*CR$2*$F210","v":6447.0795351524703},{"$f":"CS$2*$F210*Main!$C$4*$E210+Main!$C$5*CS$2*$F210","v":5519.1705711426875},{"$f":"CT$2*$F210*Main!$C$4*$E210+Main!$C$5*CT$2*$F210","v":6222.7259593472882},{"$f":"CU$2*$F210*Main!$C$4*$E210+Main!$C$5*CU$2*$F210","v":6926.2813475518869},{"$f":"CV$2*$F210*Main!$C$4*$E210+Main!$C$5*CV$2*$F210","v":5519.1705711426875},{"$f":"CW$2*$F210*Main!$C$4*$E210+Main!$C$5*CW$2*$F210","v":6280.4479958408538},{"$f":"CX$2*$F210*Main!$C$4*$E210+Main!$C$5*CX$2*$F210","v":7042.08845221508},{"$f":"CY$2*$F210*Main!$C$4*$E210+Main!$C$5*CY$2*$F210","v":5806.6916585823374},{"$f":"CZ$2*$F210*Main!$C$4*$E210+Main!$C$5*CZ$2*$F210","v":6546.9132460690143},{"$f":"DA$2*$F210*Main!$C$4*$E210+Main!$C$5*DA$2*$F210","v":7287.1348335556913},{"$f":"DB$2*$F210*Main!$C$4*$E210+Main!$C$5*DB$2*$F210","v":1737.1065699478893},{"$f":"DC$2*$F210*Main!$C$4*$E210+Main!$C$5*DC$2*$F210","v":2299.0796044890244},{"$f":"DD$2*$F210*Main!$C$4*$E210+Main!$C$5*DD$2*$F210","v":2860.6896073541002},{"$f":"DE$2*$F210*Main!$C$4*$E210+Main!$C$5*DE$2*$F210","v":3422.6626418952355},{"$f":"DF$2*$F210*Main!$C$4*$E210+Main!$C$5*DF$2*$F210","v":3984.63567643637},{"$f":"DG$2*$F210*Main!$C$4*$E210+Main!$C$5*DG$2*$F210","v":2024.9906890636},{"$f":"DH$2*$F210*Main!$C$4*$E210+Main!$C$5*DH$2*$F210","v":2529.2416871111695},{"$f":"DI$2*$F210*Main!$C$4*$E210+Main!$C$5*DI$2*$F210","v":3033.4926851587384},{"$f":"DJ$2*$F210*Main!$C$4*$E210+Main!$C$5*DJ$2*$F210","v":3537.7436832063077},{"$f":"DK$2*$F210*Main!$C$4*$E210+Main!$C$5*DK$2*$F210","v":4041.9946812538769},{"$f":"DL$2*$F210*Main!$C$4*$E210+Main!$C$5*DL$2*$F210","v":2192.3482917273359},{"$f":"DM$2*$F210*Main!$C$4*$E210+Main!$C$5*DM$2*$F210","v":2720.5593803948764},{"$f":"DN$2*$F210*Main!$C$4*$E210+Main!$C$5*DN$2*$F210","v":3248.7704690624164},{"$f":"DO$2*$F210*Main!$C$4*$E210+Main!$C$5*DO$2*$F210","v":3777.3445894060164},{"$f":"DP$2*$F210*Main!$C$4*$E210+Main!$C$5*DP$2*$F210","v":4305.555678073556},{"$f":"DQ$2*$F210*Main!$C$4*$E210+Main!$C$5*DQ$2*$F210","v":1798.8219548781176},{"$f":"DR$2*$F210*Main!$C$4*$E210+Main!$C$5*DR$2*$F210","v":2391.2896502083063},{"$f":"DS$2*$F210*Main!$C$4*$E210+Main!$C$5*DS$2*$F210","v":2984.1203772145559},{"$f":"DT$2*$F210*Main!$C$4*$E210+Main!$C$5*DT$2*$F210","v":3576.588072544745},{"$f":"DU$2*$F210*Main!$C$4*$E210+Main!$C$5*DU$2*$F210","v":4169.4187995509947},{"$f":"DV$2*$F210*Main!$C$4*$E210+Main!$C$5*DV$2*$F210","v":2086.7060739938283},{"$f":"DW$2*$F210*Main!$C$4*$E210+Main!$C$5*DW$2*$F210","v":2621.8147645065114},{"$f":"DX$2*$F210*Main!$C$4*$E210+Main!$C$5*DX$2*$F210","v":3156.5604233431345},{"$f":"DY$2*$F210*Main!$C$4*$E210+Main!$C$5*DY$2*$F210","v":3691.6691138558172},{"$f":"DZ$2*$F210*Main!$C$4*$E210+Main!$C$5*DZ$2*$F210","v":4226.7778043684993},{"$f":"EA$2*$F210*Main!$C$4*$E210+Main!$C$5*EA$2*$F210","v":2253.7006449815044},{"$f":"EB$2*$F210*Main!$C$4*$E210+Main!$C$5*EB$2*$F210","v":2812.7694261141583},{"$f":"EC$2*$F210*Main!$C$4*$E210+Main!$C$5*EC$2*$F210","v":3371.8382072468121},{"$f":"ED$2*$F210*Main!$C$4*$E210+Main!$C$5*ED$2*$F210","v":3931.2700200555264},{"$f":"EE$2*$F210*Main!$C$4*$E210+Main!$C$5*EE$2*$F210","v":4490.3388011881807},{"$f":"EF$2*$F210*Main!$C$4*$E210+Main!$C$5*EF$2*$F210","v":2229.0144910094127},{"$f":"EG$2*$F210*Main!$C$4*$E210+Main!$C$5*EG$2*$F210","v":2887.1909197064915},{"$f":"EH$2*$F210*Main!$C$4*$E210+Main!$C$5*EH$2*$F210","v":3545.0043167275107},{"$f":"EI$2*$F210*Main!$C$4*$E210+Main!$C$5*EI$2*$F210","v":4203.18074542459},{"$f":"EJ$2*$F210*Main!$C$4*$E210+Main!$C$5*EJ$2*$F210","v":4861.3571741216692},{"$f":"EK$2*$F210*Main!$C$4*$E210+Main!$C$5*EK$2*$F210","v":2516.8986101251235},{"$f":"EL$2*$F210*Main!$C$4*$E210+Main!$C$5*EL$2*$F210","v":3117.3530023286366},{"$f":"EM$2*$F210*Main!$C$4*$E210+Main!$C$5*EM$2*$F210","v":3717.8073945321494},{"$f":"EN$2*$F210*Main!$C$4*$E210+Main!$C$5*EN$2*$F210","v":4318.2617867356621},{"$f":"EO$2*$F210*Main!$C$4*$E210+Main!$C$5*EO$2*$F210","v":4918.7161789391748},{"$f":"EP$2*$F210*Main!$C$4*$E210+Main!$C$5*EP$2*$F210","v":2683.8931811127991},{"$f":"EQ$2*$F210*Main!$C$4*$E210+Main!$C$5*EQ$2*$F210","v":3308.6706956123435},{"$f":"ER$2*$F210*Main!$C$4*$E210+Main!$C$5*ER$2*$F210","v":3933.0851784358269},{"$f":"ES$2*$F210*Main!$C$4*$E210+Main!$C$5*ES$2*$F210","v":4557.4996612593113},{"$f":"ET$2*$F210*Main!$C$4*$E210+Main!$C$5*ET$2*$F210","v":5182.2771757588544},{"$f":"EU$2*$F210*Main!$C$4*$E210+Main!$C$5*EU$2*$F210","v":6371.9319782080156},{"$f":"EV$2*$F210*Main!$C$4*$E210+Main!$C$5*EV$2*$F210","v":6545.4611193647743},{"$f":"EW$2*$F210*Main!$C$4*$E210+Main!$C$5*EW$2*$F210","v":6769.8146951699564},{"$f":"EX$2*$F210*Main!$C$4*$E210+Main!$C$5*EX$2*$F210","v":6748.0327946063462},{"$f":"EY$2*$F210*Main!$C$4*$E210+Main!$C$5*EY$2*$F210","v":6921.9249674391658},{"$f":"EZ$2*$F210*Main!$C$4*$E210+Main!$C$5*EZ$2*$F210","v":7145.9155115682861},{"$f":"FA$2*$F210*Main!$C$4*$E210+Main!$C$5*FA$2*$F210","v":7629.4737040804266},{"$f":"FB$2*$F210*Main!$C$4*$E210+Main!$C$5*FB$2*$F210","v":7803.3658769132462},{"$f":"FC$2*$F210*Main!$C$4*$E210+Main!$C$5*FC$2*$F210","v":8027.3564210423674},{"$f":"IF($D210<100,(FD$2*(1+Main!$C$3)*$E210*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E210*Main!$C$4)+(FD$2*Main!$C$5))","v":172.21715579880001},{"$f":"IF($D210<100,(FE$2*(1+Main!$C$3)*$E210*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E210*Main!$C$4)+(FE$2*Main!$C$5))","v":188.25627472225},{"$f":"IF($D210<100,(FF$2*(1+Main!$C$3)*$E210*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E210*Main!$C$4)+(FF$2*Main!$C$5))","v":189.54328956395},{"$f":"IF($D210<100,(FG$2*(1+Main!$C$3)*$E210*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E210*Main!$C$4)+(FG$2*Main!$C$5))","v":204.61107653140002},{"$f":"IF($D210<100,(FH$2*(1+Main!$C$3)*$E210*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E210*Main!$C$4)+(FH$2*Main!$C$5))","v":276.05254189519997},{"$f":"IF($D210<100,(FI$2*(1+Main!$C$3)*$E210*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E210*Main!$C$4)+(FI$2*Main!$C$5))","v":77.985814417349999}]
["MA",14454,"(Boston, Norfolk County, Plymouth County, Suffolk County)",14454,1.3086,{"$f":"IF($D211<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F211*Main!$C$4*$E211+Main!$C$5*G$2*$F211","v":2175.650690259265},{"$f":"H$2*$F211*Main!$C$4*$E211+Main!$C$5*H$2*$F211","v":2662.6368700321686},{"$f":"I$2*$F211*Main!$C$4*$E211+Main!$C$5*I$2*$F211","v":3149.6230498050727},{"$f":"J$2*$F211*Main!$C$4*$E211+Main!$C$5*J$2*$F211","v":3636.6092295779763},{"$f":"K$2*$F211*Main!$C$4*$E211+Main!$C$5*K$2*$F211","v":4123.2239477339663},{"$f":"L$2*$F211*Main!$C$4*$E211+Main!$C$5*L$2*$F211","v":2561.5993102318412},{"$f":"M$2*$F211*Main!$C$4*$E211+Main!$C$5*M$2*$F211","v":2982.836783811149},{"$f":"N$2*$F211*Main!$C$4*$E211+Main!$C$5*N$2*$F211","v":3404.0742573904568},{"$f":"O$2*$F211*Main!$C$4*$E211+Main!$C$5*O$2*$F211","v":3825.3117309697654},{"$f":"P$2*$F211*Main!$C$4*$E211+Main!$C$5*P$2*$F211","v":4246.9206661659855},{"$f":"Q$2*$F211*Main!$C$4*$E211+Main!$C$5*Q$2*$F211","v":2771.1036621707558},{"$f":"R$2*$F211*Main!$C$4*$E211+Main!$C$5*R$2*$F211","v":3205.7137539589312},{"$f":"S$2*$F211*Main!$C$4*$E211+Main!$C$5*S$2*$F211","v":3640.3238457471057},{"$f":"T$2*$F211*Main!$C$4*$E211+Main!$C$5*T$2*$F211","v":4074.9339375352806},{"$f":"U$2*$F211*Main!$C$4*$E211+Main!$C$5*U$2*$F211","v":4509.544029323456},{"$f":"V$2*$F211*Main!$C$4*$E211+Main!$C$5*V$2*$F211","v":2300.4617935420229},{"$f":"W$2*$F211*Main!$C$4*$E211+Main!$C$5*W$2*$F211","v":2795.620128887012},{"$f":"X$2*$F211*Main!$C$4*$E211+Main!$C$5*X$2*$F211","v":3291.1499258489139},{"$f":"Y$2*$F211*Main!$C$4*$E211+Main!$C$5*Y$2*$F211","v":3786.3082611939035},{"$f":"Z$2*$F211*Main!$C$4*$E211+Main!$C$5*Z$2*$F211","v":4281.4665965388922},{"$f":"AA$2*$F211*Main!$C$4*$E211+Main!$C$5*AA$2*$F211","v":2686.4104135145985},{"$f":"AB$2*$F211*Main!$C$4*$E211+Main!$C$5*AB$2*$F211","v":3116.191504282905},{"$f":"AC$2*$F211*Main!$C$4*$E211+Main!$C$5*AC$2*$F211","v":3545.6011334342984},{"$f":"AD$2*$F211*Main!$C$4*$E211+Main!$C$5*AD$2*$F211","v":3975.3822242026049},{"$f":"AE$2*$F211*Main!$C$4*$E211+Main!$C$5*AE$2*$F211","v":4404.7918533539969},{"$f":"AF$2*$F211*Main!$C$4*$E211+Main!$C$5*AF$2*$F211","v":2895.9147654535141},{"$f":"AG$2*$F211*Main!$C$4*$E211+Main!$C$5*AG$2*$F211","v":3338.6970128137746},{"$f":"AH$2*$F211*Main!$C$4*$E211+Main!$C$5*AH$2*$F211","v":3781.8507217909473},{"$f":"AI$2*$F211*Main!$C$4*$E211+Main!$C$5*AI$2*$F211","v":4224.6329691512074},{"$f":"AJ$2*$F211*Main!$C$4*$E211+Main!$C$5*AJ$2*$F211","v":4667.4152165114674},{"$f":"AK$2*$F211*Main!$C$4*$E211+Main!$C$5*AK$2*$F211","v":2467.6195211528598},{"$f":"AL$2*$F211*Main!$C$4*$E211+Main!$C$5*AL$2*$F211","v":3047.4711051540057},{"$f":"AM$2*$F211*Main!$C$4*$E211+Main!$C$5*AM$2*$F211","v":3627.3226891551517},{"$f":"AN$2*$F211*Main!$C$4*$E211+Main!$C$5*AN$2*$F211","v":4206.8028115393845},{"$f":"AO$2*$F211*Main!$C$4*$E211+Main!$C$5*AO$2*$F211","v":4786.6543955405305},{"$f":"AP$2*$F211*Main!$C$4*$E211+Main!$C$5*AP$2*$F211","v":2853.5681411254354},{"$f":"AQ$2*$F211*Main!$C$4*$E211+Main!$C$5*AQ$2*$F211","v":3367.6710189329851},{"$f":"AR$2*$F211*Main!$C$4*$E211+Main!$C$5*AR$2*$F211","v":3881.7738967405357},{"$f":"AS$2*$F211*Main!$C$4*$E211+Main!$C$5*AS$2*$F211","v":4395.8767745480873},{"$f":"AT$2*$F211*Main!$C$4*$E211+Main!$C$5*AT$2*$F211","v":4909.9796523556379},{"$f":"AU$2*$F211*Main!$C$4*$E211+Main!$C$5*AU$2*$F211","v":3063.0724930643505},{"$f":"AV$2*$F211*Main!$C$4*$E211+Main!$C$5*AV$2*$F211","v":3590.5479890807683},{"$f":"AW$2*$F211*Main!$C$4*$E211+Main!$C$5*AW$2*$F211","v":4118.0234850971856},{"$f":"AX$2*$F211*Main!$C$4*$E211+Main!$C$5*AX$2*$F211","v":4645.1275194966893},{"$f":"AY$2*$F211*Main!$C$4*$E211+Main!$C$5*AY$2*$F211","v":5172.6030155131075},{"$f":"AZ$2*$F211*Main!$C$4*$E211+Main!$C$5*AZ$2*$F211","v":4610.2101275068708},{"$f":"BA$2*$F211*Main!$C$4*$E211+Main!$C$5*BA$2*$F211","v":5246.8953388957007},{"$f":"BB$2*$F211*Main!$C$4*$E211+Main!$C$5*BB$2*$F211","v":5883.2090886676187},{"$f":"BC$2*$F211*Main!$C$4*$E211+Main!$C$5*BC$2*$F211","v":4668.1581397452937},{"$f":"BD$2*$F211*Main!$C$4*$E211+Main!$C$5*BD$2*$F211","v":5344.5897441438119},{"$f":"BE$2*$F211*Main!$C$4*$E211+Main!$C$5*BE$2*$F211","v":6021.0213485423301},{"$f":"BF$2*$F211*Main!$C$4*$E211+Main!$C$5*BF$2*$F211","v":4944.15412111163},{"$f":"BG$2*$F211*Main!$C$4*$E211+Main!$C$5*BG$2*$F211","v":5604.9843375998034},{"$f":"BH$2*$F211*Main!$C$4*$E211+Main!$C$5*BH$2*$F211","v":6265.8145540879777},{"$f":"BI$2*$F211*Main!$C$4*$E211+Main!$C$5*BI$2*$F211","v":4776.6249318838809},{"$f":"BJ$2*$F211*Main!$C$4*$E211+Main!$C$5*BJ$2*$F211","v":5486.116620187654},{"$f":"BK$2*$F211*Main!$C$4*$E211+Main!$C$5*BK$2*$F211","v":6195.6083084914262},{"$f":"BL$2*$F211*Main!$C$4*$E211+Main!$C$5*BL$2*$F211","v":4834.2014825053902},{"$f":"BM$2*$F211*Main!$C$4*$E211+Main!$C$5*BM$2*$F211","v":5583.8110254357653},{"$f":"BN$2*$F211*Main!$C$4*$E211+Main!$C$5*BN$2*$F211","v":6333.0491067492258},{"$f":"BO$2*$F211*Main!$C$4*$E211+Main!$C$5*BO$2*$F211","v":5110.1974638717284},{"$f":"BP$2*$F211*Main!$C$4*$E211+Main!$C$5*BP$2*$F211","v":5844.2056188917568},{"$f":"BQ$2*$F211*Main!$C$4*$E211+Main!$C$5*BQ$2*$F211","v":6577.8423122948716},{"$f":"BR$2*$F211*Main!$C$4*$E211+Main!$C$5*BR$2*$F211","v":5366.1345179247646},{"$f":"BS$2*$F211*Main!$C$4*$E211+Main!$C$5*BS$2*$F211","v":6179.6354589641687},{"$f":"BT$2*$F211*Main!$C$4*$E211+Main!$C$5*BT$2*$F211","v":6993.1364000035728},{"$f":"BU$2*$F211*Main!$C$4*$E211+Main!$C$5*BU$2*$F211","v":5424.0825301631885},{"$f":"BV$2*$F211*Main!$C$4*$E211+Main!$C$5*BV$2*$F211","v":6277.3298642122791},{"$f":"BW$2*$F211*Main!$C$4*$E211+Main!$C$5*BW$2*$F211","v":7130.9486598782842},{"$f":"BX$2*$F211*Main!$C$4*$E211+Main!$C$5*BX$2*$F211","v":5700.0785115295239},{"$f":"BY$2*$F211*Main!$C$4*$E211+Main!$C$5*BY$2*$F211","v":6538.0959192851842},{"$f":"BZ$2*$F211*Main!$C$4*$E211+Main!$C$5*BZ$2*$F211","v":7375.7418654239318},{"$f":"CA$2*$F211*Main!$C$4*$E211+Main!$C$5*CA$2*$F211","v":4651.8138286011226},{"$f":"CB$2*$F211*Main!$C$4*$E211+Main!$C$5*CB$2*$F211","v":5274.7549601641731},{"$f":"CC$2*$F211*Main!$C$4*$E211+Main!$C$5*CC$2*$F211","v":5897.3246301103118},{"$f":"CD$2*$F211*Main!$C$4*$E211+Main!$C$5*CD$2*$F211","v":4651.8138286011226},{"$f":"CE$2*$F211*Main!$C$4*$E211+Main!$C$5*CE$2*$F211","v":5333.8173572533351},{"$f":"CF$2*$F211*Main!$C$4*$E211+Main!$C$5*CF$2*$F211","v":6015.8208859055485},{"$f":"CG$2*$F211*Main!$C$4*$E211+Main!$C$5*CG$2*$F211","v":4946.0114291961945},{"$f":"CH$2*$F211*Main!$C$4*$E211+Main!$C$5*CH$2*$F211","v":5606.4701840674561},{"$f":"CI$2*$F211*Main!$C$4*$E211+Main!$C$5*CI$2*$F211","v":6266.5574773218041},{"$f":"CJ$2*$F211*Main!$C$4*$E211+Main!$C$5*CJ$2*$F211","v":4872.4620290474268},{"$f":"CK$2*$F211*Main!$C$4*$E211+Main!$C$5*CK$2*$F211","v":5550.0080182966831},{"$f":"CL$2*$F211*Main!$C$4*$E211+Main!$C$5*CL$2*$F211","v":6227.5540075459412},{"$f":"CM$2*$F211*Main!$C$4*$E211+Main!$C$5*CM$2*$F211","v":4872.4620290474268},{"$f":"CN$2*$F211*Main!$C$4*$E211+Main!$C$5*CN$2*$F211","v":5609.070415385846},{"$f":"CO$2*$F211*Main!$C$4*$E211+Main!$C$5*CO$2*$F211","v":6345.6788017242652},{"$f":"CP$2*$F211*Main!$C$4*$E211+Main!$C$5*CP$2*$F211","v":5166.6596296424996},{"$f":"CQ$2*$F211*Main!$C$4*$E211+Main!$C$5*CQ$2*$F211","v":5881.7232421999661},{"$f":"CR$2*$F211*Main!$C$4*$E211+Main!$C$5*CR$2*$F211","v":6596.7868547574344},{"$f":"CS$2*$F211*Main!$C$4*$E211+Main!$C$5*CS$2*$F211","v":5647.3309619278825},{"$f":"CT$2*$F211*Main!$C$4*$E211+Main!$C$5*CT$2*$F211","v":6367.2235755052188},{"$f":"CU$2*$F211*Main!$C$4*$E211+Main!$C$5*CU$2*$F211","v":7087.1161890825533},{"$f":"CV$2*$F211*Main!$C$4*$E211+Main!$C$5*CV$2*$F211","v":5647.3309619278825},{"$f":"CW$2*$F211*Main!$C$4*$E211+Main!$C$5*CW$2*$F211","v":6426.2859725943799},{"$f":"CX$2*$F211*Main!$C$4*$E211+Main!$C$5*CX$2*$F211","v":7205.6124448777909},{"$f":"CY$2*$F211*Main!$C$4*$E211+Main!$C$5*CY$2*$F211","v":5941.5285625229535},{"$f":"CZ$2*$F211*Main!$C$4*$E211+Main!$C$5*CZ$2*$F211","v":6698.9387994085},{"$f":"DA$2*$F211*Main!$C$4*$E211+Main!$C$5*DA$2*$F211","v":7456.3490362940456},{"$f":"DB$2*$F211*Main!$C$4*$E211+Main!$C$5*DB$2*$F211","v":1777.4438369285613},{"$f":"DC$2*$F211*Main!$C$4*$E211+Main!$C$5*DC$2*$F211","v":2352.4664199098388},{"$f":"DD$2*$F211*Main!$C$4*$E211+Main!$C$5*DD$2*$F211","v":2927.1175412742036},{"$f":"DE$2*$F211*Main!$C$4*$E211+Main!$C$5*DE$2*$F211","v":3502.1401242554812},{"$f":"DF$2*$F211*Main!$C$4*$E211+Main!$C$5*DF$2*$F211","v":4077.1627072367583},{"$f":"DG$2*$F211*Main!$C$4*$E211+Main!$C$5*DG$2*$F211","v":2072.0128991405463},{"$f":"DH$2*$F211*Main!$C$4*$E211+Main!$C$5*DH$2*$F211","v":2587.9730850326619},{"$f":"DI$2*$F211*Main!$C$4*$E211+Main!$C$5*DI$2*$F211","v":3103.9332709247769},{"$f":"DJ$2*$F211*Main!$C$4*$E211+Main!$C$5*DJ$2*$F211","v":3619.8934568168925},{"$f":"DK$2*$F211*Main!$C$4*$E211+Main!$C$5*DK$2*$F211","v":4135.8536427090075},{"$f":"DL$2*$F211*Main!$C$4*$E211+Main!$C$5*DL$2*$F211","v":2243.2567045374253},{"$f":"DM$2*$F211*Main!$C$4*$E211+Main!$C$5*DM$2*$F211","v":2783.7333571457971},{"$f":"DN$2*$F211*Main!$C$4*$E211+Main!$C$5*DN$2*$F211","v":3324.2100097541688},{"$f":"DO$2*$F211*Main!$C$4*$E211+Main!$C$5*DO$2*$F211","v":3865.0581239794524},{"$f":"DP$2*$F211*Main!$C$4*$E211+Main!$C$5*DP$2*$F211","v":4405.5347765878232},{"$f":"DQ$2*$F211*Main!$C$4*$E211+Main!$C$5*DQ$2*$F211","v":1840.5923118037663},{"$f":"DR$2*$F211*Main!$C$4*$E211+Main!$C$5*DR$2*$F211","v":2446.8176706057329},{"$f":"DS$2*$F211*Main!$C$4*$E211+Main!$C$5*DS$2*$F211","v":3053.4144910246132},{"$f":"DT$2*$F211*Main!$C$4*$E211+Main!$C$5*DT$2*$F211","v":3659.6398498265798},{"$f":"DU$2*$F211*Main!$C$4*$E211+Main!$C$5*DU$2*$F211","v":4266.2366702454601},{"$f":"DV$2*$F211*Main!$C$4*$E211+Main!$C$5*DV$2*$F211","v":2135.1613740157518},{"$f":"DW$2*$F211*Main!$C$4*$E211+Main!$C$5*DW$2*$F211","v":2682.6957973454691},{"$f":"DX$2*$F211*Main!$C$4*$E211+Main!$C$5*DX$2*$F211","v":3229.8587590582738},{"$f":"DY$2*$F211*Main!$C$4*$E211+Main!$C$5*DY$2*$F211","v":3777.3931823879921},{"$f":"DZ$2*$F211*Main!$C$4*$E211+Main!$C$5*DZ$2*$F211","v":4324.9276057177085},{"$f":"EA$2*$F211*Main!$C$4*$E211+Main!$C$5*EA$2*$F211","v":2306.0337177957176},{"$f":"EB$2*$F211*Main!$C$4*$E211+Main!$C$5*EB$2*$F211","v":2878.0846078416916},{"$f":"EC$2*$F211*Main!$C$4*$E211+Main!$C$5*EC$2*$F211","v":3450.1354978876652},{"$f":"ED$2*$F211*Main!$C$4*$E211+Main!$C$5*ED$2*$F211","v":4022.5578495505515},{"$f":"EE$2*$F211*Main!$C$4*$E211+Main!$C$5*EE$2*$F211","v":4594.608739596526},{"$f":"EF$2*$F211*Main!$C$4*$E211+Main!$C$5*EF$2*$F211","v":2280.7743278456355},{"$f":"EG$2*$F211*Main!$C$4*$E211+Main!$C$5*EG$2*$F211","v":2954.2342393088497},{"$f":"EH$2*$F211*Main!$C$4*$E211+Main!$C$5*EH$2*$F211","v":3627.3226891551517},{"$f":"EI$2*$F211*Main!$C$4*$E211+Main!$C$5*EI$2*$F211","v":4300.7826006183659},{"$f":"EJ$2*$F211*Main!$C$4*$E211+Main!$C$5*EJ$2*$F211","v":4974.2425120815806},{"$f":"EK$2*$F211*Main!$C$4*$E211+Main!$C$5*EK$2*$F211","v":2575.3433900576206},{"$f":"EL$2*$F211*Main!$C$4*$E211+Main!$C$5*EL$2*$F211","v":3189.7409044316732},{"$f":"EM$2*$F211*Main!$C$4*$E211+Main!$C$5*EM$2*$F211","v":3804.1384188057255},{"$f":"EN$2*$F211*Main!$C$4*$E211+Main!$C$5*EN$2*$F211","v":4418.5359331797781},{"$f":"EO$2*$F211*Main!$C$4*$E211+Main!$C$5*EO$2*$F211","v":5032.9334475538299},{"$f":"EP$2*$F211*Main!$C$4*$E211+Main!$C$5*EP$2*$F211","v":2746.2157338375864},{"$f":"EQ$2*$F211*Main!$C$4*$E211+Main!$C$5*EQ$2*$F211","v":3385.5011765448085},{"$f":"ER$2*$F211*Main!$C$4*$E211+Main!$C$5*ER$2*$F211","v":4024.4151576351164},{"$f":"ES$2*$F211*Main!$C$4*$E211+Main!$C$5*ES$2*$F211","v":4663.3291387254258},{"$f":"ET$2*$F211*Main!$C$4*$E211+Main!$C$5*ET$2*$F211","v":5302.6145814326464},{"$f":"EU$2*$F211*Main!$C$4*$E211+Main!$C$5*EU$2*$F211","v":6519.8943000564495},{"$f":"EV$2*$F211*Main!$C$4*$E211+Main!$C$5*EV$2*$F211","v":6697.4529529408483},{"$f":"EW$2*$F211*Main!$C$4*$E211+Main!$C$5*EW$2*$F211","v":6927.0162321930638},{"$f":"EX$2*$F211*Main!$C$4*$E211+Main!$C$5*EX$2*$F211","v":6904.7285351782857},{"$f":"EY$2*$F211*Main!$C$4*$E211+Main!$C$5*EY$2*$F211","v":7082.658649679599},{"$f":"EZ$2*$F211*Main!$C$4*$E211+Main!$C$5*EZ$2*$F211","v":7311.8504673149},{"$f":"FA$2*$F211*Main!$C$4*$E211+Main!$C$5*FA$2*$F211","v":7806.6373410429769},{"$f":"FB$2*$F211*Main!$C$4*$E211+Main!$C$5*FB$2*$F211","v":7984.5674555442902},{"$f":"FC$2*$F211*Main!$C$4*$E211+Main!$C$5*FC$2*$F211","v":8213.7592731795921},{"$f":"IF($D211<100,(FD$2*(1+Main!$C$3)*$E211*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E211*Main!$C$4)+(FD$2*Main!$C$5))","v":176.21620197839999},{"$f":"IF($D211<100,(FE$2*(1+Main!$C$3)*$E211*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E211*Main!$C$4)+(FE$2*Main!$C$5))","v":192.62776450050004},{"$f":"IF($D211<100,(FF$2*(1+Main!$C$3)*$E211*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E211*Main!$C$4)+(FF$2*Main!$C$5))","v":193.94466505110003},{"$f":"IF($D211<100,(FG$2*(1+Main!$C$3)*$E211*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E211*Main!$C$4)+(FG$2*Main!$C$5))","v":209.3623403652},{"$f":"IF($D211<100,(FH$2*(1+Main!$C$3)*$E211*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E211*Main!$C$4)+(FH$2*Main!$C$5))","v":282.4627445136},{"$f":"IF($D211<100,(FI$2*(1+Main!$C$3)*$E211*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E211*Main!$C$4)+(FI$2*Main!$C$5))","v":79.79671921229999}]
["MA",15764,"(Cambridge-Newton-Framingham, Essex County, Middlesex County)",15764,1.1011,{"$f":"IF($D212<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F212*Main!$C$4*$E212+Main!$C$5*G$2*$F212","v":1890.2707754462467},{"$f":"H$2*$F212*Main!$C$4*$E212+Main!$C$5*H$2*$F212","v":2313.3790197026965},{"$f":"I$2*$F212*Main!$C$4*$E212+Main!$C$5*I$2*$F212","v":2736.4872639591467},{"$f":"J$2*$F212*Main!$C$4*$E212+Main!$C$5*J$2*$F212","v":3159.5955082155974},{"$f":"K$2*$F212*Main!$C$4*$E212+Main!$C$5*K$2*$F212","v":3582.3810154436296},{"$f":"L$2*$F212*Main!$C$4*$E212+Main!$C$5*L$2*$F212","v":2225.5945479729071},{"$f":"M$2*$F212*Main!$C$4*$E212+Main!$C$5*M$2*$F212","v":2591.5783381993106},{"$f":"N$2*$F212*Main!$C$4*$E212+Main!$C$5*N$2*$F212","v":2957.5621284257136},{"$f":"O$2*$F212*Main!$C$4*$E212+Main!$C$5*O$2*$F212","v":3323.5459186521166},{"$f":"P$2*$F212*Main!$C$4*$E212+Main!$C$5*P$2*$F212","v":3689.8524459069381},{"$f":"Q$2*$F212*Main!$C$4*$E212+Main!$C$5*Q$2*$F212","v":2407.6182320008534},{"$f":"R$2*$F212*Main!$C$4*$E212+Main!$C$5*R$2*$F212","v":2785.2205552503174},{"$f":"S$2*$F212*Main!$C$4*$E212+Main!$C$5*S$2*$F212","v":3162.8228784997809},{"$f":"T$2*$F212*Main!$C$4*$E212+Main!$C$5*T$2*$F212","v":3540.4252017492445},{"$f":"U$2*$F212*Main!$C$4*$E212+Main!$C$5*U$2*$F212","v":3918.027524998708},{"$f":"V$2*$F212*Main!$C$4*$E212+Main!$C$5*V$2*$F212","v":1998.7104169948104},{"$f":"W$2*$F212*Main!$C$4*$E212+Main!$C$5*W$2*$F212","v":2428.918875876464},{"$f":"X$2*$F212*Main!$C$4*$E212+Main!$C$5*X$2*$F212","v":2859.4500717865362},{"$f":"Y$2*$F212*Main!$C$4*$E212+Main!$C$5*Y$2*$F212","v":3289.6585306681905},{"$f":"Z$2*$F212*Main!$C$4*$E212+Main!$C$5*Z$2*$F212","v":3719.8669895498442},{"$f":"AA$2*$F212*Main!$C$4*$E212+Main!$C$5*AA$2*$F212","v":2334.0341895214706},{"$f":"AB$2*$F212*Main!$C$4*$E212+Main!$C$5*AB$2*$F212","v":2707.4409314014961},{"$f":"AC$2*$F212*Main!$C$4*$E212+Main!$C$5*AC$2*$F212","v":3080.5249362531026},{"$f":"AD$2*$F212*Main!$C$4*$E212+Main!$C$5*AD$2*$F212","v":3453.9316781331281},{"$f":"AE$2*$F212*Main!$C$4*$E212+Main!$C$5*AE$2*$F212","v":3827.0156829847342},{"$f":"AF$2*$F212*Main!$C$4*$E212+Main!$C$5*AF$2*$F212","v":2516.0578735494173},{"$f":"AG$2*$F212*Main!$C$4*$E212+Main!$C$5*AG$2*$F212","v":2900.7604114240849},{"$f":"AH$2*$F212*Main!$C$4*$E212+Main!$C$5*AH$2*$F212","v":3285.78568632717},{"$f":"AI$2*$F212*Main!$C$4*$E212+Main!$C$5*AI$2*$F212","v":3670.4882242018371},{"$f":"AJ$2*$F212*Main!$C$4*$E212+Main!$C$5*AJ$2*$F212","v":4055.1907620765041},{"$f":"AK$2*$F212*Main!$C$4*$E212+Main!$C$5*AK$2*$F212","v":2143.9420797830658},{"$f":"AL$2*$F212*Main!$C$4*$E212+Main!$C$5*AL$2*$F212","v":2647.7345811441023},{"$f":"AM$2*$F212*Main!$C$4*$E212+Main!$C$5*AM$2*$F212","v":3151.5270825051389},{"$f":"AN$2*$F212*Main!$C$4*$E212+Main!$C$5*AN$2*$F212","v":3654.9968468377569},{"$f":"AO$2*$F212*Main!$C$4*$E212+Main!$C$5*AO$2*$F212","v":4158.789348198793},{"$f":"AP$2*$F212*Main!$C$4*$E212+Main!$C$5*AP$2*$F212","v":2479.2658523097261},{"$f":"AQ$2*$F212*Main!$C$4*$E212+Main!$C$5*AQ$2*$F212","v":2925.933899640715},{"$f":"AR$2*$F212*Main!$C$4*$E212+Main!$C$5*AR$2*$F212","v":3372.6019469717048},{"$f":"AS$2*$F212*Main!$C$4*$E212+Main!$C$5*AS$2*$F212","v":3819.2699943026946},{"$f":"AT$2*$F212*Main!$C$4*$E212+Main!$C$5*AT$2*$F212","v":4265.9380416336844},{"$f":"AU$2*$F212*Main!$C$4*$E212+Main!$C$5*AU$2*$F212","v":2661.2895363376729},{"$f":"AV$2*$F212*Main!$C$4*$E212+Main!$C$5*AV$2*$F212","v":3119.5761166917227},{"$f":"AW$2*$F212*Main!$C$4*$E212+Main!$C$5*AW$2*$F212","v":3577.8626970457726},{"$f":"AX$2*$F212*Main!$C$4*$E212+Main!$C$5*AX$2*$F212","v":4035.826540371404},{"$f":"AY$2*$F212*Main!$C$4*$E212+Main!$C$5*AY$2*$F212","v":4494.1131207254548},{"$f":"AZ$2*$F212*Main!$C$4*$E212+Main!$C$5*AZ$2*$F212","v":4005.4892597000799},{"$f":"BA$2*$F212*Main!$C$4*$E212+Main!$C$5*BA$2*$F212","v":4558.6605264091231},{"$f":"BB$2*$F212*Main!$C$4*$E212+Main!$C$5*BB$2*$F212","v":5111.5090560897479},{"$f":"BC$2*$F212*Main!$C$4*$E212+Main!$C$5*BC$2*$F212","v":4055.8362361333411},{"$f":"BD$2*$F212*Main!$C$4*$E212+Main!$C$5*BD$2*$F212","v":4643.540364883148},{"$f":"BE$2*$F212*Main!$C$4*$E212+Main!$C$5*BE$2*$F212","v":5231.244493632953},{"$f":"BF$2*$F212*Main!$C$4*$E212+Main!$C$5*BF$2*$F212","v":4295.6298482481716},{"$f":"BG$2*$F212*Main!$C$4*$E212+Main!$C$5*BG$2*$F212","v":4869.7790218044065},{"$f":"BH$2*$F212*Main!$C$4*$E212+Main!$C$5*BH$2*$F212","v":5443.9281953606433},{"$f":"BI$2*$F212*Main!$C$4*$E212+Main!$C$5*BI$2*$F212","v":4150.0754484314984},{"$f":"BJ$2*$F212*Main!$C$4*$E212+Main!$C$5*BJ$2*$F212","v":4766.503172710537},{"$f":"BK$2*$F212*Main!$C$4*$E212+Main!$C$5*BK$2*$F212","v":5382.9308969895756},{"$f":"BL$2*$F212*Main!$C$4*$E212+Main!$C$5*BL$2*$F212","v":4200.0996878363412},{"$f":"BM$2*$F212*Main!$C$4*$E212+Main!$C$5*BM$2*$F212","v":4851.3830111845618},{"$f":"BN$2*$F212*Main!$C$4*$E212+Main!$C$5*BN$2*$F212","v":5502.3435975043631},{"$f":"BO$2*$F212*Main!$C$4*$E212+Main!$C$5*BO$2*$F212","v":4439.8932999511717},{"$f":"BP$2*$F212*Main!$C$4*$E212+Main!$C$5*BP$2*$F212","v":5077.6216681058213},{"$f":"BQ$2*$F212*Main!$C$4*$E212+Main!$C$5*BQ$2*$F212","v":5715.0272992320524},{"$f":"BR$2*$F212*Main!$C$4*$E212+Main!$C$5*BR$2*$F212","v":4662.259112531412},{"$f":"BS$2*$F212*Main!$C$4*$E212+Main!$C$5*BS$2*$F212","v":5369.0532047675879},{"$f":"BT$2*$F212*Main!$C$4*$E212+Main!$C$5*BT$2*$F212","v":6075.8472970037628},{"$f":"BU$2*$F212*Main!$C$4*$E212+Main!$C$5*BU$2*$F212","v":4712.6060889646733},{"$f":"BV$2*$F212*Main!$C$4*$E212+Main!$C$5*BV$2*$F212","v":5453.9330432416118},{"$f":"BW$2*$F212*Main!$C$4*$E212+Main!$C$5*BW$2*$F212","v":6195.5827345469679},{"$f":"BX$2*$F212*Main!$C$4*$E212+Main!$C$5*BX$2*$F212","v":4952.3997010795038},{"$f":"BY$2*$F212*Main!$C$4*$E212+Main!$C$5*BY$2*$F212","v":5680.4944371912898},{"$f":"BZ$2*$F212*Main!$C$4*$E212+Main!$C$5*BZ$2*$F212","v":6408.2664362746582},{"$f":"CA$2*$F212*Main!$C$4*$E212+Main!$C$5*CA$2*$F212","v":4041.635806882934},{"$f":"CB$2*$F212*Main!$C$4*$E212+Main!$C$5*CB$2*$F212","v":4582.8658035404978},{"$f":"CC$2*$F212*Main!$C$4*$E212+Main!$C$5*CC$2*$F212","v":5123.773063169645},{"$f":"CD$2*$F212*Main!$C$4*$E212+Main!$C$5*CD$2*$F212","v":4041.635806882934},{"$f":"CE$2*$F212*Main!$C$4*$E212+Main!$C$5*CE$2*$F212","v":4634.1809910590146},{"$f":"CF$2*$F212*Main!$C$4*$E212+Main!$C$5*CF$2*$F212","v":5226.7261752350969},{"$f":"CG$2*$F212*Main!$C$4*$E212+Main!$C$5*CG$2*$F212","v":4297.2435333902631},{"$f":"CH$2*$F212*Main!$C$4*$E212+Main!$C$5*CH$2*$F212","v":4871.0699699180805},{"$f":"CI$2*$F212*Main!$C$4*$E212+Main!$C$5*CI$2*$F212","v":5444.5736694174802},{"$f":"CJ$2*$F212*Main!$C$4*$E212+Main!$C$5*CJ$2*$F212","v":4233.3416017634308},{"$f":"CK$2*$F212*Main!$C$4*$E212+Main!$C$5*CK$2*$F212","v":4822.0139415984913},{"$f":"CL$2*$F212*Main!$C$4*$E212+Main!$C$5*CL$2*$F212","v":5410.6862814335536},{"$f":"CM$2*$F212*Main!$C$4*$E212+Main!$C$5*CM$2*$F212","v":4233.3416017634308},{"$f":"CN$2*$F212*Main!$C$4*$E212+Main!$C$5*CN$2*$F212","v":4873.3291291170099},{"$f":"CO$2*$F212*Main!$C$4*$E212+Main!$C$5*CO$2*$F212","v":5513.3166564705862},{"$f":"CP$2*$F212*Main!$C$4*$E212+Main!$C$5*CP$2*$F212","v":4488.9493282707599},{"$f":"CQ$2*$F212*Main!$C$4*$E212+Main!$C$5*CQ$2*$F212","v":5110.218107976074},{"$f":"CR$2*$F212*Main!$C$4*$E212+Main!$C$5*CR$2*$F212","v":5731.4868876813889},{"$f":"CS$2*$F212*Main!$C$4*$E212+Main!$C$5*CS$2*$F212","v":4906.5710430440986},{"$f":"CT$2*$F212*Main!$C$4*$E212+Main!$C$5*CT$2*$F212","v":5532.0354041188511},{"$f":"CU$2*$F212*Main!$C$4*$E212+Main!$C$5*CU$2*$F212","v":6157.4997651936028},{"$f":"CV$2*$F212*Main!$C$4*$E212+Main!$C$5*CV$2*$F212","v":4906.5710430440986},{"$f":"CW$2*$F212*Main!$C$4*$E212+Main!$C$5*CW$2*$F212","v":5583.3505916373679},{"$f":"CX$2*$F212*Main!$C$4*$E212+Main!$C$5*CX$2*$F212","v":6260.4528772590556},{"$f":"CY$2*$F212*Main!$C$4*$E212+Main!$C$5*CY$2*$F212","v":5162.1787695514267},{"$f":"CZ$2*$F212*Main!$C$4*$E212+Main!$C$5*CZ$2*$F212","v":5820.2395704964329},{"$f":"DA$2*$F212*Main!$C$4*$E212+Main!$C$5*DA$2*$F212","v":6478.3003714414381},{"$f":"DB$2*$F212*Main!$C$4*$E212+Main!$C$5*DB$2*$F212","v":1544.2966809817806},{"$f":"DC$2*$F212*Main!$C$4*$E212+Main!$C$5*DC$2*$F212","v":2043.8936009733784},{"$f":"DD$2*$F212*Main!$C$4*$E212+Main!$C$5*DD$2*$F212","v":2543.1677839365589},{"$f":"DE$2*$F212*Main!$C$4*$E212+Main!$C$5*DE$2*$F212","v":3042.7647039281565},{"$f":"DF$2*$F212*Main!$C$4*$E212+Main!$C$5*DF$2*$F212","v":3542.3616239197536},{"$f":"DG$2*$F212*Main!$C$4*$E212+Main!$C$5*DG$2*$F212","v":1800.2271445175281},{"$f":"DH$2*$F212*Main!$C$4*$E212+Main!$C$5*DH$2*$F212","v":2248.5088769906097},{"$f":"DI$2*$F212*Main!$C$4*$E212+Main!$C$5*DI$2*$F212","v":2696.7906094636905},{"$f":"DJ$2*$F212*Main!$C$4*$E212+Main!$C$5*DJ$2*$F212","v":3145.0723419367714},{"$f":"DK$2*$F212*Main!$C$4*$E212+Main!$C$5*DK$2*$F212","v":3593.3540744098527},{"$f":"DL$2*$F212*Main!$C$4*$E212+Main!$C$5*DL$2*$F212","v":1949.0089146183852},{"$f":"DM$2*$F212*Main!$C$4*$E212+Main!$C$5*DM$2*$F212","v":2418.5912909670774},{"$f":"DN$2*$F212*Main!$C$4*$E212+Main!$C$5*DN$2*$F212","v":2888.1736673157693},{"$f":"DO$2*$F212*Main!$C$4*$E212+Main!$C$5*DO$2*$F212","v":3358.0787806928793},{"$f":"DP$2*$F212*Main!$C$4*$E212+Main!$C$5*DP$2*$F212","v":3827.6611570415712},{"$f":"DQ$2*$F212*Main!$C$4*$E212+Main!$C$5*DQ$2*$F212","v":1599.1619758128993},{"$f":"DR$2*$F212*Main!$C$4*$E212+Main!$C$5*DR$2*$F212","v":2125.8688061916382},{"$f":"DS$2*$F212*Main!$C$4*$E212+Main!$C$5*DS$2*$F212","v":2652.8983735987954},{"$f":"DT$2*$F212*Main!$C$4*$E212+Main!$C$5*DT$2*$F212","v":3179.605203977535},{"$f":"DU$2*$F212*Main!$C$4*$E212+Main!$C$5*DU$2*$F212","v":3706.6347713846926},{"$f":"DV$2*$F212*Main!$C$4*$E212+Main!$C$5*DV$2*$F212","v":1855.0924393486468},{"$f":"DW$2*$F212*Main!$C$4*$E212+Main!$C$5*DW$2*$F212","v":2330.8068192372871},{"$f":"DX$2*$F212*Main!$C$4*$E212+Main!$C$5*DX$2*$F212","v":2806.1984620975095},{"$f":"DY$2*$F212*Main!$C$4*$E212+Main!$C$5*DY$2*$F212","v":3281.9128419861499},{"$f":"DZ$2*$F212*Main!$C$4*$E212+Main!$C$5*DZ$2*$F212","v":3757.6272218747899},{"$f":"EA$2*$F212*Main!$C$4*$E212+Main!$C$5*EA$2*$F212","v":2003.5514724210857},{"$f":"EB$2*$F212*Main!$C$4*$E212+Main!$C$5*EB$2*$F212","v":2500.5664961853372},{"$f":"EC$2*$F212*Main!$C$4*$E212+Main!$C$5*EC$2*$F212","v":2997.5815199495883},{"$f":"ED$2*$F212*Main!$C$4*$E212+Main!$C$5*ED$2*$F212","v":3494.9192807422578},{"$f":"EE$2*$F212*Main!$C$4*$E212+Main!$C$5*EE$2*$F212","v":3991.9343045065089},{"$f":"EF$2*$F212*Main!$C$4*$E212+Main!$C$5*EF$2*$F212","v":1981.6053544886381},{"$f":"EG$2*$F212*Main!$C$4*$E212+Main!$C$5*EG$2*$F212","v":2566.7275870110971},{"$f":"EH$2*$F212*Main!$C$4*$E212+Main!$C$5*EH$2*$F212","v":3151.5270825051389},{"$f":"EI$2*$F212*Main!$C$4*$E212+Main!$C$5*EI$2*$F212","v":3736.6493150275978},{"$f":"EJ$2*$F212*Main!$C$4*$E212+Main!$C$5*EJ$2*$F212","v":4321.7715475500572},{"$f":"EK$2*$F212*Main!$C$4*$E212+Main!$C$5*EK$2*$F212","v":2237.5358180243857},{"$f":"EL$2*$F212*Main!$C$4*$E212+Main!$C$5*EL$2*$F212","v":2771.3428630283283},{"$f":"EM$2*$F212*Main!$C$4*$E212+Main!$C$5*EM$2*$F212","v":3305.149908032271},{"$f":"EN$2*$F212*Main!$C$4*$E212+Main!$C$5*EN$2*$F212","v":3838.9569530362132},{"$f":"EO$2*$F212*Main!$C$4*$E212+Main!$C$5*EO$2*$F212","v":4372.7639980401564},{"$f":"EP$2*$F212*Main!$C$4*$E212+Main!$C$5*EP$2*$F212","v":2385.9948510968243},{"$f":"EQ$2*$F212*Main!$C$4*$E212+Main!$C$5*EQ$2*$F212","v":2941.425277004796},{"$f":"ER$2*$F212*Main!$C$4*$E212+Main!$C$5*ER$2*$F212","v":3496.5329658843493},{"$f":"ES$2*$F212*Main!$C$4*$E212+Main!$C$5*ES$2*$F212","v":4051.6406547639031},{"$f":"ET$2*$F212*Main!$C$4*$E212+Main!$C$5*ET$2*$F212","v":4607.0710806718744},{"$f":"EU$2*$F212*Main!$C$4*$E212+Main!$C$5*EU$2*$F212","v":5664.6803227987912},{"$f":"EV$2*$F212*Main!$C$4*$E212+Main!$C$5*EV$2*$F212","v":5818.9486223827598},{"$f":"EW$2*$F212*Main!$C$4*$E212+Main!$C$5*EW$2*$F212","v":6018.4001059452967},{"$f":"EX$2*$F212*Main!$C$4*$E212+Main!$C$5*EX$2*$F212","v":5999.0358842401956},{"$f":"EY$2*$F212*Main!$C$4*$E212+Main!$C$5*EY$2*$F212","v":6153.6269208525837},{"$f":"EZ$2*$F212*Main!$C$4*$E212+Main!$C$5*EZ$2*$F212","v":6352.755667386702},{"$f":"FA$2*$F212*Main!$C$4*$E212+Main!$C$5*FA$2*$F212","v":6782.6413892399378},{"$f":"FB$2*$F212*Main!$C$4*$E212+Main!$C$5*FB$2*$F212","v":6937.2324258523258},{"$f":"FC$2*$F212*Main!$C$4*$E212+Main!$C$5*FC$2*$F212","v":7136.3611723864442},{"$f":"IF($D212<100,(FD$2*(1+Main!$C$3)*$E212*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E212*Main!$C$4)+(FD$2*Main!$C$5))","v":153.10193784840001},{"$f":"IF($D212<100,(FE$2*(1+Main!$C$3)*$E212*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E212*Main!$C$4)+(FE$2*Main!$C$5))","v":167.36079711925001},{"$f":"IF($D212<100,(FF$2*(1+Main!$C$3)*$E212*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E212*Main!$C$4)+(FF$2*Main!$C$5))","v":168.50495993735004},{"$f":"IF($D212<100,(FG$2*(1+Main!$C$3)*$E212*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E212*Main!$C$4)+(FG$2*Main!$C$5))","v":181.90030010020001},{"$f":"IF($D212<100,(FH$2*(1+Main!$C$3)*$E212*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E212*Main!$C$4)+(FH$2*Main!$C$5))","v":245.41213049359999},{"$f":"IF($D212<100,(FI$2*(1+Main!$C$3)*$E212*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E212*Main!$C$4)+(FI$2*Main!$C$5))","v":69.329790383550005}]
["MA",38340,"(Berkshire County, Pittsfield)",38340,1.0627,{"$f":"IF($D213<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F213*Main!$C$4*$E213+Main!$C$5*G$2*$F213","v":1837.4582996447048},{"$f":"H$2*$F213*Main!$C$4*$E213+Main!$C$5*H$2*$F213","v":2248.7452777622061},{"$f":"I$2*$F213*Main!$C$4*$E213+Main!$C$5*I$2*$F213","v":2660.0322558797079},{"$f":"J$2*$F213*Main!$C$4*$E213+Main!$C$5*J$2*$F213","v":3071.3192339972102},{"$f":"K$2*$F213*Main!$C$4*$E213+Main!$C$5*K$2*$F213","v":3482.2924920703808},{"$f":"L$2*$F213*Main!$C$4*$E213+Main!$C$5*L$2*$F213","v":2163.4134257042656},{"$f":"M$2*$F213*Main!$C$4*$E213+Main!$C$5*M$2*$F213","v":2519.1719559752401},{"$f":"N$2*$F213*Main!$C$4*$E213+Main!$C$5*N$2*$F213","v":2874.9304862462141},{"$f":"O$2*$F213*Main!$C$4*$E213+Main!$C$5*O$2*$F213","v":3230.6890165171881},{"$f":"P$2*$F213*Main!$C$4*$E213+Main!$C$5*P$2*$F213","v":3586.7612668324928},{"$f":"Q$2*$F213*Main!$C$4*$E213+Main!$C$5*Q$2*$F213","v":2340.3515307067605},{"$f":"R$2*$F213*Main!$C$4*$E213+Main!$C$5*R$2*$F213","v":2707.403982573639},{"$f":"S$2*$F213*Main!$C$4*$E213+Main!$C$5*S$2*$F213","v":3074.4564344405167},{"$f":"T$2*$F213*Main!$C$4*$E213+Main!$C$5*T$2*$F213","v":3441.5088863073947},{"$f":"U$2*$F213*Main!$C$4*$E213+Main!$C$5*U$2*$F213","v":3808.5613381742733},{"$f":"V$2*$F213*Main!$C$4*$E213+Main!$C$5*V$2*$F213","v":1942.8682345398081},{"$f":"W$2*$F213*Main!$C$4*$E213+Main!$C$5*W$2*$F213","v":2361.0570536325845},{"$f":"X$2*$F213*Main!$C$4*$E213+Main!$C$5*X$2*$F213","v":2779.5595927696913},{"$f":"Y$2*$F213*Main!$C$4*$E213+Main!$C$5*Y$2*$F213","v":3197.7484118624684},{"$f":"Z$2*$F213*Main!$C$4*$E213+Main!$C$5*Z$2*$F213","v":3615.9372309552446},{"$f":"AA$2*$F213*Main!$C$4*$E213+Main!$C$5*AA$2*$F213","v":2268.8233605993692},{"$f":"AB$2*$F213*Main!$C$4*$E213+Main!$C$5*AB$2*$F213","v":2631.7974518899487},{"$f":"AC$2*$F213*Main!$C$4*$E213+Main!$C$5*AC$2*$F213","v":2994.457823136197},{"$f":"AD$2*$F213*Main!$C$4*$E213+Main!$C$5*AD$2*$F213","v":3357.431914426777},{"$f":"AE$2*$F213*Main!$C$4*$E213+Main!$C$5*AE$2*$F213","v":3720.0922856730249},{"$f":"AF$2*$F213*Main!$C$4*$E213+Main!$C$5*AF$2*$F213","v":2445.7614656018641},{"$f":"AG$2*$F213*Main!$C$4*$E213+Main!$C$5*AG$2*$F213","v":2819.715758444017},{"$f":"AH$2*$F213*Main!$C$4*$E213+Main!$C$5*AH$2*$F213","v":3193.9837713305001},{"$f":"AI$2*$F213*Main!$C$4*$E213+Main!$C$5*AI$2*$F213","v":3567.9380641726525},{"$f":"AJ$2*$F213*Main!$C$4*$E213+Main!$C$5*AJ$2*$F213","v":3941.8923570148049},{"$f":"AK$2*$F213*Main!$C$4*$E213+Main!$C$5*AK$2*$F213","v":2084.0422544886073},{"$f":"AL$2*$F213*Main!$C$4*$E213+Main!$C$5*AL$2*$F213","v":2573.7592436887758},{"$f":"AM$2*$F213*Main!$C$4*$E213+Main!$C$5*AM$2*$F213","v":3063.4762328889437},{"$f":"AN$2*$F213*Main!$C$4*$E213+Main!$C$5*AN$2*$F213","v":3552.879502044781},{"$f":"AO$2*$F213*Main!$C$4*$E213+Main!$C$5*AO$2*$F213","v":4042.596491244949},{"$f":"AP$2*$F213*Main!$C$4*$E213+Main!$C$5*AP$2*$F213","v":2409.9973805481686},{"$f":"AQ$2*$F213*Main!$C$4*$E213+Main!$C$5*AQ$2*$F213","v":2844.1859219018079},{"$f":"AR$2*$F213*Main!$C$4*$E213+Main!$C$5*AR$2*$F213","v":3278.3744632554485},{"$f":"AS$2*$F213*Main!$C$4*$E213+Main!$C$5*AS$2*$F213","v":3712.5630046090891},{"$f":"AT$2*$F213*Main!$C$4*$E213+Main!$C$5*AT$2*$F213","v":4146.7515459627302},{"$f":"AU$2*$F213*Main!$C$4*$E213+Main!$C$5*AU$2*$F213","v":2586.9354855506635},{"$f":"AV$2*$F213*Main!$C$4*$E213+Main!$C$5*AV$2*$F213","v":3032.4179485002078},{"$f":"AW$2*$F213*Main!$C$4*$E213+Main!$C$5*AW$2*$F213","v":3477.900411449752},{"$f":"AX$2*$F213*Main!$C$4*$E213+Main!$C$5*AX$2*$F213","v":3923.0691543549656},{"$f":"AY$2*$F213*Main!$C$4*$E213+Main!$C$5*AY$2*$F213","v":4368.5516173045107},{"$f":"AZ$2*$F213*Main!$C$4*$E213+Main!$C$5*AZ$2*$F213","v":3893.5794701878835},{"$f":"BA$2*$F213*Main!$C$4*$E213+Main!$C$5*BA$2*$F213","v":4431.2956261706431},{"$f":"BB$2*$F213*Main!$C$4*$E213+Main!$C$5*BB$2*$F213","v":4968.6980621090715},{"$f":"BC$2*$F213*Main!$C$4*$E213+Main!$C$5*BC$2*$F213","v":3942.5197971034668},{"$f":"BD$2*$F213*Main!$C$4*$E213+Main!$C$5*BD$2*$F213","v":4513.8039978296074},{"$f":"BE$2*$F213*Main!$C$4*$E213+Main!$C$5*BE$2*$F213","v":5085.0881985557489},{"$f":"BF$2*$F213*Main!$C$4*$E213+Main!$C$5*BF$2*$F213","v":4175.6137900411504},{"$f":"BG$2*$F213*Main!$C$4*$E213+Main!$C$5*BG$2*$F213","v":4733.7217489054037},{"$f":"BH$2*$F213*Main!$C$4*$E213+Main!$C$5*BH$2*$F213","v":5291.829707769657},{"$f":"BI$2*$F213*Main!$C$4*$E213+Main!$C$5*BI$2*$F213","v":4034.1260500480212},{"$f":"BJ$2*$F213*Main!$C$4*$E213+Main!$C$5*BJ$2*$F213","v":4633.3313347195917},{"$f":"BK$2*$F213*Main!$C$4*$E213+Main!$C$5*BK$2*$F213","v":5232.5366193911614},{"$f":"BL$2*$F213*Main!$C$4*$E213+Main!$C$5*BL$2*$F213","v":4082.7526569192737},{"$f":"BM$2*$F213*Main!$C$4*$E213+Main!$C$5*BM$2*$F213","v":4715.839706378556},{"$f":"BN$2*$F213*Main!$C$4*$E213+Main!$C$5*BN$2*$F213","v":5348.6130357935072},{"$f":"BO$2*$F213*Main!$C$4*$E213+Main!$C$5*BO$2*$F213","v":4315.8466498569578},{"$f":"BP$2*$F213*Main!$C$4*$E213+Main!$C$5*BP$2*$F213","v":4935.7574574543523},{"$f":"BQ$2*$F213*Main!$C$4*$E213+Main!$C$5*BQ$2*$F213","v":5555.3545450074143},{"$f":"BR$2*$F213*Main!$C$4*$E213+Main!$C$5*BR$2*$F213","v":4531.9997604007867},{"$f":"BS$2*$F213*Main!$C$4*$E213+Main!$C$5*BS$2*$F213","v":5219.0466574849434},{"$f":"BT$2*$F213*Main!$C$4*$E213+Main!$C$5*BT$2*$F213","v":5906.0935545690991},{"$f":"BU$2*$F213*Main!$C$4*$E213+Main!$C$5*BU$2*$F213","v":4580.9400873163704},{"$f":"BV$2*$F213*Main!$C$4*$E213+Main!$C$5*BV$2*$F213","v":5301.5550291439067},{"$f":"BW$2*$F213*Main!$C$4*$E213+Main!$C$5*BW$2*$F213","v":6022.4836910157755},{"$f":"BX$2*$F213*Main!$C$4*$E213+Main!$C$5*BX$2*$F213","v":4814.0340802540541},{"$f":"BY$2*$F213*Main!$C$4*$E213+Main!$C$5*BY$2*$F213","v":5521.7865002640337},{"$f":"BZ$2*$F213*Main!$C$4*$E213+Main!$C$5*BZ$2*$F213","v":6229.2252002296837},{"$f":"CA$2*$F213*Main!$C$4*$E213+Main!$C$5*CA$2*$F213","v":3928.7161151529172},{"$f":"CB$2*$F213*Main!$C$4*$E213+Main!$C$5*CB$2*$F213","v":4454.8246294954424},{"$f":"CC$2*$F213*Main!$C$4*$E213+Main!$C$5*CC$2*$F213","v":4980.619423793637},{"$f":"CD$2*$F213*Main!$C$4*$E213+Main!$C$5*CD$2*$F213","v":3928.7161151529172},{"$f":"CE$2*$F213*Main!$C$4*$E213+Main!$C$5*CE$2*$F213","v":4504.7061165440173},{"$f":"CF$2*$F213*Main!$C$4*$E213+Main!$C$5*CF$2*$F213","v":5080.6961179351192},{"$f":"CG$2*$F213*Main!$C$4*$E213+Main!$C$5*CG$2*$F213","v":4177.1823902628039},{"$f":"CH$2*$F213*Main!$C$4*$E213+Main!$C$5*CH$2*$F213","v":4734.9766290827265},{"$f":"CI$2*$F213*Main!$C$4*$E213+Main!$C$5*CI$2*$F213","v":5292.4571478583184},{"$f":"CJ$2*$F213*Main!$C$4*$E213+Main!$C$5*CJ$2*$F213","v":4115.065821485332},{"$f":"CK$2*$F213*Main!$C$4*$E213+Main!$C$5*CK$2*$F213","v":4687.2911823444647},{"$f":"CL$2*$F213*Main!$C$4*$E213+Main!$C$5*CL$2*$F213","v":5259.5165432035983},{"$f":"CM$2*$F213*Main!$C$4*$E213+Main!$C$5*CM$2*$F213","v":4115.065821485332},{"$f":"CN$2*$F213*Main!$C$4*$E213+Main!$C$5*CN$2*$F213","v":4737.1726693930414},{"$f":"CO$2*$F213*Main!$C$4*$E213+Main!$C$5*CO$2*$F213","v":5359.2795173007489},{"$f":"CP$2*$F213*Main!$C$4*$E213+Main!$C$5*CP$2*$F213","v":4363.5320965952187},{"$f":"CQ$2*$F213*Main!$C$4*$E213+Main!$C$5*CQ$2*$F213","v":4967.4431819317488},{"$f":"CR$2*$F213*Main!$C$4*$E213+Main!$C$5*CR$2*$F213","v":5571.3542672682797},{"$f":"CS$2*$F213*Main!$C$4*$E213+Main!$C$5*CS$2*$F213","v":4769.4858339590992},{"$f":"CT$2*$F213*Main!$C$4*$E213+Main!$C$5*CT$2*$F213","v":5377.4752798719283},{"$f":"CU$2*$F213*Main!$C$4*$E213+Main!$C$5*CU$2*$F213","v":5985.4647257847555},{"$f":"CV$2*$F213*Main!$C$4*$E213+Main!$C$5*CV$2*$F213","v":4769.4858339590992},{"$f":"CW$2*$F213*Main!$C$4*$E213+Main!$C$5*CW$2*$F213","v":5427.356766920504},{"$f":"CX$2*$F213*Main!$C$4*$E213+Main!$C$5*CX$2*$F213","v":6085.5414199262386},{"$f":"CY$2*$F213*Main!$C$4*$E213+Main!$C$5*CY$2*$F213","v":5017.952109068985},{"$f":"CZ$2*$F213*Main!$C$4*$E213+Main!$C$5*CZ$2*$F213","v":5657.6272794592114},{"$f":"DA$2*$F213*Main!$C$4*$E213+Main!$C$5*DA$2*$F213","v":6297.3024498494378},{"$f":"DB$2*$F213*Main!$C$4*$E213+Main!$C$5*DB$2*$F213","v":1501.150412122232},{"$f":"DC$2*$F213*Main!$C$4*$E213+Main!$C$5*DC$2*$F213","v":1986.7890407461014},{"$f":"DD$2*$F213*Main!$C$4*$E213+Main!$C$5*DD$2*$F213","v":2472.1139493256401},{"$f":"DE$2*$F213*Main!$C$4*$E213+Main!$C$5*DE$2*$F213","v":2957.7525779495099},{"$f":"DF$2*$F213*Main!$C$4*$E213+Main!$C$5*DF$2*$F213","v":3443.3912065733784},{"$f":"DG$2*$F213*Main!$C$4*$E213+Main!$C$5*DG$2*$F213","v":1749.9304072764492},{"$f":"DH$2*$F213*Main!$C$4*$E213+Main!$C$5*DH$2*$F213","v":2185.687548851743},{"$f":"DI$2*$F213*Main!$C$4*$E213+Main!$C$5*DI$2*$F213","v":2621.4446904270367},{"$f":"DJ$2*$F213*Main!$C$4*$E213+Main!$C$5*DJ$2*$F213","v":3057.2018320023299},{"$f":"DK$2*$F213*Main!$C$4*$E213+Main!$C$5*DK$2*$F213","v":3492.958973577624},{"$f":"DL$2*$F213*Main!$C$4*$E213+Main!$C$5*DL$2*$F213","v":1894.5553477128856},{"$f":"DM$2*$F213*Main!$C$4*$E213+Main!$C$5*DM$2*$F213","v":2351.0180122140032},{"$f":"DN$2*$F213*Main!$C$4*$E213+Main!$C$5*DN$2*$F213","v":2807.4806767151213},{"$f":"DO$2*$F213*Main!$C$4*$E213+Main!$C$5*DO$2*$F213","v":3264.2570612605691},{"$f":"DP$2*$F213*Main!$C$4*$E213+Main!$C$5*DP$2*$F213","v":3720.7197257616863},{"$f":"DQ$2*$F213*Main!$C$4*$E213+Main!$C$5*DQ$2*$F213","v":1554.4828196584451},{"$f":"DR$2*$F213*Main!$C$4*$E213+Main!$C$5*DR$2*$F213","v":2066.4739320060899},{"$f":"DS$2*$F213*Main!$C$4*$E213+Main!$C$5*DS$2*$F213","v":2578.778764398066},{"$f":"DT$2*$F213*Main!$C$4*$E213+Main!$C$5*DT$2*$F213","v":3090.7698767457114},{"$f":"DU$2*$F213*Main!$C$4*$E213+Main!$C$5*DU$2*$F213","v":3603.0747091376879},{"$f":"DV$2*$F213*Main!$C$4*$E213+Main!$C$5*DV$2*$F213","v":1803.2628148126623},{"$f":"DW$2*$F213*Main!$C$4*$E213+Main!$C$5*DW$2*$F213","v":2265.6861601560622},{"$f":"DX$2*$F213*Main!$C$4*$E213+Main!$C$5*DX$2*$F213","v":2727.7957854551319},{"$f":"DY$2*$F213*Main!$C$4*$E213+Main!$C$5*DY$2*$F213","v":3190.2191307985322},{"$f":"DZ$2*$F213*Main!$C$4*$E213+Main!$C$5*DZ$2*$F213","v":3652.6424761419316},{"$f":"EA$2*$F213*Main!$C$4*$E213+Main!$C$5*EA$2*$F213","v":1947.5740352047683},{"$f":"EB$2*$F213*Main!$C$4*$E213+Main!$C$5*EB$2*$F213","v":2430.7029034739926},{"$f":"EC$2*$F213*Main!$C$4*$E213+Main!$C$5*EC$2*$F213","v":2913.8317717432164},{"$f":"ED$2*$F213*Main!$C$4*$E213+Main!$C$5*ED$2*$F213","v":3397.274360056771},{"$f":"EE$2*$F213*Main!$C$4*$E213+Main!$C$5*EE$2*$F213","v":3880.4032283259949},{"$f":"EF$2*$F213*Main!$C$4*$E213+Main!$C$5*EF$2*$F213","v":1926.2410721902829},{"$f":"EG$2*$F213*Main!$C$4*$E213+Main!$C$5*EG$2*$F213","v":2495.0155125617785},{"$f":"EH$2*$F213*Main!$C$4*$E213+Main!$C$5*EH$2*$F213","v":3063.4762328889437},{"$f":"EI$2*$F213*Main!$C$4*$E213+Main!$C$5*EI$2*$F213","v":3632.2506732604388},{"$f":"EJ$2*$F213*Main!$C$4*$E213+Main!$C$5*EJ$2*$F213","v":4201.0251136319348},{"$f":"EK$2*$F213*Main!$C$4*$E213+Main!$C$5*EK$2*$F213","v":2175.0210673445004},{"$f":"EL$2*$F213*Main!$C$4*$E213+Main!$C$5*EL$2*$F213","v":2693.9140206674201},{"$f":"EM$2*$F213*Main!$C$4*$E213+Main!$C$5*EM$2*$F213","v":3212.8069739903399},{"$f":"EN$2*$F213*Main!$C$4*$E213+Main!$C$5*EN$2*$F213","v":3731.6999273132596},{"$f":"EO$2*$F213*Main!$C$4*$E213+Main!$C$5*EO$2*$F213","v":4250.5928806361799},{"$f":"EP$2*$F213*Main!$C$4*$E213+Main!$C$5*EP$2*$F213","v":2319.3322877366058},{"$f":"EQ$2*$F213*Main!$C$4*$E213+Main!$C$5*EQ$2*$F213","v":2859.2444840296807},{"$f":"ER$2*$F213*Main!$C$4*$E213+Main!$C$5*ER$2*$F213","v":3398.842960278424},{"$f":"ES$2*$F213*Main!$C$4*$E213+Main!$C$5*ES$2*$F213","v":3938.4414365271682},{"$f":"ET$2*$F213*Main!$C$4*$E213+Main!$C$5*ET$2*$F213","v":4478.3536328202426},{"$f":"EU$2*$F213*Main!$C$4*$E213+Main!$C$5*EU$2*$F213","v":5506.4142180918316},{"$f":"EV$2*$F213*Main!$C$4*$E213+Main!$C$5*EV$2*$F213","v":5656.3723992818896},{"$f":"EW$2*$F213*Main!$C$4*$E213+Main!$C$5*EW$2*$F213","v":5850.2513866782392},{"$f":"EX$2*$F213*Main!$C$4*$E213+Main!$C$5*EX$2*$F213","v":5831.4281840184003},{"$f":"EY$2*$F213*Main!$C$4*$E213+Main!$C$5*EY$2*$F213","v":5981.700085252789},{"$f":"EZ$2*$F213*Main!$C$4*$E213+Main!$C$5*EZ$2*$F213","v":6175.2653526048089},{"$f":"FA$2*$F213*Main!$C$4*$E213+Main!$C$5*FA$2*$F213","v":6593.1404516532548},{"$f":"FB$2*$F213*Main!$C$4*$E213+Main!$C$5*FB$2*$F213","v":6743.4123528876444},{"$f":"FC$2*$F213*Main!$C$4*$E213+Main!$C$5*FC$2*$F213","v":6936.9776202396642},{"$f":"IF($D213<100,(FD$2*(1+Main!$C$3)*$E213*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E213*Main!$C$4)+(FD$2*Main!$C$5))","v":148.82440655880001},{"$f":"IF($D213<100,(FE$2*(1+Main!$C$3)*$E213*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E213*Main!$C$4)+(FE$2*Main!$C$5))","v":162.68488604725002},{"$f":"IF($D213<100,(FF$2*(1+Main!$C$3)*$E213*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E213*Main!$C$4)+(FF$2*Main!$C$5))","v":163.79708197895002},{"$f":"IF($D213<100,(FG$2*(1+Main!$C$3)*$E213*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E213*Main!$C$4)+(FG$2*Main!$C$5))","v":176.8181683114},{"$f":"IF($D213<100,(FH$2*(1+Main!$C$3)*$E213*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E213*Main!$C$4)+(FH$2*Main!$C$5))","v":238.5555349352},{"$f":"IF($D213<100,(FI$2*(1+Main!$C$3)*$E213*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E213*Main!$C$4)+(FI$2*Main!$C$5))","v":67.392778012350007}]
["MA",39300,"(Bristol County, Providence-Warwick)",39300,1.0578000000000001,{"$f":"IF($D214<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F214*Main!$C$4*$E214+Main!$C$5*G$2*$F214","v":1830.7192076804458},{"$f":"H$2*$F214*Main!$C$4*$E214+Main!$C$5*H$2*$F214","v":2240.4977429833416},{"$f":"I$2*$F214*Main!$C$4*$E214+Main!$C$5*I$2*$F214","v":2650.2762782862383},{"$f":"J$2*$F214*Main!$C$4*$E214+Main!$C$5*J$2*$F214","v":3060.0548135891349},{"$f":"K$2*$F214*Main!$C$4*$E214+Main!$C$5*K$2*$F214","v":3469.5207794524413},{"$f":"L$2*$F214*Main!$C$4*$E214+Main!$C$5*L$2*$F214","v":2155.4788554147776},{"$f":"M$2*$F214*Main!$C$4*$E214+Main!$C$5*M$2*$F214","v":2509.9325999101893},{"$f":"N$2*$F214*Main!$C$4*$E214+Main!$C$5*N$2*$F214","v":2864.386344405601},{"$f":"O$2*$F214*Main!$C$4*$E214+Main!$C$5*O$2*$F214","v":3218.8400889010127},{"$f":"P$2*$F214*Main!$C$4*$E214+Main!$C$5*P$2*$F214","v":3573.6064028360142},{"$f":"Q$2*$F214*Main!$C$4*$E214+Main!$C$5*Q$2*$F214","v":2331.7680193437122},{"$f":"R$2*$F214*Main!$C$4*$E214+Main!$C$5*R$2*$F214","v":2697.4742636643755},{"$f":"S$2*$F214*Main!$C$4*$E214+Main!$C$5*S$2*$F214","v":3063.1805079850383},{"$f":"T$2*$F214*Main!$C$4*$E214+Main!$C$5*T$2*$F214","v":3428.8867523057006},{"$f":"U$2*$F214*Main!$C$4*$E214+Main!$C$5*U$2*$F214","v":3794.5929966263639},{"$f":"V$2*$F214*Main!$C$4*$E214+Main!$C$5*V$2*$F214","v":1935.7425393827898},{"$f":"W$2*$F214*Main!$C$4*$E214+Main!$C$5*W$2*$F214","v":2352.3976023566729},{"$f":"X$2*$F214*Main!$C$4*$E214+Main!$C$5*X$2*$F214","v":2769.3652347701463},{"$f":"Y$2*$F214*Main!$C$4*$E214+Main!$C$5*Y$2*$F214","v":3186.0202977440304},{"$f":"Z$2*$F214*Main!$C$4*$E214+Main!$C$5*Z$2*$F214","v":3602.6753607179135},{"$f":"AA$2*$F214*Main!$C$4*$E214+Main!$C$5*AA$2*$F214","v":2260.502187117122},{"$f":"AB$2*$F214*Main!$C$4*$E214+Main!$C$5*AB$2*$F214","v":2622.1450287231105},{"$f":"AC$2*$F214*Main!$C$4*$E214+Main!$C$5*AC$2*$F214","v":2983.4753008895091},{"$f":"AD$2*$F214*Main!$C$4*$E214+Main!$C$5*AD$2*$F214","v":3345.118142495498},{"$f":"AE$2*$F214*Main!$C$4*$E214+Main!$C$5*AE$2*$F214","v":3706.4484146618956},{"$f":"AF$2*$F214*Main!$C$4*$E214+Main!$C$5*AF$2*$F214","v":2436.7913510460567},{"$f":"AG$2*$F214*Main!$C$4*$E214+Main!$C$5*AG$2*$F214","v":2809.3741230377068},{"$f":"AH$2*$F214*Main!$C$4*$E214+Main!$C$5*AH$2*$F214","v":3182.2694644689459},{"$f":"AI$2*$F214*Main!$C$4*$E214+Main!$C$5*AI$2*$F214","v":3554.8522364605956},{"$f":"AJ$2*$F214*Main!$C$4*$E214+Main!$C$5*AJ$2*$F214","v":3927.4350084522448},{"$f":"AK$2*$F214*Main!$C$4*$E214+Main!$C$5*AK$2*$F214","v":2076.3987871984295},{"$f":"AL$2*$F214*Main!$C$4*$E214+Main!$C$5*AL$2*$F214","v":2564.3196823989033},{"$f":"AM$2*$F214*Main!$C$4*$E214+Main!$C$5*AM$2*$F214","v":3052.240577599377},{"$f":"AN$2*$F214*Main!$C$4*$E214+Main!$C$5*AN$2*$F214","v":3539.8489033602609},{"$f":"AO$2*$F214*Main!$C$4*$E214+Main!$C$5*AO$2*$F214","v":4027.7697985607347},{"$f":"AP$2*$F214*Main!$C$4*$E214+Main!$C$5*AP$2*$F214","v":2401.1584349327613},{"$f":"AQ$2*$F214*Main!$C$4*$E214+Main!$C$5*AQ$2*$F214","v":2833.7545393257496},{"$f":"AR$2*$F214*Main!$C$4*$E214+Main!$C$5*AR$2*$F214","v":3266.3506437187393},{"$f":"AS$2*$F214*Main!$C$4*$E214+Main!$C$5*AS$2*$F214","v":3698.946748111729},{"$f":"AT$2*$F214*Main!$C$4*$E214+Main!$C$5*AT$2*$F214","v":4131.5428525047182},{"$f":"AU$2*$F214*Main!$C$4*$E214+Main!$C$5*AU$2*$F214","v":2577.4475988616964},{"$f":"AV$2*$F214*Main!$C$4*$E214+Main!$C$5*AV$2*$F214","v":3021.2962030799363},{"$f":"AW$2*$F214*Main!$C$4*$E214+Main!$C$5*AW$2*$F214","v":3465.1448072981771},{"$f":"AX$2*$F214*Main!$C$4*$E214+Main!$C$5*AX$2*$F214","v":3908.6808420768266},{"$f":"AY$2*$F214*Main!$C$4*$E214+Main!$C$5*AY$2*$F214","v":4352.5294462950669},{"$f":"AZ$2*$F214*Main!$C$4*$E214+Main!$C$5*AZ$2*$F214","v":3879.2993147553379},{"$f":"BA$2*$F214*Main!$C$4*$E214+Main!$C$5*BA$2*$F214","v":4415.0433342131291},{"$f":"BB$2*$F214*Main!$C$4*$E214+Main!$C$5*BB$2*$F214","v":4950.47478423133},{"$f":"BC$2*$F214*Main!$C$4*$E214+Main!$C$5*BC$2*$F214","v":3928.0601473314255},{"$f":"BD$2*$F214*Main!$C$4*$E214+Main!$C$5*BD$2*$F214","v":4497.2490968253805},{"$f":"BE$2*$F214*Main!$C$4*$E214+Main!$C$5*BE$2*$F214","v":5066.4380463193347},{"$f":"BF$2*$F214*Main!$C$4*$E214+Main!$C$5*BF$2*$F214","v":4160.2992409470262},{"$f":"BG$2*$F214*Main!$C$4*$E214+Main!$C$5*BG$2*$F214","v":4716.3602739781873},{"$f":"BH$2*$F214*Main!$C$4*$E214+Main!$C$5*BH$2*$F214","v":5272.4213070093492},{"$f":"BI$2*$F214*Main!$C$4*$E214+Main!$C$5*BI$2*$F214","v":4019.3304236917966},{"$f":"BJ$2*$F214*Main!$C$4*$E214+Main!$C$5*BJ$2*$F214","v":4616.3380533092886},{"$f":"BK$2*$F214*Main!$C$4*$E214+Main!$C$5*BK$2*$F214","v":5213.3456829267807},{"$f":"BL$2*$F214*Main!$C$4*$E214+Main!$C$5*BL$2*$F214","v":4067.7786868282938},{"$f":"BM$2*$F214*Main!$C$4*$E214+Main!$C$5*BM$2*$F214","v":4698.543815921541},{"$f":"BN$2*$F214*Main!$C$4*$E214+Main!$C$5*BN$2*$F214","v":5328.996375575196},{"$f":"BO$2*$F214*Main!$C$4*$E214+Main!$C$5*BO$2*$F214","v":4300.0177804438945},{"$f":"BP$2*$F214*Main!$C$4*$E214+Main!$C$5*BP$2*$F214","v":4917.6549930743477},{"$f":"BQ$2*$F214*Main!$C$4*$E214+Main!$C$5*BQ$2*$F214","v":5534.9796362652087},{"$f":"BR$2*$F214*Main!$C$4*$E214+Main!$C$5*BR$2*$F214","v":4515.378124321619},{"$f":"BS$2*$F214*Main!$C$4*$E214+Main!$C$5*BS$2*$F214","v":5199.9051970243963},{"$f":"BT$2*$F214*Main!$C$4*$E214+Main!$C$5*BT$2*$F214","v":5884.4322697271764},{"$f":"BU$2*$F214*Main!$C$4*$E214+Main!$C$5*BU$2*$F214","v":4564.1389568977074},{"$f":"BV$2*$F214*Main!$C$4*$E214+Main!$C$5*BV$2*$F214","v":5282.1109596366496},{"$f":"BW$2*$F214*Main!$C$4*$E214+Main!$C$5*BW$2*$F214","v":6000.3955318151802},{"$f":"BX$2*$F214*Main!$C$4*$E214+Main!$C$5*BX$2*$F214","v":4796.3780505133072},{"$f":"BY$2*$F214*Main!$C$4*$E214+Main!$C$5*BY$2*$F214","v":5501.5347062290457},{"$f":"BZ$2*$F214*Main!$C$4*$E214+Main!$C$5*BZ$2*$F214","v":6206.3787925051956},{"$f":"CA$2*$F214*Main!$C$4*$E214+Main!$C$5*CA$2*$F214","v":3914.3070919894517},{"$f":"CB$2*$F214*Main!$C$4*$E214+Main!$C$5*CB$2*$F214","v":4438.4860421824014},{"$f":"CC$2*$F214*Main!$C$4*$E214+Main!$C$5*CC$2*$F214","v":4962.3524229357618},{"$f":"CD$2*$F214*Main!$C$4*$E214+Main!$C$5*CD$2*$F214","v":3914.3070919894517},{"$f":"CE$2*$F214*Main!$C$4*$E214+Main!$C$5*CE$2*$F214","v":4488.1845830772609},{"$f":"CF$2*$F214*Main!$C$4*$E214+Main!$C$5*CF$2*$F214","v":5062.062074165071},{"$f":"CG$2*$F214*Main!$C$4*$E214+Main!$C$5*CG$2*$F214","v":4161.862088144977},{"$f":"CH$2*$F214*Main!$C$4*$E214+Main!$C$5*CH$2*$F214","v":4717.6105517365486},{"$f":"CI$2*$F214*Main!$C$4*$E214+Main!$C$5*CI$2*$F214","v":5273.0464458885299},{"$f":"CJ$2*$F214*Main!$C$4*$E214+Main!$C$5*CJ$2*$F214","v":4099.9733391060963},{"$f":"CK$2*$F214*Main!$C$4*$E214+Main!$C$5*CK$2*$F214","v":4670.0999969188206},{"$f":"CL$2*$F214*Main!$C$4*$E214+Main!$C$5*CL$2*$F214","v":5240.2266547315467},{"$f":"CM$2*$F214*Main!$C$4*$E214+Main!$C$5*CM$2*$F214","v":4099.9733391060963},{"$f":"CN$2*$F214*Main!$C$4*$E214+Main!$C$5*CN$2*$F214","v":4719.7985378136809},{"$f":"CO$2*$F214*Main!$C$4*$E214+Main!$C$5*CO$2*$F214","v":5339.6237365212646},{"$f":"CP$2*$F214*Main!$C$4*$E214+Main!$C$5*CP$2*$F214","v":4347.5283352616216},{"$f":"CQ$2*$F214*Main!$C$4*$E214+Main!$C$5*CQ$2*$F214","v":4949.2245064729686},{"$f":"CR$2*$F214*Main!$C$4*$E214+Main!$C$5*CR$2*$F214","v":5550.9206776843157},{"$f":"CS$2*$F214*Main!$C$4*$E214+Main!$C$5*CS$2*$F214","v":4751.9931900914826},{"$f":"CT$2*$F214*Main!$C$4*$E214+Main!$C$5*CT$2*$F214","v":5357.752764017504},{"$f":"CU$2*$F214*Main!$C$4*$E214+Main!$C$5*CU$2*$F214","v":5963.5123379435227},{"$f":"CV$2*$F214*Main!$C$4*$E214+Main!$C$5*CV$2*$F214","v":4751.9931900914826},{"$f":"CW$2*$F214*Main!$C$4*$E214+Main!$C$5*CW$2*$F214","v":5407.4513049123625},{"$f":"CX$2*$F214*Main!$C$4*$E214+Main!$C$5*CX$2*$F214","v":6063.2219891728328},{"$f":"CY$2*$F214*Main!$C$4*$E214+Main!$C$5*CY$2*$F214","v":4999.5481862470078},{"$f":"CZ$2*$F214*Main!$C$4*$E214+Main!$C$5*CZ$2*$F214","v":5636.8772735716502},{"$f":"DA$2*$F214*Main!$C$4*$E214+Main!$C$5*DA$2*$F214","v":6274.2063608962926},{"$f":"DB$2*$F214*Main!$C$4*$E214+Main!$C$5*DB$2*$F214","v":1495.6447684396333},{"$f":"DC$2*$F214*Main!$C$4*$E214+Main!$C$5*DC$2*$F214","v":1979.5022609254329},{"$f":"DD$2*$F214*Main!$C$4*$E214+Main!$C$5*DD$2*$F214","v":2463.0471839716429},{"$f":"DE$2*$F214*Main!$C$4*$E214+Main!$C$5*DE$2*$F214","v":2946.9046764574432},{"$f":"DF$2*$F214*Main!$C$4*$E214+Main!$C$5*DF$2*$F214","v":3430.7621689432417},{"$f":"DG$2*$F214*Main!$C$4*$E214+Main!$C$5*DG$2*$F214","v":1743.5123340347491},{"$f":"DH$2*$F214*Main!$C$4*$E214+Main!$C$5*DH$2*$F214","v":2177.67128562569},{"$f":"DI$2*$F214*Main!$C$4*$E214+Main!$C$5*DI$2*$F214","v":2611.8302372166304},{"$f":"DJ$2*$F214*Main!$C$4*$E214+Main!$C$5*DJ$2*$F214","v":3045.9891888075708},{"$f":"DK$2*$F214*Main!$C$4*$E214+Main!$C$5*DK$2*$F214","v":3480.1481403985117},{"$f":"DL$2*$F214*Main!$C$4*$E214+Main!$C$5*DL$2*$F214","v":1887.606845685882},{"$f":"DM$2*$F214*Main!$C$4*$E214+Main!$C$5*DM$2*$F214","v":2342.3953802897831},{"$f":"DN$2*$F214*Main!$C$4*$E214+Main!$C$5*DN$2*$F214","v":2797.1839148936847},{"$f":"DO$2*$F214*Main!$C$4*$E214+Main!$C$5*DO$2*$F214","v":3252.2850189371757},{"$f":"DP$2*$F214*Main!$C$4*$E214+Main!$C$5*DP$2*$F214","v":3707.0735535410763},{"$f":"DQ$2*$F214*Main!$C$4*$E214+Main!$C$5*DQ$2*$F214","v":1548.7815731699861},{"$f":"DR$2*$F214*Main!$C$4*$E214+Main!$C$5*DR$2*$F214","v":2058.8948985813718},{"$f":"DS$2*$F214*Main!$C$4*$E214+Main!$C$5*DS$2*$F214","v":2569.3207934323482},{"$f":"DT$2*$F214*Main!$C$4*$E214+Main!$C$5*DT$2*$F214","v":3079.4341188437338},{"$f":"DU$2*$F214*Main!$C$4*$E214+Main!$C$5*DU$2*$F214","v":3589.8600136947107},{"$f":"DV$2*$F214*Main!$C$4*$E214+Main!$C$5*DV$2*$F214","v":1796.649138765102},{"$f":"DW$2*$F214*Main!$C$4*$E214+Main!$C$5*DW$2*$F214","v":2257.3764927212187},{"$f":"DX$2*$F214*Main!$C$4*$E214+Main!$C$5*DX$2*$F214","v":2717.7912772377454},{"$f":"DY$2*$F214*Main!$C$4*$E214+Main!$C$5*DY$2*$F214","v":3178.5186311938623},{"$f":"DZ$2*$F214*Main!$C$4*$E214+Main!$C$5*DZ$2*$F214","v":3639.2459851499789},{"$f":"EA$2*$F214*Main!$C$4*$E214+Main!$C$5*EA$2*$F214","v":1940.4310809766448},{"$f":"EB$2*$F214*Main!$C$4*$E214+Main!$C$5*EB$2*$F214","v":2421.788017945722},{"$f":"EC$2*$F214*Main!$C$4*$E214+Main!$C$5*EC$2*$F214","v":2903.1449549147992},{"$f":"ED$2*$F214*Main!$C$4*$E214+Main!$C$5*ED$2*$F214","v":3384.8144613234667},{"$f":"EE$2*$F214*Main!$C$4*$E214+Main!$C$5*EE$2*$F214","v":3866.1713982925448},{"$f":"EF$2*$F214*Main!$C$4*$E214+Main!$C$5*EF$2*$F214","v":1919.1763590845032},{"$f":"EG$2*$F214*Main!$C$4*$E214+Main!$C$5*EG$2*$F214","v":2485.864753061735},{"$f":"EH$2*$F214*Main!$C$4*$E214+Main!$C$5*EH$2*$F214","v":3052.240577599377},{"$f":"EI$2*$F214*Main!$C$4*$E214+Main!$C$5*EI$2*$F214","v":3618.9289715766085},{"$f":"EJ$2*$F214*Main!$C$4*$E214+Main!$C$5*EJ$2*$F214","v":4185.6173655538414},{"$f":"EK$2*$F214*Main!$C$4*$E214+Main!$C$5*EK$2*$F214","v":2167.0439246796191},{"$f":"EL$2*$F214*Main!$C$4*$E214+Main!$C$5*EL$2*$F214","v":2684.033777761992},{"$f":"EM$2*$F214*Main!$C$4*$E214+Main!$C$5*EM$2*$F214","v":3201.0236308443646},{"$f":"EN$2*$F214*Main!$C$4*$E214+Main!$C$5*EN$2*$F214","v":3718.0134839267375},{"$f":"EO$2*$F214*Main!$C$4*$E214+Main!$C$5*EO$2*$F214","v":4235.0033370091105},{"$f":"EP$2*$F214*Main!$C$4*$E214+Main!$C$5*EP$2*$F214","v":2310.8258668911617},{"$f":"EQ$2*$F214*Main!$C$4*$E214+Main!$C$5*EQ$2*$F214","v":2848.7578724260852},{"$f":"ER$2*$F214*Main!$C$4*$E214+Main!$C$5*ER$2*$F214","v":3386.3773085214184},{"$f":"ES$2*$F214*Main!$C$4*$E214+Main!$C$5*ES$2*$F214","v":3923.996744616752},{"$f":"ET$2*$F214*Main!$C$4*$E214+Main!$C$5*ET$2*$F214","v":4461.9287501516756},{"$f":"EU$2*$F214*Main!$C$4*$E214+Main!$C$5*EU$2*$F214","v":5486.2188036891212},{"$f":"EV$2*$F214*Main!$C$4*$E214+Main!$C$5*EV$2*$F214","v":5635.6269958132889},{"$f":"EW$2*$F214*Main!$C$4*$E214+Main!$C$5*EW$2*$F214","v":5828.7949094801006},{"$f":"EX$2*$F214*Main!$C$4*$E214+Main!$C$5*EX$2*$F214","v":5810.0407431046815},{"$f":"EY$2*$F214*Main!$C$4*$E214+Main!$C$5*EY$2*$F214","v":5959.7615046684405},{"$f":"EZ$2*$F214*Main!$C$4*$E214+Main!$C$5*EZ$2*$F214","v":6152.6168488956619},{"$f":"FA$2*$F214*Main!$C$4*$E214+Main!$C$5*FA$2*$F214","v":6568.9593424299546},{"$f":"FB$2*$F214*Main!$C$4*$E214+Main!$C$5*FB$2*$F214","v":6718.6801039937145},{"$f":"FC$2*$F214*Main!$C$4*$E214+Main!$C$5*FC$2*$F214","v":6911.535448220935},{"$f":"IF($D214<100,(FD$2*(1+Main!$C$3)*$E214*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E214*Main!$C$4)+(FD$2*Main!$C$5))","v":148.27857574320001},{"$f":"IF($D214<100,(FE$2*(1+Main!$C$3)*$E214*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E214*Main!$C$4)+(FE$2*Main!$C$5))","v":162.08822031150004},{"$f":"IF($D214<100,(FF$2*(1+Main!$C$3)*$E214*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E214*Main!$C$4)+(FF$2*Main!$C$5))","v":163.19633713530004},{"$f":"IF($D214<100,(FG$2*(1+Main!$C$3)*$E214*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E214*Main!$C$4)+(FG$2*Main!$C$5))","v":176.16966711960004},{"$f":"IF($D214<100,(FH$2*(1+Main!$C$3)*$E214*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E214*Main!$C$4)+(FH$2*Main!$C$5))","v":237.6806047728},{"$f":"IF($D214<100,(FI$2*(1+Main!$C$3)*$E214*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E214*Main!$C$4)+(FI$2*Main!$C$5))","v":67.145607162900006}]
["MA",44140,"(Hampden County, Hampshire County, Springfield)",44140,1.0017,{"$f":"IF($D215<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F215*Main!$C$4*$E215+Main!$C$5*G$2*$F215","v":1753.563481314131},{"$f":"H$2*$F215*Main!$C$4*$E215+Main!$C$5*H$2*$F215","v":2146.0718856171566},{"$f":"I$2*$F215*Main!$C$4*$E215+Main!$C$5*I$2*$F215","v":2538.5802899201835},{"$f":"J$2*$F215*Main!$C$4*$E215+Main!$C$5*J$2*$F215","v":2931.0886942232096},{"$f":"K$2*$F215*Main!$C$4*$E215+Main!$C$5*K$2*$F215","v":3323.2977023368367},{"$f":"L$2*$F215*Main!$C$4*$E215+Main!$C$5*L$2*$F215","v":2064.6361221004345},{"$f":"M$2*$F215*Main!$C$4*$E215+Main!$C$5*M$2*$F215","v":2404.1514008797112},{"$f":"N$2*$F215*Main!$C$4*$E215+Main!$C$5*N$2*$F215","v":2743.6666796589884},{"$f":"O$2*$F215*Main!$C$4*$E215+Main!$C$5*O$2*$F215","v":3083.1819584382656},{"$f":"P$2*$F215*Main!$C$4*$E215+Main!$C$5*P$2*$F215","v":3422.9966334069413},{"$f":"Q$2*$F215*Main!$C$4*$E215+Main!$C$5*Q$2*$F215","v":2233.4955729218736},{"$f":"R$2*$F215*Main!$C$4*$E215+Main!$C$5*R$2*$F215","v":2583.7891145195408},{"$f":"S$2*$F215*Main!$C$4*$E215+Main!$C$5*S$2*$F215","v":2934.0826561172071},{"$f":"T$2*$F215*Main!$C$4*$E215+Main!$C$5*T$2*$F215","v":3284.3761977148733},{"$f":"U$2*$F215*Main!$C$4*$E215+Main!$C$5*U$2*$F215","v":3634.6697393125405},{"$f":"V$2*$F215*Main!$C$4*$E215+Main!$C$5*V$2*$F215","v":1854.1606009524348},{"$f":"W$2*$F215*Main!$C$4*$E215+Main!$C$5*W$2*$F215","v":2253.2557214222552},{"$f":"X$2*$F215*Main!$C$4*$E215+Main!$C$5*X$2*$F215","v":2652.6502380814745},{"$f":"Y$2*$F215*Main!$C$4*$E215+Main!$C$5*Y$2*$F215","v":3051.7453585512953},{"$f":"Z$2*$F215*Main!$C$4*$E215+Main!$C$5*Z$2*$F215","v":3450.8404790211152},{"$f":"AA$2*$F215*Main!$C$4*$E215+Main!$C$5*AA$2*$F215","v":2165.2332417387388},{"$f":"AB$2*$F215*Main!$C$4*$E215+Main!$C$5*AB$2*$F215","v":2511.6346328742088},{"$f":"AC$2*$F215*Main!$C$4*$E215+Main!$C$5*AC$2*$F215","v":2857.7366278202794},{"$f":"AD$2*$F215*Main!$C$4*$E215+Main!$C$5*AD$2*$F215","v":3204.1380189557499},{"$f":"AE$2*$F215*Main!$C$4*$E215+Main!$C$5*AE$2*$F215","v":3550.24001390182},{"$f":"AF$2*$F215*Main!$C$4*$E215+Main!$C$5*AF$2*$F215","v":2334.092692560178},{"$f":"AG$2*$F215*Main!$C$4*$E215+Main!$C$5*AG$2*$F215","v":2690.9729503246385},{"$f":"AH$2*$F215*Main!$C$4*$E215+Main!$C$5*AH$2*$F215","v":3048.1526042784985},{"$f":"AI$2*$F215*Main!$C$4*$E215+Main!$C$5*AI$2*$F215","v":3405.0328620429586},{"$f":"AJ$2*$F215*Main!$C$4*$E215+Main!$C$5*AJ$2*$F215","v":3761.9131198074188},{"$f":"AK$2*$F215*Main!$C$4*$E215+Main!$C$5*AK$2*$F215","v":1988.8888861823066},{"$f":"AL$2*$F215*Main!$C$4*$E215+Main!$C$5*AL$2*$F215","v":2456.2463378352618},{"$f":"AM$2*$F215*Main!$C$4*$E215+Main!$C$5*AM$2*$F215","v":2923.603789488217},{"$f":"AN$2*$F215*Main!$C$4*$E215+Main!$C$5*AN$2*$F215","v":3390.6618449517723},{"$f":"AO$2*$F215*Main!$C$4*$E215+Main!$C$5*AO$2*$F215","v":3858.0192966047275},{"$f":"AP$2*$F215*Main!$C$4*$E215+Main!$C$5*AP$2*$F215","v":2299.9615269686105},{"$f":"AQ$2*$F215*Main!$C$4*$E215+Main!$C$5*AQ$2*$F215","v":2714.3258530978155},{"$f":"AR$2*$F215*Main!$C$4*$E215+Main!$C$5*AR$2*$F215","v":3128.6901792270214},{"$f":"AS$2*$F215*Main!$C$4*$E215+Main!$C$5*AS$2*$F215","v":3543.0545053562273},{"$f":"AT$2*$F215*Main!$C$4*$E215+Main!$C$5*AT$2*$F215","v":3957.4188314854332},{"$f":"AU$2*$F215*Main!$C$4*$E215+Main!$C$5*AU$2*$F215","v":2468.8209777900497},{"$f":"AV$2*$F215*Main!$C$4*$E215+Main!$C$5*AV$2*$F215","v":2893.9635667376451},{"$f":"AW$2*$F215*Main!$C$4*$E215+Main!$C$5*AW$2*$F215","v":3319.1061556852405},{"$f":"AX$2*$F215*Main!$C$4*$E215+Main!$C$5*AX$2*$F215","v":3743.9493484434361},{"$f":"AY$2*$F215*Main!$C$4*$E215+Main!$C$5*AY$2*$F215","v":4169.0919373910319},{"$f":"AZ$2*$F215*Main!$C$4*$E215+Main!$C$5*AZ$2*$F215","v":3715.8061066398632},{"$f":"BA$2*$F215*Main!$C$4*$E215+Main!$C$5*BA$2*$F215","v":4228.9711752709745},{"$f":"BB$2*$F215*Main!$C$4*$E215+Main!$C$5*BB$2*$F215","v":4741.836847712686},{"$f":"BC$2*$F215*Main!$C$4*$E215+Main!$C$5*BC$2*$F215","v":3762.5119121862181},{"$f":"BD$2*$F215*Main!$C$4*$E215+Main!$C$5*BD$2*$F215","v":4307.712373083099},{"$f":"BE$2*$F215*Main!$C$4*$E215+Main!$C$5*BE$2*$F215","v":4852.91283397998},{"$f":"BF$2*$F215*Main!$C$4*$E215+Main!$C$5*BF$2*$F215","v":3984.9632809102063},{"$f":"BG$2*$F215*Main!$C$4*$E215+Main!$C$5*BG$2*$F215","v":4517.5891018522989},{"$f":"BH$2*$F215*Main!$C$4*$E215+Main!$C$5*BH$2*$F215","v":5050.2149227943928},{"$f":"BI$2*$F215*Main!$C$4*$E215+Main!$C$5*BI$2*$F215","v":3849.9355994909356},{"$f":"BJ$2*$F215*Main!$C$4*$E215+Main!$C$5*BJ$2*$F215","v":4421.7823212443909},{"$f":"BK$2*$F215*Main!$C$4*$E215+Main!$C$5*BK$2*$F215","v":4993.6290429978462},{"$f":"BL$2*$F215*Main!$C$4*$E215+Main!$C$5*BL$2*$F215","v":3896.3420088478906},{"$f":"BM$2*$F215*Main!$C$4*$E215+Main!$C$5*BM$2*$F215","v":4500.5235190565163},{"$f":"BN$2*$F215*Main!$C$4*$E215+Main!$C$5*BN$2*$F215","v":5104.4056330757412},{"$f":"BO$2*$F215*Main!$C$4*$E215+Main!$C$5*BO$2*$F215","v":4118.7933775718793},{"$f":"BP$2*$F215*Main!$C$4*$E215+Main!$C$5*BP$2*$F215","v":4710.4002478257162},{"$f":"BQ$2*$F215*Main!$C$4*$E215+Main!$C$5*BQ$2*$F215","v":5301.7077218901522},{"$f":"BR$2*$F215*Main!$C$4*$E215+Main!$C$5*BR$2*$F215","v":4325.0773520682833},{"$f":"BS$2*$F215*Main!$C$4*$E215+Main!$C$5*BS$2*$F215","v":4980.7550068536584},{"$f":"BT$2*$F215*Main!$C$4*$E215+Main!$C$5*BT$2*$F215","v":5636.4326616390344},{"$f":"BU$2*$F215*Main!$C$4*$E215+Main!$C$5*BU$2*$F215","v":4371.7831576146391},{"$f":"BV$2*$F215*Main!$C$4*$E215+Main!$C$5*BV$2*$F215","v":5059.4962046657838},{"$f":"BW$2*$F215*Main!$C$4*$E215+Main!$C$5*BW$2*$F215","v":5747.5086479063284},{"$f":"BX$2*$F215*Main!$C$4*$E215+Main!$C$5*BX$2*$F215","v":4594.2345263386269},{"$f":"BY$2*$F215*Main!$C$4*$E215+Main!$C$5*BY$2*$F215","v":5269.6723296243836},{"$f":"BZ$2*$F215*Main!$C$4*$E215+Main!$C$5*BZ$2*$F215","v":5944.8107367207413},{"$f":"CA$2*$F215*Main!$C$4*$E215+Main!$C$5*CA$2*$F215","v":3749.3384798526304},{"$f":"CB$2*$F215*Main!$C$4*$E215+Main!$C$5*CB$2*$F215","v":4251.4258894759523},{"$f":"CC$2*$F215*Main!$C$4*$E215+Main!$C$5*CC$2*$F215","v":4753.2139029098753},{"$f":"CD$2*$F215*Main!$C$4*$E215+Main!$C$5*CD$2*$F215","v":3749.3384798526304},{"$f":"CE$2*$F215*Main!$C$4*$E215+Main!$C$5*CE$2*$F215","v":4299.0298835905069},{"$f":"CF$2*$F215*Main!$C$4*$E215+Main!$C$5*CF$2*$F215","v":4848.7212873283843},{"$f":"CG$2*$F215*Main!$C$4*$E215+Main!$C$5*CG$2*$F215","v":3986.4602618572048},{"$f":"CH$2*$F215*Main!$C$4*$E215+Main!$C$5*CH$2*$F215","v":4518.7866866098984},{"$f":"CI$2*$F215*Main!$C$4*$E215+Main!$C$5*CI$2*$F215","v":5050.8137151731926},{"$f":"CJ$2*$F215*Main!$C$4*$E215+Main!$C$5*CJ$2*$F215","v":3927.1798163560616},{"$f":"CK$2*$F215*Main!$C$4*$E215+Main!$C$5*CK$2*$F215","v":4473.2784658211413},{"$f":"CL$2*$F215*Main!$C$4*$E215+Main!$C$5*CL$2*$F215","v":5019.3771152862219},{"$f":"CM$2*$F215*Main!$C$4*$E215+Main!$C$5*CM$2*$F215","v":3927.1798163560616},{"$f":"CN$2*$F215*Main!$C$4*$E215+Main!$C$5*CN$2*$F215","v":4520.8824599356967},{"$f":"CO$2*$F215*Main!$C$4*$E215+Main!$C$5*CO$2*$F215","v":5114.58510351533},{"$f":"CP$2*$F215*Main!$C$4*$E215+Main!$C$5*CP$2*$F215","v":4164.3015983606356},{"$f":"CQ$2*$F215*Main!$C$4*$E215+Main!$C$5*CQ$2*$F215","v":4740.6392629550865},{"$f":"CR$2*$F215*Main!$C$4*$E215+Main!$C$5*CR$2*$F215","v":5316.9769275495382},{"$f":"CS$2*$F215*Main!$C$4*$E215+Main!$C$5*CS$2*$F215","v":4551.7202674438668},{"$f":"CT$2*$F215*Main!$C$4*$E215+Main!$C$5*CT$2*$F215","v":5131.9500825005143},{"$f":"CU$2*$F215*Main!$C$4*$E215+Main!$C$5*CU$2*$F215","v":5712.1798975571619},{"$f":"CV$2*$F215*Main!$C$4*$E215+Main!$C$5*CV$2*$F215","v":4551.7202674438668},{"$f":"CW$2*$F215*Main!$C$4*$E215+Main!$C$5*CW$2*$F215","v":5179.5540766150689},{"$f":"CX$2*$F215*Main!$C$4*$E215+Main!$C$5*CX$2*$F215","v":5807.6872819756709},{"$f":"CY$2*$F215*Main!$C$4*$E215+Main!$C$5*CY$2*$F215","v":4788.8420494484408},{"$f":"CZ$2*$F215*Main!$C$4*$E215+Main!$C$5*CZ$2*$F215","v":5399.3108796344595},{"$f":"DA$2*$F215*Main!$C$4*$E215+Main!$C$5*DA$2*$F215","v":6009.7797098204783},{"$f":"DB$2*$F215*Main!$C$4*$E215+Main!$C$5*DB$2*$F215","v":1432.6107662776362},{"$f":"DC$2*$F215*Main!$C$4*$E215+Main!$C$5*DC$2*$F215","v":1896.0760674683947},{"$f":"DD$2*$F215*Main!$C$4*$E215+Main!$C$5*DD$2*$F215","v":2359.2419724697543},{"$f":"DE$2*$F215*Main!$C$4*$E215+Main!$C$5*DE$2*$F215","v":2822.7072736605132},{"$f":"DF$2*$F215*Main!$C$4*$E215+Main!$C$5*DF$2*$F215","v":3286.1725748512708},{"$f":"DG$2*$F215*Main!$C$4*$E215+Main!$C$5*DG$2*$F215","v":1670.0319444716101},{"$f":"DH$2*$F215*Main!$C$4*$E215+Main!$C$5*DH$2*$F215","v":2085.8932515478145},{"$f":"DI$2*$F215*Main!$C$4*$E215+Main!$C$5*DI$2*$F215","v":2501.7545586240185},{"$f":"DJ$2*$F215*Main!$C$4*$E215+Main!$C$5*DJ$2*$F215","v":2917.6158657002225},{"$f":"DK$2*$F215*Main!$C$4*$E215+Main!$C$5*DK$2*$F215","v":3333.4771727764269},{"$f":"DL$2*$F215*Main!$C$4*$E215+Main!$C$5*DL$2*$F215","v":1808.0535877848788},{"$f":"DM$2*$F215*Main!$C$4*$E215+Main!$C$5*DM$2*$F215","v":2243.6750433614643},{"$f":"DN$2*$F215*Main!$C$4*$E215+Main!$C$5*DN$2*$F215","v":2679.2964989380498},{"$f":"DO$2*$F215*Main!$C$4*$E215+Main!$C$5*DO$2*$F215","v":3115.2173507040343},{"$f":"DP$2*$F215*Main!$C$4*$E215+Main!$C$5*DP$2*$F215","v":3550.8388062806198},{"$f":"DQ$2*$F215*Main!$C$4*$E215+Main!$C$5*DQ$2*$F215","v":1483.5081184755879},{"$f":"DR$2*$F215*Main!$C$4*$E215+Main!$C$5*DR$2*$F215","v":1972.1226995759225},{"$f":"DS$2*$F215*Main!$C$4*$E215+Main!$C$5*DS$2*$F215","v":2461.0366768656572},{"$f":"DT$2*$F215*Main!$C$4*$E215+Main!$C$5*DT$2*$F215","v":2949.651257965992},{"$f":"DU$2*$F215*Main!$C$4*$E215+Main!$C$5*DU$2*$F215","v":3438.5652352557272},{"$f":"DV$2*$F215*Main!$C$4*$E215+Main!$C$5*DV$2*$F215","v":1720.9292966695618},{"$f":"DW$2*$F215*Main!$C$4*$E215+Main!$C$5*DW$2*$F215","v":2162.2392798447413},{"$f":"DX$2*$F215*Main!$C$4*$E215+Main!$C$5*DX$2*$F215","v":2603.2498668305216},{"$f":"DY$2*$F215*Main!$C$4*$E215+Main!$C$5*DY$2*$F215","v":3044.5598500057013},{"$f":"DZ$2*$F215*Main!$C$4*$E215+Main!$C$5*DZ$2*$F215","v":3485.869833180881},{"$f":"EA$2*$F215*Main!$C$4*$E215+Main!$C$5*EA$2*$F215","v":1858.6515437934308},{"$f":"EB$2*$F215*Main!$C$4*$E215+Main!$C$5*EB$2*$F215","v":2319.7216754689916},{"$f":"EC$2*$F215*Main!$C$4*$E215+Main!$C$5*EC$2*$F215","v":2780.7918071445529},{"$f":"ED$2*$F215*Main!$C$4*$E215+Main!$C$5*ED$2*$F215","v":3242.1613350095136},{"$f":"EE$2*$F215*Main!$C$4*$E215+Main!$C$5*EE$2*$F215","v":3703.2314666850743},{"$f":"EF$2*$F215*Main!$C$4*$E215+Main!$C$5*EF$2*$F215","v":1838.29260291425},{"$f":"EG$2*$F215*Main!$C$4*$E215+Main!$C$5*EG$2*$F215","v":2381.0978942959332},{"$f":"EH$2*$F215*Main!$C$4*$E215+Main!$C$5*EH$2*$F215","v":2923.603789488217},{"$f":"EI$2*$F215*Main!$C$4*$E215+Main!$C$5*EI$2*$F215","v":3466.4090808698998},{"$f":"EJ$2*$F215*Main!$C$4*$E215+Main!$C$5*EJ$2*$F215","v":4009.214372251583},{"$f":"EK$2*$F215*Main!$C$4*$E215+Main!$C$5*EK$2*$F215","v":2075.7137811082239},{"$f":"EL$2*$F215*Main!$C$4*$E215+Main!$C$5*EL$2*$F215","v":2570.9150783753526},{"$f":"EM$2*$F215*Main!$C$4*$E215+Main!$C$5*EM$2*$F215","v":3066.1163756424812},{"$f":"EN$2*$F215*Main!$C$4*$E215+Main!$C$5*EN$2*$F215","v":3561.3176729096099},{"$f":"EO$2*$F215*Main!$C$4*$E215+Main!$C$5*EO$2*$F215","v":4056.5189701767381},{"$f":"EP$2*$F215*Main!$C$4*$E215+Main!$C$5*EP$2*$F215","v":2213.4360282320927},{"$f":"EQ$2*$F215*Main!$C$4*$E215+Main!$C$5*EQ$2*$F215","v":2728.6968701890023},{"$f":"ER$2*$F215*Main!$C$4*$E215+Main!$C$5*ER$2*$F215","v":3243.6583159565121},{"$f":"ES$2*$F215*Main!$C$4*$E215+Main!$C$5*ES$2*$F215","v":3758.6197617240223},{"$f":"ET$2*$F215*Main!$C$4*$E215+Main!$C$5*ET$2*$F215","v":4273.880603680931},{"$f":"EU$2*$F215*Main!$C$4*$E215+Main!$C$5*EU$2*$F215","v":5255.0019163437973},{"$f":"EV$2*$F215*Main!$C$4*$E215+Main!$C$5*EV$2*$F215","v":5398.1132948768609},{"$f":"EW$2*$F215*Main!$C$4*$E215+Main!$C$5*EW$2*$F215","v":5583.1401399258848},{"$f":"EX$2*$F215*Main!$C$4*$E215+Main!$C$5*EX$2*$F215","v":5565.1763685619017},{"$f":"EY$2*$F215*Main!$C$4*$E215+Main!$C$5*EY$2*$F215","v":5708.587143284366},{"$f":"EZ$2*$F215*Main!$C$4*$E215+Main!$C$5*EZ$2*$F215","v":5893.3145921439891},{"$f":"FA$2*$F215*Main!$C$4*$E215+Main!$C$5*FA$2*$F215","v":6292.1103164244105},{"$f":"FB$2*$F215*Main!$C$4*$E215+Main!$C$5*FB$2*$F215","v":6435.5210911468739},{"$f":"FC$2*$F215*Main!$C$4*$E215+Main!$C$5*FC$2*$F215","v":6620.2485400064979},{"$f":"IF($D215<100,(FD$2*(1+Main!$C$3)*$E215*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E215*Main!$C$4)+(FD$2*Main!$C$5))","v":142.02936987480001},{"$f":"IF($D215<100,(FE$2*(1+Main!$C$3)*$E215*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E215*Main!$C$4)+(FE$2*Main!$C$5))","v":155.25700647975},{"$f":"IF($D215<100,(FF$2*(1+Main!$C$3)*$E215*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E215*Main!$C$4)+(FF$2*Main!$C$5))","v":156.31842168045003},{"$f":"IF($D215<100,(FG$2*(1+Main!$C$3)*$E215*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E215*Main!$C$4)+(FG$2*Main!$C$5))","v":168.74499020940002},{"$f":"IF($D215<100,(FH$2*(1+Main!$C$3)*$E215*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E215*Main!$C$4)+(FH$2*Main!$C$5))","v":227.66354719920002},{"$f":"IF($D215<100,(FI$2*(1+Main!$C$3)*$E215*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E215*Main!$C$4)+(FI$2*Main!$C$5))","v":64.315753151850004}]
["MA",49340,"(Worcester, Worcester County)",49340,1.1458999999999999,{"$f":"IF($D216<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F216*Main!$C$4*$E216+Main!$C$5*G$2*$F216","v":1951.8853305480452},{"$f":"H$2*$F216*Main!$C$4*$E216+Main!$C$5*H$2*$F216","v":2388.7850519666017},{"$f":"I$2*$F216*Main!$C$4*$E216+Main!$C$5*I$2*$F216","v":2825.6847733851582},{"$f":"J$2*$F216*Main!$C$4*$E216+Main!$C$5*J$2*$F216","v":3262.5844948037156},{"$f":"K$2*$F216*Main!$C$4*$E216+Main!$C$5*K$2*$F216","v":3699.1509593790852},{"$f":"L$2*$F216*Main!$C$4*$E216+Main!$C$5*L$2*$F216","v":2298.139190619655},{"$f":"M$2*$F216*Main!$C$4*$E216+Main!$C$5*M$2*$F216","v":2676.052450794059},{"$f":"N$2*$F216*Main!$C$4*$E216+Main!$C$5*N$2*$F216","v":3053.9657109684626},{"$f":"O$2*$F216*Main!$C$4*$E216+Main!$C$5*O$2*$F216","v":3431.8789711428672},{"$f":"P$2*$F216*Main!$C$4*$E216+Main!$C$5*P$2*$F216","v":3810.1254881604577},{"$f":"Q$2*$F216*Main!$C$4*$E216+Main!$C$5*Q$2*$F216","v":2486.0960501772947},{"$f":"R$2*$F216*Main!$C$4*$E216+Main!$C$5*R$2*$F216","v":2876.0065567064421},{"$f":"S$2*$F216*Main!$C$4*$E216+Main!$C$5*S$2*$F216","v":3265.9170632355886},{"$f":"T$2*$F216*Main!$C$4*$E216+Main!$C$5*T$2*$F216","v":3655.8275697647355},{"$f":"U$2*$F216*Main!$C$4*$E216+Main!$C$5*U$2*$F216","v":4045.7380762938828},{"$f":"V$2*$F216*Main!$C$4*$E216+Main!$C$5*V$2*$F216","v":2063.8596298589796},{"$f":"W$2*$F216*Main!$C$4*$E216+Main!$C$5*W$2*$F216","v":2508.0910018276572},{"$f":"X$2*$F216*Main!$C$4*$E216+Main!$C$5*X$2*$F216","v":2952.6556306395219},{"$f":"Y$2*$F216*Main!$C$4*$E216+Main!$C$5*Y$2*$F216","v":3396.8870026082},{"$f":"Z$2*$F216*Main!$C$4*$E216+Main!$C$5*Z$2*$F216","v":3841.1183745768767},{"$f":"AA$2*$F216*Main!$C$4*$E216+Main!$C$5*AA$2*$F216","v":2410.1134899305894},{"$f":"AB$2*$F216*Main!$C$4*$E216+Main!$C$5*AB$2*$F216","v":2795.6916574983015},{"$f":"AC$2*$F216*Main!$C$4*$E216+Main!$C$5*AC$2*$F216","v":3180.9365682228258},{"$f":"AD$2*$F216*Main!$C$4*$E216+Main!$C$5*AD$2*$F216","v":3566.514735790538},{"$f":"AE$2*$F216*Main!$C$4*$E216+Main!$C$5*AE$2*$F216","v":3951.7596465150618},{"$f":"AF$2*$F216*Main!$C$4*$E216+Main!$C$5*AF$2*$F216","v":2598.0703494882296},{"$f":"AG$2*$F216*Main!$C$4*$E216+Main!$C$5*AG$2*$F216","v":2995.3125065674972},{"$f":"AH$2*$F216*Main!$C$4*$E216+Main!$C$5*AH$2*$F216","v":3392.8879204899517},{"$f":"AI$2*$F216*Main!$C$4*$E216+Main!$C$5*AI$2*$F216","v":3790.1300775692193},{"$f":"AJ$2*$F216*Main!$C$4*$E216+Main!$C$5*AJ$2*$F216","v":4187.3722346484865},{"$f":"AK$2*$F216*Main!$C$4*$E216+Main!$C$5*AK$2*$F216","v":2213.8252092932667},{"$f":"AL$2*$F216*Main!$C$4*$E216+Main!$C$5*AL$2*$F216","v":2734.0391415086501},{"$f":"AM$2*$F216*Main!$C$4*$E216+Main!$C$5*AM$2*$F216","v":3254.2530737240331},{"$f":"AN$2*$F216*Main!$C$4*$E216+Main!$C$5*AN$2*$F216","v":3774.1337490962287},{"$f":"AO$2*$F216*Main!$C$4*$E216+Main!$C$5*AO$2*$F216","v":4294.3476813116113},{"$f":"AP$2*$F216*Main!$C$4*$E216+Main!$C$5*AP$2*$F216","v":2560.0790693648769},{"$f":"AQ$2*$F216*Main!$C$4*$E216+Main!$C$5*AQ$2*$F216","v":3021.3065403361061},{"$f":"AR$2*$F216*Main!$C$4*$E216+Main!$C$5*AR$2*$F216","v":3482.5340113073366},{"$f":"AS$2*$F216*Main!$C$4*$E216+Main!$C$5*AS$2*$F216","v":3943.7614822785672},{"$f":"AT$2*$F216*Main!$C$4*$E216+Main!$C$5*AT$2*$F216","v":4404.9889532497973},{"$f":"AU$2*$F216*Main!$C$4*$E216+Main!$C$5*AU$2*$F216","v":2748.0359289225171},{"$f":"AV$2*$F216*Main!$C$4*$E216+Main!$C$5*AV$2*$F216","v":3221.26064624849},{"$f":"AW$2*$F216*Main!$C$4*$E216+Main!$C$5*AW$2*$F216","v":3694.485363574463},{"$f":"AX$2*$F216*Main!$C$4*$E216+Main!$C$5*AX$2*$F216","v":4167.3768240572481},{"$f":"AY$2*$F216*Main!$C$4*$E216+Main!$C$5*AY$2*$F216","v":4640.601541383222},{"$f":"AZ$2*$F216*Main!$C$4*$E216+Main!$C$5*AZ$2*$F216","v":4136.0506807976426},{"$f":"BA$2*$F216*Main!$C$4*$E216+Main!$C$5*BA$2*$F216","v":4707.252910020683},{"$f":"BB$2*$F216*Main!$C$4*$E216+Main!$C$5*BB$2*$F216","v":5278.1218824005355},{"$f":"BC$2*$F216*Main!$C$4*$E216+Main!$C$5*BC$2*$F216","v":4188.0387483348613},{"$f":"BD$2*$F216*Main!$C$4*$E216+Main!$C$5*BD$2*$F216","v":4794.8994597789442},{"$f":"BE$2*$F216*Main!$C$4*$E216+Main!$C$5*BE$2*$F216","v":5401.7601712230262},{"$f":"BF$2*$F216*Main!$C$4*$E216+Main!$C$5*BF$2*$F216","v":4435.6485828230288},{"$f":"BG$2*$F216*Main!$C$4*$E216+Main!$C$5*BG$2*$F216","v":5028.5125068532443},{"$f":"BH$2*$F216*Main!$C$4*$E216+Main!$C$5*BH$2*$F216","v":5621.3764308834607},{"$f":"BI$2*$F216*Main!$C$4*$E216+Main!$C$5*BI$2*$F216","v":4285.3497465455548},{"$f":"BJ$2*$F216*Main!$C$4*$E216+Main!$C$5*BJ$2*$F216","v":4921.8703170333074},{"$f":"BK$2*$F216*Main!$C$4*$E216+Main!$C$5*BK$2*$F216","v":5558.3908875210591},{"$f":"BL$2*$F216*Main!$C$4*$E216+Main!$C$5*BL$2*$F216","v":4337.0045572395866},{"$f":"BM$2*$F216*Main!$C$4*$E216+Main!$C$5*BM$2*$F216","v":5009.5168667915696},{"$f":"BN$2*$F216*Main!$C$4*$E216+Main!$C$5*BN$2*$F216","v":5681.6959195003619},{"$f":"BO$2*$F216*Main!$C$4*$E216+Main!$C$5*BO$2*$F216","v":4584.614391727755},{"$f":"BP$2*$F216*Main!$C$4*$E216+Main!$C$5*BP$2*$F216","v":5243.1299138658687},{"$f":"BQ$2*$F216*Main!$C$4*$E216+Main!$C$5*BQ$2*$F216","v":5901.3121791607955},{"$f":"BR$2*$F216*Main!$C$4*$E216+Main!$C$5*BR$2*$F216","v":4814.2283566838078},{"$f":"BS$2*$F216*Main!$C$4*$E216+Main!$C$5*BS$2*$F216","v":5544.0608432640056},{"$f":"BT$2*$F216*Main!$C$4*$E216+Main!$C$5*BT$2*$F216","v":6273.8933298442034},{"$f":"BU$2*$F216*Main!$C$4*$E216+Main!$C$5*BU$2*$F216","v":4866.2164242210274},{"$f":"BV$2*$F216*Main!$C$4*$E216+Main!$C$5*BV$2*$F216","v":5631.7073930222668},{"$f":"BW$2*$F216*Main!$C$4*$E216+Main!$C$5*BW$2*$F216","v":6397.5316186666932},{"$f":"BX$2*$F216*Main!$C$4*$E216+Main!$C$5*BX$2*$F216","v":5113.8262587091949},{"$f":"BY$2*$F216*Main!$C$4*$E216+Main!$C$5*BY$2*$F216","v":5865.6536969397548},{"$f":"BZ$2*$F216*Main!$C$4*$E216+Main!$C$5*BZ$2*$F216","v":6617.1478783271277},{"$f":"CA$2*$F216*Main!$C$4*$E216+Main!$C$5*CA$2*$F216","v":4173.37544723462},{"$f":"CB$2*$F216*Main!$C$4*$E216+Main!$C$5*CB$2*$F216","v":4732.2471732597296},{"$f":"CC$2*$F216*Main!$C$4*$E216+Main!$C$5*CC$2*$F216","v":5290.7856424416541},{"$f":"CD$2*$F216*Main!$C$4*$E216+Main!$C$5*CD$2*$F216","v":4173.37544723462},{"$f":"CE$2*$F216*Main!$C$4*$E216+Main!$C$5*CE$2*$F216","v":4785.2350113265111},{"$f":"CF$2*$F216*Main!$C$4*$E216+Main!$C$5*CF$2*$F216","v":5397.094575418404},{"$f":"CG$2*$F216*Main!$C$4*$E216+Main!$C$5*CG$2*$F216","v":4437.3148670389655},{"$f":"CH$2*$F216*Main!$C$4*$E216+Main!$C$5*CH$2*$F216","v":5029.845534225994},{"$f":"CI$2*$F216*Main!$C$4*$E216+Main!$C$5*CI$2*$F216","v":5622.0429445698346},{"$f":"CJ$2*$F216*Main!$C$4*$E216+Main!$C$5*CJ$2*$F216","v":4371.3300120878794},{"$f":"CK$2*$F216*Main!$C$4*$E216+Main!$C$5*CK$2*$F216","v":4979.1904940615223},{"$f":"CL$2*$F216*Main!$C$4*$E216+Main!$C$5*CL$2*$F216","v":5587.0509760351679},{"$f":"CM$2*$F216*Main!$C$4*$E216+Main!$C$5*CM$2*$F216","v":4371.3300120878794},{"$f":"CN$2*$F216*Main!$C$4*$E216+Main!$C$5*CN$2*$F216","v":5032.1783321283056},{"$f":"CO$2*$F216*Main!$C$4*$E216+Main!$C$5*CO$2*$F216","v":5693.0266521687299},{"$f":"CP$2*$F216*Main!$C$4*$E216+Main!$C$5*CP$2*$F216","v":4635.269431892224},{"$f":"CQ$2*$F216*Main!$C$4*$E216+Main!$C$5*CQ$2*$F216","v":5276.7888550277858},{"$f":"CR$2*$F216*Main!$C$4*$E216+Main!$C$5*CR$2*$F216","v":5918.3082781633493},{"$f":"CS$2*$F216*Main!$C$4*$E216+Main!$C$5*CS$2*$F216","v":5066.5037869765974},{"$f":"CT$2*$F216*Main!$C$4*$E216+Main!$C$5*CT$2*$F216","v":5712.3555490735944},{"$f":"CU$2*$F216*Main!$C$4*$E216+Main!$C$5*CU$2*$F216","v":6358.2073111705904},{"$f":"CV$2*$F216*Main!$C$4*$E216+Main!$C$5*CV$2*$F216","v":5066.5037869765974},{"$f":"CW$2*$F216*Main!$C$4*$E216+Main!$C$5*CW$2*$F216","v":5765.3433871403759},{"$f":"CX$2*$F216*Main!$C$4*$E216+Main!$C$5*CX$2*$F216","v":6464.5162441473412},{"$f":"CY$2*$F216*Main!$C$4*$E216+Main!$C$5*CY$2*$F216","v":5330.4432067809421},{"$f":"CZ$2*$F216*Main!$C$4*$E216+Main!$C$5*CZ$2*$F216","v":6009.953910039857},{"$f":"DA$2*$F216*Main!$C$4*$E216+Main!$C$5*DA$2*$F216","v":6689.4646132987718},{"$f":"DB$2*$F216*Main!$C$4*$E216+Main!$C$5*DB$2*$F216","v":1594.6339946512542},{"$f":"DC$2*$F216*Main!$C$4*$E216+Main!$C$5*DC$2*$F216","v":2110.5155879052022},{"$f":"DD$2*$F216*Main!$C$4*$E216+Main!$C$5*DD$2*$F216","v":2626.063924315963},{"$f":"DE$2*$F216*Main!$C$4*$E216+Main!$C$5*DE$2*$F216","v":3141.9455175699113},{"$f":"DF$2*$F216*Main!$C$4*$E216+Main!$C$5*DF$2*$F216","v":3657.8271108238587},{"$f":"DG$2*$F216*Main!$C$4*$E216+Main!$C$5*DG$2*$F216","v":1858.9066712987869},{"$f":"DH$2*$F216*Main!$C$4*$E216+Main!$C$5*DH$2*$F216","v":2321.8004264859537},{"$f":"DI$2*$F216*Main!$C$4*$E216+Main!$C$5*DI$2*$F216","v":2784.6941816731201},{"$f":"DJ$2*$F216*Main!$C$4*$E216+Main!$C$5*DJ$2*$F216","v":3247.5879368602873},{"$f":"DK$2*$F216*Main!$C$4*$E216+Main!$C$5*DK$2*$F216","v":3710.4816920474536},{"$f":"DL$2*$F216*Main!$C$4*$E216+Main!$C$5*DL$2*$F216","v":2012.5380760081346},{"$f":"DM$2*$F216*Main!$C$4*$E216+Main!$C$5*DM$2*$F216","v":2497.4267828456636},{"$f":"DN$2*$F216*Main!$C$4*$E216+Main!$C$5*DN$2*$F216","v":2982.3154896831925},{"$f":"DO$2*$F216*Main!$C$4*$E216+Main!$C$5*DO$2*$F216","v":3467.5374533639083},{"$f":"DP$2*$F216*Main!$C$4*$E216+Main!$C$5*DP$2*$F216","v":3952.4261602014367},{"$f":"DQ$2*$F216*Main!$C$4*$E216+Main!$C$5*DQ$2*$F216","v":1651.2876579930962},{"$f":"DR$2*$F216*Main!$C$4*$E216+Main!$C$5*DR$2*$F216","v":2195.1628260747775},{"$f":"DS$2*$F216*Main!$C$4*$E216+Main!$C$5*DS$2*$F216","v":2739.3712509996467},{"$f":"DT$2*$F216*Main!$C$4*$E216+Main!$C$5*DT$2*$F216","v":3283.2464190813289},{"$f":"DU$2*$F216*Main!$C$4*$E216+Main!$C$5*DU$2*$F216","v":3827.4548440061981},{"$f":"DV$2*$F216*Main!$C$4*$E216+Main!$C$5*DV$2*$F216","v":1915.560334640629},{"$f":"DW$2*$F216*Main!$C$4*$E216+Main!$C$5*DW$2*$F216","v":2406.7809214987165},{"$f":"DX$2*$F216*Main!$C$4*$E216+Main!$C$5*DX$2*$F216","v":2897.6682515136167},{"$f":"DY$2*$F216*Main!$C$4*$E216+Main!$C$5*DY$2*$F216","v":3388.888838371704},{"$f":"DZ$2*$F216*Main!$C$4*$E216+Main!$C$5*DZ$2*$F216","v":3880.1094252297912},{"$f":"EA$2*$F216*Main!$C$4*$E216+Main!$C$5*EA$2*$F216","v":2068.8584825067892},{"$f":"EB$2*$F216*Main!$C$4*$E216+Main!$C$5*EB$2*$F216","v":2582.0740210152389},{"$f":"EC$2*$F216*Main!$C$4*$E216+Main!$C$5*EC$2*$F216","v":3095.2895595236887},{"$f":"ED$2*$F216*Main!$C$4*$E216+Main!$C$5*ED$2*$F216","v":3608.8383548753254},{"$f":"EE$2*$F216*Main!$C$4*$E216+Main!$C$5*EE$2*$F216","v":4122.0538933837752},{"$f":"EF$2*$F216*Main!$C$4*$E216+Main!$C$5*EF$2*$F216","v":2046.1970171700523},{"$f":"EG$2*$F216*Main!$C$4*$E216+Main!$C$5*EG$2*$F216","v":2650.3916738686362},{"$f":"EH$2*$F216*Main!$C$4*$E216+Main!$C$5*EH$2*$F216","v":3254.2530737240331},{"$f":"EI$2*$F216*Main!$C$4*$E216+Main!$C$5*EI$2*$F216","v":3858.4477304226166},{"$f":"EJ$2*$F216*Main!$C$4*$E216+Main!$C$5*EJ$2*$F216","v":4462.642387121201},{"$f":"EK$2*$F216*Main!$C$4*$E216+Main!$C$5*EK$2*$F216","v":2310.4696938175853},{"$f":"EL$2*$F216*Main!$C$4*$E216+Main!$C$5*EL$2*$F216","v":2861.6765124493877},{"$f":"EM$2*$F216*Main!$C$4*$E216+Main!$C$5*EM$2*$F216","v":3412.8833310811901},{"$f":"EN$2*$F216*Main!$C$4*$E216+Main!$C$5*EN$2*$F216","v":3964.0901497129926},{"$f":"EO$2*$F216*Main!$C$4*$E216+Main!$C$5*EO$2*$F216","v":4515.2969683447945},{"$f":"EP$2*$F216*Main!$C$4*$E216+Main!$C$5*EP$2*$F216","v":2463.7678416837452},{"$f":"EQ$2*$F216*Main!$C$4*$E216+Main!$C$5*EQ$2*$F216","v":3037.3028688090976},{"$f":"ER$2*$F216*Main!$C$4*$E216+Main!$C$5*ER$2*$F216","v":3610.5046390912617},{"$f":"ES$2*$F216*Main!$C$4*$E216+Main!$C$5*ES$2*$F216","v":4183.7064093734271},{"$f":"ET$2*$F216*Main!$C$4*$E216+Main!$C$5*ET$2*$F216","v":4757.2414364987781},{"$f":"EU$2*$F216*Main!$C$4*$E216+Main!$C$5*EU$2*$F216","v":5849.3241116235768},{"$f":"EV$2*$F216*Main!$C$4*$E216+Main!$C$5*EV$2*$F216","v":6008.6208826671082},{"$f":"EW$2*$F216*Main!$C$4*$E216+Main!$C$5*EW$2*$F216","v":6214.5736117568631},{"$f":"EX$2*$F216*Main!$C$4*$E216+Main!$C$5*EX$2*$F216","v":6194.5782011656238},{"$f":"EY$2*$F216*Main!$C$4*$E216+Main!$C$5*EY$2*$F216","v":6354.208229052344},{"$f":"EZ$2*$F216*Main!$C$4*$E216+Main!$C$5*EZ$2*$F216","v":6559.8277012989101},{"$f":"FA$2*$F216*Main!$C$4*$E216+Main!$C$5*FA$2*$F216","v":7003.7258164244013},{"$f":"FB$2*$F216*Main!$C$4*$E216+Main!$C$5*FB$2*$F216","v":7163.3558443111206},{"$f":"FC$2*$F216*Main!$C$4*$E216+Main!$C$5*FC$2*$F216","v":7368.9753165576876},{"$f":"IF($D216<100,(FD$2*(1+Main!$C$3)*$E216*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E216*Main!$C$4)+(FD$2*Main!$C$5))","v":158.0923910196},{"$f":"IF($D216<100,(FE$2*(1+Main!$C$3)*$E216*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E216*Main!$C$4)+(FE$2*Main!$C$5))","v":172.81602670325},{"$f":"IF($D216<100,(FF$2*(1+Main!$C$3)*$E216*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E216*Main!$C$4)+(FF$2*Main!$C$5))","v":173.99748422215001},{"$f":"IF($D216<100,(FG$2*(1+Main!$C$3)*$E216*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E216*Main!$C$4)+(FG$2*Main!$C$5))","v":187.8294538538},{"$f":"IF($D216<100,(FH$2*(1+Main!$C$3)*$E216*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E216*Main!$C$4)+(FH$2*Main!$C$5))","v":253.41149197839997},{"$f":"IF($D216<100,(FI$2*(1+Main!$C$3)*$E216*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E216*Main!$C$4)+(FI$2*Main!$C$5))","v":71.589638149950005}]
["MD",21,"Nonurban",21,0.87380000000000002,{"$f":"IF($D217<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F217*Main!$C$4*$E217+Main!$C$5*G$2*$F217","v":1624.9892106319999},{"$f":"H$2*$F217*Main!$C$4*$E217+Main!$C$5*H$2*$F217","v":1988.7182280707143},{"$f":"I$2*$F217*Main!$C$4*$E217+Main!$C$5*I$2*$F217","v":2352.4472455094292},{"$f":"J$2*$F217*Main!$C$4*$E217+Main!$C$5*J$2*$F217","v":2716.1762629481436},{"$f":"K$2*$F217*Main!$C$4*$E217+Main!$C$5*K$2*$F217","v":3079.6278364376299},{"$f":"L$2*$F217*Main!$C$4*$E217+Main!$C$5*L$2*$F217","v":1913.2534738805314},{"$f":"M$2*$F217*Main!$C$4*$E217+Main!$C$5*M$2*$F217","v":2227.874912305781},{"$f":"N$2*$F217*Main!$C$4*$E217+Main!$C$5*N$2*$F217","v":2542.4963507310308},{"$f":"O$2*$F217*Main!$C$4*$E217+Main!$C$5*O$2*$F217","v":2857.1177891562807},{"$f":"P$2*$F217*Main!$C$4*$E217+Main!$C$5*P$2*$F217","v":3172.0166715307587},{"$f":"Q$2*$F217*Main!$C$4*$E217+Main!$C$5*Q$2*$F217","v":2069.7318612454706},{"$f":"R$2*$F217*Main!$C$4*$E217+Main!$C$5*R$2*$F217","v":2394.3412818429501},{"$f":"S$2*$F217*Main!$C$4*$E217+Main!$C$5*S$2*$F217","v":2718.9507024404302},{"$f":"T$2*$F217*Main!$C$4*$E217+Main!$C$5*T$2*$F217","v":3043.5601230379098},{"$f":"U$2*$F217*Main!$C$4*$E217+Main!$C$5*U$2*$F217","v":3368.1695436353898},{"$f":"V$2*$F217*Main!$C$4*$E217+Main!$C$5*V$2*$F217","v":1718.2103775728144},{"$f":"W$2*$F217*Main!$C$4*$E217+Main!$C$5*W$2*$F217","v":2088.043161894559},{"$f":"X$2*$F217*Main!$C$4*$E217+Main!$C$5*X$2*$F217","v":2458.1533901655316},{"$f":"Y$2*$F217*Main!$C$4*$E217+Main!$C$5*Y$2*$F217","v":2827.986174487276},{"$f":"Z$2*$F217*Main!$C$4*$E217+Main!$C$5*Z$2*$F217","v":3197.8189588090204},{"$f":"AA$2*$F217*Main!$C$4*$E217+Main!$C$5*AA$2*$F217","v":2006.4746408213459},{"$f":"AB$2*$F217*Main!$C$4*$E217+Main!$C$5*AB$2*$F217","v":2327.4772900788539},{"$f":"AC$2*$F217*Main!$C$4*$E217+Main!$C$5*AC$2*$F217","v":2648.2024953871328},{"$f":"AD$2*$F217*Main!$C$4*$E217+Main!$C$5*AD$2*$F217","v":2969.2051446446412},{"$f":"AE$2*$F217*Main!$C$4*$E217+Main!$C$5*AE$2*$F217","v":3289.9303499529206},{"$f":"AF$2*$F217*Main!$C$4*$E217+Main!$C$5*AF$2*$F217","v":2162.9530281862849},{"$f":"AG$2*$F217*Main!$C$4*$E217+Main!$C$5*AG$2*$F217","v":2493.6662156667944},{"$f":"AH$2*$F217*Main!$C$4*$E217+Main!$C$5*AH$2*$F217","v":2824.6568470965326},{"$f":"AI$2*$F217*Main!$C$4*$E217+Main!$C$5*AI$2*$F217","v":3155.3700345770417},{"$f":"AJ$2*$F217*Main!$C$4*$E217+Main!$C$5*AJ$2*$F217","v":3486.0832220575512},{"$f":"AK$2*$F217*Main!$C$4*$E217+Main!$C$5*AK$2*$F217","v":1843.0601547256915},{"$f":"AL$2*$F217*Main!$C$4*$E217+Main!$C$5*AL$2*$F217","v":2276.1501594715601},{"$f":"AM$2*$F217*Main!$C$4*$E217+Main!$C$5*AM$2*$F217","v":2709.2401642174286},{"$f":"AN$2*$F217*Main!$C$4*$E217+Main!$C$5*AN$2*$F217","v":3142.0527250140685},{"$f":"AO$2*$F217*Main!$C$4*$E217+Main!$C$5*AO$2*$F217","v":3575.1427297599366},{"$f":"AP$2*$F217*Main!$C$4*$E217+Main!$C$5*AP$2*$F217","v":2131.3244179742233},{"$f":"AQ$2*$F217*Main!$C$4*$E217+Main!$C$5*AQ$2*$F217","v":2515.3068437066263},{"$f":"AR$2*$F217*Main!$C$4*$E217+Main!$C$5*AR$2*$F217","v":2899.2892694390298},{"$f":"AS$2*$F217*Main!$C$4*$E217+Main!$C$5*AS$2*$F217","v":3283.2716951714333},{"$f":"AT$2*$F217*Main!$C$4*$E217+Main!$C$5*AT$2*$F217","v":3667.2541209038377},{"$f":"AU$2*$F217*Main!$C$4*$E217+Main!$C$5*AU$2*$F217","v":2287.8028053391618},{"$f":"AV$2*$F217*Main!$C$4*$E217+Main!$C$5*AV$2*$F217","v":2681.7732132437959},{"$f":"AW$2*$F217*Main!$C$4*$E217+Main!$C$5*AW$2*$F217","v":3075.7436211484292},{"$f":"AX$2*$F217*Main!$C$4*$E217+Main!$C$5*AX$2*$F217","v":3469.4365851038347},{"$f":"AY$2*$F217*Main!$C$4*$E217+Main!$C$5*AY$2*$F217","v":3863.4069930084679},{"$f":"AZ$2*$F217*Main!$C$4*$E217+Main!$C$5*AZ$2*$F217","v":3443.3568538763452},{"$f":"BA$2*$F217*Main!$C$4*$E217+Main!$C$5*BA$2*$F217","v":3918.8957828541916},{"$f":"BB$2*$F217*Main!$C$4*$E217+Main!$C$5*BB$2*$F217","v":4394.1572678828097},{"$f":"BC$2*$F217*Main!$C$4*$E217+Main!$C$5*BC$2*$F217","v":3486.6381099560085},{"$f":"BD$2*$F217*Main!$C$4*$E217+Main!$C$5*BD$2*$F217","v":3991.8635415013173},{"$f":"BE$2*$F217*Main!$C$4*$E217+Main!$C$5*BE$2*$F217","v":4497.0889730466261},{"$f":"BF$2*$F217*Main!$C$4*$E217+Main!$C$5*BF$2*$F217","v":3692.7789642328698},{"$f":"BG$2*$F217*Main!$C$4*$E217+Main!$C$5*BG$2*$F217","v":4186.3517499105765},{"$f":"BH$2*$F217*Main!$C$4*$E217+Main!$C$5*BH$2*$F217","v":4679.9245355882831},{"$f":"BI$2*$F217*Main!$C$4*$E217+Main!$C$5*BI$2*$F217","v":3567.6517431307648},{"$f":"BJ$2*$F217*Main!$C$4*$E217+Main!$C$5*BJ$2*$F217","v":4097.5696861574197},{"$f":"BK$2*$F217*Main!$C$4*$E217+Main!$C$5*BK$2*$F217","v":4627.4876291840737},{"$f":"BL$2*$F217*Main!$C$4*$E217+Main!$C$5*BL$2*$F217","v":3610.655555261199},{"$f":"BM$2*$F217*Main!$C$4*$E217+Main!$C$5*BM$2*$F217","v":4170.5374448045459},{"$f":"BN$2*$F217*Main!$C$4*$E217+Main!$C$5*BN$2*$F217","v":4730.1418903986632},{"$f":"BO$2*$F217*Main!$C$4*$E217+Main!$C$5*BO$2*$F217","v":3816.7964095380607},{"$f":"BP$2*$F217*Main!$C$4*$E217+Main!$C$5*BP$2*$F217","v":4365.0256532138046},{"$f":"BQ$2*$F217*Main!$C$4*$E217+Main!$C$5*BQ$2*$F217","v":4912.9774529403194},{"$f":"BR$2*$F217*Main!$C$4*$E217+Main!$C$5*BR$2*$F217","v":4007.955290556577},{"$f":"BS$2*$F217*Main!$C$4*$E217+Main!$C$5*BS$2*$F217","v":4615.5575393672443},{"$f":"BT$2*$F217*Main!$C$4*$E217+Main!$C$5*BT$2*$F217","v":5223.1597881779126},{"$f":"BU$2*$F217*Main!$C$4*$E217+Main!$C$5*BU$2*$F217","v":4051.2365466362407},{"$f":"BV$2*$F217*Main!$C$4*$E217+Main!$C$5*BV$2*$F217","v":4688.5252980143696},{"$f":"BW$2*$F217*Main!$C$4*$E217+Main!$C$5*BW$2*$F217","v":5326.091493341728},{"$f":"BX$2*$F217*Main!$C$4*$E217+Main!$C$5*BX$2*$F217","v":4257.3774009131021},{"$f":"BY$2*$F217*Main!$C$4*$E217+Main!$C$5*BY$2*$F217","v":4883.2909503728579},{"$f":"BZ$2*$F217*Main!$C$4*$E217+Main!$C$5*BZ$2*$F217","v":5508.9270558833859},{"$f":"CA$2*$F217*Main!$C$4*$E217+Main!$C$5*CA$2*$F217","v":3474.4305761899495},{"$f":"CB$2*$F217*Main!$C$4*$E217+Main!$C$5*CB$2*$F217","v":3939.704079046337},{"$f":"CC$2*$F217*Main!$C$4*$E217+Main!$C$5*CC$2*$F217","v":4404.7001379534968},{"$f":"CD$2*$F217*Main!$C$4*$E217+Main!$C$5*CD$2*$F217","v":3474.4305761899495},{"$f":"CE$2*$F217*Main!$C$4*$E217+Main!$C$5*CE$2*$F217","v":3983.8176669736868},{"$f":"CF$2*$F217*Main!$C$4*$E217+Main!$C$5*CF$2*$F217","v":4493.2047577574249},{"$f":"CG$2*$F217*Main!$C$4*$E217+Main!$C$5*CG$2*$F217","v":3694.1661839790131},{"$f":"CH$2*$F217*Main!$C$4*$E217+Main!$C$5*CH$2*$F217","v":4187.4615257074911},{"$f":"CI$2*$F217*Main!$C$4*$E217+Main!$C$5*CI$2*$F217","v":4680.4794234867404},{"$f":"CJ$2*$F217*Main!$C$4*$E217+Main!$C$5*CJ$2*$F217","v":3639.2322820317472},{"$f":"CK$2*$F217*Main!$C$4*$E217+Main!$C$5*CK$2*$F217","v":4145.290045424741},{"$f":"CL$2*$F217*Main!$C$4*$E217+Main!$C$5*CL$2*$F217","v":4651.3478088177362},{"$f":"CM$2*$F217*Main!$C$4*$E217+Main!$C$5*CM$2*$F217","v":3639.2322820317472},{"$f":"CN$2*$F217*Main!$C$4*$E217+Main!$C$5*CN$2*$F217","v":4189.4036333520908},{"$f":"CO$2*$F217*Main!$C$4*$E217+Main!$C$5*CO$2*$F217","v":4739.5749846724348},{"$f":"CP$2*$F217*Main!$C$4*$E217+Main!$C$5*CP$2*$F217","v":3858.9678898208103},{"$f":"CQ$2*$F217*Main!$C$4*$E217+Main!$C$5*CQ$2*$F217","v":4393.0474920858942},{"$f":"CR$2*$F217*Main!$C$4*$E217+Main!$C$5*CR$2*$F217","v":4927.127094350979},{"$f":"CS$2*$F217*Main!$C$4*$E217+Main!$C$5*CS$2*$F217","v":4217.9803601226386},{"$f":"CT$2*$F217*Main!$C$4*$E217+Main!$C$5*CT$2*$F217","v":4755.6667337276958},{"$f":"CU$2*$F217*Main!$C$4*$E217+Main!$C$5*CU$2*$F217","v":5293.3531073327522},{"$f":"CV$2*$F217*Main!$C$4*$E217+Main!$C$5*CV$2*$F217","v":4217.9803601226386},{"$f":"CW$2*$F217*Main!$C$4*$E217+Main!$C$5*CW$2*$F217","v":4799.7803216550446},{"$f":"CX$2*$F217*Main!$C$4*$E217+Main!$C$5*CX$2*$F217","v":5381.8577271366794},{"$f":"CY$2*$F217*Main!$C$4*$E217+Main!$C$5*CY$2*$F217","v":4437.7159679117012},{"$f":"CZ$2*$F217*Main!$C$4*$E217+Main!$C$5*CZ$2*$F217","v":5003.4241803888481},{"$f":"DA$2*$F217*Main!$C$4*$E217+Main!$C$5*DA$2*$F217","v":5569.132392865994},{"$f":"DB$2*$F217*Main!$C$4*$E217+Main!$C$5*DB$2*$F217","v":1327.5692970589241},{"$f":"DC$2*$F217*Main!$C$4*$E217+Main!$C$5*DC$2*$F217","v":1757.0525304648206},{"$f":"DD$2*$F217*Main!$C$4*$E217+Main!$C$5*DD$2*$F217","v":2186.2583199214887},{"$f":"DE$2*$F217*Main!$C$4*$E217+Main!$C$5*DE$2*$F217","v":2615.7415533273852},{"$f":"DF$2*$F217*Main!$C$4*$E217+Main!$C$5*DF$2*$F217","v":3045.2247867332808},{"$f":"DG$2*$F217*Main!$C$4*$E217+Main!$C$5*DG$2*$F217","v":1547.5823487972161},{"$f":"DH$2*$F217*Main!$C$4*$E217+Main!$C$5*DH$2*$F217","v":1932.9519942757627},{"$f":"DI$2*$F217*Main!$C$4*$E217+Main!$C$5*DI$2*$F217","v":2318.3216397543097},{"$f":"DJ$2*$F217*Main!$C$4*$E217+Main!$C$5*DJ$2*$F217","v":2703.691285232856},{"$f":"DK$2*$F217*Main!$C$4*$E217+Main!$C$5*DK$2*$F217","v":3089.0609307114028},{"$f":"DL$2*$F217*Main!$C$4*$E217+Main!$C$5*DL$2*$F217","v":1675.484009391608},{"$f":"DM$2*$F217*Main!$C$4*$E217+Main!$C$5*DM$2*$F217","v":2079.164955519243},{"$f":"DN$2*$F217*Main!$C$4*$E217+Main!$C$5*DN$2*$F217","v":2482.8459016468787},{"$f":"DO$2*$F217*Main!$C$4*$E217+Main!$C$5*DO$2*$F217","v":2886.8042917237422},{"$f":"DP$2*$F217*Main!$C$4*$E217+Main!$C$5*DP$2*$F217","v":3290.4852378513774},{"$f":"DQ$2*$F217*Main!$C$4*$E217+Main!$C$5*DQ$2*$F217","v":1374.7347684277888},{"$f":"DR$2*$F217*Main!$C$4*$E217+Main!$C$5*DR$2*$F217","v":1827.5232935688887},{"$f":"DS$2*$F217*Main!$C$4*$E217+Main!$C$5*DS$2*$F217","v":2280.5892626592176},{"$f":"DT$2*$F217*Main!$C$4*$E217+Main!$C$5*DT$2*$F217","v":2733.3777878003184},{"$f":"DU$2*$F217*Main!$C$4*$E217+Main!$C$5*DU$2*$F217","v":3186.4437568906469},{"$f":"DV$2*$F217*Main!$C$4*$E217+Main!$C$5*DV$2*$F217","v":1594.7478201660806},{"$f":"DW$2*$F217*Main!$C$4*$E217+Main!$C$5*DW$2*$F217","v":2003.7002013290596},{"$f":"DX$2*$F217*Main!$C$4*$E217+Main!$C$5*DX$2*$F217","v":2412.3751385428104},{"$f":"DY$2*$F217*Main!$C$4*$E217+Main!$C$5*DY$2*$F217","v":2821.3275197057887},{"$f":"DZ$2*$F217*Main!$C$4*$E217+Main!$C$5*DZ$2*$F217","v":3230.279900868768},{"$f":"EA$2*$F217*Main!$C$4*$E217+Main!$C$5*EA$2*$F217","v":1722.372036811244},{"$f":"EB$2*$F217*Main!$C$4*$E217+Main!$C$5*EB$2*$F217","v":2149.6357186233117},{"$f":"EC$2*$F217*Main!$C$4*$E217+Main!$C$5*EC$2*$F217","v":2576.899400435379},{"$f":"ED$2*$F217*Main!$C$4*$E217+Main!$C$5*ED$2*$F217","v":3004.4405261966754},{"$f":"EE$2*$F217*Main!$C$4*$E217+Main!$C$5*EE$2*$F217","v":3431.7042080087431},{"$f":"EF$2*$F217*Main!$C$4*$E217+Main!$C$5*EF$2*$F217","v":1703.505848263698},{"$f":"EG$2*$F217*Main!$C$4*$E217+Main!$C$5*EG$2*$F217","v":2206.5117282151778},{"$f":"EH$2*$F217*Main!$C$4*$E217+Main!$C$5*EH$2*$F217","v":2709.2401642174286},{"$f":"EI$2*$F217*Main!$C$4*$E217+Main!$C$5*EI$2*$F217","v":3212.2460441689077},{"$f":"EJ$2*$F217*Main!$C$4*$E217+Main!$C$5*EJ$2*$F217","v":3715.2519241203872},{"$f":"EK$2*$F217*Main!$C$4*$E217+Main!$C$5*EK$2*$F217","v":1923.51890000199},{"$f":"EL$2*$F217*Main!$C$4*$E217+Main!$C$5*EL$2*$F217","v":2382.4111920261198},{"$f":"EM$2*$F217*Main!$C$4*$E217+Main!$C$5*EM$2*$F217","v":2841.3034840502496},{"$f":"EN$2*$F217*Main!$C$4*$E217+Main!$C$5*EN$2*$F217","v":3300.195776074379},{"$f":"EO$2*$F217*Main!$C$4*$E217+Main!$C$5*EO$2*$F217","v":3759.0880680985088},{"$f":"EP$2*$F217*Main!$C$4*$E217+Main!$C$5*EP$2*$F217","v":2051.143116647153},{"$f":"EQ$2*$F217*Main!$C$4*$E217+Main!$C$5*EQ$2*$F217","v":2528.6241532695994},{"$f":"ER$2*$F217*Main!$C$4*$E217+Main!$C$5*ER$2*$F217","v":3005.8277459428182},{"$f":"ES$2*$F217*Main!$C$4*$E217+Main!$C$5*ES$2*$F217","v":3483.0313386160365},{"$f":"ET$2*$F217*Main!$C$4*$E217+Main!$C$5*ET$2*$F217","v":3960.5123752384834},{"$f":"EU$2*$F217*Main!$C$4*$E217+Main!$C$5*EU$2*$F217","v":4869.6961968606565},{"$f":"EV$2*$F217*Main!$C$4*$E217+Main!$C$5*EV$2*$F217","v":5002.3144045919325},{"$f":"EW$2*$F217*Main!$C$4*$E217+Main!$C$5*EW$2*$F217","v":5173.7747652152184},{"$f":"EX$2*$F217*Main!$C$4*$E217+Main!$C$5*EX$2*$F217","v":5157.1281282615009},{"$f":"EY$2*$F217*Main!$C$4*$E217+Main!$C$5*EY$2*$F217","v":5290.0237799420083},{"$f":"EZ$2*$F217*Main!$C$4*$E217+Main!$C$5*EZ$2*$F217","v":5461.2066966160637},{"$f":"FA$2*$F217*Main!$C$4*$E217+Main!$C$5*FA$2*$F217","v":5830.762036988579},{"$f":"FB$2*$F217*Main!$C$4*$E217+Main!$C$5*FB$2*$F217","v":5963.6576886690864},{"$f":"FC$2*$F217*Main!$C$4*$E217+Main!$C$5*FC$2*$F217","v":6134.8406053431418},{"$f":"IF($D217<100,(FD$2*(1+Main!$C$3)*$E217*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E217*Main!$C$4)+(FD$2*Main!$C$5))","v":131.61553379661601},{"$f":"IF($D217<100,(FE$2*(1+Main!$C$3)*$E217*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E217*Main!$C$4)+(FE$2*Main!$C$5))","v":143.873297484245},{"$f":"IF($D217<100,(FF$2*(1+Main!$C$3)*$E217*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E217*Main!$C$4)+(FF$2*Main!$C$5))","v":144.85688790883901},{"$f":"IF($D217<100,(FG$2*(1+Main!$C$3)*$E217*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E217*Main!$C$4)+(FG$2*Main!$C$5))","v":156.37231920054802},{"$f":"IF($D217<100,(FH$2*(1+Main!$C$3)*$E217*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E217*Main!$C$4)+(FH$2*Main!$C$5))","v":210.97086692046403},{"$f":"IF($D217<100,(FI$2*(1+Main!$C$3)*$E217*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E217*Main!$C$4)+(FI$2*Main!$C$5))","v":59.600012237427009}]
["MD",12580,"(Anne Arundel County, Baltimore City, Baltimore County, Baltimore-Columbia-Towson, Carroll County, Harford County, Howard County, Queen Anne's County)",12580,0.95830000000000004,{"$f":"IF($D218<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F218*Main!$C$4*$E218+Main!$C$5*G$2*$F218","v":1693.8743810592632},{"$f":"H$2*$F218*Main!$C$4*$E218+Main!$C$5*H$2*$F218","v":2073.0222918614986},{"$f":"I$2*$F218*Main!$C$4*$E218+Main!$C$5*I$2*$F218","v":2452.1702026637345},{"$f":"J$2*$F218*Main!$C$4*$E218+Main!$C$5*J$2*$F218","v":2831.3181134659699},{"$f":"K$2*$F218*Main!$C$4*$E218+Main!$C$5*K$2*$F218","v":3210.1768191493638},{"$f":"L$2*$F218*Main!$C$4*$E218+Main!$C$5*L$2*$F218","v":1994.3584995363974},{"$f":"M$2*$F218*Main!$C$4*$E218+Main!$C$5*M$2*$F218","v":2322.3171043035486},{"$f":"N$2*$F218*Main!$C$4*$E218+Main!$C$5*N$2*$F218","v":2650.2757090706996},{"$f":"O$2*$F218*Main!$C$4*$E218+Main!$C$5*O$2*$F218","v":2978.234313837851},{"$f":"P$2*$F218*Main!$C$4*$E218+Main!$C$5*P$2*$F218","v":3306.4821237238443},{"$f":"Q$2*$F218*Main!$C$4*$E218+Main!$C$5*Q$2*$F218","v":2157.4701865634461},{"$f":"R$2*$F218*Main!$C$4*$E218+Main!$C$5*R$2*$F218","v":2495.8401756089197},{"$f":"S$2*$F218*Main!$C$4*$E218+Main!$C$5*S$2*$F218","v":2834.2101646543929},{"$f":"T$2*$F218*Main!$C$4*$E218+Main!$C$5*T$2*$F218","v":3172.5801536998665},{"$f":"U$2*$F218*Main!$C$4*$E218+Main!$C$5*U$2*$F218","v":3510.9501427453397},{"$f":"V$2*$F218*Main!$C$4*$E218+Main!$C$5*V$2*$F218","v":1791.047300990271},{"$f":"W$2*$F218*Main!$C$4*$E218+Main!$C$5*W$2*$F218","v":2176.5577244070369},{"$f":"X$2*$F218*Main!$C$4*$E218+Main!$C$5*X$2*$F218","v":2562.3573529426449},{"$f":"Y$2*$F218*Main!$C$4*$E218+Main!$C$5*Y$2*$F218","v":2947.8677763594114},{"$f":"Z$2*$F218*Main!$C$4*$E218+Main!$C$5*Z$2*$F218","v":3333.3781997761771},{"$f":"AA$2*$F218*Main!$C$4*$E218+Main!$C$5*AA$2*$F218","v":2091.5314194674047},{"$f":"AB$2*$F218*Main!$C$4*$E218+Main!$C$5*AB$2*$F218","v":2426.1417419679287},{"$f":"AC$2*$F218*Main!$C$4*$E218+Main!$C$5*AC$2*$F218","v":2760.4628593496104},{"$f":"AD$2*$F218*Main!$C$4*$E218+Main!$C$5*AD$2*$F218","v":3095.073181850134},{"$f":"AE$2*$F218*Main!$C$4*$E218+Main!$C$5*AE$2*$F218","v":3429.3942992318152},{"$f":"AF$2*$F218*Main!$C$4*$E218+Main!$C$5*AF$2*$F218","v":2254.6431064944536},{"$f":"AG$2*$F218*Main!$C$4*$E218+Main!$C$5*AG$2*$F218","v":2599.375608154458},{"$f":"AH$2*$F218*Main!$C$4*$E218+Main!$C$5*AH$2*$F218","v":2944.3973149333037},{"$f":"AI$2*$F218*Main!$C$4*$E218+Main!$C$5*AI$2*$F218","v":3289.1298165933072},{"$f":"AJ$2*$F218*Main!$C$4*$E218+Main!$C$5*AJ$2*$F218","v":3633.8623182533106},{"$f":"AK$2*$F218*Main!$C$4*$E218+Main!$C$5*AK$2*$F218","v":1921.1896044692992},{"$f":"AL$2*$F218*Main!$C$4*$E218+Main!$C$5*AL$2*$F218","v":2372.6387949821064},{"$f":"AM$2*$F218*Main!$C$4*$E218+Main!$C$5*AM$2*$F218","v":2824.087985494913},{"$f":"AN$2*$F218*Main!$C$4*$E218+Main!$C$5*AN$2*$F218","v":3275.2479708888777},{"$f":"AO$2*$F218*Main!$C$4*$E218+Main!$C$5*AO$2*$F218","v":3726.6971614016843},{"$f":"AP$2*$F218*Main!$C$4*$E218+Main!$C$5*AP$2*$F218","v":2221.6737229464334},{"$f":"AQ$2*$F218*Main!$C$4*$E218+Main!$C$5*AQ$2*$F218","v":2621.9336074241555},{"$f":"AR$2*$F218*Main!$C$4*$E218+Main!$C$5*AR$2*$F218","v":3022.1934919018777},{"$f":"AS$2*$F218*Main!$C$4*$E218+Main!$C$5*AS$2*$F218","v":3422.4533763796007},{"$f":"AT$2*$F218*Main!$C$4*$E218+Main!$C$5*AT$2*$F218","v":3822.7132608573233},{"$f":"AU$2*$F218*Main!$C$4*$E218+Main!$C$5*AU$2*$F218","v":2384.7854099734823},{"$f":"AV$2*$F218*Main!$C$4*$E218+Main!$C$5*AV$2*$F218","v":2795.4566787295271},{"$f":"AW$2*$F218*Main!$C$4*$E218+Main!$C$5*AW$2*$F218","v":3206.1279474855714},{"$f":"AX$2*$F218*Main!$C$4*$E218+Main!$C$5*AX$2*$F218","v":3616.5100111227739},{"$f":"AY$2*$F218*Main!$C$4*$E218+Main!$C$5*AY$2*$F218","v":4027.1812798788187},{"$f":"AZ$2*$F218*Main!$C$4*$E218+Main!$C$5*AZ$2*$F218","v":3589.3247299515992},{"$f":"BA$2*$F218*Main!$C$4*$E218+Main!$C$5*BA$2*$F218","v":4085.0223036472753},{"$f":"BB$2*$F218*Main!$C$4*$E218+Main!$C$5*BB$2*$F218","v":4580.4306722241099},{"$f":"BC$2*$F218*Main!$C$4*$E218+Main!$C$5*BC$2*$F218","v":3634.4407284909953},{"$f":"BD$2*$F218*Main!$C$4*$E218+Main!$C$5*BD$2*$F218","v":4161.0832499027965},{"$f":"BE$2*$F218*Main!$C$4*$E218+Main!$C$5*BE$2*$F218","v":4687.7257713145973},{"$f":"BF$2*$F218*Main!$C$4*$E218+Main!$C$5*BF$2*$F218","v":3849.3201317908133},{"$f":"BG$2*$F218*Main!$C$4*$E218+Main!$C$5*BG$2*$F218","v":4363.8160382112374},{"$f":"BH$2*$F218*Main!$C$4*$E218+Main!$C$5*BH$2*$F218","v":4878.3119446316632},{"$f":"BI$2*$F218*Main!$C$4*$E218+Main!$C$5*BI$2*$F218","v":3718.8886231929432},{"$f":"BJ$2*$F218*Main!$C$4*$E218+Main!$C$5*BJ$2*$F218","v":4271.2704001817074},{"$f":"BK$2*$F218*Main!$C$4*$E218+Main!$C$5*BK$2*$F218","v":4823.6521771704711},{"$f":"BL$2*$F218*Main!$C$4*$E218+Main!$C$5*BL$2*$F218","v":3763.7154166134965},{"$f":"BM$2*$F218*Main!$C$4*$E218+Main!$C$5*BM$2*$F218","v":4347.3313464372286},{"$f":"BN$2*$F218*Main!$C$4*$E218+Main!$C$5*BN$2*$F218","v":4930.6580711421175},{"$f":"BO$2*$F218*Main!$C$4*$E218+Main!$C$5*BO$2*$F218","v":3978.5948199133145},{"$f":"BP$2*$F218*Main!$C$4*$E218+Main!$C$5*BP$2*$F218","v":4550.0641347456694},{"$f":"BQ$2*$F218*Main!$C$4*$E218+Main!$C$5*BQ$2*$F218","v":5121.2442444591816},{"$f":"BR$2*$F218*Main!$C$4*$E218+Main!$C$5*BR$2*$F218","v":4177.857146795649},{"$f":"BS$2*$F218*Main!$C$4*$E218+Main!$C$5*BS$2*$F218","v":4811.2163570602534},{"$f":"BT$2*$F218*Main!$C$4*$E218+Main!$C$5*BT$2*$F218","v":5444.5755673248577},{"$f":"BU$2*$F218*Main!$C$4*$E218+Main!$C$5*BU$2*$F218","v":4222.973145335046},{"$f":"BV$2*$F218*Main!$C$4*$E218+Main!$C$5*BV$2*$F218","v":4887.2773033157737},{"$f":"BW$2*$F218*Main!$C$4*$E218+Main!$C$5*BW$2*$F218","v":5551.8706664153451},{"$f":"BX$2*$F218*Main!$C$4*$E218+Main!$C$5*BX$2*$F218","v":4437.8525486348635},{"$f":"BY$2*$F218*Main!$C$4*$E218+Main!$C$5*BY$2*$F218","v":5090.2992967430582},{"$f":"BZ$2*$F218*Main!$C$4*$E218+Main!$C$5*BZ$2*$F218","v":5742.456839732411},{"$f":"CA$2*$F218*Main!$C$4*$E218+Main!$C$5*CA$2*$F218","v":3621.7157032619352},{"$f":"CB$2*$F218*Main!$C$4*$E218+Main!$C$5*CB$2*$F218","v":4106.7126875604463},{"$f":"CC$2*$F218*Main!$C$4*$E218+Main!$C$5*CC$2*$F218","v":4591.4204667401164},{"$f":"CD$2*$F218*Main!$C$4*$E218+Main!$C$5*CD$2*$F218","v":3621.7157032619352},{"$f":"CE$2*$F218*Main!$C$4*$E218+Main!$C$5*CE$2*$F218","v":4152.6963014563698},{"$f":"CF$2*$F218*Main!$C$4*$E218+Main!$C$5*CF$2*$F218","v":4683.6768996508054},{"$f":"CG$2*$F218*Main!$C$4*$E218+Main!$C$5*CG$2*$F218","v":3850.7661573850246},{"$f":"CH$2*$F218*Main!$C$4*$E218+Main!$C$5*CH$2*$F218","v":4364.9728586866077},{"$f":"CI$2*$F218*Main!$C$4*$E218+Main!$C$5*CI$2*$F218","v":4878.8903548693479},{"$f":"CJ$2*$F218*Main!$C$4*$E218+Main!$C$5*CJ$2*$F218","v":3793.5035438542523},{"$f":"CK$2*$F218*Main!$C$4*$E218+Main!$C$5*CK$2*$F218","v":4321.0136806225792},{"$f":"CL$2*$F218*Main!$C$4*$E218+Main!$C$5*CL$2*$F218","v":4848.5238173909074},{"$f":"CM$2*$F218*Main!$C$4*$E218+Main!$C$5*CM$2*$F218","v":3793.5035438542523},{"$f":"CN$2*$F218*Main!$C$4*$E218+Main!$C$5*CN$2*$F218","v":4366.9972945185036},{"$f":"CO$2*$F218*Main!$C$4*$E218+Main!$C$5*CO$2*$F218","v":4940.4910451827545},{"$f":"CP$2*$F218*Main!$C$4*$E218+Main!$C$5*CP$2*$F218","v":4022.5539979773416},{"$f":"CQ$2*$F218*Main!$C$4*$E218+Main!$C$5*CQ$2*$F218","v":4579.2738517487405},{"$f":"CR$2*$F218*Main!$C$4*$E218+Main!$C$5*CR$2*$F218","v":5135.9937055201399},{"$f":"CS$2*$F218*Main!$C$4*$E218+Main!$C$5*CS$2*$F218","v":4396.7854217592585},{"$f":"CT$2*$F218*Main!$C$4*$E218+Main!$C$5*CT$2*$F218","v":4957.264942075607},{"$f":"CU$2*$F218*Main!$C$4*$E218+Main!$C$5*CU$2*$F218","v":5517.7444623919546},{"$f":"CV$2*$F218*Main!$C$4*$E218+Main!$C$5*CV$2*$F218","v":4396.7854217592585},{"$f":"CW$2*$F218*Main!$C$4*$E218+Main!$C$5*CW$2*$F218","v":5003.2485559715296},{"$f":"CX$2*$F218*Main!$C$4*$E218+Main!$C$5*CX$2*$F218","v":5610.0008953026436},{"$f":"CY$2*$F218*Main!$C$4*$E218+Main!$C$5*CY$2*$F218","v":4625.8358758823479},{"$f":"CZ$2*$F218*Main!$C$4*$E218+Main!$C$5*CZ$2*$F218","v":5215.5251132017675},{"$f":"DA$2*$F218*Main!$C$4*$E218+Main!$C$5*DA$2*$F218","v":5805.2143505211861},{"$f":"DB$2*$F218*Main!$C$4*$E218+Main!$C$5*DB$2*$F218","v":1383.8464936603336},{"$f":"DC$2*$F218*Main!$C$4*$E218+Main!$C$5*DC$2*$F218","v":1831.5360176281906},{"$f":"DD$2*$F218*Main!$C$4*$E218+Main!$C$5*DD$2*$F218","v":2278.9363364772062},{"$f":"DE$2*$F218*Main!$C$4*$E218+Main!$C$5*DE$2*$F218","v":2726.6258604450632},{"$f":"DF$2*$F218*Main!$C$4*$E218+Main!$C$5*DF$2*$F218","v":3174.3153844129192},{"$f":"DG$2*$F218*Main!$C$4*$E218+Main!$C$5*DG$2*$F218","v":1613.1861529022656},{"$f":"DH$2*$F218*Main!$C$4*$E218+Main!$C$5*DH$2*$F218","v":2014.8920629741997},{"$f":"DI$2*$F218*Main!$C$4*$E218+Main!$C$5*DI$2*$F218","v":2416.5979730461336},{"$f":"DJ$2*$F218*Main!$C$4*$E218+Main!$C$5*DJ$2*$F218","v":2818.3038831180675},{"$f":"DK$2*$F218*Main!$C$4*$E218+Main!$C$5*DK$2*$F218","v":3220.0097931900009},{"$f":"DL$2*$F218*Main!$C$4*$E218+Main!$C$5*DL$2*$F218","v":1746.5097126885589},{"$f":"DM$2*$F218*Main!$C$4*$E218+Main!$C$5*DM$2*$F218","v":2167.3031606040836},{"$f":"DN$2*$F218*Main!$C$4*$E218+Main!$C$5*DN$2*$F218","v":2588.0966085196087},{"$f":"DO$2*$F218*Main!$C$4*$E218+Main!$C$5*DO$2*$F218","v":3009.1792615539753},{"$f":"DP$2*$F218*Main!$C$4*$E218+Main!$C$5*DP$2*$F218","v":3429.9727094694999},{"$f":"DQ$2*$F218*Main!$C$4*$E218+Main!$C$5*DQ$2*$F218","v":1433.0113638635221},{"$f":"DR$2*$F218*Main!$C$4*$E218+Main!$C$5*DR$2*$F218","v":1904.9941178141307},{"$f":"DS$2*$F218*Main!$C$4*$E218+Main!$C$5*DS$2*$F218","v":2377.2660768835826},{"$f":"DT$2*$F218*Main!$C$4*$E218+Main!$C$5*DT$2*$F218","v":2849.2488308341917},{"$f":"DU$2*$F218*Main!$C$4*$E218+Main!$C$5*DU$2*$F218","v":3321.5207899036432},{"$f":"DV$2*$F218*Main!$C$4*$E218+Main!$C$5*DV$2*$F218","v":1662.3510231054543},{"$f":"DW$2*$F218*Main!$C$4*$E218+Main!$C$5*DW$2*$F218","v":2088.6393682789821},{"$f":"DX$2*$F218*Main!$C$4*$E218+Main!$C$5*DX$2*$F218","v":2514.6385083336681},{"$f":"DY$2*$F218*Main!$C$4*$E218+Main!$C$5*DY$2*$F218","v":2940.926853507196},{"$f":"DZ$2*$F218*Main!$C$4*$E218+Main!$C$5*DZ$2*$F218","v":3367.2151986807235},{"$f":"EA$2*$F218*Main!$C$4*$E218+Main!$C$5*EA$2*$F218","v":1795.3853777729055},{"$f":"EB$2*$F218*Main!$C$4*$E218+Main!$C$5*EB$2*$F218","v":2240.7612607900246},{"$f":"EC$2*$F218*Main!$C$4*$E218+Main!$C$5*EC$2*$F218","v":2686.1371438071428},{"$f":"ED$2*$F218*Main!$C$4*$E218+Main!$C$5*ED$2*$F218","v":3131.8022319431043},{"$f":"EE$2*$F218*Main!$C$4*$E218+Main!$C$5*EE$2*$F218","v":3577.178114960223},{"$f":"EF$2*$F218*Main!$C$4*$E218+Main!$C$5*EF$2*$F218","v":1775.7194296916298},{"$f":"EG$2*$F218*Main!$C$4*$E218+Main!$C$5*EG$2*$F218","v":2300.0483101526925},{"$f":"EH$2*$F218*Main!$C$4*$E218+Main!$C$5*EH$2*$F218","v":2824.087985494913},{"$f":"EI$2*$F218*Main!$C$4*$E218+Main!$C$5*EI$2*$F218","v":3348.416865955975},{"$f":"EJ$2*$F218*Main!$C$4*$E218+Main!$C$5*EJ$2*$F218","v":3872.7457464170384},{"$f":"EK$2*$F218*Main!$C$4*$E218+Main!$C$5*EK$2*$F218","v":2005.0590889335617},{"$f":"EL$2*$F218*Main!$C$4*$E218+Main!$C$5*EL$2*$F218","v":2483.4043554987015},{"$f":"EM$2*$F218*Main!$C$4*$E218+Main!$C$5*EM$2*$F218","v":2961.7496220638409},{"$f":"EN$2*$F218*Main!$C$4*$E218+Main!$C$5*EN$2*$F218","v":3440.0948886289798},{"$f":"EO$2*$F218*Main!$C$4*$E218+Main!$C$5*EO$2*$F218","v":3918.4401551941191},{"$f":"EP$2*$F218*Main!$C$4*$E218+Main!$C$5*EP$2*$F218","v":2138.093443601013},{"$f":"EQ$2*$F218*Main!$C$4*$E218+Main!$C$5*EQ$2*$F218","v":2635.8154531285854},{"$f":"ER$2*$F218*Main!$C$4*$E218+Main!$C$5*ER$2*$F218","v":3133.2482575373151},{"$f":"ES$2*$F218*Main!$C$4*$E218+Main!$C$5*ES$2*$F218","v":3630.6810619460462},{"$f":"ET$2*$F218*Main!$C$4*$E218+Main!$C$5*ET$2*$F218","v":4128.4030714736182},{"$f":"EU$2*$F218*Main!$C$4*$E218+Main!$C$5*EU$2*$F218","v":5076.1282459197864},{"$f":"EV$2*$F218*Main!$C$4*$E218+Main!$C$5*EV$2*$F218","v":5214.3682927263981},{"$f":"EW$2*$F218*Main!$C$4*$E218+Main!$C$5*EW$2*$F218","v":5393.097056170931},{"$f":"EX$2*$F218*Main!$C$4*$E218+Main!$C$5*EX$2*$F218","v":5375.7447490403929},{"$f":"EY$2*$F218*Main!$C$4*$E218+Main!$C$5*EY$2*$F218","v":5514.2740009658482},{"$f":"EZ$2*$F218*Main!$C$4*$E218+Main!$C$5*EZ$2*$F218","v":5692.7135592915374},{"$f":"FA$2*$F218*Main!$C$4*$E218+Main!$C$5*FA$2*$F218","v":6077.9347775894612},{"$f":"FB$2*$F218*Main!$C$4*$E218+Main!$C$5*FB$2*$F218","v":6216.4640295149165},{"$f":"FC$2*$F218*Main!$C$4*$E218+Main!$C$5*FC$2*$F218","v":6394.9035878406057},{"$f":"IF($D218<100,(FD$2*(1+Main!$C$3)*$E218*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E218*Main!$C$4)+(FD$2*Main!$C$5))","v":137.19486836519999},{"$f":"IF($D218<100,(FE$2*(1+Main!$C$3)*$E218*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E218*Main!$C$4)+(FE$2*Main!$C$5))","v":149.97225282025002},{"$f":"IF($D218<100,(FF$2*(1+Main!$C$3)*$E218*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E218*Main!$C$4)+(FF$2*Main!$C$5))","v":150.99753877955001},{"$f":"IF($D218<100,(FG$2*(1+Main!$C$3)*$E218*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E218*Main!$C$4)+(FG$2*Main!$C$5))","v":163.00112251060003},{"$f":"IF($D218<100,(FH$2*(1+Main!$C$3)*$E218*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E218*Main!$C$4)+(FH$2*Main!$C$5))","v":219.91416576080002},{"$f":"IF($D218<100,(FI$2*(1+Main!$C$3)*$E218*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E218*Main!$C$4)+(FI$2*Main!$C$5))","v":62.126525628150006}]
["MD",15680,"(California-Lexington Park, St. Marys County)",15680,0.9083,{"$f":"IF($D219<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F219*Main!$C$4*$E219+Main!$C$5*G$2*$F219","v":1625.1081365260056},{"$f":"H$2*$F219*Main!$C$4*$E219+Main!$C$5*H$2*$F219","v":1988.8637737098184},{"$f":"I$2*$F219*Main!$C$4*$E219+Main!$C$5*I$2*$F219","v":2352.6194108936315},{"$f":"J$2*$F219*Main!$C$4*$E219+Main!$C$5*J$2*$F219","v":2716.3750480774452},{"$f":"K$2*$F219*Main!$C$4*$E219+Main!$C$5*K$2*$F219","v":3079.8532210071135},{"$f":"L$2*$F219*Main!$C$4*$E219+Main!$C$5*L$2*$F219","v":1913.3934965824374},{"$f":"M$2*$F219*Main!$C$4*$E219+Main!$C$5*M$2*$F219","v":2228.0379607826235},{"$f":"N$2*$F219*Main!$C$4*$E219+Main!$C$5*N$2*$F219","v":2542.6824249828096},{"$f":"O$2*$F219*Main!$C$4*$E219+Main!$C$5*O$2*$F219","v":2857.3268891829957},{"$f":"P$2*$F219*Main!$C$4*$E219+Main!$C$5*P$2*$F219","v":3172.2488176373267},{"$f":"Q$2*$F219*Main!$C$4*$E219+Main!$C$5*Q$2*$F219","v":2069.8833359200958},{"$f":"R$2*$F219*Main!$C$4*$E219+Main!$C$5*R$2*$F219","v":2394.5165132694947},{"$f":"S$2*$F219*Main!$C$4*$E219+Main!$C$5*S$2*$F219","v":2719.1496906188931},{"$f":"T$2*$F219*Main!$C$4*$E219+Main!$C$5*T$2*$F219","v":3043.7828679682912},{"$f":"U$2*$F219*Main!$C$4*$E219+Main!$C$5*U$2*$F219","v":3368.4160453176901},{"$f":"V$2*$F219*Main!$C$4*$E219+Main!$C$5*V$2*$F219","v":1718.3361259186534},{"$f":"W$2*$F219*Main!$C$4*$E219+Main!$C$5*W$2*$F219","v":2088.1959766936516},{"$f":"X$2*$F219*Main!$C$4*$E219+Main!$C$5*X$2*$F219","v":2458.3332917227949},{"$f":"Y$2*$F219*Main!$C$4*$E219+Main!$C$5*Y$2*$F219","v":2828.1931424977938},{"$f":"Z$2*$F219*Main!$C$4*$E219+Main!$C$5*Z$2*$F219","v":3198.0529932727914},{"$f":"AA$2*$F219*Main!$C$4*$E219+Main!$C$5*AA$2*$F219","v":2006.6214859750849},{"$f":"AB$2*$F219*Main!$C$4*$E219+Main!$C$5*AB$2*$F219","v":2327.6476280206011},{"$f":"AC$2*$F219*Main!$C$4*$E219+Main!$C$5*AC$2*$F219","v":2648.3963058119725},{"$f":"AD$2*$F219*Main!$C$4*$E219+Main!$C$5*AD$2*$F219","v":2969.4224478574893},{"$f":"AE$2*$F219*Main!$C$4*$E219+Main!$C$5*AE$2*$F219","v":3290.1711256488602},{"$f":"AF$2*$F219*Main!$C$4*$E219+Main!$C$5*AF$2*$F219","v":2163.1113253127437},{"$f":"AG$2*$F219*Main!$C$4*$E219+Main!$C$5*AG$2*$F219","v":2493.8487162533279},{"$f":"AH$2*$F219*Main!$C$4*$E219+Main!$C$5*AH$2*$F219","v":2824.8635714480561},{"$f":"AI$2*$F219*Main!$C$4*$E219+Main!$C$5*AI$2*$F219","v":3155.6009623886393},{"$f":"AJ$2*$F219*Main!$C$4*$E219+Main!$C$5*AJ$2*$F219","v":3486.3383533292231},{"$f":"AK$2*$F219*Main!$C$4*$E219+Main!$C$5*AK$2*$F219","v":1843.1950402838065},{"$f":"AL$2*$F219*Main!$C$4*$E219+Main!$C$5*AL$2*$F219","v":2276.3167410038163},{"$f":"AM$2*$F219*Main!$C$4*$E219+Main!$C$5*AM$2*$F219","v":2709.4384417238252},{"$f":"AN$2*$F219*Main!$C$4*$E219+Main!$C$5*AN$2*$F219","v":3142.2826781896902},{"$f":"AO$2*$F219*Main!$C$4*$E219+Main!$C$5*AO$2*$F219","v":3575.4043789096995},{"$f":"AP$2*$F219*Main!$C$4*$E219+Main!$C$5*AP$2*$F219","v":2131.4804003402382},{"$f":"AQ$2*$F219*Main!$C$4*$E219+Main!$C$5*AQ$2*$F219","v":2515.4909280766205},{"$f":"AR$2*$F219*Main!$C$4*$E219+Main!$C$5*AR$2*$F219","v":2899.5014558130028},{"$f":"AS$2*$F219*Main!$C$4*$E219+Main!$C$5*AS$2*$F219","v":3283.5119835493861},{"$f":"AT$2*$F219*Main!$C$4*$E219+Main!$C$5*AT$2*$F219","v":3667.5225112857684},{"$f":"AU$2*$F219*Main!$C$4*$E219+Main!$C$5*AU$2*$F219","v":2287.9702396778971},{"$f":"AV$2*$F219*Main!$C$4*$E219+Main!$C$5*AV$2*$F219","v":2681.9694805634917},{"$f":"AW$2*$F219*Main!$C$4*$E219+Main!$C$5*AW$2*$F219","v":3075.9687214490864},{"$f":"AX$2*$F219*Main!$C$4*$E219+Main!$C$5*AX$2*$F219","v":3469.6904980805357},{"$f":"AY$2*$F219*Main!$C$4*$E219+Main!$C$5*AY$2*$F219","v":3863.6897389661312},{"$f":"AZ$2*$F219*Main!$C$4*$E219+Main!$C$5*AZ$2*$F219","v":3443.6088581909266},{"$f":"BA$2*$F219*Main!$C$4*$E219+Main!$C$5*BA$2*$F219","v":3919.1825897950876},{"$f":"BB$2*$F219*Main!$C$4*$E219+Main!$C$5*BB$2*$F219","v":4394.4788571451045},{"$f":"BC$2*$F219*Main!$C$4*$E219+Main!$C$5*BC$2*$F219","v":3486.8932818375129},{"$f":"BD$2*$F219*Main!$C$4*$E219+Main!$C$5*BD$2*$F219","v":3992.1556886351664},{"$f":"BE$2*$F219*Main!$C$4*$E219+Main!$C$5*BE$2*$F219","v":4497.4180954328194},{"$f":"BF$2*$F219*Main!$C$4*$E219+Main!$C$5*BF$2*$F219","v":3693.0492226670881},{"$f":"BG$2*$F219*Main!$C$4*$E219+Main!$C$5*BG$2*$F219","v":4186.6581307906599},{"$f":"BH$2*$F219*Main!$C$4*$E219+Main!$C$5*BH$2*$F219","v":4680.2670389142331},{"$f":"BI$2*$F219*Main!$C$4*$E219+Main!$C$5*BI$2*$F219","v":3567.9128440477903},{"$f":"BJ$2*$F219*Main!$C$4*$E219+Main!$C$5*BJ$2*$F219","v":4097.8695694643302},{"$f":"BK$2*$F219*Main!$C$4*$E219+Main!$C$5*BK$2*$F219","v":4627.8262948808688},{"$f":"BL$2*$F219*Main!$C$4*$E219+Main!$C$5*BL$2*$F219","v":3610.9198034402316},{"$f":"BM$2*$F219*Main!$C$4*$E219+Main!$C$5*BM$2*$F219","v":4170.842668304409},{"$f":"BN$2*$F219*Main!$C$4*$E219+Main!$C$5*BN$2*$F219","v":4730.4880689144393},{"$f":"BO$2*$F219*Main!$C$4*$E219+Main!$C$5*BO$2*$F219","v":3817.0757442698068},{"$f":"BP$2*$F219*Main!$C$4*$E219+Main!$C$5*BP$2*$F219","v":4365.3451104599026},{"$f":"BQ$2*$F219*Main!$C$4*$E219+Main!$C$5*BQ$2*$F219","v":4913.3370123958521},{"$f":"BR$2*$F219*Main!$C$4*$E219+Main!$C$5*BR$2*$F219","v":4008.248615375564},{"$f":"BS$2*$F219*Main!$C$4*$E219+Main!$C$5*BS$2*$F219","v":4615.8953319526427},{"$f":"BT$2*$F219*Main!$C$4*$E219+Main!$C$5*BT$2*$F219","v":5223.5420485297218},{"$f":"BU$2*$F219*Main!$C$4*$E219+Main!$C$5*BU$2*$F219","v":4051.5330390221507},{"$f":"BV$2*$F219*Main!$C$4*$E219+Main!$C$5*BV$2*$F219","v":4688.8684307927215},{"$f":"BW$2*$F219*Main!$C$4*$E219+Main!$C$5*BW$2*$F219","v":5326.4812868174367},{"$f":"BX$2*$F219*Main!$C$4*$E219+Main!$C$5*BX$2*$F219","v":4257.6889798517259},{"$f":"BY$2*$F219*Main!$C$4*$E219+Main!$C$5*BY$2*$F219","v":4883.6483372023604},{"$f":"BZ$2*$F219*Main!$C$4*$E219+Main!$C$5*BZ$2*$F219","v":5509.3302302988504},{"$f":"CA$2*$F219*Main!$C$4*$E219+Main!$C$5*CA$2*$F219","v":3474.6848546551419},{"$f":"CB$2*$F219*Main!$C$4*$E219+Main!$C$5*CB$2*$F219","v":3939.9924088559465},{"$f":"CC$2*$F219*Main!$C$4*$E219+Main!$C$5*CC$2*$F219","v":4405.0224988026066},{"$f":"CD$2*$F219*Main!$C$4*$E219+Main!$C$5*CD$2*$F219","v":3474.6848546551419},{"$f":"CE$2*$F219*Main!$C$4*$E219+Main!$C$5*CE$2*$F219","v":3984.1092252649669},{"$f":"CF$2*$F219*Main!$C$4*$E219+Main!$C$5*CF$2*$F219","v":4493.5335958747928},{"$f":"CG$2*$F219*Main!$C$4*$E219+Main!$C$5*CG$2*$F219","v":3694.4365439378116},{"$f":"CH$2*$F219*Main!$C$4*$E219+Main!$C$5*CH$2*$F219","v":4187.7679878072395},{"$f":"CI$2*$F219*Main!$C$4*$E219+Main!$C$5*CI$2*$F219","v":4680.8219674225229},{"$f":"CJ$2*$F219*Main!$C$4*$E219+Main!$C$5*CJ$2*$F219","v":3639.4986216171446},{"$f":"CK$2*$F219*Main!$C$4*$E219+Main!$C$5*CK$2*$F219","v":4145.5934211772319},{"$f":"CL$2*$F219*Main!$C$4*$E219+Main!$C$5*CL$2*$F219","v":4651.6882207373201},{"$f":"CM$2*$F219*Main!$C$4*$E219+Main!$C$5*CM$2*$F219","v":3639.4986216171446},{"$f":"CN$2*$F219*Main!$C$4*$E219+Main!$C$5*CN$2*$F219","v":4189.7102375862532},{"$f":"CO$2*$F219*Main!$C$4*$E219+Main!$C$5*CO$2*$F219","v":4739.9218535553609},{"$f":"CP$2*$F219*Main!$C$4*$E219+Main!$C$5*CP$2*$F219","v":3859.2503108998139},{"$f":"CQ$2*$F219*Main!$C$4*$E219+Main!$C$5*CQ$2*$F219","v":4393.3690001285249},{"$f":"CR$2*$F219*Main!$C$4*$E219+Main!$C$5*CR$2*$F219","v":4927.4876893572373},{"$f":"CS$2*$F219*Main!$C$4*$E219+Main!$C$5*CS$2*$F219","v":4218.2890557631663},{"$f":"CT$2*$F219*Main!$C$4*$E219+Main!$C$5*CT$2*$F219","v":4756.0147802957599},{"$f":"CU$2*$F219*Main!$C$4*$E219+Main!$C$5*CU$2*$F219","v":5293.7405048283517},{"$f":"CV$2*$F219*Main!$C$4*$E219+Main!$C$5*CV$2*$F219","v":4218.2890557631663},{"$f":"CW$2*$F219*Main!$C$4*$E219+Main!$C$5*CW$2*$F219","v":4800.1315967047794},{"$f":"CX$2*$F219*Main!$C$4*$E219+Main!$C$5*CX$2*$F219","v":5382.2516019005388},{"$f":"CY$2*$F219*Main!$C$4*$E219+Main!$C$5*CY$2*$F219","v":4438.0407450458351},{"$f":"CZ$2*$F219*Main!$C$4*$E219+Main!$C$5*CZ$2*$F219","v":5003.790359247052},{"$f":"DA$2*$F219*Main!$C$4*$E219+Main!$C$5*DA$2*$F219","v":5569.5399734482689},{"$f":"DB$2*$F219*Main!$C$4*$E219+Main!$C$5*DB$2*$F219","v":1327.6664560827962},{"$f":"DC$2*$F219*Main!$C$4*$E219+Main!$C$5*DC$2*$F219","v":1757.1811214989234},{"$f":"DD$2*$F219*Main!$C$4*$E219+Main!$C$5*DD$2*$F219","v":2186.4183226609057},{"$f":"DE$2*$F219*Main!$C$4*$E219+Main!$C$5*DE$2*$F219","v":2615.9329880770329},{"$f":"DF$2*$F219*Main!$C$4*$E219+Main!$C$5*DF$2*$F219","v":3045.4476534931591},{"$f":"DG$2*$F219*Main!$C$4*$E219+Main!$C$5*DG$2*$F219","v":1547.6956096196107},{"$f":"DH$2*$F219*Main!$C$4*$E219+Main!$C$5*DH$2*$F219","v":1933.0934586267169},{"$f":"DI$2*$F219*Main!$C$4*$E219+Main!$C$5*DI$2*$F219","v":2318.4913076338235},{"$f":"DJ$2*$F219*Main!$C$4*$E219+Main!$C$5*DJ$2*$F219","v":2703.8891566409302},{"$f":"DK$2*$F219*Main!$C$4*$E219+Main!$C$5*DK$2*$F219","v":3089.287005648036},{"$f":"DL$2*$F219*Main!$C$4*$E219+Main!$C$5*DL$2*$F219","v":1675.6066307803565},{"$f":"DM$2*$F219*Main!$C$4*$E219+Main!$C$5*DM$2*$F219","v":2079.3171205610188},{"$f":"DN$2*$F219*Main!$C$4*$E219+Main!$C$5*DN$2*$F219","v":2483.0276103416809},{"$f":"DO$2*$F219*Main!$C$4*$E219+Main!$C$5*DO$2*$F219","v":2887.0155643764879},{"$f":"DP$2*$F219*Main!$C$4*$E219+Main!$C$5*DP$2*$F219","v":3290.72605415715},{"$f":"DQ$2*$F219*Main!$C$4*$E219+Main!$C$5*DQ$2*$F219","v":1374.8353792874098},{"$f":"DR$2*$F219*Main!$C$4*$E219+Main!$C$5*DR$2*$F219","v":1827.6570420516982},{"$f":"DS$2*$F219*Main!$C$4*$E219+Main!$C$5*DS$2*$F219","v":2280.7561690701327},{"$f":"DT$2*$F219*Main!$C$4*$E219+Main!$C$5*DT$2*$F219","v":2733.5778318344219},{"$f":"DU$2*$F219*Main!$C$4*$E219+Main!$C$5*DU$2*$F219","v":3186.6769588528559},{"$f":"DV$2*$F219*Main!$C$4*$E219+Main!$C$5*DV$2*$F219","v":1594.8645328242242},{"$f":"DW$2*$F219*Main!$C$4*$E219+Main!$C$5*DW$2*$F219","v":2003.8468434336369},{"$f":"DX$2*$F219*Main!$C$4*$E219+Main!$C$5*DX$2*$F219","v":2412.5516897889056},{"$f":"DY$2*$F219*Main!$C$4*$E219+Main!$C$5*DY$2*$F219","v":2821.5340003983183},{"$f":"DZ$2*$F219*Main!$C$4*$E219+Main!$C$5*DZ$2*$F219","v":3230.516311007731},{"$f":"EA$2*$F219*Main!$C$4*$E219+Main!$C$5*EA$2*$F219","v":1722.4980897308255},{"$f":"EB$2*$F219*Main!$C$4*$E219+Main!$C$5*EB$2*$F219","v":2149.7930411137941},{"$f":"EC$2*$F219*Main!$C$4*$E219+Main!$C$5*EC$2*$F219","v":2577.087992496763},{"$f":"ED$2*$F219*Main!$C$4*$E219+Main!$C$5*ED$2*$F219","v":3004.6604081338764},{"$f":"EE$2*$F219*Main!$C$4*$E219+Main!$C$5*EE$2*$F219","v":3431.9553595168454},{"$f":"EF$2*$F219*Main!$C$4*$E219+Main!$C$5*EF$2*$F219","v":1703.6305204489797},{"$f":"EG$2*$F219*Main!$C$4*$E219+Main!$C$5*EG$2*$F219","v":2206.6732132134748},{"$f":"EH$2*$F219*Main!$C$4*$E219+Main!$C$5*EH$2*$F219","v":2709.4384417238252},{"$f":"EI$2*$F219*Main!$C$4*$E219+Main!$C$5*EI$2*$F219","v":3212.4811344883201},{"$f":"EJ$2*$F219*Main!$C$4*$E219+Main!$C$5*EJ$2*$F219","v":3715.5238272528159},{"$f":"EK$2*$F219*Main!$C$4*$E219+Main!$C$5*EK$2*$F219","v":1923.6596739857941},{"$f":"EL$2*$F219*Main!$C$4*$E219+Main!$C$5*EL$2*$F219","v":2382.5855503412686},{"$f":"EM$2*$F219*Main!$C$4*$E219+Main!$C$5*EM$2*$F219","v":2841.511426696743},{"$f":"EN$2*$F219*Main!$C$4*$E219+Main!$C$5*EN$2*$F219","v":3300.4373030522174},{"$f":"EO$2*$F219*Main!$C$4*$E219+Main!$C$5*EO$2*$F219","v":3759.3631794076914},{"$f":"EP$2*$F219*Main!$C$4*$E219+Main!$C$5*EP$2*$F219","v":2051.2932308923951},{"$f":"EQ$2*$F219*Main!$C$4*$E219+Main!$C$5*EQ$2*$F219","v":2528.8092122755702},{"$f":"ER$2*$F219*Main!$C$4*$E219+Main!$C$5*ER$2*$F219","v":3006.0477294046004},{"$f":"ES$2*$F219*Main!$C$4*$E219+Main!$C$5*ES$2*$F219","v":3483.2862465336307},{"$f":"ET$2*$F219*Main!$C$4*$E219+Main!$C$5*ET$2*$F219","v":3960.8022279168058},{"$f":"EU$2*$F219*Main!$C$4*$E219+Main!$C$5*EU$2*$F219","v":4870.0525887492659},{"$f":"EV$2*$F219*Main!$C$4*$E219+Main!$C$5*EV$2*$F219","v":5002.6805022304734},{"$f":"EW$2*$F219*Main!$C$4*$E219+Main!$C$5*EW$2*$F219","v":5174.1534112919499},{"$f":"EX$2*$F219*Main!$C$4*$E219+Main!$C$5*EX$2*$F219","v":5157.5055560432629},{"$f":"EY$2*$F219*Main!$C$4*$E219+Main!$C$5*EY$2*$F219","v":5290.4109337786158},{"$f":"EZ$2*$F219*Main!$C$4*$E219+Main!$C$5*EZ$2*$F219","v":5461.6063785859469},{"$f":"FA$2*$F219*Main!$C$4*$E219+Main!$C$5*FA$2*$F219","v":5831.1887651068009},{"$f":"FB$2*$F219*Main!$C$4*$E219+Main!$C$5*FB$2*$F219","v":5964.0941428421538},{"$f":"FC$2*$F219*Main!$C$4*$E219+Main!$C$5*FC$2*$F219","v":6135.2895876494858},{"$f":"IF($D219<100,(FD$2*(1+Main!$C$3)*$E219*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E219*Main!$C$4)+(FD$2*Main!$C$5))","v":131.6251661652},{"$f":"IF($D219<100,(FE$2*(1+Main!$C$3)*$E219*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E219*Main!$C$4)+(FE$2*Main!$C$5))","v":143.88382694525001},{"$f":"IF($D219<100,(FF$2*(1+Main!$C$3)*$E219*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E219*Main!$C$4)+(FF$2*Main!$C$5))","v":144.86748935455},{"$f":"IF($D219<100,(FG$2*(1+Main!$C$3)*$E219*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E219*Main!$C$4)+(FG$2*Main!$C$5))","v":156.38376341060001},{"$f":"IF($D219<100,(FH$2*(1+Main!$C$3)*$E219*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E219*Main!$C$4)+(FH$2*Main!$C$5))","v":210.98630696079999},{"$f":"IF($D219<100,(FI$2*(1+Main!$C$3)*$E219*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E219*Main!$C$4)+(FI$2*Main!$C$5))","v":59.604374103150008}]
["MD",19060,"(Allegany County, Cumberland)",19060,0.74170000000000003,{"$f":"IF($D220<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F220*Main!$C$4*$E220+Main!$C$5*G$2*$F220","v":1395.9790097411919},{"$f":"H$2*$F220*Main!$C$4*$E220+Main!$C$5*H$2*$F220","v":1708.4475912284211},{"$f":"I$2*$F220*Main!$C$4*$E220+Main!$C$5*I$2*$F220","v":2020.9161727156504},{"$f":"J$2*$F220*Main!$C$4*$E220+Main!$C$5*J$2*$F220","v":2333.3847542028798},{"$f":"K$2*$F220*Main!$C$4*$E220+Main!$C$5*K$2*$F220","v":2645.6149919971367},{"$f":"L$2*$F220*Main!$C$4*$E220+Main!$C$5*L$2*$F220","v":1643.6181067398427},{"$f":"M$2*$F220*Main!$C$4*$E220+Main!$C$5*M$2*$F220","v":1913.8998545709014},{"$f":"N$2*$F220*Main!$C$4*$E220+Main!$C$5*N$2*$F220","v":2184.1816024019599},{"$f":"O$2*$F220*Main!$C$4*$E220+Main!$C$5*O$2*$F220","v":2454.4633502330189},{"$f":"P$2*$F220*Main!$C$4*$E220+Main!$C$5*P$2*$F220","v":2724.9834417570505},{"$f":"Q$2*$F220*Main!$C$4*$E220+Main!$C$5*Q$2*$F220","v":1778.0439495764538},{"$f":"R$2*$F220*Main!$C$4*$E220+Main!$C$5*R$2*$F220","v":2056.9060703545306},{"$f":"S$2*$F220*Main!$C$4*$E220+Main!$C$5*S$2*$F220","v":2335.7681911326067},{"$f":"T$2*$F220*Main!$C$4*$E220+Main!$C$5*T$2*$F220","v":2614.6303119106833},{"$f":"U$2*$F220*Main!$C$4*$E220+Main!$C$5*U$2*$F220","v":2893.4924326887603},{"$f":"V$2*$F220*Main!$C$4*$E220+Main!$C$5*V$2*$F220","v":1476.0624905800239},{"$f":"W$2*$F220*Main!$C$4*$E220+Main!$C$5*W$2*$F220","v":1793.7746333126531},{"$f":"X$2*$F220*Main!$C$4*$E220+Main!$C$5*X$2*$F220","v":2111.7251197382548},{"$f":"Y$2*$F220*Main!$C$4*$E220+Main!$C$5*Y$2*$F220","v":2429.4372624708844},{"$f":"Z$2*$F220*Main!$C$4*$E220+Main!$C$5*Z$2*$F220","v":2747.1494052035132},{"$f":"AA$2*$F220*Main!$C$4*$E220+Main!$C$5*AA$2*$F220","v":1723.7015875786747},{"$f":"AB$2*$F220*Main!$C$4*$E220+Main!$C$5*AB$2*$F220","v":1999.4652403481059},{"$f":"AC$2*$F220*Main!$C$4*$E220+Main!$C$5*AC$2*$F220","v":2274.9905494245645},{"$f":"AD$2*$F220*Main!$C$4*$E220+Main!$C$5*AD$2*$F220","v":2550.7542021939958},{"$f":"AE$2*$F220*Main!$C$4*$E220+Main!$C$5*AE$2*$F220","v":2826.2795112704543},{"$f":"AF$2*$F220*Main!$C$4*$E220+Main!$C$5*AF$2*$F220","v":1858.127430415286},{"$f":"AG$2*$F220*Main!$C$4*$E220+Main!$C$5*AG$2*$F220","v":2142.2331124387629},{"$f":"AH$2*$F220*Main!$C$4*$E220+Main!$C$5*AH$2*$F220","v":2426.5771381552113},{"$f":"AI$2*$F220*Main!$C$4*$E220+Main!$C$5*AI$2*$F220","v":2710.6828201786875},{"$f":"AJ$2*$F220*Main!$C$4*$E220+Main!$C$5*AJ$2*$F220","v":2994.7885022021637},{"$f":"AK$2*$F220*Main!$C$4*$E220+Main!$C$5*AK$2*$F220","v":1583.3171524177455},{"$f":"AL$2*$F220*Main!$C$4*$E220+Main!$C$5*AL$2*$F220","v":1955.3716571481541},{"$f":"AM$2*$F220*Main!$C$4*$E220+Main!$C$5*AM$2*$F220","v":2327.4261618785622},{"$f":"AN$2*$F220*Main!$C$4*$E220+Main!$C$5*AN$2*$F220","v":2699.2423229159972},{"$f":"AO$2*$F220*Main!$C$4*$E220+Main!$C$5*AO$2*$F220","v":3071.2968276464053},{"$f":"AP$2*$F220*Main!$C$4*$E220+Main!$C$5*AP$2*$F220","v":1830.9562494163965},{"$f":"AQ$2*$F220*Main!$C$4*$E220+Main!$C$5*AQ$2*$F220","v":2160.823920490634},{"$f":"AR$2*$F220*Main!$C$4*$E220+Main!$C$5*AR$2*$F220","v":2490.6915915648715},{"$f":"AS$2*$F220*Main!$C$4*$E220+Main!$C$5*AS$2*$F220","v":2820.559262639109},{"$f":"AT$2*$F220*Main!$C$4*$E220+Main!$C$5*AT$2*$F220","v":3150.4269337133469},{"$f":"AU$2*$F220*Main!$C$4*$E220+Main!$C$5*AU$2*$F220","v":1965.3820922530081},{"$f":"AV$2*$F220*Main!$C$4*$E220+Main!$C$5*AV$2*$F220","v":2303.8301362742632},{"$f":"AW$2*$F220*Main!$C$4*$E220+Main!$C$5*AW$2*$F220","v":2642.2781802955187},{"$f":"AX$2*$F220*Main!$C$4*$E220+Main!$C$5*AX$2*$F220","v":2980.4878806238012},{"$f":"AY$2*$F220*Main!$C$4*$E220+Main!$C$5*AY$2*$F220","v":3318.9359246450567},{"$f":"AZ$2*$F220*Main!$C$4*$E220+Main!$C$5*AZ$2*$F220","v":2958.0835734843658},{"$f":"BA$2*$F220*Main!$C$4*$E220+Main!$C$5*BA$2*$F220","v":3366.6046632395992},{"$f":"BB$2*$F220*Main!$C$4*$E220+Main!$C$5*BB$2*$F220","v":3774.8874093018603},{"$f":"BC$2*$F220*Main!$C$4*$E220+Main!$C$5*BC$2*$F220","v":2995.2651895881095},{"$f":"BD$2*$F220*Main!$C$4*$E220+Main!$C$5*BD$2*$F220","v":3429.2890544914235},{"$f":"BE$2*$F220*Main!$C$4*$E220+Main!$C$5*BE$2*$F220","v":3863.312919394737},{"$f":"BF$2*$F220*Main!$C$4*$E220+Main!$C$5*BF$2*$F220","v":3172.3545534668365},{"$f":"BG$2*$F220*Main!$C$4*$E220+Main!$C$5*BG$2*$F220","v":3596.3679832652965},{"$f":"BH$2*$F220*Main!$C$4*$E220+Main!$C$5*BH$2*$F220","v":4020.3814130637566},{"$f":"BI$2*$F220*Main!$C$4*$E220+Main!$C$5*BI$2*$F220","v":3064.8615479361424},{"$f":"BJ$2*$F220*Main!$C$4*$E220+Main!$C$5*BJ$2*$F220","v":3520.0980015140281},{"$f":"BK$2*$F220*Main!$C$4*$E220+Main!$C$5*BK$2*$F220","v":3975.3344550919128},{"$f":"BL$2*$F220*Main!$C$4*$E220+Main!$C$5*BL$2*$F220","v":3101.8048203469125},{"$f":"BM$2*$F220*Main!$C$4*$E220+Main!$C$5*BM$2*$F220","v":3582.7823927658524},{"$f":"BN$2*$F220*Main!$C$4*$E220+Main!$C$5*BN$2*$F220","v":4063.5216214918178},{"$f":"BO$2*$F220*Main!$C$4*$E220+Main!$C$5*BO$2*$F220","v":3278.8941842256399},{"$f":"BP$2*$F220*Main!$C$4*$E220+Main!$C$5*BP$2*$F220","v":3749.8613215397249},{"$f":"BQ$2*$F220*Main!$C$4*$E220+Main!$C$5*BQ$2*$F220","v":4220.5901151608368},{"$f":"BR$2*$F220*Main!$C$4*$E220+Main!$C$5*BR$2*$F220","v":3443.1129886838407},{"$f":"BS$2*$F220*Main!$C$4*$E220+Main!$C$5*BS$2*$F220","v":3965.0856762940866},{"$f":"BT$2*$F220*Main!$C$4*$E220+Main!$C$5*BT$2*$F220","v":4487.0583639043325},{"$f":"BU$2*$F220*Main!$C$4*$E220+Main!$C$5*BU$2*$F220","v":3480.2946047875844},{"$f":"BV$2*$F220*Main!$C$4*$E220+Main!$C$5*BV$2*$F220","v":4027.7700675459109},{"$f":"BW$2*$F220*Main!$C$4*$E220+Main!$C$5*BW$2*$F220","v":4575.4838739972092},{"$f":"BX$2*$F220*Main!$C$4*$E220+Main!$C$5*BX$2*$F220","v":3657.3839686663114},{"$f":"BY$2*$F220*Main!$C$4*$E220+Main!$C$5*BY$2*$F220","v":4195.0873400127566},{"$f":"BZ$2*$F220*Main!$C$4*$E220+Main!$C$5*BZ$2*$F220","v":4732.5523676662297},{"$f":"CA$2*$F220*Main!$C$4*$E220+Main!$C$5*CA$2*$F220","v":2984.7780670973098},{"$f":"CB$2*$F220*Main!$C$4*$E220+Main!$C$5*CB$2*$F220","v":3384.4804402125528},{"$f":"CC$2*$F220*Main!$C$4*$E220+Main!$C$5*CC$2*$F220","v":3783.9444696348237},{"$f":"CD$2*$F220*Main!$C$4*$E220+Main!$C$5*CD$2*$F220","v":2984.7780670973098},{"$f":"CE$2*$F220*Main!$C$4*$E220+Main!$C$5*CE$2*$F220","v":3422.3770873952139},{"$f":"CF$2*$F220*Main!$C$4*$E220+Main!$C$5*CF$2*$F220","v":3859.97610769312},{"$f":"CG$2*$F220*Main!$C$4*$E220+Main!$C$5*CG$2*$F220","v":3173.5462719316997},{"$f":"CH$2*$F220*Main!$C$4*$E220+Main!$C$5*CH$2*$F220","v":3597.3213580371876},{"$f":"CI$2*$F220*Main!$C$4*$E220+Main!$C$5*CI$2*$F220","v":4020.8581004497019},{"$f":"CJ$2*$F220*Main!$C$4*$E220+Main!$C$5*CJ$2*$F220","v":3126.3542207231026},{"$f":"CK$2*$F220*Main!$C$4*$E220+Main!$C$5*CK$2*$F220","v":3561.0931167053345},{"$f":"CL$2*$F220*Main!$C$4*$E220+Main!$C$5*CL$2*$F220","v":3995.8320126875669},{"$f":"CM$2*$F220*Main!$C$4*$E220+Main!$C$5*CM$2*$F220","v":3126.3542207231026},{"$f":"CN$2*$F220*Main!$C$4*$E220+Main!$C$5*CN$2*$F220","v":3598.9897638879966},{"$f":"CO$2*$F220*Main!$C$4*$E220+Main!$C$5*CO$2*$F220","v":4071.6253070528896},{"$f":"CP$2*$F220*Main!$C$4*$E220+Main!$C$5*CP$2*$F220","v":3315.1224255574925},{"$f":"CQ$2*$F220*Main!$C$4*$E220+Main!$C$5*CQ$2*$F220","v":3773.9340345299693},{"$f":"CR$2*$F220*Main!$C$4*$E220+Main!$C$5*CR$2*$F220","v":4232.745643502446},{"$f":"CS$2*$F220*Main!$C$4*$E220+Main!$C$5*CS$2*$F220","v":3623.5391642641857},{"$f":"CT$2*$F220*Main!$C$4*$E220+Main!$C$5*CT$2*$F220","v":4085.4492412453078},{"$f":"CU$2*$F220*Main!$C$4*$E220+Main!$C$5*CU$2*$F220","v":4547.3593182264285},{"$f":"CV$2*$F220*Main!$C$4*$E220+Main!$C$5*CV$2*$F220","v":3623.5391642641857},{"$f":"CW$2*$F220*Main!$C$4*$E220+Main!$C$5*CW$2*$F220","v":4123.3458884279698},{"$f":"CX$2*$F220*Main!$C$4*$E220+Main!$C$5*CX$2*$F220","v":4623.3909562847257},{"$f":"CY$2*$F220*Main!$C$4*$E220+Main!$C$5*CY$2*$F220","v":3812.3073690985757},{"$f":"CZ$2*$F220*Main!$C$4*$E220+Main!$C$5*CZ$2*$F220","v":4298.2901590699421},{"$f":"DA$2*$F220*Main!$C$4*$E220+Main!$C$5*DA$2*$F220","v":4784.2729490413076},{"$f":"DB$2*$F220*Main!$C$4*$E220+Main!$C$5*DB$2*$F220","v":1140.4745708744413},{"$f":"DC$2*$F220*Main!$C$4*$E220+Main!$C$5*DC$2*$F220","v":1509.430607596204},{"$f":"DD$2*$F220*Main!$C$4*$E220+Main!$C$5*DD$2*$F220","v":1878.1483006249941},{"$f":"DE$2*$F220*Main!$C$4*$E220+Main!$C$5*DE$2*$F220","v":2247.1043373467573},{"$f":"DF$2*$F220*Main!$C$4*$E220+Main!$C$5*DF$2*$F220","v":2616.0603740685192},{"$f":"DG$2*$F220*Main!$C$4*$E220+Main!$C$5*DG$2*$F220","v":1329.4811194018043},{"$f":"DH$2*$F220*Main!$C$4*$E220+Main!$C$5*DH$2*$F220","v":1660.5405089409053},{"$f":"DI$2*$F220*Main!$C$4*$E220+Main!$C$5*DI$2*$F220","v":1991.5998984800067},{"$f":"DJ$2*$F220*Main!$C$4*$E220+Main!$C$5*DJ$2*$F220","v":2322.6592880191074},{"$f":"DK$2*$F220*Main!$C$4*$E220+Main!$C$5*DK$2*$F220","v":2653.7186775582086},{"$f":"DL$2*$F220*Main!$C$4*$E220+Main!$C$5*DL$2*$F220","v":1439.3575618622258},{"$f":"DM$2*$F220*Main!$C$4*$E220+Main!$C$5*DM$2*$F220","v":1786.1476351375261},{"$f":"DN$2*$F220*Main!$C$4*$E220+Main!$C$5*DN$2*$F220","v":2132.9377084128264},{"$f":"DO$2*$F220*Main!$C$4*$E220+Main!$C$5*DO$2*$F220","v":2479.9661253810996},{"$f":"DP$2*$F220*Main!$C$4*$E220+Main!$C$5*DP$2*$F220","v":2826.7561986563996},{"$f":"DQ$2*$F220*Main!$C$4*$E220+Main!$C$5*DQ$2*$F220","v":1180.9929986798029},{"$f":"DR$2*$F220*Main!$C$4*$E220+Main!$C$5*DR$2*$F220","v":1569.9699056112736},{"$f":"DS$2*$F220*Main!$C$4*$E220+Main!$C$5*DS$2*$F220","v":1959.1851562357174},{"$f":"DT$2*$F220*Main!$C$4*$E220+Main!$C$5*DT$2*$F220","v":2348.1620631671881},{"$f":"DU$2*$F220*Main!$C$4*$E220+Main!$C$5*DU$2*$F220","v":2737.3773137916319},{"$f":"DV$2*$F220*Main!$C$4*$E220+Main!$C$5*DV$2*$F220","v":1369.9995472071657},{"$f":"DW$2*$F220*Main!$C$4*$E220+Main!$C$5*DW$2*$F220","v":1721.3181506489477},{"$f":"DX$2*$F220*Main!$C$4*$E220+Main!$C$5*DX$2*$F220","v":2072.3984103977568},{"$f":"DY$2*$F220*Main!$C$4*$E220+Main!$C$5*DY$2*$F220","v":2423.7170138395386},{"$f":"DZ$2*$F220*Main!$C$4*$E220+Main!$C$5*DZ$2*$F220","v":2775.0356172813199},{"$f":"EA$2*$F220*Main!$C$4*$E220+Main!$C$5*EA$2*$F220","v":1479.6376459746148},{"$f":"EB$2*$F220*Main!$C$4*$E220+Main!$C$5*EB$2*$F220","v":1846.6869331525959},{"$f":"EC$2*$F220*Main!$C$4*$E220+Main!$C$5*EC$2*$F220","v":2213.7362203305765},{"$f":"ED$2*$F220*Main!$C$4*$E220+Main!$C$5*ED$2*$F220","v":2581.0238512015303},{"$f":"EE$2*$F220*Main!$C$4*$E220+Main!$C$5*EE$2*$F220","v":2948.0731383795119},{"$f":"EF$2*$F220*Main!$C$4*$E220+Main!$C$5*EF$2*$F220","v":1463.4302748524699},{"$f":"EG$2*$F220*Main!$C$4*$E220+Main!$C$5*EG$2*$F220","v":1895.5473902120023},{"$f":"EH$2*$F220*Main!$C$4*$E220+Main!$C$5*EH$2*$F220","v":2327.4261618785622},{"$f":"EI$2*$F220*Main!$C$4*$E220+Main!$C$5*EI$2*$F220","v":2759.5432772380941},{"$f":"EJ$2*$F220*Main!$C$4*$E220+Main!$C$5*EJ$2*$F220","v":3191.660392597626},{"$f":"EK$2*$F220*Main!$C$4*$E220+Main!$C$5*EK$2*$F220","v":1652.436823379833},{"$f":"EL$2*$F220*Main!$C$4*$E220+Main!$C$5*EL$2*$F220","v":2046.6572915567035},{"$f":"EM$2*$F220*Main!$C$4*$E220+Main!$C$5*EM$2*$F220","v":2440.8777597335743},{"$f":"EN$2*$F220*Main!$C$4*$E220+Main!$C$5*EN$2*$F220","v":2835.0982279104446},{"$f":"EO$2*$F220*Main!$C$4*$E220+Main!$C$5*EO$2*$F220","v":3229.3186960873154},{"$f":"EP$2*$F220*Main!$C$4*$E220+Main!$C$5*EP$2*$F220","v":1762.0749221472818},{"$f":"EQ$2*$F220*Main!$C$4*$E220+Main!$C$5*EQ$2*$F220","v":2172.2644177533243},{"$f":"ER$2*$F220*Main!$C$4*$E220+Main!$C$5*ER$2*$F220","v":2582.215569666394},{"$f":"ES$2*$F220*Main!$C$4*$E220+Main!$C$5*ES$2*$F220","v":2992.1667215794641},{"$f":"ET$2*$F220*Main!$C$4*$E220+Main!$C$5*ET$2*$F220","v":3402.3562171855065},{"$f":"EU$2*$F220*Main!$C$4*$E220+Main!$C$5*EU$2*$F220","v":4183.4084990570936},{"$f":"EV$2*$F220*Main!$C$4*$E220+Main!$C$5*EV$2*$F220","v":4297.3367842980515},{"$f":"EW$2*$F220*Main!$C$4*$E220+Main!$C$5*EW$2*$F220","v":4444.6331865551892},{"$f":"EX$2*$F220*Main!$C$4*$E220+Main!$C$5*EX$2*$F220","v":4430.3325649768258},{"$f":"EY$2*$F220*Main!$C$4*$E220+Main!$C$5*EY$2*$F220","v":4544.4991939107567},{"$f":"EZ$2*$F220*Main!$C$4*$E220+Main!$C$5*EZ$2*$F220","v":4691.5572524749214},{"$f":"FA$2*$F220*Main!$C$4*$E220+Main!$C$5*FA$2*$F220","v":5009.0310515145784},{"$f":"FB$2*$F220*Main!$C$4*$E220+Main!$C$5*FB$2*$F220","v":5123.1976804485093},{"$f":"FC$2*$F220*Main!$C$4*$E220+Main!$C$5*FC$2*$F220","v":5270.255739012674},{"$f":"IF($D220<100,(FD$2*(1+Main!$C$3)*$E220*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E220*Main!$C$4)+(FD$2*Main!$C$5))","v":113.06691843480002},{"$f":"IF($D220<100,(FE$2*(1+Main!$C$3)*$E220*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E220*Main!$C$4)+(FE$2*Main!$C$5))","v":123.59719192975001},{"$f":"IF($D220<100,(FF$2*(1+Main!$C$3)*$E220*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E220*Main!$C$4)+(FF$2*Main!$C$5))","v":124.44216467045001},{"$f":"IF($D220<100,(FG$2*(1+Main!$C$3)*$E220*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E220*Main!$C$4)+(FG$2*Main!$C$5))","v":134.33472288940001},{"$f":"IF($D220<100,(FH$2*(1+Main!$C$3)*$E220*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E220*Main!$C$4)+(FH$2*Main!$C$5))","v":181.23868143919998},{"$f":"IF($D220<100,(FI$2*(1+Main!$C$3)*$E220*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E220*Main!$C$4)+(FI$2*Main!$C$5))","v":51.200565221849999}]
["MD",25180,"(Hagerstown-Martinsburg, Washington County)",25180,0.88949999999999996,{"$f":"IF($D221<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F221*Main!$C$4*$E221+Main!$C$5*G$2*$F221","v":1599.2520285815008},{"$f":"H$2*$F221*Main!$C$4*$E221+Main!$C$5*H$2*$F221","v":1957.220170884787},{"$f":"I$2*$F221*Main!$C$4*$E221+Main!$C$5*I$2*$F221","v":2315.1883131880732},{"$f":"J$2*$F221*Main!$C$4*$E221+Main!$C$5*J$2*$F221","v":2673.1564554913598},{"$f":"K$2*$F221*Main!$C$4*$E221+Main!$C$5*K$2*$F221","v":3030.8515481056274},{"$f":"L$2*$F221*Main!$C$4*$E221+Main!$C$5*L$2*$F221","v":1882.9506554717482},{"$f":"M$2*$F221*Main!$C$4*$E221+Main!$C$5*M$2*$F221","v":2192.5890028187555},{"$f":"N$2*$F221*Main!$C$4*$E221+Main!$C$5*N$2*$F221","v":2502.2273501657628},{"$f":"O$2*$F221*Main!$C$4*$E221+Main!$C$5*O$2*$F221","v":2811.8656975127706},{"$f":"P$2*$F221*Main!$C$4*$E221+Main!$C$5*P$2*$F221","v":3121.777094548796},{"$f":"Q$2*$F221*Main!$C$4*$E221+Main!$C$5*Q$2*$F221","v":2036.9506800781962},{"$f":"R$2*$F221*Main!$C$4*$E221+Main!$C$5*R$2*$F221","v":2356.4188162298706},{"$f":"S$2*$F221*Main!$C$4*$E221+Main!$C$5*S$2*$F221","v":2675.8869523815447},{"$f":"T$2*$F221*Main!$C$4*$E221+Main!$C$5*T$2*$F221","v":2995.3550885332188},{"$f":"U$2*$F221*Main!$C$4*$E221+Main!$C$5*U$2*$F221","v":3314.8232246848929},{"$f":"V$2*$F221*Main!$C$4*$E221+Main!$C$5*V$2*$F221","v":1690.9967240917251},{"$f":"W$2*$F221*Main!$C$4*$E221+Main!$C$5*W$2*$F221","v":2054.9719595534189},{"$f":"X$2*$F221*Main!$C$4*$E221+Main!$C$5*X$2*$F221","v":2419.2202447041309},{"$f":"Y$2*$F221*Main!$C$4*$E221+Main!$C$5*Y$2*$F221","v":2783.1954801658253},{"$f":"Z$2*$F221*Main!$C$4*$E221+Main!$C$5*Z$2*$F221","v":3147.1707156275188},{"$f":"AA$2*$F221*Main!$C$4*$E221+Main!$C$5*AA$2*$F221","v":1974.6953509819725},{"$f":"AB$2*$F221*Main!$C$4*$E221+Main!$C$5*AB$2*$F221","v":2290.6138411764059},{"$f":"AC$2*$F221*Main!$C$4*$E221+Main!$C$5*AC$2*$F221","v":2606.2592816818205},{"$f":"AD$2*$F221*Main!$C$4*$E221+Main!$C$5*AD$2*$F221","v":2922.1777718762546},{"$f":"AE$2*$F221*Main!$C$4*$E221+Main!$C$5*AE$2*$F221","v":3237.8232123816688},{"$f":"AF$2*$F221*Main!$C$4*$E221+Main!$C$5*AF$2*$F221","v":2128.6953755884206},{"$f":"AG$2*$F221*Main!$C$4*$E221+Main!$C$5*AG$2*$F221","v":2454.1706048985029},{"$f":"AH$2*$F221*Main!$C$4*$E221+Main!$C$5*AH$2*$F221","v":2779.9188838976029},{"$f":"AI$2*$F221*Main!$C$4*$E221+Main!$C$5*AI$2*$F221","v":3105.3941132076843},{"$f":"AJ$2*$F221*Main!$C$4*$E221+Main!$C$5*AJ$2*$F221","v":3430.8693425177662},{"$f":"AK$2*$F221*Main!$C$4*$E221+Main!$C$5*AK$2*$F221","v":1813.8690841500613},{"$f":"AL$2*$F221*Main!$C$4*$E221+Main!$C$5*AL$2*$F221","v":2240.0996487079792},{"$f":"AM$2*$F221*Main!$C$4*$E221+Main!$C$5*AM$2*$F221","v":2666.3302132658964},{"$f":"AN$2*$F221*Main!$C$4*$E221+Main!$C$5*AN$2*$F221","v":3092.2877281347955},{"$f":"AO$2*$F221*Main!$C$4*$E221+Main!$C$5*AO$2*$F221","v":3518.5182926927127},{"$f":"AP$2*$F221*Main!$C$4*$E221+Main!$C$5*AP$2*$F221","v":2097.567711040309},{"$f":"AQ$2*$F221*Main!$C$4*$E221+Main!$C$5*AQ$2*$F221","v":2475.4684806419473},{"$f":"AR$2*$F221*Main!$C$4*$E221+Main!$C$5*AR$2*$F221","v":2853.3692502435856},{"$f":"AS$2*$F221*Main!$C$4*$E221+Main!$C$5*AS$2*$F221","v":3231.2700198452249},{"$f":"AT$2*$F221*Main!$C$4*$E221+Main!$C$5*AT$2*$F221","v":3609.1707894468632},{"$f":"AU$2*$F221*Main!$C$4*$E221+Main!$C$5*AU$2*$F221","v":2251.5677356467568},{"$f":"AV$2*$F221*Main!$C$4*$E221+Main!$C$5*AV$2*$F221","v":2639.2982940530628},{"$f":"AW$2*$F221*Main!$C$4*$E221+Main!$C$5*AW$2*$F221","v":3027.028852459368},{"$f":"AX$2*$F221*Main!$C$4*$E221+Main!$C$5*AX$2*$F221","v":3414.486361176655},{"$f":"AY$2*$F221*Main!$C$4*$E221+Main!$C$5*AY$2*$F221","v":3802.2169195829606},{"$f":"AZ$2*$F221*Main!$C$4*$E221+Main!$C$5*AZ$2*$F221","v":3388.8196904089136},{"$f":"BA$2*$F221*Main!$C$4*$E221+Main!$C$5*BA$2*$F221","v":3856.8268573866653},{"$f":"BB$2*$F221*Main!$C$4*$E221+Main!$C$5*BB$2*$F221","v":4324.5609746753989},{"$f":"BC$2*$F221*Main!$C$4*$E221+Main!$C$5*BC$2*$F221","v":3431.4154418958033},{"$f":"BD$2*$F221*Main!$C$4*$E221+Main!$C$5*BD$2*$F221","v":3928.6389255985378},{"$f":"BE$2*$F221*Main!$C$4*$E221+Main!$C$5*BE$2*$F221","v":4425.8624093012713},{"$f":"BF$2*$F221*Main!$C$4*$E221+Main!$C$5*BF$2*$F221","v":3634.2913608365675},{"$f":"BG$2*$F221*Main!$C$4*$E221+Main!$C$5*BG$2*$F221","v":4120.0467576005231},{"$f":"BH$2*$F221*Main!$C$4*$E221+Main!$C$5*BH$2*$F221","v":4605.8021543644791},{"$f":"BI$2*$F221*Main!$C$4*$E221+Main!$C$5*BI$2*$F221","v":3511.1459510892128},{"$f":"BJ$2*$F221*Main!$C$4*$E221+Main!$C$5*BJ$2*$F221","v":4032.6708571145959},{"$f":"BK$2*$F221*Main!$C$4*$E221+Main!$C$5*BK$2*$F221","v":4554.1957631399782},{"$f":"BL$2*$F221*Main!$C$4*$E221+Main!$C$5*BL$2*$F221","v":3553.4686528870839},{"$f":"BM$2*$F221*Main!$C$4*$E221+Main!$C$5*BM$2*$F221","v":4104.4829253264679},{"$f":"BN$2*$F221*Main!$C$4*$E221+Main!$C$5*BN$2*$F221","v":4655.2241480768316},{"$f":"BO$2*$F221*Main!$C$4*$E221+Main!$C$5*BO$2*$F221","v":3756.3445718278481},{"$f":"BP$2*$F221*Main!$C$4*$E221+Main!$C$5*BP$2*$F221","v":4295.8907573284541},{"$f":"BQ$2*$F221*Main!$C$4*$E221+Main!$C$5*BQ$2*$F221","v":4835.1638931400394},{"$f":"BR$2*$F221*Main!$C$4*$E221+Main!$C$5*BR$2*$F221","v":3944.4758075616119},{"$f":"BS$2*$F221*Main!$C$4*$E221+Main!$C$5*BS$2*$F221","v":4542.4546265121817},{"$f":"BT$2*$F221*Main!$C$4*$E221+Main!$C$5*BT$2*$F221","v":5140.4334454627506},{"$f":"BU$2*$F221*Main!$C$4*$E221+Main!$C$5*BU$2*$F221","v":3987.071559048502},{"$f":"BV$2*$F221*Main!$C$4*$E221+Main!$C$5*BV$2*$F221","v":4614.2666947240541},{"$f":"BW$2*$F221*Main!$C$4*$E221+Main!$C$5*BW$2*$F221","v":5241.734880088623},{"$f":"BX$2*$F221*Main!$C$4*$E221+Main!$C$5*BX$2*$F221","v":4189.9474779892653},{"$f":"BY$2*$F221*Main!$C$4*$E221+Main!$C$5*BY$2*$F221","v":4805.9475764150575},{"$f":"BZ$2*$F221*Main!$C$4*$E221+Main!$C$5*BZ$2*$F221","v":5421.6746251518316},{"$f":"CA$2*$F221*Main!$C$4*$E221+Main!$C$5*CA$2*$F221","v":3419.4012555789877},{"$f":"CB$2*$F221*Main!$C$4*$E221+Main!$C$5*CB$2*$F221","v":3877.3055840630541},{"$f":"CC$2*$F221*Main!$C$4*$E221+Main!$C$5*CC$2*$F221","v":4334.9368628581024},{"$f":"CD$2*$F221*Main!$C$4*$E221+Main!$C$5*CD$2*$F221","v":3419.4012555789877},{"$f":"CE$2*$F221*Main!$C$4*$E221+Main!$C$5*CE$2*$F221","v":3920.7204846169998},{"$f":"CF$2*$F221*Main!$C$4*$E221+Main!$C$5*CF$2*$F221","v":4422.0397136550118},{"$f":"CG$2*$F221*Main!$C$4*$E221+Main!$C$5*CG$2*$F221","v":3635.6566092816597},{"$f":"CH$2*$F221*Main!$C$4*$E221+Main!$C$5*CH$2*$F221","v":4121.1389563565972},{"$f":"CI$2*$F221*Main!$C$4*$E221+Main!$C$5*CI$2*$F221","v":4606.348253742517},{"$f":"CJ$2*$F221*Main!$C$4*$E221+Main!$C$5*CJ$2*$F221","v":3581.5927708559921},{"$f":"CK$2*$F221*Main!$C$4*$E221+Main!$C$5*CK$2*$F221","v":4079.6354036257812},{"$f":"CL$2*$F221*Main!$C$4*$E221+Main!$C$5*CL$2*$F221","v":4577.6780363955713},{"$f":"CM$2*$F221*Main!$C$4*$E221+Main!$C$5*CM$2*$F221","v":3581.5927708559921},{"$f":"CN$2*$F221*Main!$C$4*$E221+Main!$C$5*CN$2*$F221","v":4123.0503041797274},{"$f":"CO$2*$F221*Main!$C$4*$E221+Main!$C$5*CO$2*$F221","v":4664.5078375034609},{"$f":"CP$2*$F221*Main!$C$4*$E221+Main!$C$5*CP$2*$F221","v":3797.8481245586636},{"$f":"CQ$2*$F221*Main!$C$4*$E221+Main!$C$5*CQ$2*$F221","v":4323.4687759193239},{"$f":"CR$2*$F221*Main!$C$4*$E221+Main!$C$5*CR$2*$F221","v":4849.0894272799851},{"$f":"CS$2*$F221*Main!$C$4*$E221+Main!$C$5*CS$2*$F221","v":4151.1744221486351},{"$f":"CT$2*$F221*Main!$C$4*$E221+Main!$C$5*CT$2*$F221","v":4680.3447194665368},{"$f":"CU$2*$F221*Main!$C$4*$E221+Main!$C$5*CU$2*$F221","v":5209.5150167844367},{"$f":"CV$2*$F221*Main!$C$4*$E221+Main!$C$5*CV$2*$F221","v":4151.1744221486351},{"$f":"CW$2*$F221*Main!$C$4*$E221+Main!$C$5*CW$2*$F221","v":4723.7596200204816},{"$f":"CX$2*$F221*Main!$C$4*$E221+Main!$C$5*CX$2*$F221","v":5296.6178675813471},{"$f":"CY$2*$F221*Main!$C$4*$E221+Main!$C$5*CY$2*$F221","v":4367.4297758513057},{"$f":"CZ$2*$F221*Main!$C$4*$E221+Main!$C$5*CZ$2*$F221","v":4924.178091760079},{"$f":"DA$2*$F221*Main!$C$4*$E221+Main!$C$5*DA$2*$F221","v":5480.9264076688514},{"$f":"DB$2*$F221*Main!$C$4*$E221+Main!$C$5*DB$2*$F221","v":1306.542761953642},{"$f":"DC$2*$F221*Main!$C$4*$E221+Main!$C$5*DC$2*$F221","v":1729.2236805543184},{"$f":"DD$2*$F221*Main!$C$4*$E221+Main!$C$5*DD$2*$F221","v":2151.6315494659771},{"$f":"DE$2*$F221*Main!$C$4*$E221+Main!$C$5*DE$2*$F221","v":2574.3124680666533},{"$f":"DF$2*$F221*Main!$C$4*$E221+Main!$C$5*DF$2*$F221","v":2996.99338666733},{"$f":"DG$2*$F221*Main!$C$4*$E221+Main!$C$5*DG$2*$F221","v":1523.0711653453322},{"$f":"DH$2*$F221*Main!$C$4*$E221+Main!$C$5*DH$2*$F221","v":1902.3371833920635},{"$f":"DI$2*$F221*Main!$C$4*$E221+Main!$C$5*DI$2*$F221","v":2281.6032014387947},{"$f":"DJ$2*$F221*Main!$C$4*$E221+Main!$C$5*DJ$2*$F221","v":2660.8692194855257},{"$f":"DK$2*$F221*Main!$C$4*$E221+Main!$C$5*DK$2*$F221","v":3040.1352375322572},{"$f":"DL$2*$F221*Main!$C$4*$E221+Main!$C$5*DL$2*$F221","v":1648.9470719828721},{"$f":"DM$2*$F221*Main!$C$4*$E221+Main!$C$5*DM$2*$F221","v":2046.2343695048262},{"$f":"DN$2*$F221*Main!$C$4*$E221+Main!$C$5*DN$2*$F221","v":2443.5216670267801},{"$f":"DO$2*$F221*Main!$C$4*$E221+Main!$C$5*DO$2*$F221","v":2841.0820142377524},{"$f":"DP$2*$F221*Main!$C$4*$E221+Main!$C$5*DP$2*$F221","v":3238.3693117597063},{"$f":"DQ$2*$F221*Main!$C$4*$E221+Main!$C$5*DQ$2*$F221","v":1352.9612090867913},{"$f":"DR$2*$F221*Main!$C$4*$E221+Main!$C$5*DR$2*$F221","v":1798.5783015650236},{"$f":"DS$2*$F221*Main!$C$4*$E221+Main!$C$5*DS$2*$F221","v":2244.4684437322753},{"$f":"DT$2*$F221*Main!$C$4*$E221+Main!$C$5*DT$2*$F221","v":2690.0855362105085},{"$f":"DU$2*$F221*Main!$C$4*$E221+Main!$C$5*DU$2*$F221","v":3135.9756783777593},{"$f":"DV$2*$F221*Main!$C$4*$E221+Main!$C$5*DV$2*$F221","v":1569.4896124784816},{"$f":"DW$2*$F221*Main!$C$4*$E221+Main!$C$5*DW$2*$F221","v":1971.9648540917874},{"$f":"DX$2*$F221*Main!$C$4*$E221+Main!$C$5*DX$2*$F221","v":2374.1670460160749},{"$f":"DY$2*$F221*Main!$C$4*$E221+Main!$C$5*DY$2*$F221","v":2776.64228762938},{"$f":"DZ$2*$F221*Main!$C$4*$E221+Main!$C$5*DZ$2*$F221","v":3179.1175292426856},{"$f":"EA$2*$F221*Main!$C$4*$E221+Main!$C$5*EA$2*$F221","v":1695.0924694270034},{"$f":"EB$2*$F221*Main!$C$4*$E221+Main!$C$5*EB$2*$F221","v":2115.5889905155318},{"$f":"EC$2*$F221*Main!$C$4*$E221+Main!$C$5*EC$2*$F221","v":2536.0855116040598},{"$f":"ED$2*$F221*Main!$C$4*$E221+Main!$C$5*ED$2*$F221","v":2956.8550823816067},{"$f":"EE$2*$F221*Main!$C$4*$E221+Main!$C$5*EE$2*$F221","v":3377.3516034701352},{"$f":"EF$2*$F221*Main!$C$4*$E221+Main!$C$5*EF$2*$F221","v":1676.5250905737432},{"$f":"EG$2*$F221*Main!$C$4*$E221+Main!$C$5*EG$2*$F221","v":2171.5641767643287},{"$f":"EH$2*$F221*Main!$C$4*$E221+Main!$C$5*EH$2*$F221","v":2666.3302132658964},{"$f":"EI$2*$F221*Main!$C$4*$E221+Main!$C$5*EI$2*$F221","v":3161.3692994564817},{"$f":"EJ$2*$F221*Main!$C$4*$E221+Main!$C$5*EJ$2*$F221","v":3656.4083856470679},{"$f":"EK$2*$F221*Main!$C$4*$E221+Main!$C$5*EK$2*$F221","v":1893.0534939654335},{"$f":"EL$2*$F221*Main!$C$4*$E221+Main!$C$5*EL$2*$F221","v":2344.677679602074},{"$f":"EM$2*$F221*Main!$C$4*$E221+Main!$C$5*EM$2*$F221","v":2796.3018652387145},{"$f":"EN$2*$F221*Main!$C$4*$E221+Main!$C$5*EN$2*$F221","v":3247.9260508753546},{"$f":"EO$2*$F221*Main!$C$4*$E221+Main!$C$5*EO$2*$F221","v":3699.5502365119946},{"$f":"EP$2*$F221*Main!$C$4*$E221+Main!$C$5*EP$2*$F221","v":2018.6563509139548},{"$f":"EQ$2*$F221*Main!$C$4*$E221+Main!$C$5*EQ$2*$F221","v":2488.5748657148365},{"$f":"ER$2*$F221*Main!$C$4*$E221+Main!$C$5*ER$2*$F221","v":2958.2203308266994},{"$f":"ES$2*$F221*Main!$C$4*$E221+Main!$C$5*ES$2*$F221","v":3427.8657959385628},{"$f":"ET$2*$F221*Main!$C$4*$E221+Main!$C$5*ET$2*$F221","v":3897.7843107394442},{"$f":"EU$2*$F221*Main!$C$4*$E221+Main!$C$5*EU$2*$F221","v":4792.5681416531506},{"$f":"EV$2*$F221*Main!$C$4*$E221+Main!$C$5*EV$2*$F221","v":4923.0858930040049},{"$f":"EW$2*$F221*Main!$C$4*$E221+Main!$C$5*EW$2*$F221","v":5091.8306008174532},{"$f":"EX$2*$F221*Main!$C$4*$E221+Main!$C$5*EX$2*$F221","v":5075.447619476342},{"$f":"EY$2*$F221*Main!$C$4*$E221+Main!$C$5*EY$2*$F221","v":5206.2384205162161},{"$f":"EZ$2*$F221*Main!$C$4*$E221+Main!$C$5*EZ$2*$F221","v":5374.7100786406454},{"$f":"FA$2*$F221*Main!$C$4*$E221+Main!$C$5*FA$2*$F221","v":5738.4122644133213},{"$f":"FB$2*$F221*Main!$C$4*$E221+Main!$C$5*FB$2*$F221","v":5869.2030654531945},{"$f":"FC$2*$F221*Main!$C$4*$E221+Main!$C$5*FC$2*$F221","v":6037.6747235776238},{"$f":"IF($D221<100,(FD$2*(1+Main!$C$3)*$E221*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E221*Main!$C$4)+(FD$2*Main!$C$5))","v":129.53095813799999},{"$f":"IF($D221<100,(FE$2*(1+Main!$C$3)*$E221*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E221*Main!$C$4)+(FE$2*Main!$C$5))","v":141.59457881625002},{"$f":"IF($D221<100,(FF$2*(1+Main!$C$3)*$E221*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E221*Main!$C$4)+(FF$2*Main!$C$5))","v":142.56259077075001},{"$f":"IF($D221<100,(FG$2*(1+Main!$C$3)*$E221*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E221*Main!$C$4)+(FG$2*Main!$C$5))","v":153.895636389},{"$f":"IF($D221<100,(FH$2*(1+Main!$C$3)*$E221*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E221*Main!$C$4)+(FH$2*Main!$C$5))","v":207.62943205199997},{"$f":"IF($D221<100,(FI$2*(1+Main!$C$3)*$E221*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E221*Main!$C$4)+(FI$2*Main!$C$5))","v":58.656045129749998}]
["MD",41540,"(Salisbury, Somerset County, Wicomico County, Worcester County)",41540,0.99419999999999997,{"$f":"IF($D222<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F222*Main!$C$4*$E222+Main!$C$5*G$2*$F222","v":1743.248544634142},{"$f":"H$2*$F222*Main!$C$4*$E222+Main!$C$5*H$2*$F222","v":2133.4481078944045},{"$f":"I$2*$F222*Main!$C$4*$E222+Main!$C$5*I$2*$F222","v":2523.6476711546679},{"$f":"J$2*$F222*Main!$C$4*$E222+Main!$C$5*J$2*$F222","v":2913.8472344149309},{"$f":"K$2*$F222*Main!$C$4*$E222+Main!$C$5*K$2*$F222","v":3303.7491626154988},{"$f":"L$2*$F222*Main!$C$4*$E222+Main!$C$5*L$2*$F222","v":2052.4913716573406},{"$f":"M$2*$F222*Main!$C$4*$E222+Main!$C$5*M$2*$F222","v":2390.0095293515724},{"$f":"N$2*$F222*Main!$C$4*$E222+Main!$C$5*N$2*$F222","v":2727.5276870458047},{"$f":"O$2*$F222*Main!$C$4*$E222+Main!$C$5*O$2*$F222","v":3065.045844740037},{"$f":"P$2*$F222*Main!$C$4*$E222+Main!$C$5*P$2*$F222","v":3402.8616374939638},{"$f":"Q$2*$F222*Main!$C$4*$E222+Main!$C$5*Q$2*$F222","v":2220.3575453253711},{"$f":"R$2*$F222*Main!$C$4*$E222+Main!$C$5*R$2*$F222","v":2568.5905651686267},{"$f":"S$2*$F222*Main!$C$4*$E222+Main!$C$5*S$2*$F222","v":2916.8235850118817},{"$f":"T$2*$F222*Main!$C$4*$E222+Main!$C$5*T$2*$F222","v":3265.0566048551373},{"$f":"U$2*$F222*Main!$C$4*$E222+Main!$C$5*U$2*$F222","v":3613.2896246983928},{"$f":"V$2*$F222*Main!$C$4*$E222+Main!$C$5*V$2*$F222","v":1843.2539246916922},{"$f":"W$2*$F222*Main!$C$4*$E222+Main!$C$5*W$2*$F222","v":2240.0014592652469},{"$f":"X$2*$F222*Main!$C$4*$E222+Main!$C$5*X$2*$F222","v":2637.0466288984971},{"$f":"Y$2*$F222*Main!$C$4*$E222+Main!$C$5*Y$2*$F222","v":3033.7941634720523},{"$f":"Z$2*$F222*Main!$C$4*$E222+Main!$C$5*Z$2*$F222","v":3430.5416980456075},{"$f":"AA$2*$F222*Main!$C$4*$E222+Main!$C$5*AA$2*$F222","v":2152.4967517148907},{"$f":"AB$2*$F222*Main!$C$4*$E222+Main!$C$5*AB$2*$F222","v":2496.8605157821098},{"$f":"AC$2*$F222*Main!$C$4*$E222+Main!$C$5*AC$2*$F222","v":2840.9266447896339},{"$f":"AD$2*$F222*Main!$C$4*$E222+Main!$C$5*AD$2*$F222","v":3185.290408856853},{"$f":"AE$2*$F222*Main!$C$4*$E222+Main!$C$5*AE$2*$F222","v":3529.3565378643766},{"$f":"AF$2*$F222*Main!$C$4*$E222+Main!$C$5*AF$2*$F222","v":2320.3629253829213},{"$f":"AG$2*$F222*Main!$C$4*$E222+Main!$C$5*AG$2*$F222","v":2675.143916539469},{"$f":"AH$2*$F222*Main!$C$4*$E222+Main!$C$5*AH$2*$F222","v":3030.2225427557109},{"$f":"AI$2*$F222*Main!$C$4*$E222+Main!$C$5*AI$2*$F222","v":3385.0035339122583},{"$f":"AJ$2*$F222*Main!$C$4*$E222+Main!$C$5*AJ$2*$F222","v":3739.7845250688051},{"$f":"AK$2*$F222*Main!$C$4*$E222+Main!$C$5*AK$2*$F222","v":1977.1897015544826},{"$f":"AL$2*$F222*Main!$C$4*$E222+Main!$C$5*AL$2*$F222","v":2441.7980297385184},{"$f":"AM$2*$F222*Main!$C$4*$E222+Main!$C$5*AM$2*$F222","v":2906.4063579225535},{"$f":"AN$2*$F222*Main!$C$4*$E222+Main!$C$5*AN$2*$F222","v":3370.7170510468941},{"$f":"AO$2*$F222*Main!$C$4*$E222+Main!$C$5*AO$2*$F222","v":3835.3253792309297},{"$f":"AP$2*$F222*Main!$C$4*$E222+Main!$C$5*AP$2*$F222","v":2286.4325285776813},{"$f":"AQ$2*$F222*Main!$C$4*$E222+Main!$C$5*AQ$2*$F222","v":2698.3594511956853},{"$f":"AR$2*$F222*Main!$C$4*$E222+Main!$C$5*AR$2*$F222","v":3110.2863738136898},{"$f":"AS$2*$F222*Main!$C$4*$E222+Main!$C$5*AS$2*$F222","v":3522.2132964316952},{"$f":"AT$2*$F222*Main!$C$4*$E222+Main!$C$5*AT$2*$F222","v":3934.1402190496997},{"$f":"AU$2*$F222*Main!$C$4*$E222+Main!$C$5*AU$2*$F222","v":2454.2987022457119},{"$f":"AV$2*$F222*Main!$C$4*$E222+Main!$C$5*AV$2*$F222","v":2876.94048701274},{"$f":"AW$2*$F222*Main!$C$4*$E222+Main!$C$5*AW$2*$F222","v":3299.5822717797678},{"$f":"AX$2*$F222*Main!$C$4*$E222+Main!$C$5*AX$2*$F222","v":3721.9264214871},{"$f":"AY$2*$F222*Main!$C$4*$E222+Main!$C$5*AY$2*$F222","v":4144.5682062541282},{"$f":"AZ$2*$F222*Main!$C$4*$E222+Main!$C$5*AZ$2*$F222","v":3693.9487258757622},{"$f":"BA$2*$F222*Main!$C$4*$E222+Main!$C$5*BA$2*$F222","v":4204.0952181931461},{"$f":"BB$2*$F222*Main!$C$4*$E222+Main!$C$5*BB$2*$F222","v":4713.944075450835},{"$f":"BC$2*$F222*Main!$C$4*$E222+Main!$C$5*BC$2*$F222","v":3740.3797951881957},{"$f":"BD$2*$F222*Main!$C$4*$E222+Main!$C$5*BD$2*$F222","v":4282.3732388929548},{"$f":"BE$2*$F222*Main!$C$4*$E222+Main!$C$5*BE$2*$F222","v":4824.3666825977134},{"$f":"BF$2*$F222*Main!$C$4*$E222+Main!$C$5*BF$2*$F222","v":3961.5226445416474},{"$f":"BG$2*$F222*Main!$C$4*$E222+Main!$C$5*BG$2*$F222","v":4491.0154157392126},{"$f":"BH$2*$F222*Main!$C$4*$E222+Main!$C$5*BH$2*$F222","v":5020.5081869367777},{"$f":"BI$2*$F222*Main!$C$4*$E222+Main!$C$5*BI$2*$F222","v":3827.2892326191622},{"$f":"BJ$2*$F222*Main!$C$4*$E222+Main!$C$5*BJ$2*$F222","v":4395.7721966367844},{"$f":"BK$2*$F222*Main!$C$4*$E222+Main!$C$5*BK$2*$F222","v":4964.2551606544057},{"$f":"BL$2*$F222*Main!$C$4*$E222+Main!$C$5*BL$2*$F222","v":3873.4226668719007},{"$f":"BM$2*$F222*Main!$C$4*$E222+Main!$C$5*BM$2*$F222","v":4474.0502173365931},{"$f":"BN$2*$F222*Main!$C$4*$E222+Main!$C$5*BN$2*$F222","v":5074.3801327415895},{"$f":"BO$2*$F222*Main!$C$4*$E222+Main!$C$5*BO$2*$F222","v":4094.5655162253529},{"$f":"BP$2*$F222*Main!$C$4*$E222+Main!$C$5*BP$2*$F222","v":4682.6923941828509},{"$f":"BQ$2*$F222*Main!$C$4*$E222+Main!$C$5*BQ$2*$F222","v":5270.5216370806529},{"$f":"BR$2*$F222*Main!$C$4*$E222+Main!$C$5*BR$2*$F222","v":4299.6360723552698},{"$f":"BS$2*$F222*Main!$C$4*$E222+Main!$C$5*BS$2*$F222","v":4951.4568530875167},{"$f":"BT$2*$F222*Main!$C$4*$E222+Main!$C$5*BT$2*$F222","v":5603.2776338197637},{"$f":"BU$2*$F222*Main!$C$4*$E222+Main!$C$5*BU$2*$F222","v":4346.0671416677042},{"$f":"BV$2*$F222*Main!$C$4*$E222+Main!$C$5*BV$2*$F222","v":5029.7348737873253},{"$f":"BW$2*$F222*Main!$C$4*$E222+Main!$C$5*BW$2*$F222","v":5713.700240966642},{"$f":"BX$2*$F222*Main!$C$4*$E222+Main!$C$5*BX$2*$F222","v":4567.2099910211555},{"$f":"BY$2*$F222*Main!$C$4*$E222+Main!$C$5*BY$2*$F222","v":5238.6746856932787},{"$f":"BZ$2*$F222*Main!$C$4*$E222+Main!$C$5*BZ$2*$F222","v":5909.8417453057064},{"$f":"CA$2*$F222*Main!$C$4*$E222+Main!$C$5*CA$2*$F222","v":3727.2838525616116},{"$f":"CB$2*$F222*Main!$C$4*$E222+Main!$C$5*CB$2*$F222","v":4226.4178476702773},{"$f":"CC$2*$F222*Main!$C$4*$E222+Main!$C$5*CC$2*$F222","v":4725.2542077192484},{"$f":"CD$2*$F222*Main!$C$4*$E222+Main!$C$5*CD$2*$F222","v":3727.2838525616116},{"$f":"CE$2*$F222*Main!$C$4*$E222+Main!$C$5*CE$2*$F222","v":4273.7418221617963},{"$f":"CF$2*$F222*Main!$C$4*$E222+Main!$C$5*CF$2*$F222","v":4820.1997917619829},{"$f":"CG$2*$F222*Main!$C$4*$E222+Main!$C$5*CG$2*$F222","v":3963.0108198401226},{"$f":"CH$2*$F222*Main!$C$4*$E222+Main!$C$5*CH$2*$F222","v":4492.2059559779937},{"$f":"CI$2*$F222*Main!$C$4*$E222+Main!$C$5*CI$2*$F222","v":5021.1034570561687},{"$f":"CJ$2*$F222*Main!$C$4*$E222+Main!$C$5*CJ$2*$F222","v":3904.0790780204952},{"$f":"CK$2*$F222*Main!$C$4*$E222+Main!$C$5*CK$2*$F222","v":4446.9654269043385},{"$f":"CL$2*$F222*Main!$C$4*$E222+Main!$C$5*CL$2*$F222","v":4989.8517757881837},{"$f":"CM$2*$F222*Main!$C$4*$E222+Main!$C$5*CM$2*$F222","v":3904.0790780204952},{"$f":"CN$2*$F222*Main!$C$4*$E222+Main!$C$5*CN$2*$F222","v":4494.2894013958594},{"$f":"CO$2*$F222*Main!$C$4*$E222+Main!$C$5*CO$2*$F222","v":5084.4997247712217},{"$f":"CP$2*$F222*Main!$C$4*$E222+Main!$C$5*CP$2*$F222","v":4139.8060452990067},{"$f":"CQ$2*$F222*Main!$C$4*$E222+Main!$C$5*CQ$2*$F222","v":4712.753535212054},{"$f":"CR$2*$F222*Main!$C$4*$E222+Main!$C$5*CR$2*$F222","v":5285.7010251251031},{"$f":"CS$2*$F222*Main!$C$4*$E222+Main!$C$5*CS$2*$F222","v":4524.9458125444526},{"$f":"CT$2*$F222*Main!$C$4*$E222+Main!$C$5*CT$2*$F222","v":5101.7625582335368},{"$f":"CU$2*$F222*Main!$C$4*$E222+Main!$C$5*CU$2*$F222","v":5678.579303922621},{"$f":"CV$2*$F222*Main!$C$4*$E222+Main!$C$5*CV$2*$F222","v":4524.9458125444526},{"$f":"CW$2*$F222*Main!$C$4*$E222+Main!$C$5*CW$2*$F222","v":5149.0865327250558},{"$f":"CX$2*$F222*Main!$C$4*$E222+Main!$C$5*CX$2*$F222","v":5773.5248879653554},{"$f":"CY$2*$F222*Main!$C$4*$E222+Main!$C$5*CY$2*$F222","v":4760.6727798229631},{"$f":"CZ$2*$F222*Main!$C$4*$E222+Main!$C$5*CZ$2*$F222","v":5367.5506665412522},{"$f":"DA$2*$F222*Main!$C$4*$E222+Main!$C$5*DA$2*$F222","v":5974.4285532595404},{"$f":"DB$2*$F222*Main!$C$4*$E222+Main!$C$5*DB$2*$F222","v":1424.1837606410056},{"$f":"DC$2*$F222*Main!$C$4*$E222+Main!$C$5*DC$2*$F222","v":1884.9228330490046},{"$f":"DD$2*$F222*Main!$C$4*$E222+Main!$C$5*DD$2*$F222","v":2345.3642703973092},{"$f":"DE$2*$F222*Main!$C$4*$E222+Main!$C$5*DE$2*$F222","v":2806.1033428053088},{"$f":"DF$2*$F222*Main!$C$4*$E222+Main!$C$5*DF$2*$F222","v":3266.8424152133075},{"$f":"DG$2*$F222*Main!$C$4*$E222+Main!$C$5*DG$2*$F222","v":1660.2083629792119},{"$f":"DH$2*$F222*Main!$C$4*$E222+Main!$C$5*DH$2*$F222","v":2073.623460895692},{"$f":"DI$2*$F222*Main!$C$4*$E222+Main!$C$5*DI$2*$F222","v":2487.0385588121717},{"$f":"DJ$2*$F222*Main!$C$4*$E222+Main!$C$5*DJ$2*$F222","v":2900.4536567286523},{"$f":"DK$2*$F222*Main!$C$4*$E222+Main!$C$5*DK$2*$F222","v":3313.868754645132},{"$f":"DL$2*$F222*Main!$C$4*$E222+Main!$C$5*DL$2*$F222","v":1797.4181254986481},{"$f":"DM$2*$F222*Main!$C$4*$E222+Main!$C$5*DM$2*$F222","v":2230.4771373550043},{"$f":"DN$2*$F222*Main!$C$4*$E222+Main!$C$5*DN$2*$F222","v":2663.5361492113607},{"$f":"DO$2*$F222*Main!$C$4*$E222+Main!$C$5*DO$2*$F222","v":3096.8927961274112},{"$f":"DP$2*$F222*Main!$C$4*$E222+Main!$C$5*DP$2*$F222","v":3529.9518079837671},{"$f":"DQ$2*$F222*Main!$C$4*$E222+Main!$C$5*DQ$2*$F222","v":1474.781720789171},{"$f":"DR$2*$F222*Main!$C$4*$E222+Main!$C$5*DR$2*$F222","v":1960.5221382115574},{"$f":"DS$2*$F222*Main!$C$4*$E222+Main!$C$5*DS$2*$F222","v":2446.5601906936395},{"$f":"DT$2*$F222*Main!$C$4*$E222+Main!$C$5*DT$2*$F222","v":2932.3006081160265},{"$f":"DU$2*$F222*Main!$C$4*$E222+Main!$C$5*DU$2*$F222","v":3418.3386605981086},{"$f":"DV$2*$F222*Main!$C$4*$E222+Main!$C$5*DV$2*$F222","v":1710.8063231273773},{"$f":"DW$2*$F222*Main!$C$4*$E222+Main!$C$5*DW$2*$F222","v":2149.5204011179399},{"$f":"DX$2*$F222*Main!$C$4*$E222+Main!$C$5*DX$2*$F222","v":2587.9368440488074},{"$f":"DY$2*$F222*Main!$C$4*$E222+Main!$C$5*DY$2*$F222","v":3026.65092203937},{"$f":"DZ$2*$F222*Main!$C$4*$E222+Main!$C$5*DZ$2*$F222","v":3465.3650000299322},{"$f":"EA$2*$F222*Main!$C$4*$E222+Main!$C$5*EA$2*$F222","v":1847.7184505871187},{"$f":"EB$2*$F222*Main!$C$4*$E222+Main!$C$5*EB$2*$F222","v":2306.0764425175576},{"$f":"EC$2*$F222*Main!$C$4*$E222+Main!$C$5*EC$2*$F222","v":2764.434434447996},{"$f":"ED$2*$F222*Main!$C$4*$E222+Main!$C$5*ED$2*$F222","v":3223.0900614381294},{"$f":"EE$2*$F222*Main!$C$4*$E222+Main!$C$5*EE$2*$F222","v":3681.4480533685683},{"$f":"EF$2*$F222*Main!$C$4*$E222+Main!$C$5*EF$2*$F222","v":1827.4792665278524},{"$f":"EG$2*$F222*Main!$C$4*$E222+Main!$C$5*EG$2*$F222","v":2367.0916297550502},{"$f":"EH$2*$F222*Main!$C$4*$E222+Main!$C$5*EH$2*$F222","v":2906.4063579225535},{"$f":"EI$2*$F222*Main!$C$4*$E222+Main!$C$5*EI$2*$F222","v":3446.0187211497514},{"$f":"EJ$2*$F222*Main!$C$4*$E222+Main!$C$5*EJ$2*$F222","v":3985.6310843769497},{"$f":"EK$2*$F222*Main!$C$4*$E222+Main!$C$5*EK$2*$F222","v":2063.5038688660588},{"$f":"EL$2*$F222*Main!$C$4*$E222+Main!$C$5*EL$2*$F222","v":2555.7922576017377},{"$f":"EM$2*$F222*Main!$C$4*$E222+Main!$C$5*EM$2*$F222","v":3048.0806463374165},{"$f":"EN$2*$F222*Main!$C$4*$E222+Main!$C$5*EN$2*$F222","v":3540.3690350730953},{"$f":"EO$2*$F222*Main!$C$4*$E222+Main!$C$5*EO$2*$F222","v":4032.6574238087737},{"$f":"EP$2*$F222*Main!$C$4*$E222+Main!$C$5*EP$2*$F222","v":2200.4159963257998},{"$f":"EQ$2*$F222*Main!$C$4*$E222+Main!$C$5*EQ$2*$F222","v":2712.64593406105},{"$f":"ER$2*$F222*Main!$C$4*$E222+Main!$C$5*ER$2*$F222","v":3224.5782367366046},{"$f":"ES$2*$F222*Main!$C$4*$E222+Main!$C$5*ES$2*$F222","v":3736.5105394121597},{"$f":"ET$2*$F222*Main!$C$4*$E222+Main!$C$5*ET$2*$F222","v":4248.7404771474094},{"$f":"EU$2*$F222*Main!$C$4*$E222+Main!$C$5*EU$2*$F222","v":5224.0905677682194},{"$f":"EV$2*$F222*Main!$C$4*$E222+Main!$C$5*EV$2*$F222","v":5366.3601263024721},{"$f":"EW$2*$F222*Main!$C$4*$E222+Main!$C$5*EW$2*$F222","v":5550.2985931940384},{"$f":"EX$2*$F222*Main!$C$4*$E222+Main!$C$5*EX$2*$F222","v":5532.4404896123324},{"$f":"EY$2*$F222*Main!$C$4*$E222+Main!$C$5*EY$2*$F222","v":5675.0076832062805},{"$f":"EZ$2*$F222*Main!$C$4*$E222+Main!$C$5*EZ$2*$F222","v":5858.6485150381504},{"$f":"FA$2*$F222*Main!$C$4*$E222+Main!$C$5*FA$2*$F222","v":6255.0984145520106},{"$f":"FB$2*$F222*Main!$C$4*$E222+Main!$C$5*FB$2*$F222","v":6397.6656081459596},{"$f":"FC$2*$F222*Main!$C$4*$E222+Main!$C$5*FC$2*$F222","v":6581.3064399778295},{"$f":"IF($D222<100,(FD$2*(1+Main!$C$3)*$E222*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E222*Main!$C$4)+(FD$2*Main!$C$5))","v":141.19391454480001},{"$f":"IF($D222<100,(FE$2*(1+Main!$C$3)*$E222*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E222*Main!$C$4)+(FE$2*Main!$C$5))","v":154.3437425985},{"$f":"IF($D222<100,(FF$2*(1+Main!$C$3)*$E222*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E222*Main!$C$4)+(FF$2*Main!$C$5))","v":155.39891426670002},{"$f":"IF($D222<100,(FG$2*(1+Main!$C$3)*$E222*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E222*Main!$C$4)+(FG$2*Main!$C$5))","v":167.75238634440001},{"$f":"IF($D222<100,(FH$2*(1+Main!$C$3)*$E222*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E222*Main!$C$4)+(FH$2*Main!$C$5))","v":226.3243683792},{"$f":"IF($D222<100,(FI$2*(1+Main!$C$3)*$E222*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E222*Main!$C$4)+(FI$2*Main!$C$5))","v":63.937430423099997}]
["MD",43524,"(Frederick County, Montgomery County, Silver Spring-Frederick-Rockville)",43524,0.97970000000000002,{"$f":"IF($D223<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F223*Main!$C$4*$E223+Main!$C$5*G$2*$F223","v":1723.3063337194976},{"$f":"H$2*$F223*Main!$C$4*$E223+Main!$C$5*H$2*$F223","v":2109.0421376304175},{"$f":"I$2*$F223*Main!$C$4*$E223+Main!$C$5*I$2*$F223","v":2494.7779415413379},{"$f":"J$2*$F223*Main!$C$4*$E223+Main!$C$5*J$2*$F223","v":2880.5137454522587},{"$f":"K$2*$F223*Main!$C$4*$E223+Main!$C$5*K$2*$F223","v":3265.9553191542464},{"$f":"L$2*$F223*Main!$C$4*$E223+Main!$C$5*L$2*$F223","v":2029.0115208006921},{"$f":"M$2*$F223*Main!$C$4*$E223+Main!$C$5*M$2*$F223","v":2362.6685777305047},{"$f":"N$2*$F223*Main!$C$4*$E223+Main!$C$5*N$2*$F223","v":2696.3256346603166},{"$f":"O$2*$F223*Main!$C$4*$E223+Main!$C$5*O$2*$F223","v":3029.9826915901294},{"$f":"P$2*$F223*Main!$C$4*$E223+Main!$C$5*P$2*$F223","v":3363.9339787288736},{"$f":"Q$2*$F223*Main!$C$4*$E223+Main!$C$5*Q$2*$F223","v":2194.9573586387996},{"$f":"R$2*$F223*Main!$C$4*$E223+Main!$C$5*R$2*$F223","v":2539.2067030901935},{"$f":"S$2*$F223*Main!$C$4*$E223+Main!$C$5*S$2*$F223","v":2883.4560475415869},{"$f":"T$2*$F223*Main!$C$4*$E223+Main!$C$5*T$2*$F223","v":3227.7053919929804},{"$f":"U$2*$F223*Main!$C$4*$E223+Main!$C$5*U$2*$F223","v":3571.9547364443742},{"$f":"V$2*$F223*Main!$C$4*$E223+Main!$C$5*V$2*$F223","v":1822.1676839209231},{"$f":"W$2*$F223*Main!$C$4*$E223+Main!$C$5*W$2*$F223","v":2214.3765524283654},{"$f":"X$2*$F223*Main!$C$4*$E223+Main!$C$5*X$2*$F223","v":2606.8796511447404},{"$f":"Y$2*$F223*Main!$C$4*$E223+Main!$C$5*Y$2*$F223","v":2999.0885196521835},{"$f":"Z$2*$F223*Main!$C$4*$E223+Main!$C$5*Z$2*$F223","v":3391.2973881596254},{"$f":"AA$2*$F223*Main!$C$4*$E223+Main!$C$5*AA$2*$F223","v":2127.8728710021178},{"$f":"AB$2*$F223*Main!$C$4*$E223+Main!$C$5*AB$2*$F223","v":2468.2972227373848},{"$f":"AC$2*$F223*Main!$C$4*$E223+Main!$C$5*AC$2*$F223","v":2808.4273442637191},{"$f":"AD$2*$F223*Main!$C$4*$E223+Main!$C$5*AD$2*$F223","v":3148.8516959989861},{"$f":"AE$2*$F223*Main!$C$4*$E223+Main!$C$5*AE$2*$F223","v":3488.9818175253199},{"$f":"AF$2*$F223*Main!$C$4*$E223+Main!$C$5*AF$2*$F223","v":2293.8187088402256},{"$f":"AG$2*$F223*Main!$C$4*$E223+Main!$C$5*AG$2*$F223","v":2644.5411178881413},{"$f":"AH$2*$F223*Main!$C$4*$E223+Main!$C$5*AH$2*$F223","v":2995.5577571449894},{"$f":"AI$2*$F223*Main!$C$4*$E223+Main!$C$5*AI$2*$F223","v":3346.2801661929047},{"$f":"AJ$2*$F223*Main!$C$4*$E223+Main!$C$5*AJ$2*$F223","v":3697.0025752408201},{"$f":"AK$2*$F223*Main!$C$4*$E223+Main!$C$5*AK$2*$F223","v":1954.5712779406899},{"$f":"AL$2*$F223*Main!$C$4*$E223+Main!$C$5*AL$2*$F223","v":2413.8646340848145},{"$f":"AM$2*$F223*Main!$C$4*$E223+Main!$C$5*AM$2*$F223","v":2873.1579902289382},{"$f":"AN$2*$F223*Main!$C$4*$E223+Main!$C$5*AN$2*$F223","v":3332.15711616413},{"$f":"AO$2*$F223*Main!$C$4*$E223+Main!$C$5*AO$2*$F223","v":3791.4504723082541},{"$f":"AP$2*$F223*Main!$C$4*$E223+Main!$C$5*AP$2*$F223","v":2260.2764650218846},{"$f":"AQ$2*$F223*Main!$C$4*$E223+Main!$C$5*AQ$2*$F223","v":2667.4910741849008},{"$f":"AR$2*$F223*Main!$C$4*$E223+Main!$C$5*AR$2*$F223","v":3074.7056833479164},{"$f":"AS$2*$F223*Main!$C$4*$E223+Main!$C$5*AS$2*$F223","v":3481.920292510933},{"$f":"AT$2*$F223*Main!$C$4*$E223+Main!$C$5*AT$2*$F223","v":3889.1349016739487},{"$f":"AU$2*$F223*Main!$C$4*$E223+Main!$C$5*AU$2*$F223","v":2426.2223028599924},{"$f":"AV$2*$F223*Main!$C$4*$E223+Main!$C$5*AV$2*$F223","v":2844.0291995445896},{"$f":"AW$2*$F223*Main!$C$4*$E223+Main!$C$5*AW$2*$F223","v":3261.8360962291872},{"$f":"AX$2*$F223*Main!$C$4*$E223+Main!$C$5*AX$2*$F223","v":3679.3487627048517},{"$f":"AY$2*$F223*Main!$C$4*$E223+Main!$C$5*AY$2*$F223","v":4097.1556593894493},{"$f":"AZ$2*$F223*Main!$C$4*$E223+Main!$C$5*AZ$2*$F223","v":3651.6911230651672},{"$f":"BA$2*$F223*Main!$C$4*$E223+Main!$C$5*BA$2*$F223","v":4156.0017011760119},{"$f":"BB$2*$F223*Main!$C$4*$E223+Main!$C$5*BB$2*$F223","v":4660.0180490779239},{"$f":"BC$2*$F223*Main!$C$4*$E223+Main!$C$5*BC$2*$F223","v":3697.591035658686},{"$f":"BD$2*$F223*Main!$C$4*$E223+Main!$C$5*BD$2*$F223","v":4233.3842461253416},{"$f":"BE$2*$F223*Main!$C$4*$E223+Main!$C$5*BE$2*$F223","v":4769.1774565919977},{"$f":"BF$2*$F223*Main!$C$4*$E223+Main!$C$5*BF$2*$F223","v":3916.2040808957672},{"$f":"BG$2*$F223*Main!$C$4*$E223+Main!$C$5*BG$2*$F223","v":4439.639622587245},{"$f":"BH$2*$F223*Main!$C$4*$E223+Main!$C$5*BH$2*$F223","v":4963.0751642787236},{"$f":"BI$2*$F223*Main!$C$4*$E223+Main!$C$5*BI$2*$F223","v":3783.5062566670681},{"$f":"BJ$2*$F223*Main!$C$4*$E223+Main!$C$5*BJ$2*$F223","v":4345.4859557287446},{"$f":"BK$2*$F223*Main!$C$4*$E223+Main!$C$5*BK$2*$F223","v":4907.4656547904206},{"$f":"BL$2*$F223*Main!$C$4*$E223+Main!$C$5*BL$2*$F223","v":3829.1119390516537},{"$f":"BM$2*$F223*Main!$C$4*$E223+Main!$C$5*BM$2*$F223","v":4422.8685006780761},{"$f":"BN$2*$F223*Main!$C$4*$E223+Main!$C$5*BN$2*$F223","v":5016.3308320955621},{"$f":"BO$2*$F223*Main!$C$4*$E223+Main!$C$5*BO$2*$F223","v":4047.7249842887359},{"$f":"BP$2*$F223*Main!$C$4*$E223+Main!$C$5*BP$2*$F223","v":4629.1238771399785},{"$f":"BQ$2*$F223*Main!$C$4*$E223+Main!$C$5*BQ$2*$F223","v":5210.228539782287},{"$f":"BR$2*$F223*Main!$C$4*$E223+Main!$C$5*BR$2*$F223","v":4250.4495982434455},{"$f":"BS$2*$F223*Main!$C$4*$E223+Main!$C$5*BS$2*$F223","v":4894.8137558063099},{"$f":"BT$2*$F223*Main!$C$4*$E223+Main!$C$5*BT$2*$F223","v":5539.1779133691753},{"$f":"BU$2*$F223*Main!$C$4*$E223+Main!$C$5*BU$2*$F223","v":4296.3495108369652},{"$f":"BV$2*$F223*Main!$C$4*$E223+Main!$C$5*BV$2*$F223","v":4972.1963007556406},{"$f":"BW$2*$F223*Main!$C$4*$E223+Main!$C$5*BW$2*$F223","v":5648.337320883249},{"$f":"BX$2*$F223*Main!$C$4*$E223+Main!$C$5*BX$2*$F223","v":4514.962556074046},{"$f":"BY$2*$F223*Main!$C$4*$E223+Main!$C$5*BY$2*$F223","v":5178.7459074264771},{"$f":"BZ$2*$F223*Main!$C$4*$E223+Main!$C$5*BZ$2*$F223","v":5842.2350285699749},{"$f":"CA$2*$F223*Main!$C$4*$E223+Main!$C$5*CA$2*$F223","v":3684.6449064656417},{"$f":"CB$2*$F223*Main!$C$4*$E223+Main!$C$5*CB$2*$F223","v":4178.0689668459727},{"$f":"CC$2*$F223*Main!$C$4*$E223+Main!$C$5*CC$2*$F223","v":4671.1987970173714},{"$f":"CD$2*$F223*Main!$C$4*$E223+Main!$C$5*CD$2*$F223","v":3684.6449064656417},{"$f":"CE$2*$F223*Main!$C$4*$E223+Main!$C$5*CE$2*$F223","v":4224.8515700662892},{"$f":"CF$2*$F223*Main!$C$4*$E223+Main!$C$5*CF$2*$F223","v":4765.0582336669395},{"$f":"CG$2*$F223*Main!$C$4*$E223+Main!$C$5*CG$2*$F223","v":3917.6752319404313},{"$f":"CH$2*$F223*Main!$C$4*$E223+Main!$C$5*CH$2*$F223","v":4440.8165434229768},{"$f":"CI$2*$F223*Main!$C$4*$E223+Main!$C$5*CI$2*$F223","v":4963.6636246965891},{"$f":"CJ$2*$F223*Main!$C$4*$E223+Main!$C$5*CJ$2*$F223","v":3859.4176505717342},{"$f":"CK$2*$F223*Main!$C$4*$E223+Main!$C$5*CK$2*$F223","v":4396.093551665188},{"$f":"CL$2*$F223*Main!$C$4*$E223+Main!$C$5*CL$2*$F223","v":4932.7694527586427},{"$f":"CM$2*$F223*Main!$C$4*$E223+Main!$C$5*CM$2*$F223","v":3859.4176505717342},{"$f":"CN$2*$F223*Main!$C$4*$E223+Main!$C$5*CN$2*$F223","v":4442.8761548855064},{"$f":"CO$2*$F223*Main!$C$4*$E223+Main!$C$5*CO$2*$F223","v":5026.3346591992777},{"$f":"CP$2*$F223*Main!$C$4*$E223+Main!$C$5*CP$2*$F223","v":4092.4479760465233},{"$f":"CQ$2*$F223*Main!$C$4*$E223+Main!$C$5*CQ$2*$F223","v":4658.8411282421921},{"$f":"CR$2*$F223*Main!$C$4*$E223+Main!$C$5*CR$2*$F223","v":5225.2342804378613},{"$f":"CS$2*$F223*Main!$C$4*$E223+Main!$C$5*CS$2*$F223","v":4473.1818664055863},{"$f":"CT$2*$F223*Main!$C$4*$E223+Main!$C$5*CT$2*$F223","v":5043.4000113173815},{"$f":"CU$2*$F223*Main!$C$4*$E223+Main!$C$5*CU$2*$F223","v":5613.6181562291767},{"$f":"CV$2*$F223*Main!$C$4*$E223+Main!$C$5*CV$2*$F223","v":4473.1818664055863},{"$f":"CW$2*$F223*Main!$C$4*$E223+Main!$C$5*CW$2*$F223","v":5090.182614537699},{"$f":"CX$2*$F223*Main!$C$4*$E223+Main!$C$5*CX$2*$F223","v":5707.4775928787449},{"$f":"CY$2*$F223*Main!$C$4*$E223+Main!$C$5*CY$2*$F223","v":4706.212191880375},{"$f":"CZ$2*$F223*Main!$C$4*$E223+Main!$C$5*CZ$2*$F223","v":5306.1475878943847},{"$f":"DA$2*$F223*Main!$C$4*$E223+Main!$C$5*DA$2*$F223","v":5906.0829839083954},{"$f":"DB$2*$F223*Main!$C$4*$E223+Main!$C$5*DB$2*$F223","v":1407.8915497435196},{"$f":"DC$2*$F223*Main!$C$4*$E223+Main!$C$5*DC$2*$F223","v":1863.3599131715173},{"$f":"DD$2*$F223*Main!$C$4*$E223+Main!$C$5*DD$2*$F223","v":2318.5340463905823},{"$f":"DE$2*$F223*Main!$C$4*$E223+Main!$C$5*DE$2*$F223","v":2774.0024098185795},{"$f":"DF$2*$F223*Main!$C$4*$E223+Main!$C$5*DF$2*$F223","v":3229.4707732465768},{"$f":"DG$2*$F223*Main!$C$4*$E223+Main!$C$5*DG$2*$F223","v":1641.2161054272419},{"$f":"DH$2*$F223*Main!$C$4*$E223+Main!$C$5*DH$2*$F223","v":2049.9018656349222},{"$f":"DI$2*$F223*Main!$C$4*$E223+Main!$C$5*DI$2*$F223","v":2458.5876258426019},{"$f":"DJ$2*$F223*Main!$C$4*$E223+Main!$C$5*DJ$2*$F223","v":2867.2733860502822},{"$f":"DK$2*$F223*Main!$C$4*$E223+Main!$C$5*DK$2*$F223","v":3275.9591462579619},{"$f":"DL$2*$F223*Main!$C$4*$E223+Main!$C$5*DL$2*$F223","v":1776.8562317452695},{"$f":"DM$2*$F223*Main!$C$4*$E223+Main!$C$5*DM$2*$F223","v":2204.9611857425157},{"$f":"DN$2*$F223*Main!$C$4*$E223+Main!$C$5*DN$2*$F223","v":2633.0661397397616},{"$f":"DO$2*$F223*Main!$C$4*$E223+Main!$C$5*DO$2*$F223","v":3061.4653239459399},{"$f":"DP$2*$F223*Main!$C$4*$E223+Main!$C$5*DP$2*$F223","v":3489.5702779431858},{"$f":"DQ$2*$F223*Main!$C$4*$E223+Main!$C$5*DQ$2*$F223","v":1457.9106852620982},{"$f":"DR$2*$F223*Main!$C$4*$E223+Main!$C$5*DR$2*$F223","v":1938.094386240452},{"$f":"DS$2*$F223*Main!$C$4*$E223+Main!$C$5*DS$2*$F223","v":2418.5723174277391},{"$f":"DT$2*$F223*Main!$C$4*$E223+Main!$C$5*DT$2*$F223","v":2898.7560184060931},{"$f":"DU$2*$F223*Main!$C$4*$E223+Main!$C$5*DU$2*$F223","v":3379.2339495933802},{"$f":"DV$2*$F223*Main!$C$4*$E223+Main!$C$5*DV$2*$F223","v":1691.2352409458206},{"$f":"DW$2*$F223*Main!$C$4*$E223+Main!$C$5*DW$2*$F223","v":2124.9305689127896},{"$f":"DX$2*$F223*Main!$C$4*$E223+Main!$C$5*DX$2*$F223","v":2558.3316666708261},{"$f":"DY$2*$F223*Main!$C$4*$E223+Main!$C$5*DY$2*$F223","v":2992.0269946377957},{"$f":"DZ$2*$F223*Main!$C$4*$E223+Main!$C$5*DZ$2*$F223","v":3425.7223226047645},{"$f":"EA$2*$F223*Main!$C$4*$E223+Main!$C$5*EA$2*$F223","v":1826.5811370549154},{"$f":"EB$2*$F223*Main!$C$4*$E223+Main!$C$5*EB$2*$F223","v":2279.6956588114508},{"$f":"EC$2*$F223*Main!$C$4*$E223+Main!$C$5*EC$2*$F223","v":2732.8101805679853},{"$f":"ED$2*$F223*Main!$C$4*$E223+Main!$C$5*ED$2*$F223","v":3186.2189325334534},{"$f":"EE$2*$F223*Main!$C$4*$E223+Main!$C$5*EE$2*$F223","v":3639.3334542899884},{"$f":"EF$2*$F223*Main!$C$4*$E223+Main!$C$5*EF$2*$F223","v":1806.573482847484},{"$f":"EG$2*$F223*Main!$C$4*$E223+Main!$C$5*EG$2*$F223","v":2340.0128516426776},{"$f":"EH$2*$F223*Main!$C$4*$E223+Main!$C$5*EH$2*$F223","v":2873.1579902289382},{"$f":"EI$2*$F223*Main!$C$4*$E223+Main!$C$5*EI$2*$F223","v":3406.5973590241315},{"$f":"EJ$2*$F223*Main!$C$4*$E223+Main!$C$5*EJ$2*$F223","v":3940.0367278193253},{"$f":"EK$2*$F223*Main!$C$4*$E223+Main!$C$5*EK$2*$F223","v":2039.8980385312061},{"$f":"EL$2*$F223*Main!$C$4*$E223+Main!$C$5*EL$2*$F223","v":2526.5548041060824},{"$f":"EM$2*$F223*Main!$C$4*$E223+Main!$C$5*EM$2*$F223","v":3013.2115696809583},{"$f":"EN$2*$F223*Main!$C$4*$E223+Main!$C$5*EN$2*$F223","v":3499.8683352558342},{"$f":"EO$2*$F223*Main!$C$4*$E223+Main!$C$5*EO$2*$F223","v":3986.52510083071},{"$f":"EP$2*$F223*Main!$C$4*$E223+Main!$C$5*EP$2*$F223","v":2175.2439346403012},{"$f":"EQ$2*$F223*Main!$C$4*$E223+Main!$C$5*EQ$2*$F223","v":2681.614124213676},{"$f":"ER$2*$F223*Main!$C$4*$E223+Main!$C$5*ER$2*$F223","v":3187.6900835781171},{"$f":"ES$2*$F223*Main!$C$4*$E223+Main!$C$5*ES$2*$F223","v":3693.7660429425596},{"$f":"ET$2*$F223*Main!$C$4*$E223+Main!$C$5*ET$2*$F223","v":4200.1362325159334},{"$f":"EU$2*$F223*Main!$C$4*$E223+Main!$C$5*EU$2*$F223","v":5164.3286271887682},{"$f":"EV$2*$F223*Main!$C$4*$E223+Main!$C$5*EV$2*$F223","v":5304.9706670586538},{"$f":"EW$2*$F223*Main!$C$4*$E223+Main!$C$5*EW$2*$F223","v":5486.8049361791327},{"$f":"EX$2*$F223*Main!$C$4*$E223+Main!$C$5*EX$2*$F223","v":5469.1511236431643},{"$f":"EY$2*$F223*Main!$C$4*$E223+Main!$C$5*EY$2*$F223","v":5610.0873937219831},{"$f":"EZ$2*$F223*Main!$C$4*$E223+Main!$C$5*EZ$2*$F223","v":5791.6274326335297},{"$f":"FA$2*$F223*Main!$C$4*$E223+Main!$C$5*FA$2*$F223","v":6183.5420709320397},{"$f":"FB$2*$F223*Main!$C$4*$E223+Main!$C$5*FB$2*$F223","v":6324.4783410108585},{"$f":"FC$2*$F223*Main!$C$4*$E223+Main!$C$5*FC$2*$F223","v":6506.0183799224051},{"$f":"IF($D223<100,(FD$2*(1+Main!$C$3)*$E223*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E223*Main!$C$4)+(FD$2*Main!$C$5))","v":139.57870090680001},{"$f":"IF($D223<100,(FE$2*(1+Main!$C$3)*$E223*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E223*Main!$C$4)+(FE$2*Main!$C$5))","v":152.57809909475},{"$f":"IF($D223<100,(FF$2*(1+Main!$C$3)*$E223*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E223*Main!$C$4)+(FF$2*Main!$C$5))","v":153.62119993345001},{"$f":"IF($D223<100,(FG$2*(1+Main!$C$3)*$E223*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E223*Main!$C$4)+(FG$2*Main!$C$5))","v":165.83335220540002},{"$f":"IF($D223<100,(FH$2*(1+Main!$C$3)*$E223*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E223*Main!$C$4)+(FH$2*Main!$C$5))","v":223.73528932720001},{"$f":"IF($D223<100,(FI$2*(1+Main!$C$3)*$E223*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E223*Main!$C$4)+(FI$2*Main!$C$5))","v":63.206006480850007}]
["MD",47894,"(Calvert County, Charles County, Prince George's County, Washington-Arlington-Alexandria)",47894,1.0325,{"$f":"IF($D224<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F224*Main!$C$4*$E224+Main!$C$5*G$2*$F224","v":1795.9234879466171},{"$f":"H$2*$F224*Main!$C$4*$E224+Main!$C$5*H$2*$F224","v":2197.9135327985914},{"$f":"I$2*$F224*Main!$C$4*$E224+Main!$C$5*I$2*$F224","v":2599.9035776505661},{"$f":"J$2*$F224*Main!$C$4*$E224+Main!$C$5*J$2*$F224","v":3001.8936225025409},{"$f":"K$2*$F224*Main!$C$4*$E224+Main!$C$5*K$2*$F224","v":3403.5770387924622},{"$f":"L$2*$F224*Main!$C$4*$E224+Main!$C$5*L$2*$F224","v":2114.5105639200738},{"$f":"M$2*$F224*Main!$C$4*$E224+Main!$C$5*M$2*$F224","v":2462.2273532886011},{"$f":"N$2*$F224*Main!$C$4*$E224+Main!$C$5*N$2*$F224","v":2809.9441426571284},{"$f":"O$2*$F224*Main!$C$4*$E224+Main!$C$5*O$2*$F224","v":3157.6609320256557},{"$f":"P$2*$F224*Main!$C$4*$E224+Main!$C$5*P$2*$F224","v":3505.684349956236},{"$f":"Q$2*$F224*Main!$C$4*$E224+Main!$C$5*Q$2*$F224","v":2287.4490729181771},{"$f":"R$2*$F224*Main!$C$4*$E224+Main!$C$5*R$2*$F224","v":2646.2044905206262},{"$f":"S$2*$F224*Main!$C$4*$E224+Main!$C$5*S$2*$F224","v":3004.9599081230749},{"$f":"T$2*$F224*Main!$C$4*$E224+Main!$C$5*T$2*$F224","v":3363.7153257255236},{"$f":"U$2*$F224*Main!$C$4*$E224+Main!$C$5*U$2*$F224","v":3722.4707433279727},{"$f":"V$2*$F224*Main!$C$4*$E224+Main!$C$5*V$2*$F224","v":1898.9506847965511},{"$f":"W$2*$F224*Main!$C$4*$E224+Main!$C$5*W$2*$F224","v":2307.6865580137001},{"$f":"X$2*$F224*Main!$C$4*$E224+Main!$C$5*X$2*$F224","v":2716.7290597929023},{"$f":"Y$2*$F224*Main!$C$4*$E224+Main!$C$5*Y$2*$F224","v":3125.4649330100515},{"$f":"Z$2*$F224*Main!$C$4*$E224+Main!$C$5*Z$2*$F224","v":3534.2008062271998},{"$f":"AA$2*$F224*Main!$C$4*$E224+Main!$C$5*AA$2*$F224","v":2217.5377607700075},{"$f":"AB$2*$F224*Main!$C$4*$E224+Main!$C$5*AB$2*$F224","v":2572.3070070657627},{"$f":"AC$2*$F224*Main!$C$4*$E224+Main!$C$5*AC$2*$F224","v":2926.7696247994641},{"$f":"AD$2*$F224*Main!$C$4*$E224+Main!$C$5*AD$2*$F224","v":3281.5388710952193},{"$f":"AE$2*$F224*Main!$C$4*$E224+Main!$C$5*AE$2*$F224","v":3636.0014888289202},{"$f":"AF$2*$F224*Main!$C$4*$E224+Main!$C$5*AF$2*$F224","v":2390.4762697681113},{"$f":"AG$2*$F224*Main!$C$4*$E224+Main!$C$5*AG$2*$F224","v":2755.9775157357344},{"$f":"AH$2*$F224*Main!$C$4*$E224+Main!$C$5*AH$2*$F224","v":3121.7853902654106},{"$f":"AI$2*$F224*Main!$C$4*$E224+Main!$C$5*AI$2*$F224","v":3487.2866362330333},{"$f":"AJ$2*$F224*Main!$C$4*$E224+Main!$C$5*AJ$2*$F224","v":3852.7878822006564},{"$f":"AK$2*$F224*Main!$C$4*$E224+Main!$C$5*AK$2*$F224","v":2036.9335377205698},{"$f":"AL$2*$F224*Main!$C$4*$E224+Main!$C$5*AL$2*$F224","v":2515.5807230858886},{"$f":"AM$2*$F224*Main!$C$4*$E224+Main!$C$5*AM$2*$F224","v":2994.2279084512065},{"$f":"AN$2*$F224*Main!$C$4*$E224+Main!$C$5*AN$2*$F224","v":3472.5684652544719},{"$f":"AO$2*$F224*Main!$C$4*$E224+Main!$C$5*AO$2*$F224","v":3951.2156506197898},{"$f":"AP$2*$F224*Main!$C$4*$E224+Main!$C$5*AP$2*$F224","v":2355.5206136940269},{"$f":"AQ$2*$F224*Main!$C$4*$E224+Main!$C$5*AQ$2*$F224","v":2779.8945435758969},{"$f":"AR$2*$F224*Main!$C$4*$E224+Main!$C$5*AR$2*$F224","v":3204.2684734577683},{"$f":"AS$2*$F224*Main!$C$4*$E224+Main!$C$5*AS$2*$F224","v":3628.6424033396397},{"$f":"AT$2*$F224*Main!$C$4*$E224+Main!$C$5*AT$2*$F224","v":4053.0163332215106},{"$f":"AU$2*$F224*Main!$C$4*$E224+Main!$C$5*AU$2*$F224","v":2528.4591226921302},{"$f":"AV$2*$F224*Main!$C$4*$E224+Main!$C$5*AV$2*$F224","v":2963.8716808079225},{"$f":"AW$2*$F224*Main!$C$4*$E224+Main!$C$5*AW$2*$F224","v":3399.2842389237153},{"$f":"AX$2*$F224*Main!$C$4*$E224+Main!$C$5*AX$2*$F224","v":3834.3901684774537},{"$f":"AY$2*$F224*Main!$C$4*$E224+Main!$C$5*AY$2*$F224","v":4269.8027265932469},{"$f":"AZ$2*$F224*Main!$C$4*$E224+Main!$C$5*AZ$2*$F224","v":3805.5670836444369},{"$f":"BA$2*$F224*Main!$C$4*$E224+Main!$C$5*BA$2*$F224","v":4331.1284390039218},{"$f":"BB$2*$F224*Main!$C$4*$E224+Main!$C$5*BB$2*$F224","v":4856.3831658013532},{"$f":"BC$2*$F224*Main!$C$4*$E224+Main!$C$5*BC$2*$F224","v":3853.4011393247633},{"$f":"BD$2*$F224*Main!$C$4*$E224+Main!$C$5*BD$2*$F224","v":4411.7717508239593},{"$f":"BE$2*$F224*Main!$C$4*$E224+Main!$C$5*BE$2*$F224","v":4970.1423623231549},{"$f":"BF$2*$F224*Main!$C$4*$E224+Main!$C$5*BF$2*$F224","v":4081.226160930421},{"$f":"BG$2*$F224*Main!$C$4*$E224+Main!$C$5*BG$2*$F224","v":4626.7183728233749},{"$f":"BH$2*$F224*Main!$C$4*$E224+Main!$C$5*BH$2*$F224","v":5172.2105847163293},{"$f":"BI$2*$F224*Main!$C$4*$E224+Main!$C$5*BI$2*$F224","v":3942.936679444349},{"$f":"BJ$2*$F224*Main!$C$4*$E224+Main!$C$5*BJ$2*$F224","v":4528.5972329662955},{"$f":"BK$2*$F224*Main!$C$4*$E224+Main!$C$5*BK$2*$F224","v":5114.2577864882414},{"$f":"BL$2*$F224*Main!$C$4*$E224+Main!$C$5*BL$2*$F224","v":3990.4641065626215},{"$f":"BM$2*$F224*Main!$C$4*$E224+Main!$C$5*BM$2*$F224","v":4609.240544786333},{"$f":"BN$2*$F224*Main!$C$4*$E224+Main!$C$5*BN$2*$F224","v":5227.7103544479905},{"$f":"BO$2*$F224*Main!$C$4*$E224+Main!$C$5*BO$2*$F224","v":4218.2891281682796},{"$f":"BP$2*$F224*Main!$C$4*$E224+Main!$C$5*BP$2*$F224","v":4824.1871667857486},{"$f":"BQ$2*$F224*Main!$C$4*$E224+Main!$C$5*BQ$2*$F224","v":5429.7785768411632},{"$f":"BR$2*$F224*Main!$C$4*$E224+Main!$C$5*BR$2*$F224","v":4429.5562074230556},{"$f":"BS$2*$F224*Main!$C$4*$E224+Main!$C$5*BS$2*$F224","v":5101.0727583199459},{"$f":"BT$2*$F224*Main!$C$4*$E224+Main!$C$5*BT$2*$F224","v":5772.5893092168371},{"$f":"BU$2*$F224*Main!$C$4*$E224+Main!$C$5*BU$2*$F224","v":4477.3902631033816},{"$f":"BV$2*$F224*Main!$C$4*$E224+Main!$C$5*BV$2*$F224","v":5181.7160701399844},{"$f":"BW$2*$F224*Main!$C$4*$E224+Main!$C$5*BW$2*$F224","v":5886.3485057386388},{"$f":"BX$2*$F224*Main!$C$4*$E224+Main!$C$5*BX$2*$F224","v":4705.2152847090392},{"$f":"BY$2*$F224*Main!$C$4*$E224+Main!$C$5*BY$2*$F224","v":5396.9693207014534},{"$f":"BZ$2*$F224*Main!$C$4*$E224+Main!$C$5*BZ$2*$F224","v":6088.4167281318141},{"$f":"CA$2*$F224*Main!$C$4*$E224+Main!$C$5*CA$2*$F224","v":3839.9094825944148},{"$f":"CB$2*$F224*Main!$C$4*$E224+Main!$C$5*CB$2*$F224","v":4354.125581157924},{"$f":"CC$2*$F224*Main!$C$4*$E224+Main!$C$5*CC$2*$F224","v":4868.0350511593815},{"$f":"CD$2*$F224*Main!$C$4*$E224+Main!$C$5*CD$2*$F224","v":3839.9094825944148},{"$f":"CE$2*$F224*Main!$C$4*$E224+Main!$C$5*CE$2*$F224","v":4402.8795225244103},{"$f":"CF$2*$F224*Main!$C$4*$E224+Main!$C$5*CF$2*$F224","v":4965.8495624544084},{"$f":"CG$2*$F224*Main!$C$4*$E224+Main!$C$5*CG$2*$F224","v":4082.7593037406878},{"$f":"CH$2*$F224*Main!$C$4*$E224+Main!$C$5*CH$2*$F224","v":4627.9448870715887},{"$f":"CI$2*$F224*Main!$C$4*$E224+Main!$C$5*CI$2*$F224","v":5172.8238418404362},{"$f":"CJ$2*$F224*Main!$C$4*$E224+Main!$C$5*CJ$2*$F224","v":4022.0468484541198},{"$f":"CK$2*$F224*Main!$C$4*$E224+Main!$C$5*CK$2*$F224","v":4581.3373456394747},{"$f":"CL$2*$F224*Main!$C$4*$E224+Main!$C$5*CL$2*$F224","v":5140.6278428248315},{"$f":"CM$2*$F224*Main!$C$4*$E224+Main!$C$5*CM$2*$F224","v":4022.0468484541198},{"$f":"CN$2*$F224*Main!$C$4*$E224+Main!$C$5*CN$2*$F224","v":4630.0912870059619},{"$f":"CO$2*$F224*Main!$C$4*$E224+Main!$C$5*CO$2*$F224","v":5238.1357255578041},{"$f":"CP$2*$F224*Main!$C$4*$E224+Main!$C$5*CP$2*$F224","v":4264.8966696003918},{"$f":"CQ$2*$F224*Main!$C$4*$E224+Main!$C$5*CQ$2*$F224","v":4855.1566515531395},{"$f":"CR$2*$F224*Main!$C$4*$E224+Main!$C$5*CR$2*$F224","v":5445.4166335058862},{"$f":"CS$2*$F224*Main!$C$4*$E224+Main!$C$5*CS$2*$F224","v":4661.6740288974597},{"$f":"CT$2*$F224*Main!$C$4*$E224+Main!$C$5*CT$2*$F224","v":5255.9201821569004},{"$f":"CU$2*$F224*Main!$C$4*$E224+Main!$C$5*CU$2*$F224","v":5850.1663354163411},{"$f":"CV$2*$F224*Main!$C$4*$E224+Main!$C$5*CV$2*$F224","v":4661.6740288974597},{"$f":"CW$2*$F224*Main!$C$4*$E224+Main!$C$5*CW$2*$F224","v":5304.6741235233867},{"$f":"CX$2*$F224*Main!$C$4*$E224+Main!$C$5*CX$2*$F224","v":5947.9808467113671},{"$f":"CY$2*$F224*Main!$C$4*$E224+Main!$C$5*CY$2*$F224","v":4904.5238500437317},{"$f":"CZ$2*$F224*Main!$C$4*$E224+Main!$C$5*CZ$2*$F224","v":5529.7394880705642},{"$f":"DA$2*$F224*Main!$C$4*$E224+Main!$C$5*DA$2*$F224","v":6154.9551260973958},{"$f":"DB$2*$F224*Main!$C$4*$E224+Main!$C$5*DB$2*$F224","v":1467.2176694253992},{"$f":"DC$2*$F224*Main!$C$4*$E224+Main!$C$5*DC$2*$F224","v":1941.8786834840234},{"$f":"DD$2*$F224*Main!$C$4*$E224+Main!$C$5*DD$2*$F224","v":2416.2330689805949},{"$f":"DE$2*$F224*Main!$C$4*$E224+Main!$C$5*DE$2*$F224","v":2890.8940830392194},{"$f":"DF$2*$F224*Main!$C$4*$E224+Main!$C$5*DF$2*$F224","v":3365.5550970978429},{"$f":"DG$2*$F224*Main!$C$4*$E224+Main!$C$5*DG$2*$F224","v":1710.3741191337256},{"$f":"DH$2*$F224*Main!$C$4*$E224+Main!$C$5*DH$2*$F224","v":2136.2811918258635},{"$f":"DI$2*$F224*Main!$C$4*$E224+Main!$C$5*DI$2*$F224","v":2562.1882645180012},{"$f":"DJ$2*$F224*Main!$C$4*$E224+Main!$C$5*DJ$2*$F224","v":2988.0953372101394},{"$f":"DK$2*$F224*Main!$C$4*$E224+Main!$C$5*DK$2*$F224","v":3414.0024099022771},{"$f":"DL$2*$F224*Main!$C$4*$E224+Main!$C$5*DL$2*$F224","v":1851.7298862403313},{"$f":"DM$2*$F224*Main!$C$4*$E224+Main!$C$5*DM$2*$F224","v":2297.874444027992},{"$f":"DN$2*$F224*Main!$C$4*$E224+Main!$C$5*DN$2*$F224","v":2744.0190018156532},{"$f":"DO$2*$F224*Main!$C$4*$E224+Main!$C$5*DO$2*$F224","v":3190.4701881653668},{"$f":"DP$2*$F224*Main!$C$4*$E224+Main!$C$5*DP$2*$F224","v":3636.6147459530271},{"$f":"DQ$2*$F224*Main!$C$4*$E224+Main!$C$5*DQ$2*$F224","v":1519.344524974473},{"$f":"DR$2*$F224*Main!$C$4*$E224+Main!$C$5*DR$2*$F224","v":2019.7623382455808},{"$f":"DS$2*$F224*Main!$C$4*$E224+Main!$C$5*DS$2*$F224","v":2520.4867800787424},{"$f":"DT$2*$F224*Main!$C$4*$E224+Main!$C$5*DT$2*$F224","v":3020.9045933498501},{"$f":"DU$2*$F224*Main!$C$4*$E224+Main!$C$5*DU$2*$F224","v":3521.6290351830121},{"$f":"DV$2*$F224*Main!$C$4*$E224+Main!$C$5*DV$2*$F224","v":1762.5009746827993},{"$f":"DW$2*$F224*Main!$C$4*$E224+Main!$C$5*DW$2*$F224","v":2214.4714751494739},{"$f":"DX$2*$F224*Main!$C$4*$E224+Main!$C$5*DX$2*$F224","v":2666.1353470540953},{"$f":"DY$2*$F224*Main!$C$4*$E224+Main!$C$5*DY$2*$F224","v":3118.1058475207701},{"$f":"DZ$2*$F224*Main!$C$4*$E224+Main!$C$5*DZ$2*$F224","v":3570.0763479874445},{"$f":"EA$2*$F224*Main!$C$4*$E224+Main!$C$5*EA$2*$F224","v":1903.5501132273521},{"$f":"EB$2*$F224*Main!$C$4*$E224+Main!$C$5*EB$2*$F224","v":2375.7580987895494},{"$f":"EC$2*$F224*Main!$C$4*$E224+Main!$C$5*EC$2*$F224","v":2847.9660843517468},{"$f":"ED$2*$F224*Main!$C$4*$E224+Main!$C$5*ED$2*$F224","v":3320.4806984759975},{"$f":"EE$2*$F224*Main!$C$4*$E224+Main!$C$5*EE$2*$F224","v":3792.6886840381949},{"$f":"EF$2*$F224*Main!$C$4*$E224+Main!$C$5*EF$2*$F224","v":1882.6993710077222},{"$f":"EG$2*$F224*Main!$C$4*$E224+Main!$C$5*EG$2*$F224","v":2438.6169540104911},{"$f":"EH$2*$F224*Main!$C$4*$E224+Main!$C$5*EH$2*$F224","v":2994.2279084512065},{"$f":"EI$2*$F224*Main!$C$4*$E224+Main!$C$5*EI$2*$F224","v":3550.145491453975},{"$f":"EJ$2*$F224*Main!$C$4*$E224+Main!$C$5*EJ$2*$F224","v":4106.0630744567443},{"$f":"EK$2*$F224*Main!$C$4*$E224+Main!$C$5*EK$2*$F224","v":2125.8558207160486},{"$f":"EL$2*$F224*Main!$C$4*$E224+Main!$C$5*EL$2*$F224","v":2633.0194623523307},{"$f":"EM$2*$F224*Main!$C$4*$E224+Main!$C$5*EM$2*$F224","v":3140.1831039886133},{"$f":"EN$2*$F224*Main!$C$4*$E224+Main!$C$5*EN$2*$F224","v":3647.3467456248954},{"$f":"EO$2*$F224*Main!$C$4*$E224+Main!$C$5*EO$2*$F224","v":4154.510387261178},{"$f":"EP$2*$F224*Main!$C$4*$E224+Main!$C$5*EP$2*$F224","v":2266.9049592606011},{"$f":"EQ$2*$F224*Main!$C$4*$E224+Main!$C$5*EQ$2*$F224","v":2794.6127145544597},{"$f":"ER$2*$F224*Main!$C$4*$E224+Main!$C$5*ER$2*$F224","v":3322.0138412862643},{"$f":"ES$2*$F224*Main!$C$4*$E224+Main!$C$5*ES$2*$F224","v":3849.4149680180699},{"$f":"ET$2*$F224*Main!$C$4*$E224+Main!$C$5*ET$2*$F224","v":4377.122723311928},{"$f":"EU$2*$F224*Main!$C$4*$E224+Main!$C$5*EU$2*$F224","v":5381.9445211608381},{"$f":"EV$2*$F224*Main!$C$4*$E224+Main!$C$5*EV$2*$F224","v":5528.5129738223504},{"$f":"EW$2*$F224*Main!$C$4*$E224+Main!$C$5*EW$2*$F224","v":5718.0094251713363},{"$f":"EX$2*$F224*Main!$C$4*$E224+Main!$C$5*EX$2*$F224","v":5699.611711448134},{"$f":"EY$2*$F224*Main!$C$4*$E224+Main!$C$5*EY$2*$F224","v":5846.4867926717006},{"$f":"EZ$2*$F224*Main!$C$4*$E224+Main!$C$5*EZ$2*$F224","v":6035.6766154586321},{"$f":"FA$2*$F224*Main!$C$4*$E224+Main!$C$5*FA$2*$F224","v":6444.1058601137283},{"$f":"FB$2*$F224*Main!$C$4*$E224+Main!$C$5*FB$2*$F224","v":6590.9809413372959},{"$f":"FC$2*$F224*Main!$C$4*$E224+Main!$C$5*FC$2*$F224","v":6780.1707641242274},{"$f":"IF($D224<100,(FD$2*(1+Main!$C$3)*$E224*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E224*Main!$C$4)+(FD$2*Main!$C$5))","v":145.46030643},{"$f":"IF($D224<100,(FE$2*(1+Main!$C$3)*$E224*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E224*Main!$C$4)+(FE$2*Main!$C$5))","v":159.00747681875001},{"$f":"IF($D224<100,(FF$2*(1+Main!$C$3)*$E224*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E224*Main!$C$4)+(FF$2*Main!$C$5))","v":160.09453212625002},{"$f":"IF($D224<100,(FG$2*(1+Main!$C$3)*$E224*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E224*Main!$C$4)+(FG$2*Main!$C$5))","v":172.82128341500001},{"$f":"IF($D224<100,(FH$2*(1+Main!$C$3)*$E224*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E224*Main!$C$4)+(FH$2*Main!$C$5))","v":233.16310822000003},{"$f":"IF($D224<100,(FI$2*(1+Main!$C$3)*$E224*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E224*Main!$C$4)+(FI$2*Main!$C$5))","v":65.869398491249996}]
["MD",48864,"(Cecil County, Wilmington)",48864,1.0872999999999999,{"$f":"IF($D225<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F225*Main!$C$4*$E225+Main!$C$5*G$2*$F225","v":1871.2912919550677},{"$f":"H$2*$F225*Main!$C$4*$E225+Main!$C$5*H$2*$F225","v":2290.1512686928327},{"$f":"I$2*$F225*Main!$C$4*$E225+Main!$C$5*I$2*$F225","v":2709.0112454305981},{"$f":"J$2*$F225*Main!$C$4*$E225+Main!$C$5*J$2*$F225","v":3127.8712221683645},{"$f":"K$2*$F225*Main!$C$4*$E225+Main!$C$5*K$2*$F225","v":3546.4117023563686},{"$f":"L$2*$F225*Main!$C$4*$E225+Main!$C$5*L$2*$F225","v":2203.2482071576137},{"$f":"M$2*$F225*Main!$C$4*$E225+Main!$C$5*M$2*$F225","v":2565.5572945875347},{"$f":"N$2*$F225*Main!$C$4*$E225+Main!$C$5*N$2*$F225","v":2927.8663820174556},{"$f":"O$2*$F225*Main!$C$4*$E225+Main!$C$5*O$2*$F225","v":3290.1754694473766},{"$f":"P$2*$F225*Main!$C$4*$E225+Main!$C$5*P$2*$F225","v":3652.804053427059},{"$f":"Q$2*$F225*Main!$C$4*$E225+Main!$C$5*Q$2*$F225","v":2383.4442612232888},{"$f":"R$2*$F225*Main!$C$4*$E225+Main!$C$5*R$2*$F225","v":2757.255224444636},{"$f":"S$2*$F225*Main!$C$4*$E225+Main!$C$5*S$2*$F225","v":3131.0661876659829},{"$f":"T$2*$F225*Main!$C$4*$E225+Main!$C$5*T$2*$F225","v":3504.8771508873297},{"$f":"U$2*$F225*Main!$C$4*$E225+Main!$C$5*U$2*$F225","v":3878.6881141086769},{"$f":"V$2*$F225*Main!$C$4*$E225+Main!$C$5*V$2*$F225","v":1978.642132675044},{"$f":"W$2*$F225*Main!$C$4*$E225+Main!$C$5*W$2*$F225","v":2404.5310335075701},{"$f":"X$2*$F225*Main!$C$4*$E225+Main!$C$5*X$2*$F225","v":2830.7394308898574},{"$f":"Y$2*$F225*Main!$C$4*$E225+Main!$C$5*Y$2*$F225","v":3256.6283317223842},{"$f":"Z$2*$F225*Main!$C$4*$E225+Main!$C$5*Z$2*$F225","v":3682.5172325549102},{"$f":"AA$2*$F225*Main!$C$4*$E225+Main!$C$5*AA$2*$F225","v":2310.5990478775902},{"$f":"AB$2*$F225*Main!$C$4*$E225+Main!$C$5*AB$2*$F225","v":2680.2565559520335},{"$f":"AC$2*$F225*Main!$C$4*$E225+Main!$C$5*AC$2*$F225","v":3049.5945674767149},{"$f":"AD$2*$F225*Main!$C$4*$E225+Main!$C$5*AD$2*$F225","v":3419.2520755511582},{"$f":"AE$2*$F225*Main!$C$4*$E225+Main!$C$5*AE$2*$F225","v":3788.5900870758387},{"$f":"AF$2*$F225*Main!$C$4*$E225+Main!$C$5*AF$2*$F225","v":2490.7951019432653},{"$f":"AG$2*$F225*Main!$C$4*$E225+Main!$C$5*AG$2*$F225","v":2871.634989259373},{"$f":"AH$2*$F225*Main!$C$4*$E225+Main!$C$5*AH$2*$F225","v":3252.7943731252417},{"$f":"AI$2*$F225*Main!$C$4*$E225+Main!$C$5*AI$2*$F225","v":3633.6342604413489},{"$f":"AJ$2*$F225*Main!$C$4*$E225+Main!$C$5*AJ$2*$F225","v":4014.4741477574562},{"$f":"AK$2*$F225*Main!$C$4*$E225+Main!$C$5*AK$2*$F225","v":2122.4155800678695},{"$f":"AL$2*$F225*Main!$C$4*$E225+Main!$C$5*AL$2*$F225","v":2621.149694246094},{"$f":"AM$2*$F225*Main!$C$4*$E225+Main!$C$5*AM$2*$F225","v":3119.8838084243184},{"$f":"AN$2*$F225*Main!$C$4*$E225+Main!$C$5*AN$2*$F225","v":3618.298426052781},{"$f":"AO$2*$F225*Main!$C$4*$E225+Main!$C$5*AO$2*$F225","v":4117.0325402310054},{"$f":"AP$2*$F225*Main!$C$4*$E225+Main!$C$5*AP$2*$F225","v":2454.3724952704165},{"$f":"AQ$2*$F225*Main!$C$4*$E225+Main!$C$5*AQ$2*$F225","v":2896.5557201407955},{"$f":"AR$2*$F225*Main!$C$4*$E225+Main!$C$5*AR$2*$F225","v":3338.738945011175},{"$f":"AS$2*$F225*Main!$C$4*$E225+Main!$C$5*AS$2*$F225","v":3780.9221698815554},{"$f":"AT$2*$F225*Main!$C$4*$E225+Main!$C$5*AT$2*$F225","v":4223.1053947519349},{"$f":"AU$2*$F225*Main!$C$4*$E225+Main!$C$5*AU$2*$F225","v":2634.5685493360911},{"$f":"AV$2*$F225*Main!$C$4*$E225+Main!$C$5*AV$2*$F225","v":3088.2536499978969},{"$f":"AW$2*$F225*Main!$C$4*$E225+Main!$C$5*AW$2*$F225","v":3541.9387506597027},{"$f":"AX$2*$F225*Main!$C$4*$E225+Main!$C$5*AX$2*$F225","v":3995.3043547717461},{"$f":"AY$2*$F225*Main!$C$4*$E225+Main!$C$5*AY$2*$F225","v":4448.9894554335524},{"$f":"AZ$2*$F225*Main!$C$4*$E225+Main!$C$5*AZ$2*$F225","v":3965.271679094134},{"$f":"BA$2*$F225*Main!$C$4*$E225+Main!$C$5*BA$2*$F225","v":4512.8887653859192},{"$f":"BB$2*$F225*Main!$C$4*$E225+Main!$C$5*BB$2*$F225","v":5060.1863551279421},{"$f":"BC$2*$F225*Main!$C$4*$E225+Main!$C$5*BC$2*$F225","v":4015.11314085698},{"$f":"BD$2*$F225*Main!$C$4*$E225+Main!$C$5*BD$2*$F225","v":4596.9163579732813},{"$f":"BE$2*$F225*Main!$C$4*$E225+Main!$C$5*BE$2*$F225","v":5178.7195750895826},{"$f":"BF$2*$F225*Main!$C$4*$E225+Main!$C$5*BF$2*$F225","v":4252.4990773300233},{"$f":"BG$2*$F225*Main!$C$4*$E225+Main!$C$5*BG$2*$F225","v":4820.8834393563275},{"$f":"BH$2*$F225*Main!$C$4*$E225+Main!$C$5*BH$2*$F225","v":5389.2678013826326},{"$f":"BI$2*$F225*Main!$C$4*$E225+Main!$C$5*BI$2*$F225","v":4108.4061333874361},{"$f":"BJ$2*$F225*Main!$C$4*$E225+Main!$C$5*BJ$2*$F225","v":4718.6445434325415},{"$f":"BK$2*$F225*Main!$C$4*$E225+Main!$C$5*BK$2*$F225","v":5328.8829534776451},{"$f":"BL$2*$F225*Main!$C$4*$E225+Main!$C$5*BL$2*$F225","v":4157.9280986005197},{"$f":"BM$2*$F225*Main!$C$4*$E225+Main!$C$5*BM$2*$F225","v":4802.6721360199044},{"$f":"BN$2*$F225*Main!$C$4*$E225+Main!$C$5*BN$2*$F225","v":5447.096676889525},{"$f":"BO$2*$F225*Main!$C$4*$E225+Main!$C$5*BO$2*$F225","v":4395.314035073563},{"$f":"BP$2*$F225*Main!$C$4*$E225+Main!$C$5*BP$2*$F225","v":5026.6392174029497},{"$f":"BQ$2*$F225*Main!$C$4*$E225+Main!$C$5*BQ$2*$F225","v":5657.6449031825732},{"$f":"BR$2*$F225*Main!$C$4*$E225+Main!$C$5*BR$2*$F225","v":4615.4471578594685},{"$f":"BS$2*$F225*Main!$C$4*$E225+Main!$C$5*BS$2*$F225","v":5315.1446018378865},{"$f":"BT$2*$F225*Main!$C$4*$E225+Main!$C$5*BT$2*$F225","v":6014.8420458163055},{"$f":"BU$2*$F225*Main!$C$4*$E225+Main!$C$5*BU$2*$F225","v":4665.2886196223144},{"$f":"BV$2*$F225*Main!$C$4*$E225+Main!$C$5*BV$2*$F225","v":5399.1721944252495},{"$f":"BW$2*$F225*Main!$C$4*$E225+Main!$C$5*BW$2*$F225","v":6133.375265777946},{"$f":"BX$2*$F225*Main!$C$4*$E225+Main!$C$5*BX$2*$F225","v":4902.6745560953577},{"$f":"BY$2*$F225*Main!$C$4*$E225+Main!$C$5*BY$2*$F225","v":5623.4587723580571},{"$f":"BZ$2*$F225*Main!$C$4*$E225+Main!$C$5*BZ$2*$F225","v":6343.9234920709951},{"$f":"CA$2*$F225*Main!$C$4*$E225+Main!$C$5*CA$2*$F225","v":4001.0552926674591},{"$f":"CB$2*$F225*Main!$C$4*$E225+Main!$C$5*CB$2*$F225","v":4536.8510066180561},{"$f":"CC$2*$F225*Main!$C$4*$E225+Main!$C$5*CC$2*$F225","v":5072.3272240188926},{"$f":"CD$2*$F225*Main!$C$4*$E225+Main!$C$5*CD$2*$F225","v":4001.0552926674591},{"$f":"CE$2*$F225*Main!$C$4*$E225+Main!$C$5*CE$2*$F225","v":4587.6509580301872},{"$f":"CF$2*$F225*Main!$C$4*$E225+Main!$C$5*CF$2*$F225","v":5174.2466233929172},{"$f":"CG$2*$F225*Main!$C$4*$E225+Main!$C$5*CG$2*$F225","v":4254.0965600788322},{"$f":"CH$2*$F225*Main!$C$4*$E225+Main!$C$5*CH$2*$F225","v":4822.1614255553759},{"$f":"CI$2*$F225*Main!$C$4*$E225+Main!$C$5*CI$2*$F225","v":5389.9067944821563},{"$f":"CJ$2*$F225*Main!$C$4*$E225+Main!$C$5*CJ$2*$F225","v":4190.8362432259892},{"$f":"CK$2*$F225*Main!$C$4*$E225+Main!$C$5*CK$2*$F225","v":4773.5979499915757},{"$f":"CL$2*$F225*Main!$C$4*$E225+Main!$C$5*CL$2*$F225","v":5356.3596567571631},{"$f":"CM$2*$F225*Main!$C$4*$E225+Main!$C$5*CM$2*$F225","v":4190.8362432259892},{"$f":"CN$2*$F225*Main!$C$4*$E225+Main!$C$5*CN$2*$F225","v":4824.3979014037086},{"$f":"CO$2*$F225*Main!$C$4*$E225+Main!$C$5*CO$2*$F225","v":5457.9595595814262},{"$f":"CP$2*$F225*Main!$C$4*$E225+Main!$C$5*CP$2*$F225","v":4443.8775106373623},{"$f":"CQ$2*$F225*Main!$C$4*$E225+Main!$C$5*CQ$2*$F225","v":5058.9083689288946},{"$f":"CR$2*$F225*Main!$C$4*$E225+Main!$C$5*CR$2*$F225","v":5673.9392272204277},{"$f":"CS$2*$F225*Main!$C$4*$E225+Main!$C$5*CS$2*$F225","v":4857.3060460291772},{"$f":"CT$2*$F225*Main!$C$4*$E225+Main!$C$5*CT$2*$F225","v":5476.4903594676134},{"$f":"CU$2*$F225*Main!$C$4*$E225+Main!$C$5*CU$2*$F225","v":6095.6746729060487},{"$f":"CV$2*$F225*Main!$C$4*$E225+Main!$C$5*CV$2*$F225","v":4857.3060460291772},{"$f":"CW$2*$F225*Main!$C$4*$E225+Main!$C$5*CW$2*$F225","v":5527.2903108797445},{"$f":"CX$2*$F225*Main!$C$4*$E225+Main!$C$5*CX$2*$F225","v":6197.5940722800742},{"$f":"CY$2*$F225*Main!$C$4*$E225+Main!$C$5*CY$2*$F225","v":5110.3473134405494},{"$f":"CZ$2*$F225*Main!$C$4*$E225+Main!$C$5*CZ$2*$F225","v":5761.8007784049314},{"$f":"DA$2*$F225*Main!$C$4*$E225+Main!$C$5*DA$2*$F225","v":6413.2542433693134},{"$f":"DB$2*$F225*Main!$C$4*$E225+Main!$C$5*DB$2*$F225","v":1528.7909906103803},{"$f":"DC$2*$F225*Main!$C$4*$E225+Main!$C$5*DC$2*$F225","v":2023.3716496417005},{"$f":"DD$2*$F225*Main!$C$4*$E225+Main!$C$5*DD$2*$F225","v":2517.63281212326},{"$f":"DE$2*$F225*Main!$C$4*$E225+Main!$C$5*DE$2*$F225","v":3012.2134711545805},{"$f":"DF$2*$F225*Main!$C$4*$E225+Main!$C$5*DF$2*$F225","v":3506.7941301859},{"$f":"DG$2*$F225*Main!$C$4*$E225+Main!$C$5*DG$2*$F225","v":1782.1517545715153},{"$f":"DH$2*$F225*Main!$C$4*$E225+Main!$C$5*DH$2*$F225","v":2225.9324621907044},{"$f":"DI$2*$F225*Main!$C$4*$E225+Main!$C$5*DI$2*$F225","v":2669.7131698098929},{"$f":"DJ$2*$F225*Main!$C$4*$E225+Main!$C$5*DJ$2*$F225","v":3113.4938774290822},{"$f":"DK$2*$F225*Main!$C$4*$E225+Main!$C$5*DK$2*$F225","v":3557.2745850482706},{"$f":"DL$2*$F225*Main!$C$4*$E225+Main!$C$5*DL$2*$F225","v":1929.4396640117211},{"$f":"DM$2*$F225*Main!$C$4*$E225+Main!$C$5*DM$2*$F225","v":2394.3071439151913},{"$f":"DN$2*$F225*Main!$C$4*$E225+Main!$C$5*DN$2*$F225","v":2859.1746238186615},{"$f":"DO$2*$F225*Main!$C$4*$E225+Main!$C$5*DO$2*$F225","v":3324.3616002718927},{"$f":"DP$2*$F225*Main!$C$4*$E225+Main!$C$5*DP$2*$F225","v":3789.2290801753625},{"$f":"DQ$2*$F225*Main!$C$4*$E225+Main!$C$5*DQ$2*$F225","v":1583.1054040698923},{"$f":"DR$2*$F225*Main!$C$4*$E225+Main!$C$5*DR$2*$F225","v":2104.5237732812066},{"$f":"DS$2*$F225*Main!$C$4*$E225+Main!$C$5*DS$2*$F225","v":2626.2616390422832},{"$f":"DT$2*$F225*Main!$C$4*$E225+Main!$C$5*DT$2*$F225","v":3147.6800082535983},{"$f":"DU$2*$F225*Main!$C$4*$E225+Main!$C$5*DU$2*$F225","v":3669.4178740146754},{"$f":"DV$2*$F225*Main!$C$4*$E225+Main!$C$5*DV$2*$F225","v":1836.4661680310273},{"$f":"DW$2*$F225*Main!$C$4*$E225+Main!$C$5*DW$2*$F225","v":2307.4040823799719},{"$f":"DX$2*$F225*Main!$C$4*$E225+Main!$C$5*DX$2*$F225","v":2778.022500179155},{"$f":"DY$2*$F225*Main!$C$4*$E225+Main!$C$5*DY$2*$F225","v":3248.9604145281},{"$f":"DZ$2*$F225*Main!$C$4*$E225+Main!$C$5*DZ$2*$F225","v":3719.8983288770437},{"$f":"EA$2*$F225*Main!$C$4*$E225+Main!$C$5*EA$2*$F225","v":1983.4345809214715},{"$f":"EB$2*$F225*Main!$C$4*$E225+Main!$C$5*EB$2*$F225","v":2475.4592675546974},{"$f":"EC$2*$F225*Main!$C$4*$E225+Main!$C$5*EC$2*$F225","v":2967.4839541879228},{"$f":"ED$2*$F225*Main!$C$4*$E225+Main!$C$5*ED$2*$F225","v":3459.8281373709106},{"$f":"EE$2*$F225*Main!$C$4*$E225+Main!$C$5*EE$2*$F225","v":3951.8528240041369},{"$f":"EF$2*$F225*Main!$C$4*$E225+Main!$C$5*EF$2*$F225","v":1961.7088155376666},{"$f":"EG$2*$F225*Main!$C$4*$E225+Main!$C$5*EG$2*$F225","v":2540.9560602558731},{"$f":"EH$2*$F225*Main!$C$4*$E225+Main!$C$5*EH$2*$F225","v":3119.8838084243184},{"$f":"EI$2*$F225*Main!$C$4*$E225+Main!$C$5*EI$2*$F225","v":3699.1310531425247},{"$f":"EJ$2*$F225*Main!$C$4*$E225+Main!$C$5*EJ$2*$F225","v":4278.3782978607314},{"$f":"EK$2*$F225*Main!$C$4*$E225+Main!$C$5*EK$2*$F225","v":2215.0695794988019},{"$f":"EL$2*$F225*Main!$C$4*$E225+Main!$C$5*EL$2*$F225","v":2743.516872804877},{"$f":"EM$2*$F225*Main!$C$4*$E225+Main!$C$5*EM$2*$F225","v":3271.9641661109522},{"$f":"EN$2*$F225*Main!$C$4*$E225+Main!$C$5*EN$2*$F225","v":3800.4114594170269},{"$f":"EO$2*$F225*Main!$C$4*$E225+Main!$C$5*EO$2*$F225","v":4328.858752723102},{"$f":"EP$2*$F225*Main!$C$4*$E225+Main!$C$5*EP$2*$F225","v":2362.0379923892456},{"$f":"EQ$2*$F225*Main!$C$4*$E225+Main!$C$5*EQ$2*$F225","v":2911.8915545293639},{"$f":"ER$2*$F225*Main!$C$4*$E225+Main!$C$5*ER$2*$F225","v":3461.4256201197195},{"$f":"ES$2*$F225*Main!$C$4*$E225+Main!$C$5*ES$2*$F225","v":4010.9596857100764},{"$f":"ET$2*$F225*Main!$C$4*$E225+Main!$C$5*ET$2*$F225","v":4560.8132478501939},{"$f":"EU$2*$F225*Main!$C$4*$E225+Main!$C$5*EU$2*$F225","v":5607.8034414197273},{"$f":"EV$2*$F225*Main!$C$4*$E225+Main!$C$5*EV$2*$F225","v":5760.5227922058848},{"$f":"EW$2*$F225*Main!$C$4*$E225+Main!$C$5*EW$2*$F225","v":5957.9716599586973},{"$f":"EX$2*$F225*Main!$C$4*$E225+Main!$C$5*EX$2*$F225","v":5938.8018669729881},{"$f":"EY$2*$F225*Main!$C$4*$E225+Main!$C$5*EY$2*$F225","v":6091.8407143089071},{"$f":"EZ$2*$F225*Main!$C$4*$E225+Main!$C$5*EZ$2*$F225","v":6288.970085511959},{"$f":"FA$2*$F225*Main!$C$4*$E225+Main!$C$5*FA$2*$F225","v":6714.5394897947235},{"$f":"FB$2*$F225*Main!$C$4*$E225+Main!$C$5*FB$2*$F225","v":6867.5783371306434},{"$f":"FC$2*$F225*Main!$C$4*$E225+Main!$C$5*FC$2*$F225","v":7064.7077083336944},{"$f":"IF($D225<100,(FD$2*(1+Main!$C$3)*$E225*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E225*Main!$C$4)+(FD$2*Main!$C$5))","v":151.56470004120001},{"$f":"IF($D225<100,(FE$2*(1+Main!$C$3)*$E225*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E225*Main!$C$4)+(FE$2*Main!$C$5))","v":165.68039157775002},{"$f":"IF($D225<100,(FF$2*(1+Main!$C$3)*$E225*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E225*Main!$C$4)+(FF$2*Main!$C$5))","v":166.81306629605001},{"$f":"IF($D225<100,(FG$2*(1+Main!$C$3)*$E225*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E225*Main!$C$4)+(FG$2*Main!$C$5))","v":180.07390898860001},{"$f":"IF($D225<100,(FH$2*(1+Main!$C$3)*$E225*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E225*Main!$C$4)+(FH$2*Main!$C$5))","v":242.94804146479999},{"$f":"IF($D225<100,(FI$2*(1+Main!$C$3)*$E225*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E225*Main!$C$4)+(FI$2*Main!$C$5))","v":68.633676562649995}]
["ME",20,"Nonurban",20,0.84060000000000001,{"$f":"IF($D226<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F226*Main!$C$4*$E226+Main!$C$5*G$2*$F226","v":1577.9586006708143},{"$f":"H$2*$F226*Main!$C$4*$E226+Main!$C$5*H$2*$F226","v":1931.1605343364176},{"$f":"I$2*$F226*Main!$C$4*$E226+Main!$C$5*I$2*$F226","v":2284.3624680020207},{"$f":"J$2*$F226*Main!$C$4*$E226+Main!$C$5*J$2*$F226","v":2637.5644016676233},{"$f":"K$2*$F226*Main!$C$4*$E226+Main!$C$5*K$2*$F226","v":2990.4969211961825},{"$f":"L$2*$F226*Main!$C$4*$E226+Main!$C$5*L$2*$F226","v":1857.8798890602591},{"$f":"M$2*$F226*Main!$C$4*$E226+Main!$C$5*M$2*$F226","v":2163.3955204689501},{"$f":"N$2*$F226*Main!$C$4*$E226+Main!$C$5*N$2*$F226","v":2468.9111518776408},{"$f":"O$2*$F226*Main!$C$4*$E226+Main!$C$5*O$2*$F226","v":2774.426783286332},{"$f":"P$2*$F226*Main!$C$4*$E226+Main!$C$5*P$2*$F226","v":3080.211828832068},{"$f":"Q$2*$F226*Main!$C$4*$E226+Main!$C$5*Q$2*$F226","v":2009.8294623534703},{"$f":"R$2*$F226*Main!$C$4*$E226+Main!$C$5*R$2*$F226","v":2325.0440026957704},{"$f":"S$2*$F226*Main!$C$4*$E226+Main!$C$5*S$2*$F226","v":2640.2585430380714},{"$f":"T$2*$F226*Main!$C$4*$E226+Main!$C$5*T$2*$F226","v":2955.473083380371},{"$f":"U$2*$F226*Main!$C$4*$E226+Main!$C$5*U$2*$F226","v":3270.6876237226716},{"$f":"V$2*$F226*Main!$C$4*$E226+Main!$C$5*V$2*$F226","v":1668.4817507178338},{"$f":"W$2*$F226*Main!$C$4*$E226+Main!$C$5*W$2*$F226","v":2027.6107953984208},{"$f":"X$2*$F226*Main!$C$4*$E226+Main!$C$5*X$2*$F226","v":2387.0092542160519},{"$f":"Y$2*$F226*Main!$C$4*$E226+Main!$C$5*Y$2*$F226","v":2746.1382988966388},{"$f":"Z$2*$F226*Main!$C$4*$E226+Main!$C$5*Z$2*$F226","v":3105.2673435772253},{"$f":"AA$2*$F226*Main!$C$4*$E226+Main!$C$5*AA$2*$F226","v":1948.4030391072783},{"$f":"AB$2*$F226*Main!$C$4*$E226+Main!$C$5*AB$2*$F226","v":2260.1151956679978},{"$f":"AC$2*$F226*Main!$C$4*$E226+Main!$C$5*AC$2*$F226","v":2571.557938091672},{"$f":"AD$2*$F226*Main!$C$4*$E226+Main!$C$5*AD$2*$F226","v":2883.2700946523914},{"$f":"AE$2*$F226*Main!$C$4*$E226+Main!$C$5*AE$2*$F226","v":3194.7128370760656},{"$f":"AF$2*$F226*Main!$C$4*$E226+Main!$C$5*AF$2*$F226","v":2100.3526124004898},{"$f":"AG$2*$F226*Main!$C$4*$E226+Main!$C$5*AG$2*$F226","v":2421.4942637577738},{"$f":"AH$2*$F226*Main!$C$4*$E226+Main!$C$5*AH$2*$F226","v":2742.9053292521021},{"$f":"AI$2*$F226*Main!$C$4*$E226+Main!$C$5*AI$2*$F226","v":3064.0469806093856},{"$f":"AJ$2*$F226*Main!$C$4*$E226+Main!$C$5*AJ$2*$F226","v":3385.1886319666692},{"$f":"AK$2*$F226*Main!$C$4*$E226+Main!$C$5*AK$2*$F226","v":1789.7181123879493},{"$f":"AL$2*$F226*Main!$C$4*$E226+Main!$C$5*AL$2*$F226","v":2210.273580314728},{"$f":"AM$2*$F226*Main!$C$4*$E226+Main!$C$5*AM$2*$F226","v":2630.8290482415064},{"$f":"AN$2*$F226*Main!$C$4*$E226+Main!$C$5*AN$2*$F226","v":3051.11510203124},{"$f":"AO$2*$F226*Main!$C$4*$E226+Main!$C$5*AO$2*$F226","v":3471.6705699580189},{"$f":"AP$2*$F226*Main!$C$4*$E226+Main!$C$5*AP$2*$F226","v":2069.6394007773943},{"$f":"AQ$2*$F226*Main!$C$4*$E226+Main!$C$5*AQ$2*$F226","v":2442.5085664472599},{"$f":"AR$2*$F226*Main!$C$4*$E226+Main!$C$5*AR$2*$F226","v":2815.3777321171265},{"$f":"AS$2*$F226*Main!$C$4*$E226+Main!$C$5*AS$2*$F226","v":3188.246897786993},{"$f":"AT$2*$F226*Main!$C$4*$E226+Main!$C$5*AT$2*$F226","v":3561.1160634568596},{"$f":"AU$2*$F226*Main!$C$4*$E226+Main!$C$5*AU$2*$F226","v":2221.5889740706052},{"$f":"AV$2*$F226*Main!$C$4*$E226+Main!$C$5*AV$2*$F226","v":2604.1570486740811},{"$f":"AW$2*$F226*Main!$C$4*$E226+Main!$C$5*AW$2*$F226","v":2986.7251232775566},{"$f":"AX$2*$F226*Main!$C$4*$E226+Main!$C$5*AX$2*$F226","v":3369.0237837439872},{"$f":"AY$2*$F226*Main!$C$4*$E226+Main!$C$5*AY$2*$F226","v":3751.5918583474631},{"$f":"AZ$2*$F226*Main!$C$4*$E226+Main!$C$5*AZ$2*$F226","v":3343.698854861786},{"$f":"BA$2*$F226*Main!$C$4*$E226+Main!$C$5*BA$2*$F226","v":3805.4746857564032},{"$f":"BB$2*$F226*Main!$C$4*$E226+Main!$C$5*BB$2*$F226","v":4266.981102513977},{"$f":"BC$2*$F226*Main!$C$4*$E226+Main!$C$5*BC$2*$F226","v":3385.7274602407588},{"$f":"BD$2*$F226*Main!$C$4*$E226+Main!$C$5*BD$2*$F226","v":3876.3306037991597},{"$f":"BE$2*$F226*Main!$C$4*$E226+Main!$C$5*BE$2*$F226","v":4366.9337473575606},{"$f":"BF$2*$F226*Main!$C$4*$E226+Main!$C$5*BF$2*$F226","v":3585.9021640649717},{"$f":"BG$2*$F226*Main!$C$4*$E226+Main!$C$5*BG$2*$F226","v":4065.1899138674949},{"$f":"BH$2*$F226*Main!$C$4*$E226+Main!$C$5*BH$2*$F226","v":4544.477663670019},{"$f":"BI$2*$F226*Main!$C$4*$E226+Main!$C$5*BI$2*$F226","v":3464.3963882578119},{"$f":"BJ$2*$F226*Main!$C$4*$E226+Main!$C$5*BJ$2*$F226","v":3978.9773900131909},{"$f":"BK$2*$F226*Main!$C$4*$E226+Main!$C$5*BK$2*$F226","v":4493.558391768569},{"$f":"BL$2*$F226*Main!$C$4*$E226+Main!$C$5*BL$2*$F226","v":3506.1555794997398},{"$f":"BM$2*$F226*Main!$C$4*$E226+Main!$C$5*BM$2*$F226","v":4049.8333080559478},{"$f":"BN$2*$F226*Main!$C$4*$E226+Main!$C$5*BN$2*$F226","v":4593.2416224751096},{"$f":"BO$2*$F226*Main!$C$4*$E226+Main!$C$5*BO$2*$F226","v":3706.3302833239532},{"$f":"BP$2*$F226*Main!$C$4*$E226+Main!$C$5*BP$2*$F226","v":4238.6926181242825},{"$f":"BQ$2*$F226*Main!$C$4*$E226+Main!$C$5*BQ$2*$F226","v":4770.7855387875661},{"$f":"BR$2*$F226*Main!$C$4*$E226+Main!$C$5*BR$2*$F226","v":3891.9566237477525},{"$f":"BS$2*$F226*Main!$C$4*$E226+Main!$C$5*BS$2*$F226","v":4481.9735838756478},{"$f":"BT$2*$F226*Main!$C$4*$E226+Main!$C$5*BT$2*$F226","v":5071.9905440035436},{"$f":"BU$2*$F226*Main!$C$4*$E226+Main!$C$5*BU$2*$F226","v":3933.9852291267257},{"$f":"BV$2*$F226*Main!$C$4*$E226+Main!$C$5*BV$2*$F226","v":4552.8295019184034},{"$f":"BW$2*$F226*Main!$C$4*$E226+Main!$C$5*BW$2*$F226","v":5171.9431888471263},{"$f":"BX$2*$F226*Main!$C$4*$E226+Main!$C$5*BX$2*$F226","v":4134.159932950939},{"$f":"BY$2*$F226*Main!$C$4*$E226+Main!$C$5*BY$2*$F226","v":4741.9582261237838},{"$f":"BZ$2*$F226*Main!$C$4*$E226+Main!$C$5*BZ$2*$F226","v":5349.4871051595856},{"$f":"CA$2*$F226*Main!$C$4*$E226+Main!$C$5*CA$2*$F226","v":3373.8732382107919},{"$f":"CB$2*$F226*Main!$C$4*$E226+Main!$C$5*CB$2*$F226","v":3825.6807460347554},{"$f":"CC$2*$F226*Main!$C$4*$E226+Main!$C$5*CC$2*$F226","v":4277.2188397216742},{"$f":"CD$2*$F226*Main!$C$4*$E226+Main!$C$5*CD$2*$F226","v":3373.8732382107919},{"$f":"CE$2*$F226*Main!$C$4*$E226+Main!$C$5*CE$2*$F226","v":3868.5175938248626},{"$f":"CF$2*$F226*Main!$C$4*$E226+Main!$C$5*CF$2*$F226","v":4363.1619494389342},{"$f":"CG$2*$F226*Main!$C$4*$E226+Main!$C$5*CG$2*$F226","v":3587.2492347501948},{"$f":"CH$2*$F226*Main!$C$4*$E226+Main!$C$5*CH$2*$F226","v":4066.2675704156745},{"$f":"CI$2*$F226*Main!$C$4*$E226+Main!$C$5*CI$2*$F226","v":4545.0164919441077},{"$f":"CJ$2*$F226*Main!$C$4*$E226+Main!$C$5*CJ$2*$F226","v":3533.9052356153447},{"$f":"CK$2*$F226*Main!$C$4*$E226+Main!$C$5*CK$2*$F226","v":4025.3166215848787},{"$f":"CL$2*$F226*Main!$C$4*$E226+Main!$C$5*CL$2*$F226","v":4516.7280075544149},{"$f":"CM$2*$F226*Main!$C$4*$E226+Main!$C$5*CM$2*$F226","v":3533.9052356153447},{"$f":"CN$2*$F226*Main!$C$4*$E226+Main!$C$5*CN$2*$F226","v":4068.1534693749868},{"$f":"CO$2*$F226*Main!$C$4*$E226+Main!$C$5*CO$2*$F226","v":4602.4017031346284},{"$f":"CP$2*$F226*Main!$C$4*$E226+Main!$C$5*CP$2*$F226","v":3747.2812321547476},{"$f":"CQ$2*$F226*Main!$C$4*$E226+Main!$C$5*CQ$2*$F226","v":4265.9034459657969},{"$f":"CR$2*$F226*Main!$C$4*$E226+Main!$C$5*CR$2*$F226","v":4784.5256597768475},{"$f":"CS$2*$F226*Main!$C$4*$E226+Main!$C$5*CS$2*$F226","v":4095.9031254905908},{"$f":"CT$2*$F226*Main!$C$4*$E226+Main!$C$5*CT$2*$F226","v":4618.0277230832216},{"$f":"CU$2*$F226*Main!$C$4*$E226+Main!$C$5*CU$2*$F226","v":5140.152320675852},{"$f":"CV$2*$F226*Main!$C$4*$E226+Main!$C$5*CV$2*$F226","v":4095.9031254905908},{"$f":"CW$2*$F226*Main!$C$4*$E226+Main!$C$5*CW$2*$F226","v":4660.8645708733293},{"$f":"CX$2*$F226*Main!$C$4*$E226+Main!$C$5*CX$2*$F226","v":5226.0954303931121},{"$f":"CY$2*$F226*Main!$C$4*$E226+Main!$C$5*CY$2*$F226","v":4309.2791220299941},{"$f":"CZ$2*$F226*Main!$C$4*$E226+Main!$C$5*CZ$2*$F226","v":4858.6145474641389},{"$f":"DA$2*$F226*Main!$C$4*$E226+Main!$C$5*DA$2*$F226","v":5407.9499728982846},{"$f":"DB$2*$F226*Main!$C$4*$E226+Main!$C$5*DB$2*$F226","v":1289.1466457588945},{"$f":"DC$2*$F226*Main!$C$4*$E226+Main!$C$5*DC$2*$F226","v":1706.199729904092},{"$f":"DD$2*$F226*Main!$C$4*$E226+Main!$C$5*DD$2*$F226","v":2122.9833999122447},{"$f":"DE$2*$F226*Main!$C$4*$E226+Main!$C$5*DE$2*$F226","v":2540.0364840574421},{"$f":"DF$2*$F226*Main!$C$4*$E226+Main!$C$5*DF$2*$F226","v":2957.0895682026385},{"$f":"DG$2*$F226*Main!$C$4*$E226+Main!$C$5*DG$2*$F226","v":1502.7920564353428},{"$f":"DH$2*$F226*Main!$C$4*$E226+Main!$C$5*DH$2*$F226","v":1877.0082927904325},{"$f":"DI$2*$F226*Main!$C$4*$E226+Main!$C$5*DI$2*$F226","v":2251.2245291455224},{"$f":"DJ$2*$F226*Main!$C$4*$E226+Main!$C$5*DJ$2*$F226","v":2625.4407655006125},{"$f":"DK$2*$F226*Main!$C$4*$E226+Main!$C$5*DK$2*$F226","v":2999.6570018557022},{"$f":"DL$2*$F226*Main!$C$4*$E226+Main!$C$5*DL$2*$F226","v":1626.99197361295},{"$f":"DM$2*$F226*Main!$C$4*$E226+Main!$C$5*DM$2*$F226","v":2018.98954301299},{"$f":"DN$2*$F226*Main!$C$4*$E226+Main!$C$5*DN$2*$F226","v":2410.9871124130304},{"$f":"DO$2*$F226*Main!$C$4*$E226+Main!$C$5*DO$2*$F226","v":2803.2540959501148},{"$f":"DP$2*$F226*Main!$C$4*$E226+Main!$C$5*DP$2*$F226","v":3195.2516653501552},{"$f":"DQ$2*$F226*Main!$C$4*$E226+Main!$C$5*DQ$2*$F226","v":1334.9470490564941},{"$f":"DR$2*$F226*Main!$C$4*$E226+Main!$C$5*DR$2*$F226","v":1774.6309207134459},{"$f":"DS$2*$F226*Main!$C$4*$E226+Main!$C$5*DS$2*$F226","v":2214.584206507443},{"$f":"DT$2*$F226*Main!$C$4*$E226+Main!$C$5*DT$2*$F226","v":2654.2680781643953},{"$f":"DU$2*$F226*Main!$C$4*$E226+Main!$C$5*DU$2*$F226","v":3094.2213639583924},{"$f":"DV$2*$F226*Main!$C$4*$E226+Main!$C$5*DV$2*$F226","v":1548.5924597329417},{"$f":"DW$2*$F226*Main!$C$4*$E226+Main!$C$5*DW$2*$F226","v":1945.7088977368312},{"$f":"DX$2*$F226*Main!$C$4*$E226+Main!$C$5*DX$2*$F226","v":2342.5559216036763},{"$f":"DY$2*$F226*Main!$C$4*$E226+Main!$C$5*DY$2*$F226","v":2739.6723596075653},{"$f":"DZ$2*$F226*Main!$C$4*$E226+Main!$C$5*DZ$2*$F226","v":3136.7887976114548},{"$f":"EA$2*$F226*Main!$C$4*$E226+Main!$C$5*EA$2*$F226","v":1672.5229627735046},{"$f":"EB$2*$F226*Main!$C$4*$E226+Main!$C$5*EB$2*$F226","v":2087.4207338223441},{"$f":"EC$2*$F226*Main!$C$4*$E226+Main!$C$5*EC$2*$F226","v":2502.3185048711839},{"$f":"ED$2*$F226*Main!$C$4*$E226+Main!$C$5*ED$2*$F226","v":2917.4856900570685},{"$f":"EE$2*$F226*Main!$C$4*$E226+Main!$C$5*EE$2*$F226","v":3332.3834611059083},{"$f":"EF$2*$F226*Main!$C$4*$E226+Main!$C$5*EF$2*$F226","v":1654.2028014544649},{"$f":"EG$2*$F226*Main!$C$4*$E226+Main!$C$5*EG$2*$F226","v":2142.6506319165078},{"$f":"EH$2*$F226*Main!$C$4*$E226+Main!$C$5*EH$2*$F226","v":2630.8290482415064},{"$f":"EI$2*$F226*Main!$C$4*$E226+Main!$C$5*EI$2*$F226","v":3119.2768787035493},{"$f":"EJ$2*$F226*Main!$C$4*$E226+Main!$C$5*EJ$2*$F226","v":3607.7247091655922},{"$f":"EK$2*$F226*Main!$C$4*$E226+Main!$C$5*EK$2*$F226","v":1867.8482121309128},{"$f":"EL$2*$F226*Main!$C$4*$E226+Main!$C$5*EL$2*$F226","v":2313.4591948028487},{"$f":"EM$2*$F226*Main!$C$4*$E226+Main!$C$5*EM$2*$F226","v":2759.070177474784},{"$f":"EN$2*$F226*Main!$C$4*$E226+Main!$C$5*EN$2*$F226","v":3204.6811601467198},{"$f":"EO$2*$F226*Main!$C$4*$E226+Main!$C$5*EO$2*$F226","v":3650.2921428186551},{"$f":"EP$2*$F226*Main!$C$4*$E226+Main!$C$5*EP$2*$F226","v":1991.7787151714754},{"$f":"EQ$2*$F226*Main!$C$4*$E226+Main!$C$5*EQ$2*$F226","v":2455.440445025406},{"$f":"ER$2*$F226*Main!$C$4*$E226+Main!$C$5*ER$2*$F226","v":2918.8327607422916},{"$f":"ES$2*$F226*Main!$C$4*$E226+Main!$C$5*ES$2*$F226","v":3382.2250764591777},{"$f":"ET$2*$F226*Main!$C$4*$E226+Main!$C$5*ET$2*$F226","v":3845.8868063131085},{"$f":"EU$2*$F226*Main!$C$4*$E226+Main!$C$5*EU$2*$F226","v":4728.7569334085938},{"$f":"EV$2*$F226*Main!$C$4*$E226+Main!$C$5*EV$2*$F226","v":4857.5368909159606},{"$f":"EW$2*$F226*Main!$C$4*$E226+Main!$C$5*EW$2*$F226","v":5024.0348276095865},{"$f":"EX$2*$F226*Main!$C$4*$E226+Main!$C$5*EX$2*$F226","v":5007.8699793869037},{"$f":"EY$2*$F226*Main!$C$4*$E226+Main!$C$5*EY$2*$F226","v":5136.9193510313171},{"$f":"EZ$2*$F226*Main!$C$4*$E226+Main!$C$5*EZ$2*$F226","v":5303.1478735878964},{"$f":"FA$2*$F226*Main!$C$4*$E226+Main!$C$5*FA$2*$F226","v":5662.0075041314376},{"$f":"FB$2*$F226*Main!$C$4*$E226+Main!$C$5*FB$2*$F226","v":5791.056875775851},{"$f":"FC$2*$F226*Main!$C$4*$E226+Main!$C$5*FC$2*$F226","v":5957.2853983324303},{"$f":"IF($D226<100,(FD$2*(1+Main!$C$3)*$E226*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E226*Main!$C$4)+(FD$2*Main!$C$5))","v":127.806303067992},{"$f":"IF($D226<100,(FE$2*(1+Main!$C$3)*$E226*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E226*Main!$C$4)+(FE$2*Main!$C$5))","v":139.70930125981499},{"$f":"IF($D226<100,(FF$2*(1+Main!$C$3)*$E226*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E226*Main!$C$4)+(FF$2*Main!$C$5))","v":140.66442450609301},{"$f":"IF($D226<100,(FG$2*(1+Main!$C$3)*$E226*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E226*Main!$C$4)+(FG$2*Main!$C$5))","v":151.84657496487603},{"$f":"IF($D226<100,(FH$2*(1+Main!$C$3)*$E226*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E226*Main!$C$4)+(FH$2*Main!$C$5))","v":204.86492572996801},{"$f":"IF($D226<100,(FI$2*(1+Main!$C$3)*$E226*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E226*Main!$C$4)+(FI$2*Main!$C$5))","v":57.875062366449008}]
["ME",12620,"(Bangor, Penobscot County)",12620,0.999,{"$f":"IF($D227<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F227*Main!$C$4*$E227+Main!$C$5*G$2*$F227","v":1749.850104109335},{"$f":"H$2*$F227*Main!$C$4*$E227+Main!$C$5*H$2*$F227","v":2141.527325636966},{"$f":"I$2*$F227*Main!$C$4*$E227+Main!$C$5*I$2*$F227","v":2533.2045471645979},{"$f":"J$2*$F227*Main!$C$4*$E227+Main!$C$5*J$2*$F227","v":2924.8817686922293},{"$f":"K$2*$F227*Main!$C$4*$E227+Main!$C$5*K$2*$F227","v":3316.2602280371548},{"$f":"L$2*$F227*Main!$C$4*$E227+Main!$C$5*L$2*$F227","v":2060.2640119409207},{"$f":"M$2*$F227*Main!$C$4*$E227+Main!$C$5*M$2*$F227","v":2399.0603271295813},{"$f":"N$2*$F227*Main!$C$4*$E227+Main!$C$5*N$2*$F227","v":2737.8566423182419},{"$f":"O$2*$F227*Main!$C$4*$E227+Main!$C$5*O$2*$F227","v":3076.6529575069026},{"$f":"P$2*$F227*Main!$C$4*$E227+Main!$C$5*P$2*$F227","v":3415.7480348782692},{"$f":"Q$2*$F227*Main!$C$4*$E227+Main!$C$5*Q$2*$F227","v":2228.765882987133},{"$f":"R$2*$F227*Main!$C$4*$E227+Main!$C$5*R$2*$F227","v":2578.3176367532114},{"$f":"S$2*$F227*Main!$C$4*$E227+Main!$C$5*S$2*$F227","v":2927.8693905192899},{"$f":"T$2*$F227*Main!$C$4*$E227+Main!$C$5*T$2*$F227","v":3277.4211442853684},{"$f":"U$2*$F227*Main!$C$4*$E227+Main!$C$5*U$2*$F227","v":3626.9728980514474},{"$f":"V$2*$F227*Main!$C$4*$E227+Main!$C$5*V$2*$F227","v":1850.2341974985675},{"$f":"W$2*$F227*Main!$C$4*$E227+Main!$C$5*W$2*$F227","v":2248.4841870457321},{"$f":"X$2*$F227*Main!$C$4*$E227+Main!$C$5*X$2*$F227","v":2647.0329387756028},{"$f":"Y$2*$F227*Main!$C$4*$E227+Main!$C$5*Y$2*$F227","v":3045.2829283227679},{"$f":"Z$2*$F227*Main!$C$4*$E227+Main!$C$5*Z$2*$F227","v":3443.5329178699321},{"$f":"AA$2*$F227*Main!$C$4*$E227+Main!$C$5*AA$2*$F227","v":2160.6481053301532},{"$f":"AB$2*$F227*Main!$C$4*$E227+Main!$C$5*AB$2*$F227","v":2506.3159507210535},{"$f":"AC$2*$F227*Main!$C$4*$E227+Main!$C$5*AC$2*$F227","v":2851.6850339292469},{"$f":"AD$2*$F227*Main!$C$4*$E227+Main!$C$5*AD$2*$F227","v":3197.3528793201472},{"$f":"AE$2*$F227*Main!$C$4*$E227+Main!$C$5*AE$2*$F227","v":3542.7219625283406},{"$f":"AF$2*$F227*Main!$C$4*$E227+Main!$C$5*AF$2*$F227","v":2329.1499763763659},{"$f":"AG$2*$F227*Main!$C$4*$E227+Main!$C$5*AG$2*$F227","v":2685.2744981619776},{"$f":"AH$2*$F227*Main!$C$4*$E227+Main!$C$5*AH$2*$F227","v":3041.6977821302949},{"$f":"AI$2*$F227*Main!$C$4*$E227+Main!$C$5*AI$2*$F227","v":3397.8223039159061},{"$f":"AJ$2*$F227*Main!$C$4*$E227+Main!$C$5*AJ$2*$F227","v":3753.9468257015178},{"$f":"AK$2*$F227*Main!$C$4*$E227+Main!$C$5*AK$2*$F227","v":1984.6771797162899},{"$f":"AL$2*$F227*Main!$C$4*$E227+Main!$C$5*AL$2*$F227","v":2451.0449469204341},{"$f":"AM$2*$F227*Main!$C$4*$E227+Main!$C$5*AM$2*$F227","v":2917.4127141245781},{"$f":"AN$2*$F227*Main!$C$4*$E227+Main!$C$5*AN$2*$F227","v":3383.4817191460161},{"$f":"AO$2*$F227*Main!$C$4*$E227+Main!$C$5*AO$2*$F227","v":3849.8494863501601},{"$f":"AP$2*$F227*Main!$C$4*$E227+Main!$C$5*AP$2*$F227","v":2295.0910875478762},{"$f":"AQ$2*$F227*Main!$C$4*$E227+Main!$C$5*AQ$2*$F227","v":2708.5779484130489},{"$f":"AR$2*$F227*Main!$C$4*$E227+Main!$C$5*AR$2*$F227","v":3122.0648092782221},{"$f":"AS$2*$F227*Main!$C$4*$E227+Main!$C$5*AS$2*$F227","v":3535.5516701433953},{"$f":"AT$2*$F227*Main!$C$4*$E227+Main!$C$5*AT$2*$F227","v":3949.038531008569},{"$f":"AU$2*$F227*Main!$C$4*$E227+Main!$C$5*AU$2*$F227","v":2463.592958594088},{"$f":"AV$2*$F227*Main!$C$4*$E227+Main!$C$5*AV$2*$F227","v":2887.8352580366791},{"$f":"AW$2*$F227*Main!$C$4*$E227+Main!$C$5*AW$2*$F227","v":3312.0775574792701},{"$f":"AX$2*$F227*Main!$C$4*$E227+Main!$C$5*AX$2*$F227","v":3736.0210947391552},{"$f":"AY$2*$F227*Main!$C$4*$E227+Main!$C$5*AY$2*$F227","v":4160.2633941817467},{"$f":"AZ$2*$F227*Main!$C$4*$E227+Main!$C$5*AZ$2*$F227","v":3707.9374495647867},{"$f":"BA$2*$F227*Main!$C$4*$E227+Main!$C$5*BA$2*$F227","v":4220.0158307229558},{"$f":"BB$2*$F227*Main!$C$4*$E227+Main!$C$5*BB$2*$F227","v":4731.7954496984194},{"$f":"BC$2*$F227*Main!$C$4*$E227+Main!$C$5*BC$2*$F227","v":3754.5443500669298},{"$f":"BD$2*$F227*Main!$C$4*$E227+Main!$C$5*BD$2*$F227","v":4298.5902847746474},{"$f":"BE$2*$F227*Main!$C$4*$E227+Main!$C$5*BE$2*$F227","v":4842.6362194823641},{"$f":"BF$2*$F227*Main!$C$4*$E227+Main!$C$5*BF$2*$F227","v":3976.5246518175254},{"$f":"BG$2*$F227*Main!$C$4*$E227+Main!$C$5*BG$2*$F227","v":4508.0225748515877},{"$f":"BH$2*$F227*Main!$C$4*$E227+Main!$C$5*BH$2*$F227","v":5039.5204978856509},{"$f":"BI$2*$F227*Main!$C$4*$E227+Main!$C$5*BI$2*$F227","v":3841.7829074170972},{"$f":"BJ$2*$F227*Main!$C$4*$E227+Main!$C$5*BJ$2*$F227","v":4412.4186763856524},{"$f":"BK$2*$F227*Main!$C$4*$E227+Main!$C$5*BK$2*$F227","v":4983.0544453542079},{"$f":"BL$2*$F227*Main!$C$4*$E227+Main!$C$5*BL$2*$F227","v":3888.0910457365339},{"$f":"BM$2*$F227*Main!$C$4*$E227+Main!$C$5*BM$2*$F227","v":4490.993130437344},{"$f":"BN$2*$F227*Main!$C$4*$E227+Main!$C$5*BN$2*$F227","v":5093.5964529554458},{"$f":"BO$2*$F227*Main!$C$4*$E227+Main!$C$5*BO$2*$F227","v":4110.07134748713},{"$f":"BP$2*$F227*Main!$C$4*$E227+Main!$C$5*BP$2*$F227","v":4700.4254205142843},{"$f":"BQ$2*$F227*Main!$C$4*$E227+Main!$C$5*BQ$2*$F227","v":5290.4807313587326},{"$f":"BR$2*$F227*Main!$C$4*$E227+Main!$C$5*BR$2*$F227","v":4315.9184913715981},{"$f":"BS$2*$F227*Main!$C$4*$E227+Main!$C$5*BS$2*$F227","v":4970.2076714978475},{"$f":"BT$2*$F227*Main!$C$4*$E227+Main!$C$5*BT$2*$F227","v":5624.496851624097},{"$f":"BU$2*$F227*Main!$C$4*$E227+Main!$C$5*BU$2*$F227","v":4362.5253918737426},{"$f":"BV$2*$F227*Main!$C$4*$E227+Main!$C$5*BV$2*$F227","v":5048.7821255495383},{"$f":"BW$2*$F227*Main!$C$4*$E227+Main!$C$5*BW$2*$F227","v":5735.3376214080417},{"$f":"BX$2*$F227*Main!$C$4*$E227+Main!$C$5*BX$2*$F227","v":4584.5056936243373},{"$f":"BY$2*$F227*Main!$C$4*$E227+Main!$C$5*BY$2*$F227","v":5258.5131778091854},{"$f":"BZ$2*$F227*Main!$C$4*$E227+Main!$C$5*BZ$2*$F227","v":5932.2218998113285},{"$f":"CA$2*$F227*Main!$C$4*$E227+Main!$C$5*CA$2*$F227","v":3741.3988140278634},{"$f":"CB$2*$F227*Main!$C$4*$E227+Main!$C$5*CB$2*$F227","v":4242.4229944259096},{"$f":"CC$2*$F227*Main!$C$4*$E227+Main!$C$5*CC$2*$F227","v":4743.1484126412497},{"$f":"CD$2*$F227*Main!$C$4*$E227+Main!$C$5*CD$2*$F227","v":3741.3988140278634},{"$f":"CE$2*$F227*Main!$C$4*$E227+Main!$C$5*CE$2*$F227","v":4289.9261814761712},{"$f":"CF$2*$F227*Main!$C$4*$E227+Main!$C$5*CF$2*$F227","v":4838.4535489244799},{"$f":"CG$2*$F227*Main!$C$4*$E227+Main!$C$5*CG$2*$F227","v":3978.018462731055},{"$f":"CH$2*$F227*Main!$C$4*$E227+Main!$C$5*CH$2*$F227","v":4509.2176235824127},{"$f":"CI$2*$F227*Main!$C$4*$E227+Main!$C$5*CI$2*$F227","v":5040.1180222510638},{"$f":"CJ$2*$F227*Main!$C$4*$E227+Main!$C$5*CJ$2*$F227","v":3918.8635505552575},{"$f":"CK$2*$F227*Main!$C$4*$E227+Main!$C$5*CK$2*$F227","v":4463.8057718110922},{"$f":"CL$2*$F227*Main!$C$4*$E227+Main!$C$5*CL$2*$F227","v":5008.7479930669278},{"$f":"CM$2*$F227*Main!$C$4*$E227+Main!$C$5*CM$2*$F227","v":3918.8635505552575},{"$f":"CN$2*$F227*Main!$C$4*$E227+Main!$C$5*CN$2*$F227","v":4511.3089588613548},{"$f":"CO$2*$F227*Main!$C$4*$E227+Main!$C$5*CO$2*$F227","v":5103.7543671674512},{"$f":"CP$2*$F227*Main!$C$4*$E227+Main!$C$5*CP$2*$F227","v":4155.4831992584495},{"$f":"CQ$2*$F227*Main!$C$4*$E227+Main!$C$5*CQ$2*$F227","v":4730.6004009675953},{"$f":"CR$2*$F227*Main!$C$4*$E227+Main!$C$5*CR$2*$F227","v":5305.717602676742},{"$f":"CS$2*$F227*Main!$C$4*$E227+Main!$C$5*CS$2*$F227","v":4542.0814636800778},{"$f":"CT$2*$F227*Main!$C$4*$E227+Main!$C$5*CT$2*$F227","v":5121.0825737644027},{"$f":"CU$2*$F227*Main!$C$4*$E227+Main!$C$5*CU$2*$F227","v":5700.0836838487267},{"$f":"CV$2*$F227*Main!$C$4*$E227+Main!$C$5*CV$2*$F227","v":4542.0814636800778},{"$f":"CW$2*$F227*Main!$C$4*$E227+Main!$C$5*CW$2*$F227","v":5168.5857608146644},{"$f":"CX$2*$F227*Main!$C$4*$E227+Main!$C$5*CX$2*$F227","v":5795.3888201319569},{"$f":"CY$2*$F227*Main!$C$4*$E227+Main!$C$5*CY$2*$F227","v":4778.701112383269},{"$f":"CZ$2*$F227*Main!$C$4*$E227+Main!$C$5*CZ$2*$F227","v":5387.8772029209049},{"$f":"DA$2*$F227*Main!$C$4*$E227+Main!$C$5*DA$2*$F227","v":5997.0532934585408},{"$f":"DB$2*$F227*Main!$C$4*$E227+Main!$C$5*DB$2*$F227","v":1429.5770442484491},{"$f":"DC$2*$F227*Main!$C$4*$E227+Main!$C$5*DC$2*$F227","v":1892.0609030774144},{"$f":"DD$2*$F227*Main!$C$4*$E227+Main!$C$5*DD$2*$F227","v":2354.2459997236742},{"$f":"DE$2*$F227*Main!$C$4*$E227+Main!$C$5*DE$2*$F227","v":2816.7298585526396},{"$f":"DF$2*$F227*Main!$C$4*$E227+Main!$C$5*DF$2*$F227","v":3279.2137173816045},{"$f":"DG$2*$F227*Main!$C$4*$E227+Main!$C$5*DG$2*$F227","v":1666.4954551343467},{"$f":"DH$2*$F227*Main!$C$4*$E227+Main!$C$5*DH$2*$F227","v":2081.4761269130504},{"$f":"DI$2*$F227*Main!$C$4*$E227+Main!$C$5*DI$2*$F227","v":2496.4567986917536},{"$f":"DJ$2*$F227*Main!$C$4*$E227+Main!$C$5*DJ$2*$F227","v":2911.4374704704569},{"$f":"DK$2*$F227*Main!$C$4*$E227+Main!$C$5*DK$2*$F227","v":3326.4181422491606},{"$f":"DL$2*$F227*Main!$C$4*$E227+Main!$C$5*DL$2*$F227","v":1804.2248213618357},{"$f":"DM$2*$F227*Main!$C$4*$E227+Main!$C$5*DM$2*$F227","v":2238.9237971991388},{"$f":"DN$2*$F227*Main!$C$4*$E227+Main!$C$5*DN$2*$F227","v":2673.6227730364417},{"$f":"DO$2*$F227*Main!$C$4*$E227+Main!$C$5*DO$2*$F227","v":3108.6205110564501},{"$f":"DP$2*$F227*Main!$C$4*$E227+Main!$C$5*DP$2*$F227","v":3543.3194868937526},{"$f":"DQ$2*$F227*Main!$C$4*$E227+Main!$C$5*DQ$2*$F227","v":1480.3666153084778},{"$f":"DR$2*$F227*Main!$C$4*$E227+Main!$C$5*DR$2*$F227","v":1967.946497484751},{"$f":"DS$2*$F227*Main!$C$4*$E227+Main!$C$5*DS$2*$F227","v":2455.8251418437308},{"$f":"DT$2*$F227*Main!$C$4*$E227+Main!$C$5*DT$2*$F227","v":2943.405024020004},{"$f":"DU$2*$F227*Main!$C$4*$E227+Main!$C$5*DU$2*$F227","v":3431.2836683789847},{"$f":"DV$2*$F227*Main!$C$4*$E227+Main!$C$5*DV$2*$F227","v":1717.2850261943754},{"$f":"DW$2*$F227*Main!$C$4*$E227+Main!$C$5*DW$2*$F227","v":2157.660483503093},{"$f":"DX$2*$F227*Main!$C$4*$E227+Main!$C$5*DX$2*$F227","v":2597.7371786291046},{"$f":"DY$2*$F227*Main!$C$4*$E227+Main!$C$5*DY$2*$F227","v":3038.1126359378222},{"$f":"DZ$2*$F227*Main!$C$4*$E227+Main!$C$5*DZ$2*$F227","v":3478.4880932465394},{"$f":"EA$2*$F227*Main!$C$4*$E227+Main!$C$5*EA$2*$F227","v":1854.7156302391586},{"$f":"EB$2*$F227*Main!$C$4*$E227+Main!$C$5*EB$2*$F227","v":2314.8093916064754},{"$f":"EC$2*$F227*Main!$C$4*$E227+Main!$C$5*EC$2*$F227","v":2774.9031529737922},{"$f":"ED$2*$F227*Main!$C$4*$E227+Main!$C$5*ED$2*$F227","v":3235.295676523815},{"$f":"EE$2*$F227*Main!$C$4*$E227+Main!$C$5*EE$2*$F227","v":3695.3894378911318},{"$f":"EF$2*$F227*Main!$C$4*$E227+Main!$C$5*EF$2*$F227","v":1834.3998018151467},{"$f":"EG$2*$F227*Main!$C$4*$E227+Main!$C$5*EG$2*$F227","v":2376.0556390612155},{"$f":"EH$2*$F227*Main!$C$4*$E227+Main!$C$5*EH$2*$F227","v":2917.4127141245781},{"$f":"EI$2*$F227*Main!$C$4*$E227+Main!$C$5*EI$2*$F227","v":3459.0685513706462},{"$f":"EJ$2*$F227*Main!$C$4*$E227+Main!$C$5*EJ$2*$F227","v":4000.7243886167153},{"$f":"EK$2*$F227*Main!$C$4*$E227+Main!$C$5*EK$2*$F227","v":2071.3182127010446},{"$f":"EL$2*$F227*Main!$C$4*$E227+Main!$C$5*EL$2*$F227","v":2565.4708628968515},{"$f":"EM$2*$F227*Main!$C$4*$E227+Main!$C$5*EM$2*$F227","v":3059.623513092658},{"$f":"EN$2*$F227*Main!$C$4*$E227+Main!$C$5*EN$2*$F227","v":3553.7761632884644},{"$f":"EO$2*$F227*Main!$C$4*$E227+Main!$C$5*EO$2*$F227","v":4047.9288134842709},{"$f":"EP$2*$F227*Main!$C$4*$E227+Main!$C$5*EP$2*$F227","v":2208.7488167458273},{"$f":"EQ$2*$F227*Main!$C$4*$E227+Main!$C$5*EQ$2*$F227","v":2722.9185331829394},{"$f":"ER$2*$F227*Main!$C$4*$E227+Main!$C$5*ER$2*$F227","v":3236.7894874373451},{"$f":"ES$2*$F227*Main!$C$4*$E227+Main!$C$5*ES$2*$F227","v":3750.6604416917517},{"$f":"ET$2*$F227*Main!$C$4*$E227+Main!$C$5*ET$2*$F227","v":4264.8301581288633},{"$f":"EU$2*$F227*Main!$C$4*$E227+Main!$C$5*EU$2*$F227","v":5243.8738308565898},{"$f":"EV$2*$F227*Main!$C$4*$E227+Main!$C$5*EV$2*$F227","v":5386.6821541900808},{"$f":"EW$2*$F227*Main!$C$4*$E227+Main!$C$5*EW$2*$F227","v":5571.3171831024192},{"$f":"EX$2*$F227*Main!$C$4*$E227+Main!$C$5*EX$2*$F227","v":5553.3914521400566},{"$f":"EY$2*$F227*Main!$C$4*$E227+Main!$C$5*EY$2*$F227","v":5696.4985376562554},{"$f":"EZ$2*$F227*Main!$C$4*$E227+Main!$C$5*EZ$2*$F227","v":5880.8348043858869},{"$f":"FA$2*$F227*Main!$C$4*$E227+Main!$C$5*FA$2*$F227","v":6278.7860317503464},{"$f":"FB$2*$F227*Main!$C$4*$E227+Main!$C$5*FB$2*$F227","v":6421.8931172665452},{"$f":"FC$2*$F227*Main!$C$4*$E227+Main!$C$5*FC$2*$F227","v":6606.2293839961767},{"$f":"IF($D227<100,(FD$2*(1+Main!$C$3)*$E227*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E227*Main!$C$4)+(FD$2*Main!$C$5))","v":141.728605956},{"$f":"IF($D227<100,(FE$2*(1+Main!$C$3)*$E227*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E227*Main!$C$4)+(FE$2*Main!$C$5))","v":154.92823148250002},{"$f":"IF($D227<100,(FF$2*(1+Main!$C$3)*$E227*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E227*Main!$C$4)+(FF$2*Main!$C$5))","v":155.9873990115},{"$f":"IF($D227<100,(FG$2*(1+Main!$C$3)*$E227*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E227*Main!$C$4)+(FG$2*Main!$C$5))","v":168.38765281800002},{"$f":"IF($D227<100,(FH$2*(1+Main!$C$3)*$E227*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E227*Main!$C$4)+(FH$2*Main!$C$5))","v":227.18144282399999},{"$f":"IF($D227<100,(FI$2*(1+Main!$C$3)*$E227*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E227*Main!$C$4)+(FI$2*Main!$C$5))","v":64.179556969500013}]
["ME",30340,"(Androscoggin County, Lewiston-Auburn)",30340,0.84389999999999998,{"$f":"IF($D228<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F228*Main!$C$4*$E228+Main!$C$5*G$2*$F228","v":1536.5372135671701},{"$f":"H$2*$F228*Main!$C$4*$E228+Main!$C$5*H$2*$F228","v":1880.4676023304546},{"$f":"I$2*$F228*Main!$C$4*$E228+Main!$C$5*I$2*$F228","v":2224.3979910937396},{"$f":"J$2*$F228*Main!$C$4*$E228+Main!$C$5*J$2*$F228","v":2568.3283798570251},{"$f":"K$2*$F228*Main!$C$4*$E228+Main!$C$5*K$2*$F228","v":2911.9964265998951},{"$f":"L$2*$F228*Main!$C$4*$E228+Main!$C$5*L$2*$F228","v":1809.1105727777367},{"$f":"M$2*$F228*Main!$C$4*$E228+Main!$C$5*M$2*$F228","v":2106.606423927672},{"$f":"N$2*$F228*Main!$C$4*$E228+Main!$C$5*N$2*$F228","v":2404.1022750776074},{"$f":"O$2*$F228*Main!$C$4*$E228+Main!$C$5*O$2*$F228","v":2701.5981262275427},{"$f":"P$2*$F228*Main!$C$4*$E228+Main!$C$5*P$2*$F228","v":2999.3563193978921},{"$f":"Q$2*$F228*Main!$C$4*$E228+Main!$C$5*Q$2*$F228","v":1957.0714722914611},{"$f":"R$2*$F228*Main!$C$4*$E228+Main!$C$5*R$2*$F228","v":2264.0116361763153},{"$f":"S$2*$F228*Main!$C$4*$E228+Main!$C$5*S$2*$F228","v":2570.9518000611688},{"$f":"T$2*$F228*Main!$C$4*$E228+Main!$C$5*T$2*$F228","v":2877.8919639460228},{"$f":"U$2*$F228*Main!$C$4*$E228+Main!$C$5*U$2*$F228","v":3184.8321278308767},{"$f":"V$2*$F228*Main!$C$4*$E228+Main!$C$5*V$2*$F228","v":1624.6841324264101},{"$f":"W$2*$F228*Main!$C$4*$E228+Main!$C$5*W$2*$F228","v":1974.3860456388118},{"$f":"X$2*$F228*Main!$C$4*$E228+Main!$C$5*X$2*$F228","v":2324.350300871628},{"$f":"Y$2*$F228*Main!$C$4*$E228+Main!$C$5*Y$2*$F228","v":2674.0522140840303},{"$f":"Z$2*$F228*Main!$C$4*$E228+Main!$C$5*Z$2*$F228","v":3023.7541272964318},{"$f":"AA$2*$F228*Main!$C$4*$E228+Main!$C$5*AA$2*$F228","v":1897.2574916369767},{"$f":"AB$2*$F228*Main!$C$4*$E228+Main!$C$5*AB$2*$F228","v":2200.7872092564435},{"$f":"AC$2*$F228*Main!$C$4*$E228+Main!$C$5*AC$2*$F228","v":2504.0545848554957},{"$f":"AD$2*$F228*Main!$C$4*$E228+Main!$C$5*AD$2*$F228","v":2807.5843024749624},{"$f":"AE$2*$F228*Main!$C$4*$E228+Main!$C$5*AE$2*$F228","v":3110.8516780740142},{"$f":"AF$2*$F228*Main!$C$4*$E228+Main!$C$5*AF$2*$F228","v":2045.2183911507011},{"$f":"AG$2*$F228*Main!$C$4*$E228+Main!$C$5*AG$2*$F228","v":2357.9300794846722},{"$f":"AH$2*$F228*Main!$C$4*$E228+Main!$C$5*AH$2*$F228","v":2670.9041098390571},{"$f":"AI$2*$F228*Main!$C$4*$E228+Main!$C$5*AI$2*$F228","v":2983.6157981730275},{"$f":"AJ$2*$F228*Main!$C$4*$E228+Main!$C$5*AJ$2*$F228","v":3296.3274865069984},{"$f":"AK$2*$F228*Main!$C$4*$E228+Main!$C$5*AK$2*$F228","v":1742.7380416128922},{"$f":"AL$2*$F228*Main!$C$4*$E228+Main!$C$5*AL$2*$F228","v":2152.2539354797786},{"$f":"AM$2*$F228*Main!$C$4*$E228+Main!$C$5*AM$2*$F228","v":2561.7698293466647},{"$f":"AN$2*$F228*Main!$C$4*$E228+Main!$C$5*AN$2*$F228","v":2971.0233811931366},{"$f":"AO$2*$F228*Main!$C$4*$E228+Main!$C$5*AO$2*$F228","v":3380.5392750600226},{"$f":"AP$2*$F228*Main!$C$4*$E228+Main!$C$5*AP$2*$F228","v":2015.3114008234593},{"$f":"AQ$2*$F228*Main!$C$4*$E228+Main!$C$5*AQ$2*$F228","v":2378.3927570769952},{"$f":"AR$2*$F228*Main!$C$4*$E228+Main!$C$5*AR$2*$F228","v":2741.474113330532},{"$f":"AS$2*$F228*Main!$C$4*$E228+Main!$C$5*AS$2*$F228","v":3104.5554695840683},{"$f":"AT$2*$F228*Main!$C$4*$E228+Main!$C$5*AT$2*$F228","v":3467.6368258376051},{"$f":"AU$2*$F228*Main!$C$4*$E228+Main!$C$5*AU$2*$F228","v":2163.2723003371834},{"$f":"AV$2*$F228*Main!$C$4*$E228+Main!$C$5*AV$2*$F228","v":2535.7979693256384},{"$f":"AW$2*$F228*Main!$C$4*$E228+Main!$C$5*AW$2*$F228","v":2908.3236383140938},{"$f":"AX$2*$F228*Main!$C$4*$E228+Main!$C$5*AX$2*$F228","v":3280.5869652821339},{"$f":"AY$2*$F228*Main!$C$4*$E228+Main!$C$5*AY$2*$F228","v":3653.1126342705898},{"$f":"AZ$2*$F228*Main!$C$4*$E228+Main!$C$5*AZ$2*$F228","v":3255.9268153631806},{"$f":"BA$2*$F228*Main!$C$4*$E228+Main!$C$5*BA$2*$F228","v":3705.5810383534699},{"$f":"BB$2*$F228*Main!$C$4*$E228+Main!$C$5*BB$2*$F228","v":4154.9729193233461},{"$f":"BC$2*$F228*Main!$C$4*$E228+Main!$C$5*BC$2*$F228","v":3296.8521705478274},{"$f":"BD$2*$F228*Main!$C$4*$E228+Main!$C$5*BD$2*$F228","v":3774.5769897224591},{"$f":"BE$2*$F228*Main!$C$4*$E228+Main!$C$5*BE$2*$F228","v":4252.3018088970903},{"$f":"BF$2*$F228*Main!$C$4*$E228+Main!$C$5*BF$2*$F228","v":3491.7722917157303},{"$f":"BG$2*$F228*Main!$C$4*$E228+Main!$C$5*BG$2*$F228","v":3958.4787460329567},{"$f":"BH$2*$F228*Main!$C$4*$E228+Main!$C$5*BH$2*$F228","v":4425.1852003501835},{"$f":"BI$2*$F228*Main!$C$4*$E228+Main!$C$5*BI$2*$F228","v":3373.4560405088341},{"$f":"BJ$2*$F228*Main!$C$4*$E228+Main!$C$5*BJ$2*$F228","v":3874.5292995003479},{"$f":"BK$2*$F228*Main!$C$4*$E228+Main!$C$5*BK$2*$F228","v":4375.6025584918607},{"$f":"BL$2*$F228*Main!$C$4*$E228+Main!$C$5*BL$2*$F228","v":3414.119053673066},{"$f":"BM$2*$F228*Main!$C$4*$E228+Main!$C$5*BM$2*$F228","v":3943.5252508693361},{"$f":"BN$2*$F228*Main!$C$4*$E228+Main!$C$5*BN$2*$F228","v":4472.6691060451903},{"$f":"BO$2*$F228*Main!$C$4*$E228+Main!$C$5*BO$2*$F228","v":3609.0391748409693},{"$f":"BP$2*$F228*Main!$C$4*$E228+Main!$C$5*BP$2*$F228","v":4127.4270071798337},{"$f":"BQ$2*$F228*Main!$C$4*$E228+Main!$C$5*BQ$2*$F228","v":4645.5524974982827},{"$f":"BR$2*$F228*Main!$C$4*$E228+Main!$C$5*BR$2*$F228","v":3789.7928269064946},{"$f":"BS$2*$F228*Main!$C$4*$E228+Main!$C$5*BS$2*$F228","v":4364.3218516140414},{"$f":"BT$2*$F228*Main!$C$4*$E228+Main!$C$5*BT$2*$F228","v":4938.8508763215877},{"$f":"BU$2*$F228*Main!$C$4*$E228+Main!$C$5*BU$2*$F228","v":3830.7181820911414},{"$f":"BV$2*$F228*Main!$C$4*$E228+Main!$C$5*BV$2*$F228","v":4433.3178029830297},{"$f":"BW$2*$F228*Main!$C$4*$E228+Main!$C$5*BW$2*$F228","v":5036.1797658953319},{"$f":"BX$2*$F228*Main!$C$4*$E228+Main!$C$5*BX$2*$F228","v":4025.6383032590443},{"$f":"BY$2*$F228*Main!$C$4*$E228+Main!$C$5*BY$2*$F228","v":4617.4819013139422},{"$f":"BZ$2*$F228*Main!$C$4*$E228+Main!$C$5*BZ$2*$F228","v":5209.0631573484261},{"$f":"CA$2*$F228*Main!$C$4*$E228+Main!$C$5*CA$2*$F228","v":3285.3091216495932},{"$f":"CB$2*$F228*Main!$C$4*$E228+Main!$C$5*CB$2*$F228","v":3725.2566898845507},{"$f":"CC$2*$F228*Main!$C$4*$E228+Main!$C$5*CC$2*$F228","v":4164.9419160990938},{"$f":"CD$2*$F228*Main!$C$4*$E228+Main!$C$5*CD$2*$F228","v":3285.3091216495932},{"$f":"CE$2*$F228*Main!$C$4*$E228+Main!$C$5*CE$2*$F228","v":3766.9690711304406},{"$f":"CF$2*$F228*Main!$C$4*$E228+Main!$C$5*CF$2*$F228","v":4248.629020611289},{"$f":"CG$2*$F228*Main!$C$4*$E228+Main!$C$5*CG$2*$F228","v":3493.0840018178019},{"$f":"CH$2*$F228*Main!$C$4*$E228+Main!$C$5*CH$2*$F228","v":3959.5281141146147},{"$f":"CI$2*$F228*Main!$C$4*$E228+Main!$C$5*CI$2*$F228","v":4425.7098843910126},{"$f":"CJ$2*$F228*Main!$C$4*$E228+Main!$C$5*CJ$2*$F228","v":3441.1402817757503},{"$f":"CK$2*$F228*Main!$C$4*$E228+Main!$C$5*CK$2*$F228","v":3919.6521270116245},{"$f":"CL$2*$F228*Main!$C$4*$E228+Main!$C$5*CL$2*$F228","v":4398.1639722474993},{"$f":"CM$2*$F228*Main!$C$4*$E228+Main!$C$5*CM$2*$F228","v":3441.1402817757503},{"$f":"CN$2*$F228*Main!$C$4*$E228+Main!$C$5*CN$2*$F228","v":3961.3645082575154},{"$f":"CO$2*$F228*Main!$C$4*$E228+Main!$C$5*CO$2*$F228","v":4481.58873473928},{"$f":"CP$2*$F228*Main!$C$4*$E228+Main!$C$5*CP$2*$F228","v":3648.9151619439585},{"$f":"CQ$2*$F228*Main!$C$4*$E228+Main!$C$5*CQ$2*$F228","v":4153.9235512416881},{"$f":"CR$2*$F228*Main!$C$4*$E228+Main!$C$5*CR$2*$F228","v":4658.9319405394181},{"$f":"CS$2*$F228*Main!$C$4*$E228+Main!$C$5*CS$2*$F228","v":3988.3857363601987},{"$f":"CT$2*$F228*Main!$C$4*$E228+Main!$C$5*CT$2*$F228","v":4496.804571923316},{"$f":"CU$2*$F228*Main!$C$4*$E228+Main!$C$5*CU$2*$F228","v":5005.2234074864318},{"$f":"CV$2*$F228*Main!$C$4*$E228+Main!$C$5*CV$2*$F228","v":3988.3857363601987},{"$f":"CW$2*$F228*Main!$C$4*$E228+Main!$C$5*CW$2*$F228","v":4538.5169531692063},{"$f":"CX$2*$F228*Main!$C$4*$E228+Main!$C$5*CX$2*$F228","v":5088.910511998627},{"$f":"CY$2*$F228*Main!$C$4*$E228+Main!$C$5*CY$2*$F228","v":4196.1606165284065},{"$f":"CZ$2*$F228*Main!$C$4*$E228+Main!$C$5*CZ$2*$F228","v":4731.0759961533786},{"$f":"DA$2*$F228*Main!$C$4*$E228+Main!$C$5*DA$2*$F228","v":5265.9913757783506},{"$f":"DB$2*$F228*Main!$C$4*$E228+Main!$C$5*DB$2*$F228","v":1255.3065676829278},{"$f":"DC$2*$F228*Main!$C$4*$E228+Main!$C$5*DC$2*$F228","v":1661.4120152844266},{"$f":"DD$2*$F228*Main!$C$4*$E228+Main!$C$5*DD$2*$F228","v":2067.2551208655113},{"$f":"DE$2*$F228*Main!$C$4*$E228+Main!$C$5*DE$2*$F228","v":2473.3605684670101},{"$f":"DF$2*$F228*Main!$C$4*$E228+Main!$C$5*DF$2*$F228","v":2879.4660160685089},{"$f":"DG$2*$F228*Main!$C$4*$E228+Main!$C$5*DG$2*$F228","v":1463.3437898715508},{"$f":"DH$2*$F228*Main!$C$4*$E228+Main!$C$5*DH$2*$F228","v":1827.7368562271595},{"$f":"DI$2*$F228*Main!$C$4*$E228+Main!$C$5*DI$2*$F228","v":2192.1299225827679},{"$f":"DJ$2*$F228*Main!$C$4*$E228+Main!$C$5*DJ$2*$F228","v":2556.5229889383763},{"$f":"DK$2*$F228*Main!$C$4*$E228+Main!$C$5*DK$2*$F228","v":2920.9160552939852},{"$f":"DL$2*$F228*Main!$C$4*$E228+Main!$C$5*DL$2*$F228","v":1584.2834612825916},{"$f":"DM$2*$F228*Main!$C$4*$E228+Main!$C$5*DM$2*$F228","v":1965.9911009855509},{"$f":"DN$2*$F228*Main!$C$4*$E228+Main!$C$5*DN$2*$F228","v":2347.6987406885105},{"$f":"DO$2*$F228*Main!$C$4*$E228+Main!$C$5*DO$2*$F228","v":2729.6687224118837},{"$f":"DP$2*$F228*Main!$C$4*$E228+Main!$C$5*DP$2*$F228","v":3111.3763621148428},{"$f":"DQ$2*$F228*Main!$C$4*$E228+Main!$C$5*DQ$2*$F228","v":1299.9047111533769},{"$f":"DR$2*$F228*Main!$C$4*$E228+Main!$C$5*DR$2*$F228","v":1728.0468884696852},{"$f":"DS$2*$F228*Main!$C$4*$E228+Main!$C$5*DS$2*$F228","v":2156.451407806409},{"$f":"DT$2*$F228*Main!$C$4*$E228+Main!$C$5*DT$2*$F228","v":2584.5935851227177},{"$f":"DU$2*$F228*Main!$C$4*$E228+Main!$C$5*DU$2*$F228","v":3012.9981044594415},{"$f":"DV$2*$F228*Main!$C$4*$E228+Main!$C$5*DV$2*$F228","v":1507.9419333419999},{"$f":"DW$2*$F228*Main!$C$4*$E228+Main!$C$5*DW$2*$F228","v":1894.6340714328326},{"$f":"DX$2*$F228*Main!$C$4*$E228+Main!$C$5*DX$2*$F228","v":2281.0638675032515},{"$f":"DY$2*$F228*Main!$C$4*$E228+Main!$C$5*DY$2*$F228","v":2667.7560055940839},{"$f":"DZ$2*$F228*Main!$C$4*$E228+Main!$C$5*DZ$2*$F228","v":3054.4481436849169},{"$f":"EA$2*$F228*Main!$C$4*$E228+Main!$C$5*EA$2*$F228","v":1628.6192627326263},{"$f":"EB$2*$F228*Main!$C$4*$E228+Main!$C$5*EB$2*$F228","v":2032.62597417081},{"$f":"EC$2*$F228*Main!$C$4*$E228+Main!$C$5*EC$2*$F228","v":2436.6326856089936},{"$f":"ED$2*$F228*Main!$C$4*$E228+Main!$C$5*ED$2*$F228","v":2840.9017390675913},{"$f":"EE$2*$F228*Main!$C$4*$E228+Main!$C$5*EE$2*$F228","v":3244.9084505057754},{"$f":"EF$2*$F228*Main!$C$4*$E228+Main!$C$5*EF$2*$F228","v":1610.7800053444464},{"$f":"EG$2*$F228*Main!$C$4*$E228+Main!$C$5*EG$2*$F228","v":2086.4060883557627},{"$f":"EH$2*$F228*Main!$C$4*$E228+Main!$C$5*EH$2*$F228","v":2561.7698293466647},{"$f":"EI$2*$F228*Main!$C$4*$E228+Main!$C$5*EI$2*$F228","v":3037.3959123579803},{"$f":"EJ$2*$F228*Main!$C$4*$E228+Main!$C$5*EJ$2*$F228","v":3513.0219953692967},{"$f":"EK$2*$F228*Main!$C$4*$E228+Main!$C$5*EK$2*$F228","v":1818.8172275330696},{"$f":"EL$2*$F228*Main!$C$4*$E228+Main!$C$5*EL$2*$F228","v":2252.7309292984955},{"$f":"EM$2*$F228*Main!$C$4*$E228+Main!$C$5*EM$2*$F228","v":2686.6446310639217},{"$f":"EN$2*$F228*Main!$C$4*$E228+Main!$C$5*EN$2*$F228","v":3120.5583328293474},{"$f":"EO$2*$F228*Main!$C$4*$E228+Main!$C$5*EO$2*$F228","v":3554.472034594773},{"$f":"EP$2*$F228*Main!$C$4*$E228+Main!$C$5*EP$2*$F228","v":1939.4945569236957},{"$f":"EQ$2*$F228*Main!$C$4*$E228+Main!$C$5*EQ$2*$F228","v":2390.985174056887},{"$f":"ER$2*$F228*Main!$C$4*$E228+Main!$C$5*ER$2*$F228","v":2842.2134491696634},{"$f":"ES$2*$F228*Main!$C$4*$E228+Main!$C$5*ES$2*$F228","v":3293.4417242824402},{"$f":"ET$2*$F228*Main!$C$4*$E228+Main!$C$5*ET$2*$F228","v":3744.9323414156311},{"$f":"EU$2*$F228*Main!$C$4*$E228+Main!$C$5*EU$2*$F228","v":4604.6271423136359},{"$f":"EV$2*$F228*Main!$C$4*$E228+Main!$C$5*EV$2*$F228","v":4730.0266280717224},{"$f":"EW$2*$F228*Main!$C$4*$E228+Main!$C$5*EW$2*$F228","v":4892.1539966878236},{"$f":"EX$2*$F228*Main!$C$4*$E228+Main!$C$5*EX$2*$F228","v":4876.4134754629595},{"$f":"EY$2*$F228*Main!$C$4*$E228+Main!$C$5*EY$2*$F228","v":5002.0753032414596},{"$f":"EZ$2*$F228*Main!$C$4*$E228+Main!$C$5*EZ$2*$F228","v":5163.9403298371471},{"$f":"FA$2*$F228*Main!$C$4*$E228+Main!$C$5*FA$2*$F228","v":5513.379901029135},{"$f":"FB$2*$F228*Main!$C$4*$E228+Main!$C$5*FB$2*$F228","v":5639.041728807636},{"$f":"FC$2*$F228*Main!$C$4*$E228+Main!$C$5*FC$2*$F228","v":5800.9067554033227},{"$f":"IF($D228<100,(FD$2*(1+Main!$C$3)*$E228*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E228*Main!$C$4)+(FD$2*Main!$C$5))","v":124.45138973159999},{"$f":"IF($D228<100,(FE$2*(1+Main!$C$3)*$E228*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E228*Main!$C$4)+(FE$2*Main!$C$5))","v":136.04193441825001},{"$f":"IF($D228<100,(FF$2*(1+Main!$C$3)*$E228*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E228*Main!$C$4)+(FF$2*Main!$C$5))","v":136.97198569515001},{"$f":"IF($D228<100,(FG$2*(1+Main!$C$3)*$E228*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E228*Main!$C$4)+(FG$2*Main!$C$5))","v":147.86060488980002},{"$f":"IF($D228<100,(FH$2*(1+Main!$C$3)*$E228*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E228*Main!$C$4)+(FH$2*Main!$C$5))","v":199.48722482639999},{"$f":"IF($D228<100,(FI$2*(1+Main!$C$3)*$E228*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E228*Main!$C$4)+(FI$2*Main!$C$5))","v":56.355842938950005}]
["ME",38860,"(Cumberland County, Portland-South Portland, Sagadahoc County, York County)",38860,1.0203,{"$f":"IF($D229<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F229*Main!$C$4*$E229+Main!$C$5*G$2*$F229","v":1779.1445242805025},{"$f":"H$2*$F229*Main!$C$4*$E229+Main!$C$5*H$2*$F229","v":2177.3788543695814},{"$f":"I$2*$F229*Main!$C$4*$E229+Main!$C$5*I$2*$F229","v":2575.6131844586616},{"$f":"J$2*$F229*Main!$C$4*$E229+Main!$C$5*J$2*$F229","v":2973.847514547741},{"$f":"K$2*$F229*Main!$C$4*$E229+Main!$C$5*K$2*$F229","v":3371.7780808457528},{"$f":"L$2*$F229*Main!$C$4*$E229+Main!$C$5*L$2*$F229","v":2094.7551031993075},{"$f":"M$2*$F229*Main!$C$4*$E229+Main!$C$5*M$2*$F229","v":2439.2232422694951},{"$f":"N$2*$F229*Main!$C$4*$E229+Main!$C$5*N$2*$F229","v":2783.6913813396832},{"$f":"O$2*$F229*Main!$C$4*$E229+Main!$C$5*O$2*$F229","v":3128.1595204098712},{"$f":"P$2*$F229*Main!$C$4*$E229+Main!$C$5*P$2*$F229","v":3472.9314232711258},{"$f":"Q$2*$F229*Main!$C$4*$E229+Main!$C$5*Q$2*$F229","v":2266.0778813611996},{"$f":"R$2*$F229*Main!$C$4*$E229+Main!$C$5*R$2*$F229","v":2621.4815169098065},{"$f":"S$2*$F229*Main!$C$4*$E229+Main!$C$5*S$2*$F229","v":2976.8851524584129},{"$f":"T$2*$F229*Main!$C$4*$E229+Main!$C$5*T$2*$F229","v":3332.2887880070193},{"$f":"U$2*$F229*Main!$C$4*$E229+Main!$C$5*U$2*$F229","v":3687.6924235556262},{"$f":"V$2*$F229*Main!$C$4*$E229+Main!$C$5*V$2*$F229","v":1881.2091580790766},{"$f":"W$2*$F229*Main!$C$4*$E229+Main!$C$5*W$2*$F229","v":2286.1262915716343},{"$f":"X$2*$F229*Main!$C$4*$E229+Main!$C$5*X$2*$F229","v":2691.3471888552585},{"$f":"Y$2*$F229*Main!$C$4*$E229+Main!$C$5*Y$2*$F229","v":3096.2643223478167},{"$f":"Z$2*$F229*Main!$C$4*$E229+Main!$C$5*Z$2*$F229","v":3501.1814558403739},{"$f":"AA$2*$F229*Main!$C$4*$E229+Main!$C$5*AA$2*$F229","v":2196.8197369978816},{"$f":"AB$2*$F229*Main!$C$4*$E229+Main!$C$5*AB$2*$F229","v":2548.2744432626146},{"$f":"AC$2*$F229*Main!$C$4*$E229+Main!$C$5*AC$2*$F229","v":2899.4253857362805},{"$f":"AD$2*$F229*Main!$C$4*$E229+Main!$C$5*AD$2*$F229","v":3250.880092001014},{"$f":"AE$2*$F229*Main!$C$4*$E229+Main!$C$5*AE$2*$F229","v":3602.031034474679},{"$f":"AF$2*$F229*Main!$C$4*$E229+Main!$C$5*AF$2*$F229","v":2368.1425151597741},{"$f":"AG$2*$F229*Main!$C$4*$E229+Main!$C$5*AG$2*$F229","v":2730.2289541118589},{"$f":"AH$2*$F229*Main!$C$4*$E229+Main!$C$5*AH$2*$F229","v":3092.6191568550103},{"$f":"AI$2*$F229*Main!$C$4*$E229+Main!$C$5*AI$2*$F229","v":3454.7055958070946},{"$f":"AJ$2*$F229*Main!$C$4*$E229+Main!$C$5*AJ$2*$F229","v":3816.7920347591789},{"$f":"AK$2*$F229*Main!$C$4*$E229+Main!$C$5*AK$2*$F229","v":2017.9028640593096},{"$f":"AL$2*$F229*Main!$C$4*$E229+Main!$C$5*AL$2*$F229","v":2492.0781419151858},{"$f":"AM$2*$F229*Main!$C$4*$E229+Main!$C$5*AM$2*$F229","v":2966.2534197710615},{"$f":"AN$2*$F229*Main!$C$4*$E229+Main!$C$5*AN$2*$F229","v":3440.1249338358698},{"$f":"AO$2*$F229*Main!$C$4*$E229+Main!$C$5*AO$2*$F229","v":3914.3002116917455},{"$f":"AP$2*$F229*Main!$C$4*$E229+Main!$C$5*AP$2*$F229","v":2333.5134429781151},{"$f":"AQ$2*$F229*Main!$C$4*$E229+Main!$C$5*AQ$2*$F229","v":2753.9225298150986},{"$f":"AR$2*$F229*Main!$C$4*$E229+Main!$C$5*AR$2*$F229","v":3174.3316166520826},{"$f":"AS$2*$F229*Main!$C$4*$E229+Main!$C$5*AS$2*$F229","v":3594.7407034890675},{"$f":"AT$2*$F229*Main!$C$4*$E229+Main!$C$5*AT$2*$F229","v":4015.1497903260515},{"$f":"AU$2*$F229*Main!$C$4*$E229+Main!$C$5*AU$2*$F229","v":2504.8362211400072},{"$f":"AV$2*$F229*Main!$C$4*$E229+Main!$C$5*AV$2*$F229","v":2936.18080445541},{"$f":"AW$2*$F229*Main!$C$4*$E229+Main!$C$5*AW$2*$F229","v":3367.5253877708128},{"$f":"AX$2*$F229*Main!$C$4*$E229+Main!$C$5*AX$2*$F229","v":3798.5662072951482},{"$f":"AY$2*$F229*Main!$C$4*$E229+Main!$C$5*AY$2*$F229","v":4229.9107906105519},{"$f":"AZ$2*$F229*Main!$C$4*$E229+Main!$C$5*AZ$2*$F229","v":3770.012410934833},{"$f":"BA$2*$F229*Main!$C$4*$E229+Main!$C$5*BA$2*$F229","v":4290.6635488239881},{"$f":"BB$2*$F229*Main!$C$4*$E229+Main!$C$5*BB$2*$F229","v":4811.0109229220761},{"$f":"BC$2*$F229*Main!$C$4*$E229+Main!$C$5*BC$2*$F229","v":3817.3995623413134},{"$f":"BD$2*$F229*Main!$C$4*$E229+Main!$C$5*BD$2*$F229","v":4370.5534258746575},{"$f":"BE$2*$F229*Main!$C$4*$E229+Main!$C$5*BE$2*$F229","v":4923.7072894080011},{"$f":"BF$2*$F229*Main!$C$4*$E229+Main!$C$5*BF$2*$F229","v":4043.0960591042322},{"$f":"BG$2*$F229*Main!$C$4*$E229+Main!$C$5*BG$2*$F229","v":4583.491843412754},{"$f":"BH$2*$F229*Main!$C$4*$E229+Main!$C$5*BH$2*$F229","v":5123.8876277212767},{"$f":"BI$2*$F229*Main!$C$4*$E229+Main!$C$5*BI$2*$F229","v":3906.0985893329321},{"$f":"BJ$2*$F229*Main!$C$4*$E229+Main!$C$5*BJ$2*$F229","v":4486.2874302712553},{"$f":"BK$2*$F229*Main!$C$4*$E229+Main!$C$5*BK$2*$F229","v":5066.476271209578},{"$f":"BL$2*$F229*Main!$C$4*$E229+Main!$C$5*BL$2*$F229","v":3953.181976948345},{"$f":"BM$2*$F229*Main!$C$4*$E229+Main!$C$5*BM$2*$F229","v":4566.1773073219247},{"$f":"BN$2*$F229*Main!$C$4*$E229+Main!$C$5*BN$2*$F229","v":5178.8688739044374},{"$f":"BO$2*$F229*Main!$C$4*$E229+Main!$C$5*BO$2*$F229","v":4178.8784737112637},{"$f":"BP$2*$F229*Main!$C$4*$E229+Main!$C$5*BP$2*$F229","v":4779.1157248600211},{"$f":"BQ$2*$F229*Main!$C$4*$E229+Main!$C$5*BQ$2*$F229","v":5379.0492122177111},{"$f":"BR$2*$F229*Main!$C$4*$E229+Main!$C$5*BR$2*$F229","v":4388.1717257565542},{"$f":"BS$2*$F229*Main!$C$4*$E229+Main!$C$5*BS$2*$F229","v":5053.4144281936897},{"$f":"BT$2*$F229*Main!$C$4*$E229+Main!$C$5*BT$2*$F229","v":5718.6571306308242},{"$f":"BU$2*$F229*Main!$C$4*$E229+Main!$C$5*BU$2*$F229","v":4435.5588771630355},{"$f":"BV$2*$F229*Main!$C$4*$E229+Main!$C$5*BV$2*$F229","v":5133.3043052443591},{"$f":"BW$2*$F229*Main!$C$4*$E229+Main!$C$5*BW$2*$F229","v":5831.3534971167501},{"$f":"BX$2*$F229*Main!$C$4*$E229+Main!$C$5*BX$2*$F229","v":4661.2553739259538},{"$f":"BY$2*$F229*Main!$C$4*$E229+Main!$C$5*BY$2*$F229","v":5346.546486573523},{"$f":"BZ$2*$F229*Main!$C$4*$E229+Main!$C$5*BZ$2*$F229","v":6031.5338354300247},{"$f":"CA$2*$F229*Main!$C$4*$E229+Main!$C$5*CA$2*$F229","v":3804.0339555343571},{"$f":"CB$2*$F229*Main!$C$4*$E229+Main!$C$5*CB$2*$F229","v":4313.4458331540263},{"$f":"CC$2*$F229*Main!$C$4*$E229+Main!$C$5*CC$2*$F229","v":4822.553946982629},{"$f":"CD$2*$F229*Main!$C$4*$E229+Main!$C$5*CD$2*$F229","v":3804.0339555343571},{"$f":"CE$2*$F229*Main!$C$4*$E229+Main!$C$5*CE$2*$F229","v":4361.7442759337082},{"$f":"CF$2*$F229*Main!$C$4*$E229+Main!$C$5*CF$2*$F229","v":4919.4545963330611},{"$f":"CG$2*$F229*Main!$C$4*$E229+Main!$C$5*CG$2*$F229","v":4044.6148780595677},{"$f":"CH$2*$F229*Main!$C$4*$E229+Main!$C$5*CH$2*$F229","v":4584.7068985770229},{"$f":"CI$2*$F229*Main!$C$4*$E229+Main!$C$5*CI$2*$F229","v":5124.4951553034107},{"$f":"CJ$2*$F229*Main!$C$4*$E229+Main!$C$5*CJ$2*$F229","v":3984.4696474282655},{"$f":"CK$2*$F229*Main!$C$4*$E229+Main!$C$5*CK$2*$F229","v":4538.5348023348097},{"$f":"CL$2*$F229*Main!$C$4*$E229+Main!$C$5*CL$2*$F229","v":5092.5999572413566},{"$f":"CM$2*$F229*Main!$C$4*$E229+Main!$C$5*CM$2*$F229","v":3984.4696474282655},{"$f":"CN$2*$F229*Main!$C$4*$E229+Main!$C$5*CN$2*$F229","v":4586.8332451144934},{"$f":"CO$2*$F229*Main!$C$4*$E229+Main!$C$5*CO$2*$F229","v":5189.1968428007203},{"$f":"CP$2*$F229*Main!$C$4*$E229+Main!$C$5*CP$2*$F229","v":4225.0505699534751},{"$f":"CQ$2*$F229*Main!$C$4*$E229+Main!$C$5*CQ$2*$F229","v":4809.7958677578063},{"$f":"CR$2*$F229*Main!$C$4*$E229+Main!$C$5*CR$2*$F229","v":5394.5411655621383},{"$f":"CS$2*$F229*Main!$C$4*$E229+Main!$C$5*CS$2*$F229","v":4618.1209155944134},{"$f":"CT$2*$F229*Main!$C$4*$E229+Main!$C$5*CT$2*$F229","v":5206.815142682618},{"$f":"CU$2*$F229*Main!$C$4*$E229+Main!$C$5*CU$2*$F229","v":5795.5093697708216},{"$f":"CV$2*$F229*Main!$C$4*$E229+Main!$C$5*CV$2*$F229","v":4618.1209155944134},{"$f":"CW$2*$F229*Main!$C$4*$E229+Main!$C$5*CW$2*$F229","v":5255.1135854622999},{"$f":"CX$2*$F229*Main!$C$4*$E229+Main!$C$5*CX$2*$F229","v":5892.4100191212538},{"$f":"CY$2*$F229*Main!$C$4*$E229+Main!$C$5*CY$2*$F229","v":4858.7018381196231},{"$f":"CZ$2*$F229*Main!$C$4*$E229+Main!$C$5*CZ$2*$F229","v":5478.0762081056137},{"$f":"DA$2*$F229*Main!$C$4*$E229+Main!$C$5*DA$2*$F229","v":6097.4505780916033},{"$f":"DB$2*$F229*Main!$C$4*$E229+Main!$C$5*DB$2*$F229","v":1453.5097402564802},{"$f":"DC$2*$F229*Main!$C$4*$E229+Main!$C$5*DC$2*$F229","v":1923.7360888284825},{"$f":"DD$2*$F229*Main!$C$4*$E229+Main!$C$5*DD$2*$F229","v":2393.6586736094177},{"$f":"DE$2*$F229*Main!$C$4*$E229+Main!$C$5*DE$2*$F229","v":2863.88502218142},{"$f":"DF$2*$F229*Main!$C$4*$E229+Main!$C$5*DF$2*$F229","v":3334.1113707534214},{"$f":"DG$2*$F229*Main!$C$4*$E229+Main!$C$5*DG$2*$F229","v":1694.3944265727578},{"$f":"DH$2*$F229*Main!$C$4*$E229+Main!$C$5*DH$2*$F229","v":2116.3223323650777},{"$f":"DI$2*$F229*Main!$C$4*$E229+Main!$C$5*DI$2*$F229","v":2538.2502381573977},{"$f":"DJ$2*$F229*Main!$C$4*$E229+Main!$C$5*DJ$2*$F229","v":2960.1781439497181},{"$f":"DK$2*$F229*Main!$C$4*$E229+Main!$C$5*DK$2*$F229","v":3382.1060497420376},{"$f":"DL$2*$F229*Main!$C$4*$E229+Main!$C$5*DL$2*$F229","v":1834.42953425473},{"$f":"DM$2*$F229*Main!$C$4*$E229+Main!$C$5*DM$2*$F229","v":2276.4058502574844},{"$f":"DN$2*$F229*Main!$C$4*$E229+Main!$C$5*DN$2*$F229","v":2718.3821662602386},{"$f":"DO$2*$F229*Main!$C$4*$E229+Main!$C$5*DO$2*$F229","v":3160.6622460540598},{"$f":"DP$2*$F229*Main!$C$4*$E229+Main!$C$5*DP$2*$F229","v":3602.6385620568135},{"$f":"DQ$2*$F229*Main!$C$4*$E229+Main!$C$5*DQ$2*$F229","v":1505.1495847379017},{"$f":"DR$2*$F229*Main!$C$4*$E229+Main!$C$5*DR$2*$F229","v":2000.8920917595469},{"$f":"DS$2*$F229*Main!$C$4*$E229+Main!$C$5*DS$2*$F229","v":2496.9383625722603},{"$f":"DT$2*$F229*Main!$C$4*$E229+Main!$C$5*DT$2*$F229","v":2992.6808695939062},{"$f":"DU$2*$F229*Main!$C$4*$E229+Main!$C$5*DU$2*$F229","v":3488.7271404066196},{"$f":"DV$2*$F229*Main!$C$4*$E229+Main!$C$5*DV$2*$F229","v":1746.0342710541793},{"$f":"DW$2*$F229*Main!$C$4*$E229+Main!$C$5*DW$2*$F229","v":2193.7820990872096},{"$f":"DX$2*$F229*Main!$C$4*$E229+Main!$C$5*DX$2*$F229","v":2641.2261633291732},{"$f":"DY$2*$F229*Main!$C$4*$E229+Main!$C$5*DY$2*$F229","v":3088.9739913622043},{"$f":"DZ$2*$F229*Main!$C$4*$E229+Main!$C$5*DZ$2*$F229","v":3536.721819395234},{"$f":"EA$2*$F229*Main!$C$4*$E229+Main!$C$5*EA$2*$F229","v":1885.7656149450845},{"$f":"EB$2*$F229*Main!$C$4*$E229+Main!$C$5*EB$2*$F229","v":2353.5618531885493},{"$f":"EC$2*$F229*Main!$C$4*$E229+Main!$C$5*EC$2*$F229","v":2821.3580914320137},{"$f":"ED$2*$F229*Main!$C$4*$E229+Main!$C$5*ED$2*$F229","v":3289.458093466546},{"$f":"EE$2*$F229*Main!$C$4*$E229+Main!$C$5*EE$2*$F229","v":3757.2543317100108},{"$f":"EF$2*$F229*Main!$C$4*$E229+Main!$C$5*EF$2*$F229","v":1865.1096771525156},{"$f":"EG$2*$F229*Main!$C$4*$E229+Main!$C$5*EG$2*$F229","v":2415.833430357322},{"$f":"EH$2*$F229*Main!$C$4*$E229+Main!$C$5*EH$2*$F229","v":2966.2534197710615},{"$f":"EI$2*$F229*Main!$C$4*$E229+Main!$C$5*EI$2*$F229","v":3516.9771729758672},{"$f":"EJ$2*$F229*Main!$C$4*$E229+Main!$C$5*EJ$2*$F229","v":4067.7009261806743},{"$f":"EK$2*$F229*Main!$C$4*$E229+Main!$C$5*EK$2*$F229","v":2105.9943634687934},{"$f":"EL$2*$F229*Main!$C$4*$E229+Main!$C$5*EL$2*$F229","v":2608.4196738939172},{"$f":"EM$2*$F229*Main!$C$4*$E229+Main!$C$5*EM$2*$F229","v":3110.8449843190415},{"$f":"EN$2*$F229*Main!$C$4*$E229+Main!$C$5*EN$2*$F229","v":3613.2702947441653},{"$f":"EO$2*$F229*Main!$C$4*$E229+Main!$C$5*EO$2*$F229","v":4115.6956051692896},{"$f":"EP$2*$F229*Main!$C$4*$E229+Main!$C$5*EP$2*$F229","v":2245.7257073596984},{"$f":"EQ$2*$F229*Main!$C$4*$E229+Main!$C$5*EQ$2*$F229","v":2768.5031917863239},{"$f":"ER$2*$F229*Main!$C$4*$E229+Main!$C$5*ER$2*$F229","v":3290.9769124218819},{"$f":"ES$2*$F229*Main!$C$4*$E229+Main!$C$5*ES$2*$F229","v":3813.4506330574404},{"$f":"ET$2*$F229*Main!$C$4*$E229+Main!$C$5*ET$2*$F229","v":4336.2281174840664},{"$f":"EU$2*$F229*Main!$C$4*$E229+Main!$C$5*EU$2*$F229","v":5331.6620608112307},{"$f":"EV$2*$F229*Main!$C$4*$E229+Main!$C$5*EV$2*$F229","v":5476.8611529413456},{"$f":"EW$2*$F229*Main!$C$4*$E229+Main!$C$5*EW$2*$F229","v":5664.587175820865},{"$f":"EX$2*$F229*Main!$C$4*$E229+Main!$C$5*EX$2*$F229","v":5646.3613483568342},{"$f":"EY$2*$F229*Main!$C$4*$E229+Main!$C$5*EY$2*$F229","v":5791.8642042780166},{"$f":"EZ$2*$F229*Main!$C$4*$E229+Main!$C$5*EZ$2*$F229","v":5979.2864633664685},{"$f":"FA$2*$F229*Main!$C$4*$E229+Main!$C$5*FA$2*$F229","v":6383.8998330679597},{"$f":"FB$2*$F229*Main!$C$4*$E229+Main!$C$5*FB$2*$F229","v":6529.402688989142},{"$f":"FC$2*$F229*Main!$C$4*$E229+Main!$C$5*FC$2*$F229","v":6716.8249480775939},{"$f":"IF($D229<100,(FD$2*(1+Main!$C$3)*$E229*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E229*Main!$C$4)+(FD$2*Main!$C$5))","v":144.10129909320003},{"$f":"IF($D229<100,(FE$2*(1+Main!$C$3)*$E229*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E229*Main!$C$4)+(FE$2*Main!$C$5))","v":157.52190090525002},{"$f":"IF($D229<100,(FF$2*(1+Main!$C$3)*$E229*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E229*Main!$C$4)+(FF$2*Main!$C$5))","v":158.59880006655001},{"$f":"IF($D229<100,(FG$2*(1+Main!$C$3)*$E229*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E229*Main!$C$4)+(FG$2*Main!$C$5))","v":171.2066477946},{"$f":"IF($D229<100,(FH$2*(1+Main!$C$3)*$E229*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E229*Main!$C$4)+(FH$2*Main!$C$5))","v":230.98471067280002},{"$f":"IF($D229<100,(FI$2*(1+Main!$C$3)*$E229*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E229*Main!$C$4)+(FI$2*Main!$C$5))","v":65.253993519150015}]
["MI",23,"Nonurban",23,0.83819999999999995,{"$f":"IF($D230<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F230*Main!$C$4*$E230+Main!$C$5*G$2*$F230","v":1574.5587975410899},{"$f":"H$2*$F230*Main!$C$4*$E230+Main!$C$5*H$2*$F230","v":1926.9997371989984},{"$f":"I$2*$F230*Main!$C$4*$E230+Main!$C$5*I$2*$F230","v":2279.440676856907},{"$f":"J$2*$F230*Main!$C$4*$E230+Main!$C$5*J$2*$F230","v":2631.8816165148146},{"$f":"K$2*$F230*Main!$C$4*$E230+Main!$C$5*K$2*$F230","v":2984.0537225040293},{"$f":"L$2*$F230*Main!$C$4*$E230+Main!$C$5*L$2*$F230","v":1853.8769793142151},{"$f":"M$2*$F230*Main!$C$4*$E230+Main!$C$5*M$2*$F230","v":2158.734359613275},{"$f":"N$2*$F230*Main!$C$4*$E230+Main!$C$5*N$2*$F230","v":2463.5917399123355},{"$f":"O$2*$F230*Main!$C$4*$E230+Main!$C$5*O$2*$F230","v":2768.4491202113959},{"$f":"P$2*$F230*Main!$C$4*$E230+Main!$C$5*P$2*$F230","v":3073.5753341791496},{"$f":"Q$2*$F230*Main!$C$4*$E230+Main!$C$5*Q$2*$F230","v":2005.499168457663},{"$f":"R$2*$F230*Main!$C$4*$E230+Main!$C$5*R$2*$F230","v":2320.0345608297093},{"$f":"S$2*$F230*Main!$C$4*$E230+Main!$C$5*S$2*$F230","v":2634.5699532017561},{"$f":"T$2*$F230*Main!$C$4*$E230+Main!$C$5*T$2*$F230","v":2949.105345573802},{"$f":"U$2*$F230*Main!$C$4*$E230+Main!$C$5*U$2*$F230","v":3263.6407379458483},{"$f":"V$2*$F230*Main!$C$4*$E230+Main!$C$5*V$2*$F230","v":1664.886910222293},{"$f":"W$2*$F230*Main!$C$4*$E230+Main!$C$5*W$2*$F230","v":2023.2421905914709},{"$f":"X$2*$F230*Main!$C$4*$E230+Main!$C$5*X$2*$F230","v":2381.8663046293423},{"$f":"Y$2*$F230*Main!$C$4*$E230+Main!$C$5*Y$2*$F230","v":2740.2215849985205},{"$f":"Z$2*$F230*Main!$C$4*$E230+Main!$C$5*Z$2*$F230","v":3098.5768653676978},{"$f":"AA$2*$F230*Main!$C$4*$E230+Main!$C$5*AA$2*$F230","v":1944.2050919954179},{"$f":"AB$2*$F230*Main!$C$4*$E230+Main!$C$5*AB$2*$F230","v":2255.2456466744416},{"$f":"AC$2*$F230*Main!$C$4*$E230+Main!$C$5*AC$2*$F230","v":2566.0173676847708},{"$f":"AD$2*$F230*Main!$C$4*$E230+Main!$C$5*AD$2*$F230","v":2877.0579223637947},{"$f":"AE$2*$F230*Main!$C$4*$E230+Main!$C$5*AE$2*$F230","v":3187.8296433741243},{"$f":"AF$2*$F230*Main!$C$4*$E230+Main!$C$5*AF$2*$F230","v":2095.8272811388661},{"$f":"AG$2*$F230*Main!$C$4*$E230+Main!$C$5*AG$2*$F230","v":2416.2770142221816},{"$f":"AH$2*$F230*Main!$C$4*$E230+Main!$C$5*AH$2*$F230","v":2736.9955809741914},{"$f":"AI$2*$F230*Main!$C$4*$E230+Main!$C$5*AI$2*$F230","v":3057.4453140575065},{"$f":"AJ$2*$F230*Main!$C$4*$E230+Main!$C$5*AJ$2*$F230","v":3377.895047140822},{"$f":"AK$2*$F230*Main!$C$4*$E230+Main!$C$5*AK$2*$F230","v":1785.8620611346184},{"$f":"AL$2*$F230*Main!$C$4*$E230+Main!$C$5*AL$2*$F230","v":2205.5114179660413},{"$f":"AM$2*$F230*Main!$C$4*$E230+Main!$C$5*AM$2*$F230","v":2625.1607747974635},{"$f":"AN$2*$F230*Main!$C$4*$E230+Main!$C$5*AN$2*$F230","v":3044.5412979601924},{"$f":"AO$2*$F230*Main!$C$4*$E230+Main!$C$5*AO$2*$F230","v":3464.1906547916142},{"$f":"AP$2*$F230*Main!$C$4*$E230+Main!$C$5*AP$2*$F230","v":2065.1802429077434},{"$f":"AQ$2*$F230*Main!$C$4*$E230+Main!$C$5*AQ$2*$F230","v":2437.2460403803179},{"$f":"AR$2*$F230*Main!$C$4*$E230+Main!$C$5*AR$2*$F230","v":2809.3118378528925},{"$f":"AS$2*$F230*Main!$C$4*$E230+Main!$C$5*AS$2*$F230","v":3181.3776353254666},{"$f":"AT$2*$F230*Main!$C$4*$E230+Main!$C$5*AT$2*$F230","v":3553.4434327980416},{"$f":"AU$2*$F230*Main!$C$4*$E230+Main!$C$5*AU$2*$F230","v":2216.8024320511913},{"$f":"AV$2*$F230*Main!$C$4*$E230+Main!$C$5*AV$2*$F230","v":2598.5462415967522},{"$f":"AW$2*$F230*Main!$C$4*$E230+Main!$C$5*AW$2*$F230","v":2980.2900511423127},{"$f":"AX$2*$F230*Main!$C$4*$E230+Main!$C$5*AX$2*$F230","v":3361.7650270191789},{"$f":"AY$2*$F230*Main!$C$4*$E230+Main!$C$5*AY$2*$F230","v":3743.5088365647398},{"$f":"AZ$2*$F230*Main!$C$4*$E230+Main!$C$5*AZ$2*$F230","v":3336.4946621619379},{"$f":"BA$2*$F230*Main!$C$4*$E230+Main!$C$5*BA$2*$F230","v":3797.2755703035509},{"$f":"BB$2*$F230*Main!$C$4*$E230+Main!$C$5*BB$2*$F230","v":4257.7876447764702},{"$f":"BC$2*$F230*Main!$C$4*$E230+Main!$C$5*BC$2*$F230","v":3378.4327144782105},{"$f":"BD$2*$F230*Main!$C$4*$E230+Main!$C$5*BD$2*$F230","v":3867.9788251700879},{"$f":"BE$2*$F230*Main!$C$4*$E230+Main!$C$5*BE$2*$F230","v":4357.5249358619649},{"$f":"BF$2*$F230*Main!$C$4*$E230+Main!$C$5*BF$2*$F230","v":3578.1761303178946},{"$f":"BG$2*$F230*Main!$C$4*$E230+Main!$C$5*BG$2*$F230","v":4056.4312269246211},{"$f":"BH$2*$F230*Main!$C$4*$E230+Main!$C$5*BH$2*$F230","v":4534.6863235313485},{"$f":"BI$2*$F230*Main!$C$4*$E230+Main!$C$5*BI$2*$F230","v":3456.9321457368751},{"$f":"BJ$2*$F230*Main!$C$4*$E230+Main!$C$5*BJ$2*$F230","v":3970.4044529425232},{"$f":"BK$2*$F230*Main!$C$4*$E230+Main!$C$5*BK$2*$F230","v":4483.8767601481704},{"$f":"BL$2*$F230*Main!$C$4*$E230+Main!$C$5*BL$2*$F230","v":3498.6013643844531},{"$f":"BM$2*$F230*Main!$C$4*$E230+Main!$C$5*BM$2*$F230","v":4041.1077078090607},{"$f":"BN$2*$F230*Main!$C$4*$E230+Main!$C$5*BN$2*$F230","v":4583.3452175649727},{"$f":"BO$2*$F230*Main!$C$4*$E230+Main!$C$5*BO$2*$F230","v":3698.344780224138},{"$f":"BP$2*$F230*Main!$C$4*$E230+Main!$C$5*BP$2*$F230","v":4229.5601095635939},{"$f":"BQ$2*$F230*Main!$C$4*$E230+Main!$C$5*BQ$2*$F230","v":4760.5066052343554},{"$f":"BR$2*$F230*Main!$C$4*$E230+Main!$C$5*BR$2*$F230","v":3883.5711779543431},{"$f":"BS$2*$F230*Main!$C$4*$E230+Main!$C$5*BS$2*$F230","v":4472.3169123943271},{"$f":"BT$2*$F230*Main!$C$4*$E230+Main!$C$5*BT$2*$F230","v":5061.0626468343125},{"$f":"BU$2*$F230*Main!$C$4*$E230+Main!$C$5*BU$2*$F230","v":3925.5092302706157},{"$f":"BV$2*$F230*Main!$C$4*$E230+Main!$C$5*BV$2*$F230","v":4543.0201672608637},{"$f":"BW$2*$F230*Main!$C$4*$E230+Main!$C$5*BW$2*$F230","v":5160.7999379198063},{"$f":"BX$2*$F230*Main!$C$4*$E230+Main!$C$5*BX$2*$F230","v":4125.2526461102998},{"$f":"BY$2*$F230*Main!$C$4*$E230+Main!$C$5*BY$2*$F230","v":4731.7414026840916},{"$f":"BZ$2*$F230*Main!$C$4*$E230+Main!$C$5*BZ$2*$F230","v":5337.96132558919},{"$f":"CA$2*$F230*Main!$C$4*$E230+Main!$C$5*CA$2*$F230","v":3366.6040330556721},{"$f":"CB$2*$F230*Main!$C$4*$E230+Main!$C$5*CB$2*$F230","v":3817.4380954556045},{"$f":"CC$2*$F230*Main!$C$4*$E230+Main!$C$5*CC$2*$F230","v":4268.0033241868441},{"$f":"CD$2*$F230*Main!$C$4*$E230+Main!$C$5*CD$2*$F230","v":3366.6040330556721},{"$f":"CE$2*$F230*Main!$C$4*$E230+Main!$C$5*CE$2*$F230","v":3860.1826487779595},{"$f":"CF$2*$F230*Main!$C$4*$E230+Main!$C$5*CF$2*$F230","v":4353.7612645002482},{"$f":"CG$2*$F230*Main!$C$4*$E230+Main!$C$5*CG$2*$F230","v":3579.5202986613649},{"$f":"CH$2*$F230*Main!$C$4*$E230+Main!$C$5*CH$2*$F230","v":4057.5065615993981},{"$f":"CI$2*$F230*Main!$C$4*$E230+Main!$C$5*CI$2*$F230","v":4535.223990868737},{"$f":"CJ$2*$F230*Main!$C$4*$E230+Main!$C$5*CJ$2*$F230","v":3526.2912322599418},{"$f":"CK$2*$F230*Main!$C$4*$E230+Main!$C$5*CK$2*$F230","v":4016.6438439579006},{"$f":"CL$2*$F230*Main!$C$4*$E230+Main!$C$5*CL$2*$F230","v":4506.9964556558607},{"$f":"CM$2*$F230*Main!$C$4*$E230+Main!$C$5*CM$2*$F230","v":3526.2912322599418},{"$f":"CN$2*$F230*Main!$C$4*$E230+Main!$C$5*CN$2*$F230","v":4059.388397280256},{"$f":"CO$2*$F230*Main!$C$4*$E230+Main!$C$5*CO$2*$F230","v":4592.4855623005697},{"$f":"CP$2*$F230*Main!$C$4*$E230+Main!$C$5*CP$2*$F230","v":3739.2074978656342},{"$f":"CQ$2*$F230*Main!$C$4*$E230+Main!$C$5*CQ$2*$F230","v":4256.7123101016932},{"$f":"CR$2*$F230*Main!$C$4*$E230+Main!$C$5*CR$2*$F230","v":4774.2171223377527},{"$f":"CS$2*$F230*Main!$C$4*$E230+Main!$C$5*CS$2*$F230","v":4087.0782651557438},{"$f":"CT$2*$F230*Main!$C$4*$E230+Main!$C$5*CT$2*$F230","v":4608.0779150848266},{"$f":"CU$2*$F230*Main!$C$4*$E230+Main!$C$5*CU$2*$F230","v":5129.0775650139076},{"$f":"CV$2*$F230*Main!$C$4*$E230+Main!$C$5*CV$2*$F230","v":4087.0782651557438},{"$f":"CW$2*$F230*Main!$C$4*$E230+Main!$C$5*CW$2*$F230","v":4650.8224684071811},{"$f":"CX$2*$F230*Main!$C$4*$E230+Main!$C$5*CX$2*$F230","v":5214.8355053273117},{"$f":"CY$2*$F230*Main!$C$4*$E230+Main!$C$5*CY$2*$F230","v":4299.9945307614362},{"$f":"CZ$2*$F230*Main!$C$4*$E230+Main!$C$5*CZ$2*$F230","v":4848.1463812286174},{"$f":"DA$2*$F230*Main!$C$4*$E230+Main!$C$5*DA$2*$F230","v":5396.2982316957987},{"$f":"DB$2*$F230*Main!$C$4*$E230+Main!$C$5*DB$2*$F230","v":1286.3691047010611},{"$f":"DC$2*$F230*Main!$C$4*$E230+Main!$C$5*DC$2*$F230","v":1702.5236238394609},{"$f":"DD$2*$F230*Main!$C$4*$E230+Main!$C$5*DD$2*$F230","v":2118.4093093091669},{"$f":"DE$2*$F230*Main!$C$4*$E230+Main!$C$5*DE$2*$F230","v":2534.5638284475667},{"$f":"DF$2*$F230*Main!$C$4*$E230+Main!$C$5*DF$2*$F230","v":2950.7183475859656},{"$f":"DG$2*$F230*Main!$C$4*$E230+Main!$C$5*DG$2*$F230","v":1499.5542039754482},{"$f":"DH$2*$F230*Main!$C$4*$E230+Main!$C$5*DH$2*$F230","v":1872.9641697914928},{"$f":"DI$2*$F230*Main!$C$4*$E230+Main!$C$5*DI$2*$F230","v":2246.3741356075379},{"$f":"DJ$2*$F230*Main!$C$4*$E230+Main!$C$5*DJ$2*$F230","v":2619.7841014235823},{"$f":"DK$2*$F230*Main!$C$4*$E230+Main!$C$5*DK$2*$F230","v":2993.1940672396267},{"$f":"DL$2*$F230*Main!$C$4*$E230+Main!$C$5*DL$2*$F230","v":1623.4865252434083},{"$f":"DM$2*$F230*Main!$C$4*$E230+Main!$C$5*DM$2*$F230","v":2014.6395131932607},{"$f":"DN$2*$F230*Main!$C$4*$E230+Main!$C$5*DN$2*$F230","v":2405.7925011431134},{"$f":"DO$2*$F230*Main!$C$4*$E230+Main!$C$5*DO$2*$F230","v":2797.2143227616598},{"$f":"DP$2*$F230*Main!$C$4*$E230+Main!$C$5*DP$2*$F230","v":3188.3673107115123},{"$f":"DQ$2*$F230*Main!$C$4*$E230+Main!$C$5*DQ$2*$F230","v":1332.0708283790509},{"$f":"DR$2*$F230*Main!$C$4*$E230+Main!$C$5*DR$2*$F230","v":1770.8073756877511},{"$f":"DS$2*$F230*Main!$C$4*$E230+Main!$C$5*DS$2*$F230","v":2209.812756665146},{"$f":"DT$2*$F230*Main!$C$4*$E230+Main!$C$5*DT$2*$F230","v":2648.5493039738467},{"$f":"DU$2*$F230*Main!$C$4*$E230+Main!$C$5*DU$2*$F230","v":3087.5546849512411},{"$f":"DV$2*$F230*Main!$C$4*$E230+Main!$C$5*DV$2*$F230","v":1545.2559276534378},{"$f":"DW$2*$F230*Main!$C$4*$E230+Main!$C$5*DW$2*$F230","v":1941.5167553084773},{"$f":"DX$2*$F230*Main!$C$4*$E230+Main!$C$5*DX$2*$F230","v":2337.5087492948232},{"$f":"DY$2*$F230*Main!$C$4*$E230+Main!$C$5*DY$2*$F230","v":2733.7695769498623},{"$f":"DZ$2*$F230*Main!$C$4*$E230+Main!$C$5*DZ$2*$F230","v":3130.0304046049018},{"$f":"EA$2*$F230*Main!$C$4*$E230+Main!$C$5*EA$2*$F230","v":1668.9194152527041},{"$f":"EB$2*$F230*Main!$C$4*$E230+Main!$C$5*EB$2*$F230","v":2082.9232650415515},{"$f":"EC$2*$F230*Main!$C$4*$E230+Main!$C$5*EC$2*$F230","v":2496.9271148303988},{"$f":"ED$2*$F230*Main!$C$4*$E230+Main!$C$5*ED$2*$F230","v":2911.1997982879398},{"$f":"EE$2*$F230*Main!$C$4*$E230+Main!$C$5*EE$2*$F230","v":3325.2036480767874},{"$f":"EF$2*$F230*Main!$C$4*$E230+Main!$C$5*EF$2*$F230","v":1650.6387257815081},{"$f":"EG$2*$F230*Main!$C$4*$E230+Main!$C$5*EG$2*$F230","v":2138.034167123833},{"$f":"EH$2*$F230*Main!$C$4*$E230+Main!$C$5*EH$2*$F230","v":2625.1607747974635},{"$f":"EI$2*$F230*Main!$C$4*$E230+Main!$C$5*EI$2*$F230","v":3112.5562161397879},{"$f":"EJ$2*$F230*Main!$C$4*$E230+Main!$C$5*EJ$2*$F230","v":3599.9516574821128},{"$f":"EK$2*$F230*Main!$C$4*$E230+Main!$C$5*EK$2*$F230","v":1863.8238250558952},{"$f":"EL$2*$F230*Main!$C$4*$E230+Main!$C$5*EL$2*$F230","v":2308.4747130758651},{"$f":"EM$2*$F230*Main!$C$4*$E230+Main!$C$5*EM$2*$F230","v":2753.1256010958346},{"$f":"EN$2*$F230*Main!$C$4*$E230+Main!$C$5*EN$2*$F230","v":3197.7764891158045},{"$f":"EO$2*$F230*Main!$C$4*$E230+Main!$C$5*EO$2*$F230","v":3642.4273771357739},{"$f":"EP$2*$F230*Main!$C$4*$E230+Main!$C$5*EP$2*$F230","v":1987.4873126551611},{"$f":"EQ$2*$F230*Main!$C$4*$E230+Main!$C$5*EQ$2*$F230","v":2450.1500564776325},{"$f":"ER$2*$F230*Main!$C$4*$E230+Main!$C$5*ER$2*$F230","v":2912.5439666314101},{"$f":"ES$2*$F230*Main!$C$4*$E230+Main!$C$5*ES$2*$F230","v":3374.9378767851877},{"$f":"ET$2*$F230*Main!$C$4*$E230+Main!$C$5*ET$2*$F230","v":3837.600620607659},{"$f":"EU$2*$F230*Main!$C$4*$E230+Main!$C$5*EU$2*$F230","v":4718.5685529180837},{"$f":"EV$2*$F230*Main!$C$4*$E230+Main!$C$5*EV$2*$F230","v":4847.0710465538414},{"$f":"EW$2*$F230*Main!$C$4*$E230+Main!$C$5*EW$2*$F230","v":5013.2102538067693},{"$f":"EX$2*$F230*Main!$C$4*$E230+Main!$C$5*EX$2*$F230","v":4997.0802336851257},{"$f":"EY$2*$F230*Main!$C$4*$E230+Main!$C$5*EY$2*$F230","v":5125.8515609895794},{"$f":"EZ$2*$F230*Main!$C$4*$E230+Main!$C$5*EZ$2*$F230","v":5291.7219345738122},{"$f":"FA$2*$F230*Main!$C$4*$E230+Main!$C$5*FA$2*$F230","v":5649.8083812742952},{"$f":"FB$2*$F230*Main!$C$4*$E230+Main!$C$5*FB$2*$F230","v":5778.579708578749},{"$f":"FC$2*$F230*Main!$C$4*$E230+Main!$C$5*FC$2*$F230","v":5944.4500821629817},{"$f":"IF($D230<100,(FD$2*(1+Main!$C$3)*$E230*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E230*Main!$C$4)+(FD$2*Main!$C$5))","v":127.530936991224},{"$f":"IF($D230<100,(FE$2*(1+Main!$C$3)*$E230*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E230*Main!$C$4)+(FE$2*Main!$C$5))","v":139.40828948455501},{"$f":"IF($D230<100,(FF$2*(1+Main!$C$3)*$E230*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E230*Main!$C$4)+(FF$2*Main!$C$5))","v":140.36135486252101},{"$f":"IF($D230<100,(FG$2*(1+Main!$C$3)*$E230*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E230*Main!$C$4)+(FG$2*Main!$C$5))","v":151.51941273097199},{"$f":"IF($D230<100,(FH$2*(1+Main!$C$3)*$E230*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E230*Main!$C$4)+(FH$2*Main!$C$5))","v":204.42353239089601},{"$f":"IF($D230<100,(FI$2*(1+Main!$C$3)*$E230*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E230*Main!$C$4)+(FI$2*Main!$C$5))","v":57.750367195053002}]
["MI",11460,"(Ann Arbor, Washtenaw County)",11460,0.9909,{"$f":"IF($D231<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F231*Main!$C$4*$E231+Main!$C$5*G$2*$F231","v":1738.7099724949471},{"$f":"H$2*$F231*Main!$C$4*$E231+Main!$C$5*H$2*$F231","v":2127.8936456963938},{"$f":"I$2*$F231*Main!$C$4*$E231+Main!$C$5*I$2*$F231","v":2517.077318897841},{"$f":"J$2*$F231*Main!$C$4*$E231+Main!$C$5*J$2*$F231","v":2906.2609920992882},{"$f":"K$2*$F231*Main!$C$4*$E231+Main!$C$5*K$2*$F231","v":3295.14780513811},{"$f":"L$2*$F231*Main!$C$4*$E231+Main!$C$5*L$2*$F231","v":2047.1476814623793},{"$f":"M$2*$F231*Main!$C$4*$E231+Main!$C$5*M$2*$F231","v":2383.7871058791916},{"$f":"N$2*$F231*Main!$C$4*$E231+Main!$C$5*N$2*$F231","v":2720.4265302960039},{"$f":"O$2*$F231*Main!$C$4*$E231+Main!$C$5*O$2*$F231","v":3057.0659547128162},{"$f":"P$2*$F231*Main!$C$4*$E231+Main!$C$5*P$2*$F231","v":3394.0022392922538},{"$f":"Q$2*$F231*Main!$C$4*$E231+Main!$C$5*Q$2*$F231","v":2214.57681318291},{"$f":"R$2*$F231*Main!$C$4*$E231+Main!$C$5*R$2*$F231","v":2561.9032034542247},{"$f":"S$2*$F231*Main!$C$4*$E231+Main!$C$5*S$2*$F231","v":2909.229593725539},{"$f":"T$2*$F231*Main!$C$4*$E231+Main!$C$5*T$2*$F231","v":3256.5559839968532},{"$f":"U$2*$F231*Main!$C$4*$E231+Main!$C$5*U$2*$F231","v":3603.882374268168},{"$f":"V$2*$F231*Main!$C$4*$E231+Main!$C$5*V$2*$F231","v":1838.4549871369654},{"$f":"W$2*$F231*Main!$C$4*$E231+Main!$C$5*W$2*$F231","v":2234.1695839161639},{"$f":"X$2*$F231*Main!$C$4*$E231+Main!$C$5*X$2*$F231","v":2630.1810408579868},{"$f":"Y$2*$F231*Main!$C$4*$E231+Main!$C$5*Y$2*$F231","v":3025.8956376371857},{"$f":"Z$2*$F231*Main!$C$4*$E231+Main!$C$5*Z$2*$F231","v":3421.6102344163837},{"$f":"AA$2*$F231*Main!$C$4*$E231+Main!$C$5*AA$2*$F231","v":2146.8926961043971},{"$f":"AB$2*$F231*Main!$C$4*$E231+Main!$C$5*AB$2*$F231","v":2490.3599042615861},{"$f":"AC$2*$F231*Main!$C$4*$E231+Main!$C$5*AC$2*$F231","v":2833.5302522561497},{"$f":"AD$2*$F231*Main!$C$4*$E231+Main!$C$5*AD$2*$F231","v":3176.9974604133386},{"$f":"AE$2*$F231*Main!$C$4*$E231+Main!$C$5*AE$2*$F231","v":3520.1678084079017},{"$f":"AF$2*$F231*Main!$C$4*$E231+Main!$C$5*AF$2*$F231","v":2314.3218278249287},{"$f":"AG$2*$F231*Main!$C$4*$E231+Main!$C$5*AG$2*$F231","v":2668.1791416739943},{"$f":"AH$2*$F231*Main!$C$4*$E231+Main!$C$5*AH$2*$F231","v":3022.3333156856847},{"$f":"AI$2*$F231*Main!$C$4*$E231+Main!$C$5*AI$2*$F231","v":3376.1906295347503},{"$f":"AJ$2*$F231*Main!$C$4*$E231+Main!$C$5*AJ$2*$F231","v":3730.0479433838154},{"$f":"AK$2*$F231*Main!$C$4*$E231+Main!$C$5*AK$2*$F231","v":1972.0420603182401},{"$f":"AL$2*$F231*Main!$C$4*$E231+Main!$C$5*AL$2*$F231","v":2435.4407741759514},{"$f":"AM$2*$F231*Main!$C$4*$E231+Main!$C$5*AM$2*$F231","v":2898.8394880336618},{"$f":"AN$2*$F231*Main!$C$4*$E231+Main!$C$5*AN$2*$F231","v":3361.9413417287478},{"$f":"AO$2*$F231*Main!$C$4*$E231+Main!$C$5*AO$2*$F231","v":3825.3400555864587},{"$f":"AP$2*$F231*Main!$C$4*$E231+Main!$C$5*AP$2*$F231","v":2280.4797692856723},{"$f":"AQ$2*$F231*Main!$C$4*$E231+Main!$C$5*AQ$2*$F231","v":2691.3342343587483},{"$f":"AR$2*$F231*Main!$C$4*$E231+Main!$C$5*AR$2*$F231","v":3102.1886994318243},{"$f":"AS$2*$F231*Main!$C$4*$E231+Main!$C$5*AS$2*$F231","v":3513.0431645049011},{"$f":"AT$2*$F231*Main!$C$4*$E231+Main!$C$5*AT$2*$F231","v":3923.8976295779771},{"$f":"AU$2*$F231*Main!$C$4*$E231+Main!$C$5*AU$2*$F231","v":2447.9089010062035},{"$f":"AV$2*$F231*Main!$C$4*$E231+Main!$C$5*AV$2*$F231","v":2869.4503319337819},{"$f":"AW$2*$F231*Main!$C$4*$E231+Main!$C$5*AW$2*$F231","v":3290.9917628613598},{"$f":"AX$2*$F231*Main!$C$4*$E231+Main!$C$5*AX$2*$F231","v":3712.2363336263124},{"$f":"AY$2*$F231*Main!$C$4*$E231+Main!$C$5*AY$2*$F231","v":4133.7777645538908},{"$f":"AZ$2*$F231*Main!$C$4*$E231+Main!$C$5*AZ$2*$F231","v":3684.3314783395576},{"$f":"BA$2*$F231*Main!$C$4*$E231+Main!$C$5*BA$2*$F231","v":4193.1497970789014},{"$f":"BB$2*$F231*Main!$C$4*$E231+Main!$C$5*BB$2*$F231","v":4701.6712556556213},{"$f":"BC$2*$F231*Main!$C$4*$E231+Main!$C$5*BC$2*$F231","v":3730.6416637090661},{"$f":"BD$2*$F231*Main!$C$4*$E231+Main!$C$5*BD$2*$F231","v":4271.2240198492909},{"$f":"BE$2*$F231*Main!$C$4*$E231+Main!$C$5*BE$2*$F231","v":4811.8063759895158},{"$f":"BF$2*$F231*Main!$C$4*$E231+Main!$C$5*BF$2*$F231","v":3951.2087645394818},{"$f":"BG$2*$F231*Main!$C$4*$E231+Main!$C$5*BG$2*$F231","v":4479.3229938494542},{"$f":"BH$2*$F231*Main!$C$4*$E231+Main!$C$5*BH$2*$F231","v":5007.437223159428},{"$f":"BI$2*$F231*Main!$C$4*$E231+Main!$C$5*BI$2*$F231","v":3817.3248311955822},{"$f":"BJ$2*$F231*Main!$C$4*$E231+Main!$C$5*BJ$2*$F231","v":4384.3277418094376},{"$f":"BK$2*$F231*Main!$C$4*$E231+Main!$C$5*BK$2*$F231","v":4951.3306524232921},{"$f":"BL$2*$F231*Main!$C$4*$E231+Main!$C$5*BL$2*$F231","v":3863.3381564024653},{"$f":"BM$2*$F231*Main!$C$4*$E231+Main!$C$5*BM$2*$F231","v":4462.4019645798271},{"$f":"BN$2*$F231*Main!$C$4*$E231+Main!$C$5*BN$2*$F231","v":5061.1689125945622},{"$f":"BO$2*$F231*Main!$C$4*$E231+Main!$C$5*BO$2*$F231","v":4083.9052572328815},{"$f":"BP$2*$F231*Main!$C$4*$E231+Main!$C$5*BP$2*$F231","v":4670.5009385799904},{"$f":"BQ$2*$F231*Main!$C$4*$E231+Main!$C$5*BQ$2*$F231","v":5256.7997597644726},{"$f":"BR$2*$F231*Main!$C$4*$E231+Main!$C$5*BR$2*$F231","v":4288.4419092815442},{"$f":"BS$2*$F231*Main!$C$4*$E231+Main!$C$5*BS$2*$F231","v":4938.5656654304148},{"$f":"BT$2*$F231*Main!$C$4*$E231+Main!$C$5*BT$2*$F231","v":5588.6894215792854},{"$f":"BU$2*$F231*Main!$C$4*$E231+Main!$C$5*BU$2*$F231","v":4334.7520946510531},{"$f":"BV$2*$F231*Main!$C$4*$E231+Main!$C$5*BV$2*$F231","v":5016.6398882008043},{"$f":"BW$2*$F231*Main!$C$4*$E231+Main!$C$5*BW$2*$F231","v":5698.8245419131799},{"$f":"BX$2*$F231*Main!$C$4*$E231+Main!$C$5*BX$2*$F231","v":4555.3191954814683},{"$f":"BY$2*$F231*Main!$C$4*$E231+Main!$C$5*BY$2*$F231","v":5225.0357223635929},{"$f":"BZ$2*$F231*Main!$C$4*$E231+Main!$C$5*BZ$2*$F231","v":5894.4553890830921},{"$f":"CA$2*$F231*Main!$C$4*$E231+Main!$C$5*CA$2*$F231","v":3717.5798165535634},{"$f":"CB$2*$F231*Main!$C$4*$E231+Main!$C$5*CB$2*$F231","v":4215.4143092757804},{"$f":"CC$2*$F231*Main!$C$4*$E231+Main!$C$5*CC$2*$F231","v":4712.951941835373},{"$f":"CD$2*$F231*Main!$C$4*$E231+Main!$C$5*CD$2*$F231","v":3717.5798165535634},{"$f":"CE$2*$F231*Main!$C$4*$E231+Main!$C$5*CE$2*$F231","v":4262.6150751331634},{"$f":"CF$2*$F231*Main!$C$4*$E231+Main!$C$5*CF$2*$F231","v":4807.650333712766},{"$f":"CG$2*$F231*Main!$C$4*$E231+Main!$C$5*CG$2*$F231","v":3952.6930653526069},{"$f":"CH$2*$F231*Main!$C$4*$E231+Main!$C$5*CH$2*$F231","v":4480.5104344999545},{"$f":"CI$2*$F231*Main!$C$4*$E231+Main!$C$5*CI$2*$F231","v":5008.0309434846777},{"$f":"CJ$2*$F231*Main!$C$4*$E231+Main!$C$5*CJ$2*$F231","v":3893.9147531528461},{"$f":"CK$2*$F231*Main!$C$4*$E231+Main!$C$5*CK$2*$F231","v":4435.3876897809459},{"$f":"CL$2*$F231*Main!$C$4*$E231+Main!$C$5*CL$2*$F231","v":4976.8606264090467},{"$f":"CM$2*$F231*Main!$C$4*$E231+Main!$C$5*CM$2*$F231","v":3893.9147531528461},{"$f":"CN$2*$F231*Main!$C$4*$E231+Main!$C$5*CN$2*$F231","v":4482.5884556383298},{"$f":"CO$2*$F231*Main!$C$4*$E231+Main!$C$5*CO$2*$F231","v":5071.2621581238136},{"$f":"CP$2*$F231*Main!$C$4*$E231+Main!$C$5*CP$2*$F231","v":4129.0280019518896},{"$f":"CQ$2*$F231*Main!$C$4*$E231+Main!$C$5*CQ$2*$F231","v":4700.4838150051201},{"$f":"CR$2*$F231*Main!$C$4*$E231+Main!$C$5*CR$2*$F231","v":5271.9396280583514},{"$f":"CS$2*$F231*Main!$C$4*$E231+Main!$C$5*CS$2*$F231","v":4513.165052388711},{"$f":"CT$2*$F231*Main!$C$4*$E231+Main!$C$5*CT$2*$F231","v":5088.4800475560678},{"$f":"CU$2*$F231*Main!$C$4*$E231+Main!$C$5*CU$2*$F231","v":5663.7950427234227},{"$f":"CV$2*$F231*Main!$C$4*$E231+Main!$C$5*CV$2*$F231","v":4513.165052388711},{"$f":"CW$2*$F231*Main!$C$4*$E231+Main!$C$5*CW$2*$F231","v":5135.6808134134508},{"$f":"CX$2*$F231*Main!$C$4*$E231+Main!$C$5*CX$2*$F231","v":5758.4934346008158},{"$f":"CY$2*$F231*Main!$C$4*$E231+Main!$C$5*CY$2*$F231","v":4748.2783011877536},{"$f":"CZ$2*$F231*Main!$C$4*$E231+Main!$C$5*CZ$2*$F231","v":5353.576172780241},{"$f":"DA$2*$F231*Main!$C$4*$E231+Main!$C$5*DA$2*$F231","v":5958.8740443727283},{"$f":"DB$2*$F231*Main!$C$4*$E231+Main!$C$5*DB$2*$F231","v":1420.475878160888},{"$f":"DC$2*$F231*Main!$C$4*$E231+Main!$C$5*DC$2*$F231","v":1880.015409904473},{"$f":"DD$2*$F231*Main!$C$4*$E231+Main!$C$5*DD$2*$F231","v":2339.2580814854336},{"$f":"DE$2*$F231*Main!$C$4*$E231+Main!$C$5*DE$2*$F231","v":2798.7976132290187},{"$f":"DF$2*$F231*Main!$C$4*$E231+Main!$C$5*DF$2*$F231","v":3258.3371449726028},{"$f":"DG$2*$F231*Main!$C$4*$E231+Main!$C$5*DG$2*$F231","v":1655.8859871225566},{"$f":"DH$2*$F231*Main!$C$4*$E231+Main!$C$5*DH$2*$F231","v":2068.2247530087584},{"$f":"DI$2*$F231*Main!$C$4*$E231+Main!$C$5*DI$2*$F231","v":2480.5635188949595},{"$f":"DJ$2*$F231*Main!$C$4*$E231+Main!$C$5*DJ$2*$F231","v":2892.9022847811611},{"$f":"DK$2*$F231*Main!$C$4*$E231+Main!$C$5*DK$2*$F231","v":3305.2410506673623},{"$f":"DL$2*$F231*Main!$C$4*$E231+Main!$C$5*DL$2*$F231","v":1792.7385220927069},{"$f":"DM$2*$F231*Main!$C$4*$E231+Main!$C$5*DM$2*$F231","v":2224.6700587121622},{"$f":"DN$2*$F231*Main!$C$4*$E231+Main!$C$5*DN$2*$F231","v":2656.6015953316173},{"$f":"DO$2*$F231*Main!$C$4*$E231+Main!$C$5*DO$2*$F231","v":3088.8299921136972},{"$f":"DP$2*$F231*Main!$C$4*$E231+Main!$C$5*DP$2*$F231","v":3520.7615287331519},{"$f":"DQ$2*$F231*Main!$C$4*$E231+Main!$C$5*DQ$2*$F231","v":1470.9421058071475},{"$f":"DR$2*$F231*Main!$C$4*$E231+Main!$C$5*DR$2*$F231","v":1955.417891211237},{"$f":"DS$2*$F231*Main!$C$4*$E231+Main!$C$5*DS$2*$F231","v":2440.1905367779518},{"$f":"DT$2*$F231*Main!$C$4*$E231+Main!$C$5*DT$2*$F231","v":2924.6663221820418},{"$f":"DU$2*$F231*Main!$C$4*$E231+Main!$C$5*DU$2*$F231","v":3409.438967748757},{"$f":"DV$2*$F231*Main!$C$4*$E231+Main!$C$5*DV$2*$F231","v":1706.3522147688161},{"$f":"DW$2*$F231*Main!$C$4*$E231+Main!$C$5*DW$2*$F231","v":2143.9240944781468},{"$f":"DX$2*$F231*Main!$C$4*$E231+Main!$C$5*DX$2*$F231","v":2581.1991140248529},{"$f":"DY$2*$F231*Main!$C$4*$E231+Main!$C$5*DY$2*$F231","v":3018.7709937341842},{"$f":"DZ$2*$F231*Main!$C$4*$E231+Main!$C$5*DZ$2*$F231","v":3456.3428734435147},{"$f":"EA$2*$F231*Main!$C$4*$E231+Main!$C$5*EA$2*$F231","v":1842.9078895763414},{"$f":"EB$2*$F231*Main!$C$4*$E231+Main!$C$5*EB$2*$F231","v":2300.0725400189262},{"$f":"EC$2*$F231*Main!$C$4*$E231+Main!$C$5*EC$2*$F231","v":2757.2371904615102},{"$f":"ED$2*$F231*Main!$C$4*$E231+Main!$C$5*ED$2*$F231","v":3214.6987010667203},{"$f":"EE$2*$F231*Main!$C$4*$E231+Main!$C$5*EE$2*$F231","v":3671.8633515093052},{"$f":"EF$2*$F231*Main!$C$4*$E231+Main!$C$5*EF$2*$F231","v":1822.7213985178375},{"$f":"EG$2*$F231*Main!$C$4*$E231+Main!$C$5*EG$2*$F231","v":2360.928873357062},{"$f":"EH$2*$F231*Main!$C$4*$E231+Main!$C$5*EH$2*$F231","v":2898.8394880336618},{"$f":"EI$2*$F231*Main!$C$4*$E231+Main!$C$5*EI$2*$F231","v":3437.0469628728861},{"$f":"EJ$2*$F231*Main!$C$4*$E231+Main!$C$5*EJ$2*$F231","v":3975.2544377121112},{"$f":"EK$2*$F231*Main!$C$4*$E231+Main!$C$5*EK$2*$F231","v":2058.1315074795061},{"$f":"EL$2*$F231*Main!$C$4*$E231+Main!$C$5*EL$2*$F231","v":2549.1382164613474},{"$f":"EM$2*$F231*Main!$C$4*$E231+Main!$C$5*EM$2*$F231","v":3040.1449254431882},{"$f":"EN$2*$F231*Main!$C$4*$E231+Main!$C$5*EN$2*$F231","v":3531.151634425029},{"$f":"EO$2*$F231*Main!$C$4*$E231+Main!$C$5*EO$2*$F231","v":4022.1583434068698},{"$f":"EP$2*$F231*Main!$C$4*$E231+Main!$C$5*EP$2*$F231","v":2194.6871822870312},{"$f":"EQ$2*$F231*Main!$C$4*$E231+Main!$C$5*EQ$2*$F231","v":2705.5835221647512},{"$f":"ER$2*$F231*Main!$C$4*$E231+Main!$C$5*ER$2*$F231","v":3216.1830018798455},{"$f":"ES$2*$F231*Main!$C$4*$E231+Main!$C$5*ES$2*$F231","v":3726.7824815949407},{"$f":"ET$2*$F231*Main!$C$4*$E231+Main!$C$5*ET$2*$F231","v":4237.6788214726603},{"$f":"EU$2*$F231*Main!$C$4*$E231+Main!$C$5*EU$2*$F231","v":5210.4895743949655},{"$f":"EV$2*$F231*Main!$C$4*$E231+Main!$C$5*EV$2*$F231","v":5352.3887321297416},{"$f":"EW$2*$F231*Main!$C$4*$E231+Main!$C$5*EW$2*$F231","v":5535.8483126320243},{"$f":"EX$2*$F231*Main!$C$4*$E231+Main!$C$5*EX$2*$F231","v":5518.0367028745213},{"$f":"EY$2*$F231*Main!$C$4*$E231+Main!$C$5*EY$2*$F231","v":5660.2327207719236},{"$f":"EZ$2*$F231*Main!$C$4*$E231+Main!$C$5*EZ$2*$F231","v":5843.3954411115819},{"$f":"FA$2*$F231*Main!$C$4*$E231+Main!$C$5*FA$2*$F231","v":6238.813177728156},{"$f":"FB$2*$F231*Main!$C$4*$E231+Main!$C$5*FB$2*$F231","v":6381.0091956255574},{"$f":"FC$2*$F231*Main!$C$4*$E231+Main!$C$5*FC$2*$F231","v":6564.1719159652157},{"$f":"IF($D231<100,(FD$2*(1+Main!$C$3)*$E231*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E231*Main!$C$4)+(FD$2*Main!$C$5))","v":140.82631419960001},{"$f":"IF($D231<100,(FE$2*(1+Main!$C$3)*$E231*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E231*Main!$C$4)+(FE$2*Main!$C$5))","v":153.94190649075},{"$f":"IF($D231<100,(FF$2*(1+Main!$C$3)*$E231*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E231*Main!$C$4)+(FF$2*Main!$C$5))","v":154.99433100465001},{"$f":"IF($D231<100,(FG$2*(1+Main!$C$3)*$E231*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E231*Main!$C$4)+(FG$2*Main!$C$5))","v":167.31564064380001},{"$f":"IF($D231<100,(FH$2*(1+Main!$C$3)*$E231*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E231*Main!$C$4)+(FH$2*Main!$C$5))","v":225.73512969840004},{"$f":"IF($D231<100,(FI$2*(1+Main!$C$3)*$E231*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E231*Main!$C$4)+(FI$2*Main!$C$5))","v":63.770968422449997}]
["MI",12980,"(Battle Creek, Calhoun County)",12980,1.0134000000000001,{"$f":"IF($D232<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F232*Main!$C$4*$E232+Main!$C$5*G$2*$F232","v":1769.654782534913},{"$f":"H$2*$F232*Main!$C$4*$E232+Main!$C$5*H$2*$F232","v":2165.7649788646499},{"$f":"I$2*$F232*Main!$C$4*$E232+Main!$C$5*I$2*$F232","v":2561.8751751943873},{"$f":"J$2*$F232*Main!$C$4*$E232+Main!$C$5*J$2*$F232","v":2957.9853715241247},{"$f":"K$2*$F232*Main!$C$4*$E232+Main!$C$5*K$2*$F232","v":3353.7934243021227},{"$f":"L$2*$F232*Main!$C$4*$E232+Main!$C$5*L$2*$F232","v":2083.5819327916611},{"$f":"M$2*$F232*Main!$C$4*$E232+Main!$C$5*M$2*$F232","v":2426.2127204636081},{"$f":"N$2*$F232*Main!$C$4*$E232+Main!$C$5*N$2*$F232","v":2768.8435081355547},{"$f":"O$2*$F232*Main!$C$4*$E232+Main!$C$5*O$2*$F232","v":3111.4742958075012},{"$f":"P$2*$F232*Main!$C$4*$E232+Main!$C$5*P$2*$F232","v":3454.4072270311867},{"$f":"Q$2*$F232*Main!$C$4*$E232+Main!$C$5*Q$2*$F232","v":2253.9908959724175},{"$f":"R$2*$F232*Main!$C$4*$E232+Main!$C$5*R$2*$F232","v":2607.4988515069663},{"$f":"S$2*$F232*Main!$C$4*$E232+Main!$C$5*S$2*$F232","v":2961.0068070415141},{"$f":"T$2*$F232*Main!$C$4*$E232+Main!$C$5*T$2*$F232","v":3314.5147625760624},{"$f":"U$2*$F232*Main!$C$4*$E232+Main!$C$5*U$2*$F232","v":3668.0227181106102},{"$f":"V$2*$F232*Main!$C$4*$E232+Main!$C$5*V$2*$F232","v":1871.1750159191934},{"$f":"W$2*$F232*Main!$C$4*$E232+Main!$C$5*W$2*$F232","v":2273.9323703871869},{"$f":"X$2*$F232*Main!$C$4*$E232+Main!$C$5*X$2*$F232","v":2676.9918684069198},{"$f":"Y$2*$F232*Main!$C$4*$E232+Main!$C$5*Y$2*$F232","v":3079.7492228749138},{"$f":"Z$2*$F232*Main!$C$4*$E232+Main!$C$5*Z$2*$F232","v":3482.5065773429069},{"$f":"AA$2*$F232*Main!$C$4*$E232+Main!$C$5*AA$2*$F232","v":2185.1021661759414},{"$f":"AB$2*$F232*Main!$C$4*$E232+Main!$C$5*AB$2*$F232","v":2534.6822555378835},{"$f":"AC$2*$F232*Main!$C$4*$E232+Main!$C$5*AC$2*$F232","v":2883.9602013480867},{"$f":"AD$2*$F232*Main!$C$4*$E232+Main!$C$5*AD$2*$F232","v":3233.5402907100292},{"$f":"AE$2*$F232*Main!$C$4*$E232+Main!$C$5*AE$2*$F232","v":3582.8182365202315},{"$f":"AF$2*$F232*Main!$C$4*$E232+Main!$C$5*AF$2*$F232","v":2355.5111293566983},{"$f":"AG$2*$F232*Main!$C$4*$E232+Main!$C$5*AG$2*$F232","v":2715.6662430295032},{"$f":"AH$2*$F232*Main!$C$4*$E232+Main!$C$5*AH$2*$F232","v":3076.1235002540466},{"$f":"AI$2*$F232*Main!$C$4*$E232+Main!$C$5*AI$2*$F232","v":3436.2786139268505},{"$f":"AJ$2*$F232*Main!$C$4*$E232+Main!$C$5*AJ$2*$F232","v":3796.433727599655},{"$f":"AK$2*$F232*Main!$C$4*$E232+Main!$C$5*AK$2*$F232","v":2007.139614201712},{"$f":"AL$2*$F232*Main!$C$4*$E232+Main!$C$5*AL$2*$F232","v":2478.7856984661821},{"$f":"AM$2*$F232*Main!$C$4*$E232+Main!$C$5*AM$2*$F232","v":2950.4317827306513},{"$f":"AN$2*$F232*Main!$C$4*$E232+Main!$C$5*AN$2*$F232","v":3421.7757234433825},{"$f":"AO$2*$F232*Main!$C$4*$E232+Main!$C$5*AO$2*$F232","v":3893.4218077078522},{"$f":"AP$2*$F232*Main!$C$4*$E232+Main!$C$5*AP$2*$F232","v":2321.0667644584605},{"$f":"AQ$2*$F232*Main!$C$4*$E232+Main!$C$5*AQ$2*$F232","v":2739.2334400651389},{"$f":"AR$2*$F232*Main!$C$4*$E232+Main!$C$5*AR$2*$F232","v":3157.4001156718182},{"$f":"AS$2*$F232*Main!$C$4*$E232+Main!$C$5*AS$2*$F232","v":3575.5667912784975},{"$f":"AT$2*$F232*Main!$C$4*$E232+Main!$C$5*AT$2*$F232","v":3993.7334668851772},{"$f":"AU$2*$F232*Main!$C$4*$E232+Main!$C$5*AU$2*$F232","v":2491.475727639217},{"$f":"AV$2*$F232*Main!$C$4*$E232+Main!$C$5*AV$2*$F232","v":2920.519571108498},{"$f":"AW$2*$F232*Main!$C$4*$E232+Main!$C$5*AW$2*$F232","v":3349.5634145777781},{"$f":"AX$2*$F232*Main!$C$4*$E232+Main!$C$5*AX$2*$F232","v":3778.3051144953197},{"$f":"AY$2*$F232*Main!$C$4*$E232+Main!$C$5*AY$2*$F232","v":4207.3489579646011},{"$f":"AZ$2*$F232*Main!$C$4*$E232+Main!$C$5*AZ$2*$F232","v":3749.9036206318606},{"$f":"BA$2*$F232*Main!$C$4*$E232+Main!$C$5*BA$2*$F232","v":4267.7776683123866},{"$f":"BB$2*$F232*Main!$C$4*$E232+Main!$C$5*BB$2*$F232","v":4785.3495724411732},{"$f":"BC$2*$F232*Main!$C$4*$E232+Main!$C$5*BC$2*$F232","v":3797.0380147031333},{"$f":"BD$2*$F232*Main!$C$4*$E232+Main!$C$5*BD$2*$F232","v":4347.2414224197246},{"$f":"BE$2*$F232*Main!$C$4*$E232+Main!$C$5*BE$2*$F232","v":4897.4448301363163},{"$f":"BF$2*$F232*Main!$C$4*$E232+Main!$C$5*BF$2*$F232","v":4021.530673645158},{"$f":"BG$2*$F232*Main!$C$4*$E232+Main!$C$5*BG$2*$F232","v":4559.044052188714},{"$f":"BH$2*$F232*Main!$C$4*$E232+Main!$C$5*BH$2*$F232","v":5096.5574307322713},{"$f":"BI$2*$F232*Main!$C$4*$E232+Main!$C$5*BI$2*$F232","v":3885.2639318109013},{"$f":"BJ$2*$F232*Main!$C$4*$E232+Main!$C$5*BJ$2*$F232","v":4462.358115632258},{"$f":"BK$2*$F232*Main!$C$4*$E232+Main!$C$5*BK$2*$F232","v":5039.4522994536137},{"$f":"BL$2*$F232*Main!$C$4*$E232+Main!$C$5*BL$2*$F232","v":3932.0961823304347},{"$f":"BM$2*$F232*Main!$C$4*$E232+Main!$C$5*BM$2*$F232","v":4541.8218697395969},{"$f":"BN$2*$F232*Main!$C$4*$E232+Main!$C$5*BN$2*$F232","v":5151.2454135970174},{"$f":"BO$2*$F232*Main!$C$4*$E232+Main!$C$5*BO$2*$F232","v":4156.5888412724598},{"$f":"BP$2*$F232*Main!$C$4*$E232+Main!$C$5*BP$2*$F232","v":4753.6244995085854},{"$f":"BQ$2*$F232*Main!$C$4*$E232+Main!$C$5*BQ$2*$F232","v":5350.3580141929715},{"$f":"BR$2*$F232*Main!$C$4*$E232+Main!$C$5*BR$2*$F232","v":4364.7657484205829},{"$f":"BS$2*$F232*Main!$C$4*$E232+Main!$C$5*BS$2*$F232","v":5026.4601267288399},{"$f":"BT$2*$F232*Main!$C$4*$E232+Main!$C$5*BT$2*$F232","v":5688.154505037096},{"$f":"BU$2*$F232*Main!$C$4*$E232+Main!$C$5*BU$2*$F232","v":4411.9001424918561},{"$f":"BV$2*$F232*Main!$C$4*$E232+Main!$C$5*BV$2*$F232","v":5105.9238808361788},{"$f":"BW$2*$F232*Main!$C$4*$E232+Main!$C$5*BW$2*$F232","v":5800.2497627322391},{"$f":"BX$2*$F232*Main!$C$4*$E232+Main!$C$5*BX$2*$F232","v":4636.3928014338808},{"$f":"BY$2*$F232*Main!$C$4*$E232+Main!$C$5*BY$2*$F232","v":5318.0286541569076},{"$f":"BZ$2*$F232*Main!$C$4*$E232+Main!$C$5*BZ$2*$F232","v":5999.3623633281941},{"$f":"CA$2*$F232*Main!$C$4*$E232+Main!$C$5*CA$2*$F232","v":3783.7436984266205},{"$f":"CB$2*$F232*Main!$C$4*$E232+Main!$C$5*CB$2*$F232","v":4290.4384346928055},{"$f":"CC$2*$F232*Main!$C$4*$E232+Main!$C$5*CC$2*$F232","v":4796.8310274072528},{"$f":"CD$2*$F232*Main!$C$4*$E232+Main!$C$5*CD$2*$F232","v":3783.7436984266205},{"$f":"CE$2*$F232*Main!$C$4*$E232+Main!$C$5*CE$2*$F232","v":4338.479259419295},{"$f":"CF$2*$F232*Main!$C$4*$E232+Main!$C$5*CF$2*$F232","v":4893.2148204119721},{"$f":"CG$2*$F232*Main!$C$4*$E232+Main!$C$5*CG$2*$F232","v":4023.0413914038527},{"$f":"CH$2*$F232*Main!$C$4*$E232+Main!$C$5*CH$2*$F232","v":4560.2526263956706},{"$f":"CI$2*$F232*Main!$C$4*$E232+Main!$C$5*CI$2*$F232","v":5097.1617178357492},{"$f":"CJ$2*$F232*Main!$C$4*$E232+Main!$C$5*CJ$2*$F232","v":3963.2169681595446},{"$f":"CK$2*$F232*Main!$C$4*$E232+Main!$C$5*CK$2*$F232","v":4514.3268065313523},{"$f":"CL$2*$F232*Main!$C$4*$E232+Main!$C$5*CL$2*$F232","v":5065.4366449031613},{"$f":"CM$2*$F232*Main!$C$4*$E232+Main!$C$5*CM$2*$F232","v":3963.2169681595446},{"$f":"CN$2*$F232*Main!$C$4*$E232+Main!$C$5*CN$2*$F232","v":4562.3676312578427},{"$f":"CO$2*$F232*Main!$C$4*$E232+Main!$C$5*CO$2*$F232","v":5161.5182943561404},{"$f":"CP$2*$F232*Main!$C$4*$E232+Main!$C$5*CP$2*$F232","v":4202.5146611367772},{"$f":"CQ$2*$F232*Main!$C$4*$E232+Main!$C$5*CQ$2*$F232","v":4784.1409982342175},{"$f":"CR$2*$F232*Main!$C$4*$E232+Main!$C$5*CR$2*$F232","v":5365.7673353316577},{"$f":"CS$2*$F232*Main!$C$4*$E232+Main!$C$5*CS$2*$F232","v":4593.4884170869527},{"$f":"CT$2*$F232*Main!$C$4*$E232+Main!$C$5*CT$2*$F232","v":5179.0426203569987},{"$f":"CU$2*$F232*Main!$C$4*$E232+Main!$C$5*CU$2*$F232","v":5764.5968236270437},{"$f":"CV$2*$F232*Main!$C$4*$E232+Main!$C$5*CV$2*$F232","v":4593.4884170869527},{"$f":"CW$2*$F232*Main!$C$4*$E232+Main!$C$5*CW$2*$F232","v":5227.0834450834891},{"$f":"CX$2*$F232*Main!$C$4*$E232+Main!$C$5*CX$2*$F232","v":5860.980616631764},{"$f":"CY$2*$F232*Main!$C$4*$E232+Main!$C$5*CY$2*$F232","v":4832.7861100641849},{"$f":"CZ$2*$F232*Main!$C$4*$E232+Main!$C$5*CZ$2*$F232","v":5448.8568120598629},{"$f":"DA$2*$F232*Main!$C$4*$E232+Main!$C$5*DA$2*$F232","v":6064.9275140555419},{"$f":"DB$2*$F232*Main!$C$4*$E232+Main!$C$5*DB$2*$F232","v":1445.75689507078},{"$f":"DC$2*$F232*Main!$C$4*$E232+Main!$C$5*DC$2*$F232","v":1913.4751131626435},{"$f":"DD$2*$F232*Main!$C$4*$E232+Main!$C$5*DD$2*$F232","v":2380.8911877027685},{"$f":"DE$2*$F232*Main!$C$4*$E232+Main!$C$5*DE$2*$F232","v":2848.609405794632},{"$f":"DF$2*$F232*Main!$C$4*$E232+Main!$C$5*DF$2*$F232","v":3316.3276238864955},{"$f":"DG$2*$F232*Main!$C$4*$E232+Main!$C$5*DG$2*$F232","v":1685.3567315997516},{"$f":"DH$2*$F232*Main!$C$4*$E232+Main!$C$5*DH$2*$F232","v":2105.0341249651256},{"$f":"DI$2*$F232*Main!$C$4*$E232+Main!$C$5*DI$2*$F232","v":2524.7115183304991},{"$f":"DJ$2*$F232*Main!$C$4*$E232+Main!$C$5*DJ$2*$F232","v":2944.3889116958726},{"$f":"DK$2*$F232*Main!$C$4*$E232+Main!$C$5*DK$2*$F232","v":3364.0663050612466},{"$f":"DL$2*$F232*Main!$C$4*$E232+Main!$C$5*DL$2*$F232","v":1824.6449089513981},{"$f":"DM$2*$F232*Main!$C$4*$E232+Main!$C$5*DM$2*$F232","v":2264.2637767315414},{"$f":"DN$2*$F232*Main!$C$4*$E232+Main!$C$5*DN$2*$F232","v":2703.8826445116847},{"$f":"DO$2*$F232*Main!$C$4*$E232+Main!$C$5*DO$2*$F232","v":3143.8036558435665},{"$f":"DP$2*$F232*Main!$C$4*$E232+Main!$C$5*DP$2*$F232","v":3583.4225236237098},{"$f":"DQ$2*$F232*Main!$C$4*$E232+Main!$C$5*DQ$2*$F232","v":1497.1212988663983},{"$f":"DR$2*$F232*Main!$C$4*$E232+Main!$C$5*DR$2*$F232","v":1990.2195753043316},{"$f":"DS$2*$F232*Main!$C$4*$E232+Main!$C$5*DS$2*$F232","v":2483.6199952940046},{"$f":"DT$2*$F232*Main!$C$4*$E232+Main!$C$5*DT$2*$F232","v":2976.7182717319383},{"$f":"DU$2*$F232*Main!$C$4*$E232+Main!$C$5*DU$2*$F232","v":3470.118691721611},{"$f":"DV$2*$F232*Main!$C$4*$E232+Main!$C$5*DV$2*$F232","v":1736.7211353953696},{"$f":"DW$2*$F232*Main!$C$4*$E232+Main!$C$5*DW$2*$F232","v":2182.0807306585525},{"$f":"DX$2*$F232*Main!$C$4*$E232+Main!$C$5*DX$2*$F232","v":2627.1381823699962},{"$f":"DY$2*$F232*Main!$C$4*$E232+Main!$C$5*DY$2*$F232","v":3072.4977776331789},{"$f":"DZ$2*$F232*Main!$C$4*$E232+Main!$C$5*DZ$2*$F232","v":3517.8573728963615},{"$f":"EA$2*$F232*Main!$C$4*$E232+Main!$C$5*EA$2*$F232","v":1875.7071691952779},{"$f":"EB$2*$F232*Main!$C$4*$E232+Main!$C$5*EB$2*$F232","v":2341.0082388732299},{"$f":"EC$2*$F232*Main!$C$4*$E232+Main!$C$5*EC$2*$F232","v":2806.3093085511819},{"$f":"ED$2*$F232*Main!$C$4*$E232+Main!$C$5*ED$2*$F232","v":3271.9125217808728},{"$f":"EE$2*$F232*Main!$C$4*$E232+Main!$C$5*EE$2*$F232","v":3737.2135914588252},{"$f":"EF$2*$F232*Main!$C$4*$E232+Main!$C$5*EF$2*$F232","v":1855.1614076770302},{"$f":"EG$2*$F232*Main!$C$4*$E232+Main!$C$5*EG$2*$F232","v":2402.94766697971},{"$f":"EH$2*$F232*Main!$C$4*$E232+Main!$C$5*EH$2*$F232","v":2950.4317827306513},{"$f":"EI$2*$F232*Main!$C$4*$E232+Main!$C$5*EI$2*$F232","v":3498.2180420333311},{"$f":"EJ$2*$F232*Main!$C$4*$E232+Main!$C$5*EJ$2*$F232","v":4046.0043013360118},{"$f":"EK$2*$F232*Main!$C$4*$E232+Main!$C$5*EK$2*$F232","v":2094.7612442060017},{"$f":"EL$2*$F232*Main!$C$4*$E232+Main!$C$5*EL$2*$F232","v":2594.506678782192},{"$f":"EM$2*$F232*Main!$C$4*$E232+Main!$C$5*EM$2*$F232","v":3094.2521133583823},{"$f":"EN$2*$F232*Main!$C$4*$E232+Main!$C$5*EN$2*$F232","v":3593.9975479345721},{"$f":"EO$2*$F232*Main!$C$4*$E232+Main!$C$5*EO$2*$F232","v":4093.7429825107624},{"$f":"EP$2*$F232*Main!$C$4*$E232+Main!$C$5*EP$2*$F232","v":2233.7472780059093},{"$f":"EQ$2*$F232*Main!$C$4*$E232+Main!$C$5*EQ$2*$F232","v":2753.7363305486083},{"$f":"ER$2*$F232*Main!$C$4*$E232+Main!$C$5*ER$2*$F232","v":3273.4232395395675},{"$f":"ES$2*$F232*Main!$C$4*$E232+Main!$C$5*ES$2*$F232","v":3793.1101485305276},{"$f":"ET$2*$F232*Main!$C$4*$E232+Main!$C$5*ET$2*$F232","v":4313.0992010732261},{"$f":"EU$2*$F232*Main!$C$4*$E232+Main!$C$5*EU$2*$F232","v":5303.2236201216992},{"$f":"EV$2*$F232*Main!$C$4*$E232+Main!$C$5*EV$2*$F232","v":5447.6482378529081},{"$f":"EW$2*$F232*Main!$C$4*$E232+Main!$C$5*EW$2*$F232","v":5634.3729528275671},{"$f":"EX$2*$F232*Main!$C$4*$E232+Main!$C$5*EX$2*$F232","v":5616.24433972323},{"$f":"EY$2*$F232*Main!$C$4*$E232+Main!$C$5*EY$2*$F232","v":5760.9711010061783},{"$f":"EZ$2*$F232*Main!$C$4*$E232+Main!$C$5*EZ$2*$F232","v":5947.3936724290979},{"$f":"FA$2*$F232*Main!$C$4*$E232+Main!$C$5*FA$2*$F232","v":6349.848883345353},{"$f":"FB$2*$F232*Main!$C$4*$E232+Main!$C$5*FB$2*$F232","v":6494.5756446283012},{"$f":"FC$2*$F232*Main!$C$4*$E232+Main!$C$5*FC$2*$F232","v":6680.99821605122},{"$f":"IF($D232<100,(FD$2*(1+Main!$C$3)*$E232*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E232*Main!$C$4)+(FD$2*Main!$C$5))","v":143.33268018960001},{"$f":"IF($D232<100,(FE$2*(1+Main!$C$3)*$E232*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E232*Main!$C$4)+(FE$2*Main!$C$5))","v":156.68169813450001},{"$f":"IF($D232<100,(FF$2*(1+Main!$C$3)*$E232*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E232*Main!$C$4)+(FF$2*Main!$C$5))","v":157.75285324590004},{"$f":"IF($D232<100,(FG$2*(1+Main!$C$3)*$E232*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E232*Main!$C$4)+(FG$2*Main!$C$5))","v":170.29345223880003},{"$f":"IF($D232<100,(FH$2*(1+Main!$C$3)*$E232*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E232*Main!$C$4)+(FH$2*Main!$C$5))","v":229.75266615840002},{"$f":"IF($D232<100,(FI$2*(1+Main!$C$3)*$E232*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E232*Main!$C$4)+(FI$2*Main!$C$5))","v":64.905936608700017}]
["MI",13020,"(Bay City, Bay County)",13020,0.98409999999999997,{"$f":"IF($D233<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F233*Main!$C$4*$E233+Main!$C$5*G$2*$F233","v":1729.357763238424},{"$f":"H$2*$F233*Main!$C$4*$E233+Main!$C$5*H$2*$F233","v":2116.4480872277654},{"$f":"I$2*$F233*Main!$C$4*$E233+Main!$C$5*I$2*$F233","v":2503.5384112171068},{"$f":"J$2*$F233*Main!$C$4*$E233+Main!$C$5*J$2*$F233","v":2890.6287352064487},{"$f":"K$2*$F233*Main!$C$4*$E233+Main!$C$5*K$2*$F233","v":3277.4237957907644},{"$f":"L$2*$F233*Main!$C$4*$E233+Main!$C$5*L$2*$F233","v":2036.1364410606407},{"$f":"M$2*$F233*Main!$C$4*$E233+Main!$C$5*M$2*$F233","v":2370.9651423603455},{"$f":"N$2*$F233*Main!$C$4*$E233+Main!$C$5*N$2*$F233","v":2705.7938436600507},{"$f":"O$2*$F233*Main!$C$4*$E233+Main!$C$5*O$2*$F233","v":3040.6225449597559},{"$f":"P$2*$F233*Main!$C$4*$E233+Main!$C$5*P$2*$F233","v":3375.7465096644869},{"$f":"Q$2*$F233*Main!$C$4*$E233+Main!$C$5*Q$2*$F233","v":2202.6650014954143},{"$f":"R$2*$F233*Main!$C$4*$E233+Main!$C$5*R$2*$F233","v":2548.1231853760628},{"$f":"S$2*$F233*Main!$C$4*$E233+Main!$C$5*S$2*$F233","v":2893.5813692567108},{"$f":"T$2*$F233*Main!$C$4*$E233+Main!$C$5*T$2*$F233","v":3239.0395531373588},{"$f":"U$2*$F233*Main!$C$4*$E233+Main!$C$5*U$2*$F233","v":3584.4977370180068},{"$f":"V$2*$F233*Main!$C$4*$E233+Main!$C$5*V$2*$F233","v":1828.5662673272254},{"$f":"W$2*$F233*Main!$C$4*$E233+Main!$C$5*W$2*$F233","v":2222.1523862271433},{"$f":"X$2*$F233*Main!$C$4*$E233+Main!$C$5*X$2*$F233","v":2616.0337685320874},{"$f":"Y$2*$F233*Main!$C$4*$E233+Main!$C$5*Y$2*$F233","v":3009.6198874320057},{"$f":"Z$2*$F233*Main!$C$4*$E233+Main!$C$5*Z$2*$F233","v":3403.2060063319232},{"$f":"AA$2*$F233*Main!$C$4*$E233+Main!$C$5*AA$2*$F233","v":2135.3449451494416},{"$f":"AB$2*$F233*Main!$C$4*$E233+Main!$C$5*AB$2*$F233","v":2476.9647047647495},{"$f":"AC$2*$F233*Main!$C$4*$E233+Main!$C$5*AC$2*$F233","v":2818.2892009750312},{"$f":"AD$2*$F233*Main!$C$4*$E233+Main!$C$5*AD$2*$F233","v":3159.9089605903387},{"$f":"AE$2*$F233*Main!$C$4*$E233+Main!$C$5*AE$2*$F233","v":3501.2334568006199},{"$f":"AF$2*$F233*Main!$C$4*$E233+Main!$C$5*AF$2*$F233","v":2301.8735055842162},{"$f":"AG$2*$F233*Main!$C$4*$E233+Main!$C$5*AG$2*$F233","v":2653.8274843754407},{"$f":"AH$2*$F233*Main!$C$4*$E233+Main!$C$5*AH$2*$F233","v":3006.0767265716909},{"$f":"AI$2*$F233*Main!$C$4*$E233+Main!$C$5*AI$2*$F233","v":3358.0307053629153},{"$f":"AJ$2*$F233*Main!$C$4*$E233+Main!$C$5*AJ$2*$F233","v":3709.9846841541398},{"$f":"AK$2*$F233*Main!$C$4*$E233+Main!$C$5*AK$2*$F233","v":1961.4347995890132},{"$f":"AL$2*$F233*Main!$C$4*$E233+Main!$C$5*AL$2*$F233","v":2422.3409748349036},{"$f":"AM$2*$F233*Main!$C$4*$E233+Main!$C$5*AM$2*$F233","v":2883.2471500807937},{"$f":"AN$2*$F233*Main!$C$4*$E233+Main!$C$5*AN$2*$F233","v":3343.8580619216582},{"$f":"AO$2*$F233*Main!$C$4*$E233+Main!$C$5*AO$2*$F233","v":3804.7642371675483},{"$f":"AP$2*$F233*Main!$C$4*$E233+Main!$C$5*AP$2*$F233","v":2268.2134774112301},{"$f":"AQ$2*$F233*Main!$C$4*$E233+Main!$C$5*AQ$2*$F233","v":2676.8580299674832},{"$f":"AR$2*$F233*Main!$C$4*$E233+Main!$C$5*AR$2*$F233","v":3085.5025825237371},{"$f":"AS$2*$F233*Main!$C$4*$E233+Main!$C$5*AS$2*$F233","v":3494.147135079992},{"$f":"AT$2*$F233*Main!$C$4*$E233+Main!$C$5*AT$2*$F233","v":3902.7916876362456},{"$f":"AU$2*$F233*Main!$C$4*$E233+Main!$C$5*AU$2*$F233","v":2434.7420378460038},{"$f":"AV$2*$F233*Main!$C$4*$E233+Main!$C$5*AV$2*$F233","v":2854.0160729832005},{"$f":"AW$2*$F233*Main!$C$4*$E233+Main!$C$5*AW$2*$F233","v":3273.2901081203977},{"$f":"AX$2*$F233*Main!$C$4*$E233+Main!$C$5*AX$2*$F233","v":3692.2688798525678},{"$f":"AY$2*$F233*Main!$C$4*$E233+Main!$C$5*AY$2*$F233","v":4111.5429149897654},{"$f":"AZ$2*$F233*Main!$C$4*$E233+Main!$C$5*AZ$2*$F233","v":3664.5141197801063},{"$f":"BA$2*$F233*Main!$C$4*$E233+Main!$C$5*BA$2*$F233","v":4170.5955959950043},{"$f":"BB$2*$F233*Main!$C$4*$E233+Main!$C$5*BB$2*$F233","v":4676.3818088048765},{"$f":"BC$2*$F233*Main!$C$4*$E233+Main!$C$5*BC$2*$F233","v":3710.5752109641921},{"$f":"BD$2*$F233*Main!$C$4*$E233+Main!$C$5*BD$2*$F233","v":4248.2498715168931},{"$f":"BE$2*$F233*Main!$C$4*$E233+Main!$C$5*BE$2*$F233","v":4785.9245320695945},{"$f":"BF$2*$F233*Main!$C$4*$E233+Main!$C$5*BF$2*$F233","v":3929.9559208986552},{"$f":"BG$2*$F233*Main!$C$4*$E233+Main!$C$5*BG$2*$F233","v":4455.2295184402556},{"$f":"BH$2*$F233*Main!$C$4*$E233+Main!$C$5*BH$2*$F233","v":4980.5031159818573},{"$f":"BI$2*$F233*Main!$C$4*$E233+Main!$C$5*BI$2*$F233","v":3796.7921252318415},{"$f":"BJ$2*$F233*Main!$C$4*$E233+Main!$C$5*BJ$2*$F233","v":4360.7452288318736},{"$f":"BK$2*$F233*Main!$C$4*$E233+Main!$C$5*BK$2*$F233","v":4924.6983324319062},{"$f":"BL$2*$F233*Main!$C$4*$E233+Main!$C$5*BL$2*$F233","v":3842.5579530109012},{"$f":"BM$2*$F233*Main!$C$4*$E233+Main!$C$5*BM$2*$F233","v":4438.3995043537634},{"$f":"BN$2*$F233*Main!$C$4*$E233+Main!$C$5*BN$2*$F233","v":5033.9457922915981},{"$f":"BO$2*$F233*Main!$C$4*$E233+Main!$C$5*BO$2*$F233","v":4061.9386629453643},{"$f":"BP$2*$F233*Main!$C$4*$E233+Main!$C$5*BP$2*$F233","v":4645.3791512771259},{"$f":"BQ$2*$F233*Main!$C$4*$E233+Main!$C$5*BQ$2*$F233","v":5228.5243762038599},{"$f":"BR$2*$F233*Main!$C$4*$E233+Main!$C$5*BR$2*$F233","v":4265.3751490084132},{"$f":"BS$2*$F233*Main!$C$4*$E233+Main!$C$5*BS$2*$F233","v":4912.0020060157804},{"$f":"BT$2*$F233*Main!$C$4*$E233+Main!$C$5*BT$2*$F233","v":5558.6288630231466},{"$f":"BU$2*$F233*Main!$C$4*$E233+Main!$C$5*BU$2*$F233","v":4311.4362401924991},{"$f":"BV$2*$F233*Main!$C$4*$E233+Main!$C$5*BV$2*$F233","v":4989.6562815376692},{"$f":"BW$2*$F233*Main!$C$4*$E233+Main!$C$5*BW$2*$F233","v":5668.1715862878646},{"$f":"BX$2*$F233*Main!$C$4*$E233+Main!$C$5*BX$2*$F233","v":4530.8169501269622},{"$f":"BY$2*$F233*Main!$C$4*$E233+Main!$C$5*BY$2*$F233","v":5196.9311918660578},{"$f":"BZ$2*$F233*Main!$C$4*$E233+Main!$C$5*BZ$2*$F233","v":5862.7501702001273},{"$f":"CA$2*$F233*Main!$C$4*$E233+Main!$C$5*CA$2*$F233","v":3697.5836211430396},{"$f":"CB$2*$F233*Main!$C$4*$E233+Main!$C$5*CB$2*$F233","v":4192.7403513719682},{"$f":"CC$2*$F233*Main!$C$4*$E233+Main!$C$5*CC$2*$F233","v":4687.6018181958716},{"$f":"CD$2*$F233*Main!$C$4*$E233+Main!$C$5*CD$2*$F233","v":3697.5836211430396},{"$f":"CE$2*$F233*Main!$C$4*$E233+Main!$C$5*CE$2*$F233","v":4239.6872327711326},{"$f":"CF$2*$F233*Main!$C$4*$E233+Main!$C$5*CF$2*$F233","v":4781.7908443992283},{"$f":"CG$2*$F233*Main!$C$4*$E233+Main!$C$5*CG$2*$F233","v":3931.432237923786},{"$f":"CH$2*$F233*Main!$C$4*$E233+Main!$C$5*CH$2*$F233","v":4456.4105720603611},{"$f":"CI$2*$F233*Main!$C$4*$E233+Main!$C$5*CI$2*$F233","v":4981.0936427919096},{"$f":"CJ$2*$F233*Main!$C$4*$E233+Main!$C$5*CJ$2*$F233","v":3872.9700837285995},{"$f":"CK$2*$F233*Main!$C$4*$E233+Main!$C$5*CK$2*$F233","v":4411.5305344963781},{"$f":"CL$2*$F233*Main!$C$4*$E233+Main!$C$5*CL$2*$F233","v":4950.0909852641589},{"$f":"CM$2*$F233*Main!$C$4*$E233+Main!$C$5*CM$2*$F233","v":3872.9700837285995},{"$f":"CN$2*$F233*Main!$C$4*$E233+Main!$C$5*CN$2*$F233","v":4458.4774158955443},{"$f":"CO$2*$F233*Main!$C$4*$E233+Main!$C$5*CO$2*$F233","v":5043.9847480624885},{"$f":"CP$2*$F233*Main!$C$4*$E233+Main!$C$5*CP$2*$F233","v":4106.8187005093459},{"$f":"CQ$2*$F233*Main!$C$4*$E233+Main!$C$5*CQ$2*$F233","v":4675.200755184771},{"$f":"CR$2*$F233*Main!$C$4*$E233+Main!$C$5*CR$2*$F233","v":5243.5828098601969},{"$f":"CS$2*$F233*Main!$C$4*$E233+Main!$C$5*CS$2*$F233","v":4488.8895466132426},{"$f":"CT$2*$F233*Main!$C$4*$E233+Main!$C$5*CT$2*$F233","v":5061.1100255540077},{"$f":"CU$2*$F233*Main!$C$4*$E233+Main!$C$5*CU$2*$F233","v":5633.3305044947738},{"$f":"CV$2*$F233*Main!$C$4*$E233+Main!$C$5*CV$2*$F233","v":4488.8895466132426},{"$f":"CW$2*$F233*Main!$C$4*$E233+Main!$C$5*CW$2*$F233","v":5108.056906953173},{"$f":"CX$2*$F233*Main!$C$4*$E233+Main!$C$5*CX$2*$F233","v":5727.5195306981295},{"$f":"CY$2*$F233*Main!$C$4*$E233+Main!$C$5*CY$2*$F233","v":4722.7381633939876},{"$f":"CZ$2*$F233*Main!$C$4*$E233+Main!$C$5*CZ$2*$F233","v":5324.7802462423997},{"$f":"DA$2*$F233*Main!$C$4*$E233+Main!$C$5*DA$2*$F233","v":5926.8223290908118},{"$f":"DB$2*$F233*Main!$C$4*$E233+Main!$C$5*DB$2*$F233","v":1412.8353930503429},{"$f":"DC$2*$F233*Main!$C$4*$E233+Main!$C$5*DC$2*$F233","v":1869.9031440308927},{"$f":"DD$2*$F233*Main!$C$4*$E233+Main!$C$5*DD$2*$F233","v":2326.6756316064166},{"$f":"DE$2*$F233*Main!$C$4*$E233+Main!$C$5*DE$2*$F233","v":2783.7433825869666},{"$f":"DF$2*$F233*Main!$C$4*$E233+Main!$C$5*DF$2*$F233","v":3240.8111335675158},{"$f":"DG$2*$F233*Main!$C$4*$E233+Main!$C$5*DG$2*$F233","v":1646.9792732361154},{"$f":"DH$2*$F233*Main!$C$4*$E233+Main!$C$5*DH$2*$F233","v":2057.1001428175005},{"$f":"DI$2*$F233*Main!$C$4*$E233+Main!$C$5*DI$2*$F233","v":2467.2210123988853},{"$f":"DJ$2*$F233*Main!$C$4*$E233+Main!$C$5*DJ$2*$F233","v":2877.34188198027},{"$f":"DK$2*$F233*Main!$C$4*$E233+Main!$C$5*DK$2*$F233","v":3287.4627515616548},{"$f":"DL$2*$F233*Main!$C$4*$E233+Main!$C$5*DL$2*$F233","v":1783.0957029531912},{"$f":"DM$2*$F233*Main!$C$4*$E233+Main!$C$5*DM$2*$F233","v":2212.7039572663052},{"$f":"DN$2*$F233*Main!$C$4*$E233+Main!$C$5*DN$2*$F233","v":2642.312211579419},{"$f":"DO$2*$F233*Main!$C$4*$E233+Main!$C$5*DO$2*$F233","v":3072.2157292975589},{"$f":"DP$2*$F233*Main!$C$4*$E233+Main!$C$5*DP$2*$F233","v":3501.8239836106723},{"$f":"DQ$2*$F233*Main!$C$4*$E233+Main!$C$5*DQ$2*$F233","v":1463.0301719047961},{"$f":"DR$2*$F233*Main!$C$4*$E233+Main!$C$5*DR$2*$F233","v":1944.9000489075461},{"$f":"DS$2*$F233*Main!$C$4*$E233+Main!$C$5*DS$2*$F233","v":2427.0651893153226},{"$f":"DT$2*$F233*Main!$C$4*$E233+Main!$C$5*DT$2*$F233","v":2908.935066318073},{"$f":"DU$2*$F233*Main!$C$4*$E233+Main!$C$5*DU$2*$F233","v":3391.1002067258496},{"$f":"DV$2*$F233*Main!$C$4*$E233+Main!$C$5*DV$2*$F233","v":1697.1740520905687},{"$f":"DW$2*$F233*Main!$C$4*$E233+Main!$C$5*DW$2*$F233","v":2132.39231109918},{"$f":"DX$2*$F233*Main!$C$4*$E233+Main!$C$5*DX$2*$F233","v":2567.3153067027652},{"$f":"DY$2*$F233*Main!$C$4*$E233+Main!$C$5*DY$2*$F233","v":3002.5335657113765},{"$f":"DZ$2*$F233*Main!$C$4*$E233+Main!$C$5*DZ$2*$F233","v":3437.7518247199878},{"$f":"EA$2*$F233*Main!$C$4*$E233+Main!$C$5*EA$2*$F233","v":1832.9952184026188},{"$f":"EB$2*$F233*Main!$C$4*$E233+Main!$C$5*EB$2*$F233","v":2287.7008621429586},{"$f":"EC$2*$F233*Main!$C$4*$E233+Main!$C$5*EC$2*$F233","v":2742.4065058832985},{"$f":"ED$2*$F233*Main!$C$4*$E233+Main!$C$5*ED$2*$F233","v":3197.4074130286654},{"$f":"EE$2*$F233*Main!$C$4*$E233+Main!$C$5*EE$2*$F233","v":3652.1130567690061},{"$f":"EF$2*$F233*Main!$C$4*$E233+Main!$C$5*EF$2*$F233","v":1812.917306860837},{"$f":"EG$2*$F233*Main!$C$4*$E233+Main!$C$5*EG$2*$F233","v":2348.2298601733282},{"$f":"EH$2*$F233*Main!$C$4*$E233+Main!$C$5*EH$2*$F233","v":2883.2471500807937},{"$f":"EI$2*$F233*Main!$C$4*$E233+Main!$C$5*EI$2*$F233","v":3418.559703393285},{"$f":"EJ$2*$F233*Main!$C$4*$E233+Main!$C$5*EJ$2*$F233","v":3953.8722567057766},{"$f":"EK$2*$F233*Main!$C$4*$E233+Main!$C$5*EK$2*$F233","v":2047.0611870466096},{"$f":"EL$2*$F233*Main!$C$4*$E233+Main!$C$5*EL$2*$F233","v":2535.4268589599365},{"$f":"EM$2*$F233*Main!$C$4*$E233+Main!$C$5*EM$2*$F233","v":3023.7925308732629},{"$f":"EN$2*$F233*Main!$C$4*$E233+Main!$C$5*EN$2*$F233","v":3512.1582027865893},{"$f":"EO$2*$F233*Main!$C$4*$E233+Main!$C$5*EO$2*$F233","v":4000.5238746999157},{"$f":"EP$2*$F233*Main!$C$4*$E233+Main!$C$5*EP$2*$F233","v":2182.8823533586592},{"$f":"EQ$2*$F233*Main!$C$4*$E233+Main!$C$5*EQ$2*$F233","v":2691.0306734087412},{"$f":"ER$2*$F233*Main!$C$4*$E233+Main!$C$5*ER$2*$F233","v":3198.8837300537962},{"$f":"ES$2*$F233*Main!$C$4*$E233+Main!$C$5*ES$2*$F233","v":3706.736786698852},{"$f":"ET$2*$F233*Main!$C$4*$E233+Main!$C$5*ET$2*$F233","v":4214.885106748934},{"$f":"EU$2*$F233*Main!$C$4*$E233+Main!$C$5*EU$2*$F233","v":5182.463285019774},{"$f":"EV$2*$F233*Main!$C$4*$E233+Main!$C$5*EV$2*$F233","v":5323.599192622295},{"$f":"EW$2*$F233*Main!$C$4*$E233+Main!$C$5*EW$2*$F233","v":5506.0719769284842},{"$f":"EX$2*$F233*Main!$C$4*$E233+Main!$C$5*EX$2*$F233","v":5488.3561726269118},{"$f":"EY$2*$F233*Main!$C$4*$E233+Main!$C$5*EY$2*$F233","v":5629.7873436344598},{"$f":"EZ$2*$F233*Main!$C$4*$E233+Main!$C$5*EZ$2*$F233","v":5811.964864535621},{"$f":"FA$2*$F233*Main!$C$4*$E233+Main!$C$5*FA$2*$F233","v":6205.2557200305137},{"$f":"FB$2*$F233*Main!$C$4*$E233+Main!$C$5*FB$2*$F233","v":6346.6868910380617},{"$f":"FC$2*$F233*Main!$C$4*$E233+Main!$C$5*FC$2*$F233","v":6528.8644119392229},{"$f":"IF($D233<100,(FD$2*(1+Main!$C$3)*$E233*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E233*Main!$C$4)+(FD$2*Main!$C$5))","v":140.0688347004},{"$f":"IF($D233<100,(FE$2*(1+Main!$C$3)*$E233*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E233*Main!$C$4)+(FE$2*Main!$C$5))","v":153.11388057175},{"$f":"IF($D233<100,(FF$2*(1+Main!$C$3)*$E233*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E233*Main!$C$4)+(FF$2*Main!$C$5))","v":154.16064428285003},{"$f":"IF($D233<100,(FG$2*(1+Main!$C$3)*$E233*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E233*Main!$C$4)+(FG$2*Main!$C$5))","v":166.41567980619999},{"$f":"IF($D233<100,(FH$2*(1+Main!$C$3)*$E233*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E233*Main!$C$4)+(FH$2*Main!$C$5))","v":224.5209409016},{"$f":"IF($D233<100,(FI$2*(1+Main!$C$3)*$E233*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E233*Main!$C$4)+(FI$2*Main!$C$5))","v":63.427955815050012}]
["MI",19804,"(Detroit-Livonia-Dearborn, Wayne County)",19804,0.90159999999999996,{"$f":"IF($D234<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F234*Main!$C$4*$E234+Main!$C$5*G$2*$F234","v":1615.8934597585489},{"$f":"H$2*$F234*Main!$C$4*$E234+Main!$C$5*H$2*$F234","v":1977.5865322774935},{"$f":"I$2*$F234*Main!$C$4*$E234+Main!$C$5*I$2*$F234","v":2339.279604796438},{"$f":"J$2*$F234*Main!$C$4*$E234+Main!$C$5*J$2*$F234","v":2700.9726773153825},{"$f":"K$2*$F234*Main!$C$4*$E234+Main!$C$5*K$2*$F234","v":3062.3898588560514},{"$f":"L$2*$F234*Main!$C$4*$E234+Main!$C$5*L$2*$F234","v":1902.5441861866066},{"$f":"M$2*$F234*Main!$C$4*$E234+Main!$C$5*M$2*$F234","v":2215.4045555508192},{"$f":"N$2*$F234*Main!$C$4*$E234+Main!$C$5*N$2*$F234","v":2528.2649249150322},{"$f":"O$2*$F234*Main!$C$4*$E234+Main!$C$5*O$2*$F234","v":2841.1252942792453},{"$f":"P$2*$F234*Main!$C$4*$E234+Main!$C$5*P$2*$F234","v":3154.261554621733},{"$f":"Q$2*$F234*Main!$C$4*$E234+Main!$C$5*Q$2*$F234","v":2058.146697933887},{"$f":"R$2*$F234*Main!$C$4*$E234+Main!$C$5*R$2*$F234","v":2380.9391425160115},{"$f":"S$2*$F234*Main!$C$4*$E234+Main!$C$5*S$2*$F234","v":2703.7315870981361},{"$f":"T$2*$F234*Main!$C$4*$E234+Main!$C$5*T$2*$F234","v":3026.5240316802601},{"$f":"U$2*$F234*Main!$C$4*$E234+Main!$C$5*U$2*$F234","v":3349.3164762623846},{"$f":"V$2*$F234*Main!$C$4*$E234+Main!$C$5*V$2*$F234","v":1708.5928284590566},{"$f":"W$2*$F234*Main!$C$4*$E234+Main!$C$5*W$2*$F234","v":2076.3555025000578},{"$f":"X$2*$F234*Main!$C$4*$E234+Main!$C$5*X$2*$F234","v":2444.3940675193348},{"$f":"Y$2*$F234*Main!$C$4*$E234+Main!$C$5*Y$2*$F234","v":2812.1567415603367},{"$f":"Z$2*$F234*Main!$C$4*$E234+Main!$C$5*Z$2*$F234","v":3179.9194156013382},{"$f":"AA$2*$F234*Main!$C$4*$E234+Main!$C$5*AA$2*$F234","v":1995.243554887114},{"$f":"AB$2*$F234*Main!$C$4*$E234+Main!$C$5*AB$2*$F234","v":2314.4494167516591},{"$f":"AC$2*$F234*Main!$C$4*$E234+Main!$C$5*AC$2*$F234","v":2633.3793876379291},{"$f":"AD$2*$F234*Main!$C$4*$E234+Main!$C$5*AD$2*$F234","v":2952.5852495024747},{"$f":"AE$2*$F234*Main!$C$4*$E234+Main!$C$5*AE$2*$F234","v":3271.5152203887442},{"$f":"AF$2*$F234*Main!$C$4*$E234+Main!$C$5*AF$2*$F234","v":2150.8460666343944},{"$f":"AG$2*$F234*Main!$C$4*$E234+Main!$C$5*AG$2*$F234","v":2479.7081127385763},{"$f":"AH$2*$F234*Main!$C$4*$E234+Main!$C$5*AH$2*$F234","v":2808.8460498210325},{"$f":"AI$2*$F234*Main!$C$4*$E234+Main!$C$5*AI$2*$F234","v":3137.7080959252139},{"$f":"AJ$2*$F234*Main!$C$4*$E234+Main!$C$5*AJ$2*$F234","v":3466.5701420293954},{"$f":"AK$2*$F234*Main!$C$4*$E234+Main!$C$5*AK$2*$F234","v":1832.7437686829505},{"$f":"AL$2*$F234*Main!$C$4*$E234+Main!$C$5*AL$2*$F234","v":2263.4095857707252},{"$f":"AM$2*$F234*Main!$C$4*$E234+Main!$C$5*AM$2*$F234","v":2694.0754028584997},{"$f":"AN$2*$F234*Main!$C$4*$E234+Main!$C$5*AN$2*$F234","v":3124.4653289679986},{"$f":"AO$2*$F234*Main!$C$4*$E234+Main!$C$5*AO$2*$F234","v":3555.1311460557731},{"$f":"AP$2*$F234*Main!$C$4*$E234+Main!$C$5*AP$2*$F234","v":2119.3944951110079},{"$f":"AQ$2*$F234*Main!$C$4*$E234+Main!$C$5*AQ$2*$F234","v":2501.2276090440505},{"$f":"AR$2*$F234*Main!$C$4*$E234+Main!$C$5*AR$2*$F234","v":2883.0607229770935},{"$f":"AS$2*$F234*Main!$C$4*$E234+Main!$C$5*AS$2*$F234","v":3264.893836910137},{"$f":"AT$2*$F234*Main!$C$4*$E234+Main!$C$5*AT$2*$F234","v":3646.7269508431796},{"$f":"AU$2*$F234*Main!$C$4*$E234+Main!$C$5*AU$2*$F234","v":2274.9970068582884},{"$f":"AV$2*$F234*Main!$C$4*$E234+Main!$C$5*AV$2*$F234","v":2666.7621960092429},{"$f":"AW$2*$F234*Main!$C$4*$E234+Main!$C$5*AW$2*$F234","v":3058.5273851601974},{"$f":"AX$2*$F234*Main!$C$4*$E234+Main!$C$5*AX$2*$F234","v":3450.0166833328758},{"$f":"AY$2*$F234*Main!$C$4*$E234+Main!$C$5*AY$2*$F234","v":3841.7818724838307},{"$f":"AZ$2*$F234*Main!$C$4*$E234+Main!$C$5*AZ$2*$F234","v":3424.0829313749964},{"$f":"BA$2*$F234*Main!$C$4*$E234+Main!$C$5*BA$2*$F234","v":3896.9600681388947},{"$f":"BB$2*$F234*Main!$C$4*$E234+Main!$C$5*BB$2*$F234","v":4369.5613139245179},{"$f":"BC$2*$F234*Main!$C$4*$E234+Main!$C$5*BC$2*$F234","v":3467.1219239859461},{"$f":"BD$2*$F234*Main!$C$4*$E234+Main!$C$5*BD$2*$F234","v":3969.5193954253036},{"$f":"BE$2*$F234*Main!$C$4*$E234+Main!$C$5*BE$2*$F234","v":4471.9168668646616},{"$f":"BF$2*$F234*Main!$C$4*$E234+Main!$C$5*BF$2*$F234","v":3672.1089208445087},{"$f":"BG$2*$F234*Main!$C$4*$E234+Main!$C$5*BG$2*$F234","v":4162.9189711963027},{"$f":"BH$2*$F234*Main!$C$4*$E234+Main!$C$5*BH$2*$F234","v":4653.7290215480971},{"$f":"BI$2*$F234*Main!$C$4*$E234+Main!$C$5*BI$2*$F234","v":3547.6820896423396},{"$f":"BJ$2*$F234*Main!$C$4*$E234+Main!$C$5*BJ$2*$F234","v":4074.6338581482014},{"$f":"BK$2*$F234*Main!$C$4*$E234+Main!$C$5*BK$2*$F234","v":4601.5856266540613},{"$f":"BL$2*$F234*Main!$C$4*$E234+Main!$C$5*BL$2*$F234","v":3590.4451912750137},{"$f":"BM$2*$F234*Main!$C$4*$E234+Main!$C$5*BM$2*$F234","v":4147.1931854346103},{"$f":"BN$2*$F234*Main!$C$4*$E234+Main!$C$5*BN$2*$F234","v":4703.66528861593},{"$f":"BO$2*$F234*Main!$C$4*$E234+Main!$C$5*BO$2*$F234","v":3795.4321881335768},{"$f":"BP$2*$F234*Main!$C$4*$E234+Main!$C$5*BP$2*$F234","v":4340.5927612056093},{"$f":"BQ$2*$F234*Main!$C$4*$E234+Main!$C$5*BQ$2*$F234","v":4885.4774432993654},{"$f":"BR$2*$F234*Main!$C$4*$E234+Main!$C$5*BR$2*$F234","v":3985.5210721652725},{"$f":"BS$2*$F234*Main!$C$4*$E234+Main!$C$5*BS$2*$F234","v":4589.7223145882235},{"$f":"BT$2*$F234*Main!$C$4*$E234+Main!$C$5*BT$2*$F234","v":5193.9235570111741},{"$f":"BU$2*$F234*Main!$C$4*$E234+Main!$C$5*BU$2*$F234","v":4028.5600647762226},{"$f":"BV$2*$F234*Main!$C$4*$E234+Main!$C$5*BV$2*$F234","v":4662.2816418746324},{"$f":"BW$2*$F234*Main!$C$4*$E234+Main!$C$5*BW$2*$F234","v":5296.279109951317},{"$f":"BX$2*$F234*Main!$C$4*$E234+Main!$C$5*BX$2*$F234","v":4233.5470616347848},{"$f":"BY$2*$F234*Main!$C$4*$E234+Main!$C$5*BY$2*$F234","v":4855.9571086239066},{"$f":"BZ$2*$F234*Main!$C$4*$E234+Main!$C$5*BZ$2*$F234","v":5478.0912646347533},{"$f":"CA$2*$F234*Main!$C$4*$E234+Main!$C$5*CA$2*$F234","v":3454.9827209418318},{"$f":"CB$2*$F234*Main!$C$4*$E234+Main!$C$5*CB$2*$F234","v":3917.651891509543},{"$f":"CC$2*$F234*Main!$C$4*$E234+Main!$C$5*CC$2*$F234","v":4380.0451710989801},{"$f":"CD$2*$F234*Main!$C$4*$E234+Main!$C$5*CD$2*$F234","v":3454.9827209418318},{"$f":"CE$2*$F234*Main!$C$4*$E234+Main!$C$5*CE$2*$F234","v":3961.518557055319},{"$f":"CF$2*$F234*Main!$C$4*$E234+Main!$C$5*CF$2*$F234","v":4468.0543931688071},{"$f":"CG$2*$F234*Main!$C$4*$E234+Main!$C$5*CG$2*$F234","v":3673.4883757358853},{"$f":"CH$2*$F234*Main!$C$4*$E234+Main!$C$5*CH$2*$F234","v":4164.022535109405},{"$f":"CI$2*$F234*Main!$C$4*$E234+Main!$C$5*CI$2*$F234","v":4654.2808035046482},{"$f":"CJ$2*$F234*Main!$C$4*$E234+Main!$C$5*CJ$2*$F234","v":3618.861962037372},{"$f":"CK$2*$F234*Main!$C$4*$E234+Main!$C$5*CK$2*$F234","v":4122.0871064115554},{"$f":"CL$2*$F234*Main!$C$4*$E234+Main!$C$5*CL$2*$F234","v":4625.3122507857388},{"$f":"CM$2*$F234*Main!$C$4*$E234+Main!$C$5*CM$2*$F234","v":3618.861962037372},{"$f":"CN$2*$F234*Main!$C$4*$E234+Main!$C$5*CN$2*$F234","v":4165.9537719573318},{"$f":"CO$2*$F234*Main!$C$4*$E234+Main!$C$5*CO$2*$F234","v":4713.0455818772898},{"$f":"CP$2*$F234*Main!$C$4*$E234+Main!$C$5*CP$2*$F234","v":3837.367616831425},{"$f":"CQ$2*$F234*Main!$C$4*$E234+Main!$C$5*CQ$2*$F234","v":4368.4577500114165},{"$f":"CR$2*$F234*Main!$C$4*$E234+Main!$C$5*CR$2*$F234","v":4899.5478831914079},{"$f":"CS$2*$F234*Main!$C$4*$E234+Main!$C$5*CS$2*$F234","v":4194.3705427196892},{"$f":"CT$2*$F234*Main!$C$4*$E234+Main!$C$5*CT$2*$F234","v":4729.04725861726},{"$f":"CU$2*$F234*Main!$C$4*$E234+Main!$C$5*CU$2*$F234","v":5263.723974514829},{"$f":"CV$2*$F234*Main!$C$4*$E234+Main!$C$5*CV$2*$F234","v":4194.3705427196892},{"$f":"CW$2*$F234*Main!$C$4*$E234+Main!$C$5*CW$2*$F234","v":4772.9139241630355},{"$f":"CX$2*$F234*Main!$C$4*$E234+Main!$C$5*CX$2*$F234","v":5351.733196584657},{"$f":"CY$2*$F234*Main!$C$4*$E234+Main!$C$5*CY$2*$F234","v":4412.8761975137422},{"$f":"CZ$2*$F234*Main!$C$4*$E234+Main!$C$5*CZ$2*$F234","v":4975.4179022171202},{"$f":"DA$2*$F234*Main!$C$4*$E234+Main!$C$5*DA$2*$F234","v":5537.9596069204972},{"$f":"DB$2*$F234*Main!$C$4*$E234+Main!$C$5*DB$2*$F234","v":1320.1383310474062},{"$f":"DC$2*$F234*Main!$C$4*$E234+Main!$C$5*DC$2*$F234","v":1747.2175654176012},{"$f":"DD$2*$F234*Main!$C$4*$E234+Main!$C$5*DD$2*$F234","v":2174.0209088095216},{"$f":"DE$2*$F234*Main!$C$4*$E234+Main!$C$5*DE$2*$F234","v":2601.1001431797167},{"$f":"DF$2*$F234*Main!$C$4*$E234+Main!$C$5*DF$2*$F234","v":3028.1793775499118},{"$f":"DG$2*$F234*Main!$C$4*$E234+Main!$C$5*DG$2*$F234","v":1538.9198768197348},{"$f":"DH$2*$F234*Main!$C$4*$E234+Main!$C$5*DH$2*$F234","v":1922.1324456441544},{"$f":"DI$2*$F234*Main!$C$4*$E234+Main!$C$5*DI$2*$F234","v":2305.3450144685739},{"$f":"DJ$2*$F234*Main!$C$4*$E234+Main!$C$5*DJ$2*$F234","v":2688.5575832929935},{"$f":"DK$2*$F234*Main!$C$4*$E234+Main!$C$5*DK$2*$F234","v":3071.7701521174126},{"$f":"DL$2*$F234*Main!$C$4*$E234+Main!$C$5*DL$2*$F234","v":1666.1056178046572},{"$f":"DM$2*$F234*Main!$C$4*$E234+Main!$C$5*DM$2*$F234","v":2067.5269911952478},{"$f":"DN$2*$F234*Main!$C$4*$E234+Main!$C$5*DN$2*$F234","v":2468.9483645858386},{"$f":"DO$2*$F234*Main!$C$4*$E234+Main!$C$5*DO$2*$F234","v":2870.6456289547045},{"$f":"DP$2*$F234*Main!$C$4*$E234+Main!$C$5*DP$2*$F234","v":3272.0670023452949},{"$f":"DQ$2*$F234*Main!$C$4*$E234+Main!$C$5*DQ$2*$F234","v":1367.0397973542106},{"$f":"DR$2*$F234*Main!$C$4*$E234+Main!$C$5*DR$2*$F234","v":1817.2938738995322},{"$f":"DS$2*$F234*Main!$C$4*$E234+Main!$C$5*DS$2*$F234","v":2267.82384142313},{"$f":"DT$2*$F234*Main!$C$4*$E234+Main!$C$5*DT$2*$F234","v":2718.0779179684523},{"$f":"DU$2*$F234*Main!$C$4*$E234+Main!$C$5*DU$2*$F234","v":3168.6078854920506},{"$f":"DV$2*$F234*Main!$C$4*$E234+Main!$C$5*DV$2*$F234","v":1585.8213431265392},{"$f":"DW$2*$F234*Main!$C$4*$E234+Main!$C$5*DW$2*$F234","v":1992.4846451043609},{"$f":"DX$2*$F234*Main!$C$4*$E234+Main!$C$5*DX$2*$F234","v":2398.8720561039072},{"$f":"DY$2*$F234*Main!$C$4*$E234+Main!$C$5*DY$2*$F234","v":2805.5353580817291},{"$f":"DZ$2*$F234*Main!$C$4*$E234+Main!$C$5*DZ$2*$F234","v":3212.1986600595501},{"$f":"EA$2*$F234*Main!$C$4*$E234+Main!$C$5*EA$2*$F234","v":1712.7311931331865},{"$f":"EB$2*$F234*Main!$C$4*$E234+Main!$C$5*EB$2*$F234","v":2137.6032996771792},{"$f":"EC$2*$F234*Main!$C$4*$E234+Main!$C$5*EC$2*$F234","v":2562.4754062211719},{"$f":"ED$2*$F234*Main!$C$4*$E234+Main!$C$5*ED$2*$F234","v":2987.6234037434401},{"$f":"EE$2*$F234*Main!$C$4*$E234+Main!$C$5*EE$2*$F234","v":3412.4955102874328},{"$f":"EF$2*$F234*Main!$C$4*$E234+Main!$C$5*EF$2*$F234","v":1693.9706066104645},{"$f":"EG$2*$F234*Main!$C$4*$E234+Main!$C$5*EG$2*$F234","v":2194.1609502236197},{"$f":"EH$2*$F234*Main!$C$4*$E234+Main!$C$5*EH$2*$F234","v":2694.0754028584997},{"$f":"EI$2*$F234*Main!$C$4*$E234+Main!$C$5*EI$2*$F234","v":3194.2657464716544},{"$f":"EJ$2*$F234*Main!$C$4*$E234+Main!$C$5*EJ$2*$F234","v":3694.4560900848091},{"$f":"EK$2*$F234*Main!$C$4*$E234+Main!$C$5*EK$2*$F234","v":1912.7521523827932},{"$f":"EL$2*$F234*Main!$C$4*$E234+Main!$C$5*EL$2*$F234","v":2369.0758304501728},{"$f":"EM$2*$F234*Main!$C$4*$E234+Main!$C$5*EM$2*$F234","v":2825.399508517552},{"$f":"EN$2*$F234*Main!$C$4*$E234+Main!$C$5*EN$2*$F234","v":3281.7231865849312},{"$f":"EO$2*$F234*Main!$C$4*$E234+Main!$C$5*EO$2*$F234","v":3738.04686465231},{"$f":"EP$2*$F234*Main!$C$4*$E234+Main!$C$5*EP$2*$F234","v":2039.6620023894402},{"$f":"EQ$2*$F234*Main!$C$4*$E234+Main!$C$5*EQ$2*$F234","v":2514.4703760012662},{"$f":"ER$2*$F234*Main!$C$4*$E234+Main!$C$5*ER$2*$F234","v":2989.0028586348162},{"$f":"ES$2*$F234*Main!$C$4*$E234+Main!$C$5*ES$2*$F234","v":3463.5353412683671},{"$f":"ET$2*$F234*Main!$C$4*$E234+Main!$C$5*ET$2*$F234","v":3938.3437148801927},{"$f":"EU$2*$F234*Main!$C$4*$E234+Main!$C$5*EU$2*$F234","v":4842.4384506884162},{"$f":"EV$2*$F234*Main!$C$4*$E234+Main!$C$5*EV$2*$F234","v":4974.3143383040187},{"$f":"EW$2*$F234*Main!$C$4*$E234+Main!$C$5*EW$2*$F234","v":5144.8149628781666},{"$f":"EX$2*$F234*Main!$C$4*$E234+Main!$C$5*EX$2*$F234","v":5128.2615041816471},{"$f":"EY$2*$F234*Main!$C$4*$E234+Main!$C$5*EY$2*$F234","v":5260.4132827755257},{"$f":"EZ$2*$F234*Main!$C$4*$E234+Main!$C$5*EZ$2*$F234","v":5430.6380163713975},{"$f":"FA$2*$F234*Main!$C$4*$E234+Main!$C$5*FA$2*$F234","v":5798.1247994341247},{"$f":"FB$2*$F234*Main!$C$4*$E234+Main!$C$5*FB$2*$F234","v":5930.2765780280033},{"$f":"FC$2*$F234*Main!$C$4*$E234+Main!$C$5*FC$2*$F234","v":6100.5013116238752},{"$f":"IF($D234<100,(FD$2*(1+Main!$C$3)*$E234*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E234*Main!$C$4)+(FD$2*Main!$C$5))","v":130.87882607040001},{"$f":"IF($D234<100,(FE$2*(1+Main!$C$3)*$E234*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E234*Main!$C$4)+(FE$2*Main!$C$5))","v":143.06797787799999},{"$f":"IF($D234<100,(FF$2*(1+Main!$C$3)*$E234*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E234*Main!$C$4)+(FF$2*Main!$C$5))","v":144.04606273159999},{"$f":"IF($D234<100,(FG$2*(1+Main!$C$3)*$E234*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E234*Main!$C$4)+(FG$2*Main!$C$5))","v":155.4970372912},{"$f":"IF($D234<100,(FH$2*(1+Main!$C$3)*$E234*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E234*Main!$C$4)+(FH$2*Main!$C$5))","v":209.78997388160002},{"$f":"IF($D234<100,(FI$2*(1+Main!$C$3)*$E234*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E234*Main!$C$4)+(FI$2*Main!$C$5))","v":59.266405798799994}]
["MI",22420,"(Flint, Genesee County)",22420,1.1257999999999999,{"$f":"IF($D235<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F235*Main!$C$4*$E235+Main!$C$5*G$2*$F235","v":1924.2413002456756},{"$f":"H$2*$F235*Main!$C$4*$E235+Main!$C$5*H$2*$F235","v":2354.9533276696261},{"$f":"I$2*$F235*Main!$C$4*$E235+Main!$C$5*I$2*$F235","v":2785.6653550935771},{"$f":"J$2*$F235*Main!$C$4*$E235+Main!$C$5*J$2*$F235","v":3216.3773825175285},{"$f":"K$2*$F235*Main!$C$4*$E235+Main!$C$5*K$2*$F235","v":3646.7608729259009},{"$f":"L$2*$F235*Main!$C$4*$E235+Main!$C$5*L$2*$F235","v":2265.591259432163},{"$f":"M$2*$F235*Main!$C$4*$E235+Main!$C$5*M$2*$F235","v":2638.152235098647},{"$f":"N$2*$F235*Main!$C$4*$E235+Main!$C$5*N$2*$F235","v":3010.713210765131},{"$f":"O$2*$F235*Main!$C$4*$E235+Main!$C$5*O$2*$F235","v":3383.2741864316149},{"$f":"P$2*$F235*Main!$C$4*$E235+Main!$C$5*P$2*$F235","v":3756.1636991136775},{"$f":"Q$2*$F235*Main!$C$4*$E235+Main!$C$5*Q$2*$F235","v":2450.8861362186681},{"$f":"R$2*$F235*Main!$C$4*$E235+Main!$C$5*R$2*$F235","v":2835.2744444459931},{"$f":"S$2*$F235*Main!$C$4*$E235+Main!$C$5*S$2*$F235","v":3219.6627526733178},{"$f":"T$2*$F235*Main!$C$4*$E235+Main!$C$5*T$2*$F235","v":3604.0510609006424},{"$f":"U$2*$F235*Main!$C$4*$E235+Main!$C$5*U$2*$F235","v":3988.4393691279674},{"$f":"V$2*$F235*Main!$C$4*$E235+Main!$C$5*V$2*$F235","v":2034.6297374801893},{"$f":"W$2*$F235*Main!$C$4*$E235+Main!$C$5*W$2*$F235","v":2472.5695792468764},{"$f":"X$2*$F235*Main!$C$4*$E235+Main!$C$5*X$2*$F235","v":2910.8379580291421},{"$f":"Y$2*$F235*Main!$C$4*$E235+Main!$C$5*Y$2*$F235","v":3348.7777997958297},{"$f":"Z$2*$F235*Main!$C$4*$E235+Main!$C$5*Z$2*$F235","v":3786.7176415625163},{"$f":"AA$2*$F235*Main!$C$4*$E235+Main!$C$5*AA$2*$F235","v":2375.9796966666763},{"$f":"AB$2*$F235*Main!$C$4*$E235+Main!$C$5*AB$2*$F235","v":2756.0970236914759},{"$f":"AC$2*$F235*Main!$C$4*$E235+Main!$C$5*AC$2*$F235","v":3135.8858137006955},{"$f":"AD$2*$F235*Main!$C$4*$E235+Main!$C$5*AD$2*$F235","v":3516.0031407254946},{"$f":"AE$2*$F235*Main!$C$4*$E235+Main!$C$5*AE$2*$F235","v":3895.7919307347138},{"$f":"AF$2*$F235*Main!$C$4*$E235+Main!$C$5*AF$2*$F235","v":2561.2745734531818},{"$f":"AG$2*$F235*Main!$C$4*$E235+Main!$C$5*AG$2*$F235","v":2952.890696023243},{"$f":"AH$2*$F235*Main!$C$4*$E235+Main!$C$5*AH$2*$F235","v":3344.8353556088823},{"$f":"AI$2*$F235*Main!$C$4*$E235+Main!$C$5*AI$2*$F235","v":3736.451478178943},{"$f":"AJ$2*$F235*Main!$C$4*$E235+Main!$C$5*AJ$2*$F235","v":4128.0676007490038},{"$f":"AK$2*$F235*Main!$C$4*$E235+Main!$C$5*AK$2*$F235","v":2182.4713944906989},{"$f":"AL$2*$F235*Main!$C$4*$E235+Main!$C$5*AL$2*$F235","v":2695.3176758093773},{"$f":"AM$2*$F235*Main!$C$4*$E235+Main!$C$5*AM$2*$F235","v":3208.1639571280557},{"$f":"AN$2*$F235*Main!$C$4*$E235+Main!$C$5*AN$2*$F235","v":3720.6817014311555},{"$f":"AO$2*$F235*Main!$C$4*$E235+Main!$C$5*AO$2*$F235","v":4233.5279827498334},{"$f":"AP$2*$F235*Main!$C$4*$E235+Main!$C$5*AP$2*$F235","v":2523.8213536771864},{"$f":"AQ$2*$F235*Main!$C$4*$E235+Main!$C$5*AQ$2*$F235","v":2978.5165832383973},{"$f":"AR$2*$F235*Main!$C$4*$E235+Main!$C$5*AR$2*$F235","v":3433.2118127996087},{"$f":"AS$2*$F235*Main!$C$4*$E235+Main!$C$5*AS$2*$F235","v":3887.9070423608209},{"$f":"AT$2*$F235*Main!$C$4*$E235+Main!$C$5*AT$2*$F235","v":4342.6022719220327},{"$f":"AU$2*$F235*Main!$C$4*$E235+Main!$C$5*AU$2*$F235","v":2709.1162304636919},{"$f":"AV$2*$F235*Main!$C$4*$E235+Main!$C$5*AV$2*$F235","v":3175.6387925857434},{"$f":"AW$2*$F235*Main!$C$4*$E235+Main!$C$5*AW$2*$F235","v":3642.1613547077959},{"$f":"AX$2*$F235*Main!$C$4*$E235+Main!$C$5*AX$2*$F235","v":4108.3553798142693},{"$f":"AY$2*$F235*Main!$C$4*$E235+Main!$C$5*AY$2*$F235","v":4574.8779419363218},{"$f":"AZ$2*$F235*Main!$C$4*$E235+Main!$C$5*AZ$2*$F235","v":4077.4729003498519},{"$f":"BA$2*$F235*Main!$C$4*$E235+Main!$C$5*BA$2*$F235","v":4640.5853450521035},{"$f":"BB$2*$F235*Main!$C$4*$E235+Main!$C$5*BB$2*$F235","v":5203.3692527387757},{"$f":"BC$2*$F235*Main!$C$4*$E235+Main!$C$5*BC$2*$F235","v":4128.724674780161},{"$f":"BD$2*$F235*Main!$C$4*$E235+Main!$C$5*BD$2*$F235","v":4726.9905801493569},{"$f":"BE$2*$F235*Main!$C$4*$E235+Main!$C$5*BE$2*$F235","v":5325.256485518551},{"$f":"BF$2*$F235*Main!$C$4*$E235+Main!$C$5*BF$2*$F235","v":4372.8276773552916},{"$f":"BG$2*$F235*Main!$C$4*$E235+Main!$C$5*BG$2*$F235","v":4957.2950280701716},{"$f":"BH$2*$F235*Main!$C$4*$E235+Main!$C$5*BH$2*$F235","v":5541.7623787850534},{"$f":"BI$2*$F235*Main!$C$4*$E235+Main!$C$5*BI$2*$F235","v":4224.6574833292034},{"$f":"BJ$2*$F235*Main!$C$4*$E235+Main!$C$5*BJ$2*$F235","v":4852.1631830849219},{"$f":"BK$2*$F235*Main!$C$4*$E235+Main!$C$5*BK$2*$F235","v":5479.6688828406395},{"$f":"BL$2*$F235*Main!$C$4*$E235+Main!$C$5*BL$2*$F235","v":4275.5807207439339},{"$f":"BM$2*$F235*Main!$C$4*$E235+Main!$C$5*BM$2*$F235","v":4938.5684181821753},{"$f":"BN$2*$F235*Main!$C$4*$E235+Main!$C$5*BN$2*$F235","v":5601.2275786048358},{"$f":"BO$2*$F235*Main!$C$4*$E235+Main!$C$5*BO$2*$F235","v":4519.6837233190645},{"$f":"BP$2*$F235*Main!$C$4*$E235+Main!$C$5*BP$2*$F235","v":5168.8728661029909},{"$f":"BQ$2*$F235*Main!$C$4*$E235+Main!$C$5*BQ$2*$F235","v":5817.7334718713373},{"$f":"BR$2*$F235*Main!$C$4*$E235+Main!$C$5*BR$2*$F235","v":4746.0457270529332},{"$f":"BS$2*$F235*Main!$C$4*$E235+Main!$C$5*BS$2*$F235","v":5465.5417911707464},{"$f":"BT$2*$F235*Main!$C$4*$E235+Main!$C$5*BT$2*$F235","v":6185.0378552885586},{"$f":"BU$2*$F235*Main!$C$4*$E235+Main!$C$5*BU$2*$F235","v":4797.2975014832437},{"$f":"BV$2*$F235*Main!$C$4*$E235+Main!$C$5*BV$2*$F235","v":5551.9470262679988},{"$f":"BW$2*$F235*Main!$C$4*$E235+Main!$C$5*BW$2*$F235","v":6306.9250880683339},{"$f":"BX$2*$F235*Main!$C$4*$E235+Main!$C$5*BX$2*$F235","v":5041.4005040583734},{"$f":"BY$2*$F235*Main!$C$4*$E235+Main!$C$5*BY$2*$F235","v":5782.5800112043944},{"$f":"BZ$2*$F235*Main!$C$4*$E235+Main!$C$5*BZ$2*$F235","v":6523.4309813348364},{"$f":"CA$2*$F235*Main!$C$4*$E235+Main!$C$5*CA$2*$F235","v":4114.2690460946897},{"$f":"CB$2*$F235*Main!$C$4*$E235+Main!$C$5*CB$2*$F235","v":4665.2256212205211},{"$f":"CC$2*$F235*Main!$C$4*$E235+Main!$C$5*CC$2*$F235","v":5215.8536593307754},{"$f":"CD$2*$F235*Main!$C$4*$E235+Main!$C$5*CD$2*$F235","v":4114.2690460946897},{"$f":"CE$2*$F235*Main!$C$4*$E235+Main!$C$5*CE$2*$F235","v":4717.4630066975669},{"$f":"CF$2*$F235*Main!$C$4*$E235+Main!$C$5*CF$2*$F235","v":5320.6569673004469},{"$f":"CG$2*$F235*Main!$C$4*$E235+Main!$C$5*CG$2*$F235","v":4374.470362433186},{"$f":"CH$2*$F235*Main!$C$4*$E235+Main!$C$5*CH$2*$F235","v":4958.6091761324878},{"$f":"CI$2*$F235*Main!$C$4*$E235+Main!$C$5*CI$2*$F235","v":5542.4194528162116},{"$f":"CJ$2*$F235*Main!$C$4*$E235+Main!$C$5*CJ$2*$F235","v":4309.4200333485614},{"$f":"CK$2*$F235*Main!$C$4*$E235+Main!$C$5*CK$2*$F235","v":4908.6715497644927},{"$f":"CL$2*$F235*Main!$C$4*$E235+Main!$C$5*CL$2*$F235","v":5507.9230661804258},{"$f":"CM$2*$F235*Main!$C$4*$E235+Main!$C$5*CM$2*$F235","v":4309.4200333485614},{"$f":"CN$2*$F235*Main!$C$4*$E235+Main!$C$5*CN$2*$F235","v":4960.9089352415403},{"$f":"CO$2*$F235*Main!$C$4*$E235+Main!$C$5*CO$2*$F235","v":5612.3978371345183},{"$f":"CP$2*$F235*Main!$C$4*$E235+Main!$C$5*CP$2*$F235","v":4569.6213496870587},{"$f":"CQ$2*$F235*Main!$C$4*$E235+Main!$C$5*CQ$2*$F235","v":5202.0551046764595},{"$f":"CR$2*$F235*Main!$C$4*$E235+Main!$C$5*CR$2*$F235","v":5834.488859665862},{"$f":"CS$2*$F235*Main!$C$4*$E235+Main!$C$5*CS$2*$F235","v":4994.7482478461679},{"$f":"CT$2*$F235*Main!$C$4*$E235+Main!$C$5*CT$2*$F235","v":5631.4529840380956},{"$f":"CU$2*$F235*Main!$C$4*$E235+Main!$C$5*CU$2*$F235","v":6268.1577202300214},{"$f":"CV$2*$F235*Main!$C$4*$E235+Main!$C$5*CV$2*$F235","v":4994.7482478461679},{"$f":"CW$2*$F235*Main!$C$4*$E235+Main!$C$5*CW$2*$F235","v":5683.6903695151423},{"$f":"CX$2*$F235*Main!$C$4*$E235+Main!$C$5*CX$2*$F235","v":6372.9610281996947},{"$f":"CY$2*$F235*Main!$C$4*$E235+Main!$C$5*CY$2*$F235","v":5254.9495641846643},{"$f":"CZ$2*$F235*Main!$C$4*$E235+Main!$C$5*CZ$2*$F235","v":5924.8365389500614},{"$f":"DA$2*$F235*Main!$C$4*$E235+Main!$C$5*DA$2*$F235","v":6594.7235137154594},{"$f":"DB$2*$F235*Main!$C$4*$E235+Main!$C$5*DB$2*$F235","v":1572.0496195450842},{"$f":"DC$2*$F235*Main!$C$4*$E235+Main!$C$5*DC$2*$F235","v":2080.6249196612366},{"$f":"DD$2*$F235*Main!$C$4*$E235+Main!$C$5*DD$2*$F235","v":2588.8716827618105},{"$f":"DE$2*$F235*Main!$C$4*$E235+Main!$C$5*DE$2*$F235","v":3097.4469828779629},{"$f":"DF$2*$F235*Main!$C$4*$E235+Main!$C$5*DF$2*$F235","v":3606.0222829941149},{"$f":"DG$2*$F235*Main!$C$4*$E235+Main!$C$5*DG$2*$F235","v":1832.5794728991598},{"$f":"DH$2*$F235*Main!$C$4*$E235+Main!$C$5*DH$2*$F235","v":2288.9173875382658},{"$f":"DI$2*$F235*Main!$C$4*$E235+Main!$C$5*DI$2*$F235","v":2745.2553021773715},{"$f":"DJ$2*$F235*Main!$C$4*$E235+Main!$C$5*DJ$2*$F235","v":3201.5932168164773},{"$f":"DK$2*$F235*Main!$C$4*$E235+Main!$C$5*DK$2*$F235","v":3657.9311314555835},{"$f":"DL$2*$F235*Main!$C$4*$E235+Main!$C$5*DL$2*$F235","v":1984.035037081037},{"$f":"DM$2*$F235*Main!$C$4*$E235+Main!$C$5*DM$2*$F235","v":2462.0563947483515},{"$f":"DN$2*$F235*Main!$C$4*$E235+Main!$C$5*DN$2*$F235","v":2940.0777524156656},{"$f":"DO$2*$F235*Main!$C$4*$E235+Main!$C$5*DO$2*$F235","v":3418.4276470985583},{"$f":"DP$2*$F235*Main!$C$4*$E235+Main!$C$5*DP$2*$F235","v":3896.4490047658719},{"$f":"DQ$2*$F235*Main!$C$4*$E235+Main!$C$5*DQ$2*$F235","v":1627.9009121934989},{"$f":"DR$2*$F235*Main!$C$4*$E235+Main!$C$5*DR$2*$F235","v":2164.0733216182794},{"$f":"DS$2*$F235*Main!$C$4*$E235+Main!$C$5*DS$2*$F235","v":2700.5742680586395},{"$f":"DT$2*$F235*Main!$C$4*$E235+Main!$C$5*DT$2*$F235","v":3236.7466774834211},{"$f":"DU$2*$F235*Main!$C$4*$E235+Main!$C$5*DU$2*$F235","v":3773.2476239237812},{"$f":"DV$2*$F235*Main!$C$4*$E235+Main!$C$5*DV$2*$F235","v":1888.4307655475745},{"$f":"DW$2*$F235*Main!$C$4*$E235+Main!$C$5*DW$2*$F235","v":2372.6943265108875},{"$f":"DX$2*$F235*Main!$C$4*$E235+Main!$C$5*DX$2*$F235","v":2856.629350458622},{"$f":"DY$2*$F235*Main!$C$4*$E235+Main!$C$5*DY$2*$F235","v":3340.8929114219354},{"$f":"DZ$2*$F235*Main!$C$4*$E235+Main!$C$5*DZ$2*$F235","v":3825.156472385248},{"$f":"EA$2*$F235*Main!$C$4*$E235+Main!$C$5*EA$2*$F235","v":2039.5577927138734},{"$f":"EB$2*$F235*Main!$C$4*$E235+Main!$C$5*EB$2*$F235","v":2545.5047967053947},{"$f":"EC$2*$F235*Main!$C$4*$E235+Main!$C$5*EC$2*$F235","v":3051.4518006969156},{"$f":"ED$2*$F235*Main!$C$4*$E235+Main!$C$5*ED$2*$F235","v":3557.727341704016},{"$f":"EE$2*$F235*Main!$C$4*$E235+Main!$C$5*EE$2*$F235","v":4063.6743456955373},{"$f":"EF$2*$F235*Main!$C$4*$E235+Main!$C$5*EF$2*$F235","v":2017.2172756545071},{"$f":"EG$2*$F235*Main!$C$4*$E235+Main!$C$5*EG$2*$F235","v":2612.8548848990704},{"$f":"EH$2*$F235*Main!$C$4*$E235+Main!$C$5*EH$2*$F235","v":3208.1639571280557},{"$f":"EI$2*$F235*Main!$C$4*$E235+Main!$C$5*EI$2*$F235","v":3803.8015663726192},{"$f":"EJ$2*$F235*Main!$C$4*$E235+Main!$C$5*EJ$2*$F235","v":4399.4391756171826},{"$f":"EK$2*$F235*Main!$C$4*$E235+Main!$C$5*EK$2*$F235","v":2277.7471290085828},{"$f":"EL$2*$F235*Main!$C$4*$E235+Main!$C$5*EL$2*$F235","v":2821.1473527761},{"$f":"EM$2*$F235*Main!$C$4*$E235+Main!$C$5*EM$2*$F235","v":3364.5475765436172},{"$f":"EN$2*$F235*Main!$C$4*$E235+Main!$C$5*EN$2*$F235","v":3907.947800311134},{"$f":"EO$2*$F235*Main!$C$4*$E235+Main!$C$5*EO$2*$F235","v":4451.3480240786512},{"$f":"EP$2*$F235*Main!$C$4*$E235+Main!$C$5*EP$2*$F235","v":2428.8741561748811},{"$f":"EQ$2*$F235*Main!$C$4*$E235+Main!$C$5*EQ$2*$F235","v":2994.2863599861853},{"$f":"ER$2*$F235*Main!$C$4*$E235+Main!$C$5*ER$2*$F235","v":3559.3700267819104},{"$f":"ES$2*$F235*Main!$C$4*$E235+Main!$C$5*ES$2*$F235","v":4124.4536935776359},{"$f":"ET$2*$F235*Main!$C$4*$E235+Main!$C$5*ET$2*$F235","v":4689.8658973889396},{"$f":"EU$2*$F235*Main!$C$4*$E235+Main!$C$5*EU$2*$F235","v":5766.4816974410278},{"$f":"EV$2*$F235*Main!$C$4*$E235+Main!$C$5*EV$2*$F235","v":5923.522390887747},{"$f":"EW$2*$F235*Main!$C$4*$E235+Main!$C$5*EW$2*$F235","v":6126.5582665155125},{"$f":"EX$2*$F235*Main!$C$4*$E235+Main!$C$5*EX$2*$F235","v":6106.8460455807781},{"$f":"EY$2*$F235*Main!$C$4*$E235+Main!$C$5*EY$2*$F235","v":6264.2152760430763},{"$f":"EZ$2*$F235*Main!$C$4*$E235+Main!$C$5*EZ$2*$F235","v":6466.9226146552628},{"$f":"FA$2*$F235*Main!$C$4*$E235+Main!$C$5*FA$2*$F235","v":6904.5339194063718},{"$f":"FB$2*$F235*Main!$C$4*$E235+Main!$C$5*FB$2*$F235","v":7061.90314986867},{"$f":"FC$2*$F235*Main!$C$4*$E235+Main!$C$5*FC$2*$F235","v":7264.6104884808565},{"$f":"IF($D235<100,(FD$2*(1+Main!$C$3)*$E235*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E235*Main!$C$4)+(FD$2*Main!$C$5))","v":155.8533707352},{"$f":"IF($D235<100,(FE$2*(1+Main!$C$3)*$E235*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E235*Main!$C$4)+(FE$2*Main!$C$5))","v":170.36847950149999},{"$f":"IF($D235<100,(FF$2*(1+Main!$C$3)*$E235*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E235*Main!$C$4)+(FF$2*Main!$C$5))","v":171.53320435330002},{"$f":"IF($D235<100,(FG$2*(1+Main!$C$3)*$E235*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E235*Main!$C$4)+(FG$2*Main!$C$5))","v":185.1692754956},{"$f":"IF($D235<100,(FH$2*(1+Main!$C$3)*$E235*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E235*Main!$C$4)+(FH$2*Main!$C$5))","v":249.82249274079999},{"$f":"IF($D235<100,(FI$2*(1+Main!$C$3)*$E235*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E235*Main!$C$4)+(FI$2*Main!$C$5))","v":70.575733236900007}]
["MI",24340,"(Barry County, Grand Rapids-Wyoming, Kent County, Montcalm County, Ottawa County)",24340,0.92,{"$f":"IF($D236<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F236*Main!$C$4*$E236+Main!$C$5*G$2*$F236","v":1641.1994377467881},{"$f":"H$2*$F236*Main!$C$4*$E236+Main!$C$5*H$2*$F236","v":2008.5568669573117},{"$f":"I$2*$F236*Main!$C$4*$E236+Main!$C$5*I$2*$F236","v":2375.9142961678358},{"$f":"J$2*$F236*Main!$C$4*$E236+Main!$C$5*J$2*$F236","v":2743.2717253783599},{"$f":"K$2*$F236*Main!$C$4*$E236+Main!$C$5*K$2*$F236","v":3110.3489429723995},{"$f":"L$2*$F236*Main!$C$4*$E236+Main!$C$5*L$2*$F236","v":1932.339307273664},{"$f":"M$2*$F236*Main!$C$4*$E236+Main!$C$5*M$2*$F236","v":2250.0992803665199},{"$f":"N$2*$F236*Main!$C$4*$E236+Main!$C$5*N$2*$F236","v":2567.8592534593759},{"$f":"O$2*$F236*Main!$C$4*$E236+Main!$C$5*O$2*$F236","v":2885.6192265522322},{"$f":"P$2*$F236*Main!$C$4*$E236+Main!$C$5*P$2*$F236","v":3203.6594112615717},{"$f":"Q$2*$F236*Main!$C$4*$E236+Main!$C$5*Q$2*$F236","v":2090.3786589706397},{"$f":"R$2*$F236*Main!$C$4*$E236+Main!$C$5*R$2*$F236","v":2418.2262502569201},{"$f":"S$2*$F236*Main!$C$4*$E236+Main!$C$5*S$2*$F236","v":2746.0738415432002},{"$f":"T$2*$F236*Main!$C$4*$E236+Main!$C$5*T$2*$F236","v":3073.9214328294802},{"$f":"U$2*$F236*Main!$C$4*$E236+Main!$C$5*U$2*$F236","v":3401.7690241157597},{"$f":"V$2*$F236*Main!$C$4*$E236+Main!$C$5*V$2*$F236","v":1735.3505408854119},{"$f":"W$2*$F236*Main!$C$4*$E236+Main!$C$5*W$2*$F236","v":2108.8726256585842},{"$f":"X$2*$F236*Main!$C$4*$E236+Main!$C$5*X$2*$F236","v":2482.6749220482398},{"$f":"Y$2*$F236*Main!$C$4*$E236+Main!$C$5*Y$2*$F236","v":2856.1970068214123},{"$f":"Z$2*$F236*Main!$C$4*$E236+Main!$C$5*Z$2*$F236","v":3229.7190915945839},{"$f":"AA$2*$F236*Main!$C$4*$E236+Main!$C$5*AA$2*$F236","v":2026.4904104122877},{"$f":"AB$2*$F236*Main!$C$4*$E236+Main!$C$5*AB$2*$F236","v":2350.6952506842758},{"$f":"AC$2*$F236*Main!$C$4*$E236+Main!$C$5*AC$2*$F236","v":2674.6198793397798},{"$f":"AD$2*$F236*Main!$C$4*$E236+Main!$C$5*AD$2*$F236","v":2998.8247196117682},{"$f":"AE$2*$F236*Main!$C$4*$E236+Main!$C$5*AE$2*$F236","v":3322.7493482672717},{"$f":"AF$2*$F236*Main!$C$4*$E236+Main!$C$5*AF$2*$F236","v":2184.5297621092641},{"$f":"AG$2*$F236*Main!$C$4*$E236+Main!$C$5*AG$2*$F236","v":2518.5420089581921},{"$f":"AH$2*$F236*Main!$C$4*$E236+Main!$C$5*AH$2*$F236","v":2852.8344674236041},{"$f":"AI$2*$F236*Main!$C$4*$E236+Main!$C$5*AI$2*$F236","v":3186.8467142725317},{"$f":"AJ$2*$F236*Main!$C$4*$E236+Main!$C$5*AJ$2*$F236","v":3520.8589611214597},{"$f":"AK$2*$F236*Main!$C$4*$E236+Main!$C$5*AK$2*$F236","v":1861.4457683032119},{"$f":"AL$2*$F236*Main!$C$4*$E236+Main!$C$5*AL$2*$F236","v":2298.8561016347362},{"$f":"AM$2*$F236*Main!$C$4*$E236+Main!$C$5*AM$2*$F236","v":2736.26643496626},{"$f":"AN$2*$F236*Main!$C$4*$E236+Main!$C$5*AN$2*$F236","v":3173.3965566812999},{"$f":"AO$2*$F236*Main!$C$4*$E236+Main!$C$5*AO$2*$F236","v":3610.8068900128242},{"$f":"AP$2*$F236*Main!$C$4*$E236+Main!$C$5*AP$2*$F236","v":2152.5856378300882},{"$f":"AQ$2*$F236*Main!$C$4*$E236+Main!$C$5*AQ$2*$F236","v":2540.3985150439439},{"$f":"AR$2*$F236*Main!$C$4*$E236+Main!$C$5*AR$2*$F236","v":2928.2113922577996},{"$f":"AS$2*$F236*Main!$C$4*$E236+Main!$C$5*AS$2*$F236","v":3316.0242694716562},{"$f":"AT$2*$F236*Main!$C$4*$E236+Main!$C$5*AT$2*$F236","v":3703.8371466855124},{"$f":"AU$2*$F236*Main!$C$4*$E236+Main!$C$5*AU$2*$F236","v":2310.6249895270639},{"$f":"AV$2*$F236*Main!$C$4*$E236+Main!$C$5*AV$2*$F236","v":2708.5254849343437},{"$f":"AW$2*$F236*Main!$C$4*$E236+Main!$C$5*AW$2*$F236","v":3106.4259803416239},{"$f":"AX$2*$F236*Main!$C$4*$E236+Main!$C$5*AX$2*$F236","v":3504.0462641324202},{"$f":"AY$2*$F236*Main!$C$4*$E236+Main!$C$5*AY$2*$F236","v":3901.9467595397005},{"$f":"AZ$2*$F236*Main!$C$4*$E236+Main!$C$5*AZ$2*$F236","v":3477.706372182924},{"$f":"BA$2*$F236*Main!$C$4*$E236+Main!$C$5*BA$2*$F236","v":3957.9890828364996},{"$f":"BB$2*$F236*Main!$C$4*$E236+Main!$C$5*BB$2*$F236","v":4437.9915818735917},{"$f":"BC$2*$F236*Main!$C$4*$E236+Main!$C$5*BC$2*$F236","v":3521.4193843544276},{"$f":"BD$2*$F236*Main!$C$4*$E236+Main!$C$5*BD$2*$F236","v":4031.6847379717919},{"$f":"BE$2*$F236*Main!$C$4*$E236+Main!$C$5*BE$2*$F236","v":4541.9500915891558},{"$f":"BF$2*$F236*Main!$C$4*$E236+Main!$C$5*BF$2*$F236","v":3729.6166154020398},{"$f":"BG$2*$F236*Main!$C$4*$E236+Main!$C$5*BG$2*$F236","v":4228.113081127075},{"$f":"BH$2*$F236*Main!$C$4*$E236+Main!$C$5*BH$2*$F236","v":4726.6095468521116},{"$f":"BI$2*$F236*Main!$C$4*$E236+Main!$C$5*BI$2*$F236","v":3603.241176367756},{"$f":"BJ$2*$F236*Main!$C$4*$E236+Main!$C$5*BJ$2*$F236","v":4138.4453638521964},{"$f":"BK$2*$F236*Main!$C$4*$E236+Main!$C$5*BK$2*$F236","v":4673.6495513366353},{"$f":"BL$2*$F236*Main!$C$4*$E236+Main!$C$5*BL$2*$F236","v":3646.6739769227756},{"$f":"BM$2*$F236*Main!$C$4*$E236+Main!$C$5*BM$2*$F236","v":4212.1410189874887},{"$f":"BN$2*$F236*Main!$C$4*$E236+Main!$C$5*BN$2*$F236","v":4777.3278494357164},{"$f":"BO$2*$F236*Main!$C$4*$E236+Main!$C$5*BO$2*$F236","v":3854.8712079703878},{"$f":"BP$2*$F236*Main!$C$4*$E236+Main!$C$5*BP$2*$F236","v":4408.5693621427718},{"$f":"BQ$2*$F236*Main!$C$4*$E236+Main!$C$5*BQ$2*$F236","v":4961.9873046986713},{"$f":"BR$2*$F236*Main!$C$4*$E236+Main!$C$5*BR$2*$F236","v":4047.937011727864},{"$f":"BS$2*$F236*Main!$C$4*$E236+Main!$C$5*BS$2*$F236","v":4661.6004518278241},{"$f":"BT$2*$F236*Main!$C$4*$E236+Main!$C$5*BT$2*$F236","v":5275.2638919277833},{"$f":"BU$2*$F236*Main!$C$4*$E236+Main!$C$5*BU$2*$F236","v":4091.6500238993681},{"$f":"BV$2*$F236*Main!$C$4*$E236+Main!$C$5*BV$2*$F236","v":4735.2961069631165},{"$f":"BW$2*$F236*Main!$C$4*$E236+Main!$C$5*BW$2*$F236","v":5379.2224016433465},{"$f":"BX$2*$F236*Main!$C$4*$E236+Main!$C$5*BX$2*$F236","v":4299.8472549469798},{"$f":"BY$2*$F236*Main!$C$4*$E236+Main!$C$5*BY$2*$F236","v":4932.0046617348835},{"$f":"BZ$2*$F236*Main!$C$4*$E236+Main!$C$5*BZ$2*$F236","v":5563.8818569063042},{"$f":"CA$2*$F236*Main!$C$4*$E236+Main!$C$5*CA$2*$F236","v":3509.090073229132},{"$f":"CB$2*$F236*Main!$C$4*$E236+Main!$C$5*CB$2*$F236","v":3979.0049540727996},{"$f":"CC$2*$F236*Main!$C$4*$E236+Main!$C$5*CC$2*$F236","v":4448.6396232999841},{"$f":"CD$2*$F236*Main!$C$4*$E236+Main!$C$5*CD$2*$F236","v":3509.090073229132},{"$f":"CE$2*$F236*Main!$C$4*$E236+Main!$C$5*CE$2*$F236","v":4023.5586010937554},{"$f":"CF$2*$F236*Main!$C$4*$E236+Main!$C$5*CF$2*$F236","v":4538.0271289583798},{"$f":"CG$2*$F236*Main!$C$4*$E236+Main!$C$5*CG$2*$F236","v":3731.0176734844595},{"$f":"CH$2*$F236*Main!$C$4*$E236+Main!$C$5*CH$2*$F236","v":4229.2339275930117},{"$f":"CI$2*$F236*Main!$C$4*$E236+Main!$C$5*CI$2*$F236","v":4727.1699700850804},{"$f":"CJ$2*$F236*Main!$C$4*$E236+Main!$C$5*CJ$2*$F236","v":3675.5357734206282},{"$f":"CK$2*$F236*Main!$C$4*$E236+Main!$C$5*CK$2*$F236","v":4186.641761887443},{"$f":"CL$2*$F236*Main!$C$4*$E236+Main!$C$5*CL$2*$F236","v":4697.7477503542596},{"$f":"CM$2*$F236*Main!$C$4*$E236+Main!$C$5*CM$2*$F236","v":3675.5357734206282},{"$f":"CN$2*$F236*Main!$C$4*$E236+Main!$C$5*CN$2*$F236","v":4231.1954089084002},{"$f":"CO$2*$F236*Main!$C$4*$E236+Main!$C$5*CO$2*$F236","v":4786.8550443961713},{"$f":"CP$2*$F236*Main!$C$4*$E236+Main!$C$5*CP$2*$F236","v":3897.4633736759556},{"$f":"CQ$2*$F236*Main!$C$4*$E236+Main!$C$5*CQ$2*$F236","v":4436.870735407656},{"$f":"CR$2*$F236*Main!$C$4*$E236+Main!$C$5*CR$2*$F236","v":4976.2780971393559},{"$f":"CS$2*$F236*Main!$C$4*$E236+Main!$C$5*CS$2*$F236","v":4260.0572054062523},{"$f":"CT$2*$F236*Main!$C$4*$E236+Main!$C$5*CT$2*$F236","v":4803.1073181522443},{"$f":"CU$2*$F236*Main!$C$4*$E236+Main!$C$5*CU$2*$F236","v":5346.1574308982345},{"$f":"CV$2*$F236*Main!$C$4*$E236+Main!$C$5*CV$2*$F236","v":4260.0572054062523},{"$f":"CW$2*$F236*Main!$C$4*$E236+Main!$C$5*CW$2*$F236","v":4847.6609651731997},{"$f":"CX$2*$F236*Main!$C$4*$E236+Main!$C$5*CX$2*$F236","v":5435.5449365566319},{"$f":"CY$2*$F236*Main!$C$4*$E236+Main!$C$5*CY$2*$F236","v":4481.9848056615792},{"$f":"CZ$2*$F236*Main!$C$4*$E236+Main!$C$5*CZ$2*$F236","v":5053.3362916724554},{"$f":"DA$2*$F236*Main!$C$4*$E236+Main!$C$5*DA$2*$F236","v":5624.6877776833317},{"$f":"DB$2*$F236*Main!$C$4*$E236+Main!$C$5*DB$2*$F236","v":1340.81258487594},{"$f":"DC$2*$F236*Main!$C$4*$E236+Main!$C$5*DC$2*$F236","v":1774.5801671931717},{"$f":"DD$2*$F236*Main!$C$4*$E236+Main!$C$5*DD$2*$F236","v":2208.06753789392},{"$f":"DE$2*$F236*Main!$C$4*$E236+Main!$C$5*DE$2*$F236","v":2641.8351202111521},{"$f":"DF$2*$F236*Main!$C$4*$E236+Main!$C$5*DF$2*$F236","v":3075.6027025283838},{"$f":"DG$2*$F236*Main!$C$4*$E236+Main!$C$5*DG$2*$F236","v":1563.0203967477519},{"$f":"DH$2*$F236*Main!$C$4*$E236+Main!$C$5*DH$2*$F236","v":1952.234332044028},{"$f":"DI$2*$F236*Main!$C$4*$E236+Main!$C$5*DI$2*$F236","v":2341.448267340304},{"$f":"DJ$2*$F236*Main!$C$4*$E236+Main!$C$5*DJ$2*$F236","v":2730.6622026365803},{"$f":"DK$2*$F236*Main!$C$4*$E236+Main!$C$5*DK$2*$F236","v":3119.8761379328557},{"$f":"DL$2*$F236*Main!$C$4*$E236+Main!$C$5*DL$2*$F236","v":1692.1979519468757},{"$f":"DM$2*$F236*Main!$C$4*$E236+Main!$C$5*DM$2*$F236","v":2099.9058539310959},{"$f":"DN$2*$F236*Main!$C$4*$E236+Main!$C$5*DN$2*$F236","v":2507.6137559153162},{"$f":"DO$2*$F236*Main!$C$4*$E236+Main!$C$5*DO$2*$F236","v":2915.6018695160201},{"$f":"DP$2*$F236*Main!$C$4*$E236+Main!$C$5*DP$2*$F236","v":3323.30977150024},{"$f":"DQ$2*$F236*Main!$C$4*$E236+Main!$C$5*DQ$2*$F236","v":1388.4485596782199},{"$f":"DR$2*$F236*Main!$C$4*$E236+Main!$C$5*DR$2*$F236","v":1845.7539177801077},{"$f":"DS$2*$F236*Main!$C$4*$E236+Main!$C$5*DS$2*$F236","v":2303.3394874984797},{"$f":"DT$2*$F236*Main!$C$4*$E236+Main!$C$5*DT$2*$F236","v":2760.6448456003682},{"$f":"DU$2*$F236*Main!$C$4*$E236+Main!$C$5*DU$2*$F236","v":3218.2304153187406},{"$f":"DV$2*$F236*Main!$C$4*$E236+Main!$C$5*DV$2*$F236","v":1610.656371550032},{"$f":"DW$2*$F236*Main!$C$4*$E236+Main!$C$5*DW$2*$F236","v":2023.6882942474476},{"$f":"DX$2*$F236*Main!$C$4*$E236+Main!$C$5*DX$2*$F236","v":2436.4400053283798},{"$f":"DY$2*$F236*Main!$C$4*$E236+Main!$C$5*DY$2*$F236","v":2849.4719280257959},{"$f":"DZ$2*$F236*Main!$C$4*$E236+Main!$C$5*DZ$2*$F236","v":3262.5038507232116},{"$f":"EA$2*$F236*Main!$C$4*$E236+Main!$C$5*EA$2*$F236","v":1739.5537151326721},{"$f":"EB$2*$F236*Main!$C$4*$E236+Main!$C$5*EB$2*$F236","v":2171.0796045180323},{"$f":"EC$2*$F236*Main!$C$4*$E236+Main!$C$5*EC$2*$F236","v":2602.605493903392},{"$f":"ED$2*$F236*Main!$C$4*$E236+Main!$C$5*ED$2*$F236","v":3034.4115949052357},{"$f":"EE$2*$F236*Main!$C$4*$E236+Main!$C$5*EE$2*$F236","v":3465.9374842905963},{"$f":"EF$2*$F236*Main!$C$4*$E236+Main!$C$5*EF$2*$F236","v":1720.4993252117599},{"$f":"EG$2*$F236*Main!$C$4*$E236+Main!$C$5*EG$2*$F236","v":2228.5229858972516},{"$f":"EH$2*$F236*Main!$C$4*$E236+Main!$C$5*EH$2*$F236","v":2736.26643496626},{"$f":"EI$2*$F236*Main!$C$4*$E236+Main!$C$5*EI$2*$F236","v":3244.2900956517515},{"$f":"EJ$2*$F236*Main!$C$4*$E236+Main!$C$5*EJ$2*$F236","v":3752.3137563372438},{"$f":"EK$2*$F236*Main!$C$4*$E236+Main!$C$5*EK$2*$F236","v":1942.7071370835718},{"$f":"EL$2*$F236*Main!$C$4*$E236+Main!$C$5*EL$2*$F236","v":2406.177150748108},{"$f":"EM$2*$F236*Main!$C$4*$E236+Main!$C$5*EM$2*$F236","v":2869.6471644126441},{"$f":"EN$2*$F236*Main!$C$4*$E236+Main!$C$5*EN$2*$F236","v":3333.1171780771797},{"$f":"EO$2*$F236*Main!$C$4*$E236+Main!$C$5*EO$2*$F236","v":3796.5871917417157},{"$f":"EP$2*$F236*Main!$C$4*$E236+Main!$C$5*EP$2*$F236","v":2071.6044806662117},{"$f":"EQ$2*$F236*Main!$C$4*$E236+Main!$C$5*EQ$2*$F236","v":2553.8486726351757},{"$f":"ER$2*$F236*Main!$C$4*$E236+Main!$C$5*ER$2*$F236","v":3035.8126529876558},{"$f":"ES$2*$F236*Main!$C$4*$E236+Main!$C$5*ES$2*$F236","v":3517.776633340136},{"$f":"ET$2*$F236*Main!$C$4*$E236+Main!$C$5*ET$2*$F236","v":4000.0208253091},{"$f":"EU$2*$F236*Main!$C$4*$E236+Main!$C$5*EU$2*$F236","v":4918.2742925271677},{"$f":"EV$2*$F236*Main!$C$4*$E236+Main!$C$5*EV$2*$F236","v":5052.2154452065197},{"$f":"EW$2*$F236*Main!$C$4*$E236+Main!$C$5*EW$2*$F236","v":5225.3862241936313},{"$f":"EX$2*$F236*Main!$C$4*$E236+Main!$C$5*EX$2*$F236","v":5208.5735272045913},{"$f":"EY$2*$F236*Main!$C$4*$E236+Main!$C$5*EY$2*$F236","v":5342.7948915004281},{"$f":"EZ$2*$F236*Main!$C$4*$E236+Main!$C$5*EZ$2*$F236","v":5515.6854588710557},{"$f":"FA$2*$F236*Main!$C$4*$E236+Main!$C$5*FA$2*$F236","v":5888.9273320277434},{"$f":"FB$2*$F236*Main!$C$4*$E236+Main!$C$5*FB$2*$F236","v":6023.1486963235802},{"$f":"FC$2*$F236*Main!$C$4*$E236+Main!$C$5*FC$2*$F236","v":6196.0392636942079},{"$f":"IF($D236<100,(FD$2*(1+Main!$C$3)*$E236*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E236*Main!$C$4)+(FD$2*Main!$C$5))","v":132.92847648},{"$f":"IF($D236<100,(FE$2*(1+Main!$C$3)*$E236*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E236*Main!$C$4)+(FE$2*Main!$C$5))","v":145.30851860000001},{"$f":"IF($D236<100,(FF$2*(1+Main!$C$3)*$E236*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E236*Main!$C$4)+(FF$2*Main!$C$5))","v":146.30192092000001},{"$f":"IF($D236<100,(FG$2*(1+Main!$C$3)*$E236*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E236*Main!$C$4)+(FG$2*Main!$C$5))","v":157.93222544000002},{"$f":"IF($D236<100,(FH$2*(1+Main!$C$3)*$E236*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E236*Main!$C$4)+(FH$2*Main!$C$5))","v":213.07542592000004},{"$f":"IF($D236<100,(FI$2*(1+Main!$C$3)*$E236*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E236*Main!$C$4)+(FI$2*Main!$C$5))","v":60.194557560000007}]
["MI",27100,"(Jackson, Jackson County)",27100,0.8992,{"$f":"IF($D237<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F237*Main!$C$4*$E237+Main!$C$5*G$2*$F237","v":1612.5926800209527},{"$f":"H$2*$F237*Main!$C$4*$E237+Main!$C$5*H$2*$F237","v":1973.546923406213},{"$f":"I$2*$F237*Main!$C$4*$E237+Main!$C$5*I$2*$F237","v":2334.5011667914732},{"$f":"J$2*$F237*Main!$C$4*$E237+Main!$C$5*J$2*$F237","v":2695.4554101767335},{"$f":"K$2*$F237*Main!$C$4*$E237+Main!$C$5*K$2*$F237","v":3056.1343261452239},{"$f":"L$2*$F237*Main!$C$4*$E237+Main!$C$5*L$2*$F237","v":1898.6578660448165},{"$f":"M$2*$F237*Main!$C$4*$E237+Main!$C$5*M$2*$F237","v":2210.8791566618152},{"$f":"N$2*$F237*Main!$C$4*$E237+Main!$C$5*N$2*$F237","v":2523.1004472788136},{"$f":"O$2*$F237*Main!$C$4*$E237+Main!$C$5*O$2*$F237","v":2835.3217378958125},{"$f":"P$2*$F237*Main!$C$4*$E237+Main!$C$5*P$2*$F237","v":3147.8183559295803},{"$f":"Q$2*$F237*Main!$C$4*$E237+Main!$C$5*Q$2*$F237","v":2053.9425291030061},{"$f":"R$2*$F237*Main!$C$4*$E237+Main!$C$5*R$2*$F237","v":2376.0756067237194},{"$f":"S$2*$F237*Main!$C$4*$E237+Main!$C$5*S$2*$F237","v":2698.2086843444317},{"$f":"T$2*$F237*Main!$C$4*$E237+Main!$C$5*T$2*$F237","v":3020.3417619651445},{"$f":"U$2*$F237*Main!$C$4*$E237+Main!$C$5*U$2*$F237","v":3342.4748395858578},{"$f":"V$2*$F237*Main!$C$4*$E237+Main!$C$5*V$2*$F237","v":1705.1026920556189},{"$f":"W$2*$F237*Main!$C$4*$E237+Main!$C$5*W$2*$F237","v":2072.1141386098157},{"$f":"X$2*$F237*Main!$C$4*$E237+Main!$C$5*X$2*$F237","v":2439.400912580782},{"$f":"Y$2*$F237*Main!$C$4*$E237+Main!$C$5*Y$2*$F237","v":2806.4123591349794},{"$f":"Z$2*$F237*Main!$C$4*$E237+Main!$C$5*Z$2*$F237","v":3173.4238056891754},{"$f":"AA$2*$F237*Main!$C$4*$E237+Main!$C$5*AA$2*$F237","v":1991.1678780794825},{"$f":"AB$2*$F237*Main!$C$4*$E237+Main!$C$5*AB$2*$F237","v":2309.7216992821877},{"$f":"AC$2*$F237*Main!$C$4*$E237+Main!$C$5*AC$2*$F237","v":2628.0001930681228},{"$f":"AD$2*$F237*Main!$C$4*$E237+Main!$C$5*AD$2*$F237","v":2946.5540142708278},{"$f":"AE$2*$F237*Main!$C$4*$E237+Main!$C$5*AE$2*$F237","v":3264.8325080567624},{"$f":"AF$2*$F237*Main!$C$4*$E237+Main!$C$5*AF$2*$F237","v":2146.4525411376726},{"$f":"AG$2*$F237*Main!$C$4*$E237+Main!$C$5*AG$2*$F237","v":2474.6428219273221},{"$f":"AH$2*$F237*Main!$C$4*$E237+Main!$C$5*AH$2*$F237","v":2803.108430133741},{"$f":"AI$2*$F237*Main!$C$4*$E237+Main!$C$5*AI$2*$F237","v":3131.29871092339},{"$f":"AJ$2*$F237*Main!$C$4*$E237+Main!$C$5*AJ$2*$F237","v":3459.488991713039},{"$f":"AK$2*$F237*Main!$C$4*$E237+Main!$C$5*AK$2*$F237","v":1829.0000296020469},{"$f":"AL$2*$F237*Main!$C$4*$E237+Main!$C$5*AL$2*$F237","v":2258.7861271797674},{"$f":"AM$2*$F237*Main!$C$4*$E237+Main!$C$5*AM$2*$F237","v":2688.5722247574877},{"$f":"AN$2*$F237*Main!$C$4*$E237+Main!$C$5*AN$2*$F237","v":3118.0829949184381},{"$f":"AO$2*$F237*Main!$C$4*$E237+Main!$C$5*AO$2*$F237","v":3547.8690924961579},{"$f":"AP$2*$F237*Main!$C$4*$E237+Main!$C$5*AP$2*$F237","v":2115.0652156259107},{"$f":"AQ$2*$F237*Main!$C$4*$E237+Main!$C$5*AQ$2*$F237","v":2496.1183604353691},{"$f":"AR$2*$F237*Main!$C$4*$E237+Main!$C$5*AR$2*$F237","v":2877.1715052448276},{"$f":"AS$2*$F237*Main!$C$4*$E237+Main!$C$5*AS$2*$F237","v":3258.2246500542869},{"$f":"AT$2*$F237*Main!$C$4*$E237+Main!$C$5*AT$2*$F237","v":3639.2777948637454},{"$f":"AU$2*$F237*Main!$C$4*$E237+Main!$C$5*AU$2*$F237","v":2270.3498786841005},{"$f":"AV$2*$F237*Main!$C$4*$E237+Main!$C$5*AV$2*$F237","v":2661.3148104972734},{"$f":"AW$2*$F237*Main!$C$4*$E237+Main!$C$5*AW$2*$F237","v":3052.2797423104462},{"$f":"AX$2*$F237*Main!$C$4*$E237+Main!$C$5*AX$2*$F237","v":3442.9693467068491},{"$f":"AY$2*$F237*Main!$C$4*$E237+Main!$C$5*AY$2*$F237","v":3833.934278520022},{"$f":"AZ$2*$F237*Main!$C$4*$E237+Main!$C$5*AZ$2*$F237","v":3417.0885695304842},{"$f":"BA$2*$F237*Main!$C$4*$E237+Main!$C$5*BA$2*$F237","v":3888.9997618739899},{"$f":"BB$2*$F237*Main!$C$4*$E237+Main!$C$5*BB$2*$F237","v":4360.6356268007257},{"$f":"BC$2*$F237*Main!$C$4*$E237+Main!$C$5*BC$2*$F237","v":3460.0396465465792},{"$f":"BD$2*$F237*Main!$C$4*$E237+Main!$C$5*BD$2*$F237","v":3961.4108724844573},{"$f":"BE$2*$F237*Main!$C$4*$E237+Main!$C$5*BE$2*$F237","v":4462.7820984223363},{"$f":"BF$2*$F237*Main!$C$4*$E237+Main!$C$5*BF$2*$F237","v":3664.6079172065702},{"$f":"BG$2*$F237*Main!$C$4*$E237+Main!$C$5*BG$2*$F237","v":4154.4153916401146},{"$f":"BH$2*$F237*Main!$C$4*$E237+Main!$C$5*BH$2*$F237","v":4644.222866073661},{"$f":"BI$2*$F237*Main!$C$4*$E237+Main!$C$5*BI$2*$F237","v":3540.4352522433728},{"$f":"BJ$2*$F237*Main!$C$4*$E237+Main!$C$5*BJ$2*$F237","v":4066.3106182737674},{"$f":"BK$2*$F237*Main!$C$4*$E237+Main!$C$5*BK$2*$F237","v":4592.1859843041611},{"$f":"BL$2*$F237*Main!$C$4*$E237+Main!$C$5*BL$2*$F237","v":3583.1110018426971},{"$f":"BM$2*$F237*Main!$C$4*$E237+Main!$C$5*BM$2*$F237","v":4138.7217288842348},{"$f":"BN$2*$F237*Main!$C$4*$E237+Main!$C$5*BN$2*$F237","v":4694.0571285090018},{"$f":"BO$2*$F237*Main!$C$4*$E237+Main!$C$5*BO$2*$F237","v":3787.6792725026885},{"$f":"BP$2*$F237*Main!$C$4*$E237+Main!$C$5*BP$2*$F237","v":4331.7262480398931},{"$f":"BQ$2*$F237*Main!$C$4*$E237+Main!$C$5*BQ$2*$F237","v":4875.4978961603265},{"$f":"BR$2*$F237*Main!$C$4*$E237+Main!$C$5*BR$2*$F237","v":3977.3798626571083},{"$f":"BS$2*$F237*Main!$C$4*$E237+Main!$C$5*BS$2*$F237","v":4580.3469053830577},{"$f":"BT$2*$F237*Main!$C$4*$E237+Main!$C$5*BT$2*$F237","v":5183.3139481090075},{"$f":"BU$2*$F237*Main!$C$4*$E237+Main!$C$5*BU$2*$F237","v":4020.3309396732034},{"$f":"BV$2*$F237*Main!$C$4*$E237+Main!$C$5*BV$2*$F237","v":4652.758015993526},{"$f":"BW$2*$F237*Main!$C$4*$E237+Main!$C$5*BW$2*$F237","v":5285.460419730618},{"$f":"BX$2*$F237*Main!$C$4*$E237+Main!$C$5*BX$2*$F237","v":4224.8992103331948},{"$f":"BY$2*$F237*Main!$C$4*$E237+Main!$C$5*BY$2*$F237","v":4846.0378625659541},{"$f":"BZ$2*$F237*Main!$C$4*$E237+Main!$C$5*BZ$2*$F237","v":5466.9011873819427},{"$f":"CA$2*$F237*Main!$C$4*$E237+Main!$C$5*CA$2*$F237","v":3447.9252402087059},{"$f":"CB$2*$F237*Main!$C$4*$E237+Main!$C$5*CB$2*$F237","v":3909.6493181317273},{"$f":"CC$2*$F237*Main!$C$4*$E237+Main!$C$5*CC$2*$F237","v":4371.0980686379798},{"$f":"CD$2*$F237*Main!$C$4*$E237+Main!$C$5*CD$2*$F237","v":3447.9252402087059},{"$f":"CE$2*$F237*Main!$C$4*$E237+Main!$C$5*CE$2*$F237","v":3953.426377398132},{"$f":"CF$2*$F237*Main!$C$4*$E237+Main!$C$5*CF$2*$F237","v":4458.927514587559},{"$f":"CG$2*$F237*Main!$C$4*$E237+Main!$C$5*CG$2*$F237","v":3665.9845542904191},{"$f":"CH$2*$F237*Main!$C$4*$E237+Main!$C$5*CH$2*$F237","v":4155.516701307195},{"$f":"CI$2*$F237*Main!$C$4*$E237+Main!$C$5*CI$2*$F237","v":4644.7735209072007},{"$f":"CJ$2*$F237*Main!$C$4*$E237+Main!$C$5*CJ$2*$F237","v":3611.4697257699913},{"$f":"CK$2*$F237*Main!$C$4*$E237+Main!$C$5*CK$2*$F237","v":4113.6669339581786},{"$f":"CL$2*$F237*Main!$C$4*$E237+Main!$C$5*CL$2*$F237","v":4615.8641421463672},{"$f":"CM$2*$F237*Main!$C$4*$E237+Main!$C$5*CM$2*$F237","v":3611.4697257699913},{"$f":"CN$2*$F237*Main!$C$4*$E237+Main!$C$5*CN$2*$F237","v":4157.4439932245841},{"$f":"CO$2*$F237*Main!$C$4*$E237+Main!$C$5*CO$2*$F237","v":4703.4182606791765},{"$f":"CP$2*$F237*Main!$C$4*$E237+Main!$C$5*CP$2*$F237","v":3829.5290398517041},{"$f":"CQ$2*$F237*Main!$C$4*$E237+Main!$C$5*CQ$2*$F237","v":4359.5343171336463},{"$f":"CR$2*$F237*Main!$C$4*$E237+Main!$C$5*CR$2*$F237","v":4889.5395944155889},{"$f":"CS$2*$F237*Main!$C$4*$E237+Main!$C$5*CS$2*$F237","v":4185.802717151877},{"$f":"CT$2*$F237*Main!$C$4*$E237+Main!$C$5*CT$2*$F237","v":4719.387250851827},{"$f":"CU$2*$F237*Main!$C$4*$E237+Main!$C$5*CU$2*$F237","v":5252.9717845517762},{"$f":"CV$2*$F237*Main!$C$4*$E237+Main!$C$5*CV$2*$F237","v":4185.802717151877},{"$f":"CW$2*$F237*Main!$C$4*$E237+Main!$C$5*CW$2*$F237","v":4763.1643101182317},{"$f":"CX$2*$F237*Main!$C$4*$E237+Main!$C$5*CX$2*$F237","v":5340.8012305013563},{"$f":"CY$2*$F237*Main!$C$4*$E237+Main!$C$5*CY$2*$F237","v":4403.8620312335897},{"$f":"CZ$2*$F237*Main!$C$4*$E237+Main!$C$5*CZ$2*$F237","v":4965.2546340272938},{"$f":"DA$2*$F237*Main!$C$4*$E237+Main!$C$5*DA$2*$F237","v":5526.6472368209979},{"$f":"DB$2*$F237*Main!$C$4*$E237+Main!$C$5*DB$2*$F237","v":1317.4416892436843},{"$f":"DC$2*$F237*Main!$C$4*$E237+Main!$C$5*DC$2*$F237","v":1743.6485304033963},{"$f":"DD$2*$F237*Main!$C$4*$E237+Main!$C$5*DD$2*$F237","v":2169.5800441463393},{"$f":"DE$2*$F237*Main!$C$4*$E237+Main!$C$5*DE$2*$F237","v":2595.7868853060518},{"$f":"DF$2*$F237*Main!$C$4*$E237+Main!$C$5*DF$2*$F237","v":3021.9937264657628},{"$f":"DG$2*$F237*Main!$C$4*$E237+Main!$C$5*DG$2*$F237","v":1535.7763307421674},{"$f":"DH$2*$F237*Main!$C$4*$E237+Main!$C$5*DH$2*$F237","v":1918.2061126354752},{"$f":"DI$2*$F237*Main!$C$4*$E237+Main!$C$5*DI$2*$F237","v":2300.635894528783},{"$f":"DJ$2*$F237*Main!$C$4*$E237+Main!$C$5*DJ$2*$F237","v":2683.0656764220903},{"$f":"DK$2*$F237*Main!$C$4*$E237+Main!$C$5*DK$2*$F237","v":3065.4954583153985},{"$f":"DL$2*$F237*Main!$C$4*$E237+Main!$C$5*DL$2*$F237","v":1662.7022698730636},{"$f":"DM$2*$F237*Main!$C$4*$E237+Main!$C$5*DM$2*$F237","v":2063.3036612731808},{"$f":"DN$2*$F237*Main!$C$4*$E237+Main!$C$5*DN$2*$F237","v":2463.9050526732981},{"$f":"DO$2*$F237*Main!$C$4*$E237+Main!$C$5*DO$2*$F237","v":2864.7817714901848},{"$f":"DP$2*$F237*Main!$C$4*$E237+Main!$C$5*DP$2*$F237","v":3265.3831628903022},{"$f":"DQ$2*$F237*Main!$C$4*$E237+Main!$C$5*DQ$2*$F237","v":1364.2473500945571},{"$f":"DR$2*$F237*Main!$C$4*$E237+Main!$C$5*DR$2*$F237","v":1813.5816942629358},{"$f":"DS$2*$F237*Main!$C$4*$E237+Main!$C$5*DS$2*$F237","v":2263.1913658480848},{"$f":"DT$2*$F237*Main!$C$4*$E237+Main!$C$5*DT$2*$F237","v":2712.5257100164636},{"$f":"DU$2*$F237*Main!$C$4*$E237+Main!$C$5*DU$2*$F237","v":3162.1353816016126},{"$f":"DV$2*$F237*Main!$C$4*$E237+Main!$C$5*DV$2*$F237","v":1582.5819915930404},{"$f":"DW$2*$F237*Main!$C$4*$E237+Main!$C$5*DW$2*$F237","v":1988.4146039117841},{"$f":"DX$2*$F237*Main!$C$4*$E237+Main!$C$5*DX$2*$F237","v":2393.9718888137586},{"$f":"DY$2*$F237*Main!$C$4*$E237+Main!$C$5*DY$2*$F237","v":2799.804501132503},{"$f":"DZ$2*$F237*Main!$C$4*$E237+Main!$C$5*DZ$2*$F237","v":3205.6371134512465},{"$f":"EA$2*$F237*Main!$C$4*$E237+Main!$C$5*EA$2*$F237","v":1709.2326033071668},{"$f":"EB$2*$F237*Main!$C$4*$E237+Main!$C$5*EB$2*$F237","v":2133.2368251327207},{"$f":"EC$2*$F237*Main!$C$4*$E237+Main!$C$5*EC$2*$F237","v":2557.2410469582737},{"$f":"ED$2*$F237*Main!$C$4*$E237+Main!$C$5*ED$2*$F237","v":2981.5205962005971},{"$f":"EE$2*$F237*Main!$C$4*$E237+Main!$C$5*EE$2*$F237","v":3405.5248180261506},{"$f":"EF$2*$F237*Main!$C$4*$E237+Main!$C$5*EF$2*$F237","v":1690.5103389668175},{"$f":"EG$2*$F237*Main!$C$4*$E237+Main!$C$5*EG$2*$F237","v":2189.6789455705371},{"$f":"EH$2*$F237*Main!$C$4*$E237+Main!$C$5*EH$2*$F237","v":2688.5722247574877},{"$f":"EI$2*$F237*Main!$C$4*$E237+Main!$C$5*EI$2*$F237","v":3187.7408313612068},{"$f":"EJ$2*$F237*Main!$C$4*$E237+Main!$C$5*EJ$2*$F237","v":3686.9094379649268},{"$f":"EK$2*$F237*Main!$C$4*$E237+Main!$C$5*EK$2*$F237","v":1908.8449804653005},{"$f":"EL$2*$F237*Main!$C$4*$E237+Main!$C$5*EL$2*$F237","v":2364.2365278026159},{"$f":"EM$2*$F237*Main!$C$4*$E237+Main!$C$5*EM$2*$F237","v":2819.6280751399313},{"$f":"EN$2*$F237*Main!$C$4*$E237+Main!$C$5*EN$2*$F237","v":3275.0196224772467},{"$f":"EO$2*$F237*Main!$C$4*$E237+Main!$C$5*EO$2*$F237","v":3730.4111698145616},{"$f":"EP$2*$F237*Main!$C$4*$E237+Main!$C$5*EP$2*$F237","v":2035.4955921794267},{"$f":"EQ$2*$F237*Main!$C$4*$E237+Main!$C$5*EQ$2*$F237","v":2509.3340764403215},{"$f":"ER$2*$F237*Main!$C$4*$E237+Main!$C$5*ER$2*$F237","v":2982.897233284446},{"$f":"ES$2*$F237*Main!$C$4*$E237+Main!$C$5*ES$2*$F237","v":3456.4603901285714},{"$f":"ET$2*$F237*Main!$C$4*$E237+Main!$C$5*ET$2*$F237","v":3930.2988743894657},{"$f":"EU$2*$F237*Main!$C$4*$E237+Main!$C$5*EU$2*$F237","v":4832.5468191442314},{"$f":"EV$2*$F237*Main!$C$4*$E237+Main!$C$5*EV$2*$F237","v":4964.1533243602153},{"$f":"EW$2*$F237*Main!$C$4*$E237+Main!$C$5*EW$2*$F237","v":5134.3056679239762},{"$f":"EX$2*$F237*Main!$C$4*$E237+Main!$C$5*EX$2*$F237","v":5117.7860229177859},{"$f":"EY$2*$F237*Main!$C$4*$E237+Main!$C$5*EY$2*$F237","v":5249.6678555505387},{"$f":"EZ$2*$F237*Main!$C$4*$E237+Main!$C$5*EZ$2*$F237","v":5419.5448716975297},{"$f":"FA$2*$F237*Main!$C$4*$E237+Main!$C$5*FA$2*$F237","v":5786.2809908349573},{"$f":"FB$2*$F237*Main!$C$4*$E237+Main!$C$5*FB$2*$F237","v":5918.162823467711},{"$f":"FC$2*$F237*Main!$C$4*$E237+Main!$C$5*FC$2*$F237","v":6088.039839614702},{"$f":"IF($D237<100,(FD$2*(1+Main!$C$3)*$E237*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E237*Main!$C$4)+(FD$2*Main!$C$5))","v":130.6114803648},{"$f":"IF($D237<100,(FE$2*(1+Main!$C$3)*$E237*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E237*Main!$C$4)+(FE$2*Main!$C$5))","v":142.775733436},{"$f":"IF($D237<100,(FF$2*(1+Main!$C$3)*$E237*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E237*Main!$C$4)+(FF$2*Main!$C$5))","v":143.75182035920002},{"$f":"IF($D237<100,(FG$2*(1+Main!$C$3)*$E237*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E237*Main!$C$4)+(FG$2*Main!$C$5))","v":155.17940405440001},{"$f":"IF($D237<100,(FH$2*(1+Main!$C$3)*$E237*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E237*Main!$C$4)+(FH$2*Main!$C$5))","v":209.36143665920002},{"$f":"IF($D237<100,(FI$2*(1+Main!$C$3)*$E237*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E237*Main!$C$4)+(FI$2*Main!$C$5))","v":59.1453425256}]
["MI",28020,"(Kalamazoo County, Kalamazoo-Portage, Van Buren County)",28020,1.0092000000000001,{"$f":"IF($D238<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F238*Main!$C$4*$E238+Main!$C$5*G$2*$F238","v":1763.8784179941194},{"$f":"H$2*$F238*Main!$C$4*$E238+Main!$C$5*H$2*$F238","v":2158.6956633399091},{"$f":"I$2*$F238*Main!$C$4*$E238+Main!$C$5*I$2*$F238","v":2553.5129086856987},{"$f":"J$2*$F238*Main!$C$4*$E238+Main!$C$5*J$2*$F238","v":2948.3301540314887},{"$f":"K$2*$F238*Main!$C$4*$E238+Main!$C$5*K$2*$F238","v":3342.8462420581736},{"$f":"L$2*$F238*Main!$C$4*$E238+Main!$C$5*L$2*$F238","v":2076.7808725435284},{"$f":"M$2*$F238*Main!$C$4*$E238+Main!$C$5*M$2*$F238","v":2418.2932724078501},{"$f":"N$2*$F238*Main!$C$4*$E238+Main!$C$5*N$2*$F238","v":2759.8056722721717},{"$f":"O$2*$F238*Main!$C$4*$E238+Main!$C$5*O$2*$F238","v":3101.3180721364934},{"$f":"P$2*$F238*Main!$C$4*$E238+Main!$C$5*P$2*$F238","v":3443.1316293199193},{"$f":"Q$2*$F238*Main!$C$4*$E238+Main!$C$5*Q$2*$F238","v":2246.6336005183762},{"$f":"R$2*$F238*Main!$C$4*$E238+Main!$C$5*R$2*$F238","v":2598.9876638704545},{"$f":"S$2*$F238*Main!$C$4*$E238+Main!$C$5*S$2*$F238","v":2951.341727222532},{"$f":"T$2*$F238*Main!$C$4*$E238+Main!$C$5*T$2*$F238","v":3303.6957905746099},{"$f":"U$2*$F238*Main!$C$4*$E238+Main!$C$5*U$2*$F238","v":3656.0498539266882},{"$f":"V$2*$F238*Main!$C$4*$E238+Main!$C$5*V$2*$F238","v":1865.0672772131777},{"$f":"W$2*$F238*Main!$C$4*$E238+Main!$C$5*W$2*$F238","v":2266.5099835792626},{"$f":"X$2*$F238*Main!$C$4*$E238+Main!$C$5*X$2*$F238","v":2668.2538472644524},{"$f":"Y$2*$F238*Main!$C$4*$E238+Main!$C$5*Y$2*$F238","v":3069.6965536305379},{"$f":"Z$2*$F238*Main!$C$4*$E238+Main!$C$5*Z$2*$F238","v":3471.139259996623},{"$f":"AA$2*$F238*Main!$C$4*$E238+Main!$C$5*AA$2*$F238","v":2177.9697317625869},{"$f":"AB$2*$F238*Main!$C$4*$E238+Main!$C$5*AB$2*$F238","v":2526.4087499663083},{"$f":"AC$2*$F238*Main!$C$4*$E238+Main!$C$5*AC$2*$F238","v":2874.5466108509254},{"$f":"AD$2*$F238*Main!$C$4*$E238+Main!$C$5*AD$2*$F238","v":3222.9856290546468},{"$f":"AE$2*$F238*Main!$C$4*$E238+Main!$C$5*AE$2*$F238","v":3571.1234899392634},{"$f":"AF$2*$F238*Main!$C$4*$E238+Main!$C$5*AF$2*$F238","v":2347.8224597374347},{"$f":"AG$2*$F238*Main!$C$4*$E238+Main!$C$5*AG$2*$F238","v":2706.8019841098085},{"$f":"AH$2*$F238*Main!$C$4*$E238+Main!$C$5*AH$2*$F238","v":3066.0826658012857},{"$f":"AI$2*$F238*Main!$C$4*$E238+Main!$C$5*AI$2*$F238","v":3425.0621901736586},{"$f":"AJ$2*$F238*Main!$C$4*$E238+Main!$C$5*AJ$2*$F238","v":3784.0417145460319},{"$f":"AK$2*$F238*Main!$C$4*$E238+Main!$C$5*AK$2*$F238","v":2000.5880708101306},{"$f":"AL$2*$F238*Main!$C$4*$E238+Main!$C$5*AL$2*$F238","v":2470.6946459320056},{"$f":"AM$2*$F238*Main!$C$4*$E238+Main!$C$5*AM$2*$F238","v":2940.80122105388},{"$f":"AN$2*$F238*Main!$C$4*$E238+Main!$C$5*AN$2*$F238","v":3410.6066388566505},{"$f":"AO$2*$F238*Main!$C$4*$E238+Main!$C$5*AO$2*$F238","v":3880.7132139785253},{"$f":"AP$2*$F238*Main!$C$4*$E238+Main!$C$5*AP$2*$F238","v":2313.4905253595402},{"$f":"AQ$2*$F238*Main!$C$4*$E238+Main!$C$5*AQ$2*$F238","v":2730.2922549999457},{"$f":"AR$2*$F238*Main!$C$4*$E238+Main!$C$5*AR$2*$F238","v":3147.0939846403526},{"$f":"AS$2*$F238*Main!$C$4*$E238+Main!$C$5*AS$2*$F238","v":3563.8957142807594},{"$f":"AT$2*$F238*Main!$C$4*$E238+Main!$C$5*AT$2*$F238","v":3980.6974439211667},{"$f":"AU$2*$F238*Main!$C$4*$E238+Main!$C$5*AU$2*$F238","v":2483.3432533343876},{"$f":"AV$2*$F238*Main!$C$4*$E238+Main!$C$5*AV$2*$F238","v":2910.9866464625511},{"$f":"AW$2*$F238*Main!$C$4*$E238+Main!$C$5*AW$2*$F238","v":3338.6300395907133},{"$f":"AX$2*$F238*Main!$C$4*$E238+Main!$C$5*AX$2*$F238","v":3765.9722753997721},{"$f":"AY$2*$F238*Main!$C$4*$E238+Main!$C$5*AY$2*$F238","v":4193.6156685279348},{"$f":"AZ$2*$F238*Main!$C$4*$E238+Main!$C$5*AZ$2*$F238","v":3737.6634874039642},{"$f":"BA$2*$F238*Main!$C$4*$E238+Main!$C$5*BA$2*$F238","v":4253.8471323488029},{"$f":"BB$2*$F238*Main!$C$4*$E238+Main!$C$5*BB$2*$F238","v":4769.7296199745369},{"$f":"BC$2*$F238*Main!$C$4*$E238+Main!$C$5*BC$2*$F238","v":3784.6440291842409},{"$f":"BD$2*$F238*Main!$C$4*$E238+Main!$C$5*BD$2*$F238","v":4333.0515072732442},{"$f":"BE$2*$F238*Main!$C$4*$E238+Main!$C$5*BE$2*$F238","v":4881.4589853622474},{"$f":"BF$2*$F238*Main!$C$4*$E238+Main!$C$5*BF$2*$F238","v":4008.4039172787652},{"$f":"BG$2*$F238*Main!$C$4*$E238+Main!$C$5*BG$2*$F238","v":4544.1627879653861},{"$f":"BH$2*$F238*Main!$C$4*$E238+Main!$C$5*BH$2*$F238","v":5079.921658652007},{"$f":"BI$2*$F238*Main!$C$4*$E238+Main!$C$5*BI$2*$F238","v":3872.5819663627085},{"$f":"BJ$2*$F238*Main!$C$4*$E238+Main!$C$5*BJ$2*$F238","v":4447.7924458519983},{"$f":"BK$2*$F238*Main!$C$4*$E238+Main!$C$5*BK$2*$F238","v":5023.0029253412868},{"$f":"BL$2*$F238*Main!$C$4*$E238+Main!$C$5*BL$2*$F238","v":3919.2613508238805},{"$f":"BM$2*$F238*Main!$C$4*$E238+Main!$C$5*BM$2*$F238","v":4526.9968207764396},{"$f":"BN$2*$F238*Main!$C$4*$E238+Main!$C$5*BN$2*$F238","v":5134.4311334098929},{"$f":"BO$2*$F238*Main!$C$4*$E238+Main!$C$5*BO$2*$F238","v":4143.0212389184053},{"$f":"BP$2*$F238*Main!$C$4*$E238+Main!$C$5*BP$2*$F238","v":4738.1081014685815},{"$f":"BQ$2*$F238*Main!$C$4*$E238+Main!$C$5*BQ$2*$F238","v":5332.8938066996525},{"$f":"BR$2*$F238*Main!$C$4*$E238+Main!$C$5*BR$2*$F238","v":4350.5186317812959},{"$f":"BS$2*$F238*Main!$C$4*$E238+Main!$C$5*BS$2*$F238","v":5010.0531606198001},{"$f":"BT$2*$F238*Main!$C$4*$E238+Main!$C$5*BT$2*$F238","v":5669.5876894583052},{"$f":"BU$2*$F238*Main!$C$4*$E238+Main!$C$5*BU$2*$F238","v":4397.4991735615731},{"$f":"BV$2*$F238*Main!$C$4*$E238+Main!$C$5*BV$2*$F238","v":5089.2575355442423},{"$f":"BW$2*$F238*Main!$C$4*$E238+Main!$C$5*BW$2*$F238","v":5781.3170548460148},{"$f":"BX$2*$F238*Main!$C$4*$E238+Main!$C$5*BX$2*$F238","v":4621.2590616560974},{"$f":"BY$2*$F238*Main!$C$4*$E238+Main!$C$5*BY$2*$F238","v":5300.6699735554885},{"$f":"BZ$2*$F238*Main!$C$4*$E238+Main!$C$5*BZ$2*$F238","v":5979.7797281357753},{"$f":"CA$2*$F238*Main!$C$4*$E238+Main!$C$5*CA$2*$F238","v":3771.39310714365},{"$f":"CB$2*$F238*Main!$C$4*$E238+Main!$C$5*CB$2*$F238","v":4276.4339312816273},{"$f":"CC$2*$F238*Main!$C$4*$E238+Main!$C$5*CC$2*$F238","v":4781.1735981005022},{"$f":"CD$2*$F238*Main!$C$4*$E238+Main!$C$5*CD$2*$F238","v":3771.39310714365},{"$f":"CE$2*$F238*Main!$C$4*$E238+Main!$C$5*CE$2*$F238","v":4324.3179450192174},{"$f":"CF$2*$F238*Main!$C$4*$E238+Main!$C$5*CF$2*$F238","v":4877.2427828947866},{"$f":"CG$2*$F238*Main!$C$4*$E238+Main!$C$5*CG$2*$F238","v":4009.9097038742871},{"$f":"CH$2*$F238*Main!$C$4*$E238+Main!$C$5*CH$2*$F238","v":4545.3674172418032},{"$f":"CI$2*$F238*Main!$C$4*$E238+Main!$C$5*CI$2*$F238","v":5080.5239732902164},{"$f":"CJ$2*$F238*Main!$C$4*$E238+Main!$C$5*CJ$2*$F238","v":3950.2805546916279},{"$f":"CK$2*$F238*Main!$C$4*$E238+Main!$C$5*CK$2*$F238","v":4499.5915047379431},{"$f":"CL$2*$F238*Main!$C$4*$E238+Main!$C$5*CL$2*$F238","v":5048.90245478426},{"$f":"CM$2*$F238*Main!$C$4*$E238+Main!$C$5*CM$2*$F238","v":3950.2805546916279},{"$f":"CN$2*$F238*Main!$C$4*$E238+Main!$C$5*CN$2*$F238","v":4547.475518475534},{"$f":"CO$2*$F238*Main!$C$4*$E238+Main!$C$5*CO$2*$F238","v":5144.6704822594402},{"$f":"CP$2*$F238*Main!$C$4*$E238+Main!$C$5*CP$2*$F238","v":4188.7971514222645},{"$f":"CQ$2*$F238*Main!$C$4*$E238+Main!$C$5*CQ$2*$F238","v":4768.5249906981189},{"$f":"CR$2*$F238*Main!$C$4*$E238+Main!$C$5*CR$2*$F238","v":5348.2528299739743},{"$f":"CS$2*$F238*Main!$C$4*$E238+Main!$C$5*CS$2*$F238","v":4578.494722343281},{"$f":"CT$2*$F238*Main!$C$4*$E238+Main!$C$5*CT$2*$F238","v":5162.1376067674919},{"$f":"CU$2*$F238*Main!$C$4*$E238+Main!$C$5*CU$2*$F238","v":5745.7804911917028},{"$f":"CV$2*$F238*Main!$C$4*$E238+Main!$C$5*CV$2*$F238","v":4578.494722343281},{"$f":"CW$2*$F238*Main!$C$4*$E238+Main!$C$5*CW$2*$F238","v":5210.021620505082},{"$f":"CX$2*$F238*Main!$C$4*$E238+Main!$C$5*CX$2*$F238","v":5841.8496759859872},{"$f":"CY$2*$F238*Main!$C$4*$E238+Main!$C$5*CY$2*$F238","v":4817.0113190739175},{"$f":"CZ$2*$F238*Main!$C$4*$E238+Main!$C$5*CZ$2*$F238","v":5431.0710927276668},{"$f":"DA$2*$F238*Main!$C$4*$E238+Main!$C$5*DA$2*$F238","v":6045.130866381417},{"$f":"DB$2*$F238*Main!$C$4*$E238+Main!$C$5*DB$2*$F238","v":1441.0377719142668},{"$f":"DC$2*$F238*Main!$C$4*$E238+Main!$C$5*DC$2*$F238","v":1907.2293018877849},{"$f":"DD$2*$F238*Main!$C$4*$E238+Main!$C$5*DD$2*$F238","v":2373.1196745421994},{"$f":"DE$2*$F238*Main!$C$4*$E238+Main!$C$5*DE$2*$F238","v":2839.3112045157177},{"$f":"DF$2*$F238*Main!$C$4*$E238+Main!$C$5*DF$2*$F238","v":3305.5027344892351},{"$f":"DG$2*$F238*Main!$C$4*$E238+Main!$C$5*DG$2*$F238","v":1679.8555259640084},{"$f":"DH$2*$F238*Main!$C$4*$E238+Main!$C$5*DH$2*$F238","v":2098.1630421999371},{"$f":"DI$2*$F238*Main!$C$4*$E238+Main!$C$5*DI$2*$F238","v":2516.4705584358653},{"$f":"DJ$2*$F238*Main!$C$4*$E238+Main!$C$5*DJ$2*$F238","v":2934.7780746717935},{"$f":"DK$2*$F238*Main!$C$4*$E238+Main!$C$5*DK$2*$F238","v":3353.0855909077218},{"$f":"DL$2*$F238*Main!$C$4*$E238+Main!$C$5*DL$2*$F238","v":1818.6890500711092},{"$f":"DM$2*$F238*Main!$C$4*$E238+Main!$C$5*DM$2*$F238","v":2256.8729493679239},{"$f":"DN$2*$F238*Main!$C$4*$E238+Main!$C$5*DN$2*$F238","v":2695.0568486647389},{"$f":"DO$2*$F238*Main!$C$4*$E238+Main!$C$5*DO$2*$F238","v":3133.5419052806578},{"$f":"DP$2*$F238*Main!$C$4*$E238+Main!$C$5*DP$2*$F238","v":3571.7258045774724},{"$f":"DQ$2*$F238*Main!$C$4*$E238+Main!$C$5*DQ$2*$F238","v":1492.2345161620049},{"$f":"DR$2*$F238*Main!$C$4*$E238+Main!$C$5*DR$2*$F238","v":1983.7232609402872},{"$f":"DS$2*$F238*Main!$C$4*$E238+Main!$C$5*DS$2*$F238","v":2475.513163037675},{"$f":"DT$2*$F238*Main!$C$4*$E238+Main!$C$5*DT$2*$F238","v":2967.0019078159576},{"$f":"DU$2*$F238*Main!$C$4*$E238+Main!$C$5*DU$2*$F238","v":3458.7918099133449},{"$f":"DV$2*$F238*Main!$C$4*$E238+Main!$C$5*DV$2*$F238","v":1731.0522702117464},{"$f":"DW$2*$F238*Main!$C$4*$E238+Main!$C$5*DW$2*$F238","v":2174.9581585715432},{"$f":"DX$2*$F238*Main!$C$4*$E238+Main!$C$5*DX$2*$F238","v":2618.5628896122362},{"$f":"DY$2*$F238*Main!$C$4*$E238+Main!$C$5*DY$2*$F238","v":3062.4687779720334},{"$f":"DZ$2*$F238*Main!$C$4*$E238+Main!$C$5*DZ$2*$F238","v":3506.3746663318302},{"$f":"EA$2*$F238*Main!$C$4*$E238+Main!$C$5*EA$2*$F238","v":1869.584636999743},{"$f":"EB$2*$F238*Main!$C$4*$E238+Main!$C$5*EB$2*$F238","v":2333.3669084204266},{"$f":"EC$2*$F238*Main!$C$4*$E238+Main!$C$5*EC$2*$F238","v":2797.1491798411098},{"$f":"ED$2*$F238*Main!$C$4*$E238+Main!$C$5*ED$2*$F238","v":3261.2326085808977},{"$f":"EE$2*$F238*Main!$C$4*$E238+Main!$C$5*EE$2*$F238","v":3725.0148800015813},{"$f":"EF$2*$F238*Main!$C$4*$E238+Main!$C$5*EF$2*$F238","v":1849.1059393006476},{"$f":"EG$2*$F238*Main!$C$4*$E238+Main!$C$5*EG$2*$F238","v":2395.1041588368157},{"$f":"EH$2*$F238*Main!$C$4*$E238+Main!$C$5*EH$2*$F238","v":2940.80122105388},{"$f":"EI$2*$F238*Main!$C$4*$E238+Main!$C$5*EI$2*$F238","v":3486.7994405900481},{"$f":"EJ$2*$F238*Main!$C$4*$E238+Main!$C$5*EJ$2*$F238","v":4032.7976601262171},{"$f":"EK$2*$F238*Main!$C$4*$E238+Main!$C$5*EK$2*$F238","v":2087.9236933503894},{"$f":"EL$2*$F238*Main!$C$4*$E238+Main!$C$5*EL$2*$F238","v":2586.0378991489679},{"$f":"EM$2*$F238*Main!$C$4*$E238+Main!$C$5*EM$2*$F238","v":3084.1521049475459},{"$f":"EN$2*$F238*Main!$C$4*$E238+Main!$C$5*EN$2*$F238","v":3582.2663107461244},{"$f":"EO$2*$F238*Main!$C$4*$E238+Main!$C$5*EO$2*$F238","v":4080.3805165447025},{"$f":"EP$2*$F238*Main!$C$4*$E238+Main!$C$5*EP$2*$F238","v":2226.4560601383855},{"$f":"EQ$2*$F238*Main!$C$4*$E238+Main!$C$5*EQ$2*$F238","v":2744.7478063169547},{"$f":"ER$2*$F238*Main!$C$4*$E238+Main!$C$5*ER$2*$F238","v":3262.7383951764191},{"$f":"ES$2*$F238*Main!$C$4*$E238+Main!$C$5*ES$2*$F238","v":3780.7289840358844},{"$f":"ET$2*$F238*Main!$C$4*$E238+Main!$C$5*ET$2*$F238","v":4299.0207302144536},{"$f":"EU$2*$F238*Main!$C$4*$E238+Main!$C$5*EU$2*$F238","v":5285.9132649193762},{"$f":"EV$2*$F238*Main!$C$4*$E238+Main!$C$5*EV$2*$F238","v":5429.8664634512506},{"$f":"EW$2*$F238*Main!$C$4*$E238+Main!$C$5*EW$2*$F238","v":5615.9816866577312},{"$f":"EX$2*$F238*Main!$C$4*$E238+Main!$C$5*EX$2*$F238","v":5597.9122475114718},{"$f":"EY$2*$F238*Main!$C$4*$E238+Main!$C$5*EY$2*$F238","v":5742.1666033624506},{"$f":"EZ$2*$F238*Main!$C$4*$E238+Main!$C$5*EZ$2*$F238","v":5927.9806692498278},{"$f":"FA$2*$F238*Main!$C$4*$E238+Main!$C$5*FA$2*$F238","v":6329.1222182968095},{"$f":"FB$2*$F238*Main!$C$4*$E238+Main!$C$5*FB$2*$F238","v":6473.3765741477891},{"$f":"FC$2*$F238*Main!$C$4*$E238+Main!$C$5*FC$2*$F238","v":6659.1906400351663},{"$f":"IF($D238<100,(FD$2*(1+Main!$C$3)*$E238*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E238*Main!$C$4)+(FD$2*Main!$C$5))","v":142.86482520480001},{"$f":"IF($D238<100,(FE$2*(1+Main!$C$3)*$E238*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E238*Main!$C$4)+(FE$2*Main!$C$5))","v":156.17027036100004},{"$f":"IF($D238<100,(FF$2*(1+Main!$C$3)*$E238*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E238*Main!$C$4)+(FF$2*Main!$C$5))","v":157.23792909420001},{"$f":"IF($D238<100,(FG$2*(1+Main!$C$3)*$E238*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E238*Main!$C$4)+(FG$2*Main!$C$5))","v":169.73759407440002},{"$f":"IF($D238<100,(FH$2*(1+Main!$C$3)*$E238*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E238*Main!$C$4)+(FH$2*Main!$C$5))","v":229.00272601920005},{"$f":"IF($D238<100,(FI$2*(1+Main!$C$3)*$E238*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E238*Main!$C$4)+(FI$2*Main!$C$5))","v":64.69407588060001}]
["MI",29620,"(Clinton County, Eaton County, Ingham County, Lansing-East Lansing)",29620,1.052,{"$f":"IF($D239<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F239*Main!$C$4*$E239+Main!$C$5*G$2*$F239","v":1822.7423233145878},{"$f":"H$2*$F239*Main!$C$4*$E239+Main!$C$5*H$2*$F239","v":2230.7353548777469},{"$f":"I$2*$F239*Main!$C$4*$E239+Main!$C$5*I$2*$F239","v":2638.7283864409064},{"$f":"J$2*$F239*Main!$C$4*$E239+Main!$C$5*J$2*$F239","v":3046.721418004066},{"$f":"K$2*$F239*Main!$C$4*$E239+Main!$C$5*K$2*$F239","v":3454.4032420679396},{"$f":"L$2*$F239*Main!$C$4*$E239+Main!$C$5*L$2*$F239","v":2146.0869150721182},{"$f":"M$2*$F239*Main!$C$4*$E239+Main!$C$5*M$2*$F239","v":2498.9962192617622},{"$f":"N$2*$F239*Main!$C$4*$E239+Main!$C$5*N$2*$F239","v":2851.9055234514058},{"$f":"O$2*$F239*Main!$C$4*$E239+Main!$C$5*O$2*$F239","v":3204.8148276410493},{"$f":"P$2*$F239*Main!$C$4*$E239+Main!$C$5*P$2*$F239","v":3558.0353393299779},{"$f":"Q$2*$F239*Main!$C$4*$E239+Main!$C$5*Q$2*$F239","v":2321.6079446690837},{"$f":"R$2*$F239*Main!$C$4*$E239+Main!$C$5*R$2*$F239","v":2685.7207188330021},{"$f":"S$2*$F239*Main!$C$4*$E239+Main!$C$5*S$2*$F239","v":3049.8334929969201},{"$f":"T$2*$F239*Main!$C$4*$E239+Main!$C$5*T$2*$F239","v":3413.946267160838},{"$f":"U$2*$F239*Main!$C$4*$E239+Main!$C$5*U$2*$F239","v":3778.0590413247564},{"$f":"V$2*$F239*Main!$C$4*$E239+Main!$C$5*V$2*$F239","v":1927.3080430744822},{"$f":"W$2*$F239*Main!$C$4*$E239+Main!$C$5*W$2*$F239","v":2342.1476396219205},{"$f":"X$2*$F239*Main!$C$4*$E239+Main!$C$5*X$2*$F239","v":2757.2984436686438},{"$f":"Y$2*$F239*Main!$C$4*$E239+Main!$C$5*Y$2*$F239","v":3172.1380402160826},{"$f":"Z$2*$F239*Main!$C$4*$E239+Main!$C$5*Z$2*$F239","v":3586.9776367635204},{"$f":"AA$2*$F239*Main!$C$4*$E239+Main!$C$5*AA$2*$F239","v":2250.6526348320126},{"$f":"AB$2*$F239*Main!$C$4*$E239+Main!$C$5*AB$2*$F239","v":2610.7197115052204},{"$f":"AC$2*$F239*Main!$C$4*$E239+Main!$C$5*AC$2*$F239","v":2970.4755806791427},{"$f":"AD$2*$F239*Main!$C$4*$E239+Main!$C$5*AD$2*$F239","v":3330.5426573523509},{"$f":"AE$2*$F239*Main!$C$4*$E239+Main!$C$5*AE$2*$F239","v":3690.2985265262728},{"$f":"AF$2*$F239*Main!$C$4*$E239+Main!$C$5*AF$2*$F239","v":2426.1736644289786},{"$f":"AG$2*$F239*Main!$C$4*$E239+Main!$C$5*AG$2*$F239","v":2797.1330035771753},{"$f":"AH$2*$F239*Main!$C$4*$E239+Main!$C$5*AH$2*$F239","v":3168.4035502246575},{"$f":"AI$2*$F239*Main!$C$4*$E239+Main!$C$5*AI$2*$F239","v":3539.3628893728542},{"$f":"AJ$2*$F239*Main!$C$4*$E239+Main!$C$5*AJ$2*$F239","v":3910.3222285210504},{"$f":"AK$2*$F239*Main!$C$4*$E239+Main!$C$5*AK$2*$F239","v":2067.3514177529123},{"$f":"AL$2*$F239*Main!$C$4*$E239+Main!$C$5*AL$2*$F239","v":2553.1463241374217},{"$f":"AM$2*$F239*Main!$C$4*$E239+Main!$C$5*AM$2*$F239","v":3038.9412305219312},{"$f":"AN$2*$F239*Main!$C$4*$E239+Main!$C$5*AN$2*$F239","v":3524.4249294071551},{"$f":"AO$2*$F239*Main!$C$4*$E239+Main!$C$5*AO$2*$F239","v":4010.2198357916645},{"$f":"AP$2*$F239*Main!$C$4*$E239+Main!$C$5*AP$2*$F239","v":2390.6960095104428},{"$f":"AQ$2*$F239*Main!$C$4*$E239+Main!$C$5*AQ$2*$F239","v":2821.4071885214362},{"$f":"AR$2*$F239*Main!$C$4*$E239+Main!$C$5*AR$2*$F239","v":3252.1183675324296},{"$f":"AS$2*$F239*Main!$C$4*$E239+Main!$C$5*AS$2*$F239","v":3682.8295465434239},{"$f":"AT$2*$F239*Main!$C$4*$E239+Main!$C$5*AT$2*$F239","v":4113.5407255544178},{"$f":"AU$2*$F239*Main!$C$4*$E239+Main!$C$5*AU$2*$F239","v":2566.2170391074083},{"$f":"AV$2*$F239*Main!$C$4*$E239+Main!$C$5*AV$2*$F239","v":3008.1316880926761},{"$f":"AW$2*$F239*Main!$C$4*$E239+Main!$C$5*AW$2*$F239","v":3450.0463370779444},{"$f":"AX$2*$F239*Main!$C$4*$E239+Main!$C$5*AX$2*$F239","v":3891.6497785639267},{"$f":"AY$2*$F239*Main!$C$4*$E239+Main!$C$5*AY$2*$F239","v":4333.5644275491959},{"$f":"AZ$2*$F239*Main!$C$4*$E239+Main!$C$5*AZ$2*$F239","v":3862.3962736310996},{"$f":"BA$2*$F239*Main!$C$4*$E239+Main!$C$5*BA$2*$F239","v":4395.8059274062753},{"$f":"BB$2*$F239*Main!$C$4*$E239+Main!$C$5*BB$2*$F239","v":4928.904373682165},{"$f":"BC$2*$F239*Main!$C$4*$E239+Main!$C$5*BC$2*$F239","v":3910.9446435196214},{"$f":"BD$2*$F239*Main!$C$4*$E239+Main!$C$5*BD$2*$F239","v":4477.6534997183353},{"$f":"BE$2*$F239*Main!$C$4*$E239+Main!$C$5*BE$2*$F239","v":5044.3623559170483},{"$f":"BF$2*$F239*Main!$C$4*$E239+Main!$C$5*BF$2*$F239","v":4142.1718154886739},{"$f":"BG$2*$F239*Main!$C$4*$E239+Main!$C$5*BG$2*$F239","v":4695.8099567174004},{"$f":"BH$2*$F239*Main!$C$4*$E239+Main!$C$5*BH$2*$F239","v":5249.4480979461277},{"$f":"BI$2*$F239*Main!$C$4*$E239+Main!$C$5*BI$2*$F239","v":4001.8172333109587},{"$f":"BJ$2*$F239*Main!$C$4*$E239+Main!$C$5*BJ$2*$F239","v":4596.2235569460727},{"$f":"BK$2*$F239*Main!$C$4*$E239+Main!$C$5*BK$2*$F239","v":5190.6298805811866},{"$f":"BL$2*$F239*Main!$C$4*$E239+Main!$C$5*BL$2*$F239","v":4050.0543957001951},{"$f":"BM$2*$F239*Main!$C$4*$E239+Main!$C$5*BM$2*$F239","v":4678.0711292581327},{"$f":"BN$2*$F239*Main!$C$4*$E239+Main!$C$5*BN$2*$F239","v":5305.7766553167839},{"$f":"BO$2*$F239*Main!$C$4*$E239+Main!$C$5*BO$2*$F239","v":4281.281567669248},{"$f":"BP$2*$F239*Main!$C$4*$E239+Main!$C$5*BP$2*$F239","v":4896.2275862571987},{"$f":"BQ$2*$F239*Main!$C$4*$E239+Main!$C$5*BQ$2*$F239","v":5510.8623973458625},{"$f":"BR$2*$F239*Main!$C$4*$E239+Main!$C$5*BR$2*$F239","v":4495.7035346768889},{"$f":"BS$2*$F239*Main!$C$4*$E239+Main!$C$5*BS$2*$F239","v":5177.2479581119151},{"$f":"BT$2*$F239*Main!$C$4*$E239+Main!$C$5*BT$2*$F239","v":5858.7923815469403},{"$f":"BU$2*$F239*Main!$C$4*$E239+Main!$C$5*BU$2*$F239","v":4544.2519045654108},{"$f":"BV$2*$F239*Main!$C$4*$E239+Main!$C$5*BV$2*$F239","v":5259.0955304239742},{"$f":"BW$2*$F239*Main!$C$4*$E239+Main!$C$5*BW$2*$F239","v":5974.2503637818227},{"$f":"BX$2*$F239*Main!$C$4*$E239+Main!$C$5*BX$2*$F239","v":4775.4790765344624},{"$f":"BY$2*$F239*Main!$C$4*$E239+Main!$C$5*BY$2*$F239","v":5477.5631949223243},{"$f":"BZ$2*$F239*Main!$C$4*$E239+Main!$C$5*BZ$2*$F239","v":6179.3361058109022},{"$f":"CA$2*$F239*Main!$C$4*$E239+Main!$C$5*CA$2*$F239","v":3897.2515135510639},{"$f":"CB$2*$F239*Main!$C$4*$E239+Main!$C$5*CB$2*$F239","v":4419.1464898526792},{"$f":"CC$2*$F239*Main!$C$4*$E239+Main!$C$5*CC$2*$F239","v":4940.7302586550104},{"$f":"CD$2*$F239*Main!$C$4*$E239+Main!$C$5*CD$2*$F239","v":3897.2515135510639},{"$f":"CE$2*$F239*Main!$C$4*$E239+Main!$C$5*CE$2*$F239","v":4468.628482239058},{"$f":"CF$2*$F239*Main!$C$4*$E239+Main!$C$5*CF$2*$F239","v":5040.0054509270531},{"$f":"CG$2*$F239*Main!$C$4*$E239+Main!$C$5*CG$2*$F239","v":4143.727852985101},{"$f":"CH$2*$F239*Main!$C$4*$E239+Main!$C$5*CH$2*$F239","v":4697.0547867145424},{"$f":"CI$2*$F239*Main!$C$4*$E239+Main!$C$5*CI$2*$F239","v":5250.0705129446978},{"$f":"CJ$2*$F239*Main!$C$4*$E239+Main!$C$5*CJ$2*$F239","v":4082.1087681265917},{"$f":"CK$2*$F239*Main!$C$4*$E239+Main!$C$5*CK$2*$F239","v":4649.7512468231607},{"$f":"CL$2*$F239*Main!$C$4*$E239+Main!$C$5*CL$2*$F239","v":5217.3937255197307},{"$f":"CM$2*$F239*Main!$C$4*$E239+Main!$C$5*CM$2*$F239","v":4082.1087681265917},{"$f":"CN$2*$F239*Main!$C$4*$E239+Main!$C$5*CN$2*$F239","v":4699.2332392095395},{"$f":"CO$2*$F239*Main!$C$4*$E239+Main!$C$5*CO$2*$F239","v":5316.3577102924874},{"$f":"CP$2*$F239*Main!$C$4*$E239+Main!$C$5*CP$2*$F239","v":4328.5851075606279},{"$f":"CQ$2*$F239*Main!$C$4*$E239+Main!$C$5*CQ$2*$F239","v":4927.659543685023},{"$f":"CR$2*$F239*Main!$C$4*$E239+Main!$C$5*CR$2*$F239","v":5526.733979809419},{"$f":"CS$2*$F239*Main!$C$4*$E239+Main!$C$5*CS$2*$F239","v":4731.2876116359357},{"$f":"CT$2*$F239*Main!$C$4*$E239+Main!$C$5*CT$2*$F239","v":5334.407745251041},{"$f":"CU$2*$F239*Main!$C$4*$E239+Main!$C$5*CU$2*$F239","v":5937.5278788661453},{"$f":"CV$2*$F239*Main!$C$4*$E239+Main!$C$5*CV$2*$F239","v":4731.2876116359357},{"$f":"CW$2*$F239*Main!$C$4*$E239+Main!$C$5*CW$2*$F239","v":5383.8897376374198},{"$f":"CX$2*$F239*Main!$C$4*$E239+Main!$C$5*CX$2*$F239","v":6036.8030711381889},{"$f":"CY$2*$F239*Main!$C$4*$E239+Main!$C$5*CY$2*$F239","v":4977.7639510699719},{"$f":"CZ$2*$F239*Main!$C$4*$E239+Main!$C$5*CZ$2*$F239","v":5612.3160421129032},{"$f":"DA$2*$F239*Main!$C$4*$E239+Main!$C$5*DA$2*$F239","v":6246.8681331558337},{"$f":"DB$2*$F239*Main!$C$4*$E239+Main!$C$5*DB$2*$F239","v":1489.127884080639},{"$f":"DC$2*$F239*Main!$C$4*$E239+Main!$C$5*DC$2*$F239","v":1970.8770929744383},{"$f":"DD$2*$F239*Main!$C$4*$E239+Main!$C$5*DD$2*$F239","v":2452.315094368952},{"$f":"DE$2*$F239*Main!$C$4*$E239+Main!$C$5*DE$2*$F239","v":2934.0643032627513},{"$f":"DF$2*$F239*Main!$C$4*$E239+Main!$C$5*DF$2*$F239","v":3415.8135121565501},{"$f":"DG$2*$F239*Main!$C$4*$E239+Main!$C$5*DG$2*$F239","v":1735.9154310139611},{"$f":"DH$2*$F239*Main!$C$4*$E239+Main!$C$5*DH$2*$F239","v":2168.182647521382},{"$f":"DI$2*$F239*Main!$C$4*$E239+Main!$C$5*DI$2*$F239","v":2600.4498640288025},{"$f":"DJ$2*$F239*Main!$C$4*$E239+Main!$C$5*DJ$2*$F239","v":3032.717080536223},{"$f":"DK$2*$F239*Main!$C$4*$E239+Main!$C$5*DK$2*$F239","v":3464.9842970436434},{"$f":"DL$2*$F239*Main!$C$4*$E239+Main!$C$5*DL$2*$F239","v":1879.3820881845304},{"$f":"DM$2*$F239*Main!$C$4*$E239+Main!$C$5*DM$2*$F239","v":2332.1889996447876},{"$f":"DN$2*$F239*Main!$C$4*$E239+Main!$C$5*DN$2*$F239","v":2784.9959111050448},{"$f":"DO$2*$F239*Main!$C$4*$E239+Main!$C$5*DO$2*$F239","v":3238.114030064587},{"$f":"DP$2*$F239*Main!$C$4*$E239+Main!$C$5*DP$2*$F239","v":3690.9209415248438},{"$f":"DQ$2*$F239*Main!$C$4*$E239+Main!$C$5*DQ$2*$F239","v":1542.0331589591569},{"$f":"DR$2*$F239*Main!$C$4*$E239+Main!$C$5*DR$2*$F239","v":2049.9237977929292},{"$f":"DS$2*$F239*Main!$C$4*$E239+Main!$C$5*DS$2*$F239","v":2558.1256441259879},{"$f":"DT$2*$F239*Main!$C$4*$E239+Main!$C$5*DT$2*$F239","v":3066.0162829597612},{"$f":"DU$2*$F239*Main!$C$4*$E239+Main!$C$5*DU$2*$F239","v":3574.218129292819},{"$f":"DV$2*$F239*Main!$C$4*$E239+Main!$C$5*DV$2*$F239","v":1788.8207058924793},{"$f":"DW$2*$F239*Main!$C$4*$E239+Main!$C$5*DW$2*$F239","v":2247.5405598391585},{"$f":"DX$2*$F239*Main!$C$4*$E239+Main!$C$5*DX$2*$F239","v":2705.9492062865529},{"$f":"DY$2*$F239*Main!$C$4*$E239+Main!$C$5*DY$2*$F239","v":3164.6690602332328},{"$f":"DZ$2*$F239*Main!$C$4*$E239+Main!$C$5*DZ$2*$F239","v":3623.3889141799114},{"$f":"EA$2*$F239*Main!$C$4*$E239+Main!$C$5*EA$2*$F239","v":1931.9761555637633},{"$f":"EB$2*$F239*Main!$C$4*$E239+Main!$C$5*EB$2*$F239","v":2411.235704463279},{"$f":"EC$2*$F239*Main!$C$4*$E239+Main!$C$5*EC$2*$F239","v":2890.4952533627948},{"$f":"ED$2*$F239*Main!$C$4*$E239+Main!$C$5*ED$2*$F239","v":3370.0660097615964},{"$f":"EE$2*$F239*Main!$C$4*$E239+Main!$C$5*EE$2*$F239","v":3849.3255586611122},{"$f":"EF$2*$F239*Main!$C$4*$E239+Main!$C$5*EF$2*$F239","v":1910.8140456123558},{"$f":"EG$2*$F239*Main!$C$4*$E239+Main!$C$5*EG$2*$F239","v":2475.0332418167859},{"$f":"EH$2*$F239*Main!$C$4*$E239+Main!$C$5*EH$2*$F239","v":3038.9412305219312},{"$f":"EI$2*$F239*Main!$C$4*$E239+Main!$C$5*EI$2*$F239","v":3603.1604267263606},{"$f":"EJ$2*$F239*Main!$C$4*$E239+Main!$C$5*EJ$2*$F239","v":4167.3796229307909},{"$f":"EK$2*$F239*Main!$C$4*$E239+Main!$C$5*EK$2*$F239","v":2157.6015925456782},{"$f":"EL$2*$F239*Main!$C$4*$E239+Main!$C$5*EL$2*$F239","v":2672.3387963637297},{"$f":"EM$2*$F239*Main!$C$4*$E239+Main!$C$5*EM$2*$F239","v":3187.0760001817812},{"$f":"EN$2*$F239*Main!$C$4*$E239+Main!$C$5*EN$2*$F239","v":3701.8132039998327},{"$f":"EO$2*$F239*Main!$C$4*$E239+Main!$C$5*EO$2*$F239","v":4216.5504078178847},{"$f":"EP$2*$F239*Main!$C$4*$E239+Main!$C$5*EP$2*$F239","v":2300.757042216962},{"$f":"EQ$2*$F239*Main!$C$4*$E239+Main!$C$5*EQ$2*$F239","v":2836.3451484871357},{"$f":"ER$2*$F239*Main!$C$4*$E239+Main!$C$5*ER$2*$F239","v":3371.622047258023},{"$f":"ES$2*$F239*Main!$C$4*$E239+Main!$C$5*ES$2*$F239","v":3906.8989460289117},{"$f":"ET$2*$F239*Main!$C$4*$E239+Main!$C$5*ET$2*$F239","v":4442.487052299085},{"$f":"EU$2*$F239*Main!$C$4*$E239+Main!$C$5*EU$2*$F239","v":5462.3140274573407},{"$f":"EV$2*$F239*Main!$C$4*$E239+Main!$C$5*EV$2*$F239","v":5611.0712121157621},{"$f":"EW$2*$F239*Main!$C$4*$E239+Main!$C$5*EW$2*$F239","v":5803.3974466741383},{"$f":"EX$2*$F239*Main!$C$4*$E239+Main!$C$5*EX$2*$F239","v":5784.7249967170146},{"$f":"EY$2*$F239*Main!$C$4*$E239+Main!$C$5*EY$2*$F239","v":5933.793388874722},{"$f":"EZ$2*$F239*Main!$C$4*$E239+Main!$C$5*EZ$2*$F239","v":6125.8084159338132},{"$f":"FA$2*$F239*Main!$C$4*$E239+Main!$C$5*FA$2*$F239","v":6540.3368049819665},{"$f":"FB$2*$F239*Main!$C$4*$E239+Main!$C$5*FB$2*$F239","v":6689.4051971396739},{"$f":"FC$2*$F239*Main!$C$4*$E239+Main!$C$5*FC$2*$F239","v":6881.4202241987641},{"$f":"IF($D239<100,(FD$2*(1+Main!$C$3)*$E239*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E239*Main!$C$4)+(FD$2*Main!$C$5))","v":147.63249028800001},{"$f":"IF($D239<100,(FE$2*(1+Main!$C$3)*$E239*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E239*Main!$C$4)+(FE$2*Main!$C$5))","v":161.38196291000003},{"$f":"IF($D239<100,(FF$2*(1+Main!$C$3)*$E239*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E239*Main!$C$4)+(FF$2*Main!$C$5))","v":162.48525140200005},{"$f":"IF($D239<100,(FG$2*(1+Main!$C$3)*$E239*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E239*Main!$C$4)+(FG$2*Main!$C$5))","v":175.40205346400003},{"$f":"IF($D239<100,(FH$2*(1+Main!$C$3)*$E239*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E239*Main!$C$4)+(FH$2*Main!$C$5))","v":236.64497315200003},{"$f":"IF($D239<100,(FI$2*(1+Main!$C$3)*$E239*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E239*Main!$C$4)+(FI$2*Main!$C$5))","v":66.853037586000013}]
["MI",33220,"(Midland, Midland County)",33220,0.91269999999999996,{"$f":"IF($D240<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F240*Main!$C$4*$E240+Main!$C$5*G$2*$F240","v":1631.1595660449325},{"$f":"H$2*$F240*Main!$C$4*$E240+Main!$C$5*H$2*$F240","v":1996.2697233071663},{"$f":"I$2*$F240*Main!$C$4*$E240+Main!$C$5*I$2*$F240","v":2361.3798805694005},{"$f":"J$2*$F240*Main!$C$4*$E240+Main!$C$5*J$2*$F240","v":2726.4900378316352},{"$f":"K$2*$F240*Main!$C$4*$E240+Main!$C$5*K$2*$F240","v":3091.3216976436315},{"$f":"L$2*$F240*Main!$C$4*$E240+Main!$C$5*L$2*$F240","v":1920.5184168423857},{"$f":"M$2*$F240*Main!$C$4*$E240+Main!$C$5*M$2*$F240","v":2236.3345254124647},{"$f":"N$2*$F240*Main!$C$4*$E240+Main!$C$5*N$2*$F240","v":2552.1506339825437},{"$f":"O$2*$F240*Main!$C$4*$E240+Main!$C$5*O$2*$F240","v":2867.9667425526231},{"$f":"P$2*$F240*Main!$C$4*$E240+Main!$C$5*P$2*$F240","v":3184.06134857294},{"$f":"Q$2*$F240*Main!$C$4*$E240+Main!$C$5*Q$2*$F240","v":2077.5909787767105},{"$f":"R$2*$F240*Main!$C$4*$E240+Main!$C$5*R$2*$F240","v":2403.432995555364},{"$f":"S$2*$F240*Main!$C$4*$E240+Main!$C$5*S$2*$F240","v":2729.275012334017},{"$f":"T$2*$F240*Main!$C$4*$E240+Main!$C$5*T$2*$F240","v":3055.1170291126696},{"$f":"U$2*$F240*Main!$C$4*$E240+Main!$C$5*U$2*$F240","v":3380.9590458913226},{"$f":"V$2*$F240*Main!$C$4*$E240+Main!$C$5*V$2*$F240","v":1724.7347093249557},{"$f":"W$2*$F240*Main!$C$4*$E240+Main!$C$5*W$2*$F240","v":2095.9718104924295},{"$f":"X$2*$F240*Main!$C$4*$E240+Main!$C$5*X$2*$F240","v":2467.4874091101415},{"$f":"Y$2*$F240*Main!$C$4*$E240+Main!$C$5*Y$2*$F240","v":2838.724510277616},{"$f":"Z$2*$F240*Main!$C$4*$E240+Main!$C$5*Z$2*$F240","v":3209.9616114450891},{"$f":"AA$2*$F240*Main!$C$4*$E240+Main!$C$5*AA$2*$F240","v":2014.0935601224089},{"$f":"AB$2*$F240*Main!$C$4*$E240+Main!$C$5*AB$2*$F240","v":2336.3151100479658},{"$f":"AC$2*$F240*Main!$C$4*$E240+Main!$C$5*AC$2*$F240","v":2658.2581625232847},{"$f":"AD$2*$F240*Main!$C$4*$E240+Main!$C$5*AD$2*$F240","v":2980.4797124488418},{"$f":"AE$2*$F240*Main!$C$4*$E240+Main!$C$5*AE$2*$F240","v":3302.4227649241598},{"$f":"AF$2*$F240*Main!$C$4*$E240+Main!$C$5*AF$2*$F240","v":2171.1661220567339},{"$f":"AG$2*$F240*Main!$C$4*$E240+Main!$C$5*AG$2*$F240","v":2503.1350827406272},{"$f":"AH$2*$F240*Main!$C$4*$E240+Main!$C$5*AH$2*$F240","v":2835.3825408747575},{"$f":"AI$2*$F240*Main!$C$4*$E240+Main!$C$5*AI$2*$F240","v":3167.3515015586499},{"$f":"AJ$2*$F240*Main!$C$4*$E240+Main!$C$5*AJ$2*$F240","v":3499.3204622425428},{"$f":"AK$2*$F240*Main!$C$4*$E240+Main!$C$5*AK$2*$F240","v":1850.0585619321298},{"$f":"AL$2*$F240*Main!$C$4*$E240+Main!$C$5*AL$2*$F240","v":2284.7930817539054},{"$f":"AM$2*$F240*Main!$C$4*$E240+Main!$C$5*AM$2*$F240","v":2719.5276015756808},{"$f":"AN$2*$F240*Main!$C$4*$E240+Main!$C$5*AN$2*$F240","v":3153.9836239472183},{"$f":"AO$2*$F240*Main!$C$4*$E240+Main!$C$5*AO$2*$F240","v":3588.7181437689937},{"$f":"AP$2*$F240*Main!$C$4*$E240+Main!$C$5*AP$2*$F240","v":2139.4174127295832},{"$f":"AQ$2*$F240*Main!$C$4*$E240+Main!$C$5*AQ$2*$F240","v":2524.8578838592034},{"$f":"AR$2*$F240*Main!$C$4*$E240+Main!$C$5*AR$2*$F240","v":2910.2983549888236},{"$f":"AS$2*$F240*Main!$C$4*$E240+Main!$C$5*AS$2*$F240","v":3295.7388261184442},{"$f":"AT$2*$F240*Main!$C$4*$E240+Main!$C$5*AT$2*$F240","v":3681.1792972480648},{"$f":"AU$2*$F240*Main!$C$4*$E240+Main!$C$5*AU$2*$F240","v":2296.4899746639085},{"$f":"AV$2*$F240*Main!$C$4*$E240+Main!$C$5*AV$2*$F240","v":2691.9563540021027},{"$f":"AW$2*$F240*Main!$C$4*$E240+Main!$C$5*AW$2*$F240","v":3087.4227333402969},{"$f":"AX$2*$F240*Main!$C$4*$E240+Main!$C$5*AX$2*$F240","v":3482.6106152282528},{"$f":"AY$2*$F240*Main!$C$4*$E240+Main!$C$5*AY$2*$F240","v":3878.0769945664474},{"$f":"AZ$2*$F240*Main!$C$4*$E240+Main!$C$5*AZ$2*$F240","v":3456.4318549058657},{"$f":"BA$2*$F240*Main!$C$4*$E240+Main!$C$5*BA$2*$F240","v":3933.7764846140799},{"$f":"BB$2*$F240*Main!$C$4*$E240+Main!$C$5*BB$2*$F240","v":4410.8426168720571},{"$f":"BC$2*$F240*Main!$C$4*$E240+Main!$C$5*BC$2*$F240","v":3499.877457143019},{"$f":"BD$2*$F240*Main!$C$4*$E240+Main!$C$5*BD$2*$F240","v":4007.0213140267178},{"$f":"BE$2*$F240*Main!$C$4*$E240+Main!$C$5*BE$2*$F240","v":4514.1651709104162},{"$f":"BF$2*$F240*Main!$C$4*$E240+Main!$C$5*BF$2*$F240","v":3706.8010626699756},{"$f":"BG$2*$F240*Main!$C$4*$E240+Main!$C$5*BG$2*$F240","v":4202.2480266436705},{"$f":"BH$2*$F240*Main!$C$4*$E240+Main!$C$5*BH$2*$F240","v":4697.6949906173668},{"$f":"BI$2*$F240*Main!$C$4*$E240+Main!$C$5*BI$2*$F240","v":3581.1987126125637},{"$f":"BJ$2*$F240*Main!$C$4*$E240+Main!$C$5*BJ$2*$F240","v":4113.1288425674593},{"$f":"BK$2*$F240*Main!$C$4*$E240+Main!$C$5*BK$2*$F240","v":4645.0589725223535},{"$f":"BL$2*$F240*Main!$C$4*$E240+Main!$C$5*BL$2*$F240","v":3624.3658173994786},{"$f":"BM$2*$F240*Main!$C$4*$E240+Main!$C$5*BM$2*$F240","v":4186.3736719800963},{"$f":"BN$2*$F240*Main!$C$4*$E240+Main!$C$5*BN$2*$F240","v":4748.1030291104744},{"$f":"BO$2*$F240*Main!$C$4*$E240+Main!$C$5*BO$2*$F240","v":3831.2894229264357},{"$f":"BP$2*$F240*Main!$C$4*$E240+Main!$C$5*BP$2*$F240","v":4381.6003845970499},{"$f":"BQ$2*$F240*Main!$C$4*$E240+Main!$C$5*BQ$2*$F240","v":4931.6328488174249},{"$f":"BR$2*$F240*Main!$C$4*$E240+Main!$C$5*BR$2*$F240","v":4023.1741661405313},{"$f":"BS$2*$F240*Main!$C$4*$E240+Main!$C$5*BS$2*$F240","v":4633.0835821621131},{"$f":"BT$2*$F240*Main!$C$4*$E240+Main!$C$5*BT$2*$F240","v":5242.992998183694},{"$f":"BU$2*$F240*Main!$C$4*$E240+Main!$C$5*BU$2*$F240","v":4066.619768377685},{"$f":"BV$2*$F240*Main!$C$4*$E240+Main!$C$5*BV$2*$F240","v":4706.3284115747501},{"$f":"BW$2*$F240*Main!$C$4*$E240+Main!$C$5*BW$2*$F240","v":5346.3155522220532},{"$f":"BX$2*$F240*Main!$C$4*$E240+Main!$C$5*BX$2*$F240","v":4273.5433739046412},{"$f":"BY$2*$F240*Main!$C$4*$E240+Main!$C$5*BY$2*$F240","v":4901.8336216419411},{"$f":"BZ$2*$F240*Main!$C$4*$E240+Main!$C$5*BZ$2*$F240","v":5529.8453719290037},{"$f":"CA$2*$F240*Main!$C$4*$E240+Main!$C$5*CA$2*$F240","v":3487.6235693325398},{"$f":"CB$2*$F240*Main!$C$4*$E240+Main!$C$5*CB$2*$F240","v":3954.663793381942},{"$f":"CC$2*$F240*Main!$C$4*$E240+Main!$C$5*CC$2*$F240","v":4421.4255199811078},{"$f":"CD$2*$F240*Main!$C$4*$E240+Main!$C$5*CD$2*$F240","v":3487.6235693325398},{"$f":"CE$2*$F240*Main!$C$4*$E240+Main!$C$5*CE$2*$F240","v":3998.9448879698102},{"$f":"CF$2*$F240*Main!$C$4*$E240+Main!$C$5*CF$2*$F240","v":4510.2662066070825},{"$f":"CG$2*$F240*Main!$C$4*$E240+Main!$C$5*CG$2*$F240","v":3708.1935499211663},{"$f":"CH$2*$F240*Main!$C$4*$E240+Main!$C$5*CH$2*$F240","v":4203.3620164446238},{"$f":"CI$2*$F240*Main!$C$4*$E240+Main!$C$5*CI$2*$F240","v":4698.2519855178434},{"$f":"CJ$2*$F240*Main!$C$4*$E240+Main!$C$5*CJ$2*$F240","v":3653.05105477401},{"$f":"CK$2*$F240*Main!$C$4*$E240+Main!$C$5*CK$2*$F240","v":4161.030404008422},{"$f":"CL$2*$F240*Main!$C$4*$E240+Main!$C$5*CL$2*$F240","v":4669.0097532428354},{"$f":"CM$2*$F240*Main!$C$4*$E240+Main!$C$5*CM$2*$F240","v":3653.05105477401},{"$f":"CN$2*$F240*Main!$C$4*$E240+Main!$C$5*CN$2*$F240","v":4205.3114985962911},{"$f":"CO$2*$F240*Main!$C$4*$E240+Main!$C$5*CO$2*$F240","v":4757.5719424185718},{"$f":"CP$2*$F240*Main!$C$4*$E240+Main!$C$5*CP$2*$F240","v":3873.6210353626361},{"$f":"CQ$2*$F240*Main!$C$4*$E240+Main!$C$5*CQ$2*$F240","v":4409.7286270711038},{"$f":"CR$2*$F240*Main!$C$4*$E240+Main!$C$5*CR$2*$F240","v":4945.8362187795719},{"$f":"CS$2*$F240*Main!$C$4*$E240+Main!$C$5*CS$2*$F240","v":4233.9967359708216},{"$f":"CT$2*$F240*Main!$C$4*$E240+Main!$C$5*CT$2*$F240","v":4773.7247945323852},{"$f":"CU$2*$F240*Main!$C$4*$E240+Main!$C$5*CU$2*$F240","v":5313.4528530939488},{"$f":"CV$2*$F240*Main!$C$4*$E240+Main!$C$5*CV$2*$F240","v":4233.9967359708216},{"$f":"CW$2*$F240*Main!$C$4*$E240+Main!$C$5*CW$2*$F240","v":4818.0058891202534},{"$f":"CX$2*$F240*Main!$C$4*$E240+Main!$C$5*CX$2*$F240","v":5402.2935397199235},{"$f":"CY$2*$F240*Main!$C$4*$E240+Main!$C$5*CY$2*$F240","v":4454.5667165594477},{"$f":"CZ$2*$F240*Main!$C$4*$E240+Main!$C$5*CZ$2*$F240","v":5022.423017595067},{"$f":"DA$2*$F240*Main!$C$4*$E240+Main!$C$5*DA$2*$F240","v":5590.2793186306853},{"$f":"DB$2*$F240*Main!$C$4*$E240+Main!$C$5*DB$2*$F240","v":1332.6102993896193},{"$f":"DC$2*$F240*Main!$C$4*$E240+Main!$C$5*DC$2*$F240","v":1763.7243523582988},{"$f":"DD$2*$F240*Main!$C$4*$E240+Main!$C$5*DD$2*$F240","v":2194.5599078767405},{"$f":"DE$2*$F240*Main!$C$4*$E240+Main!$C$5*DE$2*$F240","v":2625.6739608454195},{"$f":"DF$2*$F240*Main!$C$4*$E240+Main!$C$5*DF$2*$F240","v":3056.7880138140981},{"$f":"DG$2*$F240*Main!$C$4*$E240+Main!$C$5*DG$2*$F240","v":1553.4587774284842},{"$f":"DH$2*$F240*Main!$C$4*$E240+Main!$C$5*DH$2*$F240","v":1940.2917358092955},{"$f":"DI$2*$F240*Main!$C$4*$E240+Main!$C$5*DI$2*$F240","v":2327.1246941901068},{"$f":"DJ$2*$F240*Main!$C$4*$E240+Main!$C$5*DJ$2*$F240","v":2713.9576525709181},{"$f":"DK$2*$F240*Main!$C$4*$E240+Main!$C$5*DK$2*$F240","v":3100.7906109517289},{"$f":"DL$2*$F240*Main!$C$4*$E240+Main!$C$5*DL$2*$F240","v":1681.8461019882782},{"$f":"DM$2*$F240*Main!$C$4*$E240+Main!$C$5*DM$2*$F240","v":2087.0598920848083},{"$f":"DN$2*$F240*Main!$C$4*$E240+Main!$C$5*DN$2*$F240","v":2492.2736821813387},{"$f":"DO$2*$F240*Main!$C$4*$E240+Main!$C$5*DO$2*$F240","v":2897.7659697281065},{"$f":"DP$2*$F240*Main!$C$4*$E240+Main!$C$5*DP$2*$F240","v":3302.9797598246364},{"$f":"DQ$2*$F240*Main!$C$4*$E240+Main!$C$5*DQ$2*$F240","v":1379.9548659301074},{"$f":"DR$2*$F240*Main!$C$4*$E240+Main!$C$5*DR$2*$F240","v":1834.4627047187923},{"$f":"DS$2*$F240*Main!$C$4*$E240+Main!$C$5*DS$2*$F240","v":2289.2490409577163},{"$f":"DT$2*$F240*Main!$C$4*$E240+Main!$C$5*DT$2*$F240","v":2743.756879746401},{"$f":"DU$2*$F240*Main!$C$4*$E240+Main!$C$5*DU$2*$F240","v":3198.5432159853253},{"$f":"DV$2*$F240*Main!$C$4*$E240+Main!$C$5*DV$2*$F240","v":1600.8033439689723},{"$f":"DW$2*$F240*Main!$C$4*$E240+Main!$C$5*DW$2*$F240","v":2011.3085856200273},{"$f":"DX$2*$F240*Main!$C$4*$E240+Main!$C$5*DX$2*$F240","v":2421.5353298208447},{"$f":"DY$2*$F240*Main!$C$4*$E240+Main!$C$5*DY$2*$F240","v":2832.0405714719},{"$f":"DZ$2*$F240*Main!$C$4*$E240+Main!$C$5*DZ$2*$F240","v":3242.5458131229543},{"$f":"EA$2*$F240*Main!$C$4*$E240+Main!$C$5*EA$2*$F240","v":1728.9121710785284},{"$f":"EB$2*$F240*Main!$C$4*$E240+Main!$C$5*EB$2*$F240","v":2157.7982444453023},{"$f":"EC$2*$F240*Main!$C$4*$E240+Main!$C$5*EC$2*$F240","v":2586.6843178120762},{"$f":"ED$2*$F240*Main!$C$4*$E240+Main!$C$5*ED$2*$F240","v":3015.8488886290884},{"$f":"EE$2*$F240*Main!$C$4*$E240+Main!$C$5*EE$2*$F240","v":3444.7349619958622},{"$f":"EF$2*$F240*Main!$C$4*$E240+Main!$C$5*EF$2*$F240","v":1709.9743444623327},{"$f":"EG$2*$F240*Main!$C$4*$E240+Main!$C$5*EG$2*$F240","v":2214.8902217441259},{"$f":"EH$2*$F240*Main!$C$4*$E240+Main!$C$5*EH$2*$F240","v":2719.5276015756808},{"$f":"EI$2*$F240*Main!$C$4*$E240+Main!$C$5*EI$2*$F240","v":3224.4434788574736},{"$f":"EJ$2*$F240*Main!$C$4*$E240+Main!$C$5*EJ$2*$F240","v":3729.3593561392672},{"$f":"EK$2*$F240*Main!$C$4*$E240+Main!$C$5*EK$2*$F240","v":1930.8228225011976},{"$f":"EL$2*$F240*Main!$C$4*$E240+Main!$C$5*EL$2*$F240","v":2391.4576051951226},{"$f":"EM$2*$F240*Main!$C$4*$E240+Main!$C$5*EM$2*$F240","v":2852.0923878890476},{"$f":"EN$2*$F240*Main!$C$4*$E240+Main!$C$5*EN$2*$F240","v":3312.7271705829721},{"$f":"EO$2*$F240*Main!$C$4*$E240+Main!$C$5*EO$2*$F240","v":3773.3619532768971},{"$f":"EP$2*$F240*Main!$C$4*$E240+Main!$C$5*EP$2*$F240","v":2058.9316496107535},{"$f":"EQ$2*$F240*Main!$C$4*$E240+Main!$C$5*EQ$2*$F240","v":2538.2257614706355},{"$f":"ER$2*$F240*Main!$C$4*$E240+Main!$C$5*ER$2*$F240","v":3017.2413758802791},{"$f":"ES$2*$F240*Main!$C$4*$E240+Main!$C$5*ES$2*$F240","v":3496.2569902899231},{"$f":"ET$2*$F240*Main!$C$4*$E240+Main!$C$5*ET$2*$F240","v":3975.551102149805},{"$f":"EU$2*$F240*Main!$C$4*$E240+Main!$C$5*EU$2*$F240","v":4888.1872465802717},{"$f":"EV$2*$F240*Main!$C$4*$E240+Main!$C$5*EV$2*$F240","v":5021.3090277941146},{"$f":"EW$2*$F240*Main!$C$4*$E240+Main!$C$5*EW$2*$F240","v":5193.4204520413005},{"$f":"EX$2*$F240*Main!$C$4*$E240+Main!$C$5*EX$2*$F240","v":5176.7106050270104},{"$f":"EY$2*$F240*Main!$C$4*$E240+Main!$C$5*EY$2*$F240","v":5310.1108836910917},{"$f":"EZ$2*$F240*Main!$C$4*$E240+Main!$C$5*EZ$2*$F240","v":5481.9438104880392},{"$f":"FA$2*$F240*Main!$C$4*$E240+Main!$C$5*FA$2*$F240","v":5852.9024142052749},{"$f":"FB$2*$F240*Main!$C$4*$E240+Main!$C$5*FB$2*$F240","v":5986.3026928693571},{"$f":"FC$2*$F240*Main!$C$4*$E240+Main!$C$5*FC$2*$F240","v":6158.1356196663037},{"$f":"IF($D240<100,(FD$2*(1+Main!$C$3)*$E240*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E240*Main!$C$4)+(FD$2*Main!$C$5))","v":132.11529995879999},{"$f":"IF($D240<100,(FE$2*(1+Main!$C$3)*$E240*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E240*Main!$C$4)+(FE$2*Main!$C$5))","v":144.41960842225001},{"$f":"IF($D240<100,(FF$2*(1+Main!$C$3)*$E240*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E240*Main!$C$4)+(FF$2*Main!$C$5))","v":145.40693370394999},{"$f":"IF($D240<100,(FG$2*(1+Main!$C$3)*$E240*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E240*Main!$C$4)+(FG$2*Main!$C$5))","v":156.96609101140001},{"$f":"IF($D240<100,(FH$2*(1+Main!$C$3)*$E240*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E240*Main!$C$4)+(FH$2*Main!$C$5))","v":211.77195853519999},{"$f":"IF($D240<100,(FI$2*(1+Main!$C$3)*$E240*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E240*Main!$C$4)+(FI$2*Main!$C$5))","v":59.826323437349998}]
["MI",33780,"(Monroe, Monroe County)",33780,0.81210000000000004,{"$f":"IF($D241<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F241*Main!$C$4*$E241+Main!$C$5*G$2*$F241","v":1492.8018820440184},{"$f":"H$2*$F241*Main!$C$4*$E241+Main!$C$5*H$2*$F241","v":1826.9427847859861},{"$f":"I$2*$F241*Main!$C$4*$E241+Main!$C$5*I$2*$F241","v":2161.0836875279547},{"$f":"J$2*$F241*Main!$C$4*$E241+Main!$C$5*J$2*$F241","v":2495.2245902699233},{"$f":"K$2*$F241*Main!$C$4*$E241+Main!$C$5*K$2*$F241","v":2829.1106181814248},{"$f":"L$2*$F241*Main!$C$4*$E241+Main!$C$5*L$2*$F241","v":1757.6168308990184},{"$f":"M$2*$F241*Main!$C$4*$E241+Main!$C$5*M$2*$F241","v":2046.6448886483638},{"$f":"N$2*$F241*Main!$C$4*$E241+Main!$C$5*N$2*$F241","v":2335.6729463977094},{"$f":"O$2*$F241*Main!$C$4*$E241+Main!$C$5*O$2*$F241","v":2624.7010041470548},{"$f":"P$2*$F241*Main!$C$4*$E241+Main!$C$5*P$2*$F241","v":2913.9839367268669},{"$f":"Q$2*$F241*Main!$C$4*$E241+Main!$C$5*Q$2*$F241","v":1901.3662352822907},{"$f":"R$2*$F241*Main!$C$4*$E241+Main!$C$5*R$2*$F241","v":2199.5697869284409},{"$f":"S$2*$F241*Main!$C$4*$E241+Main!$C$5*S$2*$F241","v":2497.773338574591},{"$f":"T$2*$F241*Main!$C$4*$E241+Main!$C$5*T$2*$F241","v":2795.9768902207411},{"$f":"U$2*$F241*Main!$C$4*$E241+Main!$C$5*U$2*$F241","v":3094.1804418668917},{"$f":"V$2*$F241*Main!$C$4*$E241+Main!$C$5*V$2*$F241","v":1578.4398250808613},{"$f":"W$2*$F241*Main!$C$4*$E241+Main!$C$5*W$2*$F241","v":1918.187974093099},{"$f":"X$2*$F241*Main!$C$4*$E241+Main!$C$5*X$2*$F241","v":2258.1909979358034},{"$f":"Y$2*$F241*Main!$C$4*$E241+Main!$C$5*Y$2*$F241","v":2597.9391469480415},{"$f":"Z$2*$F241*Main!$C$4*$E241+Main!$C$5*Z$2*$F241","v":2937.6872959602788},{"$f":"AA$2*$F241*Main!$C$4*$E241+Main!$C$5*AA$2*$F241","v":1843.2547739358613},{"$f":"AB$2*$F241*Main!$C$4*$E241+Main!$C$5*AB$2*$F241","v":2138.1449527859431},{"$f":"AC$2*$F241*Main!$C$4*$E241+Main!$C$5*AC$2*$F241","v":2432.7802568055581},{"$f":"AD$2*$F241*Main!$C$4*$E241+Main!$C$5*AD$2*$F241","v":2727.6704356556402},{"$f":"AE$2*$F241*Main!$C$4*$E241+Main!$C$5*AE$2*$F241","v":3022.3057396752547},{"$f":"AF$2*$F241*Main!$C$4*$E241+Main!$C$5*AF$2*$F241","v":1987.0041783191339},{"$f":"AG$2*$F241*Main!$C$4*$E241+Main!$C$5*AG$2*$F241","v":2290.8149762355538},{"$f":"AH$2*$F241*Main!$C$4*$E241+Main!$C$5*AH$2*$F241","v":2594.8806489824397},{"$f":"AI$2*$F241*Main!$C$4*$E241+Main!$C$5*AI$2*$F241","v":2898.6914468988593},{"$f":"AJ$2*$F241*Main!$C$4*$E241+Main!$C$5*AJ$2*$F241","v":3202.502244815279},{"$f":"AK$2*$F241*Main!$C$4*$E241+Main!$C$5*AK$2*$F241","v":1693.133498790919},{"$f":"AL$2*$F241*Main!$C$4*$E241+Main!$C$5*AL$2*$F241","v":2090.9931091495864},{"$f":"AM$2*$F241*Main!$C$4*$E241+Main!$C$5*AM$2*$F241","v":2488.8527195082534},{"$f":"AN$2*$F241*Main!$C$4*$E241+Main!$C$5*AN$2*$F241","v":2886.4574550364532},{"$f":"AO$2*$F241*Main!$C$4*$E241+Main!$C$5*AO$2*$F241","v":3284.3170653951202},{"$f":"AP$2*$F241*Main!$C$4*$E241+Main!$C$5*AP$2*$F241","v":1957.9484476459193},{"$f":"AQ$2*$F241*Main!$C$4*$E241+Main!$C$5*AQ$2*$F241","v":2310.6952130119635},{"$f":"AR$2*$F241*Main!$C$4*$E241+Main!$C$5*AR$2*$F241","v":2663.4419783780077},{"$f":"AS$2*$F241*Main!$C$4*$E241+Main!$C$5*AS$2*$F241","v":3016.1887437440519},{"$f":"AT$2*$F241*Main!$C$4*$E241+Main!$C$5*AT$2*$F241","v":3368.9355091100965},{"$f":"AU$2*$F241*Main!$C$4*$E241+Main!$C$5*AU$2*$F241","v":2101.6978520291914},{"$f":"AV$2*$F241*Main!$C$4*$E241+Main!$C$5*AV$2*$F241","v":2463.6201112920407},{"$f":"AW$2*$F241*Main!$C$4*$E241+Main!$C$5*AW$2*$F241","v":2825.5423705548897},{"$f":"AX$2*$F241*Main!$C$4*$E241+Main!$C$5*AX$2*$F241","v":3187.2097549872715},{"$f":"AY$2*$F241*Main!$C$4*$E241+Main!$C$5*AY$2*$F241","v":3549.1320142501204},{"$f":"AZ$2*$F241*Main!$C$4*$E241+Main!$C$5*AZ$2*$F241","v":3163.2515209233929},{"$f":"BA$2*$F241*Main!$C$4*$E241+Main!$C$5*BA$2*$F241","v":3600.1069803434793},{"$f":"BB$2*$F241*Main!$C$4*$E241+Main!$C$5*BB$2*$F241","v":4036.7075649330995},{"$f":"BC$2*$F241*Main!$C$4*$E241+Main!$C$5*BC$2*$F241","v":3203.0119944762127},{"$f":"BD$2*$F241*Main!$C$4*$E241+Main!$C$5*BD$2*$F241","v":3667.1390607562462},{"$f":"BE$2*$F241*Main!$C$4*$E241+Main!$C$5*BE$2*$F241","v":4131.2661270362796},{"$f":"BF$2*$F241*Main!$C$4*$E241+Main!$C$5*BF$2*$F241","v":3392.3839935130413},{"$f":"BG$2*$F241*Main!$C$4*$E241+Main!$C$5*BG$2*$F241","v":3845.8063169134693},{"$f":"BH$2*$F241*Main!$C$4*$E241+Main!$C$5*BH$2*$F241","v":4299.2286403138978},{"$f":"BI$2*$F241*Main!$C$4*$E241+Main!$C$5*BI$2*$F241","v":3277.435444972517},{"$f":"BJ$2*$F241*Main!$C$4*$E241+Main!$C$5*BJ$2*$F241","v":3764.2463711640958},{"$f":"BK$2*$F241*Main!$C$4*$E241+Main!$C$5*BK$2*$F241","v":4251.0572973556737},{"$f":"BL$2*$F241*Main!$C$4*$E241+Main!$C$5*BL$2*$F241","v":3316.9410436948697},{"$f":"BM$2*$F241*Main!$C$4*$E241+Main!$C$5*BM$2*$F241","v":3831.2784515768631},{"$f":"BN$2*$F241*Main!$C$4*$E241+Main!$C$5*BN$2*$F241","v":4345.360984628388},{"$f":"BO$2*$F241*Main!$C$4*$E241+Main!$C$5*BO$2*$F241","v":3506.3130427316987},{"$f":"BP$2*$F241*Main!$C$4*$E241+Main!$C$5*BP$2*$F241","v":4009.9457077340858},{"$f":"BQ$2*$F241*Main!$C$4*$E241+Main!$C$5*BQ$2*$F241","v":4513.3234979060053},{"$f":"BR$2*$F241*Main!$C$4*$E241+Main!$C$5*BR$2*$F241","v":3681.9218009233205},{"$f":"BS$2*$F241*Main!$C$4*$E241+Main!$C$5*BS$2*$F241","v":4240.0976796456016},{"$f":"BT$2*$F241*Main!$C$4*$E241+Main!$C$5*BT$2*$F241","v":4798.2735583678823},{"$f":"BU$2*$F241*Main!$C$4*$E241+Main!$C$5*BU$2*$F241","v":3721.6822744761407},{"$f":"BV$2*$F241*Main!$C$4*$E241+Main!$C$5*BV$2*$F241","v":4307.1297600583694},{"$f":"BW$2*$F241*Main!$C$4*$E241+Main!$C$5*BW$2*$F241","v":4892.8321204710628},{"$f":"BX$2*$F241*Main!$C$4*$E241+Main!$C$5*BX$2*$F241","v":3911.0542735129688},{"$f":"BY$2*$F241*Main!$C$4*$E241+Main!$C$5*BY$2*$F241","v":4486.0518910460587},{"$f":"BZ$2*$F241*Main!$C$4*$E241+Main!$C$5*BZ$2*$F241","v":5060.7946337486819},{"$f":"CA$2*$F241*Main!$C$4*$E241+Main!$C$5*CA$2*$F241","v":3191.7975019356736},{"$f":"CB$2*$F241*Main!$C$4*$E241+Main!$C$5*CB$2*$F241","v":3619.2225926284882},{"$f":"CC$2*$F241*Main!$C$4*$E241+Main!$C$5*CC$2*$F241","v":4046.3928084908375},{"$f":"CD$2*$F241*Main!$C$4*$E241+Main!$C$5*CD$2*$F241","v":3191.7975019356736},{"$f":"CE$2*$F241*Main!$C$4*$E241+Main!$C$5*CE$2*$F241","v":3659.7476906727088},{"$f":"CF$2*$F241*Main!$C$4*$E241+Main!$C$5*CF$2*$F241","v":4127.6978794097449},{"$f":"CG$2*$F241*Main!$C$4*$E241+Main!$C$5*CG$2*$F241","v":3393.658367665375},{"$f":"CH$2*$F241*Main!$C$4*$E241+Main!$C$5*CH$2*$F241","v":3846.8258162353368},{"$f":"CI$2*$F241*Main!$C$4*$E241+Main!$C$5*CI$2*$F241","v":4299.738389974832},{"$f":"CJ$2*$F241*Main!$C$4*$E241+Main!$C$5*CJ$2*$F241","v":3343.1931512329502},{"$f":"CK$2*$F241*Main!$C$4*$E241+Main!$C$5*CK$2*$F241","v":3808.0848420043835},{"$f":"CL$2*$F241*Main!$C$4*$E241+Main!$C$5*CL$2*$F241","v":4272.9765327758178},{"$f":"CM$2*$F241*Main!$C$4*$E241+Main!$C$5*CM$2*$F241","v":3343.1931512329502},{"$f":"CN$2*$F241*Main!$C$4*$E241+Main!$C$5*CN$2*$F241","v":3848.6099400486046},{"$f":"CO$2*$F241*Main!$C$4*$E241+Main!$C$5*CO$2*$F241","v":4354.026728864259},{"$f":"CP$2*$F241*Main!$C$4*$E241+Main!$C$5*CP$2*$F241","v":3545.0540169626515},{"$f":"CQ$2*$F241*Main!$C$4*$E241+Main!$C$5*CQ$2*$F241","v":4035.6880656112321},{"$f":"CR$2*$F241*Main!$C$4*$E241+Main!$C$5*CR$2*$F241","v":4526.3221142598122},{"$f":"CS$2*$F241*Main!$C$4*$E241+Main!$C$5*CS$2*$F241","v":3874.8620475866842},{"$f":"CT$2*$F241*Main!$C$4*$E241+Main!$C$5*CT$2*$F241","v":4368.8094690313337},{"$f":"CU$2*$F241*Main!$C$4*$E241+Main!$C$5*CU$2*$F241","v":4862.756890475981},{"$f":"CV$2*$F241*Main!$C$4*$E241+Main!$C$5*CV$2*$F241","v":3874.8620475866842},{"$f":"CW$2*$F241*Main!$C$4*$E241+Main!$C$5*CW$2*$F241","v":4409.3345670755534},{"$f":"CX$2*$F241*Main!$C$4*$E241+Main!$C$5*CX$2*$F241","v":4944.0619613948893},{"$f":"CY$2*$F241*Main!$C$4*$E241+Main!$C$5*CY$2*$F241","v":4076.7229133163855},{"$f":"CZ$2*$F241*Main!$C$4*$E241+Main!$C$5*CZ$2*$F241","v":4596.4126926381805},{"$f":"DA$2*$F241*Main!$C$4*$E241+Main!$C$5*DA$2*$F241","v":5116.1024719599754},{"$f":"DB$2*$F241*Main!$C$4*$E241+Main!$C$5*DB$2*$F241","v":1219.576063783614},{"$f":"DC$2*$F241*Main!$C$4*$E241+Main!$C$5*DC$2*$F241","v":1614.1223013462127},{"$f":"DD$2*$F241*Main!$C$4*$E241+Main!$C$5*DD$2*$F241","v":2008.4136640783449},{"$f":"DE$2*$F241*Main!$C$4*$E241+Main!$C$5*DE$2*$F241","v":2402.9599016409434},{"$f":"DF$2*$F241*Main!$C$4*$E241+Main!$C$5*DF$2*$F241","v":2797.5061392035414},{"$f":"DG$2*$F241*Main!$C$4*$E241+Main!$C$5*DG$2*$F241","v":1421.6918043437825},{"$f":"DH$2*$F241*Main!$C$4*$E241+Main!$C$5*DH$2*$F241","v":1775.7129438621607},{"$f":"DI$2*$F241*Main!$C$4*$E241+Main!$C$5*DI$2*$F241","v":2129.7340833805392},{"$f":"DJ$2*$F241*Main!$C$4*$E241+Main!$C$5*DJ$2*$F241","v":2483.7552228989171},{"$f":"DK$2*$F241*Main!$C$4*$E241+Main!$C$5*DK$2*$F241","v":2837.7763624172953},{"$f":"DL$2*$F241*Main!$C$4*$E241+Main!$C$5*DL$2*$F241","v":1539.189101188975},{"$f":"DM$2*$F241*Main!$C$4*$E241+Main!$C$5*DM$2*$F241","v":1910.0319795181617},{"$f":"DN$2*$F241*Main!$C$4*$E241+Main!$C$5*DN$2*$F241","v":2280.8748578473487},{"$f":"DO$2*$F241*Main!$C$4*$E241+Main!$C$5*DO$2*$F241","v":2651.9726110070019},{"$f":"DP$2*$F241*Main!$C$4*$E241+Main!$C$5*DP$2*$F241","v":3022.8154893361884},{"$f":"DQ$2*$F241*Main!$C$4*$E241+Main!$C$5*DQ$2*$F241","v":1262.9047849629692},{"$f":"DR$2*$F241*Main!$C$4*$E241+Main!$C$5*DR$2*$F241","v":1678.8605082847785},{"$f":"DS$2*$F241*Main!$C$4*$E241+Main!$C$5*DS$2*$F241","v":2095.0711064370548},{"$f":"DT$2*$F241*Main!$C$4*$E241+Main!$C$5*DT$2*$F241","v":2511.0268297588646},{"$f":"DU$2*$F241*Main!$C$4*$E241+Main!$C$5*DU$2*$F241","v":2927.2374279111409},{"$f":"DV$2*$F241*Main!$C$4*$E241+Main!$C$5*DV$2*$F241","v":1465.0205255231376},{"$f":"DW$2*$F241*Main!$C$4*$E241+Main!$C$5*DW$2*$F241","v":1840.7060256311934},{"$f":"DX$2*$F241*Main!$C$4*$E241+Main!$C$5*DX$2*$F241","v":2216.1366509087825},{"$f":"DY$2*$F241*Main!$C$4*$E241+Main!$C$5*DY$2*$F241","v":2591.8221510168382},{"$f":"DZ$2*$F241*Main!$C$4*$E241+Main!$C$5*DZ$2*$F241","v":2967.5076511248935},{"$f":"EA$2*$F241*Main!$C$4*$E241+Main!$C$5*EA$2*$F241","v":1582.2629475378635},{"$f":"EB$2*$F241*Main!$C$4*$E241+Main!$C$5*EB$2*$F241","v":1974.7701864567277},{"$f":"EC$2*$F241*Main!$C$4*$E241+Main!$C$5*EC$2*$F241","v":2367.2774253755915},{"$f":"ED$2*$F241*Main!$C$4*$E241+Main!$C$5*ED$2*$F241","v":2760.0395391249231},{"$f":"EE$2*$F241*Main!$C$4*$E241+Main!$C$5*EE$2*$F241","v":3152.5467780437875},{"$f":"EF$2*$F241*Main!$C$4*$E241+Main!$C$5*EF$2*$F241","v":1564.9314590661211},{"$f":"EG$2*$F241*Main!$C$4*$E241+Main!$C$5*EG$2*$F241","v":2027.0195267024205},{"$f":"EH$2*$F241*Main!$C$4*$E241+Main!$C$5*EH$2*$F241","v":2488.8527195082534},{"$f":"EI$2*$F241*Main!$C$4*$E241+Main!$C$5*EI$2*$F241","v":2950.9407871445519},{"$f":"EJ$2*$F241*Main!$C$4*$E241+Main!$C$5*EJ$2*$F241","v":3413.0288547808514},{"$f":"EK$2*$F241*Main!$C$4*$E241+Main!$C$5*EK$2*$F241","v":1767.0471996262895},{"$f":"EL$2*$F241*Main!$C$4*$E241+Main!$C$5*EL$2*$F241","v":2188.6101692183688},{"$f":"EM$2*$F241*Main!$C$4*$E241+Main!$C$5*EM$2*$F241","v":2610.1731388104477},{"$f":"EN$2*$F241*Main!$C$4*$E241+Main!$C$5*EN$2*$F241","v":3031.7361084025265},{"$f":"EO$2*$F241*Main!$C$4*$E241+Main!$C$5*EO$2*$F241","v":3453.2990779946053},{"$f":"EP$2*$F241*Main!$C$4*$E241+Main!$C$5*EP$2*$F241","v":1884.2896216410152},{"$f":"EQ$2*$F241*Main!$C$4*$E241+Main!$C$5*EQ$2*$F241","v":2322.9292048743696},{"$f":"ER$2*$F241*Main!$C$4*$E241+Main!$C$5*ER$2*$F241","v":2761.3139132772567},{"$f":"ES$2*$F241*Main!$C$4*$E241+Main!$C$5*ES$2*$F241","v":3199.6986216801447},{"$f":"ET$2*$F241*Main!$C$4*$E241+Main!$C$5*ET$2*$F241","v":3638.3382049134989},{"$f":"EU$2*$F241*Main!$C$4*$E241+Main!$C$5*EU$2*$F241","v":4473.5630243531859},{"$f":"EV$2*$F241*Main!$C$4*$E241+Main!$C$5*EV$2*$F241","v":4595.393193316314},{"$f":"EW$2*$F241*Main!$C$4*$E241+Main!$C$5*EW$2*$F241","v":4752.9058385447934},{"$f":"EX$2*$F241*Main!$C$4*$E241+Main!$C$5*EX$2*$F241","v":4737.6133487167854},{"$f":"EY$2*$F241*Main!$C$4*$E241+Main!$C$5*EY$2*$F241","v":4859.6983925103805},{"$f":"EZ$2*$F241*Main!$C$4*$E241+Main!$C$5*EZ$2*$F241","v":5016.9561629083928},{"$f":"FA$2*$F241*Main!$C$4*$E241+Main!$C$5*FA$2*$F241","v":5356.449437090163},{"$f":"FB$2*$F241*Main!$C$4*$E241+Main!$C$5*FB$2*$F241","v":5478.534480883759},{"$f":"FC$2*$F241*Main!$C$4*$E241+Main!$C$5*FC$2*$F241","v":5635.7922512817713},{"$f":"IF($D241<100,(FD$2*(1+Main!$C$3)*$E241*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E241*Main!$C$4)+(FD$2*Main!$C$5))","v":120.90905913240002},{"$f":"IF($D241<100,(FE$2*(1+Main!$C$3)*$E241*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E241*Main!$C$4)+(FE$2*Main!$C$5))","v":132.16969556175002},{"$f":"IF($D241<100,(FF$2*(1+Main!$C$3)*$E241*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E241*Main!$C$4)+(FF$2*Main!$C$5))","v":133.07327426085001},{"$f":"IF($D241<100,(FG$2*(1+Main!$C$3)*$E241*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E241*Main!$C$4)+(FG$2*Main!$C$5))","v":143.65196450220003},{"$f":"IF($D241<100,(FH$2*(1+Main!$C$3)*$E241*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E241*Main!$C$4)+(FH$2*Main!$C$5))","v":193.80910662960002},{"$f":"IF($D241<100,(FI$2*(1+Main!$C$3)*$E241*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E241*Main!$C$4)+(FI$2*Main!$C$5))","v":54.751754569050007}]
["MI",34740,"(Muskegon County, Muskegon)",34740,0.92179999999999995,{"$f":"IF($D242<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F242*Main!$C$4*$E242+Main!$C$5*G$2*$F242","v":1643.675022549985},{"$f":"H$2*$F242*Main!$C$4*$E242+Main!$C$5*H$2*$F242","v":2011.5865736107721},{"$f":"I$2*$F242*Main!$C$4*$E242+Main!$C$5*I$2*$F242","v":2379.4981246715597},{"$f":"J$2*$F242*Main!$C$4*$E242+Main!$C$5*J$2*$F242","v":2747.4096757323468},{"$f":"K$2*$F242*Main!$C$4*$E242+Main!$C$5*K$2*$F242","v":3115.0405925055211},{"$f":"L$2*$F242*Main!$C$4*$E242+Main!$C$5*L$2*$F242","v":1935.2540473800063},{"$f":"M$2*$F242*Main!$C$4*$E242+Main!$C$5*M$2*$F242","v":2253.493329533273},{"$f":"N$2*$F242*Main!$C$4*$E242+Main!$C$5*N$2*$F242","v":2571.7326116865397},{"$f":"O$2*$F242*Main!$C$4*$E242+Main!$C$5*O$2*$F242","v":2889.9718938398064},{"$f":"P$2*$F242*Main!$C$4*$E242+Main!$C$5*P$2*$F242","v":3208.4918102806864},{"$f":"Q$2*$F242*Main!$C$4*$E242+Main!$C$5*Q$2*$F242","v":2093.5317855938001},{"$f":"R$2*$F242*Main!$C$4*$E242+Main!$C$5*R$2*$F242","v":2421.8739021011393},{"$f":"S$2*$F242*Main!$C$4*$E242+Main!$C$5*S$2*$F242","v":2750.216018608478},{"$f":"T$2*$F242*Main!$C$4*$E242+Main!$C$5*T$2*$F242","v":3078.5581351158166},{"$f":"U$2*$F242*Main!$C$4*$E242+Main!$C$5*U$2*$F242","v":3406.9002516231549},{"$f":"V$2*$F242*Main!$C$4*$E242+Main!$C$5*V$2*$F242","v":1737.9681431879901},{"$f":"W$2*$F242*Main!$C$4*$E242+Main!$C$5*W$2*$F242","v":2112.0536485762659},{"$f":"X$2*$F242*Main!$C$4*$E242+Main!$C$5*X$2*$F242","v":2486.4197882521539},{"$f":"Y$2*$F242*Main!$C$4*$E242+Main!$C$5*Y$2*$F242","v":2860.5052936404304},{"$f":"Z$2*$F242*Main!$C$4*$E242+Main!$C$5*Z$2*$F242","v":3234.590799028706},{"$f":"AA$2*$F242*Main!$C$4*$E242+Main!$C$5*AA$2*$F242","v":2029.5471680180112},{"$f":"AB$2*$F242*Main!$C$4*$E242+Main!$C$5*AB$2*$F242","v":2354.2410387863797},{"$f":"AC$2*$F242*Main!$C$4*$E242+Main!$C$5*AC$2*$F242","v":2678.6542752671348},{"$f":"AD$2*$F242*Main!$C$4*$E242+Main!$C$5*AD$2*$F242","v":3003.3481460355033},{"$f":"AE$2*$F242*Main!$C$4*$E242+Main!$C$5*AE$2*$F242","v":3327.761382516258},{"$f":"AF$2*$F242*Main!$C$4*$E242+Main!$C$5*AF$2*$F242","v":2187.8249062318055},{"$f":"AG$2*$F242*Main!$C$4*$E242+Main!$C$5*AG$2*$F242","v":2522.3409770666326},{"$f":"AH$2*$F242*Main!$C$4*$E242+Main!$C$5*AH$2*$F242","v":2857.1376821890726},{"$f":"AI$2*$F242*Main!$C$4*$E242+Main!$C$5*AI$2*$F242","v":3191.6537530238998},{"$f":"AJ$2*$F242*Main!$C$4*$E242+Main!$C$5*AJ$2*$F242","v":3526.1698238587264},{"$f":"AK$2*$F242*Main!$C$4*$E242+Main!$C$5*AK$2*$F242","v":1864.2535726138894},{"$f":"AL$2*$F242*Main!$C$4*$E242+Main!$C$5*AL$2*$F242","v":2302.3236955779544},{"$f":"AM$2*$F242*Main!$C$4*$E242+Main!$C$5*AM$2*$F242","v":2740.3938185420188},{"$f":"AN$2*$F242*Main!$C$4*$E242+Main!$C$5*AN$2*$F242","v":3178.1833072184704},{"$f":"AO$2*$F242*Main!$C$4*$E242+Main!$C$5*AO$2*$F242","v":3616.2534301825353},{"$f":"AP$2*$F242*Main!$C$4*$E242+Main!$C$5*AP$2*$F242","v":2155.8325974439108},{"$f":"AQ$2*$F242*Main!$C$4*$E242+Main!$C$5*AQ$2*$F242","v":2544.2304515004544},{"$f":"AR$2*$F242*Main!$C$4*$E242+Main!$C$5*AR$2*$F242","v":2932.6283055569988},{"$f":"AS$2*$F242*Main!$C$4*$E242+Main!$C$5*AS$2*$F242","v":3321.0261596135433},{"$f":"AT$2*$F242*Main!$C$4*$E242+Main!$C$5*AT$2*$F242","v":3709.4240136700878},{"$f":"AU$2*$F242*Main!$C$4*$E242+Main!$C$5*AU$2*$F242","v":2314.110335657705},{"$f":"AV$2*$F242*Main!$C$4*$E242+Main!$C$5*AV$2*$F242","v":2712.6110240683211},{"$f":"AW$2*$F242*Main!$C$4*$E242+Main!$C$5*AW$2*$F242","v":3111.1117124789375},{"$f":"AX$2*$F242*Main!$C$4*$E242+Main!$C$5*AX$2*$F242","v":3509.3317666019402},{"$f":"AY$2*$F242*Main!$C$4*$E242+Main!$C$5*AY$2*$F242","v":3907.8324550125567},{"$f":"AZ$2*$F242*Main!$C$4*$E242+Main!$C$5*AZ$2*$F242","v":3482.9521435663082},{"$f":"BA$2*$F242*Main!$C$4*$E242+Main!$C$5*BA$2*$F242","v":3963.9593125351785},{"$f":"BB$2*$F242*Main!$C$4*$E242+Main!$C$5*BB$2*$F242","v":4444.6858472164358},{"$f":"BC$2*$F242*Main!$C$4*$E242+Main!$C$5*BC$2*$F242","v":3526.7310924339531},{"$f":"BD$2*$F242*Main!$C$4*$E242+Main!$C$5*BD$2*$F242","v":4037.766130177426},{"$f":"BE$2*$F242*Main!$C$4*$E242+Main!$C$5*BE$2*$F242","v":4548.8011679208994},{"$f":"BF$2*$F242*Main!$C$4*$E242+Main!$C$5*BF$2*$F242","v":3735.2423681304936},{"$f":"BG$2*$F242*Main!$C$4*$E242+Main!$C$5*BG$2*$F242","v":4234.4907657942158},{"$f":"BH$2*$F242*Main!$C$4*$E242+Main!$C$5*BH$2*$F242","v":4733.739163457939},{"$f":"BI$2*$F242*Main!$C$4*$E242+Main!$C$5*BI$2*$F242","v":3608.6763044169816},{"$f":"BJ$2*$F242*Main!$C$4*$E242+Main!$C$5*BJ$2*$F242","v":4144.6877937580211},{"$f":"BK$2*$F242*Main!$C$4*$E242+Main!$C$5*BK$2*$F242","v":4680.6992830990612},{"$f":"BL$2*$F242*Main!$C$4*$E242+Main!$C$5*BL$2*$F242","v":3652.1746189970127},{"$f":"BM$2*$F242*Main!$C$4*$E242+Main!$C$5*BM$2*$F242","v":4218.4946114002696},{"$f":"BN$2*$F242*Main!$C$4*$E242+Main!$C$5*BN$2*$F242","v":4784.5339695159118},{"$f":"BO$2*$F242*Main!$C$4*$E242+Main!$C$5*BO$2*$F242","v":3860.685894693554},{"$f":"BP$2*$F242*Main!$C$4*$E242+Main!$C$5*BP$2*$F242","v":4415.2192470170594},{"$f":"BQ$2*$F242*Main!$C$4*$E242+Main!$C$5*BQ$2*$F242","v":4969.4719650529514},{"$f":"BR$2*$F242*Main!$C$4*$E242+Main!$C$5*BR$2*$F242","v":4054.0429188589869},{"$f":"BS$2*$F242*Main!$C$4*$E242+Main!$C$5*BS$2*$F242","v":4668.6320087316981},{"$f":"BT$2*$F242*Main!$C$4*$E242+Main!$C$5*BT$2*$F242","v":5283.2210986044083},{"$f":"BU$2*$F242*Main!$C$4*$E242+Main!$C$5*BU$2*$F242","v":4097.8218677266323},{"$f":"BV$2*$F242*Main!$C$4*$E242+Main!$C$5*BV$2*$F242","v":4742.4388263739456},{"$f":"BW$2*$F242*Main!$C$4*$E242+Main!$C$5*BW$2*$F242","v":5387.336419308871},{"$f":"BX$2*$F242*Main!$C$4*$E242+Main!$C$5*BX$2*$F242","v":4306.3331434231723},{"$f":"BY$2*$F242*Main!$C$4*$E242+Main!$C$5*BY$2*$F242","v":4939.4440962783483},{"$f":"BZ$2*$F242*Main!$C$4*$E242+Main!$C$5*BZ$2*$F242","v":5572.2744148459115},{"$f":"CA$2*$F242*Main!$C$4*$E242+Main!$C$5*CA$2*$F242","v":3514.3831837789758},{"$f":"CB$2*$F242*Main!$C$4*$E242+Main!$C$5*CB$2*$F242","v":3985.0068841061611},{"$f":"CC$2*$F242*Main!$C$4*$E242+Main!$C$5*CC$2*$F242","v":4455.3499501457345},{"$f":"CD$2*$F242*Main!$C$4*$E242+Main!$C$5*CD$2*$F242","v":3514.3831837789758},{"$f":"CE$2*$F242*Main!$C$4*$E242+Main!$C$5*CE$2*$F242","v":4029.6277358366456},{"$f":"CF$2*$F242*Main!$C$4*$E242+Main!$C$5*CF$2*$F242","v":4544.8722878943163},{"$f":"CG$2*$F242*Main!$C$4*$E242+Main!$C$5*CG$2*$F242","v":3736.6455395685589},{"$f":"CH$2*$F242*Main!$C$4*$E242+Main!$C$5*CH$2*$F242","v":4235.6133029446682},{"$f":"CI$2*$F242*Main!$C$4*$E242+Main!$C$5*CI$2*$F242","v":4734.3004320331656},{"$f":"CJ$2*$F242*Main!$C$4*$E242+Main!$C$5*CJ$2*$F242","v":3681.0799506211638},{"$f":"CK$2*$F242*Main!$C$4*$E242+Main!$C$5*CK$2*$F242","v":4192.9568912274754},{"$f":"CL$2*$F242*Main!$C$4*$E242+Main!$C$5*CL$2*$F242","v":4704.8338318337883},{"$f":"CM$2*$F242*Main!$C$4*$E242+Main!$C$5*CM$2*$F242","v":3681.0799506211638},{"$f":"CN$2*$F242*Main!$C$4*$E242+Main!$C$5*CN$2*$F242","v":4237.5777429579612},{"$f":"CO$2*$F242*Main!$C$4*$E242+Main!$C$5*CO$2*$F242","v":4794.0755352947572},{"$f":"CP$2*$F242*Main!$C$4*$E242+Main!$C$5*CP$2*$F242","v":3903.3423064107465},{"$f":"CQ$2*$F242*Main!$C$4*$E242+Main!$C$5*CQ$2*$F242","v":4443.5633100659834},{"$f":"CR$2*$F242*Main!$C$4*$E242+Main!$C$5*CR$2*$F242","v":4983.7843137212203},{"$f":"CS$2*$F242*Main!$C$4*$E242+Main!$C$5*CS$2*$F242","v":4266.4830745821109},{"$f":"CT$2*$F242*Main!$C$4*$E242+Main!$C$5*CT$2*$F242","v":4810.3523239763181},{"$f":"CU$2*$F242*Main!$C$4*$E242+Main!$C$5*CU$2*$F242","v":5354.2215733705234},{"$f":"CV$2*$F242*Main!$C$4*$E242+Main!$C$5*CV$2*$F242","v":4266.4830745821109},{"$f":"CW$2*$F242*Main!$C$4*$E242+Main!$C$5*CW$2*$F242","v":4854.9731757068021},{"$f":"CX$2*$F242*Main!$C$4*$E242+Main!$C$5*CX$2*$F242","v":5443.743911119107},{"$f":"CY$2*$F242*Main!$C$4*$E242+Main!$C$5*CY$2*$F242","v":4488.7454303716931},{"$f":"CZ$2*$F242*Main!$C$4*$E242+Main!$C$5*CZ$2*$F242","v":5060.9587428148243},{"$f":"DA$2*$F242*Main!$C$4*$E242+Main!$C$5*DA$2*$F242","v":5633.1720552579563},{"$f":"DB$2*$F242*Main!$C$4*$E242+Main!$C$5*DB$2*$F242","v":1342.8350662287312},{"$f":"DC$2*$F242*Main!$C$4*$E242+Main!$C$5*DC$2*$F242","v":1777.2569434538254},{"$f":"DD$2*$F242*Main!$C$4*$E242+Main!$C$5*DD$2*$F242","v":2211.3981863913068},{"$f":"DE$2*$F242*Main!$C$4*$E242+Main!$C$5*DE$2*$F242","v":2645.8200636164011},{"$f":"DF$2*$F242*Main!$C$4*$E242+Main!$C$5*DF$2*$F242","v":3080.2419408414944},{"$f":"DG$2*$F242*Main!$C$4*$E242+Main!$C$5*DG$2*$F242","v":1565.3780563059274},{"$f":"DH$2*$F242*Main!$C$4*$E242+Main!$C$5*DH$2*$F242","v":1955.1790818005372},{"$f":"DI$2*$F242*Main!$C$4*$E242+Main!$C$5*DI$2*$F242","v":2344.9801072951468},{"$f":"DJ$2*$F242*Main!$C$4*$E242+Main!$C$5*DJ$2*$F242","v":2734.7811327897571},{"$f":"DK$2*$F242*Main!$C$4*$E242+Main!$C$5*DK$2*$F242","v":3124.5821582843664},{"$f":"DL$2*$F242*Main!$C$4*$E242+Main!$C$5*DL$2*$F242","v":1694.750462895571},{"$f":"DM$2*$F242*Main!$C$4*$E242+Main!$C$5*DM$2*$F242","v":2103.0733513726464},{"$f":"DN$2*$F242*Main!$C$4*$E242+Main!$C$5*DN$2*$F242","v":2511.3962398497215},{"$f":"DO$2*$F242*Main!$C$4*$E242+Main!$C$5*DO$2*$F242","v":2919.9997626144091},{"$f":"DP$2*$F242*Main!$C$4*$E242+Main!$C$5*DP$2*$F242","v":3328.3226510914842},{"$f":"DQ$2*$F242*Main!$C$4*$E242+Main!$C$5*DQ$2*$F242","v":1390.5428951229599},{"$f":"DR$2*$F242*Main!$C$4*$E242+Main!$C$5*DR$2*$F242","v":1848.5380525075552},{"$f":"DS$2*$F242*Main!$C$4*$E242+Main!$C$5*DS$2*$F242","v":2306.8138441797641},{"$f":"DT$2*$F242*Main!$C$4*$E242+Main!$C$5*DT$2*$F242","v":2764.8090015643593},{"$f":"DU$2*$F242*Main!$C$4*$E242+Main!$C$5*DU$2*$F242","v":3223.0847932365687},{"$f":"DV$2*$F242*Main!$C$4*$E242+Main!$C$5*DV$2*$F242","v":1613.0858852001561},{"$f":"DW$2*$F242*Main!$C$4*$E242+Main!$C$5*DW$2*$F242","v":2026.7408251418801},{"$f":"DX$2*$F242*Main!$C$4*$E242+Main!$C$5*DX$2*$F242","v":2440.1151307959913},{"$f":"DY$2*$F242*Main!$C$4*$E242+Main!$C$5*DY$2*$F242","v":2853.7700707377153},{"$f":"DZ$2*$F242*Main!$C$4*$E242+Main!$C$5*DZ$2*$F242","v":3267.4250106794389},{"$f":"EA$2*$F242*Main!$C$4*$E242+Main!$C$5*EA$2*$F242","v":1742.1776575021868},{"$f":"EB$2*$F242*Main!$C$4*$E242+Main!$C$5*EB$2*$F242","v":2174.3544604263761},{"$f":"EC$2*$F242*Main!$C$4*$E242+Main!$C$5*EC$2*$F242","v":2606.5312633505655},{"$f":"ED$2*$F242*Main!$C$4*$E242+Main!$C$5*ED$2*$F242","v":3038.9887005623677},{"$f":"EE$2*$F242*Main!$C$4*$E242+Main!$C$5*EE$2*$F242","v":3471.1655034865571},{"$f":"EF$2*$F242*Main!$C$4*$E242+Main!$C$5*EF$2*$F242","v":1723.0945259444952},{"$f":"EG$2*$F242*Main!$C$4*$E242+Main!$C$5*EG$2*$F242","v":2231.8844893870632},{"$f":"EH$2*$F242*Main!$C$4*$E242+Main!$C$5*EH$2*$F242","v":2740.3938185420188},{"$f":"EI$2*$F242*Main!$C$4*$E242+Main!$C$5*EI$2*$F242","v":3249.1837819845869},{"$f":"EJ$2*$F242*Main!$C$4*$E242+Main!$C$5*EJ$2*$F242","v":3757.9737454271553},{"$f":"EK$2*$F242*Main!$C$4*$E242+Main!$C$5*EK$2*$F242","v":1945.6375160216912},{"$f":"EL$2*$F242*Main!$C$4*$E242+Main!$C$5*EL$2*$F242","v":2409.8066277337753},{"$f":"EM$2*$F242*Main!$C$4*$E242+Main!$C$5*EM$2*$F242","v":2873.9757394458593},{"$f":"EN$2*$F242*Main!$C$4*$E242+Main!$C$5*EN$2*$F242","v":3338.1448511579429},{"$f":"EO$2*$F242*Main!$C$4*$E242+Main!$C$5*EO$2*$F242","v":3802.3139628700269},{"$f":"EP$2*$F242*Main!$C$4*$E242+Main!$C$5*EP$2*$F242","v":2074.7292883237219},{"$f":"EQ$2*$F242*Main!$C$4*$E242+Main!$C$5*EQ$2*$F242","v":2557.7008973058842},{"$f":"ER$2*$F242*Main!$C$4*$E242+Main!$C$5*ER$2*$F242","v":3040.3918720004331},{"$f":"ES$2*$F242*Main!$C$4*$E242+Main!$C$5*ES$2*$F242","v":3523.0828466949829},{"$f":"ET$2*$F242*Main!$C$4*$E242+Main!$C$5*ET$2*$F242","v":4006.0544556771451},{"$f":"EU$2*$F242*Main!$C$4*$E242+Main!$C$5*EU$2*$F242","v":4925.6930161853061},{"$f":"EV$2*$F242*Main!$C$4*$E242+Main!$C$5*EV$2*$F242","v":5059.8362056643728},{"$f":"EW$2*$F242*Main!$C$4*$E242+Main!$C$5*EW$2*$F242","v":5233.268195409275},{"$f":"EX$2*$F242*Main!$C$4*$E242+Main!$C$5*EX$2*$F242","v":5216.4301381524883},{"$f":"EY$2*$F242*Main!$C$4*$E242+Main!$C$5*EY$2*$F242","v":5350.8539619191679},{"$f":"EZ$2*$F242*Main!$C$4*$E242+Main!$C$5*EZ$2*$F242","v":5524.0053173764563},{"$f":"FA$2*$F242*Main!$C$4*$E242+Main!$C$5*FA$2*$F242","v":5897.8101884771195},{"$f":"FB$2*$F242*Main!$C$4*$E242+Main!$C$5*FB$2*$F242","v":6032.234012243799},{"$f":"FC$2*$F242*Main!$C$4*$E242+Main!$C$5*FC$2*$F242","v":6205.3853677010875},{"$f":"IF($D242<100,(FD$2*(1+Main!$C$3)*$E242*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E242*Main!$C$4)+(FD$2*Main!$C$5))","v":133.12898575919999},{"$f":"IF($D242<100,(FE$2*(1+Main!$C$3)*$E242*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E242*Main!$C$4)+(FE$2*Main!$C$5))","v":145.52770193150002},{"$f":"IF($D242<100,(FF$2*(1+Main!$C$3)*$E242*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E242*Main!$C$4)+(FF$2*Main!$C$5))","v":146.52260269929999},{"$f":"IF($D242<100,(FG$2*(1+Main!$C$3)*$E242*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E242*Main!$C$4)+(FG$2*Main!$C$5))","v":158.17045036759998},{"$f":"IF($D242<100,(FH$2*(1+Main!$C$3)*$E242*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E242*Main!$C$4)+(FH$2*Main!$C$5))","v":213.39682883680001},{"$f":"IF($D242<100,(FI$2*(1+Main!$C$3)*$E242*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E242*Main!$C$4)+(FI$2*Main!$C$5))","v":60.285355014900006}]
["MI",35660,"(Berrien County, Niles-Benton Harbor)",35660,0.80120000000000002,{"$f":"IF($D243<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F243*Main!$C$4*$E243+Main!$C$5*G$2*$F243","v":1477.8108407357681},{"$f":"H$2*$F243*Main!$C$4*$E243+Main!$C$5*H$2*$F243","v":1808.5962278289198},{"$f":"I$2*$F243*Main!$C$4*$E243+Main!$C$5*I$2*$F243","v":2139.381614922072},{"$f":"J$2*$F243*Main!$C$4*$E243+Main!$C$5*J$2*$F243","v":2470.1670020152246},{"$f":"K$2*$F243*Main!$C$4*$E243+Main!$C$5*K$2*$F243","v":2800.7000737864137},{"$f":"L$2*$F243*Main!$C$4*$E243+Main!$C$5*L$2*$F243","v":1739.9664602550549},{"$f":"M$2*$F243*Main!$C$4*$E243+Main!$C$5*M$2*$F243","v":2026.0920353608021},{"$f":"N$2*$F243*Main!$C$4*$E243+Main!$C$5*N$2*$F243","v":2312.2176104665491},{"$f":"O$2*$F243*Main!$C$4*$E243+Main!$C$5*O$2*$F243","v":2598.3431855722965},{"$f":"P$2*$F243*Main!$C$4*$E243+Main!$C$5*P$2*$F243","v":2884.7210760000062},{"$f":"Q$2*$F243*Main!$C$4*$E243+Main!$C$5*Q$2*$F243","v":1882.2723018420404},{"$f":"R$2*$F243*Main!$C$4*$E243+Main!$C$5*R$2*$F243","v":2177.4812285384464},{"$f":"S$2*$F243*Main!$C$4*$E243+Main!$C$5*S$2*$F243","v":2472.6901552348518},{"$f":"T$2*$F243*Main!$C$4*$E243+Main!$C$5*T$2*$F243","v":2767.8990819312576},{"$f":"U$2*$F243*Main!$C$4*$E243+Main!$C$5*U$2*$F243","v":3063.1080086276634},{"$f":"V$2*$F243*Main!$C$4*$E243+Main!$C$5*V$2*$F243","v":1562.5887889152486},{"$f":"W$2*$F243*Main!$C$4*$E243+Main!$C$5*W$2*$F243","v":1898.9251130915811},{"$f":"X$2*$F243*Main!$C$4*$E243+Main!$C$5*X$2*$F243","v":2235.5137525898763},{"$f":"Y$2*$F243*Main!$C$4*$E243+Main!$C$5*Y$2*$F243","v":2571.850076766209},{"$f":"Z$2*$F243*Main!$C$4*$E243+Main!$C$5*Z$2*$F243","v":2908.1864009425408},{"$f":"AA$2*$F243*Main!$C$4*$E243+Main!$C$5*AA$2*$F243","v":1824.7444084345354},{"$f":"AB$2*$F243*Main!$C$4*$E243+Main!$C$5*AB$2*$F243","v":2116.6732359454259},{"$f":"AC$2*$F243*Main!$C$4*$E243+Main!$C$5*AC$2*$F243","v":2408.3497481343529},{"$f":"AD$2*$F243*Main!$C$4*$E243+Main!$C$5*AD$2*$F243","v":2700.2785756452436},{"$f":"AE$2*$F243*Main!$C$4*$E243+Main!$C$5*AE$2*$F243","v":2991.9550878341706},{"$f":"AF$2*$F243*Main!$C$4*$E243+Main!$C$5*AF$2*$F243","v":1967.0502500215209},{"$f":"AG$2*$F243*Main!$C$4*$E243+Main!$C$5*AG$2*$F243","v":2267.8101138011075},{"$f":"AH$2*$F243*Main!$C$4*$E243+Main!$C$5*AH$2*$F243","v":2568.8222929026556},{"$f":"AI$2*$F243*Main!$C$4*$E243+Main!$C$5*AI$2*$F243","v":2869.5821566822419},{"$f":"AJ$2*$F243*Main!$C$4*$E243+Main!$C$5*AJ$2*$F243","v":3170.3420204618278},{"$f":"AK$2*$F243*Main!$C$4*$E243+Main!$C$5*AK$2*$F243","v":1676.1306837984816},{"$f":"AL$2*$F243*Main!$C$4*$E243+Main!$C$5*AL$2*$F243","v":2069.9949013823189},{"$f":"AM$2*$F243*Main!$C$4*$E243+Main!$C$5*AM$2*$F243","v":2463.8591189661561},{"$f":"AN$2*$F243*Main!$C$4*$E243+Main!$C$5*AN$2*$F243","v":2857.4710212280306},{"$f":"AO$2*$F243*Main!$C$4*$E243+Main!$C$5*AO$2*$F243","v":3251.3352388118674},{"$f":"AP$2*$F243*Main!$C$4*$E243+Main!$C$5*AP$2*$F243","v":1938.2863033177687},{"$f":"AQ$2*$F243*Main!$C$4*$E243+Main!$C$5*AQ$2*$F243","v":2287.4907089142007},{"$f":"AR$2*$F243*Main!$C$4*$E243+Main!$C$5*AR$2*$F243","v":2636.6951145106327},{"$f":"AS$2*$F243*Main!$C$4*$E243+Main!$C$5*AS$2*$F243","v":2985.8995201070657},{"$f":"AT$2*$F243*Main!$C$4*$E243+Main!$C$5*AT$2*$F243","v":3335.1039257034972},{"$f":"AU$2*$F243*Main!$C$4*$E243+Main!$C$5*AU$2*$F243","v":2080.5921449047542},{"$f":"AV$2*$F243*Main!$C$4*$E243+Main!$C$5*AV$2*$F243","v":2438.879902091845},{"$f":"AW$2*$F243*Main!$C$4*$E243+Main!$C$5*AW$2*$F243","v":2797.1676592789358},{"$f":"AX$2*$F243*Main!$C$4*$E243+Main!$C$5*AX$2*$F243","v":3155.2031011440631},{"$f":"AY$2*$F243*Main!$C$4*$E243+Main!$C$5*AY$2*$F243","v":3513.4908583311549},{"$f":"AZ$2*$F243*Main!$C$4*$E243+Main!$C$5*AZ$2*$F243","v":3131.4854608795663},{"$f":"BA$2*$F243*Main!$C$4*$E243+Main!$C$5*BA$2*$F243","v":3563.9539227237028},{"$f":"BB$2*$F243*Main!$C$4*$E243+Main!$C$5*BB$2*$F243","v":3996.1700692458762},{"$f":"BC$2*$F243*Main!$C$4*$E243+Main!$C$5*BC$2*$F243","v":3170.8466511057536},{"$f":"BD$2*$F243*Main!$C$4*$E243+Main!$C$5*BD$2*$F243","v":3630.312852399903},{"$f":"BE$2*$F243*Main!$C$4*$E243+Main!$C$5*BE$2*$F243","v":4089.7790536940529},{"$f":"BF$2*$F243*Main!$C$4*$E243+Main!$C$5*BF$2*$F243","v":3358.3169353240692},{"$f":"BG$2*$F243*Main!$C$4*$E243+Main!$C$5*BG$2*$F243","v":3807.1858930957833},{"$f":"BH$2*$F243*Main!$C$4*$E243+Main!$C$5*BH$2*$F243","v":4256.0548508674983},{"$f":"BI$2*$F243*Main!$C$4*$E243+Main!$C$5*BI$2*$F243","v":3244.522725118874},{"$f":"BJ$2*$F243*Main!$C$4*$E243+Main!$C$5*BJ$2*$F243","v":3726.4449900677073},{"$f":"BK$2*$F243*Main!$C$4*$E243+Main!$C$5*BK$2*$F243","v":4208.3672550165402},{"$f":"BL$2*$F243*Main!$C$4*$E243+Main!$C$5*BL$2*$F243","v":3283.6316000230977},{"$f":"BM$2*$F243*Main!$C$4*$E243+Main!$C$5*BM$2*$F243","v":3792.803919743908},{"$f":"BN$2*$F243*Main!$C$4*$E243+Main!$C$5*BN$2*$F243","v":4301.7239241427542},{"$f":"BO$2*$F243*Main!$C$4*$E243+Main!$C$5*BO$2*$F243","v":3471.1018842414142},{"$f":"BP$2*$F243*Main!$C$4*$E243+Main!$C$5*BP$2*$F243","v":3969.6769604397882},{"$f":"BQ$2*$F243*Main!$C$4*$E243+Main!$C$5*BQ$2*$F243","v":4467.9997213161987},{"$f":"BR$2*$F243*Main!$C$4*$E243+Main!$C$5*BR$2*$F243","v":3644.9471410737419},{"$f":"BS$2*$F243*Main!$C$4*$E243+Main!$C$5*BS$2*$F243","v":4197.5176961721427},{"$f":"BT$2*$F243*Main!$C$4*$E243+Main!$C$5*BT$2*$F243","v":4750.088251270543},{"$f":"BU$2*$F243*Main!$C$4*$E243+Main!$C$5*BU$2*$F243","v":3684.3083312999293},{"$f":"BV$2*$F243*Main!$C$4*$E243+Main!$C$5*BV$2*$F243","v":4263.8766258483429},{"$f":"BW$2*$F243*Main!$C$4*$E243+Main!$C$5*BW$2*$F243","v":4843.6972357187187},{"$f":"BX$2*$F243*Main!$C$4*$E243+Main!$C$5*BX$2*$F243","v":3871.7786155182448},{"$f":"BY$2*$F243*Main!$C$4*$E243+Main!$C$5*BY$2*$F243","v":4441.0019818661867},{"$f":"BZ$2*$F243*Main!$C$4*$E243+Main!$C$5*BZ$2*$F243","v":5009.973032892166},{"$f":"CA$2*$F243*Main!$C$4*$E243+Main!$C$5*CA$2*$F243","v":3159.744776939393},{"$f":"CB$2*$F243*Main!$C$4*$E243+Main!$C$5*CB$2*$F243","v":3582.8775718709076},{"$f":"CC$2*$F243*Main!$C$4*$E243+Main!$C$5*CC$2*$F243","v":4005.7580514804604},{"$f":"CD$2*$F243*Main!$C$4*$E243+Main!$C$5*CD$2*$F243","v":3159.744776939393},{"$f":"CE$2*$F243*Main!$C$4*$E243+Main!$C$5*CE$2*$F243","v":3622.9957080629829},{"$f":"CF$2*$F243*Main!$C$4*$E243+Main!$C$5*CF$2*$F243","v":4086.2466391865746},{"$f":"CG$2*$F243*Main!$C$4*$E243+Main!$C$5*CG$2*$F243","v":3359.578511933883},{"$f":"CH$2*$F243*Main!$C$4*$E243+Main!$C$5*CH$2*$F243","v":3808.1951543836349},{"$f":"CI$2*$F243*Main!$C$4*$E243+Main!$C$5*CI$2*$F243","v":4256.5594815114237},{"$f":"CJ$2*$F243*Main!$C$4*$E243+Main!$C$5*CJ$2*$F243","v":3309.6200781852604},{"$f":"CK$2*$F243*Main!$C$4*$E243+Main!$C$5*CK$2*$F243","v":3769.8432254452978},{"$f":"CL$2*$F243*Main!$C$4*$E243+Main!$C$5*CL$2*$F243","v":4230.0663727053361},{"$f":"CM$2*$F243*Main!$C$4*$E243+Main!$C$5*CM$2*$F243","v":3309.6200781852604},{"$f":"CN$2*$F243*Main!$C$4*$E243+Main!$C$5*CN$2*$F243","v":3809.961361637374},{"$f":"CO$2*$F243*Main!$C$4*$E243+Main!$C$5*CO$2*$F243","v":4310.3026450894868},{"$f":"CP$2*$F243*Main!$C$4*$E243+Main!$C$5*CP$2*$F243","v":3509.4538131797503},{"$f":"CQ$2*$F243*Main!$C$4*$E243+Main!$C$5*CQ$2*$F243","v":3995.1608079580251},{"$f":"CR$2*$F243*Main!$C$4*$E243+Main!$C$5*CR$2*$F243","v":4480.8678027362994},{"$f":"CS$2*$F243*Main!$C$4*$E243+Main!$C$5*CS$2*$F243","v":3835.9498397995358},{"$f":"CT$2*$F243*Main!$C$4*$E243+Main!$C$5*CT$2*$F243","v":4324.9369337633261},{"$f":"CU$2*$F243*Main!$C$4*$E243+Main!$C$5*CU$2*$F243","v":4813.9240277271156},{"$f":"CV$2*$F243*Main!$C$4*$E243+Main!$C$5*CV$2*$F243","v":3835.9498397995358},{"$f":"CW$2*$F243*Main!$C$4*$E243+Main!$C$5*CW$2*$F243","v":4365.0550699554014},{"$f":"CX$2*$F243*Main!$C$4*$E243+Main!$C$5*CX$2*$F243","v":4894.4126154332298},{"$f":"CY$2*$F243*Main!$C$4*$E243+Main!$C$5*CY$2*$F243","v":4035.7835747940253},{"$f":"CZ$2*$F243*Main!$C$4*$E243+Main!$C$5*CZ$2*$F243","v":4550.2545162760525},{"$f":"DA$2*$F243*Main!$C$4*$E243+Main!$C$5*DA$2*$F243","v":5064.7254577580798},{"$f":"DB$2*$F243*Main!$C$4*$E243+Main!$C$5*DB$2*$F243","v":1207.3288155917107},{"$f":"DC$2*$F243*Main!$C$4*$E243+Main!$C$5*DC$2*$F243","v":1597.9129339900323},{"$f":"DD$2*$F243*Main!$C$4*$E243+Main!$C$5*DD$2*$F243","v":1988.2447370663913},{"$f":"DE$2*$F243*Main!$C$4*$E243+Main!$C$5*DE$2*$F243","v":2378.8288554647124},{"$f":"DF$2*$F243*Main!$C$4*$E243+Main!$C$5*DF$2*$F243","v":2769.4129738630336},{"$f":"DG$2*$F243*Main!$C$4*$E243+Main!$C$5*DG$2*$F243","v":1407.4148659081636},{"$f":"DH$2*$F243*Main!$C$4*$E243+Main!$C$5*DH$2*$F243","v":1757.8808481144094},{"$f":"DI$2*$F243*Main!$C$4*$E243+Main!$C$5*DI$2*$F243","v":2108.3468303206555},{"$f":"DJ$2*$F243*Main!$C$4*$E243+Main!$C$5*DJ$2*$F243","v":2458.8128125269013},{"$f":"DK$2*$F243*Main!$C$4*$E243+Main!$C$5*DK$2*$F243","v":2809.2787947331472},{"$f":"DL$2*$F243*Main!$C$4*$E243+Main!$C$5*DL$2*$F243","v":1523.7322293329867},{"$f":"DM$2*$F243*Main!$C$4*$E243+Main!$C$5*DM$2*$F243","v":1890.8510227887734},{"$f":"DN$2*$F243*Main!$C$4*$E243+Main!$C$5*DN$2*$F243","v":2257.9698162445602},{"$f":"DO$2*$F243*Main!$C$4*$E243+Main!$C$5*DO$2*$F243","v":2625.3409250223094},{"$f":"DP$2*$F243*Main!$C$4*$E243+Main!$C$5*DP$2*$F243","v":2992.4597184780964},{"$f":"DQ$2*$F243*Main!$C$4*$E243+Main!$C$5*DQ$2*$F243","v":1250.2224203253768},{"$f":"DR$2*$F243*Main!$C$4*$E243+Main!$C$5*DR$2*$F243","v":1662.0010257685681},{"$f":"DS$2*$F243*Main!$C$4*$E243+Main!$C$5*DS$2*$F243","v":2074.0319465337225},{"$f":"DT$2*$F243*Main!$C$4*$E243+Main!$C$5*DT$2*$F243","v":2485.8105519769142},{"$f":"DU$2*$F243*Main!$C$4*$E243+Main!$C$5*DU$2*$F243","v":2897.8414727420686},{"$f":"DV$2*$F243*Main!$C$4*$E243+Main!$C$5*DV$2*$F243","v":1450.3084706418294},{"$f":"DW$2*$F243*Main!$C$4*$E243+Main!$C$5*DW$2*$F243","v":1822.2212552149081},{"$f":"DX$2*$F243*Main!$C$4*$E243+Main!$C$5*DX$2*$F243","v":2193.881724466024},{"$f":"DY$2*$F243*Main!$C$4*$E243+Main!$C$5*DY$2*$F243","v":2565.7945090391031},{"$f":"DZ$2*$F243*Main!$C$4*$E243+Main!$C$5*DZ$2*$F243","v":2937.7072936121813},{"$f":"EA$2*$F243*Main!$C$4*$E243+Main!$C$5*EA$2*$F243","v":1566.37351874469},{"$f":"EB$2*$F243*Main!$C$4*$E243+Main!$C$5*EB$2*$F243","v":1954.9391145673096},{"$f":"EC$2*$F243*Main!$C$4*$E243+Main!$C$5*EC$2*$F243","v":2343.5047103899287},{"$f":"ED$2*$F243*Main!$C$4*$E243+Main!$C$5*ED$2*$F243","v":2732.3226215345112},{"$f":"EE$2*$F243*Main!$C$4*$E243+Main!$C$5*EE$2*$F243","v":3120.888217357131},{"$f":"EF$2*$F243*Main!$C$4*$E243+Main!$C$5*EF$2*$F243","v":1549.2160768512235},{"$f":"EG$2*$F243*Main!$C$4*$E243+Main!$C$5*EG$2*$F243","v":2006.6637555696711},{"$f":"EH$2*$F243*Main!$C$4*$E243+Main!$C$5*EH$2*$F243","v":2463.8591189661561},{"$f":"EI$2*$F243*Main!$C$4*$E243+Main!$C$5*EI$2*$F243","v":2921.3067976846032},{"$f":"EJ$2*$F243*Main!$C$4*$E243+Main!$C$5*EJ$2*$F243","v":3378.7544764030508},{"$f":"EK$2*$F243*Main!$C$4*$E243+Main!$C$5*EK$2*$F243","v":1749.3021271676762},{"$f":"EL$2*$F243*Main!$C$4*$E243+Main!$C$5*EL$2*$F243","v":2166.6316696940485},{"$f":"EM$2*$F243*Main!$C$4*$E243+Main!$C$5*EM$2*$F243","v":2583.9612122204203},{"$f":"EN$2*$F243*Main!$C$4*$E243+Main!$C$5*EN$2*$F243","v":3001.2907547467921},{"$f":"EO$2*$F243*Main!$C$4*$E243+Main!$C$5*EO$2*$F243","v":3418.6202972731639},{"$f":"EP$2*$F243*Main!$C$4*$E243+Main!$C$5*EP$2*$F243","v":1865.3671752705366},{"$f":"EQ$2*$F243*Main!$C$4*$E243+Main!$C$5*EQ$2*$F243","v":2299.6018443684125},{"$f":"ER$2*$F243*Main!$C$4*$E243+Main!$C$5*ER$2*$F243","v":2733.5841981443245},{"$f":"ES$2*$F243*Main!$C$4*$E243+Main!$C$5*ES$2*$F243","v":3167.566551920238},{"$f":"ET$2*$F243*Main!$C$4*$E243+Main!$C$5*ET$2*$F243","v":3601.8012210181137},{"$f":"EU$2*$F243*Main!$C$4*$E243+Main!$C$5*EU$2*$F243","v":4428.6385310900123},{"$f":"EV$2*$F243*Main!$C$4*$E243+Main!$C$5*EV$2*$F243","v":4549.2452549882019},{"$f":"EW$2*$F243*Main!$C$4*$E243+Main!$C$5*EW$2*$F243","v":4705.1761239611751},{"$f":"EX$2*$F243*Main!$C$4*$E243+Main!$C$5*EX$2*$F243","v":4690.0372046434104},{"$f":"EY$2*$F243*Main!$C$4*$E243+Main!$C$5*EY$2*$F243","v":4810.8962438635635},{"$f":"EZ$2*$F243*Main!$C$4*$E243+Main!$C$5*EZ$2*$F243","v":4966.5747975145732},{"$f":"FA$2*$F243*Main!$C$4*$E243+Main!$C$5*FA$2*$F243","v":5302.6588063689433},{"$f":"FB$2*$F243*Main!$C$4*$E243+Main!$C$5*FB$2*$F243","v":5423.5178455890964},{"$f":"FC$2*$F243*Main!$C$4*$E243+Main!$C$5*FC$2*$F243","v":5579.196399240107},{"$f":"IF($D243<100,(FD$2*(1+Main!$C$3)*$E243*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E243*Main!$C$4)+(FD$2*Main!$C$5))","v":119.6948640528},{"$f":"IF($D243<100,(FE$2*(1+Main!$C$3)*$E243*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E243*Main!$C$4)+(FE$2*Main!$C$5))","v":130.84241872100003},{"$f":"IF($D243<100,(FF$2*(1+Main!$C$3)*$E243*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E243*Main!$C$4)+(FF$2*Main!$C$5))","v":131.73692348620003},{"$f":"IF($D243<100,(FG$2*(1+Main!$C$3)*$E243*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E243*Main!$C$4)+(FG$2*Main!$C$5))","v":142.20938021840001},{"$f":"IF($D243<100,(FH$2*(1+Main!$C$3)*$E243*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E243*Main!$C$4)+(FH$2*Main!$C$5))","v":191.86283341120003},{"$f":"IF($D243<100,(FI$2*(1+Main!$C$3)*$E243*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E243*Main!$C$4)+(FI$2*Main!$C$5))","v":54.201925536600001}]
["MI",40980,"(Saginaw County, Saginaw)",40980,0.88029999999999997,{"$f":"IF($D244<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F244*Main!$C$4*$E244+Main!$C$5*G$2*$F244","v":1586.5990395873814},{"$f":"H$2*$F244*Main!$C$4*$E244+Main!$C$5*H$2*$F244","v":1941.7350035448776},{"$f":"I$2*$F244*Main!$C$4*$E244+Main!$C$5*I$2*$F244","v":2296.8709675023742},{"$f":"J$2*$F244*Main!$C$4*$E244+Main!$C$5*J$2*$F244","v":2652.0069314598709},{"$f":"K$2*$F244*Main!$C$4*$E244+Main!$C$5*K$2*$F244","v":3006.8720060474534},{"$f":"L$2*$F244*Main!$C$4*$E244+Main!$C$5*L$2*$F244","v":1868.0530949282197},{"$f":"M$2*$F244*Main!$C$4*$E244+Main!$C$5*M$2*$F244","v":2175.2416404109053},{"$f":"N$2*$F244*Main!$C$4*$E244+Main!$C$5*N$2*$F244","v":2482.430185893591},{"$f":"O$2*$F244*Main!$C$4*$E244+Main!$C$5*O$2*$F244","v":2789.6187313762775},{"$f":"P$2*$F244*Main!$C$4*$E244+Main!$C$5*P$2*$F244","v":3097.0781662288769},{"$f":"Q$2*$F244*Main!$C$4*$E244+Main!$C$5*Q$2*$F244","v":2020.8346995598199},{"$f":"R$2*$F244*Main!$C$4*$E244+Main!$C$5*R$2*$F244","v":2337.7752623594165},{"$f":"S$2*$F244*Main!$C$4*$E244+Main!$C$5*S$2*$F244","v":2654.7158251590126},{"$f":"T$2*$F244*Main!$C$4*$E244+Main!$C$5*T$2*$F244","v":2971.6563879586092},{"$f":"U$2*$F244*Main!$C$4*$E244+Main!$C$5*U$2*$F244","v":3288.5969507582058},{"$f":"V$2*$F244*Main!$C$4*$E244+Main!$C$5*V$2*$F244","v":1677.6178678785475},{"$f":"W$2*$F244*Main!$C$4*$E244+Main!$C$5*W$2*$F244","v":2038.7133979741561},{"$f":"X$2*$F244*Main!$C$4*$E244+Main!$C$5*X$2*$F244","v":2400.0798174396787},{"$f":"Y$2*$F244*Main!$C$4*$E244+Main!$C$5*Y$2*$F244","v":2761.1753475352875},{"$f":"Z$2*$F244*Main!$C$4*$E244+Main!$C$5*Z$2*$F244","v":3122.2708776308964},{"$f":"AA$2*$F244*Main!$C$4*$E244+Main!$C$5*AA$2*$F244","v":1959.0719232193856},{"$f":"AB$2*$F244*Main!$C$4*$E244+Main!$C$5*AB$2*$F244","v":2272.4909242100975},{"$f":"AC$2*$F244*Main!$C$4*$E244+Main!$C$5*AC$2*$F244","v":2585.6390358308954},{"$f":"AD$2*$F244*Main!$C$4*$E244+Main!$C$5*AD$2*$F244","v":2899.0580368216079},{"$f":"AE$2*$F244*Main!$C$4*$E244+Main!$C$5*AE$2*$F244","v":3212.2061484424053},{"$f":"AF$2*$F244*Main!$C$4*$E244+Main!$C$5*AF$2*$F244","v":2111.8535278509862},{"$f":"AG$2*$F244*Main!$C$4*$E244+Main!$C$5*AG$2*$F244","v":2434.753656788695},{"$f":"AH$2*$F244*Main!$C$4*$E244+Main!$C$5*AH$2*$F244","v":2757.9246750963171},{"$f":"AI$2*$F244*Main!$C$4*$E244+Main!$C$5*AI$2*$F244","v":3080.8248040340254},{"$f":"AJ$2*$F244*Main!$C$4*$E244+Main!$C$5*AJ$2*$F244","v":3403.7249329717338},{"$f":"AK$2*$F244*Main!$C$4*$E244+Main!$C$5*AK$2*$F244","v":1799.5180843399307},{"$f":"AL$2*$F244*Main!$C$4*$E244+Main!$C$5*AL$2*$F244","v":2222.3763907759735},{"$f":"AM$2*$F244*Main!$C$4*$E244+Main!$C$5*AM$2*$F244","v":2645.2346972120163},{"$f":"AN$2*$F244*Main!$C$4*$E244+Main!$C$5*AN$2*$F244","v":3067.8221142781449},{"$f":"AO$2*$F244*Main!$C$4*$E244+Main!$C$5*AO$2*$F244","v":3490.6804207141877},{"$f":"AP$2*$F244*Main!$C$4*$E244+Main!$C$5*AP$2*$F244","v":2080.972139680769},{"$f":"AQ$2*$F244*Main!$C$4*$E244+Main!$C$5*AQ$2*$F244","v":2455.8830276420003},{"$f":"AR$2*$F244*Main!$C$4*$E244+Main!$C$5*AR$2*$F244","v":2830.7939156032326},{"$f":"AS$2*$F244*Main!$C$4*$E244+Main!$C$5*AS$2*$F244","v":3205.7048035644657},{"$f":"AT$2*$F244*Main!$C$4*$E244+Main!$C$5*AT$2*$F244","v":3580.6156915256975},{"$f":"AU$2*$F244*Main!$C$4*$E244+Main!$C$5*AU$2*$F244","v":2233.7537443123692},{"$f":"AV$2*$F244*Main!$C$4*$E244+Main!$C$5*AV$2*$F244","v":2618.416649590512},{"$f":"AW$2*$F244*Main!$C$4*$E244+Main!$C$5*AW$2*$F244","v":3003.0795548686547},{"$f":"AX$2*$F244*Main!$C$4*$E244+Main!$C$5*AX$2*$F244","v":3387.4715707768828},{"$f":"AY$2*$F244*Main!$C$4*$E244+Main!$C$5*AY$2*$F244","v":3772.134476055026},{"$f":"AZ$2*$F244*Main!$C$4*$E244+Main!$C$5*AZ$2*$F244","v":3362.00797000495},{"$f":"BA$2*$F244*Main!$C$4*$E244+Main!$C$5*BA$2*$F244","v":3826.3123500378624},{"$f":"BB$2*$F244*Main!$C$4*$E244+Main!$C$5*BB$2*$F244","v":4290.345840700862},{"$f":"BC$2*$F244*Main!$C$4*$E244+Main!$C$5*BC$2*$F244","v":3404.2667117115625},{"$f":"BD$2*$F244*Main!$C$4*$E244+Main!$C$5*BD$2*$F244","v":3897.5562543252936},{"$f":"BE$2*$F244*Main!$C$4*$E244+Main!$C$5*BE$2*$F244","v":4390.8457969390238},{"$f":"BF$2*$F244*Main!$C$4*$E244+Main!$C$5*BF$2*$F244","v":3605.537513557802},{"$f":"BG$2*$F244*Main!$C$4*$E244+Main!$C$5*BG$2*$F244","v":4087.4497026351369},{"$f":"BH$2*$F244*Main!$C$4*$E244+Main!$C$5*BH$2*$F244","v":4569.3618917124722},{"$f":"BI$2*$F244*Main!$C$4*$E244+Main!$C$5*BI$2*$F244","v":3483.3664077265048},{"$f":"BJ$2*$F244*Main!$C$4*$E244+Main!$C$5*BJ$2*$F244","v":4000.7651042625985},{"$f":"BK$2*$F244*Main!$C$4*$E244+Main!$C$5*BK$2*$F244","v":4518.1638007986912},{"$f":"BL$2*$F244*Main!$C$4*$E244+Main!$C$5*BL$2*$F244","v":3525.3542600632031},{"$f":"BM$2*$F244*Main!$C$4*$E244+Main!$C$5*BM$2*$F244","v":4072.0090085500292},{"$f":"BN$2*$F244*Main!$C$4*$E244+Main!$C$5*BN$2*$F244","v":4618.3928676669402},{"$f":"BO$2*$F244*Main!$C$4*$E244+Main!$C$5*BO$2*$F244","v":3726.6250619094426},{"$f":"BP$2*$F244*Main!$C$4*$E244+Main!$C$5*BP$2*$F244","v":4261.9024568598725},{"$f":"BQ$2*$F244*Main!$C$4*$E244+Main!$C$5*BQ$2*$F244","v":4796.9089624403869},{"$f":"BR$2*$F244*Main!$C$4*$E244+Main!$C$5*BR$2*$F244","v":3913.2678377803163},{"$f":"BS$2*$F244*Main!$C$4*$E244+Main!$C$5*BS$2*$F244","v":4506.5155578923814},{"$f":"BT$2*$F244*Main!$C$4*$E244+Main!$C$5*BT$2*$F244","v":5099.763278004446},{"$f":"BU$2*$F244*Main!$C$4*$E244+Main!$C$5*BU$2*$F244","v":3955.5265794869292},{"$f":"BV$2*$F244*Main!$C$4*$E244+Main!$C$5*BV$2*$F244","v":4577.7594621798125},{"$f":"BW$2*$F244*Main!$C$4*$E244+Main!$C$5*BW$2*$F244","v":5200.2632342426086},{"$f":"BX$2*$F244*Main!$C$4*$E244+Main!$C$5*BX$2*$F244","v":4156.7973813331682},{"$f":"BY$2*$F244*Main!$C$4*$E244+Main!$C$5*BY$2*$F244","v":4767.923799859569},{"$f":"BZ$2*$F244*Main!$C$4*$E244+Main!$C$5*BZ$2*$F244","v":5378.7793290160571},{"$f":"CA$2*$F244*Main!$C$4*$E244+Main!$C$5*CA$2*$F244","v":3392.347579435338},{"$f":"CB$2*$F244*Main!$C$4*$E244+Main!$C$5*CB$2*$F244","v":3846.6290527814263},{"$f":"CC$2*$F244*Main!$C$4*$E244+Main!$C$5*CC$2*$F244","v":4300.6396367576008},{"$f":"CD$2*$F244*Main!$C$4*$E244+Main!$C$5*CD$2*$F244","v":3392.347579435338},{"$f":"CE$2*$F244*Main!$C$4*$E244+Main!$C$5*CE$2*$F244","v":3889.7004625977816},{"$f":"CF$2*$F244*Main!$C$4*$E244+Main!$C$5*CF$2*$F244","v":4387.053345760226},{"$f":"CG$2*$F244*Main!$C$4*$E244+Main!$C$5*CG$2*$F244","v":3606.8919604073726},{"$f":"CH$2*$F244*Main!$C$4*$E244+Main!$C$5*CH$2*$F244","v":4088.5332601147938},{"$f":"CI$2*$F244*Main!$C$4*$E244+Main!$C$5*CI$2*$F244","v":4569.9036704523005},{"$f":"CJ$2*$F244*Main!$C$4*$E244+Main!$C$5*CJ$2*$F244","v":3553.2558651643644},{"$f":"CK$2*$F244*Main!$C$4*$E244+Main!$C$5*CK$2*$F244","v":4047.3580758878375},{"$f":"CL$2*$F244*Main!$C$4*$E244+Main!$C$5*CL$2*$F244","v":4541.4602866113109},{"$f":"CM$2*$F244*Main!$C$4*$E244+Main!$C$5*CM$2*$F244","v":3553.2558651643644},{"$f":"CN$2*$F244*Main!$C$4*$E244+Main!$C$5*CN$2*$F244","v":4090.4294857041932},{"$f":"CO$2*$F244*Main!$C$4*$E244+Main!$C$5*CO$2*$F244","v":4627.6031062440215},{"$f":"CP$2*$F244*Main!$C$4*$E244+Main!$C$5*CP$2*$F244","v":3767.8002461363985},{"$f":"CQ$2*$F244*Main!$C$4*$E244+Main!$C$5*CQ$2*$F244","v":4289.2622832212046},{"$f":"CR$2*$F244*Main!$C$4*$E244+Main!$C$5*CR$2*$F244","v":4810.7243203060116},{"$f":"CS$2*$F244*Main!$C$4*$E244+Main!$C$5*CS$2*$F244","v":4118.3310908053545},{"$f":"CT$2*$F244*Main!$C$4*$E244+Main!$C$5*CT$2*$F244","v":4643.3146896990447},{"$f":"CU$2*$F244*Main!$C$4*$E244+Main!$C$5*CU$2*$F244","v":5168.298288592734},{"$f":"CV$2*$F244*Main!$C$4*$E244+Main!$C$5*CV$2*$F244","v":4118.3310908053545},{"$f":"CW$2*$F244*Main!$C$4*$E244+Main!$C$5*CW$2*$F244","v":4686.3860995154},{"$f":"CX$2*$F244*Main!$C$4*$E244+Main!$C$5*CX$2*$F244","v":5254.7119975953601},{"$f":"CY$2*$F244*Main!$C$4*$E244+Main!$C$5*CY$2*$F244","v":4332.8754717773882},{"$f":"CZ$2*$F244*Main!$C$4*$E244+Main!$C$5*CZ$2*$F244","v":4885.2188970324114},{"$f":"DA$2*$F244*Main!$C$4*$E244+Main!$C$5*DA$2*$F244","v":5437.5623222874347},{"$f":"DB$2*$F244*Main!$C$4*$E244+Main!$C$5*DB$2*$F244","v":1296.205635039375},{"$f":"DC$2*$F244*Main!$C$4*$E244+Main!$C$5*DC$2*$F244","v":1715.5423796665332},{"$f":"DD$2*$F244*Main!$C$4*$E244+Main!$C$5*DD$2*$F244","v":2134.6082349237777},{"$f":"DE$2*$F244*Main!$C$4*$E244+Main!$C$5*DE$2*$F244","v":2553.9449795509363},{"$f":"DF$2*$F244*Main!$C$4*$E244+Main!$C$5*DF$2*$F244","v":2973.281724178094},{"$f":"DG$2*$F244*Main!$C$4*$E244+Main!$C$5*DG$2*$F244","v":1511.0209053813237},{"$f":"DH$2*$F244*Main!$C$4*$E244+Main!$C$5*DH$2*$F244","v":1887.2862401921268},{"$f":"DI$2*$F244*Main!$C$4*$E244+Main!$C$5*DI$2*$F244","v":2263.5515750029299},{"$f":"DJ$2*$F244*Main!$C$4*$E244+Main!$C$5*DJ$2*$F244","v":2639.8169098137328},{"$f":"DK$2*$F244*Main!$C$4*$E244+Main!$C$5*DK$2*$F244","v":3016.0822446245356},{"$f":"DL$2*$F244*Main!$C$4*$E244+Main!$C$5*DL$2*$F244","v":1635.9009049117631},{"$f":"DM$2*$F244*Main!$C$4*$E244+Main!$C$5*DM$2*$F244","v":2030.0449381369021},{"$f":"DN$2*$F244*Main!$C$4*$E244+Main!$C$5*DN$2*$F244","v":2424.1889713620417},{"$f":"DO$2*$F244*Main!$C$4*$E244+Main!$C$5*DO$2*$F244","v":2818.6038939570949},{"$f":"DP$2*$F244*Main!$C$4*$E244+Main!$C$5*DP$2*$F244","v":3212.7479271822335},{"$f":"DQ$2*$F244*Main!$C$4*$E244+Main!$C$5*DQ$2*$F244","v":1342.2568279247866},{"$f":"DR$2*$F244*Main!$C$4*$E244+Main!$C$5*DR$2*$F244","v":1784.3482796247363},{"$f":"DS$2*$F244*Main!$C$4*$E244+Main!$C$5*DS$2*$F244","v":2226.7106206946005},{"$f":"DT$2*$F244*Main!$C$4*$E244+Main!$C$5*DT$2*$F244","v":2668.8020723945501},{"$f":"DU$2*$F244*Main!$C$4*$E244+Main!$C$5*DU$2*$F244","v":3111.1644134644148},{"$f":"DV$2*$F244*Main!$C$4*$E244+Main!$C$5*DV$2*$F244","v":1557.0720982667353},{"$f":"DW$2*$F244*Main!$C$4*$E244+Main!$C$5*DW$2*$F244","v":1956.3630295202438},{"$f":"DX$2*$F244*Main!$C$4*$E244+Main!$C$5*DX$2*$F244","v":2355.3830714038386},{"$f":"DY$2*$F244*Main!$C$4*$E244+Main!$C$5*DY$2*$F244","v":2754.674002657347},{"$f":"DZ$2*$F244*Main!$C$4*$E244+Main!$C$5*DZ$2*$F244","v":3153.9649339108551},{"$f":"EA$2*$F244*Main!$C$4*$E244+Main!$C$5*EA$2*$F244","v":1681.6812084272606},{"$f":"EB$2*$F244*Main!$C$4*$E244+Main!$C$5*EB$2*$F244","v":2098.8508380951052},{"$f":"EC$2*$F244*Main!$C$4*$E244+Main!$C$5*EC$2*$F244","v":2516.0204677629499},{"$f":"ED$2*$F244*Main!$C$4*$E244+Main!$C$5*ED$2*$F244","v":2933.4609868007092},{"$f":"EE$2*$F244*Main!$C$4*$E244+Main!$C$5*EE$2*$F244","v":3350.6306164685539},{"$f":"EF$2*$F244*Main!$C$4*$E244+Main!$C$5*EF$2*$F244","v":1663.2607312730956},{"$f":"EG$2*$F244*Main!$C$4*$E244+Main!$C$5*EG$2*$F244","v":2154.3831589275128},{"$f":"EH$2*$F244*Main!$C$4*$E244+Main!$C$5*EH$2*$F244","v":2645.2346972120163},{"$f":"EI$2*$F244*Main!$C$4*$E244+Main!$C$5*EI$2*$F244","v":3136.3571248664334},{"$f":"EJ$2*$F244*Main!$C$4*$E244+Main!$C$5*EJ$2*$F244","v":3627.479552520851},{"$f":"EK$2*$F244*Main!$C$4*$E244+Main!$C$5*EK$2*$F244","v":1878.0760016150443},{"$f":"EL$2*$F244*Main!$C$4*$E244+Main!$C$5*EL$2*$F244","v":2326.1270194531066},{"$f":"EM$2*$F244*Main!$C$4*$E244+Main!$C$5*EM$2*$F244","v":2774.1780372911685},{"$f":"EN$2*$F244*Main!$C$4*$E244+Main!$C$5*EN$2*$F244","v":3222.2290551292303},{"$f":"EO$2*$F244*Main!$C$4*$E244+Main!$C$5*EO$2*$F244","v":3670.2800729672922},{"$f":"EP$2*$F244*Main!$C$4*$E244+Main!$C$5*EP$2*$F244","v":2002.6851117755693},{"$f":"EQ$2*$F244*Main!$C$4*$E244+Main!$C$5*EQ$2*$F244","v":2468.8857173978818},{"$f":"ER$2*$F244*Main!$C$4*$E244+Main!$C$5*ER$2*$F244","v":2934.8154336502798},{"$f":"ES$2*$F244*Main!$C$4*$E244+Main!$C$5*ES$2*$F244","v":3400.7451499026783},{"$f":"ET$2*$F244*Main!$C$4*$E244+Main!$C$5*ET$2*$F244","v":3866.9457555249905},{"$f":"EU$2*$F244*Main!$C$4*$E244+Main!$C$5*EU$2*$F244","v":4754.6502207337744},{"$f":"EV$2*$F244*Main!$C$4*$E244+Main!$C$5*EV$2*$F244","v":4884.1353395527549},{"$f":"EW$2*$F244*Main!$C$4*$E244+Main!$C$5*EW$2*$F244","v":5051.5449701597208},{"$f":"EX$2*$F244*Main!$C$4*$E244+Main!$C$5*EX$2*$F244","v":5035.2916079648703},{"$f":"EY$2*$F244*Main!$C$4*$E244+Main!$C$5*EY$2*$F244","v":5165.0476161537645},{"$f":"EZ$2*$F244*Main!$C$4*$E244+Main!$C$5*EZ$2*$F244","v":5332.1863573908167},{"$f":"FA$2*$F244*Main!$C$4*$E244+Main!$C$5*FA$2*$F244","v":5693.0109981165115},{"$f":"FB$2*$F244*Main!$C$4*$E244+Main!$C$5*FB$2*$F244","v":5822.7670063054065},{"$f":"FC$2*$F244*Main!$C$4*$E244+Main!$C$5*FC$2*$F244","v":5989.9057475424579},{"$f":"IF($D244<100,(FD$2*(1+Main!$C$3)*$E244*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E244*Main!$C$4)+(FD$2*Main!$C$5))","v":128.50613293320001},{"$f":"IF($D244<100,(FE$2*(1+Main!$C$3)*$E244*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E244*Main!$C$4)+(FE$2*Main!$C$5))","v":140.47430845525002},{"$f":"IF($D244<100,(FF$2*(1+Main!$C$3)*$E244*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E244*Main!$C$4)+(FF$2*Main!$C$5))","v":141.43466167655001},{"$f":"IF($D244<100,(FG$2*(1+Main!$C$3)*$E244*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E244*Main!$C$4)+(FG$2*Main!$C$5))","v":152.67804231460002},{"$f":"IF($D244<100,(FH$2*(1+Main!$C$3)*$E244*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E244*Main!$C$4)+(FH$2*Main!$C$5))","v":205.98670603279999},{"$f":"IF($D244<100,(FI$2*(1+Main!$C$3)*$E244*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E244*Main!$C$4)+(FI$2*Main!$C$5))","v":58.191969249150006}]
["MI",43780,"(Cass County, South Bend-Mishawaka)",43780,0.95650000000000002,{"$f":"IF($D245<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F245*Main!$C$4*$E245+Main!$C$5*G$2*$F245","v":1691.3987962560659},{"$f":"H$2*$F245*Main!$C$4*$E245+Main!$C$5*H$2*$F245","v":2069.9925852080382},{"$f":"I$2*$F245*Main!$C$4*$E245+Main!$C$5*I$2*$F245","v":2448.5863741600106},{"$f":"J$2*$F245*Main!$C$4*$E245+Main!$C$5*J$2*$F245","v":2827.1801631119833},{"$f":"K$2*$F245*Main!$C$4*$E245+Main!$C$5*K$2*$F245","v":3205.4851696162423},{"$f":"L$2*$F245*Main!$C$4*$E245+Main!$C$5*L$2*$F245","v":1991.4437594300548},{"$f":"M$2*$F245*Main!$C$4*$E245+Main!$C$5*M$2*$F245","v":2318.9230551367955},{"$f":"N$2*$F245*Main!$C$4*$E245+Main!$C$5*N$2*$F245","v":2646.4023508435357},{"$f":"O$2*$F245*Main!$C$4*$E245+Main!$C$5*O$2*$F245","v":2973.8816465502759},{"$f":"P$2*$F245*Main!$C$4*$E245+Main!$C$5*P$2*$F245","v":3301.6497247047296},{"$f":"Q$2*$F245*Main!$C$4*$E245+Main!$C$5*Q$2*$F245","v":2154.3170599402852},{"$f":"R$2*$F245*Main!$C$4*$E245+Main!$C$5*R$2*$F245","v":2492.1925237647006},{"$f":"S$2*$F245*Main!$C$4*$E245+Main!$C$5*S$2*$F245","v":2830.0679875891151},{"$f":"T$2*$F245*Main!$C$4*$E245+Main!$C$5*T$2*$F245","v":3167.9434514135296},{"$f":"U$2*$F245*Main!$C$4*$E245+Main!$C$5*U$2*$F245","v":3505.8189152379446},{"$f":"V$2*$F245*Main!$C$4*$E245+Main!$C$5*V$2*$F245","v":1788.4296986876927},{"$f":"W$2*$F245*Main!$C$4*$E245+Main!$C$5*W$2*$F245","v":2173.3767014893547},{"$f":"X$2*$F245*Main!$C$4*$E245+Main!$C$5*X$2*$F245","v":2558.6124867387302},{"$f":"Y$2*$F245*Main!$C$4*$E245+Main!$C$5*Y$2*$F245","v":2943.5594895403929},{"$f":"Z$2*$F245*Main!$C$4*$E245+Main!$C$5*Z$2*$F245","v":3328.506492342055},{"$f":"AA$2*$F245*Main!$C$4*$E245+Main!$C$5*AA$2*$F245","v":2088.4746618616814},{"$f":"AB$2*$F245*Main!$C$4*$E245+Main!$C$5*AB$2*$F245","v":2422.5959538658249},{"$f":"AC$2*$F245*Main!$C$4*$E245+Main!$C$5*AC$2*$F245","v":2756.4284634222554},{"$f":"AD$2*$F245*Main!$C$4*$E245+Main!$C$5*AD$2*$F245","v":3090.5497554263989},{"$f":"AE$2*$F245*Main!$C$4*$E245+Main!$C$5*AE$2*$F245","v":3424.3822649828285},{"$f":"AF$2*$F245*Main!$C$4*$E245+Main!$C$5*AF$2*$F245","v":2251.3479623719122},{"$f":"AG$2*$F245*Main!$C$4*$E245+Main!$C$5*AG$2*$F245","v":2595.576640046017},{"$f":"AH$2*$F245*Main!$C$4*$E245+Main!$C$5*AH$2*$F245","v":2940.0941001678348},{"$f":"AI$2*$F245*Main!$C$4*$E245+Main!$C$5*AI$2*$F245","v":3284.3227778419391},{"$f":"AJ$2*$F245*Main!$C$4*$E245+Main!$C$5*AJ$2*$F245","v":3628.5514555160435},{"$f":"AK$2*$F245*Main!$C$4*$E245+Main!$C$5*AK$2*$F245","v":1918.3818001586214},{"$f":"AL$2*$F245*Main!$C$4*$E245+Main!$C$5*AL$2*$F245","v":2369.1712010388878},{"$f":"AM$2*$F245*Main!$C$4*$E245+Main!$C$5*AM$2*$F245","v":2819.9606019191538},{"$f":"AN$2*$F245*Main!$C$4*$E245+Main!$C$5*AN$2*$F245","v":3270.4612203517067},{"$f":"AO$2*$F245*Main!$C$4*$E245+Main!$C$5*AO$2*$F245","v":3721.2506212319731},{"$f":"AP$2*$F245*Main!$C$4*$E245+Main!$C$5*AP$2*$F245","v":2218.4267633326103},{"$f":"AQ$2*$F245*Main!$C$4*$E245+Main!$C$5*AQ$2*$F245","v":2618.1016709676442},{"$f":"AR$2*$F245*Main!$C$4*$E245+Main!$C$5*AR$2*$F245","v":3017.7765786026785},{"$f":"AS$2*$F245*Main!$C$4*$E245+Main!$C$5*AS$2*$F245","v":3417.4514862377127},{"$f":"AT$2*$F245*Main!$C$4*$E245+Main!$C$5*AT$2*$F245","v":3817.1263938727475},{"$f":"AU$2*$F245*Main!$C$4*$E245+Main!$C$5*AU$2*$F245","v":2381.3000638428412},{"$f":"AV$2*$F245*Main!$C$4*$E245+Main!$C$5*AV$2*$F245","v":2791.3711395955497},{"$f":"AW$2*$F245*Main!$C$4*$E245+Main!$C$5*AW$2*$F245","v":3201.4422153482583},{"$f":"AX$2*$F245*Main!$C$4*$E245+Main!$C$5*AX$2*$F245","v":3611.224508653253},{"$f":"AY$2*$F245*Main!$C$4*$E245+Main!$C$5*AY$2*$F245","v":4021.295584405962},{"$f":"AZ$2*$F245*Main!$C$4*$E245+Main!$C$5*AZ$2*$F245","v":3584.0789585682151},{"$f":"BA$2*$F245*Main!$C$4*$E245+Main!$C$5*BA$2*$F245","v":4079.0520739485964},{"$f":"BB$2*$F245*Main!$C$4*$E245+Main!$C$5*BB$2*$F245","v":4573.7364068812658},{"$f":"BC$2*$F245*Main!$C$4*$E245+Main!$C$5*BC$2*$F245","v":3629.1290204114698},{"$f":"BD$2*$F245*Main!$C$4*$E245+Main!$C$5*BD$2*$F245","v":4155.0018576971615},{"$f":"BE$2*$F245*Main!$C$4*$E245+Main!$C$5*BE$2*$F245","v":4680.8746949828537},{"$f":"BF$2*$F245*Main!$C$4*$E245+Main!$C$5*BF$2*$F245","v":3843.6943790623591},{"$f":"BG$2*$F245*Main!$C$4*$E245+Main!$C$5*BG$2*$F245","v":4357.4383535440966},{"$f":"BH$2*$F245*Main!$C$4*$E245+Main!$C$5*BH$2*$F245","v":4871.1823280258359},{"$f":"BI$2*$F245*Main!$C$4*$E245+Main!$C$5*BI$2*$F245","v":3713.4534951437176},{"$f":"BJ$2*$F245*Main!$C$4*$E245+Main!$C$5*BJ$2*$F245","v":4265.0279702758817},{"$f":"BK$2*$F245*Main!$C$4*$E245+Main!$C$5*BK$2*$F245","v":4816.6024454080452},{"$f":"BL$2*$F245*Main!$C$4*$E245+Main!$C$5*BL$2*$F245","v":3758.214774539259},{"$f":"BM$2*$F245*Main!$C$4*$E245+Main!$C$5*BM$2*$F245","v":4340.9777540244468},{"$f":"BN$2*$F245*Main!$C$4*$E245+Main!$C$5*BN$2*$F245","v":4923.4519510619202},{"$f":"BO$2*$F245*Main!$C$4*$E245+Main!$C$5*BO$2*$F245","v":3972.7801331901483},{"$f":"BP$2*$F245*Main!$C$4*$E245+Main!$C$5*BP$2*$F245","v":4543.4142498713827},{"$f":"BQ$2*$F245*Main!$C$4*$E245+Main!$C$5*BQ$2*$F245","v":5113.7595841049024},{"$f":"BR$2*$F245*Main!$C$4*$E245+Main!$C$5*BR$2*$F245","v":4171.7512396645261},{"$f":"BS$2*$F245*Main!$C$4*$E245+Main!$C$5*BS$2*$F245","v":4804.1848001563794},{"$f":"BT$2*$F245*Main!$C$4*$E245+Main!$C$5*BT$2*$F245","v":5436.6183606482327},{"$f":"BU$2*$F245*Main!$C$4*$E245+Main!$C$5*BU$2*$F245","v":4216.8013015077813},{"$f":"BV$2*$F245*Main!$C$4*$E245+Main!$C$5*BV$2*$F245","v":4880.1345839049445},{"$f":"BW$2*$F245*Main!$C$4*$E245+Main!$C$5*BW$2*$F245","v":5543.7566487498189},{"$f":"BX$2*$F245*Main!$C$4*$E245+Main!$C$5*BX$2*$F245","v":4431.3666601586701},{"$f":"BY$2*$F245*Main!$C$4*$E245+Main!$C$5*BY$2*$F245","v":5082.8598621995934},{"$f":"BZ$2*$F245*Main!$C$4*$E245+Main!$C$5*BZ$2*$F245","v":5734.0642817928028},{"$f":"CA$2*$F245*Main!$C$4*$E245+Main!$C$5*CA$2*$F245","v":3616.4225927120906},{"$f":"CB$2*$F245*Main!$C$4*$E245+Main!$C$5*CB$2*$F245","v":4100.7107575270848},{"$f":"CC$2*$F245*Main!$C$4*$E245+Main!$C$5*CC$2*$F245","v":4584.710139894366},{"$f":"CD$2*$F245*Main!$C$4*$E245+Main!$C$5*CD$2*$F245","v":3616.4225927120906},{"$f":"CE$2*$F245*Main!$C$4*$E245+Main!$C$5*CE$2*$F245","v":4146.6271667134788},{"$f":"CF$2*$F245*Main!$C$4*$E245+Main!$C$5*CF$2*$F245","v":4676.8317407148688},{"$f":"CG$2*$F245*Main!$C$4*$E245+Main!$C$5*CG$2*$F245","v":3845.1382913009247},{"$f":"CH$2*$F245*Main!$C$4*$E245+Main!$C$5*CH$2*$F245","v":4358.5934833349502},{"$f":"CI$2*$F245*Main!$C$4*$E245+Main!$C$5*CI$2*$F245","v":4871.7598929212627},{"$f":"CJ$2*$F245*Main!$C$4*$E245+Main!$C$5*CJ$2*$F245","v":3787.9593666537162},{"$f":"CK$2*$F245*Main!$C$4*$E245+Main!$C$5*CK$2*$F245","v":4314.6985512825468},{"$f":"CL$2*$F245*Main!$C$4*$E245+Main!$C$5*CL$2*$F245","v":4841.4377359113787},{"$f":"CM$2*$F245*Main!$C$4*$E245+Main!$C$5*CM$2*$F245","v":3787.9593666537162},{"$f":"CN$2*$F245*Main!$C$4*$E245+Main!$C$5*CN$2*$F245","v":4360.6149604689426},{"$f":"CO$2*$F245*Main!$C$4*$E245+Main!$C$5*CO$2*$F245","v":4933.2705542841677},{"$f":"CP$2*$F245*Main!$C$4*$E245+Main!$C$5*CP$2*$F245","v":4016.6750652425508},{"$f":"CQ$2*$F245*Main!$C$4*$E245+Main!$C$5*CQ$2*$F245","v":4572.5812770904122},{"$f":"CR$2*$F245*Main!$C$4*$E245+Main!$C$5*CR$2*$F245","v":5128.4874889382745},{"$f":"CS$2*$F245*Main!$C$4*$E245+Main!$C$5*CS$2*$F245","v":4390.3595525833989},{"$f":"CT$2*$F245*Main!$C$4*$E245+Main!$C$5*CT$2*$F245","v":4950.0199362515323},{"$f":"CU$2*$F245*Main!$C$4*$E245+Main!$C$5*CU$2*$F245","v":5509.6803199196638},{"$f":"CV$2*$F245*Main!$C$4*$E245+Main!$C$5*CV$2*$F245","v":4390.3595525833989},{"$f":"CW$2*$F245*Main!$C$4*$E245+Main!$C$5*CW$2*$F245","v":4995.9363454379272},{"$f":"CX$2*$F245*Main!$C$4*$E245+Main!$C$5*CX$2*$F245","v":5601.8019207401685},{"$f":"CY$2*$F245*Main!$C$4*$E245+Main!$C$5*CY$2*$F245","v":4619.075251172233},{"$f":"CZ$2*$F245*Main!$C$4*$E245+Main!$C$5*CZ$2*$F245","v":5207.9026620593977},{"$f":"DA$2*$F245*Main!$C$4*$E245+Main!$C$5*DA$2*$F245","v":5796.7300729465614},{"$f":"DB$2*$F245*Main!$C$4*$E245+Main!$C$5*DB$2*$F245","v":1381.8240123075423},{"$f":"DC$2*$F245*Main!$C$4*$E245+Main!$C$5*DC$2*$F245","v":1828.8592413675369},{"$f":"DD$2*$F245*Main!$C$4*$E245+Main!$C$5*DD$2*$F245","v":2275.6056879798193},{"$f":"DE$2*$F245*Main!$C$4*$E245+Main!$C$5*DE$2*$F245","v":2722.6409170398138},{"$f":"DF$2*$F245*Main!$C$4*$E245+Main!$C$5*DF$2*$F245","v":3169.6761460998077},{"$f":"DG$2*$F245*Main!$C$4*$E245+Main!$C$5*DG$2*$F245","v":1610.82849334409},{"$f":"DH$2*$F245*Main!$C$4*$E245+Main!$C$5*DH$2*$F245","v":2011.9473132176902},{"$f":"DI$2*$F245*Main!$C$4*$E245+Main!$C$5*DI$2*$F245","v":2413.0661330912903},{"$f":"DJ$2*$F245*Main!$C$4*$E245+Main!$C$5*DJ$2*$F245","v":2814.1849529648907},{"$f":"DK$2*$F245*Main!$C$4*$E245+Main!$C$5*DK$2*$F245","v":3215.3037728384902},{"$f":"DL$2*$F245*Main!$C$4*$E245+Main!$C$5*DL$2*$F245","v":1743.9572017398636},{"$f":"DM$2*$F245*Main!$C$4*$E245+Main!$C$5*DM$2*$F245","v":2164.1356631625335},{"$f":"DN$2*$F245*Main!$C$4*$E245+Main!$C$5*DN$2*$F245","v":2584.314124585203},{"$f":"DO$2*$F245*Main!$C$4*$E245+Main!$C$5*DO$2*$F245","v":3004.7813684555858},{"$f":"DP$2*$F245*Main!$C$4*$E245+Main!$C$5*DP$2*$F245","v":3424.9598298782553},{"$f":"DQ$2*$F245*Main!$C$4*$E245+Main!$C$5*DQ$2*$F245","v":1430.9170284187821},{"$f":"DR$2*$F245*Main!$C$4*$E245+Main!$C$5*DR$2*$F245","v":1902.2099830866832},{"$f":"DS$2*$F245*Main!$C$4*$E245+Main!$C$5*DS$2*$F245","v":2373.7917202022982},{"$f":"DT$2*$F245*Main!$C$4*$E245+Main!$C$5*DT$2*$F245","v":2845.0846748701997},{"$f":"DU$2*$F245*Main!$C$4*$E245+Main!$C$5*DU$2*$F245","v":3316.6664119858151},{"$f":"DV$2*$F245*Main!$C$4*$E245+Main!$C$5*DV$2*$F245","v":1659.9215094553299},{"$f":"DW$2*$F245*Main!$C$4*$E245+Main!$C$5*DW$2*$F245","v":2085.5868373845497},{"$f":"DX$2*$F245*Main!$C$4*$E245+Main!$C$5*DX$2*$F245","v":2510.9633828660562},{"$f":"DY$2*$F245*Main!$C$4*$E245+Main!$C$5*DY$2*$F245","v":2936.6287107952767},{"$f":"DZ$2*$F245*Main!$C$4*$E245+Main!$C$5*DZ$2*$F245","v":3362.2940387244957},{"$f":"EA$2*$F245*Main!$C$4*$E245+Main!$C$5*EA$2*$F245","v":1792.7614354033904},{"$f":"EB$2*$F245*Main!$C$4*$E245+Main!$C$5*EB$2*$F245","v":2237.4864048816798},{"$f":"EC$2*$F245*Main!$C$4*$E245+Main!$C$5*EC$2*$F245","v":2682.2113743599693},{"$f":"ED$2*$F245*Main!$C$4*$E245+Main!$C$5*ED$2*$F245","v":3127.2251262859718},{"$f":"EE$2*$F245*Main!$C$4*$E245+Main!$C$5*EE$2*$F245","v":3571.9500957642613},{"$f":"EF$2*$F245*Main!$C$4*$E245+Main!$C$5*EF$2*$F245","v":1773.1242289588943},{"$f":"EG$2*$F245*Main!$C$4*$E245+Main!$C$5*EG$2*$F245","v":2296.6868066628804},{"$f":"EH$2*$F245*Main!$C$4*$E245+Main!$C$5*EH$2*$F245","v":2819.9606019191538},{"$f":"EI$2*$F245*Main!$C$4*$E245+Main!$C$5*EI$2*$F245","v":3343.5231796231396},{"$f":"EJ$2*$F245*Main!$C$4*$E245+Main!$C$5*EJ$2*$F245","v":3867.085757327126},{"$f":"EK$2*$F245*Main!$C$4*$E245+Main!$C$5*EK$2*$F245","v":2002.128709995442},{"$f":"EL$2*$F245*Main!$C$4*$E245+Main!$C$5*EL$2*$F245","v":2479.7748785130339},{"$f":"EM$2*$F245*Main!$C$4*$E245+Main!$C$5*EM$2*$F245","v":2957.4210470306252},{"$f":"EN$2*$F245*Main!$C$4*$E245+Main!$C$5*EN$2*$F245","v":3435.0672155482166},{"$f":"EO$2*$F245*Main!$C$4*$E245+Main!$C$5*EO$2*$F245","v":3912.7133840658075},{"$f":"EP$2*$F245*Main!$C$4*$E245+Main!$C$5*EP$2*$F245","v":2134.9686359435027},{"$f":"EQ$2*$F245*Main!$C$4*$E245+Main!$C$5*EQ$2*$F245","v":2631.963228457877},{"$f":"ER$2*$F245*Main!$C$4*$E245+Main!$C$5*ER$2*$F245","v":3128.6690385245374},{"$f":"ES$2*$F245*Main!$C$4*$E245+Main!$C$5*ES$2*$F245","v":3625.3748485911992},{"$f":"ET$2*$F245*Main!$C$4*$E245+Main!$C$5*ET$2*$F245","v":4122.3694411055731},{"$f":"EU$2*$F245*Main!$C$4*$E245+Main!$C$5*EU$2*$F245","v":5068.7095222616472},{"$f":"EV$2*$F245*Main!$C$4*$E245+Main!$C$5*EV$2*$F245","v":5206.747532268545},{"$f":"EW$2*$F245*Main!$C$4*$E245+Main!$C$5*EW$2*$F245","v":5385.2150849552872},{"$f":"EX$2*$F245*Main!$C$4*$E245+Main!$C$5*EX$2*$F245","v":5367.8881380924959},{"$f":"EY$2*$F245*Main!$C$4*$E245+Main!$C$5*EY$2*$F245","v":5506.2149305471075},{"$f":"EZ$2*$F245*Main!$C$4*$E245+Main!$C$5*EZ$2*$F245","v":5684.3937007861359},{"$f":"FA$2*$F245*Main!$C$4*$E245+Main!$C$5*FA$2*$F245","v":6069.0519211400851},{"$f":"FB$2*$F245*Main!$C$4*$E245+Main!$C$5*FB$2*$F245","v":6207.3787135946968},{"$f":"FC$2*$F245*Main!$C$4*$E245+Main!$C$5*FC$2*$F245","v":6385.5574838337252},{"$f":"IF($D245<100,(FD$2*(1+Main!$C$3)*$E245*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E245*Main!$C$4)+(FD$2*Main!$C$5))","v":136.994359086},{"$f":"IF($D245<100,(FE$2*(1+Main!$C$3)*$E245*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E245*Main!$C$4)+(FE$2*Main!$C$5))","v":149.75306948875001},{"$f":"IF($D245<100,(FF$2*(1+Main!$C$3)*$E245*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E245*Main!$C$4)+(FF$2*Main!$C$5))","v":150.77685700025},{"$f":"IF($D245<100,(FG$2*(1+Main!$C$3)*$E245*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E245*Main!$C$4)+(FG$2*Main!$C$5))","v":162.76289758300001},{"$f":"IF($D245<100,(FH$2*(1+Main!$C$3)*$E245*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E245*Main!$C$4)+(FH$2*Main!$C$5))","v":219.59276284399999},{"$f":"IF($D245<100,(FI$2*(1+Main!$C$3)*$E245*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E245*Main!$C$4)+(FI$2*Main!$C$5))","v":62.035728173250007}]
["MI",47664,"(Lapeer County, Livingston County, Macomb County, Oakland County, St. Clair County, Warren-Farmington Hills-Troy)",47664,0.94189999999999996,{"$f":"IF($D246<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F246*Main!$C$4*$E246+Main!$C$5*G$2*$F246","v":1671.3190528523546},{"$f":"H$2*$F246*Main!$C$4*$E246+Main!$C$5*H$2*$F246","v":2045.4182979077473},{"$f":"I$2*$F246*Main!$C$4*$E246+Main!$C$5*I$2*$F246","v":2419.5175429631408},{"$f":"J$2*$F246*Main!$C$4*$E246+Main!$C$5*J$2*$F246","v":2793.6167880185335},{"$f":"K$2*$F246*Main!$C$4*$E246+Main!$C$5*K$2*$F246","v":3167.4306789587054},{"$f":"L$2*$F246*Main!$C$4*$E246+Main!$C$5*L$2*$F246","v":1967.8019785674983},{"$f":"M$2*$F246*Main!$C$4*$E246+Main!$C$5*M$2*$F246","v":2291.3935452286851},{"$f":"N$2*$F246*Main!$C$4*$E246+Main!$C$5*N$2*$F246","v":2614.9851118898714},{"$f":"O$2*$F246*Main!$C$4*$E246+Main!$C$5*O$2*$F246","v":2938.5766785510586},{"$f":"P$2*$F246*Main!$C$4*$E246+Main!$C$5*P$2*$F246","v":3262.4535993274662},{"$f":"Q$2*$F246*Main!$C$4*$E246+Main!$C$5*Q$2*$F246","v":2128.7416995524268},{"$f":"R$2*$F246*Main!$C$4*$E246+Main!$C$5*R$2*$F246","v":2462.6060143615882},{"$f":"S$2*$F246*Main!$C$4*$E246+Main!$C$5*S$2*$F246","v":2796.4703291707488},{"$f":"T$2*$F246*Main!$C$4*$E246+Main!$C$5*T$2*$F246","v":3130.3346439799097},{"$f":"U$2*$F246*Main!$C$4*$E246+Main!$C$5*U$2*$F246","v":3464.1989587890703},{"$f":"V$2*$F246*Main!$C$4*$E246+Main!$C$5*V$2*$F246","v":1767.1980355667802},{"$f":"W$2*$F246*Main!$C$4*$E246+Main!$C$5*W$2*$F246","v":2147.5750711570463},{"$f":"X$2*$F246*Main!$C$4*$E246+Main!$C$5*X$2*$F246","v":2528.2374608625337},{"$f":"Y$2*$F246*Main!$C$4*$E246+Main!$C$5*Y$2*$F246","v":2908.6144964528003},{"$f":"Z$2*$F246*Main!$C$4*$E246+Main!$C$5*Z$2*$F246","v":3288.9915320430664},{"$f":"AA$2*$F246*Main!$C$4*$E246+Main!$C$5*AA$2*$F246","v":2063.6809612819238},{"$f":"AB$2*$F246*Main!$C$4*$E246+Main!$C$5*AB$2*$F246","v":2393.8356725932053},{"$f":"AC$2*$F246*Main!$C$4*$E246+Main!$C$5*AC$2*$F246","v":2723.7050297892652},{"$f":"AD$2*$F246*Main!$C$4*$E246+Main!$C$5*AD$2*$F246","v":3053.8597411005462},{"$f":"AE$2*$F246*Main!$C$4*$E246+Main!$C$5*AE$2*$F246","v":3383.7290982966056},{"$f":"AF$2*$F246*Main!$C$4*$E246+Main!$C$5*AF$2*$F246","v":2224.6206822668528},{"$f":"AG$2*$F246*Main!$C$4*$E246+Main!$C$5*AG$2*$F246","v":2564.7627876108872},{"$f":"AH$2*$F246*Main!$C$4*$E246+Main!$C$5*AH$2*$F246","v":2905.190247070142},{"$f":"AI$2*$F246*Main!$C$4*$E246+Main!$C$5*AI$2*$F246","v":3245.3323524141761},{"$f":"AJ$2*$F246*Main!$C$4*$E246+Main!$C$5*AJ$2*$F246","v":3585.4744577582096},{"$f":"AK$2*$F246*Main!$C$4*$E246+Main!$C$5*AK$2*$F246","v":1895.6073874164574},{"$f":"AL$2*$F246*Main!$C$4*$E246+Main!$C$5*AL$2*$F246","v":2341.0451612772272},{"$f":"AM$2*$F246*Main!$C$4*$E246+Main!$C$5*AM$2*$F246","v":2786.4829351379963},{"$f":"AN$2*$F246*Main!$C$4*$E246+Main!$C$5*AN$2*$F246","v":3231.6353548835441},{"$f":"AO$2*$F246*Main!$C$4*$E246+Main!$C$5*AO$2*$F246","v":3677.0731287443132},{"$f":"AP$2*$F246*Main!$C$4*$E246+Main!$C$5*AP$2*$F246","v":2192.0903131316013},{"$f":"AQ$2*$F246*Main!$C$4*$E246+Main!$C$5*AQ$2*$F246","v":2587.0204085981641},{"$f":"AR$2*$F246*Main!$C$4*$E246+Main!$C$5*AR$2*$F246","v":2981.9505040647268},{"$f":"AS$2*$F246*Main!$C$4*$E246+Main!$C$5*AS$2*$F246","v":3376.8805995312905},{"$f":"AT$2*$F246*Main!$C$4*$E246+Main!$C$5*AT$2*$F246","v":3771.8106949978533},{"$f":"AU$2*$F246*Main!$C$4*$E246+Main!$C$5*AU$2*$F246","v":2353.0300341165303},{"$f":"AV$2*$F246*Main!$C$4*$E246+Main!$C$5*AV$2*$F246","v":2758.2328777310677},{"$f":"AW$2*$F246*Main!$C$4*$E246+Main!$C$5*AW$2*$F246","v":3163.4357213456042},{"$f":"AX$2*$F246*Main!$C$4*$E246+Main!$C$5*AX$2*$F246","v":3568.3532108449199},{"$f":"AY$2*$F246*Main!$C$4*$E246+Main!$C$5*AY$2*$F246","v":3973.5560544594573},{"$f":"AZ$2*$F246*Main!$C$4*$E246+Main!$C$5*AZ$2*$F246","v":3541.5299240140985},{"$f":"BA$2*$F246*Main!$C$4*$E246+Main!$C$5*BA$2*$F246","v":4030.6268775037579},{"$f":"BB$2*$F246*Main!$C$4*$E246+Main!$C$5*BB$2*$F246","v":4519.4384768781956},{"$f":"BC$2*$F246*Main!$C$4*$E246+Main!$C$5*BC$2*$F246","v":3586.045165988653},{"$f":"BD$2*$F246*Main!$C$4*$E246+Main!$C$5*BD$2*$F246","v":4105.6750098070133},{"$f":"BE$2*$F246*Main!$C$4*$E246+Main!$C$5*BE$2*$F246","v":4625.3048536253737},{"$f":"BF$2*$F246*Main!$C$4*$E246+Main!$C$5*BF$2*$F246","v":3798.0632735982313},{"$f":"BG$2*$F246*Main!$C$4*$E246+Main!$C$5*BG$2*$F246","v":4305.7082445772885},{"$f":"BH$2*$F246*Main!$C$4*$E246+Main!$C$5*BH$2*$F246","v":4813.3532155563462},{"$f":"BI$2*$F246*Main!$C$4*$E246+Main!$C$5*BI$2*$F246","v":3669.368567633333},{"$f":"BJ$2*$F246*Main!$C$4*$E246+Main!$C$5*BJ$2*$F246","v":4214.3949277064075},{"$f":"BK$2*$F246*Main!$C$4*$E246+Main!$C$5*BK$2*$F246","v":4759.4212877794816},{"$f":"BL$2*$F246*Main!$C$4*$E246+Main!$C$5*BL$2*$F246","v":3713.5984554926654},{"$f":"BM$2*$F246*Main!$C$4*$E246+Main!$C$5*BM$2*$F246","v":4289.4430600096639},{"$f":"BN$2*$F246*Main!$C$4*$E246+Main!$C$5*BN$2*$F246","v":4865.0023104114389},{"$f":"BO$2*$F246*Main!$C$4*$E246+Main!$C$5*BO$2*$F246","v":3925.6165631022441},{"$f":"BP$2*$F246*Main!$C$4*$E246+Main!$C$5*BP$2*$F246","v":4489.4762947799372},{"$f":"BQ$2*$F246*Main!$C$4*$E246+Main!$C$5*BQ$2*$F246","v":5053.0506723424096},{"$f":"BR$2*$F246*Main!$C$4*$E246+Main!$C$5*BR$2*$F246","v":4122.2255484898615},{"$f":"BS$2*$F246*Main!$C$4*$E246+Main!$C$5*BS$2*$F246","v":4747.1510608249573},{"$f":"BT$2*$F246*Main!$C$4*$E246+Main!$C$5*BT$2*$F246","v":5372.0765731600532},{"$f":"BU$2*$F246*Main!$C$4*$E246+Main!$C$5*BU$2*$F246","v":4166.740790464416},{"$f":"BV$2*$F246*Main!$C$4*$E246+Main!$C$5*BV$2*$F246","v":4822.1991931282128},{"$f":"BW$2*$F246*Main!$C$4*$E246+Main!$C$5*BW$2*$F246","v":5477.9429499072303},{"$f":"BX$2*$F246*Main!$C$4*$E246+Main!$C$5*BX$2*$F246","v":4378.7588980739938},{"$f":"BY$2*$F246*Main!$C$4*$E246+Main!$C$5*BY$2*$F246","v":5022.5177820137087},{"$f":"BZ$2*$F246*Main!$C$4*$E246+Main!$C$5*BZ$2*$F246","v":5665.9913118382028},{"$f":"CA$2*$F246*Main!$C$4*$E246+Main!$C$5*CA$2*$F246","v":3573.489584918907},{"$f":"CB$2*$F246*Main!$C$4*$E246+Main!$C$5*CB$2*$F246","v":4052.0284361453705},{"$f":"CC$2*$F246*Main!$C$4*$E246+Main!$C$5*CC$2*$F246","v":4530.2819332566132},{"$f":"CD$2*$F246*Main!$C$4*$E246+Main!$C$5*CD$2*$F246","v":3573.489584918907},{"$f":"CE$2*$F246*Main!$C$4*$E246+Main!$C$5*CE$2*$F246","v":4097.3997404655893},{"$f":"CF$2*$F246*Main!$C$4*$E246+Main!$C$5*CF$2*$F246","v":4621.3098960122734},{"$f":"CG$2*$F246*Main!$C$4*$E246+Main!$C$5*CG$2*$F246","v":3799.4900441743384},{"$f":"CH$2*$F246*Main!$C$4*$E246+Main!$C$5*CH$2*$F246","v":4306.8496610381753},{"$f":"CI$2*$F246*Main!$C$4*$E246+Main!$C$5*CI$2*$F246","v":4813.9239237867896},{"$f":"CJ$2*$F246*Main!$C$4*$E246+Main!$C$5*CJ$2*$F246","v":3742.9899293604808},{"$f":"CK$2*$F246*Main!$C$4*$E246+Main!$C$5*CK$2*$F246","v":4263.4758355245049},{"$f":"CL$2*$F246*Main!$C$4*$E246+Main!$C$5*CL$2*$F246","v":4783.9617416885303},{"$f":"CM$2*$F246*Main!$C$4*$E246+Main!$C$5*CM$2*$F246","v":3742.9899293604808},{"$f":"CN$2*$F246*Main!$C$4*$E246+Main!$C$5*CN$2*$F246","v":4308.8471398447255},{"$f":"CO$2*$F246*Main!$C$4*$E246+Main!$C$5*CO$2*$F246","v":4874.7043503289688},{"$f":"CP$2*$F246*Main!$C$4*$E246+Main!$C$5*CP$2*$F246","v":3968.9903886159123},{"$f":"CQ$2*$F246*Main!$C$4*$E246+Main!$C$5*CQ$2*$F246","v":4518.2970604173097},{"$f":"CR$2*$F246*Main!$C$4*$E246+Main!$C$5*CR$2*$F246","v":5067.6037322187076},{"$f":"CS$2*$F246*Main!$C$4*$E246+Main!$C$5*CS$2*$F246","v":4338.2386137125404},{"$f":"CT$2*$F246*Main!$C$4*$E246+Main!$C$5*CT$2*$F246","v":4891.2548890118169},{"$f":"CU$2*$F246*Main!$C$4*$E246+Main!$C$5*CU$2*$F246","v":5444.2711643110924},{"$f":"CV$2*$F246*Main!$C$4*$E246+Main!$C$5*CV$2*$F246","v":4338.2386137125404},{"$f":"CW$2*$F246*Main!$C$4*$E246+Main!$C$5*CW$2*$F246","v":4936.6261933320357},{"$f":"CX$2*$F246*Main!$C$4*$E246+Main!$C$5*CX$2*$F246","v":5535.2991270667535},{"$f":"CY$2*$F246*Main!$C$4*$E246+Main!$C$5*CY$2*$F246","v":4564.239072967971},{"$f":"CZ$2*$F246*Main!$C$4*$E246+Main!$C$5*CZ$2*$F246","v":5146.0761139046208},{"$f":"DA$2*$F246*Main!$C$4*$E246+Main!$C$5*DA$2*$F246","v":5727.9131548412688},{"$f":"DB$2*$F246*Main!$C$4*$E246+Main!$C$5*DB$2*$F246","v":1365.4194413349012},{"$f":"DC$2*$F246*Main!$C$4*$E246+Main!$C$5*DC$2*$F246","v":1807.147611697791},{"$f":"DD$2*$F246*Main!$C$4*$E246+Main!$C$5*DD$2*$F246","v":2248.5904279454594},{"$f":"DE$2*$F246*Main!$C$4*$E246+Main!$C$5*DE$2*$F246","v":2690.3185983083495},{"$f":"DF$2*$F246*Main!$C$4*$E246+Main!$C$5*DF$2*$F246","v":3132.0467686712382},{"$f":"DG$2*$F246*Main!$C$4*$E246+Main!$C$5*DG$2*$F246","v":1591.7052547055546},{"$f":"DH$2*$F246*Main!$C$4*$E246+Main!$C$5*DH$2*$F246","v":1988.0621207482252},{"$f":"DI$2*$F246*Main!$C$4*$E246+Main!$C$5*DI$2*$F246","v":2384.4189867908958},{"$f":"DJ$2*$F246*Main!$C$4*$E246+Main!$C$5*DJ$2*$F246","v":2780.7758528335662},{"$f":"DK$2*$F246*Main!$C$4*$E246+Main!$C$5*DK$2*$F246","v":3177.1327188762361},{"$f":"DL$2*$F246*Main!$C$4*$E246+Main!$C$5*DL$2*$F246","v":1723.2535018226683},{"$f":"DM$2*$F246*Main!$C$4*$E246+Main!$C$5*DM$2*$F246","v":2138.4437394699585},{"$f":"DN$2*$F246*Main!$C$4*$E246+Main!$C$5*DN$2*$F246","v":2553.6339771172484},{"$f":"DO$2*$F246*Main!$C$4*$E246+Main!$C$5*DO$2*$F246","v":2969.1095688797591},{"$f":"DP$2*$F246*Main!$C$4*$E246+Main!$C$5*DP$2*$F246","v":3384.299806527049},{"$f":"DQ$2*$F246*Main!$C$4*$E246+Main!$C$5*DQ$2*$F246","v":1413.9296409225572},{"$f":"DR$2*$F246*Main!$C$4*$E246+Main!$C$5*DR$2*$F246","v":1879.6275569640529},{"$f":"DS$2*$F246*Main!$C$4*$E246+Main!$C$5*DS$2*$F246","v":2345.6108271207709},{"$f":"DT$2*$F246*Main!$C$4*$E246+Main!$C$5*DT$2*$F246","v":2811.3087431622671},{"$f":"DU$2*$F246*Main!$C$4*$E246+Main!$C$5*DU$2*$F246","v":3277.2920133189846},{"$f":"DV$2*$F246*Main!$C$4*$E246+Main!$C$5*DV$2*$F246","v":1640.2154542932105},{"$f":"DW$2*$F246*Main!$C$4*$E246+Main!$C$5*DW$2*$F246","v":2060.8274201297086},{"$f":"DX$2*$F246*Main!$C$4*$E246+Main!$C$5*DX$2*$F246","v":2481.154031850986},{"$f":"DY$2*$F246*Main!$C$4*$E246+Main!$C$5*DY$2*$F246","v":2901.7659976874838},{"$f":"DZ$2*$F246*Main!$C$4*$E246+Main!$C$5*DZ$2*$F246","v":3322.3779635239821},{"$f":"EA$2*$F246*Main!$C$4*$E246+Main!$C$5*EA$2*$F246","v":1771.478347295103},{"$f":"EB$2*$F246*Main!$C$4*$E246+Main!$C$5*EB$2*$F246","v":2210.9236847362208},{"$f":"EC$2*$F246*Main!$C$4*$E246+Main!$C$5*EC$2*$F246","v":2650.3690221773377},{"$f":"ED$2*$F246*Main!$C$4*$E246+Main!$C$5*ED$2*$F246","v":3090.0997137336772},{"$f":"EE$2*$F246*Main!$C$4*$E246+Main!$C$5*EE$2*$F246","v":3529.5450511747949},{"$f":"EF$2*$F246*Main!$C$4*$E246+Main!$C$5*EF$2*$F246","v":1752.0742674600403},{"$f":"EG$2*$F246*Main!$C$4*$E246+Main!$C$5*EG$2*$F246","v":2269.421278356629},{"$f":"EH$2*$F246*Main!$C$4*$E246+Main!$C$5*EH$2*$F246","v":2786.4829351379963},{"$f":"EI$2*$F246*Main!$C$4*$E246+Main!$C$5*EI$2*$F246","v":3303.8299460345843},{"$f":"EJ$2*$F246*Main!$C$4*$E246+Main!$C$5*EJ$2*$F246","v":3821.1769569311728},{"$f":"EK$2*$F246*Main!$C$4*$E246+Main!$C$5*EK$2*$F246","v":1978.360080830694},{"$f":"EL$2*$F246*Main!$C$4*$E246+Main!$C$5*EL$2*$F246","v":2450.3357874070634},{"$f":"EM$2*$F246*Main!$C$4*$E246+Main!$C$5*EM$2*$F246","v":2922.3114939834327},{"$f":"EN$2*$F246*Main!$C$4*$E246+Main!$C$5*EN$2*$F246","v":3394.2872005598015},{"$f":"EO$2*$F246*Main!$C$4*$E246+Main!$C$5*EO$2*$F246","v":3866.2629071361707},{"$f":"EP$2*$F246*Main!$C$4*$E246+Main!$C$5*EP$2*$F246","v":2109.622973832586},{"$f":"EQ$2*$F246*Main!$C$4*$E246+Main!$C$5*EQ$2*$F246","v":2600.7174061287965},{"$f":"ER$2*$F246*Main!$C$4*$E246+Main!$C$5*ER$2*$F246","v":3091.5264843097848},{"$f":"ES$2*$F246*Main!$C$4*$E246+Main!$C$5*ES$2*$F246","v":3582.3355624907736},{"$f":"ET$2*$F246*Main!$C$4*$E246+Main!$C$5*ET$2*$F246","v":4073.4299947869836},{"$f":"EU$2*$F246*Main!$C$4*$E246+Main!$C$5*EU$2*$F246","v":5008.535430367855},{"$f":"EV$2*$F246*Main!$C$4*$E246+Main!$C$5*EV$2*$F246","v":5144.9346974437349},{"$f":"EW$2*$F246*Main!$C$4*$E246+Main!$C$5*EW$2*$F246","v":5321.2835406506238},{"$f":"EX$2*$F246*Main!$C$4*$E246+Main!$C$5*EX$2*$F246","v":5304.162293737334},{"$f":"EY$2*$F246*Main!$C$4*$E246+Main!$C$5*EY$2*$F246","v":5440.8469149284356},{"$f":"EZ$2*$F246*Main!$C$4*$E246+Main!$C$5*EZ$2*$F246","v":5616.9104040201037},{"$f":"FA$2*$F246*Main!$C$4*$E246+Main!$C$5*FA$2*$F246","v":5997.002085495149},{"$f":"FB$2*$F246*Main!$C$4*$E246+Main!$C$5*FB$2*$F246","v":6133.6867066862496},{"$f":"FC$2*$F246*Main!$C$4*$E246+Main!$C$5*FC$2*$F246","v":6309.7501957779177},{"$f":"IF($D246<100,(FD$2*(1+Main!$C$3)*$E246*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E246*Main!$C$4)+(FD$2*Main!$C$5))","v":135.36800604359999},{"$f":"IF($D246<100,(FE$2*(1+Main!$C$3)*$E246*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E246*Main!$C$4)+(FE$2*Main!$C$5))","v":147.97524913325},{"$f":"IF($D246<100,(FF$2*(1+Main!$C$3)*$E246*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E246*Main!$C$4)+(FF$2*Main!$C$5))","v":148.98688256815001},{"$f":"IF($D246<100,(FG$2*(1+Main!$C$3)*$E246*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E246*Main!$C$4)+(FG$2*Main!$C$5))","v":160.83062872580001},{"$f":"IF($D246<100,(FH$2*(1+Main!$C$3)*$E246*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E246*Main!$C$4)+(FH$2*Main!$C$5))","v":216.98582807439999},{"$f":"IF($D246<100,(FI$2*(1+Main!$C$3)*$E246*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E246*Main!$C$4)+(FI$2*Main!$C$5))","v":61.299259927950004}]
["MN",24,"Nonurban",24,0.9042,{"$f":"IF($D247<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F247*Main!$C$4*$E247+Main!$C$5*G$2*$F247","v":1668.0533836085069},{"$f":"H$2*$F247*Main!$C$4*$E247+Main!$C$5*H$2*$F247","v":2041.4216584780224},{"$f":"I$2*$F247*Main!$C$4*$E247+Main!$C$5*I$2*$F247","v":2414.789933347538},{"$f":"J$2*$F247*Main!$C$4*$E247+Main!$C$5*J$2*$F247","v":2788.1582082170535},{"$f":"K$2*$F247*Main!$C$4*$E247+Main!$C$5*K$2*$F247","v":3161.2416865382324},{"$f":"L$2*$F247*Main!$C$4*$E247+Main!$C$5*L$2*$F247","v":1963.9569973304192},{"$f":"M$2*$F247*Main!$C$4*$E247+Main!$C$5*M$2*$F247","v":2286.916283144325},{"$f":"N$2*$F247*Main!$C$4*$E247+Main!$C$5*N$2*$F247","v":2609.8755689582308},{"$f":"O$2*$F247*Main!$C$4*$E247+Main!$C$5*O$2*$F247","v":2932.8348547721371},{"$f":"P$2*$F247*Main!$C$4*$E247+Main!$C$5*P$2*$F247","v":3256.078937134379},{"$f":"Q$2*$F247*Main!$C$4*$E247+Main!$C$5*Q$2*$F247","v":2124.582250592362},{"$f":"R$2*$F247*Main!$C$4*$E247+Main!$C$5*R$2*$F247","v":2457.7942121463916},{"$f":"S$2*$F247*Main!$C$4*$E247+Main!$C$5*S$2*$F247","v":2791.0061737004216},{"$f":"T$2*$F247*Main!$C$4*$E247+Main!$C$5*T$2*$F247","v":3124.2181352544512},{"$f":"U$2*$F247*Main!$C$4*$E247+Main!$C$5*U$2*$F247","v":3457.4300968084813},{"$f":"V$2*$F247*Main!$C$4*$E247+Main!$C$5*V$2*$F247","v":1763.7450238496642},{"$f":"W$2*$F247*Main!$C$4*$E247+Main!$C$5*W$2*$F247","v":2143.3788227825894},{"$f":"X$2*$F247*Main!$C$4*$E247+Main!$C$5*X$2*$F247","v":2523.2974182638504},{"$f":"Y$2*$F247*Main!$C$4*$E247+Main!$C$5*Y$2*$F247","v":2902.9312171967758},{"$f":"Z$2*$F247*Main!$C$4*$E247+Main!$C$5*Z$2*$F247","v":3282.5650161297003},{"$f":"AA$2*$F247*Main!$C$4*$E247+Main!$C$5*AA$2*$F247","v":2059.6486375715763},{"$f":"AB$2*$F247*Main!$C$4*$E247+Main!$C$5*AB$2*$F247","v":2389.1582439972281},{"$f":"AC$2*$F247*Main!$C$4*$E247+Main!$C$5*AC$2*$F247","v":2718.3830538745433},{"$f":"AD$2*$F247*Main!$C$4*$E247+Main!$C$5*AD$2*$F247","v":3047.8926603001951},{"$f":"AE$2*$F247*Main!$C$4*$E247+Main!$C$5*AE$2*$F247","v":3377.1174701775099},{"$f":"AF$2*$F247*Main!$C$4*$E247+Main!$C$5*AF$2*$F247","v":2220.2738908335191},{"$f":"AG$2*$F247*Main!$C$4*$E247+Main!$C$5*AG$2*$F247","v":2559.7513764509581},{"$f":"AH$2*$F247*Main!$C$4*$E247+Main!$C$5*AH$2*$F247","v":2899.5136586167341},{"$f":"AI$2*$F247*Main!$C$4*$E247+Main!$C$5*AI$2*$F247","v":3238.9911442341727},{"$f":"AJ$2*$F247*Main!$C$4*$E247+Main!$C$5*AJ$2*$F247","v":3578.4686298516117},{"$f":"AK$2*$F247*Main!$C$4*$E247+Main!$C$5*AK$2*$F247","v":1891.9034706012142},{"$f":"AL$2*$F247*Main!$C$4*$E247+Main!$C$5*AL$2*$F247","v":2336.4708825549242},{"$f":"AM$2*$F247*Main!$C$4*$E247+Main!$C$5*AM$2*$F247","v":2781.0382945086344},{"$f":"AN$2*$F247*Main!$C$4*$E247+Main!$C$5*AN$2*$F247","v":3225.3209099140076},{"$f":"AO$2*$F247*Main!$C$4*$E247+Main!$C$5*AO$2*$F247","v":3669.8883218677174},{"$f":"AP$2*$F247*Main!$C$4*$E247+Main!$C$5*AP$2*$F247","v":2187.8070843231262},{"$f":"AQ$2*$F247*Main!$C$4*$E247+Main!$C$5*AQ$2*$F247","v":2581.9655072212263},{"$f":"AR$2*$F247*Main!$C$4*$E247+Main!$C$5*AR$2*$F247","v":2976.1239301193268},{"$f":"AS$2*$F247*Main!$C$4*$E247+Main!$C$5*AS$2*$F247","v":3370.2823530174273},{"$f":"AT$2*$F247*Main!$C$4*$E247+Main!$C$5*AT$2*$F247","v":3764.4407759155279},{"$f":"AU$2*$F247*Main!$C$4*$E247+Main!$C$5*AU$2*$F247","v":2348.432337585069},{"$f":"AV$2*$F247*Main!$C$4*$E247+Main!$C$5*AV$2*$F247","v":2752.8434362232938},{"$f":"AW$2*$F247*Main!$C$4*$E247+Main!$C$5*AW$2*$F247","v":3157.2545348615176},{"$f":"AX$2*$F247*Main!$C$4*$E247+Main!$C$5*AX$2*$F247","v":3561.3808369514054},{"$f":"AY$2*$F247*Main!$C$4*$E247+Main!$C$5*AY$2*$F247","v":3965.7919355896292},{"$f":"AZ$2*$F247*Main!$C$4*$E247+Main!$C$5*AZ$2*$F247","v":3534.6099614077484},{"$f":"BA$2*$F247*Main!$C$4*$E247+Main!$C$5*BA$2*$F247","v":4022.7512452569854},{"$f":"BB$2*$F247*Main!$C$4*$E247+Main!$C$5*BB$2*$F247","v":4510.6077325578854},{"$f":"BC$2*$F247*Main!$C$4*$E247+Main!$C$5*BC$2*$F247","v":3579.0382229482852},{"$f":"BD$2*$F247*Main!$C$4*$E247+Main!$C$5*BD$2*$F247","v":4097.6527374695579},{"$f":"BE$2*$F247*Main!$C$4*$E247+Main!$C$5*BE$2*$F247","v":4616.2672519908301},{"$f":"BF$2*$F247*Main!$C$4*$E247+Main!$C$5*BF$2*$F247","v":3790.6420583625113},{"$f":"BG$2*$F247*Main!$C$4*$E247+Main!$C$5*BG$2*$F247","v":4297.2951178536387},{"$f":"BH$2*$F247*Main!$C$4*$E247+Main!$C$5*BH$2*$F247","v":4803.9481773447669},{"$f":"BI$2*$F247*Main!$C$4*$E247+Main!$C$5*BI$2*$F247","v":3662.1988150626248},{"$f":"BJ$2*$F247*Main!$C$4*$E247+Main!$C$5*BJ$2*$F247","v":4206.1602223858699},{"$f":"BK$2*$F247*Main!$C$4*$E247+Main!$C$5*BK$2*$F247","v":4750.121629709115},{"$f":"BL$2*$F247*Main!$C$4*$E247+Main!$C$5*BL$2*$F247","v":3706.3422800548246},{"$f":"BM$2*$F247*Main!$C$4*$E247+Main!$C$5*BM$2*$F247","v":4281.0617145984424},{"$f":"BN$2*$F247*Main!$C$4*$E247+Main!$C$5*BN$2*$F247","v":4855.4963525937237},{"$f":"BO$2*$F247*Main!$C$4*$E247+Main!$C$5*BO$2*$F247","v":3917.9461154690507},{"$f":"BP$2*$F247*Main!$C$4*$E247+Main!$C$5*BP$2*$F247","v":4480.7040949825241},{"$f":"BQ$2*$F247*Main!$C$4*$E247+Main!$C$5*BQ$2*$F247","v":5043.1772779476587},{"$f":"BR$2*$F247*Main!$C$4*$E247+Main!$C$5*BR$2*$F247","v":4114.1709372730911},{"$f":"BS$2*$F247*Main!$C$4*$E247+Main!$C$5*BS$2*$F247","v":4737.8753781306341},{"$f":"BT$2*$F247*Main!$C$4*$E247+Main!$C$5*BT$2*$F247","v":5361.5798189881771},{"$f":"BU$2*$F247*Main!$C$4*$E247+Main!$C$5*BU$2*$F247","v":4158.5991988136284},{"$f":"BV$2*$F247*Main!$C$4*$E247+Main!$C$5*BV$2*$F247","v":4812.7768703432057},{"$f":"BW$2*$F247*Main!$C$4*$E247+Main!$C$5*BW$2*$F247","v":5467.2393384211209},{"$f":"BX$2*$F247*Main!$C$4*$E247+Main!$C$5*BX$2*$F247","v":4370.203034227854},{"$f":"BY$2*$F247*Main!$C$4*$E247+Main!$C$5*BY$2*$F247","v":5012.7040472756235},{"$f":"BZ$2*$F247*Main!$C$4*$E247+Main!$C$5*BZ$2*$F247","v":5654.9202637750586},{"$f":"CA$2*$F247*Main!$C$4*$E247+Main!$C$5*CA$2*$F247","v":3566.5071748214673},{"$f":"CB$2*$F247*Main!$C$4*$E247+Main!$C$5*CB$2*$F247","v":4044.110986382243},{"$f":"CC$2*$F247*Main!$C$4*$E247+Main!$C$5*CC$2*$F247","v":4521.4300013946822},{"$f":"CD$2*$F247*Main!$C$4*$E247+Main!$C$5*CD$2*$F247","v":3566.5071748214673},{"$f":"CE$2*$F247*Main!$C$4*$E247+Main!$C$5*CE$2*$F247","v":4089.3936375677908},{"$f":"CF$2*$F247*Main!$C$4*$E247+Main!$C$5*CF$2*$F247","v":4612.2801003141149},{"$f":"CG$2*$F247*Main!$C$4*$E247+Main!$C$5*CG$2*$F247","v":3792.0660411041954},{"$f":"CH$2*$F247*Main!$C$4*$E247+Main!$C$5*CH$2*$F247","v":4298.4343040469867},{"$f":"CI$2*$F247*Main!$C$4*$E247+Main!$C$5*CI$2*$F247","v":4804.51777044144},{"$f":"CJ$2*$F247*Main!$C$4*$E247+Main!$C$5*CJ$2*$F247","v":3735.6763245335133},{"$f":"CK$2*$F247*Main!$C$4*$E247+Main!$C$5*CK$2*$F247","v":4255.1452286997956},{"$f":"CL$2*$F247*Main!$C$4*$E247+Main!$C$5*CL$2*$F247","v":4774.6141328660788},{"$f":"CM$2*$F247*Main!$C$4*$E247+Main!$C$5*CM$2*$F247","v":3735.6763245335133},{"$f":"CN$2*$F247*Main!$C$4*$E247+Main!$C$5*CN$2*$F247","v":4300.4278798853429},{"$f":"CO$2*$F247*Main!$C$4*$E247+Main!$C$5*CO$2*$F247","v":4865.1794352371726},{"$f":"CP$2*$F247*Main!$C$4*$E247+Main!$C$5*CP$2*$F247","v":3961.2351908162409},{"$f":"CQ$2*$F247*Main!$C$4*$E247+Main!$C$5*CQ$2*$F247","v":4509.4685463645374},{"$f":"CR$2*$F247*Main!$C$4*$E247+Main!$C$5*CR$2*$F247","v":5057.7019019128347},{"$f":"CS$2*$F247*Main!$C$4*$E247+Main!$C$5*CS$2*$F247","v":4329.7619243640311},{"$f":"CT$2*$F247*Main!$C$4*$E247+Main!$C$5*CT$2*$F247","v":4881.6976350407076},{"$f":"CU$2*$F247*Main!$C$4*$E247+Main!$C$5*CU$2*$F247","v":5433.6333457173823},{"$f":"CV$2*$F247*Main!$C$4*$E247+Main!$C$5*CV$2*$F247","v":4329.7619243640311},{"$f":"CW$2*$F247*Main!$C$4*$E247+Main!$C$5*CW$2*$F247","v":4926.9802862262541},{"$f":"CX$2*$F247*Main!$C$4*$E247+Main!$C$5*CX$2*$F247","v":5524.4834446368131},{"$f":"CY$2*$F247*Main!$C$4*$E247+Main!$C$5*CY$2*$F247","v":4555.3207906467596},{"$f":"CZ$2*$F247*Main!$C$4*$E247+Main!$C$5*CZ$2*$F247","v":5136.0209527054485},{"$f":"DA$2*$F247*Main!$C$4*$E247+Main!$C$5*DA$2*$F247","v":5716.7211147641383},{"$f":"DB$2*$F247*Main!$C$4*$E247+Main!$C$5*DB$2*$F247","v":1362.751483791481},{"$f":"DC$2*$F247*Main!$C$4*$E247+Main!$C$5*DC$2*$F247","v":1803.6165406168132},{"$f":"DD$2*$F247*Main!$C$4*$E247+Main!$C$5*DD$2*$F247","v":2244.1968008938084},{"$f":"DE$2*$F247*Main!$C$4*$E247+Main!$C$5*DE$2*$F247","v":2685.0618577191403},{"$f":"DF$2*$F247*Main!$C$4*$E247+Main!$C$5*DF$2*$F247","v":3125.9269145444714},{"$f":"DG$2*$F247*Main!$C$4*$E247+Main!$C$5*DG$2*$F247","v":1588.5951466225461},{"$f":"DH$2*$F247*Main!$C$4*$E247+Main!$C$5*DH$2*$F247","v":1984.1775522623302},{"$f":"DI$2*$F247*Main!$C$4*$E247+Main!$C$5*DI$2*$F247","v":2379.7599579021144},{"$f":"DJ$2*$F247*Main!$C$4*$E247+Main!$C$5*DJ$2*$F247","v":2775.3423635418985},{"$f":"DK$2*$F247*Main!$C$4*$E247+Main!$C$5*DK$2*$F247","v":3170.9247691816827},{"$f":"DL$2*$F247*Main!$C$4*$E247+Main!$C$5*DL$2*$F247","v":1719.8863554058007},{"$f":"DM$2*$F247*Main!$C$4*$E247+Main!$C$5*DM$2*$F247","v":2134.2653332358118},{"$f":"DN$2*$F247*Main!$C$4*$E247+Main!$C$5*DN$2*$F247","v":2548.6443110658238},{"$f":"DO$2*$F247*Main!$C$4*$E247+Main!$C$5*DO$2*$F247","v":2963.3080854441719},{"$f":"DP$2*$F247*Main!$C$4*$E247+Main!$C$5*DP$2*$F247","v":3377.6870632741834},{"$f":"DQ$2*$F247*Main!$C$4*$E247+Main!$C$5*DQ$2*$F247","v":1411.1668970087335},{"$f":"DR$2*$F247*Main!$C$4*$E247+Main!$C$5*DR$2*$F247","v":1875.9548638943547},{"$f":"DS$2*$F247*Main!$C$4*$E247+Main!$C$5*DS$2*$F247","v":2341.0276273283125},{"$f":"DT$2*$F247*Main!$C$4*$E247+Main!$C$5*DT$2*$F247","v":2805.8155942139338},{"$f":"DU$2*$F247*Main!$C$4*$E247+Main!$C$5*DU$2*$F247","v":3270.888357647892},{"$f":"DV$2*$F247*Main!$C$4*$E247+Main!$C$5*DV$2*$F247","v":1637.0105598397981},{"$f":"DW$2*$F247*Main!$C$4*$E247+Main!$C$5*DW$2*$F247","v":2056.8006720882086},{"$f":"DX$2*$F247*Main!$C$4*$E247+Main!$C$5*DX$2*$F247","v":2476.3059877882824},{"$f":"DY$2*$F247*Main!$C$4*$E247+Main!$C$5*DY$2*$F247","v":2896.0961000366924},{"$f":"DZ$2*$F247*Main!$C$4*$E247+Main!$C$5*DZ$2*$F247","v":3315.8862122851024},{"$f":"EA$2*$F247*Main!$C$4*$E247+Main!$C$5*EA$2*$F247","v":1768.0169720747163},{"$f":"EB$2*$F247*Main!$C$4*$E247+Main!$C$5*EB$2*$F247","v":2206.6036565133536},{"$f":"EC$2*$F247*Main!$C$4*$E247+Main!$C$5*EC$2*$F247","v":2645.1903409519909},{"$f":"ED$2*$F247*Main!$C$4*$E247+Main!$C$5*ED$2*$F247","v":3084.0618219389657},{"$f":"EE$2*$F247*Main!$C$4*$E247+Main!$C$5*EE$2*$F247","v":3522.6485063776036},{"$f":"EF$2*$F247*Main!$C$4*$E247+Main!$C$5*EF$2*$F247","v":1748.6508067878151},{"$f":"EG$2*$F247*Main!$C$4*$E247+Main!$C$5*EG$2*$F247","v":2264.9869489223929},{"$f":"EH$2*$F247*Main!$C$4*$E247+Main!$C$5*EH$2*$F247","v":2781.0382945086344},{"$f":"EI$2*$F247*Main!$C$4*$E247+Main!$C$5*EI$2*$F247","v":3297.374436643212},{"$f":"EJ$2*$F247*Main!$C$4*$E247+Main!$C$5*EJ$2*$F247","v":3813.71057877779},{"$f":"EK$2*$F247*Main!$C$4*$E247+Main!$C$5*EK$2*$F247","v":1974.49446961888},{"$f":"EL$2*$F247*Main!$C$4*$E247+Main!$C$5*EL$2*$F247","v":2445.5479605679102},{"$f":"EM$2*$F247*Main!$C$4*$E247+Main!$C$5*EM$2*$F247","v":2916.6014515169404},{"$f":"EN$2*$F247*Main!$C$4*$E247+Main!$C$5*EN$2*$F247","v":3387.6549424659706},{"$f":"EO$2*$F247*Main!$C$4*$E247+Main!$C$5*EO$2*$F247","v":3858.7084334150009},{"$f":"EP$2*$F247*Main!$C$4*$E247+Main!$C$5*EP$2*$F247","v":2105.5008818537976},{"$f":"EQ$2*$F247*Main!$C$4*$E247+Main!$C$5*EQ$2*$F247","v":2595.6357415413918},{"$f":"ER$2*$F247*Main!$C$4*$E247+Main!$C$5*ER$2*$F247","v":3085.4858046806494},{"$f":"ES$2*$F247*Main!$C$4*$E247+Main!$C$5*ES$2*$F247","v":3575.3358678199074},{"$f":"ET$2*$F247*Main!$C$4*$E247+Main!$C$5*ET$2*$F247","v":4065.4707275075016},{"$f":"EU$2*$F247*Main!$C$4*$E247+Main!$C$5*EU$2*$F247","v":4998.7490164071223},{"$f":"EV$2*$F247*Main!$C$4*$E247+Main!$C$5*EV$2*$F247","v":5134.8817665121005},{"$f":"EW$2*$F247*Main!$C$4*$E247+Main!$C$5*EW$2*$F247","v":5310.8860333842313},{"$f":"EX$2*$F247*Main!$C$4*$E247+Main!$C$5*EX$2*$F247","v":5293.7982404840241},{"$f":"EY$2*$F247*Main!$C$4*$E247+Main!$C$5*EY$2*$F247","v":5430.2157871373411},{"$f":"EZ$2*$F247*Main!$C$4*$E247+Main!$C$5*EZ$2*$F247","v":5605.935257461133},{"$f":"FA$2*$F247*Main!$C$4*$E247+Main!$C$5*FA$2*$F247","v":5985.284259845721},{"$f":"FB$2*$F247*Main!$C$4*$E247+Main!$C$5*FB$2*$F247","v":6121.701806499038},{"$f":"FC$2*$F247*Main!$C$4*$E247+Main!$C$5*FC$2*$F247","v":6297.4212768228281},{"$f":"IF($D247<100,(FD$2*(1+Main!$C$3)*$E247*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E247*Main!$C$4)+(FD$2*Main!$C$5))","v":135.103504102344},{"$f":"IF($D247<100,(FE$2*(1+Main!$C$3)*$E247*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E247*Main!$C$4)+(FE$2*Main!$C$5))","v":147.68611330420501},{"$f":"IF($D247<100,(FF$2*(1+Main!$C$3)*$E247*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E247*Main!$C$4)+(FF$2*Main!$C$5))","v":148.69577006075102},{"$f":"IF($D247<100,(FG$2*(1+Main!$C$3)*$E247*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E247*Main!$C$4)+(FG$2*Main!$C$5))","v":160.51637416333202},{"$f":"IF($D247<100,(FH$2*(1+Main!$C$3)*$E247*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E247*Main!$C$4)+(FH$2*Main!$C$5))","v":216.56184921537604},{"$f":"IF($D247<100,(FI$2*(1+Main!$C$3)*$E247*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E247*Main!$C$4)+(FI$2*Main!$C$5))","v":61.179484408443003}]
["MN",20260,"(Carlton County, Duluth, St. Louis County)",20260,1.0098,{"$f":"IF($D248<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F248*Main!$C$4*$E248+Main!$C$5*G$2*$F248","v":1764.7036129285184},{"$f":"H$2*$F248*Main!$C$4*$E248+Main!$C$5*H$2*$F248","v":2159.7055655577287},{"$f":"I$2*$F248*Main!$C$4*$E248+Main!$C$5*I$2*$F248","v":2554.70751818694},{"$f":"J$2*$F248*Main!$C$4*$E248+Main!$C$5*J$2*$F248","v":2949.7094708161508},{"$f":"K$2*$F248*Main!$C$4*$E248+Main!$C$5*K$2*$F248","v":3344.4101252358805},{"$f":"L$2*$F248*Main!$C$4*$E248+Main!$C$5*L$2*$F248","v":2077.7524525789759},{"$f":"M$2*$F248*Main!$C$4*$E248+Main!$C$5*M$2*$F248","v":2419.4246221301009},{"$f":"N$2*$F248*Main!$C$4*$E248+Main!$C$5*N$2*$F248","v":2761.0967916812265},{"$f":"O$2*$F248*Main!$C$4*$E248+Main!$C$5*O$2*$F248","v":3102.768961232352},{"$f":"P$2*$F248*Main!$C$4*$E248+Main!$C$5*P$2*$F248","v":3444.7424289929572},{"$f":"Q$2*$F248*Main!$C$4*$E248+Main!$C$5*Q$2*$F248","v":2247.6846427260962},{"$f":"R$2*$F248*Main!$C$4*$E248+Main!$C$5*R$2*$F248","v":2600.2035478185276},{"$f":"S$2*$F248*Main!$C$4*$E248+Main!$C$5*S$2*$F248","v":2952.7224529109581},{"$f":"T$2*$F248*Main!$C$4*$E248+Main!$C$5*T$2*$F248","v":3305.2413580033885},{"$f":"U$2*$F248*Main!$C$4*$E248+Main!$C$5*U$2*$F248","v":3657.760263095819},{"$f":"V$2*$F248*Main!$C$4*$E248+Main!$C$5*V$2*$F248","v":1865.9398113140369},{"$f":"W$2*$F248*Main!$C$4*$E248+Main!$C$5*W$2*$F248","v":2267.5703245518234},{"$f":"X$2*$F248*Main!$C$4*$E248+Main!$C$5*X$2*$F248","v":2669.5021359990901},{"$f":"Y$2*$F248*Main!$C$4*$E248+Main!$C$5*Y$2*$F248","v":3071.1326492368771},{"$f":"Z$2*$F248*Main!$C$4*$E248+Main!$C$5*Z$2*$F248","v":3472.7631624746637},{"$f":"AA$2*$F248*Main!$C$4*$E248+Main!$C$5*AA$2*$F248","v":2178.9886509644944},{"$f":"AB$2*$F248*Main!$C$4*$E248+Main!$C$5*AB$2*$F248","v":2527.5906793336762},{"$f":"AC$2*$F248*Main!$C$4*$E248+Main!$C$5*AC$2*$F248","v":2875.8914094933766},{"$f":"AD$2*$F248*Main!$C$4*$E248+Main!$C$5*AD$2*$F248","v":3224.4934378625585},{"$f":"AE$2*$F248*Main!$C$4*$E248+Main!$C$5*AE$2*$F248","v":3572.7941680222589},{"$f":"AF$2*$F248*Main!$C$4*$E248+Main!$C$5*AF$2*$F248","v":2348.9208411116151},{"$f":"AG$2*$F248*Main!$C$4*$E248+Main!$C$5*AG$2*$F248","v":2708.0683068126218},{"$f":"AH$2*$F248*Main!$C$4*$E248+Main!$C$5*AH$2*$F248","v":3067.5170707231082},{"$f":"AI$2*$F248*Main!$C$4*$E248+Main!$C$5*AI$2*$F248","v":3426.6645364241144},{"$f":"AJ$2*$F248*Main!$C$4*$E248+Main!$C$5*AJ$2*$F248","v":3785.8120021251207},{"$f":"AK$2*$F248*Main!$C$4*$E248+Main!$C$5*AK$2*$F248","v":2001.5240055803563},{"$f":"AL$2*$F248*Main!$C$4*$E248+Main!$C$5*AL$2*$F248","v":2471.8505105797449},{"$f":"AM$2*$F248*Main!$C$4*$E248+Main!$C$5*AM$2*$F248","v":2942.1770155791332},{"$f":"AN$2*$F248*Main!$C$4*$E248+Main!$C$5*AN$2*$F248","v":3412.2022223690406},{"$f":"AO$2*$F248*Main!$C$4*$E248+Main!$C$5*AO$2*$F248","v":3882.5287273684289},{"$f":"AP$2*$F248*Main!$C$4*$E248+Main!$C$5*AP$2*$F248","v":2314.5728452308144},{"$f":"AQ$2*$F248*Main!$C$4*$E248+Main!$C$5*AQ$2*$F248","v":2731.5695671521162},{"$f":"AR$2*$F248*Main!$C$4*$E248+Main!$C$5*AR$2*$F248","v":3148.5662890734193},{"$f":"AS$2*$F248*Main!$C$4*$E248+Main!$C$5*AS$2*$F248","v":3565.5630109947224},{"$f":"AT$2*$F248*Main!$C$4*$E248+Main!$C$5*AT$2*$F248","v":3982.559732916025},{"$f":"AU$2*$F248*Main!$C$4*$E248+Main!$C$5*AU$2*$F248","v":2484.5050353779347},{"$f":"AV$2*$F248*Main!$C$4*$E248+Main!$C$5*AV$2*$F248","v":2912.3484928405433},{"$f":"AW$2*$F248*Main!$C$4*$E248+Main!$C$5*AW$2*$F248","v":3340.1919503031513},{"$f":"AX$2*$F248*Main!$C$4*$E248+Main!$C$5*AX$2*$F248","v":3767.7341095562779},{"$f":"AY$2*$F248*Main!$C$4*$E248+Main!$C$5*AY$2*$F248","v":4195.5775670188868},{"$f":"AZ$2*$F248*Main!$C$4*$E248+Main!$C$5*AZ$2*$F248","v":3739.4120778650922},{"$f":"BA$2*$F248*Main!$C$4*$E248+Main!$C$5*BA$2*$F248","v":4255.8372089150289},{"$f":"BB$2*$F248*Main!$C$4*$E248+Main!$C$5*BB$2*$F248","v":4771.961041755485},{"$f":"BC$2*$F248*Main!$C$4*$E248+Main!$C$5*BC$2*$F248","v":3786.4145985440823},{"$f":"BD$2*$F248*Main!$C$4*$E248+Main!$C$5*BD$2*$F248","v":4335.0786380084555},{"$f":"BE$2*$F248*Main!$C$4*$E248+Main!$C$5*BE$2*$F248","v":4883.7426774728283},{"$f":"BF$2*$F248*Main!$C$4*$E248+Main!$C$5*BF$2*$F248","v":4010.27916818825},{"$f":"BG$2*$F248*Main!$C$4*$E248+Main!$C$5*BG$2*$F248","v":4546.2886828544324},{"$f":"BH$2*$F248*Main!$C$4*$E248+Main!$C$5*BH$2*$F248","v":5082.2981975206167},{"$f":"BI$2*$F248*Main!$C$4*$E248+Main!$C$5*BI$2*$F248","v":3874.3936757124502},{"$f":"BJ$2*$F248*Main!$C$4*$E248+Main!$C$5*BJ$2*$F248","v":4449.8732558206066},{"$f":"BK$2*$F248*Main!$C$4*$E248+Main!$C$5*BK$2*$F248","v":5025.352835928762},{"$f":"BL$2*$F248*Main!$C$4*$E248+Main!$C$5*BL$2*$F248","v":3921.0948981819593},{"$f":"BM$2*$F248*Main!$C$4*$E248+Main!$C$5*BM$2*$F248","v":4529.1146849140332},{"$f":"BN$2*$F248*Main!$C$4*$E248+Main!$C$5*BN$2*$F248","v":5136.8331734366247},{"$f":"BO$2*$F248*Main!$C$4*$E248+Main!$C$5*BO$2*$F248","v":4144.9594678261274},{"$f":"BP$2*$F248*Main!$C$4*$E248+Main!$C$5*BP$2*$F248","v":4740.3247297600101},{"$f":"BQ$2*$F248*Main!$C$4*$E248+Main!$C$5*BQ$2*$F248","v":5335.3886934844122},{"$f":"BR$2*$F248*Main!$C$4*$E248+Main!$C$5*BR$2*$F248","v":4352.5539341583371},{"$f":"BS$2*$F248*Main!$C$4*$E248+Main!$C$5*BS$2*$F248","v":5012.397012921092},{"$f":"BT$2*$F248*Main!$C$4*$E248+Main!$C$5*BT$2*$F248","v":5672.240091683846},{"$f":"BU$2*$F248*Main!$C$4*$E248+Main!$C$5*BU$2*$F248","v":4399.5564548373277},{"$f":"BV$2*$F248*Main!$C$4*$E248+Main!$C$5*BV$2*$F248","v":5091.6384420145187},{"$f":"BW$2*$F248*Main!$C$4*$E248+Main!$C$5*BW$2*$F248","v":5784.0217274011884},{"$f":"BX$2*$F248*Main!$C$4*$E248+Main!$C$5*BX$2*$F248","v":4623.4210244814949},{"$f":"BY$2*$F248*Main!$C$4*$E248+Main!$C$5*BY$2*$F248","v":5303.1497850699761},{"$f":"BZ$2*$F248*Main!$C$4*$E248+Main!$C$5*BZ$2*$F248","v":5982.5772474489777},{"$f":"CA$2*$F248*Main!$C$4*$E248+Main!$C$5*CA$2*$F248","v":3773.1574773269313},{"$f":"CB$2*$F248*Main!$C$4*$E248+Main!$C$5*CB$2*$F248","v":4278.4345746260815},{"$f":"CC$2*$F248*Main!$C$4*$E248+Main!$C$5*CC$2*$F248","v":4783.410373715752},{"$f":"CD$2*$F248*Main!$C$4*$E248+Main!$C$5*CD$2*$F248","v":3773.1574773269313},{"$f":"CE$2*$F248*Main!$C$4*$E248+Main!$C$5*CE$2*$F248","v":4326.3409899335138},{"$f":"CF$2*$F248*Main!$C$4*$E248+Main!$C$5*CF$2*$F248","v":4879.5245025400982},{"$f":"CG$2*$F248*Main!$C$4*$E248+Main!$C$5*CG$2*$F248","v":4011.7856592356534},{"$f":"CH$2*$F248*Main!$C$4*$E248+Main!$C$5*CH$2*$F248","v":4547.4938756923566},{"$f":"CI$2*$F248*Main!$C$4*$E248+Main!$C$5*CI$2*$F248","v":5082.9007939395779},{"$f":"CJ$2*$F248*Main!$C$4*$E248+Main!$C$5*CJ$2*$F248","v":3952.128613758473},{"$f":"CK$2*$F248*Main!$C$4*$E248+Main!$C$5*CK$2*$F248","v":4501.6965478512875},{"$f":"CL$2*$F248*Main!$C$4*$E248+Main!$C$5*CL$2*$F248","v":5051.264481944103},{"$f":"CM$2*$F248*Main!$C$4*$E248+Main!$C$5*CM$2*$F248","v":3952.128613758473},{"$f":"CN$2*$F248*Main!$C$4*$E248+Main!$C$5*CN$2*$F248","v":4549.6029631587207},{"$f":"CO$2*$F248*Main!$C$4*$E248+Main!$C$5*CO$2*$F248","v":5147.0773125589676},{"$f":"CP$2*$F248*Main!$C$4*$E248+Main!$C$5*CP$2*$F248","v":4190.7567956671955},{"$f":"CQ$2*$F248*Main!$C$4*$E248+Main!$C$5*CQ$2*$F248","v":4770.7558489175617},{"$f":"CR$2*$F248*Main!$C$4*$E248+Main!$C$5*CR$2*$F248","v":5350.7549021679288},{"$f":"CS$2*$F248*Main!$C$4*$E248+Main!$C$5*CS$2*$F248","v":4580.6366787352335},{"$f":"CT$2*$F248*Main!$C$4*$E248+Main!$C$5*CT$2*$F248","v":5164.5526087088501},{"$f":"CU$2*$F248*Main!$C$4*$E248+Main!$C$5*CU$2*$F248","v":5748.4685386824658},{"$f":"CV$2*$F248*Main!$C$4*$E248+Main!$C$5*CV$2*$F248","v":4580.6366787352335},{"$f":"CW$2*$F248*Main!$C$4*$E248+Main!$C$5*CW$2*$F248","v":5212.4590240162825},{"$f":"CX$2*$F248*Main!$C$4*$E248+Main!$C$5*CX$2*$F248","v":5844.582667506812},{"$f":"CY$2*$F248*Main!$C$4*$E248+Main!$C$5*CY$2*$F248","v":4819.2648606439552},{"$f":"CZ$2*$F248*Main!$C$4*$E248+Main!$C$5*CZ$2*$F248","v":5433.6119097751234},{"$f":"DA$2*$F248*Main!$C$4*$E248+Main!$C$5*DA$2*$F248","v":6047.9589589062916},{"$f":"DB$2*$F248*Main!$C$4*$E248+Main!$C$5*DB$2*$F248","v":1441.7119323651973},{"$f":"DC$2*$F248*Main!$C$4*$E248+Main!$C$5*DC$2*$F248","v":1908.1215606413361},{"$f":"DD$2*$F248*Main!$C$4*$E248+Main!$C$5*DD$2*$F248","v":2374.2298907079949},{"$f":"DE$2*$F248*Main!$C$4*$E248+Main!$C$5*DE$2*$F248","v":2840.6395189841342},{"$f":"DF$2*$F248*Main!$C$4*$E248+Main!$C$5*DF$2*$F248","v":3307.0491472602725},{"$f":"DG$2*$F248*Main!$C$4*$E248+Main!$C$5*DG$2*$F248","v":1680.6414124834002},{"$f":"DH$2*$F248*Main!$C$4*$E248+Main!$C$5*DH$2*$F248","v":2099.1446254521065},{"$f":"DI$2*$F248*Main!$C$4*$E248+Main!$C$5*DI$2*$F248","v":2517.6478384208126},{"$f":"DJ$2*$F248*Main!$C$4*$E248+Main!$C$5*DJ$2*$F248","v":2936.1510513895191},{"$f":"DK$2*$F248*Main!$C$4*$E248+Main!$C$5*DK$2*$F248","v":3354.6542643582252},{"$f":"DL$2*$F248*Main!$C$4*$E248+Main!$C$5*DL$2*$F248","v":1819.5398870540075},{"$f":"DM$2*$F248*Main!$C$4*$E248+Main!$C$5*DM$2*$F248","v":2257.9287818484408},{"$f":"DN$2*$F248*Main!$C$4*$E248+Main!$C$5*DN$2*$F248","v":2696.3176766428742},{"$f":"DO$2*$F248*Main!$C$4*$E248+Main!$C$5*DO$2*$F248","v":3135.0078696467876},{"$f":"DP$2*$F248*Main!$C$4*$E248+Main!$C$5*DP$2*$F248","v":3573.3967644412205},{"$f":"DQ$2*$F248*Main!$C$4*$E248+Main!$C$5*DQ$2*$F248","v":1492.932627976918},{"$f":"DR$2*$F248*Main!$C$4*$E248+Main!$C$5*DR$2*$F248","v":1984.6513058494365},{"$f":"DS$2*$F248*Main!$C$4*$E248+Main!$C$5*DS$2*$F248","v":2476.6712819314362},{"$f":"DT$2*$F248*Main!$C$4*$E248+Main!$C$5*DT$2*$F248","v":2968.3899598039552},{"$f":"DU$2*$F248*Main!$C$4*$E248+Main!$C$5*DU$2*$F248","v":3460.4099358859548},{"$f":"DV$2*$F248*Main!$C$4*$E248+Main!$C$5*DV$2*$F248","v":1731.8621080951211},{"$f":"DW$2*$F248*Main!$C$4*$E248+Main!$C$5*DW$2*$F248","v":2175.9756688696875},{"$f":"DX$2*$F248*Main!$C$4*$E248+Main!$C$5*DX$2*$F248","v":2619.7879314347733},{"$f":"DY$2*$F248*Main!$C$4*$E248+Main!$C$5*DY$2*$F248","v":3063.9014922093402},{"$f":"DZ$2*$F248*Main!$C$4*$E248+Main!$C$5*DZ$2*$F248","v":3508.0150529839057},{"$f":"EA$2*$F248*Main!$C$4*$E248+Main!$C$5*EA$2*$F248","v":1870.4592844562476},{"$f":"EB$2*$F248*Main!$C$4*$E248+Main!$C$5*EB$2*$F248","v":2334.4585270565412},{"$f":"EC$2*$F248*Main!$C$4*$E248+Main!$C$5*EC$2*$F248","v":2798.457769656834},{"$f":"ED$2*$F248*Main!$C$4*$E248+Main!$C$5*ED$2*$F248","v":3262.7583104666082},{"$f":"EE$2*$F248*Main!$C$4*$E248+Main!$C$5*EE$2*$F248","v":3726.7575530669019},{"$f":"EF$2*$F248*Main!$C$4*$E248+Main!$C$5*EF$2*$F248","v":1849.9710062115591},{"$f":"EG$2*$F248*Main!$C$4*$E248+Main!$C$5*EG$2*$F248","v":2396.2246600000863},{"$f":"EH$2*$F248*Main!$C$4*$E248+Main!$C$5*EH$2*$F248","v":2942.1770155791332},{"$f":"EI$2*$F248*Main!$C$4*$E248+Main!$C$5*EI$2*$F248","v":3488.4306693676599},{"$f":"EJ$2*$F248*Main!$C$4*$E248+Main!$C$5*EJ$2*$F248","v":4034.684323156187},{"$f":"EK$2*$F248*Main!$C$4*$E248+Main!$C$5*EK$2*$F248","v":2088.9004863297623},{"$f":"EL$2*$F248*Main!$C$4*$E248+Main!$C$5*EL$2*$F248","v":2587.2477248108567},{"$f":"EM$2*$F248*Main!$C$4*$E248+Main!$C$5*EM$2*$F248","v":3085.594963291951},{"$f":"EN$2*$F248*Main!$C$4*$E248+Main!$C$5*EN$2*$F248","v":3583.9422017730453},{"$f":"EO$2*$F248*Main!$C$4*$E248+Main!$C$5*EO$2*$F248","v":4082.2894402541397},{"$f":"EP$2*$F248*Main!$C$4*$E248+Main!$C$5*EP$2*$F248","v":2227.4976626908888},{"$f":"EQ$2*$F248*Main!$C$4*$E248+Main!$C$5*EQ$2*$F248","v":2746.031881207191},{"$f":"ER$2*$F248*Main!$C$4*$E248+Main!$C$5*ER$2*$F248","v":3264.2648015140117},{"$f":"ES$2*$F248*Main!$C$4*$E248+Main!$C$5*ES$2*$F248","v":3782.4977218208332},{"$f":"ET$2*$F248*Main!$C$4*$E248+Main!$C$5*ET$2*$F248","v":4301.0319403371359},{"$f":"EU$2*$F248*Main!$C$4*$E248+Main!$C$5*EU$2*$F248","v":5288.3861728054217},{"$f":"EV$2*$F248*Main!$C$4*$E248+Main!$C$5*EV$2*$F248","v":5432.4067169372011},{"$f":"EW$2*$F248*Main!$C$4*$E248+Main!$C$5*EW$2*$F248","v":5618.6090103962797},{"$f":"EX$2*$F248*Main!$C$4*$E248+Main!$C$5*EX$2*$F248","v":5600.5311178274369},{"$f":"EY$2*$F248*Main!$C$4*$E248+Main!$C$5*EY$2*$F248","v":5744.8529601686978},{"$f":"EZ$2*$F248*Main!$C$4*$E248+Main!$C$5*EZ$2*$F248","v":5930.7539554182949},{"$f":"FA$2*$F248*Main!$C$4*$E248+Main!$C$5*FA$2*$F248","v":6332.0831704466009},{"$f":"FB$2*$F248*Main!$C$4*$E248+Main!$C$5*FB$2*$F248","v":6476.4050127878618},{"$f":"FC$2*$F248*Main!$C$4*$E248+Main!$C$5*FC$2*$F248","v":6662.3060080374589},{"$f":"IF($D248<100,(FD$2*(1+Main!$C$3)*$E248*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E248*Main!$C$4)+(FD$2*Main!$C$5))","v":142.9316616312},{"$f":"IF($D248<100,(FE$2*(1+Main!$C$3)*$E248*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E248*Main!$C$4)+(FE$2*Main!$C$5))","v":156.24333147150003},{"$f":"IF($D248<100,(FF$2*(1+Main!$C$3)*$E248*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E248*Main!$C$4)+(FF$2*Main!$C$5))","v":157.31148968730002},{"$f":"IF($D248<100,(FG$2*(1+Main!$C$3)*$E248*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E248*Main!$C$4)+(FG$2*Main!$C$5))","v":169.81700238360003},{"$f":"IF($D248<100,(FH$2*(1+Main!$C$3)*$E248*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E248*Main!$C$4)+(FH$2*Main!$C$5))","v":229.10986032480002},{"$f":"IF($D248<100,(FI$2*(1+Main!$C$3)*$E248*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E248*Main!$C$4)+(FI$2*Main!$C$5))","v":64.724341698900005}]
["MN",22020,"(Clay County, Fargo)",22020,0.78480000000000005,{"$f":"IF($D249<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F249*Main!$C$4*$E249+Main!$C$5*G$2*$F249","v":1455.25551252886},{"$f":"H$2*$F249*Main!$C$4*$E249+Main!$C$5*H$2*$F249","v":1780.9922338751689},{"$f":"I$2*$F249*Main!$C$4*$E249+Main!$C$5*I$2*$F249","v":2106.7289552214788},{"$f":"J$2*$F249*Main!$C$4*$E249+Main!$C$5*J$2*$F249","v":2432.4656765677887},{"$f":"K$2*$F249*Main!$C$4*$E249+Main!$C$5*K$2*$F249","v":2757.9539335957561},{"$f":"L$2*$F249*Main!$C$4*$E249+Main!$C$5*L$2*$F249","v":1713.4099392861563},{"$f":"M$2*$F249*Main!$C$4*$E249+Main!$C$5*M$2*$F249","v":1995.1684762859388},{"$f":"N$2*$F249*Main!$C$4*$E249+Main!$C$5*N$2*$F249","v":2276.9270132857214},{"$f":"O$2*$F249*Main!$C$4*$E249+Main!$C$5*O$2*$F249","v":2558.6855502855042},{"$f":"P$2*$F249*Main!$C$4*$E249+Main!$C$5*P$2*$F249","v":2840.6925516036285},{"$f":"Q$2*$F249*Main!$C$4*$E249+Main!$C$5*Q$2*$F249","v":1853.5438148310216},{"$f":"R$2*$F249*Main!$C$4*$E249+Main!$C$5*R$2*$F249","v":2144.2470672911149},{"$f":"S$2*$F249*Main!$C$4*$E249+Main!$C$5*S$2*$F249","v":2434.9503197512081},{"$f":"T$2*$F249*Main!$C$4*$E249+Main!$C$5*T$2*$F249","v":2725.6535722113013},{"$f":"U$2*$F249*Main!$C$4*$E249+Main!$C$5*U$2*$F249","v":3016.3568246713949},{"$f":"V$2*$F249*Main!$C$4*$E249+Main!$C$5*V$2*$F249","v":1538.7395234917583},{"$f":"W$2*$F249*Main!$C$4*$E249+Main!$C$5*W$2*$F249","v":1869.942459841591},{"$f":"X$2*$F249*Main!$C$4*$E249+Main!$C$5*X$2*$F249","v":2201.3938605097655},{"$f":"Y$2*$F249*Main!$C$4*$E249+Main!$C$5*Y$2*$F249","v":2532.5967968595987},{"$f":"Z$2*$F249*Main!$C$4*$E249+Main!$C$5*Z$2*$F249","v":2863.799733209431},{"$f":"AA$2*$F249*Main!$C$4*$E249+Main!$C$5*AA$2*$F249","v":1796.8939502490546},{"$f":"AB$2*$F249*Main!$C$4*$E249+Main!$C$5*AB$2*$F249","v":2084.3671665707025},{"$f":"AC$2*$F249*Main!$C$4*$E249+Main!$C$5*AC$2*$F249","v":2371.5919185740081},{"$f":"AD$2*$F249*Main!$C$4*$E249+Main!$C$5*AD$2*$F249","v":2659.0651348956558},{"$f":"AE$2*$F249*Main!$C$4*$E249+Main!$C$5*AE$2*$F249","v":2946.2898868989614},{"$f":"AF$2*$F249*Main!$C$4*$E249+Main!$C$5*AF$2*$F249","v":1937.0278257939201},{"$f":"AG$2*$F249*Main!$C$4*$E249+Main!$C$5*AG$2*$F249","v":2233.1972932575368},{"$f":"AH$2*$F249*Main!$C$4*$E249+Main!$C$5*AH$2*$F249","v":2529.6152250394948},{"$f":"AI$2*$F249*Main!$C$4*$E249+Main!$C$5*AI$2*$F249","v":2825.7846925031108},{"$f":"AJ$2*$F249*Main!$C$4*$E249+Main!$C$5*AJ$2*$F249","v":3121.9541599667273},{"$f":"AK$2*$F249*Main!$C$4*$E249+Main!$C$5*AK$2*$F249","v":1650.5484667456401},{"$f":"AL$2*$F249*Main!$C$4*$E249+Main!$C$5*AL$2*$F249","v":2038.40126767744},{"$f":"AM$2*$F249*Main!$C$4*$E249+Main!$C$5*AM$2*$F249","v":2426.2540686092393},{"$f":"AN$2*$F249*Main!$C$4*$E249+Main!$C$5*AN$2*$F249","v":2813.858405222697},{"$f":"AO$2*$F249*Main!$C$4*$E249+Main!$C$5*AO$2*$F249","v":3201.7112061544967},{"$f":"AP$2*$F249*Main!$C$4*$E249+Main!$C$5*AP$2*$F249","v":1908.7028935029366},{"$f":"AQ$2*$F249*Main!$C$4*$E249+Main!$C$5*AQ$2*$F249","v":2252.5775100882092},{"$f":"AR$2*$F249*Main!$C$4*$E249+Main!$C$5*AR$2*$F249","v":2596.4521266734819},{"$f":"AS$2*$F249*Main!$C$4*$E249+Main!$C$5*AS$2*$F249","v":2940.3267432587545},{"$f":"AT$2*$F249*Main!$C$4*$E249+Main!$C$5*AT$2*$F249","v":3284.2013598440276},{"$f":"AU$2*$F249*Main!$C$4*$E249+Main!$C$5*AU$2*$F249","v":2048.8367690478021},{"$f":"AV$2*$F249*Main!$C$4*$E249+Main!$C$5*AV$2*$F249","v":2401.6561010933856},{"$f":"AW$2*$F249*Main!$C$4*$E249+Main!$C$5*AW$2*$F249","v":2754.4754331389686},{"$f":"AX$2*$F249*Main!$C$4*$E249+Main!$C$5*AX$2*$F249","v":3107.04630086621},{"$f":"AY$2*$F249*Main!$C$4*$E249+Main!$C$5*AY$2*$F249","v":3459.8656329117935},{"$f":"AZ$2*$F249*Main!$C$4*$E249+Main!$C$5*AZ$2*$F249","v":3083.690654942066},{"$f":"BA$2*$F249*Main!$C$4*$E249+Main!$C$5*BA$2*$F249","v":3509.5584965801854},{"$f":"BB$2*$F249*Main!$C$4*$E249+Main!$C$5*BB$2*$F249","v":3935.1778738999628},{"$f":"BC$2*$F249*Main!$C$4*$E249+Main!$C$5*BC$2*$F249","v":3122.4510886034113},{"$f":"BD$2*$F249*Main!$C$4*$E249+Main!$C$5*BD$2*$F249","v":3574.9046123041207},{"$f":"BE$2*$F249*Main!$C$4*$E249+Main!$C$5*BE$2*$F249","v":4027.3581360048292},{"$f":"BF$2*$F249*Main!$C$4*$E249+Main!$C$5*BF$2*$F249","v":3307.0600771314876},{"$f":"BG$2*$F249*Main!$C$4*$E249+Main!$C$5*BG$2*$F249","v":3749.078099461834},{"$f":"BH$2*$F249*Main!$C$4*$E249+Main!$C$5*BH$2*$F249","v":4191.0961217921813},{"$f":"BI$2*$F249*Main!$C$4*$E249+Main!$C$5*BI$2*$F249","v":3195.0026695592637},{"$f":"BJ$2*$F249*Main!$C$4*$E249+Main!$C$5*BJ$2*$F249","v":3669.5695175924079},{"$f":"BK$2*$F249*Main!$C$4*$E249+Main!$C$5*BK$2*$F249","v":4144.1363656255508},{"$f":"BL$2*$F249*Main!$C$4*$E249+Main!$C$5*BL$2*$F249","v":3233.5146389022671},{"$f":"BM$2*$F249*Main!$C$4*$E249+Main!$C$5*BM$2*$F249","v":3734.9156333163432},{"$f":"BN$2*$F249*Main!$C$4*$E249+Main!$C$5*BN$2*$F249","v":4236.0681634120756},{"$f":"BO$2*$F249*Main!$C$4*$E249+Main!$C$5*BO$2*$F249","v":3418.1236274303437},{"$f":"BP$2*$F249*Main!$C$4*$E249+Main!$C$5*BP$2*$F249","v":3909.0891204740569},{"$f":"BQ$2*$F249*Main!$C$4*$E249+Main!$C$5*BQ$2*$F249","v":4399.8061491994267},{"$f":"BR$2*$F249*Main!$C$4*$E249+Main!$C$5*BR$2*$F249","v":3589.3155427679544},{"$f":"BS$2*$F249*Main!$C$4*$E249+Main!$C$5*BS$2*$F249","v":4133.4523999368466},{"$f":"BT$2*$F249*Main!$C$4*$E249+Main!$C$5*BT$2*$F249","v":4677.5892571057384},{"$f":"BU$2*$F249*Main!$C$4*$E249+Main!$C$5*BU$2*$F249","v":3628.0759764293002},{"$f":"BV$2*$F249*Main!$C$4*$E249+Main!$C$5*BV$2*$F249","v":4198.798515660782},{"$f":"BW$2*$F249*Main!$C$4*$E249+Main!$C$5*BW$2*$F249","v":4769.7695192106057},{"$f":"BX$2*$F249*Main!$C$4*$E249+Main!$C$5*BX$2*$F249","v":3812.684964957376},{"$f":"BY$2*$F249*Main!$C$4*$E249+Main!$C$5*BY$2*$F249","v":4373.2204671368381},{"$f":"BZ$2*$F249*Main!$C$4*$E249+Main!$C$5*BZ$2*$F249","v":4933.5075049979578},{"$f":"CA$2*$F249*Main!$C$4*$E249+Main!$C$5*CA$2*$F249","v":3111.5186585963647},{"$f":"CB$2*$F249*Main!$C$4*$E249+Main!$C$5*CB$2*$F249","v":3528.1933204558318},{"$f":"CC$2*$F249*Main!$C$4*$E249+Main!$C$5*CC$2*$F249","v":3944.6195179969573},{"$f":"CD$2*$F249*Main!$C$4*$E249+Main!$C$5*CD$2*$F249","v":3111.5186585963647},{"$f":"CE$2*$F249*Main!$C$4*$E249+Main!$C$5*CE$2*$F249","v":3567.6991470722032},{"$f":"CF$2*$F249*Main!$C$4*$E249+Main!$C$5*CF$2*$F249","v":4023.8796355480426},{"$f":"CG$2*$F249*Main!$C$4*$E249+Main!$C$5*CG$2*$F249","v":3308.3023987231973},{"$f":"CH$2*$F249*Main!$C$4*$E249+Main!$C$5*CH$2*$F249","v":3750.0719567352025},{"$f":"CI$2*$F249*Main!$C$4*$E249+Main!$C$5*CI$2*$F249","v":4191.5930504288654},{"$f":"CJ$2*$F249*Main!$C$4*$E249+Main!$C$5*CJ$2*$F249","v":3259.1064636914894},{"$f":"CK$2*$F249*Main!$C$4*$E249+Main!$C$5*CK$2*$F249","v":3712.3053803472239},{"$f":"CL$2*$F249*Main!$C$4*$E249+Main!$C$5*CL$2*$F249","v":4165.504297002959},{"$f":"CM$2*$F249*Main!$C$4*$E249+Main!$C$5*CM$2*$F249","v":3259.1064636914894},{"$f":"CN$2*$F249*Main!$C$4*$E249+Main!$C$5*CN$2*$F249","v":3751.8112069635963},{"$f":"CO$2*$F249*Main!$C$4*$E249+Main!$C$5*CO$2*$F249","v":4244.5159502357019},{"$f":"CP$2*$F249*Main!$C$4*$E249+Main!$C$5*CP$2*$F249","v":3455.8902038183214},{"$f":"CQ$2*$F249*Main!$C$4*$E249+Main!$C$5*CQ$2*$F249","v":3934.1840166265947},{"$f":"CR$2*$F249*Main!$C$4*$E249+Main!$C$5*CR$2*$F249","v":4412.477829434868},{"$f":"CS$2*$F249*Main!$C$4*$E249+Main!$C$5*CS$2*$F249","v":3777.4030317528177},{"$f":"CT$2*$F249*Main!$C$4*$E249+Main!$C$5*CT$2*$F249","v":4258.9268806995369},{"$f":"CU$2*$F249*Main!$C$4*$E249+Main!$C$5*CU$2*$F249","v":4740.4507296462543},{"$f":"CV$2*$F249*Main!$C$4*$E249+Main!$C$5*CV$2*$F249","v":3777.4030317528177},{"$f":"CW$2*$F249*Main!$C$4*$E249+Main!$C$5*CW$2*$F249","v":4298.4327073159075},{"$f":"CX$2*$F249*Main!$C$4*$E249+Main!$C$5*CX$2*$F249","v":4819.7108471973397},{"$f":"CY$2*$F249*Main!$C$4*$E249+Main!$C$5*CY$2*$F249","v":3974.1867718796493},{"$f":"CZ$2*$F249*Main!$C$4*$E249+Main!$C$5*CZ$2*$F249","v":4480.8055169789059},{"$f":"DA$2*$F249*Main!$C$4*$E249+Main!$C$5*DA$2*$F249","v":4987.4242620781624},{"$f":"DB$2*$F249*Main!$C$4*$E249+Main!$C$5*DB$2*$F249","v":1188.9017632662785},{"$f":"DC$2*$F249*Main!$C$4*$E249+Main!$C$5*DC$2*$F249","v":1573.5245280596328},{"$f":"DD$2*$F249*Main!$C$4*$E249+Main!$C$5*DD$2*$F249","v":1957.898828534645},{"$f":"DE$2*$F249*Main!$C$4*$E249+Main!$C$5*DE$2*$F249","v":2342.5215933279987},{"$f":"DF$2*$F249*Main!$C$4*$E249+Main!$C$5*DF$2*$F249","v":2727.1443581213525},{"$f":"DG$2*$F249*Main!$C$4*$E249+Main!$C$5*DG$2*$F249","v":1385.9339677114529},{"$f":"DH$2*$F249*Main!$C$4*$E249+Main!$C$5*DH$2*$F249","v":1731.0509058884354},{"$f":"DI$2*$F249*Main!$C$4*$E249+Main!$C$5*DI$2*$F249","v":2076.1678440654177},{"$f":"DJ$2*$F249*Main!$C$4*$E249+Main!$C$5*DJ$2*$F249","v":2421.2847822424001},{"$f":"DK$2*$F249*Main!$C$4*$E249+Main!$C$5*DK$2*$F249","v":2766.4017204193824},{"$f":"DL$2*$F249*Main!$C$4*$E249+Main!$C$5*DL$2*$F249","v":1500.4760184670963},{"$f":"DM$2*$F249*Main!$C$4*$E249+Main!$C$5*DM$2*$F249","v":1861.9916016546481},{"$f":"DN$2*$F249*Main!$C$4*$E249+Main!$C$5*DN$2*$F249","v":2223.5071848422003},{"$f":"DO$2*$F249*Main!$C$4*$E249+Main!$C$5*DO$2*$F249","v":2585.2712323480937},{"$f":"DP$2*$F249*Main!$C$4*$E249+Main!$C$5*DP$2*$F249","v":2946.7868155356455},{"$f":"DQ$2*$F249*Main!$C$4*$E249+Main!$C$5*DQ$2*$F249","v":1231.1406973844119},{"$f":"DR$2*$F249*Main!$C$4*$E249+Main!$C$5*DR$2*$F249","v":1636.6344649184903},{"$f":"DS$2*$F249*Main!$C$4*$E249+Main!$C$5*DS$2*$F249","v":2042.3766967709112},{"$f":"DT$2*$F249*Main!$C$4*$E249+Main!$C$5*DT$2*$F249","v":2447.87046430499},{"$f":"DU$2*$F249*Main!$C$4*$E249+Main!$C$5*DU$2*$F249","v":2853.6126961574109},{"$f":"DV$2*$F249*Main!$C$4*$E249+Main!$C$5*DV$2*$F249","v":1428.1729018295862},{"$f":"DW$2*$F249*Main!$C$4*$E249+Main!$C$5*DW$2*$F249","v":1794.4093070656349},{"$f":"DX$2*$F249*Main!$C$4*$E249+Main!$C$5*DX$2*$F249","v":2160.3972479833419},{"$f":"DY$2*$F249*Main!$C$4*$E249+Main!$C$5*DY$2*$F249","v":2526.6336532193909},{"$f":"DZ$2*$F249*Main!$C$4*$E249+Main!$C$5*DZ$2*$F249","v":2892.8700584554399},{"$f":"EA$2*$F249*Main!$C$4*$E249+Main!$C$5*EA$2*$F249","v":1542.4664882668876},{"$f":"EB$2*$F249*Main!$C$4*$E249+Main!$C$5*EB$2*$F249","v":1925.1015385135063},{"$f":"EC$2*$F249*Main!$C$4*$E249+Main!$C$5*EC$2*$F249","v":2307.7365887601245},{"$f":"ED$2*$F249*Main!$C$4*$E249+Main!$C$5*ED$2*$F249","v":2690.6201033250845},{"$f":"EE$2*$F249*Main!$C$4*$E249+Main!$C$5*EE$2*$F249","v":3073.255153571703},{"$f":"EF$2*$F249*Main!$C$4*$E249+Main!$C$5*EF$2*$F249","v":1525.5709146196343},{"$f":"EG$2*$F249*Main!$C$4*$E249+Main!$C$5*EG$2*$F249","v":1976.0367237736077},{"$f":"EH$2*$F249*Main!$C$4*$E249+Main!$C$5*EH$2*$F249","v":2426.2540686092393},{"$f":"EI$2*$F249*Main!$C$4*$E249+Main!$C$5*EI$2*$F249","v":2876.7198777632125},{"$f":"EJ$2*$F249*Main!$C$4*$E249+Main!$C$5*EJ$2*$F249","v":3327.1856869171861},{"$f":"EK$2*$F249*Main!$C$4*$E249+Main!$C$5*EK$2*$F249","v":1722.6031190648087},{"$f":"EL$2*$F249*Main!$C$4*$E249+Main!$C$5*EL$2*$F249","v":2133.5631016024104},{"$f":"EM$2*$F249*Main!$C$4*$E249+Main!$C$5*EM$2*$F249","v":2544.5230841400125},{"$f":"EN$2*$F249*Main!$C$4*$E249+Main!$C$5*EN$2*$F249","v":2955.4830666776143},{"$f":"EO$2*$F249*Main!$C$4*$E249+Main!$C$5*EO$2*$F249","v":3366.443049215216},{"$f":"EP$2*$F249*Main!$C$4*$E249+Main!$C$5*EP$2*$F249","v":1836.8967055021101},{"$f":"EQ$2*$F249*Main!$C$4*$E249+Main!$C$5*EQ$2*$F249","v":2264.5037973686235},{"$f":"ER$2*$F249*Main!$C$4*$E249+Main!$C$5*ER$2*$F249","v":2691.8624249167942},{"$f":"ES$2*$F249*Main!$C$4*$E249+Main!$C$5*ES$2*$F249","v":3119.2210524649659},{"$f":"ET$2*$F249*Main!$C$4*$E249+Main!$C$5*ET$2*$F249","v":3546.8281443314791},{"$f":"EU$2*$F249*Main!$C$4*$E249+Main!$C$5*EU$2*$F249","v":4361.0457155380818},{"$f":"EV$2*$F249*Main!$C$4*$E249+Main!$C$5*EV$2*$F249","v":4479.8116597055387},{"$f":"EW$2*$F249*Main!$C$4*$E249+Main!$C$5*EW$2*$F249","v":4633.3626084408697},{"$f":"EX$2*$F249*Main!$C$4*$E249+Main!$C$5*EX$2*$F249","v":4618.4547493403525},{"$f":"EY$2*$F249*Main!$C$4*$E249+Main!$C$5*EY$2*$F249","v":4737.4691578261518},{"$f":"EZ$2*$F249*Main!$C$4*$E249+Main!$C$5*EZ$2*$F249","v":4890.7716422431404},{"$f":"FA$2*$F249*Main!$C$4*$E249+Main!$C$5*FA$2*$F249","v":5221.726114274632},{"$f":"FB$2*$F249*Main!$C$4*$E249+Main!$C$5*FB$2*$F249","v":5340.7405227604304},{"$f":"FC$2*$F249*Main!$C$4*$E249+Main!$C$5*FC$2*$F249","v":5494.043007177419},{"$f":"IF($D249<100,(FD$2*(1+Main!$C$3)*$E249*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E249*Main!$C$4)+(FD$2*Main!$C$5))","v":117.8680017312},{"$f":"IF($D249<100,(FE$2*(1+Main!$C$3)*$E249*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E249*Main!$C$4)+(FE$2*Main!$C$5))","v":128.84541503400001},{"$f":"IF($D249<100,(FF$2*(1+Main!$C$3)*$E249*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E249*Main!$C$4)+(FF$2*Main!$C$5))","v":129.72626727480002},{"$f":"IF($D249<100,(FG$2*(1+Main!$C$3)*$E249*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E249*Main!$C$4)+(FG$2*Main!$C$5))","v":140.0388864336},{"$f":"IF($D249<100,(FH$2*(1+Main!$C$3)*$E249*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E249*Main!$C$4)+(FH$2*Main!$C$5))","v":188.9344957248},{"$f":"IF($D249<100,(FI$2*(1+Main!$C$3)*$E249*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E249*Main!$C$4)+(FI$2*Main!$C$5))","v":53.374659836400014}]
["MN",24220,"(Grand Forks, Polk County)",24220,0.72740000000000005,{"$f":"IF($D250<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F250*Main!$C$4*$E250+Main!$C$5*G$2*$F250","v":1376.3118638046801},{"$f":"H$2*$F250*Main!$C$4*$E250+Main!$C$5*H$2*$F250","v":1684.3782550370406},{"$f":"I$2*$F250*Main!$C$4*$E250+Main!$C$5*I$2*$F250","v":1992.4446462694011},{"$f":"J$2*$F250*Main!$C$4*$E250+Main!$C$5*J$2*$F250","v":2300.5110375017616},{"$f":"K$2*$F250*Main!$C$4*$E250+Main!$C$5*K$2*$F250","v":2608.3424429284532},{"$f":"L$2*$F250*Main!$C$4*$E250+Main!$C$5*L$2*$F250","v":1620.4621158950101},{"$f":"M$2*$F250*Main!$C$4*$E250+Main!$C$5*M$2*$F250","v":1886.9360195239169},{"$f":"N$2*$F250*Main!$C$4*$E250+Main!$C$5*N$2*$F250","v":2153.4099231528235},{"$f":"O$2*$F250*Main!$C$4*$E250+Main!$C$5*O$2*$F250","v":2419.8838267817309},{"$f":"P$2*$F250*Main!$C$4*$E250+Main!$C$5*P$2*$F250","v":2686.5927162163066},{"$f":"Q$2*$F250*Main!$C$4*$E250+Main!$C$5*Q$2*$F250","v":1752.9941102924558},{"$f":"R$2*$F250*Main!$C$4*$E250+Main!$C$5*R$2*$F250","v":2027.927502925455},{"$f":"S$2*$F250*Main!$C$4*$E250+Main!$C$5*S$2*$F250","v":2302.8608955584541},{"$f":"T$2*$F250*Main!$C$4*$E250+Main!$C$5*T$2*$F250","v":2577.7942881914532},{"$f":"U$2*$F250*Main!$C$4*$E250+Main!$C$5*U$2*$F250","v":2852.7276808244524},{"$f":"V$2*$F250*Main!$C$4*$E250+Main!$C$5*V$2*$F250","v":1455.2670945095413},{"$f":"W$2*$F250*Main!$C$4*$E250+Main!$C$5*W$2*$F250","v":1768.503173466625},{"$f":"X$2*$F250*Main!$C$4*$E250+Main!$C$5*X$2*$F250","v":2081.9742382293775},{"$f":"Y$2*$F250*Main!$C$4*$E250+Main!$C$5*Y$2*$F250","v":2395.2103171864619},{"$f":"Z$2*$F250*Main!$C$4*$E250+Main!$C$5*Z$2*$F250","v":2708.4463961435449},{"$f":"AA$2*$F250*Main!$C$4*$E250+Main!$C$5*AA$2*$F250","v":1699.4173465998713},{"$f":"AB$2*$F250*Main!$C$4*$E250+Main!$C$5*AB$2*$F250","v":1971.2959237591704},{"$f":"AC$2*$F250*Main!$C$4*$E250+Main!$C$5*AC$2*$F250","v":2242.9395151128001},{"$f":"AD$2*$F250*Main!$C$4*$E250+Main!$C$5*AD$2*$F250","v":2514.8180922720994},{"$f":"AE$2*$F250*Main!$C$4*$E250+Main!$C$5*AE$2*$F250","v":2786.4616836257292},{"$f":"AF$2*$F250*Main!$C$4*$E250+Main!$C$5*AF$2*$F250","v":1831.949340997317},{"$f":"AG$2*$F250*Main!$C$4*$E250+Main!$C$5*AG$2*$F250","v":2112.0524213550393},{"$f":"AH$2*$F250*Main!$C$4*$E250+Main!$C$5*AH$2*$F250","v":2392.3904875184307},{"$f":"AI$2*$F250*Main!$C$4*$E250+Main!$C$5*AI$2*$F250","v":2672.4935678761526},{"$f":"AJ$2*$F250*Main!$C$4*$E250+Main!$C$5*AJ$2*$F250","v":2952.5966482338749},{"$f":"AK$2*$F250*Main!$C$4*$E250+Main!$C$5*AK$2*$F250","v":1561.0107070606948},{"$f":"AL$2*$F250*Main!$C$4*$E250+Main!$C$5*AL$2*$F250","v":1927.8235497103628},{"$f":"AM$2*$F250*Main!$C$4*$E250+Main!$C$5*AM$2*$F250","v":2294.6363923600311},{"$f":"AN$2*$F250*Main!$C$4*$E250+Main!$C$5*AN$2*$F250","v":2661.2142492040298},{"$f":"AO$2*$F250*Main!$C$4*$E250+Main!$C$5*AO$2*$F250","v":3028.027091853698},{"$f":"AP$2*$F250*Main!$C$4*$E250+Main!$C$5*AP$2*$F250","v":1805.1609591510251},{"$f":"AQ$2*$F250*Main!$C$4*$E250+Main!$C$5*AQ$2*$F250","v":2130.3813141972387},{"$f":"AR$2*$F250*Main!$C$4*$E250+Main!$C$5*AR$2*$F250","v":2455.6016692434532},{"$f":"AS$2*$F250*Main!$C$4*$E250+Main!$C$5*AS$2*$F250","v":2780.8220242896678},{"$f":"AT$2*$F250*Main!$C$4*$E250+Main!$C$5*AT$2*$F250","v":3106.0423793358823},{"$f":"AU$2*$F250*Main!$C$4*$E250+Main!$C$5*AU$2*$F250","v":1937.6929535484705},{"$f":"AV$2*$F250*Main!$C$4*$E250+Main!$C$5*AV$2*$F250","v":2271.3727975987772},{"$f":"AW$2*$F250*Main!$C$4*$E250+Main!$C$5*AW$2*$F250","v":2605.0526416490839},{"$f":"AX$2*$F250*Main!$C$4*$E250+Main!$C$5*AX$2*$F250","v":2938.4974998937214},{"$f":"AY$2*$F250*Main!$C$4*$E250+Main!$C$5*AY$2*$F250","v":3272.1773439440281},{"$f":"AZ$2*$F250*Main!$C$4*$E250+Main!$C$5*AZ$2*$F250","v":2916.4088341608135},{"$f":"BA$2*$F250*Main!$C$4*$E250+Main!$C$5*BA$2*$F250","v":3319.1745050778736},{"$f":"BB$2*$F250*Main!$C$4*$E250+Main!$C$5*BB$2*$F250","v":3721.7051901892651},{"$f":"BC$2*$F250*Main!$C$4*$E250+Main!$C$5*BC$2*$F250","v":2953.0666198452132},{"$f":"BD$2*$F250*Main!$C$4*$E250+Main!$C$5*BD$2*$F250","v":3380.9757719688814},{"$f":"BE$2*$F250*Main!$C$4*$E250+Main!$C$5*BE$2*$F250","v":3808.8849240925492},{"$f":"BF$2*$F250*Main!$C$4*$E250+Main!$C$5*BF$2*$F250","v":3127.661073457451},{"$f":"BG$2*$F250*Main!$C$4*$E250+Main!$C$5*BG$2*$F250","v":3545.7008217430111},{"$f":"BH$2*$F250*Main!$C$4*$E250+Main!$C$5*BH$2*$F250","v":3963.7405700285717},{"$f":"BI$2*$F250*Main!$C$4*$E250+Main!$C$5*BI$2*$F250","v":3021.6824751006288},{"$f":"BJ$2*$F250*Main!$C$4*$E250+Main!$C$5*BJ$2*$F250","v":3470.5053639288585},{"$f":"BK$2*$F250*Main!$C$4*$E250+Main!$C$5*BK$2*$F250","v":3919.3282527570873},{"$f":"BL$2*$F250*Main!$C$4*$E250+Main!$C$5*BL$2*$F250","v":3058.1052749793589},{"$f":"BM$2*$F250*Main!$C$4*$E250+Main!$C$5*BM$2*$F250","v":3532.3066308198659},{"$f":"BN$2*$F250*Main!$C$4*$E250+Main!$C$5*BN$2*$F250","v":4006.2730008547023},{"$f":"BO$2*$F250*Main!$C$4*$E250+Main!$C$5*BO$2*$F250","v":3232.6997285915972},{"$f":"BP$2*$F250*Main!$C$4*$E250+Main!$C$5*BP$2*$F250","v":3697.0316805939956},{"$f":"BQ$2*$F250*Main!$C$4*$E250+Main!$C$5*BQ$2*$F250","v":4161.1286467907248},{"$f":"BR$2*$F250*Main!$C$4*$E250+Main!$C$5*BR$2*$F250","v":3394.6049486976967},{"$f":"BS$2*$F250*Main!$C$4*$E250+Main!$C$5*BS$2*$F250","v":3909.2238631133105},{"$f":"BT$2*$F250*Main!$C$4*$E250+Main!$C$5*BT$2*$F250","v":4423.8427775289238},{"$f":"BU$2*$F250*Main!$C$4*$E250+Main!$C$5*BU$2*$F250","v":3431.2627343820964},{"$f":"BV$2*$F250*Main!$C$4*$E250+Main!$C$5*BV$2*$F250","v":3971.0251300043178},{"$f":"BW$2*$F250*Main!$C$4*$E250+Main!$C$5*BW$2*$F250","v":4511.0225114322075},{"$f":"BX$2*$F250*Main!$C$4*$E250+Main!$C$5*BX$2*$F250","v":3605.8571879943343},{"$f":"BY$2*$F250*Main!$C$4*$E250+Main!$C$5*BY$2*$F250","v":4135.9851655841176},{"$f":"BZ$2*$F250*Main!$C$4*$E250+Main!$C$5*BZ$2*$F250","v":4665.8781573682309},{"$f":"CA$2*$F250*Main!$C$4*$E250+Main!$C$5*CA$2*$F250","v":2942.7272443957672},{"$f":"CB$2*$F250*Main!$C$4*$E250+Main!$C$5*CB$2*$F250","v":3336.7984405030656},{"$f":"CC$2*$F250*Main!$C$4*$E250+Main!$C$5*CC$2*$F250","v":3730.6346508046954},{"$f":"CD$2*$F250*Main!$C$4*$E250+Main!$C$5*CD$2*$F250","v":2942.7272443957672},{"$f":"CE$2*$F250*Main!$C$4*$E250+Main!$C$5*CE$2*$F250","v":3374.1611836044731},{"$f":"CF$2*$F250*Main!$C$4*$E250+Main!$C$5*CF$2*$F250","v":3805.5951228131798},{"$f":"CG$2*$F250*Main!$C$4*$E250+Main!$C$5*CG$2*$F250","v":3128.8360024857971},{"$f":"CH$2*$F250*Main!$C$4*$E250+Main!$C$5*CH$2*$F250","v":3546.6407649656885},{"$f":"CI$2*$F250*Main!$C$4*$E250+Main!$C$5*CI$2*$F250","v":3964.2105416399108},{"$f":"CJ$2*$F250*Main!$C$4*$E250+Main!$C$5*CJ$2*$F250","v":3082.3088129632902},{"$f":"CK$2*$F250*Main!$C$4*$E250+Main!$C$5*CK$2*$F250","v":3510.9229225039653},{"$f":"CL$2*$F250*Main!$C$4*$E250+Main!$C$5*CL$2*$F250","v":3939.5370320446409},{"$f":"CM$2*$F250*Main!$C$4*$E250+Main!$C$5*CM$2*$F250","v":3082.3088129632902},{"$f":"CN$2*$F250*Main!$C$4*$E250+Main!$C$5*CN$2*$F250","v":3548.2856656053732},{"$f":"CO$2*$F250*Main!$C$4*$E250+Main!$C$5*CO$2*$F250","v":4014.2625182474553},{"$f":"CP$2*$F250*Main!$C$4*$E250+Main!$C$5*CP$2*$F250","v":3268.41757105332},{"$f":"CQ$2*$F250*Main!$C$4*$E250+Main!$C$5*CQ$2*$F250","v":3720.7652469665877},{"$f":"CR$2*$F250*Main!$C$4*$E250+Main!$C$5*CR$2*$F250","v":4173.1129228798554},{"$f":"CS$2*$F250*Main!$C$4*$E250+Main!$C$5*CS$2*$F250","v":3572.4892035893035},{"$f":"CT$2*$F250*Main!$C$4*$E250+Main!$C$5*CT$2*$F250","v":4027.8916949762715},{"$f":"CU$2*$F250*Main!$C$4*$E250+Main!$C$5*CU$2*$F250","v":4483.2941863632386},{"$f":"CV$2*$F250*Main!$C$4*$E250+Main!$C$5*CV$2*$F250","v":3572.4892035893035},{"$f":"CW$2*$F250*Main!$C$4*$E250+Main!$C$5*CW$2*$F250","v":4065.254438077679},{"$f":"CX$2*$F250*Main!$C$4*$E250+Main!$C$5*CX$2*$F250","v":4558.2546583717231},{"$f":"CY$2*$F250*Main!$C$4*$E250+Main!$C$5*CY$2*$F250","v":3758.5979616793329},{"$f":"CZ$2*$F250*Main!$C$4*$E250+Main!$C$5*CZ$2*$F250","v":4237.7340194388935},{"$f":"DA$2*$F250*Main!$C$4*$E250+Main!$C$5*DA$2*$F250","v":4716.8700771984531},{"$f":"DB$2*$F250*Main!$C$4*$E250+Main!$C$5*DB$2*$F250","v":1124.4070801272655},{"$f":"DC$2*$F250*Main!$C$4*$E250+Main!$C$5*DC$2*$F250","v":1488.1651073032335},{"$f":"DD$2*$F250*Main!$C$4*$E250+Main!$C$5*DD$2*$F250","v":1851.6881486735324},{"$f":"DE$2*$F250*Main!$C$4*$E250+Main!$C$5*DE$2*$F250","v":2215.4461758495008},{"$f":"DF$2*$F250*Main!$C$4*$E250+Main!$C$5*DF$2*$F250","v":2579.2042030254679},{"$f":"DG$2*$F250*Main!$C$4*$E250+Main!$C$5*DG$2*$F250","v":1310.7508240229649},{"$f":"DH$2*$F250*Main!$C$4*$E250+Main!$C$5*DH$2*$F250","v":1637.1461080975255},{"$f":"DI$2*$F250*Main!$C$4*$E250+Main!$C$5*DI$2*$F250","v":1963.541392172086},{"$f":"DJ$2*$F250*Main!$C$4*$E250+Main!$C$5*DJ$2*$F250","v":2289.9366762466461},{"$f":"DK$2*$F250*Main!$C$4*$E250+Main!$C$5*DK$2*$F250","v":2616.3319603212067},{"$f":"DL$2*$F250*Main!$C$4*$E250+Main!$C$5*DL$2*$F250","v":1419.0792804364798},{"$f":"DM$2*$F250*Main!$C$4*$E250+Main!$C$5*DM$2*$F250","v":1760.9836276852095},{"$f":"DN$2*$F250*Main!$C$4*$E250+Main!$C$5*DN$2*$F250","v":2102.8879749339394},{"$f":"DO$2*$F250*Main!$C$4*$E250+Main!$C$5*DO$2*$F250","v":2445.0273079883382},{"$f":"DP$2*$F250*Main!$C$4*$E250+Main!$C$5*DP$2*$F250","v":2786.9316552370674},{"$f":"DQ$2*$F250*Main!$C$4*$E250+Main!$C$5*DQ$2*$F250","v":1164.3546670910346},{"$f":"DR$2*$F250*Main!$C$4*$E250+Main!$C$5*DR$2*$F250","v":1547.851501943218},{"$f":"DS$2*$F250*Main!$C$4*$E250+Main!$C$5*DS$2*$F250","v":1931.5833226010704},{"$f":"DT$2*$F250*Main!$C$4*$E250+Main!$C$5*DT$2*$F250","v":2315.0801574532543},{"$f":"DU$2*$F250*Main!$C$4*$E250+Main!$C$5*DU$2*$F250","v":2698.8119781111068},{"$f":"DV$2*$F250*Main!$C$4*$E250+Main!$C$5*DV$2*$F250","v":1350.6984109867342},{"$f":"DW$2*$F250*Main!$C$4*$E250+Main!$C$5*DW$2*$F250","v":1697.067488543179},{"$f":"DX$2*$F250*Main!$C$4*$E250+Main!$C$5*DX$2*$F250","v":2043.201580293955},{"$f":"DY$2*$F250*Main!$C$4*$E250+Main!$C$5*DY$2*$F250","v":2389.5706578503996},{"$f":"DZ$2*$F250*Main!$C$4*$E250+Main!$C$5*DZ$2*$F250","v":2735.9397354068442},{"$f":"EA$2*$F250*Main!$C$4*$E250+Main!$C$5*EA$2*$F250","v":1458.79188159458},{"$f":"EB$2*$F250*Main!$C$4*$E250+Main!$C$5*EB$2*$F250","v":1820.6700223251942},{"$f":"EC$2*$F250*Main!$C$4*$E250+Main!$C$5*EC$2*$F250","v":2182.5481630558079},{"$f":"ED$2*$F250*Main!$C$4*$E250+Main!$C$5*ED$2*$F250","v":2544.6612895920916},{"$f":"EE$2*$F250*Main!$C$4*$E250+Main!$C$5*EE$2*$F250","v":2906.5394303227058},{"$f":"EF$2*$F250*Main!$C$4*$E250+Main!$C$5*EF$2*$F250","v":1442.8128468090722},{"$f":"EG$2*$F250*Main!$C$4*$E250+Main!$C$5*EG$2*$F250","v":1868.8421124873862},{"$f":"EH$2*$F250*Main!$C$4*$E250+Main!$C$5*EH$2*$F250","v":2294.6363923600311},{"$f":"EI$2*$F250*Main!$C$4*$E250+Main!$C$5*EI$2*$F250","v":2720.6656580383446},{"$f":"EJ$2*$F250*Main!$C$4*$E250+Main!$C$5*EJ$2*$F250","v":3146.6949237166591},{"$f":"EK$2*$F250*Main!$C$4*$E250+Main!$C$5*EK$2*$F250","v":1629.1565907047714},{"$f":"EL$2*$F250*Main!$C$4*$E250+Main!$C$5*EL$2*$F250","v":2017.8231132816782},{"$f":"EM$2*$F250*Main!$C$4*$E250+Main!$C$5*EM$2*$F250","v":2406.4896358585847},{"$f":"EN$2*$F250*Main!$C$4*$E250+Main!$C$5*EN$2*$F250","v":2795.1561584354909},{"$f":"EO$2*$F250*Main!$C$4*$E250+Main!$C$5*EO$2*$F250","v":3183.822681012397},{"$f":"EP$2*$F250*Main!$C$4*$E250+Main!$C$5*EP$2*$F250","v":1737.2500613126172},{"$f":"EQ$2*$F250*Main!$C$4*$E250+Main!$C$5*EQ$2*$F250","v":2141.660632869362},{"$f":"ER$2*$F250*Main!$C$4*$E250+Main!$C$5*ER$2*$F250","v":2545.8362186204376},{"$f":"ES$2*$F250*Main!$C$4*$E250+Main!$C$5*ES$2*$F250","v":2950.0118043715133},{"$f":"ET$2*$F250*Main!$C$4*$E250+Main!$C$5*ET$2*$F250","v":3354.4223759282586},{"$f":"EU$2*$F250*Main!$C$4*$E250+Main!$C$5*EU$2*$F250","v":4124.4708611063252},{"$f":"EV$2*$F250*Main!$C$4*$E250+Main!$C$5*EV$2*$F250","v":4236.794076216217},{"$f":"EW$2*$F250*Main!$C$4*$E250+Main!$C$5*EW$2*$F250","v":4382.0153041198009},{"$f":"EX$2*$F250*Main!$C$4*$E250+Main!$C$5*EX$2*$F250","v":4367.9161557796469},{"$f":"EY$2*$F250*Main!$C$4*$E250+Main!$C$5*EY$2*$F250","v":4480.4743566952084},{"$f":"EZ$2*$F250*Main!$C$4*$E250+Main!$C$5*EZ$2*$F250","v":4625.4605987931227},{"$f":"FA$2*$F250*Main!$C$4*$E250+Main!$C$5*FA$2*$F250","v":4938.461691944538},{"$f":"FB$2*$F250*Main!$C$4*$E250+Main!$C$5*FB$2*$F250","v":5051.0198928600994},{"$f":"FC$2*$F250*Main!$C$4*$E250+Main!$C$5*FC$2*$F250","v":5196.0061349580137},{"$f":"IF($D250<100,(FD$2*(1+Main!$C$3)*$E250*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E250*Main!$C$4)+(FD$2*Main!$C$5))","v":111.47398360560001},{"$f":"IF($D250<100,(FE$2*(1+Main!$C$3)*$E250*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E250*Main!$C$4)+(FE$2*Main!$C$5))","v":121.85590212950001},{"$f":"IF($D250<100,(FF$2*(1+Main!$C$3)*$E250*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E250*Main!$C$4)+(FF$2*Main!$C$5))","v":122.68897053490002},{"$f":"IF($D250<100,(FG$2*(1+Main!$C$3)*$E250*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E250*Main!$C$4)+(FG$2*Main!$C$5))","v":132.44215818680001},{"$f":"IF($D250<100,(FH$2*(1+Main!$C$3)*$E250*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E250*Main!$C$4)+(FH$2*Main!$C$5))","v":178.68531382240002},{"$f":"IF($D250<100,(FI$2*(1+Main!$C$3)*$E250*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E250*Main!$C$4)+(FI$2*Main!$C$5))","v":50.479229885700008}]
["MN",29100,"(Houston County, La Crosse-Onalaska)",29100,0.94669999999999999,{"$f":"IF($D251<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F251*Main!$C$4*$E251+Main!$C$5*G$2*$F251","v":1677.9206123275476},{"$f":"H$2*$F251*Main!$C$4*$E251+Main!$C$5*H$2*$F251","v":2053.4975156503087},{"$f":"I$2*$F251*Main!$C$4*$E251+Main!$C$5*I$2*$F251","v":2429.0744189730704},{"$f":"J$2*$F251*Main!$C$4*$E251+Main!$C$5*J$2*$F251","v":2804.651322295832},{"$f":"K$2*$F251*Main!$C$4*$E251+Main!$C$5*K$2*$F251","v":3179.9417443803613},{"$f":"L$2*$F251*Main!$C$4*$E251+Main!$C$5*L$2*$F251","v":1975.5746188510786},{"$f":"M$2*$F251*Main!$C$4*$E251+Main!$C$5*M$2*$F251","v":2300.444343006694},{"$f":"N$2*$F251*Main!$C$4*$E251+Main!$C$5*N$2*$F251","v":2625.3140671623091},{"$f":"O$2*$F251*Main!$C$4*$E251+Main!$C$5*O$2*$F251","v":2950.1837913179243},{"$f":"P$2*$F251*Main!$C$4*$E251+Main!$C$5*P$2*$F251","v":3275.3399967117721},{"$f":"Q$2*$F251*Main!$C$4*$E251+Main!$C$5*Q$2*$F251","v":2137.1500372141886},{"$f":"R$2*$F251*Main!$C$4*$E251+Main!$C$5*R$2*$F251","v":2472.333085946173},{"$f":"S$2*$F251*Main!$C$4*$E251+Main!$C$5*S$2*$F251","v":2807.516134678157},{"$f":"T$2*$F251*Main!$C$4*$E251+Main!$C$5*T$2*$F251","v":3142.6991834101409},{"$f":"U$2*$F251*Main!$C$4*$E251+Main!$C$5*U$2*$F251","v":3477.8822321421248},{"$f":"V$2*$F251*Main!$C$4*$E251+Main!$C$5*V$2*$F251","v":1774.1783083736555},{"$f":"W$2*$F251*Main!$C$4*$E251+Main!$C$5*W$2*$F251","v":2156.0577989375315},{"$f":"X$2*$F251*Main!$C$4*$E251+Main!$C$5*X$2*$F251","v":2538.2237707396393},{"$f":"Y$2*$F251*Main!$C$4*$E251+Main!$C$5*Y$2*$F251","v":2920.1032613035159},{"$f":"Z$2*$F251*Main!$C$4*$E251+Main!$C$5*Z$2*$F251","v":3301.982751867391},{"$f":"AA$2*$F251*Main!$C$4*$E251+Main!$C$5*AA$2*$F251","v":2071.8323148971867},{"$f":"AB$2*$F251*Main!$C$4*$E251+Main!$C$5*AB$2*$F251","v":2403.2911075321485},{"$f":"AC$2*$F251*Main!$C$4*$E251+Main!$C$5*AC$2*$F251","v":2734.4634189288781},{"$f":"AD$2*$F251*Main!$C$4*$E251+Main!$C$5*AD$2*$F251","v":3065.9222115638404},{"$f":"AE$2*$F251*Main!$C$4*$E251+Main!$C$5*AE$2*$F251","v":3397.0945229605695},{"$f":"AF$2*$F251*Main!$C$4*$E251+Main!$C$5*AF$2*$F251","v":2233.4077332602969},{"$f":"AG$2*$F251*Main!$C$4*$E251+Main!$C$5*AG$2*$F251","v":2574.8933692333958},{"$f":"AH$2*$F251*Main!$C$4*$E251+Main!$C$5*AH$2*$F251","v":2916.665486444726},{"$f":"AI$2*$F251*Main!$C$4*$E251+Main!$C$5*AI$2*$F251","v":3258.1511224178239},{"$f":"AJ$2*$F251*Main!$C$4*$E251+Main!$C$5*AJ$2*$F251","v":3599.6367583909223},{"$f":"AK$2*$F251*Main!$C$4*$E251+Main!$C$5*AK$2*$F251","v":1903.0948655782647},{"$f":"AL$2*$F251*Main!$C$4*$E251+Main!$C$5*AL$2*$F251","v":2350.2920784591429},{"$f":"AM$2*$F251*Main!$C$4*$E251+Main!$C$5*AM$2*$F251","v":2797.4892913400204},{"$f":"AN$2*$F251*Main!$C$4*$E251+Main!$C$5*AN$2*$F251","v":3244.4000229826661},{"$f":"AO$2*$F251*Main!$C$4*$E251+Main!$C$5*AO$2*$F251","v":3691.5972358635436},{"$f":"AP$2*$F251*Main!$C$4*$E251+Main!$C$5*AP$2*$F251","v":2200.7488721017962},{"$f":"AQ$2*$F251*Main!$C$4*$E251+Main!$C$5*AQ$2*$F251","v":2597.2389058155272},{"$f":"AR$2*$F251*Main!$C$4*$E251+Main!$C$5*AR$2*$F251","v":2993.7289395292587},{"$f":"AS$2*$F251*Main!$C$4*$E251+Main!$C$5*AS$2*$F251","v":3390.2189732429906},{"$f":"AT$2*$F251*Main!$C$4*$E251+Main!$C$5*AT$2*$F251","v":3786.7090069567225},{"$f":"AU$2*$F251*Main!$C$4*$E251+Main!$C$5*AU$2*$F251","v":2362.3242904649064},{"$f":"AV$2*$F251*Main!$C$4*$E251+Main!$C$5*AV$2*$F251","v":2769.1276487550067},{"$f":"AW$2*$F251*Main!$C$4*$E251+Main!$C$5*AW$2*$F251","v":3175.931007045107},{"$f":"AX$2*$F251*Main!$C$4*$E251+Main!$C$5*AX$2*$F251","v":3582.4478840969741},{"$f":"AY$2*$F251*Main!$C$4*$E251+Main!$C$5*AY$2*$F251","v":3989.2512423870753},{"$f":"AZ$2*$F251*Main!$C$4*$E251+Main!$C$5*AZ$2*$F251","v":3555.518647703123},{"$f":"BA$2*$F251*Main!$C$4*$E251+Main!$C$5*BA$2*$F251","v":4046.5474900335676},{"$f":"BB$2*$F251*Main!$C$4*$E251+Main!$C$5*BB$2*$F251","v":4537.2898511257808},{"$f":"BC$2*$F251*Main!$C$4*$E251+Main!$C$5*BC$2*$F251","v":3600.2097208673872},{"$f":"BD$2*$F251*Main!$C$4*$E251+Main!$C$5*BD$2*$F251","v":4121.892055688706},{"$f":"BE$2*$F251*Main!$C$4*$E251+Main!$C$5*BE$2*$F251","v":4643.5743905100244},{"$f":"BF$2*$F251*Main!$C$4*$E251+Main!$C$5*BF$2*$F251","v":3813.0652808741088},{"$f":"BG$2*$F251*Main!$C$4*$E251+Main!$C$5*BG$2*$F251","v":4322.7154036896636},{"$f":"BH$2*$F251*Main!$C$4*$E251+Main!$C$5*BH$2*$F251","v":4832.3655265052193},{"$f":"BI$2*$F251*Main!$C$4*$E251+Main!$C$5*BI$2*$F251","v":3683.8622424312675},{"$f":"BJ$2*$F251*Main!$C$4*$E251+Main!$C$5*BJ$2*$F251","v":4231.0414074552755},{"$f":"BK$2*$F251*Main!$C$4*$E251+Main!$C$5*BK$2*$F251","v":4778.220572479283},{"$f":"BL$2*$F251*Main!$C$4*$E251+Main!$C$5*BL$2*$F251","v":3728.2668343572986},{"$f":"BM$2*$F251*Main!$C$4*$E251+Main!$C$5*BM$2*$F251","v":4306.3859731104149},{"$f":"BN$2*$F251*Main!$C$4*$E251+Main!$C$5*BN$2*$F251","v":4884.2186306252952},{"$f":"BO$2*$F251*Main!$C$4*$E251+Main!$C$5*BO$2*$F251","v":3941.1223943640207},{"$f":"BP$2*$F251*Main!$C$4*$E251+Main!$C$5*BP$2*$F251","v":4507.2093211113715},{"$f":"BQ$2*$F251*Main!$C$4*$E251+Main!$C$5*BQ$2*$F251","v":5073.0097666204892},{"$f":"BR$2*$F251*Main!$C$4*$E251+Main!$C$5*BR$2*$F251","v":4138.5079675061897},{"$f":"BS$2*$F251*Main!$C$4*$E251+Main!$C$5*BS$2*$F251","v":4765.9018792352872},{"$f":"BT$2*$F251*Main!$C$4*$E251+Main!$C$5*BT$2*$F251","v":5393.2957909643856},{"$f":"BU$2*$F251*Main!$C$4*$E251+Main!$C$5*BU$2*$F251","v":4183.1990406704545},{"$f":"BV$2*$F251*Main!$C$4*$E251+Main!$C$5*BV$2*$F251","v":4841.2464448904257},{"$f":"BW$2*$F251*Main!$C$4*$E251+Main!$C$5*BW$2*$F251","v":5499.58033034863},{"$f":"BX$2*$F251*Main!$C$4*$E251+Main!$C$5*BX$2*$F251","v":4396.0546006771747},{"$f":"BY$2*$F251*Main!$C$4*$E251+Main!$C$5*BY$2*$F251","v":5042.3562741296155},{"$f":"BZ$2*$F251*Main!$C$4*$E251+Main!$C$5*BZ$2*$F251","v":5688.371466343825},{"$f":"CA$2*$F251*Main!$C$4*$E251+Main!$C$5*CA$2*$F251","v":3587.6045463851588},{"$f":"CB$2*$F251*Main!$C$4*$E251+Main!$C$5*CB$2*$F251","v":4068.0335829010019},{"$f":"CC$2*$F251*Main!$C$4*$E251+Main!$C$5*CC$2*$F251","v":4548.1761381786146},{"$f":"CD$2*$F251*Main!$C$4*$E251+Main!$C$5*CD$2*$F251","v":3587.6045463851588},{"$f":"CE$2*$F251*Main!$C$4*$E251+Main!$C$5*CE$2*$F251","v":4113.5840997799642},{"$f":"CF$2*$F251*Main!$C$4*$E251+Main!$C$5*CF$2*$F251","v":4639.5636531747705},{"$f":"CG$2*$F251*Main!$C$4*$E251+Main!$C$5*CG$2*$F251","v":3814.4976870652708},{"$f":"CH$2*$F251*Main!$C$4*$E251+Main!$C$5*CH$2*$F251","v":4323.8613286425934},{"$f":"CI$2*$F251*Main!$C$4*$E251+Main!$C$5*CI$2*$F251","v":4832.9384889816847},{"$f":"CJ$2*$F251*Main!$C$4*$E251+Main!$C$5*CJ$2*$F251","v":3757.774401895243},{"$f":"CK$2*$F251*Main!$C$4*$E251+Main!$C$5*CK$2*$F251","v":4280.3161804312585},{"$f":"CL$2*$F251*Main!$C$4*$E251+Main!$C$5*CL$2*$F251","v":4802.8579589672754},{"$f":"CM$2*$F251*Main!$C$4*$E251+Main!$C$5*CM$2*$F251","v":3757.774401895243},{"$f":"CN$2*$F251*Main!$C$4*$E251+Main!$C$5*CN$2*$F251","v":4325.8666973102208},{"$f":"CO$2*$F251*Main!$C$4*$E251+Main!$C$5*CO$2*$F251","v":4893.9589927251982},{"$f":"CP$2*$F251*Main!$C$4*$E251+Main!$C$5*CP$2*$F251","v":3984.6675425753551},{"$f":"CQ$2*$F251*Main!$C$4*$E251+Main!$C$5*CQ$2*$F251","v":4536.1439261728501},{"$f":"CR$2*$F251*Main!$C$4*$E251+Main!$C$5*CR$2*$F251","v":5087.6203097703456},{"$f":"CS$2*$F251*Main!$C$4*$E251+Main!$C$5*CS$2*$F251","v":4355.3742648481648},{"$f":"CT$2*$F251*Main!$C$4*$E251+Main!$C$5*CT$2*$F251","v":4910.5749045426819},{"$f":"CU$2*$F251*Main!$C$4*$E251+Main!$C$5*CU$2*$F251","v":5465.7755442371981},{"$f":"CV$2*$F251*Main!$C$4*$E251+Main!$C$5*CV$2*$F251","v":4355.3742648481648},{"$f":"CW$2*$F251*Main!$C$4*$E251+Main!$C$5*CW$2*$F251","v":4956.1254214216442},{"$f":"CX$2*$F251*Main!$C$4*$E251+Main!$C$5*CX$2*$F251","v":5557.1630592333549},{"$f":"CY$2*$F251*Main!$C$4*$E251+Main!$C$5*CY$2*$F251","v":4582.2674055282769},{"$f":"CZ$2*$F251*Main!$C$4*$E251+Main!$C$5*CZ$2*$F251","v":5166.4026502842735},{"$f":"DA$2*$F251*Main!$C$4*$E251+Main!$C$5*DA$2*$F251","v":5750.5378950402692},{"$f":"DB$2*$F251*Main!$C$4*$E251+Main!$C$5*DB$2*$F251","v":1370.8127249423449},{"$f":"DC$2*$F251*Main!$C$4*$E251+Main!$C$5*DC$2*$F251","v":1814.2856817262004},{"$f":"DD$2*$F251*Main!$C$4*$E251+Main!$C$5*DD$2*$F251","v":2257.4721572718245},{"$f":"DE$2*$F251*Main!$C$4*$E251+Main!$C$5*DE$2*$F251","v":2700.9451140556803},{"$f":"DF$2*$F251*Main!$C$4*$E251+Main!$C$5*DF$2*$F251","v":3144.4180708395352},{"$f":"DG$2*$F251*Main!$C$4*$E251+Main!$C$5*DG$2*$F251","v":1597.9923468606896},{"$f":"DH$2*$F251*Main!$C$4*$E251+Main!$C$5*DH$2*$F251","v":1995.9147867655836},{"$f":"DI$2*$F251*Main!$C$4*$E251+Main!$C$5*DI$2*$F251","v":2393.8372266704773},{"$f":"DJ$2*$F251*Main!$C$4*$E251+Main!$C$5*DJ$2*$F251","v":2791.7596665753717},{"$f":"DK$2*$F251*Main!$C$4*$E251+Main!$C$5*DK$2*$F251","v":3189.6821064802652},{"$f":"DL$2*$F251*Main!$C$4*$E251+Main!$C$5*DL$2*$F251","v":1730.0601976858559},{"$f":"DM$2*$F251*Main!$C$4*$E251+Main!$C$5*DM$2*$F251","v":2146.8903993140925},{"$f":"DN$2*$F251*Main!$C$4*$E251+Main!$C$5*DN$2*$F251","v":2563.7206009423294},{"$f":"DO$2*$F251*Main!$C$4*$E251+Main!$C$5*DO$2*$F251","v":2980.837283808798},{"$f":"DP$2*$F251*Main!$C$4*$E251+Main!$C$5*DP$2*$F251","v":3397.6674854370344},{"$f":"DQ$2*$F251*Main!$C$4*$E251+Main!$C$5*DQ$2*$F251","v":1419.5145354418639},{"$f":"DR$2*$F251*Main!$C$4*$E251+Main!$C$5*DR$2*$F251","v":1887.0519162372466},{"$f":"DS$2*$F251*Main!$C$4*$E251+Main!$C$5*DS$2*$F251","v":2354.8757782708622},{"$f":"DT$2*$F251*Main!$C$4*$E251+Main!$C$5*DT$2*$F251","v":2822.4131590662446},{"$f":"DU$2*$F251*Main!$C$4*$E251+Main!$C$5*DU$2*$F251","v":3290.2370210998606},{"$f":"DV$2*$F251*Main!$C$4*$E251+Main!$C$5*DV$2*$F251","v":1646.6941573602087},{"$f":"DW$2*$F251*Main!$C$4*$E251+Main!$C$5*DW$2*$F251","v":2068.9675025148617},{"$f":"DX$2*$F251*Main!$C$4*$E251+Main!$C$5*DX$2*$F251","v":2490.9543664312832},{"$f":"DY$2*$F251*Main!$C$4*$E251+Main!$C$5*DY$2*$F251","v":2913.227711585936},{"$f":"DZ$2*$F251*Main!$C$4*$E251+Main!$C$5*DZ$2*$F251","v":3335.5010567405893},{"$f":"EA$2*$F251*Main!$C$4*$E251+Main!$C$5*EA$2*$F251","v":1778.475526947143},{"$f":"EB$2*$F251*Main!$C$4*$E251+Main!$C$5*EB$2*$F251","v":2219.6566338251387},{"$f":"EC$2*$F251*Main!$C$4*$E251+Main!$C$5*EC$2*$F251","v":2660.8377407031348},{"$f":"ED$2*$F251*Main!$C$4*$E251+Main!$C$5*ED$2*$F251","v":3102.3053288193632},{"$f":"EE$2*$F251*Main!$C$4*$E251+Main!$C$5*EE$2*$F251","v":3543.4864356973594},{"$f":"EF$2*$F251*Main!$C$4*$E251+Main!$C$5*EF$2*$F251","v":1758.9948027473349},{"$f":"EG$2*$F251*Main!$C$4*$E251+Main!$C$5*EG$2*$F251","v":2278.3852876627939},{"$f":"EH$2*$F251*Main!$C$4*$E251+Main!$C$5*EH$2*$F251","v":2797.4892913400204},{"$f":"EI$2*$F251*Main!$C$4*$E251+Main!$C$5*EI$2*$F251","v":3316.8797762554791},{"$f":"EJ$2*$F251*Main!$C$4*$E251+Main!$C$5*EJ$2*$F251","v":3836.2702611709383},{"$f":"EK$2*$F251*Main!$C$4*$E251+Main!$C$5*EK$2*$F251","v":1986.1744246656797},{"$f":"EL$2*$F251*Main!$C$4*$E251+Main!$C$5*EL$2*$F251","v":2460.0143927021768},{"$f":"EM$2*$F251*Main!$C$4*$E251+Main!$C$5*EM$2*$F251","v":2933.8543607386741},{"$f":"EN$2*$F251*Main!$C$4*$E251+Main!$C$5*EN$2*$F251","v":3407.694328775171},{"$f":"EO$2*$F251*Main!$C$4*$E251+Main!$C$5*EO$2*$F251","v":3881.5342968116679},{"$f":"EP$2*$F251*Main!$C$4*$E251+Main!$C$5*EP$2*$F251","v":2117.9557942526135},{"$f":"EQ$2*$F251*Main!$C$4*$E251+Main!$C$5*EQ$2*$F251","v":2610.990005250686},{"$f":"ER$2*$F251*Main!$C$4*$E251+Main!$C$5*ER$2*$F251","v":3103.7377350105253},{"$f":"ES$2*$F251*Main!$C$4*$E251+Main!$C$5*ES$2*$F251","v":3596.4854647703655},{"$f":"ET$2*$F251*Main!$C$4*$E251+Main!$C$5*ET$2*$F251","v":4089.5196757684375},{"$f":"EU$2*$F251*Main!$C$4*$E251+Main!$C$5*EU$2*$F251","v":5028.3186934562254},{"$f":"EV$2*$F251*Main!$C$4*$E251+Main!$C$5*EV$2*$F251","v":5165.2567253313437},{"$f":"EW$2*$F251*Main!$C$4*$E251+Main!$C$5*EW$2*$F251","v":5342.3021305590064},{"$f":"EX$2*$F251*Main!$C$4*$E251+Main!$C$5*EX$2*$F251","v":5325.1132562650582},{"$f":"EY$2*$F251*Main!$C$4*$E251+Main!$C$5*EY$2*$F251","v":5462.3377693784096},{"$f":"EZ$2*$F251*Main!$C$4*$E251+Main!$C$5*EZ$2*$F251","v":5639.0966933678401},{"$f":"FA$2*$F251*Main!$C$4*$E251+Main!$C$5*FA$2*$F251","v":6020.6897026934839},{"$f":"FB$2*$F251*Main!$C$4*$E251+Main!$C$5*FB$2*$F251","v":6157.9142158068353},{"$f":"FC$2*$F251*Main!$C$4*$E251+Main!$C$5*FC$2*$F251","v":6334.6731397962658},{"$f":"IF($D251<100,(FD$2*(1+Main!$C$3)*$E251*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E251*Main!$C$4)+(FD$2*Main!$C$5))","v":135.90269745480001},{"$f":"IF($D251<100,(FE$2*(1+Main!$C$3)*$E251*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E251*Main!$C$4)+(FE$2*Main!$C$5))","v":148.55973801725003},{"$f":"IF($D251<100,(FF$2*(1+Main!$C$3)*$E251*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E251*Main!$C$4)+(FF$2*Main!$C$5))","v":149.57536731295002},{"$f":"IF($D251<100,(FG$2*(1+Main!$C$3)*$E251*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E251*Main!$C$4)+(FG$2*Main!$C$5))","v":161.46589519940002},{"$f":"IF($D251<100,(FH$2*(1+Main!$C$3)*$E251*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E251*Main!$C$4)+(FH$2*Main!$C$5))","v":217.84290251919998},{"$f":"IF($D251<100,(FI$2*(1+Main!$C$3)*$E251*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E251*Main!$C$4)+(FI$2*Main!$C$5))","v":61.541386474350006}]
["MN",31860,"(Blue Earth County, Mankato-North Mankato, Nicollet County)",31860,0.92930000000000001,{"$f":"IF($D252<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F252*Main!$C$4*$E252+Main!$C$5*G$2*$F252","v":1653.9899592299739},{"$f":"H$2*$F252*Main!$C$4*$E252+Main!$C$5*H$2*$F252","v":2024.2103513335242},{"$f":"I$2*$F252*Main!$C$4*$E252+Main!$C$5*I$2*$F252","v":2394.4307434370749},{"$f":"J$2*$F252*Main!$C$4*$E252+Main!$C$5*J$2*$F252","v":2764.6511355406255},{"$f":"K$2*$F252*Main!$C$4*$E252+Main!$C$5*K$2*$F252","v":3134.5891322268581},{"$f":"L$2*$F252*Main!$C$4*$E252+Main!$C$5*L$2*$F252","v":1947.3987978231005},{"$f":"M$2*$F252*Main!$C$4*$E252+Main!$C$5*M$2*$F252","v":2267.6352010614119},{"$f":"N$2*$F252*Main!$C$4*$E252+Main!$C$5*N$2*$F252","v":2587.8716042997235},{"$f":"O$2*$F252*Main!$C$4*$E252+Main!$C$5*O$2*$F252","v":2908.1080075380351},{"$f":"P$2*$F252*Main!$C$4*$E252+Main!$C$5*P$2*$F252","v":3228.6268061936639},{"$f":"Q$2*$F252*Main!$C$4*$E252+Main!$C$5*Q$2*$F252","v":2106.6698131903031},{"$f":"R$2*$F252*Main!$C$4*$E252+Main!$C$5*R$2*$F252","v":2437.072451452053},{"$f":"S$2*$F252*Main!$C$4*$E252+Main!$C$5*S$2*$F252","v":2767.4750897138028},{"$f":"T$2*$F252*Main!$C$4*$E252+Main!$C$5*T$2*$F252","v":3097.8777279755527},{"$f":"U$2*$F252*Main!$C$4*$E252+Main!$C$5*U$2*$F252","v":3428.2803662373026},{"$f":"V$2*$F252*Main!$C$4*$E252+Main!$C$5*V$2*$F252","v":1748.8748194487328},{"$f":"W$2*$F252*Main!$C$4*$E252+Main!$C$5*W$2*$F252","v":2125.3079107332733},{"$f":"X$2*$F252*Main!$C$4*$E252+Main!$C$5*X$2*$F252","v":2502.0233974351318},{"$f":"Y$2*$F252*Main!$C$4*$E252+Main!$C$5*Y$2*$F252","v":2878.456488719673},{"$f":"Z$2*$F252*Main!$C$4*$E252+Main!$C$5*Z$2*$F252","v":3254.8895800042137},{"$f":"AA$2*$F252*Main!$C$4*$E252+Main!$C$5*AA$2*$F252","v":2042.2836580418593},{"$f":"AB$2*$F252*Main!$C$4*$E252+Main!$C$5*AB$2*$F252","v":2369.0151558784787},{"$f":"AC$2*$F252*Main!$C$4*$E252+Main!$C$5*AC$2*$F252","v":2695.4642582977804},{"$f":"AD$2*$F252*Main!$C$4*$E252+Main!$C$5*AD$2*$F252","v":3022.1957561344002},{"$f":"AE$2*$F252*Main!$C$4*$E252+Main!$C$5*AE$2*$F252","v":3348.6448585537014},{"$f":"AF$2*$F252*Main!$C$4*$E252+Main!$C$5*AF$2*$F252","v":2201.5546734090622},{"$f":"AG$2*$F252*Main!$C$4*$E252+Main!$C$5*AG$2*$F252","v":2538.1700108518025},{"$f":"AH$2*$F252*Main!$C$4*$E252+Main!$C$5*AH$2*$F252","v":2875.0677437118597},{"$f":"AI$2*$F252*Main!$C$4*$E252+Main!$C$5*AI$2*$F252","v":3211.6830811545997},{"$f":"AJ$2*$F252*Main!$C$4*$E252+Main!$C$5*AJ$2*$F252","v":3548.2984185973401},{"$f":"AK$2*$F252*Main!$C$4*$E252+Main!$C$5*AK$2*$F252","v":1875.9527572417135},{"$f":"AL$2*$F252*Main!$C$4*$E252+Main!$C$5*AL$2*$F252","v":2316.7720036746982},{"$f":"AM$2*$F252*Main!$C$4*$E252+Main!$C$5*AM$2*$F252","v":2757.5912501076823},{"$f":"AN$2*$F252*Main!$C$4*$E252+Main!$C$5*AN$2*$F252","v":3198.1281011233486},{"$f":"AO$2*$F252*Main!$C$4*$E252+Main!$C$5*AO$2*$F252","v":3638.9473475563332},{"$f":"AP$2*$F252*Main!$C$4*$E252+Main!$C$5*AP$2*$F252","v":2169.3615958348405},{"$f":"AQ$2*$F252*Main!$C$4*$E252+Main!$C$5*AQ$2*$F252","v":2560.196853402585},{"$f":"AR$2*$F252*Main!$C$4*$E252+Main!$C$5*AR$2*$F252","v":2951.0321109703305},{"$f":"AS$2*$F252*Main!$C$4*$E252+Main!$C$5*AS$2*$F252","v":3341.8673685380763},{"$f":"AT$2*$F252*Main!$C$4*$E252+Main!$C$5*AT$2*$F252","v":3732.7026261058213},{"$f":"AU$2*$F252*Main!$C$4*$E252+Main!$C$5*AU$2*$F252","v":2328.6326112020429},{"$f":"AV$2*$F252*Main!$C$4*$E252+Main!$C$5*AV$2*$F252","v":2729.6341037932261},{"$f":"AW$2*$F252*Main!$C$4*$E252+Main!$C$5*AW$2*$F252","v":3130.6355963844103},{"$f":"AX$2*$F252*Main!$C$4*$E252+Main!$C$5*AX$2*$F252","v":3531.3546935582763},{"$f":"AY$2*$F252*Main!$C$4*$E252+Main!$C$5*AY$2*$F252","v":3932.35618614946},{"$f":"AZ$2*$F252*Main!$C$4*$E252+Main!$C$5*AZ$2*$F252","v":3504.8095243304092},{"$f":"BA$2*$F252*Main!$C$4*$E252+Main!$C$5*BA$2*$F252","v":3988.8352696130069},{"$f":"BB$2*$F252*Main!$C$4*$E252+Main!$C$5*BB$2*$F252","v":4472.5786194782868},{"$f":"BC$2*$F252*Main!$C$4*$E252+Main!$C$5*BC$2*$F252","v":3548.8632094319755},{"$f":"BD$2*$F252*Main!$C$4*$E252+Main!$C$5*BD$2*$F252","v":4063.1052643675712},{"$f":"BE$2*$F252*Main!$C$4*$E252+Main!$C$5*BE$2*$F252","v":4577.3473193031659},{"$f":"BF$2*$F252*Main!$C$4*$E252+Main!$C$5*BF$2*$F252","v":3758.6830044990525},{"$f":"BG$2*$F252*Main!$C$4*$E252+Main!$C$5*BG$2*$F252","v":4261.064451907303},{"$f":"BH$2*$F252*Main!$C$4*$E252+Main!$C$5*BH$2*$F252","v":4763.445899315554},{"$f":"BI$2*$F252*Main!$C$4*$E252+Main!$C$5*BI$2*$F252","v":3631.3226712887545},{"$f":"BJ$2*$F252*Main!$C$4*$E252+Main!$C$5*BJ$2*$F252","v":4170.6979183656285},{"$f":"BK$2*$F252*Main!$C$4*$E252+Main!$C$5*BK$2*$F252","v":4710.0731654425017},{"$f":"BL$2*$F252*Main!$C$4*$E252+Main!$C$5*BL$2*$F252","v":3675.0939609730026},{"$f":"BM$2*$F252*Main!$C$4*$E252+Main!$C$5*BM$2*$F252","v":4244.9679131201929},{"$f":"BN$2*$F252*Main!$C$4*$E252+Main!$C$5*BN$2*$F252","v":4814.5594698500636},{"$f":"BO$2*$F252*Main!$C$4*$E252+Main!$C$5*BO$2*$F252","v":3884.9137560400804},{"$f":"BP$2*$F252*Main!$C$4*$E252+Main!$C$5*BP$2*$F252","v":4442.9271006599247},{"$f":"BQ$2*$F252*Main!$C$4*$E252+Main!$C$5*BQ$2*$F252","v":5000.6580498624508},{"$f":"BR$2*$F252*Main!$C$4*$E252+Main!$C$5*BR$2*$F252","v":4079.4841985719995},{"$f":"BS$2*$F252*Main!$C$4*$E252+Main!$C$5*BS$2*$F252","v":4697.9301624978398},{"$f":"BT$2*$F252*Main!$C$4*$E252+Main!$C$5*BT$2*$F252","v":5316.3761264236791},{"$f":"BU$2*$F252*Main!$C$4*$E252+Main!$C$5*BU$2*$F252","v":4123.5378836735663},{"$f":"BV$2*$F252*Main!$C$4*$E252+Main!$C$5*BV$2*$F252","v":4772.2001572524041},{"$f":"BW$2*$F252*Main!$C$4*$E252+Main!$C$5*BW$2*$F252","v":5421.1448262485574},{"$f":"BX$2*$F252*Main!$C$4*$E252+Main!$C$5*BX$2*$F252","v":4333.3576787406437},{"$f":"BY$2*$F252*Main!$C$4*$E252+Main!$C$5*BY$2*$F252","v":4970.4417402094532},{"$f":"BZ$2*$F252*Main!$C$4*$E252+Main!$C$5*BZ$2*$F252","v":5607.2434062609464},{"$f":"CA$2*$F252*Main!$C$4*$E252+Main!$C$5*CA$2*$F252","v":3536.4378110699954},{"$f":"CB$2*$F252*Main!$C$4*$E252+Main!$C$5*CB$2*$F252","v":4010.0149259118361},{"$f":"CC$2*$F252*Main!$C$4*$E252+Main!$C$5*CC$2*$F252","v":4483.3096453363605},{"$f":"CD$2*$F252*Main!$C$4*$E252+Main!$C$5*CD$2*$F252","v":3536.4378110699954},{"$f":"CE$2*$F252*Main!$C$4*$E252+Main!$C$5*CE$2*$F252","v":4054.9157972653561},{"$f":"CF$2*$F252*Main!$C$4*$E252+Main!$C$5*CF$2*$F252","v":4573.3937834607186},{"$f":"CG$2*$F252*Main!$C$4*$E252+Main!$C$5*CG$2*$F252","v":3760.0949815856411},{"$f":"CH$2*$F252*Main!$C$4*$E252+Main!$C$5*CH$2*$F252","v":4262.1940335765739},{"$f":"CI$2*$F252*Main!$C$4*$E252+Main!$C$5*CI$2*$F252","v":4764.0106901501895},{"$f":"CJ$2*$F252*Main!$C$4*$E252+Main!$C$5*CJ$2*$F252","v":3704.1806889567297},{"$f":"CK$2*$F252*Main!$C$4*$E252+Main!$C$5*CK$2*$F252","v":4219.2699301442781},{"$f":"CL$2*$F252*Main!$C$4*$E252+Main!$C$5*CL$2*$F252","v":4734.3591713318274},{"$f":"CM$2*$F252*Main!$C$4*$E252+Main!$C$5*CM$2*$F252","v":3704.1806889567297},{"$f":"CN$2*$F252*Main!$C$4*$E252+Main!$C$5*CN$2*$F252","v":4264.1708014977985},{"$f":"CO$2*$F252*Main!$C$4*$E252+Main!$C$5*CO$2*$F252","v":4824.1609140388664},{"$f":"CP$2*$F252*Main!$C$4*$E252+Main!$C$5*CP$2*$F252","v":3927.8378594723758},{"$f":"CQ$2*$F252*Main!$C$4*$E252+Main!$C$5*CQ$2*$F252","v":4471.4490378090159},{"$f":"CR$2*$F252*Main!$C$4*$E252+Main!$C$5*CR$2*$F252","v":5015.0602161456563},{"$f":"CS$2*$F252*Main!$C$4*$E252+Main!$C$5*CS$2*$F252","v":4293.2575294815251},{"$f":"CT$2*$F252*Main!$C$4*$E252+Main!$C$5*CT$2*$F252","v":4840.5398482432956},{"$f":"CU$2*$F252*Main!$C$4*$E252+Main!$C$5*CU$2*$F252","v":5387.8221670050643},{"$f":"CV$2*$F252*Main!$C$4*$E252+Main!$C$5*CV$2*$F252","v":4293.2575294815251},{"$f":"CW$2*$F252*Main!$C$4*$E252+Main!$C$5*CW$2*$F252","v":4885.4407195968151},{"$f":"CX$2*$F252*Main!$C$4*$E252+Main!$C$5*CX$2*$F252","v":5477.9063051294233},{"$f":"CY$2*$F252*Main!$C$4*$E252+Main!$C$5*CY$2*$F252","v":4516.9146999971699},{"$f":"CZ$2*$F252*Main!$C$4*$E252+Main!$C$5*CZ$2*$F252","v":5092.7189559080325},{"$f":"DA$2*$F252*Main!$C$4*$E252+Main!$C$5*DA$2*$F252","v":5668.5232118188942},{"$f":"DB$2*$F252*Main!$C$4*$E252+Main!$C$5*DB$2*$F252","v":1351.2620718653618},{"$f":"DC$2*$F252*Main!$C$4*$E252+Main!$C$5*DC$2*$F252","v":1788.4101778732156},{"$f":"DD$2*$F252*Main!$C$4*$E252+Main!$C$5*DD$2*$F252","v":2225.2758884637519},{"$f":"DE$2*$F252*Main!$C$4*$E252+Main!$C$5*DE$2*$F252","v":2662.4239944716055},{"$f":"DF$2*$F252*Main!$C$4*$E252+Main!$C$5*DF$2*$F252","v":3099.5721004794586},{"$f":"DG$2*$F252*Main!$C$4*$E252+Main!$C$5*DG$2*$F252","v":1575.2016377983257},{"$f":"DH$2*$F252*Main!$C$4*$E252+Main!$C$5*DH$2*$F252","v":1967.4488724526598},{"$f":"DI$2*$F252*Main!$C$4*$E252+Main!$C$5*DI$2*$F252","v":2359.6961071069936},{"$f":"DJ$2*$F252*Main!$C$4*$E252+Main!$C$5*DJ$2*$F252","v":2751.9433417613272},{"$f":"DK$2*$F252*Main!$C$4*$E252+Main!$C$5*DK$2*$F252","v":3144.1905764156613},{"$f":"DL$2*$F252*Main!$C$4*$E252+Main!$C$5*DL$2*$F252","v":1705.3859251818014},{"$f":"DM$2*$F252*Main!$C$4*$E252+Main!$C$5*DM$2*$F252","v":2116.2712573791059},{"$f":"DN$2*$F252*Main!$C$4*$E252+Main!$C$5*DN$2*$F252","v":2527.1565895764106},{"$f":"DO$2*$F252*Main!$C$4*$E252+Main!$C$5*DO$2*$F252","v":2938.3243171910326},{"$f":"DP$2*$F252*Main!$C$4*$E252+Main!$C$5*DP$2*$F252","v":3349.2096493883369},{"$f":"DQ$2*$F252*Main!$C$4*$E252+Main!$C$5*DQ$2*$F252","v":1399.269292809377},{"$f":"DR$2*$F252*Main!$C$4*$E252+Main!$C$5*DR$2*$F252","v":1860.1386138719199},{"$f":"DS$2*$F252*Main!$C$4*$E252+Main!$C$5*DS$2*$F252","v":2321.2903303517814},{"$f":"DT$2*$F252*Main!$C$4*$E252+Main!$C$5*DT$2*$F252","v":2782.1596514143248},{"$f":"DU$2*$F252*Main!$C$4*$E252+Main!$C$5*DU$2*$F252","v":3243.3113678941863},{"$f":"DV$2*$F252*Main!$C$4*$E252+Main!$C$5*DV$2*$F252","v":1623.2088587423407},{"$f":"DW$2*$F252*Main!$C$4*$E252+Main!$C$5*DW$2*$F252","v":2039.459703868682},{"$f":"DX$2*$F252*Main!$C$4*$E252+Main!$C$5*DX$2*$F252","v":2455.4281535777054},{"$f":"DY$2*$F252*Main!$C$4*$E252+Main!$C$5*DY$2*$F252","v":2871.6789987040474},{"$f":"DZ$2*$F252*Main!$C$4*$E252+Main!$C$5*DZ$2*$F252","v":3287.9298438303881},{"$f":"EA$2*$F252*Main!$C$4*$E252+Main!$C$5*EA$2*$F252","v":1753.1107507084989},{"$f":"EB$2*$F252*Main!$C$4*$E252+Main!$C$5*EB$2*$F252","v":2187.9996933778111},{"$f":"EC$2*$F252*Main!$C$4*$E252+Main!$C$5*EC$2*$F252","v":2622.8886360471224},{"$f":"ED$2*$F252*Main!$C$4*$E252+Main!$C$5*ED$2*$F252","v":3058.0599741337519},{"$f":"EE$2*$F252*Main!$C$4*$E252+Main!$C$5*EE$2*$F252","v":3492.9489168030641},{"$f":"EF$2*$F252*Main!$C$4*$E252+Main!$C$5*EF$2*$F252","v":1733.9078623308926},{"$f":"EG$2*$F252*Main!$C$4*$E252+Main!$C$5*EG$2*$F252","v":2245.8907539279462},{"$f":"EH$2*$F252*Main!$C$4*$E252+Main!$C$5*EH$2*$F252","v":2757.5912501076823},{"$f":"EI$2*$F252*Main!$C$4*$E252+Main!$C$5*EI$2*$F252","v":3269.5741417047352},{"$f":"EJ$2*$F252*Main!$C$4*$E252+Main!$C$5*EJ$2*$F252","v":3781.5570333017886},{"$f":"EK$2*$F252*Main!$C$4*$E252+Main!$C$5*EK$2*$F252","v":1957.8474282638565},{"$f":"EL$2*$F252*Main!$C$4*$E252+Main!$C$5*EL$2*$F252","v":2424.9294485073906},{"$f":"EM$2*$F252*Main!$C$4*$E252+Main!$C$5*EM$2*$F252","v":2892.011468750924},{"$f":"EN$2*$F252*Main!$C$4*$E252+Main!$C$5*EN$2*$F252","v":3359.0934889944574},{"$f":"EO$2*$F252*Main!$C$4*$E252+Main!$C$5*EO$2*$F252","v":3826.1755092379913},{"$f":"EP$2*$F252*Main!$C$4*$E252+Main!$C$5*EP$2*$F252","v":2087.7493202300147},{"$f":"EQ$2*$F252*Main!$C$4*$E252+Main!$C$5*EQ$2*$F252","v":2573.7518334338365},{"$f":"ER$2*$F252*Main!$C$4*$E252+Main!$C$5*ER$2*$F252","v":3059.4719512203405},{"$f":"ES$2*$F252*Main!$C$4*$E252+Main!$C$5*ES$2*$F252","v":3545.192069006845},{"$f":"ET$2*$F252*Main!$C$4*$E252+Main!$C$5*ET$2*$F252","v":4031.1945822106672},{"$f":"EU$2*$F252*Main!$C$4*$E252+Main!$C$5*EU$2*$F252","v":4956.6043647608849},{"$f":"EV$2*$F252*Main!$C$4*$E252+Main!$C$5*EV$2*$F252","v":5091.5893742387616},{"$f":"EW$2*$F252*Main!$C$4*$E252+Main!$C$5*EW$2*$F252","v":5266.1097421411214},{"$f":"EX$2*$F252*Main!$C$4*$E252+Main!$C$5*EX$2*$F252","v":5249.1660171020576},{"$f":"EY$2*$F252*Main!$C$4*$E252+Main!$C$5*EY$2*$F252","v":5384.4334219972534},{"$f":"EZ$2*$F252*Main!$C$4*$E252+Main!$C$5*EZ$2*$F252","v":5558.671394482295},{"$f":"FA$2*$F252*Main!$C$4*$E252+Main!$C$5*FA$2*$F252","v":5934.8220903495185},{"$f":"FB$2*$F252*Main!$C$4*$E252+Main!$C$5*FB$2*$F252","v":6070.0894952447143},{"$f":"FC$2*$F252*Main!$C$4*$E252+Main!$C$5*FC$2*$F252","v":6244.3274677297559},{"$f":"IF($D252<100,(FD$2*(1+Main!$C$3)*$E252*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E252*Main!$C$4)+(FD$2*Main!$C$5))","v":133.96444108919999},{"$f":"IF($D252<100,(FE$2*(1+Main!$C$3)*$E252*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E252*Main!$C$4)+(FE$2*Main!$C$5))","v":146.44096581275002},{"$f":"IF($D252<100,(FF$2*(1+Main!$C$3)*$E252*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E252*Main!$C$4)+(FF$2*Main!$C$5))","v":147.44211011305001},{"$f":"IF($D252<100,(FG$2*(1+Main!$C$3)*$E252*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E252*Main!$C$4)+(FG$2*Main!$C$5))","v":159.16305423260002},{"$f":"IF($D252<100,(FH$2*(1+Main!$C$3)*$E252*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E252*Main!$C$4)+(FH$2*Main!$C$5))","v":214.73600765679998},{"$f":"IF($D252<100,(FI$2*(1+Main!$C$3)*$E252*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E252*Main!$C$4)+(FI$2*Main!$C$5))","v":60.663677743649998}]
["MN",33460,"(Anoka County, Carver County, Chisago County, Dakota County, Hennepin County, Isanti County, Le Sueur County, Minneapolis-St. Paul-Bloomington, Mille Lacs County, Ramsey County, Scott County, Sherburne County, Sibley County, Washington County, Wright County)",33460,1.1147,{"$f":"IF($D253<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F253*Main!$C$4*$E253+Main!$C$5*G$2*$F253","v":1908.9751939592925},{"$f":"H$2*$F253*Main!$C$4*$E253+Main!$C$5*H$2*$F253","v":2336.2701366399533},{"$f":"I$2*$F253*Main!$C$4*$E253+Main!$C$5*I$2*$F253","v":2763.565079320615},{"$f":"J$2*$F253*Main!$C$4*$E253+Main!$C$5*J$2*$F253","v":3190.8600220012763},{"$f":"K$2*$F253*Main!$C$4*$E253+Main!$C$5*K$2*$F253","v":3617.8290341383217},{"$f":"L$2*$F253*Main!$C$4*$E253+Main!$C$5*L$2*$F253","v":2247.6170287763839},{"$f":"M$2*$F253*Main!$C$4*$E253+Main!$C$5*M$2*$F253","v":2617.2222652370019},{"$f":"N$2*$F253*Main!$C$4*$E253+Main!$C$5*N$2*$F253","v":2986.8275016976195},{"$f":"O$2*$F253*Main!$C$4*$E253+Main!$C$5*O$2*$F253","v":3356.432738158238},{"$f":"P$2*$F253*Main!$C$4*$E253+Main!$C$5*P$2*$F253","v":3726.3639051624709},{"$f":"Q$2*$F253*Main!$C$4*$E253+Main!$C$5*Q$2*$F253","v":2431.4418553758446},{"$f":"R$2*$F253*Main!$C$4*$E253+Main!$C$5*R$2*$F253","v":2812.7805914066412},{"$f":"S$2*$F253*Main!$C$4*$E253+Main!$C$5*S$2*$F253","v":3194.1193274374368},{"$f":"T$2*$F253*Main!$C$4*$E253+Main!$C$5*T$2*$F253","v":3575.4580634682329},{"$f":"U$2*$F253*Main!$C$4*$E253+Main!$C$5*U$2*$F253","v":3956.7967994990295},{"$f":"V$2*$F253*Main!$C$4*$E253+Main!$C$5*V$2*$F253","v":2018.4878566142904},{"$f":"W$2*$F253*Main!$C$4*$E253+Main!$C$5*W$2*$F253","v":2452.9532712545051},{"$f":"X$2*$F253*Main!$C$4*$E253+Main!$C$5*X$2*$F253","v":2887.7446164383355},{"$f":"Y$2*$F253*Main!$C$4*$E253+Main!$C$5*Y$2*$F253","v":3322.2100310785509},{"$f":"Z$2*$F253*Main!$C$4*$E253+Main!$C$5*Z$2*$F253","v":3756.6754457187653},{"$f":"AA$2*$F253*Main!$C$4*$E253+Main!$C$5*AA$2*$F253","v":2357.1296914313816},{"$f":"AB$2*$F253*Main!$C$4*$E253+Main!$C$5*AB$2*$F253","v":2734.2313303951692},{"$f":"AC$2*$F253*Main!$C$4*$E253+Main!$C$5*AC$2*$F253","v":3111.0070388153404},{"$f":"AD$2*$F253*Main!$C$4*$E253+Main!$C$5*AD$2*$F253","v":3488.1086777791279},{"$f":"AE$2*$F253*Main!$C$4*$E253+Main!$C$5*AE$2*$F253","v":3864.8843861992982},{"$f":"AF$2*$F253*Main!$C$4*$E253+Main!$C$5*AF$2*$F253","v":2540.9545180308423},{"$f":"AG$2*$F253*Main!$C$4*$E253+Main!$C$5*AG$2*$F253","v":2929.4637260211925},{"$f":"AH$2*$F253*Main!$C$4*$E253+Main!$C$5*AH$2*$F253","v":3318.2988645551577},{"$f":"AI$2*$F253*Main!$C$4*$E253+Main!$C$5*AI$2*$F253","v":3706.808072545507},{"$f":"AJ$2*$F253*Main!$C$4*$E253+Main!$C$5*AJ$2*$F253","v":4095.3172805358563},{"$f":"AK$2*$F253*Main!$C$4*$E253+Main!$C$5*AK$2*$F253","v":2165.1566012415196},{"$f":"AL$2*$F253*Main!$C$4*$E253+Main!$C$5*AL$2*$F253","v":2673.9341798261971},{"$f":"AM$2*$F253*Main!$C$4*$E253+Main!$C$5*AM$2*$F253","v":3182.7117584108746},{"$f":"AN$2*$F253*Main!$C$4*$E253+Main!$C$5*AN$2*$F253","v":3691.1634064519362},{"$f":"AO$2*$F253*Main!$C$4*$E253+Main!$C$5*AO$2*$F253","v":4199.9409850366128},{"$f":"AP$2*$F253*Main!$C$4*$E253+Main!$C$5*AP$2*$F253","v":2503.7984360586115},{"$f":"AQ$2*$F253*Main!$C$4*$E253+Main!$C$5*AQ$2*$F253","v":2954.8863084232444},{"$f":"AR$2*$F253*Main!$C$4*$E253+Main!$C$5*AR$2*$F253","v":3405.9741807878786},{"$f":"AS$2*$F253*Main!$C$4*$E253+Main!$C$5*AS$2*$F253","v":3857.0620531525137},{"$f":"AT$2*$F253*Main!$C$4*$E253+Main!$C$5*AT$2*$F253","v":4308.1499255171475},{"$f":"AU$2*$F253*Main!$C$4*$E253+Main!$C$5*AU$2*$F253","v":2687.6232626580722},{"$f":"AV$2*$F253*Main!$C$4*$E253+Main!$C$5*AV$2*$F253","v":3150.4446345928845},{"$f":"AW$2*$F253*Main!$C$4*$E253+Main!$C$5*AW$2*$F253","v":3613.2660065276968},{"$f":"AX$2*$F253*Main!$C$4*$E253+Main!$C$5*AX$2*$F253","v":4075.7614479188924},{"$f":"AY$2*$F253*Main!$C$4*$E253+Main!$C$5*AY$2*$F253","v":4538.5828198537056},{"$f":"AZ$2*$F253*Main!$C$4*$E253+Main!$C$5*AZ$2*$F253","v":4045.123976818983},{"$f":"BA$2*$F253*Main!$C$4*$E253+Main!$C$5*BA$2*$F253","v":4603.7689285769184},{"$f":"BB$2*$F253*Main!$C$4*$E253+Main!$C$5*BB$2*$F253","v":5162.0879497912374},{"$f":"BC$2*$F253*Main!$C$4*$E253+Main!$C$5*BC$2*$F253","v":4095.9691416230885},{"$f":"BD$2*$F253*Main!$C$4*$E253+Main!$C$5*BD$2*$F253","v":4689.4886615479427},{"$f":"BE$2*$F253*Main!$C$4*$E253+Main!$C$5*BE$2*$F253","v":5283.0081814727973},{"$f":"BF$2*$F253*Main!$C$4*$E253+Main!$C$5*BF$2*$F253","v":4338.1355355298247},{"$f":"BG$2*$F253*Main!$C$4*$E253+Main!$C$5*BG$2*$F253","v":4917.9659726228037},{"$f":"BH$2*$F253*Main!$C$4*$E253+Main!$C$5*BH$2*$F253","v":5497.7964097157846},{"$f":"BI$2*$F253*Main!$C$4*$E253+Main!$C$5*BI$2*$F253","v":4191.1408603589798},{"$f":"BJ$2*$F253*Main!$C$4*$E253+Main!$C$5*BJ$2*$F253","v":4813.668198665664},{"$f":"BK$2*$F253*Main!$C$4*$E253+Main!$C$5*BK$2*$F253","v":5436.1955369723482},{"$f":"BL$2*$F253*Main!$C$4*$E253+Main!$C$5*BL$2*$F253","v":4241.6600946194694},{"$f":"BM$2*$F253*Main!$C$4*$E253+Main!$C$5*BM$2*$F253","v":4899.3879316366892},{"$f":"BN$2*$F253*Main!$C$4*$E253+Main!$C$5*BN$2*$F253","v":5556.7898381102914},{"$f":"BO$2*$F253*Main!$C$4*$E253+Main!$C$5*BO$2*$F253","v":4483.826488526206},{"$f":"BP$2*$F253*Main!$C$4*$E253+Main!$C$5*BP$2*$F253","v":5127.8652427115503},{"$f":"BQ$2*$F253*Main!$C$4*$E253+Main!$C$5*BQ$2*$F253","v":5771.5780663532778},{"$f":"BR$2*$F253*Main!$C$4*$E253+Main!$C$5*BR$2*$F253","v":4708.3926330776749},{"$f":"BS$2*$F253*Main!$C$4*$E253+Main!$C$5*BS$2*$F253","v":5422.1805235968568},{"$f":"BT$2*$F253*Main!$C$4*$E253+Main!$C$5*BT$2*$F253","v":6135.9684141160396},{"$f":"BU$2*$F253*Main!$C$4*$E253+Main!$C$5*BU$2*$F253","v":4759.2377978817813},{"$f":"BV$2*$F253*Main!$C$4*$E253+Main!$C$5*BV$2*$F253","v":5507.900256567882},{"$f":"BW$2*$F253*Main!$C$4*$E253+Main!$C$5*BW$2*$F253","v":6256.8886457975987},{"$f":"BX$2*$F253*Main!$C$4*$E253+Main!$C$5*BX$2*$F253","v":5001.404191788517},{"$f":"BY$2*$F253*Main!$C$4*$E253+Main!$C$5*BY$2*$F253","v":5736.7034981863599},{"$f":"BZ$2*$F253*Main!$C$4*$E253+Main!$C$5*BZ$2*$F253","v":6471.6768740405869},{"$f":"CA$2*$F253*Main!$C$4*$E253+Main!$C$5*CA$2*$F253","v":4081.6281977039816},{"$f":"CB$2*$F253*Main!$C$4*$E253+Main!$C$5*CB$2*$F253","v":4628.2137193481221},{"$f":"CC$2*$F253*Main!$C$4*$E253+Main!$C$5*CC$2*$F253","v":5174.4733104486486},{"$f":"CD$2*$F253*Main!$C$4*$E253+Main!$C$5*CD$2*$F253","v":4081.6281977039816},{"$f":"CE$2*$F253*Main!$C$4*$E253+Main!$C$5*CE$2*$F253","v":4680.0366757830761},{"$f":"CF$2*$F253*Main!$C$4*$E253+Main!$C$5*CF$2*$F253","v":5278.4451538621724},{"$f":"CG$2*$F253*Main!$C$4*$E253+Main!$C$5*CG$2*$F253","v":4339.7651882479049},{"$f":"CH$2*$F253*Main!$C$4*$E253+Main!$C$5*CH$2*$F253","v":4919.269694797269},{"$f":"CI$2*$F253*Main!$C$4*$E253+Main!$C$5*CI$2*$F253","v":5498.4482708030164},{"$f":"CJ$2*$F253*Main!$C$4*$E253+Main!$C$5*CJ$2*$F253","v":4275.2309406119239},{"$f":"CK$2*$F253*Main!$C$4*$E253+Main!$C$5*CK$2*$F253","v":4869.7282521676261},{"$f":"CL$2*$F253*Main!$C$4*$E253+Main!$C$5*CL$2*$F253","v":5464.2255637233293},{"$f":"CM$2*$F253*Main!$C$4*$E253+Main!$C$5*CM$2*$F253","v":4275.2309406119239},{"$f":"CN$2*$F253*Main!$C$4*$E253+Main!$C$5*CN$2*$F253","v":4921.551208602581},{"$f":"CO$2*$F253*Main!$C$4*$E253+Main!$C$5*CO$2*$F253","v":5567.8714765932373},{"$f":"CP$2*$F253*Main!$C$4*$E253+Main!$C$5*CP$2*$F253","v":4533.3679311558481},{"$f":"CQ$2*$F253*Main!$C$4*$E253+Main!$C$5*CQ$2*$F253","v":5160.7842276167721},{"$f":"CR$2*$F253*Main!$C$4*$E253+Main!$C$5*CR$2*$F253","v":5788.200524077698},{"$f":"CS$2*$F253*Main!$C$4*$E253+Main!$C$5*CS$2*$F253","v":4955.1220545950355},{"$f":"CT$2*$F253*Main!$C$4*$E253+Main!$C$5*CT$2*$F253","v":5586.7754481229704},{"$f":"CU$2*$F253*Main!$C$4*$E253+Main!$C$5*CU$2*$F253","v":6218.4288416509025},{"$f":"CV$2*$F253*Main!$C$4*$E253+Main!$C$5*CV$2*$F253","v":4955.1220545950355},{"$f":"CW$2*$F253*Main!$C$4*$E253+Main!$C$5*CW$2*$F253","v":5638.5984045579244},{"$f":"CX$2*$F253*Main!$C$4*$E253+Main!$C$5*CX$2*$F253","v":6322.4006850644282},{"$f":"CY$2*$F253*Main!$C$4*$E253+Main!$C$5*CY$2*$F253","v":5213.2590451389588},{"$f":"CZ$2*$F253*Main!$C$4*$E253+Main!$C$5*CZ$2*$F253","v":5877.8314235721155},{"$f":"DA$2*$F253*Main!$C$4*$E253+Main!$C$5*DA$2*$F253","v":6542.4038020052722},{"$f":"DB$2*$F253*Main!$C$4*$E253+Main!$C$5*DB$2*$F253","v":1559.577651202871},{"$f":"DC$2*$F253*Main!$C$4*$E253+Main!$C$5*DC$2*$F253","v":2064.1181327205395},{"$f":"DD$2*$F253*Main!$C$4*$E253+Main!$C$5*DD$2*$F253","v":2568.3326836945921},{"$f":"DE$2*$F253*Main!$C$4*$E253+Main!$C$5*DE$2*$F253","v":3072.8731652122606},{"$f":"DF$2*$F253*Main!$C$4*$E253+Main!$C$5*DF$2*$F253","v":3577.4136467299286},{"$f":"DG$2*$F253*Main!$C$4*$E253+Main!$C$5*DG$2*$F253","v":1818.0405722904104},{"$f":"DH$2*$F253*Main!$C$4*$E253+Main!$C$5*DH$2*$F253","v":2270.7580973731251},{"$f":"DI$2*$F253*Main!$C$4*$E253+Main!$C$5*DI$2*$F253","v":2723.4756224558391},{"$f":"DJ$2*$F253*Main!$C$4*$E253+Main!$C$5*DJ$2*$F253","v":3176.1931475385536},{"$f":"DK$2*$F253*Main!$C$4*$E253+Main!$C$5*DK$2*$F253","v":3628.9106726212676},{"$f":"DL$2*$F253*Main!$C$4*$E253+Main!$C$5*DL$2*$F253","v":1968.2945528974162},{"$f":"DM$2*$F253*Main!$C$4*$E253+Main!$C$5*DM$2*$F253","v":2442.523493858791},{"$f":"DN$2*$F253*Main!$C$4*$E253+Main!$C$5*DN$2*$F253","v":2916.7524348201659},{"$f":"DO$2*$F253*Main!$C$4*$E253+Main!$C$5*DO$2*$F253","v":3391.3073063251563},{"$f":"DP$2*$F253*Main!$C$4*$E253+Main!$C$5*DP$2*$F253","v":3865.5362472865304},{"$f":"DQ$2*$F253*Main!$C$4*$E253+Main!$C$5*DQ$2*$F253","v":1614.9858436176021},{"$f":"DR$2*$F253*Main!$C$4*$E253+Main!$C$5*DR$2*$F253","v":2146.9044907990196},{"$f":"DS$2*$F253*Main!$C$4*$E253+Main!$C$5*DS$2*$F253","v":2679.1490685240542},{"$f":"DT$2*$F253*Main!$C$4*$E253+Main!$C$5*DT$2*$F253","v":3211.0677157054724},{"$f":"DU$2*$F253*Main!$C$4*$E253+Main!$C$5*DU$2*$F253","v":3743.3122934305065},{"$f":"DV$2*$F253*Main!$C$4*$E253+Main!$C$5*DV$2*$F253","v":1873.4487647051417},{"$f":"DW$2*$F253*Main!$C$4*$E253+Main!$C$5*DW$2*$F253","v":2353.8703859952211},{"$f":"DX$2*$F253*Main!$C$4*$E253+Main!$C$5*DX$2*$F253","v":2833.9660767416849},{"$f":"DY$2*$F253*Main!$C$4*$E253+Main!$C$5*DY$2*$F253","v":3314.3876980317646},{"$f":"DZ$2*$F253*Main!$C$4*$E253+Main!$C$5*DZ$2*$F253","v":3794.8093193218442},{"$f":"EA$2*$F253*Main!$C$4*$E253+Main!$C$5*EA$2*$F253","v":2023.3768147685319},{"$f":"EB$2*$F253*Main!$C$4*$E253+Main!$C$5*EB$2*$F253","v":2525.3098519372716},{"$f":"EC$2*$F253*Main!$C$4*$E253+Main!$C$5*EC$2*$F253","v":3027.2428891060117},{"$f":"ED$2*$F253*Main!$C$4*$E253+Main!$C$5*ED$2*$F253","v":3529.5018568183677},{"$f":"EE$2*$F253*Main!$C$4*$E253+Main!$C$5*EE$2*$F253","v":4031.4348939871079},{"$f":"EF$2*$F253*Main!$C$4*$E253+Main!$C$5*EF$2*$F253","v":2001.2135378026389},{"$f":"EG$2*$F253*Main!$C$4*$E253+Main!$C$5*EG$2*$F253","v":2592.1256133785646},{"$f":"EH$2*$F253*Main!$C$4*$E253+Main!$C$5*EH$2*$F253","v":3182.7117584108746},{"$f":"EI$2*$F253*Main!$C$4*$E253+Main!$C$5*EI$2*$F253","v":3773.6238339868},{"$f":"EJ$2*$F253*Main!$C$4*$E253+Main!$C$5*EJ$2*$F253","v":4364.5359095627264},{"$f":"EK$2*$F253*Main!$C$4*$E253+Main!$C$5*EK$2*$F253","v":2259.6764588901783},{"$f":"EL$2*$F253*Main!$C$4*$E253+Main!$C$5*EL$2*$F253","v":2798.7655780311502},{"$f":"EM$2*$F253*Main!$C$4*$E253+Main!$C$5*EM$2*$F253","v":3337.8546971721216},{"$f":"EN$2*$F253*Main!$C$4*$E253+Main!$C$5*EN$2*$F253","v":3876.9438163130931},{"$f":"EO$2*$F253*Main!$C$4*$E253+Main!$C$5*EO$2*$F253","v":4416.0329354540645},{"$f":"EP$2*$F253*Main!$C$4*$E253+Main!$C$5*EP$2*$F253","v":2409.6045089535683},{"$f":"EQ$2*$F253*Main!$C$4*$E253+Main!$C$5*EQ$2*$F253","v":2970.5309745168165},{"$f":"ER$2*$F253*Main!$C$4*$E253+Main!$C$5*ER$2*$F253","v":3531.1315095364475},{"$f":"ES$2*$F253*Main!$C$4*$E253+Main!$C$5*ES$2*$F253","v":4091.7320445560799},{"$f":"ET$2*$F253*Main!$C$4*$E253+Main!$C$5*ET$2*$F253","v":4652.6585101193277},{"$f":"EU$2*$F253*Main!$C$4*$E253+Main!$C$5*EU$2*$F253","v":5720.7329015491732},{"$f":"EV$2*$F253*Main!$C$4*$E253+Main!$C$5*EV$2*$F253","v":5876.527701397652},{"$f":"EW$2*$F253*Main!$C$4*$E253+Main!$C$5*EW$2*$F253","v":6077.9527773523787},{"$f":"EX$2*$F253*Main!$C$4*$E253+Main!$C$5*EX$2*$F253","v":6058.3969447354157},{"$f":"EY$2*$F253*Main!$C$4*$E253+Main!$C$5*EY$2*$F253","v":6214.5176751275112},{"$f":"EZ$2*$F253*Main!$C$4*$E253+Main!$C$5*EZ$2*$F253","v":6415.616820538623},{"$f":"FA$2*$F253*Main!$C$4*$E253+Main!$C$5*FA$2*$F253","v":6849.7563046352216},{"$f":"FB$2*$F253*Main!$C$4*$E253+Main!$C$5*FB$2*$F253","v":7005.8770350273171},{"$f":"FC$2*$F253*Main!$C$4*$E253+Main!$C$5*FC$2*$F253","v":7206.9761804384289},{"$f":"IF($D253<100,(FD$2*(1+Main!$C$3)*$E253*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E253*Main!$C$4)+(FD$2*Main!$C$5))","v":154.61689684679999},{"$f":"IF($D253<100,(FE$2*(1+Main!$C$3)*$E253*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E253*Main!$C$4)+(FE$2*Main!$C$5))","v":169.01684895725001},{"$f":"IF($D253<100,(FF$2*(1+Main!$C$3)*$E253*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E253*Main!$C$4)+(FF$2*Main!$C$5))","v":170.17233338095002},{"$f":"IF($D253<100,(FG$2*(1+Main!$C$3)*$E253*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E253*Main!$C$4)+(FG$2*Main!$C$5))","v":183.70022177540002},{"$f":"IF($D253<100,(FH$2*(1+Main!$C$3)*$E253*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E253*Main!$C$4)+(FH$2*Main!$C$5))","v":247.84050808720002},{"$f":"IF($D253<100,(FI$2*(1+Main!$C$3)*$E253*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E253*Main!$C$4)+(FI$2*Main!$C$5))","v":70.015815598350002}]
["MN",40340,"(Dodge County, Fillmore County, Olmsted County, Rochester, Wabasha County)",40340,1.0959000000000001,{"$f":"IF($D254<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F254*Main!$C$4*$E254+Main!$C$5*G$2*$F254","v":1883.1190860147881},{"$f":"H$2*$F254*Main!$C$4*$E254+Main!$C$5*H$2*$F254","v":2304.6265338149219},{"$f":"I$2*$F254*Main!$C$4*$E254+Main!$C$5*I$2*$F254","v":2726.1339816150567},{"$f":"J$2*$F254*Main!$C$4*$E254+Main!$C$5*J$2*$F254","v":3147.6414294151909},{"$f":"K$2*$F254*Main!$C$4*$E254+Main!$C$5*K$2*$F254","v":3568.8273612368357},{"$f":"L$2*$F254*Main!$C$4*$E254+Main!$C$5*L$2*$F254","v":2217.1741876656952},{"$f":"M$2*$F254*Main!$C$4*$E254+Main!$C$5*M$2*$F254","v":2581.7733072731344},{"$f":"N$2*$F254*Main!$C$4*$E254+Main!$C$5*N$2*$F254","v":2946.3724268805731},{"$f":"O$2*$F254*Main!$C$4*$E254+Main!$C$5*O$2*$F254","v":3310.9715464880119},{"$f":"P$2*$F254*Main!$C$4*$E254+Main!$C$5*P$2*$F254","v":3675.8921820739406},{"$f":"Q$2*$F254*Main!$C$4*$E254+Main!$C$5*Q$2*$F254","v":2398.5091995339453},{"$f":"R$2*$F254*Main!$C$4*$E254+Main!$C$5*R$2*$F254","v":2774.6828943670175},{"$f":"S$2*$F254*Main!$C$4*$E254+Main!$C$5*S$2*$F254","v":3150.8565892000893},{"$f":"T$2*$F254*Main!$C$4*$E254+Main!$C$5*T$2*$F254","v":3527.030284033161},{"$f":"U$2*$F254*Main!$C$4*$E254+Main!$C$5*U$2*$F254","v":3903.2039788662332},{"$f":"V$2*$F254*Main!$C$4*$E254+Main!$C$5*V$2*$F254","v":1991.1484547873624},{"$f":"W$2*$F254*Main!$C$4*$E254+Main!$C$5*W$2*$F254","v":2419.7292541142724},{"$f":"X$2*$F254*Main!$C$4*$E254+Main!$C$5*X$2*$F254","v":2848.6315694196724},{"$f":"Y$2*$F254*Main!$C$4*$E254+Main!$C$5*Y$2*$F254","v":3277.2123687465828},{"$f":"Z$2*$F254*Main!$C$4*$E254+Main!$C$5*Z$2*$F254","v":3705.7931680734928},{"$f":"AA$2*$F254*Main!$C$4*$E254+Main!$C$5*AA$2*$F254","v":2325.2035564382695},{"$f":"AB$2*$F254*Main!$C$4*$E254+Main!$C$5*AB$2*$F254","v":2697.1975435509744},{"$f":"AC$2*$F254*Main!$C$4*$E254+Main!$C$5*AC$2*$F254","v":3068.8700146851888},{"$f":"AD$2*$F254*Main!$C$4*$E254+Main!$C$5*AD$2*$F254","v":3440.8640017978933},{"$f":"AE$2*$F254*Main!$C$4*$E254+Main!$C$5*AE$2*$F254","v":3812.5364729321072},{"$f":"AF$2*$F254*Main!$C$4*$E254+Main!$C$5*AF$2*$F254","v":2506.5385683065197},{"$f":"AG$2*$F254*Main!$C$4*$E254+Main!$C$5*AG$2*$F254","v":2889.7856146663676},{"$f":"AH$2*$F254*Main!$C$4*$E254+Main!$C$5*AH$2*$F254","v":3273.3541770047045},{"$f":"AI$2*$F254*Main!$C$4*$E254+Main!$C$5*AI$2*$F254","v":3656.601223364552},{"$f":"AJ$2*$F254*Main!$C$4*$E254+Main!$C$5*AJ$2*$F254","v":4039.8482697243994},{"$f":"AK$2*$F254*Main!$C$4*$E254+Main!$C$5*AK$2*$F254","v":2135.8306451077747},{"$f":"AL$2*$F254*Main!$C$4*$E254+Main!$C$5*AL$2*$F254","v":2637.7170875303605},{"$f":"AM$2*$F254*Main!$C$4*$E254+Main!$C$5*AM$2*$F254","v":3139.6035299529458},{"$f":"AN$2*$F254*Main!$C$4*$E254+Main!$C$5*AN$2*$F254","v":3641.1684563970416},{"$f":"AO$2*$F254*Main!$C$4*$E254+Main!$C$5*AO$2*$F254","v":4143.0548988196269},{"$f":"AP$2*$F254*Main!$C$4*$E254+Main!$C$5*AP$2*$F254","v":2469.8857467586822},{"$f":"AQ$2*$F254*Main!$C$4*$E254+Main!$C$5*AQ$2*$F254","v":2914.863860988572},{"$f":"AR$2*$F254*Main!$C$4*$E254+Main!$C$5*AR$2*$F254","v":3359.8419752184618},{"$f":"AS$2*$F254*Main!$C$4*$E254+Main!$C$5*AS$2*$F254","v":3804.8200894483525},{"$f":"AT$2*$F254*Main!$C$4*$E254+Main!$C$5*AT$2*$F254","v":4249.7982036782432},{"$f":"AU$2*$F254*Main!$C$4*$E254+Main!$C$5*AU$2*$F254","v":2651.2207586269324},{"$f":"AV$2*$F254*Main!$C$4*$E254+Main!$C$5*AV$2*$F254","v":3107.7734480824556},{"$f":"AW$2*$F254*Main!$C$4*$E254+Main!$C$5*AW$2*$F254","v":3564.3261375379784},{"$f":"AX$2*$F254*Main!$C$4*$E254+Main!$C$5*AX$2*$F254","v":4020.5573110150117},{"$f":"AY$2*$F254*Main!$C$4*$E254+Main!$C$5*AY$2*$F254","v":4477.1100004705349},{"$f":"AZ$2*$F254*Main!$C$4*$E254+Main!$C$5*AZ$2*$F254","v":3990.3348090369705},{"$f":"BA$2*$F254*Main!$C$4*$E254+Main!$C$5*BA$2*$F254","v":4541.4131961684961},{"$f":"BB$2*$F254*Main!$C$4*$E254+Main!$C$5*BB$2*$F254","v":5092.1700673215319},{"$f":"BC$2*$F254*Main!$C$4*$E254+Main!$C$5*BC$2*$F254","v":4040.4913016813794},{"$f":"BD$2*$F254*Main!$C$4*$E254+Main!$C$5*BD$2*$F254","v":4625.9718985113141},{"$f":"BE$2*$F254*Main!$C$4*$E254+Main!$C$5*BE$2*$F254","v":5211.4524953412492},{"$f":"BF$2*$F254*Main!$C$4*$E254+Main!$C$5*BF$2*$F254","v":4279.3776736993041},{"$f":"BG$2*$F254*Main!$C$4*$E254+Main!$C$5*BG$2*$F254","v":4851.3545994326669},{"$f":"BH$2*$F254*Main!$C$4*$E254+Main!$C$5*BH$2*$F254","v":5423.3315251660315},{"$f":"BI$2*$F254*Main!$C$4*$E254+Main!$C$5*BI$2*$F254","v":4134.3739674004028},{"$f":"BJ$2*$F254*Main!$C$4*$E254+Main!$C$5*BJ$2*$F254","v":4748.4694863159302},{"$f":"BK$2*$F254*Main!$C$4*$E254+Main!$C$5*BK$2*$F254","v":5362.5650052314577},{"$f":"BL$2*$F254*Main!$C$4*$E254+Main!$C$5*BL$2*$F254","v":4184.2089440663221},{"$f":"BM$2*$F254*Main!$C$4*$E254+Main!$C$5*BM$2*$F254","v":4833.0281886587491},{"$f":"BN$2*$F254*Main!$C$4*$E254+Main!$C$5*BN$2*$F254","v":5481.5259172726855},{"$f":"BO$2*$F254*Main!$C$4*$E254+Main!$C$5*BO$2*$F254","v":4423.0953160842473},{"$f":"BP$2*$F254*Main!$C$4*$E254+Main!$C$5*BP$2*$F254","v":5058.4108895801019},{"$f":"BQ$2*$F254*Main!$C$4*$E254+Main!$C$5*BQ$2*$F254","v":5693.404947097466},{"$f":"BR$2*$F254*Main!$C$4*$E254+Main!$C$5*BR$2*$F254","v":4644.6198252637232},{"$f":"BS$2*$F254*Main!$C$4*$E254+Main!$C$5*BS$2*$F254","v":5348.7398181563967},{"$f":"BT$2*$F254*Main!$C$4*$E254+Main!$C$5*BT$2*$F254","v":6052.8598110490693},{"$f":"BU$2*$F254*Main!$C$4*$E254+Main!$C$5*BU$2*$F254","v":4694.776317908133},{"$f":"BV$2*$F254*Main!$C$4*$E254+Main!$C$5*BV$2*$F254","v":5433.2985204992146},{"$f":"BW$2*$F254*Main!$C$4*$E254+Main!$C$5*BW$2*$F254","v":6172.1422390687858},{"$f":"BX$2*$F254*Main!$C$4*$E254+Main!$C$5*BX$2*$F254","v":4933.6626899260573},{"$f":"BY$2*$F254*Main!$C$4*$E254+Main!$C$5*BY$2*$F254","v":5659.0027373990579},{"$f":"BZ$2*$F254*Main!$C$4*$E254+Main!$C$5*BZ$2*$F254","v":6384.021268893568},{"$f":"CA$2*$F254*Main!$C$4*$E254+Main!$C$5*CA$2*$F254","v":4026.3445986278275},{"$f":"CB$2*$F254*Main!$C$4*$E254+Main!$C$5*CB$2*$F254","v":4565.5268945552307},{"$f":"CC$2*$F254*Main!$C$4*$E254+Main!$C$5*CC$2*$F254","v":5104.3876745041443},{"$f":"CD$2*$F254*Main!$C$4*$E254+Main!$C$5*CD$2*$F254","v":4026.3445986278275},{"$f":"CE$2*$F254*Main!$C$4*$E254+Main!$C$5*CE$2*$F254","v":4616.647935135109},{"$f":"CF$2*$F254*Main!$C$4*$E254+Main!$C$5*CF$2*$F254","v":5206.9512716423924},{"$f":"CG$2*$F254*Main!$C$4*$E254+Main!$C$5*CG$2*$F254","v":4280.9852535917535},{"$f":"CH$2*$F254*Main!$C$4*$E254+Main!$C$5*CH$2*$F254","v":4852.6406633466268},{"$f":"CI$2*$F254*Main!$C$4*$E254+Main!$C$5*CI$2*$F254","v":5423.9745571230105},{"$f":"CJ$2*$F254*Main!$C$4*$E254+Main!$C$5*CJ$2*$F254","v":4217.3250898507722},{"$f":"CK$2*$F254*Main!$C$4*$E254+Main!$C$5*CK$2*$F254","v":4803.7702346161759},{"$f":"CL$2*$F254*Main!$C$4*$E254+Main!$C$5*CL$2*$F254","v":5390.2153793815805},{"$f":"CM$2*$F254*Main!$C$4*$E254+Main!$C$5*CM$2*$F254","v":4217.3250898507722},{"$f":"CN$2*$F254*Main!$C$4*$E254+Main!$C$5*CN$2*$F254","v":4854.8912751960561},{"$f":"CO$2*$F254*Main!$C$4*$E254+Main!$C$5*CO$2*$F254","v":5492.4574605413382},{"$f":"CP$2*$F254*Main!$C$4*$E254+Main!$C$5*CP$2*$F254","v":4471.9657448146972},{"$f":"CQ$2*$F254*Main!$C$4*$E254+Main!$C$5*CQ$2*$F254","v":5090.884003407572},{"$f":"CR$2*$F254*Main!$C$4*$E254+Main!$C$5*CR$2*$F254","v":5709.8022620004476},{"$f":"CS$2*$F254*Main!$C$4*$E254+Main!$C$5*CS$2*$F254","v":4888.0074209805052},{"$f":"CT$2*$F254*Main!$C$4*$E254+Main!$C$5*CT$2*$F254","v":5511.1053872937473},{"$f":"CU$2*$F254*Main!$C$4*$E254+Main!$C$5*CU$2*$F254","v":6134.2033536069885},{"$f":"CV$2*$F254*Main!$C$4*$E254+Main!$C$5*CV$2*$F254","v":4888.0074209805052},{"$f":"CW$2*$F254*Main!$C$4*$E254+Main!$C$5*CW$2*$F254","v":5562.2264278736266},{"$f":"CX$2*$F254*Main!$C$4*$E254+Main!$C$5*CX$2*$F254","v":6236.7669507452374},{"$f":"CY$2*$F254*Main!$C$4*$E254+Main!$C$5*CY$2*$F254","v":5142.6480759444303},{"$f":"CZ$2*$F254*Main!$C$4*$E254+Main!$C$5*CZ$2*$F254","v":5798.2191560851425},{"$f":"DA$2*$F254*Main!$C$4*$E254+Main!$C$5*DA$2*$F254","v":6453.7902362258556},{"$f":"DB$2*$F254*Main!$C$4*$E254+Main!$C$5*DB$2*$F254","v":1538.453957073717},{"$f":"DC$2*$F254*Main!$C$4*$E254+Main!$C$5*DC$2*$F254","v":2036.160691775935},{"$f":"DD$2*$F254*Main!$C$4*$E254+Main!$C$5*DD$2*$F254","v":2533.5459104996635},{"$f":"DE$2*$F254*Main!$C$4*$E254+Main!$C$5*DE$2*$F254","v":3031.2526452018819},{"$f":"DF$2*$F254*Main!$C$4*$E254+Main!$C$5*DF$2*$F254","v":3528.9593799040995},{"$f":"DG$2*$F254*Main!$C$4*$E254+Main!$C$5*DG$2*$F254","v":1793.4161280161322},{"$f":"DH$2*$F254*Main!$C$4*$E254+Main!$C$5*DH$2*$F254","v":2240.0018221384717},{"$f":"DI$2*$F254*Main!$C$4*$E254+Main!$C$5*DI$2*$F254","v":2686.5875162608104},{"$f":"DJ$2*$F254*Main!$C$4*$E254+Main!$C$5*DJ$2*$F254","v":3133.17321038315},{"$f":"DK$2*$F254*Main!$C$4*$E254+Main!$C$5*DK$2*$F254","v":3579.7589045054888},{"$f":"DL$2*$F254*Main!$C$4*$E254+Main!$C$5*DL$2*$F254","v":1941.6349940999323},{"$f":"DM$2*$F254*Main!$C$4*$E254+Main!$C$5*DM$2*$F254","v":2409.4407428025988},{"$f":"DN$2*$F254*Main!$C$4*$E254+Main!$C$5*DN$2*$F254","v":2877.2464915052651},{"$f":"DO$2*$F254*Main!$C$4*$E254+Main!$C$5*DO$2*$F254","v":3345.3737561864209},{"$f":"DP$2*$F254*Main!$C$4*$E254+Main!$C$5*DP$2*$F254","v":3813.1795048890872},{"$f":"DQ$2*$F254*Main!$C$4*$E254+Main!$C$5*DQ$2*$F254","v":1593.1116734169839},{"$f":"DR$2*$F254*Main!$C$4*$E254+Main!$C$5*DR$2*$F254","v":2117.825750312345},{"$f":"DS$2*$F254*Main!$C$4*$E254+Main!$C$5*DS$2*$F254","v":2642.8613431861968},{"$f":"DT$2*$F254*Main!$C$4*$E254+Main!$C$5*DT$2*$F254","v":3167.5754200815591},{"$f":"DU$2*$F254*Main!$C$4*$E254+Main!$C$5*DU$2*$F254","v":3692.6110129554108},{"$f":"DV$2*$F254*Main!$C$4*$E254+Main!$C$5*DV$2*$F254","v":1848.0738443593991},{"$f":"DW$2*$F254*Main!$C$4*$E254+Main!$C$5*DW$2*$F254","v":2321.9883966533716},{"$f":"DX$2*$F254*Main!$C$4*$E254+Main!$C$5*DX$2*$F254","v":2795.5814329688546},{"$f":"DY$2*$F254*Main!$C$4*$E254+Main!$C$5*DY$2*$F254","v":3269.4959852628272},{"$f":"DZ$2*$F254*Main!$C$4*$E254+Main!$C$5*DZ$2*$F254","v":3743.4105375567992},{"$f":"EA$2*$F254*Main!$C$4*$E254+Main!$C$5*EA$2*$F254","v":1995.9711944647097},{"$f":"EB$2*$F254*Main!$C$4*$E254+Main!$C$5*EB$2*$F254","v":2491.1058013390093},{"$f":"EC$2*$F254*Main!$C$4*$E254+Main!$C$5*EC$2*$F254","v":2986.2404082133089},{"$f":"ED$2*$F254*Main!$C$4*$E254+Main!$C$5*ED$2*$F254","v":3481.696531066098},{"$f":"EE$2*$F254*Main!$C$4*$E254+Main!$C$5*EE$2*$F254","v":3976.8311379403985},{"$f":"EF$2*$F254*Main!$C$4*$E254+Main!$C$5*EF$2*$F254","v":1974.1081079274027},{"$f":"EG$2*$F254*Main!$C$4*$E254+Main!$C$5*EG$2*$F254","v":2557.016576929419},{"$f":"EH$2*$F254*Main!$C$4*$E254+Main!$C$5*EH$2*$F254","v":3139.6035299529458},{"$f":"EI$2*$F254*Main!$C$4*$E254+Main!$C$5*EI$2*$F254","v":3722.5119989549617},{"$f":"EJ$2*$F254*Main!$C$4*$E254+Main!$C$5*EJ$2*$F254","v":4305.4204679569784},{"$f":"EK$2*$F254*Main!$C$4*$E254+Main!$C$5*EK$2*$F254","v":2229.0702788698181},{"$f":"EL$2*$F254*Main!$C$4*$E254+Main!$C$5*EL$2*$F254","v":2760.8577072919556},{"$f":"EM$2*$F254*Main!$C$4*$E254+Main!$C$5*EM$2*$F254","v":3292.6451357140932},{"$f":"EN$2*$F254*Main!$C$4*$E254+Main!$C$5*EN$2*$F254","v":3824.4325641362307},{"$f":"EO$2*$F254*Main!$C$4*$E254+Main!$C$5*EO$2*$F254","v":4356.2199925583682},{"$f":"EP$2*$F254*Main!$C$4*$E254+Main!$C$5*EP$2*$F254","v":2376.9676289751283},{"$f":"EQ$2*$F254*Main!$C$4*$E254+Main!$C$5*EQ$2*$F254","v":2930.2966279560828},{"$f":"ER$2*$F254*Main!$C$4*$E254+Main!$C$5*ER$2*$F254","v":3483.304110958547},{"$f":"ES$2*$F254*Main!$C$4*$E254+Main!$C$5*ES$2*$F254","v":4036.3115939610125},{"$f":"ET$2*$F254*Main!$C$4*$E254+Main!$C$5*ET$2*$F254","v":4589.640592941967},{"$f":"EU$2*$F254*Main!$C$4*$E254+Main!$C$5*EU$2*$F254","v":5643.248454453058},{"$f":"EV$2*$F254*Main!$C$4*$E254+Main!$C$5*EV$2*$F254","v":5796.9330921711844},{"$f":"EW$2*$F254*Main!$C$4*$E254+Main!$C$5*EW$2*$F254","v":5995.6299668778829},{"$f":"EX$2*$F254*Main!$C$4*$E254+Main!$C$5*EX$2*$F254","v":5976.3390081684947},{"$f":"EY$2*$F254*Main!$C$4*$E254+Main!$C$5*EY$2*$F254","v":6130.3451618651125},{"$f":"EZ$2*$F254*Main!$C$4*$E254+Main!$C$5*EZ$2*$F254","v":6328.7205205933215},{"$f":"FA$2*$F254*Main!$C$4*$E254+Main!$C$5*FA$2*$F254","v":6756.9798039417419},{"$f":"FB$2*$F254*Main!$C$4*$E254+Main!$C$5*FB$2*$F254","v":6910.9859576383597},{"$f":"FC$2*$F254*Main!$C$4*$E254+Main!$C$5*FC$2*$F254","v":7109.3613163665677},{"$f":"IF($D254<100,(FD$2*(1+Main!$C$3)*$E254*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E254*Main!$C$4)+(FD$2*Main!$C$5))","v":152.52268881960001},{"$f":"IF($D254<100,(FE$2*(1+Main!$C$3)*$E254*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E254*Main!$C$4)+(FE$2*Main!$C$5))","v":166.72760082825005},{"$f":"IF($D254<100,(FF$2*(1+Main!$C$3)*$E254*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E254*Main!$C$4)+(FF$2*Main!$C$5))","v":167.86743479715003},{"$f":"IF($D254<100,(FG$2*(1+Main!$C$3)*$E254*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E254*Main!$C$4)+(FG$2*Main!$C$5))","v":181.21209475380005},{"$f":"IF($D254<100,(FH$2*(1+Main!$C$3)*$E254*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E254*Main!$C$4)+(FH$2*Main!$C$5))","v":244.4836331784},{"$f":"IF($D254<100,(FI$2*(1+Main!$C$3)*$E254*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E254*Main!$C$4)+(FI$2*Main!$C$5))","v":69.067486624950007}]
["MN",41060,"(Benton County, St. Cloud, Stearns County)",41060,0.99229999999999996,{"$f":"IF($D255<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F255*Main!$C$4*$E255+Main!$C$5*G$2*$F255","v":1740.6354273418783},{"$f":"H$2*$F255*Main!$C$4*$E255+Main!$C$5*H$2*$F255","v":2130.2500842046406},{"$f":"I$2*$F255*Main!$C$4*$E255+Main!$C$5*I$2*$F255","v":2519.8647410674039},{"$f":"J$2*$F255*Main!$C$4*$E255+Main!$C$5*J$2*$F255","v":2909.4793979301667},{"$f":"K$2*$F255*Main!$C$4*$E255+Main!$C$5*K$2*$F255","v":3298.7968658860937},{"$f":"L$2*$F255*Main!$C$4*$E255+Main!$C$5*L$2*$F255","v":2049.4147015450899},{"$f":"M$2*$F255*Main!$C$4*$E255+Main!$C$5*M$2*$F255","v":2386.4269218977774},{"$f":"N$2*$F255*Main!$C$4*$E255+Main!$C$5*N$2*$F255","v":2723.4391422504646},{"$f":"O$2*$F255*Main!$C$4*$E255+Main!$C$5*O$2*$F255","v":3060.4513626031521},{"$f":"P$2*$F255*Main!$C$4*$E255+Main!$C$5*P$2*$F255","v":3397.7607718626759},{"$f":"Q$2*$F255*Main!$C$4*$E255+Main!$C$5*Q$2*$F255","v":2217.0292450009238},{"$f":"R$2*$F255*Main!$C$4*$E255+Main!$C$5*R$2*$F255","v":2564.7402659997288},{"$f":"S$2*$F255*Main!$C$4*$E255+Main!$C$5*S$2*$F255","v":2912.4512869985329},{"$f":"T$2*$F255*Main!$C$4*$E255+Main!$C$5*T$2*$F255","v":3260.1623079973374},{"$f":"U$2*$F255*Main!$C$4*$E255+Main!$C$5*U$2*$F255","v":3607.8733289961419},{"$f":"V$2*$F255*Main!$C$4*$E255+Main!$C$5*V$2*$F255","v":1840.4909000389707},{"$f":"W$2*$F255*Main!$C$4*$E255+Main!$C$5*W$2*$F255","v":2236.6437128521384},{"$f":"X$2*$F255*Main!$C$4*$E255+Main!$C$5*X$2*$F255","v":2633.0937145721427},{"$f":"Y$2*$F255*Main!$C$4*$E255+Main!$C$5*Y$2*$F255","v":3029.2465273853109},{"$f":"Z$2*$F255*Main!$C$4*$E255+Main!$C$5*Z$2*$F255","v":3425.3993401984781},{"$f":"AA$2*$F255*Main!$C$4*$E255+Main!$C$5*AA$2*$F255","v":2149.2701742421823},{"$f":"AB$2*$F255*Main!$C$4*$E255+Main!$C$5*AB$2*$F255","v":2493.1177394521114},{"$f":"AC$2*$F255*Main!$C$4*$E255+Main!$C$5*AC$2*$F255","v":2836.6681157552034},{"$f":"AD$2*$F255*Main!$C$4*$E255+Main!$C$5*AD$2*$F255","v":3180.5156809651326},{"$f":"AE$2*$F255*Main!$C$4*$E255+Main!$C$5*AE$2*$F255","v":3524.0660572682241},{"$f":"AF$2*$F255*Main!$C$4*$E255+Main!$C$5*AF$2*$F255","v":2316.8847176980162},{"$f":"AG$2*$F255*Main!$C$4*$E255+Main!$C$5*AG$2*$F255","v":2671.133894647226},{"$f":"AH$2*$F255*Main!$C$4*$E255+Main!$C$5*AH$2*$F255","v":3025.6802605032717},{"$f":"AI$2*$F255*Main!$C$4*$E255+Main!$C$5*AI$2*$F255","v":3379.9294374524807},{"$f":"AJ$2*$F255*Main!$C$4*$E255+Main!$C$5*AJ$2*$F255","v":3734.1786144016901},{"$f":"AK$2*$F255*Main!$C$4*$E255+Main!$C$5*AK$2*$F255","v":1974.2259081154339},{"$f":"AL$2*$F255*Main!$C$4*$E255+Main!$C$5*AL$2*$F255","v":2438.1377916873435},{"$f":"AM$2*$F255*Main!$C$4*$E255+Main!$C$5*AM$2*$F255","v":2902.0496752592521},{"$f":"AN$2*$F255*Main!$C$4*$E255+Main!$C$5*AN$2*$F255","v":3365.664369924325},{"$f":"AO$2*$F255*Main!$C$4*$E255+Main!$C$5*AO$2*$F255","v":3829.5762534962341},{"$f":"AP$2*$F255*Main!$C$4*$E255+Main!$C$5*AP$2*$F255","v":2283.0051823186459},{"$f":"AQ$2*$F255*Main!$C$4*$E255+Main!$C$5*AQ$2*$F255","v":2694.3146293804793},{"$f":"AR$2*$F255*Main!$C$4*$E255+Main!$C$5*AR$2*$F255","v":3105.6240764423128},{"$f":"AS$2*$F255*Main!$C$4*$E255+Main!$C$5*AS$2*$F255","v":3516.9335235041472},{"$f":"AT$2*$F255*Main!$C$4*$E255+Main!$C$5*AT$2*$F255","v":3928.2429705659806},{"$f":"AU$2*$F255*Main!$C$4*$E255+Main!$C$5*AU$2*$F255","v":2450.6197257744798},{"$f":"AV$2*$F255*Main!$C$4*$E255+Main!$C$5*AV$2*$F255","v":2872.6279734824302},{"$f":"AW$2*$F255*Main!$C$4*$E255+Main!$C$5*AW$2*$F255","v":3294.6362211903811},{"$f":"AX$2*$F255*Main!$C$4*$E255+Main!$C$5*AX$2*$F255","v":3716.3472799914953},{"$f":"AY$2*$F255*Main!$C$4*$E255+Main!$C$5*AY$2*$F255","v":4138.3555276994466},{"$f":"AZ$2*$F255*Main!$C$4*$E255+Main!$C$5*AZ$2*$F255","v":3688.4115227488564},{"$f":"BA$2*$F255*Main!$C$4*$E255+Main!$C$5*BA$2*$F255","v":4197.793309066763},{"$f":"BB$2*$F255*Main!$C$4*$E255+Main!$C$5*BB$2*$F255","v":4706.8779064778328},{"$f":"BC$2*$F255*Main!$C$4*$E255+Main!$C$5*BC$2*$F255","v":3734.7729922153635},{"$f":"BD$2*$F255*Main!$C$4*$E255+Main!$C$5*BD$2*$F255","v":4275.9539915647847},{"$f":"BE$2*$F255*Main!$C$4*$E255+Main!$C$5*BE$2*$F255","v":4817.1349909142054},{"$f":"BF$2*$F255*Main!$C$4*$E255+Main!$C$5*BF$2*$F255","v":3955.584349994946},{"$f":"BG$2*$F255*Main!$C$4*$E255+Main!$C$5*BG$2*$F255","v":4484.2834152572304},{"$f":"BH$2*$F255*Main!$C$4*$E255+Main!$C$5*BH$2*$F255","v":5012.9824805195158},{"$f":"BI$2*$F255*Main!$C$4*$E255+Main!$C$5*BI$2*$F255","v":3821.5521530116466},{"$f":"BJ$2*$F255*Main!$C$4*$E255+Main!$C$5*BJ$2*$F255","v":4389.1829650695236},{"$f":"BK$2*$F255*Main!$C$4*$E255+Main!$C$5*BK$2*$F255","v":4956.8137771274005},{"$f":"BL$2*$F255*Main!$C$4*$E255+Main!$C$5*BL$2*$F255","v":3867.6164335713165},{"$f":"BM$2*$F255*Main!$C$4*$E255+Main!$C$5*BM$2*$F255","v":4467.3436475675462},{"$f":"BN$2*$F255*Main!$C$4*$E255+Main!$C$5*BN$2*$F255","v":5066.7736726569374},{"$f":"BO$2*$F255*Main!$C$4*$E255+Main!$C$5*BO$2*$F255","v":4088.4277913508995},{"$f":"BP$2*$F255*Main!$C$4*$E255+Main!$C$5*BP$2*$F255","v":4675.673071259991},{"$f":"BQ$2*$F255*Main!$C$4*$E255+Main!$C$5*BQ$2*$F255","v":5262.6211622622459},{"$f":"BR$2*$F255*Main!$C$4*$E255+Main!$C$5*BR$2*$F255","v":4293.1909481613066},{"$f":"BS$2*$F255*Main!$C$4*$E255+Main!$C$5*BS$2*$F255","v":4944.0346541334275},{"$f":"BT$2*$F255*Main!$C$4*$E255+Main!$C$5*BT$2*$F255","v":5594.8783601055484},{"$f":"BU$2*$F255*Main!$C$4*$E255+Main!$C$5*BU$2*$F255","v":4339.5524176278141},{"$f":"BV$2*$F255*Main!$C$4*$E255+Main!$C$5*BV$2*$F255","v":5022.1953366314501},{"$f":"BW$2*$F255*Main!$C$4*$E255+Main!$C$5*BW$2*$F255","v":5705.135444541922},{"$f":"BX$2*$F255*Main!$C$4*$E255+Main!$C$5*BX$2*$F255","v":4560.3637754073961},{"$f":"BY$2*$F255*Main!$C$4*$E255+Main!$C$5*BY$2*$F255","v":5230.8219492307326},{"$f":"BZ$2*$F255*Main!$C$4*$E255+Main!$C$5*BZ$2*$F255","v":5900.9829341472314},{"$f":"CA$2*$F255*Main!$C$4*$E255+Main!$C$5*CA$2*$F255","v":3721.6966803145533},{"$f":"CB$2*$F255*Main!$C$4*$E255+Main!$C$5*CB$2*$F255","v":4220.0824770795061},{"$f":"CC$2*$F255*Main!$C$4*$E255+Main!$C$5*CC$2*$F255","v":4718.1710849376232},{"$f":"CD$2*$F255*Main!$C$4*$E255+Main!$C$5*CD$2*$F255","v":3721.6966803145533},{"$f":"CE$2*$F255*Main!$C$4*$E255+Main!$C$5*CE$2*$F255","v":4267.3355132665229},{"$f":"CF$2*$F255*Main!$C$4*$E255+Main!$C$5*CF$2*$F255","v":4812.9743462184942},{"$f":"CG$2*$F255*Main!$C$4*$E255+Main!$C$5*CG$2*$F255","v":3957.0702945291287},{"$f":"CH$2*$F255*Main!$C$4*$E255+Main!$C$5*CH$2*$F255","v":4485.4721708845773},{"$f":"CI$2*$F255*Main!$C$4*$E255+Main!$C$5*CI$2*$F255","v":5013.5768583331892},{"$f":"CJ$2*$F255*Main!$C$4*$E255+Main!$C$5*CJ$2*$F255","v":3898.2268909754853},{"$f":"CK$2*$F255*Main!$C$4*$E255+Main!$C$5*CK$2*$F255","v":4440.2994570454157},{"$f":"CL$2*$F255*Main!$C$4*$E255+Main!$C$5*CL$2*$F255","v":4982.3720231153475},{"$f":"CM$2*$F255*Main!$C$4*$E255+Main!$C$5*CM$2*$F255","v":3898.2268909754853},{"$f":"CN$2*$F255*Main!$C$4*$E255+Main!$C$5*CN$2*$F255","v":4487.5524932324333},{"$f":"CO$2*$F255*Main!$C$4*$E255+Main!$C$5*CO$2*$F255","v":5076.8780954893809},{"$f":"CP$2*$F255*Main!$C$4*$E255+Main!$C$5*CP$2*$F255","v":4133.6005051900602},{"$f":"CQ$2*$F255*Main!$C$4*$E255+Main!$C$5*CQ$2*$F255","v":4705.6891508504859},{"$f":"CR$2*$F255*Main!$C$4*$E255+Main!$C$5*CR$2*$F255","v":5277.7777965109126},{"$f":"CS$2*$F255*Main!$C$4*$E255+Main!$C$5*CS$2*$F255","v":4518.1629506366016},{"$f":"CT$2*$F255*Main!$C$4*$E255+Main!$C$5*CT$2*$F255","v":5094.1150520859028},{"$f":"CU$2*$F255*Main!$C$4*$E255+Main!$C$5*CU$2*$F255","v":5670.067153535203},{"$f":"CV$2*$F255*Main!$C$4*$E255+Main!$C$5*CV$2*$F255","v":4518.1629506366016},{"$f":"CW$2*$F255*Main!$C$4*$E255+Main!$C$5*CW$2*$F255","v":5141.3680882729204},{"$f":"CX$2*$F255*Main!$C$4*$E255+Main!$C$5*CX$2*$F255","v":5764.870414816075},{"$f":"CY$2*$F255*Main!$C$4*$E255+Main!$C$5*CY$2*$F255","v":4753.5365648511761},{"$f":"CZ$2*$F255*Main!$C$4*$E255+Main!$C$5*CZ$2*$F255","v":5359.504745890973},{"$f":"DA$2*$F255*Main!$C$4*$E255+Main!$C$5*DA$2*$F255","v":5965.47292693077},{"$f":"DB$2*$F255*Main!$C$4*$E255+Main!$C$5*DB$2*$F255","v":1422.048919213059},{"$f":"DC$2*$F255*Main!$C$4*$E255+Main!$C$5*DC$2*$F255","v":1882.0973469960927},{"$f":"DD$2*$F255*Main!$C$4*$E255+Main!$C$5*DD$2*$F255","v":2341.8485858722897},{"$f":"DE$2*$F255*Main!$C$4*$E255+Main!$C$5*DE$2*$F255","v":2801.8970136553235},{"$f":"DF$2*$F255*Main!$C$4*$E255+Main!$C$5*DF$2*$F255","v":3261.9454414383563},{"$f":"DG$2*$F255*Main!$C$4*$E255+Main!$C$5*DG$2*$F255","v":1657.7197223344708},{"$f":"DH$2*$F255*Main!$C$4*$E255+Main!$C$5*DH$2*$F255","v":2070.5151139304876},{"$f":"DI$2*$F255*Main!$C$4*$E255+Main!$C$5*DI$2*$F255","v":2483.3105055265041},{"$f":"DJ$2*$F255*Main!$C$4*$E255+Main!$C$5*DJ$2*$F255","v":2896.1058971225202},{"$f":"DK$2*$F255*Main!$C$4*$E255+Main!$C$5*DK$2*$F255","v":3308.9012887185372},{"$f":"DL$2*$F255*Main!$C$4*$E255+Main!$C$5*DL$2*$F255","v":1794.7238083861366},{"$f":"DM$2*$F255*Main!$C$4*$E255+Main!$C$5*DM$2*$F255","v":2227.1336678333678},{"$f":"DN$2*$F255*Main!$C$4*$E255+Main!$C$5*DN$2*$F255","v":2659.5435272805994},{"$f":"DO$2*$F255*Main!$C$4*$E255+Main!$C$5*DO$2*$F255","v":3092.2505756346668},{"$f":"DP$2*$F255*Main!$C$4*$E255+Main!$C$5*DP$2*$F255","v":3524.6604350818975},{"$f":"DQ$2*$F255*Main!$C$4*$E255+Main!$C$5*DQ$2*$F255","v":1472.5710333752786},{"$f":"DR$2*$F255*Main!$C$4*$E255+Main!$C$5*DR$2*$F255","v":1957.583329332585},{"$f":"DS$2*$F255*Main!$C$4*$E255+Main!$C$5*DS$2*$F255","v":2442.8928141967285},{"$f":"DT$2*$F255*Main!$C$4*$E255+Main!$C$5*DT$2*$F255","v":2927.9051101540354},{"$f":"DU$2*$F255*Main!$C$4*$E255+Main!$C$5*DU$2*$F255","v":3413.2145950181784},{"$f":"DV$2*$F255*Main!$C$4*$E255+Main!$C$5*DV$2*$F255","v":1708.2418364966904},{"$f":"DW$2*$F255*Main!$C$4*$E255+Main!$C$5*DW$2*$F255","v":2146.2982851738166},{"$f":"DX$2*$F255*Main!$C$4*$E255+Main!$C$5*DX$2*$F255","v":2584.0575449441067},{"$f":"DY$2*$F255*Main!$C$4*$E255+Main!$C$5*DY$2*$F255","v":3022.1139936212321},{"$f":"DZ$2*$F255*Main!$C$4*$E255+Main!$C$5*DZ$2*$F255","v":3460.1704422983585},{"$f":"EA$2*$F255*Main!$C$4*$E255+Main!$C$5*EA$2*$F255","v":1844.9487336415195},{"$f":"EB$2*$F255*Main!$C$4*$E255+Main!$C$5*EB$2*$F255","v":2302.6196501698605},{"$f":"EC$2*$F255*Main!$C$4*$E255+Main!$C$5*EC$2*$F255","v":2760.2905666982015},{"$f":"ED$2*$F255*Main!$C$4*$E255+Main!$C$5*ED$2*$F255","v":3218.2586721333787},{"$f":"EE$2*$F255*Main!$C$4*$E255+Main!$C$5*EE$2*$F255","v":3675.9295886617192},{"$f":"EF$2*$F255*Main!$C$4*$E255+Main!$C$5*EF$2*$F255","v":1824.7398879766317},{"$f":"EG$2*$F255*Main!$C$4*$E255+Main!$C$5*EG$2*$F255","v":2363.5433760713599},{"$f":"EH$2*$F255*Main!$C$4*$E255+Main!$C$5*EH$2*$F255","v":2902.0496752592521},{"$f":"EI$2*$F255*Main!$C$4*$E255+Main!$C$5*EI$2*$F255","v":3440.8531633539806},{"$f":"EJ$2*$F255*Main!$C$4*$E255+Main!$C$5*EJ$2*$F255","v":3979.6566514487095},{"$f":"EK$2*$F255*Main!$C$4*$E255+Main!$C$5*EK$2*$F255","v":2060.4106910980436},{"$f":"EL$2*$F255*Main!$C$4*$E255+Main!$C$5*EL$2*$F255","v":2551.9611430057553},{"$f":"EM$2*$F255*Main!$C$4*$E255+Main!$C$5*EM$2*$F255","v":3043.511594913467},{"$f":"EN$2*$F255*Main!$C$4*$E255+Main!$C$5*EN$2*$F255","v":3535.0620468211782},{"$f":"EO$2*$F255*Main!$C$4*$E255+Main!$C$5*EO$2*$F255","v":4026.6124987288895},{"$f":"EP$2*$F255*Main!$C$4*$E255+Main!$C$5*EP$2*$F255","v":2197.1175882428724},{"$f":"EQ$2*$F255*Main!$C$4*$E255+Main!$C$5*EQ$2*$F255","v":2708.5796969086355},{"$f":"ER$2*$F255*Main!$C$4*$E255+Main!$C$5*ER$2*$F255","v":3219.7446166675613},{"$f":"ES$2*$F255*Main!$C$4*$E255+Main!$C$5*ES$2*$F255","v":3730.9095364264881},{"$f":"ET$2*$F255*Main!$C$4*$E255+Main!$C$5*ET$2*$F255","v":4242.3716450922511},{"$f":"EU$2*$F255*Main!$C$4*$E255+Main!$C$5*EU$2*$F255","v":5216.2596927957393},{"$f":"EV$2*$F255*Main!$C$4*$E255+Main!$C$5*EV$2*$F255","v":5358.3159902636271},{"$f":"EW$2*$F255*Main!$C$4*$E255+Main!$C$5*EW$2*$F255","v":5541.9787346886369},{"$f":"EX$2*$F255*Main!$C$4*$E255+Main!$C$5*EX$2*$F255","v":5524.1474002784407},{"$f":"EY$2*$F255*Main!$C$4*$E255+Main!$C$5*EY$2*$F255","v":5666.5008866531662},{"$f":"EZ$2*$F255*Main!$C$4*$E255+Main!$C$5*EZ$2*$F255","v":5849.8664421713383},{"$f":"FA$2*$F255*Main!$C$4*$E255+Main!$C$5*FA$2*$F255","v":6245.7220660776702},{"$f":"FB$2*$F255*Main!$C$4*$E255+Main!$C$5*FB$2*$F255","v":6388.0755524523947},{"$f":"FC$2*$F255*Main!$C$4*$E255+Main!$C$5*FC$2*$F255","v":6571.4411079705669},{"$f":"IF($D255<100,(FD$2*(1+Main!$C$3)*$E255*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E255*Main!$C$4)+(FD$2*Main!$C$5))","v":140.98226586120001},{"$f":"IF($D255<100,(FE$2*(1+Main!$C$3)*$E255*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E255*Main!$C$4)+(FE$2*Main!$C$5))","v":154.11238241525001},{"$f":"IF($D255<100,(FF$2*(1+Main!$C$3)*$E255*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E255*Main!$C$4)+(FF$2*Main!$C$5))","v":155.16597238855002},{"$f":"IF($D255<100,(FG$2*(1+Main!$C$3)*$E255*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E255*Main!$C$4)+(FG$2*Main!$C$5))","v":167.50092669860001},{"$f":"IF($D255<100,(FH$2*(1+Main!$C$3)*$E255*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E255*Main!$C$4)+(FH$2*Main!$C$5))","v":225.98510974480001},{"$f":"IF($D255<100,(FI$2*(1+Main!$C$3)*$E255*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E255*Main!$C$4)+(FI$2*Main!$C$5))","v":63.841588665149999}]
["MO",26,"Nonurban",26,0.77759999999999996,{"$f":"IF($D256<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F256*Main!$C$4*$E256+Main!$C$5*G$2*$F256","v":1488.7137685155526},{"$f":"H$2*$F256*Main!$C$4*$E256+Main!$C$5*H$2*$F256","v":1821.9396094791673},{"$f":"I$2*$F256*Main!$C$4*$E256+Main!$C$5*I$2*$F256","v":2155.1654504427815},{"$f":"J$2*$F256*Main!$C$4*$E256+Main!$C$5*J$2*$F256","v":2488.3912914063958},{"$f":"K$2*$F256*Main!$C$4*$E256+Main!$C$5*K$2*$F256","v":2821.3629555271705},{"$f":"L$2*$F256*Main!$C$4*$E256+Main!$C$5*L$2*$F256","v":1752.8035082266097},{"$f":"M$2*$F256*Main!$C$4*$E256+Main!$C$5*M$2*$F256","v":2041.0400480074934},{"$f":"N$2*$F256*Main!$C$4*$E256+Main!$C$5*N$2*$F256","v":2329.2765877883771},{"$f":"O$2*$F256*Main!$C$4*$E256+Main!$C$5*O$2*$F256","v":2617.5131275692611},{"$f":"P$2*$F256*Main!$C$4*$E256+Main!$C$5*P$2*$F256","v":2906.0038441929855},{"$f":"Q$2*$F256*Main!$C$4*$E256+Main!$C$5*Q$2*$F256","v":1896.1592475885307},{"$f":"R$2*$F256*Main!$C$4*$E256+Main!$C$5*R$2*$F256","v":2193.5461537116648},{"$f":"S$2*$F256*Main!$C$4*$E256+Main!$C$5*S$2*$F256","v":2490.9330598347988},{"$f":"T$2*$F256*Main!$C$4*$E256+Main!$C$5*T$2*$F256","v":2788.3199659579327},{"$f":"U$2*$F256*Main!$C$4*$E256+Main!$C$5*U$2*$F256","v":3085.7068720810671},{"$f":"V$2*$F256*Main!$C$4*$E256+Main!$C$5*V$2*$F256","v":1574.1171877098886},{"$f":"W$2*$F256*Main!$C$4*$E256+Main!$C$5*W$2*$F256","v":1912.9349192159898},{"$f":"X$2*$F256*Main!$C$4*$E256+Main!$C$5*X$2*$F256","v":2252.0068275649301},{"$f":"Y$2*$F256*Main!$C$4*$E256+Main!$C$5*Y$2*$F256","v":2590.8245590710312},{"$f":"Z$2*$F256*Main!$C$4*$E256+Main!$C$5*Z$2*$F256","v":2929.6422905771319},{"$f":"AA$2*$F256*Main!$C$4*$E256+Main!$C$5*AA$2*$F256","v":1838.2069274209452},{"$f":"AB$2*$F256*Main!$C$4*$E256+Main!$C$5*AB$2*$F256","v":2132.2895345871557},{"$f":"AC$2*$F256*Main!$C$4*$E256+Main!$C$5*AC$2*$F256","v":2426.1179649105256},{"$f":"AD$2*$F256*Main!$C$4*$E256+Main!$C$5*AD$2*$F256","v":2720.2005720767365},{"$f":"AE$2*$F256*Main!$C$4*$E256+Main!$C$5*AE$2*$F256","v":3014.0290024001065},{"$f":"AF$2*$F256*Main!$C$4*$E256+Main!$C$5*AF$2*$F256","v":1981.5626667828665},{"$f":"AG$2*$F256*Main!$C$4*$E256+Main!$C$5*AG$2*$F256","v":2284.5414634484873},{"$f":"AH$2*$F256*Main!$C$4*$E256+Main!$C$5*AH$2*$F256","v":2587.7744369569477},{"$f":"AI$2*$F256*Main!$C$4*$E256+Main!$C$5*AI$2*$F256","v":2890.7532336225681},{"$f":"AJ$2*$F256*Main!$C$4*$E256+Main!$C$5*AJ$2*$F256","v":3193.7320302881885},{"$f":"AK$2*$F256*Main!$C$4*$E256+Main!$C$5*AK$2*$F256","v":1688.496766988017},{"$f":"AL$2*$F256*Main!$C$4*$E256+Main!$C$5*AL$2*$F256","v":2085.2668186617029},{"$f":"AM$2*$F256*Main!$C$4*$E256+Main!$C$5*AM$2*$F256","v":2482.0368703353888},{"$f":"AN$2*$F256*Main!$C$4*$E256+Main!$C$5*AN$2*$F256","v":2878.5527451662347},{"$f":"AO$2*$F256*Main!$C$4*$E256+Main!$C$5*AO$2*$F256","v":3275.3227968399206},{"$f":"AP$2*$F256*Main!$C$4*$E256+Main!$C$5*AP$2*$F256","v":1952.5865066990741},{"$f":"AQ$2*$F256*Main!$C$4*$E256+Main!$C$5*AQ$2*$F256","v":2304.3672571900288},{"$f":"AR$2*$F256*Main!$C$4*$E256+Main!$C$5*AR$2*$F256","v":2656.1480076809844},{"$f":"AS$2*$F256*Main!$C$4*$E256+Main!$C$5*AS$2*$F256","v":3007.9287581719395},{"$f":"AT$2*$F256*Main!$C$4*$E256+Main!$C$5*AT$2*$F256","v":3359.7095086628951},{"$f":"AU$2*$F256*Main!$C$4*$E256+Main!$C$5*AU$2*$F256","v":2095.9422460609949},{"$f":"AV$2*$F256*Main!$C$4*$E256+Main!$C$5*AV$2*$F256","v":2456.8733628942009},{"$f":"AW$2*$F256*Main!$C$4*$E256+Main!$C$5*AW$2*$F256","v":2817.804479727406},{"$f":"AX$2*$F256*Main!$C$4*$E256+Main!$C$5*AX$2*$F256","v":3178.4814197177716},{"$f":"AY$2*$F256*Main!$C$4*$E256+Main!$C$5*AY$2*$F256","v":3539.4125365509772},{"$f":"AZ$2*$F256*Main!$C$4*$E256+Main!$C$5*AZ$2*$F256","v":3154.5887964907847},{"$f":"BA$2*$F256*Main!$C$4*$E256+Main!$C$5*BA$2*$F256","v":3590.2479051190344},{"$f":"BB$2*$F256*Main!$C$4*$E256+Main!$C$5*BB$2*$F256","v":4025.6528369044436},{"$f":"BC$2*$F256*Main!$C$4*$E256+Main!$C$5*BC$2*$F256","v":3194.240383973869},{"$f":"BD$2*$F256*Main!$C$4*$E256+Main!$C$5*BD$2*$F256","v":3657.0964147860295},{"$f":"BE$2*$F256*Main!$C$4*$E256+Main!$C$5*BE$2*$F256","v":4119.9524455981891},{"$f":"BF$2*$F256*Main!$C$4*$E256+Main!$C$5*BF$2*$F256","v":3383.093778204201},{"$f":"BG$2*$F256*Main!$C$4*$E256+Main!$C$5*BG$2*$F256","v":3835.2743816170691},{"$f":"BH$2*$F256*Main!$C$4*$E256+Main!$C$5*BH$2*$F256","v":4287.4549850299372},{"$f":"BI$2*$F256*Main!$C$4*$E256+Main!$C$5*BI$2*$F256","v":3268.4600220832326},{"$f":"BJ$2*$F256*Main!$C$4*$E256+Main!$C$5*BJ$2*$F256","v":3753.937791908178},{"$f":"BK$2*$F256*Main!$C$4*$E256+Main!$C$5*BK$2*$F256","v":4239.4155617331226},{"$f":"BL$2*$F256*Main!$C$4*$E256+Main!$C$5*BL$2*$F256","v":3307.8574327234764},{"$f":"BM$2*$F256*Main!$C$4*$E256+Main!$C$5*BM$2*$F256","v":3820.7863015751736},{"$f":"BN$2*$F256*Main!$C$4*$E256+Main!$C$5*BN$2*$F256","v":4333.460993584029},{"$f":"BO$2*$F256*Main!$C$4*$E256+Main!$C$5*BO$2*$F256","v":3496.7108269538089},{"$f":"BP$2*$F256*Main!$C$4*$E256+Main!$C$5*BP$2*$F256","v":3998.9642684062137},{"$f":"BQ$2*$F256*Main!$C$4*$E256+Main!$C$5*BQ$2*$F256","v":4500.9635330157762},{"$f":"BR$2*$F256*Main!$C$4*$E256+Main!$C$5*BR$2*$F256","v":3671.838671670766},{"$f":"BS$2*$F256*Main!$C$4*$E256+Main!$C$5*BS$2*$F256","v":4228.4859574909915},{"$f":"BT$2*$F256*Main!$C$4*$E256+Main!$C$5*BT$2*$F256","v":4785.1332433112175},{"$f":"BU$2*$F256*Main!$C$4*$E256+Main!$C$5*BU$2*$F256","v":3711.4902591538503},{"$f":"BV$2*$F256*Main!$C$4*$E256+Main!$C$5*BV$2*$F256","v":4295.3344671579853},{"$f":"BW$2*$F256*Main!$C$4*$E256+Main!$C$5*BW$2*$F256","v":4879.4328520049621},{"$f":"BX$2*$F256*Main!$C$4*$E256+Main!$C$5*BX$2*$F256","v":3900.3436533841823},{"$f":"BY$2*$F256*Main!$C$4*$E256+Main!$C$5*BY$2*$F256","v":4473.7666108318663},{"$f":"BZ$2*$F256*Main!$C$4*$E256+Main!$C$5*BZ$2*$F256","v":5046.9353914367111},{"$f":"CA$2*$F256*Main!$C$4*$E256+Main!$C$5*CA$2*$F256","v":3183.0566028888966},{"$f":"CB$2*$F256*Main!$C$4*$E256+Main!$C$5*CB$2*$F256","v":3609.3111683320549},{"$f":"CC$2*$F256*Main!$C$4*$E256+Main!$C$5*CC$2*$F256","v":4035.3115569323736},{"$f":"CD$2*$F256*Main!$C$4*$E256+Main!$C$5*CD$2*$F256","v":3183.0566028888966},{"$f":"CE$2*$F256*Main!$C$4*$E256+Main!$C$5*CE$2*$F256","v":3649.7252863436606},{"$f":"CF$2*$F256*Main!$C$4*$E256+Main!$C$5*CF$2*$F256","v":4116.3939697984251},{"$f":"CG$2*$F256*Main!$C$4*$E256+Main!$C$5*CG$2*$F256","v":3384.364662418403},{"$f":"CH$2*$F256*Main!$C$4*$E256+Main!$C$5*CH$2*$F256","v":3836.2910889884311},{"$f":"CI$2*$F256*Main!$C$4*$E256+Main!$C$5*CI$2*$F256","v":4287.9633387156182},{"$f":"CJ$2*$F256*Main!$C$4*$E256+Main!$C$5*CJ$2*$F256","v":3334.0376475360263},{"$f":"CK$2*$F256*Main!$C$4*$E256+Main!$C$5*CK$2*$F256","v":3797.6562088767068},{"$f":"CL$2*$F256*Main!$C$4*$E256+Main!$C$5*CL$2*$F256","v":4261.2747702173883},{"$f":"CM$2*$F256*Main!$C$4*$E256+Main!$C$5*CM$2*$F256","v":3334.0376475360263},{"$f":"CN$2*$F256*Main!$C$4*$E256+Main!$C$5*CN$2*$F256","v":3838.0703268883126},{"$f":"CO$2*$F256*Main!$C$4*$E256+Main!$C$5*CO$2*$F256","v":4342.1030062405989},{"$f":"CP$2*$F256*Main!$C$4*$E256+Main!$C$5*CP$2*$F256","v":3535.3457070655322},{"$f":"CQ$2*$F256*Main!$C$4*$E256+Main!$C$5*CQ$2*$F256","v":4024.6361295330817},{"$f":"CR$2*$F256*Main!$C$4*$E256+Main!$C$5*CR$2*$F256","v":4513.926552000632},{"$f":"CS$2*$F256*Main!$C$4*$E256+Main!$C$5*CS$2*$F256","v":3864.250541700862},{"$f":"CT$2*$F256*Main!$C$4*$E256+Main!$C$5*CT$2*$F256","v":4356.8452631253358},{"$f":"CU$2*$F256*Main!$C$4*$E256+Main!$C$5*CU$2*$F256","v":4849.4399845498083},{"$f":"CV$2*$F256*Main!$C$4*$E256+Main!$C$5*CV$2*$F256","v":3864.250541700862},{"$f":"CW$2*$F256*Main!$C$4*$E256+Main!$C$5*CW$2*$F256","v":4397.2593811369406},{"$f":"CX$2*$F256*Main!$C$4*$E256+Main!$C$5*CX$2*$F256","v":4930.5223974158598},{"$f":"CY$2*$F256*Main!$C$4*$E256+Main!$C$5*CY$2*$F256","v":4065.5586012303679},{"$f":"CZ$2*$F256*Main!$C$4*$E256+Main!$C$5*CZ$2*$F256","v":4583.8251837817097},{"$f":"DA$2*$F256*Main!$C$4*$E256+Main!$C$5*DA$2*$F256","v":5102.091766333052},{"$f":"DB$2*$F256*Main!$C$4*$E256+Main!$C$5*DB$2*$F256","v":1216.2361929907665},{"$f":"DC$2*$F256*Main!$C$4*$E256+Main!$C$5*DC$2*$F256","v":1609.7019457075285},{"$f":"DD$2*$F256*Main!$C$4*$E256+Main!$C$5*DD$2*$F256","v":2002.9135215814506},{"$f":"DE$2*$F256*Main!$C$4*$E256+Main!$C$5*DE$2*$F256","v":2396.3792742982127},{"$f":"DF$2*$F256*Main!$C$4*$E256+Main!$C$5*DF$2*$F256","v":2789.8450270149742},{"$f":"DG$2*$F256*Main!$C$4*$E256+Main!$C$5*DG$2*$F256","v":1417.798429363113},{"$f":"DH$2*$F256*Main!$C$4*$E256+Main!$C$5*DH$2*$F256","v":1770.8500640682696},{"$f":"DI$2*$F256*Main!$C$4*$E256+Main!$C$5*DI$2*$F256","v":2123.9016987734262},{"$f":"DJ$2*$F256*Main!$C$4*$E256+Main!$C$5*DJ$2*$F256","v":2476.9533334785829},{"$f":"DK$2*$F256*Main!$C$4*$E256+Main!$C$5*DK$2*$F256","v":2830.004968183739},{"$f":"DL$2*$F256*Main!$C$4*$E256+Main!$C$5*DL$2*$F256","v":1534.9739539124848},{"$f":"DM$2*$F256*Main!$C$4*$E256+Main!$C$5*DM$2*$F256","v":1904.8012602451001},{"$f":"DN$2*$F256*Main!$C$4*$E256+Main!$C$5*DN$2*$F256","v":2274.6285665777159},{"$f":"DO$2*$F256*Main!$C$4*$E256+Main!$C$5*DO$2*$F256","v":2644.7100497531715},{"$f":"DP$2*$F256*Main!$C$4*$E256+Main!$C$5*DP$2*$F256","v":3014.537356085787},{"$f":"DQ$2*$F256*Main!$C$4*$E256+Main!$C$5*DQ$2*$F256","v":1259.4462562736151},{"$f":"DR$2*$F256*Main!$C$4*$E256+Main!$C$5*DR$2*$F256","v":1674.2628637889611},{"$f":"DS$2*$F256*Main!$C$4*$E256+Main!$C$5*DS$2*$F256","v":2089.3336481471479},{"$f":"DT$2*$F256*Main!$C$4*$E256+Main!$C$5*DT$2*$F256","v":2504.1502556624937},{"$f":"DU$2*$F256*Main!$C$4*$E256+Main!$C$5*DU$2*$F256","v":2919.2210400206804},{"$f":"DV$2*$F256*Main!$C$4*$E256+Main!$C$5*DV$2*$F256","v":1461.0084926459615},{"$f":"DW$2*$F256*Main!$C$4*$E256+Main!$C$5*DW$2*$F256","v":1835.6651589925425},{"$f":"DX$2*$F256*Main!$C$4*$E256+Main!$C$5*DX$2*$F256","v":2210.0676484962833},{"$f":"DY$2*$F256*Main!$C$4*$E256+Main!$C$5*DY$2*$F256","v":2584.7243148428638},{"$f":"DZ$2*$F256*Main!$C$4*$E256+Main!$C$5*DZ$2*$F256","v":2959.3809811894448},{"$f":"EA$2*$F256*Main!$C$4*$E256+Main!$C$5*EA$2*$F256","v":1577.9298403524931},{"$f":"EB$2*$F256*Main!$C$4*$E256+Main!$C$5*EB$2*$F256","v":1969.3621783265328},{"$f":"EC$2*$F256*Main!$C$4*$E256+Main!$C$5*EC$2*$F256","v":2360.7945163005725},{"$f":"ED$2*$F256*Main!$C$4*$E256+Main!$C$5*ED$2*$F256","v":2752.4810311174529},{"$f":"EE$2*$F256*Main!$C$4*$E256+Main!$C$5*EE$2*$F256","v":3143.9133690914928},{"$f":"EF$2*$F256*Main!$C$4*$E256+Main!$C$5*EF$2*$F256","v":1560.6458150393537},{"$f":"EG$2*$F256*Main!$C$4*$E256+Main!$C$5*EG$2*$F256","v":2021.4684311087913},{"$f":"EH$2*$F256*Main!$C$4*$E256+Main!$C$5*EH$2*$F256","v":2482.0368703353888},{"$f":"EI$2*$F256*Main!$C$4*$E256+Main!$C$5*EI$2*$F256","v":2942.8594864048264},{"$f":"EJ$2*$F256*Main!$C$4*$E256+Main!$C$5*EJ$2*$F256","v":3403.682102474264},{"$f":"EK$2*$F256*Main!$C$4*$E256+Main!$C$5*EK$2*$F256","v":1762.2080514117001},{"$f":"EL$2*$F256*Main!$C$4*$E256+Main!$C$5*EL$2*$F256","v":2182.6165494695324},{"$f":"EM$2*$F256*Main!$C$4*$E256+Main!$C$5*EM$2*$F256","v":2603.0250475273647},{"$f":"EN$2*$F256*Main!$C$4*$E256+Main!$C$5*EN$2*$F256","v":3023.433545585197},{"$f":"EO$2*$F256*Main!$C$4*$E256+Main!$C$5*EO$2*$F256","v":3443.8420436430297},{"$f":"EP$2*$F256*Main!$C$4*$E256+Main!$C$5*EP$2*$F256","v":1879.1293991182313},{"$f":"EQ$2*$F256*Main!$C$4*$E256+Main!$C$5*EQ$2*$F256","v":2316.5677456463627},{"$f":"ER$2*$F256*Main!$C$4*$E256+Main!$C$5*ER$2*$F256","v":2753.7519153316539},{"$f":"ES$2*$F256*Main!$C$4*$E256+Main!$C$5*ES$2*$F256","v":3190.9360850169455},{"$f":"ET$2*$F256*Main!$C$4*$E256+Main!$C$5*ET$2*$F256","v":3628.3744315450767},{"$f":"EU$2*$F256*Main!$C$4*$E256+Main!$C$5*EU$2*$F256","v":4461.3119455326932},{"$f":"EV$2*$F256*Main!$C$4*$E256+Main!$C$5*EV$2*$F256","v":4582.8084764103487},{"$f":"EW$2*$F256*Main!$C$4*$E256+Main!$C$5*EW$2*$F256","v":4739.8897652856458},{"$f":"EX$2*$F256*Main!$C$4*$E256+Main!$C$5*EX$2*$F256","v":4724.639154715228},{"$f":"EY$2*$F256*Main!$C$4*$E256+Main!$C$5*EY$2*$F256","v":4846.3898624357262},{"$f":"EZ$2*$F256*Main!$C$4*$E256+Main!$C$5*EZ$2*$F256","v":5003.2169744681814},{"$f":"FA$2*$F256*Main!$C$4*$E256+Main!$C$5*FA$2*$F256","v":5341.7805291314417},{"$f":"FB$2*$F256*Main!$C$4*$E256+Main!$C$5*FB$2*$F256","v":5463.531236851939},{"$f":"FC$2*$F256*Main!$C$4*$E256+Main!$C$5*FC$2*$F256","v":5620.3583488843951},{"$f":"IF($D256<100,(FD$2*(1+Main!$C$3)*$E256*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E256*Main!$C$4)+(FD$2*Main!$C$5))","v":120.57794355283201},{"$f":"IF($D256<100,(FE$2*(1+Main!$C$3)*$E256*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E256*Main!$C$4)+(FE$2*Main!$C$5))","v":131.80774215924001},{"$f":"IF($D256<100,(FF$2*(1+Main!$C$3)*$E256*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E256*Main!$C$4)+(FF$2*Main!$C$5))","v":132.70884636232802},{"$f":"IF($D256<100,(FG$2*(1+Main!$C$3)*$E256*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E256*Main!$C$4)+(FG$2*Main!$C$5))","v":143.25856632489598},{"$f":"IF($D256<100,(FH$2*(1+Main!$C$3)*$E256*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E256*Main!$C$4)+(FH$2*Main!$C$5))","v":193.27835057932802},{"$f":"IF($D256<100,(FI$2*(1+Main!$C$3)*$E256*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E256*Main!$C$4)+(FI$2*Main!$C$5))","v":54.601814117304009}]
["MO",16020,"(Bollinger County, Cape Girardeau County, Cape Girardeau)",16020,0.83240000000000003,{"$f":"IF($D257<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F257*Main!$C$4*$E257+Main!$C$5*G$2*$F257","v":1520.7209773245208},{"$f":"H$2*$F257*Main!$C$4*$E257+Main!$C$5*H$2*$F257","v":1861.1111431555682},{"$f":"I$2*$F257*Main!$C$4*$E257+Main!$C$5*I$2*$F257","v":2201.5013089866161},{"$f":"J$2*$F257*Main!$C$4*$E257+Main!$C$5*J$2*$F257","v":2541.8914748176644},{"$f":"K$2*$F257*Main!$C$4*$E257+Main!$C$5*K$2*$F257","v":2882.021999027178},{"$f":"L$2*$F257*Main!$C$4*$E257+Main!$C$5*L$2*$F257","v":1790.488622098326},{"$f":"M$2*$F257*Main!$C$4*$E257+Main!$C$5*M$2*$F257","v":2084.9222209178597},{"$f":"N$2*$F257*Main!$C$4*$E257+Main!$C$5*N$2*$F257","v":2379.3558197373927},{"$f":"O$2*$F257*Main!$C$4*$E257+Main!$C$5*O$2*$F257","v":2673.7894185569262},{"$f":"P$2*$F257*Main!$C$4*$E257+Main!$C$5*P$2*$F257","v":2968.482658997993},{"$f":"Q$2*$F257*Main!$C$4*$E257+Main!$C$5*Q$2*$F257","v":1936.9264966434907},{"$f":"R$2*$F257*Main!$C$4*$E257+Main!$C$5*R$2*$F257","v":2240.7071938382473},{"$f":"S$2*$F257*Main!$C$4*$E257+Main!$C$5*S$2*$F257","v":2544.487891033004},{"$f":"T$2*$F257*Main!$C$4*$E257+Main!$C$5*T$2*$F257","v":2848.2685882277606},{"$f":"U$2*$F257*Main!$C$4*$E257+Main!$C$5*U$2*$F257","v":3152.0492854225176},{"$f":"V$2*$F257*Main!$C$4*$E257+Main!$C$5*V$2*$F257","v":1607.960562159938},{"$f":"W$2*$F257*Main!$C$4*$E257+Main!$C$5*W$2*$F257","v":1954.0628436647335},{"$f":"X$2*$F257*Main!$C$4*$E257+Main!$C$5*X$2*$F257","v":2300.4247667910627},{"$f":"Y$2*$F257*Main!$C$4*$E257+Main!$C$5*Y$2*$F257","v":2646.5270482958585},{"$f":"Z$2*$F257*Main!$C$4*$E257+Main!$C$5*Z$2*$F257","v":2992.6293298006531},{"$f":"AA$2*$F257*Main!$C$4*$E257+Main!$C$5*AA$2*$F257","v":1877.7282069337432},{"$f":"AB$2*$F257*Main!$C$4*$E257+Main!$C$5*AB$2*$F257","v":2178.1335630485582},{"$f":"AC$2*$F257*Main!$C$4*$E257+Main!$C$5*AC$2*$F257","v":2478.2792775418393},{"$f":"AD$2*$F257*Main!$C$4*$E257+Main!$C$5*AD$2*$F257","v":2778.6846336566541},{"$f":"AE$2*$F257*Main!$C$4*$E257+Main!$C$5*AE$2*$F257","v":3078.8303481499343},{"$f":"AF$2*$F257*Main!$C$4*$E257+Main!$C$5*AF$2*$F257","v":2024.1660814789079},{"$f":"AG$2*$F257*Main!$C$4*$E257+Main!$C$5*AG$2*$F257","v":2333.6588943474126},{"$f":"AH$2*$F257*Main!$C$4*$E257+Main!$C$5*AH$2*$F257","v":2643.4113488374501},{"$f":"AI$2*$F257*Main!$C$4*$E257+Main!$C$5*AI$2*$F257","v":2952.9041617059543},{"$f":"AJ$2*$F257*Main!$C$4*$E257+Main!$C$5*AJ$2*$F257","v":3262.3969745744585},{"$f":"AK$2*$F257*Main!$C$4*$E257+Main!$C$5*AK$2*$F257","v":1724.7992918502289},{"$f":"AL$2*$F257*Main!$C$4*$E257+Main!$C$5*AL$2*$F257","v":2130.0998630647719},{"$f":"AM$2*$F257*Main!$C$4*$E257+Main!$C$5*AM$2*$F257","v":2535.4004342793146},{"$f":"AN$2*$F257*Main!$C$4*$E257+Main!$C$5*AN$2*$F257","v":2940.4413638723236},{"$f":"AO$2*$F257*Main!$C$4*$E257+Main!$C$5*AO$2*$F257","v":3345.7419350868663},{"$f":"AP$2*$F257*Main!$C$4*$E257+Main!$C$5*AP$2*$F257","v":1994.5669366240345},{"$f":"AQ$2*$F257*Main!$C$4*$E257+Main!$C$5*AQ$2*$F257","v":2353.9109408270624},{"$f":"AR$2*$F257*Main!$C$4*$E257+Main!$C$5*AR$2*$F257","v":2713.2549450300908},{"$f":"AS$2*$F257*Main!$C$4*$E257+Main!$C$5*AS$2*$F257","v":3072.5989492331191},{"$f":"AT$2*$F257*Main!$C$4*$E257+Main!$C$5*AT$2*$F257","v":3431.9429534361479},{"$f":"AU$2*$F257*Main!$C$4*$E257+Main!$C$5*AU$2*$F257","v":2141.004811169199},{"$f":"AV$2*$F257*Main!$C$4*$E257+Main!$C$5*AV$2*$F257","v":2509.6959137474505},{"$f":"AW$2*$F257*Main!$C$4*$E257+Main!$C$5*AW$2*$F257","v":2878.3870163257025},{"$f":"AX$2*$F257*Main!$C$4*$E257+Main!$C$5*AX$2*$F257","v":3246.8184772824197},{"$f":"AY$2*$F257*Main!$C$4*$E257+Main!$C$5*AY$2*$F257","v":3615.5095798606717},{"$f":"AZ$2*$F257*Main!$C$4*$E257+Main!$C$5*AZ$2*$F257","v":3222.4121648582259},{"$f":"BA$2*$F257*Main!$C$4*$E257+Main!$C$5*BA$2*$F257","v":3667.4379041674674},{"$f":"BB$2*$F257*Main!$C$4*$E257+Main!$C$5*BB$2*$F257","v":4112.2040018551752},{"$f":"BC$2*$F257*Main!$C$4*$E257+Main!$C$5*BC$2*$F257","v":3262.9162578175265},{"$f":"BD$2*$F257*Main!$C$4*$E257+Main!$C$5*BD$2*$F257","v":3735.7236506309046},{"$f":"BE$2*$F257*Main!$C$4*$E257+Main!$C$5*BE$2*$F257","v":4208.5310434442817},{"$f":"BF$2*$F257*Main!$C$4*$E257+Main!$C$5*BF$2*$F257","v":3455.8299826172738},{"$f":"BG$2*$F257*Main!$C$4*$E257+Main!$C$5*BG$2*$F257","v":3917.7324273262238},{"$f":"BH$2*$F257*Main!$C$4*$E257+Main!$C$5*BH$2*$F257","v":4379.6348720351743},{"$f":"BI$2*$F257*Main!$C$4*$E257+Main!$C$5*BI$2*$F257","v":3338.731611305449},{"$f":"BJ$2*$F257*Main!$C$4*$E257+Main!$C$5*BJ$2*$F257","v":3834.6471084353511},{"$f":"BK$2*$F257*Main!$C$4*$E257+Main!$C$5*BK$2*$F257","v":4330.5626055652519},{"$f":"BL$2*$F257*Main!$C$4*$E257+Main!$C$5*BL$2*$F257","v":3378.9760626432153},{"$f":"BM$2*$F257*Main!$C$4*$E257+Main!$C$5*BM$2*$F257","v":3902.9328548987878},{"$f":"BN$2*$F257*Main!$C$4*$E257+Main!$C$5*BN$2*$F257","v":4426.6300055328247},{"$f":"BO$2*$F257*Main!$C$4*$E257+Main!$C$5*BO$2*$F257","v":3571.8897874429626},{"$f":"BP$2*$F257*Main!$C$4*$E257+Main!$C$5*BP$2*$F257","v":4084.9416315941071},{"$f":"BQ$2*$F257*Main!$C$4*$E257+Main!$C$5*BQ$2*$F257","v":4597.7338341237173},{"$f":"BR$2*$F257*Main!$C$4*$E257+Main!$C$5*BR$2*$F257","v":3750.7828646798748},{"$f":"BS$2*$F257*Main!$C$4*$E257+Main!$C$5*BS$2*$F257","v":4319.3980158392915},{"$f":"BT$2*$F257*Main!$C$4*$E257+Main!$C$5*BT$2*$F257","v":4888.0131669987068},{"$f":"BU$2*$F257*Main!$C$4*$E257+Main!$C$5*BU$2*$F257","v":3791.2869576391759},{"$f":"BV$2*$F257*Main!$C$4*$E257+Main!$C$5*BV$2*$F257","v":4387.6837623027277},{"$f":"BW$2*$F257*Main!$C$4*$E257+Main!$C$5*BW$2*$F257","v":4984.3402085878133},{"$f":"BX$2*$F257*Main!$C$4*$E257+Main!$C$5*BX$2*$F257","v":3984.2006824389227},{"$f":"BY$2*$F257*Main!$C$4*$E257+Main!$C$5*BY$2*$F257","v":4569.9521806195817},{"$f":"BZ$2*$F257*Main!$C$4*$E257+Main!$C$5*BZ$2*$F257","v":5155.4440371787068},{"$f":"CA$2*$F257*Main!$C$4*$E257+Main!$C$5*CA$2*$F257","v":3251.4920264700313},{"$f":"CB$2*$F257*Main!$C$4*$E257+Main!$C$5*CB$2*$F257","v":3686.911025782515},{"$f":"CC$2*$F257*Main!$C$4*$E257+Main!$C$5*CC$2*$F257","v":4122.0703834734668},{"$f":"CD$2*$F257*Main!$C$4*$E257+Main!$C$5*CD$2*$F257","v":3251.4920264700313},{"$f":"CE$2*$F257*Main!$C$4*$E257+Main!$C$5*CE$2*$F257","v":3728.1940436064183},{"$f":"CF$2*$F257*Main!$C$4*$E257+Main!$C$5*CF$2*$F257","v":4204.8960607428062},{"$f":"CG$2*$F257*Main!$C$4*$E257+Main!$C$5*CG$2*$F257","v":3457.1281907249436},{"$f":"CH$2*$F257*Main!$C$4*$E257+Main!$C$5*CH$2*$F257","v":3918.7709938123603},{"$f":"CI$2*$F257*Main!$C$4*$E257+Main!$C$5*CI$2*$F257","v":4380.1541552782428},{"$f":"CJ$2*$F257*Main!$C$4*$E257+Main!$C$5*CJ$2*$F257","v":3405.7191496612154},{"$f":"CK$2*$F257*Main!$C$4*$E257+Main!$C$5*CK$2*$F257","v":3879.3054673391948},{"$f":"CL$2*$F257*Main!$C$4*$E257+Main!$C$5*CL$2*$F257","v":4352.8917850171747},{"$f":"CM$2*$F257*Main!$C$4*$E257+Main!$C$5*CM$2*$F257","v":3405.7191496612154},{"$f":"CN$2*$F257*Main!$C$4*$E257+Main!$C$5*CN$2*$F257","v":3920.5884851630981},{"$f":"CO$2*$F257*Main!$C$4*$E257+Main!$C$5*CO$2*$F257","v":4435.4578206649794},{"$f":"CP$2*$F257*Main!$C$4*$E257+Main!$C$5*CP$2*$F257","v":3611.3553139161272},{"$f":"CQ$2*$F257*Main!$C$4*$E257+Main!$C$5*CQ$2*$F257","v":4111.1654353690392},{"$f":"CR$2*$F257*Main!$C$4*$E257+Main!$C$5*CR$2*$F257","v":4610.9755568219507},{"$f":"CS$2*$F257*Main!$C$4*$E257+Main!$C$5*CS$2*$F257","v":3947.3315721810977},{"$f":"CT$2*$F257*Main!$C$4*$E257+Main!$C$5*CT$2*$F257","v":4450.517034713951},{"$f":"CU$2*$F257*Main!$C$4*$E257+Main!$C$5*CU$2*$F257","v":4953.7024972468034},{"$f":"CV$2*$F257*Main!$C$4*$E257+Main!$C$5*CV$2*$F257","v":3947.3315721810977},{"$f":"CW$2*$F257*Main!$C$4*$E257+Main!$C$5*CW$2*$F257","v":4491.8000525378538},{"$f":"CX$2*$F257*Main!$C$4*$E257+Main!$C$5*CX$2*$F257","v":5036.5281745161437},{"$f":"CY$2*$F257*Main!$C$4*$E257+Main!$C$5*CY$2*$F257","v":4152.9677364360095},{"$f":"CZ$2*$F257*Main!$C$4*$E257+Main!$C$5*CZ$2*$F257","v":4682.3770027437949},{"$f":"DA$2*$F257*Main!$C$4*$E257+Main!$C$5*DA$2*$F257","v":5211.7862690515803},{"$f":"DB$2*$F257*Main!$C$4*$E257+Main!$C$5*DB$2*$F257","v":1242.3851590400941},{"$f":"DC$2*$F257*Main!$C$4*$E257+Main!$C$5*DC$2*$F257","v":1644.310389174695},{"$f":"DD$2*$F257*Main!$C$4*$E257+Main!$C$5*DD$2*$F257","v":2045.9759776877627},{"$f":"DE$2*$F257*Main!$C$4*$E257+Main!$C$5*DE$2*$F257","v":2447.9012078223632},{"$f":"DF$2*$F257*Main!$C$4*$E257+Main!$C$5*DF$2*$F257","v":2849.8264379569637},{"$f":"DG$2*$F257*Main!$C$4*$E257+Main!$C$5*DG$2*$F257","v":1448.2809649165404},{"$f":"DH$2*$F257*Main!$C$4*$E257+Main!$C$5*DH$2*$F257","v":1808.9231772272387},{"$f":"DI$2*$F257*Main!$C$4*$E257+Main!$C$5*DI$2*$F257","v":2169.5653895379369},{"$f":"DJ$2*$F257*Main!$C$4*$E257+Main!$C$5*DJ$2*$F257","v":2530.207601848635},{"$f":"DK$2*$F257*Main!$C$4*$E257+Main!$C$5*DK$2*$F257","v":2890.8498141593332},{"$f":"DL$2*$F257*Main!$C$4*$E257+Main!$C$5*DL$2*$F257","v":1567.975752443705},{"$f":"DM$2*$F257*Main!$C$4*$E257+Main!$C$5*DM$2*$F257","v":1945.7543117756461},{"$f":"DN$2*$F257*Main!$C$4*$E257+Main!$C$5*DN$2*$F257","v":2323.5328711075872},{"$f":"DO$2*$F257*Main!$C$4*$E257+Main!$C$5*DO$2*$F257","v":2701.5710720610618},{"$f":"DP$2*$F257*Main!$C$4*$E257+Main!$C$5*DP$2*$F257","v":3079.3496313930027},{"$f":"DQ$2*$F257*Main!$C$4*$E257+Main!$C$5*DQ$2*$F257","v":1286.5242347008709},{"$f":"DR$2*$F257*Main!$C$4*$E257+Main!$C$5*DR$2*$F257","v":1710.2593610443259},{"$f":"DS$2*$F257*Main!$C$4*$E257+Main!$C$5*DS$2*$F257","v":2134.2541290093154},{"$f":"DT$2*$F257*Main!$C$4*$E257+Main!$C$5*DT$2*$F257","v":2557.9892553527707},{"$f":"DU$2*$F257*Main!$C$4*$E257+Main!$C$5*DU$2*$F257","v":2981.9840233177601},{"$f":"DV$2*$F257*Main!$C$4*$E257+Main!$C$5*DV$2*$F257","v":1492.420040577317},{"$f":"DW$2*$F257*Main!$C$4*$E257+Main!$C$5*DW$2*$F257","v":1875.1317907184034},{"$f":"DX$2*$F257*Main!$C$4*$E257+Main!$C$5*DX$2*$F257","v":2257.5838992379558},{"$f":"DY$2*$F257*Main!$C$4*$E257+Main!$C$5*DY$2*$F257","v":2640.2956493790425},{"$f":"DZ$2*$F257*Main!$C$4*$E257+Main!$C$5*DZ$2*$F257","v":3023.0073995201287},{"$f":"EA$2*$F257*Main!$C$4*$E257+Main!$C$5*EA$2*$F257","v":1611.8551864829478},{"$f":"EB$2*$F257*Main!$C$4*$E257+Main!$C$5*EB$2*$F257","v":2011.7032836452772},{"$f":"EC$2*$F257*Main!$C$4*$E257+Main!$C$5*EC$2*$F257","v":2411.5513808076062},{"$f":"ED$2*$F257*Main!$C$4*$E257+Main!$C$5*ED$2*$F257","v":2811.6591195914693},{"$f":"EE$2*$F257*Main!$C$4*$E257+Main!$C$5*EE$2*$F257","v":3211.5072167537983},{"$f":"EF$2*$F257*Main!$C$4*$E257+Main!$C$5*EF$2*$F257","v":1594.1995562186371},{"$f":"EG$2*$F257*Main!$C$4*$E257+Main!$C$5*EG$2*$F257","v":2064.9298160597427},{"$f":"EH$2*$F257*Main!$C$4*$E257+Main!$C$5*EH$2*$F257","v":2535.4004342793146},{"$f":"EI$2*$F257*Main!$C$4*$E257+Main!$C$5*EI$2*$F257","v":3006.1306941204198},{"$f":"EJ$2*$F257*Main!$C$4*$E257+Main!$C$5*EJ$2*$F257","v":3476.8609539615263},{"$f":"EK$2*$F257*Main!$C$4*$E257+Main!$C$5*EK$2*$F257","v":1800.0953620950831},{"$f":"EL$2*$F257*Main!$C$4*$E257+Main!$C$5*EL$2*$F257","v":2229.5426041122864},{"$f":"EM$2*$F257*Main!$C$4*$E257+Main!$C$5*EM$2*$F257","v":2658.9898461294893},{"$f":"EN$2*$F257*Main!$C$4*$E257+Main!$C$5*EN$2*$F257","v":3088.4370881466921},{"$f":"EO$2*$F257*Main!$C$4*$E257+Main!$C$5*EO$2*$F257","v":3517.8843301638949},{"$f":"EP$2*$F257*Main!$C$4*$E257+Main!$C$5*EP$2*$F257","v":1919.5305080007138},{"$f":"EQ$2*$F257*Main!$C$4*$E257+Main!$C$5*EQ$2*$F257","v":2366.3737386606936},{"$f":"ER$2*$F257*Main!$C$4*$E257+Main!$C$5*ER$2*$F257","v":2812.9573276991391},{"$f":"ES$2*$F257*Main!$C$4*$E257+Main!$C$5*ES$2*$F257","v":3259.5409167375851},{"$f":"ET$2*$F257*Main!$C$4*$E257+Main!$C$5*ET$2*$F257","v":3706.3841473975644},{"$f":"EU$2*$F257*Main!$C$4*$E257+Main!$C$5*EU$2*$F257","v":4557.2297411644167},{"$f":"EV$2*$F257*Main!$C$4*$E257+Main!$C$5*EV$2*$F257","v":4681.3384362576599},{"$f":"EW$2*$F257*Main!$C$4*$E257+Main!$C$5*EW$2*$F257","v":4841.7969583656586},{"$f":"EX$2*$F257*Main!$C$4*$E257+Main!$C$5*EX$2*$F257","v":4826.2184610736203},{"$f":"EY$2*$F257*Main!$C$4*$E257+Main!$C$5*EY$2*$F257","v":4950.5867977883972},{"$f":"EZ$2*$F257*Main!$C$4*$E257+Main!$C$5*EZ$2*$F257","v":5110.7856782748622},{"$f":"FA$2*$F257*Main!$C$4*$E257+Main!$C$5*FA$2*$F257","v":5456.6283181581239},{"$f":"FB$2*$F257*Main!$C$4*$E257+Main!$C$5*FB$2*$F257","v":5580.9966548729008},{"$f":"FC$2*$F257*Main!$C$4*$E257+Main!$C$5*FC$2*$F257","v":5741.1955353593657},{"$f":"IF($D257<100,(FD$2*(1+Main!$C$3)*$E257*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E257*Main!$C$4)+(FD$2*Main!$C$5))","v":123.17035822560001},{"$f":"IF($D257<100,(FE$2*(1+Main!$C$3)*$E257*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E257*Main!$C$4)+(FE$2*Main!$C$5))","v":134.641596467},{"$f":"IF($D257<100,(FF$2*(1+Main!$C$3)*$E257*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E257*Main!$C$4)+(FF$2*Main!$C$5))","v":135.56207432740001},{"$f":"IF($D257<100,(FG$2*(1+Main!$C$3)*$E257*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E257*Main!$C$4)+(FG$2*Main!$C$5))","v":146.33861229680002},{"$f":"IF($D257<100,(FH$2*(1+Main!$C$3)*$E257*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E257*Main!$C$4)+(FH$2*Main!$C$5))","v":197.43381730240003},{"$f":"IF($D257<100,(FI$2*(1+Main!$C$3)*$E257*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E257*Main!$C$4)+(FI$2*Main!$C$5))","v":55.775748088200004}]
["MO",17860,"(Boone County, Columbia)",17860,0.82340000000000002,{"$f":"IF($D258<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F258*Main!$C$4*$E258+Main!$C$5*G$2*$F258","v":1508.3430533085343},{"$f":"H$2*$F258*Main!$C$4*$E258+Main!$C$5*H$2*$F258","v":1845.9626098882659},{"$f":"I$2*$F258*Main!$C$4*$E258+Main!$C$5*I$2*$F258","v":2183.5821664679979},{"$f":"J$2*$F258*Main!$C$4*$E258+Main!$C$5*J$2*$F258","v":2521.2017230477295},{"$f":"K$2*$F258*Main!$C$4*$E258+Main!$C$5*K$2*$F258","v":2858.5637513615729},{"$f":"L$2*$F258*Main!$C$4*$E258+Main!$C$5*L$2*$F258","v":1775.9149215666132},{"$f":"M$2*$F258*Main!$C$4*$E258+Main!$C$5*M$2*$F258","v":2067.9519750840927},{"$f":"N$2*$F258*Main!$C$4*$E258+Main!$C$5*N$2*$F258","v":2359.9890286015725},{"$f":"O$2*$F258*Main!$C$4*$E258+Main!$C$5*O$2*$F258","v":2652.0260821190523},{"$f":"P$2*$F258*Main!$C$4*$E258+Main!$C$5*P$2*$F258","v":2944.3206639024202},{"$f":"Q$2*$F258*Main!$C$4*$E258+Main!$C$5*Q$2*$F258","v":1921.1608635276878},{"$f":"R$2*$F258*Main!$C$4*$E258+Main!$C$5*R$2*$F258","v":2222.4689346171513},{"$f":"S$2*$F258*Main!$C$4*$E258+Main!$C$5*S$2*$F258","v":2523.7770057066141},{"$f":"T$2*$F258*Main!$C$4*$E258+Main!$C$5*T$2*$F258","v":2825.0850767960769},{"$f":"U$2*$F258*Main!$C$4*$E258+Main!$C$5*U$2*$F258","v":3126.3931478855402},{"$f":"V$2*$F258*Main!$C$4*$E258+Main!$C$5*V$2*$F258","v":1594.8725506470469},{"$f":"W$2*$F258*Main!$C$4*$E258+Main!$C$5*W$2*$F258","v":1938.1577290763241},{"$f":"X$2*$F258*Main!$C$4*$E258+Main!$C$5*X$2*$F258","v":2281.7004357714895},{"$f":"Y$2*$F258*Main!$C$4*$E258+Main!$C$5*Y$2*$F258","v":2624.985614200767},{"$f":"Z$2*$F258*Main!$C$4*$E258+Main!$C$5*Z$2*$F258","v":2968.2707926300445},{"$f":"AA$2*$F258*Main!$C$4*$E258+Main!$C$5*AA$2*$F258","v":1862.4444189051255},{"$f":"AB$2*$F258*Main!$C$4*$E258+Main!$C$5*AB$2*$F258","v":2160.4046225380393},{"$f":"AC$2*$F258*Main!$C$4*$E258+Main!$C$5*AC$2*$F258","v":2458.1072979050641},{"$f":"AD$2*$F258*Main!$C$4*$E258+Main!$C$5*AD$2*$F258","v":2756.0675015379779},{"$f":"AE$2*$F258*Main!$C$4*$E258+Main!$C$5*AE$2*$F258","v":3053.7701769050027},{"$f":"AF$2*$F258*Main!$C$4*$E258+Main!$C$5*AF$2*$F258","v":2007.6903608662001},{"$f":"AG$2*$F258*Main!$C$4*$E258+Main!$C$5*AG$2*$F258","v":2314.6640538052093},{"$f":"AH$2*$F258*Main!$C$4*$E258+Main!$C$5*AH$2*$F258","v":2621.8952750101057},{"$f":"AI$2*$F258*Main!$C$4*$E258+Main!$C$5*AI$2*$F258","v":2928.868967949114},{"$f":"AJ$2*$F258*Main!$C$4*$E258+Main!$C$5*AJ$2*$F258","v":3235.8426608881227},{"$f":"AK$2*$F258*Main!$C$4*$E258+Main!$C$5*AK$2*$F258","v":1710.7602702968404},{"$f":"AL$2*$F258*Main!$C$4*$E258+Main!$C$5*AL$2*$F258","v":2112.7618933486797},{"$f":"AM$2*$F258*Main!$C$4*$E258+Main!$C$5*AM$2*$F258","v":2514.7635164005192},{"$f":"AN$2*$F258*Main!$C$4*$E258+Main!$C$5*AN$2*$F258","v":2916.5076111864696},{"$f":"AO$2*$F258*Main!$C$4*$E258+Main!$C$5*AO$2*$F258","v":3318.5092342383091},{"$f":"AP$2*$F258*Main!$C$4*$E258+Main!$C$5*AP$2*$F258","v":1978.3321385549193},{"$f":"AQ$2*$F258*Main!$C$4*$E258+Main!$C$5*AQ$2*$F258","v":2334.7512585445061},{"$f":"AR$2*$F258*Main!$C$4*$E258+Main!$C$5*AR$2*$F258","v":2691.1703785340933},{"$f":"AS$2*$F258*Main!$C$4*$E258+Main!$C$5*AS$2*$F258","v":3047.589498523681},{"$f":"AT$2*$F258*Main!$C$4*$E258+Main!$C$5*AT$2*$F258","v":3404.0086185132677},{"$f":"AU$2*$F258*Main!$C$4*$E258+Main!$C$5*AU$2*$F258","v":2123.5780805159939},{"$f":"AV$2*$F258*Main!$C$4*$E258+Main!$C$5*AV$2*$F258","v":2489.2682180775646},{"$f":"AW$2*$F258*Main!$C$4*$E258+Main!$C$5*AW$2*$F258","v":2854.9583556391349},{"$f":"AX$2*$F258*Main!$C$4*$E258+Main!$C$5*AX$2*$F258","v":3220.390964934817},{"$f":"AY$2*$F258*Main!$C$4*$E258+Main!$C$5*AY$2*$F258","v":3586.0811024963878},{"$f":"AZ$2*$F258*Main!$C$4*$E258+Main!$C$5*AZ$2*$F258","v":3196.183307941305},{"$f":"BA$2*$F258*Main!$C$4*$E258+Main!$C$5*BA$2*$F258","v":3637.5867556740732},{"$f":"BB$2*$F258*Main!$C$4*$E258+Main!$C$5*BB$2*$F258","v":4078.7326751409546},{"$f":"BC$2*$F258*Main!$C$4*$E258+Main!$C$5*BC$2*$F258","v":3236.3577174198995},{"$f":"BD$2*$F258*Main!$C$4*$E258+Main!$C$5*BD$2*$F258","v":3705.3166896027305},{"$f":"BE$2*$F258*Main!$C$4*$E258+Main!$C$5*BE$2*$F258","v":4174.2756617855621},{"$f":"BF$2*$F258*Main!$C$4*$E258+Main!$C$5*BF$2*$F258","v":3427.701218975003},{"$f":"BG$2*$F258*Main!$C$4*$E258+Main!$C$5*BG$2*$F258","v":3885.8440039905199},{"$f":"BH$2*$F258*Main!$C$4*$E258+Main!$C$5*BH$2*$F258","v":4343.9867890060368},{"$f":"BI$2*$F258*Main!$C$4*$E258+Main!$C$5*BI$2*$F258","v":3311.5559710593216},{"$f":"BJ$2*$F258*Main!$C$4*$E258+Main!$C$5*BJ$2*$F258","v":3803.4349589062231},{"$f":"BK$2*$F258*Main!$C$4*$E258+Main!$C$5*BK$2*$F258","v":4295.3139467531237},{"$f":"BL$2*$F258*Main!$C$4*$E258+Main!$C$5*BL$2*$F258","v":3351.4728522720275},{"$f":"BM$2*$F258*Main!$C$4*$E258+Main!$C$5*BM$2*$F258","v":3871.16489283488},{"$f":"BN$2*$F258*Main!$C$4*$E258+Main!$C$5*BN$2*$F258","v":4390.599405131843},{"$f":"BO$2*$F258*Main!$C$4*$E258+Main!$C$5*BO$2*$F258","v":3542.8163538271315},{"$f":"BP$2*$F258*Main!$C$4*$E258+Main!$C$5*BP$2*$F258","v":4051.6922072226689},{"$f":"BQ$2*$F258*Main!$C$4*$E258+Main!$C$5*BQ$2*$F258","v":4560.3105323523178},{"$f":"BR$2*$F258*Main!$C$4*$E258+Main!$C$5*BR$2*$F258","v":3720.2533290242595},{"$f":"BS$2*$F258*Main!$C$4*$E258+Main!$C$5*BS$2*$F258","v":4284.2402313199218},{"$f":"BT$2*$F258*Main!$C$4*$E258+Main!$C$5*BT$2*$F258","v":4848.2271336155827},{"$f":"BU$2*$F258*Main!$C$4*$E258+Main!$C$5*BU$2*$F258","v":3760.4277385028549},{"$f":"BV$2*$F258*Main!$C$4*$E258+Main!$C$5*BV$2*$F258","v":4351.9701652485783},{"$f":"BW$2*$F258*Main!$C$4*$E258+Main!$C$5*BW$2*$F258","v":4943.7701202601902},{"$f":"BX$2*$F258*Main!$C$4*$E258+Main!$C$5*BX$2*$F258","v":3951.771240057958},{"$f":"BY$2*$F258*Main!$C$4*$E258+Main!$C$5*BY$2*$F258","v":4532.7550079022567},{"$f":"BZ$2*$F258*Main!$C$4*$E258+Main!$C$5*BZ$2*$F258","v":5113.4812474806658},{"$f":"CA$2*$F258*Main!$C$4*$E258+Main!$C$5*CA$2*$F258","v":3225.026473720809},{"$f":"CB$2*$F258*Main!$C$4*$E258+Main!$C$5*CB$2*$F258","v":3656.9013756157055},{"$f":"CC$2*$F258*Main!$C$4*$E258+Main!$C$5*CC$2*$F258","v":4088.5187492447149},{"$f":"CD$2*$F258*Main!$C$4*$E258+Main!$C$5*CD$2*$F258","v":3225.026473720809},{"$f":"CE$2*$F258*Main!$C$4*$E258+Main!$C$5*CE$2*$F258","v":3697.8483698919658},{"$f":"CF$2*$F258*Main!$C$4*$E258+Main!$C$5*CF$2*$F258","v":4170.6702660631236},{"$f":"CG$2*$F258*Main!$C$4*$E258+Main!$C$5*CG$2*$F258","v":3428.9888603044451},{"$f":"CH$2*$F258*Main!$C$4*$E258+Main!$C$5*CH$2*$F258","v":3886.8741170540738},{"$f":"CI$2*$F258*Main!$C$4*$E258+Main!$C$5*CI$2*$F258","v":4344.501845537814},{"$f":"CJ$2*$F258*Main!$C$4*$E258+Main!$C$5*CJ$2*$F258","v":3377.9982636585364},{"$f":"CK$2*$F258*Main!$C$4*$E258+Main!$C$5*CK$2*$F258","v":3847.7298206390319},{"$f":"CL$2*$F258*Main!$C$4*$E258+Main!$C$5*CL$2*$F258","v":4317.4613776195292},{"$f":"CM$2*$F258*Main!$C$4*$E258+Main!$C$5*CM$2*$F258","v":3377.9982636585364},{"$f":"CN$2*$F258*Main!$C$4*$E258+Main!$C$5*CN$2*$F258","v":3888.6768149152931},{"$f":"CO$2*$F258*Main!$C$4*$E258+Main!$C$5*CO$2*$F258","v":4399.3553661720489},{"$f":"CP$2*$F258*Main!$C$4*$E258+Main!$C$5*CP$2*$F258","v":3581.9606502421725},{"$f":"CQ$2*$F258*Main!$C$4*$E258+Main!$C$5*CQ$2*$F258","v":4077.7025620774002},{"$f":"CR$2*$F258*Main!$C$4*$E258+Main!$C$5*CR$2*$F258","v":4573.4444739126284},{"$f":"CS$2*$F258*Main!$C$4*$E258+Main!$C$5*CS$2*$F258","v":3915.2022263018007},{"$f":"CT$2*$F258*Main!$C$4*$E258+Main!$C$5*CT$2*$F258","v":4414.2920055935783},{"$f":"CU$2*$F258*Main!$C$4*$E258+Main!$C$5*CU$2*$F258","v":4913.381784885355},{"$f":"CV$2*$F258*Main!$C$4*$E258+Main!$C$5*CV$2*$F258","v":3915.2022263018007},{"$f":"CW$2*$F258*Main!$C$4*$E258+Main!$C$5*CW$2*$F258","v":4455.2389998698382},{"$f":"CX$2*$F258*Main!$C$4*$E258+Main!$C$5*CX$2*$F258","v":4995.5333017037647},{"$f":"CY$2*$F258*Main!$C$4*$E258+Main!$C$5*CY$2*$F258","v":4119.1646128854372},{"$f":"CZ$2*$F258*Main!$C$4*$E258+Main!$C$5*CZ$2*$F258","v":4644.2647470319462},{"$f":"DA$2*$F258*Main!$C$4*$E258+Main!$C$5*DA$2*$F258","v":5169.3648811784551},{"$f":"DB$2*$F258*Main!$C$4*$E258+Main!$C$5*DB$2*$F258","v":1232.2727522761375},{"$f":"DC$2*$F258*Main!$C$4*$E258+Main!$C$5*DC$2*$F258","v":1630.926507871427},{"$f":"DD$2*$F258*Main!$C$4*$E258+Main!$C$5*DD$2*$F258","v":2029.3227352008284},{"$f":"DE$2*$F258*Main!$C$4*$E258+Main!$C$5*DE$2*$F258","v":2427.976490796118},{"$f":"DF$2*$F258*Main!$C$4*$E258+Main!$C$5*DF$2*$F258","v":2826.6302463914071},{"$f":"DG$2*$F258*Main!$C$4*$E258+Main!$C$5*DG$2*$F258","v":1436.4926671256624},{"$f":"DH$2*$F258*Main!$C$4*$E258+Main!$C$5*DH$2*$F258","v":1794.1994284446919},{"$f":"DI$2*$F258*Main!$C$4*$E258+Main!$C$5*DI$2*$F258","v":2151.9061897637212},{"$f":"DJ$2*$F258*Main!$C$4*$E258+Main!$C$5*DJ$2*$F258","v":2509.6129510827504},{"$f":"DK$2*$F258*Main!$C$4*$E258+Main!$C$5*DK$2*$F258","v":2867.3197124017793},{"$f":"DL$2*$F258*Main!$C$4*$E258+Main!$C$5*DL$2*$F258","v":1555.2131977002286},{"$f":"DM$2*$F258*Main!$C$4*$E258+Main!$C$5*DM$2*$F258","v":1929.9168245678943},{"$f":"DN$2*$F258*Main!$C$4*$E258+Main!$C$5*DN$2*$F258","v":2304.6204514355604},{"$f":"DO$2*$F258*Main!$C$4*$E258+Main!$C$5*DO$2*$F258","v":2679.5816065691138},{"$f":"DP$2*$F258*Main!$C$4*$E258+Main!$C$5*DP$2*$F258","v":3054.2852334367794},{"$f":"DQ$2*$F258*Main!$C$4*$E258+Main!$C$5*DQ$2*$F258","v":1276.0525574771707},{"$f":"DR$2*$F258*Main!$C$4*$E258+Main!$C$5*DR$2*$F258","v":1696.3386874070879},{"$f":"DS$2*$F258*Main!$C$4*$E258+Main!$C$5*DS$2*$F258","v":2116.8823456028945},{"$f":"DT$2*$F258*Main!$C$4*$E258+Main!$C$5*DT$2*$F258","v":2537.1684755328124},{"$f":"DU$2*$F258*Main!$C$4*$E258+Main!$C$5*DU$2*$F258","v":2957.7121337286189},{"$f":"DV$2*$F258*Main!$C$4*$E258+Main!$C$5*DV$2*$F258","v":1480.2724723266956},{"$f":"DW$2*$F258*Main!$C$4*$E258+Main!$C$5*DW$2*$F258","v":1859.8691362462414},{"$f":"DX$2*$F258*Main!$C$4*$E258+Main!$C$5*DX$2*$F258","v":2239.208271899899},{"$f":"DY$2*$F258*Main!$C$4*$E258+Main!$C$5*DY$2*$F258","v":2618.8049358194448},{"$f":"DZ$2*$F258*Main!$C$4*$E258+Main!$C$5*DZ$2*$F258","v":2998.4015997389897},{"$f":"EA$2*$F258*Main!$C$4*$E258+Main!$C$5*EA$2*$F258","v":1598.7354746353735},{"$f":"EB$2*$F258*Main!$C$4*$E258+Main!$C$5*EB$2*$F258","v":1995.3290041035557},{"$f":"EC$2*$F258*Main!$C$4*$E258+Main!$C$5*EC$2*$F258","v":2391.9225335717374},{"$f":"ED$2*$F258*Main!$C$4*$E258+Main!$C$5*ED$2*$F258","v":2788.7735913058082},{"$f":"EE$2*$F258*Main!$C$4*$E258+Main!$C$5*EE$2*$F258","v":3185.3671207739908},{"$f":"EF$2*$F258*Main!$C$4*$E258+Main!$C$5*EF$2*$F258","v":1581.22355255496},{"$f":"EG$2*$F258*Main!$C$4*$E258+Main!$C$5*EG$2*$F258","v":2048.1222986106836},{"$f":"EH$2*$F258*Main!$C$4*$E258+Main!$C$5*EH$2*$F258","v":2514.7635164005192},{"$f":"EI$2*$F258*Main!$C$4*$E258+Main!$C$5*EI$2*$F258","v":2981.6622624562419},{"$f":"EJ$2*$F258*Main!$C$4*$E258+Main!$C$5*EJ$2*$F258","v":3448.5610085119661},{"$f":"EK$2*$F258*Main!$C$4*$E258+Main!$C$5*EK$2*$F258","v":1785.4434674044851},{"$f":"EL$2*$F258*Main!$C$4*$E258+Main!$C$5*EL$2*$F258","v":2211.3952191839485},{"$f":"EM$2*$F258*Main!$C$4*$E258+Main!$C$5*EM$2*$F258","v":2637.3469709634119},{"$f":"EN$2*$F258*Main!$C$4*$E258+Main!$C$5*EN$2*$F258","v":3063.2987227428748},{"$f":"EO$2*$F258*Main!$C$4*$E258+Main!$C$5*EO$2*$F258","v":3489.2504745223378},{"$f":"EP$2*$F258*Main!$C$4*$E258+Main!$C$5*EP$2*$F258","v":1903.9064697131626},{"$f":"EQ$2*$F258*Main!$C$4*$E258+Main!$C$5*EQ$2*$F258","v":2347.1126153071509},{"$f":"ER$2*$F258*Main!$C$4*$E258+Main!$C$5*ER$2*$F258","v":2790.0612326352502},{"$f":"ES$2*$F258*Main!$C$4*$E258+Main!$C$5*ES$2*$F258","v":3233.0098499633505},{"$f":"ET$2*$F258*Main!$C$4*$E258+Main!$C$5*ET$2*$F258","v":3676.2159955573384},{"$f":"EU$2*$F258*Main!$C$4*$E258+Main!$C$5*EU$2*$F258","v":4520.1361228737233},{"$f":"EV$2*$F258*Main!$C$4*$E258+Main!$C$5*EV$2*$F258","v":4643.2346339683927},{"$f":"EW$2*$F258*Main!$C$4*$E258+Main!$C$5*EW$2*$F258","v":4802.3871022874428},{"$f":"EX$2*$F258*Main!$C$4*$E258+Main!$C$5*EX$2*$F258","v":4786.9354063341361},{"$f":"EY$2*$F258*Main!$C$4*$E258+Main!$C$5*EY$2*$F258","v":4910.2914456946946},{"$f":"EZ$2*$F258*Main!$C$4*$E258+Main!$C$5*EZ$2*$F258","v":5069.1863857478556},{"$f":"FA$2*$F258*Main!$C$4*$E258+Main!$C$5*FA$2*$F258","v":5412.2140359112445},{"$f":"FB$2*$F258*Main!$C$4*$E258+Main!$C$5*FB$2*$F258","v":5535.570075271803},{"$f":"FC$2*$F258*Main!$C$4*$E258+Main!$C$5*FC$2*$F258","v":5694.465015324964},{"$f":"IF($D258<100,(FD$2*(1+Main!$C$3)*$E258*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E258*Main!$C$4)+(FD$2*Main!$C$5))","v":122.1678118296},{"$f":"IF($D258<100,(FE$2*(1+Main!$C$3)*$E258*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E258*Main!$C$4)+(FE$2*Main!$C$5))","v":133.54567980950003},{"$f":"IF($D258<100,(FF$2*(1+Main!$C$3)*$E258*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E258*Main!$C$4)+(FF$2*Main!$C$5))","v":134.4586654309},{"$f":"IF($D258<100,(FG$2*(1+Main!$C$3)*$E258*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E258*Main!$C$4)+(FG$2*Main!$C$5))","v":145.1474876588},{"$f":"IF($D258<100,(FH$2*(1+Main!$C$3)*$E258*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E258*Main!$C$4)+(FH$2*Main!$C$5))","v":195.82680271840002},{"$f":"IF($D258<100,(FI$2*(1+Main!$C$3)*$E258*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E258*Main!$C$4)+(FI$2*Main!$C$5))","v":55.32176081370001}]
["MO",22220,"(Fayetteville-Springdale-Rogers, McDonald County)",22220,0.8458,{"$f":"IF($D259<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F259*Main!$C$4*$E259+Main!$C$5*G$2*$F259","v":1539.1503308594338},{"$f":"H$2*$F259*Main!$C$4*$E259+Main!$C$5*H$2*$F259","v":1883.6656260202185},{"$f":"I$2*$F259*Main!$C$4*$E259+Main!$C$5*I$2*$F259","v":2228.1809211810037},{"$f":"J$2*$F259*Main!$C$4*$E259+Main!$C$5*J$2*$F259","v":2572.6962163417888},{"$f":"K$2*$F259*Main!$C$4*$E259+Main!$C$5*K$2*$F259","v":2916.9487233293012},{"$f":"L$2*$F259*Main!$C$4*$E259+Main!$C$5*L$2*$F259","v":1812.1872428899874},{"$f":"M$2*$F259*Main!$C$4*$E259+Main!$C$5*M$2*$F259","v":2110.1890313814674},{"$f":"N$2*$F259*Main!$C$4*$E259+Main!$C$5*N$2*$F259","v":2408.190819872947},{"$f":"O$2*$F259*Main!$C$4*$E259+Main!$C$5*O$2*$F259","v":2706.1926083644275},{"$f":"P$2*$F259*Main!$C$4*$E259+Main!$C$5*P$2*$F259","v":3004.45718502918},{"$f":"Q$2*$F259*Main!$C$4*$E259+Main!$C$5*Q$2*$F259","v":1960.3997726159084},{"$f":"R$2*$F259*Main!$C$4*$E259+Main!$C$5*R$2*$F259","v":2267.8619353452132},{"$f":"S$2*$F259*Main!$C$4*$E259+Main!$C$5*S$2*$F259","v":2575.3240980745177},{"$f":"T$2*$F259*Main!$C$4*$E259+Main!$C$5*T$2*$F259","v":2882.7862608038226},{"$f":"U$2*$F259*Main!$C$4*$E259+Main!$C$5*U$2*$F259","v":3190.2484235331276},{"$f":"V$2*$F259*Main!$C$4*$E259+Main!$C$5*V$2*$F259","v":1627.4471570791316},{"$f":"W$2*$F259*Main!$C$4*$E259+Main!$C$5*W$2*$F259","v":1977.7437920519205},{"$f":"X$2*$F259*Main!$C$4*$E259+Main!$C$5*X$2*$F259","v":2328.3032151979824},{"$f":"Y$2*$F259*Main!$C$4*$E259+Main!$C$5*Y$2*$F259","v":2678.5998501707718},{"$f":"Z$2*$F259*Main!$C$4*$E259+Main!$C$5*Z$2*$F259","v":3028.8964851435603},{"$f":"AA$2*$F259*Main!$C$4*$E259+Main!$C$5*AA$2*$F259","v":1900.4840691096849},{"$f":"AB$2*$F259*Main!$C$4*$E259+Main!$C$5*AB$2*$F259","v":2204.5299855864419},{"$f":"AC$2*$F259*Main!$C$4*$E259+Main!$C$5*AC$2*$F259","v":2508.3131138899257},{"$f":"AD$2*$F259*Main!$C$4*$E259+Main!$C$5*AD$2*$F259","v":2812.3590303666829},{"$f":"AE$2*$F259*Main!$C$4*$E259+Main!$C$5*AE$2*$F259","v":3116.1421586701663},{"$f":"AF$2*$F259*Main!$C$4*$E259+Main!$C$5*AF$2*$F259","v":2048.696598835606},{"$f":"AG$2*$F259*Main!$C$4*$E259+Main!$C$5*AG$2*$F259","v":2361.9401013769152},{"$f":"AH$2*$F259*Main!$C$4*$E259+Main!$C$5*AH$2*$F259","v":2675.4463920914964},{"$f":"AI$2*$F259*Main!$C$4*$E259+Main!$C$5*AI$2*$F259","v":2988.6898946328051},{"$f":"AJ$2*$F259*Main!$C$4*$E259+Main!$C$5*AJ$2*$F259","v":3301.9333971741139},{"$f":"AK$2*$F259*Main!$C$4*$E259+Main!$C$5*AK$2*$F259","v":1745.7018350519409},{"$f":"AL$2*$F259*Main!$C$4*$E259+Main!$C$5*AL$2*$F259","v":2155.9141735309536},{"$f":"AM$2*$F259*Main!$C$4*$E259+Main!$C$5*AM$2*$F259","v":2566.1265120099661},{"$f":"AN$2*$F259*Main!$C$4*$E259+Main!$C$5*AN$2*$F259","v":2976.0760623157057},{"$f":"AO$2*$F259*Main!$C$4*$E259+Main!$C$5*AO$2*$F259","v":3386.2884007947182},{"$f":"AP$2*$F259*Main!$C$4*$E259+Main!$C$5*AP$2*$F259","v":2018.7387470824947},{"$f":"AQ$2*$F259*Main!$C$4*$E259+Main!$C$5*AQ$2*$F259","v":2382.4375788922016},{"$f":"AR$2*$F259*Main!$C$4*$E259+Main!$C$5*AR$2*$F259","v":2746.136410701909},{"$f":"AS$2*$F259*Main!$C$4*$E259+Main!$C$5*AS$2*$F259","v":3109.8352425116173},{"$f":"AT$2*$F259*Main!$C$4*$E259+Main!$C$5*AT$2*$F259","v":3473.5340743213246},{"$f":"AU$2*$F259*Main!$C$4*$E259+Main!$C$5*AU$2*$F259","v":2166.951276808416},{"$f":"AV$2*$F259*Main!$C$4*$E259+Main!$C$5*AV$2*$F259","v":2540.1104828559482},{"$f":"AW$2*$F259*Main!$C$4*$E259+Main!$C$5*AW$2*$F259","v":2913.2696889034801},{"$f":"AX$2*$F259*Main!$C$4*$E259+Main!$C$5*AX$2*$F259","v":3286.1661067777395},{"$f":"AY$2*$F259*Main!$C$4*$E259+Main!$C$5*AY$2*$F259","v":3659.3253128252718},{"$f":"AZ$2*$F259*Main!$C$4*$E259+Main!$C$5*AZ$2*$F259","v":3261.4640184900859},{"$f":"BA$2*$F259*Main!$C$4*$E259+Main!$C$5*BA$2*$F259","v":3711.8829474798531},{"$f":"BB$2*$F259*Main!$C$4*$E259+Main!$C$5*BB$2*$F259","v":4162.0390882963484},{"$f":"BC$2*$F259*Main!$C$4*$E259+Main!$C$5*BC$2*$F259","v":3302.4589735206596},{"$f":"BD$2*$F259*Main!$C$4*$E259+Main!$C$5*BD$2*$F259","v":3780.9962370506291},{"$f":"BE$2*$F259*Main!$C$4*$E259+Main!$C$5*BE$2*$F259","v":4259.5335005805982},{"$f":"BF$2*$F259*Main!$C$4*$E259+Main!$C$5*BF$2*$F259","v":3497.7105862624317},{"$f":"BG$2*$F259*Main!$C$4*$E259+Main!$C$5*BG$2*$F259","v":3965.2107465149384},{"$f":"BH$2*$F259*Main!$C$4*$E259+Main!$C$5*BH$2*$F259","v":4432.7109067674455},{"$f":"BI$2*$F259*Main!$C$4*$E259+Main!$C$5*BI$2*$F259","v":3379.1931201163497},{"$f":"BJ$2*$F259*Main!$C$4*$E259+Main!$C$5*BJ$2*$F259","v":3881.1185310676083},{"$f":"BK$2*$F259*Main!$C$4*$E259+Main!$C$5*BK$2*$F259","v":4383.0439420188659},{"$f":"BL$2*$F259*Main!$C$4*$E259+Main!$C$5*BL$2*$F259","v":3419.9252869736501},{"$f":"BM$2*$F259*Main!$C$4*$E259+Main!$C$5*BM$2*$F259","v":3950.2318206383834},{"$f":"BN$2*$F259*Main!$C$4*$E259+Main!$C$5*BN$2*$F259","v":4480.2755661298424},{"$f":"BO$2*$F259*Main!$C$4*$E259+Main!$C$5*BO$2*$F259","v":3615.1768997154227},{"$f":"BP$2*$F259*Main!$C$4*$E259+Main!$C$5*BP$2*$F259","v":4134.4463301026926},{"$f":"BQ$2*$F259*Main!$C$4*$E259+Main!$C$5*BQ$2*$F259","v":4653.4529723166888},{"$f":"BR$2*$F259*Main!$C$4*$E259+Main!$C$5*BR$2*$F259","v":3796.2379511004578},{"$f":"BS$2*$F259*Main!$C$4*$E259+Main!$C$5*BS$2*$F259","v":4371.7440505681307},{"$f":"BT$2*$F259*Main!$C$4*$E259+Main!$C$5*BT$2*$F259","v":4947.250150035803},{"$f":"BU$2*$F259*Main!$C$4*$E259+Main!$C$5*BU$2*$F259","v":3837.2329061310315},{"$f":"BV$2*$F259*Main!$C$4*$E259+Main!$C$5*BV$2*$F259","v":4440.8573401389058},{"$f":"BW$2*$F259*Main!$C$4*$E259+Main!$C$5*BW$2*$F259","v":5044.7445623200529},{"$f":"BX$2*$F259*Main!$C$4*$E259+Main!$C$5*BX$2*$F259","v":4032.4845188728036},{"$f":"BY$2*$F259*Main!$C$4*$E259+Main!$C$5*BY$2*$F259","v":4625.3346377764883},{"$f":"BZ$2*$F259*Main!$C$4*$E259+Main!$C$5*BZ$2*$F259","v":5217.9219685069011},{"$f":"CA$2*$F259*Main!$C$4*$E259+Main!$C$5*CA$2*$F259","v":3290.8962938966515},{"$f":"CB$2*$F259*Main!$C$4*$E259+Main!$C$5*CB$2*$F259","v":3731.592060475321},{"$f":"CC$2*$F259*Main!$C$4*$E259+Main!$C$5*CC$2*$F259","v":4172.025038880719},{"$f":"CD$2*$F259*Main!$C$4*$E259+Main!$C$5*CD$2*$F259","v":3290.8962938966515},{"$f":"CE$2*$F259*Main!$C$4*$E259+Main!$C$5*CE$2*$F259","v":3773.3753800257141},{"$f":"CF$2*$F259*Main!$C$4*$E259+Main!$C$5*CF$2*$F259","v":4255.8544661547776},{"$f":"CG$2*$F259*Main!$C$4*$E259+Main!$C$5*CG$2*$F259","v":3499.0245271287963},{"$f":"CH$2*$F259*Main!$C$4*$E259+Main!$C$5*CH$2*$F259","v":3966.2618992080306},{"$f":"CI$2*$F259*Main!$C$4*$E259+Main!$C$5*CI$2*$F259","v":4433.2364831139921},{"$f":"CJ$2*$F259*Main!$C$4*$E259+Main!$C$5*CJ$2*$F259","v":3446.9924688207602},{"$f":"CK$2*$F259*Main!$C$4*$E259+Main!$C$5*CK$2*$F259","v":3926.3180968705478},{"$f":"CL$2*$F259*Main!$C$4*$E259+Main!$C$5*CL$2*$F259","v":4405.6437249203354},{"$f":"CM$2*$F259*Main!$C$4*$E259+Main!$C$5*CM$2*$F259","v":3446.9924688207602},{"$f":"CN$2*$F259*Main!$C$4*$E259+Main!$C$5*CN$2*$F259","v":3968.101416420941},{"$f":"CO$2*$F259*Main!$C$4*$E259+Main!$C$5*CO$2*$F259","v":4489.2103640211208},{"$f":"CP$2*$F259*Main!$C$4*$E259+Main!$C$5*CP$2*$F259","v":3655.1207020529046},{"$f":"CQ$2*$F259*Main!$C$4*$E259+Main!$C$5*CQ$2*$F259","v":4160.9879356032561},{"$f":"CR$2*$F259*Main!$C$4*$E259+Main!$C$5*CR$2*$F259","v":4666.8551691536086},{"$f":"CS$2*$F259*Main!$C$4*$E259+Main!$C$5*CS$2*$F259","v":3995.1685982680501},{"$f":"CT$2*$F259*Main!$C$4*$E259+Main!$C$5*CT$2*$F259","v":4504.4520780709499},{"$f":"CU$2*$F259*Main!$C$4*$E259+Main!$C$5*CU$2*$F259","v":5013.7355578738488},{"$f":"CV$2*$F259*Main!$C$4*$E259+Main!$C$5*CV$2*$F259","v":3995.1685982680501},{"$f":"CW$2*$F259*Main!$C$4*$E259+Main!$C$5*CW$2*$F259","v":4546.2353976213426},{"$f":"CX$2*$F259*Main!$C$4*$E259+Main!$C$5*CX$2*$F259","v":5097.5649851479075},{"$f":"CY$2*$F259*Main!$C$4*$E259+Main!$C$5*CY$2*$F259","v":4203.2968315001945},{"$f":"CZ$2*$F259*Main!$C$4*$E259+Main!$C$5*CZ$2*$F259","v":4739.1219168036587},{"$f":"DA$2*$F259*Main!$C$4*$E259+Main!$C$5*DA$2*$F259","v":5274.947002107122},{"$f":"DB$2*$F259*Main!$C$4*$E259+Main!$C$5*DB$2*$F259","v":1257.4414091108742},{"$f":"DC$2*$F259*Main!$C$4*$E259+Main!$C$5*DC$2*$F259","v":1664.2375013373389},{"$f":"DD$2*$F259*Main!$C$4*$E259+Main!$C$5*DD$2*$F259","v":2070.7708053905308},{"$f":"DE$2*$F259*Main!$C$4*$E259+Main!$C$5*DE$2*$F259","v":2477.5668976169954},{"$f":"DF$2*$F259*Main!$C$4*$E259+Main!$C$5*DF$2*$F259","v":2884.3629898434592},{"$f":"DG$2*$F259*Main!$C$4*$E259+Main!$C$5*DG$2*$F259","v":1465.8324305162919},{"$f":"DH$2*$F259*Main!$C$4*$E259+Main!$C$5*DH$2*$F259","v":1830.8452031923639},{"$f":"DI$2*$F259*Main!$C$4*$E259+Main!$C$5*DI$2*$F259","v":2195.8579758684359},{"$f":"DJ$2*$F259*Main!$C$4*$E259+Main!$C$5*DJ$2*$F259","v":2560.8707485445079},{"$f":"DK$2*$F259*Main!$C$4*$E259+Main!$C$5*DK$2*$F259","v":2925.8835212205795},{"$f":"DL$2*$F259*Main!$C$4*$E259+Main!$C$5*DL$2*$F259","v":1586.9777783951033},{"$f":"DM$2*$F259*Main!$C$4*$E259+Main!$C$5*DM$2*$F259","v":1969.3345705071874},{"$f":"DN$2*$F259*Main!$C$4*$E259+Main!$C$5*DN$2*$F259","v":2351.6913626192718},{"$f":"DO$2*$F259*Main!$C$4*$E259+Main!$C$5*DO$2*$F259","v":2734.3109429046285},{"$f":"DP$2*$F259*Main!$C$4*$E259+Main!$C$5*DP$2*$F259","v":3116.6677350167124},{"$f":"DQ$2*$F259*Main!$C$4*$E259+Main!$C$5*DQ$2*$F259","v":1302.115398567269},{"$f":"DR$2*$F259*Main!$C$4*$E259+Main!$C$5*DR$2*$F259","v":1730.9856973486576},{"$f":"DS$2*$F259*Main!$C$4*$E259+Main!$C$5*DS$2*$F259","v":2160.1187843033199},{"$f":"DT$2*$F259*Main!$C$4*$E259+Main!$C$5*DT$2*$F259","v":2588.9890830847089},{"$f":"DU$2*$F259*Main!$C$4*$E259+Main!$C$5*DU$2*$F259","v":3018.1221700393717},{"$f":"DV$2*$F259*Main!$C$4*$E259+Main!$C$5*DV$2*$F259","v":1510.5064199726867},{"$f":"DW$2*$F259*Main!$C$4*$E259+Main!$C$5*DW$2*$F259","v":1897.8561873769559},{"$f":"DX$2*$F259*Main!$C$4*$E259+Main!$C$5*DX$2*$F259","v":2284.9431666079527},{"$f":"DY$2*$F259*Main!$C$4*$E259+Main!$C$5*DY$2*$F259","v":2672.2929340122218},{"$f":"DZ$2*$F259*Main!$C$4*$E259+Main!$C$5*DZ$2*$F259","v":3059.6427014164906},{"$f":"EA$2*$F259*Main!$C$4*$E259+Main!$C$5*EA$2*$F259","v":1631.3889796782255},{"$f":"EB$2*$F259*Main!$C$4*$E259+Main!$C$5*EB$2*$F259","v":2036.0827665185068},{"$f":"EC$2*$F259*Main!$C$4*$E259+Main!$C$5*EC$2*$F259","v":2440.7765533587881},{"$f":"ED$2*$F259*Main!$C$4*$E259+Main!$C$5*ED$2*$F259","v":2845.733128372342},{"$f":"EE$2*$F259*Main!$C$4*$E259+Main!$C$5*EE$2*$F259","v":3250.4269152126235},{"$f":"EF$2*$F259*Main!$C$4*$E259+Main!$C$5*EF$2*$F259","v":1613.5193838956673},{"$f":"EG$2*$F259*Main!$C$4*$E259+Main!$C$5*EG$2*$F259","v":2089.954342039453},{"$f":"EH$2*$F259*Main!$C$4*$E259+Main!$C$5*EH$2*$F259","v":2566.1265120099661},{"$f":"EI$2*$F259*Main!$C$4*$E259+Main!$C$5*EI$2*$F259","v":3042.5614701537515},{"$f":"EJ$2*$F259*Main!$C$4*$E259+Main!$C$5*EJ$2*$F259","v":3518.996428297537},{"$f":"EK$2*$F259*Main!$C$4*$E259+Main!$C$5*EK$2*$F259","v":1821.9104053010849},{"$f":"EL$2*$F259*Main!$C$4*$E259+Main!$C$5*EL$2*$F259","v":2256.5620438944779},{"$f":"EM$2*$F259*Main!$C$4*$E259+Main!$C$5*EM$2*$F259","v":2691.2136824878712},{"$f":"EN$2*$F259*Main!$C$4*$E259+Main!$C$5*EN$2*$F259","v":3125.865321081264},{"$f":"EO$2*$F259*Main!$C$4*$E259+Main!$C$5*EO$2*$F259","v":3560.5169596746573},{"$f":"EP$2*$F259*Main!$C$4*$E259+Main!$C$5*EP$2*$F259","v":1942.7929650066233},{"$f":"EQ$2*$F259*Main!$C$4*$E259+Main!$C$5*EQ$2*$F259","v":2395.0514112093015},{"$f":"ER$2*$F259*Main!$C$4*$E259+Main!$C$5*ER$2*$F259","v":2847.0470692387066},{"$f":"ES$2*$F259*Main!$C$4*$E259+Main!$C$5*ES$2*$F259","v":3299.0427272681122},{"$f":"ET$2*$F259*Main!$C$4*$E259+Main!$C$5*ET$2*$F259","v":3751.3011734707902},{"$f":"EU$2*$F259*Main!$C$4*$E259+Main!$C$5*EU$2*$F259","v":4612.458017286116},{"$f":"EV$2*$F259*Main!$C$4*$E259+Main!$C$5*EV$2*$F259","v":4738.0707641105673},{"$f":"EW$2*$F259*Main!$C$4*$E259+Main!$C$5*EW$2*$F259","v":4900.4738551932251},{"$f":"EX$2*$F259*Main!$C$4*$E259+Main!$C$5*EX$2*$F259","v":4884.7065647968502},{"$f":"EY$2*$F259*Main!$C$4*$E259+Main!$C$5*EY$2*$F259","v":5010.5820997945748},{"$f":"EZ$2*$F259*Main!$C$4*$E259+Main!$C$5*EZ$2*$F259","v":5172.7224027039592},{"$f":"FA$2*$F259*Main!$C$4*$E259+Main!$C$5*FA$2*$F259","v":5522.7562495034763},{"$f":"FB$2*$F259*Main!$C$4*$E259+Main!$C$5*FB$2*$F259","v":5648.6317845012009},{"$f":"FC$2*$F259*Main!$C$4*$E259+Main!$C$5*FC$2*$F259","v":5810.7720874105853},{"$f":"IF($D259<100,(FD$2*(1+Main!$C$3)*$E259*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E259*Main!$C$4)+(FD$2*Main!$C$5))","v":124.66303841519999},{"$f":"IF($D259<100,(FE$2*(1+Main!$C$3)*$E259*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E259*Main!$C$4)+(FE$2*Main!$C$5))","v":136.2732946015},{"$f":"IF($D259<100,(FF$2*(1+Main!$C$3)*$E259*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E259*Main!$C$4)+(FF$2*Main!$C$5))","v":137.20492757330001},{"$f":"IF($D259<100,(FG$2*(1+Main!$C$3)*$E259*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E259*Main!$C$4)+(FG$2*Main!$C$5))","v":148.11206453560001},{"$f":"IF($D259<100,(FH$2*(1+Main!$C$3)*$E259*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E259*Main!$C$4)+(FH$2*Main!$C$5))","v":199.82648346080003},{"$f":"IF($D259<100,(FI$2*(1+Main!$C$3)*$E259*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E259*Main!$C$4)+(FI$2*Main!$C$5))","v":56.451684696900003}]
["MO",27620,"(Callaway County, Cole County, Jefferson City, Moniteau County, Osage County)",27620,0.8538,{"$f":"IF($D260<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F260*Main!$C$4*$E260+Main!$C$5*G$2*$F260","v":1550.1529299847552},{"$f":"H$2*$F260*Main!$C$4*$E260+Main!$C$5*H$2*$F260","v":1897.1309889244872},{"$f":"I$2*$F260*Main!$C$4*$E260+Main!$C$5*I$2*$F260","v":2244.10904786422},{"$f":"J$2*$F260*Main!$C$4*$E260+Main!$C$5*J$2*$F260","v":2591.0871068039528},{"$f":"K$2*$F260*Main!$C$4*$E260+Main!$C$5*K$2*$F260","v":2937.8004990320605},{"$f":"L$2*$F260*Main!$C$4*$E260+Main!$C$5*L$2*$F260","v":1825.1416433626209},{"$f":"M$2*$F260*Main!$C$4*$E260+Main!$C$5*M$2*$F260","v":2125.2736943448153},{"$f":"N$2*$F260*Main!$C$4*$E260+Main!$C$5*N$2*$F260","v":2425.4057453270093},{"$f":"O$2*$F260*Main!$C$4*$E260+Main!$C$5*O$2*$F260","v":2725.5377963092042},{"$f":"P$2*$F260*Main!$C$4*$E260+Main!$C$5*P$2*$F260","v":3025.9345140030227},{"$f":"Q$2*$F260*Main!$C$4*$E260+Main!$C$5*Q$2*$F260","v":1974.4136687188445},{"$f":"R$2*$F260*Main!$C$4*$E260+Main!$C$5*R$2*$F260","v":2284.0737213195216},{"$f":"S$2*$F260*Main!$C$4*$E260+Main!$C$5*S$2*$F260","v":2593.733773920198},{"$f":"T$2*$F260*Main!$C$4*$E260+Main!$C$5*T$2*$F260","v":2903.3938265208744},{"$f":"U$2*$F260*Main!$C$4*$E260+Main!$C$5*U$2*$F260","v":3213.0538791215513},{"$f":"V$2*$F260*Main!$C$4*$E260+Main!$C$5*V$2*$F260","v":1639.0809450905904},{"$f":"W$2*$F260*Main!$C$4*$E260+Main!$C$5*W$2*$F260","v":1991.8816716860622},{"$f":"X$2*$F260*Main!$C$4*$E260+Main!$C$5*X$2*$F260","v":2344.9470649931582},{"$f":"Y$2*$F260*Main!$C$4*$E260+Main!$C$5*Y$2*$F260","v":2697.7477915886307},{"$f":"Z$2*$F260*Main!$C$4*$E260+Main!$C$5*Z$2*$F260","v":3050.5485181841022},{"$f":"AA$2*$F260*Main!$C$4*$E260+Main!$C$5*AA$2*$F260","v":1914.0696584684561},{"$f":"AB$2*$F260*Main!$C$4*$E260+Main!$C$5*AB$2*$F260","v":2220.2890438180143},{"$f":"AC$2*$F260*Main!$C$4*$E260+Main!$C$5*AC$2*$F260","v":2526.2437624559479},{"$f":"AD$2*$F260*Main!$C$4*$E260+Main!$C$5*AD$2*$F260","v":2832.4631478055062},{"$f":"AE$2*$F260*Main!$C$4*$E260+Main!$C$5*AE$2*$F260","v":3138.4178664434389},{"$f":"AF$2*$F260*Main!$C$4*$E260+Main!$C$5*AF$2*$F260","v":2063.3416838246799},{"$f":"AG$2*$F260*Main!$C$4*$E260+Main!$C$5*AG$2*$F260","v":2378.824404081096},{"$f":"AH$2*$F260*Main!$C$4*$E260+Main!$C$5*AH$2*$F260","v":2694.5717910491362},{"$f":"AI$2*$F260*Main!$C$4*$E260+Main!$C$5*AI$2*$F260","v":3010.0545113055518},{"$f":"AJ$2*$F260*Main!$C$4*$E260+Main!$C$5*AJ$2*$F260","v":3325.5372315619679},{"$f":"AK$2*$F260*Main!$C$4*$E260+Main!$C$5*AK$2*$F260","v":1758.1809653216199},{"$f":"AL$2*$F260*Main!$C$4*$E260+Main!$C$5*AL$2*$F260","v":2171.3257021674799},{"$f":"AM$2*$F260*Main!$C$4*$E260+Main!$C$5*AM$2*$F260","v":2584.4704390133402},{"$f":"AN$2*$F260*Main!$C$4*$E260+Main!$C$5*AN$2*$F260","v":2997.3505091475758},{"$f":"AO$2*$F260*Main!$C$4*$E260+Main!$C$5*AO$2*$F260","v":3410.4952459934357},{"$f":"AP$2*$F260*Main!$C$4*$E260+Main!$C$5*AP$2*$F260","v":2033.1696786994858},{"$f":"AQ$2*$F260*Main!$C$4*$E260+Main!$C$5*AQ$2*$F260","v":2399.4684075878072},{"$f":"AR$2*$F260*Main!$C$4*$E260+Main!$C$5*AR$2*$F260","v":2765.7671364761291},{"$f":"AS$2*$F260*Main!$C$4*$E260+Main!$C$5*AS$2*$F260","v":3132.0658653644514},{"$f":"AT$2*$F260*Main!$C$4*$E260+Main!$C$5*AT$2*$F260","v":3498.3645942527733},{"$f":"AU$2*$F260*Main!$C$4*$E260+Main!$C$5*AU$2*$F260","v":2182.4417040557096},{"$f":"AV$2*$F260*Main!$C$4*$E260+Main!$C$5*AV$2*$F260","v":2558.2684345625139},{"$f":"AW$2*$F260*Main!$C$4*$E260+Main!$C$5*AW$2*$F260","v":2934.0951650693178},{"$f":"AX$2*$F260*Main!$C$4*$E260+Main!$C$5*AX$2*$F260","v":3309.6572288644975},{"$f":"AY$2*$F260*Main!$C$4*$E260+Main!$C$5*AY$2*$F260","v":3685.4839593713018},{"$f":"AZ$2*$F260*Main!$C$4*$E260+Main!$C$5*AZ$2*$F260","v":3284.7785579717938},{"$f":"BA$2*$F260*Main!$C$4*$E260+Main!$C$5*BA$2*$F260","v":3738.4173016962031},{"$f":"BB$2*$F260*Main!$C$4*$E260+Main!$C$5*BB$2*$F260","v":4191.7913787089892},{"$f":"BC$2*$F260*Main!$C$4*$E260+Main!$C$5*BC$2*$F260","v":3326.0665649852172},{"$f":"BD$2*$F260*Main!$C$4*$E260+Main!$C$5*BD$2*$F260","v":3808.0246468534497},{"$f":"BE$2*$F260*Main!$C$4*$E260+Main!$C$5*BE$2*$F260","v":4289.9827287216822},{"$f":"BF$2*$F260*Main!$C$4*$E260+Main!$C$5*BF$2*$F260","v":3522.7139317222277},{"$f":"BG$2*$F260*Main!$C$4*$E260+Main!$C$5*BG$2*$F260","v":3993.556011702231},{"$f":"BH$2*$F260*Main!$C$4*$E260+Main!$C$5*BH$2*$F260","v":4464.3980916822347},{"$f":"BI$2*$F260*Main!$C$4*$E260+Main!$C$5*BI$2*$F260","v":3403.3492447795743},{"$f":"BJ$2*$F260*Main!$C$4*$E260+Main!$C$5*BJ$2*$F260","v":3908.8626639823883},{"$f":"BK$2*$F260*Main!$C$4*$E260+Main!$C$5*BK$2*$F260","v":4414.3760831852014},{"$f":"BL$2*$F260*Main!$C$4*$E260+Main!$C$5*BL$2*$F260","v":3444.3725850813726},{"$f":"BM$2*$F260*Main!$C$4*$E260+Main!$C$5*BM$2*$F260","v":3978.4700091396348},{"$f":"BN$2*$F260*Main!$C$4*$E260+Main!$C$5*BN$2*$F260","v":4512.3027664862711},{"$f":"BO$2*$F260*Main!$C$4*$E260+Main!$C$5*BO$2*$F260","v":3641.019951818384},{"$f":"BP$2*$F260*Main!$C$4*$E260+Main!$C$5*BP$2*$F260","v":4164.0013739884162},{"$f":"BQ$2*$F260*Main!$C$4*$E260+Main!$C$5*BQ$2*$F260","v":4686.7181294468228},{"$f":"BR$2*$F260*Main!$C$4*$E260+Main!$C$5*BR$2*$F260","v":3823.3753161276713},{"$f":"BS$2*$F260*Main!$C$4*$E260+Main!$C$5*BS$2*$F260","v":4402.995414585348},{"$f":"BT$2*$F260*Main!$C$4*$E260+Main!$C$5*BT$2*$F260","v":4982.6155130430252},{"$f":"BU$2*$F260*Main!$C$4*$E260+Main!$C$5*BU$2*$F260","v":3864.6633231410951},{"$f":"BV$2*$F260*Main!$C$4*$E260+Main!$C$5*BV$2*$F260","v":4472.6027597425946},{"$f":"BW$2*$F260*Main!$C$4*$E260+Main!$C$5*BW$2*$F260","v":5080.8068630557173},{"$f":"BX$2*$F260*Main!$C$4*$E260+Main!$C$5*BX$2*$F260","v":4061.3106898781057},{"$f":"BY$2*$F260*Main!$C$4*$E260+Main!$C$5*BY$2*$F260","v":4658.3987913029996},{"$f":"BZ$2*$F260*Main!$C$4*$E260+Main!$C$5*BZ$2*$F260","v":5255.2222260162707},{"$f":"CA$2*$F260*Main!$C$4*$E260+Main!$C$5*CA$2*$F260","v":3314.4212296737387},{"$f":"CB$2*$F260*Main!$C$4*$E260+Main!$C$5*CB$2*$F260","v":3758.2673050680414},{"$f":"CC$2*$F260*Main!$C$4*$E260+Main!$C$5*CC$2*$F260","v":4201.8487137507209},{"$f":"CD$2*$F260*Main!$C$4*$E260+Main!$C$5*CD$2*$F260","v":3314.4212296737387},{"$f":"CE$2*$F260*Main!$C$4*$E260+Main!$C$5*CE$2*$F260","v":3800.3493122163386},{"$f":"CF$2*$F260*Main!$C$4*$E260+Main!$C$5*CF$2*$F260","v":4286.2773947589394},{"$f":"CG$2*$F260*Main!$C$4*$E260+Main!$C$5*CG$2*$F260","v":3524.0372652803503},{"$f":"CH$2*$F260*Main!$C$4*$E260+Main!$C$5*CH$2*$F260","v":3994.6146785487294},{"$f":"CI$2*$F260*Main!$C$4*$E260+Main!$C$5*CI$2*$F260","v":4464.927425105484},{"$f":"CJ$2*$F260*Main!$C$4*$E260+Main!$C$5*CJ$2*$F260","v":3471.6332563786978},{"$f":"CK$2*$F260*Main!$C$4*$E260+Main!$C$5*CK$2*$F260","v":3954.3853383818032},{"$f":"CL$2*$F260*Main!$C$4*$E260+Main!$C$5*CL$2*$F260","v":4437.13742038491},{"$f":"CM$2*$F260*Main!$C$4*$E260+Main!$C$5*CM$2*$F260","v":3471.6332563786978},{"$f":"CN$2*$F260*Main!$C$4*$E260+Main!$C$5*CN$2*$F260","v":3996.4673455301008},{"$f":"CO$2*$F260*Main!$C$4*$E260+Main!$C$5*CO$2*$F260","v":4521.3014346815035},{"$f":"CP$2*$F260*Main!$C$4*$E260+Main!$C$5*CP$2*$F260","v":3681.2492919853089},{"$f":"CQ$2*$F260*Main!$C$4*$E260+Main!$C$5*CQ$2*$F260","v":4190.7327118624908},{"$f":"CR$2*$F260*Main!$C$4*$E260+Main!$C$5*CR$2*$F260","v":4700.2161317396731},{"$f":"CS$2*$F260*Main!$C$4*$E260+Main!$C$5*CS$2*$F260","v":4023.7280168274251},{"$f":"CT$2*$F260*Main!$C$4*$E260+Main!$C$5*CT$2*$F260","v":4536.6521039557256},{"$f":"CU$2*$F260*Main!$C$4*$E260+Main!$C$5*CU$2*$F260","v":5049.5761910840247},{"$f":"CV$2*$F260*Main!$C$4*$E260+Main!$C$5*CV$2*$F260","v":4023.7280168274251},{"$f":"CW$2*$F260*Main!$C$4*$E260+Main!$C$5*CW$2*$F260","v":4578.7341111040223},{"$f":"CX$2*$F260*Main!$C$4*$E260+Main!$C$5*CX$2*$F260","v":5134.0048720922441},{"$f":"CY$2*$F260*Main!$C$4*$E260+Main!$C$5*CY$2*$F260","v":4233.3440524340367},{"$f":"CZ$2*$F260*Main!$C$4*$E260+Main!$C$5*CZ$2*$F260","v":4772.9994774364131},{"$f":"DA$2*$F260*Main!$C$4*$E260+Main!$C$5*DA$2*$F260","v":5312.6549024387887},{"$f":"DB$2*$F260*Main!$C$4*$E260+Main!$C$5*DB$2*$F260","v":1266.4302151232803},{"$f":"DC$2*$F260*Main!$C$4*$E260+Main!$C$5*DC$2*$F260","v":1676.1342847180217},{"$f":"DD$2*$F260*Main!$C$4*$E260+Main!$C$5*DD$2*$F260","v":2085.5736876011388},{"$f":"DE$2*$F260*Main!$C$4*$E260+Main!$C$5*DE$2*$F260","v":2495.2777571958804},{"$f":"DF$2*$F260*Main!$C$4*$E260+Main!$C$5*DF$2*$F260","v":2904.9818267906212},{"$f":"DG$2*$F260*Main!$C$4*$E260+Main!$C$5*DG$2*$F260","v":1476.3109174415167},{"$f":"DH$2*$F260*Main!$C$4*$E260+Main!$C$5*DH$2*$F260","v":1843.9329798879612},{"$f":"DI$2*$F260*Main!$C$4*$E260+Main!$C$5*DI$2*$F260","v":2211.5550423344057},{"$f":"DJ$2*$F260*Main!$C$4*$E260+Main!$C$5*DJ$2*$F260","v":2579.1771047808497},{"$f":"DK$2*$F260*Main!$C$4*$E260+Main!$C$5*DK$2*$F260","v":2946.7991672272942},{"$f":"DL$2*$F260*Main!$C$4*$E260+Main!$C$5*DL$2*$F260","v":1598.3222715004156},{"$f":"DM$2*$F260*Main!$C$4*$E260+Main!$C$5*DM$2*$F260","v":1983.4123369140777},{"$f":"DN$2*$F260*Main!$C$4*$E260+Main!$C$5*DN$2*$F260","v":2368.5024023277401},{"$f":"DO$2*$F260*Main!$C$4*$E260+Main!$C$5*DO$2*$F260","v":2753.8571344530264},{"$f":"DP$2*$F260*Main!$C$4*$E260+Main!$C$5*DP$2*$F260","v":3138.9471998666882},{"$f":"DQ$2*$F260*Main!$C$4*$E260+Main!$C$5*DQ$2*$F260","v":1311.4235560994471},{"$f":"DR$2*$F260*Main!$C$4*$E260+Main!$C$5*DR$2*$F260","v":1743.3596294706472},{"$f":"DS$2*$F260*Main!$C$4*$E260+Main!$C$5*DS$2*$F260","v":2175.5603695534719},{"$f":"DT$2*$F260*Main!$C$4*$E260+Main!$C$5*DT$2*$F260","v":2607.4964429246725},{"$f":"DU$2*$F260*Main!$C$4*$E260+Main!$C$5*DU$2*$F260","v":3039.6971830074972},{"$f":"DV$2*$F260*Main!$C$4*$E260+Main!$C$5*DV$2*$F260","v":1521.3042584176835},{"$f":"DW$2*$F260*Main!$C$4*$E260+Main!$C$5*DW$2*$F260","v":1911.4229913522108},{"$f":"DX$2*$F260*Main!$C$4*$E260+Main!$C$5*DX$2*$F260","v":2301.2770575751147},{"$f":"DY$2*$F260*Main!$C$4*$E260+Main!$C$5*DY$2*$F260","v":2691.3957905096422},{"$f":"DZ$2*$F260*Main!$C$4*$E260+Main!$C$5*DZ$2*$F260","v":3081.5145234441693},{"$f":"EA$2*$F260*Main!$C$4*$E260+Main!$C$5*EA$2*$F260","v":1643.0509457649582},{"$f":"EB$2*$F260*Main!$C$4*$E260+Main!$C$5*EB$2*$F260","v":2050.6376816667034},{"$f":"EC$2*$F260*Main!$C$4*$E260+Main!$C$5*EC$2*$F260","v":2458.2244175684486},{"$f":"ED$2*$F260*Main!$C$4*$E260+Main!$C$5*ED$2*$F260","v":2866.0758201818185},{"$f":"EE$2*$F260*Main!$C$4*$E260+Main!$C$5*EE$2*$F260","v":3273.6625560835637},{"$f":"EF$2*$F260*Main!$C$4*$E260+Main!$C$5*EF$2*$F260","v":1625.0536093744913},{"$f":"EG$2*$F260*Main!$C$4*$E260+Main!$C$5*EG$2*$F260","v":2104.8943575497278},{"$f":"EH$2*$F260*Main!$C$4*$E260+Main!$C$5*EH$2*$F260","v":2584.4704390133402},{"$f":"EI$2*$F260*Main!$C$4*$E260+Main!$C$5*EI$2*$F260","v":3064.3111871885762},{"$f":"EJ$2*$F260*Main!$C$4*$E260+Main!$C$5*EJ$2*$F260","v":3544.1519353638132},{"$f":"EK$2*$F260*Main!$C$4*$E260+Main!$C$5*EK$2*$F260","v":1834.9343116927275},{"$f":"EL$2*$F260*Main!$C$4*$E260+Main!$C$5*EL$2*$F260","v":2272.6930527196673},{"$f":"EM$2*$F260*Main!$C$4*$E260+Main!$C$5*EM$2*$F260","v":2710.4517937466067},{"$f":"EN$2*$F260*Main!$C$4*$E260+Main!$C$5*EN$2*$F260","v":3148.210534773546},{"$f":"EO$2*$F260*Main!$C$4*$E260+Main!$C$5*EO$2*$F260","v":3585.9692758004858},{"$f":"EP$2*$F260*Main!$C$4*$E260+Main!$C$5*EP$2*$F260","v":1956.680999040002},{"$f":"EQ$2*$F260*Main!$C$4*$E260+Main!$C$5*EQ$2*$F260","v":2412.1724097457841},{"$f":"ER$2*$F260*Main!$C$4*$E260+Main!$C$5*ER$2*$F260","v":2867.3991537399411},{"$f":"ES$2*$F260*Main!$C$4*$E260+Main!$C$5*ES$2*$F260","v":3322.6258977340985},{"$f":"ET$2*$F260*Main!$C$4*$E260+Main!$C$5*ET$2*$F260","v":3778.1173084398802},{"$f":"EU$2*$F260*Main!$C$4*$E260+Main!$C$5*EU$2*$F260","v":4645.4301224333994},{"$f":"EV$2*$F260*Main!$C$4*$E260+Main!$C$5*EV$2*$F260","v":4771.9408105899147},{"$f":"EW$2*$F260*Main!$C$4*$E260+Main!$C$5*EW$2*$F260","v":4935.5048383738613},{"$f":"EX$2*$F260*Main!$C$4*$E260+Main!$C$5*EX$2*$F260","v":4919.6248356763917},{"$f":"EY$2*$F260*Main!$C$4*$E260+Main!$C$5*EY$2*$F260","v":5046.4001905445321},{"$f":"EZ$2*$F260*Main!$C$4*$E260+Main!$C$5*EZ$2*$F260","v":5209.6995516168536},{"$f":"FA$2*$F260*Main!$C$4*$E260+Main!$C$5*FA$2*$F260","v":5562.2356115007015},{"$f":"FB$2*$F260*Main!$C$4*$E260+Main!$C$5*FB$2*$F260","v":5689.0109663688427},{"$f":"FC$2*$F260*Main!$C$4*$E260+Main!$C$5*FC$2*$F260","v":5852.3103274411651},{"$f":"IF($D260<100,(FD$2*(1+Main!$C$3)*$E260*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E260*Main!$C$4)+(FD$2*Main!$C$5))","v":125.5541907672},{"$f":"IF($D260<100,(FE$2*(1+Main!$C$3)*$E260*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E260*Main!$C$4)+(FE$2*Main!$C$5))","v":137.24744274150001},{"$f":"IF($D260<100,(FF$2*(1+Main!$C$3)*$E260*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E260*Main!$C$4)+(FF$2*Main!$C$5))","v":138.18573548130001},{"$f":"IF($D260<100,(FG$2*(1+Main!$C$3)*$E260*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E260*Main!$C$4)+(FG$2*Main!$C$5))","v":149.17084199160001},{"$f":"IF($D260<100,(FH$2*(1+Main!$C$3)*$E260*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E260*Main!$C$4)+(FH$2*Main!$C$5))","v":201.25494086880002},{"$f":"IF($D260<100,(FI$2*(1+Main!$C$3)*$E260*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E260*Main!$C$4)+(FI$2*Main!$C$5))","v":56.855228940900005}]
["MO",27900,"(Jasper County, Joplin, Newton County)",27900,0.79690000000000005,{"$f":"IF($D261<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F261*Main!$C$4*$E261+Main!$C$5*G$2*$F261","v":1471.8969437059081},{"$f":"H$2*$F261*Main!$C$4*$E261+Main!$C$5*H$2*$F261","v":1801.3585952678754},{"$f":"I$2*$F261*Main!$C$4*$E261+Main!$C$5*I$2*$F261","v":2130.8202468298437},{"$f":"J$2*$F261*Main!$C$4*$E261+Main!$C$5*J$2*$F261","v":2460.2818983918114},{"$f":"K$2*$F261*Main!$C$4*$E261+Main!$C$5*K$2*$F261","v":2789.4922443461801},{"$f":"L$2*$F261*Main!$C$4*$E261+Main!$C$5*L$2*$F261","v":1733.0034700010144},{"$f":"M$2*$F261*Main!$C$4*$E261+Main!$C$5*M$2*$F261","v":2017.9840290180027},{"$f":"N$2*$F261*Main!$C$4*$E261+Main!$C$5*N$2*$F261","v":2302.9645880349908},{"$f":"O$2*$F261*Main!$C$4*$E261+Main!$C$5*O$2*$F261","v":2587.9451470519789},{"$f":"P$2*$F261*Main!$C$4*$E261+Main!$C$5*P$2*$F261","v":2873.1770116765656},{"$f":"Q$2*$F261*Main!$C$4*$E261+Main!$C$5*Q$2*$F261","v":1874.7398326867124},{"$f":"R$2*$F261*Main!$C$4*$E261+Main!$C$5*R$2*$F261","v":2168.7673935772559},{"$f":"S$2*$F261*Main!$C$4*$E261+Main!$C$5*S$2*$F261","v":2462.794954467799},{"$f":"T$2*$F261*Main!$C$4*$E261+Main!$C$5*T$2*$F261","v":2756.8225153583426},{"$f":"U$2*$F261*Main!$C$4*$E261+Main!$C$5*U$2*$F261","v":3050.8500762488857},{"$f":"V$2*$F261*Main!$C$4*$E261+Main!$C$5*V$2*$F261","v":1556.3356278590898},{"$f":"W$2*$F261*Main!$C$4*$E261+Main!$C$5*W$2*$F261","v":1891.3260027882302},{"$f":"X$2*$F261*Main!$C$4*$E261+Main!$C$5*X$2*$F261","v":2226.567683324969},{"$f":"Y$2*$F261*Main!$C$4*$E261+Main!$C$5*Y$2*$F261","v":2561.5580582541102},{"$f":"Z$2*$F261*Main!$C$4*$E261+Main!$C$5*Z$2*$F261","v":2896.5484331832504},{"$f":"AA$2*$F261*Main!$C$4*$E261+Main!$C$5*AA$2*$F261","v":1817.442154154196},{"$f":"AB$2*$F261*Main!$C$4*$E261+Main!$C$5*AB$2*$F261","v":2108.2027421459557},{"$f":"AC$2*$F261*Main!$C$4*$E261+Main!$C$5*AC$2*$F261","v":2398.7120245301167},{"$f":"AD$2*$F261*Main!$C$4*$E261+Main!$C$5*AD$2*$F261","v":2689.4726125218763},{"$f":"AE$2*$F261*Main!$C$4*$E261+Main!$C$5*AE$2*$F261","v":2979.9818949060364},{"$f":"AF$2*$F261*Main!$C$4*$E261+Main!$C$5*AF$2*$F261","v":1959.178516839894},{"$f":"AG$2*$F261*Main!$C$4*$E261+Main!$C$5*AG$2*$F261","v":2258.7348010976102},{"$f":"AH$2*$F261*Main!$C$4*$E261+Main!$C$5*AH$2*$F261","v":2558.5423909629244},{"$f":"AI$2*$F261*Main!$C$4*$E261+Main!$C$5*AI$2*$F261","v":2858.0986752206404},{"$f":"AJ$2*$F261*Main!$C$4*$E261+Main!$C$5*AJ$2*$F261","v":3157.6549594783564},{"$f":"AK$2*$F261*Main!$C$4*$E261+Main!$C$5*AK$2*$F261","v":1669.4231512785293},{"$f":"AL$2*$F261*Main!$C$4*$E261+Main!$C$5*AL$2*$F261","v":2061.7112047401861},{"$f":"AM$2*$F261*Main!$C$4*$E261+Main!$C$5*AM$2*$F261","v":2453.9992582018426},{"$f":"AN$2*$F261*Main!$C$4*$E261+Main!$C$5*AN$2*$F261","v":2846.0360060559005},{"$f":"AO$2*$F261*Main!$C$4*$E261+Main!$C$5*AO$2*$F261","v":3238.3240595175571},{"$f":"AP$2*$F261*Main!$C$4*$E261+Main!$C$5*AP$2*$F261","v":1930.529677573636},{"$f":"AQ$2*$F261*Main!$C$4*$E261+Main!$C$5*AQ$2*$F261","v":2278.3366384903125},{"$f":"AR$2*$F261*Main!$C$4*$E261+Main!$C$5*AR$2*$F261","v":2626.1435994069898},{"$f":"AS$2*$F261*Main!$C$4*$E261+Main!$C$5*AS$2*$F261","v":2973.9505603236667},{"$f":"AT$2*$F261*Main!$C$4*$E261+Main!$C$5*AT$2*$F261","v":3321.757521240344},{"$f":"AU$2*$F261*Main!$C$4*$E261+Main!$C$5*AU$2*$F261","v":2072.2660402593337},{"$f":"AV$2*$F261*Main!$C$4*$E261+Main!$C$5*AV$2*$F261","v":2429.1200030495656},{"$f":"AW$2*$F261*Main!$C$4*$E261+Main!$C$5*AW$2*$F261","v":2785.973965839798},{"$f":"AX$2*$F261*Main!$C$4*$E261+Main!$C$5*AX$2*$F261","v":3142.5766230224308},{"$f":"AY$2*$F261*Main!$C$4*$E261+Main!$C$5*AY$2*$F261","v":3499.4305858126636},{"$f":"AZ$2*$F261*Main!$C$4*$E261+Main!$C$5*AZ$2*$F261","v":3118.9538959081488},{"$f":"BA$2*$F261*Main!$C$4*$E261+Main!$C$5*BA$2*$F261","v":3549.6917073324148},{"$f":"BB$2*$F261*Main!$C$4*$E261+Main!$C$5*BB$2*$F261","v":3980.1782131490818},{"$f":"BC$2*$F261*Main!$C$4*$E261+Main!$C$5*BC$2*$F261","v":3158.1575706935541},{"$f":"BD$2*$F261*Main!$C$4*$E261+Main!$C$5*BD$2*$F261","v":3615.7850821308866},{"$f":"BE$2*$F261*Main!$C$4*$E261+Main!$C$5*BE$2*$F261","v":4073.4125935682196},{"$f":"BF$2*$F261*Main!$C$4*$E261+Main!$C$5*BF$2*$F261","v":3344.8776371394288},{"$f":"BG$2*$F261*Main!$C$4*$E261+Main!$C$5*BG$2*$F261","v":3791.950313057614},{"$f":"BH$2*$F261*Main!$C$4*$E261+Main!$C$5*BH$2*$F261","v":4239.0229889757993},{"$f":"BI$2*$F261*Main!$C$4*$E261+Main!$C$5*BI$2*$F261","v":3231.5388081123906},{"$f":"BJ$2*$F261*Main!$C$4*$E261+Main!$C$5*BJ$2*$F261","v":3711.5325186260129},{"$f":"BK$2*$F261*Main!$C$4*$E261+Main!$C$5*BK$2*$F261","v":4191.5262291396348},{"$f":"BL$2*$F261*Main!$C$4*$E261+Main!$C$5*BL$2*$F261","v":3270.4911772901974},{"$f":"BM$2*$F261*Main!$C$4*$E261+Main!$C$5*BM$2*$F261","v":3777.6258934244856},{"$f":"BN$2*$F261*Main!$C$4*$E261+Main!$C$5*BN$2*$F261","v":4284.5093039511739},{"$f":"BO$2*$F261*Main!$C$4*$E261+Main!$C$5*BO$2*$F261","v":3457.2112437360724},{"$f":"BP$2*$F261*Main!$C$4*$E261+Main!$C$5*BP$2*$F261","v":3953.7911243512126},{"$f":"BQ$2*$F261*Main!$C$4*$E261+Main!$C$5*BQ$2*$F261","v":4450.1196993587528},{"$f":"BR$2*$F261*Main!$C$4*$E261+Main!$C$5*BR$2*$F261","v":3630.3608073716146},{"$f":"BS$2*$F261*Main!$C$4*$E261+Main!$C$5*BS$2*$F261","v":4180.7200880128876},{"$f":"BT$2*$F261*Main!$C$4*$E261+Main!$C$5*BT$2*$F261","v":4731.079368654161},{"$f":"BU$2*$F261*Main!$C$4*$E261+Main!$C$5*BU$2*$F261","v":3669.5644821570204},{"$f":"BV$2*$F261*Main!$C$4*$E261+Main!$C$5*BV$2*$F261","v":4246.8134628113603},{"$f":"BW$2*$F261*Main!$C$4*$E261+Main!$C$5*BW$2*$F261","v":4824.3137490732988},{"$f":"BX$2*$F261*Main!$C$4*$E261+Main!$C$5*BX$2*$F261","v":3856.284548602895},{"$f":"BY$2*$F261*Main!$C$4*$E261+Main!$C$5*BY$2*$F261","v":4423.2299993456872},{"$f":"BZ$2*$F261*Main!$C$4*$E261+Main!$C$5*BZ$2*$F261","v":4989.9241444808795},{"$f":"CA$2*$F261*Main!$C$4*$E261+Main!$C$5*CA$2*$F261","v":3147.1001239592088},{"$f":"CB$2*$F261*Main!$C$4*$E261+Main!$C$5*CB$2*$F261","v":3568.5396279023207},{"$f":"CC$2*$F261*Main!$C$4*$E261+Main!$C$5*CC$2*$F261","v":3989.727826237835},{"$f":"CD$2*$F261*Main!$C$4*$E261+Main!$C$5*CD$2*$F261","v":3147.1001239592088},{"$f":"CE$2*$F261*Main!$C$4*$E261+Main!$C$5*CE$2*$F261","v":3608.4972195105224},{"$f":"CF$2*$F261*Main!$C$4*$E261+Main!$C$5*CF$2*$F261","v":4069.8943150618379},{"$f":"CG$2*$F261*Main!$C$4*$E261+Main!$C$5*CG$2*$F261","v":3346.1341651774228},{"$f":"CH$2*$F261*Main!$C$4*$E261+Main!$C$5*CH$2*$F261","v":3792.9555354880094},{"$f":"CI$2*$F261*Main!$C$4*$E261+Main!$C$5*CI$2*$F261","v":4239.5256001909975},{"$f":"CJ$2*$F261*Main!$C$4*$E261+Main!$C$5*CJ$2*$F261","v":3296.3756548728693},{"$f":"CK$2*$F261*Main!$C$4*$E261+Main!$C$5*CK$2*$F261","v":3754.7570831329981},{"$f":"CL$2*$F261*Main!$C$4*$E261+Main!$C$5*CL$2*$F261","v":4213.1385113931274},{"$f":"CM$2*$F261*Main!$C$4*$E261+Main!$C$5*CM$2*$F261","v":3296.3756548728693},{"$f":"CN$2*$F261*Main!$C$4*$E261+Main!$C$5*CN$2*$F261","v":3794.7146747412007},{"$f":"CO$2*$F261*Main!$C$4*$E261+Main!$C$5*CO$2*$F261","v":4293.0536946095308},{"$f":"CP$2*$F261*Main!$C$4*$E261+Main!$C$5*CP$2*$F261","v":3495.4096960910829},{"$f":"CQ$2*$F261*Main!$C$4*$E261+Main!$C$5*CQ$2*$F261","v":3979.1729907186864},{"$f":"CR$2*$F261*Main!$C$4*$E261+Main!$C$5*CR$2*$F261","v":4462.9362853462899},{"$f":"CS$2*$F261*Main!$C$4*$E261+Main!$C$5*CS$2*$F261","v":3820.5991523238717},{"$f":"CT$2*$F261*Main!$C$4*$E261+Main!$C$5*CT$2*$F261","v":4307.6294198502601},{"$f":"CU$2*$F261*Main!$C$4*$E261+Main!$C$5*CU$2*$F261","v":4794.6596873766457},{"$f":"CV$2*$F261*Main!$C$4*$E261+Main!$C$5*CV$2*$F261","v":3820.5991523238717},{"$f":"CW$2*$F261*Main!$C$4*$E261+Main!$C$5*CW$2*$F261","v":4347.5870114584613},{"$f":"CX$2*$F261*Main!$C$4*$E261+Main!$C$5*CX$2*$F261","v":4874.8261762006496},{"$f":"CY$2*$F261*Main!$C$4*$E261+Main!$C$5*CY$2*$F261","v":4019.6331935420858},{"$f":"CZ$2*$F261*Main!$C$4*$E261+Main!$C$5*CZ$2*$F261","v":4532.0453274359479},{"$f":"DA$2*$F261*Main!$C$4*$E261+Main!$C$5*DA$2*$F261","v":5044.4574613298082},{"$f":"DB$2*$F261*Main!$C$4*$E261+Main!$C$5*DB$2*$F261","v":1202.4973323600425},{"$f":"DC$2*$F261*Main!$C$4*$E261+Main!$C$5*DC$2*$F261","v":1591.5184129229151},{"$f":"DD$2*$F261*Main!$C$4*$E261+Main!$C$5*DD$2*$F261","v":1980.2881878781895},{"$f":"DE$2*$F261*Main!$C$4*$E261+Main!$C$5*DE$2*$F261","v":2369.3092684410622},{"$f":"DF$2*$F261*Main!$C$4*$E261+Main!$C$5*DF$2*$F261","v":2758.3303490039343},{"$f":"DG$2*$F261*Main!$C$4*$E261+Main!$C$5*DG$2*$F261","v":1401.7826791858554},{"$f":"DH$2*$F261*Main!$C$4*$E261+Main!$C$5*DH$2*$F261","v":1750.8461681405261},{"$f":"DI$2*$F261*Main!$C$4*$E261+Main!$C$5*DI$2*$F261","v":2099.909657095197},{"$f":"DJ$2*$F261*Main!$C$4*$E261+Main!$C$5*DJ$2*$F261","v":2448.9731460498679},{"$f":"DK$2*$F261*Main!$C$4*$E261+Main!$C$5*DK$2*$F261","v":2798.0366350045383},{"$f":"DL$2*$F261*Main!$C$4*$E261+Main!$C$5*DL$2*$F261","v":1517.6345642888814},{"$f":"DM$2*$F261*Main!$C$4*$E261+Main!$C$5*DM$2*$F261","v":1883.2842233450699},{"$f":"DN$2*$F261*Main!$C$4*$E261+Main!$C$5*DN$2*$F261","v":2248.9338824012584},{"$f":"DO$2*$F261*Main!$C$4*$E261+Main!$C$5*DO$2*$F261","v":2614.8348470650458},{"$f":"DP$2*$F261*Main!$C$4*$E261+Main!$C$5*DP$2*$F261","v":2980.4845061212341},{"$f":"DQ$2*$F261*Main!$C$4*$E261+Main!$C$5*DQ$2*$F261","v":1245.2192856518309},{"$f":"DR$2*$F261*Main!$C$4*$E261+Main!$C$5*DR$2*$F261","v":1655.3500372529988},{"$f":"DS$2*$F261*Main!$C$4*$E261+Main!$C$5*DS$2*$F261","v":2065.7320944617659},{"$f":"DT$2*$F261*Main!$C$4*$E261+Main!$C$5*DT$2*$F261","v":2475.8628460629343},{"$f":"DU$2*$F261*Main!$C$4*$E261+Main!$C$5*DU$2*$F261","v":2886.2449032717013},{"$f":"DV$2*$F261*Main!$C$4*$E261+Main!$C$5*DV$2*$F261","v":1444.5046324776438},{"$f":"DW$2*$F261*Main!$C$4*$E261+Main!$C$5*DW$2*$F261","v":1814.9290980782084},{"$f":"DX$2*$F261*Main!$C$4*$E261+Main!$C$5*DX$2*$F261","v":2185.1022580711747},{"$f":"DY$2*$F261*Main!$C$4*$E261+Main!$C$5*DY$2*$F261","v":2555.5267236717395},{"$f":"DZ$2*$F261*Main!$C$4*$E261+Main!$C$5*DZ$2*$F261","v":2925.951189272304},{"$f":"EA$2*$F261*Main!$C$4*$E261+Main!$C$5*EA$2*$F261","v":1560.1052119730712},{"$f":"EB$2*$F261*Main!$C$4*$E261+Main!$C$5*EB$2*$F261","v":1947.1158476751539},{"$f":"EC$2*$F261*Main!$C$4*$E261+Main!$C$5*EC$2*$F261","v":2334.1264833772366},{"$f":"ED$2*$F261*Main!$C$4*$E261+Main!$C$5*ED$2*$F261","v":2721.3884246869179},{"$f":"EE$2*$F261*Main!$C$4*$E261+Main!$C$5*EE$2*$F261","v":3108.3990603890006},{"$f":"EF$2*$F261*Main!$C$4*$E261+Main!$C$5*EF$2*$F261","v":1543.0164306563556},{"$f":"EG$2*$F261*Main!$C$4*$E261+Main!$C$5*EG$2*$F261","v":1998.6334972328984},{"$f":"EH$2*$F261*Main!$C$4*$E261+Main!$C$5*EH$2*$F261","v":2453.9992582018426},{"$f":"EI$2*$F261*Main!$C$4*$E261+Main!$C$5*EI$2*$F261","v":2909.6163247783852},{"$f":"EJ$2*$F261*Main!$C$4*$E261+Main!$C$5*EJ$2*$F261","v":3365.2333913549282},{"$f":"EK$2*$F261*Main!$C$4*$E261+Main!$C$5*EK$2*$F261","v":1742.3017774821683},{"$f":"EL$2*$F261*Main!$C$4*$E261+Main!$C$5*EL$2*$F261","v":2157.9612524505092},{"$f":"EM$2*$F261*Main!$C$4*$E261+Main!$C$5*EM$2*$F261","v":2573.62072741885},{"$f":"EN$2*$F261*Main!$C$4*$E261+Main!$C$5*EN$2*$F261","v":2989.2802023871905},{"$f":"EO$2*$F261*Main!$C$4*$E261+Main!$C$5*EO$2*$F261","v":3404.9396773555313},{"$f":"EP$2*$F261*Main!$C$4*$E261+Main!$C$5*EP$2*$F261","v":1857.9023569775954},{"$f":"EQ$2*$F261*Main!$C$4*$E261+Main!$C$5*EQ$2*$F261","v":2290.3993076550532},{"$f":"ER$2*$F261*Main!$C$4*$E261+Main!$C$5*ER$2*$F261","v":2722.6449527249115},{"$f":"ES$2*$F261*Main!$C$4*$E261+Main!$C$5*ES$2*$F261","v":3154.8905977947702},{"$f":"ET$2*$F261*Main!$C$4*$E261+Main!$C$5*ET$2*$F261","v":3587.3875484722275},{"$f":"EU$2*$F261*Main!$C$4*$E261+Main!$C$5*EU$2*$F261","v":4410.9160245733474},{"$f":"EV$2*$F261*Main!$C$4*$E261+Main!$C$5*EV$2*$F261","v":4531.0401050055525},{"$f":"EW$2*$F261*Main!$C$4*$E261+Main!$C$5*EW$2*$F261","v":4686.3469705015832},{"$f":"EX$2*$F261*Main!$C$4*$E261+Main!$C$5*EX$2*$F261","v":4671.2686340456576},{"$f":"EY$2*$F261*Main!$C$4*$E261+Main!$C$5*EY$2*$F261","v":4791.6440200854613},{"$f":"EZ$2*$F261*Main!$C$4*$E261+Main!$C$5*EZ$2*$F261","v":4946.6995799738925},{"$f":"FA$2*$F261*Main!$C$4*$E261+Main!$C$5*FA$2*$F261","v":5281.4386492954345},{"$f":"FB$2*$F261*Main!$C$4*$E261+Main!$C$5*FB$2*$F261","v":5401.8140353352392},{"$f":"FC$2*$F261*Main!$C$4*$E261+Main!$C$5*FC$2*$F261","v":5556.8695952236703},{"$f":"IF($D261<100,(FD$2*(1+Main!$C$3)*$E261*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E261*Main!$C$4)+(FD$2*Main!$C$5))","v":119.21586966360002},{"$f":"IF($D261<100,(FE$2*(1+Main!$C$3)*$E261*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E261*Main!$C$4)+(FE$2*Main!$C$5))","v":130.31881409575001},{"$f":"IF($D261<100,(FF$2*(1+Main!$C$3)*$E261*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E261*Main!$C$4)+(FF$2*Main!$C$5))","v":131.20973923565003},{"$f":"IF($D261<100,(FG$2*(1+Main!$C$3)*$E261*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E261*Main!$C$4)+(FG$2*Main!$C$5))","v":141.64028733580002},{"$f":"IF($D261<100,(FH$2*(1+Main!$C$3)*$E261*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E261*Main!$C$4)+(FH$2*Main!$C$5))","v":191.09503755439999},{"$f":"IF($D261<100,(FI$2*(1+Main!$C$3)*$E261*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E261*Main!$C$4)+(FI$2*Main!$C$5))","v":53.985020505450009}]
["MO",28140,"(Bates County, Caldwell County, Cass County, Clay County, Clinton County, Jackson County, Kansas City, Lafayette County, Platte County, Ray County)",28140,0.93259999999999998,{"$f":"IF($D262<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F262*Main!$C$4*$E262+Main!$C$5*G$2*$F262","v":1658.5285313691688},{"$f":"H$2*$F262*Main!$C$4*$E262+Main!$C$5*H$2*$F262","v":2029.7648135315349},{"$f":"I$2*$F262*Main!$C$4*$E262+Main!$C$5*I$2*$F262","v":2401.0010956939013},{"$f":"J$2*$F262*Main!$C$4*$E262+Main!$C$5*J$2*$F262","v":2772.2373778562683},{"$f":"K$2*$F262*Main!$C$4*$E262+Main!$C$5*K$2*$F262","v":3143.1904897042468},{"$f":"L$2*$F262*Main!$C$4*$E262+Main!$C$5*L$2*$F262","v":1952.7424880180617},{"$f":"M$2*$F262*Main!$C$4*$E262+Main!$C$5*M$2*$F262","v":2273.8576245337927},{"$f":"N$2*$F262*Main!$C$4*$E262+Main!$C$5*N$2*$F262","v":2594.9727610495243},{"$f":"O$2*$F262*Main!$C$4*$E262+Main!$C$5*O$2*$F262","v":2916.0878975652558},{"$f":"P$2*$F262*Main!$C$4*$E262+Main!$C$5*P$2*$F262","v":3237.486204395374},{"$f":"Q$2*$F262*Main!$C$4*$E262+Main!$C$5*Q$2*$F262","v":2112.4505453327638},{"$f":"R$2*$F262*Main!$C$4*$E262+Main!$C$5*R$2*$F262","v":2443.7598131664554},{"$f":"S$2*$F262*Main!$C$4*$E262+Main!$C$5*S$2*$F262","v":2775.0690810001461},{"$f":"T$2*$F262*Main!$C$4*$E262+Main!$C$5*T$2*$F262","v":3106.3783488338368},{"$f":"U$2*$F262*Main!$C$4*$E262+Main!$C$5*U$2*$F262","v":3437.6876166675274},{"$f":"V$2*$F262*Main!$C$4*$E262+Main!$C$5*V$2*$F262","v":1753.6737570034595},{"$f":"W$2*$F262*Main!$C$4*$E262+Main!$C$5*W$2*$F262","v":2131.1397860823567},{"$f":"X$2*$F262*Main!$C$4*$E262+Main!$C$5*X$2*$F262","v":2508.8889854756417},{"$f":"Y$2*$F262*Main!$C$4*$E262+Main!$C$5*Y$2*$F262","v":2886.3550145545396},{"$f":"Z$2*$F262*Main!$C$4*$E262+Main!$C$5*Z$2*$F262","v":3263.8210436334366},{"$f":"AA$2*$F262*Main!$C$4*$E262+Main!$C$5*AA$2*$F262","v":2047.8877136523524},{"$f":"AB$2*$F262*Main!$C$4*$E262+Main!$C$5*AB$2*$F262","v":2375.5157673990025},{"$f":"AC$2*$F262*Main!$C$4*$E262+Main!$C$5*AC$2*$F262","v":2702.8606508312646},{"$f":"AD$2*$F262*Main!$C$4*$E262+Main!$C$5*AD$2*$F262","v":3030.4887045779146},{"$f":"AE$2*$F262*Main!$C$4*$E262+Main!$C$5*AE$2*$F262","v":3357.8335880101763},{"$f":"AF$2*$F262*Main!$C$4*$E262+Main!$C$5*AF$2*$F262","v":2207.5957709670547},{"$f":"AG$2*$F262*Main!$C$4*$E262+Main!$C$5*AG$2*$F262","v":2545.1347857172768},{"$f":"AH$2*$F262*Main!$C$4*$E262+Main!$C$5*AH$2*$F262","v":2882.9569707818864},{"$f":"AI$2*$F262*Main!$C$4*$E262+Main!$C$5*AI$2*$F262","v":3220.4959855321081},{"$f":"AJ$2*$F262*Main!$C$4*$E262+Main!$C$5*AJ$2*$F262","v":3558.0350002823297},{"$f":"AK$2*$F262*Main!$C$4*$E262+Main!$C$5*AK$2*$F262","v":1881.1003984779559},{"$f":"AL$2*$F262*Main!$C$4*$E262+Main!$C$5*AL$2*$F262","v":2323.1292592372652},{"$f":"AM$2*$F262*Main!$C$4*$E262+Main!$C$5*AM$2*$F262","v":2765.158119996574},{"$f":"AN$2*$F262*Main!$C$4*$E262+Main!$C$5*AN$2*$F262","v":3206.9038104414949},{"$f":"AO$2*$F262*Main!$C$4*$E262+Main!$C$5*AO$2*$F262","v":3648.9326712008042},{"$f":"AP$2*$F262*Main!$C$4*$E262+Main!$C$5*AP$2*$F262","v":2175.314355126849},{"$f":"AQ$2*$F262*Main!$C$4*$E262+Main!$C$5*AQ$2*$F262","v":2567.2220702395225},{"$f":"AR$2*$F262*Main!$C$4*$E262+Main!$C$5*AR$2*$F262","v":2959.129785352196},{"$f":"AS$2*$F262*Main!$C$4*$E262+Main!$C$5*AS$2*$F262","v":3351.0375004648704},{"$f":"AT$2*$F262*Main!$C$4*$E262+Main!$C$5*AT$2*$F262","v":3742.9452155775439},{"$f":"AU$2*$F262*Main!$C$4*$E262+Main!$C$5*AU$2*$F262","v":2335.0224124415513},{"$f":"AV$2*$F262*Main!$C$4*$E262+Main!$C$5*AV$2*$F262","v":2737.1242588721852},{"$f":"AW$2*$F262*Main!$C$4*$E262+Main!$C$5*AW$2*$F262","v":3139.2261053028183},{"$f":"AX$2*$F262*Main!$C$4*$E262+Main!$C$5*AX$2*$F262","v":3541.0447814190638},{"$f":"AY$2*$F262*Main!$C$4*$E262+Main!$C$5*AY$2*$F262","v":3943.1466278496973},{"$f":"AZ$2*$F262*Main!$C$4*$E262+Main!$C$5*AZ$2*$F262","v":3514.4267718666133},{"$f":"BA$2*$F262*Main!$C$4*$E262+Main!$C$5*BA$2*$F262","v":3999.7806907272507},{"$f":"BB$2*$F262*Main!$C$4*$E262+Main!$C$5*BB$2*$F262","v":4484.8514392735015},{"$f":"BC$2*$F262*Main!$C$4*$E262+Main!$C$5*BC$2*$F262","v":3558.6013409111051},{"$f":"BD$2*$F262*Main!$C$4*$E262+Main!$C$5*BD$2*$F262","v":4074.2544834112341},{"$f":"BE$2*$F262*Main!$C$4*$E262+Main!$C$5*BE$2*$F262","v":4589.9076259113635},{"$f":"BF$2*$F262*Main!$C$4*$E262+Main!$C$5*BF$2*$F262","v":3768.9968845012186},{"$f":"BG$2*$F262*Main!$C$4*$E262+Main!$C$5*BG$2*$F262","v":4272.7568737970605},{"$f":"BH$2*$F262*Main!$C$4*$E262+Main!$C$5*BH$2*$F262","v":4776.5168630929038},{"$f":"BI$2*$F262*Main!$C$4*$E262+Main!$C$5*BI$2*$F262","v":3641.2870727123345},{"$f":"BJ$2*$F262*Main!$C$4*$E262+Main!$C$5*BJ$2*$F262","v":4182.1423731929754},{"$f":"BK$2*$F262*Main!$C$4*$E262+Main!$C$5*BK$2*$F262","v":4722.9976736736153},{"$f":"BL$2*$F262*Main!$C$4*$E262+Main!$C$5*BL$2*$F262","v":3685.178471442438},{"$f":"BM$2*$F262*Main!$C$4*$E262+Main!$C$5*BM$2*$F262","v":4256.6161658769588},{"$f":"BN$2*$F262*Main!$C$4*$E262+Main!$C$5*BN$2*$F262","v":4827.7706899970908},{"$f":"BO$2*$F262*Main!$C$4*$E262+Main!$C$5*BO$2*$F262","v":3895.5740150325519},{"$f":"BP$2*$F262*Main!$C$4*$E262+Main!$C$5*BP$2*$F262","v":4455.1185562627852},{"$f":"BQ$2*$F262*Main!$C$4*$E262+Main!$C$5*BQ$2*$F262","v":5014.3799271786302},{"$f":"BR$2*$F262*Main!$C$4*$E262+Main!$C$5*BR$2*$F262","v":4090.6783616457251},{"$f":"BS$2*$F262*Main!$C$4*$E262+Main!$C$5*BS$2*$F262","v":4710.8213501549417},{"$f":"BT$2*$F262*Main!$C$4*$E262+Main!$C$5*BT$2*$F262","v":5330.9643386641574},{"$f":"BU$2*$F262*Main!$C$4*$E262+Main!$C$5*BU$2*$F262","v":4134.8529306902174},{"$f":"BV$2*$F262*Main!$C$4*$E262+Main!$C$5*BV$2*$F262","v":4785.2951428389251},{"$f":"BW$2*$F262*Main!$C$4*$E262+Main!$C$5*BW$2*$F262","v":5436.0205253020195},{"$f":"BX$2*$F262*Main!$C$4*$E262+Main!$C$5*BX$2*$F262","v":4345.2484742803299},{"$f":"BY$2*$F262*Main!$C$4*$E262+Main!$C$5*BY$2*$F262","v":4984.080703539139},{"$f":"BZ$2*$F262*Main!$C$4*$E262+Main!$C$5*BZ$2*$F262","v":5622.6297624835606},{"$f":"CA$2*$F262*Main!$C$4*$E262+Main!$C$5*CA$2*$F262","v":3546.1418470780436},{"$f":"CB$2*$F262*Main!$C$4*$E262+Main!$C$5*CB$2*$F262","v":4021.018464306333},{"$f":"CC$2*$F262*Main!$C$4*$E262+Main!$C$5*CC$2*$F262","v":4495.6119112202368},{"$f":"CD$2*$F262*Main!$C$4*$E262+Main!$C$5*CD$2*$F262","v":3546.1418470780436},{"$f":"CE$2*$F262*Main!$C$4*$E262+Main!$C$5*CE$2*$F262","v":4066.0425442939886},{"$f":"CF$2*$F262*Main!$C$4*$E262+Main!$C$5*CF$2*$F262","v":4585.9432415099354},{"$f":"CG$2*$F262*Main!$C$4*$E262+Main!$C$5*CG$2*$F262","v":3770.4127360731572},{"$f":"CH$2*$F262*Main!$C$4*$E262+Main!$C$5*CH$2*$F262","v":4273.8895550546131},{"$f":"CI$2*$F262*Main!$C$4*$E262+Main!$C$5*CI$2*$F262","v":4777.0832037216796},{"$f":"CJ$2*$F262*Main!$C$4*$E262+Main!$C$5*CJ$2*$F262","v":3714.3450138243788},{"$f":"CK$2*$F262*Main!$C$4*$E262+Main!$C$5*CK$2*$F262","v":4230.8476672676707},{"$f":"CL$2*$F262*Main!$C$4*$E262+Main!$C$5*CL$2*$F262","v":4747.3503207109643},{"$f":"CM$2*$F262*Main!$C$4*$E262+Main!$C$5*CM$2*$F262","v":3714.3450138243788},{"$f":"CN$2*$F262*Main!$C$4*$E262+Main!$C$5*CN$2*$F262","v":4275.8717472553271},{"$f":"CO$2*$F262*Main!$C$4*$E262+Main!$C$5*CO$2*$F262","v":4837.3984806862736},{"$f":"CP$2*$F262*Main!$C$4*$E262+Main!$C$5*CP$2*$F262","v":3938.6159028194925},{"$f":"CQ$2*$F262*Main!$C$4*$E262+Main!$C$5*CQ$2*$F262","v":4483.7187580159498},{"$f":"CR$2*$F262*Main!$C$4*$E262+Main!$C$5*CR$2*$F262","v":5028.8216132124071},{"$f":"CS$2*$F262*Main!$C$4*$E262+Main!$C$5*CS$2*$F262","v":4305.0382896372666},{"$f":"CT$2*$F262*Main!$C$4*$E262+Main!$C$5*CT$2*$F262","v":4853.8223589207655},{"$f":"CU$2*$F262*Main!$C$4*$E262+Main!$C$5*CU$2*$F262","v":5402.6064282042626},{"$f":"CV$2*$F262*Main!$C$4*$E262+Main!$C$5*CV$2*$F262","v":4305.0382896372666},{"$f":"CW$2*$F262*Main!$C$4*$E262+Main!$C$5*CW$2*$F262","v":4898.8464389084202},{"$f":"CX$2*$F262*Main!$C$4*$E262+Main!$C$5*CX$2*$F262","v":5492.9377584939621},{"$f":"CY$2*$F262*Main!$C$4*$E262+Main!$C$5*CY$2*$F262","v":4529.3091786323803},{"$f":"CZ$2*$F262*Main!$C$4*$E262+Main!$C$5*CZ$2*$F262","v":5106.6934496690428},{"$f":"DA$2*$F262*Main!$C$4*$E262+Main!$C$5*DA$2*$F262","v":5684.0777207057063},{"$f":"DB$2*$F262*Main!$C$4*$E262+Main!$C$5*DB$2*$F262","v":1354.9699543454794},{"$f":"DC$2*$F262*Main!$C$4*$E262+Main!$C$5*DC$2*$F262","v":1793.3176010177472},{"$f":"DD$2*$F262*Main!$C$4*$E262+Main!$C$5*DD$2*$F262","v":2231.3820773756279},{"$f":"DE$2*$F262*Main!$C$4*$E262+Main!$C$5*DE$2*$F262","v":2669.7297240478956},{"$f":"DF$2*$F262*Main!$C$4*$E262+Main!$C$5*DF$2*$F262","v":3108.0773707201624},{"$f":"DG$2*$F262*Main!$C$4*$E262+Main!$C$5*DG$2*$F262","v":1579.524013654981},{"$f":"DH$2*$F262*Main!$C$4*$E262+Main!$C$5*DH$2*$F262","v":1972.8475803395936},{"$f":"DI$2*$F262*Main!$C$4*$E262+Main!$C$5*DI$2*$F262","v":2366.1711470242062},{"$f":"DJ$2*$F262*Main!$C$4*$E262+Main!$C$5*DJ$2*$F262","v":2759.4947137088184},{"$f":"DK$2*$F262*Main!$C$4*$E262+Main!$C$5*DK$2*$F262","v":3152.818280393431},{"$f":"DL$2*$F262*Main!$C$4*$E262+Main!$C$5*DL$2*$F262","v":1710.0655285877428},{"$f":"DM$2*$F262*Main!$C$4*$E262+Main!$C$5*DM$2*$F262","v":2122.0783360219484},{"$f":"DN$2*$F262*Main!$C$4*$E262+Main!$C$5*DN$2*$F262","v":2534.091143456154},{"$f":"DO$2*$F262*Main!$C$4*$E262+Main!$C$5*DO$2*$F262","v":2946.3871212047466},{"$f":"DP$2*$F262*Main!$C$4*$E262+Main!$C$5*DP$2*$F262","v":3358.3999286389517},{"$f":"DQ$2*$F262*Main!$C$4*$E262+Main!$C$5*DQ$2*$F262","v":1403.1089077914003},{"$f":"DR$2*$F262*Main!$C$4*$E262+Main!$C$5*DR$2*$F262","v":1865.2428608722407},{"$f":"DS$2*$F262*Main!$C$4*$E262+Main!$C$5*DS$2*$F262","v":2327.6599842674691},{"$f":"DT$2*$F262*Main!$C$4*$E262+Main!$C$5*DT$2*$F262","v":2789.7939373483096},{"$f":"DU$2*$F262*Main!$C$4*$E262+Main!$C$5*DU$2*$F262","v":3252.2110607435388},{"$f":"DV$2*$F262*Main!$C$4*$E262+Main!$C$5*DV$2*$F262","v":1627.6629671009018},{"$f":"DW$2*$F262*Main!$C$4*$E262+Main!$C$5*DW$2*$F262","v":2045.0560105084746},{"$f":"DX$2*$F262*Main!$C$4*$E262+Main!$C$5*DX$2*$F262","v":2462.16588360166},{"$f":"DY$2*$F262*Main!$C$4*$E262+Main!$C$5*DY$2*$F262","v":2879.5589270092332},{"$f":"DZ$2*$F262*Main!$C$4*$E262+Main!$C$5*DZ$2*$F262","v":3296.9519704168051},{"$f":"EA$2*$F262*Main!$C$4*$E262+Main!$C$5*EA$2*$F262","v":1757.9213117192762},{"$f":"EB$2*$F262*Main!$C$4*$E262+Main!$C$5*EB$2*$F262","v":2194.003595876442},{"$f":"EC$2*$F262*Main!$C$4*$E262+Main!$C$5*EC$2*$F262","v":2630.0858800336073},{"$f":"ED$2*$F262*Main!$C$4*$E262+Main!$C$5*ED$2*$F262","v":3066.451334505161},{"$f":"EE$2*$F262*Main!$C$4*$E262+Main!$C$5*EE$2*$F262","v":3502.5336186623272},{"$f":"EF$2*$F262*Main!$C$4*$E262+Main!$C$5*EF$2*$F262","v":1738.6657303409077},{"$f":"EG$2*$F262*Main!$C$4*$E262+Main!$C$5*EG$2*$F262","v":2252.0535103259344},{"$f":"EH$2*$F262*Main!$C$4*$E262+Main!$C$5*EH$2*$F262","v":2765.158119996574},{"$f":"EI$2*$F262*Main!$C$4*$E262+Main!$C$5*EI$2*$F262","v":3278.5458999816005},{"$f":"EJ$2*$F262*Main!$C$4*$E262+Main!$C$5*EJ$2*$F262","v":3791.933679966628},{"$f":"EK$2*$F262*Main!$C$4*$E262+Main!$C$5*EK$2*$F262","v":1963.2197896504092},{"$f":"EL$2*$F262*Main!$C$4*$E262+Main!$C$5*EL$2*$F262","v":2431.5834896477809},{"$f":"EM$2*$F262*Main!$C$4*$E262+Main!$C$5*EM$2*$F262","v":2899.9471896451523},{"$f":"EN$2*$F262*Main!$C$4*$E262+Main!$C$5*EN$2*$F262","v":3368.3108896425238},{"$f":"EO$2*$F262*Main!$C$4*$E262+Main!$C$5*EO$2*$F262","v":3836.6745896398952},{"$f":"EP$2*$F262*Main!$C$4*$E262+Main!$C$5*EP$2*$F262","v":2093.4781342687834},{"$f":"EQ$2*$F262*Main!$C$4*$E262+Main!$C$5*EQ$2*$F262","v":2580.8142453301357},{"$f":"ER$2*$F262*Main!$C$4*$E262+Main!$C$5*ER$2*$F262","v":3067.8671860770996},{"$f":"ES$2*$F262*Main!$C$4*$E262+Main!$C$5*ES$2*$F262","v":3554.9201268240645},{"$f":"ET$2*$F262*Main!$C$4*$E262+Main!$C$5*ET$2*$F262","v":4042.2562378854168},{"$f":"EU$2*$F262*Main!$C$4*$E262+Main!$C$5*EU$2*$F262","v":4970.2053581341388},{"$f":"EV$2*$F262*Main!$C$4*$E262+Main!$C$5*EV$2*$F262","v":5105.560768411493},{"$f":"EW$2*$F262*Main!$C$4*$E262+Main!$C$5*EW$2*$F262","v":5280.5600227031337},{"$f":"EX$2*$F262*Main!$C$4*$E262+Main!$C$5*EX$2*$F262","v":5263.5698038398687},{"$f":"EY$2*$F262*Main!$C$4*$E262+Main!$C$5*EY$2*$F262","v":5399.2083844316103},{"$f":"EZ$2*$F262*Main!$C$4*$E262+Main!$C$5*EZ$2*$F262","v":5573.9244684088635},{"$f":"FA$2*$F262*Main!$C$4*$E262+Main!$C$5*FA$2*$F262","v":5951.107327173374},{"$f":"FB$2*$F262*Main!$C$4*$E262+Main!$C$5*FB$2*$F262","v":6086.7459077651165},{"$f":"FC$2*$F262*Main!$C$4*$E262+Main!$C$5*FC$2*$F262","v":6261.4619917423697},{"$f":"IF($D262<100,(FD$2*(1+Main!$C$3)*$E262*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E262*Main!$C$4)+(FD$2*Main!$C$5))","v":134.33204143440003},{"$f":"IF($D262<100,(FE$2*(1+Main!$C$3)*$E262*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E262*Main!$C$4)+(FE$2*Main!$C$5))","v":146.84280192050002},{"$f":"IF($D262<100,(FF$2*(1+Main!$C$3)*$E262*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E262*Main!$C$4)+(FF$2*Main!$C$5))","v":147.84669337510002},{"$f":"IF($D262<100,(FG$2*(1+Main!$C$3)*$E262*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E262*Main!$C$4)+(FG$2*Main!$C$5))","v":159.59979993320002},{"$f":"IF($D262<100,(FH$2*(1+Main!$C$3)*$E262*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E262*Main!$C$4)+(FH$2*Main!$C$5))","v":215.32524633759999},{"$f":"IF($D262<100,(FI$2*(1+Main!$C$3)*$E262*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E262*Main!$C$4)+(FI$2*Main!$C$5))","v":60.830139744299998}]
["MO",41140,"(Andrew County, Buchanan County, DeKalb County, St. Joseph)",41140,0.95399999999999996,{"$f":"IF($D263<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F263*Main!$C$4*$E263+Main!$C$5*G$2*$F263","v":1687.9604840294032},{"$f":"H$2*$F263*Main!$C$4*$E263+Main!$C$5*H$2*$F263","v":2065.7846593004538},{"$f":"I$2*$F263*Main!$C$4*$E263+Main!$C$5*I$2*$F263","v":2443.6088345715052},{"$f":"J$2*$F263*Main!$C$4*$E263+Main!$C$5*J$2*$F263","v":2821.4330098425567},{"$f":"K$2*$F263*Main!$C$4*$E263+Main!$C$5*K$2*$F263","v":3198.9689897091293},{"$f":"L$2*$F263*Main!$C$4*$E263+Main!$C$5*L$2*$F263","v":1987.3955092823567},{"$f":"M$2*$F263*Main!$C$4*$E263+Main!$C$5*M$2*$F263","v":2314.2090979607487},{"$f":"N$2*$F263*Main!$C$4*$E263+Main!$C$5*N$2*$F263","v":2641.0226866391408},{"$f":"O$2*$F263*Main!$C$4*$E263+Main!$C$5*O$2*$F263","v":2967.8362753175334},{"$f":"P$2*$F263*Main!$C$4*$E263+Main!$C$5*P$2*$F263","v":3294.9380594004037},{"$f":"Q$2*$F263*Main!$C$4*$E263+Main!$C$5*Q$2*$F263","v":2149.9377174081178},{"$f":"R$2*$F263*Main!$C$4*$E263+Main!$C$5*R$2*$F263","v":2487.1263406477292},{"$f":"S$2*$F263*Main!$C$4*$E263+Main!$C$5*S$2*$F263","v":2824.3149638873397},{"$f":"T$2*$F263*Main!$C$4*$E263+Main!$C$5*T$2*$F263","v":3161.5035871269506},{"$f":"U$2*$F263*Main!$C$4*$E263+Main!$C$5*U$2*$F263","v":3498.692210366562},{"$f":"V$2*$F263*Main!$C$4*$E263+Main!$C$5*V$2*$F263","v":1784.7941399341116},{"$f":"W$2*$F263*Main!$C$4*$E263+Main!$C$5*W$2*$F263","v":2168.9586141036852},{"$f":"X$2*$F263*Main!$C$4*$E263+Main!$C$5*X$2*$F263","v":2553.4112836777376},{"$f":"Y$2*$F263*Main!$C$4*$E263+Main!$C$5*Y$2*$F263","v":2937.5757578473117},{"$f":"Z$2*$F263*Main!$C$4*$E263+Main!$C$5*Z$2*$F263","v":3321.7402320168858},{"$f":"AA$2*$F263*Main!$C$4*$E263+Main!$C$5*AA$2*$F263","v":2084.2291651870655},{"$f":"AB$2*$F263*Main!$C$4*$E263+Main!$C$5*AB$2*$F263","v":2417.6712481684585},{"$f":"AC$2*$F263*Main!$C$4*$E263+Main!$C$5*AC$2*$F263","v":2750.8251357453732},{"$f":"AD$2*$F263*Main!$C$4*$E263+Main!$C$5*AD$2*$F263","v":3084.2672187267667},{"$f":"AE$2*$F263*Main!$C$4*$E263+Main!$C$5*AE$2*$F263","v":3417.421106303681},{"$f":"AF$2*$F263*Main!$C$4*$E263+Main!$C$5*AF$2*$F263","v":2246.7713733128267},{"$f":"AG$2*$F263*Main!$C$4*$E263+Main!$C$5*AG$2*$F263","v":2590.3002954509607},{"$f":"AH$2*$F263*Main!$C$4*$E263+Main!$C$5*AH$2*$F263","v":2934.1174129935721},{"$f":"AI$2*$F263*Main!$C$4*$E263+Main!$C$5*AI$2*$F263","v":3277.6463351317057},{"$f":"AJ$2*$F263*Main!$C$4*$E263+Main!$C$5*AJ$2*$F263","v":3621.1752572698388},{"$f":"AK$2*$F263*Main!$C$4*$E263+Main!$C$5*AK$2*$F263","v":1914.4820719493466},{"$f":"AL$2*$F263*Main!$C$4*$E263+Main!$C$5*AL$2*$F263","v":2364.3550983399732},{"$f":"AM$2*$F263*Main!$C$4*$E263+Main!$C$5*AM$2*$F263","v":2814.2281247305991},{"$f":"AN$2*$F263*Main!$C$4*$E263+Main!$C$5*AN$2*$F263","v":3263.8129557167472},{"$f":"AO$2*$F263*Main!$C$4*$E263+Main!$C$5*AO$2*$F263","v":3713.6859821073735},{"$f":"AP$2*$F263*Main!$C$4*$E263+Main!$C$5*AP$2*$F263","v":2213.9170972023007},{"$f":"AQ$2*$F263*Main!$C$4*$E263+Main!$C$5*AQ$2*$F263","v":2612.7795370002673},{"$f":"AR$2*$F263*Main!$C$4*$E263+Main!$C$5*AR$2*$F263","v":3011.6419767982343},{"$f":"AS$2*$F263*Main!$C$4*$E263+Main!$C$5*AS$2*$F263","v":3410.5044165962017},{"$f":"AT$2*$F263*Main!$C$4*$E263+Main!$C$5*AT$2*$F263","v":3809.3668563941692},{"$f":"AU$2*$F263*Main!$C$4*$E263+Main!$C$5*AU$2*$F263","v":2376.4593053280614},{"$f":"AV$2*$F263*Main!$C$4*$E263+Main!$C$5*AV$2*$F263","v":2785.6967796872477},{"$f":"AW$2*$F263*Main!$C$4*$E263+Main!$C$5*AW$2*$F263","v":3194.9342540464336},{"$f":"AX$2*$F263*Main!$C$4*$E263+Main!$C$5*AX$2*$F263","v":3603.8835330011407},{"$f":"AY$2*$F263*Main!$C$4*$E263+Main!$C$5*AY$2*$F263","v":4013.1210073603274},{"$f":"AZ$2*$F263*Main!$C$4*$E263+Main!$C$5*AZ$2*$F263","v":3576.7931649801812},{"$f":"BA$2*$F263*Main!$C$4*$E263+Main!$C$5*BA$2*$F263","v":4070.7600882559873},{"$f":"BB$2*$F263*Main!$C$4*$E263+Main!$C$5*BB$2*$F263","v":4564.4388161273155},{"$f":"BC$2*$F263*Main!$C$4*$E263+Main!$C$5*BC$2*$F263","v":3621.7516480787958},{"$f":"BD$2*$F263*Main!$C$4*$E263+Main!$C$5*BD$2*$F263","v":4146.5554796337801},{"$f":"BE$2*$F263*Main!$C$4*$E263+Main!$C$5*BE$2*$F263","v":4671.359311188764},{"$f":"BF$2*$F263*Main!$C$4*$E263+Main!$C$5*BF$2*$F263","v":3835.8808336061725},{"$f":"BG$2*$F263*Main!$C$4*$E263+Main!$C$5*BG$2*$F263","v":4348.5804581730681},{"$f":"BH$2*$F263*Main!$C$4*$E263+Main!$C$5*BH$2*$F263","v":4861.2800827399642},{"$f":"BI$2*$F263*Main!$C$4*$E263+Main!$C$5*BI$2*$F263","v":3705.9047061864599},{"$f":"BJ$2*$F263*Main!$C$4*$E263+Main!$C$5*BJ$2*$F263","v":4256.3579287400125},{"$f":"BK$2*$F263*Main!$C$4*$E263+Main!$C$5*BK$2*$F263","v":4806.8111512935648},{"$f":"BL$2*$F263*Main!$C$4*$E263+Main!$C$5*BL$2*$F263","v":3750.5749938805957},{"$f":"BM$2*$F263*Main!$C$4*$E263+Main!$C$5*BM$2*$F263","v":4332.1533201178063},{"$f":"BN$2*$F263*Main!$C$4*$E263+Main!$C$5*BN$2*$F263","v":4913.4434509505363},{"$f":"BO$2*$F263*Main!$C$4*$E263+Main!$C$5*BO$2*$F263","v":3964.7041794079728},{"$f":"BP$2*$F263*Main!$C$4*$E263+Main!$C$5*BP$2*$F263","v":4534.1782986570934},{"$f":"BQ$2*$F263*Main!$C$4*$E263+Main!$C$5*BQ$2*$F263","v":5103.3642225017356},{"$f":"BR$2*$F263*Main!$C$4*$E263+Main!$C$5*BR$2*$F263","v":4163.2708130935216},{"$f":"BS$2*$F263*Main!$C$4*$E263+Main!$C$5*BS$2*$F263","v":4794.4187489009983},{"$f":"BT$2*$F263*Main!$C$4*$E263+Main!$C$5*BT$2*$F263","v":5425.5666847084758},{"$f":"BU$2*$F263*Main!$C$4*$E263+Main!$C$5*BU$2*$F263","v":4208.2292961921366},{"$f":"BV$2*$F263*Main!$C$4*$E263+Main!$C$5*BV$2*$F263","v":4870.2141402787911},{"$f":"BW$2*$F263*Main!$C$4*$E263+Main!$C$5*BW$2*$F263","v":5532.4871797699234},{"$f":"BX$2*$F263*Main!$C$4*$E263+Main!$C$5*BX$2*$F263","v":4422.3584817195133},{"$f":"BY$2*$F263*Main!$C$4*$E263+Main!$C$5*BY$2*$F263","v":5072.5273142225578},{"$f":"BZ$2*$F263*Main!$C$4*$E263+Main!$C$5*BZ$2*$F263","v":5722.4079513211245},{"$f":"CA$2*$F263*Main!$C$4*$E263+Main!$C$5*CA$2*$F263","v":3609.0710502817501},{"$f":"CB$2*$F263*Main!$C$4*$E263+Main!$C$5*CB$2*$F263","v":4092.3747435918594},{"$f":"CC$2*$F263*Main!$C$4*$E263+Main!$C$5*CC$2*$F263","v":4575.3902414974909},{"$f":"CD$2*$F263*Main!$C$4*$E263+Main!$C$5*CD$2*$F263","v":3609.0710502817501},{"$f":"CE$2*$F263*Main!$C$4*$E263+Main!$C$5*CE$2*$F263","v":4138.1978129039089},{"$f":"CF$2*$F263*Main!$C$4*$E263+Main!$C$5*CF$2*$F263","v":4667.3245755260687},{"$f":"CG$2*$F263*Main!$C$4*$E263+Main!$C$5*CG$2*$F263","v":3837.321810628564},{"$f":"CH$2*$F263*Main!$C$4*$E263+Main!$C$5*CH$2*$F263","v":4349.7332397909813},{"$f":"CI$2*$F263*Main!$C$4*$E263+Main!$C$5*CI$2*$F263","v":4861.8564735489208},{"$f":"CJ$2*$F263*Main!$C$4*$E263+Main!$C$5*CJ$2*$F263","v":3780.2591205418607},{"$f":"CK$2*$F263*Main!$C$4*$E263+Main!$C$5*CK$2*$F263","v":4305.9275383102795},{"$f":"CL$2*$F263*Main!$C$4*$E263+Main!$C$5*CL$2*$F263","v":4831.5959560786996},{"$f":"CM$2*$F263*Main!$C$4*$E263+Main!$C$5*CM$2*$F263","v":3780.2591205418607},{"$f":"CN$2*$F263*Main!$C$4*$E263+Main!$C$5*CN$2*$F263","v":4351.7506076223299},{"$f":"CO$2*$F263*Main!$C$4*$E263+Main!$C$5*CO$2*$F263","v":4923.2420947027977},{"$f":"CP$2*$F263*Main!$C$4*$E263+Main!$C$5*CP$2*$F263","v":4008.5098808886742},{"$f":"CQ$2*$F263*Main!$C$4*$E263+Main!$C$5*CQ$2*$F263","v":4563.2860345094014},{"$f":"CR$2*$F263*Main!$C$4*$E263+Main!$C$5*CR$2*$F263","v":5118.0621881301295},{"$f":"CS$2*$F263*Main!$C$4*$E263+Main!$C$5*CS$2*$F263","v":4381.4347342835945},{"$f":"CT$2*$F263*Main!$C$4*$E263+Main!$C$5*CT$2*$F263","v":4939.9574281625401},{"$f":"CU$2*$F263*Main!$C$4*$E263+Main!$C$5*CU$2*$F263","v":5498.4801220414847},{"$f":"CV$2*$F263*Main!$C$4*$E263+Main!$C$5*CV$2*$F263","v":4381.4347342835945},{"$f":"CW$2*$F263*Main!$C$4*$E263+Main!$C$5*CW$2*$F263","v":4985.7804974745886},{"$f":"CX$2*$F263*Main!$C$4*$E263+Main!$C$5*CX$2*$F263","v":5590.4144560700624},{"$f":"CY$2*$F263*Main!$C$4*$E263+Main!$C$5*CY$2*$F263","v":4609.6854946304074},{"$f":"CZ$2*$F263*Main!$C$4*$E263+Main!$C$5*CZ$2*$F263","v":5197.315924361661},{"$f":"DA$2*$F263*Main!$C$4*$E263+Main!$C$5*DA$2*$F263","v":5784.9463540929155},{"$f":"DB$2*$F263*Main!$C$4*$E263+Main!$C$5*DB$2*$F263","v":1379.0150104286654},{"$f":"DC$2*$F263*Main!$C$4*$E263+Main!$C$5*DC$2*$F263","v":1825.1414965610738},{"$f":"DD$2*$F263*Main!$C$4*$E263+Main!$C$5*DD$2*$F263","v":2270.979787289004},{"$f":"DE$2*$F263*Main!$C$4*$E263+Main!$C$5*DE$2*$F263","v":2717.106273421412},{"$f":"DF$2*$F263*Main!$C$4*$E263+Main!$C$5*DF$2*$F263","v":3163.23275955382},{"$f":"DG$2*$F263*Main!$C$4*$E263+Main!$C$5*DG$2*$F263","v":1607.5539661799571},{"$f":"DH$2*$F263*Main!$C$4*$E263+Main!$C$5*DH$2*$F263","v":2007.8573830003161},{"$f":"DI$2*$F263*Main!$C$4*$E263+Main!$C$5*DI$2*$F263","v":2408.1607998206746},{"$f":"DJ$2*$F263*Main!$C$4*$E263+Main!$C$5*DJ$2*$F263","v":2808.4642166410331},{"$f":"DK$2*$F263*Main!$C$4*$E263+Main!$C$5*DK$2*$F263","v":3208.7676334613921},{"$f":"DL$2*$F263*Main!$C$4*$E263+Main!$C$5*DL$2*$F263","v":1740.4120476444534},{"$f":"DM$2*$F263*Main!$C$4*$E263+Main!$C$5*DM$2*$F263","v":2159.7363611603801},{"$f":"DN$2*$F263*Main!$C$4*$E263+Main!$C$5*DN$2*$F263","v":2579.0606746763069},{"$f":"DO$2*$F263*Main!$C$4*$E263+Main!$C$5*DO$2*$F263","v":2998.6731835967112},{"$f":"DP$2*$F263*Main!$C$4*$E263+Main!$C$5*DP$2*$F263","v":3417.9974971126376},{"$f":"DQ$2*$F263*Main!$C$4*$E263+Main!$C$5*DQ$2*$F263","v":1428.0082291899764},{"$f":"DR$2*$F263*Main!$C$4*$E263+Main!$C$5*DR$2*$F263","v":1898.3431292985615},{"$f":"DS$2*$F263*Main!$C$4*$E263+Main!$C$5*DS$2*$F263","v":2368.9662248116256},{"$f":"DT$2*$F263*Main!$C$4*$E263+Main!$C$5*DT$2*$F263","v":2839.3011249202118},{"$f":"DU$2*$F263*Main!$C$4*$E263+Main!$C$5*DU$2*$F263","v":3309.9242204332759},{"$f":"DV$2*$F263*Main!$C$4*$E263+Main!$C$5*DV$2*$F263","v":1656.5471849412684},{"$f":"DW$2*$F263*Main!$C$4*$E263+Main!$C$5*DW$2*$F263","v":2081.347211142282},{"$f":"DX$2*$F263*Main!$C$4*$E263+Main!$C$5*DX$2*$F263","v":2505.8590419388183},{"$f":"DY$2*$F263*Main!$C$4*$E263+Main!$C$5*DY$2*$F263","v":2930.659068139832},{"$f":"DZ$2*$F263*Main!$C$4*$E263+Main!$C$5*DZ$2*$F263","v":3355.4590943408461},{"$f":"EA$2*$F263*Main!$C$4*$E263+Main!$C$5*EA$2*$F263","v":1789.1170710012866},{"$f":"EB$2*$F263*Main!$C$4*$E263+Main!$C$5*EB$2*$F263","v":2232.9379938978682},{"$f":"EC$2*$F263*Main!$C$4*$E263+Main!$C$5*EC$2*$F263","v":2676.7589167944498},{"$f":"ED$2*$F263*Main!$C$4*$E263+Main!$C$5*ED$2*$F263","v":3120.8680350955101},{"$f":"EE$2*$F263*Main!$C$4*$E263+Main!$C$5*EE$2*$F263","v":3564.6889579920926},{"$f":"EF$2*$F263*Main!$C$4*$E263+Main!$C$5*EF$2*$F263","v":1769.5197834967616},{"$f":"EG$2*$F263*Main!$C$4*$E263+Main!$C$5*EG$2*$F263","v":2292.0180518159195},{"$f":"EH$2*$F263*Main!$C$4*$E263+Main!$C$5*EH$2*$F263","v":2814.2281247305991},{"$f":"EI$2*$F263*Main!$C$4*$E263+Main!$C$5*EI$2*$F263","v":3336.7263930497566},{"$f":"EJ$2*$F263*Main!$C$4*$E263+Main!$C$5*EJ$2*$F263","v":3859.2246613689149},{"$f":"EK$2*$F263*Main!$C$4*$E263+Main!$C$5*EK$2*$F263","v":1998.0587392480536},{"$f":"EL$2*$F263*Main!$C$4*$E263+Main!$C$5*EL$2*$F263","v":2474.7339382551618},{"$f":"EM$2*$F263*Main!$C$4*$E263+Main!$C$5*EM$2*$F263","v":2951.4091372622702},{"$f":"EN$2*$F263*Main!$C$4*$E263+Main!$C$5*EN$2*$F263","v":3428.0843362693781},{"$f":"EO$2*$F263*Main!$C$4*$E263+Main!$C$5*EO$2*$F263","v":3904.7595352764861},{"$f":"EP$2*$F263*Main!$C$4*$E263+Main!$C$5*EP$2*$F263","v":2130.6286253080716},{"$f":"EQ$2*$F263*Main!$C$4*$E263+Main!$C$5*EQ$2*$F263","v":2626.6129164152258},{"$f":"ER$2*$F263*Main!$C$4*$E263+Main!$C$5*ER$2*$F263","v":3122.3090121179016},{"$f":"ES$2*$F263*Main!$C$4*$E263+Main!$C$5*ES$2*$F263","v":3618.0051078205779},{"$f":"ET$2*$F263*Main!$C$4*$E263+Main!$C$5*ET$2*$F263","v":4113.9893989277325},{"$f":"EU$2*$F263*Main!$C$4*$E263+Main!$C$5*EU$2*$F263","v":5058.4057394031215},{"$f":"EV$2*$F263*Main!$C$4*$E263+Main!$C$5*EV$2*$F263","v":5196.1631427437487},{"$f":"EW$2*$F263*Main!$C$4*$E263+Main!$C$5*EW$2*$F263","v":5374.2679027113372},{"$f":"EX$2*$F263*Main!$C$4*$E263+Main!$C$5*EX$2*$F263","v":5356.9761784426391},{"$f":"EY$2*$F263*Main!$C$4*$E263+Main!$C$5*EY$2*$F263","v":5495.021777187746},{"$f":"EZ$2*$F263*Main!$C$4*$E263+Main!$C$5*EZ$2*$F263","v":5672.8383417508558},{"$f":"FA$2*$F263*Main!$C$4*$E263+Main!$C$5*FA$2*$F263","v":6056.7146205159524},{"$f":"FB$2*$F263*Main!$C$4*$E263+Main!$C$5*FB$2*$F263","v":6194.7602192610584},{"$f":"FC$2*$F263*Main!$C$4*$E263+Main!$C$5*FC$2*$F263","v":6372.5767838241691},{"$f":"IF($D263<100,(FD$2*(1+Main!$C$3)*$E263*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E263*Main!$C$4)+(FD$2*Main!$C$5))","v":136.71587397600001},{"$f":"IF($D263<100,(FE$2*(1+Main!$C$3)*$E263*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E263*Main!$C$4)+(FE$2*Main!$C$5))","v":149.448648195},{"$f":"IF($D263<100,(FF$2*(1+Main!$C$3)*$E263*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E263*Main!$C$4)+(FF$2*Main!$C$5))","v":150.47035452900002},{"$f":"IF($D263<100,(FG$2*(1+Main!$C$3)*$E263*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E263*Main!$C$4)+(FG$2*Main!$C$5))","v":162.43202962800001},{"$f":"IF($D263<100,(FH$2*(1+Main!$C$3)*$E263*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E263*Main!$C$4)+(FH$2*Main!$C$5))","v":219.14636990399998},{"$f":"IF($D263<100,(FI$2*(1+Main!$C$3)*$E263*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E263*Main!$C$4)+(FI$2*Main!$C$5))","v":61.909620597}]
["MO",41180,"(Franklin County, Jefferson County, Lincoln County, St. Charles County, St. Louis, St. Louis City, St. Louis County, Warren County)",41180,0.9214,{"$f":"IF($D264<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F264*Main!$C$4*$E264+Main!$C$5*G$2*$F264","v":1643.1248925937193},{"$f":"H$2*$F264*Main!$C$4*$E264+Main!$C$5*H$2*$F264","v":2010.9133054655586},{"$f":"I$2*$F264*Main!$C$4*$E264+Main!$C$5*I$2*$F264","v":2378.7017183373987},{"$f":"J$2*$F264*Main!$C$4*$E264+Main!$C$5*J$2*$F264","v":2746.4901312092384},{"$f":"K$2*$F264*Main!$C$4*$E264+Main!$C$5*K$2*$F264","v":3113.9980037203832},{"$f":"L$2*$F264*Main!$C$4*$E264+Main!$C$5*L$2*$F264","v":1934.6063273563748},{"$f":"M$2*$F264*Main!$C$4*$E264+Main!$C$5*M$2*$F264","v":2252.7390963851058},{"$f":"N$2*$F264*Main!$C$4*$E264+Main!$C$5*N$2*$F264","v":2570.8718654138365},{"$f":"O$2*$F264*Main!$C$4*$E264+Main!$C$5*O$2*$F264","v":2889.0046344425682},{"$f":"P$2*$F264*Main!$C$4*$E264+Main!$C$5*P$2*$F264","v":3207.4179438319943},{"$f":"Q$2*$F264*Main!$C$4*$E264+Main!$C$5*Q$2*$F264","v":2092.8310907886535},{"$f":"R$2*$F264*Main!$C$4*$E264+Main!$C$5*R$2*$F264","v":2421.0633128024242},{"$f":"S$2*$F264*Main!$C$4*$E264+Main!$C$5*S$2*$F264","v":2749.295534816194},{"$f":"T$2*$F264*Main!$C$4*$E264+Main!$C$5*T$2*$F264","v":3077.5277568299639},{"$f":"U$2*$F264*Main!$C$4*$E264+Main!$C$5*U$2*$F264","v":3405.7599788437337},{"$f":"V$2*$F264*Main!$C$4*$E264+Main!$C$5*V$2*$F264","v":1737.3864537874172},{"$f":"W$2*$F264*Main!$C$4*$E264+Main!$C$5*W$2*$F264","v":2111.3467545945587},{"$f":"X$2*$F264*Main!$C$4*$E264+Main!$C$5*X$2*$F264","v":2485.5875957623953},{"$f":"Y$2*$F264*Main!$C$4*$E264+Main!$C$5*Y$2*$F264","v":2859.5478965695374},{"$f":"Z$2*$F264*Main!$C$4*$E264+Main!$C$5*Z$2*$F264","v":3233.5081973766783},{"$f":"AA$2*$F264*Main!$C$4*$E264+Main!$C$5*AA$2*$F264","v":2028.8678885500726},{"$f":"AB$2*$F264*Main!$C$4*$E264+Main!$C$5*AB$2*$F264","v":2353.4530858748008},{"$f":"AC$2*$F264*Main!$C$4*$E264+Main!$C$5*AC$2*$F264","v":2677.7577428388336},{"$f":"AD$2*$F264*Main!$C$4*$E264+Main!$C$5*AD$2*$F264","v":3002.3429401635622},{"$f":"AE$2*$F264*Main!$C$4*$E264+Main!$C$5*AE$2*$F264","v":3326.6475971275941},{"$f":"AF$2*$F264*Main!$C$4*$E264+Main!$C$5*AF$2*$F264","v":2187.0926519823515},{"$f":"AG$2*$F264*Main!$C$4*$E264+Main!$C$5*AG$2*$F264","v":2521.4967619314239},{"$f":"AH$2*$F264*Main!$C$4*$E264+Main!$C$5*AH$2*$F264","v":2856.1814122411906},{"$f":"AI$2*$F264*Main!$C$4*$E264+Main!$C$5*AI$2*$F264","v":3190.5855221902625},{"$f":"AJ$2*$F264*Main!$C$4*$E264+Main!$C$5*AJ$2*$F264","v":3524.9896321393339},{"$f":"AK$2*$F264*Main!$C$4*$E264+Main!$C$5*AK$2*$F264","v":1863.6296161004057},{"$f":"AL$2*$F264*Main!$C$4*$E264+Main!$C$5*AL$2*$F264","v":2301.5531191461282},{"$f":"AM$2*$F264*Main!$C$4*$E264+Main!$C$5*AM$2*$F264","v":2739.4766221918503},{"$f":"AN$2*$F264*Main!$C$4*$E264+Main!$C$5*AN$2*$F264","v":3177.1195848768771},{"$f":"AO$2*$F264*Main!$C$4*$E264+Main!$C$5*AO$2*$F264","v":3615.0430879225996},{"$f":"AP$2*$F264*Main!$C$4*$E264+Main!$C$5*AP$2*$F264","v":2155.1110508630613},{"$f":"AQ$2*$F264*Main!$C$4*$E264+Main!$C$5*AQ$2*$F264","v":2543.3789100656745},{"$f":"AR$2*$F264*Main!$C$4*$E264+Main!$C$5*AR$2*$F264","v":2931.6467692682882},{"$f":"AS$2*$F264*Main!$C$4*$E264+Main!$C$5*AS$2*$F264","v":3319.9146284709022},{"$f":"AT$2*$F264*Main!$C$4*$E264+Main!$C$5*AT$2*$F264","v":3708.1824876735154},{"$f":"AU$2*$F264*Main!$C$4*$E264+Main!$C$5*AU$2*$F264","v":2313.3358142953402},{"$f":"AV$2*$F264*Main!$C$4*$E264+Main!$C$5*AV$2*$F264","v":2711.703126482993},{"$f":"AW$2*$F264*Main!$C$4*$E264+Main!$C$5*AW$2*$F264","v":3110.0704386706457},{"$f":"AX$2*$F264*Main!$C$4*$E264+Main!$C$5*AX$2*$F264","v":3508.1572104976021},{"$f":"AY$2*$F264*Main!$C$4*$E264+Main!$C$5*AY$2*$F264","v":3906.5245226852553},{"$f":"AZ$2*$F264*Main!$C$4*$E264+Main!$C$5*AZ$2*$F264","v":3481.7864165922228},{"$f":"BA$2*$F264*Main!$C$4*$E264+Main!$C$5*BA$2*$F264","v":3962.6325948243611},{"$f":"BB$2*$F264*Main!$C$4*$E264+Main!$C$5*BB$2*$F264","v":4443.1982326958041},{"$f":"BC$2*$F264*Main!$C$4*$E264+Main!$C$5*BC$2*$F264","v":3525.5507128607251},{"$f":"BD$2*$F264*Main!$C$4*$E264+Main!$C$5*BD$2*$F264","v":4036.4147096872857},{"$f":"BE$2*$F264*Main!$C$4*$E264+Main!$C$5*BE$2*$F264","v":4547.2787065138455},{"$f":"BF$2*$F264*Main!$C$4*$E264+Main!$C$5*BF$2*$F264","v":3733.992200857504},{"$f":"BG$2*$F264*Main!$C$4*$E264+Main!$C$5*BG$2*$F264","v":4233.0735025348513},{"$f":"BH$2*$F264*Main!$C$4*$E264+Main!$C$5*BH$2*$F264","v":4732.1548042122004},{"$f":"BI$2*$F264*Main!$C$4*$E264+Main!$C$5*BI$2*$F264","v":3607.4684981838204},{"$f":"BJ$2*$F264*Main!$C$4*$E264+Main!$C$5*BJ$2*$F264","v":4143.3005871122823},{"$f":"BK$2*$F264*Main!$C$4*$E264+Main!$C$5*BK$2*$F264","v":4679.1326760407446},{"$f":"BL$2*$F264*Main!$C$4*$E264+Main!$C$5*BL$2*$F264","v":3650.9522540916269},{"$f":"BM$2*$F264*Main!$C$4*$E264+Main!$C$5*BM$2*$F264","v":4217.0827019752069},{"$f":"BN$2*$F264*Main!$C$4*$E264+Main!$C$5*BN$2*$F264","v":4782.9326094980906},{"$f":"BO$2*$F264*Main!$C$4*$E264+Main!$C$5*BO$2*$F264","v":3859.3937420884058},{"$f":"BP$2*$F264*Main!$C$4*$E264+Main!$C$5*BP$2*$F264","v":4413.7414948227733},{"$f":"BQ$2*$F264*Main!$C$4*$E264+Main!$C$5*BQ$2*$F264","v":4967.8087071964437},{"$f":"BR$2*$F264*Main!$C$4*$E264+Main!$C$5*BR$2*$F264","v":4052.6860506076264},{"$f":"BS$2*$F264*Main!$C$4*$E264+Main!$C$5*BS$2*$F264","v":4667.0694405308368},{"$f":"BT$2*$F264*Main!$C$4*$E264+Main!$C$5*BT$2*$F264","v":5281.4528304540472},{"$f":"BU$2*$F264*Main!$C$4*$E264+Main!$C$5*BU$2*$F264","v":4096.4503468761295},{"$f":"BV$2*$F264*Main!$C$4*$E264+Main!$C$5*BV$2*$F264","v":4740.8515553937614},{"$f":"BW$2*$F264*Main!$C$4*$E264+Main!$C$5*BW$2*$F264","v":5385.5333042720886},{"$f":"BX$2*$F264*Main!$C$4*$E264+Main!$C$5*BX$2*$F264","v":4304.8918348729076},{"$f":"BY$2*$F264*Main!$C$4*$E264+Main!$C$5*BY$2*$F264","v":4937.7908886020232},{"$f":"BZ$2*$F264*Main!$C$4*$E264+Main!$C$5*BZ$2*$F264","v":5570.4094019704435},{"$f":"CA$2*$F264*Main!$C$4*$E264+Main!$C$5*CA$2*$F264","v":3513.2069369901219},{"$f":"CB$2*$F264*Main!$C$4*$E264+Main!$C$5*CB$2*$F264","v":3983.6731218765253},{"$f":"CC$2*$F264*Main!$C$4*$E264+Main!$C$5*CC$2*$F264","v":4453.8587664022343},{"$f":"CD$2*$F264*Main!$C$4*$E264+Main!$C$5*CD$2*$F264","v":3513.2069369901219},{"$f":"CE$2*$F264*Main!$C$4*$E264+Main!$C$5*CE$2*$F264","v":4028.2790392271145},{"$f":"CF$2*$F264*Main!$C$4*$E264+Main!$C$5*CF$2*$F264","v":4543.351141464108},{"$f":"CG$2*$F264*Main!$C$4*$E264+Main!$C$5*CG$2*$F264","v":3735.3949026609816},{"$f":"CH$2*$F264*Main!$C$4*$E264+Main!$C$5*CH$2*$F264","v":4234.1956639776345},{"$f":"CI$2*$F264*Main!$C$4*$E264+Main!$C$5*CI$2*$F264","v":4732.715884933591},{"$f":"CJ$2*$F264*Main!$C$4*$E264+Main!$C$5*CJ$2*$F264","v":3679.8479112432669},{"$f":"CK$2*$F264*Main!$C$4*$E264+Main!$C$5*CK$2*$F264","v":4191.5535291519127},{"$f":"CL$2*$F264*Main!$C$4*$E264+Main!$C$5*CL$2*$F264","v":4703.2591470605603},{"$f":"CM$2*$F264*Main!$C$4*$E264+Main!$C$5*CM$2*$F264","v":3679.8479112432669},{"$f":"CN$2*$F264*Main!$C$4*$E264+Main!$C$5*CN$2*$F264","v":4236.1594465025028},{"$f":"CO$2*$F264*Main!$C$4*$E264+Main!$C$5*CO$2*$F264","v":4792.4709817617386},{"$f":"CP$2*$F264*Main!$C$4*$E264+Main!$C$5*CP$2*$F264","v":3902.0358769141262},{"$f":"CQ$2*$F264*Main!$C$4*$E264+Main!$C$5*CQ$2*$F264","v":4442.0760712530218},{"$f":"CR$2*$F264*Main!$C$4*$E264+Main!$C$5*CR$2*$F264","v":4982.116265591917},{"$f":"CS$2*$F264*Main!$C$4*$E264+Main!$C$5*CS$2*$F264","v":4265.0551036541419},{"$f":"CT$2*$F264*Main!$C$4*$E264+Main!$C$5*CT$2*$F264","v":4808.7423226820792},{"$f":"CU$2*$F264*Main!$C$4*$E264+Main!$C$5*CU$2*$F264","v":5352.4295417100166},{"$f":"CV$2*$F264*Main!$C$4*$E264+Main!$C$5*CV$2*$F264","v":4265.0551036541419},{"$f":"CW$2*$F264*Main!$C$4*$E264+Main!$C$5*CW$2*$F264","v":4853.3482400326684},{"$f":"CX$2*$F264*Main!$C$4*$E264+Main!$C$5*CX$2*$F264","v":5441.9219167718902},{"$f":"CY$2*$F264*Main!$C$4*$E264+Main!$C$5*CY$2*$F264","v":4487.2430693250017},{"$f":"CZ$2*$F264*Main!$C$4*$E264+Main!$C$5*CZ$2*$F264","v":5059.2648647831875},{"$f":"DA$2*$F264*Main!$C$4*$E264+Main!$C$5*DA$2*$F264","v":5631.2866602413733},{"$f":"DB$2*$F264*Main!$C$4*$E264+Main!$C$5*DB$2*$F264","v":1342.385625928111},{"$f":"DC$2*$F264*Main!$C$4*$E264+Main!$C$5*DC$2*$F264","v":1776.6621042847914},{"$f":"DD$2*$F264*Main!$C$4*$E264+Main!$C$5*DD$2*$F264","v":2210.6580422807765},{"$f":"DE$2*$F264*Main!$C$4*$E264+Main!$C$5*DE$2*$F264","v":2644.9345206374569},{"$f":"DF$2*$F264*Main!$C$4*$E264+Main!$C$5*DF$2*$F264","v":3079.2109989941364},{"$f":"DG$2*$F264*Main!$C$4*$E264+Main!$C$5*DG$2*$F264","v":1564.8541319596661},{"$f":"DH$2*$F264*Main!$C$4*$E264+Main!$C$5*DH$2*$F264","v":1954.5246929657574},{"$f":"DI$2*$F264*Main!$C$4*$E264+Main!$C$5*DI$2*$F264","v":2344.1952539718486},{"$f":"DJ$2*$F264*Main!$C$4*$E264+Main!$C$5*DJ$2*$F264","v":2733.8658149779394},{"$f":"DK$2*$F264*Main!$C$4*$E264+Main!$C$5*DK$2*$F264","v":3123.5363759840307},{"$f":"DL$2*$F264*Main!$C$4*$E264+Main!$C$5*DL$2*$F264","v":1694.1832382403054},{"$f":"DM$2*$F264*Main!$C$4*$E264+Main!$C$5*DM$2*$F264","v":2102.3694630523019},{"$f":"DN$2*$F264*Main!$C$4*$E264+Main!$C$5*DN$2*$F264","v":2510.5556878642983},{"$f":"DO$2*$F264*Main!$C$4*$E264+Main!$C$5*DO$2*$F264","v":2919.0224530369896},{"$f":"DP$2*$F264*Main!$C$4*$E264+Main!$C$5*DP$2*$F264","v":3327.2086778489856},{"$f":"DQ$2*$F264*Main!$C$4*$E264+Main!$C$5*DQ$2*$F264","v":1390.0774872463512},{"$f":"DR$2*$F264*Main!$C$4*$E264+Main!$C$5*DR$2*$F264","v":1847.9193559014557},{"$f":"DS$2*$F264*Main!$C$4*$E264+Main!$C$5*DS$2*$F264","v":2306.0417649172564},{"$f":"DT$2*$F264*Main!$C$4*$E264+Main!$C$5*DT$2*$F264","v":2763.8836335723618},{"$f":"DU$2*$F264*Main!$C$4*$E264+Main!$C$5*DU$2*$F264","v":3222.006042588162},{"$f":"DV$2*$F264*Main!$C$4*$E264+Main!$C$5*DV$2*$F264","v":1612.5459932779063},{"$f":"DW$2*$F264*Main!$C$4*$E264+Main!$C$5*DW$2*$F264","v":2026.0624849431174},{"$f":"DX$2*$F264*Main!$C$4*$E264+Main!$C$5*DX$2*$F264","v":2439.2984362476332},{"$f":"DY$2*$F264*Main!$C$4*$E264+Main!$C$5*DY$2*$F264","v":2852.8149279128447},{"$f":"DZ$2*$F264*Main!$C$4*$E264+Main!$C$5*DZ$2*$F264","v":3266.3314195780549},{"$f":"EA$2*$F264*Main!$C$4*$E264+Main!$C$5*EA$2*$F264","v":1741.5945591978502},{"$f":"EB$2*$F264*Main!$C$4*$E264+Main!$C$5*EB$2*$F264","v":2173.6267146689665},{"$f":"EC$2*$F264*Main!$C$4*$E264+Main!$C$5*EC$2*$F264","v":2605.6588701400824},{"$f":"ED$2*$F264*Main!$C$4*$E264+Main!$C$5*ED$2*$F264","v":3037.9715659718941},{"$f":"EE$2*$F264*Main!$C$4*$E264+Main!$C$5*EE$2*$F264","v":3470.0037214430104},{"$f":"EF$2*$F264*Main!$C$4*$E264+Main!$C$5*EF$2*$F264","v":1722.5178146705539},{"$f":"EG$2*$F264*Main!$C$4*$E264+Main!$C$5*EG$2*$F264","v":2231.1374886115495},{"$f":"EH$2*$F264*Main!$C$4*$E264+Main!$C$5*EH$2*$F264","v":2739.4766221918503},{"$f":"EI$2*$F264*Main!$C$4*$E264+Main!$C$5*EI$2*$F264","v":3248.0962961328455},{"$f":"EJ$2*$F264*Main!$C$4*$E264+Main!$C$5*EJ$2*$F264","v":3756.7159700738421},{"$f":"EK$2*$F264*Main!$C$4*$E264+Main!$C$5*EK$2*$F264","v":1944.9863207021092},{"$f":"EL$2*$F264*Main!$C$4*$E264+Main!$C$5*EL$2*$F264","v":2409.0000772925159},{"$f":"EM$2*$F264*Main!$C$4*$E264+Main!$C$5*EM$2*$F264","v":2873.0138338829224},{"$f":"EN$2*$F264*Main!$C$4*$E264+Main!$C$5*EN$2*$F264","v":3337.0275904733289},{"$f":"EO$2*$F264*Main!$C$4*$E264+Main!$C$5*EO$2*$F264","v":3801.0413470637354},{"$f":"EP$2*$F264*Main!$C$4*$E264+Main!$C$5*EP$2*$F264","v":2074.0348866220529},{"$f":"EQ$2*$F264*Main!$C$4*$E264+Main!$C$5*EQ$2*$F264","v":2556.8448473790604},{"$f":"ER$2*$F264*Main!$C$4*$E264+Main!$C$5*ER$2*$F264","v":3039.3742677753717},{"$f":"ES$2*$F264*Main!$C$4*$E264+Main!$C$5*ES$2*$F264","v":3521.9036881716838},{"$f":"ET$2*$F264*Main!$C$4*$E264+Main!$C$5*ET$2*$F264","v":4004.7136489286909},{"$f":"EU$2*$F264*Main!$C$4*$E264+Main!$C$5*EU$2*$F264","v":4924.0444109279424},{"$f":"EV$2*$F264*Main!$C$4*$E264+Main!$C$5*EV$2*$F264","v":5058.1427033404052},{"$f":"EW$2*$F264*Main!$C$4*$E264+Main!$C$5*EW$2*$F264","v":5231.516646250243},{"$f":"EX$2*$F264*Main!$C$4*$E264+Main!$C$5*EX$2*$F264","v":5214.6842246085107},{"$f":"EY$2*$F264*Main!$C$4*$E264+Main!$C$5*EY$2*$F264","v":5349.0630573816707},{"$f":"EZ$2*$F264*Main!$C$4*$E264+Main!$C$5*EZ$2*$F264","v":5522.1564599308113},{"$f":"FA$2*$F264*Main!$C$4*$E264+Main!$C$5*FA$2*$F264","v":5895.8362203772585},{"$f":"FB$2*$F264*Main!$C$4*$E264+Main!$C$5*FB$2*$F264","v":6030.2150531504176},{"$f":"FC$2*$F264*Main!$C$4*$E264+Main!$C$5*FC$2*$F264","v":6203.3084556995591},{"$f":"IF($D264<100,(FD$2*(1+Main!$C$3)*$E264*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E264*Main!$C$4)+(FD$2*Main!$C$5))","v":133.0844281416},{"$f":"IF($D264<100,(FE$2*(1+Main!$C$3)*$E264*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E264*Main!$C$4)+(FE$2*Main!$C$5))","v":145.47899452450002},{"$f":"IF($D264<100,(FF$2*(1+Main!$C$3)*$E264*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E264*Main!$C$4)+(FF$2*Main!$C$5))","v":146.4735623039},{"$f":"IF($D264<100,(FG$2*(1+Main!$C$3)*$E264*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E264*Main!$C$4)+(FG$2*Main!$C$5))","v":158.1175114948},{"$f":"IF($D264<100,(FH$2*(1+Main!$C$3)*$E264*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E264*Main!$C$4)+(FH$2*Main!$C$5))","v":213.32540596640001},{"$f":"IF($D264<100,(FI$2*(1+Main!$C$3)*$E264*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E264*Main!$C$4)+(FI$2*Main!$C$5))","v":60.265177802699995}]
["MO",44180,"(Christian County, Dallas County, Greene County, Polk County, Springfield, Webster County)",44180,0.81430000000000002,{"$f":"IF($D265<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F265*Main!$C$4*$E265+Main!$C$5*G$2*$F265","v":1495.8275968034818},{"$f":"H$2*$F265*Main!$C$4*$E265+Main!$C$5*H$2*$F265","v":1830.64575958466},{"$f":"I$2*$F265*Main!$C$4*$E265+Main!$C$5*I$2*$F265","v":2165.4639223658392},{"$f":"J$2*$F265*Main!$C$4*$E265+Main!$C$5*J$2*$F265","v":2500.2820851470183},{"$f":"K$2*$F265*Main!$C$4*$E265+Main!$C$5*K$2*$F265","v":2834.8448564996834},{"$f":"L$2*$F265*Main!$C$4*$E265+Main!$C$5*L$2*$F265","v":1761.1792910289926},{"$f":"M$2*$F265*Main!$C$4*$E265+Main!$C$5*M$2*$F265","v":2050.7931709632849},{"$f":"N$2*$F265*Main!$C$4*$E265+Main!$C$5*N$2*$F265","v":2340.4070508975765},{"$f":"O$2*$F265*Main!$C$4*$E265+Main!$C$5*O$2*$F265","v":2630.020930831869},{"$f":"P$2*$F265*Main!$C$4*$E265+Main!$C$5*P$2*$F265","v":2919.8902021946737},{"$f":"Q$2*$F265*Main!$C$4*$E265+Main!$C$5*Q$2*$F265","v":1905.2200567105981},{"$f":"R$2*$F265*Main!$C$4*$E265+Main!$C$5*R$2*$F265","v":2204.0280280713755},{"$f":"S$2*$F265*Main!$C$4*$E265+Main!$C$5*S$2*$F265","v":2502.8359994321531},{"$f":"T$2*$F265*Main!$C$4*$E265+Main!$C$5*T$2*$F265","v":2801.6439707929303},{"$f":"U$2*$F265*Main!$C$4*$E265+Main!$C$5*U$2*$F265","v":3100.4519421537079},{"$f":"V$2*$F265*Main!$C$4*$E265+Main!$C$5*V$2*$F265","v":1581.6391167840125},{"$f":"W$2*$F265*Main!$C$4*$E265+Main!$C$5*W$2*$F265","v":1922.075890992488},{"$f":"X$2*$F265*Main!$C$4*$E265+Main!$C$5*X$2*$F265","v":2262.7680566294766},{"$f":"Y$2*$F265*Main!$C$4*$E265+Main!$C$5*Y$2*$F265","v":2603.2048308379531},{"$f":"Z$2*$F265*Main!$C$4*$E265+Main!$C$5*Z$2*$F265","v":2943.6416050464277},{"$f":"AA$2*$F265*Main!$C$4*$E265+Main!$C$5*AA$2*$F265","v":1846.9908110095232},{"$f":"AB$2*$F265*Main!$C$4*$E265+Main!$C$5*AB$2*$F265","v":2142.4786937996255},{"$f":"AC$2*$F265*Main!$C$4*$E265+Main!$C$5*AC$2*$F265","v":2437.7111851612144},{"$f":"AD$2*$F265*Main!$C$4*$E265+Main!$C$5*AD$2*$F265","v":2733.1990679513165},{"$f":"AE$2*$F265*Main!$C$4*$E265+Main!$C$5*AE$2*$F265","v":3028.4315593129049},{"$f":"AF$2*$F265*Main!$C$4*$E265+Main!$C$5*AF$2*$F265","v":1991.031576691129},{"$f":"AG$2*$F265*Main!$C$4*$E265+Main!$C$5*AG$2*$F265","v":2295.4581594792035},{"$f":"AH$2*$F265*Main!$C$4*$E265+Main!$C$5*AH$2*$F265","v":2600.1401336957906},{"$f":"AI$2*$F265*Main!$C$4*$E265+Main!$C$5*AI$2*$F265","v":2904.5667164838646},{"$f":"AJ$2*$F265*Main!$C$4*$E265+Main!$C$5*AJ$2*$F265","v":3208.9932992719387},{"$f":"AK$2*$F265*Main!$C$4*$E265+Main!$C$5*AK$2*$F265","v":1696.5652596150808},{"$f":"AL$2*$F265*Main!$C$4*$E265+Main!$C$5*AL$2*$F265","v":2095.2312795246312},{"$f":"AM$2*$F265*Main!$C$4*$E265+Main!$C$5*AM$2*$F265","v":2493.8972994341811},{"$f":"AN$2*$F265*Main!$C$4*$E265+Main!$C$5*AN$2*$F265","v":2892.3079279152175},{"$f":"AO$2*$F265*Main!$C$4*$E265+Main!$C$5*AO$2*$F265","v":3290.9739478247675},{"$f":"AP$2*$F265*Main!$C$4*$E265+Main!$C$5*AP$2*$F265","v":1961.9169538405918},{"$f":"AQ$2*$F265*Main!$C$4*$E265+Main!$C$5*AQ$2*$F265","v":2315.3786909032547},{"$f":"AR$2*$F265*Main!$C$4*$E265+Main!$C$5*AR$2*$F265","v":2668.840427965918},{"$f":"AS$2*$F265*Main!$C$4*$E265+Main!$C$5*AS$2*$F265","v":3022.3021650285818},{"$f":"AT$2*$F265*Main!$C$4*$E265+Main!$C$5*AT$2*$F265","v":3375.7639020912447},{"$f":"AU$2*$F265*Main!$C$4*$E265+Main!$C$5*AU$2*$F265","v":2105.9577195221973},{"$f":"AV$2*$F265*Main!$C$4*$E265+Main!$C$5*AV$2*$F265","v":2468.6135480113462},{"$f":"AW$2*$F265*Main!$C$4*$E265+Main!$C$5*AW$2*$F265","v":2831.2693765004947},{"$f":"AX$2*$F265*Main!$C$4*$E265+Main!$C$5*AX$2*$F265","v":3193.6698135611296},{"$f":"AY$2*$F265*Main!$C$4*$E265+Main!$C$5*AY$2*$F265","v":3556.3256420502789},{"$f":"AZ$2*$F265*Main!$C$4*$E265+Main!$C$5*AZ$2*$F265","v":3169.6630192808625},{"$f":"BA$2*$F265*Main!$C$4*$E265+Main!$C$5*BA$2*$F265","v":3607.4039277529755},{"$f":"BB$2*$F265*Main!$C$4*$E265+Main!$C$5*BB$2*$F265","v":4044.8894447965754},{"$f":"BC$2*$F265*Main!$C$4*$E265+Main!$C$5*BC$2*$F265","v":3209.5040821289658},{"$f":"BD$2*$F265*Main!$C$4*$E265+Main!$C$5*BD$2*$F265","v":3674.5718734520224},{"$f":"BE$2*$F265*Main!$C$4*$E265+Main!$C$5*BE$2*$F265","v":4139.639664775078},{"$f":"BF$2*$F265*Main!$C$4*$E265+Main!$C$5*BF$2*$F265","v":3399.2599135144851},{"$f":"BG$2*$F265*Main!$C$4*$E265+Main!$C$5*BG$2*$F265","v":3853.6012648399746},{"$f":"BH$2*$F265*Main!$C$4*$E265+Main!$C$5*BH$2*$F265","v":4307.9426161654646},{"$f":"BI$2*$F265*Main!$C$4*$E265+Main!$C$5*BI$2*$F265","v":3284.0783792549037},{"$f":"BJ$2*$F265*Main!$C$4*$E265+Main!$C$5*BJ$2*$F265","v":3771.8760077156603},{"$f":"BK$2*$F265*Main!$C$4*$E265+Main!$C$5*BK$2*$F265","v":4259.673636176416},{"$f":"BL$2*$F265*Main!$C$4*$E265+Main!$C$5*BL$2*$F265","v":3323.6640506744934},{"$f":"BM$2*$F265*Main!$C$4*$E265+Main!$C$5*BM$2*$F265","v":3839.0439534147067},{"$f":"BN$2*$F265*Main!$C$4*$E265+Main!$C$5*BN$2*$F265","v":4354.1684647264055},{"$f":"BO$2*$F265*Main!$C$4*$E265+Main!$C$5*BO$2*$F265","v":3513.4198820600132},{"$f":"BP$2*$F265*Main!$C$4*$E265+Main!$C$5*BP$2*$F265","v":4018.0733448026594},{"$f":"BQ$2*$F265*Main!$C$4*$E265+Main!$C$5*BQ$2*$F265","v":4522.4714161167922},{"$f":"BR$2*$F265*Main!$C$4*$E265+Main!$C$5*BR$2*$F265","v":3689.3845763058043},{"$f":"BS$2*$F265*Main!$C$4*$E265+Main!$C$5*BS$2*$F265","v":4248.6918047503368},{"$f":"BT$2*$F265*Main!$C$4*$E265+Main!$C$5*BT$2*$F265","v":4807.9990331948684},{"$f":"BU$2*$F265*Main!$C$4*$E265+Main!$C$5*BU$2*$F265","v":3729.2256391539081},{"$f":"BV$2*$F265*Main!$C$4*$E265+Main!$C$5*BV$2*$F265","v":4315.8597504493828},{"$f":"BW$2*$F265*Main!$C$4*$E265+Main!$C$5*BW$2*$F265","v":4902.7492531733715},{"$f":"BX$2*$F265*Main!$C$4*$E265+Main!$C$5*BX$2*$F265","v":3918.9814705394269},{"$f":"BY$2*$F265*Main!$C$4*$E265+Main!$C$5*BY$2*$F265","v":4495.1445332658495},{"$f":"BZ$2*$F265*Main!$C$4*$E265+Main!$C$5*BZ$2*$F265","v":5071.0522045637581},{"$f":"CA$2*$F265*Main!$C$4*$E265+Main!$C$5*CA$2*$F265","v":3198.2668592743721},{"$f":"CB$2*$F265*Main!$C$4*$E265+Main!$C$5*CB$2*$F265","v":3626.5582848914864},{"$f":"CC$2*$F265*Main!$C$4*$E265+Main!$C$5*CC$2*$F265","v":4054.5943190800881},{"$f":"CD$2*$F265*Main!$C$4*$E265+Main!$C$5*CD$2*$F265","v":3198.2668592743721},{"$f":"CE$2*$F265*Main!$C$4*$E265+Main!$C$5*CE$2*$F265","v":3667.1655220251305},{"$f":"CF$2*$F265*Main!$C$4*$E265+Main!$C$5*CF$2*$F265","v":4136.0641847758898},{"$f":"CG$2*$F265*Main!$C$4*$E265+Main!$C$5*CG$2*$F265","v":3400.5368706570525},{"$f":"CH$2*$F265*Main!$C$4*$E265+Main!$C$5*CH$2*$F265","v":3854.622830554029},{"$f":"CI$2*$F265*Main!$C$4*$E265+Main!$C$5*CI$2*$F265","v":4308.4533990224918},{"$f":"CJ$2*$F265*Main!$C$4*$E265+Main!$C$5*CJ$2*$F265","v":3349.9693678113827},{"$f":"CK$2*$F265*Main!$C$4*$E265+Main!$C$5*CK$2*$F265","v":3815.803333419979},{"$f":"CL$2*$F265*Main!$C$4*$E265+Main!$C$5*CL$2*$F265","v":4281.6372990285763},{"$f":"CM$2*$F265*Main!$C$4*$E265+Main!$C$5*CM$2*$F265","v":3349.9693678113827},{"$f":"CN$2*$F265*Main!$C$4*$E265+Main!$C$5*CN$2*$F265","v":3856.4105705536235},{"$f":"CO$2*$F265*Main!$C$4*$E265+Main!$C$5*CO$2*$F265","v":4362.8517732958635},{"$f":"CP$2*$F265*Main!$C$4*$E265+Main!$C$5*CP$2*$F265","v":3552.2393791940626},{"$f":"CQ$2*$F265*Main!$C$4*$E265+Main!$C$5*CQ$2*$F265","v":4043.8678790825211},{"$f":"CR$2*$F265*Main!$C$4*$E265+Main!$C$5*CR$2*$F265","v":4535.49637897098},{"$f":"CS$2*$F265*Main!$C$4*$E265+Main!$C$5*CS$2*$F265","v":3882.7158876905119},{"$f":"CT$2*$F265*Main!$C$4*$E265+Main!$C$5*CT$2*$F265","v":4377.6644761496464},{"$f":"CU$2*$F265*Main!$C$4*$E265+Main!$C$5*CU$2*$F265","v":4872.6130646087795},{"$f":"CV$2*$F265*Main!$C$4*$E265+Main!$C$5*CV$2*$F265","v":3882.7158876905119},{"$f":"CW$2*$F265*Main!$C$4*$E265+Main!$C$5*CW$2*$F265","v":4418.2717132832895},{"$f":"CX$2*$F265*Main!$C$4*$E265+Main!$C$5*CX$2*$F265","v":4954.0829303045812},{"$f":"CY$2*$F265*Main!$C$4*$E265+Main!$C$5*CY$2*$F265","v":4084.9858990731918},{"$f":"CZ$2*$F265*Main!$C$4*$E265+Main!$C$5*CZ$2*$F265","v":4605.729021812188},{"$f":"DA$2*$F265*Main!$C$4*$E265+Main!$C$5*DA$2*$F265","v":5126.4721445511841},{"$f":"DB$2*$F265*Main!$C$4*$E265+Main!$C$5*DB$2*$F265","v":1222.0479854370255},{"$f":"DC$2*$F265*Main!$C$4*$E265+Main!$C$5*DC$2*$F265","v":1617.3939167759004},{"$f":"DD$2*$F265*Main!$C$4*$E265+Main!$C$5*DD$2*$F265","v":2012.4844566862621},{"$f":"DE$2*$F265*Main!$C$4*$E265+Main!$C$5*DE$2*$F265","v":2407.8303880251369},{"$f":"DF$2*$F265*Main!$C$4*$E265+Main!$C$5*DF$2*$F265","v":2803.1763193640109},{"$f":"DG$2*$F265*Main!$C$4*$E265+Main!$C$5*DG$2*$F265","v":1424.5733882482193},{"$f":"DH$2*$F265*Main!$C$4*$E265+Main!$C$5*DH$2*$F265","v":1779.3120824534499},{"$f":"DI$2*$F265*Main!$C$4*$E265+Main!$C$5*DI$2*$F265","v":2134.0507766586807},{"$f":"DJ$2*$F265*Main!$C$4*$E265+Main!$C$5*DJ$2*$F265","v":2488.7894708639114},{"$f":"DK$2*$F265*Main!$C$4*$E265+Main!$C$5*DK$2*$F265","v":2843.5281650691418},{"$f":"DL$2*$F265*Main!$C$4*$E265+Main!$C$5*DL$2*$F265","v":1542.3088367929358},{"$f":"DM$2*$F265*Main!$C$4*$E265+Main!$C$5*DM$2*$F265","v":1913.9033652800565},{"$f":"DN$2*$F265*Main!$C$4*$E265+Main!$C$5*DN$2*$F265","v":2285.4978937671776},{"$f":"DO$2*$F265*Main!$C$4*$E265+Main!$C$5*DO$2*$F265","v":2657.3478136828112},{"$f":"DP$2*$F265*Main!$C$4*$E265+Main!$C$5*DP$2*$F265","v":3028.9423421699321},{"$f":"DQ$2*$F265*Main!$C$4*$E265+Main!$C$5*DQ$2*$F265","v":1265.464528284318},{"$f":"DR$2*$F265*Main!$C$4*$E265+Main!$C$5*DR$2*$F265","v":1682.2633396183255},{"$f":"DS$2*$F265*Main!$C$4*$E265+Main!$C$5*DS$2*$F265","v":2099.3175423808466},{"$f":"DT$2*$F265*Main!$C$4*$E265+Main!$C$5*DT$2*$F265","v":2516.1163537148541},{"$f":"DU$2*$F265*Main!$C$4*$E265+Main!$C$5*DU$2*$F265","v":2933.1705564773756},{"$f":"DV$2*$F265*Main!$C$4*$E265+Main!$C$5*DV$2*$F265","v":1467.9899310955118},{"$f":"DW$2*$F265*Main!$C$4*$E265+Main!$C$5*DW$2*$F265","v":1844.4368967243886},{"$f":"DX$2*$F265*Main!$C$4*$E265+Main!$C$5*DX$2*$F265","v":2220.628470924752},{"$f":"DY$2*$F265*Main!$C$4*$E265+Main!$C$5*DY$2*$F265","v":2597.0754365536286},{"$f":"DZ$2*$F265*Main!$C$4*$E265+Main!$C$5*DZ$2*$F265","v":2973.5224021825052},{"$f":"EA$2*$F265*Main!$C$4*$E265+Main!$C$5*EA$2*$F265","v":1585.4699882117152},{"$f":"EB$2*$F265*Main!$C$4*$E265+Main!$C$5*EB$2*$F265","v":1978.7727881224819},{"$f":"EC$2*$F265*Main!$C$4*$E265+Main!$C$5*EC$2*$F265","v":2372.0755880332486},{"$f":"ED$2*$F265*Main!$C$4*$E265+Main!$C$5*ED$2*$F265","v":2765.6337793725288},{"$f":"EE$2*$F265*Main!$C$4*$E265+Main!$C$5*EE$2*$F265","v":3158.9365792832959},{"$f":"EF$2*$F265*Main!$C$4*$E265+Main!$C$5*EF$2*$F265","v":1568.1033710727977},{"$f":"EG$2*$F265*Main!$C$4*$E265+Main!$C$5*EG$2*$F265","v":2031.1280309677461},{"$f":"EH$2*$F265*Main!$C$4*$E265+Main!$C$5*EH$2*$F265","v":2493.8972994341811},{"$f":"EI$2*$F265*Main!$C$4*$E265+Main!$C$5*EI$2*$F265","v":2956.9219593291286},{"$f":"EJ$2*$F265*Main!$C$4*$E265+Main!$C$5*EJ$2*$F265","v":3419.946619224077},{"$f":"EK$2*$F265*Main!$C$4*$E265+Main!$C$5*EK$2*$F265","v":1770.6287738839912},{"$f":"EL$2*$F265*Main!$C$4*$E265+Main!$C$5*EL$2*$F265","v":2193.0461966452958},{"$f":"EM$2*$F265*Main!$C$4*$E265+Main!$C$5*EM$2*$F265","v":2615.4636194065997},{"$f":"EN$2*$F265*Main!$C$4*$E265+Main!$C$5*EN$2*$F265","v":3037.8810421679041},{"$f":"EO$2*$F265*Main!$C$4*$E265+Main!$C$5*EO$2*$F265","v":3460.298464929208},{"$f":"EP$2*$F265*Main!$C$4*$E265+Main!$C$5*EP$2*$F265","v":1888.1088310001942},{"$f":"EQ$2*$F265*Main!$C$4*$E265+Main!$C$5*EQ$2*$F265","v":2327.6374794719022},{"$f":"ER$2*$F265*Main!$C$4*$E265+Main!$C$5*ER$2*$F265","v":2766.9107365150962},{"$f":"ES$2*$F265*Main!$C$4*$E265+Main!$C$5*ES$2*$F265","v":3206.1839935582907},{"$f":"ET$2*$F265*Main!$C$4*$E265+Main!$C$5*ET$2*$F265","v":3645.7126420299983},{"$f":"EU$2*$F265*Main!$C$4*$E265+Main!$C$5*EU$2*$F265","v":4482.6303532686889},{"$f":"EV$2*$F265*Main!$C$4*$E265+Main!$C$5*EV$2*$F265","v":4604.7074560981346},{"$f":"EW$2*$F265*Main!$C$4*$E265+Main!$C$5*EW$2*$F265","v":4762.5393589194682},{"$f":"EX$2*$F265*Main!$C$4*$E265+Main!$C$5*EX$2*$F265","v":4747.2158732086591},{"$f":"EY$2*$F265*Main!$C$4*$E265+Main!$C$5*EY$2*$F265","v":4869.5483674666184},{"$f":"EZ$2*$F265*Main!$C$4*$E265+Main!$C$5*EZ$2*$F265","v":5027.1248788594385},{"$f":"FA$2*$F265*Main!$C$4*$E265+Main!$C$5*FA$2*$F265","v":5367.3062616394},{"$f":"FB$2*$F265*Main!$C$4*$E265+Main!$C$5*FB$2*$F265","v":5489.6387558973602},{"$f":"FC$2*$F265*Main!$C$4*$E265+Main!$C$5*FC$2*$F265","v":5647.2152672901802},{"$f":"IF($D265<100,(FD$2*(1+Main!$C$3)*$E265*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E265*Main!$C$4)+(FD$2*Main!$C$5))","v":121.1541260292},{"$f":"IF($D265<100,(FE$2*(1+Main!$C$3)*$E265*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E265*Main!$C$4)+(FE$2*Main!$C$5))","v":132.43758630025002},{"$f":"IF($D265<100,(FF$2*(1+Main!$C$3)*$E265*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E265*Main!$C$4)+(FF$2*Main!$C$5))","v":133.34299643555002},{"$f":"IF($D265<100,(FG$2*(1+Main!$C$3)*$E265*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E265*Main!$C$4)+(FG$2*Main!$C$5))","v":143.94312830260003},{"$f":"IF($D265<100,(FH$2*(1+Main!$C$3)*$E265*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E265*Main!$C$4)+(FH$2*Main!$C$5))","v":194.20193241679999},{"$f":"IF($D265<100,(FI$2*(1+Main!$C$3)*$E265*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E265*Main!$C$4)+(FI$2*Main!$C$5))","v":54.862729236150003}]
["MS",25,"Nonurban",25,0.75,{"$f":"IF($D266<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F266*Main!$C$4*$E266+Main!$C$5*G$2*$F266","v":1449.6160325237238},{"$f":"H$2*$F266*Main!$C$4*$E266+Main!$C$5*H$2*$F266","v":1774.0904423988482},{"$f":"I$2*$F266*Main!$C$4*$E266+Main!$C$5*I$2*$F266","v":2098.5648522739721},{"$f":"J$2*$F266*Main!$C$4*$E266+Main!$C$5*J$2*$F266","v":2423.0392621490964},{"$f":"K$2*$F266*Main!$C$4*$E266+Main!$C$5*K$2*$F266","v":2747.2661705674127},{"$f":"L$2*$F266*Main!$C$4*$E266+Main!$C$5*L$2*$F266","v":1706.7700461471061},{"$f":"M$2*$F266*Main!$C$4*$E266+Main!$C$5*M$2*$F266","v":1987.4366981672363},{"$f":"N$2*$F266*Main!$C$4*$E266+Main!$C$5*N$2*$F266","v":2268.1033501873662},{"$f":"O$2*$F266*Main!$C$4*$E266+Main!$C$5*O$2*$F266","v":2548.7700022074969},{"$f":"P$2*$F266*Main!$C$4*$E266+Main!$C$5*P$2*$F266","v":2829.6841556844347},{"$f":"Q$2*$F266*Main!$C$4*$E266+Main!$C$5*Q$2*$F266","v":1846.3608677867476},{"$f":"R$2*$F266*Main!$C$4*$E266+Main!$C$5*R$2*$F266","v":2135.9375722519612},{"$f":"S$2*$F266*Main!$C$4*$E266+Main!$C$5*S$2*$F266","v":2425.5142767171756},{"$f":"T$2*$F266*Main!$C$4*$E266+Main!$C$5*T$2*$F266","v":2715.090981182389},{"$f":"U$2*$F266*Main!$C$4*$E266+Main!$C$5*U$2*$F266","v":3004.6676856476024},{"$f":"V$2*$F266*Main!$C$4*$E266+Main!$C$5*V$2*$F266","v":1532.7765220111698},{"$f":"W$2*$F266*Main!$C$4*$E266+Main!$C$5*W$2*$F266","v":1862.6959639360675},{"$f":"X$2*$F266*Main!$C$4*$E266+Main!$C$5*X$2*$F266","v":2192.8629073177726},{"$f":"Y$2*$F266*Main!$C$4*$E266+Main!$C$5*Y$2*$F266","v":2522.7823492426705},{"$f":"Z$2*$F266*Main!$C$4*$E266+Main!$C$5*Z$2*$F266","v":2852.7017911675675},{"$f":"AA$2*$F266*Main!$C$4*$E266+Main!$C$5*AA$2*$F266","v":1789.9305356345519},{"$f":"AB$2*$F266*Main!$C$4*$E266+Main!$C$5*AB$2*$F266","v":2076.2897211612635},{"$f":"AC$2*$F266*Main!$C$4*$E266+Main!$C$5*AC$2*$F266","v":2362.4014052311668},{"$f":"AD$2*$F266*Main!$C$4*$E266+Main!$C$5*AD$2*$F266","v":2648.7605907578782},{"$f":"AE$2*$F266*Main!$C$4*$E266+Main!$C$5*AE$2*$F266","v":2934.8722748277819},{"$f":"AF$2*$F266*Main!$C$4*$E266+Main!$C$5*AF$2*$F266","v":1929.5213572741936},{"$f":"AG$2*$F266*Main!$C$4*$E266+Main!$C$5*AG$2*$F266","v":2224.5430937891806},{"$f":"AH$2*$F266*Main!$C$4*$E266+Main!$C$5*AH$2*$F266","v":2519.8123317609757},{"$f":"AI$2*$F266*Main!$C$4*$E266+Main!$C$5*AI$2*$F266","v":2814.8340682759622},{"$f":"AJ$2*$F266*Main!$C$4*$E266+Main!$C$5*AJ$2*$F266","v":3109.8558047909492},{"$f":"AK$2*$F266*Main!$C$4*$E266+Main!$C$5*AK$2*$F266","v":1644.1521775747135},{"$f":"AL$2*$F266*Main!$C$4*$E266+Main!$C$5*AL$2*$F266","v":2030.5019516518064},{"$f":"AM$2*$F266*Main!$C$4*$E266+Main!$C$5*AM$2*$F266","v":2416.8517257288995},{"$f":"AN$2*$F266*Main!$C$4*$E266+Main!$C$5*AN$2*$F266","v":2802.953998349185},{"$f":"AO$2*$F266*Main!$C$4*$E266+Main!$C$5*AO$2*$F266","v":3189.3037724262776},{"$f":"AP$2*$F266*Main!$C$4*$E266+Main!$C$5*AP$2*$F266","v":1901.3061911980958},{"$f":"AQ$2*$F266*Main!$C$4*$E266+Main!$C$5*AQ$2*$F266","v":2243.8482074201947},{"$f":"AR$2*$F266*Main!$C$4*$E266+Main!$C$5*AR$2*$F266","v":2586.3902236422937},{"$f":"AS$2*$F266*Main!$C$4*$E266+Main!$C$5*AS$2*$F266","v":2928.9322398643926},{"$f":"AT$2*$F266*Main!$C$4*$E266+Main!$C$5*AT$2*$F266","v":3271.474256086492},{"$f":"AU$2*$F266*Main!$C$4*$E266+Main!$C$5*AU$2*$F266","v":2040.8970128377373},{"$f":"AV$2*$F266*Main!$C$4*$E266+Main!$C$5*AV$2*$F266","v":2392.3490815049199},{"$f":"AW$2*$F266*Main!$C$4*$E266+Main!$C$5*AW$2*$F266","v":2743.8011501721026},{"$f":"AX$2*$F266*Main!$C$4*$E266+Main!$C$5*AX$2*$F266","v":3095.0057173824771},{"$f":"AY$2*$F266*Main!$C$4*$E266+Main!$C$5*AY$2*$F266","v":3446.4577860496593},{"$f":"AZ$2*$F266*Main!$C$4*$E266+Main!$C$5*AZ$2*$F266","v":3071.7405804425371},{"$f":"BA$2*$F266*Main!$C$4*$E266+Main!$C$5*BA$2*$F266","v":3495.9580774112346},{"$f":"BB$2*$F266*Main!$C$4*$E266+Main!$C$5*BB$2*$F266","v":3919.9280729231245},{"$f":"BC$2*$F266*Main!$C$4*$E266+Main!$C$5*BC$2*$F266","v":3110.3508077045649},{"$f":"BD$2*$F266*Main!$C$4*$E266+Main!$C$5*BD$2*$F266","v":3561.0509605517059},{"$f":"BE$2*$F266*Main!$C$4*$E266+Main!$C$5*BE$2*$F266","v":4011.7511133988464},{"$f":"BF$2*$F266*Main!$C$4*$E266+Main!$C$5*BF$2*$F266","v":3294.2443901128163},{"$f":"BG$2*$F266*Main!$C$4*$E266+Main!$C$5*BG$2*$F266","v":3734.5494817740255},{"$f":"BH$2*$F266*Main!$C$4*$E266+Main!$C$5*BH$2*$F266","v":4174.8545734352356},{"$f":"BI$2*$F266*Main!$C$4*$E266+Main!$C$5*BI$2*$F266","v":3182.6212330924645},{"$f":"BJ$2*$F266*Main!$C$4*$E266+Main!$C$5*BJ$2*$F266","v":3655.349015595506},{"$f":"BK$2*$F266*Main!$C$4*$E266+Main!$C$5*BK$2*$F266","v":4128.0767980985465},{"$f":"BL$2*$F266*Main!$C$4*$E266+Main!$C$5*BL$2*$F266","v":3220.9839588976847},{"$f":"BM$2*$F266*Main!$C$4*$E266+Main!$C$5*BM$2*$F266","v":3720.4418987359777},{"$f":"BN$2*$F266*Main!$C$4*$E266+Main!$C$5*BN$2*$F266","v":4219.6523371174617},{"$f":"BO$2*$F266*Main!$C$4*$E266+Main!$C$5*BO$2*$F266","v":3404.8775413059366},{"$f":"BP$2*$F266*Main!$C$4*$E266+Main!$C$5*BP$2*$F266","v":3893.9404199582978},{"$f":"BQ$2*$F266*Main!$C$4*$E266+Main!$C$5*BQ$2*$F266","v":4382.7557971538499},{"$f":"BR$2*$F266*Main!$C$4*$E266+Main!$C$5*BR$2*$F266","v":3575.4060450465622},{"$f":"BS$2*$F266*Main!$C$4*$E266+Main!$C$5*BS$2*$F266","v":4117.4342354558084},{"$f":"BT$2*$F266*Main!$C$4*$E266+Main!$C$5*BT$2*$F266","v":4659.4624258650556},{"$f":"BU$2*$F266*Main!$C$4*$E266+Main!$C$5*BU$2*$F266","v":3614.0162723085909},{"$f":"BV$2*$F266*Main!$C$4*$E266+Main!$C$5*BV$2*$F266","v":4182.5271185962793},{"$f":"BW$2*$F266*Main!$C$4*$E266+Main!$C$5*BW$2*$F266","v":4751.2854663407761},{"$f":"BX$2*$F266*Main!$C$4*$E266+Main!$C$5*BX$2*$F266","v":3797.9098547168419},{"$f":"BY$2*$F266*Main!$C$4*$E266+Main!$C$5*BY$2*$F266","v":4356.2731412754074},{"$f":"BZ$2*$F266*Main!$C$4*$E266+Main!$C$5*BZ$2*$F266","v":4914.3889263771662},{"$f":"CA$2*$F266*Main!$C$4*$E266+Main!$C$5*CA$2*$F266","v":3099.4607436050187},{"$f":"CB$2*$F266*Main!$C$4*$E266+Main!$C$5*CB$2*$F266","v":3514.5206866718245},{"$f":"CC$2*$F266*Main!$C$4*$E266+Main!$C$5*CC$2*$F266","v":3929.3331282818235},{"$f":"CD$2*$F266*Main!$C$4*$E266+Main!$C$5*CD$2*$F266","v":3099.4607436050187},{"$f":"CE$2*$F266*Main!$C$4*$E266+Main!$C$5*CE$2*$F266","v":3553.873418304277},{"$f":"CF$2*$F266*Main!$C$4*$E266+Main!$C$5*CF$2*$F266","v":4008.2860930035358},{"$f":"CG$2*$F266*Main!$C$4*$E266+Main!$C$5*CG$2*$F266","v":3295.4818973968559},{"$f":"CH$2*$F266*Main!$C$4*$E266+Main!$C$5*CH$2*$F266","v":3735.5394876012579},{"$f":"CI$2*$F266*Main!$C$4*$E266+Main!$C$5*CI$2*$F266","v":4175.3495763488518},{"$f":"CJ$2*$F266*Main!$C$4*$E266+Main!$C$5*CJ$2*$F266","v":3246.4766089488967},{"$f":"CK$2*$F266*Main!$C$4*$E266+Main!$C$5*CK$2*$F266","v":3697.9192661664601},{"$f":"CL$2*$F266*Main!$C$4*$E266+Main!$C$5*CL$2*$F266","v":4149.3619233840245},{"$f":"CM$2*$F266*Main!$C$4*$E266+Main!$C$5*CM$2*$F266","v":3246.4766089488967},{"$f":"CN$2*$F266*Main!$C$4*$E266+Main!$C$5*CN$2*$F266","v":3737.2719977989127},{"$f":"CO$2*$F266*Main!$C$4*$E266+Main!$C$5*CO$2*$F266","v":4228.0673866489287},{"$f":"CP$2*$F266*Main!$C$4*$E266+Main!$C$5*CP$2*$F266","v":3442.4977627407334},{"$f":"CQ$2*$F266*Main!$C$4*$E266+Main!$C$5*CQ$2*$F266","v":3918.9380670958926},{"$f":"CR$2*$F266*Main!$C$4*$E266+Main!$C$5*CR$2*$F266","v":4395.3783714510519},{"$f":"CS$2*$F266*Main!$C$4*$E266+Main!$C$5*CS$2*$F266","v":3762.7646478501238},{"$f":"CT$2*$F266*Main!$C$4*$E266+Main!$C$5*CT$2*$F266","v":4242.4224711437855},{"$f":"CU$2*$F266*Main!$C$4*$E266+Main!$C$5*CU$2*$F266","v":4722.0802944374473},{"$f":"CV$2*$F266*Main!$C$4*$E266+Main!$C$5*CV$2*$F266","v":3762.7646478501238},{"$f":"CW$2*$F266*Main!$C$4*$E266+Main!$C$5*CW$2*$F266","v":4281.7752027762381},{"$f":"CX$2*$F266*Main!$C$4*$E266+Main!$C$5*CX$2*$F266","v":4801.0332591591587},{"$f":"CY$2*$F266*Main!$C$4*$E266+Main!$C$5*CY$2*$F266","v":3958.7858016419605},{"$f":"CZ$2*$F266*Main!$C$4*$E266+Main!$C$5*CZ$2*$F266","v":4463.4412720732171},{"$f":"DA$2*$F266*Main!$C$4*$E266+Main!$C$5*DA$2*$F266","v":4968.0967425044746},{"$f":"DB$2*$F266*Main!$C$4*$E266+Main!$C$5*DB$2*$F266","v":1184.2944708256819},{"$f":"DC$2*$F266*Main!$C$4*$E266+Main!$C$5*DC$2*$F266","v":1567.4267259642722},{"$f":"DD$2*$F266*Main!$C$4*$E266+Main!$C$5*DD$2*$F266","v":1950.3114796460552},{"$f":"DE$2*$F266*Main!$C$4*$E266+Main!$C$5*DE$2*$F266","v":2333.4437347846456},{"$f":"DF$2*$F266*Main!$C$4*$E266+Main!$C$5*DF$2*$F266","v":2716.5759899232353},{"$f":"DG$2*$F266*Main!$C$4*$E266+Main!$C$5*DG$2*$F266","v":1380.5631260743266},{"$f":"DH$2*$F266*Main!$C$4*$E266+Main!$C$5*DH$2*$F266","v":1724.3426495804651},{"$f":"DI$2*$F266*Main!$C$4*$E266+Main!$C$5*DI$2*$F266","v":2068.1221730866037},{"$f":"DJ$2*$F266*Main!$C$4*$E266+Main!$C$5*DJ$2*$F266","v":2411.9016965927422},{"$f":"DK$2*$F266*Main!$C$4*$E266+Main!$C$5*DK$2*$F266","v":2755.6812200988797},{"$f":"DL$2*$F266*Main!$C$4*$E266+Main!$C$5*DL$2*$F266","v":1494.6612976627571},{"$f":"DM$2*$F266*Main!$C$4*$E266+Main!$C$5*DM$2*$F266","v":1854.7759173182151},{"$f":"DN$2*$F266*Main!$C$4*$E266+Main!$C$5*DN$2*$F266","v":2214.8905369736735},{"$f":"DO$2*$F266*Main!$C$4*$E266+Main!$C$5*DO$2*$F266","v":2575.2526580859394},{"$f":"DP$2*$F266*Main!$C$4*$E266+Main!$C$5*DP$2*$F266","v":2935.3672777413976},{"$f":"DQ$2*$F266*Main!$C$4*$E266+Main!$C$5*DQ$2*$F266","v":1226.3697184830207},{"$f":"DR$2*$F266*Main!$C$4*$E266+Main!$C$5*DR$2*$F266","v":1630.2920959934727},{"$f":"DS$2*$F266*Main!$C$4*$E266+Main!$C$5*DS$2*$F266","v":2034.4619749607325},{"$f":"DT$2*$F266*Main!$C$4*$E266+Main!$C$5*DT$2*$F266","v":2438.3843524711847},{"$f":"DU$2*$F266*Main!$C$4*$E266+Main!$C$5*DU$2*$F266","v":2842.5542314384447},{"$f":"DV$2*$F266*Main!$C$4*$E266+Main!$C$5*DV$2*$F266","v":1422.6383737316655},{"$f":"DW$2*$F266*Main!$C$4*$E266+Main!$C$5*DW$2*$F266","v":1787.4555210664732},{"$f":"DX$2*$F266*Main!$C$4*$E266+Main!$C$5*DX$2*$F266","v":2152.0251669444733},{"$f":"DY$2*$F266*Main!$C$4*$E266+Main!$C$5*DY$2*$F266","v":2516.8423142792808},{"$f":"DZ$2*$F266*Main!$C$4*$E266+Main!$C$5*DZ$2*$F266","v":2881.6594616140883},{"$f":"EA$2*$F266*Main!$C$4*$E266+Main!$C$5*EA$2*$F266","v":1536.4890438632881},{"$f":"EB$2*$F266*Main!$C$4*$E266+Main!$C$5*EB$2*$F266","v":1917.6412873474155},{"$f":"EC$2*$F266*Main!$C$4*$E266+Main!$C$5*EC$2*$F266","v":2298.7935308315427},{"$f":"ED$2*$F266*Main!$C$4*$E266+Main!$C$5*ED$2*$F266","v":2680.1932757724785},{"$f":"EE$2*$F266*Main!$C$4*$E266+Main!$C$5*EE$2*$F266","v":3061.3455192566062},{"$f":"EF$2*$F266*Main!$C$4*$E266+Main!$C$5*EF$2*$F266","v":1519.6589448003526},{"$f":"EG$2*$F266*Main!$C$4*$E266+Main!$C$5*EG$2*$F266","v":1968.37908599303},{"$f":"EH$2*$F266*Main!$C$4*$E266+Main!$C$5*EH$2*$F266","v":2416.8517257288995},{"$f":"EI$2*$F266*Main!$C$4*$E266+Main!$C$5*EI$2*$F266","v":2865.5718669215767},{"$f":"EJ$2*$F266*Main!$C$4*$E266+Main!$C$5*EJ$2*$F266","v":3314.2920081142538},{"$f":"EK$2*$F266*Main!$C$4*$E266+Main!$C$5*EK$2*$F266","v":1715.9276000489974},{"$f":"EL$2*$F266*Main!$C$4*$E266+Main!$C$5*EL$2*$F266","v":2125.2950096092227},{"$f":"EM$2*$F266*Main!$C$4*$E266+Main!$C$5*EM$2*$F266","v":2534.6624191694477},{"$f":"EN$2*$F266*Main!$C$4*$E266+Main!$C$5*EN$2*$F266","v":2944.0298287296732},{"$f":"EO$2*$F266*Main!$C$4*$E266+Main!$C$5*EO$2*$F266","v":3353.3972382898983},{"$f":"EP$2*$F266*Main!$C$4*$E266+Main!$C$5*EP$2*$F266","v":1829.77827018062},{"$f":"EQ$2*$F266*Main!$C$4*$E266+Main!$C$5*EQ$2*$F266","v":2255.7282773469724},{"$f":"ER$2*$F266*Main!$C$4*$E266+Main!$C$5*ER$2*$F266","v":2681.4307830565176},{"$f":"ES$2*$F266*Main!$C$4*$E266+Main!$C$5*ES$2*$F266","v":3107.1332887660628},{"$f":"ET$2*$F266*Main!$C$4*$E266+Main!$C$5*ET$2*$F266","v":3533.0832959324152},{"$f":"EU$2*$F266*Main!$C$4*$E266+Main!$C$5*EU$2*$F266","v":4344.1455698918226},{"$f":"EV$2*$F266*Main!$C$4*$E266+Main!$C$5*EV$2*$F266","v":4462.4512662459856},{"$f":"EW$2*$F266*Main!$C$4*$E266+Main!$C$5*EW$2*$F266","v":4615.4071665532529},{"$f":"EX$2*$F266*Main!$C$4*$E266+Main!$C$5*EX$2*$F266","v":4600.5570791447808},{"$f":"EY$2*$F266*Main!$C$4*$E266+Main!$C$5*EY$2*$F266","v":4719.1102769557529},{"$f":"EZ$2*$F266*Main!$C$4*$E266+Main!$C$5*EZ$2*$F266","v":4871.8186758062111},{"$f":"FA$2*$F266*Main!$C$4*$E266+Main!$C$5*FA$2*$F266","v":5201.4906162743009},{"$f":"FB$2*$F266*Main!$C$4*$E266+Main!$C$5*FB$2*$F266","v":5320.0438140852739},{"$f":"FC$2*$F266*Main!$C$4*$E266+Main!$C$5*FC$2*$F266","v":5472.7522129357321},{"$f":"IF($D266<100,(FD$2*(1+Main!$C$3)*$E266*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E266*Main!$C$4)+(FD$2*Main!$C$5))","v":117.41123367000002},{"$f":"IF($D266<100,(FE$2*(1+Main!$C$3)*$E266*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E266*Main!$C$4)+(FE$2*Main!$C$5))","v":128.34610674375},{"$f":"IF($D266<100,(FF$2*(1+Main!$C$3)*$E266*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E266*Main!$C$4)+(FF$2*Main!$C$5))","v":129.22354546125001},{"$f":"IF($D266<100,(FG$2*(1+Main!$C$3)*$E266*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E266*Main!$C$4)+(FG$2*Main!$C$5))","v":139.49620063500001},{"$f":"IF($D266<100,(FH$2*(1+Main!$C$3)*$E266*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E266*Main!$C$4)+(FH$2*Main!$C$5))","v":188.20232718},{"$f":"IF($D266<100,(FI$2*(1+Main!$C$3)*$E266*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E266*Main!$C$4)+(FI$2*Main!$C$5))","v":53.16781964625001}]
["MS",25060,"(Gulfport-Biloxi-Pascagoula, Hancock County, Harrison County, Jackson County)",25060,0.76349999999999996,{"$f":"IF($D267<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F267*Main!$C$4*$E267+Main!$C$5*G$2*$F267","v":1425.961092357692},{"$f":"H$2*$F267*Main!$C$4*$E267+Main!$C$5*H$2*$F267","v":1745.1407051425531},{"$f":"I$2*$F267*Main!$C$4*$E267+Main!$C$5*I$2*$F267","v":2064.3203179274151},{"$f":"J$2*$F267*Main!$C$4*$E267+Main!$C$5*J$2*$F267","v":2383.4999307122766},{"$f":"K$2*$F267*Main!$C$4*$E267+Main!$C$5*K$2*$F267","v":2702.4360807871572},{"$f":"L$2*$F267*Main!$C$4*$E267+Main!$C$5*L$2*$F267","v":1678.9188480277692},{"$f":"M$2*$F267*Main!$C$4*$E267+Main!$C$5*M$2*$F267","v":1955.0055611460245},{"$f":"N$2*$F267*Main!$C$4*$E267+Main!$C$5*N$2*$F267","v":2231.0922742642801},{"$f":"O$2*$F267*Main!$C$4*$E267+Main!$C$5*O$2*$F267","v":2507.1789873825355},{"$f":"P$2*$F267*Main!$C$4*$E267+Main!$C$5*P$2*$F267","v":2783.5091632107719},{"$f":"Q$2*$F267*Main!$C$4*$E267+Main!$C$5*Q$2*$F267","v":1816.2318164569544},{"$f":"R$2*$F267*Main!$C$4*$E267+Main!$C$5*R$2*$F267","v":2101.0831871345199},{"$f":"S$2*$F267*Main!$C$4*$E267+Main!$C$5*S$2*$F267","v":2385.9345578120847},{"$f":"T$2*$F267*Main!$C$4*$E267+Main!$C$5*T$2*$F267","v":2670.7859284896499},{"$f":"U$2*$F267*Main!$C$4*$E267+Main!$C$5*U$2*$F267","v":2955.6372991672151},{"$f":"V$2*$F267*Main!$C$4*$E267+Main!$C$5*V$2*$F267","v":1507.764562911249},{"$f":"W$2*$F267*Main!$C$4*$E267+Main!$C$5*W$2*$F267","v":1832.3003553156886},{"$f":"X$2*$F267*Main!$C$4*$E267+Main!$C$5*X$2*$F267","v":2157.0796104301089},{"$f":"Y$2*$F267*Main!$C$4*$E267+Main!$C$5*Y$2*$F267","v":2481.6154028345495},{"$f":"Z$2*$F267*Main!$C$4*$E267+Main!$C$5*Z$2*$F267","v":2806.1511952389883},{"$f":"AA$2*$F267*Main!$C$4*$E267+Main!$C$5*AA$2*$F267","v":1760.7223185813261},{"$f":"AB$2*$F267*Main!$C$4*$E267+Main!$C$5*AB$2*$F267","v":2042.4086740291405},{"$f":"AC$2*$F267*Main!$C$4*$E267+Main!$C$5*AC$2*$F267","v":2323.8515667669744},{"$f":"AD$2*$F267*Main!$C$4*$E267+Main!$C$5*AD$2*$F267","v":2605.537922214789},{"$f":"AE$2*$F267*Main!$C$4*$E267+Main!$C$5*AE$2*$F267","v":2886.9808149526225},{"$f":"AF$2*$F267*Main!$C$4*$E267+Main!$C$5*AF$2*$F267","v":1898.0352870105114},{"$f":"AG$2*$F267*Main!$C$4*$E267+Main!$C$5*AG$2*$F267","v":2188.242837307655},{"$f":"AH$2*$F267*Main!$C$4*$E267+Main!$C$5*AH$2*$F267","v":2478.693850314779},{"$f":"AI$2*$F267*Main!$C$4*$E267+Main!$C$5*AI$2*$F267","v":2768.9014006119223},{"$f":"AJ$2*$F267*Main!$C$4*$E267+Main!$C$5*AJ$2*$F267","v":3059.1089509090657},{"$f":"AK$2*$F267*Main!$C$4*$E267+Main!$C$5*AK$2*$F267","v":1617.3227824026203},{"$f":"AL$2*$F267*Main!$C$4*$E267+Main!$C$5*AL$2*$F267","v":1997.3680726826883},{"$f":"AM$2*$F267*Main!$C$4*$E267+Main!$C$5*AM$2*$F267","v":2377.4133629627559},{"$f":"AN$2*$F267*Main!$C$4*$E267+Main!$C$5*AN$2*$F267","v":2757.2151905328428},{"$f":"AO$2*$F267*Main!$C$4*$E267+Main!$C$5*AO$2*$F267","v":3137.2604808129108},{"$f":"AP$2*$F267*Main!$C$4*$E267+Main!$C$5*AP$2*$F267","v":1870.2805380726977},{"$f":"AQ$2*$F267*Main!$C$4*$E267+Main!$C$5*AQ$2*$F267","v":2207.2329286861586},{"$f":"AR$2*$F267*Main!$C$4*$E267+Main!$C$5*AR$2*$F267","v":2544.1853192996209},{"$f":"AS$2*$F267*Main!$C$4*$E267+Main!$C$5*AS$2*$F267","v":2881.1377099130832},{"$f":"AT$2*$F267*Main!$C$4*$E267+Main!$C$5*AT$2*$F267","v":3218.0901005265446},{"$f":"AU$2*$F267*Main!$C$4*$E267+Main!$C$5*AU$2*$F267","v":2007.593506501883},{"$f":"AV$2*$F267*Main!$C$4*$E267+Main!$C$5*AV$2*$F267","v":2353.3105546746547},{"$f":"AW$2*$F267*Main!$C$4*$E267+Main!$C$5*AW$2*$F267","v":2699.0276028474259},{"$f":"AX$2*$F267*Main!$C$4*$E267+Main!$C$5*AX$2*$F267","v":3044.5011883102161},{"$f":"AY$2*$F267*Main!$C$4*$E267+Main!$C$5*AY$2*$F267","v":3390.2182364829882},{"$f":"AZ$2*$F267*Main!$C$4*$E267+Main!$C$5*AZ$2*$F267","v":3021.6156935720192},{"$f":"BA$2*$F267*Main!$C$4*$E267+Main!$C$5*BA$2*$F267","v":3438.9107784791531},{"$f":"BB$2*$F267*Main!$C$4*$E267+Main!$C$5*BB$2*$F267","v":3855.9624006763061},{"$f":"BC$2*$F267*Main!$C$4*$E267+Main!$C$5*BC$2*$F267","v":3059.5958763290273},{"$f":"BD$2*$F267*Main!$C$4*$E267+Main!$C$5*BD$2*$F267","v":3502.9414712041098},{"$f":"BE$2*$F267*Main!$C$4*$E267+Main!$C$5*BE$2*$F267","v":3946.2870660791923},{"$f":"BF$2*$F267*Main!$C$4*$E267+Main!$C$5*BF$2*$F267","v":3240.4886698447804},{"$f":"BG$2*$F267*Main!$C$4*$E267+Main!$C$5*BG$2*$F267","v":3673.6088309006677},{"$f":"BH$2*$F267*Main!$C$4*$E267+Main!$C$5*BH$2*$F267","v":4106.7289919565555},{"$f":"BI$2*$F267*Main!$C$4*$E267+Main!$C$5*BI$2*$F267","v":3130.6869876434284},{"$f":"BJ$2*$F267*Main!$C$4*$E267+Main!$C$5*BJ$2*$F267","v":3595.7007637068045},{"$f":"BK$2*$F267*Main!$C$4*$E267+Main!$C$5*BK$2*$F267","v":4060.7145397701797},{"$f":"BL$2*$F267*Main!$C$4*$E267+Main!$C$5*BL$2*$F267","v":3168.423707690456},{"$f":"BM$2*$F267*Main!$C$4*$E267+Main!$C$5*BM$2*$F267","v":3659.7314564317617},{"$f":"BN$2*$F267*Main!$C$4*$E267+Main!$C$5*BN$2*$F267","v":4150.7957424630849},{"$f":"BO$2*$F267*Main!$C$4*$E267+Main!$C$5*BO$2*$F267","v":3349.3165012062091},{"$f":"BP$2*$F267*Main!$C$4*$E267+Main!$C$5*BP$2*$F267","v":3830.3988161283196},{"$f":"BQ$2*$F267*Main!$C$4*$E267+Main!$C$5*BQ$2*$F267","v":4311.2376683404482},{"$f":"BR$2*$F267*Main!$C$4*$E267+Main!$C$5*BR$2*$F267","v":3517.0623083829978},{"$f":"BS$2*$F267*Main!$C$4*$E267+Main!$C$5*BS$2*$F267","v":4050.2456432410045},{"$f":"BT$2*$F267*Main!$C$4*$E267+Main!$C$5*BT$2*$F267","v":4583.4289780990111},{"$f":"BU$2*$F267*Main!$C$4*$E267+Main!$C$5*BU$2*$F267","v":3555.0424911400064},{"$f":"BV$2*$F267*Main!$C$4*$E267+Main!$C$5*BV$2*$F267","v":4114.2763359659612},{"$f":"BW$2*$F267*Main!$C$4*$E267+Main!$C$5*BW$2*$F267","v":4673.7536435018965},{"$f":"BX$2*$F267*Main!$C$4*$E267+Main!$C$5*BX$2*$F267","v":3735.935284655759},{"$f":"BY$2*$F267*Main!$C$4*$E267+Main!$C$5*BY$2*$F267","v":4285.1871583725006},{"$f":"BZ$2*$F267*Main!$C$4*$E267+Main!$C$5*BZ$2*$F267","v":4834.1955693792606},{"$f":"CA$2*$F267*Main!$C$4*$E267+Main!$C$5*CA$2*$F267","v":3048.883517089871},{"$f":"CB$2*$F267*Main!$C$4*$E267+Main!$C$5*CB$2*$F267","v":3457.1704817277141},{"$f":"CC$2*$F267*Main!$C$4*$E267+Main!$C$5*CC$2*$F267","v":3865.2139836555771},{"$f":"CD$2*$F267*Main!$C$4*$E267+Main!$C$5*CD$2*$F267","v":3048.883517089871},{"$f":"CE$2*$F267*Main!$C$4*$E267+Main!$C$5*CE$2*$F267","v":3495.8810526146654},{"$f":"CF$2*$F267*Main!$C$4*$E267+Main!$C$5*CF$2*$F267","v":3942.8785881394606},{"$f":"CG$2*$F267*Main!$C$4*$E267+Main!$C$5*CG$2*$F267","v":3241.7059833946842},{"$f":"CH$2*$F267*Main!$C$4*$E267+Main!$C$5*CH$2*$F267","v":3674.5826817405914},{"$f":"CI$2*$F267*Main!$C$4*$E267+Main!$C$5*CI$2*$F267","v":4107.2159173765176},{"$f":"CJ$2*$F267*Main!$C$4*$E267+Main!$C$5*CJ$2*$F267","v":3193.5003668184813},{"$f":"CK$2*$F267*Main!$C$4*$E267+Main!$C$5*CK$2*$F267","v":3637.5763498235056},{"$f":"CL$2*$F267*Main!$C$4*$E267+Main!$C$5*CL$2*$F267","v":4081.6523328285307},{"$f":"CM$2*$F267*Main!$C$4*$E267+Main!$C$5*CM$2*$F267","v":3193.5003668184813},{"$f":"CN$2*$F267*Main!$C$4*$E267+Main!$C$5*CN$2*$F267","v":3676.2869207104573},{"$f":"CO$2*$F267*Main!$C$4*$E267+Main!$C$5*CO$2*$F267","v":4159.0734746024327},{"$f":"CP$2*$F267*Main!$C$4*$E267+Main!$C$5*CP$2*$F267","v":3386.3228331232945},{"$f":"CQ$2*$F267*Main!$C$4*$E267+Main!$C$5*CQ$2*$F267","v":3854.9885498363824},{"$f":"CR$2*$F267*Main!$C$4*$E267+Main!$C$5*CR$2*$F267","v":4323.6542665494708},{"$f":"CS$2*$F267*Main!$C$4*$E267+Main!$C$5*CS$2*$F267","v":3701.3635798384817},{"$f":"CT$2*$F267*Main!$C$4*$E267+Main!$C$5*CT$2*$F267","v":4173.1943117813207},{"$f":"CU$2*$F267*Main!$C$4*$E267+Main!$C$5*CU$2*$F267","v":4645.0250437241593},{"$f":"CV$2*$F267*Main!$C$4*$E267+Main!$C$5*CV$2*$F267","v":3701.3635798384817},{"$f":"CW$2*$F267*Main!$C$4*$E267+Main!$C$5*CW$2*$F267","v":4211.904882668272},{"$f":"CX$2*$F267*Main!$C$4*$E267+Main!$C$5*CX$2*$F267","v":4722.6896482080429},{"$f":"CY$2*$F267*Main!$C$4*$E267+Main!$C$5*CY$2*$F267","v":3894.1860461432943},{"$f":"CZ$2*$F267*Main!$C$4*$E267+Main!$C$5*CZ$2*$F267","v":4390.6065117941971},{"$f":"DA$2*$F267*Main!$C$4*$E267+Main!$C$5*DA$2*$F267","v":4887.026977445099},{"$f":"DB$2*$F267*Main!$C$4*$E267+Main!$C$5*DB$2*$F267","v":1164.9690672582474},{"$f":"DC$2*$F267*Main!$C$4*$E267+Main!$C$5*DC$2*$F267","v":1541.8493423085647},{"$f":"DD$2*$F267*Main!$C$4*$E267+Main!$C$5*DD$2*$F267","v":1918.486154648901},{"$f":"DE$2*$F267*Main!$C$4*$E267+Main!$C$5*DE$2*$F267","v":2295.3664296992183},{"$f":"DF$2*$F267*Main!$C$4*$E267+Main!$C$5*DF$2*$F267","v":2672.2467047495347},{"$f":"DG$2*$F267*Main!$C$4*$E267+Main!$C$5*DG$2*$F267","v":1358.0349962730415},{"$f":"DH$2*$F267*Main!$C$4*$E267+Main!$C$5*DH$2*$F267","v":1696.2047004364076},{"$f":"DI$2*$F267*Main!$C$4*$E267+Main!$C$5*DI$2*$F267","v":2034.3744045997737},{"$f":"DJ$2*$F267*Main!$C$4*$E267+Main!$C$5*DJ$2*$F267","v":2372.5441087631398},{"$f":"DK$2*$F267*Main!$C$4*$E267+Main!$C$5*DK$2*$F267","v":2710.7138129265054},{"$f":"DL$2*$F267*Main!$C$4*$E267+Main!$C$5*DL$2*$F267","v":1470.271305574202},{"$f":"DM$2*$F267*Main!$C$4*$E267+Main!$C$5*DM$2*$F267","v":1824.5095485963022},{"$f":"DN$2*$F267*Main!$C$4*$E267+Main!$C$5*DN$2*$F267","v":2178.747791618403},{"$f":"DO$2*$F267*Main!$C$4*$E267+Main!$C$5*DO$2*$F267","v":2533.2294973504836},{"$f":"DP$2*$F267*Main!$C$4*$E267+Main!$C$5*DP$2*$F267","v":2887.4677403725841},{"$f":"DQ$2*$F267*Main!$C$4*$E267+Main!$C$5*DQ$2*$F267","v":1206.3577279549877},{"$f":"DR$2*$F267*Main!$C$4*$E267+Main!$C$5*DR$2*$F267","v":1603.6888706436939},{"$f":"DS$2*$F267*Main!$C$4*$E267+Main!$C$5*DS$2*$F267","v":2001.2634760423812},{"$f":"DT$2*$F267*Main!$C$4*$E267+Main!$C$5*DT$2*$F267","v":2398.5946187310874},{"$f":"DU$2*$F267*Main!$C$4*$E267+Main!$C$5*DU$2*$F267","v":2796.1692241297751},{"$f":"DV$2*$F267*Main!$C$4*$E267+Main!$C$5*DV$2*$F267","v":1399.4236569697819},{"$f":"DW$2*$F267*Main!$C$4*$E267+Main!$C$5*DW$2*$F267","v":1758.2876914815179},{"$f":"DX$2*$F267*Main!$C$4*$E267+Main!$C$5*DX$2*$F267","v":2116.9082632832733},{"$f":"DY$2*$F267*Main!$C$4*$E267+Main!$C$5*DY$2*$F267","v":2475.7722977950089},{"$f":"DZ$2*$F267*Main!$C$4*$E267+Main!$C$5*DZ$2*$F267","v":2834.6363323067449},{"$f":"EA$2*$F267*Main!$C$4*$E267+Main!$C$5*EA$2*$F267","v":1511.4165035609617},{"$f":"EB$2*$F267*Main!$C$4*$E267+Main!$C$5*EB$2*$F267","v":1886.3490769314321},{"$f":"EC$2*$F267*Main!$C$4*$E267+Main!$C$5*EC$2*$F267","v":2261.2816503019021},{"$f":"ED$2*$F267*Main!$C$4*$E267+Main!$C$5*ED$2*$F267","v":2636.4576863823536},{"$f":"EE$2*$F267*Main!$C$4*$E267+Main!$C$5*EE$2*$F267","v":3011.390259752824},{"$f":"EF$2*$F267*Main!$C$4*$E267+Main!$C$5*EF$2*$F267","v":1494.8610392822652},{"$f":"EG$2*$F267*Main!$C$4*$E267+Main!$C$5*EG$2*$F267","v":1936.258932477501},{"$f":"EH$2*$F267*Main!$C$4*$E267+Main!$C$5*EH$2*$F267","v":2377.4133629627559},{"$f":"EI$2*$F267*Main!$C$4*$E267+Main!$C$5*EI$2*$F267","v":2818.811256157991},{"$f":"EJ$2*$F267*Main!$C$4*$E267+Main!$C$5*EJ$2*$F267","v":3260.2091493532271},{"$f":"EK$2*$F267*Main!$C$4*$E267+Main!$C$5*EK$2*$F267","v":1687.9269682970594},{"$f":"EL$2*$F267*Main!$C$4*$E267+Main!$C$5*EL$2*$F267","v":2090.6142906053442},{"$f":"EM$2*$F267*Main!$C$4*$E267+Main!$C$5*EM$2*$F267","v":2493.3016129136286},{"$f":"EN$2*$F267*Main!$C$4*$E267+Main!$C$5*EN$2*$F267","v":2895.9889352219129},{"$f":"EO$2*$F267*Main!$C$4*$E267+Main!$C$5*EO$2*$F267","v":3298.6762575301973},{"$f":"EP$2*$F267*Main!$C$4*$E267+Main!$C$5*EP$2*$F267","v":1799.9198148882388},{"$f":"EQ$2*$F267*Main!$C$4*$E267+Main!$C$5*EQ$2*$F267","v":2218.9191387652386},{"$f":"ER$2*$F267*Main!$C$4*$E267+Main!$C$5*ER$2*$F267","v":2637.6749999322574},{"$f":"ES$2*$F267*Main!$C$4*$E267+Main!$C$5*ES$2*$F267","v":3056.4308610992771},{"$f":"ET$2*$F267*Main!$C$4*$E267+Main!$C$5*ET$2*$F267","v":3475.4301849762769},{"$f":"EU$2*$F267*Main!$C$4*$E267+Main!$C$5*EU$2*$F267","v":4273.25748558344},{"$f":"EV$2*$F267*Main!$C$4*$E267+Main!$C$5*EV$2*$F267","v":4389.6326609542739},{"$f":"EW$2*$F267*Main!$C$4*$E267+Main!$C$5*EW$2*$F267","v":4540.0926157224239},{"$f":"EX$2*$F267*Main!$C$4*$E267+Main!$C$5*EX$2*$F267","v":4525.4848531235748},{"$f":"EY$2*$F267*Main!$C$4*$E267+Main!$C$5*EY$2*$F267","v":4642.1034912043906},{"$f":"EZ$2*$F267*Main!$C$4*$E267+Main!$C$5*EZ$2*$F267","v":4792.3199832625578},{"$f":"FA$2*$F267*Main!$C$4*$E267+Main!$C$5*FA$2*$F267","v":5116.6123129570178},{"$f":"FB$2*$F267*Main!$C$4*$E267+Main!$C$5*FB$2*$F267","v":5233.2309510378327},{"$f":"FC$2*$F267*Main!$C$4*$E267+Main!$C$5*FC$2*$F267","v":5383.4474430960017},{"$f":"IF($D267<100,(FD$2*(1+Main!$C$3)*$E267*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E267*Main!$C$4)+(FD$2*Main!$C$5))","v":115.49530859399999},{"$f":"IF($D267<100,(FE$2*(1+Main!$C$3)*$E267*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E267*Main!$C$4)+(FE$2*Main!$C$5))","v":126.25174561124999},{"$f":"IF($D267<100,(FF$2*(1+Main!$C$3)*$E267*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E267*Main!$C$4)+(FF$2*Main!$C$5))","v":127.11486621975001},{"$f":"IF($D267<100,(FG$2*(1+Main!$C$3)*$E267*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E267*Main!$C$4)+(FG$2*Main!$C$5))","v":137.21989145700002},{"$f":"IF($D267<100,(FH$2*(1+Main!$C$3)*$E267*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E267*Main!$C$4)+(FH$2*Main!$C$5))","v":185.13122787600003},{"$f":"IF($D267<100,(FI$2*(1+Main!$C$3)*$E267*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E267*Main!$C$4)+(FI$2*Main!$C$5))","v":52.300223286749997}]
["MS",25620,"(Forrest County, Hattiesburg, Lamar County, Perry County)",25620,0.79159999999999997,{"$f":"IF($D268<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F268*Main!$C$4*$E268+Main!$C$5*G$2*$F268","v":1464.6077217853826},{"$f":"H$2*$F268*Main!$C$4*$E268+Main!$C$5*H$2*$F268","v":1792.4377923437974},{"$f":"I$2*$F268*Main!$C$4*$E268+Main!$C$5*I$2*$F268","v":2120.2678629022125},{"$f":"J$2*$F268*Main!$C$4*$E268+Main!$C$5*J$2*$F268","v":2448.0979334606277},{"$f":"K$2*$F268*Main!$C$4*$E268+Main!$C$5*K$2*$F268","v":2775.6779429431017},{"$f":"L$2*$F268*Main!$C$4*$E268+Main!$C$5*L$2*$F268","v":1724.4211796878947},{"$f":"M$2*$F268*Main!$C$4*$E268+Main!$C$5*M$2*$F268","v":2007.9904398047845},{"$f":"N$2*$F268*Main!$C$4*$E268+Main!$C$5*N$2*$F268","v":2291.5596999216741},{"$f":"O$2*$F268*Main!$C$4*$E268+Main!$C$5*O$2*$F268","v":2575.1289600385644},{"$f":"P$2*$F268*Main!$C$4*$E268+Main!$C$5*P$2*$F268","v":2858.9482812313945},{"$f":"Q$2*$F268*Main!$C$4*$E268+Main!$C$5*Q$2*$F268","v":1865.455626518517},{"$f":"R$2*$F268*Main!$C$4*$E268+Main!$C$5*R$2*$F268","v":2158.0270853692768},{"$f":"S$2*$F268*Main!$C$4*$E268+Main!$C$5*S$2*$F268","v":2450.5985442200358},{"$f":"T$2*$F268*Main!$C$4*$E268+Main!$C$5*T$2*$F268","v":2743.1700030707952},{"$f":"U$2*$F268*Main!$C$4*$E268+Main!$C$5*U$2*$F268","v":3035.7414619215551},{"$f":"V$2*$F268*Main!$C$4*$E268+Main!$C$5*V$2*$F268","v":1548.6282433014981},{"$f":"W$2*$F268*Main!$C$4*$E268+Main!$C$5*W$2*$F268","v":1881.9596575306111},{"$f":"X$2*$F268*Main!$C$4*$E268+Main!$C$5*X$2*$F268","v":2215.5411328356649},{"$f":"Y$2*$F268*Main!$C$4*$E268+Main!$C$5*Y$2*$F268","v":2548.8725470647782},{"$f":"Z$2*$F268*Main!$C$4*$E268+Main!$C$5*Z$2*$F268","v":2882.2039612938916},{"$f":"AA$2*$F268*Main!$C$4*$E268+Main!$C$5*AA$2*$F268","v":1808.4417012040099},{"$f":"AB$2*$F268*Main!$C$4*$E268+Main!$C$5*AB$2*$F268","v":2097.7623660675386},{"$f":"AC$2*$F268*Main!$C$4*$E268+Main!$C$5*AC$2*$F268","v":2386.832969855127},{"$f":"AD$2*$F268*Main!$C$4*$E268+Main!$C$5*AD$2*$F268","v":2676.1536347186557},{"$f":"AE$2*$F268*Main!$C$4*$E268+Main!$C$5*AE$2*$F268","v":2965.2242385062432},{"$f":"AF$2*$F268*Main!$C$4*$E268+Main!$C$5*AF$2*$F268","v":1949.4761480346326},{"$f":"AG$2*$F268*Main!$C$4*$E268+Main!$C$5*AG$2*$F268","v":2247.5489505560904},{"$f":"AH$2*$F268*Main!$C$4*$E268+Main!$C$5*AH$2*$F268","v":2545.8718141534882},{"$f":"AI$2*$F268*Main!$C$4*$E268+Main!$C$5*AI$2*$F268","v":2843.9446166749453},{"$f":"AJ$2*$F268*Main!$C$4*$E268+Main!$C$5*AJ$2*$F268","v":3142.0174191964029},{"$f":"AK$2*$F268*Main!$C$4*$E268+Main!$C$5*AK$2*$F268","v":1661.155727474867},{"$f":"AL$2*$F268*Main!$C$4*$E268+Main!$C$5*AL$2*$F268","v":2051.5010670184874},{"$f":"AM$2*$F268*Main!$C$4*$E268+Main!$C$5*AM$2*$F268","v":2441.8464065621074},{"$f":"AN$2*$F268*Main!$C$4*$E268+Main!$C$5*AN$2*$F268","v":2831.9416850297862},{"$f":"AO$2*$F268*Main!$C$4*$E268+Main!$C$5*AO$2*$F268","v":3222.2870245734061},{"$f":"AP$2*$F268*Main!$C$4*$E268+Main!$C$5*AP$2*$F268","v":1920.9691853773793},{"$f":"AQ$2*$F268*Main!$C$4*$E268+Main!$C$5*AQ$2*$F268","v":2267.0537144794735},{"$f":"AR$2*$F268*Main!$C$4*$E268+Main!$C$5*AR$2*$F268","v":2613.1382435815685},{"$f":"AS$2*$F268*Main!$C$4*$E268+Main!$C$5*AS$2*$F268","v":2959.2227726836636},{"$f":"AT$2*$F268*Main!$C$4*$E268+Main!$C$5*AT$2*$F268","v":3305.3073017857587},{"$f":"AU$2*$F268*Main!$C$4*$E268+Main!$C$5*AU$2*$F268","v":2062.0036322080014},{"$f":"AV$2*$F268*Main!$C$4*$E268+Main!$C$5*AV$2*$F268","v":2417.090360043966},{"$f":"AW$2*$F268*Main!$C$4*$E268+Main!$C$5*AW$2*$F268","v":2772.1770878799302},{"$f":"AX$2*$F268*Main!$C$4*$E268+Main!$C$5*AX$2*$F268","v":3127.0137546399537},{"$f":"AY$2*$F268*Main!$C$4*$E268+Main!$C$5*AY$2*$F268","v":3482.1004824759184},{"$f":"AZ$2*$F268*Main!$C$4*$E268+Main!$C$5*AZ$2*$F268","v":3103.5080135015169},{"$f":"BA$2*$F268*Main!$C$4*$E268+Main!$C$5*BA$2*$F268","v":3532.1126976640826},{"$f":"BB$2*$F268*Main!$C$4*$E268+Main!$C$5*BB$2*$F268","v":3960.4673207507071},{"$f":"BC$2*$F268*Main!$C$4*$E268+Main!$C$5*BC$2*$F268","v":3142.5175413482848},{"$f":"BD$2*$F268*Main!$C$4*$E268+Main!$C$5*BD$2*$F268","v":3597.8787606365177},{"$f":"BE$2*$F268*Main!$C$4*$E268+Main!$C$5*BE$2*$F268","v":4053.2399799247514},{"$f":"BF$2*$F268*Main!$C$4*$E268+Main!$C$5*BF$2*$F268","v":3328.3129207723136},{"$f":"BG$2*$F268*Main!$C$4*$E268+Main!$C$5*BG$2*$F268","v":3773.1715748710326},{"$f":"BH$2*$F268*Main!$C$4*$E268+Main!$C$5*BH$2*$F268","v":4218.030228969752},{"$f":"BI$2*$F268*Main!$C$4*$E268+Main!$C$5*BI$2*$F268","v":3215.5353755230044},{"$f":"BJ$2*$F268*Main!$C$4*$E268+Main!$C$5*BJ$2*$F268","v":3693.152030569971},{"$f":"BK$2*$F268*Main!$C$4*$E268+Main!$C$5*BK$2*$F268","v":4170.7686856169366},{"$f":"BL$2*$F268*Main!$C$4*$E268+Main!$C$5*BL$2*$F268","v":3254.2948422938307},{"$f":"BM$2*$F268*Main!$C$4*$E268+Main!$C$5*BM$2*$F268","v":3758.9180935424065},{"$f":"BN$2*$F268*Main!$C$4*$E268+Main!$C$5*BN$2*$F268","v":4263.2912837150398},{"$f":"BO$2*$F268*Main!$C$4*$E268+Main!$C$5*BO$2*$F268","v":3440.0902217178605},{"$f":"BP$2*$F268*Main!$C$4*$E268+Main!$C$5*BP$2*$F268","v":3934.210907776921},{"$f":"BQ$2*$F268*Main!$C$4*$E268+Main!$C$5*BQ$2*$F268","v":4428.0815327600394},{"$f":"BR$2*$F268*Main!$C$4*$E268+Main!$C$5*BR$2*$F268","v":3612.3823030410854},{"$f":"BS$2*$F268*Main!$C$4*$E268+Main!$C$5*BS$2*$F268","v":4160.0160593514811},{"$f":"BT$2*$F268*Main!$C$4*$E268+Main!$C$5*BT$2*$F268","v":4707.6498156618763},{"$f":"BU$2*$F268*Main!$C$4*$E268+Main!$C$5*BU$2*$F268","v":3651.3918308878533},{"$f":"BV$2*$F268*Main!$C$4*$E268+Main!$C$5*BV$2*$F268","v":4225.7821223239171},{"$f":"BW$2*$F268*Main!$C$4*$E268+Main!$C$5*BW$2*$F268","v":4800.4224748359211},{"$f":"BX$2*$F268*Main!$C$4*$E268+Main!$C$5*BX$2*$F268","v":3837.1872103118822},{"$f":"BY$2*$F268*Main!$C$4*$E268+Main!$C$5*BY$2*$F268","v":4401.3249976343723},{"$f":"BZ$2*$F268*Main!$C$4*$E268+Main!$C$5*BZ$2*$F268","v":4965.2127238809217},{"$f":"CA$2*$F268*Main!$C$4*$E268+Main!$C$5*CA$2*$F268","v":3131.5148540068885},{"$f":"CB$2*$F268*Main!$C$4*$E268+Main!$C$5*CB$2*$F268","v":3550.867278359643},{"$f":"CC$2*$F268*Main!$C$4*$E268+Main!$C$5*CC$2*$F268","v":3969.9696416364586},{"$f":"CD$2*$F268*Main!$C$4*$E268+Main!$C$5*CD$2*$F268","v":3131.5148540068885},{"$f":"CE$2*$F268*Main!$C$4*$E268+Main!$C$5*CE$2*$F268","v":3590.6269894342336},{"$f":"CF$2*$F268*Main!$C$4*$E268+Main!$C$5*CF$2*$F268","v":4049.7391248615795},{"$f":"CG$2*$F268*Main!$C$4*$E268+Main!$C$5*CG$2*$F268","v":3329.5632261520177},{"$f":"CH$2*$F268*Main!$C$4*$E268+Main!$C$5*CH$2*$F268","v":3774.1718191747959},{"$f":"CI$2*$F268*Main!$C$4*$E268+Main!$C$5*CI$2*$F268","v":4218.5303511216334},{"$f":"CJ$2*$F268*Main!$C$4*$E268+Main!$C$5*CJ$2*$F268","v":3280.0511331157359},{"$f":"CK$2*$F268*Main!$C$4*$E268+Main!$C$5*CK$2*$F268","v":3736.1625356317909},{"$f":"CL$2*$F268*Main!$C$4*$E268+Main!$C$5*CL$2*$F268","v":4192.2739381478468},{"$f":"CM$2*$F268*Main!$C$4*$E268+Main!$C$5*CM$2*$F268","v":3280.0511331157359},{"$f":"CN$2*$F268*Main!$C$4*$E268+Main!$C$5*CN$2*$F268","v":3775.9222467063819},{"$f":"CO$2*$F268*Main!$C$4*$E268+Main!$C$5*CO$2*$F268","v":4271.793360297027},{"$f":"CP$2*$F268*Main!$C$4*$E268+Main!$C$5*CP$2*$F268","v":3478.099505260865},{"$f":"CQ$2*$F268*Main!$C$4*$E268+Main!$C$5*CQ$2*$F268","v":3959.4670764469433},{"$f":"CR$2*$F268*Main!$C$4*$E268+Main!$C$5*CR$2*$F268","v":4440.8346476330225},{"$f":"CS$2*$F268*Main!$C$4*$E268+Main!$C$5*CS$2*$F268","v":3801.6785375282857},{"$f":"CT$2*$F268*Main!$C$4*$E268+Main!$C$5*CT$2*$F268","v":4286.2969027015952},{"$f":"CU$2*$F268*Main!$C$4*$E268+Main!$C$5*CU$2*$F268","v":4770.9152678749033},{"$f":"CV$2*$F268*Main!$C$4*$E268+Main!$C$5*CV$2*$F268","v":3801.6785375282857},{"$f":"CW$2*$F268*Main!$C$4*$E268+Main!$C$5*CW$2*$F268","v":4326.0566137761853},{"$f":"CX$2*$F268*Main!$C$4*$E268+Main!$C$5*CX$2*$F268","v":4850.6847511000251},{"$f":"CY$2*$F268*Main!$C$4*$E268+Main!$C$5*CY$2*$F268","v":3999.7269096734144},{"$f":"CZ$2*$F268*Main!$C$4*$E268+Main!$C$5*CZ$2*$F268","v":4509.6014435167472},{"$f":"DA$2*$F268*Main!$C$4*$E268+Main!$C$5*DA$2*$F268","v":5019.475977360079},{"$f":"DB$2*$F268*Main!$C$4*$E268+Main!$C$5*DB$2*$F268","v":1196.5422483768234},{"$f":"DC$2*$F268*Main!$C$4*$E268+Main!$C$5*DC$2*$F268","v":1583.6367939332126},{"$f":"DD$2*$F268*Main!$C$4*$E268+Main!$C$5*DD$2*$F268","v":1970.4812784136616},{"$f":"DE$2*$F268*Main!$C$4*$E268+Main!$C$5*DE$2*$F268","v":2357.5758239700508},{"$f":"DF$2*$F268*Main!$C$4*$E268+Main!$C$5*DF$2*$F268","v":2744.6703695264396},{"$f":"DG$2*$F268*Main!$C$4*$E268+Main!$C$5*DG$2*$F268","v":1394.8406815978938},{"$f":"DH$2*$F268*Main!$C$4*$E268+Main!$C$5*DH$2*$F268","v":1742.1755160796929},{"$f":"DI$2*$F268*Main!$C$4*$E268+Main!$C$5*DI$2*$F268","v":2089.5103505614916},{"$f":"DJ$2*$F268*Main!$C$4*$E268+Main!$C$5*DJ$2*$F268","v":2436.8451850432907},{"$f":"DK$2*$F268*Main!$C$4*$E268+Main!$C$5*DK$2*$F268","v":2784.1800195250894},{"$f":"DL$2*$F268*Main!$C$4*$E268+Main!$C$5*DL$2*$F268","v":1510.1188376066118},{"$f":"DM$2*$F268*Main!$C$4*$E268+Main!$C$5*DM$2*$F268","v":1873.9577031005049},{"$f":"DN$2*$F268*Main!$C$4*$E268+Main!$C$5*DN$2*$F268","v":2237.7965685943982},{"$f":"DO$2*$F268*Main!$C$4*$E268+Main!$C$5*DO$2*$F268","v":2601.885495164232},{"$f":"DP$2*$F268*Main!$C$4*$E268+Main!$C$5*DP$2*$F268","v":2965.7243606581251},{"$f":"DQ$2*$F268*Main!$C$4*$E268+Main!$C$5*DQ$2*$F268","v":1239.052631286763},{"$f":"DR$2*$F268*Main!$C$4*$E268+Main!$C$5*DR$2*$F268","v":1647.1523072221808},{"$f":"DS$2*$F268*Main!$C$4*$E268+Main!$C$5*DS$2*$F268","v":2055.5020442335403},{"$f":"DT$2*$F268*Main!$C$4*$E268+Main!$C$5*DT$2*$F268","v":2463.6017201689583},{"$f":"DU$2*$F268*Main!$C$4*$E268+Main!$C$5*DU$2*$F268","v":2871.9514571803174},{"$f":"DV$2*$F268*Main!$C$4*$E268+Main!$C$5*DV$2*$F268","v":1437.3510645078331},{"$f":"DW$2*$F268*Main!$C$4*$E268+Main!$C$5*DW$2*$F268","v":1805.9410904446017},{"$f":"DX$2*$F268*Main!$C$4*$E268+Main!$C$5*DX$2*$F268","v":2174.2810553054296},{"$f":"DY$2*$F268*Main!$C$4*$E268+Main!$C$5*DY$2*$F268","v":2542.8710812421987},{"$f":"DZ$2*$F268*Main!$C$4*$E268+Main!$C$5*DZ$2*$F268","v":2911.4611071789664},{"$f":"EA$2*$F268*Main!$C$4*$E268+Main!$C$5*EA$2*$F268","v":1552.3791594406107},{"$f":"EB$2*$F268*Main!$C$4*$E268+Main!$C$5*EB$2*$F268","v":1937.4732163894735},{"$f":"EC$2*$F268*Main!$C$4*$E268+Main!$C$5*EC$2*$F268","v":2322.5672733383358},{"$f":"ED$2*$F268*Main!$C$4*$E268+Main!$C$5*ED$2*$F268","v":2707.9113913631395},{"$f":"EE$2*$F268*Main!$C$4*$E268+Main!$C$5*EE$2*$F268","v":3093.005448312002},{"$f":"EF$2*$F268*Main!$C$4*$E268+Main!$C$5*EF$2*$F268","v":1535.3750062766346},{"$f":"EG$2*$F268*Main!$C$4*$E268+Main!$C$5*EG$2*$F268","v":1988.7357369573413},{"$f":"EH$2*$F268*Main!$C$4*$E268+Main!$C$5*EH$2*$F268","v":2441.8464065621074},{"$f":"EI$2*$F268*Main!$C$4*$E268+Main!$C$5*EI$2*$F268","v":2895.2071372428131},{"$f":"EJ$2*$F268*Main!$C$4*$E268+Main!$C$5*EJ$2*$F268","v":3348.5678679235198},{"$f":"EK$2*$F268*Main!$C$4*$E268+Main!$C$5*EK$2*$F268","v":1733.6734394977047},{"$f":"EL$2*$F268*Main!$C$4*$E268+Main!$C$5*EL$2*$F268","v":2147.2744591038213},{"$f":"EM$2*$F268*Main!$C$4*$E268+Main!$C$5*EM$2*$F268","v":2560.8754787099374},{"$f":"EN$2*$F268*Main!$C$4*$E268+Main!$C$5*EN$2*$F268","v":2974.4764983160535},{"$f":"EO$2*$F268*Main!$C$4*$E268+Main!$C$5*EO$2*$F268","v":3388.0775179221696},{"$f":"EP$2*$F268*Main!$C$4*$E268+Main!$C$5*EP$2*$F268","v":1848.7015344304818},{"$f":"EQ$2*$F268*Main!$C$4*$E268+Main!$C$5*EQ$2*$F268","v":2279.0566461246331},{"$f":"ER$2*$F268*Main!$C$4*$E268+Main!$C$5*ER$2*$F268","v":2709.1616967428436},{"$f":"ES$2*$F268*Main!$C$4*$E268+Main!$C$5*ES$2*$F268","v":3139.2667473610541},{"$f":"ET$2*$F268*Main!$C$4*$E268+Main!$C$5*ET$2*$F268","v":3569.6218590552053},{"$f":"EU$2*$F268*Main!$C$4*$E268+Main!$C$5*EU$2*$F268","v":4389.0720049132724},{"$f":"EV$2*$F268*Main!$C$4*$E268+Main!$C$5*EV$2*$F268","v":4508.6011992129843},{"$f":"EW$2*$F268*Main!$C$4*$E268+Main!$C$5*EW$2*$F268","v":4663.1389441444107},{"$f":"EX$2*$F268*Main!$C$4*$E268+Main!$C$5*EX$2*$F268","v":4648.135279587962},{"$f":"EY$2*$F268*Main!$C$4*$E268+Main!$C$5*EY$2*$F268","v":4767.9145349636146},{"$f":"EZ$2*$F268*Main!$C$4*$E268+Main!$C$5*EZ$2*$F268","v":4922.2022188191004},{"$f":"FA$2*$F268*Main!$C$4*$E268+Main!$C$5*FA$2*$F268","v":5255.2835719722725},{"$f":"FB$2*$F268*Main!$C$4*$E268+Main!$C$5*FB$2*$F268","v":5375.062827347926},{"$f":"FC$2*$F268*Main!$C$4*$E268+Main!$C$5*FC$2*$F268","v":5529.3505112034109},{"$f":"IF($D268<100,(FD$2*(1+Main!$C$3)*$E268*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E268*Main!$C$4)+(FD$2*Main!$C$5))","v":118.6254812304},{"$f":"IF($D268<100,(FE$2*(1+Main!$C$3)*$E268*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E268*Main!$C$4)+(FE$2*Main!$C$5))","v":129.67344095300001},{"$f":"IF($D268<100,(FF$2*(1+Main!$C$3)*$E268*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E268*Main!$C$4)+(FF$2*Main!$C$5))","v":130.5599539966},{"$f":"IF($D268<100,(FG$2*(1+Main!$C$3)*$E268*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E268*Main!$C$4)+(FG$2*Main!$C$5))","v":140.93884727120002},{"$f":"IF($D268<100,(FH$2*(1+Main!$C$3)*$E268*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E268*Main!$C$4)+(FH$2*Main!$C$5))","v":190.14868452159999},{"$f":"IF($D268<100,(FI$2*(1+Main!$C$3)*$E268*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E268*Main!$C$4)+(FI$2*Main!$C$5))","v":53.717672443799998}]
["MS",27140,"(Copiah County, Hinds County, Jackson, Madison County, Rankin County, Simpson County, Yazoo County)",27140,0.79020000000000001,{"$f":"IF($D269<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F269*Main!$C$4*$E269+Main!$C$5*G$2*$F269","v":1462.6822669384514},{"$f":"H$2*$F269*Main!$C$4*$E269+Main!$C$5*H$2*$F269","v":1790.0813538355505},{"$f":"I$2*$F269*Main!$C$4*$E269+Main!$C$5*I$2*$F269","v":2117.4804407326496},{"$f":"J$2*$F269*Main!$C$4*$E269+Main!$C$5*J$2*$F269","v":2444.8795276297492},{"$f":"K$2*$F269*Main!$C$4*$E269+Main!$C$5*K$2*$F269","v":2772.028882195119},{"$f":"L$2*$F269*Main!$C$4*$E269+Main!$C$5*L$2*$F269","v":1722.1541596051838},{"$f":"M$2*$F269*Main!$C$4*$E269+Main!$C$5*M$2*$F269","v":2005.3506237861986},{"$f":"N$2*$F269*Main!$C$4*$E269+Main!$C$5*N$2*$F269","v":2288.5470879672134},{"$f":"O$2*$F269*Main!$C$4*$E269+Main!$C$5*O$2*$F269","v":2571.7435521482284},{"$f":"P$2*$F269*Main!$C$4*$E269+Main!$C$5*P$2*$F269","v":2855.1897486609723},{"$f":"Q$2*$F269*Main!$C$4*$E269+Main!$C$5*Q$2*$F269","v":1863.0031947005034},{"$f":"R$2*$F269*Main!$C$4*$E269+Main!$C$5*R$2*$F269","v":2155.1900228237728},{"$f":"S$2*$F269*Main!$C$4*$E269+Main!$C$5*S$2*$F269","v":2447.3768509470419},{"$f":"T$2*$F269*Main!$C$4*$E269+Main!$C$5*T$2*$F269","v":2739.5636790703111},{"$f":"U$2*$F269*Main!$C$4*$E269+Main!$C$5*U$2*$F269","v":3031.7505071935802},{"$f":"V$2*$F269*Main!$C$4*$E269+Main!$C$5*V$2*$F269","v":1546.5923303994928},{"$f":"W$2*$F269*Main!$C$4*$E269+Main!$C$5*W$2*$F269","v":1879.4855285946364},{"$f":"X$2*$F269*Main!$C$4*$E269+Main!$C$5*X$2*$F269","v":2212.628459121509},{"$f":"Y$2*$F269*Main!$C$4*$E269+Main!$C$5*Y$2*$F269","v":2545.5216573166531},{"$f":"Z$2*$F269*Main!$C$4*$E269+Main!$C$5*Z$2*$F269","v":2878.4148555117963},{"$f":"AA$2*$F269*Main!$C$4*$E269+Main!$C$5*AA$2*$F269","v":1806.0642230662249},{"$f":"AB$2*$F269*Main!$C$4*$E269+Main!$C$5*AB$2*$F269","v":2095.0045308770136},{"$f":"AC$2*$F269*Main!$C$4*$E269+Main!$C$5*AC$2*$F269","v":2383.6951063560728},{"$f":"AD$2*$F269*Main!$C$4*$E269+Main!$C$5*AD$2*$F269","v":2672.6354141668617},{"$f":"AE$2*$F269*Main!$C$4*$E269+Main!$C$5*AE$2*$F269","v":2961.3259896459203},{"$f":"AF$2*$F269*Main!$C$4*$E269+Main!$C$5*AF$2*$F269","v":1946.9132581615447},{"$f":"AG$2*$F269*Main!$C$4*$E269+Main!$C$5*AG$2*$F269","v":2244.5941975828587},{"$f":"AH$2*$F269*Main!$C$4*$E269+Main!$C$5*AH$2*$F269","v":2542.5248693359013},{"$f":"AI$2*$F269*Main!$C$4*$E269+Main!$C$5*AI$2*$F269","v":2840.205808757215},{"$f":"AJ$2*$F269*Main!$C$4*$E269+Main!$C$5*AJ$2*$F269","v":3137.8867481785287},{"$f":"AK$2*$F269*Main!$C$4*$E269+Main!$C$5*AK$2*$F269","v":1658.9718796776733},{"$f":"AL$2*$F269*Main!$C$4*$E269+Main!$C$5*AL$2*$F269","v":2048.8040495070954},{"$f":"AM$2*$F269*Main!$C$4*$E269+Main!$C$5*AM$2*$F269","v":2438.6362193365167},{"$f":"AN$2*$F269*Main!$C$4*$E269+Main!$C$5*AN$2*$F269","v":2828.218656834209},{"$f":"AO$2*$F269*Main!$C$4*$E269+Main!$C$5*AO$2*$F269","v":3218.0508266636307},{"$f":"AP$2*$F269*Main!$C$4*$E269+Main!$C$5*AP$2*$F269","v":1918.4437723444057},{"$f":"AQ$2*$F269*Main!$C$4*$E269+Main!$C$5*AQ$2*$F269","v":2264.0733194577424},{"$f":"AR$2*$F269*Main!$C$4*$E269+Main!$C$5*AR$2*$F269","v":2609.70286657108},{"$f":"AS$2*$F269*Main!$C$4*$E269+Main!$C$5*AS$2*$F269","v":2955.3324136844176},{"$f":"AT$2*$F269*Main!$C$4*$E269+Main!$C$5*AT$2*$F269","v":3300.9619607977552},{"$f":"AU$2*$F269*Main!$C$4*$E269+Main!$C$5*AU$2*$F269","v":2059.2928074397255},{"$f":"AV$2*$F269*Main!$C$4*$E269+Main!$C$5*AV$2*$F269","v":2413.9127184953172},{"$f":"AW$2*$F269*Main!$C$4*$E269+Main!$C$5*AW$2*$F269","v":2768.532629550909},{"$f":"AX$2*$F269*Main!$C$4*$E269+Main!$C$5*AX$2*$F269","v":3122.9028082747709},{"$f":"AY$2*$F269*Main!$C$4*$E269+Main!$C$5*AY$2*$F269","v":3477.5227193303635},{"$f":"AZ$2*$F269*Main!$C$4*$E269+Main!$C$5*AZ$2*$F269","v":3099.4279690922185},{"$f":"BA$2*$F269*Main!$C$4*$E269+Main!$C$5*BA$2*$F269","v":3527.4691856762211},{"$f":"BB$2*$F269*Main!$C$4*$E269+Main!$C$5*BB$2*$F269","v":3955.2606699284952},{"$f":"BC$2*$F269*Main!$C$4*$E269+Main!$C$5*BC$2*$F269","v":3138.3862128419873},{"$f":"BD$2*$F269*Main!$C$4*$E269+Main!$C$5*BD$2*$F269","v":3593.1487889210248},{"$f":"BE$2*$F269*Main!$C$4*$E269+Main!$C$5*BE$2*$F269","v":4047.9113650000618},{"$f":"BF$2*$F269*Main!$C$4*$E269+Main!$C$5*BF$2*$F269","v":3323.9373353168498},{"$f":"BG$2*$F269*Main!$C$4*$E269+Main!$C$5*BG$2*$F269","v":3768.2111534632563},{"$f":"BH$2*$F269*Main!$C$4*$E269+Main!$C$5*BH$2*$F269","v":4212.4849716096633},{"$f":"BI$2*$F269*Main!$C$4*$E269+Main!$C$5*BI$2*$F269","v":3211.3080537069404},{"$f":"BJ$2*$F269*Main!$C$4*$E269+Main!$C$5*BJ$2*$F269","v":3688.2968073098846},{"$f":"BK$2*$F269*Main!$C$4*$E269+Main!$C$5*BK$2*$F269","v":4165.2855609128273},{"$f":"BL$2*$F269*Main!$C$4*$E269+Main!$C$5*BL$2*$F269","v":3250.0165651249795},{"$f":"BM$2*$F269*Main!$C$4*$E269+Main!$C$5*BM$2*$F269","v":3753.9764105546878},{"$f":"BN$2*$F269*Main!$C$4*$E269+Main!$C$5*BN$2*$F269","v":4257.6865236526646},{"$f":"BO$2*$F269*Main!$C$4*$E269+Main!$C$5*BO$2*$F269","v":3435.5676875998424},{"$f":"BP$2*$F269*Main!$C$4*$E269+Main!$C$5*BP$2*$F269","v":3929.0387750969194},{"$f":"BQ$2*$F269*Main!$C$4*$E269+Main!$C$5*BQ$2*$F269","v":4422.2601302622661},{"$f":"BR$2*$F269*Main!$C$4*$E269+Main!$C$5*BR$2*$F269","v":3607.633264161323},{"$f":"BS$2*$F269*Main!$C$4*$E269+Main!$C$5*BS$2*$F269","v":4154.5470706484684},{"$f":"BT$2*$F269*Main!$C$4*$E269+Main!$C$5*BT$2*$F269","v":4701.4608771356134},{"$f":"BU$2*$F269*Main!$C$4*$E269+Main!$C$5*BU$2*$F269","v":3646.5915079110923},{"$f":"BV$2*$F269*Main!$C$4*$E269+Main!$C$5*BV$2*$F269","v":4220.2266738932722},{"$f":"BW$2*$F269*Main!$C$4*$E269+Main!$C$5*BW$2*$F269","v":4794.1115722071791},{"$f":"BX$2*$F269*Main!$C$4*$E269+Main!$C$5*BX$2*$F269","v":3832.1426303859548},{"$f":"BY$2*$F269*Main!$C$4*$E269+Main!$C$5*BY$2*$F269","v":4395.5387707672326},{"$f":"BZ$2*$F269*Main!$C$4*$E269+Main!$C$5*BZ$2*$F269","v":4958.6851788167824},{"$f":"CA$2*$F269*Main!$C$4*$E269+Main!$C$5*CA$2*$F269","v":3127.3979902458987},{"$f":"CB$2*$F269*Main!$C$4*$E269+Main!$C$5*CB$2*$F269","v":3546.1991105559173},{"$f":"CC$2*$F269*Main!$C$4*$E269+Main!$C$5*CC$2*$F269","v":3964.7504985342084},{"$f":"CD$2*$F269*Main!$C$4*$E269+Main!$C$5*CD$2*$F269","v":3127.3979902458987},{"$f":"CE$2*$F269*Main!$C$4*$E269+Main!$C$5*CE$2*$F269","v":3585.9065513008745},{"$f":"CF$2*$F269*Main!$C$4*$E269+Main!$C$5*CF$2*$F269","v":4044.4151123558513},{"$f":"CG$2*$F269*Main!$C$4*$E269+Main!$C$5*CG$2*$F269","v":3325.185996975496},{"$f":"CH$2*$F269*Main!$C$4*$E269+Main!$C$5*CH$2*$F269","v":3769.2100827901741},{"$f":"CI$2*$F269*Main!$C$4*$E269+Main!$C$5*CI$2*$F269","v":4212.9844362731228},{"$f":"CJ$2*$F269*Main!$C$4*$E269+Main!$C$5*CJ$2*$F269","v":3275.7389952930967},{"$f":"CK$2*$F269*Main!$C$4*$E269+Main!$C$5*CK$2*$F269","v":3731.2507683673216},{"$f":"CL$2*$F269*Main!$C$4*$E269+Main!$C$5*CL$2*$F269","v":4186.762541441547},{"$f":"CM$2*$F269*Main!$C$4*$E269+Main!$C$5*CM$2*$F269","v":3275.7389952930967},{"$f":"CN$2*$F269*Main!$C$4*$E269+Main!$C$5*CN$2*$F269","v":3770.9582091122788},{"$f":"CO$2*$F269*Main!$C$4*$E269+Main!$C$5*CO$2*$F269","v":4266.1774229314597},{"$f":"CP$2*$F269*Main!$C$4*$E269+Main!$C$5*CP$2*$F269","v":3473.527002022694},{"$f":"CQ$2*$F269*Main!$C$4*$E269+Main!$C$5*CQ$2*$F269","v":3954.2617406015775},{"$f":"CR$2*$F269*Main!$C$4*$E269+Main!$C$5*CR$2*$F269","v":4434.9964791804614},{"$f":"CS$2*$F269*Main!$C$4*$E269+Main!$C$5*CS$2*$F269","v":3796.6806392803956},{"$f":"CT$2*$F269*Main!$C$4*$E269+Main!$C$5*CT$2*$F269","v":4280.6618981717602},{"$f":"CU$2*$F269*Main!$C$4*$E269+Main!$C$5*CU$2*$F269","v":4764.643157063123},{"$f":"CV$2*$F269*Main!$C$4*$E269+Main!$C$5*CV$2*$F269","v":3796.6806392803956},{"$f":"CW$2*$F269*Main!$C$4*$E269+Main!$C$5*CW$2*$F269","v":4320.3693389167165},{"$f":"CX$2*$F269*Main!$C$4*$E269+Main!$C$5*CX$2*$F269","v":4844.3077708847668},{"$f":"CY$2*$F269*Main!$C$4*$E269+Main!$C$5*CY$2*$F269","v":3994.4686460099929},{"$f":"CZ$2*$F269*Main!$C$4*$E269+Main!$C$5*CZ$2*$F269","v":4503.6728704060151},{"$f":"DA$2*$F269*Main!$C$4*$E269+Main!$C$5*DA$2*$F269","v":5012.8770948020374},{"$f":"DB$2*$F269*Main!$C$4*$E269+Main!$C$5*DB$2*$F269","v":1194.9692073246524},{"$f":"DC$2*$F269*Main!$C$4*$E269+Main!$C$5*DC$2*$F269","v":1581.5548568415934},{"$f":"DD$2*$F269*Main!$C$4*$E269+Main!$C$5*DD$2*$F269","v":1967.8907740268055},{"$f":"DE$2*$F269*Main!$C$4*$E269+Main!$C$5*DE$2*$F269","v":2354.476423543746},{"$f":"DF$2*$F269*Main!$C$4*$E269+Main!$C$5*DF$2*$F269","v":2741.0620730606865},{"$f":"DG$2*$F269*Main!$C$4*$E269+Main!$C$5*DG$2*$F269","v":1393.0069463859795},{"$f":"DH$2*$F269*Main!$C$4*$E269+Main!$C$5*DH$2*$F269","v":1739.8851551579635},{"$f":"DI$2*$F269*Main!$C$4*$E269+Main!$C$5*DI$2*$F269","v":2086.763363929947},{"$f":"DJ$2*$F269*Main!$C$4*$E269+Main!$C$5*DJ$2*$F269","v":2433.6415727019312},{"$f":"DK$2*$F269*Main!$C$4*$E269+Main!$C$5*DK$2*$F269","v":2780.5197814739145},{"$f":"DL$2*$F269*Main!$C$4*$E269+Main!$C$5*DL$2*$F269","v":1508.1335513131821},{"$f":"DM$2*$F269*Main!$C$4*$E269+Main!$C$5*DM$2*$F269","v":1871.4940939792991},{"$f":"DN$2*$F269*Main!$C$4*$E269+Main!$C$5*DN$2*$F269","v":2234.8546366454166},{"$f":"DO$2*$F269*Main!$C$4*$E269+Main!$C$5*DO$2*$F269","v":2598.4649116432624},{"$f":"DP$2*$F269*Main!$C$4*$E269+Main!$C$5*DP$2*$F269","v":2961.825454309379},{"$f":"DQ$2*$F269*Main!$C$4*$E269+Main!$C$5*DQ$2*$F269","v":1237.4237037186319},{"$f":"DR$2*$F269*Main!$C$4*$E269+Main!$C$5*DR$2*$F269","v":1644.9868691008328},{"$f":"DS$2*$F269*Main!$C$4*$E269+Main!$C$5*DS$2*$F269","v":2052.7997668147636},{"$f":"DT$2*$F269*Main!$C$4*$E269+Main!$C$5*DT$2*$F269","v":2460.3629321969647},{"$f":"DU$2*$F269*Main!$C$4*$E269+Main!$C$5*DU$2*$F269","v":2868.175829910896},{"$f":"DV$2*$F269*Main!$C$4*$E269+Main!$C$5*DV$2*$F269","v":1435.4614427799588},{"$f":"DW$2*$F269*Main!$C$4*$E269+Main!$C$5*DW$2*$F269","v":1803.566899748932},{"$f":"DX$2*$F269*Main!$C$4*$E269+Main!$C$5*DX$2*$F269","v":2171.4226243861767},{"$f":"DY$2*$F269*Main!$C$4*$E269+Main!$C$5*DY$2*$F269","v":2539.5280813551499},{"$f":"DZ$2*$F269*Main!$C$4*$E269+Main!$C$5*DZ$2*$F269","v":2907.633538324123},{"$f":"EA$2*$F269*Main!$C$4*$E269+Main!$C$5*EA$2*$F269","v":1550.3383153754326},{"$f":"EB$2*$F269*Main!$C$4*$E269+Main!$C$5*EB$2*$F269","v":1934.926106238539},{"$f":"EC$2*$F269*Main!$C$4*$E269+Main!$C$5*EC$2*$F269","v":2319.5138971016454},{"$f":"ED$2*$F269*Main!$C$4*$E269+Main!$C$5*ED$2*$F269","v":2704.3514202964811},{"$f":"EE$2*$F269*Main!$C$4*$E269+Main!$C$5*EE$2*$F269","v":3088.939211159588},{"$f":"EF$2*$F269*Main!$C$4*$E269+Main!$C$5*EF$2*$F269","v":1533.3565168178404},{"$f":"EG$2*$F269*Main!$C$4*$E269+Main!$C$5*EG$2*$F269","v":1986.1212342430433},{"$f":"EH$2*$F269*Main!$C$4*$E269+Main!$C$5*EH$2*$F269","v":2438.6362193365167},{"$f":"EI$2*$F269*Main!$C$4*$E269+Main!$C$5*EI$2*$F269","v":2891.4009367617191},{"$f":"EJ$2*$F269*Main!$C$4*$E269+Main!$C$5*EJ$2*$F269","v":3344.1656541869224},{"$f":"EK$2*$F269*Main!$C$4*$E269+Main!$C$5*EK$2*$F269","v":1731.3942558791673},{"$f":"EL$2*$F269*Main!$C$4*$E269+Main!$C$5*EL$2*$F269","v":2144.4515325594134},{"$f":"EM$2*$F269*Main!$C$4*$E269+Main!$C$5*EM$2*$F269","v":2557.5088092396591},{"$f":"EN$2*$F269*Main!$C$4*$E269+Main!$C$5*EN$2*$F269","v":2970.5660859199043},{"$f":"EO$2*$F269*Main!$C$4*$E269+Main!$C$5*EO$2*$F269","v":3383.6233626001499},{"$f":"EP$2*$F269*Main!$C$4*$E269+Main!$C$5*EP$2*$F269","v":1846.2711284746406},{"$f":"EQ$2*$F269*Main!$C$4*$E269+Main!$C$5*EQ$2*$F269","v":2276.0604713807488},{"$f":"ER$2*$F269*Main!$C$4*$E269+Main!$C$5*ER$2*$F269","v":2705.6000819551273},{"$f":"ES$2*$F269*Main!$C$4*$E269+Main!$C$5*ES$2*$F269","v":3135.1396925295066},{"$f":"ET$2*$F269*Main!$C$4*$E269+Main!$C$5*ET$2*$F269","v":3564.9290354356149},{"$f":"EU$2*$F269*Main!$C$4*$E269+Main!$C$5*EU$2*$F269","v":4383.3018865124977},{"$f":"EV$2*$F269*Main!$C$4*$E269+Main!$C$5*EV$2*$F269","v":4502.6739410790979},{"$f":"EW$2*$F269*Main!$C$4*$E269+Main!$C$5*EW$2*$F269","v":4657.0085220877991},{"$f":"EX$2*$F269*Main!$C$4*$E269+Main!$C$5*EX$2*$F269","v":4642.0245821840417},{"$f":"EY$2*$F269*Main!$C$4*$E269+Main!$C$5*EY$2*$F269","v":4761.646369082373},{"$f":"EZ$2*$F269*Main!$C$4*$E269+Main!$C$5*EZ$2*$F269","v":4915.7312177593431},{"$f":"FA$2*$F269*Main!$C$4*$E269+Main!$C$5*FA$2*$F269","v":5248.3746836227583},{"$f":"FB$2*$F269*Main!$C$4*$E269+Main!$C$5*FB$2*$F269","v":5367.9964705210887},{"$f":"FC$2*$F269*Main!$C$4*$E269+Main!$C$5*FC$2*$F269","v":5522.0813191980606},{"$f":"IF($D269<100,(FD$2*(1+Main!$C$3)*$E269*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E269*Main!$C$4)+(FD$2*Main!$C$5))","v":118.4695295688},{"$f":"IF($D269<100,(FE$2*(1+Main!$C$3)*$E269*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E269*Main!$C$4)+(FE$2*Main!$C$5))","v":129.5029650285},{"$f":"IF($D269<100,(FF$2*(1+Main!$C$3)*$E269*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E269*Main!$C$4)+(FF$2*Main!$C$5))","v":130.38831261270002},{"$f":"IF($D269<100,(FG$2*(1+Main!$C$3)*$E269*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E269*Main!$C$4)+(FG$2*Main!$C$5))","v":140.75356121640004},{"$f":"IF($D269<100,(FH$2*(1+Main!$C$3)*$E269*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E269*Main!$C$4)+(FH$2*Main!$C$5))","v":189.89870447520002},{"$f":"IF($D269<100,(FI$2*(1+Main!$C$3)*$E269*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E269*Main!$C$4)+(FI$2*Main!$C$5))","v":53.64705220110001}]
["MS",32820,"(Benton County, DeSoto County, Marshall County, Memphis, Tate County, Tunica County)",32820,0.87909999999999999,{"$f":"IF($D270<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F270*Main!$C$4*$E270+Main!$C$5*G$2*$F270","v":1584.9486497185835},{"$f":"H$2*$F270*Main!$C$4*$E270+Main!$C$5*H$2*$F270","v":1939.7151991092373},{"$f":"I$2*$F270*Main!$C$4*$E270+Main!$C$5*I$2*$F270","v":2294.4817484998921},{"$f":"J$2*$F270*Main!$C$4*$E270+Main!$C$5*J$2*$F270","v":2649.2482978905464},{"$f":"K$2*$F270*Main!$C$4*$E270+Main!$C$5*K$2*$F270","v":3003.7442396920396},{"$f":"L$2*$F270*Main!$C$4*$E270+Main!$C$5*L$2*$F270","v":1866.1099348573246},{"$f":"M$2*$F270*Main!$C$4*$E270+Main!$C$5*M$2*$F270","v":2172.9789409664036},{"$f":"N$2*$F270*Main!$C$4*$E270+Main!$C$5*N$2*$F270","v":2479.8479470754819},{"$f":"O$2*$F270*Main!$C$4*$E270+Main!$C$5*O$2*$F270","v":2786.7169531845611},{"$f":"P$2*$F270*Main!$C$4*$E270+Main!$C$5*P$2*$F270","v":3093.8565668828005},{"$f":"Q$2*$F270*Main!$C$4*$E270+Main!$C$5*Q$2*$F270","v":2018.7326151443797},{"$f":"R$2*$F270*Main!$C$4*$E270+Main!$C$5*R$2*$F270","v":2335.3434944632704},{"$f":"S$2*$F270*Main!$C$4*$E270+Main!$C$5*S$2*$F270","v":2651.9543737821609},{"$f":"T$2*$F270*Main!$C$4*$E270+Main!$C$5*T$2*$F270","v":2968.5652531010514},{"$f":"U$2*$F270*Main!$C$4*$E270+Main!$C$5*U$2*$F270","v":3285.1761324199424},{"$f":"V$2*$F270*Main!$C$4*$E270+Main!$C$5*V$2*$F270","v":1675.8727996768287},{"$f":"W$2*$F270*Main!$C$4*$E270+Main!$C$5*W$2*$F270","v":2036.5927160290348},{"$f":"X$2*$F270*Main!$C$4*$E270+Main!$C$5*X$2*$F270","v":2397.5832399704022},{"$f":"Y$2*$F270*Main!$C$4*$E270+Main!$C$5*Y$2*$F270","v":2758.3031563226091},{"$f":"Z$2*$F270*Main!$C$4*$E270+Main!$C$5*Z$2*$F270","v":3119.023072674815},{"$f":"AA$2*$F270*Main!$C$4*$E270+Main!$C$5*AA$2*$F270","v":1957.0340848155699},{"$f":"AB$2*$F270*Main!$C$4*$E270+Main!$C$5*AB$2*$F270","v":2270.1270654753621},{"$f":"AC$2*$F270*Main!$C$4*$E270+Main!$C$5*AC$2*$F270","v":2582.9494385459921},{"$f":"AD$2*$F270*Main!$C$4*$E270+Main!$C$5*AD$2*$F270","v":2896.0424192057844},{"$f":"AE$2*$F270*Main!$C$4*$E270+Main!$C$5*AE$2*$F270","v":3208.8647922764144},{"$f":"AF$2*$F270*Main!$C$4*$E270+Main!$C$5*AF$2*$F270","v":2109.6567651026253},{"$f":"AG$2*$F270*Main!$C$4*$E270+Main!$C$5*AG$2*$F270","v":2432.2210113830679},{"$f":"AH$2*$F270*Main!$C$4*$E270+Main!$C$5*AH$2*$F270","v":2755.0558652526715},{"$f":"AI$2*$F270*Main!$C$4*$E270+Main!$C$5*AI$2*$F270","v":3077.6201115331137},{"$f":"AJ$2*$F270*Main!$C$4*$E270+Main!$C$5*AJ$2*$F270","v":3400.1843578135558},{"$f":"AK$2*$F270*Main!$C$4*$E270+Main!$C$5*AK$2*$F270","v":1797.6462147994789},{"$f":"AL$2*$F270*Main!$C$4*$E270+Main!$C$5*AL$2*$F270","v":2220.064661480495},{"$f":"AM$2*$F270*Main!$C$4*$E270+Main!$C$5*AM$2*$F270","v":2642.4831081615102},{"$f":"AN$2*$F270*Main!$C$4*$E270+Main!$C$5*AN$2*$F270","v":3064.6309472533644},{"$f":"AO$2*$F270*Main!$C$4*$E270+Main!$C$5*AO$2*$F270","v":3487.0493939343801},{"$f":"AP$2*$F270*Main!$C$4*$E270+Main!$C$5*AP$2*$F270","v":2078.8074999382206},{"$f":"AQ$2*$F270*Main!$C$4*$E270+Main!$C$5*AQ$2*$F270","v":2453.3284033376599},{"$f":"AR$2*$F270*Main!$C$4*$E270+Main!$C$5*AR$2*$F270","v":2827.8493067370996},{"$f":"AS$2*$F270*Main!$C$4*$E270+Main!$C$5*AS$2*$F270","v":3202.3702101365398},{"$f":"AT$2*$F270*Main!$C$4*$E270+Main!$C$5*AT$2*$F270","v":3576.8911135359799},{"$f":"AU$2*$F270*Main!$C$4*$E270+Main!$C$5*AU$2*$F270","v":2231.4301802252753},{"$f":"AV$2*$F270*Main!$C$4*$E270+Main!$C$5*AV$2*$F270","v":2615.6929568345276},{"$f":"AW$2*$F270*Main!$C$4*$E270+Main!$C$5*AW$2*$F270","v":2999.9557334437791},{"$f":"AX$2*$F270*Main!$C$4*$E270+Main!$C$5*AX$2*$F270","v":3383.9479024638695},{"$f":"AY$2*$F270*Main!$C$4*$E270+Main!$C$5*AY$2*$F270","v":3768.2106790731218},{"$f":"AZ$2*$F270*Main!$C$4*$E270+Main!$C$5*AZ$2*$F270","v":3358.5107890826939},{"$f":"BA$2*$F270*Main!$C$4*$E270+Main!$C$5*BA$2*$F270","v":3822.3321969054105},{"$f":"BB$2*$F270*Main!$C$4*$E270+Main!$C$5*BB$2*$F270","v":4285.8829971389659},{"$f":"BC$2*$F270*Main!$C$4*$E270+Main!$C$5*BC$2*$F270","v":3400.7255729918788},{"$f":"BD$2*$F270*Main!$C$4*$E270+Main!$C$5*BD$2*$F270","v":3893.5019928548709},{"$f":"BE$2*$F270*Main!$C$4*$E270+Main!$C$5*BE$2*$F270","v":4386.278412717862},{"$f":"BF$2*$F270*Main!$C$4*$E270+Main!$C$5*BF$2*$F270","v":3601.7870117388325},{"$f":"BG$2*$F270*Main!$C$4*$E270+Main!$C$5*BG$2*$F270","v":4083.1979128570429},{"$f":"BH$2*$F270*Main!$C$4*$E270+Main!$C$5*BH$2*$F270","v":4564.6088139752537},{"$f":"BI$2*$F270*Main!$C$4*$E270+Main!$C$5*BI$2*$F270","v":3479.7429890270214},{"$f":"BJ$2*$F270*Main!$C$4*$E270+Main!$C$5*BJ$2*$F270","v":3996.6034843253815},{"$f":"BK$2*$F270*Main!$C$4*$E270+Main!$C$5*BK$2*$F270","v":4513.4639796237407},{"$f":"BL$2*$F270*Main!$C$4*$E270+Main!$C$5*BL$2*$F270","v":3521.6871653470448},{"$f":"BM$2*$F270*Main!$C$4*$E270+Main!$C$5*BM$2*$F270","v":4067.7732802748415},{"$f":"BN$2*$F270*Main!$C$4*$E270+Main!$C$5*BN$2*$F270","v":4613.5887876134757},{"$f":"BO$2*$F270*Main!$C$4*$E270+Main!$C$5*BO$2*$F270","v":3722.7486040939984},{"$f":"BP$2*$F270*Main!$C$4*$E270+Main!$C$5*BP$2*$F270","v":4257.4692002770134},{"$f":"BQ$2*$F270*Main!$C$4*$E270+Main!$C$5*BQ$2*$F270","v":4791.9191888708674},{"$f":"BR$2*$F270*Main!$C$4*$E270+Main!$C$5*BR$2*$F270","v":3909.1972330262342},{"$f":"BS$2*$F270*Main!$C$4*$E270+Main!$C$5*BS$2*$F270","v":4501.8278532897984},{"$f":"BT$2*$F270*Main!$C$4*$E270+Main!$C$5*BT$2*$F270","v":5094.4584735533635},{"$f":"BU$2*$F270*Main!$C$4*$E270+Main!$C$5*BU$2*$F270","v":3951.4120169354196},{"$f":"BV$2*$F270*Main!$C$4*$E270+Main!$C$5*BV$2*$F270","v":4572.9976492392589},{"$f":"BW$2*$F270*Main!$C$4*$E270+Main!$C$5*BW$2*$F270","v":5194.8538891322587},{"$f":"BX$2*$F270*Main!$C$4*$E270+Main!$C$5*BX$2*$F270","v":4152.4734556823732},{"$f":"BY$2*$F270*Main!$C$4*$E270+Main!$C$5*BY$2*$F270","v":4762.9641768305937},{"$f":"BZ$2*$F270*Main!$C$4*$E270+Main!$C$5*BZ$2*$F270","v":5373.1842903896513},{"$f":"CA$2*$F270*Main!$C$4*$E270+Main!$C$5*CA$2*$F270","v":3388.8188390687756},{"$f":"CB$2*$F270*Main!$C$4*$E270+Main!$C$5*CB$2*$F270","v":3842.627766092518},{"$f":"CC$2*$F270*Main!$C$4*$E270+Main!$C$5*CC$2*$F270","v":4296.1660855271011},{"$f":"CD$2*$F270*Main!$C$4*$E270+Main!$C$5*CD$2*$F270","v":3388.8188390687756},{"$f":"CE$2*$F270*Main!$C$4*$E270+Main!$C$5*CE$2*$F270","v":3885.6543727691878},{"$f":"CF$2*$F270*Main!$C$4*$E270+Main!$C$5*CF$2*$F270","v":4382.4899064696019},{"$f":"CG$2*$F270*Main!$C$4*$E270+Main!$C$5*CG$2*$F270","v":3603.1400496846395},{"$f":"CH$2*$F270*Main!$C$4*$E270+Main!$C$5*CH$2*$F270","v":4084.2803432136893},{"$f":"CI$2*$F270*Main!$C$4*$E270+Main!$C$5*CI$2*$F270","v":4565.1500291535776},{"$f":"CJ$2*$F270*Main!$C$4*$E270+Main!$C$5*CJ$2*$F270","v":3549.5597470306739},{"$f":"CK$2*$F270*Main!$C$4*$E270+Main!$C$5*CK$2*$F270","v":4043.147989661149},{"$f":"CL$2*$F270*Main!$C$4*$E270+Main!$C$5*CL$2*$F270","v":4536.7362322916251},{"$f":"CM$2*$F270*Main!$C$4*$E270+Main!$C$5*CM$2*$F270","v":3549.5597470306739},{"$f":"CN$2*$F270*Main!$C$4*$E270+Main!$C$5*CN$2*$F270","v":4086.1745963378194},{"$f":"CO$2*$F270*Main!$C$4*$E270+Main!$C$5*CO$2*$F270","v":4622.789445644964},{"$f":"CP$2*$F270*Main!$C$4*$E270+Main!$C$5*CP$2*$F270","v":3763.8809576465378},{"$f":"CQ$2*$F270*Main!$C$4*$E270+Main!$C$5*CQ$2*$F270","v":4284.8005667823199},{"$f":"CR$2*$F270*Main!$C$4*$E270+Main!$C$5*CR$2*$F270","v":4805.7201759181016},{"$f":"CS$2*$F270*Main!$C$4*$E270+Main!$C$5*CS$2*$F270","v":4114.0471780214484},{"$f":"CT$2*$F270*Main!$C$4*$E270+Main!$C$5*CT$2*$F270","v":4638.4846858163291},{"$f":"CU$2*$F270*Main!$C$4*$E270+Main!$C$5*CU$2*$F270","v":5162.9221936112081},{"$f":"CV$2*$F270*Main!$C$4*$E270+Main!$C$5*CV$2*$F270","v":4114.0471780214484},{"$f":"CW$2*$F270*Main!$C$4*$E270+Main!$C$5*CW$2*$F270","v":4681.5112924929981},{"$f":"CX$2*$F270*Main!$C$4*$E270+Main!$C$5*CX$2*$F270","v":5249.2460145537098},{"$f":"CY$2*$F270*Main!$C$4*$E270+Main!$C$5*CY$2*$F270","v":4328.3683886373119},{"$f":"CZ$2*$F270*Main!$C$4*$E270+Main!$C$5*CZ$2*$F270","v":4880.1372629374982},{"$f":"DA$2*$F270*Main!$C$4*$E270+Main!$C$5*DA$2*$F270","v":5431.9061372376846},{"$f":"DB$2*$F270*Main!$C$4*$E270+Main!$C$5*DB$2*$F270","v":1294.8573141375141},{"$f":"DC$2*$F270*Main!$C$4*$E270+Main!$C$5*DC$2*$F270","v":1713.7578621594312},{"$f":"DD$2*$F270*Main!$C$4*$E270+Main!$C$5*DD$2*$F270","v":2132.3878025921867},{"$f":"DE$2*$F270*Main!$C$4*$E270+Main!$C$5*DE$2*$F270","v":2551.2883506141034},{"$f":"DF$2*$F270*Main!$C$4*$E270+Main!$C$5*DF$2*$F270","v":2970.18889863602},{"$f":"DG$2*$F270*Main!$C$4*$E270+Main!$C$5*DG$2*$F270","v":1509.44913234254},{"$f":"DH$2*$F270*Main!$C$4*$E270+Main!$C$5*DH$2*$F270","v":1885.3230736877872},{"$f":"DI$2*$F270*Main!$C$4*$E270+Main!$C$5*DI$2*$F270","v":2261.1970150330344},{"$f":"DJ$2*$F270*Main!$C$4*$E270+Main!$C$5*DJ$2*$F270","v":2637.0709563782812},{"$f":"DK$2*$F270*Main!$C$4*$E270+Main!$C$5*DK$2*$F270","v":3012.9448977235284},{"$f":"DL$2*$F270*Main!$C$4*$E270+Main!$C$5*DL$2*$F270","v":1634.1992309459661},{"$f":"DM$2*$F270*Main!$C$4*$E270+Main!$C$5*DM$2*$F270","v":2027.9332731758686},{"$f":"DN$2*$F270*Main!$C$4*$E270+Main!$C$5*DN$2*$F270","v":2421.6673154057717},{"$f":"DO$2*$F270*Main!$C$4*$E270+Main!$C$5*DO$2*$F270","v":2815.6719652248353},{"$f":"DP$2*$F270*Main!$C$4*$E270+Main!$C$5*DP$2*$F270","v":3209.4060074547374},{"$f":"DQ$2*$F270*Main!$C$4*$E270+Main!$C$5*DQ$2*$F270","v":1340.86060429496},{"$f":"DR$2*$F270*Main!$C$4*$E270+Main!$C$5*DR$2*$F270","v":1782.4921898064376},{"$f":"DS$2*$F270*Main!$C$4*$E270+Main!$C$5*DS$2*$F270","v":2224.3943829070777},{"$f":"DT$2*$F270*Main!$C$4*$E270+Main!$C$5*DT$2*$F270","v":2666.0259684185557},{"$f":"DU$2*$F270*Main!$C$4*$E270+Main!$C$5*DU$2*$F270","v":3107.9281615191958},{"$f":"DV$2*$F270*Main!$C$4*$E270+Main!$C$5*DV$2*$F270","v":1555.4524224999857},{"$f":"DW$2*$F270*Main!$C$4*$E270+Main!$C$5*DW$2*$F270","v":1954.3280089239556},{"$f":"DX$2*$F270*Main!$C$4*$E270+Main!$C$5*DX$2*$F270","v":2352.9329877587643},{"$f":"DY$2*$F270*Main!$C$4*$E270+Main!$C$5*DY$2*$F270","v":2751.8085741827344},{"$f":"DZ$2*$F270*Main!$C$4*$E270+Main!$C$5*DZ$2*$F270","v":3150.6841606067032},{"$f":"EA$2*$F270*Main!$C$4*$E270+Main!$C$5*EA$2*$F270","v":1679.9319135142505},{"$f":"EB$2*$F270*Main!$C$4*$E270+Main!$C$5*EB$2*$F270","v":2096.667600822876},{"$f":"EC$2*$F270*Main!$C$4*$E270+Main!$C$5*EC$2*$F270","v":2513.4032881315006},{"$f":"ED$2*$F270*Main!$C$4*$E270+Main!$C$5*ED$2*$F270","v":2930.4095830292877},{"$f":"EE$2*$F270*Main!$C$4*$E270+Main!$C$5*EE$2*$F270","v":3347.1452703379127},{"$f":"EF$2*$F270*Main!$C$4*$E270+Main!$C$5*EF$2*$F270","v":1661.5305974512721},{"$f":"EG$2*$F270*Main!$C$4*$E270+Main!$C$5*EG$2*$F270","v":2152.1421566009717},{"$f":"EH$2*$F270*Main!$C$4*$E270+Main!$C$5*EH$2*$F270","v":2642.4831081615102},{"$f":"EI$2*$F270*Main!$C$4*$E270+Main!$C$5*EI$2*$F270","v":3133.0946673112098},{"$f":"EJ$2*$F270*Main!$C$4*$E270+Main!$C$5*EJ$2*$F270","v":3623.7062264609094},{"$f":"EK$2*$F270*Main!$C$4*$E270+Main!$C$5*EK$2*$F270","v":1876.122415656298},{"$f":"EL$2*$F270*Main!$C$4*$E270+Main!$C$5*EL$2*$F270","v":2323.7073681293282},{"$f":"EM$2*$F270*Main!$C$4*$E270+Main!$C$5*EM$2*$F270","v":2771.2923206023579},{"$f":"EN$2*$F270*Main!$C$4*$E270+Main!$C$5*EN$2*$F270","v":3218.8772730753881},{"$f":"EO$2*$F270*Main!$C$4*$E270+Main!$C$5*EO$2*$F270","v":3666.4622255484178},{"$f":"EP$2*$F270*Main!$C$4*$E270+Main!$C$5*EP$2*$F270","v":2000.6019066705624},{"$f":"EQ$2*$F270*Main!$C$4*$E270+Main!$C$5*EQ$2*$F270","v":2466.3175676174096},{"$f":"ER$2*$F270*Main!$C$4*$E270+Main!$C$5*ER$2*$F270","v":2931.7626209750947},{"$f":"ES$2*$F270*Main!$C$4*$E270+Main!$C$5*ES$2*$F270","v":3397.2076743327807},{"$f":"ET$2*$F270*Main!$C$4*$E270+Main!$C$5*ET$2*$F270","v":3862.9233352796273},{"$f":"EU$2*$F270*Main!$C$4*$E270+Main!$C$5*EU$2*$F270","v":4749.7044049616825},{"$f":"EV$2*$F270*Main!$C$4*$E270+Main!$C$5*EV$2*$F270","v":4879.0548325808531},{"$f":"EW$2*$F270*Main!$C$4*$E270+Main!$C$5*EW$2*$F270","v":5046.2903226826256},{"$f":"EX$2*$F270*Main!$C$4*$E270+Main!$C$5*EX$2*$F270","v":5030.0538673329393},{"$f":"EY$2*$F270*Main!$C$4*$E270+Main!$C$5*EY$2*$F270","v":5159.6749025412719},{"$f":"EZ$2*$F270*Main!$C$4*$E270+Main!$C$5*EZ$2*$F270","v":5326.6397850538824},{"$f":"FA$2*$F270*Main!$C$4*$E270+Main!$C$5*FA$2*$F270","v":5687.0890938169277},{"$f":"FB$2*$F270*Main!$C$4*$E270+Main!$C$5*FB$2*$F270","v":5816.7101290252604},{"$f":"FC$2*$F270*Main!$C$4*$E270+Main!$C$5*FC$2*$F270","v":5983.6750115378718},{"$f":"IF($D270<100,(FD$2*(1+Main!$C$3)*$E270*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E270*Main!$C$4)+(FD$2*Main!$C$5))","v":128.3724600804},{"$f":"IF($D270<100,(FE$2*(1+Main!$C$3)*$E270*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E270*Main!$C$4)+(FE$2*Main!$C$5))","v":140.32818623425001},{"$f":"IF($D270<100,(FF$2*(1+Main!$C$3)*$E270*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E270*Main!$C$4)+(FF$2*Main!$C$5))","v":141.28754049035001},{"$f":"IF($D270<100,(FG$2*(1+Main!$C$3)*$E270*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E270*Main!$C$4)+(FG$2*Main!$C$5))","v":152.51922569620001},{"$f":"IF($D270<100,(FH$2*(1+Main!$C$3)*$E270*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E270*Main!$C$4)+(FH$2*Main!$C$5))","v":205.77243742160005},{"$f":"IF($D270<100,(FI$2*(1+Main!$C$3)*$E270*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E270*Main!$C$4)+(FI$2*Main!$C$5))","v":58.131437612550002}]
["MT",27,"Nonurban",27,0.92930000000000001,{"$f":"IF($D271<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F271*Main!$C$4*$E271+Main!$C$5*G$2*$F271","v":1703.6096580068731},{"$f":"H$2*$F271*Main!$C$4*$E271+Main!$C$5*H$2*$F271","v":2084.9366618735303},{"$f":"I$2*$F271*Main!$C$4*$E271+Main!$C$5*I$2*$F271","v":2466.2636657401872},{"$f":"J$2*$F271*Main!$C$4*$E271+Main!$C$5*J$2*$F271","v":2847.5906696068441},{"$f":"K$2*$F271*Main!$C$4*$E271+Main!$C$5*K$2*$F271","v":3228.6268061936644},{"$f":"L$2*$F271*Main!$C$4*$E271+Main!$C$5*L$2*$F271","v":2005.8207617577939},{"$f":"M$2*$F271*Main!$C$4*$E271+Main!$C$5*M$2*$F271","v":2335.6642570932545},{"$f":"N$2*$F271*Main!$C$4*$E271+Main!$C$5*N$2*$F271","v":2665.5077524287153},{"$f":"O$2*$F271*Main!$C$4*$E271+Main!$C$5*O$2*$F271","v":2995.3512477641762},{"$f":"P$2*$F271*Main!$C$4*$E271+Main!$C$5*P$2*$F271","v":3325.4856103794746},{"$f":"Q$2*$F271*Main!$C$4*$E271+Main!$C$5*Q$2*$F271","v":2169.8699075860122},{"$f":"R$2*$F271*Main!$C$4*$E271+Main!$C$5*R$2*$F271","v":2510.1846249956147},{"$f":"S$2*$F271*Main!$C$4*$E271+Main!$C$5*S$2*$F271","v":2850.4993424052172},{"$f":"T$2*$F271*Main!$C$4*$E271+Main!$C$5*T$2*$F271","v":3190.8140598148198},{"$f":"U$2*$F271*Main!$C$4*$E271+Main!$C$5*U$2*$F271","v":3531.1287772244223},{"$f":"V$2*$F271*Main!$C$4*$E271+Main!$C$5*V$2*$F271","v":1801.3410640321947},{"$f":"W$2*$F271*Main!$C$4*$E271+Main!$C$5*W$2*$F271","v":2189.0671480552719},{"$f":"X$2*$F271*Main!$C$4*$E271+Main!$C$5*X$2*$F271","v":2577.084099358186},{"$f":"Y$2*$F271*Main!$C$4*$E271+Main!$C$5*Y$2*$F271","v":2964.8101833812634},{"$f":"Z$2*$F271*Main!$C$4*$E271+Main!$C$5*Z$2*$F271","v":3352.5362674043404},{"$f":"AA$2*$F271*Main!$C$4*$E271+Main!$C$5*AA$2*$F271","v":2103.5521677831152},{"$f":"AB$2*$F271*Main!$C$4*$E271+Main!$C$5*AB$2*$F271","v":2440.0856105548337},{"$f":"AC$2*$F271*Main!$C$4*$E271+Main!$C$5*AC$2*$F271","v":2776.3281860467141},{"$f":"AD$2*$F271*Main!$C$4*$E271+Main!$C$5*AD$2*$F271","v":3112.8616288184321},{"$f":"AE$2*$F271*Main!$C$4*$E271+Main!$C$5*AE$2*$F271","v":3449.104204310313},{"$f":"AF$2*$F271*Main!$C$4*$E271+Main!$C$5*AF$2*$F271","v":2267.6013136113338},{"$f":"AG$2*$F271*Main!$C$4*$E271+Main!$C$5*AG$2*$F271","v":2614.3151111773564},{"$f":"AH$2*$F271*Main!$C$4*$E271+Main!$C$5*AH$2*$F271","v":2961.319776023216},{"$f":"AI$2*$F271*Main!$C$4*$E271+Main!$C$5*AI$2*$F271","v":3308.0335735892381},{"$f":"AJ$2*$F271*Main!$C$4*$E271+Main!$C$5*AJ$2*$F271","v":3654.7473711552607},{"$f":"AK$2*$F271*Main!$C$4*$E271+Main!$C$5*AK$2*$F271","v":1932.231339958965},{"$f":"AL$2*$F271*Main!$C$4*$E271+Main!$C$5*AL$2*$F271","v":2386.2751637849387},{"$f":"AM$2*$F271*Main!$C$4*$E271+Main!$C$5*AM$2*$F271","v":2840.3189876109127},{"$f":"AN$2*$F271*Main!$C$4*$E271+Main!$C$5*AN$2*$F271","v":3294.07194415705},{"$f":"AO$2*$F271*Main!$C$4*$E271+Main!$C$5*AO$2*$F271","v":3748.115767983023},{"$f":"AP$2*$F271*Main!$C$4*$E271+Main!$C$5*AP$2*$F271","v":2234.442443709886},{"$f":"AQ$2*$F271*Main!$C$4*$E271+Main!$C$5*AQ$2*$F271","v":2637.0027590046629},{"$f":"AR$2*$F271*Main!$C$4*$E271+Main!$C$5*AR$2*$F271","v":3039.5630742994408},{"$f":"AS$2*$F271*Main!$C$4*$E271+Main!$C$5*AS$2*$F271","v":3442.1233895942182},{"$f":"AT$2*$F271*Main!$C$4*$E271+Main!$C$5*AT$2*$F271","v":3844.6837048889965},{"$f":"AU$2*$F271*Main!$C$4*$E271+Main!$C$5*AU$2*$F271","v":2398.4915895381046},{"$f":"AV$2*$F271*Main!$C$4*$E271+Main!$C$5*AV$2*$F271","v":2811.5231269070237},{"$f":"AW$2*$F271*Main!$C$4*$E271+Main!$C$5*AW$2*$F271","v":3224.5546642759427},{"$f":"AX$2*$F271*Main!$C$4*$E271+Main!$C$5*AX$2*$F271","v":3637.2953343650247},{"$f":"AY$2*$F271*Main!$C$4*$E271+Main!$C$5*AY$2*$F271","v":4050.3268717339442},{"$f":"AZ$2*$F271*Main!$C$4*$E271+Main!$C$5*AZ$2*$F271","v":3609.9538100603218},{"$f":"BA$2*$F271*Main!$C$4*$E271+Main!$C$5*BA$2*$F271","v":4108.5003277013975},{"$f":"BB$2*$F271*Main!$C$4*$E271+Main!$C$5*BB$2*$F271","v":4606.7559780626361},{"$f":"BC$2*$F271*Main!$C$4*$E271+Main!$C$5*BC$2*$F271","v":3655.3291057149349},{"$f":"BD$2*$F271*Main!$C$4*$E271+Main!$C$5*BD$2*$F271","v":4184.9984222985986},{"$f":"BE$2*$F271*Main!$C$4*$E271+Main!$C$5*BE$2*$F271","v":4714.6677388822618},{"$f":"BF$2*$F271*Main!$C$4*$E271+Main!$C$5*BF$2*$F271","v":3871.4434946340243},{"$f":"BG$2*$F271*Main!$C$4*$E271+Main!$C$5*BG$2*$F271","v":4388.8963854645226},{"$f":"BH$2*$F271*Main!$C$4*$E271+Main!$C$5*BH$2*$F271","v":4906.3492762950209},{"$f":"BI$2*$F271*Main!$C$4*$E271+Main!$C$5*BI$2*$F271","v":3740.2623514274173},{"$f":"BJ$2*$F271*Main!$C$4*$E271+Main!$C$5*BJ$2*$F271","v":4295.8188559165974},{"$f":"BK$2*$F271*Main!$C$4*$E271+Main!$C$5*BK$2*$F271","v":4851.3753604057765},{"$f":"BL$2*$F271*Main!$C$4*$E271+Main!$C$5*BL$2*$F271","v":3785.3467798021929},{"$f":"BM$2*$F271*Main!$C$4*$E271+Main!$C$5*BM$2*$F271","v":4372.3169505137985},{"$f":"BN$2*$F271*Main!$C$4*$E271+Main!$C$5*BN$2*$F271","v":4958.9962539455664},{"$f":"BO$2*$F271*Main!$C$4*$E271+Main!$C$5*BO$2*$F271","v":4001.4611687212828},{"$f":"BP$2*$F271*Main!$C$4*$E271+Main!$C$5*BP$2*$F271","v":4576.2149136797225},{"$f":"BQ$2*$F271*Main!$C$4*$E271+Main!$C$5*BQ$2*$F271","v":5150.6777913583246},{"$f":"BR$2*$F271*Main!$C$4*$E271+Main!$C$5*BR$2*$F271","v":4201.8687245291603},{"$f":"BS$2*$F271*Main!$C$4*$E271+Main!$C$5*BS$2*$F271","v":4838.8680673727749},{"$f":"BT$2*$F271*Main!$C$4*$E271+Main!$C$5*BT$2*$F271","v":5475.8674102163914},{"$f":"BU$2*$F271*Main!$C$4*$E271+Main!$C$5*BU$2*$F271","v":4247.2440201837735},{"$f":"BV$2*$F271*Main!$C$4*$E271+Main!$C$5*BV$2*$F271","v":4915.3661619699751},{"$f":"BW$2*$F271*Main!$C$4*$E271+Main!$C$5*BW$2*$F271","v":5583.7791710360143},{"$f":"BX$2*$F271*Main!$C$4*$E271+Main!$C$5*BX$2*$F271","v":4463.3584091028624},{"$f":"BY$2*$F271*Main!$C$4*$E271+Main!$C$5*BY$2*$F271","v":5119.5549924157367},{"$f":"BZ$2*$F271*Main!$C$4*$E271+Main!$C$5*BZ$2*$F271","v":5775.4607084487752},{"$f":"CA$2*$F271*Main!$C$4*$E271+Main!$C$5*CA$2*$F271","v":3642.5309454020953},{"$f":"CB$2*$F271*Main!$C$4*$E271+Main!$C$5*CB$2*$F271","v":4130.3153736891918},{"$f":"CC$2*$F271*Main!$C$4*$E271+Main!$C$5*CC$2*$F271","v":4617.8089346964516},{"$f":"CD$2*$F271*Main!$C$4*$E271+Main!$C$5*CD$2*$F271","v":3642.5309454020953},{"$f":"CE$2*$F271*Main!$C$4*$E271+Main!$C$5*CE$2*$F271","v":4176.5632711833177},{"$f":"CF$2*$F271*Main!$C$4*$E271+Main!$C$5*CF$2*$F271","v":4710.5955969645402},{"$f":"CG$2*$F271*Main!$C$4*$E271+Main!$C$5*CG$2*$F271","v":3872.8978310332104},{"$f":"CH$2*$F271*Main!$C$4*$E271+Main!$C$5*CH$2*$F271","v":4390.0598545838729},{"$f":"CI$2*$F271*Main!$C$4*$E271+Main!$C$5*CI$2*$F271","v":4906.9310108546952},{"$f":"CJ$2*$F271*Main!$C$4*$E271+Main!$C$5*CJ$2*$F271","v":3815.3061096254323},{"$f":"CK$2*$F271*Main!$C$4*$E271+Main!$C$5*CK$2*$F271","v":4345.8480280486065},{"$f":"CL$2*$F271*Main!$C$4*$E271+Main!$C$5*CL$2*$F271","v":4876.3899464717824},{"$f":"CM$2*$F271*Main!$C$4*$E271+Main!$C$5*CM$2*$F271","v":3815.3061096254323},{"$f":"CN$2*$F271*Main!$C$4*$E271+Main!$C$5*CN$2*$F271","v":4392.0959255427324},{"$f":"CO$2*$F271*Main!$C$4*$E271+Main!$C$5*CO$2*$F271","v":4968.8857414600325},{"$f":"CP$2*$F271*Main!$C$4*$E271+Main!$C$5*CP$2*$F271","v":4045.6729952565474},{"$f":"CQ$2*$F271*Main!$C$4*$E271+Main!$C$5*CQ$2*$F271","v":4605.5925089432858},{"$f":"CR$2*$F271*Main!$C$4*$E271+Main!$C$5*CR$2*$F271","v":5165.512022630026},{"$f":"CS$2*$F271*Main!$C$4*$E271+Main!$C$5*CS$2*$F271","v":4422.0552553659709},{"$f":"CT$2*$F271*Main!$C$4*$E271+Main!$C$5*CT$2*$F271","v":4985.7560436905951},{"$f":"CU$2*$F271*Main!$C$4*$E271+Main!$C$5*CU$2*$F271","v":5549.4568320152175},{"$f":"CV$2*$F271*Main!$C$4*$E271+Main!$C$5*CV$2*$F271","v":4422.0552553659709},{"$f":"CW$2*$F271*Main!$C$4*$E271+Main!$C$5*CW$2*$F271","v":5032.0039411847201},{"$f":"CX$2*$F271*Main!$C$4*$E271+Main!$C$5*CX$2*$F271","v":5642.2434942833061},{"$f":"CY$2*$F271*Main!$C$4*$E271+Main!$C$5*CY$2*$F271","v":4652.4221409970869},{"$f":"CZ$2*$F271*Main!$C$4*$E271+Main!$C$5*CZ$2*$F271","v":5245.5005245852735},{"$f":"DA$2*$F271*Main!$C$4*$E271+Main!$C$5*DA$2*$F271","v":5838.5789081734611},{"$f":"DB$2*$F271*Main!$C$4*$E271+Main!$C$5*DB$2*$F271","v":1391.7999340213228},{"$f":"DC$2*$F271*Main!$C$4*$E271+Main!$C$5*DC$2*$F271","v":1842.0624832094122},{"$f":"DD$2*$F271*Main!$C$4*$E271+Main!$C$5*DD$2*$F271","v":2292.0341651176645},{"$f":"DE$2*$F271*Main!$C$4*$E271+Main!$C$5*DE$2*$F271","v":2742.296714305754},{"$f":"DF$2*$F271*Main!$C$4*$E271+Main!$C$5*DF$2*$F271","v":3192.559263493843},{"$f":"DG$2*$F271*Main!$C$4*$E271+Main!$C$5*DG$2*$F271","v":1622.4576869322757},{"$f":"DH$2*$F271*Main!$C$4*$E271+Main!$C$5*DH$2*$F271","v":2026.4723386262394},{"$f":"DI$2*$F271*Main!$C$4*$E271+Main!$C$5*DI$2*$F271","v":2430.4869903202034},{"$f":"DJ$2*$F271*Main!$C$4*$E271+Main!$C$5*DJ$2*$F271","v":2834.5016420141674},{"$f":"DK$2*$F271*Main!$C$4*$E271+Main!$C$5*DK$2*$F271","v":3238.5162937081313},{"$f":"DL$2*$F271*Main!$C$4*$E271+Main!$C$5*DL$2*$F271","v":1756.5475029372558},{"$f":"DM$2*$F271*Main!$C$4*$E271+Main!$C$5*DM$2*$F271","v":2179.7593951004792},{"$f":"DN$2*$F271*Main!$C$4*$E271+Main!$C$5*DN$2*$F271","v":2602.9712872637028},{"$f":"DO$2*$F271*Main!$C$4*$E271+Main!$C$5*DO$2*$F271","v":3026.4740467067636},{"$f":"DP$2*$F271*Main!$C$4*$E271+Main!$C$5*DP$2*$F271","v":3449.6859388699872},{"$f":"DQ$2*$F271*Main!$C$4*$E271+Main!$C$5*DQ$2*$F271","v":1441.2473715936583},{"$f":"DR$2*$F271*Main!$C$4*$E271+Main!$C$5*DR$2*$F271","v":1915.9427722880778},{"$f":"DS$2*$F271*Main!$C$4*$E271+Main!$C$5*DS$2*$F271","v":2390.9290402623351},{"$f":"DT$2*$F271*Main!$C$4*$E271+Main!$C$5*DT$2*$F271","v":2865.6244409567553},{"$f":"DU$2*$F271*Main!$C$4*$E271+Main!$C$5*DU$2*$F271","v":3340.6107089310126},{"$f":"DV$2*$F271*Main!$C$4*$E271+Main!$C$5*DV$2*$F271","v":1671.905124504611},{"$f":"DW$2*$F271*Main!$C$4*$E271+Main!$C$5*DW$2*$F271","v":2100.6434949847426},{"$f":"DX$2*$F271*Main!$C$4*$E271+Main!$C$5*DX$2*$F271","v":2529.0909981850373},{"$f":"DY$2*$F271*Main!$C$4*$E271+Main!$C$5*DY$2*$F271","v":2957.8293686651682},{"$f":"DZ$2*$F271*Main!$C$4*$E271+Main!$C$5*DZ$2*$F271","v":3386.5677391453},{"$f":"EA$2*$F271*Main!$C$4*$E271+Main!$C$5*EA$2*$F271","v":1805.7040732297542},{"$f":"EB$2*$F271*Main!$C$4*$E271+Main!$C$5*EB$2*$F271","v":2253.6396841791452},{"$f":"EC$2*$F271*Main!$C$4*$E271+Main!$C$5*EC$2*$F271","v":2701.5752951285363},{"$f":"ED$2*$F271*Main!$C$4*$E271+Main!$C$5*ED$2*$F271","v":3149.8017733577649},{"$f":"EE$2*$F271*Main!$C$4*$E271+Main!$C$5*EE$2*$F271","v":3597.7373843071564},{"$f":"EF$2*$F271*Main!$C$4*$E271+Main!$C$5*EF$2*$F271","v":1785.9250982008198},{"$f":"EG$2*$F271*Main!$C$4*$E271+Main!$C$5*EG$2*$F271","v":2313.267476545785},{"$f":"EH$2*$F271*Main!$C$4*$E271+Main!$C$5*EH$2*$F271","v":2840.3189876109127},{"$f":"EI$2*$F271*Main!$C$4*$E271+Main!$C$5*EI$2*$F271","v":3367.6613659558775},{"$f":"EJ$2*$F271*Main!$C$4*$E271+Main!$C$5*EJ$2*$F271","v":3895.0037443008428},{"$f":"EK$2*$F271*Main!$C$4*$E271+Main!$C$5*EK$2*$F271","v":2016.5828511117727},{"$f":"EL$2*$F271*Main!$C$4*$E271+Main!$C$5*EL$2*$F271","v":2497.6773319626122},{"$f":"EM$2*$F271*Main!$C$4*$E271+Main!$C$5*EM$2*$F271","v":2978.771812813452},{"$f":"EN$2*$F271*Main!$C$4*$E271+Main!$C$5*EN$2*$F271","v":3459.8662936642918},{"$f":"EO$2*$F271*Main!$C$4*$E271+Main!$C$5*EO$2*$F271","v":3940.9607745151311},{"$f":"EP$2*$F271*Main!$C$4*$E271+Main!$C$5*EP$2*$F271","v":2150.3817998369154},{"$f":"EQ$2*$F271*Main!$C$4*$E271+Main!$C$5*EQ$2*$F271","v":2650.9643884368516},{"$f":"ER$2*$F271*Main!$C$4*$E271+Main!$C$5*ER$2*$F271","v":3151.256109756951},{"$f":"ES$2*$F271*Main!$C$4*$E271+Main!$C$5*ES$2*$F271","v":3651.5478310770509},{"$f":"ET$2*$F271*Main!$C$4*$E271+Main!$C$5*ET$2*$F271","v":4152.130419676987},{"$f":"EU$2*$F271*Main!$C$4*$E271+Main!$C$5*EU$2*$F271","v":5105.3024957037114},{"$f":"EV$2*$F271*Main!$C$4*$E271+Main!$C$5*EV$2*$F271","v":5244.3370554659241},{"$f":"EW$2*$F271*Main!$C$4*$E271+Main!$C$5*EW$2*$F271","v":5424.0930344053559},{"$f":"EX$2*$F271*Main!$C$4*$E271+Main!$C$5*EX$2*$F271","v":5406.6409976151199},{"$f":"EY$2*$F271*Main!$C$4*$E271+Main!$C$5*EY$2*$F271","v":5545.966424657171},{"$f":"EZ$2*$F271*Main!$C$4*$E271+Main!$C$5*EZ$2*$F271","v":5725.4315363167643},{"$f":"FA$2*$F271*Main!$C$4*$E271+Main!$C$5*FA$2*$F271","v":6112.8667530600051},{"$f":"FB$2*$F271*Main!$C$4*$E271+Main!$C$5*FB$2*$F271","v":6252.1921801020562},{"$f":"FC$2*$F271*Main!$C$4*$E271+Main!$C$5*FC$2*$F271","v":6431.6572917616486},{"$f":"IF($D271<100,(FD$2*(1+Main!$C$3)*$E271*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E271*Main!$C$4)+(FD$2*Main!$C$5))","v":137.983374321876},{"$f":"IF($D271<100,(FE$2*(1+Main!$C$3)*$E271*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E271*Main!$C$4)+(FE$2*Main!$C$5))","v":150.83419478713253},{"$f":"IF($D271<100,(FF$2*(1+Main!$C$3)*$E271*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E271*Main!$C$4)+(FF$2*Main!$C$5))","v":151.86537341644151},{"$f":"IF($D271<100,(FG$2*(1+Main!$C$3)*$E271*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E271*Main!$C$4)+(FG$2*Main!$C$5))","v":163.93794585957801},{"$f":"IF($D271<100,(FH$2*(1+Main!$C$3)*$E271*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E271*Main!$C$4)+(FH$2*Main!$C$5))","v":221.17808788650402},{"$f":"IF($D271<100,(FI$2*(1+Main!$C$3)*$E271*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E271*Main!$C$4)+(FI$2*Main!$C$5))","v":62.48358807595951}]
["MT",13740,"(Billings, Carbon County, Golden Valley County, Yellowstone County)",13740,0.88549999999999995,{"$f":"IF($D272<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F272*Main!$C$4*$E272+Main!$C$5*G$2*$F272","v":1593.75072901884},{"$f":"H$2*$F272*Main!$C$4*$E272+Main!$C$5*H$2*$F272","v":1950.4874894326522},{"$f":"I$2*$F272*Main!$C$4*$E272+Main!$C$5*I$2*$F272","v":2307.2242498464648},{"$f":"J$2*$F272*Main!$C$4*$E272+Main!$C$5*J$2*$F272","v":2663.9610102602778},{"$f":"K$2*$F272*Main!$C$4*$E272+Main!$C$5*K$2*$F272","v":3020.4256602542473},{"$f":"L$2*$F272*Main!$C$4*$E272+Main!$C$5*L$2*$F272","v":1876.4734552354314},{"$f":"M$2*$F272*Main!$C$4*$E272+Main!$C$5*M$2*$F272","v":2185.0466713370815},{"$f":"N$2*$F272*Main!$C$4*$E272+Main!$C$5*N$2*$F272","v":2493.6198874387314},{"$f":"O$2*$F272*Main!$C$4*$E272+Main!$C$5*O$2*$F272","v":2802.1931035403823},{"$f":"P$2*$F272*Main!$C$4*$E272+Main!$C$5*P$2*$F272","v":3111.0384300618744},{"$f":"Q$2*$F272*Main!$C$4*$E272+Main!$C$5*Q$2*$F272","v":2029.9437320267284},{"$f":"R$2*$F272*Main!$C$4*$E272+Main!$C$5*R$2*$F272","v":2348.3129232427168},{"$f":"S$2*$F272*Main!$C$4*$E272+Main!$C$5*S$2*$F272","v":2666.6821144587047},{"$f":"T$2*$F272*Main!$C$4*$E272+Main!$C$5*T$2*$F272","v":2985.0513056746931},{"$f":"U$2*$F272*Main!$C$4*$E272+Main!$C$5*U$2*$F272","v":3303.4204968906815},{"$f":"V$2*$F272*Main!$C$4*$E272+Main!$C$5*V$2*$F272","v":1685.1798300859957},{"$f":"W$2*$F272*Main!$C$4*$E272+Main!$C$5*W$2*$F272","v":2047.9030197363481},{"$f":"X$2*$F272*Main!$C$4*$E272+Main!$C$5*X$2*$F272","v":2410.898319806543},{"$f":"Y$2*$F272*Main!$C$4*$E272+Main!$C$5*Y$2*$F272","v":2773.6215094568961},{"$f":"Z$2*$F272*Main!$C$4*$E272+Main!$C$5*Z$2*$F272","v":3136.3446991072478},{"$f":"AA$2*$F272*Main!$C$4*$E272+Main!$C$5*AA$2*$F272","v":1967.9025563025868},{"$f":"AB$2*$F272*Main!$C$4*$E272+Main!$C$5*AB$2*$F272","v":2282.7343120606197},{"$f":"AC$2*$F272*Main!$C$4*$E272+Main!$C$5*AC$2*$F272","v":2597.2939573988097},{"$f":"AD$2*$F272*Main!$C$4*$E272+Main!$C$5*AD$2*$F272","v":2912.1257131568427},{"$f":"AE$2*$F272*Main!$C$4*$E272+Main!$C$5*AE$2*$F272","v":3226.6853584950322},{"$f":"AF$2*$F272*Main!$C$4*$E272+Main!$C$5*AF$2*$F272","v":2121.3728330938839},{"$f":"AG$2*$F272*Main!$C$4*$E272+Main!$C$5*AG$2*$F272","v":2445.7284535464123},{"$f":"AH$2*$F272*Main!$C$4*$E272+Main!$C$5*AH$2*$F272","v":2770.356184418783},{"$f":"AI$2*$F272*Main!$C$4*$E272+Main!$C$5*AI$2*$F272","v":3094.711804871311},{"$f":"AJ$2*$F272*Main!$C$4*$E272+Main!$C$5*AJ$2*$F272","v":3419.067425323839},{"$f":"AK$2*$F272*Main!$C$4*$E272+Main!$C$5*AK$2*$F272","v":1807.6295190152218},{"$f":"AL$2*$F272*Main!$C$4*$E272+Main!$C$5*AL$2*$F272","v":2232.3938843897158},{"$f":"AM$2*$F272*Main!$C$4*$E272+Main!$C$5*AM$2*$F272","v":2657.1582497642094},{"$f":"AN$2*$F272*Main!$C$4*$E272+Main!$C$5*AN$2*$F272","v":3081.6505047188602},{"$f":"AO$2*$F272*Main!$C$4*$E272+Main!$C$5*AO$2*$F272","v":3506.4148700933542},{"$f":"AP$2*$F272*Main!$C$4*$E272+Main!$C$5*AP$2*$F272","v":2090.3522452318134},{"$f":"AQ$2*$F272*Main!$C$4*$E272+Main!$C$5*AQ$2*$F272","v":2466.9530662941443},{"$f":"AR$2*$F272*Main!$C$4*$E272+Main!$C$5*AR$2*$F272","v":2843.5538873564756},{"$f":"AS$2*$F272*Main!$C$4*$E272+Main!$C$5*AS$2*$F272","v":3220.1547084188078},{"$f":"AT$2*$F272*Main!$C$4*$E272+Main!$C$5*AT$2*$F272","v":3596.7555294811391},{"$f":"AU$2*$F272*Main!$C$4*$E272+Main!$C$5*AU$2*$F272","v":2243.8225220231102},{"$f":"AV$2*$F272*Main!$C$4*$E272+Main!$C$5*AV$2*$F272","v":2630.21931819978},{"$f":"AW$2*$F272*Main!$C$4*$E272+Main!$C$5*AW$2*$F272","v":3016.6161143764493},{"$f":"AX$2*$F272*Main!$C$4*$E272+Main!$C$5*AX$2*$F272","v":3402.740800133276},{"$f":"AY$2*$F272*Main!$C$4*$E272+Main!$C$5*AY$2*$F272","v":3789.1375963099454},{"$f":"AZ$2*$F272*Main!$C$4*$E272+Main!$C$5*AZ$2*$F272","v":3377.1624206680599},{"$f":"BA$2*$F272*Main!$C$4*$E272+Main!$C$5*BA$2*$F272","v":3843.5596802784903},{"$f":"BB$2*$F272*Main!$C$4*$E272+Main!$C$5*BB$2*$F272","v":4309.6848294690781},{"$f":"BC$2*$F272*Main!$C$4*$E272+Main!$C$5*BC$2*$F272","v":3419.6116461635247},{"$f":"BD$2*$F272*Main!$C$4*$E272+Main!$C$5*BD$2*$F272","v":3915.1247206971266},{"$f":"BE$2*$F272*Main!$C$4*$E272+Main!$C$5*BE$2*$F272","v":4410.6377952307294},{"$f":"BF$2*$F272*Main!$C$4*$E272+Main!$C$5*BF$2*$F272","v":3621.7896881066695},{"$f":"BG$2*$F272*Main!$C$4*$E272+Main!$C$5*BG$2*$F272","v":4105.874125006877},{"$f":"BH$2*$F272*Main!$C$4*$E272+Main!$C$5*BH$2*$F272","v":4589.9585619070849},{"$f":"BI$2*$F272*Main!$C$4*$E272+Main!$C$5*BI$2*$F272","v":3499.0678887576009},{"$f":"BJ$2*$F272*Main!$C$4*$E272+Main!$C$5*BJ$2*$F272","v":4018.7987906572057},{"$f":"BK$2*$F272*Main!$C$4*$E272+Main!$C$5*BK$2*$F272","v":4538.52969255681},{"$f":"BL$2*$F272*Main!$C$4*$E272+Main!$C$5*BL$2*$F272","v":3541.2450038332227},{"$f":"BM$2*$F272*Main!$C$4*$E272+Main!$C$5*BM$2*$F272","v":4090.3638310758424},{"$f":"BN$2*$F272*Main!$C$4*$E272+Main!$C$5*BN$2*$F272","v":4639.2105478986177},{"$f":"BO$2*$F272*Main!$C$4*$E272+Main!$C$5*BO$2*$F272","v":3743.4230457763674},{"$f":"BP$2*$F272*Main!$C$4*$E272+Main!$C$5*BP$2*$F272","v":4281.1132353855919},{"$f":"BQ$2*$F272*Main!$C$4*$E272+Main!$C$5*BQ$2*$F272","v":4818.5313145749733},{"$f":"BR$2*$F272*Main!$C$4*$E272+Main!$C$5*BR$2*$F272","v":3930.9071250480051},{"$f":"BS$2*$F272*Main!$C$4*$E272+Main!$C$5*BS$2*$F272","v":4526.8289445035725},{"$f":"BT$2*$F272*Main!$C$4*$E272+Main!$C$5*BT$2*$F272","v":5122.7507639591404},{"$f":"BU$2*$F272*Main!$C$4*$E272+Main!$C$5*BU$2*$F272","v":3973.3563505434704},{"$f":"BV$2*$F272*Main!$C$4*$E272+Main!$C$5*BV$2*$F272","v":4598.3939849222097},{"$f":"BW$2*$F272*Main!$C$4*$E272+Main!$C$5*BW$2*$F272","v":5223.7037297207908},{"$f":"BX$2*$F272*Main!$C$4*$E272+Main!$C$5*BX$2*$F272","v":4175.5343924866147},{"$f":"BY$2*$F272*Main!$C$4*$E272+Main!$C$5*BY$2*$F272","v":4789.4154996518027},{"$f":"BZ$2*$F272*Main!$C$4*$E272+Main!$C$5*BZ$2*$F272","v":5403.0244963971472},{"$f":"CA$2*$F272*Main!$C$4*$E272+Main!$C$5*CA$2*$F272","v":3407.6387876904446},{"$f":"CB$2*$F272*Main!$C$4*$E272+Main!$C$5*CB$2*$F272","v":3863.9679617666943},{"$f":"CC$2*$F272*Main!$C$4*$E272+Main!$C$5*CC$2*$F272","v":4320.0250254231023},{"$f":"CD$2*$F272*Main!$C$4*$E272+Main!$C$5*CD$2*$F272","v":3407.6387876904446},{"$f":"CE$2*$F272*Main!$C$4*$E272+Main!$C$5*CE$2*$F272","v":3907.2335185216875},{"$f":"CF$2*$F272*Main!$C$4*$E272+Main!$C$5*CF$2*$F272","v":4406.8282493529314},{"$f":"CG$2*$F272*Main!$C$4*$E272+Main!$C$5*CG$2*$F272","v":3623.1502402058827},{"$f":"CH$2*$F272*Main!$C$4*$E272+Main!$C$5*CH$2*$F272","v":4106.9625666862485},{"$f":"CI$2*$F272*Main!$C$4*$E272+Main!$C$5*CI$2*$F272","v":4590.5027827467711},{"$f":"CJ$2*$F272*Main!$C$4*$E272+Main!$C$5*CJ$2*$F272","v":3569.2723770770235},{"$f":"CK$2*$F272*Main!$C$4*$E272+Main!$C$5*CK$2*$F272","v":4065.6017828701533},{"$f":"CL$2*$F272*Main!$C$4*$E272+Main!$C$5*CL$2*$F272","v":4561.931188663284},{"$f":"CM$2*$F272*Main!$C$4*$E272+Main!$C$5*CM$2*$F272","v":3569.2723770770235},{"$f":"CN$2*$F272*Main!$C$4*$E272+Main!$C$5*CN$2*$F272","v":4108.867339625147},{"$f":"CO$2*$F272*Main!$C$4*$E272+Main!$C$5*CO$2*$F272","v":4648.4623021732696},{"$f":"CP$2*$F272*Main!$C$4*$E272+Main!$C$5*CP$2*$F272","v":3784.7838295924612},{"$f":"CQ$2*$F272*Main!$C$4*$E272+Main!$C$5*CQ$2*$F272","v":4308.5963877897066},{"$f":"CR$2*$F272*Main!$C$4*$E272+Main!$C$5*CR$2*$F272","v":4832.4089459869529},{"$f":"CS$2*$F272*Main!$C$4*$E272+Main!$C$5*CS$2*$F272","v":4136.8947128689479},{"$f":"CT$2*$F272*Main!$C$4*$E272+Main!$C$5*CT$2*$F272","v":4664.2447065241486},{"$f":"CU$2*$F272*Main!$C$4*$E272+Main!$C$5*CU$2*$F272","v":5191.5947001793484},{"$f":"CV$2*$F272*Main!$C$4*$E272+Main!$C$5*CV$2*$F272","v":4136.8947128689479},{"$f":"CW$2*$F272*Main!$C$4*$E272+Main!$C$5*CW$2*$F272","v":4707.5102632791422},{"$f":"CX$2*$F272*Main!$C$4*$E272+Main!$C$5*CX$2*$F272","v":5278.3979241091783},{"$f":"CY$2*$F272*Main!$C$4*$E272+Main!$C$5*CY$2*$F272","v":4352.4061653843855},{"$f":"CZ$2*$F272*Main!$C$4*$E272+Main!$C$5*CZ$2*$F272","v":4907.2393114437018},{"$f":"DA$2*$F272*Main!$C$4*$E272+Main!$C$5*DA$2*$F272","v":5462.0724575030181},{"$f":"DB$2*$F272*Main!$C$4*$E272+Main!$C$5*DB$2*$F272","v":1302.0483589474388},{"$f":"DC$2*$F272*Main!$C$4*$E272+Main!$C$5*DC$2*$F272","v":1723.275288863977},{"$f":"DD$2*$F272*Main!$C$4*$E272+Main!$C$5*DD$2*$F272","v":2144.2301083606731},{"$f":"DE$2*$F272*Main!$C$4*$E272+Main!$C$5*DE$2*$F272","v":2565.4570382772113},{"$f":"DF$2*$F272*Main!$C$4*$E272+Main!$C$5*DF$2*$F272","v":2986.683968193749},{"$f":"DG$2*$F272*Main!$C$4*$E272+Main!$C$5*DG$2*$F272","v":1517.8319218827198},{"$f":"DH$2*$F272*Main!$C$4*$E272+Main!$C$5*DH$2*$F272","v":1895.7932950442651},{"$f":"DI$2*$F272*Main!$C$4*$E272+Main!$C$5*DI$2*$F272","v":2273.75466820581},{"$f":"DJ$2*$F272*Main!$C$4*$E272+Main!$C$5*DJ$2*$F272","v":2651.716041367355},{"$f":"DK$2*$F272*Main!$C$4*$E272+Main!$C$5*DK$2*$F272","v":3029.6774145288996},{"$f":"DL$2*$F272*Main!$C$4*$E272+Main!$C$5*DL$2*$F272","v":1643.274825430216},{"$f":"DM$2*$F272*Main!$C$4*$E272+Main!$C$5*DM$2*$F272","v":2039.1954863013809},{"$f":"DN$2*$F272*Main!$C$4*$E272+Main!$C$5*DN$2*$F272","v":2435.1161471725463},{"$f":"DO$2*$F272*Main!$C$4*$E272+Main!$C$5*DO$2*$F272","v":2831.3089184635533},{"$f":"DP$2*$F272*Main!$C$4*$E272+Main!$C$5*DP$2*$F272","v":3227.229579334718},{"$f":"DQ$2*$F272*Main!$C$4*$E272+Main!$C$5*DQ$2*$F272","v":1348.3071303207023},{"$f":"DR$2*$F272*Main!$C$4*$E272+Main!$C$5*DR$2*$F272","v":1792.391335504029},{"$f":"DS$2*$F272*Main!$C$4*$E272+Main!$C$5*DS$2*$F272","v":2236.7476511071991},{"$f":"DT$2*$F272*Main!$C$4*$E272+Main!$C$5*DT$2*$F272","v":2680.831856290526},{"$f":"DU$2*$F272*Main!$C$4*$E272+Main!$C$5*DU$2*$F272","v":3125.1881718936966},{"$f":"DV$2*$F272*Main!$C$4*$E272+Main!$C$5*DV$2*$F272","v":1564.0906932559831},{"$f":"DW$2*$F272*Main!$C$4*$E272+Main!$C$5*DW$2*$F272","v":1965.1814521041597},{"$f":"DX$2*$F272*Main!$C$4*$E272+Main!$C$5*DX$2*$F272","v":2366.0001005324939},{"$f":"DY$2*$F272*Main!$C$4*$E272+Main!$C$5*DY$2*$F272","v":2767.0908593806698},{"$f":"DZ$2*$F272*Main!$C$4*$E272+Main!$C$5*DZ$2*$F272","v":3168.1816182288462},{"$f":"EA$2*$F272*Main!$C$4*$E272+Main!$C$5*EA$2*$F272","v":1689.261486383637},{"$f":"EB$2*$F272*Main!$C$4*$E272+Main!$C$5*EB$2*$F272","v":2108.3115329414331},{"$f":"EC$2*$F272*Main!$C$4*$E272+Main!$C$5*EC$2*$F272","v":2527.3615794992293},{"$f":"ED$2*$F272*Main!$C$4*$E272+Main!$C$5*ED$2*$F272","v":2946.6837364768685},{"$f":"EE$2*$F272*Main!$C$4*$E272+Main!$C$5*EE$2*$F272","v":3365.7337830346651},{"$f":"EF$2*$F272*Main!$C$4*$E272+Main!$C$5*EF$2*$F272","v":1670.7579778343313},{"$f":"EG$2*$F272*Main!$C$4*$E272+Main!$C$5*EG$2*$F272","v":2164.0941690091913},{"$f":"EH$2*$F272*Main!$C$4*$E272+Main!$C$5*EH$2*$F272","v":2657.1582497642094},{"$f":"EI$2*$F272*Main!$C$4*$E272+Main!$C$5*EI$2*$F272","v":3150.4944409390691},{"$f":"EJ$2*$F272*Main!$C$4*$E272+Main!$C$5*EJ$2*$F272","v":3643.8306321139298},{"$f":"EK$2*$F272*Main!$C$4*$E272+Main!$C$5*EK$2*$F272","v":1886.5415407696121},{"$f":"EL$2*$F272*Main!$C$4*$E272+Main!$C$5*EL$2*$F272","v":2336.6121751894793},{"$f":"EM$2*$F272*Main!$C$4*$E272+Main!$C$5*EM$2*$F272","v":2786.6828096093464},{"$f":"EN$2*$F272*Main!$C$4*$E272+Main!$C$5*EN$2*$F272","v":3236.7534440292134},{"$f":"EO$2*$F272*Main!$C$4*$E272+Main!$C$5*EO$2*$F272","v":3686.8240784490804},{"$f":"EP$2*$F272*Main!$C$4*$E272+Main!$C$5*EP$2*$F272","v":2011.7123338972654},{"$f":"EQ$2*$F272*Main!$C$4*$E272+Main!$C$5*EQ$2*$F272","v":2480.0143664465954},{"$f":"ER$2*$F272*Main!$C$4*$E272+Main!$C$5*ER$2*$F272","v":2948.0442885760822},{"$f":"ES$2*$F272*Main!$C$4*$E272+Main!$C$5*ES$2*$F272","v":3416.0742107055694},{"$f":"ET$2*$F272*Main!$C$4*$E272+Main!$C$5*ET$2*$F272","v":3884.3762432548992},{"$f":"EU$2*$F272*Main!$C$4*$E272+Main!$C$5*EU$2*$F272","v":4776.0820890795085},{"$f":"EV$2*$F272*Main!$C$4*$E272+Main!$C$5*EV$2*$F272","v":4906.1508697643312},{"$f":"EW$2*$F272*Main!$C$4*$E272+Main!$C$5*EW$2*$F272","v":5074.3151092271346},{"$f":"EX$2*$F272*Main!$C$4*$E272+Main!$C$5*EX$2*$F272","v":5057.9884840365712},{"$f":"EY$2*$F272*Main!$C$4*$E272+Main!$C$5*EY$2*$F272","v":5188.3293751412366},{"$f":"EZ$2*$F272*Main!$C$4*$E272+Main!$C$5*EZ$2*$F272","v":5356.2215041841973},{"$f":"FA$2*$F272*Main!$C$4*$E272+Main!$C$5*FA$2*$F272","v":5718.6725834147082},{"$f":"FB$2*$F272*Main!$C$4*$E272+Main!$C$5*FB$2*$F272","v":5849.0134745193736},{"$f":"FC$2*$F272*Main!$C$4*$E272+Main!$C$5*FC$2*$F272","v":6016.9056035623344},{"$f":"IF($D272<100,(FD$2*(1+Main!$C$3)*$E272*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E272*Main!$C$4)+(FD$2*Main!$C$5))","v":129.08538196199999},{"$f":"IF($D272<100,(FE$2*(1+Main!$C$3)*$E272*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E272*Main!$C$4)+(FE$2*Main!$C$5))","v":141.10750474624999},{"$f":"IF($D272<100,(FF$2*(1+Main!$C$3)*$E272*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E272*Main!$C$4)+(FF$2*Main!$C$5))","v":142.07218681675002},{"$f":"IF($D272<100,(FG$2*(1+Main!$C$3)*$E272*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E272*Main!$C$4)+(FG$2*Main!$C$5))","v":153.36624766099999},{"$f":"IF($D272<100,(FH$2*(1+Main!$C$3)*$E272*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E272*Main!$C$4)+(FH$2*Main!$C$5))","v":206.91520334799998},{"$f":"IF($D272<100,(FI$2*(1+Main!$C$3)*$E272*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E272*Main!$C$4)+(FI$2*Main!$C$5))","v":58.454273007750004}]
["MT",24500,"(Cascade County, Great Falls)",24500,0.77700000000000002,{"$f":"IF($D273<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F273*Main!$C$4*$E273+Main!$C$5*G$2*$F273","v":1444.5279783816713},{"$f":"H$2*$F273*Main!$C$4*$E273+Main!$C$5*H$2*$F273","v":1767.8635050435068},{"$f":"I$2*$F273*Main!$C$4*$E273+Main!$C$5*I$2*$F273","v":2091.1990317053428},{"$f":"J$2*$F273*Main!$C$4*$E273+Main!$C$5*J$2*$F273","v":2414.5345583671783},{"$f":"K$2*$F273*Main!$C$4*$E273+Main!$C$5*K$2*$F273","v":2737.6234522855648},{"$f":"L$2*$F273*Main!$C$4*$E273+Main!$C$5*L$2*$F273","v":1700.7793988253384},{"$f":"M$2*$F273*Main!$C$4*$E273+Main!$C$5*M$2*$F273","v":1980.4609298966745},{"$f":"N$2*$F273*Main!$C$4*$E273+Main!$C$5*N$2*$F273","v":2260.1424609680103},{"$f":"O$2*$F273*Main!$C$4*$E273+Main!$C$5*O$2*$F273","v":2539.8239920393471},{"$f":"P$2*$F273*Main!$C$4*$E273+Main!$C$5*P$2*$F273","v":2819.7521558541316},{"$f":"Q$2*$F273*Main!$C$4*$E273+Main!$C$5*Q$2*$F273","v":1839.880266130659},{"$f":"R$2*$F273*Main!$C$4*$E273+Main!$C$5*R$2*$F273","v":2128.4405759661645},{"$f":"S$2*$F273*Main!$C$4*$E273+Main!$C$5*S$2*$F273","v":2417.0008858016699},{"$f":"T$2*$F273*Main!$C$4*$E273+Main!$C$5*T$2*$F273","v":2705.5611956371754},{"$f":"U$2*$F273*Main!$C$4*$E273+Main!$C$5*U$2*$F273","v":2994.1215054726808},{"$f":"V$2*$F273*Main!$C$4*$E273+Main!$C$5*V$2*$F273","v":1527.3965801805859},{"$f":"W$2*$F273*Main!$C$4*$E273+Main!$C$5*W$2*$F273","v":1856.1580271983028},{"$f":"X$2*$F273*Main!$C$4*$E273+Main!$C$5*X$2*$F273","v":2185.1661069594688},{"$f":"Y$2*$F273*Main!$C$4*$E273+Main!$C$5*Y$2*$F273","v":2513.9275539771861},{"$f":"Z$2*$F273*Main!$C$4*$E273+Main!$C$5*Z$2*$F273","v":2842.6890009949029},{"$f":"AA$2*$F273*Main!$C$4*$E273+Main!$C$5*AA$2*$F273","v":1783.6480006242525},{"$f":"AB$2*$F273*Main!$C$4*$E273+Main!$C$5*AB$2*$F273","v":2069.002084794919},{"$f":"AC$2*$F273*Main!$C$4*$E273+Main!$C$5*AC$2*$F273","v":2354.1095362221367},{"$f":"AD$2*$F273*Main!$C$4*$E273+Main!$C$5*AD$2*$F273","v":2639.4636203928035},{"$f":"AE$2*$F273*Main!$C$4*$E273+Main!$C$5*AE$2*$F273","v":2924.5710718200203},{"$f":"AF$2*$F273*Main!$C$4*$E273+Main!$C$5*AF$2*$F273","v":1922.7488679295734},{"$f":"AG$2*$F273*Main!$C$4*$E273+Main!$C$5*AG$2*$F273","v":2216.7350981209606},{"$f":"AH$2*$F273*Main!$C$4*$E273+Main!$C$5*AH$2*$F273","v":2510.967961055796},{"$f":"AI$2*$F273*Main!$C$4*$E273+Main!$C$5*AI$2*$F273","v":2804.9541912471827},{"$f":"AJ$2*$F273*Main!$C$4*$E273+Main!$C$5*AJ$2*$F273","v":3098.9404214385695},{"$f":"AK$2*$F273*Main!$C$4*$E273+Main!$C$5*AK$2*$F273","v":1638.3813147327032},{"$f":"AL$2*$F273*Main!$C$4*$E273+Main!$C$5*AL$2*$F273","v":2023.3750272568268},{"$f":"AM$2*$F273*Main!$C$4*$E273+Main!$C$5*AM$2*$F273","v":2408.3687397809499},{"$f":"AN$2*$F273*Main!$C$4*$E273+Main!$C$5*AN$2*$F273","v":2793.1158195616235},{"$f":"AO$2*$F273*Main!$C$4*$E273+Main!$C$5*AO$2*$F273","v":3178.1095320857467},{"$f":"AP$2*$F273*Main!$C$4*$E273+Main!$C$5*AP$2*$F273","v":1894.6327351763703},{"$f":"AQ$2*$F273*Main!$C$4*$E273+Main!$C$5*AQ$2*$F273","v":2235.9724521099934},{"$f":"AR$2*$F273*Main!$C$4*$E273+Main!$C$5*AR$2*$F273","v":2577.3121690436174},{"$f":"AS$2*$F273*Main!$C$4*$E273+Main!$C$5*AS$2*$F273","v":2918.6518859772414},{"$f":"AT$2*$F273*Main!$C$4*$E273+Main!$C$5*AT$2*$F273","v":3259.9916029108649},{"$f":"AU$2*$F273*Main!$C$4*$E273+Main!$C$5*AU$2*$F273","v":2033.7336024816909},{"$f":"AV$2*$F273*Main!$C$4*$E273+Main!$C$5*AV$2*$F273","v":2383.952098179484},{"$f":"AW$2*$F273*Main!$C$4*$E273+Main!$C$5*AW$2*$F273","v":2734.170593877277},{"$f":"AX$2*$F273*Main!$C$4*$E273+Main!$C$5*AX$2*$F273","v":3084.1424568316206},{"$f":"AY$2*$F273*Main!$C$4*$E273+Main!$C$5*AY$2*$F273","v":3434.3609525294137},{"$f":"AZ$2*$F273*Main!$C$4*$E273+Main!$C$5*AZ$2*$F273","v":3060.9589789474007},{"$f":"BA$2*$F273*Main!$C$4*$E273+Main!$C$5*BA$2*$F273","v":3483.687501219244},{"$f":"BB$2*$F273*Main!$C$4*$E273+Main!$C$5*BB$2*$F273","v":3906.1693907476379},{"$f":"BC$2*$F273*Main!$C$4*$E273+Main!$C$5*BC$2*$F273","v":3099.433686925468},{"$f":"BD$2*$F273*Main!$C$4*$E273+Main!$C$5*BD$2*$F273","v":3548.5519127463704},{"$f":"BE$2*$F273*Main!$C$4*$E273+Main!$C$5*BE$2*$F273","v":3997.6701385672723},{"$f":"BF$2*$F273*Main!$C$4*$E273+Main!$C$5*BF$2*$F273","v":3282.6818153081863},{"$f":"BG$2*$F273*Main!$C$4*$E273+Main!$C$5*BG$2*$F273","v":3721.4414659042241},{"$f":"BH$2*$F273*Main!$C$4*$E273+Main!$C$5*BH$2*$F273","v":4160.2011165002623},{"$f":"BI$2*$F273*Main!$C$4*$E273+Main!$C$5*BI$2*$F273","v":3171.4504480126202},{"$f":"BJ$2*$F273*Main!$C$4*$E273+Main!$C$5*BJ$2*$F273","v":3642.5189880004968},{"$f":"BK$2*$F273*Main!$C$4*$E273+Main!$C$5*BK$2*$F273","v":4113.5875279883721},{"$f":"BL$2*$F273*Main!$C$4*$E273+Main!$C$5*BL$2*$F273","v":3209.6785232472375},{"$f":"BM$2*$F273*Main!$C$4*$E273+Main!$C$5*BM$2*$F273","v":3707.3833995276232},{"$f":"BN$2*$F273*Main!$C$4*$E273+Main!$C$5*BN$2*$F273","v":4204.8416430645584},{"$f":"BO$2*$F273*Main!$C$4*$E273+Main!$C$5*BO$2*$F273","v":3392.9266516299563},{"$f":"BP$2*$F273*Main!$C$4*$E273+Main!$C$5*BP$2*$F273","v":3880.2729526854769},{"$f":"BQ$2*$F273*Main!$C$4*$E273+Main!$C$5*BQ$2*$F273","v":4367.3726209975475},{"$f":"BR$2*$F273*Main!$C$4*$E273+Main!$C$5*BR$2*$F273","v":3562.8566118664207},{"$f":"BS$2*$F273*Main!$C$4*$E273+Main!$C$5*BS$2*$F273","v":4102.982320020059},{"$f":"BT$2*$F273*Main!$C$4*$E273+Main!$C$5*BT$2*$F273","v":4643.1080281736977},{"$f":"BU$2*$F273*Main!$C$4*$E273+Main!$C$5*BU$2*$F273","v":3601.3313198444885},{"$f":"BV$2*$F273*Main!$C$4*$E273+Main!$C$5*BV$2*$F273","v":4167.8467315471862},{"$f":"BW$2*$F273*Main!$C$4*$E273+Main!$C$5*BW$2*$F273","v":4734.6087759933325},{"$f":"BX$2*$F273*Main!$C$4*$E273+Main!$C$5*BX$2*$F273","v":3784.5794482272063},{"$f":"BY$2*$F273*Main!$C$4*$E273+Main!$C$5*BY$2*$F273","v":4340.9829174484894},{"$f":"BZ$2*$F273*Main!$C$4*$E273+Main!$C$5*BZ$2*$F273","v":4897.1397539263226},{"$f":"CA$2*$F273*Main!$C$4*$E273+Main!$C$5*CA$2*$F273","v":3088.5818462137049},{"$f":"CB$2*$F273*Main!$C$4*$E273+Main!$C$5*CB$2*$F273","v":3502.1849569779297},{"$f":"CC$2*$F273*Main!$C$4*$E273+Main!$C$5*CC$2*$F273","v":3915.5414349987059},{"$f":"CD$2*$F273*Main!$C$4*$E273+Main!$C$5*CD$2*$F273","v":3088.5818462137049},{"$f":"CE$2*$F273*Main!$C$4*$E273+Main!$C$5*CE$2*$F273","v":3541.3995631863445},{"$f":"CF$2*$F273*Main!$C$4*$E273+Main!$C$5*CF$2*$F273","v":3994.2172801589841},{"$f":"CG$2*$F273*Main!$C$4*$E273+Main!$C$5*CG$2*$F273","v":3283.9149790254319},{"$f":"CH$2*$F273*Main!$C$4*$E273+Main!$C$5*CH$2*$F273","v":3722.4279968780211},{"$f":"CI$2*$F273*Main!$C$4*$E273+Main!$C$5*CI$2*$F273","v":4160.6943819871603},{"$f":"CJ$2*$F273*Main!$C$4*$E273+Main!$C$5*CJ$2*$F273","v":3235.0816958225005},{"$f":"CK$2*$F273*Main!$C$4*$E273+Main!$C$5*CK$2*$F273","v":3684.9398198737499},{"$f":"CL$2*$F273*Main!$C$4*$E273+Main!$C$5*CL$2*$F273","v":4134.7979439249993},{"$f":"CM$2*$F273*Main!$C$4*$E273+Main!$C$5*CM$2*$F273","v":3235.0816958225005},{"$f":"CN$2*$F273*Main!$C$4*$E273+Main!$C$5*CN$2*$F273","v":3724.1544260821652},{"$f":"CO$2*$F273*Main!$C$4*$E273+Main!$C$5*CO$2*$F273","v":4213.227156341829},{"$f":"CP$2*$F273*Main!$C$4*$E273+Main!$C$5*CP$2*$F273","v":3430.414828634227},{"$f":"CQ$2*$F273*Main!$C$4*$E273+Main!$C$5*CQ$2*$F273","v":3905.1828597738408},{"$f":"CR$2*$F273*Main!$C$4*$E273+Main!$C$5*CR$2*$F273","v":4379.9508909134547},{"$f":"CS$2*$F273*Main!$C$4*$E273+Main!$C$5*CS$2*$F273","v":3749.5575986574272},{"$f":"CT$2*$F273*Main!$C$4*$E273+Main!$C$5*CT$2*$F273","v":4227.5318554618807},{"$f":"CU$2*$F273*Main!$C$4*$E273+Main!$C$5*CU$2*$F273","v":4705.5061122663319},{"$f":"CV$2*$F273*Main!$C$4*$E273+Main!$C$5*CV$2*$F273","v":3749.5575986574272},{"$f":"CW$2*$F273*Main!$C$4*$E273+Main!$C$5*CW$2*$F273","v":4266.7464616702946},{"$f":"CX$2*$F273*Main!$C$4*$E273+Main!$C$5*CX$2*$F273","v":4784.1819574266119},{"$f":"CY$2*$F273*Main!$C$4*$E273+Main!$C$5*CY$2*$F273","v":3944.8907314691533},{"$f":"CZ$2*$F273*Main!$C$4*$E273+Main!$C$5*CZ$2*$F273","v":4447.7748953619703},{"$f":"DA$2*$F273*Main!$C$4*$E273+Main!$C$5*DA$2*$F273","v":4950.6590592547873},{"$f":"DB$2*$F273*Main!$C$4*$E273+Main!$C$5*DB$2*$F273","v":1180.1376774041828},{"$f":"DC$2*$F273*Main!$C$4*$E273+Main!$C$5*DC$2*$F273","v":1561.9251642634667},{"$f":"DD$2*$F273*Main!$C$4*$E273+Main!$C$5*DD$2*$F273","v":1943.4660183793021},{"$f":"DE$2*$F273*Main!$C$4*$E273+Main!$C$5*DE$2*$F273","v":2325.2535052385865},{"$f":"DF$2*$F273*Main!$C$4*$E273+Main!$C$5*DF$2*$F273","v":2707.04099209787},{"$f":"DG$2*$F273*Main!$C$4*$E273+Main!$C$5*DG$2*$F273","v":1375.7174429593586},{"$f":"DH$2*$F273*Main!$C$4*$E273+Main!$C$5*DH$2*$F273","v":1718.2903236102279},{"$f":"DI$2*$F273*Main!$C$4*$E273+Main!$C$5*DI$2*$F273","v":2060.8632042610975},{"$f":"DJ$2*$F273*Main!$C$4*$E273+Main!$C$5*DJ$2*$F273","v":2403.4360849119666},{"$f":"DK$2*$F273*Main!$C$4*$E273+Main!$C$5*DK$2*$F273","v":2746.0089655628362},{"$f":"DL$2*$F273*Main!$C$4*$E273+Main!$C$5*DL$2*$F273","v":1489.4151376894167},{"$f":"DM$2*$F273*Main!$C$4*$E273+Main!$C$5*DM$2*$F273","v":1848.26577940793},{"$f":"DN$2*$F273*Main!$C$4*$E273+Main!$C$5*DN$2*$F273","v":2207.1164211264436},{"$f":"DO$2*$F273*Main!$C$4*$E273+Main!$C$5*DO$2*$F273","v":2566.2136955884057},{"$f":"DP$2*$F273*Main!$C$4*$E273+Main!$C$5*DP$2*$F273","v":2925.0643373069188},{"$f":"DQ$2*$F273*Main!$C$4*$E273+Main!$C$5*DQ$2*$F273","v":1222.0652437905383},{"$f":"DR$2*$F273*Main!$C$4*$E273+Main!$C$5*DR$2*$F273","v":1624.5698810995509},{"$f":"DS$2*$F273*Main!$C$4*$E273+Main!$C$5*DS$2*$F273","v":2027.321151152013},{"$f":"DT$2*$F273*Main!$C$4*$E273+Main!$C$5*DT$2*$F273","v":2429.8257884610257},{"$f":"DU$2*$F273*Main!$C$4*$E273+Main!$C$5*DU$2*$F273","v":2832.5770585134878},{"$f":"DV$2*$F273*Main!$C$4*$E273+Main!$C$5*DV$2*$F273","v":1417.6450093457142},{"$f":"DW$2*$F273*Main!$C$4*$E273+Main!$C$5*DW$2*$F273","v":1781.1816731897611},{"$f":"DX$2*$F273*Main!$C$4*$E273+Main!$C$5*DX$2*$F273","v":2144.4717042903594},{"$f":"DY$2*$F273*Main!$C$4*$E273+Main!$C$5*DY$2*$F273","v":2508.0083681344063},{"$f":"DZ$2*$F273*Main!$C$4*$E273+Main!$C$5*DZ$2*$F273","v":2871.5450319784527},{"$f":"EA$2*$F273*Main!$C$4*$E273+Main!$C$5*EA$2*$F273","v":1531.0960713323234},{"$f":"EB$2*$F273*Main!$C$4*$E273+Main!$C$5*EB$2*$F273","v":1910.9104962440142},{"$f":"EC$2*$F273*Main!$C$4*$E273+Main!$C$5*EC$2*$F273","v":2290.724921155705},{"$f":"ED$2*$F273*Main!$C$4*$E273+Main!$C$5*ED$2*$F273","v":2670.7859788108449},{"$f":"EE$2*$F273*Main!$C$4*$E273+Main!$C$5*EE$2*$F273","v":3050.6004037225366},{"$f":"EF$2*$F273*Main!$C$4*$E273+Main!$C$5*EF$2*$F273","v":1514.3250447777809},{"$f":"EG$2*$F273*Main!$C$4*$E273+Main!$C$5*EG$2*$F273","v":1961.4702086510899},{"$f":"EH$2*$F273*Main!$C$4*$E273+Main!$C$5*EH$2*$F273","v":2408.3687397809499},{"$f":"EI$2*$F273*Main!$C$4*$E273+Main!$C$5*EI$2*$F273","v":2855.5139036542582},{"$f":"EJ$2*$F273*Main!$C$4*$E273+Main!$C$5*EJ$2*$F273","v":3302.6590675275675},{"$f":"EK$2*$F273*Main!$C$4*$E273+Main!$C$5*EK$2*$F273","v":1709.9048103329567},{"$f":"EL$2*$F273*Main!$C$4*$E273+Main!$C$5*EL$2*$F273","v":2117.8353679978509},{"$f":"EM$2*$F273*Main!$C$4*$E273+Main!$C$5*EM$2*$F273","v":2525.7659256627453},{"$f":"EN$2*$F273*Main!$C$4*$E273+Main!$C$5*EN$2*$F273","v":2933.6964833276393},{"$f":"EO$2*$F273*Main!$C$4*$E273+Main!$C$5*EO$2*$F273","v":3341.6270409925332},{"$f":"EP$2*$F273*Main!$C$4*$E273+Main!$C$5*EP$2*$F273","v":1823.3558723195656},{"$f":"EQ$2*$F273*Main!$C$4*$E273+Main!$C$5*EQ$2*$F273","v":2247.810823795553},{"$f":"ER$2*$F273*Main!$C$4*$E273+Main!$C$5*ER$2*$F273","v":2672.0191425280909},{"$f":"ES$2*$F273*Main!$C$4*$E273+Main!$C$5*ES$2*$F273","v":3096.2274612606293},{"$f":"ET$2*$F273*Main!$C$4*$E273+Main!$C$5*ET$2*$F273","v":3520.6824127366162},{"$f":"EU$2*$F273*Main!$C$4*$E273+Main!$C$5*EU$2*$F273","v":4328.8979130194803},{"$f":"EV$2*$F273*Main!$C$4*$E273+Main!$C$5*EV$2*$F273","v":4446.7883643881742},{"$f":"EW$2*$F273*Main!$C$4*$E273+Main!$C$5*EW$2*$F273","v":4599.2073998397482},{"$f":"EX$2*$F273*Main!$C$4*$E273+Main!$C$5*EX$2*$F273","v":4584.4094352328002},{"$f":"EY$2*$F273*Main!$C$4*$E273+Main!$C$5*EY$2*$F273","v":4702.5465193449436},{"$f":"EZ$2*$F273*Main!$C$4*$E273+Main!$C$5*EZ$2*$F273","v":4854.7189220530681},{"$f":"FA$2*$F273*Main!$C$4*$E273+Main!$C$5*FA$2*$F273","v":5183.2337363273364},{"$f":"FB$2*$F273*Main!$C$4*$E273+Main!$C$5*FB$2*$F273","v":5301.3708204394798},{"$f":"FC$2*$F273*Main!$C$4*$E273+Main!$C$5*FC$2*$F273","v":5453.5432231476043},{"$f":"IF($D273<100,(FD$2*(1+Main!$C$3)*$E273*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E273*Main!$C$4)+(FD$2*Main!$C$5))","v":116.99912818800001},{"$f":"IF($D273<100,(FE$2*(1+Main!$C$3)*$E273*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E273*Main!$C$4)+(FE$2*Main!$C$5))","v":127.8956205975},{"$f":"IF($D273<100,(FF$2*(1+Main!$C$3)*$E273*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E273*Main!$C$4)+(FF$2*Main!$C$5))","v":128.76997956450003},{"$f":"IF($D273<100,(FG$2*(1+Main!$C$3)*$E273*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E273*Main!$C$4)+(FG$2*Main!$C$5))","v":139.00657841400002},{"$f":"IF($D273<100,(FH$2*(1+Main!$C$3)*$E273*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E273*Main!$C$4)+(FH$2*Main!$C$5))","v":187.54174975199999},{"$f":"IF($D273<100,(FI$2*(1+Main!$C$3)*$E273*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E273*Main!$C$4)+(FI$2*Main!$C$5))","v":52.981204198500009}]
["MT",33540,"(Missoula, Missoula County)",33540,0.92459999999999998,{"$f":"IF($D274<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F274*Main!$C$4*$E274+Main!$C$5*G$2*$F274","v":1647.5259322438478},{"$f":"H$2*$F274*Main!$C$4*$E274+Main!$C$5*H$2*$F274","v":2016.2994506272662},{"$f":"I$2*$F274*Main!$C$4*$E274+Main!$C$5*I$2*$F274","v":2385.0729690106855},{"$f":"J$2*$F274*Main!$C$4*$E274+Main!$C$5*J$2*$F274","v":2753.8464873941043},{"$f":"K$2*$F274*Main!$C$4*$E274+Main!$C$5*K$2*$F274","v":3122.3387140014866},{"$f":"L$2*$F274*Main!$C$4*$E274+Main!$C$5*L$2*$F274","v":1939.7880875454282},{"$f":"M$2*$F274*Main!$C$4*$E274+Main!$C$5*M$2*$F274","v":2258.7729615704447},{"$f":"N$2*$F274*Main!$C$4*$E274+Main!$C$5*N$2*$F274","v":2577.7578355954615},{"$f":"O$2*$F274*Main!$C$4*$E274+Main!$C$5*O$2*$F274","v":2896.7427096204783},{"$f":"P$2*$F274*Main!$C$4*$E274+Main!$C$5*P$2*$F274","v":3216.0088754215312},{"$f":"Q$2*$F274*Main!$C$4*$E274+Main!$C$5*Q$2*$F274","v":2098.4366492298277},{"$f":"R$2*$F274*Main!$C$4*$E274+Main!$C$5*R$2*$F274","v":2427.5480271921469},{"$f":"S$2*$F274*Main!$C$4*$E274+Main!$C$5*S$2*$F274","v":2756.6594051544657},{"$f":"T$2*$F274*Main!$C$4*$E274+Main!$C$5*T$2*$F274","v":3085.7707831167845},{"$f":"U$2*$F274*Main!$C$4*$E274+Main!$C$5*U$2*$F274","v":3414.8821610791038},{"$f":"V$2*$F274*Main!$C$4*$E274+Main!$C$5*V$2*$F274","v":1742.0399689920007},{"$f":"W$2*$F274*Main!$C$4*$E274+Main!$C$5*W$2*$F274","v":2117.0019064482153},{"$f":"X$2*$F274*Main!$C$4*$E274+Main!$C$5*X$2*$F274","v":2492.2451356804659},{"$f":"Y$2*$F274*Main!$C$4*$E274+Main!$C$5*Y$2*$F274","v":2867.2070731366807},{"$f":"Z$2*$F274*Main!$C$4*$E274+Main!$C$5*Z$2*$F274","v":3242.1690105928956},{"$f":"AA$2*$F274*Main!$C$4*$E274+Main!$C$5*AA$2*$F274","v":2034.3021242935811},{"$f":"AB$2*$F274*Main!$C$4*$E274+Main!$C$5*AB$2*$F274","v":2359.75670916743},{"$f":"AC$2*$F274*Main!$C$4*$E274+Main!$C$5*AC$2*$F274","v":2684.9300022652424},{"$f":"AD$2*$F274*Main!$C$4*$E274+Main!$C$5*AD$2*$F274","v":3010.3845871390913},{"$f":"AE$2*$F274*Main!$C$4*$E274+Main!$C$5*AE$2*$F274","v":3335.5578802369032},{"$f":"AF$2*$F274*Main!$C$4*$E274+Main!$C$5*AF$2*$F274","v":2192.9506859779813},{"$f":"AG$2*$F274*Main!$C$4*$E274+Main!$C$5*AG$2*$F274","v":2528.2504830130961},{"$f":"AH$2*$F274*Main!$C$4*$E274+Main!$C$5*AH$2*$F274","v":2863.8315718242466},{"$f":"AI$2*$F274*Main!$C$4*$E274+Main!$C$5*AI$2*$F274","v":3199.1313688593609},{"$f":"AJ$2*$F274*Main!$C$4*$E274+Main!$C$5*AJ$2*$F274","v":3534.4311658944757},{"$f":"AK$2*$F274*Main!$C$4*$E274+Main!$C$5*AK$2*$F274","v":1868.6212682082771},{"$f":"AL$2*$F274*Main!$C$4*$E274+Main!$C$5*AL$2*$F274","v":2307.7177306007388},{"$f":"AM$2*$F274*Main!$C$4*$E274+Main!$C$5*AM$2*$F274","v":2746.8141929931999},{"$f":"AN$2*$F274*Main!$C$4*$E274+Main!$C$5*AN$2*$F274","v":3185.6293636096252},{"$f":"AO$2*$F274*Main!$C$4*$E274+Main!$C$5*AO$2*$F274","v":3624.7258260020863},{"$f":"AP$2*$F274*Main!$C$4*$E274+Main!$C$5*AP$2*$F274","v":2160.8834235098579},{"$f":"AQ$2*$F274*Main!$C$4*$E274+Main!$C$5*AQ$2*$F274","v":2550.1912415439165},{"$f":"AR$2*$F274*Main!$C$4*$E274+Main!$C$5*AR$2*$F274","v":2939.4990595779759},{"$f":"AS$2*$F274*Main!$C$4*$E274+Main!$C$5*AS$2*$F274","v":3328.8068776120354},{"$f":"AT$2*$F274*Main!$C$4*$E274+Main!$C$5*AT$2*$F274","v":3718.1146956460952},{"$f":"AU$2*$F274*Main!$C$4*$E274+Main!$C$5*AU$2*$F274","v":2319.5319851942577},{"$f":"AV$2*$F274*Main!$C$4*$E274+Main!$C$5*AV$2*$F274","v":2718.9663071656196},{"$f":"AW$2*$F274*Main!$C$4*$E274+Main!$C$5*AW$2*$F274","v":3118.4006291369806},{"$f":"AX$2*$F274*Main!$C$4*$E274+Main!$C$5*AX$2*$F274","v":3517.5536593323059},{"$f":"AY$2*$F274*Main!$C$4*$E274+Main!$C$5*AY$2*$F274","v":3916.9879813036673},{"$f":"AZ$2*$F274*Main!$C$4*$E274+Main!$C$5*AZ$2*$F274","v":3491.1122323849058},{"$f":"BA$2*$F274*Main!$C$4*$E274+Main!$C$5*BA$2*$F274","v":3973.2463365109006},{"$f":"BB$2*$F274*Main!$C$4*$E274+Main!$C$5*BB$2*$F274","v":4455.0991488608606},{"$f":"BC$2*$F274*Main!$C$4*$E274+Main!$C$5*BC$2*$F274","v":3534.993749446548},{"$f":"BD$2*$F274*Main!$C$4*$E274+Main!$C$5*BD$2*$F274","v":4047.2260736084136},{"$f":"BE$2*$F274*Main!$C$4*$E274+Main!$C$5*BE$2*$F274","v":4559.4583977702787},{"$f":"BF$2*$F274*Main!$C$4*$E274+Main!$C$5*BF$2*$F274","v":3743.9935390414225},{"$f":"BG$2*$F274*Main!$C$4*$E274+Main!$C$5*BG$2*$F274","v":4244.4116086097683},{"$f":"BH$2*$F274*Main!$C$4*$E274+Main!$C$5*BH$2*$F274","v":4744.8296781781155},{"$f":"BI$2*$F274*Main!$C$4*$E274+Main!$C$5*BI$2*$F274","v":3617.13094804911},{"$f":"BJ$2*$F274*Main!$C$4*$E274+Main!$C$5*BJ$2*$F274","v":4154.3982402781949},{"$f":"BK$2*$F274*Main!$C$4*$E274+Main!$C$5*BK$2*$F274","v":4691.6655325072788},{"$f":"BL$2*$F274*Main!$C$4*$E274+Main!$C$5*BL$2*$F274","v":3660.7311733347155},{"$f":"BM$2*$F274*Main!$C$4*$E274+Main!$C$5*BM$2*$F274","v":4228.3779773757078},{"$f":"BN$2*$F274*Main!$C$4*$E274+Main!$C$5*BN$2*$F274","v":4795.7434896406621},{"$f":"BO$2*$F274*Main!$C$4*$E274+Main!$C$5*BO$2*$F274","v":3869.7309629295905},{"$f":"BP$2*$F274*Main!$C$4*$E274+Main!$C$5*BP$2*$F274","v":4425.5635123770626},{"$f":"BQ$2*$F274*Main!$C$4*$E274+Main!$C$5*BQ$2*$F274","v":4981.114770048498},{"$f":"BR$2*$F274*Main!$C$4*$E274+Main!$C$5*BR$2*$F274","v":4063.5409966185116},{"$f":"BS$2*$F274*Main!$C$4*$E274+Main!$C$5*BS$2*$F274","v":4679.5699861377234},{"$f":"BT$2*$F274*Main!$C$4*$E274+Main!$C$5*BT$2*$F274","v":5295.5989756569361},{"$f":"BU$2*$F274*Main!$C$4*$E274+Main!$C$5*BU$2*$F274","v":4107.4225136801542},{"$f":"BV$2*$F274*Main!$C$4*$E274+Main!$C$5*BV$2*$F274","v":4753.5497232352363},{"$f":"BW$2*$F274*Main!$C$4*$E274+Main!$C$5*BW$2*$F274","v":5399.9582245663551},{"$f":"BX$2*$F274*Main!$C$4*$E274+Main!$C$5*BX$2*$F274","v":4316.4223032750278},{"$f":"BY$2*$F274*Main!$C$4*$E274+Main!$C$5*BY$2*$F274","v":4951.0165500126277},{"$f":"BZ$2*$F274*Main!$C$4*$E274+Main!$C$5*BZ$2*$F274","v":5585.329504974191},{"$f":"CA$2*$F274*Main!$C$4*$E274+Main!$C$5*CA$2*$F274","v":3522.6169113009564},{"$f":"CB$2*$F274*Main!$C$4*$E274+Main!$C$5*CB$2*$F274","v":3994.3432197136135},{"$f":"CC$2*$F274*Main!$C$4*$E274+Main!$C$5*CC$2*$F274","v":4465.7882363502349},{"$f":"CD$2*$F274*Main!$C$4*$E274+Main!$C$5*CD$2*$F274","v":3522.6169113009564},{"$f":"CE$2*$F274*Main!$C$4*$E274+Main!$C$5*CE$2*$F274","v":4039.0686121033641},{"$f":"CF$2*$F274*Main!$C$4*$E274+Main!$C$5*CF$2*$F274","v":4555.5203129057727},{"$f":"CG$2*$F274*Main!$C$4*$E274+Main!$C$5*CG$2*$F274","v":3745.3999979216028},{"$f":"CH$2*$F274*Main!$C$4*$E274+Main!$C$5*CH$2*$F274","v":4245.5367757139138},{"$f":"CI$2*$F274*Main!$C$4*$E274+Main!$C$5*CI$2*$F274","v":4745.3922617301878},{"$f":"CJ$2*$F274*Main!$C$4*$E274+Main!$C$5*CJ$2*$F274","v":3689.7042262664418},{"$f":"CK$2*$F274*Main!$C$4*$E274+Main!$C$5*CK$2*$F274","v":4202.7804257564148},{"$f":"CL$2*$F274*Main!$C$4*$E274+Main!$C$5*CL$2*$F274","v":4715.8566252463897},{"$f":"CM$2*$F274*Main!$C$4*$E274+Main!$C$5*CM$2*$F274","v":3689.7042262664418},{"$f":"CN$2*$F274*Main!$C$4*$E274+Main!$C$5*CN$2*$F274","v":4247.5058181461663},{"$f":"CO$2*$F274*Main!$C$4*$E274+Main!$C$5*CO$2*$F274","v":4805.3074100258909},{"$f":"CP$2*$F274*Main!$C$4*$E274+Main!$C$5*CP$2*$F274","v":3912.4873128870881},{"$f":"CQ$2*$F274*Main!$C$4*$E274+Main!$C$5*CQ$2*$F274","v":4453.9739817567151},{"$f":"CR$2*$F274*Main!$C$4*$E274+Main!$C$5*CR$2*$F274","v":4995.4606506263426},{"$f":"CS$2*$F274*Main!$C$4*$E274+Main!$C$5*CS$2*$F274","v":4276.4788710778921},{"$f":"CT$2*$F274*Main!$C$4*$E274+Main!$C$5*CT$2*$F274","v":4821.6223330359899},{"$f":"CU$2*$F274*Main!$C$4*$E274+Main!$C$5*CU$2*$F274","v":5366.7657949940858},{"$f":"CV$2*$F274*Main!$C$4*$E274+Main!$C$5*CV$2*$F274","v":4276.4788710778921},{"$f":"CW$2*$F274*Main!$C$4*$E274+Main!$C$5*CW$2*$F274","v":4866.3477254257405},{"$f":"CX$2*$F274*Main!$C$4*$E274+Main!$C$5*CX$2*$F274","v":5456.4978715496245},{"$f":"CY$2*$F274*Main!$C$4*$E274+Main!$C$5*CY$2*$F274","v":4499.261957698538},{"$f":"CZ$2*$F274*Main!$C$4*$E274+Main!$C$5*CZ$2*$F274","v":5072.8158890362884},{"$f":"DA$2*$F274*Main!$C$4*$E274+Main!$C$5*DA$2*$F274","v":5646.3698203740396},{"$f":"DB$2*$F274*Main!$C$4*$E274+Main!$C$5*DB$2*$F274","v":1345.9811483330734},{"$f":"DC$2*$F274*Main!$C$4*$E274+Main!$C$5*DC$2*$F274","v":1781.4208176370644},{"$f":"DD$2*$F274*Main!$C$4*$E274+Main!$C$5*DD$2*$F274","v":2216.5791951650199},{"$f":"DE$2*$F274*Main!$C$4*$E274+Main!$C$5*DE$2*$F274","v":2652.0188644690106},{"$f":"DF$2*$F274*Main!$C$4*$E274+Main!$C$5*DF$2*$F274","v":3087.4585337730014},{"$f":"DG$2*$F274*Main!$C$4*$E274+Main!$C$5*DG$2*$F274","v":1569.0455267297561},{"$f":"DH$2*$F274*Main!$C$4*$E274+Main!$C$5*DH$2*$F274","v":1959.7598036439963},{"$f":"DI$2*$F274*Main!$C$4*$E274+Main!$C$5*DI$2*$F274","v":2350.4740805582364},{"$f":"DJ$2*$F274*Main!$C$4*$E274+Main!$C$5*DJ$2*$F274","v":2741.1883574724761},{"$f":"DK$2*$F274*Main!$C$4*$E274+Main!$C$5*DK$2*$F274","v":3131.9026343867167},{"$f":"DL$2*$F274*Main!$C$4*$E274+Main!$C$5*DL$2*$F274","v":1698.7210354824304},{"$f":"DM$2*$F274*Main!$C$4*$E274+Main!$C$5*DM$2*$F274","v":2108.0005696150579},{"$f":"DN$2*$F274*Main!$C$4*$E274+Main!$C$5*DN$2*$F274","v":2517.2801037476856},{"$f":"DO$2*$F274*Main!$C$4*$E274+Main!$C$5*DO$2*$F274","v":2926.8409296563486},{"$f":"DP$2*$F274*Main!$C$4*$E274+Main!$C$5*DP$2*$F274","v":3336.1204637889759},{"$f":"DQ$2*$F274*Main!$C$4*$E274+Main!$C$5*DQ$2*$F274","v":1393.8007502592222},{"$f":"DR$2*$F274*Main!$C$4*$E274+Main!$C$5*DR$2*$F274","v":1852.8689287502511},{"$f":"DS$2*$F274*Main!$C$4*$E274+Main!$C$5*DS$2*$F274","v":2312.2183990173171},{"$f":"DT$2*$F274*Main!$C$4*$E274+Main!$C$5*DT$2*$F274","v":2771.2865775083465},{"$f":"DU$2*$F274*Main!$C$4*$E274+Main!$C$5*DU$2*$F274","v":3230.6360477754124},{"$f":"DV$2*$F274*Main!$C$4*$E274+Main!$C$5*DV$2*$F274","v":1616.865128655905},{"$f":"DW$2*$F274*Main!$C$4*$E274+Main!$C$5*DW$2*$F274","v":2031.4892065332197},{"$f":"DX$2*$F274*Main!$C$4*$E274+Main!$C$5*DX$2*$F274","v":2445.831992634498},{"$f":"DY$2*$F274*Main!$C$4*$E274+Main!$C$5*DY$2*$F274","v":2860.4560705118129},{"$f":"DZ$2*$F274*Main!$C$4*$E274+Main!$C$5*DZ$2*$F274","v":3275.0801483891264},{"$f":"EA$2*$F274*Main!$C$4*$E274+Main!$C$5*EA$2*$F274","v":1746.2593456325435},{"$f":"EB$2*$F274*Main!$C$4*$E274+Main!$C$5*EB$2*$F274","v":2179.4486807282451},{"$f":"EC$2*$F274*Main!$C$4*$E274+Main!$C$5*EC$2*$F274","v":2612.6380158239467},{"$f":"ED$2*$F274*Main!$C$4*$E274+Main!$C$5*ED$2*$F274","v":3046.1086426956845},{"$f":"EE$2*$F274*Main!$C$4*$E274+Main!$C$5*EE$2*$F274","v":3479.2979777913861},{"$f":"EF$2*$F274*Main!$C$4*$E274+Main!$C$5*EF$2*$F274","v":1727.1315048620836},{"$f":"EG$2*$F274*Main!$C$4*$E274+Main!$C$5*EG$2*$F274","v":2237.1134948156596},{"$f":"EH$2*$F274*Main!$C$4*$E274+Main!$C$5*EH$2*$F274","v":2746.8141929931999},{"$f":"EI$2*$F274*Main!$C$4*$E274+Main!$C$5*EI$2*$F274","v":3256.7961829467754},{"$f":"EJ$2*$F274*Main!$C$4*$E274+Main!$C$5*EJ$2*$F274","v":3766.7781729003518},{"$f":"EK$2*$F274*Main!$C$4*$E274+Main!$C$5*EK$2*$F274","v":1950.1958832587663},{"$f":"EL$2*$F274*Main!$C$4*$E274+Main!$C$5*EL$2*$F274","v":2415.4524808225915},{"$f":"EM$2*$F274*Main!$C$4*$E274+Main!$C$5*EM$2*$F274","v":2880.7090783864169},{"$f":"EN$2*$F274*Main!$C$4*$E274+Main!$C$5*EN$2*$F274","v":3345.9656759502418},{"$f":"EO$2*$F274*Main!$C$4*$E274+Main!$C$5*EO$2*$F274","v":3811.2222735140667},{"$f":"EP$2*$F274*Main!$C$4*$E274+Main!$C$5*EP$2*$F274","v":2079.5901002354044},{"$f":"EQ$2*$F274*Main!$C$4*$E274+Main!$C$5*EQ$2*$F274","v":2563.6932467936531},{"$f":"ER$2*$F274*Main!$C$4*$E274+Main!$C$5*ER$2*$F274","v":3047.5151015758652},{"$f":"ES$2*$F274*Main!$C$4*$E274+Main!$C$5*ES$2*$F274","v":3531.3369563580782},{"$f":"ET$2*$F274*Main!$C$4*$E274+Main!$C$5*ET$2*$F274","v":4015.4401029163264},{"$f":"EU$2*$F274*Main!$C$4*$E274+Main!$C$5*EU$2*$F274","v":4937.2332529868554},{"$f":"EV$2*$F274*Main!$C$4*$E274+Main!$C$5*EV$2*$F274","v":5071.6907219321447},{"$f":"EW$2*$F274*Main!$C$4*$E274+Main!$C$5*EW$2*$F274","v":5245.5290395224974},{"$f":"EX$2*$F274*Main!$C$4*$E274+Main!$C$5*EX$2*$F274","v":5228.6515329603271},{"$f":"EY$2*$F274*Main!$C$4*$E274+Main!$C$5*EY$2*$F274","v":5363.390293681653},{"$f":"EZ$2*$F274*Main!$C$4*$E274+Main!$C$5*EZ$2*$F274","v":5536.9473194959692},{"$f":"FA$2*$F274*Main!$C$4*$E274+Main!$C$5*FA$2*$F274","v":5911.6279651761479},{"$f":"FB$2*$F274*Main!$C$4*$E274+Main!$C$5*FB$2*$F274","v":6046.3667258974747},{"$f":"FC$2*$F274*Main!$C$4*$E274+Main!$C$5*FC$2*$F274","v":6219.9237517117908},{"$f":"IF($D274<100,(FD$2*(1+Main!$C$3)*$E274*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E274*Main!$C$4)+(FD$2*Main!$C$5))","v":133.44088908239999},{"$f":"IF($D274<100,(FE$2*(1+Main!$C$3)*$E274*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E274*Main!$C$4)+(FE$2*Main!$C$5))","v":145.86865378050001},{"$f":"IF($D274<100,(FF$2*(1+Main!$C$3)*$E274*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E274*Main!$C$4)+(FF$2*Main!$C$5))","v":146.86588546710001},{"$f":"IF($D274<100,(FG$2*(1+Main!$C$3)*$E274*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E274*Main!$C$4)+(FG$2*Main!$C$5))","v":158.54102247719999},{"$f":"IF($D274<100,(FH$2*(1+Main!$C$3)*$E274*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E274*Main!$C$4)+(FH$2*Main!$C$5))","v":213.89678892960001},{"$f":"IF($D274<100,(FI$2*(1+Main!$C$3)*$E274*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E274*Main!$C$4)+(FI$2*Main!$C$5))","v":60.42659550030001}]
["NC",34,"Nonurban",34,0.79579999999999995,{"$f":"IF($D275<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F275*Main!$C$4*$E275+Main!$C$5*G$2*$F275","v":1514.4956089159616},{"$f":"H$2*$F275*Main!$C$4*$E275+Main!$C$5*H$2*$F275","v":1853.4923211045948},{"$f":"I$2*$F275*Main!$C$4*$E275+Main!$C$5*I$2*$F275","v":2192.4890332932282},{"$f":"J$2*$F275*Main!$C$4*$E275+Main!$C$5*J$2*$F275","v":2531.4857454818616},{"$f":"K$2*$F275*Main!$C$4*$E275+Main!$C$5*K$2*$F275","v":2870.2238789426624},{"$f":"L$2*$F275*Main!$C$4*$E275+Main!$C$5*L$2*$F275","v":1783.1589071341082},{"$f":"M$2*$F275*Main!$C$4*$E275+Main!$C$5*M$2*$F275","v":2076.3871844963587},{"$f":"N$2*$F275*Main!$C$4*$E275+Main!$C$5*N$2*$F275","v":2369.6154618586088},{"$f":"O$2*$F275*Main!$C$4*$E275+Main!$C$5*O$2*$F275","v":2662.8437392208593},{"$f":"P$2*$F275*Main!$C$4*$E275+Main!$C$5*P$2*$F275","v":2956.330595310942},{"$f":"Q$2*$F275*Main!$C$4*$E275+Main!$C$5*Q$2*$F275","v":1928.9973096317353},{"$f":"R$2*$F275*Main!$C$4*$E275+Main!$C$5*R$2*$F275","v":2231.5344211959618},{"$f":"S$2*$F275*Main!$C$4*$E275+Main!$C$5*S$2*$F275","v":2534.0715327601883},{"$f":"T$2*$F275*Main!$C$4*$E275+Main!$C$5*T$2*$F275","v":2836.6086443244149},{"$f":"U$2*$F275*Main!$C$4*$E275+Main!$C$5*U$2*$F275","v":3139.1457558886418},{"$f":"V$2*$F275*Main!$C$4*$E275+Main!$C$5*V$2*$F275","v":1601.3780614677394},{"$f":"W$2*$F275*Main!$C$4*$E275+Main!$C$5*W$2*$F275","v":1946.063505668692},{"$f":"X$2*$F275*Main!$C$4*$E275+Main!$C$5*X$2*$F275","v":2291.0075285974763},{"$f":"Y$2*$F275*Main!$C$4*$E275+Main!$C$5*Y$2*$F275","v":2635.6929727984289},{"$f":"Z$2*$F275*Main!$C$4*$E275+Main!$C$5*Z$2*$F275","v":2980.378416999381},{"$f":"AA$2*$F275*Main!$C$4*$E275+Main!$C$5*AA$2*$F275","v":1870.0413596858859},{"$f":"AB$2*$F275*Main!$C$4*$E275+Main!$C$5*AB$2*$F275","v":2169.2169477882881},{"$f":"AC$2*$F275*Main!$C$4*$E275+Main!$C$5*AC$2*$F275","v":2468.1339571628569},{"$f":"AD$2*$F275*Main!$C$4*$E275+Main!$C$5*AD$2*$F275","v":2767.3095452652587},{"$f":"AE$2*$F275*Main!$C$4*$E275+Main!$C$5*AE$2*$F275","v":3066.226554639828},{"$f":"AF$2*$F275*Main!$C$4*$E275+Main!$C$5*AF$2*$F275","v":2015.8797621835133},{"$f":"AG$2*$F275*Main!$C$4*$E275+Main!$C$5*AG$2*$F275","v":2324.1056057600586},{"$f":"AH$2*$F275*Main!$C$4*$E275+Main!$C$5*AH$2*$F275","v":2632.5900280644369},{"$f":"AI$2*$F275*Main!$C$4*$E275+Main!$C$5*AI$2*$F275","v":2940.8158716409816},{"$f":"AJ$2*$F275*Main!$C$4*$E275+Main!$C$5*AJ$2*$F275","v":3249.0417152175273},{"$f":"AK$2*$F275*Main!$C$4*$E275+Main!$C$5*AK$2*$F275","v":1717.7384889924419},{"$f":"AL$2*$F275*Main!$C$4*$E275+Main!$C$5*AL$2*$F275","v":2121.3798831392432},{"$f":"AM$2*$F275*Main!$C$4*$E275+Main!$C$5*AM$2*$F275","v":2525.021277286045},{"$f":"AN$2*$F275*Main!$C$4*$E275+Main!$C$5*AN$2*$F275","v":2928.4040927050137},{"$f":"AO$2*$F275*Main!$C$4*$E275+Main!$C$5*AO$2*$F275","v":3332.0454868518154},{"$f":"AP$2*$F275*Main!$C$4*$E275+Main!$C$5*AP$2*$F275","v":1986.4017872105887},{"$f":"AQ$2*$F275*Main!$C$4*$E275+Main!$C$5*AQ$2*$F275","v":2344.2747465310067},{"$f":"AR$2*$F275*Main!$C$4*$E275+Main!$C$5*AR$2*$F275","v":2702.1477058514251},{"$f":"AS$2*$F275*Main!$C$4*$E275+Main!$C$5*AS$2*$F275","v":3060.020665171844},{"$f":"AT$2*$F275*Main!$C$4*$E275+Main!$C$5*AT$2*$F275","v":3417.8936244922629},{"$f":"AU$2*$F275*Main!$C$4*$E275+Main!$C$5*AU$2*$F275","v":2132.2401897082159},{"$f":"AV$2*$F275*Main!$C$4*$E275+Main!$C$5*AV$2*$F275","v":2499.4219832306107},{"$f":"AW$2*$F275*Main!$C$4*$E275+Main!$C$5*AW$2*$F275","v":2866.6037767530051},{"$f":"AX$2*$F275*Main!$C$4*$E275+Main!$C$5*AX$2*$F275","v":3233.5269915475669},{"$f":"AY$2*$F275*Main!$C$4*$E275+Main!$C$5*AY$2*$F275","v":3600.7087850699618},{"$f":"AZ$2*$F275*Main!$C$4*$E275+Main!$C$5*AZ$2*$F275","v":3209.2205911312963},{"$f":"BA$2*$F275*Main!$C$4*$E275+Main!$C$5*BA$2*$F275","v":3652.4245306364965},{"$f":"BB$2*$F275*Main!$C$4*$E275+Main!$C$5*BB$2*$F275","v":4095.369891413864},{"$f":"BC$2*$F275*Main!$C$4*$E275+Main!$C$5*BC$2*$F275","v":3249.5588726731926},{"$f":"BD$2*$F275*Main!$C$4*$E275+Main!$C$5*BD$2*$F275","v":3720.4307360564894},{"$f":"BE$2*$F275*Main!$C$4*$E275+Main!$C$5*BE$2*$F275","v":4191.3025994397849},{"$f":"BF$2*$F275*Main!$C$4*$E275+Main!$C$5*BF$2*$F275","v":3441.6828674528683},{"$f":"BG$2*$F275*Main!$C$4*$E275+Main!$C$5*BG$2*$F275","v":3901.6944242671921},{"$f":"BH$2*$F275*Main!$C$4*$E275+Main!$C$5*BH$2*$F275","v":4361.7059810815163},{"$f":"BI$2*$F275*Main!$C$4*$E275+Main!$C$5*BI$2*$F275","v":3325.0638612003331},{"$f":"BJ$2*$F275*Main!$C$4*$E275+Main!$C$5*BJ$2*$F275","v":3818.949231360737},{"$f":"BK$2*$F275*Main!$C$4*$E275+Main!$C$5*BK$2*$F275","v":4312.83460152114},{"$f":"BL$2*$F275*Main!$C$4*$E275+Main!$C$5*BL$2*$F275","v":3365.1435640143968},{"$f":"BM$2*$F275*Main!$C$4*$E275+Main!$C$5*BM$2*$F275","v":3886.9554367807305},{"$f":"BN$2*$F275*Main!$C$4*$E275+Main!$C$5*BN$2*$F275","v":4408.5087308192305},{"$f":"BO$2*$F275*Main!$C$4*$E275+Main!$C$5*BO$2*$F275","v":3557.2675587940726},{"$f":"BP$2*$F275*Main!$C$4*$E275+Main!$C$5*BP$2*$F275","v":4068.2191249914331},{"$f":"BQ$2*$F275*Main!$C$4*$E275+Main!$C$5*BQ$2*$F275","v":4578.9121124609601},{"$f":"BR$2*$F275*Main!$C$4*$E275+Main!$C$5*BR$2*$F275","v":3735.4283022707841},{"$f":"BS$2*$F275*Main!$C$4*$E275+Main!$C$5*BS$2*$F275","v":4301.7157162243366},{"$f":"BT$2*$F275*Main!$C$4*$E275+Main!$C$5*BT$2*$F275","v":4868.003130177889},{"$f":"BU$2*$F275*Main!$C$4*$E275+Main!$C$5*BU$2*$F275","v":3775.7665838126809},{"$f":"BV$2*$F275*Main!$C$4*$E275+Main!$C$5*BV$2*$F275","v":4369.7219216443282},{"$f":"BW$2*$F275*Main!$C$4*$E275+Main!$C$5*BW$2*$F275","v":4963.9358382038099},{"$f":"BX$2*$F275*Main!$C$4*$E275+Main!$C$5*BX$2*$F275","v":3967.8905785923562},{"$f":"BY$2*$F275*Main!$C$4*$E275+Main!$C$5*BY$2*$F275","v":4551.2441885828648},{"$f":"BZ$2*$F275*Main!$C$4*$E275+Main!$C$5*BZ$2*$F275","v":5134.3392198455413},{"$f":"CA$2*$F275*Main!$C$4*$E275+Main!$C$5*CA$2*$F275","v":3238.1814086485551},{"$f":"CB$2*$F275*Main!$C$4*$E275+Main!$C$5*CB$2*$F275","v":3671.8179352239463},{"$f":"CC$2*$F275*Main!$C$4*$E275+Main!$C$5*CC$2*$F275","v":4105.1958830715048},{"$f":"CD$2*$F275*Main!$C$4*$E275+Main!$C$5*CD$2*$F275","v":3238.1814086485551},{"$f":"CE$2*$F275*Main!$C$4*$E275+Main!$C$5*CE$2*$F275","v":3712.9319529493409},{"$f":"CF$2*$F275*Main!$C$4*$E275+Main!$C$5*CF$2*$F275","v":4187.6824972501281},{"$f":"CG$2*$F275*Main!$C$4*$E275+Main!$C$5*CG$2*$F275","v":3442.9757610920315},{"$f":"CH$2*$F275*Main!$C$4*$E275+Main!$C$5*CH$2*$F275","v":3902.7287391785235},{"$f":"CI$2*$F275*Main!$C$4*$E275+Main!$C$5*CI$2*$F275","v":4362.2231385371815},{"$f":"CJ$2*$F275*Main!$C$4*$E275+Main!$C$5*CJ$2*$F275","v":3391.7771729811625},{"$f":"CK$2*$F275*Main!$C$4*$E275+Main!$C$5*CK$2*$F275","v":3863.4247725479563},{"$f":"CL$2*$F275*Main!$C$4*$E275+Main!$C$5*CL$2*$F275","v":4335.0723721147515},{"$f":"CM$2*$F275*Main!$C$4*$E275+Main!$C$5*CM$2*$F275","v":3391.7771729811625},{"$f":"CN$2*$F275*Main!$C$4*$E275+Main!$C$5*CN$2*$F275","v":3904.5387902733519},{"$f":"CO$2*$F275*Main!$C$4*$E275+Main!$C$5*CO$2*$F275","v":4417.3004075655408},{"$f":"CP$2*$F275*Main!$C$4*$E275+Main!$C$5*CP$2*$F275","v":3596.5715254246388},{"$f":"CQ$2*$F275*Main!$C$4*$E275+Main!$C$5*CQ$2*$F275","v":4094.3355765025326},{"$f":"CR$2*$F275*Main!$C$4*$E275+Main!$C$5*CR$2*$F275","v":4592.0996275804273},{"$f":"CS$2*$F275*Main!$C$4*$E275+Main!$C$5*CS$2*$F275","v":3931.1723992401166},{"$f":"CT$2*$F275*Main!$C$4*$E275+Main!$C$5*CT$2*$F275","v":4432.297973779836},{"$f":"CU$2*$F275*Main!$C$4*$E275+Main!$C$5*CU$2*$F275","v":4933.4235483195553},{"$f":"CV$2*$F275*Main!$C$4*$E275+Main!$C$5*CV$2*$F275","v":3931.1723992401166},{"$f":"CW$2*$F275*Main!$C$4*$E275+Main!$C$5*CW$2*$F275","v":4473.4119915052306},{"$f":"CX$2*$F275*Main!$C$4*$E275+Main!$C$5*CX$2*$F275","v":5015.9101624981768},{"$f":"CY$2*$F275*Main!$C$4*$E275+Main!$C$5*CY$2*$F275","v":4135.9667516835934},{"$f":"CZ$2*$F275*Main!$C$4*$E275+Main!$C$5*CZ$2*$F275","v":4663.2087777344113},{"$f":"DA$2*$F275*Main!$C$4*$E275+Main!$C$5*DA$2*$F275","v":5190.4508037852302},{"$f":"DB$2*$F275*Main!$C$4*$E275+Main!$C$5*DB$2*$F275","v":1237.2992126793367},{"$f":"DC$2*$F275*Main!$C$4*$E275+Main!$C$5*DC$2*$F275","v":1637.5790833643134},{"$f":"DD$2*$F275*Main!$C$4*$E275+Main!$C$5*DD$2*$F275","v":2037.6003753214579},{"$f":"DE$2*$F275*Main!$C$4*$E275+Main!$C$5*DE$2*$F275","v":2437.8802460064344},{"$f":"DF$2*$F275*Main!$C$4*$E275+Main!$C$5*DF$2*$F275","v":2838.1601166914106},{"$f":"DG$2*$F275*Main!$C$4*$E275+Main!$C$5*DG$2*$F275","v":1442.3521438506461},{"$f":"DH$2*$F275*Main!$C$4*$E275+Main!$C$5*DH$2*$F275","v":1801.5179968102277},{"$f":"DI$2*$F275*Main!$C$4*$E275+Main!$C$5*DI$2*$F275","v":2160.6838497698095},{"$f":"DJ$2*$F275*Main!$C$4*$E275+Main!$C$5*DJ$2*$F275","v":2519.8497027293915},{"$f":"DK$2*$F275*Main!$C$4*$E275+Main!$C$5*DK$2*$F275","v":2879.0155556889731},{"$f":"DL$2*$F275*Main!$C$4*$E275+Main!$C$5*DL$2*$F275","v":1561.5569373815081},{"$f":"DM$2*$F275*Main!$C$4*$E275+Main!$C$5*DM$2*$F275","v":1937.788986378046},{"$f":"DN$2*$F275*Main!$C$4*$E275+Main!$C$5*DN$2*$F275","v":2314.0210353745842},{"$f":"DO$2*$F275*Main!$C$4*$E275+Main!$C$5*DO$2*$F275","v":2690.5116630989551},{"$f":"DP$2*$F275*Main!$C$4*$E275+Main!$C$5*DP$2*$F275","v":3066.7437120954933},{"$f":"DQ$2*$F275*Main!$C$4*$E275+Main!$C$5*DQ$2*$F275","v":1281.2575964108912},{"$f":"DR$2*$F275*Main!$C$4*$E275+Main!$C$5*DR$2*$F275","v":1703.2580802338121},{"$f":"DS$2*$F275*Main!$C$4*$E275+Main!$C$5*DS$2*$F275","v":2125.5171427845662},{"$f":"DT$2*$F275*Main!$C$4*$E275+Main!$C$5*DT$2*$F275","v":2547.5176266074877},{"$f":"DU$2*$F275*Main!$C$4*$E275+Main!$C$5*DU$2*$F275","v":2969.7766891582414},{"$f":"DV$2*$F275*Main!$C$4*$E275+Main!$C$5*DV$2*$F275","v":1486.3105275822002},{"$f":"DW$2*$F275*Main!$C$4*$E275+Main!$C$5*DW$2*$F275","v":1867.4555724075592},{"$f":"DX$2*$F275*Main!$C$4*$E275+Main!$C$5*DX$2*$F275","v":2248.3420385050858},{"$f":"DY$2*$F275*Main!$C$4*$E275+Main!$C$5*DY$2*$F275","v":2629.487083330444},{"$f":"DZ$2*$F275*Main!$C$4*$E275+Main!$C$5*DZ$2*$F275","v":3010.632128155803},{"$f":"EA$2*$F275*Main!$C$4*$E275+Main!$C$5*EA$2*$F275","v":1605.2567423852297},{"$f":"EB$2*$F275*Main!$C$4*$E275+Main!$C$5*EB$2*$F275","v":2003.4679832475449},{"$f":"EC$2*$F275*Main!$C$4*$E275+Main!$C$5*EC$2*$F275","v":2401.6792241098601},{"$f":"ED$2*$F275*Main!$C$4*$E275+Main!$C$5*ED$2*$F275","v":2800.1490437000084},{"$f":"EE$2*$F275*Main!$C$4*$E275+Main!$C$5*EE$2*$F275","v":3198.3602845623241},{"$f":"EF$2*$F275*Main!$C$4*$E275+Main!$C$5*EF$2*$F275","v":1587.6733888926078},{"$f":"EG$2*$F275*Main!$C$4*$E275+Main!$C$5*EG$2*$F275","v":2056.4766224532427},{"$f":"EH$2*$F275*Main!$C$4*$E275+Main!$C$5*EH$2*$F275","v":2525.021277286045},{"$f":"EI$2*$F275*Main!$C$4*$E275+Main!$C$5*EI$2*$F275","v":2993.8245108466795},{"$f":"EJ$2*$F275*Main!$C$4*$E275+Main!$C$5*EJ$2*$F275","v":3462.6277444073144},{"$f":"EK$2*$F275*Main!$C$4*$E275+Main!$C$5*EK$2*$F275","v":1792.726320063917},{"$f":"EL$2*$F275*Main!$C$4*$E275+Main!$C$5*EL$2*$F275","v":2220.415535899157},{"$f":"EM$2*$F275*Main!$C$4*$E275+Main!$C$5*EM$2*$F275","v":2648.1047517343968},{"$f":"EN$2*$F275*Main!$C$4*$E275+Main!$C$5*EN$2*$F275","v":3075.7939675696371},{"$f":"EO$2*$F275*Main!$C$4*$E275+Main!$C$5*EO$2*$F275","v":3503.4831834048769},{"$f":"EP$2*$F275*Main!$C$4*$E275+Main!$C$5*EP$2*$F275","v":1911.6725348669463},{"$f":"EQ$2*$F275*Main!$C$4*$E275+Main!$C$5*EQ$2*$F275","v":2356.6865254669751},{"$f":"ER$2*$F275*Main!$C$4*$E275+Main!$C$5*ER$2*$F275","v":2801.4419373391715},{"$f":"ES$2*$F275*Main!$C$4*$E275+Main!$C$5*ES$2*$F275","v":3246.197349211368},{"$f":"ET$2*$F275*Main!$C$4*$E275+Main!$C$5*ET$2*$F275","v":3691.211339811397},{"$f":"EU$2*$F275*Main!$C$4*$E275+Main!$C$5*EU$2*$F275","v":4538.5738309190647},{"$f":"EV$2*$F275*Main!$C$4*$E275+Main!$C$5*EV$2*$F275","v":4662.1744628230808},{"$f":"EW$2*$F275*Main!$C$4*$E275+Main!$C$5*EW$2*$F275","v":4821.9761166236731},{"$f":"EX$2*$F275*Main!$C$4*$E275+Main!$C$5*EX$2*$F275","v":4806.4613929537127},{"$f":"EY$2*$F275*Main!$C$4*$E275+Main!$C$5*EY$2*$F275","v":4930.3206035855628},{"$f":"EZ$2*$F275*Main!$C$4*$E275+Main!$C$5*EZ$2*$F275","v":5089.8636786583211},{"$f":"FA$2*$F275*Main!$C$4*$E275+Main!$C$5*FA$2*$F275","v":5434.2905441314406},{"$f":"FB$2*$F275*Main!$C$4*$E275+Main!$C$5*FB$2*$F275","v":5558.1497547632916},{"$f":"FC$2*$F275*Main!$C$4*$E275+Main!$C$5*FC$2*$F275","v":5717.6928298360499},{"$f":"IF($D275<100,(FD$2*(1+Main!$C$3)*$E275*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E275*Main!$C$4)+(FD$2*Main!$C$5))","v":122.666136301656},{"$f":"IF($D275<100,(FE$2*(1+Main!$C$3)*$E275*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E275*Main!$C$4)+(FE$2*Main!$C$5))","v":134.09041478829499},{"$f":"IF($D275<100,(FF$2*(1+Main!$C$3)*$E275*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E275*Main!$C$4)+(FF$2*Main!$C$5))","v":135.007124492749},{"$f":"IF($D275<100,(FG$2*(1+Main!$C$3)*$E275*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E275*Main!$C$4)+(FG$2*Main!$C$5))","v":145.739546598668},{"$f":"IF($D275<100,(FH$2*(1+Main!$C$3)*$E275*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E275*Main!$C$4)+(FH$2*Main!$C$5))","v":196.62558340062401},{"$f":"IF($D275<100,(FI$2*(1+Main!$C$3)*$E275*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E275*Main!$C$4)+(FI$2*Main!$C$5))","v":55.547419167057001}]
["NC",11700,"(Asheville, Buncombe County, Haywood County, Henderson County, Madison County)",11700,0.86780000000000002,{"$f":"IF($D276<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F276*Main!$C$4*$E276+Main!$C$5*G$2*$F276","v":1569.4074784540671},{"$f":"H$2*$F276*Main!$C$4*$E276+Main!$C$5*H$2*$F276","v":1920.6953740069575},{"$f":"I$2*$F276*Main!$C$4*$E276+Main!$C$5*I$2*$F276","v":2271.9832695598488},{"$f":"J$2*$F276*Main!$C$4*$E276+Main!$C$5*J$2*$F276","v":2623.2711651127397},{"$f":"K$2*$F276*Main!$C$4*$E276+Main!$C$5*K$2*$F276","v":2974.2911065118906},{"$f":"L$2*$F276*Main!$C$4*$E276+Main!$C$5*L$2*$F276","v":1847.8118441897298},{"$f":"M$2*$F276*Main!$C$4*$E276+Main!$C$5*M$2*$F276","v":2151.671854530674},{"$f":"N$2*$F276*Main!$C$4*$E276+Main!$C$5*N$2*$F276","v":2455.5318648716188},{"$f":"O$2*$F276*Main!$C$4*$E276+Main!$C$5*O$2*$F276","v":2759.3918752125637},{"$f":"P$2*$F276*Main!$C$4*$E276+Main!$C$5*P$2*$F276","v":3063.5198397072477},{"$f":"Q$2*$F276*Main!$C$4*$E276+Main!$C$5*Q$2*$F276","v":1998.9379868989824},{"$f":"R$2*$F276*Main!$C$4*$E276+Main!$C$5*R$2*$F276","v":2312.4443467745605},{"$f":"S$2*$F276*Main!$C$4*$E276+Main!$C$5*S$2*$F276","v":2625.9507066501378},{"$f":"T$2*$F276*Main!$C$4*$E276+Main!$C$5*T$2*$F276","v":2939.4570665257156},{"$f":"U$2*$F276*Main!$C$4*$E276+Main!$C$5*U$2*$F276","v":3252.9634264012939},{"$f":"V$2*$F276*Main!$C$4*$E276+Main!$C$5*V$2*$F276","v":1659.4400741106433},{"$f":"W$2*$F276*Main!$C$4*$E276+Main!$C$5*W$2*$F276","v":2016.6229610458099},{"$f":"X$2*$F276*Main!$C$4*$E276+Main!$C$5*X$2*$F276","v":2374.0738021347161},{"$f":"Y$2*$F276*Main!$C$4*$E276+Main!$C$5*Y$2*$F276","v":2731.2566890698836},{"$f":"Z$2*$F276*Main!$C$4*$E276+Main!$C$5*Z$2*$F276","v":3088.4395760050502},{"$f":"AA$2*$F276*Main!$C$4*$E276+Main!$C$5*AA$2*$F276","v":1937.8444398463057},{"$f":"AB$2*$F276*Main!$C$4*$E276+Main!$C$5*AB$2*$F276","v":2247.8673957232659},{"$f":"AC$2*$F276*Main!$C$4*$E276+Main!$C$5*AC$2*$F276","v":2557.6223974464865},{"$f":"AD$2*$F276*Main!$C$4*$E276+Main!$C$5*AD$2*$F276","v":2867.6453533234467},{"$f":"AE$2*$F276*Main!$C$4*$E276+Main!$C$5*AE$2*$F276","v":3177.4003550466664},{"$f":"AF$2*$F276*Main!$C$4*$E276+Main!$C$5*AF$2*$F276","v":2088.9705825555584},{"$f":"AG$2*$F276*Main!$C$4*$E276+Main!$C$5*AG$2*$F276","v":2408.3719338134124},{"$f":"AH$2*$F276*Main!$C$4*$E276+Main!$C$5*AH$2*$F276","v":2728.0412392250055},{"$f":"AI$2*$F276*Main!$C$4*$E276+Main!$C$5*AI$2*$F276","v":3047.442590482859},{"$f":"AJ$2*$F276*Main!$C$4*$E276+Main!$C$5*AJ$2*$F276","v":3366.8439417407121},{"$f":"AK$2*$F276*Main!$C$4*$E276+Main!$C$5*AK$2*$F276","v":1780.0194432935577},{"$f":"AL$2*$F276*Main!$C$4*$E276+Main!$C$5*AL$2*$F276","v":2198.2958772814013},{"$f":"AM$2*$F276*Main!$C$4*$E276+Main!$C$5*AM$2*$F276","v":2616.5723112692444},{"$f":"AN$2*$F276*Main!$C$4*$E276+Main!$C$5*AN$2*$F276","v":3034.580791103348},{"$f":"AO$2*$F276*Main!$C$4*$E276+Main!$C$5*AO$2*$F276","v":3452.8572250911916},{"$f":"AP$2*$F276*Main!$C$4*$E276+Main!$C$5*AP$2*$F276","v":2058.4238090292206},{"$f":"AQ$2*$F276*Main!$C$4*$E276+Main!$C$5*AQ$2*$F276","v":2429.2723578051173},{"$f":"AR$2*$F276*Main!$C$4*$E276+Main!$C$5*AR$2*$F276","v":2800.120906581014},{"$f":"AS$2*$F276*Main!$C$4*$E276+Main!$C$5*AS$2*$F276","v":3170.9694553569116},{"$f":"AT$2*$F276*Main!$C$4*$E276+Main!$C$5*AT$2*$F276","v":3541.8180041328087},{"$f":"AU$2*$F276*Main!$C$4*$E276+Main!$C$5*AU$2*$F276","v":2209.5499517384733},{"$f":"AV$2*$F276*Main!$C$4*$E276+Main!$C$5*AV$2*$F276","v":2590.0448500490038},{"$f":"AW$2*$F276*Main!$C$4*$E276+Main!$C$5*AW$2*$F276","v":2970.5397483595339},{"$f":"AX$2*$F276*Main!$C$4*$E276+Main!$C$5*AX$2*$F276","v":3350.7666925163239},{"$f":"AY$2*$F276*Main!$C$4*$E276+Main!$C$5*AY$2*$F276","v":3731.2615908268544},{"$f":"AZ$2*$F276*Main!$C$4*$E276+Main!$C$5*AZ$2*$F276","v":3325.5790020647819},{"$f":"BA$2*$F276*Main!$C$4*$E276+Main!$C$5*BA$2*$F276","v":3784.8524215748157},{"$f":"BB$2*$F276*Main!$C$4*$E276+Main!$C$5*BB$2*$F276","v":4243.8578869311104},{"$f":"BC$2*$F276*Main!$C$4*$E276+Main!$C$5*BC$2*$F276","v":3367.3798500481921},{"$f":"BD$2*$F276*Main!$C$4*$E276+Main!$C$5*BD$2*$F276","v":3855.3243640083865},{"$f":"BE$2*$F276*Main!$C$4*$E276+Main!$C$5*BE$2*$F276","v":4343.2688779685805},{"$f":"BF$2*$F276*Main!$C$4*$E276+Main!$C$5*BF$2*$F276","v":3566.4697862768708},{"$f":"BG$2*$F276*Main!$C$4*$E276+Main!$C$5*BG$2*$F276","v":4043.1602257799927},{"$f":"BH$2*$F276*Main!$C$4*$E276+Main!$C$5*BH$2*$F276","v":4519.8506652831147},{"$f":"BI$2*$F276*Main!$C$4*$E276+Main!$C$5*BI$2*$F276","v":3445.6224629402168},{"$f":"BJ$2*$F276*Main!$C$4*$E276+Main!$C$5*BJ$2*$F276","v":3957.4148965832542},{"$f":"BK$2*$F276*Main!$C$4*$E276+Main!$C$5*BK$2*$F276","v":4469.2073302262907},{"$f":"BL$2*$F276*Main!$C$4*$E276+Main!$C$5*BL$2*$F276","v":3487.155356769887},{"$f":"BM$2*$F276*Main!$C$4*$E276+Main!$C$5*BM$2*$F276","v":4027.8868390168245},{"$f":"BN$2*$F276*Main!$C$4*$E276+Main!$C$5*BN$2*$F276","v":4568.3503671100207},{"$f":"BO$2*$F276*Main!$C$4*$E276+Main!$C$5*BO$2*$F276","v":3686.2452929985661},{"$f":"BP$2*$F276*Main!$C$4*$E276+Main!$C$5*BP$2*$F276","v":4215.7227007884303},{"$f":"BQ$2*$F276*Main!$C$4*$E276+Main!$C$5*BQ$2*$F276","v":4744.9321544245549},{"$f":"BR$2*$F276*Main!$C$4*$E276+Main!$C$5*BR$2*$F276","v":3870.8657049252952},{"$f":"BS$2*$F276*Main!$C$4*$E276+Main!$C$5*BS$2*$F276","v":4457.6853016154791},{"$f":"BT$2*$F276*Main!$C$4*$E276+Main!$C$5*BT$2*$F276","v":5044.5048983056631},{"$f":"BU$2*$F276*Main!$C$4*$E276+Main!$C$5*BU$2*$F276","v":3912.6665529087054},{"$f":"BV$2*$F276*Main!$C$4*$E276+Main!$C$5*BV$2*$F276","v":4528.157244049049},{"$f":"BW$2*$F276*Main!$C$4*$E276+Main!$C$5*BW$2*$F276","v":5143.9158893431322},{"$f":"BX$2*$F276*Main!$C$4*$E276+Main!$C$5*BX$2*$F276","v":4111.7564891373841},{"$f":"BY$2*$F276*Main!$C$4*$E276+Main!$C$5*BY$2*$F276","v":4716.2610599743957},{"$f":"BZ$2*$F276*Main!$C$4*$E276+Main!$C$5*BZ$2*$F276","v":5320.4976766576674},{"$f":"CA$2*$F276*Main!$C$4*$E276+Main!$C$5*CA$2*$F276","v":3355.5898672836402},{"$f":"CB$2*$F276*Main!$C$4*$E276+Main!$C$5*CB$2*$F276","v":3804.9489831053015},{"$f":"CC$2*$F276*Main!$C$4*$E276+Main!$C$5*CC$2*$F276","v":4254.0401447732238},{"$f":"CD$2*$F276*Main!$C$4*$E276+Main!$C$5*CD$2*$F276","v":3355.5898672836402},{"$f":"CE$2*$F276*Main!$C$4*$E276+Main!$C$5*CE$2*$F276","v":3847.5536935499313},{"$f":"CF$2*$F276*Main!$C$4*$E276+Main!$C$5*CF$2*$F276","v":4339.5175198162233},{"$f":"CG$2*$F276*Main!$C$4*$E276+Main!$C$5*CG$2*$F276","v":3567.8095570455698},{"$f":"CH$2*$F276*Main!$C$4*$E276+Main!$C$5*CH$2*$F276","v":4044.2320423949523},{"$f":"CI$2*$F276*Main!$C$4*$E276+Main!$C$5*CI$2*$F276","v":4520.3865735905947},{"$f":"CJ$2*$F276*Main!$C$4*$E276+Main!$C$5*CJ$2*$F276","v":3514.7546346050876},{"$f":"CK$2*$F276*Main!$C$4*$E276+Main!$C$5*CK$2*$F276","v":4003.5030110265006},{"$f":"CL$2*$F276*Main!$C$4*$E276+Main!$C$5*CL$2*$F276","v":4492.2513874479146},{"$f":"CM$2*$F276*Main!$C$4*$E276+Main!$C$5*CM$2*$F276","v":3514.7546346050876},{"$f":"CN$2*$F276*Main!$C$4*$E276+Main!$C$5*CN$2*$F276","v":4046.1077214711308},{"$f":"CO$2*$F276*Main!$C$4*$E276+Main!$C$5*CO$2*$F276","v":4577.4608083371731},{"$f":"CP$2*$F276*Main!$C$4*$E276+Main!$C$5*CP$2*$F276","v":3726.9743243670168},{"$f":"CQ$2*$F276*Main!$C$4*$E276+Main!$C$5*CQ$2*$F276","v":4242.7860703161514},{"$f":"CR$2*$F276*Main!$C$4*$E276+Main!$C$5*CR$2*$F276","v":4758.5978162652855},{"$f":"CS$2*$F276*Main!$C$4*$E276+Main!$C$5*CS$2*$F276","v":4073.706999306331},{"$f":"CT$2*$F276*Main!$C$4*$E276+Main!$C$5*CT$2*$F276","v":4593.0021492540836},{"$f":"CU$2*$F276*Main!$C$4*$E276+Main!$C$5*CU$2*$F276","v":5112.297299201834},{"$f":"CV$2*$F276*Main!$C$4*$E276+Main!$C$5*CV$2*$F276","v":4073.706999306331},{"$f":"CW$2*$F276*Main!$C$4*$E276+Main!$C$5*CW$2*$F276","v":4635.6068596987125},{"$f":"CX$2*$F276*Main!$C$4*$E276+Main!$C$5*CX$2*$F276","v":5197.7746742448344},{"$f":"CY$2*$F276*Main!$C$4*$E276+Main!$C$5*CY$2*$F276","v":4285.9266890682602},{"$f":"CZ$2*$F276*Main!$C$4*$E276+Main!$C$5*CZ$2*$F276","v":4832.2852085437335},{"$f":"DA$2*$F276*Main!$C$4*$E276+Main!$C$5*DA$2*$F276","v":5378.6437280192058},{"$f":"DB$2*$F276*Main!$C$4*$E276+Main!$C$5*DB$2*$F276","v":1282.1606256449909},{"$f":"DC$2*$F276*Main!$C$4*$E276+Main!$C$5*DC$2*$F276","v":1696.9536556342164},{"$f":"DD$2*$F276*Main!$C$4*$E276+Main!$C$5*DD$2*$F276","v":2111.4787314697028},{"$f":"DE$2*$F276*Main!$C$4*$E276+Main!$C$5*DE$2*$F276","v":2526.2717614589287},{"$f":"DF$2*$F276*Main!$C$4*$E276+Main!$C$5*DF$2*$F276","v":2941.0647914481542},{"$f":"DG$2*$F276*Main!$C$4*$E276+Main!$C$5*DG$2*$F276","v":1494.6482695606601},{"$f":"DH$2*$F276*Main!$C$4*$E276+Main!$C$5*DH$2*$F276","v":1866.8365891052563},{"$f":"DI$2*$F276*Main!$C$4*$E276+Main!$C$5*DI$2*$F276","v":2239.0249086498525},{"$f":"DJ$2*$F276*Main!$C$4*$E276+Main!$C$5*DJ$2*$F276","v":2611.2132281944487},{"$f":"DK$2*$F276*Main!$C$4*$E276+Main!$C$5*DK$2*$F276","v":2983.4015477390444},{"$f":"DL$2*$F276*Main!$C$4*$E276+Main!$C$5*DL$2*$F276","v":1618.1751344347124},{"$f":"DM$2*$F276*Main!$C$4*$E276+Main!$C$5*DM$2*$F276","v":2008.0484281261361},{"$f":"DN$2*$F276*Main!$C$4*$E276+Main!$C$5*DN$2*$F276","v":2397.92172181756},{"$f":"DO$2*$F276*Main!$C$4*$E276+Main!$C$5*DO$2*$F276","v":2788.0629696627229},{"$f":"DP$2*$F276*Main!$C$4*$E276+Main!$C$5*DP$2*$F276","v":3177.9362633541464},{"$f":"DQ$2*$F276*Main!$C$4*$E276+Main!$C$5*DQ$2*$F276","v":1327.7128317807585},{"$f":"DR$2*$F276*Main!$C$4*$E276+Main!$C$5*DR$2*$F276","v":1765.0140106841282},{"$f":"DS$2*$F276*Main!$C$4*$E276+Main!$C$5*DS$2*$F276","v":2202.583143741238},{"$f":"DT$2*$F276*Main!$C$4*$E276+Main!$C$5*DT$2*$F276","v":2639.8843226446079},{"$f":"DU$2*$F276*Main!$C$4*$E276+Main!$C$5*DU$2*$F276","v":3077.4534557017178},{"$f":"DV$2*$F276*Main!$C$4*$E276+Main!$C$5*DV$2*$F276","v":1540.2004756964279},{"$f":"DW$2*$F276*Main!$C$4*$E276+Main!$C$5*DW$2*$F276","v":1935.1648983089076},{"$f":"DX$2*$F276*Main!$C$4*$E276+Main!$C$5*DX$2*$F276","v":2329.8613667676482},{"$f":"DY$2*$F276*Main!$C$4*$E276+Main!$C$5*DY$2*$F276","v":2724.8257893801274},{"$f":"DZ$2*$F276*Main!$C$4*$E276+Main!$C$5*DZ$2*$F276","v":3119.7902119926071},{"$f":"EA$2*$F276*Main!$C$4*$E276+Main!$C$5*EA$2*$F276","v":1663.4593864167405},{"$f":"EB$2*$F276*Main!$C$4*$E276+Main!$C$5*EB$2*$F276","v":2076.1087831760478},{"$f":"EC$2*$F276*Main!$C$4*$E276+Main!$C$5*EC$2*$F276","v":2488.7581799353547},{"$f":"ED$2*$F276*Main!$C$4*$E276+Main!$C$5*ED$2*$F276","v":2901.6755308484021},{"$f":"EE$2*$F276*Main!$C$4*$E276+Main!$C$5*EE$2*$F276","v":3314.3249276077095},{"$f":"EF$2*$F276*Main!$C$4*$E276+Main!$C$5*EF$2*$F276","v":1645.2385039624332},{"$f":"EG$2*$F276*Main!$C$4*$E276+Main!$C$5*EG$2*$F276","v":2131.0393846927086},{"$f":"EH$2*$F276*Main!$C$4*$E276+Main!$C$5*EH$2*$F276","v":2616.5723112692444},{"$f":"EI$2*$F276*Main!$C$4*$E276+Main!$C$5*EI$2*$F276","v":3102.3731919995198},{"$f":"EJ$2*$F276*Main!$C$4*$E276+Main!$C$5*EJ$2*$F276","v":3588.1740727297956},{"$f":"EK$2*$F276*Main!$C$4*$E276+Main!$C$5*EK$2*$F276","v":1857.7261478781024},{"$f":"EL$2*$F276*Main!$C$4*$E276+Main!$C$5*EL$2*$F276","v":2300.9223181637485},{"$f":"EM$2*$F276*Main!$C$4*$E276+Main!$C$5*EM$2*$F276","v":2744.1184884493941},{"$f":"EN$2*$F276*Main!$C$4*$E276+Main!$C$5*EN$2*$F276","v":3187.3146587350398},{"$f":"EO$2*$F276*Main!$C$4*$E276+Main!$C$5*EO$2*$F276","v":3630.5108290206854},{"$f":"EP$2*$F276*Main!$C$4*$E276+Main!$C$5*EP$2*$F276","v":1980.985058598415},{"$f":"EQ$2*$F276*Main!$C$4*$E276+Main!$C$5*EQ$2*$F276","v":2442.1341571846283},{"$f":"ER$2*$F276*Main!$C$4*$E276+Main!$C$5*ER$2*$F276","v":2903.0153016171012},{"$f":"ES$2*$F276*Main!$C$4*$E276+Main!$C$5*ES$2*$F276","v":3363.8964460495749},{"$f":"ET$2*$F276*Main!$C$4*$E276+Main!$C$5*ET$2*$F276","v":3825.0455446357878},{"$f":"EU$2*$F276*Main!$C$4*$E276+Main!$C$5*EU$2*$F276","v":4703.1313064411452},{"$f":"EV$2*$F276*Main!$C$4*$E276+Main!$C$5*EV$2*$F276","v":4831.2133919287735},{"$f":"EW$2*$F276*Main!$C$4*$E276+Main!$C$5*EW$2*$F276","v":4996.8090589399762},{"$f":"EX$2*$F276*Main!$C$4*$E276+Main!$C$5*EX$2*$F276","v":4980.7318097155876},{"$f":"EY$2*$F276*Main!$C$4*$E276+Main!$C$5*EY$2*$F276","v":5109.0818493569568},{"$f":"EZ$2*$F276*Main!$C$4*$E276+Main!$C$5*EZ$2*$F276","v":5274.4095622144196},{"$f":"FA$2*$F276*Main!$C$4*$E276+Main!$C$5*FA$2*$F276","v":5631.3244949958471},{"$f":"FB$2*$F276*Main!$C$4*$E276+Main!$C$5*FB$2*$F276","v":5759.6745346372163},{"$f":"FC$2*$F276*Main!$C$4*$E276+Main!$C$5*FC$2*$F276","v":5925.0022474946782},{"$f":"IF($D276<100,(FD$2*(1+Main!$C$3)*$E276*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E276*Main!$C$4)+(FD$2*Main!$C$5))","v":127.11370738319999},{"$f":"IF($D276<100,(FE$2*(1+Main!$C$3)*$E276*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E276*Main!$C$4)+(FE$2*Main!$C$5))","v":138.9522019865},{"$f":"IF($D276<100,(FF$2*(1+Main!$C$3)*$E276*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E276*Main!$C$4)+(FF$2*Main!$C$5))","v":139.90214932030003},{"$f":"IF($D276<100,(FG$2*(1+Main!$C$3)*$E276*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E276*Main!$C$4)+(FG$2*Main!$C$5))","v":151.02370253960001},{"$f":"IF($D276<100,(FH$2*(1+Main!$C$3)*$E276*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E276*Main!$C$4)+(FH$2*Main!$C$5))","v":203.75474133279999},{"$f":"IF($D276<100,(FI$2*(1+Main!$C$3)*$E276*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E276*Main!$C$4)+(FI$2*Main!$C$5))","v":57.561431367899999}]
["NC",15500,"(Alamance County, Burlington)",15500,0.84619999999999995,{"$f":"IF($D277<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F277*Main!$C$4*$E277+Main!$C$5*G$2*$F277","v":1539.7004608156999},{"$f":"H$2*$F277*Main!$C$4*$E277+Main!$C$5*H$2*$F277","v":1884.3388941654321},{"$f":"I$2*$F277*Main!$C$4*$E277+Main!$C$5*I$2*$F277","v":2228.9773275151647},{"$f":"J$2*$F277*Main!$C$4*$E277+Main!$C$5*J$2*$F277","v":2573.6157608648969},{"$f":"K$2*$F277*Main!$C$4*$E277+Main!$C$5*K$2*$F277","v":2917.9913121144391},{"$f":"L$2*$F277*Main!$C$4*$E277+Main!$C$5*L$2*$F277","v":1812.8349629136189},{"$f":"M$2*$F277*Main!$C$4*$E277+Main!$C$5*M$2*$F277","v":2110.9432645296347},{"$f":"N$2*$F277*Main!$C$4*$E277+Main!$C$5*N$2*$F277","v":2409.0515661456502},{"$f":"O$2*$F277*Main!$C$4*$E277+Main!$C$5*O$2*$F277","v":2707.1598677616657},{"$f":"P$2*$F277*Main!$C$4*$E277+Main!$C$5*P$2*$F277","v":3005.5310514778716},{"$f":"Q$2*$F277*Main!$C$4*$E277+Main!$C$5*Q$2*$F277","v":1961.1004674210551},{"$f":"R$2*$F277*Main!$C$4*$E277+Main!$C$5*R$2*$F277","v":2268.6725246439287},{"$f":"S$2*$F277*Main!$C$4*$E277+Main!$C$5*S$2*$F277","v":2576.2445818668016},{"$f":"T$2*$F277*Main!$C$4*$E277+Main!$C$5*T$2*$F277","v":2883.8166390896749},{"$f":"U$2*$F277*Main!$C$4*$E277+Main!$C$5*U$2*$F277","v":3191.3886963125487},{"$f":"V$2*$F277*Main!$C$4*$E277+Main!$C$5*V$2*$F277","v":1628.0288464797043},{"$f":"W$2*$F277*Main!$C$4*$E277+Main!$C$5*W$2*$F277","v":1978.4506860336276},{"$f":"X$2*$F277*Main!$C$4*$E277+Main!$C$5*X$2*$F277","v":2329.135407687741},{"$f":"Y$2*$F277*Main!$C$4*$E277+Main!$C$5*Y$2*$F277","v":2679.5572472416648},{"$f":"Z$2*$F277*Main!$C$4*$E277+Main!$C$5*Z$2*$F277","v":3029.9790867955871},{"$f":"AA$2*$F277*Main!$C$4*$E277+Main!$C$5*AA$2*$F277","v":1901.1633485776233},{"$f":"AB$2*$F277*Main!$C$4*$E277+Main!$C$5*AB$2*$F277","v":2205.3179384980203},{"$f":"AC$2*$F277*Main!$C$4*$E277+Main!$C$5*AC$2*$F277","v":2509.209646318227},{"$f":"AD$2*$F277*Main!$C$4*$E277+Main!$C$5*AD$2*$F277","v":2813.364236238624},{"$f":"AE$2*$F277*Main!$C$4*$E277+Main!$C$5*AE$2*$F277","v":3117.2559440588298},{"$f":"AF$2*$F277*Main!$C$4*$E277+Main!$C$5*AF$2*$F277","v":2049.4288530850599},{"$f":"AG$2*$F277*Main!$C$4*$E277+Main!$C$5*AG$2*$F277","v":2362.7843165121244},{"$f":"AH$2*$F277*Main!$C$4*$E277+Main!$C$5*AH$2*$F277","v":2676.4026620393784},{"$f":"AI$2*$F277*Main!$C$4*$E277+Main!$C$5*AI$2*$F277","v":2989.7581254664424},{"$f":"AJ$2*$F277*Main!$C$4*$E277+Main!$C$5*AJ$2*$F277","v":3303.1135888935064},{"$f":"AK$2*$F277*Main!$C$4*$E277+Main!$C$5*AK$2*$F277","v":1746.3257915654249},{"$f":"AL$2*$F277*Main!$C$4*$E277+Main!$C$5*AL$2*$F277","v":2156.6847499627797},{"$f":"AM$2*$F277*Main!$C$4*$E277+Main!$C$5*AM$2*$F277","v":2567.0437083601346},{"$f":"AN$2*$F277*Main!$C$4*$E277+Main!$C$5*AN$2*$F277","v":2977.1397846572991},{"$f":"AO$2*$F277*Main!$C$4*$E277+Main!$C$5*AO$2*$F277","v":3387.4987430546539},{"$f":"AP$2*$F277*Main!$C$4*$E277+Main!$C$5*AP$2*$F277","v":2019.4602936633441},{"$f":"AQ$2*$F277*Main!$C$4*$E277+Main!$C$5*AQ$2*$F277","v":2383.2891203269819},{"$f":"AR$2*$F277*Main!$C$4*$E277+Main!$C$5*AR$2*$F277","v":2747.1179469906201},{"$f":"AS$2*$F277*Main!$C$4*$E277+Main!$C$5*AS$2*$F277","v":3110.9467736542583},{"$f":"AT$2*$F277*Main!$C$4*$E277+Main!$C$5*AT$2*$F277","v":3474.7756003178965},{"$f":"AU$2*$F277*Main!$C$4*$E277+Main!$C$5*AU$2*$F277","v":2167.7257981707803},{"$f":"AV$2*$F277*Main!$C$4*$E277+Main!$C$5*AV$2*$F277","v":2541.0183804412763},{"$f":"AW$2*$F277*Main!$C$4*$E277+Main!$C$5*AW$2*$F277","v":2914.3109627117719},{"$f":"AX$2*$F277*Main!$C$4*$E277+Main!$C$5*AX$2*$F277","v":3287.3406628820767},{"$f":"AY$2*$F277*Main!$C$4*$E277+Main!$C$5*AY$2*$F277","v":3660.6332451525732},{"$f":"AZ$2*$F277*Main!$C$4*$E277+Main!$C$5*AZ$2*$F277","v":3262.6297454641713},{"$f":"BA$2*$F277*Main!$C$4*$E277+Main!$C$5*BA$2*$F277","v":3713.2096651906713},{"$f":"BB$2*$F277*Main!$C$4*$E277+Main!$C$5*BB$2*$F277","v":4163.5267028169801},{"$f":"BC$2*$F277*Main!$C$4*$E277+Main!$C$5*BC$2*$F277","v":3303.6393530938876},{"$f":"BD$2*$F277*Main!$C$4*$E277+Main!$C$5*BD$2*$F277","v":3782.3476575407694},{"$f":"BE$2*$F277*Main!$C$4*$E277+Main!$C$5*BE$2*$F277","v":4261.0559619876522},{"$f":"BF$2*$F277*Main!$C$4*$E277+Main!$C$5*BF$2*$F277","v":3498.9607535354216},{"$f":"BG$2*$F277*Main!$C$4*$E277+Main!$C$5*BG$2*$F277","v":3966.6280097743029},{"$f":"BH$2*$F277*Main!$C$4*$E277+Main!$C$5*BH$2*$F277","v":4434.295266013185},{"$f":"BI$2*$F277*Main!$C$4*$E277+Main!$C$5*BI$2*$F277","v":3380.4009263495109},{"$f":"BJ$2*$F277*Main!$C$4*$E277+Main!$C$5*BJ$2*$F277","v":3882.5057377133471},{"$f":"BK$2*$F277*Main!$C$4*$E277+Main!$C$5*BK$2*$F277","v":4384.6105490771824},{"$f":"BL$2*$F277*Main!$C$4*$E277+Main!$C$5*BL$2*$F277","v":3421.1476518790359},{"$f":"BM$2*$F277*Main!$C$4*$E277+Main!$C$5*BM$2*$F277","v":3951.6437300634457},{"$f":"BN$2*$F277*Main!$C$4*$E277+Main!$C$5*BN$2*$F277","v":4481.8769261476637},{"$f":"BO$2*$F277*Main!$C$4*$E277+Main!$C$5*BO$2*$F277","v":3616.4690523205704},{"$f":"BP$2*$F277*Main!$C$4*$E277+Main!$C$5*BP$2*$F277","v":4135.9240822969787},{"$f":"BQ$2*$F277*Main!$C$4*$E277+Main!$C$5*BQ$2*$F277","v":4655.1162301731965},{"$f":"BR$2*$F277*Main!$C$4*$E277+Main!$C$5*BR$2*$F277","v":3797.5948193518184},{"$f":"BS$2*$F277*Main!$C$4*$E277+Main!$C$5*BS$2*$F277","v":4373.306618768991},{"$f":"BT$2*$F277*Main!$C$4*$E277+Main!$C$5*BT$2*$F277","v":4949.0184181861641},{"$f":"BU$2*$F277*Main!$C$4*$E277+Main!$C$5*BU$2*$F277","v":3838.6044269815347},{"$f":"BV$2*$F277*Main!$C$4*$E277+Main!$C$5*BV$2*$F277","v":4442.44461111909},{"$f":"BW$2*$F277*Main!$C$4*$E277+Main!$C$5*BW$2*$F277","v":5046.5476773568353},{"$f":"BX$2*$F277*Main!$C$4*$E277+Main!$C$5*BX$2*$F277","v":4033.9258274230683},{"$f":"BY$2*$F277*Main!$C$4*$E277+Main!$C$5*BY$2*$F277","v":4626.9878454528134},{"$f":"BZ$2*$F277*Main!$C$4*$E277+Main!$C$5*BZ$2*$F277","v":5219.786981382369},{"$f":"CA$2*$F277*Main!$C$4*$E277+Main!$C$5*CA$2*$F277","v":3292.0725406855063},{"$f":"CB$2*$F277*Main!$C$4*$E277+Main!$C$5*CB$2*$F277","v":3732.9258227049568},{"$f":"CC$2*$F277*Main!$C$4*$E277+Main!$C$5*CC$2*$F277","v":4173.5162226242192},{"$f":"CD$2*$F277*Main!$C$4*$E277+Main!$C$5*CD$2*$F277","v":3292.0725406855063},{"$f":"CE$2*$F277*Main!$C$4*$E277+Main!$C$5*CE$2*$F277","v":3774.7240766352452},{"$f":"CF$2*$F277*Main!$C$4*$E277+Main!$C$5*CF$2*$F277","v":4257.375612584985},{"$f":"CG$2*$F277*Main!$C$4*$E277+Main!$C$5*CG$2*$F277","v":3500.2751640363736},{"$f":"CH$2*$F277*Main!$C$4*$E277+Main!$C$5*CH$2*$F277","v":3967.6795381750653},{"$f":"CI$2*$F277*Main!$C$4*$E277+Main!$C$5*CI$2*$F277","v":4434.8210302135658},{"$f":"CJ$2*$F277*Main!$C$4*$E277+Main!$C$5*CJ$2*$F277","v":3448.2245081986571},{"$f":"CK$2*$F277*Main!$C$4*$E277+Main!$C$5*CK$2*$F277","v":3927.7214589461105},{"$f":"CL$2*$F277*Main!$C$4*$E277+Main!$C$5*CL$2*$F277","v":4407.2184096935644},{"$f":"CM$2*$F277*Main!$C$4*$E277+Main!$C$5*CM$2*$F277","v":3448.2245081986571},{"$f":"CN$2*$F277*Main!$C$4*$E277+Main!$C$5*CN$2*$F277","v":3969.5197128763989},{"$f":"CO$2*$F277*Main!$C$4*$E277+Main!$C$5*CO$2*$F277","v":4490.8149175541403},{"$f":"CP$2*$F277*Main!$C$4*$E277+Main!$C$5*CP$2*$F277","v":3656.4271315495248},{"$f":"CQ$2*$F277*Main!$C$4*$E277+Main!$C$5*CQ$2*$F277","v":4162.4751744162177},{"$f":"CR$2*$F277*Main!$C$4*$E277+Main!$C$5*CR$2*$F277","v":4668.5232172829119},{"$f":"CS$2*$F277*Main!$C$4*$E277+Main!$C$5*CS$2*$F277","v":3996.5965691960187},{"$f":"CT$2*$F277*Main!$C$4*$E277+Main!$C$5*CT$2*$F277","v":4506.0620793651888},{"$f":"CU$2*$F277*Main!$C$4*$E277+Main!$C$5*CU$2*$F277","v":5015.5275895343575},{"$f":"CV$2*$F277*Main!$C$4*$E277+Main!$C$5*CV$2*$F277","v":3996.5965691960187},{"$f":"CW$2*$F277*Main!$C$4*$E277+Main!$C$5*CW$2*$F277","v":4547.8603332954763},{"$f":"CX$2*$F277*Main!$C$4*$E277+Main!$C$5*CX$2*$F277","v":5099.3869794951243},{"$f":"CY$2*$F277*Main!$C$4*$E277+Main!$C$5*CY$2*$F277","v":4204.7991925468859},{"$f":"CZ$2*$F277*Main!$C$4*$E277+Main!$C$5*CZ$2*$F277","v":4740.8157948352964},{"$f":"DA$2*$F277*Main!$C$4*$E277+Main!$C$5*DA$2*$F277","v":5276.8323971237051},{"$f":"DB$2*$F277*Main!$C$4*$E277+Main!$C$5*DB$2*$F277","v":1257.8908494114944},{"$f":"DC$2*$F277*Main!$C$4*$E277+Main!$C$5*DC$2*$F277","v":1664.8323405063729},{"$f":"DD$2*$F277*Main!$C$4*$E277+Main!$C$5*DD$2*$F277","v":2071.5109495010611},{"$f":"DE$2*$F277*Main!$C$4*$E277+Main!$C$5*DE$2*$F277","v":2478.4524405959396},{"$f":"DF$2*$F277*Main!$C$4*$E277+Main!$C$5*DF$2*$F277","v":2885.3939316908172},{"$f":"DG$2*$F277*Main!$C$4*$E277+Main!$C$5*DG$2*$F277","v":1466.356354862553},{"$f":"DH$2*$F277*Main!$C$4*$E277+Main!$C$5*DH$2*$F277","v":1831.4995920271438},{"$f":"DI$2*$F277*Main!$C$4*$E277+Main!$C$5*DI$2*$F277","v":2196.6428291917341},{"$f":"DJ$2*$F277*Main!$C$4*$E277+Main!$C$5*DJ$2*$F277","v":2561.7860663563251},{"$f":"DK$2*$F277*Main!$C$4*$E277+Main!$C$5*DK$2*$F277","v":2926.9293035209153},{"$f":"DL$2*$F277*Main!$C$4*$E277+Main!$C$5*DL$2*$F277","v":1587.5450030503689},{"$f":"DM$2*$F277*Main!$C$4*$E277+Main!$C$5*DM$2*$F277","v":1970.0384588275317},{"$f":"DN$2*$F277*Main!$C$4*$E277+Main!$C$5*DN$2*$F277","v":2352.531914604695},{"$f":"DO$2*$F277*Main!$C$4*$E277+Main!$C$5*DO$2*$F277","v":2735.2882524820484},{"$f":"DP$2*$F277*Main!$C$4*$E277+Main!$C$5*DP$2*$F277","v":3117.781708259211},{"$f":"DQ$2*$F277*Main!$C$4*$E277+Main!$C$5*DQ$2*$F277","v":1302.5808064438779},{"$f":"DR$2*$F277*Main!$C$4*$E277+Main!$C$5*DR$2*$F277","v":1731.6043939547571},{"$f":"DS$2*$F277*Main!$C$4*$E277+Main!$C$5*DS$2*$F277","v":2160.8908635658277},{"$f":"DT$2*$F277*Main!$C$4*$E277+Main!$C$5*DT$2*$F277","v":2589.9144510767073},{"$f":"DU$2*$F277*Main!$C$4*$E277+Main!$C$5*DU$2*$F277","v":3019.2009206877774},{"$f":"DV$2*$F277*Main!$C$4*$E277+Main!$C$5*DV$2*$F277","v":1511.0463118949365},{"$f":"DW$2*$F277*Main!$C$4*$E277+Main!$C$5*DW$2*$F277","v":1898.5345275757186},{"$f":"DX$2*$F277*Main!$C$4*$E277+Main!$C$5*DX$2*$F277","v":2285.7598611563103},{"$f":"DY$2*$F277*Main!$C$4*$E277+Main!$C$5*DY$2*$F277","v":2673.2480768370924},{"$f":"DZ$2*$F277*Main!$C$4*$E277+Main!$C$5*DZ$2*$F277","v":3060.7362925178741},{"$f":"EA$2*$F277*Main!$C$4*$E277+Main!$C$5*EA$2*$F277","v":1631.972077982562},{"$f":"EB$2*$F277*Main!$C$4*$E277+Main!$C$5*EB$2*$F277","v":2036.8105122759166},{"$f":"EC$2*$F277*Main!$C$4*$E277+Main!$C$5*EC$2*$F277","v":2441.6489465692707},{"$f":"ED$2*$F277*Main!$C$4*$E277+Main!$C$5*ED$2*$F277","v":2846.7502629628157},{"$f":"EE$2*$F277*Main!$C$4*$E277+Main!$C$5*EE$2*$F277","v":3251.5886972561702},{"$f":"EF$2*$F277*Main!$C$4*$E277+Main!$C$5*EF$2*$F277","v":1614.0960951696084},{"$f":"EG$2*$F277*Main!$C$4*$E277+Main!$C$5*EG$2*$F277","v":2090.7013428149667},{"$f":"EH$2*$F277*Main!$C$4*$E277+Main!$C$5*EH$2*$F277","v":2567.0437083601346},{"$f":"EI$2*$F277*Main!$C$4*$E277+Main!$C$5*EI$2*$F277","v":3043.6489560054924},{"$f":"EJ$2*$F277*Main!$C$4*$E277+Main!$C$5*EJ$2*$F277","v":3520.2542036508512},{"$f":"EK$2*$F277*Main!$C$4*$E277+Main!$C$5*EK$2*$F277","v":1822.5616006206669},{"$f":"EL$2*$F277*Main!$C$4*$E277+Main!$C$5*EL$2*$F277","v":2257.3685943357373},{"$f":"EM$2*$F277*Main!$C$4*$E277+Main!$C$5*EM$2*$F277","v":2692.1755880508081},{"$f":"EN$2*$F277*Main!$C$4*$E277+Main!$C$5*EN$2*$F277","v":3126.982581765878},{"$f":"EO$2*$F277*Main!$C$4*$E277+Main!$C$5*EO$2*$F277","v":3561.7895754809483},{"$f":"EP$2*$F277*Main!$C$4*$E277+Main!$C$5*EP$2*$F277","v":1943.487366708292},{"$f":"EQ$2*$F277*Main!$C$4*$E277+Main!$C$5*EQ$2*$F277","v":2395.9074611361257},{"$f":"ER$2*$F277*Main!$C$4*$E277+Main!$C$5*ER$2*$F277","v":2848.064673463768},{"$f":"ES$2*$F277*Main!$C$4*$E277+Main!$C$5*ES$2*$F277","v":3300.2218857914113},{"$f":"ET$2*$F277*Main!$C$4*$E277+Main!$C$5*ET$2*$F277","v":3752.6419802192445},{"$f":"EU$2*$F277*Main!$C$4*$E277+Main!$C$5*EU$2*$F277","v":4614.1066225434797},{"$f":"EV$2*$F277*Main!$C$4*$E277+Main!$C$5*EV$2*$F277","v":4739.7642664345349},{"$f":"EW$2*$F277*Main!$C$4*$E277+Main!$C$5*EW$2*$F277","v":4902.2254043522571},{"$f":"EX$2*$F277*Main!$C$4*$E277+Main!$C$5*EX$2*$F277","v":4886.4524783408278},{"$f":"EY$2*$F277*Main!$C$4*$E277+Main!$C$5*EY$2*$F277","v":5012.373004332072},{"$f":"EZ$2*$F277*Main!$C$4*$E277+Main!$C$5*EZ$2*$F277","v":5174.5712601496043},{"$f":"FA$2*$F277*Main!$C$4*$E277+Main!$C$5*FA$2*$F277","v":5524.7302176033372},{"$f":"FB$2*$F277*Main!$C$4*$E277+Main!$C$5*FB$2*$F277","v":5650.6507435945823},{"$f":"FC$2*$F277*Main!$C$4*$E277+Main!$C$5*FC$2*$F277","v":5812.8489994121146},{"$f":"IF($D277<100,(FD$2*(1+Main!$C$3)*$E277*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E277*Main!$C$4)+(FD$2*Main!$C$5))","v":124.70759603280001},{"$f":"IF($D277<100,(FE$2*(1+Main!$C$3)*$E277*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E277*Main!$C$4)+(FE$2*Main!$C$5))","v":136.32200200850002},{"$f":"IF($D277<100,(FF$2*(1+Main!$C$3)*$E277*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E277*Main!$C$4)+(FF$2*Main!$C$5))","v":137.25396796870001},{"$f":"IF($D277<100,(FG$2*(1+Main!$C$3)*$E277*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E277*Main!$C$4)+(FG$2*Main!$C$5))","v":148.1650034084},{"$f":"IF($D277<100,(FH$2*(1+Main!$C$3)*$E277*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E277*Main!$C$4)+(FH$2*Main!$C$5))","v":199.89790633119998},{"$f":"IF($D277<100,(FI$2*(1+Main!$C$3)*$E277*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E277*Main!$C$4)+(FI$2*Main!$C$5))","v":56.471861909099999}]
["NC",16740,"(Cabarrus County, Charlotte-Concord-Gastonia, Gaston County, Iredell County, Lincoln County, Mecklenburg County, Rowan County, Union County)",16740,0.91149999999999998,{"$f":"IF($D278<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F278*Main!$C$4*$E278+Main!$C$5*G$2*$F278","v":1629.5091761761341},{"$f":"H$2*$F278*Main!$C$4*$E278+Main!$C$5*H$2*$F278","v":1994.249918871526},{"$f":"I$2*$F278*Main!$C$4*$E278+Main!$C$5*I$2*$F278","v":2358.9906615669183},{"$f":"J$2*$F278*Main!$C$4*$E278+Main!$C$5*J$2*$F278","v":2723.7314042623107},{"$f":"K$2*$F278*Main!$C$4*$E278+Main!$C$5*K$2*$F278","v":3088.1939312882168},{"$f":"L$2*$F278*Main!$C$4*$E278+Main!$C$5*L$2*$F278","v":1918.5752567714908},{"$f":"M$2*$F278*Main!$C$4*$E278+Main!$C$5*M$2*$F278","v":2234.0718259679625},{"$f":"N$2*$F278*Main!$C$4*$E278+Main!$C$5*N$2*$F278","v":2549.5683951644346},{"$f":"O$2*$F278*Main!$C$4*$E278+Main!$C$5*O$2*$F278","v":2865.0649643609067},{"$f":"P$2*$F278*Main!$C$4*$E278+Main!$C$5*P$2*$F278","v":3180.8397492268637},{"$f":"Q$2*$F278*Main!$C$4*$E278+Main!$C$5*Q$2*$F278","v":2075.48889436127},{"$f":"R$2*$F278*Main!$C$4*$E278+Main!$C$5*R$2*$F278","v":2401.0012276592179},{"$f":"S$2*$F278*Main!$C$4*$E278+Main!$C$5*S$2*$F278","v":2726.5135609571648},{"$f":"T$2*$F278*Main!$C$4*$E278+Main!$C$5*T$2*$F278","v":3052.0258942551122},{"$f":"U$2*$F278*Main!$C$4*$E278+Main!$C$5*U$2*$F278","v":3377.5382275530592},{"$f":"V$2*$F278*Main!$C$4*$E278+Main!$C$5*V$2*$F278","v":1722.9896411232369},{"$f":"W$2*$F278*Main!$C$4*$E278+Main!$C$5*W$2*$F278","v":2093.8511285473087},{"$f":"X$2*$F278*Main!$C$4*$E278+Main!$C$5*X$2*$F278","v":2464.9908316408651},{"$f":"Y$2*$F278*Main!$C$4*$E278+Main!$C$5*Y$2*$F278","v":2835.8523190649371},{"$f":"Z$2*$F278*Main!$C$4*$E278+Main!$C$5*Z$2*$F278","v":3206.7138064890087},{"$f":"AA$2*$F278*Main!$C$4*$E278+Main!$C$5*AA$2*$F278","v":2012.0557217185933},{"$f":"AB$2*$F278*Main!$C$4*$E278+Main!$C$5*AB$2*$F278","v":2333.9512513132299},{"$f":"AC$2*$F278*Main!$C$4*$E278+Main!$C$5*AC$2*$F278","v":2655.5685652383813},{"$f":"AD$2*$F278*Main!$C$4*$E278+Main!$C$5*AD$2*$F278","v":2977.4640948330184},{"$f":"AE$2*$F278*Main!$C$4*$E278+Main!$C$5*AE$2*$F278","v":3299.0814087581689},{"$f":"AF$2*$F278*Main!$C$4*$E278+Main!$C$5*AF$2*$F278","v":2168.969359308373},{"$f":"AG$2*$F278*Main!$C$4*$E278+Main!$C$5*AG$2*$F278","v":2500.6024373350001},{"$f":"AH$2*$F278*Main!$C$4*$E278+Main!$C$5*AH$2*$F278","v":2832.5137310311115},{"$f":"AI$2*$F278*Main!$C$4*$E278+Main!$C$5*AI$2*$F278","v":3164.1468090577382},{"$f":"AJ$2*$F278*Main!$C$4*$E278+Main!$C$5*AJ$2*$F278","v":3495.7798870843644},{"$f":"AK$2*$F278*Main!$C$4*$E278+Main!$C$5*AK$2*$F278","v":1848.186692391678},{"$f":"AL$2*$F278*Main!$C$4*$E278+Main!$C$5*AL$2*$F278","v":2282.4813524584265},{"$f":"AM$2*$F278*Main!$C$4*$E278+Main!$C$5*AM$2*$F278","v":2716.7760125251748},{"$f":"AN$2*$F278*Main!$C$4*$E278+Main!$C$5*AN$2*$F278","v":3150.7924569224379},{"$f":"AO$2*$F278*Main!$C$4*$E278+Main!$C$5*AO$2*$F278","v":3585.0871169891861},{"$f":"AP$2*$F278*Main!$C$4*$E278+Main!$C$5*AP$2*$F278","v":2137.2527729870349},{"$f":"AQ$2*$F278*Main!$C$4*$E278+Main!$C$5*AQ$2*$F278","v":2522.3032595548625},{"$f":"AR$2*$F278*Main!$C$4*$E278+Main!$C$5*AR$2*$F278","v":2907.3537461226906},{"$f":"AS$2*$F278*Main!$C$4*$E278+Main!$C$5*AS$2*$F278","v":3292.4042326905192},{"$f":"AT$2*$F278*Main!$C$4*$E278+Main!$C$5*AT$2*$F278","v":3677.4547192583477},{"$f":"AU$2*$F278*Main!$C$4*$E278+Main!$C$5*AU$2*$F278","v":2294.1664105768145},{"$f":"AV$2*$F278*Main!$C$4*$E278+Main!$C$5*AV$2*$F278","v":2689.2326612461184},{"$f":"AW$2*$F278*Main!$C$4*$E278+Main!$C$5*AW$2*$F278","v":3084.2989119154213},{"$f":"AX$2*$F278*Main!$C$4*$E278+Main!$C$5*AX$2*$F278","v":3479.0869469152394},{"$f":"AY$2*$F278*Main!$C$4*$E278+Main!$C$5*AY$2*$F278","v":3874.1531975845432},{"$f":"AZ$2*$F278*Main!$C$4*$E278+Main!$C$5*AZ$2*$F278","v":3452.9346739836096},{"$f":"BA$2*$F278*Main!$C$4*$E278+Main!$C$5*BA$2*$F278","v":3929.7963314816279},{"$f":"BB$2*$F278*Main!$C$4*$E278+Main!$C$5*BB$2*$F278","v":4406.379773310161},{"$f":"BC$2*$F278*Main!$C$4*$E278+Main!$C$5*BC$2*$F278","v":3496.3363184233358},{"$f":"BD$2*$F278*Main!$C$4*$E278+Main!$C$5*BD$2*$F278","v":4002.9670525562942},{"$f":"BE$2*$F278*Main!$C$4*$E278+Main!$C$5*BE$2*$F278","v":4509.5977866892536},{"$f":"BF$2*$F278*Main!$C$4*$E278+Main!$C$5*BF$2*$F278","v":3703.0505608510066},{"$f":"BG$2*$F278*Main!$C$4*$E278+Main!$C$5*BG$2*$F278","v":4197.996236865577},{"$f":"BH$2*$F278*Main!$C$4*$E278+Main!$C$5*BH$2*$F278","v":4692.9419128801492},{"$f":"BI$2*$F278*Main!$C$4*$E278+Main!$C$5*BI$2*$F278","v":3577.5752939130803},{"$f":"BJ$2*$F278*Main!$C$4*$E278+Main!$C$5*BJ$2*$F278","v":4108.9672226302418},{"$f":"BK$2*$F278*Main!$C$4*$E278+Main!$C$5*BK$2*$F278","v":4640.359151347403},{"$f":"BL$2*$F278*Main!$C$4*$E278+Main!$C$5*BL$2*$F278","v":3620.6987226833203},{"$f":"BM$2*$F278*Main!$C$4*$E278+Main!$C$5*BM$2*$F278","v":4182.137943704909},{"$f":"BN$2*$F278*Main!$C$4*$E278+Main!$C$5*BN$2*$F278","v":4743.2989490570108},{"$f":"BO$2*$F278*Main!$C$4*$E278+Main!$C$5*BO$2*$F278","v":3827.4129651109915},{"$f":"BP$2*$F278*Main!$C$4*$E278+Main!$C$5*BP$2*$F278","v":4377.1671280141909},{"$f":"BQ$2*$F278*Main!$C$4*$E278+Main!$C$5*BQ$2*$F278","v":4926.6430752479046},{"$f":"BR$2*$F278*Main!$C$4*$E278+Main!$C$5*BR$2*$F278","v":4019.1035613864492},{"$f":"BS$2*$F278*Main!$C$4*$E278+Main!$C$5*BS$2*$F278","v":4628.3958775595302},{"$f":"BT$2*$F278*Main!$C$4*$E278+Main!$C$5*BT$2*$F278","v":5237.6881937326107},{"$f":"BU$2*$F278*Main!$C$4*$E278+Main!$C$5*BU$2*$F278","v":4062.5052058261758},{"$f":"BV$2*$F278*Main!$C$4*$E278+Main!$C$5*BV$2*$F278","v":4701.5665986341974},{"$f":"BW$2*$F278*Main!$C$4*$E278+Main!$C$5*BW$2*$F278","v":5340.9062071117023},{"$f":"BX$2*$F278*Main!$C$4*$E278+Main!$C$5*BX$2*$F278","v":4269.2194482538462},{"$f":"BY$2*$F278*Main!$C$4*$E278+Main!$C$5*BY$2*$F278","v":4896.8739986129649},{"$f":"BZ$2*$F278*Main!$C$4*$E278+Main!$C$5*BZ$2*$F278","v":5524.2503333025988},{"$f":"CA$2*$F278*Main!$C$4*$E278+Main!$C$5*CA$2*$F278","v":3484.0948289659773},{"$f":"CB$2*$F278*Main!$C$4*$E278+Main!$C$5*CB$2*$F278","v":3950.6625066930346},{"$f":"CC$2*$F278*Main!$C$4*$E278+Main!$C$5*CC$2*$F278","v":4416.9519687506072},{"$f":"CD$2*$F278*Main!$C$4*$E278+Main!$C$5*CD$2*$F278","v":3484.0948289659773},{"$f":"CE$2*$F278*Main!$C$4*$E278+Main!$C$5*CE$2*$F278","v":3994.898798141217},{"$f":"CF$2*$F278*Main!$C$4*$E278+Main!$C$5*CF$2*$F278","v":4505.7027673164575},{"$f":"CG$2*$F278*Main!$C$4*$E278+Main!$C$5*CG$2*$F278","v":3704.4416391984332},{"$f":"CH$2*$F278*Main!$C$4*$E278+Main!$C$5*CH$2*$F278","v":4199.1090995435188},{"$f":"CI$2*$F278*Main!$C$4*$E278+Main!$C$5*CI$2*$F278","v":4693.4983442191196},{"$f":"CJ$2*$F278*Main!$C$4*$E278+Main!$C$5*CJ$2*$F278","v":3649.3549366403195},{"$f":"CK$2*$F278*Main!$C$4*$E278+Main!$C$5*CK$2*$F278","v":4156.820317781734},{"$f":"CL$2*$F278*Main!$C$4*$E278+Main!$C$5*CL$2*$F278","v":4664.2856989231495},{"$f":"CM$2*$F278*Main!$C$4*$E278+Main!$C$5*CM$2*$F278","v":3649.3549366403195},{"$f":"CN$2*$F278*Main!$C$4*$E278+Main!$C$5*CN$2*$F278","v":4201.0566092299177},{"$f":"CO$2*$F278*Main!$C$4*$E278+Main!$C$5*CO$2*$F278","v":4752.7582818195142},{"$f":"CP$2*$F278*Main!$C$4*$E278+Main!$C$5*CP$2*$F278","v":3869.7017468727759},{"$f":"CQ$2*$F278*Main!$C$4*$E278+Main!$C$5*CQ$2*$F278","v":4405.2669106322192},{"$f":"CR$2*$F278*Main!$C$4*$E278+Main!$C$5*CR$2*$F278","v":4940.8320743916629},{"$f":"CS$2*$F278*Main!$C$4*$E278+Main!$C$5*CS$2*$F278","v":4229.7128231869156},{"$f":"CT$2*$F278*Main!$C$4*$E278+Main!$C$5*CT$2*$F278","v":4768.8947906496696},{"$f":"CU$2*$F278*Main!$C$4*$E278+Main!$C$5*CU$2*$F278","v":5308.0767581124219},{"$f":"CV$2*$F278*Main!$C$4*$E278+Main!$C$5*CV$2*$F278","v":4229.7128231869156},{"$f":"CW$2*$F278*Main!$C$4*$E278+Main!$C$5*CW$2*$F278","v":4813.1310820978524},{"$f":"CX$2*$F278*Main!$C$4*$E278+Main!$C$5*CX$2*$F278","v":5396.8275566782731},{"$f":"CY$2*$F278*Main!$C$4*$E278+Main!$C$5*CY$2*$F278","v":4450.0596334193715},{"$f":"CZ$2*$F278*Main!$C$4*$E278+Main!$C$5*CZ$2*$F278","v":5017.3413835001538},{"$f":"DA$2*$F278*Main!$C$4*$E278+Main!$C$5*DA$2*$F278","v":5584.6231335809352},{"$f":"DB$2*$F278*Main!$C$4*$E278+Main!$C$5*DB$2*$F278","v":1331.2619784877586},{"$f":"DC$2*$F278*Main!$C$4*$E278+Main!$C$5*DC$2*$F278","v":1761.9398348511963},{"$f":"DD$2*$F278*Main!$C$4*$E278+Main!$C$5*DD$2*$F278","v":2192.3394755451491},{"$f":"DE$2*$F278*Main!$C$4*$E278+Main!$C$5*DE$2*$F278","v":2623.017331908587},{"$f":"DF$2*$F278*Main!$C$4*$E278+Main!$C$5*DF$2*$F278","v":3053.6951882720241},{"$f":"DG$2*$F278*Main!$C$4*$E278+Main!$C$5*DG$2*$F278","v":1551.8870043897005},{"$f":"DH$2*$F278*Main!$C$4*$E278+Main!$C$5*DH$2*$F278","v":1938.3285693049559},{"$f":"DI$2*$F278*Main!$C$4*$E278+Main!$C$5*DI$2*$F278","v":2324.7701342202113},{"$f":"DJ$2*$F278*Main!$C$4*$E278+Main!$C$5*DJ$2*$F278","v":2711.2116991354669},{"$f":"DK$2*$F278*Main!$C$4*$E278+Main!$C$5*DK$2*$F278","v":3097.6532640507216},{"$f":"DL$2*$F278*Main!$C$4*$E278+Main!$C$5*DL$2*$F278","v":1680.1444280224814},{"$f":"DM$2*$F278*Main!$C$4*$E278+Main!$C$5*DM$2*$F278","v":2084.9482271237748},{"$f":"DN$2*$F278*Main!$C$4*$E278+Main!$C$5*DN$2*$F278","v":2489.7520262250682},{"$f":"DO$2*$F278*Main!$C$4*$E278+Main!$C$5*DO$2*$F278","v":2894.8340409958469},{"$f":"DP$2*$F278*Main!$C$4*$E278+Main!$C$5*DP$2*$F278","v":3299.6378400971403},{"$f":"DQ$2*$F278*Main!$C$4*$E278+Main!$C$5*DQ$2*$F278","v":1378.5586423002808},{"$f":"DR$2*$F278*Main!$C$4*$E278+Main!$C$5*DR$2*$F278","v":1832.6066149004942},{"$f":"DS$2*$F278*Main!$C$4*$E278+Main!$C$5*DS$2*$F278","v":2286.9328031701934},{"$f":"DT$2*$F278*Main!$C$4*$E278+Main!$C$5*DT$2*$F278","v":2740.9807757704066},{"$f":"DU$2*$F278*Main!$C$4*$E278+Main!$C$5*DU$2*$F278","v":3195.3069640401063},{"$f":"DV$2*$F278*Main!$C$4*$E278+Main!$C$5*DV$2*$F278","v":1599.1836682022229},{"$f":"DW$2*$F278*Main!$C$4*$E278+Main!$C$5*DW$2*$F278","v":2009.2735650237391},{"$f":"DX$2*$F278*Main!$C$4*$E278+Main!$C$5*DX$2*$F278","v":2419.0852461757704},{"$f":"DY$2*$F278*Main!$C$4*$E278+Main!$C$5*DY$2*$F278","v":2829.1751429972865},{"$f":"DZ$2*$F278*Main!$C$4*$E278+Main!$C$5*DZ$2*$F278","v":3239.2650398188025},{"$f":"EA$2*$F278*Main!$C$4*$E278+Main!$C$5*EA$2*$F278","v":1727.1628761655184},{"$f":"EB$2*$F278*Main!$C$4*$E278+Main!$C$5*EB$2*$F278","v":2155.6150071730726},{"$f":"EC$2*$F278*Main!$C$4*$E278+Main!$C$5*EC$2*$F278","v":2584.0671381806269},{"$f":"ED$2*$F278*Main!$C$4*$E278+Main!$C$5*ED$2*$F278","v":3012.7974848576669},{"$f":"EE$2*$F278*Main!$C$4*$E278+Main!$C$5*EE$2*$F278","v":3441.2496158652211},{"$f":"EF$2*$F278*Main!$C$4*$E278+Main!$C$5*EF$2*$F278","v":1708.2442106405092},{"$f":"EG$2*$F278*Main!$C$4*$E278+Main!$C$5*EG$2*$F278","v":2212.6492194175848},{"$f":"EH$2*$F278*Main!$C$4*$E278+Main!$C$5*EH$2*$F278","v":2716.7760125251748},{"$f":"EI$2*$F278*Main!$C$4*$E278+Main!$C$5*EI$2*$F278","v":3221.18102130225},{"$f":"EJ$2*$F278*Main!$C$4*$E278+Main!$C$5*EJ$2*$F278","v":3725.5860300793256},{"$f":"EK$2*$F278*Main!$C$4*$E278+Main!$C$5*EK$2*$F278","v":1928.8692365424513},{"$f":"EL$2*$F278*Main!$C$4*$E278+Main!$C$5*EL$2*$F278","v":2389.0379538713441},{"$f":"EM$2*$F278*Main!$C$4*$E278+Main!$C$5*EM$2*$F278","v":2849.2066712002375},{"$f":"EN$2*$F278*Main!$C$4*$E278+Main!$C$5*EN$2*$F278","v":3309.3753885291299},{"$f":"EO$2*$F278*Main!$C$4*$E278+Main!$C$5*EO$2*$F278","v":3769.5441058580227},{"$f":"EP$2*$F278*Main!$C$4*$E278+Main!$C$5*EP$2*$F278","v":2056.8484445057466},{"$f":"EQ$2*$F278*Main!$C$4*$E278+Main!$C$5*EQ$2*$F278","v":2535.6576116901633},{"$f":"ER$2*$F278*Main!$C$4*$E278+Main!$C$5*ER$2*$F278","v":3014.1885632050939},{"$f":"ES$2*$F278*Main!$C$4*$E278+Main!$C$5*ES$2*$F278","v":3492.7195147200255},{"$f":"ET$2*$F278*Main!$C$4*$E278+Main!$C$5*ET$2*$F278","v":3971.5286819044418},{"$f":"EU$2*$F278*Main!$C$4*$E278+Main!$C$5*EU$2*$F278","v":4883.2414308081788},{"$f":"EV$2*$F278*Main!$C$4*$E278+Main!$C$5*EV$2*$F278","v":5016.2285208222129},{"$f":"EW$2*$F278*Main!$C$4*$E278+Main!$C$5*EW$2*$F278","v":5188.1658045642052},{"$f":"EX$2*$F278*Main!$C$4*$E278+Main!$C$5*EX$2*$F278","v":5171.4728643950793},{"$f":"EY$2*$F278*Main!$C$4*$E278+Main!$C$5*EY$2*$F278","v":5304.7381700785982},{"$f":"EZ$2*$F278*Main!$C$4*$E278+Main!$C$5*EZ$2*$F278","v":5476.3972381511048},{"$f":"FA$2*$F278*Main!$C$4*$E278+Main!$C$5*FA$2*$F278","v":5846.9805099056912},{"$f":"FB$2*$F278*Main!$C$4*$E278+Main!$C$5*FB$2*$F278","v":5980.2458155892109},{"$f":"FC$2*$F278*Main!$C$4*$E278+Main!$C$5*FC$2*$F278","v":6151.9048836617167},{"$f":"IF($D278<100,(FD$2*(1+Main!$C$3)*$E278*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E278*Main!$C$4)+(FD$2*Main!$C$5))","v":131.98162710599999},{"$f":"IF($D278<100,(FE$2*(1+Main!$C$3)*$E278*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E278*Main!$C$4)+(FE$2*Main!$C$5))","v":144.27348620125002},{"$f":"IF($D278<100,(FF$2*(1+Main!$C$3)*$E278*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E278*Main!$C$4)+(FF$2*Main!$C$5))","v":145.25981251774999},{"$f":"IF($D278<100,(FG$2*(1+Main!$C$3)*$E278*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E278*Main!$C$4)+(FG$2*Main!$C$5))","v":156.807274393},{"$f":"IF($D278<100,(FH$2*(1+Main!$C$3)*$E278*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E278*Main!$C$4)+(FH$2*Main!$C$5))","v":211.55768992399999},{"$f":"IF($D278<100,(FI$2*(1+Main!$C$3)*$E278*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E278*Main!$C$4)+(FI$2*Main!$C$5))","v":59.765791800749994}]
["NC",20500,"(Chatham County, Durham-Chapel Hill, Durham County, Orange County, Person County)",20500,0.97019999999999995,{"$f":"IF($D279<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F279*Main!$C$4*$E279+Main!$C$5*G$2*$F279","v":1710.2407472581785},{"$f":"H$2*$F279*Main!$C$4*$E279+Main!$C$5*H$2*$F279","v":2093.0520191815981},{"$f":"I$2*$F279*Main!$C$4*$E279+Main!$C$5*I$2*$F279","v":2475.8632911050186},{"$f":"J$2*$F279*Main!$C$4*$E279+Main!$C$5*J$2*$F279","v":2858.674563028439},{"$f":"K$2*$F279*Main!$C$4*$E279+Main!$C$5*K$2*$F279","v":3241.1938355072189},{"$f":"L$2*$F279*Main!$C$4*$E279+Main!$C$5*L$2*$F279","v":2013.6281702394397},{"$f":"M$2*$F279*Main!$C$4*$E279+Main!$C$5*M$2*$F279","v":2344.7555404615287},{"$f":"N$2*$F279*Main!$C$4*$E279+Main!$C$5*N$2*$F279","v":2675.8829106836174},{"$f":"O$2*$F279*Main!$C$4*$E279+Main!$C$5*O$2*$F279","v":3007.0102809057062},{"$f":"P$2*$F279*Main!$C$4*$E279+Main!$C$5*P$2*$F279","v":3338.4296505724351},{"$f":"Q$2*$F279*Main!$C$4*$E279+Main!$C$5*Q$2*$F279","v":2178.3158570165629},{"$f":"R$2*$F279*Main!$C$4*$E279+Main!$C$5*R$2*$F279","v":2519.9552072457027},{"$f":"S$2*$F279*Main!$C$4*$E279+Main!$C$5*S$2*$F279","v":2861.5945574748416},{"$f":"T$2*$F279*Main!$C$4*$E279+Main!$C$5*T$2*$F279","v":3203.233907703981},{"$f":"U$2*$F279*Main!$C$4*$E279+Main!$C$5*U$2*$F279","v":3544.8732579331208},{"$f":"V$2*$F279*Main!$C$4*$E279+Main!$C$5*V$2*$F279","v":1808.3525606573157},{"$f":"W$2*$F279*Main!$C$4*$E279+Main!$C$5*W$2*$F279","v":2197.5878203628222},{"$f":"X$2*$F279*Main!$C$4*$E279+Main!$C$5*X$2*$F279","v":2587.1150795129688},{"$f":"Y$2*$F279*Main!$C$4*$E279+Main!$C$5*Y$2*$F279","v":2976.3503392184762},{"$f":"Z$2*$F279*Main!$C$4*$E279+Main!$C$5*Z$2*$F279","v":3365.5855989239826},{"$f":"AA$2*$F279*Main!$C$4*$E279+Main!$C$5*AA$2*$F279","v":2111.7399836385766},{"$f":"AB$2*$F279*Main!$C$4*$E279+Main!$C$5*AB$2*$F279","v":2449.5833410873925},{"$f":"AC$2*$F279*Main!$C$4*$E279+Main!$C$5*AC$2*$F279","v":2787.1346990915677},{"$f":"AD$2*$F279*Main!$C$4*$E279+Main!$C$5*AD$2*$F279","v":3124.9780565403835},{"$f":"AE$2*$F279*Main!$C$4*$E279+Main!$C$5*AE$2*$F279","v":3462.5294145445582},{"$f":"AF$2*$F279*Main!$C$4*$E279+Main!$C$5*AF$2*$F279","v":2276.4276704157005},{"$f":"AG$2*$F279*Main!$C$4*$E279+Main!$C$5*AG$2*$F279","v":2624.4910084269268},{"$f":"AH$2*$F279*Main!$C$4*$E279+Main!$C$5*AH$2*$F279","v":2972.8463458827923},{"$f":"AI$2*$F279*Main!$C$4*$E279+Main!$C$5*AI$2*$F279","v":3320.9096838940177},{"$f":"AJ$2*$F279*Main!$C$4*$E279+Main!$C$5*AJ$2*$F279","v":3668.9730219052431},{"$f":"AK$2*$F279*Main!$C$4*$E279+Main!$C$5*AK$2*$F279","v":1939.7523107454463},{"$f":"AL$2*$F279*Main!$C$4*$E279+Main!$C$5*AL$2*$F279","v":2395.5634438289389},{"$f":"AM$2*$F279*Main!$C$4*$E279+Main!$C$5*AM$2*$F279","v":2851.3745769124316},{"$f":"AN$2*$F279*Main!$C$4*$E279+Main!$C$5*AN$2*$F279","v":3306.8937105512841},{"$f":"AO$2*$F279*Main!$C$4*$E279+Main!$C$5*AO$2*$F279","v":3762.7048436347768},{"$f":"AP$2*$F279*Main!$C$4*$E279+Main!$C$5*AP$2*$F279","v":2243.1397337267076},{"$f":"AQ$2*$F279*Main!$C$4*$E279+Main!$C$5*AQ$2*$F279","v":2647.2669651088681},{"$f":"AR$2*$F279*Main!$C$4*$E279+Main!$C$5*AR$2*$F279","v":3051.39419649103},{"$f":"AS$2*$F279*Main!$C$4*$E279+Main!$C$5*AS$2*$F279","v":3455.5214278731919},{"$f":"AT$2*$F279*Main!$C$4*$E279+Main!$C$5*AT$2*$F279","v":3859.6486592553533},{"$f":"AU$2*$F279*Main!$C$4*$E279+Main!$C$5*AU$2*$F279","v":2407.827420503831},{"$f":"AV$2*$F279*Main!$C$4*$E279+Main!$C$5*AV$2*$F279","v":2822.4666318930431},{"$f":"AW$2*$F279*Main!$C$4*$E279+Main!$C$5*AW$2*$F279","v":3237.1058432822547},{"$f":"AX$2*$F279*Main!$C$4*$E279+Main!$C$5*AX$2*$F279","v":3651.4530552268261},{"$f":"AY$2*$F279*Main!$C$4*$E279+Main!$C$5*AY$2*$F279","v":4066.0922666160382},{"$f":"AZ$2*$F279*Main!$C$4*$E279+Main!$C$5*AZ$2*$F279","v":3624.0051074306393},{"$f":"BA$2*$F279*Main!$C$4*$E279+Main!$C$5*BA$2*$F279","v":4124.492155544096},{"$f":"BB$2*$F279*Main!$C$4*$E279+Main!$C$5*BB$2*$F279","v":4624.6872042129125},{"$f":"BC$2*$F279*Main!$C$4*$E279+Main!$C$5*BC$2*$F279","v":3669.5570207945239},{"$f":"BD$2*$F279*Main!$C$4*$E279+Main!$C$5*BD$2*$F279","v":4201.2880094844922},{"$f":"BE$2*$F279*Main!$C$4*$E279+Main!$C$5*BE$2*$F279","v":4733.0189981744597},{"$f":"BF$2*$F279*Main!$C$4*$E279+Main!$C$5*BF$2*$F279","v":3886.5126081622593},{"$f":"BG$2*$F279*Main!$C$4*$E279+Main!$C$5*BG$2*$F279","v":4405.9796201773352},{"$f":"BH$2*$F279*Main!$C$4*$E279+Main!$C$5*BH$2*$F279","v":4925.446632192411},{"$f":"BI$2*$F279*Main!$C$4*$E279+Main!$C$5*BI$2*$F279","v":3754.8208586294891},{"$f":"BJ$2*$F279*Main!$C$4*$E279+Main!$C$5*BJ$2*$F279","v":4312.5397978924429},{"$f":"BK$2*$F279*Main!$C$4*$E279+Main!$C$5*BK$2*$F279","v":4870.2587371553964},{"$f":"BL$2*$F279*Main!$C$4*$E279+Main!$C$5*BL$2*$F279","v":3800.0807725487334},{"$f":"BM$2*$F279*Main!$C$4*$E279+Main!$C$5*BM$2*$F279","v":4389.3356518328401},{"$f":"BN$2*$F279*Main!$C$4*$E279+Main!$C$5*BN$2*$F279","v":4978.2985316723043},{"$f":"BO$2*$F279*Main!$C$4*$E279+Main!$C$5*BO$2*$F279","v":4017.0363599164693},{"$f":"BP$2*$F279*Main!$C$4*$E279+Main!$C$5*BP$2*$F279","v":4594.0272625256821},{"$f":"BQ$2*$F279*Main!$C$4*$E279+Main!$C$5*BQ$2*$F279","v":5170.7261656902538},{"$f":"BR$2*$F279*Main!$C$4*$E279+Main!$C$5*BR$2*$F279","v":4218.2239772736293},{"$f":"BS$2*$F279*Main!$C$4*$E279+Main!$C$5*BS$2*$F279","v":4857.7027610358637},{"$f":"BT$2*$F279*Main!$C$4*$E279+Main!$C$5*BT$2*$F279","v":5497.1815447980989},{"$f":"BU$2*$F279*Main!$C$4*$E279+Main!$C$5*BU$2*$F279","v":4263.7758906375147},{"$f":"BV$2*$F279*Main!$C$4*$E279+Main!$C$5*BV$2*$F279","v":4934.4986149762608},{"$f":"BW$2*$F279*Main!$C$4*$E279+Main!$C$5*BW$2*$F279","v":5605.5133387596452},{"$f":"BX$2*$F279*Main!$C$4*$E279+Main!$C$5*BX$2*$F279","v":4480.7314780052493},{"$f":"BY$2*$F279*Main!$C$4*$E279+Main!$C$5*BY$2*$F279","v":5139.4822251137439},{"$f":"BZ$2*$F279*Main!$C$4*$E279+Main!$C$5*BZ$2*$F279","v":5797.9409727775983},{"$f":"CA$2*$F279*Main!$C$4*$E279+Main!$C$5*CA$2*$F279","v":3656.709045230351},{"$f":"CB$2*$F279*Main!$C$4*$E279+Main!$C$5*CB$2*$F279","v":4146.3921138921169},{"$f":"CC$2*$F279*Main!$C$4*$E279+Main!$C$5*CC$2*$F279","v":4635.7831831092435},{"$f":"CD$2*$F279*Main!$C$4*$E279+Main!$C$5*CD$2*$F279","v":3656.709045230351},{"$f":"CE$2*$F279*Main!$C$4*$E279+Main!$C$5*CE$2*$F279","v":4192.8200255899228},{"$f":"CF$2*$F279*Main!$C$4*$E279+Main!$C$5*CF$2*$F279","v":4728.9310059494965},{"$f":"CG$2*$F279*Main!$C$4*$E279+Main!$C$5*CG$2*$F279","v":3887.9726053854606},{"$f":"CH$2*$F279*Main!$C$4*$E279+Main!$C$5*CH$2*$F279","v":4407.1476179558967},{"$f":"CI$2*$F279*Main!$C$4*$E279+Main!$C$5*CI$2*$F279","v":4926.0306310816923},{"$f":"CJ$2*$F279*Main!$C$4*$E279+Main!$C$5*CJ$2*$F279","v":3830.1567153466835},{"$f":"CK$2*$F279*Main!$C$4*$E279+Main!$C$5*CK$2*$F279","v":4362.763702370572},{"$f":"CL$2*$F279*Main!$C$4*$E279+Main!$C$5*CL$2*$F279","v":4895.3706893944618},{"$f":"CM$2*$F279*Main!$C$4*$E279+Main!$C$5*CM$2*$F279","v":3830.1567153466835},{"$f":"CN$2*$F279*Main!$C$4*$E279+Main!$C$5*CN$2*$F279","v":4409.1916140683788},{"$f":"CO$2*$F279*Main!$C$4*$E279+Main!$C$5*CO$2*$F279","v":4988.2265127900728},{"$f":"CP$2*$F279*Main!$C$4*$E279+Main!$C$5*CP$2*$F279","v":4061.4202755017927},{"$f":"CQ$2*$F279*Main!$C$4*$E279+Main!$C$5*CQ$2*$F279","v":4623.519206434351},{"$f":"CR$2*$F279*Main!$C$4*$E279+Main!$C$5*CR$2*$F279","v":5185.6181373669097},{"$f":"CS$2*$F279*Main!$C$4*$E279+Main!$C$5*CS$2*$F279","v":4439.2675568663281},{"$f":"CT$2*$F279*Main!$C$4*$E279+Main!$C$5*CT$2*$F279","v":5005.1624805792108},{"$f":"CU$2*$F279*Main!$C$4*$E279+Main!$C$5*CU$2*$F279","v":5571.0574042920907},{"$f":"CV$2*$F279*Main!$C$4*$E279+Main!$C$5*CV$2*$F279","v":4439.2675568663281},{"$f":"CW$2*$F279*Main!$C$4*$E279+Main!$C$5*CW$2*$F279","v":5051.5903922770158},{"$f":"CX$2*$F279*Main!$C$4*$E279+Main!$C$5*CX$2*$F279","v":5664.2052271323446},{"$f":"CY$2*$F279*Main!$C$4*$E279+Main!$C$5*CY$2*$F279","v":4670.5311170214372},{"$f":"CZ$2*$F279*Main!$C$4*$E279+Main!$C$5*CZ$2*$F279","v":5265.9179846429888},{"$f":"DA$2*$F279*Main!$C$4*$E279+Main!$C$5*DA$2*$F279","v":5861.3048522645404},{"$f":"DB$2*$F279*Main!$C$4*$E279+Main!$C$5*DB$2*$F279","v":1397.2173426037875},{"$f":"DC$2*$F279*Main!$C$4*$E279+Main!$C$5*DC$2*$F279","v":1849.2324829069562},{"$f":"DD$2*$F279*Main!$C$4*$E279+Main!$C$5*DD$2*$F279","v":2300.9556237654851},{"$f":"DE$2*$F279*Main!$C$4*$E279+Main!$C$5*DE$2*$F279","v":2752.9707640686538},{"$f":"DF$2*$F279*Main!$C$4*$E279+Main!$C$5*DF$2*$F279","v":3204.9859043718225},{"$f":"DG$2*$F279*Main!$C$4*$E279+Main!$C$5*DG$2*$F279","v":1628.7729022035373},{"$f":"DH$2*$F279*Main!$C$4*$E279+Main!$C$5*DH$2*$F279","v":2034.3601308089003},{"$f":"DI$2*$F279*Main!$C$4*$E279+Main!$C$5*DI$2*$F279","v":2439.9473594142632},{"$f":"DJ$2*$F279*Main!$C$4*$E279+Main!$C$5*DJ$2*$F279","v":2845.5345880196255},{"$f":"DK$2*$F279*Main!$C$4*$E279+Main!$C$5*DK$2*$F279","v":3251.1218166249887},{"$f":"DL$2*$F279*Main!$C$4*$E279+Main!$C$5*DL$2*$F279","v":1763.3846461827111},{"$f":"DM$2*$F279*Main!$C$4*$E279+Main!$C$5*DM$2*$F279","v":2188.2438381343331},{"$f":"DN$2*$F279*Main!$C$4*$E279+Main!$C$5*DN$2*$F279","v":2613.1030300859552},{"$f":"DO$2*$F279*Main!$C$4*$E279+Main!$C$5*DO$2*$F279","v":3038.254221482217},{"$f":"DP$2*$F279*Main!$C$4*$E279+Main!$C$5*DP$2*$F279","v":3463.113413433839},{"$f":"DQ$2*$F279*Main!$C$4*$E279+Main!$C$5*DQ$2*$F279","v":1446.8572481926369},{"$f":"DR$2*$F279*Main!$C$4*$E279+Main!$C$5*DR$2*$F279","v":1923.4003418455895},{"$f":"DS$2*$F279*Main!$C$4*$E279+Main!$C$5*DS$2*$F279","v":2400.2354349431835},{"$f":"DT$2*$F279*Main!$C$4*$E279+Main!$C$5*DT$2*$F279","v":2876.7785285961372},{"$f":"DU$2*$F279*Main!$C$4*$E279+Main!$C$5*DU$2*$F279","v":3353.6136216937302},{"$f":"DV$2*$F279*Main!$C$4*$E279+Main!$C$5*DV$2*$F279","v":1678.4128077923867},{"$f":"DW$2*$F279*Main!$C$4*$E279+Main!$C$5*DW$2*$F279","v":2108.819989192174},{"$f":"DX$2*$F279*Main!$C$4*$E279+Main!$C$5*DX$2*$F279","v":2538.9351711473214},{"$f":"DY$2*$F279*Main!$C$4*$E279+Main!$C$5*DY$2*$F279","v":2969.3423525471089},{"$f":"DZ$2*$F279*Main!$C$4*$E279+Main!$C$5*DZ$2*$F279","v":3399.7495339468956},{"$f":"EA$2*$F279*Main!$C$4*$E279+Main!$C$5*EA$2*$F279","v":1812.7325523269205},{"$f":"EB$2*$F279*Main!$C$4*$E279+Main!$C$5*EB$2*$F279","v":2262.4116970729669},{"$f":"EC$2*$F279*Main!$C$4*$E279+Main!$C$5*EC$2*$F279","v":2712.0908418190129},{"$f":"ED$2*$F279*Main!$C$4*$E279+Main!$C$5*ED$2*$F279","v":3162.0619860096999},{"$f":"EE$2*$F279*Main!$C$4*$E279+Main!$C$5*EE$2*$F279","v":3611.7411307557468},{"$f":"EF$2*$F279*Main!$C$4*$E279+Main!$C$5*EF$2*$F279","v":1792.8765900913804},{"$f":"EG$2*$F279*Main!$C$4*$E279+Main!$C$5*EG$2*$F279","v":2322.2715832242261},{"$f":"EH$2*$F279*Main!$C$4*$E279+Main!$C$5*EH$2*$F279","v":2851.3745769124316},{"$f":"EI$2*$F279*Main!$C$4*$E279+Main!$C$5*EI$2*$F279","v":3380.7695700452769},{"$f":"EJ$2*$F279*Main!$C$4*$E279+Main!$C$5*EJ$2*$F279","v":3910.164563178123},{"$f":"EK$2*$F279*Main!$C$4*$E279+Main!$C$5*EK$2*$F279","v":2024.4321496911302},{"$f":"EL$2*$F279*Main!$C$4*$E279+Main!$C$5*EL$2*$F279","v":2507.39923112617},{"$f":"EM$2*$F279*Main!$C$4*$E279+Main!$C$5*EM$2*$F279","v":2990.3663125612097},{"$f":"EN$2*$F279*Main!$C$4*$E279+Main!$C$5*EN$2*$F279","v":3473.333393996249},{"$f":"EO$2*$F279*Main!$C$4*$E279+Main!$C$5*EO$2*$F279","v":3956.3004754312888},{"$f":"EP$2*$F279*Main!$C$4*$E279+Main!$C$5*EP$2*$F279","v":2158.7518942256634},{"$f":"EQ$2*$F279*Main!$C$4*$E279+Main!$C$5*EQ$2*$F279","v":2661.2829384516031},{"$f":"ER$2*$F279*Main!$C$4*$E279+Main!$C$5*ER$2*$F279","v":3163.5219832329012},{"$f":"ES$2*$F279*Main!$C$4*$E279+Main!$C$5*ES$2*$F279","v":3665.7610280142003},{"$f":"ET$2*$F279*Main!$C$4*$E279+Main!$C$5*ET$2*$F279","v":4168.2920722401395},{"$f":"EU$2*$F279*Main!$C$4*$E279+Main!$C$5*EU$2*$F279","v":5125.1742523263692},{"$f":"EV$2*$F279*Main!$C$4*$E279+Main!$C$5*EV$2*$F279","v":5264.7499868644281},{"$f":"EW$2*$F279*Main!$C$4*$E279+Main!$C$5*EW$2*$F279","v":5445.205643652127},{"$f":"EX$2*$F279*Main!$C$4*$E279+Main!$C$5*EX$2*$F279","v":5427.6856769737096},{"$f":"EY$2*$F279*Main!$C$4*$E279+Main!$C$5*EY$2*$F279","v":5567.5534109564087},{"$f":"EZ$2*$F279*Main!$C$4*$E279+Main!$C$5*EZ$2*$F279","v":5747.7170682994674},{"$f":"FA$2*$F279*Main!$C$4*$E279+Main!$C$5*FA$2*$F279","v":6136.6603285603342},{"$f":"FB$2*$F279*Main!$C$4*$E279+Main!$C$5*FB$2*$F279","v":6276.5280625430332},{"$f":"FC$2*$F279*Main!$C$4*$E279+Main!$C$5*FC$2*$F279","v":6456.691719886092},{"$f":"IF($D279<100,(FD$2*(1+Main!$C$3)*$E279*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E279*Main!$C$4)+(FD$2*Main!$C$5))","v":138.52045748879999},{"$f":"IF($D279<100,(FE$2*(1+Main!$C$3)*$E279*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E279*Main!$C$4)+(FE$2*Main!$C$5))","v":151.4212981785},{"$f":"IF($D279<100,(FF$2*(1+Main!$C$3)*$E279*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E279*Main!$C$4)+(FF$2*Main!$C$5))","v":152.45649054270001},{"$f":"IF($D279<100,(FG$2*(1+Main!$C$3)*$E279*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E279*Main!$C$4)+(FG$2*Main!$C$5))","v":164.5760539764},{"$f":"IF($D279<100,(FH$2*(1+Main!$C$3)*$E279*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E279*Main!$C$4)+(FH$2*Main!$C$5))","v":222.03899615519998},{"$f":"IF($D279<100,(FI$2*(1+Main!$C$3)*$E279*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E279*Main!$C$4)+(FI$2*Main!$C$5))","v":62.726797691100003}]
["NC",22180,"(Cumberland County, Fayetteville, Hoke County)",22180,0.82499999999999996,{"$f":"IF($D280<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F280*Main!$C$4*$E280+Main!$C$5*G$2*$F280","v":1510.5435731335988},{"$f":"H$2*$F280*Main!$C$4*$E280+Main!$C$5*H$2*$F280","v":1848.6556824691197},{"$f":"I$2*$F280*Main!$C$4*$E280+Main!$C$5*I$2*$F280","v":2186.7677918046411},{"$f":"J$2*$F280*Main!$C$4*$E280+Main!$C$5*J$2*$F280","v":2524.8799011401625},{"$f":"K$2*$F280*Main!$C$4*$E280+Main!$C$5*K$2*$F280","v":2862.7341065021246},{"$f":"L$2*$F280*Main!$C$4*$E280+Main!$C$5*L$2*$F280","v":1778.5058016611399},{"$f":"M$2*$F280*Main!$C$4*$E280+Main!$C$5*M$2*$F280","v":2070.9689076767627},{"$f":"N$2*$F280*Main!$C$4*$E280+Main!$C$5*N$2*$F280","v":2363.4320136923848},{"$f":"O$2*$F280*Main!$C$4*$E280+Main!$C$5*O$2*$F280","v":2655.8951197080078},{"$f":"P$2*$F280*Main!$C$4*$E280+Main!$C$5*P$2*$F280","v":2948.6161296971882},{"$f":"Q$2*$F280*Main!$C$4*$E280+Main!$C$5*Q$2*$F280","v":1923.9636427482749},{"$f":"R$2*$F280*Main!$C$4*$E280+Main!$C$5*R$2*$F280","v":2225.7112918120124},{"$f":"S$2*$F280*Main!$C$4*$E280+Main!$C$5*S$2*$F280","v":2527.4589408757497},{"$f":"T$2*$F280*Main!$C$4*$E280+Main!$C$5*T$2*$F280","v":2829.2065899394875},{"$f":"U$2*$F280*Main!$C$4*$E280+Main!$C$5*U$2*$F280","v":3130.9542390032248},{"$f":"V$2*$F280*Main!$C$4*$E280+Main!$C$5*V$2*$F280","v":1597.1993082493386},{"$f":"W$2*$F280*Main!$C$4*$E280+Main!$C$5*W$2*$F280","v":1940.9853050031522},{"$f":"X$2*$F280*Main!$C$4*$E280+Main!$C$5*X$2*$F280","v":2285.0292057305246},{"$f":"Y$2*$F280*Main!$C$4*$E280+Main!$C$5*Y$2*$F280","v":2628.8152024843389},{"$f":"Z$2*$F280*Main!$C$4*$E280+Main!$C$5*Z$2*$F280","v":2972.6011992381527},{"$f":"AA$2*$F280*Main!$C$4*$E280+Main!$C$5*AA$2*$F280","v":1865.1615367768798},{"$f":"AB$2*$F280*Main!$C$4*$E280+Main!$C$5*AB$2*$F280","v":2163.5564341843533},{"$f":"AC$2*$F280*Main!$C$4*$E280+Main!$C$5*AC$2*$F280","v":2461.6934276182683},{"$f":"AD$2*$F280*Main!$C$4*$E280+Main!$C$5*AD$2*$F280","v":2760.0883250257425},{"$f":"AE$2*$F280*Main!$C$4*$E280+Main!$C$5*AE$2*$F280","v":3058.225318459657},{"$f":"AF$2*$F280*Main!$C$4*$E280+Main!$C$5*AF$2*$F280","v":2010.6193778640147},{"$f":"AG$2*$F280*Main!$C$4*$E280+Main!$C$5*AG$2*$F280","v":2318.0409143460452},{"$f":"AH$2*$F280*Main!$C$4*$E280+Main!$C$5*AH$2*$F280","v":2625.7203548016332},{"$f":"AI$2*$F280*Main!$C$4*$E280+Main!$C$5*AI$2*$F280","v":2933.1418912836634},{"$f":"AJ$2*$F280*Main!$C$4*$E280+Main!$C$5*AJ$2*$F280","v":3240.5634277656932},{"$f":"AK$2*$F280*Main!$C$4*$E280+Main!$C$5*AK$2*$F280","v":1713.256096350776},{"$f":"AL$2*$F280*Main!$C$4*$E280+Main!$C$5*AL$2*$F280","v":2115.8441990759848},{"$f":"AM$2*$F280*Main!$C$4*$E280+Main!$C$5*AM$2*$F280","v":2518.4323018011937},{"$f":"AN$2*$F280*Main!$C$4*$E280+Main!$C$5*AN$2*$F280","v":2920.7625005528434},{"$f":"AO$2*$F280*Main!$C$4*$E280+Main!$C$5*AO$2*$F280","v":3323.3506032780524},{"$f":"AP$2*$F280*Main!$C$4*$E280+Main!$C$5*AP$2*$F280","v":1981.2183248783176},{"$f":"AQ$2*$F280*Main!$C$4*$E280+Main!$C$5*AQ$2*$F280","v":2338.1574242836268},{"$f":"AR$2*$F280*Main!$C$4*$E280+Main!$C$5*AR$2*$F280","v":2695.0965236889369},{"$f":"AS$2*$F280*Main!$C$4*$E280+Main!$C$5*AS$2*$F280","v":3052.0356230942471},{"$f":"AT$2*$F280*Main!$C$4*$E280+Main!$C$5*AT$2*$F280","v":3408.9747224995576},{"$f":"AU$2*$F280*Main!$C$4*$E280+Main!$C$5*AU$2*$F280","v":2126.6761659654521},{"$f":"AV$2*$F280*Main!$C$4*$E280+Main!$C$5*AV$2*$F280","v":2492.8998084188775},{"$f":"AW$2*$F280*Main!$C$4*$E280+Main!$C$5*AW$2*$F280","v":2859.1234508723023},{"$f":"AX$2*$F280*Main!$C$4*$E280+Main!$C$5*AX$2*$F280","v":3225.0891893521684},{"$f":"AY$2*$F280*Main!$C$4*$E280+Main!$C$5*AY$2*$F280","v":3591.3128318055938},{"$f":"AZ$2*$F280*Main!$C$4*$E280+Main!$C$5*AZ$2*$F280","v":3200.846215837646},{"$f":"BA$2*$F280*Main!$C$4*$E280+Main!$C$5*BA$2*$F280","v":3642.8936265173434},{"$f":"BB$2*$F280*Main!$C$4*$E280+Main!$C$5*BB$2*$F280","v":4084.6831332234824},{"$f":"BC$2*$F280*Main!$C$4*$E280+Main!$C$5*BC$2*$F280","v":3241.0792357128107},{"$f":"BD$2*$F280*Main!$C$4*$E280+Main!$C$5*BD$2*$F280","v":3710.7223715632945},{"$f":"BE$2*$F280*Main!$C$4*$E280+Main!$C$5*BE$2*$F280","v":4180.3655074137787},{"$f":"BF$2*$F280*Main!$C$4*$E280+Main!$C$5*BF$2*$F280","v":3432.7018880669621},{"$f":"BG$2*$F280*Main!$C$4*$E280+Main!$C$5*BG$2*$F280","v":3891.513057027978},{"$f":"BH$2*$F280*Main!$C$4*$E280+Main!$C$5*BH$2*$F280","v":4350.3242259889948},{"$f":"BI$2*$F280*Main!$C$4*$E280+Main!$C$5*BI$2*$F280","v":3316.3871959919661},{"$f":"BJ$2*$F280*Main!$C$4*$E280+Main!$C$5*BJ$2*$F280","v":3808.9837854891789},{"$f":"BK$2*$F280*Main!$C$4*$E280+Main!$C$5*BK$2*$F280","v":4301.5803749863908},{"$f":"BL$2*$F280*Main!$C$4*$E280+Main!$C$5*BL$2*$F280","v":3356.362311893572},{"$f":"BM$2*$F280*Main!$C$4*$E280+Main!$C$5*BM$2*$F280","v":3876.81253053513},{"$f":"BN$2*$F280*Main!$C$4*$E280+Main!$C$5*BN$2*$F280","v":4397.0048452031278},{"$f":"BO$2*$F280*Main!$C$4*$E280+Main!$C$5*BO$2*$F280","v":3547.9849642477234},{"$f":"BP$2*$F280*Main!$C$4*$E280+Main!$C$5*BP$2*$F280","v":4057.6032159998135},{"$f":"BQ$2*$F280*Main!$C$4*$E280+Main!$C$5*BQ$2*$F280","v":4566.963563778344},{"$f":"BR$2*$F280*Main!$C$4*$E280+Main!$C$5*BR$2*$F280","v":3725.6808020297021},{"$f":"BS$2*$F280*Main!$C$4*$E280+Main!$C$5*BS$2*$F280","v":4290.4905041233651},{"$f":"BT$2*$F280*Main!$C$4*$E280+Main!$C$5*BT$2*$F280","v":4855.3002062170272},{"$f":"BU$2*$F280*Main!$C$4*$E280+Main!$C$5*BU$2*$F280","v":3765.9138219048673},{"$f":"BV$2*$F280*Main!$C$4*$E280+Main!$C$5*BV$2*$F280","v":4358.3192491693153},{"$f":"BW$2*$F280*Main!$C$4*$E280+Main!$C$5*BW$2*$F280","v":4950.9825804073225},{"$f":"BX$2*$F280*Main!$C$4*$E280+Main!$C$5*BX$2*$F280","v":3957.5364742590182},{"$f":"BY$2*$F280*Main!$C$4*$E280+Main!$C$5*BY$2*$F280","v":4539.367838607558},{"$f":"BZ$2*$F280*Main!$C$4*$E280+Main!$C$5*BZ$2*$F280","v":5120.9412989825396},{"$f":"CA$2*$F280*Main!$C$4*$E280+Main!$C$5*CA$2*$F280","v":3229.7314608762263},{"$f":"CB$2*$F280*Main!$C$4*$E280+Main!$C$5*CB$2*$F280","v":3662.2364245342496},{"$f":"CC$2*$F280*Main!$C$4*$E280+Main!$C$5*CC$2*$F280","v":4094.4834842187147},{"$f":"CD$2*$F280*Main!$C$4*$E280+Main!$C$5*CD$2*$F280","v":3229.7314608762263},{"$f":"CE$2*$F280*Main!$C$4*$E280+Main!$C$5*CE$2*$F280","v":3703.2431563300906},{"$f":"CF$2*$F280*Main!$C$4*$E280+Main!$C$5*CF$2*$F280","v":4176.7548517839559},{"$f":"CG$2*$F280*Main!$C$4*$E280+Main!$C$5*CG$2*$F280","v":3433.9914079347559},{"$f":"CH$2*$F280*Main!$C$4*$E280+Main!$C$5*CH$2*$F280","v":3892.5446729222135},{"$f":"CI$2*$F280*Main!$C$4*$E280+Main!$C$5*CI$2*$F280","v":4350.8400339361124},{"$f":"CJ$2*$F280*Main!$C$4*$E280+Main!$C$5*CJ$2*$F280","v":3382.9264211701234},{"$f":"CK$2*$F280*Main!$C$4*$E280+Main!$C$5*CK$2*$F280","v":3853.343268941283},{"$f":"CL$2*$F280*Main!$C$4*$E280+Main!$C$5*CL$2*$F280","v":4323.7601167124431},{"$f":"CM$2*$F280*Main!$C$4*$E280+Main!$C$5*CM$2*$F280","v":3382.9264211701234},{"$f":"CN$2*$F280*Main!$C$4*$E280+Main!$C$5*CN$2*$F280","v":3894.3500007371249},{"$f":"CO$2*$F280*Main!$C$4*$E280+Main!$C$5*CO$2*$F280","v":4405.7735803041251},{"$f":"CP$2*$F280*Main!$C$4*$E280+Main!$C$5*CP$2*$F280","v":3587.186368228653},{"$f":"CQ$2*$F280*Main!$C$4*$E280+Main!$C$5*CQ$2*$F280","v":4083.6515173292469},{"$f":"CR$2*$F280*Main!$C$4*$E280+Main!$C$5*CR$2*$F280","v":4580.1166664298407},{"$f":"CS$2*$F280*Main!$C$4*$E280+Main!$C$5*CS$2*$F280","v":3920.9141100136758},{"$f":"CT$2*$F280*Main!$C$4*$E280+Main!$C$5*CT$2*$F280","v":4420.7320107705327},{"$f":"CU$2*$F280*Main!$C$4*$E280+Main!$C$5*CU$2*$F280","v":4920.5499115273906},{"$f":"CV$2*$F280*Main!$C$4*$E280+Main!$C$5*CV$2*$F280","v":3920.9141100136758},{"$f":"CW$2*$F280*Main!$C$4*$E280+Main!$C$5*CW$2*$F280","v":4461.7387425663746},{"$f":"CX$2*$F280*Main!$C$4*$E280+Main!$C$5*CX$2*$F280","v":5002.8212790926318},{"$f":"CY$2*$F280*Main!$C$4*$E280+Main!$C$5*CY$2*$F280","v":4125.174057072205},{"$f":"CZ$2*$F280*Main!$C$4*$E280+Main!$C$5*CZ$2*$F280","v":4651.0402591584971},{"$f":"DA$2*$F280*Main!$C$4*$E280+Main!$C$5*DA$2*$F280","v":5176.9064612447874},{"$f":"DB$2*$F280*Main!$C$4*$E280+Main!$C$5*DB$2*$F280","v":1234.0705134786185},{"$f":"DC$2*$F280*Main!$C$4*$E280+Main!$C$5*DC$2*$F280","v":1633.3058645475635},{"$f":"DD$2*$F280*Main!$C$4*$E280+Main!$C$5*DD$2*$F280","v":2032.2833116429501},{"$f":"DE$2*$F280*Main!$C$4*$E280+Main!$C$5*DE$2*$F280","v":2431.5186627118946},{"$f":"DF$2*$F280*Main!$C$4*$E280+Main!$C$5*DF$2*$F280","v":2830.7540137808392},{"$f":"DG$2*$F280*Main!$C$4*$E280+Main!$C$5*DG$2*$F280","v":1438.5883645107074},{"$f":"DH$2*$F280*Main!$C$4*$E280+Main!$C$5*DH$2*$F280","v":1796.8169837838111},{"$f":"DI$2*$F280*Main!$C$4*$E280+Main!$C$5*DI$2*$F280","v":2155.0456030569148},{"$f":"DJ$2*$F280*Main!$C$4*$E280+Main!$C$5*DJ$2*$F280","v":2513.2742223300183},{"$f":"DK$2*$F280*Main!$C$4*$E280+Main!$C$5*DK$2*$F280","v":2871.5028416031223},{"$f":"DL$2*$F280*Main!$C$4*$E280+Main!$C$5*DL$2*$F280","v":1557.482096321291},{"$f":"DM$2*$F280*Main!$C$4*$E280+Main!$C$5*DM$2*$F280","v":1932.7323778492723},{"$f":"DN$2*$F280*Main!$C$4*$E280+Main!$C$5*DN$2*$F280","v":2307.9826593772536},{"$f":"DO$2*$F280*Main!$C$4*$E280+Main!$C$5*DO$2*$F280","v":2683.4908448787933},{"$f":"DP$2*$F280*Main!$C$4*$E280+Main!$C$5*DP$2*$F280","v":3058.7411264067746},{"$f":"DQ$2*$F280*Main!$C$4*$E280+Main!$C$5*DQ$2*$F280","v":1277.9141889836062},{"$f":"DR$2*$F280*Main!$C$4*$E280+Main!$C$5*DR$2*$F280","v":1698.8134738314857},{"$f":"DS$2*$F280*Main!$C$4*$E280+Main!$C$5*DS$2*$F280","v":2119.9706626529246},{"$f":"DT$2*$F280*Main!$C$4*$E280+Main!$C$5*DT$2*$F280","v":2540.8699475008048},{"$f":"DU$2*$F280*Main!$C$4*$E280+Main!$C$5*DU$2*$F280","v":2962.0271363222437},{"$f":"DV$2*$F280*Main!$C$4*$E280+Main!$C$5*DV$2*$F280","v":1482.4320400156948},{"$f":"DW$2*$F280*Main!$C$4*$E280+Main!$C$5*DW$2*$F280","v":1862.5824970412923},{"$f":"DX$2*$F280*Main!$C$4*$E280+Main!$C$5*DX$2*$F280","v":2242.475050093331},{"$f":"DY$2*$F280*Main!$C$4*$E280+Main!$C$5*DY$2*$F280","v":2622.6255071189285},{"$f":"DZ$2*$F280*Main!$C$4*$E280+Main!$C$5*DZ$2*$F280","v":3002.7759641445255},{"$f":"EA$2*$F280*Main!$C$4*$E280+Main!$C$5*EA$2*$F280","v":1601.0678678527202},{"$f":"EB$2*$F280*Main!$C$4*$E280+Main!$C$5*EB$2*$F280","v":1998.239987133195},{"$f":"EC$2*$F280*Main!$C$4*$E280+Main!$C$5*EC$2*$F280","v":2395.4121064136698},{"$f":"ED$2*$F280*Main!$C$4*$E280+Main!$C$5*ED$2*$F280","v":2792.8421296677034},{"$f":"EE$2*$F280*Main!$C$4*$E280+Main!$C$5*EE$2*$F280","v":3190.0142489481786},{"$f":"EF$2*$F280*Main!$C$4*$E280+Main!$C$5*EF$2*$F280","v":1583.5303976507248},{"$f":"EG$2*$F280*Main!$C$4*$E280+Main!$C$5*EG$2*$F280","v":2051.1103017127384},{"$f":"EH$2*$F280*Main!$C$4*$E280+Main!$C$5*EH$2*$F280","v":2518.4323018011937},{"$f":"EI$2*$F280*Main!$C$4*$E280+Main!$C$5*EI$2*$F280","v":2986.0122058632069},{"$f":"EJ$2*$F280*Main!$C$4*$E280+Main!$C$5*EJ$2*$F280","v":3453.5921099252209},{"$f":"EK$2*$F280*Main!$C$4*$E280+Main!$C$5*EK$2*$F280","v":1788.0482486828134},{"$f":"EL$2*$F280*Main!$C$4*$E280+Main!$C$5*EL$2*$F280","v":2214.6214209489863},{"$f":"EM$2*$F280*Main!$C$4*$E280+Main!$C$5*EM$2*$F280","v":2641.1945932151584},{"$f":"EN$2*$F280*Main!$C$4*$E280+Main!$C$5*EN$2*$F280","v":3067.767765481331},{"$f":"EO$2*$F280*Main!$C$4*$E280+Main!$C$5*EO$2*$F280","v":3494.3409377475032},{"$f":"EP$2*$F280*Main!$C$4*$E280+Main!$C$5*EP$2*$F280","v":1906.6840765198383},{"$f":"EQ$2*$F280*Main!$C$4*$E280+Main!$C$5*EQ$2*$F280","v":2350.5368150144473},{"$f":"ER$2*$F280*Main!$C$4*$E280+Main!$C$5*ER$2*$F280","v":2794.1316495354968},{"$f":"ES$2*$F280*Main!$C$4*$E280+Main!$C$5*ES$2*$F280","v":3237.7264840565472},{"$f":"ET$2*$F280*Main!$C$4*$E280+Main!$C$5*ET$2*$F280","v":3681.5792225511559},{"$f":"EU$2*$F280*Main!$C$4*$E280+Main!$C$5*EU$2*$F280","v":4526.7305439031798},{"$f":"EV$2*$F280*Main!$C$4*$E280+Main!$C$5*EV$2*$F280","v":4650.008643264262},{"$f":"EW$2*$F280*Main!$C$4*$E280+Main!$C$5*EW$2*$F280","v":4809.3932989235691},{"$f":"EX$2*$F280*Main!$C$4*$E280+Main!$C$5*EX$2*$F280","v":4793.9190605100448},{"$f":"EY$2*$F280*Main!$C$4*$E280+Main!$C$5*EY$2*$F280","v":4917.4550638446854},{"$f":"EZ$2*$F280*Main!$C$4*$E280+Main!$C$5*EZ$2*$F280","v":5076.5818155304341},{"$f":"FA$2*$F280*Main!$C$4*$E280+Main!$C$5*FA$2*$F280","v":5420.1099083106892},{"$f":"FB$2*$F280*Main!$C$4*$E280+Main!$C$5*FB$2*$F280","v":5543.6459116453316},{"$f":"FC$2*$F280*Main!$C$4*$E280+Main!$C$5*FC$2*$F280","v":5702.7726633310795},{"$f":"IF($D280<100,(FD$2*(1+Main!$C$3)*$E280*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E280*Main!$C$4)+(FD$2*Main!$C$5))","v":122.34604229999999},{"$f":"IF($D280<100,(FE$2*(1+Main!$C$3)*$E280*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E280*Main!$C$4)+(FE$2*Main!$C$5))","v":133.74050943750001},{"$f":"IF($D280<100,(FF$2*(1+Main!$C$3)*$E280*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E280*Main!$C$4)+(FF$2*Main!$C$5))","v":134.65482701250002},{"$f":"IF($D280<100,(FG$2*(1+Main!$C$3)*$E280*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E280*Main!$C$4)+(FG$2*Main!$C$5))","v":145.35924315},{"$f":"IF($D280<100,(FH$2*(1+Main!$C$3)*$E280*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E280*Main!$C$4)+(FH$2*Main!$C$5))","v":196.11249420000001},{"$f":"IF($D280<100,(FI$2*(1+Main!$C$3)*$E280*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E280*Main!$C$4)+(FI$2*Main!$C$5))","v":55.402469662499996}]
["NC",24140,"(Goldsboro, Wayne County)",24140,0.87209999999999999,{"$f":"IF($D281<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F281*Main!$C$4*$E281+Main!$C$5*G$2*$F281","v":1575.3213754839271},{"$f":"H$2*$F281*Main!$C$4*$E281+Main!$C$5*H$2*$F281","v":1927.9330065680024},{"$f":"I$2*$F281*Main!$C$4*$E281+Main!$C$5*I$2*$F281","v":2280.5446376520777},{"$f":"J$2*$F281*Main!$C$4*$E281+Main!$C$5*J$2*$F281","v":2633.1562687361529},{"$f":"K$2*$F281*Main!$C$4*$E281+Main!$C$5*K$2*$F281","v":2985.4989359521242},{"$f":"L$2*$F281*Main!$C$4*$E281+Main!$C$5*L$2*$F281","v":1854.7748344437703},{"$f":"M$2*$F281*Main!$C$4*$E281+Main!$C$5*M$2*$F281","v":2159.7798608734738},{"$f":"N$2*$F281*Main!$C$4*$E281+Main!$C$5*N$2*$F281","v":2464.7848873031771},{"$f":"O$2*$F281*Main!$C$4*$E281+Main!$C$5*O$2*$F281","v":2769.7899137328814},{"$f":"P$2*$F281*Main!$C$4*$E281+Main!$C$5*P$2*$F281","v":3075.0639040306878},{"$f":"Q$2*$F281*Main!$C$4*$E281+Main!$C$5*Q$2*$F281","v":2006.4704560543105},{"$f":"R$2*$F281*Main!$C$4*$E281+Main!$C$5*R$2*$F281","v":2321.158181735751},{"$f":"S$2*$F281*Main!$C$4*$E281+Main!$C$5*S$2*$F281","v":2635.845907417191},{"$f":"T$2*$F281*Main!$C$4*$E281+Main!$C$5*T$2*$F281","v":2950.5336330986311},{"$f":"U$2*$F281*Main!$C$4*$E281+Main!$C$5*U$2*$F281","v":3265.2213587800716},{"$f":"V$2*$F281*Main!$C$4*$E281+Main!$C$5*V$2*$F281","v":1665.6932351668022},{"$f":"W$2*$F281*Main!$C$4*$E281+Main!$C$5*W$2*$F281","v":2024.2220713491611},{"$f":"X$2*$F281*Main!$C$4*$E281+Main!$C$5*X$2*$F281","v":2383.0198713996233},{"$f":"Y$2*$F281*Main!$C$4*$E281+Main!$C$5*Y$2*$F281","v":2741.5487075819824},{"$f":"Z$2*$F281*Main!$C$4*$E281+Main!$C$5*Z$2*$F281","v":3100.0775437643406},{"$f":"AA$2*$F281*Main!$C$4*$E281+Main!$C$5*AA$2*$F281","v":1945.1466941266451},{"$f":"AB$2*$F281*Main!$C$4*$E281+Main!$C$5*AB$2*$F281","v":2256.3378895227361},{"$f":"AC$2*$F281*Main!$C$4*$E281+Main!$C$5*AC$2*$F281","v":2567.2601210507228},{"$f":"AD$2*$F281*Main!$C$4*$E281+Main!$C$5*AD$2*$F281","v":2878.451316446814},{"$f":"AE$2*$F281*Main!$C$4*$E281+Main!$C$5*AE$2*$F281","v":3189.3735479748007},{"$f":"AF$2*$F281*Main!$C$4*$E281+Main!$C$5*AF$2*$F281","v":2096.8423157371853},{"$f":"AG$2*$F281*Main!$C$4*$E281+Main!$C$5*AG$2*$F281","v":2417.4472465169097},{"$f":"AH$2*$F281*Main!$C$4*$E281+Main!$C$5*AH$2*$F281","v":2738.3211411647367},{"$f":"AI$2*$F281*Main!$C$4*$E281+Main!$C$5*AI$2*$F281","v":3058.9260719444601},{"$f":"AJ$2*$F281*Main!$C$4*$E281+Main!$C$5*AJ$2*$F281","v":3379.5310027241835},{"$f":"AK$2*$F281*Main!$C$4*$E281+Main!$C$5*AK$2*$F281","v":1786.7269758135101},{"$f":"AL$2*$F281*Main!$C$4*$E281+Main!$C$5*AL$2*$F281","v":2206.5795739235341},{"$f":"AM$2*$F281*Main!$C$4*$E281+Main!$C$5*AM$2*$F281","v":2626.4321720335583},{"$f":"AN$2*$F281*Main!$C$4*$E281+Main!$C$5*AN$2*$F281","v":3046.0158062754781},{"$f":"AO$2*$F281*Main!$C$4*$E281+Main!$C$5*AO$2*$F281","v":3465.8684043855023},{"$f":"AP$2*$F281*Main!$C$4*$E281+Main!$C$5*AP$2*$F281","v":2066.1804347733532},{"$f":"AQ$2*$F281*Main!$C$4*$E281+Main!$C$5*AQ$2*$F281","v":2438.4264282290051},{"$f":"AR$2*$F281*Main!$C$4*$E281+Main!$C$5*AR$2*$F281","v":2810.6724216846574},{"$f":"AS$2*$F281*Main!$C$4*$E281+Main!$C$5*AS$2*$F281","v":3182.9184151403097},{"$f":"AT$2*$F281*Main!$C$4*$E281+Main!$C$5*AT$2*$F281","v":3555.1644085959624},{"$f":"AU$2*$F281*Main!$C$4*$E281+Main!$C$5*AU$2*$F281","v":2217.8760563838937},{"$f":"AV$2*$F281*Main!$C$4*$E281+Main!$C$5*AV$2*$F281","v":2599.8047490912822},{"$f":"AW$2*$F281*Main!$C$4*$E281+Main!$C$5*AW$2*$F281","v":2981.7334417986713},{"$f":"AX$2*$F281*Main!$C$4*$E281+Main!$C$5*AX$2*$F281","v":3363.3931706379562},{"$f":"AY$2*$F281*Main!$C$4*$E281+Main!$C$5*AY$2*$F281","v":3745.3218633453453},{"$f":"AZ$2*$F281*Main!$C$4*$E281+Main!$C$5*AZ$2*$F281","v":3338.1105670361999},{"$f":"BA$2*$F281*Main!$C$4*$E281+Main!$C$5*BA$2*$F281","v":3799.1146369661037},{"$f":"BB$2*$F281*Main!$C$4*$E281+Main!$C$5*BB$2*$F281","v":4259.8497430279049},{"$f":"BC$2*$F281*Main!$C$4*$E281+Main!$C$5*BC$2*$F281","v":3380.0689304603916},{"$f":"BD$2*$F281*Main!$C$4*$E281+Main!$C$5*BD$2*$F281","v":3869.852134277402},{"$f":"BE$2*$F281*Main!$C$4*$E281+Main!$C$5*BE$2*$F281","v":4359.6353380944129},{"$f":"BF$2*$F281*Main!$C$4*$E281+Main!$C$5*BF$2*$F281","v":3579.9090844615112},{"$f":"BG$2*$F281*Main!$C$4*$E281+Main!$C$5*BG$2*$F281","v":4058.3958058181624},{"$f":"BH$2*$F281*Main!$C$4*$E281+Main!$C$5*BH$2*$F281","v":4536.8825271748137},{"$f":"BI$2*$F281*Main!$C$4*$E281+Main!$C$5*BI$2*$F281","v":3458.6063799467001},{"$f":"BJ$2*$F281*Main!$C$4*$E281+Main!$C$5*BJ$2*$F281","v":3972.3273680249486},{"$f":"BK$2*$F281*Main!$C$4*$E281+Main!$C$5*BK$2*$F281","v":4486.0483561031961},{"$f":"BL$2*$F281*Main!$C$4*$E281+Main!$C$5*BL$2*$F281","v":3500.2957795027874},{"$f":"BM$2*$F281*Main!$C$4*$E281+Main!$C$5*BM$2*$F281","v":4043.0648653362468},{"$f":"BN$2*$F281*Main!$C$4*$E281+Main!$C$5*BN$2*$F281","v":4585.5649873016009},{"$f":"BO$2*$F281*Main!$C$4*$E281+Main!$C$5*BO$2*$F281","v":3700.1359335039074},{"$f":"BP$2*$F281*Main!$C$4*$E281+Main!$C$5*BP$2*$F281","v":4231.6085368770064},{"$f":"BQ$2*$F281*Main!$C$4*$E281+Main!$C$5*BQ$2*$F281","v":4762.8121763820009},{"$f":"BR$2*$F281*Main!$C$4*$E281+Main!$C$5*BR$2*$F281","v":3885.4520386274226},{"$f":"BS$2*$F281*Main!$C$4*$E281+Main!$C$5*BS$2*$F281","v":4474.4829097747333},{"$f":"BT$2*$F281*Main!$C$4*$E281+Main!$C$5*BT$2*$F281","v":5063.5137809220441},{"$f":"BU$2*$F281*Main!$C$4*$E281+Main!$C$5*BU$2*$F281","v":3927.4104020516143},{"$f":"BV$2*$F281*Main!$C$4*$E281+Main!$C$5*BV$2*$F281","v":4545.2204070860316},{"$f":"BW$2*$F281*Main!$C$4*$E281+Main!$C$5*BW$2*$F281","v":5163.2993759885521},{"$f":"BX$2*$F281*Main!$C$4*$E281+Main!$C$5*BX$2*$F281","v":4127.2505560527343},{"$f":"BY$2*$F281*Main!$C$4*$E281+Main!$C$5*BY$2*$F281","v":4734.0330424948952},{"$f":"BZ$2*$F281*Main!$C$4*$E281+Main!$C$5*BZ$2*$F281","v":5340.5465650689539},{"$f":"CA$2*$F281*Main!$C$4*$E281+Main!$C$5*CA$2*$F281","v":3368.2345202638244},{"$f":"CB$2*$F281*Main!$C$4*$E281+Main!$C$5*CB$2*$F281","v":3819.2869270738884},{"$f":"CC$2*$F281*Main!$C$4*$E281+Main!$C$5*CC$2*$F281","v":4270.0703700158492},{"$f":"CD$2*$F281*Main!$C$4*$E281+Main!$C$5*CD$2*$F281","v":3368.2345202638244},{"$f":"CE$2*$F281*Main!$C$4*$E281+Main!$C$5*CE$2*$F281","v":3862.0521821023917},{"$f":"CF$2*$F281*Main!$C$4*$E281+Main!$C$5*CF$2*$F281","v":4355.86984394096},{"$f":"CG$2*$F281*Main!$C$4*$E281+Main!$C$5*CG$2*$F281","v":3581.25390380203},{"$f":"CH$2*$F281*Main!$C$4*$E281+Main!$C$5*CH$2*$F281","v":4059.4716612905777},{"$f":"CI$2*$F281*Main!$C$4*$E281+Main!$C$5*CI$2*$F281","v":4537.4204549110218},{"$f":"CJ$2*$F281*Main!$C$4*$E281+Main!$C$5*CJ$2*$F281","v":3527.9990579174787},{"$f":"CK$2*$F281*Main!$C$4*$E281+Main!$C$5*CK$2*$F281","v":4018.5891533388003},{"$f":"CL$2*$F281*Main!$C$4*$E281+Main!$C$5*CL$2*$F281","v":4509.1792487601233},{"$f":"CM$2*$F281*Main!$C$4*$E281+Main!$C$5*CM$2*$F281","v":3527.9990579174787},{"$f":"CN$2*$F281*Main!$C$4*$E281+Main!$C$5*CN$2*$F281","v":4061.3544083673041},{"$f":"CO$2*$F281*Main!$C$4*$E281+Main!$C$5*CO$2*$F281","v":4594.7097588171291},{"$f":"CP$2*$F281*Main!$C$4*$E281+Main!$C$5*CP$2*$F281","v":3741.0184414556843},{"$f":"CQ$2*$F281*Main!$C$4*$E281+Main!$C$5*CQ$2*$F281","v":4258.7738875554896},{"$f":"CR$2*$F281*Main!$C$4*$E281+Main!$C$5*CR$2*$F281","v":4776.529333655295},{"$f":"CS$2*$F281*Main!$C$4*$E281+Main!$C$5*CS$2*$F281","v":4089.057686781995},{"$f":"CT$2*$F281*Main!$C$4*$E281+Main!$C$5*CT$2*$F281","v":4610.3096631671497},{"$f":"CU$2*$F281*Main!$C$4*$E281+Main!$C$5*CU$2*$F281","v":5131.5616395523029},{"$f":"CV$2*$F281*Main!$C$4*$E281+Main!$C$5*CV$2*$F281","v":4089.057686781995},{"$f":"CW$2*$F281*Main!$C$4*$E281+Main!$C$5*CW$2*$F281","v":4653.0749181956526},{"$f":"CX$2*$F281*Main!$C$4*$E281+Main!$C$5*CX$2*$F281","v":5217.3611134774146},{"$f":"CY$2*$F281*Main!$C$4*$E281+Main!$C$5*CY$2*$F281","v":4302.0770703201997},{"$f":"CZ$2*$F281*Main!$C$4*$E281+Main!$C$5*CZ$2*$F281","v":4850.4943973838381},{"$f":"DA$2*$F281*Main!$C$4*$E281+Main!$C$5*DA$2*$F281","v":5398.9117244474764},{"$f":"DB$2*$F281*Main!$C$4*$E281+Main!$C$5*DB$2*$F281","v":1286.9921088766591},{"$f":"DC$2*$F281*Main!$C$4*$E281+Main!$C$5*DC$2*$F281","v":1703.3481767013336},{"$f":"DD$2*$F281*Main!$C$4*$E281+Main!$C$5*DD$2*$F281","v":2119.4352806579045},{"$f":"DE$2*$F281*Main!$C$4*$E281+Main!$C$5*DE$2*$F281","v":2535.7913484825795},{"$f":"DF$2*$F281*Main!$C$4*$E281+Main!$C$5*DF$2*$F281","v":2952.1474163072535},{"$f":"DG$2*$F281*Main!$C$4*$E281+Main!$C$5*DG$2*$F281","v":1500.2804562829683},{"$f":"DH$2*$F281*Main!$C$4*$E281+Main!$C$5*DH$2*$F281","v":1873.8712690791397},{"$f":"DI$2*$F281*Main!$C$4*$E281+Main!$C$5*DI$2*$F281","v":2247.462081875311},{"$f":"DJ$2*$F281*Main!$C$4*$E281+Main!$C$5*DJ$2*$F281","v":2621.0528946714821},{"$f":"DK$2*$F281*Main!$C$4*$E281+Main!$C$5*DK$2*$F281","v":2994.6437074676533},{"$f":"DL$2*$F281*Main!$C$4*$E281+Main!$C$5*DL$2*$F281","v":1624.2727994788177},{"$f":"DM$2*$F281*Main!$C$4*$E281+Main!$C$5*DM$2*$F281","v":2015.6152275698396},{"$f":"DN$2*$F281*Main!$C$4*$E281+Main!$C$5*DN$2*$F281","v":2406.9576556608617},{"$f":"DO$2*$F281*Main!$C$4*$E281+Main!$C$5*DO$2*$F281","v":2798.569047619987},{"$f":"DP$2*$F281*Main!$C$4*$E281+Main!$C$5*DP$2*$F281","v":3189.9114757110083},{"$f":"DQ$2*$F281*Main!$C$4*$E281+Main!$C$5*DQ$2*$F281","v":1332.7159664543042},{"$f":"DR$2*$F281*Main!$C$4*$E281+Main!$C$5*DR$2*$F281","v":1771.6649991996974},{"$f":"DS$2*$F281*Main!$C$4*$E281+Main!$C$5*DS$2*$F281","v":2210.8829958131946},{"$f":"DT$2*$F281*Main!$C$4*$E281+Main!$C$5*DT$2*$F281","v":2649.8320285585883},{"$f":"DU$2*$F281*Main!$C$4*$E281+Main!$C$5*DU$2*$F281","v":3089.050025172086},{"$f":"DV$2*$F281*Main!$C$4*$E281+Main!$C$5*DV$2*$F281","v":1546.0043138606136},{"$f":"DW$2*$F281*Main!$C$4*$E281+Main!$C$5*DW$2*$F281","v":1942.4570554456072},{"$f":"DX$2*$F281*Main!$C$4*$E281+Main!$C$5*DX$2*$F281","v":2338.6408331624971},{"$f":"DY$2*$F281*Main!$C$4*$E281+Main!$C$5*DY$2*$F281","v":2735.0935747474914},{"$f":"DZ$2*$F281*Main!$C$4*$E281+Main!$C$5*DZ$2*$F281","v":3131.5463163324844},{"$f":"EA$2*$F281*Main!$C$4*$E281+Main!$C$5*EA$2*$F281","v":1669.7276931883594},{"$f":"EB$2*$F281*Main!$C$4*$E281+Main!$C$5*EB$2*$F281","v":2083.9320500682038},{"$f":"EC$2*$F281*Main!$C$4*$E281+Main!$C$5*EC$2*$F281","v":2498.1364069480478},{"$f":"ED$2*$F281*Main!$C$4*$E281+Main!$C$5*ED$2*$F281","v":2912.6097276959958},{"$f":"EE$2*$F281*Main!$C$4*$E281+Main!$C$5*EE$2*$F281","v":3326.8140845758398},{"$f":"EF$2*$F281*Main!$C$4*$E281+Main!$C$5*EF$2*$F281","v":1651.4381501573012},{"$f":"EG$2*$F281*Main!$C$4*$E281+Main!$C$5*EG$2*$F281","v":2139.0696430294811},{"$f":"EH$2*$F281*Main!$C$4*$E281+Main!$C$5*EH$2*$F281","v":2626.4321720335583},{"$f":"EI$2*$F281*Main!$C$4*$E281+Main!$C$5*EI$2*$F281","v":3114.0636649057378},{"$f":"EJ$2*$F281*Main!$C$4*$E281+Main!$C$5*EJ$2*$F281","v":3601.6951577779182},{"$f":"EK$2*$F281*Main!$C$4*$E281+Main!$C$5*EK$2*$F281","v":1864.7264975636106},{"$f":"EL$2*$F281*Main!$C$4*$E281+Main!$C$5*EL$2*$F281","v":2309.5927354072874},{"$f":"EM$2*$F281*Main!$C$4*$E281+Main!$C$5*EM$2*$F281","v":2754.4589732509644},{"$f":"EN$2*$F281*Main!$C$4*$E281+Main!$C$5*EN$2*$F281","v":3199.3252110946414},{"$f":"EO$2*$F281*Main!$C$4*$E281+Main!$C$5*EO$2*$F281","v":3644.191448938318},{"$f":"EP$2*$F281*Main!$C$4*$E281+Main!$C$5*EP$2*$F281","v":1988.4498768913561},{"$f":"EQ$2*$F281*Main!$C$4*$E281+Main!$C$5*EQ$2*$F281","v":2451.3366938979875},{"$f":"ER$2*$F281*Main!$C$4*$E281+Main!$C$5*ER$2*$F281","v":2913.9545470365147},{"$f":"ES$2*$F281*Main!$C$4*$E281+Main!$C$5*ES$2*$F281","v":3376.5724001750423},{"$f":"ET$2*$F281*Main!$C$4*$E281+Main!$C$5*ET$2*$F281","v":3839.4592171816735},{"$f":"EU$2*$F281*Main!$C$4*$E281+Main!$C$5*EU$2*$F281","v":4720.8538129578092},{"$f":"EV$2*$F281*Main!$C$4*$E281+Main!$C$5*EV$2*$F281","v":4849.4185419114237},{"$f":"EW$2*$F281*Main!$C$4*$E281+Main!$C$5*EW$2*$F281","v":5015.6382123995681},{"$f":"EX$2*$F281*Main!$C$4*$E281+Main!$C$5*EX$2*$F281","v":4999.5003803133413},{"$f":"EY$2*$F281*Main!$C$4*$E281+Main!$C$5*EY$2*$F281","v":5128.334073135059},{"$f":"EZ$2*$F281*Main!$C$4*$E281+Main!$C$5*EZ$2*$F281","v":5294.2847797551003},{"$f":"FA$2*$F281*Main!$C$4*$E281+Main!$C$5*FA$2*$F281","v":5652.5446520693549},{"$f":"FB$2*$F281*Main!$C$4*$E281+Main!$C$5*FB$2*$F281","v":5781.3783448910735},{"$f":"FC$2*$F281*Main!$C$4*$E281+Main!$C$5*FC$2*$F281","v":5947.3290515111148},{"$f":"IF($D281<100,(FD$2*(1+Main!$C$3)*$E281*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E281*Main!$C$4)+(FD$2*Main!$C$5))","v":127.59270177240001},{"$f":"IF($D281<100,(FE$2*(1+Main!$C$3)*$E281*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E281*Main!$C$4)+(FE$2*Main!$C$5))","v":139.47580661175002},{"$f":"IF($D281<100,(FF$2*(1+Main!$C$3)*$E281*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E281*Main!$C$4)+(FF$2*Main!$C$5))","v":140.42933357084999},{"$f":"IF($D281<100,(FG$2*(1+Main!$C$3)*$E281*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E281*Main!$C$4)+(FG$2*Main!$C$5))","v":151.59279542220003},{"$f":"IF($D281<100,(FH$2*(1+Main!$C$3)*$E281*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E281*Main!$C$4)+(FH$2*Main!$C$5))","v":204.52253718960003},{"$f":"IF($D281<100,(FI$2*(1+Main!$C$3)*$E281*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E281*Main!$C$4)+(FI$2*Main!$C$5))","v":57.778336399050005}]
["NC",24660,"(Greensboro-High Point, Guilford County, Randolph County, Rockingham County)",24660,0.85029999999999994,{"$f":"IF($D282<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F282*Main!$C$4*$E282+Main!$C$5*G$2*$F282","v":1545.339292867427},{"$f":"H$2*$F282*Main!$C$4*$E282+Main!$C$5*H$2*$F282","v":1891.2398926538694},{"$f":"I$2*$F282*Main!$C$4*$E282+Main!$C$5*I$2*$F282","v":2237.1404924403128},{"$f":"J$2*$F282*Main!$C$4*$E282+Main!$C$5*J$2*$F282","v":2583.0410922267561},{"$f":"K$2*$F282*Main!$C$4*$E282+Main!$C$5*K$2*$F282","v":2928.6778471621028},{"$f":"L$2*$F282*Main!$C$4*$E282+Main!$C$5*L$2*$F282","v":1819.4740931558435},{"$f":"M$2*$F282*Main!$C$4*$E282+Main!$C$5*M$2*$F282","v":2118.6741542983505},{"$f":"N$2*$F282*Main!$C$4*$E282+Main!$C$5*N$2*$F282","v":2417.8742154408569},{"$f":"O$2*$F282*Main!$C$4*$E282+Main!$C$5*O$2*$F282","v":2717.0742765833638},{"$f":"P$2*$F282*Main!$C$4*$E282+Main!$C$5*P$2*$F282","v":3016.5381825769664},{"$f":"Q$2*$F282*Main!$C$4*$E282+Main!$C$5*Q$2*$F282","v":1968.2825891738098},{"$f":"R$2*$F282*Main!$C$4*$E282+Main!$C$5*R$2*$F282","v":2276.9810649557617},{"$f":"S$2*$F282*Main!$C$4*$E282+Main!$C$5*S$2*$F282","v":2585.6795407377126},{"$f":"T$2*$F282*Main!$C$4*$E282+Main!$C$5*T$2*$F282","v":2894.378016519664},{"$f":"U$2*$F282*Main!$C$4*$E282+Main!$C$5*U$2*$F282","v":3203.0764923016159},{"$f":"V$2*$F282*Main!$C$4*$E282+Main!$C$5*V$2*$F282","v":1633.9911628355769},{"$f":"W$2*$F282*Main!$C$4*$E282+Main!$C$5*W$2*$F282","v":1985.6963493461251},{"$f":"X$2*$F282*Main!$C$4*$E282+Main!$C$5*X$2*$F282","v":2337.6653807077687},{"$f":"Y$2*$F282*Main!$C$4*$E282+Main!$C$5*Y$2*$F282","v":2689.3705672183173},{"$f":"Z$2*$F282*Main!$C$4*$E282+Main!$C$5*Z$2*$F282","v":3041.0757537288655},{"$f":"AA$2*$F282*Main!$C$4*$E282+Main!$C$5*AA$2*$F282","v":1908.1259631239936},{"$f":"AB$2*$F282*Main!$C$4*$E282+Main!$C$5*AB$2*$F282","v":2213.3944558417011},{"$f":"AC$2*$F282*Main!$C$4*$E282+Main!$C$5*AC$2*$F282","v":2518.3991037083133},{"$f":"AD$2*$F282*Main!$C$4*$E282+Main!$C$5*AD$2*$F282","v":2823.6675964260207},{"$f":"AE$2*$F282*Main!$C$4*$E282+Main!$C$5*AE$2*$F282","v":3128.6722442926321},{"$f":"AF$2*$F282*Main!$C$4*$E282+Main!$C$5*AF$2*$F282","v":2056.9344591419599},{"$f":"AG$2*$F282*Main!$C$4*$E282+Main!$C$5*AG$2*$F282","v":2371.4375216480171},{"$f":"AH$2*$F282*Main!$C$4*$E282+Main!$C$5*AH$2*$F282","v":2686.2044290051685},{"$f":"AI$2*$F282*Main!$C$4*$E282+Main!$C$5*AI$2*$F282","v":3000.7074915112253},{"$f":"AJ$2*$F282*Main!$C$4*$E282+Main!$C$5*AJ$2*$F282","v":3315.2105540172815},{"$f":"AK$2*$F282*Main!$C$4*$E282+Main!$C$5*AK$2*$F282","v":1752.7213458286351},{"$f":"AL$2*$F282*Main!$C$4*$E282+Main!$C$5*AL$2*$F282","v":2164.5831583889999},{"$f":"AM$2*$F282*Main!$C$4*$E282+Main!$C$5*AM$2*$F282","v":2576.4449709493638},{"$f":"AN$2*$F282*Main!$C$4*$E282+Main!$C$5*AN$2*$F282","v":2988.0429386586325},{"$f":"AO$2*$F282*Main!$C$4*$E282+Main!$C$5*AO$2*$F282","v":3399.9047512189968},{"$f":"AP$2*$F282*Main!$C$4*$E282+Main!$C$5*AP$2*$F282","v":2026.856146117052},{"$f":"AQ$2*$F282*Main!$C$4*$E282+Main!$C$5*AQ$2*$F282","v":2392.0174200334795},{"$f":"AR$2*$F282*Main!$C$4*$E282+Main!$C$5*AR$2*$F282","v":2757.1786939499075},{"$f":"AS$2*$F282*Main!$C$4*$E282+Main!$C$5*AS$2*$F282","v":3122.3399678663363},{"$f":"AT$2*$F282*Main!$C$4*$E282+Main!$C$5*AT$2*$F282","v":3487.5012417827643},{"$f":"AU$2*$F282*Main!$C$4*$E282+Main!$C$5*AU$2*$F282","v":2175.6646421350183},{"$f":"AV$2*$F282*Main!$C$4*$E282+Main!$C$5*AV$2*$F282","v":2550.3243306908912},{"$f":"AW$2*$F282*Main!$C$4*$E282+Main!$C$5*AW$2*$F282","v":2924.9840192467636},{"$f":"AX$2*$F282*Main!$C$4*$E282+Main!$C$5*AX$2*$F282","v":3299.3798629515404},{"$f":"AY$2*$F282*Main!$C$4*$E282+Main!$C$5*AY$2*$F282","v":3674.0395515074133},{"$f":"AZ$2*$F282*Main!$C$4*$E282+Main!$C$5*AZ$2*$F282","v":3274.5784469485466},{"$f":"BA$2*$F282*Main!$C$4*$E282+Main!$C$5*BA$2*$F282","v":3726.8085217265507},{"$f":"BB$2*$F282*Main!$C$4*$E282+Main!$C$5*BB$2*$F282","v":4178.7747516534582},{"$f":"BC$2*$F282*Main!$C$4*$E282+Main!$C$5*BC$2*$F282","v":3315.7382437194728},{"$f":"BD$2*$F282*Main!$C$4*$E282+Main!$C$5*BD$2*$F282","v":3796.1997175647157},{"$f":"BE$2*$F282*Main!$C$4*$E282+Main!$C$5*BE$2*$F282","v":4276.6611914099576},{"$f":"BF$2*$F282*Main!$C$4*$E282+Main!$C$5*BF$2*$F282","v":3511.7749680835668},{"$f":"BG$2*$F282*Main!$C$4*$E282+Main!$C$5*BG$2*$F282","v":3981.1549581827903},{"$f":"BH$2*$F282*Main!$C$4*$E282+Main!$C$5*BH$2*$F282","v":4450.5349482820147},{"$f":"BI$2*$F282*Main!$C$4*$E282+Main!$C$5*BI$2*$F282","v":3392.7809402394132},{"$f":"BJ$2*$F282*Main!$C$4*$E282+Main!$C$5*BJ$2*$F282","v":3896.7246058321721},{"$f":"BK$2*$F282*Main!$C$4*$E282+Main!$C$5*BK$2*$F282","v":4400.6682714249291},{"$f":"BL$2*$F282*Main!$C$4*$E282+Main!$C$5*BL$2*$F282","v":3433.6768921592438},{"$f":"BM$2*$F282*Main!$C$4*$E282+Main!$C$5*BM$2*$F282","v":3966.1158016703371},{"$f":"BN$2*$F282*Main!$C$4*$E282+Main!$C$5*BN$2*$F282","v":4498.2908663303333},{"$f":"BO$2*$F282*Main!$C$4*$E282+Main!$C$5*BO$2*$F282","v":3629.7136165233383},{"$f":"BP$2*$F282*Main!$C$4*$E282+Main!$C$5*BP$2*$F282","v":4151.0710422884113},{"$f":"BQ$2*$F282*Main!$C$4*$E282+Main!$C$5*BQ$2*$F282","v":4672.1646232023886},{"$f":"BR$2*$F282*Main!$C$4*$E282+Main!$C$5*BR$2*$F282","v":3811.502718928265},{"$f":"BS$2*$F282*Main!$C$4*$E282+Main!$C$5*BS$2*$F282","v":4389.3229428278155},{"$f":"BT$2*$F282*Main!$C$4*$E282+Main!$C$5*BT$2*$F282","v":4967.1431667273655},{"$f":"BU$2*$F282*Main!$C$4*$E282+Main!$C$5*BU$2*$F282","v":3852.6625156991922},{"$f":"BV$2*$F282*Main!$C$4*$E282+Main!$C$5*BV$2*$F282","v":4458.7141386659805},{"$f":"BW$2*$F282*Main!$C$4*$E282+Main!$C$5*BW$2*$F282","v":5065.029606483864},{"$f":"BX$2*$F282*Main!$C$4*$E282+Main!$C$5*BX$2*$F282","v":4048.6992400632857},{"$f":"BY$2*$F282*Main!$C$4*$E282+Main!$C$5*BY$2*$F282","v":4643.9332241351512},{"$f":"BZ$2*$F282*Main!$C$4*$E282+Main!$C$5*BZ$2*$F282","v":5238.9033633559211},{"$f":"CA$2*$F282*Main!$C$4*$E282+Main!$C$5*CA$2*$F282","v":3304.1290702712631},{"$f":"CB$2*$F282*Main!$C$4*$E282+Main!$C$5*CB$2*$F282","v":3746.5968855587262},{"$f":"CC$2*$F282*Main!$C$4*$E282+Main!$C$5*CC$2*$F282","v":4188.8008559950949},{"$f":"CD$2*$F282*Main!$C$4*$E282+Main!$C$5*CD$2*$F282","v":3304.1290702712631},{"$f":"CE$2*$F282*Main!$C$4*$E282+Main!$C$5*CE$2*$F282","v":3788.5482168829399},{"$f":"CF$2*$F282*Main!$C$4*$E282+Main!$C$5*CF$2*$F282","v":4272.9673634946184},{"$f":"CG$2*$F282*Main!$C$4*$E282+Main!$C$5*CG$2*$F282","v":3513.0941923390451},{"$f":"CH$2*$F282*Main!$C$4*$E282+Main!$C$5*CH$2*$F282","v":3982.2103375871734},{"$f":"CI$2*$F282*Main!$C$4*$E282+Main!$C$5*CI$2*$F282","v":4451.062637984206},{"$f":"CJ$2*$F282*Main!$C$4*$E282+Main!$C$5*CJ$2*$F282","v":3460.8529118220999},{"$f":"CK$2*$F282*Main!$C$4*$E282+Main!$C$5*CK$2*$F282","v":3942.1059202206288},{"$f":"CL$2*$F282*Main!$C$4*$E282+Main!$C$5*CL$2*$F282","v":4423.3589286191582},{"$f":"CM$2*$F282*Main!$C$4*$E282+Main!$C$5*CM$2*$F282","v":3460.8529118220999},{"$f":"CN$2*$F282*Main!$C$4*$E282+Main!$C$5*CN$2*$F282","v":3984.057251544843},{"$f":"CO$2*$F282*Main!$C$4*$E282+Main!$C$5*CO$2*$F282","v":4507.2615912675856},{"$f":"CP$2*$F282*Main!$C$4*$E282+Main!$C$5*CP$2*$F282","v":3669.8180338898819},{"$f":"CQ$2*$F282*Main!$C$4*$E282+Main!$C$5*CQ$2*$F282","v":4177.7193722490756},{"$f":"CR$2*$F282*Main!$C$4*$E282+Main!$C$5*CR$2*$F282","v":4685.6207106082693},{"$f":"CS$2*$F282*Main!$C$4*$E282+Main!$C$5*CS$2*$F282","v":4011.2332712076982},{"$f":"CT$2*$F282*Main!$C$4*$E282+Main!$C$5*CT$2*$F282","v":4522.5645926311363},{"$f":"CU$2*$F282*Main!$C$4*$E282+Main!$C$5*CU$2*$F282","v":5033.8959140545721},{"$f":"CV$2*$F282*Main!$C$4*$E282+Main!$C$5*CV$2*$F282","v":4011.2332712076982},{"$f":"CW$2*$F282*Main!$C$4*$E282+Main!$C$5*CW$2*$F282","v":4564.5159239553504},{"$f":"CX$2*$F282*Main!$C$4*$E282+Main!$C$5*CX$2*$F282","v":5118.0624215540975},{"$f":"CY$2*$F282*Main!$C$4*$E282+Main!$C$5*CY$2*$F282","v":4220.1983932754802},{"$f":"CZ$2*$F282*Main!$C$4*$E282+Main!$C$5*CZ$2*$F282","v":4758.1780446595822},{"$f":"DA$2*$F282*Main!$C$4*$E282+Main!$C$5*DA$2*$F282","v":5296.1576960436842},{"$f":"DB$2*$F282*Main!$C$4*$E282+Main!$C$5*DB$2*$F282","v":1262.4976124928526},{"$f":"DC$2*$F282*Main!$C$4*$E282+Main!$C$5*DC$2*$F282","v":1670.9294419889729},{"$f":"DD$2*$F282*Main!$C$4*$E282+Main!$C$5*DD$2*$F282","v":2079.0974266339977},{"$f":"DE$2*$F282*Main!$C$4*$E282+Main!$C$5*DE$2*$F282","v":2487.529256130118},{"$f":"DF$2*$F282*Main!$C$4*$E282+Main!$C$5*DF$2*$F282","v":2895.9610856262379},{"$f":"DG$2*$F282*Main!$C$4*$E282+Main!$C$5*DG$2*$F282","v":1471.7265794117307},{"$f":"DH$2*$F282*Main!$C$4*$E282+Main!$C$5*DH$2*$F282","v":1838.2070775836373},{"$f":"DI$2*$F282*Main!$C$4*$E282+Main!$C$5*DI$2*$F282","v":2204.6875757555435},{"$f":"DJ$2*$F282*Main!$C$4*$E282+Main!$C$5*DJ$2*$F282","v":2571.1680739274502},{"$f":"DK$2*$F282*Main!$C$4*$E282+Main!$C$5*DK$2*$F282","v":2937.6485720993564},{"$f":"DL$2*$F282*Main!$C$4*$E282+Main!$C$5*DL$2*$F282","v":1593.3590557668415},{"$f":"DM$2*$F282*Main!$C$4*$E282+Main!$C$5*DM$2*$F282","v":1977.2533141110632},{"$f":"DN$2*$F282*Main!$C$4*$E282+Main!$C$5*DN$2*$F282","v":2361.1475724552847},{"$f":"DO$2*$F282*Main!$C$4*$E282+Main!$C$5*DO$2*$F282","v":2745.3056756506021},{"$f":"DP$2*$F282*Main!$C$4*$E282+Main!$C$5*DP$2*$F282","v":3129.1999339948238},{"$f":"DQ$2*$F282*Main!$C$4*$E282+Main!$C$5*DQ$2*$F282","v":1307.3512371791189},{"$f":"DR$2*$F282*Main!$C$4*$E282+Main!$C$5*DR$2*$F282","v":1737.9460341672766},{"$f":"DS$2*$F282*Main!$C$4*$E282+Main!$C$5*DS$2*$F282","v":2168.8046760065304},{"$f":"DT$2*$F282*Main!$C$4*$E282+Main!$C$5*DT$2*$F282","v":2599.399472994688},{"$f":"DU$2*$F282*Main!$C$4*$E282+Main!$C$5*DU$2*$F282","v":3030.2581148339423},{"$f":"DV$2*$F282*Main!$C$4*$E282+Main!$C$5*DV$2*$F282","v":1516.5802040979972},{"$f":"DW$2*$F282*Main!$C$4*$E282+Main!$C$5*DW$2*$F282","v":1905.4875146130366},{"$f":"DX$2*$F282*Main!$C$4*$E282+Main!$C$5*DX$2*$F282","v":2294.1309802769811},{"$f":"DY$2*$F282*Main!$C$4*$E282+Main!$C$5*DY$2*$F282","v":2683.0382907920202},{"$f":"DZ$2*$F282*Main!$C$4*$E282+Main!$C$5*DZ$2*$F282","v":3071.9456013070599},{"$f":"EA$2*$F282*Main!$C$4*$E282+Main!$C$5*EA$2*$F282","v":1637.9488356020124},{"$f":"EB$2*$F282*Main!$C$4*$E282+Main!$C$5*EB$2*$F282","v":2044.2699062893673},{"$f":"EC$2*$F282*Main!$C$4*$E282+Main!$C$5*EC$2*$F282","v":2450.5909769767222},{"$f":"ED$2*$F282*Main!$C$4*$E282+Main!$C$5*ED$2*$F282","v":2857.1758925151726},{"$f":"EE$2*$F282*Main!$C$4*$E282+Main!$C$5*EE$2*$F282","v":3263.4969632025277},{"$f":"EF$2*$F282*Main!$C$4*$E282+Main!$C$5*EF$2*$F282","v":1620.0073857275056},{"$f":"EG$2*$F282*Main!$C$4*$E282+Main!$C$5*EG$2*$F282","v":2098.3581007639823},{"$f":"EH$2*$F282*Main!$C$4*$E282+Main!$C$5*EH$2*$F282","v":2576.4449709493638},{"$f":"EI$2*$F282*Main!$C$4*$E282+Main!$C$5*EI$2*$F282","v":3054.79568598584},{"$f":"EJ$2*$F282*Main!$C$4*$E282+Main!$C$5*EJ$2*$F282","v":3533.1464010223171},{"$f":"EK$2*$F282*Main!$C$4*$E282+Main!$C$5*EK$2*$F282","v":1829.2363526463837},{"$f":"EL$2*$F282*Main!$C$4*$E282+Main!$C$5*EL$2*$F282","v":2265.6357363586471},{"$f":"EM$2*$F282*Main!$C$4*$E282+Main!$C$5*EM$2*$F282","v":2702.0351200709101},{"$f":"EN$2*$F282*Main!$C$4*$E282+Main!$C$5*EN$2*$F282","v":3138.4345037831727},{"$f":"EO$2*$F282*Main!$C$4*$E282+Main!$C$5*EO$2*$F282","v":3574.8338874954356},{"$f":"EP$2*$F282*Main!$C$4*$E282+Main!$C$5*EP$2*$F282","v":1950.6049841503986},{"$f":"EQ$2*$F282*Main!$C$4*$E282+Main!$C$5*EQ$2*$F282","v":2404.6819728860728},{"$f":"ER$2*$F282*Main!$C$4*$E282+Main!$C$5*ER$2*$F282","v":2858.4951167706508},{"$f":"ES$2*$F282*Main!$C$4*$E282+Main!$C$5*ES$2*$F282","v":3312.3082606552293},{"$f":"ET$2*$F282*Main!$C$4*$E282+Main!$C$5*ET$2*$F282","v":3766.385249390903},{"$f":"EU$2*$F282*Main!$C$4*$E282+Main!$C$5*EU$2*$F282","v":4631.0048264314628},{"$f":"EV$2*$F282*Main!$C$4*$E282+Main!$C$5*EV$2*$F282","v":4757.1226652551995},{"$f":"EW$2*$F282*Main!$C$4*$E282+Main!$C$5*EW$2*$F282","v":4920.1787832323334},{"$f":"EX$2*$F282*Main!$C$4*$E282+Main!$C$5*EX$2*$F282","v":4904.3480921665923},{"$f":"EY$2*$F282*Main!$C$4*$E282+Main!$C$5*EY$2*$F282","v":5030.7297758414261},{"$f":"EZ$2*$F282*Main!$C$4*$E282+Main!$C$5*EZ$2*$F282","v":5193.522048967463},{"$f":"FA$2*$F282*Main!$C$4*$E282+Main!$C$5*FA$2*$F282","v":5544.9633906269155},{"$f":"FB$2*$F282*Main!$C$4*$E282+Main!$C$5*FB$2*$F282","v":5671.3450743017493},{"$f":"FC$2*$F282*Main!$C$4*$E282+Main!$C$5*FC$2*$F282","v":5834.1373474277862},{"$f":"IF($D282<100,(FD$2*(1+Main!$C$3)*$E282*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E282*Main!$C$4)+(FD$2*Main!$C$5))","v":125.1643116132},{"$f":"IF($D282<100,(FE$2*(1+Main!$C$3)*$E282*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E282*Main!$C$4)+(FE$2*Main!$C$5))","v":136.82125293024998},{"$f":"IF($D282<100,(FF$2*(1+Main!$C$3)*$E282*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E282*Main!$C$4)+(FF$2*Main!$C$5))","v":137.75663202154999},{"$f":"IF($D282<100,(FG$2*(1+Main!$C$3)*$E282*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E282*Main!$C$4)+(FG$2*Main!$C$5))","v":148.70762685459999},{"$f":"IF($D282<100,(FH$2*(1+Main!$C$3)*$E282*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E282*Main!$C$4)+(FH$2*Main!$C$5))","v":200.62999075279998},{"$f":"IF($D282<100,(FI$2*(1+Main!$C$3)*$E282*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E282*Main!$C$4)+(FI$2*Main!$C$5))","v":56.678678334150007}]
["NC",24780,"(Greenville, Pitt County)",24780,0.93510000000000004,{"$f":"IF($D283<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F283*Main!$C$4*$E283+Main!$C$5*G$2*$F283","v":1661.966843595832},{"$f":"H$2*$F283*Main!$C$4*$E283+Main!$C$5*H$2*$F283","v":2033.9727394391189},{"$f":"I$2*$F283*Main!$C$4*$E283+Main!$C$5*I$2*$F283","v":2405.9786352824067},{"$f":"J$2*$F283*Main!$C$4*$E283+Main!$C$5*J$2*$F283","v":2777.9845311256945},{"$f":"K$2*$F283*Main!$C$4*$E283+Main!$C$5*K$2*$F283","v":3149.7066696113598},{"$f":"L$2*$F283*Main!$C$4*$E283+Main!$C$5*L$2*$F283","v":1956.7907381657599},{"$f":"M$2*$F283*Main!$C$4*$E283+Main!$C$5*M$2*$F283","v":2278.5715817098394},{"$f":"N$2*$F283*Main!$C$4*$E283+Main!$C$5*N$2*$F283","v":2600.3524252539187},{"$f":"O$2*$F283*Main!$C$4*$E283+Main!$C$5*O$2*$F283","v":2922.1332687979984},{"$f":"P$2*$F283*Main!$C$4*$E283+Main!$C$5*P$2*$F283","v":3244.1978696997003},{"$f":"Q$2*$F283*Main!$C$4*$E283+Main!$C$5*Q$2*$F283","v":2116.8298878649316},{"$f":"R$2*$F283*Main!$C$4*$E283+Main!$C$5*R$2*$F283","v":2448.8259962834263},{"$f":"S$2*$F283*Main!$C$4*$E283+Main!$C$5*S$2*$F283","v":2780.822104701921},{"$f":"T$2*$F283*Main!$C$4*$E283+Main!$C$5*T$2*$F283","v":3112.8182131204157},{"$f":"U$2*$F283*Main!$C$4*$E283+Main!$C$5*U$2*$F283","v":3444.81432153891},{"$f":"V$2*$F283*Main!$C$4*$E283+Main!$C$5*V$2*$F283","v":1757.3093157570404},{"$f":"W$2*$F283*Main!$C$4*$E283+Main!$C$5*W$2*$F283","v":2135.5578734680262},{"$f":"X$2*$F283*Main!$C$4*$E283+Main!$C$5*X$2*$F283","v":2514.0901885366343},{"$f":"Y$2*$F283*Main!$C$4*$E283+Main!$C$5*Y$2*$F283","v":2892.3387462476207},{"$f":"Z$2*$F283*Main!$C$4*$E283+Main!$C$5*Z$2*$F283","v":3270.5873039586058},{"$f":"AA$2*$F283*Main!$C$4*$E283+Main!$C$5*AA$2*$F283","v":2052.1332103269683},{"$f":"AB$2*$F283*Main!$C$4*$E283+Main!$C$5*AB$2*$F283","v":2380.4404730963688},{"$f":"AC$2*$F283*Main!$C$4*$E283+Main!$C$5*AC$2*$F283","v":2708.4639785081463},{"$f":"AD$2*$F283*Main!$C$4*$E283+Main!$C$5*AD$2*$F283","v":3036.7712412775468},{"$f":"AE$2*$F283*Main!$C$4*$E283+Main!$C$5*AE$2*$F283","v":3364.7947466893238},{"$f":"AF$2*$F283*Main!$C$4*$E283+Main!$C$5*AF$2*$F283","v":2212.1723600261403},{"$f":"AG$2*$F283*Main!$C$4*$E283+Main!$C$5*AG$2*$F283","v":2550.4111303123336},{"$f":"AH$2*$F283*Main!$C$4*$E283+Main!$C$5*AH$2*$F283","v":2888.9336579561486},{"$f":"AI$2*$F283*Main!$C$4*$E283+Main!$C$5*AI$2*$F283","v":3227.1724282423415},{"$f":"AJ$2*$F283*Main!$C$4*$E283+Main!$C$5*AJ$2*$F283","v":3565.411198528534},{"$f":"AK$2*$F283*Main!$C$4*$E283+Main!$C$5*AK$2*$F283","v":1885.0001266872307},{"$f":"AL$2*$F283*Main!$C$4*$E283+Main!$C$5*AL$2*$F283","v":2327.9453619361798},{"$f":"AM$2*$F283*Main!$C$4*$E283+Main!$C$5*AM$2*$F283","v":2770.8905971851282},{"$f":"AN$2*$F283*Main!$C$4*$E283+Main!$C$5*AN$2*$F283","v":3213.5520750764545},{"$f":"AO$2*$F283*Main!$C$4*$E283+Main!$C$5*AO$2*$F283","v":3656.4973103254033},{"$f":"AP$2*$F283*Main!$C$4*$E283+Main!$C$5*AP$2*$F283","v":2179.8240212571591},{"$f":"AQ$2*$F283*Main!$C$4*$E283+Main!$C$5*AQ$2*$F283","v":2572.5442042068989},{"$f":"AR$2*$F283*Main!$C$4*$E283+Main!$C$5*AR$2*$F283","v":2965.2643871566397},{"$f":"AS$2*$F283*Main!$C$4*$E283+Main!$C$5*AS$2*$F283","v":3357.9845701063814},{"$f":"AT$2*$F283*Main!$C$4*$E283+Main!$C$5*AT$2*$F283","v":3750.7047530561217},{"$f":"AU$2*$F283*Main!$C$4*$E283+Main!$C$5*AU$2*$F283","v":2339.8631709563306},{"$f":"AV$2*$F283*Main!$C$4*$E283+Main!$C$5*AV$2*$F283","v":2742.7986187804863},{"$f":"AW$2*$F283*Main!$C$4*$E283+Main!$C$5*AW$2*$F283","v":3145.7340666046425},{"$f":"AX$2*$F283*Main!$C$4*$E283+Main!$C$5*AX$2*$F283","v":3548.3857570711752},{"$f":"AY$2*$F283*Main!$C$4*$E283+Main!$C$5*AY$2*$F283","v":3951.3212048953319},{"$f":"AZ$2*$F283*Main!$C$4*$E283+Main!$C$5*AZ$2*$F283","v":3521.7125654546471},{"$f":"BA$2*$F283*Main!$C$4*$E283+Main!$C$5*BA$2*$F283","v":4008.0726764198607},{"$f":"BB$2*$F283*Main!$C$4*$E283+Main!$C$5*BB$2*$F283","v":4494.1490300274518},{"$f":"BC$2*$F283*Main!$C$4*$E283+Main!$C$5*BC$2*$F283","v":3565.9787132437796},{"$f":"BD$2*$F283*Main!$C$4*$E283+Main!$C$5*BD$2*$F283","v":4082.7008614746164},{"$f":"BE$2*$F283*Main!$C$4*$E283+Main!$C$5*BE$2*$F283","v":4599.4230097054524},{"$f":"BF$2*$F283*Main!$C$4*$E283+Main!$C$5*BF$2*$F283","v":3776.8104299574047},{"$f":"BG$2*$F283*Main!$C$4*$E283+Main!$C$5*BG$2*$F283","v":4281.6147691680899},{"$f":"BH$2*$F283*Main!$C$4*$E283+Main!$C$5*BH$2*$F283","v":4786.4191083787755},{"$f":"BI$2*$F283*Main!$C$4*$E283+Main!$C$5*BI$2*$F283","v":3648.8358616695923},{"$f":"BJ$2*$F283*Main!$C$4*$E283+Main!$C$5*BJ$2*$F283","v":4190.8124147288445},{"$f":"BK$2*$F283*Main!$C$4*$E283+Main!$C$5*BK$2*$F283","v":4732.7889677880958},{"$f":"BL$2*$F283*Main!$C$4*$E283+Main!$C$5*BL$2*$F283","v":3692.8182521011017},{"$f":"BM$2*$F283*Main!$C$4*$E283+Main!$C$5*BM$2*$F283","v":4265.4405997836002},{"$f":"BN$2*$F283*Main!$C$4*$E283+Main!$C$5*BN$2*$F283","v":4837.7791901084747},{"$f":"BO$2*$F283*Main!$C$4*$E283+Main!$C$5*BO$2*$F283","v":3903.6499688147273},{"$f":"BP$2*$F283*Main!$C$4*$E283+Main!$C$5*BP$2*$F283","v":4464.3545074770736},{"$f":"BQ$2*$F283*Main!$C$4*$E283+Main!$C$5*BQ$2*$F283","v":5024.7752887817969},{"$f":"BR$2*$F283*Main!$C$4*$E283+Main!$C$5*BR$2*$F283","v":4099.1587882167296},{"$f":"BS$2*$F283*Main!$C$4*$E283+Main!$C$5*BS$2*$F283","v":4720.5874014103229},{"$f":"BT$2*$F283*Main!$C$4*$E283+Main!$C$5*BT$2*$F283","v":5342.0160146039143},{"$f":"BU$2*$F283*Main!$C$4*$E283+Main!$C$5*BU$2*$F283","v":4143.4249360058629},{"$f":"BV$2*$F283*Main!$C$4*$E283+Main!$C$5*BV$2*$F283","v":4795.2155864650776},{"$f":"BW$2*$F283*Main!$C$4*$E283+Main!$C$5*BW$2*$F283","v":5447.2899942819149},{"$f":"BX$2*$F283*Main!$C$4*$E283+Main!$C$5*BX$2*$F283","v":4354.2566527194876},{"$f":"BY$2*$F283*Main!$C$4*$E283+Main!$C$5*BY$2*$F283","v":4994.4132515161746},{"$f":"BZ$2*$F283*Main!$C$4*$E283+Main!$C$5*BZ$2*$F283","v":5634.2860929552389},{"$f":"CA$2*$F283*Main!$C$4*$E283+Main!$C$5*CA$2*$F283","v":3553.4933895083832},{"$f":"CB$2*$F283*Main!$C$4*$E283+Main!$C$5*CB$2*$F283","v":4029.3544782415584},{"$f":"CC$2*$F283*Main!$C$4*$E283+Main!$C$5*CC$2*$F283","v":4504.9318096171119},{"$f":"CD$2*$F283*Main!$C$4*$E283+Main!$C$5*CD$2*$F283","v":3553.4933895083832},{"$f":"CE$2*$F283*Main!$C$4*$E283+Main!$C$5*CE$2*$F283","v":4074.4718981035589},{"$f":"CF$2*$F283*Main!$C$4*$E283+Main!$C$5*CF$2*$F283","v":4595.4504066987356},{"$f":"CG$2*$F283*Main!$C$4*$E283+Main!$C$5*CG$2*$F283","v":3778.229216745518},{"$f":"CH$2*$F283*Main!$C$4*$E283+Main!$C$5*CH$2*$F283","v":4282.749798598581},{"$f":"CI$2*$F283*Main!$C$4*$E283+Main!$C$5*CI$2*$F283","v":4786.9866230940215},{"$f":"CJ$2*$F283*Main!$C$4*$E283+Main!$C$5*CJ$2*$F283","v":3722.0452599362343},{"$f":"CK$2*$F283*Main!$C$4*$E283+Main!$C$5*CK$2*$F283","v":4239.6186802399379},{"$f":"CL$2*$F283*Main!$C$4*$E283+Main!$C$5*CL$2*$F283","v":4757.1921005436434},{"$f":"CM$2*$F283*Main!$C$4*$E283+Main!$C$5*CM$2*$F283","v":3722.0452599362343},{"$f":"CN$2*$F283*Main!$C$4*$E283+Main!$C$5*CN$2*$F283","v":4284.7361001019399},{"$f":"CO$2*$F283*Main!$C$4*$E283+Main!$C$5*CO$2*$F283","v":4847.4269402676437},{"$f":"CP$2*$F283*Main!$C$4*$E283+Main!$C$5*CP$2*$F283","v":3946.7810871733691},{"$f":"CQ$2*$F283*Main!$C$4*$E283+Main!$C$5*CQ$2*$F283","v":4493.0140005969606},{"$f":"CR$2*$F283*Main!$C$4*$E283+Main!$C$5*CR$2*$F283","v":5039.246914020553},{"$f":"CS$2*$F283*Main!$C$4*$E283+Main!$C$5*CS$2*$F283","v":4313.963107937072},{"$f":"CT$2*$F283*Main!$C$4*$E283+Main!$C$5*CT$2*$F283","v":4863.8848670097577},{"$f":"CU$2*$F283*Main!$C$4*$E283+Main!$C$5*CU$2*$F283","v":5413.8066260824435},{"$f":"CV$2*$F283*Main!$C$4*$E283+Main!$C$5*CV$2*$F283","v":4313.963107937072},{"$f":"CW$2*$F283*Main!$C$4*$E283+Main!$C$5*CW$2*$F283","v":4909.0022868717588},{"$f":"CX$2*$F283*Main!$C$4*$E283+Main!$C$5*CX$2*$F283","v":5504.3252231640672},{"$f":"CY$2*$F283*Main!$C$4*$E283+Main!$C$5*CY$2*$F283","v":4538.6989351742059},{"$f":"CZ$2*$F283*Main!$C$4*$E283+Main!$C$5*CZ$2*$F283","v":5117.2801873667795},{"$f":"DA$2*$F283*Main!$C$4*$E283+Main!$C$5*DA$2*$F283","v":5695.8614395593531},{"$f":"DB$2*$F283*Main!$C$4*$E283+Main!$C$5*DB$2*$F283","v":1357.7789562243563},{"$f":"DC$2*$F283*Main!$C$4*$E283+Main!$C$5*DC$2*$F283","v":1797.0353458242107},{"$f":"DD$2*$F283*Main!$C$4*$E283+Main!$C$5*DD$2*$F283","v":2236.0079780664428},{"$f":"DE$2*$F283*Main!$C$4*$E283+Main!$C$5*DE$2*$F283","v":2675.2643676662974},{"$f":"DF$2*$F283*Main!$C$4*$E283+Main!$C$5*DF$2*$F283","v":3114.5207572661511},{"$f":"DG$2*$F283*Main!$C$4*$E283+Main!$C$5*DG$2*$F283","v":1582.7985408191137},{"$f":"DH$2*$F283*Main!$C$4*$E283+Main!$C$5*DH$2*$F283","v":1976.9375105569677},{"$f":"DI$2*$F283*Main!$C$4*$E283+Main!$C$5*DI$2*$F283","v":2371.0764802948215},{"$f":"DJ$2*$F283*Main!$C$4*$E283+Main!$C$5*DJ$2*$F283","v":2765.2154500326751},{"$f":"DK$2*$F283*Main!$C$4*$E283+Main!$C$5*DK$2*$F283","v":3159.3544197705291},{"$f":"DL$2*$F283*Main!$C$4*$E283+Main!$C$5*DL$2*$F283","v":1713.6106826831531},{"$f":"DM$2*$F283*Main!$C$4*$E283+Main!$C$5*DM$2*$F283","v":2126.4776380241015},{"$f":"DN$2*$F283*Main!$C$4*$E283+Main!$C$5*DN$2*$F283","v":2539.3445933650501},{"$f":"DO$2*$F283*Main!$C$4*$E283+Main!$C$5*DO$2*$F283","v":2952.4953060636212},{"$f":"DP$2*$F283*Main!$C$4*$E283+Main!$C$5*DP$2*$F283","v":3365.3622614045694},{"$f":"DQ$2*$F283*Main!$C$4*$E283+Main!$C$5*DQ$2*$F283","v":1406.017707020206},{"$f":"DR$2*$F283*Main!$C$4*$E283+Main!$C$5*DR$2*$F283","v":1869.1097146603624},{"$f":"DS$2*$F283*Main!$C$4*$E283+Main!$C$5*DS$2*$F283","v":2332.4854796581417},{"$f":"DT$2*$F283*Main!$C$4*$E283+Main!$C$5*DT$2*$F283","v":2795.5774872982984},{"$f":"DU$2*$F283*Main!$C$4*$E283+Main!$C$5*DU$2*$F283","v":3258.9532522960781},{"$f":"DV$2*$F283*Main!$C$4*$E283+Main!$C$5*DV$2*$F283","v":1631.0372916149634},{"$f":"DW$2*$F283*Main!$C$4*$E283+Main!$C$5*DW$2*$F283","v":2049.2956367507418},{"$f":"DX$2*$F283*Main!$C$4*$E283+Main!$C$5*DX$2*$F283","v":2467.2702245288983},{"$f":"DY$2*$F283*Main!$C$4*$E283+Main!$C$5*DY$2*$F283","v":2885.528569664677},{"$f":"DZ$2*$F283*Main!$C$4*$E283+Main!$C$5*DZ$2*$F283","v":3303.7869148004552},{"$f":"EA$2*$F283*Main!$C$4*$E283+Main!$C$5*EA$2*$F283","v":1761.5656761213804},{"$f":"EB$2*$F283*Main!$C$4*$E283+Main!$C$5*EB$2*$F283","v":2198.5520068602536},{"$f":"EC$2*$F283*Main!$C$4*$E283+Main!$C$5*EC$2*$F283","v":2635.5383375991269},{"$f":"ED$2*$F283*Main!$C$4*$E283+Main!$C$5*ED$2*$F283","v":3072.8084256956226},{"$f":"EE$2*$F283*Main!$C$4*$E283+Main!$C$5*EE$2*$F283","v":3509.7947564344959},{"$f":"EF$2*$F283*Main!$C$4*$E283+Main!$C$5*EF$2*$F283","v":1742.2701758030403},{"$f":"EG$2*$F283*Main!$C$4*$E283+Main!$C$5*EG$2*$F283","v":2256.7222651728953},{"$f":"EH$2*$F283*Main!$C$4*$E283+Main!$C$5*EH$2*$F283","v":2770.8905971851282},{"$f":"EI$2*$F283*Main!$C$4*$E283+Main!$C$5*EI$2*$F283","v":3285.3426865549832},{"$f":"EJ$2*$F283*Main!$C$4*$E283+Main!$C$5*EJ$2*$F283","v":3799.7947759248391},{"$f":"EK$2*$F283*Main!$C$4*$E283+Main!$C$5*EK$2*$F283","v":1967.2897603977976},{"$f":"EL$2*$F283*Main!$C$4*$E283+Main!$C$5*EL$2*$F283","v":2436.6244299056525},{"$f":"EM$2*$F283*Main!$C$4*$E283+Main!$C$5*EM$2*$F283","v":2905.9590994135074},{"$f":"EN$2*$F283*Main!$C$4*$E283+Main!$C$5*EN$2*$F283","v":3375.2937689213622},{"$f":"EO$2*$F283*Main!$C$4*$E283+Main!$C$5*EO$2*$F283","v":3844.6284384292167},{"$f":"EP$2*$F283*Main!$C$4*$E283+Main!$C$5*EP$2*$F283","v":2097.8181449042145},{"$f":"EQ$2*$F283*Main!$C$4*$E283+Main!$C$5*EQ$2*$F283","v":2586.1645573727865},{"$f":"ER$2*$F283*Main!$C$4*$E283+Main!$C$5*ER$2*$F283","v":3074.2272124837355},{"$f":"ES$2*$F283*Main!$C$4*$E283+Main!$C$5*ES$2*$F283","v":3562.2898675946853},{"$f":"ET$2*$F283*Main!$C$4*$E283+Main!$C$5*ET$2*$F283","v":4050.6362800632573},{"$f":"EU$2*$F283*Main!$C$4*$E283+Main!$C$5*EU$2*$F283","v":4980.5091409926654},{"$f":"EV$2*$F283*Main!$C$4*$E283+Main!$C$5*EV$2*$F283","v":5116.1451579362893},{"$f":"EW$2*$F283*Main!$C$4*$E283+Main!$C$5*EW$2*$F283","v":5291.5072049470837},{"$f":"EX$2*$F283*Main!$C$4*$E283+Main!$C$5*EX$2*$F283","v":5274.4817634897254},{"$f":"EY$2*$F283*Main!$C$4*$E283+Main!$C$5*EY$2*$F283","v":5410.4015377909718},{"$f":"EZ$2*$F283*Main!$C$4*$E283+Main!$C$5*EZ$2*$F283","v":5585.4798274441437},{"$f":"FA$2*$F283*Main!$C$4*$E283+Main!$C$5*FA$2*$F283","v":5963.4446277975076},{"$f":"FB$2*$F283*Main!$C$4*$E283+Main!$C$5*FB$2*$F283","v":6099.3644020987549},{"$f":"FC$2*$F283*Main!$C$4*$E283+Main!$C$5*FC$2*$F283","v":6274.4426917519258},{"$f":"IF($D283<100,(FD$2*(1+Main!$C$3)*$E283*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E283*Main!$C$4)+(FD$2*Main!$C$5))","v":134.61052654440002},{"$f":"IF($D283<100,(FE$2*(1+Main!$C$3)*$E283*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E283*Main!$C$4)+(FE$2*Main!$C$5))","v":147.14722321425},{"$f":"IF($D283<100,(FF$2*(1+Main!$C$3)*$E283*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E283*Main!$C$4)+(FF$2*Main!$C$5))","v":148.15319584635},{"$f":"IF($D283<100,(FG$2*(1+Main!$C$3)*$E283*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E283*Main!$C$4)+(FG$2*Main!$C$5))","v":159.93066788819999},{"$f":"IF($D283<100,(FH$2*(1+Main!$C$3)*$E283*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E283*Main!$C$4)+(FH$2*Main!$C$5))","v":215.7716392776},{"$f":"IF($D283<100,(FI$2*(1+Main!$C$3)*$E283*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E283*Main!$C$4)+(FI$2*Main!$C$5))","v":60.956247320550005}]
["NC",25860,"(Alexander County, Burke County, Caldwell County, Catawba County, Hickory-Lenoir-Morganton)",25860,0.85450000000000004,{"$f":"IF($D284<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F284*Main!$C$4*$E284+Main!$C$5*G$2*$F284","v":1551.1156574082206},{"$f":"H$2*$F284*Main!$C$4*$E284+Main!$C$5*H$2*$F284","v":1898.3092081786108},{"$f":"I$2*$F284*Main!$C$4*$E284+Main!$C$5*I$2*$F284","v":2245.5027589490019},{"$f":"J$2*$F284*Main!$C$4*$E284+Main!$C$5*J$2*$F284","v":2592.6963097193925},{"$f":"K$2*$F284*Main!$C$4*$E284+Main!$C$5*K$2*$F284","v":2939.6250294060528},{"$f":"L$2*$F284*Main!$C$4*$E284+Main!$C$5*L$2*$F284","v":1826.2751534039764},{"$f":"M$2*$F284*Main!$C$4*$E284+Main!$C$5*M$2*$F284","v":2126.593602354108},{"$f":"N$2*$F284*Main!$C$4*$E284+Main!$C$5*N$2*$F284","v":2426.9120513042399},{"$f":"O$2*$F284*Main!$C$4*$E284+Main!$C$5*O$2*$F284","v":2727.2305002543717},{"$f":"P$2*$F284*Main!$C$4*$E284+Main!$C$5*P$2*$F284","v":3027.8137802882338},{"$f":"Q$2*$F284*Main!$C$4*$E284+Main!$C$5*Q$2*$F284","v":1975.6398846278514},{"$f":"R$2*$F284*Main!$C$4*$E284+Main!$C$5*R$2*$F284","v":2285.4922525922734},{"$f":"S$2*$F284*Main!$C$4*$E284+Main!$C$5*S$2*$F284","v":2595.3446205566947},{"$f":"T$2*$F284*Main!$C$4*$E284+Main!$C$5*T$2*$F284","v":2905.1969885211165},{"$f":"U$2*$F284*Main!$C$4*$E284+Main!$C$5*U$2*$F284","v":3215.0493564855387},{"$f":"V$2*$F284*Main!$C$4*$E284+Main!$C$5*V$2*$F284","v":1640.098901541593},{"$f":"W$2*$F284*Main!$C$4*$E284+Main!$C$5*W$2*$F284","v":1993.1187361540497},{"$f":"X$2*$F284*Main!$C$4*$E284+Main!$C$5*X$2*$F284","v":2346.4034018502362},{"$f":"Y$2*$F284*Main!$C$4*$E284+Main!$C$5*Y$2*$F284","v":2699.4232364626932},{"$f":"Z$2*$F284*Main!$C$4*$E284+Main!$C$5*Z$2*$F284","v":3052.4430710751494},{"$f":"AA$2*$F284*Main!$C$4*$E284+Main!$C$5*AA$2*$F284","v":1915.2583975373486},{"$f":"AB$2*$F284*Main!$C$4*$E284+Main!$C$5*AB$2*$F284","v":2221.6679614132768},{"$f":"AC$2*$F284*Main!$C$4*$E284+Main!$C$5*AC$2*$F284","v":2527.8126942054751},{"$f":"AD$2*$F284*Main!$C$4*$E284+Main!$C$5*AD$2*$F284","v":2834.2222580814032},{"$f":"AE$2*$F284*Main!$C$4*$E284+Main!$C$5*AE$2*$F284","v":3140.3669908736006},{"$f":"AF$2*$F284*Main!$C$4*$E284+Main!$C$5*AF$2*$F284","v":2064.6231287612236},{"$f":"AG$2*$F284*Main!$C$4*$E284+Main!$C$5*AG$2*$F284","v":2380.3017805677118},{"$f":"AH$2*$F284*Main!$C$4*$E284+Main!$C$5*AH$2*$F284","v":2696.2452634579295},{"$f":"AI$2*$F284*Main!$C$4*$E284+Main!$C$5*AI$2*$F284","v":3011.9239152644172},{"$f":"AJ$2*$F284*Main!$C$4*$E284+Main!$C$5*AJ$2*$F284","v":3327.602567070905},{"$f":"AK$2*$F284*Main!$C$4*$E284+Main!$C$5*AK$2*$F284","v":1759.2728892202167},{"$f":"AL$2*$F284*Main!$C$4*$E284+Main!$C$5*AL$2*$F284","v":2172.6742109231764},{"$f":"AM$2*$F284*Main!$C$4*$E284+Main!$C$5*AM$2*$F284","v":2586.0755326261356},{"$f":"AN$2*$F284*Main!$C$4*$E284+Main!$C$5*AN$2*$F284","v":2999.2120232453644},{"$f":"AO$2*$F284*Main!$C$4*$E284+Main!$C$5*AO$2*$F284","v":3412.6133449483236},{"$f":"AP$2*$F284*Main!$C$4*$E284+Main!$C$5*AP$2*$F284","v":2034.4323852159728},{"$f":"AQ$2*$F284*Main!$C$4*$E284+Main!$C$5*AQ$2*$F284","v":2400.9586050986727},{"$f":"AR$2*$F284*Main!$C$4*$E284+Main!$C$5*AR$2*$F284","v":2767.4848249813735},{"$f":"AS$2*$F284*Main!$C$4*$E284+Main!$C$5*AS$2*$F284","v":3134.0110448640744},{"$f":"AT$2*$F284*Main!$C$4*$E284+Main!$C$5*AT$2*$F284","v":3500.5372647467752},{"$f":"AU$2*$F284*Main!$C$4*$E284+Main!$C$5*AU$2*$F284","v":2183.7971164398477},{"$f":"AV$2*$F284*Main!$C$4*$E284+Main!$C$5*AV$2*$F284","v":2559.8572553368385},{"$f":"AW$2*$F284*Main!$C$4*$E284+Main!$C$5*AW$2*$F284","v":2935.9173942338289},{"$f":"AX$2*$F284*Main!$C$4*$E284+Main!$C$5*AX$2*$F284","v":3311.7127020470889},{"$f":"AY$2*$F284*Main!$C$4*$E284+Main!$C$5*AY$2*$F284","v":3687.7728409440797},{"$f":"AZ$2*$F284*Main!$C$4*$E284+Main!$C$5*AZ$2*$F284","v":3286.8185801764434},{"$f":"BA$2*$F284*Main!$C$4*$E284+Main!$C$5*BA$2*$F284","v":3740.7390576901344},{"$f":"BB$2*$F284*Main!$C$4*$E284+Main!$C$5*BB$2*$F284","v":4194.3947041200954},{"$f":"BC$2*$F284*Main!$C$4*$E284+Main!$C$5*BC$2*$F284","v":3328.1322292383657},{"$f":"BD$2*$F284*Main!$C$4*$E284+Main!$C$5*BD$2*$F284","v":3810.389632711197},{"$f":"BE$2*$F284*Main!$C$4*$E284+Main!$C$5*BE$2*$F284","v":4292.6470361840275},{"$f":"BF$2*$F284*Main!$C$4*$E284+Main!$C$5*BF$2*$F284","v":3524.9017244499601},{"$f":"BG$2*$F284*Main!$C$4*$E284+Main!$C$5*BG$2*$F284","v":3996.0362224061191},{"$f":"BH$2*$F284*Main!$C$4*$E284+Main!$C$5*BH$2*$F284","v":4467.1707203622791},{"$f":"BI$2*$F284*Main!$C$4*$E284+Main!$C$5*BI$2*$F284","v":3405.4629056876065},{"$f":"BJ$2*$F284*Main!$C$4*$E284+Main!$C$5*BJ$2*$F284","v":3911.2902756124317},{"$f":"BK$2*$F284*Main!$C$4*$E284+Main!$C$5*BK$2*$F284","v":4417.1176455372561},{"$f":"BL$2*$F284*Main!$C$4*$E284+Main!$C$5*BL$2*$F284","v":3446.5117236657984},{"$f":"BM$2*$F284*Main!$C$4*$E284+Main!$C$5*BM$2*$F284","v":3980.9408506334944},{"$f":"BN$2*$F284*Main!$C$4*$E284+Main!$C$5*BN$2*$F284","v":4515.1051465174587},{"$f":"BO$2*$F284*Main!$C$4*$E284+Main!$C$5*BO$2*$F284","v":3643.2812188773933},{"$f":"BP$2*$F284*Main!$C$4*$E284+Main!$C$5*BP$2*$F284","v":4166.5874403284161},{"$f":"BQ$2*$F284*Main!$C$4*$E284+Main!$C$5*BQ$2*$F284","v":4689.6288306957085},{"$f":"BR$2*$F284*Main!$C$4*$E284+Main!$C$5*BR$2*$F284","v":3825.7498355675525},{"$f":"BS$2*$F284*Main!$C$4*$E284+Main!$C$5*BS$2*$F284","v":4405.7299089368553},{"$f":"BT$2*$F284*Main!$C$4*$E284+Main!$C$5*BT$2*$F284","v":4985.7099823061571},{"$f":"BU$2*$F284*Main!$C$4*$E284+Main!$C$5*BU$2*$F284","v":3867.0634846294756},{"$f":"BV$2*$F284*Main!$C$4*$E284+Main!$C$5*BV$2*$F284","v":4475.380483957917},{"$f":"BW$2*$F284*Main!$C$4*$E284+Main!$C$5*BW$2*$F284","v":5083.9623143700883},{"$f":"BX$2*$F284*Main!$C$4*$E284+Main!$C$5*BX$2*$F284","v":4063.8329798410696},{"$f":"BY$2*$F284*Main!$C$4*$E284+Main!$C$5*BY$2*$F284","v":4661.2919047365704},{"$f":"BZ$2*$F284*Main!$C$4*$E284+Main!$C$5*BZ$2*$F284","v":5258.4859985483408},{"$f":"CA$2*$F284*Main!$C$4*$E284+Main!$C$5*CA$2*$F284","v":3316.4796615542336},{"$f":"CB$2*$F284*Main!$C$4*$E284+Main!$C$5*CB$2*$F284","v":3760.6013889699043},{"$f":"CC$2*$F284*Main!$C$4*$E284+Main!$C$5*CC$2*$F284","v":4204.4582853018464},{"$f":"CD$2*$F284*Main!$C$4*$E284+Main!$C$5*CD$2*$F284","v":3316.4796615542336},{"$f":"CE$2*$F284*Main!$C$4*$E284+Main!$C$5*CE$2*$F284","v":3802.7095312830184},{"$f":"CF$2*$F284*Main!$C$4*$E284+Main!$C$5*CF$2*$F284","v":4288.939401011804},{"$f":"CG$2*$F284*Main!$C$4*$E284+Main!$C$5*CG$2*$F284","v":3526.2258798686112},{"$f":"CH$2*$F284*Main!$C$4*$E284+Main!$C$5*CH$2*$F284","v":3997.0955467410404},{"$f":"CI$2*$F284*Main!$C$4*$E284+Main!$C$5*CI$2*$F284","v":4467.7003825297397},{"$f":"CJ$2*$F284*Main!$C$4*$E284+Main!$C$5*CJ$2*$F284","v":3473.7893252900171},{"$f":"CK$2*$F284*Main!$C$4*$E284+Main!$C$5*CK$2*$F284","v":3956.8412220140385},{"$f":"CL$2*$F284*Main!$C$4*$E284+Main!$C$5*CL$2*$F284","v":4439.8931187380604},{"$f":"CM$2*$F284*Main!$C$4*$E284+Main!$C$5*CM$2*$F284","v":3473.7893252900171},{"$f":"CN$2*$F284*Main!$C$4*$E284+Main!$C$5*CN$2*$F284","v":3998.9493643271526},{"$f":"CO$2*$F284*Main!$C$4*$E284+Main!$C$5*CO$2*$F284","v":4524.1094033642876},{"$f":"CP$2*$F284*Main!$C$4*$E284+Main!$C$5*CP$2*$F284","v":3683.5355436043947},{"$f":"CQ$2*$F284*Main!$C$4*$E284+Main!$C$5*CQ$2*$F284","v":4193.3353797851742},{"$f":"CR$2*$F284*Main!$C$4*$E284+Main!$C$5*CR$2*$F284","v":4703.1352159659536},{"$f":"CS$2*$F284*Main!$C$4*$E284+Main!$C$5*CS$2*$F284","v":4026.2269659513704},{"$f":"CT$2*$F284*Main!$C$4*$E284+Main!$C$5*CT$2*$F284","v":4539.469606220644},{"$f":"CU$2*$F284*Main!$C$4*$E284+Main!$C$5*CU$2*$F284","v":5052.7122464899157},{"$f":"CV$2*$F284*Main!$C$4*$E284+Main!$C$5*CV$2*$F284","v":4026.2269659513704},{"$f":"CW$2*$F284*Main!$C$4*$E284+Main!$C$5*CW$2*$F284","v":4581.5777485337567},{"$f":"CX$2*$F284*Main!$C$4*$E284+Main!$C$5*CX$2*$F284","v":5137.1933621998742},{"$f":"CY$2*$F284*Main!$C$4*$E284+Main!$C$5*CY$2*$F284","v":4235.9731842657475},{"$f":"CZ$2*$F284*Main!$C$4*$E284+Main!$C$5*CZ$2*$F284","v":4775.9637639917783},{"$f":"DA$2*$F284*Main!$C$4*$E284+Main!$C$5*DA$2*$F284","v":5315.954343717809},{"$f":"DB$2*$F284*Main!$C$4*$E284+Main!$C$5*DB$2*$F284","v":1267.2167356493658},{"$f":"DC$2*$F284*Main!$C$4*$E284+Main!$C$5*DC$2*$F284","v":1677.1752532638316},{"$f":"DD$2*$F284*Main!$C$4*$E284+Main!$C$5*DD$2*$F284","v":2086.8689397945673},{"$f":"DE$2*$F284*Main!$C$4*$E284+Main!$C$5*DE$2*$F284","v":2496.8274574090328},{"$f":"DF$2*$F284*Main!$C$4*$E284+Main!$C$5*DF$2*$F284","v":2906.7859750234975},{"$f":"DG$2*$F284*Main!$C$4*$E284+Main!$C$5*DG$2*$F284","v":1477.2277850474738},{"$f":"DH$2*$F284*Main!$C$4*$E284+Main!$C$5*DH$2*$F284","v":1845.078160348826},{"$f":"DI$2*$F284*Main!$C$4*$E284+Main!$C$5*DI$2*$F284","v":2212.9285356501778},{"$f":"DJ$2*$F284*Main!$C$4*$E284+Main!$C$5*DJ$2*$F284","v":2580.7789109515297},{"$f":"DK$2*$F284*Main!$C$4*$E284+Main!$C$5*DK$2*$F284","v":2948.6292862528817},{"$f":"DL$2*$F284*Main!$C$4*$E284+Main!$C$5*DL$2*$F284","v":1599.3149146471305},{"$f":"DM$2*$F284*Main!$C$4*$E284+Main!$C$5*DM$2*$F284","v":1984.6441414746807},{"$f":"DN$2*$F284*Main!$C$4*$E284+Main!$C$5*DN$2*$F284","v":2369.9733683022314},{"$f":"DO$2*$F284*Main!$C$4*$E284+Main!$C$5*DO$2*$F284","v":2755.5674262135112},{"$f":"DP$2*$F284*Main!$C$4*$E284+Main!$C$5*DP$2*$F284","v":3140.8966530410612},{"$f":"DQ$2*$F284*Main!$C$4*$E284+Main!$C$5*DQ$2*$F284","v":1312.2380198835126},{"$f":"DR$2*$F284*Main!$C$4*$E284+Main!$C$5*DR$2*$F284","v":1744.4423485313209},{"$f":"DS$2*$F284*Main!$C$4*$E284+Main!$C$5*DS$2*$F284","v":2176.9115082628605},{"$f":"DT$2*$F284*Main!$C$4*$E284+Main!$C$5*DT$2*$F284","v":2609.1158369106693},{"$f":"DU$2*$F284*Main!$C$4*$E284+Main!$C$5*DU$2*$F284","v":3041.5849966422084},{"$f":"DV$2*$F284*Main!$C$4*$E284+Main!$C$5*DV$2*$F284","v":1522.2490692816207},{"$f":"DW$2*$F284*Main!$C$4*$E284+Main!$C$5*DW$2*$F284","v":1912.6100867000459},{"$f":"DX$2*$F284*Main!$C$4*$E284+Main!$C$5*DX$2*$F284","v":2302.7062730347411},{"$f":"DY$2*$F284*Main!$C$4*$E284+Main!$C$5*DY$2*$F284","v":2693.0672904531666},{"$f":"DZ$2*$F284*Main!$C$4*$E284+Main!$C$5*DZ$2*$F284","v":3083.4283078715912},{"$f":"EA$2*$F284*Main!$C$4*$E284+Main!$C$5*EA$2*$F284","v":1644.0713677975473},{"$f":"EB$2*$F284*Main!$C$4*$E284+Main!$C$5*EB$2*$F284","v":2051.9112367421708},{"$f":"EC$2*$F284*Main!$C$4*$E284+Main!$C$5*EC$2*$F284","v":2459.7511056867943},{"$f":"ED$2*$F284*Main!$C$4*$E284+Main!$C$5*ED$2*$F284","v":2867.8558057151477},{"$f":"EE$2*$F284*Main!$C$4*$E284+Main!$C$5*EE$2*$F284","v":3275.6956746597716},{"$f":"EF$2*$F284*Main!$C$4*$E284+Main!$C$5*EF$2*$F284","v":1626.0628541038884},{"$f":"EG$2*$F284*Main!$C$4*$E284+Main!$C$5*EG$2*$F284","v":2106.201608906877},{"$f":"EH$2*$F284*Main!$C$4*$E284+Main!$C$5*EH$2*$F284","v":2586.0755326261356},{"$f":"EI$2*$F284*Main!$C$4*$E284+Main!$C$5*EI$2*$F284","v":3066.2142874291235},{"$f":"EJ$2*$F284*Main!$C$4*$E284+Main!$C$5*EJ$2*$F284","v":3546.3530422321119},{"$f":"EK$2*$F284*Main!$C$4*$E284+Main!$C$5*EK$2*$F284","v":1836.0739035019965},{"$f":"EL$2*$F284*Main!$C$4*$E284+Main!$C$5*EL$2*$F284","v":2274.1045159918713},{"$f":"EM$2*$F284*Main!$C$4*$E284+Main!$C$5*EM$2*$F284","v":2712.1351284817461},{"$f":"EN$2*$F284*Main!$C$4*$E284+Main!$C$5*EN$2*$F284","v":3150.1657409716208},{"$f":"EO$2*$F284*Main!$C$4*$E284+Main!$C$5*EO$2*$F284","v":3588.1963534614956},{"$f":"EP$2*$F284*Main!$C$4*$E284+Main!$C$5*EP$2*$F284","v":1957.8962020179229},{"$f":"EQ$2*$F284*Main!$C$4*$E284+Main!$C$5*EQ$2*$F284","v":2413.6704971177264},{"$f":"ER$2*$F284*Main!$C$4*$E284+Main!$C$5*ER$2*$F284","v":2869.1799611337992},{"$f":"ES$2*$F284*Main!$C$4*$E284+Main!$C$5*ES$2*$F284","v":3324.6894251498725},{"$f":"ET$2*$F284*Main!$C$4*$E284+Main!$C$5*ET$2*$F284","v":3780.4637202496756},{"$f":"EU$2*$F284*Main!$C$4*$E284+Main!$C$5*EU$2*$F284","v":4648.3151816337868},{"$f":"EV$2*$F284*Main!$C$4*$E284+Main!$C$5*EV$2*$F284","v":4774.9044396568588},{"$f":"EW$2*$F284*Main!$C$4*$E284+Main!$C$5*EW$2*$F284","v":4938.5700494021676},{"$f":"EX$2*$F284*Main!$C$4*$E284+Main!$C$5*EX$2*$F284","v":4922.6801843783514},{"$f":"EY$2*$F284*Main!$C$4*$E284+Main!$C$5*EY$2*$F284","v":5049.5342734851529},{"$f":"EZ$2*$F284*Main!$C$4*$E284+Main!$C$5*EZ$2*$F284","v":5212.9350521467331},{"$f":"FA$2*$F284*Main!$C$4*$E284+Main!$C$5*FA$2*$F284","v":5565.690055675459},{"$f":"FB$2*$F284*Main!$C$4*$E284+Main!$C$5*FB$2*$F284","v":5692.5441447822614},{"$f":"FC$2*$F284*Main!$C$4*$E284+Main!$C$5*FC$2*$F284","v":5855.9449234438407},{"$f":"IF($D284<100,(FD$2*(1+Main!$C$3)*$E284*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E284*Main!$C$4)+(FD$2*Main!$C$5))","v":125.632166598},{"$f":"IF($D284<100,(FE$2*(1+Main!$C$3)*$E284*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E284*Main!$C$4)+(FE$2*Main!$C$5))","v":137.33268070375001},{"$f":"IF($D284<100,(FF$2*(1+Main!$C$3)*$E284*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E284*Main!$C$4)+(FF$2*Main!$C$5))","v":138.27155617325002},{"$f":"IF($D284<100,(FG$2*(1+Main!$C$3)*$E284*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E284*Main!$C$4)+(FG$2*Main!$C$5))","v":149.26348501900003},{"$f":"IF($D284<100,(FH$2*(1+Main!$C$3)*$E284*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E284*Main!$C$4)+(FH$2*Main!$C$5))","v":201.379930892},{"$f":"IF($D284<100,(FI$2*(1+Main!$C$3)*$E284*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E284*Main!$C$4)+(FI$2*Main!$C$5))","v":56.890539062249999}]
["NC",27340,"(Jacksonville, Onslow County)",27340,0.74280000000000002,{"$f":"IF($D285<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F285*Main!$C$4*$E285+Main!$C$5*G$2*$F285","v":1397.4918671209234},{"$f":"H$2*$F285*Main!$C$4*$E285+Main!$C$5*H$2*$F285","v":1710.2990786277578},{"$f":"I$2*$F285*Main!$C$4*$E285+Main!$C$5*I$2*$F285","v":2023.1062901345927},{"$f":"J$2*$F285*Main!$C$4*$E285+Main!$C$5*J$2*$F285","v":2335.9135016414275},{"$f":"K$2*$F285*Main!$C$4*$E285+Main!$C$5*K$2*$F285","v":2648.482111156266},{"$f":"L$2*$F285*Main!$C$4*$E285+Main!$C$5*L$2*$F285","v":1645.3993368048298},{"$f":"M$2*$F285*Main!$C$4*$E285+Main!$C$5*M$2*$F285","v":1915.9739957283618},{"$f":"N$2*$F285*Main!$C$4*$E285+Main!$C$5*N$2*$F285","v":2186.5486546518937},{"$f":"O$2*$F285*Main!$C$4*$E285+Main!$C$5*O$2*$F285","v":2457.123313575426},{"$f":"P$2*$F285*Main!$C$4*$E285+Main!$C$5*P$2*$F285","v":2727.9365744909537},{"$f":"Q$2*$F285*Main!$C$4*$E285+Main!$C$5*Q$2*$F285","v":1779.9708602906076},{"$f":"R$2*$F285*Main!$C$4*$E285+Main!$C$5*R$2*$F285","v":2059.1351909259979},{"$f":"S$2*$F285*Main!$C$4*$E285+Main!$C$5*S$2*$F285","v":2338.2995215613878},{"$f":"T$2*$F285*Main!$C$4*$E285+Main!$C$5*T$2*$F285","v":2617.4638521967781},{"$f":"U$2*$F285*Main!$C$4*$E285+Main!$C$5*U$2*$F285","v":2896.628182832168},{"$f":"V$2*$F285*Main!$C$4*$E285+Main!$C$5*V$2*$F285","v":1477.6621364315995},{"$f":"W$2*$F285*Main!$C$4*$E285+Main!$C$5*W$2*$F285","v":1795.7185917623474},{"$f":"X$2*$F285*Main!$C$4*$E285+Main!$C$5*X$2*$F285","v":2114.0136490850914},{"$f":"Y$2*$F285*Main!$C$4*$E285+Main!$C$5*Y$2*$F285","v":2432.07010441584},{"$f":"Z$2*$F285*Main!$C$4*$E285+Main!$C$5*Z$2*$F285","v":2750.1265597465872},{"$f":"AA$2*$F285*Main!$C$4*$E285+Main!$C$5*AA$2*$F285","v":1725.5696061155056},{"$f":"AB$2*$F285*Main!$C$4*$E285+Main!$C$5*AB$2*$F285","v":2001.6321108549473},{"$f":"AC$2*$F285*Main!$C$4*$E285+Main!$C$5*AC$2*$F285","v":2277.4560136023929},{"$f":"AD$2*$F285*Main!$C$4*$E285+Main!$C$5*AD$2*$F285","v":2553.5185183418339},{"$f":"AE$2*$F285*Main!$C$4*$E285+Main!$C$5*AE$2*$F285","v":2829.342421089279},{"$f":"AF$2*$F285*Main!$C$4*$E285+Main!$C$5*AF$2*$F285","v":1860.1411296012836},{"$f":"AG$2*$F285*Main!$C$4*$E285+Main!$C$5*AG$2*$F285","v":2144.5547040605875},{"$f":"AH$2*$F285*Main!$C$4*$E285+Main!$C$5*AH$2*$F285","v":2429.2068805118865},{"$f":"AI$2*$F285*Main!$C$4*$E285+Main!$C$5*AI$2*$F285","v":2713.6204549711902},{"$f":"AJ$2*$F285*Main!$C$4*$E285+Main!$C$5*AJ$2*$F285","v":2998.0340294304938},{"$f":"AK$2*$F285*Main!$C$4*$E285+Main!$C$5*AK$2*$F285","v":1585.0330328298264},{"$f":"AL$2*$F285*Main!$C$4*$E285+Main!$C$5*AL$2*$F285","v":1957.4907423356763},{"$f":"AM$2*$F285*Main!$C$4*$E285+Main!$C$5*AM$2*$F285","v":2329.9484518415261},{"$f":"AN$2*$F285*Main!$C$4*$E285+Main!$C$5*AN$2*$F285","v":2702.1675593553796},{"$f":"AO$2*$F285*Main!$C$4*$E285+Main!$C$5*AO$2*$F285","v":3074.625268861229},{"$f":"AP$2*$F285*Main!$C$4*$E285+Main!$C$5*AP$2*$F285","v":1832.940502513733},{"$f":"AQ$2*$F285*Main!$C$4*$E285+Main!$C$5*AQ$2*$F285","v":2163.1656594362794},{"$f":"AR$2*$F285*Main!$C$4*$E285+Main!$C$5*AR$2*$F285","v":2493.3908163588267},{"$f":"AS$2*$F285*Main!$C$4*$E285+Main!$C$5*AS$2*$F285","v":2823.615973281374},{"$f":"AT$2*$F285*Main!$C$4*$E285+Main!$C$5*AT$2*$F285","v":3153.8411302039212},{"$f":"AU$2*$F285*Main!$C$4*$E285+Main!$C$5*AU$2*$F285","v":1967.5120259995106},{"$f":"AV$2*$F285*Main!$C$4*$E285+Main!$C$5*AV$2*$F285","v":2306.3268546339159},{"$f":"AW$2*$F285*Main!$C$4*$E285+Main!$C$5*AW$2*$F285","v":2645.1416832683212},{"$f":"AX$2*$F285*Main!$C$4*$E285+Main!$C$5*AX$2*$F285","v":2983.7179099107298},{"$f":"AY$2*$F285*Main!$C$4*$E285+Main!$C$5*AY$2*$F285","v":3322.5327385451355},{"$f":"AZ$2*$F285*Main!$C$4*$E285+Main!$C$5*AZ$2*$F285","v":2961.2893226631008},{"$f":"BA$2*$F285*Main!$C$4*$E285+Main!$C$5*BA$2*$F285","v":3370.2531369443477},{"$f":"BB$2*$F285*Main!$C$4*$E285+Main!$C$5*BB$2*$F285","v":3778.9783492335982},{"$f":"BC$2*$F285*Main!$C$4*$E285+Main!$C$5*BC$2*$F285","v":2998.511233414486},{"$f":"BD$2*$F285*Main!$C$4*$E285+Main!$C$5*BD$2*$F285","v":3433.0054608393111},{"$f":"BE$2*$F285*Main!$C$4*$E285+Main!$C$5*BE$2*$F285","v":3867.4996882641362},{"$f":"BF$2*$F285*Main!$C$4*$E285+Main!$C$5*BF$2*$F285","v":3175.7925134675584},{"$f":"BG$2*$F285*Main!$C$4*$E285+Main!$C$5*BG$2*$F285","v":3600.2654572285492},{"$f":"BH$2*$F285*Main!$C$4*$E285+Main!$C$5*BH$2*$F285","v":4024.7384009895404},{"$f":"BI$2*$F285*Main!$C$4*$E285+Main!$C$5*BI$2*$F285","v":3068.1830150773358},{"$f":"BJ$2*$F285*Main!$C$4*$E285+Main!$C$5*BJ$2*$F285","v":3523.9128197898103},{"$f":"BK$2*$F285*Main!$C$4*$E285+Main!$C$5*BK$2*$F285","v":3979.642624502284},{"$f":"BL$2*$F285*Main!$C$4*$E285+Main!$C$5*BL$2*$F285","v":3105.1663238367246},{"$f":"BM$2*$F285*Main!$C$4*$E285+Main!$C$5*BM$2*$F285","v":3586.6651436847742},{"$f":"BN$2*$F285*Main!$C$4*$E285+Main!$C$5*BN$2*$F285","v":4067.9253615408265},{"$f":"BO$2*$F285*Main!$C$4*$E285+Main!$C$5*BO$2*$F285","v":3282.4476038897974},{"$f":"BP$2*$F285*Main!$C$4*$E285+Main!$C$5*BP$2*$F285","v":3753.9251400740118},{"$f":"BQ$2*$F285*Main!$C$4*$E285+Main!$C$5*BQ$2*$F285","v":4225.1640742662294},{"$f":"BR$2*$F285*Main!$C$4*$E285+Main!$C$5*BR$2*$F285","v":3446.8443763750829},{"$f":"BS$2*$F285*Main!$C$4*$E285+Main!$C$5*BS$2*$F285","v":3969.3827388464542},{"$f":"BT$2*$F285*Main!$C$4*$E285+Main!$C$5*BT$2*$F285","v":4491.9211013178256},{"$f":"BU$2*$F285*Main!$C$4*$E285+Main!$C$5*BU$2*$F285","v":3484.0662871264681},{"$f":"BV$2*$F285*Main!$C$4*$E285+Main!$C$5*BV$2*$F285","v":4032.1350627414176},{"$f":"BW$2*$F285*Main!$C$4*$E285+Main!$C$5*BW$2*$F285","v":4580.4424403483627},{"$f":"BX$2*$F285*Main!$C$4*$E285+Main!$C$5*BX$2*$F285","v":3661.3475671795404},{"$f":"BY$2*$F285*Main!$C$4*$E285+Main!$C$5*BY$2*$F285","v":4199.6336611226525},{"$f":"BZ$2*$F285*Main!$C$4*$E285+Main!$C$5*BZ$2*$F285","v":4737.6811530737677},{"$f":"CA$2*$F285*Main!$C$4*$E285+Main!$C$5*CA$2*$F285","v":2988.0127457666595},{"$f":"CB$2*$F285*Main!$C$4*$E285+Main!$C$5*CB$2*$F285","v":3388.1482863440515},{"$f":"CC$2*$F285*Main!$C$4*$E285+Main!$C$5*CC$2*$F285","v":3788.0452249294485},{"$f":"CD$2*$F285*Main!$C$4*$E285+Main!$C$5*CD$2*$F285","v":2988.0127457666595},{"$f":"CE$2*$F285*Main!$C$4*$E285+Main!$C$5*CE$2*$F285","v":3426.0860030714248},{"$f":"CF$2*$F285*Main!$C$4*$E285+Main!$C$5*CF$2*$F285","v":3864.1592603761919},{"$f":"CG$2*$F285*Main!$C$4*$E285+Main!$C$5*CG$2*$F285","v":3176.9855234275387},{"$f":"CH$2*$F285*Main!$C$4*$E285+Main!$C$5*CH$2*$F285","v":3601.2198651965336},{"$f":"CI$2*$F285*Main!$C$4*$E285+Main!$C$5*CI$2*$F285","v":4025.2156049735322},{"$f":"CJ$2*$F285*Main!$C$4*$E285+Main!$C$5*CJ$2*$F285","v":3129.7423290123188},{"$f":"CK$2*$F285*Main!$C$4*$E285+Main!$C$5*CK$2*$F285","v":3564.9523624131321},{"$f":"CL$2*$F285*Main!$C$4*$E285+Main!$C$5*CL$2*$F285","v":4000.1623958139457},{"$f":"CM$2*$F285*Main!$C$4*$E285+Main!$C$5*CM$2*$F285","v":3129.7423290123188},{"$f":"CN$2*$F285*Main!$C$4*$E285+Main!$C$5*CN$2*$F285","v":3602.8900791405058},{"$f":"CO$2*$F285*Main!$C$4*$E285+Main!$C$5*CO$2*$F285","v":4076.0378292686923},{"$f":"CP$2*$F285*Main!$C$4*$E285+Main!$C$5*CP$2*$F285","v":3318.7151066731981},{"$f":"CQ$2*$F285*Main!$C$4*$E285+Main!$C$5*CQ$2*$F285","v":3778.0239412656138},{"$f":"CR$2*$F285*Main!$C$4*$E285+Main!$C$5*CR$2*$F285","v":4237.3327758580299},{"$f":"CS$2*$F285*Main!$C$4*$E285+Main!$C$5*CS$2*$F285","v":3627.4660843160996},{"$f":"CT$2*$F285*Main!$C$4*$E285+Main!$C$5*CT$2*$F285","v":4089.8767448044646},{"$f":"CU$2*$F285*Main!$C$4*$E285+Main!$C$5*CU$2*$F285","v":4552.2874052928273},{"$f":"CV$2*$F285*Main!$C$4*$E285+Main!$C$5*CV$2*$F285","v":3627.4660843160996},{"$f":"CW$2*$F285*Main!$C$4*$E285+Main!$C$5*CW$2*$F285","v":4127.8144615318379},{"$f":"CX$2*$F285*Main!$C$4*$E285+Main!$C$5*CX$2*$F285","v":4628.4014407395716},{"$f":"CY$2*$F285*Main!$C$4*$E285+Main!$C$5*CY$2*$F285","v":3816.4388619769788},{"$f":"CZ$2*$F285*Main!$C$4*$E285+Main!$C$5*CZ$2*$F285","v":4302.9483236569449},{"$f":"DA$2*$F285*Main!$C$4*$E285+Main!$C$5*DA$2*$F285","v":4789.4577853369119},{"$f":"DB$2*$F285*Main!$C$4*$E285+Main!$C$5*DB$2*$F285","v":1141.7105317011469},{"$f":"DC$2*$F285*Main!$C$4*$E285+Main!$C$5*DC$2*$F285","v":1511.0664153110479},{"$f":"DD$2*$F285*Main!$C$4*$E285+Main!$C$5*DD$2*$F285","v":1880.1836969289529},{"$f":"DE$2*$F285*Main!$C$4*$E285+Main!$C$5*DE$2*$F285","v":2249.5395805388534},{"$f":"DF$2*$F285*Main!$C$4*$E285+Main!$C$5*DF$2*$F285","v":2618.8954641487544},{"$f":"DG$2*$F285*Main!$C$4*$E285+Main!$C$5*DG$2*$F285","v":1330.9219113540225},{"$f":"DH$2*$F285*Main!$C$4*$E285+Main!$C$5*DH$2*$F285","v":1662.34007823655},{"$f":"DI$2*$F285*Main!$C$4*$E285+Main!$C$5*DI$2*$F285","v":1993.7582451190774},{"$f":"DJ$2*$F285*Main!$C$4*$E285+Main!$C$5*DJ$2*$F285","v":2325.1764120016046},{"$f":"DK$2*$F285*Main!$C$4*$E285+Main!$C$5*DK$2*$F285","v":2656.5945788841318},{"$f":"DL$2*$F285*Main!$C$4*$E285+Main!$C$5*DL$2*$F285","v":1440.9174296642061},{"$f":"DM$2*$F285*Main!$C$4*$E285+Main!$C$5*DM$2*$F285","v":1788.0833280184736},{"$f":"DN$2*$F285*Main!$C$4*$E285+Main!$C$5*DN$2*$F285","v":2135.2492263727408},{"$f":"DO$2*$F285*Main!$C$4*$E285+Main!$C$5*DO$2*$F285","v":2482.6537267190042},{"$f":"DP$2*$F285*Main!$C$4*$E285+Main!$C$5*DP$2*$F285","v":2829.8196250732713},{"$f":"DQ$2*$F285*Main!$C$4*$E285+Main!$C$5*DQ$2*$F285","v":1182.2728703404773},{"$f":"DR$2*$F285*Main!$C$4*$E285+Main!$C$5*DR$2*$F285","v":1571.6713212780469},{"$f":"DS$2*$F285*Main!$C$4*$E285+Main!$C$5*DS$2*$F285","v":1961.3083742076133},{"$f":"DT$2*$F285*Main!$C$4*$E285+Main!$C$5*DT$2*$F285","v":2350.7068251451828},{"$f":"DU$2*$F285*Main!$C$4*$E285+Main!$C$5*DU$2*$F285","v":2740.3438780747492},{"$f":"DV$2*$F285*Main!$C$4*$E285+Main!$C$5*DV$2*$F285","v":1371.4842499933529},{"$f":"DW$2*$F285*Main!$C$4*$E285+Main!$C$5*DW$2*$F285","v":1723.1835861955451},{"$f":"DX$2*$F285*Main!$C$4*$E285+Main!$C$5*DX$2*$F285","v":2074.6443204057414},{"$f":"DY$2*$F285*Main!$C$4*$E285+Main!$C$5*DY$2*$F285","v":2426.343656607934},{"$f":"DZ$2*$F285*Main!$C$4*$E285+Main!$C$5*DZ$2*$F285","v":2778.0429928101257},{"$f":"EA$2*$F285*Main!$C$4*$E285+Main!$C$5*EA$2*$F285","v":1481.2411663115404},{"$f":"EB$2*$F285*Main!$C$4*$E285+Main!$C$5*EB$2*$F285","v":1848.6882339854731},{"$f":"EC$2*$F285*Main!$C$4*$E285+Main!$C$5*EC$2*$F285","v":2216.1353016594048},{"$f":"ED$2*$F285*Main!$C$4*$E285+Main!$C$5*ED$2*$F285","v":2583.8209713253336},{"$f":"EE$2*$F285*Main!$C$4*$E285+Main!$C$5*EE$2*$F285","v":2951.2680389992656},{"$f":"EF$2*$F285*Main!$C$4*$E285+Main!$C$5*EF$2*$F285","v":1465.0162308558083},{"$f":"EG$2*$F285*Main!$C$4*$E285+Main!$C$5*EG$2*$F285","v":1897.6016423446652},{"$f":"EH$2*$F285*Main!$C$4*$E285+Main!$C$5*EH$2*$F285","v":2329.9484518415261},{"$f":"EI$2*$F285*Main!$C$4*$E285+Main!$C$5*EI$2*$F285","v":2762.5338633303822},{"$f":"EJ$2*$F285*Main!$C$4*$E285+Main!$C$5*EJ$2*$F285","v":3195.1192748192389},{"$f":"EK$2*$F285*Main!$C$4*$E285+Main!$C$5*EK$2*$F285","v":1654.2276105086837},{"$f":"EL$2*$F285*Main!$C$4*$E285+Main!$C$5*EL$2*$F285","v":2048.8753052701672},{"$f":"EM$2*$F285*Main!$C$4*$E285+Main!$C$5*EM$2*$F285","v":2443.5230000316506},{"$f":"EN$2*$F285*Main!$C$4*$E285+Main!$C$5*EN$2*$F285","v":2838.1706947931334},{"$f":"EO$2*$F285*Main!$C$4*$E285+Main!$C$5*EO$2*$F285","v":3232.8183895546167},{"$f":"EP$2*$F285*Main!$C$4*$E285+Main!$C$5*EP$2*$F285","v":1763.9845268268712},{"$f":"EQ$2*$F285*Main!$C$4*$E285+Main!$C$5*EQ$2*$F285","v":2174.6185550520909},{"$f":"ER$2*$F285*Main!$C$4*$E285+Main!$C$5*ER$2*$F285","v":2585.013981285314},{"$f":"ES$2*$F285*Main!$C$4*$E285+Main!$C$5*ES$2*$F285","v":2995.4094075185371},{"$f":"ET$2*$F285*Main!$C$4*$E285+Main!$C$5*ET$2*$F285","v":3406.0434357437566},{"$f":"EU$2*$F285*Main!$C$4*$E285+Main!$C$5*EU$2*$F285","v":4187.9421635148447},{"$f":"EV$2*$F285*Main!$C$4*$E285+Main!$C$5*EV$2*$F285","v":4301.9939156889614},{"$f":"EW$2*$F285*Main!$C$4*$E285+Main!$C$5*EW$2*$F285","v":4449.4499467425267},{"$f":"EX$2*$F285*Main!$C$4*$E285+Main!$C$5*EX$2*$F285","v":4435.1338272227631},{"$f":"EY$2*$F285*Main!$C$4*$E285+Main!$C$5*EY$2*$F285","v":4549.4241813888766},{"$f":"EZ$2*$F285*Main!$C$4*$E285+Main!$C$5*EZ$2*$F285","v":4696.6416104504442},{"$f":"FA$2*$F285*Main!$C$4*$E285+Main!$C$5*FA$2*$F285","v":5014.4594637891969},{"$f":"FB$2*$F285*Main!$C$4*$E285+Main!$C$5*FB$2*$F285","v":5128.7498179553095},{"$f":"FC$2*$F285*Main!$C$4*$E285+Main!$C$5*FC$2*$F285","v":5275.967247016878},{"$f":"IF($D285<100,(FD$2*(1+Main!$C$3)*$E285*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E285*Main!$C$4)+(FD$2*Main!$C$5))","v":113.18945188320001},{"$f":"IF($D285<100,(FE$2*(1+Main!$C$3)*$E285*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E285*Main!$C$4)+(FE$2*Main!$C$5))","v":123.73113729900001},{"$f":"IF($D285<100,(FF$2*(1+Main!$C$3)*$E285*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E285*Main!$C$4)+(FF$2*Main!$C$5))","v":124.57702575780002},{"$f":"IF($D285<100,(FG$2*(1+Main!$C$3)*$E285*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E285*Main!$C$4)+(FG$2*Main!$C$5))","v":134.48030478960001},{"$f":"IF($D285<100,(FH$2*(1+Main!$C$3)*$E285*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E285*Main!$C$4)+(FH$2*Main!$C$5))","v":181.43509433280002},{"$f":"IF($D285<100,(FI$2*(1+Main!$C$3)*$E285*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E285*Main!$C$4)+(FI$2*Main!$C$5))","v":51.256052555400004}]
["NC",34820,"Brunswick County, Myrtle Beach-Conway-North Myrtle Beach)",34820,0.83660000000000001,{"$f":"IF($D286<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F286*Main!$C$4*$E286+Main!$C$5*G$2*$F286","v":1526.4973418653144},{"$f":"H$2*$F286*Main!$C$4*$E286+Main!$C$5*H$2*$F286","v":1868.1804586803096},{"$f":"I$2*$F286*Main!$C$4*$E286+Main!$C$5*I$2*$F286","v":2209.8635754953048},{"$f":"J$2*$F286*Main!$C$4*$E286+Main!$C$5*J$2*$F286","v":2551.5466923103004},{"$f":"K$2*$F286*Main!$C$4*$E286+Main!$C$5*K$2*$F286","v":2892.9691812711271},{"$f":"L$2*$F286*Main!$C$4*$E286+Main!$C$5*L$2*$F286","v":1797.2896823464587},{"$f":"M$2*$F286*Main!$C$4*$E286+Main!$C$5*M$2*$F286","v":2092.8416689736168},{"$f":"N$2*$F286*Main!$C$4*$E286+Main!$C$5*N$2*$F286","v":2388.3936556007752},{"$f":"O$2*$F286*Main!$C$4*$E286+Main!$C$5*O$2*$F286","v":2683.9456422279341},{"$f":"P$2*$F286*Main!$C$4*$E286+Main!$C$5*P$2*$F286","v":2979.7582567092604},{"$f":"Q$2*$F286*Main!$C$4*$E286+Main!$C$5*Q$2*$F286","v":1944.2837920975321},{"$f":"R$2*$F286*Main!$C$4*$E286+Main!$C$5*R$2*$F286","v":2249.2183814747591},{"$f":"S$2*$F286*Main!$C$4*$E286+Main!$C$5*S$2*$F286","v":2554.1529708519861},{"$f":"T$2*$F286*Main!$C$4*$E286+Main!$C$5*T$2*$F286","v":2859.0875602292126},{"$f":"U$2*$F286*Main!$C$4*$E286+Main!$C$5*U$2*$F286","v":3164.0221496064396},{"$f":"V$2*$F286*Main!$C$4*$E286+Main!$C$5*V$2*$F286","v":1614.0683008659539},{"$f":"W$2*$F286*Main!$C$4*$E286+Main!$C$5*W$2*$F286","v":1961.4852304726578},{"$f":"X$2*$F286*Main!$C$4*$E286+Main!$C$5*X$2*$F286","v":2309.1627879335297},{"$f":"Y$2*$F286*Main!$C$4*$E286+Main!$C$5*Y$2*$F286","v":2656.579717540234},{"$f":"Z$2*$F286*Main!$C$4*$E286+Main!$C$5*Z$2*$F286","v":3003.9966471469379},{"$f":"AA$2*$F286*Main!$C$4*$E286+Main!$C$5*AA$2*$F286","v":1884.860641347098},{"$f":"AB$2*$F286*Main!$C$4*$E286+Main!$C$5*AB$2*$F286","v":2186.4070686201335},{"$f":"AC$2*$F286*Main!$C$4*$E286+Main!$C$5*AC$2*$F286","v":2487.6928680390006},{"$f":"AD$2*$F286*Main!$C$4*$E286+Main!$C$5*AD$2*$F286","v":2789.2392953120361},{"$f":"AE$2*$F286*Main!$C$4*$E286+Main!$C$5*AE$2*$F286","v":3090.5250947309028},{"$f":"AF$2*$F286*Main!$C$4*$E286+Main!$C$5*AF$2*$F286","v":2031.8547510981716},{"$f":"AG$2*$F286*Main!$C$4*$E286+Main!$C$5*AG$2*$F286","v":2342.5231532671073},{"$f":"AH$2*$F286*Main!$C$4*$E286+Main!$C$5*AH$2*$F286","v":2653.452183290211},{"$f":"AI$2*$F286*Main!$C$4*$E286+Main!$C$5*AI$2*$F286","v":2964.1205854591462},{"$f":"AJ$2*$F286*Main!$C$4*$E286+Main!$C$5*AJ$2*$F286","v":3274.7889876280815},{"$f":"AK$2*$F286*Main!$C$4*$E286+Main!$C$5*AK$2*$F286","v":1731.3508352418103},{"$f":"AL$2*$F286*Main!$C$4*$E286+Main!$C$5*AL$2*$F286","v":2138.1909155989483},{"$f":"AM$2*$F286*Main!$C$4*$E286+Main!$C$5*AM$2*$F286","v":2545.0309959560859},{"$f":"AN$2*$F286*Main!$C$4*$E286+Main!$C$5*AN$2*$F286","v":2951.6104484590551},{"$f":"AO$2*$F286*Main!$C$4*$E286+Main!$C$5*AO$2*$F286","v":3358.4505288161931},{"$f":"AP$2*$F286*Main!$C$4*$E286+Main!$C$5*AP$2*$F286","v":2002.1431757229548},{"$f":"AQ$2*$F286*Main!$C$4*$E286+Main!$C$5*AQ$2*$F286","v":2362.8521258922551},{"$f":"AR$2*$F286*Main!$C$4*$E286+Main!$C$5*AR$2*$F286","v":2723.5610760615559},{"$f":"AS$2*$F286*Main!$C$4*$E286+Main!$C$5*AS$2*$F286","v":3084.2700262308572},{"$f":"AT$2*$F286*Main!$C$4*$E286+Main!$C$5*AT$2*$F286","v":3444.9789764001584},{"$f":"AU$2*$F286*Main!$C$4*$E286+Main!$C$5*AU$2*$F286","v":2149.137285474028},{"$f":"AV$2*$F286*Main!$C$4*$E286+Main!$C$5*AV$2*$F286","v":2519.2288383933974},{"$f":"AW$2*$F286*Main!$C$4*$E286+Main!$C$5*AW$2*$F286","v":2889.3203913127672},{"$f":"AX$2*$F286*Main!$C$4*$E286+Main!$C$5*AX$2*$F286","v":3259.1513163779673},{"$f":"AY$2*$F286*Main!$C$4*$E286+Main!$C$5*AY$2*$F286","v":3629.2428692973372},{"$f":"AZ$2*$F286*Main!$C$4*$E286+Main!$C$5*AZ$2*$F286","v":3234.6522980861223},{"$f":"BA$2*$F286*Main!$C$4*$E286+Main!$C$5*BA$2*$F286","v":3681.3684401310511},{"$f":"BB$2*$F286*Main!$C$4*$E286+Main!$C$5*BB$2*$F286","v":4127.8239543218115},{"$f":"BC$2*$F286*Main!$C$4*$E286+Main!$C$5*BC$2*$F286","v":3275.3102433364188},{"$f":"BD$2*$F286*Main!$C$4*$E286+Main!$C$5*BD$2*$F286","v":3749.913565777385},{"$f":"BE$2*$F286*Main!$C$4*$E286+Main!$C$5*BE$2*$F286","v":4224.5168882183507},{"$f":"BF$2*$F286*Main!$C$4*$E286+Main!$C$5*BF$2*$F286","v":3468.9567389836666},{"$f":"BG$2*$F286*Main!$C$4*$E286+Main!$C$5*BG$2*$F286","v":3932.6136915495522},{"$f":"BH$2*$F286*Main!$C$4*$E286+Main!$C$5*BH$2*$F286","v":4396.2706441154387},{"$f":"BI$2*$F286*Main!$C$4*$E286+Main!$C$5*BI$2*$F286","v":3351.4135767536418},{"$f":"BJ$2*$F286*Main!$C$4*$E286+Main!$C$5*BJ$2*$F286","v":3849.2127782156108},{"$f":"BK$2*$F286*Main!$C$4*$E286+Main!$C$5*BK$2*$F286","v":4347.0119796775789},{"$f":"BL$2*$F286*Main!$C$4*$E286+Main!$C$5*BL$2*$F286","v":3391.8108941497694},{"$f":"BM$2*$F286*Main!$C$4*$E286+Main!$C$5*BM$2*$F286","v":3917.7579038619447},{"$f":"BN$2*$F286*Main!$C$4*$E286+Main!$C$5*BN$2*$F286","v":4443.4442857199501},{"$f":"BO$2*$F286*Main!$C$4*$E286+Main!$C$5*BO$2*$F286","v":3585.4573897970172},{"$f":"BP$2*$F286*Main!$C$4*$E286+Main!$C$5*BP$2*$F286","v":4100.4580296341119},{"$f":"BQ$2*$F286*Main!$C$4*$E286+Main!$C$5*BQ$2*$F286","v":4615.1980416170372},{"$f":"BR$2*$F286*Main!$C$4*$E286+Main!$C$5*BR$2*$F286","v":3765.0299813191623},{"$f":"BS$2*$F286*Main!$C$4*$E286+Main!$C$5*BS$2*$F286","v":4335.8049819483304},{"$f":"BT$2*$F286*Main!$C$4*$E286+Main!$C$5*BT$2*$F286","v":4906.5799825774984},{"$f":"BU$2*$F286*Main!$C$4*$E286+Main!$C$5*BU$2*$F286","v":3805.6879265694593},{"$f":"BV$2*$F286*Main!$C$4*$E286+Main!$C$5*BV$2*$F286","v":4404.3501075946642},{"$f":"BW$2*$F286*Main!$C$4*$E286+Main!$C$5*BW$2*$F286","v":5003.2729164740376},{"$f":"BX$2*$F286*Main!$C$4*$E286+Main!$C$5*BX$2*$F286","v":3999.3344222167061},{"$f":"BY$2*$F286*Main!$C$4*$E286+Main!$C$5*BY$2*$F286","v":4587.3108612209999},{"$f":"BZ$2*$F286*Main!$C$4*$E286+Main!$C$5*BZ$2*$F286","v":5175.0266723711256},{"$f":"CA$2*$F286*Main!$C$4*$E286+Main!$C$5*CA$2*$F286","v":3263.8426177530018},{"$f":"CB$2*$F286*Main!$C$4*$E286+Main!$C$5*CB$2*$F286","v":3700.9155291936931},{"$f":"CC$2*$F286*Main!$C$4*$E286+Main!$C$5*CC$2*$F286","v":4137.7278127802174},{"$f":"CD$2*$F286*Main!$C$4*$E286+Main!$C$5*CD$2*$F286","v":3263.8426177530018},{"$f":"CE$2*$F286*Main!$C$4*$E286+Main!$C$5*CE$2*$F286","v":3742.3553580064959},{"$f":"CF$2*$F286*Main!$C$4*$E286+Main!$C$5*CF$2*$F286","v":4220.8680982599908},{"$f":"CG$2*$F286*Main!$C$4*$E286+Main!$C$5*CG$2*$F286","v":3470.2598782545092},{"$f":"CH$2*$F286*Main!$C$4*$E286+Main!$C$5*CH$2*$F286","v":3933.6562029662268},{"$f":"CI$2*$F286*Main!$C$4*$E286+Main!$C$5*CI$2*$F286","v":4396.7918998237765},{"$f":"CJ$2*$F286*Main!$C$4*$E286+Main!$C$5*CJ$2*$F286","v":3418.6555631291326},{"$f":"CK$2*$F286*Main!$C$4*$E286+Main!$C$5*CK$2*$F286","v":3894.0407691326036},{"$f":"CL$2*$F286*Main!$C$4*$E286+Main!$C$5*CL$2*$F286","v":4369.425975136076},{"$f":"CM$2*$F286*Main!$C$4*$E286+Main!$C$5*CM$2*$F286","v":3418.6555631291326},{"$f":"CN$2*$F286*Main!$C$4*$E286+Main!$C$5*CN$2*$F286","v":3935.4805979454068},{"$f":"CO$2*$F286*Main!$C$4*$E286+Main!$C$5*CO$2*$F286","v":4452.3056327616805},{"$f":"CP$2*$F286*Main!$C$4*$E286+Main!$C$5*CP$2*$F286","v":3625.0728236306395},{"$f":"CQ$2*$F286*Main!$C$4*$E286+Main!$C$5*CQ$2*$F286","v":4126.7814429051368},{"$f":"CR$2*$F286*Main!$C$4*$E286+Main!$C$5*CR$2*$F286","v":4628.4900621796351},{"$f":"CS$2*$F286*Main!$C$4*$E286+Main!$C$5*CS$2*$F286","v":3962.325266924769},{"$f":"CT$2*$F286*Main!$C$4*$E286+Main!$C$5*CT$2*$F286","v":4467.4220483034587},{"$f":"CU$2*$F286*Main!$C$4*$E286+Main!$C$5*CU$2*$F286","v":4972.5188296821461},{"$f":"CV$2*$F286*Main!$C$4*$E286+Main!$C$5*CV$2*$F286","v":3962.325266924769},{"$f":"CW$2*$F286*Main!$C$4*$E286+Main!$C$5*CW$2*$F286","v":4508.8618771162601},{"$f":"CX$2*$F286*Main!$C$4*$E286+Main!$C$5*CX$2*$F286","v":5055.6591151619205},{"$f":"CY$2*$F286*Main!$C$4*$E286+Main!$C$5*CY$2*$F286","v":4168.742527426276},{"$f":"CZ$2*$F286*Main!$C$4*$E286+Main!$C$5*CZ$2*$F286","v":4700.162722075991},{"$f":"DA$2*$F286*Main!$C$4*$E286+Main!$C$5*DA$2*$F286","v":5231.5829167257052},{"$f":"DB$2*$F286*Main!$C$4*$E286+Main!$C$5*DB$2*$F286","v":1247.1042821966075},{"$f":"DC$2*$F286*Main!$C$4*$E286+Main!$C$5*DC$2*$F286","v":1650.5562004495537},{"$f":"DD$2*$F286*Main!$C$4*$E286+Main!$C$5*DD$2*$F286","v":2053.7474908483318},{"$f":"DE$2*$F286*Main!$C$4*$E286+Main!$C$5*DE$2*$F286","v":2457.199409101278},{"$f":"DF$2*$F286*Main!$C$4*$E286+Main!$C$5*DF$2*$F286","v":2860.6513273542241},{"$f":"DG$2*$F286*Main!$C$4*$E286+Main!$C$5*DG$2*$F286","v":1453.7821705522833},{"$f":"DH$2*$F286*Main!$C$4*$E286+Main!$C$5*DH$2*$F286","v":1815.7942599924272},{"$f":"DI$2*$F286*Main!$C$4*$E286+Main!$C$5*DI$2*$F286","v":2177.8063494325711},{"$f":"DJ$2*$F286*Main!$C$4*$E286+Main!$C$5*DJ$2*$F286","v":2539.8184388727145},{"$f":"DK$2*$F286*Main!$C$4*$E286+Main!$C$5*DK$2*$F286","v":2901.8305283128584},{"$f":"DL$2*$F286*Main!$C$4*$E286+Main!$C$5*DL$2*$F286","v":1573.931611323994},{"$f":"DM$2*$F286*Main!$C$4*$E286+Main!$C$5*DM$2*$F286","v":1953.1451391392634},{"$f":"DN$2*$F286*Main!$C$4*$E286+Main!$C$5*DN$2*$F286","v":2332.358666954533},{"$f":"DO$2*$F286*Main!$C$4*$E286+Main!$C$5*DO$2*$F286","v":2711.8328226239705},{"$f":"DP$2*$F286*Main!$C$4*$E286+Main!$C$5*DP$2*$F286","v":3091.0463504392401},{"$f":"DQ$2*$F286*Main!$C$4*$E286+Main!$C$5*DQ$2*$F286","v":1291.4110174052644},{"$f":"DR$2*$F286*Main!$C$4*$E286+Main!$C$5*DR$2*$F286","v":1716.7556754083703},{"$f":"DS$2*$F286*Main!$C$4*$E286+Main!$C$5*DS$2*$F286","v":2142.3609612656451},{"$f":"DT$2*$F286*Main!$C$4*$E286+Main!$C$5*DT$2*$F286","v":2567.7056192687514},{"$f":"DU$2*$F286*Main!$C$4*$E286+Main!$C$5*DU$2*$F286","v":2993.3109051260262},{"$f":"DV$2*$F286*Main!$C$4*$E286+Main!$C$5*DV$2*$F286","v":1498.0889057609404},{"$f":"DW$2*$F286*Main!$C$4*$E286+Main!$C$5*DW$2*$F286","v":1882.2543628054123},{"$f":"DX$2*$F286*Main!$C$4*$E286+Main!$C$5*DX$2*$F286","v":2266.1591919957164},{"$f":"DY$2*$F286*Main!$C$4*$E286+Main!$C$5*DY$2*$F286","v":2650.324649040188},{"$f":"DZ$2*$F286*Main!$C$4*$E286+Main!$C$5*DZ$2*$F286","v":3034.4901060846601},{"$f":"EA$2*$F286*Main!$C$4*$E286+Main!$C$5*EA$2*$F286","v":1617.9777186784827},{"$f":"EB$2*$F286*Main!$C$4*$E286+Main!$C$5*EB$2*$F286","v":2019.3446140980805},{"$f":"EC$2*$F286*Main!$C$4*$E286+Main!$C$5*EC$2*$F286","v":2420.7115095176778},{"$f":"ED$2*$F286*Main!$C$4*$E286+Main!$C$5*ED$2*$F286","v":2822.3390327914444},{"$f":"EE$2*$F286*Main!$C$4*$E286+Main!$C$5*EE$2*$F286","v":3223.7059282110422},{"$f":"EF$2*$F286*Main!$C$4*$E286+Main!$C$5*EF$2*$F286","v":1600.2550245950197},{"$f":"EG$2*$F286*Main!$C$4*$E286+Main!$C$5*EG$2*$F286","v":2072.773324202637},{"$f":"EH$2*$F286*Main!$C$4*$E286+Main!$C$5*EH$2*$F286","v":2545.0309959560859},{"$f":"EI$2*$F286*Main!$C$4*$E286+Main!$C$5*EI$2*$F286","v":3017.5492955637028},{"$f":"EJ$2*$F286*Main!$C$4*$E286+Main!$C$5*EJ$2*$F286","v":3490.0675951713201},{"$f":"EK$2*$F286*Main!$C$4*$E286+Main!$C$5*EK$2*$F286","v":1806.9329129506957},{"$f":"EL$2*$F286*Main!$C$4*$E286+Main!$C$5*EL$2*$F286","v":2238.0113837455106},{"$f":"EM$2*$F286*Main!$C$4*$E286+Main!$C$5*EM$2*$F286","v":2669.0898545403252},{"$f":"EN$2*$F286*Main!$C$4*$E286+Main!$C$5*EN$2*$F286","v":3100.1683253351398},{"$f":"EO$2*$F286*Main!$C$4*$E286+Main!$C$5*EO$2*$F286","v":3531.2467961299544},{"$f":"EP$2*$F286*Main!$C$4*$E286+Main!$C$5*EP$2*$F286","v":1926.8217258682375},{"$f":"EQ$2*$F286*Main!$C$4*$E286+Main!$C$5*EQ$2*$F286","v":2375.3622628923467},{"$f":"ER$2*$F286*Main!$C$4*$E286+Main!$C$5*ER$2*$F286","v":2823.642172062287},{"$f":"ES$2*$F286*Main!$C$4*$E286+Main!$C$5*ES$2*$F286","v":3271.9220812322278},{"$f":"ET$2*$F286*Main!$C$4*$E286+Main!$C$5*ET$2*$F286","v":3720.4626182563366},{"$f":"EU$2*$F286*Main!$C$4*$E286+Main!$C$5*EU$2*$F286","v":4574.5400963667407},{"$f":"EV$2*$F286*Main!$C$4*$E286+Main!$C$5*EV$2*$F286","v":4699.1202106593173},{"$f":"EW$2*$F286*Main!$C$4*$E286+Main!$C$5*EW$2*$F286","v":4860.1882245354927},{"$f":"EX$2*$F286*Main!$C$4*$E286+Main!$C$5*EX$2*$F286","v":4844.5505532853786},{"$f":"EY$2*$F286*Main!$C$4*$E286+Main!$C$5*EY$2*$F286","v":4969.391295432124},{"$f":"EZ$2*$F286*Main!$C$4*$E286+Main!$C$5*EZ$2*$F286","v":5130.1986814541306},{"$f":"FA$2*$F286*Main!$C$4*$E286+Main!$C$5*FA$2*$F286","v":5477.3549832066665},{"$f":"FB$2*$F286*Main!$C$4*$E286+Main!$C$5*FB$2*$F286","v":5602.1957253534129},{"$f":"FC$2*$F286*Main!$C$4*$E286+Main!$C$5*FC$2*$F286","v":5763.0031113754194},{"$f":"IF($D286<100,(FD$2*(1+Main!$C$3)*$E286*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E286*Main!$C$4)+(FD$2*Main!$C$5))","v":123.63821321040001},{"$f":"IF($D286<100,(FE$2*(1+Main!$C$3)*$E286*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E286*Main!$C$4)+(FE$2*Main!$C$5))","v":135.1530242405},{"$f":"IF($D286<100,(FF$2*(1+Main!$C$3)*$E286*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E286*Main!$C$4)+(FF$2*Main!$C$5))","v":136.07699847910001},{"$f":"IF($D286<100,(FG$2*(1+Main!$C$3)*$E286*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E286*Main!$C$4)+(FG$2*Main!$C$5))","v":146.8944704612},{"$f":"IF($D286<100,(FH$2*(1+Main!$C$3)*$E286*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E286*Main!$C$4)+(FH$2*Main!$C$5))","v":198.18375744159999},{"$f":"IF($D286<100,(FI$2*(1+Main!$C$3)*$E286*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E286*Main!$C$4)+(FI$2*Main!$C$5))","v":55.987608816300011}]
["NC",35100,"(Craven County, Jones County, New Bern, Pamlico County)",35100,0.85389999999999999,{"$f":"IF($D287<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F287*Main!$C$4*$E287+Main!$C$5*G$2*$F287","v":1550.2904624738217},{"$f":"H$2*$F287*Main!$C$4*$E287+Main!$C$5*H$2*$F287","v":1897.2993059607907},{"$f":"I$2*$F287*Main!$C$4*$E287+Main!$C$5*I$2*$F287","v":2244.3081494477601},{"$f":"J$2*$F287*Main!$C$4*$E287+Main!$C$5*J$2*$F287","v":2591.31699293473},{"$f":"K$2*$F287*Main!$C$4*$E287+Main!$C$5*K$2*$F287","v":2938.061146228345},{"$f":"L$2*$F287*Main!$C$4*$E287+Main!$C$5*L$2*$F287","v":1825.3035733685288},{"$f":"M$2*$F287*Main!$C$4*$E287+Main!$C$5*M$2*$F287","v":2125.4622526318572},{"$f":"N$2*$F287*Main!$C$4*$E287+Main!$C$5*N$2*$F287","v":2425.6209318951851},{"$f":"O$2*$F287*Main!$C$4*$E287+Main!$C$5*O$2*$F287","v":2725.7796111585139},{"$f":"P$2*$F287*Main!$C$4*$E287+Main!$C$5*P$2*$F287","v":3026.2029806151954},{"$f":"Q$2*$F287*Main!$C$4*$E287+Main!$C$5*Q$2*$F287","v":1974.5888424201312},{"$f":"R$2*$F287*Main!$C$4*$E287+Main!$C$5*R$2*$F287","v":2284.2763686442004},{"$f":"S$2*$F287*Main!$C$4*$E287+Main!$C$5*S$2*$F287","v":2593.9638948682687},{"$f":"T$2*$F287*Main!$C$4*$E287+Main!$C$5*T$2*$F287","v":2903.6514210923378},{"$f":"U$2*$F287*Main!$C$4*$E287+Main!$C$5*U$2*$F287","v":3213.338947316407},{"$f":"V$2*$F287*Main!$C$4*$E287+Main!$C$5*V$2*$F287","v":1639.2263674407336},{"$f":"W$2*$F287*Main!$C$4*$E287+Main!$C$5*W$2*$F287","v":1992.0583951814888},{"$f":"X$2*$F287*Main!$C$4*$E287+Main!$C$5*X$2*$F287","v":2345.1551131155979},{"$f":"Y$2*$F287*Main!$C$4*$E287+Main!$C$5*Y$2*$F287","v":2697.987140856354},{"$f":"Z$2*$F287*Main!$C$4*$E287+Main!$C$5*Z$2*$F287","v":3050.8191685971087},{"$f":"AA$2*$F287*Main!$C$4*$E287+Main!$C$5*AA$2*$F287","v":1914.2394783354407},{"$f":"AB$2*$F287*Main!$C$4*$E287+Main!$C$5*AB$2*$F287","v":2220.4860320459088},{"$f":"AC$2*$F287*Main!$C$4*$E287+Main!$C$5*AC$2*$F287","v":2526.4678955630234},{"$f":"AD$2*$F287*Main!$C$4*$E287+Main!$C$5*AD$2*$F287","v":2832.7144492734915},{"$f":"AE$2*$F287*Main!$C$4*$E287+Main!$C$5*AE$2*$F287","v":3138.6963127906051},{"$f":"AF$2*$F287*Main!$C$4*$E287+Main!$C$5*AF$2*$F287","v":2063.5247473870431},{"$f":"AG$2*$F287*Main!$C$4*$E287+Main!$C$5*AG$2*$F287","v":2379.0354578648985},{"$f":"AH$2*$F287*Main!$C$4*$E287+Main!$C$5*AH$2*$F287","v":2694.8108585361065},{"$f":"AI$2*$F287*Main!$C$4*$E287+Main!$C$5*AI$2*$F287","v":3010.3215690139614},{"$f":"AJ$2*$F287*Main!$C$4*$E287+Main!$C$5*AJ$2*$F287","v":3325.8322794918158},{"$f":"AK$2*$F287*Main!$C$4*$E287+Main!$C$5*AK$2*$F287","v":1758.3369544499908},{"$f":"AL$2*$F287*Main!$C$4*$E287+Main!$C$5*AL$2*$F287","v":2171.5183462754367},{"$f":"AM$2*$F287*Main!$C$4*$E287+Main!$C$5*AM$2*$F287","v":2584.6997381008823},{"$f":"AN$2*$F287*Main!$C$4*$E287+Main!$C$5*AN$2*$F287","v":2997.616439732974},{"$f":"AO$2*$F287*Main!$C$4*$E287+Main!$C$5*AO$2*$F287","v":3410.7978315584196},{"$f":"AP$2*$F287*Main!$C$4*$E287+Main!$C$5*AP$2*$F287","v":2033.3500653446981},{"$f":"AQ$2*$F287*Main!$C$4*$E287+Main!$C$5*AQ$2*$F287","v":2399.6812929465023},{"$f":"AR$2*$F287*Main!$C$4*$E287+Main!$C$5*AR$2*$F287","v":2766.0125205483068},{"$f":"AS$2*$F287*Main!$C$4*$E287+Main!$C$5*AS$2*$F287","v":3132.3437481501114},{"$f":"AT$2*$F287*Main!$C$4*$E287+Main!$C$5*AT$2*$F287","v":3498.6749757519165},{"$f":"AU$2*$F287*Main!$C$4*$E287+Main!$C$5*AU$2*$F287","v":2182.6353343963005},{"$f":"AV$2*$F287*Main!$C$4*$E287+Main!$C$5*AV$2*$F287","v":2558.4954089588455},{"$f":"AW$2*$F287*Main!$C$4*$E287+Main!$C$5*AW$2*$F287","v":2934.3554835213909},{"$f":"AX$2*$F287*Main!$C$4*$E287+Main!$C$5*AX$2*$F287","v":3309.9508678905813},{"$f":"AY$2*$F287*Main!$C$4*$E287+Main!$C$5*AY$2*$F287","v":3685.8109424531272},{"$f":"AZ$2*$F287*Main!$C$4*$E287+Main!$C$5*AZ$2*$F287","v":3285.0699897153149},{"$f":"BA$2*$F287*Main!$C$4*$E287+Main!$C$5*BA$2*$F287","v":3738.7489811239075},{"$f":"BB$2*$F287*Main!$C$4*$E287+Main!$C$5*BB$2*$F287","v":4192.1632823391474},{"$f":"BC$2*$F287*Main!$C$4*$E287+Main!$C$5*BC$2*$F287","v":3326.3616598785238},{"$f":"BD$2*$F287*Main!$C$4*$E287+Main!$C$5*BD$2*$F287","v":3808.3625019759847},{"$f":"BE$2*$F287*Main!$C$4*$E287+Main!$C$5*BE$2*$F287","v":4290.3633440734457},{"$f":"BF$2*$F287*Main!$C$4*$E287+Main!$C$5*BF$2*$F287","v":3523.0264735404753},{"$f":"BG$2*$F287*Main!$C$4*$E287+Main!$C$5*BG$2*$F287","v":3993.9103275170719},{"$f":"BH$2*$F287*Main!$C$4*$E287+Main!$C$5*BH$2*$F287","v":4464.7941814936694},{"$f":"BI$2*$F287*Main!$C$4*$E287+Main!$C$5*BI$2*$F287","v":3403.6511963378643},{"$f":"BJ$2*$F287*Main!$C$4*$E287+Main!$C$5*BJ$2*$F287","v":3909.209465643823},{"$f":"BK$2*$F287*Main!$C$4*$E287+Main!$C$5*BK$2*$F287","v":4414.7677349497808},{"$f":"BL$2*$F287*Main!$C$4*$E287+Main!$C$5*BL$2*$F287","v":3444.6781763077192},{"$f":"BM$2*$F287*Main!$C$4*$E287+Main!$C$5*BM$2*$F287","v":3978.8229864959003},{"$f":"BN$2*$F287*Main!$C$4*$E287+Main!$C$5*BN$2*$F287","v":4512.703106490726},{"$f":"BO$2*$F287*Main!$C$4*$E287+Main!$C$5*BO$2*$F287","v":3641.3429899696707},{"$f":"BP$2*$F287*Main!$C$4*$E287+Main!$C$5*BP$2*$F287","v":4164.3708120369865},{"$f":"BQ$2*$F287*Main!$C$4*$E287+Main!$C$5*BQ$2*$F287","v":4687.1339439109488},{"$f":"BR$2*$F287*Main!$C$4*$E287+Main!$C$5*BR$2*$F287","v":3823.7145331905112},{"$f":"BS$2*$F287*Main!$C$4*$E287+Main!$C$5*BS$2*$F287","v":4403.3860566355634},{"$f":"BT$2*$F287*Main!$C$4*$E287+Main!$C$5*BT$2*$F287","v":4983.0575800806155},{"$f":"BU$2*$F287*Main!$C$4*$E287+Main!$C$5*BU$2*$F287","v":3865.0062033537206},{"$f":"BV$2*$F287*Main!$C$4*$E287+Main!$C$5*BV$2*$F287","v":4472.9995774876406},{"$f":"BW$2*$F287*Main!$C$4*$E287+Main!$C$5*BW$2*$F287","v":5081.2576418149129},{"$f":"BX$2*$F287*Main!$C$4*$E287+Main!$C$5*BX$2*$F287","v":4061.6710170156716},{"$f":"BY$2*$F287*Main!$C$4*$E287+Main!$C$5*BY$2*$F287","v":4658.8120932220809},{"$f":"BZ$2*$F287*Main!$C$4*$E287+Main!$C$5*BZ$2*$F287","v":5255.6884792351375},{"$f":"CA$2*$F287*Main!$C$4*$E287+Main!$C$5*CA$2*$F287","v":3314.7152913709524},{"$f":"CB$2*$F287*Main!$C$4*$E287+Main!$C$5*CB$2*$F287","v":3758.6007456254501},{"$f":"CC$2*$F287*Main!$C$4*$E287+Main!$C$5*CC$2*$F287","v":4202.2215096865957},{"$f":"CD$2*$F287*Main!$C$4*$E287+Main!$C$5*CD$2*$F287","v":3314.7152913709524},{"$f":"CE$2*$F287*Main!$C$4*$E287+Main!$C$5*CE$2*$F287","v":3800.686486368721},{"$f":"CF$2*$F287*Main!$C$4*$E287+Main!$C$5*CF$2*$F287","v":4286.6576813664915},{"$f":"CG$2*$F287*Main!$C$4*$E287+Main!$C$5*CG$2*$F287","v":3524.3499245072444},{"$f":"CH$2*$F287*Main!$C$4*$E287+Main!$C$5*CH$2*$F287","v":3994.9690882904879},{"$f":"CI$2*$F287*Main!$C$4*$E287+Main!$C$5*CI$2*$F287","v":4465.3235618803774},{"$f":"CJ$2*$F287*Main!$C$4*$E287+Main!$C$5*CJ$2*$F287","v":3471.9412662231716},{"$f":"CK$2*$F287*Main!$C$4*$E287+Main!$C$5*CK$2*$F287","v":3954.7361789006941},{"$f":"CL$2*$F287*Main!$C$4*$E287+Main!$C$5*CL$2*$F287","v":4437.5310915782175},{"$f":"CM$2*$F287*Main!$C$4*$E287+Main!$C$5*CM$2*$F287","v":3471.9412662231716},{"$f":"CN$2*$F287*Main!$C$4*$E287+Main!$C$5*CN$2*$F287","v":3996.8219196439654},{"$f":"CO$2*$F287*Main!$C$4*$E287+Main!$C$5*CO$2*$F287","v":4521.7025730647583},{"$f":"CP$2*$F287*Main!$C$4*$E287+Main!$C$5*CP$2*$F287","v":3681.5758993594641},{"$f":"CQ$2*$F287*Main!$C$4*$E287+Main!$C$5*CQ$2*$F287","v":4191.1045215657314},{"$f":"CR$2*$F287*Main!$C$4*$E287+Main!$C$5*CR$2*$F287","v":4700.6331437719991},{"$f":"CS$2*$F287*Main!$C$4*$E287+Main!$C$5*CS$2*$F287","v":4024.0850095594174},{"$f":"CT$2*$F287*Main!$C$4*$E287+Main!$C$5*CT$2*$F287","v":4537.0546042792848},{"$f":"CU$2*$F287*Main!$C$4*$E287+Main!$C$5*CU$2*$F287","v":5050.0241989991518},{"$f":"CV$2*$F287*Main!$C$4*$E287+Main!$C$5*CV$2*$F287","v":4024.0850095594174},{"$f":"CW$2*$F287*Main!$C$4*$E287+Main!$C$5*CW$2*$F287","v":4579.1403450225562},{"$f":"CX$2*$F287*Main!$C$4*$E287+Main!$C$5*CX$2*$F287","v":5134.4603706790485},{"$f":"CY$2*$F287*Main!$C$4*$E287+Main!$C$5*CY$2*$F287","v":4233.7196426957098},{"$f":"CZ$2*$F287*Main!$C$4*$E287+Main!$C$5*CZ$2*$F287","v":4773.4229469443217},{"$f":"DA$2*$F287*Main!$C$4*$E287+Main!$C$5*DA$2*$F287","v":5313.1262511929344},{"$f":"DB$2*$F287*Main!$C$4*$E287+Main!$C$5*DB$2*$F287","v":1266.5425751984353},{"$f":"DC$2*$F287*Main!$C$4*$E287+Main!$C$5*DC$2*$F287","v":1676.2829945102803},{"$f":"DD$2*$F287*Main!$C$4*$E287+Main!$C$5*DD$2*$F287","v":2085.7587236287713},{"$f":"DE$2*$F287*Main!$C$4*$E287+Main!$C$5*DE$2*$F287","v":2495.4991429406164},{"$f":"DF$2*$F287*Main!$C$4*$E287+Main!$C$5*DF$2*$F287","v":2905.2395622524609},{"$f":"DG$2*$F287*Main!$C$4*$E287+Main!$C$5*DG$2*$F287","v":1476.441898528082},{"$f":"DH$2*$F287*Main!$C$4*$E287+Main!$C$5*DH$2*$F287","v":1844.0965770966561},{"$f":"DI$2*$F287*Main!$C$4*$E287+Main!$C$5*DI$2*$F287","v":2211.75125566523},{"$f":"DJ$2*$F287*Main!$C$4*$E287+Main!$C$5*DJ$2*$F287","v":2579.4059342338041},{"$f":"DK$2*$F287*Main!$C$4*$E287+Main!$C$5*DK$2*$F287","v":2947.0606128023778},{"$f":"DL$2*$F287*Main!$C$4*$E287+Main!$C$5*DL$2*$F287","v":1598.464077664232},{"$f":"DM$2*$F287*Main!$C$4*$E287+Main!$C$5*DM$2*$F287","v":1983.588308994164},{"$f":"DN$2*$F287*Main!$C$4*$E287+Main!$C$5*DN$2*$F287","v":2368.7125403240962},{"$f":"DO$2*$F287*Main!$C$4*$E287+Main!$C$5*DO$2*$F287","v":2754.1014618473814},{"$f":"DP$2*$F287*Main!$C$4*$E287+Main!$C$5*DP$2*$F287","v":3139.2256931773131},{"$f":"DQ$2*$F287*Main!$C$4*$E287+Main!$C$5*DQ$2*$F287","v":1311.5399080685993},{"$f":"DR$2*$F287*Main!$C$4*$E287+Main!$C$5*DR$2*$F287","v":1743.5143036221716},{"$f":"DS$2*$F287*Main!$C$4*$E287+Main!$C$5*DS$2*$F287","v":2175.7533893690988},{"$f":"DT$2*$F287*Main!$C$4*$E287+Main!$C$5*DT$2*$F287","v":2607.7277849226721},{"$f":"DU$2*$F287*Main!$C$4*$E287+Main!$C$5*DU$2*$F287","v":3039.9668706695993},{"$f":"DV$2*$F287*Main!$C$4*$E287+Main!$C$5*DV$2*$F287","v":1521.439231398246},{"$f":"DW$2*$F287*Main!$C$4*$E287+Main!$C$5*DW$2*$F287","v":1911.5925764019016},{"$f":"DX$2*$F287*Main!$C$4*$E287+Main!$C$5*DX$2*$F287","v":2301.481231212204},{"$f":"DY$2*$F287*Main!$C$4*$E287+Main!$C$5*DY$2*$F287","v":2691.6345762158599},{"$f":"DZ$2*$F287*Main!$C$4*$E287+Main!$C$5*DZ$2*$F287","v":3081.7879212195153},{"$f":"EA$2*$F287*Main!$C$4*$E287+Main!$C$5*EA$2*$F287","v":1643.1967203410422},{"$f":"EB$2*$F287*Main!$C$4*$E287+Main!$C$5*EB$2*$F287","v":2050.8196181060557},{"$f":"EC$2*$F287*Main!$C$4*$E287+Main!$C$5*EC$2*$F287","v":2458.4425158710692},{"$f":"ED$2*$F287*Main!$C$4*$E287+Main!$C$5*ED$2*$F287","v":2866.3301038294371},{"$f":"EE$2*$F287*Main!$C$4*$E287+Main!$C$5*EE$2*$F287","v":3273.9530015944511},{"$f":"EF$2*$F287*Main!$C$4*$E287+Main!$C$5*EF$2*$F287","v":1625.1977871929764},{"$f":"EG$2*$F287*Main!$C$4*$E287+Main!$C$5*EG$2*$F287","v":2105.081107743606},{"$f":"EH$2*$F287*Main!$C$4*$E287+Main!$C$5*EH$2*$F287","v":2584.6997381008823},{"$f":"EI$2*$F287*Main!$C$4*$E287+Main!$C$5*EI$2*$F287","v":3064.5830586515117},{"$f":"EJ$2*$F287*Main!$C$4*$E287+Main!$C$5*EJ$2*$F287","v":3544.4663792021411},{"$f":"EK$2*$F287*Main!$C$4*$E287+Main!$C$5*EK$2*$F287","v":1835.0971105226231},{"$f":"EL$2*$F287*Main!$C$4*$E287+Main!$C$5*EL$2*$F287","v":2272.894690329982},{"$f":"EM$2*$F287*Main!$C$4*$E287+Main!$C$5*EM$2*$F287","v":2710.692270137341},{"$f":"EN$2*$F287*Main!$C$4*$E287+Main!$C$5*EN$2*$F287","v":3148.4898499446999},{"$f":"EO$2*$F287*Main!$C$4*$E287+Main!$C$5*EO$2*$F287","v":3586.2874297520584},{"$f":"EP$2*$F287*Main!$C$4*$E287+Main!$C$5*EP$2*$F287","v":1956.8545994654194},{"$f":"EQ$2*$F287*Main!$C$4*$E287+Main!$C$5*EQ$2*$F287","v":2412.3864222274901},{"$f":"ER$2*$F287*Main!$C$4*$E287+Main!$C$5*ER$2*$F287","v":2867.6535547962062},{"$f":"ES$2*$F287*Main!$C$4*$E287+Main!$C$5*ES$2*$F287","v":3322.9206873649232},{"$f":"ET$2*$F287*Main!$C$4*$E287+Main!$C$5*ET$2*$F287","v":3778.4525101269937},{"$f":"EU$2*$F287*Main!$C$4*$E287+Main!$C$5*EU$2*$F287","v":4645.8422737477404},{"$f":"EV$2*$F287*Main!$C$4*$E287+Main!$C$5*EV$2*$F287","v":4772.3641861709075},{"$f":"EW$2*$F287*Main!$C$4*$E287+Main!$C$5*EW$2*$F287","v":4935.94272566362},{"$f":"EX$2*$F287*Main!$C$4*$E287+Main!$C$5*EX$2*$F287","v":4920.0613140623855},{"$f":"EY$2*$F287*Main!$C$4*$E287+Main!$C$5*EY$2*$F287","v":5046.8479166789066},{"$f":"EZ$2*$F287*Main!$C$4*$E287+Main!$C$5*EZ$2*$F287","v":5210.1617659782651},{"$f":"FA$2*$F287*Main!$C$4*$E287+Main!$C$5*FA$2*$F287","v":5562.7291035256676},{"$f":"FB$2*$F287*Main!$C$4*$E287+Main!$C$5*FB$2*$F287","v":5689.5157061421878},{"$f":"FC$2*$F287*Main!$C$4*$E287+Main!$C$5*FC$2*$F287","v":5852.8295554415472},{"$f":"IF($D287<100,(FD$2*(1+Main!$C$3)*$E287*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E287*Main!$C$4)+(FD$2*Main!$C$5))","v":125.56533017160001},{"$f":"IF($D287<100,(FE$2*(1+Main!$C$3)*$E287*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E287*Main!$C$4)+(FE$2*Main!$C$5))","v":137.25961959325002},{"$f":"IF($D287<100,(FF$2*(1+Main!$C$3)*$E287*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E287*Main!$C$4)+(FF$2*Main!$C$5))","v":138.19799558015001},{"$f":"IF($D287<100,(FG$2*(1+Main!$C$3)*$E287*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E287*Main!$C$4)+(FG$2*Main!$C$5))","v":149.1840767098},{"$f":"IF($D287<100,(FH$2*(1+Main!$C$3)*$E287*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E287*Main!$C$4)+(FH$2*Main!$C$5))","v":201.27279658640003},{"$f":"IF($D287<100,(FI$2*(1+Main!$C$3)*$E287*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E287*Main!$C$4)+(FI$2*Main!$C$5))","v":56.860273243950004}]
["NC",39580,"(Franklin County, Johnston County, Raleigh, Wake County)",39580,0.94110000000000005,{"$f":"IF($D288<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F288*Main!$C$4*$E288+Main!$C$5*G$2*$F288","v":1670.2187929398228},{"$f":"H$2*$F288*Main!$C$4*$E288+Main!$C$5*H$2*$F288","v":2044.0717616173206},{"$f":"I$2*$F288*Main!$C$4*$E288+Main!$C$5*I$2*$F288","v":2417.9247302948188},{"$f":"J$2*$F288*Main!$C$4*$E288+Main!$C$5*J$2*$F288","v":2791.7776989723175},{"$f":"K$2*$F288*Main!$C$4*$E288+Main!$C$5*K$2*$F288","v":3165.3455013884295},{"$f":"L$2*$F288*Main!$C$4*$E288+Main!$C$5*L$2*$F288","v":1966.5065385202352},{"$f":"M$2*$F288*Main!$C$4*$E288+Main!$C$5*M$2*$F288","v":2289.8850789323506},{"$f":"N$2*$F288*Main!$C$4*$E288+Main!$C$5*N$2*$F288","v":2613.2636193444655},{"$f":"O$2*$F288*Main!$C$4*$E288+Main!$C$5*O$2*$F288","v":2936.6421597565813},{"$f":"P$2*$F288*Main!$C$4*$E288+Main!$C$5*P$2*$F288","v":3260.3058664300825},{"$f":"Q$2*$F288*Main!$C$4*$E288+Main!$C$5*Q$2*$F288","v":2127.3403099421334},{"$f":"R$2*$F288*Main!$C$4*$E288+Main!$C$5*R$2*$F288","v":2460.9848357641577},{"$f":"S$2*$F288*Main!$C$4*$E288+Main!$C$5*S$2*$F288","v":2794.6293615861809},{"$f":"T$2*$F288*Main!$C$4*$E288+Main!$C$5*T$2*$F288","v":3128.2738874082047},{"$f":"U$2*$F288*Main!$C$4*$E288+Main!$C$5*U$2*$F288","v":3461.918413230228},{"$f":"V$2*$F288*Main!$C$4*$E288+Main!$C$5*V$2*$F288","v":1766.0346567656345},{"$f":"W$2*$F288*Main!$C$4*$E288+Main!$C$5*W$2*$F288","v":2146.1612831936327},{"$f":"X$2*$F288*Main!$C$4*$E288+Main!$C$5*X$2*$F288","v":2526.5730758830164},{"$f":"Y$2*$F288*Main!$C$4*$E288+Main!$C$5*Y$2*$F288","v":2906.6997023110148},{"$f":"Z$2*$F288*Main!$C$4*$E288+Main!$C$5*Z$2*$F288","v":3286.8263287390128},{"$f":"AA$2*$F288*Main!$C$4*$E288+Main!$C$5*AA$2*$F288","v":2062.3224023460471},{"$f":"AB$2*$F288*Main!$C$4*$E288+Main!$C$5*AB$2*$F288","v":2392.2597667700479},{"$f":"AC$2*$F288*Main!$C$4*$E288+Main!$C$5*AC$2*$F288","v":2721.9119649326631},{"$f":"AD$2*$F288*Main!$C$4*$E288+Main!$C$5*AD$2*$F288","v":3051.8493293566644},{"$f":"AE$2*$F288*Main!$C$4*$E288+Main!$C$5*AE$2*$F288","v":3381.5015275192786},{"$f":"AF$2*$F288*Main!$C$4*$E288+Main!$C$5*AF$2*$F288","v":2223.1561737679458},{"$f":"AG$2*$F288*Main!$C$4*$E288+Main!$C$5*AG$2*$F288","v":2563.0743573404693},{"$f":"AH$2*$F288*Main!$C$4*$E288+Main!$C$5*AH$2*$F288","v":2903.2777071743785},{"$f":"AI$2*$F288*Main!$C$4*$E288+Main!$C$5*AI$2*$F288","v":3243.1958907469016},{"$f":"AJ$2*$F288*Main!$C$4*$E288+Main!$C$5*AJ$2*$F288","v":3583.1140743194246},{"$f":"AK$2*$F288*Main!$C$4*$E288+Main!$C$5*AK$2*$F288","v":1894.3594743894896},{"$f":"AL$2*$F288*Main!$C$4*$E288+Main!$C$5*AL$2*$F288","v":2339.5040084135744},{"$f":"AM$2*$F288*Main!$C$4*$E288+Main!$C$5*AM$2*$F288","v":2784.6485424376588},{"$f":"AN$2*$F288*Main!$C$4*$E288+Main!$C$5*AN$2*$F288","v":3229.5079102003569},{"$f":"AO$2*$F288*Main!$C$4*$E288+Main!$C$5*AO$2*$F288","v":3674.6524442244418},{"$f":"AP$2*$F288*Main!$C$4*$E288+Main!$C$5*AP$2*$F288","v":2190.6472199699024},{"$f":"AQ$2*$F288*Main!$C$4*$E288+Main!$C$5*AQ$2*$F288","v":2585.3173257286035},{"$f":"AR$2*$F288*Main!$C$4*$E288+Main!$C$5*AR$2*$F288","v":2979.987431487305},{"$f":"AS$2*$F288*Main!$C$4*$E288+Main!$C$5*AS$2*$F288","v":3374.6575372460065},{"$f":"AT$2*$F288*Main!$C$4*$E288+Main!$C$5*AT$2*$F288","v":3769.3276430047085},{"$f":"AU$2*$F288*Main!$C$4*$E288+Main!$C$5*AU$2*$F288","v":2351.4809913918007},{"$f":"AV$2*$F288*Main!$C$4*$E288+Main!$C$5*AV$2*$F288","v":2756.4170825604106},{"$f":"AW$2*$F288*Main!$C$4*$E288+Main!$C$5*AW$2*$F288","v":3161.3531737290209},{"$f":"AX$2*$F288*Main!$C$4*$E288+Main!$C$5*AX$2*$F288","v":3566.0040986362437},{"$f":"AY$2*$F288*Main!$C$4*$E288+Main!$C$5*AY$2*$F288","v":3970.9401898048545},{"$f":"AZ$2*$F288*Main!$C$4*$E288+Main!$C$5*AZ$2*$F288","v":3539.1984700659282},{"$f":"BA$2*$F288*Main!$C$4*$E288+Main!$C$5*BA$2*$F288","v":4027.9734420821233},{"$f":"BB$2*$F288*Main!$C$4*$E288+Main!$C$5*BB$2*$F288","v":4516.4632478369322},{"$f":"BC$2*$F288*Main!$C$4*$E288+Main!$C$5*BC$2*$F288","v":3583.6844068421974},{"$f":"BD$2*$F288*Main!$C$4*$E288+Main!$C$5*BD$2*$F288","v":4102.9721688267318},{"$f":"BE$2*$F288*Main!$C$4*$E288+Main!$C$5*BE$2*$F288","v":4622.2599308112658},{"$f":"BF$2*$F288*Main!$C$4*$E288+Main!$C$5*BF$2*$F288","v":3795.5629390522517},{"$f":"BG$2*$F288*Main!$C$4*$E288+Main!$C$5*BG$2*$F288","v":4302.8737180585595},{"$f":"BH$2*$F288*Main!$C$4*$E288+Main!$C$5*BH$2*$F288","v":4810.1844970648672},{"$f":"BI$2*$F288*Main!$C$4*$E288+Main!$C$5*BI$2*$F288","v":3666.9529551670107},{"$f":"BJ$2*$F288*Main!$C$4*$E288+Main!$C$5*BJ$2*$F288","v":4211.6205144149299},{"$f":"BK$2*$F288*Main!$C$4*$E288+Main!$C$5*BK$2*$F288","v":4756.2880736628476},{"$f":"BL$2*$F288*Main!$C$4*$E288+Main!$C$5*BL$2*$F288","v":3711.1537256818933},{"$f":"BM$2*$F288*Main!$C$4*$E288+Main!$C$5*BM$2*$F288","v":4286.6192411595384},{"$f":"BN$2*$F288*Main!$C$4*$E288+Main!$C$5*BN$2*$F288","v":4861.7995903757965},{"$f":"BO$2*$F288*Main!$C$4*$E288+Main!$C$5*BO$2*$F288","v":3923.0322578919481},{"$f":"BP$2*$F288*Main!$C$4*$E288+Main!$C$5*BP$2*$F288","v":4486.5207903913661},{"$f":"BQ$2*$F288*Main!$C$4*$E288+Main!$C$5*BQ$2*$F288","v":5049.724156629396},{"$f":"BR$2*$F288*Main!$C$4*$E288+Main!$C$5*BR$2*$F288","v":4119.5118119871404},{"$f":"BS$2*$F288*Main!$C$4*$E288+Main!$C$5*BS$2*$F288","v":4744.0259244232348},{"$f":"BT$2*$F288*Main!$C$4*$E288+Main!$C$5*BT$2*$F288","v":5368.5400368593309},{"$f":"BU$2*$F288*Main!$C$4*$E288+Main!$C$5*BU$2*$F288","v":4163.9977487634096},{"$f":"BV$2*$F288*Main!$C$4*$E288+Main!$C$5*BV$2*$F288","v":4819.0246511678442},{"$f":"BW$2*$F288*Main!$C$4*$E288+Main!$C$5*BW$2*$F288","v":5474.3367198336637},{"$f":"BX$2*$F288*Main!$C$4*$E288+Main!$C$5*BX$2*$F288","v":4375.8762809734635},{"$f":"BY$2*$F288*Main!$C$4*$E288+Main!$C$5*BY$2*$F288","v":5019.2113666610585},{"$f":"BZ$2*$F288*Main!$C$4*$E288+Main!$C$5*BZ$2*$F288","v":5662.2612860872659},{"$f":"CA$2*$F288*Main!$C$4*$E288+Main!$C$5*CA$2*$F288","v":3571.1370913411984},{"$f":"CB$2*$F288*Main!$C$4*$E288+Main!$C$5*CB$2*$F288","v":4049.3609116860989},{"$f":"CC$2*$F288*Main!$C$4*$E288+Main!$C$5*CC$2*$F288","v":4527.2995657696138},{"$f":"CD$2*$F288*Main!$C$4*$E288+Main!$C$5*CD$2*$F288","v":3571.1370913411984},{"$f":"CE$2*$F288*Main!$C$4*$E288+Main!$C$5*CE$2*$F288","v":4094.7023472465271},{"$f":"CF$2*$F288*Main!$C$4*$E288+Main!$C$5*CF$2*$F288","v":4618.2676031518577},{"$f":"CG$2*$F288*Main!$C$4*$E288+Main!$C$5*CG$2*$F288","v":3796.9887703591835},{"$f":"CH$2*$F288*Main!$C$4*$E288+Main!$C$5*CH$2*$F288","v":4304.014383104105},{"$f":"CI$2*$F288*Main!$C$4*$E288+Main!$C$5*CI$2*$F288","v":4810.7548295876404},{"$f":"CJ$2*$F288*Main!$C$4*$E288+Main!$C$5*CJ$2*$F288","v":3740.5258506046875},{"$f":"CK$2*$F288*Main!$C$4*$E288+Main!$C$5*CK$2*$F288","v":4260.6691113733796},{"$f":"CL$2*$F288*Main!$C$4*$E288+Main!$C$5*CL$2*$F288","v":4780.8123721420743},{"$f":"CM$2*$F288*Main!$C$4*$E288+Main!$C$5*CM$2*$F288","v":3740.5258506046875},{"$f":"CN$2*$F288*Main!$C$4*$E288+Main!$C$5*CN$2*$F288","v":4306.0105469338096},{"$f":"CO$2*$F288*Main!$C$4*$E288+Main!$C$5*CO$2*$F288","v":4871.4952432629307},{"$f":"CP$2*$F288*Main!$C$4*$E288+Main!$C$5*CP$2*$F288","v":3966.3775296226722},{"$f":"CQ$2*$F288*Main!$C$4*$E288+Main!$C$5*CQ$2*$F288","v":4515.3225827913866},{"$f":"CR$2*$F288*Main!$C$4*$E288+Main!$C$5*CR$2*$F288","v":5064.267635960101},{"$f":"CS$2*$F288*Main!$C$4*$E288+Main!$C$5*CS$2*$F288","v":4335.3826718566024},{"$f":"CT$2*$F288*Main!$C$4*$E288+Main!$C$5*CT$2*$F288","v":4888.0348864233401},{"$f":"CU$2*$F288*Main!$C$4*$E288+Main!$C$5*CU$2*$F288","v":5440.6871009900751},{"$f":"CV$2*$F288*Main!$C$4*$E288+Main!$C$5*CV$2*$F288","v":4335.3826718566024},{"$f":"CW$2*$F288*Main!$C$4*$E288+Main!$C$5*CW$2*$F288","v":4933.3763219837683},{"$f":"CX$2*$F288*Main!$C$4*$E288+Main!$C$5*CX$2*$F288","v":5531.6551383723199},{"$f":"CY$2*$F288*Main!$C$4*$E288+Main!$C$5*CY$2*$F288","v":4561.2343508745871},{"$f":"CZ$2*$F288*Main!$C$4*$E288+Main!$C$5*CZ$2*$F288","v":5142.6883578413454},{"$f":"DA$2*$F288*Main!$C$4*$E288+Main!$C$5*DA$2*$F288","v":5724.1423648081027},{"$f":"DB$2*$F288*Main!$C$4*$E288+Main!$C$5*DB$2*$F288","v":1364.5205607336609},{"$f":"DC$2*$F288*Main!$C$4*$E288+Main!$C$5*DC$2*$F288","v":1805.9579333597226},{"$f":"DD$2*$F288*Main!$C$4*$E288+Main!$C$5*DD$2*$F288","v":2247.1101397243988},{"$f":"DE$2*$F288*Main!$C$4*$E288+Main!$C$5*DE$2*$F288","v":2688.5475123504611},{"$f":"DF$2*$F288*Main!$C$4*$E288+Main!$C$5*DF$2*$F288","v":3129.9848849765222},{"$f":"DG$2*$F288*Main!$C$4*$E288+Main!$C$5*DG$2*$F288","v":1590.6574060130324},{"$f":"DH$2*$F288*Main!$C$4*$E288+Main!$C$5*DH$2*$F288","v":1986.7533430786657},{"$f":"DI$2*$F288*Main!$C$4*$E288+Main!$C$5*DI$2*$F288","v":2382.849280144299},{"$f":"DJ$2*$F288*Main!$C$4*$E288+Main!$C$5*DJ$2*$F288","v":2778.9452172099318},{"$f":"DK$2*$F288*Main!$C$4*$E288+Main!$C$5*DK$2*$F288","v":3175.0411542755651},{"$f":"DL$2*$F288*Main!$C$4*$E288+Main!$C$5*DL$2*$F288","v":1722.1190525121374},{"$f":"DM$2*$F288*Main!$C$4*$E288+Main!$C$5*DM$2*$F288","v":2137.0359628292695},{"$f":"DN$2*$F288*Main!$C$4*$E288+Main!$C$5*DN$2*$F288","v":2551.9528731464015},{"$f":"DO$2*$F288*Main!$C$4*$E288+Main!$C$5*DO$2*$F288","v":2967.1549497249198},{"$f":"DP$2*$F288*Main!$C$4*$E288+Main!$C$5*DP$2*$F288","v":3382.0718600420514},{"$f":"DQ$2*$F288*Main!$C$4*$E288+Main!$C$5*DQ$2*$F288","v":1412.9988251693394},{"$f":"DR$2*$F288*Main!$C$4*$E288+Main!$C$5*DR$2*$F288","v":1878.3901637518543},{"$f":"DS$2*$F288*Main!$C$4*$E288+Main!$C$5*DS$2*$F288","v":2344.0666685957558},{"$f":"DT$2*$F288*Main!$C$4*$E288+Main!$C$5*DT$2*$F288","v":2809.4580071782711},{"$f":"DU$2*$F288*Main!$C$4*$E288+Main!$C$5*DU$2*$F288","v":3275.1345120221722},{"$f":"DV$2*$F288*Main!$C$4*$E288+Main!$C$5*DV$2*$F288","v":1639.1356704487112},{"$f":"DW$2*$F288*Main!$C$4*$E288+Main!$C$5*DW$2*$F288","v":2059.4707397321836},{"$f":"DX$2*$F288*Main!$C$4*$E288+Main!$C$5*DX$2*$F288","v":2479.5206427542698},{"$f":"DY$2*$F288*Main!$C$4*$E288+Main!$C$5*DY$2*$F288","v":2899.8557120377418},{"$f":"DZ$2*$F288*Main!$C$4*$E288+Main!$C$5*DZ$2*$F288","v":3320.1907813212142},{"$f":"EA$2*$F288*Main!$C$4*$E288+Main!$C$5*EA$2*$F288","v":1770.31215068643},{"$f":"EB$2*$F288*Main!$C$4*$E288+Main!$C$5*EB$2*$F288","v":2209.4681932214012},{"$f":"EC$2*$F288*Main!$C$4*$E288+Main!$C$5*EC$2*$F288","v":2648.6242357563724},{"$f":"ED$2*$F288*Main!$C$4*$E288+Main!$C$5*ED$2*$F288","v":3088.0654445527298},{"$f":"EE$2*$F288*Main!$C$4*$E288+Main!$C$5*EE$2*$F288","v":3527.2214870877015},{"$f":"EF$2*$F288*Main!$C$4*$E288+Main!$C$5*EF$2*$F288","v":1750.9208449121581},{"$f":"EG$2*$F288*Main!$C$4*$E288+Main!$C$5*EG$2*$F288","v":2267.9272768056017},{"$f":"EH$2*$F288*Main!$C$4*$E288+Main!$C$5*EH$2*$F288","v":2784.6485424376588},{"$f":"EI$2*$F288*Main!$C$4*$E288+Main!$C$5*EI$2*$F288","v":3301.654974331102},{"$f":"EJ$2*$F288*Main!$C$4*$E288+Main!$C$5*EJ$2*$F288","v":3818.6614062245453},{"$f":"EK$2*$F288*Main!$C$4*$E288+Main!$C$5*EK$2*$F288","v":1977.0576901915297},{"$f":"EL$2*$F288*Main!$C$4*$E288+Main!$C$5*EL$2*$F288","v":2448.7226865245448},{"$f":"EM$2*$F288*Main!$C$4*$E288+Main!$C$5*EM$2*$F288","v":2920.387682857559},{"$f":"EN$2*$F288*Main!$C$4*$E288+Main!$C$5*EN$2*$F288","v":3392.0526791905736},{"$f":"EO$2*$F288*Main!$C$4*$E288+Main!$C$5*EO$2*$F288","v":3863.7176755235882},{"$f":"EP$2*$F288*Main!$C$4*$E288+Main!$C$5*EP$2*$F288","v":2108.2341704292485},{"$f":"EQ$2*$F288*Main!$C$4*$E288+Main!$C$5*EQ$2*$F288","v":2599.0053062751481},{"$f":"ER$2*$F288*Main!$C$4*$E288+Main!$C$5*ER$2*$F288","v":3089.4912758596615},{"$f":"ES$2*$F288*Main!$C$4*$E288+Main!$C$5*ES$2*$F288","v":3579.9772454441754},{"$f":"ET$2*$F288*Main!$C$4*$E288+Main!$C$5*ET$2*$F288","v":4070.748381290075},{"$f":"EU$2*$F288*Main!$C$4*$E288+Main!$C$5*EU$2*$F288","v":5005.2382198531277},{"$f":"EV$2*$F288*Main!$C$4*$E288+Main!$C$5*EV$2*$F288","v":5141.5476927958007},{"$f":"EW$2*$F288*Main!$C$4*$E288+Main!$C$5*EW$2*$F288","v":5317.7804423325615},{"$f":"EX$2*$F288*Main!$C$4*$E288+Main!$C$5*EX$2*$F288","v":5300.6704666493806},{"$f":"EY$2*$F288*Main!$C$4*$E288+Main!$C$5*EY$2*$F288","v":5437.2651058534402},{"$f":"EZ$2*$F288*Main!$C$4*$E288+Main!$C$5*EZ$2*$F288","v":5613.2126891288144},{"$f":"FA$2*$F288*Main!$C$4*$E288+Main!$C$5*FA$2*$F288","v":5993.0541492954262},{"$f":"FB$2*$F288*Main!$C$4*$E288+Main!$C$5*FB$2*$F288","v":6129.6487884994858},{"$f":"FC$2*$F288*Main!$C$4*$E288+Main!$C$5*FC$2*$F288","v":6305.59637177486},{"$f":"IF($D288<100,(FD$2*(1+Main!$C$3)*$E288*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E288*Main!$C$4)+(FD$2*Main!$C$5))","v":135.27889080840001},{"$f":"IF($D288<100,(FE$2*(1+Main!$C$3)*$E288*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E288*Main!$C$4)+(FE$2*Main!$C$5))","v":147.87783431925001},{"$f":"IF($D288<100,(FF$2*(1+Main!$C$3)*$E288*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E288*Main!$C$4)+(FF$2*Main!$C$5))","v":148.88880177735004},{"$f":"IF($D288<100,(FG$2*(1+Main!$C$3)*$E288*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E288*Main!$C$4)+(FG$2*Main!$C$5))","v":160.72475098020001},{"$f":"IF($D288<100,(FH$2*(1+Main!$C$3)*$E288*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E288*Main!$C$4)+(FH$2*Main!$C$5))","v":216.84298233359999},{"$f":"IF($D288<100,(FI$2*(1+Main!$C$3)*$E288*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E288*Main!$C$4)+(FI$2*Main!$C$5))","v":61.258905503550011}]
["NC",40580,"(Edgecombe County, Nash County, Rocky Mount)",40580,0.90069999999999995,{"$f":"IF($D289<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F289*Main!$C$4*$E289+Main!$C$5*G$2*$F289","v":1614.6556673569503},{"$f":"H$2*$F289*Main!$C$4*$E289+Main!$C$5*H$2*$F289","v":1976.0716789507628},{"$f":"I$2*$F289*Main!$C$4*$E289+Main!$C$5*I$2*$F289","v":2337.4876905445763},{"$f":"J$2*$F289*Main!$C$4*$E289+Main!$C$5*J$2*$F289","v":2698.9037021383892},{"$f":"K$2*$F289*Main!$C$4*$E289+Main!$C$5*K$2*$F289","v":3060.0440340894911},{"$f":"L$2*$F289*Main!$C$4*$E289+Main!$C$5*L$2*$F289","v":1901.0868161334354},{"$f":"M$2*$F289*Main!$C$4*$E289+Main!$C$5*M$2*$F289","v":2213.7075309674428},{"$f":"N$2*$F289*Main!$C$4*$E289+Main!$C$5*N$2*$F289","v":2526.3282458014501},{"$f":"O$2*$F289*Main!$C$4*$E289+Main!$C$5*O$2*$F289","v":2838.9489606354582},{"$f":"P$2*$F289*Main!$C$4*$E289+Main!$C$5*P$2*$F289","v":3151.8453551121756},{"$f":"Q$2*$F289*Main!$C$4*$E289+Main!$C$5*Q$2*$F289","v":2056.5701346223063},{"$f":"R$2*$F289*Main!$C$4*$E289+Main!$C$5*R$2*$F289","v":2379.1153165939018},{"$f":"S$2*$F289*Main!$C$4*$E289+Main!$C$5*S$2*$F289","v":2701.6604985654967},{"$f":"T$2*$F289*Main!$C$4*$E289+Main!$C$5*T$2*$F289","v":3024.2056805370917},{"$f":"U$2*$F289*Main!$C$4*$E289+Main!$C$5*U$2*$F289","v":3346.7508625086866},{"$f":"V$2*$F289*Main!$C$4*$E289+Main!$C$5*V$2*$F289","v":1707.2840273077675},{"$f":"W$2*$F289*Main!$C$4*$E289+Main!$C$5*W$2*$F289","v":2074.7649910412174},{"$f":"X$2*$F289*Main!$C$4*$E289+Main!$C$5*X$2*$F289","v":2442.5216344173773},{"$f":"Y$2*$F289*Main!$C$4*$E289+Main!$C$5*Y$2*$F289","v":2810.0025981508275},{"$f":"Z$2*$F289*Main!$C$4*$E289+Main!$C$5*Z$2*$F289","v":3177.4835618842772},{"$f":"AA$2*$F289*Main!$C$4*$E289+Main!$C$5*AA$2*$F289","v":1993.7151760842521},{"$f":"AB$2*$F289*Main!$C$4*$E289+Main!$C$5*AB$2*$F289","v":2312.6765227006072},{"$f":"AC$2*$F289*Main!$C$4*$E289+Main!$C$5*AC$2*$F289","v":2631.3621896742516},{"$f":"AD$2*$F289*Main!$C$4*$E289+Main!$C$5*AD$2*$F289","v":2950.3235362906071},{"$f":"AE$2*$F289*Main!$C$4*$E289+Main!$C$5*AE$2*$F289","v":3269.0092032642506},{"$f":"AF$2*$F289*Main!$C$4*$E289+Main!$C$5*AF$2*$F289","v":2149.1984945731238},{"$f":"AG$2*$F289*Main!$C$4*$E289+Main!$C$5*AG$2*$F289","v":2477.8086286843559},{"$f":"AH$2*$F289*Main!$C$4*$E289+Main!$C$5*AH$2*$F289","v":2806.6944424382982},{"$f":"AI$2*$F289*Main!$C$4*$E289+Main!$C$5*AI$2*$F289","v":3135.3045765495299},{"$f":"AJ$2*$F289*Main!$C$4*$E289+Main!$C$5*AJ$2*$F289","v":3463.9147106607616},{"$f":"AK$2*$F289*Main!$C$4*$E289+Main!$C$5*AK$2*$F289","v":1831.3398665276115},{"$f":"AL$2*$F289*Main!$C$4*$E289+Main!$C$5*AL$2*$F289","v":2261.6757887991162},{"$f":"AM$2*$F289*Main!$C$4*$E289+Main!$C$5*AM$2*$F289","v":2692.0117110706201},{"$f":"AN$2*$F289*Main!$C$4*$E289+Main!$C$5*AN$2*$F289","v":3122.0719536994134},{"$f":"AO$2*$F289*Main!$C$4*$E289+Main!$C$5*AO$2*$F289","v":3552.4078759709173},{"$f":"AP$2*$F289*Main!$C$4*$E289+Main!$C$5*AP$2*$F289","v":2117.7710153040966},{"$f":"AQ$2*$F289*Main!$C$4*$E289+Main!$C$5*AQ$2*$F289","v":2499.3116408157948},{"$f":"AR$2*$F289*Main!$C$4*$E289+Main!$C$5*AR$2*$F289","v":2880.8522663274935},{"$f":"AS$2*$F289*Main!$C$4*$E289+Main!$C$5*AS$2*$F289","v":3262.392891839193},{"$f":"AT$2*$F289*Main!$C$4*$E289+Main!$C$5*AT$2*$F289","v":3643.9335173508916},{"$f":"AU$2*$F289*Main!$C$4*$E289+Main!$C$5*AU$2*$F289","v":2273.2543337929678},{"$f":"AV$2*$F289*Main!$C$4*$E289+Main!$C$5*AV$2*$F289","v":2664.7194264422542},{"$f":"AW$2*$F289*Main!$C$4*$E289+Main!$C$5*AW$2*$F289","v":3056.1845190915406},{"$f":"AX$2*$F289*Main!$C$4*$E289+Main!$C$5*AX$2*$F289","v":3447.3739320981158},{"$f":"AY$2*$F289*Main!$C$4*$E289+Main!$C$5*AY$2*$F289","v":3838.8390247474026},{"$f":"AZ$2*$F289*Main!$C$4*$E289+Main!$C$5*AZ$2*$F289","v":3421.4600456833045},{"$f":"BA$2*$F289*Main!$C$4*$E289+Main!$C$5*BA$2*$F289","v":3893.9749532895548},{"$f":"BB$2*$F289*Main!$C$4*$E289+Main!$C$5*BB$2*$F289","v":4366.2141812530954},{"$f":"BC$2*$F289*Main!$C$4*$E289+Main!$C$5*BC$2*$F289","v":3464.4660699461833},{"$f":"BD$2*$F289*Main!$C$4*$E289+Main!$C$5*BD$2*$F289","v":3966.4786993224861},{"$f":"BE$2*$F289*Main!$C$4*$E289+Main!$C$5*BE$2*$F289","v":4468.4913286987894},{"$f":"BF$2*$F289*Main!$C$4*$E289+Main!$C$5*BF$2*$F289","v":3669.2960444802816},{"$f":"BG$2*$F289*Main!$C$4*$E289+Main!$C$5*BG$2*$F289","v":4159.7301288627323},{"$f":"BH$2*$F289*Main!$C$4*$E289+Main!$C$5*BH$2*$F289","v":4650.1642132451834},{"$f":"BI$2*$F289*Main!$C$4*$E289+Main!$C$5*BI$2*$F289","v":3544.9645256177268},{"$f":"BJ$2*$F289*Main!$C$4*$E289+Main!$C$5*BJ$2*$F289","v":4071.5126431952885},{"$f":"BK$2*$F289*Main!$C$4*$E289+Main!$C$5*BK$2*$F289","v":4598.0607607728489},{"$f":"BL$2*$F289*Main!$C$4*$E289+Main!$C$5*BL$2*$F289","v":3587.694870237895},{"$f":"BM$2*$F289*Main!$C$4*$E289+Main!$C$5*BM$2*$F289","v":4144.0163892282199},{"$f":"BN$2*$F289*Main!$C$4*$E289+Main!$C$5*BN$2*$F289","v":4700.0622285758318},{"$f":"BO$2*$F289*Main!$C$4*$E289+Main!$C$5*BO$2*$F289","v":3792.5248447719937},{"$f":"BP$2*$F289*Main!$C$4*$E289+Main!$C$5*BP$2*$F289","v":4337.2678187684651},{"$f":"BQ$2*$F289*Main!$C$4*$E289+Main!$C$5*BQ$2*$F289","v":4881.7351131222258},{"$f":"BR$2*$F289*Main!$C$4*$E289+Main!$C$5*BR$2*$F289","v":3982.468118599711},{"$f":"BS$2*$F289*Main!$C$4*$E289+Main!$C$5*BS$2*$F289","v":4586.2065361362856},{"$f":"BT$2*$F289*Main!$C$4*$E289+Main!$C$5*BT$2*$F289","v":5189.9449536728616},{"$f":"BU$2*$F289*Main!$C$4*$E289+Main!$C$5*BU$2*$F289","v":4025.4741428625903},{"$f":"BV$2*$F289*Main!$C$4*$E289+Main!$C$5*BV$2*$F289","v":4658.710282169217},{"$f":"BW$2*$F289*Main!$C$4*$E289+Main!$C$5*BW$2*$F289","v":5292.2221011185547},{"$f":"BX$2*$F289*Main!$C$4*$E289+Main!$C$5*BX$2*$F289","v":4230.3041173966885},{"$f":"BY$2*$F289*Main!$C$4*$E289+Main!$C$5*BY$2*$F289","v":4852.2373913521742},{"$f":"BZ$2*$F289*Main!$C$4*$E289+Main!$C$5*BZ$2*$F289","v":5473.8949856649497},{"$f":"CA$2*$F289*Main!$C$4*$E289+Main!$C$5*CA$2*$F289","v":3452.3361656669094},{"$f":"CB$2*$F289*Main!$C$4*$E289+Main!$C$5*CB$2*$F289","v":3914.6509264928618},{"$f":"CC$2*$F289*Main!$C$4*$E289+Main!$C$5*CC$2*$F289","v":4376.6900076761049},{"$f":"CD$2*$F289*Main!$C$4*$E289+Main!$C$5*CD$2*$F289","v":3452.3361656669094},{"$f":"CE$2*$F289*Main!$C$4*$E289+Main!$C$5*CE$2*$F289","v":3958.4839896838739},{"$f":"CF$2*$F289*Main!$C$4*$E289+Main!$C$5*CF$2*$F289","v":4464.6318137008393},{"$f":"CG$2*$F289*Main!$C$4*$E289+Main!$C$5*CG$2*$F289","v":3670.6744426938353},{"$f":"CH$2*$F289*Main!$C$4*$E289+Main!$C$5*CH$2*$F289","v":4160.8328474335758},{"$f":"CI$2*$F289*Main!$C$4*$E289+Main!$C$5*CI$2*$F289","v":4650.7155725306056},{"$f":"CJ$2*$F289*Main!$C$4*$E289+Main!$C$5*CJ$2*$F289","v":3616.0898734371044},{"$f":"CK$2*$F289*Main!$C$4*$E289+Main!$C$5*CK$2*$F289","v":4118.9295417415387},{"$f":"CL$2*$F289*Main!$C$4*$E289+Main!$C$5*CL$2*$F289","v":4621.7692100459753},{"$f":"CM$2*$F289*Main!$C$4*$E289+Main!$C$5*CM$2*$F289","v":3616.0898734371044},{"$f":"CN$2*$F289*Main!$C$4*$E289+Main!$C$5*CN$2*$F289","v":4162.7626049325518},{"$f":"CO$2*$F289*Main!$C$4*$E289+Main!$C$5*CO$2*$F289","v":4709.4353364279978},{"$f":"CP$2*$F289*Main!$C$4*$E289+Main!$C$5*CP$2*$F289","v":3834.4281504640298},{"$f":"CQ$2*$F289*Main!$C$4*$E289+Main!$C$5*CQ$2*$F289","v":4365.1114626822518},{"$f":"CR$2*$F289*Main!$C$4*$E289+Main!$C$5*CR$2*$F289","v":4895.7947749004752},{"$f":"CS$2*$F289*Main!$C$4*$E289+Main!$C$5*CS$2*$F289","v":4191.1576081317598},{"$f":"CT$2*$F289*Main!$C$4*$E289+Main!$C$5*CT$2*$F289","v":4725.4247557052222},{"$f":"CU$2*$F289*Main!$C$4*$E289+Main!$C$5*CU$2*$F289","v":5259.6919032786845},{"$f":"CV$2*$F289*Main!$C$4*$E289+Main!$C$5*CV$2*$F289","v":4191.1576081317598},{"$f":"CW$2*$F289*Main!$C$4*$E289+Main!$C$5*CW$2*$F289","v":4769.2578188962343},{"$f":"CX$2*$F289*Main!$C$4*$E289+Main!$C$5*CX$2*$F289","v":5347.633709303419},{"$f":"CY$2*$F289*Main!$C$4*$E289+Main!$C$5*CY$2*$F289","v":4409.4958851586853},{"$f":"CZ$2*$F289*Main!$C$4*$E289+Main!$C$5*CZ$2*$F289","v":4971.6066766459353},{"$f":"DA$2*$F289*Main!$C$4*$E289+Main!$C$5*DA$2*$F289","v":5533.7174681331853},{"$f":"DB$2*$F289*Main!$C$4*$E289+Main!$C$5*DB$2*$F289","v":1319.1270903710104},{"$f":"DC$2*$F289*Main!$C$4*$E289+Main!$C$5*DC$2*$F289","v":1745.8791772872746},{"$f":"DD$2*$F289*Main!$C$4*$E289+Main!$C$5*DD$2*$F289","v":2172.355584560828},{"$f":"DE$2*$F289*Main!$C$4*$E289+Main!$C$5*DE$2*$F289","v":2599.1076714770925},{"$f":"DF$2*$F289*Main!$C$4*$E289+Main!$C$5*DF$2*$F289","v":3025.8597583933561},{"$f":"DG$2*$F289*Main!$C$4*$E289+Main!$C$5*DG$2*$F289","v":1537.7410470406469},{"$f":"DH$2*$F289*Main!$C$4*$E289+Main!$C$5*DH$2*$F289","v":1920.6600707658997},{"$f":"DI$2*$F289*Main!$C$4*$E289+Main!$C$5*DI$2*$F289","v":2303.5790944911523},{"$f":"DJ$2*$F289*Main!$C$4*$E289+Main!$C$5*DJ$2*$F289","v":2686.4981182164047},{"$f":"DK$2*$F289*Main!$C$4*$E289+Main!$C$5*DK$2*$F289","v":3069.4171419416571},{"$f":"DL$2*$F289*Main!$C$4*$E289+Main!$C$5*DL$2*$F289","v":1664.8293623303096},{"$f":"DM$2*$F289*Main!$C$4*$E289+Main!$C$5*DM$2*$F289","v":2065.9432424744728},{"$f":"DN$2*$F289*Main!$C$4*$E289+Main!$C$5*DN$2*$F289","v":2467.0571226186357},{"$f":"DO$2*$F289*Main!$C$4*$E289+Main!$C$5*DO$2*$F289","v":2868.4466824055094},{"$f":"DP$2*$F289*Main!$C$4*$E289+Main!$C$5*DP$2*$F289","v":3269.5605625496723},{"$f":"DQ$2*$F289*Main!$C$4*$E289+Main!$C$5*DQ$2*$F289","v":1365.9926296318404},{"$f":"DR$2*$F289*Main!$C$4*$E289+Main!$C$5*DR$2*$F289","v":1815.9018065358086},{"$f":"DS$2*$F289*Main!$C$4*$E289+Main!$C$5*DS$2*$F289","v":2266.086663082488},{"$f":"DT$2*$F289*Main!$C$4*$E289+Main!$C$5*DT$2*$F289","v":2715.9958399864563},{"$f":"DU$2*$F289*Main!$C$4*$E289+Main!$C$5*DU$2*$F289","v":3166.1806965331361},{"$f":"DV$2*$F289*Main!$C$4*$E289+Main!$C$5*DV$2*$F289","v":1584.6065863014771},{"$f":"DW$2*$F289*Main!$C$4*$E289+Main!$C$5*DW$2*$F289","v":1990.9583796571446},{"$f":"DX$2*$F289*Main!$C$4*$E289+Main!$C$5*DX$2*$F289","v":2397.0344933701017},{"$f":"DY$2*$F289*Main!$C$4*$E289+Main!$C$5*DY$2*$F289","v":2803.3862867257685},{"$f":"DZ$2*$F289*Main!$C$4*$E289+Main!$C$5*DZ$2*$F289","v":3209.7380800814362},{"$f":"EA$2*$F289*Main!$C$4*$E289+Main!$C$5*EA$2*$F289","v":1711.4192219484289},{"$f":"EB$2*$F289*Main!$C$4*$E289+Main!$C$5*EB$2*$F289","v":2135.9658717230072},{"$f":"EC$2*$F289*Main!$C$4*$E289+Main!$C$5*EC$2*$F289","v":2560.5125214975851},{"$f":"ED$2*$F289*Main!$C$4*$E289+Main!$C$5*ED$2*$F289","v":2985.3348509148736},{"$f":"EE$2*$F289*Main!$C$4*$E289+Main!$C$5*EE$2*$F289","v":3409.881500689452},{"$f":"EF$2*$F289*Main!$C$4*$E289+Main!$C$5*EF$2*$F289","v":1692.6730062440968},{"$f":"EG$2*$F289*Main!$C$4*$E289+Main!$C$5*EG$2*$F289","v":2192.4801984787136},{"$f":"EH$2*$F289*Main!$C$4*$E289+Main!$C$5*EH$2*$F289","v":2692.0117110706201},{"$f":"EI$2*$F289*Main!$C$4*$E289+Main!$C$5*EI$2*$F289","v":3191.8189033052363},{"$f":"EJ$2*$F289*Main!$C$4*$E289+Main!$C$5*EJ$2*$F289","v":3691.6260955398538},{"$f":"EK$2*$F289*Main!$C$4*$E289+Main!$C$5*EK$2*$F289","v":1911.2869629137335},{"$f":"EL$2*$F289*Main!$C$4*$E289+Main!$C$5*EL$2*$F289","v":2367.261091957339},{"$f":"EM$2*$F289*Main!$C$4*$E289+Main!$C$5*EM$2*$F289","v":2823.235221000944},{"$f":"EN$2*$F289*Main!$C$4*$E289+Main!$C$5*EN$2*$F289","v":3279.2093500445494},{"$f":"EO$2*$F289*Main!$C$4*$E289+Main!$C$5*EO$2*$F289","v":3735.1834790881544},{"$f":"EP$2*$F289*Main!$C$4*$E289+Main!$C$5*EP$2*$F289","v":2038.0995985606851},{"$f":"EQ$2*$F289*Main!$C$4*$E289+Main!$C$5*EQ$2*$F289","v":2512.5442636659118},{"$f":"ER$2*$F289*Main!$C$4*$E289+Main!$C$5*ER$2*$F289","v":2986.7132491284274},{"$f":"ES$2*$F289*Main!$C$4*$E289+Main!$C$5*ES$2*$F289","v":3460.8822345909434},{"$f":"ET$2*$F289*Main!$C$4*$E289+Main!$C$5*ET$2*$F289","v":3935.3268996961701},{"$f":"EU$2*$F289*Main!$C$4*$E289+Main!$C$5*EU$2*$F289","v":4838.729088859347},{"$f":"EV$2*$F289*Main!$C$4*$E289+Main!$C$5*EV$2*$F289","v":4970.5039580750927},{"$f":"EW$2*$F289*Main!$C$4*$E289+Main!$C$5*EW$2*$F289","v":5140.8739772703448},{"$f":"EX$2*$F289*Main!$C$4*$E289+Main!$C$5*EX$2*$F289","v":5124.333198707699},{"$f":"EY$2*$F289*Main!$C$4*$E289+Main!$C$5*EY$2*$F289","v":5256.3837475661558},{"$f":"EZ$2*$F289*Main!$C$4*$E289+Main!$C$5*EZ$2*$F289","v":5426.4780871186967},{"$f":"FA$2*$F289*Main!$C$4*$E289+Main!$C$5*FA$2*$F289","v":5793.6833712094367},{"$f":"FB$2*$F289*Main!$C$4*$E289+Main!$C$5*FB$2*$F289","v":5925.7339200678935},{"$f":"FC$2*$F289*Main!$C$4*$E289+Main!$C$5*FC$2*$F289","v":6095.8282596204353},{"$f":"IF($D289<100,(FD$2*(1+Main!$C$3)*$E289*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E289*Main!$C$4)+(FD$2*Main!$C$5))","v":130.77857143079999},{"$f":"IF($D289<100,(FE$2*(1+Main!$C$3)*$E289*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E289*Main!$C$4)+(FE$2*Main!$C$5))","v":142.95838621225002},{"$f":"IF($D289<100,(FF$2*(1+Main!$C$3)*$E289*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E289*Main!$C$4)+(FF$2*Main!$C$5))","v":143.93572184195003},{"$f":"IF($D289<100,(FG$2*(1+Main!$C$3)*$E289*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E289*Main!$C$4)+(FG$2*Main!$C$5))","v":155.37792482740002},{"$f":"IF($D289<100,(FH$2*(1+Main!$C$3)*$E289*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E289*Main!$C$4)+(FH$2*Main!$C$5))","v":209.62927242320001},{"$f":"IF($D289<100,(FI$2*(1+Main!$C$3)*$E289*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E289*Main!$C$4)+(FI$2*Main!$C$5))","v":59.221007071350002}]
["NC",47260,"(Currituck County, Gates County, Virginia Beach-Norfolk-Newport News)",47260,0.89910000000000001,{"$f":"IF($D290<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F290*Main!$C$4*$E290+Main!$C$5*G$2*$F290","v":1612.4551475318863},{"$f":"H$2*$F290*Main!$C$4*$E290+Main!$C$5*H$2*$F290","v":1973.3786063699094},{"$f":"I$2*$F290*Main!$C$4*$E290+Main!$C$5*I$2*$F290","v":2334.3020652079331},{"$f":"J$2*$F290*Main!$C$4*$E290+Main!$C$5*J$2*$F290","v":2695.2255240459563},{"$f":"K$2*$F290*Main!$C$4*$E290+Main!$C$5*K$2*$F290","v":3055.8736789489394},{"$f":"L$2*$F290*Main!$C$4*$E290+Main!$C$5*L$2*$F290","v":1898.4959360389087},{"$f":"M$2*$F290*Main!$C$4*$E290+Main!$C$5*M$2*$F290","v":2210.6905983747733},{"$f":"N$2*$F290*Main!$C$4*$E290+Main!$C$5*N$2*$F290","v":2522.8852607106378},{"$f":"O$2*$F290*Main!$C$4*$E290+Main!$C$5*O$2*$F290","v":2835.0799230465027},{"$f":"P$2*$F290*Main!$C$4*$E290+Main!$C$5*P$2*$F290","v":3147.5498893174076},{"$f":"Q$2*$F290*Main!$C$4*$E290+Main!$C$5*Q$2*$F290","v":2053.7673554017197},{"$f":"R$2*$F290*Main!$C$4*$E290+Main!$C$5*R$2*$F290","v":2375.8729593990406},{"$f":"S$2*$F290*Main!$C$4*$E290+Main!$C$5*S$2*$F290","v":2697.9785633963611},{"$f":"T$2*$F290*Main!$C$4*$E290+Main!$C$5*T$2*$F290","v":3020.0841673936816},{"$f":"U$2*$F290*Main!$C$4*$E290+Main!$C$5*U$2*$F290","v":3342.1897713910021},{"$f":"V$2*$F290*Main!$C$4*$E290+Main!$C$5*V$2*$F290","v":1704.9572697054757},{"$f":"W$2*$F290*Main!$C$4*$E290+Main!$C$5*W$2*$F290","v":2071.9374151143888},{"$f":"X$2*$F290*Main!$C$4*$E290+Main!$C$5*X$2*$F290","v":2439.1928644583422},{"$f":"Y$2*$F290*Main!$C$4*$E290+Main!$C$5*Y$2*$F290","v":2806.173009867256},{"$f":"Z$2*$F290*Main!$C$4*$E290+Main!$C$5*Z$2*$F290","v":3173.1531552761689},{"$f":"AA$2*$F290*Main!$C$4*$E290+Main!$C$5*AA$2*$F290","v":1990.9980582124979},{"$f":"AB$2*$F290*Main!$C$4*$E290+Main!$C$5*AB$2*$F290","v":2309.5247110542928},{"$f":"AC$2*$F290*Main!$C$4*$E290+Main!$C$5*AC$2*$F290","v":2627.7760599610474},{"$f":"AD$2*$F290*Main!$C$4*$E290+Main!$C$5*AD$2*$F290","v":2946.3027128028425},{"$f":"AE$2*$F290*Main!$C$4*$E290+Main!$C$5*AE$2*$F290","v":3264.5540617095962},{"$f":"AF$2*$F290*Main!$C$4*$E290+Main!$C$5*AF$2*$F290","v":2146.2694775753089},{"$f":"AG$2*$F290*Main!$C$4*$E290+Main!$C$5*AG$2*$F290","v":2474.43176814352},{"$f":"AH$2*$F290*Main!$C$4*$E290+Main!$C$5*AH$2*$F290","v":2802.8693626467702},{"$f":"AI$2*$F290*Main!$C$4*$E290+Main!$C$5*AI$2*$F290","v":3131.0316532149809},{"$f":"AJ$2*$F290*Main!$C$4*$E290+Main!$C$5*AJ$2*$F290","v":3459.1939437831911},{"$f":"AK$2*$F290*Main!$C$4*$E290+Main!$C$5*AK$2*$F290","v":1828.8440404736759},{"$f":"AL$2*$F290*Main!$C$4*$E290+Main!$C$5*AL$2*$F290","v":2258.5934830718106},{"$f":"AM$2*$F290*Main!$C$4*$E290+Main!$C$5*AM$2*$F290","v":2688.3429256699451},{"$f":"AN$2*$F290*Main!$C$4*$E290+Main!$C$5*AN$2*$F290","v":3117.8170643330395},{"$f":"AO$2*$F290*Main!$C$4*$E290+Main!$C$5*AO$2*$F290","v":3547.566506931174},{"$f":"AP$2*$F290*Main!$C$4*$E290+Main!$C$5*AP$2*$F290","v":2114.8848289806983},{"$f":"AQ$2*$F290*Main!$C$4*$E290+Main!$C$5*AQ$2*$F290","v":2495.9054750766736},{"$f":"AR$2*$F290*Main!$C$4*$E290+Main!$C$5*AR$2*$F290","v":2876.9261211726498},{"$f":"AS$2*$F290*Main!$C$4*$E290+Main!$C$5*AS$2*$F290","v":3257.946767268626},{"$f":"AT$2*$F290*Main!$C$4*$E290+Main!$C$5*AT$2*$F290","v":3638.9674133646022},{"$f":"AU$2*$F290*Main!$C$4*$E290+Main!$C$5*AU$2*$F290","v":2270.1562483435096},{"$f":"AV$2*$F290*Main!$C$4*$E290+Main!$C$5*AV$2*$F290","v":2661.0878361009413},{"$f":"AW$2*$F290*Main!$C$4*$E290+Main!$C$5*AW$2*$F290","v":3052.0194238583731},{"$f":"AX$2*$F290*Main!$C$4*$E290+Main!$C$5*AX$2*$F290","v":3442.6757076807644},{"$f":"AY$2*$F290*Main!$C$4*$E290+Main!$C$5*AY$2*$F290","v":3833.6072954381966},{"$f":"AZ$2*$F290*Main!$C$4*$E290+Main!$C$5*AZ$2*$F290","v":3416.797137786963},{"$f":"BA$2*$F290*Main!$C$4*$E290+Main!$C$5*BA$2*$F290","v":3888.6680824462856},{"$f":"BB$2*$F290*Main!$C$4*$E290+Main!$C$5*BB$2*$F290","v":4360.2637231705676},{"$f":"BC$2*$F290*Main!$C$4*$E290+Main!$C$5*BC$2*$F290","v":3459.7445516532721},{"$f":"BD$2*$F290*Main!$C$4*$E290+Main!$C$5*BD$2*$F290","v":3961.0730173619222},{"$f":"BE$2*$F290*Main!$C$4*$E290+Main!$C$5*BE$2*$F290","v":4462.4014830705728},{"$f":"BF$2*$F290*Main!$C$4*$E290+Main!$C$5*BF$2*$F290","v":3664.2953753883226},{"$f":"BG$2*$F290*Main!$C$4*$E290+Main!$C$5*BG$2*$F290","v":4154.0610758252742},{"$f":"BH$2*$F290*Main!$C$4*$E290+Main!$C$5*BH$2*$F290","v":4643.8267762622263},{"$f":"BI$2*$F290*Main!$C$4*$E290+Main!$C$5*BI$2*$F290","v":3540.1333006850823},{"$f":"BJ$2*$F290*Main!$C$4*$E290+Main!$C$5*BJ$2*$F290","v":4065.9638166123327},{"$f":"BK$2*$F290*Main!$C$4*$E290+Main!$C$5*BK$2*$F290","v":4591.7943325395818},{"$f":"BL$2*$F290*Main!$C$4*$E290+Main!$C$5*BL$2*$F290","v":3582.8054106163509},{"$f":"BM$2*$F290*Main!$C$4*$E290+Main!$C$5*BM$2*$F290","v":4138.3687515279698},{"$f":"BN$2*$F290*Main!$C$4*$E290+Main!$C$5*BN$2*$F290","v":4693.6567885045461},{"$f":"BO$2*$F290*Main!$C$4*$E290+Main!$C$5*BO$2*$F290","v":3787.3562343514018},{"$f":"BP$2*$F290*Main!$C$4*$E290+Main!$C$5*BP$2*$F290","v":4331.3568099913209},{"$f":"BQ$2*$F290*Main!$C$4*$E290+Main!$C$5*BQ$2*$F290","v":4875.0820816961987},{"$f":"BR$2*$F290*Main!$C$4*$E290+Main!$C$5*BR$2*$F290","v":3977.0406455942684},{"$f":"BS$2*$F290*Main!$C$4*$E290+Main!$C$5*BS$2*$F290","v":4579.9562633328424},{"$f":"BT$2*$F290*Main!$C$4*$E290+Main!$C$5*BT$2*$F290","v":5182.8718810714172},{"$f":"BU$2*$F290*Main!$C$4*$E290+Main!$C$5*BU$2*$F290","v":4019.9880594605779},{"$f":"BV$2*$F290*Main!$C$4*$E290+Main!$C$5*BV$2*$F290","v":4652.3611982484799},{"$f":"BW$2*$F290*Main!$C$4*$E290+Main!$C$5*BW$2*$F290","v":5285.0096409714224},{"$f":"BX$2*$F290*Main!$C$4*$E290+Main!$C$5*BX$2*$F290","v":4224.5388831956279},{"$f":"BY$2*$F290*Main!$C$4*$E290+Main!$C$5*BY$2*$F290","v":4845.6245606468719},{"$f":"BZ$2*$F290*Main!$C$4*$E290+Main!$C$5*BZ$2*$F290","v":5466.4349341630759},{"$f":"CA$2*$F290*Main!$C$4*$E290+Main!$C$5*CA$2*$F290","v":3447.6311785114922},{"$f":"CB$2*$F290*Main!$C$4*$E290+Main!$C$5*CB$2*$F290","v":3909.3158775743186},{"$f":"CC$2*$F290*Main!$C$4*$E290+Main!$C$5*CC$2*$F290","v":4370.725272702105},{"$f":"CD$2*$F290*Main!$C$4*$E290+Main!$C$5*CD$2*$F290","v":3447.6311785114922},{"$f":"CE$2*$F290*Main!$C$4*$E290+Main!$C$5*CE$2*$F290","v":3953.0892032457491},{"$f":"CF$2*$F290*Main!$C$4*$E290+Main!$C$5*CF$2*$F290","v":4458.5472279800069},{"$f":"CG$2*$F290*Main!$C$4*$E290+Main!$C$5*CG$2*$F290","v":3665.671895063525},{"$f":"CH$2*$F290*Main!$C$4*$E290+Main!$C$5*CH$2*$F290","v":4155.1622915654361},{"$f":"CI$2*$F290*Main!$C$4*$E290+Main!$C$5*CI$2*$F290","v":4644.3773841323073},{"$f":"CJ$2*$F290*Main!$C$4*$E290+Main!$C$5*CJ$2*$F290","v":3611.161715925517},{"$f":"CK$2*$F290*Main!$C$4*$E290+Main!$C$5*CK$2*$F290","v":4113.3160934392881},{"$f":"CL$2*$F290*Main!$C$4*$E290+Main!$C$5*CL$2*$F290","v":4615.4704709530597},{"$f":"CM$2*$F290*Main!$C$4*$E290+Main!$C$5*CM$2*$F290","v":3611.161715925517},{"$f":"CN$2*$F290*Main!$C$4*$E290+Main!$C$5*CN$2*$F290","v":4157.08941911072},{"$f":"CO$2*$F290*Main!$C$4*$E290+Main!$C$5*CO$2*$F290","v":4703.0171222959216},{"$f":"CP$2*$F290*Main!$C$4*$E290+Main!$C$5*CP$2*$F290","v":3829.2024324775489},{"$f":"CQ$2*$F290*Main!$C$4*$E290+Main!$C$5*CQ$2*$F290","v":4359.1625074304056},{"$f":"CR$2*$F290*Main!$C$4*$E290+Main!$C$5*CR$2*$F290","v":4889.1225823832629},{"$f":"CS$2*$F290*Main!$C$4*$E290+Main!$C$5*CS$2*$F290","v":4185.4457244198848},{"$f":"CT$2*$F290*Main!$C$4*$E290+Main!$C$5*CT$2*$F290","v":4718.9847505282678},{"$f":"CU$2*$F290*Main!$C$4*$E290+Main!$C$5*CU$2*$F290","v":5252.523776636649},{"$f":"CV$2*$F290*Main!$C$4*$E290+Main!$C$5*CV$2*$F290","v":4185.4457244198848},{"$f":"CW$2*$F290*Main!$C$4*$E290+Main!$C$5*CW$2*$F290","v":4762.7580761996978},{"$f":"CX$2*$F290*Main!$C$4*$E290+Main!$C$5*CX$2*$F290","v":5340.3457319145509},{"$f":"CY$2*$F290*Main!$C$4*$E290+Main!$C$5*CY$2*$F290","v":4403.4864409719166},{"$f":"CZ$2*$F290*Main!$C$4*$E290+Main!$C$5*CZ$2*$F290","v":4964.8311645193844},{"$f":"DA$2*$F290*Main!$C$4*$E290+Main!$C$5*DA$2*$F290","v":5526.1758880668522},{"$f":"DB$2*$F290*Main!$C$4*$E290+Main!$C$5*DB$2*$F290","v":1317.3293291685293},{"$f":"DC$2*$F290*Main!$C$4*$E290+Main!$C$5*DC$2*$F290","v":1743.4998206111381},{"$f":"DD$2*$F290*Main!$C$4*$E290+Main!$C$5*DD$2*$F290","v":2169.3950081187068},{"$f":"DE$2*$F290*Main!$C$4*$E290+Main!$C$5*DE$2*$F290","v":2595.5654995613154},{"$f":"DF$2*$F290*Main!$C$4*$E290+Main!$C$5*DF$2*$F290","v":3021.735991003924},{"$f":"DG$2*$F290*Main!$C$4*$E290+Main!$C$5*DG$2*$F290","v":1535.6453496556021},{"$f":"DH$2*$F290*Main!$C$4*$E290+Main!$C$5*DH$2*$F290","v":1918.0425154267803},{"$f":"DI$2*$F290*Main!$C$4*$E290+Main!$C$5*DI$2*$F290","v":2300.4396811979582},{"$f":"DJ$2*$F290*Main!$C$4*$E290+Main!$C$5*DJ$2*$F290","v":2682.8368469691368},{"$f":"DK$2*$F290*Main!$C$4*$E290+Main!$C$5*DK$2*$F290","v":3065.2340127403145},{"$f":"DL$2*$F290*Main!$C$4*$E290+Main!$C$5*DL$2*$F290","v":1662.5604637092472},{"$f":"DM$2*$F290*Main!$C$4*$E290+Main!$C$5*DM$2*$F290","v":2063.1276891930947},{"$f":"DN$2*$F290*Main!$C$4*$E290+Main!$C$5*DN$2*$F290","v":2463.6949146769425},{"$f":"DO$2*$F290*Main!$C$4*$E290+Main!$C$5*DO$2*$F290","v":2864.5374440958303},{"$f":"DP$2*$F290*Main!$C$4*$E290+Main!$C$5*DP$2*$F290","v":3265.1046695796776},{"$f":"DQ$2*$F290*Main!$C$4*$E290+Main!$C$5*DQ$2*$F290","v":1364.1309981254049},{"$f":"DR$2*$F290*Main!$C$4*$E290+Main!$C$5*DR$2*$F290","v":1813.4270201114109},{"$f":"DS$2*$F290*Main!$C$4*$E290+Main!$C$5*DS$2*$F290","v":2262.9983460324579},{"$f":"DT$2*$F290*Main!$C$4*$E290+Main!$C$5*DT$2*$F290","v":2712.2943680184644},{"$f":"DU$2*$F290*Main!$C$4*$E290+Main!$C$5*DU$2*$F290","v":3161.8656939395114},{"$f":"DV$2*$F290*Main!$C$4*$E290+Main!$C$5*DV$2*$F290","v":1582.4470186124779},{"$f":"DW$2*$F290*Main!$C$4*$E290+Main!$C$5*DW$2*$F290","v":1988.2450188620937},{"$f":"DX$2*$F290*Main!$C$4*$E290+Main!$C$5*DX$2*$F290","v":2393.7677151766693},{"$f":"DY$2*$F290*Main!$C$4*$E290+Main!$C$5*DY$2*$F290","v":2799.5657154262854},{"$f":"DZ$2*$F290*Main!$C$4*$E290+Main!$C$5*DZ$2*$F290","v":3205.3637156759005},{"$f":"EA$2*$F290*Main!$C$4*$E290+Main!$C$5*EA$2*$F290","v":1709.0868287310827},{"$f":"EB$2*$F290*Main!$C$4*$E290+Main!$C$5*EB$2*$F290","v":2133.054888693368},{"$f":"EC$2*$F290*Main!$C$4*$E290+Main!$C$5*EC$2*$F290","v":2557.0229486556527},{"$f":"ED$2*$F290*Main!$C$4*$E290+Main!$C$5*ED$2*$F290","v":2981.2663125529789},{"$f":"EE$2*$F290*Main!$C$4*$E290+Main!$C$5*EE$2*$F290","v":3405.2343725152641},{"$f":"EF$2*$F290*Main!$C$4*$E290+Main!$C$5*EF$2*$F290","v":1690.3661611483321},{"$f":"EG$2*$F290*Main!$C$4*$E290+Main!$C$5*EG$2*$F290","v":2189.4921953766589},{"$f":"EH$2*$F290*Main!$C$4*$E290+Main!$C$5*EH$2*$F290","v":2688.3429256699451},{"$f":"EI$2*$F290*Main!$C$4*$E290+Main!$C$5*EI$2*$F290","v":3187.4689598982718},{"$f":"EJ$2*$F290*Main!$C$4*$E290+Main!$C$5*EJ$2*$F290","v":3686.594994126599},{"$f":"EK$2*$F290*Main!$C$4*$E290+Main!$C$5*EK$2*$F290","v":1908.682181635405},{"$f":"EL$2*$F290*Main!$C$4*$E290+Main!$C$5*EL$2*$F290","v":2364.0348901923012},{"$f":"EM$2*$F290*Main!$C$4*$E290+Main!$C$5*EM$2*$F290","v":2819.387598749197},{"$f":"EN$2*$F290*Main!$C$4*$E290+Main!$C$5*EN$2*$F290","v":3274.7403073060932},{"$f":"EO$2*$F290*Main!$C$4*$E290+Main!$C$5*EO$2*$F290","v":3730.093015862989},{"$f":"EP$2*$F290*Main!$C$4*$E290+Main!$C$5*EP$2*$F290","v":2035.3219917540096},{"$f":"EQ$2*$F290*Main!$C$4*$E290+Main!$C$5*EQ$2*$F290","v":2509.1200639586154},{"$f":"ER$2*$F290*Main!$C$4*$E290+Main!$C$5*ER$2*$F290","v":2982.6428322281809},{"$f":"ES$2*$F290*Main!$C$4*$E290+Main!$C$5*ES$2*$F290","v":3456.1656004977467},{"$f":"ET$2*$F290*Main!$C$4*$E290+Main!$C$5*ET$2*$F290","v":3929.9636727023521},{"$f":"EU$2*$F290*Main!$C$4*$E290+Main!$C$5*EU$2*$F290","v":4832.1346678298905},{"$f":"EV$2*$F290*Main!$C$4*$E290+Main!$C$5*EV$2*$F290","v":4963.7299487792225},{"$f":"EW$2*$F290*Main!$C$4*$E290+Main!$C$5*EW$2*$F290","v":5133.8677806342184},{"$f":"EX$2*$F290*Main!$C$4*$E290+Main!$C$5*EX$2*$F290","v":5117.3495445317913},{"$f":"EY$2*$F290*Main!$C$4*$E290+Main!$C$5*EY$2*$F290","v":5249.2201294161641},{"$f":"EZ$2*$F290*Main!$C$4*$E290+Main!$C$5*EZ$2*$F290","v":5419.0826573361182},{"$f":"FA$2*$F290*Main!$C$4*$E290+Main!$C$5*FA$2*$F290","v":5785.787498809992},{"$f":"FB$2*$F290*Main!$C$4*$E290+Main!$C$5*FB$2*$F290","v":5917.6580836943658},{"$f":"FC$2*$F290*Main!$C$4*$E290+Main!$C$5*FC$2*$F290","v":6087.520611614319},{"$f":"IF($D290<100,(FD$2*(1+Main!$C$3)*$E290*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E290*Main!$C$4)+(FD$2*Main!$C$5))","v":130.60034096040002},{"$f":"IF($D290<100,(FE$2*(1+Main!$C$3)*$E290*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E290*Main!$C$4)+(FE$2*Main!$C$5))","v":142.76355658425001},{"$f":"IF($D290<100,(FF$2*(1+Main!$C$3)*$E290*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E290*Main!$C$4)+(FF$2*Main!$C$5))","v":143.73956026035003},{"$f":"IF($D290<100,(FG$2*(1+Main!$C$3)*$E290*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E290*Main!$C$4)+(FG$2*Main!$C$5))","v":155.16616933620003},{"$f":"IF($D290<100,(FH$2*(1+Main!$C$3)*$E290*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E290*Main!$C$4)+(FH$2*Main!$C$5))","v":209.34358094160001},{"$f":"IF($D290<100,(FI$2*(1+Main!$C$3)*$E290*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E290*Main!$C$4)+(FI$2*Main!$C$5))","v":59.140298222550001}]
["NC",48900,"(New Hanover County, Pender County, Wilmington)",48900,0.87509999999999999,{"$f":"IF($D291<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F291*Main!$C$4*$E291+Main!$C$5*G$2*$F291","v":1579.4473501559228},{"$f":"H$2*$F291*Main!$C$4*$E291+Main!$C$5*H$2*$F291","v":1932.982517657103},{"$f":"I$2*$F291*Main!$C$4*$E291+Main!$C$5*I$2*$F291","v":2286.5176851582837},{"$f":"J$2*$F291*Main!$C$4*$E291+Main!$C$5*J$2*$F291","v":2640.0528526594644},{"$f":"K$2*$F291*Main!$C$4*$E291+Main!$C$5*K$2*$F291","v":2993.3183518406595},{"$f":"L$2*$F291*Main!$C$4*$E291+Main!$C$5*L$2*$F291","v":1859.6327346210078},{"$f":"M$2*$F291*Main!$C$4*$E291+Main!$C$5*M$2*$F291","v":2165.4366094847292},{"$f":"N$2*$F291*Main!$C$4*$E291+Main!$C$5*N$2*$F291","v":2471.2404843484505},{"$f":"O$2*$F291*Main!$C$4*$E291+Main!$C$5*O$2*$F291","v":2777.0443592121719},{"$f":"P$2*$F291*Main!$C$4*$E291+Main!$C$5*P$2*$F291","v":3083.1179023958789},{"$f":"Q$2*$F291*Main!$C$4*$E291+Main!$C$5*Q$2*$F291","v":2011.7256670929116},{"$f":"R$2*$F291*Main!$C$4*$E291+Main!$C$5*R$2*$F291","v":2327.2376014761167},{"$f":"S$2*$F291*Main!$C$4*$E291+Main!$C$5*S$2*$F291","v":2642.749535859321},{"$f":"T$2*$F291*Main!$C$4*$E291+Main!$C$5*T$2*$F291","v":2958.2614702425253},{"$f":"U$2*$F291*Main!$C$4*$E291+Main!$C$5*U$2*$F291","v":3273.7734046257301},{"$f":"V$2*$F291*Main!$C$4*$E291+Main!$C$5*V$2*$F291","v":1670.0559056710993},{"$f":"W$2*$F291*Main!$C$4*$E291+Main!$C$5*W$2*$F291","v":2029.5237762119641},{"$f":"X$2*$F291*Main!$C$4*$E291+Main!$C$5*X$2*$F291","v":2389.2613150728143},{"$f":"Y$2*$F291*Main!$C$4*$E291+Main!$C$5*Y$2*$F291","v":2748.7291856136794},{"$f":"Z$2*$F291*Main!$C$4*$E291+Main!$C$5*Z$2*$F291","v":3108.197056154544},{"$f":"AA$2*$F291*Main!$C$4*$E291+Main!$C$5*AA$2*$F291","v":1950.2412901361843},{"$f":"AB$2*$F291*Main!$C$4*$E291+Main!$C$5*AB$2*$F291","v":2262.2475363595759},{"$f":"AC$2*$F291*Main!$C$4*$E291+Main!$C$5*AC$2*$F291","v":2573.9841142629812},{"$f":"AD$2*$F291*Main!$C$4*$E291+Main!$C$5*AD$2*$F291","v":2885.990360486373},{"$f":"AE$2*$F291*Main!$C$4*$E291+Main!$C$5*AE$2*$F291","v":3197.7269383897778},{"$f":"AF$2*$F291*Main!$C$4*$E291+Main!$C$5*AF$2*$F291","v":2102.3342226080886},{"$f":"AG$2*$F291*Main!$C$4*$E291+Main!$C$5*AG$2*$F291","v":2423.7788600309773},{"$f":"AH$2*$F291*Main!$C$4*$E291+Main!$C$5*AH$2*$F291","v":2745.4931657738516},{"$f":"AI$2*$F291*Main!$C$4*$E291+Main!$C$5*AI$2*$F291","v":3066.9378031967403},{"$f":"AJ$2*$F291*Main!$C$4*$E291+Main!$C$5*AJ$2*$F291","v":3388.3824406196291},{"$f":"AK$2*$F291*Main!$C$4*$E291+Main!$C$5*AK$2*$F291","v":1791.4066496646394},{"$f":"AL$2*$F291*Main!$C$4*$E291+Main!$C$5*AL$2*$F291","v":2212.3588971622316},{"$f":"AM$2*$F291*Main!$C$4*$E291+Main!$C$5*AM$2*$F291","v":2633.3111446598232},{"$f":"AN$2*$F291*Main!$C$4*$E291+Main!$C$5*AN$2*$F291","v":3053.9937238374296},{"$f":"AO$2*$F291*Main!$C$4*$E291+Main!$C$5*AO$2*$F291","v":3474.9459713350211},{"$f":"AP$2*$F291*Main!$C$4*$E291+Main!$C$5*AP$2*$F291","v":2071.5920341297247},{"$f":"AQ$2*$F291*Main!$C$4*$E291+Main!$C$5*AQ$2*$F291","v":2444.8129889898573},{"$f":"AR$2*$F291*Main!$C$4*$E291+Main!$C$5*AR$2*$F291","v":2818.0339438499896},{"$f":"AS$2*$F291*Main!$C$4*$E291+Main!$C$5*AS$2*$F291","v":3191.2548987101227},{"$f":"AT$2*$F291*Main!$C$4*$E291+Main!$C$5*AT$2*$F291","v":3564.4758535702558},{"$f":"AU$2*$F291*Main!$C$4*$E291+Main!$C$5*AU$2*$F291","v":2223.6849666016287},{"$f":"AV$2*$F291*Main!$C$4*$E291+Main!$C$5*AV$2*$F291","v":2606.6139809812448},{"$f":"AW$2*$F291*Main!$C$4*$E291+Main!$C$5*AW$2*$F291","v":2989.5429953608605},{"$f":"AX$2*$F291*Main!$C$4*$E291+Main!$C$5*AX$2*$F291","v":3372.2023414204905},{"$f":"AY$2*$F291*Main!$C$4*$E291+Main!$C$5*AY$2*$F291","v":3755.1313558001066},{"$f":"AZ$2*$F291*Main!$C$4*$E291+Main!$C$5*AZ$2*$F291","v":3346.8535193418402},{"$f":"BA$2*$F291*Main!$C$4*$E291+Main!$C$5*BA$2*$F291","v":3809.0650197972354},{"$f":"BB$2*$F291*Main!$C$4*$E291+Main!$C$5*BB$2*$F291","v":4271.0068519326451},{"$f":"BC$2*$F291*Main!$C$4*$E291+Main!$C$5*BC$2*$F291","v":3388.9217772596003},{"$f":"BD$2*$F291*Main!$C$4*$E291+Main!$C$5*BD$2*$F291","v":3879.9877879534597},{"$f":"BE$2*$F291*Main!$C$4*$E291+Main!$C$5*BE$2*$F291","v":4371.0537986473191},{"$f":"BF$2*$F291*Main!$C$4*$E291+Main!$C$5*BF$2*$F291","v":3589.2853390089344},{"$f":"BG$2*$F291*Main!$C$4*$E291+Main!$C$5*BG$2*$F291","v":4069.0252802633968},{"$f":"BH$2*$F291*Main!$C$4*$E291+Main!$C$5*BH$2*$F291","v":4548.7652215178596},{"$f":"BI$2*$F291*Main!$C$4*$E291+Main!$C$5*BI$2*$F291","v":3467.6649266954091},{"$f":"BJ$2*$F291*Main!$C$4*$E291+Main!$C$5*BJ$2*$F291","v":3982.7314178679912},{"$f":"BK$2*$F291*Main!$C$4*$E291+Main!$C$5*BK$2*$F291","v":4497.7979090405724},{"$f":"BL$2*$F291*Main!$C$4*$E291+Main!$C$5*BL$2*$F291","v":3509.4635162931836},{"$f":"BM$2*$F291*Main!$C$4*$E291+Main!$C$5*BM$2*$F291","v":4053.654186024216},{"$f":"BN$2*$F291*Main!$C$4*$E291+Main!$C$5*BN$2*$F291","v":4597.5751874352609},{"$f":"BO$2*$F291*Main!$C$4*$E291+Main!$C$5*BO$2*$F291","v":3709.8270780425182},{"$f":"BP$2*$F291*Main!$C$4*$E291+Main!$C$5*BP$2*$F291","v":4242.691678334153},{"$f":"BQ$2*$F291*Main!$C$4*$E291+Main!$C$5*BQ$2*$F291","v":4775.2866103058004},{"$f":"BR$2*$F291*Main!$C$4*$E291+Main!$C$5*BR$2*$F291","v":3895.6285505126275},{"$f":"BS$2*$F291*Main!$C$4*$E291+Main!$C$5*BS$2*$F291","v":4486.2021712811902},{"$f":"BT$2*$F291*Main!$C$4*$E291+Main!$C$5*BT$2*$F291","v":5076.7757920497525},{"$f":"BU$2*$F291*Main!$C$4*$E291+Main!$C$5*BU$2*$F291","v":3937.696808430388},{"$f":"BV$2*$F291*Main!$C$4*$E291+Main!$C$5*BV$2*$F291","v":4557.1249394374145},{"$f":"BW$2*$F291*Main!$C$4*$E291+Main!$C$5*BW$2*$F291","v":5176.8227387644256},{"$f":"BX$2*$F291*Main!$C$4*$E291+Main!$C$5*BX$2*$F291","v":4138.0603701797227},{"$f":"BY$2*$F291*Main!$C$4*$E291+Main!$C$5*BY$2*$F291","v":4746.4321000673372},{"$f":"BZ$2*$F291*Main!$C$4*$E291+Main!$C$5*BZ$2*$F291","v":5354.5341616349669},{"$f":"CA$2*$F291*Main!$C$4*$E291+Main!$C$5*CA$2*$F291","v":3377.0563711802324},{"$f":"CB$2*$F291*Main!$C$4*$E291+Main!$C$5*CB$2*$F291","v":3829.2901437961582},{"$f":"CC$2*$F291*Main!$C$4*$E291+Main!$C$5*CC$2*$F291","v":4281.2542480921002},{"$f":"CD$2*$F291*Main!$C$4*$E291+Main!$C$5*CD$2*$F291","v":3377.0563711802324},{"$f":"CE$2*$F291*Main!$C$4*$E291+Main!$C$5*CE$2*$F291","v":3872.1674066738756},{"$f":"CF$2*$F291*Main!$C$4*$E291+Main!$C$5*CF$2*$F291","v":4367.2784421675206},{"$f":"CG$2*$F291*Main!$C$4*$E291+Main!$C$5*CG$2*$F291","v":3590.6336806088625},{"$f":"CH$2*$F291*Main!$C$4*$E291+Main!$C$5*CH$2*$F291","v":4070.1039535433397},{"$f":"CI$2*$F291*Main!$C$4*$E291+Main!$C$5*CI$2*$F291","v":4549.3045581578308},{"$f":"CJ$2*$F291*Main!$C$4*$E291+Main!$C$5*CJ$2*$F291","v":3537.2393532517053},{"$f":"CK$2*$F291*Main!$C$4*$E291+Main!$C$5*CK$2*$F291","v":4029.1143689055211},{"$f":"CL$2*$F291*Main!$C$4*$E291+Main!$C$5*CL$2*$F291","v":4520.9893845593379},{"$f":"CM$2*$F291*Main!$C$4*$E291+Main!$C$5*CM$2*$F291","v":3537.2393532517053},{"$f":"CN$2*$F291*Main!$C$4*$E291+Main!$C$5*CN$2*$F291","v":4071.9916317832394},{"$f":"CO$2*$F291*Main!$C$4*$E291+Main!$C$5*CO$2*$F291","v":4606.7439103147726},{"$f":"CP$2*$F291*Main!$C$4*$E291+Main!$C$5*CP$2*$F291","v":3750.8166626803359},{"$f":"CQ$2*$F291*Main!$C$4*$E291+Main!$C$5*CQ$2*$F291","v":4269.9281786527026},{"$f":"CR$2*$F291*Main!$C$4*$E291+Main!$C$5*CR$2*$F291","v":4789.0396946250694},{"$f":"CS$2*$F291*Main!$C$4*$E291+Main!$C$5*CS$2*$F291","v":4099.7674687417602},{"$f":"CT$2*$F291*Main!$C$4*$E291+Main!$C$5*CT$2*$F291","v":4622.3846728739409},{"$f":"CU$2*$F291*Main!$C$4*$E291+Main!$C$5*CU$2*$F291","v":5145.0018770061197},{"$f":"CV$2*$F291*Main!$C$4*$E291+Main!$C$5*CV$2*$F291","v":4099.7674687417602},{"$f":"CW$2*$F291*Main!$C$4*$E291+Main!$C$5*CW$2*$F291","v":4665.2619357516578},{"$f":"CX$2*$F291*Main!$C$4*$E291+Main!$C$5*CX$2*$F291","v":5231.026071081541},{"$f":"CY$2*$F291*Main!$C$4*$E291+Main!$C$5*CY$2*$F291","v":4313.3447781703908},{"$f":"CZ$2*$F291*Main!$C$4*$E291+Main!$C$5*CZ$2*$F291","v":4863.198482621121},{"$f":"DA$2*$F291*Main!$C$4*$E291+Main!$C$5*DA$2*$F291","v":5413.0521870718512},{"$f":"DB$2*$F291*Main!$C$4*$E291+Main!$C$5*DB$2*$F291","v":1290.3629111313112},{"$f":"DC$2*$F291*Main!$C$4*$E291+Main!$C$5*DC$2*$F291","v":1707.8094704690898},{"$f":"DD$2*$F291*Main!$C$4*$E291+Main!$C$5*DD$2*$F291","v":2124.9863614868827},{"$f":"DE$2*$F291*Main!$C$4*$E291+Main!$C$5*DE$2*$F291","v":2542.4329208246609},{"$f":"DF$2*$F291*Main!$C$4*$E291+Main!$C$5*DF$2*$F291","v":2959.879480162439},{"$f":"DG$2*$F291*Main!$C$4*$E291+Main!$C$5*DG$2*$F291","v":1504.2098888799276},{"$f":"DH$2*$F291*Main!$C$4*$E291+Main!$C$5*DH$2*$F291","v":1878.7791853399885},{"$f":"DI$2*$F291*Main!$C$4*$E291+Main!$C$5*DI$2*$F291","v":2253.3484818000497},{"$f":"DJ$2*$F291*Main!$C$4*$E291+Main!$C$5*DJ$2*$F291","v":2627.9177782601105},{"$f":"DK$2*$F291*Main!$C$4*$E291+Main!$C$5*DK$2*$F291","v":3002.4870747201712},{"$f":"DL$2*$F291*Main!$C$4*$E291+Main!$C$5*DL$2*$F291","v":1628.5269843933099},{"$f":"DM$2*$F291*Main!$C$4*$E291+Main!$C$5*DM$2*$F291","v":2020.8943899724234},{"$f":"DN$2*$F291*Main!$C$4*$E291+Main!$C$5*DN$2*$F291","v":2413.261795551537},{"$f":"DO$2*$F291*Main!$C$4*$E291+Main!$C$5*DO$2*$F291","v":2805.8988694506361},{"$f":"DP$2*$F291*Main!$C$4*$E291+Main!$C$5*DP$2*$F291","v":3198.2662750297495},{"$f":"DQ$2*$F291*Main!$C$4*$E291+Main!$C$5*DQ$2*$F291","v":1336.2065255288708},{"$f":"DR$2*$F291*Main!$C$4*$E291+Main!$C$5*DR$2*$F291","v":1776.3052237454431},{"$f":"DS$2*$F291*Main!$C$4*$E291+Main!$C$5*DS$2*$F291","v":2216.6735902820019},{"$f":"DT$2*$F291*Main!$C$4*$E291+Main!$C$5*DT$2*$F291","v":2656.7722884985742},{"$f":"DU$2*$F291*Main!$C$4*$E291+Main!$C$5*DU$2*$F291","v":3097.140655035133},{"$f":"DV$2*$F291*Main!$C$4*$E291+Main!$C$5*DV$2*$F291","v":1550.0535032774874},{"$f":"DW$2*$F291*Main!$C$4*$E291+Main!$C$5*DW$2*$F291","v":1947.5446069363279},{"$f":"DX$2*$F291*Main!$C$4*$E291+Main!$C$5*DX$2*$F291","v":2344.7660422751833},{"$f":"DY$2*$F291*Main!$C$4*$E291+Main!$C$5*DY$2*$F291","v":2742.2571459340234},{"$f":"DZ$2*$F291*Main!$C$4*$E291+Main!$C$5*DZ$2*$F291","v":3139.7482495928639},{"$f":"EA$2*$F291*Main!$C$4*$E291+Main!$C$5*EA$2*$F291","v":1674.1009304708841},{"$f":"EB$2*$F291*Main!$C$4*$E291+Main!$C$5*EB$2*$F291","v":2089.3901432487773},{"$f":"EC$2*$F291*Main!$C$4*$E291+Main!$C$5*EC$2*$F291","v":2504.6793560266706},{"$f":"ED$2*$F291*Main!$C$4*$E291+Main!$C$5*ED$2*$F291","v":2920.2382371245494},{"$f":"EE$2*$F291*Main!$C$4*$E291+Main!$C$5*EE$2*$F291","v":3335.5274499024426},{"$f":"EF$2*$F291*Main!$C$4*$E291+Main!$C$5*EF$2*$F291","v":1655.7634847118602},{"$f":"EG$2*$F291*Main!$C$4*$E291+Main!$C$5*EG$2*$F291","v":2144.6721488458343},{"$f":"EH$2*$F291*Main!$C$4*$E291+Main!$C$5*EH$2*$F291","v":2633.3111446598232},{"$f":"EI$2*$F291*Main!$C$4*$E291+Main!$C$5*EI$2*$F291","v":3122.2198087937973},{"$f":"EJ$2*$F291*Main!$C$4*$E291+Main!$C$5*EJ$2*$F291","v":3611.1284729277713},{"$f":"EK$2*$F291*Main!$C$4*$E291+Main!$C$5*EK$2*$F291","v":1869.6104624604766},{"$f":"EL$2*$F291*Main!$C$4*$E291+Main!$C$5*EL$2*$F291","v":2315.6418637167335},{"$f":"EM$2*$F291*Main!$C$4*$E291+Main!$C$5*EM$2*$F291","v":2761.6732649729902},{"$f":"EN$2*$F291*Main!$C$4*$E291+Main!$C$5*EN$2*$F291","v":3207.7046662292469},{"$f":"EO$2*$F291*Main!$C$4*$E291+Main!$C$5*EO$2*$F291","v":3653.7360674855036},{"$f":"EP$2*$F291*Main!$C$4*$E291+Main!$C$5*EP$2*$F291","v":1993.6578896538731},{"$f":"EQ$2*$F291*Main!$C$4*$E291+Main!$C$5*EQ$2*$F291","v":2457.7570683491685},{"$f":"ER$2*$F291*Main!$C$4*$E291+Main!$C$5*ER$2*$F291","v":2921.5865787244775},{"$f":"ES$2*$F291*Main!$C$4*$E291+Main!$C$5*ES$2*$F291","v":3385.4160890997873},{"$f":"ET$2*$F291*Main!$C$4*$E291+Main!$C$5*ET$2*$F291","v":3849.5152677950823},{"$f":"EU$2*$F291*Main!$C$4*$E291+Main!$C$5*EU$2*$F291","v":4733.2183523880403},{"$f":"EV$2*$F291*Main!$C$4*$E291+Main!$C$5*EV$2*$F291","v":4862.1198093411786},{"$f":"EW$2*$F291*Main!$C$4*$E291+Main!$C$5*EW$2*$F291","v":5028.7748310923071},{"$f":"EX$2*$F291*Main!$C$4*$E291+Main!$C$5*EX$2*$F291","v":5012.5947318931685},{"$f":"EY$2*$F291*Main!$C$4*$E291+Main!$C$5*EY$2*$F291","v":5141.7658571662923},{"$f":"EZ$2*$F291*Main!$C$4*$E291+Main!$C$5*EZ$2*$F291","v":5308.1512105974352},{"$f":"FA$2*$F291*Main!$C$4*$E291+Main!$C$5*FA$2*$F291","v":5667.3494128183147},{"$f":"FB$2*$F291*Main!$C$4*$E291+Main!$C$5*FB$2*$F291","v":5796.5205380914394},{"$f":"FC$2*$F291*Main!$C$4*$E291+Main!$C$5*FC$2*$F291","v":5962.9058915225814},{"$f":"IF($D291<100,(FD$2*(1+Main!$C$3)*$E291*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E291*Main!$C$4)+(FD$2*Main!$C$5))","v":127.9268839044},{"$f":"IF($D291<100,(FE$2*(1+Main!$C$3)*$E291*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E291*Main!$C$4)+(FE$2*Main!$C$5))","v":139.84111216425001},{"$f":"IF($D291<100,(FF$2*(1+Main!$C$3)*$E291*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E291*Main!$C$4)+(FF$2*Main!$C$5))","v":140.79713653635},{"$f":"IF($D291<100,(FG$2*(1+Main!$C$3)*$E291*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E291*Main!$C$4)+(FG$2*Main!$C$5))","v":151.9898369682},{"$f":"IF($D291<100,(FH$2*(1+Main!$C$3)*$E291*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E291*Main!$C$4)+(FH$2*Main!$C$5))","v":205.0582087176},{"$f":"IF($D291<100,(FI$2*(1+Main!$C$3)*$E291*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E291*Main!$C$4)+(FI$2*Main!$C$5))","v":57.929665490550008}]
["NC",49180,"(Davidson County, Davie County, Forsyth County, Stokes County, Winston-Salem, Yadkin County)",49180,0.85309999999999997,{"$f":"IF($D292<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F292*Main!$C$4*$E292+Main!$C$5*G$2*$F292","v":1549.1902025612894},{"$f":"H$2*$F292*Main!$C$4*$E292+Main!$C$5*H$2*$F292","v":1895.9527696703635},{"$f":"I$2*$F292*Main!$C$4*$E292+Main!$C$5*I$2*$F292","v":2242.7153367794385},{"$f":"J$2*$F292*Main!$C$4*$E292+Main!$C$5*J$2*$F292","v":2589.4779038885135},{"$f":"K$2*$F292*Main!$C$4*$E292+Main!$C$5*K$2*$F292","v":2935.9759686580692},{"$f":"L$2*$F292*Main!$C$4*$E292+Main!$C$5*L$2*$F292","v":1824.0081333212654},{"$f":"M$2*$F292*Main!$C$4*$E292+Main!$C$5*M$2*$F292","v":2123.9537863355222},{"$f":"N$2*$F292*Main!$C$4*$E292+Main!$C$5*N$2*$F292","v":2423.8994393497787},{"$f":"O$2*$F292*Main!$C$4*$E292+Main!$C$5*O$2*$F292","v":2723.8450923640357},{"$f":"P$2*$F292*Main!$C$4*$E292+Main!$C$5*P$2*$F292","v":3024.0552477178112},{"$f":"Q$2*$F292*Main!$C$4*$E292+Main!$C$5*Q$2*$F292","v":1973.1874528098376},{"$f":"R$2*$F292*Main!$C$4*$E292+Main!$C$5*R$2*$F292","v":2282.6551900467693},{"$f":"S$2*$F292*Main!$C$4*$E292+Main!$C$5*S$2*$F292","v":2592.1229272837008},{"$f":"T$2*$F292*Main!$C$4*$E292+Main!$C$5*T$2*$F292","v":2901.5906645206323},{"$f":"U$2*$F292*Main!$C$4*$E292+Main!$C$5*U$2*$F292","v":3211.0584017575638},{"$f":"V$2*$F292*Main!$C$4*$E292+Main!$C$5*V$2*$F292","v":1638.0629886395875},{"$f":"W$2*$F292*Main!$C$4*$E292+Main!$C$5*W$2*$F292","v":1990.6446072180747},{"$f":"X$2*$F292*Main!$C$4*$E292+Main!$C$5*X$2*$F292","v":2343.4907281360802},{"$f":"Y$2*$F292*Main!$C$4*$E292+Main!$C$5*Y$2*$F292","v":2696.0723467145681},{"$f":"Z$2*$F292*Main!$C$4*$E292+Main!$C$5*Z$2*$F292","v":3048.6539652930551},{"$f":"AA$2*$F292*Main!$C$4*$E292+Main!$C$5*AA$2*$F292","v":1912.8809193995635},{"$f":"AB$2*$F292*Main!$C$4*$E292+Main!$C$5*AB$2*$F292","v":2218.9101262227514},{"$f":"AC$2*$F292*Main!$C$4*$E292+Main!$C$5*AC$2*$F292","v":2524.6748307064208},{"$f":"AD$2*$F292*Main!$C$4*$E292+Main!$C$5*AD$2*$F292","v":2830.7040375296087},{"$f":"AE$2*$F292*Main!$C$4*$E292+Main!$C$5*AE$2*$F292","v":3136.4687420132777},{"$f":"AF$2*$F292*Main!$C$4*$E292+Main!$C$5*AF$2*$F292","v":2062.0602388881362},{"$f":"AG$2*$F292*Main!$C$4*$E292+Main!$C$5*AG$2*$F292","v":2377.3470275944801},{"$f":"AH$2*$F292*Main!$C$4*$E292+Main!$C$5*AH$2*$F292","v":2692.8983186403425},{"$f":"AI$2*$F292*Main!$C$4*$E292+Main!$C$5*AI$2*$F292","v":3008.1851073466864},{"$f":"AJ$2*$F292*Main!$C$4*$E292+Main!$C$5*AJ$2*$F292","v":3323.4718960530304},{"$f":"AK$2*$F292*Main!$C$4*$E292+Main!$C$5*AK$2*$F292","v":1757.0890414230228},{"$f":"AL$2*$F292*Main!$C$4*$E292+Main!$C$5*AL$2*$F292","v":2169.9771934117839},{"$f":"AM$2*$F292*Main!$C$4*$E292+Main!$C$5*AM$2*$F292","v":2582.8653454005448},{"$f":"AN$2*$F292*Main!$C$4*$E292+Main!$C$5*AN$2*$F292","v":2995.4889950497868},{"$f":"AO$2*$F292*Main!$C$4*$E292+Main!$C$5*AO$2*$F292","v":3408.3771470385477},{"$f":"AP$2*$F292*Main!$C$4*$E292+Main!$C$5*AP$2*$F292","v":2031.9069721829992},{"$f":"AQ$2*$F292*Main!$C$4*$E292+Main!$C$5*AQ$2*$F292","v":2397.9782100769417},{"$f":"AR$2*$F292*Main!$C$4*$E292+Main!$C$5*AR$2*$F292","v":2764.0494479708846},{"$f":"AS$2*$F292*Main!$C$4*$E292+Main!$C$5*AS$2*$F292","v":3130.1206858648284},{"$f":"AT$2*$F292*Main!$C$4*$E292+Main!$C$5*AT$2*$F292","v":3496.1919237587713},{"$f":"AU$2*$F292*Main!$C$4*$E292+Main!$C$5*AU$2*$F292","v":2181.086291671571},{"$f":"AV$2*$F292*Main!$C$4*$E292+Main!$C$5*AV$2*$F292","v":2556.6796137881893},{"$f":"AW$2*$F292*Main!$C$4*$E292+Main!$C$5*AW$2*$F292","v":2932.2729359048071},{"$f":"AX$2*$F292*Main!$C$4*$E292+Main!$C$5*AX$2*$F292","v":3307.6017556819061},{"$f":"AY$2*$F292*Main!$C$4*$E292+Main!$C$5*AY$2*$F292","v":3683.1950777985239},{"$f":"AZ$2*$F292*Main!$C$4*$E292+Main!$C$5*AZ$2*$F292","v":3282.7385357671442},{"$f":"BA$2*$F292*Main!$C$4*$E292+Main!$C$5*BA$2*$F292","v":3736.0955457022728},{"$f":"BB$2*$F292*Main!$C$4*$E292+Main!$C$5*BB$2*$F292","v":4189.188053297883},{"$f":"BC$2*$F292*Main!$C$4*$E292+Main!$C$5*BC$2*$F292","v":3324.0009007320682},{"$f":"BD$2*$F292*Main!$C$4*$E292+Main!$C$5*BD$2*$F292","v":3805.6596609957023},{"$f":"BE$2*$F292*Main!$C$4*$E292+Main!$C$5*BE$2*$F292","v":4287.3184212593369},{"$f":"BF$2*$F292*Main!$C$4*$E292+Main!$C$5*BF$2*$F292","v":3520.5261389944958},{"$f":"BG$2*$F292*Main!$C$4*$E292+Main!$C$5*BG$2*$F292","v":3991.0758009983429},{"$f":"BH$2*$F292*Main!$C$4*$E292+Main!$C$5*BH$2*$F292","v":4461.6254630021904},{"$f":"BI$2*$F292*Main!$C$4*$E292+Main!$C$5*BI$2*$F292","v":3401.2355838715421},{"$f":"BJ$2*$F292*Main!$C$4*$E292+Main!$C$5*BJ$2*$F292","v":3906.4350523523453},{"$f":"BK$2*$F292*Main!$C$4*$E292+Main!$C$5*BK$2*$F292","v":4411.6345208331477},{"$f":"BL$2*$F292*Main!$C$4*$E292+Main!$C$5*BL$2*$F292","v":3442.2334464969467},{"$f":"BM$2*$F292*Main!$C$4*$E292+Main!$C$5*BM$2*$F292","v":3975.9991676457748},{"$f":"BN$2*$F292*Main!$C$4*$E292+Main!$C$5*BN$2*$F292","v":4509.5003864550836},{"$f":"BO$2*$F292*Main!$C$4*$E292+Main!$C$5*BO$2*$F292","v":3638.7586847593748},{"$f":"BP$2*$F292*Main!$C$4*$E292+Main!$C$5*BP$2*$F292","v":4161.4153076484145},{"$f":"BQ$2*$F292*Main!$C$4*$E292+Main!$C$5*BQ$2*$F292","v":4683.8074281979352},{"$f":"BR$2*$F292*Main!$C$4*$E292+Main!$C$5*BR$2*$F292","v":3821.0007966877902},{"$f":"BS$2*$F292*Main!$C$4*$E292+Main!$C$5*BS$2*$F292","v":4400.2609202338417},{"$f":"BT$2*$F292*Main!$C$4*$E292+Main!$C$5*BT$2*$F292","v":4979.5210437798933},{"$f":"BU$2*$F292*Main!$C$4*$E292+Main!$C$5*BU$2*$F292","v":3862.2631616527142},{"$f":"BV$2*$F292*Main!$C$4*$E292+Main!$C$5*BV$2*$F292","v":4469.8250355272721},{"$f":"BW$2*$F292*Main!$C$4*$E292+Main!$C$5*BW$2*$F292","v":5077.6514117413462},{"$f":"BX$2*$F292*Main!$C$4*$E292+Main!$C$5*BX$2*$F292","v":4058.7883999151413},{"$f":"BY$2*$F292*Main!$C$4*$E292+Main!$C$5*BY$2*$F292","v":4655.5056778694307},{"$f":"BZ$2*$F292*Main!$C$4*$E292+Main!$C$5*BZ$2*$F292","v":5251.9584534842006},{"$f":"CA$2*$F292*Main!$C$4*$E292+Main!$C$5*CA$2*$F292","v":3312.3627977932429},{"$f":"CB$2*$F292*Main!$C$4*$E292+Main!$C$5*CB$2*$F292","v":3755.9332211661786},{"$f":"CC$2*$F292*Main!$C$4*$E292+Main!$C$5*CC$2*$F292","v":4199.2391421995953},{"$f":"CD$2*$F292*Main!$C$4*$E292+Main!$C$5*CD$2*$F292","v":3312.3627977932429},{"$f":"CE$2*$F292*Main!$C$4*$E292+Main!$C$5*CE$2*$F292","v":3797.9890931496589},{"$f":"CF$2*$F292*Main!$C$4*$E292+Main!$C$5*CF$2*$F292","v":4283.6153885060749},{"$f":"CG$2*$F292*Main!$C$4*$E292+Main!$C$5*CG$2*$F292","v":3521.848650692089},{"$f":"CH$2*$F292*Main!$C$4*$E292+Main!$C$5*CH$2*$F292","v":3992.1338103564181},{"$f":"CI$2*$F292*Main!$C$4*$E292+Main!$C$5*CI$2*$F292","v":4462.1544676812282},{"$f":"CJ$2*$F292*Main!$C$4*$E292+Main!$C$5*CJ$2*$F292","v":3469.4771874673779},{"$f":"CK$2*$F292*Main!$C$4*$E292+Main!$C$5*CK$2*$F292","v":3951.9294547495683},{"$f":"CL$2*$F292*Main!$C$4*$E292+Main!$C$5*CL$2*$F292","v":4434.3817220317596},{"$f":"CM$2*$F292*Main!$C$4*$E292+Main!$C$5*CM$2*$F292","v":3469.4771874673779},{"$f":"CN$2*$F292*Main!$C$4*$E292+Main!$C$5*CN$2*$F292","v":3993.9853267330491},{"$f":"CO$2*$F292*Main!$C$4*$E292+Main!$C$5*CO$2*$F292","v":4518.4934659987193},{"$f":"CP$2*$F292*Main!$C$4*$E292+Main!$C$5*CP$2*$F292","v":3678.9630403662236},{"$f":"CQ$2*$F292*Main!$C$4*$E292+Main!$C$5*CQ$2*$F292","v":4188.1300439398074},{"$f":"CR$2*$F292*Main!$C$4*$E292+Main!$C$5*CR$2*$F292","v":4697.2970475133925},{"$f":"CS$2*$F292*Main!$C$4*$E292+Main!$C$5*CS$2*$F292","v":4021.2290677034798},{"$f":"CT$2*$F292*Main!$C$4*$E292+Main!$C$5*CT$2*$F292","v":4533.8346016908072},{"$f":"CU$2*$F292*Main!$C$4*$E292+Main!$C$5*CU$2*$F292","v":5046.4401356781345},{"$f":"CV$2*$F292*Main!$C$4*$E292+Main!$C$5*CV$2*$F292","v":4021.2290677034798},{"$f":"CW$2*$F292*Main!$C$4*$E292+Main!$C$5*CW$2*$F292","v":4575.8904736742879},{"$f":"CX$2*$F292*Main!$C$4*$E292+Main!$C$5*CX$2*$F292","v":5130.816381984615},{"$f":"CY$2*$F292*Main!$C$4*$E292+Main!$C$5*CY$2*$F292","v":4230.714920602325},{"$f":"CZ$2*$F292*Main!$C$4*$E292+Main!$C$5*CZ$2*$F292","v":4770.0351908810462},{"$f":"DA$2*$F292*Main!$C$4*$E292+Main!$C$5*DA$2*$F292","v":5309.3554611597683},{"$f":"DB$2*$F292*Main!$C$4*$E292+Main!$C$5*DB$2*$F292","v":1265.6436945971946},{"$f":"DC$2*$F292*Main!$C$4*$E292+Main!$C$5*DC$2*$F292","v":1675.0933161722119},{"$f":"DD$2*$F292*Main!$C$4*$E292+Main!$C$5*DD$2*$F292","v":2084.2784354077107},{"$f":"DE$2*$F292*Main!$C$4*$E292+Main!$C$5*DE$2*$F292","v":2493.728056982728},{"$f":"DF$2*$F292*Main!$C$4*$E292+Main!$C$5*DF$2*$F292","v":2903.177678557744},{"$f":"DG$2*$F292*Main!$C$4*$E292+Main!$C$5*DG$2*$F292","v":1475.3940498355594},{"$f":"DH$2*$F292*Main!$C$4*$E292+Main!$C$5*DH$2*$F292","v":1842.7877994270964},{"$f":"DI$2*$F292*Main!$C$4*$E292+Main!$C$5*DI$2*$F292","v":2210.1815490186332},{"$f":"DJ$2*$F292*Main!$C$4*$E292+Main!$C$5*DJ$2*$F292","v":2577.5752986101697},{"$f":"DK$2*$F292*Main!$C$4*$E292+Main!$C$5*DK$2*$F292","v":2944.9690482017068},{"$f":"DL$2*$F292*Main!$C$4*$E292+Main!$C$5*DL$2*$F292","v":1597.3296283537009},{"$f":"DM$2*$F292*Main!$C$4*$E292+Main!$C$5*DM$2*$F292","v":1982.1805323534747},{"$f":"DN$2*$F292*Main!$C$4*$E292+Main!$C$5*DN$2*$F292","v":2367.0314363532489},{"$f":"DO$2*$F292*Main!$C$4*$E292+Main!$C$5*DO$2*$F292","v":2752.1468426925417},{"$f":"DP$2*$F292*Main!$C$4*$E292+Main!$C$5*DP$2*$F292","v":3136.9977466923156},{"$f":"DQ$2*$F292*Main!$C$4*$E292+Main!$C$5*DQ$2*$F292","v":1310.6090923153815},{"$f":"DR$2*$F292*Main!$C$4*$E292+Main!$C$5*DR$2*$F292","v":1742.276910409973},{"$f":"DS$2*$F292*Main!$C$4*$E292+Main!$C$5*DS$2*$F292","v":2174.2092308440838},{"$f":"DT$2*$F292*Main!$C$4*$E292+Main!$C$5*DT$2*$F292","v":2605.8770489386752},{"$f":"DU$2*$F292*Main!$C$4*$E292+Main!$C$5*DU$2*$F292","v":3037.809369372786},{"$f":"DV$2*$F292*Main!$C$4*$E292+Main!$C$5*DV$2*$F292","v":1520.3594475537461},{"$f":"DW$2*$F292*Main!$C$4*$E292+Main!$C$5*DW$2*$F292","v":1910.2358960043762},{"$f":"DX$2*$F292*Main!$C$4*$E292+Main!$C$5*DX$2*$F292","v":2299.8478421154878},{"$f":"DY$2*$F292*Main!$C$4*$E292+Main!$C$5*DY$2*$F292","v":2689.7242905661178},{"$f":"DZ$2*$F292*Main!$C$4*$E292+Main!$C$5*DZ$2*$F292","v":3079.6007390167474},{"$f":"EA$2*$F292*Main!$C$4*$E292+Main!$C$5*EA$2*$F292","v":1642.0305237323691},{"$f":"EB$2*$F292*Main!$C$4*$E292+Main!$C$5*EB$2*$F292","v":2049.3641265912365},{"$f":"EC$2*$F292*Main!$C$4*$E292+Main!$C$5*EC$2*$F292","v":2456.697729450103},{"$f":"ED$2*$F292*Main!$C$4*$E292+Main!$C$5*ED$2*$F292","v":2864.2958346484893},{"$f":"EE$2*$F292*Main!$C$4*$E292+Main!$C$5*EE$2*$F292","v":3271.6294375073567},{"$f":"EF$2*$F292*Main!$C$4*$E292+Main!$C$5*EF$2*$F292","v":1624.044364645094},{"$f":"EG$2*$F292*Main!$C$4*$E292+Main!$C$5*EG$2*$F292","v":2103.5871061925786},{"$f":"EH$2*$F292*Main!$C$4*$E292+Main!$C$5*EH$2*$F292","v":2582.8653454005448},{"$f":"EI$2*$F292*Main!$C$4*$E292+Main!$C$5*EI$2*$F292","v":3062.408086948029},{"$f":"EJ$2*$F292*Main!$C$4*$E292+Main!$C$5*EJ$2*$F292","v":3541.9508284955136},{"$f":"EK$2*$F292*Main!$C$4*$E292+Main!$C$5*EK$2*$F292","v":1833.7947198834588},{"$f":"EL$2*$F292*Main!$C$4*$E292+Main!$C$5*EL$2*$F292","v":2271.2815894474634},{"$f":"EM$2*$F292*Main!$C$4*$E292+Main!$C$5*EM$2*$F292","v":2708.7684590114673},{"$f":"EN$2*$F292*Main!$C$4*$E292+Main!$C$5*EN$2*$F292","v":3146.2553285754716},{"$f":"EO$2*$F292*Main!$C$4*$E292+Main!$C$5*EO$2*$F292","v":3583.7421981394755},{"$f":"EP$2*$F292*Main!$C$4*$E292+Main!$C$5*EP$2*$F292","v":1955.4657960620814},{"$f":"EQ$2*$F292*Main!$C$4*$E292+Main!$C$5*EQ$2*$F292","v":2410.6743223738417},{"$f":"ER$2*$F292*Main!$C$4*$E292+Main!$C$5*ER$2*$F292","v":2865.6183463460829},{"$f":"ES$2*$F292*Main!$C$4*$E292+Main!$C$5*ES$2*$F292","v":3320.5623703183246},{"$f":"ET$2*$F292*Main!$C$4*$E292+Main!$C$5*ET$2*$F292","v":3775.7708966300847},{"$f":"EU$2*$F292*Main!$C$4*$E292+Main!$C$5*EU$2*$F292","v":4642.5450632330121},{"$f":"EV$2*$F292*Main!$C$4*$E292+Main!$C$5*EV$2*$F292","v":4768.9771815229724},{"$f":"EW$2*$F292*Main!$C$4*$E292+Main!$C$5*EW$2*$F292","v":4932.4396273455559},{"$f":"EX$2*$F292*Main!$C$4*$E292+Main!$C$5*EX$2*$F292","v":4916.5694869744311},{"$f":"EY$2*$F292*Main!$C$4*$E292+Main!$C$5*EY$2*$F292","v":5043.2661076039112},{"$f":"EZ$2*$F292*Main!$C$4*$E292+Main!$C$5*EZ$2*$F292","v":5206.4640510869758},{"$f":"FA$2*$F292*Main!$C$4*$E292+Main!$C$5*FA$2*$F292","v":5558.7811673259448},{"$f":"FB$2*$F292*Main!$C$4*$E292+Main!$C$5*FB$2*$F292","v":5685.477787955424},{"$f":"FC$2*$F292*Main!$C$4*$E292+Main!$C$5*FC$2*$F292","v":5848.6757314384886},{"$f":"IF($D292<100,(FD$2*(1+Main!$C$3)*$E292*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E292*Main!$C$4)+(FD$2*Main!$C$5))","v":125.4762149364},{"$f":"IF($D292<100,(FE$2*(1+Main!$C$3)*$E292*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E292*Main!$C$4)+(FE$2*Main!$C$5))","v":137.16220477925},{"$f":"IF($D292<100,(FF$2*(1+Main!$C$3)*$E292*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E292*Main!$C$4)+(FF$2*Main!$C$5))","v":138.09991478935001},{"$f":"IF($D292<100,(FG$2*(1+Main!$C$3)*$E292*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E292*Main!$C$4)+(FG$2*Main!$C$5))","v":149.0781989642},{"$f":"IF($D292<100,(FH$2*(1+Main!$C$3)*$E292*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E292*Main!$C$4)+(FH$2*Main!$C$5))","v":201.12995084559998},{"$f":"IF($D292<100,(FI$2*(1+Main!$C$3)*$E292*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E292*Main!$C$4)+(FI$2*Main!$C$5))","v":56.819918819549997}]
["ND",35,"Nonurban",35,0.76980000000000004,{"$f":"IF($D293<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F293*Main!$C$4*$E293+Main!$C$5*G$2*$F293","v":1477.6644083439489},{"$f":"H$2*$F293*Main!$C$4*$E293+Main!$C$5*H$2*$F293","v":1808.4170187825553},{"$f":"I$2*$F293*Main!$C$4*$E293+Main!$C$5*I$2*$F293","v":2139.1696292211618},{"$f":"J$2*$F293*Main!$C$4*$E293+Main!$C$5*J$2*$F293","v":2469.9222396597679},{"$f":"K$2*$F293*Main!$C$4*$E293+Main!$C$5*K$2*$F293","v":2800.4225597776735},{"$f":"L$2*$F293*Main!$C$4*$E293+Main!$C$5*L$2*$F293","v":1739.7940515519674},{"$f":"M$2*$F293*Main!$C$4*$E293+Main!$C$5*M$2*$F293","v":2025.8912752265512},{"$f":"N$2*$F293*Main!$C$4*$E293+Main!$C$5*N$2*$F293","v":2311.9884989011352},{"$f":"O$2*$F293*Main!$C$4*$E293+Main!$C$5*O$2*$F293","v":2598.085722575719},{"$f":"P$2*$F293*Main!$C$4*$E293+Main!$C$5*P$2*$F293","v":2884.4352365710038},{"$f":"Q$2*$F293*Main!$C$4*$E293+Main!$C$5*Q$2*$F293","v":1882.0857924271572},{"$f":"R$2*$F293*Main!$C$4*$E293+Main!$C$5*R$2*$F293","v":2177.265467646966},{"$f":"S$2*$F293*Main!$C$4*$E293+Main!$C$5*S$2*$F293","v":2472.4451428667753},{"$f":"T$2*$F293*Main!$C$4*$E293+Main!$C$5*T$2*$F293","v":2767.6248180865837},{"$f":"U$2*$F293*Main!$C$4*$E293+Main!$C$5*U$2*$F293","v":3062.8044933063925},{"$f":"V$2*$F293*Main!$C$4*$E293+Main!$C$5*V$2*$F293","v":1562.4339560993812},{"$f":"W$2*$F293*Main!$C$4*$E293+Main!$C$5*W$2*$F293","v":1898.7369535934031},{"$f":"X$2*$F293*Main!$C$4*$E293+Main!$C$5*X$2*$F293","v":2235.2922414081249},{"$f":"Y$2*$F293*Main!$C$4*$E293+Main!$C$5*Y$2*$F293","v":2571.5952389021468},{"$f":"Z$2*$F293*Main!$C$4*$E293+Main!$C$5*Z$2*$F293","v":2907.8982363961682},{"$f":"AA$2*$F293*Main!$C$4*$E293+Main!$C$5*AA$2*$F293","v":1824.5635993073995},{"$f":"AB$2*$F293*Main!$C$4*$E293+Main!$C$5*AB$2*$F293","v":2116.4635003580997},{"$f":"AC$2*$F293*Main!$C$4*$E293+Main!$C$5*AC$2*$F293","v":2408.1111110880984},{"$f":"AD$2*$F293*Main!$C$4*$E293+Main!$C$5*AD$2*$F293","v":2700.0110121387988},{"$f":"AE$2*$F293*Main!$C$4*$E293+Main!$C$5*AE$2*$F293","v":2991.6586228687975},{"$f":"AF$2*$F293*Main!$C$4*$E293+Main!$C$5*AF$2*$F293","v":1966.8553401825893},{"$f":"AG$2*$F293*Main!$C$4*$E293+Main!$C$5*AG$2*$F293","v":2267.5854024578139},{"$f":"AH$2*$F293*Main!$C$4*$E293+Main!$C$5*AH$2*$F293","v":2568.5677550537384},{"$f":"AI$2*$F293*Main!$C$4*$E293+Main!$C$5*AI$2*$F293","v":2869.2978173289621},{"$f":"AJ$2*$F293*Main!$C$4*$E293+Main!$C$5*AJ$2*$F293","v":3170.0278796041862},{"$f":"AK$2*$F293*Main!$C$4*$E293+Main!$C$5*AK$2*$F293","v":1675.9646004146923},{"$f":"AL$2*$F293*Main!$C$4*$E293+Main!$C$5*AL$2*$F293","v":2069.7897910284714},{"$f":"AM$2*$F293*Main!$C$4*$E293+Main!$C$5*AM$2*$F293","v":2463.6149816422508},{"$f":"AN$2*$F293*Main!$C$4*$E293+Main!$C$5*AN$2*$F293","v":2857.1878819353296},{"$f":"AO$2*$F293*Main!$C$4*$E293+Main!$C$5*AO$2*$F293","v":3251.0130725491081},{"$f":"AP$2*$F293*Main!$C$4*$E293+Main!$C$5*AP$2*$F293","v":1938.0942436227108},{"$f":"AQ$2*$F293*Main!$C$4*$E293+Main!$C$5*AQ$2*$F293","v":2287.2640474724676},{"$f":"AR$2*$F293*Main!$C$4*$E293+Main!$C$5*AR$2*$F293","v":2636.4338513222242},{"$f":"AS$2*$F293*Main!$C$4*$E293+Main!$C$5*AS$2*$F293","v":2985.6036551719808},{"$f":"AT$2*$F293*Main!$C$4*$E293+Main!$C$5*AT$2*$F293","v":3334.7734590217383},{"$f":"AU$2*$F293*Main!$C$4*$E293+Main!$C$5*AU$2*$F293","v":2080.3859844979006},{"$f":"AV$2*$F293*Main!$C$4*$E293+Main!$C$5*AV$2*$F293","v":2438.6382398928827},{"$f":"AW$2*$F293*Main!$C$4*$E293+Main!$C$5*AW$2*$F293","v":2796.8904952878638},{"$f":"AX$2*$F293*Main!$C$4*$E293+Main!$C$5*AX$2*$F293","v":3154.8904603621449},{"$f":"AY$2*$F293*Main!$C$4*$E293+Main!$C$5*AY$2*$F293","v":3513.142715757127},{"$f":"AZ$2*$F293*Main!$C$4*$E293+Main!$C$5*AZ$2*$F293","v":3131.1751702162801},{"$f":"BA$2*$F293*Main!$C$4*$E293+Main!$C$5*BA$2*$F293","v":3563.6007798972651},{"$f":"BB$2*$F293*Main!$C$4*$E293+Main!$C$5*BB$2*$F293","v":3995.7740992575491},{"$f":"BC$2*$F293*Main!$C$4*$E293+Main!$C$5*BC$2*$F293","v":3170.5324602455876},{"$f":"BD$2*$F293*Main!$C$4*$E293+Main!$C$5*BD$2*$F293","v":3629.9531342415471},{"$f":"BE$2*$F293*Main!$C$4*$E293+Main!$C$5*BE$2*$F293","v":4089.3738082375057},{"$f":"BF$2*$F293*Main!$C$4*$E293+Main!$C$5*BF$2*$F293","v":3357.9841685262013},{"$f":"BG$2*$F293*Main!$C$4*$E293+Main!$C$5*BG$2*$F293","v":3806.8086490527312},{"$f":"BH$2*$F293*Main!$C$4*$E293+Main!$C$5*BH$2*$F293","v":4255.6331295792615},{"$f":"BI$2*$F293*Main!$C$4*$E293+Main!$C$5*BI$2*$F293","v":3244.2012338901895},{"$f":"BJ$2*$F293*Main!$C$4*$E293+Main!$C$5*BJ$2*$F293","v":3726.0757464285102},{"$f":"BK$2*$F293*Main!$C$4*$E293+Main!$C$5*BK$2*$F293","v":4207.95025896683},{"$f":"BL$2*$F293*Main!$C$4*$E293+Main!$C$5*BL$2*$F293","v":3283.3062335987961},{"$f":"BM$2*$F293*Main!$C$4*$E293+Main!$C$5*BM$2*$F293","v":3792.4281007727923},{"$f":"BN$2*$F293*Main!$C$4*$E293+Main!$C$5*BN$2*$F293","v":4301.2976776260866},{"$f":"BO$2*$F293*Main!$C$4*$E293+Main!$C$5*BO$2*$F293","v":3470.7579418794103},{"$f":"BP$2*$F293*Main!$C$4*$E293+Main!$C$5*BP$2*$F293","v":3969.2836155839768},{"$f":"BQ$2*$F293*Main!$C$4*$E293+Main!$C$5*BQ$2*$F293","v":4467.5569989678415},{"$f":"BR$2*$F293*Main!$C$4*$E293+Main!$C$5*BR$2*$F293","v":3644.5859728421869},{"$f":"BS$2*$F293*Main!$C$4*$E293+Main!$C$5*BS$2*$F293","v":4197.1017751767004},{"$f":"BT$2*$F293*Main!$C$4*$E293+Main!$C$5*BT$2*$F293","v":4749.6175775112151},{"$f":"BU$2*$F293*Main!$C$4*$E293+Main!$C$5*BU$2*$F293","v":3683.9432628714944},{"$f":"BV$2*$F293*Main!$C$4*$E293+Main!$C$5*BV$2*$F293","v":4263.454129520982},{"$f":"BW$2*$F293*Main!$C$4*$E293+Main!$C$5*BW$2*$F293","v":4843.2172864911699},{"$f":"BX$2*$F293*Main!$C$4*$E293+Main!$C$5*BX$2*$F293","v":3871.3949711521082},{"$f":"BY$2*$F293*Main!$C$4*$E293+Main!$C$5*BY$2*$F293","v":4440.5619346528674},{"$f":"BZ$2*$F293*Main!$C$4*$E293+Main!$C$5*BZ$2*$F293","v":5009.4766078329267},{"$f":"CA$2*$F293*Main!$C$4*$E293+Main!$C$5*CA$2*$F293","v":3159.4316861347575},{"$f":"CB$2*$F293*Main!$C$4*$E293+Main!$C$5*CB$2*$F293","v":3582.5225539498165},{"$f":"CC$2*$F293*Main!$C$4*$E293+Main!$C$5*CC$2*$F293","v":4005.361131444175},{"$f":"CD$2*$F293*Main!$C$4*$E293+Main!$C$5*CD$2*$F293","v":3159.4316861347575},{"$f":"CE$2*$F293*Main!$C$4*$E293+Main!$C$5*CE$2*$F293","v":3622.6367149412263},{"$f":"CF$2*$F293*Main!$C$4*$E293+Main!$C$5*CF$2*$F293","v":4085.8417437476955},{"$f":"CG$2*$F293*Main!$C$4*$E293+Main!$C$5*CG$2*$F293","v":3359.2456201297045},{"$f":"CH$2*$F293*Main!$C$4*$E293+Main!$C$5*CH$2*$F293","v":3807.8178103355344},{"$f":"CI$2*$F293*Main!$C$4*$E293+Main!$C$5*CI$2*$F293","v":4256.1377102206625},{"$f":"CJ$2*$F293*Main!$C$4*$E293+Main!$C$5*CJ$2*$F293","v":3309.2921366309679},{"$f":"CK$2*$F293*Main!$C$4*$E293+Main!$C$5*CK$2*$F293","v":3769.4696815890284},{"$f":"CL$2*$F293*Main!$C$4*$E293+Main!$C$5*CL$2*$F293","v":4229.6472265470902},{"$f":"CM$2*$F293*Main!$C$4*$E293+Main!$C$5*CM$2*$F293","v":3309.2921366309679},{"$f":"CN$2*$F293*Main!$C$4*$E293+Main!$C$5*CN$2*$F293","v":3809.5838425804391},{"$f":"CO$2*$F293*Main!$C$4*$E293+Main!$C$5*CO$2*$F293","v":4309.8755485299098},{"$f":"CP$2*$F293*Main!$C$4*$E293+Main!$C$5*CP$2*$F293","v":3509.1060706259154},{"$f":"CQ$2*$F293*Main!$C$4*$E293+Main!$C$5*CQ$2*$F293","v":3994.7649379747463},{"$f":"CR$2*$F293*Main!$C$4*$E293+Main!$C$5*CR$2*$F293","v":4480.4238053235767},{"$f":"CS$2*$F293*Main!$C$4*$E293+Main!$C$5*CS$2*$F293","v":3835.5697456126099},{"$f":"CT$2*$F293*Main!$C$4*$E293+Main!$C$5*CT$2*$F293","v":4324.5083871305505},{"$f":"CU$2*$F293*Main!$C$4*$E293+Main!$C$5*CU$2*$F293","v":4813.4470286484902},{"$f":"CV$2*$F293*Main!$C$4*$E293+Main!$C$5*CV$2*$F293","v":3835.5697456126099},{"$f":"CW$2*$F293*Main!$C$4*$E293+Main!$C$5*CW$2*$F293","v":4364.6225481219599},{"$f":"CX$2*$F293*Main!$C$4*$E293+Main!$C$5*CX$2*$F293","v":4893.9276409520098},{"$f":"CY$2*$F293*Main!$C$4*$E293+Main!$C$5*CY$2*$F293","v":4035.3836796075575},{"$f":"CZ$2*$F293*Main!$C$4*$E293+Main!$C$5*CZ$2*$F293","v":4549.8036435162667},{"$f":"DA$2*$F293*Main!$C$4*$E293+Main!$C$5*DA$2*$F293","v":5064.2236074249759},{"$f":"DB$2*$F293*Main!$C$4*$E293+Main!$C$5*DB$2*$F293","v":1207.2091845528078},{"$f":"DC$2*$F293*Main!$C$4*$E293+Main!$C$5*DC$2*$F293","v":1597.7546009974781},{"$f":"DD$2*$F293*Main!$C$4*$E293+Main!$C$5*DD$2*$F293","v":1988.0477271214477},{"$f":"DE$2*$F293*Main!$C$4*$E293+Main!$C$5*DE$2*$F293","v":2378.5931435661178},{"$f":"DF$2*$F293*Main!$C$4*$E293+Main!$C$5*DF$2*$F293","v":2769.1385600107874},{"$f":"DG$2*$F293*Main!$C$4*$E293+Main!$C$5*DG$2*$F293","v":1407.2754088684562},{"$f":"DH$2*$F293*Main!$C$4*$E293+Main!$C$5*DH$2*$F293","v":1757.7066643217163},{"$f":"DI$2*$F293*Main!$C$4*$E293+Main!$C$5*DI$2*$F293","v":2108.1379197749766},{"$f":"DJ$2*$F293*Main!$C$4*$E293+Main!$C$5*DJ$2*$F293","v":2458.5691752282369},{"$f":"DK$2*$F293*Main!$C$4*$E293+Main!$C$5*DK$2*$F293","v":2809.0004306814972},{"$f":"DL$2*$F293*Main!$C$4*$E293+Main!$C$5*DL$2*$F293","v":1523.5812467114749},{"$f":"DM$2*$F293*Main!$C$4*$E293+Main!$C$5*DM$2*$F293","v":1890.6636633309804},{"$f":"DN$2*$F293*Main!$C$4*$E293+Main!$C$5*DN$2*$F293","v":2257.746079950487},{"$f":"DO$2*$F293*Main!$C$4*$E293+Main!$C$5*DO$2*$F293","v":2625.0807868906932},{"$f":"DP$2*$F293*Main!$C$4*$E293+Main!$C$5*DP$2*$F293","v":2992.1632035101989},{"$f":"DQ$2*$F293*Main!$C$4*$E293+Main!$C$5*DQ$2*$F293","v":1250.0985390719254},{"$f":"DR$2*$F293*Main!$C$4*$E293+Main!$C$5*DR$2*$F293","v":1661.8363424554536},{"$f":"DS$2*$F293*Main!$C$4*$E293+Main!$C$5*DS$2*$F293","v":2073.8264361596825},{"$f":"DT$2*$F293*Main!$C$4*$E293+Main!$C$5*DT$2*$F293","v":2485.5642395432105},{"$f":"DU$2*$F293*Main!$C$4*$E293+Main!$C$5*DU$2*$F293","v":2897.5543332474399},{"$f":"DV$2*$F293*Main!$C$4*$E293+Main!$C$5*DV$2*$F293","v":1450.1647633875737},{"$f":"DW$2*$F293*Main!$C$4*$E293+Main!$C$5*DW$2*$F293","v":1822.0406961003926},{"$f":"DX$2*$F293*Main!$C$4*$E293+Main!$C$5*DX$2*$F293","v":2193.664338492511},{"$f":"DY$2*$F293*Main!$C$4*$E293+Main!$C$5*DY$2*$F293","v":2565.5402712053296},{"$f":"DZ$2*$F293*Main!$C$4*$E293+Main!$C$5*DZ$2*$F293","v":2937.4162039181488},{"$f":"EA$2*$F293*Main!$C$4*$E293+Main!$C$5*EA$2*$F293","v":1566.2183109098919},{"$f":"EB$2*$F293*Main!$C$4*$E293+Main!$C$5*EB$2*$F293","v":1954.7454047889564},{"$f":"EC$2*$F293*Main!$C$4*$E293+Main!$C$5*EC$2*$F293","v":2343.2724986680209},{"$f":"ED$2*$F293*Main!$C$4*$E293+Main!$C$5*ED$2*$F293","v":2732.0518828677864},{"$f":"EE$2*$F293*Main!$C$4*$E293+Main!$C$5*EE$2*$F293","v":3120.5789767468509},{"$f":"EF$2*$F293*Main!$C$4*$E293+Main!$C$5*EF$2*$F293","v":1549.0625691022447},{"$f":"EG$2*$F293*Main!$C$4*$E293+Main!$C$5*EG$2*$F293","v":2006.4649205325982},{"$f":"EH$2*$F293*Main!$C$4*$E293+Main!$C$5*EH$2*$F293","v":2463.6149816422508},{"$f":"EI$2*$F293*Main!$C$4*$E293+Main!$C$5*EI$2*$F293","v":2921.0173330726038},{"$f":"EJ$2*$F293*Main!$C$4*$E293+Main!$C$5*EJ$2*$F293","v":3378.4196845029569},{"$f":"EK$2*$F293*Main!$C$4*$E293+Main!$C$5*EK$2*$F293","v":1749.1287934178929},{"$f":"EL$2*$F293*Main!$C$4*$E293+Main!$C$5*EL$2*$F293","v":2166.4169838568364},{"$f":"EM$2*$F293*Main!$C$4*$E293+Main!$C$5*EM$2*$F293","v":2583.7051742957797},{"$f":"EN$2*$F293*Main!$C$4*$E293+Main!$C$5*EN$2*$F293","v":3000.9933647347229},{"$f":"EO$2*$F293*Main!$C$4*$E293+Main!$C$5*EO$2*$F293","v":3418.2815551736667},{"$f":"EP$2*$F293*Main!$C$4*$E293+Main!$C$5*EP$2*$F293","v":1865.1823409402109},{"$f":"EQ$2*$F293*Main!$C$4*$E293+Main!$C$5*EQ$2*$F293","v":2299.3739828661005},{"$f":"ER$2*$F293*Main!$C$4*$E293+Main!$C$5*ER$2*$F293","v":2733.3133344712896},{"$f":"ES$2*$F293*Main!$C$4*$E293+Main!$C$5*ES$2*$F293","v":3167.2526860764788},{"$f":"ET$2*$F293*Main!$C$4*$E293+Main!$C$5*ET$2*$F293","v":3601.4443280023688},{"$f":"EU$2*$F293*Main!$C$4*$E293+Main!$C$5*EU$2*$F293","v":4428.1997089385341},{"$f":"EV$2*$F293*Main!$C$4*$E293+Main!$C$5*EV$2*$F293","v":4548.794482233463},{"$f":"EW$2*$F293*Main!$C$4*$E293+Main!$C$5*EW$2*$F293","v":4704.7099004264919},{"$f":"EX$2*$F293*Main!$C$4*$E293+Main!$C$5*EX$2*$F293","v":4689.5724811844502},{"$f":"EY$2*$F293*Main!$C$4*$E293+Main!$C$5*EY$2*$F293","v":4810.4195448000819},{"$f":"EZ$2*$F293*Main!$C$4*$E293+Main!$C$5*EZ$2*$F293","v":4966.0826726724081},{"$f":"FA$2*$F293*Main!$C$4*$E293+Main!$C$5*FA$2*$F293","v":5302.133379845729},{"$f":"FB$2*$F293*Main!$C$4*$E293+Main!$C$5*FB$2*$F293","v":5422.9804434613607},{"$f":"FC$2*$F293*Main!$C$4*$E293+Main!$C$5*FC$2*$F293","v":5578.6435713336859},{"$f":"IF($D293<100,(FD$2*(1+Main!$C$3)*$E293*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E293*Main!$C$4)+(FD$2*Main!$C$5))","v":119.68300380333601},{"$f":"IF($D293<100,(FE$2*(1+Main!$C$3)*$E293*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E293*Main!$C$4)+(FE$2*Main!$C$5))","v":130.82945388964501},{"$f":"IF($D293<100,(FF$2*(1+Main!$C$3)*$E293*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E293*Main!$C$4)+(FF$2*Main!$C$5))","v":131.723870020719},{"$f":"IF($D293<100,(FG$2*(1+Main!$C$3)*$E293*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E293*Main!$C$4)+(FG$2*Main!$C$5))","v":142.19528906470799},{"$f":"IF($D293<100,(FH$2*(1+Main!$C$3)*$E293*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E293*Main!$C$4)+(FH$2*Main!$C$5))","v":191.84382222734405},{"$f":"IF($D293<100,(FI$2*(1+Main!$C$3)*$E293*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E293*Main!$C$4)+(FI$2*Main!$C$5))","v":54.196554810267003}]
["ND",13900,"(Bismarck, Burleigh County, Morton County, Oliver County, Sioux County)",13900,0.78200000000000003,{"$f":"IF($D294<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F294*Main!$C$4*$E294+Main!$C$5*G$2*$F294","v":1451.4046028349971},{"$f":"H$2*$F294*Main!$C$4*$E294+Main!$C$5*H$2*$F294","v":1776.2793568586749},{"$f":"I$2*$F294*Main!$C$4*$E294+Main!$C$5*I$2*$F294","v":2101.1541108823531},{"$f":"J$2*$F294*Main!$C$4*$E294+Main!$C$5*J$2*$F294","v":2426.0288649060312},{"$f":"K$2*$F294*Main!$C$4*$E294+Main!$C$5*K$2*$F294","v":2750.6558120997897},{"$f":"L$2*$F294*Main!$C$4*$E294+Main!$C$5*L$2*$F294","v":1708.8758991207344},{"$f":"M$2*$F294*Main!$C$4*$E294+Main!$C$5*M$2*$F294","v":1989.8888442487671},{"$f":"N$2*$F294*Main!$C$4*$E294+Main!$C$5*N$2*$F294","v":2270.9017893767996},{"$f":"O$2*$F294*Main!$C$4*$E294+Main!$C$5*O$2*$F294","v":2551.9147345048323},{"$f":"P$2*$F294*Main!$C$4*$E294+Main!$C$5*P$2*$F294","v":2833.1754864627837},{"$f":"Q$2*$F294*Main!$C$4*$E294+Main!$C$5*Q$2*$F294","v":1848.638951194994},{"$f":"R$2*$F294*Main!$C$4*$E294+Main!$C$5*R$2*$F294","v":2138.5729422001073},{"$f":"S$2*$F294*Main!$C$4*$E294+Main!$C$5*S$2*$F294","v":2428.5069332052199},{"$f":"T$2*$F294*Main!$C$4*$E294+Main!$C$5*T$2*$F294","v":2718.4409242103329},{"$f":"U$2*$F294*Main!$C$4*$E294+Main!$C$5*U$2*$F294","v":3008.374915215446},{"$f":"V$2*$F294*Main!$C$4*$E294+Main!$C$5*V$2*$F294","v":1534.6676976877477},{"$f":"W$2*$F294*Main!$C$4*$E294+Main!$C$5*W$2*$F294","v":1864.9942019696414},{"$f":"X$2*$F294*Main!$C$4*$E294+Main!$C$5*X$2*$F294","v":2195.5685130814536},{"$f":"Y$2*$F294*Main!$C$4*$E294+Main!$C$5*Y$2*$F294","v":2525.895017363348},{"$f":"Z$2*$F294*Main!$C$4*$E294+Main!$C$5*Z$2*$F294","v":2856.2215216452414},{"$f":"AA$2*$F294*Main!$C$4*$E294+Main!$C$5*AA$2*$F294","v":1792.1389939734845},{"$f":"AB$2*$F294*Main!$C$4*$E294+Main!$C$5*AB$2*$F294","v":2078.8514961896522},{"$f":"AC$2*$F294*Main!$C$4*$E294+Main!$C$5*AC$2*$F294","v":2365.3161915759001},{"$f":"AD$2*$F294*Main!$C$4*$E294+Main!$C$5*AD$2*$F294","v":2652.0286937920678},{"$f":"AE$2*$F294*Main!$C$4*$E294+Main!$C$5*AE$2*$F294","v":2938.4933891783157},{"$f":"AF$2*$F294*Main!$C$4*$E294+Main!$C$5*AF$2*$F294","v":1931.9020460477443},{"$f":"AG$2*$F294*Main!$C$4*$E294+Main!$C$5*AG$2*$F294","v":2227.2877873110733},{"$f":"AH$2*$F294*Main!$C$4*$E294+Main!$C$5*AH$2*$F294","v":2522.9213354043209},{"$f":"AI$2*$F294*Main!$C$4*$E294+Main!$C$5*AI$2*$F294","v":2818.3070766676497},{"$f":"AJ$2*$F294*Main!$C$4*$E294+Main!$C$5*AJ$2*$F294","v":3113.692817930978},{"$f":"AK$2*$F294*Main!$C$4*$E294+Main!$C$5*AK$2*$F294","v":1646.1807711512527},{"$f":"AL$2*$F294*Main!$C$4*$E294+Main!$C$5*AL$2*$F294","v":2033.0072326546556},{"$f":"AM$2*$F294*Main!$C$4*$E294+Main!$C$5*AM$2*$F294","v":2419.8336941580587},{"$f":"AN$2*$F294*Main!$C$4*$E294+Main!$C$5*AN$2*$F294","v":2806.4123488315427},{"$f":"AO$2*$F294*Main!$C$4*$E294+Main!$C$5*AO$2*$F294","v":3193.2388103349454},{"$f":"AP$2*$F294*Main!$C$4*$E294+Main!$C$5*AP$2*$F294","v":1903.6520674369899},{"$f":"AQ$2*$F294*Main!$C$4*$E294+Main!$C$5*AQ$2*$F294","v":2246.6167200447471},{"$f":"AR$2*$F294*Main!$C$4*$E294+Main!$C$5*AR$2*$F294","v":2589.5813726525048},{"$f":"AS$2*$F294*Main!$C$4*$E294+Main!$C$5*AS$2*$F294","v":2932.5460252602625},{"$f":"AT$2*$F294*Main!$C$4*$E294+Main!$C$5*AT$2*$F294","v":3275.5106778680201},{"$f":"AU$2*$F294*Main!$C$4*$E294+Main!$C$5*AU$2*$F294","v":2043.4151195112495},{"$f":"AV$2*$F294*Main!$C$4*$E294+Main!$C$5*AV$2*$F294","v":2395.3008179960875},{"$f":"AW$2*$F294*Main!$C$4*$E294+Main!$C$5*AW$2*$F294","v":2747.1865164809255},{"$f":"AX$2*$F294*Main!$C$4*$E294+Main!$C$5*AX$2*$F294","v":3098.8244081358444},{"$f":"AY$2*$F294*Main!$C$4*$E294+Main!$C$5*AY$2*$F294","v":3450.7101066206828},{"$f":"AZ$2*$F294*Main!$C$4*$E294+Main!$C$5*AZ$2*$F294","v":3075.5305661234679},{"$f":"BA$2*$F294*Main!$C$4*$E294+Main!$C$5*BA$2*$F294","v":3500.2714726044624},{"$f":"BB$2*$F294*Main!$C$4*$E294+Main!$C$5*BB$2*$F294","v":3924.7645722555385},{"$f":"BC$2*$F294*Main!$C$4*$E294+Main!$C$5*BC$2*$F294","v":3114.188431590816},{"$f":"BD$2*$F294*Main!$C$4*$E294+Main!$C$5*BD$2*$F294","v":3565.4446688731332},{"$f":"BE$2*$F294*Main!$C$4*$E294+Main!$C$5*BE$2*$F294","v":4016.70090615545},{"$f":"BF$2*$F294*Main!$C$4*$E294+Main!$C$5*BF$2*$F294","v":3298.308906220559},{"$f":"BG$2*$F294*Main!$C$4*$E294+Main!$C$5*BG$2*$F294","v":3739.1572566462819},{"$f":"BH$2*$F294*Main!$C$4*$E294+Main!$C$5*BH$2*$F294","v":4180.0056070720057},{"$f":"BI$2*$F294*Main!$C$4*$E294+Main!$C$5*BI$2*$F294","v":3186.5480259271353},{"$f":"BJ$2*$F294*Main!$C$4*$E294+Main!$C$5*BJ$2*$F294","v":3659.8590710722347},{"$f":"BK$2*$F294*Main!$C$4*$E294+Main!$C$5*BK$2*$F294","v":4133.1701162173331},{"$f":"BL$2*$F294*Main!$C$4*$E294+Main!$C$5*BL$2*$F294","v":3224.9580845645642},{"$f":"BM$2*$F294*Main!$C$4*$E294+Main!$C$5*BM$2*$F294","v":3725.032267340905},{"$f":"BN$2*$F294*Main!$C$4*$E294+Main!$C$5*BN$2*$F294","v":4224.8586432873253},{"$f":"BO$2*$F294*Main!$C$4*$E294+Main!$C$5*BO$2*$F294","v":3409.0785591943072},{"$f":"BP$2*$F294*Main!$C$4*$E294+Main!$C$5*BP$2*$F294","v":3898.7448551140537},{"$f":"BQ$2*$F294*Main!$C$4*$E294+Main!$C$5*BQ$2*$F294","v":4388.1633442038801},{"$f":"BR$2*$F294*Main!$C$4*$E294+Main!$C$5*BR$2*$F294","v":3579.8174650084293},{"$f":"BS$2*$F294*Main!$C$4*$E294+Main!$C$5*BS$2*$F294","v":4122.5144225308204},{"$f":"BT$2*$F294*Main!$C$4*$E294+Main!$C$5*BT$2*$F294","v":4665.2113800532115},{"$f":"BU$2*$F294*Main!$C$4*$E294+Main!$C$5*BU$2*$F294","v":3618.4753304757778},{"$f":"BV$2*$F294*Main!$C$4*$E294+Main!$C$5*BV$2*$F294","v":4187.6876187994912},{"$f":"BW$2*$F294*Main!$C$4*$E294+Main!$C$5*BW$2*$F294","v":4757.1477139531225},{"$f":"BX$2*$F294*Main!$C$4*$E294+Main!$C$5*BX$2*$F294","v":3802.59580510552},{"$f":"BY$2*$F294*Main!$C$4*$E294+Main!$C$5*BY$2*$F294","v":4361.6480134025587},{"$f":"BZ$2*$F294*Main!$C$4*$E294+Main!$C$5*BZ$2*$F294","v":4920.4524148696783},{"$f":"CA$2*$F294*Main!$C$4*$E294+Main!$C$5*CA$2*$F294","v":3103.2849310743841},{"$f":"CB$2*$F294*Main!$C$4*$E294+Main!$C$5*CB$2*$F294","v":3518.8569848483794},{"$f":"CC$2*$F294*Main!$C$4*$E294+Main!$C$5*CC$2*$F294","v":3934.1812317924569},{"$f":"CD$2*$F294*Main!$C$4*$E294+Main!$C$5*CD$2*$F294","v":3103.2849310743841},{"$f":"CE$2*$F294*Main!$C$4*$E294+Main!$C$5*CE$2*$F294","v":3558.2582708054847},{"$f":"CF$2*$F294*Main!$C$4*$E294+Main!$C$5*CF$2*$F294","v":4013.2316105365853},{"$f":"CG$2*$F294*Main!$C$4*$E294+Main!$C$5*CG$2*$F294","v":3299.5479403701534},{"$f":"CH$2*$F294*Main!$C$4*$E294+Main!$C$5*CH$2*$F294","v":3740.1484839659579},{"$f":"CI$2*$F294*Main!$C$4*$E294+Main!$C$5*CI$2*$F294","v":4180.5012207318432},{"$f":"CJ$2*$F294*Main!$C$4*$E294+Main!$C$5*CJ$2*$F294","v":3250.4821880462114},{"$f":"CK$2*$F294*Main!$C$4*$E294+Main!$C$5*CK$2*$F294","v":3702.4818458182845},{"$f":"CL$2*$F294*Main!$C$4*$E294+Main!$C$5*CL$2*$F294","v":4154.4815035903584},{"$f":"CM$2*$F294*Main!$C$4*$E294+Main!$C$5*CM$2*$F294","v":3250.4821880462114},{"$f":"CN$2*$F294*Main!$C$4*$E294+Main!$C$5*CN$2*$F294","v":3741.8831317753902},{"$f":"CO$2*$F294*Main!$C$4*$E294+Main!$C$5*CO$2*$F294","v":4233.2840755045681},{"$f":"CP$2*$F294*Main!$C$4*$E294+Main!$C$5*CP$2*$F294","v":3446.7451973419797},{"$f":"CQ$2*$F294*Main!$C$4*$E294+Main!$C$5*CQ$2*$F294","v":3923.7733449358625},{"$f":"CR$2*$F294*Main!$C$4*$E294+Main!$C$5*CR$2*$F294","v":4400.8014925297448},{"$f":"CS$2*$F294*Main!$C$4*$E294+Main!$C$5*CS$2*$F294","v":3767.4072352570365},{"$f":"CT$2*$F294*Main!$C$4*$E294+Main!$C$5*CT$2*$F294","v":4247.6568716398651},{"$f":"CU$2*$F294*Main!$C$4*$E294+Main!$C$5*CU$2*$F294","v":4727.9065080226919},{"$f":"CV$2*$F294*Main!$C$4*$E294+Main!$C$5*CV$2*$F294","v":3767.4072352570365},{"$f":"CW$2*$F294*Main!$C$4*$E294+Main!$C$5*CW$2*$F294","v":4287.05815759697},{"$f":"CX$2*$F294*Main!$C$4*$E294+Main!$C$5*CX$2*$F294","v":4806.9568867668222},{"$f":"CY$2*$F294*Main!$C$4*$E294+Main!$C$5*CY$2*$F294","v":3963.6702445528044},{"$f":"CZ$2*$F294*Main!$C$4*$E294+Main!$C$5*CZ$2*$F294","v":4468.9483707574418},{"$f":"DA$2*$F294*Main!$C$4*$E294+Main!$C$5*DA$2*$F294","v":4974.2264969620792},{"$f":"DB$2*$F294*Main!$C$4*$E294+Main!$C$5*DB$2*$F294","v":1185.7556811619365},{"$f":"DC$2*$F294*Main!$C$4*$E294+Main!$C$5*DC$2*$F294","v":1569.3606538763934},{"$f":"DD$2*$F294*Main!$C$4*$E294+Main!$C$5*DD$2*$F294","v":1952.7178197609323},{"$f":"DE$2*$F294*Main!$C$4*$E294+Main!$C$5*DE$2*$F294","v":2336.3227924753892},{"$f":"DF$2*$F294*Main!$C$4*$E294+Main!$C$5*DF$2*$F294","v":2719.927765189846},{"$f":"DG$2*$F294*Main!$C$4*$E294+Main!$C$5*DG$2*$F294","v":1382.2664972876241},{"$f":"DH$2*$F294*Main!$C$4*$E294+Main!$C$5*DH$2*$F294","v":1726.4701840449763},{"$f":"DI$2*$F294*Main!$C$4*$E294+Main!$C$5*DI$2*$F294","v":2070.6738708023286},{"$f":"DJ$2*$F294*Main!$C$4*$E294+Main!$C$5*DJ$2*$F294","v":2414.8775575596806},{"$f":"DK$2*$F294*Main!$C$4*$E294+Main!$C$5*DK$2*$F294","v":2759.0812443170325},{"$f":"DL$2*$F294*Main!$C$4*$E294+Main!$C$5*DL$2*$F294","v":1496.5054458802369},{"$f":"DM$2*$F294*Main!$C$4*$E294+Main!$C$5*DM$2*$F294","v":1857.0643834122366},{"$f":"DN$2*$F294*Main!$C$4*$E294+Main!$C$5*DN$2*$F294","v":2217.6233209442362},{"$f":"DO$2*$F294*Main!$C$4*$E294+Main!$C$5*DO$2*$F294","v":2578.4300653061546},{"$f":"DP$2*$F294*Main!$C$4*$E294+Main!$C$5*DP$2*$F294","v":2938.9890028381537},{"$f":"DQ$2*$F294*Main!$C$4*$E294+Main!$C$5*DQ$2*$F294","v":1227.8828422481495},{"$f":"DR$2*$F294*Main!$C$4*$E294+Main!$C$5*DR$2*$F294","v":1632.3035886757939},{"$f":"DS$2*$F294*Main!$C$4*$E294+Main!$C$5*DS$2*$F294","v":2036.9721419333578},{"$f":"DT$2*$F294*Main!$C$4*$E294+Main!$C$5*DT$2*$F294","v":2441.3928883610029},{"$f":"DU$2*$F294*Main!$C$4*$E294+Main!$C$5*DU$2*$F294","v":2846.0614416185663},{"$f":"DV$2*$F294*Main!$C$4*$E294+Main!$C$5*DV$2*$F294","v":1424.3936583738371},{"$f":"DW$2*$F294*Main!$C$4*$E294+Main!$C$5*DW$2*$F294","v":1789.6609256742954},{"$f":"DX$2*$F294*Main!$C$4*$E294+Main!$C$5*DX$2*$F294","v":2154.6803861448352},{"$f":"DY$2*$F294*Main!$C$4*$E294+Main!$C$5*DY$2*$F294","v":2519.9476534452942},{"$f":"DZ$2*$F294*Main!$C$4*$E294+Main!$C$5*DZ$2*$F294","v":2885.2149207457524},{"$f":"EA$2*$F294*Main!$C$4*$E294+Main!$C$5*EA$2*$F294","v":1538.3848001365313},{"$f":"EB$2*$F294*Main!$C$4*$E294+Main!$C$5*EB$2*$F294","v":1920.0073182116373},{"$f":"EC$2*$F294*Main!$C$4*$E294+Main!$C$5*EC$2*$F294","v":2301.6298362867428},{"$f":"ED$2*$F294*Main!$C$4*$E294+Main!$C$5*ED$2*$F294","v":2683.5001611917678},{"$f":"EE$2*$F294*Main!$C$4*$E294+Main!$C$5*EE$2*$F294","v":3065.122679266874},{"$f":"EF$2*$F294*Main!$C$4*$E294+Main!$C$5*EF$2*$F294","v":1521.5339357020459},{"$f":"EG$2*$F294*Main!$C$4*$E294+Main!$C$5*EG$2*$F294","v":1970.8077183450116},{"$f":"EH$2*$F294*Main!$C$4*$E294+Main!$C$5*EH$2*$F294","v":2419.8336941580587},{"$f":"EI$2*$F294*Main!$C$4*$E294+Main!$C$5*EI$2*$F294","v":2869.1074768010239},{"$f":"EJ$2*$F294*Main!$C$4*$E294+Main!$C$5*EJ$2*$F294","v":3318.3812594439896},{"$f":"EK$2*$F294*Main!$C$4*$E294+Main!$C$5*EK$2*$F294","v":1718.0447518277335},{"$f":"EL$2*$F294*Main!$C$4*$E294+Main!$C$5*EL$2*$F294","v":2127.9172485135941},{"$f":"EM$2*$F294*Main!$C$4*$E294+Main!$C$5*EM$2*$F294","v":2537.789745199455},{"$f":"EN$2*$F294*Main!$C$4*$E294+Main!$C$5*EN$2*$F294","v":2947.6622418853153},{"$f":"EO$2*$F294*Main!$C$4*$E294+Main!$C$5*EO$2*$F294","v":3357.5347385711757},{"$f":"EP$2*$F294*Main!$C$4*$E294+Main!$C$5*EP$2*$F294","v":1832.0358935904273},{"$f":"EQ$2*$F294*Main!$C$4*$E294+Main!$C$5*EQ$2*$F294","v":2258.5114478808546},{"$f":"ER$2*$F294*Main!$C$4*$E294+Main!$C$5*ER$2*$F294","v":2684.7391953413626},{"$f":"ES$2*$F294*Main!$C$4*$E294+Main!$C$5*ES$2*$F294","v":3110.9669428018706},{"$f":"ET$2*$F294*Main!$C$4*$E294+Main!$C$5*ET$2*$F294","v":3537.4424970922973},{"$f":"EU$2*$F294*Main!$C$4*$E294+Main!$C$5*EU$2*$F294","v":4349.5054787365325},{"$f":"EV$2*$F294*Main!$C$4*$E294+Main!$C$5*EV$2*$F294","v":4467.9571434377667},{"$f":"EW$2*$F294*Main!$C$4*$E294+Main!$C$5*EW$2*$F294","v":4621.1017643276464},{"$f":"EX$2*$F294*Main!$C$4*$E294+Main!$C$5*EX$2*$F294","v":4606.2333545325127},{"$f":"EY$2*$F294*Main!$C$4*$E294+Main!$C$5*EY$2*$F294","v":4724.9328260636667},{"$f":"EZ$2*$F294*Main!$C$4*$E294+Main!$C$5*EZ$2*$F294","v":4877.8296401236275},{"$f":"FA$2*$F294*Main!$C$4*$E294+Main!$C$5*FA$2*$F294","v":5207.9083375756018},{"$f":"FB$2*$F294*Main!$C$4*$E294+Main!$C$5*FB$2*$F294","v":5326.6078091067557},{"$f":"FC$2*$F294*Main!$C$4*$E294+Main!$C$5*FC$2*$F294","v":5479.5046231667166},{"$f":"IF($D294<100,(FD$2*(1+Main!$C$3)*$E294*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E294*Main!$C$4)+(FD$2*Main!$C$5))","v":117.556098408},{"$f":"IF($D294<100,(FE$2*(1+Main!$C$3)*$E294*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E294*Main!$C$4)+(FE$2*Main!$C$5))","v":128.50446318500002},{"$f":"IF($D294<100,(FF$2*(1+Main!$C$3)*$E294*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E294*Main!$C$4)+(FF$2*Main!$C$5))","v":129.382984507},{"$f":"IF($D294<100,(FG$2*(1+Main!$C$3)*$E294*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E294*Main!$C$4)+(FG$2*Main!$C$5))","v":139.66831432400002},{"$f":"IF($D294<100,(FH$2*(1+Main!$C$3)*$E294*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E294*Main!$C$4)+(FH$2*Main!$C$5))","v":188.43453563200001},{"$f":"IF($D294<100,(FI$2*(1+Main!$C$3)*$E294*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E294*Main!$C$4)+(FI$2*Main!$C$5))","v":53.233419351000009}]
["ND",22020,"(Cass County, Fargo)",22020,0.78480000000000005,{"$f":"IF($D295<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F295*Main!$C$4*$E295+Main!$C$5*G$2*$F295","v":1455.25551252886},{"$f":"H$2*$F295*Main!$C$4*$E295+Main!$C$5*H$2*$F295","v":1780.9922338751689},{"$f":"I$2*$F295*Main!$C$4*$E295+Main!$C$5*I$2*$F295","v":2106.7289552214788},{"$f":"J$2*$F295*Main!$C$4*$E295+Main!$C$5*J$2*$F295","v":2432.4656765677887},{"$f":"K$2*$F295*Main!$C$4*$E295+Main!$C$5*K$2*$F295","v":2757.9539335957561},{"$f":"L$2*$F295*Main!$C$4*$E295+Main!$C$5*L$2*$F295","v":1713.4099392861563},{"$f":"M$2*$F295*Main!$C$4*$E295+Main!$C$5*M$2*$F295","v":1995.1684762859388},{"$f":"N$2*$F295*Main!$C$4*$E295+Main!$C$5*N$2*$F295","v":2276.9270132857214},{"$f":"O$2*$F295*Main!$C$4*$E295+Main!$C$5*O$2*$F295","v":2558.6855502855042},{"$f":"P$2*$F295*Main!$C$4*$E295+Main!$C$5*P$2*$F295","v":2840.6925516036285},{"$f":"Q$2*$F295*Main!$C$4*$E295+Main!$C$5*Q$2*$F295","v":1853.5438148310216},{"$f":"R$2*$F295*Main!$C$4*$E295+Main!$C$5*R$2*$F295","v":2144.2470672911149},{"$f":"S$2*$F295*Main!$C$4*$E295+Main!$C$5*S$2*$F295","v":2434.9503197512081},{"$f":"T$2*$F295*Main!$C$4*$E295+Main!$C$5*T$2*$F295","v":2725.6535722113013},{"$f":"U$2*$F295*Main!$C$4*$E295+Main!$C$5*U$2*$F295","v":3016.3568246713949},{"$f":"V$2*$F295*Main!$C$4*$E295+Main!$C$5*V$2*$F295","v":1538.7395234917583},{"$f":"W$2*$F295*Main!$C$4*$E295+Main!$C$5*W$2*$F295","v":1869.942459841591},{"$f":"X$2*$F295*Main!$C$4*$E295+Main!$C$5*X$2*$F295","v":2201.3938605097655},{"$f":"Y$2*$F295*Main!$C$4*$E295+Main!$C$5*Y$2*$F295","v":2532.5967968595987},{"$f":"Z$2*$F295*Main!$C$4*$E295+Main!$C$5*Z$2*$F295","v":2863.799733209431},{"$f":"AA$2*$F295*Main!$C$4*$E295+Main!$C$5*AA$2*$F295","v":1796.8939502490546},{"$f":"AB$2*$F295*Main!$C$4*$E295+Main!$C$5*AB$2*$F295","v":2084.3671665707025},{"$f":"AC$2*$F295*Main!$C$4*$E295+Main!$C$5*AC$2*$F295","v":2371.5919185740081},{"$f":"AD$2*$F295*Main!$C$4*$E295+Main!$C$5*AD$2*$F295","v":2659.0651348956558},{"$f":"AE$2*$F295*Main!$C$4*$E295+Main!$C$5*AE$2*$F295","v":2946.2898868989614},{"$f":"AF$2*$F295*Main!$C$4*$E295+Main!$C$5*AF$2*$F295","v":1937.0278257939201},{"$f":"AG$2*$F295*Main!$C$4*$E295+Main!$C$5*AG$2*$F295","v":2233.1972932575368},{"$f":"AH$2*$F295*Main!$C$4*$E295+Main!$C$5*AH$2*$F295","v":2529.6152250394948},{"$f":"AI$2*$F295*Main!$C$4*$E295+Main!$C$5*AI$2*$F295","v":2825.7846925031108},{"$f":"AJ$2*$F295*Main!$C$4*$E295+Main!$C$5*AJ$2*$F295","v":3121.9541599667273},{"$f":"AK$2*$F295*Main!$C$4*$E295+Main!$C$5*AK$2*$F295","v":1650.5484667456401},{"$f":"AL$2*$F295*Main!$C$4*$E295+Main!$C$5*AL$2*$F295","v":2038.40126767744},{"$f":"AM$2*$F295*Main!$C$4*$E295+Main!$C$5*AM$2*$F295","v":2426.2540686092393},{"$f":"AN$2*$F295*Main!$C$4*$E295+Main!$C$5*AN$2*$F295","v":2813.858405222697},{"$f":"AO$2*$F295*Main!$C$4*$E295+Main!$C$5*AO$2*$F295","v":3201.7112061544967},{"$f":"AP$2*$F295*Main!$C$4*$E295+Main!$C$5*AP$2*$F295","v":1908.7028935029366},{"$f":"AQ$2*$F295*Main!$C$4*$E295+Main!$C$5*AQ$2*$F295","v":2252.5775100882092},{"$f":"AR$2*$F295*Main!$C$4*$E295+Main!$C$5*AR$2*$F295","v":2596.4521266734819},{"$f":"AS$2*$F295*Main!$C$4*$E295+Main!$C$5*AS$2*$F295","v":2940.3267432587545},{"$f":"AT$2*$F295*Main!$C$4*$E295+Main!$C$5*AT$2*$F295","v":3284.2013598440276},{"$f":"AU$2*$F295*Main!$C$4*$E295+Main!$C$5*AU$2*$F295","v":2048.8367690478021},{"$f":"AV$2*$F295*Main!$C$4*$E295+Main!$C$5*AV$2*$F295","v":2401.6561010933856},{"$f":"AW$2*$F295*Main!$C$4*$E295+Main!$C$5*AW$2*$F295","v":2754.4754331389686},{"$f":"AX$2*$F295*Main!$C$4*$E295+Main!$C$5*AX$2*$F295","v":3107.04630086621},{"$f":"AY$2*$F295*Main!$C$4*$E295+Main!$C$5*AY$2*$F295","v":3459.8656329117935},{"$f":"AZ$2*$F295*Main!$C$4*$E295+Main!$C$5*AZ$2*$F295","v":3083.690654942066},{"$f":"BA$2*$F295*Main!$C$4*$E295+Main!$C$5*BA$2*$F295","v":3509.5584965801854},{"$f":"BB$2*$F295*Main!$C$4*$E295+Main!$C$5*BB$2*$F295","v":3935.1778738999628},{"$f":"BC$2*$F295*Main!$C$4*$E295+Main!$C$5*BC$2*$F295","v":3122.4510886034113},{"$f":"BD$2*$F295*Main!$C$4*$E295+Main!$C$5*BD$2*$F295","v":3574.9046123041207},{"$f":"BE$2*$F295*Main!$C$4*$E295+Main!$C$5*BE$2*$F295","v":4027.3581360048292},{"$f":"BF$2*$F295*Main!$C$4*$E295+Main!$C$5*BF$2*$F295","v":3307.0600771314876},{"$f":"BG$2*$F295*Main!$C$4*$E295+Main!$C$5*BG$2*$F295","v":3749.078099461834},{"$f":"BH$2*$F295*Main!$C$4*$E295+Main!$C$5*BH$2*$F295","v":4191.0961217921813},{"$f":"BI$2*$F295*Main!$C$4*$E295+Main!$C$5*BI$2*$F295","v":3195.0026695592637},{"$f":"BJ$2*$F295*Main!$C$4*$E295+Main!$C$5*BJ$2*$F295","v":3669.5695175924079},{"$f":"BK$2*$F295*Main!$C$4*$E295+Main!$C$5*BK$2*$F295","v":4144.1363656255508},{"$f":"BL$2*$F295*Main!$C$4*$E295+Main!$C$5*BL$2*$F295","v":3233.5146389022671},{"$f":"BM$2*$F295*Main!$C$4*$E295+Main!$C$5*BM$2*$F295","v":3734.9156333163432},{"$f":"BN$2*$F295*Main!$C$4*$E295+Main!$C$5*BN$2*$F295","v":4236.0681634120756},{"$f":"BO$2*$F295*Main!$C$4*$E295+Main!$C$5*BO$2*$F295","v":3418.1236274303437},{"$f":"BP$2*$F295*Main!$C$4*$E295+Main!$C$5*BP$2*$F295","v":3909.0891204740569},{"$f":"BQ$2*$F295*Main!$C$4*$E295+Main!$C$5*BQ$2*$F295","v":4399.8061491994267},{"$f":"BR$2*$F295*Main!$C$4*$E295+Main!$C$5*BR$2*$F295","v":3589.3155427679544},{"$f":"BS$2*$F295*Main!$C$4*$E295+Main!$C$5*BS$2*$F295","v":4133.4523999368466},{"$f":"BT$2*$F295*Main!$C$4*$E295+Main!$C$5*BT$2*$F295","v":4677.5892571057384},{"$f":"BU$2*$F295*Main!$C$4*$E295+Main!$C$5*BU$2*$F295","v":3628.0759764293002},{"$f":"BV$2*$F295*Main!$C$4*$E295+Main!$C$5*BV$2*$F295","v":4198.798515660782},{"$f":"BW$2*$F295*Main!$C$4*$E295+Main!$C$5*BW$2*$F295","v":4769.7695192106057},{"$f":"BX$2*$F295*Main!$C$4*$E295+Main!$C$5*BX$2*$F295","v":3812.684964957376},{"$f":"BY$2*$F295*Main!$C$4*$E295+Main!$C$5*BY$2*$F295","v":4373.2204671368381},{"$f":"BZ$2*$F295*Main!$C$4*$E295+Main!$C$5*BZ$2*$F295","v":4933.5075049979578},{"$f":"CA$2*$F295*Main!$C$4*$E295+Main!$C$5*CA$2*$F295","v":3111.5186585963647},{"$f":"CB$2*$F295*Main!$C$4*$E295+Main!$C$5*CB$2*$F295","v":3528.1933204558318},{"$f":"CC$2*$F295*Main!$C$4*$E295+Main!$C$5*CC$2*$F295","v":3944.6195179969573},{"$f":"CD$2*$F295*Main!$C$4*$E295+Main!$C$5*CD$2*$F295","v":3111.5186585963647},{"$f":"CE$2*$F295*Main!$C$4*$E295+Main!$C$5*CE$2*$F295","v":3567.6991470722032},{"$f":"CF$2*$F295*Main!$C$4*$E295+Main!$C$5*CF$2*$F295","v":4023.8796355480426},{"$f":"CG$2*$F295*Main!$C$4*$E295+Main!$C$5*CG$2*$F295","v":3308.3023987231973},{"$f":"CH$2*$F295*Main!$C$4*$E295+Main!$C$5*CH$2*$F295","v":3750.0719567352025},{"$f":"CI$2*$F295*Main!$C$4*$E295+Main!$C$5*CI$2*$F295","v":4191.5930504288654},{"$f":"CJ$2*$F295*Main!$C$4*$E295+Main!$C$5*CJ$2*$F295","v":3259.1064636914894},{"$f":"CK$2*$F295*Main!$C$4*$E295+Main!$C$5*CK$2*$F295","v":3712.3053803472239},{"$f":"CL$2*$F295*Main!$C$4*$E295+Main!$C$5*CL$2*$F295","v":4165.504297002959},{"$f":"CM$2*$F295*Main!$C$4*$E295+Main!$C$5*CM$2*$F295","v":3259.1064636914894},{"$f":"CN$2*$F295*Main!$C$4*$E295+Main!$C$5*CN$2*$F295","v":3751.8112069635963},{"$f":"CO$2*$F295*Main!$C$4*$E295+Main!$C$5*CO$2*$F295","v":4244.5159502357019},{"$f":"CP$2*$F295*Main!$C$4*$E295+Main!$C$5*CP$2*$F295","v":3455.8902038183214},{"$f":"CQ$2*$F295*Main!$C$4*$E295+Main!$C$5*CQ$2*$F295","v":3934.1840166265947},{"$f":"CR$2*$F295*Main!$C$4*$E295+Main!$C$5*CR$2*$F295","v":4412.477829434868},{"$f":"CS$2*$F295*Main!$C$4*$E295+Main!$C$5*CS$2*$F295","v":3777.4030317528177},{"$f":"CT$2*$F295*Main!$C$4*$E295+Main!$C$5*CT$2*$F295","v":4258.9268806995369},{"$f":"CU$2*$F295*Main!$C$4*$E295+Main!$C$5*CU$2*$F295","v":4740.4507296462543},{"$f":"CV$2*$F295*Main!$C$4*$E295+Main!$C$5*CV$2*$F295","v":3777.4030317528177},{"$f":"CW$2*$F295*Main!$C$4*$E295+Main!$C$5*CW$2*$F295","v":4298.4327073159075},{"$f":"CX$2*$F295*Main!$C$4*$E295+Main!$C$5*CX$2*$F295","v":4819.7108471973397},{"$f":"CY$2*$F295*Main!$C$4*$E295+Main!$C$5*CY$2*$F295","v":3974.1867718796493},{"$f":"CZ$2*$F295*Main!$C$4*$E295+Main!$C$5*CZ$2*$F295","v":4480.8055169789059},{"$f":"DA$2*$F295*Main!$C$4*$E295+Main!$C$5*DA$2*$F295","v":4987.4242620781624},{"$f":"DB$2*$F295*Main!$C$4*$E295+Main!$C$5*DB$2*$F295","v":1188.9017632662785},{"$f":"DC$2*$F295*Main!$C$4*$E295+Main!$C$5*DC$2*$F295","v":1573.5245280596328},{"$f":"DD$2*$F295*Main!$C$4*$E295+Main!$C$5*DD$2*$F295","v":1957.898828534645},{"$f":"DE$2*$F295*Main!$C$4*$E295+Main!$C$5*DE$2*$F295","v":2342.5215933279987},{"$f":"DF$2*$F295*Main!$C$4*$E295+Main!$C$5*DF$2*$F295","v":2727.1443581213525},{"$f":"DG$2*$F295*Main!$C$4*$E295+Main!$C$5*DG$2*$F295","v":1385.9339677114529},{"$f":"DH$2*$F295*Main!$C$4*$E295+Main!$C$5*DH$2*$F295","v":1731.0509058884354},{"$f":"DI$2*$F295*Main!$C$4*$E295+Main!$C$5*DI$2*$F295","v":2076.1678440654177},{"$f":"DJ$2*$F295*Main!$C$4*$E295+Main!$C$5*DJ$2*$F295","v":2421.2847822424001},{"$f":"DK$2*$F295*Main!$C$4*$E295+Main!$C$5*DK$2*$F295","v":2766.4017204193824},{"$f":"DL$2*$F295*Main!$C$4*$E295+Main!$C$5*DL$2*$F295","v":1500.4760184670963},{"$f":"DM$2*$F295*Main!$C$4*$E295+Main!$C$5*DM$2*$F295","v":1861.9916016546481},{"$f":"DN$2*$F295*Main!$C$4*$E295+Main!$C$5*DN$2*$F295","v":2223.5071848422003},{"$f":"DO$2*$F295*Main!$C$4*$E295+Main!$C$5*DO$2*$F295","v":2585.2712323480937},{"$f":"DP$2*$F295*Main!$C$4*$E295+Main!$C$5*DP$2*$F295","v":2946.7868155356455},{"$f":"DQ$2*$F295*Main!$C$4*$E295+Main!$C$5*DQ$2*$F295","v":1231.1406973844119},{"$f":"DR$2*$F295*Main!$C$4*$E295+Main!$C$5*DR$2*$F295","v":1636.6344649184903},{"$f":"DS$2*$F295*Main!$C$4*$E295+Main!$C$5*DS$2*$F295","v":2042.3766967709112},{"$f":"DT$2*$F295*Main!$C$4*$E295+Main!$C$5*DT$2*$F295","v":2447.87046430499},{"$f":"DU$2*$F295*Main!$C$4*$E295+Main!$C$5*DU$2*$F295","v":2853.6126961574109},{"$f":"DV$2*$F295*Main!$C$4*$E295+Main!$C$5*DV$2*$F295","v":1428.1729018295862},{"$f":"DW$2*$F295*Main!$C$4*$E295+Main!$C$5*DW$2*$F295","v":1794.4093070656349},{"$f":"DX$2*$F295*Main!$C$4*$E295+Main!$C$5*DX$2*$F295","v":2160.3972479833419},{"$f":"DY$2*$F295*Main!$C$4*$E295+Main!$C$5*DY$2*$F295","v":2526.6336532193909},{"$f":"DZ$2*$F295*Main!$C$4*$E295+Main!$C$5*DZ$2*$F295","v":2892.8700584554399},{"$f":"EA$2*$F295*Main!$C$4*$E295+Main!$C$5*EA$2*$F295","v":1542.4664882668876},{"$f":"EB$2*$F295*Main!$C$4*$E295+Main!$C$5*EB$2*$F295","v":1925.1015385135063},{"$f":"EC$2*$F295*Main!$C$4*$E295+Main!$C$5*EC$2*$F295","v":2307.7365887601245},{"$f":"ED$2*$F295*Main!$C$4*$E295+Main!$C$5*ED$2*$F295","v":2690.6201033250845},{"$f":"EE$2*$F295*Main!$C$4*$E295+Main!$C$5*EE$2*$F295","v":3073.255153571703},{"$f":"EF$2*$F295*Main!$C$4*$E295+Main!$C$5*EF$2*$F295","v":1525.5709146196343},{"$f":"EG$2*$F295*Main!$C$4*$E295+Main!$C$5*EG$2*$F295","v":1976.0367237736077},{"$f":"EH$2*$F295*Main!$C$4*$E295+Main!$C$5*EH$2*$F295","v":2426.2540686092393},{"$f":"EI$2*$F295*Main!$C$4*$E295+Main!$C$5*EI$2*$F295","v":2876.7198777632125},{"$f":"EJ$2*$F295*Main!$C$4*$E295+Main!$C$5*EJ$2*$F295","v":3327.1856869171861},{"$f":"EK$2*$F295*Main!$C$4*$E295+Main!$C$5*EK$2*$F295","v":1722.6031190648087},{"$f":"EL$2*$F295*Main!$C$4*$E295+Main!$C$5*EL$2*$F295","v":2133.5631016024104},{"$f":"EM$2*$F295*Main!$C$4*$E295+Main!$C$5*EM$2*$F295","v":2544.5230841400125},{"$f":"EN$2*$F295*Main!$C$4*$E295+Main!$C$5*EN$2*$F295","v":2955.4830666776143},{"$f":"EO$2*$F295*Main!$C$4*$E295+Main!$C$5*EO$2*$F295","v":3366.443049215216},{"$f":"EP$2*$F295*Main!$C$4*$E295+Main!$C$5*EP$2*$F295","v":1836.8967055021101},{"$f":"EQ$2*$F295*Main!$C$4*$E295+Main!$C$5*EQ$2*$F295","v":2264.5037973686235},{"$f":"ER$2*$F295*Main!$C$4*$E295+Main!$C$5*ER$2*$F295","v":2691.8624249167942},{"$f":"ES$2*$F295*Main!$C$4*$E295+Main!$C$5*ES$2*$F295","v":3119.2210524649659},{"$f":"ET$2*$F295*Main!$C$4*$E295+Main!$C$5*ET$2*$F295","v":3546.8281443314791},{"$f":"EU$2*$F295*Main!$C$4*$E295+Main!$C$5*EU$2*$F295","v":4361.0457155380818},{"$f":"EV$2*$F295*Main!$C$4*$E295+Main!$C$5*EV$2*$F295","v":4479.8116597055387},{"$f":"EW$2*$F295*Main!$C$4*$E295+Main!$C$5*EW$2*$F295","v":4633.3626084408697},{"$f":"EX$2*$F295*Main!$C$4*$E295+Main!$C$5*EX$2*$F295","v":4618.4547493403525},{"$f":"EY$2*$F295*Main!$C$4*$E295+Main!$C$5*EY$2*$F295","v":4737.4691578261518},{"$f":"EZ$2*$F295*Main!$C$4*$E295+Main!$C$5*EZ$2*$F295","v":4890.7716422431404},{"$f":"FA$2*$F295*Main!$C$4*$E295+Main!$C$5*FA$2*$F295","v":5221.726114274632},{"$f":"FB$2*$F295*Main!$C$4*$E295+Main!$C$5*FB$2*$F295","v":5340.7405227604304},{"$f":"FC$2*$F295*Main!$C$4*$E295+Main!$C$5*FC$2*$F295","v":5494.043007177419},{"$f":"IF($D295<100,(FD$2*(1+Main!$C$3)*$E295*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E295*Main!$C$4)+(FD$2*Main!$C$5))","v":117.8680017312},{"$f":"IF($D295<100,(FE$2*(1+Main!$C$3)*$E295*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E295*Main!$C$4)+(FE$2*Main!$C$5))","v":128.84541503400001},{"$f":"IF($D295<100,(FF$2*(1+Main!$C$3)*$E295*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E295*Main!$C$4)+(FF$2*Main!$C$5))","v":129.72626727480002},{"$f":"IF($D295<100,(FG$2*(1+Main!$C$3)*$E295*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E295*Main!$C$4)+(FG$2*Main!$C$5))","v":140.0388864336},{"$f":"IF($D295<100,(FH$2*(1+Main!$C$3)*$E295*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E295*Main!$C$4)+(FH$2*Main!$C$5))","v":188.9344957248},{"$f":"IF($D295<100,(FI$2*(1+Main!$C$3)*$E295*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E295*Main!$C$4)+(FI$2*Main!$C$5))","v":53.374659836400014}]
["ND",24220,"(Grand Forks, Grand Forks County)",24220,0.72740000000000005,{"$f":"IF($D296<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F296*Main!$C$4*$E296+Main!$C$5*G$2*$F296","v":1376.3118638046801},{"$f":"H$2*$F296*Main!$C$4*$E296+Main!$C$5*H$2*$F296","v":1684.3782550370406},{"$f":"I$2*$F296*Main!$C$4*$E296+Main!$C$5*I$2*$F296","v":1992.4446462694011},{"$f":"J$2*$F296*Main!$C$4*$E296+Main!$C$5*J$2*$F296","v":2300.5110375017616},{"$f":"K$2*$F296*Main!$C$4*$E296+Main!$C$5*K$2*$F296","v":2608.3424429284532},{"$f":"L$2*$F296*Main!$C$4*$E296+Main!$C$5*L$2*$F296","v":1620.4621158950101},{"$f":"M$2*$F296*Main!$C$4*$E296+Main!$C$5*M$2*$F296","v":1886.9360195239169},{"$f":"N$2*$F296*Main!$C$4*$E296+Main!$C$5*N$2*$F296","v":2153.4099231528235},{"$f":"O$2*$F296*Main!$C$4*$E296+Main!$C$5*O$2*$F296","v":2419.8838267817309},{"$f":"P$2*$F296*Main!$C$4*$E296+Main!$C$5*P$2*$F296","v":2686.5927162163066},{"$f":"Q$2*$F296*Main!$C$4*$E296+Main!$C$5*Q$2*$F296","v":1752.9941102924558},{"$f":"R$2*$F296*Main!$C$4*$E296+Main!$C$5*R$2*$F296","v":2027.927502925455},{"$f":"S$2*$F296*Main!$C$4*$E296+Main!$C$5*S$2*$F296","v":2302.8608955584541},{"$f":"T$2*$F296*Main!$C$4*$E296+Main!$C$5*T$2*$F296","v":2577.7942881914532},{"$f":"U$2*$F296*Main!$C$4*$E296+Main!$C$5*U$2*$F296","v":2852.7276808244524},{"$f":"V$2*$F296*Main!$C$4*$E296+Main!$C$5*V$2*$F296","v":1455.2670945095413},{"$f":"W$2*$F296*Main!$C$4*$E296+Main!$C$5*W$2*$F296","v":1768.503173466625},{"$f":"X$2*$F296*Main!$C$4*$E296+Main!$C$5*X$2*$F296","v":2081.9742382293775},{"$f":"Y$2*$F296*Main!$C$4*$E296+Main!$C$5*Y$2*$F296","v":2395.2103171864619},{"$f":"Z$2*$F296*Main!$C$4*$E296+Main!$C$5*Z$2*$F296","v":2708.4463961435449},{"$f":"AA$2*$F296*Main!$C$4*$E296+Main!$C$5*AA$2*$F296","v":1699.4173465998713},{"$f":"AB$2*$F296*Main!$C$4*$E296+Main!$C$5*AB$2*$F296","v":1971.2959237591704},{"$f":"AC$2*$F296*Main!$C$4*$E296+Main!$C$5*AC$2*$F296","v":2242.9395151128001},{"$f":"AD$2*$F296*Main!$C$4*$E296+Main!$C$5*AD$2*$F296","v":2514.8180922720994},{"$f":"AE$2*$F296*Main!$C$4*$E296+Main!$C$5*AE$2*$F296","v":2786.4616836257292},{"$f":"AF$2*$F296*Main!$C$4*$E296+Main!$C$5*AF$2*$F296","v":1831.949340997317},{"$f":"AG$2*$F296*Main!$C$4*$E296+Main!$C$5*AG$2*$F296","v":2112.0524213550393},{"$f":"AH$2*$F296*Main!$C$4*$E296+Main!$C$5*AH$2*$F296","v":2392.3904875184307},{"$f":"AI$2*$F296*Main!$C$4*$E296+Main!$C$5*AI$2*$F296","v":2672.4935678761526},{"$f":"AJ$2*$F296*Main!$C$4*$E296+Main!$C$5*AJ$2*$F296","v":2952.5966482338749},{"$f":"AK$2*$F296*Main!$C$4*$E296+Main!$C$5*AK$2*$F296","v":1561.0107070606948},{"$f":"AL$2*$F296*Main!$C$4*$E296+Main!$C$5*AL$2*$F296","v":1927.8235497103628},{"$f":"AM$2*$F296*Main!$C$4*$E296+Main!$C$5*AM$2*$F296","v":2294.6363923600311},{"$f":"AN$2*$F296*Main!$C$4*$E296+Main!$C$5*AN$2*$F296","v":2661.2142492040298},{"$f":"AO$2*$F296*Main!$C$4*$E296+Main!$C$5*AO$2*$F296","v":3028.027091853698},{"$f":"AP$2*$F296*Main!$C$4*$E296+Main!$C$5*AP$2*$F296","v":1805.1609591510251},{"$f":"AQ$2*$F296*Main!$C$4*$E296+Main!$C$5*AQ$2*$F296","v":2130.3813141972387},{"$f":"AR$2*$F296*Main!$C$4*$E296+Main!$C$5*AR$2*$F296","v":2455.6016692434532},{"$f":"AS$2*$F296*Main!$C$4*$E296+Main!$C$5*AS$2*$F296","v":2780.8220242896678},{"$f":"AT$2*$F296*Main!$C$4*$E296+Main!$C$5*AT$2*$F296","v":3106.0423793358823},{"$f":"AU$2*$F296*Main!$C$4*$E296+Main!$C$5*AU$2*$F296","v":1937.6929535484705},{"$f":"AV$2*$F296*Main!$C$4*$E296+Main!$C$5*AV$2*$F296","v":2271.3727975987772},{"$f":"AW$2*$F296*Main!$C$4*$E296+Main!$C$5*AW$2*$F296","v":2605.0526416490839},{"$f":"AX$2*$F296*Main!$C$4*$E296+Main!$C$5*AX$2*$F296","v":2938.4974998937214},{"$f":"AY$2*$F296*Main!$C$4*$E296+Main!$C$5*AY$2*$F296","v":3272.1773439440281},{"$f":"AZ$2*$F296*Main!$C$4*$E296+Main!$C$5*AZ$2*$F296","v":2916.4088341608135},{"$f":"BA$2*$F296*Main!$C$4*$E296+Main!$C$5*BA$2*$F296","v":3319.1745050778736},{"$f":"BB$2*$F296*Main!$C$4*$E296+Main!$C$5*BB$2*$F296","v":3721.7051901892651},{"$f":"BC$2*$F296*Main!$C$4*$E296+Main!$C$5*BC$2*$F296","v":2953.0666198452132},{"$f":"BD$2*$F296*Main!$C$4*$E296+Main!$C$5*BD$2*$F296","v":3380.9757719688814},{"$f":"BE$2*$F296*Main!$C$4*$E296+Main!$C$5*BE$2*$F296","v":3808.8849240925492},{"$f":"BF$2*$F296*Main!$C$4*$E296+Main!$C$5*BF$2*$F296","v":3127.661073457451},{"$f":"BG$2*$F296*Main!$C$4*$E296+Main!$C$5*BG$2*$F296","v":3545.7008217430111},{"$f":"BH$2*$F296*Main!$C$4*$E296+Main!$C$5*BH$2*$F296","v":3963.7405700285717},{"$f":"BI$2*$F296*Main!$C$4*$E296+Main!$C$5*BI$2*$F296","v":3021.6824751006288},{"$f":"BJ$2*$F296*Main!$C$4*$E296+Main!$C$5*BJ$2*$F296","v":3470.5053639288585},{"$f":"BK$2*$F296*Main!$C$4*$E296+Main!$C$5*BK$2*$F296","v":3919.3282527570873},{"$f":"BL$2*$F296*Main!$C$4*$E296+Main!$C$5*BL$2*$F296","v":3058.1052749793589},{"$f":"BM$2*$F296*Main!$C$4*$E296+Main!$C$5*BM$2*$F296","v":3532.3066308198659},{"$f":"BN$2*$F296*Main!$C$4*$E296+Main!$C$5*BN$2*$F296","v":4006.2730008547023},{"$f":"BO$2*$F296*Main!$C$4*$E296+Main!$C$5*BO$2*$F296","v":3232.6997285915972},{"$f":"BP$2*$F296*Main!$C$4*$E296+Main!$C$5*BP$2*$F296","v":3697.0316805939956},{"$f":"BQ$2*$F296*Main!$C$4*$E296+Main!$C$5*BQ$2*$F296","v":4161.1286467907248},{"$f":"BR$2*$F296*Main!$C$4*$E296+Main!$C$5*BR$2*$F296","v":3394.6049486976967},{"$f":"BS$2*$F296*Main!$C$4*$E296+Main!$C$5*BS$2*$F296","v":3909.2238631133105},{"$f":"BT$2*$F296*Main!$C$4*$E296+Main!$C$5*BT$2*$F296","v":4423.8427775289238},{"$f":"BU$2*$F296*Main!$C$4*$E296+Main!$C$5*BU$2*$F296","v":3431.2627343820964},{"$f":"BV$2*$F296*Main!$C$4*$E296+Main!$C$5*BV$2*$F296","v":3971.0251300043178},{"$f":"BW$2*$F296*Main!$C$4*$E296+Main!$C$5*BW$2*$F296","v":4511.0225114322075},{"$f":"BX$2*$F296*Main!$C$4*$E296+Main!$C$5*BX$2*$F296","v":3605.8571879943343},{"$f":"BY$2*$F296*Main!$C$4*$E296+Main!$C$5*BY$2*$F296","v":4135.9851655841176},{"$f":"BZ$2*$F296*Main!$C$4*$E296+Main!$C$5*BZ$2*$F296","v":4665.8781573682309},{"$f":"CA$2*$F296*Main!$C$4*$E296+Main!$C$5*CA$2*$F296","v":2942.7272443957672},{"$f":"CB$2*$F296*Main!$C$4*$E296+Main!$C$5*CB$2*$F296","v":3336.7984405030656},{"$f":"CC$2*$F296*Main!$C$4*$E296+Main!$C$5*CC$2*$F296","v":3730.6346508046954},{"$f":"CD$2*$F296*Main!$C$4*$E296+Main!$C$5*CD$2*$F296","v":2942.7272443957672},{"$f":"CE$2*$F296*Main!$C$4*$E296+Main!$C$5*CE$2*$F296","v":3374.1611836044731},{"$f":"CF$2*$F296*Main!$C$4*$E296+Main!$C$5*CF$2*$F296","v":3805.5951228131798},{"$f":"CG$2*$F296*Main!$C$4*$E296+Main!$C$5*CG$2*$F296","v":3128.8360024857971},{"$f":"CH$2*$F296*Main!$C$4*$E296+Main!$C$5*CH$2*$F296","v":3546.6407649656885},{"$f":"CI$2*$F296*Main!$C$4*$E296+Main!$C$5*CI$2*$F296","v":3964.2105416399108},{"$f":"CJ$2*$F296*Main!$C$4*$E296+Main!$C$5*CJ$2*$F296","v":3082.3088129632902},{"$f":"CK$2*$F296*Main!$C$4*$E296+Main!$C$5*CK$2*$F296","v":3510.9229225039653},{"$f":"CL$2*$F296*Main!$C$4*$E296+Main!$C$5*CL$2*$F296","v":3939.5370320446409},{"$f":"CM$2*$F296*Main!$C$4*$E296+Main!$C$5*CM$2*$F296","v":3082.3088129632902},{"$f":"CN$2*$F296*Main!$C$4*$E296+Main!$C$5*CN$2*$F296","v":3548.2856656053732},{"$f":"CO$2*$F296*Main!$C$4*$E296+Main!$C$5*CO$2*$F296","v":4014.2625182474553},{"$f":"CP$2*$F296*Main!$C$4*$E296+Main!$C$5*CP$2*$F296","v":3268.41757105332},{"$f":"CQ$2*$F296*Main!$C$4*$E296+Main!$C$5*CQ$2*$F296","v":3720.7652469665877},{"$f":"CR$2*$F296*Main!$C$4*$E296+Main!$C$5*CR$2*$F296","v":4173.1129228798554},{"$f":"CS$2*$F296*Main!$C$4*$E296+Main!$C$5*CS$2*$F296","v":3572.4892035893035},{"$f":"CT$2*$F296*Main!$C$4*$E296+Main!$C$5*CT$2*$F296","v":4027.8916949762715},{"$f":"CU$2*$F296*Main!$C$4*$E296+Main!$C$5*CU$2*$F296","v":4483.2941863632386},{"$f":"CV$2*$F296*Main!$C$4*$E296+Main!$C$5*CV$2*$F296","v":3572.4892035893035},{"$f":"CW$2*$F296*Main!$C$4*$E296+Main!$C$5*CW$2*$F296","v":4065.254438077679},{"$f":"CX$2*$F296*Main!$C$4*$E296+Main!$C$5*CX$2*$F296","v":4558.2546583717231},{"$f":"CY$2*$F296*Main!$C$4*$E296+Main!$C$5*CY$2*$F296","v":3758.5979616793329},{"$f":"CZ$2*$F296*Main!$C$4*$E296+Main!$C$5*CZ$2*$F296","v":4237.7340194388935},{"$f":"DA$2*$F296*Main!$C$4*$E296+Main!$C$5*DA$2*$F296","v":4716.8700771984531},{"$f":"DB$2*$F296*Main!$C$4*$E296+Main!$C$5*DB$2*$F296","v":1124.4070801272655},{"$f":"DC$2*$F296*Main!$C$4*$E296+Main!$C$5*DC$2*$F296","v":1488.1651073032335},{"$f":"DD$2*$F296*Main!$C$4*$E296+Main!$C$5*DD$2*$F296","v":1851.6881486735324},{"$f":"DE$2*$F296*Main!$C$4*$E296+Main!$C$5*DE$2*$F296","v":2215.4461758495008},{"$f":"DF$2*$F296*Main!$C$4*$E296+Main!$C$5*DF$2*$F296","v":2579.2042030254679},{"$f":"DG$2*$F296*Main!$C$4*$E296+Main!$C$5*DG$2*$F296","v":1310.7508240229649},{"$f":"DH$2*$F296*Main!$C$4*$E296+Main!$C$5*DH$2*$F296","v":1637.1461080975255},{"$f":"DI$2*$F296*Main!$C$4*$E296+Main!$C$5*DI$2*$F296","v":1963.541392172086},{"$f":"DJ$2*$F296*Main!$C$4*$E296+Main!$C$5*DJ$2*$F296","v":2289.9366762466461},{"$f":"DK$2*$F296*Main!$C$4*$E296+Main!$C$5*DK$2*$F296","v":2616.3319603212067},{"$f":"DL$2*$F296*Main!$C$4*$E296+Main!$C$5*DL$2*$F296","v":1419.0792804364798},{"$f":"DM$2*$F296*Main!$C$4*$E296+Main!$C$5*DM$2*$F296","v":1760.9836276852095},{"$f":"DN$2*$F296*Main!$C$4*$E296+Main!$C$5*DN$2*$F296","v":2102.8879749339394},{"$f":"DO$2*$F296*Main!$C$4*$E296+Main!$C$5*DO$2*$F296","v":2445.0273079883382},{"$f":"DP$2*$F296*Main!$C$4*$E296+Main!$C$5*DP$2*$F296","v":2786.9316552370674},{"$f":"DQ$2*$F296*Main!$C$4*$E296+Main!$C$5*DQ$2*$F296","v":1164.3546670910346},{"$f":"DR$2*$F296*Main!$C$4*$E296+Main!$C$5*DR$2*$F296","v":1547.851501943218},{"$f":"DS$2*$F296*Main!$C$4*$E296+Main!$C$5*DS$2*$F296","v":1931.5833226010704},{"$f":"DT$2*$F296*Main!$C$4*$E296+Main!$C$5*DT$2*$F296","v":2315.0801574532543},{"$f":"DU$2*$F296*Main!$C$4*$E296+Main!$C$5*DU$2*$F296","v":2698.8119781111068},{"$f":"DV$2*$F296*Main!$C$4*$E296+Main!$C$5*DV$2*$F296","v":1350.6984109867342},{"$f":"DW$2*$F296*Main!$C$4*$E296+Main!$C$5*DW$2*$F296","v":1697.067488543179},{"$f":"DX$2*$F296*Main!$C$4*$E296+Main!$C$5*DX$2*$F296","v":2043.201580293955},{"$f":"DY$2*$F296*Main!$C$4*$E296+Main!$C$5*DY$2*$F296","v":2389.5706578503996},{"$f":"DZ$2*$F296*Main!$C$4*$E296+Main!$C$5*DZ$2*$F296","v":2735.9397354068442},{"$f":"EA$2*$F296*Main!$C$4*$E296+Main!$C$5*EA$2*$F296","v":1458.79188159458},{"$f":"EB$2*$F296*Main!$C$4*$E296+Main!$C$5*EB$2*$F296","v":1820.6700223251942},{"$f":"EC$2*$F296*Main!$C$4*$E296+Main!$C$5*EC$2*$F296","v":2182.5481630558079},{"$f":"ED$2*$F296*Main!$C$4*$E296+Main!$C$5*ED$2*$F296","v":2544.6612895920916},{"$f":"EE$2*$F296*Main!$C$4*$E296+Main!$C$5*EE$2*$F296","v":2906.5394303227058},{"$f":"EF$2*$F296*Main!$C$4*$E296+Main!$C$5*EF$2*$F296","v":1442.8128468090722},{"$f":"EG$2*$F296*Main!$C$4*$E296+Main!$C$5*EG$2*$F296","v":1868.8421124873862},{"$f":"EH$2*$F296*Main!$C$4*$E296+Main!$C$5*EH$2*$F296","v":2294.6363923600311},{"$f":"EI$2*$F296*Main!$C$4*$E296+Main!$C$5*EI$2*$F296","v":2720.6656580383446},{"$f":"EJ$2*$F296*Main!$C$4*$E296+Main!$C$5*EJ$2*$F296","v":3146.6949237166591},{"$f":"EK$2*$F296*Main!$C$4*$E296+Main!$C$5*EK$2*$F296","v":1629.1565907047714},{"$f":"EL$2*$F296*Main!$C$4*$E296+Main!$C$5*EL$2*$F296","v":2017.8231132816782},{"$f":"EM$2*$F296*Main!$C$4*$E296+Main!$C$5*EM$2*$F296","v":2406.4896358585847},{"$f":"EN$2*$F296*Main!$C$4*$E296+Main!$C$5*EN$2*$F296","v":2795.1561584354909},{"$f":"EO$2*$F296*Main!$C$4*$E296+Main!$C$5*EO$2*$F296","v":3183.822681012397},{"$f":"EP$2*$F296*Main!$C$4*$E296+Main!$C$5*EP$2*$F296","v":1737.2500613126172},{"$f":"EQ$2*$F296*Main!$C$4*$E296+Main!$C$5*EQ$2*$F296","v":2141.660632869362},{"$f":"ER$2*$F296*Main!$C$4*$E296+Main!$C$5*ER$2*$F296","v":2545.8362186204376},{"$f":"ES$2*$F296*Main!$C$4*$E296+Main!$C$5*ES$2*$F296","v":2950.0118043715133},{"$f":"ET$2*$F296*Main!$C$4*$E296+Main!$C$5*ET$2*$F296","v":3354.4223759282586},{"$f":"EU$2*$F296*Main!$C$4*$E296+Main!$C$5*EU$2*$F296","v":4124.4708611063252},{"$f":"EV$2*$F296*Main!$C$4*$E296+Main!$C$5*EV$2*$F296","v":4236.794076216217},{"$f":"EW$2*$F296*Main!$C$4*$E296+Main!$C$5*EW$2*$F296","v":4382.0153041198009},{"$f":"EX$2*$F296*Main!$C$4*$E296+Main!$C$5*EX$2*$F296","v":4367.9161557796469},{"$f":"EY$2*$F296*Main!$C$4*$E296+Main!$C$5*EY$2*$F296","v":4480.4743566952084},{"$f":"EZ$2*$F296*Main!$C$4*$E296+Main!$C$5*EZ$2*$F296","v":4625.4605987931227},{"$f":"FA$2*$F296*Main!$C$4*$E296+Main!$C$5*FA$2*$F296","v":4938.461691944538},{"$f":"FB$2*$F296*Main!$C$4*$E296+Main!$C$5*FB$2*$F296","v":5051.0198928600994},{"$f":"FC$2*$F296*Main!$C$4*$E296+Main!$C$5*FC$2*$F296","v":5196.0061349580137},{"$f":"IF($D296<100,(FD$2*(1+Main!$C$3)*$E296*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E296*Main!$C$4)+(FD$2*Main!$C$5))","v":111.47398360560001},{"$f":"IF($D296<100,(FE$2*(1+Main!$C$3)*$E296*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E296*Main!$C$4)+(FE$2*Main!$C$5))","v":121.85590212950001},{"$f":"IF($D296<100,(FF$2*(1+Main!$C$3)*$E296*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E296*Main!$C$4)+(FF$2*Main!$C$5))","v":122.68897053490002},{"$f":"IF($D296<100,(FG$2*(1+Main!$C$3)*$E296*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E296*Main!$C$4)+(FG$2*Main!$C$5))","v":132.44215818680001},{"$f":"IF($D296<100,(FH$2*(1+Main!$C$3)*$E296*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E296*Main!$C$4)+(FH$2*Main!$C$5))","v":178.68531382240002},{"$f":"IF($D296<100,(FI$2*(1+Main!$C$3)*$E296*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E296*Main!$C$4)+(FI$2*Main!$C$5))","v":50.479229885700008}]
["NE",28,"Nonurban",28,0.88590000000000002,{"$f":"IF($D297<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F297*Main!$C$4*$E297+Main!$C$5*G$2*$F297","v":1642.1298847443595},{"$f":"H$2*$F297*Main!$C$4*$E297+Main!$C$5*H$2*$F297","v":2009.6955803052024},{"$f":"I$2*$F297*Main!$C$4*$E297+Main!$C$5*I$2*$F297","v":2377.2612758660453},{"$f":"J$2*$F297*Main!$C$4*$E297+Main!$C$5*J$2*$F297","v":2744.8269714268872},{"$f":"K$2*$F297*Main!$C$4*$E297+Main!$C$5*K$2*$F297","v":3112.1122965105674},{"$f":"L$2*$F297*Main!$C$4*$E297+Main!$C$5*L$2*$F297","v":1933.4348105168353},{"$f":"M$2*$F297*Main!$C$4*$E297+Main!$C$5*M$2*$F297","v":2251.3749316198064},{"$f":"N$2*$F297*Main!$C$4*$E297+Main!$C$5*N$2*$F297","v":2569.3150527227781},{"$f":"O$2*$F297*Main!$C$4*$E297+Main!$C$5*O$2*$F297","v":2887.2551738257498},{"$f":"P$2*$F297*Main!$C$4*$E297+Main!$C$5*P$2*$F297","v":3205.4756654058838},{"$f":"Q$2*$F297*Main!$C$4*$E297+Main!$C$5*Q$2*$F297","v":2091.5637596368319},{"$f":"R$2*$F297*Main!$C$4*$E297+Main!$C$5*R$2*$F297","v":2419.5972179176752},{"$f":"S$2*$F297*Main!$C$4*$E297+Main!$C$5*S$2*$F297","v":2747.6306761985188},{"$f":"T$2*$F297*Main!$C$4*$E297+Main!$C$5*T$2*$F297","v":3075.6641344793625},{"$f":"U$2*$F297*Main!$C$4*$E297+Main!$C$5*U$2*$F297","v":3403.6975927602057},{"$f":"V$2*$F297*Main!$C$4*$E297+Main!$C$5*V$2*$F297","v":1736.3343650711658},{"$f":"W$2*$F297*Main!$C$4*$E297+Main!$C$5*W$2*$F297","v":2110.0682111295973},{"$f":"X$2*$F297*Main!$C$4*$E297+Main!$C$5*X$2*$F297","v":2484.0824276651915},{"$f":"Y$2*$F297*Main!$C$4*$E297+Main!$C$5*Y$2*$F297","v":2857.8162737236235},{"$f":"Z$2*$F297*Main!$C$4*$E297+Main!$C$5*Z$2*$F297","v":3231.550119782054},{"$f":"AA$2*$F297*Main!$C$4*$E297+Main!$C$5*AA$2*$F297","v":2027.6392908436414},{"$f":"AB$2*$F297*Main!$C$4*$E297+Main!$C$5*AB$2*$F297","v":2352.0279329213645},{"$f":"AC$2*$F297*Main!$C$4*$E297+Main!$C$5*AC$2*$F297","v":2676.1362045219244},{"$f":"AD$2*$F297*Main!$C$4*$E297+Main!$C$5*AD$2*$F297","v":3000.5248465996478},{"$f":"AE$2*$F297*Main!$C$4*$E297+Main!$C$5*AE$2*$F297","v":3324.6331182002077},{"$f":"AF$2*$F297*Main!$C$4*$E297+Main!$C$5*AF$2*$F297","v":2185.7682399636378},{"$f":"AG$2*$F297*Main!$C$4*$E297+Main!$C$5*AG$2*$F297","v":2519.9698487420701},{"$f":"AH$2*$F297*Main!$C$4*$E297+Main!$C$5*AH$2*$F297","v":2854.4518279976655},{"$f":"AI$2*$F297*Main!$C$4*$E297+Main!$C$5*AI$2*$F297","v":3188.6534367760974},{"$f":"AJ$2*$F297*Main!$C$4*$E297+Main!$C$5*AJ$2*$F297","v":3522.8550455545292},{"$f":"AK$2*$F297*Main!$C$4*$E297+Main!$C$5*AK$2*$F297","v":1862.5010797945672},{"$f":"AL$2*$F297*Main!$C$4*$E297+Main!$C$5*AL$2*$F297","v":2300.1593946461885},{"$f":"AM$2*$F297*Main!$C$4*$E297+Main!$C$5*AM$2*$F297","v":2737.81770949781},{"$f":"AN$2*$F297*Main!$C$4*$E297+Main!$C$5*AN$2*$F297","v":3175.1956538722679},{"$f":"AO$2*$F297*Main!$C$4*$E297+Main!$C$5*AO$2*$F297","v":3612.853968723889},{"$f":"AP$2*$F297*Main!$C$4*$E297+Main!$C$5*AP$2*$F297","v":2153.806005567043},{"$f":"AQ$2*$F297*Main!$C$4*$E297+Main!$C$5*AQ$2*$F297","v":2541.8387459607929},{"$f":"AR$2*$F297*Main!$C$4*$E297+Main!$C$5*AR$2*$F297","v":2929.8714863545429},{"$f":"AS$2*$F297*Main!$C$4*$E297+Main!$C$5*AS$2*$F297","v":3317.9042267482928},{"$f":"AT$2*$F297*Main!$C$4*$E297+Main!$C$5*AT$2*$F297","v":3705.9369671420432},{"$f":"AU$2*$F297*Main!$C$4*$E297+Main!$C$5*AU$2*$F297","v":2311.9349546870394},{"$f":"AV$2*$F297*Main!$C$4*$E297+Main!$C$5*AV$2*$F297","v":2710.0610322586617},{"$f":"AW$2*$F297*Main!$C$4*$E297+Main!$C$5*AW$2*$F297","v":3108.1871098302836},{"$f":"AX$2*$F297*Main!$C$4*$E297+Main!$C$5*AX$2*$F297","v":3506.0328169247427},{"$f":"AY$2*$F297*Main!$C$4*$E297+Main!$C$5*AY$2*$F297","v":3904.1588944963651},{"$f":"AZ$2*$F297*Main!$C$4*$E297+Main!$C$5*AZ$2*$F297","v":3479.6779920714102},{"$f":"BA$2*$F297*Main!$C$4*$E297+Main!$C$5*BA$2*$F297","v":3960.2329899289875},{"$f":"BB$2*$F297*Main!$C$4*$E297+Main!$C$5*BB$2*$F297","v":4440.5076173094021},{"$f":"BC$2*$F297*Main!$C$4*$E297+Main!$C$5*BC$2*$F297","v":3523.4157865088555},{"$f":"BD$2*$F297*Main!$C$4*$E297+Main!$C$5*BD$2*$F297","v":4033.9704254228868},{"$f":"BE$2*$F297*Main!$C$4*$E297+Main!$C$5*BE$2*$F297","v":4544.5250643369172},{"$f":"BF$2*$F297*Main!$C$4*$E297+Main!$C$5*BF$2*$F297","v":3731.7310510410493},{"$f":"BG$2*$F297*Main!$C$4*$E297+Main!$C$5*BG$2*$F297","v":4230.5101299142298},{"$f":"BH$2*$F297*Main!$C$4*$E297+Main!$C$5*BH$2*$F297","v":4729.2892087874097},{"$f":"BI$2*$F297*Main!$C$4*$E297+Main!$C$5*BI$2*$F297","v":3605.2839658404855},{"$f":"BJ$2*$F297*Main!$C$4*$E297+Main!$C$5*BJ$2*$F297","v":4140.7915772220331},{"$f":"BK$2*$F297*Main!$C$4*$E297+Main!$C$5*BK$2*$F297","v":4676.2991886035807},{"$f":"BL$2*$F297*Main!$C$4*$E297+Main!$C$5*BL$2*$F297","v":3648.7413898007671},{"$f":"BM$2*$F297*Main!$C$4*$E297+Main!$C$5*BM$2*$F297","v":4214.5290127159324},{"$f":"BN$2*$F297*Main!$C$4*$E297+Main!$C$5*BN$2*$F297","v":4780.0362651539344},{"$f":"BO$2*$F297*Main!$C$4*$E297+Main!$C$5*BO$2*$F297","v":3857.0566543329614},{"$f":"BP$2*$F297*Main!$C$4*$E297+Main!$C$5*BP$2*$F297","v":4411.0687172072749},{"$f":"BQ$2*$F297*Main!$C$4*$E297+Main!$C$5*BQ$2*$F297","v":4964.8004096044251},{"$f":"BR$2*$F297*Main!$C$4*$E297+Main!$C$5*BR$2*$F297","v":4050.2319130983474},{"$f":"BS$2*$F297*Main!$C$4*$E297+Main!$C$5*BS$2*$F297","v":4664.2432580855675},{"$f":"BT$2*$F297*Main!$C$4*$E297+Main!$C$5*BT$2*$F297","v":5278.2546030727881},{"$f":"BU$2*$F297*Main!$C$4*$E297+Main!$C$5*BU$2*$F297","v":4093.9697075357931},{"$f":"BV$2*$F297*Main!$C$4*$E297+Main!$C$5*BV$2*$F297","v":4737.9806935794659},{"$f":"BW$2*$F297*Main!$C$4*$E297+Main!$C$5*BW$2*$F297","v":5382.2720501003023},{"$f":"BX$2*$F297*Main!$C$4*$E297+Main!$C$5*BX$2*$F297","v":4302.2849720679869},{"$f":"BY$2*$F297*Main!$C$4*$E297+Main!$C$5*BY$2*$F297","v":4934.8007685479715},{"$f":"BZ$2*$F297*Main!$C$4*$E297+Main!$C$5*BZ$2*$F297","v":5567.0361945507948},{"$f":"CA$2*$F297*Main!$C$4*$E297+Main!$C$5*CA$2*$F297","v":3511.0794855136787},{"$f":"CB$2*$F297*Main!$C$4*$E297+Main!$C$5*CB$2*$F297","v":3981.2607757162205},{"$f":"CC$2*$F297*Main!$C$4*$E297+Main!$C$5*CC$2*$F297","v":4451.1616954416004},{"$f":"CD$2*$F297*Main!$C$4*$E297+Main!$C$5*CD$2*$F297","v":3511.0794855136787},{"$f":"CE$2*$F297*Main!$C$4*$E297+Main!$C$5*CE$2*$F297","v":4025.8396815851556},{"$f":"CF$2*$F297*Main!$C$4*$E297+Main!$C$5*CF$2*$F297","v":4540.5998776566339},{"$f":"CG$2*$F297*Main!$C$4*$E297+Main!$C$5*CG$2*$F297","v":3733.1329034268647},{"$f":"CH$2*$F297*Main!$C$4*$E297+Main!$C$5*CH$2*$F297","v":4231.6316118228824},{"$f":"CI$2*$F297*Main!$C$4*$E297+Main!$C$5*CI$2*$F297","v":4729.8499497417361},{"$f":"CJ$2*$F297*Main!$C$4*$E297+Main!$C$5*CJ$2*$F297","v":3677.6195489485685},{"$f":"CK$2*$F297*Main!$C$4*$E297+Main!$C$5*CK$2*$F297","v":4189.0152992940884},{"$f":"CL$2*$F297*Main!$C$4*$E297+Main!$C$5*CL$2*$F297","v":4700.4110496396097},{"$f":"CM$2*$F297*Main!$C$4*$E297+Main!$C$5*CM$2*$F297","v":3677.6195489485685},{"$f":"CN$2*$F297*Main!$C$4*$E297+Main!$C$5*CN$2*$F297","v":4233.5942051630245},{"$f":"CO$2*$F297*Main!$C$4*$E297+Main!$C$5*CO$2*$F297","v":4789.5688613774782},{"$f":"CP$2*$F297*Main!$C$4*$E297+Main!$C$5*CP$2*$F297","v":3899.6729668617545},{"$f":"CQ$2*$F297*Main!$C$4*$E297+Main!$C$5*CQ$2*$F297","v":4439.3861354007495},{"$f":"CR$2*$F297*Main!$C$4*$E297+Main!$C$5*CR$2*$F297","v":4979.0993039397445},{"$f":"CS$2*$F297*Main!$C$4*$E297+Main!$C$5*CS$2*$F297","v":4262.4723643108246},{"$f":"CT$2*$F297*Main!$C$4*$E297+Main!$C$5*CT$2*$F297","v":4805.8303490529406},{"$f":"CU$2*$F297*Main!$C$4*$E297+Main!$C$5*CU$2*$F297","v":5349.1883337950549},{"$f":"CV$2*$F297*Main!$C$4*$E297+Main!$C$5*CV$2*$F297","v":4262.4723643108246},{"$f":"CW$2*$F297*Main!$C$4*$E297+Main!$C$5*CW$2*$F297","v":4850.4092549218749},{"$f":"CX$2*$F297*Main!$C$4*$E297+Main!$C$5*CX$2*$F297","v":5438.6265160100884},{"$f":"CY$2*$F297*Main!$C$4*$E297+Main!$C$5*CY$2*$F297","v":4484.525782224011},{"$f":"CZ$2*$F297*Main!$C$4*$E297+Main!$C$5*CZ$2*$F297","v":5056.2011851595998},{"$f":"DA$2*$F297*Main!$C$4*$E297+Main!$C$5*DA$2*$F297","v":5627.8765880951896},{"$f":"DB$2*$F297*Main!$C$4*$E297+Main!$C$5*DB$2*$F297","v":1341.572733225501},{"$f":"DC$2*$F297*Main!$C$4*$E297+Main!$C$5*DC$2*$F297","v":1775.5862318740019},{"$f":"DD$2*$F297*Main!$C$4*$E297+Main!$C$5*DD$2*$F297","v":2209.3193600453396},{"$f":"DE$2*$F297*Main!$C$4*$E297+Main!$C$5*DE$2*$F297","v":2643.3328586938405},{"$f":"DF$2*$F297*Main!$C$4*$E297+Main!$C$5*DF$2*$F297","v":3077.3463573423405},{"$f":"DG$2*$F297*Main!$C$4*$E297+Main!$C$5*DG$2*$F297","v":1563.9065216158508},{"$f":"DH$2*$F297*Main!$C$4*$E297+Main!$C$5*DH$2*$F297","v":1953.3411143954163},{"$f":"DI$2*$F297*Main!$C$4*$E297+Main!$C$5*DI$2*$F297","v":2342.775707174982},{"$f":"DJ$2*$F297*Main!$C$4*$E297+Main!$C$5*DJ$2*$F297","v":2732.2102999545473},{"$f":"DK$2*$F297*Main!$C$4*$E297+Main!$C$5*DK$2*$F297","v":3121.6448927341125},{"$f":"DL$2*$F297*Main!$C$4*$E297+Main!$C$5*DL$2*$F297","v":1693.1573115880465},{"$f":"DM$2*$F297*Main!$C$4*$E297+Main!$C$5*DM$2*$F297","v":2101.0963558603776},{"$f":"DN$2*$F297*Main!$C$4*$E297+Main!$C$5*DN$2*$F297","v":2509.0354001327087},{"$f":"DO$2*$F297*Main!$C$4*$E297+Main!$C$5*DO$2*$F297","v":2917.2548148822025},{"$f":"DP$2*$F297*Main!$C$4*$E297+Main!$C$5*DP$2*$F297","v":3325.193859154534},{"$f":"DQ$2*$F297*Main!$C$4*$E297+Main!$C$5*DQ$2*$F297","v":1389.2357143432307},{"$f":"DR$2*$F297*Main!$C$4*$E297+Main!$C$5*DR$2*$F297","v":1846.8003330734327},{"$f":"DS$2*$F297*Main!$C$4*$E297+Main!$C$5*DS$2*$F297","v":2304.6453222807986},{"$f":"DT$2*$F297*Main!$C$4*$E297+Main!$C$5*DT$2*$F297","v":2762.2099410110004},{"$f":"DU$2*$F297*Main!$C$4*$E297+Main!$C$5*DU$2*$F297","v":3220.0549302183663},{"$f":"DV$2*$F297*Main!$C$4*$E297+Main!$C$5*DV$2*$F297","v":1611.5695027335801},{"$f":"DW$2*$F297*Main!$C$4*$E297+Main!$C$5*DW$2*$F297","v":2024.8355860720103},{"$f":"DX$2*$F297*Main!$C$4*$E297+Main!$C$5*DX$2*$F297","v":2437.8212989332778},{"$f":"DY$2*$F297*Main!$C$4*$E297+Main!$C$5*DY$2*$F297","v":2851.0873822717076},{"$f":"DZ$2*$F297*Main!$C$4*$E297+Main!$C$5*DZ$2*$F297","v":3264.3534656101378},{"$f":"EA$2*$F297*Main!$C$4*$E297+Main!$C$5*EA$2*$F297","v":1740.5399222286128},{"$f":"EB$2*$F297*Main!$C$4*$E297+Main!$C$5*EB$2*$F297","v":2172.3104570598089},{"$f":"EC$2*$F297*Main!$C$4*$E297+Main!$C$5*EC$2*$F297","v":2604.0809918910045},{"$f":"ED$2*$F297*Main!$C$4*$E297+Main!$C$5*ED$2*$F297","v":3036.1318971993633},{"$f":"EE$2*$F297*Main!$C$4*$E297+Main!$C$5*EE$2*$F297","v":3467.9024320305593},{"$f":"EF$2*$F297*Main!$C$4*$E297+Main!$C$5*EF$2*$F297","v":1721.4747297815211},{"$f":"EG$2*$F297*Main!$C$4*$E297+Main!$C$5*EG$2*$F297","v":2229.7864048782467},{"$f":"EH$2*$F297*Main!$C$4*$E297+Main!$C$5*EH$2*$F297","v":2737.81770949781},{"$f":"EI$2*$F297*Main!$C$4*$E297+Main!$C$5*EI$2*$F297","v":3246.1293845945356},{"$f":"EJ$2*$F297*Main!$C$4*$E297+Main!$C$5*EJ$2*$F297","v":3754.4410596912612},{"$f":"EK$2*$F297*Main!$C$4*$E297+Main!$C$5*EK$2*$F297","v":1943.8085181718707},{"$f":"EL$2*$F297*Main!$C$4*$E297+Main!$C$5*EL$2*$F297","v":2407.5412873996615},{"$f":"EM$2*$F297*Main!$C$4*$E297+Main!$C$5*EM$2*$F297","v":2871.274056627452},{"$f":"EN$2*$F297*Main!$C$4*$E297+Main!$C$5*EN$2*$F297","v":3335.0068258552428},{"$f":"EO$2*$F297*Main!$C$4*$E297+Main!$C$5*EO$2*$F297","v":3798.7395950830337},{"$f":"EP$2*$F297*Main!$C$4*$E297+Main!$C$5*EP$2*$F297","v":2072.7789376669029},{"$f":"EQ$2*$F297*Main!$C$4*$E297+Main!$C$5*EQ$2*$F297","v":2555.2965288646224},{"$f":"ER$2*$F297*Main!$C$4*$E297+Main!$C$5*ER$2*$F297","v":3037.5337495851786},{"$f":"ES$2*$F297*Main!$C$4*$E297+Main!$C$5*ES$2*$F297","v":3519.7709703057353},{"$f":"ET$2*$F297*Main!$C$4*$E297+Main!$C$5*ET$2*$F297","v":4002.2885615034547},{"$f":"EU$2*$F297*Main!$C$4*$E297+Main!$C$5*EU$2*$F297","v":4921.0626151669803},{"$f":"EV$2*$F297*Main!$C$4*$E297+Main!$C$5*EV$2*$F297","v":5055.0797032509472},{"$f":"EW$2*$F297*Main!$C$4*$E297+Main!$C$5*EW$2*$F297","v":5228.3486581377529},{"$f":"EX$2*$F297*Main!$C$4*$E297+Main!$C$5*EX$2*$F297","v":5211.526429507966},{"$f":"EY$2*$F297*Main!$C$4*$E297+Main!$C$5*EY$2*$F297","v":5345.8238880690988},{"$f":"EZ$2*$F297*Main!$C$4*$E297+Main!$C$5*EZ$2*$F297","v":5518.8124724787394},{"$f":"FA$2*$F297*Main!$C$4*$E297+Main!$C$5*FA$2*$F297","v":5892.2659480600068},{"$f":"FB$2*$F297*Main!$C$4*$E297+Main!$C$5*FB$2*$F297","v":6026.5634066211396},{"$f":"FC$2*$F297*Main!$C$4*$E297+Main!$C$5*FC$2*$F297","v":6199.5519910307803},{"$f":"IF($D297<100,(FD$2*(1+Main!$C$3)*$E297*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E297*Main!$C$4)+(FD$2*Main!$C$5))","v":133.003837766988},{"$f":"IF($D297<100,(FE$2*(1+Main!$C$3)*$E297*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E297*Main!$C$4)+(FE$2*Main!$C$5))","v":145.39089851784752},{"$f":"IF($D297<100,(FF$2*(1+Main!$C$3)*$E297*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E297*Main!$C$4)+(FF$2*Main!$C$5))","v":146.38486402851453},{"$f":"IF($D297<100,(FG$2*(1+Main!$C$3)*$E297*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E297*Main!$C$4)+(FG$2*Main!$C$5))","v":158.02176212981399},{"$f":"IF($D297<100,(FH$2*(1+Main!$C$3)*$E297*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E297*Main!$C$4)+(FH$2*Main!$C$5))","v":213.19622500495203},{"$f":"IF($D297<100,(FI$2*(1+Main!$C$3)*$E297*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E297*Main!$C$4)+(FI$2*Main!$C$5))","v":60.228683726548503}]
["NE",24260,"(Grand Island, Hall County, Hamilton County, Howard County, Merrick County)",24260,0.87660000000000005,{"$f":"IF($D298<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F298*Main!$C$4*$E298+Main!$C$5*G$2*$F298","v":1581.5103374919204},{"$f":"H$2*$F298*Main!$C$4*$E298+Main!$C$5*H$2*$F298","v":1935.5072732016533},{"$f":"I$2*$F298*Main!$C$4*$E298+Main!$C$5*I$2*$F298","v":2289.5042089113867},{"$f":"J$2*$F298*Main!$C$4*$E298+Main!$C$5*J$2*$F298","v":2643.5011446211201},{"$f":"K$2*$F298*Main!$C$4*$E298+Main!$C$5*K$2*$F298","v":2997.2280597849267},{"$f":"L$2*$F298*Main!$C$4*$E298+Main!$C$5*L$2*$F298","v":1862.0616847096267},{"$f":"M$2*$F298*Main!$C$4*$E298+Main!$C$5*M$2*$F298","v":2168.2649837903573},{"$f":"N$2*$F298*Main!$C$4*$E298+Main!$C$5*N$2*$F298","v":2474.4682828710875},{"$f":"O$2*$F298*Main!$C$4*$E298+Main!$C$5*O$2*$F298","v":2780.6715819518176},{"$f":"P$2*$F298*Main!$C$4*$E298+Main!$C$5*P$2*$F298","v":3087.1449015784747},{"$f":"Q$2*$F298*Main!$C$4*$E298+Main!$C$5*Q$2*$F298","v":2014.3532726122121},{"$f":"R$2*$F298*Main!$C$4*$E298+Main!$C$5*R$2*$F298","v":2330.2773113462995},{"$f":"S$2*$F298*Main!$C$4*$E298+Main!$C$5*S$2*$F298","v":2646.201350080386},{"$f":"T$2*$F298*Main!$C$4*$E298+Main!$C$5*T$2*$F298","v":2962.1253888144729},{"$f":"U$2*$F298*Main!$C$4*$E298+Main!$C$5*U$2*$F298","v":3278.0494275485598},{"$f":"V$2*$F298*Main!$C$4*$E298+Main!$C$5*V$2*$F298","v":1672.237240923248},{"$f":"W$2*$F298*Main!$C$4*$E298+Main!$C$5*W$2*$F298","v":2032.1746286433658},{"$f":"X$2*$F298*Main!$C$4*$E298+Main!$C$5*X$2*$F298","v":2392.3820369094101},{"$f":"Y$2*$F298*Main!$C$4*$E298+Main!$C$5*Y$2*$F298","v":2752.3194246295284},{"$f":"Z$2*$F298*Main!$C$4*$E298+Main!$C$5*Z$2*$F298","v":3112.2568123496458},{"$f":"AA$2*$F298*Main!$C$4*$E298+Main!$C$5*AA$2*$F298","v":1952.7885881409541},{"$f":"AB$2*$F298*Main!$C$4*$E298+Main!$C$5*AB$2*$F298","v":2265.2023597779958},{"$f":"AC$2*$F298*Main!$C$4*$E298+Main!$C$5*AC$2*$F298","v":2577.3461108691108},{"$f":"AD$2*$F298*Main!$C$4*$E298+Main!$C$5*AD$2*$F298","v":2889.7598825061523},{"$f":"AE$2*$F298*Main!$C$4*$E298+Main!$C$5*AE$2*$F298","v":3201.9036335972669},{"$f":"AF$2*$F298*Main!$C$4*$E298+Main!$C$5*AF$2*$F298","v":2105.0801760435397},{"$f":"AG$2*$F298*Main!$C$4*$E298+Main!$C$5*AG$2*$F298","v":2426.9446667880115},{"$f":"AH$2*$F298*Main!$C$4*$E298+Main!$C$5*AH$2*$F298","v":2749.0791780784093},{"$f":"AI$2*$F298*Main!$C$4*$E298+Main!$C$5*AI$2*$F298","v":3070.9436688228802},{"$f":"AJ$2*$F298*Main!$C$4*$E298+Main!$C$5*AJ$2*$F298","v":3392.8081595673516},{"$f":"AK$2*$F298*Main!$C$4*$E298+Main!$C$5*AK$2*$F298","v":1793.7464865902043},{"$f":"AL$2*$F298*Main!$C$4*$E298+Main!$C$5*AL$2*$F298","v":2215.2485587815804},{"$f":"AM$2*$F298*Main!$C$4*$E298+Main!$C$5*AM$2*$F298","v":2636.7506309729561},{"$f":"AN$2*$F298*Main!$C$4*$E298+Main!$C$5*AN$2*$F298","v":3057.9826826184053},{"$f":"AO$2*$F298*Main!$C$4*$E298+Main!$C$5*AO$2*$F298","v":3479.484754809781},{"$f":"AP$2*$F298*Main!$C$4*$E298+Main!$C$5*AP$2*$F298","v":2074.2978338079106},{"$f":"AQ$2*$F298*Main!$C$4*$E298+Main!$C$5*AQ$2*$F298","v":2448.006269370283},{"$f":"AR$2*$F298*Main!$C$4*$E298+Main!$C$5*AR$2*$F298","v":2821.7147049326563},{"$f":"AS$2*$F298*Main!$C$4*$E298+Main!$C$5*AS$2*$F298","v":3195.4231404950297},{"$f":"AT$2*$F298*Main!$C$4*$E298+Main!$C$5*AT$2*$F298","v":3569.1315760574025},{"$f":"AU$2*$F298*Main!$C$4*$E298+Main!$C$5*AU$2*$F298","v":2226.589421710496},{"$f":"AV$2*$F298*Main!$C$4*$E298+Main!$C$5*AV$2*$F298","v":2610.0185969262257},{"$f":"AW$2*$F298*Main!$C$4*$E298+Main!$C$5*AW$2*$F298","v":2993.4477721419553},{"$f":"AX$2*$F298*Main!$C$4*$E298+Main!$C$5*AX$2*$F298","v":3376.6069268117581},{"$f":"AY$2*$F298*Main!$C$4*$E298+Main!$C$5*AY$2*$F298","v":3760.0361020274877},{"$f":"AZ$2*$F298*Main!$C$4*$E298+Main!$C$5*AZ$2*$F298","v":3351.2249954946606},{"$f":"BA$2*$F298*Main!$C$4*$E298+Main!$C$5*BA$2*$F298","v":3814.0402112128013},{"$f":"BB$2*$F298*Main!$C$4*$E298+Main!$C$5*BB$2*$F298","v":4276.5854063850156},{"$f":"BC$2*$F298*Main!$C$4*$E298+Main!$C$5*BC$2*$F298","v":3393.3482006592048},{"$f":"BD$2*$F298*Main!$C$4*$E298+Main!$C$5*BD$2*$F298","v":3885.0556147914895},{"$f":"BE$2*$F298*Main!$C$4*$E298+Main!$C$5*BE$2*$F298","v":4376.7630289237732},{"$f":"BF$2*$F298*Main!$C$4*$E298+Main!$C$5*BF$2*$F298","v":3593.9734662826468},{"$f":"BG$2*$F298*Main!$C$4*$E298+Main!$C$5*BG$2*$F298","v":4074.3400174860144},{"$f":"BH$2*$F298*Main!$C$4*$E298+Main!$C$5*BH$2*$F298","v":4554.7065686893829},{"$f":"BI$2*$F298*Main!$C$4*$E298+Main!$C$5*BI$2*$F298","v":3472.1942000697641},{"$f":"BJ$2*$F298*Main!$C$4*$E298+Main!$C$5*BJ$2*$F298","v":3987.9334427895128},{"$f":"BK$2*$F298*Main!$C$4*$E298+Main!$C$5*BK$2*$F298","v":4503.6726855092611},{"$f":"BL$2*$F298*Main!$C$4*$E298+Main!$C$5*BL$2*$F298","v":3514.0473846883815},{"$f":"BM$2*$F298*Main!$C$4*$E298+Main!$C$5*BM$2*$F298","v":4058.9488463682005},{"$f":"BN$2*$F298*Main!$C$4*$E298+Main!$C$5*BN$2*$F298","v":4603.5802875020918},{"$f":"BO$2*$F298*Main!$C$4*$E298+Main!$C$5*BO$2*$F298","v":3714.6726503118234},{"$f":"BP$2*$F298*Main!$C$4*$E298+Main!$C$5*BP$2*$F298","v":4248.2332490627259},{"$f":"BQ$2*$F298*Main!$C$4*$E298+Main!$C$5*BQ$2*$F298","v":4781.5238272677016},{"$f":"BR$2*$F298*Main!$C$4*$E298+Main!$C$5*BR$2*$F298","v":3900.7168064552302},{"$f":"BS$2*$F298*Main!$C$4*$E298+Main!$C$5*BS$2*$F298","v":4492.0618020344191},{"$f":"BT$2*$F298*Main!$C$4*$E298+Main!$C$5*BT$2*$F298","v":5083.4067976136066},{"$f":"BU$2*$F298*Main!$C$4*$E298+Main!$C$5*BU$2*$F298","v":3942.8400116197754},{"$f":"BV$2*$F298*Main!$C$4*$E298+Main!$C$5*BV$2*$F298","v":4563.0772056131063},{"$f":"BW$2*$F298*Main!$C$4*$E298+Main!$C$5*BW$2*$F298","v":5183.5844201523632},{"$f":"BX$2*$F298*Main!$C$4*$E298+Main!$C$5*BX$2*$F298","v":4143.4652772432164},{"$f":"BY$2*$F298*Main!$C$4*$E298+Main!$C$5*BY$2*$F298","v":4752.6316288535581},{"$f":"BZ$2*$F298*Main!$C$4*$E298+Main!$C$5*BZ$2*$F298","v":5361.5279599179739},{"$f":"CA$2*$F298*Main!$C$4*$E298+Main!$C$5*CA$2*$F298","v":3381.467296638436},{"$f":"CB$2*$F298*Main!$C$4*$E298+Main!$C$5*CB$2*$F298","v":3834.2917521572936},{"$f":"CC$2*$F298*Main!$C$4*$E298+Main!$C$5*CC$2*$F298","v":4286.8461871302252},{"$f":"CD$2*$F298*Main!$C$4*$E298+Main!$C$5*CD$2*$F298","v":3381.467296638436},{"$f":"CE$2*$F298*Main!$C$4*$E298+Main!$C$5*CE$2*$F298","v":3877.225018959618},{"$f":"CF$2*$F298*Main!$C$4*$E298+Main!$C$5*CF$2*$F298","v":4372.9827412808017},{"$f":"CG$2*$F298*Main!$C$4*$E298+Main!$C$5*CG$2*$F298","v":3595.3235690122792},{"$f":"CH$2*$F298*Main!$C$4*$E298+Main!$C$5*CH$2*$F298","v":4075.4200996697209},{"$f":"CI$2*$F298*Main!$C$4*$E298+Main!$C$5*CI$2*$F298","v":4555.2466097812357},{"$f":"CJ$2*$F298*Main!$C$4*$E298+Main!$C$5*CJ$2*$F298","v":3541.8595009188189},{"$f":"CK$2*$F298*Main!$C$4*$E298+Main!$C$5*CK$2*$F298","v":4034.3769766888818},{"$f":"CL$2*$F298*Main!$C$4*$E298+Main!$C$5*CL$2*$F298","v":4526.894452458946},{"$f":"CM$2*$F298*Main!$C$4*$E298+Main!$C$5*CM$2*$F298","v":3541.8595009188189},{"$f":"CN$2*$F298*Main!$C$4*$E298+Main!$C$5*CN$2*$F298","v":4077.3102434912071},{"$f":"CO$2*$F298*Main!$C$4*$E298+Main!$C$5*CO$2*$F298","v":4612.7609860635948},{"$f":"CP$2*$F298*Main!$C$4*$E298+Main!$C$5*CP$2*$F298","v":3755.7157732926617},{"$f":"CQ$2*$F298*Main!$C$4*$E298+Main!$C$5*CQ$2*$F298","v":4275.5053242013091},{"$f":"CR$2*$F298*Main!$C$4*$E298+Main!$C$5*CR$2*$F298","v":4795.2948751099566},{"$f":"CS$2*$F298*Main!$C$4*$E298+Main!$C$5*CS$2*$F298","v":4105.122359721644},{"$f":"CT$2*$F298*Main!$C$4*$E298+Main!$C$5*CT$2*$F298","v":4628.422177727336},{"$f":"CU$2*$F298*Main!$C$4*$E298+Main!$C$5*CU$2*$F298","v":5151.7219957330281},{"$f":"CV$2*$F298*Main!$C$4*$E298+Main!$C$5*CV$2*$F298","v":4105.122359721644},{"$f":"CW$2*$F298*Main!$C$4*$E298+Main!$C$5*CW$2*$F298","v":4671.3554445296613},{"$f":"CX$2*$F298*Main!$C$4*$E298+Main!$C$5*CX$2*$F298","v":5237.8585498836046},{"$f":"CY$2*$F298*Main!$C$4*$E298+Main!$C$5*CY$2*$F298","v":4318.9786320954863},{"$f":"CZ$2*$F298*Main!$C$4*$E298+Main!$C$5*CZ$2*$F298","v":4869.5505252397634},{"$f":"DA$2*$F298*Main!$C$4*$E298+Main!$C$5*DA$2*$F298","v":5420.1224183840395},{"$f":"DB$2*$F298*Main!$C$4*$E298+Main!$C$5*DB$2*$F298","v":1292.0483122586375},{"$f":"DC$2*$F298*Main!$C$4*$E298+Main!$C$5*DC$2*$F298","v":1710.0401173529676},{"$f":"DD$2*$F298*Main!$C$4*$E298+Main!$C$5*DD$2*$F298","v":2127.7619019013719},{"$f":"DE$2*$F298*Main!$C$4*$E298+Main!$C$5*DE$2*$F298","v":2545.753706995702},{"$f":"DF$2*$F298*Main!$C$4*$E298+Main!$C$5*DF$2*$F298","v":2963.7455120900322},{"$f":"DG$2*$F298*Main!$C$4*$E298+Main!$C$5*DG$2*$F298","v":1506.1746051784073},{"$f":"DH$2*$F298*Main!$C$4*$E298+Main!$C$5*DH$2*$F298","v":1881.2331434704131},{"$f":"DI$2*$F298*Main!$C$4*$E298+Main!$C$5*DI$2*$F298","v":2256.2916817624191},{"$f":"DJ$2*$F298*Main!$C$4*$E298+Main!$C$5*DJ$2*$F298","v":2631.3502200544244},{"$f":"DK$2*$F298*Main!$C$4*$E298+Main!$C$5*DK$2*$F298","v":3006.4087583464302},{"$f":"DL$2*$F298*Main!$C$4*$E298+Main!$C$5*DL$2*$F298","v":1630.6540768505561},{"$f":"DM$2*$F298*Main!$C$4*$E298+Main!$C$5*DM$2*$F298","v":2023.5339711737156},{"$f":"DN$2*$F298*Main!$C$4*$E298+Main!$C$5*DN$2*$F298","v":2416.4138654968751},{"$f":"DO$2*$F298*Main!$C$4*$E298+Main!$C$5*DO$2*$F298","v":2809.5637803659606},{"$f":"DP$2*$F298*Main!$C$4*$E298+Main!$C$5*DP$2*$F298","v":3202.4436746891201},{"$f":"DQ$2*$F298*Main!$C$4*$E298+Main!$C$5*DQ$2*$F298","v":1337.9518050661545},{"$f":"DR$2*$F298*Main!$C$4*$E298+Main!$C$5*DR$2*$F298","v":1778.6253360183164},{"$f":"DS$2*$F298*Main!$C$4*$E298+Main!$C$5*DS$2*$F298","v":2219.5688875164055},{"$f":"DT$2*$F298*Main!$C$4*$E298+Main!$C$5*DT$2*$F298","v":2660.2424184685678},{"$f":"DU$2*$F298*Main!$C$4*$E298+Main!$C$5*DU$2*$F298","v":3101.1859699666566},{"$f":"DV$2*$F298*Main!$C$4*$E298+Main!$C$5*DV$2*$F298","v":1552.0780979859244},{"$f":"DW$2*$F298*Main!$C$4*$E298+Main!$C$5*DW$2*$F298","v":1950.0883826816885},{"$f":"DX$2*$F298*Main!$C$4*$E298+Main!$C$5*DX$2*$F298","v":2347.8286468315264},{"$f":"DY$2*$F298*Main!$C$4*$E298+Main!$C$5*DY$2*$F298","v":2745.8389315272907},{"$f":"DZ$2*$F298*Main!$C$4*$E298+Main!$C$5*DZ$2*$F298","v":3143.8492162230541},{"$f":"EA$2*$F298*Main!$C$4*$E298+Main!$C$5*EA$2*$F298","v":1676.2875491121467},{"$f":"EB$2*$F298*Main!$C$4*$E298+Main!$C$5*EB$2*$F298","v":2092.1191898390643},{"$f":"EC$2*$F298*Main!$C$4*$E298+Main!$C$5*EC$2*$F298","v":2507.950830565982},{"$f":"ED$2*$F298*Main!$C$4*$E298+Main!$C$5*ED$2*$F298","v":2924.0524918388264},{"$f":"EE$2*$F298*Main!$C$4*$E298+Main!$C$5*EE$2*$F298","v":3339.884132565744},{"$f":"EF$2*$F298*Main!$C$4*$E298+Main!$C$5*EF$2*$F298","v":1657.9261519891397},{"$f":"EG$2*$F298*Main!$C$4*$E298+Main!$C$5*EG$2*$F298","v":2147.4734017540109},{"$f":"EH$2*$F298*Main!$C$4*$E298+Main!$C$5*EH$2*$F298","v":2636.7506309729561},{"$f":"EI$2*$F298*Main!$C$4*$E298+Main!$C$5*EI$2*$F298","v":3126.2978807378272},{"$f":"EJ$2*$F298*Main!$C$4*$E298+Main!$C$5*EJ$2*$F298","v":3615.8451305026983},{"$f":"EK$2*$F298*Main!$C$4*$E298+Main!$C$5*EK$2*$F298","v":1872.0524449089096},{"$f":"EL$2*$F298*Main!$C$4*$E298+Main!$C$5*EL$2*$F298","v":2318.6664278714566},{"$f":"EM$2*$F298*Main!$C$4*$E298+Main!$C$5*EM$2*$F298","v":2765.2804108340033},{"$f":"EN$2*$F298*Main!$C$4*$E298+Main!$C$5*EN$2*$F298","v":3211.89439379655},{"$f":"EO$2*$F298*Main!$C$4*$E298+Main!$C$5*EO$2*$F298","v":3658.5083767590968},{"$f":"EP$2*$F298*Main!$C$4*$E298+Main!$C$5*EP$2*$F298","v":1996.2618960351317},{"$f":"EQ$2*$F298*Main!$C$4*$E298+Main!$C$5*EQ$2*$F298","v":2460.9672555747588},{"$f":"ER$2*$F298*Main!$C$4*$E298+Main!$C$5*ER$2*$F298","v":2925.4025945684589},{"$f":"ES$2*$F298*Main!$C$4*$E298+Main!$C$5*ES$2*$F298","v":3389.8379335621598},{"$f":"ET$2*$F298*Main!$C$4*$E298+Main!$C$5*ET$2*$F298","v":3854.5432931017867},{"$f":"EU$2*$F298*Main!$C$4*$E298+Main!$C$5*EU$2*$F298","v":4739.4006221031568},{"$f":"EV$2*$F298*Main!$C$4*$E298+Main!$C$5*EV$2*$F298","v":4868.4704430560569},{"$f":"EW$2*$F298*Main!$C$4*$E298+Main!$C$5*EW$2*$F298","v":5035.3431404386774},{"$f":"EX$2*$F298*Main!$C$4*$E298+Main!$C$5*EX$2*$F298","v":5019.1419076830825},{"$f":"EY$2*$F298*Main!$C$4*$E298+Main!$C$5*EY$2*$F298","v":5148.4817491819103},{"$f":"EZ$2*$F298*Main!$C$4*$E298+Main!$C$5*EZ$2*$F298","v":5315.0844260186032},{"$f":"FA$2*$F298*Main!$C$4*$E298+Main!$C$5*FA$2*$F298","v":5674.751793192795},{"$f":"FB$2*$F298*Main!$C$4*$E298+Main!$C$5*FB$2*$F298","v":5804.0916346916229},{"$f":"FC$2*$F298*Main!$C$4*$E298+Main!$C$5*FC$2*$F298","v":5970.6943115283157},{"$f":"IF($D298<100,(FD$2*(1+Main!$C$3)*$E298*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E298*Main!$C$4)+(FD$2*Main!$C$5))","v":128.09397497040001},{"$f":"IF($D298<100,(FE$2*(1+Main!$C$3)*$E298*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E298*Main!$C$4)+(FE$2*Main!$C$5))","v":140.0237649405},{"$f":"IF($D298<100,(FF$2*(1+Main!$C$3)*$E298*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E298*Main!$C$4)+(FF$2*Main!$C$5))","v":140.98103801910003},{"$f":"IF($D298<100,(FG$2*(1+Main!$C$3)*$E298*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E298*Main!$C$4)+(FG$2*Main!$C$5))","v":152.18835774120004},{"$f":"IF($D298<100,(FH$2*(1+Main!$C$3)*$E298*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E298*Main!$C$4)+(FH$2*Main!$C$5))","v":205.32604448160004},{"$f":"IF($D298<100,(FI$2*(1+Main!$C$3)*$E298*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E298*Main!$C$4)+(FI$2*Main!$C$5))","v":58.005330036300009}]
["NE",30700,"(Lancaster County, Lincoln, Seward County)",30700,0.95420000000000005,{"$f":"IF($D299<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F299*Main!$C$4*$E299+Main!$C$5*G$2*$F299","v":1688.2355490075361},{"$f":"H$2*$F299*Main!$C$4*$E299+Main!$C$5*H$2*$F299","v":2066.1212933730608},{"$f":"I$2*$F299*Main!$C$4*$E299+Main!$C$5*I$2*$F299","v":2444.007037738586},{"$f":"J$2*$F299*Main!$C$4*$E299+Main!$C$5*J$2*$F299","v":2821.8927821041111},{"$f":"K$2*$F299*Main!$C$4*$E299+Main!$C$5*K$2*$F299","v":3199.4902841016992},{"$f":"L$2*$F299*Main!$C$4*$E299+Main!$C$5*L$2*$F299","v":1987.7193692941726},{"$f":"M$2*$F299*Main!$C$4*$E299+Main!$C$5*M$2*$F299","v":2314.5862145348328},{"$f":"N$2*$F299*Main!$C$4*$E299+Main!$C$5*N$2*$F299","v":2641.4530597754929},{"$f":"O$2*$F299*Main!$C$4*$E299+Main!$C$5*O$2*$F299","v":2968.3199050161529},{"$f":"P$2*$F299*Main!$C$4*$E299+Main!$C$5*P$2*$F299","v":3295.47499262475},{"$f":"Q$2*$F299*Main!$C$4*$E299+Main!$C$5*Q$2*$F299","v":2150.2880648106911},{"$f":"R$2*$F299*Main!$C$4*$E299+Main!$C$5*R$2*$F299","v":2487.5316352970867},{"$f":"S$2*$F299*Main!$C$4*$E299+Main!$C$5*S$2*$F299","v":2824.7752057834819},{"$f":"T$2*$F299*Main!$C$4*$E299+Main!$C$5*T$2*$F299","v":3162.0187762698774},{"$f":"U$2*$F299*Main!$C$4*$E299+Main!$C$5*U$2*$F299","v":3499.2623467562726},{"$f":"V$2*$F299*Main!$C$4*$E299+Main!$C$5*V$2*$F299","v":1785.0849846343983},{"$f":"W$2*$F299*Main!$C$4*$E299+Main!$C$5*W$2*$F299","v":2169.3120610945393},{"$f":"X$2*$F299*Main!$C$4*$E299+Main!$C$5*X$2*$F299","v":2553.8273799226172},{"$f":"Y$2*$F299*Main!$C$4*$E299+Main!$C$5*Y$2*$F299","v":2938.0544563827584},{"$f":"Z$2*$F299*Main!$C$4*$E299+Main!$C$5*Z$2*$F299","v":3322.2815328428997},{"$f":"AA$2*$F299*Main!$C$4*$E299+Main!$C$5*AA$2*$F299","v":2084.5688049210348},{"$f":"AB$2*$F299*Main!$C$4*$E299+Main!$C$5*AB$2*$F299","v":2418.065224624248},{"$f":"AC$2*$F299*Main!$C$4*$E299+Main!$C$5*AC$2*$F299","v":2751.2734019595241},{"$f":"AD$2*$F299*Main!$C$4*$E299+Main!$C$5*AD$2*$F299","v":3084.7698216627373},{"$f":"AE$2*$F299*Main!$C$4*$E299+Main!$C$5*AE$2*$F299","v":3417.9779989980129},{"$f":"AF$2*$F299*Main!$C$4*$E299+Main!$C$5*AF$2*$F299","v":2247.1375004375536},{"$f":"AG$2*$F299*Main!$C$4*$E299+Main!$C$5*AG$2*$F299","v":2590.7224030185653},{"$f":"AH$2*$F299*Main!$C$4*$E299+Main!$C$5*AH$2*$F299","v":2934.5955479675131},{"$f":"AI$2*$F299*Main!$C$4*$E299+Main!$C$5*AI$2*$F299","v":3278.1804505485243},{"$f":"AJ$2*$F299*Main!$C$4*$E299+Main!$C$5*AJ$2*$F299","v":3621.7653531295355},{"$f":"AK$2*$F299*Main!$C$4*$E299+Main!$C$5*AK$2*$F299","v":1914.7940502060887},{"$f":"AL$2*$F299*Main!$C$4*$E299+Main!$C$5*AL$2*$F299","v":2364.7403865558863},{"$f":"AM$2*$F299*Main!$C$4*$E299+Main!$C$5*AM$2*$F299","v":2814.6867229056838},{"$f":"AN$2*$F299*Main!$C$4*$E299+Main!$C$5*AN$2*$F299","v":3264.3448168875443},{"$f":"AO$2*$F299*Main!$C$4*$E299+Main!$C$5*AO$2*$F299","v":3714.2911532373419},{"$f":"AP$2*$F299*Main!$C$4*$E299+Main!$C$5*AP$2*$F299","v":2214.2778704927255},{"$f":"AQ$2*$F299*Main!$C$4*$E299+Main!$C$5*AQ$2*$F299","v":2613.2053077176574},{"$f":"AR$2*$F299*Main!$C$4*$E299+Main!$C$5*AR$2*$F299","v":3012.1327449425903},{"$f":"AS$2*$F299*Main!$C$4*$E299+Main!$C$5*AS$2*$F299","v":3411.0601821675236},{"$f":"AT$2*$F299*Main!$C$4*$E299+Main!$C$5*AT$2*$F299","v":3809.9876193924561},{"$f":"AU$2*$F299*Main!$C$4*$E299+Main!$C$5*AU$2*$F299","v":2376.8465660092443},{"$f":"AV$2*$F299*Main!$C$4*$E299+Main!$C$5*AV$2*$F299","v":2786.1507284799118},{"$f":"AW$2*$F299*Main!$C$4*$E299+Main!$C$5*AW$2*$F299","v":3195.4548909505797},{"$f":"AX$2*$F299*Main!$C$4*$E299+Main!$C$5*AX$2*$F299","v":3604.4708110533102},{"$f":"AY$2*$F299*Main!$C$4*$E299+Main!$C$5*AY$2*$F299","v":4013.7749735239786},{"$f":"AZ$2*$F299*Main!$C$4*$E299+Main!$C$5*AZ$2*$F299","v":3577.3760284672244},{"$f":"BA$2*$F299*Main!$C$4*$E299+Main!$C$5*BA$2*$F299","v":4071.4234471113959},{"$f":"BB$2*$F299*Main!$C$4*$E299+Main!$C$5*BB$2*$F299","v":4565.1826233876318},{"$f":"BC$2*$F299*Main!$C$4*$E299+Main!$C$5*BC$2*$F299","v":3622.3418378654101},{"$f":"BD$2*$F299*Main!$C$4*$E299+Main!$C$5*BD$2*$F299","v":4147.2311898788512},{"$f":"BE$2*$F299*Main!$C$4*$E299+Main!$C$5*BE$2*$F299","v":4672.1205418922918},{"$f":"BF$2*$F299*Main!$C$4*$E299+Main!$C$5*BF$2*$F299","v":3836.5059172426677},{"$f":"BG$2*$F299*Main!$C$4*$E299+Main!$C$5*BG$2*$F299","v":4349.2890898027508},{"$f":"BH$2*$F299*Main!$C$4*$E299+Main!$C$5*BH$2*$F299","v":4862.0722623628344},{"$f":"BI$2*$F299*Main!$C$4*$E299+Main!$C$5*BI$2*$F299","v":3706.5086093030404},{"$f":"BJ$2*$F299*Main!$C$4*$E299+Main!$C$5*BJ$2*$F299","v":4257.0515320628829},{"$f":"BK$2*$F299*Main!$C$4*$E299+Main!$C$5*BK$2*$F299","v":4807.5944548227235},{"$f":"BL$2*$F299*Main!$C$4*$E299+Main!$C$5*BL$2*$F299","v":3751.1861763332886},{"$f":"BM$2*$F299*Main!$C$4*$E299+Main!$C$5*BM$2*$F299","v":4332.8592748303372},{"$f":"BN$2*$F299*Main!$C$4*$E299+Main!$C$5*BN$2*$F299","v":4914.2441309594469},{"$f":"BO$2*$F299*Main!$C$4*$E299+Main!$C$5*BO$2*$F299","v":3965.3502557105471},{"$f":"BP$2*$F299*Main!$C$4*$E299+Main!$C$5*BP$2*$F299","v":4534.9171747542368},{"$f":"BQ$2*$F299*Main!$C$4*$E299+Main!$C$5*BQ$2*$F299","v":5104.1958514299895},{"$f":"BR$2*$F299*Main!$C$4*$E299+Main!$C$5*BR$2*$F299","v":4163.9492472192023},{"$f":"BS$2*$F299*Main!$C$4*$E299+Main!$C$5*BS$2*$F299","v":4795.2000330014289},{"$f":"BT$2*$F299*Main!$C$4*$E299+Main!$C$5*BT$2*$F299","v":5426.4508187836564},{"$f":"BU$2*$F299*Main!$C$4*$E299+Main!$C$5*BU$2*$F299","v":4208.9150566173885},{"$f":"BV$2*$F299*Main!$C$4*$E299+Main!$C$5*BV$2*$F299","v":4871.0077757688841},{"$f":"BW$2*$F299*Main!$C$4*$E299+Main!$C$5*BW$2*$F299","v":5533.3887372883164},{"$f":"BX$2*$F299*Main!$C$4*$E299+Main!$C$5*BX$2*$F299","v":4423.0791359946461},{"$f":"BY$2*$F299*Main!$C$4*$E299+Main!$C$5*BY$2*$F299","v":5073.3539180607204},{"$f":"BZ$2*$F299*Main!$C$4*$E299+Main!$C$5*BZ$2*$F299","v":5723.340457758859},{"$f":"CA$2*$F299*Main!$C$4*$E299+Main!$C$5*CA$2*$F299","v":3609.6591736761775},{"$f":"CB$2*$F299*Main!$C$4*$E299+Main!$C$5*CB$2*$F299","v":4093.0416247066778},{"$f":"CC$2*$F299*Main!$C$4*$E299+Main!$C$5*CC$2*$F299","v":4576.1358333692406},{"$f":"CD$2*$F299*Main!$C$4*$E299+Main!$C$5*CD$2*$F299","v":3609.6591736761775},{"$f":"CE$2*$F299*Main!$C$4*$E299+Main!$C$5*CE$2*$F299","v":4138.8721612086747},{"$f":"CF$2*$F299*Main!$C$4*$E299+Main!$C$5*CF$2*$F299","v":4668.0851487411728},{"$f":"CG$2*$F299*Main!$C$4*$E299+Main!$C$5*CG$2*$F299","v":3837.9471290823531},{"$f":"CH$2*$F299*Main!$C$4*$E299+Main!$C$5*CH$2*$F299","v":4350.4420592744991},{"$f":"CI$2*$F299*Main!$C$4*$E299+Main!$C$5*CI$2*$F299","v":4862.6487470987086},{"$f":"CJ$2*$F299*Main!$C$4*$E299+Main!$C$5*CJ$2*$F299","v":3780.8751402308094},{"$f":"CK$2*$F299*Main!$C$4*$E299+Main!$C$5*CK$2*$F299","v":4306.6292193480613},{"$f":"CL$2*$F299*Main!$C$4*$E299+Main!$C$5*CL$2*$F299","v":4832.3832984653136},{"$f":"CM$2*$F299*Main!$C$4*$E299+Main!$C$5*CM$2*$F299","v":3780.8751402308094},{"$f":"CN$2*$F299*Main!$C$4*$E299+Main!$C$5*CN$2*$F299","v":4352.4597558500591},{"$f":"CO$2*$F299*Main!$C$4*$E299+Main!$C$5*CO$2*$F299","v":4924.0443714693083},{"$f":"CP$2*$F299*Main!$C$4*$E299+Main!$C$5*CP$2*$F299","v":4009.1630956369845},{"$f":"CQ$2*$F299*Main!$C$4*$E299+Main!$C$5*CQ$2*$F299","v":4564.0296539158826},{"$f":"CR$2*$F299*Main!$C$4*$E299+Main!$C$5*CR$2*$F299","v":5118.8962121947816},{"$f":"CS$2*$F299*Main!$C$4*$E299+Main!$C$5*CS$2*$F299","v":4382.148719747579},{"$f":"CT$2*$F299*Main!$C$4*$E299+Main!$C$5*CT$2*$F299","v":4940.7624288096595},{"$f":"CU$2*$F299*Main!$C$4*$E299+Main!$C$5*CU$2*$F299","v":5499.376137871739},{"$f":"CV$2*$F299*Main!$C$4*$E299+Main!$C$5*CV$2*$F299","v":4382.148719747579},{"$f":"CW$2*$F299*Main!$C$4*$E299+Main!$C$5*CW$2*$F299","v":4986.5929653116564},{"$f":"CX$2*$F299*Main!$C$4*$E299+Main!$C$5*CX$2*$F299","v":5591.3254532436713},{"$f":"CY$2*$F299*Main!$C$4*$E299+Main!$C$5*CY$2*$F299","v":4610.4366751537536},{"$f":"CZ$2*$F299*Main!$C$4*$E299+Main!$C$5*CZ$2*$F299","v":5198.1628633774799},{"$f":"DA$2*$F299*Main!$C$4*$E299+Main!$C$5*DA$2*$F299","v":5785.889051601207},{"$f":"DB$2*$F299*Main!$C$4*$E299+Main!$C$5*DB$2*$F299","v":1379.2397305789757},{"$f":"DC$2*$F299*Main!$C$4*$E299+Main!$C$5*DC$2*$F299","v":1825.4389161455906},{"$f":"DD$2*$F299*Main!$C$4*$E299+Main!$C$5*DD$2*$F299","v":2271.3498593442696},{"$f":"DE$2*$F299*Main!$C$4*$E299+Main!$C$5*DE$2*$F299","v":2717.5490449108847},{"$f":"DF$2*$F299*Main!$C$4*$E299+Main!$C$5*DF$2*$F299","v":3163.7482304774994},{"$f":"DG$2*$F299*Main!$C$4*$E299+Main!$C$5*DG$2*$F299","v":1607.8159283530879},{"$f":"DH$2*$F299*Main!$C$4*$E299+Main!$C$5*DH$2*$F299","v":2008.1845774177061},{"$f":"DI$2*$F299*Main!$C$4*$E299+Main!$C$5*DI$2*$F299","v":2408.5532264823241},{"$f":"DJ$2*$F299*Main!$C$4*$E299+Main!$C$5*DJ$2*$F299","v":2808.9218755469419},{"$f":"DK$2*$F299*Main!$C$4*$E299+Main!$C$5*DK$2*$F299","v":3209.2905246115602},{"$f":"DL$2*$F299*Main!$C$4*$E299+Main!$C$5*DL$2*$F299","v":1740.6956599720863},{"$f":"DM$2*$F299*Main!$C$4*$E299+Main!$C$5*DM$2*$F299","v":2160.0883053205525},{"$f":"DN$2*$F299*Main!$C$4*$E299+Main!$C$5*DN$2*$F299","v":2579.4809506690185},{"$f":"DO$2*$F299*Main!$C$4*$E299+Main!$C$5*DO$2*$F299","v":2999.1618383854216},{"$f":"DP$2*$F299*Main!$C$4*$E299+Main!$C$5*DP$2*$F299","v":3418.5544837338871},{"$f":"DQ$2*$F299*Main!$C$4*$E299+Main!$C$5*DQ$2*$F299","v":1428.2409331282811},{"$f":"DR$2*$F299*Main!$C$4*$E299+Main!$C$5*DR$2*$F299","v":1898.6524776016113},{"$f":"DS$2*$F299*Main!$C$4*$E299+Main!$C$5*DS$2*$F299","v":2369.3522644428799},{"$f":"DT$2*$F299*Main!$C$4*$E299+Main!$C$5*DT$2*$F299","v":2839.763808916211},{"$f":"DU$2*$F299*Main!$C$4*$E299+Main!$C$5*DU$2*$F299","v":3310.4635957574792},{"$f":"DV$2*$F299*Main!$C$4*$E299+Main!$C$5*DV$2*$F299","v":1656.8171309023933},{"$f":"DW$2*$F299*Main!$C$4*$E299+Main!$C$5*DW$2*$F299","v":2081.6863812416636},{"$f":"DX$2*$F299*Main!$C$4*$E299+Main!$C$5*DX$2*$F299","v":2506.2673892129978},{"$f":"DY$2*$F299*Main!$C$4*$E299+Main!$C$5*DY$2*$F299","v":2931.1366395522682},{"$f":"DZ$2*$F299*Main!$C$4*$E299+Main!$C$5*DZ$2*$F299","v":3356.0058898915381},{"$f":"EA$2*$F299*Main!$C$4*$E299+Main!$C$5*EA$2*$F299","v":1789.4086201534546},{"$f":"EB$2*$F299*Main!$C$4*$E299+Main!$C$5*EB$2*$F299","v":2233.3018667765737},{"$f":"EC$2*$F299*Main!$C$4*$E299+Main!$C$5*EC$2*$F299","v":2677.1951133996918},{"$f":"ED$2*$F299*Main!$C$4*$E299+Main!$C$5*ED$2*$F299","v":3121.3766023907474},{"$f":"EE$2*$F299*Main!$C$4*$E299+Main!$C$5*EE$2*$F299","v":3565.2698490138664},{"$f":"EF$2*$F299*Main!$C$4*$E299+Main!$C$5*EF$2*$F299","v":1769.8081391337325},{"$f":"EG$2*$F299*Main!$C$4*$E299+Main!$C$5*EG$2*$F299","v":2292.3915522036764},{"$f":"EH$2*$F299*Main!$C$4*$E299+Main!$C$5*EH$2*$F299","v":2814.6867229056838},{"$f":"EI$2*$F299*Main!$C$4*$E299+Main!$C$5*EI$2*$F299","v":3337.2701359756275},{"$f":"EJ$2*$F299*Main!$C$4*$E299+Main!$C$5*EJ$2*$F299","v":3859.8535490455715},{"$f":"EK$2*$F299*Main!$C$4*$E299+Main!$C$5*EK$2*$F299","v":1998.3843369078447},{"$f":"EL$2*$F299*Main!$C$4*$E299+Main!$C$5*EL$2*$F299","v":2475.1372134757917},{"$f":"EM$2*$F299*Main!$C$4*$E299+Main!$C$5*EM$2*$F299","v":2951.8900900437388},{"$f":"EN$2*$F299*Main!$C$4*$E299+Main!$C$5*EN$2*$F299","v":3428.6429666116856},{"$f":"EO$2*$F299*Main!$C$4*$E299+Main!$C$5*EO$2*$F299","v":3905.3958431796323},{"$f":"EP$2*$F299*Main!$C$4*$E299+Main!$C$5*EP$2*$F299","v":2130.9758261589063},{"$f":"EQ$2*$F299*Main!$C$4*$E299+Main!$C$5*EQ$2*$F299","v":2627.0409413786383},{"$f":"ER$2*$F299*Main!$C$4*$E299+Main!$C$5*ER$2*$F299","v":3122.8178142304328},{"$f":"ES$2*$F299*Main!$C$4*$E299+Main!$C$5*ES$2*$F299","v":3618.5946870822281},{"$f":"ET$2*$F299*Main!$C$4*$E299+Main!$C$5*ET$2*$F299","v":4114.6598023019596},{"$f":"EU$2*$F299*Main!$C$4*$E299+Main!$C$5*EU$2*$F299","v":5059.2300420318034},{"$f":"EV$2*$F299*Main!$C$4*$E299+Main!$C$5*EV$2*$F299","v":5197.0098939057325},{"$f":"EW$2*$F299*Main!$C$4*$E299+Main!$C$5*EW$2*$F299","v":5375.1436772908546},{"$f":"EX$2*$F299*Main!$C$4*$E299+Main!$C$5*EX$2*$F299","v":5357.8491352146284},{"$f":"EY$2*$F299*Main!$C$4*$E299+Main!$C$5*EY$2*$F299","v":5495.9172294564951},{"$f":"EZ$2*$F299*Main!$C$4*$E299+Main!$C$5*EZ$2*$F299","v":5673.7627704736788},{"$f":"FA$2*$F299*Main!$C$4*$E299+Main!$C$5*FA$2*$F299","v":6057.7016045658829},{"$f":"FB$2*$F299*Main!$C$4*$E299+Main!$C$5*FB$2*$F299","v":6195.7696988077496},{"$f":"FC$2*$F299*Main!$C$4*$E299+Main!$C$5*FC$2*$F299","v":6373.6152398249342},{"$f":"IF($D299<100,(FD$2*(1+Main!$C$3)*$E299*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E299*Main!$C$4)+(FD$2*Main!$C$5))","v":136.73815278480001},{"$f":"IF($D299<100,(FE$2*(1+Main!$C$3)*$E299*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E299*Main!$C$4)+(FE$2*Main!$C$5))","v":149.4730018985},{"$f":"IF($D299<100,(FF$2*(1+Main!$C$3)*$E299*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E299*Main!$C$4)+(FF$2*Main!$C$5))","v":150.49487472670003},{"$f":"IF($D299<100,(FG$2*(1+Main!$C$3)*$E299*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E299*Main!$C$4)+(FG$2*Main!$C$5))","v":162.45849906440003},{"$f":"IF($D299<100,(FH$2*(1+Main!$C$3)*$E299*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E299*Main!$C$4)+(FH$2*Main!$C$5))","v":219.18208133920001},{"$f":"IF($D299<100,(FI$2*(1+Main!$C$3)*$E299*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E299*Main!$C$4)+(FI$2*Main!$C$5))","v":61.919709203100012}]
["NE",36540,"(Cass County, Douglas County, Omaha-Council Bluffs, Sarpy County, Saunders County, Washington County)",36540,0.95709999999999995,{"$f":"IF($D300<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F300*Main!$C$4*$E300+Main!$C$5*G$2*$F300","v":1692.2239911904649},{"$f":"H$2*$F300*Main!$C$4*$E300+Main!$C$5*H$2*$F300","v":2071.0024874258579},{"$f":"I$2*$F300*Main!$C$4*$E300+Main!$C$5*I$2*$F300","v":2449.7809836612514},{"$f":"J$2*$F300*Main!$C$4*$E300+Main!$C$5*J$2*$F300","v":2828.5594798966454},{"$f":"K$2*$F300*Main!$C$4*$E300+Main!$C$5*K$2*$F300","v":3207.0490527939492},{"$f":"L$2*$F300*Main!$C$4*$E300+Main!$C$5*L$2*$F300","v":1992.4153394655023},{"$f":"M$2*$F300*Main!$C$4*$E300+Main!$C$5*M$2*$F300","v":2320.0544048590464},{"$f":"N$2*$F300*Main!$C$4*$E300+Main!$C$5*N$2*$F300","v":2647.69347025259},{"$f":"O$2*$F300*Main!$C$4*$E300+Main!$C$5*O$2*$F300","v":2975.3325356461346},{"$f":"P$2*$F300*Main!$C$4*$E300+Main!$C$5*P$2*$F300","v":3303.2605243777675},{"$f":"Q$2*$F300*Main!$C$4*$E300+Main!$C$5*Q$2*$F300","v":2155.3681021480052},{"$f":"R$2*$F300*Main!$C$4*$E300+Main!$C$5*R$2*$F300","v":2493.4084077127732},{"$f":"S$2*$F300*Main!$C$4*$E300+Main!$C$5*S$2*$F300","v":2831.4487132775407},{"$f":"T$2*$F300*Main!$C$4*$E300+Main!$C$5*T$2*$F300","v":3169.4890188423083},{"$f":"U$2*$F300*Main!$C$4*$E300+Main!$C$5*U$2*$F300","v":3507.5293244070763},{"$f":"V$2*$F300*Main!$C$4*$E300+Main!$C$5*V$2*$F300","v":1789.3022327885519},{"$f":"W$2*$F300*Main!$C$4*$E300+Main!$C$5*W$2*$F300","v":2174.4370424619156},{"$f":"X$2*$F300*Main!$C$4*$E300+Main!$C$5*X$2*$F300","v":2559.860775473368},{"$f":"Y$2*$F300*Main!$C$4*$E300+Main!$C$5*Y$2*$F300","v":2944.9955851467321},{"$f":"Z$2*$F300*Main!$C$4*$E300+Main!$C$5*Z$2*$F300","v":3330.1303948200957},{"$f":"AA$2*$F300*Main!$C$4*$E300+Main!$C$5*AA$2*$F300","v":2089.4935810635889},{"$f":"AB$2*$F300*Main!$C$4*$E300+Main!$C$5*AB$2*$F300","v":2423.7778832331928},{"$f":"AC$2*$F300*Main!$C$4*$E300+Main!$C$5*AC$2*$F300","v":2757.7732620647066},{"$f":"AD$2*$F300*Main!$C$4*$E300+Main!$C$5*AD$2*$F300","v":3092.0575642343106},{"$f":"AE$2*$F300*Main!$C$4*$E300+Main!$C$5*AE$2*$F300","v":3426.0529430658239},{"$f":"AF$2*$F300*Main!$C$4*$E300+Main!$C$5*AF$2*$F300","v":2252.4463437460927},{"$f":"AG$2*$F300*Main!$C$4*$E300+Main!$C$5*AG$2*$F300","v":2596.8429627488308},{"$f":"AH$2*$F300*Main!$C$4*$E300+Main!$C$5*AH$2*$F300","v":2941.5285050896573},{"$f":"AI$2*$F300*Main!$C$4*$E300+Main!$C$5*AI$2*$F300","v":3285.925124092395},{"$f":"AJ$2*$F300*Main!$C$4*$E300+Main!$C$5*AJ$2*$F300","v":3630.3217430951322},{"$f":"AK$2*$F300*Main!$C$4*$E300+Main!$C$5*AK$2*$F300","v":1919.3177349288471},{"$f":"AL$2*$F300*Main!$C$4*$E300+Main!$C$5*AL$2*$F300","v":2370.3270656866271},{"$f":"AM$2*$F300*Main!$C$4*$E300+Main!$C$5*AM$2*$F300","v":2821.3363964444065},{"$f":"AN$2*$F300*Main!$C$4*$E300+Main!$C$5*AN$2*$F300","v":3272.0568038640968},{"$f":"AO$2*$F300*Main!$C$4*$E300+Main!$C$5*AO$2*$F300","v":3723.0661346218767},{"$f":"AP$2*$F300*Main!$C$4*$E300+Main!$C$5*AP$2*$F300","v":2219.5090832038845},{"$f":"AQ$2*$F300*Main!$C$4*$E300+Main!$C$5*AQ$2*$F300","v":2619.3789831198146},{"$f":"AR$2*$F300*Main!$C$4*$E300+Main!$C$5*AR$2*$F300","v":3019.2488830357447},{"$f":"AS$2*$F300*Main!$C$4*$E300+Main!$C$5*AS$2*$F300","v":3419.1187829516757},{"$f":"AT$2*$F300*Main!$C$4*$E300+Main!$C$5*AT$2*$F300","v":3818.9886828676058},{"$f":"AU$2*$F300*Main!$C$4*$E300+Main!$C$5*AU$2*$F300","v":2382.4618458863879},{"$f":"AV$2*$F300*Main!$C$4*$E300+Main!$C$5*AV$2*$F300","v":2792.7329859735419},{"$f":"AW$2*$F300*Main!$C$4*$E300+Main!$C$5*AW$2*$F300","v":3203.0041260606959},{"$f":"AX$2*$F300*Main!$C$4*$E300+Main!$C$5*AX$2*$F300","v":3612.9863428097597},{"$f":"AY$2*$F300*Main!$C$4*$E300+Main!$C$5*AY$2*$F300","v":4023.2574828969141},{"$f":"AZ$2*$F300*Main!$C$4*$E300+Main!$C$5*AZ$2*$F300","v":3585.8275490293431},{"$f":"BA$2*$F300*Main!$C$4*$E300+Main!$C$5*BA$2*$F300","v":4081.0421505148224},{"$f":"BB$2*$F300*Main!$C$4*$E300+Main!$C$5*BB$2*$F300","v":4575.9678286622129},{"$f":"BC$2*$F300*Main!$C$4*$E300+Main!$C$5*BC$2*$F300","v":3630.8995897713116},{"$f":"BD$2*$F300*Main!$C$4*$E300+Main!$C$5*BD$2*$F300","v":4157.0289884323729},{"$f":"BE$2*$F300*Main!$C$4*$E300+Main!$C$5*BE$2*$F300","v":4683.1583870934346},{"$f":"BF$2*$F300*Main!$C$4*$E300+Main!$C$5*BF$2*$F300","v":3845.5696299718434},{"$f":"BG$2*$F300*Main!$C$4*$E300+Main!$C$5*BG$2*$F300","v":4359.5642484331438},{"$f":"BH$2*$F300*Main!$C$4*$E300+Main!$C$5*BH$2*$F300","v":4873.5588668944447},{"$f":"BI$2*$F300*Main!$C$4*$E300+Main!$C$5*BI$2*$F300","v":3715.2652044934589},{"$f":"BJ$2*$F300*Main!$C$4*$E300+Main!$C$5*BJ$2*$F300","v":4267.1087802444899},{"$f":"BK$2*$F300*Main!$C$4*$E300+Main!$C$5*BK$2*$F300","v":4818.9523559955205},{"$f":"BL$2*$F300*Main!$C$4*$E300+Main!$C$5*BL$2*$F300","v":3760.0483218973377},{"$f":"BM$2*$F300*Main!$C$4*$E300+Main!$C$5*BM$2*$F300","v":4343.0956181620404},{"$f":"BN$2*$F300*Main!$C$4*$E300+Main!$C$5*BN$2*$F300","v":4925.853991088652},{"$f":"BO$2*$F300*Main!$C$4*$E300+Main!$C$5*BO$2*$F300","v":3974.7183620978703},{"$f":"BP$2*$F300*Main!$C$4*$E300+Main!$C$5*BP$2*$F300","v":4545.6308781628113},{"$f":"BQ$2*$F300*Main!$C$4*$E300+Main!$C$5*BQ$2*$F300","v":5116.2544708896621},{"$f":"BR$2*$F300*Main!$C$4*$E300+Main!$C$5*BR$2*$F300","v":4173.7865420415674},{"$f":"BS$2*$F300*Main!$C$4*$E300+Main!$C$5*BS$2*$F300","v":4806.5286524576704},{"$f":"BT$2*$F300*Main!$C$4*$E300+Main!$C$5*BT$2*$F300","v":5439.2707628737735},{"$f":"BU$2*$F300*Main!$C$4*$E300+Main!$C$5*BU$2*$F300","v":4218.8585827835359},{"$f":"BV$2*$F300*Main!$C$4*$E300+Main!$C$5*BV$2*$F300","v":4882.5154903752209},{"$f":"BW$2*$F300*Main!$C$4*$E300+Main!$C$5*BW$2*$F300","v":5546.4613213049943},{"$f":"BX$2*$F300*Main!$C$4*$E300+Main!$C$5*BX$2*$F300","v":4433.5286229840676},{"$f":"BY$2*$F300*Main!$C$4*$E300+Main!$C$5*BY$2*$F300","v":5085.3396737140811},{"$f":"BZ$2*$F300*Main!$C$4*$E300+Main!$C$5*BZ$2*$F300","v":5736.8618011060053},{"$f":"CA$2*$F300*Main!$C$4*$E300+Main!$C$5*CA$2*$F300","v":3618.1869628953718},{"$f":"CB$2*$F300*Main!$C$4*$E300+Main!$C$5*CB$2*$F300","v":4102.711400871538},{"$f":"CC$2*$F300*Main!$C$4*$E300+Main!$C$5*CC$2*$F300","v":4586.9469155096158},{"$f":"CD$2*$F300*Main!$C$4*$E300+Main!$C$5*CD$2*$F300","v":3618.1869628953718},{"$f":"CE$2*$F300*Main!$C$4*$E300+Main!$C$5*CE$2*$F300","v":4148.6502116277752},{"$f":"CF$2*$F300*Main!$C$4*$E300+Main!$C$5*CF$2*$F300","v":4679.1134603601813},{"$f":"CG$2*$F300*Main!$C$4*$E300+Main!$C$5*CG$2*$F300","v":3847.014246662291},{"$f":"CH$2*$F300*Main!$C$4*$E300+Main!$C$5*CH$2*$F300","v":4360.7199417855027},{"$f":"CI$2*$F300*Main!$C$4*$E300+Main!$C$5*CI$2*$F300","v":4874.1367135706241},{"$f":"CJ$2*$F300*Main!$C$4*$E300+Main!$C$5*CJ$2*$F300","v":3789.8074257205612},{"$f":"CK$2*$F300*Main!$C$4*$E300+Main!$C$5*CK$2*$F300","v":4316.8035943958912},{"$f":"CL$2*$F300*Main!$C$4*$E300+Main!$C$5*CL$2*$F300","v":4843.7997630712216},{"$f":"CM$2*$F300*Main!$C$4*$E300+Main!$C$5*CM$2*$F300","v":3789.8074257205612},{"$f":"CN$2*$F300*Main!$C$4*$E300+Main!$C$5*CN$2*$F300","v":4362.7424051521293},{"$f":"CO$2*$F300*Main!$C$4*$E300+Main!$C$5*CO$2*$F300","v":4935.677384583696},{"$f":"CP$2*$F300*Main!$C$4*$E300+Main!$C$5*CP$2*$F300","v":4018.6347094874809},{"$f":"CQ$2*$F300*Main!$C$4*$E300+Main!$C$5*CQ$2*$F300","v":4574.812135309855},{"$f":"CR$2*$F300*Main!$C$4*$E300+Main!$C$5*CR$2*$F300","v":5130.9895611322299},{"$f":"CS$2*$F300*Main!$C$4*$E300+Main!$C$5*CS$2*$F300","v":4392.5015089753524},{"$f":"CT$2*$F300*Main!$C$4*$E300+Main!$C$5*CT$2*$F300","v":4952.4349381928905},{"$f":"CU$2*$F300*Main!$C$4*$E300+Main!$C$5*CU$2*$F300","v":5512.3683674104268},{"$f":"CV$2*$F300*Main!$C$4*$E300+Main!$C$5*CV$2*$F300","v":4392.5015089753524},{"$f":"CW$2*$F300*Main!$C$4*$E300+Main!$C$5*CW$2*$F300","v":4998.3737489491277},{"$f":"CX$2*$F300*Main!$C$4*$E300+Main!$C$5*CX$2*$F300","v":5604.5349122609932},{"$f":"CY$2*$F300*Main!$C$4*$E300+Main!$C$5*CY$2*$F300","v":4621.3287927422707},{"$f":"CZ$2*$F300*Main!$C$4*$E300+Main!$C$5*CZ$2*$F300","v":5210.4434791068534},{"$f":"DA$2*$F300*Main!$C$4*$E300+Main!$C$5*DA$2*$F300","v":5799.558165471436},{"$f":"DB$2*$F300*Main!$C$4*$E300+Main!$C$5*DB$2*$F300","v":1382.4981727584727},{"$f":"DC$2*$F300*Main!$C$4*$E300+Main!$C$5*DC$2*$F300","v":1829.7515001210882},{"$f":"DD$2*$F300*Main!$C$4*$E300+Main!$C$5*DD$2*$F300","v":2276.7159041456148},{"$f":"DE$2*$F300*Main!$C$4*$E300+Main!$C$5*DE$2*$F300","v":2723.9692315082302},{"$f":"DF$2*$F300*Main!$C$4*$E300+Main!$C$5*DF$2*$F300","v":3171.2225588708452},{"$f":"DG$2*$F300*Main!$C$4*$E300+Main!$C$5*DG$2*$F300","v":1611.6143798634819},{"$f":"DH$2*$F300*Main!$C$4*$E300+Main!$C$5*DH$2*$F300","v":2012.9288964698599},{"$f":"DI$2*$F300*Main!$C$4*$E300+Main!$C$5*DI$2*$F300","v":2414.2434130762376},{"$f":"DJ$2*$F300*Main!$C$4*$E300+Main!$C$5*DJ$2*$F300","v":2815.5579296826154},{"$f":"DK$2*$F300*Main!$C$4*$E300+Main!$C$5*DK$2*$F300","v":3216.8724462889936},{"$f":"DL$2*$F300*Main!$C$4*$E300+Main!$C$5*DL$2*$F300","v":1744.8080387227619},{"$f":"DM$2*$F300*Main!$C$4*$E300+Main!$C$5*DM$2*$F300","v":2165.1914956430501},{"$f":"DN$2*$F300*Main!$C$4*$E300+Main!$C$5*DN$2*$F300","v":2585.5749525633382},{"$f":"DO$2*$F300*Main!$C$4*$E300+Main!$C$5*DO$2*$F300","v":3006.2473328217156},{"$f":"DP$2*$F300*Main!$C$4*$E300+Main!$C$5*DP$2*$F300","v":3426.6307897420033},{"$f":"DQ$2*$F300*Main!$C$4*$E300+Main!$C$5*DQ$2*$F300","v":1431.6151402336955},{"$f":"DR$2*$F300*Main!$C$4*$E300+Main!$C$5*DR$2*$F300","v":1903.1380279958325},{"$f":"DS$2*$F300*Main!$C$4*$E300+Main!$C$5*DS$2*$F300","v":2374.9498390960598},{"$f":"DT$2*$F300*Main!$C$4*$E300+Main!$C$5*DT$2*$F300","v":2846.4727268581973},{"$f":"DU$2*$F300*Main!$C$4*$E300+Main!$C$5*DU$2*$F300","v":3318.2845379584242},{"$f":"DV$2*$F300*Main!$C$4*$E300+Main!$C$5*DV$2*$F300","v":1660.7313473387046},{"$f":"DW$2*$F300*Main!$C$4*$E300+Main!$C$5*DW$2*$F300","v":2086.6043476826935},{"$f":"DX$2*$F300*Main!$C$4*$E300+Main!$C$5*DX$2*$F300","v":2512.1884246885938},{"$f":"DY$2*$F300*Main!$C$4*$E300+Main!$C$5*DY$2*$F300","v":2938.0614250325825},{"$f":"DZ$2*$F300*Main!$C$4*$E300+Main!$C$5*DZ$2*$F300","v":3363.9344253765717},{"$f":"EA$2*$F300*Main!$C$4*$E300+Main!$C$5*EA$2*$F300","v":1793.6360828598954},{"$f":"EB$2*$F300*Main!$C$4*$E300+Main!$C$5*EB$2*$F300","v":2238.5780235177945},{"$f":"EC$2*$F300*Main!$C$4*$E300+Main!$C$5*EC$2*$F300","v":2683.5199641756935},{"$f":"ED$2*$F300*Main!$C$4*$E300+Main!$C$5*ED$2*$F300","v":3128.7508281716823},{"$f":"EE$2*$F300*Main!$C$4*$E300+Main!$C$5*EE$2*$F300","v":3573.6927688295818},{"$f":"EF$2*$F300*Main!$C$4*$E300+Main!$C$5*EF$2*$F300","v":1773.989295869806},{"$f":"EG$2*$F300*Main!$C$4*$E300+Main!$C$5*EG$2*$F300","v":2297.8073078261509},{"$f":"EH$2*$F300*Main!$C$4*$E300+Main!$C$5*EH$2*$F300","v":2821.3363964444065},{"$f":"EI$2*$F300*Main!$C$4*$E300+Main!$C$5*EI$2*$F300","v":3345.1544084007514},{"$f":"EJ$2*$F300*Main!$C$4*$E300+Main!$C$5*EJ$2*$F300","v":3868.9724203570968},{"$f":"EK$2*$F300*Main!$C$4*$E300+Main!$C$5*EK$2*$F300","v":2003.1055029748152},{"$f":"EL$2*$F300*Main!$C$4*$E300+Main!$C$5*EL$2*$F300","v":2480.9847041749226},{"$f":"EM$2*$F300*Main!$C$4*$E300+Main!$C$5*EM$2*$F300","v":2958.8639053750303},{"$f":"EN$2*$F300*Main!$C$4*$E300+Main!$C$5*EN$2*$F300","v":3436.7431065751375},{"$f":"EO$2*$F300*Main!$C$4*$E300+Main!$C$5*EO$2*$F300","v":3914.6223077752447},{"$f":"EP$2*$F300*Main!$C$4*$E300+Main!$C$5*EP$2*$F300","v":2136.010238496006},{"$f":"EQ$2*$F300*Main!$C$4*$E300+Main!$C$5*EQ$2*$F300","v":2633.2473033481128},{"$f":"ER$2*$F300*Main!$C$4*$E300+Main!$C$5*ER$2*$F300","v":3130.19544486213},{"$f":"ES$2*$F300*Main!$C$4*$E300+Main!$C$5*ES$2*$F300","v":3627.1435863761476},{"$f":"ET$2*$F300*Main!$C$4*$E300+Main!$C$5*ET$2*$F300","v":4124.3806512282545},{"$f":"EU$2*$F300*Main!$C$4*$E300+Main!$C$5*EU$2*$F300","v":5071.1824301476936},{"$f":"EV$2*$F300*Main!$C$4*$E300+Main!$C$5*EV$2*$F300","v":5209.2877857544954},{"$f":"EW$2*$F300*Main!$C$4*$E300+Main!$C$5*EW$2*$F300","v":5387.8424086938339},{"$f":"EX$2*$F300*Main!$C$4*$E300+Main!$C$5*EX$2*$F300","v":5370.5070084084618},{"$f":"EY$2*$F300*Main!$C$4*$E300+Main!$C$5*EY$2*$F300","v":5508.9012873533538},{"$f":"EZ$2*$F300*Main!$C$4*$E300+Main!$C$5*EZ$2*$F300","v":5687.1669869546031},{"$f":"FA$2*$F300*Main!$C$4*$E300+Main!$C$5*FA$2*$F300","v":6072.0128732898775},{"$f":"FB$2*$F300*Main!$C$4*$E300+Main!$C$5*FB$2*$F300","v":6210.4071522347695},{"$f":"FC$2*$F300*Main!$C$4*$E300+Main!$C$5*FC$2*$F300","v":6388.6728518360187},{"$f":"IF($D300<100,(FD$2*(1+Main!$C$3)*$E300*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E300*Main!$C$4)+(FD$2*Main!$C$5))","v":137.06119551240002},{"$f":"IF($D300<100,(FE$2*(1+Main!$C$3)*$E300*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E300*Main!$C$4)+(FE$2*Main!$C$5))","v":149.82613059925001},{"$f":"IF($D300<100,(FF$2*(1+Main!$C$3)*$E300*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E300*Main!$C$4)+(FF$2*Main!$C$5))","v":150.85041759335002},{"$f":"IF($D300<100,(FG$2*(1+Main!$C$3)*$E300*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E300*Main!$C$4)+(FG$2*Main!$C$5))","v":162.84230589219999},{"$f":"IF($D300<100,(FH$2*(1+Main!$C$3)*$E300*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E300*Main!$C$4)+(FH$2*Main!$C$5))","v":219.69989714960002},{"$f":"IF($D300<100,(FI$2*(1+Main!$C$3)*$E300*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E300*Main!$C$4)+(FI$2*Main!$C$5))","v":62.065993991550002}]
["NE",43580,"(Dakota County, Dixon County, Sioux City)",43580,0.87529999999999997,{"$f":"IF($D301<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F301*Main!$C$4*$E301+Main!$C$5*G$2*$F301","v":1579.7224151340556},{"$f":"H$2*$F301*Main!$C$4*$E301+Main!$C$5*H$2*$F301","v":1933.3191517297096},{"$f":"I$2*$F301*Main!$C$4*$E301+Main!$C$5*I$2*$F301","v":2286.915888325364},{"$f":"J$2*$F301*Main!$C$4*$E301+Main!$C$5*J$2*$F301","v":2640.5126249210184},{"$f":"K$2*$F301*Main!$C$4*$E301+Main!$C$5*K$2*$F301","v":2993.8396462332285},{"$f":"L$2*$F301*Main!$C$4*$E301+Main!$C$5*L$2*$F301","v":1859.9565946328237},{"$f":"M$2*$F301*Main!$C$4*$E301+Main!$C$5*M$2*$F301","v":2165.8137260588128},{"$f":"N$2*$F301*Main!$C$4*$E301+Main!$C$5*N$2*$F301","v":2471.6708574848021},{"$f":"O$2*$F301*Main!$C$4*$E301+Main!$C$5*O$2*$F301","v":2777.5279889107915},{"$f":"P$2*$F301*Main!$C$4*$E301+Main!$C$5*P$2*$F301","v":3083.6548356202252},{"$f":"Q$2*$F301*Main!$C$4*$E301+Main!$C$5*Q$2*$F301","v":2012.076014495485},{"$f":"R$2*$F301*Main!$C$4*$E301+Main!$C$5*R$2*$F301","v":2327.6428961254742},{"$f":"S$2*$F301*Main!$C$4*$E301+Main!$C$5*S$2*$F301","v":2643.2097777554627},{"$f":"T$2*$F301*Main!$C$4*$E301+Main!$C$5*T$2*$F301","v":2958.7766593854517},{"$f":"U$2*$F301*Main!$C$4*$E301+Main!$C$5*U$2*$F301","v":3274.3435410154407},{"$f":"V$2*$F301*Main!$C$4*$E301+Main!$C$5*V$2*$F301","v":1670.3467503713857},{"$f":"W$2*$F301*Main!$C$4*$E301+Main!$C$5*W$2*$F301","v":2029.8772232028175},{"$f":"X$2*$F301*Main!$C$4*$E301+Main!$C$5*X$2*$F301","v":2389.6774113176934},{"$f":"Y$2*$F301*Main!$C$4*$E301+Main!$C$5*Y$2*$F301","v":2749.2078841491261},{"$f":"Z$2*$F301*Main!$C$4*$E301+Main!$C$5*Z$2*$F301","v":3108.7383569805579},{"$f":"AA$2*$F301*Main!$C$4*$E301+Main!$C$5*AA$2*$F301","v":1950.5809298701536},{"$f":"AB$2*$F301*Main!$C$4*$E301+Main!$C$5*AB$2*$F301","v":2262.6415128153649},{"$f":"AC$2*$F301*Main!$C$4*$E301+Main!$C$5*AC$2*$F301","v":2574.432380477132},{"$f":"AD$2*$F301*Main!$C$4*$E301+Main!$C$5*AD$2*$F301","v":2886.4929634223431},{"$f":"AE$2*$F301*Main!$C$4*$E301+Main!$C$5*AE$2*$F301","v":3198.2838310841098},{"$f":"AF$2*$F301*Main!$C$4*$E301+Main!$C$5*AF$2*$F301","v":2102.7003497328151},{"$f":"AG$2*$F301*Main!$C$4*$E301+Main!$C$5*AG$2*$F301","v":2424.2009675985819},{"$f":"AH$2*$F301*Main!$C$4*$E301+Main!$C$5*AH$2*$F301","v":2745.9713007477926},{"$f":"AI$2*$F301*Main!$C$4*$E301+Main!$C$5*AI$2*$F301","v":3067.471918613559},{"$f":"AJ$2*$F301*Main!$C$4*$E301+Main!$C$5*AJ$2*$F301","v":3388.9725364793253},{"$f":"AK$2*$F301*Main!$C$4*$E301+Main!$C$5*AK$2*$F301","v":1791.7186279213815},{"$f":"AL$2*$F301*Main!$C$4*$E301+Main!$C$5*AL$2*$F301","v":2212.7441853781447},{"$f":"AM$2*$F301*Main!$C$4*$E301+Main!$C$5*AM$2*$F301","v":2633.7697428349074},{"$f":"AN$2*$F301*Main!$C$4*$E301+Main!$C$5*AN$2*$F301","v":3054.5255850082262},{"$f":"AO$2*$F301*Main!$C$4*$E301+Main!$C$5*AO$2*$F301","v":3475.551142464989},{"$f":"AP$2*$F301*Main!$C$4*$E301+Main!$C$5*AP$2*$F301","v":2071.9528074201494},{"$f":"AQ$2*$F301*Main!$C$4*$E301+Main!$C$5*AQ$2*$F301","v":2445.2387597072475},{"$f":"AR$2*$F301*Main!$C$4*$E301+Main!$C$5*AR$2*$F301","v":2818.5247119943451},{"$f":"AS$2*$F301*Main!$C$4*$E301+Main!$C$5*AS$2*$F301","v":3191.8106642814437},{"$f":"AT$2*$F301*Main!$C$4*$E301+Main!$C$5*AT$2*$F301","v":3565.0966165685418},{"$f":"AU$2*$F301*Main!$C$4*$E301+Main!$C$5*AU$2*$F301","v":2224.0722272828107},{"$f":"AV$2*$F301*Main!$C$4*$E301+Main!$C$5*AV$2*$F301","v":2607.0679297739089},{"$f":"AW$2*$F301*Main!$C$4*$E301+Main!$C$5*AW$2*$F301","v":2990.0636322650062},{"$f":"AX$2*$F301*Main!$C$4*$E301+Main!$C$5*AX$2*$F301","v":3372.7896194726591},{"$f":"AY$2*$F301*Main!$C$4*$E301+Main!$C$5*AY$2*$F301","v":3755.7853219637573},{"$f":"AZ$2*$F301*Main!$C$4*$E301+Main!$C$5*AZ$2*$F301","v":3347.4363828288829},{"$f":"BA$2*$F301*Main!$C$4*$E301+Main!$C$5*BA$2*$F301","v":3809.7283786526441},{"$f":"BB$2*$F301*Main!$C$4*$E301+Main!$C$5*BB$2*$F301","v":4271.7506591929614},{"$f":"BC$2*$F301*Main!$C$4*$E301+Main!$C$5*BC$2*$F301","v":3389.5119670462141},{"$f":"BD$2*$F301*Main!$C$4*$E301+Main!$C$5*BD$2*$F301","v":3880.6634981985308},{"$f":"BE$2*$F301*Main!$C$4*$E301+Main!$C$5*BE$2*$F301","v":4371.8150293508461},{"$f":"BF$2*$F301*Main!$C$4*$E301+Main!$C$5*BF$2*$F301","v":3589.9104226454297},{"$f":"BG$2*$F301*Main!$C$4*$E301+Main!$C$5*BG$2*$F301","v":4069.733911893079},{"$f":"BH$2*$F301*Main!$C$4*$E301+Main!$C$5*BH$2*$F301","v":4549.5574011407298},{"$f":"BI$2*$F301*Main!$C$4*$E301+Main!$C$5*BI$2*$F301","v":3468.2688298119897},{"$f":"BJ$2*$F301*Main!$C$4*$E301+Main!$C$5*BJ$2*$F301","v":3983.4250211908607},{"$f":"BK$2*$F301*Main!$C$4*$E301+Main!$C$5*BK$2*$F301","v":4498.5812125697312},{"$f":"BL$2*$F301*Main!$C$4*$E301+Main!$C$5*BL$2*$F301","v":3510.0746987458765},{"$f":"BM$2*$F301*Main!$C$4*$E301+Main!$C$5*BM$2*$F301","v":4054.3601407367473},{"$f":"BN$2*$F301*Main!$C$4*$E301+Main!$C$5*BN$2*$F301","v":4598.3758674441724},{"$f":"BO$2*$F301*Main!$C$4*$E301+Main!$C$5*BO$2*$F301","v":3710.4731543450921},{"$f":"BP$2*$F301*Main!$C$4*$E301+Main!$C$5*BP$2*$F301","v":4243.4305544312956},{"$f":"BQ$2*$F301*Main!$C$4*$E301+Main!$C$5*BQ$2*$F301","v":4776.1182392340543},{"$f":"BR$2*$F301*Main!$C$4*$E301+Main!$C$5*BR$2*$F301","v":3896.3069846383078},{"$f":"BS$2*$F301*Main!$C$4*$E301+Main!$C$5*BS$2*$F301","v":4486.9834553816199},{"$f":"BT$2*$F301*Main!$C$4*$E301+Main!$C$5*BT$2*$F301","v":5077.659926124933},{"$f":"BU$2*$F301*Main!$C$4*$E301+Main!$C$5*BU$2*$F301","v":3938.3825688556399},{"$f":"BV$2*$F301*Main!$C$4*$E301+Main!$C$5*BV$2*$F301","v":4557.9185749275066},{"$f":"BW$2*$F301*Main!$C$4*$E301+Main!$C$5*BW$2*$F301","v":5177.7242962828177},{"$f":"BX$2*$F301*Main!$C$4*$E301+Main!$C$5*BX$2*$F301","v":4138.7810244548546},{"$f":"BY$2*$F301*Main!$C$4*$E301+Main!$C$5*BY$2*$F301","v":4747.2587039054997},{"$f":"BZ$2*$F301*Main!$C$4*$E301+Main!$C$5*BZ$2*$F301","v":5355.4666680727014},{"$f":"CA$2*$F301*Main!$C$4*$E301+Main!$C$5*CA$2*$F301","v":3377.6444945746589},{"$f":"CB$2*$F301*Main!$C$4*$E301+Main!$C$5*CB$2*$F301","v":3829.9570249109765},{"$f":"CC$2*$F301*Main!$C$4*$E301+Main!$C$5*CC$2*$F301","v":4281.9998399638498},{"$f":"CD$2*$F301*Main!$C$4*$E301+Main!$C$5*CD$2*$F301","v":3377.6444945746589},{"$f":"CE$2*$F301*Main!$C$4*$E301+Main!$C$5*CE$2*$F301","v":3872.8417549786413},{"$f":"CF$2*$F301*Main!$C$4*$E301+Main!$C$5*CF$2*$F301","v":4368.0390153826247},{"$f":"CG$2*$F301*Main!$C$4*$E301+Main!$C$5*CG$2*$F301","v":3591.2589990626516},{"$f":"CH$2*$F301*Main!$C$4*$E301+Main!$C$5*CH$2*$F301","v":4070.812773026857},{"$f":"CI$2*$F301*Main!$C$4*$E301+Main!$C$5*CI$2*$F301","v":4550.0968317076185},{"$f":"CJ$2*$F301*Main!$C$4*$E301+Main!$C$5*CJ$2*$F301","v":3537.8553729406535},{"$f":"CK$2*$F301*Main!$C$4*$E301+Main!$C$5*CK$2*$F301","v":4029.8160499433025},{"$f":"CL$2*$F301*Main!$C$4*$E301+Main!$C$5*CL$2*$F301","v":4521.7767269459528},{"$f":"CM$2*$F301*Main!$C$4*$E301+Main!$C$5*CM$2*$F301","v":3537.8553729406535},{"$f":"CN$2*$F301*Main!$C$4*$E301+Main!$C$5*CN$2*$F301","v":4072.7007800109682},{"$f":"CO$2*$F301*Main!$C$4*$E301+Main!$C$5*CO$2*$F301","v":4607.5461870812815},{"$f":"CP$2*$F301*Main!$C$4*$E301+Main!$C$5*CP$2*$F301","v":3751.4698774286458},{"$f":"CQ$2*$F301*Main!$C$4*$E301+Main!$C$5*CQ$2*$F301","v":4270.6717980591829},{"$f":"CR$2*$F301*Main!$C$4*$E301+Main!$C$5*CR$2*$F301","v":4789.8737186897215},{"$f":"CS$2*$F301*Main!$C$4*$E301+Main!$C$5*CS$2*$F301","v":4100.4814542057447},{"$f":"CT$2*$F301*Main!$C$4*$E301+Main!$C$5*CT$2*$F301","v":4623.1896735210594},{"$f":"CU$2*$F301*Main!$C$4*$E301+Main!$C$5*CU$2*$F301","v":5145.897892836374},{"$f":"CV$2*$F301*Main!$C$4*$E301+Main!$C$5*CV$2*$F301","v":4100.4814542057447},{"$f":"CW$2*$F301*Main!$C$4*$E301+Main!$C$5*CW$2*$F301","v":4666.0744035887255},{"$f":"CX$2*$F301*Main!$C$4*$E301+Main!$C$5*CX$2*$F301","v":5231.9370682551489},{"$f":"CY$2*$F301*Main!$C$4*$E301+Main!$C$5*CY$2*$F301","v":4314.095958693737},{"$f":"CZ$2*$F301*Main!$C$4*$E301+Main!$C$5*CZ$2*$F301","v":4864.0454216369399},{"$f":"DA$2*$F301*Main!$C$4*$E301+Main!$C$5*DA$2*$F301","v":5413.9948845801428},{"$f":"DB$2*$F301*Main!$C$4*$E301+Main!$C$5*DB$2*$F301","v":1290.5876312816213},{"$f":"DC$2*$F301*Main!$C$4*$E301+Main!$C$5*DC$2*$F301","v":1708.1068900536065},{"$f":"DD$2*$F301*Main!$C$4*$E301+Main!$C$5*DD$2*$F301","v":2125.3564335421479},{"$f":"DE$2*$F301*Main!$C$4*$E301+Main!$C$5*DE$2*$F301","v":2542.8756923141332},{"$f":"DF$2*$F301*Main!$C$4*$E301+Main!$C$5*DF$2*$F301","v":2960.3949510861175},{"$f":"DG$2*$F301*Main!$C$4*$E301+Main!$C$5*DG$2*$F301","v":1504.4718510530583},{"$f":"DH$2*$F301*Main!$C$4*$E301+Main!$C$5*DH$2*$F301","v":1879.1063797573786},{"$f":"DI$2*$F301*Main!$C$4*$E301+Main!$C$5*DI$2*$F301","v":2253.7409084616988},{"$f":"DJ$2*$F301*Main!$C$4*$E301+Main!$C$5*DJ$2*$F301","v":2628.3754371660189},{"$f":"DK$2*$F301*Main!$C$4*$E301+Main!$C$5*DK$2*$F301","v":3003.0099658703389},{"$f":"DL$2*$F301*Main!$C$4*$E301+Main!$C$5*DL$2*$F301","v":1628.8105967209426},{"$f":"DM$2*$F301*Main!$C$4*$E301+Main!$C$5*DM$2*$F301","v":2021.2463341325956},{"$f":"DN$2*$F301*Main!$C$4*$E301+Main!$C$5*DN$2*$F301","v":2413.6820715442491},{"$f":"DO$2*$F301*Main!$C$4*$E301+Main!$C$5*DO$2*$F301","v":2806.387524239346},{"$f":"DP$2*$F301*Main!$C$4*$E301+Main!$C$5*DP$2*$F301","v":3198.8232616509986},{"$f":"DQ$2*$F301*Main!$C$4*$E301+Main!$C$5*DQ$2*$F301","v":1336.4392294671752},{"$f":"DR$2*$F301*Main!$C$4*$E301+Main!$C$5*DR$2*$F301","v":1776.6145720484928},{"$f":"DS$2*$F301*Main!$C$4*$E301+Main!$C$5*DS$2*$F301","v":2217.0596299132553},{"$f":"DT$2*$F301*Main!$C$4*$E301+Main!$C$5*DT$2*$F301","v":2657.2349724945734},{"$f":"DU$2*$F301*Main!$C$4*$E301+Main!$C$5*DU$2*$F301","v":3097.6800303593363},{"$f":"DV$2*$F301*Main!$C$4*$E301+Main!$C$5*DV$2*$F301","v":1550.3234492386123},{"$f":"DW$2*$F301*Main!$C$4*$E301+Main!$C$5*DW$2*$F301","v":1947.883777035709},{"$f":"DX$2*$F301*Main!$C$4*$E301+Main!$C$5*DX$2*$F301","v":2345.1743895493619},{"$f":"DY$2*$F301*Main!$C$4*$E301+Main!$C$5*DY$2*$F301","v":2742.7347173464595},{"$f":"DZ$2*$F301*Main!$C$4*$E301+Main!$C$5*DZ$2*$F301","v":3140.2950451435559},{"$f":"EA$2*$F301*Main!$C$4*$E301+Main!$C$5*EA$2*$F301","v":1674.3924796230526},{"$f":"EB$2*$F301*Main!$C$4*$E301+Main!$C$5*EB$2*$F301","v":2089.7540161274824},{"$f":"EC$2*$F301*Main!$C$4*$E301+Main!$C$5*EC$2*$F301","v":2505.1155526319117},{"$f":"ED$2*$F301*Main!$C$4*$E301+Main!$C$5*ED$2*$F301","v":2920.7468044197863},{"$f":"EE$2*$F301*Main!$C$4*$E301+Main!$C$5*EE$2*$F301","v":3336.1083409242165},{"$f":"EF$2*$F301*Main!$C$4*$E301+Main!$C$5*EF$2*$F301","v":1656.0518403488306},{"$f":"EG$2*$F301*Main!$C$4*$E301+Main!$C$5*EG$2*$F301","v":2145.0456492335911},{"$f":"EH$2*$F301*Main!$C$4*$E301+Main!$C$5*EH$2*$F301","v":2633.7697428349074},{"$f":"EI$2*$F301*Main!$C$4*$E301+Main!$C$5*EI$2*$F301","v":3122.7635517196677},{"$f":"EJ$2*$F301*Main!$C$4*$E301+Main!$C$5*EJ$2*$F301","v":3611.7573606044289},{"$f":"EK$2*$F301*Main!$C$4*$E301+Main!$C$5*EK$2*$F301","v":1869.9360601202675},{"$f":"EL$2*$F301*Main!$C$4*$E301+Main!$C$5*EL$2*$F301","v":2316.0451389373634},{"$f":"EM$2*$F301*Main!$C$4*$E301+Main!$C$5*EM$2*$F301","v":2762.1542177544588},{"$f":"EN$2*$F301*Main!$C$4*$E301+Main!$C$5*EN$2*$F301","v":3208.2632965715538},{"$f":"EO$2*$F301*Main!$C$4*$E301+Main!$C$5*EO$2*$F301","v":3654.3723753886493},{"$f":"EP$2*$F301*Main!$C$4*$E301+Main!$C$5*EP$2*$F301","v":1994.0050905047076},{"$f":"EQ$2*$F301*Main!$C$4*$E301+Main!$C$5*EQ$2*$F301","v":2458.1850933125802},{"$f":"ER$2*$F301*Main!$C$4*$E301+Main!$C$5*ER$2*$F301","v":2922.0953808370082},{"$f":"ES$2*$F301*Main!$C$4*$E301+Main!$C$5*ES$2*$F301","v":3386.0056683614371},{"$f":"ET$2*$F301*Main!$C$4*$E301+Main!$C$5*ET$2*$F301","v":3850.1856711693094},{"$f":"EU$2*$F301*Main!$C$4*$E301+Main!$C$5*EU$2*$F301","v":4734.0426550167231},{"$f":"EV$2*$F301*Main!$C$4*$E301+Main!$C$5*EV$2*$F301","v":4862.9665605031623},{"$f":"EW$2*$F301*Main!$C$4*$E301+Main!$C$5*EW$2*$F301","v":5029.6506056718226},{"$f":"EX$2*$F301*Main!$C$4*$E301+Main!$C$5*EX$2*$F301","v":5013.4676886651569},{"$f":"EY$2*$F301*Main!$C$4*$E301+Main!$C$5*EY$2*$F301","v":5142.6613094350414},{"$f":"EZ$2*$F301*Main!$C$4*$E301+Main!$C$5*EZ$2*$F301","v":5309.0756393202573},{"$f":"FA$2*$F301*Main!$C$4*$E301+Main!$C$5*FA$2*$F301","v":5668.3363968682452},{"$f":"FB$2*$F301*Main!$C$4*$E301+Main!$C$5*FB$2*$F301","v":5797.5300176381306},{"$f":"FC$2*$F301*Main!$C$4*$E301+Main!$C$5*FC$2*$F301","v":5963.9443475233466},{"$f":"IF($D301<100,(FD$2*(1+Main!$C$3)*$E301*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E301*Main!$C$4)+(FD$2*Main!$C$5))","v":127.9491627132},{"$f":"IF($D301<100,(FE$2*(1+Main!$C$3)*$E301*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E301*Main!$C$4)+(FE$2*Main!$C$5))","v":139.86546586775},{"$f":"IF($D301<100,(FF$2*(1+Main!$C$3)*$E301*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E301*Main!$C$4)+(FF$2*Main!$C$5))","v":140.82165673405001},{"$f":"IF($D301<100,(FG$2*(1+Main!$C$3)*$E301*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E301*Main!$C$4)+(FG$2*Main!$C$5))","v":152.01630640460002},{"$f":"IF($D301<100,(FH$2*(1+Main!$C$3)*$E301*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E301*Main!$C$4)+(FH$2*Main!$C$5))","v":205.09392015280002},{"$f":"IF($D301<100,(FI$2*(1+Main!$C$3)*$E301*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E301*Main!$C$4)+(FI$2*Main!$C$5))","v":57.939754096650006}]
["NH",30,"Nonurban",30,1.0212000000000001,{"$f":"IF($D302<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F302*Main!$C$4*$E302+Main!$C$5*G$2*$F302","v":1833.7937861825642},{"$f":"H$2*$F302*Main!$C$4*$E302+Main!$C$5*H$2*$F302","v":2244.2605189272017},{"$f":"I$2*$F302*Main!$C$4*$E302+Main!$C$5*I$2*$F302","v":2654.7272516718394},{"$f":"J$2*$F302*Main!$C$4*$E302+Main!$C$5*J$2*$F302","v":3065.1939844164763},{"$f":"K$2*$F302*Main!$C$4*$E302+Main!$C$5*K$2*$F302","v":3475.3476227806841},{"$f":"L$2*$F302*Main!$C$4*$E302+Main!$C$5*L$2*$F302","v":2159.0988474500541},{"$f":"M$2*$F302*Main!$C$4*$E302+Main!$C$5*M$2*$F302","v":2514.1478748584586},{"$f":"N$2*$F302*Main!$C$4*$E302+Main!$C$5*N$2*$F302","v":2869.1969022668632},{"$f":"O$2*$F302*Main!$C$4*$E302+Main!$C$5*O$2*$F302","v":3224.2459296752686},{"$f":"P$2*$F302*Main!$C$4*$E302+Main!$C$5*P$2*$F302","v":3579.6080514641044},{"$f":"Q$2*$F302*Main!$C$4*$E302+Main!$C$5*Q$2*$F302","v":2335.6840780129642},{"$f":"R$2*$F302*Main!$C$4*$E302+Main!$C$5*R$2*$F302","v":2702.0045031168738},{"$f":"S$2*$F302*Main!$C$4*$E302+Main!$C$5*S$2*$F302","v":3068.3249282207844},{"$f":"T$2*$F302*Main!$C$4*$E302+Main!$C$5*T$2*$F302","v":3434.6453533246936},{"$f":"U$2*$F302*Main!$C$4*$E302+Main!$C$5*U$2*$F302","v":3800.9657784286037},{"$f":"V$2*$F302*Main!$C$4*$E302+Main!$C$5*V$2*$F302","v":1938.9934980072769},{"$f":"W$2*$F302*Main!$C$4*$E302+Main!$C$5*W$2*$F302","v":2356.34830712139},{"$f":"X$2*$F302*Main!$C$4*$E302+Main!$C$5*X$2*$F302","v":2774.0162106159332},{"$f":"Y$2*$F302*Main!$C$4*$E302+Main!$C$5*Y$2*$F302","v":3191.3710197300461},{"$f":"Z$2*$F302*Main!$C$4*$E302+Main!$C$5*Z$2*$F302","v":3608.725828844159},{"$f":"AA$2*$F302*Main!$C$4*$E302+Main!$C$5*AA$2*$F302","v":2264.2985592747659},{"$f":"AB$2*$F302*Main!$C$4*$E302+Main!$C$5*AB$2*$F302","v":2626.5487574330773},{"$f":"AC$2*$F302*Main!$C$4*$E302+Main!$C$5*AC$2*$F302","v":2988.4858612109574},{"$f":"AD$2*$F302*Main!$C$4*$E302+Main!$C$5*AD$2*$F302","v":3350.7360593692683},{"$f":"AE$2*$F302*Main!$C$4*$E302+Main!$C$5*AE$2*$F302","v":3712.6731631471484},{"$f":"AF$2*$F302*Main!$C$4*$E302+Main!$C$5*AF$2*$F302","v":2440.8837898376764},{"$f":"AG$2*$F302*Main!$C$4*$E302+Main!$C$5*AG$2*$F302","v":2814.0922913110621},{"$f":"AH$2*$F302*Main!$C$4*$E302+Main!$C$5*AH$2*$F302","v":3187.6138871648777},{"$f":"AI$2*$F302*Main!$C$4*$E302+Main!$C$5*AI$2*$F302","v":3560.8223886382625},{"$f":"AJ$2*$F302*Main!$C$4*$E302+Main!$C$5*AJ$2*$F302","v":3934.0308901116478},{"$f":"AK$2*$F302*Main!$C$4*$E302+Main!$C$5*AK$2*$F302","v":2079.8859692010883},{"$f":"AL$2*$F302*Main!$C$4*$E302+Main!$C$5*AL$2*$F302","v":2568.626297053399},{"$f":"AM$2*$F302*Main!$C$4*$E302+Main!$C$5*AM$2*$F302","v":3057.3666249057096},{"$f":"AN$2*$F302*Main!$C$4*$E302+Main!$C$5*AN$2*$F302","v":3545.7938583775895},{"$f":"AO$2*$F302*Main!$C$4*$E302+Main!$C$5*AO$2*$F302","v":4034.5341862299001},{"$f":"AP$2*$F302*Main!$C$4*$E302+Main!$C$5*AP$2*$F302","v":2405.191030468578},{"$f":"AQ$2*$F302*Main!$C$4*$E302+Main!$C$5*AQ$2*$F302","v":2838.5136529846554},{"$f":"AR$2*$F302*Main!$C$4*$E302+Main!$C$5*AR$2*$F302","v":3271.8362755007338},{"$f":"AS$2*$F302*Main!$C$4*$E302+Main!$C$5*AS$2*$F302","v":3705.1588980168117},{"$f":"AT$2*$F302*Main!$C$4*$E302+Main!$C$5*AT$2*$F302","v":4138.4815205328905},{"$f":"AU$2*$F302*Main!$C$4*$E302+Main!$C$5*AU$2*$F302","v":2581.7762610314885},{"$f":"AV$2*$F302*Main!$C$4*$E302+Main!$C$5*AV$2*$F302","v":3026.3702812430715},{"$f":"AW$2*$F302*Main!$C$4*$E302+Main!$C$5*AW$2*$F302","v":3470.9643014546541},{"$f":"AX$2*$F302*Main!$C$4*$E302+Main!$C$5*AX$2*$F302","v":3915.2452272858063},{"$f":"AY$2*$F302*Main!$C$4*$E302+Main!$C$5*AY$2*$F302","v":4359.8392474973898},{"$f":"AZ$2*$F302*Main!$C$4*$E302+Main!$C$5*AZ$2*$F302","v":3885.8143555253218},{"$f":"BA$2*$F302*Main!$C$4*$E302+Main!$C$5*BA$2*$F302","v":4422.4581235835285},{"$f":"BB$2*$F302*Main!$C$4*$E302+Main!$C$5*BB$2*$F302","v":4958.7887972613044},{"$f":"BC$2*$F302*Main!$C$4*$E302+Main!$C$5*BC$2*$F302","v":3934.6570788725094},{"$f":"BD$2*$F302*Main!$C$4*$E302+Main!$C$5*BD$2*$F302","v":4504.8019456368002},{"$f":"BE$2*$F302*Main!$C$4*$E302+Main!$C$5*BE$2*$F302","v":5074.9468124010909},{"$f":"BF$2*$F302*Main!$C$4*$E302+Main!$C$5*BF$2*$F302","v":4167.2862035325134},{"$f":"BG$2*$F302*Main!$C$4*$E302+Main!$C$5*BG$2*$F302","v":4724.2811063187155},{"$f":"BH$2*$F302*Main!$C$4*$E302+Main!$C$5*BH$2*$F302","v":5281.2760091049167},{"$f":"BI$2*$F302*Main!$C$4*$E302+Main!$C$5*BI$2*$F302","v":4026.0806379582718},{"$f":"BJ$2*$F302*Main!$C$4*$E302+Main!$C$5*BJ$2*$F302","v":4624.0909045808939},{"$f":"BK$2*$F302*Main!$C$4*$E302+Main!$C$5*BK$2*$F302","v":5222.1011712035152},{"$f":"BL$2*$F302*Main!$C$4*$E302+Main!$C$5*BL$2*$F302","v":4074.6102669250281},{"$f":"BM$2*$F302*Main!$C$4*$E302+Main!$C$5*BM$2*$F302","v":4706.4347266341656},{"$f":"BN$2*$F302*Main!$C$4*$E302+Main!$C$5*BN$2*$F302","v":5337.9460919628727},{"$f":"BO$2*$F302*Main!$C$4*$E302+Main!$C$5*BO$2*$F302","v":4307.2393915850334},{"$f":"BP$2*$F302*Main!$C$4*$E302+Main!$C$5*BP$2*$F302","v":4925.9138873160809},{"$f":"BQ$2*$F302*Main!$C$4*$E302+Main!$C$5*BQ$2*$F302","v":5544.2752886666976},{"$f":"BR$2*$F302*Main!$C$4*$E302+Main!$C$5*BR$2*$F302","v":4522.96141970178},{"$f":"BS$2*$F302*Main!$C$4*$E302+Main!$C$5*BS$2*$F302","v":5208.6381128449957},{"$f":"BT$2*$F302*Main!$C$4*$E302+Main!$C$5*BT$2*$F302","v":5894.3148059882133},{"$f":"BU$2*$F302*Main!$C$4*$E302+Main!$C$5*BU$2*$F302","v":4571.8041430489684},{"$f":"BV$2*$F302*Main!$C$4*$E302+Main!$C$5*BV$2*$F302","v":5290.9819348982674},{"$f":"BW$2*$F302*Main!$C$4*$E302+Main!$C$5*BW$2*$F302","v":6010.472821127998},{"$f":"BX$2*$F302*Main!$C$4*$E302+Main!$C$5*BX$2*$F302","v":4804.4332677089724},{"$f":"BY$2*$F302*Main!$C$4*$E302+Main!$C$5*BY$2*$F302","v":5510.7741899606135},{"$f":"BZ$2*$F302*Main!$C$4*$E302+Main!$C$5*BZ$2*$F302","v":6216.8020178318257},{"$f":"CA$2*$F302*Main!$C$4*$E302+Main!$C$5*CA$2*$F302","v":3920.8809261335591},{"$f":"CB$2*$F302*Main!$C$4*$E302+Main!$C$5*CB$2*$F302","v":4445.9402021158294},{"$f":"CC$2*$F302*Main!$C$4*$E302+Main!$C$5*CC$2*$F302","v":4970.6863837176697},{"$f":"CD$2*$F302*Main!$C$4*$E302+Main!$C$5*CD$2*$F302","v":3920.8809261335591},{"$f":"CE$2*$F302*Main!$C$4*$E302+Main!$C$5*CE$2*$F302","v":4495.7222086043093},{"$f":"CF$2*$F302*Main!$C$4*$E302+Main!$C$5*CF$2*$F302","v":5070.5634910750605},{"$f":"CG$2*$F302*Main!$C$4*$E302+Main!$C$5*CG$2*$F302","v":4168.8516754346674},{"$f":"CH$2*$F302*Main!$C$4*$E302+Main!$C$5*CH$2*$F302","v":4725.5334838404387},{"$f":"CI$2*$F302*Main!$C$4*$E302+Main!$C$5*CI$2*$F302","v":5281.9021978657784},{"$f":"CJ$2*$F302*Main!$C$4*$E302+Main!$C$5*CJ$2*$F302","v":4106.8589881093903},{"$f":"CK$2*$F302*Main!$C$4*$E302+Main!$C$5*CK$2*$F302","v":4677.9431380149726},{"$f":"CL$2*$F302*Main!$C$4*$E302+Main!$C$5*CL$2*$F302","v":5249.0272879205559},{"$f":"CM$2*$F302*Main!$C$4*$E302+Main!$C$5*CM$2*$F302","v":4106.8589881093903},{"$f":"CN$2*$F302*Main!$C$4*$E302+Main!$C$5*CN$2*$F302","v":4727.7251445034526},{"$f":"CO$2*$F302*Main!$C$4*$E302+Main!$C$5*CO$2*$F302","v":5348.5913008975149},{"$f":"CP$2*$F302*Main!$C$4*$E302+Main!$C$5*CP$2*$F302","v":4354.8297374104977},{"$f":"CQ$2*$F302*Main!$C$4*$E302+Main!$C$5*CQ$2*$F302","v":4957.5364197395802},{"$f":"CR$2*$F302*Main!$C$4*$E302+Main!$C$5*CR$2*$F302","v":5560.2431020686636},{"$f":"CS$2*$F302*Main!$C$4*$E302+Main!$C$5*CS$2*$F302","v":4759.9738656878144},{"$f":"CT$2*$F302*Main!$C$4*$E302+Main!$C$5*CT$2*$F302","v":5366.7507749624965},{"$f":"CU$2*$F302*Main!$C$4*$E302+Main!$C$5*CU$2*$F302","v":5973.5276842371768},{"$f":"CV$2*$F302*Main!$C$4*$E302+Main!$C$5*CV$2*$F302","v":4759.9738656878144},{"$f":"CW$2*$F302*Main!$C$4*$E302+Main!$C$5*CW$2*$F302","v":5416.5327814509756},{"$f":"CX$2*$F302*Main!$C$4*$E302+Main!$C$5*CX$2*$F302","v":6073.4047915945675},{"$f":"CY$2*$F302*Main!$C$4*$E302+Main!$C$5*CY$2*$F302","v":5007.9446149889227},{"$f":"CZ$2*$F302*Main!$C$4*$E302+Main!$C$5*CZ$2*$F302","v":5646.3440566871031},{"$f":"DA$2*$F302*Main!$C$4*$E302+Main!$C$5*DA$2*$F302","v":6284.7434983852845},{"$f":"DB$2*$F302*Main!$C$4*$E302+Main!$C$5*DB$2*$F302","v":1498.156610360862},{"$f":"DC$2*$F302*Main!$C$4*$E302+Main!$C$5*DC$2*$F302","v":1982.8267112675737},{"$f":"DD$2*$F302*Main!$C$4*$E302+Main!$C$5*DD$2*$F302","v":2467.1837177938551},{"$f":"DE$2*$F302*Main!$C$4*$E302+Main!$C$5*DE$2*$F302","v":2951.8538187005665},{"$f":"DF$2*$F302*Main!$C$4*$E302+Main!$C$5*DF$2*$F302","v":3436.5239196072771},{"$f":"DG$2*$F302*Main!$C$4*$E302+Main!$C$5*DG$2*$F302","v":1746.4404540424011},{"$f":"DH$2*$F302*Main!$C$4*$E302+Main!$C$5*DH$2*$F302","v":2181.3285484606326},{"$f":"DI$2*$F302*Main!$C$4*$E302+Main!$C$5*DI$2*$F302","v":2616.2166428788646},{"$f":"DJ$2*$F302*Main!$C$4*$E302+Main!$C$5*DJ$2*$F302","v":3051.1047372970957},{"$f":"DK$2*$F302*Main!$C$4*$E302+Main!$C$5*DK$2*$F302","v":3485.9928317153272},{"$f":"DL$2*$F302*Main!$C$4*$E302+Main!$C$5*DL$2*$F302","v":1890.7769634209506},{"$f":"DM$2*$F302*Main!$C$4*$E302+Main!$C$5*DM$2*$F302","v":2346.3292869476077},{"$f":"DN$2*$F302*Main!$C$4*$E302+Main!$C$5*DN$2*$F302","v":2801.8816104742646},{"$f":"DO$2*$F302*Main!$C$4*$E302+Main!$C$5*DO$2*$F302","v":3257.7470283813527},{"$f":"DP$2*$F302*Main!$C$4*$E302+Main!$C$5*DP$2*$F302","v":3713.2993519080101},{"$f":"DQ$2*$F302*Main!$C$4*$E302+Main!$C$5*DQ$2*$F302","v":1551.38265503408},{"$f":"DR$2*$F302*Main!$C$4*$E302+Main!$C$5*DR$2*$F302","v":2062.3526838969697},{"$f":"DS$2*$F302*Main!$C$4*$E302+Main!$C$5*DS$2*$F302","v":2573.6358071402901},{"$f":"DT$2*$F302*Main!$C$4*$E302+Main!$C$5*DT$2*$F302","v":3084.6058360031802},{"$f":"DU$2*$F302*Main!$C$4*$E302+Main!$C$5*DU$2*$F302","v":3595.8889592465002},{"$f":"DV$2*$F302*Main!$C$4*$E302+Main!$C$5*DV$2*$F302","v":1799.6664987156187},{"$f":"DW$2*$F302*Main!$C$4*$E302+Main!$C$5*DW$2*$F302","v":2261.1676154704592},{"$f":"DX$2*$F302*Main!$C$4*$E302+Main!$C$5*DX$2*$F302","v":2722.3556378448693},{"$f":"DY$2*$F302*Main!$C$4*$E302+Main!$C$5*DY$2*$F302","v":3183.8567545997089},{"$f":"DZ$2*$F302*Main!$C$4*$E302+Main!$C$5*DZ$2*$F302","v":3645.3578713545494},{"$f":"EA$2*$F302*Main!$C$4*$E302+Main!$C$5*EA$2*$F302","v":1943.6899137137375},{"$f":"EB$2*$F302*Main!$C$4*$E302+Main!$C$5*EB$2*$F302","v":2425.8552595770034},{"$f":"EC$2*$F302*Main!$C$4*$E302+Main!$C$5*EC$2*$F302","v":2908.0206054402693},{"$f":"ED$2*$F302*Main!$C$4*$E302+Main!$C$5*ED$2*$F302","v":3390.499045683966},{"$f":"EE$2*$F302*Main!$C$4*$E302+Main!$C$5*EE$2*$F302","v":3872.6643915472328},{"$f":"EF$2*$F302*Main!$C$4*$E302+Main!$C$5*EF$2*$F302","v":1922.3994958444505},{"$f":"EG$2*$F302*Main!$C$4*$E302+Main!$C$5*EG$2*$F302","v":2490.0396075652952},{"$f":"EH$2*$F302*Main!$C$4*$E302+Main!$C$5*EH$2*$F302","v":3057.3666249057096},{"$f":"EI$2*$F302*Main!$C$4*$E302+Main!$C$5*EI$2*$F302","v":3625.0067366265544},{"$f":"EJ$2*$F302*Main!$C$4*$E302+Main!$C$5*EJ$2*$F302","v":4192.6468483473991},{"$f":"EK$2*$F302*Main!$C$4*$E302+Main!$C$5*EK$2*$F302","v":2170.6833395259896},{"$f":"EL$2*$F302*Main!$C$4*$E302+Main!$C$5*EL$2*$F302","v":2688.5414447583544},{"$f":"EM$2*$F302*Main!$C$4*$E302+Main!$C$5*EM$2*$F302","v":3206.3995499907192},{"$f":"EN$2*$F302*Main!$C$4*$E302+Main!$C$5*EN$2*$F302","v":3724.2576552230839},{"$f":"EO$2*$F302*Main!$C$4*$E302+Main!$C$5*EO$2*$F302","v":4242.1157604554483},{"$f":"EP$2*$F302*Main!$C$4*$E302+Main!$C$5*EP$2*$F302","v":2314.706754524108},{"$f":"EQ$2*$F302*Main!$C$4*$E302+Main!$C$5*EQ$2*$F302","v":2853.5421832453285},{"$f":"ER$2*$F302*Main!$C$4*$E302+Main!$C$5*ER$2*$F302","v":3392.0645175861196},{"$f":"ES$2*$F302*Main!$C$4*$E302+Main!$C$5*ES$2*$F302","v":3930.5868519269102},{"$f":"ET$2*$F302*Main!$C$4*$E302+Main!$C$5*ET$2*$F302","v":4469.4222806481312},{"$f":"EU$2*$F302*Main!$C$4*$E302+Main!$C$5*EU$2*$F302","v":5495.4325653195101},{"$f":"EV$2*$F302*Main!$C$4*$E302+Main!$C$5*EV$2*$F302","v":5645.0916791653799},{"$f":"EW$2*$F302*Main!$C$4*$E302+Main!$C$5*EW$2*$F302","v":5838.5840062715488},{"$f":"EX$2*$F302*Main!$C$4*$E302+Main!$C$5*EX$2*$F302","v":5819.7983434457074},{"$f":"EY$2*$F302*Main!$C$4*$E302+Main!$C$5*EY$2*$F302","v":5969.7705516720089},{"$f":"EZ$2*$F302*Main!$C$4*$E302+Main!$C$5*EZ$2*$F302","v":6162.949784397746},{"$f":"FA$2*$F302*Main!$C$4*$E302+Main!$C$5*FA$2*$F302","v":6579.9914991314272},{"$f":"FB$2*$F302*Main!$C$4*$E302+Main!$C$5*FB$2*$F302","v":6729.9637073577305},{"$f":"FC$2*$F302*Main!$C$4*$E302+Main!$C$5*FC$2*$F302","v":6923.1429400834668},{"$f":"IF($D302<100,(FD$2*(1+Main!$C$3)*$E302*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E302*Main!$C$4)+(FD$2*Main!$C$5))","v":148.52760034478402},{"$f":"IF($D302<100,(FE$2*(1+Main!$C$3)*$E302*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E302*Main!$C$4)+(FE$2*Main!$C$5))","v":162.36043734813001},{"$f":"IF($D302<100,(FF$2*(1+Main!$C$3)*$E302*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E302*Main!$C$4)+(FF$2*Main!$C$5))","v":163.47041518488604},{"$f":"IF($D302<100,(FG$2*(1+Main!$C$3)*$E302*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E302*Main!$C$4)+(FG$2*Main!$C$5))","v":176.46553306615203},{"$f":"IF($D302<100,(FH$2*(1+Main!$C$3)*$E302*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E302*Main!$C$4)+(FH$2*Main!$C$5))","v":238.07977449513604},{"$f":"IF($D302<100,(FI$2*(1+Main!$C$3)*$E302*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E302*Main!$C$4)+(FI$2*Main!$C$5))","v":67.258374013998008}]
["NH",31700,"(Hillsborough County, Manchester-Nashua)",31700,0.98650000000000004,{"$f":"IF($D303<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F303*Main!$C$4*$E303+Main!$C$5*G$2*$F303","v":1732.6585429760203},{"$f":"H$2*$F303*Main!$C$4*$E303+Main!$C$5*H$2*$F303","v":2120.4876960990459},{"$f":"I$2*$F303*Main!$C$4*$E303+Main!$C$5*I$2*$F303","v":2508.3168492220721},{"$f":"J$2*$F303*Main!$C$4*$E303+Main!$C$5*J$2*$F303","v":2896.1460023450982},{"$f":"K$2*$F303*Main!$C$4*$E303+Main!$C$5*K$2*$F303","v":3283.6793285015929},{"$f":"L$2*$F303*Main!$C$4*$E303+Main!$C$5*L$2*$F303","v":2040.0227612024307},{"$f":"M$2*$F303*Main!$C$4*$E303+Main!$C$5*M$2*$F303","v":2375.4905412493499},{"$f":"N$2*$F303*Main!$C$4*$E303+Main!$C$5*N$2*$F303","v":2710.9583212962698},{"$f":"O$2*$F303*Main!$C$4*$E303+Main!$C$5*O$2*$F303","v":3046.4261013431897},{"$f":"P$2*$F303*Main!$C$4*$E303+Main!$C$5*P$2*$F303","v":3382.18970835664},{"$f":"Q$2*$F303*Main!$C$4*$E303+Main!$C$5*Q$2*$F303","v":2206.8691703262953},{"$f":"R$2*$F303*Main!$C$4*$E303+Main!$C$5*R$2*$F303","v":2552.9867211683554},{"$f":"S$2*$F303*Main!$C$4*$E303+Main!$C$5*S$2*$F303","v":2899.1042720104151},{"$f":"T$2*$F303*Main!$C$4*$E303+Main!$C$5*T$2*$F303","v":3245.2218228524748},{"$f":"U$2*$F303*Main!$C$4*$E303+Main!$C$5*U$2*$F303","v":3591.3393736945345},{"$f":"V$2*$F303*Main!$C$4*$E303+Main!$C$5*V$2*$F303","v":1832.0564037306631},{"$f":"W$2*$F303*Main!$C$4*$E303+Main!$C$5*W$2*$F303","v":2226.3937501173859},{"$f":"X$2*$F303*Main!$C$4*$E303+Main!$C$5*X$2*$F303","v":2621.0269234706402},{"$f":"Y$2*$F303*Main!$C$4*$E303+Main!$C$5*Y$2*$F303","v":3015.3642698573635},{"$f":"Z$2*$F303*Main!$C$4*$E303+Main!$C$5*Z$2*$F303","v":3409.7016162440859},{"$f":"AA$2*$F303*Main!$C$4*$E303+Main!$C$5*AA$2*$F303","v":2139.4206219570733},{"$f":"AB$2*$F303*Main!$C$4*$E303+Main!$C$5*AB$2*$F303","v":2481.6924222342213},{"$f":"AC$2*$F303*Main!$C$4*$E303+Main!$C$5*AC$2*$F303","v":2823.6683955448379},{"$f":"AD$2*$F303*Main!$C$4*$E303+Main!$C$5*AD$2*$F303","v":3165.940195821986},{"$f":"AE$2*$F303*Main!$C$4*$E303+Main!$C$5*AE$2*$F303","v":3507.9161691326017},{"$f":"AF$2*$F303*Main!$C$4*$E303+Main!$C$5*AF$2*$F303","v":2306.2670310809381},{"$f":"AG$2*$F303*Main!$C$4*$E303+Main!$C$5*AG$2*$F303","v":2658.892775186695},{"$f":"AH$2*$F303*Main!$C$4*$E303+Main!$C$5*AH$2*$F303","v":3011.8143462589833},{"$f":"AI$2*$F303*Main!$C$4*$E303+Main!$C$5*AI$2*$F303","v":3364.4400903647397},{"$f":"AJ$2*$F303*Main!$C$4*$E303+Main!$C$5*AJ$2*$F303","v":3717.0658344704962},{"$f":"AK$2*$F303*Main!$C$4*$E303+Main!$C$5*AK$2*$F303","v":1965.1785386699169},{"$f":"AL$2*$F303*Main!$C$4*$E303+Main!$C$5*AL$2*$F303","v":2426.9644334258619},{"$f":"AM$2*$F303*Main!$C$4*$E303+Main!$C$5*AM$2*$F303","v":2888.7503281818063},{"$f":"AN$2*$F303*Main!$C$4*$E303+Main!$C$5*AN$2*$F303","v":3350.2403959712192},{"$f":"AO$2*$F303*Main!$C$4*$E303+Main!$C$5*AO$2*$F303","v":3812.026290727164},{"$f":"AP$2*$F303*Main!$C$4*$E303+Main!$C$5*AP$2*$F303","v":2272.5427568963273},{"$f":"AQ$2*$F303*Main!$C$4*$E303+Main!$C$5*AQ$2*$F303","v":2681.967278576165},{"$f":"AR$2*$F303*Main!$C$4*$E303+Main!$C$5*AR$2*$F303","v":3091.3918002560035},{"$f":"AS$2*$F303*Main!$C$4*$E303+Main!$C$5*AS$2*$F303","v":3500.8163219358421},{"$f":"AT$2*$F303*Main!$C$4*$E303+Main!$C$5*AT$2*$F303","v":3910.2408436156802},{"$f":"AU$2*$F303*Main!$C$4*$E303+Main!$C$5*AU$2*$F303","v":2439.3891660201921},{"$f":"AV$2*$F303*Main!$C$4*$E303+Main!$C$5*AV$2*$F303","v":2859.4634584951709},{"$f":"AW$2*$F303*Main!$C$4*$E303+Main!$C$5*AW$2*$F303","v":3279.5377509701493},{"$f":"AX$2*$F303*Main!$C$4*$E303+Main!$C$5*AX$2*$F303","v":3699.3162164785954},{"$f":"AY$2*$F303*Main!$C$4*$E303+Main!$C$5*AY$2*$F303","v":4119.3905089535747},{"$f":"AZ$2*$F303*Main!$C$4*$E303+Main!$C$5*AZ$2*$F303","v":3671.5084816246185},{"$f":"BA$2*$F303*Main!$C$4*$E303+Main!$C$5*BA$2*$F303","v":4178.5559022599091},{"$f":"BB$2*$F303*Main!$C$4*$E303+Main!$C$5*BB$2*$F303","v":4685.3074959286687},{"$f":"BC$2*$F303*Main!$C$4*$E303+Main!$C$5*BC$2*$F303","v":3717.6574884035595},{"$f":"BD$2*$F303*Main!$C$4*$E303+Main!$C$5*BD$2*$F303","v":4256.3583944577395},{"$f":"BE$2*$F303*Main!$C$4*$E303+Main!$C$5*BE$2*$F303","v":4795.0593005119199},{"$f":"BF$2*$F303*Main!$C$4*$E303+Main!$C$5*BF$2*$F303","v":3937.4569245365942},{"$f":"BG$2*$F303*Main!$C$4*$E303+Main!$C$5*BG$2*$F303","v":4463.7330979964436},{"$f":"BH$2*$F303*Main!$C$4*$E303+Main!$C$5*BH$2*$F303","v":4990.0092714562943},{"$f":"BI$2*$F303*Main!$C$4*$E303+Main!$C$5*BI$2*$F303","v":3804.0389626308092},{"$f":"BJ$2*$F303*Main!$C$4*$E303+Main!$C$5*BJ$2*$F303","v":4369.0684687063085},{"$f":"BK$2*$F303*Main!$C$4*$E303+Main!$C$5*BK$2*$F303","v":4934.0979747818074},{"$f":"BL$2*$F303*Main!$C$4*$E303+Main!$C$5*BL$2*$F303","v":3849.8921424432178},{"$f":"BM$2*$F303*Main!$C$4*$E303+Main!$C$5*BM$2*$F303","v":4446.8709609041398},{"$f":"BN$2*$F303*Main!$C$4*$E303+Main!$C$5*BN$2*$F303","v":5043.5539523985271},{"$f":"BO$2*$F303*Main!$C$4*$E303+Main!$C$5*BO$2*$F303","v":4069.6915785762531},{"$f":"BP$2*$F303*Main!$C$4*$E303+Main!$C$5*BP$2*$F303","v":4654.2456644428421},{"$f":"BQ$2*$F303*Main!$C$4*$E303+Main!$C$5*BQ$2*$F303","v":5238.5039233428997},{"$f":"BR$2*$F303*Main!$C$4*$E303+Main!$C$5*BR$2*$F303","v":4273.5163585165774},{"$f":"BS$2*$F303*Main!$C$4*$E303+Main!$C$5*BS$2*$F303","v":4921.3774152209453},{"$f":"BT$2*$F303*Main!$C$4*$E303+Main!$C$5*BT$2*$F303","v":5569.2384719253132},{"$f":"BU$2*$F303*Main!$C$4*$E303+Main!$C$5*BU$2*$F303","v":4319.6653652955183},{"$f":"BV$2*$F303*Main!$C$4*$E303+Main!$C$5*BV$2*$F303","v":4999.1799074187757},{"$f":"BW$2*$F303*Main!$C$4*$E303+Main!$C$5*BW$2*$F303","v":5678.9902765085644},{"$f":"BX$2*$F303*Main!$C$4*$E303+Main!$C$5*BX$2*$F303","v":4539.4648014285531},{"$f":"BY$2*$F303*Main!$C$4*$E303+Main!$C$5*BY$2*$F303","v":5206.8504379240112},{"$f":"BZ$2*$F303*Main!$C$4*$E303+Main!$C$5*BZ$2*$F303","v":5873.9402474529388},{"$f":"CA$2*$F303*Main!$C$4*$E303+Main!$C$5*CA$2*$F303","v":3704.6411018761655},{"$f":"CB$2*$F303*Main!$C$4*$E303+Main!$C$5*CB$2*$F303","v":4200.7429247497848},{"$f":"CC$2*$F303*Main!$C$4*$E303+Main!$C$5*CC$2*$F303","v":4696.5489206568727},{"$f":"CD$2*$F303*Main!$C$4*$E303+Main!$C$5*CD$2*$F303","v":3704.6411018761655},{"$f":"CE$2*$F303*Main!$C$4*$E303+Main!$C$5*CE$2*$F303","v":4247.77941242832},{"$f":"CF$2*$F303*Main!$C$4*$E303+Main!$C$5*CF$2*$F303","v":4790.9177229804773},{"$f":"CG$2*$F303*Main!$C$4*$E303+Main!$C$5*CG$2*$F303","v":3938.9360593692522},{"$f":"CH$2*$F303*Main!$C$4*$E303+Main!$C$5*CH$2*$F303","v":4464.9164058625702},{"$f":"CI$2*$F303*Main!$C$4*$E303+Main!$C$5*CI$2*$F303","v":4990.6009253893571},{"$f":"CJ$2*$F303*Main!$C$4*$E303+Main!$C$5*CJ$2*$F303","v":3880.3623199959811},{"$f":"CK$2*$F303*Main!$C$4*$E303+Main!$C$5*CK$2*$F303","v":4419.9507069497558},{"$f":"CL$2*$F303*Main!$C$4*$E303+Main!$C$5*CL$2*$F303","v":4959.5390939035315},{"$f":"CM$2*$F303*Main!$C$4*$E303+Main!$C$5*CM$2*$F303","v":3880.3623199959811},{"$f":"CN$2*$F303*Main!$C$4*$E303+Main!$C$5*CN$2*$F303","v":4466.9871946282929},{"$f":"CO$2*$F303*Main!$C$4*$E303+Main!$C$5*CO$2*$F303","v":5053.6120692606037},{"$f":"CP$2*$F303*Main!$C$4*$E303+Main!$C$5*CP$2*$F303","v":4114.6572774890674},{"$f":"CQ$2*$F303*Main!$C$4*$E303+Main!$C$5*CQ$2*$F303","v":4684.1241880625412},{"$f":"CR$2*$F303*Main!$C$4*$E303+Main!$C$5*CR$2*$F303","v":5253.5910986360159},{"$f":"CS$2*$F303*Main!$C$4*$E303+Main!$C$5*CS$2*$F303","v":4497.4573721810548},{"$f":"CT$2*$F303*Main!$C$4*$E303+Main!$C$5*CT$2*$F303","v":5070.7700333194407},{"$f":"CU$2*$F303*Main!$C$4*$E303+Main!$C$5*CU$2*$F303","v":5644.0826944578257},{"$f":"CV$2*$F303*Main!$C$4*$E303+Main!$C$5*CV$2*$F303","v":4497.4573721810548},{"$f":"CW$2*$F303*Main!$C$4*$E303+Main!$C$5*CW$2*$F303","v":5117.8065209979777},{"$f":"CX$2*$F303*Main!$C$4*$E303+Main!$C$5*CX$2*$F303","v":5738.4514967814312},{"$f":"CY$2*$F303*Main!$C$4*$E303+Main!$C$5*CY$2*$F303","v":4731.752329674141},{"$f":"CZ$2*$F303*Main!$C$4*$E303+Main!$C$5*CZ$2*$F303","v":5334.943514432226},{"$f":"DA$2*$F303*Main!$C$4*$E303+Main!$C$5*DA$2*$F303","v":5938.1346991903119},{"$f":"DB$2*$F303*Main!$C$4*$E303+Main!$C$5*DB$2*$F303","v":1415.5320348540649},{"$f":"DC$2*$F303*Main!$C$4*$E303+Main!$C$5*DC$2*$F303","v":1873.4721790450976},{"$f":"DD$2*$F303*Main!$C$4*$E303+Main!$C$5*DD$2*$F303","v":2331.1164962695993},{"$f":"DE$2*$F303*Main!$C$4*$E303+Main!$C$5*DE$2*$F303","v":2789.0566404606316},{"$f":"DF$2*$F303*Main!$C$4*$E303+Main!$C$5*DF$2*$F303","v":3246.9967846516638},{"$f":"DG$2*$F303*Main!$C$4*$E303+Main!$C$5*DG$2*$F303","v":1650.1228193136831},{"$f":"DH$2*$F303*Main!$C$4*$E303+Main!$C$5*DH$2*$F303","v":2061.0264758261796},{"$f":"DI$2*$F303*Main!$C$4*$E303+Main!$C$5*DI$2*$F303","v":2471.9301323386762},{"$f":"DJ$2*$F303*Main!$C$4*$E303+Main!$C$5*DJ$2*$F303","v":2882.8337888511733},{"$f":"DK$2*$F303*Main!$C$4*$E303+Main!$C$5*DK$2*$F303","v":3293.7374453636694},{"$f":"DL$2*$F303*Main!$C$4*$E303+Main!$C$5*DL$2*$F303","v":1786.4990508847852},{"$f":"DM$2*$F303*Main!$C$4*$E303+Main!$C$5*DM$2*$F303","v":2216.9272871883722},{"$f":"DN$2*$F303*Main!$C$4*$E303+Main!$C$5*DN$2*$F303","v":2647.35552349196},{"$f":"DO$2*$F303*Main!$C$4*$E303+Main!$C$5*DO$2*$F303","v":3078.0795867620782},{"$f":"DP$2*$F303*Main!$C$4*$E303+Main!$C$5*DP$2*$F303","v":3508.5078230656654},{"$f":"DQ$2*$F303*Main!$C$4*$E303+Main!$C$5*DQ$2*$F303","v":1465.8226191644496},{"$f":"DR$2*$F303*Main!$C$4*$E303+Main!$C$5*DR$2*$F303","v":1948.6122285441429},{"$f":"DS$2*$F303*Main!$C$4*$E303+Main!$C$5*DS$2*$F303","v":2431.6976648903683},{"$f":"DT$2*$F303*Main!$C$4*$E303+Main!$C$5*DT$2*$F303","v":2914.4872742700618},{"$f":"DU$2*$F303*Main!$C$4*$E303+Main!$C$5*DU$2*$F303","v":3397.5727106162876},{"$f":"DV$2*$F303*Main!$C$4*$E303+Main!$C$5*DV$2*$F303","v":1700.413403624068},{"$f":"DW$2*$F303*Main!$C$4*$E303+Main!$C$5*DW$2*$F303","v":2136.4623522917568},{"$f":"DX$2*$F303*Main!$C$4*$E303+Main!$C$5*DX$2*$F303","v":2572.2154739929138},{"$f":"DY$2*$F303*Main!$C$4*$E303+Main!$C$5*DY$2*$F303","v":3008.2644226606026},{"$f":"DZ$2*$F303*Main!$C$4*$E303+Main!$C$5*DZ$2*$F303","v":3444.3133713282914},{"$f":"EA$2*$F303*Main!$C$4*$E303+Main!$C$5*EA$2*$F303","v":1836.4938082286385},{"$f":"EB$2*$F303*Main!$C$4*$E303+Main!$C$5*EB$2*$F303","v":2292.067336687418},{"$f":"EC$2*$F303*Main!$C$4*$E303+Main!$C$5*EC$2*$F303","v":2747.640865146197},{"$f":"ED$2*$F303*Main!$C$4*$E303+Main!$C$5*ED$2*$F303","v":3203.5102205715084},{"$f":"EE$2*$F303*Main!$C$4*$E303+Main!$C$5*EE$2*$F303","v":3659.0837490302883},{"$f":"EF$2*$F303*Main!$C$4*$E303+Main!$C$5*EF$2*$F303","v":1816.3775745044843},{"$f":"EG$2*$F303*Main!$C$4*$E303+Main!$C$5*EG$2*$F303","v":2352.7118648264109},{"$f":"EH$2*$F303*Main!$C$4*$E303+Main!$C$5*EH$2*$F303","v":2888.7503281818063},{"$f":"EI$2*$F303*Main!$C$4*$E303+Main!$C$5*EI$2*$F303","v":3425.0846185037326},{"$f":"EJ$2*$F303*Main!$C$4*$E303+Main!$C$5*EJ$2*$F303","v":3961.4189088256599},{"$f":"EK$2*$F303*Main!$C$4*$E303+Main!$C$5*EK$2*$F303","v":2050.9683589641027},{"$f":"EL$2*$F303*Main!$C$4*$E303+Main!$C$5*EL$2*$F303","v":2540.2661616074934},{"$f":"EM$2*$F303*Main!$C$4*$E303+Main!$C$5*EM$2*$F303","v":3029.5639642508836},{"$f":"EN$2*$F303*Main!$C$4*$E303+Main!$C$5*EN$2*$F303","v":3518.8617668942738},{"$f":"EO$2*$F303*Main!$C$4*$E303+Main!$C$5*EO$2*$F303","v":4008.1595695376641},{"$f":"EP$2*$F303*Main!$C$4*$E303+Main!$C$5*EP$2*$F303","v":2187.0487635686732},{"$f":"EQ$2*$F303*Main!$C$4*$E303+Main!$C$5*EQ$2*$F303","v":2696.166972969686},{"$f":"ER$2*$F303*Main!$C$4*$E303+Main!$C$5*ER$2*$F303","v":3204.9893554041664},{"$f":"ES$2*$F303*Main!$C$4*$E303+Main!$C$5*ES$2*$F303","v":3713.8117378386482},{"$f":"ET$2*$F303*Main!$C$4*$E303+Main!$C$5*ET$2*$F303","v":4222.9299472396606},{"$f":"EU$2*$F303*Main!$C$4*$E303+Main!$C$5*EU$2*$F303","v":5192.3549165639597},{"$f":"EV$2*$F303*Main!$C$4*$E303+Main!$C$5*EV$2*$F303","v":5333.7602065661004},{"$f":"EW$2*$F303*Main!$C$4*$E303+Main!$C$5*EW$2*$F303","v":5516.5812718826746},{"$f":"EX$2*$F303*Main!$C$4*$E303+Main!$C$5*EX$2*$F303","v":5498.8316538907748},{"$f":"EY$2*$F303*Main!$C$4*$E303+Main!$C$5*EY$2*$F303","v":5640.5327708594468},{"$f":"EZ$2*$F303*Main!$C$4*$E303+Main!$C$5*EZ$2*$F303","v":5823.0580092094897},{"$f":"FA$2*$F303*Main!$C$4*$E303+Main!$C$5*FA$2*$F303","v":6217.099528629682},{"$f":"FB$2*$F303*Main!$C$4*$E303+Main!$C$5*FB$2*$F303","v":6358.800645598355},{"$f":"FC$2*$F303*Main!$C$4*$E303+Main!$C$5*FC$2*$F303","v":6541.3258839483969},{"$f":"IF($D303<100,(FD$2*(1+Main!$C$3)*$E303*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E303*Main!$C$4)+(FD$2*Main!$C$5))","v":140.33618040600001},{"$f":"IF($D303<100,(FE$2*(1+Main!$C$3)*$E303*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E303*Main!$C$4)+(FE$2*Main!$C$5))","v":153.40612501375},{"$f":"IF($D303<100,(FF$2*(1+Main!$C$3)*$E303*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E303*Main!$C$4)+(FF$2*Main!$C$5))","v":154.45488665525002},{"$f":"IF($D303<100,(FG$2*(1+Main!$C$3)*$E303*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E303*Main!$C$4)+(FG$2*Main!$C$5))","v":166.73331304300004},{"$f":"IF($D303<100,(FH$2*(1+Main!$C$3)*$E303*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E303*Main!$C$4)+(FH$2*Main!$C$5))","v":224.949478124},{"$f":"IF($D303<100,(FI$2*(1+Main!$C$3)*$E303*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E303*Main!$C$4)+(FI$2*Main!$C$5))","v":63.549019088250006}]
["NH",40484,"(Rockingham County, Rockingham County-Strafford County, Strafford County)",40484,0.98650000000000004,{"$f":"IF($D304<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F304*Main!$C$4*$E304+Main!$C$5*G$2*$F304","v":1732.6585429760203},{"$f":"H$2*$F304*Main!$C$4*$E304+Main!$C$5*H$2*$F304","v":2120.4876960990459},{"$f":"I$2*$F304*Main!$C$4*$E304+Main!$C$5*I$2*$F304","v":2508.3168492220721},{"$f":"J$2*$F304*Main!$C$4*$E304+Main!$C$5*J$2*$F304","v":2896.1460023450982},{"$f":"K$2*$F304*Main!$C$4*$E304+Main!$C$5*K$2*$F304","v":3283.6793285015929},{"$f":"L$2*$F304*Main!$C$4*$E304+Main!$C$5*L$2*$F304","v":2040.0227612024307},{"$f":"M$2*$F304*Main!$C$4*$E304+Main!$C$5*M$2*$F304","v":2375.4905412493499},{"$f":"N$2*$F304*Main!$C$4*$E304+Main!$C$5*N$2*$F304","v":2710.9583212962698},{"$f":"O$2*$F304*Main!$C$4*$E304+Main!$C$5*O$2*$F304","v":3046.4261013431897},{"$f":"P$2*$F304*Main!$C$4*$E304+Main!$C$5*P$2*$F304","v":3382.18970835664},{"$f":"Q$2*$F304*Main!$C$4*$E304+Main!$C$5*Q$2*$F304","v":2206.8691703262953},{"$f":"R$2*$F304*Main!$C$4*$E304+Main!$C$5*R$2*$F304","v":2552.9867211683554},{"$f":"S$2*$F304*Main!$C$4*$E304+Main!$C$5*S$2*$F304","v":2899.1042720104151},{"$f":"T$2*$F304*Main!$C$4*$E304+Main!$C$5*T$2*$F304","v":3245.2218228524748},{"$f":"U$2*$F304*Main!$C$4*$E304+Main!$C$5*U$2*$F304","v":3591.3393736945345},{"$f":"V$2*$F304*Main!$C$4*$E304+Main!$C$5*V$2*$F304","v":1832.0564037306631},{"$f":"W$2*$F304*Main!$C$4*$E304+Main!$C$5*W$2*$F304","v":2226.3937501173859},{"$f":"X$2*$F304*Main!$C$4*$E304+Main!$C$5*X$2*$F304","v":2621.0269234706402},{"$f":"Y$2*$F304*Main!$C$4*$E304+Main!$C$5*Y$2*$F304","v":3015.3642698573635},{"$f":"Z$2*$F304*Main!$C$4*$E304+Main!$C$5*Z$2*$F304","v":3409.7016162440859},{"$f":"AA$2*$F304*Main!$C$4*$E304+Main!$C$5*AA$2*$F304","v":2139.4206219570733},{"$f":"AB$2*$F304*Main!$C$4*$E304+Main!$C$5*AB$2*$F304","v":2481.6924222342213},{"$f":"AC$2*$F304*Main!$C$4*$E304+Main!$C$5*AC$2*$F304","v":2823.6683955448379},{"$f":"AD$2*$F304*Main!$C$4*$E304+Main!$C$5*AD$2*$F304","v":3165.940195821986},{"$f":"AE$2*$F304*Main!$C$4*$E304+Main!$C$5*AE$2*$F304","v":3507.9161691326017},{"$f":"AF$2*$F304*Main!$C$4*$E304+Main!$C$5*AF$2*$F304","v":2306.2670310809381},{"$f":"AG$2*$F304*Main!$C$4*$E304+Main!$C$5*AG$2*$F304","v":2658.892775186695},{"$f":"AH$2*$F304*Main!$C$4*$E304+Main!$C$5*AH$2*$F304","v":3011.8143462589833},{"$f":"AI$2*$F304*Main!$C$4*$E304+Main!$C$5*AI$2*$F304","v":3364.4400903647397},{"$f":"AJ$2*$F304*Main!$C$4*$E304+Main!$C$5*AJ$2*$F304","v":3717.0658344704962},{"$f":"AK$2*$F304*Main!$C$4*$E304+Main!$C$5*AK$2*$F304","v":1965.1785386699169},{"$f":"AL$2*$F304*Main!$C$4*$E304+Main!$C$5*AL$2*$F304","v":2426.9644334258619},{"$f":"AM$2*$F304*Main!$C$4*$E304+Main!$C$5*AM$2*$F304","v":2888.7503281818063},{"$f":"AN$2*$F304*Main!$C$4*$E304+Main!$C$5*AN$2*$F304","v":3350.2403959712192},{"$f":"AO$2*$F304*Main!$C$4*$E304+Main!$C$5*AO$2*$F304","v":3812.026290727164},{"$f":"AP$2*$F304*Main!$C$4*$E304+Main!$C$5*AP$2*$F304","v":2272.5427568963273},{"$f":"AQ$2*$F304*Main!$C$4*$E304+Main!$C$5*AQ$2*$F304","v":2681.967278576165},{"$f":"AR$2*$F304*Main!$C$4*$E304+Main!$C$5*AR$2*$F304","v":3091.3918002560035},{"$f":"AS$2*$F304*Main!$C$4*$E304+Main!$C$5*AS$2*$F304","v":3500.8163219358421},{"$f":"AT$2*$F304*Main!$C$4*$E304+Main!$C$5*AT$2*$F304","v":3910.2408436156802},{"$f":"AU$2*$F304*Main!$C$4*$E304+Main!$C$5*AU$2*$F304","v":2439.3891660201921},{"$f":"AV$2*$F304*Main!$C$4*$E304+Main!$C$5*AV$2*$F304","v":2859.4634584951709},{"$f":"AW$2*$F304*Main!$C$4*$E304+Main!$C$5*AW$2*$F304","v":3279.5377509701493},{"$f":"AX$2*$F304*Main!$C$4*$E304+Main!$C$5*AX$2*$F304","v":3699.3162164785954},{"$f":"AY$2*$F304*Main!$C$4*$E304+Main!$C$5*AY$2*$F304","v":4119.3905089535747},{"$f":"AZ$2*$F304*Main!$C$4*$E304+Main!$C$5*AZ$2*$F304","v":3671.5084816246185},{"$f":"BA$2*$F304*Main!$C$4*$E304+Main!$C$5*BA$2*$F304","v":4178.5559022599091},{"$f":"BB$2*$F304*Main!$C$4*$E304+Main!$C$5*BB$2*$F304","v":4685.3074959286687},{"$f":"BC$2*$F304*Main!$C$4*$E304+Main!$C$5*BC$2*$F304","v":3717.6574884035595},{"$f":"BD$2*$F304*Main!$C$4*$E304+Main!$C$5*BD$2*$F304","v":4256.3583944577395},{"$f":"BE$2*$F304*Main!$C$4*$E304+Main!$C$5*BE$2*$F304","v":4795.0593005119199},{"$f":"BF$2*$F304*Main!$C$4*$E304+Main!$C$5*BF$2*$F304","v":3937.4569245365942},{"$f":"BG$2*$F304*Main!$C$4*$E304+Main!$C$5*BG$2*$F304","v":4463.7330979964436},{"$f":"BH$2*$F304*Main!$C$4*$E304+Main!$C$5*BH$2*$F304","v":4990.0092714562943},{"$f":"BI$2*$F304*Main!$C$4*$E304+Main!$C$5*BI$2*$F304","v":3804.0389626308092},{"$f":"BJ$2*$F304*Main!$C$4*$E304+Main!$C$5*BJ$2*$F304","v":4369.0684687063085},{"$f":"BK$2*$F304*Main!$C$4*$E304+Main!$C$5*BK$2*$F304","v":4934.0979747818074},{"$f":"BL$2*$F304*Main!$C$4*$E304+Main!$C$5*BL$2*$F304","v":3849.8921424432178},{"$f":"BM$2*$F304*Main!$C$4*$E304+Main!$C$5*BM$2*$F304","v":4446.8709609041398},{"$f":"BN$2*$F304*Main!$C$4*$E304+Main!$C$5*BN$2*$F304","v":5043.5539523985271},{"$f":"BO$2*$F304*Main!$C$4*$E304+Main!$C$5*BO$2*$F304","v":4069.6915785762531},{"$f":"BP$2*$F304*Main!$C$4*$E304+Main!$C$5*BP$2*$F304","v":4654.2456644428421},{"$f":"BQ$2*$F304*Main!$C$4*$E304+Main!$C$5*BQ$2*$F304","v":5238.5039233428997},{"$f":"BR$2*$F304*Main!$C$4*$E304+Main!$C$5*BR$2*$F304","v":4273.5163585165774},{"$f":"BS$2*$F304*Main!$C$4*$E304+Main!$C$5*BS$2*$F304","v":4921.3774152209453},{"$f":"BT$2*$F304*Main!$C$4*$E304+Main!$C$5*BT$2*$F304","v":5569.2384719253132},{"$f":"BU$2*$F304*Main!$C$4*$E304+Main!$C$5*BU$2*$F304","v":4319.6653652955183},{"$f":"BV$2*$F304*Main!$C$4*$E304+Main!$C$5*BV$2*$F304","v":4999.1799074187757},{"$f":"BW$2*$F304*Main!$C$4*$E304+Main!$C$5*BW$2*$F304","v":5678.9902765085644},{"$f":"BX$2*$F304*Main!$C$4*$E304+Main!$C$5*BX$2*$F304","v":4539.4648014285531},{"$f":"BY$2*$F304*Main!$C$4*$E304+Main!$C$5*BY$2*$F304","v":5206.8504379240112},{"$f":"BZ$2*$F304*Main!$C$4*$E304+Main!$C$5*BZ$2*$F304","v":5873.9402474529388},{"$f":"CA$2*$F304*Main!$C$4*$E304+Main!$C$5*CA$2*$F304","v":3704.6411018761655},{"$f":"CB$2*$F304*Main!$C$4*$E304+Main!$C$5*CB$2*$F304","v":4200.7429247497848},{"$f":"CC$2*$F304*Main!$C$4*$E304+Main!$C$5*CC$2*$F304","v":4696.5489206568727},{"$f":"CD$2*$F304*Main!$C$4*$E304+Main!$C$5*CD$2*$F304","v":3704.6411018761655},{"$f":"CE$2*$F304*Main!$C$4*$E304+Main!$C$5*CE$2*$F304","v":4247.77941242832},{"$f":"CF$2*$F304*Main!$C$4*$E304+Main!$C$5*CF$2*$F304","v":4790.9177229804773},{"$f":"CG$2*$F304*Main!$C$4*$E304+Main!$C$5*CG$2*$F304","v":3938.9360593692522},{"$f":"CH$2*$F304*Main!$C$4*$E304+Main!$C$5*CH$2*$F304","v":4464.9164058625702},{"$f":"CI$2*$F304*Main!$C$4*$E304+Main!$C$5*CI$2*$F304","v":4990.6009253893571},{"$f":"CJ$2*$F304*Main!$C$4*$E304+Main!$C$5*CJ$2*$F304","v":3880.3623199959811},{"$f":"CK$2*$F304*Main!$C$4*$E304+Main!$C$5*CK$2*$F304","v":4419.9507069497558},{"$f":"CL$2*$F304*Main!$C$4*$E304+Main!$C$5*CL$2*$F304","v":4959.5390939035315},{"$f":"CM$2*$F304*Main!$C$4*$E304+Main!$C$5*CM$2*$F304","v":3880.3623199959811},{"$f":"CN$2*$F304*Main!$C$4*$E304+Main!$C$5*CN$2*$F304","v":4466.9871946282929},{"$f":"CO$2*$F304*Main!$C$4*$E304+Main!$C$5*CO$2*$F304","v":5053.6120692606037},{"$f":"CP$2*$F304*Main!$C$4*$E304+Main!$C$5*CP$2*$F304","v":4114.6572774890674},{"$f":"CQ$2*$F304*Main!$C$4*$E304+Main!$C$5*CQ$2*$F304","v":4684.1241880625412},{"$f":"CR$2*$F304*Main!$C$4*$E304+Main!$C$5*CR$2*$F304","v":5253.5910986360159},{"$f":"CS$2*$F304*Main!$C$4*$E304+Main!$C$5*CS$2*$F304","v":4497.4573721810548},{"$f":"CT$2*$F304*Main!$C$4*$E304+Main!$C$5*CT$2*$F304","v":5070.7700333194407},{"$f":"CU$2*$F304*Main!$C$4*$E304+Main!$C$5*CU$2*$F304","v":5644.0826944578257},{"$f":"CV$2*$F304*Main!$C$4*$E304+Main!$C$5*CV$2*$F304","v":4497.4573721810548},{"$f":"CW$2*$F304*Main!$C$4*$E304+Main!$C$5*CW$2*$F304","v":5117.8065209979777},{"$f":"CX$2*$F304*Main!$C$4*$E304+Main!$C$5*CX$2*$F304","v":5738.4514967814312},{"$f":"CY$2*$F304*Main!$C$4*$E304+Main!$C$5*CY$2*$F304","v":4731.752329674141},{"$f":"CZ$2*$F304*Main!$C$4*$E304+Main!$C$5*CZ$2*$F304","v":5334.943514432226},{"$f":"DA$2*$F304*Main!$C$4*$E304+Main!$C$5*DA$2*$F304","v":5938.1346991903119},{"$f":"DB$2*$F304*Main!$C$4*$E304+Main!$C$5*DB$2*$F304","v":1415.5320348540649},{"$f":"DC$2*$F304*Main!$C$4*$E304+Main!$C$5*DC$2*$F304","v":1873.4721790450976},{"$f":"DD$2*$F304*Main!$C$4*$E304+Main!$C$5*DD$2*$F304","v":2331.1164962695993},{"$f":"DE$2*$F304*Main!$C$4*$E304+Main!$C$5*DE$2*$F304","v":2789.0566404606316},{"$f":"DF$2*$F304*Main!$C$4*$E304+Main!$C$5*DF$2*$F304","v":3246.9967846516638},{"$f":"DG$2*$F304*Main!$C$4*$E304+Main!$C$5*DG$2*$F304","v":1650.1228193136831},{"$f":"DH$2*$F304*Main!$C$4*$E304+Main!$C$5*DH$2*$F304","v":2061.0264758261796},{"$f":"DI$2*$F304*Main!$C$4*$E304+Main!$C$5*DI$2*$F304","v":2471.9301323386762},{"$f":"DJ$2*$F304*Main!$C$4*$E304+Main!$C$5*DJ$2*$F304","v":2882.8337888511733},{"$f":"DK$2*$F304*Main!$C$4*$E304+Main!$C$5*DK$2*$F304","v":3293.7374453636694},{"$f":"DL$2*$F304*Main!$C$4*$E304+Main!$C$5*DL$2*$F304","v":1786.4990508847852},{"$f":"DM$2*$F304*Main!$C$4*$E304+Main!$C$5*DM$2*$F304","v":2216.9272871883722},{"$f":"DN$2*$F304*Main!$C$4*$E304+Main!$C$5*DN$2*$F304","v":2647.35552349196},{"$f":"DO$2*$F304*Main!$C$4*$E304+Main!$C$5*DO$2*$F304","v":3078.0795867620782},{"$f":"DP$2*$F304*Main!$C$4*$E304+Main!$C$5*DP$2*$F304","v":3508.5078230656654},{"$f":"DQ$2*$F304*Main!$C$4*$E304+Main!$C$5*DQ$2*$F304","v":1465.8226191644496},{"$f":"DR$2*$F304*Main!$C$4*$E304+Main!$C$5*DR$2*$F304","v":1948.6122285441429},{"$f":"DS$2*$F304*Main!$C$4*$E304+Main!$C$5*DS$2*$F304","v":2431.6976648903683},{"$f":"DT$2*$F304*Main!$C$4*$E304+Main!$C$5*DT$2*$F304","v":2914.4872742700618},{"$f":"DU$2*$F304*Main!$C$4*$E304+Main!$C$5*DU$2*$F304","v":3397.5727106162876},{"$f":"DV$2*$F304*Main!$C$4*$E304+Main!$C$5*DV$2*$F304","v":1700.413403624068},{"$f":"DW$2*$F304*Main!$C$4*$E304+Main!$C$5*DW$2*$F304","v":2136.4623522917568},{"$f":"DX$2*$F304*Main!$C$4*$E304+Main!$C$5*DX$2*$F304","v":2572.2154739929138},{"$f":"DY$2*$F304*Main!$C$4*$E304+Main!$C$5*DY$2*$F304","v":3008.2644226606026},{"$f":"DZ$2*$F304*Main!$C$4*$E304+Main!$C$5*DZ$2*$F304","v":3444.3133713282914},{"$f":"EA$2*$F304*Main!$C$4*$E304+Main!$C$5*EA$2*$F304","v":1836.4938082286385},{"$f":"EB$2*$F304*Main!$C$4*$E304+Main!$C$5*EB$2*$F304","v":2292.067336687418},{"$f":"EC$2*$F304*Main!$C$4*$E304+Main!$C$5*EC$2*$F304","v":2747.640865146197},{"$f":"ED$2*$F304*Main!$C$4*$E304+Main!$C$5*ED$2*$F304","v":3203.5102205715084},{"$f":"EE$2*$F304*Main!$C$4*$E304+Main!$C$5*EE$2*$F304","v":3659.0837490302883},{"$f":"EF$2*$F304*Main!$C$4*$E304+Main!$C$5*EF$2*$F304","v":1816.3775745044843},{"$f":"EG$2*$F304*Main!$C$4*$E304+Main!$C$5*EG$2*$F304","v":2352.7118648264109},{"$f":"EH$2*$F304*Main!$C$4*$E304+Main!$C$5*EH$2*$F304","v":2888.7503281818063},{"$f":"EI$2*$F304*Main!$C$4*$E304+Main!$C$5*EI$2*$F304","v":3425.0846185037326},{"$f":"EJ$2*$F304*Main!$C$4*$E304+Main!$C$5*EJ$2*$F304","v":3961.4189088256599},{"$f":"EK$2*$F304*Main!$C$4*$E304+Main!$C$5*EK$2*$F304","v":2050.9683589641027},{"$f":"EL$2*$F304*Main!$C$4*$E304+Main!$C$5*EL$2*$F304","v":2540.2661616074934},{"$f":"EM$2*$F304*Main!$C$4*$E304+Main!$C$5*EM$2*$F304","v":3029.5639642508836},{"$f":"EN$2*$F304*Main!$C$4*$E304+Main!$C$5*EN$2*$F304","v":3518.8617668942738},{"$f":"EO$2*$F304*Main!$C$4*$E304+Main!$C$5*EO$2*$F304","v":4008.1595695376641},{"$f":"EP$2*$F304*Main!$C$4*$E304+Main!$C$5*EP$2*$F304","v":2187.0487635686732},{"$f":"EQ$2*$F304*Main!$C$4*$E304+Main!$C$5*EQ$2*$F304","v":2696.166972969686},{"$f":"ER$2*$F304*Main!$C$4*$E304+Main!$C$5*ER$2*$F304","v":3204.9893554041664},{"$f":"ES$2*$F304*Main!$C$4*$E304+Main!$C$5*ES$2*$F304","v":3713.8117378386482},{"$f":"ET$2*$F304*Main!$C$4*$E304+Main!$C$5*ET$2*$F304","v":4222.9299472396606},{"$f":"EU$2*$F304*Main!$C$4*$E304+Main!$C$5*EU$2*$F304","v":5192.3549165639597},{"$f":"EV$2*$F304*Main!$C$4*$E304+Main!$C$5*EV$2*$F304","v":5333.7602065661004},{"$f":"EW$2*$F304*Main!$C$4*$E304+Main!$C$5*EW$2*$F304","v":5516.5812718826746},{"$f":"EX$2*$F304*Main!$C$4*$E304+Main!$C$5*EX$2*$F304","v":5498.8316538907748},{"$f":"EY$2*$F304*Main!$C$4*$E304+Main!$C$5*EY$2*$F304","v":5640.5327708594468},{"$f":"EZ$2*$F304*Main!$C$4*$E304+Main!$C$5*EZ$2*$F304","v":5823.0580092094897},{"$f":"FA$2*$F304*Main!$C$4*$E304+Main!$C$5*FA$2*$F304","v":6217.099528629682},{"$f":"FB$2*$F304*Main!$C$4*$E304+Main!$C$5*FB$2*$F304","v":6358.800645598355},{"$f":"FC$2*$F304*Main!$C$4*$E304+Main!$C$5*FC$2*$F304","v":6541.3258839483969},{"$f":"IF($D304<100,(FD$2*(1+Main!$C$3)*$E304*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E304*Main!$C$4)+(FD$2*Main!$C$5))","v":140.33618040600001},{"$f":"IF($D304<100,(FE$2*(1+Main!$C$3)*$E304*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E304*Main!$C$4)+(FE$2*Main!$C$5))","v":153.40612501375},{"$f":"IF($D304<100,(FF$2*(1+Main!$C$3)*$E304*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E304*Main!$C$4)+(FF$2*Main!$C$5))","v":154.45488665525002},{"$f":"IF($D304<100,(FG$2*(1+Main!$C$3)*$E304*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E304*Main!$C$4)+(FG$2*Main!$C$5))","v":166.73331304300004},{"$f":"IF($D304<100,(FH$2*(1+Main!$C$3)*$E304*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E304*Main!$C$4)+(FH$2*Main!$C$5))","v":224.949478124},{"$f":"IF($D304<100,(FI$2*(1+Main!$C$3)*$E304*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E304*Main!$C$4)+(FI$2*Main!$C$5))","v":63.549019088250006}]
["NJ",31,"Nonurban",31,"----------",{"$f":"IF($D305<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001}]
["NJ",10900,"(Allentown-Bethlehem-Easton, Warren County)",10900,0.91759999999999997,{"$f":"IF($D306<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F306*Main!$C$4*$E306+Main!$C$5*G$2*$F306","v":1637.8986580091914},{"$f":"H$2*$F306*Main!$C$4*$E306+Main!$C$5*H$2*$F306","v":2004.5172580860308},{"$f":"I$2*$F306*Main!$C$4*$E306+Main!$C$5*I$2*$F306","v":2371.135858162871},{"$f":"J$2*$F306*Main!$C$4*$E306+Main!$C$5*J$2*$F306","v":2737.7544582397104},{"$f":"K$2*$F306*Main!$C$4*$E306+Main!$C$5*K$2*$F306","v":3104.093410261572},{"$f":"L$2*$F306*Main!$C$4*$E306+Main!$C$5*L$2*$F306","v":1928.4529871318739},{"$f":"M$2*$F306*Main!$C$4*$E306+Main!$C$5*M$2*$F306","v":2245.5738814775154},{"$f":"N$2*$F306*Main!$C$4*$E306+Main!$C$5*N$2*$F306","v":2562.6947758231572},{"$f":"O$2*$F306*Main!$C$4*$E306+Main!$C$5*O$2*$F306","v":2879.8156701687985},{"$f":"P$2*$F306*Main!$C$4*$E306+Main!$C$5*P$2*$F306","v":3197.216212569419},{"$f":"Q$2*$F306*Main!$C$4*$E306+Main!$C$5*Q$2*$F306","v":2086.1744901397587},{"$f":"R$2*$F306*Main!$C$4*$E306+Main!$C$5*R$2*$F306","v":2413.3627144646275},{"$f":"S$2*$F306*Main!$C$4*$E306+Main!$C$5*S$2*$F306","v":2740.5509387894958},{"$f":"T$2*$F306*Main!$C$4*$E306+Main!$C$5*T$2*$F306","v":3067.7391631143641},{"$f":"U$2*$F306*Main!$C$4*$E306+Main!$C$5*U$2*$F306","v":3394.9273874392329},{"$f":"V$2*$F306*Main!$C$4*$E306+Main!$C$5*V$2*$F306","v":1731.8604044819742},{"$f":"W$2*$F306*Main!$C$4*$E306+Main!$C$5*W$2*$F306","v":2104.6312617683416},{"$f":"X$2*$F306*Main!$C$4*$E306+Main!$C$5*X$2*$F306","v":2477.6817671096869},{"$f":"Y$2*$F306*Main!$C$4*$E306+Main!$C$5*Y$2*$F306","v":2850.4526243960545},{"$f":"Z$2*$F306*Main!$C$4*$E306+Main!$C$5*Z$2*$F306","v":3223.2234816824212},{"$f":"AA$2*$F306*Main!$C$4*$E306+Main!$C$5*AA$2*$F306","v":2022.4147336046562},{"$f":"AB$2*$F306*Main!$C$4*$E306+Main!$C$5*AB$2*$F306","v":2345.967533214804},{"$f":"AC$2*$F306*Main!$C$4*$E306+Main!$C$5*AC$2*$F306","v":2669.2406847699731},{"$f":"AD$2*$F306*Main!$C$4*$E306+Main!$C$5*AD$2*$F306","v":2992.7934843801208},{"$f":"AE$2*$F306*Main!$C$4*$E306+Main!$C$5*AE$2*$F306","v":3316.0666359352895},{"$f":"AF$2*$F306*Main!$C$4*$E306+Main!$C$5*AF$2*$F306","v":2180.1362366125418},{"$f":"AG$2*$F306*Main!$C$4*$E306+Main!$C$5*AG$2*$F306","v":2513.4767181469379},{"$f":"AH$2*$F306*Main!$C$4*$E306+Main!$C$5*AH$2*$F306","v":2847.0968477363117},{"$f":"AI$2*$F306*Main!$C$4*$E306+Main!$C$5*AI$2*$F306","v":3180.4373292707078},{"$f":"AJ$2*$F306*Main!$C$4*$E306+Main!$C$5*AJ$2*$F306","v":3513.7778108051034},{"$f":"AK$2*$F306*Main!$C$4*$E306+Main!$C$5*AK$2*$F306","v":1857.7020292223081},{"$f":"AL$2*$F306*Main!$C$4*$E306+Main!$C$5*AL$2*$F306","v":2294.2326430437779},{"$f":"AM$2*$F306*Main!$C$4*$E306+Main!$C$5*AM$2*$F306","v":2730.7632568652475},{"$f":"AN$2*$F306*Main!$C$4*$E306+Main!$C$5*AN$2*$F306","v":3167.0142226317389},{"$f":"AO$2*$F306*Main!$C$4*$E306+Main!$C$5*AO$2*$F306","v":3603.5448364532085},{"$f":"AP$2*$F306*Main!$C$4*$E306+Main!$C$5*AP$2*$F306","v":2148.2563583449905},{"$f":"AQ$2*$F306*Main!$C$4*$E306+Main!$C$5*AQ$2*$F306","v":2535.2892664352621},{"$f":"AR$2*$F306*Main!$C$4*$E306+Main!$C$5*AR$2*$F306","v":2922.3221745255337},{"$f":"AS$2*$F306*Main!$C$4*$E306+Main!$C$5*AS$2*$F306","v":3309.3550826158053},{"$f":"AT$2*$F306*Main!$C$4*$E306+Main!$C$5*AT$2*$F306","v":3696.3879907060773},{"$f":"AU$2*$F306*Main!$C$4*$E306+Main!$C$5*AU$2*$F306","v":2305.9778613528756},{"$f":"AV$2*$F306*Main!$C$4*$E306+Main!$C$5*AV$2*$F306","v":2703.0780994223742},{"$f":"AW$2*$F306*Main!$C$4*$E306+Main!$C$5*AW$2*$F306","v":3100.1783374918728},{"$f":"AX$2*$F306*Main!$C$4*$E306+Main!$C$5*AX$2*$F306","v":3496.9989275063926},{"$f":"AY$2*$F306*Main!$C$4*$E306+Main!$C$5*AY$2*$F306","v":3894.0991655758912},{"$f":"AZ$2*$F306*Main!$C$4*$E306+Main!$C$5*AZ$2*$F306","v":3470.7120103384118},{"$f":"BA$2*$F306*Main!$C$4*$E306+Main!$C$5*BA$2*$F306","v":3950.0287765715948},{"$f":"BB$2*$F306*Main!$C$4*$E306+Main!$C$5*BB$2*$F306","v":4429.0658947497996},{"$f":"BC$2*$F306*Main!$C$4*$E306+Main!$C$5*BC$2*$F306","v":3514.3371069150603},{"$f":"BD$2*$F306*Main!$C$4*$E306+Main!$C$5*BD$2*$F306","v":4023.5762150309456},{"$f":"BE$2*$F306*Main!$C$4*$E306+Main!$C$5*BE$2*$F306","v":4532.8153231468305},{"$f":"BF$2*$F306*Main!$C$4*$E306+Main!$C$5*BF$2*$F306","v":3722.1156117641008},{"$f":"BG$2*$F306*Main!$C$4*$E306+Main!$C$5*BG$2*$F306","v":4219.609501570887},{"$f":"BH$2*$F306*Main!$C$4*$E306+Main!$C$5*BH$2*$F306","v":4717.1033913776755},{"$f":"BI$2*$F306*Main!$C$4*$E306+Main!$C$5*BI$2*$F306","v":3595.9943389687887},{"$f":"BJ$2*$F306*Main!$C$4*$E306+Main!$C$5*BJ$2*$F306","v":4130.1221239777615},{"$f":"BK$2*$F306*Main!$C$4*$E306+Main!$C$5*BK$2*$F306","v":4664.2499089867342},{"$f":"BL$2*$F306*Main!$C$4*$E306+Main!$C$5*BL$2*$F306","v":3639.3397874904585},{"$f":"BM$2*$F306*Main!$C$4*$E306+Main!$C$5*BM$2*$F306","v":4203.6695624371132},{"$f":"BN$2*$F306*Main!$C$4*$E306+Main!$C$5*BN$2*$F306","v":4767.7196893287874},{"$f":"BO$2*$F306*Main!$C$4*$E306+Main!$C$5*BO$2*$F306","v":3847.1182923394995},{"$f":"BP$2*$F306*Main!$C$4*$E306+Main!$C$5*BP$2*$F306","v":4399.7028489770546},{"$f":"BQ$2*$F306*Main!$C$4*$E306+Main!$C$5*BQ$2*$F306","v":4952.0077575596315},{"$f":"BR$2*$F306*Main!$C$4*$E306+Main!$C$5*BR$2*$F306","v":4039.7958022196999},{"$f":"BS$2*$F306*Main!$C$4*$E306+Main!$C$5*BS$2*$F306","v":4652.2250426226583},{"$f":"BT$2*$F306*Main!$C$4*$E306+Main!$C$5*BT$2*$F306","v":5264.6542830256167},{"$f":"BU$2*$F306*Main!$C$4*$E306+Main!$C$5*BU$2*$F306","v":4083.4208987963489},{"$f":"BV$2*$F306*Main!$C$4*$E306+Main!$C$5*BV$2*$F306","v":4725.7724810820091},{"$f":"BW$2*$F306*Main!$C$4*$E306+Main!$C$5*BW$2*$F306","v":5368.4037114226467},{"$f":"BX$2*$F306*Main!$C$4*$E306+Main!$C$5*BX$2*$F306","v":4291.1994036453889},{"$f":"BY$2*$F306*Main!$C$4*$E306+Main!$C$5*BY$2*$F306","v":4922.0854156769301},{"$f":"BZ$2*$F306*Main!$C$4*$E306+Main!$C$5*BZ$2*$F306","v":5552.6917796534926},{"$f":"CA$2*$F306*Main!$C$4*$E306+Main!$C$5*CA$2*$F306","v":3502.0325924960052},{"$f":"CB$2*$F306*Main!$C$4*$E306+Main!$C$5*CB$2*$F306","v":3971.002380694983},{"$f":"CC$2*$F306*Main!$C$4*$E306+Main!$C$5*CC$2*$F306","v":4439.692520838983},{"$f":"CD$2*$F306*Main!$C$4*$E306+Main!$C$5*CD$2*$F306","v":3502.0325924960052},{"$f":"CE$2*$F306*Main!$C$4*$E306+Main!$C$5*CE$2*$F306","v":4015.466421436568},{"$f":"CF$2*$F306*Main!$C$4*$E306+Main!$C$5*CF$2*$F306","v":4528.9002503771317},{"$f":"CG$2*$F306*Main!$C$4*$E306+Main!$C$5*CG$2*$F306","v":3723.5138520389933},{"$f":"CH$2*$F306*Main!$C$4*$E306+Main!$C$5*CH$2*$F306","v":4220.7280937908017},{"$f":"CI$2*$F306*Main!$C$4*$E306+Main!$C$5*CI$2*$F306","v":4717.662687487632},{"$f":"CJ$2*$F306*Main!$C$4*$E306+Main!$C$5*CJ$2*$F306","v":3668.1435371532466},{"$f":"CK$2*$F306*Main!$C$4*$E306+Main!$C$5*CK$2*$F306","v":4178.2215894340661},{"$f":"CL$2*$F306*Main!$C$4*$E306+Main!$C$5*CL$2*$F306","v":4688.2996417148879},{"$f":"CM$2*$F306*Main!$C$4*$E306+Main!$C$5*CM$2*$F306","v":3668.1435371532466},{"$f":"CN$2*$F306*Main!$C$4*$E306+Main!$C$5*CN$2*$F306","v":4222.6856301756516},{"$f":"CO$2*$F306*Main!$C$4*$E306+Main!$C$5*CO$2*$F306","v":4777.2277231980561},{"$f":"CP$2*$F306*Main!$C$4*$E306+Main!$C$5*CP$2*$F306","v":3889.6247966962342},{"$f":"CQ$2*$F306*Main!$C$4*$E306+Main!$C$5*CQ$2*$F306","v":4427.9473025298848},{"$f":"CR$2*$F306*Main!$C$4*$E306+Main!$C$5*CR$2*$F306","v":4966.2698083635369},{"$f":"CS$2*$F306*Main!$C$4*$E306+Main!$C$5*CS$2*$F306","v":4251.4893798384392},{"$f":"CT$2*$F306*Main!$C$4*$E306+Main!$C$5*CT$2*$F306","v":4793.4473103868113},{"$f":"CU$2*$F306*Main!$C$4*$E306+Main!$C$5*CU$2*$F306","v":5335.4052409351825},{"$f":"CV$2*$F306*Main!$C$4*$E306+Main!$C$5*CV$2*$F306","v":4251.4893798384392},{"$f":"CW$2*$F306*Main!$C$4*$E306+Main!$C$5*CW$2*$F306","v":4837.9113511283958},{"$f":"CX$2*$F306*Main!$C$4*$E306+Main!$C$5*CX$2*$F306","v":5424.6129704733303},{"$f":"CY$2*$F306*Main!$C$4*$E306+Main!$C$5*CY$2*$F306","v":4472.9706393814258},{"$f":"CZ$2*$F306*Main!$C$4*$E306+Main!$C$5*CZ$2*$F306","v":5043.1730234826282},{"$f":"DA$2*$F306*Main!$C$4*$E306+Main!$C$5*DA$2*$F306","v":5613.3754075838315},{"$f":"DB$2*$F306*Main!$C$4*$E306+Main!$C$5*DB$2*$F306","v":1338.115943072218},{"$f":"DC$2*$F306*Main!$C$4*$E306+Main!$C$5*DC$2*$F306","v":1771.0111321789668},{"$f":"DD$2*$F306*Main!$C$4*$E306+Main!$C$5*DD$2*$F306","v":2203.6266732307377},{"$f":"DE$2*$F306*Main!$C$4*$E306+Main!$C$5*DE$2*$F306","v":2636.5218623374867},{"$f":"DF$2*$F306*Main!$C$4*$E306+Main!$C$5*DF$2*$F306","v":3069.4170514442349},{"$f":"DG$2*$F306*Main!$C$4*$E306+Main!$C$5*DG$2*$F306","v":1559.8768506701845},{"$f":"DH$2*$F306*Main!$C$4*$E306+Main!$C$5*DH$2*$F306","v":1948.3079990353488},{"$f":"DI$2*$F306*Main!$C$4*$E306+Main!$C$5*DI$2*$F306","v":2336.739147400513},{"$f":"DJ$2*$F306*Main!$C$4*$E306+Main!$C$5*DJ$2*$F306","v":2725.1702957656771},{"$f":"DK$2*$F306*Main!$C$4*$E306+Main!$C$5*DK$2*$F306","v":3113.6014441308412},{"$f":"DL$2*$F306*Main!$C$4*$E306+Main!$C$5*DL$2*$F306","v":1688.7946040152819},{"$f":"DM$2*$F306*Main!$C$4*$E306+Main!$C$5*DM$2*$F306","v":2095.6825240090288},{"$f":"DN$2*$F306*Main!$C$4*$E306+Main!$C$5*DN$2*$F306","v":2502.5704440027757},{"$f":"DO$2*$F306*Main!$C$4*$E306+Main!$C$5*DO$2*$F306","v":2909.7380120515004},{"$f":"DP$2*$F306*Main!$C$4*$E306+Main!$C$5*DP$2*$F306","v":3316.6259320452468},{"$f":"DQ$2*$F306*Main!$C$4*$E306+Main!$C$5*DQ$2*$F306","v":1385.6561124185666},{"$f":"DR$2*$F306*Main!$C$4*$E306+Main!$C$5*DR$2*$F306","v":1842.0417381435109},{"$f":"DS$2*$F306*Main!$C$4*$E306+Main!$C$5*DS$2*$F306","v":2298.707011923434},{"$f":"DT$2*$F306*Main!$C$4*$E306+Main!$C$5*DT$2*$F306","v":2755.0926376483785},{"$f":"DU$2*$F306*Main!$C$4*$E306+Main!$C$5*DU$2*$F306","v":3211.7579114283026},{"$f":"DV$2*$F306*Main!$C$4*$E306+Main!$C$5*DV$2*$F306","v":1607.4170200165329},{"$f":"DW$2*$F306*Main!$C$4*$E306+Main!$C$5*DW$2*$F306","v":2019.6182530548713},{"$f":"DX$2*$F306*Main!$C$4*$E306+Main!$C$5*DX$2*$F306","v":2431.5398380382312},{"$f":"DY$2*$F306*Main!$C$4*$E306+Main!$C$5*DY$2*$F306","v":2843.7410710765698},{"$f":"DZ$2*$F306*Main!$C$4*$E306+Main!$C$5*DZ$2*$F306","v":3255.9423041149075},{"$f":"EA$2*$F306*Main!$C$4*$E306+Main!$C$5*EA$2*$F306","v":1736.0551253066524},{"$f":"EB$2*$F306*Main!$C$4*$E306+Main!$C$5*EB$2*$F306","v":2166.7131299735729},{"$f":"EC$2*$F306*Main!$C$4*$E306+Main!$C$5*EC$2*$F306","v":2597.3711346404934},{"$f":"ED$2*$F306*Main!$C$4*$E306+Main!$C$5*ED$2*$F306","v":3028.3087873623926},{"$f":"EE$2*$F306*Main!$C$4*$E306+Main!$C$5*EE$2*$F306","v":3458.9667920293132},{"$f":"EF$2*$F306*Main!$C$4*$E306+Main!$C$5*EF$2*$F306","v":1717.0390575681126},{"$f":"EG$2*$F306*Main!$C$4*$E306+Main!$C$5*EG$2*$F306","v":2224.040981244169},{"$f":"EH$2*$F306*Main!$C$4*$E306+Main!$C$5*EH$2*$F306","v":2730.7632568652475},{"$f":"EI$2*$F306*Main!$C$4*$E306+Main!$C$5*EI$2*$F306","v":3237.7651805413038},{"$f":"EJ$2*$F306*Main!$C$4*$E306+Main!$C$5*EJ$2*$F306","v":3744.7671042173606},{"$f":"EK$2*$F306*Main!$C$4*$E306+Main!$C$5*EK$2*$F306","v":1938.7999651660789},{"$f":"EL$2*$F306*Main!$C$4*$E306+Main!$C$5*EL$2*$F306","v":2401.3378481005511},{"$f":"EM$2*$F306*Main!$C$4*$E306+Main!$C$5*EM$2*$F306","v":2863.8757310350234},{"$f":"EN$2*$F306*Main!$C$4*$E306+Main!$C$5*EN$2*$F306","v":3326.4136139694951},{"$f":"EO$2*$F306*Main!$C$4*$E306+Main!$C$5*EO$2*$F306","v":3788.9514969039669},{"$f":"EP$2*$F306*Main!$C$4*$E306+Main!$C$5*EP$2*$F306","v":2067.4380704561981},{"$f":"EQ$2*$F306*Main!$C$4*$E306+Main!$C$5*EQ$2*$F306","v":2548.712373074231},{"$f":"ER$2*$F306*Main!$C$4*$E306+Main!$C$5*ER$2*$F306","v":3029.7070276372851},{"$f":"ES$2*$F306*Main!$C$4*$E306+Main!$C$5*ES$2*$F306","v":3510.7016822003402},{"$f":"ET$2*$F306*Main!$C$4*$E306+Main!$C$5*ET$2*$F306","v":3991.975984818373},{"$f":"EU$2*$F306*Main!$C$4*$E306+Main!$C$5*EU$2*$F306","v":4908.382660982983},{"$f":"EV$2*$F306*Main!$C$4*$E306+Main!$C$5*EV$2*$F306","v":5042.0544312627153},{"$f":"EW$2*$F306*Main!$C$4*$E306+Main!$C$5*EW$2*$F306","v":5214.8769292394409},{"$f":"EX$2*$F306*Main!$C$4*$E306+Main!$C$5*EX$2*$F306","v":5198.0980459407292},{"$f":"EY$2*$F306*Main!$C$4*$E306+Main!$C$5*EY$2*$F306","v":5332.0494642754402},{"$f":"EZ$2*$F306*Main!$C$4*$E306+Main!$C$5*EZ$2*$F306","v":5504.5923141971871},{"$f":"FA$2*$F306*Main!$C$4*$E306+Main!$C$5*FA$2*$F306","v":5877.083523428576},{"$f":"FB$2*$F306*Main!$C$4*$E306+Main!$C$5*FB$2*$F306","v":6011.0349417632879},{"$f":"FC$2*$F306*Main!$C$4*$E306+Main!$C$5*FC$2*$F306","v":6183.5777916850338},{"$f":"IF($D306<100,(FD$2*(1+Main!$C$3)*$E306*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E306*Main!$C$4)+(FD$2*Main!$C$5))","v":132.66113077440002},{"$f":"IF($D306<100,(FE$2*(1+Main!$C$3)*$E306*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E306*Main!$C$4)+(FE$2*Main!$C$5))","v":145.01627415800002},{"$f":"IF($D306<100,(FF$2*(1+Main!$C$3)*$E306*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E306*Main!$C$4)+(FF$2*Main!$C$5))","v":146.00767854760002},{"$f":"IF($D306<100,(FG$2*(1+Main!$C$3)*$E306*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E306*Main!$C$4)+(FG$2*Main!$C$5))","v":157.6145922032},{"$f":"IF($D306<100,(FH$2*(1+Main!$C$3)*$E306*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E306*Main!$C$4)+(FH$2*Main!$C$5))","v":212.64688869759999},{"$f":"IF($D306<100,(FI$2*(1+Main!$C$3)*$E306*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E306*Main!$C$4)+(FI$2*Main!$C$5))","v":60.073494286799999}]
["NJ",12100,"(Atlantic City-Hammonton, Atlantic County)",12100,1.1931,{"$f":"IF($D307<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F307*Main!$C$4*$E307+Main!$C$5*G$2*$F307","v":2016.8006653874404},{"$f":"H$2*$F307*Main!$C$4*$E307+Main!$C$5*H$2*$F307","v":2468.2306931017879},{"$f":"I$2*$F307*Main!$C$4*$E307+Main!$C$5*I$2*$F307","v":2919.6607208161358},{"$f":"J$2*$F307*Main!$C$4*$E307+Main!$C$5*J$2*$F307","v":3371.0907485304833},{"$f":"K$2*$F307*Main!$C$4*$E307+Main!$C$5*K$2*$F307","v":3822.1764360253692},{"$f":"L$2*$F307*Main!$C$4*$E307+Main!$C$5*L$2*$F307","v":2374.5701534081932},{"$f":"M$2*$F307*Main!$C$4*$E307+Main!$C$5*M$2*$F307","v":2765.051962277812},{"$f":"N$2*$F307*Main!$C$4*$E307+Main!$C$5*N$2*$F307","v":3155.5337711474313},{"$f":"O$2*$F307*Main!$C$4*$E307+Main!$C$5*O$2*$F307","v":3546.0155800170505},{"$f":"P$2*$F307*Main!$C$4*$E307+Main!$C$5*P$2*$F307","v":3936.8417291061305},{"$f":"Q$2*$F307*Main!$C$4*$E307+Main!$C$5*Q$2*$F307","v":2568.7780371846175},{"$f":"R$2*$F307*Main!$C$4*$E307+Main!$C$5*R$2*$F307","v":2971.6560939548594},{"$f":"S$2*$F307*Main!$C$4*$E307+Main!$C$5*S$2*$F307","v":3374.534150725101},{"$f":"T$2*$F307*Main!$C$4*$E307+Main!$C$5*T$2*$F307","v":3777.4122074953425},{"$f":"U$2*$F307*Main!$C$4*$E307+Main!$C$5*U$2*$F307","v":4180.2902642655845},{"$f":"V$2*$F307*Main!$C$4*$E307+Main!$C$5*V$2*$F307","v":2132.4989791265866},{"$f":"W$2*$F307*Main!$C$4*$E307+Main!$C$5*W$2*$F307","v":2591.5044916690927},{"$f":"X$2*$F307*Main!$C$4*$E307+Main!$C$5*X$2*$F307","v":3050.8543444310603},{"$f":"Y$2*$F307*Main!$C$4*$E307+Main!$C$5*Y$2*$F307","v":3509.8598569735673},{"$f":"Z$2*$F307*Main!$C$4*$E307+Main!$C$5*Z$2*$F307","v":3968.8653695160729},{"$f":"AA$2*$F307*Main!$C$4*$E307+Main!$C$5*AA$2*$F307","v":2490.2684671473398},{"$f":"AB$2*$F307*Main!$C$4*$E307+Main!$C$5*AB$2*$F307","v":2888.6701010645788},{"$f":"AC$2*$F307*Main!$C$4*$E307+Main!$C$5*AC$2*$F307","v":3286.7273947623557},{"$f":"AD$2*$F307*Main!$C$4*$E307+Main!$C$5*AD$2*$F307","v":3685.1290286795952},{"$f":"AE$2*$F307*Main!$C$4*$E307+Main!$C$5*AE$2*$F307","v":4083.1863223773717},{"$f":"AF$2*$F307*Main!$C$4*$E307+Main!$C$5*AF$2*$F307","v":2684.4763509237641},{"$f":"AG$2*$F307*Main!$C$4*$E307+Main!$C$5*AG$2*$F307","v":3094.9298925221642},{"$f":"AH$2*$F307*Main!$C$4*$E307+Main!$C$5*AH$2*$F307","v":3505.7277743400259},{"$f":"AI$2*$F307*Main!$C$4*$E307+Main!$C$5*AI$2*$F307","v":3916.1813159384255},{"$f":"AJ$2*$F307*Main!$C$4*$E307+Main!$C$5*AJ$2*$F307","v":4326.6348575368256},{"$f":"AK$2*$F307*Main!$C$4*$E307+Main!$C$5*AK$2*$F307","v":2287.4520778843721},{"$f":"AL$2*$F307*Main!$C$4*$E307+Main!$C$5*AL$2*$F307","v":2824.9671604641562},{"$f":"AM$2*$F307*Main!$C$4*$E307+Main!$C$5*AM$2*$F307","v":3362.4822430439399},{"$f":"AN$2*$F307*Main!$C$4*$E307+Main!$C$5*AN$2*$F307","v":3899.6529854042619},{"$f":"AO$2*$F307*Main!$C$4*$E307+Main!$C$5*AO$2*$F307","v":4437.1680679840456},{"$f":"AP$2*$F307*Main!$C$4*$E307+Main!$C$5*AP$2*$F307","v":2645.2215659051253},{"$f":"AQ$2*$F307*Main!$C$4*$E307+Main!$C$5*AQ$2*$F307","v":3121.7884296401799},{"$f":"AR$2*$F307*Main!$C$4*$E307+Main!$C$5*AR$2*$F307","v":3598.3552933752349},{"$f":"AS$2*$F307*Main!$C$4*$E307+Main!$C$5*AS$2*$F307","v":4074.9221571102908},{"$f":"AT$2*$F307*Main!$C$4*$E307+Main!$C$5*AT$2*$F307","v":4551.4890208453462},{"$f":"AU$2*$F307*Main!$C$4*$E307+Main!$C$5*AU$2*$F307","v":2839.4294496815492},{"$f":"AV$2*$F307*Main!$C$4*$E307+Main!$C$5*AV$2*$F307","v":3328.3925613172269},{"$f":"AW$2*$F307*Main!$C$4*$E307+Main!$C$5*AW$2*$F307","v":3817.355672952905},{"$f":"AX$2*$F307*Main!$C$4*$E307+Main!$C$5*AX$2*$F307","v":4305.9744443691206},{"$f":"AY$2*$F307*Main!$C$4*$E307+Main!$C$5*AY$2*$F307","v":4794.9375560047993},{"$f":"AZ$2*$F307*Main!$C$4*$E307+Main!$C$5*AZ$2*$F307","v":4273.6064637397176},{"$f":"BA$2*$F307*Main!$C$4*$E307+Main!$C$5*BA$2*$F307","v":4863.8055998971477},{"$f":"BB$2*$F307*Main!$C$4*$E307+Main!$C$5*BB$2*$F307","v":5453.660395835117},{"$f":"BC$2*$F307*Main!$C$4*$E307+Main!$C$5*BC$2*$F307","v":4327.3235379757489},{"$f":"BD$2*$F307*Main!$C$4*$E307+Main!$C$5*BD$2*$F307","v":4954.3670776155868},{"$f":"BE$2*$F307*Main!$C$4*$E307+Main!$C$5*BE$2*$F307","v":5581.4106172554239},{"$f":"BF$2*$F307*Main!$C$4*$E307+Main!$C$5*BF$2*$F307","v":4583.1683210358251},{"$f":"BG$2*$F307*Main!$C$4*$E307+Main!$C$5*BG$2*$F307","v":5195.7495714582701},{"$f":"BH$2*$F307*Main!$C$4*$E307+Main!$C$5*BH$2*$F307","v":5808.3308218807151},{"$f":"BI$2*$F307*Main!$C$4*$E307+Main!$C$5*BI$2*$F307","v":4427.8708820585789},{"$f":"BJ$2*$F307*Main!$C$4*$E307+Main!$C$5*BJ$2*$F307","v":5085.5607012305118},{"$f":"BK$2*$F307*Main!$C$4*$E307+Main!$C$5*BK$2*$F307","v":5743.2505204024446},{"$f":"BL$2*$F307*Main!$C$4*$E307+Main!$C$5*BL$2*$F307","v":4481.2436160751495},{"$f":"BM$2*$F307*Main!$C$4*$E307+Main!$C$5*BM$2*$F307","v":5176.1221789489518},{"$f":"BN$2*$F307*Main!$C$4*$E307+Main!$C$5*BN$2*$F307","v":5870.6564016032899},{"$f":"BO$2*$F307*Main!$C$4*$E307+Main!$C$5*BO$2*$F307","v":4737.0883991352257},{"$f":"BP$2*$F307*Main!$C$4*$E307+Main!$C$5*BP$2*$F307","v":5417.5046727916342},{"$f":"BQ$2*$F307*Main!$C$4*$E307+Main!$C$5*BQ$2*$F307","v":6097.5766062285793},{"$f":"BR$2*$F307*Main!$C$4*$E307+Main!$C$5*BR$2*$F307","v":4974.3388103443685},{"$f":"BS$2*$F307*Main!$C$4*$E307+Main!$C$5*BS$2*$F307","v":5728.4438909655892},{"$f":"BT$2*$F307*Main!$C$4*$E307+Main!$C$5*BT$2*$F307","v":6482.5489715868116},{"$f":"BU$2*$F307*Main!$C$4*$E307+Main!$C$5*BU$2*$F307","v":5028.0558845804007},{"$f":"BV$2*$F307*Main!$C$4*$E307+Main!$C$5*BV$2*$F307","v":5819.0053686840292},{"$f":"BW$2*$F307*Main!$C$4*$E307+Main!$C$5*BW$2*$F307","v":6610.2991930071184},{"$f":"BX$2*$F307*Main!$C$4*$E307+Main!$C$5*BX$2*$F307","v":5283.900667640477},{"$f":"BY$2*$F307*Main!$C$4*$E307+Main!$C$5*BY$2*$F307","v":6060.7322027461742},{"$f":"BZ$2*$F307*Main!$C$4*$E307+Main!$C$5*BZ$2*$F307","v":6837.2193976324088},{"$f":"CA$2*$F307*Main!$C$4*$E307+Main!$C$5*CA$2*$F307","v":4312.1725683194327},{"$f":"CB$2*$F307*Main!$C$4*$E307+Main!$C$5*CB$2*$F307","v":4889.631116356778},{"$f":"CC$2*$F307*Main!$C$4*$E307+Main!$C$5*CC$2*$F307","v":5466.7453241746643},{"$f":"CD$2*$F307*Main!$C$4*$E307+Main!$C$5*CD$2*$F307","v":4312.1725683194327},{"$f":"CE$2*$F307*Main!$C$4*$E307+Main!$C$5*CE$2*$F307","v":4944.3812112511951},{"$f":"CF$2*$F307*Main!$C$4*$E307+Main!$C$5*CF$2*$F307","v":5576.5898541829602},{"$f":"CG$2*$F307*Main!$C$4*$E307+Main!$C$5*CG$2*$F307","v":4584.8900221331342},{"$f":"CH$2*$F307*Main!$C$4*$E307+Main!$C$5*CH$2*$F307","v":5197.1269323361175},{"$f":"CI$2*$F307*Main!$C$4*$E307+Main!$C$5*CI$2*$F307","v":5809.0195023196384},{"$f":"CJ$2*$F307*Main!$C$4*$E307+Main!$C$5*CJ$2*$F307","v":4516.710658679709},{"$f":"CK$2*$F307*Main!$C$4*$E307+Main!$C$5*CK$2*$F307","v":5144.7872189779309},{"$f":"CL$2*$F307*Main!$C$4*$E307+Main!$C$5*CL$2*$F307","v":5772.8637792761547},{"$f":"CM$2*$F307*Main!$C$4*$E307+Main!$C$5*CM$2*$F307","v":4516.710658679709},{"$f":"CN$2*$F307*Main!$C$4*$E307+Main!$C$5*CN$2*$F307","v":5199.5373138723498},{"$f":"CO$2*$F307*Main!$C$4*$E307+Main!$C$5*CO$2*$F307","v":5882.3639690649889},{"$f":"CP$2*$F307*Main!$C$4*$E307+Main!$C$5*CP$2*$F307","v":4789.4281124934114},{"$f":"CQ$2*$F307*Main!$C$4*$E307+Main!$C$5*CQ$2*$F307","v":5452.2830349572696},{"$f":"CR$2*$F307*Main!$C$4*$E307+Main!$C$5*CR$2*$F307","v":6115.1379574211296},{"$f":"CS$2*$F307*Main!$C$4*$E307+Main!$C$5*CS$2*$F307","v":5235.0043564769085},{"$f":"CT$2*$F307*Main!$C$4*$E307+Main!$C$5*CT$2*$F307","v":5902.3357017937706},{"$f":"CU$2*$F307*Main!$C$4*$E307+Main!$C$5*CU$2*$F307","v":6569.6670471106318},{"$f":"CV$2*$F307*Main!$C$4*$E307+Main!$C$5*CV$2*$F307","v":5235.0043564769085},{"$f":"CW$2*$F307*Main!$C$4*$E307+Main!$C$5*CW$2*$F307","v":5957.0857966881877},{"$f":"CX$2*$F307*Main!$C$4*$E307+Main!$C$5*CX$2*$F307","v":6679.5115771189285},{"$f":"CY$2*$F307*Main!$C$4*$E307+Main!$C$5*CY$2*$F307","v":5507.7218102906099},{"$f":"CZ$2*$F307*Main!$C$4*$E307+Main!$C$5*CZ$2*$F307","v":6209.8315177731083},{"$f":"DA$2*$F307*Main!$C$4*$E307+Main!$C$5*DA$2*$F307","v":6911.9412252556067},{"$f":"DB$2*$F307*Main!$C$4*$E307+Main!$C$5*DB$2*$F307","v":1647.6679501244498},{"$f":"DC$2*$F307*Main!$C$4*$E307+Main!$C$5*DC$2*$F307","v":2180.706609851231},{"$f":"DD$2*$F307*Main!$C$4*$E307+Main!$C$5*DD$2*$F307","v":2713.4009293585509},{"$f":"DE$2*$F307*Main!$C$4*$E307+Main!$C$5*DE$2*$F307","v":3246.439589085332},{"$f":"DF$2*$F307*Main!$C$4*$E307+Main!$C$5*DF$2*$F307","v":3779.4782488121127},{"$f":"DG$2*$F307*Main!$C$4*$E307+Main!$C$5*DG$2*$F307","v":1920.7297441576136},{"$f":"DH$2*$F307*Main!$C$4*$E307+Main!$C$5*DH$2*$F307","v":2399.0183089899774},{"$f":"DI$2*$F307*Main!$C$4*$E307+Main!$C$5*DI$2*$F307","v":2877.306873822341},{"$f":"DJ$2*$F307*Main!$C$4*$E307+Main!$C$5*DJ$2*$F307","v":3355.5954386547046},{"$f":"DK$2*$F307*Main!$C$4*$E307+Main!$C$5*DK$2*$F307","v":3833.8840034870686},{"$f":"DL$2*$F307*Main!$C$4*$E307+Main!$C$5*DL$2*$F307","v":2079.4705853294781},{"$f":"DM$2*$F307*Main!$C$4*$E307+Main!$C$5*DM$2*$F307","v":2580.4856046463174},{"$f":"DN$2*$F307*Main!$C$4*$E307+Main!$C$5*DN$2*$F307","v":3081.5006239631562},{"$f":"DO$2*$F307*Main!$C$4*$E307+Main!$C$5*DO$2*$F307","v":3582.8599834994566},{"$f":"DP$2*$F307*Main!$C$4*$E307+Main!$C$5*DP$2*$F307","v":4083.8750028162954},{"$f":"DQ$2*$F307*Main!$C$4*$E307+Main!$C$5*DQ$2*$F307","v":1706.2057874329464},{"$f":"DR$2*$F307*Main!$C$4*$E307+Main!$C$5*DR$2*$F307","v":2268.1690255945141},{"$f":"DS$2*$F307*Main!$C$4*$E307+Main!$C$5*DS$2*$F307","v":2830.4766039755436},{"$f":"DT$2*$F307*Main!$C$4*$E307+Main!$C$5*DT$2*$F307","v":3392.4398421371116},{"$f":"DU$2*$F307*Main!$C$4*$E307+Main!$C$5*DU$2*$F307","v":3954.7474205181416},{"$f":"DV$2*$F307*Main!$C$4*$E307+Main!$C$5*DV$2*$F307","v":1979.2675814661102},{"$f":"DW$2*$F307*Main!$C$4*$E307+Main!$C$5*DW$2*$F307","v":2486.8250649527222},{"$f":"DX$2*$F307*Main!$C$4*$E307+Main!$C$5*DX$2*$F307","v":2994.0382082198726},{"$f":"DY$2*$F307*Main!$C$4*$E307+Main!$C$5*DY$2*$F307","v":3501.595691706485},{"$f":"DZ$2*$F307*Main!$C$4*$E307+Main!$C$5*DZ$2*$F307","v":4009.1531751930961},{"$f":"EA$2*$F307*Main!$C$4*$E307+Main!$C$5*EA$2*$F307","v":2137.6640824185133},{"$f":"EB$2*$F307*Main!$C$4*$E307+Main!$C$5*EB$2*$F307","v":2667.9480203896005},{"$f":"EC$2*$F307*Main!$C$4*$E307+Main!$C$5*EC$2*$F307","v":3198.2319583606877},{"$f":"ED$2*$F307*Main!$C$4*$E307+Main!$C$5*ED$2*$F307","v":3728.8602365512365},{"$f":"EE$2*$F307*Main!$C$4*$E307+Main!$C$5*EE$2*$F307","v":4259.1441745223237},{"$f":"EF$2*$F307*Main!$C$4*$E307+Main!$C$5*EF$2*$F307","v":2114.2489474951144},{"$f":"EG$2*$F307*Main!$C$4*$E307+Main!$C$5*EG$2*$F307","v":2738.5377653792575},{"$f":"EH$2*$F307*Main!$C$4*$E307+Main!$C$5*EH$2*$F307","v":3362.4822430439399},{"$f":"EI$2*$F307*Main!$C$4*$E307+Main!$C$5*EI$2*$F307","v":3986.771060928083},{"$f":"EJ$2*$F307*Main!$C$4*$E307+Main!$C$5*EJ$2*$F307","v":4611.059878812227},{"$f":"EK$2*$F307*Main!$C$4*$E307+Main!$C$5*EK$2*$F307","v":2387.310741528278},{"$f":"EL$2*$F307*Main!$C$4*$E307+Main!$C$5*EL$2*$F307","v":2956.8494645180044},{"$f":"EM$2*$F307*Main!$C$4*$E307+Main!$C$5*EM$2*$F307","v":3526.3881875077304},{"$f":"EN$2*$F307*Main!$C$4*$E307+Main!$C$5*EN$2*$F307","v":4095.9269104974564},{"$f":"EO$2*$F307*Main!$C$4*$E307+Main!$C$5*EO$2*$F307","v":4665.4656334871834},{"$f":"EP$2*$F307*Main!$C$4*$E307+Main!$C$5*EP$2*$F307","v":2545.7072424806802},{"$f":"EQ$2*$F307*Main!$C$4*$E307+Main!$C$5*EQ$2*$F307","v":3138.3167601743439},{"$f":"ER$2*$F307*Main!$C$4*$E307+Main!$C$5*ER$2*$F307","v":3730.5819376485447},{"$f":"ES$2*$F307*Main!$C$4*$E307+Main!$C$5*ES$2*$F307","v":4322.8471151227468},{"$f":"ET$2*$F307*Main!$C$4*$E307+Main!$C$5*ET$2*$F307","v":4915.4566328164101},{"$f":"EU$2*$F307*Main!$C$4*$E307+Main!$C$5*EU$2*$F307","v":6043.859531992548},{"$f":"EV$2*$F307*Main!$C$4*$E307+Main!$C$5*EV$2*$F307","v":6208.4541568952618},{"$f":"EW$2*$F307*Main!$C$4*$E307+Main!$C$5*EW$2*$F307","v":6421.2564125226199},{"$f":"EX$2*$F307*Main!$C$4*$E307+Main!$C$5*EX$2*$F307","v":6400.5959993549159},{"$f":"EY$2*$F307*Main!$C$4*$E307+Main!$C$5*EY$2*$F307","v":6565.5349644770922},{"$f":"EZ$2*$F307*Main!$C$4*$E307+Main!$C$5*EZ$2*$F307","v":6777.9928798849878},{"$f":"FA$2*$F307*Main!$C$4*$E307+Main!$C$5*FA$2*$F307","v":7236.6540522080331},{"$f":"FB$2*$F307*Main!$C$4*$E307+Main!$C$5*FB$2*$F307","v":7401.5930173302095},{"$f":"FC$2*$F307*Main!$C$4*$E307+Main!$C$5*FC$2*$F307","v":7614.0509327381051},{"$f":"IF($D307<100,(FD$2*(1+Main!$C$3)*$E307*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E307*Main!$C$4)+(FD$2*Main!$C$5))","v":163.3501898964},{"$f":"IF($D307<100,(FE$2*(1+Main!$C$3)*$E307*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E307*Main!$C$4)+(FE$2*Main!$C$5))","v":178.56350072925002},{"$f":"IF($D307<100,(FF$2*(1+Main!$C$3)*$E307*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E307*Main!$C$4)+(FF$2*Main!$C$5))","v":179.78425087935003},{"$f":"IF($D307<100,(FG$2*(1+Main!$C$3)*$E307*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E307*Main!$C$4)+(FG$2*Main!$C$5))","v":194.07624084420002},{"$f":"IF($D307<100,(FH$2*(1+Main!$C$3)*$E307*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E307*Main!$C$4)+(FH$2*Main!$C$5))","v":261.83939068559999},{"$f":"IF($D307<100,(FI$2*(1+Main!$C$3)*$E307*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E307*Main!$C$4)+(FI$2*Main!$C$5))","v":73.970549189550013}]
["NJ",15804,"(Burlington County, Camden, Camden County, Gloucester County)",15804,1.0996999999999999,{"$f":"IF($D308<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F308*Main!$C$4*$E308+Main!$C$5*G$2*$F308","v":1888.3453205993151},{"$f":"H$2*$F308*Main!$C$4*$E308+Main!$C$5*H$2*$F308","v":2311.0225811944492},{"$f":"I$2*$F308*Main!$C$4*$E308+Main!$C$5*I$2*$F308","v":2733.6998417895838},{"$f":"J$2*$F308*Main!$C$4*$E308+Main!$C$5*J$2*$F308","v":3156.3771023847185},{"$f":"K$2*$F308*Main!$C$4*$E308+Main!$C$5*K$2*$F308","v":3578.731954695646},{"$f":"L$2*$F308*Main!$C$4*$E308+Main!$C$5*L$2*$F308","v":2223.3275278901961},{"$f":"M$2*$F308*Main!$C$4*$E308+Main!$C$5*M$2*$F308","v":2588.9385221807242},{"$f":"N$2*$F308*Main!$C$4*$E308+Main!$C$5*N$2*$F308","v":2954.5495164712524},{"$f":"O$2*$F308*Main!$C$4*$E308+Main!$C$5*O$2*$F308","v":3320.1605107617806},{"$f":"P$2*$F308*Main!$C$4*$E308+Main!$C$5*P$2*$F308","v":3686.0939133365155},{"$f":"Q$2*$F308*Main!$C$4*$E308+Main!$C$5*Q$2*$F308","v":2405.1658001828396},{"$f":"R$2*$F308*Main!$C$4*$E308+Main!$C$5*R$2*$F308","v":2782.3834927048133},{"$f":"S$2*$F308*Main!$C$4*$E308+Main!$C$5*S$2*$F308","v":3159.6011852267866},{"$f":"T$2*$F308*Main!$C$4*$E308+Main!$C$5*T$2*$F308","v":3536.8188777487603},{"$f":"U$2*$F308*Main!$C$4*$E308+Main!$C$5*U$2*$F308","v":3914.036570270734},{"$f":"V$2*$F308*Main!$C$4*$E308+Main!$C$5*V$2*$F308","v":1996.6745040928049},{"$f":"W$2*$F308*Main!$C$4*$E308+Main!$C$5*W$2*$F308","v":2426.4447469404895},{"$f":"X$2*$F308*Main!$C$4*$E308+Main!$C$5*X$2*$F308","v":2856.5373980723803},{"$f":"Y$2*$F308*Main!$C$4*$E308+Main!$C$5*Y$2*$F308","v":3286.3076409200653},{"$f":"Z$2*$F308*Main!$C$4*$E308+Main!$C$5*Z$2*$F308","v":3716.077883767749},{"$f":"AA$2*$F308*Main!$C$4*$E308+Main!$C$5*AA$2*$F308","v":2331.6567113836854},{"$f":"AB$2*$F308*Main!$C$4*$E308+Main!$C$5*AB$2*$F308","v":2704.6830962109707},{"$f":"AC$2*$F308*Main!$C$4*$E308+Main!$C$5*AC$2*$F308","v":3077.3870727540489},{"$f":"AD$2*$F308*Main!$C$4*$E308+Main!$C$5*AD$2*$F308","v":3450.4134575813341},{"$f":"AE$2*$F308*Main!$C$4*$E308+Main!$C$5*AE$2*$F308","v":3823.1174341244114},{"$f":"AF$2*$F308*Main!$C$4*$E308+Main!$C$5*AF$2*$F308","v":2513.4949836763294},{"$f":"AG$2*$F308*Main!$C$4*$E308+Main!$C$5*AG$2*$F308","v":2897.8056584508531},{"$f":"AH$2*$F308*Main!$C$4*$E308+Main!$C$5*AH$2*$F308","v":3282.438741509583},{"$f":"AI$2*$F308*Main!$C$4*$E308+Main!$C$5*AI$2*$F308","v":3666.7494162841062},{"$f":"AJ$2*$F308*Main!$C$4*$E308+Main!$C$5*AJ$2*$F308","v":4051.0600910586295},{"$f":"AK$2*$F308*Main!$C$4*$E308+Main!$C$5*AK$2*$F308","v":2141.7582319858716},{"$f":"AL$2*$F308*Main!$C$4*$E308+Main!$C$5*AL$2*$F308","v":2645.0375636327099},{"$f":"AM$2*$F308*Main!$C$4*$E308+Main!$C$5*AM$2*$F308","v":3148.3168952795481},{"$f":"AN$2*$F308*Main!$C$4*$E308+Main!$C$5*AN$2*$F308","v":3651.2738186421793},{"$f":"AO$2*$F308*Main!$C$4*$E308+Main!$C$5*AO$2*$F308","v":4154.5531502890171},{"$f":"AP$2*$F308*Main!$C$4*$E308+Main!$C$5*AP$2*$F308","v":2476.7404392767526},{"$f":"AQ$2*$F308*Main!$C$4*$E308+Main!$C$5*AQ$2*$F308","v":2922.953504618984},{"$f":"AR$2*$F308*Main!$C$4*$E308+Main!$C$5*AR$2*$F308","v":3369.1665699612158},{"$f":"AS$2*$F308*Main!$C$4*$E308+Main!$C$5*AS$2*$F308","v":3815.3796353034486},{"$f":"AT$2*$F308*Main!$C$4*$E308+Main!$C$5*AT$2*$F308","v":4261.5927006456805},{"$f":"AU$2*$F308*Main!$C$4*$E308+Main!$C$5*AU$2*$F308","v":2658.5787115693961},{"$f":"AV$2*$F308*Main!$C$4*$E308+Main!$C$5*AV$2*$F308","v":3116.3984751430735},{"$f":"AW$2*$F308*Main!$C$4*$E308+Main!$C$5*AW$2*$F308","v":3574.2182387167509},{"$f":"AX$2*$F308*Main!$C$4*$E308+Main!$C$5*AX$2*$F308","v":4031.7155940062212},{"$f":"AY$2*$F308*Main!$C$4*$E308+Main!$C$5*AY$2*$F308","v":4489.535357579899},{"$f":"AZ$2*$F308*Main!$C$4*$E308+Main!$C$5*AZ$2*$F308","v":4001.4092152907806},{"$f":"BA$2*$F308*Main!$C$4*$E308+Main!$C$5*BA$2*$F308","v":4554.0170144212616},{"$f":"BB$2*$F308*Main!$C$4*$E308+Main!$C$5*BB$2*$F308","v":5106.3024052675355},{"$f":"BC$2*$F308*Main!$C$4*$E308+Main!$C$5*BC$2*$F308","v":4051.7049076270437},{"$f":"BD$2*$F308*Main!$C$4*$E308+Main!$C$5*BD$2*$F308","v":4638.8103931676533},{"$f":"BE$2*$F308*Main!$C$4*$E308+Main!$C$5*BE$2*$F308","v":5225.9158787082633},{"$f":"BF$2*$F308*Main!$C$4*$E308+Main!$C$5*BF$2*$F308","v":4291.2542627927069},{"$f":"BG$2*$F308*Main!$C$4*$E308+Main!$C$5*BG$2*$F308","v":4864.8186003966302},{"$f":"BH$2*$F308*Main!$C$4*$E308+Main!$C$5*BH$2*$F308","v":5438.3829380005554},{"$f":"BI$2*$F308*Main!$C$4*$E308+Main!$C$5*BI$2*$F308","v":4145.848126615434},{"$f":"BJ$2*$F308*Main!$C$4*$E308+Main!$C$5*BJ$2*$F308","v":4761.6479494504501},{"$f":"BK$2*$F308*Main!$C$4*$E308+Main!$C$5*BK$2*$F308","v":5377.4477722854663},{"$f":"BL$2*$F308*Main!$C$4*$E308+Main!$C$5*BL$2*$F308","v":4195.8214106674895},{"$f":"BM$2*$F308*Main!$C$4*$E308+Main!$C$5*BM$2*$F308","v":4846.4413281968427},{"$f":"BN$2*$F308*Main!$C$4*$E308+Main!$C$5*BN$2*$F308","v":5496.7388374419879},{"$f":"BO$2*$F308*Main!$C$4*$E308+Main!$C$5*BO$2*$F308","v":4435.3707658331532},{"$f":"BP$2*$F308*Main!$C$4*$E308+Main!$C$5*BP$2*$F308","v":5072.4495354258197},{"$f":"BQ$2*$F308*Main!$C$4*$E308+Main!$C$5*BQ$2*$F308","v":5709.2058967342782},{"$f":"BR$2*$F308*Main!$C$4*$E308+Main!$C$5*BR$2*$F308","v":4657.5100736516497},{"$f":"BS$2*$F308*Main!$C$4*$E308+Main!$C$5*BS$2*$F308","v":5363.5842160645734},{"$f":"BT$2*$F308*Main!$C$4*$E308+Main!$C$5*BT$2*$F308","v":6069.658358477498},{"$f":"BU$2*$F308*Main!$C$4*$E308+Main!$C$5*BU$2*$F308","v":4707.8057659879123},{"$f":"BV$2*$F308*Main!$C$4*$E308+Main!$C$5*BV$2*$F308","v":5448.3775948109669},{"$f":"BW$2*$F308*Main!$C$4*$E308+Main!$C$5*BW$2*$F308","v":6189.2718319182259},{"$f":"BX$2*$F308*Main!$C$4*$E308+Main!$C$5*BX$2*$F308","v":4947.3551211535751},{"$f":"BY$2*$F308*Main!$C$4*$E308+Main!$C$5*BY$2*$F308","v":5674.7082103241501},{"$f":"BZ$2*$F308*Main!$C$4*$E308+Main!$C$5*BZ$2*$F308","v":6401.738891210518},{"$f":"CA$2*$F308*Main!$C$4*$E308+Main!$C$5*CA$2*$F308","v":4037.5189431219433},{"$f":"CB$2*$F308*Main!$C$4*$E308+Main!$C$5*CB$2*$F308","v":4578.1976357367721},{"$f":"CC$2*$F308*Main!$C$4*$E308+Main!$C$5*CC$2*$F308","v":5118.5539200673948},{"$f":"CD$2*$F308*Main!$C$4*$E308+Main!$C$5*CD$2*$F308","v":4037.5189431219433},{"$f":"CE$2*$F308*Main!$C$4*$E308+Main!$C$5*CE$2*$F308","v":4629.4605529256551},{"$f":"CF$2*$F308*Main!$C$4*$E308+Main!$C$5*CF$2*$F308","v":5221.4021627293687},{"$f":"CG$2*$F308*Main!$C$4*$E308+Main!$C$5*CG$2*$F308","v":4292.8663042137414},{"$f":"CH$2*$F308*Main!$C$4*$E308+Main!$C$5*CH$2*$F308","v":4866.1082335334577},{"$f":"CI$2*$F308*Main!$C$4*$E308+Main!$C$5*CI$2*$F308","v":5439.0277545689687},{"$f":"CJ$2*$F308*Main!$C$4*$E308+Main!$C$5*CJ$2*$F308","v":4229.0294639407912},{"$f":"CK$2*$F308*Main!$C$4*$E308+Main!$C$5*CK$2*$F308","v":4817.1021743340216},{"$f":"CL$2*$F308*Main!$C$4*$E308+Main!$C$5*CL$2*$F308","v":5405.1748847272529},{"$f":"CM$2*$F308*Main!$C$4*$E308+Main!$C$5*CM$2*$F308","v":4229.0294639407912},{"$f":"CN$2*$F308*Main!$C$4*$E308+Main!$C$5*CN$2*$F308","v":4868.3650915229064},{"$f":"CO$2*$F308*Main!$C$4*$E308+Main!$C$5*CO$2*$F308","v":5507.7007191050188},{"$f":"CP$2*$F308*Main!$C$4*$E308+Main!$C$5*CP$2*$F308","v":4484.3768250325884},{"$f":"CQ$2*$F308*Main!$C$4*$E308+Main!$C$5*CQ$2*$F308","v":5105.0127721307081},{"$f":"CR$2*$F308*Main!$C$4*$E308+Main!$C$5*CR$2*$F308","v":5725.6487192288268},{"$f":"CS$2*$F308*Main!$C$4*$E308+Main!$C$5*CS$2*$F308","v":4901.573144796208},{"$f":"CT$2*$F308*Main!$C$4*$E308+Main!$C$5*CT$2*$F308","v":5526.4003995890153},{"$f":"CU$2*$F308*Main!$C$4*$E308+Main!$C$5*CU$2*$F308","v":6151.2276543818207},{"$f":"CV$2*$F308*Main!$C$4*$E308+Main!$C$5*CV$2*$F308","v":4901.573144796208},{"$f":"CW$2*$F308*Main!$C$4*$E308+Main!$C$5*CW$2*$F308","v":5577.6633167778982},{"$f":"CX$2*$F308*Main!$C$4*$E308+Main!$C$5*CX$2*$F308","v":6254.0758970437964},{"$f":"CY$2*$F308*Main!$C$4*$E308+Main!$C$5*CY$2*$F308","v":5156.9205058880043},{"$f":"CZ$2*$F308*Main!$C$4*$E308+Main!$C$5*CZ$2*$F308","v":5814.3109973857008},{"$f":"DA$2*$F308*Main!$C$4*$E308+Main!$C$5*DA$2*$F308","v":6471.7014888833965},{"$f":"DB$2*$F308*Main!$C$4*$E308+Main!$C$5*DB$2*$F308","v":1542.7236399296096},{"$f":"DC$2*$F308*Main!$C$4*$E308+Main!$C$5*DC$2*$F308","v":2041.8116638817592},{"$f":"DD$2*$F308*Main!$C$4*$E308+Main!$C$5*DD$2*$F308","v":2540.5772795497023},{"$f":"DE$2*$F308*Main!$C$4*$E308+Main!$C$5*DE$2*$F308","v":3039.6653035018517},{"$f":"DF$2*$F308*Main!$C$4*$E308+Main!$C$5*DF$2*$F308","v":3538.7533274540001},{"$f":"DG$2*$F308*Main!$C$4*$E308+Main!$C$5*DG$2*$F308","v":1798.3934093056139},{"$f":"DH$2*$F308*Main!$C$4*$E308+Main!$C$5*DH$2*$F308","v":2246.21851606888},{"$f":"DI$2*$F308*Main!$C$4*$E308+Main!$C$5*DI$2*$F308","v":2694.043622832146},{"$f":"DJ$2*$F308*Main!$C$4*$E308+Main!$C$5*DJ$2*$F308","v":3141.8687295954114},{"$f":"DK$2*$F308*Main!$C$4*$E308+Main!$C$5*DK$2*$F308","v":3589.6938363586778},{"$f":"DL$2*$F308*Main!$C$4*$E308+Main!$C$5*DL$2*$F308","v":1947.0236283249553},{"$f":"DM$2*$F308*Main!$C$4*$E308+Main!$C$5*DM$2*$F308","v":2416.1276818458714},{"$f":"DN$2*$F308*Main!$C$4*$E308+Main!$C$5*DN$2*$F308","v":2885.2317353667872},{"$f":"DO$2*$F308*Main!$C$4*$E308+Main!$C$5*DO$2*$F308","v":3354.6581971719097},{"$f":"DP$2*$F308*Main!$C$4*$E308+Main!$C$5*DP$2*$F308","v":3823.7622506928251},{"$f":"DQ$2*$F308*Main!$C$4*$E308+Main!$C$5*DQ$2*$F308","v":1597.5330482447682},{"$f":"DR$2*$F308*Main!$C$4*$E308+Main!$C$5*DR$2*$F308","v":2123.7033680702898},{"$f":"DS$2*$F308*Main!$C$4*$E308+Main!$C$5*DS$2*$F308","v":2650.1960961800187},{"$f":"DT$2*$F308*Main!$C$4*$E308+Main!$C$5*DT$2*$F308","v":3176.3664160055414},{"$f":"DU$2*$F308*Main!$C$4*$E308+Main!$C$5*DU$2*$F308","v":3702.8591441152703},{"$f":"DV$2*$F308*Main!$C$4*$E308+Main!$C$5*DV$2*$F308","v":1853.2028176207723},{"$f":"DW$2*$F308*Main!$C$4*$E308+Main!$C$5*DW$2*$F308","v":2328.4326285416173},{"$f":"DX$2*$F308*Main!$C$4*$E308+Main!$C$5*DX$2*$F308","v":2803.3400311782561},{"$f":"DY$2*$F308*Main!$C$4*$E308+Main!$C$5*DY$2*$F308","v":3278.5698420991012},{"$f":"DZ$2*$F308*Main!$C$4*$E308+Main!$C$5*DZ$2*$F308","v":3753.7996530199457},{"$f":"EA$2*$F308*Main!$C$4*$E308+Main!$C$5*EA$2*$F308","v":2001.5106283559076},{"$f":"EB$2*$F308*Main!$C$4*$E308+Main!$C$5*EB$2*$F308","v":2498.0193860344025},{"$f":"EC$2*$F308*Main!$C$4*$E308+Main!$C$5*EC$2*$F308","v":2994.528143712897},{"$f":"ED$2*$F308*Main!$C$4*$E308+Main!$C$5*ED$2*$F308","v":3491.359309675599},{"$f":"EE$2*$F308*Main!$C$4*$E308+Main!$C$5*EE$2*$F308","v":3987.8680673540939},{"$f":"EF$2*$F308*Main!$C$4*$E308+Main!$C$5*EF$2*$F308","v":1979.5868650298437},{"$f":"EG$2*$F308*Main!$C$4*$E308+Main!$C$5*EG$2*$F308","v":2564.1130842967991},{"$f":"EH$2*$F308*Main!$C$4*$E308+Main!$C$5*EH$2*$F308","v":3148.3168952795481},{"$f":"EI$2*$F308*Main!$C$4*$E308+Main!$C$5*EI$2*$F308","v":3732.8431145465033},{"$f":"EJ$2*$F308*Main!$C$4*$E308+Main!$C$5*EJ$2*$F308","v":4317.369333813459},{"$f":"EK$2*$F308*Main!$C$4*$E308+Main!$C$5*EK$2*$F308","v":2235.2566344058482},{"$f":"EL$2*$F308*Main!$C$4*$E308+Main!$C$5*EL$2*$F308","v":2768.51993648392},{"$f":"EM$2*$F308*Main!$C$4*$E308+Main!$C$5*EM$2*$F308","v":3301.7832385619922},{"$f":"EN$2*$F308*Main!$C$4*$E308+Main!$C$5*EN$2*$F308","v":3835.046540640064},{"$f":"EO$2*$F308*Main!$C$4*$E308+Main!$C$5*EO$2*$F308","v":4368.3098427181358},{"$f":"EP$2*$F308*Main!$C$4*$E308+Main!$C$5*EP$2*$F308","v":2383.5644451409826},{"$f":"EQ$2*$F308*Main!$C$4*$E308+Main!$C$5*EQ$2*$F308","v":2938.4291022609118},{"$f":"ER$2*$F308*Main!$C$4*$E308+Main!$C$5*ER$2*$F308","v":3492.971351096633},{"$f":"ES$2*$F308*Main!$C$4*$E308+Main!$C$5*ES$2*$F308","v":4047.5135999323552},{"$f":"ET$2*$F308*Main!$C$4*$E308+Main!$C$5*ET$2*$F308","v":4602.3782570522835},{"$f":"EU$2*$F308*Main!$C$4*$E308+Main!$C$5*EU$2*$F308","v":5658.9102043980165},{"$f":"EV$2*$F308*Main!$C$4*$E308+Main!$C$5*EV$2*$F308","v":5813.0213642488734},{"$f":"EW$2*$F308*Main!$C$4*$E308+Main!$C$5*EW$2*$F308","v":6012.2696838886841},{"$f":"EX$2*$F308*Main!$C$4*$E308+Main!$C$5*EX$2*$F308","v":5992.9251868362762},{"$f":"EY$2*$F308*Main!$C$4*$E308+Main!$C$5*EY$2*$F308","v":6147.3587549713411},{"$f":"EZ$2*$F308*Main!$C$4*$E308+Main!$C$5*EZ$2*$F308","v":6346.2846663269447},{"$f":"FA$2*$F308*Main!$C$4*$E308+Main!$C$5*FA$2*$F308","v":6775.7325008904236},{"$f":"FB$2*$F308*Main!$C$4*$E308+Main!$C$5*FB$2*$F308","v":6930.1660690254885},{"$f":"FC$2*$F308*Main!$C$4*$E308+Main!$C$5*FC$2*$F308","v":7129.0919803810921},{"$f":"IF($D308<100,(FD$2*(1+Main!$C$3)*$E308*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E308*Main!$C$4)+(FD$2*Main!$C$5))","v":152.94598618680001},{"$f":"IF($D308<100,(FE$2*(1+Main!$C$3)*$E308*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E308*Main!$C$4)+(FE$2*Main!$C$5))","v":167.19032119475003},{"$f":"IF($D308<100,(FF$2*(1+Main!$C$3)*$E308*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E308*Main!$C$4)+(FF$2*Main!$C$5))","v":168.33331855345003},{"$f":"IF($D308<100,(FG$2*(1+Main!$C$3)*$E308*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E308*Main!$C$4)+(FG$2*Main!$C$5))","v":181.71501404539998},{"$f":"IF($D308<100,(FH$2*(1+Main!$C$3)*$E308*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E308*Main!$C$4)+(FH$2*Main!$C$5))","v":245.16215044720002},{"$f":"IF($D308<100,(FI$2*(1+Main!$C$3)*$E308*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E308*Main!$C$4)+(FI$2*Main!$C$5))","v":69.259170140850003}]
["NJ",35084,"(Essex County, Hunterdon County, Morris County, Newark, Somerset County, Sussex County, Union County)",35084,1.1082000000000001,{"$f":"IF($D309<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F309*Main!$C$4*$E309+Main!$C$5*G$2*$F309","v":1900.0355821699691},{"$f":"H$2*$F309*Main!$C$4*$E309+Main!$C$5*H$2*$F309","v":2325.329529280235},{"$f":"I$2*$F309*Main!$C$4*$E309+Main!$C$5*I$2*$F309","v":2750.6234763905013},{"$f":"J$2*$F309*Main!$C$4*$E309+Main!$C$5*J$2*$F309","v":3175.9174235007681},{"$f":"K$2*$F309*Main!$C$4*$E309+Main!$C$5*K$2*$F309","v":3600.8869663798287},{"$f":"L$2*$F309*Main!$C$4*$E309+Main!$C$5*L$2*$F309","v":2237.0915783923692},{"$f":"M$2*$F309*Main!$C$4*$E309+Main!$C$5*M$2*$F309","v":2604.9659765792821},{"$f":"N$2*$F309*Main!$C$4*$E309+Main!$C$5*N$2*$F309","v":2972.8403747661941},{"$f":"O$2*$F309*Main!$C$4*$E309+Main!$C$5*O$2*$F309","v":3340.7147729531061},{"$f":"P$2*$F309*Main!$C$4*$E309+Main!$C$5*P$2*$F309","v":3708.9135753712239},{"$f":"Q$2*$F309*Main!$C$4*$E309+Main!$C$5*Q$2*$F309","v":2420.0555647922092},{"$f":"R$2*$F309*Main!$C$4*$E309+Main!$C$5*R$2*$F309","v":2799.608515302516},{"$f":"S$2*$F309*Main!$C$4*$E309+Main!$C$5*S$2*$F309","v":3179.1614658128219},{"$f":"T$2*$F309*Main!$C$4*$E309+Main!$C$5*T$2*$F309","v":3558.7144163231283},{"$f":"U$2*$F309*Main!$C$4*$E309+Main!$C$5*U$2*$F309","v":3938.2673668334346},{"$f":"V$2*$F309*Main!$C$4*$E309+Main!$C$5*V$2*$F309","v":2009.0354038549801},{"$f":"W$2*$F309*Main!$C$4*$E309+Main!$C$5*W$2*$F309","v":2441.466244051765},{"$f":"X$2*$F309*Main!$C$4*$E309+Main!$C$5*X$2*$F309","v":2874.2214884797554},{"$f":"Y$2*$F309*Main!$C$4*$E309+Main!$C$5*Y$2*$F309","v":3306.6523286765405},{"$f":"Z$2*$F309*Main!$C$4*$E309+Main!$C$5*Z$2*$F309","v":3739.0831688733251},{"$f":"AA$2*$F309*Main!$C$4*$E309+Main!$C$5*AA$2*$F309","v":2346.0914000773801},{"$f":"AB$2*$F309*Main!$C$4*$E309+Main!$C$5*AB$2*$F309","v":2721.4270955820166},{"$f":"AC$2*$F309*Main!$C$4*$E309+Main!$C$5*AC$2*$F309","v":3096.4383868554473},{"$f":"AD$2*$F309*Main!$C$4*$E309+Main!$C$5*AD$2*$F309","v":3471.7740823600839},{"$f":"AE$2*$F309*Main!$C$4*$E309+Main!$C$5*AE$2*$F309","v":3846.7853736335142},{"$f":"AF$2*$F309*Main!$C$4*$E309+Main!$C$5*AF$2*$F309","v":2529.0553864772205},{"$f":"AG$2*$F309*Main!$C$4*$E309+Main!$C$5*AG$2*$F309","v":2915.7452300740456},{"$f":"AH$2*$F309*Main!$C$4*$E309+Main!$C$5*AH$2*$F309","v":3302.7594779020756},{"$f":"AI$2*$F309*Main!$C$4*$E309+Main!$C$5*AI$2*$F309","v":3689.4493214989002},{"$f":"AJ$2*$F309*Main!$C$4*$E309+Main!$C$5*AJ$2*$F309","v":4076.1391650957248},{"$f":"AK$2*$F309*Main!$C$4*$E309+Main!$C$5*AK$2*$F309","v":2155.0173078974058},{"$f":"AL$2*$F309*Main!$C$4*$E309+Main!$C$5*AL$2*$F309","v":2661.4123128090196},{"$f":"AM$2*$F309*Main!$C$4*$E309+Main!$C$5*AM$2*$F309","v":3167.8073177206334},{"$f":"AN$2*$F309*Main!$C$4*$E309+Main!$C$5*AN$2*$F309","v":3673.8779184010418},{"$f":"AO$2*$F309*Main!$C$4*$E309+Main!$C$5*AO$2*$F309","v":4180.2729233126556},{"$f":"AP$2*$F309*Main!$C$4*$E309+Main!$C$5*AP$2*$F309","v":2492.0733041198059},{"$f":"AQ$2*$F309*Main!$C$4*$E309+Main!$C$5*AQ$2*$F309","v":2941.0487601080649},{"$f":"AR$2*$F309*Main!$C$4*$E309+Main!$C$5*AR$2*$F309","v":3390.0242160963253},{"$f":"AS$2*$F309*Main!$C$4*$E309+Main!$C$5*AS$2*$F309","v":3838.9996720845857},{"$f":"AT$2*$F309*Main!$C$4*$E309+Main!$C$5*AT$2*$F309","v":4287.975128072846},{"$f":"AU$2*$F309*Main!$C$4*$E309+Main!$C$5*AU$2*$F309","v":2675.0372905196459},{"$f":"AV$2*$F309*Main!$C$4*$E309+Main!$C$5*AV$2*$F309","v":3135.6912988312997},{"$f":"AW$2*$F309*Main!$C$4*$E309+Main!$C$5*AW$2*$F309","v":3596.345307142954},{"$f":"AX$2*$F309*Main!$C$4*$E309+Main!$C$5*AX$2*$F309","v":4056.674911223402},{"$f":"AY$2*$F309*Main!$C$4*$E309+Main!$C$5*AY$2*$F309","v":4517.3289195350562},{"$f":"AZ$2*$F309*Main!$C$4*$E309+Main!$C$5*AZ$2*$F309","v":4026.1809134900955},{"$f":"BA$2*$F309*Main!$C$4*$E309+Main!$C$5*BA$2*$F309","v":4582.2097657761342},{"$f":"BB$2*$F309*Main!$C$4*$E309+Main!$C$5*BB$2*$F309","v":5137.9142138309662},{"$f":"BC$2*$F309*Main!$C$4*$E309+Main!$C$5*BC$2*$F309","v":4076.7879735581359},{"$f":"BD$2*$F309*Main!$C$4*$E309+Main!$C$5*BD$2*$F309","v":4667.528078583151},{"$f":"BE$2*$F309*Main!$C$4*$E309+Main!$C$5*BE$2*$F309","v":5258.2681836081665},{"$f":"BF$2*$F309*Main!$C$4*$E309+Main!$C$5*BF$2*$F309","v":4317.8203173437405},{"$f":"BG$2*$F309*Main!$C$4*$E309+Main!$C$5*BG$2*$F309","v":4894.9354446581292},{"$f":"BH$2*$F309*Main!$C$4*$E309+Main!$C$5*BH$2*$F309","v":5472.0505719725188},{"$f":"BI$2*$F309*Main!$C$4*$E309+Main!$C$5*BI$2*$F309","v":4171.5140090701098},{"$f":"BJ$2*$F309*Main!$C$4*$E309+Main!$C$5*BJ$2*$F309","v":4791.1260906724056},{"$f":"BK$2*$F309*Main!$C$4*$E309+Main!$C$5*BK$2*$F309","v":5410.7381722746995},{"$f":"BL$2*$F309*Main!$C$4*$E309+Main!$C$5*BL$2*$F309","v":4221.7966649069449},{"$f":"BM$2*$F309*Main!$C$4*$E309+Main!$C$5*BM$2*$F309","v":4876.4444034794233},{"$f":"BN$2*$F309*Main!$C$4*$E309+Main!$C$5*BN$2*$F309","v":5530.7677378206936},{"$f":"BO$2*$F309*Main!$C$4*$E309+Main!$C$5*BO$2*$F309","v":4462.8290086925499},{"$f":"BP$2*$F309*Main!$C$4*$E309+Main!$C$5*BP$2*$F309","v":5103.8517695544015},{"$f":"BQ$2*$F309*Main!$C$4*$E309+Main!$C$5*BQ$2*$F309","v":5744.550126185045},{"$f":"BR$2*$F309*Main!$C$4*$E309+Main!$C$5*BR$2*$F309","v":4686.3435239930641},{"$f":"BS$2*$F309*Main!$C$4*$E309+Main!$C$5*BS$2*$F309","v":5396.7887903328683},{"$f":"BT$2*$F309*Main!$C$4*$E309+Main!$C$5*BT$2*$F309","v":6107.2340566726725},{"$f":"BU$2*$F309*Main!$C$4*$E309+Main!$C$5*BU$2*$F309","v":4736.9505840611055},{"$f":"BV$2*$F309*Main!$C$4*$E309+Main!$C$5*BV$2*$F309","v":5482.107103139886},{"$f":"BW$2*$F309*Main!$C$4*$E309+Main!$C$5*BW$2*$F309","v":6227.5880264498719},{"$f":"BX$2*$F309*Main!$C$4*$E309+Main!$C$5*BX$2*$F309","v":4977.9829278467096},{"$f":"BY$2*$F309*Main!$C$4*$E309+Main!$C$5*BY$2*$F309","v":5709.8388734460696},{"$f":"BZ$2*$F309*Main!$C$4*$E309+Main!$C$5*BZ$2*$F309","v":6441.3704148142242},{"$f":"CA$2*$F309*Main!$C$4*$E309+Main!$C$5*CA$2*$F309","v":4062.5141873850989},{"$f":"CB$2*$F309*Main!$C$4*$E309+Main!$C$5*CB$2*$F309","v":4606.5400831165371},{"$f":"CC$2*$F309*Main!$C$4*$E309+Main!$C$5*CC$2*$F309","v":5150.2415746167717},{"$f":"CD$2*$F309*Main!$C$4*$E309+Main!$C$5*CD$2*$F309","v":4062.5141873850989},{"$f":"CE$2*$F309*Main!$C$4*$E309+Main!$C$5*CE$2*$F309","v":4658.1203558781945},{"$f":"CF$2*$F309*Main!$C$4*$E309+Main!$C$5*CF$2*$F309","v":5253.7265243712909},{"$f":"CG$2*$F309*Main!$C$4*$E309+Main!$C$5*CG$2*$F309","v":4319.4423384997681},{"$f":"CH$2*$F309*Main!$C$4*$E309+Main!$C$5*CH$2*$F309","v":4896.2330615829514},{"$f":"CI$2*$F309*Main!$C$4*$E309+Main!$C$5*CI$2*$F309","v":5472.6993804349295},{"$f":"CJ$2*$F309*Main!$C$4*$E309+Main!$C$5*CJ$2*$F309","v":4255.2103007211008},{"$f":"CK$2*$F309*Main!$C$4*$E309+Main!$C$5*CK$2*$F309","v":4846.9236184397314},{"$f":"CL$2*$F309*Main!$C$4*$E309+Main!$C$5*CL$2*$F309","v":5438.6369361583629},{"$f":"CM$2*$F309*Main!$C$4*$E309+Main!$C$5*CM$2*$F309","v":4255.2103007211008},{"$f":"CN$2*$F309*Main!$C$4*$E309+Main!$C$5*CN$2*$F309","v":4898.5038912013897},{"$f":"CO$2*$F309*Main!$C$4*$E309+Main!$C$5*CO$2*$F309","v":5541.7974816816768},{"$f":"CP$2*$F309*Main!$C$4*$E309+Main!$C$5*CP$2*$F309","v":4512.138451835769},{"$f":"CQ$2*$F309*Main!$C$4*$E309+Main!$C$5*CQ$2*$F309","v":5136.6165969061449},{"$f":"CR$2*$F309*Main!$C$4*$E309+Main!$C$5*CR$2*$F309","v":5761.0947419765207},{"$f":"CS$2*$F309*Main!$C$4*$E309+Main!$C$5*CS$2*$F309","v":4931.9175270155438},{"$f":"CT$2*$F309*Main!$C$4*$E309+Main!$C$5*CT$2*$F309","v":5560.6129270915899},{"$f":"CU$2*$F309*Main!$C$4*$E309+Main!$C$5*CU$2*$F309","v":6189.3083271676351},{"$f":"CV$2*$F309*Main!$C$4*$E309+Main!$C$5*CV$2*$F309","v":4931.9175270155438},{"$f":"CW$2*$F309*Main!$C$4*$E309+Main!$C$5*CW$2*$F309","v":5612.1931998532464},{"$f":"CX$2*$F309*Main!$C$4*$E309+Main!$C$5*CX$2*$F309","v":6292.7932769221552},{"$f":"CY$2*$F309*Main!$C$4*$E309+Main!$C$5*CY$2*$F309","v":5188.845678130212},{"$f":"CZ$2*$F309*Main!$C$4*$E309+Main!$C$5*CZ$2*$F309","v":5850.3059055580025},{"$f":"DA$2*$F309*Main!$C$4*$E309+Main!$C$5*DA$2*$F309","v":6511.7661329857929},{"$f":"DB$2*$F309*Main!$C$4*$E309+Main!$C$5*DB$2*$F309","v":1552.274246317791},{"$f":"DC$2*$F309*Main!$C$4*$E309+Main!$C$5*DC$2*$F309","v":2054.4519962237346},{"$f":"DD$2*$F309*Main!$C$4*$E309+Main!$C$5*DD$2*$F309","v":2556.3053418984732},{"$f":"DE$2*$F309*Main!$C$4*$E309+Main!$C$5*DE$2*$F309","v":3058.4830918044172},{"$f":"DF$2*$F309*Main!$C$4*$E309+Main!$C$5*DF$2*$F309","v":3560.6608417103598},{"$f":"DG$2*$F309*Main!$C$4*$E309+Main!$C$5*DG$2*$F309","v":1809.5268016636653},{"$f":"DH$2*$F309*Main!$C$4*$E309+Main!$C$5*DH$2*$F309","v":2260.1242788079521},{"$f":"DI$2*$F309*Main!$C$4*$E309+Main!$C$5*DI$2*$F309","v":2710.7217559522387},{"$f":"DJ$2*$F309*Main!$C$4*$E309+Main!$C$5*DJ$2*$F309","v":3161.3192330965257},{"$f":"DK$2*$F309*Main!$C$4*$E309+Main!$C$5*DK$2*$F309","v":3611.9167102408123},{"$f":"DL$2*$F309*Main!$C$4*$E309+Main!$C$5*DL$2*$F309","v":1959.0771522493501},{"$f":"DM$2*$F309*Main!$C$4*$E309+Main!$C$5*DM$2*$F309","v":2431.0853086531929},{"$f":"DN$2*$F309*Main!$C$4*$E309+Main!$C$5*DN$2*$F309","v":2903.0934650570352},{"$f":"DO$2*$F309*Main!$C$4*$E309+Main!$C$5*DO$2*$F309","v":3375.4260256920829},{"$f":"DP$2*$F309*Main!$C$4*$E309+Main!$C$5*DP$2*$F309","v":3847.4341820959253},{"$f":"DQ$2*$F309*Main!$C$4*$E309+Main!$C$5*DQ$2*$F309","v":1607.4229656227076},{"$f":"DR$2*$F309*Main!$C$4*$E309+Main!$C$5*DR$2*$F309","v":2136.8506709499034},{"$f":"DS$2*$F309*Main!$C$4*$E309+Main!$C$5*DS$2*$F309","v":2666.6027805083058},{"$f":"DT$2*$F309*Main!$C$4*$E309+Main!$C$5*DT$2*$F309","v":3196.0304858355021},{"$f":"DU$2*$F309*Main!$C$4*$E309+Main!$C$5*DU$2*$F309","v":3725.7825953939046},{"$f":"DV$2*$F309*Main!$C$4*$E309+Main!$C$5*DV$2*$F309","v":1864.6755209685818},{"$f":"DW$2*$F309*Main!$C$4*$E309+Main!$C$5*DW$2*$F309","v":2342.8473577653263},{"$f":"DX$2*$F309*Main!$C$4*$E309+Main!$C$5*DX$2*$F309","v":2820.694790330866},{"$f":"DY$2*$F309*Main!$C$4*$E309+Main!$C$5*DY$2*$F309","v":3298.8666271276106},{"$f":"DZ$2*$F309*Main!$C$4*$E309+Main!$C$5*DZ$2*$F309","v":3777.0384639243553},{"$f":"EA$2*$F309*Main!$C$4*$E309+Main!$C$5*EA$2*$F309","v":2013.9014673230613},{"$f":"EB$2*$F309*Main!$C$4*$E309+Main!$C$5*EB$2*$F309","v":2513.4839833793621},{"$f":"EC$2*$F309*Main!$C$4*$E309+Main!$C$5*EC$2*$F309","v":3013.0664994356621},{"$f":"ED$2*$F309*Main!$C$4*$E309+Main!$C$5*ED$2*$F309","v":3512.9734197231683},{"$f":"EE$2*$F309*Main!$C$4*$E309+Main!$C$5*EE$2*$F309","v":4012.5559357794691},{"$f":"EF$2*$F309*Main!$C$4*$E309+Main!$C$5*EF$2*$F309","v":1991.8419796010944},{"$f":"EG$2*$F309*Main!$C$4*$E309+Main!$C$5*EG$2*$F309","v":2579.9868507764663},{"$f":"EH$2*$F309*Main!$C$4*$E309+Main!$C$5*EH$2*$F309","v":3167.8073177206334},{"$f":"EI$2*$F309*Main!$C$4*$E309+Main!$C$5*EI$2*$F309","v":3755.9521888960048},{"$f":"EJ$2*$F309*Main!$C$4*$E309+Main!$C$5*EJ$2*$F309","v":4344.0970600713772},{"$f":"EK$2*$F309*Main!$C$4*$E309+Main!$C$5*EK$2*$F309","v":2249.0945349469689},{"$f":"EL$2*$F309*Main!$C$4*$E309+Main!$C$5*EL$2*$F309","v":2785.6591333606839},{"$f":"EM$2*$F309*Main!$C$4*$E309+Main!$C$5*EM$2*$F309","v":3322.2237317743989},{"$f":"EN$2*$F309*Main!$C$4*$E309+Main!$C$5*EN$2*$F309","v":3858.7883301881138},{"$f":"EO$2*$F309*Main!$C$4*$E309+Main!$C$5*EO$2*$F309","v":4395.3529286018293},{"$f":"EP$2*$F309*Main!$C$4*$E309+Main!$C$5*EP$2*$F309","v":2398.3204813014481},{"$f":"EQ$2*$F309*Main!$C$4*$E309+Main!$C$5*EQ$2*$F309","v":2956.6201632059247},{"$f":"ER$2*$F309*Main!$C$4*$E309+Main!$C$5*ER$2*$F309","v":3514.5954408791949},{"$f":"ES$2*$F309*Main!$C$4*$E309+Main!$C$5*ES$2*$F309","v":4072.5707185524661},{"$f":"ET$2*$F309*Main!$C$4*$E309+Main!$C$5*ET$2*$F309","v":4630.8704004569427},{"$f":"EU$2*$F309*Main!$C$4*$E309+Main!$C$5*EU$2*$F309","v":5693.9430661170054},{"$f":"EV$2*$F309*Main!$C$4*$E309+Main!$C$5*EV$2*$F309","v":5849.008288633182},{"$f":"EW$2*$F309*Main!$C$4*$E309+Main!$C$5*EW$2*$F309","v":6049.4901035181119},{"$f":"EX$2*$F309*Main!$C$4*$E309+Main!$C$5*EX$2*$F309","v":6030.0258496457891},{"$f":"EY$2*$F309*Main!$C$4*$E309+Main!$C$5*EY$2*$F309","v":6185.415476393171},{"$f":"EZ$2*$F309*Main!$C$4*$E309+Main!$C$5*EZ$2*$F309","v":6385.5728870468965},{"$f":"FA$2*$F309*Main!$C$4*$E309+Main!$C$5*FA$2*$F309","v":6817.6793230124758},{"$f":"FB$2*$F309*Main!$C$4*$E309+Main!$C$5*FB$2*$F309","v":6973.0689497598587},{"$f":"FC$2*$F309*Main!$C$4*$E309+Main!$C$5*FC$2*$F309","v":7173.2263604135833},{"$f":"IF($D309<100,(FD$2*(1+Main!$C$3)*$E309*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E309*Main!$C$4)+(FD$2*Main!$C$5))","v":153.89283556080002},{"$f":"IF($D309<100,(FE$2*(1+Main!$C$3)*$E309*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E309*Main!$C$4)+(FE$2*Main!$C$5))","v":168.22535359350002},{"$f":"IF($D309<100,(FF$2*(1+Main!$C$3)*$E309*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E309*Main!$C$4)+(FF$2*Main!$C$5))","v":169.37542695570005},{"$f":"IF($D309<100,(FG$2*(1+Main!$C$3)*$E309*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E309*Main!$C$4)+(FG$2*Main!$C$5))","v":182.83996509240004},{"$f":"IF($D309<100,(FH$2*(1+Main!$C$3)*$E309*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E309*Main!$C$4)+(FH$2*Main!$C$5))","v":246.67988644320002},{"$f":"IF($D309<100,(FI$2*(1+Main!$C$3)*$E309*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E309*Main!$C$4)+(FI$2*Main!$C$5))","v":69.687935900100001}]
["NJ",35614,"(Bergen County, Hudson County, Middlesex County, Monmouth County, New York-Jersey City-White Plains, Ocean County, Passaic County)",35614,1.2887999999999999,{"$f":"IF($D310<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F310*Main!$C$4*$E310+Main!$C$5*G$2*$F310","v":2148.4192574240951},{"$f":"H$2*$F310*Main!$C$4*$E310+Main!$C$5*H$2*$F310","v":2629.3100968441031},{"$f":"I$2*$F310*Main!$C$4*$E310+Main!$C$5*I$2*$F310","v":3110.200936264112},{"$f":"J$2*$F310*Main!$C$4*$E310+Main!$C$5*J$2*$F310","v":3591.09177568412},{"$f":"K$2*$F310*Main!$C$4*$E310+Main!$C$5*K$2*$F310","v":4071.6158028696354},{"$f":"L$2*$F310*Main!$C$4*$E310+Main!$C$5*L$2*$F310","v":2529.5371690620727},{"$f":"M$2*$F310*Main!$C$4*$E310+Main!$C$5*M$2*$F310","v":2945.5022429768624},{"$f":"N$2*$F310*Main!$C$4*$E310+Main!$C$5*N$2*$F310","v":3361.4673168916524},{"$f":"O$2*$F310*Main!$C$4*$E310+Main!$C$5*O$2*$F310","v":3777.4323908064425},{"$f":"P$2*$F310*Main!$C$4*$E310+Main!$C$5*P$2*$F310","v":4193.7642769557251},{"$f":"Q$2*$F310*Main!$C$4*$E310+Main!$C$5*Q$2*$F310","v":2736.4192693159894},{"$f":"R$2*$F310*Main!$C$4*$E310+Main!$C$5*R$2*$F310","v":3165.5895836725185},{"$f":"S$2*$F310*Main!$C$4*$E310+Main!$C$5*S$2*$F310","v":3594.7598980290477},{"$f":"T$2*$F310*Main!$C$4*$E310+Main!$C$5*T$2*$F310","v":4023.9302123855769},{"$f":"U$2*$F310*Main!$C$4*$E310+Main!$C$5*U$2*$F310","v":4453.100526742106},{"$f":"V$2*$F310*Main!$C$4*$E310+Main!$C$5*V$2*$F310","v":2271.6681682136623},{"$f":"W$2*$F310*Main!$C$4*$E310+Main!$C$5*W$2*$F310","v":2760.6288767925116},{"$f":"X$2*$F310*Main!$C$4*$E310+Main!$C$5*X$2*$F310","v":3249.956397605853},{"$f":"Y$2*$F310*Main!$C$4*$E310+Main!$C$5*Y$2*$F310","v":3738.9171061847028},{"$f":"Z$2*$F310*Main!$C$4*$E310+Main!$C$5*Z$2*$F310","v":4227.8778147635512},{"$f":"AA$2*$F310*Main!$C$4*$E310+Main!$C$5*AA$2*$F310","v":2652.7860798516399},{"$f":"AB$2*$F310*Main!$C$4*$E310+Main!$C$5*AB$2*$F310","v":3077.1878351597634},{"$f":"AC$2*$F310*Main!$C$4*$E310+Main!$C$5*AC$2*$F310","v":3501.2227782333939},{"$f":"AD$2*$F310*Main!$C$4*$E310+Main!$C$5*AD$2*$F310","v":3925.6245335415174},{"$f":"AE$2*$F310*Main!$C$4*$E310+Main!$C$5*AE$2*$F310","v":4349.6594766151466},{"$f":"AF$2*$F310*Main!$C$4*$E310+Main!$C$5*AF$2*$F310","v":2859.6681801055565},{"$f":"AG$2*$F310*Main!$C$4*$E310+Main!$C$5*AG$2*$F310","v":3296.908363620927},{"$f":"AH$2*$F310*Main!$C$4*$E310+Main!$C$5*AH$2*$F310","v":3734.5153593707892},{"$f":"AI$2*$F310*Main!$C$4*$E310+Main!$C$5*AI$2*$F310","v":4171.7555428861588},{"$f":"AJ$2*$F310*Main!$C$4*$E310+Main!$C$5*AJ$2*$F310","v":4608.9957264015284},{"$f":"AK$2*$F310*Main!$C$4*$E310+Main!$C$5*AK$2*$F310","v":2436.7336737354044},{"$f":"AL$2*$F310*Main!$C$4*$E310+Main!$C$5*AL$2*$F310","v":3009.3275717786028},{"$f":"AM$2*$F310*Main!$C$4*$E310+Main!$C$5*AM$2*$F310","v":3581.9214698218011},{"$f":"AN$2*$F310*Main!$C$4*$E310+Main!$C$5*AN$2*$F310","v":4154.1485556305061},{"$f":"AO$2*$F310*Main!$C$4*$E310+Main!$C$5*AO$2*$F310","v":4726.7424536737044},{"$f":"AP$2*$F310*Main!$C$4*$E310+Main!$C$5*AP$2*$F310","v":2817.8515853733825},{"$f":"AQ$2*$F310*Main!$C$4*$E310+Main!$C$5*AQ$2*$F310","v":3325.5197179113611},{"$f":"AR$2*$F310*Main!$C$4*$E310+Main!$C$5*AR$2*$F310","v":3833.1878504493411},{"$f":"AS$2*$F310*Main!$C$4*$E310+Main!$C$5*AS$2*$F310","v":4340.855982987322},{"$f":"AT$2*$F310*Main!$C$4*$E310+Main!$C$5*AT$2*$F310","v":4848.5241155253016},{"$f":"AU$2*$F310*Main!$C$4*$E310+Main!$C$5*AU$2*$F310","v":3024.7336856272987},{"$f":"AV$2*$F310*Main!$C$4*$E310+Main!$C$5*AV$2*$F310","v":3545.6070586070182},{"$f":"AW$2*$F310*Main!$C$4*$E310+Main!$C$5*AW$2*$F310","v":4066.4804315867373},{"$f":"AX$2*$F310*Main!$C$4*$E310+Main!$C$5*AX$2*$F310","v":4586.9869923319629},{"$f":"AY$2*$F310*Main!$C$4*$E310+Main!$C$5*AY$2*$F310","v":5107.8603653116834},{"$f":"AZ$2*$F310*Main!$C$4*$E310+Main!$C$5*AZ$2*$F310","v":4552.5066422896443},{"$f":"BA$2*$F310*Main!$C$4*$E310+Main!$C$5*BA$2*$F310","v":5181.2228122102342},{"$f":"BB$2*$F310*Main!$C$4*$E310+Main!$C$5*BB$2*$F310","v":5809.5721698963325},{"$f":"BC$2*$F310*Main!$C$4*$E310+Main!$C$5*BC$2*$F310","v":4609.7293508705143},{"$f":"BD$2*$F310*Main!$C$4*$E310+Main!$C$5*BD$2*$F310","v":5277.6944298818298},{"$f":"BE$2*$F310*Main!$C$4*$E310+Main!$C$5*BE$2*$F310","v":5945.6595088931463},{"$f":"BF$2*$F310*Main!$C$4*$E310+Main!$C$5*BF$2*$F310","v":4882.2708410986352},{"$f":"BG$2*$F310*Main!$C$4*$E310+Main!$C$5*BG$2*$F310","v":5534.8298062612548},{"$f":"BH$2*$F310*Main!$C$4*$E310+Main!$C$5*BH$2*$F310","v":6187.3887714238754},{"$f":"BI$2*$F310*Main!$C$4*$E310+Main!$C$5*BI$2*$F310","v":4716.8385233424005},{"$f":"BJ$2*$F310*Main!$C$4*$E310+Main!$C$5*BJ$2*$F310","v":5417.4498912235722},{"$f":"BK$2*$F310*Main!$C$4*$E310+Main!$C$5*BK$2*$F310","v":6118.0612591047438},{"$f":"BL$2*$F310*Main!$C$4*$E310+Main!$C$5*BL$2*$F310","v":4773.694419688778},{"$f":"BM$2*$F310*Main!$C$4*$E310+Main!$C$5*BM$2*$F310","v":5513.9215088951678},{"$f":"BN$2*$F310*Main!$C$4*$E310+Main!$C$5*BN$2*$F310","v":6253.7817858670642},{"$f":"BO$2*$F310*Main!$C$4*$E310+Main!$C$5*BO$2*$F310","v":5046.2359099168989},{"$f":"BP$2*$F310*Main!$C$4*$E310+Main!$C$5*BP$2*$F310","v":5771.0568852745928},{"$f":"BQ$2*$F310*Main!$C$4*$E310+Main!$C$5*BQ$2*$F310","v":6495.5110483977924},{"$f":"BR$2*$F310*Main!$C$4*$E310+Main!$C$5*BR$2*$F310","v":5298.9695394824103},{"$f":"BS$2*$F310*Main!$C$4*$E310+Main!$C$5*BS$2*$F310","v":6102.2883330215554},{"$f":"BT$2*$F310*Main!$C$4*$E310+Main!$C$5*BT$2*$F310","v":6905.6071265606988},{"$f":"BU$2*$F310*Main!$C$4*$E310+Main!$C$5*BU$2*$F310","v":5356.192248063282},{"$f":"BV$2*$F310*Main!$C$4*$E310+Main!$C$5*BV$2*$F310","v":6198.759950693151},{"$f":"BW$2*$F310*Main!$C$4*$E310+Main!$C$5*BW$2*$F310","v":7041.6944655575116},{"$f":"BX$2*$F310*Main!$C$4*$E310+Main!$C$5*BX$2*$F310","v":5628.733738291402},{"$f":"BY$2*$F310*Main!$C$4*$E310+Main!$C$5*BY$2*$F310","v":6456.2621393070676},{"$f":"BZ$2*$F310*Main!$C$4*$E310+Main!$C$5*BZ$2*$F310","v":7283.4237280882426},{"$f":"CA$2*$F310*Main!$C$4*$E310+Main!$C$5*CA$2*$F310","v":4593.5896125528325},{"$f":"CB$2*$F310*Main!$C$4*$E310+Main!$C$5*CB$2*$F310","v":5208.7337297971908},{"$f":"CC$2*$F310*Main!$C$4*$E310+Main!$C$5*CC$2*$F310","v":5823.5110348070575},{"$f":"CD$2*$F310*Main!$C$4*$E310+Main!$C$5*CD$2*$F310","v":4593.5896125528325},{"$f":"CE$2*$F310*Main!$C$4*$E310+Main!$C$5*CE$2*$F310","v":5267.0568750815391},{"$f":"CF$2*$F310*Main!$C$4*$E310+Main!$C$5*CF$2*$F310","v":5940.5241376102476},{"$f":"CG$2*$F310*Main!$C$4*$E310+Main!$C$5*CG$2*$F310","v":4884.1049022710986},{"$f":"CH$2*$F310*Main!$C$4*$E310+Main!$C$5*CH$2*$F310","v":5536.2970551992266},{"$f":"CI$2*$F310*Main!$C$4*$E310+Main!$C$5*CI$2*$F310","v":6188.1223958928613},{"$f":"CJ$2*$F310*Main!$C$4*$E310+Main!$C$5*CJ$2*$F310","v":4811.4760798415318},{"$f":"CK$2*$F310*Main!$C$4*$E310+Main!$C$5*CK$2*$F310","v":5480.5415955563258},{"$f":"CL$2*$F310*Main!$C$4*$E310+Main!$C$5*CL$2*$F310","v":6149.6071112711206},{"$f":"CM$2*$F310*Main!$C$4*$E310+Main!$C$5*CM$2*$F310","v":4811.4760798415318},{"$f":"CN$2*$F310*Main!$C$4*$E310+Main!$C$5*CN$2*$F310","v":5538.8647408406759},{"$f":"CO$2*$F310*Main!$C$4*$E310+Main!$C$5*CO$2*$F310","v":6266.2534018398173},{"$f":"CP$2*$F310*Main!$C$4*$E310+Main!$C$5*CP$2*$F310","v":5101.9913695597988},{"$f":"CQ$2*$F310*Main!$C$4*$E310+Main!$C$5*CQ$2*$F310","v":5808.1049209583607},{"$f":"CR$2*$F310*Main!$C$4*$E310+Main!$C$5*CR$2*$F310","v":6514.2184723569244},{"$f":"CS$2*$F310*Main!$C$4*$E310+Main!$C$5*CS$2*$F310","v":5576.6464009934298},{"$f":"CT$2*$F310*Main!$C$4*$E310+Main!$C$5*CT$2*$F310","v":6287.5285114403987},{"$f":"CU$2*$F310*Main!$C$4*$E310+Main!$C$5*CU$2*$F310","v":6998.4106218873658},{"$f":"CV$2*$F310*Main!$C$4*$E310+Main!$C$5*CV$2*$F310","v":5576.6464009934298},{"$f":"CW$2*$F310*Main!$C$4*$E310+Main!$C$5*CW$2*$F310","v":6345.851656724747},{"$f":"CX$2*$F310*Main!$C$4*$E310+Main!$C$5*CX$2*$F310","v":7115.4237246905577},{"$f":"CY$2*$F310*Main!$C$4*$E310+Main!$C$5*CY$2*$F310","v":5867.161690711695},{"$f":"CZ$2*$F310*Main!$C$4*$E310+Main!$C$5*CZ$2*$F310","v":6615.0918368424327},{"$f":"DA$2*$F310*Main!$C$4*$E310+Main!$C$5*DA$2*$F310","v":7363.0219829731705},{"$f":"DB$2*$F310*Main!$C$4*$E310+Main!$C$5*DB$2*$F310","v":1755.1965420478564},{"$f":"DC$2*$F310*Main!$C$4*$E310+Main!$C$5*DC$2*$F310","v":2323.0218810426486},{"$f":"DD$2*$F310*Main!$C$4*$E310+Main!$C$5*DD$2*$F310","v":2890.4804078029488},{"$f":"DE$2*$F310*Main!$C$4*$E310+Main!$C$5*DE$2*$F310","v":3458.3057467977414},{"$f":"DF$2*$F310*Main!$C$4*$E310+Main!$C$5*DF$2*$F310","v":4026.1310857925328},{"$f":"DG$2*$F310*Main!$C$4*$E310+Main!$C$5*DG$2*$F310","v":2046.078644000615},{"$f":"DH$2*$F310*Main!$C$4*$E310+Main!$C$5*DH$2*$F310","v":2555.5808377110588},{"$f":"DI$2*$F310*Main!$C$4*$E310+Main!$C$5*DI$2*$F310","v":3065.0830314215023},{"$f":"DJ$2*$F310*Main!$C$4*$E310+Main!$C$5*DJ$2*$F310","v":3574.5852251319457},{"$f":"DK$2*$F310*Main!$C$4*$E310+Main!$C$5*DK$2*$F310","v":4084.0874188423895},{"$f":"DL$2*$F310*Main!$C$4*$E310+Main!$C$5*DL$2*$F310","v":2215.1790841017773},{"$f":"DM$2*$F310*Main!$C$4*$E310+Main!$C$5*DM$2*$F310","v":2748.8908852887434},{"$f":"DN$2*$F310*Main!$C$4*$E310+Main!$C$5*DN$2*$F310","v":3282.6026864757091},{"$f":"DO$2*$F310*Main!$C$4*$E310+Main!$C$5*DO$2*$F310","v":3816.6812998971673},{"$f":"DP$2*$F310*Main!$C$4*$E310+Main!$C$5*DP$2*$F310","v":4350.3931010841325},{"$f":"DQ$2*$F310*Main!$C$4*$E310+Main!$C$5*DQ$2*$F310","v":1817.5546219116256},{"$f":"DR$2*$F310*Main!$C$4*$E310+Main!$C$5*DR$2*$F310","v":2416.1921886038094},{"$f":"DS$2*$F310*Main!$C$4*$E310+Main!$C$5*DS$2*$F310","v":3015.1965675304868},{"$f":"DT$2*$F310*Main!$C$4*$E310+Main!$C$5*DT$2*$F310","v":3613.8341342226713},{"$f":"DU$2*$F310*Main!$C$4*$E310+Main!$C$5*DU$2*$F310","v":4212.8385131493487},{"$f":"DV$2*$F310*Main!$C$4*$E310+Main!$C$5*DV$2*$F310","v":2108.4367238643845},{"$f":"DW$2*$F310*Main!$C$4*$E310+Main!$C$5*DW$2*$F310","v":2649.1179575067122},{"$f":"DX$2*$F310*Main!$C$4*$E310+Main!$C$5*DX$2*$F310","v":3189.4323789145478},{"$f":"DY$2*$F310*Main!$C$4*$E310+Main!$C$5*DY$2*$F310","v":3730.1136125568764},{"$f":"DZ$2*$F310*Main!$C$4*$E310+Main!$C$5*DZ$2*$F310","v":4270.7948461992037},{"$f":"EA$2*$F310*Main!$C$4*$E310+Main!$C$5*EA$2*$F310","v":2277.1703517310539},{"$f":"EB$2*$F310*Main!$C$4*$E310+Main!$C$5*EB$2*$F310","v":2842.0611928499043},{"$f":"EC$2*$F310*Main!$C$4*$E310+Main!$C$5*EC$2*$F310","v":3406.9520339687542},{"$f":"ED$2*$F310*Main!$C$4*$E310+Main!$C$5*ED$2*$F310","v":3972.2096873220976},{"$f":"EE$2*$F310*Main!$C$4*$E310+Main!$C$5*EE$2*$F310","v":4537.1005284409484},{"$f":"EF$2*$F310*Main!$C$4*$E310+Main!$C$5*EF$2*$F310","v":2252.2271197855462},{"$f":"EG$2*$F310*Main!$C$4*$E310+Main!$C$5*EG$2*$F310","v":2917.2577009209194},{"$f":"EH$2*$F310*Main!$C$4*$E310+Main!$C$5*EH$2*$F310","v":3581.9214698218011},{"$f":"EI$2*$F310*Main!$C$4*$E310+Main!$C$5*EI$2*$F310","v":4246.9520509571748},{"$f":"EJ$2*$F310*Main!$C$4*$E310+Main!$C$5*EJ$2*$F310","v":4911.9826320925486},{"$f":"EK$2*$F310*Main!$C$4*$E310+Main!$C$5*EK$2*$F310","v":2543.1092217383048},{"$f":"EL$2*$F310*Main!$C$4*$E310+Main!$C$5*EL$2*$F310","v":3149.8166575893297},{"$f":"EM$2*$F310*Main!$C$4*$E310+Main!$C$5*EM$2*$F310","v":3756.524093440355},{"$f":"EN$2*$F310*Main!$C$4*$E310+Main!$C$5*EN$2*$F310","v":4363.23152929138},{"$f":"EO$2*$F310*Main!$C$4*$E310+Main!$C$5*EO$2*$F310","v":4969.9389651424044},{"$f":"EP$2*$F310*Main!$C$4*$E310+Main!$C$5*EP$2*$F310","v":2711.8428496049742},{"$f":"EQ$2*$F310*Main!$C$4*$E310+Main!$C$5*EQ$2*$F310","v":3343.1267051670143},{"$f":"ER$2*$F310*Main!$C$4*$E310+Main!$C$5*ER$2*$F310","v":3974.043748494561},{"$f":"ES$2*$F310*Main!$C$4*$E310+Main!$C$5*ES$2*$F310","v":4604.9607918221091},{"$f":"ET$2*$F310*Main!$C$4*$E310+Main!$C$5*ET$2*$F310","v":5236.2446473841483},{"$f":"EU$2*$F310*Main!$C$4*$E310+Main!$C$5*EU$2*$F310","v":6438.2883398169233},{"$f":"EV$2*$F310*Main!$C$4*$E310+Main!$C$5*EV$2*$F310","v":6613.6245879044618},{"$f":"EW$2*$F310*Main!$C$4*$E310+Main!$C$5*EW$2*$F310","v":6840.3145488209866},{"$f":"EX$2*$F310*Main!$C$4*$E310+Main!$C$5*EX$2*$F310","v":6818.3058147514221},{"$f":"EY$2*$F310*Main!$C$4*$E310+Main!$C$5*EY$2*$F310","v":6994.0088750734549},{"$f":"EZ$2*$F310*Main!$C$4*$E310+Main!$C$5*EZ$2*$F310","v":7220.3320237554863},{"$f":"FA$2*$F310*Main!$C$4*$E310+Main!$C$5*FA$2*$F310","v":7708.9259200998431},{"$f":"FB$2*$F310*Main!$C$4*$E310+Main!$C$5*FB$2*$F310","v":7884.6289804218759},{"$f":"FC$2*$F310*Main!$C$4*$E310+Main!$C$5*FC$2*$F310","v":8110.9521291039082},{"$f":"IF($D310<100,(FD$2*(1+Main!$C$3)*$E310*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E310*Main!$C$4)+(FD$2*Main!$C$5))","v":174.0105999072},{"$f":"IF($D310<100,(FE$2*(1+Main!$C$3)*$E310*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E310*Main!$C$4)+(FE$2*Main!$C$5))","v":190.216747854},{"$f":"IF($D310<100,(FF$2*(1+Main!$C$3)*$E310*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E310*Main!$C$4)+(FF$2*Main!$C$5))","v":191.51716547880002},{"$f":"IF($D310<100,(FG$2*(1+Main!$C$3)*$E310*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E310*Main!$C$4)+(FG$2*Main!$C$5))","v":206.7418661616},{"$f":"IF($D310<100,(FH$2*(1+Main!$C$3)*$E310*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E310*Main!$C$4)+(FH$2*Main!$C$5))","v":278.92731242880001},{"$f":"IF($D310<100,(FI$2*(1+Main!$C$3)*$E310*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E310*Main!$C$4)+(FI$2*Main!$C$5))","v":78.797947208399989}]
["NJ",36140,"(Cape May County, Ocean City)",36140,1.0855999999999999,{"$f":"IF($D311<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F311*Main!$C$4*$E311+Main!$C$5*G$2*$F311","v":1868.9532396409368},{"$f":"H$2*$F311*Main!$C$4*$E311+Main!$C$5*H$2*$F311","v":2287.2898790756753},{"$f":"I$2*$F311*Main!$C$4*$E311+Main!$C$5*I$2*$F311","v":2705.6265185104148},{"$f":"J$2*$F311*Main!$C$4*$E311+Main!$C$5*J$2*$F311","v":3123.9631579451543},{"$f":"K$2*$F311*Main!$C$4*$E311+Main!$C$5*K$2*$F311","v":3541.9807000195315},{"$f":"L$2*$F311*Main!$C$4*$E311+Main!$C$5*L$2*$F311","v":2200.4953970571792},{"$f":"M$2*$F311*Main!$C$4*$E311+Main!$C$5*M$2*$F311","v":2562.3518037078234},{"$f":"N$2*$F311*Main!$C$4*$E311+Main!$C$5*N$2*$F311","v":2924.2082103584676},{"$f":"O$2*$F311*Main!$C$4*$E311+Main!$C$5*O$2*$F311","v":3286.0646170091113},{"$f":"P$2*$F311*Main!$C$4*$E311+Main!$C$5*P$2*$F311","v":3648.2401210201174},{"$f":"Q$2*$F311*Main!$C$4*$E311+Main!$C$5*Q$2*$F311","v":2380.4663083014148},{"$f":"R$2*$F311*Main!$C$4*$E311+Main!$C$5*R$2*$F311","v":2753.8102199250952},{"$f":"S$2*$F311*Main!$C$4*$E311+Main!$C$5*S$2*$F311","v":3127.1541315487757},{"$f":"T$2*$F311*Main!$C$4*$E311+Main!$C$5*T$2*$F311","v":3500.4980431724562},{"$f":"U$2*$F311*Main!$C$4*$E311+Main!$C$5*U$2*$F311","v":3873.8419547961366},{"$f":"V$2*$F311*Main!$C$4*$E311+Main!$C$5*V$2*$F311","v":1976.1699527226087},{"$f":"W$2*$F311*Main!$C$4*$E311+Main!$C$5*W$2*$F311","v":2401.5267340853147},{"$f":"X$2*$F311*Main!$C$4*$E311+Main!$C$5*X$2*$F311","v":2827.2026128083826},{"$f":"Y$2*$F311*Main!$C$4*$E311+Main!$C$5*Y$2*$F311","v":3252.559394171089},{"$f":"Z$2*$F311*Main!$C$4*$E311+Main!$C$5*Z$2*$F311","v":3677.9161755337946},{"$f":"AA$2*$F311*Main!$C$4*$E311+Main!$C$5*AA$2*$F311","v":2307.7121101388511},{"$f":"AB$2*$F311*Main!$C$4*$E311+Main!$C$5*AB$2*$F311","v":2676.9077560778242},{"$f":"AC$2*$F311*Main!$C$4*$E311+Main!$C$5*AC$2*$F311","v":3045.7843046564349},{"$f":"AD$2*$F311*Main!$C$4*$E311+Main!$C$5*AD$2*$F311","v":3414.9799505954079},{"$f":"AE$2*$F311*Main!$C$4*$E311+Main!$C$5*AE$2*$F311","v":3783.8564991740182},{"$f":"AF$2*$F311*Main!$C$4*$E311+Main!$C$5*AF$2*$F311","v":2487.6830213830872},{"$f":"AG$2*$F311*Main!$C$4*$E311+Main!$C$5*AG$2*$F311","v":2868.0470749347346},{"$f":"AH$2*$F311*Main!$C$4*$E311+Main!$C$5*AH$2*$F311","v":3248.7302258467435},{"$f":"AI$2*$F311*Main!$C$4*$E311+Main!$C$5*AI$2*$F311","v":3629.09427939839},{"$f":"AJ$2*$F311*Main!$C$4*$E311+Main!$C$5*AJ$2*$F311","v":4009.4583329500369},{"$f":"AK$2*$F311*Main!$C$4*$E311+Main!$C$5*AK$2*$F311","v":2119.763764885563},{"$f":"AL$2*$F311*Main!$C$4*$E311+Main!$C$5*AL$2*$F311","v":2617.8747444108321},{"$f":"AM$2*$F311*Main!$C$4*$E311+Main!$C$5*AM$2*$F311","v":3115.9857239361013},{"$f":"AN$2*$F311*Main!$C$4*$E311+Main!$C$5*AN$2*$F311","v":3613.7776061010086},{"$f":"AO$2*$F311*Main!$C$4*$E311+Main!$C$5*AO$2*$F311","v":4111.8885856262777},{"$f":"AP$2*$F311*Main!$C$4*$E311+Main!$C$5*AP$2*$F311","v":2451.3059223018058},{"$f":"AQ$2*$F311*Main!$C$4*$E311+Main!$C$5*AQ$2*$F311","v":2892.9366690429788},{"$f":"AR$2*$F311*Main!$C$4*$E311+Main!$C$5*AR$2*$F311","v":3334.5674157841531},{"$f":"AS$2*$F311*Main!$C$4*$E311+Main!$C$5*AS$2*$F311","v":3776.1981625253275},{"$f":"AT$2*$F311*Main!$C$4*$E311+Main!$C$5*AT$2*$F311","v":4217.8289092665018},{"$f":"AU$2*$F311*Main!$C$4*$E311+Main!$C$5*AU$2*$F311","v":2631.2768335460414},{"$f":"AV$2*$F311*Main!$C$4*$E311+Main!$C$5*AV$2*$F311","v":3084.395085260252},{"$f":"AW$2*$F311*Main!$C$4*$E311+Main!$C$5*AW$2*$F311","v":3537.5133369744622},{"$f":"AX$2*$F311*Main!$C$4*$E311+Main!$C$5*AX$2*$F311","v":3990.31249132831},{"$f":"AY$2*$F311*Main!$C$4*$E311+Main!$C$5*AY$2*$F311","v":4443.4307430425215},{"$f":"AZ$2*$F311*Main!$C$4*$E311+Main!$C$5*AZ$2*$F311","v":3960.317339454271},{"$f":"BA$2*$F311*Main!$C$4*$E311+Main!$C$5*BA$2*$F311","v":4507.2502151149447},{"$f":"BB$2*$F311*Main!$C$4*$E311+Main!$C$5*BB$2*$F311","v":5053.8639934152561},{"$f":"BC$2*$F311*Main!$C$4*$E311+Main!$C$5*BC$2*$F311","v":4010.0965276707616},{"$f":"BD$2*$F311*Main!$C$4*$E311+Main!$C$5*BD$2*$F311","v":4591.1728208901823},{"$f":"BE$2*$F311*Main!$C$4*$E311+Main!$C$5*BE$2*$F311","v":5172.2491141096025},{"$f":"BF$2*$F311*Main!$C$4*$E311+Main!$C$5*BF$2*$F311","v":4247.1858664198162},{"$f":"BG$2*$F311*Main!$C$4*$E311+Main!$C$5*BG$2*$F311","v":4814.8600705040271},{"$f":"BH$2*$F311*Main!$C$4*$E311+Main!$C$5*BH$2*$F311","v":5382.5342745882399},{"$f":"BI$2*$F311*Main!$C$4*$E311+Main!$C$5*BI$2*$F311","v":4103.2729568965005},{"$f":"BJ$2*$F311*Main!$C$4*$E311+Main!$C$5*BJ$2*$F311","v":4712.74891518815},{"$f":"BK$2*$F311*Main!$C$4*$E311+Main!$C$5*BK$2*$F311","v":5322.2248734797986},{"$f":"BL$2*$F311*Main!$C$4*$E311+Main!$C$5*BL$2*$F311","v":4152.7330477526284},{"$f":"BM$2*$F311*Main!$C$4*$E311+Main!$C$5*BM$2*$F311","v":4796.6715209633876},{"$f":"BN$2*$F311*Main!$C$4*$E311+Main!$C$5*BN$2*$F311","v":5440.2908968137835},{"$f":"BO$2*$F311*Main!$C$4*$E311+Main!$C$5*BO$2*$F311","v":4389.8223865016844},{"$f":"BP$2*$F311*Main!$C$4*$E311+Main!$C$5*BP$2*$F311","v":5020.3587705772334},{"$f":"BQ$2*$F311*Main!$C$4*$E311+Main!$C$5*BQ$2*$F311","v":5650.5760572924191},{"$f":"BR$2*$F311*Main!$C$4*$E311+Main!$C$5*BR$2*$F311","v":4609.680467791185},{"$f":"BS$2*$F311*Main!$C$4*$E311+Main!$C$5*BS$2*$F311","v":5308.5036869842279},{"$f":"BT$2*$F311*Main!$C$4*$E311+Main!$C$5*BT$2*$F311","v":6007.3269061772708},{"$f":"BU$2*$F311*Main!$C$4*$E311+Main!$C$5*BU$2*$F311","v":4659.4596560076761},{"$f":"BV$2*$F311*Main!$C$4*$E311+Main!$C$5*BV$2*$F311","v":5392.4262927594646},{"$f":"BW$2*$F311*Main!$C$4*$E311+Main!$C$5*BW$2*$F311","v":6125.7120268716171},{"$f":"BX$2*$F311*Main!$C$4*$E311+Main!$C$5*BX$2*$F311","v":4896.5489947567303},{"$f":"BY$2*$F311*Main!$C$4*$E311+Main!$C$5*BY$2*$F311","v":5616.4326397336736},{"$f":"BZ$2*$F311*Main!$C$4*$E311+Main!$C$5*BZ$2*$F311","v":6335.9971873502536},{"$f":"CA$2*$F311*Main!$C$4*$E311+Main!$C$5*CA$2*$F311","v":3996.0562438148281},{"$f":"CB$2*$F311*Main!$C$4*$E311+Main!$C$5*CB$2*$F311","v":4531.1825171421033},{"$f":"CC$2*$F311*Main!$C$4*$E311+Main!$C$5*CC$2*$F311","v":5065.989693109017},{"$f":"CD$2*$F311*Main!$C$4*$E311+Main!$C$5*CD$2*$F311","v":3996.0562438148281},{"$f":"CE$2*$F311*Main!$C$4*$E311+Main!$C$5*CE$2*$F311","v":4581.9189974396795},{"$f":"CF$2*$F311*Main!$C$4*$E311+Main!$C$5*CF$2*$F311","v":5167.7817510645327},{"$f":"CG$2*$F311*Main!$C$4*$E311+Main!$C$5*CG$2*$F311","v":4248.7813532216269},{"$f":"CH$2*$F311*Main!$C$4*$E311+Main!$C$5*CH$2*$F311","v":4816.1364599454764},{"$f":"CI$2*$F311*Main!$C$4*$E311+Main!$C$5*CI$2*$F311","v":5383.1724693089636},{"$f":"CJ$2*$F311*Main!$C$4*$E311+Main!$C$5*CJ$2*$F311","v":4185.6000758699274},{"$f":"CK$2*$F311*Main!$C$4*$E311+Main!$C$5*CK$2*$F311","v":4767.6336611704337},{"$f":"CL$2*$F311*Main!$C$4*$E311+Main!$C$5*CL$2*$F311","v":5349.6672464709409},{"$f":"CM$2*$F311*Main!$C$4*$E311+Main!$C$5*CM$2*$F311","v":4185.6000758699274},{"$f":"CN$2*$F311*Main!$C$4*$E311+Main!$C$5*CN$2*$F311","v":4818.3701414680108},{"$f":"CO$2*$F311*Main!$C$4*$E311+Main!$C$5*CO$2*$F311","v":5451.1402070660943},{"$f":"CP$2*$F311*Main!$C$4*$E311+Main!$C$5*CP$2*$F311","v":4438.3251852767262},{"$f":"CQ$2*$F311*Main!$C$4*$E311+Main!$C$5*CQ$2*$F311","v":5052.5876039738068},{"$f":"CR$2*$F311*Main!$C$4*$E311+Main!$C$5*CR$2*$F311","v":5666.8500226708884},{"$f":"CS$2*$F311*Main!$C$4*$E311+Main!$C$5*CS$2*$F311","v":4851.2371695853099},{"$f":"CT$2*$F311*Main!$C$4*$E311+Main!$C$5*CT$2*$F311","v":5469.6478539670979},{"$f":"CU$2*$F311*Main!$C$4*$E311+Main!$C$5*CU$2*$F311","v":6088.0585383488851},{"$f":"CV$2*$F311*Main!$C$4*$E311+Main!$C$5*CV$2*$F311","v":4851.2371695853099},{"$f":"CW$2*$F311*Main!$C$4*$E311+Main!$C$5*CW$2*$F311","v":5520.3843342646751},{"$f":"CX$2*$F311*Main!$C$4*$E311+Main!$C$5*CX$2*$F311","v":6189.8505963044026},{"$f":"CY$2*$F311*Main!$C$4*$E311+Main!$C$5*CY$2*$F311","v":5103.9622789921077},{"$f":"CZ$2*$F311*Main!$C$4*$E311+Main!$C$5*CZ$2*$F311","v":5754.6017967704711},{"$f":"DA$2*$F311*Main!$C$4*$E311+Main!$C$5*DA$2*$F311","v":6405.2413145488335},{"$f":"DB$2*$F311*Main!$C$4*$E311+Main!$C$5*DB$2*$F311","v":1526.8808693327439},{"$f":"DC$2*$F311*Main!$C$4*$E311+Main!$C$5*DC$2*$F311","v":2020.8435831733054},{"$f":"DD$2*$F311*Main!$C$4*$E311+Main!$C$5*DD$2*$F311","v":2514.4871996535057},{"$f":"DE$2*$F311*Main!$C$4*$E311+Main!$C$5*DE$2*$F311","v":3008.449913494067},{"$f":"DF$2*$F311*Main!$C$4*$E311+Main!$C$5*DF$2*$F311","v":3502.4126273346283},{"$f":"DG$2*$F311*Main!$C$4*$E311+Main!$C$5*DG$2*$F311","v":1779.925076099905},{"$f":"DH$2*$F311*Main!$C$4*$E311+Main!$C$5*DH$2*$F311","v":2223.1513096428898},{"$f":"DI$2*$F311*Main!$C$4*$E311+Main!$C$5*DI$2*$F311","v":2666.3775431858744},{"$f":"DJ$2*$F311*Main!$C$4*$E311+Main!$C$5*DJ$2*$F311","v":3109.603776728859},{"$f":"DK$2*$F311*Main!$C$4*$E311+Main!$C$5*DK$2*$F311","v":3552.8300102718435},{"$f":"DL$2*$F311*Main!$C$4*$E311+Main!$C$5*DL$2*$F311","v":1927.0289592268423},{"$f":"DM$2*$F311*Main!$C$4*$E311+Main!$C$5*DM$2*$F311","v":2391.3156185537268},{"$f":"DN$2*$F311*Main!$C$4*$E311+Main!$C$5*DN$2*$F311","v":2855.6022778806118},{"$f":"DO$2*$F311*Main!$C$4*$E311+Main!$C$5*DO$2*$F311","v":3320.2080345678582},{"$f":"DP$2*$F311*Main!$C$4*$E311+Main!$C$5*DP$2*$F311","v":3784.4946938947423},{"$f":"DQ$2*$F311*Main!$C$4*$E311+Main!$C$5*DQ$2*$F311","v":1581.1274205943046},{"$f":"DR$2*$F311*Main!$C$4*$E311+Main!$C$5*DR$2*$F311","v":2101.8943127052839},{"$f":"DS$2*$F311*Main!$C$4*$E311+Main!$C$5*DS$2*$F311","v":2622.9803021766261},{"$f":"DT$2*$F311*Main!$C$4*$E311+Main!$C$5*DT$2*$F311","v":3143.7471942876055},{"$f":"DU$2*$F311*Main!$C$4*$E311+Main!$C$5*DU$2*$F311","v":3664.8331837589476},{"$f":"DV$2*$F311*Main!$C$4*$E311+Main!$C$5*DV$2*$F311","v":1834.1716273614657},{"$f":"DW$2*$F311*Main!$C$4*$E311+Main!$C$5*DW$2*$F311","v":2304.5211365352302},{"$f":"DX$2*$F311*Main!$C$4*$E311+Main!$C$5*DX$2*$F311","v":2774.5515483486329},{"$f":"DY$2*$F311*Main!$C$4*$E311+Main!$C$5*DY$2*$F311","v":3244.9010575223974},{"$f":"DZ$2*$F311*Main!$C$4*$E311+Main!$C$5*DZ$2*$F311","v":3715.250566696162},{"$f":"EA$2*$F311*Main!$C$4*$E311+Main!$C$5*EA$2*$F311","v":1980.9564131280408},{"$f":"EB$2*$F311*Main!$C$4*$E311+Main!$C$5*EB$2*$F311","v":2472.3663480857058},{"$f":"EC$2*$F311*Main!$C$4*$E311+Main!$C$5*EC$2*$F311","v":2963.7762830433703},{"$f":"ED$2*$F311*Main!$C$4*$E311+Main!$C$5*ED$2*$F311","v":3455.5053153613967},{"$f":"EE$2*$F311*Main!$C$4*$E311+Main!$C$5*EE$2*$F311","v":3946.9152503190617},{"$f":"EF$2*$F311*Main!$C$4*$E311+Main!$C$5*EF$2*$F311","v":1959.2577926234164},{"$f":"EG$2*$F311*Main!$C$4*$E311+Main!$C$5*EG$2*$F311","v":2537.7813069599397},{"$f":"EH$2*$F311*Main!$C$4*$E311+Main!$C$5*EH$2*$F311","v":3115.9857239361013},{"$f":"EI$2*$F311*Main!$C$4*$E311+Main!$C$5*EI$2*$F311","v":3694.5092382726243},{"$f":"EJ$2*$F311*Main!$C$4*$E311+Main!$C$5*EJ$2*$F311","v":4273.0327526091478},{"$f":"EK$2*$F311*Main!$C$4*$E311+Main!$C$5*EK$2*$F311","v":2212.3019993905777},{"$f":"EL$2*$F311*Main!$C$4*$E311+Main!$C$5*EL$2*$F311","v":2740.0890334295241},{"$f":"EM$2*$F311*Main!$C$4*$E311+Main!$C$5*EM$2*$F311","v":3267.8760674684704},{"$f":"EN$2*$F311*Main!$C$4*$E311+Main!$C$5*EN$2*$F311","v":3795.6631015074167},{"$f":"EO$2*$F311*Main!$C$4*$E311+Main!$C$5*EO$2*$F311","v":4323.4501355463635},{"$f":"EP$2*$F311*Main!$C$4*$E311+Main!$C$5*EP$2*$F311","v":2359.0867851571525},{"$f":"EQ$2*$F311*Main!$C$4*$E311+Main!$C$5*EQ$2*$F311","v":2908.2533423403615},{"$f":"ER$2*$F311*Main!$C$4*$E311+Main!$C$5*ER$2*$F311","v":3457.1008021632074},{"$f":"ES$2*$F311*Main!$C$4*$E311+Main!$C$5*ES$2*$F311","v":4005.9482619860541},{"$f":"ET$2*$F311*Main!$C$4*$E311+Main!$C$5*ET$2*$F311","v":4555.1148191692628},{"$f":"EU$2*$F311*Main!$C$4*$E311+Main!$C$5*EU$2*$F311","v":5600.7968690759299},{"$f":"EV$2*$F311*Main!$C$4*$E311+Main!$C$5*EV$2*$F311","v":5753.3254073290227},{"$f":"EW$2*$F311*Main!$C$4*$E311+Main!$C$5*EW$2*$F311","v":5950.5275760328132},{"$f":"EX$2*$F311*Main!$C$4*$E311+Main!$C$5*EX$2*$F311","v":5931.3817344110857},{"$f":"EY$2*$F311*Main!$C$4*$E311+Main!$C$5*EY$2*$F311","v":6084.2293700245418},{"$f":"EZ$2*$F311*Main!$C$4*$E311+Main!$C$5*EZ$2*$F311","v":6281.112441367969},{"$f":"FA$2*$F311*Main!$C$4*$E311+Main!$C$5*FA$2*$F311","v":6706.1501253703127},{"$f":"FB$2*$F311*Main!$C$4*$E311+Main!$C$5*FB$2*$F311","v":6858.9977609837688},{"$f":"FC$2*$F311*Main!$C$4*$E311+Main!$C$5*FC$2*$F311","v":7055.880832327196},{"$f":"IF($D311<100,(FD$2*(1+Main!$C$3)*$E311*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E311*Main!$C$4)+(FD$2*Main!$C$5))","v":151.3753301664},{"$f":"IF($D311<100,(FE$2*(1+Main!$C$3)*$E311*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E311*Main!$C$4)+(FE$2*Main!$C$5))","v":165.47338509800002},{"$f":"IF($D311<100,(FF$2*(1+Main!$C$3)*$E311*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E311*Main!$C$4)+(FF$2*Main!$C$5))","v":166.60464461560002},{"$f":"IF($D311<100,(FG$2*(1+Main!$C$3)*$E311*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E311*Main!$C$4)+(FG$2*Main!$C$5))","v":179.84891877920001},{"$f":"IF($D311<100,(FH$2*(1+Main!$C$3)*$E311*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E311*Main!$C$4)+(FH$2*Main!$C$5))","v":242.64449426559997},{"$f":"IF($D311<100,(FI$2*(1+Main!$C$3)*$E311*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E311*Main!$C$4)+(FI$2*Main!$C$5))","v":68.547923410799996}]
["NJ",45940,"(Mercer County, Trenton)",45940,0.9738,{"$f":"IF($D312<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F312*Main!$C$4*$E312+Main!$C$5*G$2*$F312","v":1715.1919168645732},{"$f":"H$2*$F312*Main!$C$4*$E312+Main!$C$5*H$2*$F312","v":2099.1114324885193},{"$f":"I$2*$F312*Main!$C$4*$E312+Main!$C$5*I$2*$F312","v":2483.0309481124659},{"$f":"J$2*$F312*Main!$C$4*$E312+Main!$C$5*J$2*$F312","v":2866.9504637364125},{"$f":"K$2*$F312*Main!$C$4*$E312+Main!$C$5*K$2*$F312","v":3250.5771345734611},{"$f":"L$2*$F312*Main!$C$4*$E312+Main!$C$5*L$2*$F312","v":2019.4576504521249},{"$f":"M$2*$F312*Main!$C$4*$E312+Main!$C$5*M$2*$F312","v":2351.5436387950349},{"$f":"N$2*$F312*Main!$C$4*$E312+Main!$C$5*N$2*$F312","v":2683.6296271379456},{"$f":"O$2*$F312*Main!$C$4*$E312+Main!$C$5*O$2*$F312","v":3015.7156154808563},{"$f":"P$2*$F312*Main!$C$4*$E312+Main!$C$5*P$2*$F312","v":3348.0944486106646},{"$f":"Q$2*$F312*Main!$C$4*$E312+Main!$C$5*Q$2*$F312","v":2184.6221102628842},{"$f":"R$2*$F312*Main!$C$4*$E312+Main!$C$5*R$2*$F312","v":2527.2505109341414},{"$f":"S$2*$F312*Main!$C$4*$E312+Main!$C$5*S$2*$F312","v":2869.8789116053981},{"$f":"T$2*$F312*Main!$C$4*$E312+Main!$C$5*T$2*$F312","v":3212.5073122766544},{"$f":"U$2*$F312*Main!$C$4*$E312+Main!$C$5*U$2*$F312","v":3555.1357129479111},{"$f":"V$2*$F312*Main!$C$4*$E312+Main!$C$5*V$2*$F312","v":1813.5877652624722},{"$f":"W$2*$F312*Main!$C$4*$E312+Main!$C$5*W$2*$F312","v":2203.9498661981861},{"$f":"X$2*$F312*Main!$C$4*$E312+Main!$C$5*X$2*$F312","v":2594.6048119207981},{"$f":"Y$2*$F312*Main!$C$4*$E312+Main!$C$5*Y$2*$F312","v":2984.9669128565124},{"$f":"Z$2*$F312*Main!$C$4*$E312+Main!$C$5*Z$2*$F312","v":3375.3290137922259},{"$f":"AA$2*$F312*Main!$C$4*$E312+Main!$C$5*AA$2*$F312","v":2117.8534988500242},{"$f":"AB$2*$F312*Main!$C$4*$E312+Main!$C$5*AB$2*$F312","v":2456.6749172916002},{"$f":"AC$2*$F312*Main!$C$4*$E312+Main!$C$5*AC$2*$F312","v":2795.2034909462777},{"$f":"AD$2*$F312*Main!$C$4*$E312+Main!$C$5*AD$2*$F312","v":3134.0249093878542},{"$f":"AE$2*$F312*Main!$C$4*$E312+Main!$C$5*AE$2*$F312","v":3472.5534830425308},{"$f":"AF$2*$F312*Main!$C$4*$E312+Main!$C$5*AF$2*$F312","v":2283.0179586607837},{"$f":"AG$2*$F312*Main!$C$4*$E312+Main!$C$5*AG$2*$F312","v":2632.0889446438082},{"$f":"AH$2*$F312*Main!$C$4*$E312+Main!$C$5*AH$2*$F312","v":2981.4527754137303},{"$f":"AI$2*$F312*Main!$C$4*$E312+Main!$C$5*AI$2*$F312","v":3330.5237613967538},{"$f":"AJ$2*$F312*Main!$C$4*$E312+Main!$C$5*AJ$2*$F312","v":3679.5947473797778},{"$f":"AK$2*$F312*Main!$C$4*$E312+Main!$C$5*AK$2*$F312","v":1945.3679193668017},{"$f":"AL$2*$F312*Main!$C$4*$E312+Main!$C$5*AL$2*$F312","v":2402.4986317153762},{"$f":"AM$2*$F312*Main!$C$4*$E312+Main!$C$5*AM$2*$F312","v":2859.6293440639502},{"$f":"AN$2*$F312*Main!$C$4*$E312+Main!$C$5*AN$2*$F312","v":3316.4672116256256},{"$f":"AO$2*$F312*Main!$C$4*$E312+Main!$C$5*AO$2*$F312","v":3773.5979239741996},{"$f":"AP$2*$F312*Main!$C$4*$E312+Main!$C$5*AP$2*$F312","v":2249.6336529543537},{"$f":"AQ$2*$F312*Main!$C$4*$E312+Main!$C$5*AQ$2*$F312","v":2654.9308380218908},{"$f":"AR$2*$F312*Main!$C$4*$E312+Main!$C$5*AR$2*$F312","v":3060.2280230894289},{"$f":"AS$2*$F312*Main!$C$4*$E312+Main!$C$5*AS$2*$F312","v":3465.525208156967},{"$f":"AT$2*$F312*Main!$C$4*$E312+Main!$C$5*AT$2*$F312","v":3870.822393224505},{"$f":"AU$2*$F312*Main!$C$4*$E312+Main!$C$5*AU$2*$F312","v":2414.7981127651133},{"$f":"AV$2*$F312*Main!$C$4*$E312+Main!$C$5*AV$2*$F312","v":2830.6377101609978},{"$f":"AW$2*$F312*Main!$C$4*$E312+Main!$C$5*AW$2*$F312","v":3246.4773075568819},{"$f":"AX$2*$F312*Main!$C$4*$E312+Main!$C$5*AX$2*$F312","v":3662.024060165867},{"$f":"AY$2*$F312*Main!$C$4*$E312+Main!$C$5*AY$2*$F312","v":4077.863657561752},{"$f":"AZ$2*$F312*Main!$C$4*$E312+Main!$C$5*AZ$2*$F312","v":3634.4966501974077},{"$f":"BA$2*$F312*Main!$C$4*$E312+Main!$C$5*BA$2*$F312","v":4136.4326149414537},{"$f":"BB$2*$F312*Main!$C$4*$E312+Main!$C$5*BB$2*$F312","v":4638.0757348986008},{"$f":"BC$2*$F312*Main!$C$4*$E312+Main!$C$5*BC$2*$F312","v":3680.1804369535748},{"$f":"BD$2*$F312*Main!$C$4*$E312+Main!$C$5*BD$2*$F312","v":4213.4507938957613},{"$f":"BE$2*$F312*Main!$C$4*$E312+Main!$C$5*BE$2*$F312","v":4746.7211508379478},{"$f":"BF$2*$F312*Main!$C$4*$E312+Main!$C$5*BF$2*$F312","v":3897.7641136191678},{"$f":"BG$2*$F312*Main!$C$4*$E312+Main!$C$5*BG$2*$F312","v":4418.7349895116167},{"$f":"BH$2*$F312*Main!$C$4*$E312+Main!$C$5*BH$2*$F312","v":4939.7058654040666},{"$f":"BI$2*$F312*Main!$C$4*$E312+Main!$C$5*BI$2*$F312","v":3765.6911147279402},{"$f":"BJ$2*$F312*Main!$C$4*$E312+Main!$C$5*BJ$2*$F312","v":4325.0246577040944},{"$f":"BK$2*$F312*Main!$C$4*$E312+Main!$C$5*BK$2*$F312","v":4884.358200680248},{"$f":"BL$2*$F312*Main!$C$4*$E312+Main!$C$5*BL$2*$F312","v":3811.0820566972084},{"$f":"BM$2*$F312*Main!$C$4*$E312+Main!$C$5*BM$2*$F312","v":4402.0428366584028},{"$f":"BN$2*$F312*Main!$C$4*$E312+Main!$C$5*BN$2*$F312","v":4992.710771832697},{"$f":"BO$2*$F312*Main!$C$4*$E312+Main!$C$5*BO$2*$F312","v":4028.6657333628018},{"$f":"BP$2*$F312*Main!$C$4*$E312+Main!$C$5*BP$2*$F312","v":4607.3270322742574},{"$f":"BQ$2*$F312*Main!$C$4*$E312+Main!$C$5*BQ$2*$F312","v":5185.695486398814},{"$f":"BR$2*$F312*Main!$C$4*$E312+Main!$C$5*BR$2*$F312","v":4230.435791535876},{"$f":"BS$2*$F312*Main!$C$4*$E312+Main!$C$5*BS$2*$F312","v":4871.7658748436115},{"$f":"BT$2*$F312*Main!$C$4*$E312+Main!$C$5*BT$2*$F312","v":5513.0959581513489},{"$f":"BU$2*$F312*Main!$C$4*$E312+Main!$C$5*BU$2*$F312","v":4276.1195782920431},{"$f":"BV$2*$F312*Main!$C$4*$E312+Main!$C$5*BV$2*$F312","v":4948.7840537979209},{"$f":"BW$2*$F312*Main!$C$4*$E312+Main!$C$5*BW$2*$F312","v":5621.7413740906959},{"$f":"BX$2*$F312*Main!$C$4*$E312+Main!$C$5*BX$2*$F312","v":4493.7032549576352},{"$f":"BY$2*$F312*Main!$C$4*$E312+Main!$C$5*BY$2*$F312","v":5154.3610942006744},{"$f":"BZ$2*$F312*Main!$C$4*$E312+Main!$C$5*BZ$2*$F312","v":5814.7260886568147},{"$f":"CA$2*$F312*Main!$C$4*$E312+Main!$C$5*CA$2*$F312","v":3667.2952663300402},{"$f":"CB$2*$F312*Main!$C$4*$E312+Main!$C$5*CB$2*$F312","v":4158.3959739588408},{"$f":"CC$2*$F312*Main!$C$4*$E312+Main!$C$5*CC$2*$F312","v":4649.2038368007443},{"$f":"CD$2*$F312*Main!$C$4*$E312+Main!$C$5*CD$2*$F312","v":3667.2952663300402},{"$f":"CE$2*$F312*Main!$C$4*$E312+Main!$C$5*CE$2*$F312","v":4204.958295075704},{"$f":"CF$2*$F312*Main!$C$4*$E312+Main!$C$5*CF$2*$F312","v":4742.6213238213695},{"$f":"CG$2*$F312*Main!$C$4*$E312+Main!$C$5*CG$2*$F312","v":3899.2283375536604},{"$f":"CH$2*$F312*Main!$C$4*$E312+Main!$C$5*CH$2*$F312","v":4419.9063686592108},{"$f":"CI$2*$F312*Main!$C$4*$E312+Main!$C$5*CI$2*$F312","v":4940.2915549778636},{"$f":"CJ$2*$F312*Main!$C$4*$E312+Main!$C$5*CJ$2*$F312","v":3841.2450697477557},{"$f":"CK$2*$F312*Main!$C$4*$E312+Main!$C$5*CK$2*$F312","v":4375.3939610506368},{"$f":"CL$2*$F312*Main!$C$4*$E312+Main!$C$5*CL$2*$F312","v":4909.5428523535193},{"$f":"CM$2*$F312*Main!$C$4*$E312+Main!$C$5*CM$2*$F312","v":3841.2450697477557},{"$f":"CN$2*$F312*Main!$C$4*$E312+Main!$C$5*CN$2*$F312","v":4421.9562821675008},{"$f":"CO$2*$F312*Main!$C$4*$E312+Main!$C$5*CO$2*$F312","v":5002.6674945872455},{"$f":"CP$2*$F312*Main!$C$4*$E312+Main!$C$5*CP$2*$F312","v":4073.1781409713749},{"$f":"CQ$2*$F312*Main!$C$4*$E312+Main!$C$5*CQ$2*$F312","v":4636.9043557510067},{"$f":"CR$2*$F312*Main!$C$4*$E312+Main!$C$5*CR$2*$F312","v":5200.6305705306395},{"$f":"CS$2*$F312*Main!$C$4*$E312+Main!$C$5*CS$2*$F312","v":4452.1192952180472},{"$f":"CT$2*$F312*Main!$C$4*$E312+Main!$C$5*CT$2*$F312","v":5019.6524922273602},{"$f":"CU$2*$F312*Main!$C$4*$E312+Main!$C$5*CU$2*$F312","v":5587.1856892366704},{"$f":"CV$2*$F312*Main!$C$4*$E312+Main!$C$5*CV$2*$F312","v":4452.1192952180472},{"$f":"CW$2*$F312*Main!$C$4*$E312+Main!$C$5*CW$2*$F312","v":5066.2148133442224},{"$f":"CX$2*$F312*Main!$C$4*$E312+Main!$C$5*CX$2*$F312","v":5680.6031762572966},{"$f":"CY$2*$F312*Main!$C$4*$E312+Main!$C$5*CY$2*$F312","v":4684.052366441666},{"$f":"CZ$2*$F312*Main!$C$4*$E312+Main!$C$5*CZ$2*$F312","v":5281.1628869277283},{"$f":"DA$2*$F312*Main!$C$4*$E312+Main!$C$5*DA$2*$F312","v":5878.2734074137907},{"$f":"DB$2*$F312*Main!$C$4*$E312+Main!$C$5*DB$2*$F312","v":1401.2623053093703},{"$f":"DC$2*$F312*Main!$C$4*$E312+Main!$C$5*DC$2*$F312","v":1854.5860354282636},{"$f":"DD$2*$F312*Main!$C$4*$E312+Main!$C$5*DD$2*$F312","v":2307.6169207602588},{"$f":"DE$2*$F312*Main!$C$4*$E312+Main!$C$5*DE$2*$F312","v":2760.9406508791526},{"$f":"DF$2*$F312*Main!$C$4*$E312+Main!$C$5*DF$2*$F312","v":3214.2643809980455},{"$f":"DG$2*$F312*Main!$C$4*$E312+Main!$C$5*DG$2*$F312","v":1633.4882213198887},{"$f":"DH$2*$F312*Main!$C$4*$E312+Main!$C$5*DH$2*$F312","v":2040.2496303219191},{"$f":"DI$2*$F312*Main!$C$4*$E312+Main!$C$5*DI$2*$F312","v":2447.0110393239493},{"$f":"DJ$2*$F312*Main!$C$4*$E312+Main!$C$5*DJ$2*$F312","v":2853.7724483259799},{"$f":"DK$2*$F312*Main!$C$4*$E312+Main!$C$5*DK$2*$F312","v":3260.5338573280101},{"$f":"DL$2*$F312*Main!$C$4*$E312+Main!$C$5*DL$2*$F312","v":1768.4896680801016},{"$f":"DM$2*$F312*Main!$C$4*$E312+Main!$C$5*DM$2*$F312","v":2194.5788330174337},{"$f":"DN$2*$F312*Main!$C$4*$E312+Main!$C$5*DN$2*$F312","v":2620.6679979547662},{"$f":"DO$2*$F312*Main!$C$4*$E312+Main!$C$5*DO$2*$F312","v":3047.0500076789963},{"$f":"DP$2*$F312*Main!$C$4*$E312+Main!$C$5*DP$2*$F312","v":3473.1391726163283},{"$f":"DQ$2*$F312*Main!$C$4*$E312+Main!$C$5*DQ$2*$F312","v":1451.0459190821171},{"$f":"DR$2*$F312*Main!$C$4*$E312+Main!$C$5*DR$2*$F312","v":1928.968611300485},{"$f":"DS$2*$F312*Main!$C$4*$E312+Main!$C$5*DS$2*$F312","v":2407.1841483057519},{"$f":"DT$2*$F312*Main!$C$4*$E312+Main!$C$5*DT$2*$F312","v":2885.1068405241203},{"$f":"DU$2*$F312*Main!$C$4*$E312+Main!$C$5*DU$2*$F312","v":3363.3223775293873},{"$f":"DV$2*$F312*Main!$C$4*$E312+Main!$C$5*DV$2*$F312","v":1683.2718350926355},{"$f":"DW$2*$F312*Main!$C$4*$E312+Main!$C$5*DW$2*$F312","v":2114.925050981039},{"$f":"DX$2*$F312*Main!$C$4*$E312+Main!$C$5*DX$2*$F312","v":2546.2854220825443},{"$f":"DY$2*$F312*Main!$C$4*$E312+Main!$C$5*DY$2*$F312","v":2977.9386379709476},{"$f":"DZ$2*$F312*Main!$C$4*$E312+Main!$C$5*DZ$2*$F312","v":3409.591853859351},{"$f":"EA$2*$F312*Main!$C$4*$E312+Main!$C$5*EA$2*$F312","v":1817.9804370659504},{"$f":"EB$2*$F312*Main!$C$4*$E312+Main!$C$5*EB$2*$F312","v":2268.9614088896556},{"$f":"EC$2*$F312*Main!$C$4*$E312+Main!$C$5*EC$2*$F312","v":2719.9423807133608},{"$f":"ED$2*$F312*Main!$C$4*$E312+Main!$C$5*ED$2*$F312","v":3171.2161973239645},{"$f":"EE$2*$F312*Main!$C$4*$E312+Main!$C$5*EE$2*$F312","v":3622.1971691476701},{"$f":"EF$2*$F312*Main!$C$4*$E312+Main!$C$5*EF$2*$F312","v":1798.0669915568512},{"$f":"EG$2*$F312*Main!$C$4*$E312+Main!$C$5*EG$2*$F312","v":2328.9945902038498},{"$f":"EH$2*$F312*Main!$C$4*$E312+Main!$C$5*EH$2*$F312","v":2859.6293440639502},{"$f":"EI$2*$F312*Main!$C$4*$E312+Main!$C$5*EI$2*$F312","v":3390.5569427109481},{"$f":"EJ$2*$F312*Main!$C$4*$E312+Main!$C$5*EJ$2*$F312","v":3921.4845413579469},{"$f":"EK$2*$F312*Main!$C$4*$E312+Main!$C$5*EK$2*$F312","v":2030.2929075673696},{"$f":"EL$2*$F312*Main!$C$4*$E312+Main!$C$5*EL$2*$F312","v":2514.6581850975053},{"$f":"EM$2*$F312*Main!$C$4*$E312+Main!$C$5*EM$2*$F312","v":2999.0234626276406},{"$f":"EN$2*$F312*Main!$C$4*$E312+Main!$C$5*EN$2*$F312","v":3483.3887401577763},{"$f":"EO$2*$F312*Main!$C$4*$E312+Main!$C$5*EO$2*$F312","v":3967.7540176879115},{"$f":"EP$2*$F312*Main!$C$4*$E312+Main!$C$5*EP$2*$F312","v":2165.0015095406843},{"$f":"EQ$2*$F312*Main!$C$4*$E312+Main!$C$5*EQ$2*$F312","v":2668.9873877930199},{"$f":"ER$2*$F312*Main!$C$4*$E312+Main!$C$5*ER$2*$F312","v":3172.680421258457},{"$f":"ES$2*$F312*Main!$C$4*$E312+Main!$C$5*ES$2*$F312","v":3676.3734547238946},{"$f":"ET$2*$F312*Main!$C$4*$E312+Main!$C$5*ET$2*$F312","v":4180.3593329762298},{"$f":"EU$2*$F312*Main!$C$4*$E312+Main!$C$5*EU$2*$F312","v":5140.0116996426468},{"$f":"EV$2*$F312*Main!$C$4*$E312+Main!$C$5*EV$2*$F312","v":5279.9915077801352},{"$f":"EW$2*$F312*Main!$C$4*$E312+Main!$C$5*EW$2*$F312","v":5460.9695860834145},{"$f":"EX$2*$F312*Main!$C$4*$E312+Main!$C$5*EX$2*$F312","v":5443.3988988695028},{"$f":"EY$2*$F312*Main!$C$4*$E312+Main!$C$5*EY$2*$F312","v":5583.6715517938901},{"$f":"EZ$2*$F312*Main!$C$4*$E312+Main!$C$5*EZ$2*$F312","v":5764.3567853102695},{"$f":"FA$2*$F312*Main!$C$4*$E312+Main!$C$5*FA$2*$F312","v":6154.4260414590863},{"$f":"FB$2*$F312*Main!$C$4*$E312+Main!$C$5*FB$2*$F312","v":6294.6986943834727},{"$f":"FC$2*$F312*Main!$C$4*$E312+Main!$C$5*FC$2*$F312","v":6475.383927899853},{"$f":"IF($D312<100,(FD$2*(1+Main!$C$3)*$E312*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E312*Main!$C$4)+(FD$2*Main!$C$5))","v":138.9214760472},{"$f":"IF($D312<100,(FE$2*(1+Main!$C$3)*$E312*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E312*Main!$C$4)+(FE$2*Main!$C$5))","v":151.85966484150001},{"$f":"IF($D312<100,(FF$2*(1+Main!$C$3)*$E312*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E312*Main!$C$4)+(FF$2*Main!$C$5))","v":152.89785410130003},{"$f":"IF($D312<100,(FG$2*(1+Main!$C$3)*$E312*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E312*Main!$C$4)+(FG$2*Main!$C$5))","v":165.05250383160001},{"$f":"IF($D312<100,(FH$2*(1+Main!$C$3)*$E312*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E312*Main!$C$4)+(FH$2*Main!$C$5))","v":222.68180198880003},{"$f":"IF($D312<100,(FI$2*(1+Main!$C$3)*$E312*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E312*Main!$C$4)+(FI$2*Main!$C$5))","v":62.908392600900001}]
["NJ",47220,"(Cumberland County, Vineland-Bridgeton)",47220,1.0678000000000001,{"$f":"IF($D313<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F313*Main!$C$4*$E313+Main!$C$5*G$2*$F313","v":1844.4724565870974},{"$f":"H$2*$F313*Main!$C$4*$E313+Main!$C$5*H$2*$F313","v":2257.3294466136776},{"$f":"I$2*$F313*Main!$C$4*$E313+Main!$C$5*I$2*$F313","v":2670.1864366402588},{"$f":"J$2*$F313*Main!$C$4*$E313+Main!$C$5*J$2*$F313","v":3083.0434266668399},{"$f":"K$2*$F313*Main!$C$4*$E313+Main!$C$5*K$2*$F313","v":3495.5854990808912},{"$f":"L$2*$F313*Main!$C$4*$E313+Main!$C$5*L$2*$F313","v":2171.6718560055697},{"$f":"M$2*$F313*Main!$C$4*$E313+Main!$C$5*M$2*$F313","v":2528.7884286143744},{"$f":"N$2*$F313*Main!$C$4*$E313+Main!$C$5*N$2*$F313","v":2885.9050012231787},{"$f":"O$2*$F313*Main!$C$4*$E313+Main!$C$5*O$2*$F313","v":3243.0215738319839},{"$f":"P$2*$F313*Main!$C$4*$E313+Main!$C$5*P$2*$F313","v":3600.4530640533176},{"$f":"Q$2*$F313*Main!$C$4*$E313+Main!$C$5*Q$2*$F313","v":2349.2853894723826},{"$f":"R$2*$F313*Main!$C$4*$E313+Main!$C$5*R$2*$F313","v":2717.7389961322606},{"$f":"S$2*$F313*Main!$C$4*$E313+Main!$C$5*S$2*$F313","v":3086.1926027921381},{"$f":"T$2*$F313*Main!$C$4*$E313+Main!$C$5*T$2*$F313","v":3454.6462094520157},{"$f":"U$2*$F313*Main!$C$4*$E313+Main!$C$5*U$2*$F313","v":3823.0998161118932},{"$f":"V$2*$F313*Main!$C$4*$E313+Main!$C$5*V$2*$F313","v":1950.2847743971133},{"$f":"W$2*$F313*Main!$C$4*$E313+Main!$C$5*W$2*$F313","v":2370.0699518993497},{"$f":"X$2*$F313*Main!$C$4*$E313+Main!$C$5*X$2*$F313","v":2790.1700470141163},{"$f":"Y$2*$F313*Main!$C$4*$E313+Main!$C$5*Y$2*$F313","v":3209.9552245163536},{"$f":"Z$2*$F313*Main!$C$4*$E313+Main!$C$5*Z$2*$F313","v":3629.7404020185904},{"$f":"AA$2*$F313*Main!$C$4*$E313+Main!$C$5*AA$2*$F313","v":2277.4841738155856},{"$f":"AB$2*$F313*Main!$C$4*$E313+Main!$C$5*AB$2*$F313","v":2641.8438515125763},{"$f":"AC$2*$F313*Main!$C$4*$E313+Main!$C$5*AC$2*$F313","v":3005.8886115970363},{"$f":"AD$2*$F313*Main!$C$4*$E313+Main!$C$5*AD$2*$F313","v":3370.248289294027},{"$f":"AE$2*$F313*Main!$C$4*$E313+Main!$C$5*AE$2*$F313","v":3734.2930493784866},{"$f":"AF$2*$F313*Main!$C$4*$E313+Main!$C$5*AF$2*$F313","v":2455.0977072823989},{"$f":"AG$2*$F313*Main!$C$4*$E313+Main!$C$5*AG$2*$F313","v":2830.4795014179326},{"$f":"AH$2*$F313*Main!$C$4*$E313+Main!$C$5*AH$2*$F313","v":3206.1762131659957},{"$f":"AI$2*$F313*Main!$C$4*$E313+Main!$C$5*AI$2*$F313","v":3581.558007301529},{"$f":"AJ$2*$F313*Main!$C$4*$E313+Main!$C$5*AJ$2*$F313","v":3956.9398014370622},{"$f":"AK$2*$F313*Main!$C$4*$E313+Main!$C$5*AK$2*$F313","v":2091.9977000355279},{"$f":"AL$2*$F313*Main!$C$4*$E313+Main!$C$5*AL$2*$F313","v":2583.5840931945613},{"$f":"AM$2*$F313*Main!$C$4*$E313+Main!$C$5*AM$2*$F313","v":3075.1704863535947},{"$f":"AN$2*$F313*Main!$C$4*$E313+Main!$C$5*AN$2*$F313","v":3566.4419619000982},{"$f":"AO$2*$F313*Main!$C$4*$E313+Main!$C$5*AO$2*$F313","v":4058.0283550591316},{"$f":"AP$2*$F313*Main!$C$4*$E313+Main!$C$5*AP$2*$F313","v":2419.1970994540006},{"$f":"AQ$2*$F313*Main!$C$4*$E313+Main!$C$5*AQ$2*$F313","v":2855.0430751952572},{"$f":"AR$2*$F313*Main!$C$4*$E313+Main!$C$5*AR$2*$F313","v":3290.8890509365142},{"$f":"AS$2*$F313*Main!$C$4*$E313+Main!$C$5*AS$2*$F313","v":3726.7350266777721},{"$f":"AT$2*$F313*Main!$C$4*$E313+Main!$C$5*AT$2*$F313","v":4162.5810024190296},{"$f":"AU$2*$F313*Main!$C$4*$E313+Main!$C$5*AU$2*$F313","v":2596.8106329208135},{"$f":"AV$2*$F313*Main!$C$4*$E313+Main!$C$5*AV$2*$F313","v":3043.9936427131433},{"$f":"AW$2*$F313*Main!$C$4*$E313+Main!$C$5*AW$2*$F313","v":3491.1766525054741},{"$f":"AX$2*$F313*Main!$C$4*$E313+Main!$C$5*AX$2*$F313","v":3938.0447446852741},{"$f":"AY$2*$F313*Main!$C$4*$E313+Main!$C$5*AY$2*$F313","v":4385.2277544776052},{"$f":"AZ$2*$F313*Main!$C$4*$E313+Main!$C$5*AZ$2*$F313","v":3908.4424891074723},{"$f":"BA$2*$F313*Main!$C$4*$E313+Main!$C$5*BA$2*$F313","v":4448.2112769835667},{"$f":"BB$2*$F313*Main!$C$4*$E313+Main!$C$5*BB$2*$F313","v":4987.6651472471312},{"$f":"BC$2*$F313*Main!$C$4*$E313+Main!$C$5*BC$2*$F313","v":3957.5696366621223},{"$f":"BD$2*$F313*Main!$C$4*$E313+Main!$C$5*BD$2*$F313","v":4531.0346090789062},{"$f":"BE$2*$F313*Main!$C$4*$E313+Main!$C$5*BE$2*$F313","v":5104.4995814956901},{"$f":"BF$2*$F313*Main!$C$4*$E313+Main!$C$5*BF$2*$F313","v":4191.5534227717708},{"$f":"BG$2*$F313*Main!$C$4*$E313+Main!$C$5*BG$2*$F313","v":4751.7918554623029},{"$f":"BH$2*$F313*Main!$C$4*$E313+Main!$C$5*BH$2*$F313","v":5312.030288152836},{"$f":"BI$2*$F313*Main!$C$4*$E313+Main!$C$5*BI$2*$F313","v":4049.5255795208273},{"$f":"BJ$2*$F313*Main!$C$4*$E313+Main!$C$5*BJ$2*$F313","v":4651.0182194527642},{"$f":"BK$2*$F313*Main!$C$4*$E313+Main!$C$5*BK$2*$F313","v":5252.5108593847008},{"$f":"BL$2*$F313*Main!$C$4*$E313+Main!$C$5*BL$2*$F313","v":4098.337809462947},{"$f":"BM$2*$F313*Main!$C$4*$E313+Main!$C$5*BM$2*$F313","v":4733.8415515481047},{"$f":"BN$2*$F313*Main!$C$4*$E313+Main!$C$5*BN$2*$F313","v":5369.0303760207298},{"$f":"BO$2*$F313*Main!$C$4*$E313+Main!$C$5*BO$2*$F313","v":4332.3215955725964},{"$f":"BP$2*$F313*Main!$C$4*$E313+Main!$C$5*BP$2*$F313","v":4954.5987979315014},{"$f":"BQ$2*$F313*Main!$C$4*$E313+Main!$C$5*BQ$2*$F313","v":5576.5610826778748},{"$f":"BR$2*$F313*Main!$C$4*$E313+Main!$C$5*BR$2*$F313","v":4549.2998306056352},{"$f":"BS$2*$F313*Main!$C$4*$E313+Main!$C$5*BS$2*$F313","v":5238.9694020459192},{"$f":"BT$2*$F313*Main!$C$4*$E313+Main!$C$5*BT$2*$F313","v":5928.6389734862032},{"$f":"BU$2*$F313*Main!$C$4*$E313+Main!$C$5*BU$2*$F313","v":4598.4269781602861},{"$f":"BV$2*$F313*Main!$C$4*$E313+Main!$C$5*BV$2*$F313","v":5321.7927341412596},{"$f":"BW$2*$F313*Main!$C$4*$E313+Main!$C$5*BW$2*$F313","v":6045.4734077347621},{"$f":"BX$2*$F313*Main!$C$4*$E313+Main!$C$5*BX$2*$F313","v":4832.4107642699346},{"$f":"BY$2*$F313*Main!$C$4*$E313+Main!$C$5*BY$2*$F313","v":5542.8648981371862},{"$f":"BZ$2*$F313*Main!$C$4*$E313+Main!$C$5*BZ$2*$F313","v":6253.0041143919079},{"$f":"CA$2*$F313*Main!$C$4*$E313+Main!$C$5*CA$2*$F313","v":3943.7132617108109},{"$f":"CB$2*$F313*Main!$C$4*$E313+Main!$C$5*CB$2*$F313","v":4471.8300979233018},{"$f":"CC$2*$F313*Main!$C$4*$E313+Main!$C$5*CC$2*$F313","v":4999.6320165232637},{"$f":"CD$2*$F313*Main!$C$4*$E313+Main!$C$5*CD$2*$F313","v":3943.7132617108109},{"$f":"CE$2*$F313*Main!$C$4*$E313+Main!$C$5*CE$2*$F313","v":4521.9019983155413},{"$f":"CF$2*$F313*Main!$C$4*$E313+Main!$C$5*CF$2*$F313","v":5100.0907349202735},{"$f":"CG$2*$F313*Main!$C$4*$E313+Main!$C$5*CG$2*$F313","v":4193.1280108344199},{"$f":"CH$2*$F313*Main!$C$4*$E313+Main!$C$5*CH$2*$F313","v":4753.0515259124222},{"$f":"CI$2*$F313*Main!$C$4*$E313+Main!$C$5*CI$2*$F313","v":5312.6601233778947},{"$f":"CJ$2*$F313*Main!$C$4*$E313+Main!$C$5*CJ$2*$F313","v":4130.7743235535172},{"$f":"CK$2*$F313*Main!$C$4*$E313+Main!$C$5*CK$2*$F313","v":4705.1840488078906},{"$f":"CL$2*$F313*Main!$C$4*$E313+Main!$C$5*CL$2*$F313","v":5279.5937740622649},{"$f":"CM$2*$F313*Main!$C$4*$E313+Main!$C$5*CM$2*$F313","v":4130.7743235535172},{"$f":"CN$2*$F313*Main!$C$4*$E313+Main!$C$5*CN$2*$F313","v":4755.255949200131},{"$f":"CO$2*$F313*Main!$C$4*$E313+Main!$C$5*CO$2*$F313","v":5379.7375748467439},{"$f":"CP$2*$F313*Main!$C$4*$E313+Main!$C$5*CP$2*$F313","v":4380.1890726771271},{"$f":"CQ$2*$F313*Main!$C$4*$E313+Main!$C$5*CQ$2*$F313","v":4986.405476797011},{"$f":"CR$2*$F313*Main!$C$4*$E313+Main!$C$5*CR$2*$F313","v":5592.6218809168959},{"$f":"CS$2*$F313*Main!$C$4*$E313+Main!$C$5*CS$2*$F313","v":4787.6924632907012},{"$f":"CT$2*$F313*Main!$C$4*$E313+Main!$C$5*CT$2*$F313","v":5398.0027963734728},{"$f":"CU$2*$F313*Main!$C$4*$E313+Main!$C$5*CU$2*$F313","v":6008.3131294562445},{"$f":"CV$2*$F313*Main!$C$4*$E313+Main!$C$5*CV$2*$F313","v":4787.6924632907012},{"$f":"CW$2*$F313*Main!$C$4*$E313+Main!$C$5*CW$2*$F313","v":5448.0746967657124},{"$f":"CX$2*$F313*Main!$C$4*$E313+Main!$C$5*CX$2*$F313","v":6108.7718478532543},{"$f":"CY$2*$F313*Main!$C$4*$E313+Main!$C$5*CY$2*$F313","v":5037.1072124143102},{"$f":"CZ$2*$F313*Main!$C$4*$E313+Main!$C$5*CZ$2*$F313","v":5679.2242243625933},{"$f":"DA$2*$F313*Main!$C$4*$E313+Main!$C$5*DA$2*$F313","v":6321.3412363108755},{"$f":"DB$2*$F313*Main!$C$4*$E313+Main!$C$5*DB$2*$F313","v":1506.8807759551407},{"$f":"DC$2*$F313*Main!$C$4*$E313+Main!$C$5*DC$2*$F313","v":1994.3732401512866},{"$f":"DD$2*$F313*Main!$C$4*$E313+Main!$C$5*DD$2*$F313","v":2481.5507867349029},{"$f":"DE$2*$F313*Main!$C$4*$E313+Main!$C$5*DE$2*$F313","v":2969.0432509310485},{"$f":"DF$2*$F313*Main!$C$4*$E313+Main!$C$5*DF$2*$F313","v":3456.5357151271937},{"$f":"DG$2*$F313*Main!$C$4*$E313+Main!$C$5*DG$2*$F313","v":1756.61044269128},{"$f":"DH$2*$F313*Main!$C$4*$E313+Main!$C$5*DH$2*$F313","v":2194.0310064951864},{"$f":"DI$2*$F313*Main!$C$4*$E313+Main!$C$5*DI$2*$F313","v":2631.4515702990925},{"$f":"DJ$2*$F313*Main!$C$4*$E313+Main!$C$5*DJ$2*$F313","v":3068.8721341029986},{"$f":"DK$2*$F313*Main!$C$4*$E313+Main!$C$5*DK$2*$F313","v":3506.2926979069043},{"$f":"DL$2*$F313*Main!$C$4*$E313+Main!$C$5*DL$2*$F313","v":1901.7874620675225},{"$f":"DM$2*$F313*Main!$C$4*$E313+Main!$C$5*DM$2*$F313","v":2359.9925882983962},{"$f":"DN$2*$F313*Main!$C$4*$E313+Main!$C$5*DN$2*$F313","v":2818.1977145292699},{"$f":"DO$2*$F313*Main!$C$4*$E313+Main!$C$5*DO$2*$F313","v":3276.717758372673},{"$f":"DP$2*$F313*Main!$C$4*$E313+Main!$C$5*DP$2*$F313","v":3734.9228846035467},{"$f":"DQ$2*$F313*Main!$C$4*$E313+Main!$C$5*DQ$2*$F313","v":1560.4167700852086},{"$f":"DR$2*$F313*Main!$C$4*$E313+Main!$C$5*DR$2*$F313","v":2074.3623137338582},{"$f":"DS$2*$F313*Main!$C$4*$E313+Main!$C$5*DS$2*$F313","v":2588.6227749950381},{"$f":"DT$2*$F313*Main!$C$4*$E313+Main!$C$5*DT$2*$F313","v":3102.5683186436881},{"$f":"DU$2*$F313*Main!$C$4*$E313+Main!$C$5*DU$2*$F313","v":3616.8287799048685},{"$f":"DV$2*$F313*Main!$C$4*$E313+Main!$C$5*DV$2*$F313","v":1810.1464368213478},{"$f":"DW$2*$F313*Main!$C$4*$E313+Main!$C$5*DW$2*$F313","v":2274.3349976902878},{"$f":"DX$2*$F313*Main!$C$4*$E313+Main!$C$5*DX$2*$F313","v":2738.2086409466979},{"$f":"DY$2*$F313*Main!$C$4*$E313+Main!$C$5*DY$2*$F313","v":3202.3972018156383},{"$f":"DZ$2*$F313*Main!$C$4*$E313+Main!$C$5*DZ$2*$F313","v":3666.5857626845773},{"$f":"EA$2*$F313*Main!$C$4*$E313+Main!$C$5*EA$2*$F313","v":1955.0085385850607},{"$f":"EB$2*$F313*Main!$C$4*$E313+Main!$C$5*EB$2*$F313","v":2439.9816618809682},{"$f":"EC$2*$F313*Main!$C$4*$E313+Main!$C$5*EC$2*$F313","v":2924.9547851768748},{"$f":"ED$2*$F313*Main!$C$4*$E313+Main!$C$5*ED$2*$F313","v":3410.2428260853126},{"$f":"EE$2*$F313*Main!$C$4*$E313+Main!$C$5*EE$2*$F313","v":3895.2159493812196},{"$f":"EF$2*$F313*Main!$C$4*$E313+Main!$C$5*EF$2*$F313","v":1933.5941409330333},{"$f":"EG$2*$F313*Main!$C$4*$E313+Main!$C$5*EG$2*$F313","v":2504.5397724495788},{"$f":"EH$2*$F313*Main!$C$4*$E313+Main!$C$5*EH$2*$F313","v":3075.1704863535947},{"$f":"EI$2*$F313*Main!$C$4*$E313+Main!$C$5*EI$2*$F313","v":3646.1161178701395},{"$f":"EJ$2*$F313*Main!$C$4*$E313+Main!$C$5*EJ$2*$F313","v":4217.0617493866857},{"$f":"EK$2*$F313*Main!$C$4*$E313+Main!$C$5*EK$2*$F313","v":2183.3238076691728},{"$f":"EL$2*$F313*Main!$C$4*$E313+Main!$C$5*EL$2*$F313","v":2704.1975387934785},{"$f":"EM$2*$F313*Main!$C$4*$E313+Main!$C$5*EM$2*$F313","v":3225.0712699177843},{"$f":"EN$2*$F313*Main!$C$4*$E313+Main!$C$5*EN$2*$F313","v":3745.9450010420901},{"$f":"EO$2*$F313*Main!$C$4*$E313+Main!$C$5*EO$2*$F313","v":4266.8187321663954},{"$f":"EP$2*$F313*Main!$C$4*$E313+Main!$C$5*EP$2*$F313","v":2328.1859094328852},{"$f":"EQ$2*$F313*Main!$C$4*$E313+Main!$C$5*EQ$2*$F313","v":2870.1591205966884},{"$f":"ER$2*$F313*Main!$C$4*$E313+Main!$C$5*ER$2*$F313","v":3411.8174141479612},{"$f":"ES$2*$F313*Main!$C$4*$E313+Main!$C$5*ES$2*$F313","v":3953.475707699235},{"$f":"ET$2*$F313*Main!$C$4*$E313+Main!$C$5*ET$2*$F313","v":4495.4489188630378},{"$f":"EU$2*$F313*Main!$C$4*$E313+Main!$C$5*EU$2*$F313","v":5527.4339351232256},{"$f":"EV$2*$F313*Main!$C$4*$E313+Main!$C$5*EV$2*$F313","v":5677.964553912474},{"$f":"EW$2*$F313*Main!$C$4*$E313+Main!$C$5*EW$2*$F313","v":5872.583638455897},{"$f":"EX$2*$F313*Main!$C$4*$E313+Main!$C$5*EX$2*$F313","v":5853.6885817041075},{"$f":"EY$2*$F313*Main!$C$4*$E313+Main!$C$5*EY$2*$F313","v":6004.5341181058875},{"$f":"EZ$2*$F313*Main!$C$4*$E313+Main!$C$5*EZ$2*$F313","v":6198.8382850367798},{"$f":"FA$2*$F313*Main!$C$4*$E313+Main!$C$5*FA$2*$F313","v":6618.3085449264872},{"$f":"FB$2*$F313*Main!$C$4*$E313+Main!$C$5*FB$2*$F313","v":6769.1540813282663},{"$f":"FC$2*$F313*Main!$C$4*$E313+Main!$C$5*FC$2*$F313","v":6963.4582482591586},{"$f":"IF($D313<100,(FD$2*(1+Main!$C$3)*$E313*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E313*Main!$C$4)+(FD$2*Main!$C$5))","v":149.39251618320003},{"$f":"IF($D313<100,(FE$2*(1+Main!$C$3)*$E313*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E313*Main!$C$4)+(FE$2*Main!$C$5))","v":163.30590548650002},{"$f":"IF($D313<100,(FF$2*(1+Main!$C$3)*$E313*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E313*Main!$C$4)+(FF$2*Main!$C$5))","v":164.42234702030004},{"$f":"IF($D313<100,(FG$2*(1+Main!$C$3)*$E313*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E313*Main!$C$4)+(FG$2*Main!$C$5))","v":177.49313893960002},{"$f":"IF($D313<100,(FH$2*(1+Main!$C$3)*$E313*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E313*Main!$C$4)+(FH$2*Main!$C$5))","v":239.46617653280003},{"$f":"IF($D313<100,(FI$2*(1+Main!$C$3)*$E313*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E313*Main!$C$4)+(FI$2*Main!$C$5))","v":67.65003746790002}]
["NJ",48864,"(Salem County, Wilmington)",48864,1.0872999999999999,{"$f":"IF($D314<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F314*Main!$C$4*$E314+Main!$C$5*G$2*$F314","v":1871.2912919550677},{"$f":"H$2*$F314*Main!$C$4*$E314+Main!$C$5*H$2*$F314","v":2290.1512686928327},{"$f":"I$2*$F314*Main!$C$4*$E314+Main!$C$5*I$2*$F314","v":2709.0112454305981},{"$f":"J$2*$F314*Main!$C$4*$E314+Main!$C$5*J$2*$F314","v":3127.8712221683645},{"$f":"K$2*$F314*Main!$C$4*$E314+Main!$C$5*K$2*$F314","v":3546.4117023563686},{"$f":"L$2*$F314*Main!$C$4*$E314+Main!$C$5*L$2*$F314","v":2203.2482071576137},{"$f":"M$2*$F314*Main!$C$4*$E314+Main!$C$5*M$2*$F314","v":2565.5572945875347},{"$f":"N$2*$F314*Main!$C$4*$E314+Main!$C$5*N$2*$F314","v":2927.8663820174556},{"$f":"O$2*$F314*Main!$C$4*$E314+Main!$C$5*O$2*$F314","v":3290.1754694473766},{"$f":"P$2*$F314*Main!$C$4*$E314+Main!$C$5*P$2*$F314","v":3652.804053427059},{"$f":"Q$2*$F314*Main!$C$4*$E314+Main!$C$5*Q$2*$F314","v":2383.4442612232888},{"$f":"R$2*$F314*Main!$C$4*$E314+Main!$C$5*R$2*$F314","v":2757.255224444636},{"$f":"S$2*$F314*Main!$C$4*$E314+Main!$C$5*S$2*$F314","v":3131.0661876659829},{"$f":"T$2*$F314*Main!$C$4*$E314+Main!$C$5*T$2*$F314","v":3504.8771508873297},{"$f":"U$2*$F314*Main!$C$4*$E314+Main!$C$5*U$2*$F314","v":3878.6881141086769},{"$f":"V$2*$F314*Main!$C$4*$E314+Main!$C$5*V$2*$F314","v":1978.642132675044},{"$f":"W$2*$F314*Main!$C$4*$E314+Main!$C$5*W$2*$F314","v":2404.5310335075701},{"$f":"X$2*$F314*Main!$C$4*$E314+Main!$C$5*X$2*$F314","v":2830.7394308898574},{"$f":"Y$2*$F314*Main!$C$4*$E314+Main!$C$5*Y$2*$F314","v":3256.6283317223842},{"$f":"Z$2*$F314*Main!$C$4*$E314+Main!$C$5*Z$2*$F314","v":3682.5172325549102},{"$f":"AA$2*$F314*Main!$C$4*$E314+Main!$C$5*AA$2*$F314","v":2310.5990478775902},{"$f":"AB$2*$F314*Main!$C$4*$E314+Main!$C$5*AB$2*$F314","v":2680.2565559520335},{"$f":"AC$2*$F314*Main!$C$4*$E314+Main!$C$5*AC$2*$F314","v":3049.5945674767149},{"$f":"AD$2*$F314*Main!$C$4*$E314+Main!$C$5*AD$2*$F314","v":3419.2520755511582},{"$f":"AE$2*$F314*Main!$C$4*$E314+Main!$C$5*AE$2*$F314","v":3788.5900870758387},{"$f":"AF$2*$F314*Main!$C$4*$E314+Main!$C$5*AF$2*$F314","v":2490.7951019432653},{"$f":"AG$2*$F314*Main!$C$4*$E314+Main!$C$5*AG$2*$F314","v":2871.634989259373},{"$f":"AH$2*$F314*Main!$C$4*$E314+Main!$C$5*AH$2*$F314","v":3252.7943731252417},{"$f":"AI$2*$F314*Main!$C$4*$E314+Main!$C$5*AI$2*$F314","v":3633.6342604413489},{"$f":"AJ$2*$F314*Main!$C$4*$E314+Main!$C$5*AJ$2*$F314","v":4014.4741477574562},{"$f":"AK$2*$F314*Main!$C$4*$E314+Main!$C$5*AK$2*$F314","v":2122.4155800678695},{"$f":"AL$2*$F314*Main!$C$4*$E314+Main!$C$5*AL$2*$F314","v":2621.149694246094},{"$f":"AM$2*$F314*Main!$C$4*$E314+Main!$C$5*AM$2*$F314","v":3119.8838084243184},{"$f":"AN$2*$F314*Main!$C$4*$E314+Main!$C$5*AN$2*$F314","v":3618.298426052781},{"$f":"AO$2*$F314*Main!$C$4*$E314+Main!$C$5*AO$2*$F314","v":4117.0325402310054},{"$f":"AP$2*$F314*Main!$C$4*$E314+Main!$C$5*AP$2*$F314","v":2454.3724952704165},{"$f":"AQ$2*$F314*Main!$C$4*$E314+Main!$C$5*AQ$2*$F314","v":2896.5557201407955},{"$f":"AR$2*$F314*Main!$C$4*$E314+Main!$C$5*AR$2*$F314","v":3338.738945011175},{"$f":"AS$2*$F314*Main!$C$4*$E314+Main!$C$5*AS$2*$F314","v":3780.9221698815554},{"$f":"AT$2*$F314*Main!$C$4*$E314+Main!$C$5*AT$2*$F314","v":4223.1053947519349},{"$f":"AU$2*$F314*Main!$C$4*$E314+Main!$C$5*AU$2*$F314","v":2634.5685493360911},{"$f":"AV$2*$F314*Main!$C$4*$E314+Main!$C$5*AV$2*$F314","v":3088.2536499978969},{"$f":"AW$2*$F314*Main!$C$4*$E314+Main!$C$5*AW$2*$F314","v":3541.9387506597027},{"$f":"AX$2*$F314*Main!$C$4*$E314+Main!$C$5*AX$2*$F314","v":3995.3043547717461},{"$f":"AY$2*$F314*Main!$C$4*$E314+Main!$C$5*AY$2*$F314","v":4448.9894554335524},{"$f":"AZ$2*$F314*Main!$C$4*$E314+Main!$C$5*AZ$2*$F314","v":3965.271679094134},{"$f":"BA$2*$F314*Main!$C$4*$E314+Main!$C$5*BA$2*$F314","v":4512.8887653859192},{"$f":"BB$2*$F314*Main!$C$4*$E314+Main!$C$5*BB$2*$F314","v":5060.1863551279421},{"$f":"BC$2*$F314*Main!$C$4*$E314+Main!$C$5*BC$2*$F314","v":4015.11314085698},{"$f":"BD$2*$F314*Main!$C$4*$E314+Main!$C$5*BD$2*$F314","v":4596.9163579732813},{"$f":"BE$2*$F314*Main!$C$4*$E314+Main!$C$5*BE$2*$F314","v":5178.7195750895826},{"$f":"BF$2*$F314*Main!$C$4*$E314+Main!$C$5*BF$2*$F314","v":4252.4990773300233},{"$f":"BG$2*$F314*Main!$C$4*$E314+Main!$C$5*BG$2*$F314","v":4820.8834393563275},{"$f":"BH$2*$F314*Main!$C$4*$E314+Main!$C$5*BH$2*$F314","v":5389.2678013826326},{"$f":"BI$2*$F314*Main!$C$4*$E314+Main!$C$5*BI$2*$F314","v":4108.4061333874361},{"$f":"BJ$2*$F314*Main!$C$4*$E314+Main!$C$5*BJ$2*$F314","v":4718.6445434325415},{"$f":"BK$2*$F314*Main!$C$4*$E314+Main!$C$5*BK$2*$F314","v":5328.8829534776451},{"$f":"BL$2*$F314*Main!$C$4*$E314+Main!$C$5*BL$2*$F314","v":4157.9280986005197},{"$f":"BM$2*$F314*Main!$C$4*$E314+Main!$C$5*BM$2*$F314","v":4802.6721360199044},{"$f":"BN$2*$F314*Main!$C$4*$E314+Main!$C$5*BN$2*$F314","v":5447.096676889525},{"$f":"BO$2*$F314*Main!$C$4*$E314+Main!$C$5*BO$2*$F314","v":4395.314035073563},{"$f":"BP$2*$F314*Main!$C$4*$E314+Main!$C$5*BP$2*$F314","v":5026.6392174029497},{"$f":"BQ$2*$F314*Main!$C$4*$E314+Main!$C$5*BQ$2*$F314","v":5657.6449031825732},{"$f":"BR$2*$F314*Main!$C$4*$E314+Main!$C$5*BR$2*$F314","v":4615.4471578594685},{"$f":"BS$2*$F314*Main!$C$4*$E314+Main!$C$5*BS$2*$F314","v":5315.1446018378865},{"$f":"BT$2*$F314*Main!$C$4*$E314+Main!$C$5*BT$2*$F314","v":6014.8420458163055},{"$f":"BU$2*$F314*Main!$C$4*$E314+Main!$C$5*BU$2*$F314","v":4665.2886196223144},{"$f":"BV$2*$F314*Main!$C$4*$E314+Main!$C$5*BV$2*$F314","v":5399.1721944252495},{"$f":"BW$2*$F314*Main!$C$4*$E314+Main!$C$5*BW$2*$F314","v":6133.375265777946},{"$f":"BX$2*$F314*Main!$C$4*$E314+Main!$C$5*BX$2*$F314","v":4902.6745560953577},{"$f":"BY$2*$F314*Main!$C$4*$E314+Main!$C$5*BY$2*$F314","v":5623.4587723580571},{"$f":"BZ$2*$F314*Main!$C$4*$E314+Main!$C$5*BZ$2*$F314","v":6343.9234920709951},{"$f":"CA$2*$F314*Main!$C$4*$E314+Main!$C$5*CA$2*$F314","v":4001.0552926674591},{"$f":"CB$2*$F314*Main!$C$4*$E314+Main!$C$5*CB$2*$F314","v":4536.8510066180561},{"$f":"CC$2*$F314*Main!$C$4*$E314+Main!$C$5*CC$2*$F314","v":5072.3272240188926},{"$f":"CD$2*$F314*Main!$C$4*$E314+Main!$C$5*CD$2*$F314","v":4001.0552926674591},{"$f":"CE$2*$F314*Main!$C$4*$E314+Main!$C$5*CE$2*$F314","v":4587.6509580301872},{"$f":"CF$2*$F314*Main!$C$4*$E314+Main!$C$5*CF$2*$F314","v":5174.2466233929172},{"$f":"CG$2*$F314*Main!$C$4*$E314+Main!$C$5*CG$2*$F314","v":4254.0965600788322},{"$f":"CH$2*$F314*Main!$C$4*$E314+Main!$C$5*CH$2*$F314","v":4822.1614255553759},{"$f":"CI$2*$F314*Main!$C$4*$E314+Main!$C$5*CI$2*$F314","v":5389.9067944821563},{"$f":"CJ$2*$F314*Main!$C$4*$E314+Main!$C$5*CJ$2*$F314","v":4190.8362432259892},{"$f":"CK$2*$F314*Main!$C$4*$E314+Main!$C$5*CK$2*$F314","v":4773.5979499915757},{"$f":"CL$2*$F314*Main!$C$4*$E314+Main!$C$5*CL$2*$F314","v":5356.3596567571631},{"$f":"CM$2*$F314*Main!$C$4*$E314+Main!$C$5*CM$2*$F314","v":4190.8362432259892},{"$f":"CN$2*$F314*Main!$C$4*$E314+Main!$C$5*CN$2*$F314","v":4824.3979014037086},{"$f":"CO$2*$F314*Main!$C$4*$E314+Main!$C$5*CO$2*$F314","v":5457.9595595814262},{"$f":"CP$2*$F314*Main!$C$4*$E314+Main!$C$5*CP$2*$F314","v":4443.8775106373623},{"$f":"CQ$2*$F314*Main!$C$4*$E314+Main!$C$5*CQ$2*$F314","v":5058.9083689288946},{"$f":"CR$2*$F314*Main!$C$4*$E314+Main!$C$5*CR$2*$F314","v":5673.9392272204277},{"$f":"CS$2*$F314*Main!$C$4*$E314+Main!$C$5*CS$2*$F314","v":4857.3060460291772},{"$f":"CT$2*$F314*Main!$C$4*$E314+Main!$C$5*CT$2*$F314","v":5476.4903594676134},{"$f":"CU$2*$F314*Main!$C$4*$E314+Main!$C$5*CU$2*$F314","v":6095.6746729060487},{"$f":"CV$2*$F314*Main!$C$4*$E314+Main!$C$5*CV$2*$F314","v":4857.3060460291772},{"$f":"CW$2*$F314*Main!$C$4*$E314+Main!$C$5*CW$2*$F314","v":5527.2903108797445},{"$f":"CX$2*$F314*Main!$C$4*$E314+Main!$C$5*CX$2*$F314","v":6197.5940722800742},{"$f":"CY$2*$F314*Main!$C$4*$E314+Main!$C$5*CY$2*$F314","v":5110.3473134405494},{"$f":"CZ$2*$F314*Main!$C$4*$E314+Main!$C$5*CZ$2*$F314","v":5761.8007784049314},{"$f":"DA$2*$F314*Main!$C$4*$E314+Main!$C$5*DA$2*$F314","v":6413.2542433693134},{"$f":"DB$2*$F314*Main!$C$4*$E314+Main!$C$5*DB$2*$F314","v":1528.7909906103803},{"$f":"DC$2*$F314*Main!$C$4*$E314+Main!$C$5*DC$2*$F314","v":2023.3716496417005},{"$f":"DD$2*$F314*Main!$C$4*$E314+Main!$C$5*DD$2*$F314","v":2517.63281212326},{"$f":"DE$2*$F314*Main!$C$4*$E314+Main!$C$5*DE$2*$F314","v":3012.2134711545805},{"$f":"DF$2*$F314*Main!$C$4*$E314+Main!$C$5*DF$2*$F314","v":3506.7941301859},{"$f":"DG$2*$F314*Main!$C$4*$E314+Main!$C$5*DG$2*$F314","v":1782.1517545715153},{"$f":"DH$2*$F314*Main!$C$4*$E314+Main!$C$5*DH$2*$F314","v":2225.9324621907044},{"$f":"DI$2*$F314*Main!$C$4*$E314+Main!$C$5*DI$2*$F314","v":2669.7131698098929},{"$f":"DJ$2*$F314*Main!$C$4*$E314+Main!$C$5*DJ$2*$F314","v":3113.4938774290822},{"$f":"DK$2*$F314*Main!$C$4*$E314+Main!$C$5*DK$2*$F314","v":3557.2745850482706},{"$f":"DL$2*$F314*Main!$C$4*$E314+Main!$C$5*DL$2*$F314","v":1929.4396640117211},{"$f":"DM$2*$F314*Main!$C$4*$E314+Main!$C$5*DM$2*$F314","v":2394.3071439151913},{"$f":"DN$2*$F314*Main!$C$4*$E314+Main!$C$5*DN$2*$F314","v":2859.1746238186615},{"$f":"DO$2*$F314*Main!$C$4*$E314+Main!$C$5*DO$2*$F314","v":3324.3616002718927},{"$f":"DP$2*$F314*Main!$C$4*$E314+Main!$C$5*DP$2*$F314","v":3789.2290801753625},{"$f":"DQ$2*$F314*Main!$C$4*$E314+Main!$C$5*DQ$2*$F314","v":1583.1054040698923},{"$f":"DR$2*$F314*Main!$C$4*$E314+Main!$C$5*DR$2*$F314","v":2104.5237732812066},{"$f":"DS$2*$F314*Main!$C$4*$E314+Main!$C$5*DS$2*$F314","v":2626.2616390422832},{"$f":"DT$2*$F314*Main!$C$4*$E314+Main!$C$5*DT$2*$F314","v":3147.6800082535983},{"$f":"DU$2*$F314*Main!$C$4*$E314+Main!$C$5*DU$2*$F314","v":3669.4178740146754},{"$f":"DV$2*$F314*Main!$C$4*$E314+Main!$C$5*DV$2*$F314","v":1836.4661680310273},{"$f":"DW$2*$F314*Main!$C$4*$E314+Main!$C$5*DW$2*$F314","v":2307.4040823799719},{"$f":"DX$2*$F314*Main!$C$4*$E314+Main!$C$5*DX$2*$F314","v":2778.022500179155},{"$f":"DY$2*$F314*Main!$C$4*$E314+Main!$C$5*DY$2*$F314","v":3248.9604145281},{"$f":"DZ$2*$F314*Main!$C$4*$E314+Main!$C$5*DZ$2*$F314","v":3719.8983288770437},{"$f":"EA$2*$F314*Main!$C$4*$E314+Main!$C$5*EA$2*$F314","v":1983.4345809214715},{"$f":"EB$2*$F314*Main!$C$4*$E314+Main!$C$5*EB$2*$F314","v":2475.4592675546974},{"$f":"EC$2*$F314*Main!$C$4*$E314+Main!$C$5*EC$2*$F314","v":2967.4839541879228},{"$f":"ED$2*$F314*Main!$C$4*$E314+Main!$C$5*ED$2*$F314","v":3459.8281373709106},{"$f":"EE$2*$F314*Main!$C$4*$E314+Main!$C$5*EE$2*$F314","v":3951.8528240041369},{"$f":"EF$2*$F314*Main!$C$4*$E314+Main!$C$5*EF$2*$F314","v":1961.7088155376666},{"$f":"EG$2*$F314*Main!$C$4*$E314+Main!$C$5*EG$2*$F314","v":2540.9560602558731},{"$f":"EH$2*$F314*Main!$C$4*$E314+Main!$C$5*EH$2*$F314","v":3119.8838084243184},{"$f":"EI$2*$F314*Main!$C$4*$E314+Main!$C$5*EI$2*$F314","v":3699.1310531425247},{"$f":"EJ$2*$F314*Main!$C$4*$E314+Main!$C$5*EJ$2*$F314","v":4278.3782978607314},{"$f":"EK$2*$F314*Main!$C$4*$E314+Main!$C$5*EK$2*$F314","v":2215.0695794988019},{"$f":"EL$2*$F314*Main!$C$4*$E314+Main!$C$5*EL$2*$F314","v":2743.516872804877},{"$f":"EM$2*$F314*Main!$C$4*$E314+Main!$C$5*EM$2*$F314","v":3271.9641661109522},{"$f":"EN$2*$F314*Main!$C$4*$E314+Main!$C$5*EN$2*$F314","v":3800.4114594170269},{"$f":"EO$2*$F314*Main!$C$4*$E314+Main!$C$5*EO$2*$F314","v":4328.858752723102},{"$f":"EP$2*$F314*Main!$C$4*$E314+Main!$C$5*EP$2*$F314","v":2362.0379923892456},{"$f":"EQ$2*$F314*Main!$C$4*$E314+Main!$C$5*EQ$2*$F314","v":2911.8915545293639},{"$f":"ER$2*$F314*Main!$C$4*$E314+Main!$C$5*ER$2*$F314","v":3461.4256201197195},{"$f":"ES$2*$F314*Main!$C$4*$E314+Main!$C$5*ES$2*$F314","v":4010.9596857100764},{"$f":"ET$2*$F314*Main!$C$4*$E314+Main!$C$5*ET$2*$F314","v":4560.8132478501939},{"$f":"EU$2*$F314*Main!$C$4*$E314+Main!$C$5*EU$2*$F314","v":5607.8034414197273},{"$f":"EV$2*$F314*Main!$C$4*$E314+Main!$C$5*EV$2*$F314","v":5760.5227922058848},{"$f":"EW$2*$F314*Main!$C$4*$E314+Main!$C$5*EW$2*$F314","v":5957.9716599586973},{"$f":"EX$2*$F314*Main!$C$4*$E314+Main!$C$5*EX$2*$F314","v":5938.8018669729881},{"$f":"EY$2*$F314*Main!$C$4*$E314+Main!$C$5*EY$2*$F314","v":6091.8407143089071},{"$f":"EZ$2*$F314*Main!$C$4*$E314+Main!$C$5*EZ$2*$F314","v":6288.970085511959},{"$f":"FA$2*$F314*Main!$C$4*$E314+Main!$C$5*FA$2*$F314","v":6714.5394897947235},{"$f":"FB$2*$F314*Main!$C$4*$E314+Main!$C$5*FB$2*$F314","v":6867.5783371306434},{"$f":"FC$2*$F314*Main!$C$4*$E314+Main!$C$5*FC$2*$F314","v":7064.7077083336944},{"$f":"IF($D314<100,(FD$2*(1+Main!$C$3)*$E314*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E314*Main!$C$4)+(FD$2*Main!$C$5))","v":151.56470004120001},{"$f":"IF($D314<100,(FE$2*(1+Main!$C$3)*$E314*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E314*Main!$C$4)+(FE$2*Main!$C$5))","v":165.68039157775002},{"$f":"IF($D314<100,(FF$2*(1+Main!$C$3)*$E314*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E314*Main!$C$4)+(FF$2*Main!$C$5))","v":166.81306629605001},{"$f":"IF($D314<100,(FG$2*(1+Main!$C$3)*$E314*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E314*Main!$C$4)+(FG$2*Main!$C$5))","v":180.07390898860001},{"$f":"IF($D314<100,(FH$2*(1+Main!$C$3)*$E314*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E314*Main!$C$4)+(FH$2*Main!$C$5))","v":242.94804146479999},{"$f":"IF($D314<100,(FI$2*(1+Main!$C$3)*$E314*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E314*Main!$C$4)+(FI$2*Main!$C$5))","v":68.633676562649995}]
["NM",32,"Nonurban",32,0.84830000000000005,{"$f":"IF($D315<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F315*Main!$C$4*$E315+Main!$C$5*G$2*$F315","v":1588.8663023786796},{"$f":"H$2*$F315*Main!$C$4*$E315+Main!$C$5*H$2*$F315","v":1944.5097584856371},{"$f":"I$2*$F315*Main!$C$4*$E315+Main!$C$5*I$2*$F315","v":2300.1532145925944},{"$f":"J$2*$F315*Main!$C$4*$E315+Main!$C$5*J$2*$F315","v":2655.7966706995512},{"$f":"K$2*$F315*Main!$C$4*$E315+Main!$C$5*K$2*$F315","v":3011.1688503335063},{"$f":"L$2*$F315*Main!$C$4*$E315+Main!$C$5*L$2*$F315","v":1870.7225578288162},{"$f":"M$2*$F315*Main!$C$4*$E315+Main!$C$5*M$2*$F315","v":2178.3500782142391},{"$f":"N$2*$F315*Main!$C$4*$E315+Main!$C$5*N$2*$F315","v":2485.9775985996621},{"$f":"O$2*$F315*Main!$C$4*$E315+Main!$C$5*O$2*$F315","v":2793.6051189850855},{"$f":"P$2*$F315*Main!$C$4*$E315+Main!$C$5*P$2*$F315","v":3101.5039158435111},{"$f":"Q$2*$F315*Main!$C$4*$E315+Main!$C$5*Q$2*$F315","v":2023.7224886025185},{"$f":"R$2*$F315*Main!$C$4*$E315+Main!$C$5*R$2*$F315","v":2341.1159620160502},{"$f":"S$2*$F315*Main!$C$4*$E315+Main!$C$5*S$2*$F315","v":2658.5094354295825},{"$f":"T$2*$F315*Main!$C$4*$E315+Main!$C$5*T$2*$F315","v":2975.9029088431134},{"$f":"U$2*$F315*Main!$C$4*$E315+Main!$C$5*U$2*$F315","v":3293.2963822566453},{"$f":"V$2*$F315*Main!$C$4*$E315+Main!$C$5*V$2*$F315","v":1680.0151973076938},{"$f":"W$2*$F315*Main!$C$4*$E315+Main!$C$5*W$2*$F315","v":2041.6267358207181},{"$f":"X$2*$F315*Main!$C$4*$E315+Main!$C$5*X$2*$F315","v":2403.5095508067443},{"$f":"Y$2*$F315*Main!$C$4*$E315+Main!$C$5*Y$2*$F315","v":2765.1210893197685},{"$f":"Z$2*$F315*Main!$C$4*$E315+Main!$C$5*Z$2*$F315","v":3126.7326278327923},{"$f":"AA$2*$F315*Main!$C$4*$E315+Main!$C$5*AA$2*$F315","v":1961.8714527578302},{"$f":"AB$2*$F315*Main!$C$4*$E315+Main!$C$5*AB$2*$F315","v":2275.7383320223225},{"$f":"AC$2*$F315*Main!$C$4*$E315+Main!$C$5*AC$2*$F315","v":2589.333934813812},{"$f":"AD$2*$F315*Main!$C$4*$E315+Main!$C$5*AD$2*$F315","v":2903.200814078305},{"$f":"AE$2*$F315*Main!$C$4*$E315+Main!$C$5*AE$2*$F315","v":3216.796416869794},{"$f":"AF$2*$F315*Main!$C$4*$E315+Main!$C$5*AF$2*$F315","v":2114.8713835315325},{"$f":"AG$2*$F315*Main!$C$4*$E315+Main!$C$5*AG$2*$F315","v":2438.2329393511309},{"$f":"AH$2*$F315*Main!$C$4*$E315+Main!$C$5*AH$2*$F315","v":2761.8657716437324},{"$f":"AI$2*$F315*Main!$C$4*$E315+Main!$C$5*AI$2*$F315","v":3085.2273274633299},{"$f":"AJ$2*$F315*Main!$C$4*$E315+Main!$C$5*AJ$2*$F315","v":3408.5888832829282},{"$f":"AK$2*$F315*Main!$C$4*$E315+Main!$C$5*AK$2*$F315","v":1802.0896101590522},{"$f":"AL$2*$F315*Main!$C$4*$E315+Main!$C$5*AL$2*$F315","v":2225.5521845167641},{"$f":"AM$2*$F315*Main!$C$4*$E315+Main!$C$5*AM$2*$F315","v":2649.0147588744762},{"$f":"AN$2*$F315*Main!$C$4*$E315+Main!$C$5*AN$2*$F315","v":3072.2060567591852},{"$f":"AO$2*$F315*Main!$C$4*$E315+Main!$C$5*AO$2*$F315","v":3495.6686311168969},{"$f":"AP$2*$F315*Main!$C$4*$E315+Main!$C$5*AP$2*$F315","v":2083.9458656091888},{"$f":"AQ$2*$F315*Main!$C$4*$E315+Main!$C$5*AQ$2*$F315","v":2459.3925042453661},{"$f":"AR$2*$F315*Main!$C$4*$E315+Main!$C$5*AR$2*$F315","v":2834.8391428815439},{"$f":"AS$2*$F315*Main!$C$4*$E315+Main!$C$5*AS$2*$F315","v":3210.2857815177217},{"$f":"AT$2*$F315*Main!$C$4*$E315+Main!$C$5*AT$2*$F315","v":3585.7324201539},{"$f":"AU$2*$F315*Main!$C$4*$E315+Main!$C$5*AU$2*$F315","v":2236.9457963828909},{"$f":"AV$2*$F315*Main!$C$4*$E315+Main!$C$5*AV$2*$F315","v":2622.1583880471781},{"$f":"AW$2*$F315*Main!$C$4*$E315+Main!$C$5*AW$2*$F315","v":3007.3709797114639},{"$f":"AX$2*$F315*Main!$C$4*$E315+Main!$C$5*AX$2*$F315","v":3392.3122949027475},{"$f":"AY$2*$F315*Main!$C$4*$E315+Main!$C$5*AY$2*$F315","v":3777.5248865670337},{"$f":"AZ$2*$F315*Main!$C$4*$E315+Main!$C$5*AZ$2*$F315","v":3366.812306440464},{"$f":"BA$2*$F315*Main!$C$4*$E315+Main!$C$5*BA$2*$F315","v":3831.7801811676377},{"$f":"BB$2*$F315*Main!$C$4*$E315+Main!$C$5*BB$2*$F315","v":4296.4767794218078},{"$f":"BC$2*$F315*Main!$C$4*$E315+Main!$C$5*BC$2*$F315","v":3409.131436228934},{"$f":"BD$2*$F315*Main!$C$4*$E315+Main!$C$5*BD$2*$F315","v":3903.1258935674314},{"$f":"BE$2*$F315*Main!$C$4*$E315+Main!$C$5*BE$2*$F315","v":4397.1203509059278},{"$f":"BF$2*$F315*Main!$C$4*$E315+Main!$C$5*BF$2*$F315","v":3610.6898556701772},{"$f":"BG$2*$F315*Main!$C$4*$E315+Main!$C$5*BG$2*$F315","v":4093.2907011425468},{"$f":"BH$2*$F315*Main!$C$4*$E315+Main!$C$5*BH$2*$F315","v":4575.8915466149174},{"$f":"BI$2*$F315*Main!$C$4*$E315+Main!$C$5*BI$2*$F315","v":3488.3441663458161},{"$f":"BJ$2*$F315*Main!$C$4*$E315+Main!$C$5*BJ$2*$F315","v":4006.4822297815813},{"$f":"BK$2*$F315*Main!$C$4*$E315+Main!$C$5*BK$2*$F315","v":4524.6202932173455},{"$f":"BL$2*$F315*Main!$C$4*$E315+Main!$C$5*BL$2*$F315","v":3530.392019661283},{"$f":"BM$2*$F315*Main!$C$4*$E315+Main!$C$5*BM$2*$F315","v":4077.8279421813759},{"$f":"BN$2*$F315*Main!$C$4*$E315+Main!$C$5*BN$2*$F315","v":4624.9925882284642},{"$f":"BO$2*$F315*Main!$C$4*$E315+Main!$C$5*BO$2*$F315","v":3731.9504391025262},{"$f":"BP$2*$F315*Main!$C$4*$E315+Main!$C$5*BP$2*$F315","v":4267.9927497564913},{"$f":"BQ$2*$F315*Main!$C$4*$E315+Main!$C$5*BQ$2*$F315","v":4803.763783937452},{"$f":"BR$2*$F315*Main!$C$4*$E315+Main!$C$5*BR$2*$F315","v":3918.8599290016064},{"$f":"BS$2*$F315*Main!$C$4*$E315+Main!$C$5*BS$2*$F315","v":4512.9554048782175},{"$f":"BT$2*$F315*Main!$C$4*$E315+Main!$C$5*BT$2*$F315","v":5107.0508807548285},{"$f":"BU$2*$F315*Main!$C$4*$E315+Main!$C$5*BU$2*$F315","v":3961.1790587900773},{"$f":"BV$2*$F315*Main!$C$4*$E315+Main!$C$5*BV$2*$F315","v":4584.3011172780098},{"$f":"BW$2*$F315*Main!$C$4*$E315+Main!$C$5*BW$2*$F315","v":5207.6944522389467},{"$f":"BX$2*$F315*Main!$C$4*$E315+Main!$C$5*BX$2*$F315","v":4162.73747823132},{"$f":"BY$2*$F315*Main!$C$4*$E315+Main!$C$5*BY$2*$F315","v":4774.7372013261293},{"$f":"BZ$2*$F315*Main!$C$4*$E315+Main!$C$5*BZ$2*$F315","v":5386.4656479479363},{"$f":"CA$2*$F315*Main!$C$4*$E315+Main!$C$5*CA$2*$F315","v":3397.1952714168015},{"$f":"CB$2*$F315*Main!$C$4*$E315+Main!$C$5*CB$2*$F315","v":3852.1259166428631},{"$f":"CC$2*$F315*Main!$C$4*$E315+Main!$C$5*CC$2*$F315","v":4306.785285395923},{"$f":"CD$2*$F315*Main!$C$4*$E315+Main!$C$5*CD$2*$F315","v":3397.1952714168015},{"$f":"CE$2*$F315*Main!$C$4*$E315+Main!$C$5*CE$2*$F315","v":3895.2588758503434},{"$f":"CF$2*$F315*Main!$C$4*$E315+Main!$C$5*CF$2*$F315","v":4393.3224802838859},{"$f":"CG$2*$F315*Main!$C$4*$E315+Main!$C$5*CG$2*$F315","v":3612.0462380351919},{"$f":"CH$2*$F315*Main!$C$4*$E315+Main!$C$5*CH$2*$F315","v":4094.3758070345598},{"$f":"CI$2*$F315*Main!$C$4*$E315+Main!$C$5*CI$2*$F315","v":4576.4340995609236},{"$f":"CJ$2*$F315*Main!$C$4*$E315+Main!$C$5*CJ$2*$F315","v":3558.3334963805946},{"$f":"CK$2*$F315*Main!$C$4*$E315+Main!$C$5*CK$2*$F315","v":4053.1417831381004},{"$f":"CL$2*$F315*Main!$C$4*$E315+Main!$C$5*CL$2*$F315","v":4547.9500698956072},{"$f":"CM$2*$F315*Main!$C$4*$E315+Main!$C$5*CM$2*$F315","v":3558.3334963805946},{"$f":"CN$2*$F315*Main!$C$4*$E315+Main!$C$5*CN$2*$F315","v":4096.2747423455803},{"$f":"CO$2*$F315*Main!$C$4*$E315+Main!$C$5*CO$2*$F315","v":4634.2159883105651},{"$f":"CP$2*$F315*Main!$C$4*$E315+Main!$C$5*CP$2*$F315","v":3773.1844629989851},{"$f":"CQ$2*$F315*Main!$C$4*$E315+Main!$C$5*CQ$2*$F315","v":4295.3916735297953},{"$f":"CR$2*$F315*Main!$C$4*$E315+Main!$C$5*CR$2*$F315","v":4817.598884060606},{"$f":"CS$2*$F315*Main!$C$4*$E315+Main!$C$5*CS$2*$F315","v":4124.2162190648914},{"$f":"CT$2*$F315*Main!$C$4*$E315+Main!$C$5*CT$2*$F315","v":4649.9500237447419},{"$f":"CU$2*$F315*Main!$C$4*$E315+Main!$C$5*CU$2*$F315","v":5175.6838284245914},{"$f":"CV$2*$F315*Main!$C$4*$E315+Main!$C$5*CV$2*$F315","v":4124.2162190648914},{"$f":"CW$2*$F315*Main!$C$4*$E315+Main!$C$5*CW$2*$F315","v":4693.0829829522208},{"$f":"CX$2*$F315*Main!$C$4*$E315+Main!$C$5*CX$2*$F315","v":5262.2210233125543},{"$f":"CY$2*$F315*Main!$C$4*$E315+Main!$C$5*CY$2*$F315","v":4339.0671856832814},{"$f":"CZ$2*$F315*Main!$C$4*$E315+Main!$C$5*CZ$2*$F315","v":4892.1999141364358},{"$f":"DA$2*$F315*Main!$C$4*$E315+Main!$C$5*DA$2*$F315","v":5445.3326425895912},{"$f":"DB$2*$F315*Main!$C$4*$E315+Main!$C$5*DB$2*$F315","v":1298.0579233194437},{"$f":"DC$2*$F315*Main!$C$4*$E315+Main!$C$5*DC$2*$F315","v":1717.9939035281166},{"$f":"DD$2*$F315*Main!$C$4*$E315+Main!$C$5*DD$2*$F315","v":2137.6586072637865},{"$f":"DE$2*$F315*Main!$C$4*$E315+Main!$C$5*DE$2*$F315","v":2557.5945874724594},{"$f":"DF$2*$F315*Main!$C$4*$E315+Main!$C$5*DF$2*$F315","v":2977.5305676811313},{"$f":"DG$2*$F315*Main!$C$4*$E315+Main!$C$5*DG$2*$F315","v":1513.1801664108375},{"$f":"DH$2*$F315*Main!$C$4*$E315+Main!$C$5*DH$2*$F315","v":1889.9831874120302},{"$f":"DI$2*$F315*Main!$C$4*$E315+Main!$C$5*DI$2*$F315","v":2266.786208413223},{"$f":"DJ$2*$F315*Main!$C$4*$E315+Main!$C$5*DJ$2*$F315","v":2643.589229414416},{"$f":"DK$2*$F315*Main!$C$4*$E315+Main!$C$5*DK$2*$F315","v":3020.392250415608},{"$f":"DL$2*$F315*Main!$C$4*$E315+Main!$C$5*DL$2*$F315","v":1638.2386204652291},{"$f":"DM$2*$F315*Main!$C$4*$E315+Main!$C$5*DM$2*$F315","v":2032.945888684621},{"$f":"DN$2*$F315*Main!$C$4*$E315+Main!$C$5*DN$2*$F315","v":2427.6531569040135},{"$f":"DO$2*$F315*Main!$C$4*$E315+Main!$C$5*DO$2*$F315","v":2822.6317015964082},{"$f":"DP$2*$F315*Main!$C$4*$E315+Main!$C$5*DP$2*$F315","v":3217.3389698158003},{"$f":"DQ$2*$F315*Main!$C$4*$E315+Main!$C$5*DQ$2*$F315","v":1344.1749237299571},{"$f":"DR$2*$F315*Main!$C$4*$E315+Main!$C$5*DR$2*$F315","v":1786.8981276708832},{"$f":"DS$2*$F315*Main!$C$4*$E315+Main!$C$5*DS$2*$F315","v":2229.8926080848123},{"$f":"DT$2*$F315*Main!$C$4*$E315+Main!$C$5*DT$2*$F315","v":2672.6158120257387},{"$f":"DU$2*$F315*Main!$C$4*$E315+Main!$C$5*DU$2*$F315","v":3115.6102924396682},{"$f":"DV$2*$F315*Main!$C$4*$E315+Main!$C$5*DV$2*$F315","v":1559.2971668213506},{"$f":"DW$2*$F315*Main!$C$4*$E315+Main!$C$5*DW$2*$F315","v":1959.1586880278001},{"$f":"DX$2*$F315*Main!$C$4*$E315+Main!$C$5*DX$2*$F315","v":2358.7489327612466},{"$f":"DY$2*$F315*Main!$C$4*$E315+Main!$C$5*DY$2*$F315","v":2758.6104539676953},{"$f":"DZ$2*$F315*Main!$C$4*$E315+Main!$C$5*DZ$2*$F315","v":3158.471975174145},{"$f":"EA$2*$F315*Main!$C$4*$E315+Main!$C$5*EA$2*$F315","v":1684.0843444027394},{"$f":"EB$2*$F315*Main!$C$4*$E315+Main!$C$5*EB$2*$F315","v":2101.8501128273879},{"$f":"EC$2*$F315*Main!$C$4*$E315+Main!$C$5*EC$2*$F315","v":2519.6158812520362},{"$f":"ED$2*$F315*Main!$C$4*$E315+Main!$C$5*ED$2*$F315","v":2937.652926149688},{"$f":"EE$2*$F315*Main!$C$4*$E315+Main!$C$5*EE$2*$F315","v":3355.4186945743368},{"$f":"EF$2*$F315*Main!$C$4*$E315+Main!$C$5*EF$2*$F315","v":1665.637544238534},{"$f":"EG$2*$F315*Main!$C$4*$E315+Main!$C$5*EG$2*$F315","v":2157.4617897930066},{"$f":"EH$2*$F315*Main!$C$4*$E315+Main!$C$5*EH$2*$F315","v":2649.0147588744762},{"$f":"EI$2*$F315*Main!$C$4*$E315+Main!$C$5*EI$2*$F315","v":3140.8390044289486},{"$f":"EJ$2*$F315*Main!$C$4*$E315+Main!$C$5*EJ$2*$F315","v":3632.6632499834213},{"$f":"EK$2*$F315*Main!$C$4*$E315+Main!$C$5*EK$2*$F315","v":1880.7597873299278},{"$f":"EL$2*$F315*Main!$C$4*$E315+Main!$C$5*EL$2*$F315","v":2329.4510736769207},{"$f":"EM$2*$F315*Main!$C$4*$E315+Main!$C$5*EM$2*$F315","v":2778.1423600239132},{"$f":"EN$2*$F315*Main!$C$4*$E315+Main!$C$5*EN$2*$F315","v":3226.8336463709056},{"$f":"EO$2*$F315*Main!$C$4*$E315+Main!$C$5*EO$2*$F315","v":3675.5249327178985},{"$f":"EP$2*$F315*Main!$C$4*$E315+Main!$C$5*EP$2*$F315","v":2005.5469649113163},{"$f":"EQ$2*$F315*Main!$C$4*$E315+Main!$C$5*EQ$2*$F315","v":2472.4137749495112},{"$f":"ER$2*$F315*Main!$C$4*$E315+Main!$C$5*ER$2*$F315","v":2939.0093085147028},{"$f":"ES$2*$F315*Main!$C$4*$E315+Main!$C$5*ES$2*$F315","v":3405.6048420798952},{"$f":"ET$2*$F315*Main!$C$4*$E315+Main!$C$5*ET$2*$F315","v":3872.4716521180899},{"$f":"EU$2*$F315*Main!$C$4*$E315+Main!$C$5*EU$2*$F315","v":4761.4446541489824},{"$f":"EV$2*$F315*Main!$C$4*$E315+Main!$C$5*EV$2*$F315","v":4891.1148082444233},{"$f":"EW$2*$F315*Main!$C$4*$E315+Main!$C$5*EW$2*$F315","v":5058.7636685602902},{"$f":"EX$2*$F315*Main!$C$4*$E315+Main!$C$5*EX$2*$F315","v":5042.4870801801089},{"$f":"EY$2*$F315*Main!$C$4*$E315+Main!$C$5*EY$2*$F315","v":5172.4285107485557},{"$f":"EZ$2*$F315*Main!$C$4*$E315+Main!$C$5*EZ$2*$F315","v":5339.8060945914176},{"$f":"FA$2*$F315*Main!$C$4*$E315+Main!$C$5*FA$2*$F315","v":5701.1463566314378},{"$f":"FB$2*$F315*Main!$C$4*$E315+Main!$C$5*FB$2*$F315","v":5831.0877871998846},{"$f":"FC$2*$F315*Main!$C$4*$E315+Main!$C$5*FC$2*$F315","v":5998.4653710427465},{"$f":"IF($D315<100,(FD$2*(1+Main!$C$3)*$E315*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E315*Main!$C$4)+(FD$2*Main!$C$5))","v":128.68976923095602},{"$f":"IF($D315<100,(FE$2*(1+Main!$C$3)*$E315*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E315*Main!$C$4)+(FE$2*Main!$C$5))","v":140.67504737210751},{"$f":"IF($D315<100,(FF$2*(1+Main!$C$3)*$E315*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E315*Main!$C$4)+(FF$2*Main!$C$5))","v":141.63677294588652},{"$f":"IF($D315<100,(FG$2*(1+Main!$C$3)*$E315*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E315*Main!$C$4)+(FG$2*Main!$C$5))","v":152.89622046531801},{"$f":"IF($D315<100,(FH$2*(1+Main!$C$3)*$E315*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E315*Main!$C$4)+(FH$2*Main!$C$5))","v":206.28106269282404},{"$f":"IF($D315<100,(FI$2*(1+Main!$C$3)*$E315*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E315*Main!$C$4)+(FI$2*Main!$C$5))","v":58.275126041344514}]
["NM",10740,"(Albuquerque, Bernalillo County, Sandoval County, Torrance County, Valencia County)",10740,0.91310000000000002,{"$f":"IF($D316<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F316*Main!$C$4*$E316+Main!$C$5*G$2*$F316","v":1631.7096960011986},{"$f":"H$2*$F316*Main!$C$4*$E316+Main!$C$5*H$2*$F316","v":1996.9429914523798},{"$f":"I$2*$F316*Main!$C$4*$E316+Main!$C$5*I$2*$F316","v":2362.176286903562},{"$f":"J$2*$F316*Main!$C$4*$E316+Main!$C$5*J$2*$F316","v":2727.4095823547436},{"$f":"K$2*$F316*Main!$C$4*$E316+Main!$C$5*K$2*$F316","v":3092.3642864287694},{"$f":"L$2*$F316*Main!$C$4*$E316+Main!$C$5*L$2*$F316","v":1921.1661368660175},{"$f":"M$2*$F316*Main!$C$4*$E316+Main!$C$5*M$2*$F316","v":2237.0887585606324},{"$f":"N$2*$F316*Main!$C$4*$E316+Main!$C$5*N$2*$F316","v":2553.0113802552469},{"$f":"O$2*$F316*Main!$C$4*$E316+Main!$C$5*O$2*$F316","v":2868.9340019498622},{"$f":"P$2*$F316*Main!$C$4*$E316+Main!$C$5*P$2*$F316","v":3185.1352150216326},{"$f":"Q$2*$F316*Main!$C$4*$E316+Main!$C$5*Q$2*$F316","v":2078.2916735818576},{"$f":"R$2*$F316*Main!$C$4*$E316+Main!$C$5*R$2*$F316","v":2404.2435848540795},{"$f":"S$2*$F316*Main!$C$4*$E316+Main!$C$5*S$2*$F316","v":2730.1954961263009},{"$f":"T$2*$F316*Main!$C$4*$E316+Main!$C$5*T$2*$F316","v":3056.1474073985228},{"$f":"U$2*$F316*Main!$C$4*$E316+Main!$C$5*U$2*$F316","v":3382.0993186707447},{"$f":"V$2*$F316*Main!$C$4*$E316+Main!$C$5*V$2*$F316","v":1725.3163987255286},{"$f":"W$2*$F316*Main!$C$4*$E316+Main!$C$5*W$2*$F316","v":2096.6787044741368},{"$f":"X$2*$F316*Main!$C$4*$E316+Main!$C$5*X$2*$F316","v":2468.3196015999001},{"$f":"Y$2*$F316*Main!$C$4*$E316+Main!$C$5*Y$2*$F316","v":2839.681907348509},{"$f":"Z$2*$F316*Main!$C$4*$E316+Main!$C$5*Z$2*$F316","v":3211.0442130971169},{"$f":"AA$2*$F316*Main!$C$4*$E316+Main!$C$5*AA$2*$F316","v":2014.7728395903475},{"$f":"AB$2*$F316*Main!$C$4*$E316+Main!$C$5*AB$2*$F316","v":2337.1030629595448},{"$f":"AC$2*$F316*Main!$C$4*$E316+Main!$C$5*AC$2*$F316","v":2659.154694951586},{"$f":"AD$2*$F316*Main!$C$4*$E316+Main!$C$5*AD$2*$F316","v":2981.484918320783},{"$f":"AE$2*$F316*Main!$C$4*$E316+Main!$C$5*AE$2*$F316","v":3303.5365503128237},{"$f":"AF$2*$F316*Main!$C$4*$E316+Main!$C$5*AF$2*$F316","v":2171.8983763061879},{"$f":"AG$2*$F316*Main!$C$4*$E316+Main!$C$5*AG$2*$F316","v":2503.9792978758364},{"$f":"AH$2*$F316*Main!$C$4*$E316+Main!$C$5*AH$2*$F316","v":2836.33881082264},{"$f":"AI$2*$F316*Main!$C$4*$E316+Main!$C$5*AI$2*$F316","v":3168.4197323922876},{"$f":"AJ$2*$F316*Main!$C$4*$E316+Main!$C$5*AJ$2*$F316","v":3500.5006539619353},{"$f":"AK$2*$F316*Main!$C$4*$E316+Main!$C$5*AK$2*$F316","v":1850.6825184456138},{"$f":"AL$2*$F316*Main!$C$4*$E316+Main!$C$5*AL$2*$F316","v":2285.563658185732},{"$f":"AM$2*$F316*Main!$C$4*$E316+Main!$C$5*AM$2*$F316","v":2720.4447979258498},{"$f":"AN$2*$F316*Main!$C$4*$E316+Main!$C$5*AN$2*$F316","v":3155.0473462888122},{"$f":"AO$2*$F316*Main!$C$4*$E316+Main!$C$5*AO$2*$F316","v":3589.9284860289299},{"$f":"AP$2*$F316*Main!$C$4*$E316+Main!$C$5*AP$2*$F316","v":2140.1389593104332},{"$f":"AQ$2*$F316*Main!$C$4*$E316+Main!$C$5*AQ$2*$F316","v":2525.7094252939837},{"$f":"AR$2*$F316*Main!$C$4*$E316+Main!$C$5*AR$2*$F316","v":2911.2798912775347},{"$f":"AS$2*$F316*Main!$C$4*$E316+Main!$C$5*AS$2*$F316","v":3296.8503572610862},{"$f":"AT$2*$F316*Main!$C$4*$E316+Main!$C$5*AT$2*$F316","v":3682.4208232446376},{"$f":"AU$2*$F316*Main!$C$4*$E316+Main!$C$5*AU$2*$F316","v":2297.2644960262733},{"$f":"AV$2*$F316*Main!$C$4*$E316+Main!$C$5*AV$2*$F316","v":2692.8642515874317},{"$f":"AW$2*$F316*Main!$C$4*$E316+Main!$C$5*AW$2*$F316","v":3088.4640071485892},{"$f":"AX$2*$F316*Main!$C$4*$E316+Main!$C$5*AX$2*$F316","v":3483.7851713325908},{"$f":"AY$2*$F316*Main!$C$4*$E316+Main!$C$5*AY$2*$F316","v":3879.3849268937493},{"$f":"AZ$2*$F316*Main!$C$4*$E316+Main!$C$5*AZ$2*$F316","v":3457.5975818799516},{"$f":"BA$2*$F316*Main!$C$4*$E316+Main!$C$5*BA$2*$F316","v":3935.1032023248981},{"$f":"BB$2*$F316*Main!$C$4*$E316+Main!$C$5*BB$2*$F316","v":4412.3302313926888},{"$f":"BC$2*$F316*Main!$C$4*$E316+Main!$C$5*BC$2*$F316","v":3501.057836716247},{"$f":"BD$2*$F316*Main!$C$4*$E316+Main!$C$5*BD$2*$F316","v":4008.3727345168591},{"$f":"BE$2*$F316*Main!$C$4*$E316+Main!$C$5*BE$2*$F316","v":4515.6876323174702},{"$f":"BF$2*$F316*Main!$C$4*$E316+Main!$C$5*BF$2*$F316","v":3708.0512299429656},{"$f":"BG$2*$F316*Main!$C$4*$E316+Main!$C$5*BG$2*$F316","v":4203.665289903036},{"$f":"BH$2*$F316*Main!$C$4*$E316+Main!$C$5*BH$2*$F316","v":4699.2793498631063},{"$f":"BI$2*$F316*Main!$C$4*$E316+Main!$C$5*BI$2*$F316","v":3582.4065188457253},{"$f":"BJ$2*$F316*Main!$C$4*$E316+Main!$C$5*BJ$2*$F316","v":4114.5160492131981},{"$f":"BK$2*$F316*Main!$C$4*$E316+Main!$C$5*BK$2*$F316","v":4646.6255795806701},{"$f":"BL$2*$F316*Main!$C$4*$E316+Main!$C$5*BL$2*$F316","v":3625.5881823048649},{"$f":"BM$2*$F316*Main!$C$4*$E316+Main!$C$5*BM$2*$F316","v":4187.7855814051591},{"$f":"BN$2*$F316*Main!$C$4*$E316+Main!$C$5*BN$2*$F316","v":4749.7043891282965},{"$f":"BO$2*$F316*Main!$C$4*$E316+Main!$C$5*BO$2*$F316","v":3832.5815755315839},{"$f":"BP$2*$F316*Main!$C$4*$E316+Main!$C$5*BP$2*$F316","v":4383.078136791336},{"$f":"BQ$2*$F316*Main!$C$4*$E316+Main!$C$5*BQ$2*$F316","v":4933.2961066739317},{"$f":"BR$2*$F316*Main!$C$4*$E316+Main!$C$5*BR$2*$F316","v":4024.5310343918923},{"$f":"BS$2*$F316*Main!$C$4*$E316+Main!$C$5*BS$2*$F316","v":4634.6461503629744},{"$f":"BT$2*$F316*Main!$C$4*$E316+Main!$C$5*BT$2*$F316","v":5244.7612663340551},{"$f":"BU$2*$F316*Main!$C$4*$E316+Main!$C$5*BU$2*$F316","v":4067.9912892281886},{"$f":"BV$2*$F316*Main!$C$4*$E316+Main!$C$5*BV$2*$F316","v":4707.9156825549344},{"$f":"BW$2*$F316*Main!$C$4*$E316+Main!$C$5*BW$2*$F316","v":5348.1186672588356},{"$f":"BX$2*$F316*Main!$C$4*$E316+Main!$C$5*BX$2*$F316","v":4274.9846824549068},{"$f":"BY$2*$F316*Main!$C$4*$E316+Main!$C$5*BY$2*$F316","v":4903.4868293182681},{"$f":"BZ$2*$F316*Main!$C$4*$E316+Main!$C$5*BZ$2*$F316","v":5531.7103848044726},{"$f":"CA$2*$F316*Main!$C$4*$E316+Main!$C$5*CA$2*$F316","v":3488.7998161213945},{"$f":"CB$2*$F316*Main!$C$4*$E316+Main!$C$5*CB$2*$F316","v":3955.9975556115787},{"$f":"CC$2*$F316*Main!$C$4*$E316+Main!$C$5*CC$2*$F316","v":4422.9167037246079},{"$f":"CD$2*$F316*Main!$C$4*$E316+Main!$C$5*CD$2*$F316","v":3488.7998161213945},{"$f":"CE$2*$F316*Main!$C$4*$E316+Main!$C$5*CE$2*$F316","v":4000.2935845793418},{"$f":"CF$2*$F316*Main!$C$4*$E316+Main!$C$5*CF$2*$F316","v":4511.7873530372908},{"$f":"CG$2*$F316*Main!$C$4*$E316+Main!$C$5*CG$2*$F316","v":3709.4441868287445},{"$f":"CH$2*$F316*Main!$C$4*$E316+Main!$C$5*CH$2*$F316","v":4204.7796554116594},{"$f":"CI$2*$F316*Main!$C$4*$E316+Main!$C$5*CI$2*$F316","v":4699.836532617418},{"$f":"CJ$2*$F316*Main!$C$4*$E316+Main!$C$5*CJ$2*$F316","v":3654.2830941519069},{"$f":"CK$2*$F316*Main!$C$4*$E316+Main!$C$5*CK$2*$F316","v":4162.4337660839856},{"$f":"CL$2*$F316*Main!$C$4*$E316+Main!$C$5*CL$2*$F316","v":4670.5844380160652},{"$f":"CM$2*$F316*Main!$C$4*$E316+Main!$C$5*CM$2*$F316","v":3654.2830941519069},{"$f":"CN$2*$F316*Main!$C$4*$E316+Main!$C$5*CN$2*$F316","v":4206.7297950517495},{"$f":"CO$2*$F316*Main!$C$4*$E316+Main!$C$5*CO$2*$F316","v":4759.1764959515913},{"$f":"CP$2*$F316*Main!$C$4*$E316+Main!$C$5*CP$2*$F316","v":3874.9274648592568},{"$f":"CQ$2*$F316*Main!$C$4*$E316+Main!$C$5*CQ$2*$F316","v":4411.2158658840663},{"$f":"CR$2*$F316*Main!$C$4*$E316+Main!$C$5*CR$2*$F316","v":4947.5042669088753},{"$f":"CS$2*$F316*Main!$C$4*$E316+Main!$C$5*CS$2*$F316","v":4235.4247068987906},{"$f":"CT$2*$F316*Main!$C$4*$E316+Main!$C$5*CT$2*$F316","v":4775.3347958266249},{"$f":"CU$2*$F316*Main!$C$4*$E316+Main!$C$5*CU$2*$F316","v":5315.2448847544583},{"$f":"CV$2*$F316*Main!$C$4*$E316+Main!$C$5*CV$2*$F316","v":4235.4247068987906},{"$f":"CW$2*$F316*Main!$C$4*$E316+Main!$C$5*CW$2*$F316","v":4819.630824794388},{"$f":"CX$2*$F316*Main!$C$4*$E316+Main!$C$5*CX$2*$F316","v":5404.1155340671412},{"$f":"CY$2*$F316*Main!$C$4*$E316+Main!$C$5*CY$2*$F316","v":4456.0690776061401},{"$f":"CZ$2*$F316*Main!$C$4*$E316+Main!$C$5*CZ$2*$F316","v":5024.1168956267047},{"$f":"DA$2*$F316*Main!$C$4*$E316+Main!$C$5*DA$2*$F316","v":5592.1647136472693},{"$f":"DB$2*$F316*Main!$C$4*$E316+Main!$C$5*DB$2*$F316","v":1333.0597396902397},{"$f":"DC$2*$F316*Main!$C$4*$E316+Main!$C$5*DC$2*$F316","v":1764.3191915273328},{"$f":"DD$2*$F316*Main!$C$4*$E316+Main!$C$5*DD$2*$F316","v":2195.3000519872708},{"$f":"DE$2*$F316*Main!$C$4*$E316+Main!$C$5*DE$2*$F316","v":2626.5595038243637},{"$f":"DF$2*$F316*Main!$C$4*$E316+Main!$C$5*DF$2*$F316","v":3057.8189556614561},{"$f":"DG$2*$F316*Main!$C$4*$E316+Main!$C$5*DG$2*$F316","v":1553.9827017747455},{"$f":"DH$2*$F316*Main!$C$4*$E316+Main!$C$5*DH$2*$F316","v":1940.9461246440753},{"$f":"DI$2*$F316*Main!$C$4*$E316+Main!$C$5*DI$2*$F316","v":2327.9095475134054},{"$f":"DJ$2*$F316*Main!$C$4*$E316+Main!$C$5*DJ$2*$F316","v":2714.8729703827348},{"$f":"DK$2*$F316*Main!$C$4*$E316+Main!$C$5*DK$2*$F316","v":3101.8363932520647},{"$f":"DL$2*$F316*Main!$C$4*$E316+Main!$C$5*DL$2*$F316","v":1682.4133266435438},{"$f":"DM$2*$F316*Main!$C$4*$E316+Main!$C$5*DM$2*$F316","v":2087.7637804051528},{"$f":"DN$2*$F316*Main!$C$4*$E316+Main!$C$5*DN$2*$F316","v":2493.1142341667619},{"$f":"DO$2*$F316*Main!$C$4*$E316+Main!$C$5*DO$2*$F316","v":2898.7432793055268},{"$f":"DP$2*$F316*Main!$C$4*$E316+Main!$C$5*DP$2*$F316","v":3304.0937330671354},{"$f":"DQ$2*$F316*Main!$C$4*$E316+Main!$C$5*DQ$2*$F316","v":1380.4202738067165},{"$f":"DR$2*$F316*Main!$C$4*$E316+Main!$C$5*DR$2*$F316","v":1835.0814013248919},{"$f":"DS$2*$F316*Main!$C$4*$E316+Main!$C$5*DS$2*$F316","v":2290.0211202202236},{"$f":"DT$2*$F316*Main!$C$4*$E316+Main!$C$5*DT$2*$F316","v":2744.6822477383994},{"$f":"DU$2*$F316*Main!$C$4*$E316+Main!$C$5*DU$2*$F316","v":3199.6219666337311},{"$f":"DV$2*$F316*Main!$C$4*$E316+Main!$C$5*DV$2*$F316","v":1601.3432358912223},{"$f":"DW$2*$F316*Main!$C$4*$E316+Main!$C$5*DW$2*$F316","v":2011.98692581879},{"$f":"DX$2*$F316*Main!$C$4*$E316+Main!$C$5*DX$2*$F316","v":2422.3520243692028},{"$f":"DY$2*$F316*Main!$C$4*$E316+Main!$C$5*DY$2*$F316","v":2832.9957142967705},{"$f":"DZ$2*$F316*Main!$C$4*$E316+Main!$C$5*DZ$2*$F316","v":3243.6394042243383},{"$f":"EA$2*$F316*Main!$C$4*$E316+Main!$C$5*EA$2*$F316","v":1729.495269382865},{"$f":"EB$2*$F316*Main!$C$4*$E316+Main!$C$5*EB$2*$F316","v":2158.5259902027124},{"$f":"EC$2*$F316*Main!$C$4*$E316+Main!$C$5*EC$2*$F316","v":2587.5567110225593},{"$f":"ED$2*$F316*Main!$C$4*$E316+Main!$C$5*ED$2*$F316","v":3016.8660232195625},{"$f":"EE$2*$F316*Main!$C$4*$E316+Main!$C$5*EE$2*$F316","v":3445.8967440394099},{"$f":"EF$2*$F316*Main!$C$4*$E316+Main!$C$5*EF$2*$F316","v":1710.5510557362741},{"$f":"EG$2*$F316*Main!$C$4*$E316+Main!$C$5*EG$2*$F316","v":2215.6372225196396},{"$f":"EH$2*$F316*Main!$C$4*$E316+Main!$C$5*EH$2*$F316","v":2720.4447979258498},{"$f":"EI$2*$F316*Main!$C$4*$E316+Main!$C$5*EI$2*$F316","v":3225.5309647092149},{"$f":"EJ$2*$F316*Main!$C$4*$E316+Main!$C$5*EJ$2*$F316","v":3730.6171314925814},{"$f":"EK$2*$F316*Main!$C$4*$E316+Main!$C$5*EK$2*$F316","v":1931.4740178207799},{"$f":"EL$2*$F316*Main!$C$4*$E316+Main!$C$5*EL$2*$F316","v":2392.2641556363824},{"$f":"EM$2*$F316*Main!$C$4*$E316+Main!$C$5*EM$2*$F316","v":2853.0542934519844},{"$f":"EN$2*$F316*Main!$C$4*$E316+Main!$C$5*EN$2*$F316","v":3313.8444312675865},{"$f":"EO$2*$F316*Main!$C$4*$E316+Main!$C$5*EO$2*$F316","v":3774.6345690831886},{"$f":"EP$2*$F316*Main!$C$4*$E316+Main!$C$5*EP$2*$F316","v":2059.6260513124225},{"$f":"EQ$2*$F316*Main!$C$4*$E316+Main!$C$5*EQ$2*$F316","v":2539.0818113974597},{"$f":"ER$2*$F316*Main!$C$4*$E316+Main!$C$5*ER$2*$F316","v":3018.2589801053409},{"$f":"ES$2*$F316*Main!$C$4*$E316+Main!$C$5*ES$2*$F316","v":3497.4361488132226},{"$f":"ET$2*$F316*Main!$C$4*$E316+Main!$C$5*ET$2*$F316","v":3976.8919088982598},{"$f":"EU$2*$F316*Main!$C$4*$E316+Main!$C$5*EU$2*$F316","v":4889.8358518376363},{"$f":"EV$2*$F316*Main!$C$4*$E316+Main!$C$5*EV$2*$F316","v":5023.0025301180822},{"$f":"EW$2*$F316*Main!$C$4*$E316+Main!$C$5*EW$2*$F316","v":5195.1720012003316},{"$f":"EX$2*$F316*Main!$C$4*$E316+Main!$C$5*EX$2*$F316","v":5178.456518570988},{"$f":"EY$2*$F316*Main!$C$4*$E316+Main!$C$5*EY$2*$F316","v":5311.9017882285898},{"$f":"EZ$2*$F316*Main!$C$4*$E316+Main!$C$5*EZ$2*$F316","v":5483.7926679336842},{"$f":"FA$2*$F316*Main!$C$4*$E316+Main!$C$5*FA$2*$F316","v":5854.8763823051368},{"$f":"FB$2*$F316*Main!$C$4*$E316+Main!$C$5*FB$2*$F316","v":5988.3216519627395},{"$f":"FC$2*$F316*Main!$C$4*$E316+Main!$C$5*FC$2*$F316","v":6160.212531667833},{"$f":"IF($D316<100,(FD$2*(1+Main!$C$3)*$E316*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E316*Main!$C$4)+(FD$2*Main!$C$5))","v":132.15985757640001},{"$f":"IF($D316<100,(FE$2*(1+Main!$C$3)*$E316*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E316*Main!$C$4)+(FE$2*Main!$C$5))","v":144.46831582925},{"$f":"IF($D316<100,(FF$2*(1+Main!$C$3)*$E316*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E316*Main!$C$4)+(FF$2*Main!$C$5))","v":145.45597409935002},{"$f":"IF($D316<100,(FG$2*(1+Main!$C$3)*$E316*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E316*Main!$C$4)+(FG$2*Main!$C$5))","v":157.01902988420002},{"$f":"IF($D316<100,(FH$2*(1+Main!$C$3)*$E316*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E316*Main!$C$4)+(FH$2*Main!$C$5))","v":211.84338140559998},{"$f":"IF($D316<100,(FI$2*(1+Main!$C$3)*$E316*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E316*Main!$C$4)+(FI$2*Main!$C$5))","v":59.846500649550009}]
["NM",22140,"(Farmington, San Juan County)",22140,0.93340000000000001,{"$f":"IF($D317<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F317*Main!$C$4*$E317+Main!$C$5*G$2*$F317","v":1659.6287912817011},{"$f":"H$2*$F317*Main!$C$4*$E317+Main!$C$5*H$2*$F317","v":2031.111349821962},{"$f":"I$2*$F317*Main!$C$4*$E317+Main!$C$5*I$2*$F317","v":2402.5939083622234},{"$f":"J$2*$F317*Main!$C$4*$E317+Main!$C$5*J$2*$F317","v":2774.0764669024848},{"$f":"K$2*$F317*Main!$C$4*$E317+Main!$C$5*K$2*$F317","v":3145.2756672745227},{"$f":"L$2*$F317*Main!$C$4*$E317+Main!$C$5*L$2*$F317","v":1954.0379280653253},{"$f":"M$2*$F317*Main!$C$4*$E317+Main!$C$5*M$2*$F317","v":2275.3660908301281},{"$f":"N$2*$F317*Main!$C$4*$E317+Main!$C$5*N$2*$F317","v":2596.6942535949302},{"$f":"O$2*$F317*Main!$C$4*$E317+Main!$C$5*O$2*$F317","v":2918.0224163597331},{"$f":"P$2*$F317*Main!$C$4*$E317+Main!$C$5*P$2*$F317","v":3239.6339372927582},{"$f":"Q$2*$F317*Main!$C$4*$E317+Main!$C$5*Q$2*$F317","v":2113.8519349430576},{"$f":"R$2*$F317*Main!$C$4*$E317+Main!$C$5*R$2*$F317","v":2445.380991763886},{"$f":"S$2*$F317*Main!$C$4*$E317+Main!$C$5*S$2*$F317","v":2776.9100485847139},{"$f":"T$2*$F317*Main!$C$4*$E317+Main!$C$5*T$2*$F317","v":3108.4391054055418},{"$f":"U$2*$F317*Main!$C$4*$E317+Main!$C$5*U$2*$F317","v":3439.9681622263706},{"$f":"V$2*$F317*Main!$C$4*$E317+Main!$C$5*V$2*$F317","v":1754.8371358046054},{"$f":"W$2*$F317*Main!$C$4*$E317+Main!$C$5*W$2*$F317","v":2132.5535740457708},{"$f":"X$2*$F317*Main!$C$4*$E317+Main!$C$5*X$2*$F317","v":2510.5533704551594},{"$f":"Y$2*$F317*Main!$C$4*$E317+Main!$C$5*Y$2*$F317","v":2888.2698086963255},{"$f":"Z$2*$F317*Main!$C$4*$E317+Main!$C$5*Z$2*$F317","v":3265.9862469374912},{"$f":"AA$2*$F317*Main!$C$4*$E317+Main!$C$5*AA$2*$F317","v":2049.2462725882297},{"$f":"AB$2*$F317*Main!$C$4*$E317+Main!$C$5*AB$2*$F317","v":2377.0916732221594},{"$f":"AC$2*$F317*Main!$C$4*$E317+Main!$C$5*AC$2*$F317","v":2704.6537156878667},{"$f":"AD$2*$F317*Main!$C$4*$E317+Main!$C$5*AD$2*$F317","v":3032.4991163217969},{"$f":"AE$2*$F317*Main!$C$4*$E317+Main!$C$5*AE$2*$F317","v":3360.0611587875032},{"$f":"AF$2*$F317*Main!$C$4*$E317+Main!$C$5*AF$2*$F317","v":2209.0602794659621},{"$f":"AG$2*$F317*Main!$C$4*$E317+Main!$C$5*AG$2*$F317","v":2546.8232159876952},{"$f":"AH$2*$F317*Main!$C$4*$E317+Main!$C$5*AH$2*$F317","v":2884.8695106776504},{"$f":"AI$2*$F317*Main!$C$4*$E317+Main!$C$5*AI$2*$F317","v":3222.6324471993826},{"$f":"AJ$2*$F317*Main!$C$4*$E317+Main!$C$5*AJ$2*$F317","v":3560.3953837211152},{"$f":"AK$2*$F317*Main!$C$4*$E317+Main!$C$5*AK$2*$F317","v":1882.3483115049237},{"$f":"AL$2*$F317*Main!$C$4*$E317+Main!$C$5*AL$2*$F317","v":2324.6704121009179},{"$f":"AM$2*$F317*Main!$C$4*$E317+Main!$C$5*AM$2*$F317","v":2766.9925126969115},{"$f":"AN$2*$F317*Main!$C$4*$E317+Main!$C$5*AN$2*$F317","v":3209.031255124682},{"$f":"AO$2*$F317*Main!$C$4*$E317+Main!$C$5*AO$2*$F317","v":3651.3533557206761},{"$f":"AP$2*$F317*Main!$C$4*$E317+Main!$C$5*AP$2*$F317","v":2176.7574482885484},{"$f":"AQ$2*$F317*Main!$C$4*$E317+Main!$C$5*AQ$2*$F317","v":2568.9251531090831},{"$f":"AR$2*$F317*Main!$C$4*$E317+Main!$C$5*AR$2*$F317","v":2961.0928579296183},{"$f":"AS$2*$F317*Main!$C$4*$E317+Main!$C$5*AS$2*$F317","v":3353.2605627501534},{"$f":"AT$2*$F317*Main!$C$4*$E317+Main!$C$5*AT$2*$F317","v":3745.4282675706891},{"$f":"AU$2*$F317*Main!$C$4*$E317+Main!$C$5*AU$2*$F317","v":2336.5714551662809},{"$f":"AV$2*$F317*Main!$C$4*$E317+Main!$C$5*AV$2*$F317","v":2738.9400540428414},{"$f":"AW$2*$F317*Main!$C$4*$E317+Main!$C$5*AW$2*$F317","v":3141.308652919402},{"$f":"AX$2*$F317*Main!$C$4*$E317+Main!$C$5*AX$2*$F317","v":3543.3938936277391},{"$f":"AY$2*$F317*Main!$C$4*$E317+Main!$C$5*AY$2*$F317","v":3945.7624925043006},{"$f":"AZ$2*$F317*Main!$C$4*$E317+Main!$C$5*AZ$2*$F317","v":3516.7582258147845},{"$f":"BA$2*$F317*Main!$C$4*$E317+Main!$C$5*BA$2*$F317","v":4002.4341261488862},{"$f":"BB$2*$F317*Main!$C$4*$E317+Main!$C$5*BB$2*$F317","v":4487.8266683147649},{"$f":"BC$2*$F317*Main!$C$4*$E317+Main!$C$5*BC$2*$F317","v":3560.9621000575612},{"$f":"BD$2*$F317*Main!$C$4*$E317+Main!$C$5*BD$2*$F317","v":4076.9573243915165},{"$f":"BE$2*$F317*Main!$C$4*$E317+Main!$C$5*BE$2*$F317","v":4592.9525487254723},{"$f":"BF$2*$F317*Main!$C$4*$E317+Main!$C$5*BF$2*$F317","v":3771.4972190471981},{"$f":"BG$2*$F317*Main!$C$4*$E317+Main!$C$5*BG$2*$F317","v":4275.5914003157905},{"$f":"BH$2*$F317*Main!$C$4*$E317+Main!$C$5*BH$2*$F317","v":4779.6855815843828},{"$f":"BI$2*$F317*Main!$C$4*$E317+Main!$C$5*BI$2*$F317","v":3643.7026851786568},{"$f":"BJ$2*$F317*Main!$C$4*$E317+Main!$C$5*BJ$2*$F317","v":4184.916786484453},{"$f":"BK$2*$F317*Main!$C$4*$E317+Main!$C$5*BK$2*$F317","v":4726.1308877902493},{"$f":"BL$2*$F317*Main!$C$4*$E317+Main!$C$5*BL$2*$F317","v":3687.6232012532105},{"$f":"BM$2*$F317*Main!$C$4*$E317+Main!$C$5*BM$2*$F317","v":4259.4399847270843},{"$f":"BN$2*$F317*Main!$C$4*$E317+Main!$C$5*BN$2*$F317","v":4830.9734100327332},{"$f":"BO$2*$F317*Main!$C$4*$E317+Main!$C$5*BO$2*$F317","v":3898.1583202428478},{"$f":"BP$2*$F317*Main!$C$4*$E317+Main!$C$5*BP$2*$F317","v":4458.0740606513573},{"$f":"BQ$2*$F317*Main!$C$4*$E317+Main!$C$5*BQ$2*$F317","v":5017.7064428916437},{"$f":"BR$2*$F317*Main!$C$4*$E317+Main!$C$5*BR$2*$F317","v":4093.3920981484466},{"$f":"BS$2*$F317*Main!$C$4*$E317+Main!$C$5*BS$2*$F317","v":4713.9464865566633},{"$f":"BT$2*$F317*Main!$C$4*$E317+Main!$C$5*BT$2*$F317","v":5334.5008749648796},{"$f":"BU$2*$F317*Main!$C$4*$E317+Main!$C$5*BU$2*$F317","v":4137.5959723912238},{"$f":"BV$2*$F317*Main!$C$4*$E317+Main!$C$5*BV$2*$F317","v":4788.4696847992946},{"$f":"BW$2*$F317*Main!$C$4*$E317+Main!$C$5*BW$2*$F317","v":5439.6267553755861},{"$f":"BX$2*$F317*Main!$C$4*$E317+Main!$C$5*BX$2*$F317","v":4348.1310913808602},{"$f":"BY$2*$F317*Main!$C$4*$E317+Main!$C$5*BY$2*$F317","v":4987.387118891791},{"$f":"BZ$2*$F317*Main!$C$4*$E317+Main!$C$5*BZ$2*$F317","v":5626.3597882344975},{"$f":"CA$2*$F317*Main!$C$4*$E317+Main!$C$5*CA$2*$F317","v":3548.4943406557522},{"$f":"CB$2*$F317*Main!$C$4*$E317+Main!$C$5*CB$2*$F317","v":4023.6859887656055},{"$f":"CC$2*$F317*Main!$C$4*$E317+Main!$C$5*CC$2*$F317","v":4498.5942787072363},{"$f":"CD$2*$F317*Main!$C$4*$E317+Main!$C$5*CD$2*$F317","v":3548.4943406557522},{"$f":"CE$2*$F317*Main!$C$4*$E317+Main!$C$5*CE$2*$F317","v":4068.7399375130512},{"$f":"CF$2*$F317*Main!$C$4*$E317+Main!$C$5*CF$2*$F317","v":4588.9855343703512},{"$f":"CG$2*$F317*Main!$C$4*$E317+Main!$C$5*CG$2*$F317","v":3772.9140098883126},{"$f":"CH$2*$F317*Main!$C$4*$E317+Main!$C$5*CH$2*$F317","v":4276.7248329886825},{"$f":"CI$2*$F317*Main!$C$4*$E317+Main!$C$5*CI$2*$F317","v":4780.2522979208288},{"$f":"CJ$2*$F317*Main!$C$4*$E317+Main!$C$5*CJ$2*$F317","v":3716.8090925801725},{"$f":"CK$2*$F317*Main!$C$4*$E317+Main!$C$5*CK$2*$F317","v":4233.654391418796},{"$f":"CL$2*$F317*Main!$C$4*$E317+Main!$C$5*CL$2*$F317","v":4750.4996902574212},{"$f":"CM$2*$F317*Main!$C$4*$E317+Main!$C$5*CM$2*$F317","v":3716.8090925801725},{"$f":"CN$2*$F317*Main!$C$4*$E317+Main!$C$5*CN$2*$F317","v":4278.708340166243},{"$f":"CO$2*$F317*Main!$C$4*$E317+Main!$C$5*CO$2*$F317","v":4840.6075877523126},{"$f":"CP$2*$F317*Main!$C$4*$E317+Main!$C$5*CP$2*$F317","v":3941.228761812733},{"$f":"CQ$2*$F317*Main!$C$4*$E317+Main!$C$5*CQ$2*$F317","v":4486.6932356418729},{"$f":"CR$2*$F317*Main!$C$4*$E317+Main!$C$5*CR$2*$F317","v":5032.1577094710137},{"$f":"CS$2*$F317*Main!$C$4*$E317+Main!$C$5*CS$2*$F317","v":4307.8942314932046},{"$f":"CT$2*$F317*Main!$C$4*$E317+Main!$C$5*CT$2*$F317","v":4857.0423615092432},{"$f":"CU$2*$F317*Main!$C$4*$E317+Main!$C$5*CU$2*$F317","v":5406.1904915252799},{"$f":"CV$2*$F317*Main!$C$4*$E317+Main!$C$5*CV$2*$F317","v":4307.8942314932046},{"$f":"CW$2*$F317*Main!$C$4*$E317+Main!$C$5*CW$2*$F317","v":4902.0963102566884},{"$f":"CX$2*$F317*Main!$C$4*$E317+Main!$C$5*CX$2*$F317","v":5496.5817471883956},{"$f":"CY$2*$F317*Main!$C$4*$E317+Main!$C$5*CY$2*$F317","v":4532.3139007257641},{"$f":"CZ$2*$F317*Main!$C$4*$E317+Main!$C$5*CZ$2*$F317","v":5110.0812057323183},{"$f":"DA$2*$F317*Main!$C$4*$E317+Main!$C$5*DA$2*$F317","v":5687.8485107388733},{"$f":"DB$2*$F317*Main!$C$4*$E317+Main!$C$5*DB$2*$F317","v":1355.86883494672},{"$f":"DC$2*$F317*Main!$C$4*$E317+Main!$C$5*DC$2*$F317","v":1794.5072793558156},{"$f":"DD$2*$F317*Main!$C$4*$E317+Main!$C$5*DD$2*$F317","v":2232.8623655966885},{"$f":"DE$2*$F317*Main!$C$4*$E317+Main!$C$5*DE$2*$F317","v":2671.5008100057839},{"$f":"DF$2*$F317*Main!$C$4*$E317+Main!$C$5*DF$2*$F317","v":3110.1392544148794},{"$f":"DG$2*$F317*Main!$C$4*$E317+Main!$C$5*DG$2*$F317","v":1580.5718623475034},{"$f":"DH$2*$F317*Main!$C$4*$E317+Main!$C$5*DH$2*$F317","v":1974.1563580091533},{"$f":"DI$2*$F317*Main!$C$4*$E317+Main!$C$5*DI$2*$F317","v":2367.7408536708031},{"$f":"DJ$2*$F317*Main!$C$4*$E317+Main!$C$5*DJ$2*$F317","v":2761.3253493324528},{"$f":"DK$2*$F317*Main!$C$4*$E317+Main!$C$5*DK$2*$F317","v":3154.9098449941025},{"$f":"DL$2*$F317*Main!$C$4*$E317+Main!$C$5*DL$2*$F317","v":1711.199977898274},{"$f":"DM$2*$F317*Main!$C$4*$E317+Main!$C$5*DM$2*$F317","v":2123.4861126626374},{"$f":"DN$2*$F317*Main!$C$4*$E317+Main!$C$5*DN$2*$F317","v":2535.7722474270004},{"$f":"DO$2*$F317*Main!$C$4*$E317+Main!$C$5*DO$2*$F317","v":2948.3417403595863},{"$f":"DP$2*$F317*Main!$C$4*$E317+Main!$C$5*DP$2*$F317","v":3360.6278751239497},{"$f":"DQ$2*$F317*Main!$C$4*$E317+Main!$C$5*DQ$2*$F317","v":1404.039723544618},{"$f":"DR$2*$F317*Main!$C$4*$E317+Main!$C$5*DR$2*$F317","v":1866.4802540844394},{"$f":"DS$2*$F317*Main!$C$4*$E317+Main!$C$5*DS$2*$F317","v":2329.2041427924846},{"$f":"DT$2*$F317*Main!$C$4*$E317+Main!$C$5*DT$2*$F317","v":2791.6446733323064},{"$f":"DU$2*$F317*Main!$C$4*$E317+Main!$C$5*DU$2*$F317","v":3254.3685620403512},{"$f":"DV$2*$F317*Main!$C$4*$E317+Main!$C$5*DV$2*$F317","v":1628.7427509454017},{"$f":"DW$2*$F317*Main!$C$4*$E317+Main!$C$5*DW$2*$F317","v":2046.4126909060001},{"$f":"DX$2*$F317*Main!$C$4*$E317+Main!$C$5*DX$2*$F317","v":2463.7992726983762},{"$f":"DY$2*$F317*Main!$C$4*$E317+Main!$C$5*DY$2*$F317","v":2881.4692126589753},{"$f":"DZ$2*$F317*Main!$C$4*$E317+Main!$C$5*DZ$2*$F317","v":3299.1391526195735},{"$f":"EA$2*$F317*Main!$C$4*$E317+Main!$C$5*EA$2*$F317","v":1759.0875083279493},{"$f":"EB$2*$F317*Main!$C$4*$E317+Main!$C$5*EB$2*$F317","v":2195.4590873912616},{"$f":"EC$2*$F317*Main!$C$4*$E317+Main!$C$5*EC$2*$F317","v":2631.8306664545735},{"$f":"ED$2*$F317*Main!$C$4*$E317+Main!$C$5*ED$2*$F317","v":3068.4856036861088},{"$f":"EE$2*$F317*Main!$C$4*$E317+Main!$C$5*EE$2*$F317","v":3504.8571827494206},{"$f":"EF$2*$F317*Main!$C$4*$E317+Main!$C$5*EF$2*$F317","v":1739.8191528887901},{"$f":"EG$2*$F317*Main!$C$4*$E317+Main!$C$5*EG$2*$F317","v":2253.5475118769618},{"$f":"EH$2*$F317*Main!$C$4*$E317+Main!$C$5*EH$2*$F317","v":2766.9925126969115},{"$f":"EI$2*$F317*Main!$C$4*$E317+Main!$C$5*EI$2*$F317","v":3280.7208716850828},{"$f":"EJ$2*$F317*Main!$C$4*$E317+Main!$C$5*EJ$2*$F317","v":3794.4492306732554},{"$f":"EK$2*$F317*Main!$C$4*$E317+Main!$C$5*EK$2*$F317","v":1964.5221802895735},{"$f":"EL$2*$F317*Main!$C$4*$E317+Main!$C$5*EL$2*$F317","v":2433.1965905303},{"$f":"EM$2*$F317*Main!$C$4*$E317+Main!$C$5*EM$2*$F317","v":2901.871000771026},{"$f":"EN$2*$F317*Main!$C$4*$E317+Main!$C$5*EN$2*$F317","v":3370.5454110117521},{"$f":"EO$2*$F317*Main!$C$4*$E317+Main!$C$5*EO$2*$F317","v":3839.2198212524781},{"$f":"EP$2*$F317*Main!$C$4*$E317+Main!$C$5*EP$2*$F317","v":2094.8669376721214},{"$f":"EQ$2*$F317*Main!$C$4*$E317+Main!$C$5*EQ$2*$F317","v":2582.5263451837836},{"$f":"ER$2*$F317*Main!$C$4*$E317+Main!$C$5*ER$2*$F317","v":3069.9023945272234},{"$f":"ES$2*$F317*Main!$C$4*$E317+Main!$C$5*ES$2*$F317","v":3557.2784438706631},{"$f":"ET$2*$F317*Main!$C$4*$E317+Main!$C$5*ET$2*$F317","v":4044.9378513823258},{"$f":"EU$2*$F317*Main!$C$4*$E317+Main!$C$5*EU$2*$F317","v":4973.5025686488671},{"$f":"EV$2*$F317*Main!$C$4*$E317+Main!$C$5*EV$2*$F317","v":5108.9477730594281},{"$f":"EW$2*$F317*Main!$C$4*$E317+Main!$C$5*EW$2*$F317","v":5284.0631210211977},{"$f":"EX$2*$F317*Main!$C$4*$E317+Main!$C$5*EX$2*$F317","v":5267.0616309278221},{"$f":"EY$2*$F317*Main!$C$4*$E317+Main!$C$5*EY$2*$F317","v":5402.7901935066066},{"$f":"EZ$2*$F317*Main!$C$4*$E317+Main!$C$5*EZ$2*$F317","v":5577.6221833001537},{"$f":"FA$2*$F317*Main!$C$4*$E317+Main!$C$5*FA$2*$F317","v":5955.0552633730968},{"$f":"FB$2*$F317*Main!$C$4*$E317+Main!$C$5*FB$2*$F317","v":6090.7838259518803},{"$f":"FC$2*$F317*Main!$C$4*$E317+Main!$C$5*FC$2*$F317","v":6265.6158157454274},{"$f":"IF($D317<100,(FD$2*(1+Main!$C$3)*$E317*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E317*Main!$C$4)+(FD$2*Main!$C$5))","v":134.42115666960001},{"$f":"IF($D317<100,(FE$2*(1+Main!$C$3)*$E317*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E317*Main!$C$4)+(FE$2*Main!$C$5))","v":146.94021673450001},{"$f":"IF($D317<100,(FF$2*(1+Main!$C$3)*$E317*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E317*Main!$C$4)+(FF$2*Main!$C$5))","v":147.94477416590001},{"$f":"IF($D317<100,(FG$2*(1+Main!$C$3)*$E317*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E317*Main!$C$4)+(FG$2*Main!$C$5))","v":159.70567767880001},{"$f":"IF($D317<100,(FH$2*(1+Main!$C$3)*$E317*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E317*Main!$C$4)+(FH$2*Main!$C$5))","v":215.46809207839999},{"$f":"IF($D317<100,(FI$2*(1+Main!$C$3)*$E317*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E317*Main!$C$4)+(FI$2*Main!$C$5))","v":60.870494168700006}]
["NM",29740,"(Dona Ana County, Las Cruces)",29740,0.86839999999999995,{"$f":"IF($D318<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F318*Main!$C$4*$E318+Main!$C$5*G$2*$F318","v":1570.2326733884661},{"$f":"H$2*$F318*Main!$C$4*$E318+Main!$C$5*H$2*$F318","v":1921.7052762247777},{"$f":"I$2*$F318*Main!$C$4*$E318+Main!$C$5*I$2*$F318","v":2273.1778790610897},{"$f":"J$2*$F318*Main!$C$4*$E318+Main!$C$5*J$2*$F318","v":2624.6504818974022},{"$f":"K$2*$F318*Main!$C$4*$E318+Main!$C$5*K$2*$F318","v":2975.8549896895975},{"$f":"L$2*$F318*Main!$C$4*$E318+Main!$C$5*L$2*$F318","v":1848.7834242251772},{"$f":"M$2*$F318*Main!$C$4*$E318+Main!$C$5*M$2*$F318","v":2152.8032042529253},{"$f":"N$2*$F318*Main!$C$4*$E318+Main!$C$5*N$2*$F318","v":2456.8229842806732},{"$f":"O$2*$F318*Main!$C$4*$E318+Main!$C$5*O$2*$F318","v":2760.8427643084215},{"$f":"P$2*$F318*Main!$C$4*$E318+Main!$C$5*P$2*$F318","v":3065.1306393802856},{"$f":"Q$2*$F318*Main!$C$4*$E318+Main!$C$5*Q$2*$F318","v":1999.9890291067027},{"$f":"R$2*$F318*Main!$C$4*$E318+Main!$C$5*R$2*$F318","v":2313.6602307226335},{"$f":"S$2*$F318*Main!$C$4*$E318+Main!$C$5*S$2*$F318","v":2627.3314323385639},{"$f":"T$2*$F318*Main!$C$4*$E318+Main!$C$5*T$2*$F318","v":2941.0026339544943},{"$f":"U$2*$F318*Main!$C$4*$E318+Main!$C$5*U$2*$F318","v":3254.6738355704247},{"$f":"V$2*$F318*Main!$C$4*$E318+Main!$C$5*V$2*$F318","v":1660.3126082115025},{"$f":"W$2*$F318*Main!$C$4*$E318+Main!$C$5*W$2*$F318","v":2017.6833020183703},{"$f":"X$2*$F318*Main!$C$4*$E318+Main!$C$5*X$2*$F318","v":2375.3220908693543},{"$f":"Y$2*$F318*Main!$C$4*$E318+Main!$C$5*Y$2*$F318","v":2732.6927846762228},{"$f":"Z$2*$F318*Main!$C$4*$E318+Main!$C$5*Z$2*$F318","v":3090.0634784830909},{"$f":"AA$2*$F318*Main!$C$4*$E318+Main!$C$5*AA$2*$F318","v":1938.8633590482134},{"$f":"AB$2*$F318*Main!$C$4*$E318+Main!$C$5*AB$2*$F318","v":2249.0493250906338},{"$f":"AC$2*$F318*Main!$C$4*$E318+Main!$C$5*AC$2*$F318","v":2558.9671960889377},{"$f":"AD$2*$F318*Main!$C$4*$E318+Main!$C$5*AD$2*$F318","v":2869.1531621313584},{"$f":"AE$2*$F318*Main!$C$4*$E318+Main!$C$5*AE$2*$F318","v":3179.0710331296618},{"$f":"AF$2*$F318*Main!$C$4*$E318+Main!$C$5*AF$2*$F318","v":2090.0689639297389},{"$f":"AG$2*$F318*Main!$C$4*$E318+Main!$C$5*AG$2*$F318","v":2409.6382565162257},{"$f":"AH$2*$F318*Main!$C$4*$E318+Main!$C$5*AH$2*$F318","v":2729.4756441468285},{"$f":"AI$2*$F318*Main!$C$4*$E318+Main!$C$5*AI$2*$F318","v":3049.0449367333149},{"$f":"AJ$2*$F318*Main!$C$4*$E318+Main!$C$5*AJ$2*$F318","v":3368.6142293198013},{"$f":"AK$2*$F318*Main!$C$4*$E318+Main!$C$5*AK$2*$F318","v":1780.9553780637834},{"$f":"AL$2*$F318*Main!$C$4*$E318+Main!$C$5*AL$2*$F318","v":2199.4517419291406},{"$f":"AM$2*$F318*Main!$C$4*$E318+Main!$C$5*AM$2*$F318","v":2617.9481057944977},{"$f":"AN$2*$F318*Main!$C$4*$E318+Main!$C$5*AN$2*$F318","v":3036.1763746157385},{"$f":"AO$2*$F318*Main!$C$4*$E318+Main!$C$5*AO$2*$F318","v":3454.6727384810952},{"$f":"AP$2*$F318*Main!$C$4*$E318+Main!$C$5*AP$2*$F318","v":2059.5061289004948},{"$f":"AQ$2*$F318*Main!$C$4*$E318+Main!$C$5*AQ$2*$F318","v":2430.5496699572873},{"$f":"AR$2*$F318*Main!$C$4*$E318+Main!$C$5*AR$2*$F318","v":2801.5932110140802},{"$f":"AS$2*$F318*Main!$C$4*$E318+Main!$C$5*AS$2*$F318","v":3172.6367520708736},{"$f":"AT$2*$F318*Main!$C$4*$E318+Main!$C$5*AT$2*$F318","v":3543.680293127667},{"$f":"AU$2*$F318*Main!$C$4*$E318+Main!$C$5*AU$2*$F318","v":2210.71173378202},{"$f":"AV$2*$F318*Main!$C$4*$E318+Main!$C$5*AV$2*$F318","v":2591.4066964269959},{"$f":"AW$2*$F318*Main!$C$4*$E318+Main!$C$5*AW$2*$F318","v":2972.1016590719714},{"$f":"AX$2*$F318*Main!$C$4*$E318+Main!$C$5*AX$2*$F318","v":3352.5285266728306},{"$f":"AY$2*$F318*Main!$C$4*$E318+Main!$C$5*AY$2*$F318","v":3733.2234893178065},{"$f":"AZ$2*$F318*Main!$C$4*$E318+Main!$C$5*AZ$2*$F318","v":3327.3275925259099},{"$f":"BA$2*$F318*Main!$C$4*$E318+Main!$C$5*BA$2*$F318","v":3786.8424981410417},{"$f":"BB$2*$F318*Main!$C$4*$E318+Main!$C$5*BB$2*$F318","v":4246.0893087120585},{"$f":"BC$2*$F318*Main!$C$4*$E318+Main!$C$5*BC$2*$F318","v":3369.1504194080335},{"$f":"BD$2*$F318*Main!$C$4*$E318+Main!$C$5*BD$2*$F318","v":3857.3514947435979},{"$f":"BE$2*$F318*Main!$C$4*$E318+Main!$C$5*BE$2*$F318","v":4345.5525700791613},{"$f":"BF$2*$F318*Main!$C$4*$E318+Main!$C$5*BF$2*$F318","v":3568.3450371863555},{"$f":"BG$2*$F318*Main!$C$4*$E318+Main!$C$5*BG$2*$F318","v":4045.2861206690395},{"$f":"BH$2*$F318*Main!$C$4*$E318+Main!$C$5*BH$2*$F318","v":4522.2272041517235},{"$f":"BI$2*$F318*Main!$C$4*$E318+Main!$C$5*BI$2*$F318","v":3447.4341722899585},{"$f":"BJ$2*$F318*Main!$C$4*$E318+Main!$C$5*BJ$2*$F318","v":3959.4957065518624},{"$f":"BK$2*$F318*Main!$C$4*$E318+Main!$C$5*BK$2*$F318","v":4471.5572408137659},{"$f":"BL$2*$F318*Main!$C$4*$E318+Main!$C$5*BL$2*$F318","v":3488.9889041279657},{"$f":"BM$2*$F318*Main!$C$4*$E318+Main!$C$5*BM$2*$F318","v":4030.0047031544177},{"$f":"BN$2*$F318*Main!$C$4*$E318+Main!$C$5*BN$2*$F318","v":4570.7524071367525},{"$f":"BO$2*$F318*Main!$C$4*$E318+Main!$C$5*BO$2*$F318","v":3688.1835219062878},{"$f":"BP$2*$F318*Main!$C$4*$E318+Main!$C$5*BP$2*$F318","v":4217.9393290798598},{"$f":"BQ$2*$F318*Main!$C$4*$E318+Main!$C$5*BQ$2*$F318","v":4747.4270412093138},{"$f":"BR$2*$F318*Main!$C$4*$E318+Main!$C$5*BR$2*$F318","v":3872.901007302336},{"$f":"BS$2*$F318*Main!$C$4*$E318+Main!$C$5*BS$2*$F318","v":4460.0291539167702},{"$f":"BT$2*$F318*Main!$C$4*$E318+Main!$C$5*BT$2*$F318","v":5047.1573005312039},{"$f":"BU$2*$F318*Main!$C$4*$E318+Main!$C$5*BU$2*$F318","v":3914.72383418446},{"$f":"BV$2*$F318*Main!$C$4*$E318+Main!$C$5*BV$2*$F318","v":4530.5381505193254},{"$f":"BW$2*$F318*Main!$C$4*$E318+Main!$C$5*BW$2*$F318","v":5146.6205618983058},{"$f":"BX$2*$F318*Main!$C$4*$E318+Main!$C$5*BX$2*$F318","v":4113.9184519627815},{"$f":"BY$2*$F318*Main!$C$4*$E318+Main!$C$5*BY$2*$F318","v":4718.7408714888834},{"$f":"BZ$2*$F318*Main!$C$4*$E318+Main!$C$5*BZ$2*$F318","v":5323.2951959708698},{"$f":"CA$2*$F318*Main!$C$4*$E318+Main!$C$5*CA$2*$F318","v":3357.3542374669214},{"$f":"CB$2*$F318*Main!$C$4*$E318+Main!$C$5*CB$2*$F318","v":3806.9496264497548},{"$f":"CC$2*$F318*Main!$C$4*$E318+Main!$C$5*CC$2*$F318","v":4256.2769203884736},{"$f":"CD$2*$F318*Main!$C$4*$E318+Main!$C$5*CD$2*$F318","v":3357.3542374669214},{"$f":"CE$2*$F318*Main!$C$4*$E318+Main!$C$5*CE$2*$F318","v":3849.5767384642277},{"$f":"CF$2*$F318*Main!$C$4*$E318+Main!$C$5*CF$2*$F318","v":4341.7992394615349},{"$f":"CG$2*$F318*Main!$C$4*$E318+Main!$C$5*CG$2*$F318","v":3569.6855124069361},{"$f":"CH$2*$F318*Main!$C$4*$E318+Main!$C$5*CH$2*$F318","v":4046.3585008455043},{"$f":"CI$2*$F318*Main!$C$4*$E318+Main!$C$5*CI$2*$F318","v":4522.7633942399561},{"$f":"CJ$2*$F318*Main!$C$4*$E318+Main!$C$5*CJ$2*$F318","v":3516.6026936719327},{"$f":"CK$2*$F318*Main!$C$4*$E318+Main!$C$5*CK$2*$F318","v":4005.6080541398446},{"$f":"CL$2*$F318*Main!$C$4*$E318+Main!$C$5*CL$2*$F318","v":4494.6134146077566},{"$f":"CM$2*$F318*Main!$C$4*$E318+Main!$C$5*CM$2*$F318","v":3516.6026936719327},{"$f":"CN$2*$F318*Main!$C$4*$E318+Main!$C$5*CN$2*$F318","v":4048.2351661543175},{"$f":"CO$2*$F318*Main!$C$4*$E318+Main!$C$5*CO$2*$F318","v":4579.8676386367024},{"$f":"CP$2*$F318*Main!$C$4*$E318+Main!$C$5*CP$2*$F318","v":3728.933968611947},{"$f":"CQ$2*$F318*Main!$C$4*$E318+Main!$C$5*CQ$2*$F318","v":4245.0169285355933},{"$f":"CR$2*$F318*Main!$C$4*$E318+Main!$C$5*CR$2*$F318","v":4761.09988845924},{"$f":"CS$2*$F318*Main!$C$4*$E318+Main!$C$5*CS$2*$F318","v":4075.848955698284},{"$f":"CT$2*$F318*Main!$C$4*$E318+Main!$C$5*CT$2*$F318","v":4595.417151195441},{"$f":"CU$2*$F318*Main!$C$4*$E318+Main!$C$5*CU$2*$F318","v":5114.985346692597},{"$f":"CV$2*$F318*Main!$C$4*$E318+Main!$C$5*CV$2*$F318","v":4075.848955698284},{"$f":"CW$2*$F318*Main!$C$4*$E318+Main!$C$5*CW$2*$F318","v":4638.044263209913},{"$f":"CX$2*$F318*Main!$C$4*$E318+Main!$C$5*CX$2*$F318","v":5200.5076657656591},{"$f":"CY$2*$F318*Main!$C$4*$E318+Main!$C$5*CY$2*$F318","v":4288.1802306382979},{"$f":"CZ$2*$F318*Main!$C$4*$E318+Main!$C$5*CZ$2*$F318","v":4834.8260255911891},{"$f":"DA$2*$F318*Main!$C$4*$E318+Main!$C$5*DA$2*$F318","v":5381.4718205440804},{"$f":"DB$2*$F318*Main!$C$4*$E318+Main!$C$5*DB$2*$F318","v":1282.8347860959211},{"$f":"DC$2*$F318*Main!$C$4*$E318+Main!$C$5*DC$2*$F318","v":1697.8459143877676},{"$f":"DD$2*$F318*Main!$C$4*$E318+Main!$C$5*DD$2*$F318","v":2112.5889476354982},{"$f":"DE$2*$F318*Main!$C$4*$E318+Main!$C$5*DE$2*$F318","v":2527.6000759273447},{"$f":"DF$2*$F318*Main!$C$4*$E318+Main!$C$5*DF$2*$F318","v":2942.6112042191908},{"$f":"DG$2*$F318*Main!$C$4*$E318+Main!$C$5*DG$2*$F318","v":1495.4341560800519},{"$f":"DH$2*$F318*Main!$C$4*$E318+Main!$C$5*DH$2*$F318","v":1867.818172357426},{"$f":"DI$2*$F318*Main!$C$4*$E318+Main!$C$5*DI$2*$F318","v":2240.2021886347998},{"$f":"DJ$2*$F318*Main!$C$4*$E318+Main!$C$5*DJ$2*$F318","v":2612.5862049121743},{"$f":"DK$2*$F318*Main!$C$4*$E318+Main!$C$5*DK$2*$F318","v":2984.9702211895478},{"$f":"DL$2*$F318*Main!$C$4*$E318+Main!$C$5*DL$2*$F318","v":1619.0259714176107},{"$f":"DM$2*$F318*Main!$C$4*$E318+Main!$C$5*DM$2*$F318","v":2009.1042606066526},{"$f":"DN$2*$F318*Main!$C$4*$E318+Main!$C$5*DN$2*$F318","v":2399.1825497956947},{"$f":"DO$2*$F318*Main!$C$4*$E318+Main!$C$5*DO$2*$F318","v":2789.5289340288527},{"$f":"DP$2*$F318*Main!$C$4*$E318+Main!$C$5*DP$2*$F318","v":3179.6072232178944},{"$f":"DQ$2*$F318*Main!$C$4*$E318+Main!$C$5*DQ$2*$F318","v":1328.4109435956718},{"$f":"DR$2*$F318*Main!$C$4*$E318+Main!$C$5*DR$2*$F318","v":1765.942055593277},{"$f":"DS$2*$F318*Main!$C$4*$E318+Main!$C$5*DS$2*$F318","v":2203.7412626349992},{"$f":"DT$2*$F318*Main!$C$4*$E318+Main!$C$5*DT$2*$F318","v":2641.2723746326051},{"$f":"DU$2*$F318*Main!$C$4*$E318+Main!$C$5*DU$2*$F318","v":3079.0715816743277},{"$f":"DV$2*$F318*Main!$C$4*$E318+Main!$C$5*DV$2*$F318","v":1541.0103135798024},{"$f":"DW$2*$F318*Main!$C$4*$E318+Main!$C$5*DW$2*$F318","v":1936.1824086070515},{"$f":"DX$2*$F318*Main!$C$4*$E318+Main!$C$5*DX$2*$F318","v":2331.0864085901849},{"$f":"DY$2*$F318*Main!$C$4*$E318+Main!$C$5*DY$2*$F318","v":2726.2585036174341},{"$f":"DZ$2*$F318*Main!$C$4*$E318+Main!$C$5*DZ$2*$F318","v":3121.430598644683},{"$f":"EA$2*$F318*Main!$C$4*$E318+Main!$C$5*EA$2*$F318","v":1664.3340338732455},{"$f":"EB$2*$F318*Main!$C$4*$E318+Main!$C$5*EB$2*$F318","v":2077.2004018121625},{"$f":"EC$2*$F318*Main!$C$4*$E318+Main!$C$5*EC$2*$F318","v":2490.0667697510794},{"$f":"ED$2*$F318*Main!$C$4*$E318+Main!$C$5*ED$2*$F318","v":2903.2012327341126},{"$f":"EE$2*$F318*Main!$C$4*$E318+Main!$C$5*EE$2*$F318","v":3316.06760067303},{"$f":"EF$2*$F318*Main!$C$4*$E318+Main!$C$5*EF$2*$F318","v":1646.103570873345},{"$f":"EG$2*$F318*Main!$C$4*$E318+Main!$C$5*EG$2*$F318","v":2132.1598858559792},{"$f":"EH$2*$F318*Main!$C$4*$E318+Main!$C$5*EH$2*$F318","v":2617.9481057944977},{"$f":"EI$2*$F318*Main!$C$4*$E318+Main!$C$5*EI$2*$F318","v":3104.0044207771311},{"$f":"EJ$2*$F318*Main!$C$4*$E318+Main!$C$5*EJ$2*$F318","v":3590.0607357597655},{"$f":"EK$2*$F318*Main!$C$4*$E318+Main!$C$5*EK$2*$F318","v":1858.7029408574756},{"$f":"EL$2*$F318*Main!$C$4*$E318+Main!$C$5*EL$2*$F318","v":2302.1321438256373},{"$f":"EM$2*$F318*Main!$C$4*$E318+Main!$C$5*EM$2*$F318","v":2745.5613467937992},{"$f":"EN$2*$F318*Main!$C$4*$E318+Main!$C$5*EN$2*$F318","v":3188.9905497619607},{"$f":"EO$2*$F318*Main!$C$4*$E318+Main!$C$5*EO$2*$F318","v":3632.4197527301221},{"$f":"EP$2*$F318*Main!$C$4*$E318+Main!$C$5*EP$2*$F318","v":1982.0266611509182},{"$f":"EQ$2*$F318*Main!$C$4*$E318+Main!$C$5*EQ$2*$F318","v":2443.4182320748641},{"$f":"ER$2*$F318*Main!$C$4*$E318+Main!$C$5*ER$2*$F318","v":2904.5417079546937},{"$f":"ES$2*$F318*Main!$C$4*$E318+Main!$C$5*ES$2*$F318","v":3365.6651838345238},{"$f":"ET$2*$F318*Main!$C$4*$E318+Main!$C$5*ET$2*$F318","v":3827.0567547584692},{"$f":"EU$2*$F318*Main!$C$4*$E318+Main!$C$5*EU$2*$F318","v":4705.6042143271907},{"$f":"EV$2*$F318*Main!$C$4*$E318+Main!$C$5*EV$2*$F318","v":4833.7536454147248},{"$f":"EW$2*$F318*Main!$C$4*$E318+Main!$C$5*EW$2*$F318","v":4999.4363826785238},{"$f":"EX$2*$F318*Main!$C$4*$E318+Main!$C$5*EX$2*$F318","v":4983.3506800315536},{"$f":"EY$2*$F318*Main!$C$4*$E318+Main!$C$5*EY$2*$F318","v":5111.768206163204},{"$f":"EZ$2*$F318*Main!$C$4*$E318+Main!$C$5*EZ$2*$F318","v":5277.1828483828867},{"$f":"FA$2*$F318*Main!$C$4*$E318+Main!$C$5*FA$2*$F318","v":5634.2854471456385},{"$f":"FB$2*$F318*Main!$C$4*$E318+Main!$C$5*FB$2*$F318","v":5762.7029732772889},{"$f":"FC$2*$F318*Main!$C$4*$E318+Main!$C$5*FC$2*$F318","v":5928.1176154969717},{"$f":"IF($D318<100,(FD$2*(1+Main!$C$3)*$E318*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E318*Main!$C$4)+(FD$2*Main!$C$5))","v":127.18054380960001},{"$f":"IF($D318<100,(FE$2*(1+Main!$C$3)*$E318*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E318*Main!$C$4)+(FE$2*Main!$C$5))","v":139.02526309699999},{"$f":"IF($D318<100,(FF$2*(1+Main!$C$3)*$E318*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E318*Main!$C$4)+(FF$2*Main!$C$5))","v":139.97570991340001},{"$f":"IF($D318<100,(FG$2*(1+Main!$C$3)*$E318*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E318*Main!$C$4)+(FG$2*Main!$C$5))","v":151.10311084880001},{"$f":"IF($D318<100,(FH$2*(1+Main!$C$3)*$E318*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E318*Main!$C$4)+(FH$2*Main!$C$5))","v":203.86187563840002},{"$f":"IF($D318<100,(FI$2*(1+Main!$C$3)*$E318*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E318*Main!$C$4)+(FI$2*Main!$C$5))","v":57.591697186200008}]
["NM",42140,"(Santa Fe, Santa Fe County)",42140,1.0135000000000001,{"$f":"IF($D319<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F319*Main!$C$4*$E319+Main!$C$5*G$2*$F319","v":1769.7923150239794},{"$f":"H$2*$F319*Main!$C$4*$E319+Main!$C$5*H$2*$F319","v":2165.9332959009535},{"$f":"I$2*$F319*Main!$C$4*$E319+Main!$C$5*I$2*$F319","v":2562.0742767779275},{"$f":"J$2*$F319*Main!$C$4*$E319+Main!$C$5*J$2*$F319","v":2958.215257654902},{"$f":"K$2*$F319*Main!$C$4*$E319+Main!$C$5*K$2*$F319","v":3354.0540714984072},{"$f":"L$2*$F319*Main!$C$4*$E319+Main!$C$5*L$2*$F319","v":2083.7438627975689},{"$f":"M$2*$F319*Main!$C$4*$E319+Main!$C$5*M$2*$F319","v":2426.4012787506499},{"$f":"N$2*$F319*Main!$C$4*$E319+Main!$C$5*N$2*$F319","v":2769.0586947037305},{"$f":"O$2*$F319*Main!$C$4*$E319+Main!$C$5*O$2*$F319","v":3111.716110656811},{"$f":"P$2*$F319*Main!$C$4*$E319+Main!$C$5*P$2*$F319","v":3454.6756936433594},{"$f":"Q$2*$F319*Main!$C$4*$E319+Main!$C$5*Q$2*$F319","v":2254.1660696737044},{"$f":"R$2*$F319*Main!$C$4*$E319+Main!$C$5*R$2*$F319","v":2607.701498831645},{"$f":"S$2*$F319*Main!$C$4*$E319+Main!$C$5*S$2*$F319","v":2961.2369279895852},{"$f":"T$2*$F319*Main!$C$4*$E319+Main!$C$5*T$2*$F319","v":3314.7723571475253},{"$f":"U$2*$F319*Main!$C$4*$E319+Main!$C$5*U$2*$F319","v":3668.3077863054659},{"$f":"V$2*$F319*Main!$C$4*$E319+Main!$C$5*V$2*$F319","v":1871.3204382693366},{"$f":"W$2*$F319*Main!$C$4*$E319+Main!$C$5*W$2*$F319","v":2274.1090938826137},{"$f":"X$2*$F319*Main!$C$4*$E319+Main!$C$5*X$2*$F319","v":2677.1999165293591},{"$f":"Y$2*$F319*Main!$C$4*$E319+Main!$C$5*Y$2*$F319","v":3079.9885721426372},{"$f":"Z$2*$F319*Main!$C$4*$E319+Main!$C$5*Z$2*$F319","v":3482.7772277559143},{"$f":"AA$2*$F319*Main!$C$4*$E319+Main!$C$5*AA$2*$F319","v":2185.2719860429261},{"$f":"AB$2*$F319*Main!$C$4*$E319+Main!$C$5*AB$2*$F319","v":2534.8792437657785},{"$f":"AC$2*$F319*Main!$C$4*$E319+Main!$C$5*AC$2*$F319","v":2884.1843344551621},{"$f":"AD$2*$F319*Main!$C$4*$E319+Main!$C$5*AD$2*$F319","v":3233.7915921780145},{"$f":"AE$2*$F319*Main!$C$4*$E319+Main!$C$5*AE$2*$F319","v":3583.0966828673977},{"$f":"AF$2*$F319*Main!$C$4*$E319+Main!$C$5*AF$2*$F319","v":2355.6941929190616},{"$f":"AG$2*$F319*Main!$C$4*$E319+Main!$C$5*AG$2*$F319","v":2715.8772968133053},{"$f":"AH$2*$F319*Main!$C$4*$E319+Main!$C$5*AH$2*$F319","v":3076.3625677410168},{"$f":"AI$2*$F319*Main!$C$4*$E319+Main!$C$5*AI$2*$F319","v":3436.5456716352601},{"$f":"AJ$2*$F319*Main!$C$4*$E319+Main!$C$5*AJ$2*$F319","v":3796.7287755295033},{"$f":"AK$2*$F319*Main!$C$4*$E319+Main!$C$5*AK$2*$F319","v":2007.2956033300829},{"$f":"AL$2*$F319*Main!$C$4*$E319+Main!$C$5*AL$2*$F319","v":2478.9783425741384},{"$f":"AM$2*$F319*Main!$C$4*$E319+Main!$C$5*AM$2*$F319","v":2950.6610818181935},{"$f":"AN$2*$F319*Main!$C$4*$E319+Main!$C$5*AN$2*$F319","v":3422.0416540287806},{"$f":"AO$2*$F319*Main!$C$4*$E319+Main!$C$5*AO$2*$F319","v":3893.7243932728361},{"$f":"AP$2*$F319*Main!$C$4*$E319+Main!$C$5*AP$2*$F319","v":2321.2471511036729},{"$f":"AQ$2*$F319*Main!$C$4*$E319+Main!$C$5*AQ$2*$F319","v":2739.4463254238344},{"$f":"AR$2*$F319*Main!$C$4*$E319+Main!$C$5*AR$2*$F319","v":3157.645499743996},{"$f":"AS$2*$F319*Main!$C$4*$E319+Main!$C$5*AS$2*$F319","v":3575.8446740641584},{"$f":"AT$2*$F319*Main!$C$4*$E319+Main!$C$5*AT$2*$F319","v":3994.04384838432},{"$f":"AU$2*$F319*Main!$C$4*$E319+Main!$C$5*AU$2*$F319","v":2491.669357979808},{"$f":"AV$2*$F319*Main!$C$4*$E319+Main!$C$5*AV$2*$F319","v":2920.7465455048296},{"$f":"AW$2*$F319*Main!$C$4*$E319+Main!$C$5*AW$2*$F319","v":3349.8237330298512},{"$f":"AX$2*$F319*Main!$C$4*$E319+Main!$C$5*AX$2*$F319","v":3778.5987535214044},{"$f":"AY$2*$F319*Main!$C$4*$E319+Main!$C$5*AY$2*$F319","v":4207.6759410464265},{"$f":"AZ$2*$F319*Main!$C$4*$E319+Main!$C$5*AZ$2*$F319","v":3750.1950523753817},{"$f":"BA$2*$F319*Main!$C$4*$E319+Main!$C$5*BA$2*$F319","v":4268.1093477400909},{"$f":"BB$2*$F319*Main!$C$4*$E319+Main!$C$5*BB$2*$F319","v":4785.7214760713314},{"$f":"BC$2*$F319*Main!$C$4*$E319+Main!$C$5*BC$2*$F319","v":3797.33310959644},{"$f":"BD$2*$F319*Main!$C$4*$E319+Main!$C$5*BD$2*$F319","v":4347.5792775422597},{"$f":"BE$2*$F319*Main!$C$4*$E319+Main!$C$5*BE$2*$F319","v":4897.8254454880798},{"$f":"BF$2*$F319*Main!$C$4*$E319+Main!$C$5*BF$2*$F319","v":4021.8432154634056},{"$f":"BG$2*$F319*Main!$C$4*$E319+Main!$C$5*BG$2*$F319","v":4559.3983680035553},{"$f":"BH$2*$F319*Main!$C$4*$E319+Main!$C$5*BH$2*$F319","v":5096.953520543706},{"$f":"BI$2*$F319*Main!$C$4*$E319+Main!$C$5*BI$2*$F319","v":3885.5658833691914},{"$f":"BJ$2*$F319*Main!$C$4*$E319+Main!$C$5*BJ$2*$F319","v":4462.7049172936922},{"$f":"BK$2*$F319*Main!$C$4*$E319+Main!$C$5*BK$2*$F319","v":5039.8439512181922},{"$f":"BL$2*$F319*Main!$C$4*$E319+Main!$C$5*BL$2*$F319","v":3932.4017735567809},{"$f":"BM$2*$F319*Main!$C$4*$E319+Main!$C$5*BM$2*$F319","v":4542.1748470958619},{"$f":"BN$2*$F319*Main!$C$4*$E319+Main!$C$5*BN$2*$F319","v":5151.6457536014732},{"$f":"BO$2*$F319*Main!$C$4*$E319+Main!$C$5*BO$2*$F319","v":4156.9118794237475},{"$f":"BP$2*$F319*Main!$C$4*$E319+Main!$C$5*BP$2*$F319","v":4753.9939375571576},{"$f":"BQ$2*$F319*Main!$C$4*$E319+Main!$C$5*BQ$2*$F319","v":5350.7738286570984},{"$f":"BR$2*$F319*Main!$C$4*$E319+Main!$C$5*BR$2*$F319","v":4365.1049654834233},{"$f":"BS$2*$F319*Main!$C$4*$E319+Main!$C$5*BS$2*$F319","v":5026.8507687790552},{"$f":"BT$2*$F319*Main!$C$4*$E319+Main!$C$5*BT$2*$F319","v":5688.5965720746863},{"$f":"BU$2*$F319*Main!$C$4*$E319+Main!$C$5*BU$2*$F319","v":4412.2430227044824},{"$f":"BV$2*$F319*Main!$C$4*$E319+Main!$C$5*BV$2*$F319","v":5106.3206985812249},{"$f":"BW$2*$F319*Main!$C$4*$E319+Main!$C$5*BW$2*$F319","v":5800.7005414914347},{"$f":"BX$2*$F319*Main!$C$4*$E319+Main!$C$5*BX$2*$F319","v":4636.7531285714467},{"$f":"BY$2*$F319*Main!$C$4*$E319+Main!$C$5*BY$2*$F319","v":5318.4419560759889},{"$f":"BZ$2*$F319*Main!$C$4*$E319+Main!$C$5*BZ$2*$F319","v":5999.8286165470618},{"$f":"CA$2*$F319*Main!$C$4*$E319+Main!$C$5*CA$2*$F319","v":3784.0377601238342},{"$f":"CB$2*$F319*Main!$C$4*$E319+Main!$C$5*CB$2*$F319","v":4290.7718752502142},{"$f":"CC$2*$F319*Main!$C$4*$E319+Main!$C$5*CC$2*$F319","v":4797.2038233431276},{"$f":"CD$2*$F319*Main!$C$4*$E319+Main!$C$5*CD$2*$F319","v":3784.0377601238342},{"$f":"CE$2*$F319*Main!$C$4*$E319+Main!$C$5*CE$2*$F319","v":4338.8164335716774},{"$f":"CF$2*$F319*Main!$C$4*$E319+Main!$C$5*CF$2*$F319","v":4893.5951070195233},{"$f":"CG$2*$F319*Main!$C$4*$E319+Main!$C$5*CG$2*$F319","v":4023.3540506307472},{"$f":"CH$2*$F319*Main!$C$4*$E319+Main!$C$5*CH$2*$F319","v":4560.6070361374295},{"$f":"CI$2*$F319*Main!$C$4*$E319+Main!$C$5*CI$2*$F319","v":5097.5578546106435},{"$f":"CJ$2*$F319*Main!$C$4*$E319+Main!$C$5*CJ$2*$F319","v":3963.524978004019},{"$f":"CK$2*$F319*Main!$C$4*$E319+Main!$C$5*CK$2*$F319","v":4514.6776470502427},{"$f":"CL$2*$F319*Main!$C$4*$E319+Main!$C$5*CL$2*$F319","v":5065.8303160964688},{"$f":"CM$2*$F319*Main!$C$4*$E319+Main!$C$5*CM$2*$F319","v":3963.524978004019},{"$f":"CN$2*$F319*Main!$C$4*$E319+Main!$C$5*CN$2*$F319","v":4562.7222053717078},{"$f":"CO$2*$F319*Main!$C$4*$E319+Main!$C$5*CO$2*$F319","v":5161.9194327393952},{"$f":"CP$2*$F319*Main!$C$4*$E319+Main!$C$5*CP$2*$F319","v":4202.8412685109324},{"$f":"CQ$2*$F319*Main!$C$4*$E319+Main!$C$5*CQ$2*$F319","v":4784.5128079374581},{"$f":"CR$2*$F319*Main!$C$4*$E319+Main!$C$5*CR$2*$F319","v":5366.1843473639838},{"$f":"CS$2*$F319*Main!$C$4*$E319+Main!$C$5*CS$2*$F319","v":4593.845409818945},{"$f":"CT$2*$F319*Main!$C$4*$E319+Main!$C$5*CT$2*$F319","v":5179.4451206805588},{"$f":"CU$2*$F319*Main!$C$4*$E319+Main!$C$5*CU$2*$F319","v":5765.0448315421709},{"$f":"CV$2*$F319*Main!$C$4*$E319+Main!$C$5*CV$2*$F319","v":4593.845409818945},{"$f":"CW$2*$F319*Main!$C$4*$E319+Main!$C$5*CW$2*$F319","v":5227.4896790020221},{"$f":"CX$2*$F319*Main!$C$4*$E319+Main!$C$5*CX$2*$F319","v":5861.4361152185684},{"$f":"CY$2*$F319*Main!$C$4*$E319+Main!$C$5*CY$2*$F319","v":4833.1617003258571},{"$f":"CZ$2*$F319*Main!$C$4*$E319+Main!$C$5*CZ$2*$F319","v":5449.2802815677724},{"$f":"DA$2*$F319*Main!$C$4*$E319+Main!$C$5*DA$2*$F319","v":6065.3988628096877},{"$f":"DB$2*$F319*Main!$C$4*$E319+Main!$C$5*DB$2*$F319","v":1445.8692551459351},{"$f":"DC$2*$F319*Main!$C$4*$E319+Main!$C$5*DC$2*$F319","v":1913.6238229549022},{"$f":"DD$2*$F319*Main!$C$4*$E319+Main!$C$5*DD$2*$F319","v":2381.0762237304011},{"$f":"DE$2*$F319*Main!$C$4*$E319+Main!$C$5*DE$2*$F319","v":2848.830791539368},{"$f":"DF$2*$F319*Main!$C$4*$E319+Main!$C$5*DF$2*$F319","v":3316.5853593483344},{"$f":"DG$2*$F319*Main!$C$4*$E319+Main!$C$5*DG$2*$F319","v":1685.4877126863169},{"$f":"DH$2*$F319*Main!$C$4*$E319+Main!$C$5*DH$2*$F319","v":2105.1977221738202},{"$f":"DI$2*$F319*Main!$C$4*$E319+Main!$C$5*DI$2*$F319","v":2524.9077316613239},{"$f":"DJ$2*$F319*Main!$C$4*$E319+Main!$C$5*DJ$2*$F319","v":2944.617741148827},{"$f":"DK$2*$F319*Main!$C$4*$E319+Main!$C$5*DK$2*$F319","v":3364.3277506363306},{"$f":"DL$2*$F319*Main!$C$4*$E319+Main!$C$5*DL$2*$F319","v":1824.7867151152145},{"$f":"DM$2*$F319*Main!$C$4*$E319+Main!$C$5*DM$2*$F319","v":2264.4397488116274},{"$f":"DN$2*$F319*Main!$C$4*$E319+Main!$C$5*DN$2*$F319","v":2704.0927825080407},{"$f":"DO$2*$F319*Main!$C$4*$E319+Main!$C$5*DO$2*$F319","v":3144.0479832379215},{"$f":"DP$2*$F319*Main!$C$4*$E319+Main!$C$5*DP$2*$F319","v":3583.7010169343343},{"$f":"DQ$2*$F319*Main!$C$4*$E319+Main!$C$5*DQ$2*$F319","v":1497.2376508355505},{"$f":"DR$2*$F319*Main!$C$4*$E319+Main!$C$5*DR$2*$F319","v":1990.3742494558564},{"$f":"DS$2*$F319*Main!$C$4*$E319+Main!$C$5*DS$2*$F319","v":2483.8130151096316},{"$f":"DT$2*$F319*Main!$C$4*$E319+Main!$C$5*DT$2*$F319","v":2976.9496137299375},{"$f":"DU$2*$F319*Main!$C$4*$E319+Main!$C$5*DU$2*$F319","v":3470.3883793837131},{"$f":"DV$2*$F319*Main!$C$4*$E319+Main!$C$5*DV$2*$F319","v":1736.8561083759321},{"$f":"DW$2*$F319*Main!$C$4*$E319+Main!$C$5*DW$2*$F319","v":2182.2503157082429},{"$f":"DX$2*$F319*Main!$C$4*$E319+Main!$C$5*DX$2*$F319","v":2627.342356007086},{"$f":"DY$2*$F319*Main!$C$4*$E319+Main!$C$5*DY$2*$F319","v":3072.7365633393965},{"$f":"DZ$2*$F319*Main!$C$4*$E319+Main!$C$5*DZ$2*$F319","v":3518.1307706717075},{"$f":"EA$2*$F319*Main!$C$4*$E319+Main!$C$5*EA$2*$F319","v":1875.8529437713619},{"$f":"EB$2*$F319*Main!$C$4*$E319+Main!$C$5*EB$2*$F319","v":2341.1901753125821},{"$f":"EC$2*$F319*Main!$C$4*$E319+Main!$C$5*EC$2*$F319","v":2806.5274068538029},{"$f":"ED$2*$F319*Main!$C$4*$E319+Main!$C$5*ED$2*$F319","v":3272.1668054284914},{"$f":"EE$2*$F319*Main!$C$4*$E319+Main!$C$5*EE$2*$F319","v":3737.5040369697117},{"$f":"EF$2*$F319*Main!$C$4*$E319+Main!$C$5*EF$2*$F319","v":1855.3055854955153},{"$f":"EG$2*$F319*Main!$C$4*$E319+Main!$C$5*EG$2*$F319","v":2403.1344171735886},{"$f":"EH$2*$F319*Main!$C$4*$E319+Main!$C$5*EH$2*$F319","v":2950.6610818181935},{"$f":"EI$2*$F319*Main!$C$4*$E319+Main!$C$5*EI$2*$F319","v":3498.4899134962666},{"$f":"EJ$2*$F319*Main!$C$4*$E319+Main!$C$5*EJ$2*$F319","v":4046.3187451743397},{"$f":"EK$2*$F319*Main!$C$4*$E319+Main!$C$5*EK$2*$F319","v":2094.9240430358973},{"$f":"EL$2*$F319*Main!$C$4*$E319+Main!$C$5*EL$2*$F319","v":2594.7083163925067},{"$f":"EM$2*$F319*Main!$C$4*$E319+Main!$C$5*EM$2*$F319","v":3094.4925897491162},{"$f":"EN$2*$F319*Main!$C$4*$E319+Main!$C$5*EN$2*$F319","v":3594.2768631057256},{"$f":"EO$2*$F319*Main!$C$4*$E319+Main!$C$5*EO$2*$F319","v":4094.0611364623351},{"$f":"EP$2*$F319*Main!$C$4*$E319+Main!$C$5*EP$2*$F319","v":2233.9208784313264},{"$f":"EQ$2*$F319*Main!$C$4*$E319+Main!$C$5*EQ$2*$F319","v":2753.9503430303139},{"$f":"ER$2*$F319*Main!$C$4*$E319+Main!$C$5*ER$2*$F319","v":3273.6776405958326},{"$f":"ES$2*$F319*Main!$C$4*$E319+Main!$C$5*ES$2*$F319","v":3793.4049381613522},{"$f":"ET$2*$F319*Main!$C$4*$E319+Main!$C$5*ET$2*$F319","v":4313.4344027603402},{"$f":"EU$2*$F319*Main!$C$4*$E319+Main!$C$5*EU$2*$F319","v":5303.6357714360402},{"$f":"EV$2*$F319*Main!$C$4*$E319+Main!$C$5*EV$2*$F319","v":5448.0716134339},{"$f":"EW$2*$F319*Main!$C$4*$E319+Main!$C$5*EW$2*$F319","v":5634.8108401173249},{"$f":"EX$2*$F319*Main!$C$4*$E319+Main!$C$5*EX$2*$F319","v":5616.6808181092247},{"$f":"EY$2*$F319*Main!$C$4*$E319+Main!$C$5*EY$2*$F319","v":5761.4188271405528},{"$f":"EZ$2*$F319*Main!$C$4*$E319+Main!$C$5*EZ$2*$F319","v":5947.8558867905085},{"$f":"FA$2*$F319*Main!$C$4*$E319+Main!$C$5*FA$2*$F319","v":6350.3423753703182},{"$f":"FB$2*$F319*Main!$C$4*$E319+Main!$C$5*FB$2*$F319","v":6495.0803844016464},{"$f":"FC$2*$F319*Main!$C$4*$E319+Main!$C$5*FC$2*$F319","v":6681.5174440516021},{"$f":"IF($D319<100,(FD$2*(1+Main!$C$3)*$E319*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E319*Main!$C$4)+(FD$2*Main!$C$5))","v":143.343819594},{"$f":"IF($D319<100,(FE$2*(1+Main!$C$3)*$E319*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E319*Main!$C$4)+(FE$2*Main!$C$5))","v":156.69387498625002},{"$f":"IF($D319<100,(FF$2*(1+Main!$C$3)*$E319*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E319*Main!$C$4)+(FF$2*Main!$C$5))","v":157.76511334475001},{"$f":"IF($D319<100,(FG$2*(1+Main!$C$3)*$E319*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E319*Main!$C$4)+(FG$2*Main!$C$5))","v":170.30668695700001},{"$f":"IF($D319<100,(FH$2*(1+Main!$C$3)*$E319*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E319*Main!$C$4)+(FH$2*Main!$C$5))","v":229.77052187600003},{"$f":"IF($D319<100,(FI$2*(1+Main!$C$3)*$E319*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E319*Main!$C$4)+(FI$2*Main!$C$5))","v":64.910980911750016}]
["NV",29,"Nonurban",29,0.89790000000000003,{"$f":"IF($D320<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F320*Main!$C$4*$E320+Main!$C$5*G$2*$F320","v":1659.1289003929808},{"$f":"H$2*$F320*Main!$C$4*$E320+Main!$C$5*H$2*$F320","v":2030.4995659922974},{"$f":"I$2*$F320*Main!$C$4*$E320+Main!$C$5*I$2*$F320","v":2401.8702315916144},{"$f":"J$2*$F320*Main!$C$4*$E320+Main!$C$5*J$2*$F320","v":2773.2408971909308},{"$f":"K$2*$F320*Main!$C$4*$E320+Main!$C$5*K$2*$F320","v":3144.3282899713317},{"$f":"L$2*$F320*Main!$C$4*$E320+Main!$C$5*L$2*$F320","v":1953.4493592470544},{"$f":"M$2*$F320*Main!$C$4*$E320+Main!$C$5*M$2*$F320","v":2274.6807358981796},{"$f":"N$2*$F320*Main!$C$4*$E320+Main!$C$5*N$2*$F320","v":2595.9121125493043},{"$f":"O$2*$F320*Main!$C$4*$E320+Main!$C$5*O$2*$F320","v":2917.1434892004299},{"$f":"P$2*$F320*Main!$C$4*$E320+Main!$C$5*P$2*$F320","v":3238.6581386704711},{"$f":"Q$2*$F320*Main!$C$4*$E320+Main!$C$5*Q$2*$F320","v":2113.2152291158677},{"$f":"R$2*$F320*Main!$C$4*$E320+Main!$C$5*R$2*$F320","v":2444.6444272479812},{"$f":"S$2*$F320*Main!$C$4*$E320+Main!$C$5*S$2*$F320","v":2776.0736253800942},{"$f":"T$2*$F320*Main!$C$4*$E320+Main!$C$5*T$2*$F320","v":3107.5028235122077},{"$f":"U$2*$F320*Main!$C$4*$E320+Main!$C$5*U$2*$F320","v":3438.9320216443211},{"$f":"V$2*$F320*Main!$C$4*$E320+Main!$C$5*V$2*$F320","v":1754.3085675488696},{"$f":"W$2*$F320*Main!$C$4*$E320+Main!$C$5*W$2*$F320","v":2131.9112351643462},{"$f":"X$2*$F320*Main!$C$4*$E320+Main!$C$5*X$2*$F320","v":2509.7971755987382},{"$f":"Y$2*$F320*Main!$C$4*$E320+Main!$C$5*Y$2*$F320","v":2887.3998432142153},{"$f":"Z$2*$F320*Main!$C$4*$E320+Main!$C$5*Z$2*$F320","v":3265.0025108296909},{"$f":"AA$2*$F320*Main!$C$4*$E320+Main!$C$5*AA$2*$F320","v":2048.6290264029431},{"$f":"AB$2*$F320*Main!$C$4*$E320+Main!$C$5*AB$2*$F320","v":2376.3756778891438},{"$f":"AC$2*$F320*Main!$C$4*$E320+Main!$C$5*AC$2*$F320","v":2703.8390565564287},{"$f":"AD$2*$F320*Main!$C$4*$E320+Main!$C$5*AD$2*$F320","v":3031.5857080426299},{"$f":"AE$2*$F320*Main!$C$4*$E320+Main!$C$5*AE$2*$F320","v":3359.0490867099143},{"$f":"AF$2*$F320*Main!$C$4*$E320+Main!$C$5*AF$2*$F320","v":2208.3948962717568},{"$f":"AG$2*$F320*Main!$C$4*$E320+Main!$C$5*AG$2*$F320","v":2546.0560964200295},{"$f":"AH$2*$F320*Main!$C$4*$E320+Main!$C$5*AH$2*$F320","v":2884.0005693872185},{"$f":"AI$2*$F320*Main!$C$4*$E320+Main!$C$5*AI$2*$F320","v":3221.6617695354912},{"$f":"AJ$2*$F320*Main!$C$4*$E320+Main!$C$5*AJ$2*$F320","v":3559.3229696837639},{"$f":"AK$2*$F320*Main!$C$4*$E320+Main!$C$5*AK$2*$F320","v":1881.7813360612211},{"$f":"AL$2*$F320*Main!$C$4*$E320+Main!$C$5*AL$2*$F320","v":2323.970206389622},{"$f":"AM$2*$F320*Main!$C$4*$E320+Main!$C$5*AM$2*$F320","v":2766.1590767180228},{"$f":"AN$2*$F320*Main!$C$4*$E320+Main!$C$5*AN$2*$F320","v":3208.0646742275076},{"$f":"AO$2*$F320*Main!$C$4*$E320+Main!$C$5*AO$2*$F320","v":3650.2535445559079},{"$f":"AP$2*$F320*Main!$C$4*$E320+Main!$C$5*AP$2*$F320","v":2176.1017949152947},{"$f":"AQ$2*$F320*Main!$C$4*$E320+Main!$C$5*AQ$2*$F320","v":2568.1513762955037},{"$f":"AR$2*$F320*Main!$C$4*$E320+Main!$C$5*AR$2*$F320","v":2960.2009576757127},{"$f":"AS$2*$F320*Main!$C$4*$E320+Main!$C$5*AS$2*$F320","v":3352.2505390559222},{"$f":"AT$2*$F320*Main!$C$4*$E320+Main!$C$5*AT$2*$F320","v":3744.3001204361317},{"$f":"AU$2*$F320*Main!$C$4*$E320+Main!$C$5*AU$2*$F320","v":2335.867664784108},{"$f":"AV$2*$F320*Main!$C$4*$E320+Main!$C$5*AV$2*$F320","v":2738.1150676453058},{"$f":"AW$2*$F320*Main!$C$4*$E320+Main!$C$5*AW$2*$F320","v":3140.3624705065026},{"$f":"AX$2*$F320*Main!$C$4*$E320+Main!$C$5*AX$2*$F320","v":3542.326600548784},{"$f":"AY$2*$F320*Main!$C$4*$E320+Main!$C$5*AY$2*$F320","v":3944.5740034099808},{"$f":"AZ$2*$F320*Main!$C$4*$E320+Main!$C$5*AZ$2*$F320","v":3515.6989555706486},{"$f":"BA$2*$F320*Main!$C$4*$E320+Main!$C$5*BA$2*$F320","v":4001.2285671932486},{"$f":"BB$2*$F320*Main!$C$4*$E320+Main!$C$5*BB$2*$F320","v":4486.4749059969326},{"$f":"BC$2*$F320*Main!$C$4*$E320+Main!$C$5*BC$2*$F320","v":3559.8895153215963},{"$f":"BD$2*$F320*Main!$C$4*$E320+Main!$C$5*BD$2*$F320","v":4075.7293185682452},{"$f":"BE$2*$F320*Main!$C$4*$E320+Main!$C$5*BE$2*$F320","v":4591.5691218148932},{"$f":"BF$2*$F320*Main!$C$4*$E320+Main!$C$5*BF$2*$F320","v":3770.3612197764342},{"$f":"BG$2*$F320*Main!$C$4*$E320+Main!$C$5*BG$2*$F320","v":4274.3035646285962},{"$f":"BH$2*$F320*Main!$C$4*$E320+Main!$C$5*BH$2*$F320","v":4778.2459094807582},{"$f":"BI$2*$F320*Main!$C$4*$E320+Main!$C$5*BI$2*$F320","v":3642.6051784451665},{"$f":"BJ$2*$F320*Main!$C$4*$E320+Main!$C$5*BJ$2*$F320","v":4183.6562625753695},{"$f":"BK$2*$F320*Main!$C$4*$E320+Main!$C$5*BK$2*$F320","v":4724.7073467055698},{"$f":"BL$2*$F320*Main!$C$4*$E320+Main!$C$5*BL$2*$F320","v":3686.5124653771982},{"$f":"BM$2*$F320*Main!$C$4*$E320+Main!$C$5*BM$2*$F320","v":4258.1570139503656},{"$f":"BN$2*$F320*Main!$C$4*$E320+Main!$C$5*BN$2*$F320","v":4829.5182897046161},{"$f":"BO$2*$F320*Main!$C$4*$E320+Main!$C$5*BO$2*$F320","v":3896.9841698320365},{"$f":"BP$2*$F320*Main!$C$4*$E320+Main!$C$5*BP$2*$F320","v":4456.7312600107171},{"$f":"BQ$2*$F320*Main!$C$4*$E320+Main!$C$5*BQ$2*$F320","v":5016.1950773704802},{"$f":"BR$2*$F320*Main!$C$4*$E320+Main!$C$5*BR$2*$F320","v":4092.1591420653922},{"$f":"BS$2*$F320*Main!$C$4*$E320+Main!$C$5*BS$2*$F320","v":4712.5266154921683},{"$f":"BT$2*$F320*Main!$C$4*$E320+Main!$C$5*BT$2*$F320","v":5332.8940889189453},{"$f":"BU$2*$F320*Main!$C$4*$E320+Main!$C$5*BU$2*$F320","v":4136.3497018163407},{"$f":"BV$2*$F320*Main!$C$4*$E320+Main!$C$5*BV$2*$F320","v":4787.0273668671643},{"$f":"BW$2*$F320*Main!$C$4*$E320+Main!$C$5*BW$2*$F320","v":5437.988304736904},{"$f":"BX$2*$F320*Main!$C$4*$E320+Main!$C$5*BX$2*$F320","v":4346.8214062711786},{"$f":"BY$2*$F320*Main!$C$4*$E320+Main!$C$5*BY$2*$F320","v":4985.8848857464327},{"$f":"BZ$2*$F320*Main!$C$4*$E320+Main!$C$5*BZ$2*$F320","v":5624.6650924027708},{"$f":"CA$2*$F320*Main!$C$4*$E320+Main!$C$5*CA$2*$F320","v":3547.4255112892779},{"$f":"CB$2*$F320*Main!$C$4*$E320+Main!$C$5*CB$2*$F320","v":4022.4740286119732},{"$f":"CC$2*$F320*Main!$C$4*$E320+Main!$C$5*CC$2*$F320","v":4497.2392731157524},{"$f":"CD$2*$F320*Main!$C$4*$E320+Main!$C$5*CD$2*$F320","v":3547.4255112892779},{"$f":"CE$2*$F320*Main!$C$4*$E320+Main!$C$5*CE$2*$F320","v":4067.5144068196705},{"$f":"CF$2*$F320*Main!$C$4*$E320+Main!$C$5*CF$2*$F320","v":4587.603302350064},{"$f":"CG$2*$F320*Main!$C$4*$E320+Main!$C$5*CG$2*$F320","v":3771.7775838710158},{"$f":"CH$2*$F320*Main!$C$4*$E320+Main!$C$5*CH$2*$F320","v":4275.4366559042628},{"$f":"CI$2*$F320*Main!$C$4*$E320+Main!$C$5*CI$2*$F320","v":4778.8124551185911},{"$f":"CJ$2*$F320*Main!$C$4*$E320+Main!$C$5*CJ$2*$F320","v":3715.6895657255818},{"$f":"CK$2*$F320*Main!$C$4*$E320+Main!$C$5*CK$2*$F320","v":4232.3791874289782},{"$f":"CL$2*$F320*Main!$C$4*$E320+Main!$C$5*CL$2*$F320","v":4749.0688091323764},{"$f":"CM$2*$F320*Main!$C$4*$E320+Main!$C$5*CM$2*$F320","v":3715.6895657255818},{"$f":"CN$2*$F320*Main!$C$4*$E320+Main!$C$5*CN$2*$F320","v":4277.4195656366755},{"$f":"CO$2*$F320*Main!$C$4*$E320+Main!$C$5*CO$2*$F320","v":4839.1495655477702},{"$f":"CP$2*$F320*Main!$C$4*$E320+Main!$C$5*CP$2*$F320","v":3940.0416383073193},{"$f":"CQ$2*$F320*Main!$C$4*$E320+Main!$C$5*CQ$2*$F320","v":4485.341814721266},{"$f":"CR$2*$F320*Main!$C$4*$E320+Main!$C$5*CR$2*$F320","v":5030.6419911352132},{"$f":"CS$2*$F320*Main!$C$4*$E320+Main!$C$5*CS$2*$F320","v":4306.5966659850592},{"$f":"CT$2*$F320*Main!$C$4*$E320+Main!$C$5*CT$2*$F320","v":4855.5793890449186},{"$f":"CU$2*$F320*Main!$C$4*$E320+Main!$C$5*CU$2*$F320","v":5404.562112104777},{"$f":"CV$2*$F320*Main!$C$4*$E320+Main!$C$5*CV$2*$F320","v":4306.5966659850592},{"$f":"CW$2*$F320*Main!$C$4*$E320+Main!$C$5*CW$2*$F320","v":4900.6197672526159},{"$f":"CX$2*$F320*Main!$C$4*$E320+Main!$C$5*CX$2*$F320","v":5494.9261413390886},{"$f":"CY$2*$F320*Main!$C$4*$E320+Main!$C$5*CY$2*$F320","v":4530.9487385667962},{"$f":"CZ$2*$F320*Main!$C$4*$E320+Main!$C$5*CZ$2*$F320","v":5108.5420163372055},{"$f":"DA$2*$F320*Main!$C$4*$E320+Main!$C$5*DA$2*$F320","v":5686.1352941076148},{"$f":"DB$2*$F320*Main!$C$4*$E320+Main!$C$5*DB$2*$F320","v":1355.4604385146686},{"$f":"DC$2*$F320*Main!$C$4*$E320+Main!$C$5*DC$2*$F320","v":1793.9667621971569},{"$f":"DD$2*$F320*Main!$C$4*$E320+Main!$C$5*DD$2*$F320","v":2232.1898130607292},{"$f":"DE$2*$F320*Main!$C$4*$E320+Main!$C$5*DE$2*$F320","v":2670.6961367432177},{"$f":"DF$2*$F320*Main!$C$4*$E320+Main!$C$5*DF$2*$F320","v":3109.2024604257049},{"$f":"DG$2*$F320*Main!$C$4*$E320+Main!$C$5*DG$2*$F320","v":1580.0957839153232},{"$f":"DH$2*$F320*Main!$C$4*$E320+Main!$C$5*DH$2*$F320","v":1973.5617293901139},{"$f":"DI$2*$F320*Main!$C$4*$E320+Main!$C$5*DI$2*$F320","v":2367.0276748649048},{"$f":"DJ$2*$F320*Main!$C$4*$E320+Main!$C$5*DJ$2*$F320","v":2760.493620339696},{"$f":"DK$2*$F320*Main!$C$4*$E320+Main!$C$5*DK$2*$F320","v":3153.9595658144863},{"$f":"DL$2*$F320*Main!$C$4*$E320+Main!$C$5*DL$2*$F320","v":1710.6845534357542},{"$f":"DM$2*$F320*Main!$C$4*$E320+Main!$C$5*DM$2*$F320","v":2122.8465049590232},{"$f":"DN$2*$F320*Main!$C$4*$E320+Main!$C$5*DN$2*$F320","v":2535.0084564822928},{"$f":"DO$2*$F320*Main!$C$4*$E320+Main!$C$5*DO$2*$F320","v":2947.4536808244775},{"$f":"DP$2*$F320*Main!$C$4*$E320+Main!$C$5*DP$2*$F320","v":3359.6156323477467},{"$f":"DQ$2*$F320*Main!$C$4*$E320+Main!$C$5*DQ$2*$F320","v":1403.6168177304457},{"$f":"DR$2*$F320*Main!$C$4*$E320+Main!$C$5*DR$2*$F320","v":1865.9180582019062},{"$f":"DS$2*$F320*Main!$C$4*$E320+Main!$C$5*DS$2*$F320","v":2328.5025714922831},{"$f":"DT$2*$F320*Main!$C$4*$E320+Main!$C$5*DT$2*$F320","v":2790.803811963744},{"$f":"DU$2*$F320*Main!$C$4*$E320+Main!$C$5*DU$2*$F320","v":3253.3883252541209},{"$f":"DV$2*$F320*Main!$C$4*$E320+Main!$C$5*DV$2*$F320","v":1628.2521631311001},{"$f":"DW$2*$F320*Main!$C$4*$E320+Main!$C$5*DW$2*$F320","v":2045.7962982137797},{"$f":"DX$2*$F320*Main!$C$4*$E320+Main!$C$5*DX$2*$F320","v":2463.0571604775432},{"$f":"DY$2*$F320*Main!$C$4*$E320+Main!$C$5*DY$2*$F320","v":2880.6012955602223},{"$f":"DZ$2*$F320*Main!$C$4*$E320+Main!$C$5*DZ$2*$F320","v":3298.1454306429018},{"$f":"EA$2*$F320*Main!$C$4*$E320+Main!$C$5*EA$2*$F320","v":1758.5576598326149},{"$f":"EB$2*$F320*Main!$C$4*$E320+Main!$C$5*EB$2*$F320","v":2194.7978009637727},{"$f":"EC$2*$F320*Main!$C$4*$E320+Main!$C$5*EC$2*$F320","v":2631.0379420949303},{"$f":"ED$2*$F320*Main!$C$4*$E320+Main!$C$5*ED$2*$F320","v":3067.5613560450042},{"$f":"EE$2*$F320*Main!$C$4*$E320+Main!$C$5*EE$2*$F320","v":3503.8014971761622},{"$f":"EF$2*$F320*Main!$C$4*$E320+Main!$C$5*EF$2*$F320","v":1739.2951081463041},{"$f":"EG$2*$F320*Main!$C$4*$E320+Main!$C$5*EG$2*$F320","v":2252.8687288416213},{"$f":"EH$2*$F320*Main!$C$4*$E320+Main!$C$5*EH$2*$F320","v":2766.1590767180228},{"$f":"EI$2*$F320*Main!$C$4*$E320+Main!$C$5*EI$2*$F320","v":3279.7326974133398},{"$f":"EJ$2*$F320*Main!$C$4*$E320+Main!$C$5*EJ$2*$F320","v":3793.3063181086573},{"$f":"EK$2*$F320*Main!$C$4*$E320+Main!$C$5*EK$2*$F320","v":1963.9304535469587},{"$f":"EL$2*$F320*Main!$C$4*$E320+Main!$C$5*EL$2*$F320","v":2432.4636960345788},{"$f":"EM$2*$F320*Main!$C$4*$E320+Main!$C$5*EM$2*$F320","v":2900.9969385221984},{"$f":"EN$2*$F320*Main!$C$4*$E320+Main!$C$5*EN$2*$F320","v":3369.5301810098185},{"$f":"EO$2*$F320*Main!$C$4*$E320+Main!$C$5*EO$2*$F320","v":3838.0634234974386},{"$f":"EP$2*$F320*Main!$C$4*$E320+Main!$C$5*EP$2*$F320","v":2094.2359502484733},{"$f":"EQ$2*$F320*Main!$C$4*$E320+Main!$C$5*EQ$2*$F320","v":2581.7484716034878},{"$f":"ER$2*$F320*Main!$C$4*$E320+Main!$C$5*ER$2*$F320","v":3068.9777201395859},{"$f":"ES$2*$F320*Main!$C$4*$E320+Main!$C$5*ES$2*$F320","v":3556.206968675684},{"$f":"ET$2*$F320*Main!$C$4*$E320+Main!$C$5*ET$2*$F320","v":4043.7194900306986},{"$f":"EU$2*$F320*Main!$C$4*$E320+Main!$C$5*EU$2*$F320","v":4972.0045176195326},{"$f":"EV$2*$F320*Main!$C$4*$E320+Main!$C$5*EV$2*$F320","v":5107.4089250615398},{"$f":"EW$2*$F320*Main!$C$4*$E320+Main!$C$5*EW$2*$F320","v":5282.4715271518371},{"$f":"EX$2*$F320*Main!$C$4*$E320+Main!$C$5*EX$2*$F320","v":5265.4751580168559},{"$f":"EY$2*$F320*Main!$C$4*$E320+Main!$C$5*EY$2*$F320","v":5401.1628382777817},{"$f":"EZ$2*$F320*Main!$C$4*$E320+Main!$C$5*EZ$2*$F320","v":5575.9421675491612},{"$f":"FA$2*$F320*Main!$C$4*$E320+Main!$C$5*FA$2*$F320","v":5953.2615623457204},{"$f":"FB$2*$F320*Main!$C$4*$E320+Main!$C$5*FB$2*$F320","v":6088.9492426066463},{"$f":"FC$2*$F320*Main!$C$4*$E320+Main!$C$5*FC$2*$F320","v":6263.7285718780249},{"$f":"IF($D320<100,(FD$2*(1+Main!$C$3)*$E320*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E320*Main!$C$4)+(FD$2*Main!$C$5))","v":134.380668150828},{"$f":"IF($D320<100,(FE$2*(1+Main!$C$3)*$E320*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E320*Main!$C$4)+(FE$2*Main!$C$5))","v":146.8959573941475},{"$f":"IF($D320<100,(FF$2*(1+Main!$C$3)*$E320*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E320*Main!$C$4)+(FF$2*Main!$C$5))","v":147.90021224637454},{"$f":"IF($D320<100,(FG$2*(1+Main!$C$3)*$E320*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E320*Main!$C$4)+(FG$2*Main!$C$5))","v":159.65757329933402},{"$f":"IF($D320<100,(FH$2*(1+Main!$C$3)*$E320*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E320*Main!$C$4)+(FH$2*Main!$C$5))","v":215.40319170031205},{"$f":"IF($D320<100,(FI$2*(1+Main!$C$3)*$E320*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E320*Main!$C$4)+(FI$2*Main!$C$5))","v":60.852159583528511}]
["NV",16180,"(Carson City, Carson City)",16180,1.0526,{"$f":"IF($D321<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F321*Main!$C$4*$E321+Main!$C$5*G$2*$F321","v":1823.5675182489867},{"$f":"H$2*$F321*Main!$C$4*$E321+Main!$C$5*H$2*$F321","v":2231.745257095567},{"$f":"I$2*$F321*Main!$C$4*$E321+Main!$C$5*I$2*$F321","v":2639.9229959421473},{"$f":"J$2*$F321*Main!$C$4*$E321+Main!$C$5*J$2*$F321","v":3048.100734788728},{"$f":"K$2*$F321*Main!$C$4*$E321+Main!$C$5*K$2*$F321","v":3455.9671252456465},{"$f":"L$2*$F321*Main!$C$4*$E321+Main!$C$5*L$2*$F321","v":2147.0584951075657},{"$f":"M$2*$F321*Main!$C$4*$E321+Main!$C$5*M$2*$F321","v":2500.1275689840131},{"$f":"N$2*$F321*Main!$C$4*$E321+Main!$C$5*N$2*$F321","v":2853.1966428604601},{"$f":"O$2*$F321*Main!$C$4*$E321+Main!$C$5*O$2*$F321","v":3206.265716736908},{"$f":"P$2*$F321*Main!$C$4*$E321+Main!$C$5*P$2*$F321","v":3559.6461390030163},{"$f":"Q$2*$F321*Main!$C$4*$E321+Main!$C$5*Q$2*$F321","v":2322.6589868768037},{"$f":"R$2*$F321*Main!$C$4*$E321+Main!$C$5*R$2*$F321","v":2686.9366027810752},{"$f":"S$2*$F321*Main!$C$4*$E321+Main!$C$5*S$2*$F321","v":3051.2142186853457},{"$f":"T$2*$F321*Main!$C$4*$E321+Main!$C$5*T$2*$F321","v":3415.4918345896167},{"$f":"U$2*$F321*Main!$C$4*$E321+Main!$C$5*U$2*$F321","v":3779.7694504938881},{"$f":"V$2*$F321*Main!$C$4*$E321+Main!$C$5*V$2*$F321","v":1928.1805771753413},{"$f":"W$2*$F321*Main!$C$4*$E321+Main!$C$5*W$2*$F321","v":2343.2079805944809},{"$f":"X$2*$F321*Main!$C$4*$E321+Main!$C$5*X$2*$F321","v":2758.546732403282},{"$f":"Y$2*$F321*Main!$C$4*$E321+Main!$C$5*Y$2*$F321","v":3173.5741358224218},{"$f":"Z$2*$F321*Main!$C$4*$E321+Main!$C$5*Z$2*$F321","v":3588.6015392415611},{"$f":"AA$2*$F321*Main!$C$4*$E321+Main!$C$5*AA$2*$F321","v":2251.6715540339201},{"$f":"AB$2*$F321*Main!$C$4*$E321+Main!$C$5*AB$2*$F321","v":2611.9016408725884},{"$f":"AC$2*$F321*Main!$C$4*$E321+Main!$C$5*AC$2*$F321","v":2971.8203793215944},{"$f":"AD$2*$F321*Main!$C$4*$E321+Main!$C$5*AD$2*$F321","v":3332.0504661602627},{"$f":"AE$2*$F321*Main!$C$4*$E321+Main!$C$5*AE$2*$F321","v":3691.9692046092682},{"$f":"AF$2*$F321*Main!$C$4*$E321+Main!$C$5*AF$2*$F321","v":2427.272045803159},{"$f":"AG$2*$F321*Main!$C$4*$E321+Main!$C$5*AG$2*$F321","v":2798.3993262799891},{"$f":"AH$2*$F321*Main!$C$4*$E321+Main!$C$5*AH$2*$F321","v":3169.83795514648},{"$f":"AI$2*$F321*Main!$C$4*$E321+Main!$C$5*AI$2*$F321","v":3540.9652356233096},{"$f":"AJ$2*$F321*Main!$C$4*$E321+Main!$C$5*AJ$2*$F321","v":3912.0925161001396},{"$f":"AK$2*$F321*Main!$C$4*$E321+Main!$C$5*AK$2*$F321","v":2068.287352523138},{"$f":"AL$2*$F321*Main!$C$4*$E321+Main!$C$5*AL$2*$F321","v":2554.302188785161},{"$f":"AM$2*$F321*Main!$C$4*$E321+Main!$C$5*AM$2*$F321","v":3040.317025047184},{"$f":"AN$2*$F321*Main!$C$4*$E321+Main!$C$5*AN$2*$F321","v":3526.0205129195451},{"$f":"AO$2*$F321*Main!$C$4*$E321+Main!$C$5*AO$2*$F321","v":4012.0353491815681},{"$f":"AP$2*$F321*Main!$C$4*$E321+Main!$C$5*AP$2*$F321","v":2391.778329381717},{"$f":"AQ$2*$F321*Main!$C$4*$E321+Main!$C$5*AQ$2*$F321","v":2822.6845006736066},{"$f":"AR$2*$F321*Main!$C$4*$E321+Main!$C$5*AR$2*$F321","v":3253.5906719654959},{"$f":"AS$2*$F321*Main!$C$4*$E321+Main!$C$5*AS$2*$F321","v":3684.496843257386},{"$f":"AT$2*$F321*Main!$C$4*$E321+Main!$C$5*AT$2*$F321","v":4115.4030145492761},{"$f":"AU$2*$F321*Main!$C$4*$E321+Main!$C$5*AU$2*$F321","v":2567.3788211509554},{"$f":"AV$2*$F321*Main!$C$4*$E321+Main!$C$5*AV$2*$F321","v":3009.4935344706691},{"$f":"AW$2*$F321*Main!$C$4*$E321+Main!$C$5*AW$2*$F321","v":3451.6082477903824},{"$f":"AX$2*$F321*Main!$C$4*$E321+Main!$C$5*AX$2*$F321","v":3893.4116127204334},{"$f":"AY$2*$F321*Main!$C$4*$E321+Main!$C$5*AY$2*$F321","v":4335.526326040148},{"$f":"AZ$2*$F321*Main!$C$4*$E321+Main!$C$5*AZ$2*$F321","v":3864.1448640922276},{"$f":"BA$2*$F321*Main!$C$4*$E321+Main!$C$5*BA$2*$F321","v":4397.7960039725012},{"$f":"BB$2*$F321*Main!$C$4*$E321+Main!$C$5*BB$2*$F321","v":4931.135795463113},{"$f":"BC$2*$F321*Main!$C$4*$E321+Main!$C$5*BC$2*$F321","v":3912.7152128794633},{"$f":"BD$2*$F321*Main!$C$4*$E321+Main!$C$5*BD$2*$F321","v":4479.6806304535467},{"$f":"BE$2*$F321*Main!$C$4*$E321+Main!$C$5*BE$2*$F321","v":5046.6460480276291},{"$f":"BF$2*$F321*Main!$C$4*$E321+Main!$C$5*BF$2*$F321","v":4144.0470663981578},{"$f":"BG$2*$F321*Main!$C$4*$E321+Main!$C$5*BG$2*$F321","v":4697.9358516064467},{"$f":"BH$2*$F321*Main!$C$4*$E321+Main!$C$5*BH$2*$F321","v":5251.8246368147366},{"$f":"BI$2*$F321*Main!$C$4*$E321+Main!$C$5*BI$2*$F321","v":4003.6289426607004},{"$f":"BJ$2*$F321*Main!$C$4*$E321+Main!$C$5*BJ$2*$F321","v":4598.3043669146809},{"$f":"BK$2*$F321*Main!$C$4*$E321+Main!$C$5*BK$2*$F321","v":5192.9797911686619},{"$f":"BL$2*$F321*Main!$C$4*$E321+Main!$C$5*BL$2*$F321","v":4051.8879430582742},{"$f":"BM$2*$F321*Main!$C$4*$E321+Main!$C$5*BM$2*$F321","v":4680.1889933957264},{"$f":"BN$2*$F321*Main!$C$4*$E321+Main!$C$5*BN$2*$F321","v":5308.1786953435167},{"$f":"BO$2*$F321*Main!$C$4*$E321+Main!$C$5*BO$2*$F321","v":4283.2197965769701},{"$f":"BP$2*$F321*Main!$C$4*$E321+Main!$C$5*BP$2*$F321","v":4898.4442145486273},{"$f":"BQ$2*$F321*Main!$C$4*$E321+Main!$C$5*BQ$2*$F321","v":5513.3572841306222},{"$f":"BR$2*$F321*Main!$C$4*$E321+Main!$C$5*BR$2*$F321","v":4497.7388370539293},{"$f":"BS$2*$F321*Main!$C$4*$E321+Main!$C$5*BS$2*$F321","v":5179.5918104132052},{"$f":"BT$2*$F321*Main!$C$4*$E321+Main!$C$5*BT$2*$F321","v":5861.444783772482},{"$f":"BU$2*$F321*Main!$C$4*$E321+Main!$C$5*BU$2*$F321","v":4546.3091858411653},{"$f":"BV$2*$F321*Main!$C$4*$E321+Main!$C$5*BV$2*$F321","v":5261.4764368942506},{"$f":"BW$2*$F321*Main!$C$4*$E321+Main!$C$5*BW$2*$F321","v":5976.9550363369981},{"$f":"BX$2*$F321*Main!$C$4*$E321+Main!$C$5*BX$2*$F321","v":4777.6410393598599},{"$f":"BY$2*$F321*Main!$C$4*$E321+Main!$C$5*BY$2*$F321","v":5480.0430064368138},{"$f":"BZ$2*$F321*Main!$C$4*$E321+Main!$C$5*BZ$2*$F321","v":6182.1336251241046},{"$f":"CA$2*$F321*Main!$C$4*$E321+Main!$C$5*CA$2*$F321","v":3899.0158837343452},{"$f":"CB$2*$F321*Main!$C$4*$E321+Main!$C$5*CB$2*$F321","v":4421.1471331971334},{"$f":"CC$2*$F321*Main!$C$4*$E321+Main!$C$5*CC$2*$F321","v":4942.9670342702602},{"$f":"CD$2*$F321*Main!$C$4*$E321+Main!$C$5*CD$2*$F321","v":3899.0158837343452},{"$f":"CE$2*$F321*Main!$C$4*$E321+Main!$C$5*CE$2*$F321","v":4470.6515271533544},{"$f":"CF$2*$F321*Main!$C$4*$E321+Main!$C$5*CF$2*$F321","v":5042.2871705723655},{"$f":"CG$2*$F321*Main!$C$4*$E321+Main!$C$5*CG$2*$F321","v":4145.6038083464664},{"$f":"CH$2*$F321*Main!$C$4*$E321+Main!$C$5*CH$2*$F321","v":4699.1812451650949},{"$f":"CI$2*$F321*Main!$C$4*$E321+Main!$C$5*CI$2*$F321","v":5252.4473335940593},{"$f":"CJ$2*$F321*Main!$C$4*$E321+Main!$C$5*CJ$2*$F321","v":4083.9568271934368},{"$f":"CK$2*$F321*Main!$C$4*$E321+Main!$C$5*CK$2*$F321","v":4651.8562899365043},{"$f":"CL$2*$F321*Main!$C$4*$E321+Main!$C$5*CL$2*$F321","v":5219.7557526795736},{"$f":"CM$2*$F321*Main!$C$4*$E321+Main!$C$5*CM$2*$F321","v":4083.9568271934368},{"$f":"CN$2*$F321*Main!$C$4*$E321+Main!$C$5*CN$2*$F321","v":4701.3606838927262},{"$f":"CO$2*$F321*Main!$C$4*$E321+Main!$C$5*CO$2*$F321","v":5318.7645405920157},{"$f":"CP$2*$F321*Main!$C$4*$E321+Main!$C$5*CP$2*$F321","v":4330.5447518055589},{"$f":"CQ$2*$F321*Main!$C$4*$E321+Main!$C$5*CQ$2*$F321","v":4929.8904019044658},{"$f":"CR$2*$F321*Main!$C$4*$E321+Main!$C$5*CR$2*$F321","v":5529.2360520033735},{"$f":"CS$2*$F321*Main!$C$4*$E321+Main!$C$5*CS$2*$F321","v":4733.4295680278892},{"$f":"CT$2*$F321*Main!$C$4*$E321+Main!$C$5*CT$2*$F321","v":5336.8227471923992},{"$f":"CU$2*$F321*Main!$C$4*$E321+Main!$C$5*CU$2*$F321","v":5940.2159263569083},{"$f":"CV$2*$F321*Main!$C$4*$E321+Main!$C$5*CV$2*$F321","v":4733.4295680278892},{"$f":"CW$2*$F321*Main!$C$4*$E321+Main!$C$5*CW$2*$F321","v":5386.3271411486203},{"$f":"CX$2*$F321*Main!$C$4*$E321+Main!$C$5*CX$2*$F321","v":6039.5360626590136},{"$f":"CY$2*$F321*Main!$C$4*$E321+Main!$C$5*CY$2*$F321","v":4980.0174926400096},{"$f":"CZ$2*$F321*Main!$C$4*$E321+Main!$C$5*CZ$2*$F321","v":5614.8568591603589},{"$f":"DA$2*$F321*Main!$C$4*$E321+Main!$C$5*DA$2*$F321","v":6249.6962256807083},{"$f":"DB$2*$F321*Main!$C$4*$E321+Main!$C$5*DB$2*$F321","v":1489.8020445315692},{"$f":"DC$2*$F321*Main!$C$4*$E321+Main!$C$5*DC$2*$F321","v":1971.769351727989},{"$f":"DD$2*$F321*Main!$C$4*$E321+Main!$C$5*DD$2*$F321","v":2453.4253105347475},{"$f":"DE$2*$F321*Main!$C$4*$E321+Main!$C$5*DE$2*$F321","v":2935.3926177311678},{"$f":"DF$2*$F321*Main!$C$4*$E321+Main!$C$5*DF$2*$F321","v":3417.3599249275867},{"$f":"DG$2*$F321*Main!$C$4*$E321+Main!$C$5*DG$2*$F321","v":1736.7013175333529},{"$f":"DH$2*$F321*Main!$C$4*$E321+Main!$C$5*DH$2*$F321","v":2169.1642307735515},{"$f":"DI$2*$F321*Main!$C$4*$E321+Main!$C$5*DI$2*$F321","v":2601.6271440137498},{"$f":"DJ$2*$F321*Main!$C$4*$E321+Main!$C$5*DJ$2*$F321","v":3034.0900572539485},{"$f":"DK$2*$F321*Main!$C$4*$E321+Main!$C$5*DK$2*$F321","v":3466.5529704941468},{"$f":"DL$2*$F321*Main!$C$4*$E321+Main!$C$5*DL$2*$F321","v":1880.2329251674287},{"$f":"DM$2*$F321*Main!$C$4*$E321+Main!$C$5*DM$2*$F321","v":2333.2448321253041},{"$f":"DN$2*$F321*Main!$C$4*$E321+Main!$C$5*DN$2*$F321","v":2786.2567390831796},{"$f":"DO$2*$F321*Main!$C$4*$E321+Main!$C$5*DO$2*$F321","v":3239.5799944307164},{"$f":"DP$2*$F321*Main!$C$4*$E321+Main!$C$5*DP$2*$F321","v":3692.5919013885919},{"$f":"DQ$2*$F321*Main!$C$4*$E321+Main!$C$5*DQ$2*$F321","v":1542.7312707740703},{"$f":"DR$2*$F321*Main!$C$4*$E321+Main!$C$5*DR$2*$F321","v":2050.8518427020786},{"$f":"DS$2*$F321*Main!$C$4*$E321+Main!$C$5*DS$2*$F321","v":2559.2837630197491},{"$f":"DT$2*$F321*Main!$C$4*$E321+Main!$C$5*DT$2*$F321","v":3067.4043349477579},{"$f":"DU$2*$F321*Main!$C$4*$E321+Main!$C$5*DU$2*$F321","v":3575.8362552654289},{"$f":"DV$2*$F321*Main!$C$4*$E321+Main!$C$5*DV$2*$F321","v":1789.6305437758538},{"$f":"DW$2*$F321*Main!$C$4*$E321+Main!$C$5*DW$2*$F321","v":2248.5580701373028},{"$f":"DX$2*$F321*Main!$C$4*$E321+Main!$C$5*DX$2*$F321","v":2707.1742481090901},{"$f":"DY$2*$F321*Main!$C$4*$E321+Main!$C$5*DY$2*$F321","v":3166.1017744705387},{"$f":"DZ$2*$F321*Main!$C$4*$E321+Main!$C$5*DZ$2*$F321","v":3625.0293008319873},{"$f":"EA$2*$F321*Main!$C$4*$E321+Main!$C$5*EA$2*$F321","v":1932.8508030202684},{"$f":"EB$2*$F321*Main!$C$4*$E321+Main!$C$5*EB$2*$F321","v":2412.3273230993937},{"$f":"EC$2*$F321*Main!$C$4*$E321+Main!$C$5*EC$2*$F321","v":2891.8038431785199},{"$f":"ED$2*$F321*Main!$C$4*$E321+Main!$C$5*ED$2*$F321","v":3371.591711647307},{"$f":"EE$2*$F321*Main!$C$4*$E321+Main!$C$5*EE$2*$F321","v":3851.0682317264327},{"$f":"EF$2*$F321*Main!$C$4*$E321+Main!$C$5*EF$2*$F321","v":1911.6791125232676},{"$f":"EG$2*$F321*Main!$C$4*$E321+Main!$C$5*EG$2*$F321","v":2476.1537429800564},{"$f":"EH$2*$F321*Main!$C$4*$E321+Main!$C$5*EH$2*$F321","v":3040.317025047184},{"$f":"EI$2*$F321*Main!$C$4*$E321+Main!$C$5*EI$2*$F321","v":3604.7916555039724},{"$f":"EJ$2*$F321*Main!$C$4*$E321+Main!$C$5*EJ$2*$F321","v":4169.2662859607617},{"$f":"EK$2*$F321*Main!$C$4*$E321+Main!$C$5*EK$2*$F321","v":2158.5783855250511},{"$f":"EL$2*$F321*Main!$C$4*$E321+Main!$C$5*EL$2*$F321","v":2673.5486220256189},{"$f":"EM$2*$F321*Main!$C$4*$E321+Main!$C$5*EM$2*$F321","v":3188.5188585261862},{"$f":"EN$2*$F321*Main!$C$4*$E321+Main!$C$5*EN$2*$F321","v":3703.4890950267536},{"$f":"EO$2*$F321*Main!$C$4*$E321+Main!$C$5*EO$2*$F321","v":4218.4593315273214},{"$f":"EP$2*$F321*Main!$C$4*$E321+Main!$C$5*EP$2*$F321","v":2301.7986447694652},{"$f":"EQ$2*$F321*Main!$C$4*$E321+Main!$C$5*EQ$2*$F321","v":2837.6292233773715},{"$f":"ER$2*$F321*Main!$C$4*$E321+Main!$C$5*ER$2*$F321","v":3373.1484535956156},{"$f":"ES$2*$F321*Main!$C$4*$E321+Main!$C$5*ES$2*$F321","v":3908.6676838138605},{"$f":"ET$2*$F321*Main!$C$4*$E321+Main!$C$5*ET$2*$F321","v":4444.4982624217664},{"$f":"EU$2*$F321*Main!$C$4*$E321+Main!$C$5*EU$2*$F321","v":5464.7869353433871},{"$f":"EV$2*$F321*Main!$C$4*$E321+Main!$C$5*EV$2*$F321","v":5613.6114656017126},{"$f":"EW$2*$F321*Main!$C$4*$E321+Main!$C$5*EW$2*$F321","v":5806.0247704126868},{"$f":"EX$2*$F321*Main!$C$4*$E321+Main!$C$5*EX$2*$F321","v":5787.3438670329797},{"$f":"EY$2*$F321*Main!$C$4*$E321+Main!$C$5*EY$2*$F321","v":5936.4797456809683},{"$f":"EZ$2*$F321*Main!$C$4*$E321+Main!$C$5*EZ$2*$F321","v":6128.5817021022795},{"$f":"FA$2*$F321*Main!$C$4*$E321+Main!$C$5*FA$2*$F321","v":6543.2977571317579},{"$f":"FB$2*$F321*Main!$C$4*$E321+Main!$C$5*FB$2*$F321","v":6692.4336357797465},{"$f":"FC$2*$F321*Main!$C$4*$E321+Main!$C$5*FC$2*$F321","v":6884.5355922010576},{"$f":"IF($D321<100,(FD$2*(1+Main!$C$3)*$E321*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E321*Main!$C$4)+(FD$2*Main!$C$5))","v":147.6993267144},{"$f":"IF($D321<100,(FE$2*(1+Main!$C$3)*$E321*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E321*Main!$C$4)+(FE$2*Main!$C$5))","v":161.45502402050002},{"$f":"IF($D321<100,(FF$2*(1+Main!$C$3)*$E321*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E321*Main!$C$4)+(FF$2*Main!$C$5))","v":162.55881199510003},{"$f":"IF($D321<100,(FG$2*(1+Main!$C$3)*$E321*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E321*Main!$C$4)+(FG$2*Main!$C$5))","v":175.48146177320001},{"$f":"IF($D321<100,(FH$2*(1+Main!$C$3)*$E321*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E321*Main!$C$4)+(FH$2*Main!$C$5))","v":236.7521074576},{"$f":"IF($D321<100,(FI$2*(1+Main!$C$3)*$E321*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E321*Main!$C$4)+(FI$2*Main!$C$5))","v":66.883303404299994}]
["NV",29820,"(Clark County, Las Vegas-Henderson-Paradise)",29820,1.2097,{"$f":"IF($D322<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F322*Main!$C$4*$E322+Main!$C$5*G$2*$F322","v":2039.6310585724818},{"$f":"H$2*$F322*Main!$C$4*$E322+Main!$C$5*H$2*$F322","v":2496.1713211281453},{"$f":"I$2*$F322*Main!$C$4*$E322+Main!$C$5*I$2*$F322","v":2952.7115836838093},{"$f":"J$2*$F322*Main!$C$4*$E322+Main!$C$5*J$2*$F322","v":3409.2518462394737},{"$f":"K$2*$F322*Main!$C$4*$E322+Main!$C$5*K$2*$F322","v":3865.4438706085966},{"$f":"L$2*$F322*Main!$C$4*$E322+Main!$C$5*L$2*$F322","v":2401.4505343889082},{"$f":"M$2*$F322*Main!$C$4*$E322+Main!$C$5*M$2*$F322","v":2796.3526379267596},{"$f":"N$2*$F322*Main!$C$4*$E322+Main!$C$5*N$2*$F322","v":3191.2547414646106},{"$f":"O$2*$F322*Main!$C$4*$E322+Main!$C$5*O$2*$F322","v":3586.1568450024624},{"$f":"P$2*$F322*Main!$C$4*$E322+Main!$C$5*P$2*$F322","v":3981.407186726854},{"$f":"Q$2*$F322*Main!$C$4*$E322+Main!$C$5*Q$2*$F322","v":2597.8568715982096},{"$f":"R$2*$F322*Main!$C$4*$E322+Main!$C$5*R$2*$F322","v":3005.2955498515485},{"$f":"S$2*$F322*Main!$C$4*$E322+Main!$C$5*S$2*$F322","v":3412.7342281048868},{"$f":"T$2*$F322*Main!$C$4*$E322+Main!$C$5*T$2*$F322","v":3820.1729063582252},{"$f":"U$2*$F322*Main!$C$4*$E322+Main!$C$5*U$2*$F322","v":4227.6115846115645},{"$f":"V$2*$F322*Main!$C$4*$E322+Main!$C$5*V$2*$F322","v":2156.6390892503637},{"$f":"W$2*$F322*Main!$C$4*$E322+Main!$C$5*W$2*$F322","v":2620.8405919099364},{"$f":"X$2*$F322*Main!$C$4*$E322+Main!$C$5*X$2*$F322","v":3085.3903327560506},{"$f":"Y$2*$F322*Main!$C$4*$E322+Main!$C$5*Y$2*$F322","v":3549.5918354156238},{"$f":"Z$2*$F322*Main!$C$4*$E322+Main!$C$5*Z$2*$F322","v":4013.7933380751965},{"$f":"AA$2*$F322*Main!$C$4*$E322+Main!$C$5*AA$2*$F322","v":2518.4585650667896},{"$f":"AB$2*$F322*Main!$C$4*$E322+Main!$C$5*AB$2*$F322","v":2921.3701468950912},{"$f":"AC$2*$F322*Main!$C$4*$E322+Main!$C$5*AC$2*$F322","v":3323.9334905368514},{"$f":"AD$2*$F322*Main!$C$4*$E322+Main!$C$5*AD$2*$F322","v":3726.8450723651531},{"$f":"AE$2*$F322*Main!$C$4*$E322+Main!$C$5*AE$2*$F322","v":4129.4084160069124},{"$f":"AF$2*$F322*Main!$C$4*$E322+Main!$C$5*AF$2*$F322","v":2714.8649022760915},{"$f":"AG$2*$F322*Main!$C$4*$E322+Main!$C$5*AG$2*$F322","v":3129.9648206333395},{"$f":"AH$2*$F322*Main!$C$4*$E322+Main!$C$5*AH$2*$F322","v":3545.4129771771277},{"$f":"AI$2*$F322*Main!$C$4*$E322+Main!$C$5*AI$2*$F322","v":3960.5128955343753},{"$f":"AJ$2*$F322*Main!$C$4*$E322+Main!$C$5*AJ$2*$F322","v":4375.6128138916229},{"$f":"AK$2*$F322*Main!$C$4*$E322+Main!$C$5*AK$2*$F322","v":2313.3462731939553},{"$f":"AL$2*$F322*Main!$C$4*$E322+Main!$C$5*AL$2*$F322","v":2856.9460823849481},{"$f":"AM$2*$F322*Main!$C$4*$E322+Main!$C$5*AM$2*$F322","v":3400.5458915759409},{"$f":"AN$2*$F322*Main!$C$4*$E322+Main!$C$5*AN$2*$F322","v":3943.7974625803922},{"$f":"AO$2*$F322*Main!$C$4*$E322+Main!$C$5*AO$2*$F322","v":4487.397271771385},{"$f":"AP$2*$F322*Main!$C$4*$E322+Main!$C$5*AP$2*$F322","v":2675.1657490103821},{"$f":"AQ$2*$F322*Main!$C$4*$E322+Main!$C$5*AQ$2*$F322","v":3157.1273991835615},{"$f":"AR$2*$F322*Main!$C$4*$E322+Main!$C$5*AR$2*$F322","v":3639.0890493567413},{"$f":"AS$2*$F322*Main!$C$4*$E322+Main!$C$5*AS$2*$F322","v":4121.050699529922},{"$f":"AT$2*$F322*Main!$C$4*$E322+Main!$C$5*AT$2*$F322","v":4603.0123497031018},{"$f":"AU$2*$F322*Main!$C$4*$E322+Main!$C$5*AU$2*$F322","v":2871.5720862196836},{"$f":"AV$2*$F322*Main!$C$4*$E322+Main!$C$5*AV$2*$F322","v":3366.0703111083512},{"$f":"AW$2*$F322*Main!$C$4*$E322+Main!$C$5*AW$2*$F322","v":3860.568535997018},{"$f":"AX$2*$F322*Main!$C$4*$E322+Main!$C$5*AX$2*$F322","v":4354.7185226991433},{"$f":"AY$2*$F322*Main!$C$4*$E322+Main!$C$5*AY$2*$F322","v":4849.2167475878114},{"$f":"AZ$2*$F322*Main!$C$4*$E322+Main!$C$5*AZ$2*$F322","v":4321.984133164261},{"$f":"BA$2*$F322*Main!$C$4*$E322+Main!$C$5*BA$2*$F322","v":4918.8643848960737},{"$f":"BB$2*$F322*Main!$C$4*$E322+Main!$C$5*BB$2*$F322","v":5515.3963984413467},{"$f":"BC$2*$F322*Main!$C$4*$E322+Main!$C$5*BC$2*$F322","v":4376.3092902647049},{"$f":"BD$2*$F322*Main!$C$4*$E322+Main!$C$5*BD$2*$F322","v":5010.4510279564402},{"$f":"BE$2*$F322*Main!$C$4*$E322+Main!$C$5*BE$2*$F322","v":5644.5927656481745},{"$f":"BF$2*$F322*Main!$C$4*$E322+Main!$C$5*BF$2*$F322","v":4635.0502628649019},{"$f":"BG$2*$F322*Main!$C$4*$E322+Main!$C$5*BG$2*$F322","v":5254.5659967219017},{"$f":"BH$2*$F322*Main!$C$4*$E322+Main!$C$5*BH$2*$F322","v":5874.0817305789014},{"$f":"BI$2*$F322*Main!$C$4*$E322+Main!$C$5*BI$2*$F322","v":4477.9948407347692},{"$f":"BJ$2*$F322*Main!$C$4*$E322+Main!$C$5*BJ$2*$F322","v":5143.129777028681},{"$f":"BK$2*$F322*Main!$C$4*$E322+Main!$C$5*BK$2*$F322","v":5808.2647133225928},{"$f":"BL$2*$F322*Main!$C$4*$E322+Main!$C$5*BL$2*$F322","v":4531.9717596486726},{"$f":"BM$2*$F322*Main!$C$4*$E322+Main!$C$5*BM$2*$F322","v":5234.7164200890475},{"$f":"BN$2*$F322*Main!$C$4*$E322+Main!$C$5*BN$2*$F322","v":5937.11284234288},{"$f":"BO$2*$F322*Main!$C$4*$E322+Main!$C$5*BO$2*$F322","v":4790.7127322488705},{"$f":"BP$2*$F322*Main!$C$4*$E322+Main!$C$5*BP$2*$F322","v":5478.831388854509},{"$f":"BQ$2*$F322*Main!$C$4*$E322+Main!$C$5*BQ$2*$F322","v":6166.6018072736051},{"$f":"BR$2*$F322*Main!$C$4*$E322+Main!$C$5*BR$2*$F322","v":5030.6488427758368},{"$f":"BS$2*$F322*Main!$C$4*$E322+Main!$C$5*BS$2*$F322","v":5793.2904713013158},{"$f":"BT$2*$F322*Main!$C$4*$E322+Main!$C$5*BT$2*$F322","v":6555.9320998267958},{"$f":"BU$2*$F322*Main!$C$4*$E322+Main!$C$5*BU$2*$F322","v":5084.9739998762816},{"$f":"BV$2*$F322*Main!$C$4*$E322+Main!$C$5*BV$2*$F322","v":5884.8771143616814},{"$f":"BW$2*$F322*Main!$C$4*$E322+Main!$C$5*BW$2*$F322","v":6685.1284670336227},{"$f":"BX$2*$F322*Main!$C$4*$E322+Main!$C$5*BX$2*$F322","v":5343.7149724764786},{"$f":"BY$2*$F322*Main!$C$4*$E322+Main!$C$5*BY$2*$F322","v":6129.3403213136844},{"$f":"BZ$2*$F322*Main!$C$4*$E322+Main!$C$5*BZ$2*$F322","v":6914.6174319643505},{"$f":"CA$2*$F322*Main!$C$4*$E322+Main!$C$5*CA$2*$F322","v":4360.9868100568874},{"$f":"CB$2*$F322*Main!$C$4*$E322+Main!$C$5*CB$2*$F322","v":4944.9822488866721},{"$f":"CC$2*$F322*Main!$C$4*$E322+Main!$C$5*CC$2*$F322","v":5528.6294495299171},{"$f":"CD$2*$F322*Main!$C$4*$E322+Main!$C$5*CD$2*$F322","v":4360.9868100568874},{"$f":"CE$2*$F322*Main!$C$4*$E322+Main!$C$5*CE$2*$F322","v":5000.3521205467405},{"$f":"CF$2*$F322*Main!$C$4*$E322+Main!$C$5*CF$2*$F322","v":5639.7174310365963},{"$f":"CG$2*$F322*Main!$C$4*$E322+Main!$C$5*CG$2*$F322","v":4636.7914537976085},{"$f":"CH$2*$F322*Main!$C$4*$E322+Main!$C$5*CH$2*$F322","v":5255.9589494680667},{"$f":"CI$2*$F322*Main!$C$4*$E322+Main!$C$5*CI$2*$F322","v":5874.7782069519835},{"$f":"CJ$2*$F322*Main!$C$4*$E322+Main!$C$5*CJ$2*$F322","v":4567.8402928624282},{"$f":"CK$2*$F322*Main!$C$4*$E322+Main!$C$5*CK$2*$F322","v":5203.0267451137861},{"$f":"CL$2*$F322*Main!$C$4*$E322+Main!$C$5*CL$2*$F322","v":5838.2131973651458},{"$f":"CM$2*$F322*Main!$C$4*$E322+Main!$C$5*CM$2*$F322","v":4567.8402928624282},{"$f":"CN$2*$F322*Main!$C$4*$E322+Main!$C$5*CN$2*$F322","v":5258.3966167738563},{"$f":"CO$2*$F322*Main!$C$4*$E322+Main!$C$5*CO$2*$F322","v":5948.9529406852826},{"$f":"CP$2*$F322*Main!$C$4*$E322+Main!$C$5*CP$2*$F322","v":4843.6449366031502},{"$f":"CQ$2*$F322*Main!$C$4*$E322+Main!$C$5*CQ$2*$F322","v":5514.0034456951807},{"$f":"CR$2*$F322*Main!$C$4*$E322+Main!$C$5*CR$2*$F322","v":6184.3619547872131},{"$f":"CS$2*$F322*Main!$C$4*$E322+Main!$C$5*CS$2*$F322","v":5294.265149987611},{"$f":"CT$2*$F322*Main!$C$4*$E322+Main!$C$5*CT$2*$F322","v":5969.1507555046801},{"$f":"CU$2*$F322*Main!$C$4*$E322+Main!$C$5*CU$2*$F322","v":6644.0363610217482},{"$f":"CV$2*$F322*Main!$C$4*$E322+Main!$C$5*CV$2*$F322","v":5294.265149987611},{"$f":"CW$2*$F322*Main!$C$4*$E322+Main!$C$5*CW$2*$F322","v":6024.5206271647485},{"$f":"CX$2*$F322*Main!$C$4*$E322+Main!$C$5*CX$2*$F322","v":6755.1243425284274},{"$f":"CY$2*$F322*Main!$C$4*$E322+Main!$C$5*CY$2*$F322","v":5570.0697937283321},{"$f":"CZ$2*$F322*Main!$C$4*$E322+Main!$C$5*CZ$2*$F322","v":6280.1274560860738},{"$f":"DA$2*$F322*Main!$C$4*$E322+Main!$C$5*DA$2*$F322","v":6990.1851184438156},{"$f":"DB$2*$F322*Main!$C$4*$E322+Main!$C$5*DB$2*$F322","v":1666.3197226001921},{"$f":"DC$2*$F322*Main!$C$4*$E322+Main!$C$5*DC$2*$F322","v":2205.3924353661478},{"$f":"DD$2*$F322*Main!$C$4*$E322+Main!$C$5*DD$2*$F322","v":2744.1169099455624},{"$f":"DE$2*$F322*Main!$C$4*$E322+Main!$C$5*DE$2*$F322","v":3283.1896227115176},{"$f":"DF$2*$F322*Main!$C$4*$E322+Main!$C$5*DF$2*$F322","v":3822.2623354774723},{"$f":"DG$2*$F322*Main!$C$4*$E322+Main!$C$5*DG$2*$F322","v":1942.4726045274549},{"$f":"DH$2*$F322*Main!$C$4*$E322+Main!$C$5*DH$2*$F322","v":2426.1754456333415},{"$f":"DI$2*$F322*Main!$C$4*$E322+Main!$C$5*DI$2*$F322","v":2909.8782867392279},{"$f":"DJ$2*$F322*Main!$C$4*$E322+Main!$C$5*DJ$2*$F322","v":3393.5811278451147},{"$f":"DK$2*$F322*Main!$C$4*$E322+Main!$C$5*DK$2*$F322","v":3877.283968951001},{"$f":"DL$2*$F322*Main!$C$4*$E322+Main!$C$5*DL$2*$F322","v":2103.0104085230009},{"$f":"DM$2*$F322*Main!$C$4*$E322+Main!$C$5*DM$2*$F322","v":2609.6969699406145},{"$f":"DN$2*$F322*Main!$C$4*$E322+Main!$C$5*DN$2*$F322","v":3116.3835313582281},{"$f":"DO$2*$F322*Main!$C$4*$E322+Main!$C$5*DO$2*$F322","v":3623.4183309623822},{"$f":"DP$2*$F322*Main!$C$4*$E322+Main!$C$5*DP$2*$F322","v":4130.1048923799954},{"$f":"DQ$2*$F322*Main!$C$4*$E322+Main!$C$5*DQ$2*$F322","v":1725.5202143122158},{"$f":"DR$2*$F322*Main!$C$4*$E322+Main!$C$5*DR$2*$F322","v":2293.8449347476412},{"$f":"DS$2*$F322*Main!$C$4*$E322+Main!$C$5*DS$2*$F322","v":2862.5178933696088},{"$f":"DT$2*$F322*Main!$C$4*$E322+Main!$C$5*DT$2*$F322","v":3430.8426138050354},{"$f":"DU$2*$F322*Main!$C$4*$E322+Main!$C$5*DU$2*$F322","v":3999.5155724270026},{"$f":"DV$2*$F322*Main!$C$4*$E322+Main!$C$5*DV$2*$F322","v":2001.6730962394786},{"$f":"DW$2*$F322*Main!$C$4*$E322+Main!$C$5*DW$2*$F322","v":2514.9761832013769},{"$f":"DX$2*$F322*Main!$C$4*$E322+Main!$C$5*DX$2*$F322","v":3027.9310319767337},{"$f":"DY$2*$F322*Main!$C$4*$E322+Main!$C$5*DY$2*$F322","v":3541.2341189386316},{"$f":"DZ$2*$F322*Main!$C$4*$E322+Main!$C$5*DZ$2*$F322","v":4054.5372059005294},{"$f":"EA$2*$F322*Main!$C$4*$E322+Main!$C$5*EA$2*$F322","v":2161.8626620484838},{"$f":"EB$2*$F322*Main!$C$4*$E322+Main!$C$5*EB$2*$F322","v":2698.1494693221089},{"$f":"EC$2*$F322*Main!$C$4*$E322+Main!$C$5*EC$2*$F322","v":3234.436276595733},{"$f":"ED$2*$F322*Main!$C$4*$E322+Main!$C$5*ED$2*$F322","v":3771.0713220558996},{"$f":"EE$2*$F322*Main!$C$4*$E322+Main!$C$5*EE$2*$F322","v":4307.3581293295247},{"$f":"EF$2*$F322*Main!$C$4*$E322+Main!$C$5*EF$2*$F322","v":2138.1824653636741},{"$f":"EG$2*$F322*Main!$C$4*$E322+Main!$C$5*EG$2*$F322","v":2769.5382975630778},{"$f":"EH$2*$F322*Main!$C$4*$E322+Main!$C$5*EH$2*$F322","v":3400.5458915759409},{"$f":"EI$2*$F322*Main!$C$4*$E322+Main!$C$5*EI$2*$F322","v":4031.9017237753442},{"$f":"EJ$2*$F322*Main!$C$4*$E322+Main!$C$5*EJ$2*$F322","v":4663.2575559747484},{"$f":"EK$2*$F322*Main!$C$4*$E322+Main!$C$5*EK$2*$F322","v":2414.3353472909366},{"$f":"EL$2*$F322*Main!$C$4*$E322+Main!$C$5*EL$2*$F322","v":2990.3213078302715},{"$f":"EM$2*$F322*Main!$C$4*$E322+Main!$C$5*EM$2*$F322","v":3566.3072683696068},{"$f":"EN$2*$F322*Main!$C$4*$E322+Main!$C$5*EN$2*$F322","v":4142.2932289089422},{"$f":"EO$2*$F322*Main!$C$4*$E322+Main!$C$5*EO$2*$F322","v":4718.2791894482771},{"$f":"EP$2*$F322*Main!$C$4*$E322+Main!$C$5*EP$2*$F322","v":2574.5249130999414},{"$f":"EQ$2*$F322*Main!$C$4*$E322+Main!$C$5*EQ$2*$F322","v":3173.842832137545},{"$f":"ER$2*$F322*Main!$C$4*$E322+Main!$C$5*ER$2*$F322","v":3772.8125129886062},{"$f":"ES$2*$F322*Main!$C$4*$E322+Main!$C$5*ES$2*$F322","v":4371.7821938396692},{"$f":"ET$2*$F322*Main!$C$4*$E322+Main!$C$5*ET$2*$F322","v":4971.1001128772714},{"$f":"EU$2*$F322*Main!$C$4*$E322+Main!$C$5*EU$2*$F322","v":6112.2766501731603},{"$f":"EV$2*$F322*Main!$C$4*$E322+Main!$C$5*EV$2*$F322","v":6278.7345033399088},{"$f":"EW$2*$F322*Main!$C$4*$E322+Main!$C$5*EW$2*$F322","v":6493.9457026224409},{"$f":"EX$2*$F322*Main!$C$4*$E322+Main!$C$5*EX$2*$F322","v":6473.0514114299622},{"$f":"EY$2*$F322*Main!$C$4*$E322+Main!$C$5*EY$2*$F322","v":6639.857502783253},{"$f":"EZ$2*$F322*Main!$C$4*$E322+Main!$C$5*EZ$2*$F322","v":6854.7204638792437},{"$f":"FA$2*$F322*Main!$C$4*$E322+Main!$C$5*FA$2*$F322","v":7318.5737283522758},{"$f":"FB$2*$F322*Main!$C$4*$E322+Main!$C$5*FB$2*$F322","v":7485.3798197055658},{"$f":"FC$2*$F322*Main!$C$4*$E322+Main!$C$5*FC$2*$F322","v":7700.2427808015564},{"$f":"IF($D322<100,(FD$2*(1+Main!$C$3)*$E322*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E322*Main!$C$4)+(FD$2*Main!$C$5))","v":165.1993310268},{"$f":"IF($D322<100,(FE$2*(1+Main!$C$3)*$E322*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E322*Main!$C$4)+(FE$2*Main!$C$5))","v":180.58485811975001},{"$f":"IF($D322<100,(FF$2*(1+Main!$C$3)*$E322*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E322*Main!$C$4)+(FF$2*Main!$C$5))","v":181.81942728845002},{"$f":"IF($D322<100,(FG$2*(1+Main!$C$3)*$E322*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E322*Main!$C$4)+(FG$2*Main!$C$5))","v":196.27320406539999},{"$f":"IF($D322<100,(FH$2*(1+Main!$C$3)*$E322*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E322*Main!$C$4)+(FH$2*Main!$C$5))","v":264.80343980719999},{"$f":"IF($D322<100,(FI$2*(1+Main!$C$3)*$E322*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E322*Main!$C$4)+(FI$2*Main!$C$5))","v":74.807903495849999}]
["NV",39900,"(Reno, Storey County, Washoe County)",39900,0.95479999999999998,{"$f":"IF($D323<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F323*Main!$C$4*$E323+Main!$C$5*G$2*$F323","v":1689.060743941935},{"$f":"H$2*$F323*Main!$C$4*$E323+Main!$C$5*H$2*$F323","v":2067.1311955908809},{"$f":"I$2*$F323*Main!$C$4*$E323+Main!$C$5*I$2*$F323","v":2445.2016472398273},{"$f":"J$2*$F323*Main!$C$4*$E323+Main!$C$5*J$2*$F323","v":2823.2720988887731},{"$f":"K$2*$F323*Main!$C$4*$E323+Main!$C$5*K$2*$F323","v":3201.0541672794061},{"$f":"L$2*$F323*Main!$C$4*$E323+Main!$C$5*L$2*$F323","v":1988.69094932962},{"$f":"M$2*$F323*Main!$C$4*$E323+Main!$C$5*M$2*$F323","v":2315.7175642570837},{"$f":"N$2*$F323*Main!$C$4*$E323+Main!$C$5*N$2*$F323","v":2642.7441791845472},{"$f":"O$2*$F323*Main!$C$4*$E323+Main!$C$5*O$2*$F323","v":2969.7707941120116},{"$f":"P$2*$F323*Main!$C$4*$E323+Main!$C$5*P$2*$F323","v":3297.085792297788},{"$f":"Q$2*$F323*Main!$C$4*$E323+Main!$C$5*Q$2*$F323","v":2151.3391070184111},{"$f":"R$2*$F323*Main!$C$4*$E323+Main!$C$5*R$2*$F323","v":2488.7475192451598},{"$f":"S$2*$F323*Main!$C$4*$E323+Main!$C$5*S$2*$F323","v":2826.1559314719079},{"$f":"T$2*$F323*Main!$C$4*$E323+Main!$C$5*T$2*$F323","v":3163.5643436986561},{"$f":"U$2*$F323*Main!$C$4*$E323+Main!$C$5*U$2*$F323","v":3500.9727559254043},{"$f":"V$2*$F323*Main!$C$4*$E323+Main!$C$5*V$2*$F323","v":1785.9575187352575},{"$f":"W$2*$F323*Main!$C$4*$E323+Main!$C$5*W$2*$F323","v":2170.3724020670998},{"$f":"X$2*$F323*Main!$C$4*$E323+Main!$C$5*X$2*$F323","v":2555.0756686572549},{"$f":"Y$2*$F323*Main!$C$4*$E323+Main!$C$5*Y$2*$F323","v":2939.4905519890976},{"$f":"Z$2*$F323*Main!$C$4*$E323+Main!$C$5*Z$2*$F323","v":3323.9054353209394},{"$f":"AA$2*$F323*Main!$C$4*$E323+Main!$C$5*AA$2*$F323","v":2085.5877241229423},{"$f":"AB$2*$F323*Main!$C$4*$E323+Main!$C$5*AB$2*$F323","v":2419.2471539916155},{"$f":"AC$2*$F323*Main!$C$4*$E323+Main!$C$5*AC$2*$F323","v":2752.6182006019753},{"$f":"AD$2*$F323*Main!$C$4*$E323+Main!$C$5*AD$2*$F323","v":3086.277630470649},{"$f":"AE$2*$F323*Main!$C$4*$E323+Main!$C$5*AE$2*$F323","v":3419.6486770810079},{"$f":"AF$2*$F323*Main!$C$4*$E323+Main!$C$5*AF$2*$F323","v":2248.2358818117336},{"$f":"AG$2*$F323*Main!$C$4*$E323+Main!$C$5*AG$2*$F323","v":2591.9887257213786},{"$f":"AH$2*$F323*Main!$C$4*$E323+Main!$C$5*AH$2*$F323","v":2936.0299528893361},{"$f":"AI$2*$F323*Main!$C$4*$E323+Main!$C$5*AI$2*$F323","v":3279.7827967989801},{"$f":"AJ$2*$F323*Main!$C$4*$E323+Main!$C$5*AJ$2*$F323","v":3623.5356407086242},{"$f":"AK$2*$F323*Main!$C$4*$E323+Main!$C$5*AK$2*$F323","v":1915.7299849763147},{"$f":"AL$2*$F323*Main!$C$4*$E323+Main!$C$5*AL$2*$F323","v":2365.896251203626},{"$f":"AM$2*$F323*Main!$C$4*$E323+Main!$C$5*AM$2*$F323","v":2816.0625174309366},{"$f":"AN$2*$F323*Main!$C$4*$E323+Main!$C$5*AN$2*$F323","v":3265.9404003999343},{"$f":"AO$2*$F323*Main!$C$4*$E323+Main!$C$5*AO$2*$F323","v":3716.1066666272454},{"$f":"AP$2*$F323*Main!$C$4*$E323+Main!$C$5*AP$2*$F323","v":2215.3601903639997},{"$f":"AQ$2*$F323*Main!$C$4*$E323+Main!$C$5*AQ$2*$F323","v":2614.4826198698279},{"$f":"AR$2*$F323*Main!$C$4*$E323+Main!$C$5*AR$2*$F323","v":3013.6050493756566},{"$f":"AS$2*$F323*Main!$C$4*$E323+Main!$C$5*AS$2*$F323","v":3412.7274788814857},{"$f":"AT$2*$F323*Main!$C$4*$E323+Main!$C$5*AT$2*$F323","v":3811.8499083873144},{"$f":"AU$2*$F323*Main!$C$4*$E323+Main!$C$5*AU$2*$F323","v":2378.008348052791},{"$f":"AV$2*$F323*Main!$C$4*$E323+Main!$C$5*AV$2*$F323","v":2787.5125748579039},{"$f":"AW$2*$F323*Main!$C$4*$E323+Main!$C$5*AW$2*$F323","v":3197.0168016630173},{"$f":"AX$2*$F323*Main!$C$4*$E323+Main!$C$5*AX$2*$F323","v":3606.2326452098168},{"$f":"AY$2*$F323*Main!$C$4*$E323+Main!$C$5*AY$2*$F323","v":4015.7368720149307},{"$f":"AZ$2*$F323*Main!$C$4*$E323+Main!$C$5*AZ$2*$F323","v":3579.124618928352},{"$f":"BA$2*$F323*Main!$C$4*$E323+Main!$C$5*BA$2*$F323","v":4073.4135236776219},{"$f":"BB$2*$F323*Main!$C$4*$E323+Main!$C$5*BB$2*$F323","v":4567.4140451685789},{"$f":"BC$2*$F323*Main!$C$4*$E323+Main!$C$5*BC$2*$F323","v":3624.1124072252514},{"$f":"BD$2*$F323*Main!$C$4*$E323+Main!$C$5*BD$2*$F323","v":4149.2583206140625},{"$f":"BE$2*$F323*Main!$C$4*$E323+Main!$C$5*BE$2*$F323","v":4674.4042340028727},{"$f":"BF$2*$F323*Main!$C$4*$E323+Main!$C$5*BF$2*$F323","v":3838.3811681521524},{"$f":"BG$2*$F323*Main!$C$4*$E323+Main!$C$5*BG$2*$F323","v":4351.4149846917971},{"$f":"BH$2*$F323*Main!$C$4*$E323+Main!$C$5*BH$2*$F323","v":4864.4488012314432},{"$f":"BI$2*$F323*Main!$C$4*$E323+Main!$C$5*BI$2*$F323","v":3708.3203186527821},{"$f":"BJ$2*$F323*Main!$C$4*$E323+Main!$C$5*BJ$2*$F323","v":4259.1323420314911},{"$f":"BK$2*$F323*Main!$C$4*$E323+Main!$C$5*BK$2*$F323","v":4809.9443654101988},{"$f":"BL$2*$F323*Main!$C$4*$E323+Main!$C$5*BL$2*$F323","v":3753.0197236913677},{"$f":"BM$2*$F323*Main!$C$4*$E323+Main!$C$5*BM$2*$F323","v":4334.9771389679308},{"$f":"BN$2*$F323*Main!$C$4*$E323+Main!$C$5*BN$2*$F323","v":4916.6461709861796},{"$f":"BO$2*$F323*Main!$C$4*$E323+Main!$C$5*BO$2*$F323","v":3967.2884846182687},{"$f":"BP$2*$F323*Main!$C$4*$E323+Main!$C$5*BP$2*$F323","v":4537.1338030456664},{"$f":"BQ$2*$F323*Main!$C$4*$E323+Main!$C$5*BQ$2*$F323","v":5106.6907382147492},{"$f":"BR$2*$F323*Main!$C$4*$E323+Main!$C$5*BR$2*$F323","v":4165.9845495962436},{"$f":"BS$2*$F323*Main!$C$4*$E323+Main!$C$5*BS$2*$F323","v":4797.5438853027208},{"$f":"BT$2*$F323*Main!$C$4*$E323+Main!$C$5*BT$2*$F323","v":5429.103221009198},{"$f":"BU$2*$F323*Main!$C$4*$E323+Main!$C$5*BU$2*$F323","v":4210.972337893143},{"$f":"BV$2*$F323*Main!$C$4*$E323+Main!$C$5*BV$2*$F323","v":4873.3886822391596},{"$f":"BW$2*$F323*Main!$C$4*$E323+Main!$C$5*BW$2*$F323","v":5536.09340984349},{"$f":"BX$2*$F323*Main!$C$4*$E323+Main!$C$5*BX$2*$F323","v":4425.2410988200436},{"$f":"BY$2*$F323*Main!$C$4*$E323+Main!$C$5*BY$2*$F323","v":5075.833729575209},{"$f":"BZ$2*$F323*Main!$C$4*$E323+Main!$C$5*BZ$2*$F323","v":5726.1379770720614},{"$f":"CA$2*$F323*Main!$C$4*$E323+Main!$C$5*CA$2*$F323","v":3611.4235438594596},{"$f":"CB$2*$F323*Main!$C$4*$E323+Main!$C$5*CB$2*$F323","v":4095.042268051131},{"$f":"CC$2*$F323*Main!$C$4*$E323+Main!$C$5*CC$2*$F323","v":4578.3726089844904},{"$f":"CD$2*$F323*Main!$C$4*$E323+Main!$C$5*CD$2*$F323","v":3611.4235438594596},{"$f":"CE$2*$F323*Main!$C$4*$E323+Main!$C$5*CE$2*$F323","v":4140.8952061229711},{"$f":"CF$2*$F323*Main!$C$4*$E323+Main!$C$5*CF$2*$F323","v":4670.3668683864844},{"$f":"CG$2*$F323*Main!$C$4*$E323+Main!$C$5*CG$2*$F323","v":3839.8230844437194},{"$f":"CH$2*$F323*Main!$C$4*$E323+Main!$C$5*CH$2*$F323","v":4352.5685177250516},{"$f":"CI$2*$F323*Main!$C$4*$E323+Main!$C$5*CI$2*$F323","v":4865.02556774807},{"$f":"CJ$2*$F323*Main!$C$4*$E323+Main!$C$5*CJ$2*$F323","v":3782.7231992976544},{"$f":"CK$2*$F323*Main!$C$4*$E323+Main!$C$5*CK$2*$F323","v":4308.7342624614048},{"$f":"CL$2*$F323*Main!$C$4*$E323+Main!$C$5*CL$2*$F323","v":4834.7453256251565},{"$f":"CM$2*$F323*Main!$C$4*$E323+Main!$C$5*CM$2*$F323","v":3782.7231992976544},{"$f":"CN$2*$F323*Main!$C$4*$E323+Main!$C$5*CN$2*$F323","v":4354.5872005332458},{"$f":"CO$2*$F323*Main!$C$4*$E323+Main!$C$5*CO$2*$F323","v":4926.4512017688357},{"$f":"CP$2*$F323*Main!$C$4*$E323+Main!$C$5*CP$2*$F323","v":4011.1227398819146},{"$f":"CQ$2*$F323*Main!$C$4*$E323+Main!$C$5*CQ$2*$F323","v":4566.2605121353254},{"$f":"CR$2*$F323*Main!$C$4*$E323+Main!$C$5*CR$2*$F323","v":5121.3982843887361},{"$f":"CS$2*$F323*Main!$C$4*$E323+Main!$C$5*CS$2*$F323","v":4384.2906761395316},{"$f":"CT$2*$F323*Main!$C$4*$E323+Main!$C$5*CT$2*$F323","v":4943.1774307510177},{"$f":"CU$2*$F323*Main!$C$4*$E323+Main!$C$5*CU$2*$F323","v":5502.064185362502},{"$f":"CV$2*$F323*Main!$C$4*$E323+Main!$C$5*CV$2*$F323","v":4384.2906761395316},{"$f":"CW$2*$F323*Main!$C$4*$E323+Main!$C$5*CW$2*$F323","v":4989.0303688228578},{"$f":"CX$2*$F323*Main!$C$4*$E323+Main!$C$5*CX$2*$F323","v":5594.058444764496},{"$f":"CY$2*$F323*Main!$C$4*$E323+Main!$C$5*CY$2*$F323","v":4612.6902167237913},{"$f":"CZ$2*$F323*Main!$C$4*$E323+Main!$C$5*CZ$2*$F323","v":5200.7036804249365},{"$f":"DA$2*$F323*Main!$C$4*$E323+Main!$C$5*DA$2*$F323","v":5788.7171441260816},{"$f":"DB$2*$F323*Main!$C$4*$E323+Main!$C$5*DB$2*$F323","v":1379.9138910299059},{"$f":"DC$2*$F323*Main!$C$4*$E323+Main!$C$5*DC$2*$F323","v":1826.3311748991418},{"$f":"DD$2*$F323*Main!$C$4*$E323+Main!$C$5*DD$2*$F323","v":2272.4600755100651},{"$f":"DE$2*$F323*Main!$C$4*$E323+Main!$C$5*DE$2*$F323","v":2718.8773593793012},{"$f":"DF$2*$F323*Main!$C$4*$E323+Main!$C$5*DF$2*$F323","v":3165.294643248536},{"$f":"DG$2*$F323*Main!$C$4*$E323+Main!$C$5*DG$2*$F323","v":1608.6018148724797},{"$f":"DH$2*$F323*Main!$C$4*$E323+Main!$C$5*DH$2*$F323","v":2009.1661606698758},{"$f":"DI$2*$F323*Main!$C$4*$E323+Main!$C$5*DI$2*$F323","v":2409.7305064672719},{"$f":"DJ$2*$F323*Main!$C$4*$E323+Main!$C$5*DJ$2*$F323","v":2810.2948522646675},{"$f":"DK$2*$F323*Main!$C$4*$E323+Main!$C$5*DK$2*$F323","v":3210.8591980620636},{"$f":"DL$2*$F323*Main!$C$4*$E323+Main!$C$5*DL$2*$F323","v":1741.5464969549846},{"$f":"DM$2*$F323*Main!$C$4*$E323+Main!$C$5*DM$2*$F323","v":2161.1441378010691},{"$f":"DN$2*$F323*Main!$C$4*$E323+Main!$C$5*DN$2*$F323","v":2580.7417786471533},{"$f":"DO$2*$F323*Main!$C$4*$E323+Main!$C$5*DO$2*$F323","v":3000.6278027515509},{"$f":"DP$2*$F323*Main!$C$4*$E323+Main!$C$5*DP$2*$F323","v":3420.2254435976351},{"$f":"DQ$2*$F323*Main!$C$4*$E323+Main!$C$5*DQ$2*$F323","v":1428.9390449431942},{"$f":"DR$2*$F323*Main!$C$4*$E323+Main!$C$5*DR$2*$F323","v":1899.5805225107606},{"$f":"DS$2*$F323*Main!$C$4*$E323+Main!$C$5*DS$2*$F323","v":2370.5103833366411},{"$f":"DT$2*$F323*Main!$C$4*$E323+Main!$C$5*DT$2*$F323","v":2841.1518609042078},{"$f":"DU$2*$F323*Main!$C$4*$E323+Main!$C$5*DU$2*$F323","v":3312.0817217300882},{"$f":"DV$2*$F323*Main!$C$4*$E323+Main!$C$5*DV$2*$F323","v":1657.626968785768},{"$f":"DW$2*$F323*Main!$C$4*$E323+Main!$C$5*DW$2*$F323","v":2082.703891539808},{"$f":"DX$2*$F323*Main!$C$4*$E323+Main!$C$5*DX$2*$F323","v":2507.4924310355345},{"$f":"DY$2*$F323*Main!$C$4*$E323+Main!$C$5*DY$2*$F323","v":2932.5693537895741},{"$f":"DZ$2*$F323*Main!$C$4*$E323+Main!$C$5*DZ$2*$F323","v":3357.646276543614},{"$f":"EA$2*$F323*Main!$C$4*$E323+Main!$C$5*EA$2*$F323","v":1790.2832676099597},{"$f":"EB$2*$F323*Main!$C$4*$E323+Main!$C$5*EB$2*$F323","v":2234.3934854126883},{"$f":"EC$2*$F323*Main!$C$4*$E323+Main!$C$5*EC$2*$F323","v":2678.503703215416},{"$f":"ED$2*$F323*Main!$C$4*$E323+Main!$C$5*ED$2*$F323","v":3122.9023042764579},{"$f":"EE$2*$F323*Main!$C$4*$E323+Main!$C$5*EE$2*$F323","v":3567.0125220791861},{"$f":"EF$2*$F323*Main!$C$4*$E323+Main!$C$5*EF$2*$F323","v":1770.6732060446441},{"$f":"EG$2*$F323*Main!$C$4*$E323+Main!$C$5*EG$2*$F323","v":2293.5120533669469},{"$f":"EH$2*$F323*Main!$C$4*$E323+Main!$C$5*EH$2*$F323","v":2816.0625174309366},{"$f":"EI$2*$F323*Main!$C$4*$E323+Main!$C$5*EI$2*$F323","v":3338.9013647532392},{"$f":"EJ$2*$F323*Main!$C$4*$E323+Main!$C$5*EJ$2*$F323","v":3861.7402120755423},{"$f":"EK$2*$F323*Main!$C$4*$E323+Main!$C$5*EK$2*$F323","v":1999.3611298872179},{"$f":"EL$2*$F323*Main!$C$4*$E323+Main!$C$5*EL$2*$F323","v":2476.3470391376809},{"$f":"EM$2*$F323*Main!$C$4*$E323+Main!$C$5*EM$2*$F323","v":2953.3329483881439},{"$f":"EN$2*$F323*Main!$C$4*$E323+Main!$C$5*EN$2*$F323","v":3430.3188576386065},{"$f":"EO$2*$F323*Main!$C$4*$E323+Main!$C$5*EO$2*$F323","v":3907.304766889069},{"$f":"EP$2*$F323*Main!$C$4*$E323+Main!$C$5*EP$2*$F323","v":2132.0174287114096},{"$f":"EQ$2*$F323*Main!$C$4*$E323+Main!$C$5*EQ$2*$F323","v":2628.3250162688742},{"$f":"ER$2*$F323*Main!$C$4*$E323+Main!$C$5*ER$2*$F323","v":3124.3442205680253},{"$f":"ES$2*$F323*Main!$C$4*$E323+Main!$C$5*ES$2*$F323","v":3620.3634248671769},{"$f":"ET$2*$F323*Main!$C$4*$E323+Main!$C$5*ET$2*$F323","v":4116.671012424642},{"$f":"EU$2*$F323*Main!$C$4*$E323+Main!$C$5*EU$2*$F323","v":5061.7029499178498},{"$f":"EV$2*$F323*Main!$C$4*$E323+Main!$C$5*EV$2*$F323","v":5199.5501473916829},{"$f":"EW$2*$F323*Main!$C$4*$E323+Main!$C$5*EW$2*$F323","v":5377.7710010294013},{"$f":"EX$2*$F323*Main!$C$4*$E323+Main!$C$5*EX$2*$F323","v":5360.4680055305935},{"$f":"EY$2*$F323*Main!$C$4*$E323+Main!$C$5*EY$2*$F323","v":5498.6035862627414},{"$f":"EZ$2*$F323*Main!$C$4*$E323+Main!$C$5*EZ$2*$F323","v":5676.5360566421459},{"$f":"FA$2*$F323*Main!$C$4*$E323+Main!$C$5*FA$2*$F323","v":6060.6625567156752},{"$f":"FB$2*$F323*Main!$C$4*$E323+Main!$C$5*FB$2*$F323","v":6198.7981374478231},{"$f":"FC$2*$F323*Main!$C$4*$E323+Main!$C$5*FC$2*$F323","v":6376.7306078272268},{"$f":"IF($D323<100,(FD$2*(1+Main!$C$3)*$E323*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E323*Main!$C$4)+(FD$2*Main!$C$5))","v":136.8049892112},{"$f":"IF($D323<100,(FE$2*(1+Main!$C$3)*$E323*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E323*Main!$C$4)+(FE$2*Main!$C$5))","v":149.54606300899999},{"$f":"IF($D323<100,(FF$2*(1+Main!$C$3)*$E323*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E323*Main!$C$4)+(FF$2*Main!$C$5))","v":150.56843531980002},{"$f":"IF($D323<100,(FG$2*(1+Main!$C$3)*$E323*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E323*Main!$C$4)+(FG$2*Main!$C$5))","v":162.53790737360001},{"$f":"IF($D323<100,(FH$2*(1+Main!$C$3)*$E323*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E323*Main!$C$4)+(FH$2*Main!$C$5))","v":219.28921564480004},{"$f":"IF($D323<100,(FI$2*(1+Main!$C$3)*$E323*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E323*Main!$C$4)+(FI$2*Main!$C$5))","v":61.949975021400007}]
["NY",33,"Nonurban",33,0.84079999999999999,{"$f":"IF($D324<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F324*Main!$C$4*$E324+Main!$C$5*G$2*$F324","v":1578.2419175982914},{"$f":"H$2*$F324*Main!$C$4*$E324+Main!$C$5*H$2*$F324","v":1931.5072674312023},{"$f":"I$2*$F324*Main!$C$4*$E324+Main!$C$5*I$2*$F324","v":2284.7726172641133},{"$f":"J$2*$F324*Main!$C$4*$E324+Main!$C$5*J$2*$F324","v":2638.0379670970242},{"$f":"K$2*$F324*Main!$C$4*$E324+Main!$C$5*K$2*$F324","v":2991.0338544205283},{"$f":"L$2*$F324*Main!$C$4*$E324+Main!$C$5*L$2*$F324","v":1858.2134648724293},{"$f":"M$2*$F324*Main!$C$4*$E324+Main!$C$5*M$2*$F324","v":2163.7839505402562},{"$f":"N$2*$F324*Main!$C$4*$E324+Main!$C$5*N$2*$F324","v":2469.3544362080829},{"$f":"O$2*$F324*Main!$C$4*$E324+Main!$C$5*O$2*$F324","v":2774.9249218759101},{"$f":"P$2*$F324*Main!$C$4*$E324+Main!$C$5*P$2*$F324","v":3080.7648700531445},{"$f":"Q$2*$F324*Main!$C$4*$E324+Main!$C$5*Q$2*$F324","v":2010.1903201781208},{"$f":"R$2*$F324*Main!$C$4*$E324+Main!$C$5*R$2*$F324","v":2325.4614561846088},{"$f":"S$2*$F324*Main!$C$4*$E324+Main!$C$5*S$2*$F324","v":2640.732592191097},{"$f":"T$2*$F324*Main!$C$4*$E324+Main!$C$5*T$2*$F324","v":2956.0037281975851},{"$f":"U$2*$F324*Main!$C$4*$E324+Main!$C$5*U$2*$F324","v":3271.2748642040733},{"$f":"V$2*$F324*Main!$C$4*$E324+Main!$C$5*V$2*$F324","v":1668.7813207591289},{"$f":"W$2*$F324*Main!$C$4*$E324+Main!$C$5*W$2*$F324","v":2027.9748457989999},{"$f":"X$2*$F324*Main!$C$4*$E324+Main!$C$5*X$2*$F324","v":2387.4378333482773},{"$f":"Y$2*$F324*Main!$C$4*$E324+Main!$C$5*Y$2*$F324","v":2746.6313583881483},{"$f":"Z$2*$F324*Main!$C$4*$E324+Main!$C$5*Z$2*$F324","v":3105.8248834280189},{"$f":"AA$2*$F324*Main!$C$4*$E324+Main!$C$5*AA$2*$F324","v":1948.7528680332666},{"$f":"AB$2*$F324*Main!$C$4*$E324+Main!$C$5*AB$2*$F324","v":2260.5209914174607},{"$f":"AC$2*$F324*Main!$C$4*$E324+Main!$C$5*AC$2*$F324","v":2572.019652292247},{"$f":"AD$2*$F324*Main!$C$4*$E324+Main!$C$5*AD$2*$F324","v":2883.787775676441},{"$f":"AE$2*$F324*Main!$C$4*$E324+Main!$C$5*AE$2*$F324","v":3195.2864365512273},{"$f":"AF$2*$F324*Main!$C$4*$E324+Main!$C$5*AF$2*$F324","v":2100.7297233389581},{"$f":"AG$2*$F324*Main!$C$4*$E324+Main!$C$5*AG$2*$F324","v":2421.9290345524064},{"$f":"AH$2*$F324*Main!$C$4*$E324+Main!$C$5*AH$2*$F324","v":2743.3978082752615},{"$f":"AI$2*$F324*Main!$C$4*$E324+Main!$C$5*AI$2*$F324","v":3064.5971194887088},{"$f":"AJ$2*$F324*Main!$C$4*$E324+Main!$C$5*AJ$2*$F324","v":3385.7964307021566},{"$f":"AK$2*$F324*Main!$C$4*$E324+Main!$C$5*AK$2*$F324","v":1790.0394499923937},{"$f":"AL$2*$F324*Main!$C$4*$E324+Main!$C$5*AL$2*$F324","v":2210.6704271771182},{"$f":"AM$2*$F324*Main!$C$4*$E324+Main!$C$5*AM$2*$F324","v":2631.3014043618432},{"$f":"AN$2*$F324*Main!$C$4*$E324+Main!$C$5*AN$2*$F324","v":3051.6629190371605},{"$f":"AO$2*$F324*Main!$C$4*$E324+Main!$C$5*AO$2*$F324","v":3472.293896221885},{"$f":"AP$2*$F324*Main!$C$4*$E324+Main!$C$5*AP$2*$F324","v":2070.0109972665314},{"$f":"AQ$2*$F324*Main!$C$4*$E324+Main!$C$5*AQ$2*$F324","v":2442.9471102861717},{"$f":"AR$2*$F324*Main!$C$4*$E324+Main!$C$5*AR$2*$F324","v":2815.8832233058124},{"$f":"AS$2*$F324*Main!$C$4*$E324+Main!$C$5*AS$2*$F324","v":3188.8193363254532},{"$f":"AT$2*$F324*Main!$C$4*$E324+Main!$C$5*AT$2*$F324","v":3561.7554493450943},{"$f":"AU$2*$F324*Main!$C$4*$E324+Main!$C$5*AU$2*$F324","v":2221.9878525722233},{"$f":"AV$2*$F324*Main!$C$4*$E324+Main!$C$5*AV$2*$F324","v":2604.6246159305251},{"$f":"AW$2*$F324*Main!$C$4*$E324+Main!$C$5*AW$2*$F324","v":2987.2613792888269},{"$f":"AX$2*$F324*Main!$C$4*$E324+Main!$C$5*AX$2*$F324","v":3369.6286801377214},{"$f":"AY$2*$F324*Main!$C$4*$E324+Main!$C$5*AY$2*$F324","v":3752.2654434960232},{"$f":"AZ$2*$F324*Main!$C$4*$E324+Main!$C$5*AZ$2*$F324","v":3344.2992042534397},{"$f":"BA$2*$F324*Main!$C$4*$E324+Main!$C$5*BA$2*$F324","v":3806.1579453774743},{"$f":"BB$2*$F324*Main!$C$4*$E324+Main!$C$5*BB$2*$F324","v":4267.7472239921017},{"$f":"BC$2*$F324*Main!$C$4*$E324+Main!$C$5*BC$2*$F324","v":3386.3353557209712},{"$f":"BD$2*$F324*Main!$C$4*$E324+Main!$C$5*BD$2*$F324","v":3877.0265853515825},{"$f":"BE$2*$F324*Main!$C$4*$E324+Main!$C$5*BE$2*$F324","v":4367.717814982193},{"$f":"BF$2*$F324*Main!$C$4*$E324+Main!$C$5*BF$2*$F324","v":3586.5460002105615},{"$f":"BG$2*$F324*Main!$C$4*$E324+Main!$C$5*BG$2*$F324","v":4065.9198044460677},{"$f":"BH$2*$F324*Main!$C$4*$E324+Main!$C$5*BH$2*$F324","v":4545.2936086815744},{"$f":"BI$2*$F324*Main!$C$4*$E324+Main!$C$5*BI$2*$F324","v":3465.0184084678895},{"$f":"BJ$2*$F324*Main!$C$4*$E324+Main!$C$5*BJ$2*$F324","v":3979.6918014357461},{"$f":"BK$2*$F324*Main!$C$4*$E324+Main!$C$5*BK$2*$F324","v":4494.3651944036019},{"$f":"BL$2*$F324*Main!$C$4*$E324+Main!$C$5*BL$2*$F324","v":3506.7850974260136},{"$f":"BM$2*$F324*Main!$C$4*$E324+Main!$C$5*BM$2*$F324","v":4050.5604414098548},{"$f":"BN$2*$F324*Main!$C$4*$E324+Main!$C$5*BN$2*$F324","v":4594.0663228842877},{"$f":"BO$2*$F324*Main!$C$4*$E324+Main!$C$5*BO$2*$F324","v":3706.9957419156044},{"$f":"BP$2*$F324*Main!$C$4*$E324+Main!$C$5*BP$2*$F324","v":4239.4536605043404},{"$f":"BQ$2*$F324*Main!$C$4*$E324+Main!$C$5*BQ$2*$F324","v":4771.6421165836673},{"$f":"BR$2*$F324*Main!$C$4*$E324+Main!$C$5*BR$2*$F324","v":3892.6554108972032},{"$f":"BS$2*$F324*Main!$C$4*$E324+Main!$C$5*BS$2*$F324","v":4482.7783064990908},{"$f":"BT$2*$F324*Main!$C$4*$E324+Main!$C$5*BT$2*$F324","v":5072.9012021009803},{"$f":"BU$2*$F324*Main!$C$4*$E324+Main!$C$5*BU$2*$F324","v":3934.6915623647346},{"$f":"BV$2*$F324*Main!$C$4*$E324+Main!$C$5*BV$2*$F324","v":4553.6469464731981},{"$f":"BW$2*$F324*Main!$C$4*$E324+Main!$C$5*BW$2*$F324","v":5172.8717930910698},{"$f":"BX$2*$F324*Main!$C$4*$E324+Main!$C$5*BX$2*$F324","v":4134.9022068543254},{"$f":"BY$2*$F324*Main!$C$4*$E324+Main!$C$5*BY$2*$F324","v":4742.8096280770915},{"$f":"BZ$2*$F324*Main!$C$4*$E324+Main!$C$5*BZ$2*$F324","v":5350.4475867904512},{"$f":"CA$2*$F324*Main!$C$4*$E324+Main!$C$5*CA$2*$F324","v":3374.4790053070519},{"$f":"CB$2*$F324*Main!$C$4*$E324+Main!$C$5*CB$2*$F324","v":3826.3676335830178},{"$f":"CC$2*$F324*Main!$C$4*$E324+Main!$C$5*CC$2*$F324","v":4277.9867993495773},{"$f":"CD$2*$F324*Main!$C$4*$E324+Main!$C$5*CD$2*$F324","v":3374.4790053070519},{"$f":"CE$2*$F324*Main!$C$4*$E324+Main!$C$5*CE$2*$F324","v":3869.2121725787715},{"$f":"CF$2*$F324*Main!$C$4*$E324+Main!$C$5*CF$2*$F324","v":4363.945339850492},{"$f":"CG$2*$F324*Main!$C$4*$E324+Main!$C$5*CG$2*$F324","v":3587.8933127575974},{"$f":"CH$2*$F324*Main!$C$4*$E324+Main!$C$5*CH$2*$F324","v":4066.9976544836973},{"$f":"CI$2*$F324*Main!$C$4*$E324+Main!$C$5*CI$2*$F324","v":4545.8325337003889},{"$f":"CJ$2*$F324*Main!$C$4*$E324+Main!$C$5*CJ$2*$F324","v":3534.5397358949613},{"$f":"CK$2*$F324*Main!$C$4*$E324+Main!$C$5*CK$2*$F324","v":4026.039353053794},{"$f":"CL$2*$F324*Main!$C$4*$E324+Main!$C$5*CL$2*$F324","v":4517.5389702126276},{"$f":"CM$2*$F324*Main!$C$4*$E324+Main!$C$5*CM$2*$F324","v":3534.5397358949613},{"$f":"CN$2*$F324*Main!$C$4*$E324+Main!$C$5*CN$2*$F324","v":4068.8838920495477},{"$f":"CO$2*$F324*Main!$C$4*$E324+Main!$C$5*CO$2*$F324","v":4603.2280482041333},{"$f":"CP$2*$F324*Main!$C$4*$E324+Main!$C$5*CP$2*$F324","v":3747.9540433455068},{"$f":"CQ$2*$F324*Main!$C$4*$E324+Main!$C$5*CQ$2*$F324","v":4266.6693739544726},{"$f":"CR$2*$F324*Main!$C$4*$E324+Main!$C$5*CR$2*$F324","v":4785.3847045634375},{"$f":"CS$2*$F324*Main!$C$4*$E324+Main!$C$5*CS$2*$F324","v":4096.6385305184949},{"$f":"CT$2*$F324*Main!$C$4*$E324+Main!$C$5*CT$2*$F324","v":4618.8568737497553},{"$f":"CU$2*$F324*Main!$C$4*$E324+Main!$C$5*CU$2*$F324","v":5141.0752169810148},{"$f":"CV$2*$F324*Main!$C$4*$E324+Main!$C$5*CV$2*$F324","v":4096.6385305184949},{"$f":"CW$2*$F324*Main!$C$4*$E324+Main!$C$5*CW$2*$F324","v":4661.7014127455077},{"$f":"CX$2*$F324*Main!$C$4*$E324+Main!$C$5*CX$2*$F324","v":5227.0337574819287},{"$f":"CY$2*$F324*Main!$C$4*$E324+Main!$C$5*CY$2*$F324","v":4310.0528379690404},{"$f":"CZ$2*$F324*Main!$C$4*$E324+Main!$C$5*CZ$2*$F324","v":4859.486894650433},{"$f":"DA$2*$F324*Main!$C$4*$E324+Main!$C$5*DA$2*$F324","v":5408.9209513318256},{"$f":"DB$2*$F324*Main!$C$4*$E324+Main!$C$5*DB$2*$F324","v":1289.378107513714},{"$f":"DC$2*$F324*Main!$C$4*$E324+Main!$C$5*DC$2*$F324","v":1706.5060720761446},{"$f":"DD$2*$F324*Main!$C$4*$E324+Main!$C$5*DD$2*$F324","v":2123.364574129168},{"$f":"DE$2*$F324*Main!$C$4*$E324+Main!$C$5*DE$2*$F324","v":2540.4925386915984},{"$f":"DF$2*$F324*Main!$C$4*$E324+Main!$C$5*DF$2*$F324","v":2957.6205032540283},{"$f":"DG$2*$F324*Main!$C$4*$E324+Main!$C$5*DG$2*$F324","v":1503.0618774736672},{"$f":"DH$2*$F324*Main!$C$4*$E324+Main!$C$5*DH$2*$F324","v":1877.3453030403441},{"$f":"DI$2*$F324*Main!$C$4*$E324+Main!$C$5*DI$2*$F324","v":2251.628728607021},{"$f":"DJ$2*$F324*Main!$C$4*$E324+Main!$C$5*DJ$2*$F324","v":2625.9121541736981},{"$f":"DK$2*$F324*Main!$C$4*$E324+Main!$C$5*DK$2*$F324","v":3000.1955797403743},{"$f":"DL$2*$F324*Main!$C$4*$E324+Main!$C$5*DL$2*$F324","v":1627.2840943104118},{"$f":"DM$2*$F324*Main!$C$4*$E324+Main!$C$5*DM$2*$F324","v":2019.3520454979673},{"$f":"DN$2*$F324*Main!$C$4*$E324+Main!$C$5*DN$2*$F324","v":2411.4199966855231},{"$f":"DO$2*$F324*Main!$C$4*$E324+Main!$C$5*DO$2*$F324","v":2803.7574103824859},{"$f":"DP$2*$F324*Main!$C$4*$E324+Main!$C$5*DP$2*$F324","v":3195.8253615700419},{"$f":"DQ$2*$F324*Main!$C$4*$E324+Main!$C$5*DQ$2*$F324","v":1335.1867341129475},{"$f":"DR$2*$F324*Main!$C$4*$E324+Main!$C$5*DR$2*$F324","v":1774.9495494655871},{"$f":"DS$2*$F324*Main!$C$4*$E324+Main!$C$5*DS$2*$F324","v":2214.9818273276342},{"$f":"DT$2*$F324*Main!$C$4*$E324+Main!$C$5*DT$2*$F324","v":2654.7446426802744},{"$f":"DU$2*$F324*Main!$C$4*$E324+Main!$C$5*DU$2*$F324","v":3094.7769205423219},{"$f":"DV$2*$F324*Main!$C$4*$E324+Main!$C$5*DV$2*$F324","v":1548.8705040729005},{"$f":"DW$2*$F324*Main!$C$4*$E324+Main!$C$5*DW$2*$F324","v":1946.0582429391941},{"$f":"DX$2*$F324*Main!$C$4*$E324+Main!$C$5*DX$2*$F324","v":2342.9765192960808},{"$f":"DY$2*$F324*Main!$C$4*$E324+Main!$C$5*DY$2*$F324","v":2740.1642581623737},{"$f":"DZ$2*$F324*Main!$C$4*$E324+Main!$C$5*DZ$2*$F324","v":3137.3519970286675},{"$f":"EA$2*$F324*Main!$C$4*$E324+Main!$C$5*EA$2*$F324","v":1672.823258400238},{"$f":"EB$2*$F324*Main!$C$4*$E324+Main!$C$5*EB$2*$F324","v":2087.7955228874102},{"$f":"EC$2*$F324*Main!$C$4*$E324+Main!$C$5*EC$2*$F324","v":2502.7677873745824},{"$f":"ED$2*$F324*Main!$C$4*$E324+Main!$C$5*ED$2*$F324","v":2918.0095143711624},{"$f":"EE$2*$F324*Main!$C$4*$E324+Main!$C$5*EE$2*$F324","v":3332.981778858335},{"$f":"EF$2*$F324*Main!$C$4*$E324+Main!$C$5*EF$2*$F324","v":1654.4998077605446},{"$f":"EG$2*$F324*Main!$C$4*$E324+Main!$C$5*EG$2*$F324","v":2143.0353373158973},{"$f":"EH$2*$F324*Main!$C$4*$E324+Main!$C$5*EH$2*$F324","v":2631.3014043618432},{"$f":"EI$2*$F324*Main!$C$4*$E324+Main!$C$5*EI$2*$F324","v":3119.8369339171959},{"$f":"EJ$2*$F324*Main!$C$4*$E324+Main!$C$5*EJ$2*$F324","v":3608.3724634725486},{"$f":"EK$2*$F324*Main!$C$4*$E324+Main!$C$5*EK$2*$F324","v":1868.1835777204976},{"$f":"EL$2*$F324*Main!$C$4*$E324+Main!$C$5*EL$2*$F324","v":2313.8745682800973},{"$f":"EM$2*$F324*Main!$C$4*$E324+Main!$C$5*EM$2*$F324","v":2759.5655588396967},{"$f":"EN$2*$F324*Main!$C$4*$E324+Main!$C$5*EN$2*$F324","v":3205.2565493992956},{"$f":"EO$2*$F324*Main!$C$4*$E324+Main!$C$5*EO$2*$F324","v":3650.947539958895},{"$f":"EP$2*$F324*Main!$C$4*$E324+Main!$C$5*EP$2*$F324","v":1992.1363320478347},{"$f":"EQ$2*$F324*Main!$C$4*$E324+Main!$C$5*EQ$2*$F324","v":2455.88131073772},{"$f":"ER$2*$F324*Main!$C$4*$E324+Main!$C$5*ER$2*$F324","v":2919.3568269181983},{"$f":"ES$2*$F324*Main!$C$4*$E324+Main!$C$5*ES$2*$F324","v":3382.832343098677},{"$f":"ET$2*$F324*Main!$C$4*$E324+Main!$C$5*ET$2*$F324","v":3846.5773217885626},{"$f":"EU$2*$F324*Main!$C$4*$E324+Main!$C$5*EU$2*$F324","v":4729.6059651161368},{"$f":"EV$2*$F324*Main!$C$4*$E324+Main!$C$5*EV$2*$F324","v":4858.409044612803},{"$f":"EW$2*$F324*Main!$C$4*$E324+Main!$C$5*EW$2*$F324","v":5024.9368754264879},{"$f":"EX$2*$F324*Main!$C$4*$E324+Main!$C$5*EX$2*$F324","v":5008.7691248620522},{"$f":"EY$2*$F324*Main!$C$4*$E324+Main!$C$5*EY$2*$F324","v":5137.8416668681284},{"$f":"EZ$2*$F324*Main!$C$4*$E324+Main!$C$5*EZ$2*$F324","v":5304.1000351724033},{"$f":"FA$2*$F324*Main!$C$4*$E324+Main!$C$5*FA$2*$F324","v":5663.0240977028661},{"$f":"FB$2*$F324*Main!$C$4*$E324+Main!$C$5*FB$2*$F324","v":5792.0966397089423},{"$f":"FC$2*$F324*Main!$C$4*$E324+Main!$C$5*FC$2*$F324","v":5958.3550080132181},{"$f":"IF($D324<100,(FD$2*(1+Main!$C$3)*$E324*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E324*Main!$C$4)+(FD$2*Main!$C$5))","v":127.829250241056},{"$f":"IF($D324<100,(FE$2*(1+Main!$C$3)*$E324*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E324*Main!$C$4)+(FE$2*Main!$C$5))","v":139.73438557442},{"$f":"IF($D324<100,(FF$2*(1+Main!$C$3)*$E324*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E324*Main!$C$4)+(FF$2*Main!$C$5))","v":140.689680309724},{"$f":"IF($D324<100,(FG$2*(1+Main!$C$3)*$E324*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E324*Main!$C$4)+(FG$2*Main!$C$5))","v":151.87383848436801},{"$f":"IF($D324<100,(FH$2*(1+Main!$C$3)*$E324*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E324*Main!$C$4)+(FH$2*Main!$C$5))","v":204.901708508224},{"$f":"IF($D324<100,(FI$2*(1+Main!$C$3)*$E324*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E324*Main!$C$4)+(FI$2*Main!$C$5))","v":57.885453630732009}]
["NY",10580,"(Albany County, Albany-Schenectady-Troy, Rensselaer County, Saratoga County, Schenectady County, Schoharie County)",10580,0.82169999999999999,{"$f":"IF($D325<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F325*Main!$C$4*$E325+Main!$C$5*G$2*$F325","v":1506.0050009944039},{"$f":"H$2*$F325*Main!$C$4*$E325+Main!$C$5*H$2*$F325","v":1843.1012202711086},{"$f":"I$2*$F325*Main!$C$4*$E325+Main!$C$5*I$2*$F325","v":2180.1974395478142},{"$f":"J$2*$F325*Main!$C$4*$E325+Main!$C$5*J$2*$F325","v":2517.2936588245198},{"$f":"K$2*$F325*Main!$C$4*$E325+Main!$C$5*K$2*$F325","v":2854.1327490247359},{"$f":"L$2*$F325*Main!$C$4*$E325+Main!$C$5*L$2*$F325","v":1773.1621114661787},{"$f":"M$2*$F325*Main!$C$4*$E325+Main!$C$5*M$2*$F325","v":2064.7464842043814},{"$f":"N$2*$F325*Main!$C$4*$E325+Main!$C$5*N$2*$F325","v":2356.330856942584},{"$f":"O$2*$F325*Main!$C$4*$E325+Main!$C$5*O$2*$F325","v":2647.915229680787},{"$f":"P$2*$F325*Main!$C$4*$E325+Main!$C$5*P$2*$F325","v":2939.7567314954781},{"$f":"Q$2*$F325*Main!$C$4*$E325+Main!$C$5*Q$2*$F325","v":1918.1829106058137},{"$f":"R$2*$F325*Main!$C$4*$E325+Main!$C$5*R$2*$F325","v":2219.0239300976104},{"$f":"S$2*$F325*Main!$C$4*$E325+Main!$C$5*S$2*$F325","v":2519.8649495894069},{"$f":"T$2*$F325*Main!$C$4*$E325+Main!$C$5*T$2*$F325","v":2820.7059690812034},{"$f":"U$2*$F325*Main!$C$4*$E325+Main!$C$5*U$2*$F325","v":3121.5469885729999},{"$f":"V$2*$F325*Main!$C$4*$E325+Main!$C$5*V$2*$F325","v":1592.4003706946119},{"$f":"W$2*$F325*Main!$C$4*$E325+Main!$C$5*W$2*$F325","v":1935.153429654069},{"$f":"X$2*$F325*Main!$C$4*$E325+Main!$C$5*X$2*$F325","v":2278.1636176900147},{"$f":"Y$2*$F325*Main!$C$4*$E325+Main!$C$5*Y$2*$F325","v":2620.9166766494723},{"$f":"Z$2*$F325*Main!$C$4*$E325+Main!$C$5*Z$2*$F325","v":2963.6697356089289},{"$f":"AA$2*$F325*Main!$C$4*$E325+Main!$C$5*AA$2*$F325","v":1859.5574811663867},{"$f":"AB$2*$F325*Main!$C$4*$E325+Main!$C$5*AB$2*$F325","v":2157.05582266383},{"$f":"AC$2*$F325*Main!$C$4*$E325+Main!$C$5*AC$2*$F325","v":2454.2970350847845},{"$f":"AD$2*$F325*Main!$C$4*$E325+Main!$C$5*AD$2*$F325","v":2751.7953765822281},{"$f":"AE$2*$F325*Main!$C$4*$E325+Main!$C$5*AE$2*$F325","v":3049.0365890031821},{"$f":"AF$2*$F325*Main!$C$4*$E325+Main!$C$5*AF$2*$F325","v":2004.578280306022},{"$f":"AG$2*$F325*Main!$C$4*$E325+Main!$C$5*AG$2*$F325","v":2311.0761394805704},{"$f":"AH$2*$F325*Main!$C$4*$E325+Main!$C$5*AH$2*$F325","v":2617.831127731607},{"$f":"AI$2*$F325*Main!$C$4*$E325+Main!$C$5*AI$2*$F325","v":2924.3289869061555},{"$f":"AJ$2*$F325*Main!$C$4*$E325+Main!$C$5*AJ$2*$F325","v":3230.8268460807035},{"$f":"AK$2*$F325*Main!$C$4*$E325+Main!$C$5*AK$2*$F325","v":1708.1084551145336},{"$f":"AL$2*$F325*Main!$C$4*$E325+Main!$C$5*AL$2*$F325","v":2109.4869435134178},{"$f":"AM$2*$F325*Main!$C$4*$E325+Main!$C$5*AM$2*$F325","v":2510.865431912302},{"$f":"AN$2*$F325*Main!$C$4*$E325+Main!$C$5*AN$2*$F325","v":2911.9867912346972},{"$f":"AO$2*$F325*Main!$C$4*$E325+Main!$C$5*AO$2*$F325","v":3313.3652796335814},{"$f":"AP$2*$F325*Main!$C$4*$E325+Main!$C$5*AP$2*$F325","v":1975.2655655863086},{"$f":"AQ$2*$F325*Main!$C$4*$E325+Main!$C$5*AQ$2*$F325","v":2331.1322074466898},{"$f":"AR$2*$F325*Main!$C$4*$E325+Main!$C$5*AR$2*$F325","v":2686.9988493070714},{"$f":"AS$2*$F325*Main!$C$4*$E325+Main!$C$5*AS$2*$F325","v":3042.865491167453},{"$f":"AT$2*$F325*Main!$C$4*$E325+Main!$C$5*AT$2*$F325","v":3398.7321330278351},{"$f":"AU$2*$F325*Main!$C$4*$E325+Main!$C$5*AU$2*$F325","v":2120.2863647259437},{"$f":"AV$2*$F325*Main!$C$4*$E325+Main!$C$5*AV$2*$F325","v":2485.4096533399193},{"$f":"AW$2*$F325*Main!$C$4*$E325+Main!$C$5*AW$2*$F325","v":2850.5329419538944},{"$f":"AX$2*$F325*Main!$C$4*$E325+Main!$C$5*AX$2*$F325","v":3215.3991014913809},{"$f":"AY$2*$F325*Main!$C$4*$E325+Main!$C$5*AY$2*$F325","v":3580.5223901053564},{"$f":"AZ$2*$F325*Main!$C$4*$E325+Main!$C$5*AZ$2*$F325","v":3191.2289683014419},{"$f":"BA$2*$F325*Main!$C$4*$E325+Main!$C$5*BA$2*$F325","v":3631.9482054030996},{"$f":"BB$2*$F325*Main!$C$4*$E325+Main!$C$5*BB$2*$F325","v":4072.4103134282682},{"$f":"BC$2*$F325*Main!$C$4*$E325+Main!$C$5*BC$2*$F325","v":3231.3411042336811},{"$f":"BD$2*$F325*Main!$C$4*$E325+Main!$C$5*BD$2*$F325","v":3699.5731525196315},{"$f":"BE$2*$F325*Main!$C$4*$E325+Main!$C$5*BE$2*$F325","v":4167.8052008055811},{"$f":"BF$2*$F325*Main!$C$4*$E325+Main!$C$5*BF$2*$F325","v":3422.3880080647964},{"$f":"BG$2*$F325*Main!$C$4*$E325+Main!$C$5*BG$2*$F325","v":3879.82063513822},{"$f":"BH$2*$F325*Main!$C$4*$E325+Main!$C$5*BH$2*$F325","v":4337.2532622116441},{"$f":"BI$2*$F325*Main!$C$4*$E325+Main!$C$5*BI$2*$F325","v":3306.4227945683861},{"$f":"BJ$2*$F325*Main!$C$4*$E325+Main!$C$5*BJ$2*$F325","v":3797.5393306618321},{"$f":"BK$2*$F325*Main!$C$4*$E325+Main!$C$5*BK$2*$F325","v":4288.6558667552772},{"$f":"BL$2*$F325*Main!$C$4*$E325+Main!$C$5*BL$2*$F325","v":3346.2778014241362},{"$f":"BM$2*$F325*Main!$C$4*$E325+Main!$C$5*BM$2*$F325","v":3865.1642777783641},{"$f":"BN$2*$F325*Main!$C$4*$E325+Main!$C$5*BN$2*$F325","v":4383.7936250561015},{"$f":"BO$2*$F325*Main!$C$4*$E325+Main!$C$5*BO$2*$F325","v":3537.324705255252},{"$f":"BP$2*$F325*Main!$C$4*$E325+Main!$C$5*BP$2*$F325","v":4045.411760396953},{"$f":"BQ$2*$F325*Main!$C$4*$E325+Main!$C$5*BQ$2*$F325","v":4553.2416864621646},{"$f":"BR$2*$F325*Main!$C$4*$E325+Main!$C$5*BR$2*$F325","v":3714.4866389559766},{"$f":"BS$2*$F325*Main!$C$4*$E325+Main!$C$5*BS$2*$F325","v":4277.5993164662632},{"$f":"BT$2*$F325*Main!$C$4*$E325+Main!$C$5*BT$2*$F325","v":4840.711993976548},{"$f":"BU$2*$F325*Main!$C$4*$E325+Main!$C$5*BU$2*$F325","v":3754.5987748882162},{"$f":"BV$2*$F325*Main!$C$4*$E325+Main!$C$5*BV$2*$F325","v":4345.2242635827952},{"$f":"BW$2*$F325*Main!$C$4*$E325+Main!$C$5*BW$2*$F325","v":4936.1068813538604},{"$f":"BX$2*$F325*Main!$C$4*$E325+Main!$C$5*BX$2*$F325","v":3945.645678719331},{"$f":"BY$2*$F325*Main!$C$4*$E325+Main!$C$5*BY$2*$F325","v":4525.7288752778722},{"$f":"BZ$2*$F325*Main!$C$4*$E325+Main!$C$5*BZ$2*$F325","v":5105.5549427599253},{"$f":"CA$2*$F325*Main!$C$4*$E325+Main!$C$5*CA$2*$F325","v":3220.0274248681781},{"$f":"CB$2*$F325*Main!$C$4*$E325+Main!$C$5*CB$2*$F325","v":3651.2328861397527},{"$f":"CC$2*$F325*Main!$C$4*$E325+Main!$C$5*CC$2*$F325","v":4082.1812183348393},{"$f":"CD$2*$F325*Main!$C$4*$E325+Main!$C$5*CD$2*$F325","v":3220.0274248681781},{"$f":"CE$2*$F325*Main!$C$4*$E325+Main!$C$5*CE$2*$F325","v":3692.1164093014581},{"$f":"CF$2*$F325*Main!$C$4*$E325+Main!$C$5*CF$2*$F325","v":4164.2053937347391},{"$f":"CG$2*$F325*Main!$C$4*$E325+Main!$C$5*CG$2*$F325","v":3423.6736534472398},{"$f":"CH$2*$F325*Main!$C$4*$E325+Main!$C$5*CH$2*$F325","v":3880.8491514441753},{"$f":"CI$2*$F325*Main!$C$4*$E325+Main!$C$5*CI$2*$F325","v":4337.7675203646222},{"$f":"CJ$2*$F325*Main!$C$4*$E325+Main!$C$5*CJ$2*$F325","v":3372.7620963024747},{"$f":"CK$2*$F325*Main!$C$4*$E325+Main!$C$5*CK$2*$F325","v":3841.7655318178904},{"$f":"CL$2*$F325*Main!$C$4*$E325+Main!$C$5*CL$2*$F325","v":4310.7689673333061},{"$f":"CM$2*$F325*Main!$C$4*$E325+Main!$C$5*CM$2*$F325","v":3372.7620963024747},{"$f":"CN$2*$F325*Main!$C$4*$E325+Main!$C$5*CN$2*$F325","v":3882.6490549795963},{"$f":"CO$2*$F325*Main!$C$4*$E325+Main!$C$5*CO$2*$F325","v":4392.5360136567178},{"$f":"CP$2*$F325*Main!$C$4*$E325+Main!$C$5*CP$2*$F325","v":3576.4083248815364},{"$f":"CQ$2*$F325*Main!$C$4*$E325+Main!$C$5*CQ$2*$F325","v":4071.3817971223129},{"$f":"CR$2*$F325*Main!$C$4*$E325+Main!$C$5*CR$2*$F325","v":4566.35526936309},{"$f":"CS$2*$F325*Main!$C$4*$E325+Main!$C$5*CS$2*$F325","v":3909.1333498579338},{"$f":"CT$2*$F325*Main!$C$4*$E325+Main!$C$5*CT$2*$F325","v":4407.4495000930638},{"$f":"CU$2*$F325*Main!$C$4*$E325+Main!$C$5*CU$2*$F325","v":4905.7656503281924},{"$f":"CV$2*$F325*Main!$C$4*$E325+Main!$C$5*CV$2*$F325","v":3909.1333498579338},{"$f":"CW$2*$F325*Main!$C$4*$E325+Main!$C$5*CW$2*$F325","v":4448.3330232547687},{"$f":"CX$2*$F325*Main!$C$4*$E325+Main!$C$5*CX$2*$F325","v":4987.7898257280931},{"$f":"CY$2*$F325*Main!$C$4*$E325+Main!$C$5*CY$2*$F325","v":4112.7795784369955},{"$f":"CZ$2*$F325*Main!$C$4*$E325+Main!$C$5*CZ$2*$F325","v":4637.0657653974849},{"$f":"DA$2*$F325*Main!$C$4*$E325+Main!$C$5*DA$2*$F325","v":5161.3519523579762},{"$f":"DB$2*$F325*Main!$C$4*$E325+Main!$C$5*DB$2*$F325","v":1230.3626309985011},{"$f":"DC$2*$F325*Main!$C$4*$E325+Main!$C$5*DC$2*$F325","v":1628.3984414030319},{"$f":"DD$2*$F325*Main!$C$4*$E325+Main!$C$5*DD$2*$F325","v":2026.1771227310742},{"$f":"DE$2*$F325*Main!$C$4*$E325+Main!$C$5*DE$2*$F325","v":2424.212933135605},{"$f":"DF$2*$F325*Main!$C$4*$E325+Main!$C$5*DF$2*$F325","v":2822.2487435401354},{"$f":"DG$2*$F325*Main!$C$4*$E325+Main!$C$5*DG$2*$F325","v":1434.2659886540521},{"$f":"DH$2*$F325*Main!$C$4*$E325+Main!$C$5*DH$2*$F325","v":1791.4182758968773},{"$f":"DI$2*$F325*Main!$C$4*$E325+Main!$C$5*DI$2*$F325","v":2148.5705631397022},{"$f":"DJ$2*$F325*Main!$C$4*$E325+Main!$C$5*DJ$2*$F325","v":2505.7228503825277},{"$f":"DK$2*$F325*Main!$C$4*$E325+Main!$C$5*DK$2*$F325","v":2862.8751376253526},{"$f":"DL$2*$F325*Main!$C$4*$E325+Main!$C$5*DL$2*$F325","v":1552.8024929153496},{"$f":"DM$2*$F325*Main!$C$4*$E325+Main!$C$5*DM$2*$F325","v":1926.9252992064301},{"$f":"DN$2*$F325*Main!$C$4*$E325+Main!$C$5*DN$2*$F325","v":2301.0481054975107},{"$f":"DO$2*$F325*Main!$C$4*$E325+Main!$C$5*DO$2*$F325","v":2675.4280408650793},{"$f":"DP$2*$F325*Main!$C$4*$E325+Main!$C$5*DP$2*$F325","v":3049.5508471561598},{"$f":"DQ$2*$F325*Main!$C$4*$E325+Main!$C$5*DQ$2*$F325","v":1274.0745740015827},{"$f":"DR$2*$F325*Main!$C$4*$E325+Main!$C$5*DR$2*$F325","v":1693.7092268311653},{"$f":"DS$2*$F325*Main!$C$4*$E325+Main!$C$5*DS$2*$F325","v":2113.601008737237},{"$f":"DT$2*$F325*Main!$C$4*$E325+Main!$C$5*DT$2*$F325","v":2533.23566156682},{"$f":"DU$2*$F325*Main!$C$4*$E325+Main!$C$5*DU$2*$F325","v":2953.1274434728921},{"$f":"DV$2*$F325*Main!$C$4*$E325+Main!$C$5*DV$2*$F325","v":1477.9779316571337},{"$f":"DW$2*$F325*Main!$C$4*$E325+Main!$C$5*DW$2*$F325","v":1856.9861904014997},{"$f":"DX$2*$F325*Main!$C$4*$E325+Main!$C$5*DX$2*$F325","v":2235.7373200693769},{"$f":"DY$2*$F325*Main!$C$4*$E325+Main!$C$5*DY$2*$F325","v":2614.7455788137427},{"$f":"DZ$2*$F325*Main!$C$4*$E325+Main!$C$5*DZ$2*$F325","v":2993.753837558108},{"$f":"EA$2*$F325*Main!$C$4*$E325+Main!$C$5*EA$2*$F325","v":1596.2573068419429},{"$f":"EB$2*$F325*Main!$C$4*$E325+Main!$C$5*EB$2*$F325","v":1992.2360846345639},{"$f":"EC$2*$F325*Main!$C$4*$E325+Main!$C$5*EC$2*$F325","v":2388.2148624271849},{"$f":"ED$2*$F325*Main!$C$4*$E325+Main!$C$5*ED$2*$F325","v":2784.4507692962943},{"$f":"EE$2*$F325*Main!$C$4*$E325+Main!$C$5*EE$2*$F325","v":3180.4295470889156},{"$f":"EF$2*$F325*Main!$C$4*$E325+Main!$C$5*EF$2*$F325","v":1578.77252964071},{"$f":"EG$2*$F325*Main!$C$4*$E325+Main!$C$5*EG$2*$F325","v":2044.9475453147502},{"$f":"EH$2*$F325*Main!$C$4*$E325+Main!$C$5*EH$2*$F325","v":2510.865431912302},{"$f":"EI$2*$F325*Main!$C$4*$E325+Main!$C$5*EI$2*$F325","v":2977.0404475863415},{"$f":"EJ$2*$F325*Main!$C$4*$E325+Main!$C$5*EJ$2*$F325","v":3443.2154632603824},{"$f":"EK$2*$F325*Main!$C$4*$E325+Main!$C$5*EK$2*$F325","v":1782.675887296261},{"$f":"EL$2*$F325*Main!$C$4*$E325+Main!$C$5*EL$2*$F325","v":2207.9673798085955},{"$f":"EM$2*$F325*Main!$C$4*$E325+Main!$C$5*EM$2*$F325","v":2633.2588723209301},{"$f":"EN$2*$F325*Main!$C$4*$E325+Main!$C$5*EN$2*$F325","v":3058.5503648332647},{"$f":"EO$2*$F325*Main!$C$4*$E325+Main!$C$5*EO$2*$F325","v":3483.8418573455992},{"$f":"EP$2*$F325*Main!$C$4*$E325+Main!$C$5*EP$2*$F325","v":1900.9552624810697},{"$f":"EQ$2*$F325*Main!$C$4*$E325+Main!$C$5*EQ$2*$F325","v":2343.4744031181485},{"$f":"ER$2*$F325*Main!$C$4*$E325+Main!$C$5*ER$2*$F325","v":2785.7364146787377},{"$f":"ES$2*$F325*Main!$C$4*$E325+Main!$C$5*ES$2*$F325","v":3227.9984262393282},{"$f":"ET$2*$F325*Main!$C$4*$E325+Main!$C$5*ET$2*$F325","v":3670.5175668764064},{"$f":"EU$2*$F325*Main!$C$4*$E325+Main!$C$5*EU$2*$F325","v":4513.1295505299258},{"$f":"EV$2*$F325*Main!$C$4*$E325+Main!$C$5*EV$2*$F325","v":4636.0372490915306},{"$f":"EW$2*$F325*Main!$C$4*$E325+Main!$C$5*EW$2*$F325","v":4794.9430183615568},{"$f":"EX$2*$F325*Main!$C$4*$E325+Main!$C$5*EX$2*$F325","v":4779.5152737722337},{"$f":"EY$2*$F325*Main!$C$4*$E325+Main!$C$5*EY$2*$F325","v":4902.6801014103294},{"$f":"EZ$2*$F325*Main!$C$4*$E325+Main!$C$5*EZ$2*$F325","v":5061.3287416038656},{"$f":"FA$2*$F325*Main!$C$4*$E325+Main!$C$5*FA$2*$F325","v":5403.8246714868346},{"$f":"FB$2*$F325*Main!$C$4*$E325+Main!$C$5*FB$2*$F325","v":5526.9894991249294},{"$f":"FC$2*$F325*Main!$C$4*$E325+Main!$C$5*FC$2*$F325","v":5685.6381393184656},{"$f":"IF($D325<100,(FD$2*(1+Main!$C$3)*$E325*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E325*Main!$C$4)+(FD$2*Main!$C$5))","v":121.97844195479999},{"$f":"IF($D325<100,(FE$2*(1+Main!$C$3)*$E325*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E325*Main!$C$4)+(FE$2*Main!$C$5))","v":133.33867332975001},{"$f":"IF($D325<100,(FF$2*(1+Main!$C$3)*$E325*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E325*Main!$C$4)+(FF$2*Main!$C$5))","v":134.25024375045001},{"$f":"IF($D325<100,(FG$2*(1+Main!$C$3)*$E325*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E325*Main!$C$4)+(FG$2*Main!$C$5))","v":144.9224974494},{"$f":"IF($D325<100,(FH$2*(1+Main!$C$3)*$E325*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E325*Main!$C$4)+(FH$2*Main!$C$5))","v":195.52325551920001},{"$f":"IF($D325<100,(FI$2*(1+Main!$C$3)*$E325*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E325*Main!$C$4)+(FI$2*Main!$C$5))","v":55.236007661849996}]
["NY",13780,"(Binghamton, Broome County, Tioga County)",13780,0.85209999999999997,{"$f":"IF($D326<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F326*Main!$C$4*$E326+Main!$C$5*G$2*$F326","v":1547.8148776706244},{"$f":"H$2*$F326*Main!$C$4*$E326+Main!$C$5*H$2*$F326","v":1894.2695993073303},{"$f":"I$2*$F326*Main!$C$4*$E326+Main!$C$5*I$2*$F326","v":2240.7243209440367},{"$f":"J$2*$F326*Main!$C$4*$E326+Main!$C$5*J$2*$F326","v":2587.179042580743},{"$f":"K$2*$F326*Main!$C$4*$E326+Main!$C$5*K$2*$F326","v":2933.3694966952244},{"$f":"L$2*$F326*Main!$C$4*$E326+Main!$C$5*L$2*$F326","v":1822.3888332621862},{"$f":"M$2*$F326*Main!$C$4*$E326+Main!$C$5*M$2*$F326","v":2122.0682034651036},{"$f":"N$2*$F326*Main!$C$4*$E326+Main!$C$5*N$2*$F326","v":2421.7475736680212},{"$f":"O$2*$F326*Main!$C$4*$E326+Main!$C$5*O$2*$F326","v":2721.4269438709389},{"$f":"P$2*$F326*Main!$C$4*$E326+Main!$C$5*P$2*$F326","v":3021.3705815960807},{"$f":"Q$2*$F326*Main!$C$4*$E326+Main!$C$5*Q$2*$F326","v":1971.4357157969705},{"$f":"R$2*$F326*Main!$C$4*$E326+Main!$C$5*R$2*$F326","v":2280.6287167999808},{"$f":"S$2*$F326*Main!$C$4*$E326+Main!$C$5*S$2*$F326","v":2589.8217178029909},{"$f":"T$2*$F326*Main!$C$4*$E326+Main!$C$5*T$2*$F326","v":2899.0147188060009},{"$f":"U$2*$F326*Main!$C$4*$E326+Main!$C$5*U$2*$F326","v":3208.207719809011},{"$f":"V$2*$F326*Main!$C$4*$E326+Main!$C$5*V$2*$F326","v":1636.6087651381551},{"$f":"W$2*$F326*Main!$C$4*$E326+Main!$C$5*W$2*$F326","v":1988.877372263807},{"$f":"X$2*$F326*Main!$C$4*$E326+Main!$C$5*X$2*$F326","v":2341.4102469116833},{"$f":"Y$2*$F326*Main!$C$4*$E326+Main!$C$5*Y$2*$F326","v":2693.6788540373354},{"$f":"Z$2*$F326*Main!$C$4*$E326+Main!$C$5*Z$2*$F326","v":3045.9474611629867},{"$f":"AA$2*$F326*Main!$C$4*$E326+Main!$C$5*AA$2*$F326","v":1911.1827207297172},{"$f":"AB$2*$F326*Main!$C$4*$E326+Main!$C$5*AB$2*$F326","v":2216.9402439438049},{"$f":"AC$2*$F326*Main!$C$4*$E326+Main!$C$5*AC$2*$F326","v":2522.4334996356683},{"$f":"AD$2*$F326*Main!$C$4*$E326+Main!$C$5*AD$2*$F326","v":2828.1910228497559},{"$f":"AE$2*$F326*Main!$C$4*$E326+Main!$C$5*AE$2*$F326","v":3133.6842785416184},{"$f":"AF$2*$F326*Main!$C$4*$E326+Main!$C$5*AF$2*$F326","v":2060.2296032645017},{"$f":"AG$2*$F326*Main!$C$4*$E326+Main!$C$5*AG$2*$F326","v":2375.2364897564576},{"$f":"AH$2*$F326*Main!$C$4*$E326+Main!$C$5*AH$2*$F326","v":2690.5076437706375},{"$f":"AI$2*$F326*Main!$C$4*$E326+Main!$C$5*AI$2*$F326","v":3005.5145302625933},{"$f":"AJ$2*$F326*Main!$C$4*$E326+Main!$C$5*AJ$2*$F326","v":3320.5214167545487},{"$f":"AK$2*$F326*Main!$C$4*$E326+Main!$C$5*AK$2*$F326","v":1755.5291501393128},{"$f":"AL$2*$F326*Main!$C$4*$E326+Main!$C$5*AL$2*$F326","v":2168.0507523322181},{"$f":"AM$2*$F326*Main!$C$4*$E326+Main!$C$5*AM$2*$F326","v":2580.572354525123},{"$f":"AN$2*$F326*Main!$C$4*$E326+Main!$C$5*AN$2*$F326","v":2992.8296891958034},{"$f":"AO$2*$F326*Main!$C$4*$E326+Main!$C$5*AO$2*$F326","v":3405.351291388708},{"$f":"AP$2*$F326*Main!$C$4*$E326+Main!$C$5*AP$2*$F326","v":2030.1031057308751},{"$f":"AQ$2*$F326*Main!$C$4*$E326+Main!$C$5*AQ$2*$F326","v":2395.8493564899909},{"$f":"AR$2*$F326*Main!$C$4*$E326+Main!$C$5*AR$2*$F326","v":2761.5956072491072},{"$f":"AS$2*$F326*Main!$C$4*$E326+Main!$C$5*AS$2*$F326","v":3127.3418580082243},{"$f":"AT$2*$F326*Main!$C$4*$E326+Main!$C$5*AT$2*$F326","v":3493.0881087673401},{"$f":"AU$2*$F326*Main!$C$4*$E326+Main!$C$5*AU$2*$F326","v":2179.1499882656594},{"$f":"AV$2*$F326*Main!$C$4*$E326+Main!$C$5*AV$2*$F326","v":2554.4098698248681},{"$f":"AW$2*$F326*Main!$C$4*$E326+Main!$C$5*AW$2*$F326","v":2929.6697513840772},{"$f":"AX$2*$F326*Main!$C$4*$E326+Main!$C$5*AX$2*$F326","v":3304.6653654210613},{"$f":"AY$2*$F326*Main!$C$4*$E326+Main!$C$5*AY$2*$F326","v":3679.9252469802705},{"$f":"AZ$2*$F326*Main!$C$4*$E326+Main!$C$5*AZ$2*$F326","v":3279.8242183319308},{"$f":"BA$2*$F326*Main!$C$4*$E326+Main!$C$5*BA$2*$F326","v":3732.7787514252286},{"$f":"BB$2*$F326*Main!$C$4*$E326+Main!$C$5*BB$2*$F326","v":4185.4690169963033},{"$f":"BC$2*$F326*Main!$C$4*$E326+Main!$C$5*BC$2*$F326","v":3321.0499517989983},{"$f":"BD$2*$F326*Main!$C$4*$E326+Main!$C$5*BD$2*$F326","v":3802.2811097703498},{"$f":"BE$2*$F326*Main!$C$4*$E326+Main!$C$5*BE$2*$F326","v":4283.5122677417021},{"$f":"BF$2*$F326*Main!$C$4*$E326+Main!$C$5*BF$2*$F326","v":3517.4007208120211},{"$f":"BG$2*$F326*Main!$C$4*$E326+Main!$C$5*BG$2*$F326","v":3987.5326428499311},{"$f":"BH$2*$F326*Main!$C$4*$E326+Main!$C$5*BH$2*$F326","v":4457.6645648878421},{"$f":"BI$2*$F326*Main!$C$4*$E326+Main!$C$5*BI$2*$F326","v":3398.2160682886388},{"$f":"BJ$2*$F326*Main!$C$4*$E326+Main!$C$5*BJ$2*$F326","v":3902.9670357379978},{"$f":"BK$2*$F326*Main!$C$4*$E326+Main!$C$5*BK$2*$F326","v":4407.718003187355},{"$f":"BL$2*$F326*Main!$C$4*$E326+Main!$C$5*BL$2*$F326","v":3439.1775342334813},{"$f":"BM$2*$F326*Main!$C$4*$E326+Main!$C$5*BM$2*$F326","v":3972.4693940831185},{"$f":"BN$2*$F326*Main!$C$4*$E326+Main!$C$5*BN$2*$F326","v":4505.4969864105296},{"$f":"BO$2*$F326*Main!$C$4*$E326+Main!$C$5*BO$2*$F326","v":3635.5283032465045},{"$f":"BP$2*$F326*Main!$C$4*$E326+Main!$C$5*BP$2*$F326","v":4157.7209271626998},{"$f":"BQ$2*$F326*Main!$C$4*$E326+Main!$C$5*BQ$2*$F326","v":4679.6492835566687},{"$f":"BR$2*$F326*Main!$C$4*$E326+Main!$C$5*BR$2*$F326","v":3817.6086260593884},{"$f":"BS$2*$F326*Main!$C$4*$E326+Main!$C$5*BS$2*$F326","v":4396.3544997316894},{"$f":"BT$2*$F326*Main!$C$4*$E326+Main!$C$5*BT$2*$F326","v":4975.1003734039905},{"$f":"BU$2*$F326*Main!$C$4*$E326+Main!$C$5*BU$2*$F326","v":3858.8343595264564},{"$f":"BV$2*$F326*Main!$C$4*$E326+Main!$C$5*BV$2*$F326","v":4465.8568580768106},{"$f":"BW$2*$F326*Main!$C$4*$E326+Main!$C$5*BW$2*$F326","v":5073.1436241493884},{"$f":"BX$2*$F326*Main!$C$4*$E326+Main!$C$5*BX$2*$F326","v":4055.1851285394787},{"$f":"BY$2*$F326*Main!$C$4*$E326+Main!$C$5*BY$2*$F326","v":4651.3726586786161},{"$f":"BZ$2*$F326*Main!$C$4*$E326+Main!$C$5*BZ$2*$F326","v":5247.2959212955293},{"$f":"CA$2*$F326*Main!$C$4*$E326+Main!$C$5*CA$2*$F326","v":3309.4221808211078},{"$f":"CB$2*$F326*Main!$C$4*$E326+Main!$C$5*CB$2*$F326","v":3752.5988155920886},{"$f":"CC$2*$F326*Main!$C$4*$E326+Main!$C$5*CC$2*$F326","v":4195.5111828408453},{"$f":"CD$2*$F326*Main!$C$4*$E326+Main!$C$5*CD$2*$F326","v":3309.4221808211078},{"$f":"CE$2*$F326*Main!$C$4*$E326+Main!$C$5*CE$2*$F326","v":3794.6173516258305},{"$f":"CF$2*$F326*Main!$C$4*$E326+Main!$C$5*CF$2*$F326","v":4279.812522430555},{"$f":"CG$2*$F326*Main!$C$4*$E326+Main!$C$5*CG$2*$F326","v":3518.722058423145},{"$f":"CH$2*$F326*Main!$C$4*$E326+Main!$C$5*CH$2*$F326","v":3988.5897129388309},{"$f":"CI$2*$F326*Main!$C$4*$E326+Main!$C$5*CI$2*$F326","v":4458.1930999322913},{"$f":"CJ$2*$F326*Main!$C$4*$E326+Main!$C$5*CJ$2*$F326","v":3466.397089022636},{"$f":"CK$2*$F326*Main!$C$4*$E326+Main!$C$5*CK$2*$F326","v":3948.4210495606612},{"$f":"CL$2*$F326*Main!$C$4*$E326+Main!$C$5*CL$2*$F326","v":4430.4450100986878},{"$f":"CM$2*$F326*Main!$C$4*$E326+Main!$C$5*CM$2*$F326","v":3466.397089022636},{"$f":"CN$2*$F326*Main!$C$4*$E326+Main!$C$5*CN$2*$F326","v":3990.4395855944044},{"$f":"CO$2*$F326*Main!$C$4*$E326+Main!$C$5*CO$2*$F326","v":4514.4820821661724},{"$f":"CP$2*$F326*Main!$C$4*$E326+Main!$C$5*CP$2*$F326","v":3675.6969666246732},{"$f":"CQ$2*$F326*Main!$C$4*$E326+Main!$C$5*CQ$2*$F326","v":4184.411946907403},{"$f":"CR$2*$F326*Main!$C$4*$E326+Main!$C$5*CR$2*$F326","v":4693.1269271901347},{"$f":"CS$2*$F326*Main!$C$4*$E326+Main!$C$5*CS$2*$F326","v":4017.6591403835578},{"$f":"CT$2*$F326*Main!$C$4*$E326+Main!$C$5*CT$2*$F326","v":4529.809598455211},{"$f":"CU$2*$F326*Main!$C$4*$E326+Main!$C$5*CU$2*$F326","v":5041.9600565268629},{"$f":"CV$2*$F326*Main!$C$4*$E326+Main!$C$5*CV$2*$F326","v":4017.6591403835578},{"$f":"CW$2*$F326*Main!$C$4*$E326+Main!$C$5*CW$2*$F326","v":4571.8281344889529},{"$f":"CX$2*$F326*Main!$C$4*$E326+Main!$C$5*CX$2*$F326","v":5126.2613961165725},{"$f":"CY$2*$F326*Main!$C$4*$E326+Main!$C$5*CY$2*$F326","v":4226.959017985595},{"$f":"CZ$2*$F326*Main!$C$4*$E326+Main!$C$5*CZ$2*$F326","v":4765.8004958019519},{"$f":"DA$2*$F326*Main!$C$4*$E326+Main!$C$5*DA$2*$F326","v":5304.6419736183088},{"$f":"DB$2*$F326*Main!$C$4*$E326+Main!$C$5*DB$2*$F326","v":1264.5200938456439},{"$f":"DC$2*$F326*Main!$C$4*$E326+Main!$C$5*DC$2*$F326","v":1673.6062182496266},{"$f":"DD$2*$F326*Main!$C$4*$E326+Main!$C$5*DD$2*$F326","v":2082.4280751313845},{"$f":"DE$2*$F326*Main!$C$4*$E326+Main!$C$5*DE$2*$F326","v":2491.514199535367},{"$f":"DF$2*$F326*Main!$C$4*$E326+Main!$C$5*DF$2*$F326","v":2900.6003239393494},{"$f":"DG$2*$F326*Main!$C$4*$E326+Main!$C$5*DG$2*$F326","v":1474.0842389699064},{"$f":"DH$2*$F326*Main!$C$4*$E326+Main!$C$5*DH$2*$F326","v":1841.1518273401466},{"$f":"DI$2*$F326*Main!$C$4*$E326+Main!$C$5*DI$2*$F326","v":2208.2194157103868},{"$f":"DJ$2*$F326*Main!$C$4*$E326+Main!$C$5*DJ$2*$F326","v":2575.2870040806274},{"$f":"DK$2*$F326*Main!$C$4*$E326+Main!$C$5*DK$2*$F326","v":2942.3545924508671},{"$f":"DL$2*$F326*Main!$C$4*$E326+Main!$C$5*DL$2*$F326","v":1595.9115667155368},{"$f":"DM$2*$F326*Main!$C$4*$E326+Main!$C$5*DM$2*$F326","v":1980.4208115526135},{"$f":"DN$2*$F326*Main!$C$4*$E326+Main!$C$5*DN$2*$F326","v":2364.9300563896904},{"$f":"DO$2*$F326*Main!$C$4*$E326+Main!$C$5*DO$2*$F326","v":2749.703568748992},{"$f":"DP$2*$F326*Main!$C$4*$E326+Main!$C$5*DP$2*$F326","v":3134.2128135860685},{"$f":"DQ$2*$F326*Main!$C$4*$E326+Main!$C$5*DQ$2*$F326","v":1309.4455726238591},{"$f":"DR$2*$F326*Main!$C$4*$E326+Main!$C$5*DR$2*$F326","v":1740.7301688947241},{"$f":"DS$2*$F326*Main!$C$4*$E326+Main!$C$5*DS$2*$F326","v":2172.2790326878148},{"$f":"DT$2*$F326*Main!$C$4*$E326+Main!$C$5*DT$2*$F326","v":2603.5636289586801},{"$f":"DU$2*$F326*Main!$C$4*$E326+Main!$C$5*DU$2*$F326","v":3035.1124927517703},{"$f":"DV$2*$F326*Main!$C$4*$E326+Main!$C$5*DV$2*$F326","v":1519.0097177481216},{"$f":"DW$2*$F326*Main!$C$4*$E326+Main!$C$5*DW$2*$F326","v":1908.5400455074691},{"$f":"DX$2*$F326*Main!$C$4*$E326+Main!$C$5*DX$2*$F326","v":2297.8061057445921},{"$f":"DY$2*$F326*Main!$C$4*$E326+Main!$C$5*DY$2*$F326","v":2687.33643350394},{"$f":"DZ$2*$F326*Main!$C$4*$E326+Main!$C$5*DZ$2*$F326","v":3076.8667612632876},{"$f":"EA$2*$F326*Main!$C$4*$E326+Main!$C$5*EA$2*$F326","v":1640.5727779715276},{"$f":"EB$2*$F326*Main!$C$4*$E326+Main!$C$5*EB$2*$F326","v":2047.5447621977116},{"$f":"EC$2*$F326*Main!$C$4*$E326+Main!$C$5*EC$2*$F326","v":2454.5167464238957},{"$f":"ED$2*$F326*Main!$C$4*$E326+Main!$C$5*ED$2*$F326","v":2861.7529981723046},{"$f":"EE$2*$F326*Main!$C$4*$E326+Main!$C$5*EE$2*$F326","v":3268.7249823984894},{"$f":"EF$2*$F326*Main!$C$4*$E326+Main!$C$5*EF$2*$F326","v":1622.6025864602411},{"$f":"EG$2*$F326*Main!$C$4*$E326+Main!$C$5*EG$2*$F326","v":2101.7196042537944},{"$f":"EH$2*$F326*Main!$C$4*$E326+Main!$C$5*EH$2*$F326","v":2580.572354525123},{"$f":"EI$2*$F326*Main!$C$4*$E326+Main!$C$5*EI$2*$F326","v":3059.6893723186759},{"$f":"EJ$2*$F326*Main!$C$4*$E326+Main!$C$5*EJ$2*$F326","v":3538.8063901122296},{"$f":"EK$2*$F326*Main!$C$4*$E326+Main!$C$5*EK$2*$F326","v":1832.1667315845034},{"$f":"EL$2*$F326*Main!$C$4*$E326+Main!$C$5*EL$2*$F326","v":2269.2652133443144},{"$f":"EM$2*$F326*Main!$C$4*$E326+Main!$C$5*EM$2*$F326","v":2706.3636951041253},{"$f":"EN$2*$F326*Main!$C$4*$E326+Main!$C$5*EN$2*$F326","v":3143.4621768639363},{"$f":"EO$2*$F326*Main!$C$4*$E326+Main!$C$5*EO$2*$F326","v":3580.5606586237468},{"$f":"EP$2*$F326*Main!$C$4*$E326+Main!$C$5*EP$2*$F326","v":1953.7297918079089},{"$f":"EQ$2*$F326*Main!$C$4*$E326+Main!$C$5*EQ$2*$F326","v":2408.5341975567812},{"$f":"ER$2*$F326*Main!$C$4*$E326+Main!$C$5*ER$2*$F326","v":2863.0743357834285},{"$f":"ES$2*$F326*Main!$C$4*$E326+Main!$C$5*ES$2*$F326","v":3317.6144740100763},{"$f":"ET$2*$F326*Main!$C$4*$E326+Main!$C$5*ET$2*$F326","v":3772.4188797589486},{"$f":"EU$2*$F326*Main!$C$4*$E326+Main!$C$5*EU$2*$F326","v":4638.4235500896011},{"$f":"EV$2*$F326*Main!$C$4*$E326+Main!$C$5*EV$2*$F326","v":4764.7434257130535},{"$f":"EW$2*$F326*Main!$C$4*$E326+Main!$C$5*EW$2*$F326","v":4928.0607544479763},{"$f":"EX$2*$F326*Main!$C$4*$E326+Main!$C$5*EX$2*$F326","v":4912.2047031144884},{"$f":"EY$2*$F326*Main!$C$4*$E326+Main!$C$5*EY$2*$F326","v":5038.7888462601659},{"$f":"EZ$2*$F326*Main!$C$4*$E326+Main!$C$5*EZ$2*$F326","v":5201.8419074728645},{"$f":"FA$2*$F326*Main!$C$4*$E326+Main!$C$5*FA$2*$F326","v":5553.8462470762915},{"$f":"FB$2*$F326*Main!$C$4*$E326+Main!$C$5*FB$2*$F326","v":5680.430390221969},{"$f":"FC$2*$F326*Main!$C$4*$E326+Main!$C$5*FC$2*$F326","v":5843.4834514346667},{"$f":"IF($D326<100,(FD$2*(1+Main!$C$3)*$E326*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E326*Main!$C$4)+(FD$2*Main!$C$5))","v":125.36482089239999},{"$f":"IF($D326<100,(FE$2*(1+Main!$C$3)*$E326*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E326*Main!$C$4)+(FE$2*Main!$C$5))","v":137.04043626175002},{"$f":"IF($D326<100,(FF$2*(1+Main!$C$3)*$E326*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E326*Main!$C$4)+(FF$2*Main!$C$5))","v":137.97731380085},{"$f":"IF($D326<100,(FG$2*(1+Main!$C$3)*$E326*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E326*Main!$C$4)+(FG$2*Main!$C$5))","v":148.94585178220001},{"$f":"IF($D326<100,(FH$2*(1+Main!$C$3)*$E326*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E326*Main!$C$4)+(FH$2*Main!$C$5))","v":200.95139366960001},{"$f":"IF($D326<100,(FI$2*(1+Main!$C$3)*$E326*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E326*Main!$C$4)+(FI$2*Main!$C$5))","v":56.769475789050006}]
["NY",15380,"(Buffalo-Cheektowaga-Niagara Falls, Erie County, Niagara County)",15380,1.0506,{"$f":"IF($D327<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F327*Main!$C$4*$E327+Main!$C$5*G$2*$F327","v":1820.8168684676566},{"$f":"H$2*$F327*Main!$C$4*$E327+Main!$C$5*H$2*$F327","v":2228.3789163694996},{"$f":"I$2*$F327*Main!$C$4*$E327+Main!$C$5*I$2*$F327","v":2635.9409642713435},{"$f":"J$2*$F327*Main!$C$4*$E327+Main!$C$5*J$2*$F327","v":3043.503012173187},{"$f":"K$2*$F327*Main!$C$4*$E327+Main!$C$5*K$2*$F327","v":3450.7541813199568},{"$f":"L$2*$F327*Main!$C$4*$E327+Main!$C$5*L$2*$F327","v":2143.8198949894072},{"$f":"M$2*$F327*Main!$C$4*$E327+Main!$C$5*M$2*$F327","v":2496.3564032431759},{"$f":"N$2*$F327*Main!$C$4*$E327+Main!$C$5*N$2*$F327","v":2848.8929114969446},{"$f":"O$2*$F327*Main!$C$4*$E327+Main!$C$5*O$2*$F327","v":3201.4294197507134},{"$f":"P$2*$F327*Main!$C$4*$E327+Main!$C$5*P$2*$F327","v":3554.2768067595553},{"$f":"Q$2*$F327*Main!$C$4*$E327+Main!$C$5*Q$2*$F327","v":2319.1555128510699},{"$f":"R$2*$F327*Main!$C$4*$E327+Main!$C$5*R$2*$F327","v":2682.8836562874981},{"$f":"S$2*$F327*Main!$C$4*$E327+Main!$C$5*S$2*$F327","v":3046.6117997239257},{"$f":"T$2*$F327*Main!$C$4*$E327+Main!$C$5*T$2*$F327","v":3410.3399431603539},{"$f":"U$2*$F327*Main!$C$4*$E327+Main!$C$5*U$2*$F327","v":3774.0680865967815},{"$f":"V$2*$F327*Main!$C$4*$E327+Main!$C$5*V$2*$F327","v":1925.2721301724766},{"$f":"W$2*$F327*Main!$C$4*$E327+Main!$C$5*W$2*$F327","v":2339.6735106859451},{"$f":"X$2*$F327*Main!$C$4*$E327+Main!$C$5*X$2*$F327","v":2754.3857699544878},{"$f":"Y$2*$F327*Main!$C$4*$E327+Main!$C$5*Y$2*$F327","v":3168.787150467957},{"$f":"Z$2*$F327*Main!$C$4*$E327+Main!$C$5*Z$2*$F327","v":3583.1885309814252},{"$f":"AA$2*$F327*Main!$C$4*$E327+Main!$C$5*AA$2*$F327","v":2248.2751566942275},{"$f":"AB$2*$F327*Main!$C$4*$E327+Main!$C$5*AB$2*$F327","v":2607.9618763146955},{"$f":"AC$2*$F327*Main!$C$4*$E327+Main!$C$5*AC$2*$F327","v":2967.3377171800889},{"$f":"AD$2*$F327*Main!$C$4*$E327+Main!$C$5*AD$2*$F327","v":3327.0244368005565},{"$f":"AE$2*$F327*Main!$C$4*$E327+Main!$C$5*AE$2*$F327","v":3686.4002776659499},{"$f":"AF$2*$F327*Main!$C$4*$E327+Main!$C$5*AF$2*$F327","v":2423.6107745558902},{"$f":"AG$2*$F327*Main!$C$4*$E327+Main!$C$5*AG$2*$F327","v":2794.1782506039435},{"$f":"AH$2*$F327*Main!$C$4*$E327+Main!$C$5*AH$2*$F327","v":3165.05660540707},{"$f":"AI$2*$F327*Main!$C$4*$E327+Main!$C$5*AI$2*$F327","v":3535.6240814551229},{"$f":"AJ$2*$F327*Main!$C$4*$E327+Main!$C$5*AJ$2*$F327","v":3906.1915575031758},{"$f":"AK$2*$F327*Main!$C$4*$E327+Main!$C$5*AK$2*$F327","v":2065.1675699557181},{"$f":"AL$2*$F327*Main!$C$4*$E327+Main!$C$5*AL$2*$F327","v":2550.4493066260293},{"$f":"AM$2*$F327*Main!$C$4*$E327+Main!$C$5*AM$2*$F327","v":3035.7310432963404},{"$f":"AN$2*$F327*Main!$C$4*$E327+Main!$C$5*AN$2*$F327","v":3520.7019012115775},{"$f":"AO$2*$F327*Main!$C$4*$E327+Main!$C$5*AO$2*$F327","v":4005.9836378818886},{"$f":"AP$2*$F327*Main!$C$4*$E327+Main!$C$5*AP$2*$F327","v":2388.1705964774692},{"$f":"AQ$2*$F327*Main!$C$4*$E327+Main!$C$5*AQ$2*$F327","v":2818.4267934997051},{"$f":"AR$2*$F327*Main!$C$4*$E327+Main!$C$5*AR$2*$F327","v":3248.6829905219411},{"$f":"AS$2*$F327*Main!$C$4*$E327+Main!$C$5*AS$2*$F327","v":3678.9391875441779},{"$f":"AT$2*$F327*Main!$C$4*$E327+Main!$C$5*AT$2*$F327","v":4109.1953845664138},{"$f":"AU$2*$F327*Main!$C$4*$E327+Main!$C$5*AU$2*$F327","v":2563.5062143391319},{"$f":"AV$2*$F327*Main!$C$4*$E327+Main!$C$5*AV$2*$F327","v":3004.9540465440277},{"$f":"AW$2*$F327*Main!$C$4*$E327+Main!$C$5*AW$2*$F327","v":3446.4018787489226},{"$f":"AX$2*$F327*Main!$C$4*$E327+Main!$C$5*AX$2*$F327","v":3887.5388321987439},{"$f":"AY$2*$F327*Main!$C$4*$E327+Main!$C$5*AY$2*$F327","v":4328.9866644036401},{"$f":"AZ$2*$F327*Main!$C$4*$E327+Main!$C$5*AZ$2*$F327","v":3858.3162292218008},{"$f":"BA$2*$F327*Main!$C$4*$E327+Main!$C$5*BA$2*$F327","v":4391.1624154184137},{"$f":"BB$2*$F327*Main!$C$4*$E327+Main!$C$5*BB$2*$F327","v":4923.6977228599526},{"$f":"BC$2*$F327*Main!$C$4*$E327+Main!$C$5*BC$2*$F327","v":3906.813315013324},{"$f":"BD$2*$F327*Main!$C$4*$E327+Main!$C$5*BD$2*$F327","v":4472.9235280028415},{"$f":"BE$2*$F327*Main!$C$4*$E327+Main!$C$5*BE$2*$F327","v":5039.0337409923586},{"$f":"BF$2*$F327*Main!$C$4*$E327+Main!$C$5*BF$2*$F327","v":4137.7962300332092},{"$f":"BG$2*$F327*Main!$C$4*$E327+Main!$C$5*BG$2*$F327","v":4690.8495353096232},{"$f":"BH$2*$F327*Main!$C$4*$E327+Main!$C$5*BH$2*$F327","v":5243.902840586039},{"$f":"BI$2*$F327*Main!$C$4*$E327+Main!$C$5*BI$2*$F327","v":3997.5899114948943},{"$f":"BJ$2*$F327*Main!$C$4*$E327+Main!$C$5*BJ$2*$F327","v":4591.3683336859858},{"$f":"BK$2*$F327*Main!$C$4*$E327+Main!$C$5*BK$2*$F327","v":5185.1467558770773},{"$f":"BL$2*$F327*Main!$C$4*$E327+Main!$C$5*BL$2*$F327","v":4045.7761185313434},{"$f":"BM$2*$F327*Main!$C$4*$E327+Main!$C$5*BM$2*$F327","v":4673.1294462704136},{"$f":"BN$2*$F327*Main!$C$4*$E327+Main!$C$5*BN$2*$F327","v":5300.1718952544088},{"$f":"BO$2*$F327*Main!$C$4*$E327+Main!$C$5*BO$2*$F327","v":4276.7590335512286},{"$f":"BP$2*$F327*Main!$C$4*$E327+Main!$C$5*BP$2*$F327","v":4891.0554535771971},{"$f":"BQ$2*$F327*Main!$C$4*$E327+Main!$C$5*BQ$2*$F327","v":5505.0409948480892},{"$f":"BR$2*$F327*Main!$C$4*$E327+Main!$C$5*BR$2*$F327","v":4490.9544957971257},{"$f":"BS$2*$F327*Main!$C$4*$E327+Main!$C$5*BS$2*$F327","v":5171.7789694089006},{"$f":"BT$2*$F327*Main!$C$4*$E327+Main!$C$5*BT$2*$F327","v":5852.6034430206764},{"$f":"BU$2*$F327*Main!$C$4*$E327+Main!$C$5*BU$2*$F327","v":4539.4515815886498},{"$f":"BV$2*$F327*Main!$C$4*$E327+Main!$C$5*BV$2*$F327","v":5253.5400819933293},{"$f":"BW$2*$F327*Main!$C$4*$E327+Main!$C$5*BW$2*$F327","v":5967.9394611530806},{"$f":"BX$2*$F327*Main!$C$4*$E327+Main!$C$5*BX$2*$F327","v":4770.4344966085346},{"$f":"BY$2*$F327*Main!$C$4*$E327+Main!$C$5*BY$2*$F327","v":5471.7769680551846},{"$f":"BZ$2*$F327*Main!$C$4*$E327+Main!$C$5*BZ$2*$F327","v":6172.8085607467629},{"$f":"CA$2*$F327*Main!$C$4*$E327+Main!$C$5*CA$2*$F327","v":3893.1346497900731},{"$f":"CB$2*$F327*Main!$C$4*$E327+Main!$C$5*CB$2*$F327","v":4414.4783220489535},{"$f":"CC$2*$F327*Main!$C$4*$E327+Main!$C$5*CC$2*$F327","v":4935.5111155527602},{"$f":"CD$2*$F327*Main!$C$4*$E327+Main!$C$5*CD$2*$F327","v":3893.1346497900731},{"$f":"CE$2*$F327*Main!$C$4*$E327+Main!$C$5*CE$2*$F327","v":4463.9080441056985},{"$f":"CF$2*$F327*Main!$C$4*$E327+Main!$C$5*CF$2*$F327","v":5034.6814384213249},{"$f":"CG$2*$F327*Main!$C$4*$E327+Main!$C$5*CG$2*$F327","v":4139.3506238085783},{"$f":"CH$2*$F327*Main!$C$4*$E327+Main!$C$5*CH$2*$F327","v":4692.0930503299196},{"$f":"CI$2*$F327*Main!$C$4*$E327+Main!$C$5*CI$2*$F327","v":5244.5245980961863},{"$f":"CJ$2*$F327*Main!$C$4*$E327+Main!$C$5*CJ$2*$F327","v":4077.7966303039525},{"$f":"CK$2*$F327*Main!$C$4*$E327+Main!$C$5*CK$2*$F327","v":4644.839479558691},{"$f":"CL$2*$F327*Main!$C$4*$E327+Main!$C$5*CL$2*$F327","v":5211.8823288134299},{"$f":"CM$2*$F327*Main!$C$4*$E327+Main!$C$5*CM$2*$F327","v":4077.7966303039525},{"$f":"CN$2*$F327*Main!$C$4*$E327+Main!$C$5*CN$2*$F327","v":4694.2692016154369},{"$f":"CO$2*$F327*Main!$C$4*$E327+Main!$C$5*CO$2*$F327","v":5310.74177292692},{"$f":"CP$2*$F327*Main!$C$4*$E327+Main!$C$5*CP$2*$F327","v":4324.0126043224573},{"$f":"CQ$2*$F327*Main!$C$4*$E327+Main!$C$5*CQ$2*$F327","v":4922.4542078396571},{"$f":"CR$2*$F327*Main!$C$4*$E327+Main!$C$5*CR$2*$F327","v":5520.8958113568569},{"$f":"CS$2*$F327*Main!$C$4*$E327+Main!$C$5*CS$2*$F327","v":4726.2897133880451},{"$f":"CT$2*$F327*Main!$C$4*$E327+Main!$C$5*CT$2*$F327","v":5328.7727407212051},{"$f":"CU$2*$F327*Main!$C$4*$E327+Main!$C$5*CU$2*$F327","v":5931.255768054365},{"$f":"CV$2*$F327*Main!$C$4*$E327+Main!$C$5*CV$2*$F327","v":4726.2897133880451},{"$f":"CW$2*$F327*Main!$C$4*$E327+Main!$C$5*CW$2*$F327","v":5378.2024627779501},{"$f":"CX$2*$F327*Main!$C$4*$E327+Main!$C$5*CX$2*$F327","v":6030.4260909229297},{"$f":"CY$2*$F327*Main!$C$4*$E327+Main!$C$5*CY$2*$F327","v":4972.5056874065494},{"$f":"CZ$2*$F327*Main!$C$4*$E327+Main!$C$5*CZ$2*$F327","v":5606.3874690021703},{"$f":"DA$2*$F327*Main!$C$4*$E327+Main!$C$5*DA$2*$F327","v":6240.2692505977921},{"$f":"DB$2*$F327*Main!$C$4*$E327+Main!$C$5*DB$2*$F327","v":1487.5548430284678},{"$f":"DC$2*$F327*Main!$C$4*$E327+Main!$C$5*DC$2*$F327","v":1968.7951558828186},{"$f":"DD$2*$F327*Main!$C$4*$E327+Main!$C$5*DD$2*$F327","v":2449.7245899820955},{"$f":"DE$2*$F327*Main!$C$4*$E327+Main!$C$5*DE$2*$F327","v":2930.9649028364465},{"$f":"DF$2*$F327*Main!$C$4*$E327+Main!$C$5*DF$2*$F327","v":3412.2052156907966},{"$f":"DG$2*$F327*Main!$C$4*$E327+Main!$C$5*DG$2*$F327","v":1734.0816958020466},{"$f":"DH$2*$F327*Main!$C$4*$E327+Main!$C$5*DH$2*$F327","v":2165.8922865996524},{"$f":"DI$2*$F327*Main!$C$4*$E327+Main!$C$5*DI$2*$F327","v":2597.7028773972575},{"$f":"DJ$2*$F327*Main!$C$4*$E327+Main!$C$5*DJ$2*$F327","v":3029.513468194863},{"$f":"DK$2*$F327*Main!$C$4*$E327+Main!$C$5*DK$2*$F327","v":3461.3240589924685},{"$f":"DL$2*$F327*Main!$C$4*$E327+Main!$C$5*DL$2*$F327","v":1877.3968018911007},{"$f":"DM$2*$F327*Main!$C$4*$E327+Main!$C$5*DM$2*$F327","v":2329.7253905235816},{"$f":"DN$2*$F327*Main!$C$4*$E327+Main!$C$5*DN$2*$F327","v":2782.0539791560627},{"$f":"DO$2*$F327*Main!$C$4*$E327+Main!$C$5*DO$2*$F327","v":3234.693446543617},{"$f":"DP$2*$F327*Main!$C$4*$E327+Main!$C$5*DP$2*$F327","v":3687.0220351760977},{"$f":"DQ$2*$F327*Main!$C$4*$E327+Main!$C$5*DQ$2*$F327","v":1540.4042313910259},{"$f":"DR$2*$F327*Main!$C$4*$E327+Main!$C$5*DR$2*$F327","v":2047.7583596715813},{"$f":"DS$2*$F327*Main!$C$4*$E327+Main!$C$5*DS$2*$F327","v":2555.4233667072112},{"$f":"DT$2*$F327*Main!$C$4*$E327+Main!$C$5*DT$2*$F327","v":3062.7774949877667},{"$f":"DU$2*$F327*Main!$C$4*$E327+Main!$C$5*DU$2*$F327","v":3570.4425020233966},{"$f":"DV$2*$F327*Main!$C$4*$E327+Main!$C$5*DV$2*$F327","v":1786.9310841646047},{"$f":"DW$2*$F327*Main!$C$4*$E327+Main!$C$5*DW$2*$F327","v":2245.1663691434887},{"$f":"DX$2*$F327*Main!$C$4*$E327+Main!$C$5*DX$2*$F327","v":2703.0907753672996},{"$f":"DY$2*$F327*Main!$C$4*$E327+Main!$C$5*DY$2*$F327","v":3161.326060346184},{"$f":"DZ$2*$F327*Main!$C$4*$E327+Main!$C$5*DZ$2*$F327","v":3619.5613453250676},{"$f":"EA$2*$F327*Main!$C$4*$E327+Main!$C$5*EA$2*$F327","v":1929.9353114985852},{"$f":"EB$2*$F327*Main!$C$4*$E327+Main!$C$5*EB$2*$F327","v":2408.6885943123448},{"$f":"EC$2*$F327*Main!$C$4*$E327+Main!$C$5*EC$2*$F327","v":2887.4418771261044},{"$f":"ED$2*$F327*Main!$C$4*$E327+Main!$C$5*ED$2*$F327","v":3366.5060386949381},{"$f":"EE$2*$F327*Main!$C$4*$E327+Main!$C$5*EE$2*$F327","v":3845.2593215086981},{"$f":"EF$2*$F327*Main!$C$4*$E327+Main!$C$5*EF$2*$F327","v":1908.7955561535616},{"$f":"EG$2*$F327*Main!$C$4*$E327+Main!$C$5*EG$2*$F327","v":2472.4187391024875},{"$f":"EH$2*$F327*Main!$C$4*$E327+Main!$C$5*EH$2*$F327","v":3035.7310432963404},{"$f":"EI$2*$F327*Main!$C$4*$E327+Main!$C$5*EI$2*$F327","v":3599.3542262452661},{"$f":"EJ$2*$F327*Main!$C$4*$E327+Main!$C$5*EJ$2*$F327","v":4162.9774091941927},{"$f":"EK$2*$F327*Main!$C$4*$E327+Main!$C$5*EK$2*$F327","v":2155.3224089271407},{"$f":"EL$2*$F327*Main!$C$4*$E327+Main!$C$5*EL$2*$F327","v":2669.5158698193213},{"$f":"EM$2*$F327*Main!$C$4*$E327+Main!$C$5*EM$2*$F327","v":3183.7093307115024},{"$f":"EN$2*$F327*Main!$C$4*$E327+Main!$C$5*EN$2*$F327","v":3697.9027916036835},{"$f":"EO$2*$F327*Main!$C$4*$E327+Main!$C$5*EO$2*$F327","v":4212.0962524958641},{"$f":"EP$2*$F327*Main!$C$4*$E327+Main!$C$5*EP$2*$F327","v":2298.3266362611207},{"$f":"EQ$2*$F327*Main!$C$4*$E327+Main!$C$5*EQ$2*$F327","v":2833.348973743251},{"$f":"ER$2*$F327*Main!$C$4*$E327+Main!$C$5*ER$2*$F327","v":3368.0604324703072},{"$f":"ES$2*$F327*Main!$C$4*$E327+Main!$C$5*ES$2*$F327","v":3902.7718911973639},{"$f":"ET$2*$F327*Main!$C$4*$E327+Main!$C$5*ET$2*$F327","v":4437.7942286794942},{"$f":"EU$2*$F327*Main!$C$4*$E327+Main!$C$5*EU$2*$F327","v":5456.543909056566},{"$f":"EV$2*$F327*Main!$C$4*$E327+Main!$C$5*EV$2*$F327","v":5605.1439539818757},{"$f":"EW$2*$F327*Main!$C$4*$E327+Main!$C$5*EW$2*$F327","v":5797.2670246175276},{"$f":"EX$2*$F327*Main!$C$4*$E327+Main!$C$5*EX$2*$F327","v":5778.6142993130943},{"$f":"EY$2*$F327*Main!$C$4*$E327+Main!$C$5*EY$2*$F327","v":5927.5252229934786},{"$f":"EZ$2*$F327*Main!$C$4*$E327+Main!$C$5*EZ$2*$F327","v":6119.3374148740559},{"$f":"FA$2*$F327*Main!$C$4*$E327+Main!$C$5*FA$2*$F327","v":6533.4279166324513},{"$f":"FB$2*$F327*Main!$C$4*$E327+Main!$C$5*FB$2*$F327","v":6682.3388403128356},{"$f":"FC$2*$F327*Main!$C$4*$E327+Main!$C$5*FC$2*$F327","v":6874.1510321934129},{"$f":"IF($D327<100,(FD$2*(1+Main!$C$3)*$E327*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E327*Main!$C$4)+(FD$2*Main!$C$5))","v":147.47653862639999},{"$f":"IF($D327<100,(FE$2*(1+Main!$C$3)*$E327*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E327*Main!$C$4)+(FE$2*Main!$C$5))","v":161.21148698550002},{"$f":"IF($D327<100,(FF$2*(1+Main!$C$3)*$E327*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E327*Main!$C$4)+(FF$2*Main!$C$5))","v":162.31361001810004},{"$f":"IF($D327<100,(FG$2*(1+Main!$C$3)*$E327*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E327*Main!$C$4)+(FG$2*Main!$C$5))","v":175.2167674092},{"$f":"IF($D327<100,(FH$2*(1+Main!$C$3)*$E327*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E327*Main!$C$4)+(FH$2*Main!$C$5))","v":236.39499310560001},{"$f":"IF($D327<100,(FI$2*(1+Main!$C$3)*$E327*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E327*Main!$C$4)+(FI$2*Main!$C$5))","v":66.782417343300011}]
["NY",20524,"(Dutchess County-Putnam County)",20524,1.133,{"$f":"IF($D328<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F328*Main!$C$4*$E328+Main!$C$5*G$2*$F328","v":1934.1436394584648},{"$f":"H$2*$F328*Main!$C$4*$E328+Main!$C$5*H$2*$F328","v":2367.0721542834685},{"$f":"I$2*$F328*Main!$C$4*$E328+Main!$C$5*I$2*$F328","v":2800.0006691084727},{"$f":"J$2*$F328*Main!$C$4*$E328+Main!$C$5*J$2*$F328","v":3232.9291839334765},{"$f":"K$2*$F328*Main!$C$4*$E328+Main!$C$5*K$2*$F328","v":3665.5274710583844},{"$f":"L$2*$F328*Main!$C$4*$E328+Main!$C$5*L$2*$F328","v":2277.2502198575335},{"$f":"M$2*$F328*Main!$C$4*$E328+Main!$C$5*M$2*$F328","v":2651.7284317656604},{"$f":"N$2*$F328*Main!$C$4*$E328+Main!$C$5*N$2*$F328","v":3026.2066436737873},{"$f":"O$2*$F328*Main!$C$4*$E328+Main!$C$5*O$2*$F328","v":3400.6848555819142},{"$f":"P$2*$F328*Main!$C$4*$E328+Main!$C$5*P$2*$F328","v":3775.4932951901365},{"$f":"Q$2*$F328*Main!$C$4*$E328+Main!$C$5*Q$2*$F328","v":2463.4986427113108},{"$f":"R$2*$F328*Main!$C$4*$E328+Main!$C$5*R$2*$F328","v":2849.8650518228706},{"$f":"S$2*$F328*Main!$C$4*$E328+Main!$C$5*S$2*$F328","v":3236.2314609344298},{"$f":"T$2*$F328*Main!$C$4*$E328+Main!$C$5*T$2*$F328","v":3622.5978700459896},{"$f":"U$2*$F328*Main!$C$4*$E328+Main!$C$5*U$2*$F328","v":4008.9642791575488},{"$f":"V$2*$F328*Main!$C$4*$E328+Main!$C$5*V$2*$F328","v":2045.1001466905025},{"$f":"W$2*$F328*Main!$C$4*$E328+Main!$C$5*W$2*$F328","v":2485.2936709176038},{"$f":"X$2*$F328*Main!$C$4*$E328+Main!$C$5*X$2*$F328","v":2925.8174228448006},{"$f":"Y$2*$F328*Main!$C$4*$E328+Main!$C$5*Y$2*$F328","v":3366.0109470719026},{"$f":"Z$2*$F328*Main!$C$4*$E328+Main!$C$5*Z$2*$F328","v":3806.2044712990037},{"$f":"AA$2*$F328*Main!$C$4*$E328+Main!$C$5*AA$2*$F328","v":2388.2067270895709},{"$f":"AB$2*$F328*Main!$C$4*$E328+Main!$C$5*AB$2*$F328","v":2770.2801760998909},{"$f":"AC$2*$F328*Main!$C$4*$E328+Main!$C$5*AC$2*$F328","v":3152.0233974101156},{"$f":"AD$2*$F328*Main!$C$4*$E328+Main!$C$5*AD$2*$F328","v":3534.0968464204357},{"$f":"AE$2*$F328*Main!$C$4*$E328+Main!$C$5*AE$2*$F328","v":3915.8400677306599},{"$f":"AF$2*$F328*Main!$C$4*$E328+Main!$C$5*AF$2*$F328","v":2574.4551499433483},{"$f":"AG$2*$F328*Main!$C$4*$E328+Main!$C$5*AG$2*$F328","v":2968.0865684570058},{"$f":"AH$2*$F328*Main!$C$4*$E328+Main!$C$5*AH$2*$F328","v":3362.0482146707582},{"$f":"AI$2*$F328*Main!$C$4*$E328+Main!$C$5*AI$2*$F328","v":3755.6796331844153},{"$f":"AJ$2*$F328*Main!$C$4*$E328+Main!$C$5*AJ$2*$F328","v":4149.3110516980723},{"$f":"AK$2*$F328*Main!$C$4*$E328+Main!$C$5*AK$2*$F328","v":2193.7026117334099},{"$f":"AL$2*$F328*Main!$C$4*$E328+Main!$C$5*AL$2*$F328","v":2709.1880515822513},{"$f":"AM$2*$F328*Main!$C$4*$E328+Main!$C$5*AM$2*$F328","v":3224.6734914310928},{"$f":"AN$2*$F328*Main!$C$4*$E328+Main!$C$5*AN$2*$F328","v":3739.8287035798385},{"$f":"AO$2*$F328*Main!$C$4*$E328+Main!$C$5*AO$2*$F328","v":4255.3141434286799},{"$f":"AP$2*$F328*Main!$C$4*$E328+Main!$C$5*AP$2*$F328","v":2536.8091921324785},{"$f":"AQ$2*$F328*Main!$C$4*$E328+Main!$C$5*AQ$2*$F328","v":2993.8443290644427},{"$f":"AR$2*$F328*Main!$C$4*$E328+Main!$C$5*AR$2*$F328","v":3450.8794659964069},{"$f":"AS$2*$F328*Main!$C$4*$E328+Main!$C$5*AS$2*$F328","v":3907.914602928372},{"$f":"AT$2*$F328*Main!$C$4*$E328+Main!$C$5*AT$2*$F328","v":4364.9497398603371},{"$f":"AU$2*$F328*Main!$C$4*$E328+Main!$C$5*AU$2*$F328","v":2723.0576149862563},{"$f":"AV$2*$F328*Main!$C$4*$E328+Main!$C$5*AV$2*$F328","v":3191.9809491216529},{"$f":"AW$2*$F328*Main!$C$4*$E328+Main!$C$5*AW$2*$F328","v":3660.9042832570503},{"$f":"AX$2*$F328*Main!$C$4*$E328+Main!$C$5*AX$2*$F328","v":4129.4973896923511},{"$f":"AY$2*$F328*Main!$C$4*$E328+Main!$C$5*AY$2*$F328","v":4598.4207238277495},{"$f":"AZ$2*$F328*Main!$C$4*$E328+Main!$C$5*AZ$2*$F328","v":4098.4559858833891},{"$f":"BA$2*$F328*Main!$C$4*$E328+Main!$C$5*BA$2*$F328","v":4664.4662638468189},{"$f":"BB$2*$F328*Main!$C$4*$E328+Main!$C$5*BB$2*$F328","v":5230.1463141101531},{"$f":"BC$2*$F328*Main!$C$4*$E328+Main!$C$5*BC$2*$F328","v":4149.9715070982629},{"$f":"BD$2*$F328*Main!$C$4*$E328+Main!$C$5*BD$2*$F328","v":4751.3161489718959},{"$f":"BE$2*$F328*Main!$C$4*$E328+Main!$C$5*BE$2*$F328","v":5352.6607908455271},{"$f":"BF$2*$F328*Main!$C$4*$E328+Main!$C$5*BF$2*$F328","v":4395.3306882691077},{"$f":"BG$2*$F328*Main!$C$4*$E328+Main!$C$5*BG$2*$F328","v":4982.8057667387357},{"$f":"BH$2*$F328*Main!$C$4*$E328+Main!$C$5*BH$2*$F328","v":5570.2808452083636},{"$f":"BI$2*$F328*Main!$C$4*$E328+Main!$C$5*BI$2*$F328","v":4246.3979955261057},{"$f":"BJ$2*$F328*Main!$C$4*$E328+Main!$C$5*BJ$2*$F328","v":4877.1329027082247},{"$f":"BK$2*$F328*Main!$C$4*$E328+Main!$C$5*BK$2*$F328","v":5507.867809890342},{"$f":"BL$2*$F328*Main!$C$4*$E328+Main!$C$5*BL$2*$F328","v":4297.5832890408838},{"$f":"BM$2*$F328*Main!$C$4*$E328+Main!$C$5*BM$2*$F328","v":4963.9827878333017},{"$f":"BN$2*$F328*Main!$C$4*$E328+Main!$C$5*BN$2*$F328","v":5630.0520589256212},{"$f":"BO$2*$F328*Main!$C$4*$E328+Main!$C$5*BO$2*$F328","v":4542.9424702117303},{"$f":"BP$2*$F328*Main!$C$4*$E328+Main!$C$5*BP$2*$F328","v":5195.4724056001414},{"$f":"BQ$2*$F328*Main!$C$4*$E328+Main!$C$5*BQ$2*$F328","v":5847.6721132884568},{"$f":"BR$2*$F328*Main!$C$4*$E328+Main!$C$5*BR$2*$F328","v":4770.4693555774265},{"$f":"BS$2*$F328*Main!$C$4*$E328+Main!$C$5*BS$2*$F328","v":5493.6680187862421},{"$f":"BT$2*$F328*Main!$C$4*$E328+Main!$C$5*BT$2*$F328","v":6216.8666819950586},{"$f":"BU$2*$F328*Main!$C$4*$E328+Main!$C$5*BU$2*$F328","v":4821.9848767923013},{"$f":"BV$2*$F328*Main!$C$4*$E328+Main!$C$5*BV$2*$F328","v":5580.5179039113191},{"$f":"BW$2*$F328*Main!$C$4*$E328+Main!$C$5*BW$2*$F328","v":6339.3811587304335},{"$f":"BX$2*$F328*Main!$C$4*$E328+Main!$C$5*BX$2*$F328","v":5067.3440579631451},{"$f":"BY$2*$F328*Main!$C$4*$E328+Main!$C$5*BY$2*$F328","v":5812.3377493782555},{"$f":"BZ$2*$F328*Main!$C$4*$E328+Main!$C$5*BZ$2*$F328","v":6557.0012130932691},{"$f":"CA$2*$F328*Main!$C$4*$E328+Main!$C$5*CA$2*$F328","v":4135.4414882940673},{"$f":"CB$2*$F328*Main!$C$4*$E328+Main!$C$5*CB$2*$F328","v":4689.2333413539691},{"$f":"CC$2*$F328*Main!$C$4*$E328+Main!$C$5*CC$2*$F328","v":5242.6949667137769},{"$f":"CD$2*$F328*Main!$C$4*$E328+Main!$C$5*CD$2*$F328","v":4135.4414882940673},{"$f":"CE$2*$F328*Main!$C$4*$E328+Main!$C$5*CE$2*$F328","v":4741.7395456691293},{"$f":"CF$2*$F328*Main!$C$4*$E328+Main!$C$5*CF$2*$F328","v":5348.037603044193},{"$f":"CG$2*$F328*Main!$C$4*$E328+Main!$C$5*CG$2*$F328","v":4396.9818267695846},{"$f":"CH$2*$F328*Main!$C$4*$E328+Main!$C$5*CH$2*$F328","v":4984.1266775391177},{"$f":"CI$2*$F328*Main!$C$4*$E328+Main!$C$5*CI$2*$F328","v":5570.9413006085542},{"$f":"CJ$2*$F328*Main!$C$4*$E328+Main!$C$5*CJ$2*$F328","v":4331.5967421507057},{"$f":"CK$2*$F328*Main!$C$4*$E328+Main!$C$5*CK$2*$F328","v":4933.9320671246232},{"$f":"CL$2*$F328*Main!$C$4*$E328+Main!$C$5*CL$2*$F328","v":5536.2673920985426},{"$f":"CM$2*$F328*Main!$C$4*$E328+Main!$C$5*CM$2*$F328","v":4331.5967421507057},{"$f":"CN$2*$F328*Main!$C$4*$E328+Main!$C$5*CN$2*$F328","v":4986.4382714397852},{"$f":"CO$2*$F328*Main!$C$4*$E328+Main!$C$5*CO$2*$F328","v":5641.2798007288629},{"$f":"CP$2*$F328*Main!$C$4*$E328+Main!$C$5*CP$2*$F328","v":4593.1370806262221},{"$f":"CQ$2*$F328*Main!$C$4*$E328+Main!$C$5*CQ$2*$F328","v":5228.825403309771},{"$f":"CR$2*$F328*Main!$C$4*$E328+Main!$C$5*CR$2*$F328","v":5864.5137259933208},{"$f":"CS$2*$F328*Main!$C$4*$E328+Main!$C$5*CS$2*$F328","v":5020.4517245496054},{"$f":"CT$2*$F328*Main!$C$4*$E328+Main!$C$5*CT$2*$F328","v":5660.4330073343945},{"$f":"CU$2*$F328*Main!$C$4*$E328+Main!$C$5*CU$2*$F328","v":6300.4142901191808},{"$f":"CV$2*$F328*Main!$C$4*$E328+Main!$C$5*CV$2*$F328","v":5020.4517245496054},{"$f":"CW$2*$F328*Main!$C$4*$E328+Main!$C$5*CW$2*$F328","v":5712.9392116495546},{"$f":"CX$2*$F328*Main!$C$4*$E328+Main!$C$5*CX$2*$F328","v":6405.7569264495987},{"$f":"CY$2*$F328*Main!$C$4*$E328+Main!$C$5*CY$2*$F328","v":5281.9920630251218},{"$f":"CZ$2*$F328*Main!$C$4*$E328+Main!$C$5*CZ$2*$F328","v":5955.3263435195413},{"$f":"DA$2*$F328*Main!$C$4*$E328+Main!$C$5*DA$2*$F328","v":6628.6606240139599},{"$f":"DB$2*$F328*Main!$C$4*$E328+Main!$C$5*DB$2*$F328","v":1580.1395449562497},{"$f":"DC$2*$F328*Main!$C$4*$E328+Main!$C$5*DC$2*$F328","v":2091.3320247038514},{"$f":"DD$2*$F328*Main!$C$4*$E328+Main!$C$5*DD$2*$F328","v":2602.1942767513578},{"$f":"DE$2*$F328*Main!$C$4*$E328+Main!$C$5*DE$2*$F328","v":3113.3867564989596},{"$f":"DF$2*$F328*Main!$C$4*$E328+Main!$C$5*DF$2*$F328","v":3624.5792362465609},{"$f":"DG$2*$F328*Main!$C$4*$E328+Main!$C$5*DG$2*$F328","v":1842.0101111318622},{"$f":"DH$2*$F328*Main!$C$4*$E328+Main!$C$5*DH$2*$F328","v":2300.6963865643033},{"$f":"DI$2*$F328*Main!$C$4*$E328+Main!$C$5*DI$2*$F328","v":2759.3826619967444},{"$f":"DJ$2*$F328*Main!$C$4*$E328+Main!$C$5*DJ$2*$F328","v":3218.068937429186},{"$f":"DK$2*$F328*Main!$C$4*$E328+Main!$C$5*DK$2*$F328","v":3676.7552128616267},{"$f":"DL$2*$F328*Main!$C$4*$E328+Main!$C$5*DL$2*$F328","v":1994.2450808758183},{"$f":"DM$2*$F328*Main!$C$4*$E328+Main!$C$5*DM$2*$F328","v":2474.726384514553},{"$f":"DN$2*$F328*Main!$C$4*$E328+Main!$C$5*DN$2*$F328","v":2955.2076881532871},{"$f":"DO$2*$F328*Main!$C$4*$E328+Main!$C$5*DO$2*$F328","v":3436.0192194921165},{"$f":"DP$2*$F328*Main!$C$4*$E328+Main!$C$5*DP$2*$F328","v":3916.5005231308505},{"$f":"DQ$2*$F328*Main!$C$4*$E328+Main!$C$5*DQ$2*$F328","v":1636.2782539724592},{"$f":"DR$2*$F328*Main!$C$4*$E328+Main!$C$5*DR$2*$F328","v":2175.2098605280698},{"$f":"DS$2*$F328*Main!$C$4*$E328+Main!$C$5*DS$2*$F328","v":2714.4716947837769},{"$f":"DT$2*$F328*Main!$C$4*$E328+Main!$C$5*DT$2*$F328","v":3253.4033013393882},{"$f":"DU$2*$F328*Main!$C$4*$E328+Main!$C$5*DU$2*$F328","v":3792.6651355950953},{"$f":"DV$2*$F328*Main!$C$4*$E328+Main!$C$5*DV$2*$F328","v":1898.1488201480718},{"$f":"DW$2*$F328*Main!$C$4*$E328+Main!$C$5*DW$2*$F328","v":2384.9044500886175},{"$f":"DX$2*$F328*Main!$C$4*$E328+Main!$C$5*DX$2*$F328","v":2871.3298523290682},{"$f":"DY$2*$F328*Main!$C$4*$E328+Main!$C$5*DY$2*$F328","v":3358.0854822696137},{"$f":"DZ$2*$F328*Main!$C$4*$E328+Main!$C$5*DZ$2*$F328","v":3844.8411122101593},{"$f":"EA$2*$F328*Main!$C$4*$E328+Main!$C$5*EA$2*$F328","v":2050.053562191933},{"$f":"EB$2*$F328*Main!$C$4*$E328+Main!$C$5*EB$2*$F328","v":2558.6042203387719},{"$f":"EC$2*$F328*Main!$C$4*$E328+Main!$C$5*EC$2*$F328","v":3067.1548784856104},{"$f":"ED$2*$F328*Main!$C$4*$E328+Main!$C$5*ED$2*$F328","v":3576.0357643325447},{"$f":"EE$2*$F328*Main!$C$4*$E328+Main!$C$5*EE$2*$F328","v":4084.5864224793841},{"$f":"EF$2*$F328*Main!$C$4*$E328+Main!$C$5*EF$2*$F328","v":2027.5980785854488},{"$f":"EG$2*$F328*Main!$C$4*$E328+Main!$C$5*EG$2*$F328","v":2626.3008988583179},{"$f":"EH$2*$F328*Main!$C$4*$E328+Main!$C$5*EH$2*$F328","v":3224.6734914310928},{"$f":"EI$2*$F328*Main!$C$4*$E328+Main!$C$5*EI$2*$F328","v":3823.3763117039616},{"$f":"EJ$2*$F328*Main!$C$4*$E328+Main!$C$5*EJ$2*$F328","v":4422.0791319768314},{"$f":"EK$2*$F328*Main!$C$4*$E328+Main!$C$5*EK$2*$F328","v":2289.4686447610616},{"$f":"EL$2*$F328*Main!$C$4*$E328+Main!$C$5*EL$2*$F328","v":2835.6652607187702},{"$f":"EM$2*$F328*Main!$C$4*$E328+Main!$C$5*EM$2*$F328","v":3381.8618766764794},{"$f":"EN$2*$F328*Main!$C$4*$E328+Main!$C$5*EN$2*$F328","v":3928.058492634188},{"$f":"EO$2*$F328*Main!$C$4*$E328+Main!$C$5*EO$2*$F328","v":4474.2551085918967},{"$f":"EP$2*$F328*Main!$C$4*$E328+Main!$C$5*EP$2*$F328","v":2441.3733868049221},{"$f":"EQ$2*$F328*Main!$C$4*$E328+Main!$C$5*EQ$2*$F328","v":3009.6952586690199},{"$f":"ER$2*$F328*Main!$C$4*$E328+Main!$C$5*ER$2*$F328","v":3577.6869028330216},{"$f":"ES$2*$F328*Main!$C$4*$E328+Main!$C$5*ES$2*$F328","v":4145.6785469970246},{"$f":"ET$2*$F328*Main!$C$4*$E328+Main!$C$5*ET$2*$F328","v":4714.000418861121},{"$f":"EU$2*$F328*Main!$C$4*$E328+Main!$C$5*EU$2*$F328","v":5796.1565920735829},{"$f":"EV$2*$F328*Main!$C$4*$E328+Main!$C$5*EV$2*$F328","v":5954.0054327191601},{"$f":"EW$2*$F328*Main!$C$4*$E328+Main!$C$5*EW$2*$F328","v":6158.0861513780856},{"$f":"EX$2*$F328*Main!$C$4*$E328+Main!$C$5*EX$2*$F328","v":6138.2724893723653},{"$f":"EY$2*$F328*Main!$C$4*$E328+Main!$C$5*EY$2*$F328","v":6296.4515577180382},{"$f":"EZ$2*$F328*Main!$C$4*$E328+Main!$C$5*EZ$2*$F328","v":6500.2020486768688},{"$f":"FA$2*$F328*Main!$C$4*$E328+Main!$C$5*FA$2*$F328","v":6940.065345203875},{"$f":"FB$2*$F328*Main!$C$4*$E328+Main!$C$5*FB$2*$F328","v":7098.2444135495489},{"$f":"FC$2*$F328*Main!$C$4*$E328+Main!$C$5*FC$2*$F328","v":7301.9949045083786},{"$f":"IF($D328<100,(FD$2*(1+Main!$C$3)*$E328*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E328*Main!$C$4)+(FD$2*Main!$C$5))","v":156.655407852},{"$f":"IF($D328<100,(FE$2*(1+Main!$C$3)*$E328*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E328*Main!$C$4)+(FE$2*Main!$C$5))","v":171.24521282750004},{"$f":"IF($D328<100,(FF$2*(1+Main!$C$3)*$E328*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E328*Main!$C$4)+(FF$2*Main!$C$5))","v":172.41593147050003},{"$f":"IF($D328<100,(FG$2*(1+Main!$C$3)*$E328*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E328*Main!$C$4)+(FG$2*Main!$C$5))","v":186.12217520600001},{"$f":"IF($D328<100,(FH$2*(1+Main!$C$3)*$E328*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E328*Main!$C$4)+(FH$2*Main!$C$5))","v":251.10810440800003},{"$f":"IF($D328<100,(FI$2*(1+Main!$C$3)*$E328*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E328*Main!$C$4)+(FI$2*Main!$C$5))","v":70.938923056500002}]
["NY",21300,"(Chemung County, Elmira)",21300,0.87939999999999996,{"$f":"IF($D329<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F329*Main!$C$4*$E329+Main!$C$5*G$2*$F329","v":1585.3612471857828},{"$f":"H$2*$F329*Main!$C$4*$E329+Main!$C$5*H$2*$F329","v":1940.2201502181474},{"$f":"I$2*$F329*Main!$C$4*$E329+Main!$C$5*I$2*$F329","v":2295.0790532505125},{"$f":"J$2*$F329*Main!$C$4*$E329+Main!$C$5*J$2*$F329","v":2649.9379562828776},{"$f":"K$2*$F329*Main!$C$4*$E329+Main!$C$5*K$2*$F329","v":3004.5261812808931},{"$f":"L$2*$F329*Main!$C$4*$E329+Main!$C$5*L$2*$F329","v":1866.5957248750483},{"$f":"M$2*$F329*Main!$C$4*$E329+Main!$C$5*M$2*$F329","v":2173.544615827529},{"$f":"N$2*$F329*Main!$C$4*$E329+Main!$C$5*N$2*$F329","v":2480.4935067800088},{"$f":"O$2*$F329*Main!$C$4*$E329+Main!$C$5*O$2*$F329","v":2787.4423977324896},{"$f":"P$2*$F329*Main!$C$4*$E329+Main!$C$5*P$2*$F329","v":3094.6619667193195},{"$f":"Q$2*$F329*Main!$C$4*$E329+Main!$C$5*Q$2*$F329","v":2019.2581362482397},{"$f":"R$2*$F329*Main!$C$4*$E329+Main!$C$5*R$2*$F329","v":2335.9514364373067},{"$f":"S$2*$F329*Main!$C$4*$E329+Main!$C$5*S$2*$F329","v":2652.6447366263737},{"$f":"T$2*$F329*Main!$C$4*$E329+Main!$C$5*T$2*$F329","v":2969.3380368154408},{"$f":"U$2*$F329*Main!$C$4*$E329+Main!$C$5*U$2*$F329","v":3286.0313370045078},{"$f":"V$2*$F329*Main!$C$4*$E329+Main!$C$5*V$2*$F329","v":1676.3090667272584},{"$f":"W$2*$F329*Main!$C$4*$E329+Main!$C$5*W$2*$F329","v":2037.1228865153153},{"$f":"X$2*$F329*Main!$C$4*$E329+Main!$C$5*X$2*$F329","v":2398.2073843377211},{"$f":"Y$2*$F329*Main!$C$4*$E329+Main!$C$5*Y$2*$F329","v":2759.0212041257787},{"$f":"Z$2*$F329*Main!$C$4*$E329+Main!$C$5*Z$2*$F329","v":3119.8350239138354},{"$f":"AA$2*$F329*Main!$C$4*$E329+Main!$C$5*AA$2*$F329","v":1957.5435444165239},{"$f":"AB$2*$F329*Main!$C$4*$E329+Main!$C$5*AB$2*$F329","v":2270.7180301590456},{"$f":"AC$2*$F329*Main!$C$4*$E329+Main!$C$5*AC$2*$F329","v":2583.6218378672183},{"$f":"AD$2*$F329*Main!$C$4*$E329+Main!$C$5*AD$2*$F329","v":2896.7963236097403},{"$f":"AE$2*$F329*Main!$C$4*$E329+Main!$C$5*AE$2*$F329","v":3209.7001313179121},{"$f":"AF$2*$F329*Main!$C$4*$E329+Main!$C$5*AF$2*$F329","v":2110.2059557897155},{"$f":"AG$2*$F329*Main!$C$4*$E329+Main!$C$5*AG$2*$F329","v":2432.8541727344746},{"$f":"AH$2*$F329*Main!$C$4*$E329+Main!$C$5*AH$2*$F329","v":2755.7730677135828},{"$f":"AI$2*$F329*Main!$C$4*$E329+Main!$C$5*AI$2*$F329","v":3078.4212846583414},{"$f":"AJ$2*$F329*Main!$C$4*$E329+Main!$C$5*AJ$2*$F329","v":3401.0695016031004},{"$f":"AK$2*$F329*Main!$C$4*$E329+Main!$C$5*AK$2*$F329","v":1798.1141821845918},{"$f":"AL$2*$F329*Main!$C$4*$E329+Main!$C$5*AL$2*$F329","v":2220.6425938043644},{"$f":"AM$2*$F329*Main!$C$4*$E329+Main!$C$5*AM$2*$F329","v":2643.1710054241366},{"$f":"AN$2*$F329*Main!$C$4*$E329+Main!$C$5*AN$2*$F329","v":3065.4287390095596},{"$f":"AO$2*$F329*Main!$C$4*$E329+Main!$C$5*AO$2*$F329","v":3487.9571506293319},{"$f":"AP$2*$F329*Main!$C$4*$E329+Main!$C$5*AP$2*$F329","v":2079.3486598738577},{"$f":"AQ$2*$F329*Main!$C$4*$E329+Main!$C$5*AQ$2*$F329","v":2453.9670594137451},{"$f":"AR$2*$F329*Main!$C$4*$E329+Main!$C$5*AR$2*$F329","v":2828.585458953633},{"$f":"AS$2*$F329*Main!$C$4*$E329+Main!$C$5*AS$2*$F329","v":3203.2038584935217},{"$f":"AT$2*$F329*Main!$C$4*$E329+Main!$C$5*AT$2*$F329","v":3577.8222580334091},{"$f":"AU$2*$F329*Main!$C$4*$E329+Main!$C$5*AU$2*$F329","v":2232.0110712470487},{"$f":"AV$2*$F329*Main!$C$4*$E329+Main!$C$5*AV$2*$F329","v":2616.3738800235233},{"$f":"AW$2*$F329*Main!$C$4*$E329+Main!$C$5*AW$2*$F329","v":3000.7366887999979},{"$f":"AX$2*$F329*Main!$C$4*$E329+Main!$C$5*AX$2*$F329","v":3384.8288195421228},{"$f":"AY$2*$F329*Main!$C$4*$E329+Main!$C$5*AY$2*$F329","v":3769.1916283185979},{"$f":"AZ$2*$F329*Main!$C$4*$E329+Main!$C$5*AZ$2*$F329","v":3359.3850843132577},{"$f":"BA$2*$F329*Main!$C$4*$E329+Main!$C$5*BA$2*$F329","v":3823.3272351885234},{"$f":"BB$2*$F329*Main!$C$4*$E329+Main!$C$5*BB$2*$F329","v":4286.9987080294395},{"$f":"BC$2*$F329*Main!$C$4*$E329+Main!$C$5*BC$2*$F329","v":3401.6108576717997},{"$f":"BD$2*$F329*Main!$C$4*$E329+Main!$C$5*BD$2*$F329","v":3894.5155582224761},{"$f":"BE$2*$F329*Main!$C$4*$E329+Main!$C$5*BE$2*$F329","v":4387.4202587731525},{"$f":"BF$2*$F329*Main!$C$4*$E329+Main!$C$5*BF$2*$F329","v":3602.7246371935748},{"$f":"BG$2*$F329*Main!$C$4*$E329+Main!$C$5*BG$2*$F329","v":4084.2608603015665},{"$f":"BH$2*$F329*Main!$C$4*$E329+Main!$C$5*BH$2*$F329","v":4565.7970834095586},{"$f":"BI$2*$F329*Main!$C$4*$E329+Main!$C$5*BI$2*$F329","v":3480.648843701892},{"$f":"BJ$2*$F329*Main!$C$4*$E329+Main!$C$5*BJ$2*$F329","v":3997.6438893096856},{"$f":"BK$2*$F329*Main!$C$4*$E329+Main!$C$5*BK$2*$F329","v":4514.6389349174779},{"$f":"BL$2*$F329*Main!$C$4*$E329+Main!$C$5*BL$2*$F329","v":3522.6039390260839},{"$f":"BM$2*$F329*Main!$C$4*$E329+Main!$C$5*BM$2*$F329","v":4068.8322123436383},{"$f":"BN$2*$F329*Main!$C$4*$E329+Main!$C$5*BN$2*$F329","v":4614.7898076268411},{"$f":"BO$2*$F329*Main!$C$4*$E329+Main!$C$5*BO$2*$F329","v":3723.7177185478595},{"$f":"BP$2*$F329*Main!$C$4*$E329+Main!$C$5*BP$2*$F329","v":4258.5775144227282},{"$f":"BQ$2*$F329*Main!$C$4*$E329+Main!$C$5*BQ$2*$F329","v":4793.1666322632473},{"$f":"BR$2*$F329*Main!$C$4*$E329+Main!$C$5*BR$2*$F329","v":3910.2148842147549},{"$f":"BS$2*$F329*Main!$C$4*$E329+Main!$C$5*BS$2*$F329","v":4502.9997794404444},{"$f":"BT$2*$F329*Main!$C$4*$E329+Main!$C$5*BT$2*$F329","v":5095.7846746661335},{"$f":"BU$2*$F329*Main!$C$4*$E329+Main!$C$5*BU$2*$F329","v":3952.4406575732969},{"$f":"BV$2*$F329*Main!$C$4*$E329+Main!$C$5*BV$2*$F329","v":4574.1881024743971},{"$f":"BW$2*$F329*Main!$C$4*$E329+Main!$C$5*BW$2*$F329","v":5196.2062254098455},{"$f":"BX$2*$F329*Main!$C$4*$E329+Main!$C$5*BX$2*$F329","v":4153.554437095072},{"$f":"BY$2*$F329*Main!$C$4*$E329+Main!$C$5*BY$2*$F329","v":4764.2040825878375},{"$f":"BZ$2*$F329*Main!$C$4*$E329+Main!$C$5*BZ$2*$F329","v":5374.5830500462525},{"$f":"CA$2*$F329*Main!$C$4*$E329+Main!$C$5*CA$2*$F329","v":3389.7010241604157},{"$f":"CB$2*$F329*Main!$C$4*$E329+Main!$C$5*CB$2*$F329","v":3843.628087764745},{"$f":"CC$2*$F329*Main!$C$4*$E329+Main!$C$5*CC$2*$F329","v":4297.2844733347256},{"$f":"CD$2*$F329*Main!$C$4*$E329+Main!$C$5*CD$2*$F329","v":3389.7010241604157},{"$f":"CE$2*$F329*Main!$C$4*$E329+Main!$C$5*CE$2*$F329","v":3886.6658952263365},{"$f":"CF$2*$F329*Main!$C$4*$E329+Main!$C$5*CF$2*$F329","v":4383.6307662922582},{"$f":"CG$2*$F329*Main!$C$4*$E329+Main!$C$5*CG$2*$F329","v":3604.0780273653227},{"$f":"CH$2*$F329*Main!$C$4*$E329+Main!$C$5*CH$2*$F329","v":4085.3435724389651},{"$f":"CI$2*$F329*Main!$C$4*$E329+Main!$C$5*CI$2*$F329","v":4566.3384394782579},{"$f":"CJ$2*$F329*Main!$C$4*$E329+Main!$C$5*CJ$2*$F329","v":3550.4837765640964},{"$f":"CK$2*$F329*Main!$C$4*$E329+Main!$C$5*CK$2*$F329","v":4044.2005112178213},{"$f":"CL$2*$F329*Main!$C$4*$E329+Main!$C$5*CL$2*$F329","v":4537.9172458715466},{"$f":"CM$2*$F329*Main!$C$4*$E329+Main!$C$5*CM$2*$F329","v":3550.4837765640964},{"$f":"CN$2*$F329*Main!$C$4*$E329+Main!$C$5*CN$2*$F329","v":4087.2383186794127},{"$f":"CO$2*$F329*Main!$C$4*$E329+Main!$C$5*CO$2*$F329","v":4623.9928607947277},{"$f":"CP$2*$F329*Main!$C$4*$E329+Main!$C$5*CP$2*$F329","v":3764.8607797690029},{"$f":"CQ$2*$F329*Main!$C$4*$E329+Main!$C$5*CQ$2*$F329","v":4285.9159958920409},{"$f":"CR$2*$F329*Main!$C$4*$E329+Main!$C$5*CR$2*$F329","v":4806.9712120150789},{"$f":"CS$2*$F329*Main!$C$4*$E329+Main!$C$5*CS$2*$F329","v":4115.1181562174243},{"$f":"CT$2*$F329*Main!$C$4*$E329+Main!$C$5*CT$2*$F329","v":4639.6921867870078},{"$f":"CU$2*$F329*Main!$C$4*$E329+Main!$C$5*CU$2*$F329","v":5164.2662173565896},{"$f":"CV$2*$F329*Main!$C$4*$E329+Main!$C$5*CV$2*$F329","v":4115.1181562174243},{"$f":"CW$2*$F329*Main!$C$4*$E329+Main!$C$5*CW$2*$F329","v":4682.7299942485988},{"$f":"CX$2*$F329*Main!$C$4*$E329+Main!$C$5*CX$2*$F329","v":5250.6125103141221},{"$f":"CY$2*$F329*Main!$C$4*$E329+Main!$C$5*CY$2*$F329","v":4329.4951594223303},{"$f":"CZ$2*$F329*Main!$C$4*$E329+Main!$C$5*CZ$2*$F329","v":4881.4076714612265},{"$f":"DA$2*$F329*Main!$C$4*$E329+Main!$C$5*DA$2*$F329","v":5433.3201835001219},{"$f":"DB$2*$F329*Main!$C$4*$E329+Main!$C$5*DB$2*$F329","v":1295.1943943629794},{"$f":"DC$2*$F329*Main!$C$4*$E329+Main!$C$5*DC$2*$F329","v":1714.2039915362066},{"$f":"DD$2*$F329*Main!$C$4*$E329+Main!$C$5*DD$2*$F329","v":2132.9429106750845},{"$f":"DE$2*$F329*Main!$C$4*$E329+Main!$C$5*DE$2*$F329","v":2551.9525078483116},{"$f":"DF$2*$F329*Main!$C$4*$E329+Main!$C$5*DF$2*$F329","v":2970.9621050215383},{"$f":"DG$2*$F329*Main!$C$4*$E329+Main!$C$5*DG$2*$F329","v":1509.842075602236},{"$f":"DH$2*$F329*Main!$C$4*$E329+Main!$C$5*DH$2*$F329","v":1885.8138653138722},{"$f":"DI$2*$F329*Main!$C$4*$E329+Main!$C$5*DI$2*$F329","v":2261.7856550255083},{"$f":"DJ$2*$F329*Main!$C$4*$E329+Main!$C$5*DJ$2*$F329","v":2637.7574447371444},{"$f":"DK$2*$F329*Main!$C$4*$E329+Main!$C$5*DK$2*$F329","v":3013.7292344487801},{"$f":"DL$2*$F329*Main!$C$4*$E329+Main!$C$5*DL$2*$F329","v":1634.6246494374152},{"$f":"DM$2*$F329*Main!$C$4*$E329+Main!$C$5*DM$2*$F329","v":2028.4611894161269},{"$f":"DN$2*$F329*Main!$C$4*$E329+Main!$C$5*DN$2*$F329","v":2422.2977293948388},{"$f":"DO$2*$F329*Main!$C$4*$E329+Main!$C$5*DO$2*$F329","v":2816.4049474078997},{"$f":"DP$2*$F329*Main!$C$4*$E329+Main!$C$5*DP$2*$F329","v":3210.2414873866114},{"$f":"DQ$2*$F329*Main!$C$4*$E329+Main!$C$5*DQ$2*$F329","v":1341.2096602024167},{"$f":"DR$2*$F329*Main!$C$4*$E329+Main!$C$5*DR$2*$F329","v":1782.9562122610123},{"$f":"DS$2*$F329*Main!$C$4*$E329+Main!$C$5*DS$2*$F329","v":2224.9734423539585},{"$f":"DT$2*$F329*Main!$C$4*$E329+Main!$C$5*DT$2*$F329","v":2666.7199944125546},{"$f":"DU$2*$F329*Main!$C$4*$E329+Main!$C$5*DU$2*$F329","v":3108.7372245055003},{"$f":"DV$2*$F329*Main!$C$4*$E329+Main!$C$5*DV$2*$F329","v":1555.857341441673},{"$f":"DW$2*$F329*Main!$C$4*$E329+Main!$C$5*DW$2*$F329","v":1954.8367640730276},{"$f":"DX$2*$F329*Main!$C$4*$E329+Main!$C$5*DX$2*$F329","v":2353.5455086700326},{"$f":"DY$2*$F329*Main!$C$4*$E329+Main!$C$5*DY$2*$F329","v":2752.5249313013874},{"$f":"DZ$2*$F329*Main!$C$4*$E329+Main!$C$5*DZ$2*$F329","v":3151.5043539327412},{"$f":"EA$2*$F329*Main!$C$4*$E329+Main!$C$5*EA$2*$F329","v":1680.369237242503},{"$f":"EB$2*$F329*Main!$C$4*$E329+Main!$C$5*EB$2*$F329","v":2097.2134101409333},{"$f":"EC$2*$F329*Main!$C$4*$E329+Main!$C$5*EC$2*$F329","v":2514.0575830393632},{"$f":"ED$2*$F329*Main!$C$4*$E329+Main!$C$5*ED$2*$F329","v":2931.1724339721427},{"$f":"EE$2*$F329*Main!$C$4*$E329+Main!$C$5*EE$2*$F329","v":3348.016606870573},{"$f":"EF$2*$F329*Main!$C$4*$E329+Main!$C$5*EF$2*$F329","v":1661.9631309067279},{"$f":"EG$2*$F329*Main!$C$4*$E329+Main!$C$5*EG$2*$F329","v":2152.7024071826072},{"$f":"EH$2*$F329*Main!$C$4*$E329+Main!$C$5*EH$2*$F329","v":2643.1710054241366},{"$f":"EI$2*$F329*Main!$C$4*$E329+Main!$C$5*EI$2*$F329","v":3133.9102817000153},{"$f":"EJ$2*$F329*Main!$C$4*$E329+Main!$C$5*EJ$2*$F329","v":3624.6495579758948},{"$f":"EK$2*$F329*Main!$C$4*$E329+Main!$C$5*EK$2*$F329","v":1876.6108121459845},{"$f":"EL$2*$F329*Main!$C$4*$E329+Main!$C$5*EL$2*$F329","v":2324.3122809602728},{"$f":"EM$2*$F329*Main!$C$4*$E329+Main!$C$5*EM$2*$F329","v":2772.0137497745604},{"$f":"EN$2*$F329*Main!$C$4*$E329+Main!$C$5*EN$2*$F329","v":3219.7152185888485},{"$f":"EO$2*$F329*Main!$C$4*$E329+Main!$C$5*EO$2*$F329","v":3667.4166874031362},{"$f":"EP$2*$F329*Main!$C$4*$E329+Main!$C$5*EP$2*$F329","v":2001.1227079468142},{"$f":"EQ$2*$F329*Main!$C$4*$E329+Main!$C$5*EQ$2*$F329","v":2466.9596050625278},{"$f":"ER$2*$F329*Main!$C$4*$E329+Main!$C$5*ER$2*$F329","v":2932.525824143891},{"$f":"ES$2*$F329*Main!$C$4*$E329+Main!$C$5*ES$2*$F329","v":3398.0920432252551},{"$f":"ET$2*$F329*Main!$C$4*$E329+Main!$C$5*ET$2*$F329","v":3863.928940340968},{"$f":"EU$2*$F329*Main!$C$4*$E329+Main!$C$5*EU$2*$F329","v":4750.9408589047052},{"$f":"EV$2*$F329*Main!$C$4*$E329+Main!$C$5*EV$2*$F329","v":4880.3249593238288},{"$f":"EW$2*$F329*Main!$C$4*$E329+Main!$C$5*EW$2*$F329","v":5047.603984551899},{"$f":"EX$2*$F329*Main!$C$4*$E329+Main!$C$5*EX$2*$F329","v":5031.3633024909223},{"$f":"EY$2*$F329*Main!$C$4*$E329+Main!$C$5*EY$2*$F329","v":5161.0180809443955},{"$f":"EZ$2*$F329*Main!$C$4*$E329+Main!$C$5*EZ$2*$F329","v":5328.026428138116},{"$f":"FA$2*$F329*Main!$C$4*$E329+Main!$C$5*FA$2*$F329","v":5688.5695698918234},{"$f":"FB$2*$F329*Main!$C$4*$E329+Main!$C$5*FB$2*$F329","v":5818.2243483452967},{"$f":"FC$2*$F329*Main!$C$4*$E329+Main!$C$5*FC$2*$F329","v":5985.2326955390181},{"$f":"IF($D329<100,(FD$2*(1+Main!$C$3)*$E329*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E329*Main!$C$4)+(FD$2*Main!$C$5))","v":128.40587829359998},{"$f":"IF($D329<100,(FE$2*(1+Main!$C$3)*$E329*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E329*Main!$C$4)+(FE$2*Main!$C$5))","v":140.36471678949999},{"$f":"IF($D329<100,(FF$2*(1+Main!$C$3)*$E329*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E329*Main!$C$4)+(FF$2*Main!$C$5))","v":141.32432078690002},{"$f":"IF($D329<100,(FG$2*(1+Main!$C$3)*$E329*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E329*Main!$C$4)+(FG$2*Main!$C$5))","v":152.55892985079998},{"$f":"IF($D329<100,(FH$2*(1+Main!$C$3)*$E329*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E329*Main!$C$4)+(FH$2*Main!$C$5))","v":205.82600457439997},{"$f":"IF($D329<100,(FI$2*(1+Main!$C$3)*$E329*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E329*Main!$C$4)+(FI$2*Main!$C$5))","v":58.146570521699999}]
["NY",24020,"(Glens Falls, Warren County, Washington County)",24020,0.80420000000000003,{"$f":"IF($D330<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F330*Main!$C$4*$E330+Main!$C$5*G$2*$F330","v":1481.9368154077638},{"$f":"H$2*$F330*Main!$C$4*$E330+Main!$C$5*H$2*$F330","v":1813.6457389180209},{"$f":"I$2*$F330*Main!$C$4*$E330+Main!$C$5*I$2*$F330","v":2145.3546624282785},{"$f":"J$2*$F330*Main!$C$4*$E330+Main!$C$5*J$2*$F330","v":2477.0635859385361},{"$f":"K$2*$F330*Main!$C$4*$E330+Main!$C$5*K$2*$F330","v":2808.519489674949},{"$f":"L$2*$F330*Main!$C$4*$E330+Main!$C$5*L$2*$F330","v":1744.8243604322927},{"$f":"M$2*$F330*Main!$C$4*$E330+Main!$C$5*M$2*$F330","v":2031.7487839720577},{"$f":"N$2*$F330*Main!$C$4*$E330+Main!$C$5*N$2*$F330","v":2318.6732075118225},{"$f":"O$2*$F330*Main!$C$4*$E330+Main!$C$5*O$2*$F330","v":2605.597631051588},{"$f":"P$2*$F330*Main!$C$4*$E330+Main!$C$5*P$2*$F330","v":2892.7750743651973},{"$f":"Q$2*$F330*Main!$C$4*$E330+Main!$C$5*Q$2*$F330","v":1887.5275128806413},{"$f":"R$2*$F330*Main!$C$4*$E330+Main!$C$5*R$2*$F330","v":2183.5606482788116},{"$f":"S$2*$F330*Main!$C$4*$E330+Main!$C$5*S$2*$F330","v":2479.5937836769817},{"$f":"T$2*$F330*Main!$C$4*$E330+Main!$C$5*T$2*$F330","v":2775.6269190751523},{"$f":"U$2*$F330*Main!$C$4*$E330+Main!$C$5*U$2*$F330","v":3071.6600544733228},{"$f":"V$2*$F330*Main!$C$4*$E330+Main!$C$5*V$2*$F330","v":1566.9514594195457},{"$f":"W$2*$F330*Main!$C$4*$E330+Main!$C$5*W$2*$F330","v":1904.2268179543842},{"$f":"X$2*$F330*Main!$C$4*$E330+Main!$C$5*X$2*$F330","v":2241.7551962630673},{"$f":"Y$2*$F330*Main!$C$4*$E330+Main!$C$5*Y$2*$F330","v":2579.030554797906},{"$f":"Z$2*$F330*Main!$C$4*$E330+Main!$C$5*Z$2*$F330","v":2916.3059133327442},{"$f":"AA$2*$F330*Main!$C$4*$E330+Main!$C$5*AA$2*$F330","v":1829.8390044440746},{"$f":"AB$2*$F330*Main!$C$4*$E330+Main!$C$5*AB$2*$F330","v":2122.5828827822652},{"$f":"AC$2*$F330*Main!$C$4*$E330+Main!$C$5*AC$2*$F330","v":2415.0737413466113},{"$f":"AD$2*$F330*Main!$C$4*$E330+Main!$C$5*AD$2*$F330","v":2707.8176196848021},{"$f":"AE$2*$F330*Main!$C$4*$E330+Main!$C$5*AE$2*$F330","v":3000.3084782491478},{"$f":"AF$2*$F330*Main!$C$4*$E330+Main!$C$5*AF$2*$F330","v":1972.5421568924235},{"$f":"AG$2*$F330*Main!$C$4*$E330+Main!$C$5*AG$2*$F330","v":2274.1417273151751},{"$f":"AH$2*$F330*Main!$C$4*$E330+Main!$C$5*AH$2*$F330","v":2575.9943175117705},{"$f":"AI$2*$F330*Main!$C$4*$E330+Main!$C$5*AI$2*$F330","v":2877.5938879345217},{"$f":"AJ$2*$F330*Main!$C$4*$E330+Main!$C$5*AJ$2*$F330","v":3179.1934583572729},{"$f":"AK$2*$F330*Main!$C$4*$E330+Main!$C$5*AK$2*$F330","v":1680.8103576496112},{"$f":"AL$2*$F330*Main!$C$4*$E330+Main!$C$5*AL$2*$F330","v":2075.7742246210164},{"$f":"AM$2*$F330*Main!$C$4*$E330+Main!$C$5*AM$2*$F330","v":2470.7380915924214},{"$f":"AN$2*$F330*Main!$C$4*$E330+Main!$C$5*AN$2*$F330","v":2865.4489387899816},{"$f":"AO$2*$F330*Main!$C$4*$E330+Main!$C$5*AO$2*$F330","v":3260.4128057613866},{"$f":"AP$2*$F330*Main!$C$4*$E330+Main!$C$5*AP$2*$F330","v":1943.6979026741406},{"$f":"AQ$2*$F330*Main!$C$4*$E330+Main!$C$5*AQ$2*$F330","v":2293.8772696750525},{"$f":"AR$2*$F330*Main!$C$4*$E330+Main!$C$5*AR$2*$F330","v":2644.0566366759654},{"$f":"AS$2*$F330*Main!$C$4*$E330+Main!$C$5*AS$2*$F330","v":2994.2360036768778},{"$f":"AT$2*$F330*Main!$C$4*$E330+Main!$C$5*AT$2*$F330","v":3344.4153706777906},{"$f":"AU$2*$F330*Main!$C$4*$E330+Main!$C$5*AU$2*$F330","v":2086.4010551224892},{"$f":"AV$2*$F330*Main!$C$4*$E330+Main!$C$5*AV$2*$F330","v":2445.6891339818071},{"$f":"AW$2*$F330*Main!$C$4*$E330+Main!$C$5*AW$2*$F330","v":2804.9772128411246},{"$f":"AX$2*$F330*Main!$C$4*$E330+Main!$C$5*AX$2*$F330","v":3164.0122719265974},{"$f":"AY$2*$F330*Main!$C$4*$E330+Main!$C$5*AY$2*$F330","v":3523.3003507859157},{"$f":"AZ$2*$F330*Main!$C$4*$E330+Main!$C$5*AZ$2*$F330","v":3140.2284131852066},{"$f":"BA$2*$F330*Main!$C$4*$E330+Main!$C$5*BA$2*$F330","v":3573.9043055548336},{"$f":"BB$2*$F330*Main!$C$4*$E330+Main!$C$5*BB$2*$F330","v":4007.3271781506164},{"$f":"BC$2*$F330*Main!$C$4*$E330+Main!$C$5*BC$2*$F330","v":3179.6994979049623},{"$f":"BD$2*$F330*Main!$C$4*$E330+Main!$C$5*BD$2*$F330","v":3640.4485060759607},{"$f":"BE$2*$F330*Main!$C$4*$E330+Main!$C$5*BE$2*$F330","v":4101.1975142469591},{"$f":"BF$2*$F330*Main!$C$4*$E330+Main!$C$5*BF$2*$F330","v":3367.6931898714929},{"$f":"BG$2*$F330*Main!$C$4*$E330+Main!$C$5*BG$2*$F330","v":3817.8153675410181},{"$f":"BH$2*$F330*Main!$C$4*$E330+Main!$C$5*BH$2*$F330","v":4267.9375452105442},{"$f":"BI$2*$F330*Main!$C$4*$E330+Main!$C$5*BI$2*$F330","v":3253.5812718675829},{"$f":"BJ$2*$F330*Main!$C$4*$E330+Main!$C$5*BJ$2*$F330","v":3736.84903991075},{"$f":"BK$2*$F330*Main!$C$4*$E330+Main!$C$5*BK$2*$F330","v":4220.1168079539166},{"$f":"BL$2*$F330*Main!$C$4*$E330+Main!$C$5*BL$2*$F330","v":3292.7993368134939},{"$f":"BM$2*$F330*Main!$C$4*$E330+Main!$C$5*BM$2*$F330","v":3803.3932404318771},{"$f":"BN$2*$F330*Main!$C$4*$E330+Main!$C$5*BN$2*$F330","v":4313.7341242764141},{"$f":"BO$2*$F330*Main!$C$4*$E330+Main!$C$5*BO$2*$F330","v":3480.7930287800245},{"$f":"BP$2*$F330*Main!$C$4*$E330+Main!$C$5*BP$2*$F330","v":3980.7601018969344},{"$f":"BQ$2*$F330*Main!$C$4*$E330+Main!$C$5*BQ$2*$F330","v":4480.4741552399992},{"$f":"BR$2*$F330*Main!$C$4*$E330+Main!$C$5*BR$2*$F330","v":3655.1236529589469},{"$f":"BS$2*$F330*Main!$C$4*$E330+Main!$C$5*BS$2*$F330","v":4209.2369576785986},{"$f":"BT$2*$F330*Main!$C$4*$E330+Main!$C$5*BT$2*$F330","v":4763.3502623982513},{"$f":"BU$2*$F330*Main!$C$4*$E330+Main!$C$5*BU$2*$F330","v":3694.594737678703},{"$f":"BV$2*$F330*Main!$C$4*$E330+Main!$C$5*BV$2*$F330","v":4275.7811581997266},{"$f":"BW$2*$F330*Main!$C$4*$E330+Main!$C$5*BW$2*$F330","v":4857.220598494594},{"$f":"BX$2*$F330*Main!$C$4*$E330+Main!$C$5*BX$2*$F330","v":3882.5884296452332},{"$f":"BY$2*$F330*Main!$C$4*$E330+Main!$C$5*BY$2*$F330","v":4453.4010394386278},{"$f":"BZ$2*$F330*Main!$C$4*$E330+Main!$C$5*BZ$2*$F330","v":5023.960629458179},{"$f":"CA$2*$F330*Main!$C$4*$E330+Main!$C$5*CA$2*$F330","v":3168.5666278558001},{"$f":"CB$2*$F330*Main!$C$4*$E330+Main!$C$5*CB$2*$F330","v":3592.8807885931774},{"$f":"CC$2*$F330*Main!$C$4*$E330+Main!$C$5*CC$2*$F330","v":4016.9419295567113},{"$f":"CD$2*$F330*Main!$C$4*$E330+Main!$C$5*CD$2*$F330","v":3168.5666278558001},{"$f":"CE$2*$F330*Main!$C$4*$E330+Main!$C$5*CE$2*$F330","v":3633.1109326344672},{"$f":"CF$2*$F330*Main!$C$4*$E330+Main!$C$5*CF$2*$F330","v":4097.6552374131352},{"$f":"CG$2*$F330*Main!$C$4*$E330+Main!$C$5*CG$2*$F330","v":3368.9582887407155},{"$f":"CH$2*$F330*Main!$C$4*$E330+Main!$C$5*CH$2*$F330","v":3818.8274466363969},{"$f":"CI$2*$F330*Main!$C$4*$E330+Main!$C$5*CI$2*$F330","v":4268.4435847582336},{"$f":"CJ$2*$F330*Main!$C$4*$E330+Main!$C$5*CJ$2*$F330","v":3318.860373519487},{"$f":"CK$2*$F330*Main!$C$4*$E330+Main!$C$5*CK$2*$F330","v":3780.3684410120186},{"$f":"CL$2*$F330*Main!$C$4*$E330+Main!$C$5*CL$2*$F330","v":4241.8765085045507},{"$f":"CM$2*$F330*Main!$C$4*$E330+Main!$C$5*CM$2*$F330","v":3318.860373519487},{"$f":"CN$2*$F330*Main!$C$4*$E330+Main!$C$5*CN$2*$F330","v":3820.5985850533089},{"$f":"CO$2*$F330*Main!$C$4*$E330+Main!$C$5*CO$2*$F330","v":4322.3367965871303},{"$f":"CP$2*$F330*Main!$C$4*$E330+Main!$C$5*CP$2*$F330","v":3519.2520344044019},{"$f":"CQ$2*$F330*Main!$C$4*$E330+Main!$C$5*CQ$2*$F330","v":4006.3150990552381},{"$f":"CR$2*$F330*Main!$C$4*$E330+Main!$C$5*CR$2*$F330","v":4493.3781637060738},{"$f":"CS$2*$F330*Main!$C$4*$E330+Main!$C$5*CS$2*$F330","v":3846.6596217593014},{"$f":"CT$2*$F330*Main!$C$4*$E330+Main!$C$5*CT$2*$F330","v":4337.0119434701173},{"$f":"CU$2*$F330*Main!$C$4*$E330+Main!$C$5*CU$2*$F330","v":4827.3642651809314},{"$f":"CV$2*$F330*Main!$C$4*$E330+Main!$C$5*CV$2*$F330","v":3846.6596217593014},{"$f":"CW$2*$F330*Main!$C$4*$E330+Main!$C$5*CW$2*$F330","v":4377.2420875114067},{"$f":"CX$2*$F330*Main!$C$4*$E330+Main!$C$5*CX$2*$F330","v":4908.0775730373562},{"$f":"CY$2*$F330*Main!$C$4*$E330+Main!$C$5*CY$2*$F330","v":4047.0512826442164},{"$f":"CZ$2*$F330*Main!$C$4*$E330+Main!$C$5*CZ$2*$F330","v":4562.9586015133355},{"$f":"DA$2*$F330*Main!$C$4*$E330+Main!$C$5*DA$2*$F330","v":5078.8659203824545},{"$f":"DB$2*$F330*Main!$C$4*$E330+Main!$C$5*DB$2*$F330","v":1210.6996178463633},{"$f":"DC$2*$F330*Main!$C$4*$E330+Main!$C$5*DC$2*$F330","v":1602.3742277577885},{"$f":"DD$2*$F330*Main!$C$4*$E330+Main!$C$5*DD$2*$F330","v":1993.7958178953695},{"$f":"DE$2*$F330*Main!$C$4*$E330+Main!$C$5*DE$2*$F330","v":2385.4704278067948},{"$f":"DF$2*$F330*Main!$C$4*$E330+Main!$C$5*DF$2*$F330","v":2777.1450377182191},{"$f":"DG$2*$F330*Main!$C$4*$E330+Main!$C$5*DG$2*$F330","v":1411.3442985051229},{"$f":"DH$2*$F330*Main!$C$4*$E330+Main!$C$5*DH$2*$F330","v":1762.7887643752586},{"$f":"DI$2*$F330*Main!$C$4*$E330+Main!$C$5*DI$2*$F330","v":2114.2332302453942},{"$f":"DJ$2*$F330*Main!$C$4*$E330+Main!$C$5*DJ$2*$F330","v":2465.6776961155292},{"$f":"DK$2*$F330*Main!$C$4*$E330+Main!$C$5*DK$2*$F330","v":2817.1221619856651},{"$f":"DL$2*$F330*Main!$C$4*$E330+Main!$C$5*DL$2*$F330","v":1527.9864142474789},{"$f":"DM$2*$F330*Main!$C$4*$E330+Main!$C$5*DM$2*$F330","v":1896.1301851913574},{"$f":"DN$2*$F330*Main!$C$4*$E330+Main!$C$5*DN$2*$F330","v":2264.2739561352359},{"$f":"DO$2*$F330*Main!$C$4*$E330+Main!$C$5*DO$2*$F330","v":2632.6707468529589},{"$f":"DP$2*$F330*Main!$C$4*$E330+Main!$C$5*DP$2*$F330","v":3000.8145177968372},{"$f":"DQ$2*$F330*Main!$C$4*$E330+Main!$C$5*DQ$2*$F330","v":1253.7129793999434},{"$f":"DR$2*$F330*Main!$C$4*$E330+Main!$C$5*DR$2*$F330","v":1666.6412503143142},{"$f":"DS$2*$F330*Main!$C$4*$E330+Main!$C$5*DS$2*$F330","v":2079.8225410025298},{"$f":"DT$2*$F330*Main!$C$4*$E330+Main!$C$5*DT$2*$F330","v":2492.7508119169006},{"$f":"DU$2*$F330*Main!$C$4*$E330+Main!$C$5*DU$2*$F330","v":2905.9321026051166},{"$f":"DV$2*$F330*Main!$C$4*$E330+Main!$C$5*DV$2*$F330","v":1454.3576600587032},{"$f":"DW$2*$F330*Main!$C$4*$E330+Main!$C$5*DW$2*$F330","v":1827.3088067056287},{"$f":"DX$2*$F330*Main!$C$4*$E330+Main!$C$5*DX$2*$F330","v":2200.0069335787102},{"$f":"DY$2*$F330*Main!$C$4*$E330+Main!$C$5*DY$2*$F330","v":2572.9580802256355},{"$f":"DZ$2*$F330*Main!$C$4*$E330+Main!$C$5*DZ$2*$F330","v":2945.9092268725608},{"$f":"EA$2*$F330*Main!$C$4*$E330+Main!$C$5*EA$2*$F330","v":1570.7467560272148},{"$f":"EB$2*$F330*Main!$C$4*$E330+Main!$C$5*EB$2*$F330","v":1960.3972077478834},{"$f":"EC$2*$F330*Main!$C$4*$E330+Main!$C$5*EC$2*$F330","v":2350.0476594685515},{"$f":"ED$2*$F330*Main!$C$4*$E330+Main!$C$5*ED$2*$F330","v":2739.9511309630648},{"$f":"EE$2*$F330*Main!$C$4*$E330+Main!$C$5*EE$2*$F330","v":3129.6015826837338},{"$f":"EF$2*$F330*Main!$C$4*$E330+Main!$C$5*EF$2*$F330","v":1553.5414114057824},{"$f":"EG$2*$F330*Main!$C$4*$E330+Main!$C$5*EG$2*$F330","v":2012.2662613860241},{"$f":"EH$2*$F330*Main!$C$4*$E330+Main!$C$5*EH$2*$F330","v":2470.7380915924214},{"$f":"EI$2*$F330*Main!$C$4*$E330+Main!$C$5*EI$2*$F330","v":2929.4629415726627},{"$f":"EJ$2*$F330*Main!$C$4*$E330+Main!$C$5*EJ$2*$F330","v":3388.1877915529039},{"$f":"EK$2*$F330*Main!$C$4*$E330+Main!$C$5*EK$2*$F330","v":1754.1860920645422},{"$f":"EL$2*$F330*Main!$C$4*$E330+Main!$C$5*EL$2*$F330","v":2172.6807980034941},{"$f":"EM$2*$F330*Main!$C$4*$E330+Main!$C$5*EM$2*$F330","v":2591.1755039424461},{"$f":"EN$2*$F330*Main!$C$4*$E330+Main!$C$5*EN$2*$F330","v":3009.670209881398},{"$f":"EO$2*$F330*Main!$C$4*$E330+Main!$C$5*EO$2*$F330","v":3428.1649158203495},{"$f":"EP$2*$F330*Main!$C$4*$E330+Main!$C$5*EP$2*$F330","v":1870.5751880330536},{"$f":"EQ$2*$F330*Main!$C$4*$E330+Main!$C$5*EQ$2*$F330","v":2306.022218819593},{"$f":"ER$2*$F330*Main!$C$4*$E330+Main!$C$5*ER$2*$F330","v":2741.2162298322878},{"$f":"ES$2*$F330*Main!$C$4*$E330+Main!$C$5*ES$2*$F330","v":3176.410240844983},{"$f":"ET$2*$F330*Main!$C$4*$E330+Main!$C$5*ET$2*$F330","v":3611.8572716315225},{"$f":"EU$2*$F330*Main!$C$4*$E330+Main!$C$5*EU$2*$F330","v":4441.0030705202435},{"$f":"EV$2*$F330*Main!$C$4*$E330+Main!$C$5*EV$2*$F330","v":4561.9465224179576},{"$f":"EW$2*$F330*Main!$C$4*$E330+Main!$C$5*EW$2*$F330","v":4718.312742653914},{"$f":"EX$2*$F330*Main!$C$4*$E330+Main!$C$5*EX$2*$F330","v":4703.1315562232385},{"$f":"EY$2*$F330*Main!$C$4*$E330+Main!$C$5*EY$2*$F330","v":4824.3280278947968},{"$f":"EZ$2*$F330*Main!$C$4*$E330+Main!$C$5*EZ$2*$F330","v":4980.4412283569091},{"$f":"FA$2*$F330*Main!$C$4*$E330+Main!$C$5*FA$2*$F330","v":5317.4635671179039},{"$f":"FB$2*$F330*Main!$C$4*$E330+Main!$C$5*FB$2*$F330","v":5438.6600387894623},{"$f":"FC$2*$F330*Main!$C$4*$E330+Main!$C$5*FC$2*$F330","v":5594.7732392515736},{"$f":"IF($D330<100,(FD$2*(1+Main!$C$3)*$E330*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E330*Main!$C$4)+(FD$2*Main!$C$5))","v":120.02904618479999},{"$f":"IF($D330<100,(FE$2*(1+Main!$C$3)*$E330*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E330*Main!$C$4)+(FE$2*Main!$C$5))","v":131.20772427350002},{"$f":"IF($D330<100,(FF$2*(1+Main!$C$3)*$E330*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E330*Main!$C$4)+(FF$2*Main!$C$5))","v":132.1047264517},{"$f":"IF($D330<100,(FG$2*(1+Main!$C$3)*$E330*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E330*Main!$C$4)+(FG$2*Main!$C$5))","v":142.60642176440001},{"$f":"IF($D330<100,(FH$2*(1+Main!$C$3)*$E330*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E330*Main!$C$4)+(FH$2*Main!$C$5))","v":192.3985049392},{"$f":"IF($D330<100,(FI$2*(1+Main!$C$3)*$E330*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E330*Main!$C$4)+(FI$2*Main!$C$5))","v":54.353254628100004}]
["NY",27060,"(Ithaca, Tompkins County)",27060,0.94550000000000001,{"$f":"IF($D331<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F331*Main!$C$4*$E331+Main!$C$5*G$2*$F331","v":1676.2702224587492},{"$f":"H$2*$F331*Main!$C$4*$E331+Main!$C$5*H$2*$F331","v":2051.4777112146685},{"$f":"I$2*$F331*Main!$C$4*$E331+Main!$C$5*I$2*$F331","v":2426.6851999705877},{"$f":"J$2*$F331*Main!$C$4*$E331+Main!$C$5*J$2*$F331","v":2801.8926887265075},{"$f":"K$2*$F331*Main!$C$4*$E331+Main!$C$5*K$2*$F331","v":3176.8139780249476},{"$f":"L$2*$F331*Main!$C$4*$E331+Main!$C$5*L$2*$F331","v":1973.6314587801835},{"$f":"M$2*$F331*Main!$C$4*$E331+Main!$C$5*M$2*$F331","v":2298.1816435621918},{"$f":"N$2*$F331*Main!$C$4*$E331+Main!$C$5*N$2*$F331","v":2622.7318283441996},{"$f":"O$2*$F331*Main!$C$4*$E331+Main!$C$5*O$2*$F331","v":2947.2820131262079},{"$f":"P$2*$F331*Main!$C$4*$E331+Main!$C$5*P$2*$F331","v":3272.1183973656957},{"$f":"Q$2*$F331*Main!$C$4*$E331+Main!$C$5*Q$2*$F331","v":2135.0479527987482},{"$f":"R$2*$F331*Main!$C$4*$E331+Main!$C$5*R$2*$F331","v":2469.9013180500269},{"$f":"S$2*$F331*Main!$C$4*$E331+Main!$C$5*S$2*$F331","v":2804.7546833013048},{"$f":"T$2*$F331*Main!$C$4*$E331+Main!$C$5*T$2*$F331","v":3139.6080485525831},{"$f":"U$2*$F331*Main!$C$4*$E331+Main!$C$5*U$2*$F331","v":3474.4614138038614},{"$f":"V$2*$F331*Main!$C$4*$E331+Main!$C$5*V$2*$F331","v":1772.4332401719369},{"$f":"W$2*$F331*Main!$C$4*$E331+Main!$C$5*W$2*$F331","v":2153.9371169924102},{"$f":"X$2*$F331*Main!$C$4*$E331+Main!$C$5*X$2*$F331","v":2535.7271932703629},{"$f":"Y$2*$F331*Main!$C$4*$E331+Main!$C$5*Y$2*$F331","v":2917.231070090837},{"$f":"Z$2*$F331*Main!$C$4*$E331+Main!$C$5*Z$2*$F331","v":3298.7349469113105},{"$f":"AA$2*$F331*Main!$C$4*$E331+Main!$C$5*AA$2*$F331","v":2069.7944764933709},{"$f":"AB$2*$F331*Main!$C$4*$E331+Main!$C$5*AB$2*$F331","v":2400.9272487974126},{"$f":"AC$2*$F331*Main!$C$4*$E331+Main!$C$5*AC$2*$F331","v":2731.7738216439748},{"$f":"AD$2*$F331*Main!$C$4*$E331+Main!$C$5*AD$2*$F331","v":3062.906593948017},{"$f":"AE$2*$F331*Main!$C$4*$E331+Main!$C$5*AE$2*$F331","v":3393.7531667945786},{"$f":"AF$2*$F331*Main!$C$4*$E331+Main!$C$5*AF$2*$F331","v":2231.210970511936},{"$f":"AG$2*$F331*Main!$C$4*$E331+Main!$C$5*AG$2*$F331","v":2572.3607238277687},{"$f":"AH$2*$F331*Main!$C$4*$E331+Main!$C$5*AH$2*$F331","v":2913.79667660108},{"$f":"AI$2*$F331*Main!$C$4*$E331+Main!$C$5*AI$2*$F331","v":3254.9464299169122},{"$f":"AJ$2*$F331*Main!$C$4*$E331+Main!$C$5*AJ$2*$F331","v":3596.0961832327444},{"$f":"AK$2*$F331*Main!$C$4*$E331+Main!$C$5*AK$2*$F331","v":1901.2229960378129},{"$f":"AL$2*$F331*Main!$C$4*$E331+Main!$C$5*AL$2*$F331","v":2347.980349163664},{"$f":"AM$2*$F331*Main!$C$4*$E331+Main!$C$5*AM$2*$F331","v":2794.7377022895143},{"$f":"AN$2*$F331*Main!$C$4*$E331+Main!$C$5*AN$2*$F331","v":3241.2088559578856},{"$f":"AO$2*$F331*Main!$C$4*$E331+Main!$C$5*AO$2*$F331","v":3687.9662090837364},{"$f":"AP$2*$F331*Main!$C$4*$E331+Main!$C$5*AP$2*$F331","v":2198.5842323592474},{"$f":"AQ$2*$F331*Main!$C$4*$E331+Main!$C$5*AQ$2*$F331","v":2594.6842815111863},{"$f":"AR$2*$F331*Main!$C$4*$E331+Main!$C$5*AR$2*$F331","v":2990.7843306631257},{"$f":"AS$2*$F331*Main!$C$4*$E331+Main!$C$5*AS$2*$F331","v":3386.8843798150656},{"$f":"AT$2*$F331*Main!$C$4*$E331+Main!$C$5*AT$2*$F331","v":3782.984428967005},{"$f":"AU$2*$F331*Main!$C$4*$E331+Main!$C$5*AU$2*$F331","v":2360.0007263778125},{"$f":"AV$2*$F331*Main!$C$4*$E331+Main!$C$5*AV$2*$F331","v":2766.4039559990215},{"$f":"AW$2*$F331*Main!$C$4*$E331+Main!$C$5*AW$2*$F331","v":3172.8071856202314},{"$f":"AX$2*$F331*Main!$C$4*$E331+Main!$C$5*AX$2*$F331","v":3578.9242157839608},{"$f":"AY$2*$F331*Main!$C$4*$E331+Main!$C$5*AY$2*$F331","v":3985.3274454051707},{"$f":"AZ$2*$F331*Main!$C$4*$E331+Main!$C$5*AZ$2*$F331","v":3552.0214667808673},{"$f":"BA$2*$F331*Main!$C$4*$E331+Main!$C$5*BA$2*$F331","v":4042.5673369011156},{"$f":"BB$2*$F331*Main!$C$4*$E331+Main!$C$5*BB$2*$F331","v":4532.8270075638848},{"$f":"BC$2*$F331*Main!$C$4*$E331+Main!$C$5*BC$2*$F331","v":3596.668582147704},{"$f":"BD$2*$F331*Main!$C$4*$E331+Main!$C$5*BD$2*$F331","v":4117.8377942182833},{"$f":"BE$2*$F331*Main!$C$4*$E331+Main!$C$5*BE$2*$F331","v":4639.0070062888626},{"$f":"BF$2*$F331*Main!$C$4*$E331+Main!$C$5*BF$2*$F331","v":3809.3147790551393},{"$f":"BG$2*$F331*Main!$C$4*$E331+Main!$C$5*BG$2*$F331","v":4318.4636139115701},{"$f":"BH$2*$F331*Main!$C$4*$E331+Main!$C$5*BH$2*$F331","v":4827.6124487680008},{"$f":"BI$2*$F331*Main!$C$4*$E331+Main!$C$5*BI$2*$F331","v":3680.2388237317837},{"$f":"BJ$2*$F331*Main!$C$4*$E331+Main!$C$5*BJ$2*$F331","v":4226.8797875180589},{"$f":"BK$2*$F331*Main!$C$4*$E331+Main!$C$5*BK$2*$F331","v":4773.5207513043324},{"$f":"BL$2*$F331*Main!$C$4*$E331+Main!$C$5*BL$2*$F331","v":3724.5997396411403},{"$f":"BM$2*$F331*Main!$C$4*$E331+Main!$C$5*BM$2*$F331","v":4302.1502448352267},{"$f":"BN$2*$F331*Main!$C$4*$E331+Main!$C$5*BN$2*$F331","v":4879.4145505718316},{"$f":"BO$2*$F331*Main!$C$4*$E331+Main!$C$5*BO$2*$F331","v":3937.2459365485765},{"$f":"BP$2*$F331*Main!$C$4*$E331+Main!$C$5*BP$2*$F331","v":4502.7760645285134},{"$f":"BQ$2*$F331*Main!$C$4*$E331+Main!$C$5*BQ$2*$F331","v":5068.0199930509698},{"$f":"BR$2*$F331*Main!$C$4*$E331+Main!$C$5*BR$2*$F331","v":4134.4373627521072},{"$f":"BS$2*$F331*Main!$C$4*$E331+Main!$C$5*BS$2*$F331","v":4761.2141746327052},{"$f":"BT$2*$F331*Main!$C$4*$E331+Main!$C$5*BT$2*$F331","v":5387.9909865133022},{"$f":"BU$2*$F331*Main!$C$4*$E331+Main!$C$5*BU$2*$F331","v":4179.0844781189444},{"$f":"BV$2*$F331*Main!$C$4*$E331+Main!$C$5*BV$2*$F331","v":4836.484631949872},{"$f":"BW$2*$F331*Main!$C$4*$E331+Main!$C$5*BW$2*$F331","v":5494.1709852382792},{"$f":"BX$2*$F331*Main!$C$4*$E331+Main!$C$5*BX$2*$F331","v":4391.7306750263797},{"$f":"BY$2*$F331*Main!$C$4*$E331+Main!$C$5*BY$2*$F331","v":5037.3966511006392},{"$f":"BZ$2*$F331*Main!$C$4*$E331+Main!$C$5*BZ$2*$F331","v":5682.7764277174192},{"$f":"CA$2*$F331*Main!$C$4*$E331+Main!$C$5*CA$2*$F331","v":3584.0758060185963},{"$f":"CB$2*$F331*Main!$C$4*$E331+Main!$C$5*CB$2*$F331","v":4064.0322962120945},{"$f":"CC$2*$F331*Main!$C$4*$E331+Main!$C$5*CC$2*$F331","v":4543.702586948114},{"$f":"CD$2*$F331*Main!$C$4*$E331+Main!$C$5*CD$2*$F331","v":3584.0758060185963},{"$f":"CE$2*$F331*Main!$C$4*$E331+Main!$C$5*CE$2*$F331","v":4109.5380099513704},{"$f":"CF$2*$F331*Main!$C$4*$E331+Main!$C$5*CF$2*$F331","v":4635.0002138841464},{"$f":"CG$2*$F331*Main!$C$4*$E331+Main!$C$5*CG$2*$F331","v":3810.7457763425377},{"$f":"CH$2*$F331*Main!$C$4*$E331+Main!$C$5*CH$2*$F331","v":4319.6084117414894},{"$f":"CI$2*$F331*Main!$C$4*$E331+Main!$C$5*CI$2*$F331","v":4828.1848476829609},{"$f":"CJ$2*$F331*Main!$C$4*$E331+Main!$C$5*CJ$2*$F331","v":3754.0782837615525},{"$f":"CK$2*$F331*Main!$C$4*$E331+Main!$C$5*CK$2*$F331","v":4276.1060942045706},{"$f":"CL$2*$F331*Main!$C$4*$E331+Main!$C$5*CL$2*$F331","v":4798.1339046475896},{"$f":"CM$2*$F331*Main!$C$4*$E331+Main!$C$5*CM$2*$F331","v":3754.0782837615525},{"$f":"CN$2*$F331*Main!$C$4*$E331+Main!$C$5*CN$2*$F331","v":4321.6118079438475},{"$f":"CO$2*$F331*Main!$C$4*$E331+Main!$C$5*CO$2*$F331","v":4889.1453321261415},{"$f":"CP$2*$F331*Main!$C$4*$E331+Main!$C$5*CP$2*$F331","v":3980.7482540854944},{"$f":"CQ$2*$F331*Main!$C$4*$E331+Main!$C$5*CQ$2*$F331","v":4531.6822097339655},{"$f":"CR$2*$F331*Main!$C$4*$E331+Main!$C$5*CR$2*$F331","v":5082.6161653824365},{"$f":"CS$2*$F331*Main!$C$4*$E331+Main!$C$5*CS$2*$F331","v":4351.0903520642587},{"$f":"CT$2*$F331*Main!$C$4*$E331+Main!$C$5*CT$2*$F331","v":4905.7449006599654},{"$f":"CU$2*$F331*Main!$C$4*$E331+Main!$C$5*CU$2*$F331","v":5460.3994492556722},{"$f":"CV$2*$F331*Main!$C$4*$E331+Main!$C$5*CV$2*$F331","v":4351.0903520642587},{"$f":"CW$2*$F331*Main!$C$4*$E331+Main!$C$5*CW$2*$F331","v":4951.2506143992414},{"$f":"CX$2*$F331*Main!$C$4*$E331+Main!$C$5*CX$2*$F331","v":5551.6970761917046},{"$f":"CY$2*$F331*Main!$C$4*$E331+Main!$C$5*CY$2*$F331","v":4577.7603223882006},{"$f":"CZ$2*$F331*Main!$C$4*$E331+Main!$C$5*CZ$2*$F331","v":5161.3210161893603},{"$f":"DA$2*$F331*Main!$C$4*$E331+Main!$C$5*DA$2*$F331","v":5744.8817099905191},{"$f":"DB$2*$F331*Main!$C$4*$E331+Main!$C$5*DB$2*$F331","v":1369.4644040404839},{"$f":"DC$2*$F331*Main!$C$4*$E331+Main!$C$5*DC$2*$F331","v":1812.5011642190984},{"$f":"DD$2*$F331*Main!$C$4*$E331+Main!$C$5*DD$2*$F331","v":2255.2517249402331},{"$f":"DE$2*$F331*Main!$C$4*$E331+Main!$C$5*DE$2*$F331","v":2698.2884851188473},{"$f":"DF$2*$F331*Main!$C$4*$E331+Main!$C$5*DF$2*$F331","v":3141.3252452974612},{"$f":"DG$2*$F331*Main!$C$4*$E331+Main!$C$5*DG$2*$F331","v":1596.4205738219059},{"$f":"DH$2*$F331*Main!$C$4*$E331+Main!$C$5*DH$2*$F331","v":1993.951620261244},{"$f":"DI$2*$F331*Main!$C$4*$E331+Main!$C$5*DI$2*$F331","v":2391.4826667005818},{"$f":"DJ$2*$F331*Main!$C$4*$E331+Main!$C$5*DJ$2*$F331","v":2789.0137131399197},{"$f":"DK$2*$F331*Main!$C$4*$E331+Main!$C$5*DK$2*$F331","v":3186.544759579258},{"$f":"DL$2*$F331*Main!$C$4*$E331+Main!$C$5*DL$2*$F331","v":1728.3585237200591},{"$f":"DM$2*$F331*Main!$C$4*$E331+Main!$C$5*DM$2*$F331","v":2144.778734353059},{"$f":"DN$2*$F331*Main!$C$4*$E331+Main!$C$5*DN$2*$F331","v":2561.1989449860594},{"$f":"DO$2*$F331*Main!$C$4*$E331+Main!$C$5*DO$2*$F331","v":2977.9053550765384},{"$f":"DP$2*$F331*Main!$C$4*$E331+Main!$C$5*DP$2*$F331","v":3394.3255657095383},{"$f":"DQ$2*$F331*Main!$C$4*$E331+Main!$C$5*DQ$2*$F331","v":1418.1183118120373},{"$f":"DR$2*$F331*Main!$C$4*$E331+Main!$C$5*DR$2*$F331","v":1885.1958264189479},{"$f":"DS$2*$F331*Main!$C$4*$E331+Main!$C$5*DS$2*$F331","v":2352.5595404833393},{"$f":"DT$2*$F331*Main!$C$4*$E331+Main!$C$5*DT$2*$F331","v":2819.6370550902502},{"$f":"DU$2*$F331*Main!$C$4*$E331+Main!$C$5*DU$2*$F331","v":3287.0007691546416},{"$f":"DV$2*$F331*Main!$C$4*$E331+Main!$C$5*DV$2*$F331","v":1645.0744815934593},{"$f":"DW$2*$F331*Main!$C$4*$E331+Main!$C$5*DW$2*$F331","v":2066.9324819185736},{"$f":"DX$2*$F331*Main!$C$4*$E331+Main!$C$5*DX$2*$F331","v":2488.5042827862089},{"$f":"DY$2*$F331*Main!$C$4*$E331+Main!$C$5*DY$2*$F331","v":2910.3622831113234},{"$f":"DZ$2*$F331*Main!$C$4*$E331+Main!$C$5*DZ$2*$F331","v":3332.2202834364375},{"$f":"EA$2*$F331*Main!$C$4*$E331+Main!$C$5*EA$2*$F331","v":1776.7262320341329},{"$f":"EB$2*$F331*Main!$C$4*$E331+Main!$C$5*EB$2*$F331","v":2217.4733965529094},{"$f":"EC$2*$F331*Main!$C$4*$E331+Main!$C$5*EC$2*$F331","v":2658.2205610716856},{"$f":"ED$2*$F331*Main!$C$4*$E331+Main!$C$5*ED$2*$F331","v":3099.2539250479417},{"$f":"EE$2*$F331*Main!$C$4*$E331+Main!$C$5*EE$2*$F331","v":3540.0010895667183},{"$f":"EF$2*$F331*Main!$C$4*$E331+Main!$C$5*EF$2*$F331","v":1757.2646689255114},{"$f":"EG$2*$F331*Main!$C$4*$E331+Main!$C$5*EG$2*$F331","v":2276.1442853362528},{"$f":"EH$2*$F331*Main!$C$4*$E331+Main!$C$5*EH$2*$F331","v":2794.7377022895143},{"$f":"EI$2*$F331*Main!$C$4*$E331+Main!$C$5*EI$2*$F331","v":3313.6173187002555},{"$f":"EJ$2*$F331*Main!$C$4*$E331+Main!$C$5*EJ$2*$F331","v":3832.4969351109967},{"$f":"EK$2*$F331*Main!$C$4*$E331+Main!$C$5*EK$2*$F331","v":1984.2208387069331},{"$f":"EL$2*$F331*Main!$C$4*$E331+Main!$C$5*EL$2*$F331","v":2457.5947413783983},{"$f":"EM$2*$F331*Main!$C$4*$E331+Main!$C$5*EM$2*$F331","v":2930.9686440498635},{"$f":"EN$2*$F331*Main!$C$4*$E331+Main!$C$5*EN$2*$F331","v":3404.3425467213287},{"$f":"EO$2*$F331*Main!$C$4*$E331+Main!$C$5*EO$2*$F331","v":3877.7164493927935},{"$f":"EP$2*$F331*Main!$C$4*$E331+Main!$C$5*EP$2*$F331","v":2115.8725891476065},{"$f":"EQ$2*$F331*Main!$C$4*$E331+Main!$C$5*EQ$2*$F331","v":2608.4218554702134},{"$f":"ER$2*$F331*Main!$C$4*$E331+Main!$C$5*ER$2*$F331","v":3100.6849223353402},{"$f":"ES$2*$F331*Main!$C$4*$E331+Main!$C$5*ES$2*$F331","v":3592.9479892004679},{"$f":"ET$2*$F331*Main!$C$4*$E331+Main!$C$5*ET$2*$F331","v":4085.4972555230743},{"$f":"EU$2*$F331*Main!$C$4*$E331+Main!$C$5*EU$2*$F331","v":5023.3728776841326},{"$f":"EV$2*$F331*Main!$C$4*$E331+Main!$C$5*EV$2*$F331","v":5160.1762183594419},{"$f":"EW$2*$F331*Main!$C$4*$E331+Main!$C$5*EW$2*$F331","v":5337.0474830819112},{"$f":"EX$2*$F331*Main!$C$4*$E331+Main!$C$5*EX$2*$F331","v":5319.8755156331272},{"$f":"EY$2*$F331*Main!$C$4*$E331+Main!$C$5*EY$2*$F331","v":5456.9650557659161},{"$f":"EZ$2*$F331*Main!$C$4*$E331+Main!$C$5*EZ$2*$F331","v":5633.5501210309058},{"$f":"FA$2*$F331*Main!$C$4*$E331+Main!$C$5*FA$2*$F331","v":6014.7677983939002},{"$f":"FB$2*$F331*Main!$C$4*$E331+Main!$C$5*FB$2*$F331","v":6151.8573385266891},{"$f":"FC$2*$F331*Main!$C$4*$E331+Main!$C$5*FC$2*$F331","v":6328.4424037916788},{"$f":"IF($D331<100,(FD$2*(1+Main!$C$3)*$E331*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E331*Main!$C$4)+(FD$2*Main!$C$5))","v":135.769024602},{"$f":"IF($D331<100,(FE$2*(1+Main!$C$3)*$E331*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E331*Main!$C$4)+(FE$2*Main!$C$5))","v":148.41361579625001},{"$f":"IF($D331<100,(FF$2*(1+Main!$C$3)*$E331*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E331*Main!$C$4)+(FF$2*Main!$C$5))","v":149.42824612675003},{"$f":"IF($D331<100,(FG$2*(1+Main!$C$3)*$E331*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E331*Main!$C$4)+(FG$2*Main!$C$5))","v":161.30707858100001},{"$f":"IF($D331<100,(FH$2*(1+Main!$C$3)*$E331*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E331*Main!$C$4)+(FH$2*Main!$C$5))","v":217.62863390799998},{"$f":"IF($D331<100,(FI$2*(1+Main!$C$3)*$E331*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E331*Main!$C$4)+(FI$2*Main!$C$5))","v":61.480854837750002}]
["NY",28740,"(Kingston, Ulster County)",28740,0.91059999999999997,{"$f":"IF($D332<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F332*Main!$C$4*$E332+Main!$C$5*G$2*$F332","v":1628.2713837745355},{"$f":"H$2*$F332*Main!$C$4*$E332+Main!$C$5*H$2*$F332","v":1992.7350655447958},{"$f":"I$2*$F332*Main!$C$4*$E332+Main!$C$5*I$2*$F332","v":2357.1987473150566},{"$f":"J$2*$F332*Main!$C$4*$E332+Main!$C$5*J$2*$F332","v":2721.6624290853169},{"$f":"K$2*$F332*Main!$C$4*$E332+Main!$C$5*K$2*$F332","v":3085.8481065216565},{"$f":"L$2*$F332*Main!$C$4*$E332+Main!$C$5*L$2*$F332","v":1917.1178867183194},{"$f":"M$2*$F332*Main!$C$4*$E332+Main!$C$5*M$2*$F332","v":2232.3748013845861},{"$f":"N$2*$F332*Main!$C$4*$E332+Main!$C$5*N$2*$F332","v":2547.6317160508524},{"$f":"O$2*$F332*Main!$C$4*$E332+Main!$C$5*O$2*$F332","v":2862.8886307171197},{"$f":"P$2*$F332*Main!$C$4*$E332+Main!$C$5*P$2*$F332","v":3178.4235497173063},{"$f":"Q$2*$F332*Main!$C$4*$E332+Main!$C$5*Q$2*$F332","v":2073.9123310496898},{"$f":"R$2*$F332*Main!$C$4*$E332+Main!$C$5*R$2*$F332","v":2399.1774017371081},{"$f":"S$2*$F332*Main!$C$4*$E332+Main!$C$5*S$2*$F332","v":2724.4424724245259},{"$f":"T$2*$F332*Main!$C$4*$E332+Main!$C$5*T$2*$F332","v":3049.7075431119438},{"$f":"U$2*$F332*Main!$C$4*$E332+Main!$C$5*U$2*$F332","v":3374.9726137993621},{"$f":"V$2*$F332*Main!$C$4*$E332+Main!$C$5*V$2*$F332","v":1721.6808399719478},{"$f":"W$2*$F332*Main!$C$4*$E332+Main!$C$5*W$2*$F332","v":2092.2606170884674},{"$f":"X$2*$F332*Main!$C$4*$E332+Main!$C$5*X$2*$F332","v":2463.1183985389075},{"$f":"Y$2*$F332*Main!$C$4*$E332+Main!$C$5*Y$2*$F332","v":2833.6981756554278},{"$f":"Z$2*$F332*Main!$C$4*$E332+Main!$C$5*Z$2*$F332","v":3204.2779527719476},{"$f":"AA$2*$F332*Main!$C$4*$E332+Main!$C$5*AA$2*$F332","v":2010.5273429157314},{"$f":"AB$2*$F332*Main!$C$4*$E332+Main!$C$5*AB$2*$F332","v":2332.178357262178},{"$f":"AC$2*$F332*Main!$C$4*$E332+Main!$C$5*AC$2*$F332","v":2653.5513672747038},{"$f":"AD$2*$F332*Main!$C$4*$E332+Main!$C$5*AD$2*$F332","v":2975.2023816211508},{"$f":"AE$2*$F332*Main!$C$4*$E332+Main!$C$5*AE$2*$F332","v":3296.5753916336757},{"$f":"AF$2*$F332*Main!$C$4*$E332+Main!$C$5*AF$2*$F332","v":2167.3217872471023},{"$f":"AG$2*$F332*Main!$C$4*$E332+Main!$C$5*AG$2*$F332","v":2498.7029532807796},{"$f":"AH$2*$F332*Main!$C$4*$E332+Main!$C$5*AH$2*$F332","v":2830.3621236483773},{"$f":"AI$2*$F332*Main!$C$4*$E332+Main!$C$5*AI$2*$F332","v":3161.7432896820542},{"$f":"AJ$2*$F332*Main!$C$4*$E332+Main!$C$5*AJ$2*$F332","v":3493.1244557157311},{"$f":"AK$2*$F332*Main!$C$4*$E332+Main!$C$5*AK$2*$F332","v":1846.7827902363392},{"$f":"AL$2*$F332*Main!$C$4*$E332+Main!$C$5*AL$2*$F332","v":2280.7475554868174},{"$f":"AM$2*$F332*Main!$C$4*$E332+Main!$C$5*AM$2*$F332","v":2714.7123207372952},{"$f":"AN$2*$F332*Main!$C$4*$E332+Main!$C$5*AN$2*$F332","v":3148.3990816538526},{"$f":"AO$2*$F332*Main!$C$4*$E332+Main!$C$5*AO$2*$F332","v":3582.3638469043308},{"$f":"AP$2*$F332*Main!$C$4*$E332+Main!$C$5*AP$2*$F332","v":2135.6292931801231},{"$f":"AQ$2*$F332*Main!$C$4*$E332+Main!$C$5*AQ$2*$F332","v":2520.3872913266068},{"$f":"AR$2*$F332*Main!$C$4*$E332+Main!$C$5*AR$2*$F332","v":2905.145289473091},{"$f":"AS$2*$F332*Main!$C$4*$E332+Main!$C$5*AS$2*$F332","v":3289.9032876195752},{"$f":"AT$2*$F332*Main!$C$4*$E332+Main!$C$5*AT$2*$F332","v":3674.6612857660598},{"$f":"AU$2*$F332*Main!$C$4*$E332+Main!$C$5*AU$2*$F332","v":2292.423737511494},{"$f":"AV$2*$F332*Main!$C$4*$E332+Main!$C$5*AV$2*$F332","v":2687.1898916791297},{"$f":"AW$2*$F332*Main!$C$4*$E332+Main!$C$5*AW$2*$F332","v":3081.9560458467649},{"$f":"AX$2*$F332*Main!$C$4*$E332+Main!$C$5*AX$2*$F332","v":3476.4441956804785},{"$f":"AY$2*$F332*Main!$C$4*$E332+Main!$C$5*AY$2*$F332","v":3871.2103498481147},{"$f":"AZ$2*$F332*Main!$C$4*$E332+Main!$C$5*AZ$2*$F332","v":3450.3117882919178},{"$f":"BA$2*$F332*Main!$C$4*$E332+Main!$C$5*BA$2*$F332","v":3926.8112166322881},{"$f":"BB$2*$F332*Main!$C$4*$E332+Main!$C$5*BB$2*$F332","v":4403.0326406387385},{"$f":"BC$2*$F332*Main!$C$4*$E332+Main!$C$5*BC$2*$F332","v":3493.6804643835731},{"$f":"BD$2*$F332*Main!$C$4*$E332+Main!$C$5*BD$2*$F332","v":3999.9263564534776},{"$f":"BE$2*$F332*Main!$C$4*$E332+Main!$C$5*BE$2*$F332","v":4506.1722485233813},{"$f":"BF$2*$F332*Main!$C$4*$E332+Main!$C$5*BF$2*$F332","v":3700.2376844867795},{"$f":"BG$2*$F332*Main!$C$4*$E332+Main!$C$5*BG$2*$F332","v":4194.8073945320066},{"$f":"BH$2*$F332*Main!$C$4*$E332+Main!$C$5*BH$2*$F332","v":4689.3771045772346},{"$f":"BI$2*$F332*Main!$C$4*$E332+Main!$C$5*BI$2*$F332","v":3574.8577298884675},{"$f":"BJ$2*$F332*Main!$C$4*$E332+Main!$C$5*BJ$2*$F332","v":4105.846007677329},{"$f":"BK$2*$F332*Main!$C$4*$E332+Main!$C$5*BK$2*$F332","v":4636.8342854661905},{"$f":"BL$2*$F332*Main!$C$4*$E332+Main!$C$5*BL$2*$F332","v":3617.9484016462015},{"$f":"BM$2*$F332*Main!$C$4*$E332+Main!$C$5*BM$2*$F332","v":4178.9611474985177},{"$f":"BN$2*$F332*Main!$C$4*$E332+Main!$C$5*BN$2*$F332","v":4739.6958890169117},{"$f":"BO$2*$F332*Main!$C$4*$E332+Main!$C$5*BO$2*$F332","v":3824.5056217494084},{"$f":"BP$2*$F332*Main!$C$4*$E332+Main!$C$5*BP$2*$F332","v":4373.8421855770475},{"$f":"BQ$2*$F332*Main!$C$4*$E332+Main!$C$5*BQ$2*$F332","v":4922.900745070765},{"$f":"BR$2*$F332*Main!$C$4*$E332+Main!$C$5*BR$2*$F332","v":4016.0506078208878},{"$f":"BS$2*$F332*Main!$C$4*$E332+Main!$C$5*BS$2*$F332","v":4624.8800991075932},{"$f":"BT$2*$F332*Main!$C$4*$E332+Main!$C$5*BT$2*$F332","v":5233.7095903942982},{"$f":"BU$2*$F332*Main!$C$4*$E332+Main!$C$5*BU$2*$F332","v":4059.4192839125435},{"$f":"BV$2*$F332*Main!$C$4*$E332+Main!$C$5*BV$2*$F332","v":4697.9952389287819},{"$f":"BW$2*$F332*Main!$C$4*$E332+Main!$C$5*BW$2*$F332","v":5336.8491982789401},{"$f":"BX$2*$F332*Main!$C$4*$E332+Main!$C$5*BX$2*$F332","v":4265.9765040157499},{"$f":"BY$2*$F332*Main!$C$4*$E332+Main!$C$5*BY$2*$F332","v":4893.1542813412325},{"$f":"BZ$2*$F332*Main!$C$4*$E332+Main!$C$5*BZ$2*$F332","v":5520.0540543327943},{"$f":"CA$2*$F332*Main!$C$4*$E332+Main!$C$5*CA$2*$F332","v":3481.448273691055},{"$f":"CB$2*$F332*Main!$C$4*$E332+Main!$C$5*CB$2*$F332","v":3947.6615416763534},{"$f":"CC$2*$F332*Main!$C$4*$E332+Main!$C$5*CC$2*$F332","v":4413.596805327732},{"$f":"CD$2*$F332*Main!$C$4*$E332+Main!$C$5*CD$2*$F332","v":3481.448273691055},{"$f":"CE$2*$F332*Main!$C$4*$E332+Main!$C$5*CE$2*$F332","v":3991.8642307697714},{"$f":"CF$2*$F332*Main!$C$4*$E332+Main!$C$5*CF$2*$F332","v":4502.2801878484897},{"$f":"CG$2*$F332*Main!$C$4*$E332+Main!$C$5*CG$2*$F332","v":3701.6277061563833},{"$f":"CH$2*$F332*Main!$C$4*$E332+Main!$C$5*CH$2*$F332","v":4195.9194118676905},{"$f":"CI$2*$F332*Main!$C$4*$E332+Main!$C$5*CI$2*$F332","v":4689.933113245077},{"$f":"CJ$2*$F332*Main!$C$4*$E332+Main!$C$5*CJ$2*$F332","v":3646.5828480400514},{"$f":"CK$2*$F332*Main!$C$4*$E332+Main!$C$5*CK$2*$F332","v":4153.6627531117174},{"$f":"CL$2*$F332*Main!$C$4*$E332+Main!$C$5*CL$2*$F332","v":4660.7426581833852},{"$f":"CM$2*$F332*Main!$C$4*$E332+Main!$C$5*CM$2*$F332","v":3646.5828480400514},{"$f":"CN$2*$F332*Main!$C$4*$E332+Main!$C$5*CN$2*$F332","v":4197.8654422051368},{"$f":"CO$2*$F332*Main!$C$4*$E332+Main!$C$5*CO$2*$F332","v":4749.1480363702212},{"$f":"CP$2*$F332*Main!$C$4*$E332+Main!$C$5*CP$2*$F332","v":3866.7622805053802},{"$f":"CQ$2*$F332*Main!$C$4*$E332+Main!$C$5*CQ$2*$F332","v":4401.9206233030545},{"$f":"CR$2*$F332*Main!$C$4*$E332+Main!$C$5*CR$2*$F332","v":4937.0789661007302},{"$f":"CS$2*$F332*Main!$C$4*$E332+Main!$C$5*CS$2*$F332","v":4226.4998885989862},{"$f":"CT$2*$F332*Main!$C$4*$E332+Main!$C$5*CT$2*$F332","v":4765.2722877376327},{"$f":"CU$2*$F332*Main!$C$4*$E332+Main!$C$5*CU$2*$F332","v":5304.0446868762774},{"$f":"CV$2*$F332*Main!$C$4*$E332+Main!$C$5*CV$2*$F332","v":4226.4998885989862},{"$f":"CW$2*$F332*Main!$C$4*$E332+Main!$C$5*CW$2*$F332","v":4809.4749768310503},{"$f":"CX$2*$F332*Main!$C$4*$E332+Main!$C$5*CX$2*$F332","v":5392.7280693970351},{"$f":"CY$2*$F332*Main!$C$4*$E332+Main!$C$5*CY$2*$F332","v":4446.6793210643145},{"$f":"CZ$2*$F332*Main!$C$4*$E332+Main!$C$5*CZ$2*$F332","v":5013.530157928968},{"$f":"DA$2*$F332*Main!$C$4*$E332+Main!$C$5*DA$2*$F332","v":5580.3809947936224},{"$f":"DB$2*$F332*Main!$C$4*$E332+Main!$C$5*DB$2*$F332","v":1330.2507378113628},{"$f":"DC$2*$F332*Main!$C$4*$E332+Main!$C$5*DC$2*$F332","v":1760.6014467208693},{"$f":"DD$2*$F332*Main!$C$4*$E332+Main!$C$5*DD$2*$F332","v":2190.6741512964554},{"$f":"DE$2*$F332*Main!$C$4*$E332+Main!$C$5*DE$2*$F332","v":2621.0248602059623},{"$f":"DF$2*$F332*Main!$C$4*$E332+Main!$C$5*DF$2*$F332","v":3051.3755691154684},{"$f":"DG$2*$F332*Main!$C$4*$E332+Main!$C$5*DG$2*$F332","v":1550.7081746106126},{"$f":"DH$2*$F332*Main!$C$4*$E332+Main!$C$5*DH$2*$F332","v":1936.8561944267012},{"$f":"DI$2*$F332*Main!$C$4*$E332+Main!$C$5*DI$2*$F332","v":2323.0042142427897},{"$f":"DJ$2*$F332*Main!$C$4*$E332+Main!$C$5*DJ$2*$F332","v":2709.1522340588781},{"$f":"DK$2*$F332*Main!$C$4*$E332+Main!$C$5*DK$2*$F332","v":3095.3002538749661},{"$f":"DL$2*$F332*Main!$C$4*$E332+Main!$C$5*DL$2*$F332","v":1678.8681725481335},{"$f":"DM$2*$F332*Main!$C$4*$E332+Main!$C$5*DM$2*$F332","v":2083.3644784029998},{"$f":"DN$2*$F332*Main!$C$4*$E332+Main!$C$5*DN$2*$F332","v":2487.8607842578658},{"$f":"DO$2*$F332*Main!$C$4*$E332+Main!$C$5*DO$2*$F332","v":2892.6350944466521},{"$f":"DP$2*$F332*Main!$C$4*$E332+Main!$C$5*DP$2*$F332","v":3297.1314003015177},{"$f":"DQ$2*$F332*Main!$C$4*$E332+Main!$C$5*DQ$2*$F332","v":1377.5114745779108},{"$f":"DR$2*$F332*Main!$C$4*$E332+Main!$C$5*DR$2*$F332","v":1831.2145475367702},{"$f":"DS$2*$F332*Main!$C$4*$E332+Main!$C$5*DS$2*$F332","v":2285.195624829551},{"$f":"DT$2*$F332*Main!$C$4*$E332+Main!$C$5*DT$2*$F332","v":2738.8986977884115},{"$f":"DU$2*$F332*Main!$C$4*$E332+Main!$C$5*DU$2*$F332","v":3192.8797750811918},{"$f":"DV$2*$F332*Main!$C$4*$E332+Main!$C$5*DV$2*$F332","v":1597.9689113771606},{"$f":"DW$2*$F332*Main!$C$4*$E332+Main!$C$5*DW$2*$F332","v":2007.7472995765229},{"$f":"DX$2*$F332*Main!$C$4*$E332+Main!$C$5*DX$2*$F332","v":2417.2476834419645},{"$f":"DY$2*$F332*Main!$C$4*$E332+Main!$C$5*DY$2*$F332","v":2827.0260716413268},{"$f":"DZ$2*$F332*Main!$C$4*$E332+Main!$C$5*DZ$2*$F332","v":3236.8044598406887},{"$f":"EA$2*$F332*Main!$C$4*$E332+Main!$C$5*EA$2*$F332","v":1725.8509049807608},{"$f":"EB$2*$F332*Main!$C$4*$E332+Main!$C$5*EB$2*$F332","v":2153.9775792189007},{"$f":"EC$2*$F332*Main!$C$4*$E332+Main!$C$5*EC$2*$F332","v":2582.1042534570402},{"$f":"ED$2*$F332*Main!$C$4*$E332+Main!$C$5*ED$2*$F332","v":3010.5089320291008},{"$f":"EE$2*$F332*Main!$C$4*$E332+Main!$C$5*EE$2*$F332","v":3438.6356062672403},{"$f":"EF$2*$F332*Main!$C$4*$E332+Main!$C$5*EF$2*$F332","v":1706.9466102741414},{"$f":"EG$2*$F332*Main!$C$4*$E332+Main!$C$5*EG$2*$F332","v":2210.9684676726788},{"$f":"EH$2*$F332*Main!$C$4*$E332+Main!$C$5*EH$2*$F332","v":2714.7123207372952},{"$f":"EI$2*$F332*Main!$C$4*$E332+Main!$C$5*EI$2*$F332","v":3218.7341781358323},{"$f":"EJ$2*$F332*Main!$C$4*$E332+Main!$C$5*EJ$2*$F332","v":3722.7560355343694},{"$f":"EK$2*$F332*Main!$C$4*$E332+Main!$C$5*EK$2*$F332","v":1927.4040470733914},{"$f":"EL$2*$F332*Main!$C$4*$E332+Main!$C$5*EL$2*$F332","v":2387.2232153785108},{"$f":"EM$2*$F332*Main!$C$4*$E332+Main!$C$5*EM$2*$F332","v":2847.0423836836294},{"$f":"EN$2*$F332*Main!$C$4*$E332+Main!$C$5*EN$2*$F332","v":3306.8615519887485},{"$f":"EO$2*$F332*Main!$C$4*$E332+Main!$C$5*EO$2*$F332","v":3766.6807202938671},{"$f":"EP$2*$F332*Main!$C$4*$E332+Main!$C$5*EP$2*$F332","v":2055.2860406769914},{"$f":"EQ$2*$F332*Main!$C$4*$E332+Main!$C$5*EQ$2*$F332","v":2533.7314993548089},{"$f":"ER$2*$F332*Main!$C$4*$E332+Main!$C$5*ER$2*$F332","v":3011.8989536987051},{"$f":"ES$2*$F332*Main!$C$4*$E332+Main!$C$5*ES$2*$F332","v":3490.0664080426018},{"$f":"ET$2*$F332*Main!$C$4*$E332+Main!$C$5*ET$2*$F332","v":3968.5118667204192},{"$f":"EU$2*$F332*Main!$C$4*$E332+Main!$C$5*EU$2*$F332","v":4879.5320689791097},{"$f":"EV$2*$F332*Main!$C$4*$E332+Main!$C$5*EV$2*$F332","v":5012.4181405932859},{"$f":"EW$2*$F332*Main!$C$4*$E332+Main!$C$5*EW$2*$F332","v":5184.2248189563834},{"$f":"EX$2*$F332*Main!$C$4*$E332+Main!$C$5*EX$2*$F332","v":5167.5445589211313},{"$f":"EY$2*$F332*Main!$C$4*$E332+Main!$C$5*EY$2*$F332","v":5300.7086348692283},{"$f":"EZ$2*$F332*Main!$C$4*$E332+Main!$C$5*EZ$2*$F332","v":5472.2373088984041},{"$f":"FA$2*$F332*Main!$C$4*$E332+Main!$C$5*FA$2*$F332","v":5842.5390816810032},{"$f":"FB$2*$F332*Main!$C$4*$E332+Main!$C$5*FB$2*$F332","v":5975.703157629101},{"$f":"FC$2*$F332*Main!$C$4*$E332+Main!$C$5*FC$2*$F332","v":6147.2318316582769},{"$f":"IF($D332<100,(FD$2*(1+Main!$C$3)*$E332*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E332*Main!$C$4)+(FD$2*Main!$C$5))","v":131.88137246639999},{"$f":"IF($D332<100,(FE$2*(1+Main!$C$3)*$E332*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E332*Main!$C$4)+(FE$2*Main!$C$5))","v":144.16389453550002},{"$f":"IF($D332<100,(FF$2*(1+Main!$C$3)*$E332*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E332*Main!$C$4)+(FF$2*Main!$C$5))","v":145.14947162810003},{"$f":"IF($D332<100,(FG$2*(1+Main!$C$3)*$E332*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E332*Main!$C$4)+(FG$2*Main!$C$5))","v":156.68816192920002},{"$f":"IF($D332<100,(FH$2*(1+Main!$C$3)*$E332*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E332*Main!$C$4)+(FH$2*Main!$C$5))","v":211.39698846560003},{"$f":"IF($D332<100,(FI$2*(1+Main!$C$3)*$E332*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E332*Main!$C$4)+(FI$2*Main!$C$5))","v":59.720393073300002}]
["NY",35004,"(Nassau County, Nassau-Suffolk, Suffolk County)",35004,1.2701,{"$f":"IF($D333<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F333*Main!$C$4*$E333+Main!$C$5*G$2*$F333","v":2122.7006819686571},{"$f":"H$2*$F333*Main!$C$4*$E333+Main!$C$5*H$2*$F333","v":2597.8348110553748},{"$f":"I$2*$F333*Main!$C$4*$E333+Main!$C$5*I$2*$F333","v":3072.9689401420937},{"$f":"J$2*$F333*Main!$C$4*$E333+Main!$C$5*J$2*$F333","v":3548.1030692288118},{"$f":"K$2*$F333*Main!$C$4*$E333+Main!$C$5*K$2*$F333","v":4022.8747771644339},{"$f":"L$2*$F333*Main!$C$4*$E333+Main!$C$5*L$2*$F333","v":2499.2562579572918},{"$f":"M$2*$F333*Main!$C$4*$E333+Main!$C$5*M$2*$F333","v":2910.2418433000366},{"$f":"N$2*$F333*Main!$C$4*$E333+Main!$C$5*N$2*$F333","v":3321.2274286427814},{"$f":"O$2*$F333*Main!$C$4*$E333+Main!$C$5*O$2*$F333","v":3732.2130139855271},{"$f":"P$2*$F333*Main!$C$4*$E333+Main!$C$5*P$2*$F333","v":4143.5610204793675},{"$f":"Q$2*$F333*Main!$C$4*$E333+Main!$C$5*Q$2*$F333","v":2703.6617871753765},{"$f":"R$2*$F333*Main!$C$4*$E333+Main!$C$5*R$2*$F333","v":3127.6945339575741},{"$f":"S$2*$F333*Main!$C$4*$E333+Main!$C$5*S$2*$F333","v":3551.7272807397708},{"$f":"T$2*$F333*Main!$C$4*$E333+Main!$C$5*T$2*$F333","v":3975.7600275219679},{"$f":"U$2*$F333*Main!$C$4*$E333+Main!$C$5*U$2*$F333","v":4399.7927743041655},{"$f":"V$2*$F333*Main!$C$4*$E333+Main!$C$5*V$2*$F333","v":2244.4741887368773},{"$f":"W$2*$F333*Main!$C$4*$E333+Main!$C$5*W$2*$F333","v":2727.5815831477057},{"$f":"X$2*$F333*Main!$C$4*$E333+Main!$C$5*X$2*$F333","v":3211.0513987096292},{"$f":"Y$2*$F333*Main!$C$4*$E333+Main!$C$5*Y$2*$F333","v":3694.1587931204581},{"$f":"Z$2*$F333*Main!$C$4*$E333+Main!$C$5*Z$2*$F333","v":4177.2661875312861},{"$f":"AA$2*$F333*Main!$C$4*$E333+Main!$C$5*AA$2*$F333","v":2621.0297647255125},{"$f":"AB$2*$F333*Main!$C$4*$E333+Main!$C$5*AB$2*$F333","v":3040.3510365434631},{"$f":"AC$2*$F333*Main!$C$4*$E333+Main!$C$5*AC$2*$F333","v":3459.3098872103174},{"$f":"AD$2*$F333*Main!$C$4*$E333+Main!$C$5*AD$2*$F333","v":3878.6311590282685},{"$f":"AE$2*$F333*Main!$C$4*$E333+Main!$C$5*AE$2*$F333","v":4297.5900096951218},{"$f":"AF$2*$F333*Main!$C$4*$E333+Main!$C$5*AF$2*$F333","v":2825.4352939435971},{"$f":"AG$2*$F333*Main!$C$4*$E333+Main!$C$5*AG$2*$F333","v":3257.4413060499046},{"$f":"AH$2*$F333*Main!$C$4*$E333+Main!$C$5*AH$2*$F333","v":3689.8097393073067},{"$f":"AI$2*$F333*Main!$C$4*$E333+Main!$C$5*AI$2*$F333","v":4121.8157514136128},{"$f":"AJ$2*$F333*Main!$C$4*$E333+Main!$C$5*AJ$2*$F333","v":4553.8217635199198},{"$f":"AK$2*$F333*Main!$C$4*$E333+Main!$C$5*AK$2*$F333","v":2407.5637067300304},{"$f":"AL$2*$F333*Main!$C$4*$E333+Main!$C$5*AL$2*$F333","v":2973.3031235907224},{"$f":"AM$2*$F333*Main!$C$4*$E333+Main!$C$5*AM$2*$F333","v":3539.0425404514144},{"$f":"AN$2*$F333*Main!$C$4*$E333+Main!$C$5*AN$2*$F333","v":4104.4195361610109},{"$f":"AO$2*$F333*Main!$C$4*$E333+Main!$C$5*AO$2*$F333","v":4670.1589530217025},{"$f":"AP$2*$F333*Main!$C$4*$E333+Main!$C$5*AP$2*$F333","v":2784.1192827186655},{"$f":"AQ$2*$F333*Main!$C$4*$E333+Main!$C$5*AQ$2*$F333","v":3285.7101558353834},{"$f":"AR$2*$F333*Main!$C$4*$E333+Main!$C$5*AR$2*$F333","v":3787.3010289521021},{"$f":"AS$2*$F333*Main!$C$4*$E333+Main!$C$5*AS$2*$F333","v":4288.8919020688218},{"$f":"AT$2*$F333*Main!$C$4*$E333+Main!$C$5*AT$2*$F333","v":4790.482775185541},{"$f":"AU$2*$F333*Main!$C$4*$E333+Main!$C$5*AU$2*$F333","v":2988.5248119367502},{"$f":"AV$2*$F333*Main!$C$4*$E333+Main!$C$5*AV$2*$F333","v":3503.1628464929208},{"$f":"AW$2*$F333*Main!$C$4*$E333+Main!$C$5*AW$2*$F333","v":4017.8008810490919},{"$f":"AX$2*$F333*Main!$C$4*$E333+Main!$C$5*AX$2*$F333","v":4532.076494454167},{"$f":"AY$2*$F333*Main!$C$4*$E333+Main!$C$5*AY$2*$F333","v":5046.7145290103381},{"$f":"AZ$2*$F333*Main!$C$4*$E333+Main!$C$5*AZ$2*$F333","v":4498.0089062511533},{"$f":"BA$2*$F333*Main!$C$4*$E333+Main!$C$5*BA$2*$F333","v":5119.1987592295163},{"$f":"BB$2*$F333*Main!$C$4*$E333+Main!$C$5*BB$2*$F333","v":5740.0261910567842},{"$f":"BC$2*$F333*Main!$C$4*$E333+Main!$C$5*BC$2*$F333","v":4554.5466058221118},{"$f":"BD$2*$F333*Main!$C$4*$E333+Main!$C$5*BD$2*$F333","v":5214.5155219677372},{"$f":"BE$2*$F333*Main!$C$4*$E333+Main!$C$5*BE$2*$F333","v":5874.4844381133616},{"$f":"BF$2*$F333*Main!$C$4*$E333+Main!$C$5*BF$2*$F333","v":4823.8255210863617},{"$f":"BG$2*$F333*Main!$C$4*$E333+Main!$C$5*BG$2*$F333","v":5468.5727488859593},{"$f":"BH$2*$F333*Main!$C$4*$E333+Main!$C$5*BH$2*$F333","v":6113.3199766855569},{"$f":"BI$2*$F333*Main!$C$4*$E333+Main!$C$5*BI$2*$F333","v":4660.3735819421136},{"$f":"BJ$2*$F333*Main!$C$4*$E333+Main!$C$5*BJ$2*$F333","v":5352.5979805352736},{"$f":"BK$2*$F333*Main!$C$4*$E333+Main!$C$5*BK$2*$F333","v":6044.8223791284327},{"$f":"BL$2*$F333*Main!$C$4*$E333+Main!$C$5*BL$2*$F333","v":4716.5488603619769},{"$f":"BM$2*$F333*Main!$C$4*$E333+Main!$C$5*BM$2*$F333","v":5447.9147432734935},{"$f":"BN$2*$F333*Main!$C$4*$E333+Main!$C$5*BN$2*$F333","v":6178.9182050339132},{"$f":"BO$2*$F333*Main!$C$4*$E333+Main!$C$5*BO$2*$F333","v":4985.8277756262269},{"$f":"BP$2*$F333*Main!$C$4*$E333+Main!$C$5*BP$2*$F333","v":5701.9719701917156},{"$f":"BQ$2*$F333*Main!$C$4*$E333+Main!$C$5*BQ$2*$F333","v":6417.7537436061075},{"$f":"BR$2*$F333*Main!$C$4*$E333+Main!$C$5*BR$2*$F333","v":5235.535948731299},{"$f":"BS$2*$F333*Main!$C$4*$E333+Main!$C$5*BS$2*$F333","v":6029.2382696313089},{"$f":"BT$2*$F333*Main!$C$4*$E333+Main!$C$5*BT$2*$F333","v":6822.9405905313188},{"$f":"BU$2*$F333*Main!$C$4*$E333+Main!$C$5*BU$2*$F333","v":5292.0736483022592},{"$f":"BV$2*$F333*Main!$C$4*$E333+Main!$C$5*BV$2*$F333","v":6124.5550323695297},{"$f":"BW$2*$F333*Main!$C$4*$E333+Main!$C$5*BW$2*$F333","v":6957.3988375878944},{"$f":"BX$2*$F333*Main!$C$4*$E333+Main!$C$5*BX$2*$F333","v":5561.3525635665083},{"$f":"BY$2*$F333*Main!$C$4*$E333+Main!$C$5*BY$2*$F333","v":6378.9746804388469},{"$f":"BZ$2*$F333*Main!$C$4*$E333+Main!$C$5*BZ$2*$F333","v":7196.2343761600914},{"$f":"CA$2*$F333*Main!$C$4*$E333+Main!$C$5*CA$2*$F333","v":4538.6000751738929},{"$f":"CB$2*$F333*Main!$C$4*$E333+Main!$C$5*CB$2*$F333","v":5146.3803455617081},{"$f":"CC$2*$F333*Main!$C$4*$E333+Main!$C$5*CC$2*$F333","v":5753.798194798429},{"$f":"CD$2*$F333*Main!$C$4*$E333+Main!$C$5*CD$2*$F333","v":4538.6000751738929},{"$f":"CE$2*$F333*Main!$C$4*$E333+Main!$C$5*CE$2*$F333","v":5204.0053085859554},{"$f":"CF$2*$F333*Main!$C$4*$E333+Main!$C$5*CF$2*$F333","v":5869.4105419980197},{"$f":"CG$2*$F333*Main!$C$4*$E333+Main!$C$5*CG$2*$F333","v":4825.6376268418408},{"$f":"CH$2*$F333*Main!$C$4*$E333+Main!$C$5*CH$2*$F333","v":5470.0224334903432},{"$f":"CI$2*$F333*Main!$C$4*$E333+Main!$C$5*CI$2*$F333","v":6114.0448189877488},{"$f":"CJ$2*$F333*Main!$C$4*$E333+Main!$C$5*CJ$2*$F333","v":4753.8782389248545},{"$f":"CK$2*$F333*Main!$C$4*$E333+Main!$C$5*CK$2*$F333","v":5414.934418523766},{"$f":"CL$2*$F333*Main!$C$4*$E333+Main!$C$5*CL$2*$F333","v":6075.9905981226793},{"$f":"CM$2*$F333*Main!$C$4*$E333+Main!$C$5*CM$2*$F333","v":4753.8782389248545},{"$f":"CN$2*$F333*Main!$C$4*$E333+Main!$C$5*CN$2*$F333","v":5472.5593815480152},{"$f":"CO$2*$F333*Main!$C$4*$E333+Main!$C$5*CO$2*$F333","v":6191.2405241711731},{"$f":"CP$2*$F333*Main!$C$4*$E333+Main!$C$5*CP$2*$F333","v":5040.9157905928023},{"$f":"CQ$2*$F333*Main!$C$4*$E333+Main!$C$5*CQ$2*$F333","v":5738.5765064524003},{"$f":"CR$2*$F333*Main!$C$4*$E333+Main!$C$5*CR$2*$F333","v":6436.2372223119992},{"$f":"CS$2*$F333*Main!$C$4*$E333+Main!$C$5*CS$2*$F333","v":5509.8887601108909},{"$f":"CT$2*$F333*Main!$C$4*$E333+Main!$C$5*CT$2*$F333","v":6212.2609509347358},{"$f":"CU$2*$F333*Main!$C$4*$E333+Main!$C$5*CU$2*$F333","v":6914.6331417585789},{"$f":"CV$2*$F333*Main!$C$4*$E333+Main!$C$5*CV$2*$F333","v":5509.8887601108909},{"$f":"CW$2*$F333*Main!$C$4*$E333+Main!$C$5*CW$2*$F333","v":6269.8859139589831},{"$f":"CX$2*$F333*Main!$C$4*$E333+Main!$C$5*CX$2*$F333","v":7030.2454889581704},{"$f":"CY$2*$F333*Main!$C$4*$E333+Main!$C$5*CY$2*$F333","v":5796.9263117788396},{"$f":"CZ$2*$F333*Main!$C$4*$E333+Main!$C$5*CZ$2*$F333","v":6535.9030388633691},{"$f":"DA$2*$F333*Main!$C$4*$E333+Main!$C$5*DA$2*$F333","v":7274.8797659478996},{"$f":"DB$2*$F333*Main!$C$4*$E333+Main!$C$5*DB$2*$F333","v":1734.1852079938574},{"$f":"DC$2*$F333*Main!$C$4*$E333+Main!$C$5*DC$2*$F333","v":2295.2131498903027},{"$f":"DD$2*$F333*Main!$C$4*$E333+Main!$C$5*DD$2*$F333","v":2855.8786706356527},{"$f":"DE$2*$F333*Main!$C$4*$E333+Main!$C$5*DE$2*$F333","v":3416.9066125320978},{"$f":"DF$2*$F333*Main!$C$4*$E333+Main!$C$5*DF$2*$F333","v":3977.9345544285425},{"$f":"DG$2*$F333*Main!$C$4*$E333+Main!$C$5*DG$2*$F333","v":2021.5851808129021},{"$f":"DH$2*$F333*Main!$C$4*$E333+Main!$C$5*DH$2*$F333","v":2524.9881596851005},{"$f":"DI$2*$F333*Main!$C$4*$E333+Main!$C$5*DI$2*$F333","v":3028.3911385572983},{"$f":"DJ$2*$F333*Main!$C$4*$E333+Main!$C$5*DJ$2*$F333","v":3531.7941174294965},{"$f":"DK$2*$F333*Main!$C$4*$E333+Main!$C$5*DK$2*$F333","v":4035.1970963016947},{"$f":"DL$2*$F333*Main!$C$4*$E333+Main!$C$5*DL$2*$F333","v":2188.6613314681099},{"$f":"DM$2*$F333*Main!$C$4*$E333+Main!$C$5*DM$2*$F333","v":2715.9841063126373},{"$f":"DN$2*$F333*Main!$C$4*$E333+Main!$C$5*DN$2*$F333","v":3243.3068811571643},{"$f":"DO$2*$F333*Main!$C$4*$E333+Main!$C$5*DO$2*$F333","v":3770.9920771527873},{"$f":"DP$2*$F333*Main!$C$4*$E333+Main!$C$5*DP$2*$F333","v":4298.3148519973138},{"$f":"DQ$2*$F333*Main!$C$4*$E333+Main!$C$5*DQ$2*$F333","v":1795.7968036801597},{"$f":"DR$2*$F333*Main!$C$4*$E333+Main!$C$5*DR$2*$F333","v":2387.2681222686597},{"$f":"DS$2*$F333*Main!$C$4*$E333+Main!$C$5*DS$2*$F333","v":2979.1018620082564},{"$f":"DT$2*$F333*Main!$C$4*$E333+Main!$C$5*DT$2*$F333","v":3570.5731805967571},{"$f":"DU$2*$F333*Main!$C$4*$E333+Main!$C$5*DU$2*$F333","v":4162.4069203363542},{"$f":"DV$2*$F333*Main!$C$4*$E333+Main!$C$5*DV$2*$F333","v":2083.1967764992046},{"$f":"DW$2*$F333*Main!$C$4*$E333+Main!$C$5*DW$2*$F333","v":2617.4055532145535},{"$f":"DX$2*$F333*Main!$C$4*$E333+Main!$C$5*DX$2*$F333","v":3151.2519087788069},{"$f":"DY$2*$F333*Main!$C$4*$E333+Main!$C$5*DY$2*$F333","v":3685.4606854941558},{"$f":"DZ$2*$F333*Main!$C$4*$E333+Main!$C$5*DZ$2*$F333","v":4219.6694622095047},{"$f":"EA$2*$F333*Main!$C$4*$E333+Main!$C$5*EA$2*$F333","v":2249.9105060033162},{"$f":"EB$2*$F333*Main!$C$4*$E333+Main!$C$5*EB$2*$F333","v":2808.0390786909948},{"$f":"EC$2*$F333*Main!$C$4*$E333+Main!$C$5*EC$2*$F333","v":3366.1676513786724},{"$f":"ED$2*$F333*Main!$C$4*$E333+Main!$C$5*ED$2*$F333","v":3924.6586452174465},{"$f":"EE$2*$F333*Main!$C$4*$E333+Main!$C$5*EE$2*$F333","v":4482.7872179051246},{"$f":"EF$2*$F333*Main!$C$4*$E333+Main!$C$5*EF$2*$F333","v":2225.265867728795},{"$f":"EG$2*$F333*Main!$C$4*$E333+Main!$C$5*EG$2*$F333","v":2882.3354146656525},{"$f":"EH$2*$F333*Main!$C$4*$E333+Main!$C$5*EH$2*$F333","v":3539.0425404514144},{"$f":"EI$2*$F333*Main!$C$4*$E333+Main!$C$5*EI$2*$F333","v":4196.1120873882719},{"$f":"EJ$2*$F333*Main!$C$4*$E333+Main!$C$5*EJ$2*$F333","v":4853.1816343251294},{"$f":"EK$2*$F333*Main!$C$4*$E333+Main!$C$5*EK$2*$F333","v":2512.6658405478397},{"$f":"EL$2*$F333*Main!$C$4*$E333+Main!$C$5*EL$2*$F333","v":3112.1104244604503},{"$f":"EM$2*$F333*Main!$C$4*$E333+Main!$C$5*EM$2*$F333","v":3711.5550083730604},{"$f":"EN$2*$F333*Main!$C$4*$E333+Main!$C$5*EN$2*$F333","v":4310.9995922856706},{"$f":"EO$2*$F333*Main!$C$4*$E333+Main!$C$5*EO$2*$F333","v":4910.4441761982807},{"$f":"EP$2*$F333*Main!$C$4*$E333+Main!$C$5*EP$2*$F333","v":2679.3795700519513},{"$f":"EQ$2*$F333*Main!$C$4*$E333+Main!$C$5*EQ$2*$F333","v":3303.1063710879871},{"$f":"ER$2*$F333*Main!$C$4*$E333+Main!$C$5*ER$2*$F333","v":3926.470750972926},{"$f":"ES$2*$F333*Main!$C$4*$E333+Main!$C$5*ES$2*$F333","v":4549.8351308578658},{"$f":"ET$2*$F333*Main!$C$4*$E333+Main!$C$5*ET$2*$F333","v":5173.5619318939007},{"$f":"EU$2*$F333*Main!$C$4*$E333+Main!$C$5*EU$2*$F333","v":6361.216044035149},{"$f":"EV$2*$F333*Main!$C$4*$E333+Main!$C$5*EV$2*$F333","v":6534.4533542589861},{"$f":"EW$2*$F333*Main!$C$4*$E333+Main!$C$5*EW$2*$F333","v":6758.4296256362486},{"$f":"EX$2*$F333*Main!$C$4*$E333+Main!$C$5*EX$2*$F333","v":6736.6843565704958},{"$f":"EY$2*$F333*Main!$C$4*$E333+Main!$C$5*EY$2*$F333","v":6910.2840879454297},{"$f":"EZ$2*$F333*Main!$C$4*$E333+Main!$C$5*EZ$2*$F333","v":7133.8979381715963},{"$f":"FA$2*$F333*Main!$C$4*$E333+Main!$C$5*FA$2*$F333","v":7616.6429114313287},{"$f":"FB$2*$F333*Main!$C$4*$E333+Main!$C$5*FB$2*$F333","v":7790.2426428062636},{"$f":"FC$2*$F333*Main!$C$4*$E333+Main!$C$5*FC$2*$F333","v":8013.8564930324301},{"$f":"IF($D333<100,(FD$2*(1+Main!$C$3)*$E333*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E333*Main!$C$4)+(FD$2*Main!$C$5))","v":171.92753128439998},{"$f":"IF($D333<100,(FE$2*(1+Main!$C$3)*$E333*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E333*Main!$C$4)+(FE$2*Main!$C$5))","v":187.93967657675003},{"$f":"IF($D333<100,(FF$2*(1+Main!$C$3)*$E333*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E333*Main!$C$4)+(FF$2*Main!$C$5))","v":189.22452699385002},{"$f":"IF($D333<100,(FG$2*(1+Main!$C$3)*$E333*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E333*Main!$C$4)+(FG$2*Main!$C$5))","v":204.26697385820003},{"$f":"IF($D333<100,(FH$2*(1+Main!$C$3)*$E333*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E333*Main!$C$4)+(FH$2*Main!$C$5))","v":275.5882932376},{"$f":"IF($D333<100,(FI$2*(1+Main!$C$3)*$E333*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E333*Main!$C$4)+(FI$2*Main!$C$5))","v":77.854662538050007}]
["NY",35614,"(Bronx County, Kings County, New York County, New York-Jersey City-White Plains, Orange County, Queens County, Richmond County, Rockland County, Westchester County)",35614,1.2887999999999999,{"$f":"IF($D334<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F334*Main!$C$4*$E334+Main!$C$5*G$2*$F334","v":2148.4192574240951},{"$f":"H$2*$F334*Main!$C$4*$E334+Main!$C$5*H$2*$F334","v":2629.3100968441031},{"$f":"I$2*$F334*Main!$C$4*$E334+Main!$C$5*I$2*$F334","v":3110.200936264112},{"$f":"J$2*$F334*Main!$C$4*$E334+Main!$C$5*J$2*$F334","v":3591.09177568412},{"$f":"K$2*$F334*Main!$C$4*$E334+Main!$C$5*K$2*$F334","v":4071.6158028696354},{"$f":"L$2*$F334*Main!$C$4*$E334+Main!$C$5*L$2*$F334","v":2529.5371690620727},{"$f":"M$2*$F334*Main!$C$4*$E334+Main!$C$5*M$2*$F334","v":2945.5022429768624},{"$f":"N$2*$F334*Main!$C$4*$E334+Main!$C$5*N$2*$F334","v":3361.4673168916524},{"$f":"O$2*$F334*Main!$C$4*$E334+Main!$C$5*O$2*$F334","v":3777.4323908064425},{"$f":"P$2*$F334*Main!$C$4*$E334+Main!$C$5*P$2*$F334","v":4193.7642769557251},{"$f":"Q$2*$F334*Main!$C$4*$E334+Main!$C$5*Q$2*$F334","v":2736.4192693159894},{"$f":"R$2*$F334*Main!$C$4*$E334+Main!$C$5*R$2*$F334","v":3165.5895836725185},{"$f":"S$2*$F334*Main!$C$4*$E334+Main!$C$5*S$2*$F334","v":3594.7598980290477},{"$f":"T$2*$F334*Main!$C$4*$E334+Main!$C$5*T$2*$F334","v":4023.9302123855769},{"$f":"U$2*$F334*Main!$C$4*$E334+Main!$C$5*U$2*$F334","v":4453.100526742106},{"$f":"V$2*$F334*Main!$C$4*$E334+Main!$C$5*V$2*$F334","v":2271.6681682136623},{"$f":"W$2*$F334*Main!$C$4*$E334+Main!$C$5*W$2*$F334","v":2760.6288767925116},{"$f":"X$2*$F334*Main!$C$4*$E334+Main!$C$5*X$2*$F334","v":3249.956397605853},{"$f":"Y$2*$F334*Main!$C$4*$E334+Main!$C$5*Y$2*$F334","v":3738.9171061847028},{"$f":"Z$2*$F334*Main!$C$4*$E334+Main!$C$5*Z$2*$F334","v":4227.8778147635512},{"$f":"AA$2*$F334*Main!$C$4*$E334+Main!$C$5*AA$2*$F334","v":2652.7860798516399},{"$f":"AB$2*$F334*Main!$C$4*$E334+Main!$C$5*AB$2*$F334","v":3077.1878351597634},{"$f":"AC$2*$F334*Main!$C$4*$E334+Main!$C$5*AC$2*$F334","v":3501.2227782333939},{"$f":"AD$2*$F334*Main!$C$4*$E334+Main!$C$5*AD$2*$F334","v":3925.6245335415174},{"$f":"AE$2*$F334*Main!$C$4*$E334+Main!$C$5*AE$2*$F334","v":4349.6594766151466},{"$f":"AF$2*$F334*Main!$C$4*$E334+Main!$C$5*AF$2*$F334","v":2859.6681801055565},{"$f":"AG$2*$F334*Main!$C$4*$E334+Main!$C$5*AG$2*$F334","v":3296.908363620927},{"$f":"AH$2*$F334*Main!$C$4*$E334+Main!$C$5*AH$2*$F334","v":3734.5153593707892},{"$f":"AI$2*$F334*Main!$C$4*$E334+Main!$C$5*AI$2*$F334","v":4171.7555428861588},{"$f":"AJ$2*$F334*Main!$C$4*$E334+Main!$C$5*AJ$2*$F334","v":4608.9957264015284},{"$f":"AK$2*$F334*Main!$C$4*$E334+Main!$C$5*AK$2*$F334","v":2436.7336737354044},{"$f":"AL$2*$F334*Main!$C$4*$E334+Main!$C$5*AL$2*$F334","v":3009.3275717786028},{"$f":"AM$2*$F334*Main!$C$4*$E334+Main!$C$5*AM$2*$F334","v":3581.9214698218011},{"$f":"AN$2*$F334*Main!$C$4*$E334+Main!$C$5*AN$2*$F334","v":4154.1485556305061},{"$f":"AO$2*$F334*Main!$C$4*$E334+Main!$C$5*AO$2*$F334","v":4726.7424536737044},{"$f":"AP$2*$F334*Main!$C$4*$E334+Main!$C$5*AP$2*$F334","v":2817.8515853733825},{"$f":"AQ$2*$F334*Main!$C$4*$E334+Main!$C$5*AQ$2*$F334","v":3325.5197179113611},{"$f":"AR$2*$F334*Main!$C$4*$E334+Main!$C$5*AR$2*$F334","v":3833.1878504493411},{"$f":"AS$2*$F334*Main!$C$4*$E334+Main!$C$5*AS$2*$F334","v":4340.855982987322},{"$f":"AT$2*$F334*Main!$C$4*$E334+Main!$C$5*AT$2*$F334","v":4848.5241155253016},{"$f":"AU$2*$F334*Main!$C$4*$E334+Main!$C$5*AU$2*$F334","v":3024.7336856272987},{"$f":"AV$2*$F334*Main!$C$4*$E334+Main!$C$5*AV$2*$F334","v":3545.6070586070182},{"$f":"AW$2*$F334*Main!$C$4*$E334+Main!$C$5*AW$2*$F334","v":4066.4804315867373},{"$f":"AX$2*$F334*Main!$C$4*$E334+Main!$C$5*AX$2*$F334","v":4586.9869923319629},{"$f":"AY$2*$F334*Main!$C$4*$E334+Main!$C$5*AY$2*$F334","v":5107.8603653116834},{"$f":"AZ$2*$F334*Main!$C$4*$E334+Main!$C$5*AZ$2*$F334","v":4552.5066422896443},{"$f":"BA$2*$F334*Main!$C$4*$E334+Main!$C$5*BA$2*$F334","v":5181.2228122102342},{"$f":"BB$2*$F334*Main!$C$4*$E334+Main!$C$5*BB$2*$F334","v":5809.5721698963325},{"$f":"BC$2*$F334*Main!$C$4*$E334+Main!$C$5*BC$2*$F334","v":4609.7293508705143},{"$f":"BD$2*$F334*Main!$C$4*$E334+Main!$C$5*BD$2*$F334","v":5277.6944298818298},{"$f":"BE$2*$F334*Main!$C$4*$E334+Main!$C$5*BE$2*$F334","v":5945.6595088931463},{"$f":"BF$2*$F334*Main!$C$4*$E334+Main!$C$5*BF$2*$F334","v":4882.2708410986352},{"$f":"BG$2*$F334*Main!$C$4*$E334+Main!$C$5*BG$2*$F334","v":5534.8298062612548},{"$f":"BH$2*$F334*Main!$C$4*$E334+Main!$C$5*BH$2*$F334","v":6187.3887714238754},{"$f":"BI$2*$F334*Main!$C$4*$E334+Main!$C$5*BI$2*$F334","v":4716.8385233424005},{"$f":"BJ$2*$F334*Main!$C$4*$E334+Main!$C$5*BJ$2*$F334","v":5417.4498912235722},{"$f":"BK$2*$F334*Main!$C$4*$E334+Main!$C$5*BK$2*$F334","v":6118.0612591047438},{"$f":"BL$2*$F334*Main!$C$4*$E334+Main!$C$5*BL$2*$F334","v":4773.694419688778},{"$f":"BM$2*$F334*Main!$C$4*$E334+Main!$C$5*BM$2*$F334","v":5513.9215088951678},{"$f":"BN$2*$F334*Main!$C$4*$E334+Main!$C$5*BN$2*$F334","v":6253.7817858670642},{"$f":"BO$2*$F334*Main!$C$4*$E334+Main!$C$5*BO$2*$F334","v":5046.2359099168989},{"$f":"BP$2*$F334*Main!$C$4*$E334+Main!$C$5*BP$2*$F334","v":5771.0568852745928},{"$f":"BQ$2*$F334*Main!$C$4*$E334+Main!$C$5*BQ$2*$F334","v":6495.5110483977924},{"$f":"BR$2*$F334*Main!$C$4*$E334+Main!$C$5*BR$2*$F334","v":5298.9695394824103},{"$f":"BS$2*$F334*Main!$C$4*$E334+Main!$C$5*BS$2*$F334","v":6102.2883330215554},{"$f":"BT$2*$F334*Main!$C$4*$E334+Main!$C$5*BT$2*$F334","v":6905.6071265606988},{"$f":"BU$2*$F334*Main!$C$4*$E334+Main!$C$5*BU$2*$F334","v":5356.192248063282},{"$f":"BV$2*$F334*Main!$C$4*$E334+Main!$C$5*BV$2*$F334","v":6198.759950693151},{"$f":"BW$2*$F334*Main!$C$4*$E334+Main!$C$5*BW$2*$F334","v":7041.6944655575116},{"$f":"BX$2*$F334*Main!$C$4*$E334+Main!$C$5*BX$2*$F334","v":5628.733738291402},{"$f":"BY$2*$F334*Main!$C$4*$E334+Main!$C$5*BY$2*$F334","v":6456.2621393070676},{"$f":"BZ$2*$F334*Main!$C$4*$E334+Main!$C$5*BZ$2*$F334","v":7283.4237280882426},{"$f":"CA$2*$F334*Main!$C$4*$E334+Main!$C$5*CA$2*$F334","v":4593.5896125528325},{"$f":"CB$2*$F334*Main!$C$4*$E334+Main!$C$5*CB$2*$F334","v":5208.7337297971908},{"$f":"CC$2*$F334*Main!$C$4*$E334+Main!$C$5*CC$2*$F334","v":5823.5110348070575},{"$f":"CD$2*$F334*Main!$C$4*$E334+Main!$C$5*CD$2*$F334","v":4593.5896125528325},{"$f":"CE$2*$F334*Main!$C$4*$E334+Main!$C$5*CE$2*$F334","v":5267.0568750815391},{"$f":"CF$2*$F334*Main!$C$4*$E334+Main!$C$5*CF$2*$F334","v":5940.5241376102476},{"$f":"CG$2*$F334*Main!$C$4*$E334+Main!$C$5*CG$2*$F334","v":4884.1049022710986},{"$f":"CH$2*$F334*Main!$C$4*$E334+Main!$C$5*CH$2*$F334","v":5536.2970551992266},{"$f":"CI$2*$F334*Main!$C$4*$E334+Main!$C$5*CI$2*$F334","v":6188.1223958928613},{"$f":"CJ$2*$F334*Main!$C$4*$E334+Main!$C$5*CJ$2*$F334","v":4811.4760798415318},{"$f":"CK$2*$F334*Main!$C$4*$E334+Main!$C$5*CK$2*$F334","v":5480.5415955563258},{"$f":"CL$2*$F334*Main!$C$4*$E334+Main!$C$5*CL$2*$F334","v":6149.6071112711206},{"$f":"CM$2*$F334*Main!$C$4*$E334+Main!$C$5*CM$2*$F334","v":4811.4760798415318},{"$f":"CN$2*$F334*Main!$C$4*$E334+Main!$C$5*CN$2*$F334","v":5538.8647408406759},{"$f":"CO$2*$F334*Main!$C$4*$E334+Main!$C$5*CO$2*$F334","v":6266.2534018398173},{"$f":"CP$2*$F334*Main!$C$4*$E334+Main!$C$5*CP$2*$F334","v":5101.9913695597988},{"$f":"CQ$2*$F334*Main!$C$4*$E334+Main!$C$5*CQ$2*$F334","v":5808.1049209583607},{"$f":"CR$2*$F334*Main!$C$4*$E334+Main!$C$5*CR$2*$F334","v":6514.2184723569244},{"$f":"CS$2*$F334*Main!$C$4*$E334+Main!$C$5*CS$2*$F334","v":5576.6464009934298},{"$f":"CT$2*$F334*Main!$C$4*$E334+Main!$C$5*CT$2*$F334","v":6287.5285114403987},{"$f":"CU$2*$F334*Main!$C$4*$E334+Main!$C$5*CU$2*$F334","v":6998.4106218873658},{"$f":"CV$2*$F334*Main!$C$4*$E334+Main!$C$5*CV$2*$F334","v":5576.6464009934298},{"$f":"CW$2*$F334*Main!$C$4*$E334+Main!$C$5*CW$2*$F334","v":6345.851656724747},{"$f":"CX$2*$F334*Main!$C$4*$E334+Main!$C$5*CX$2*$F334","v":7115.4237246905577},{"$f":"CY$2*$F334*Main!$C$4*$E334+Main!$C$5*CY$2*$F334","v":5867.161690711695},{"$f":"CZ$2*$F334*Main!$C$4*$E334+Main!$C$5*CZ$2*$F334","v":6615.0918368424327},{"$f":"DA$2*$F334*Main!$C$4*$E334+Main!$C$5*DA$2*$F334","v":7363.0219829731705},{"$f":"DB$2*$F334*Main!$C$4*$E334+Main!$C$5*DB$2*$F334","v":1755.1965420478564},{"$f":"DC$2*$F334*Main!$C$4*$E334+Main!$C$5*DC$2*$F334","v":2323.0218810426486},{"$f":"DD$2*$F334*Main!$C$4*$E334+Main!$C$5*DD$2*$F334","v":2890.4804078029488},{"$f":"DE$2*$F334*Main!$C$4*$E334+Main!$C$5*DE$2*$F334","v":3458.3057467977414},{"$f":"DF$2*$F334*Main!$C$4*$E334+Main!$C$5*DF$2*$F334","v":4026.1310857925328},{"$f":"DG$2*$F334*Main!$C$4*$E334+Main!$C$5*DG$2*$F334","v":2046.078644000615},{"$f":"DH$2*$F334*Main!$C$4*$E334+Main!$C$5*DH$2*$F334","v":2555.5808377110588},{"$f":"DI$2*$F334*Main!$C$4*$E334+Main!$C$5*DI$2*$F334","v":3065.0830314215023},{"$f":"DJ$2*$F334*Main!$C$4*$E334+Main!$C$5*DJ$2*$F334","v":3574.5852251319457},{"$f":"DK$2*$F334*Main!$C$4*$E334+Main!$C$5*DK$2*$F334","v":4084.0874188423895},{"$f":"DL$2*$F334*Main!$C$4*$E334+Main!$C$5*DL$2*$F334","v":2215.1790841017773},{"$f":"DM$2*$F334*Main!$C$4*$E334+Main!$C$5*DM$2*$F334","v":2748.8908852887434},{"$f":"DN$2*$F334*Main!$C$4*$E334+Main!$C$5*DN$2*$F334","v":3282.6026864757091},{"$f":"DO$2*$F334*Main!$C$4*$E334+Main!$C$5*DO$2*$F334","v":3816.6812998971673},{"$f":"DP$2*$F334*Main!$C$4*$E334+Main!$C$5*DP$2*$F334","v":4350.3931010841325},{"$f":"DQ$2*$F334*Main!$C$4*$E334+Main!$C$5*DQ$2*$F334","v":1817.5546219116256},{"$f":"DR$2*$F334*Main!$C$4*$E334+Main!$C$5*DR$2*$F334","v":2416.1921886038094},{"$f":"DS$2*$F334*Main!$C$4*$E334+Main!$C$5*DS$2*$F334","v":3015.1965675304868},{"$f":"DT$2*$F334*Main!$C$4*$E334+Main!$C$5*DT$2*$F334","v":3613.8341342226713},{"$f":"DU$2*$F334*Main!$C$4*$E334+Main!$C$5*DU$2*$F334","v":4212.8385131493487},{"$f":"DV$2*$F334*Main!$C$4*$E334+Main!$C$5*DV$2*$F334","v":2108.4367238643845},{"$f":"DW$2*$F334*Main!$C$4*$E334+Main!$C$5*DW$2*$F334","v":2649.1179575067122},{"$f":"DX$2*$F334*Main!$C$4*$E334+Main!$C$5*DX$2*$F334","v":3189.4323789145478},{"$f":"DY$2*$F334*Main!$C$4*$E334+Main!$C$5*DY$2*$F334","v":3730.1136125568764},{"$f":"DZ$2*$F334*Main!$C$4*$E334+Main!$C$5*DZ$2*$F334","v":4270.7948461992037},{"$f":"EA$2*$F334*Main!$C$4*$E334+Main!$C$5*EA$2*$F334","v":2277.1703517310539},{"$f":"EB$2*$F334*Main!$C$4*$E334+Main!$C$5*EB$2*$F334","v":2842.0611928499043},{"$f":"EC$2*$F334*Main!$C$4*$E334+Main!$C$5*EC$2*$F334","v":3406.9520339687542},{"$f":"ED$2*$F334*Main!$C$4*$E334+Main!$C$5*ED$2*$F334","v":3972.2096873220976},{"$f":"EE$2*$F334*Main!$C$4*$E334+Main!$C$5*EE$2*$F334","v":4537.1005284409484},{"$f":"EF$2*$F334*Main!$C$4*$E334+Main!$C$5*EF$2*$F334","v":2252.2271197855462},{"$f":"EG$2*$F334*Main!$C$4*$E334+Main!$C$5*EG$2*$F334","v":2917.2577009209194},{"$f":"EH$2*$F334*Main!$C$4*$E334+Main!$C$5*EH$2*$F334","v":3581.9214698218011},{"$f":"EI$2*$F334*Main!$C$4*$E334+Main!$C$5*EI$2*$F334","v":4246.9520509571748},{"$f":"EJ$2*$F334*Main!$C$4*$E334+Main!$C$5*EJ$2*$F334","v":4911.9826320925486},{"$f":"EK$2*$F334*Main!$C$4*$E334+Main!$C$5*EK$2*$F334","v":2543.1092217383048},{"$f":"EL$2*$F334*Main!$C$4*$E334+Main!$C$5*EL$2*$F334","v":3149.8166575893297},{"$f":"EM$2*$F334*Main!$C$4*$E334+Main!$C$5*EM$2*$F334","v":3756.524093440355},{"$f":"EN$2*$F334*Main!$C$4*$E334+Main!$C$5*EN$2*$F334","v":4363.23152929138},{"$f":"EO$2*$F334*Main!$C$4*$E334+Main!$C$5*EO$2*$F334","v":4969.9389651424044},{"$f":"EP$2*$F334*Main!$C$4*$E334+Main!$C$5*EP$2*$F334","v":2711.8428496049742},{"$f":"EQ$2*$F334*Main!$C$4*$E334+Main!$C$5*EQ$2*$F334","v":3343.1267051670143},{"$f":"ER$2*$F334*Main!$C$4*$E334+Main!$C$5*ER$2*$F334","v":3974.043748494561},{"$f":"ES$2*$F334*Main!$C$4*$E334+Main!$C$5*ES$2*$F334","v":4604.9607918221091},{"$f":"ET$2*$F334*Main!$C$4*$E334+Main!$C$5*ET$2*$F334","v":5236.2446473841483},{"$f":"EU$2*$F334*Main!$C$4*$E334+Main!$C$5*EU$2*$F334","v":6438.2883398169233},{"$f":"EV$2*$F334*Main!$C$4*$E334+Main!$C$5*EV$2*$F334","v":6613.6245879044618},{"$f":"EW$2*$F334*Main!$C$4*$E334+Main!$C$5*EW$2*$F334","v":6840.3145488209866},{"$f":"EX$2*$F334*Main!$C$4*$E334+Main!$C$5*EX$2*$F334","v":6818.3058147514221},{"$f":"EY$2*$F334*Main!$C$4*$E334+Main!$C$5*EY$2*$F334","v":6994.0088750734549},{"$f":"EZ$2*$F334*Main!$C$4*$E334+Main!$C$5*EZ$2*$F334","v":7220.3320237554863},{"$f":"FA$2*$F334*Main!$C$4*$E334+Main!$C$5*FA$2*$F334","v":7708.9259200998431},{"$f":"FB$2*$F334*Main!$C$4*$E334+Main!$C$5*FB$2*$F334","v":7884.6289804218759},{"$f":"FC$2*$F334*Main!$C$4*$E334+Main!$C$5*FC$2*$F334","v":8110.9521291039082},{"$f":"IF($D334<100,(FD$2*(1+Main!$C$3)*$E334*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E334*Main!$C$4)+(FD$2*Main!$C$5))","v":174.0105999072},{"$f":"IF($D334<100,(FE$2*(1+Main!$C$3)*$E334*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E334*Main!$C$4)+(FE$2*Main!$C$5))","v":190.216747854},{"$f":"IF($D334<100,(FF$2*(1+Main!$C$3)*$E334*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E334*Main!$C$4)+(FF$2*Main!$C$5))","v":191.51716547880002},{"$f":"IF($D334<100,(FG$2*(1+Main!$C$3)*$E334*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E334*Main!$C$4)+(FG$2*Main!$C$5))","v":206.7418661616},{"$f":"IF($D334<100,(FH$2*(1+Main!$C$3)*$E334*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E334*Main!$C$4)+(FH$2*Main!$C$5))","v":278.92731242880001},{"$f":"IF($D334<100,(FI$2*(1+Main!$C$3)*$E334*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E334*Main!$C$4)+(FI$2*Main!$C$5))","v":78.797947208399989}]
["NY",40380,"(Livingston County, Monroe County, Ontario County, Orleans County, Rochester, Wayne County, Yates County)",40380,0.84909999999999997,{"$f":"IF($D335<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F335*Main!$C$4*$E335+Main!$C$5*G$2*$F335","v":1543.6889029986287},{"$f":"H$2*$F335*Main!$C$4*$E335+Main!$C$5*H$2*$F335","v":1889.2200882182292},{"$f":"I$2*$F335*Main!$C$4*$E335+Main!$C$5*I$2*$F335","v":2234.7512734378306},{"$f":"J$2*$F335*Main!$C$4*$E335+Main!$C$5*J$2*$F335","v":2580.2824586574316},{"$f":"K$2*$F335*Main!$C$4*$E335+Main!$C$5*K$2*$F335","v":2925.550080806689},{"$f":"L$2*$F335*Main!$C$4*$E335+Main!$C$5*L$2*$F335","v":1817.5309330849486},{"$f":"M$2*$F335*Main!$C$4*$E335+Main!$C$5*M$2*$F335","v":2116.4114548538482},{"$f":"N$2*$F335*Main!$C$4*$E335+Main!$C$5*N$2*$F335","v":2415.2919766227478},{"$f":"O$2*$F335*Main!$C$4*$E335+Main!$C$5*O$2*$F335","v":2714.1724983916474},{"$f":"P$2*$F335*Main!$C$4*$E335+Main!$C$5*P$2*$F335","v":3013.31658323089},{"$f":"Q$2*$F335*Main!$C$4*$E335+Main!$C$5*Q$2*$F335","v":1966.1805047583696},{"$f":"R$2*$F335*Main!$C$4*$E335+Main!$C$5*R$2*$F335","v":2274.5492970596156},{"$f":"S$2*$F335*Main!$C$4*$E335+Main!$C$5*S$2*$F335","v":2582.9180893608609},{"$f":"T$2*$F335*Main!$C$4*$E335+Main!$C$5*T$2*$F335","v":2891.2868816621062},{"$f":"U$2*$F335*Main!$C$4*$E335+Main!$C$5*U$2*$F335","v":3199.6556739633525},{"$f":"V$2*$F335*Main!$C$4*$E335+Main!$C$5*V$2*$F335","v":1632.2460946338581},{"$f":"W$2*$F335*Main!$C$4*$E335+Main!$C$5*W$2*$F335","v":1983.5756674010038},{"$f":"X$2*$F335*Main!$C$4*$E335+Main!$C$5*X$2*$F335","v":2335.1688032384923},{"$f":"Y$2*$F335*Main!$C$4*$E335+Main!$C$5*Y$2*$F335","v":2686.4983760056384},{"$f":"Z$2*$F335*Main!$C$4*$E335+Main!$C$5*Z$2*$F335","v":3037.8279487727841},{"$f":"AA$2*$F335*Main!$C$4*$E335+Main!$C$5*AA$2*$F335","v":1906.0881247201778},{"$f":"AB$2*$F335*Main!$C$4*$E335+Main!$C$5*AB$2*$F335","v":2211.0305971069652},{"$f":"AC$2*$F335*Main!$C$4*$E335+Main!$C$5*AC$2*$F335","v":2515.7095064234099},{"$f":"AD$2*$F335*Main!$C$4*$E335+Main!$C$5*AD$2*$F335","v":2820.6519788101973},{"$f":"AE$2*$F335*Main!$C$4*$E335+Main!$C$5*AE$2*$F335","v":3125.3308881266412},{"$f":"AF$2*$F335*Main!$C$4*$E335+Main!$C$5*AF$2*$F335","v":2054.737696393599},{"$f":"AG$2*$F335*Main!$C$4*$E335+Main!$C$5*AG$2*$F335","v":2368.9048762423899},{"$f":"AH$2*$F335*Main!$C$4*$E335+Main!$C$5*AH$2*$F335","v":2683.3356191615226},{"$f":"AI$2*$F335*Main!$C$4*$E335+Main!$C$5*AI$2*$F335","v":2997.5027990103131},{"$f":"AJ$2*$F335*Main!$C$4*$E335+Main!$C$5*AJ$2*$F335","v":3311.6699788591036},{"$f":"AK$2*$F335*Main!$C$4*$E335+Main!$C$5*AK$2*$F335","v":1750.8494762881835},{"$f":"AL$2*$F335*Main!$C$4*$E335+Main!$C$5*AL$2*$F335","v":2162.271429093521},{"$f":"AM$2*$F335*Main!$C$4*$E335+Main!$C$5*AM$2*$F335","v":2573.6933818988578},{"$f":"AN$2*$F335*Main!$C$4*$E335+Main!$C$5*AN$2*$F335","v":2984.851771633852},{"$f":"AO$2*$F335*Main!$C$4*$E335+Main!$C$5*AO$2*$F335","v":3396.2737244391892},{"$f":"AP$2*$F335*Main!$C$4*$E335+Main!$C$5*AP$2*$F335","v":2024.6915063745032},{"$f":"AQ$2*$F335*Main!$C$4*$E335+Main!$C$5*AQ$2*$F335","v":2389.4627957291386},{"$f":"AR$2*$F335*Main!$C$4*$E335+Main!$C$5*AR$2*$F335","v":2754.2340850837745},{"$f":"AS$2*$F335*Main!$C$4*$E335+Main!$C$5*AS$2*$F335","v":3119.0053744384113},{"$f":"AT$2*$F335*Main!$C$4*$E335+Main!$C$5*AT$2*$F335","v":3483.7766637930467},{"$f":"AU$2*$F335*Main!$C$4*$E335+Main!$C$5*AU$2*$F335","v":2173.3410780479244},{"$f":"AV$2*$F335*Main!$C$4*$E335+Main!$C$5*AV$2*$F335","v":2547.6006379349064},{"$f":"AW$2*$F335*Main!$C$4*$E335+Main!$C$5*AW$2*$F335","v":2921.8601978218881},{"$f":"AX$2*$F335*Main!$C$4*$E335+Main!$C$5*AX$2*$F335","v":3295.8561946385271},{"$f":"AY$2*$F335*Main!$C$4*$E335+Main!$C$5*AY$2*$F335","v":3670.1157545255091},{"$f":"AZ$2*$F335*Main!$C$4*$E335+Main!$C$5*AZ$2*$F335","v":3271.0812660262905},{"$f":"BA$2*$F335*Main!$C$4*$E335+Main!$C$5*BA$2*$F335","v":3722.8283685940978},{"$f":"BB$2*$F335*Main!$C$4*$E335+Main!$C$5*BB$2*$F335","v":4174.3119080915631},{"$f":"BC$2*$F335*Main!$C$4*$E335+Main!$C$5*BC$2*$F335","v":3312.1971049997896},{"$f":"BD$2*$F335*Main!$C$4*$E335+Main!$C$5*BD$2*$F335","v":3792.1454560942921},{"$f":"BE$2*$F335*Main!$C$4*$E335+Main!$C$5*BE$2*$F335","v":4272.0938071887949},{"$f":"BF$2*$F335*Main!$C$4*$E335+Main!$C$5*BF$2*$F335","v":3508.0244662645978},{"$f":"BG$2*$F335*Main!$C$4*$E335+Main!$C$5*BG$2*$F335","v":3976.9031684046963},{"$f":"BH$2*$F335*Main!$C$4*$E335+Main!$C$5*BH$2*$F335","v":4445.7818705447962},{"$f":"BI$2*$F335*Main!$C$4*$E335+Main!$C$5*BI$2*$F335","v":3389.1575215399298},{"$f":"BJ$2*$F335*Main!$C$4*$E335+Main!$C$5*BJ$2*$F335","v":3892.5629858949551},{"$f":"BK$2*$F335*Main!$C$4*$E335+Main!$C$5*BK$2*$F335","v":4395.9684502499795},{"$f":"BL$2*$F335*Main!$C$4*$E335+Main!$C$5*BL$2*$F335","v":3430.0097974430855},{"$f":"BM$2*$F335*Main!$C$4*$E335+Main!$C$5*BM$2*$F335","v":3961.8800733951493},{"$f":"BN$2*$F335*Main!$C$4*$E335+Main!$C$5*BN$2*$F335","v":4493.4867862768688},{"$f":"BO$2*$F335*Main!$C$4*$E335+Main!$C$5*BO$2*$F335","v":3625.8371587078941},{"$f":"BP$2*$F335*Main!$C$4*$E335+Main!$C$5*BP$2*$F335","v":4146.6377857055541},{"$f":"BQ$2*$F335*Main!$C$4*$E335+Main!$C$5*BQ$2*$F335","v":4667.1748496328692},{"$f":"BR$2*$F335*Main!$C$4*$E335+Main!$C$5*BR$2*$F335","v":3807.4321141741834},{"$f":"BS$2*$F335*Main!$C$4*$E335+Main!$C$5*BS$2*$F335","v":4384.6352382252326},{"$f":"BT$2*$F335*Main!$C$4*$E335+Main!$C$5*BT$2*$F335","v":4961.8383622762822},{"$f":"BU$2*$F335*Main!$C$4*$E335+Main!$C$5*BU$2*$F335","v":3848.5479531476826},{"$f":"BV$2*$F335*Main!$C$4*$E335+Main!$C$5*BV$2*$F335","v":4453.9523257254277},{"$f":"BW$2*$F335*Main!$C$4*$E335+Main!$C$5*BW$2*$F335","v":5059.620261373514},{"$f":"BX$2*$F335*Main!$C$4*$E335+Main!$C$5*BX$2*$F335","v":4044.3753144124903},{"$f":"BY$2*$F335*Main!$C$4*$E335+Main!$C$5*BY$2*$F335","v":4638.9736011061741},{"$f":"BZ$2*$F335*Main!$C$4*$E335+Main!$C$5*BZ$2*$F335","v":5233.3083247295162},{"$f":"CA$2*$F335*Main!$C$4*$E335+Main!$C$5*CA$2*$F335","v":3300.6003299046997},{"$f":"CB$2*$F335*Main!$C$4*$E335+Main!$C$5*CB$2*$F335","v":3742.5955988698179},{"$f":"CC$2*$F335*Main!$C$4*$E335+Main!$C$5*CC$2*$F335","v":4184.3273047645944},{"$f":"CD$2*$F335*Main!$C$4*$E335+Main!$C$5*CD$2*$F335","v":3300.6003299046997},{"$f":"CE$2*$F335*Main!$C$4*$E335+Main!$C$5*CE$2*$F335","v":3784.5021270543466},{"$f":"CF$2*$F335*Main!$C$4*$E335+Main!$C$5*CF$2*$F335","v":4268.4039242039944},{"$f":"CG$2*$F335*Main!$C$4*$E335+Main!$C$5*CG$2*$F335","v":3509.342281616312},{"$f":"CH$2*$F335*Main!$C$4*$E335+Main!$C$5*CH$2*$F335","v":3977.9574206860689},{"$f":"CI$2*$F335*Main!$C$4*$E335+Main!$C$5*CI$2*$F335","v":4446.3089966854823},{"$f":"CJ$2*$F335*Main!$C$4*$E335+Main!$C$5*CJ$2*$F335","v":3457.1567936884094},{"$f":"CK$2*$F335*Main!$C$4*$E335+Main!$C$5*CK$2*$F335","v":3937.8958339939404},{"$f":"CL$2*$F335*Main!$C$4*$E335+Main!$C$5*CL$2*$F335","v":4418.6348742994724},{"$f":"CM$2*$F335*Main!$C$4*$E335+Main!$C$5*CM$2*$F335","v":3457.1567936884094},{"$f":"CN$2*$F335*Main!$C$4*$E335+Main!$C$5*CN$2*$F335","v":3979.8023621784691},{"$f":"CO$2*$F335*Main!$C$4*$E335+Main!$C$5*CO$2*$F335","v":4502.447930668528},{"$f":"CP$2*$F335*Main!$C$4*$E335+Main!$C$5*CP$2*$F335","v":3665.8987454000212},{"$f":"CQ$2*$F335*Main!$C$4*$E335+Main!$C$5*CQ$2*$F335","v":4173.25765581019},{"$f":"CR$2*$F335*Main!$C$4*$E335+Main!$C$5*CR$2*$F335","v":4680.6165662203603},{"$f":"CS$2*$F335*Main!$C$4*$E335+Main!$C$5*CS$2*$F335","v":4006.9493584237921},{"$f":"CT$2*$F335*Main!$C$4*$E335+Main!$C$5*CT$2*$F335","v":4517.7345887484198},{"$f":"CU$2*$F335*Main!$C$4*$E335+Main!$C$5*CU$2*$F335","v":5028.5198190730462},{"$f":"CV$2*$F335*Main!$C$4*$E335+Main!$C$5*CV$2*$F335","v":4006.9493584237921},{"$f":"CW$2*$F335*Main!$C$4*$E335+Main!$C$5*CW$2*$F335","v":4559.6411169329476},{"$f":"CX$2*$F335*Main!$C$4*$E335+Main!$C$5*CX$2*$F335","v":5112.5964385124462},{"$f":"CY$2*$F335*Main!$C$4*$E335+Main!$C$5*CY$2*$F335","v":4215.6913101354039},{"$f":"CZ$2*$F335*Main!$C$4*$E335+Main!$C$5*CZ$2*$F335","v":4753.096410564669},{"$f":"DA$2*$F335*Main!$C$4*$E335+Main!$C$5*DA$2*$F335","v":5290.5015109939341},{"$f":"DB$2*$F335*Main!$C$4*$E335+Main!$C$5*DB$2*$F335","v":1261.1492915909917},{"$f":"DC$2*$F335*Main!$C$4*$E335+Main!$C$5*DC$2*$F335","v":1669.1449244818705},{"$f":"DD$2*$F335*Main!$C$4*$E335+Main!$C$5*DD$2*$F335","v":2076.8769943024067},{"$f":"DE$2*$F335*Main!$C$4*$E335+Main!$C$5*DE$2*$F335","v":2484.8726271932856},{"$f":"DF$2*$F335*Main!$C$4*$E335+Main!$C$5*DF$2*$F335","v":2892.8682600841639},{"$f":"DG$2*$F335*Main!$C$4*$E335+Main!$C$5*DG$2*$F335","v":1470.154806372947},{"$f":"DH$2*$F335*Main!$C$4*$E335+Main!$C$5*DH$2*$F335","v":1836.2439110792977},{"$f":"DI$2*$F335*Main!$C$4*$E335+Main!$C$5*DI$2*$F335","v":2202.3330157856485},{"$f":"DJ$2*$F335*Main!$C$4*$E335+Main!$C$5*DJ$2*$F335","v":2568.4221204919986},{"$f":"DK$2*$F335*Main!$C$4*$E335+Main!$C$5*DK$2*$F335","v":2934.5112251983492},{"$f":"DL$2*$F335*Main!$C$4*$E335+Main!$C$5*DL$2*$F335","v":1591.6573818010445},{"$f":"DM$2*$F335*Main!$C$4*$E335+Main!$C$5*DM$2*$F335","v":1975.1416491500297},{"$f":"DN$2*$F335*Main!$C$4*$E335+Main!$C$5*DN$2*$F335","v":2358.6259164990151},{"$f":"DO$2*$F335*Main!$C$4*$E335+Main!$C$5*DO$2*$F335","v":2742.3737469183425},{"$f":"DP$2*$F335*Main!$C$4*$E335+Main!$C$5*DP$2*$F335","v":3125.8580142673272},{"$f":"DQ$2*$F335*Main!$C$4*$E335+Main!$C$5*DQ$2*$F335","v":1305.9550135492923},{"$f":"DR$2*$F335*Main!$C$4*$E335+Main!$C$5*DR$2*$F335","v":1736.0899443489784},{"$f":"DS$2*$F335*Main!$C$4*$E335+Main!$C$5*DS$2*$F335","v":2166.4884382190075},{"$f":"DT$2*$F335*Main!$C$4*$E335+Main!$C$5*DT$2*$F335","v":2596.6233690186937},{"$f":"DU$2*$F335*Main!$C$4*$E335+Main!$C$5*DU$2*$F335","v":3027.0218628887233},{"$f":"DV$2*$F335*Main!$C$4*$E335+Main!$C$5*DV$2*$F335","v":1514.9605283312478},{"$f":"DW$2*$F335*Main!$C$4*$E335+Main!$C$5*DW$2*$F335","v":1903.4524940167485},{"$f":"DX$2*$F335*Main!$C$4*$E335+Main!$C$5*DX$2*$F335","v":2291.6808966319068},{"$f":"DY$2*$F335*Main!$C$4*$E335+Main!$C$5*DY$2*$F335","v":2680.1728623174076},{"$f":"DZ$2*$F335*Main!$C$4*$E335+Main!$C$5*DZ$2*$F335","v":3068.6648280029081},{"$f":"EA$2*$F335*Main!$C$4*$E335+Main!$C$5*EA$2*$F335","v":1636.1995406890028},{"$f":"EB$2*$F335*Main!$C$4*$E335+Main!$C$5*EB$2*$F335","v":2042.0866690171379},{"$f":"EC$2*$F335*Main!$C$4*$E335+Main!$C$5*EC$2*$F335","v":2447.9737973452729},{"$f":"ED$2*$F335*Main!$C$4*$E335+Main!$C$5*ED$2*$F335","v":2854.124488743751},{"$f":"EE$2*$F335*Main!$C$4*$E335+Main!$C$5*EE$2*$F335","v":3260.0116170718866},{"$f":"EF$2*$F335*Main!$C$4*$E335+Main!$C$5*EF$2*$F335","v":1618.2772519056821},{"$f":"EG$2*$F335*Main!$C$4*$E335+Main!$C$5*EG$2*$F335","v":2096.1170984374412},{"$f":"EH$2*$F335*Main!$C$4*$E335+Main!$C$5*EH$2*$F335","v":2573.6933818988578},{"$f":"EI$2*$F335*Main!$C$4*$E335+Main!$C$5*EI$2*$F335","v":3051.5332284306164},{"$f":"EJ$2*$F335*Main!$C$4*$E335+Main!$C$5*EJ$2*$F335","v":3529.3730749623764},{"$f":"EK$2*$F335*Main!$C$4*$E335+Main!$C$5*EK$2*$F335","v":1827.2827666876374},{"$f":"EL$2*$F335*Main!$C$4*$E335+Main!$C$5*EL$2*$F335","v":2263.2160850348687},{"$f":"EM$2*$F335*Main!$C$4*$E335+Main!$C$5*EM$2*$F335","v":2699.1494033820995},{"$f":"EN$2*$F335*Main!$C$4*$E335+Main!$C$5*EN$2*$F335","v":3135.0827217293304},{"$f":"EO$2*$F335*Main!$C$4*$E335+Main!$C$5*EO$2*$F335","v":3571.0160400765612},{"$f":"EP$2*$F335*Main!$C$4*$E335+Main!$C$5*EP$2*$F335","v":1948.5217790453919},{"$f":"EQ$2*$F335*Main!$C$4*$E335+Main!$C$5*EQ$2*$F335","v":2402.1138231056007},{"$f":"ER$2*$F335*Main!$C$4*$E335+Main!$C$5*ER$2*$F335","v":2855.4423040954657},{"$f":"ES$2*$F335*Main!$C$4*$E335+Main!$C$5*ES$2*$F335","v":3308.7707850853312},{"$f":"ET$2*$F335*Main!$C$4*$E335+Main!$C$5*ET$2*$F335","v":3762.3628291455398},{"$f":"EU$2*$F335*Main!$C$4*$E335+Main!$C$5*EU$2*$F335","v":4626.05901065937},{"$f":"EV$2*$F335*Main!$C$4*$E335+Main!$C$5*EV$2*$F335","v":4752.0421582832978},{"$f":"EW$2*$F335*Main!$C$4*$E335+Main!$C$5*EW$2*$F335","v":4914.9241357552382},{"$f":"EX$2*$F335*Main!$C$4*$E335+Main!$C$5*EX$2*$F335","v":4899.1103515346613},{"$f":"EY$2*$F335*Main!$C$4*$E335+Main!$C$5*EY$2*$F335","v":5025.3570622289317},{"$f":"EZ$2*$F335*Main!$C$4*$E335+Main!$C$5*EZ$2*$F335","v":5187.9754766305286},{"$f":"FA$2*$F335*Main!$C$4*$E335+Main!$C$5*FA$2*$F335","v":5539.0414863273318},{"$f":"FB$2*$F335*Main!$C$4*$E335+Main!$C$5*FB$2*$F335","v":5665.2881970216031},{"$f":"FC$2*$F335*Main!$C$4*$E335+Main!$C$5*FC$2*$F335","v":5827.9066114231991},{"$f":"IF($D335<100,(FD$2*(1+Main!$C$3)*$E335*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E335*Main!$C$4)+(FD$2*Main!$C$5))","v":125.0306387604},{"$f":"IF($D335<100,(FE$2*(1+Main!$C$3)*$E335*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E335*Main!$C$4)+(FE$2*Main!$C$5))","v":136.67513070925},{"$f":"IF($D335<100,(FF$2*(1+Main!$C$3)*$E335*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E335*Main!$C$4)+(FF$2*Main!$C$5))","v":137.60951083534999},{"$f":"IF($D335<100,(FG$2*(1+Main!$C$3)*$E335*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E335*Main!$C$4)+(FG$2*Main!$C$5))","v":148.54881023619998},{"$f":"IF($D335<100,(FH$2*(1+Main!$C$3)*$E335*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E335*Main!$C$4)+(FH$2*Main!$C$5))","v":200.41572214159999},{"$f":"IF($D335<100,(FI$2*(1+Main!$C$3)*$E335*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E335*Main!$C$4)+(FI$2*Main!$C$5))","v":56.618146697550003}]
["NY",45060,"(Madison County, Onondaga County, Oswego County, Syracuse)",45060,0.9899,{"$f":"IF($D336<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F336*Main!$C$4*$E336+Main!$C$5*G$2*$F336","v":1737.3346476042821},{"$f":"H$2*$F336*Main!$C$4*$E336+Main!$C$5*H$2*$F336","v":2126.2104753333601},{"$f":"I$2*$F336*Main!$C$4*$E336+Main!$C$5*I$2*$F336","v":2515.0863030624391},{"$f":"J$2*$F336*Main!$C$4*$E336+Main!$C$5*J$2*$F336","v":2903.9621307915177},{"$f":"K$2*$F336*Main!$C$4*$E336+Main!$C$5*K$2*$F336","v":3292.5413331752652},{"$f":"L$2*$F336*Main!$C$4*$E336+Main!$C$5*L$2*$F336","v":2045.5283814033},{"$f":"M$2*$F336*Main!$C$4*$E336+Main!$C$5*M$2*$F336","v":2381.901523008773},{"$f":"N$2*$F336*Main!$C$4*$E336+Main!$C$5*N$2*$F336","v":2718.2746646142459},{"$f":"O$2*$F336*Main!$C$4*$E336+Main!$C$5*O$2*$F336","v":3054.6478062197193},{"$f":"P$2*$F336*Main!$C$4*$E336+Main!$C$5*P$2*$F336","v":3391.3175731705232},{"$f":"Q$2*$F336*Main!$C$4*$E336+Main!$C$5*Q$2*$F336","v":2212.8250761700428},{"$f":"R$2*$F336*Main!$C$4*$E336+Main!$C$5*R$2*$F336","v":2559.8767302074361},{"$f":"S$2*$F336*Main!$C$4*$E336+Main!$C$5*S$2*$F336","v":2906.928384244829},{"$f":"T$2*$F336*Main!$C$4*$E336+Main!$C$5*T$2*$F336","v":3253.9800382822218},{"$f":"U$2*$F336*Main!$C$4*$E336+Main!$C$5*U$2*$F336","v":3601.0316923196151},{"$f":"V$2*$F336*Main!$C$4*$E336+Main!$C$5*V$2*$F336","v":1837.0007636355331},{"$f":"W$2*$F336*Main!$C$4*$E336+Main!$C$5*W$2*$F336","v":2232.4023489618958},{"$f":"X$2*$F336*Main!$C$4*$E336+Main!$C$5*X$2*$F336","v":2628.1005596335899},{"$f":"Y$2*$F336*Main!$C$4*$E336+Main!$C$5*Y$2*$F336","v":3023.5021449599535},{"$f":"Z$2*$F336*Main!$C$4*$E336+Main!$C$5*Z$2*$F336","v":3418.9037302863162},{"$f":"AA$2*$F336*Main!$C$4*$E336+Main!$C$5*AA$2*$F336","v":2145.1944974345511},{"$f":"AB$2*$F336*Main!$C$4*$E336+Main!$C$5*AB$2*$F336","v":2488.3900219826396},{"$f":"AC$2*$F336*Main!$C$4*$E336+Main!$C$5*AC$2*$F336","v":2831.2889211853972},{"$f":"AD$2*$F336*Main!$C$4*$E336+Main!$C$5*AD$2*$F336","v":3174.4844457334857},{"$f":"AE$2*$F336*Main!$C$4*$E336+Main!$C$5*AE$2*$F336","v":3517.3833449362428},{"$f":"AF$2*$F336*Main!$C$4*$E336+Main!$C$5*AF$2*$F336","v":2312.4911922012943},{"$f":"AG$2*$F336*Main!$C$4*$E336+Main!$C$5*AG$2*$F336","v":2666.0686038359718},{"$f":"AH$2*$F336*Main!$C$4*$E336+Main!$C$5*AH$2*$F336","v":3019.9426408159798},{"$f":"AI$2*$F336*Main!$C$4*$E336+Main!$C$5*AI$2*$F336","v":3373.5200524506567},{"$f":"AJ$2*$F336*Main!$C$4*$E336+Main!$C$5*AJ$2*$F336","v":3727.0974640853337},{"$f":"AK$2*$F336*Main!$C$4*$E336+Main!$C$5*AK$2*$F336","v":1970.4821690345302},{"$f":"AL$2*$F336*Main!$C$4*$E336+Main!$C$5*AL$2*$F336","v":2433.5143330963856},{"$f":"AM$2*$F336*Main!$C$4*$E336+Main!$C$5*AM$2*$F336","v":2896.5464971582401},{"$f":"AN$2*$F336*Main!$C$4*$E336+Main!$C$5*AN$2*$F336","v":3359.282035874764},{"$f":"AO$2*$F336*Main!$C$4*$E336+Main!$C$5*AO$2*$F336","v":3822.3141999366189},{"$f":"AP$2*$F336*Main!$C$4*$E336+Main!$C$5*AP$2*$F336","v":2278.6759028335487},{"$f":"AQ$2*$F336*Main!$C$4*$E336+Main!$C$5*AQ$2*$F336","v":2689.2053807717975},{"$f":"AR$2*$F336*Main!$C$4*$E336+Main!$C$5*AR$2*$F336","v":3099.7348587100469},{"$f":"AS$2*$F336*Main!$C$4*$E336+Main!$C$5*AS$2*$F336","v":3510.2643366482962},{"$f":"AT$2*$F336*Main!$C$4*$E336+Main!$C$5*AT$2*$F336","v":3920.793814586546},{"$f":"AU$2*$F336*Main!$C$4*$E336+Main!$C$5*AU$2*$F336","v":2445.9725976002919},{"$f":"AV$2*$F336*Main!$C$4*$E336+Main!$C$5*AV$2*$F336","v":2867.1805879704607},{"$f":"AW$2*$F336*Main!$C$4*$E336+Main!$C$5*AW$2*$F336","v":3288.3885783406299},{"$f":"AX$2*$F336*Main!$C$4*$E336+Main!$C$5*AX$2*$F336","v":3709.2999433654677},{"$f":"AY$2*$F336*Main!$C$4*$E336+Main!$C$5*AY$2*$F336","v":4130.5079337356374},{"$f":"AZ$2*$F336*Main!$C$4*$E336+Main!$C$5*AZ$2*$F336","v":3681.4171609043442},{"$f":"BA$2*$F336*Main!$C$4*$E336+Main!$C$5*BA$2*$F336","v":4189.8330028018581},{"$f":"BB$2*$F336*Main!$C$4*$E336+Main!$C$5*BB$2*$F336","v":4697.9522193540406},{"$f":"BC$2*$F336*Main!$C$4*$E336+Main!$C$5*BC$2*$F336","v":3727.6907147759962},{"$f":"BD$2*$F336*Main!$C$4*$E336+Main!$C$5*BD$2*$F336","v":4267.8454686239384},{"$f":"BE$2*$F336*Main!$C$4*$E336+Main!$C$5*BE$2*$F336","v":4808.000222471881},{"$f":"BF$2*$F336*Main!$C$4*$E336+Main!$C$5*BF$2*$F336","v":3948.083346357007},{"$f":"BG$2*$F336*Main!$C$4*$E336+Main!$C$5*BG$2*$F336","v":4475.7798357010424},{"$f":"BH$2*$F336*Main!$C$4*$E336+Main!$C$5*BH$2*$F336","v":5003.4763250450787},{"$f":"BI$2*$F336*Main!$C$4*$E336+Main!$C$5*BI$2*$F336","v":3814.3053156126794},{"$f":"BJ$2*$F336*Main!$C$4*$E336+Main!$C$5*BJ$2*$F336","v":4380.8597251950896},{"$f":"BK$2*$F336*Main!$C$4*$E336+Main!$C$5*BK$2*$F336","v":4947.4141347774994},{"$f":"BL$2*$F336*Main!$C$4*$E336+Main!$C$5*BL$2*$F336","v":3860.2822441389999},{"$f":"BM$2*$F336*Main!$C$4*$E336+Main!$C$5*BM$2*$F336","v":4458.8721910171707},{"$f":"BN$2*$F336*Main!$C$4*$E336+Main!$C$5*BN$2*$F336","v":5057.1655125500092},{"$f":"BO$2*$F336*Main!$C$4*$E336+Main!$C$5*BO$2*$F336","v":4080.6748757200112},{"$f":"BP$2*$F336*Main!$C$4*$E336+Main!$C$5*BP$2*$F336","v":4666.8065580942748},{"$f":"BQ$2*$F336*Main!$C$4*$E336+Main!$C$5*BQ$2*$F336","v":5252.6416151232061},{"$f":"BR$2*$F336*Main!$C$4*$E336+Main!$C$5*BR$2*$F336","v":4285.0497386531433},{"$f":"BS$2*$F336*Main!$C$4*$E336+Main!$C$5*BS$2*$F336","v":4934.6592449282625},{"$f":"BT$2*$F336*Main!$C$4*$E336+Main!$C$5*BT$2*$F336","v":5584.2687512033826},{"$f":"BU$2*$F336*Main!$C$4*$E336+Main!$C$5*BU$2*$F336","v":4331.3232925247958},{"$f":"BV$2*$F336*Main!$C$4*$E336+Main!$C$5*BV$2*$F336","v":5012.6717107503428},{"$f":"BW$2*$F336*Main!$C$4*$E336+Main!$C$5*BW$2*$F336","v":5694.3167543212221},{"$f":"BX$2*$F336*Main!$C$4*$E336+Main!$C$5*BX$2*$F336","v":4551.7159241058062},{"$f":"BY$2*$F336*Main!$C$4*$E336+Main!$C$5*BY$2*$F336","v":5220.9027031727783},{"$f":"BZ$2*$F336*Main!$C$4*$E336+Main!$C$5*BZ$2*$F336","v":5889.7928568944208},{"$f":"CA$2*$F336*Main!$C$4*$E336+Main!$C$5*CA$2*$F336","v":3714.6391995814274},{"$f":"CB$2*$F336*Main!$C$4*$E336+Main!$C$5*CB$2*$F336","v":4212.0799037016905},{"$f":"CC$2*$F336*Main!$C$4*$E336+Main!$C$5*CC$2*$F336","v":4709.223982476623},{"$f":"CD$2*$F336*Main!$C$4*$E336+Main!$C$5*CD$2*$F336","v":3714.6391995814274},{"$f":"CE$2*$F336*Main!$C$4*$E336+Main!$C$5*CE$2*$F336","v":4259.2433336093354},{"$f":"CF$2*$F336*Main!$C$4*$E336+Main!$C$5*CF$2*$F336","v":4803.8474676372452},{"$f":"CG$2*$F336*Main!$C$4*$E336+Main!$C$5*CG$2*$F336","v":3949.5664730836625},{"$f":"CH$2*$F336*Main!$C$4*$E336+Main!$C$5*CH$2*$F336","v":4476.9663370823673},{"$f":"CI$2*$F336*Main!$C$4*$E336+Main!$C$5*CI$2*$F336","v":5004.0695757357416},{"$f":"CJ$2*$F336*Main!$C$4*$E336+Main!$C$5*CJ$2*$F336","v":3890.8346547081042},{"$f":"CK$2*$F336*Main!$C$4*$E336+Main!$C$5*CK$2*$F336","v":4431.8792845920389},{"$f":"CL$2*$F336*Main!$C$4*$E336+Main!$C$5*CL$2*$F336","v":4972.9239144759749},{"$f":"CM$2*$F336*Main!$C$4*$E336+Main!$C$5*CM$2*$F336","v":3890.8346547081042},{"$f":"CN$2*$F336*Main!$C$4*$E336+Main!$C$5*CN$2*$F336","v":4479.0427144996847},{"$f":"CO$2*$F336*Main!$C$4*$E336+Main!$C$5*CO$2*$F336","v":5067.2507742912658},{"$f":"CP$2*$F336*Main!$C$4*$E336+Main!$C$5*CP$2*$F336","v":4125.7619282103387},{"$f":"CQ$2*$F336*Main!$C$4*$E336+Main!$C$5*CQ$2*$F336","v":4696.7657179727157},{"$f":"CR$2*$F336*Main!$C$4*$E336+Main!$C$5*CR$2*$F336","v":5267.7695077350936},{"$f":"CS$2*$F336*Main!$C$4*$E336+Main!$C$5*CS$2*$F336","v":4509.5951250687885},{"$f":"CT$2*$F336*Main!$C$4*$E336+Main!$C$5*CT$2*$F336","v":5084.4550443204707},{"$f":"CU$2*$F336*Main!$C$4*$E336+Main!$C$5*CU$2*$F336","v":5659.3149635721511},{"$f":"CV$2*$F336*Main!$C$4*$E336+Main!$C$5*CV$2*$F336","v":4509.5951250687885},{"$f":"CW$2*$F336*Main!$C$4*$E336+Main!$C$5*CW$2*$F336","v":5131.6184742281166},{"$f":"CX$2*$F336*Main!$C$4*$E336+Main!$C$5*CX$2*$F336","v":5753.9384487327743},{"$f":"CY$2*$F336*Main!$C$4*$E336+Main!$C$5*CY$2*$F336","v":4744.5223985710236},{"$f":"CZ$2*$F336*Main!$C$4*$E336+Main!$C$5*CZ$2*$F336","v":5349.3414777011467},{"$f":"DA$2*$F336*Main!$C$4*$E336+Main!$C$5*DA$2*$F336","v":5954.1605568312698},{"$f":"DB$2*$F336*Main!$C$4*$E336+Main!$C$5*DB$2*$F336","v":1419.3522774093374},{"$f":"DC$2*$F336*Main!$C$4*$E336+Main!$C$5*DC$2*$F336","v":1878.5283119818878},{"$f":"DD$2*$F336*Main!$C$4*$E336+Main!$C$5*DD$2*$F336","v":2337.4077212091074},{"$f":"DE$2*$F336*Main!$C$4*$E336+Main!$C$5*DE$2*$F336","v":2796.5837557816576},{"$f":"DF$2*$F336*Main!$C$4*$E336+Main!$C$5*DF$2*$F336","v":3255.7597903542082},{"$f":"DG$2*$F336*Main!$C$4*$E336+Main!$C$5*DG$2*$F336","v":1654.5761762569036},{"$f":"DH$2*$F336*Main!$C$4*$E336+Main!$C$5*DH$2*$F336","v":2066.5887809218084},{"$f":"DI$2*$F336*Main!$C$4*$E336+Main!$C$5*DI$2*$F336","v":2478.6013855867131},{"$f":"DJ$2*$F336*Main!$C$4*$E336+Main!$C$5*DJ$2*$F336","v":2890.6139902516179},{"$f":"DK$2*$F336*Main!$C$4*$E336+Main!$C$5*DK$2*$F336","v":3302.6265949165227},{"$f":"DL$2*$F336*Main!$C$4*$E336+Main!$C$5*DL$2*$F336","v":1791.3204604545429},{"$f":"DM$2*$F336*Main!$C$4*$E336+Main!$C$5*DM$2*$F336","v":2222.9103379113008},{"$f":"DN$2*$F336*Main!$C$4*$E336+Main!$C$5*DN$2*$F336","v":2654.5002153680589},{"$f":"DO$2*$F336*Main!$C$4*$E336+Main!$C$5*DO$2*$F336","v":3086.3867181701476},{"$f":"DP$2*$F336*Main!$C$4*$E336+Main!$C$5*DP$2*$F336","v":3517.9765956269048},{"$f":"DQ$2*$F336*Main!$C$4*$E336+Main!$C$5*DQ$2*$F336","v":1469.7785861156253},{"$f":"DR$2*$F336*Main!$C$4*$E336+Main!$C$5*DR$2*$F336","v":1953.8711496959882},{"$f":"DS$2*$F336*Main!$C$4*$E336+Main!$C$5*DS$2*$F336","v":2438.2603386216829},{"$f":"DT$2*$F336*Main!$C$4*$E336+Main!$C$5*DT$2*$F336","v":2922.3529022020466},{"$f":"DU$2*$F336*Main!$C$4*$E336+Main!$C$5*DU$2*$F336","v":3406.7420911277413},{"$f":"DV$2*$F336*Main!$C$4*$E336+Main!$C$5*DV$2*$F336","v":1705.0024849631914},{"$f":"DW$2*$F336*Main!$C$4*$E336+Main!$C$5*DW$2*$F336","v":2142.2282439812402},{"$f":"DX$2*$F336*Main!$C$4*$E336+Main!$C$5*DX$2*$F336","v":2579.1573776539581},{"$f":"DY$2*$F336*Main!$C$4*$E336+Main!$C$5*DY$2*$F336","v":3016.3831366720069},{"$f":"DZ$2*$F336*Main!$C$4*$E336+Main!$C$5*DZ$2*$F336","v":3453.6088956900549},{"$f":"EA$2*$F336*Main!$C$4*$E336+Main!$C$5*EA$2*$F336","v":1841.4501438154998},{"$f":"EB$2*$F336*Main!$C$4*$E336+Main!$C$5*EB$2*$F336","v":2298.2531756254016},{"$f":"EC$2*$F336*Main!$C$4*$E336+Main!$C$5*EC$2*$F336","v":2755.0562074353029},{"$f":"ED$2*$F336*Main!$C$4*$E336+Main!$C$5*ED$2*$F336","v":3212.1558645905357},{"$f":"EE$2*$F336*Main!$C$4*$E336+Main!$C$5*EE$2*$F336","v":3668.9588964004379},{"$f":"EF$2*$F336*Main!$C$4*$E336+Main!$C$5*EF$2*$F336","v":1821.2796203329845},{"$f":"EG$2*$F336*Main!$C$4*$E336+Main!$C$5*EG$2*$F336","v":2359.0613714182778},{"$f":"EH$2*$F336*Main!$C$4*$E336+Main!$C$5*EH$2*$F336","v":2896.5464971582401},{"$f":"EI$2*$F336*Main!$C$4*$E336+Main!$C$5*EI$2*$F336","v":3434.3282482435329},{"$f":"EJ$2*$F336*Main!$C$4*$E336+Main!$C$5*EJ$2*$F336","v":3972.1099993288262},{"$f":"EK$2*$F336*Main!$C$4*$E336+Main!$C$5*EK$2*$F336","v":2056.5035191805509},{"$f":"EL$2*$F336*Main!$C$4*$E336+Main!$C$5*EL$2*$F336","v":2547.1218403581984},{"$f":"EM$2*$F336*Main!$C$4*$E336+Main!$C$5*EM$2*$F336","v":3037.7401615358463},{"$f":"EN$2*$F336*Main!$C$4*$E336+Main!$C$5*EN$2*$F336","v":3528.3584827134937},{"$f":"EO$2*$F336*Main!$C$4*$E336+Main!$C$5*EO$2*$F336","v":4018.9768038911411},{"$f":"EP$2*$F336*Main!$C$4*$E336+Main!$C$5*EP$2*$F336","v":2192.9511780328589},{"$f":"EQ$2*$F336*Main!$C$4*$E336+Main!$C$5*EQ$2*$F336","v":2703.4433973476907},{"$f":"ER$2*$F336*Main!$C$4*$E336+Main!$C$5*ER$2*$F336","v":3213.6389913171911},{"$f":"ES$2*$F336*Main!$C$4*$E336+Main!$C$5*ES$2*$F336","v":3723.8345852866923},{"$f":"ET$2*$F336*Main!$C$4*$E336+Main!$C$5*ET$2*$F336","v":4234.3268046015237},{"$f":"EU$2*$F336*Main!$C$4*$E336+Main!$C$5*EU$2*$F336","v":5206.3680612515545},{"$f":"EV$2*$F336*Main!$C$4*$E336+Main!$C$5*EV$2*$F336","v":5348.1549763198227},{"$f":"EW$2*$F336*Main!$C$4*$E336+Main!$C$5*EW$2*$F336","v":5531.4694397344447},{"$f":"EX$2*$F336*Main!$C$4*$E336+Main!$C$5*EX$2*$F336","v":5513.6719190145786},{"$f":"EY$2*$F336*Main!$C$4*$E336+Main!$C$5*EY$2*$F336","v":5655.7554594281792},{"$f":"EZ$2*$F336*Main!$C$4*$E336+Main!$C$5*EZ$2*$F336","v":5838.7732974974697},{"$f":"FA$2*$F336*Main!$C$4*$E336+Main!$C$5*FA$2*$F336","v":6233.8782574785027},{"$f":"FB$2*$F336*Main!$C$4*$E336+Main!$C$5*FB$2*$F336","v":6375.9617978921024},{"$f":"FC$2*$F336*Main!$C$4*$E336+Main!$C$5*FC$2*$F336","v":6558.9796359613929},{"$f":"IF($D336<100,(FD$2*(1+Main!$C$3)*$E336*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E336*Main!$C$4)+(FD$2*Main!$C$5))","v":140.7149201556},{"$f":"IF($D336<100,(FE$2*(1+Main!$C$3)*$E336*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E336*Main!$C$4)+(FE$2*Main!$C$5))","v":153.82013797325001},{"$f":"IF($D336<100,(FF$2*(1+Main!$C$3)*$E336*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E336*Main!$C$4)+(FF$2*Main!$C$5))","v":154.87173001615002},{"$f":"IF($D336<100,(FG$2*(1+Main!$C$3)*$E336*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E336*Main!$C$4)+(FG$2*Main!$C$5))","v":167.18329346180002},{"$f":"IF($D336<100,(FH$2*(1+Main!$C$3)*$E336*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E336*Main!$C$4)+(FH$2*Main!$C$5))","v":225.55657252240002},{"$f":"IF($D336<100,(FI$2*(1+Main!$C$3)*$E336*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E336*Main!$C$4)+(FI$2*Main!$C$5))","v":63.720525391950005}]
["NY",46540,"(Herkimer County, Oneida County, Utica-Rome)",46540,0.91,{"$f":"IF($D337<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F337*Main!$C$4*$E337+Main!$C$5*G$2*$F337","v":1627.4461888401365},{"$f":"H$2*$F337*Main!$C$4*$E337+Main!$C$5*H$2*$F337","v":1991.7251633269757},{"$f":"I$2*$F337*Main!$C$4*$E337+Main!$C$5*I$2*$F337","v":2356.0041378138153},{"$f":"J$2*$F337*Main!$C$4*$E337+Main!$C$5*J$2*$F337","v":2720.2831123006549},{"$f":"K$2*$F337*Main!$C$4*$E337+Main!$C$5*K$2*$F337","v":3084.2842233439496},{"$f":"L$2*$F337*Main!$C$4*$E337+Main!$C$5*L$2*$F337","v":1916.1463066828719},{"$f":"M$2*$F337*Main!$C$4*$E337+Main!$C$5*M$2*$F337","v":2231.2434516623352},{"$f":"N$2*$F337*Main!$C$4*$E337+Main!$C$5*N$2*$F337","v":2546.3405966417977},{"$f":"O$2*$F337*Main!$C$4*$E337+Main!$C$5*O$2*$F337","v":2861.437741621261},{"$f":"P$2*$F337*Main!$C$4*$E337+Main!$C$5*P$2*$F337","v":3176.8127500442683},{"$f":"Q$2*$F337*Main!$C$4*$E337+Main!$C$5*Q$2*$F337","v":2072.8612888419698},{"$f":"R$2*$F337*Main!$C$4*$E337+Main!$C$5*R$2*$F337","v":2397.961517789035},{"$f":"S$2*$F337*Main!$C$4*$E337+Main!$C$5*S$2*$F337","v":2723.0617467360998},{"$f":"T$2*$F337*Main!$C$4*$E337+Main!$C$5*T$2*$F337","v":3048.1619756831651},{"$f":"U$2*$F337*Main!$C$4*$E337+Main!$C$5*U$2*$F337","v":3373.2622046302304},{"$f":"V$2*$F337*Main!$C$4*$E337+Main!$C$5*V$2*$F337","v":1720.8083058710884},{"$f":"W$2*$F337*Main!$C$4*$E337+Main!$C$5*W$2*$F337","v":2091.2002761159069},{"$f":"X$2*$F337*Main!$C$4*$E337+Main!$C$5*X$2*$F337","v":2461.8701098042698},{"$f":"Y$2*$F337*Main!$C$4*$E337+Main!$C$5*Y$2*$F337","v":2832.2620800490886},{"$f":"Z$2*$F337*Main!$C$4*$E337+Main!$C$5*Z$2*$F337","v":3202.6540502939069},{"$f":"AA$2*$F337*Main!$C$4*$E337+Main!$C$5*AA$2*$F337","v":2009.5084237138237},{"$f":"AB$2*$F337*Main!$C$4*$E337+Main!$C$5*AB$2*$F337","v":2330.9964278948105},{"$f":"AC$2*$F337*Main!$C$4*$E337+Main!$C$5*AC$2*$F337","v":2652.2065686322521},{"$f":"AD$2*$F337*Main!$C$4*$E337+Main!$C$5*AD$2*$F337","v":2973.6945728132391},{"$f":"AE$2*$F337*Main!$C$4*$E337+Main!$C$5*AE$2*$F337","v":3294.9047135506808},{"$f":"AF$2*$F337*Main!$C$4*$E337+Main!$C$5*AF$2*$F337","v":2166.2234058729218},{"$f":"AG$2*$F337*Main!$C$4*$E337+Main!$C$5*AG$2*$F337","v":2497.4366305779663},{"$f":"AH$2*$F337*Main!$C$4*$E337+Main!$C$5*AH$2*$F337","v":2828.9277187265543},{"$f":"AI$2*$F337*Main!$C$4*$E337+Main!$C$5*AI$2*$F337","v":3160.1409434315983},{"$f":"AJ$2*$F337*Main!$C$4*$E337+Main!$C$5*AJ$2*$F337","v":3491.3541681366423},{"$f":"AK$2*$F337*Main!$C$4*$E337+Main!$C$5*AK$2*$F337","v":1845.8468554661133},{"$f":"AL$2*$F337*Main!$C$4*$E337+Main!$C$5*AL$2*$F337","v":2279.5916908390782},{"$f":"AM$2*$F337*Main!$C$4*$E337+Main!$C$5*AM$2*$F337","v":2713.3365262120424},{"$f":"AN$2*$F337*Main!$C$4*$E337+Main!$C$5*AN$2*$F337","v":3146.8034981414626},{"$f":"AO$2*$F337*Main!$C$4*$E337+Main!$C$5*AO$2*$F337","v":3580.5483335144268},{"$f":"AP$2*$F337*Main!$C$4*$E337+Main!$C$5*AP$2*$F337","v":2134.5469733088489},{"$f":"AQ$2*$F337*Main!$C$4*$E337+Main!$C$5*AQ$2*$F337","v":2519.1099791744364},{"$f":"AR$2*$F337*Main!$C$4*$E337+Main!$C$5*AR$2*$F337","v":2903.6729850400247},{"$f":"AS$2*$F337*Main!$C$4*$E337+Main!$C$5*AS$2*$F337","v":3288.2359909056131},{"$f":"AT$2*$F337*Main!$C$4*$E337+Main!$C$5*AT$2*$F337","v":3672.798996771201},{"$f":"AU$2*$F337*Main!$C$4*$E337+Main!$C$5*AU$2*$F337","v":2291.2619554679468},{"$f":"AV$2*$F337*Main!$C$4*$E337+Main!$C$5*AV$2*$F337","v":2685.8280453011375},{"$f":"AW$2*$F337*Main!$C$4*$E337+Main!$C$5*AW$2*$F337","v":3080.3941351343269},{"$f":"AX$2*$F337*Main!$C$4*$E337+Main!$C$5*AX$2*$F337","v":3474.6823615239718},{"$f":"AY$2*$F337*Main!$C$4*$E337+Main!$C$5*AY$2*$F337","v":3869.2484513571626},{"$f":"AZ$2*$F337*Main!$C$4*$E337+Main!$C$5*AZ$2*$F337","v":3448.5631978307897},{"$f":"BA$2*$F337*Main!$C$4*$E337+Main!$C$5*BA$2*$F337","v":3924.8211400660621},{"$f":"BB$2*$F337*Main!$C$4*$E337+Main!$C$5*BB$2*$F337","v":4400.8012188577914},{"$f":"BC$2*$F337*Main!$C$4*$E337+Main!$C$5*BC$2*$F337","v":3491.9098950237312},{"$f":"BD$2*$F337*Main!$C$4*$E337+Main!$C$5*BD$2*$F337","v":3997.8992257182663},{"$f":"BE$2*$F337*Main!$C$4*$E337+Main!$C$5*BE$2*$F337","v":4503.8885564128004},{"$f":"BF$2*$F337*Main!$C$4*$E337+Main!$C$5*BF$2*$F337","v":3698.3624335772947},{"$f":"BG$2*$F337*Main!$C$4*$E337+Main!$C$5*BG$2*$F337","v":4192.6814996429603},{"$f":"BH$2*$F337*Main!$C$4*$E337+Main!$C$5*BH$2*$F337","v":4687.0005657086258},{"$f":"BI$2*$F337*Main!$C$4*$E337+Main!$C$5*BI$2*$F337","v":3573.0460205387258},{"$f":"BJ$2*$F337*Main!$C$4*$E337+Main!$C$5*BJ$2*$F337","v":4103.7651977087207},{"$f":"BK$2*$F337*Main!$C$4*$E337+Main!$C$5*BK$2*$F337","v":4634.4843748787152},{"$f":"BL$2*$F337*Main!$C$4*$E337+Main!$C$5*BL$2*$F337","v":3616.1148542881224},{"$f":"BM$2*$F337*Main!$C$4*$E337+Main!$C$5*BM$2*$F337","v":4176.843283360924},{"$f":"BN$2*$F337*Main!$C$4*$E337+Main!$C$5*BN$2*$F337","v":4737.2938489901808},{"$f":"BO$2*$F337*Main!$C$4*$E337+Main!$C$5*BO$2*$F337","v":3822.5673928416863},{"$f":"BP$2*$F337*Main!$C$4*$E337+Main!$C$5*BP$2*$F337","v":4371.6255572856189},{"$f":"BQ$2*$F337*Main!$C$4*$E337+Main!$C$5*BQ$2*$F337","v":4920.4058582860052},{"$f":"BR$2*$F337*Main!$C$4*$E337+Main!$C$5*BR$2*$F337","v":4014.015305443847},{"$f":"BS$2*$F337*Main!$C$4*$E337+Main!$C$5*BS$2*$F337","v":4622.5362468063013},{"$f":"BT$2*$F337*Main!$C$4*$E337+Main!$C$5*BT$2*$F337","v":5231.0571881687565},{"$f":"BU$2*$F337*Main!$C$4*$E337+Main!$C$5*BU$2*$F337","v":4057.3620026367889},{"$f":"BV$2*$F337*Main!$C$4*$E337+Main!$C$5*BV$2*$F337","v":4695.6143324585055},{"$f":"BW$2*$F337*Main!$C$4*$E337+Main!$C$5*BW$2*$F337","v":5334.1445257237665},{"$f":"BX$2*$F337*Main!$C$4*$E337+Main!$C$5*BX$2*$F337","v":4263.8145411903524},{"$f":"BY$2*$F337*Main!$C$4*$E337+Main!$C$5*BY$2*$F337","v":4890.6744698267448},{"$f":"BZ$2*$F337*Main!$C$4*$E337+Main!$C$5*BZ$2*$F337","v":5517.2565350195919},{"$f":"CA$2*$F337*Main!$C$4*$E337+Main!$C$5*CA$2*$F337","v":3479.6839035077737},{"$f":"CB$2*$F337*Main!$C$4*$E337+Main!$C$5*CB$2*$F337","v":3945.6608983318993},{"$f":"CC$2*$F337*Main!$C$4*$E337+Main!$C$5*CC$2*$F337","v":4411.3600297124822},{"$f":"CD$2*$F337*Main!$C$4*$E337+Main!$C$5*CD$2*$F337","v":3479.6839035077737},{"$f":"CE$2*$F337*Main!$C$4*$E337+Main!$C$5*CE$2*$F337","v":3989.841185855475},{"$f":"CF$2*$F337*Main!$C$4*$E337+Main!$C$5*CF$2*$F337","v":4499.9984682031773},{"$f":"CG$2*$F337*Main!$C$4*$E337+Main!$C$5*CG$2*$F337","v":3699.751750795017},{"$f":"CH$2*$F337*Main!$C$4*$E337+Main!$C$5*CH$2*$F337","v":4193.7929534171381},{"$f":"CI$2*$F337*Main!$C$4*$E337+Main!$C$5*CI$2*$F337","v":4687.5562925957156},{"$f":"CJ$2*$F337*Main!$C$4*$E337+Main!$C$5*CJ$2*$F337","v":3644.7347889732064},{"$f":"CK$2*$F337*Main!$C$4*$E337+Main!$C$5*CK$2*$F337","v":4151.5577099983739},{"$f":"CL$2*$F337*Main!$C$4*$E337+Main!$C$5*CL$2*$F337","v":4658.3806310235423},{"$f":"CM$2*$F337*Main!$C$4*$E337+Main!$C$5*CM$2*$F337","v":3644.7347889732064},{"$f":"CN$2*$F337*Main!$C$4*$E337+Main!$C$5*CN$2*$F337","v":4195.7379975219501},{"$f":"CO$2*$F337*Main!$C$4*$E337+Main!$C$5*CO$2*$F337","v":4746.7412060706929},{"$f":"CP$2*$F337*Main!$C$4*$E337+Main!$C$5*CP$2*$F337","v":3864.8026362604501},{"$f":"CQ$2*$F337*Main!$C$4*$E337+Main!$C$5*CQ$2*$F337","v":4399.6897650836127},{"$f":"CR$2*$F337*Main!$C$4*$E337+Main!$C$5*CR$2*$F337","v":4934.5768939067757},{"$f":"CS$2*$F337*Main!$C$4*$E337+Main!$C$5*CS$2*$F337","v":4224.3579322070336},{"$f":"CT$2*$F337*Main!$C$4*$E337+Main!$C$5*CT$2*$F337","v":4762.8572857962745},{"$f":"CU$2*$F337*Main!$C$4*$E337+Main!$C$5*CU$2*$F337","v":5301.3566393855144},{"$f":"CV$2*$F337*Main!$C$4*$E337+Main!$C$5*CV$2*$F337","v":4224.3579322070336},{"$f":"CW$2*$F337*Main!$C$4*$E337+Main!$C$5*CW$2*$F337","v":4807.0375733198498},{"$f":"CX$2*$F337*Main!$C$4*$E337+Main!$C$5*CX$2*$F337","v":5389.9950778762104},{"$f":"CY$2*$F337*Main!$C$4*$E337+Main!$C$5*CY$2*$F337","v":4444.4257794942769},{"$f":"CZ$2*$F337*Main!$C$4*$E337+Main!$C$5*CZ$2*$F337","v":5010.9893408815124},{"$f":"DA$2*$F337*Main!$C$4*$E337+Main!$C$5*DA$2*$F337","v":5577.5529022687479},{"$f":"DB$2*$F337*Main!$C$4*$E337+Main!$C$5*DB$2*$F337","v":1329.5765773604326},{"$f":"DC$2*$F337*Main!$C$4*$E337+Main!$C$5*DC$2*$F337","v":1759.7091879673185},{"$f":"DD$2*$F337*Main!$C$4*$E337+Main!$C$5*DD$2*$F337","v":2189.56393513066},{"$f":"DE$2*$F337*Main!$C$4*$E337+Main!$C$5*DE$2*$F337","v":2619.6965457375463},{"$f":"DF$2*$F337*Main!$C$4*$E337+Main!$C$5*DF$2*$F337","v":3049.8291563444318},{"$f":"DG$2*$F337*Main!$C$4*$E337+Main!$C$5*DG$2*$F337","v":1549.9222880912209},{"$f":"DH$2*$F337*Main!$C$4*$E337+Main!$C$5*DH$2*$F337","v":1935.8746111745315},{"$f":"DI$2*$F337*Main!$C$4*$E337+Main!$C$5*DI$2*$F337","v":2321.8269342578419},{"$f":"DJ$2*$F337*Main!$C$4*$E337+Main!$C$5*DJ$2*$F337","v":2707.7792573411525},{"$f":"DK$2*$F337*Main!$C$4*$E337+Main!$C$5*DK$2*$F337","v":3093.7315804244627},{"$f":"DL$2*$F337*Main!$C$4*$E337+Main!$C$5*DL$2*$F337","v":1678.0173355652353},{"$f":"DM$2*$F337*Main!$C$4*$E337+Main!$C$5*DM$2*$F337","v":2082.3086459224828},{"$f":"DN$2*$F337*Main!$C$4*$E337+Main!$C$5*DN$2*$F337","v":2486.5999562797306},{"$f":"DO$2*$F337*Main!$C$4*$E337+Main!$C$5*DO$2*$F337","v":2891.1691300805223},{"$f":"DP$2*$F337*Main!$C$4*$E337+Main!$C$5*DP$2*$F337","v":3295.4604404377696},{"$f":"DQ$2*$F337*Main!$C$4*$E337+Main!$C$5*DQ$2*$F337","v":1376.8133627629975},{"$f":"DR$2*$F337*Main!$C$4*$E337+Main!$C$5*DR$2*$F337","v":1830.2865026276213},{"$f":"DS$2*$F337*Main!$C$4*$E337+Main!$C$5*DS$2*$F337","v":2284.0375059357898},{"$f":"DT$2*$F337*Main!$C$4*$E337+Main!$C$5*DT$2*$F337","v":2737.5106458004138},{"$f":"DU$2*$F337*Main!$C$4*$E337+Main!$C$5*DU$2*$F337","v":3191.2616491085828},{"$f":"DV$2*$F337*Main!$C$4*$E337+Main!$C$5*DV$2*$F337","v":1597.1590734937861},{"$f":"DW$2*$F337*Main!$C$4*$E337+Main!$C$5*DW$2*$F337","v":2006.7297892783786},{"$f":"DX$2*$F337*Main!$C$4*$E337+Main!$C$5*DX$2*$F337","v":2416.0226416194273},{"$f":"DY$2*$F337*Main!$C$4*$E337+Main!$C$5*DY$2*$F337","v":2825.59335740402},{"$f":"DZ$2*$F337*Main!$C$4*$E337+Main!$C$5*DZ$2*$F337","v":3235.1640731886127},{"$f":"EA$2*$F337*Main!$C$4*$E337+Main!$C$5*EA$2*$F337","v":1724.9762575242562},{"$f":"EB$2*$F337*Main!$C$4*$E337+Main!$C$5*EB$2*$F337","v":2152.8859605827861},{"$f":"EC$2*$F337*Main!$C$4*$E337+Main!$C$5*EC$2*$F337","v":2580.7956636413155},{"$f":"ED$2*$F337*Main!$C$4*$E337+Main!$C$5*ED$2*$F337","v":3008.9832301433903},{"$f":"EE$2*$F337*Main!$C$4*$E337+Main!$C$5*EE$2*$F337","v":3436.8929332019206},{"$f":"EF$2*$F337*Main!$C$4*$E337+Main!$C$5*EF$2*$F337","v":1706.0815433632299},{"$f":"EG$2*$F337*Main!$C$4*$E337+Main!$C$5*EG$2*$F337","v":2209.8479665094083},{"$f":"EH$2*$F337*Main!$C$4*$E337+Main!$C$5*EH$2*$F337","v":2713.3365262120424},{"$f":"EI$2*$F337*Main!$C$4*$E337+Main!$C$5*EI$2*$F337","v":3217.1029493582205},{"$f":"EJ$2*$F337*Main!$C$4*$E337+Main!$C$5*EJ$2*$F337","v":3720.8693725043995},{"$f":"EK$2*$F337*Main!$C$4*$E337+Main!$C$5*EK$2*$F337","v":1926.4272540940183},{"$f":"EL$2*$F337*Main!$C$4*$E337+Main!$C$5*EL$2*$F337","v":2386.0133897166215},{"$f":"EM$2*$F337*Main!$C$4*$E337+Main!$C$5*EM$2*$F337","v":2845.5995253392243},{"$f":"EN$2*$F337*Main!$C$4*$E337+Main!$C$5*EN$2*$F337","v":3305.1856609618271},{"$f":"EO$2*$F337*Main!$C$4*$E337+Main!$C$5*EO$2*$F337","v":3764.7717965844304},{"$f":"EP$2*$F337*Main!$C$4*$E337+Main!$C$5*EP$2*$F337","v":2054.2444381244882},{"$f":"EQ$2*$F337*Main!$C$4*$E337+Main!$C$5*EQ$2*$F337","v":2532.447424464573},{"$f":"ER$2*$F337*Main!$C$4*$E337+Main!$C$5*ER$2*$F337","v":3010.3725473611125},{"$f":"ES$2*$F337*Main!$C$4*$E337+Main!$C$5*ES$2*$F337","v":3488.297670257653},{"$f":"ET$2*$F337*Main!$C$4*$E337+Main!$C$5*ET$2*$F337","v":3966.5006565977374},{"$f":"EU$2*$F337*Main!$C$4*$E337+Main!$C$5*EU$2*$F337","v":4877.0591610930642},{"$f":"EV$2*$F337*Main!$C$4*$E337+Main!$C$5*EV$2*$F337","v":5009.8778871073355},{"$f":"EW$2*$F337*Main!$C$4*$E337+Main!$C$5*EW$2*$F337","v":5181.5974952178349},{"$f":"EX$2*$F337*Main!$C$4*$E337+Main!$C$5*EX$2*$F337","v":5164.9256886051653},{"$f":"EY$2*$F337*Main!$C$4*$E337+Main!$C$5*EY$2*$F337","v":5298.0222780629811},{"$f":"EZ$2*$F337*Main!$C$4*$E337+Main!$C$5*EZ$2*$F337","v":5469.4640227299369},{"$f":"FA$2*$F337*Main!$C$4*$E337+Main!$C$5*FA$2*$F337","v":5839.5781295312117},{"$f":"FB$2*$F337*Main!$C$4*$E337+Main!$C$5*FB$2*$F337","v":5972.6747189890275},{"$f":"FC$2*$F337*Main!$C$4*$E337+Main!$C$5*FC$2*$F337","v":6144.1164636559834},{"$f":"IF($D337<100,(FD$2*(1+Main!$C$3)*$E337*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E337*Main!$C$4)+(FD$2*Main!$C$5))","v":131.81453604000001},{"$f":"IF($D337<100,(FE$2*(1+Main!$C$3)*$E337*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E337*Main!$C$4)+(FE$2*Main!$C$5))","v":144.09083342500003},{"$f":"IF($D337<100,(FF$2*(1+Main!$C$3)*$E337*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E337*Main!$C$4)+(FF$2*Main!$C$5))","v":145.07591103500002},{"$f":"IF($D337<100,(FG$2*(1+Main!$C$3)*$E337*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E337*Main!$C$4)+(FG$2*Main!$C$5))","v":156.60875362000002},{"$f":"IF($D337<100,(FH$2*(1+Main!$C$3)*$E337*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E337*Main!$C$4)+(FH$2*Main!$C$5))","v":211.28985416},{"$f":"IF($D337<100,(FI$2*(1+Main!$C$3)*$E337*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E337*Main!$C$4)+(FI$2*Main!$C$5))","v":59.690127255000007}]
["NY",48060,"(Jefferson County, Watertown-Fort Drum)",48060,0.9224,{"$f":"IF($D338<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F338*Main!$C$4*$E338+Main!$C$5*G$2*$F338","v":1644.5002174843844},{"$f":"H$2*$F338*Main!$C$4*$E338+Main!$C$5*H$2*$F338","v":2012.5964758285922},{"$f":"I$2*$F338*Main!$C$4*$E338+Main!$C$5*I$2*$F338","v":2380.6927341728006},{"$f":"J$2*$F338*Main!$C$4*$E338+Main!$C$5*J$2*$F338","v":2748.7889925170089},{"$f":"K$2*$F338*Main!$C$4*$E338+Main!$C$5*K$2*$F338","v":3116.604475683228},{"$f":"L$2*$F338*Main!$C$4*$E338+Main!$C$5*L$2*$F338","v":1936.225627415454},{"$f":"M$2*$F338*Main!$C$4*$E338+Main!$C$5*M$2*$F338","v":2254.6246792555244},{"$f":"N$2*$F338*Main!$C$4*$E338+Main!$C$5*N$2*$F338","v":2573.0237310955945},{"$f":"O$2*$F338*Main!$C$4*$E338+Main!$C$5*O$2*$F338","v":2891.4227829356651},{"$f":"P$2*$F338*Main!$C$4*$E338+Main!$C$5*P$2*$F338","v":3210.1026099537244},{"$f":"Q$2*$F338*Main!$C$4*$E338+Main!$C$5*Q$2*$F338","v":2094.5828278015206},{"$f":"R$2*$F338*Main!$C$4*$E338+Main!$C$5*R$2*$F338","v":2423.0897860492123},{"$f":"S$2*$F338*Main!$C$4*$E338+Main!$C$5*S$2*$F338","v":2751.596744296904},{"$f":"T$2*$F338*Main!$C$4*$E338+Main!$C$5*T$2*$F338","v":3080.1037025445953},{"$f":"U$2*$F338*Main!$C$4*$E338+Main!$C$5*U$2*$F338","v":3408.6106607922875},{"$f":"V$2*$F338*Main!$C$4*$E338+Main!$C$5*V$2*$F338","v":1738.8406772888495},{"$f":"W$2*$F338*Main!$C$4*$E338+Main!$C$5*W$2*$F338","v":2113.1139895488263},{"$f":"X$2*$F338*Main!$C$4*$E338+Main!$C$5*X$2*$F338","v":2487.6680769867926},{"$f":"Y$2*$F338*Main!$C$4*$E338+Main!$C$5*Y$2*$F338","v":2861.9413892467696},{"$f":"Z$2*$F338*Main!$C$4*$E338+Main!$C$5*Z$2*$F338","v":3236.2147015067467},{"$f":"AA$2*$F338*Main!$C$4*$E338+Main!$C$5*AA$2*$F338","v":2030.5660872199192},{"$f":"AB$2*$F338*Main!$C$4*$E338+Main!$C$5*AB$2*$F338","v":2355.4229681537477},{"$f":"AC$2*$F338*Main!$C$4*$E338+Main!$C$5*AC$2*$F338","v":2679.9990739095865},{"$f":"AD$2*$F338*Main!$C$4*$E338+Main!$C$5*AD$2*$F338","v":3004.855954843415},{"$f":"AE$2*$F338*Main!$C$4*$E338+Main!$C$5*AE$2*$F338","v":3329.4320605992534},{"$f":"AF$2*$F338*Main!$C$4*$E338+Main!$C$5*AF$2*$F338","v":2188.9232876059859},{"$f":"AG$2*$F338*Main!$C$4*$E338+Main!$C$5*AG$2*$F338","v":2523.6072997694464},{"$f":"AH$2*$F338*Main!$C$4*$E338+Main!$C$5*AH$2*$F338","v":2858.5720871108956},{"$f":"AI$2*$F338*Main!$C$4*$E338+Main!$C$5*AI$2*$F338","v":3193.2560992743556},{"$f":"AJ$2*$F338*Main!$C$4*$E338+Main!$C$5*AJ$2*$F338","v":3527.9401114378156},{"$f":"AK$2*$F338*Main!$C$4*$E338+Main!$C$5*AK$2*$F338","v":1865.1895073841154},{"$f":"AL$2*$F338*Main!$C$4*$E338+Main!$C$5*AL$2*$F338","v":2303.4795602256941},{"$f":"AM$2*$F338*Main!$C$4*$E338+Main!$C$5*AM$2*$F338","v":2741.7696130672721},{"$f":"AN$2*$F338*Main!$C$4*$E338+Main!$C$5*AN$2*$F338","v":3179.7788907308609},{"$f":"AO$2*$F338*Main!$C$4*$E338+Main!$C$5*AO$2*$F338","v":3618.0689435724389},{"$f":"AP$2*$F338*Main!$C$4*$E338+Main!$C$5*AP$2*$F338","v":2156.9149173151854},{"$f":"AQ$2*$F338*Main!$C$4*$E338+Main!$C$5*AQ$2*$F338","v":2545.5077636526253},{"$f":"AR$2*$F338*Main!$C$4*$E338+Main!$C$5*AR$2*$F338","v":2934.1006099900655},{"$f":"AS$2*$F338*Main!$C$4*$E338+Main!$C$5*AS$2*$F338","v":3322.6934563275063},{"$f":"AT$2*$F338*Main!$C$4*$E338+Main!$C$5*AT$2*$F338","v":3711.2863026649466},{"$f":"AU$2*$F338*Main!$C$4*$E338+Main!$C$5*AU$2*$F338","v":2315.2721177012518},{"$f":"AV$2*$F338*Main!$C$4*$E338+Main!$C$5*AV$2*$F338","v":2713.9728704463141},{"$f":"AW$2*$F338*Main!$C$4*$E338+Main!$C$5*AW$2*$F338","v":3112.6736231913751},{"$f":"AX$2*$F338*Main!$C$4*$E338+Main!$C$5*AX$2*$F338","v":3511.0936007584469},{"$f":"AY$2*$F338*Main!$C$4*$E338+Main!$C$5*AY$2*$F338","v":3909.7943535035092},{"$f":"AZ$2*$F338*Main!$C$4*$E338+Main!$C$5*AZ$2*$F338","v":3484.7007340274363},{"$f":"BA$2*$F338*Main!$C$4*$E338+Main!$C$5*BA$2*$F338","v":3965.9493891014044},{"$f":"BB$2*$F338*Main!$C$4*$E338+Main!$C$5*BB$2*$F338","v":4446.9172689973839},{"$f":"BC$2*$F338*Main!$C$4*$E338+Main!$C$5*BC$2*$F338","v":3528.5016617937949},{"$f":"BD$2*$F338*Main!$C$4*$E338+Main!$C$5*BD$2*$F338","v":4039.7932609126383},{"$f":"BE$2*$F338*Main!$C$4*$E338+Main!$C$5*BE$2*$F338","v":4551.0848600314812},{"$f":"BF$2*$F338*Main!$C$4*$E338+Main!$C$5*BF$2*$F338","v":3737.1176190399783},{"$f":"BG$2*$F338*Main!$C$4*$E338+Main!$C$5*BG$2*$F338","v":4236.616660683263},{"$f":"BH$2*$F338*Main!$C$4*$E338+Main!$C$5*BH$2*$F338","v":4736.1157023265487},{"$f":"BI$2*$F338*Main!$C$4*$E338+Main!$C$5*BI$2*$F338","v":3610.4880137667233},{"$f":"BJ$2*$F338*Main!$C$4*$E338+Main!$C$5*BJ$2*$F338","v":4146.7686037266303},{"$f":"BK$2*$F338*Main!$C$4*$E338+Main!$C$5*BK$2*$F338","v":4683.0491936865365},{"$f":"BL$2*$F338*Main!$C$4*$E338+Main!$C$5*BL$2*$F338","v":3654.0081663550923},{"$f":"BM$2*$F338*Main!$C$4*$E338+Main!$C$5*BM$2*$F338","v":4220.6124755378642},{"$f":"BN$2*$F338*Main!$C$4*$E338+Main!$C$5*BN$2*$F338","v":4786.9360095426437},{"$f":"BO$2*$F338*Main!$C$4*$E338+Main!$C$5*BO$2*$F338","v":3862.6241236012761},{"$f":"BP$2*$F338*Main!$C$4*$E338+Main!$C$5*BP$2*$F338","v":4417.4358753084889},{"$f":"BQ$2*$F338*Main!$C$4*$E338+Main!$C$5*BQ$2*$F338","v":4971.9668518377111},{"$f":"BR$2*$F338*Main!$C$4*$E338+Main!$C$5*BR$2*$F338","v":4056.0782212360277},{"$f":"BS$2*$F338*Main!$C$4*$E338+Main!$C$5*BS$2*$F338","v":4670.9758610329891},{"$f":"BT$2*$F338*Main!$C$4*$E338+Main!$C$5*BT$2*$F338","v":5285.87350082995},{"$f":"BU$2*$F338*Main!$C$4*$E338+Main!$C$5*BU$2*$F338","v":4099.8791490023868},{"$f":"BV$2*$F338*Main!$C$4*$E338+Main!$C$5*BV$2*$F338","v":4744.819732844222},{"$f":"BW$2*$F338*Main!$C$4*$E338+Main!$C$5*BW$2*$F338","v":5390.0410918640464},{"$f":"BX$2*$F338*Main!$C$4*$E338+Main!$C$5*BX$2*$F338","v":4308.4951062485707},{"$f":"BY$2*$F338*Main!$C$4*$E338+Main!$C$5*BY$2*$F338","v":4941.9239077928369},{"$f":"BZ$2*$F338*Main!$C$4*$E338+Main!$C$5*BZ$2*$F338","v":5575.0719341591148},{"$f":"CA$2*$F338*Main!$C$4*$E338+Main!$C$5*CA$2*$F338","v":3516.1475539622579},{"$f":"CB$2*$F338*Main!$C$4*$E338+Main!$C$5*CB$2*$F338","v":3987.0075274506153},{"$f":"CC$2*$F338*Main!$C$4*$E338+Main!$C$5*CC$2*$F338","v":4457.5867257609843},{"$f":"CD$2*$F338*Main!$C$4*$E338+Main!$C$5*CD$2*$F338","v":3516.1475539622579},{"$f":"CE$2*$F338*Main!$C$4*$E338+Main!$C$5*CE$2*$F338","v":4031.6507807509424},{"$f":"CF$2*$F338*Main!$C$4*$E338+Main!$C$5*CF$2*$F338","v":4547.1540075396288},{"$f":"CG$2*$F338*Main!$C$4*$E338+Main!$C$5*CG$2*$F338","v":3738.5214949299257},{"$f":"CH$2*$F338*Main!$C$4*$E338+Main!$C$5*CH$2*$F338","v":4237.7397613952216},{"$f":"CI$2*$F338*Main!$C$4*$E338+Main!$C$5*CI$2*$F338","v":4736.677252682528},{"$f":"CJ$2*$F338*Main!$C$4*$E338+Main!$C$5*CJ$2*$F338","v":3682.9280096880088},{"$f":"CK$2*$F338*Main!$C$4*$E338+Main!$C$5*CK$2*$F338","v":4195.0619343408198},{"$f":"CL$2*$F338*Main!$C$4*$E338+Main!$C$5*CL$2*$F338","v":4707.1958589936321},{"$f":"CM$2*$F338*Main!$C$4*$E338+Main!$C$5*CM$2*$F338","v":3682.9280096880088},{"$f":"CN$2*$F338*Main!$C$4*$E338+Main!$C$5*CN$2*$F338","v":4239.7051876411479},{"$f":"CO$2*$F338*Main!$C$4*$E338+Main!$C$5*CO$2*$F338","v":4796.4823655942855},{"$f":"CP$2*$F338*Main!$C$4*$E338+Main!$C$5*CP$2*$F338","v":3905.3019506556766},{"$f":"CQ$2*$F338*Main!$C$4*$E338+Main!$C$5*CQ$2*$F338","v":4445.7941682854262},{"$f":"CR$2*$F338*Main!$C$4*$E338+Main!$C$5*CR$2*$F338","v":4986.2863859151757},{"$f":"CS$2*$F338*Main!$C$4*$E338+Main!$C$5*CS$2*$F338","v":4268.6250309740644},{"$f":"CT$2*$F338*Main!$C$4*$E338+Main!$C$5*CT$2*$F338","v":4812.7673259176763},{"$f":"CU$2*$F338*Main!$C$4*$E338+Main!$C$5*CU$2*$F338","v":5356.9096208612882},{"$f":"CV$2*$F338*Main!$C$4*$E338+Main!$C$5*CV$2*$F338","v":4268.6250309740644},{"$f":"CW$2*$F338*Main!$C$4*$E338+Main!$C$5*CW$2*$F338","v":4857.4105792180035},{"$f":"CX$2*$F338*Main!$C$4*$E338+Main!$C$5*CX$2*$F338","v":5446.4769026399326},{"$f":"CY$2*$F338*Main!$C$4*$E338+Main!$C$5*CY$2*$F338","v":4490.9989719417317},{"$f":"CZ$2*$F338*Main!$C$4*$E338+Main!$C$5*CZ$2*$F338","v":5063.4995598622818},{"$f":"DA$2*$F338*Main!$C$4*$E338+Main!$C$5*DA$2*$F338","v":5636.0001477828318},{"$f":"DB$2*$F338*Main!$C$4*$E338+Main!$C$5*DB$2*$F338","v":1343.5092266796617},{"$f":"DC$2*$F338*Main!$C$4*$E338+Main!$C$5*DC$2*$F338","v":1778.1492022073767},{"$f":"DD$2*$F338*Main!$C$4*$E338+Main!$C$5*DD$2*$F338","v":2212.5084025571027},{"$f":"DE$2*$F338*Main!$C$4*$E338+Main!$C$5*DE$2*$F338","v":2647.1483780848175},{"$f":"DF$2*$F338*Main!$C$4*$E338+Main!$C$5*DF$2*$F338","v":3081.7883536125319},{"$f":"DG$2*$F338*Main!$C$4*$E338+Main!$C$5*DG$2*$F338","v":1566.1639428253193},{"$f":"DH$2*$F338*Main!$C$4*$E338+Main!$C$5*DH$2*$F338","v":1956.1606650527071},{"$f":"DI$2*$F338*Main!$C$4*$E338+Main!$C$5*DI$2*$F338","v":2346.157387280095},{"$f":"DJ$2*$F338*Main!$C$4*$E338+Main!$C$5*DJ$2*$F338","v":2736.1541095074826},{"$f":"DK$2*$F338*Main!$C$4*$E338+Main!$C$5*DK$2*$F338","v":3126.1508317348703},{"$f":"DL$2*$F338*Main!$C$4*$E338+Main!$C$5*DL$2*$F338","v":1695.6012998784695},{"$f":"DM$2*$F338*Main!$C$4*$E338+Main!$C$5*DM$2*$F338","v":2104.1291838531629},{"$f":"DN$2*$F338*Main!$C$4*$E338+Main!$C$5*DN$2*$F338","v":2512.6570678278567},{"$f":"DO$2*$F338*Main!$C$4*$E338+Main!$C$5*DO$2*$F338","v":2921.4657269805393},{"$f":"DP$2*$F338*Main!$C$4*$E338+Main!$C$5*DP$2*$F338","v":3329.9936109552323},{"$f":"DQ$2*$F338*Main!$C$4*$E338+Main!$C$5*DQ$2*$F338","v":1391.2410069378734},{"$f":"DR$2*$F338*Main!$C$4*$E338+Main!$C$5*DR$2*$F338","v":1849.4660974167045},{"$f":"DS$2*$F338*Main!$C$4*$E338+Main!$C$5*DS$2*$F338","v":2307.9719630735253},{"$f":"DT$2*$F338*Main!$C$4*$E338+Main!$C$5*DT$2*$F338","v":2766.1970535523569},{"$f":"DU$2*$F338*Main!$C$4*$E338+Main!$C$5*DU$2*$F338","v":3224.7029192091777},{"$f":"DV$2*$F338*Main!$C$4*$E338+Main!$C$5*DV$2*$F338","v":1613.895723083531},{"$f":"DW$2*$F338*Main!$C$4*$E338+Main!$C$5*DW$2*$F338","v":2027.7583354400244},{"$f":"DX$2*$F338*Main!$C$4*$E338+Main!$C$5*DX$2*$F338","v":2441.3401726185284},{"$f":"DY$2*$F338*Main!$C$4*$E338+Main!$C$5*DY$2*$F338","v":2855.202784975022},{"$f":"DZ$2*$F338*Main!$C$4*$E338+Main!$C$5*DZ$2*$F338","v":3269.0653973315148},{"$f":"EA$2*$F338*Main!$C$4*$E338+Main!$C$5*EA$2*$F338","v":1743.0523049586918},{"$f":"EB$2*$F338*Main!$C$4*$E338+Main!$C$5*EB$2*$F338","v":2175.4460790624912},{"$f":"EC$2*$F338*Main!$C$4*$E338+Main!$C$5*EC$2*$F338","v":2607.8398531662897},{"$f":"ED$2*$F338*Main!$C$4*$E338+Main!$C$5*ED$2*$F338","v":3040.5144024480787},{"$f":"EE$2*$F338*Main!$C$4*$E338+Main!$C$5*EE$2*$F338","v":3472.9081765518777},{"$f":"EF$2*$F338*Main!$C$4*$E338+Main!$C$5*EF$2*$F338","v":1723.959592855407},{"$f":"EG$2*$F338*Main!$C$4*$E338+Main!$C$5*EG$2*$F338","v":2233.0049905503342},{"$f":"EH$2*$F338*Main!$C$4*$E338+Main!$C$5*EH$2*$F338","v":2741.7696130672721},{"$f":"EI$2*$F338*Main!$C$4*$E338+Main!$C$5*EI$2*$F338","v":3250.8150107621987},{"$f":"EJ$2*$F338*Main!$C$4*$E338+Main!$C$5*EJ$2*$F338","v":3759.8604084571261},{"$f":"EK$2*$F338*Main!$C$4*$E338+Main!$C$5*EK$2*$F338","v":1946.6143090010646},{"$f":"EL$2*$F338*Main!$C$4*$E338+Main!$C$5*EL$2*$F338","v":2411.0164533956645},{"$f":"EM$2*$F338*Main!$C$4*$E338+Main!$C$5*EM$2*$F338","v":2875.4185977902644},{"$f":"EN$2*$F338*Main!$C$4*$E338+Main!$C$5*EN$2*$F338","v":3339.8207421848642},{"$f":"EO$2*$F338*Main!$C$4*$E338+Main!$C$5*EO$2*$F338","v":3804.2228865794641},{"$f":"EP$2*$F338*Main!$C$4*$E338+Main!$C$5*EP$2*$F338","v":2075.7708908762252},{"$f":"EQ$2*$F338*Main!$C$4*$E338+Main!$C$5*EQ$2*$F338","v":2558.9849721961205},{"$f":"ER$2*$F338*Main!$C$4*$E338+Main!$C$5*ER$2*$F338","v":3041.9182783380261},{"$f":"ES$2*$F338*Main!$C$4*$E338+Main!$C$5*ES$2*$F338","v":3524.8515844799317},{"$f":"ET$2*$F338*Main!$C$4*$E338+Main!$C$5*ET$2*$F338","v":4008.065665799827},{"$f":"EU$2*$F338*Main!$C$4*$E338+Main!$C$5*EU$2*$F338","v":4928.1659240713525},{"$f":"EV$2*$F338*Main!$C$4*$E338+Main!$C$5*EV$2*$F338","v":5062.3764591503241},{"$f":"EW$2*$F338*Main!$C$4*$E338+Main!$C$5*EW$2*$F338","v":5235.8955191478226},{"$f":"EX$2*$F338*Main!$C$4*$E338+Main!$C$5*EX$2*$F338","v":5219.0490084684534},{"$f":"EY$2*$F338*Main!$C$4*$E338+Main!$C$5*EY$2*$F338","v":5353.5403187254151},{"$f":"EZ$2*$F338*Main!$C$4*$E338+Main!$C$5*EZ$2*$F338","v":5526.7786035449235},{"$f":"FA$2*$F338*Main!$C$4*$E338+Main!$C$5*FA$2*$F338","v":5900.7711406269118},{"$f":"FB$2*$F338*Main!$C$4*$E338+Main!$C$5*FB$2*$F338","v":6035.2624508838726},{"$f":"FC$2*$F338*Main!$C$4*$E338+Main!$C$5*FC$2*$F338","v":6208.500735703381},{"$f":"IF($D338<100,(FD$2*(1+Main!$C$3)*$E338*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E338*Main!$C$4)+(FD$2*Main!$C$5))","v":133.19582218560001},{"$f":"IF($D338<100,(FE$2*(1+Main!$C$3)*$E338*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E338*Main!$C$4)+(FE$2*Main!$C$5))","v":145.60076304200001},{"$f":"IF($D338<100,(FF$2*(1+Main!$C$3)*$E338*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E338*Main!$C$4)+(FF$2*Main!$C$5))","v":146.59616329240001},{"$f":"IF($D338<100,(FG$2*(1+Main!$C$3)*$E338*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E338*Main!$C$4)+(FG$2*Main!$C$5))","v":158.24985867679999},{"$f":"IF($D338<100,(FH$2*(1+Main!$C$3)*$E338*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E338*Main!$C$4)+(FH$2*Main!$C$5))","v":213.50396314240004},{"$f":"IF($D338<100,(FI$2*(1+Main!$C$3)*$E338*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E338*Main!$C$4)+(FI$2*Main!$C$5))","v":60.315620833200001}]
["OH",36,"Nonurban",36,0.82509999999999994,{"$f":"IF($D339<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F339*Main!$C$4*$E339+Main!$C$5*G$2*$F339","v":1556.0015387913452},{"$f":"H$2*$F339*Main!$C$4*$E339+Main!$C$5*H$2*$F339","v":1904.2887194905861},{"$f":"I$2*$F339*Main!$C$4*$E339+Main!$C$5*I$2*$F339","v":2252.5759001898268},{"$f":"J$2*$F339*Main!$C$4*$E339+Main!$C$5*J$2*$F339","v":2600.8630808890675},{"$f":"K$2*$F339*Main!$C$4*$E339+Main!$C$5*K$2*$F339","v":2948.8845963093618},{"$f":"L$2*$F339*Main!$C$4*$E339+Main!$C$5*L$2*$F339","v":1832.0277636170595},{"$f":"M$2*$F339*Main!$C$4*$E339+Main!$C$5*M$2*$F339","v":2133.2921899427183},{"$f":"N$2*$F339*Main!$C$4*$E339+Main!$C$5*N$2*$F339","v":2434.5566162683776},{"$f":"O$2*$F339*Main!$C$4*$E339+Main!$C$5*O$2*$F339","v":2735.8210425940365},{"$f":"P$2*$F339*Main!$C$4*$E339+Main!$C$5*P$2*$F339","v":3037.3511341986423},{"$f":"Q$2*$F339*Main!$C$4*$E339+Main!$C$5*Q$2*$F339","v":1981.8629809430486},{"$f":"R$2*$F339*Main!$C$4*$E339+Main!$C$5*R$2*$F339","v":2292.6913573107918},{"$f":"S$2*$F339*Main!$C$4*$E339+Main!$C$5*S$2*$F339","v":2603.5197336785359},{"$f":"T$2*$F339*Main!$C$4*$E339+Main!$C$5*T$2*$F339","v":2914.3481100462791},{"$f":"U$2*$F339*Main!$C$4*$E339+Main!$C$5*U$2*$F339","v":3225.1764864140227},{"$f":"V$2*$F339*Main!$C$4*$E339+Main!$C$5*V$2*$F339","v":1645.2650725174663},{"$f":"W$2*$F339*Main!$C$4*$E339+Main!$C$5*W$2*$F339","v":1999.3968893535368},{"$f":"X$2*$F339*Main!$C$4*$E339+Main!$C$5*X$2*$F339","v":2353.7943714685534},{"$f":"Y$2*$F339*Main!$C$4*$E339+Main!$C$5*Y$2*$F339","v":2707.9261883046242},{"$f":"Z$2*$F339*Main!$C$4*$E339+Main!$C$5*Z$2*$F339","v":3062.0580051406941},{"$f":"AA$2*$F339*Main!$C$4*$E339+Main!$C$5*AA$2*$F339","v":1921.2912973431805},{"$f":"AB$2*$F339*Main!$C$4*$E339+Main!$C$5*AB$2*$F339","v":2228.6660250846157},{"$f":"AC$2*$F339*Main!$C$4*$E339+Main!$C$5*AC$2*$F339","v":2535.7750875471042},{"$f":"AD$2*$F339*Main!$C$4*$E339+Main!$C$5*AD$2*$F339","v":2843.1498152885397},{"$f":"AE$2*$F339*Main!$C$4*$E339+Main!$C$5*AE$2*$F339","v":3150.2588777510282},{"$f":"AF$2*$F339*Main!$C$4*$E339+Main!$C$5*AF$2*$F339","v":2071.1265146691694},{"$f":"AG$2*$F339*Main!$C$4*$E339+Main!$C$5*AG$2*$F339","v":2387.7995271737427},{"$f":"AH$2*$F339*Main!$C$4*$E339+Main!$C$5*AH$2*$F339","v":2704.7382049572625},{"$f":"AI$2*$F339*Main!$C$4*$E339+Main!$C$5*AI$2*$F339","v":3021.4112174618349},{"$f":"AJ$2*$F339*Main!$C$4*$E339+Main!$C$5*AJ$2*$F339","v":3338.0842299664082},{"$f":"AK$2*$F339*Main!$C$4*$E339+Main!$C$5*AK$2*$F339","v":1764.8144480435215},{"$f":"AL$2*$F339*Main!$C$4*$E339+Main!$C$5*AL$2*$F339","v":2179.5179484794598},{"$f":"AM$2*$F339*Main!$C$4*$E339+Main!$C$5*AM$2*$F339","v":2594.221448915398},{"$f":"AN$2*$F339*Main!$C$4*$E339+Main!$C$5*AN$2*$F339","v":3008.6592840723897},{"$f":"AO$2*$F339*Main!$C$4*$E339+Main!$C$5*AO$2*$F339","v":3423.3627845083274},{"$f":"AP$2*$F339*Main!$C$4*$E339+Main!$C$5*AP$2*$F339","v":2040.840672869236},{"$f":"AQ$2*$F339*Main!$C$4*$E339+Main!$C$5*AQ$2*$F339","v":2408.5214189315921},{"$f":"AR$2*$F339*Main!$C$4*$E339+Main!$C$5*AR$2*$F339","v":2776.2021649939484},{"$f":"AS$2*$F339*Main!$C$4*$E339+Main!$C$5*AS$2*$F339","v":3143.8829110563051},{"$f":"AT$2*$F339*Main!$C$4*$E339+Main!$C$5*AT$2*$F339","v":3511.5636571186619},{"$f":"AU$2*$F339*Main!$C$4*$E339+Main!$C$5*AU$2*$F339","v":2190.6758901952253},{"$f":"AV$2*$F339*Main!$C$4*$E339+Main!$C$5*AV$2*$F339","v":2567.920586299666},{"$f":"AW$2*$F339*Main!$C$4*$E339+Main!$C$5*AW$2*$F339","v":2945.1652824041066},{"$f":"AX$2*$F339*Main!$C$4*$E339+Main!$C$5*AX$2*$F339","v":3322.1443132296008},{"$f":"AY$2*$F339*Main!$C$4*$E339+Main!$C$5*AY$2*$F339","v":3699.3890093340415},{"$f":"AZ$2*$F339*Main!$C$4*$E339+Main!$C$5*AZ$2*$F339","v":3297.1717770086029},{"$f":"BA$2*$F339*Main!$C$4*$E339+Main!$C$5*BA$2*$F339","v":3752.5220651233994},{"$f":"BB$2*$F339*Main!$C$4*$E339+Main!$C$5*BB$2*$F339","v":4207.6066879592499},{"$f":"BC$2*$F339*Main!$C$4*$E339+Main!$C$5*BC$2*$F339","v":3338.6155605243016},{"$f":"BD$2*$F339*Main!$C$4*$E339+Main!$C$5*BD$2*$F339","v":3822.3920334864056},{"$f":"BE$2*$F339*Main!$C$4*$E339+Main!$C$5*BE$2*$F339","v":4306.1685064485082},{"$f":"BF$2*$F339*Main!$C$4*$E339+Main!$C$5*BF$2*$F339","v":3536.004862781766},{"$f":"BG$2*$F339*Main!$C$4*$E339+Main!$C$5*BG$2*$F339","v":4008.623394028104},{"$f":"BH$2*$F339*Main!$C$4*$E339+Main!$C$5*BH$2*$F339","v":4481.241925274443},{"$f":"BI$2*$F339*Main!$C$4*$E339+Main!$C$5*BI$2*$F339","v":3416.1898219767645},{"$f":"BJ$2*$F339*Main!$C$4*$E339+Main!$C$5*BJ$2*$F339","v":3923.6105047651317},{"$f":"BK$2*$F339*Main!$C$4*$E339+Main!$C$5*BK$2*$F339","v":4431.031187553499},{"$f":"BL$2*$F339*Main!$C$4*$E339+Main!$C$5*BL$2*$F339","v":3457.3679402135158},{"$f":"BM$2*$F339*Main!$C$4*$E339+Main!$C$5*BM$2*$F339","v":3993.4804731281379},{"$f":"BN$2*$F339*Main!$C$4*$E339+Main!$C$5*BN$2*$F339","v":4529.3273407638117},{"$f":"BO$2*$F339*Main!$C$4*$E339+Main!$C$5*BO$2*$F339","v":3654.7572424709811},{"$f":"BP$2*$F339*Main!$C$4*$E339+Main!$C$5*BP$2*$F339","v":4179.7118336698368},{"$f":"BQ$2*$F339*Main!$C$4*$E339+Main!$C$5*BQ$2*$F339","v":4704.4007595897447},{"$f":"BR$2*$F339*Main!$C$4*$E339+Main!$C$5*BR$2*$F339","v":3837.8006196653191},{"$f":"BS$2*$F339*Main!$C$4*$E339+Main!$C$5*BS$2*$F339","v":4419.607580558788},{"$f":"BT$2*$F339*Main!$C$4*$E339+Main!$C$5*BT$2*$F339","v":5001.4145414522573},{"$f":"BU$2*$F339*Main!$C$4*$E339+Main!$C$5*BU$2*$F339","v":3879.2444031810178},{"$f":"BV$2*$F339*Main!$C$4*$E339+Main!$C$5*BV$2*$F339","v":4489.4775489217927},{"$f":"BW$2*$F339*Main!$C$4*$E339+Main!$C$5*BW$2*$F339","v":5099.9763599415146},{"$f":"BX$2*$F339*Main!$C$4*$E339+Main!$C$5*BX$2*$F339","v":4076.6337054384826},{"$f":"BY$2*$F339*Main!$C$4*$E339+Main!$C$5*BY$2*$F339","v":4675.9745747424386},{"$f":"BZ$2*$F339*Main!$C$4*$E339+Main!$C$5*BZ$2*$F339","v":5275.0497787674494},{"$f":"CA$2*$F339*Main!$C$4*$E339+Main!$C$5*CA$2*$F339","v":3326.9262882506432},{"$f":"CB$2*$F339*Main!$C$4*$E339+Main!$C$5*CB$2*$F339","v":3772.4469610444085},{"$f":"CC$2*$F339*Main!$C$4*$E339+Main!$C$5*CC$2*$F339","v":4217.7019685592277},{"$f":"CD$2*$F339*Main!$C$4*$E339+Main!$C$5*CD$2*$F339","v":3326.9262882506432},{"$f":"CE$2*$F339*Main!$C$4*$E339+Main!$C$5*CE$2*$F339","v":3814.6877403969479},{"$f":"CF$2*$F339*Main!$C$4*$E339+Main!$C$5*CF$2*$F339","v":4302.449192543254},{"$f":"CG$2*$F339*Main!$C$4*$E339+Main!$C$5*CG$2*$F339","v":3537.3331891765001},{"$f":"CH$2*$F339*Main!$C$4*$E339+Main!$C$5*CH$2*$F339","v":4009.6860551438922},{"$f":"CI$2*$F339*Main!$C$4*$E339+Main!$C$5*CI$2*$F339","v":4481.7732558323369},{"$f":"CJ$2*$F339*Main!$C$4*$E339+Main!$C$5*CJ$2*$F339","v":3484.731463945036},{"$f":"CK$2*$F339*Main!$C$4*$E339+Main!$C$5*CK$2*$F339","v":3969.3049327439794},{"$f":"CL$2*$F339*Main!$C$4*$E339+Main!$C$5*CL$2*$F339","v":4453.8784015429237},{"$f":"CM$2*$F339*Main!$C$4*$E339+Main!$C$5*CM$2*$F339","v":3484.731463945036},{"$f":"CN$2*$F339*Main!$C$4*$E339+Main!$C$5*CN$2*$F339","v":4011.5457120965193},{"$f":"CO$2*$F339*Main!$C$4*$E339+Main!$C$5*CO$2*$F339","v":4538.3599602480017},{"$f":"CP$2*$F339*Main!$C$4*$E339+Main!$C$5*CP$2*$F339","v":3695.1383648708929},{"$f":"CQ$2*$F339*Main!$C$4*$E339+Main!$C$5*CQ$2*$F339","v":4206.5440268434622},{"$f":"CR$2*$F339*Main!$C$4*$E339+Main!$C$5*CR$2*$F339","v":4717.949688816032},{"$f":"CS$2*$F339*Main!$C$4*$E339+Main!$C$5*CS$2*$F339","v":4038.9092358280382},{"$f":"CT$2*$F339*Main!$C$4*$E339+Main!$C$5*CT$2*$F339","v":4553.7685464269161},{"$f":"CU$2*$F339*Main!$C$4*$E339+Main!$C$5*CU$2*$F339","v":5068.6278570257946},{"$f":"CV$2*$F339*Main!$C$4*$E339+Main!$C$5*CV$2*$F339","v":4038.9092358280382},{"$f":"CW$2*$F339*Main!$C$4*$E339+Main!$C$5*CW$2*$F339","v":4596.009325779456},{"$f":"CX$2*$F339*Main!$C$4*$E339+Main!$C$5*CX$2*$F339","v":5153.375081009819},{"$f":"CY$2*$F339*Main!$C$4*$E339+Main!$C$5*CY$2*$F339","v":4249.316136753896},{"$f":"CZ$2*$F339*Main!$C$4*$E339+Main!$C$5*CZ$2*$F339","v":4791.0076405263981},{"$f":"DA$2*$F339*Main!$C$4*$E339+Main!$C$5*DA$2*$F339","v":5332.699144298902},{"$f":"DB$2*$F339*Main!$C$4*$E339+Main!$C$5*DB$2*$F339","v":1271.2083597603869},{"$f":"DC$2*$F339*Main!$C$4*$E339+Main!$C$5*DC$2*$F339","v":1682.4582115700168},{"$f":"DD$2*$F339*Main!$C$4*$E339+Main!$C$5*DD$2*$F339","v":2093.4423981007003},{"$f":"DE$2*$F339*Main!$C$4*$E339+Main!$C$5*DE$2*$F339","v":2504.6922499103302},{"$f":"DF$2*$F339*Main!$C$4*$E339+Main!$C$5*DF$2*$F339","v":2915.9421017199593},{"$f":"DG$2*$F339*Main!$C$4*$E339+Main!$C$5*DG$2*$F339","v":1481.880925965191},{"$f":"DH$2*$F339*Main!$C$4*$E339+Main!$C$5*DH$2*$F339","v":1850.8899984222812},{"$f":"DI$2*$F339*Main!$C$4*$E339+Main!$C$5*DI$2*$F339","v":2219.8990708793717},{"$f":"DJ$2*$F339*Main!$C$4*$E339+Main!$C$5*DJ$2*$F339","v":2588.9081433364622},{"$f":"DK$2*$F339*Main!$C$4*$E339+Main!$C$5*DK$2*$F339","v":2957.9172157935518},{"$f":"DL$2*$F339*Main!$C$4*$E339+Main!$C$5*DL$2*$F339","v":1604.352619559661},{"$f":"DM$2*$F339*Main!$C$4*$E339+Main!$C$5*DM$2*$F339","v":1990.8956004272391},{"$f":"DN$2*$F339*Main!$C$4*$E339+Main!$C$5*DN$2*$F339","v":2377.4385812948181},{"$f":"DO$2*$F339*Main!$C$4*$E339+Main!$C$5*DO$2*$F339","v":2764.2472274413431},{"$f":"DP$2*$F339*Main!$C$4*$E339+Main!$C$5*DP$2*$F339","v":3150.7902083089216},{"$f":"DQ$2*$F339*Main!$C$4*$E339+Main!$C$5*DQ$2*$F339","v":1316.3714571813412},{"$f":"DR$2*$F339*Main!$C$4*$E339+Main!$C$5*DR$2*$F339","v":1749.9371924225011},{"$f":"DS$2*$F339*Main!$C$4*$E339+Main!$C$5*DS$2*$F339","v":2183.7685929426084},{"$f":"DT$2*$F339*Main!$C$4*$E339+Main!$C$5*DT$2*$F339","v":2617.3343281837688},{"$f":"DU$2*$F339*Main!$C$4*$E339+Main!$C$5*DU$2*$F339","v":3051.1657287038761},{"$f":"DV$2*$F339*Main!$C$4*$E339+Main!$C$5*DV$2*$F339","v":1527.044023386145},{"$f":"DW$2*$F339*Main!$C$4*$E339+Main!$C$5*DW$2*$F339","v":1918.6346445537124},{"$f":"DX$2*$F339*Main!$C$4*$E339+Main!$C$5*DX$2*$F339","v":2309.9596004423338},{"$f":"DY$2*$F339*Main!$C$4*$E339+Main!$C$5*DY$2*$F339","v":2701.5502216099003},{"$f":"DZ$2*$F339*Main!$C$4*$E339+Main!$C$5*DZ$2*$F339","v":3093.1408427774682},{"$f":"EA$2*$F339*Main!$C$4*$E339+Main!$C$5*EA$2*$F339","v":1649.2500517016683},{"$f":"EB$2*$F339*Main!$C$4*$E339+Main!$C$5*EB$2*$F339","v":2058.3745812797238},{"$f":"EC$2*$F339*Main!$C$4*$E339+Main!$C$5*EC$2*$F339","v":2467.4991108577792},{"$f":"ED$2*$F339*Main!$C$4*$E339+Main!$C$5*ED$2*$F339","v":2876.8893057147816},{"$f":"EE$2*$F339*Main!$C$4*$E339+Main!$C$5*EE$2*$F339","v":3286.0138352928375},{"$f":"EF$2*$F339*Main!$C$4*$E339+Main!$C$5*EF$2*$F339","v":1631.1848127332867},{"$f":"EG$2*$F339*Main!$C$4*$E339+Main!$C$5*EG$2*$F339","v":2112.8359634638155},{"$f":"EH$2*$F339*Main!$C$4*$E339+Main!$C$5*EH$2*$F339","v":2594.221448915398},{"$f":"EI$2*$F339*Main!$C$4*$E339+Main!$C$5*EI$2*$F339","v":3075.8725996459266},{"$f":"EJ$2*$F339*Main!$C$4*$E339+Main!$C$5*EJ$2*$F339","v":3557.5237503764556},{"$f":"EK$2*$F339*Main!$C$4*$E339+Main!$C$5*EK$2*$F339","v":1841.8573789380905},{"$f":"EL$2*$F339*Main!$C$4*$E339+Main!$C$5*EL$2*$F339","v":2281.2677503160803},{"$f":"EM$2*$F339*Main!$C$4*$E339+Main!$C$5*EM$2*$F339","v":2720.6781216940694},{"$f":"EN$2*$F339*Main!$C$4*$E339+Main!$C$5*EN$2*$F339","v":3160.088493072059},{"$f":"EO$2*$F339*Main!$C$4*$E339+Main!$C$5*EO$2*$F339","v":3599.4988644500486},{"$f":"EP$2*$F339*Main!$C$4*$E339+Main!$C$5*EP$2*$F339","v":1964.0634072536136},{"$f":"EQ$2*$F339*Main!$C$4*$E339+Main!$C$5*EQ$2*$F339","v":2421.2733523210381},{"$f":"ER$2*$F339*Main!$C$4*$E339+Main!$C$5*ER$2*$F339","v":2878.2176321095153},{"$f":"ES$2*$F339*Main!$C$4*$E339+Main!$C$5*ES$2*$F339","v":3335.1619118979934},{"$f":"ET$2*$F339*Main!$C$4*$E339+Main!$C$5*ET$2*$F339","v":3792.3718569654175},{"$f":"EU$2*$F339*Main!$C$4*$E339+Main!$C$5*EU$2*$F339","v":4662.9569760740469},{"$f":"EV$2*$F339*Main!$C$4*$E339+Main!$C$5*EV$2*$F339","v":4789.9449794106113},{"$f":"EW$2*$F339*Main!$C$4*$E339+Main!$C$5*EW$2*$F339","v":4954.126121799728},{"$f":"EX$2*$F339*Main!$C$4*$E339+Main!$C$5*EX$2*$F339","v":4938.1862050629197},{"$f":"EY$2*$F339*Main!$C$4*$E339+Main!$C$5*EY$2*$F339","v":5065.4398736784333},{"$f":"EZ$2*$F339*Main!$C$4*$E339+Main!$C$5*EZ$2*$F339","v":5229.3553507886008},{"$f":"FA$2*$F339*Main!$C$4*$E339+Main!$C$5*FA$2*$F339","v":5583.2215023457247},{"$f":"FB$2*$F339*Main!$C$4*$E339+Main!$C$5*FB$2*$F339","v":5710.4751709612374},{"$f":"FC$2*$F339*Main!$C$4*$E339+Main!$C$5*FC$2*$F339","v":5874.3906480714058},{"$f":"IF($D339<100,(FD$2*(1+Main!$C$3)*$E339*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E339*Main!$C$4)+(FD$2*Main!$C$5))","v":126.027897155532},{"$f":"IF($D339<100,(FE$2*(1+Main!$C$3)*$E339*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E339*Main!$C$4)+(FE$2*Main!$C$5))","v":137.7652668779275},{"$f":"IF($D339<100,(FF$2*(1+Main!$C$3)*$E339*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E339*Main!$C$4)+(FF$2*Main!$C$5))","v":138.70709972469049},{"$f":"IF($D339<100,(FG$2*(1+Main!$C$3)*$E339*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E339*Main!$C$4)+(FG$2*Main!$C$5))","v":149.733652204246},{"$f":"IF($D339<100,(FH$2*(1+Main!$C$3)*$E339*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E339*Main!$C$4)+(FH$2*Main!$C$5))","v":202.01426041512801},{"$f":"IF($D339<100,(FI$2*(1+Main!$C$3)*$E339*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E339*Main!$C$4)+(FI$2*Main!$C$5))","v":57.069739384516502}]
["OH",10420,"(Akron, Portage County, Summit County)",10420,0.8337,{"$f":"IF($D340<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F340*Main!$C$4*$E340+Main!$C$5*G$2*$F340","v":1522.5088996823856},{"$f":"H$2*$F340*Main!$C$4*$E340+Main!$C$5*H$2*$F340","v":1863.299264627512},{"$f":"I$2*$F340*Main!$C$4*$E340+Main!$C$5*I$2*$F340","v":2204.0896295726388},{"$f":"J$2*$F340*Main!$C$4*$E340+Main!$C$5*J$2*$F340","v":2544.8799945177657},{"$f":"K$2*$F340*Main!$C$4*$E340+Main!$C$5*K$2*$F340","v":2885.4104125788763},{"$f":"L$2*$F340*Main!$C$4*$E340+Main!$C$5*L$2*$F340","v":1792.593712175129},{"$f":"M$2*$F340*Main!$C$4*$E340+Main!$C$5*M$2*$F340","v":2087.3734786494033},{"$f":"N$2*$F340*Main!$C$4*$E340+Main!$C$5*N$2*$F340","v":2382.1532451236776},{"$f":"O$2*$F340*Main!$C$4*$E340+Main!$C$5*O$2*$F340","v":2676.9330115979524},{"$f":"P$2*$F340*Main!$C$4*$E340+Main!$C$5*P$2*$F340","v":2971.9727249562425},{"$f":"Q$2*$F340*Main!$C$4*$E340+Main!$C$5*Q$2*$F340","v":1939.2037547602179},{"$f":"R$2*$F340*Main!$C$4*$E340+Main!$C$5*R$2*$F340","v":2243.3416090590727},{"$f":"S$2*$F340*Main!$C$4*$E340+Main!$C$5*S$2*$F340","v":2547.4794633579268},{"$f":"T$2*$F340*Main!$C$4*$E340+Main!$C$5*T$2*$F340","v":2851.6173176567813},{"$f":"U$2*$F340*Main!$C$4*$E340+Main!$C$5*U$2*$F340","v":3155.7551719556359},{"$f":"V$2*$F340*Main!$C$4*$E340+Main!$C$5*V$2*$F340","v":1609.8510527118001},{"$f":"W$2*$F340*Main!$C$4*$E340+Main!$C$5*W$2*$F340","v":1956.3602491052814},{"$f":"X$2*$F340*Main!$C$4*$E340+Main!$C$5*X$2*$F340","v":2303.1293923827784},{"$f":"Y$2*$F340*Main!$C$4*$E340+Main!$C$5*Y$2*$F340","v":2649.6385887762603},{"$f":"Z$2*$F340*Main!$C$4*$E340+Main!$C$5*Z$2*$F340","v":2996.1477851697409},{"$f":"AA$2*$F340*Main!$C$4*$E340+Main!$C$5*AA$2*$F340","v":1879.9358652045435},{"$f":"AB$2*$F340*Main!$C$4*$E340+Main!$C$5*AB$2*$F340","v":2180.6944100111887},{"$f":"AC$2*$F340*Main!$C$4*$E340+Main!$C$5*AC$2*$F340","v":2481.1930079338172},{"$f":"AD$2*$F340*Main!$C$4*$E340+Main!$C$5*AD$2*$F340","v":2781.9515527404628},{"$f":"AE$2*$F340*Main!$C$4*$E340+Main!$C$5*AE$2*$F340","v":3082.4501506630913},{"$f":"AF$2*$F340*Main!$C$4*$E340+Main!$C$5*AF$2*$F340","v":2026.5459077896323},{"$f":"AG$2*$F340*Main!$C$4*$E340+Main!$C$5*AG$2*$F340","v":2336.4025935368418},{"$f":"AH$2*$F340*Main!$C$4*$E340+Main!$C$5*AH$2*$F340","v":2646.5192261680668},{"$f":"AI$2*$F340*Main!$C$4*$E340+Main!$C$5*AI$2*$F340","v":2956.3759119152755},{"$f":"AJ$2*$F340*Main!$C$4*$E340+Main!$C$5*AJ$2*$F340","v":3266.2325976624847},{"$f":"AK$2*$F340*Main!$C$4*$E340+Main!$C$5*AK$2*$F340","v":1726.8271505190517},{"$f":"AL$2*$F340*Main!$C$4*$E340+Main!$C$5*AL$2*$F340","v":2132.6042364682075},{"$f":"AM$2*$F340*Main!$C$4*$E340+Main!$C$5*AM$2*$F340","v":2538.3813224173628},{"$f":"AN$2*$F340*Main!$C$4*$E340+Main!$C$5*AN$2*$F340","v":2943.8984614825022},{"$f":"AO$2*$F340*Main!$C$4*$E340+Main!$C$5*AO$2*$F340","v":3349.6755474316578},{"$f":"AP$2*$F340*Main!$C$4*$E340+Main!$C$5*AP$2*$F340","v":1996.9119630117953},{"$f":"AQ$2*$F340*Main!$C$4*$E340+Main!$C$5*AQ$2*$F340","v":2356.6784504900979},{"$f":"AR$2*$F340*Main!$C$4*$E340+Main!$C$5*AR$2*$F340","v":2716.4449379684015},{"$f":"AS$2*$F340*Main!$C$4*$E340+Main!$C$5*AS$2*$F340","v":3076.2114254467051},{"$f":"AT$2*$F340*Main!$C$4*$E340+Main!$C$5*AT$2*$F340","v":3435.9779129250082},{"$f":"AU$2*$F340*Main!$C$4*$E340+Main!$C$5*AU$2*$F340","v":2143.5220055968844},{"$f":"AV$2*$F340*Main!$C$4*$E340+Main!$C$5*AV$2*$F340","v":2512.6465808997673},{"$f":"AW$2*$F340*Main!$C$4*$E340+Main!$C$5*AW$2*$F340","v":2881.7711562026507},{"$f":"AX$2*$F340*Main!$C$4*$E340+Main!$C$5*AX$2*$F340","v":3250.6357846215178},{"$f":"AY$2*$F340*Main!$C$4*$E340+Main!$C$5*AY$2*$F340","v":3619.7603599244017},{"$f":"AZ$2*$F340*Main!$C$4*$E340+Main!$C$5*AZ$2*$F340","v":3226.2007775240031},{"$f":"BA$2*$F340*Main!$C$4*$E340+Main!$C$5*BA$2*$F340","v":3671.7497367276246},{"$f":"BB$2*$F340*Main!$C$4*$E340+Main!$C$5*BB$2*$F340","v":4117.0387490472294},{"$f":"BC$2*$F340*Main!$C$4*$E340+Main!$C$5*BC$2*$F340","v":3266.7524914305168},{"$f":"BD$2*$F340*Main!$C$4*$E340+Main!$C$5*BD$2*$F340","v":3740.1157672238623},{"$f":"BE$2*$F340*Main!$C$4*$E340+Main!$C$5*BE$2*$F340","v":4213.4790430172079},{"$f":"BF$2*$F340*Main!$C$4*$E340+Main!$C$5*BF$2*$F340","v":3459.8930262544905},{"$f":"BG$2*$F340*Main!$C$4*$E340+Main!$C$5*BG$2*$F340","v":3922.3385329191588},{"$f":"BH$2*$F340*Main!$C$4*$E340+Main!$C$5*BH$2*$F340","v":4384.7840395838275},{"$f":"BI$2*$F340*Main!$C$4*$E340+Main!$C$5*BI$2*$F340","v":3342.6569815632229},{"$f":"BJ$2*$F340*Main!$C$4*$E340+Main!$C$5*BJ$2*$F340","v":3839.1555300340028},{"$f":"BK$2*$F340*Main!$C$4*$E340+Main!$C$5*BK$2*$F340","v":4335.6540785047819},{"$f":"BL$2*$F340*Main!$C$4*$E340+Main!$C$5*BL$2*$F340","v":3382.9487485857198},{"$f":"BM$2*$F340*Main!$C$4*$E340+Main!$C$5*BM$2*$F340","v":3907.521560530241},{"$f":"BN$2*$F340*Main!$C$4*$E340+Main!$C$5*BN$2*$F340","v":4431.834425590745},{"$f":"BO$2*$F340*Main!$C$4*$E340+Main!$C$5*BO$2*$F340","v":3576.089283409694},{"$f":"BP$2*$F340*Main!$C$4*$E340+Main!$C$5*BP$2*$F340","v":4089.744326225537},{"$f":"BQ$2*$F340*Main!$C$4*$E340+Main!$C$5*BQ$2*$F340","v":4603.1394221573637},{"$f":"BR$2*$F340*Main!$C$4*$E340+Main!$C$5*BR$2*$F340","v":3755.1926864967973},{"$f":"BS$2*$F340*Main!$C$4*$E340+Main!$C$5*BS$2*$F340","v":4324.4763624920888},{"$f":"BT$2*$F340*Main!$C$4*$E340+Main!$C$5*BT$2*$F340","v":4893.7600384873804},{"$f":"BU$2*$F340*Main!$C$4*$E340+Main!$C$5*BU$2*$F340","v":3795.7444004033109},{"$f":"BV$2*$F340*Main!$C$4*$E340+Main!$C$5*BV$2*$F340","v":4392.8423929883265},{"$f":"BW$2*$F340*Main!$C$4*$E340+Main!$C$5*BW$2*$F340","v":4990.2003324573589},{"$f":"BX$2*$F340*Main!$C$4*$E340+Main!$C$5*BX$2*$F340","v":3988.8849352272841},{"$f":"BY$2*$F340*Main!$C$4*$E340+Main!$C$5*BY$2*$F340","v":4575.3251055676392},{"$f":"BZ$2*$F340*Main!$C$4*$E340+Main!$C$5*BZ$2*$F340","v":5161.5053290239794},{"$f":"CA$2*$F340*Main!$C$4*$E340+Main!$C$5*CA$2*$F340","v":3255.3148285338075},{"$f":"CB$2*$F340*Main!$C$4*$E340+Main!$C$5*CB$2*$F340","v":3691.245753028832},{"$f":"CC$2*$F340*Main!$C$4*$E340+Main!$C$5*CC$2*$F340","v":4126.9167306398413},{"$f":"CD$2*$F340*Main!$C$4*$E340+Main!$C$5*CD$2*$F340","v":3255.3148285338075},{"$f":"CE$2*$F340*Main!$C$4*$E340+Main!$C$5*CE$2*$F340","v":3732.5773075873944},{"$f":"CF$2*$F340*Main!$C$4*$E340+Main!$C$5*CF$2*$F340","v":4209.8397866409823},{"$f":"CG$2*$F340*Main!$C$4*$E340+Main!$C$5*CG$2*$F340","v":3461.1927606745708},{"$f":"CH$2*$F340*Main!$C$4*$E340+Main!$C$5*CH$2*$F340","v":3923.3783204552237},{"$f":"CI$2*$F340*Main!$C$4*$E340+Main!$C$5*CI$2*$F340","v":4385.30393335186},{"$f":"CJ$2*$F340*Main!$C$4*$E340+Main!$C$5*CJ$2*$F340","v":3409.7232776393803},{"$f":"CK$2*$F340*Main!$C$4*$E340+Main!$C$5*CK$2*$F340","v":3883.8663940847737},{"$f":"CL$2*$F340*Main!$C$4*$E340+Main!$C$5*CL$2*$F340","v":4358.009510530168},{"$f":"CM$2*$F340*Main!$C$4*$E340+Main!$C$5*CM$2*$F340","v":3409.7232776393803},{"$f":"CN$2*$F340*Main!$C$4*$E340+Main!$C$5*CN$2*$F340","v":3925.1979486433365},{"$f":"CO$2*$F340*Main!$C$4*$E340+Main!$C$5*CO$2*$F340","v":4440.6726196472919},{"$f":"CP$2*$F340*Main!$C$4*$E340+Main!$C$5*CP$2*$F340","v":3615.6012097801431},{"$f":"CQ$2*$F340*Main!$C$4*$E340+Main!$C$5*CQ$2*$F340","v":4115.9989615111645},{"$f":"CR$2*$F340*Main!$C$4*$E340+Main!$C$5*CR$2*$F340","v":4616.3967132421867},{"$f":"CS$2*$F340*Main!$C$4*$E340+Main!$C$5*CS$2*$F340","v":3951.9724776969956},{"$f":"CT$2*$F340*Main!$C$4*$E340+Main!$C$5*CT$2*$F340","v":4455.7495389202268},{"$f":"CU$2*$F340*Main!$C$4*$E340+Main!$C$5*CU$2*$F340","v":4959.5266001434575},{"$f":"CV$2*$F340*Main!$C$4*$E340+Main!$C$5*CV$2*$F340","v":3951.9724776969956},{"$f":"CW$2*$F340*Main!$C$4*$E340+Main!$C$5*CW$2*$F340","v":4497.0810934787896},{"$f":"CX$2*$F340*Main!$C$4*$E340+Main!$C$5*CX$2*$F340","v":5042.4496561445976},{"$f":"CY$2*$F340*Main!$C$4*$E340+Main!$C$5*CY$2*$F340","v":4157.850409837758},{"$f":"CZ$2*$F340*Main!$C$4*$E340+Main!$C$5*CZ$2*$F340","v":4687.8821063466166},{"$f":"DA$2*$F340*Main!$C$4*$E340+Main!$C$5*DA$2*$F340","v":5217.9138028554753},{"$f":"DB$2*$F340*Main!$C$4*$E340+Main!$C$5*DB$2*$F340","v":1243.8458400171103},{"$f":"DC$2*$F340*Main!$C$4*$E340+Main!$C$5*DC$2*$F340","v":1646.2436164740561},{"$f":"DD$2*$F340*Main!$C$4*$E340+Main!$C$5*DD$2*$F340","v":2048.3814460469862},{"$f":"DE$2*$F340*Main!$C$4*$E340+Main!$C$5*DE$2*$F340","v":2450.779222503932},{"$f":"DF$2*$F340*Main!$C$4*$E340+Main!$C$5*DF$2*$F340","v":2853.1769989608774},{"$f":"DG$2*$F340*Main!$C$4*$E340+Main!$C$5*DG$2*$F340","v":1449.9837190418893},{"$f":"DH$2*$F340*Main!$C$4*$E340+Main!$C$5*DH$2*$F340","v":1811.0499409402732},{"$f":"DI$2*$F340*Main!$C$4*$E340+Main!$C$5*DI$2*$F340","v":2172.1161628386567},{"$f":"DJ$2*$F340*Main!$C$4*$E340+Main!$C$5*DJ$2*$F340","v":2533.1823847370406},{"$f":"DK$2*$F340*Main!$C$4*$E340+Main!$C$5*DK$2*$F340","v":2894.248606635424},{"$f":"DL$2*$F340*Main!$C$4*$E340+Main!$C$5*DL$2*$F340","v":1569.8192325733182},{"$f":"DM$2*$F340*Main!$C$4*$E340+Main!$C$5*DM$2*$F340","v":1948.0419488167656},{"$f":"DN$2*$F340*Main!$C$4*$E340+Main!$C$5*DN$2*$F340","v":2326.2646650602132},{"$f":"DO$2*$F340*Main!$C$4*$E340+Main!$C$5*DO$2*$F340","v":2704.7473281876764},{"$f":"DP$2*$F340*Main!$C$4*$E340+Main!$C$5*DP$2*$F340","v":3082.9700444311238},{"$f":"DQ$2*$F340*Main!$C$4*$E340+Main!$C$5*DQ$2*$F340","v":1288.0368102998498},{"$f":"DR$2*$F340*Main!$C$4*$E340+Main!$C$5*DR$2*$F340","v":1712.270125014149},{"$f":"DS$2*$F340*Main!$C$4*$E340+Main!$C$5*DS$2*$F340","v":2136.7633866124652},{"$f":"DT$2*$F340*Main!$C$4*$E340+Main!$C$5*DT$2*$F340","v":2560.9967013267651},{"$f":"DU$2*$F340*Main!$C$4*$E340+Main!$C$5*DU$2*$F340","v":2985.4899629250813},{"$f":"DV$2*$F340*Main!$C$4*$E340+Main!$C$5*DV$2*$F340","v":1494.1746893246288},{"$f":"DW$2*$F340*Main!$C$4*$E340+Main!$C$5*DW$2*$F340","v":1877.3363963643824},{"$f":"DX$2*$F340*Main!$C$4*$E340+Main!$C$5*DX$2*$F340","v":2260.2381565201199},{"$f":"DY$2*$F340*Main!$C$4*$E340+Main!$C$5*DY$2*$F340","v":2643.3998635598732},{"$f":"DZ$2*$F340*Main!$C$4*$E340+Main!$C$5*DZ$2*$F340","v":3026.5615705996261},{"$f":"EA$2*$F340*Main!$C$4*$E340+Main!$C$5*EA$2*$F340","v":1613.7502559720419},{"$f":"EB$2*$F340*Main!$C$4*$E340+Main!$C$5*EB$2*$F340","v":2014.068457356859},{"$f":"EC$2*$F340*Main!$C$4*$E340+Main!$C$5*EC$2*$F340","v":2414.386658741676},{"$f":"ED$2*$F340*Main!$C$4*$E340+Main!$C$5*ED$2*$F340","v":2814.964807010509},{"$f":"EE$2*$F340*Main!$C$4*$E340+Main!$C$5*EE$2*$F340","v":3215.2830083953259},{"$f":"EF$2*$F340*Main!$C$4*$E340+Main!$C$5*EF$2*$F340","v":1596.073867858946},{"$f":"EG$2*$F340*Main!$C$4*$E340+Main!$C$5*EG$2*$F340","v":2067.3575685801625},{"$f":"EH$2*$F340*Main!$C$4*$E340+Main!$C$5*EH$2*$F340","v":2538.3813224173628},{"$f":"EI$2*$F340*Main!$C$4*$E340+Main!$C$5*EI$2*$F340","v":3009.6650231385788},{"$f":"EJ$2*$F340*Main!$C$4*$E340+Main!$C$5*EJ$2*$F340","v":3480.9487238597958},{"$f":"EK$2*$F340*Main!$C$4*$E340+Main!$C$5*EK$2*$F340","v":1802.211746883725},{"$f":"EL$2*$F340*Main!$C$4*$E340+Main!$C$5*EL$2*$F340","v":2232.1638930463796},{"$f":"EM$2*$F340*Main!$C$4*$E340+Main!$C$5*EM$2*$F340","v":2662.1160392090337},{"$f":"EN$2*$F340*Main!$C$4*$E340+Main!$C$5*EN$2*$F340","v":3092.0681853716878},{"$f":"EO$2*$F340*Main!$C$4*$E340+Main!$C$5*EO$2*$F340","v":3522.0203315343419},{"$f":"EP$2*$F340*Main!$C$4*$E340+Main!$C$5*EP$2*$F340","v":1921.7873135311379},{"$f":"EQ$2*$F340*Main!$C$4*$E340+Main!$C$5*EQ$2*$F340","v":2369.1559009228718},{"$f":"ER$2*$F340*Main!$C$4*$E340+Main!$C$5*ER$2*$F340","v":2816.2645414305894},{"$f":"ES$2*$F340*Main!$C$4*$E340+Main!$C$5*ES$2*$F340","v":3263.3731819383079},{"$f":"ET$2*$F340*Main!$C$4*$E340+Main!$C$5*ET$2*$F340","v":3710.7417693300417},{"$f":"EU$2*$F340*Main!$C$4*$E340+Main!$C$5*EU$2*$F340","v":4562.5877082508505},{"$f":"EV$2*$F340*Main!$C$4*$E340+Main!$C$5*EV$2*$F340","v":4686.8423188105535},{"$f":"EW$2*$F340*Main!$C$4*$E340+Main!$C$5*EW$2*$F340","v":4847.4894931325125},{"$f":"EX$2*$F340*Main!$C$4*$E340+Main!$C$5*EX$2*$F340","v":4831.8926800915451},{"$f":"EY$2*$F340*Main!$C$4*$E340+Main!$C$5*EY$2*$F340","v":4956.4072375352644},{"$f":"EZ$2*$F340*Main!$C$4*$E340+Main!$C$5*EZ$2*$F340","v":5116.7944649732071},{"$f":"FA$2*$F340*Main!$C$4*$E340+Main!$C$5*FA$2*$F340","v":5463.0437144826728},{"$f":"FB$2*$F340*Main!$C$4*$E340+Main!$C$5*FB$2*$F340","v":5587.5582719263921},{"$f":"FC$2*$F340*Main!$C$4*$E340+Main!$C$5*FC$2*$F340","v":5747.9454993643349},{"$f":"IF($D340<100,(FD$2*(1+Main!$C$3)*$E340*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E340*Main!$C$4)+(FD$2*Main!$C$5))","v":123.3151704828},{"$f":"IF($D340<100,(FE$2*(1+Main!$C$3)*$E340*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E340*Main!$C$4)+(FE$2*Main!$C$5))","v":134.79989553975},{"$f":"IF($D340<100,(FF$2*(1+Main!$C$3)*$E340*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E340*Main!$C$4)+(FF$2*Main!$C$5))","v":135.72145561245},{"$f":"IF($D340<100,(FG$2*(1+Main!$C$3)*$E340*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E340*Main!$C$4)+(FG$2*Main!$C$5))","v":146.51066363340001},{"$f":"IF($D340<100,(FH$2*(1+Main!$C$3)*$E340*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E340*Main!$C$4)+(FH$2*Main!$C$5))","v":197.66594163119998},{"$f":"IF($D340<100,(FI$2*(1+Main!$C$3)*$E340*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E340*Main!$C$4)+(FI$2*Main!$C$5))","v":55.841324027850007}]
["OH",15940,"(Canton-Massillon, Carroll County, Stark County)",15940,0.8407,{"$f":"IF($D341<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F341*Main!$C$4*$E341+Main!$C$5*G$2*$F341","v":1532.1361739170416},{"$f":"H$2*$F341*Main!$C$4*$E341+Main!$C$5*H$2*$F341","v":1875.081457168747},{"$f":"I$2*$F341*Main!$C$4*$E341+Main!$C$5*I$2*$F341","v":2218.0267404204533},{"$f":"J$2*$F341*Main!$C$4*$E341+Main!$C$5*J$2*$F341","v":2560.9720236721591},{"$f":"K$2*$F341*Main!$C$4*$E341+Main!$C$5*K$2*$F341","v":2903.6557163187917},{"$f":"L$2*$F341*Main!$C$4*$E341+Main!$C$5*L$2*$F341","v":1803.9288125886835},{"$f":"M$2*$F341*Main!$C$4*$E341+Main!$C$5*M$2*$F341","v":2100.5725587423331},{"$f":"N$2*$F341*Main!$C$4*$E341+Main!$C$5*N$2*$F341","v":2397.2163048959824},{"$f":"O$2*$F341*Main!$C$4*$E341+Main!$C$5*O$2*$F341","v":2693.8600510496321},{"$f":"P$2*$F341*Main!$C$4*$E341+Main!$C$5*P$2*$F341","v":2990.7653878083552},{"$f":"Q$2*$F341*Main!$C$4*$E341+Main!$C$5*Q$2*$F341","v":1951.4659138502868},{"$f":"R$2*$F341*Main!$C$4*$E341+Main!$C$5*R$2*$F341","v":2257.5269217865921},{"$f":"S$2*$F341*Main!$C$4*$E341+Main!$C$5*S$2*$F341","v":2563.5879297228967},{"$f":"T$2*$F341*Main!$C$4*$E341+Main!$C$5*T$2*$F341","v":2869.6489376592021},{"$f":"U$2*$F341*Main!$C$4*$E341+Main!$C$5*U$2*$F341","v":3175.7099455955067},{"$f":"V$2*$F341*Main!$C$4*$E341+Main!$C$5*V$2*$F341","v":1620.0306172218266},{"$f":"W$2*$F341*Main!$C$4*$E341+Main!$C$5*W$2*$F341","v":1968.7308937851553},{"$f":"X$2*$F341*Main!$C$4*$E341+Main!$C$5*X$2*$F341","v":2317.6927609535574},{"$f":"Y$2*$F341*Main!$C$4*$E341+Main!$C$5*Y$2*$F341","v":2666.393037516887},{"$f":"Z$2*$F341*Main!$C$4*$E341+Main!$C$5*Z$2*$F341","v":3015.0933140802154},{"$f":"AA$2*$F341*Main!$C$4*$E341+Main!$C$5*AA$2*$F341","v":1891.8232558934683},{"$f":"AB$2*$F341*Main!$C$4*$E341+Main!$C$5*AB$2*$F341","v":2194.4835859638142},{"$f":"AC$2*$F341*Main!$C$4*$E341+Main!$C$5*AC$2*$F341","v":2496.8823254290864},{"$f":"AD$2*$F341*Main!$C$4*$E341+Main!$C$5*AD$2*$F341","v":2799.5426554994333},{"$f":"AE$2*$F341*Main!$C$4*$E341+Main!$C$5*AE$2*$F341","v":3101.9413949647051},{"$f":"AF$2*$F341*Main!$C$4*$E341+Main!$C$5*AF$2*$F341","v":2039.3603571550718},{"$f":"AG$2*$F341*Main!$C$4*$E341+Main!$C$5*AG$2*$F341","v":2351.176358403},{"$f":"AH$2*$F341*Main!$C$4*$E341+Main!$C$5*AH$2*$F341","v":2663.2539502560012},{"$f":"AI$2*$F341*Main!$C$4*$E341+Main!$C$5*AI$2*$F341","v":2975.0699515039291},{"$f":"AJ$2*$F341*Main!$C$4*$E341+Main!$C$5*AJ$2*$F341","v":3286.8859527518566},{"$f":"AK$2*$F341*Main!$C$4*$E341+Main!$C$5*AK$2*$F341","v":1737.7463895050207},{"$f":"AL$2*$F341*Main!$C$4*$E341+Main!$C$5*AL$2*$F341","v":2146.089324025168},{"$f":"AM$2*$F341*Main!$C$4*$E341+Main!$C$5*AM$2*$F341","v":2554.4322585453151},{"$f":"AN$2*$F341*Main!$C$4*$E341+Main!$C$5*AN$2*$F341","v":2962.5136024603885},{"$f":"AO$2*$F341*Main!$C$4*$E341+Main!$C$5*AO$2*$F341","v":3370.8565369805356},{"$f":"AP$2*$F341*Main!$C$4*$E341+Main!$C$5*AP$2*$F341","v":2009.5390281766627},{"$f":"AQ$2*$F341*Main!$C$4*$E341+Main!$C$5*AQ$2*$F341","v":2371.5804255987532},{"$f":"AR$2*$F341*Main!$C$4*$E341+Main!$C$5*AR$2*$F341","v":2733.6218230208437},{"$f":"AS$2*$F341*Main!$C$4*$E341+Main!$C$5*AS$2*$F341","v":3095.6632204429352},{"$f":"AT$2*$F341*Main!$C$4*$E341+Main!$C$5*AT$2*$F341","v":3457.7046178650257},{"$f":"AU$2*$F341*Main!$C$4*$E341+Main!$C$5*AU$2*$F341","v":2157.076129438266},{"$f":"AV$2*$F341*Main!$C$4*$E341+Main!$C$5*AV$2*$F341","v":2528.5347886430127},{"$f":"AW$2*$F341*Main!$C$4*$E341+Main!$C$5*AW$2*$F341","v":2899.9934478477589},{"$f":"AX$2*$F341*Main!$C$4*$E341+Main!$C$5*AX$2*$F341","v":3271.190516447431},{"$f":"AY$2*$F341*Main!$C$4*$E341+Main!$C$5*AY$2*$F341","v":3642.6491756521777},{"$f":"AZ$2*$F341*Main!$C$4*$E341+Main!$C$5*AZ$2*$F341","v":3246.6009995704976},{"$f":"BA$2*$F341*Main!$C$4*$E341+Main!$C$5*BA$2*$F341","v":3694.9672966669305},{"$f":"BB$2*$F341*Main!$C$4*$E341+Main!$C$5*BB$2*$F341","v":4143.0720031582896},{"$f":"BC$2*$F341*Main!$C$4*$E341+Main!$C$5*BC$2*$F341","v":3287.4091339620045},{"$f":"BD$2*$F341*Main!$C$4*$E341+Main!$C$5*BD$2*$F341","v":3763.7656258013303},{"$f":"BE$2*$F341*Main!$C$4*$E341+Main!$C$5*BE$2*$F341","v":4240.1221176406561},{"$f":"BF$2*$F341*Main!$C$4*$E341+Main!$C$5*BF$2*$F341","v":3481.7709535318118},{"$f":"BG$2*$F341*Main!$C$4*$E341+Main!$C$5*BG$2*$F341","v":3947.1406399580396},{"$f":"BH$2*$F341*Main!$C$4*$E341+Main!$C$5*BH$2*$F341","v":4412.5103263842684},{"$f":"BI$2*$F341*Main!$C$4*$E341+Main!$C$5*BI$2*$F341","v":3363.7935906435441},{"$f":"BJ$2*$F341*Main!$C$4*$E341+Main!$C$5*BJ$2*$F341","v":3863.4316463344358},{"$f":"BK$2*$F341*Main!$C$4*$E341+Main!$C$5*BK$2*$F341","v":4363.0697020253256},{"$f":"BL$2*$F341*Main!$C$4*$E341+Main!$C$5*BL$2*$F341","v":3404.3401344299773},{"$f":"BM$2*$F341*Main!$C$4*$E341+Main!$C$5*BM$2*$F341","v":3932.2299754688356},{"$f":"BN$2*$F341*Main!$C$4*$E341+Main!$C$5*BN$2*$F341","v":4459.8582259026189},{"$f":"BO$2*$F341*Main!$C$4*$E341+Main!$C$5*BO$2*$F341","v":3598.701953999785},{"$f":"BP$2*$F341*Main!$C$4*$E341+Main!$C$5*BP$2*$F341","v":4115.6049896255445},{"$f":"BQ$2*$F341*Main!$C$4*$E341+Main!$C$5*BQ$2*$F341","v":4632.2464346462293},{"$f":"BR$2*$F341*Main!$C$4*$E341+Main!$C$5*BR$2*$F341","v":3778.9378808956089},{"$f":"BS$2*$F341*Main!$C$4*$E341+Main!$C$5*BS$2*$F341","v":4351.8213060071539},{"$f":"BT$2*$F341*Main!$C$4*$E341+Main!$C$5*BT$2*$F341","v":4924.7047311186998},{"$f":"BU$2*$F341*Main!$C$4*$E341+Main!$C$5*BU$2*$F341","v":3819.7460152871163},{"$f":"BV$2*$F341*Main!$C$4*$E341+Main!$C$5*BV$2*$F341","v":4420.6196351415547},{"$f":"BW$2*$F341*Main!$C$4*$E341+Main!$C$5*BW$2*$F341","v":5021.7548456010663},{"$f":"BX$2*$F341*Main!$C$4*$E341+Main!$C$5*BX$2*$F341","v":4014.1078348569235},{"$f":"BY$2*$F341*Main!$C$4*$E341+Main!$C$5*BY$2*$F341","v":4604.2562399033377},{"$f":"BZ$2*$F341*Main!$C$4*$E341+Main!$C$5*BZ$2*$F341","v":5194.1430543446777},{"$f":"CA$2*$F341*Main!$C$4*$E341+Main!$C$5*CA$2*$F341","v":3275.8991473387587},{"$f":"CB$2*$F341*Main!$C$4*$E341+Main!$C$5*CB$2*$F341","v":3714.5865920474625},{"$f":"CC$2*$F341*Main!$C$4*$E341+Main!$C$5*CC$2*$F341","v":4153.0124461510932},{"$f":"CD$2*$F341*Main!$C$4*$E341+Main!$C$5*CD$2*$F341","v":3275.8991473387587},{"$f":"CE$2*$F341*Main!$C$4*$E341+Main!$C$5*CE$2*$F341","v":3756.179498254191},{"$f":"CF$2*$F341*Main!$C$4*$E341+Main!$C$5*CF$2*$F341","v":4236.4598491696242},{"$f":"CG$2*$F341*Main!$C$4*$E341+Main!$C$5*CG$2*$F341","v":3483.0789065571807},{"$f":"CH$2*$F341*Main!$C$4*$E341+Main!$C$5*CH$2*$F341","v":3948.1870023783349},{"$f":"CI$2*$F341*Main!$C$4*$E341+Main!$C$5*CI$2*$F341","v":4413.0335075944158},{"$f":"CJ$2*$F341*Main!$C$4*$E341+Main!$C$5*CJ$2*$F341","v":3431.2839667525755},{"$f":"CK$2*$F341*Main!$C$4*$E341+Main!$C$5*CK$2*$F341","v":3908.4252304071224},{"$f":"CL$2*$F341*Main!$C$4*$E341+Main!$C$5*CL$2*$F341","v":4385.5664940616698},{"$f":"CM$2*$F341*Main!$C$4*$E341+Main!$C$5*CM$2*$F341","v":3431.2839667525755},{"$f":"CN$2*$F341*Main!$C$4*$E341+Main!$C$5*CN$2*$F341","v":3950.0181366138513},{"$f":"CO$2*$F341*Main!$C$4*$E341+Main!$C$5*CO$2*$F341","v":4468.7523064751267},{"$f":"CP$2*$F341*Main!$C$4*$E341+Main!$C$5*CP$2*$F341","v":3638.4637259709971},{"$f":"CQ$2*$F341*Main!$C$4*$E341+Main!$C$5*CQ$2*$F341","v":4142.0256407379948},{"$f":"CR$2*$F341*Main!$C$4*$E341+Main!$C$5*CR$2*$F341","v":4645.5875555049925},{"$f":"CS$2*$F341*Main!$C$4*$E341+Main!$C$5*CS$2*$F341","v":3976.961968936449},{"$f":"CT$2*$F341*Main!$C$4*$E341+Main!$C$5*CT$2*$F341","v":4483.9245615694053},{"$f":"CU$2*$F341*Main!$C$4*$E341+Main!$C$5*CU$2*$F341","v":4990.8871542023608},{"$f":"CV$2*$F341*Main!$C$4*$E341+Main!$C$5*CV$2*$F341","v":3976.961968936449},{"$f":"CW$2*$F341*Main!$C$4*$E341+Main!$C$5*CW$2*$F341","v":4525.5174677761343},{"$f":"CX$2*$F341*Main!$C$4*$E341+Main!$C$5*CX$2*$F341","v":5074.3345572208927},{"$f":"CY$2*$F341*Main!$C$4*$E341+Main!$C$5*CY$2*$F341","v":4184.1417281548702},{"$f":"CZ$2*$F341*Main!$C$4*$E341+Main!$C$5*CZ$2*$F341","v":4717.5249719002768},{"$f":"DA$2*$F341*Main!$C$4*$E341+Main!$C$5*DA$2*$F341","v":5250.9082156456843},{"$f":"DB$2*$F341*Main!$C$4*$E341+Main!$C$5*DB$2*$F341","v":1251.7110452779655},{"$f":"DC$2*$F341*Main!$C$4*$E341+Main!$C$5*DC$2*$F341","v":1656.6533019321537},{"$f":"DD$2*$F341*Main!$C$4*$E341+Main!$C$5*DD$2*$F341","v":2061.3339679812684},{"$f":"DE$2*$F341*Main!$C$4*$E341+Main!$C$5*DE$2*$F341","v":2466.2762246354564},{"$f":"DF$2*$F341*Main!$C$4*$E341+Main!$C$5*DF$2*$F341","v":2871.2184812896439},{"$f":"DG$2*$F341*Main!$C$4*$E341+Main!$C$5*DG$2*$F341","v":1459.152395101461},{"$f":"DH$2*$F341*Main!$C$4*$E341+Main!$C$5*DH$2*$F341","v":1822.5017455489208},{"$f":"DI$2*$F341*Main!$C$4*$E341+Main!$C$5*DI$2*$F341","v":2185.8510959963801},{"$f":"DJ$2*$F341*Main!$C$4*$E341+Main!$C$5*DJ$2*$F341","v":2549.2004464438396},{"$f":"DK$2*$F341*Main!$C$4*$E341+Main!$C$5*DK$2*$F341","v":2912.5497968912991},{"$f":"DL$2*$F341*Main!$C$4*$E341+Main!$C$5*DL$2*$F341","v":1579.7456640404666},{"$f":"DM$2*$F341*Main!$C$4*$E341+Main!$C$5*DM$2*$F341","v":1960.3599944227947},{"$f":"DN$2*$F341*Main!$C$4*$E341+Main!$C$5*DN$2*$F341","v":2340.9743248051232},{"$f":"DO$2*$F341*Main!$C$4*$E341+Main!$C$5*DO$2*$F341","v":2721.8502457925247},{"$f":"DP$2*$F341*Main!$C$4*$E341+Main!$C$5*DP$2*$F341","v":3102.4645761748525},{"$f":"DQ$2*$F341*Main!$C$4*$E341+Main!$C$5*DQ$2*$F341","v":1296.1814481405054},{"$f":"DR$2*$F341*Main!$C$4*$E341+Main!$C$5*DR$2*$F341","v":1723.0973156208897},{"$f":"DS$2*$F341*Main!$C$4*$E341+Main!$C$5*DS$2*$F341","v":2150.2747737063482},{"$f":"DT$2*$F341*Main!$C$4*$E341+Main!$C$5*DT$2*$F341","v":2577.1906411867326},{"$f":"DU$2*$F341*Main!$C$4*$E341+Main!$C$5*DU$2*$F341","v":3004.3680992721911},{"$f":"DV$2*$F341*Main!$C$4*$E341+Main!$C$5*DV$2*$F341","v":1503.6227979640012},{"$f":"DW$2*$F341*Main!$C$4*$E341+Main!$C$5*DW$2*$F341","v":1889.2073498427308},{"$f":"DX$2*$F341*Main!$C$4*$E341+Main!$C$5*DX$2*$F341","v":2274.5303111163867},{"$f":"DY$2*$F341*Main!$C$4*$E341+Main!$C$5*DY$2*$F341","v":2660.1148629951158},{"$f":"DZ$2*$F341*Main!$C$4*$E341+Main!$C$5*DZ$2*$F341","v":3045.6994148738454},{"$f":"EA$2*$F341*Main!$C$4*$E341+Main!$C$5*EA$2*$F341","v":1623.9544762979331},{"$f":"EB$2*$F341*Main!$C$4*$E341+Main!$C$5*EB$2*$F341","v":2026.8040081115314},{"$f":"EC$2*$F341*Main!$C$4*$E341+Main!$C$5*EC$2*$F341","v":2429.6535399251288},{"$f":"ED$2*$F341*Main!$C$4*$E341+Main!$C$5*ED$2*$F341","v":2832.7646623438009},{"$f":"EE$2*$F341*Main!$C$4*$E341+Main!$C$5*EE$2*$F341","v":3235.6141941573987},{"$f":"EF$2*$F341*Main!$C$4*$E341+Main!$C$5*EF$2*$F341","v":1606.1663151529169},{"$f":"EG$2*$F341*Main!$C$4*$E341+Main!$C$5*EG$2*$F341","v":2080.4300821516526},{"$f":"EH$2*$F341*Main!$C$4*$E341+Main!$C$5*EH$2*$F341","v":2554.4322585453151},{"$f":"EI$2*$F341*Main!$C$4*$E341+Main!$C$5*EI$2*$F341","v":3028.6960255440508},{"$f":"EJ$2*$F341*Main!$C$4*$E341+Main!$C$5*EJ$2*$F341","v":3502.959792542787},{"$f":"EK$2*$F341*Main!$C$4*$E341+Main!$C$5*EK$2*$F341","v":1813.6076649764125},{"$f":"EL$2*$F341*Main!$C$4*$E341+Main!$C$5*EL$2*$F341","v":2246.27852576842},{"$f":"EM$2*$F341*Main!$C$4*$E341+Main!$C$5*EM$2*$F341","v":2678.9493865604272},{"$f":"EN$2*$F341*Main!$C$4*$E341+Main!$C$5*EN$2*$F341","v":3111.6202473524345},{"$f":"EO$2*$F341*Main!$C$4*$E341+Main!$C$5*EO$2*$F341","v":3544.2911081444418},{"$f":"EP$2*$F341*Main!$C$4*$E341+Main!$C$5*EP$2*$F341","v":1933.9393433103442},{"$f":"EQ$2*$F341*Main!$C$4*$E341+Main!$C$5*EQ$2*$F341","v":2384.1367746422939},{"$f":"ER$2*$F341*Main!$C$4*$E341+Main!$C$5*ER$2*$F341","v":2834.0726153691694},{"$f":"ES$2*$F341*Main!$C$4*$E341+Main!$C$5*ES$2*$F341","v":3284.0084560960458},{"$f":"ET$2*$F341*Main!$C$4*$E341+Main!$C$5*ET$2*$F341","v":3734.2058874279955},{"$f":"EU$2*$F341*Main!$C$4*$E341+Main!$C$5*EU$2*$F341","v":4591.4383002547229},{"$f":"EV$2*$F341*Main!$C$4*$E341+Main!$C$5*EV$2*$F341","v":4716.4786094799829},{"$f":"EW$2*$F341*Main!$C$4*$E341+Main!$C$5*EW$2*$F341","v":4878.1416034155691},{"$f":"EX$2*$F341*Main!$C$4*$E341+Main!$C$5*EX$2*$F341","v":4862.446167111143},{"$f":"EY$2*$F341*Main!$C$4*$E341+Main!$C$5*EY$2*$F341","v":4987.7480669414772},{"$f":"EZ$2*$F341*Main!$C$4*$E341+Main!$C$5*EZ$2*$F341","v":5149.1494702719901},{"$f":"FA$2*$F341*Main!$C$4*$E341+Main!$C$5*FA$2*$F341","v":5497.5881562302447},{"$f":"FB$2*$F341*Main!$C$4*$E341+Main!$C$5*FB$2*$F341","v":5622.8900560605789},{"$f":"FC$2*$F341*Main!$C$4*$E341+Main!$C$5*FC$2*$F341","v":5784.2914593910909},{"$f":"IF($D341<100,(FD$2*(1+Main!$C$3)*$E341*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E341*Main!$C$4)+(FD$2*Main!$C$5))","v":124.0949287908},{"$f":"IF($D341<100,(FE$2*(1+Main!$C$3)*$E341*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E341*Main!$C$4)+(FE$2*Main!$C$5))","v":135.65227516225002},{"$f":"IF($D341<100,(FF$2*(1+Main!$C$3)*$E341*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E341*Main!$C$4)+(FF$2*Main!$C$5))","v":136.57966253195002},{"$f":"IF($D341<100,(FG$2*(1+Main!$C$3)*$E341*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E341*Main!$C$4)+(FG$2*Main!$C$5))","v":147.43709390740003},{"$f":"IF($D341<100,(FH$2*(1+Main!$C$3)*$E341*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E341*Main!$C$4)+(FH$2*Main!$C$5))","v":198.9158418632},{"$f":"IF($D341<100,(FI$2*(1+Main!$C$3)*$E341*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E341*Main!$C$4)+(FI$2*Main!$C$5))","v":56.194425241350004}]
["OH",17140,"(Brown County, Butler County, Cincinnati, Clermont County, Hamilton County, Warren County)",17140,0.93869999999999998,{"$f":"IF($D342<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F342*Main!$C$4*$E342+Main!$C$5*G$2*$F342","v":1666.9180132022261},{"$f":"H$2*$F342*Main!$C$4*$E342+Main!$C$5*H$2*$F342","v":2040.0321527460401},{"$f":"I$2*$F342*Main!$C$4*$E342+Main!$C$5*I$2*$F342","v":2413.146292289854},{"$f":"J$2*$F342*Main!$C$4*$E342+Main!$C$5*J$2*$F342","v":2786.260431833668},{"$f":"K$2*$F342*Main!$C$4*$E342+Main!$C$5*K$2*$F342","v":3159.0899686776011},{"$f":"L$2*$F342*Main!$C$4*$E342+Main!$C$5*L$2*$F342","v":1962.6202183784449},{"$f":"M$2*$F342*Main!$C$4*$E342+Main!$C$5*M$2*$F342","v":2285.3596800433461},{"$f":"N$2*$F342*Main!$C$4*$E342+Main!$C$5*N$2*$F342","v":2608.0991417082464},{"$f":"O$2*$F342*Main!$C$4*$E342+Main!$C$5*O$2*$F342","v":2930.8386033731476},{"$f":"P$2*$F342*Main!$C$4*$E342+Main!$C$5*P$2*$F342","v":3253.8626677379293},{"$f":"Q$2*$F342*Main!$C$4*$E342+Main!$C$5*Q$2*$F342","v":2123.1361411112525},{"$f":"R$2*$F342*Main!$C$4*$E342+Main!$C$5*R$2*$F342","v":2456.121299971865},{"$f":"S$2*$F342*Main!$C$4*$E342+Main!$C$5*S$2*$F342","v":2789.1064588324771},{"$f":"T$2*$F342*Main!$C$4*$E342+Main!$C$5*T$2*$F342","v":3122.0916176930887},{"$f":"U$2*$F342*Main!$C$4*$E342+Main!$C$5*U$2*$F342","v":3455.0767765537012},{"$f":"V$2*$F342*Main!$C$4*$E342+Main!$C$5*V$2*$F342","v":1762.5445203621969},{"$f":"W$2*$F342*Main!$C$4*$E342+Main!$C$5*W$2*$F342","v":2141.9199193033901},{"$f":"X$2*$F342*Main!$C$4*$E342+Main!$C$5*X$2*$F342","v":2521.5799209444635},{"$f":"Y$2*$F342*Main!$C$4*$E342+Main!$C$5*Y$2*$F342","v":2900.955319885657},{"$f":"Z$2*$F342*Main!$C$4*$E342+Main!$C$5*Z$2*$F342","v":3280.33071882685},{"$f":"AA$2*$F342*Main!$C$4*$E342+Main!$C$5*AA$2*$F342","v":2058.2467255384154},{"$f":"AB$2*$F342*Main!$C$4*$E342+Main!$C$5*AB$2*$F342","v":2387.5320493005761},{"$f":"AC$2*$F342*Main!$C$4*$E342+Main!$C$5*AC$2*$F342","v":2716.5327703628564},{"$f":"AD$2*$F342*Main!$C$4*$E342+Main!$C$5*AD$2*$F342","v":3045.8180941250171},{"$f":"AE$2*$F342*Main!$C$4*$E342+Main!$C$5*AE$2*$F342","v":3374.8188151872964},{"$f":"AF$2*$F342*Main!$C$4*$E342+Main!$C$5*AF$2*$F342","v":2218.762648271223},{"$f":"AG$2*$F342*Main!$C$4*$E342+Main!$C$5*AG$2*$F342","v":2558.0090665292146},{"$f":"AH$2*$F342*Main!$C$4*$E342+Main!$C$5*AH$2*$F342","v":2897.5400874870866},{"$f":"AI$2*$F342*Main!$C$4*$E342+Main!$C$5*AI$2*$F342","v":3236.7865057450772},{"$f":"AJ$2*$F342*Main!$C$4*$E342+Main!$C$5*AJ$2*$F342","v":3576.0329240030683},{"$f":"AK$2*$F342*Main!$C$4*$E342+Main!$C$5*AK$2*$F342","v":1890.615735308586},{"$f":"AL$2*$F342*Main!$C$4*$E342+Main!$C$5*AL$2*$F342","v":2334.8805498226166},{"$f":"AM$2*$F342*Main!$C$4*$E342+Main!$C$5*AM$2*$F342","v":2779.1453643366467},{"$f":"AN$2*$F342*Main!$C$4*$E342+Main!$C$5*AN$2*$F342","v":3223.125576150796},{"$f":"AO$2*$F342*Main!$C$4*$E342+Main!$C$5*AO$2*$F342","v":3667.3903906648261},{"$f":"AP$2*$F342*Main!$C$4*$E342+Main!$C$5*AP$2*$F342","v":2186.3179404848047},{"$f":"AQ$2*$F342*Main!$C$4*$E342+Main!$C$5*AQ$2*$F342","v":2580.2080771199217},{"$f":"AR$2*$F342*Main!$C$4*$E342+Main!$C$5*AR$2*$F342","v":2974.0982137550386},{"$f":"AS$2*$F342*Main!$C$4*$E342+Main!$C$5*AS$2*$F342","v":3367.9883503901565},{"$f":"AT$2*$F342*Main!$C$4*$E342+Main!$C$5*AT$2*$F342","v":3761.8784870252734},{"$f":"AU$2*$F342*Main!$C$4*$E342+Main!$C$5*AU$2*$F342","v":2346.8338632176128},{"$f":"AV$2*$F342*Main!$C$4*$E342+Main!$C$5*AV$2*$F342","v":2750.969697048441},{"$f":"AW$2*$F342*Main!$C$4*$E342+Main!$C$5*AW$2*$F342","v":3155.1055308792693},{"$f":"AX$2*$F342*Main!$C$4*$E342+Main!$C$5*AX$2*$F342","v":3558.9567620102162},{"$f":"AY$2*$F342*Main!$C$4*$E342+Main!$C$5*AY$2*$F342","v":3963.0925958410453},{"$f":"AZ$2*$F342*Main!$C$4*$E342+Main!$C$5*AZ$2*$F342","v":3532.2041082214155},{"$f":"BA$2*$F342*Main!$C$4*$E342+Main!$C$5*BA$2*$F342","v":4020.0131358172175},{"$f":"BB$2*$F342*Main!$C$4*$E342+Main!$C$5*BB$2*$F342","v":4507.53756071314},{"$f":"BC$2*$F342*Main!$C$4*$E342+Main!$C$5*BC$2*$F342","v":3576.6021294028301},{"$f":"BD$2*$F342*Main!$C$4*$E342+Main!$C$5*BD$2*$F342","v":4094.8636458858855},{"$f":"BE$2*$F342*Main!$C$4*$E342+Main!$C$5*BE$2*$F342","v":4613.1251623689404},{"$f":"BF$2*$F342*Main!$C$4*$E342+Main!$C$5*BF$2*$F342","v":3788.0619354143128},{"$f":"BG$2*$F342*Main!$C$4*$E342+Main!$C$5*BG$2*$F342","v":4294.3701385023714},{"$f":"BH$2*$F342*Main!$C$4*$E342+Main!$C$5*BH$2*$F342","v":4800.678341590431},{"$f":"BI$2*$F342*Main!$C$4*$E342+Main!$C$5*BI$2*$F342","v":3659.706117768043},{"$f":"BJ$2*$F342*Main!$C$4*$E342+Main!$C$5*BJ$2*$F342","v":4203.297274540495},{"$f":"BK$2*$F342*Main!$C$4*$E342+Main!$C$5*BK$2*$F342","v":4746.8884313129465},{"$f":"BL$2*$F342*Main!$C$4*$E342+Main!$C$5*BL$2*$F342","v":3703.8195362495762},{"$f":"BM$2*$F342*Main!$C$4*$E342+Main!$C$5*BM$2*$F342","v":4278.147784609163},{"$f":"BN$2*$F342*Main!$C$4*$E342+Main!$C$5*BN$2*$F342","v":4852.1914302688674},{"$f":"BO$2*$F342*Main!$C$4*$E342+Main!$C$5*BO$2*$F342","v":3915.2793422610594},{"$f":"BP$2*$F342*Main!$C$4*$E342+Main!$C$5*BP$2*$F342","v":4477.6542772256489},{"$f":"BQ$2*$F342*Main!$C$4*$E342+Main!$C$5*BQ$2*$F342","v":5039.7446094903571},{"$f":"BR$2*$F342*Main!$C$4*$E342+Main!$C$5*BR$2*$F342","v":4111.3706024789763},{"$f":"BS$2*$F342*Main!$C$4*$E342+Main!$C$5*BS$2*$F342","v":4734.6505152180698},{"$f":"BT$2*$F342*Main!$C$4*$E342+Main!$C$5*BT$2*$F342","v":5357.9304279571643},{"$f":"BU$2*$F342*Main!$C$4*$E342+Main!$C$5*BU$2*$F342","v":4155.7686236603904},{"$f":"BV$2*$F342*Main!$C$4*$E342+Main!$C$5*BV$2*$F342","v":4809.5010252867378},{"$f":"BW$2*$F342*Main!$C$4*$E342+Main!$C$5*BW$2*$F342","v":5463.5180296129638},{"$f":"BX$2*$F342*Main!$C$4*$E342+Main!$C$5*BX$2*$F342","v":4367.2284296718726},{"$f":"BY$2*$F342*Main!$C$4*$E342+Main!$C$5*BY$2*$F342","v":5009.2921206031042},{"$f":"BZ$2*$F342*Main!$C$4*$E342+Main!$C$5*BZ$2*$F342","v":5651.0712088344553},{"$f":"CA$2*$F342*Main!$C$4*$E342+Main!$C$5*CA$2*$F342","v":3564.0796106080716},{"$f":"CB$2*$F342*Main!$C$4*$E342+Main!$C$5*CB$2*$F342","v":4041.3583383082823},{"$f":"CC$2*$F342*Main!$C$4*$E342+Main!$C$5*CC$2*$F342","v":4518.3524633086126},{"$f":"CD$2*$F342*Main!$C$4*$E342+Main!$C$5*CD$2*$F342","v":3564.0796106080716},{"$f":"CE$2*$F342*Main!$C$4*$E342+Main!$C$5*CE$2*$F342","v":4086.6101675893397},{"$f":"CF$2*$F342*Main!$C$4*$E342+Main!$C$5*CF$2*$F342","v":4609.1407245706087},{"$f":"CG$2*$F342*Main!$C$4*$E342+Main!$C$5*CG$2*$F342","v":3789.4849489137168},{"$f":"CH$2*$F342*Main!$C$4*$E342+Main!$C$5*CH$2*$F342","v":4295.5085493018951},{"$f":"CI$2*$F342*Main!$C$4*$E342+Main!$C$5*CI$2*$F342","v":4801.2475469901929},{"$f":"CJ$2*$F342*Main!$C$4*$E342+Main!$C$5*CJ$2*$F342","v":3733.133614337306},{"$f":"CK$2*$F342*Main!$C$4*$E342+Main!$C$5*CK$2*$F342","v":4252.2489389200027},{"$f":"CL$2*$F342*Main!$C$4*$E342+Main!$C$5*CL$2*$F342","v":4771.3642635027009},{"$f":"CM$2*$F342*Main!$C$4*$E342+Main!$C$5*CM$2*$F342","v":3733.133614337306},{"$f":"CN$2*$F342*Main!$C$4*$E342+Main!$C$5*CN$2*$F342","v":4297.5007682010619},{"$f":"CO$2*$F342*Main!$C$4*$E342+Main!$C$5*CO$2*$F342","v":4861.8679220648155},{"$f":"CP$2*$F342*Main!$C$4*$E342+Main!$C$5*CP$2*$F342","v":3958.5389526429508},{"$f":"CQ$2*$F342*Main!$C$4*$E342+Main!$C$5*CQ$2*$F342","v":4506.3991499136155},{"$f":"CR$2*$F342*Main!$C$4*$E342+Main!$C$5*CR$2*$F342","v":5054.2593471842811},{"$f":"CS$2*$F342*Main!$C$4*$E342+Main!$C$5*CS$2*$F342","v":4326.8148462887902},{"$f":"CT$2*$F342*Main!$C$4*$E342+Main!$C$5*CT$2*$F342","v":4878.3748786579072},{"$f":"CU$2*$F342*Main!$C$4*$E342+Main!$C$5*CU$2*$F342","v":5429.9349110270214},{"$f":"CV$2*$F342*Main!$C$4*$E342+Main!$C$5*CV$2*$F342","v":4326.8148462887902},{"$f":"CW$2*$F342*Main!$C$4*$E342+Main!$C$5*CW$2*$F342","v":4923.6267079389636},{"$f":"CX$2*$F342*Main!$C$4*$E342+Main!$C$5*CX$2*$F342","v":5520.7231722890183},{"$f":"CY$2*$F342*Main!$C$4*$E342+Main!$C$5*CY$2*$F342","v":4552.2201845944346},{"$f":"CZ$2*$F342*Main!$C$4*$E342+Main!$C$5*CZ$2*$F342","v":5132.525089651519},{"$f":"DA$2*$F342*Main!$C$4*$E342+Main!$C$5*DA$2*$F342","v":5712.8299947086025},{"$f":"DB$2*$F342*Main!$C$4*$E342+Main!$C$5*DB$2*$F342","v":1361.8239189299388},{"$f":"DC$2*$F342*Main!$C$4*$E342+Main!$C$5*DC$2*$F342","v":1802.3888983455176},{"$f":"DD$2*$F342*Main!$C$4*$E342+Main!$C$5*DD$2*$F342","v":2242.6692750612165},{"$f":"DE$2*$F342*Main!$C$4*$E342+Main!$C$5*DE$2*$F342","v":2683.2342544767953},{"$f":"DF$2*$F342*Main!$C$4*$E342+Main!$C$5*DF$2*$F342","v":3123.7992338923732},{"$f":"DG$2*$F342*Main!$C$4*$E342+Main!$C$5*DG$2*$F342","v":1587.5138599354648},{"$f":"DH$2*$F342*Main!$C$4*$E342+Main!$C$5*DH$2*$F342","v":1982.8270100699863},{"$f":"DI$2*$F342*Main!$C$4*$E342+Main!$C$5*DI$2*$F342","v":2378.140160204508},{"$f":"DJ$2*$F342*Main!$C$4*$E342+Main!$C$5*DJ$2*$F342","v":2773.4533103390295},{"$f":"DK$2*$F342*Main!$C$4*$E342+Main!$C$5*DK$2*$F342","v":3168.7664604735505},{"$f":"DL$2*$F342*Main!$C$4*$E342+Main!$C$5*DL$2*$F342","v":1718.7157045805434},{"$f":"DM$2*$F342*Main!$C$4*$E342+Main!$C$5*DM$2*$F342","v":2132.812632907202},{"$f":"DN$2*$F342*Main!$C$4*$E342+Main!$C$5*DN$2*$F342","v":2546.909561233861},{"$f":"DO$2*$F342*Main!$C$4*$E342+Main!$C$5*DO$2*$F342","v":2961.2910922604001},{"$f":"DP$2*$F342*Main!$C$4*$E342+Main!$C$5*DP$2*$F342","v":3375.3880205870587},{"$f":"DQ$2*$F342*Main!$C$4*$E342+Main!$C$5*DQ$2*$F342","v":1410.2063779096861},{"$f":"DR$2*$F342*Main!$C$4*$E342+Main!$C$5*DR$2*$F342","v":1874.6779841152575},{"$f":"DS$2*$F342*Main!$C$4*$E342+Main!$C$5*DS$2*$F342","v":2339.4341930207102},{"$f":"DT$2*$F342*Main!$C$4*$E342+Main!$C$5*DT$2*$F342","v":2803.9057992262815},{"$f":"DU$2*$F342*Main!$C$4*$E342+Main!$C$5*DU$2*$F342","v":3268.6620081317342},{"$f":"DV$2*$F342*Main!$C$4*$E342+Main!$C$5*DV$2*$F342","v":1635.8963189152119},{"$f":"DW$2*$F342*Main!$C$4*$E342+Main!$C$5*DW$2*$F342","v":2055.4006985396068},{"$f":"DX$2*$F342*Main!$C$4*$E342+Main!$C$5*DX$2*$F342","v":2474.6204754641212},{"$f":"DY$2*$F342*Main!$C$4*$E342+Main!$C$5*DY$2*$F342","v":2894.1248550885157},{"$f":"DZ$2*$F342*Main!$C$4*$E342+Main!$C$5*DZ$2*$F342","v":3313.6292347129106},{"$f":"EA$2*$F342*Main!$C$4*$E342+Main!$C$5*EA$2*$F342","v":1766.8135608604098},{"$f":"EB$2*$F342*Main!$C$4*$E342+Main!$C$5*EB$2*$F342","v":2205.1017186769423},{"$f":"EC$2*$F342*Main!$C$4*$E342+Main!$C$5*EC$2*$F342","v":2643.3898764934738},{"$f":"ED$2*$F342*Main!$C$4*$E342+Main!$C$5*ED$2*$F342","v":3081.9626370098867},{"$f":"EE$2*$F342*Main!$C$4*$E342+Main!$C$5*EE$2*$F342","v":3520.2507948264192},{"$f":"EF$2*$F342*Main!$C$4*$E342+Main!$C$5*EF$2*$F342","v":1747.4605772685109},{"$f":"EG$2*$F342*Main!$C$4*$E342+Main!$C$5*EG$2*$F342","v":2263.445272152519},{"$f":"EH$2*$F342*Main!$C$4*$E342+Main!$C$5*EH$2*$F342","v":2779.1453643366467},{"$f":"EI$2*$F342*Main!$C$4*$E342+Main!$C$5*EI$2*$F342","v":3295.1300592206544},{"$f":"EJ$2*$F342*Main!$C$4*$E342+Main!$C$5*EJ$2*$F342","v":3811.114754104663},{"$f":"EK$2*$F342*Main!$C$4*$E342+Main!$C$5*EK$2*$F342","v":1973.1505182740368},{"$f":"EL$2*$F342*Main!$C$4*$E342+Main!$C$5*EL$2*$F342","v":2443.8833838769879},{"$f":"EM$2*$F342*Main!$C$4*$E342+Main!$C$5*EM$2*$F342","v":2914.6162494799382},{"$f":"EN$2*$F342*Main!$C$4*$E342+Main!$C$5*EN$2*$F342","v":3385.3491150828891},{"$f":"EO$2*$F342*Main!$C$4*$E342+Main!$C$5*EO$2*$F342","v":3856.0819806858394},{"$f":"EP$2*$F342*Main!$C$4*$E342+Main!$C$5*EP$2*$F342","v":2104.0677602192345},{"$f":"EQ$2*$F342*Main!$C$4*$E342+Main!$C$5*EQ$2*$F342","v":2593.8690067142034},{"$f":"ER$2*$F342*Main!$C$4*$E342+Main!$C$5*ER$2*$F342","v":3083.3856505092908},{"$f":"ES$2*$F342*Main!$C$4*$E342+Main!$C$5*ES$2*$F342","v":3572.9022943043792},{"$f":"ET$2*$F342*Main!$C$4*$E342+Main!$C$5*ET$2*$F342","v":4062.7035407993476},{"$f":"EU$2*$F342*Main!$C$4*$E342+Main!$C$5*EU$2*$F342","v":4995.346588308942},{"$f":"EV$2*$F342*Main!$C$4*$E342+Main!$C$5*EV$2*$F342","v":5131.3866788519954},{"$f":"EW$2*$F342*Main!$C$4*$E342+Main!$C$5*EW$2*$F342","v":5307.2711473783693},{"$f":"EX$2*$F342*Main!$C$4*$E342+Main!$C$5*EX$2*$F342","v":5290.1949853855176},{"$f":"EY$2*$F342*Main!$C$4*$E342+Main!$C$5*EY$2*$F342","v":5426.5196786284523},{"$f":"EZ$2*$F342*Main!$C$4*$E342+Main!$C$5*EZ$2*$F342","v":5602.1195444549458},{"$f":"FA$2*$F342*Main!$C$4*$E342+Main!$C$5*FA$2*$F342","v":5981.2103406962588},{"$f":"FB$2*$F342*Main!$C$4*$E342+Main!$C$5*FB$2*$F342","v":6117.5350339391935},{"$f":"FC$2*$F342*Main!$C$4*$E342+Main!$C$5*FC$2*$F342","v":6293.134899765686},{"$f":"IF($D342<100,(FD$2*(1+Main!$C$3)*$E342*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E342*Main!$C$4)+(FD$2*Main!$C$5))","v":135.0115451028},{"$f":"IF($D342<100,(FE$2*(1+Main!$C$3)*$E342*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E342*Main!$C$4)+(FE$2*Main!$C$5))","v":147.58558987724999},{"$f":"IF($D342<100,(FF$2*(1+Main!$C$3)*$E342*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E342*Main!$C$4)+(FF$2*Main!$C$5))","v":148.59455940495002},{"$f":"IF($D342<100,(FG$2*(1+Main!$C$3)*$E342*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E342*Main!$C$4)+(FG$2*Main!$C$5))","v":160.40711774340002},{"$f":"IF($D342<100,(FH$2*(1+Main!$C$3)*$E342*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E342*Main!$C$4)+(FH$2*Main!$C$5))","v":216.4144451112},{"$f":"IF($D342<100,(FI$2*(1+Main!$C$3)*$E342*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E342*Main!$C$4)+(FI$2*Main!$C$5))","v":61.137842230350003}]
["OH",17460,"(Cleveland-Elyria, Cuyahoga County, Geauga County, Lake County, Lorain County, Medina County)",17460,0.91830000000000001,{"$f":"IF($D343<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F343*Main!$C$4*$E343+Main!$C$5*G$2*$F343","v":1638.8613854326572},{"$f":"H$2*$F343*Main!$C$4*$E343+Main!$C$5*H$2*$F343","v":2005.6954773401544},{"$f":"I$2*$F343*Main!$C$4*$E343+Main!$C$5*I$2*$F343","v":2372.529569247652},{"$f":"J$2*$F343*Main!$C$4*$E343+Main!$C$5*J$2*$F343","v":2739.3636611551501},{"$f":"K$2*$F343*Main!$C$4*$E343+Main!$C$5*K$2*$F343","v":3105.9179406355634},{"$f":"L$2*$F343*Main!$C$4*$E343+Main!$C$5*L$2*$F343","v":1929.5864971732294},{"$f":"M$2*$F343*Main!$C$4*$E343+Main!$C$5*M$2*$F343","v":2246.8937894868086},{"$f":"N$2*$F343*Main!$C$4*$E343+Main!$C$5*N$2*$F343","v":2564.2010818003873},{"$f":"O$2*$F343*Main!$C$4*$E343+Main!$C$5*O$2*$F343","v":2881.508374113967},{"$f":"P$2*$F343*Main!$C$4*$E343+Main!$C$5*P$2*$F343","v":3199.0954788546301},{"$f":"Q$2*$F343*Main!$C$4*$E343+Main!$C$5*Q$2*$F343","v":2087.4007060487656},{"$f":"R$2*$F343*Main!$C$4*$E343+Main!$C$5*R$2*$F343","v":2414.7812457373798},{"$f":"S$2*$F343*Main!$C$4*$E343+Main!$C$5*S$2*$F343","v":2742.161785425993},{"$f":"T$2*$F343*Main!$C$4*$E343+Main!$C$5*T$2*$F343","v":3069.5423251146062},{"$f":"U$2*$F343*Main!$C$4*$E343+Main!$C$5*U$2*$F343","v":3396.9228648032195},{"$f":"V$2*$F343*Main!$C$4*$E343+Main!$C$5*V$2*$F343","v":1732.8783609329769},{"$f":"W$2*$F343*Main!$C$4*$E343+Main!$C$5*W$2*$F343","v":2105.8683262363288},{"$f":"X$2*$F343*Main!$C$4*$E343+Main!$C$5*X$2*$F343","v":2479.1381039667649},{"$f":"Y$2*$F343*Main!$C$4*$E343+Main!$C$5*Y$2*$F343","v":2852.1280692701171},{"$f":"Z$2*$F343*Main!$C$4*$E343+Main!$C$5*Z$2*$F343","v":3225.1180345734692},{"$f":"AA$2*$F343*Main!$C$4*$E343+Main!$C$5*AA$2*$F343","v":2023.6034726735488},{"$f":"AB$2*$F343*Main!$C$4*$E343+Main!$C$5*AB$2*$F343","v":2347.3464508100665},{"$f":"AC$2*$F343*Main!$C$4*$E343+Main!$C$5*AC$2*$F343","v":2670.8096165195002},{"$f":"AD$2*$F343*Main!$C$4*$E343+Main!$C$5*AD$2*$F343","v":2994.5525946560183},{"$f":"AE$2*$F343*Main!$C$4*$E343+Main!$C$5*AE$2*$F343","v":3318.0157603654511},{"$f":"AF$2*$F343*Main!$C$4*$E343+Main!$C$5*AF$2*$F343","v":2181.4176815490855},{"$f":"AG$2*$F343*Main!$C$4*$E343+Main!$C$5*AG$2*$F343","v":2514.9540946335537},{"$f":"AH$2*$F343*Main!$C$4*$E343+Main!$C$5*AH$2*$F343","v":2848.7703201451054},{"$f":"AI$2*$F343*Main!$C$4*$E343+Main!$C$5*AI$2*$F343","v":3182.3067332295732},{"$f":"AJ$2*$F343*Main!$C$4*$E343+Main!$C$5*AJ$2*$F343","v":3515.8431463140405},{"$f":"AK$2*$F343*Main!$C$4*$E343+Main!$C$5*AK$2*$F343","v":1858.7939531209051},{"$f":"AL$2*$F343*Main!$C$4*$E343+Main!$C$5*AL$2*$F343","v":2295.5811517994744},{"$f":"AM$2*$F343*Main!$C$4*$E343+Main!$C$5*AM$2*$F343","v":2732.3683504780429},{"$f":"AN$2*$F343*Main!$C$4*$E343+Main!$C$5*AN$2*$F343","v":3168.8757367295275},{"$f":"AO$2*$F343*Main!$C$4*$E343+Main!$C$5*AO$2*$F343","v":3605.6629354080965},{"$f":"AP$2*$F343*Main!$C$4*$E343+Main!$C$5*AP$2*$F343","v":2149.5190648614775},{"$f":"AQ$2*$F343*Main!$C$4*$E343+Main!$C$5*AQ$2*$F343","v":2536.7794639461272},{"$f":"AR$2*$F343*Main!$C$4*$E343+Main!$C$5*AR$2*$F343","v":2924.0398630307777},{"$f":"AS$2*$F343*Main!$C$4*$E343+Main!$C$5*AS$2*$F343","v":3311.3002621154292},{"$f":"AT$2*$F343*Main!$C$4*$E343+Main!$C$5*AT$2*$F343","v":3698.5606612000793},{"$f":"AU$2*$F343*Main!$C$4*$E343+Main!$C$5*AU$2*$F343","v":2307.3332737370142},{"$f":"AV$2*$F343*Main!$C$4*$E343+Main!$C$5*AV$2*$F343","v":2704.6669201966988},{"$f":"AW$2*$F343*Main!$C$4*$E343+Main!$C$5*AW$2*$F343","v":3102.0005666563834},{"$f":"AX$2*$F343*Main!$C$4*$E343+Main!$C$5*AX$2*$F343","v":3499.0544006889841},{"$f":"AY$2*$F343*Main!$C$4*$E343+Main!$C$5*AY$2*$F343","v":3896.3880471486686},{"$f":"AZ$2*$F343*Main!$C$4*$E343+Main!$C$5*AZ$2*$F343","v":3472.7520325430614},{"$f":"BA$2*$F343*Main!$C$4*$E343+Main!$C$5*BA$2*$F343","v":3952.3505325655251},{"$f":"BB$2*$F343*Main!$C$4*$E343+Main!$C$5*BB$2*$F343","v":4431.6692201609058},{"$f":"BC$2*$F343*Main!$C$4*$E343+Main!$C$5*BC$2*$F343","v":3516.4027711682093},{"$f":"BD$2*$F343*Main!$C$4*$E343+Main!$C$5*BD$2*$F343","v":4025.941200888692},{"$f":"BE$2*$F343*Main!$C$4*$E343+Main!$C$5*BE$2*$F343","v":4535.4796306091748},{"$f":"BF$2*$F343*Main!$C$4*$E343+Main!$C$5*BF$2*$F343","v":3724.3034044918331},{"$f":"BG$2*$F343*Main!$C$4*$E343+Main!$C$5*BG$2*$F343","v":4222.0897122747756},{"$f":"BH$2*$F343*Main!$C$4*$E343+Main!$C$5*BH$2*$F343","v":4719.876020057719},{"$f":"BI$2*$F343*Main!$C$4*$E343+Main!$C$5*BI$2*$F343","v":3598.1079998768209},{"$f":"BJ$2*$F343*Main!$C$4*$E343+Main!$C$5*BJ$2*$F343","v":4132.5497356078049},{"$f":"BK$2*$F343*Main!$C$4*$E343+Main!$C$5*BK$2*$F343","v":4666.9914713387889},{"$f":"BL$2*$F343*Main!$C$4*$E343+Main!$C$5*BL$2*$F343","v":3641.4789260748844},{"$f":"BM$2*$F343*Main!$C$4*$E343+Main!$C$5*BM$2*$F343","v":4206.1404039309728},{"$f":"BN$2*$F343*Main!$C$4*$E343+Main!$C$5*BN$2*$F343","v":4770.5220693599749},{"$f":"BO$2*$F343*Main!$C$4*$E343+Main!$C$5*BO$2*$F343","v":3849.3795593985087},{"$f":"BP$2*$F343*Main!$C$4*$E343+Main!$C$5*BP$2*$F343","v":4402.2889153170563},{"$f":"BQ$2*$F343*Main!$C$4*$E343+Main!$C$5*BQ$2*$F343","v":4954.9184588085182},{"$f":"BR$2*$F343*Main!$C$4*$E343+Main!$C$5*BR$2*$F343","v":4042.1703216595811},{"$f":"BS$2*$F343*Main!$C$4*$E343+Main!$C$5*BS$2*$F343","v":4654.9595369741655},{"$f":"BT$2*$F343*Main!$C$4*$E343+Main!$C$5*BT$2*$F343","v":5267.7487522887486},{"$f":"BU$2*$F343*Main!$C$4*$E343+Main!$C$5*BU$2*$F343","v":4085.8210602847294},{"$f":"BV$2*$F343*Main!$C$4*$E343+Main!$C$5*BV$2*$F343","v":4728.5502052973316},{"$f":"BW$2*$F343*Main!$C$4*$E343+Main!$C$5*BW$2*$F343","v":5371.5591627370177},{"$f":"BX$2*$F343*Main!$C$4*$E343+Main!$C$5*BX$2*$F343","v":4293.7216936083532},{"$f":"BY$2*$F343*Main!$C$4*$E343+Main!$C$5*BY$2*$F343","v":4924.9785291104999},{"$f":"BZ$2*$F343*Main!$C$4*$E343+Main!$C$5*BZ$2*$F343","v":5555.9555521855627},{"$f":"CA$2*$F343*Main!$C$4*$E343+Main!$C$5*CA$2*$F343","v":3504.0910243765011},{"$f":"CB$2*$F343*Main!$C$4*$E343+Main!$C$5*CB$2*$F343","v":3973.3364645968468},{"$f":"CC$2*$F343*Main!$C$4*$E343+Main!$C$5*CC$2*$F343","v":4442.3020923901086},{"$f":"CD$2*$F343*Main!$C$4*$E343+Main!$C$5*CD$2*$F343","v":3504.0910243765011},{"$f":"CE$2*$F343*Main!$C$4*$E343+Main!$C$5*CE$2*$F343","v":4017.8266405032477},{"$f":"CF$2*$F343*Main!$C$4*$E343+Main!$C$5*CF$2*$F343","v":4531.5622566299953},{"$f":"CG$2*$F343*Main!$C$4*$E343+Main!$C$5*CG$2*$F343","v":3725.7024666272541},{"$f":"CH$2*$F343*Main!$C$4*$E343+Main!$C$5*CH$2*$F343","v":4223.2089619831131},{"$f":"CI$2*$F343*Main!$C$4*$E343+Main!$C$5*CI$2*$F343","v":4720.4356449118877},{"$f":"CJ$2*$F343*Main!$C$4*$E343+Main!$C$5*CJ$2*$F343","v":3670.2996060645664},{"$f":"CK$2*$F343*Main!$C$4*$E343+Main!$C$5*CK$2*$F343","v":4180.677473066301},{"$f":"CL$2*$F343*Main!$C$4*$E343+Main!$C$5*CL$2*$F343","v":4691.0553400680383},{"$f":"CM$2*$F343*Main!$C$4*$E343+Main!$C$5*CM$2*$F343","v":3670.2996060645664},{"$f":"CN$2*$F343*Main!$C$4*$E343+Main!$C$5*CN$2*$F343","v":4225.1676489727033},{"$f":"CO$2*$F343*Main!$C$4*$E343+Main!$C$5*CO$2*$F343","v":4780.0356918808393},{"$f":"CP$2*$F343*Main!$C$4*$E343+Main!$C$5*CP$2*$F343","v":3891.9110483153195},{"$f":"CQ$2*$F343*Main!$C$4*$E343+Main!$C$5*CQ$2*$F343","v":4430.5499704525682},{"$f":"CR$2*$F343*Main!$C$4*$E343+Main!$C$5*CR$2*$F343","v":4969.1888925898174},{"$f":"CS$2*$F343*Main!$C$4*$E343+Main!$C$5*CS$2*$F343","v":4253.9883289623849},{"$f":"CT$2*$F343*Main!$C$4*$E343+Main!$C$5*CT$2*$F343","v":4796.2648126517288},{"$f":"CU$2*$F343*Main!$C$4*$E343+Main!$C$5*CU$2*$F343","v":5338.5412963410727},{"$f":"CV$2*$F343*Main!$C$4*$E343+Main!$C$5*CV$2*$F343","v":4253.9883289623849},{"$f":"CW$2*$F343*Main!$C$4*$E343+Main!$C$5*CW$2*$F343","v":4840.7549885581302},{"$f":"CX$2*$F343*Main!$C$4*$E343+Main!$C$5*CX$2*$F343","v":5427.8014605809594},{"$f":"CY$2*$F343*Main!$C$4*$E343+Main!$C$5*CY$2*$F343","v":4475.5997712131375},{"$f":"CZ$2*$F343*Main!$C$4*$E343+Main!$C$5*CZ$2*$F343","v":5046.1373100379951},{"$f":"DA$2*$F343*Main!$C$4*$E343+Main!$C$5*DA$2*$F343","v":5616.6748488628518},{"$f":"DB$2*$F343*Main!$C$4*$E343+Main!$C$5*DB$2*$F343","v":1338.9024635983037},{"$f":"DC$2*$F343*Main!$C$4*$E343+Main!$C$5*DC$2*$F343","v":1772.0521007247767},{"$f":"DD$2*$F343*Main!$C$4*$E343+Main!$C$5*DD$2*$F343","v":2204.9219254241661},{"$f":"DE$2*$F343*Main!$C$4*$E343+Main!$C$5*DE$2*$F343","v":2638.0715625506391},{"$f":"DF$2*$F343*Main!$C$4*$E343+Main!$C$5*DF$2*$F343","v":3071.2211996771111},{"$f":"DG$2*$F343*Main!$C$4*$E343+Main!$C$5*DG$2*$F343","v":1560.7937182761416},{"$f":"DH$2*$F343*Main!$C$4*$E343+Main!$C$5*DH$2*$F343","v":1949.4531794962136},{"$f":"DI$2*$F343*Main!$C$4*$E343+Main!$C$5*DI$2*$F343","v":2338.1126407162856},{"$f":"DJ$2*$F343*Main!$C$4*$E343+Main!$C$5*DJ$2*$F343","v":2726.7721019363571},{"$f":"DK$2*$F343*Main!$C$4*$E343+Main!$C$5*DK$2*$F343","v":3115.4315631564291},{"$f":"DL$2*$F343*Main!$C$4*$E343+Main!$C$5*DL$2*$F343","v":1689.7872471619969},{"$f":"DM$2*$F343*Main!$C$4*$E343+Main!$C$5*DM$2*$F343","v":2096.9143285696318},{"$f":"DN$2*$F343*Main!$C$4*$E343+Main!$C$5*DN$2*$F343","v":2504.0414099772665},{"$f":"DO$2*$F343*Main!$C$4*$E343+Main!$C$5*DO$2*$F343","v":2911.4483038119852},{"$f":"DP$2*$F343*Main!$C$4*$E343+Main!$C$5*DP$2*$F343","v":3318.5753852196199},{"$f":"DQ$2*$F343*Main!$C$4*$E343+Main!$C$5*DQ$2*$F343","v":1386.4705762026322},{"$f":"DR$2*$F343*Main!$C$4*$E343+Main!$C$5*DR$2*$F343","v":1843.1244572041851},{"$f":"DS$2*$F343*Main!$C$4*$E343+Main!$C$5*DS$2*$F343","v":2300.0581506328226},{"$f":"DT$2*$F343*Main!$C$4*$E343+Main!$C$5*DT$2*$F343","v":2756.7120316343753},{"$f":"DU$2*$F343*Main!$C$4*$E343+Main!$C$5*DU$2*$F343","v":3213.6457250630137},{"$f":"DV$2*$F343*Main!$C$4*$E343+Main!$C$5*DV$2*$F343","v":1608.3618308804701},{"$f":"DW$2*$F343*Main!$C$4*$E343+Main!$C$5*DW$2*$F343","v":2020.8053484027059},{"$f":"DX$2*$F343*Main!$C$4*$E343+Main!$C$5*DX$2*$F343","v":2432.9690534978581},{"$f":"DY$2*$F343*Main!$C$4*$E343+Main!$C$5*DY$2*$F343","v":2845.4125710200942},{"$f":"DZ$2*$F343*Main!$C$4*$E343+Main!$C$5*DZ$2*$F343","v":3257.8560885423294},{"$f":"EA$2*$F343*Main!$C$4*$E343+Main!$C$5*EA$2*$F343","v":1737.0755473392414},{"$f":"EB$2*$F343*Main!$C$4*$E343+Main!$C$5*EB$2*$F343","v":2167.9866850490403},{"$f":"EC$2*$F343*Main!$C$4*$E343+Main!$C$5*EC$2*$F343","v":2598.8978227588386},{"$f":"ED$2*$F343*Main!$C$4*$E343+Main!$C$5*ED$2*$F343","v":3030.0887728957218},{"$f":"EE$2*$F343*Main!$C$4*$E343+Main!$C$5*EE$2*$F343","v":3460.9999106055211},{"$f":"EF$2*$F343*Main!$C$4*$E343+Main!$C$5*EF$2*$F343","v":1718.0483022975097},{"$f":"EG$2*$F343*Main!$C$4*$E343+Main!$C$5*EG$2*$F343","v":2225.3482326013182},{"$f":"EH$2*$F343*Main!$C$4*$E343+Main!$C$5*EH$2*$F343","v":2732.3683504780429},{"$f":"EI$2*$F343*Main!$C$4*$E343+Main!$C$5*EI$2*$F343","v":3239.6682807818511},{"$f":"EJ$2*$F343*Main!$C$4*$E343+Main!$C$5*EJ$2*$F343","v":3746.9682110856602},{"$f":"EK$2*$F343*Main!$C$4*$E343+Main!$C$5*EK$2*$F343","v":1939.9395569753476},{"$f":"EL$2*$F343*Main!$C$4*$E343+Main!$C$5*EL$2*$F343","v":2402.7493113727551},{"$f":"EM$2*$F343*Main!$C$4*$E343+Main!$C$5*EM$2*$F343","v":2865.5590657701628},{"$f":"EN$2*$F343*Main!$C$4*$E343+Main!$C$5*EN$2*$F343","v":3328.36882016757},{"$f":"EO$2*$F343*Main!$C$4*$E343+Main!$C$5*EO$2*$F343","v":3791.1785745649772},{"$f":"EP$2*$F343*Main!$C$4*$E343+Main!$C$5*EP$2*$F343","v":2068.6532734341185},{"$f":"EQ$2*$F343*Main!$C$4*$E343+Main!$C$5*EQ$2*$F343","v":2550.2104604461733},{"$f":"ER$2*$F343*Main!$C$4*$E343+Main!$C$5*ER$2*$F343","v":3031.4878350311433},{"$f":"ES$2*$F343*Main!$C$4*$E343+Main!$C$5*ES$2*$F343","v":3512.7652096161137},{"$f":"ET$2*$F343*Main!$C$4*$E343+Main!$C$5*ET$2*$F343","v":3994.3223966281685},{"$f":"EU$2*$F343*Main!$C$4*$E343+Main!$C$5*EU$2*$F343","v":4911.2677201833703},{"$f":"EV$2*$F343*Main!$C$4*$E343+Main!$C$5*EV$2*$F343","v":5045.0180603296585},{"$f":"EW$2*$F343*Main!$C$4*$E343+Main!$C$5*EW$2*$F343","v":5217.9421402677463},{"$f":"EX$2*$F343*Main!$C$4*$E343+Main!$C$5*EX$2*$F343","v":5201.1533946426889},{"$f":"EY$2*$F343*Main!$C$4*$E343+Main!$C$5*EY$2*$F343","v":5335.1835472160619},{"$f":"EZ$2*$F343*Main!$C$4*$E343+Main!$C$5*EZ$2*$F343","v":5507.8278147270648},{"$f":"FA$2*$F343*Main!$C$4*$E343+Main!$C$5*FA$2*$F343","v":5880.5379676033335},{"$f":"FB$2*$F343*Main!$C$4*$E343+Main!$C$5*FB$2*$F343","v":6014.5681201767065},{"$f":"FC$2*$F343*Main!$C$4*$E343+Main!$C$5*FC$2*$F343","v":6187.2123876877095},{"$f":"IF($D343<100,(FD$2*(1+Main!$C$3)*$E343*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E343*Main!$C$4)+(FD$2*Main!$C$5))","v":132.73910660520002},{"$f":"IF($D343<100,(FE$2*(1+Main!$C$3)*$E343*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E343*Main!$C$4)+(FE$2*Main!$C$5))","v":145.10151212025002},{"$f":"IF($D343<100,(FF$2*(1+Main!$C$3)*$E343*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E343*Main!$C$4)+(FF$2*Main!$C$5))","v":146.09349923955003},{"$f":"IF($D343<100,(FG$2*(1+Main!$C$3)*$E343*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E343*Main!$C$4)+(FG$2*Main!$C$5))","v":157.70723523060002},{"$f":"IF($D343<100,(FH$2*(1+Main!$C$3)*$E343*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E343*Main!$C$4)+(FH$2*Main!$C$5))","v":212.77187872080003},{"$f":"IF($D343<100,(FI$2*(1+Main!$C$3)*$E343*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E343*Main!$C$4)+(FI$2*Main!$C$5))","v":60.108804408150007}]
["OH",18140,"(Columbus, Delaware County, Fairfield County, Franklin County, Hocking County, Licking County, Madison County, Morrow County, Perry County, Pickaway County, Union County)",18140,0.96050000000000002,{"$f":"IF($D344<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F344*Main!$C$4*$E344+Main!$C$5*G$2*$F344","v":1696.9000958187266},{"$f":"H$2*$F344*Main!$C$4*$E344+Main!$C$5*H$2*$F344","v":2076.7252666601726},{"$f":"I$2*$F344*Main!$C$4*$E344+Main!$C$5*I$2*$F344","v":2456.5504375016189},{"$f":"J$2*$F344*Main!$C$4*$E344+Main!$C$5*J$2*$F344","v":2836.3756083430653},{"$f":"K$2*$F344*Main!$C$4*$E344+Main!$C$5*K$2*$F344","v":3215.9110574676224},{"$f":"L$2*$F344*Main!$C$4*$E344+Main!$C$5*L$2*$F344","v":1997.9209596663716},{"$f":"M$2*$F344*Main!$C$4*$E344+Main!$C$5*M$2*$F344","v":2326.465386618469},{"$f":"N$2*$F344*Main!$C$4*$E344+Main!$C$5*N$2*$F344","v":2655.0098135705666},{"$f":"O$2*$F344*Main!$C$4*$E344+Main!$C$5*O$2*$F344","v":2983.5542405226643},{"$f":"P$2*$F344*Main!$C$4*$E344+Main!$C$5*P$2*$F344","v":3312.3883891916507},{"$f":"Q$2*$F344*Main!$C$4*$E344+Main!$C$5*Q$2*$F344","v":2161.3240079917532},{"$f":"R$2*$F344*Main!$C$4*$E344+Main!$C$5*R$2*$F344","v":2500.2984167518543},{"$f":"S$2*$F344*Main!$C$4*$E344+Main!$C$5*S$2*$F344","v":2839.272825511955},{"$f":"T$2*$F344*Main!$C$4*$E344+Main!$C$5*T$2*$F344","v":3178.2472342720557},{"$f":"U$2*$F344*Main!$C$4*$E344+Main!$C$5*U$2*$F344","v":3517.2216430321569},{"$f":"V$2*$F344*Main!$C$4*$E344+Main!$C$5*V$2*$F344","v":1794.2465926934221},{"$f":"W$2*$F344*Main!$C$4*$E344+Main!$C$5*W$2*$F344","v":2180.4456413064254},{"$f":"X$2*$F344*Main!$C$4*$E344+Main!$C$5*X$2*$F344","v":2566.9344116363181},{"$f":"Y$2*$F344*Main!$C$4*$E344+Main!$C$5*Y$2*$F344","v":2953.1334602493225},{"$f":"Z$2*$F344*Main!$C$4*$E344+Main!$C$5*Z$2*$F344","v":3339.332508862326},{"$f":"AA$2*$F344*Main!$C$4*$E344+Main!$C$5*AA$2*$F344","v":2095.2674565410671},{"$f":"AB$2*$F344*Main!$C$4*$E344+Main!$C$5*AB$2*$F344","v":2430.4754829816111},{"$f":"AC$2*$F344*Main!$C$4*$E344+Main!$C$5*AC$2*$F344","v":2765.3937877052663},{"$f":"AD$2*$F344*Main!$C$4*$E344+Main!$C$5*AD$2*$F344","v":3100.6018141458107},{"$f":"AE$2*$F344*Main!$C$4*$E344+Main!$C$5*AE$2*$F344","v":3435.520118869465},{"$f":"AF$2*$F344*Main!$C$4*$E344+Main!$C$5*AF$2*$F344","v":2258.6705048664489},{"$f":"AG$2*$F344*Main!$C$4*$E344+Main!$C$5*AG$2*$F344","v":2604.0187913981076},{"$f":"AH$2*$F344*Main!$C$4*$E344+Main!$C$5*AH$2*$F344","v":2949.6567996466542},{"$f":"AI$2*$F344*Main!$C$4*$E344+Main!$C$5*AI$2*$F344","v":3295.0050861783125},{"$f":"AJ$2*$F344*Main!$C$4*$E344+Main!$C$5*AJ$2*$F344","v":3640.3533727099702},{"$f":"AK$2*$F344*Main!$C$4*$E344+Main!$C$5*AK$2*$F344","v":1924.6213652934607},{"$f":"AL$2*$F344*Main!$C$4*$E344+Main!$C$5*AL$2*$F344","v":2376.8769653571508},{"$f":"AM$2*$F344*Main!$C$4*$E344+Main!$C$5*AM$2*$F344","v":2829.1325654208408},{"$f":"AN$2*$F344*Main!$C$4*$E344+Main!$C$5*AN$2*$F344","v":3281.098443767642},{"$f":"AO$2*$F344*Main!$C$4*$E344+Main!$C$5*AO$2*$F344","v":3733.3540438313316},{"$f":"AP$2*$F344*Main!$C$4*$E344+Main!$C$5*AP$2*$F344","v":2225.6422291411059},{"$f":"AQ$2*$F344*Main!$C$4*$E344+Main!$C$5*AQ$2*$F344","v":2626.6170853154472},{"$f":"AR$2*$F344*Main!$C$4*$E344+Main!$C$5*AR$2*$F344","v":3027.5919414897885},{"$f":"AS$2*$F344*Main!$C$4*$E344+Main!$C$5*AS$2*$F344","v":3428.5667976641298},{"$f":"AT$2*$F344*Main!$C$4*$E344+Main!$C$5*AT$2*$F344","v":3829.5416538384716},{"$f":"AU$2*$F344*Main!$C$4*$E344+Main!$C$5*AU$2*$F344","v":2389.0452774664877},{"$f":"AV$2*$F344*Main!$C$4*$E344+Main!$C$5*AV$2*$F344","v":2800.4501154488325},{"$f":"AW$2*$F344*Main!$C$4*$E344+Main!$C$5*AW$2*$F344","v":3211.8549534311769},{"$f":"AX$2*$F344*Main!$C$4*$E344+Main!$C$5*AX$2*$F344","v":3622.970069696632},{"$f":"AY$2*$F344*Main!$C$4*$E344+Main!$C$5*AY$2*$F344","v":4034.3749076789773},{"$f":"AZ$2*$F344*Main!$C$4*$E344+Main!$C$5*AZ$2*$F344","v":3595.7362283090688},{"$f":"BA$2*$F344*Main!$C$4*$E344+Main!$C$5*BA$2*$F344","v":4092.3192510567715},{"$f":"BB$2*$F344*Main!$C$4*$E344+Main!$C$5*BB$2*$F344","v":4588.6125520875858},{"$f":"BC$2*$F344*Main!$C$4*$E344+Main!$C$5*BC$2*$F344","v":3640.9328161437488},{"$f":"BD$2*$F344*Main!$C$4*$E344+Main!$C$5*BD$2*$F344","v":4168.5160625985718},{"$f":"BE$2*$F344*Main!$C$4*$E344+Main!$C$5*BE$2*$F344","v":4696.0993090533957},{"$f":"BF$2*$F344*Main!$C$4*$E344+Main!$C$5*BF$2*$F344","v":3856.1960517922571},{"$f":"BG$2*$F344*Main!$C$4*$E344+Main!$C$5*BG$2*$F344","v":4371.6109861377427},{"$f":"BH$2*$F344*Main!$C$4*$E344+Main!$C$5*BH$2*$F344","v":4887.02592048323},{"$f":"BI$2*$F344*Main!$C$4*$E344+Main!$C$5*BI$2*$F344","v":3725.5315574753295},{"$f":"BJ$2*$F344*Main!$C$4*$E344+Main!$C$5*BJ$2*$F344","v":4278.9000367332719},{"$f":"BK$2*$F344*Main!$C$4*$E344+Main!$C$5*BK$2*$F344","v":4832.2685159912135},{"$f":"BL$2*$F344*Main!$C$4*$E344+Main!$C$5*BL$2*$F344","v":3770.4384235931202},{"$f":"BM$2*$F344*Main!$C$4*$E344+Main!$C$5*BM$2*$F344","v":4355.0968482750723},{"$f":"BN$2*$F344*Main!$C$4*$E344+Main!$C$5*BN$2*$F344","v":4939.465551240135},{"$f":"BO$2*$F344*Main!$C$4*$E344+Main!$C$5*BO$2*$F344","v":3985.7016592416289},{"$f":"BP$2*$F344*Main!$C$4*$E344+Main!$C$5*BP$2*$F344","v":4558.1917718142431},{"$f":"BQ$2*$F344*Main!$C$4*$E344+Main!$C$5*BQ$2*$F344","v":5130.3921626699685},{"$f":"BR$2*$F344*Main!$C$4*$E344+Main!$C$5*BR$2*$F344","v":4185.3199221781333},{"$f":"BS$2*$F344*Main!$C$4*$E344+Main!$C$5*BS$2*$F344","v":4819.8104821649886},{"$f":"BT$2*$F344*Main!$C$4*$E344+Main!$C$5*BT$2*$F344","v":5454.3010421518429},{"$f":"BU$2*$F344*Main!$C$4*$E344+Main!$C$5*BU$2*$F344","v":4230.5165100128133},{"$f":"BV$2*$F344*Main!$C$4*$E344+Main!$C$5*BV$2*$F344","v":4896.0072937067889},{"$f":"BW$2*$F344*Main!$C$4*$E344+Main!$C$5*BW$2*$F344","v":5561.787799117652},{"$f":"BX$2*$F344*Main!$C$4*$E344+Main!$C$5*BX$2*$F344","v":4445.7797456613207},{"$f":"BY$2*$F344*Main!$C$4*$E344+Main!$C$5*BY$2*$F344","v":5099.3919389628481},{"$f":"BZ$2*$F344*Main!$C$4*$E344+Main!$C$5*BZ$2*$F344","v":5752.7144105474872},{"$f":"CA$2*$F344*Main!$C$4*$E344+Main!$C$5*CA$2*$F344","v":3628.1850606006337},{"$f":"CB$2*$F344*Main!$C$4*$E344+Main!$C$5*CB$2*$F344","v":4114.0483798234445},{"$f":"CC$2*$F344*Main!$C$4*$E344+Main!$C$5*CC$2*$F344","v":4599.6219773293669},{"$f":"CD$2*$F344*Main!$C$4*$E344+Main!$C$5*CD$2*$F344","v":3628.1850606006337},{"$f":"CE$2*$F344*Main!$C$4*$E344+Main!$C$5*CE$2*$F344","v":4160.1141328087915},{"$f":"CF$2*$F344*Main!$C$4*$E344+Main!$C$5*CF$2*$F344","v":4692.0432050169502},{"$f":"CG$2*$F344*Main!$C$4*$E344+Main!$C$5*CG$2*$F344","v":3857.6446603767017},{"$f":"CH$2*$F344*Main!$C$4*$E344+Main!$C$5*CH$2*$F344","v":4372.7698730052998},{"$f":"CI$2*$F344*Main!$C$4*$E344+Main!$C$5*CI$2*$F344","v":4887.6053639170086},{"$f":"CJ$2*$F344*Main!$C$4*$E344+Main!$C$5*CJ$2*$F344","v":3800.2797604326852},{"$f":"CK$2*$F344*Main!$C$4*$E344+Main!$C$5*CK$2*$F344","v":4328.7321720381742},{"$f":"CL$2*$F344*Main!$C$4*$E344+Main!$C$5*CL$2*$F344","v":4857.184583643666},{"$f":"CM$2*$F344*Main!$C$4*$E344+Main!$C$5*CM$2*$F344","v":3800.2797604326852},{"$f":"CN$2*$F344*Main!$C$4*$E344+Main!$C$5*CN$2*$F344","v":4374.7979250235221},{"$f":"CO$2*$F344*Main!$C$4*$E344+Main!$C$5*CO$2*$F344","v":4949.316089614359},{"$f":"CP$2*$F344*Main!$C$4*$E344+Main!$C$5*CP$2*$F344","v":4029.7393602087527},{"$f":"CQ$2*$F344*Main!$C$4*$E344+Main!$C$5*CQ$2*$F344","v":4587.4536652200295},{"$f":"CR$2*$F344*Main!$C$4*$E344+Main!$C$5*CR$2*$F344","v":5145.1679702313068},{"$f":"CS$2*$F344*Main!$C$4*$E344+Main!$C$5*CS$2*$F344","v":4404.6392618630871},{"$f":"CT$2*$F344*Main!$C$4*$E344+Main!$C$5*CT$2*$F344","v":4966.1199491939205},{"$f":"CU$2*$F344*Main!$C$4*$E344+Main!$C$5*CU$2*$F344","v":5527.6006365247522},{"$f":"CV$2*$F344*Main!$C$4*$E344+Main!$C$5*CV$2*$F344","v":4404.6392618630871},{"$f":"CW$2*$F344*Main!$C$4*$E344+Main!$C$5*CW$2*$F344","v":5012.1857021792675},{"$f":"CX$2*$F344*Main!$C$4*$E344+Main!$C$5*CX$2*$F344","v":5620.0218642123364},{"$f":"CY$2*$F344*Main!$C$4*$E344+Main!$C$5*CY$2*$F344","v":4634.0988616391542},{"$f":"CZ$2*$F344*Main!$C$4*$E344+Main!$C$5*CZ$2*$F344","v":5224.8414423757749},{"$f":"DA$2*$F344*Main!$C$4*$E344+Main!$C$5*DA$2*$F344","v":5815.5840231123948},{"$f":"DB$2*$F344*Main!$C$4*$E344+Main!$C$5*DB$2*$F344","v":1386.3184153137454},{"$f":"DC$2*$F344*Main!$C$4*$E344+Main!$C$5*DC$2*$F344","v":1834.8076330578783},{"$f":"DD$2*$F344*Main!$C$4*$E344+Main!$C$5*DD$2*$F344","v":2283.0071290851233},{"$f":"DE$2*$F344*Main!$C$4*$E344+Main!$C$5*DE$2*$F344","v":2731.4963468292563},{"$f":"DF$2*$F344*Main!$C$4*$E344+Main!$C$5*DF$2*$F344","v":3179.9855645733887},{"$f":"DG$2*$F344*Main!$C$4*$E344+Main!$C$5*DG$2*$F344","v":1616.0677368067024},{"$f":"DH$2*$F344*Main!$C$4*$E344+Main!$C$5*DH$2*$F344","v":2018.4912015654888},{"$f":"DI$2*$F344*Main!$C$4*$E344+Main!$C$5*DI$2*$F344","v":2420.914666324275},{"$f":"DJ$2*$F344*Main!$C$4*$E344+Main!$C$5*DJ$2*$F344","v":2823.3381310830609},{"$f":"DK$2*$F344*Main!$C$4*$E344+Main!$C$5*DK$2*$F344","v":3225.7615958418473},{"$f":"DL$2*$F344*Main!$C$4*$E344+Main!$C$5*DL$2*$F344","v":1749.6294482925198},{"$f":"DM$2*$F344*Main!$C$4*$E344+Main!$C$5*DM$2*$F344","v":2171.1745463659786},{"$f":"DN$2*$F344*Main!$C$4*$E344+Main!$C$5*DN$2*$F344","v":2592.7196444394376},{"$f":"DO$2*$F344*Main!$C$4*$E344+Main!$C$5*DO$2*$F344","v":3014.5544642297846},{"$f":"DP$2*$F344*Main!$C$4*$E344+Main!$C$5*DP$2*$F344","v":3436.0995623032431},{"$f":"DQ$2*$F344*Main!$C$4*$E344+Main!$C$5*DQ$2*$F344","v":1435.5711071848712},{"$f":"DR$2*$F344*Main!$C$4*$E344+Main!$C$5*DR$2*$F344","v":1908.3969491476778},{"$f":"DS$2*$F344*Main!$C$4*$E344+Main!$C$5*DS$2*$F344","v":2381.5125128273744},{"$f":"DT$2*$F344*Main!$C$4*$E344+Main!$C$5*DT$2*$F344","v":2854.3383547901813},{"$f":"DU$2*$F344*Main!$C$4*$E344+Main!$C$5*DU$2*$F344","v":3327.4539184698779},{"$f":"DV$2*$F344*Main!$C$4*$E344+Main!$C$5*DV$2*$F344","v":1665.3204286778282},{"$f":"DW$2*$F344*Main!$C$4*$E344+Main!$C$5*DW$2*$F344","v":2092.3702393721774},{"$f":"DX$2*$F344*Main!$C$4*$E344+Main!$C$5*DX$2*$F344","v":2519.1303283496372},{"$f":"DY$2*$F344*Main!$C$4*$E344+Main!$C$5*DY$2*$F344","v":2946.1801390439869},{"$f":"DZ$2*$F344*Main!$C$4*$E344+Main!$C$5*DZ$2*$F344","v":3373.2299497383351},{"$f":"EA$2*$F344*Main!$C$4*$E344+Main!$C$5*EA$2*$F344","v":1798.5924184467567},{"$f":"EB$2*$F344*Main!$C$4*$E344+Main!$C$5*EB$2*$F344","v":2244.7638624557785},{"$f":"EC$2*$F344*Main!$C$4*$E344+Main!$C$5*EC$2*$F344","v":2690.9353064647994},{"$f":"ED$2*$F344*Main!$C$4*$E344+Main!$C$5*ED$2*$F344","v":3137.39647219071},{"$f":"EE$2*$F344*Main!$C$4*$E344+Main!$C$5*EE$2*$F344","v":3583.5679161997314},{"$f":"EF$2*$F344*Main!$C$4*$E344+Main!$C$5*EF$2*$F344","v":1778.8913416983064},{"$f":"EG$2*$F344*Main!$C$4*$E344+Main!$C$5*EG$2*$F344","v":2304.1568144180178},{"$f":"EH$2*$F344*Main!$C$4*$E344+Main!$C$5*EH$2*$F344","v":2829.1325654208408},{"$f":"EI$2*$F344*Main!$C$4*$E344+Main!$C$5*EI$2*$F344","v":3354.3980381405518},{"$f":"EJ$2*$F344*Main!$C$4*$E344+Main!$C$5*EJ$2*$F344","v":3879.6635108602641},{"$f":"EK$2*$F344*Main!$C$4*$E344+Main!$C$5*EK$2*$F344","v":2008.6406631912635},{"$f":"EL$2*$F344*Main!$C$4*$E344+Main!$C$5*EL$2*$F344","v":2487.8403829256281},{"$f":"EM$2*$F344*Main!$C$4*$E344+Main!$C$5*EM$2*$F344","v":2967.040102659993},{"$f":"EN$2*$F344*Main!$C$4*$E344+Main!$C$5*EN$2*$F344","v":3446.2398223943574},{"$f":"EO$2*$F344*Main!$C$4*$E344+Main!$C$5*EO$2*$F344","v":3925.4395421287218},{"$f":"EP$2*$F344*Main!$C$4*$E344+Main!$C$5*EP$2*$F344","v":2141.9126529601917},{"$f":"EQ$2*$F344*Main!$C$4*$E344+Main!$C$5*EQ$2*$F344","v":2640.5237277261181},{"$f":"ER$2*$F344*Main!$C$4*$E344+Main!$C$5*ER$2*$F344","v":3138.8450807751547},{"$f":"ES$2*$F344*Main!$C$4*$E344+Main!$C$5*ES$2*$F344","v":3637.1664338241922},{"$f":"ET$2*$F344*Main!$C$4*$E344+Main!$C$5*ET$2*$F344","v":4135.7775085901176},{"$f":"EU$2*$F344*Main!$C$4*$E344+Main!$C$5*EU$2*$F344","v":5085.1955748352893},{"$f":"EV$2*$F344*Main!$C$4*$E344+Main!$C$5*EV$2*$F344","v":5223.6825555082196},{"$f":"EW$2*$F344*Main!$C$4*$E344+Main!$C$5*EW$2*$F344","v":5402.7305765456058},{"$f":"EX$2*$F344*Main!$C$4*$E344+Main!$C$5*EX$2*$F344","v":5385.3472735322666},{"$f":"EY$2*$F344*Main!$C$4*$E344+Main!$C$5*EY$2*$F344","v":5524.1239759220862},{"$f":"EZ$2*$F344*Main!$C$4*$E344+Main!$C$5*EZ$2*$F344","v":5702.8822752425831},{"$f":"FA$2*$F344*Main!$C$4*$E344+Main!$C$5*FA$2*$F344","v":6088.7916021386982},{"$f":"FB$2*$F344*Main!$C$4*$E344+Main!$C$5*FB$2*$F344","v":6227.5683045285177},{"$f":"FC$2*$F344*Main!$C$4*$E344+Main!$C$5*FC$2*$F344","v":6406.3266038490146},{"$f":"IF($D344<100,(FD$2*(1+Main!$C$3)*$E344*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E344*Main!$C$4)+(FD$2*Main!$C$5))","v":137.43993526200001},{"$f":"IF($D344<100,(FE$2*(1+Main!$C$3)*$E344*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E344*Main!$C$4)+(FE$2*Main!$C$5))","v":150.24014355875002},{"$f":"IF($D344<100,(FF$2*(1+Main!$C$3)*$E344*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E344*Main!$C$4)+(FF$2*Main!$C$5))","v":151.26726095425002},{"$f":"IF($D344<100,(FG$2*(1+Main!$C$3)*$E344*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E344*Main!$C$4)+(FG$2*Main!$C$5))","v":163.292286311},{"$f":"IF($D344<100,(FH$2*(1+Main!$C$3)*$E344*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E344*Main!$C$4)+(FH$2*Main!$C$5))","v":220.30699154800004},{"$f":"IF($D344<100,(FI$2*(1+Main!$C$3)*$E344*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E344*Main!$C$4)+(FI$2*Main!$C$5))","v":62.237500295250001}]
["OH",19380,"(Dayton, Greene County, Miami County, Montgomery County)",19380,0.90229999999999999,{"$f":"IF($D345<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F345*Main!$C$4*$E345+Main!$C$5*G$2*$F345","v":1616.8561871820148},{"$f":"H$2*$F345*Main!$C$4*$E345+Main!$C$5*H$2*$F345","v":1978.7647515316171},{"$f":"I$2*$F345*Main!$C$4*$E345+Main!$C$5*I$2*$F345","v":2340.6733158812194},{"$f":"J$2*$F345*Main!$C$4*$E345+Main!$C$5*J$2*$F345","v":2702.5818802308218},{"$f":"K$2*$F345*Main!$C$4*$E345+Main!$C$5*K$2*$F345","v":3064.2143892300437},{"$f":"L$2*$F345*Main!$C$4*$E345+Main!$C$5*L$2*$F345","v":1903.6776962279621},{"$f":"M$2*$F345*Main!$C$4*$E345+Main!$C$5*M$2*$F345","v":2216.7244635601128},{"$f":"N$2*$F345*Main!$C$4*$E345+Main!$C$5*N$2*$F345","v":2529.7712308922628},{"$f":"O$2*$F345*Main!$C$4*$E345+Main!$C$5*O$2*$F345","v":2842.8179982244137},{"$f":"P$2*$F345*Main!$C$4*$E345+Main!$C$5*P$2*$F345","v":3156.1408209069446},{"$f":"Q$2*$F345*Main!$C$4*$E345+Main!$C$5*Q$2*$F345","v":2059.3729138428939},{"$f":"R$2*$F345*Main!$C$4*$E345+Main!$C$5*R$2*$F345","v":2382.3576737887638},{"$f":"S$2*$F345*Main!$C$4*$E345+Main!$C$5*S$2*$F345","v":2705.3424337346328},{"$f":"T$2*$F345*Main!$C$4*$E345+Main!$C$5*T$2*$F345","v":3028.3271936805022},{"$f":"U$2*$F345*Main!$C$4*$E345+Main!$C$5*U$2*$F345","v":3351.3119536263721},{"$f":"V$2*$F345*Main!$C$4*$E345+Main!$C$5*V$2*$F345","v":1709.6107849100592},{"$f":"W$2*$F345*Main!$C$4*$E345+Main!$C$5*W$2*$F345","v":2077.5925669680455},{"$f":"X$2*$F345*Main!$C$4*$E345+Main!$C$5*X$2*$F345","v":2445.8504043764128},{"$f":"Y$2*$F345*Main!$C$4*$E345+Main!$C$5*Y$2*$F345","v":2813.8321864343993},{"$f":"Z$2*$F345*Main!$C$4*$E345+Main!$C$5*Z$2*$F345","v":3181.8139684923854},{"$f":"AA$2*$F345*Main!$C$4*$E345+Main!$C$5*AA$2*$F345","v":1996.4322939560063},{"$f":"AB$2*$F345*Main!$C$4*$E345+Main!$C$5*AB$2*$F345","v":2315.828334346922},{"$f":"AC$2*$F345*Main!$C$4*$E345+Main!$C$5*AC$2*$F345","v":2634.9483193874562},{"$f":"AD$2*$F345*Main!$C$4*$E345+Main!$C$5*AD$2*$F345","v":2954.3443597783717},{"$f":"AE$2*$F345*Main!$C$4*$E345+Main!$C$5*AE$2*$F345","v":3273.4643448189054},{"$f":"AF$2*$F345*Main!$C$4*$E345+Main!$C$5*AF$2*$F345","v":2152.1275115709386},{"$f":"AG$2*$F345*Main!$C$4*$E345+Main!$C$5*AG$2*$F345","v":2481.1854892251922},{"$f":"AH$2*$F345*Main!$C$4*$E345+Main!$C$5*AH$2*$F345","v":2810.5195222298262},{"$f":"AI$2*$F345*Main!$C$4*$E345+Main!$C$5*AI$2*$F345","v":3139.5774998840793},{"$f":"AJ$2*$F345*Main!$C$4*$E345+Main!$C$5*AJ$2*$F345","v":3468.6354775383325},{"$f":"AK$2*$F345*Main!$C$4*$E345+Main!$C$5*AK$2*$F345","v":1833.8356925815474},{"$f":"AL$2*$F345*Main!$C$4*$E345+Main!$C$5*AL$2*$F345","v":2264.7580945264212},{"$f":"AM$2*$F345*Main!$C$4*$E345+Main!$C$5*AM$2*$F345","v":2695.6804964712946},{"$f":"AN$2*$F345*Main!$C$4*$E345+Main!$C$5*AN$2*$F345","v":3126.3268430657877},{"$f":"AO$2*$F345*Main!$C$4*$E345+Main!$C$5*AO$2*$F345","v":3557.2492450106611},{"$f":"AP$2*$F345*Main!$C$4*$E345+Main!$C$5*AP$2*$F345","v":2120.6572016274949},{"$f":"AQ$2*$F345*Main!$C$4*$E345+Main!$C$5*AQ$2*$F345","v":2502.717806554916},{"$f":"AR$2*$F345*Main!$C$4*$E345+Main!$C$5*AR$2*$F345","v":2884.7784114823376},{"$f":"AS$2*$F345*Main!$C$4*$E345+Main!$C$5*AS$2*$F345","v":3266.83901640976},{"$f":"AT$2*$F345*Main!$C$4*$E345+Main!$C$5*AT$2*$F345","v":3648.8996213371815},{"$f":"AU$2*$F345*Main!$C$4*$E345+Main!$C$5*AU$2*$F345","v":2276.352419242427},{"$f":"AV$2*$F345*Main!$C$4*$E345+Main!$C$5*AV$2*$F345","v":2668.3510167835675},{"$f":"AW$2*$F345*Main!$C$4*$E345+Main!$C$5*AW$2*$F345","v":3060.3496143247085},{"$f":"AX$2*$F345*Main!$C$4*$E345+Main!$C$5*AX$2*$F345","v":3452.0721565154672},{"$f":"AY$2*$F345*Main!$C$4*$E345+Main!$C$5*AY$2*$F345","v":3844.0707540566086},{"$f":"AZ$2*$F345*Main!$C$4*$E345+Main!$C$5*AZ$2*$F345","v":3426.122953579646},{"$f":"BA$2*$F345*Main!$C$4*$E345+Main!$C$5*BA$2*$F345","v":3899.281824132825},{"$f":"BB$2*$F345*Main!$C$4*$E345+Main!$C$5*BB$2*$F345","v":4372.1646393356241},{"$f":"BC$2*$F345*Main!$C$4*$E345+Main!$C$5*BC$2*$F345","v":3469.187588239095},{"$f":"BD$2*$F345*Main!$C$4*$E345+Main!$C$5*BD$2*$F345","v":3971.884381283051},{"$f":"BE$2*$F345*Main!$C$4*$E345+Main!$C$5*BE$2*$F345","v":4474.581174327006},{"$f":"BF$2*$F345*Main!$C$4*$E345+Main!$C$5*BF$2*$F345","v":3674.2967135722411},{"$f":"BG$2*$F345*Main!$C$4*$E345+Main!$C$5*BG$2*$F345","v":4165.3991819001913},{"$f":"BH$2*$F345*Main!$C$4*$E345+Main!$C$5*BH$2*$F345","v":4656.5016502281414},{"$f":"BI$2*$F345*Main!$C$4*$E345+Main!$C$5*BI$2*$F345","v":3549.7957505503718},{"$f":"BJ$2*$F345*Main!$C$4*$E345+Main!$C$5*BJ$2*$F345","v":4077.0614697782448},{"$f":"BK$2*$F345*Main!$C$4*$E345+Main!$C$5*BK$2*$F345","v":4604.327189006116},{"$f":"BL$2*$F345*Main!$C$4*$E345+Main!$C$5*BL$2*$F345","v":3592.5843298594395},{"$f":"BM$2*$F345*Main!$C$4*$E345+Main!$C$5*BM$2*$F345","v":4149.6640269284699},{"$f":"BN$2*$F345*Main!$C$4*$E345+Main!$C$5*BN$2*$F345","v":4706.4676686471175},{"$f":"BO$2*$F345*Main!$C$4*$E345+Main!$C$5*BO$2*$F345","v":3797.693455192586},{"$f":"BP$2*$F345*Main!$C$4*$E345+Main!$C$5*BP$2*$F345","v":4343.1788275456101},{"$f":"BQ$2*$F345*Main!$C$4*$E345+Main!$C$5*BQ$2*$F345","v":4888.388144548253},{"$f":"BR$2*$F345*Main!$C$4*$E345+Main!$C$5*BR$2*$F345","v":3987.8955916051536},{"$f":"BS$2*$F345*Main!$C$4*$E345+Main!$C$5*BS$2*$F345","v":4592.4568089397299},{"$f":"BT$2*$F345*Main!$C$4*$E345+Main!$C$5*BT$2*$F345","v":5197.0180262743061},{"$f":"BU$2*$F345*Main!$C$4*$E345+Main!$C$5*BU$2*$F345","v":4030.9602262646031},{"$f":"BV$2*$F345*Main!$C$4*$E345+Main!$C$5*BV$2*$F345","v":4665.0593660899558},{"$f":"BW$2*$F345*Main!$C$4*$E345+Main!$C$5*BW$2*$F345","v":5299.434561265688},{"$f":"BX$2*$F345*Main!$C$4*$E345+Main!$C$5*BX$2*$F345","v":4236.0693515977491},{"$f":"BY$2*$F345*Main!$C$4*$E345+Main!$C$5*BY$2*$F345","v":4858.8502220574765},{"$f":"BZ$2*$F345*Main!$C$4*$E345+Main!$C$5*BZ$2*$F345","v":5481.3550371668234},{"$f":"CA$2*$F345*Main!$C$4*$E345+Main!$C$5*CA$2*$F345","v":3457.0411528223267},{"$f":"CB$2*$F345*Main!$C$4*$E345+Main!$C$5*CB$2*$F345","v":3919.9859754114059},{"$f":"CC$2*$F345*Main!$C$4*$E345+Main!$C$5*CC$2*$F345","v":4382.6547426501056},{"$f":"CD$2*$F345*Main!$C$4*$E345+Main!$C$5*CD$2*$F345","v":3457.0411528223267},{"$f":"CE$2*$F345*Main!$C$4*$E345+Main!$C$5*CE$2*$F345","v":3963.8787761219987},{"$f":"CF$2*$F345*Main!$C$4*$E345+Main!$C$5*CF$2*$F345","v":4470.7163994216717},{"$f":"CG$2*$F345*Main!$C$4*$E345+Main!$C$5*CG$2*$F345","v":3675.6769903241461},{"$f":"CH$2*$F345*Main!$C$4*$E345+Main!$C$5*CH$2*$F345","v":4166.5034033017164},{"$f":"CI$2*$F345*Main!$C$4*$E345+Main!$C$5*CI$2*$F345","v":4657.053760928904},{"$f":"CJ$2*$F345*Main!$C$4*$E345+Main!$C$5*CJ$2*$F345","v":3621.0180309486918},{"$f":"CK$2*$F345*Main!$C$4*$E345+Main!$C$5*CK$2*$F345","v":4124.5429900437903},{"$f":"CL$2*$F345*Main!$C$4*$E345+Main!$C$5*CL$2*$F345","v":4628.0679491388892},{"$f":"CM$2*$F345*Main!$C$4*$E345+Main!$C$5*CM$2*$F345","v":3621.0180309486918},{"$f":"CN$2*$F345*Main!$C$4*$E345+Main!$C$5*CN$2*$F345","v":4168.4357907543836},{"$f":"CO$2*$F345*Main!$C$4*$E345+Main!$C$5*CO$2*$F345","v":4715.8535505600739},{"$f":"CP$2*$F345*Main!$C$4*$E345+Main!$C$5*CP$2*$F345","v":3839.6538684505108},{"$f":"CQ$2*$F345*Main!$C$4*$E345+Main!$C$5*CQ$2*$F345","v":4371.060417934099},{"$f":"CR$2*$F345*Main!$C$4*$E345+Main!$C$5*CR$2*$F345","v":4902.4669674176885},{"$f":"CS$2*$F345*Main!$C$4*$E345+Main!$C$5*CS$2*$F345","v":4196.8694918436349},{"$f":"CT$2*$F345*Main!$C$4*$E345+Main!$C$5*CT$2*$F345","v":4731.8647608821775},{"$f":"CU$2*$F345*Main!$C$4*$E345+Main!$C$5*CU$2*$F345","v":5266.8600299207192},{"$f":"CV$2*$F345*Main!$C$4*$E345+Main!$C$5*CV$2*$F345","v":4196.8694918436349},{"$f":"CW$2*$F345*Main!$C$4*$E345+Main!$C$5*CW$2*$F345","v":4775.7575615927699},{"$f":"CX$2*$F345*Main!$C$4*$E345+Main!$C$5*CX$2*$F345","v":5354.9216866922861},{"$f":"CY$2*$F345*Main!$C$4*$E345+Main!$C$5*CY$2*$F345","v":4415.5053293454539},{"$f":"CZ$2*$F345*Main!$C$4*$E345+Main!$C$5*CZ$2*$F345","v":4978.3821887724862},{"$f":"DA$2*$F345*Main!$C$4*$E345+Main!$C$5*DA$2*$F345","v":5541.2590481995185},{"$f":"DB$2*$F345*Main!$C$4*$E345+Main!$C$5*DB$2*$F345","v":1320.9248515734917},{"$f":"DC$2*$F345*Main!$C$4*$E345+Main!$C$5*DC$2*$F345","v":1748.2585339634111},{"$f":"DD$2*$F345*Main!$C$4*$E345+Main!$C$5*DD$2*$F345","v":2175.3161610029497},{"$f":"DE$2*$F345*Main!$C$4*$E345+Main!$C$5*DE$2*$F345","v":2602.6498433928691},{"$f":"DF$2*$F345*Main!$C$4*$E345+Main!$C$5*DF$2*$F345","v":3029.9835257827881},{"$f":"DG$2*$F345*Main!$C$4*$E345+Main!$C$5*DG$2*$F345","v":1539.8367444256919},{"$f":"DH$2*$F345*Main!$C$4*$E345+Main!$C$5*DH$2*$F345","v":1923.2776261050192},{"$f":"DI$2*$F345*Main!$C$4*$E345+Main!$C$5*DI$2*$F345","v":2306.718507784346},{"$f":"DJ$2*$F345*Main!$C$4*$E345+Main!$C$5*DJ$2*$F345","v":2690.1593894636735},{"$f":"DK$2*$F345*Main!$C$4*$E345+Main!$C$5*DK$2*$F345","v":3073.6002711430001},{"$f":"DL$2*$F345*Main!$C$4*$E345+Main!$C$5*DL$2*$F345","v":1667.0982609513721},{"$f":"DM$2*$F345*Main!$C$4*$E345+Main!$C$5*DM$2*$F345","v":2068.7587957558508},{"$f":"DN$2*$F345*Main!$C$4*$E345+Main!$C$5*DN$2*$F345","v":2470.4193305603299},{"$f":"DO$2*$F345*Main!$C$4*$E345+Main!$C$5*DO$2*$F345","v":2872.3559207151893},{"$f":"DP$2*$F345*Main!$C$4*$E345+Main!$C$5*DP$2*$F345","v":3274.0164555196679},{"$f":"DQ$2*$F345*Main!$C$4*$E345+Main!$C$5*DQ$2*$F345","v":1367.8542611382761},{"$f":"DR$2*$F345*Main!$C$4*$E345+Main!$C$5*DR$2*$F345","v":1818.3765929602064},{"$f":"DS$2*$F345*Main!$C$4*$E345+Main!$C$5*DS$2*$F345","v":2269.1749801325186},{"$f":"DT$2*$F345*Main!$C$4*$E345+Main!$C$5*DT$2*$F345","v":2719.6973119544491},{"$f":"DU$2*$F345*Main!$C$4*$E345+Main!$C$5*DU$2*$F345","v":3170.4956991267609},{"$f":"DV$2*$F345*Main!$C$4*$E345+Main!$C$5*DV$2*$F345","v":1586.7661539904766},{"$f":"DW$2*$F345*Main!$C$4*$E345+Main!$C$5*DW$2*$F345","v":1993.6717404521955},{"$f":"DX$2*$F345*Main!$C$4*$E345+Main!$C$5*DX$2*$F345","v":2400.3012715635341},{"$f":"DY$2*$F345*Main!$C$4*$E345+Main!$C$5*DY$2*$F345","v":2807.2068580252535},{"$f":"DZ$2*$F345*Main!$C$4*$E345+Main!$C$5*DZ$2*$F345","v":3214.112444486972},{"$f":"EA$2*$F345*Main!$C$4*$E345+Main!$C$5*EA$2*$F345","v":1713.7516151657755},{"$f":"EB$2*$F345*Main!$C$4*$E345+Main!$C$5*EB$2*$F345","v":2138.8768547526465},{"$f":"EC$2*$F345*Main!$C$4*$E345+Main!$C$5*EC$2*$F345","v":2564.0020943395175},{"$f":"ED$2*$F345*Main!$C$4*$E345+Main!$C$5*ED$2*$F345","v":2989.4033892767693},{"$f":"EE$2*$F345*Main!$C$4*$E345+Main!$C$5*EE$2*$F345","v":3414.5286288636398},{"$f":"EF$2*$F345*Main!$C$4*$E345+Main!$C$5*EF$2*$F345","v":1694.9798513398616},{"$f":"EG$2*$F345*Main!$C$4*$E345+Main!$C$5*EG$2*$F345","v":2195.4682015807684},{"$f":"EH$2*$F345*Main!$C$4*$E345+Main!$C$5*EH$2*$F345","v":2695.6804964712946},{"$f":"EI$2*$F345*Main!$C$4*$E345+Main!$C$5*EI$2*$F345","v":3196.1688467122017},{"$f":"EJ$2*$F345*Main!$C$4*$E345+Main!$C$5*EJ$2*$F345","v":3696.6571969531087},{"$f":"EK$2*$F345*Main!$C$4*$E345+Main!$C$5*EK$2*$F345","v":1913.8917441920621},{"$f":"EL$2*$F345*Main!$C$4*$E345+Main!$C$5*EL$2*$F345","v":2370.4872937223768},{"$f":"EM$2*$F345*Main!$C$4*$E345+Main!$C$5*EM$2*$F345","v":2827.0828432526914},{"$f":"EN$2*$F345*Main!$C$4*$E345+Main!$C$5*EN$2*$F345","v":3283.6783927830056},{"$f":"EO$2*$F345*Main!$C$4*$E345+Main!$C$5*EO$2*$F345","v":3740.2739423133203},{"$f":"EP$2*$F345*Main!$C$4*$E345+Main!$C$5*EP$2*$F345","v":2040.8772053673611},{"$f":"EQ$2*$F345*Main!$C$4*$E345+Main!$C$5*EQ$2*$F345","v":2515.9684633732086},{"$f":"ER$2*$F345*Main!$C$4*$E345+Main!$C$5*ER$2*$F345","v":2990.7836660286744},{"$f":"ES$2*$F345*Main!$C$4*$E345+Main!$C$5*ES$2*$F345","v":3465.5988686841411},{"$f":"ET$2*$F345*Main!$C$4*$E345+Main!$C$5*ET$2*$F345","v":3940.6901266899881},{"$f":"EU$2*$F345*Main!$C$4*$E345+Main!$C$5*EU$2*$F345","v":4845.3235098888035},{"$f":"EV$2*$F345*Main!$C$4*$E345+Main!$C$5*EV$2*$F345","v":4977.2779673709629},{"$f":"EW$2*$F345*Main!$C$4*$E345+Main!$C$5*EW$2*$F345","v":5147.8801739064729},{"$f":"EX$2*$F345*Main!$C$4*$E345+Main!$C$5*EX$2*$F345","v":5131.3168528836077},{"$f":"EY$2*$F345*Main!$C$4*$E345+Main!$C$5*EY$2*$F345","v":5263.5473657161474},{"$f":"EZ$2*$F345*Main!$C$4*$E345+Main!$C$5*EZ$2*$F345","v":5433.8735169012762},{"$f":"FA$2*$F345*Main!$C$4*$E345+Main!$C$5*FA$2*$F345","v":5801.5792436088823},{"$f":"FB$2*$F345*Main!$C$4*$E345+Main!$C$5*FB$2*$F345","v":5933.809756441422},{"$f":"FC$2*$F345*Main!$C$4*$E345+Main!$C$5*FC$2*$F345","v":6104.1359076265508},{"$f":"IF($D345<100,(FD$2*(1+Main!$C$3)*$E345*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E345*Main!$C$4)+(FD$2*Main!$C$5))","v":130.95680190120001},{"$f":"IF($D345<100,(FE$2*(1+Main!$C$3)*$E345*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E345*Main!$C$4)+(FE$2*Main!$C$5))","v":143.15321584025003},{"$f":"IF($D345<100,(FF$2*(1+Main!$C$3)*$E345*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E345*Main!$C$4)+(FF$2*Main!$C$5))","v":144.13188342355002},{"$f":"IF($D345<100,(FG$2*(1+Main!$C$3)*$E345*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E345*Main!$C$4)+(FG$2*Main!$C$5))","v":155.58968031860002},{"$f":"IF($D345<100,(FH$2*(1+Main!$C$3)*$E345*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E345*Main!$C$4)+(FH$2*Main!$C$5))","v":209.9149639048},{"$f":"IF($D345<100,(FI$2*(1+Main!$C$3)*$E345*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E345*Main!$C$4)+(FI$2*Main!$C$5))","v":59.301715920150002}]
["OH",26580,"(Huntington-Ashland, Lawrence County)",26580,0.85350000000000004,{"$f":"IF($D346<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F346*Main!$C$4*$E346+Main!$C$5*G$2*$F346","v":1549.7403325175555},{"$f":"H$2*$F346*Main!$C$4*$E346+Main!$C$5*H$2*$F346","v":1896.6260378155771},{"$f":"I$2*$F346*Main!$C$4*$E346+Main!$C$5*I$2*$F346","v":2243.5117431135996},{"$f":"J$2*$F346*Main!$C$4*$E346+Main!$C$5*J$2*$F346","v":2590.397448411622},{"$f":"K$2*$F346*Main!$C$4*$E346+Main!$C$5*K$2*$F346","v":2937.0185574432071},{"$f":"L$2*$F346*Main!$C$4*$E346+Main!$C$5*L$2*$F346","v":1824.6558533448972},{"$f":"M$2*$F346*Main!$C$4*$E346+Main!$C$5*M$2*$F346","v":2124.7080194836899},{"$f":"N$2*$F346*Main!$C$4*$E346+Main!$C$5*N$2*$F346","v":2424.7601856224824},{"$f":"O$2*$F346*Main!$C$4*$E346+Main!$C$5*O$2*$F346","v":2724.8123517612748},{"$f":"P$2*$F346*Main!$C$4*$E346+Main!$C$5*P$2*$F346","v":3025.1291141665038},{"$f":"Q$2*$F346*Main!$C$4*$E346+Main!$C$5*Q$2*$F346","v":1973.8881476149845},{"$f":"R$2*$F346*Main!$C$4*$E346+Main!$C$5*R$2*$F346","v":2283.4657793454849},{"$f":"S$2*$F346*Main!$C$4*$E346+Main!$C$5*S$2*$F346","v":2593.0434110759847},{"$f":"T$2*$F346*Main!$C$4*$E346+Main!$C$5*T$2*$F346","v":2902.6210428064851},{"$f":"U$2*$F346*Main!$C$4*$E346+Main!$C$5*U$2*$F346","v":3212.1986745369859},{"$f":"V$2*$F346*Main!$C$4*$E346+Main!$C$5*V$2*$F346","v":1638.6446780401607},{"$f":"W$2*$F346*Main!$C$4*$E346+Main!$C$5*W$2*$F346","v":1991.351501199782},{"$f":"X$2*$F346*Main!$C$4*$E346+Main!$C$5*X$2*$F346","v":2344.3229206258393},{"$f":"Y$2*$F346*Main!$C$4*$E346+Main!$C$5*Y$2*$F346","v":2697.0297437854611},{"$f":"Z$2*$F346*Main!$C$4*$E346+Main!$C$5*Z$2*$F346","v":3049.7365669450819},{"$f":"AA$2*$F346*Main!$C$4*$E346+Main!$C$5*AA$2*$F346","v":1913.5601988675021},{"$f":"AB$2*$F346*Main!$C$4*$E346+Main!$C$5*AB$2*$F346","v":2219.6980791343303},{"$f":"AC$2*$F346*Main!$C$4*$E346+Main!$C$5*AC$2*$F346","v":2525.5713631347221},{"$f":"AD$2*$F346*Main!$C$4*$E346+Main!$C$5*AD$2*$F346","v":2831.7092434015503},{"$f":"AE$2*$F346*Main!$C$4*$E346+Main!$C$5*AE$2*$F346","v":3137.5825274019417},{"$f":"AF$2*$F346*Main!$C$4*$E346+Main!$C$5*AF$2*$F346","v":2062.7924931375896},{"$f":"AG$2*$F346*Main!$C$4*$E346+Main!$C$5*AG$2*$F346","v":2378.1912427296893},{"$f":"AH$2*$F346*Main!$C$4*$E346+Main!$C$5*AH$2*$F346","v":2693.8545885882245},{"$f":"AI$2*$F346*Main!$C$4*$E346+Main!$C$5*AI$2*$F346","v":3009.2533381803241},{"$f":"AJ$2*$F346*Main!$C$4*$E346+Main!$C$5*AJ$2*$F346","v":3324.6520877724233},{"$f":"AK$2*$F346*Main!$C$4*$E346+Main!$C$5*AK$2*$F346","v":1757.7129979365068},{"$f":"AL$2*$F346*Main!$C$4*$E346+Main!$C$5*AL$2*$F346","v":2170.7477698436105},{"$f":"AM$2*$F346*Main!$C$4*$E346+Main!$C$5*AM$2*$F346","v":2583.7825417507138},{"$f":"AN$2*$F346*Main!$C$4*$E346+Main!$C$5*AN$2*$F346","v":2996.5527173913806},{"$f":"AO$2*$F346*Main!$C$4*$E346+Main!$C$5*AO$2*$F346","v":3409.5874892984839},{"$f":"AP$2*$F346*Main!$C$4*$E346+Main!$C$5*AP$2*$F346","v":2032.6285187638487},{"$f":"AQ$2*$F346*Main!$C$4*$E346+Main!$C$5*AQ$2*$F346","v":2398.829751511722},{"$f":"AR$2*$F346*Main!$C$4*$E346+Main!$C$5*AR$2*$F346","v":2765.0309842595957},{"$f":"AS$2*$F346*Main!$C$4*$E346+Main!$C$5*AS$2*$F346","v":3131.2322170074704},{"$f":"AT$2*$F346*Main!$C$4*$E346+Main!$C$5*AT$2*$F346","v":3497.4334497553441},{"$f":"AU$2*$F346*Main!$C$4*$E346+Main!$C$5*AU$2*$F346","v":2181.8608130339358},{"$f":"AV$2*$F346*Main!$C$4*$E346+Main!$C$5*AV$2*$F346","v":2557.5875113735174},{"$f":"AW$2*$F346*Main!$C$4*$E346+Main!$C$5*AW$2*$F346","v":2933.314209713099},{"$f":"AX$2*$F346*Main!$C$4*$E346+Main!$C$5*AX$2*$F346","v":3308.7763117862442},{"$f":"AY$2*$F346*Main!$C$4*$E346+Main!$C$5*AY$2*$F346","v":3684.5030101258258},{"$f":"AZ$2*$F346*Main!$C$4*$E346+Main!$C$5*AZ$2*$F346","v":3283.9042627412296},{"$f":"BA$2*$F346*Main!$C$4*$E346+Main!$C$5*BA$2*$F346","v":3737.4222634130901},{"$f":"BB$2*$F346*Main!$C$4*$E346+Main!$C$5*BB$2*$F346","v":4190.6756678185156},{"$f":"BC$2*$F346*Main!$C$4*$E346+Main!$C$5*BC$2*$F346","v":3325.1812803052962},{"$f":"BD$2*$F346*Main!$C$4*$E346+Main!$C$5*BD$2*$F346","v":3807.0110814858444},{"$f":"BE$2*$F346*Main!$C$4*$E346+Main!$C$5*BE$2*$F346","v":4288.8408826663917},{"$f":"BF$2*$F346*Main!$C$4*$E346+Main!$C$5*BF$2*$F346","v":3521.7763062674858},{"$f":"BG$2*$F346*Main!$C$4*$E346+Main!$C$5*BG$2*$F346","v":3992.4930642577074},{"$f":"BH$2*$F346*Main!$C$4*$E346+Main!$C$5*BH$2*$F346","v":4463.2098222479299},{"$f":"BI$2*$F346*Main!$C$4*$E346+Main!$C$5*BI$2*$F346","v":3402.4433901047032},{"$f":"BJ$2*$F346*Main!$C$4*$E346+Main!$C$5*BJ$2*$F346","v":3907.8222589980842},{"$f":"BK$2*$F346*Main!$C$4*$E346+Main!$C$5*BK$2*$F346","v":4413.2011278914642},{"$f":"BL$2*$F346*Main!$C$4*$E346+Main!$C$5*BL$2*$F346","v":3443.455811402333},{"$f":"BM$2*$F346*Main!$C$4*$E346+Main!$C$5*BM$2*$F346","v":3977.411077070838},{"$f":"BN$2*$F346*Main!$C$4*$E346+Main!$C$5*BN$2*$F346","v":4511.1017464729048},{"$f":"BO$2*$F346*Main!$C$4*$E346+Main!$C$5*BO$2*$F346","v":3640.050837364523},{"$f":"BP$2*$F346*Main!$C$4*$E346+Main!$C$5*BP$2*$F346","v":4162.8930598427014},{"$f":"BQ$2*$F346*Main!$C$4*$E346+Main!$C$5*BQ$2*$F346","v":4685.4706860544429},{"$f":"BR$2*$F346*Main!$C$4*$E346+Main!$C$5*BR$2*$F346","v":3822.3576649391512},{"$f":"BS$2*$F346*Main!$C$4*$E346+Main!$C$5*BS$2*$F346","v":4401.8234884347021},{"$f":"BT$2*$F346*Main!$C$4*$E346+Main!$C$5*BT$2*$F346","v":4981.2893119302544},{"$f":"BU$2*$F346*Main!$C$4*$E346+Main!$C$5*BU$2*$F346","v":3863.6346825032178},{"$f":"BV$2*$F346*Main!$C$4*$E346+Main!$C$5*BV$2*$F346","v":4471.4123065074564},{"$f":"BW$2*$F346*Main!$C$4*$E346+Main!$C$5*BW$2*$F346","v":5079.4545267781305},{"$f":"BX$2*$F346*Main!$C$4*$E346+Main!$C$5*BX$2*$F346","v":4060.2297084654069},{"$f":"BY$2*$F346*Main!$C$4*$E346+Main!$C$5*BY$2*$F346","v":4657.1588855457558},{"$f":"BZ$2*$F346*Main!$C$4*$E346+Main!$C$5*BZ$2*$F346","v":5253.8234663596695},{"$f":"CA$2*$F346*Main!$C$4*$E346+Main!$C$5*CA$2*$F346","v":3313.5390445820976},{"$f":"CB$2*$F346*Main!$C$4*$E346+Main!$C$5*CB$2*$F346","v":3757.2669833958143},{"$f":"CC$2*$F346*Main!$C$4*$E346+Main!$C$5*CC$2*$F346","v":4200.7303259430955},{"$f":"CD$2*$F346*Main!$C$4*$E346+Main!$C$5*CD$2*$F346","v":3313.5390445820976},{"$f":"CE$2*$F346*Main!$C$4*$E346+Main!$C$5*CE$2*$F346","v":3799.3377897591899},{"$f":"CF$2*$F346*Main!$C$4*$E346+Main!$C$5*CF$2*$F346","v":4285.1365349362832},{"$f":"CG$2*$F346*Main!$C$4*$E346+Main!$C$5*CG$2*$F346","v":3523.0992875996672},{"$f":"CH$2*$F346*Main!$C$4*$E346+Main!$C$5*CH$2*$F346","v":3993.5514493234532},{"$f":"CI$2*$F346*Main!$C$4*$E346+Main!$C$5*CI$2*$F346","v":4463.7390147808028},{"$f":"CJ$2*$F346*Main!$C$4*$E346+Main!$C$5*CJ$2*$F346","v":3470.7092268452752},{"$f":"CK$2*$F346*Main!$C$4*$E346+Main!$C$5*CK$2*$F346","v":3953.3328168251314},{"$f":"CL$2*$F346*Main!$C$4*$E346+Main!$C$5*CL$2*$F346","v":4435.9564068049885},{"$f":"CM$2*$F346*Main!$C$4*$E346+Main!$C$5*CM$2*$F346","v":3470.7092268452752},{"$f":"CN$2*$F346*Main!$C$4*$E346+Main!$C$5*CN$2*$F346","v":3995.4036231885075},{"$f":"CO$2*$F346*Main!$C$4*$E346+Main!$C$5*CO$2*$F346","v":4520.0980195317388},{"$f":"CP$2*$F346*Main!$C$4*$E346+Main!$C$5*CP$2*$F346","v":3680.2694698628438},{"$f":"CQ$2*$F346*Main!$C$4*$E346+Main!$C$5*CQ$2*$F346","v":4189.6172827527698},{"$f":"CR$2*$F346*Main!$C$4*$E346+Main!$C$5*CR$2*$F346","v":4698.9650956426958},{"$f":"CS$2*$F346*Main!$C$4*$E346+Main!$C$5*CS$2*$F346","v":4022.6570386314484},{"$f":"CT$2*$F346*Main!$C$4*$E346+Main!$C$5*CT$2*$F346","v":4535.4446029850469},{"$f":"CU$2*$F346*Main!$C$4*$E346+Main!$C$5*CU$2*$F346","v":5048.2321673386432},{"$f":"CV$2*$F346*Main!$C$4*$E346+Main!$C$5*CV$2*$F346","v":4022.6570386314484},{"$f":"CW$2*$F346*Main!$C$4*$E346+Main!$C$5*CW$2*$F346","v":4577.5154093484216},{"$f":"CX$2*$F346*Main!$C$4*$E346+Main!$C$5*CX$2*$F346","v":5132.6383763318318},{"$f":"CY$2*$F346*Main!$C$4*$E346+Main!$C$5*CY$2*$F346","v":4232.2172816490174},{"$f":"CZ$2*$F346*Main!$C$4*$E346+Main!$C$5*CZ$2*$F346","v":4771.7290689126839},{"$f":"DA$2*$F346*Main!$C$4*$E346+Main!$C$5*DA$2*$F346","v":5311.2408561763514},{"$f":"DB$2*$F346*Main!$C$4*$E346+Main!$C$5*DB$2*$F346","v":1266.0931348978152},{"$f":"DC$2*$F346*Main!$C$4*$E346+Main!$C$5*DC$2*$F346","v":1675.6881553412459},{"$f":"DD$2*$F346*Main!$C$4*$E346+Main!$C$5*DD$2*$F346","v":2085.018579518241},{"$f":"DE$2*$F346*Main!$C$4*$E346+Main!$C$5*DE$2*$F346","v":2494.6135999616722},{"$f":"DF$2*$F346*Main!$C$4*$E346+Main!$C$5*DF$2*$F346","v":2904.2086204051029},{"$f":"DG$2*$F346*Main!$C$4*$E346+Main!$C$5*DG$2*$F346","v":1475.9179741818207},{"$f":"DH$2*$F346*Main!$C$4*$E346+Main!$C$5*DH$2*$F346","v":1843.4421882618763},{"$f":"DI$2*$F346*Main!$C$4*$E346+Main!$C$5*DI$2*$F346","v":2210.9664023419318},{"$f":"DJ$2*$F346*Main!$C$4*$E346+Main!$C$5*DJ$2*$F346","v":2578.4906164219874},{"$f":"DK$2*$F346*Main!$C$4*$E346+Main!$C$5*DK$2*$F346","v":2946.0148305020425},{"$f":"DL$2*$F346*Main!$C$4*$E346+Main!$C$5*DL$2*$F346","v":1597.8968530089664},{"$f":"DM$2*$F346*Main!$C$4*$E346+Main!$C$5*DM$2*$F346","v":1982.8844206738195},{"$f":"DN$2*$F346*Main!$C$4*$E346+Main!$C$5*DN$2*$F346","v":2367.8719883386725},{"$f":"DO$2*$F346*Main!$C$4*$E346+Main!$C$5*DO$2*$F346","v":2753.1241522699615},{"$f":"DP$2*$F346*Main!$C$4*$E346+Main!$C$5*DP$2*$F346","v":3138.1117199348141},{"$f":"DQ$2*$F346*Main!$C$4*$E346+Main!$C$5*DQ$2*$F346","v":1311.0745001919904},{"$f":"DR$2*$F346*Main!$C$4*$E346+Main!$C$5*DR$2*$F346","v":1742.8956070160725},{"$f":"DS$2*$F346*Main!$C$4*$E346+Main!$C$5*DS$2*$F346","v":2174.9813101065915},{"$f":"DT$2*$F346*Main!$C$4*$E346+Main!$C$5*DT$2*$F346","v":2606.8024169306736},{"$f":"DU$2*$F346*Main!$C$4*$E346+Main!$C$5*DU$2*$F346","v":3038.8881200211927},{"$f":"DV$2*$F346*Main!$C$4*$E346+Main!$C$5*DV$2*$F346","v":1520.8993394759962},{"$f":"DW$2*$F346*Main!$C$4*$E346+Main!$C$5*DW$2*$F346","v":1910.9142362031389},{"$f":"DX$2*$F346*Main!$C$4*$E346+Main!$C$5*DX$2*$F346","v":2300.6645366638459},{"$f":"DY$2*$F346*Main!$C$4*$E346+Main!$C$5*DY$2*$F346","v":2690.6794333909888},{"$f":"DZ$2*$F346*Main!$C$4*$E346+Main!$C$5*DZ$2*$F346","v":3080.6943301181313},{"$f":"EA$2*$F346*Main!$C$4*$E346+Main!$C$5*EA$2*$F346","v":1642.6136220367057},{"$f":"EB$2*$F346*Main!$C$4*$E346+Main!$C$5*EB$2*$F346","v":2050.0918723486461},{"$f":"EC$2*$F346*Main!$C$4*$E346+Main!$C$5*EC$2*$F346","v":2457.5701226605861},{"$f":"ED$2*$F346*Main!$C$4*$E346+Main!$C$5*ED$2*$F346","v":2865.3129692389634},{"$f":"EE$2*$F346*Main!$C$4*$E346+Main!$C$5*EE$2*$F346","v":3272.7912195509034},{"$f":"EF$2*$F346*Main!$C$4*$E346+Main!$C$5*EF$2*$F346","v":1624.6210759190353},{"$f":"EG$2*$F346*Main!$C$4*$E346+Main!$C$5*EG$2*$F346","v":2104.3341069680923},{"$f":"EH$2*$F346*Main!$C$4*$E346+Main!$C$5*EH$2*$F346","v":2583.7825417507138},{"$f":"EI$2*$F346*Main!$C$4*$E346+Main!$C$5*EI$2*$F346","v":3063.4955727997703},{"$f":"EJ$2*$F346*Main!$C$4*$E346+Main!$C$5*EJ$2*$F346","v":3543.2086038488278},{"$f":"EK$2*$F346*Main!$C$4*$E346+Main!$C$5*EK$2*$F346","v":1834.4459152030411},{"$f":"EL$2*$F346*Main!$C$4*$E346+Main!$C$5*EL$2*$F346","v":2272.0881398887227},{"$f":"EM$2*$F346*Main!$C$4*$E346+Main!$C$5*EM$2*$F346","v":2709.7303645744041},{"$f":"EN$2*$F346*Main!$C$4*$E346+Main!$C$5*EN$2*$F346","v":3147.3725892600855},{"$f":"EO$2*$F346*Main!$C$4*$E346+Main!$C$5*EO$2*$F346","v":3585.0148139457669},{"$f":"EP$2*$F346*Main!$C$4*$E346+Main!$C$5*EP$2*$F346","v":1956.1601977637504},{"$f":"EQ$2*$F346*Main!$C$4*$E346+Main!$C$5*EQ$2*$F346","v":2411.5303723006659},{"$f":"ER$2*$F346*Main!$C$4*$E346+Main!$C$5*ER$2*$F346","v":2866.6359505711448},{"$f":"ES$2*$F346*Main!$C$4*$E346+Main!$C$5*ES$2*$F346","v":3321.7415288416241},{"$f":"ET$2*$F346*Main!$C$4*$E346+Main!$C$5*ET$2*$F346","v":3777.1117033785395},{"$f":"EU$2*$F346*Main!$C$4*$E346+Main!$C$5*EU$2*$F346","v":4644.1936684903767},{"$f":"EV$2*$F346*Main!$C$4*$E346+Main!$C$5*EV$2*$F346","v":4770.6706838469399},{"$f":"EW$2*$F346*Main!$C$4*$E346+Main!$C$5*EW$2*$F346","v":4934.1911765045879},{"$f":"EX$2*$F346*Main!$C$4*$E346+Main!$C$5*EX$2*$F346","v":4918.3154005184088},{"$f":"EY$2*$F346*Main!$C$4*$E346+Main!$C$5*EY$2*$F346","v":5045.0570121414094},{"$f":"EZ$2*$F346*Main!$C$4*$E346+Main!$C$5*EZ$2*$F346","v":5208.3129085326209},{"$f":"FA$2*$F346*Main!$C$4*$E346+Main!$C$5*FA$2*$F346","v":5560.7551354258057},{"$f":"FB$2*$F346*Main!$C$4*$E346+Main!$C$5*FB$2*$F346","v":5687.4967470488064},{"$f":"FC$2*$F346*Main!$C$4*$E346+Main!$C$5*FC$2*$F346","v":5850.7526434400179},{"$f":"IF($D346<100,(FD$2*(1+Main!$C$3)*$E346*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E346*Main!$C$4)+(FD$2*Main!$C$5))","v":125.52077255400002},{"$f":"IF($D346<100,(FE$2*(1+Main!$C$3)*$E346*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E346*Main!$C$4)+(FE$2*Main!$C$5))","v":137.21091218625003},{"$f":"IF($D346<100,(FF$2*(1+Main!$C$3)*$E346*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E346*Main!$C$4)+(FF$2*Main!$C$5))","v":138.14895518475001},{"$f":"IF($D346<100,(FG$2*(1+Main!$C$3)*$E346*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E346*Main!$C$4)+(FG$2*Main!$C$5))","v":149.13113783700004},{"$f":"IF($D346<100,(FH$2*(1+Main!$C$3)*$E346*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E346*Main!$C$4)+(FH$2*Main!$C$5))","v":201.20137371600003},{"$f":"IF($D346<100,(FI$2*(1+Main!$C$3)*$E346*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E346*Main!$C$4)+(FI$2*Main!$C$5))","v":56.840096031750008}]
["OH",30620,"(Allen County, Lima)",30620,0.90039999999999998,{"$f":"IF($D347<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F347*Main!$C$4*$E347+Main!$C$5*G$2*$F347","v":1614.243069889751},{"$f":"H$2*$F347*Main!$C$4*$E347+Main!$C$5*H$2*$F347","v":1975.5667278418532},{"$f":"I$2*$F347*Main!$C$4*$E347+Main!$C$5*I$2*$F347","v":2336.8903857939558},{"$f":"J$2*$F347*Main!$C$4*$E347+Main!$C$5*J$2*$F347","v":2698.214043746058},{"$f":"K$2*$F347*Main!$C$4*$E347+Main!$C$5*K$2*$F347","v":3059.2620925006377},{"$f":"L$2*$F347*Main!$C$4*$E347+Main!$C$5*L$2*$F347","v":1900.6010261157116},{"$f":"M$2*$F347*Main!$C$4*$E347+Main!$C$5*M$2*$F347","v":2213.1418561063174},{"$f":"N$2*$F347*Main!$C$4*$E347+Main!$C$5*N$2*$F347","v":2525.6826860969227},{"$f":"O$2*$F347*Main!$C$4*$E347+Main!$C$5*O$2*$F347","v":2838.2235160875289},{"$f":"P$2*$F347*Main!$C$4*$E347+Main!$C$5*P$2*$F347","v":3151.0399552756567},{"$f":"Q$2*$F347*Main!$C$4*$E347+Main!$C$5*Q$2*$F347","v":2056.0446135184466},{"$f":"R$2*$F347*Main!$C$4*$E347+Main!$C$5*R$2*$F347","v":2378.5073746198655},{"$f":"S$2*$F347*Main!$C$4*$E347+Main!$C$5*S$2*$F347","v":2700.9701357212839},{"$f":"T$2*$F347*Main!$C$4*$E347+Main!$C$5*T$2*$F347","v":3023.4328968227023},{"$f":"U$2*$F347*Main!$C$4*$E347+Main!$C$5*U$2*$F347","v":3345.8956579241212},{"$f":"V$2*$F347*Main!$C$4*$E347+Main!$C$5*V$2*$F347","v":1706.8477602573378},{"$f":"W$2*$F347*Main!$C$4*$E347+Main!$C$5*W$2*$F347","v":2074.234820554937},{"$f":"X$2*$F347*Main!$C$4*$E347+Main!$C$5*X$2*$F347","v":2441.8974900500584},{"$f":"Y$2*$F347*Main!$C$4*$E347+Main!$C$5*Y$2*$F347","v":2809.2845503476578},{"$f":"Z$2*$F347*Main!$C$4*$E347+Main!$C$5*Z$2*$F347","v":3176.6716106452568},{"$f":"AA$2*$F347*Main!$C$4*$E347+Main!$C$5*AA$2*$F347","v":1993.2057164832981},{"$f":"AB$2*$F347*Main!$C$4*$E347+Main!$C$5*AB$2*$F347","v":2312.0855580169232},{"$f":"AC$2*$F347*Main!$C$4*$E347+Main!$C$5*AC$2*$F347","v":2630.6897903530262},{"$f":"AD$2*$F347*Main!$C$4*$E347+Main!$C$5*AD$2*$F347","v":2949.5696318866512},{"$f":"AE$2*$F347*Main!$C$4*$E347+Main!$C$5*AE$2*$F347","v":3268.1738642227533},{"$f":"AF$2*$F347*Main!$C$4*$E347+Main!$C$5*AF$2*$F347","v":2148.6493038860335},{"$f":"AG$2*$F347*Main!$C$4*$E347+Main!$C$5*AG$2*$F347","v":2477.1754673329492},{"$f":"AH$2*$F347*Main!$C$4*$E347+Main!$C$5*AH$2*$F347","v":2805.9772399773869},{"$f":"AI$2*$F347*Main!$C$4*$E347+Main!$C$5*AI$2*$F347","v":3134.5034034243022},{"$f":"AJ$2*$F347*Main!$C$4*$E347+Main!$C$5*AJ$2*$F347","v":3463.0295668712174},{"$f":"AK$2*$F347*Main!$C$4*$E347+Main!$C$5*AK$2*$F347","v":1830.8718991424987},{"$f":"AL$2*$F347*Main!$C$4*$E347+Main!$C$5*AL$2*$F347","v":2261.0978564752463},{"$f":"AM$2*$F347*Main!$C$4*$E347+Main!$C$5*AM$2*$F347","v":2691.3238138079937},{"$f":"AN$2*$F347*Main!$C$4*$E347+Main!$C$5*AN$2*$F347","v":3121.2741619432186},{"$f":"AO$2*$F347*Main!$C$4*$E347+Main!$C$5*AO$2*$F347","v":3551.5001192759655},{"$f":"AP$2*$F347*Main!$C$4*$E347+Main!$C$5*AP$2*$F347","v":2117.2298553684595},{"$f":"AQ$2*$F347*Main!$C$4*$E347+Main!$C$5*AQ$2*$F347","v":2498.67298473971},{"$f":"AR$2*$F347*Main!$C$4*$E347+Main!$C$5*AR$2*$F347","v":2880.1161141109606},{"$f":"AS$2*$F347*Main!$C$4*$E347+Main!$C$5*AS$2*$F347","v":3261.559243482212},{"$f":"AT$2*$F347*Main!$C$4*$E347+Main!$C$5*AT$2*$F347","v":3643.0023728534625},{"$f":"AU$2*$F347*Main!$C$4*$E347+Main!$C$5*AU$2*$F347","v":2272.6734427711945},{"$f":"AV$2*$F347*Main!$C$4*$E347+Main!$C$5*AV$2*$F347","v":2664.0385032532586},{"$f":"AW$2*$F347*Main!$C$4*$E347+Main!$C$5*AW$2*$F347","v":3055.4035637353218},{"$f":"AX$2*$F347*Main!$C$4*$E347+Main!$C$5*AX$2*$F347","v":3446.4930150198625},{"$f":"AY$2*$F347*Main!$C$4*$E347+Main!$C$5*AY$2*$F347","v":3837.8580755019266},{"$f":"AZ$2*$F347*Main!$C$4*$E347+Main!$C$5*AZ$2*$F347","v":3420.5857504527403},{"$f":"BA$2*$F347*Main!$C$4*$E347+Main!$C$5*BA$2*$F347","v":3892.9799150064418},{"$f":"BB$2*$F347*Main!$C$4*$E347+Main!$C$5*BB$2*$F347","v":4365.0984703626218},{"$f":"BC$2*$F347*Main!$C$4*$E347+Main!$C$5*BC$2*$F347","v":3463.5807852662624},{"$f":"BD$2*$F347*Main!$C$4*$E347+Main!$C$5*BD$2*$F347","v":3965.4651339548809},{"$f":"BE$2*$F347*Main!$C$4*$E347+Main!$C$5*BE$2*$F347","v":4467.349482643499},{"$f":"BF$2*$F347*Main!$C$4*$E347+Main!$C$5*BF$2*$F347","v":3668.3584190255397},{"$f":"BG$2*$F347*Main!$C$4*$E347+Main!$C$5*BG$2*$F347","v":4158.6671814182091},{"$f":"BH$2*$F347*Main!$C$4*$E347+Main!$C$5*BH$2*$F347","v":4648.9759438108795},{"$f":"BI$2*$F347*Main!$C$4*$E347+Main!$C$5*BI$2*$F347","v":3544.0586709428562},{"$f":"BJ$2*$F347*Main!$C$4*$E347+Main!$C$5*BJ$2*$F347","v":4070.4722382109844},{"$f":"BK$2*$F347*Main!$C$4*$E347+Main!$C$5*BK$2*$F347","v":4596.8858054791117},{"$f":"BL$2*$F347*Main!$C$4*$E347+Main!$C$5*BL$2*$F347","v":3586.7780965588554},{"$f":"BM$2*$F347*Main!$C$4*$E347+Main!$C$5*BM$2*$F347","v":4142.957457159423},{"$f":"BN$2*$F347*Main!$C$4*$E347+Main!$C$5*BN$2*$F347","v":4698.8612085624663},{"$f":"BO$2*$F347*Main!$C$4*$E347+Main!$C$5*BO$2*$F347","v":3791.5557303181326},{"$f":"BP$2*$F347*Main!$C$4*$E347+Main!$C$5*BP$2*$F347","v":4336.1595046227503},{"$f":"BQ$2*$F347*Main!$C$4*$E347+Main!$C$5*BQ$2*$F347","v":4880.4876697298459},{"$f":"BR$2*$F347*Main!$C$4*$E347+Main!$C$5*BR$2*$F347","v":3981.4504674111904},{"$f":"BS$2*$F347*Main!$C$4*$E347+Main!$C$5*BS$2*$F347","v":4585.0346099856406},{"$f":"BT$2*$F347*Main!$C$4*$E347+Main!$C$5*BT$2*$F347","v":5188.6187525600908},{"$f":"BU$2*$F347*Main!$C$4*$E347+Main!$C$5*BU$2*$F347","v":4024.445502224713},{"$f":"BV$2*$F347*Main!$C$4*$E347+Main!$C$5*BV$2*$F347","v":4657.5198289340788},{"$f":"BW$2*$F347*Main!$C$4*$E347+Main!$C$5*BW$2*$F347","v":5290.869764840967},{"$f":"BX$2*$F347*Main!$C$4*$E347+Main!$C$5*BX$2*$F347","v":4229.2231359839898},{"$f":"BY$2*$F347*Main!$C$4*$E347+Main!$C$5*BY$2*$F347","v":4850.9974855949295},{"$f":"BZ$2*$F347*Main!$C$4*$E347+Main!$C$5*BZ$2*$F347","v":5472.4962260083485},{"$f":"CA$2*$F347*Main!$C$4*$E347+Main!$C$5*CA$2*$F347","v":3451.4539805752693},{"$f":"CB$2*$F347*Main!$C$4*$E347+Main!$C$5*CB$2*$F347","v":3913.6506048206356},{"$f":"CC$2*$F347*Main!$C$4*$E347+Main!$C$5*CC$2*$F347","v":4375.5716198684795},{"$f":"CD$2*$F347*Main!$C$4*$E347+Main!$C$5*CD$2*$F347","v":3451.4539805752693},{"$f":"CE$2*$F347*Main!$C$4*$E347+Main!$C$5*CE$2*$F347","v":3957.4724672267253},{"$f":"CF$2*$F347*Main!$C$4*$E347+Main!$C$5*CF$2*$F347","v":4463.4909538781831},{"$f":"CG$2*$F347*Main!$C$4*$E347+Main!$C$5*CG$2*$F347","v":3669.7364650131522},{"$f":"CH$2*$F347*Main!$C$4*$E347+Main!$C$5*CH$2*$F347","v":4159.7696182083},{"$f":"CI$2*$F347*Main!$C$4*$E347+Main!$C$5*CI$2*$F347","v":4649.5271622059245},{"$f":"CJ$2*$F347*Main!$C$4*$E347+Main!$C$5*CJ$2*$F347","v":3615.1658439036814},{"$f":"CK$2*$F347*Main!$C$4*$E347+Main!$C$5*CK$2*$F347","v":4117.8770201848665},{"$f":"CL$2*$F347*Main!$C$4*$E347+Main!$C$5*CL$2*$F347","v":4620.588196466053},{"$f":"CM$2*$F347*Main!$C$4*$E347+Main!$C$5*CM$2*$F347","v":3615.1658439036814},{"$f":"CN$2*$F347*Main!$C$4*$E347+Main!$C$5*CN$2*$F347","v":4161.6988825909575},{"$f":"CO$2*$F347*Main!$C$4*$E347+Main!$C$5*CO$2*$F347","v":4708.2319212782331},{"$f":"CP$2*$F347*Main!$C$4*$E347+Main!$C$5*CP$2*$F347","v":3833.4483283415648},{"$f":"CQ$2*$F347*Main!$C$4*$E347+Main!$C$5*CQ$2*$F347","v":4363.9960335725309},{"$f":"CR$2*$F347*Main!$C$4*$E347+Main!$C$5*CR$2*$F347","v":4894.5437388034979},{"$f":"CS$2*$F347*Main!$C$4*$E347+Main!$C$5*CS$2*$F347","v":4190.0866299357831},{"$f":"CT$2*$F347*Main!$C$4*$E347+Main!$C$5*CT$2*$F347","v":4724.2172547345435},{"$f":"CU$2*$F347*Main!$C$4*$E347+Main!$C$5*CU$2*$F347","v":5258.3478795333031},{"$f":"CV$2*$F347*Main!$C$4*$E347+Main!$C$5*CV$2*$F347","v":4190.0866299357831},{"$f":"CW$2*$F347*Main!$C$4*$E347+Main!$C$5*CW$2*$F347","v":4768.0391171406336},{"$f":"CX$2*$F347*Main!$C$4*$E347+Main!$C$5*CX$2*$F347","v":5346.2672135430057},{"$f":"CY$2*$F347*Main!$C$4*$E347+Main!$C$5*CY$2*$F347","v":4408.369114373666},{"$f":"CZ$2*$F347*Main!$C$4*$E347+Main!$C$5*CZ$2*$F347","v":4970.336268122207},{"$f":"DA$2*$F347*Main!$C$4*$E347+Main!$C$5*DA$2*$F347","v":5532.303421870748},{"$f":"DB$2*$F347*Main!$C$4*$E347+Main!$C$5*DB$2*$F347","v":1318.7900101455452},{"$f":"DC$2*$F347*Main!$C$4*$E347+Main!$C$5*DC$2*$F347","v":1745.4330479104988},{"$f":"DD$2*$F347*Main!$C$4*$E347+Main!$C$5*DD$2*$F347","v":2171.8004764779303},{"$f":"DE$2*$F347*Main!$C$4*$E347+Main!$C$5*DE$2*$F347","v":2598.4435142428842},{"$f":"DF$2*$F347*Main!$C$4*$E347+Main!$C$5*DF$2*$F347","v":3025.0865520078378},{"$f":"DG$2*$F347*Main!$C$4*$E347+Main!$C$5*DG$2*$F347","v":1537.3481037809511},{"$f":"DH$2*$F347*Main!$C$4*$E347+Main!$C$5*DH$2*$F347","v":1920.1692791398148},{"$f":"DI$2*$F347*Main!$C$4*$E347+Main!$C$5*DI$2*$F347","v":2302.9904544986784},{"$f":"DJ$2*$F347*Main!$C$4*$E347+Main!$C$5*DJ$2*$F347","v":2685.8116298575424},{"$f":"DK$2*$F347*Main!$C$4*$E347+Main!$C$5*DK$2*$F347","v":3068.6328052164054},{"$f":"DL$2*$F347*Main!$C$4*$E347+Main!$C$5*DL$2*$F347","v":1664.4039438388604},{"$f":"DM$2*$F347*Main!$C$4*$E347+Main!$C$5*DM$2*$F347","v":2065.4153262342143},{"$f":"DN$2*$F347*Main!$C$4*$E347+Main!$C$5*DN$2*$F347","v":2466.4267086295686},{"$f":"DO$2*$F347*Main!$C$4*$E347+Main!$C$5*DO$2*$F347","v":2867.7137002224449},{"$f":"DP$2*$F347*Main!$C$4*$E347+Main!$C$5*DP$2*$F347","v":3268.7250826177983},{"$f":"DQ$2*$F347*Main!$C$4*$E347+Main!$C$5*DQ$2*$F347","v":1365.6435737243839},{"$f":"DR$2*$F347*Main!$C$4*$E347+Main!$C$5*DR$2*$F347","v":1815.437784081234},{"$f":"DS$2*$F347*Main!$C$4*$E347+Main!$C$5*DS$2*$F347","v":2265.5076036356072},{"$f":"DT$2*$F347*Main!$C$4*$E347+Main!$C$5*DT$2*$F347","v":2715.3018139924579},{"$f":"DU$2*$F347*Main!$C$4*$E347+Main!$C$5*DU$2*$F347","v":3165.3716335468316},{"$f":"DV$2*$F347*Main!$C$4*$E347+Main!$C$5*DV$2*$F347","v":1584.2016673597898},{"$f":"DW$2*$F347*Main!$C$4*$E347+Main!$C$5*DW$2*$F347","v":1990.4496245080722},{"$f":"DX$2*$F347*Main!$C$4*$E347+Main!$C$5*DX$2*$F347","v":2396.4219724588329},{"$f":"DY$2*$F347*Main!$C$4*$E347+Main!$C$5*DY$2*$F347","v":2802.6699296071156},{"$f":"DZ$2*$F347*Main!$C$4*$E347+Main!$C$5*DZ$2*$F347","v":3208.9178867553983},{"$f":"EA$2*$F347*Main!$C$4*$E347+Main!$C$5*EA$2*$F347","v":1710.9818982201768},{"$f":"EB$2*$F347*Main!$C$4*$E347+Main!$C$5*EB$2*$F347","v":2135.4200624049499},{"$f":"EC$2*$F347*Main!$C$4*$E347+Main!$C$5*EC$2*$F347","v":2559.858226589723},{"$f":"ED$2*$F347*Main!$C$4*$E347+Main!$C$5*ED$2*$F347","v":2984.5719999720186},{"$f":"EE$2*$F347*Main!$C$4*$E347+Main!$C$5*EE$2*$F347","v":3409.0101641567917},{"$f":"EF$2*$F347*Main!$C$4*$E347+Main!$C$5*EF$2*$F347","v":1692.240472788641},{"$f":"EG$2*$F347*Main!$C$4*$E347+Main!$C$5*EG$2*$F347","v":2191.9199478970786},{"$f":"EH$2*$F347*Main!$C$4*$E347+Main!$C$5*EH$2*$F347","v":2691.3238138079937},{"$f":"EI$2*$F347*Main!$C$4*$E347+Main!$C$5*EI$2*$F347","v":3191.0032889164304},{"$f":"EJ$2*$F347*Main!$C$4*$E347+Main!$C$5*EJ$2*$F347","v":3690.6827640248684},{"$f":"EK$2*$F347*Main!$C$4*$E347+Main!$C$5*EK$2*$F347","v":1910.7985664240468},{"$f":"EL$2*$F347*Main!$C$4*$E347+Main!$C$5*EL$2*$F347","v":2366.6561791263944},{"$f":"EM$2*$F347*Main!$C$4*$E347+Main!$C$5*EM$2*$F347","v":2822.5137918287414},{"$f":"EN$2*$F347*Main!$C$4*$E347+Main!$C$5*EN$2*$F347","v":3278.371404531089},{"$f":"EO$2*$F347*Main!$C$4*$E347+Main!$C$5*EO$2*$F347","v":3734.229017233436},{"$f":"EP$2*$F347*Main!$C$4*$E347+Main!$C$5*EP$2*$F347","v":2037.5787972844334},{"$f":"EQ$2*$F347*Main!$C$4*$E347+Main!$C$5*EQ$2*$F347","v":2511.9022262207941},{"$f":"ER$2*$F347*Main!$C$4*$E347+Main!$C$5*ER$2*$F347","v":2985.9500459596311},{"$f":"ES$2*$F347*Main!$C$4*$E347+Main!$C$5*ES$2*$F347","v":3459.9978656984695},{"$f":"ET$2*$F347*Main!$C$4*$E347+Main!$C$5*ET$2*$F347","v":3934.3212946348294},{"$f":"EU$2*$F347*Main!$C$4*$E347+Main!$C$5*EU$2*$F347","v":4837.4926349163234},{"$f":"EV$2*$F347*Main!$C$4*$E347+Main!$C$5*EV$2*$F347","v":4969.233831332117},{"$f":"EW$2*$F347*Main!$C$4*$E347+Main!$C$5*EW$2*$F347","v":5139.5603154010714},{"$f":"EX$2*$F347*Main!$C$4*$E347+Main!$C$5*EX$2*$F347","v":5123.0237635497169},{"$f":"EY$2*$F347*Main!$C$4*$E347+Main!$C$5*EY$2*$F347","v":5255.0405691630331},{"$f":"EZ$2*$F347*Main!$C$4*$E347+Main!$C$5*EZ$2*$F347","v":5425.0914440344641},{"$f":"FA$2*$F347*Main!$C$4*$E347+Main!$C$5*FA$2*$F347","v":5792.202895134541},{"$f":"FB$2*$F347*Main!$C$4*$E347+Main!$C$5*FB$2*$F347","v":5924.2197007478571},{"$f":"FC$2*$F347*Main!$C$4*$E347+Main!$C$5*FC$2*$F347","v":6094.2705756192881},{"$f":"IF($D347<100,(FD$2*(1+Main!$C$3)*$E347*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E347*Main!$C$4)+(FD$2*Main!$C$5))","v":130.74515321760001},{"$f":"IF($D347<100,(FE$2*(1+Main!$C$3)*$E347*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E347*Main!$C$4)+(FE$2*Main!$C$5))","v":142.92185565700001},{"$f":"IF($D347<100,(FF$2*(1+Main!$C$3)*$E347*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E347*Main!$C$4)+(FF$2*Main!$C$5))","v":143.89894154540002},{"$f":"IF($D347<100,(FG$2*(1+Main!$C$3)*$E347*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E347*Main!$C$4)+(FG$2*Main!$C$5))","v":155.33822067279999},{"$f":"IF($D347<100,(FH$2*(1+Main!$C$3)*$E347*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E347*Main!$C$4)+(FH$2*Main!$C$5))","v":209.57570527040002},{"$f":"IF($D347<100,(FI$2*(1+Main!$C$3)*$E347*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E347*Main!$C$4)+(FI$2*Main!$C$5))","v":59.205874162200004}]
["OH",31900,"(Mansfield, Richland County)",31900,0.79559999999999997,{"$f":"IF($D348<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F348*Main!$C$4*$E348+Main!$C$5*G$2*$F348","v":1470.1090213480434},{"$f":"H$2*$F348*Main!$C$4*$E348+Main!$C$5*H$2*$F348","v":1799.1704737959317},{"$f":"I$2*$F348*Main!$C$4*$E348+Main!$C$5*I$2*$F348","v":2128.2319262438205},{"$f":"J$2*$F348*Main!$C$4*$E348+Main!$C$5*J$2*$F348","v":2457.2933786917097},{"$f":"K$2*$F348*Main!$C$4*$E348+Main!$C$5*K$2*$F348","v":2786.1038307944818},{"$f":"L$2*$F348*Main!$C$4*$E348+Main!$C$5*L$2*$F348","v":1730.8983799242114},{"$f":"M$2*$F348*Main!$C$4*$E348+Main!$C$5*M$2*$F348","v":2015.5327712864585},{"$f":"N$2*$F348*Main!$C$4*$E348+Main!$C$5*N$2*$F348","v":2300.1671626487055},{"$f":"O$2*$F348*Main!$C$4*$E348+Main!$C$5*O$2*$F348","v":2584.8015540109527},{"$f":"P$2*$F348*Main!$C$4*$E348+Main!$C$5*P$2*$F348","v":2869.6869457183161},{"$f":"Q$2*$F348*Main!$C$4*$E348+Main!$C$5*Q$2*$F348","v":1872.462574569985},{"$f":"R$2*$F348*Main!$C$4*$E348+Main!$C$5*R$2*$F348","v":2166.1329783564306},{"$f":"S$2*$F348*Main!$C$4*$E348+Main!$C$5*S$2*$F348","v":2459.8033821428758},{"$f":"T$2*$F348*Main!$C$4*$E348+Main!$C$5*T$2*$F348","v":2753.4737859293214},{"$f":"U$2*$F348*Main!$C$4*$E348+Main!$C$5*U$2*$F348","v":3047.1441897157665},{"$f":"V$2*$F348*Main!$C$4*$E348+Main!$C$5*V$2*$F348","v":1554.4451373072275},{"$f":"W$2*$F348*Main!$C$4*$E348+Main!$C$5*W$2*$F348","v":1889.0285973476819},{"$f":"X$2*$F348*Main!$C$4*$E348+Main!$C$5*X$2*$F348","v":2223.8630577332528},{"$f":"Y$2*$F348*Main!$C$4*$E348+Main!$C$5*Y$2*$F348","v":2558.4465177737079},{"$f":"Z$2*$F348*Main!$C$4*$E348+Main!$C$5*Z$2*$F348","v":2893.0299778141616},{"$f":"AA$2*$F348*Main!$C$4*$E348+Main!$C$5*AA$2*$F348","v":1815.2344958833955},{"$f":"AB$2*$F348*Main!$C$4*$E348+Main!$C$5*AB$2*$F348","v":2105.6418951833248},{"$f":"AC$2*$F348*Main!$C$4*$E348+Main!$C$5*AC$2*$F348","v":2395.7982941381379},{"$f":"AD$2*$F348*Main!$C$4*$E348+Main!$C$5*AD$2*$F348","v":2686.2056934380671},{"$f":"AE$2*$F348*Main!$C$4*$E348+Main!$C$5*AE$2*$F348","v":2976.3620923928793},{"$f":"AF$2*$F348*Main!$C$4*$E348+Main!$C$5*AF$2*$F348","v":1956.7986905291693},{"$f":"AG$2*$F348*Main!$C$4*$E348+Main!$C$5*AG$2*$F348","v":2255.9911019081806},{"$f":"AH$2*$F348*Main!$C$4*$E348+Main!$C$5*AH$2*$F348","v":2555.4345136323082},{"$f":"AI$2*$F348*Main!$C$4*$E348+Main!$C$5*AI$2*$F348","v":2854.6269250113191},{"$f":"AJ$2*$F348*Main!$C$4*$E348+Main!$C$5*AJ$2*$F348","v":3153.8193363903297},{"$f":"AK$2*$F348*Main!$C$4*$E348+Main!$C$5*AK$2*$F348","v":1667.3952926097065},{"$f":"AL$2*$F348*Main!$C$4*$E348+Main!$C$5*AL$2*$F348","v":2059.2068313367504},{"$f":"AM$2*$F348*Main!$C$4*$E348+Main!$C$5*AM$2*$F348","v":2451.018370063794},{"$f":"AN$2*$F348*Main!$C$4*$E348+Main!$C$5*AN$2*$F348","v":2842.5789084457215},{"$f":"AO$2*$F348*Main!$C$4*$E348+Main!$C$5*AO$2*$F348","v":3234.3904471727651},{"$f":"AP$2*$F348*Main!$C$4*$E348+Main!$C$5*AP$2*$F348","v":1928.1846511858748},{"$f":"AQ$2*$F348*Main!$C$4*$E348+Main!$C$5*AQ$2*$F348","v":2275.5691288272765},{"$f":"AR$2*$F348*Main!$C$4*$E348+Main!$C$5*AR$2*$F348","v":2622.9536064686786},{"$f":"AS$2*$F348*Main!$C$4*$E348+Main!$C$5*AS$2*$F348","v":2970.3380841100807},{"$f":"AT$2*$F348*Main!$C$4*$E348+Main!$C$5*AT$2*$F348","v":3317.7225617514832},{"$f":"AU$2*$F348*Main!$C$4*$E348+Main!$C$5*AU$2*$F348","v":2069.7488458316484},{"$f":"AV$2*$F348*Main!$C$4*$E348+Main!$C$5*AV$2*$F348","v":2426.1693358972489},{"$f":"AW$2*$F348*Main!$C$4*$E348+Main!$C$5*AW$2*$F348","v":2782.5898259628493},{"$f":"AX$2*$F348*Main!$C$4*$E348+Main!$C$5*AX$2*$F348","v":3138.7593156833327},{"$f":"AY$2*$F348*Main!$C$4*$E348+Main!$C$5*AY$2*$F348","v":3495.1798057489336},{"$f":"AZ$2*$F348*Main!$C$4*$E348+Main!$C$5*AZ$2*$F348","v":3115.1652832423706},{"$f":"BA$2*$F348*Main!$C$4*$E348+Main!$C$5*BA$2*$F348","v":3545.3798747722576},{"$f":"BB$2*$F348*Main!$C$4*$E348+Main!$C$5*BB$2*$F348","v":3975.3434659570275},{"$f":"BC$2*$F348*Main!$C$4*$E348+Main!$C$5*BC$2*$F348","v":3154.3213370805634},{"$f":"BD$2*$F348*Main!$C$4*$E348+Main!$C$5*BD$2*$F348","v":3611.3929655379279},{"$f":"BE$2*$F348*Main!$C$4*$E348+Main!$C$5*BE$2*$F348","v":4068.4645939952934},{"$f":"BF$2*$F348*Main!$C$4*$E348+Main!$C$5*BF$2*$F348","v":3340.8145935022117},{"$f":"BG$2*$F348*Main!$C$4*$E348+Main!$C$5*BG$2*$F348","v":3787.3442074646787},{"$f":"BH$2*$F348*Main!$C$4*$E348+Main!$C$5*BH$2*$F348","v":4233.8738214271461},{"$f":"BI$2*$F348*Main!$C$4*$E348+Main!$C$5*BI$2*$F348","v":3227.6134378546167},{"$f":"BJ$2*$F348*Main!$C$4*$E348+Main!$C$5*BJ$2*$F348","v":3707.0240970273612},{"$f":"BK$2*$F348*Main!$C$4*$E348+Main!$C$5*BK$2*$F348","v":4186.4347562001049},{"$f":"BL$2*$F348*Main!$C$4*$E348+Main!$C$5*BL$2*$F348","v":3266.5184913476919},{"$f":"BM$2*$F348*Main!$C$4*$E348+Main!$C$5*BM$2*$F348","v":3773.037187793032},{"$f":"BN$2*$F348*Main!$C$4*$E348+Main!$C$5*BN$2*$F348","v":4279.3048838932536},{"$f":"BO$2*$F348*Main!$C$4*$E348+Main!$C$5*BO$2*$F348","v":3453.0117477693411},{"$f":"BP$2*$F348*Main!$C$4*$E348+Main!$C$5*BP$2*$F348","v":3948.9884297197823},{"$f":"BQ$2*$F348*Main!$C$4*$E348+Main!$C$5*BQ$2*$F348","v":4444.7141113251055},{"$f":"BR$2*$F348*Main!$C$4*$E348+Main!$C$5*BR$2*$F348","v":3625.9509855546921},{"$f":"BS$2*$F348*Main!$C$4*$E348+Main!$C$5*BS$2*$F348","v":4175.6417413600902},{"$f":"BT$2*$F348*Main!$C$4*$E348+Main!$C$5*BT$2*$F348","v":4725.3324971654874},{"$f":"BU$2*$F348*Main!$C$4*$E348+Main!$C$5*BU$2*$F348","v":3665.1070393928849},{"$f":"BV$2*$F348*Main!$C$4*$E348+Main!$C$5*BV$2*$F348","v":4241.6548321257615},{"$f":"BW$2*$F348*Main!$C$4*$E348+Main!$C$5*BW$2*$F348","v":4818.4536252037533},{"$f":"BX$2*$F348*Main!$C$4*$E348+Main!$C$5*BX$2*$F348","v":3851.6002958145332},{"$f":"BY$2*$F348*Main!$C$4*$E348+Main!$C$5*BY$2*$F348","v":4417.8570743976288},{"$f":"BZ$2*$F348*Main!$C$4*$E348+Main!$C$5*BZ$2*$F348","v":4983.8628526356069},{"$f":"CA$2*$F348*Main!$C$4*$E348+Main!$C$5*CA$2*$F348","v":3143.2773218954317},{"$f":"CB$2*$F348*Main!$C$4*$E348+Main!$C$5*CB$2*$F348","v":3564.2049006560037},{"$f":"CC$2*$F348*Main!$C$4*$E348+Main!$C$5*CC$2*$F348","v":3984.8814790714587},{"$f":"CD$2*$F348*Main!$C$4*$E348+Main!$C$5*CD$2*$F348","v":3143.2773218954317},{"$f":"CE$2*$F348*Main!$C$4*$E348+Main!$C$5*CE$2*$F348","v":3604.1139555295458},{"$f":"CF$2*$F348*Main!$C$4*$E348+Main!$C$5*CF$2*$F348","v":4064.9505891636609},{"$f":"CG$2*$F348*Main!$C$4*$E348+Main!$C$5*CG$2*$F348","v":3342.0695952277947},{"$f":"CH$2*$F348*Main!$C$4*$E348+Main!$C$5*CH$2*$F348","v":3788.3482088451456},{"$f":"CI$2*$F348*Main!$C$4*$E348+Main!$C$5*CI$2*$F348","v":4234.3758221173794},{"$f":"CJ$2*$F348*Main!$C$4*$E348+Main!$C$5*CJ$2*$F348","v":3292.3715268947044},{"$f":"CK$2*$F348*Main!$C$4*$E348+Main!$C$5*CK$2*$F348","v":3750.1961563874188},{"$f":"CL$2*$F348*Main!$C$4*$E348+Main!$C$5*CL$2*$F348","v":4208.0207858801341},{"$f":"CM$2*$F348*Main!$C$4*$E348+Main!$C$5*CM$2*$F348","v":3292.3715268947044},{"$f":"CN$2*$F348*Main!$C$4*$E348+Main!$C$5*CN$2*$F348","v":3790.1052112609618},{"$f":"CO$2*$F348*Main!$C$4*$E348+Main!$C$5*CO$2*$F348","v":4287.8388956272183},{"$f":"CP$2*$F348*Main!$C$4*$E348+Main!$C$5*CP$2*$F348","v":3491.163800227067},{"$f":"CQ$2*$F348*Main!$C$4*$E348+Main!$C$5*CQ$2*$F348","v":3974.3394645765607},{"$f":"CR$2*$F348*Main!$C$4*$E348+Main!$C$5*CR$2*$F348","v":4457.5151289260548},{"$f":"CS$2*$F348*Main!$C$4*$E348+Main!$C$5*CS$2*$F348","v":3815.9582468079734},{"$f":"CT$2*$F348*Main!$C$4*$E348+Main!$C$5*CT$2*$F348","v":4302.3969156439834},{"$f":"CU$2*$F348*Main!$C$4*$E348+Main!$C$5*CU$2*$F348","v":4788.8355844799917},{"$f":"CV$2*$F348*Main!$C$4*$E348+Main!$C$5*CV$2*$F348","v":3815.9582468079734},{"$f":"CW$2*$F348*Main!$C$4*$E348+Main!$C$5*CW$2*$F348","v":4342.3059705175256},{"$f":"CX$2*$F348*Main!$C$4*$E348+Main!$C$5*CX$2*$F348","v":4868.9046945721939},{"$f":"CY$2*$F348*Main!$C$4*$E348+Main!$C$5*CY$2*$F348","v":4014.7505201403355},{"$f":"CZ$2*$F348*Main!$C$4*$E348+Main!$C$5*CZ$2*$F348","v":4526.5402238331244},{"$f":"DA$2*$F348*Main!$C$4*$E348+Main!$C$5*DA$2*$F348","v":5038.3299275259124},{"$f":"DB$2*$F348*Main!$C$4*$E348+Main!$C$5*DB$2*$F348","v":1201.0366513830265},{"$f":"DC$2*$F348*Main!$C$4*$E348+Main!$C$5*DC$2*$F348","v":1589.585185623554},{"$f":"DD$2*$F348*Main!$C$4*$E348+Main!$C$5*DD$2*$F348","v":1977.8827195189656},{"$f":"DE$2*$F348*Main!$C$4*$E348+Main!$C$5*DE$2*$F348","v":2366.4312537594933},{"$f":"DF$2*$F348*Main!$C$4*$E348+Main!$C$5*DF$2*$F348","v":2754.9797880000206},{"$f":"DG$2*$F348*Main!$C$4*$E348+Main!$C$5*DG$2*$F348","v":1400.0799250605062},{"$f":"DH$2*$F348*Main!$C$4*$E348+Main!$C$5*DH$2*$F348","v":1748.7194044274913},{"$f":"DI$2*$F348*Main!$C$4*$E348+Main!$C$5*DI$2*$F348","v":2097.3588837944767},{"$f":"DJ$2*$F348*Main!$C$4*$E348+Main!$C$5*DJ$2*$F348","v":2445.9983631614618},{"$f":"DK$2*$F348*Main!$C$4*$E348+Main!$C$5*DK$2*$F348","v":2794.637842528447},{"$f":"DL$2*$F348*Main!$C$4*$E348+Main!$C$5*DL$2*$F348","v":1515.7910841592679},{"$f":"DM$2*$F348*Main!$C$4*$E348+Main!$C$5*DM$2*$F348","v":1880.9965863039502},{"$f":"DN$2*$F348*Main!$C$4*$E348+Main!$C$5*DN$2*$F348","v":2246.2020884486324},{"$f":"DO$2*$F348*Main!$C$4*$E348+Main!$C$5*DO$2*$F348","v":2611.6585909384307},{"$f":"DP$2*$F348*Main!$C$4*$E348+Main!$C$5*DP$2*$F348","v":2976.8640930831129},{"$f":"DQ$2*$F348*Main!$C$4*$E348+Main!$C$5*DQ$2*$F348","v":1243.706710052852},{"$f":"DR$2*$F348*Main!$C$4*$E348+Main!$C$5*DR$2*$F348","v":1653.3392732831753},{"$f":"DS$2*$F348*Main!$C$4*$E348+Main!$C$5*DS$2*$F348","v":2063.2228368586161},{"$f":"DT$2*$F348*Main!$C$4*$E348+Main!$C$5*DT$2*$F348","v":2472.8554000889399},{"$f":"DU$2*$F348*Main!$C$4*$E348+Main!$C$5*DU$2*$F348","v":2882.7389636643811},{"$f":"DV$2*$F348*Main!$C$4*$E348+Main!$C$5*DV$2*$F348","v":1442.7499837303317},{"$f":"DW$2*$F348*Main!$C$4*$E348+Main!$C$5*DW$2*$F348","v":1812.7244924322295},{"$f":"DX$2*$F348*Main!$C$4*$E348+Main!$C$5*DX$2*$F348","v":2182.4480007890106},{"$f":"DY$2*$F348*Main!$C$4*$E348+Main!$C$5*DY$2*$F348","v":2552.4225094909089},{"$f":"DZ$2*$F348*Main!$C$4*$E348+Main!$C$5*DZ$2*$F348","v":2922.3970181928062},{"$f":"EA$2*$F348*Main!$C$4*$E348+Main!$C$5*EA$2*$F348","v":1558.2101424839771},{"$f":"EB$2*$F348*Main!$C$4*$E348+Main!$C$5*EB$2*$F348","v":1944.7506739635717},{"$f":"EC$2*$F348*Main!$C$4*$E348+Main!$C$5*EC$2*$F348","v":2331.2912054431663},{"$f":"ED$2*$F348*Main!$C$4*$E348+Main!$C$5*ED$2*$F348","v":2718.0827372678777},{"$f":"EE$2*$F348*Main!$C$4*$E348+Main!$C$5*EE$2*$F348","v":3104.6232687474721},{"$f":"EF$2*$F348*Main!$C$4*$E348+Main!$C$5*EF$2*$F348","v":1541.1421190160465},{"$f":"EG$2*$F348*Main!$C$4*$E348+Main!$C$5*EG$2*$F348","v":1996.2057447124787},{"$f":"EH$2*$F348*Main!$C$4*$E348+Main!$C$5*EH$2*$F348","v":2451.018370063794},{"$f":"EI$2*$F348*Main!$C$4*$E348+Main!$C$5*EI$2*$F348","v":2906.0819957602257},{"$f":"EJ$2*$F348*Main!$C$4*$E348+Main!$C$5*EJ$2*$F348","v":3361.1456214566579},{"$f":"EK$2*$F348*Main!$C$4*$E348+Main!$C$5*EK$2*$F348","v":1740.1853926935262},{"$f":"EL$2*$F348*Main!$C$4*$E348+Main!$C$5*EL$2*$F348","v":2155.339963516416},{"$f":"EM$2*$F348*Main!$C$4*$E348+Main!$C$5*EM$2*$F348","v":2570.4945343393056},{"$f":"EN$2*$F348*Main!$C$4*$E348+Main!$C$5*EN$2*$F348","v":2985.6491051621947},{"$f":"EO$2*$F348*Main!$C$4*$E348+Main!$C$5*EO$2*$F348","v":3400.8036759850838},{"$f":"EP$2*$F348*Main!$C$4*$E348+Main!$C$5*EP$2*$F348","v":1855.6455514471713},{"$f":"EQ$2*$F348*Main!$C$4*$E348+Main!$C$5*EQ$2*$F348","v":2287.6171453928746},{"$f":"ER$2*$F348*Main!$C$4*$E348+Main!$C$5*ER$2*$F348","v":2719.3377389934603},{"$f":"ES$2*$F348*Main!$C$4*$E348+Main!$C$5*ES$2*$F348","v":3151.0583325940474},{"$f":"ET$2*$F348*Main!$C$4*$E348+Main!$C$5*ET$2*$F348","v":3583.0299265397502},{"$f":"EU$2*$F348*Main!$C$4*$E348+Main!$C$5*EU$2*$F348","v":4405.5580574869136},{"$f":"EV$2*$F348*Main!$C$4*$E348+Main!$C$5*EV$2*$F348","v":4525.536222452658},{"$f":"EW$2*$F348*Main!$C$4*$E348+Main!$C$5*EW$2*$F348","v":4680.6544357347293},{"$f":"EX$2*$F348*Main!$C$4*$E348+Main!$C$5*EX$2*$F348","v":4665.5944150277319},{"$f":"EY$2*$F348*Main!$C$4*$E348+Main!$C$5*EY$2*$F348","v":4785.8235803385933},{"$f":"EZ$2*$F348*Main!$C$4*$E348+Main!$C$5*EZ$2*$F348","v":4940.6907932755475},{"$f":"FA$2*$F348*Main!$C$4*$E348+Main!$C$5*FA$2*$F348","v":5275.0232529708856},{"$f":"FB$2*$F348*Main!$C$4*$E348+Main!$C$5*FB$2*$F348","v":5395.2524182817469},{"$f":"FC$2*$F348*Main!$C$4*$E348+Main!$C$5*FC$2*$F348","v":5550.1196312187012},{"$f":"IF($D348<100,(FD$2*(1+Main!$C$3)*$E348*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E348*Main!$C$4)+(FD$2*Main!$C$5))","v":119.0710574064},{"$f":"IF($D348<100,(FE$2*(1+Main!$C$3)*$E348*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E348*Main!$C$4)+(FE$2*Main!$C$5))","v":130.16051502300002},{"$f":"IF($D348<100,(FF$2*(1+Main!$C$3)*$E348*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E348*Main!$C$4)+(FF$2*Main!$C$5))","v":131.05035795060002},{"$f":"IF($D348<100,(FG$2*(1+Main!$C$3)*$E348*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E348*Main!$C$4)+(FG$2*Main!$C$5))","v":141.4682359992},{"$f":"IF($D348<100,(FH$2*(1+Main!$C$3)*$E348*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E348*Main!$C$4)+(FH$2*Main!$C$5))","v":190.86291322559998},{"$f":"IF($D348<100,(FI$2*(1+Main!$C$3)*$E348*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E348*Main!$C$4)+(FI$2*Main!$C$5))","v":53.919444565800006}]
["OH",44220,"(Clark County, Springfield)",44220,0.86680000000000001,{"$f":"IF($D349<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F349*Main!$C$4*$E349+Main!$C$5*G$2*$F349","v":1568.0321535634021},{"$f":"H$2*$F349*Main!$C$4*$E349+Main!$C$5*H$2*$F349","v":1919.0122036439243},{"$f":"I$2*$F349*Main!$C$4*$E349+Main!$C$5*I$2*$F349","v":2269.9922537244465},{"$f":"J$2*$F349*Main!$C$4*$E349+Main!$C$5*J$2*$F349","v":2620.9723038049692},{"$f":"K$2*$F349*Main!$C$4*$E349+Main!$C$5*K$2*$F349","v":2971.6846345490458},{"$f":"L$2*$F349*Main!$C$4*$E349+Main!$C$5*L$2*$F349","v":1846.1925441306505},{"$f":"M$2*$F349*Main!$C$4*$E349+Main!$C$5*M$2*$F349","v":2149.7862716602558},{"$f":"N$2*$F349*Main!$C$4*$E349+Main!$C$5*N$2*$F349","v":2453.3799991898609},{"$f":"O$2*$F349*Main!$C$4*$E349+Main!$C$5*O$2*$F349","v":2756.973726719466},{"$f":"P$2*$F349*Main!$C$4*$E349+Main!$C$5*P$2*$F349","v":3060.8351735855172},{"$f":"Q$2*$F349*Main!$C$4*$E349+Main!$C$5*Q$2*$F349","v":1997.1862498861155},{"$f":"R$2*$F349*Main!$C$4*$E349+Main!$C$5*R$2*$F349","v":2310.4178735277719},{"$f":"S$2*$F349*Main!$C$4*$E349+Main!$C$5*S$2*$F349","v":2623.6494971694278},{"$f":"T$2*$F349*Main!$C$4*$E349+Main!$C$5*T$2*$F349","v":2936.8811208110842},{"$f":"U$2*$F349*Main!$C$4*$E349+Main!$C$5*U$2*$F349","v":3250.1127444527401},{"$f":"V$2*$F349*Main!$C$4*$E349+Main!$C$5*V$2*$F349","v":1657.985850609211},{"$f":"W$2*$F349*Main!$C$4*$E349+Main!$C$5*W$2*$F349","v":2014.8557260915422},{"$f":"X$2*$F349*Main!$C$4*$E349+Main!$C$5*X$2*$F349","v":2371.9933209103192},{"$f":"Y$2*$F349*Main!$C$4*$E349+Main!$C$5*Y$2*$F349","v":2728.8631963926509},{"$f":"Z$2*$F349*Main!$C$4*$E349+Main!$C$5*Z$2*$F349","v":3085.7330718749827},{"$f":"AA$2*$F349*Main!$C$4*$E349+Main!$C$5*AA$2*$F349","v":1936.1462411764592},{"$f":"AB$2*$F349*Main!$C$4*$E349+Main!$C$5*AB$2*$F349","v":2245.8975134443194},{"$f":"AC$2*$F349*Main!$C$4*$E349+Main!$C$5*AC$2*$F349","v":2555.3810663757336},{"$f":"AD$2*$F349*Main!$C$4*$E349+Main!$C$5*AD$2*$F349","v":2865.1323386435938},{"$f":"AE$2*$F349*Main!$C$4*$E349+Main!$C$5*AE$2*$F349","v":3174.6158915750075},{"$f":"AF$2*$F349*Main!$C$4*$E349+Main!$C$5*AF$2*$F349","v":2087.1399469319244},{"$f":"AG$2*$F349*Main!$C$4*$E349+Main!$C$5*AG$2*$F349","v":2406.2613959753899},{"$f":"AH$2*$F349*Main!$C$4*$E349+Main!$C$5*AH$2*$F349","v":2725.6505643553005},{"$f":"AI$2*$F349*Main!$C$4*$E349+Main!$C$5*AI$2*$F349","v":3044.7720133987655},{"$f":"AJ$2*$F349*Main!$C$4*$E349+Main!$C$5*AJ$2*$F349","v":3363.8934624422304},{"$f":"AK$2*$F349*Main!$C$4*$E349+Main!$C$5*AK$2*$F349","v":1778.4595520098478},{"$f":"AL$2*$F349*Main!$C$4*$E349+Main!$C$5*AL$2*$F349","v":2196.3694362018355},{"$f":"AM$2*$F349*Main!$C$4*$E349+Main!$C$5*AM$2*$F349","v":2614.2793203938231},{"$f":"AN$2*$F349*Main!$C$4*$E349+Main!$C$5*AN$2*$F349","v":3031.9214852493647},{"$f":"AO$2*$F349*Main!$C$4*$E349+Main!$C$5*AO$2*$F349","v":3449.8313694413519},{"$f":"AP$2*$F349*Main!$C$4*$E349+Main!$C$5*AP$2*$F349","v":2056.6199425770965},{"$f":"AQ$2*$F349*Main!$C$4*$E349+Main!$C$5*AQ$2*$F349","v":2427.1435042181665},{"$f":"AR$2*$F349*Main!$C$4*$E349+Main!$C$5*AR$2*$F349","v":2797.6670658592366},{"$f":"AS$2*$F349*Main!$C$4*$E349+Main!$C$5*AS$2*$F349","v":3168.1906275003075},{"$f":"AT$2*$F349*Main!$C$4*$E349+Main!$C$5*AT$2*$F349","v":3538.7141891413776},{"$f":"AU$2*$F349*Main!$C$4*$E349+Main!$C$5*AU$2*$F349","v":2207.6136483325613},{"$f":"AV$2*$F349*Main!$C$4*$E349+Main!$C$5*AV$2*$F349","v":2587.7751060856826},{"$f":"AW$2*$F349*Main!$C$4*$E349+Main!$C$5*AW$2*$F349","v":2967.936563838804},{"$f":"AX$2*$F349*Main!$C$4*$E349+Main!$C$5*AX$2*$F349","v":3347.8303022554792},{"$f":"AY$2*$F349*Main!$C$4*$E349+Main!$C$5*AY$2*$F349","v":3727.9917600086005},{"$f":"AZ$2*$F349*Main!$C$4*$E349+Main!$C$5*AZ$2*$F349","v":3322.6646846295685},{"$f":"BA$2*$F349*Main!$C$4*$E349+Main!$C$5*BA$2*$F349","v":3781.5356272977724},{"$f":"BB$2*$F349*Main!$C$4*$E349+Main!$C$5*BB$2*$F349","v":4240.1388506295307},{"$f":"BC$2*$F349*Main!$C$4*$E349+Main!$C$5*BC$2*$F349","v":3364.4289011151222},{"$f":"BD$2*$F349*Main!$C$4*$E349+Main!$C$5*BD$2*$F349","v":3851.9458127830339},{"$f":"BE$2*$F349*Main!$C$4*$E349+Main!$C$5*BE$2*$F349","v":4339.4627244509447},{"$f":"BF$2*$F349*Main!$C$4*$E349+Main!$C$5*BF$2*$F349","v":3563.3443680943965},{"$f":"BG$2*$F349*Main!$C$4*$E349+Main!$C$5*BG$2*$F349","v":4039.617067631581},{"$f":"BH$2*$F349*Main!$C$4*$E349+Main!$C$5*BH$2*$F349","v":4515.8897671687664},{"$f":"BI$2*$F349*Main!$C$4*$E349+Main!$C$5*BI$2*$F349","v":3442.602947357314},{"$f":"BJ$2*$F349*Main!$C$4*$E349+Main!$C$5*BJ$2*$F349","v":3953.9468799689066},{"$f":"BK$2*$F349*Main!$C$4*$E349+Main!$C$5*BK$2*$F349","v":4465.2908125804988},{"$f":"BL$2*$F349*Main!$C$4*$E349+Main!$C$5*BL$2*$F349","v":3484.0994445064216},{"$f":"BM$2*$F349*Main!$C$4*$E349+Main!$C$5*BM$2*$F349","v":4024.3570654541677},{"$f":"BN$2*$F349*Main!$C$4*$E349+Main!$C$5*BN$2*$F349","v":4564.3469670654667},{"$f":"BO$2*$F349*Main!$C$4*$E349+Main!$C$5*BO$2*$F349","v":3683.0149114856958},{"$f":"BP$2*$F349*Main!$C$4*$E349+Main!$C$5*BP$2*$F349","v":4212.0283203027157},{"$f":"BQ$2*$F349*Main!$C$4*$E349+Main!$C$5*BQ$2*$F349","v":4740.7740097832884},{"$f":"BR$2*$F349*Main!$C$4*$E349+Main!$C$5*BR$2*$F349","v":3867.4735342968934},{"$f":"BS$2*$F349*Main!$C$4*$E349+Main!$C$5*BS$2*$F349","v":4453.7788811133269},{"$f":"BT$2*$F349*Main!$C$4*$E349+Main!$C$5*BT$2*$F349","v":5040.0842279297603},{"$f":"BU$2*$F349*Main!$C$4*$E349+Main!$C$5*BU$2*$F349","v":3909.2377507824476},{"$f":"BV$2*$F349*Main!$C$4*$E349+Main!$C$5*BV$2*$F349","v":4524.1890665985884},{"$f":"BW$2*$F349*Main!$C$4*$E349+Main!$C$5*BW$2*$F349","v":5139.4081017511735},{"$f":"BX$2*$F349*Main!$C$4*$E349+Main!$C$5*BX$2*$F349","v":4108.1532177617219},{"$f":"BY$2*$F349*Main!$C$4*$E349+Main!$C$5*BY$2*$F349","v":4712.128040783582},{"$f":"BZ$2*$F349*Main!$C$4*$E349+Main!$C$5*BZ$2*$F349","v":5315.8351444689961},{"$f":"CA$2*$F349*Main!$C$4*$E349+Main!$C$5*CA$2*$F349","v":3352.6492503115041},{"$f":"CB$2*$F349*Main!$C$4*$E349+Main!$C$5*CB$2*$F349","v":3801.6145775312116},{"$f":"CC$2*$F349*Main!$C$4*$E349+Main!$C$5*CC$2*$F349","v":4250.3121854144738},{"$f":"CD$2*$F349*Main!$C$4*$E349+Main!$C$5*CD$2*$F349","v":3352.6492503115041},{"$f":"CE$2*$F349*Main!$C$4*$E349+Main!$C$5*CE$2*$F349","v":3844.1819520261029},{"$f":"CF$2*$F349*Main!$C$4*$E349+Main!$C$5*CF$2*$F349","v":4335.7146537407025},{"$f":"CG$2*$F349*Main!$C$4*$E349+Main!$C$5*CG$2*$F349","v":3564.6829647766253},{"$f":"CH$2*$F349*Main!$C$4*$E349+Main!$C$5*CH$2*$F349","v":4040.6879449773651},{"$f":"CI$2*$F349*Main!$C$4*$E349+Main!$C$5*CI$2*$F349","v":4516.4252058416587},{"$f":"CJ$2*$F349*Main!$C$4*$E349+Main!$C$5*CJ$2*$F349","v":3511.6745361603457},{"$f":"CK$2*$F349*Main!$C$4*$E349+Main!$C$5*CK$2*$F349","v":3999.9946058375936},{"$f":"CL$2*$F349*Main!$C$4*$E349+Main!$C$5*CL$2*$F349","v":4488.3146755148427},{"$f":"CM$2*$F349*Main!$C$4*$E349+Main!$C$5*CM$2*$F349","v":3511.6745361603457},{"$f":"CN$2*$F349*Main!$C$4*$E349+Main!$C$5*CN$2*$F349","v":4042.5619803324857},{"$f":"CO$2*$F349*Main!$C$4*$E349+Main!$C$5*CO$2*$F349","v":4573.4494245046262},{"$f":"CP$2*$F349*Main!$C$4*$E349+Main!$C$5*CP$2*$F349","v":3723.7082506254665},{"$f":"CQ$2*$F349*Main!$C$4*$E349+Main!$C$5*CQ$2*$F349","v":4239.0679732837471},{"$f":"CR$2*$F349*Main!$C$4*$E349+Main!$C$5*CR$2*$F349","v":4754.4276959420276},{"$f":"CS$2*$F349*Main!$C$4*$E349+Main!$C$5*CS$2*$F349","v":4070.137071986409},{"$f":"CT$2*$F349*Main!$C$4*$E349+Main!$C$5*CT$2*$F349","v":4588.9771460184857},{"$f":"CU$2*$F349*Main!$C$4*$E349+Main!$C$5*CU$2*$F349","v":5107.8172200505614},{"$f":"CV$2*$F349*Main!$C$4*$E349+Main!$C$5*CV$2*$F349","v":4070.137071986409},{"$f":"CW$2*$F349*Main!$C$4*$E349+Main!$C$5*CW$2*$F349","v":4631.5445205133774},{"$f":"CX$2*$F349*Main!$C$4*$E349+Main!$C$5*CX$2*$F349","v":5193.219688376792},{"$f":"CY$2*$F349*Main!$C$4*$E349+Main!$C$5*CY$2*$F349","v":4282.1707864515301},{"$f":"CZ$2*$F349*Main!$C$4*$E349+Main!$C$5*CZ$2*$F349","v":4828.0505134646392},{"$f":"DA$2*$F349*Main!$C$4*$E349+Main!$C$5*DA$2*$F349","v":5373.9302404777472},{"$f":"DB$2*$F349*Main!$C$4*$E349+Main!$C$5*DB$2*$F349","v":1281.03702489344},{"$f":"DC$2*$F349*Main!$C$4*$E349+Main!$C$5*DC$2*$F349","v":1695.4665577116311},{"$f":"DD$2*$F349*Main!$C$4*$E349+Main!$C$5*DD$2*$F349","v":2109.628371193377},{"$f":"DE$2*$F349*Main!$C$4*$E349+Main!$C$5*DE$2*$F349","v":2524.0579040115681},{"$f":"DF$2*$F349*Main!$C$4*$E349+Main!$C$5*DF$2*$F349","v":2938.4874368297587},{"$f":"DG$2*$F349*Main!$C$4*$E349+Main!$C$5*DG$2*$F349","v":1493.3384586950069},{"$f":"DH$2*$F349*Main!$C$4*$E349+Main!$C$5*DH$2*$F349","v":1865.2006170183065},{"$f":"DI$2*$F349*Main!$C$4*$E349+Main!$C$5*DI$2*$F349","v":2237.0627753416061},{"$f":"DJ$2*$F349*Main!$C$4*$E349+Main!$C$5*DJ$2*$F349","v":2608.9249336649054},{"$f":"DK$2*$F349*Main!$C$4*$E349+Main!$C$5*DK$2*$F349","v":2980.7870919882052},{"$f":"DL$2*$F349*Main!$C$4*$E349+Main!$C$5*DL$2*$F349","v":1616.7570727965483},{"$f":"DM$2*$F349*Main!$C$4*$E349+Main!$C$5*DM$2*$F349","v":2006.2887073252748},{"$f":"DN$2*$F349*Main!$C$4*$E349+Main!$C$5*DN$2*$F349","v":2395.8203418540015},{"$f":"DO$2*$F349*Main!$C$4*$E349+Main!$C$5*DO$2*$F349","v":2785.6196957191733},{"$f":"DP$2*$F349*Main!$C$4*$E349+Main!$C$5*DP$2*$F349","v":3175.1513302478993},{"$f":"DQ$2*$F349*Main!$C$4*$E349+Main!$C$5*DQ$2*$F349","v":1326.5493120892363},{"$f":"DR$2*$F349*Main!$C$4*$E349+Main!$C$5*DR$2*$F349","v":1763.4672691688793},{"$f":"DS$2*$F349*Main!$C$4*$E349+Main!$C$5*DS$2*$F349","v":2200.6529455849691},{"$f":"DT$2*$F349*Main!$C$4*$E349+Main!$C$5*DT$2*$F349","v":2637.5709026646127},{"$f":"DU$2*$F349*Main!$C$4*$E349+Main!$C$5*DU$2*$F349","v":3074.7565790807021},{"$f":"DV$2*$F349*Main!$C$4*$E349+Main!$C$5*DV$2*$F349","v":1538.8507458908032},{"$f":"DW$2*$F349*Main!$C$4*$E349+Main!$C$5*DW$2*$F349","v":1933.4690478120006},{"$f":"DX$2*$F349*Main!$C$4*$E349+Main!$C$5*DX$2*$F349","v":2327.8196303967525},{"$f":"DY$2*$F349*Main!$C$4*$E349+Main!$C$5*DY$2*$F349","v":2722.4379323179501},{"$f":"DZ$2*$F349*Main!$C$4*$E349+Main!$C$5*DZ$2*$F349","v":3117.0562342391472},{"$f":"EA$2*$F349*Main!$C$4*$E349+Main!$C$5*EA$2*$F349","v":1662.0016406558989},{"$f":"EB$2*$F349*Main!$C$4*$E349+Main!$C$5*EB$2*$F349","v":2074.2894187825232},{"$f":"EC$2*$F349*Main!$C$4*$E349+Main!$C$5*EC$2*$F349","v":2486.5771969091475},{"$f":"ED$2*$F349*Main!$C$4*$E349+Main!$C$5*ED$2*$F349","v":2899.1326943722179},{"$f":"EE$2*$F349*Main!$C$4*$E349+Main!$C$5*EE$2*$F349","v":3311.4204724988422},{"$f":"EF$2*$F349*Main!$C$4*$E349+Main!$C$5*EF$2*$F349","v":1643.7967257775801},{"$f":"EG$2*$F349*Main!$C$4*$E349+Main!$C$5*EG$2*$F349","v":2129.1718827539244},{"$f":"EH$2*$F349*Main!$C$4*$E349+Main!$C$5*EH$2*$F349","v":2614.2793203938231},{"$f":"EI$2*$F349*Main!$C$4*$E349+Main!$C$5*EI$2*$F349","v":3099.6544773701667},{"$f":"EJ$2*$F349*Main!$C$4*$E349+Main!$C$5*EJ$2*$F349","v":3585.0296343465106},{"$f":"EK$2*$F349*Main!$C$4*$E349+Main!$C$5*EK$2*$F349","v":1856.0981595791473},{"$f":"EL$2*$F349*Main!$C$4*$E349+Main!$C$5*EL$2*$F349","v":2298.9059420606},{"$f":"EM$2*$F349*Main!$C$4*$E349+Main!$C$5*EM$2*$F349","v":2741.7137245420522},{"$f":"EN$2*$F349*Main!$C$4*$E349+Main!$C$5*EN$2*$F349","v":3184.5215070235045},{"$f":"EO$2*$F349*Main!$C$4*$E349+Main!$C$5*EO$2*$F349","v":3627.3292895049567},{"$f":"EP$2*$F349*Main!$C$4*$E349+Main!$C$5*EP$2*$F349","v":1979.2490543442427},{"$f":"EQ$2*$F349*Main!$C$4*$E349+Main!$C$5*EQ$2*$F349","v":2439.9940323675678},{"$f":"ER$2*$F349*Main!$C$4*$E349+Main!$C$5*ER$2*$F349","v":2900.4712910544467},{"$f":"ES$2*$F349*Main!$C$4*$E349+Main!$C$5*ES$2*$F349","v":3360.9485497413266},{"$f":"ET$2*$F349*Main!$C$4*$E349+Main!$C$5*ET$2*$F349","v":3821.6935277646517},{"$f":"EU$2*$F349*Main!$C$4*$E349+Main!$C$5*EU$2*$F349","v":4699.0097932977342},{"$f":"EV$2*$F349*Main!$C$4*$E349+Main!$C$5*EV$2*$F349","v":4826.9796361188555},{"$f":"EW$2*$F349*Main!$C$4*$E349+Main!$C$5*EW$2*$F349","v":4992.4301860423966},{"$f":"EX$2*$F349*Main!$C$4*$E349+Main!$C$5*EX$2*$F349","v":4976.3670258556449},{"$f":"EY$2*$F349*Main!$C$4*$E349+Main!$C$5*EY$2*$F349","v":5104.6045880132124},{"$f":"EZ$2*$F349*Main!$C$4*$E349+Main!$C$5*EZ$2*$F349","v":5269.7874186003073},{"$f":"FA$2*$F349*Main!$C$4*$E349+Main!$C$5*FA$2*$F349","v":5626.3895747461938},{"$f":"FB$2*$F349*Main!$C$4*$E349+Main!$C$5*FB$2*$F349","v":5754.6271369037613},{"$f":"FC$2*$F349*Main!$C$4*$E349+Main!$C$5*FC$2*$F349","v":5919.8099674908563},{"$f":"IF($D349<100,(FD$2*(1+Main!$C$3)*$E349*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E349*Main!$C$4)+(FD$2*Main!$C$5))","v":127.00231333920001},{"$f":"IF($D349<100,(FE$2*(1+Main!$C$3)*$E349*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E349*Main!$C$4)+(FE$2*Main!$C$5))","v":138.83043346900001},{"$f":"IF($D349<100,(FF$2*(1+Main!$C$3)*$E349*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E349*Main!$C$4)+(FF$2*Main!$C$5))","v":139.77954833180002},{"$f":"IF($D349<100,(FG$2*(1+Main!$C$3)*$E349*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E349*Main!$C$4)+(FG$2*Main!$C$5))","v":150.89135535759999},{"$f":"IF($D349<100,(FH$2*(1+Main!$C$3)*$E349*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E349*Main!$C$4)+(FH$2*Main!$C$5))","v":203.57618415680002},{"$f":"IF($D349<100,(FI$2*(1+Main!$C$3)*$E349*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E349*Main!$C$4)+(FI$2*Main!$C$5))","v":57.510988337400008}]
["OH",45780,"(Fulton County, Lucas County, Toledo, Wood County)",45780,0.89610000000000001,{"$f":"IF($D350<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F350*Main!$C$4*$E350+Main!$C$5*G$2*$F350","v":1608.3291728598911},{"$f":"H$2*$F350*Main!$C$4*$E350+Main!$C$5*H$2*$F350","v":1968.3290952808088},{"$f":"I$2*$F350*Main!$C$4*$E350+Main!$C$5*I$2*$F350","v":2328.329017701727},{"$f":"J$2*$F350*Main!$C$4*$E350+Main!$C$5*J$2*$F350","v":2688.3289401226448},{"$f":"K$2*$F350*Main!$C$4*$E350+Main!$C$5*K$2*$F350","v":3048.0542630604041},{"$f":"L$2*$F350*Main!$C$4*$E350+Main!$C$5*L$2*$F350","v":1893.6380358616711},{"$f":"M$2*$F350*Main!$C$4*$E350+Main!$C$5*M$2*$F350","v":2205.0338497635175},{"$f":"N$2*$F350*Main!$C$4*$E350+Main!$C$5*N$2*$F350","v":2516.4296636653644},{"$f":"O$2*$F350*Main!$C$4*$E350+Main!$C$5*O$2*$F350","v":2827.8254775672112},{"$f":"P$2*$F350*Main!$C$4*$E350+Main!$C$5*P$2*$F350","v":3139.4958909522165},{"$f":"Q$2*$F350*Main!$C$4*$E350+Main!$C$5*Q$2*$F350","v":2048.5121443631183},{"$f":"R$2*$F350*Main!$C$4*$E350+Main!$C$5*R$2*$F350","v":2369.7935396586749},{"$f":"S$2*$F350*Main!$C$4*$E350+Main!$C$5*S$2*$F350","v":2691.0749349542311},{"$f":"T$2*$F350*Main!$C$4*$E350+Main!$C$5*T$2*$F350","v":3012.3563302497869},{"$f":"U$2*$F350*Main!$C$4*$E350+Main!$C$5*U$2*$F350","v":3333.6377255453435},{"$f":"V$2*$F350*Main!$C$4*$E350+Main!$C$5*V$2*$F350","v":1700.5945992011787},{"$f":"W$2*$F350*Main!$C$4*$E350+Main!$C$5*W$2*$F350","v":2066.6357102515858},{"$f":"X$2*$F350*Main!$C$4*$E350+Main!$C$5*X$2*$F350","v":2432.9514207851512},{"$f":"Y$2*$F350*Main!$C$4*$E350+Main!$C$5*Y$2*$F350","v":2798.992531835559},{"$f":"Z$2*$F350*Main!$C$4*$E350+Main!$C$5*Z$2*$F350","v":3165.0336428859655},{"$f":"AA$2*$F350*Main!$C$4*$E350+Main!$C$5*AA$2*$F350","v":1985.9034622029587},{"$f":"AB$2*$F350*Main!$C$4*$E350+Main!$C$5*AB$2*$F350","v":2303.6150642174534},{"$f":"AC$2*$F350*Main!$C$4*$E350+Main!$C$5*AC$2*$F350","v":2621.052066748789},{"$f":"AD$2*$F350*Main!$C$4*$E350+Main!$C$5*AD$2*$F350","v":2938.7636687632839},{"$f":"AE$2*$F350*Main!$C$4*$E350+Main!$C$5*AE$2*$F350","v":3256.200671294619},{"$f":"AF$2*$F350*Main!$C$4*$E350+Main!$C$5*AF$2*$F350","v":2140.7775707044066},{"$f":"AG$2*$F350*Main!$C$4*$E350+Main!$C$5*AG$2*$F350","v":2468.1001546294519},{"$f":"AH$2*$F350*Main!$C$4*$E350+Main!$C$5*AH$2*$F350","v":2795.6973380376558},{"$f":"AI$2*$F350*Main!$C$4*$E350+Main!$C$5*AI$2*$F350","v":3123.0199219627007},{"$f":"AJ$2*$F350*Main!$C$4*$E350+Main!$C$5*AJ$2*$F350","v":3450.3425058877456},{"$f":"AK$2*$F350*Main!$C$4*$E350+Main!$C$5*AK$2*$F350","v":1824.1643666225464},{"$f":"AL$2*$F350*Main!$C$4*$E350+Main!$C$5*AL$2*$F350","v":2252.8141598331135},{"$f":"AM$2*$F350*Main!$C$4*$E350+Main!$C$5*AM$2*$F350","v":2681.4639530436802},{"$f":"AN$2*$F350*Main!$C$4*$E350+Main!$C$5*AN$2*$F350","v":3109.8391467710885},{"$f":"AO$2*$F350*Main!$C$4*$E350+Main!$C$5*AO$2*$F350","v":3538.4889399816552},{"$f":"AP$2*$F350*Main!$C$4*$E350+Main!$C$5*AP$2*$F350","v":2109.4732296243269},{"$f":"AQ$2*$F350*Main!$C$4*$E350+Main!$C$5*AQ$2*$F350","v":2489.5189143158218},{"$f":"AR$2*$F350*Main!$C$4*$E350+Main!$C$5*AR$2*$F350","v":2869.5645990073172},{"$f":"AS$2*$F350*Main!$C$4*$E350+Main!$C$5*AS$2*$F350","v":3249.610283698813},{"$f":"AT$2*$F350*Main!$C$4*$E350+Main!$C$5*AT$2*$F350","v":3629.6559683903088},{"$f":"AU$2*$F350*Main!$C$4*$E350+Main!$C$5*AU$2*$F350","v":2264.3473381257745},{"$f":"AV$2*$F350*Main!$C$4*$E350+Main!$C$5*AV$2*$F350","v":2654.2786042109792},{"$f":"AW$2*$F350*Main!$C$4*$E350+Main!$C$5*AW$2*$F350","v":3044.2098702961844},{"$f":"AX$2*$F350*Main!$C$4*$E350+Main!$C$5*AX$2*$F350","v":3433.8665368982302},{"$f":"AY$2*$F350*Main!$C$4*$E350+Main!$C$5*AY$2*$F350","v":3823.7978029834353},{"$f":"AZ$2*$F350*Main!$C$4*$E350+Main!$C$5*AZ$2*$F350","v":3408.0541854813227},{"$f":"BA$2*$F350*Main!$C$4*$E350+Main!$C$5*BA$2*$F350","v":3878.7176996151538},{"$f":"BB$2*$F350*Main!$C$4*$E350+Main!$C$5*BB$2*$F350","v":4349.1066142658274},{"$f":"BC$2*$F350*Main!$C$4*$E350+Main!$C$5*BC$2*$F350","v":3450.8917048540629},{"$f":"BD$2*$F350*Main!$C$4*$E350+Main!$C$5*BD$2*$F350","v":3950.9373636858645},{"$f":"BE$2*$F350*Main!$C$4*$E350+Main!$C$5*BE$2*$F350","v":4450.9830225176656},{"$f":"BF$2*$F350*Main!$C$4*$E350+Main!$C$5*BF$2*$F350","v":3654.9191208408993},{"$f":"BG$2*$F350*Main!$C$4*$E350+Main!$C$5*BG$2*$F350","v":4143.431601380039},{"$f":"BH$2*$F350*Main!$C$4*$E350+Main!$C$5*BH$2*$F350","v":4631.9440819191805},{"$f":"BI$2*$F350*Main!$C$4*$E350+Main!$C$5*BI$2*$F350","v":3531.0747539363733},{"$f":"BJ$2*$F350*Main!$C$4*$E350+Main!$C$5*BJ$2*$F350","v":4055.55976676929},{"$f":"BK$2*$F350*Main!$C$4*$E350+Main!$C$5*BK$2*$F350","v":4580.0447796022054},{"$f":"BL$2*$F350*Main!$C$4*$E350+Main!$C$5*BL$2*$F350","v":3573.6376738259546},{"$f":"BM$2*$F350*Main!$C$4*$E350+Main!$C$5*BM$2*$F350","v":4127.7794308400007},{"$f":"BN$2*$F350*Main!$C$4*$E350+Main!$C$5*BN$2*$F350","v":4681.6465883708861},{"$f":"BO$2*$F350*Main!$C$4*$E350+Main!$C$5*BO$2*$F350","v":3777.6650898127914},{"$f":"BP$2*$F350*Main!$C$4*$E350+Main!$C$5*BP$2*$F350","v":4320.2736685341752},{"$f":"BQ$2*$F350*Main!$C$4*$E350+Main!$C$5*BQ$2*$F350","v":4862.6076477724},{"$f":"BR$2*$F350*Main!$C$4*$E350+Main!$C$5*BR$2*$F350","v":3966.8641337090635},{"$f":"BS$2*$F350*Main!$C$4*$E350+Main!$C$5*BS$2*$F350","v":4568.2370018263864},{"$f":"BT$2*$F350*Main!$C$4*$E350+Main!$C$5*BT$2*$F350","v":5169.6098699437089},{"$f":"BU$2*$F350*Main!$C$4*$E350+Main!$C$5*BU$2*$F350","v":4009.7016530818041},{"$f":"BV$2*$F350*Main!$C$4*$E350+Main!$C$5*BV$2*$F350","v":4640.4566658970962},{"$f":"BW$2*$F350*Main!$C$4*$E350+Main!$C$5*BW$2*$F350","v":5271.4862781955471},{"$f":"BX$2*$F350*Main!$C$4*$E350+Main!$C$5*BX$2*$F350","v":4213.7290690686405},{"$f":"BY$2*$F350*Main!$C$4*$E350+Main!$C$5*BY$2*$F350","v":4833.2255030744309},{"$f":"BZ$2*$F350*Main!$C$4*$E350+Main!$C$5*BZ$2*$F350","v":5452.447337597062},{"$f":"CA$2*$F350*Main!$C$4*$E350+Main!$C$5*CA$2*$F350","v":3438.8093275950851},{"$f":"CB$2*$F350*Main!$C$4*$E350+Main!$C$5*CB$2*$F350","v":3899.3126608520488},{"$f":"CC$2*$F350*Main!$C$4*$E350+Main!$C$5*CC$2*$F350","v":4359.5413946258541},{"$f":"CD$2*$F350*Main!$C$4*$E350+Main!$C$5*CD$2*$F350","v":3438.8093275950851},{"$f":"CE$2*$F350*Main!$C$4*$E350+Main!$C$5*CE$2*$F350","v":3942.9739786742648},{"$f":"CF$2*$F350*Main!$C$4*$E350+Main!$C$5*CF$2*$F350","v":4447.1386297534464},{"$f":"CG$2*$F350*Main!$C$4*$E350+Main!$C$5*CG$2*$F350","v":3656.292118256692},{"$f":"CH$2*$F350*Main!$C$4*$E350+Main!$C$5*CH$2*$F350","v":4144.5299993126737},{"$f":"CI$2*$F350*Main!$C$4*$E350+Main!$C$5*CI$2*$F350","v":4632.4932808854974},{"$f":"CJ$2*$F350*Main!$C$4*$E350+Main!$C$5*CJ$2*$F350","v":3601.9214205912904},{"$f":"CK$2*$F350*Main!$C$4*$E350+Main!$C$5*CK$2*$F350","v":4102.7908778725669},{"$f":"CL$2*$F350*Main!$C$4*$E350+Main!$C$5*CL$2*$F350","v":4603.6603351538452},{"$f":"CM$2*$F350*Main!$C$4*$E350+Main!$C$5*CM$2*$F350","v":3601.9214205912904},{"$f":"CN$2*$F350*Main!$C$4*$E350+Main!$C$5*CN$2*$F350","v":4146.4521956947847},{"$f":"CO$2*$F350*Main!$C$4*$E350+Main!$C$5*CO$2*$F350","v":4690.9829707982772},{"$f":"CP$2*$F350*Main!$C$4*$E350+Main!$C$5*CP$2*$F350","v":3819.4042112528973},{"$f":"CQ$2*$F350*Main!$C$4*$E350+Main!$C$5*CQ$2*$F350","v":4348.0082163331926},{"$f":"CR$2*$F350*Main!$C$4*$E350+Main!$C$5*CR$2*$F350","v":4876.6122214134884},{"$f":"CS$2*$F350*Main!$C$4*$E350+Main!$C$5*CS$2*$F350","v":4174.7359424601191},{"$f":"CT$2*$F350*Main!$C$4*$E350+Main!$C$5*CT$2*$F350","v":4706.9097408214766},{"$f":"CU$2*$F350*Main!$C$4*$E350+Main!$C$5*CU$2*$F350","v":5239.0835391828332},{"$f":"CV$2*$F350*Main!$C$4*$E350+Main!$C$5*CV$2*$F350","v":4174.7359424601191},{"$f":"CW$2*$F350*Main!$C$4*$E350+Main!$C$5*CW$2*$F350","v":4750.5710586436926},{"$f":"CX$2*$F350*Main!$C$4*$E350+Main!$C$5*CX$2*$F350","v":5326.6807743104255},{"$f":"CY$2*$F350*Main!$C$4*$E350+Main!$C$5*CY$2*$F350","v":4392.2187331217256},{"$f":"CZ$2*$F350*Main!$C$4*$E350+Main!$C$5*CZ$2*$F350","v":4952.1270792821015},{"$f":"DA$2*$F350*Main!$C$4*$E350+Main!$C$5*DA$2*$F350","v":5512.0354254424765},{"$f":"DB$2*$F350*Main!$C$4*$E350+Main!$C$5*DB$2*$F350","v":1313.958526913877},{"$f":"DC$2*$F350*Main!$C$4*$E350+Main!$C$5*DC$2*$F350","v":1739.038526843382},{"$f":"DD$2*$F350*Main!$C$4*$E350+Main!$C$5*DD$2*$F350","v":2163.8439272897285},{"$f":"DE$2*$F350*Main!$C$4*$E350+Main!$C$5*DE$2*$F350","v":2588.9239272192335},{"$f":"DF$2*$F350*Main!$C$4*$E350+Main!$C$5*DF$2*$F350","v":3014.0039271487385},{"$f":"DG$2*$F350*Main!$C$4*$E350+Main!$C$5*DG$2*$F350","v":1531.7159170586428},{"$f":"DH$2*$F350*Main!$C$4*$E350+Main!$C$5*DH$2*$F350","v":1913.1345991659314},{"$f":"DI$2*$F350*Main!$C$4*$E350+Main!$C$5*DI$2*$F350","v":2294.5532812732199},{"$f":"DJ$2*$F350*Main!$C$4*$E350+Main!$C$5*DJ$2*$F350","v":2675.971963380508},{"$f":"DK$2*$F350*Main!$C$4*$E350+Main!$C$5*DK$2*$F350","v":3057.3906454877965},{"$f":"DL$2*$F350*Main!$C$4*$E350+Main!$C$5*DL$2*$F350","v":1658.3062787947549},{"$f":"DM$2*$F350*Main!$C$4*$E350+Main!$C$5*DM$2*$F350","v":2057.8485267905107},{"$f":"DN$2*$F350*Main!$C$4*$E350+Main!$C$5*DN$2*$F350","v":2457.3907747862668},{"$f":"DO$2*$F350*Main!$C$4*$E350+Main!$C$5*DO$2*$F350","v":2857.2076222651808},{"$f":"DP$2*$F350*Main!$C$4*$E350+Main!$C$5*DP$2*$F350","v":3256.7498702609364},{"$f":"DQ$2*$F350*Main!$C$4*$E350+Main!$C$5*DQ$2*$F350","v":1360.6404390508383},{"$f":"DR$2*$F350*Main!$C$4*$E350+Main!$C$5*DR$2*$F350","v":1808.7867955656648},{"$f":"DS$2*$F350*Main!$C$4*$E350+Main!$C$5*DS$2*$F350","v":2257.2077515636506},{"$f":"DT$2*$F350*Main!$C$4*$E350+Main!$C$5*DT$2*$F350","v":2705.354108078478},{"$f":"DU$2*$F350*Main!$C$4*$E350+Main!$C$5*DU$2*$F350","v":3153.7750640764634},{"$f":"DV$2*$F350*Main!$C$4*$E350+Main!$C$5*DV$2*$F350","v":1578.3978291956039},{"$f":"DW$2*$F350*Main!$C$4*$E350+Main!$C$5*DW$2*$F350","v":1983.1574673713731},{"$f":"DX$2*$F350*Main!$C$4*$E350+Main!$C$5*DX$2*$F350","v":2387.6425060639831},{"$f":"DY$2*$F350*Main!$C$4*$E350+Main!$C$5*DY$2*$F350","v":2792.4021442397525},{"$f":"DZ$2*$F350*Main!$C$4*$E350+Main!$C$5*DZ$2*$F350","v":3197.161782415521},{"$f":"EA$2*$F350*Main!$C$4*$E350+Main!$C$5*EA$2*$F350","v":1704.713591448558},{"$f":"EB$2*$F350*Main!$C$4*$E350+Main!$C$5*EB$2*$F350","v":2127.5967955127944},{"$f":"EC$2*$F350*Main!$C$4*$E350+Main!$C$5*EC$2*$F350","v":2550.47999957703},{"$f":"ED$2*$F350*Main!$C$4*$E350+Main!$C$5*ED$2*$F350","v":2973.6378031244249},{"$f":"EE$2*$F350*Main!$C$4*$E350+Main!$C$5*EE$2*$F350","v":3396.5210071886613},{"$f":"EF$2*$F350*Main!$C$4*$E350+Main!$C$5*EF$2*$F350","v":1686.0408265937731},{"$f":"EG$2*$F350*Main!$C$4*$E350+Main!$C$5*EG$2*$F350","v":2183.8896895603057},{"$f":"EH$2*$F350*Main!$C$4*$E350+Main!$C$5*EH$2*$F350","v":2681.4639530436802},{"$f":"EI$2*$F350*Main!$C$4*$E350+Main!$C$5*EI$2*$F350","v":3179.3128160102124},{"$f":"EJ$2*$F350*Main!$C$4*$E350+Main!$C$5*EJ$2*$F350","v":3677.161678976745},{"$f":"EK$2*$F350*Main!$C$4*$E350+Main!$C$5*EK$2*$F350","v":1903.7982167385389},{"$f":"EL$2*$F350*Main!$C$4*$E350+Main!$C$5*EL$2*$F350","v":2357.9857618828551},{"$f":"EM$2*$F350*Main!$C$4*$E350+Main!$C$5*EM$2*$F350","v":2812.1733070271712},{"$f":"EN$2*$F350*Main!$C$4*$E350+Main!$C$5*EN$2*$F350","v":3266.3608521714873},{"$f":"EO$2*$F350*Main!$C$4*$E350+Main!$C$5*EO$2*$F350","v":3720.5483973158034},{"$f":"EP$2*$F350*Main!$C$4*$E350+Main!$C$5*EP$2*$F350","v":2030.1139789914923},{"$f":"EQ$2*$F350*Main!$C$4*$E350+Main!$C$5*EQ$2*$F350","v":2502.6996895074349},{"$f":"ER$2*$F350*Main!$C$4*$E350+Main!$C$5*ER$2*$F350","v":2975.0108005402176},{"$f":"ES$2*$F350*Main!$C$4*$E350+Main!$C$5*ES$2*$F350","v":3447.3219115730017},{"$f":"ET$2*$F350*Main!$C$4*$E350+Main!$C$5*ET$2*$F350","v":3919.9076220889438},{"$f":"EU$2*$F350*Main!$C$4*$E350+Main!$C$5*EU$2*$F350","v":4819.7701283996594},{"$f":"EV$2*$F350*Main!$C$4*$E350+Main!$C$5*EV$2*$F350","v":4951.0286813494677},{"$f":"EW$2*$F350*Main!$C$4*$E350+Main!$C$5*EW$2*$F350","v":5120.7311619414795},{"$f":"EX$2*$F350*Main!$C$4*$E350+Main!$C$5*EX$2*$F350","v":5104.2551929519632},{"$f":"EY$2*$F350*Main!$C$4*$E350+Main!$C$5*EY$2*$F350","v":5235.7883453849308},{"$f":"EZ$2*$F350*Main!$C$4*$E350+Main!$C$5*EZ$2*$F350","v":5405.2162264937833},{"$f":"FA$2*$F350*Main!$C$4*$E350+Main!$C$5*FA$2*$F350","v":5770.9827380610323},{"$f":"FB$2*$F350*Main!$C$4*$E350+Main!$C$5*FB$2*$F350","v":5902.5158904939999},{"$f":"FC$2*$F350*Main!$C$4*$E350+Main!$C$5*FC$2*$F350","v":6071.9437716028524},{"$f":"IF($D350<100,(FD$2*(1+Main!$C$3)*$E350*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E350*Main!$C$4)+(FD$2*Main!$C$5))","v":130.26615882839999},{"$f":"IF($D350<100,(FE$2*(1+Main!$C$3)*$E350*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E350*Main!$C$4)+(FE$2*Main!$C$5))","v":142.39825103175002},{"$f":"IF($D350<100,(FF$2*(1+Main!$C$3)*$E350*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E350*Main!$C$4)+(FF$2*Main!$C$5))","v":143.37175729485},{"$f":"IF($D350<100,(FG$2*(1+Main!$C$3)*$E350*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E350*Main!$C$4)+(FG$2*Main!$C$5))","v":154.7691277902},{"$f":"IF($D350<100,(FH$2*(1+Main!$C$3)*$E350*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E350*Main!$C$4)+(FH$2*Main!$C$5))","v":208.80790941359999},{"$f":"IF($D350<100,(FI$2*(1+Main!$C$3)*$E350*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E350*Main!$C$4)+(FI$2*Main!$C$5))","v":58.988969131050013}]
["OH",48260,"(Jefferson County, Weirton-Steubenville)",48260,0.75060000000000004,{"$f":"IF($D351<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F351*Main!$C$4*$E351+Main!$C$5*G$2*$F351","v":1408.2194012681116},{"$f":"H$2*$F351*Main!$C$4*$E351+Main!$C$5*H$2*$F351","v":1723.4278074594199},{"$f":"I$2*$F351*Main!$C$4*$E351+Main!$C$5*I$2*$F351","v":2038.6362136507287},{"$f":"J$2*$F351*Main!$C$4*$E351+Main!$C$5*J$2*$F351","v":2353.8446198420374},{"$f":"K$2*$F351*Main!$C$4*$E351+Main!$C$5*K$2*$F351","v":2668.8125924664573},{"$f":"L$2*$F351*Main!$C$4*$E351+Main!$C$5*L$2*$F351","v":1658.0298772656477},{"$f":"M$2*$F351*Main!$C$4*$E351+Main!$C$5*M$2*$F351","v":1930.6815421176261},{"$f":"N$2*$F351*Main!$C$4*$E351+Main!$C$5*N$2*$F351","v":2203.3332069696048},{"$f":"O$2*$F351*Main!$C$4*$E351+Main!$C$5*O$2*$F351","v":2475.9848718215835},{"$f":"P$2*$F351*Main!$C$4*$E351+Main!$C$5*P$2*$F351","v":2748.8769702404506},{"$f":"Q$2*$F351*Main!$C$4*$E351+Main!$C$5*Q$2*$F351","v":1793.6344089909701},{"$f":"R$2*$F351*Main!$C$4*$E351+Main!$C$5*R$2*$F351","v":2074.9416822509484},{"$f":"S$2*$F351*Main!$C$4*$E351+Main!$C$5*S$2*$F351","v":2356.248955510926},{"$f":"T$2*$F351*Main!$C$4*$E351+Main!$C$5*T$2*$F351","v":2637.556228770904},{"$f":"U$2*$F351*Main!$C$4*$E351+Main!$C$5*U$2*$F351","v":2918.863502030882},{"$f":"V$2*$F351*Main!$C$4*$E351+Main!$C$5*V$2*$F351","v":1489.0050797427718},{"$f":"W$2*$F351*Main!$C$4*$E351+Main!$C$5*W$2*$F351","v":1809.5030244056356},{"$f":"X$2*$F351*Main!$C$4*$E351+Main!$C$5*X$2*$F351","v":2130.2414026353881},{"$f":"Y$2*$F351*Main!$C$4*$E351+Main!$C$5*Y$2*$F351","v":2450.7393472982521},{"$f":"Z$2*$F351*Main!$C$4*$E351+Main!$C$5*Z$2*$F351","v":2771.2372919611157},{"$f":"AA$2*$F351*Main!$C$4*$E351+Main!$C$5*AA$2*$F351","v":1738.8155557403077},{"$f":"AB$2*$F351*Main!$C$4*$E351+Main!$C$5*AB$2*$F351","v":2016.9971926307303},{"$f":"AC$2*$F351*Main!$C$4*$E351+Main!$C$5*AC$2*$F351","v":2294.9383959542638},{"$f":"AD$2*$F351*Main!$C$4*$E351+Main!$C$5*AD$2*$F351","v":2573.1200328446866},{"$f":"AE$2*$F351*Main!$C$4*$E351+Main!$C$5*AE$2*$F351","v":2851.0612361682201},{"$f":"AF$2*$F351*Main!$C$4*$E351+Main!$C$5*AF$2*$F351","v":1874.4200874656306},{"$f":"AG$2*$F351*Main!$C$4*$E351+Main!$C$5*AG$2*$F351","v":2161.0168991971636},{"$f":"AH$2*$F351*Main!$C$4*$E351+Main!$C$5*AH$2*$F351","v":2447.8541444955854},{"$f":"AI$2*$F351*Main!$C$4*$E351+Main!$C$5*AI$2*$F351","v":2734.4509562271182},{"$f":"AJ$2*$F351*Main!$C$4*$E351+Main!$C$5*AJ$2*$F351","v":3021.0477679586511},{"$f":"AK$2*$F351*Main!$C$4*$E351+Main!$C$5*AK$2*$F351","v":1597.2001848427633},{"$f":"AL$2*$F351*Main!$C$4*$E351+Main!$C$5*AL$2*$F351","v":1972.5169827562895},{"$f":"AM$2*$F351*Main!$C$4*$E351+Main!$C$5*AM$2*$F351","v":2347.8337806698155},{"$f":"AN$2*$F351*Main!$C$4*$E351+Main!$C$5*AN$2*$F351","v":2722.9101450164526},{"$f":"AO$2*$F351*Main!$C$4*$E351+Main!$C$5*AO$2*$F351","v":3098.226942929979},{"$f":"AP$2*$F351*Main!$C$4*$E351+Main!$C$5*AP$2*$F351","v":1847.0106608402994},{"$f":"AQ$2*$F351*Main!$C$4*$E351+Main!$C$5*AQ$2*$F351","v":2179.7707174144953},{"$f":"AR$2*$F351*Main!$C$4*$E351+Main!$C$5*AR$2*$F351","v":2512.5307739886912},{"$f":"AS$2*$F351*Main!$C$4*$E351+Main!$C$5*AS$2*$F351","v":2845.290830562888},{"$f":"AT$2*$F351*Main!$C$4*$E351+Main!$C$5*AT$2*$F351","v":3178.0508871370839},{"$f":"AU$2*$F351*Main!$C$4*$E351+Main!$C$5*AU$2*$F351","v":1982.6151925656222},{"$f":"AV$2*$F351*Main!$C$4*$E351+Main!$C$5*AV$2*$F351","v":2324.0308575478175},{"$f":"AW$2*$F351*Main!$C$4*$E351+Main!$C$5*AW$2*$F351","v":2665.4465225300132},{"$f":"AX$2*$F351*Main!$C$4*$E351+Main!$C$5*AX$2*$F351","v":3006.6217539453191},{"$f":"AY$2*$F351*Main!$C$4*$E351+Main!$C$5*AY$2*$F351","v":3348.0374189275149},{"$f":"AZ$2*$F351*Main!$C$4*$E351+Main!$C$5*AZ$2*$F351","v":2984.0209986577656},{"$f":"BA$2*$F351*Main!$C$4*$E351+Main!$C$5*BA$2*$F351","v":3396.1241323052891},{"$f":"BB$2*$F351*Main!$C$4*$E351+Main!$C$5*BB$2*$F351","v":3807.9868323859232},{"$f":"BC$2*$F351*Main!$C$4*$E351+Main!$C$5*BC$2*$F351","v":3021.5286350924293},{"$f":"BD$2*$F351*Main!$C$4*$E351+Main!$C$5*BD$2*$F351","v":3459.3581603970615},{"$f":"BE$2*$F351*Main!$C$4*$E351+Main!$C$5*BE$2*$F351","v":3897.1876857016941},{"$f":"BF$2*$F351*Main!$C$4*$E351+Main!$C$5*BF$2*$F351","v":3200.1707752908596},{"$f":"BG$2*$F351*Main!$C$4*$E351+Main!$C$5*BG$2*$F351","v":3627.9020907861591},{"$f":"BH$2*$F351*Main!$C$4*$E351+Main!$C$5*BH$2*$F351","v":4055.6334062814594},{"$f":"BI$2*$F351*Main!$C$4*$E351+Main!$C$5*BI$2*$F351","v":3091.7352366239797},{"$f":"BJ$2*$F351*Main!$C$4*$E351+Main!$C$5*BJ$2*$F351","v":3550.9633493817214},{"$f":"BK$2*$F351*Main!$C$4*$E351+Main!$C$5*BK$2*$F351","v":4010.1914621394626},{"$f":"BL$2*$F351*Main!$C$4*$E351+Main!$C$5*BL$2*$F351","v":3129.0024394917536},{"$f":"BM$2*$F351*Main!$C$4*$E351+Main!$C$5*BM$2*$F351","v":3614.1973774734943},{"$f":"BN$2*$F351*Main!$C$4*$E351+Main!$C$5*BN$2*$F351","v":4099.1518818883451},{"$f":"BO$2*$F351*Main!$C$4*$E351+Main!$C$5*BO$2*$F351","v":3307.6445796901844},{"$f":"BP$2*$F351*Main!$C$4*$E351+Main!$C$5*BP$2*$F351","v":3782.7413078625918},{"$f":"BQ$2*$F351*Main!$C$4*$E351+Main!$C$5*BQ$2*$F351","v":4257.5976024681095},{"$f":"BR$2*$F351*Main!$C$4*$E351+Main!$C$5*BR$2*$F351","v":3473.3033072766161},{"$f":"BS$2*$F351*Main!$C$4*$E351+Main!$C$5*BS$2*$F351","v":3999.8528187632414},{"$f":"BT$2*$F351*Main!$C$4*$E351+Main!$C$5*BT$2*$F351","v":4526.4023302498663},{"$f":"BU$2*$F351*Main!$C$4*$E351+Main!$C$5*BU$2*$F351","v":3510.8109437112798},{"$f":"BV$2*$F351*Main!$C$4*$E351+Main!$C$5*BV$2*$F351","v":4063.0868468550143},{"$f":"BW$2*$F351*Main!$C$4*$E351+Main!$C$5*BW$2*$F351","v":4615.6031835656368},{"$f":"BX$2*$F351*Main!$C$4*$E351+Main!$C$5*BX$2*$F351","v":3689.4530839097097},{"$f":"BY$2*$F351*Main!$C$4*$E351+Main!$C$5*BY$2*$F351","v":4231.8712108110012},{"$f":"BZ$2*$F351*Main!$C$4*$E351+Main!$C$5*BZ$2*$F351","v":4774.048904145403},{"$f":"CA$2*$F351*Main!$C$4*$E351+Main!$C$5*CA$2*$F351","v":3010.9495581493193},{"$f":"CB$2*$F351*Main!$C$4*$E351+Main!$C$5*CB$2*$F351","v":3414.1566498219536},{"$f":"CC$2*$F351*Main!$C$4*$E351+Main!$C$5*CC$2*$F351","v":3817.1233079276999},{"$f":"CD$2*$F351*Main!$C$4*$E351+Main!$C$5*CD$2*$F351","v":3010.9495581493193},{"$f":"CE$2*$F351*Main!$C$4*$E351+Main!$C$5*CE$2*$F351","v":3452.385586957284},{"$f":"CF$2*$F351*Main!$C$4*$E351+Main!$C$5*CF$2*$F351","v":3893.8216157652496},{"$f":"CG$2*$F351*Main!$C$4*$E351+Main!$C$5*CG$2*$F351","v":3201.3729431253037},{"$f":"CH$2*$F351*Main!$C$4*$E351+Main!$C$5*CH$2*$F351","v":3628.8638250537151},{"$f":"CI$2*$F351*Main!$C$4*$E351+Main!$C$5*CI$2*$F351","v":4056.1142734152372},{"$f":"CJ$2*$F351*Main!$C$4*$E351+Main!$C$5*CJ$2*$F351","v":3153.7670968813077},{"$f":"CK$2*$F351*Main!$C$4*$E351+Main!$C$5*CK$2*$F351","v":3592.3179228866065},{"$f":"CL$2*$F351*Main!$C$4*$E351+Main!$C$5*CL$2*$F351","v":4030.8687488919054},{"$f":"CM$2*$F351*Main!$C$4*$E351+Main!$C$5*CM$2*$F351","v":3153.7670968813077},{"$f":"CN$2*$F351*Main!$C$4*$E351+Main!$C$5*CN$2*$F351","v":3630.5468600219369},{"$f":"CO$2*$F351*Main!$C$4*$E351+Main!$C$5*CO$2*$F351","v":4107.3266231625657},{"$f":"CP$2*$F351*Main!$C$4*$E351+Main!$C$5*CP$2*$F351","v":3344.1904818572925},{"$f":"CQ$2*$F351*Main!$C$4*$E351+Main!$C$5*CQ$2*$F351","v":3807.0250981183676},{"$f":"CR$2*$F351*Main!$C$4*$E351+Main!$C$5*CR$2*$F351","v":4269.8597143794423},{"$f":"CS$2*$F351*Main!$C$4*$E351+Main!$C$5*CS$2*$F351","v":3655.3115174114901},{"$f":"CT$2*$F351*Main!$C$4*$E351+Main!$C$5*CT$2*$F351","v":4121.2717700421208},{"$f":"CU$2*$F351*Main!$C$4*$E351+Main!$C$5*CU$2*$F351","v":4587.2320226727497},{"$f":"CV$2*$F351*Main!$C$4*$E351+Main!$C$5*CV$2*$F351","v":3655.3115174114901},{"$f":"CW$2*$F351*Main!$C$4*$E351+Main!$C$5*CW$2*$F351","v":4159.5007071774507},{"$f":"CX$2*$F351*Main!$C$4*$E351+Main!$C$5*CX$2*$F351","v":4663.9303305103003},{"$f":"CY$2*$F351*Main!$C$4*$E351+Main!$C$5*CY$2*$F351","v":3845.7349023874749},{"$f":"CZ$2*$F351*Main!$C$4*$E351+Main!$C$5*CZ$2*$F351","v":4335.9789452738805},{"$f":"DA$2*$F351*Main!$C$4*$E351+Main!$C$5*DA$2*$F351","v":4826.2229881602871},{"$f":"DB$2*$F351*Main!$C$4*$E351+Main!$C$5*DB$2*$F351","v":1150.4746175632429},{"$f":"DC$2*$F351*Main!$C$4*$E351+Main!$C$5*DC$2*$F351","v":1522.6657791072134},{"$f":"DD$2*$F351*Main!$C$4*$E351+Main!$C$5*DD$2*$F351","v":1894.6165070842958},{"$f":"DE$2*$F351*Main!$C$4*$E351+Main!$C$5*DE$2*$F351","v":2266.8076686282666},{"$f":"DF$2*$F351*Main!$C$4*$E351+Main!$C$5*DF$2*$F351","v":2638.9988301722369},{"$f":"DG$2*$F351*Main!$C$4*$E351+Main!$C$5*DG$2*$F351","v":1341.1384361061168},{"$f":"DH$2*$F351*Main!$C$4*$E351+Main!$C$5*DH$2*$F351","v":1675.1006605147572},{"$f":"DI$2*$F351*Main!$C$4*$E351+Main!$C$5*DI$2*$F351","v":2009.0628849233976},{"$f":"DJ$2*$F351*Main!$C$4*$E351+Main!$C$5*DJ$2*$F351","v":2343.0251093320385},{"$f":"DK$2*$F351*Main!$C$4*$E351+Main!$C$5*DK$2*$F351","v":2676.9873337406784},{"$f":"DL$2*$F351*Main!$C$4*$E351+Main!$C$5*DL$2*$F351","v":1451.9783104418857},{"$f":"DM$2*$F351*Main!$C$4*$E351+Main!$C$5*DM$2*$F351","v":1801.8091502651916},{"$f":"DN$2*$F351*Main!$C$4*$E351+Main!$C$5*DN$2*$F351","v":2151.6399900884981},{"$f":"DO$2*$F351*Main!$C$4*$E351+Main!$C$5*DO$2*$F351","v":2501.7112634786922},{"$f":"DP$2*$F351*Main!$C$4*$E351+Main!$C$5*DP$2*$F351","v":2851.5421033019979},{"$f":"DQ$2*$F351*Main!$C$4*$E351+Main!$C$5*DQ$2*$F351","v":1191.3483239343509},{"$f":"DR$2*$F351*Main!$C$4*$E351+Main!$C$5*DR$2*$F351","v":1583.7359050969862},{"$f":"DS$2*$F351*Main!$C$4*$E351+Main!$C$5*DS$2*$F351","v":1976.3639198265114},{"$f":"DT$2*$F351*Main!$C$4*$E351+Main!$C$5*DT$2*$F351","v":2368.7515009891472},{"$f":"DU$2*$F351*Main!$C$4*$E351+Main!$C$5*DU$2*$F351","v":2761.3795157186723},{"$f":"DV$2*$F351*Main!$C$4*$E351+Main!$C$5*DV$2*$F351","v":1382.0121424772249},{"$f":"DW$2*$F351*Main!$C$4*$E351+Main!$C$5*DW$2*$F351","v":1736.4112200714189},{"$f":"DX$2*$F351*Main!$C$4*$E351+Main!$C$5*DX$2*$F351","v":2090.5698640987248},{"$f":"DY$2*$F351*Main!$C$4*$E351+Main!$C$5*DY$2*$F351","v":2444.9689416929186},{"$f":"DZ$2*$F351*Main!$C$4*$E351+Main!$C$5*DZ$2*$F351","v":2799.3680192871129},{"$f":"EA$2*$F351*Main!$C$4*$E351+Main!$C$5*EA$2*$F351","v":1492.6115832461051},{"$f":"EB$2*$F351*Main!$C$4*$E351+Main!$C$5*EB$2*$F351","v":1862.8792762549649},{"$f":"EC$2*$F351*Main!$C$4*$E351+Main!$C$5*EC$2*$F351","v":2233.1469692638248},{"$f":"ED$2*$F351*Main!$C$4*$E351+Main!$C$5*ED$2*$F351","v":2603.6550958395728},{"$f":"EE$2*$F351*Main!$C$4*$E351+Main!$C$5*EE$2*$F351","v":2973.9227888484329},{"$f":"EF$2*$F351*Main!$C$4*$E351+Main!$C$5*EF$2*$F351","v":1476.2621006976617},{"$f":"EG$2*$F351*Main!$C$4*$E351+Main!$C$5*EG$2*$F351","v":1912.1681574671829},{"$f":"EH$2*$F351*Main!$C$4*$E351+Main!$C$5*EH$2*$F351","v":2347.8337806698155},{"$f":"EI$2*$F351*Main!$C$4*$E351+Main!$C$5*EI$2*$F351","v":2783.7398374393365},{"$f":"EJ$2*$F351*Main!$C$4*$E351+Main!$C$5*EJ$2*$F351","v":3219.6458942088584},{"$f":"EK$2*$F351*Main!$C$4*$E351+Main!$C$5*EK$2*$F351","v":1666.9259192405357},{"$f":"EL$2*$F351*Main!$C$4*$E351+Main!$C$5*EL$2*$F351","v":2064.6030388747267},{"$f":"EM$2*$F351*Main!$C$4*$E351+Main!$C$5*EM$2*$F351","v":2462.2801585089178},{"$f":"EN$2*$F351*Main!$C$4*$E351+Main!$C$5*EN$2*$F351","v":2859.9572781431084},{"$f":"EO$2*$F351*Main!$C$4*$E351+Main!$C$5*EO$2*$F351","v":3257.6343977772995},{"$f":"EP$2*$F351*Main!$C$4*$E351+Main!$C$5*EP$2*$F351","v":1777.5253600094156},{"$f":"EQ$2*$F351*Main!$C$4*$E351+Main!$C$5*EQ$2*$F351","v":2191.3115286251609},{"$f":"ER$2*$F351*Main!$C$4*$E351+Main!$C$5*ER$2*$F351","v":2604.8572636740173},{"$f":"ES$2*$F351*Main!$C$4*$E351+Main!$C$5*ES$2*$F351","v":3018.4029987228741},{"$f":"ET$2*$F351*Main!$C$4*$E351+Main!$C$5*ET$2*$F351","v":3432.1891673386194},{"$f":"EU$2*$F351*Main!$C$4*$E351+Main!$C$5*EU$2*$F351","v":4220.0899660334462},{"$f":"EV$2*$F351*Main!$C$4*$E351+Main!$C$5*EV$2*$F351","v":4335.0172110063259},{"$f":"EW$2*$F351*Main!$C$4*$E351+Main!$C$5*EW$2*$F351","v":4483.6051553436473},{"$f":"EX$2*$F351*Main!$C$4*$E351+Main!$C$5*EX$2*$F351","v":4469.1791413303154},{"$f":"EY$2*$F351*Main!$C$4*$E351+Main!$C$5*EY$2*$F351","v":4584.3468198700848},{"$f":"EZ$2*$F351*Main!$C$4*$E351+Main!$C$5*EZ$2*$F351","v":4732.6943306405165},{"$f":"FA$2*$F351*Main!$C$4*$E351+Main!$C$5*FA$2*$F351","v":5052.9518417364925},{"$f":"FB$2*$F351*Main!$C$4*$E351+Main!$C$5*FB$2*$F351","v":5168.119520276261},{"$f":"FC$2*$F351*Main!$C$4*$E351+Main!$C$5*FC$2*$F351","v":5316.4670310466927},{"$f":"IF($D351<100,(FD$2*(1+Main!$C$3)*$E351*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E351*Main!$C$4)+(FD$2*Main!$C$5))","v":114.05832542640002},{"$f":"IF($D351<100,(FE$2*(1+Main!$C$3)*$E351*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E351*Main!$C$4)+(FE$2*Main!$C$5))","v":124.68093173550002},{"$f":"IF($D351<100,(FF$2*(1+Main!$C$3)*$E351*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E351*Main!$C$4)+(FF$2*Main!$C$5))","v":125.53331346810003},{"$f":"IF($D351<100,(FG$2*(1+Main!$C$3)*$E351*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E351*Main!$C$4)+(FG$2*Main!$C$5))","v":135.51261280920002},{"$f":"IF($D351<100,(FH$2*(1+Main!$C$3)*$E351*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E351*Main!$C$4)+(FH$2*Main!$C$5))","v":182.82784030559998},{"$f":"IF($D351<100,(FI$2*(1+Main!$C$3)*$E351*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E351*Main!$C$4)+(FI$2*Main!$C$5))","v":51.649508193300008}]
["OH",48540,"(Belmont County, Wheeling)",48540,0.66039999999999999,{"$f":"IF($D352<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F352*Main!$C$4*$E352+Main!$C$5*G$2*$F352","v":1284.165096130115},{"$f":"H$2*$F352*Main!$C$4*$E352+Main!$C$5*H$2*$F352","v":1571.6058407137889},{"$f":"I$2*$F352*Main!$C$4*$E352+Main!$C$5*I$2*$F352","v":1859.0465852974637},{"$f":"J$2*$F352*Main!$C$4*$E352+Main!$C$5*J$2*$F352","v":2146.4873298811381},{"$f":"K$2*$F352*Main!$C$4*$E352+Main!$C$5*K$2*$F352","v":2433.708821417838},{"$f":"L$2*$F352*Main!$C$4*$E352+Main!$C$5*L$2*$F352","v":1511.9690119367037},{"$f":"M$2*$F352*Main!$C$4*$E352+Main!$C$5*M$2*$F352","v":1760.6019672058774},{"$f":"N$2*$F352*Main!$C$4*$E352+Main!$C$5*N$2*$F352","v":2009.234922475051},{"$f":"O$2*$F352*Main!$C$4*$E352+Main!$C$5*O$2*$F352","v":2257.8678777442246},{"$f":"P$2*$F352*Main!$C$4*$E352+Main!$C$5*P$2*$F352","v":2506.720086060373},{"$f":"Q$2*$F352*Main!$C$4*$E352+Main!$C$5*Q$2*$F352","v":1635.6277304303667},{"$f":"R$2*$F352*Main!$C$4*$E352+Main!$C$5*R$2*$F352","v":1892.1537953906254},{"$f":"S$2*$F352*Main!$C$4*$E352+Main!$C$5*S$2*$F352","v":2148.6798603508837},{"$f":"T$2*$F352*Main!$C$4*$E352+Main!$C$5*T$2*$F352","v":2405.2059253111424},{"$f":"U$2*$F352*Main!$C$4*$E352+Main!$C$5*U$2*$F352","v":2661.7319902714012},{"$f":"V$2*$F352*Main!$C$4*$E352+Main!$C$5*V$2*$F352","v":1357.8341199135737},{"$f":"W$2*$F352*Main!$C$4*$E352+Main!$C$5*W$2*$F352","v":1650.0984315306889},{"$f":"X$2*$F352*Main!$C$4*$E352+Main!$C$5*X$2*$F352","v":1942.5819961947786},{"$f":"Y$2*$F352*Main!$C$4*$E352+Main!$C$5*Y$2*$F352","v":2234.8463078118939},{"$f":"Z$2*$F352*Main!$C$4*$E352+Main!$C$5*Z$2*$F352","v":2527.1106194290087},{"$f":"AA$2*$F352*Main!$C$4*$E352+Main!$C$5*AA$2*$F352","v":1585.6380357201624},{"$f":"AB$2*$F352*Main!$C$4*$E352+Main!$C$5*AB$2*$F352","v":1839.3138110697514},{"$f":"AC$2*$F352*Main!$C$4*$E352+Main!$C$5*AC$2*$F352","v":2092.7703333723657},{"$f":"AD$2*$F352*Main!$C$4*$E352+Main!$C$5*AD$2*$F352","v":2346.4461087219552},{"$f":"AE$2*$F352*Main!$C$4*$E352+Main!$C$5*AE$2*$F352","v":2599.902631024569},{"$f":"AF$2*$F352*Main!$C$4*$E352+Main!$C$5*AF$2*$F352","v":1709.2967542138256},{"$f":"AG$2*$F352*Main!$C$4*$E352+Main!$C$5*AG$2*$F352","v":1970.6463862075252},{"$f":"AH$2*$F352*Main!$C$4*$E352+Main!$C$5*AH$2*$F352","v":2232.2152712481989},{"$f":"AI$2*$F352*Main!$C$4*$E352+Main!$C$5*AI$2*$F352","v":2493.5649032418978},{"$f":"AJ$2*$F352*Main!$C$4*$E352+Main!$C$5*AJ$2*$F352","v":2754.9145352355972},{"$f":"AK$2*$F352*Main!$C$4*$E352+Main!$C$5*AK$2*$F352","v":1456.4979910521347},{"$f":"AL$2*$F352*Main!$C$4*$E352+Main!$C$5*AL$2*$F352","v":1798.7519973794542},{"$f":"AM$2*$F352*Main!$C$4*$E352+Main!$C$5*AM$2*$F352","v":2141.0060037067738},{"$f":"AN$2*$F352*Main!$C$4*$E352+Main!$C$5*AN$2*$F352","v":2483.0407569871181},{"$f":"AO$2*$F352*Main!$C$4*$E352+Main!$C$5*AO$2*$F352","v":2825.2947633144377},{"$f":"AP$2*$F352*Main!$C$4*$E352+Main!$C$5*AP$2*$F352","v":1684.3019068587237},{"$f":"AQ$2*$F352*Main!$C$4*$E352+Main!$C$5*AQ$2*$F352","v":1987.7481238715418},{"$f":"AR$2*$F352*Main!$C$4*$E352+Main!$C$5*AR$2*$F352","v":2291.1943408843608},{"$f":"AS$2*$F352*Main!$C$4*$E352+Main!$C$5*AS$2*$F352","v":2594.6405578971799},{"$f":"AT$2*$F352*Main!$C$4*$E352+Main!$C$5*AT$2*$F352","v":2898.0867749099984},{"$f":"AU$2*$F352*Main!$C$4*$E352+Main!$C$5*AU$2*$F352","v":1807.9606253523866},{"$f":"AV$2*$F352*Main!$C$4*$E352+Main!$C$5*AV$2*$F352","v":2119.2999520562903},{"$f":"AW$2*$F352*Main!$C$4*$E352+Main!$C$5*AW$2*$F352","v":2430.639278760194},{"$f":"AX$2*$F352*Main!$C$4*$E352+Main!$C$5*AX$2*$F352","v":2741.7593524171225},{"$f":"AY$2*$F352*Main!$C$4*$E352+Main!$C$5*AY$2*$F352","v":3053.0986791210266},{"$f":"AZ$2*$F352*Main!$C$4*$E352+Main!$C$5*AZ$2*$F352","v":2721.1495660015125},{"$f":"BA$2*$F352*Main!$C$4*$E352+Main!$C$5*BA$2*$F352","v":3096.9492885159425},{"$f":"BB$2*$F352*Main!$C$4*$E352+Main!$C$5*BB$2*$F352","v":3472.5297579833982},{"$f":"BC$2*$F352*Main!$C$4*$E352+Main!$C$5*BC$2*$F352","v":2755.3530413295466},{"$f":"BD$2*$F352*Main!$C$4*$E352+Main!$C$5*BD$2*$F352","v":3154.6128398702567},{"$f":"BE$2*$F352*Main!$C$4*$E352+Main!$C$5*BE$2*$F352","v":3553.8726384109668},{"$f":"BF$2*$F352*Main!$C$4*$E352+Main!$C$5*BF$2*$F352","v":2918.2580552316595},{"$f":"BG$2*$F352*Main!$C$4*$E352+Main!$C$5*BG$2*$F352","v":3308.3092257994372},{"$f":"BH$2*$F352*Main!$C$4*$E352+Main!$C$5*BH$2*$F352","v":3698.3603963672158},{"$f":"BI$2*$F352*Main!$C$4*$E352+Main!$C$5*BI$2*$F352","v":2819.3749310461239},{"$f":"BJ$2*$F352*Main!$C$4*$E352+Main!$C$5*BJ$2*$F352","v":3238.1482507675723},{"$f":"BK$2*$F352*Main!$C$4*$E352+Main!$C$5*BK$2*$F352","v":3656.9215704890194},{"$f":"BL$2*$F352*Main!$C$4*$E352+Main!$C$5*BL$2*$F352","v":2853.3591533271838},{"$f":"BM$2*$F352*Main!$C$4*$E352+Main!$C$5*BM$2*$F352","v":3295.8118021218866},{"$f":"BN$2*$F352*Main!$C$4*$E352+Main!$C$5*BN$2*$F352","v":3738.0451978696142},{"$f":"BO$2*$F352*Main!$C$4*$E352+Main!$C$5*BO$2*$F352","v":3016.2641672292971},{"$f":"BP$2*$F352*Main!$C$4*$E352+Main!$C$5*BP$2*$F352","v":3449.508188051067},{"$f":"BQ$2*$F352*Main!$C$4*$E352+Main!$C$5*BQ$2*$F352","v":3882.5329558258618},{"$f":"BR$2*$F352*Main!$C$4*$E352+Main!$C$5*BR$2*$F352","v":3167.3295165947825},{"$f":"BS$2*$F352*Main!$C$4*$E352+Main!$C$5*BS$2*$F352","v":3647.4936894691127},{"$f":"BT$2*$F352*Main!$C$4*$E352+Main!$C$5*BT$2*$F352","v":4127.6578623434425},{"$f":"BU$2*$F352*Main!$C$4*$E352+Main!$C$5*BU$2*$F352","v":3201.532991922817},{"$f":"BV$2*$F352*Main!$C$4*$E352+Main!$C$5*BV$2*$F352","v":3705.1572408234274},{"$f":"BW$2*$F352*Main!$C$4*$E352+Main!$C$5*BW$2*$F352","v":4209.0007427710116},{"$f":"BX$2*$F352*Main!$C$4*$E352+Main!$C$5*BX$2*$F352","v":3364.4380058249299},{"$f":"BY$2*$F352*Main!$C$4*$E352+Main!$C$5*BY$2*$F352","v":3859.0728797995821},{"$f":"BZ$2*$F352*Main!$C$4*$E352+Main!$C$5*BZ$2*$F352","v":4353.4885007272605},{"$f":"CA$2*$F352*Main!$C$4*$E352+Main!$C$5*CA$2*$F352","v":2745.7059072626653},{"$f":"CB$2*$F352*Main!$C$4*$E352+Main!$C$5*CB$2*$F352","v":3113.3932670390359},{"$f":"CC$2*$F352*Main!$C$4*$E352+Main!$C$5*CC$2*$F352","v":3480.8613737684318},{"$f":"CD$2*$F352*Main!$C$4*$E352+Main!$C$5*CD$2*$F352","v":2745.7059072626653},{"$f":"CE$2*$F352*Main!$C$4*$E352+Main!$C$5*CE$2*$F352","v":3148.2545015079936},{"$f":"CF$2*$F352*Main!$C$4*$E352+Main!$C$5*CF$2*$F352","v":3550.8030957533229},{"$f":"CG$2*$F352*Main!$C$4*$E352+Main!$C$5*CG$2*$F352","v":2919.3543204665325},{"$f":"CH$2*$F352*Main!$C$4*$E352+Main!$C$5*CH$2*$F352","v":3309.186237987336},{"$f":"CI$2*$F352*Main!$C$4*$E352+Main!$C$5*CI$2*$F352","v":3698.7989024611643},{"$f":"CJ$2*$F352*Main!$C$4*$E352+Main!$C$5*CJ$2*$F352","v":2875.9422171655656},{"$f":"CK$2*$F352*Main!$C$4*$E352+Main!$C$5*CK$2*$F352","v":3275.8597748471993},{"$f":"CL$2*$F352*Main!$C$4*$E352+Main!$C$5*CL$2*$F352","v":3675.7773325288335},{"$f":"CM$2*$F352*Main!$C$4*$E352+Main!$C$5*CM$2*$F352","v":2875.9422171655656},{"$f":"CN$2*$F352*Main!$C$4*$E352+Main!$C$5*CN$2*$F352","v":3310.721009316158},{"$f":"CO$2*$F352*Main!$C$4*$E352+Main!$C$5*CO$2*$F352","v":3745.4998014667494},{"$f":"CP$2*$F352*Main!$C$4*$E352+Main!$C$5*CP$2*$F352","v":3049.5906303694328},{"$f":"CQ$2*$F352*Main!$C$4*$E352+Main!$C$5*CQ$2*$F352","v":3471.6527457954994},{"$f":"CR$2*$F352*Main!$C$4*$E352+Main!$C$5*CR$2*$F352","v":3893.714861221566},{"$f":"CS$2*$F352*Main!$C$4*$E352+Main!$C$5*CS$2*$F352","v":3333.3040731545393},{"$f":"CT$2*$F352*Main!$C$4*$E352+Main!$C$5*CT$2*$F352","v":3758.2164781912757},{"$f":"CU$2*$F352*Main!$C$4*$E352+Main!$C$5*CU$2*$F352","v":4183.1288832280115},{"$f":"CV$2*$F352*Main!$C$4*$E352+Main!$C$5*CV$2*$F352","v":3333.3040731545393},{"$f":"CW$2*$F352*Main!$C$4*$E352+Main!$C$5*CW$2*$F352","v":3793.0777126602334},{"$f":"CX$2*$F352*Main!$C$4*$E352+Main!$C$5*CX$2*$F352","v":4253.0706052129026},{"$f":"CY$2*$F352*Main!$C$4*$E352+Main!$C$5*CY$2*$F352","v":3506.9524863584065},{"$f":"CZ$2*$F352*Main!$C$4*$E352+Main!$C$5*CZ$2*$F352","v":3954.0094491395753},{"$f":"DA$2*$F352*Main!$C$4*$E352+Main!$C$5*DA$2*$F352","v":4401.066411920744},{"$f":"DB$2*$F352*Main!$C$4*$E352+Main!$C$5*DB$2*$F352","v":1049.1258297733652},{"$f":"DC$2*$F352*Main!$C$4*$E352+Main!$C$5*DC$2*$F352","v":1388.529546490015},{"$f":"DD$2*$F352*Main!$C$4*$E352+Main!$C$5*DD$2*$F352","v":1727.7140101596906},{"$f":"DE$2*$F352*Main!$C$4*$E352+Main!$C$5*DE$2*$F352","v":2067.1177268763404},{"$f":"DF$2*$F352*Main!$C$4*$E352+Main!$C$5*DF$2*$F352","v":2406.5214435929893},{"$f":"DG$2*$F352*Main!$C$4*$E352+Main!$C$5*DG$2*$F352","v":1222.9934960242072},{"$f":"DH$2*$F352*Main!$C$4*$E352+Main!$C$5*DH$2*$F352","v":1527.5359782718988},{"$f":"DI$2*$F352*Main!$C$4*$E352+Main!$C$5*DI$2*$F352","v":1832.0784605195904},{"$f":"DJ$2*$F352*Main!$C$4*$E352+Main!$C$5*DJ$2*$F352","v":2136.620942767282},{"$f":"DK$2*$F352*Main!$C$4*$E352+Main!$C$5*DK$2*$F352","v":2441.1634250149737},{"$f":"DL$2*$F352*Main!$C$4*$E352+Main!$C$5*DL$2*$F352","v":1324.0691506794883},{"$f":"DM$2*$F352*Main!$C$4*$E352+Main!$C$5*DM$2*$F352","v":1643.0823340275024},{"$f":"DN$2*$F352*Main!$C$4*$E352+Main!$C$5*DN$2*$F352","v":1962.0955173755165},{"$f":"DO$2*$F352*Main!$C$4*$E352+Main!$C$5*DO$2*$F352","v":2281.3279537705048},{"$f":"DP$2*$F352*Main!$C$4*$E352+Main!$C$5*DP$2*$F352","v":2600.3411371185184},{"$f":"DQ$2*$F352*Main!$C$4*$E352+Main!$C$5*DQ$2*$F352","v":1086.3988477590437},{"$f":"DR$2*$F352*Main!$C$4*$E352+Main!$C$5*DR$2*$F352","v":1444.2198204215581},{"$f":"DS$2*$F352*Main!$C$4*$E352+Main!$C$5*DS$2*$F352","v":1802.2600461310476},{"$f":"DT$2*$F352*Main!$C$4*$E352+Main!$C$5*DT$2*$F352","v":2160.0810187935622},{"$f":"DU$2*$F352*Main!$C$4*$E352+Main!$C$5*DU$2*$F352","v":2518.1212445030515},{"$f":"DV$2*$F352*Main!$C$4*$E352+Main!$C$5*DV$2*$F352","v":1260.2665140098859},{"$f":"DW$2*$F352*Main!$C$4*$E352+Main!$C$5*DW$2*$F352","v":1583.4455052504168},{"$f":"DX$2*$F352*Main!$C$4*$E352+Main!$C$5*DX$2*$F352","v":1906.4052434439729},{"$f":"DY$2*$F352*Main!$C$4*$E352+Main!$C$5*DY$2*$F352","v":2229.5842346845038},{"$f":"DZ$2*$F352*Main!$C$4*$E352+Main!$C$5*DZ$2*$F352","v":2552.7632259250345},{"$f":"EA$2*$F352*Main!$C$4*$E352+Main!$C$5*EA$2*$F352","v":1361.1229156181926},{"$f":"EB$2*$F352*Main!$C$4*$E352+Main!$C$5*EB$2*$F352","v":1698.7726079590459},{"$f":"EC$2*$F352*Main!$C$4*$E352+Main!$C$5*EC$2*$F352","v":2036.4223002998988},{"$f":"ED$2*$F352*Main!$C$4*$E352+Main!$C$5*ED$2*$F352","v":2374.2912456877266},{"$f":"EE$2*$F352*Main!$C$4*$E352+Main!$C$5*EE$2*$F352","v":2711.9409380285797},{"$f":"EF$2*$F352*Main!$C$4*$E352+Main!$C$5*EF$2*$F352","v":1346.2137084239212},{"$f":"EG$2*$F352*Main!$C$4*$E352+Main!$C$5*EG$2*$F352","v":1743.7194825888346},{"$f":"EH$2*$F352*Main!$C$4*$E352+Main!$C$5*EH$2*$F352","v":2141.0060037067738},{"$f":"EI$2*$F352*Main!$C$4*$E352+Main!$C$5*EI$2*$F352","v":2538.5117778716867},{"$f":"EJ$2*$F352*Main!$C$4*$E352+Main!$C$5*EJ$2*$F352","v":2936.0175520366001},{"$f":"EK$2*$F352*Main!$C$4*$E352+Main!$C$5*EK$2*$F352","v":1520.0813746747629},{"$f":"EL$2*$F352*Main!$C$4*$E352+Main!$C$5*EL$2*$F352","v":1882.7259143707183},{"$f":"EM$2*$F352*Main!$C$4*$E352+Main!$C$5*EM$2*$F352","v":2245.3704540666736},{"$f":"EN$2*$F352*Main!$C$4*$E352+Main!$C$5*EN$2*$F352","v":2608.0149937626288},{"$f":"EO$2*$F352*Main!$C$4*$E352+Main!$C$5*EO$2*$F352","v":2970.6595334585841},{"$f":"EP$2*$F352*Main!$C$4*$E352+Main!$C$5*EP$2*$F352","v":1620.9377762830695},{"$f":"EQ$2*$F352*Main!$C$4*$E352+Main!$C$5*EQ$2*$F352","v":1998.2722701263219},{"$f":"ER$2*$F352*Main!$C$4*$E352+Main!$C$5*ER$2*$F352","v":2375.3875109225992},{"$f":"ES$2*$F352*Main!$C$4*$E352+Main!$C$5*ES$2*$F352","v":2752.5027517188773},{"$f":"ET$2*$F352*Main!$C$4*$E352+Main!$C$5*ET$2*$F352","v":3129.8372455621293},{"$f":"EU$2*$F352*Main!$C$4*$E352+Main!$C$5*EU$2*$F352","v":3848.3294804978277},{"$f":"EV$2*$F352*Main!$C$4*$E352+Main!$C$5*EV$2*$F352","v":3953.1324369516769},{"$f":"EW$2*$F352*Main!$C$4*$E352+Main!$C$5*EW$2*$F352","v":4088.6308199819673},{"$f":"EX$2*$F352*Main!$C$4*$E352+Main!$C$5*EX$2*$F352","v":4075.475637163493},{"$f":"EY$2*$F352*Main!$C$4*$E352+Main!$C$5*EY$2*$F352","v":4180.497846664317},{"$f":"EZ$2*$F352*Main!$C$4*$E352+Main!$C$5*EZ$2*$F352","v":4315.7769766476322},{"$f":"FA$2*$F352*Main!$C$4*$E352+Main!$C$5*FA$2*$F352","v":4607.8220352177723},{"$f":"FB$2*$F352*Main!$C$4*$E352+Main!$C$5*FB$2*$F352","v":4712.8442447185971},{"$f":"FC$2*$F352*Main!$C$4*$E352+Main!$C$5*FC$2*$F352","v":4848.1233747019123},{"$f":"IF($D352<100,(FD$2*(1+Main!$C$3)*$E352*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E352*Main!$C$4)+(FD$2*Main!$C$5))","v":104.0105826576},{"$f":"IF($D352<100,(FE$2*(1+Main!$C$3)*$E352*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E352*Main!$C$4)+(FE$2*Main!$C$5))","v":113.69741145700002},{"$f":"IF($D352<100,(FF$2*(1+Main!$C$3)*$E352*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E352*Main!$C$4)+(FF$2*Main!$C$5))","v":114.4747043054},{"$f":"IF($D352<100,(FG$2*(1+Main!$C$3)*$E352*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E352*Main!$C$4)+(FG$2*Main!$C$5))","v":123.57489699280001},{"$f":"IF($D352<100,(FH$2*(1+Main!$C$3)*$E352*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E352*Main!$C$4)+(FH$2*Main!$C$5))","v":166.7219830304},{"$f":"IF($D352<100,(FI$2*(1+Main!$C$3)*$E352*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E352*Main!$C$4)+(FI$2*Main!$C$5))","v":47.099546842199999}]
["OH",49660,"(Mahoning County, Trumbull County, Youngstown-Warren-Boardman)",49660,0.78249999999999997,{"$f":"IF($D353<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F353*Main!$C$4*$E353+Main!$C$5*G$2*$F353","v":1452.0922652803297},{"$f":"H$2*$F353*Main!$C$4*$E353+Main!$C$5*H$2*$F353","v":1777.1209420401915},{"$f":"I$2*$F353*Main!$C$4*$E353+Main!$C$5*I$2*$F353","v":2102.1496188000538},{"$f":"J$2*$F353*Main!$C$4*$E353+Main!$C$5*J$2*$F353","v":2427.178295559916},{"$f":"K$2*$F353*Main!$C$4*$E353+Main!$C$5*K$2*$F353","v":2751.9590480812121},{"$f":"L$2*$F353*Main!$C$4*$E353+Main!$C$5*L$2*$F353","v":1709.685549150274},{"$f":"M$2*$F353*Main!$C$4*$E353+Main!$C$5*M$2*$F353","v":1990.8316356839762},{"$f":"N$2*$F353*Main!$C$4*$E353+Main!$C$5*N$2*$F353","v":2271.9777222176781},{"$f":"O$2*$F353*Main!$C$4*$E353+Main!$C$5*O$2*$F353","v":2553.1238087513807},{"$f":"P$2*$F353*Main!$C$4*$E353+Main!$C$5*P$2*$F353","v":2834.5178195236485},{"$f":"Q$2*$F353*Main!$C$4*$E353+Main!$C$5*Q$2*$F353","v":1849.5148197014273},{"$f":"R$2*$F353*Main!$C$4*$E353+Main!$C$5*R$2*$F353","v":2139.5861788235011},{"$f":"S$2*$F353*Main!$C$4*$E353+Main!$C$5*S$2*$F353","v":2429.6575379455749},{"$f":"T$2*$F353*Main!$C$4*$E353+Main!$C$5*T$2*$F353","v":2719.7288970676486},{"$f":"U$2*$F353*Main!$C$4*$E353+Main!$C$5*U$2*$F353","v":3009.8002561897229},{"$f":"V$2*$F353*Main!$C$4*$E353+Main!$C$5*V$2*$F353","v":1535.3948094384637},{"$f":"W$2*$F353*Main!$C$4*$E353+Main!$C$5*W$2*$F353","v":1865.877819446775},{"$f":"X$2*$F353*Main!$C$4*$E353+Main!$C$5*X$2*$F353","v":2196.608753693652},{"$f":"Y$2*$F353*Main!$C$4*$E353+Main!$C$5*Y$2*$F353","v":2527.0917637019638},{"$f":"Z$2*$F353*Main!$C$4*$E353+Main!$C$5*Z$2*$F353","v":2857.5747737102747},{"$f":"AA$2*$F353*Main!$C$4*$E353+Main!$C$5*AA$2*$F353","v":1792.9880933084078},{"$f":"AB$2*$F353*Main!$C$4*$E353+Main!$C$5*AB$2*$F353","v":2079.8364373291251},{"$f":"AC$2*$F353*Main!$C$4*$E353+Main!$C$5*AC$2*$F353","v":2366.4368571112764},{"$f":"AD$2*$F353*Main!$C$4*$E353+Main!$C$5*AD$2*$F353","v":2653.2852011319942},{"$f":"AE$2*$F353*Main!$C$4*$E353+Main!$C$5*AE$2*$F353","v":2939.8856209141454},{"$f":"AF$2*$F353*Main!$C$4*$E353+Main!$C$5*AF$2*$F353","v":1932.8173638595613},{"$f":"AG$2*$F353*Main!$C$4*$E353+Main!$C$5*AG$2*$F353","v":2228.3430562300846},{"$f":"AH$2*$F353*Main!$C$4*$E353+Main!$C$5*AH$2*$F353","v":2524.1166728391731},{"$f":"AI$2*$F353*Main!$C$4*$E353+Main!$C$5*AI$2*$F353","v":2819.642365209696},{"$f":"AJ$2*$F353*Main!$C$4*$E353+Main!$C$5*AJ$2*$F353","v":3115.1680575802188},{"$f":"AK$2*$F353*Main!$C$4*$E353+Main!$C$5*AK$2*$F353","v":1646.9607167931074},{"$f":"AL$2*$F353*Main!$C$4*$E353+Main!$C$5*AL$2*$F353","v":2033.9704531944385},{"$f":"AM$2*$F353*Main!$C$4*$E353+Main!$C$5*AM$2*$F353","v":2420.9801895957694},{"$f":"AN$2*$F353*Main!$C$4*$E353+Main!$C$5*AN$2*$F353","v":2807.7420017585341},{"$f":"AO$2*$F353*Main!$C$4*$E353+Main!$C$5*AO$2*$F353","v":3194.751738159865},{"$f":"AP$2*$F353*Main!$C$4*$E353+Main!$C$5*AP$2*$F353","v":1904.5540006630517},{"$f":"AQ$2*$F353*Main!$C$4*$E353+Main!$C$5*AQ$2*$F353","v":2247.681146838222},{"$f":"AR$2*$F353*Main!$C$4*$E353+Main!$C$5*AR$2*$F353","v":2590.8082930133933},{"$f":"AS$2*$F353*Main!$C$4*$E353+Main!$C$5*AS$2*$F353","v":2933.9354391885645},{"$f":"AT$2*$F353*Main!$C$4*$E353+Main!$C$5*AT$2*$F353","v":3277.0625853637357},{"$f":"AU$2*$F353*Main!$C$4*$E353+Main!$C$5*AU$2*$F353","v":2044.3832712142053},{"$f":"AV$2*$F353*Main!$C$4*$E353+Main!$C$5*AV$2*$F353","v":2396.4356899777476},{"$f":"AW$2*$F353*Main!$C$4*$E353+Main!$C$5*AW$2*$F353","v":2748.4881087412905},{"$f":"AX$2*$F353*Main!$C$4*$E353+Main!$C$5*AX$2*$F353","v":3100.2926032662663},{"$f":"AY$2*$F353*Main!$C$4*$E353+Main!$C$5*AY$2*$F353","v":3452.3450220298096},{"$f":"AZ$2*$F353*Main!$C$4*$E353+Main!$C$5*AZ$2*$F353","v":3076.9877248410744},{"$f":"BA$2*$F353*Main!$C$4*$E353+Main!$C$5*BA$2*$F353","v":3501.929869742984},{"$f":"BB$2*$F353*Main!$C$4*$E353+Main!$C$5*BB$2*$F353","v":3926.6240904063284},{"$f":"BC$2*$F353*Main!$C$4*$E353+Main!$C$5*BC$2*$F353","v":3115.6639060573507},{"$f":"BD$2*$F353*Main!$C$4*$E353+Main!$C$5*BD$2*$F353","v":3567.1339444858095},{"$f":"BE$2*$F353*Main!$C$4*$E353+Main!$C$5*BE$2*$F353","v":4018.6039829142674},{"$f":"BF$2*$F353*Main!$C$4*$E353+Main!$C$5*BF$2*$F353","v":3299.8716153117957},{"$f":"BG$2*$F353*Main!$C$4*$E353+Main!$C$5*BG$2*$F353","v":3740.9288357204873},{"$f":"BH$2*$F353*Main!$C$4*$E353+Main!$C$5*BH$2*$F353","v":4181.9860561291789},{"$f":"BI$2*$F353*Main!$C$4*$E353+Main!$C$5*BI$2*$F353","v":3188.0577837185865},{"$f":"BJ$2*$F353*Main!$C$4*$E353+Main!$C$5*BJ$2*$F353","v":3661.5930793794082},{"$f":"BK$2*$F353*Main!$C$4*$E353+Main!$C$5*BK$2*$F353","v":4135.128375040229},{"$f":"BL$2*$F353*Main!$C$4*$E353+Main!$C$5*BL$2*$F353","v":3226.4860406962966},{"$f":"BM$2*$F353*Main!$C$4*$E353+Main!$C$5*BM$2*$F353","v":3726.7971541222332},{"$f":"BN$2*$F353*Main!$C$4*$E353+Main!$C$5*BN$2*$F353","v":4226.8603433096032},{"$f":"BO$2*$F353*Main!$C$4*$E353+Main!$C$5*BO$2*$F353","v":3410.6937499507421},{"$f":"BP$2*$F353*Main!$C$4*$E353+Main!$C$5*BP$2*$F353","v":3900.5920453569111},{"$f":"BQ$2*$F353*Main!$C$4*$E353+Main!$C$5*BQ$2*$F353","v":4390.2424165245138},{"$f":"BR$2*$F353*Main!$C$4*$E353+Main!$C$5*BR$2*$F353","v":3581.5135503226302},{"$f":"BS$2*$F353*Main!$C$4*$E353+Main!$C$5*BS$2*$F353","v":4124.4676327818961},{"$f":"BT$2*$F353*Main!$C$4*$E353+Main!$C$5*BT$2*$F353","v":4667.421715241162},{"$f":"BU$2*$F353*Main!$C$4*$E353+Main!$C$5*BU$2*$F353","v":3620.1897315389065},{"$f":"BV$2*$F353*Main!$C$4*$E353+Main!$C$5*BV$2*$F353","v":4189.6717075247216},{"$f":"BW$2*$F353*Main!$C$4*$E353+Main!$C$5*BW$2*$F353","v":4759.4016077491015},{"$f":"BX$2*$F353*Main!$C$4*$E353+Main!$C$5*BX$2*$F353","v":3804.3974407933515},{"$f":"BY$2*$F353*Main!$C$4*$E353+Main!$C$5*BY$2*$F353","v":4363.7145229979651},{"$f":"BZ$2*$F353*Main!$C$4*$E353+Main!$C$5*BZ$2*$F353","v":4922.7836809640139},{"$f":"CA$2*$F353*Main!$C$4*$E353+Main!$C$5*CA$2*$F353","v":3104.7552395604525},{"$f":"CB$2*$F353*Main!$C$4*$E353+Main!$C$5*CB$2*$F353","v":3520.5241876354239},{"$f":"CC$2*$F353*Main!$C$4*$E353+Main!$C$5*CC$2*$F353","v":3936.045211471831},{"$f":"CD$2*$F353*Main!$C$4*$E353+Main!$C$5*CD$2*$F353","v":3104.7552395604525},{"$f":"CE$2*$F353*Main!$C$4*$E353+Main!$C$5*CE$2*$F353","v":3559.9441415673982},{"$f":"CF$2*$F353*Main!$C$4*$E353+Main!$C$5*CF$2*$F353","v":4015.1330435743457},{"$f":"CG$2*$F353*Main!$C$4*$E353+Main!$C$5*CG$2*$F353","v":3301.1112365046251},{"$f":"CH$2*$F353*Main!$C$4*$E353+Main!$C$5*CH$2*$F353","v":3741.920532674751},{"$f":"CI$2*$F353*Main!$C$4*$E353+Main!$C$5*CI$2*$F353","v":4182.4819046063112},{"$f":"CJ$2*$F353*Main!$C$4*$E353+Main!$C$5*CJ$2*$F353","v":3252.0222372685821},{"$f":"CK$2*$F353*Main!$C$4*$E353+Main!$C$5*CK$2*$F353","v":3704.2360484127375},{"$f":"CL$2*$F353*Main!$C$4*$E353+Main!$C$5*CL$2*$F353","v":4156.4498595568939},{"$f":"CM$2*$F353*Main!$C$4*$E353+Main!$C$5*CM$2*$F353","v":3252.0222372685821},{"$f":"CN$2*$F353*Main!$C$4*$E353+Main!$C$5*CN$2*$F353","v":3743.6560023447123},{"$f":"CO$2*$F353*Main!$C$4*$E353+Main!$C$5*CO$2*$F353","v":4235.2897674208416},{"$f":"CP$2*$F353*Main!$C$4*$E353+Main!$C$5*CP$2*$F353","v":3448.3782342127547},{"$f":"CQ$2*$F353*Main!$C$4*$E353+Main!$C$5*CQ$2*$F353","v":3925.6323934520642},{"$f":"CR$2*$F353*Main!$C$4*$E353+Main!$C$5*CR$2*$F353","v":4402.8865526913742},{"$f":"CS$2*$F353*Main!$C$4*$E353+Main!$C$5*CS$2*$F353","v":3769.1921989169969},{"$f":"CT$2*$F353*Main!$C$4*$E353+Main!$C$5*CT$2*$F353","v":4249.6693732576632},{"$f":"CU$2*$F353*Main!$C$4*$E353+Main!$C$5*CU$2*$F353","v":4730.1465475983277},{"$f":"CV$2*$F353*Main!$C$4*$E353+Main!$C$5*CV$2*$F353","v":3769.1921989169969},{"$f":"CW$2*$F353*Main!$C$4*$E353+Main!$C$5*CW$2*$F353","v":4289.0893271896366},{"$f":"CX$2*$F353*Main!$C$4*$E353+Main!$C$5*CX$2*$F353","v":4809.2343797008425},{"$f":"CY$2*$F353*Main!$C$4*$E353+Main!$C$5*CY$2*$F353","v":3965.5481958611699},{"$f":"CZ$2*$F353*Main!$C$4*$E353+Main!$C$5*CZ$2*$F353","v":4471.065718296989},{"$f":"DA$2*$F353*Main!$C$4*$E353+Main!$C$5*DA$2*$F353","v":4976.5832407328089},{"$f":"DB$2*$F353*Main!$C$4*$E353+Main!$C$5*DB$2*$F353","v":1186.3174815377117},{"$f":"DC$2*$F353*Main!$C$4*$E353+Main!$C$5*DC$2*$F353","v":1570.104202837686},{"$f":"DD$2*$F353*Main!$C$4*$E353+Main!$C$5*DD$2*$F353","v":1953.6429998990952},{"$f":"DE$2*$F353*Main!$C$4*$E353+Main!$C$5*DE$2*$F353","v":2337.4297211990697},{"$f":"DF$2*$F353*Main!$C$4*$E353+Main!$C$5*DF$2*$F353","v":2721.2164424990433},{"$f":"DG$2*$F353*Main!$C$4*$E353+Main!$C$5*DG$2*$F353","v":1382.9214027204505},{"$f":"DH$2*$F353*Main!$C$4*$E353+Main!$C$5*DH$2*$F353","v":1727.2881700884511},{"$f":"DI$2*$F353*Main!$C$4*$E353+Main!$C$5*DI$2*$F353","v":2071.6549374564515},{"$f":"DJ$2*$F353*Main!$C$4*$E353+Main!$C$5*DJ$2*$F353","v":2416.0217048244517},{"$f":"DK$2*$F353*Main!$C$4*$E353+Main!$C$5*DK$2*$F353","v":2760.3884721924519},{"$f":"DL$2*$F353*Main!$C$4*$E353+Main!$C$5*DL$2*$F353","v":1497.214476699319},{"$f":"DM$2*$F353*Main!$C$4*$E353+Main!$C$5*DM$2*$F353","v":1857.9442438126671},{"$f":"DN$2*$F353*Main!$C$4*$E353+Main!$C$5*DN$2*$F353","v":2218.6740109260154},{"$f":"DO$2*$F353*Main!$C$4*$E353+Main!$C$5*DO$2*$F353","v":2579.651702277929},{"$f":"DP$2*$F353*Main!$C$4*$E353+Main!$C$5*DP$2*$F353","v":2940.3814693912773},{"$f":"DQ$2*$F353*Main!$C$4*$E353+Main!$C$5*DQ$2*$F353","v":1228.4646020939106},{"$f":"DR$2*$F353*Main!$C$4*$E353+Main!$C$5*DR$2*$F353","v":1633.0769594334183},{"$f":"DS$2*$F353*Main!$C$4*$E353+Main!$C$5*DS$2*$F353","v":2037.9372410114925},{"$f":"DT$2*$F353*Main!$C$4*$E353+Main!$C$5*DT$2*$F353","v":2442.549598351},{"$f":"DU$2*$F353*Main!$C$4*$E353+Main!$C$5*DU$2*$F353","v":2847.4098799290741},{"$f":"DV$2*$F353*Main!$C$4*$E353+Main!$C$5*DV$2*$F353","v":1425.0685232766493},{"$f":"DW$2*$F353*Main!$C$4*$E353+Main!$C$5*DW$2*$F353","v":1790.5088509227489},{"$f":"DX$2*$F353*Main!$C$4*$E353+Main!$C$5*DX$2*$F353","v":2155.7012543302831},{"$f":"DY$2*$F353*Main!$C$4*$E353+Main!$C$5*DY$2*$F353","v":2521.1415819763824},{"$f":"DZ$2*$F353*Main!$C$4*$E353+Main!$C$5*DZ$2*$F353","v":2886.5819096224818},{"$f":"EA$2*$F353*Main!$C$4*$E353+Main!$C$5*EA$2*$F353","v":1539.1136730169519},{"$f":"EB$2*$F353*Main!$C$4*$E353+Main!$C$5*EB$2*$F353","v":1920.9170004083994},{"$f":"EC$2*$F353*Main!$C$4*$E353+Main!$C$5*EC$2*$F353","v":2302.7203277998469},{"$f":"ED$2*$F353*Main!$C$4*$E353+Main!$C$5*ED$2*$F353","v":2684.7715794298601},{"$f":"EE$2*$F353*Main!$C$4*$E353+Main!$C$5*EE$2*$F353","v":3066.5749068213072},{"$f":"EF$2*$F353*Main!$C$4*$E353+Main!$C$5*EF$2*$F353","v":1522.2548247944724},{"$f":"EG$2*$F353*Main!$C$4*$E353+Main!$C$5*EG$2*$F353","v":1971.7414693144037},{"$f":"EH$2*$F353*Main!$C$4*$E353+Main!$C$5*EH$2*$F353","v":2420.9801895957694},{"$f":"EI$2*$F353*Main!$C$4*$E353+Main!$C$5*EI$2*$F353","v":2870.4668341157003},{"$f":"EJ$2*$F353*Main!$C$4*$E353+Main!$C$5*EJ$2*$F353","v":3319.9534786356317},{"$f":"EK$2*$F353*Main!$C$4*$E353+Main!$C$5*EK$2*$F353","v":1718.8587459772111},{"$f":"EL$2*$F353*Main!$C$4*$E353+Main!$C$5*EL$2*$F353","v":2128.9254365651686},{"$f":"EM$2*$F353*Main!$C$4*$E353+Main!$C$5*EM$2*$F353","v":2538.9921271531257},{"$f":"EN$2*$F353*Main!$C$4*$E353+Main!$C$5*EN$2*$F353","v":2949.0588177410827},{"$f":"EO$2*$F353*Main!$C$4*$E353+Main!$C$5*EO$2*$F353","v":3359.1255083290398},{"$f":"EP$2*$F353*Main!$C$4*$E353+Main!$C$5*EP$2*$F353","v":1832.9038957175135},{"$f":"EQ$2*$F353*Main!$C$4*$E353+Main!$C$5*EQ$2*$F353","v":2259.5815102893844},{"$f":"ER$2*$F353*Main!$C$4*$E353+Main!$C$5*ER$2*$F353","v":2686.0112006226891},{"$f":"ES$2*$F353*Main!$C$4*$E353+Main!$C$5*ES$2*$F353","v":3112.4408909559947},{"$f":"ET$2*$F353*Main!$C$4*$E353+Main!$C$5*ET$2*$F353","v":3539.1185055278656},{"$f":"EU$2*$F353*Main!$C$4*$E353+Main!$C$5*EU$2*$F353","v":4351.566235308238},{"$f":"EV$2*$F353*Main!$C$4*$E353+Main!$C$5*EV$2*$F353","v":4470.0740213427252},{"$f":"EW$2*$F353*Main!$C$4*$E353+Main!$C$5*EW$2*$F353","v":4623.2912007764362},{"$f":"EX$2*$F353*Main!$C$4*$E353+Main!$C$5*EX$2*$F353","v":4608.4157464624841},{"$f":"EY$2*$F353*Main!$C$4*$E353+Main!$C$5*EY$2*$F353","v":4727.1714567355384},{"$f":"EZ$2*$F353*Main!$C$4*$E353+Main!$C$5*EZ$2*$F353","v":4880.1407119306823},{"$f":"FA$2*$F353*Main!$C$4*$E353+Main!$C$5*FA$2*$F353","v":5210.3757977004279},{"$f":"FB$2*$F353*Main!$C$4*$E353+Main!$C$5*FB$2*$F353","v":5329.1315079734832},{"$f":"FC$2*$F353*Main!$C$4*$E353+Main!$C$5*FC$2*$F353","v":5482.1007631686271},{"$f":"IF($D353<100,(FD$2*(1+Main!$C$3)*$E353*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E353*Main!$C$4)+(FD$2*Main!$C$5))","v":117.61179543},{"$f":"IF($D353<100,(FE$2*(1+Main!$C$3)*$E353*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E353*Main!$C$4)+(FE$2*Main!$C$5))","v":128.56534744375},{"$f":"IF($D353<100,(FF$2*(1+Main!$C$3)*$E353*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E353*Main!$C$4)+(FF$2*Main!$C$5))","v":129.44428500124999},{"$f":"IF($D353<100,(FG$2*(1+Main!$C$3)*$E353*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E353*Main!$C$4)+(FG$2*Main!$C$5))","v":139.73448791500002},{"$f":"IF($D353<100,(FH$2*(1+Main!$C$3)*$E353*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E353*Main!$C$4)+(FH$2*Main!$C$5))","v":188.52381422000002},{"$f":"IF($D353<100,(FI$2*(1+Main!$C$3)*$E353*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E353*Main!$C$4)+(FI$2*Main!$C$5))","v":53.258640866250005}]
["OK",37,"Nonurban",37,0.78380000000000005,{"$f":"IF($D354<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F354*Main!$C$4*$E354+Main!$C$5*G$2*$F354","v":1497.4965932673404},{"$f":"H$2*$F354*Main!$C$4*$E354+Main!$C$5*H$2*$F354","v":1832.6883354174997},{"$f":"I$2*$F354*Main!$C$4*$E354+Main!$C$5*I$2*$F354","v":2167.8800775676591},{"$f":"J$2*$F354*Main!$C$4*$E354+Main!$C$5*J$2*$F354","v":2503.0718197178185},{"$f":"K$2*$F354*Main!$C$4*$E354+Main!$C$5*K$2*$F354","v":2838.0078854818985},{"$f":"L$2*$F354*Main!$C$4*$E354+Main!$C$5*L$2*$F354","v":1763.1443584038896},{"$f":"M$2*$F354*Main!$C$4*$E354+Main!$C$5*M$2*$F354","v":2053.081380217986},{"$f":"N$2*$F354*Main!$C$4*$E354+Main!$C$5*N$2*$F354","v":2343.0184020320826},{"$f":"O$2*$F354*Main!$C$4*$E354+Main!$C$5*O$2*$F354","v":2632.9554238461792},{"$f":"P$2*$F354*Main!$C$4*$E354+Main!$C$5*P$2*$F354","v":2923.1481220463556},{"$f":"Q$2*$F354*Main!$C$4*$E354+Main!$C$5*Q$2*$F354","v":1907.3458401526993},{"$f":"R$2*$F354*Main!$C$4*$E354+Main!$C$5*R$2*$F354","v":2206.4872118656563},{"$f":"S$2*$F354*Main!$C$4*$E354+Main!$C$5*S$2*$F354","v":2505.628583578613},{"$f":"T$2*$F354*Main!$C$4*$E354+Main!$C$5*T$2*$F354","v":2804.7699552915701},{"$f":"U$2*$F354*Main!$C$4*$E354+Main!$C$5*U$2*$F354","v":3103.9113270045268},{"$f":"V$2*$F354*Main!$C$4*$E354+Main!$C$5*V$2*$F354","v":1583.4038589900356},{"$f":"W$2*$F354*Main!$C$4*$E354+Main!$C$5*W$2*$F354","v":1924.2204816339433},{"$f":"X$2*$F354*Main!$C$4*$E354+Main!$C$5*X$2*$F354","v":2265.29278066393},{"$f":"Y$2*$F354*Main!$C$4*$E354+Main!$C$5*Y$2*$F354","v":2606.1094033078375},{"$f":"Z$2*$F354*Main!$C$4*$E354+Main!$C$5*Z$2*$F354","v":2946.9260259517446},{"$f":"AA$2*$F354*Main!$C$4*$E354+Main!$C$5*AA$2*$F354","v":1849.0516241265846},{"$f":"AB$2*$F354*Main!$C$4*$E354+Main!$C$5*AB$2*$F354","v":2144.8692028205087},{"$f":"AC$2*$F354*Main!$C$4*$E354+Main!$C$5*AC$2*$F354","v":2440.431105128353},{"$f":"AD$2*$F354*Main!$C$4*$E354+Main!$C$5*AD$2*$F354","v":2736.2486838222776},{"$f":"AE$2*$F354*Main!$C$4*$E354+Main!$C$5*AE$2*$F354","v":3031.8105861301219},{"$f":"AF$2*$F354*Main!$C$4*$E354+Main!$C$5*AF$2*$F354","v":1993.2531058753948},{"$f":"AG$2*$F354*Main!$C$4*$E354+Main!$C$5*AG$2*$F354","v":2298.0193580820996},{"$f":"AH$2*$F354*Main!$C$4*$E354+Main!$C$5*AH$2*$F354","v":2603.0412866748838},{"$f":"AI$2*$F354*Main!$C$4*$E354+Main!$C$5*AI$2*$F354","v":2907.8075388815882},{"$f":"AJ$2*$F354*Main!$C$4*$E354+Main!$C$5*AJ$2*$F354","v":3212.5737910882931},{"$f":"AK$2*$F354*Main!$C$4*$E354+Main!$C$5*AK$2*$F354","v":1698.4582327257883},{"$f":"AL$2*$F354*Main!$C$4*$E354+Main!$C$5*AL$2*$F354","v":2097.5690713958102},{"$f":"AM$2*$F354*Main!$C$4*$E354+Main!$C$5*AM$2*$F354","v":2496.6799100658322},{"$f":"AN$2*$F354*Main!$C$4*$E354+Main!$C$5*AN$2*$F354","v":2895.535072349775},{"$f":"AO$2*$F354*Main!$C$4*$E354+Main!$C$5*AO$2*$F354","v":3294.6459110197966},{"$f":"AP$2*$F354*Main!$C$4*$E354+Main!$C$5*AP$2*$F354","v":1964.1059978623375},{"$f":"AQ$2*$F354*Main!$C$4*$E354+Main!$C$5*AQ$2*$F354","v":2317.9621161962964},{"$f":"AR$2*$F354*Main!$C$4*$E354+Main!$C$5*AR$2*$F354","v":2671.8182345302557},{"$f":"AS$2*$F354*Main!$C$4*$E354+Main!$C$5*AS$2*$F354","v":3025.6743528642151},{"$f":"AT$2*$F354*Main!$C$4*$E354+Main!$C$5*AT$2*$F354","v":3379.5304711981748},{"$f":"AU$2*$F354*Main!$C$4*$E354+Main!$C$5*AU$2*$F354","v":2108.3074796111473},{"$f":"AV$2*$F354*Main!$C$4*$E354+Main!$C$5*AV$2*$F354","v":2471.3679478439672},{"$f":"AW$2*$F354*Main!$C$4*$E354+Main!$C$5*AW$2*$F354","v":2834.4284160767861},{"$f":"AX$2*$F354*Main!$C$4*$E354+Main!$C$5*AX$2*$F354","v":3197.2332079235262},{"$f":"AY$2*$F354*Main!$C$4*$E354+Main!$C$5*AY$2*$F354","v":3560.293676156346},{"$f":"AZ$2*$F354*Main!$C$4*$E354+Main!$C$5*AZ$2*$F354","v":3173.1996276320583},{"$f":"BA$2*$F354*Main!$C$4*$E354+Main!$C$5*BA$2*$F354","v":3611.4289533722358},{"$f":"BB$2*$F354*Main!$C$4*$E354+Main!$C$5*BB$2*$F354","v":4049.4026027263344},{"$f":"BC$2*$F354*Main!$C$4*$E354+Main!$C$5*BC$2*$F354","v":3213.0851438604523},{"$f":"BD$2*$F354*Main!$C$4*$E354+Main!$C$5*BD$2*$F354","v":3678.6718429111315},{"$f":"BE$2*$F354*Main!$C$4*$E354+Main!$C$5*BE$2*$F354","v":4144.2585419618099},{"$f":"BF$2*$F354*Main!$C$4*$E354+Main!$C$5*BF$2*$F354","v":3403.0526987174835},{"$f":"BG$2*$F354*Main!$C$4*$E354+Main!$C$5*BG$2*$F354","v":3857.9009895528256},{"$f":"BH$2*$F354*Main!$C$4*$E354+Main!$C$5*BH$2*$F354","v":4312.7492803881678},{"$f":"BI$2*$F354*Main!$C$4*$E354+Main!$C$5*BI$2*$F354","v":3287.7426485956521},{"$f":"BJ$2*$F354*Main!$C$4*$E354+Main!$C$5*BJ$2*$F354","v":3776.084546007402},{"$f":"BK$2*$F354*Main!$C$4*$E354+Main!$C$5*BK$2*$F354","v":4264.4264434191509},{"$f":"BL$2*$F354*Main!$C$4*$E354+Main!$C$5*BL$2*$F354","v":3327.3724884379658},{"$f":"BM$2*$F354*Main!$C$4*$E354+Main!$C$5*BM$2*$F354","v":3843.3274355462977},{"$f":"BN$2*$F354*Main!$C$4*$E354+Main!$C$5*BN$2*$F354","v":4359.0267062685489},{"$f":"BO$2*$F354*Main!$C$4*$E354+Main!$C$5*BO$2*$F354","v":3517.3400432949979},{"$f":"BP$2*$F354*Main!$C$4*$E354+Main!$C$5*BP$2*$F354","v":4022.5565821879918},{"$f":"BQ$2*$F354*Main!$C$4*$E354+Main!$C$5*BQ$2*$F354","v":4527.5174446949059},{"$f":"BR$2*$F354*Main!$C$4*$E354+Main!$C$5*BR$2*$F354","v":3693.5010733037393},{"$f":"BS$2*$F354*Main!$C$4*$E354+Main!$C$5*BS$2*$F354","v":4253.4323588177358},{"$f":"BT$2*$F354*Main!$C$4*$E354+Main!$C$5*BT$2*$F354","v":4813.3636443317318},{"$f":"BU$2*$F354*Main!$C$4*$E354+Main!$C$5*BU$2*$F354","v":3733.3865895321337},{"$f":"BV$2*$F354*Main!$C$4*$E354+Main!$C$5*BV$2*$F354","v":4320.6752483566306},{"$f":"BW$2*$F354*Main!$C$4*$E354+Main!$C$5*BW$2*$F354","v":4908.2195835672073},{"$f":"BX$2*$F354*Main!$C$4*$E354+Main!$C$5*BX$2*$F354","v":3923.354144389165},{"$f":"BY$2*$F354*Main!$C$4*$E354+Main!$C$5*BY$2*$F354","v":4500.1600713844045},{"$f":"BZ$2*$F354*Main!$C$4*$E354+Main!$C$5*BZ$2*$F354","v":5076.7103219935652},{"$f":"CA$2*$F354*Main!$C$4*$E354+Main!$C$5*CA$2*$F354","v":3201.8353828729564},{"$f":"CB$2*$F354*Main!$C$4*$E354+Main!$C$5*CB$2*$F354","v":3630.604682328194},{"$f":"CC$2*$F354*Main!$C$4*$E354+Main!$C$5*CC$2*$F354","v":4059.1183053973527},{"$f":"CD$2*$F354*Main!$C$4*$E354+Main!$C$5*CD$2*$F354","v":3201.8353828729564},{"$f":"CE$2*$F354*Main!$C$4*$E354+Main!$C$5*CE$2*$F354","v":3671.2572277148265},{"$f":"CF$2*$F354*Main!$C$4*$E354+Main!$C$5*CF$2*$F354","v":4140.679072556698},{"$f":"CG$2*$F354*Main!$C$4*$E354+Main!$C$5*CG$2*$F354","v":3404.3310806478812},{"$f":"CH$2*$F354*Main!$C$4*$E354+Main!$C$5*CH$2*$F354","v":3858.923695097144},{"$f":"CI$2*$F354*Main!$C$4*$E354+Main!$C$5*CI$2*$F354","v":4313.2606331603274},{"$f":"CJ$2*$F354*Main!$C$4*$E354+Main!$C$5*CJ$2*$F354","v":3353.7071562041501},{"$f":"CK$2*$F354*Main!$C$4*$E354+Main!$C$5*CK$2*$F354","v":3820.0608844130666},{"$f":"CL$2*$F354*Main!$C$4*$E354+Main!$C$5*CL$2*$F354","v":4286.4146126219848},{"$f":"CM$2*$F354*Main!$C$4*$E354+Main!$C$5*CM$2*$F354","v":3353.7071562041501},{"$f":"CN$2*$F354*Main!$C$4*$E354+Main!$C$5*CN$2*$F354","v":3860.7134297997},{"$f":"CO$2*$F354*Main!$C$4*$E354+Main!$C$5*CO$2*$F354","v":4367.7197033952489},{"$f":"CP$2*$F354*Main!$C$4*$E354+Main!$C$5*CP$2*$F354","v":3556.2028539790745},{"$f":"CQ$2*$F354*Main!$C$4*$E354+Main!$C$5*CQ$2*$F354","v":4048.3798971820161},{"$f":"CR$2*$F354*Main!$C$4*$E354+Main!$C$5*CR$2*$F354","v":4540.5569403849586},{"$f":"CS$2*$F354*Main!$C$4*$E354+Main!$C$5*CS$2*$F354","v":3887.0480975658829},{"$f":"CT$2*$F354*Main!$C$4*$E354+Main!$C$5*CT$2*$F354","v":4382.5489337878589},{"$f":"CU$2*$F354*Main!$C$4*$E354+Main!$C$5*CU$2*$F354","v":4878.0497700098331},{"$f":"CV$2*$F354*Main!$C$4*$E354+Main!$C$5*CV$2*$F354","v":3887.0480975658829},{"$f":"CW$2*$F354*Main!$C$4*$E354+Main!$C$5*CW$2*$F354","v":4423.2014791744905},{"$f":"CX$2*$F354*Main!$C$4*$E354+Main!$C$5*CX$2*$F354","v":4959.6105371691774},{"$f":"CY$2*$F354*Main!$C$4*$E354+Main!$C$5*CY$2*$F354","v":4089.5437953408077},{"$f":"CZ$2*$F354*Main!$C$4*$E354+Main!$C$5*CZ$2*$F354","v":4610.8679465568066},{"$f":"DA$2*$F354*Main!$C$4*$E354+Main!$C$5*DA$2*$F354","v":5132.1920977728059},{"$f":"DB$2*$F354*Main!$C$4*$E354+Main!$C$5*DB$2*$F354","v":1223.4115073901696},{"$f":"DC$2*$F354*Main!$C$4*$E354+Main!$C$5*DC$2*$F354","v":1619.1985530411587},{"$f":"DD$2*$F354*Main!$C$4*$E354+Main!$C$5*DD$2*$F354","v":2014.7299223060686},{"$f":"DE$2*$F354*Main!$C$4*$E354+Main!$C$5*DE$2*$F354","v":2410.5169679570577},{"$f":"DF$2*$F354*Main!$C$4*$E354+Main!$C$5*DF$2*$F354","v":2806.3040136080463},{"$f":"DG$2*$F354*Main!$C$4*$E354+Main!$C$5*DG$2*$F354","v":1426.1628815511738},{"$f":"DH$2*$F354*Main!$C$4*$E354+Main!$C$5*DH$2*$F354","v":1781.2973818155303},{"$f":"DI$2*$F354*Main!$C$4*$E354+Main!$C$5*DI$2*$F354","v":2136.4318820798867},{"$f":"DJ$2*$F354*Main!$C$4*$E354+Main!$C$5*DJ$2*$F354","v":2491.5663823442433},{"$f":"DK$2*$F354*Main!$C$4*$E354+Main!$C$5*DK$2*$F354","v":2846.7008826085994},{"$f":"DL$2*$F354*Main!$C$4*$E354+Main!$C$5*DL$2*$F354","v":1544.0296955338006},{"$f":"DM$2*$F354*Main!$C$4*$E354+Main!$C$5*DM$2*$F354","v":1916.0388372794005},{"$f":"DN$2*$F354*Main!$C$4*$E354+Main!$C$5*DN$2*$F354","v":2288.047979025001},{"$f":"DO$2*$F354*Main!$C$4*$E354+Main!$C$5*DO$2*$F354","v":2660.3127971566805},{"$f":"DP$2*$F354*Main!$C$4*$E354+Main!$C$5*DP$2*$F354","v":3032.3219389022806},{"$f":"DQ$2*$F354*Main!$C$4*$E354+Main!$C$5*DQ$2*$F354","v":1266.8764930236764},{"$f":"DR$2*$F354*Main!$C$4*$E354+Main!$C$5*DR$2*$F354","v":1684.140355105339},{"$f":"DS$2*$F354*Main!$C$4*$E354+Main!$C$5*DS$2*$F354","v":2101.6598935730817},{"$f":"DT$2*$F354*Main!$C$4*$E354+Main!$C$5*DT$2*$F354","v":2518.9237556547446},{"$f":"DU$2*$F354*Main!$C$4*$E354+Main!$C$5*DU$2*$F354","v":2936.4432941224868},{"$f":"DV$2*$F354*Main!$C$4*$E354+Main!$C$5*DV$2*$F354","v":1469.6278671846803},{"$f":"DW$2*$F354*Main!$C$4*$E354+Main!$C$5*DW$2*$F354","v":1846.4948602657901},{"$f":"DX$2*$F354*Main!$C$4*$E354+Main!$C$5*DX$2*$F354","v":2223.1061769608204},{"$f":"DY$2*$F354*Main!$C$4*$E354+Main!$C$5*DY$2*$F354","v":2599.9731700419297},{"$f":"DZ$2*$F354*Main!$C$4*$E354+Main!$C$5*DZ$2*$F354","v":2976.8401631230399},{"$f":"EA$2*$F354*Main!$C$4*$E354+Main!$C$5*EA$2*$F354","v":1587.2390047812278},{"$f":"EB$2*$F354*Main!$C$4*$E354+Main!$C$5*EB$2*$F354","v":1980.9806393435811},{"$f":"EC$2*$F354*Main!$C$4*$E354+Main!$C$5*EC$2*$F354","v":2374.7222739059343},{"$f":"ED$2*$F354*Main!$C$4*$E354+Main!$C$5*ED$2*$F354","v":2768.7195848543674},{"$f":"EE$2*$F354*Main!$C$4*$E354+Main!$C$5*EE$2*$F354","v":3162.4612194167212},{"$f":"EF$2*$F354*Main!$C$4*$E354+Main!$C$5*EF$2*$F354","v":1569.8530105278251},{"$f":"EG$2*$F354*Main!$C$4*$E354+Main!$C$5*EG$2*$F354","v":2033.3942984898686},{"$f":"EH$2*$F354*Main!$C$4*$E354+Main!$C$5*EH$2*$F354","v":2496.6799100658322},{"$f":"EI$2*$F354*Main!$C$4*$E354+Main!$C$5*EI$2*$F354","v":2960.2211980278753},{"$f":"EJ$2*$F354*Main!$C$4*$E354+Main!$C$5*EJ$2*$F354","v":3423.7624859899188},{"$f":"EK$2*$F354*Main!$C$4*$E354+Main!$C$5*EK$2*$F354","v":1772.6043846888292},{"$f":"EL$2*$F354*Main!$C$4*$E354+Main!$C$5*EL$2*$F354","v":2195.4931272642402},{"$f":"EM$2*$F354*Main!$C$4*$E354+Main!$C$5*EM$2*$F354","v":2618.3818698396508},{"$f":"EN$2*$F354*Main!$C$4*$E354+Main!$C$5*EN$2*$F354","v":3041.2706124150614},{"$f":"EO$2*$F354*Main!$C$4*$E354+Main!$C$5*EO$2*$F354","v":3464.1593549904724},{"$f":"EP$2*$F354*Main!$C$4*$E354+Main!$C$5*EP$2*$F354","v":1890.2155222853762},{"$f":"EQ$2*$F354*Main!$C$4*$E354+Main!$C$5*EQ$2*$F354","v":2330.2345827281097},{"$f":"ER$2*$F354*Main!$C$4*$E354+Main!$C$5*ER$2*$F354","v":2769.9979667847647},{"$f":"ES$2*$F354*Main!$C$4*$E354+Main!$C$5*ES$2*$F354","v":3209.7613508414192},{"$f":"ET$2*$F354*Main!$C$4*$E354+Main!$C$5*ET$2*$F354","v":3649.7804112841532},{"$f":"EU$2*$F354*Main!$C$4*$E354+Main!$C$5*EU$2*$F354","v":4487.6319284665124},{"$f":"EV$2*$F354*Main!$C$4*$E354+Main!$C$5*EV$2*$F354","v":4609.8452410124883},{"$f":"EW$2*$F354*Main!$C$4*$E354+Main!$C$5*EW$2*$F354","v":4767.8532476095897},{"$f":"EX$2*$F354*Main!$C$4*$E354+Main!$C$5*EX$2*$F354","v":4752.5126644448219},{"$f":"EY$2*$F354*Main!$C$4*$E354+Main!$C$5*EY$2*$F354","v":4874.9816533768799},{"$f":"EZ$2*$F354*Main!$C$4*$E354+Main!$C$5*EZ$2*$F354","v":5032.7339835879002},{"$f":"FA$2*$F354*Main!$C$4*$E354+Main!$C$5*FA$2*$F354","v":5373.2949298457279},{"$f":"FB$2*$F354*Main!$C$4*$E354+Main!$C$5*FB$2*$F354","v":5495.7639187777859},{"$f":"FC$2*$F354*Main!$C$4*$E354+Main!$C$5*FC$2*$F354","v":5653.5162489888053},{"$f":"IF($D354<100,(FD$2*(1+Main!$C$3)*$E354*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E354*Main!$C$4)+(FD$2*Main!$C$5))","v":121.28930591781601},{"$f":"IF($D354<100,(FE$2*(1+Main!$C$3)*$E354*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E354*Main!$C$4)+(FE$2*Main!$C$5))","v":132.58535591199501},{"$f":"IF($D354<100,(FF$2*(1+Main!$C$3)*$E354*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E354*Main!$C$4)+(FF$2*Main!$C$5))","v":133.49177627488902},{"$f":"IF($D354<100,(FG$2*(1+Main!$C$3)*$E354*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E354*Main!$C$4)+(FG$2*Main!$C$5))","v":144.103735429148},{"$f":"IF($D354<100,(FH$2*(1+Main!$C$3)*$E354*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E354*Main!$C$4)+(FH$2*Main!$C$5))","v":194.41861670526404},{"$f":"IF($D354<100,(FI$2*(1+Main!$C$3)*$E354*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E354*Main!$C$4)+(FI$2*Main!$C$5))","v":54.923943310077007}]
["OK",21420,"(Enid, Garfield County)",21420,0.86729999999999996,{"$f":"IF($D355<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F355*Main!$C$4*$E355+Main!$C$5*G$2*$F355","v":1568.7198160087346},{"$f":"H$2*$F355*Main!$C$4*$E355+Main!$C$5*H$2*$F355","v":1919.8537888254409},{"$f":"I$2*$F355*Main!$C$4*$E355+Main!$C$5*I$2*$F355","v":2270.9877616421477},{"$f":"J$2*$F355*Main!$C$4*$E355+Main!$C$5*J$2*$F355","v":2622.1217344588545},{"$f":"K$2*$F355*Main!$C$4*$E355+Main!$C$5*K$2*$F355","v":2972.9878705304682},{"$f":"L$2*$F355*Main!$C$4*$E355+Main!$C$5*L$2*$F355","v":1847.0021941601901},{"$f":"M$2*$F355*Main!$C$4*$E355+Main!$C$5*M$2*$F355","v":2150.7290630954649},{"$f":"N$2*$F355*Main!$C$4*$E355+Main!$C$5*N$2*$F355","v":2454.4559320307399},{"$f":"O$2*$F355*Main!$C$4*$E355+Main!$C$5*O$2*$F355","v":2758.1828009660148},{"$f":"P$2*$F355*Main!$C$4*$E355+Main!$C$5*P$2*$F355","v":3062.177506646382},{"$f":"Q$2*$F355*Main!$C$4*$E355+Main!$C$5*Q$2*$F355","v":1998.0621183925489},{"$f":"R$2*$F355*Main!$C$4*$E355+Main!$C$5*R$2*$F355","v":2311.4311101511662},{"$f":"S$2*$F355*Main!$C$4*$E355+Main!$C$5*S$2*$F355","v":2624.8001019097828},{"$f":"T$2*$F355*Main!$C$4*$E355+Main!$C$5*T$2*$F355","v":2938.1690936683999},{"$f":"U$2*$F355*Main!$C$4*$E355+Main!$C$5*U$2*$F355","v":3251.538085427017},{"$f":"V$2*$F355*Main!$C$4*$E355+Main!$C$5*V$2*$F355","v":1658.7129623599269},{"$f":"W$2*$F355*Main!$C$4*$E355+Main!$C$5*W$2*$F355","v":2015.7393435686761},{"$f":"X$2*$F355*Main!$C$4*$E355+Main!$C$5*X$2*$F355","v":2373.0335615225176},{"$f":"Y$2*$F355*Main!$C$4*$E355+Main!$C$5*Y$2*$F355","v":2730.0599427312673},{"$f":"Z$2*$F355*Main!$C$4*$E355+Main!$C$5*Z$2*$F355","v":3087.086323940016},{"$f":"AA$2*$F355*Main!$C$4*$E355+Main!$C$5*AA$2*$F355","v":1936.9953405113824},{"$f":"AB$2*$F355*Main!$C$4*$E355+Main!$C$5*AB$2*$F355","v":2246.8824545837924},{"$f":"AC$2*$F355*Main!$C$4*$E355+Main!$C$5*AC$2*$F355","v":2556.5017319111098},{"$f":"AD$2*$F355*Main!$C$4*$E355+Main!$C$5*AD$2*$F355","v":2866.3888459835202},{"$f":"AE$2*$F355*Main!$C$4*$E355+Main!$C$5*AE$2*$F355","v":3176.0081233108367},{"$f":"AF$2*$F355*Main!$C$4*$E355+Main!$C$5*AF$2*$F355","v":2088.0552647437416},{"$f":"AG$2*$F355*Main!$C$4*$E355+Main!$C$5*AG$2*$F355","v":2407.3166648944011},{"$f":"AH$2*$F355*Main!$C$4*$E355+Main!$C$5*AH$2*$F355","v":2726.8459017901528},{"$f":"AI$2*$F355*Main!$C$4*$E355+Main!$C$5*AI$2*$F355","v":3046.1073019408122},{"$f":"AJ$2*$F355*Main!$C$4*$E355+Main!$C$5*AJ$2*$F355","v":3365.3687020914713},{"$f":"AK$2*$F355*Main!$C$4*$E355+Main!$C$5*AK$2*$F355","v":1779.2394976517025},{"$f":"AL$2*$F355*Main!$C$4*$E355+Main!$C$5*AL$2*$F355","v":2197.3326567416184},{"$f":"AM$2*$F355*Main!$C$4*$E355+Main!$C$5*AM$2*$F355","v":2615.4258158315338},{"$f":"AN$2*$F355*Main!$C$4*$E355+Main!$C$5*AN$2*$F355","v":3033.2511381763561},{"$f":"AO$2*$F355*Main!$C$4*$E355+Main!$C$5*AO$2*$F355","v":3451.3442972662715},{"$f":"AP$2*$F355*Main!$C$4*$E355+Main!$C$5*AP$2*$F355","v":2057.5218758031583},{"$f":"AQ$2*$F355*Main!$C$4*$E355+Main!$C$5*AQ$2*$F355","v":2428.2079310116414},{"$f":"AR$2*$F355*Main!$C$4*$E355+Main!$C$5*AR$2*$F355","v":2798.893986220125},{"$f":"AS$2*$F355*Main!$C$4*$E355+Main!$C$5*AS$2*$F355","v":3169.5800414286095},{"$f":"AT$2*$F355*Main!$C$4*$E355+Main!$C$5*AT$2*$F355","v":3540.2660966370931},{"$f":"AU$2*$F355*Main!$C$4*$E355+Main!$C$5*AU$2*$F355","v":2208.5818000355171},{"$f":"AV$2*$F355*Main!$C$4*$E355+Main!$C$5*AV$2*$F355","v":2588.9099780673432},{"$f":"AW$2*$F355*Main!$C$4*$E355+Main!$C$5*AW$2*$F355","v":2969.2381560991689},{"$f":"AX$2*$F355*Main!$C$4*$E355+Main!$C$5*AX$2*$F355","v":3349.2984973859011},{"$f":"AY$2*$F355*Main!$C$4*$E355+Main!$C$5*AY$2*$F355","v":3729.6266754177273},{"$f":"AZ$2*$F355*Main!$C$4*$E355+Main!$C$5*AZ$2*$F355","v":3324.1218433471749},{"$f":"BA$2*$F355*Main!$C$4*$E355+Main!$C$5*BA$2*$F355","v":3783.1940244362941},{"$f":"BB$2*$F355*Main!$C$4*$E355+Main!$C$5*BB$2*$F355","v":4241.9983687803206},{"$f":"BC$2*$F355*Main!$C$4*$E355+Main!$C$5*BC$2*$F355","v":3365.904375581657},{"$f":"BD$2*$F355*Main!$C$4*$E355+Main!$C$5*BD$2*$F355","v":3853.6350883957093},{"$f":"BE$2*$F355*Main!$C$4*$E355+Main!$C$5*BE$2*$F355","v":4341.3658012097621},{"$f":"BF$2*$F355*Main!$C$4*$E355+Main!$C$5*BF$2*$F355","v":3564.9070771856336},{"$f":"BG$2*$F355*Main!$C$4*$E355+Main!$C$5*BG$2*$F355","v":4041.3886467057869},{"$f":"BH$2*$F355*Main!$C$4*$E355+Main!$C$5*BH$2*$F355","v":4517.8702162259406},{"$f":"BI$2*$F355*Main!$C$4*$E355+Main!$C$5*BI$2*$F355","v":3444.1127051487651},{"$f":"BJ$2*$F355*Main!$C$4*$E355+Main!$C$5*BJ$2*$F355","v":3955.6808882760802},{"$f":"BK$2*$F355*Main!$C$4*$E355+Main!$C$5*BK$2*$F355","v":4467.2490714033947},{"$f":"BL$2*$F355*Main!$C$4*$E355+Main!$C$5*BL$2*$F355","v":3485.6274006381541},{"$f":"BM$2*$F355*Main!$C$4*$E355+Main!$C$5*BM$2*$F355","v":4026.1219522354959},{"$f":"BN$2*$F355*Main!$C$4*$E355+Main!$C$5*BN$2*$F355","v":4566.3486670877437},{"$f":"BO$2*$F355*Main!$C$4*$E355+Main!$C$5*BO$2*$F355","v":3684.6301022421308},{"$f":"BP$2*$F355*Main!$C$4*$E355+Main!$C$5*BP$2*$F355","v":4213.875510545573},{"$f":"BQ$2*$F355*Main!$C$4*$E355+Main!$C$5*BQ$2*$F355","v":4742.8530821039212},{"$f":"BR$2*$F355*Main!$C$4*$E355+Main!$C$5*BR$2*$F355","v":3869.1696196110943},{"$f":"BS$2*$F355*Main!$C$4*$E355+Main!$C$5*BS$2*$F355","v":4455.7320913644025},{"$f":"BT$2*$F355*Main!$C$4*$E355+Main!$C$5*BT$2*$F355","v":5042.2945631177108},{"$f":"BU$2*$F355*Main!$C$4*$E355+Main!$C$5*BU$2*$F355","v":3910.9521518455763},{"$f":"BV$2*$F355*Main!$C$4*$E355+Main!$C$5*BV$2*$F355","v":4526.1731553238187},{"$f":"BW$2*$F355*Main!$C$4*$E355+Main!$C$5*BW$2*$F355","v":5141.6619955471524},{"$f":"BX$2*$F355*Main!$C$4*$E355+Main!$C$5*BX$2*$F355","v":4109.9548534495525},{"$f":"BY$2*$F355*Main!$C$4*$E355+Main!$C$5*BY$2*$F355","v":4714.1945503789884},{"$f":"BZ$2*$F355*Main!$C$4*$E355+Main!$C$5*BZ$2*$F355","v":5318.1664105633317},{"$f":"CA$2*$F355*Main!$C$4*$E355+Main!$C$5*CA$2*$F355","v":3354.1195587975726},{"$f":"CB$2*$F355*Main!$C$4*$E355+Main!$C$5*CB$2*$F355","v":3803.2817803182561},{"$f":"CC$2*$F355*Main!$C$4*$E355+Main!$C$5*CC$2*$F355","v":4252.1761650938479},{"$f":"CD$2*$F355*Main!$C$4*$E355+Main!$C$5*CD$2*$F355","v":3354.1195587975726},{"$f":"CE$2*$F355*Main!$C$4*$E355+Main!$C$5*CE$2*$F355","v":3845.8678227880168},{"$f":"CF$2*$F355*Main!$C$4*$E355+Main!$C$5*CF$2*$F355","v":4337.6160867784629},{"$f":"CG$2*$F355*Main!$C$4*$E355+Main!$C$5*CG$2*$F355","v":3566.2462609110976},{"$f":"CH$2*$F355*Main!$C$4*$E355+Main!$C$5*CH$2*$F355","v":4042.4599936861582},{"$f":"CI$2*$F355*Main!$C$4*$E355+Main!$C$5*CI$2*$F355","v":4518.4058897161267},{"$f":"CJ$2*$F355*Main!$C$4*$E355+Main!$C$5*CJ$2*$F355","v":3513.2145853827165},{"$f":"CK$2*$F355*Main!$C$4*$E355+Main!$C$5*CK$2*$F355","v":4001.7488084320471},{"$f":"CL$2*$F355*Main!$C$4*$E355+Main!$C$5*CL$2*$F355","v":4490.2830314813782},{"$f":"CM$2*$F355*Main!$C$4*$E355+Main!$C$5*CM$2*$F355","v":3513.2145853827165},{"$f":"CN$2*$F355*Main!$C$4*$E355+Main!$C$5*CN$2*$F355","v":4044.3348509018083},{"$f":"CO$2*$F355*Main!$C$4*$E355+Main!$C$5*CO$2*$F355","v":4575.4551164208988},{"$f":"CP$2*$F355*Main!$C$4*$E355+Main!$C$5*CP$2*$F355","v":3725.3412874962414},{"$f":"CQ$2*$F355*Main!$C$4*$E355+Main!$C$5*CQ$2*$F355","v":4240.9270217999483},{"$f":"CR$2*$F355*Main!$C$4*$E355+Main!$C$5*CR$2*$F355","v":4756.512756103657},{"$f":"CS$2*$F355*Main!$C$4*$E355+Main!$C$5*CS$2*$F355","v":4071.9220356463697},{"$f":"CT$2*$F355*Main!$C$4*$E355+Main!$C$5*CT$2*$F355","v":4590.9896476362846},{"$f":"CU$2*$F355*Main!$C$4*$E355+Main!$C$5*CU$2*$F355","v":5110.0572596261973},{"$f":"CV$2*$F355*Main!$C$4*$E355+Main!$C$5*CV$2*$F355","v":4071.9220356463697},{"$f":"CW$2*$F355*Main!$C$4*$E355+Main!$C$5*CW$2*$F355","v":4633.5756901060449},{"$f":"CX$2*$F355*Main!$C$4*$E355+Main!$C$5*CX$2*$F355","v":5195.4971813108132},{"$f":"CY$2*$F355*Main!$C$4*$E355+Main!$C$5*CY$2*$F355","v":4284.0487377598947},{"$f":"CZ$2*$F355*Main!$C$4*$E355+Main!$C$5*CZ$2*$F355","v":4830.1678610041854},{"$f":"DA$2*$F355*Main!$C$4*$E355+Main!$C$5*DA$2*$F355","v":5376.2869842484761},{"$f":"DB$2*$F355*Main!$C$4*$E355+Main!$C$5*DB$2*$F355","v":1281.5988252692155},{"$f":"DC$2*$F355*Main!$C$4*$E355+Main!$C$5*DC$2*$F355","v":1696.2101066729238},{"$f":"DD$2*$F355*Main!$C$4*$E355+Main!$C$5*DD$2*$F355","v":2110.5535513315399},{"$f":"DE$2*$F355*Main!$C$4*$E355+Main!$C$5*DE$2*$F355","v":2525.1648327352482},{"$f":"DF$2*$F355*Main!$C$4*$E355+Main!$C$5*DF$2*$F355","v":2939.7761141389565},{"$f":"DG$2*$F355*Main!$C$4*$E355+Main!$C$5*DG$2*$F355","v":1493.9933641278335},{"$f":"DH$2*$F355*Main!$C$4*$E355+Main!$C$5*DH$2*$F355","v":1866.0186030617813},{"$f":"DI$2*$F355*Main!$C$4*$E355+Main!$C$5*DI$2*$F355","v":2238.0438419957291},{"$f":"DJ$2*$F355*Main!$C$4*$E355+Main!$C$5*DJ$2*$F355","v":2610.0690809296766},{"$f":"DK$2*$F355*Main!$C$4*$E355+Main!$C$5*DK$2*$F355","v":2982.0943198636246},{"$f":"DL$2*$F355*Main!$C$4*$E355+Main!$C$5*DL$2*$F355","v":1617.4661036156303},{"$f":"DM$2*$F355*Main!$C$4*$E355+Main!$C$5*DM$2*$F355","v":2007.1685677257053},{"$f":"DN$2*$F355*Main!$C$4*$E355+Main!$C$5*DN$2*$F355","v":2396.8710318357807},{"$f":"DO$2*$F355*Main!$C$4*$E355+Main!$C$5*DO$2*$F355","v":2786.8413326909481},{"$f":"DP$2*$F355*Main!$C$4*$E355+Main!$C$5*DP$2*$F355","v":3176.5437968010228},{"$f":"DQ$2*$F355*Main!$C$4*$E355+Main!$C$5*DQ$2*$F355","v":1327.1310719349972},{"$f":"DR$2*$F355*Main!$C$4*$E355+Main!$C$5*DR$2*$F355","v":1764.2406399265037},{"$f":"DS$2*$F355*Main!$C$4*$E355+Main!$C$5*DS$2*$F355","v":2201.6180446631033},{"$f":"DT$2*$F355*Main!$C$4*$E355+Main!$C$5*DT$2*$F355","v":2638.7276126546103},{"$f":"DU$2*$F355*Main!$C$4*$E355+Main!$C$5*DU$2*$F355","v":3076.1050173912099},{"$f":"DV$2*$F355*Main!$C$4*$E355+Main!$C$5*DV$2*$F355","v":1539.5256107936154},{"$f":"DW$2*$F355*Main!$C$4*$E355+Main!$C$5*DW$2*$F355","v":1934.3169730604541},{"$f":"DX$2*$F355*Main!$C$4*$E355+Main!$C$5*DX$2*$F355","v":2328.8404985821999},{"$f":"DY$2*$F355*Main!$C$4*$E355+Main!$C$5*DY$2*$F355","v":2723.6318608490392},{"$f":"DZ$2*$F355*Main!$C$4*$E355+Main!$C$5*DZ$2*$F355","v":3118.4232231158771},{"$f":"EA$2*$F355*Main!$C$4*$E355+Main!$C$5*EA$2*$F355","v":1662.7305135363199},{"$f":"EB$2*$F355*Main!$C$4*$E355+Main!$C$5*EB$2*$F355","v":2075.1991009792855},{"$f":"EC$2*$F355*Main!$C$4*$E355+Main!$C$5*EC$2*$F355","v":2487.6676884222511},{"$f":"ED$2*$F355*Main!$C$4*$E355+Main!$C$5*ED$2*$F355","v":2900.4041126103098},{"$f":"EE$2*$F355*Main!$C$4*$E355+Main!$C$5*EE$2*$F355","v":3312.8727000532754},{"$f":"EF$2*$F355*Main!$C$4*$E355+Main!$C$5*EF$2*$F355","v":1644.5176148700066},{"$f":"EG$2*$F355*Main!$C$4*$E355+Main!$C$5*EG$2*$F355","v":2130.1056337233163},{"$f":"EH$2*$F355*Main!$C$4*$E355+Main!$C$5*EH$2*$F355","v":2615.4258158315338},{"$f":"EI$2*$F355*Main!$C$4*$E355+Main!$C$5*EI$2*$F355","v":3101.013834684843},{"$f":"EJ$2*$F355*Main!$C$4*$E355+Main!$C$5*EJ$2*$F355","v":3586.6018535381527},{"$f":"EK$2*$F355*Main!$C$4*$E355+Main!$C$5*EK$2*$F355","v":1856.9121537286248},{"$f":"EL$2*$F355*Main!$C$4*$E355+Main!$C$5*EL$2*$F355","v":2299.914130112174},{"$f":"EM$2*$F355*Main!$C$4*$E355+Main!$C$5*EM$2*$F355","v":2742.9161064957229},{"$f":"EN$2*$F355*Main!$C$4*$E355+Main!$C$5*EN$2*$F355","v":3185.9180828792719},{"$f":"EO$2*$F355*Main!$C$4*$E355+Main!$C$5*EO$2*$F355","v":3628.9200592628208},{"$f":"EP$2*$F355*Main!$C$4*$E355+Main!$C$5*EP$2*$F355","v":1980.1170564713286},{"$f":"EQ$2*$F355*Main!$C$4*$E355+Main!$C$5*EQ$2*$F355","v":2441.064094776098},{"$f":"ER$2*$F355*Main!$C$4*$E355+Main!$C$5*ER$2*$F355","v":2901.7432963357737},{"$f":"ES$2*$F355*Main!$C$4*$E355+Main!$C$5*ES$2*$F355","v":3362.4224978954503},{"$f":"ET$2*$F355*Main!$C$4*$E355+Main!$C$5*ET$2*$F355","v":3823.3695362002195},{"$f":"EU$2*$F355*Main!$C$4*$E355+Main!$C$5*EU$2*$F355","v":4701.0705498694397},{"$f":"EV$2*$F355*Main!$C$4*$E355+Main!$C$5*EV$2*$F355","v":4829.096514023815},{"$f":"EW$2*$F355*Main!$C$4*$E355+Main!$C$5*EW$2*$F355","v":4994.6196224911864},{"$f":"EX$2*$F355*Main!$C$4*$E355+Main!$C$5*EX$2*$F355","v":4978.5494177856162},{"$f":"EY$2*$F355*Main!$C$4*$E355+Main!$C$5*EY$2*$F355","v":5106.8432186850841},{"$f":"EZ$2*$F355*Main!$C$4*$E355+Main!$C$5*EZ$2*$F355","v":5272.098490407363},{"$f":"FA$2*$F355*Main!$C$4*$E355+Main!$C$5*FA$2*$F355","v":5628.85703487102},{"$f":"FB$2*$F355*Main!$C$4*$E355+Main!$C$5*FB$2*$F355","v":5757.1508357704879},{"$f":"FC$2*$F355*Main!$C$4*$E355+Main!$C$5*FC$2*$F355","v":5922.4061074927668},{"$f":"IF($D355<100,(FD$2*(1+Main!$C$3)*$E355*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E355*Main!$C$4)+(FD$2*Main!$C$5))","v":127.05801036119999},{"$f":"IF($D355<100,(FE$2*(1+Main!$C$3)*$E355*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E355*Main!$C$4)+(FE$2*Main!$C$5))","v":138.89131772774999},{"$f":"IF($D355<100,(FF$2*(1+Main!$C$3)*$E355*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E355*Main!$C$4)+(FF$2*Main!$C$5))","v":139.84084882605001},{"$f":"IF($D355<100,(FG$2*(1+Main!$C$3)*$E355*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E355*Main!$C$4)+(FG$2*Main!$C$5))","v":150.95752894860001},{"$f":"IF($D355<100,(FH$2*(1+Main!$C$3)*$E355*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E355*Main!$C$4)+(FH$2*Main!$C$5))","v":203.66546274479998},{"$f":"IF($D355<100,(FI$2*(1+Main!$C$3)*$E355*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E355*Main!$C$4)+(FI$2*Main!$C$5))","v":57.536209852650003}]
["OK",22900,"(Fort Smith, Le Flore County, Sequoyah County)",22900,0.7339,{"$f":"IF($D356<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F356*Main!$C$4*$E356+Main!$C$5*G$2*$F356","v":1385.2514755940035},{"$f":"H$2*$F356*Main!$C$4*$E356+Main!$C$5*H$2*$F356","v":1695.3188623967585},{"$f":"I$2*$F356*Main!$C$4*$E356+Main!$C$5*I$2*$F356","v":2005.3862491995144},{"$f":"J$2*$F356*Main!$C$4*$E356+Main!$C$5*J$2*$F356","v":2315.4536360022698},{"$f":"K$2*$F356*Main!$C$4*$E356+Main!$C$5*K$2*$F356","v":2625.2845106869454},{"$f":"L$2*$F356*Main!$C$4*$E356+Main!$C$5*L$2*$F356","v":1630.9875662790248},{"$f":"M$2*$F356*Main!$C$4*$E356+Main!$C$5*M$2*$F356","v":1899.1923081816371},{"$f":"N$2*$F356*Main!$C$4*$E356+Main!$C$5*N$2*$F356","v":2167.3970500842493},{"$f":"O$2*$F356*Main!$C$4*$E356+Main!$C$5*O$2*$F356","v":2435.6017919868618},{"$f":"P$2*$F356*Main!$C$4*$E356+Main!$C$5*P$2*$F356","v":2704.0430460075536},{"$f":"Q$2*$F356*Main!$C$4*$E356+Main!$C$5*Q$2*$F356","v":1764.3804008760912},{"$f":"R$2*$F356*Main!$C$4*$E356+Main!$C$5*R$2*$F356","v":2041.0995790295801},{"$f":"S$2*$F356*Main!$C$4*$E356+Main!$C$5*S$2*$F356","v":2317.818757183069},{"$f":"T$2*$F356*Main!$C$4*$E356+Main!$C$5*T$2*$F356","v":2594.5379353365579},{"$f":"U$2*$F356*Main!$C$4*$E356+Main!$C$5*U$2*$F356","v":2871.2571134900463},{"$f":"V$2*$F356*Main!$C$4*$E356+Main!$C$5*V$2*$F356","v":1464.7195472688516},{"$f":"W$2*$F356*Main!$C$4*$E356+Main!$C$5*W$2*$F356","v":1779.9902006693649},{"$f":"X$2*$F356*Main!$C$4*$E356+Main!$C$5*X$2*$F356","v":2095.4973661879581},{"$f":"Y$2*$F356*Main!$C$4*$E356+Main!$C$5*Y$2*$F356","v":2410.7680195884718},{"$f":"Z$2*$F356*Main!$C$4*$E356+Main!$C$5*Z$2*$F356","v":2726.0386729889851},{"$f":"AA$2*$F356*Main!$C$4*$E356+Main!$C$5*AA$2*$F356","v":1710.4556379538726},{"$f":"AB$2*$F356*Main!$C$4*$E356+Main!$C$5*AB$2*$F356","v":1984.1001585723229},{"$f":"AC$2*$F356*Main!$C$4*$E356+Main!$C$5*AC$2*$F356","v":2257.5081670726931},{"$f":"AD$2*$F356*Main!$C$4*$E356+Main!$C$5*AD$2*$F356","v":2531.1526876911435},{"$f":"AE$2*$F356*Main!$C$4*$E356+Main!$C$5*AE$2*$F356","v":2804.5606961915128},{"$f":"AF$2*$F356*Main!$C$4*$E356+Main!$C$5*AF$2*$F356","v":1843.8484725509393},{"$f":"AG$2*$F356*Main!$C$4*$E356+Main!$C$5*AG$2*$F356","v":2125.7709173021863},{"$f":"AH$2*$F356*Main!$C$4*$E356+Main!$C$5*AH$2*$F356","v":2407.9298741715124},{"$f":"AI$2*$F356*Main!$C$4*$E356+Main!$C$5*AI$2*$F356","v":2689.8523189227594},{"$f":"AJ$2*$F356*Main!$C$4*$E356+Main!$C$5*AJ$2*$F356","v":2971.774763674006},{"$f":"AK$2*$F356*Main!$C$4*$E356+Main!$C$5*AK$2*$F356","v":1571.1500004048087},{"$f":"AL$2*$F356*Main!$C$4*$E356+Main!$C$5*AL$2*$F356","v":1940.3454167275409},{"$f":"AM$2*$F356*Main!$C$4*$E356+Main!$C$5*AM$2*$F356","v":2309.5408330502723},{"$f":"AN$2*$F356*Main!$C$4*$E356+Main!$C$5*AN$2*$F356","v":2678.4997372549242},{"$f":"AO$2*$F356*Main!$C$4*$E356+Main!$C$5*AO$2*$F356","v":3047.6951535776557},{"$f":"AP$2*$F356*Main!$C$4*$E356+Main!$C$5*AP$2*$F356","v":1816.8860910898302},{"$f":"AQ$2*$F356*Main!$C$4*$E356+Main!$C$5*AQ$2*$F356","v":2144.2188625124181},{"$f":"AR$2*$F356*Main!$C$4*$E356+Main!$C$5*AR$2*$F356","v":2471.551633935007},{"$f":"AS$2*$F356*Main!$C$4*$E356+Main!$C$5*AS$2*$F356","v":2798.8844053575958},{"$f":"AT$2*$F356*Main!$C$4*$E356+Main!$C$5*AT$2*$F356","v":3126.2171767801842},{"$f":"AU$2*$F356*Main!$C$4*$E356+Main!$C$5*AU$2*$F356","v":1950.2789256868964},{"$f":"AV$2*$F356*Main!$C$4*$E356+Main!$C$5*AV$2*$F356","v":2286.1261333603616},{"$f":"AW$2*$F356*Main!$C$4*$E356+Main!$C$5*AW$2*$F356","v":2621.9733410338267},{"$f":"AX$2*$F356*Main!$C$4*$E356+Main!$C$5*AX$2*$F356","v":2957.5840365892118},{"$f":"AY$2*$F356*Main!$C$4*$E356+Main!$C$5*AY$2*$F356","v":3293.431244262677},{"$f":"AZ$2*$F356*Main!$C$4*$E356+Main!$C$5*AZ$2*$F356","v":2935.3518974897011},{"$f":"BA$2*$F356*Main!$C$4*$E356+Main!$C$5*BA$2*$F356","v":3340.7336678786578},{"$f":"BB$2*$F356*Main!$C$4*$E356+Main!$C$5*BB$2*$F356","v":3745.8789261495353},{"$f":"BC$2*$F356*Main!$C$4*$E356+Main!$C$5*BC$2*$F356","v":2972.2477879101657},{"$f":"BD$2*$F356*Main!$C$4*$E356+Main!$C$5*BD$2*$F356","v":3402.9363549336731},{"$f":"BE$2*$F356*Main!$C$4*$E356+Main!$C$5*BE$2*$F356","v":3833.62492195718},{"$f":"BF$2*$F356*Main!$C$4*$E356+Main!$C$5*BF$2*$F356","v":3147.9762916435352},{"$f":"BG$2*$F356*Main!$C$4*$E356+Main!$C$5*BG$2*$F356","v":3568.7313497076861},{"$f":"BH$2*$F356*Main!$C$4*$E356+Main!$C$5*BH$2*$F356","v":3989.4864077718375},{"$f":"BI$2*$F356*Main!$C$4*$E356+Main!$C$5*BI$2*$F356","v":3041.3093263894984},{"$f":"BJ$2*$F356*Main!$C$4*$E356+Main!$C$5*BJ$2*$F356","v":3493.0474719221174},{"$f":"BK$2*$F356*Main!$C$4*$E356+Main!$C$5*BK$2*$F356","v":3944.7856174547351},{"$f":"BL$2*$F356*Main!$C$4*$E356+Main!$C$5*BL$2*$F356","v":3077.968704691883},{"$f":"BM$2*$F356*Main!$C$4*$E356+Main!$C$5*BM$2*$F356","v":3555.2501589771323},{"$f":"BN$2*$F356*Main!$C$4*$E356+Main!$C$5*BN$2*$F356","v":4032.2951011443001},{"$f":"BO$2*$F356*Main!$C$4*$E356+Main!$C$5*BO$2*$F356","v":3253.6972084252529},{"$f":"BP$2*$F356*Main!$C$4*$E356+Main!$C$5*BP$2*$F356","v":3721.0451537511453},{"$f":"BQ$2*$F356*Main!$C$4*$E356+Main!$C$5*BQ$2*$F356","v":4188.1565869589576},{"$f":"BR$2*$F356*Main!$C$4*$E356+Main!$C$5*BR$2*$F356","v":3416.6540577823075},{"$f":"BS$2*$F356*Main!$C$4*$E356+Main!$C$5*BS$2*$F356","v":3934.6155963772994},{"$f":"BT$2*$F356*Main!$C$4*$E356+Main!$C$5*BT$2*$F356","v":4452.5771349722909},{"$f":"BU$2*$F356*Main!$C$4*$E356+Main!$C$5*BU$2*$F356","v":3453.5499482027726},{"$f":"BV$2*$F356*Main!$C$4*$E356+Main!$C$5*BV$2*$F356","v":3996.8182834323143},{"$f":"BW$2*$F356*Main!$C$4*$E356+Main!$C$5*BW$2*$F356","v":4540.323130779936},{"$f":"BX$2*$F356*Main!$C$4*$E356+Main!$C$5*BX$2*$F356","v":3629.2784519361417},{"$f":"BY$2*$F356*Main!$C$4*$E356+Main!$C$5*BY$2*$F356","v":4162.8497903244079},{"$f":"BZ$2*$F356*Main!$C$4*$E356+Main!$C$5*BZ$2*$F356","v":4696.1846165945935},{"$f":"CA$2*$F356*Main!$C$4*$E356+Main!$C$5*CA$2*$F356","v":2961.8412547146499},{"$f":"CB$2*$F356*Main!$C$4*$E356+Main!$C$5*CB$2*$F356","v":3358.4720767346507},{"$f":"CC$2*$F356*Main!$C$4*$E356+Main!$C$5*CC$2*$F356","v":3754.8663866365714},{"$f":"CD$2*$F356*Main!$C$4*$E356+Main!$C$5*CD$2*$F356","v":2961.8412547146499},{"$f":"CE$2*$F356*Main!$C$4*$E356+Main!$C$5*CE$2*$F356","v":3396.0775035093552},{"$f":"CF$2*$F356*Main!$C$4*$E356+Main!$C$5*CF$2*$F356","v":3830.3137523040614},{"$f":"CG$2*$F356*Main!$C$4*$E356+Main!$C$5*CG$2*$F356","v":3149.1588522339348},{"$f":"CH$2*$F356*Main!$C$4*$E356+Main!$C$5*CH$2*$F356","v":3569.6773981800061},{"$f":"CI$2*$F356*Main!$C$4*$E356+Main!$C$5*CI$2*$F356","v":3989.9594320079977},{"$f":"CJ$2*$F356*Main!$C$4*$E356+Main!$C$5*CJ$2*$F356","v":3102.3294528541137},{"$f":"CK$2*$F356*Main!$C$4*$E356+Main!$C$5*CK$2*$F356","v":3533.72755623186},{"$f":"CL$2*$F356*Main!$C$4*$E356+Main!$C$5*CL$2*$F356","v":3965.1256596096073},{"$f":"CM$2*$F356*Main!$C$4*$E356+Main!$C$5*CM$2*$F356","v":3102.3294528541137},{"$f":"CN$2*$F356*Main!$C$4*$E356+Main!$C$5*CN$2*$F356","v":3571.3329830065654},{"$f":"CO$2*$F356*Main!$C$4*$E356+Main!$C$5*CO$2*$F356","v":4040.3365131590162},{"$f":"CP$2*$F356*Main!$C$4*$E356+Main!$C$5*CP$2*$F356","v":3289.6470503733981},{"$f":"CQ$2*$F356*Main!$C$4*$E356+Main!$C$5*CQ$2*$F356","v":3744.9328776772154},{"$f":"CR$2*$F356*Main!$C$4*$E356+Main!$C$5*CR$2*$F356","v":4200.2187049810327},{"$f":"CS$2*$F356*Main!$C$4*$E356+Main!$C$5*CS$2*$F356","v":3595.6937311687952},{"$f":"CT$2*$F356*Main!$C$4*$E356+Main!$C$5*CT$2*$F356","v":4054.0542160076516},{"$f":"CU$2*$F356*Main!$C$4*$E356+Main!$C$5*CU$2*$F356","v":4512.4147008465061},{"$f":"CV$2*$F356*Main!$C$4*$E356+Main!$C$5*CV$2*$F356","v":3595.6937311687952},{"$f":"CW$2*$F356*Main!$C$4*$E356+Main!$C$5*CW$2*$F356","v":4091.6596427823561},{"$f":"CX$2*$F356*Main!$C$4*$E356+Main!$C$5*CX$2*$F356","v":4587.862066513997},{"$f":"CY$2*$F356*Main!$C$4*$E356+Main!$C$5*CY$2*$F356","v":3783.0113286880796},{"$f":"CZ$2*$F356*Main!$C$4*$E356+Main!$C$5*CZ$2*$F356","v":4265.2595374530065},{"$f":"DA$2*$F356*Main!$C$4*$E356+Main!$C$5*DA$2*$F356","v":4747.5077462179324},{"$f":"DB$2*$F356*Main!$C$4*$E356+Main!$C$5*DB$2*$F356","v":1131.7104850123453},{"$f":"DC$2*$F356*Main!$C$4*$E356+Main!$C$5*DC$2*$F356","v":1497.831243800038},{"$f":"DD$2*$F356*Main!$C$4*$E356+Main!$C$5*DD$2*$F356","v":1863.7154904696513},{"$f":"DE$2*$F356*Main!$C$4*$E356+Main!$C$5*DE$2*$F356","v":2229.8362492573442},{"$f":"DF$2*$F356*Main!$C$4*$E356+Main!$C$5*DF$2*$F356","v":2595.9570080450367},{"$f":"DG$2*$F356*Main!$C$4*$E356+Main!$C$5*DG$2*$F356","v":1319.26459464971},{"$f":"DH$2*$F356*Main!$C$4*$E356+Main!$C$5*DH$2*$F356","v":1647.779926662698},{"$f":"DI$2*$F356*Main!$C$4*$E356+Main!$C$5*DI$2*$F356","v":1976.295258675686},{"$f":"DJ$2*$F356*Main!$C$4*$E356+Main!$C$5*DJ$2*$F356","v":2304.810590688674},{"$f":"DK$2*$F356*Main!$C$4*$E356+Main!$C$5*DK$2*$F356","v":2633.325922701662},{"$f":"DL$2*$F356*Main!$C$4*$E356+Main!$C$5*DL$2*$F356","v":1428.2966810845462},{"$f":"DM$2*$F356*Main!$C$4*$E356+Main!$C$5*DM$2*$F356","v":1772.4218128908078},{"$f":"DN$2*$F356*Main!$C$4*$E356+Main!$C$5*DN$2*$F356","v":2116.5469446970701},{"$f":"DO$2*$F356*Main!$C$4*$E356+Main!$C$5*DO$2*$F356","v":2460.9085886214111},{"$f":"DP$2*$F356*Main!$C$4*$E356+Main!$C$5*DP$2*$F356","v":2805.033720427673},{"$f":"DQ$2*$F356*Main!$C$4*$E356+Main!$C$5*DQ$2*$F356","v":1171.9175450859293},{"$f":"DR$2*$F356*Main!$C$4*$E356+Main!$C$5*DR$2*$F356","v":1557.9053217923338},{"$f":"DS$2*$F356*Main!$C$4*$E356+Main!$C$5*DS$2*$F356","v":1944.1296106168188},{"$f":"DT$2*$F356*Main!$C$4*$E356+Main!$C$5*DT$2*$F356","v":2330.1173873232237},{"$f":"DU$2*$F356*Main!$C$4*$E356+Main!$C$5*DU$2*$F356","v":2716.3416761477092},{"$f":"DV$2*$F356*Main!$C$4*$E356+Main!$C$5*DV$2*$F356","v":1359.471654723294},{"$f":"DW$2*$F356*Main!$C$4*$E356+Main!$C$5*DW$2*$F356","v":1708.0905167730739},{"$f":"DX$2*$F356*Main!$C$4*$E356+Main!$C$5*DX$2*$F356","v":2056.4728667047739},{"$f":"DY$2*$F356*Main!$C$4*$E356+Main!$C$5*DY$2*$F356","v":2405.0917287545535},{"$f":"DZ$2*$F356*Main!$C$4*$E356+Main!$C$5*DZ$2*$F356","v":2753.7105908043332},{"$f":"EA$2*$F356*Main!$C$4*$E356+Main!$C$5*EA$2*$F356","v":1468.2672290400501},{"$f":"EB$2*$F356*Main!$C$4*$E356+Main!$C$5*EB$2*$F356","v":1832.495890883104},{"$f":"EC$2*$F356*Main!$C$4*$E356+Main!$C$5*EC$2*$F356","v":2196.7245527261575},{"$f":"ED$2*$F356*Main!$C$4*$E356+Main!$C$5*ED$2*$F356","v":2561.1897266872911},{"$f":"EE$2*$F356*Main!$C$4*$E356+Main!$C$5*EE$2*$F356","v":2925.4183885303446},{"$f":"EF$2*$F356*Main!$C$4*$E356+Main!$C$5*EF$2*$F356","v":1452.1844050106165},{"$f":"EG$2*$F356*Main!$C$4*$E356+Main!$C$5*EG$2*$F356","v":1880.9808750894842},{"$f":"EH$2*$F356*Main!$C$4*$E356+Main!$C$5*EH$2*$F356","v":2309.5408330502723},{"$f":"EI$2*$F356*Main!$C$4*$E356+Main!$C$5*EI$2*$F356","v":2738.3373031291399},{"$f":"EJ$2*$F356*Main!$C$4*$E356+Main!$C$5*EJ$2*$F356","v":3167.1337732080074},{"$f":"EK$2*$F356*Main!$C$4*$E356+Main!$C$5*EK$2*$F356","v":1639.7385146479812},{"$f":"EL$2*$F356*Main!$C$4*$E356+Main!$C$5*EL$2*$F356","v":2030.929557952144},{"$f":"EM$2*$F356*Main!$C$4*$E356+Main!$C$5*EM$2*$F356","v":2422.1206012563071},{"$f":"EN$2*$F356*Main!$C$4*$E356+Main!$C$5*EN$2*$F356","v":2813.3116445604696},{"$f":"EO$2*$F356*Main!$C$4*$E356+Main!$C$5*EO$2*$F356","v":3204.5026878646327},{"$f":"EP$2*$F356*Main!$C$4*$E356+Main!$C$5*EP$2*$F356","v":1748.5340889647373},{"$f":"EQ$2*$F356*Main!$C$4*$E356+Main!$C$5*EQ$2*$F356","v":2155.5714441802538},{"$f":"ER$2*$F356*Main!$C$4*$E356+Main!$C$5*ER$2*$F356","v":2562.3722872776907},{"$f":"ES$2*$F356*Main!$C$4*$E356+Main!$C$5*ES$2*$F356","v":2969.1731303751271},{"$f":"ET$2*$F356*Main!$C$4*$E356+Main!$C$5*ET$2*$F356","v":3376.2104855906437},{"$f":"EU$2*$F356*Main!$C$4*$E356+Main!$C$5*EU$2*$F356","v":4151.2606965384921},{"$f":"EV$2*$F356*Main!$C$4*$E356+Main!$C$5*EV$2*$F356","v":4264.313488980687},{"$f":"EW$2*$F356*Main!$C$4*$E356+Main!$C$5*EW$2*$F356","v":4410.4779779540677},{"$f":"EX$2*$F356*Main!$C$4*$E356+Main!$C$5*EX$2*$F356","v":4396.2872508692735},{"$f":"EY$2*$F356*Main!$C$4*$E356+Main!$C$5*EY$2*$F356","v":4509.5765554295485},{"$f":"EZ$2*$F356*Main!$C$4*$E356+Main!$C$5*EZ$2*$F356","v":4655.5045322848491},{"$f":"FA$2*$F356*Main!$C$4*$E356+Main!$C$5*FA$2*$F356","v":4970.5386735672837},{"$f":"FB$2*$F356*Main!$C$4*$E356+Main!$C$5*FB$2*$F356","v":5083.8279781275578},{"$f":"FC$2*$F356*Main!$C$4*$E356+Main!$C$5*FC$2*$F356","v":5229.7559549828584},{"$f":"IF($D356<100,(FD$2*(1+Main!$C$3)*$E356*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E356*Main!$C$4)+(FD$2*Main!$C$5))","v":112.19804489160001},{"$f":"IF($D356<100,(FE$2*(1+Main!$C$3)*$E356*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E356*Main!$C$4)+(FE$2*Main!$C$5))","v":122.64739749325},{"$f":"IF($D356<100,(FF$2*(1+Main!$C$3)*$E356*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E356*Main!$C$4)+(FF$2*Main!$C$5))","v":123.48587696015002},{"$f":"IF($D356<100,(FG$2*(1+Main!$C$3)*$E356*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E356*Main!$C$4)+(FG$2*Main!$C$5))","v":133.3024148698},{"$f":"IF($D356<100,(FH$2*(1+Main!$C$3)*$E356*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E356*Main!$C$4)+(FH$2*Main!$C$5))","v":179.84593546640002},{"$f":"IF($D356<100,(FI$2*(1+Main!$C$3)*$E356*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E356*Main!$C$4)+(FI$2*Main!$C$5))","v":50.807109583950009}]
["OK",30020,"(Comanche County, Cotton County, Lawton)",30020,0.80489999999999995,{"$f":"IF($D357<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F357*Main!$C$4*$E357+Main!$C$5*G$2*$F357","v":1482.8995428312292},{"$f":"H$2*$F357*Main!$C$4*$E357+Main!$C$5*H$2*$F357","v":1814.8239581721441},{"$f":"I$2*$F357*Main!$C$4*$E357+Main!$C$5*I$2*$F357","v":2146.74837351306},{"$f":"J$2*$F357*Main!$C$4*$E357+Main!$C$5*J$2*$F357","v":2478.6727888539754},{"$f":"K$2*$F357*Main!$C$4*$E357+Main!$C$5*K$2*$F357","v":2810.3440200489404},{"$f":"L$2*$F357*Main!$C$4*$E357+Main!$C$5*L$2*$F357","v":1745.957870473648},{"$f":"M$2*$F357*Main!$C$4*$E357+Main!$C$5*M$2*$F357","v":2033.0686919813504},{"$f":"N$2*$F357*Main!$C$4*$E357+Main!$C$5*N$2*$F357","v":2320.1795134890531},{"$f":"O$2*$F357*Main!$C$4*$E357+Main!$C$5*O$2*$F357","v":2607.2903349967555},{"$f":"P$2*$F357*Main!$C$4*$E357+Main!$C$5*P$2*$F357","v":2894.6543406504084},{"$f":"Q$2*$F357*Main!$C$4*$E357+Main!$C$5*Q$2*$F357","v":1888.7537287896482},{"$f":"R$2*$F357*Main!$C$4*$E357+Main!$C$5*R$2*$F357","v":2184.9791795515634},{"$f":"S$2*$F357*Main!$C$4*$E357+Main!$C$5*S$2*$F357","v":2481.2046303134789},{"$f":"T$2*$F357*Main!$C$4*$E357+Main!$C$5*T$2*$F357","v":2777.4300810753939},{"$f":"U$2*$F357*Main!$C$4*$E357+Main!$C$5*U$2*$F357","v":3073.6555318373094},{"$f":"V$2*$F357*Main!$C$4*$E357+Main!$C$5*V$2*$F357","v":1567.9694158705483},{"$f":"W$2*$F357*Main!$C$4*$E357+Main!$C$5*W$2*$F357","v":1905.4638824223714},{"$f":"X$2*$F357*Main!$C$4*$E357+Main!$C$5*X$2*$F357","v":2243.2115331201448},{"$f":"Y$2*$F357*Main!$C$4*$E357+Main!$C$5*Y$2*$F357","v":2580.7059996719686},{"$f":"Z$2*$F357*Main!$C$4*$E357+Main!$C$5*Z$2*$F357","v":2918.2004662237914},{"$f":"AA$2*$F357*Main!$C$4*$E357+Main!$C$5*AA$2*$F357","v":1831.0277435129669},{"$f":"AB$2*$F357*Main!$C$4*$E357+Main!$C$5*AB$2*$F357","v":2123.9618003775277},{"$f":"AC$2*$F357*Main!$C$4*$E357+Main!$C$5*AC$2*$F357","v":2416.6426730961384},{"$f":"AD$2*$F357*Main!$C$4*$E357+Main!$C$5*AD$2*$F357","v":2709.5767299606991},{"$f":"AE$2*$F357*Main!$C$4*$E357+Main!$C$5*AE$2*$F357","v":3002.257602679309},{"$f":"AF$2*$F357*Main!$C$4*$E357+Main!$C$5*AF$2*$F357","v":1973.8236018289674},{"$f":"AG$2*$F357*Main!$C$4*$E357+Main!$C$5*AG$2*$F357","v":2275.619103801791},{"$f":"AH$2*$F357*Main!$C$4*$E357+Main!$C$5*AH$2*$F357","v":2577.6677899205638},{"$f":"AI$2*$F357*Main!$C$4*$E357+Main!$C$5*AI$2*$F357","v":2879.4632918933871},{"$f":"AJ$2*$F357*Main!$C$4*$E357+Main!$C$5*AJ$2*$F357","v":3181.25879386621},{"$f":"AK$2*$F357*Main!$C$4*$E357+Main!$C$5*AK$2*$F357","v":1681.9022815482081},{"$f":"AL$2*$F357*Main!$C$4*$E357+Main!$C$5*AL$2*$F357","v":2077.1227333767124},{"$f":"AM$2*$F357*Main!$C$4*$E357+Main!$C$5*AM$2*$F357","v":2472.3431852052163},{"$f":"AN$2*$F357*Main!$C$4*$E357+Main!$C$5*AN$2*$F357","v":2867.3104528877702},{"$f":"AO$2*$F357*Main!$C$4*$E357+Main!$C$5*AO$2*$F357","v":3262.5309047162741},{"$f":"AP$2*$F357*Main!$C$4*$E357+Main!$C$5*AP$2*$F357","v":1944.9606091906271},{"$f":"AQ$2*$F357*Main!$C$4*$E357+Main!$C$5*AQ$2*$F357","v":2295.367467185918},{"$f":"AR$2*$F357*Main!$C$4*$E357+Main!$C$5*AR$2*$F357","v":2645.7743251812094},{"$f":"AS$2*$F357*Main!$C$4*$E357+Main!$C$5*AS$2*$F357","v":2996.1811831765008},{"$f":"AT$2*$F357*Main!$C$4*$E357+Main!$C$5*AT$2*$F357","v":3346.5880411717922},{"$f":"AU$2*$F357*Main!$C$4*$E357+Main!$C$5*AU$2*$F357","v":2087.7564675066274},{"$f":"AV$2*$F357*Main!$C$4*$E357+Main!$C$5*AV$2*$F357","v":2447.2779547561313},{"$f":"AW$2*$F357*Main!$C$4*$E357+Main!$C$5*AW$2*$F357","v":2806.7994420056352},{"$f":"AX$2*$F357*Main!$C$4*$E357+Main!$C$5*AX$2*$F357","v":3166.0677451091888},{"$f":"AY$2*$F357*Main!$C$4*$E357+Main!$C$5*AY$2*$F357","v":3525.5892323586932},{"$f":"AZ$2*$F357*Main!$C$4*$E357+Main!$C$5*AZ$2*$F357","v":3142.2684353898558},{"$f":"BA$2*$F357*Main!$C$4*$E357+Main!$C$5*BA$2*$F357","v":3576.2260615487639},{"$f":"BB$2*$F357*Main!$C$4*$E357+Main!$C$5*BB$2*$F357","v":4009.9305035617222},{"$f":"BC$2*$F357*Main!$C$4*$E357+Main!$C$5*BC$2*$F357","v":3181.7651621581108},{"$f":"BD$2*$F357*Main!$C$4*$E357+Main!$C$5*BD$2*$F357","v":3642.8134919337072},{"$f":"BE$2*$F357*Main!$C$4*$E357+Main!$C$5*BE$2*$F357","v":4103.8618217093035},{"$f":"BF$2*$F357*Main!$C$4*$E357+Main!$C$5*BF$2*$F357","v":3369.8809825992248},{"$f":"BG$2*$F357*Main!$C$4*$E357+Main!$C$5*BG$2*$F357","v":3820.2955782449058},{"$f":"BH$2*$F357*Main!$C$4*$E357+Main!$C$5*BH$2*$F357","v":4270.7101738905876},{"$f":"BI$2*$F357*Main!$C$4*$E357+Main!$C$5*BI$2*$F357","v":3255.6949327756147},{"$f":"BJ$2*$F357*Main!$C$4*$E357+Main!$C$5*BJ$2*$F357","v":3739.276651540793},{"$f":"BK$2*$F357*Main!$C$4*$E357+Main!$C$5*BK$2*$F357","v":4222.8583703059703},{"$f":"BL$2*$F357*Main!$C$4*$E357+Main!$C$5*BL$2*$F357","v":3294.9384753979193},{"$f":"BM$2*$F357*Main!$C$4*$E357+Main!$C$5*BM$2*$F357","v":3805.8640819257366},{"$f":"BN$2*$F357*Main!$C$4*$E357+Main!$C$5*BN$2*$F357","v":4316.5365043076017},{"$f":"BO$2*$F357*Main!$C$4*$E357+Main!$C$5*BO$2*$F357","v":3483.0542958390333},{"$f":"BP$2*$F357*Main!$C$4*$E357+Main!$C$5*BP$2*$F357","v":3983.3461682369348},{"$f":"BQ$2*$F357*Main!$C$4*$E357+Main!$C$5*BQ$2*$F357","v":4483.3848564888849},{"$f":"BR$2*$F357*Main!$C$4*$E357+Main!$C$5*BR$2*$F357","v":3657.498172398828},{"$f":"BS$2*$F357*Main!$C$4*$E357+Main!$C$5*BS$2*$F357","v":4211.9714520301059},{"$f":"BT$2*$F357*Main!$C$4*$E357+Main!$C$5*BT$2*$F357","v":4766.4447316613823},{"$f":"BU$2*$F357*Main!$C$4*$E357+Main!$C$5*BU$2*$F357","v":3696.9948991670835},{"$f":"BV$2*$F357*Main!$C$4*$E357+Main!$C$5*BV$2*$F357","v":4278.5588824150491},{"$f":"BW$2*$F357*Main!$C$4*$E357+Main!$C$5*BW$2*$F357","v":4860.3760498089641},{"$f":"BX$2*$F357*Main!$C$4*$E357+Main!$C$5*BX$2*$F357","v":3885.1107196081966},{"$f":"BY$2*$F357*Main!$C$4*$E357+Main!$C$5*BY$2*$F357","v":4456.2941528721976},{"$f":"BZ$2*$F357*Main!$C$4*$E357+Main!$C$5*BZ$2*$F357","v":5027.2244019902491},{"$f":"CA$2*$F357*Main!$C$4*$E357+Main!$C$5*CA$2*$F357","v":3170.625059736295},{"$f":"CB$2*$F357*Main!$C$4*$E357+Main!$C$5*CB$2*$F357","v":3595.2148724950403},{"$f":"CC$2*$F357*Main!$C$4*$E357+Main!$C$5*CC$2*$F357","v":4019.551501107836},{"$f":"CD$2*$F357*Main!$C$4*$E357+Main!$C$5*CD$2*$F357","v":3170.625059736295},{"$f":"CE$2*$F357*Main!$C$4*$E357+Main!$C$5*CE$2*$F357","v":3635.4711517011465},{"$f":"CF$2*$F357*Main!$C$4*$E357+Main!$C$5*CF$2*$F357","v":4100.3172436659988},{"$f":"CG$2*$F357*Main!$C$4*$E357+Main!$C$5*CG$2*$F357","v":3371.1469033289764},{"$f":"CH$2*$F357*Main!$C$4*$E357+Main!$C$5*CH$2*$F357","v":3821.3083148287078},{"$f":"CI$2*$F357*Main!$C$4*$E357+Main!$C$5*CI$2*$F357","v":4271.2165421824884},{"$f":"CJ$2*$F357*Main!$C$4*$E357+Main!$C$5*CJ$2*$F357","v":3321.0164424308064},{"$f":"CK$2*$F357*Main!$C$4*$E357+Main!$C$5*CK$2*$F357","v":3782.8243246442535},{"$f":"CL$2*$F357*Main!$C$4*$E357+Main!$C$5*CL$2*$F357","v":4244.632206857701},{"$f":"CM$2*$F357*Main!$C$4*$E357+Main!$C$5*CM$2*$F357","v":3321.0164424308064},{"$f":"CN$2*$F357*Main!$C$4*$E357+Main!$C$5*CN$2*$F357","v":3823.0806038503601},{"$f":"CO$2*$F357*Main!$C$4*$E357+Main!$C$5*CO$2*$F357","v":4325.1447652699135},{"$f":"CP$2*$F357*Main!$C$4*$E357+Main!$C$5*CP$2*$F357","v":3521.5382860234872},{"$f":"CQ$2*$F357*Main!$C$4*$E357+Main!$C$5*CQ$2*$F357","v":4008.9177669779206},{"$f":"CR$2*$F357*Main!$C$4*$E357+Main!$C$5*CR$2*$F357","v":4496.2972479323544},{"$f":"CS$2*$F357*Main!$C$4*$E357+Main!$C$5*CS$2*$F357","v":3849.1585708832463},{"$f":"CT$2*$F357*Main!$C$4*$E357+Main!$C$5*CT$2*$F357","v":4339.8294457350348},{"$f":"CU$2*$F357*Main!$C$4*$E357+Main!$C$5*CU$2*$F357","v":4830.5003205868215},{"$f":"CV$2*$F357*Main!$C$4*$E357+Main!$C$5*CV$2*$F357","v":3849.1585708832463},{"$f":"CW$2*$F357*Main!$C$4*$E357+Main!$C$5*CW$2*$F357","v":4380.0857249411411},{"$f":"CX$2*$F357*Main!$C$4*$E357+Main!$C$5*CX$2*$F357","v":4911.2660631449853},{"$f":"CY$2*$F357*Main!$C$4*$E357+Main!$C$5*CY$2*$F357","v":4049.6804144759271},{"$f":"CZ$2*$F357*Main!$C$4*$E357+Main!$C$5*CZ$2*$F357","v":4565.9228880687006},{"$f":"DA$2*$F357*Main!$C$4*$E357+Main!$C$5*DA$2*$F357","v":5082.1653616614749},{"$f":"DB$2*$F357*Main!$C$4*$E357+Main!$C$5*DB$2*$F357","v":1211.4861383724485},{"$f":"DC$2*$F357*Main!$C$4*$E357+Main!$C$5*DC$2*$F357","v":1603.4151963035979},{"$f":"DD$2*$F357*Main!$C$4*$E357+Main!$C$5*DD$2*$F357","v":1995.0910700887976},{"$f":"DE$2*$F357*Main!$C$4*$E357+Main!$C$5*DE$2*$F357","v":2387.0201280199472},{"$f":"DF$2*$F357*Main!$C$4*$E357+Main!$C$5*DF$2*$F357","v":2778.9491859510954},{"$f":"DG$2*$F357*Main!$C$4*$E357+Main!$C$5*DG$2*$F357","v":1412.26116611108},{"$f":"DH$2*$F357*Main!$C$4*$E357+Main!$C$5*DH$2*$F357","v":1763.9339448361231},{"$f":"DI$2*$F357*Main!$C$4*$E357+Main!$C$5*DI$2*$F357","v":2115.6067235611663},{"$f":"DJ$2*$F357*Main!$C$4*$E357+Main!$C$5*DJ$2*$F357","v":2467.2795022862092},{"$f":"DK$2*$F357*Main!$C$4*$E357+Main!$C$5*DK$2*$F357","v":2818.9522810112521},{"$f":"DL$2*$F357*Main!$C$4*$E357+Main!$C$5*DL$2*$F357","v":1528.9790573941937},{"$f":"DM$2*$F357*Main!$C$4*$E357+Main!$C$5*DM$2*$F357","v":1897.3619897519602},{"$f":"DN$2*$F357*Main!$C$4*$E357+Main!$C$5*DN$2*$F357","v":2265.7449221097268},{"$f":"DO$2*$F357*Main!$C$4*$E357+Main!$C$5*DO$2*$F357","v":2634.3810386134433},{"$f":"DP$2*$F357*Main!$C$4*$E357+Main!$C$5*DP$2*$F357","v":3002.7639709712098},{"$f":"DQ$2*$F357*Main!$C$4*$E357+Main!$C$5*DQ$2*$F357","v":1254.5274431840089},{"$f":"DR$2*$F357*Main!$C$4*$E357+Main!$C$5*DR$2*$F357","v":1667.723969374988},{"$f":"DS$2*$F357*Main!$C$4*$E357+Main!$C$5*DS$2*$F357","v":2081.1736797119179},{"$f":"DT$2*$F357*Main!$C$4*$E357+Main!$C$5*DT$2*$F357","v":2494.3702059028974},{"$f":"DU$2*$F357*Main!$C$4*$E357+Main!$C$5*DU$2*$F357","v":2907.8199162398269},{"$f":"DV$2*$F357*Main!$C$4*$E357+Main!$C$5*DV$2*$F357","v":1455.3024709226404},{"$f":"DW$2*$F357*Main!$C$4*$E357+Main!$C$5*DW$2*$F357","v":1828.4959020534634},{"$f":"DX$2*$F357*Main!$C$4*$E357+Main!$C$5*DX$2*$F357","v":2201.4361490383362},{"$f":"DY$2*$F357*Main!$C$4*$E357+Main!$C$5*DY$2*$F357","v":2574.6295801691595},{"$f":"DZ$2*$F357*Main!$C$4*$E357+Main!$C$5*DZ$2*$F357","v":2947.8230112999827},{"$f":"EA$2*$F357*Main!$C$4*$E357+Main!$C$5*EA$2*$F357","v":1571.7671780598039},{"$f":"EB$2*$F357*Main!$C$4*$E357+Main!$C$5*EB$2*$F357","v":1961.6707628233505},{"$f":"EC$2*$F357*Main!$C$4*$E357+Main!$C$5*EC$2*$F357","v":2351.5743475868967},{"$f":"ED$2*$F357*Main!$C$4*$E357+Main!$C$5*ED$2*$F357","v":2741.731116496394},{"$f":"EE$2*$F357*Main!$C$4*$E357+Main!$C$5*EE$2*$F357","v":3131.6347012599408},{"$f":"EF$2*$F357*Main!$C$4*$E357+Main!$C$5*EF$2*$F357","v":1554.5506561351795},{"$f":"EG$2*$F357*Main!$C$4*$E357+Main!$C$5*EG$2*$F357","v":2013.5735127431731},{"$f":"EH$2*$F357*Main!$C$4*$E357+Main!$C$5*EH$2*$F357","v":2472.3431852052163},{"$f":"EI$2*$F357*Main!$C$4*$E357+Main!$C$5*EI$2*$F357","v":2931.3660418132094},{"$f":"EJ$2*$F357*Main!$C$4*$E357+Main!$C$5*EJ$2*$F357","v":3390.3888984212035},{"$f":"EK$2*$F357*Main!$C$4*$E357+Main!$C$5*EK$2*$F357","v":1755.3256838738109},{"$f":"EL$2*$F357*Main!$C$4*$E357+Main!$C$5*EL$2*$F357","v":2174.0922612756981},{"$f":"EM$2*$F357*Main!$C$4*$E357+Main!$C$5*EM$2*$F357","v":2592.8588386775855},{"$f":"EN$2*$F357*Main!$C$4*$E357+Main!$C$5*EN$2*$F357","v":3011.6254160794724},{"$f":"EO$2*$F357*Main!$C$4*$E357+Main!$C$5*EO$2*$F357","v":3430.3919934813593},{"$f":"EP$2*$F357*Main!$C$4*$E357+Main!$C$5*EP$2*$F357","v":1871.790391010974},{"$f":"EQ$2*$F357*Main!$C$4*$E357+Main!$C$5*EQ$2*$F357","v":2307.5203061915354},{"$f":"ER$2*$F357*Main!$C$4*$E357+Main!$C$5*ER$2*$F357","v":2742.9970372261455},{"$f":"ES$2*$F357*Main!$C$4*$E357+Main!$C$5*ES$2*$F357","v":3178.4737682607565},{"$f":"ET$2*$F357*Main!$C$4*$E357+Main!$C$5*ET$2*$F357","v":3614.2036834413175},{"$f":"EU$2*$F357*Main!$C$4*$E357+Main!$C$5*EU$2*$F357","v":4443.8881297206308},{"$f":"EV$2*$F357*Main!$C$4*$E357+Main!$C$5*EV$2*$F357","v":4564.9101514849008},{"$f":"EW$2*$F357*Main!$C$4*$E357+Main!$C$5*EW$2*$F357","v":4721.3779536822194},{"$f":"EX$2*$F357*Main!$C$4*$E357+Main!$C$5*EX$2*$F357","v":4706.1869049251982},{"$f":"EY$2*$F357*Main!$C$4*$E357+Main!$C$5*EY$2*$F357","v":4827.4621108354186},{"$f":"EZ$2*$F357*Main!$C$4*$E357+Main!$C$5*EZ$2*$F357","v":4983.6767288867868},{"$f":"FA$2*$F357*Main!$C$4*$E357+Main!$C$5*FA$2*$F357","v":5320.9180112926606},{"$f":"FB$2*$F357*Main!$C$4*$E357+Main!$C$5*FB$2*$F357","v":5442.193217202881},{"$f":"FC$2*$F357*Main!$C$4*$E357+Main!$C$5*FC$2*$F357","v":5598.4078352542492},{"$f":"IF($D357<100,(FD$2*(1+Main!$C$3)*$E357*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E357*Main!$C$4)+(FD$2*Main!$C$5))","v":120.10702201559999},{"$f":"IF($D357<100,(FE$2*(1+Main!$C$3)*$E357*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E357*Main!$C$4)+(FE$2*Main!$C$5))","v":131.29296223575},{"$f":"IF($D357<100,(FF$2*(1+Main!$C$3)*$E357*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E357*Main!$C$4)+(FF$2*Main!$C$5))","v":132.19054714365001},{"$f":"IF($D357<100,(FG$2*(1+Main!$C$3)*$E357*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E357*Main!$C$4)+(FG$2*Main!$C$5))","v":142.69906479180003},{"$f":"IF($D357<100,(FH$2*(1+Main!$C$3)*$E357*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E357*Main!$C$4)+(FH$2*Main!$C$5))","v":192.52349496239998},{"$f":"IF($D357<100,(FI$2*(1+Main!$C$3)*$E357*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E357*Main!$C$4)+(FI$2*Main!$C$5))","v":54.388564749449998}]
["OK",36420,"(Canadian County, Cleveland County, Grady County, Lincoln County, Logan County, McClain County, Oklahoma City, Oklahoma County)",36420,0.90839999999999999,{"$f":"IF($D358<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F358*Main!$C$4*$E358+Main!$C$5*G$2*$F358","v":1625.2456690150721},{"$f":"H$2*$F358*Main!$C$4*$E358+Main!$C$5*H$2*$F358","v":1989.0320907461219},{"$f":"I$2*$F358*Main!$C$4*$E358+Main!$C$5*I$2*$F358","v":2352.8185124771717},{"$f":"J$2*$F358*Main!$C$4*$E358+Main!$C$5*J$2*$F358","v":2716.6049342082219},{"$f":"K$2*$F358*Main!$C$4*$E358+Main!$C$5*K$2*$F358","v":3080.1138682033979},{"$f":"L$2*$F358*Main!$C$4*$E358+Main!$C$5*L$2*$F358","v":1913.5554265883452},{"$f":"M$2*$F358*Main!$C$4*$E358+Main!$C$5*M$2*$F358","v":2228.2265190696653},{"$f":"N$2*$F358*Main!$C$4*$E358+Main!$C$5*N$2*$F358","v":2542.8976115509854},{"$f":"O$2*$F358*Main!$C$4*$E358+Main!$C$5*O$2*$F358","v":2857.5687040323055},{"$f":"P$2*$F358*Main!$C$4*$E358+Main!$C$5*P$2*$F358","v":3172.5172842494994},{"$f":"Q$2*$F358*Main!$C$4*$E358+Main!$C$5*Q$2*$F358","v":2070.0585096213827},{"$f":"R$2*$F358*Main!$C$4*$E358+Main!$C$5*R$2*$F358","v":2394.7191605941734},{"$f":"S$2*$F358*Main!$C$4*$E358+Main!$C$5*S$2*$F358","v":2719.3798115669638},{"$f":"T$2*$F358*Main!$C$4*$E358+Main!$C$5*T$2*$F358","v":3044.0404625397546},{"$f":"U$2*$F358*Main!$C$4*$E358+Main!$C$5*U$2*$F358","v":3368.7011135125449},{"$f":"V$2*$F358*Main!$C$4*$E358+Main!$C$5*V$2*$F358","v":1718.4815482687966},{"$f":"W$2*$F358*Main!$C$4*$E358+Main!$C$5*W$2*$F358","v":2088.3727001890784},{"$f":"X$2*$F358*Main!$C$4*$E358+Main!$C$5*X$2*$F358","v":2458.5413398452342},{"$f":"Y$2*$F358*Main!$C$4*$E358+Main!$C$5*Y$2*$F358","v":2828.4324917655167},{"$f":"Z$2*$F358*Main!$C$4*$E358+Main!$C$5*Z$2*$F358","v":3198.3236436857987},{"$f":"AA$2*$F358*Main!$C$4*$E358+Main!$C$5*AA$2*$F358","v":2006.7913058420695},{"$f":"AB$2*$F358*Main!$C$4*$E358+Main!$C$5*AB$2*$F358","v":2327.8446162484956},{"$f":"AC$2*$F358*Main!$C$4*$E358+Main!$C$5*AC$2*$F358","v":2648.620438919048},{"$f":"AD$2*$F358*Main!$C$4*$E358+Main!$C$5*AD$2*$F358","v":2969.6737493254745},{"$f":"AE$2*$F358*Main!$C$4*$E358+Main!$C$5*AE$2*$F358","v":3290.449571996026},{"$f":"AF$2*$F358*Main!$C$4*$E358+Main!$C$5*AF$2*$F358","v":2163.294388875107},{"$f":"AG$2*$F358*Main!$C$4*$E358+Main!$C$5*AG$2*$F358","v":2494.05977003713},{"$f":"AH$2*$F358*Main!$C$4*$E358+Main!$C$5*AH$2*$F358","v":2825.1026389350263},{"$f":"AI$2*$F358*Main!$C$4*$E358+Main!$C$5*AI$2*$F358","v":3155.8680200970489},{"$f":"AJ$2*$F358*Main!$C$4*$E358+Main!$C$5*AJ$2*$F358","v":3486.633401259071},{"$f":"AK$2*$F358*Main!$C$4*$E358+Main!$C$5*AK$2*$F358","v":1843.3510294121775},{"$f":"AL$2*$F358*Main!$C$4*$E358+Main!$C$5*AL$2*$F358","v":2276.5093851117726},{"$f":"AM$2*$F358*Main!$C$4*$E358+Main!$C$5*AM$2*$F358","v":2709.6677408113674},{"$f":"AN$2*$F358*Main!$C$4*$E358+Main!$C$5*AN$2*$F358","v":3142.5486087750883},{"$f":"AO$2*$F358*Main!$C$4*$E358+Main!$C$5*AO$2*$F358","v":3575.7069644746834},{"$f":"AP$2*$F358*Main!$C$4*$E358+Main!$C$5*AP$2*$F358","v":2131.6607869854506},{"$f":"AQ$2*$F358*Main!$C$4*$E358+Main!$C$5*AQ$2*$F358","v":2515.7038134353152},{"$f":"AR$2*$F358*Main!$C$4*$E358+Main!$C$5*AR$2*$F358","v":2899.7468398851806},{"$f":"AS$2*$F358*Main!$C$4*$E358+Main!$C$5*AS$2*$F358","v":3283.7898663350461},{"$f":"AT$2*$F358*Main!$C$4*$E358+Main!$C$5*AT$2*$F358","v":3667.8328927849111},{"$f":"AU$2*$F358*Main!$C$4*$E358+Main!$C$5*AU$2*$F358","v":2288.1638700184881},{"$f":"AV$2*$F358*Main!$C$4*$E358+Main!$C$5*AV$2*$F358","v":2682.1964549598242},{"$f":"AW$2*$F358*Main!$C$4*$E358+Main!$C$5*AW$2*$F358","v":3076.2290399011595},{"$f":"AX$2*$F358*Main!$C$4*$E358+Main!$C$5*AX$2*$F358","v":3469.9841371066204},{"$f":"AY$2*$F358*Main!$C$4*$E358+Main!$C$5*AY$2*$F358","v":3864.0167220479566},{"$f":"AZ$2*$F358*Main!$C$4*$E358+Main!$C$5*AZ$2*$F358","v":3443.9002899344482},{"$f":"BA$2*$F358*Main!$C$4*$E358+Main!$C$5*BA$2*$F358","v":3919.5142692227919},{"$f":"BB$2*$F358*Main!$C$4*$E358+Main!$C$5*BB$2*$F358","v":4394.8507607752626},{"$f":"BC$2*$F358*Main!$C$4*$E358+Main!$C$5*BC$2*$F358","v":3487.1883767308195},{"$f":"BD$2*$F358*Main!$C$4*$E358+Main!$C$5*BD$2*$F358","v":3992.4935437577014},{"$f":"BE$2*$F358*Main!$C$4*$E358+Main!$C$5*BE$2*$F358","v":4497.7987107845829},{"$f":"BF$2*$F358*Main!$C$4*$E358+Main!$C$5*BF$2*$F358","v":3693.3617644853357},{"$f":"BG$2*$F358*Main!$C$4*$E358+Main!$C$5*BG$2*$F358","v":4187.0124466055013},{"$f":"BH$2*$F358*Main!$C$4*$E358+Main!$C$5*BH$2*$F358","v":4680.6631287256678},{"$f":"BI$2*$F358*Main!$C$4*$E358+Main!$C$5*BI$2*$F358","v":3568.2147956060808},{"$f":"BJ$2*$F358*Main!$C$4*$E358+Main!$C$5*BJ$2*$F358","v":4098.2163711257645},{"$f":"BK$2*$F358*Main!$C$4*$E358+Main!$C$5*BK$2*$F358","v":4628.2179466454481},{"$f":"BL$2*$F358*Main!$C$4*$E358+Main!$C$5*BL$2*$F358","v":3611.2253946665778},{"$f":"BM$2*$F358*Main!$C$4*$E358+Main!$C$5*BM$2*$F358","v":4171.195645660674},{"$f":"BN$2*$F358*Main!$C$4*$E358+Main!$C$5*BN$2*$F358","v":4730.8884089188941},{"$f":"BO$2*$F358*Main!$C$4*$E358+Main!$C$5*BO$2*$F358","v":3817.398782421094},{"$f":"BP$2*$F358*Main!$C$4*$E358+Main!$C$5*BP$2*$F358","v":4365.7145485084739},{"$f":"BQ$2*$F358*Main!$C$4*$E358+Main!$C$5*BQ$2*$F358","v":4913.7528268599781},{"$f":"BR$2*$F358*Main!$C$4*$E358+Main!$C$5*BR$2*$F358","v":4008.5878324384039},{"$f":"BS$2*$F358*Main!$C$4*$E358+Main!$C$5*BS$2*$F358","v":4616.285974002858},{"$f":"BT$2*$F358*Main!$C$4*$E358+Main!$C$5*BT$2*$F358","v":5223.9841155673121},{"$f":"BU$2*$F358*Main!$C$4*$E358+Main!$C$5*BU$2*$F358","v":4051.8759192347761},{"$f":"BV$2*$F358*Main!$C$4*$E358+Main!$C$5*BV$2*$F358","v":4689.2652485377675},{"$f":"BW$2*$F358*Main!$C$4*$E358+Main!$C$5*BW$2*$F358","v":5326.9320655766332},{"$f":"BX$2*$F358*Main!$C$4*$E358+Main!$C$5*BX$2*$F358","v":4258.0493069892918},{"$f":"BY$2*$F358*Main!$C$4*$E358+Main!$C$5*BY$2*$F358","v":4884.0616391214417},{"$f":"BZ$2*$F358*Main!$C$4*$E358+Main!$C$5*BZ$2*$F358","v":5509.7964835177181},{"$f":"CA$2*$F358*Main!$C$4*$E358+Main!$C$5*CA$2*$F358","v":3474.9789163523556},{"$f":"CB$2*$F358*Main!$C$4*$E358+Main!$C$5*CB$2*$F358","v":3940.3258494133552},{"$f":"CC$2*$F358*Main!$C$4*$E358+Main!$C$5*CC$2*$F358","v":4405.3952947384814},{"$f":"CD$2*$F358*Main!$C$4*$E358+Main!$C$5*CD$2*$F358","v":3474.9789163523556},{"$f":"CE$2*$F358*Main!$C$4*$E358+Main!$C$5*CE$2*$F358","v":3984.4463994173498},{"$f":"CF$2*$F358*Main!$C$4*$E358+Main!$C$5*CF$2*$F358","v":4493.9138824823449},{"$f":"CG$2*$F358*Main!$C$4*$E358+Main!$C$5*CG$2*$F358","v":3694.7492031647062},{"$f":"CH$2*$F358*Main!$C$4*$E358+Main!$C$5*CH$2*$F358","v":4188.1223975489984},{"$f":"CI$2*$F358*Main!$C$4*$E358+Main!$C$5*CI$2*$F358","v":4681.2181041974163},{"$f":"CJ$2*$F358*Main!$C$4*$E358+Main!$C$5*CJ$2*$F358","v":3639.806631461619},{"$f":"CK$2*$F358*Main!$C$4*$E358+Main!$C$5*CK$2*$F358","v":4145.9442616961223},{"$f":"CL$2*$F358*Main!$C$4*$E358+Main!$C$5*CL$2*$F358","v":4652.0818919306275},{"$f":"CM$2*$F358*Main!$C$4*$E358+Main!$C$5*CM$2*$F358","v":3639.806631461619},{"$f":"CN$2*$F358*Main!$C$4*$E358+Main!$C$5*CN$2*$F358","v":4190.0648117001183},{"$f":"CO$2*$F358*Main!$C$4*$E358+Main!$C$5*CO$2*$F358","v":4740.3229919386158},{"$f":"CP$2*$F358*Main!$C$4*$E358+Main!$C$5*CP$2*$F358","v":3859.5769182739691},{"$f":"CQ$2*$F358*Main!$C$4*$E358+Main!$C$5*CQ$2*$F358","v":4393.7408098317655},{"$f":"CR$2*$F358*Main!$C$4*$E358+Main!$C$5*CR$2*$F358","v":4927.9047013895624},{"$f":"CS$2*$F358*Main!$C$4*$E358+Main!$C$5*CS$2*$F358","v":4218.6460484951585},{"$f":"CT$2*$F358*Main!$C$4*$E358+Main!$C$5*CT$2*$F358","v":4756.4172806193192},{"$f":"CU$2*$F358*Main!$C$4*$E358+Main!$C$5*CU$2*$F358","v":5294.1885127434789},{"$f":"CV$2*$F358*Main!$C$4*$E358+Main!$C$5*CV$2*$F358","v":4218.6460484951585},{"$f":"CW$2*$F358*Main!$C$4*$E358+Main!$C$5*CW$2*$F358","v":4800.5378306233133},{"$f":"CX$2*$F358*Main!$C$4*$E358+Main!$C$5*CX$2*$F358","v":5382.7071004873433},{"$f":"CY$2*$F358*Main!$C$4*$E358+Main!$C$5*CY$2*$F358","v":4438.4163353075082},{"$f":"CZ$2*$F358*Main!$C$4*$E358+Main!$C$5*CZ$2*$F358","v":5004.2138287549615},{"$f":"DA$2*$F358*Main!$C$4*$E358+Main!$C$5*DA$2*$F358","v":5570.0113222024147},{"$f":"DB$2*$F358*Main!$C$4*$E358+Main!$C$5*DB$2*$F358","v":1327.778816157951},{"$f":"DC$2*$F358*Main!$C$4*$E358+Main!$C$5*DC$2*$F358","v":1757.3298312911816},{"$f":"DD$2*$F358*Main!$C$4*$E358+Main!$C$5*DD$2*$F358","v":2186.6033586885383},{"$f":"DE$2*$F358*Main!$C$4*$E358+Main!$C$5*DE$2*$F358","v":2616.1543738217688},{"$f":"DF$2*$F358*Main!$C$4*$E358+Main!$C$5*DF$2*$F358","v":3045.7053889549989},{"$f":"DG$2*$F358*Main!$C$4*$E358+Main!$C$5*DG$2*$F358","v":1547.8265907061759},{"$f":"DH$2*$F358*Main!$C$4*$E358+Main!$C$5*DH$2*$F358","v":1933.2570558354121},{"$f":"DI$2*$F358*Main!$C$4*$E358+Main!$C$5*DI$2*$F358","v":2318.6875209646478},{"$f":"DJ$2*$F358*Main!$C$4*$E358+Main!$C$5*DJ$2*$F358","v":2704.1179860938837},{"$f":"DK$2*$F358*Main!$C$4*$E358+Main!$C$5*DK$2*$F358","v":3089.5484512231201},{"$f":"DL$2*$F358*Main!$C$4*$E358+Main!$C$5*DL$2*$F358","v":1675.7484369441727},{"$f":"DM$2*$F358*Main!$C$4*$E358+Main!$C$5*DM$2*$F358","v":2079.4930926411048},{"$f":"DN$2*$F358*Main!$C$4*$E358+Main!$C$5*DN$2*$F358","v":2483.2377483380369},{"$f":"DO$2*$F358*Main!$C$4*$E358+Main!$C$5*DO$2*$F358","v":2887.2598917708428},{"$f":"DP$2*$F358*Main!$C$4*$E358+Main!$C$5*DP$2*$F358","v":3291.0045474677745},{"$f":"DQ$2*$F358*Main!$C$4*$E358+Main!$C$5*DQ$2*$F358","v":1374.9517312565617},{"$f":"DR$2*$F358*Main!$C$4*$E358+Main!$C$5*DR$2*$F358","v":1827.8117162032231},{"$f":"DS$2*$F358*Main!$C$4*$E358+Main!$C$5*DS$2*$F358","v":2280.9491888857592},{"$f":"DT$2*$F358*Main!$C$4*$E358+Main!$C$5*DT$2*$F358","v":2733.809173832421},{"$f":"DU$2*$F358*Main!$C$4*$E358+Main!$C$5*DU$2*$F358","v":3186.9466465149571},{"$f":"DV$2*$F358*Main!$C$4*$E358+Main!$C$5*DV$2*$F358","v":1594.9995058047866},{"$f":"DW$2*$F358*Main!$C$4*$E358+Main!$C$5*DW$2*$F358","v":2004.0164284833277},{"$f":"DX$2*$F358*Main!$C$4*$E358+Main!$C$5*DX$2*$F358","v":2412.7558634259949},{"$f":"DY$2*$F358*Main!$C$4*$E358+Main!$C$5*DY$2*$F358","v":2821.772786104536},{"$f":"DZ$2*$F358*Main!$C$4*$E358+Main!$C$5*DZ$2*$F358","v":3230.789708783077},{"$f":"EA$2*$F358*Main!$C$4*$E358+Main!$C$5*EA$2*$F358","v":1722.6438643069096},{"$f":"EB$2*$F358*Main!$C$4*$E358+Main!$C$5*EB$2*$F358","v":2149.9749775531463},{"$f":"EC$2*$F358*Main!$C$4*$E358+Main!$C$5*EC$2*$F358","v":2577.3060907993836},{"$f":"ED$2*$F358*Main!$C$4*$E358+Main!$C$5*ED$2*$F358","v":3004.9146917814951},{"$f":"EE$2*$F358*Main!$C$4*$E358+Main!$C$5*EE$2*$F358","v":3432.2458050277319},{"$f":"EF$2*$F358*Main!$C$4*$E358+Main!$C$5*EF$2*$F358","v":1703.7746982674651},{"$f":"EG$2*$F358*Main!$C$4*$E358+Main!$C$5*EG$2*$F358","v":2206.859963407353},{"$f":"EH$2*$F358*Main!$C$4*$E358+Main!$C$5*EH$2*$F358","v":2709.6677408113674},{"$f":"EI$2*$F358*Main!$C$4*$E358+Main!$C$5*EI$2*$F358","v":3212.7530059512555},{"$f":"EJ$2*$F358*Main!$C$4*$E358+Main!$C$5*EJ$2*$F358","v":3715.8382710911437},{"$f":"EK$2*$F358*Main!$C$4*$E358+Main!$C$5*EK$2*$F358","v":1923.8224728156897},{"$f":"EL$2*$F358*Main!$C$4*$E358+Main!$C$5*EL$2*$F358","v":2382.7871879515837},{"$f":"EM$2*$F358*Main!$C$4*$E358+Main!$C$5*EM$2*$F358","v":2841.7519030874773},{"$f":"EN$2*$F358*Main!$C$4*$E358+Main!$C$5*EN$2*$F358","v":3300.7166182233709},{"$f":"EO$2*$F358*Main!$C$4*$E358+Main!$C$5*EO$2*$F358","v":3759.6813333592645},{"$f":"EP$2*$F358*Main!$C$4*$E358+Main!$C$5*EP$2*$F358","v":2051.4668313178122},{"$f":"EQ$2*$F358*Main!$C$4*$E358+Main!$C$5*EQ$2*$F358","v":2529.0232247572762},{"$f":"ER$2*$F358*Main!$C$4*$E358+Main!$C$5*ER$2*$F358","v":3006.3021304608656},{"$f":"ES$2*$F358*Main!$C$4*$E358+Main!$C$5*ES$2*$F358","v":3483.5810361644558},{"$f":"ET$2*$F358*Main!$C$4*$E358+Main!$C$5*ET$2*$F358","v":3961.1374296039194},{"$f":"EU$2*$F358*Main!$C$4*$E358+Main!$C$5*EU$2*$F358","v":4870.4647400636068},{"$f":"EV$2*$F358*Main!$C$4*$E358+Main!$C$5*EV$2*$F358","v":5003.1038778114653},{"$f":"EW$2*$F358*Main!$C$4*$E358+Main!$C$5*EW$2*$F358","v":5174.5912985817085},{"$f":"EX$2*$F358*Main!$C$4*$E358+Main!$C$5*EX$2*$F358","v":5157.9420344292575},{"$f":"EY$2*$F358*Main!$C$4*$E358+Main!$C$5*EY$2*$F358","v":5290.8586599129903},{"$f":"EZ$2*$F358*Main!$C$4*$E358+Main!$C$5*EZ$2*$F358","v":5462.0685929473584},{"$f":"FA$2*$F358*Main!$C$4*$E358+Main!$C$5*FA$2*$F358","v":5831.6822571317662},{"$f":"FB$2*$F358*Main!$C$4*$E358+Main!$C$5*FB$2*$F358","v":5964.598882615499},{"$f":"FC$2*$F358*Main!$C$4*$E358+Main!$C$5*FC$2*$F358","v":6135.8088156498679},{"$f":"IF($D358<100,(FD$2*(1+Main!$C$3)*$E358*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E358*Main!$C$4)+(FD$2*Main!$C$5))","v":131.63630556959998},{"$f":"IF($D358<100,(FE$2*(1+Main!$C$3)*$E358*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E358*Main!$C$4)+(FE$2*Main!$C$5))","v":143.89600379699999},{"$f":"IF($D358<100,(FF$2*(1+Main!$C$3)*$E358*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E358*Main!$C$4)+(FF$2*Main!$C$5))","v":144.87974945340002},{"$f":"IF($D358<100,(FG$2*(1+Main!$C$3)*$E358*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E358*Main!$C$4)+(FG$2*Main!$C$5))","v":156.39699812880002},{"$f":"IF($D358<100,(FH$2*(1+Main!$C$3)*$E358*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E358*Main!$C$4)+(FH$2*Main!$C$5))","v":211.00416267840001},{"$f":"IF($D358<100,(FI$2*(1+Main!$C$3)*$E358*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E358*Main!$C$4)+(FI$2*Main!$C$5))","v":59.609418406200007}]
["OK",46140,"(Creek County, Okmulgee County, Osage County, Pawnee County, Rogers County, Tulsa, Tulsa County, Wagoner County)",46140,0.79820000000000002,{"$f":"IF($D359<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F359*Main!$C$4*$E359+Main!$C$5*G$2*$F359","v":1473.6848660637729},{"$f":"H$2*$F359*Main!$C$4*$E359+Main!$C$5*H$2*$F359","v":1803.5467167398192},{"$f":"I$2*$F359*Main!$C$4*$E359+Main!$C$5*I$2*$F359","v":2133.4085674158659},{"$f":"J$2*$F359*Main!$C$4*$E359+Main!$C$5*J$2*$F359","v":2463.2704180919131},{"$f":"K$2*$F359*Main!$C$4*$E359+Main!$C$5*K$2*$F359","v":2792.8806578978792},{"$f":"L$2*$F359*Main!$C$4*$E359+Main!$C$5*L$2*$F359","v":1735.1085600778174},{"$f":"M$2*$F359*Main!$C$4*$E359+Main!$C$5*M$2*$F359","v":2020.4352867495468},{"$f":"N$2*$F359*Main!$C$4*$E359+Main!$C$5*N$2*$F359","v":2305.7620134212757},{"$f":"O$2*$F359*Main!$C$4*$E359+Main!$C$5*O$2*$F359","v":2591.0887400930051},{"$f":"P$2*$F359*Main!$C$4*$E359+Main!$C$5*P$2*$F359","v":2876.6670776348151},{"$f":"Q$2*$F359*Main!$C$4*$E359+Main!$C$5*Q$2*$F359","v":1877.0170908034393},{"$f":"R$2*$F359*Main!$C$4*$E359+Main!$C$5*R$2*$F359","v":2171.4018087980808},{"$f":"S$2*$F359*Main!$C$4*$E359+Main!$C$5*S$2*$F359","v":2465.7865267927218},{"$f":"T$2*$F359*Main!$C$4*$E359+Main!$C$5*T$2*$F359","v":2760.1712447873633},{"$f":"U$2*$F359*Main!$C$4*$E359+Main!$C$5*U$2*$F359","v":3054.5559627820048},{"$f":"V$2*$F359*Main!$C$4*$E359+Main!$C$5*V$2*$F359","v":1558.2261184109516},{"$f":"W$2*$F359*Main!$C$4*$E359+Main!$C$5*W$2*$F359","v":1893.6234082287781},{"$f":"X$2*$F359*Main!$C$4*$E359+Main!$C$5*X$2*$F359","v":2229.2723089166852},{"$f":"Y$2*$F359*Main!$C$4*$E359+Main!$C$5*Y$2*$F359","v":2564.669598734512},{"$f":"Z$2*$F359*Main!$C$4*$E359+Main!$C$5*Z$2*$F359","v":2900.0668885523382},{"$f":"AA$2*$F359*Main!$C$4*$E359+Main!$C$5*AA$2*$F359","v":1819.6498124249963},{"$f":"AB$2*$F359*Main!$C$4*$E359+Main!$C$5*AB$2*$F359","v":2110.7635891085861},{"$f":"AC$2*$F359*Main!$C$4*$E359+Main!$C$5*AC$2*$F359","v":2401.625754922095},{"$f":"AD$2*$F359*Main!$C$4*$E359+Main!$C$5*AD$2*$F359","v":2692.739531605685},{"$f":"AE$2*$F359*Main!$C$4*$E359+Main!$C$5*AE$2*$F359","v":2983.6016974191934},{"$f":"AF$2*$F359*Main!$C$4*$E359+Main!$C$5*AF$2*$F359","v":1961.5583431506184},{"$f":"AG$2*$F359*Main!$C$4*$E359+Main!$C$5*AG$2*$F359","v":2261.4785002870394},{"$f":"AH$2*$F359*Main!$C$4*$E359+Main!$C$5*AH$2*$F359","v":2561.6502682935411},{"$f":"AI$2*$F359*Main!$C$4*$E359+Main!$C$5*AI$2*$F359","v":2861.5704254299617},{"$f":"AJ$2*$F359*Main!$C$4*$E359+Main!$C$5*AJ$2*$F359","v":3161.4905825663827},{"$f":"AK$2*$F359*Main!$C$4*$E359+Main!$C$5*AK$2*$F359","v":1671.4510099473521},{"$f":"AL$2*$F359*Main!$C$4*$E359+Main!$C$5*AL$2*$F359","v":2064.2155781436218},{"$f":"AM$2*$F359*Main!$C$4*$E359+Main!$C$5*AM$2*$F359","v":2456.9801463398908},{"$f":"AN$2*$F359*Main!$C$4*$E359+Main!$C$5*AN$2*$F359","v":2849.4931036660792},{"$f":"AO$2*$F359*Main!$C$4*$E359+Main!$C$5*AO$2*$F359","v":3242.2576718623486},{"$f":"AP$2*$F359*Main!$C$4*$E359+Main!$C$5*AP$2*$F359","v":1932.8747039613968},{"$f":"AQ$2*$F359*Main!$C$4*$E359+Main!$C$5*AQ$2*$F359","v":2281.1041481533484},{"$f":"AR$2*$F359*Main!$C$4*$E359+Main!$C$5*AR$2*$F359","v":2629.3335923453001},{"$f":"AS$2*$F359*Main!$C$4*$E359+Main!$C$5*AS$2*$F359","v":2977.5630365372526},{"$f":"AT$2*$F359*Main!$C$4*$E359+Main!$C$5*AT$2*$F359","v":3325.7924807292043},{"$f":"AU$2*$F359*Main!$C$4*$E359+Main!$C$5*AU$2*$F359","v":2074.7832346870191},{"$f":"AV$2*$F359*Main!$C$4*$E359+Main!$C$5*AV$2*$F359","v":2432.0706702018829},{"$f":"AW$2*$F359*Main!$C$4*$E359+Main!$C$5*AW$2*$F359","v":2789.3581057167466},{"$f":"AX$2*$F359*Main!$C$4*$E359+Main!$C$5*AX$2*$F359","v":3146.3939303615289},{"$f":"AY$2*$F359*Main!$C$4*$E359+Main!$C$5*AY$2*$F359","v":3503.6813658763936},{"$f":"AZ$2*$F359*Main!$C$4*$E359+Main!$C$5*AZ$2*$F359","v":3122.742508573926},{"$f":"BA$2*$F359*Main!$C$4*$E359+Main!$C$5*BA$2*$F359","v":3554.0035398925711},{"$f":"BB$2*$F359*Main!$C$4*$E359+Main!$C$5*BB$2*$F359","v":3985.012960341136},{"$f":"BC$2*$F359*Main!$C$4*$E359+Main!$C$5*BC$2*$F359","v":3161.9938043065445},{"$f":"BD$2*$F359*Main!$C$4*$E359+Main!$C$5*BD$2*$F359","v":3620.1771987238453},{"$f":"BE$2*$F359*Main!$C$4*$E359+Main!$C$5*BE$2*$F359","v":4078.3605931411457},{"$f":"BF$2*$F359*Main!$C$4*$E359+Main!$C$5*BF$2*$F359","v":3348.9406807766459},{"$f":"BG$2*$F359*Main!$C$4*$E359+Main!$C$5*BG$2*$F359","v":3796.5564186505489},{"$f":"BH$2*$F359*Main!$C$4*$E359+Main!$C$5*BH$2*$F359","v":4244.1721565244525},{"$f":"BI$2*$F359*Main!$C$4*$E359+Main!$C$5*BI$2*$F359","v":3235.4641783701645},{"$f":"BJ$2*$F359*Main!$C$4*$E359+Main!$C$5*BJ$2*$F359","v":3716.0409402246646},{"$f":"BK$2*$F359*Main!$C$4*$E359+Main!$C$5*BK$2*$F359","v":4196.6177020791638},{"$f":"BL$2*$F359*Main!$C$4*$E359+Main!$C$5*BL$2*$F359","v":3274.4638632327019},{"$f":"BM$2*$F359*Main!$C$4*$E359+Main!$C$5*BM$2*$F359","v":3782.2145990559388},{"$f":"BN$2*$F359*Main!$C$4*$E359+Main!$C$5*BN$2*$F359","v":4289.7137240090933},{"$f":"BO$2*$F359*Main!$C$4*$E359+Main!$C$5*BO$2*$F359","v":3461.4107397028038},{"$f":"BP$2*$F359*Main!$C$4*$E359+Main!$C$5*BP$2*$F359","v":3958.5938189826425},{"$f":"BQ$2*$F359*Main!$C$4*$E359+Main!$C$5*BQ$2*$F359","v":4455.5252873924001},{"$f":"BR$2*$F359*Main!$C$4*$E359+Main!$C$5*BR$2*$F359","v":3634.770629188537},{"$f":"BS$2*$F359*Main!$C$4*$E359+Main!$C$5*BS$2*$F359","v":4185.7984346656858},{"$f":"BT$2*$F359*Main!$C$4*$E359+Main!$C$5*BT$2*$F359","v":4736.8262401428346},{"$f":"BU$2*$F359*Main!$C$4*$E359+Main!$C$5*BU$2*$F359","v":3674.0219249211559},{"$f":"BV$2*$F359*Main!$C$4*$E359+Main!$C$5*BV$2*$F359","v":4251.97209349696},{"$f":"BW$2*$F359*Main!$C$4*$E359+Main!$C$5*BW$2*$F359","v":4830.1738729428453},{"$f":"BX$2*$F359*Main!$C$4*$E359+Main!$C$5*BX$2*$F359","v":3860.9688013912569},{"$f":"BY$2*$F359*Main!$C$4*$E359+Main!$C$5*BY$2*$F359","v":4428.6029242937448},{"$f":"BZ$2*$F359*Main!$C$4*$E359+Main!$C$5*BZ$2*$F359","v":4995.985436326152},{"$f":"CA$2*$F359*Main!$C$4*$E359+Main!$C$5*CA$2*$F359","v":3150.9229260229849},{"$f":"CB$2*$F359*Main!$C$4*$E359+Main!$C$5*CB$2*$F359","v":3572.8743551486377},{"$f":"CC$2*$F359*Main!$C$4*$E359+Main!$C$5*CC$2*$F359","v":3994.5741734042094},{"$f":"CD$2*$F359*Main!$C$4*$E359+Main!$C$5*CD$2*$F359","v":3150.9229260229849},{"$f":"CE$2*$F359*Main!$C$4*$E359+Main!$C$5*CE$2*$F359","v":3612.880483491499},{"$f":"CF$2*$F359*Main!$C$4*$E359+Main!$C$5*CF$2*$F359","v":4074.838040960014},{"$f":"CG$2*$F359*Main!$C$4*$E359+Main!$C$5*CG$2*$F359","v":3350.19873512705},{"$f":"CH$2*$F359*Main!$C$4*$E359+Main!$C$5*CH$2*$F359","v":3797.5628621308729},{"$f":"CI$2*$F359*Main!$C$4*$E359+Main!$C$5*CI$2*$F359","v":4244.6753782646147},{"$f":"CJ$2*$F359*Main!$C$4*$E359+Main!$C$5*CJ$2*$F359","v":3300.3797828510342},{"$f":"CK$2*$F359*Main!$C$4*$E359+Main!$C$5*CK$2*$F359","v":3759.318009878577},{"$f":"CL$2*$F359*Main!$C$4*$E359+Main!$C$5*CL$2*$F359","v":4218.2562369061206},{"$f":"CM$2*$F359*Main!$C$4*$E359+Main!$C$5*CM$2*$F359","v":3300.3797828510342},{"$f":"CN$2*$F359*Main!$C$4*$E359+Main!$C$5*CN$2*$F359","v":3799.3241382214392},{"$f":"CO$2*$F359*Main!$C$4*$E359+Main!$C$5*CO$2*$F359","v":4298.2684935918433},{"$f":"CP$2*$F359*Main!$C$4*$E359+Main!$C$5*CP$2*$F359","v":3499.6555919550988},{"$f":"CQ$2*$F359*Main!$C$4*$E359+Main!$C$5*CQ$2*$F359","v":3984.0065168608121},{"$f":"CR$2*$F359*Main!$C$4*$E359+Main!$C$5*CR$2*$F359","v":4468.3574417665259},{"$f":"CS$2*$F359*Main!$C$4*$E359+Main!$C$5*CS$2*$F359","v":3825.2400578397701},{"$f":"CT$2*$F359*Main!$C$4*$E359+Main!$C$5*CT$2*$F359","v":4312.8619240565349},{"$f":"CU$2*$F359*Main!$C$4*$E359+Main!$C$5*CU$2*$F359","v":4800.4837902732997},{"$f":"CV$2*$F359*Main!$C$4*$E359+Main!$C$5*CV$2*$F359","v":3825.2400578397701},{"$f":"CW$2*$F359*Main!$C$4*$E359+Main!$C$5*CW$2*$F359","v":4352.8680523993971},{"$f":"CX$2*$F359*Main!$C$4*$E359+Main!$C$5*CX$2*$F359","v":4880.7476578291044},{"$f":"CY$2*$F359*Main!$C$4*$E359+Main!$C$5*CY$2*$F359","v":4024.5158669438342},{"$f":"CZ$2*$F359*Main!$C$4*$E359+Main!$C$5*CZ$2*$F359","v":4537.5504310387696},{"$f":"DA$2*$F359*Main!$C$4*$E359+Main!$C$5*DA$2*$F359","v":5050.5849951337041},{"$f":"DB$2*$F359*Main!$C$4*$E359+Main!$C$5*DB$2*$F359","v":1203.9580133370587},{"$f":"DC$2*$F359*Main!$C$4*$E359+Main!$C$5*DC$2*$F359","v":1593.4516402222762},{"$f":"DD$2*$F359*Main!$C$4*$E359+Main!$C$5*DD$2*$F359","v":1982.6936562374135},{"$f":"DE$2*$F359*Main!$C$4*$E359+Main!$C$5*DE$2*$F359","v":2372.187283122631},{"$f":"DF$2*$F359*Main!$C$4*$E359+Main!$C$5*DF$2*$F359","v":2761.6809100078481},{"$f":"DG$2*$F359*Main!$C$4*$E359+Main!$C$5*DG$2*$F359","v":1403.4854333112044},{"$f":"DH$2*$F359*Main!$C$4*$E359+Main!$C$5*DH$2*$F359","v":1752.9729318535606},{"$f":"DI$2*$F359*Main!$C$4*$E359+Main!$C$5*DI$2*$F359","v":2102.4604303959168},{"$f":"DJ$2*$F359*Main!$C$4*$E359+Main!$C$5*DJ$2*$F359","v":2451.947928938273},{"$f":"DK$2*$F359*Main!$C$4*$E359+Main!$C$5*DK$2*$F359","v":2801.4354274806292},{"$f":"DL$2*$F359*Main!$C$4*$E359+Main!$C$5*DL$2*$F359","v":1519.4780444184946},{"$f":"DM$2*$F359*Main!$C$4*$E359+Main!$C$5*DM$2*$F359","v":1885.5718603861894},{"$f":"DN$2*$F359*Main!$C$4*$E359+Main!$C$5*DN$2*$F359","v":2251.6656763538849},{"$f":"DO$2*$F359*Main!$C$4*$E359+Main!$C$5*DO$2*$F359","v":2618.0111031916604},{"$f":"DP$2*$F359*Main!$C$4*$E359+Main!$C$5*DP$2*$F359","v":2984.1049191593552},{"$f":"DQ$2*$F359*Main!$C$4*$E359+Main!$C$5*DQ$2*$F359","v":1246.73186125081},{"$f":"DR$2*$F359*Main!$C$4*$E359+Main!$C$5*DR$2*$F359","v":1657.3608012228219},{"$f":"DS$2*$F359*Main!$C$4*$E359+Main!$C$5*DS$2*$F359","v":2068.2413520649156},{"$f":"DT$2*$F359*Main!$C$4*$E359+Main!$C$5*DT$2*$F359","v":2478.8702920369283},{"$f":"DU$2*$F359*Main!$C$4*$E359+Main!$C$5*DU$2*$F359","v":2889.7508428790215},{"$f":"DV$2*$F359*Main!$C$4*$E359+Main!$C$5*DV$2*$F359","v":1446.2592812249557},{"$f":"DW$2*$F359*Main!$C$4*$E359+Main!$C$5*DW$2*$F359","v":1817.1337037241874},{"$f":"DX$2*$F359*Main!$C$4*$E359+Main!$C$5*DX$2*$F359","v":2187.7565153533387},{"$f":"DY$2*$F359*Main!$C$4*$E359+Main!$C$5*DY$2*$F359","v":2558.6309378525702},{"$f":"DZ$2*$F359*Main!$C$4*$E359+Main!$C$5*DZ$2*$F359","v":2929.5053603518018},{"$f":"EA$2*$F359*Main!$C$4*$E359+Main!$C$5*EA$2*$F359","v":1562.0002814621653},{"$f":"EB$2*$F359*Main!$C$4*$E359+Main!$C$5*EB$2*$F359","v":1949.4810213867358},{"$f":"EC$2*$F359*Main!$C$4*$E359+Main!$C$5*EC$2*$F359","v":2336.961761311306},{"$f":"ED$2*$F359*Main!$C$4*$E359+Main!$C$5*ED$2*$F359","v":2724.6941121059576},{"$f":"EE$2*$F359*Main!$C$4*$E359+Main!$C$5*EE$2*$F359","v":3112.1748520305282},{"$f":"EF$2*$F359*Main!$C$4*$E359+Main!$C$5*EF$2*$F359","v":1544.8907422966645},{"$f":"EG$2*$F359*Main!$C$4*$E359+Main!$C$5*EG$2*$F359","v":2001.061249753318},{"$f":"EH$2*$F359*Main!$C$4*$E359+Main!$C$5*EH$2*$F359","v":2456.9801463398908},{"$f":"EI$2*$F359*Main!$C$4*$E359+Main!$C$5*EI$2*$F359","v":2913.1506537965438},{"$f":"EJ$2*$F359*Main!$C$4*$E359+Main!$C$5*EJ$2*$F359","v":3369.3211612531977},{"$f":"EK$2*$F359*Main!$C$4*$E359+Main!$C$5*EK$2*$F359","v":1744.4181622708102},{"$f":"EL$2*$F359*Main!$C$4*$E359+Main!$C$5*EL$2*$F359","v":2160.5825413846023},{"$f":"EM$2*$F359*Main!$C$4*$E359+Main!$C$5*EM$2*$F359","v":2576.7469204983945},{"$f":"EN$2*$F359*Main!$C$4*$E359+Main!$C$5*EN$2*$F359","v":2992.9112996121862},{"$f":"EO$2*$F359*Main!$C$4*$E359+Main!$C$5*EO$2*$F359","v":3409.0756787259784},{"$f":"EP$2*$F359*Main!$C$4*$E359+Main!$C$5*EP$2*$F359","v":1860.1591625080193},{"$f":"EQ$2*$F359*Main!$C$4*$E359+Main!$C$5*EQ$2*$F359","v":2293.1814699172314},{"$f":"ER$2*$F359*Main!$C$4*$E359+Main!$C$5*ER$2*$F359","v":2725.9521664563617},{"$f":"ES$2*$F359*Main!$C$4*$E359+Main!$C$5*ES$2*$F359","v":3158.722862995493},{"$f":"ET$2*$F359*Main!$C$4*$E359+Main!$C$5*ET$2*$F359","v":3591.7451704047048},{"$f":"EU$2*$F359*Main!$C$4*$E359+Main!$C$5*EU$2*$F359","v":4416.2739916597811},{"$f":"EV$2*$F359*Main!$C$4*$E359+Main!$C$5*EV$2*$F359","v":4536.543987558447},{"$f":"EW$2*$F359*Main!$C$4*$E359+Main!$C$5*EW$2*$F359","v":4692.0395052684362},{"$f":"EX$2*$F359*Main!$C$4*$E359+Main!$C$5*EX$2*$F359","v":4676.9428530635832},{"$f":"EY$2*$F359*Main!$C$4*$E359+Main!$C$5*EY$2*$F359","v":4797.4644598323302},{"$f":"EZ$2*$F359*Main!$C$4*$E359+Main!$C$5*EZ$2*$F359","v":4952.7083666722383},{"$f":"FA$2*$F359*Main!$C$4*$E359+Main!$C$5*FA$2*$F359","v":5287.8540456199844},{"$f":"FB$2*$F359*Main!$C$4*$E359+Main!$C$5*FB$2*$F359","v":5408.3756523887314},{"$f":"FC$2*$F359*Main!$C$4*$E359+Main!$C$5*FC$2*$F359","v":5563.6195592286394},{"$f":"IF($D359<100,(FD$2*(1+Main!$C$3)*$E359*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E359*Main!$C$4)+(FD$2*Main!$C$5))","v":119.3606819208},{"$f":"IF($D359<100,(FE$2*(1+Main!$C$3)*$E359*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E359*Main!$C$4)+(FE$2*Main!$C$5))","v":130.47711316850001},{"$f":"IF($D359<100,(FF$2*(1+Main!$C$3)*$E359*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E359*Main!$C$4)+(FF$2*Main!$C$5))","v":131.36912052070002},{"$f":"IF($D359<100,(FG$2*(1+Main!$C$3)*$E359*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E359*Main!$C$4)+(FG$2*Main!$C$5))","v":141.81233867240002},{"$f":"IF($D359<100,(FH$2*(1+Main!$C$3)*$E359*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E359*Main!$C$4)+(FH$2*Main!$C$5))","v":191.32716188320001},{"$f":"IF($D359<100,(FI$2*(1+Main!$C$3)*$E359*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E359*Main!$C$4)+(FI$2*Main!$C$5))","v":54.050596445100012}]
["OR",38,"Nonurban",38,1.0499000000000001,{"$f":"IF($D360<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F360*Main!$C$4*$E360+Main!$C$5*G$2*$F360","v":1874.4497652755167},{"$f":"H$2*$F360*Main!$C$4*$E360+Main!$C$5*H$2*$F360","v":2294.0167180288381},{"$f":"I$2*$F360*Main!$C$4*$E360+Main!$C$5*I$2*$F360","v":2713.5836707821595},{"$f":"J$2*$F360*Main!$C$4*$E360+Main!$C$5*J$2*$F360","v":3133.15062353548},{"$f":"K$2*$F360*Main!$C$4*$E360+Main!$C$5*K$2*$F360","v":3552.3975404743446},{"$f":"L$2*$F360*Main!$C$4*$E360+Main!$C$5*L$2*$F360","v":2206.9669764964942},{"$f":"M$2*$F360*Main!$C$4*$E360+Main!$C$5*M$2*$F360","v":2569.8875900908997},{"$f":"N$2*$F360*Main!$C$4*$E360+Main!$C$5*N$2*$F360","v":2932.8082036853057},{"$f":"O$2*$F360*Main!$C$4*$E360+Main!$C$5*O$2*$F360","v":3295.7288172797121},{"$f":"P$2*$F360*Main!$C$4*$E360+Main!$C$5*P$2*$F360","v":3658.9694666885753},{"$f":"Q$2*$F360*Main!$C$4*$E360+Main!$C$5*Q$2*$F360","v":2387.4671758503255},{"$f":"R$2*$F360*Main!$C$4*$E360+Main!$C$5*R$2*$F360","v":2761.9090787651885},{"$f":"S$2*$F360*Main!$C$4*$E360+Main!$C$5*S$2*$F360","v":3136.3509816800524},{"$f":"T$2*$F360*Main!$C$4*$E360+Main!$C$5*T$2*$F360","v":3510.7928845949154},{"$f":"U$2*$F360*Main!$C$4*$E360+Main!$C$5*U$2*$F360","v":3885.2347875097789},{"$f":"V$2*$F360*Main!$C$4*$E360+Main!$C$5*V$2*$F360","v":1981.9817989331184},{"$f":"W$2*$F360*Main!$C$4*$E360+Main!$C$5*W$2*$F360","v":2408.5895396044975},{"$f":"X$2*$F360*Main!$C$4*$E360+Main!$C$5*X$2*$F360","v":2835.5173160903323},{"$f":"Y$2*$F360*Main!$C$4*$E360+Main!$C$5*Y$2*$F360","v":3262.1250567617117},{"$f":"Z$2*$F360*Main!$C$4*$E360+Main!$C$5*Z$2*$F360","v":3688.7327974330901},{"$f":"AA$2*$F360*Main!$C$4*$E360+Main!$C$5*AA$2*$F360","v":2314.4990101540952},{"$f":"AB$2*$F360*Main!$C$4*$E360+Main!$C$5*AB$2*$F360","v":2684.7804474810164},{"$f":"AC$2*$F360*Main!$C$4*$E360+Main!$C$5*AC$2*$F360","v":3054.7418489934794},{"$f":"AD$2*$F360*Main!$C$4*$E360+Main!$C$5*AD$2*$F360","v":3425.0232863203996},{"$f":"AE$2*$F360*Main!$C$4*$E360+Main!$C$5*AE$2*$F360","v":3794.9846878328631},{"$f":"AF$2*$F360*Main!$C$4*$E360+Main!$C$5*AF$2*$F360","v":2494.9992095079269},{"$f":"AG$2*$F360*Main!$C$4*$E360+Main!$C$5*AG$2*$F360","v":2876.4819003408479},{"$f":"AH$2*$F360*Main!$C$4*$E360+Main!$C$5*AH$2*$F360","v":3258.2846269882257},{"$f":"AI$2*$F360*Main!$C$4*$E360+Main!$C$5*AI$2*$F360","v":3639.7673178211458},{"$f":"AJ$2*$F360*Main!$C$4*$E360+Main!$C$5*AJ$2*$F360","v":4021.2500086540667},{"$f":"AK$2*$F360*Main!$C$4*$E360+Main!$C$5*AK$2*$F360","v":2125.9979154388352},{"$f":"AL$2*$F360*Main!$C$4*$E360+Main!$C$5*AL$2*$F360","v":2625.5738218064434},{"$f":"AM$2*$F360*Main!$C$4*$E360+Main!$C$5*AM$2*$F360","v":3125.1497281740521},{"$f":"AN$2*$F360*Main!$C$4*$E360+Main!$C$5*AN$2*$F360","v":3624.4055987272031},{"$f":"AO$2*$F360*Main!$C$4*$E360+Main!$C$5*AO$2*$F360","v":4123.9815050948109},{"$f":"AP$2*$F360*Main!$C$4*$E360+Main!$C$5*AP$2*$F360","v":2458.5151266598123},{"$f":"AQ$2*$F360*Main!$C$4*$E360+Main!$C$5*AQ$2*$F360","v":2901.4446938685051},{"$f":"AR$2*$F360*Main!$C$4*$E360+Main!$C$5*AR$2*$F360","v":3344.3742610771983},{"$f":"AS$2*$F360*Main!$C$4*$E360+Main!$C$5*AS$2*$F360","v":3787.3038282858911},{"$f":"AT$2*$F360*Main!$C$4*$E360+Main!$C$5*AT$2*$F360","v":4230.2333954945843},{"$f":"AU$2*$F360*Main!$C$4*$E360+Main!$C$5*AU$2*$F360","v":2639.015326013644},{"$f":"AV$2*$F360*Main!$C$4*$E360+Main!$C$5*AV$2*$F360","v":3093.4661825427943},{"$f":"AW$2*$F360*Main!$C$4*$E360+Main!$C$5*AW$2*$F360","v":3547.9170390719446},{"$f":"AX$2*$F360*Main!$C$4*$E360+Main!$C$5*AX$2*$F360","v":4002.0478597866377},{"$f":"AY$2*$F360*Main!$C$4*$E360+Main!$C$5*AY$2*$F360","v":4456.4987163157884},{"$f":"AZ$2*$F360*Main!$C$4*$E360+Main!$C$5*AZ$2*$F360","v":3971.9644932276665},{"$f":"BA$2*$F360*Main!$C$4*$E360+Main!$C$5*BA$2*$F360","v":4520.5058792072186},{"$f":"BB$2*$F360*Main!$C$4*$E360+Main!$C$5*BB$2*$F360","v":5068.7272293723126},{"$f":"BC$2*$F360*Main!$C$4*$E360+Main!$C$5*BC$2*$F360","v":4021.8900802829808},{"$f":"BD$2*$F360*Main!$C$4*$E360+Main!$C$5*BD$2*$F360","v":4604.6752984094483},{"$f":"BE$2*$F360*Main!$C$4*$E360+Main!$C$5*BE$2*$F360","v":5187.4605165359144},{"$f":"BF$2*$F360*Main!$C$4*$E360+Main!$C$5*BF$2*$F360","v":4259.6766904246415},{"$f":"BG$2*$F360*Main!$C$4*$E360+Main!$C$5*BG$2*$F360","v":4829.0204043439089},{"$f":"BH$2*$F360*Main!$C$4*$E360+Main!$C$5*BH$2*$F360","v":5398.3641182631754},{"$f":"BI$2*$F360*Main!$C$4*$E360+Main!$C$5*BI$2*$F360","v":4115.3405381044686},{"$f":"BJ$2*$F360*Main!$C$4*$E360+Main!$C$5*BJ$2*$F360","v":4726.6089437176215},{"$f":"BK$2*$F360*Main!$C$4*$E360+Main!$C$5*BK$2*$F360","v":5337.8773493307735},{"$f":"BL$2*$F360*Main!$C$4*$E360+Main!$C$5*BL$2*$F360","v":4164.9460893453261},{"$f":"BM$2*$F360*Main!$C$4*$E360+Main!$C$5*BM$2*$F360","v":4810.778362919852},{"$f":"BN$2*$F360*Main!$C$4*$E360+Main!$C$5*BN$2*$F360","v":5456.2906006799194},{"$f":"BO$2*$F360*Main!$C$4*$E360+Main!$C$5*BO$2*$F360","v":4402.7326994869873},{"$f":"BP$2*$F360*Main!$C$4*$E360+Main!$C$5*BP$2*$F360","v":5035.1234688543127},{"$f":"BQ$2*$F360*Main!$C$4*$E360+Main!$C$5*BQ$2*$F360","v":5667.1942024071795},{"$f":"BR$2*$F360*Main!$C$4*$E360+Main!$C$5*BR$2*$F360","v":4623.2373756479628},{"$f":"BS$2*$F360*Main!$C$4*$E360+Main!$C$5*BS$2*$F360","v":5324.1158093091171},{"$f":"BT$2*$F360*Main!$C$4*$E360+Main!$C$5*BT$2*$F360","v":6024.9942429702733},{"$f":"BU$2*$F360*Main!$C$4*$E360+Main!$C$5*BU$2*$F360","v":4673.162962703278},{"$f":"BV$2*$F360*Main!$C$4*$E360+Main!$C$5*BV$2*$F360","v":5408.2852285113458},{"$f":"BW$2*$F360*Main!$C$4*$E360+Main!$C$5*BW$2*$F360","v":6143.7275301338723},{"$f":"BX$2*$F360*Main!$C$4*$E360+Main!$C$5*BX$2*$F360","v":4910.9495728449383},{"$f":"BY$2*$F360*Main!$C$4*$E360+Main!$C$5*BY$2*$F360","v":5632.9503702602642},{"$f":"BZ$2*$F360*Main!$C$4*$E360+Main!$C$5*BZ$2*$F360","v":6354.6311318611342},{"$f":"CA$2*$F360*Main!$C$4*$E360+Main!$C$5*CA$2*$F360","v":4007.8085044468667},{"$f":"CB$2*$F360*Main!$C$4*$E360+Main!$C$5*CB$2*$F360","v":4544.5085652915031},{"$f":"CC$2*$F360*Main!$C$4*$E360+Main!$C$5*CC$2*$F360","v":5080.8885903216842},{"$f":"CD$2*$F360*Main!$C$4*$E360+Main!$C$5*CD$2*$F360","v":4007.8085044468667},{"$f":"CE$2*$F360*Main!$C$4*$E360+Main!$C$5*CE$2*$F360","v":4595.3942597901905},{"$f":"CF$2*$F360*Main!$C$4*$E360+Main!$C$5*CF$2*$F360","v":5182.9800151335148},{"$f":"CG$2*$F360*Main!$C$4*$E360+Main!$C$5*CG$2*$F360","v":4261.2768694969282},{"$f":"CH$2*$F360*Main!$C$4*$E360+Main!$C$5*CH$2*$F360","v":4830.3005476017379},{"$f":"CI$2*$F360*Main!$C$4*$E360+Main!$C$5*CI$2*$F360","v":5399.0041898920899},{"$f":"CJ$2*$F360*Main!$C$4*$E360+Main!$C$5*CJ$2*$F360","v":4197.9097782344124},{"$f":"CK$2*$F360*Main!$C$4*$E360+Main!$C$5*CK$2*$F360","v":4781.6551038042508},{"$f":"CL$2*$F360*Main!$C$4*$E360+Main!$C$5*CL$2*$F360","v":5365.40042937409},{"$f":"CM$2*$F360*Main!$C$4*$E360+Main!$C$5*CM$2*$F360","v":4197.9097782344124},{"$f":"CN$2*$F360*Main!$C$4*$E360+Main!$C$5*CN$2*$F360","v":4832.5407983029372},{"$f":"CO$2*$F360*Main!$C$4*$E360+Main!$C$5*CO$2*$F360","v":5467.171818371462},{"$f":"CP$2*$F360*Main!$C$4*$E360+Main!$C$5*CP$2*$F360","v":4451.3781432844735},{"$f":"CQ$2*$F360*Main!$C$4*$E360+Main!$C$5*CQ$2*$F360","v":5067.4470861144837},{"$f":"CR$2*$F360*Main!$C$4*$E360+Main!$C$5*CR$2*$F360","v":5683.5160289444939},{"$f":"CS$2*$F360*Main!$C$4*$E360+Main!$C$5*CS$2*$F360","v":4865.5044871920236},{"$f":"CT$2*$F360*Main!$C$4*$E360+Main!$C$5*CT$2*$F360","v":5485.7338956099775},{"$f":"CU$2*$F360*Main!$C$4*$E360+Main!$C$5*CU$2*$F360","v":6105.9633040279296},{"$f":"CV$2*$F360*Main!$C$4*$E360+Main!$C$5*CV$2*$F360","v":4865.5044871920236},{"$f":"CW$2*$F360*Main!$C$4*$E360+Main!$C$5*CW$2*$F360","v":5536.6195901086639},{"$f":"CX$2*$F360*Main!$C$4*$E360+Main!$C$5*CX$2*$F360","v":6208.0547288397593},{"$f":"CY$2*$F360*Main!$C$4*$E360+Main!$C$5*CY$2*$F360","v":5118.9728522420846},{"$f":"CZ$2*$F360*Main!$C$4*$E360+Main!$C$5*CZ$2*$F360","v":5771.5258779202095},{"$f":"DA$2*$F360*Main!$C$4*$E360+Main!$C$5*DA$2*$F360","v":6424.0789035983344},{"$f":"DB$2*$F360*Main!$C$4*$E360+Main!$C$5*DB$2*$F360","v":1531.3713721774538},{"$f":"DC$2*$F360*Main!$C$4*$E360+Main!$C$5*DC$2*$F360","v":2026.7868129571191},{"$f":"DD$2*$F360*Main!$C$4*$E360+Main!$C$5*DD$2*$F360","v":2521.882217922328},{"$f":"DE$2*$F360*Main!$C$4*$E360+Main!$C$5*DE$2*$F360","v":3017.297658701993},{"$f":"DF$2*$F360*Main!$C$4*$E360+Main!$C$5*DF$2*$F360","v":3512.713099481658},{"$f":"DG$2*$F360*Main!$C$4*$E360+Main!$C$5*DG$2*$F360","v":1785.1597730419724},{"$f":"DH$2*$F360*Main!$C$4*$E360+Main!$C$5*DH$2*$F360","v":2229.6895193229511},{"$f":"DI$2*$F360*Main!$C$4*$E360+Main!$C$5*DI$2*$F360","v":2674.2192656039301},{"$f":"DJ$2*$F360*Main!$C$4*$E360+Main!$C$5*DJ$2*$F360","v":3118.7490118849087},{"$f":"DK$2*$F360*Main!$C$4*$E360+Main!$C$5*DK$2*$F360","v":3563.2787581658877},{"$f":"DL$2*$F360*Main!$C$4*$E360+Main!$C$5*DL$2*$F360","v":1932.6962835067179},{"$f":"DM$2*$F360*Main!$C$4*$E360+Main!$C$5*DM$2*$F360","v":2398.3483935418681},{"$f":"DN$2*$F360*Main!$C$4*$E360+Main!$C$5*DN$2*$F360","v":2864.0005035770191},{"$f":"DO$2*$F360*Main!$C$4*$E360+Main!$C$5*DO$2*$F360","v":3329.9726494266265},{"$f":"DP$2*$F360*Main!$C$4*$E360+Main!$C$5*DP$2*$F360","v":3795.6247594617771},{"$f":"DQ$2*$F360*Main!$C$4*$E360+Main!$C$5*DQ$2*$F360","v":1585.7774606351693},{"$f":"DR$2*$F360*Main!$C$4*$E360+Main!$C$5*DR$2*$F360","v":2108.0759098292347},{"$f":"DS$2*$F360*Main!$C$4*$E360+Main!$C$5*DS$2*$F360","v":2630.694394837758},{"$f":"DT$2*$F360*Main!$C$4*$E360+Main!$C$5*DT$2*$F360","v":3152.9928440318236},{"$f":"DU$2*$F360*Main!$C$4*$E360+Main!$C$5*DU$2*$F360","v":3675.6113290403464},{"$f":"DV$2*$F360*Main!$C$4*$E360+Main!$C$5*DV$2*$F360","v":1839.5658614996876},{"$f":"DW$2*$F360*Main!$C$4*$E360+Main!$C$5*DW$2*$F360","v":2311.2986520095237},{"$f":"DX$2*$F360*Main!$C$4*$E360+Main!$C$5*DX$2*$F360","v":2782.7114067049033},{"$f":"DY$2*$F360*Main!$C$4*$E360+Main!$C$5*DY$2*$F360","v":3254.4441972147392},{"$f":"DZ$2*$F360*Main!$C$4*$E360+Main!$C$5*DZ$2*$F360","v":3726.1769877245756},{"$f":"EA$2*$F360*Main!$C$4*$E360+Main!$C$5*EA$2*$F360","v":1986.7823361499759},{"$f":"EB$2*$F360*Main!$C$4*$E360+Main!$C$5*EB$2*$F360","v":2479.6374904139839},{"$f":"EC$2*$F360*Main!$C$4*$E360+Main!$C$5*EC$2*$F360","v":2972.4926446779923},{"$f":"ED$2*$F360*Main!$C$4*$E360+Main!$C$5*ED$2*$F360","v":3465.6678347564575},{"$f":"EE$2*$F360*Main!$C$4*$E360+Main!$C$5*EE$2*$F360","v":3958.522989020466},{"$f":"EF$2*$F360*Main!$C$4*$E360+Main!$C$5*EF$2*$F360","v":1965.0199007668898},{"$f":"EG$2*$F360*Main!$C$4*$E360+Main!$C$5*EG$2*$F360","v":2545.2448323776994},{"$f":"EH$2*$F360*Main!$C$4*$E360+Main!$C$5*EH$2*$F360","v":3125.1497281740521},{"$f":"EI$2*$F360*Main!$C$4*$E360+Main!$C$5*EI$2*$F360","v":3705.3746597848613},{"$f":"EJ$2*$F360*Main!$C$4*$E360+Main!$C$5*EJ$2*$F360","v":4285.5995913956704},{"$f":"EK$2*$F360*Main!$C$4*$E360+Main!$C$5*EK$2*$F360","v":2218.8083016314085},{"$f":"EL$2*$F360*Main!$C$4*$E360+Main!$C$5*EL$2*$F360","v":2748.1475387435312},{"$f":"EM$2*$F360*Main!$C$4*$E360+Main!$C$5*EM$2*$F360","v":3277.4867758556543},{"$f":"EN$2*$F360*Main!$C$4*$E360+Main!$C$5*EN$2*$F360","v":3806.8260129677774},{"$f":"EO$2*$F360*Main!$C$4*$E360+Main!$C$5*EO$2*$F360","v":4336.1652500799},{"$f":"EP$2*$F360*Main!$C$4*$E360+Main!$C$5*EP$2*$F360","v":2366.0247762816966},{"$f":"EQ$2*$F360*Main!$C$4*$E360+Main!$C$5*EQ$2*$F360","v":2916.8064129624481},{"$f":"ER$2*$F360*Main!$C$4*$E360+Main!$C$5*ER$2*$F360","v":3467.2680138287433},{"$f":"ES$2*$F360*Main!$C$4*$E360+Main!$C$5*ES$2*$F360","v":4017.729614695038},{"$f":"ET$2*$F360*Main!$C$4*$E360+Main!$C$5*ET$2*$F360","v":4568.5112513757904},{"$f":"EU$2*$F360*Main!$C$4*$E360+Main!$C$5*EU$2*$F360","v":5617.2686153518653},{"$f":"EV$2*$F360*Main!$C$4*$E360+Main!$C$5*EV$2*$F360","v":5770.2457346623796},{"$f":"EW$2*$F360*Main!$C$4*$E360+Main!$C$5*EW$2*$F360","v":5968.0278679968997},{"$f":"EX$2*$F360*Main!$C$4*$E360+Main!$C$5*EX$2*$F360","v":5948.8257191294697},{"$f":"EY$2*$F360*Main!$C$4*$E360+Main!$C$5*EY$2*$F360","v":6102.1228742544445},{"$f":"EZ$2*$F360*Main!$C$4*$E360+Main!$C$5*EZ$2*$F360","v":6299.5849717745041},{"$f":"FA$2*$F360*Main!$C$4*$E360+Main!$C$5*FA$2*$F360","v":6725.8726766314248},{"$f":"FB$2*$F360*Main!$C$4*$E360+Main!$C$5*FB$2*$F360","v":6879.1698317564005},{"$f":"FC$2*$F360*Main!$C$4*$E360+Main!$C$5*FC$2*$F360","v":7076.6319292764601},{"$f":"IF($D360<100,(FD$2*(1+Main!$C$3)*$E360*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E360*Main!$C$4)+(FD$2*Main!$C$5))","v":151.82051967946802},{"$f":"IF($D360<100,(FE$2*(1+Main!$C$3)*$E360*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E360*Main!$C$4)+(FE$2*Main!$C$5))","v":165.96003649394751},{"$f":"IF($D360<100,(FF$2*(1+Main!$C$3)*$E360*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E360*Main!$C$4)+(FF$2*Main!$C$5))","v":167.09462300593452},{"$f":"IF($D360<100,(FG$2*(1+Main!$C$3)*$E360*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E360*Main!$C$4)+(FG$2*Main!$C$5))","v":180.37784811325403},{"$f":"IF($D360<100,(FH$2*(1+Main!$C$3)*$E360*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E360*Main!$C$4)+(FH$2*Main!$C$5))","v":243.35810317487204},{"$f":"IF($D360<100,(FI$2*(1+Main!$C$3)*$E360*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E360*Main!$C$4)+(FI$2*Main!$C$5))","v":68.749520438608513}]
["OR",10540,"(Albany, Linn County)",10540,1.0658000000000001,{"$f":"IF($D361<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F361*Main!$C$4*$E361+Main!$C$5*G$2*$F361","v":1841.7218068057668},{"$f":"H$2*$F361*Main!$C$4*$E361+Main!$C$5*H$2*$F361","v":2253.9631058876107},{"$f":"I$2*$F361*Main!$C$4*$E361+Main!$C$5*I$2*$F361","v":2666.204404969455},{"$f":"J$2*$F361*Main!$C$4*$E361+Main!$C$5*J$2*$F361","v":3078.4457040512989},{"$f":"K$2*$F361*Main!$C$4*$E361+Main!$C$5*K$2*$F361","v":3490.3725551552006},{"$f":"L$2*$F361*Main!$C$4*$E361+Main!$C$5*L$2*$F361","v":2168.4332558874112},{"$f":"M$2*$F361*Main!$C$4*$E361+Main!$C$5*M$2*$F361","v":2525.0172628735372},{"$f":"N$2*$F361*Main!$C$4*$E361+Main!$C$5*N$2*$F361","v":2881.6012698596633},{"$f":"O$2*$F361*Main!$C$4*$E361+Main!$C$5*O$2*$F361","v":3238.1852768457893},{"$f":"P$2*$F361*Main!$C$4*$E361+Main!$C$5*P$2*$F361","v":3595.083731809857},{"$f":"Q$2*$F361*Main!$C$4*$E361+Main!$C$5*Q$2*$F361","v":2345.7819154466483},{"$f":"R$2*$F361*Main!$C$4*$E361+Main!$C$5*R$2*$F361","v":2713.6860496386835},{"$f":"S$2*$F361*Main!$C$4*$E361+Main!$C$5*S$2*$F361","v":3081.5901838307182},{"$f":"T$2*$F361*Main!$C$4*$E361+Main!$C$5*T$2*$F361","v":3449.4943180227529},{"$f":"U$2*$F361*Main!$C$4*$E361+Main!$C$5*U$2*$F361","v":3817.3984522147875},{"$f":"V$2*$F361*Main!$C$4*$E361+Main!$C$5*V$2*$F361","v":1947.3763273942486},{"$f":"W$2*$F361*Main!$C$4*$E361+Main!$C$5*W$2*$F361","v":2366.5354819908143},{"$f":"X$2*$F361*Main!$C$4*$E361+Main!$C$5*X$2*$F361","v":2786.0090845653226},{"$f":"Y$2*$F361*Main!$C$4*$E361+Main!$C$5*Y$2*$F361","v":3205.1682391618888},{"$f":"Z$2*$F361*Main!$C$4*$E361+Main!$C$5*Z$2*$F361","v":3624.3273937584545},{"$f":"AA$2*$F361*Main!$C$4*$E361+Main!$C$5*AA$2*$F361","v":2274.087776475893},{"$f":"AB$2*$F361*Main!$C$4*$E361+Main!$C$5*AB$2*$F361","v":2637.904086954683},{"$f":"AC$2*$F361*Main!$C$4*$E361+Main!$C$5*AC$2*$F361","v":3001.4059494555308},{"$f":"AD$2*$F361*Main!$C$4*$E361+Main!$C$5*AD$2*$F361","v":3365.2222599343208},{"$f":"AE$2*$F361*Main!$C$4*$E361+Main!$C$5*AE$2*$F361","v":3728.7241224351683},{"$f":"AF$2*$F361*Main!$C$4*$E361+Main!$C$5*AF$2*$F361","v":2451.4364360351301},{"$f":"AG$2*$F361*Main!$C$4*$E361+Main!$C$5*AG$2*$F361","v":2826.2584257418875},{"$f":"AH$2*$F361*Main!$C$4*$E361+Main!$C$5*AH$2*$F361","v":3201.3948634265857},{"$f":"AI$2*$F361*Main!$C$4*$E361+Main!$C$5*AI$2*$F361","v":3576.2168531333423},{"$f":"AJ$2*$F361*Main!$C$4*$E361+Main!$C$5*AJ$2*$F361","v":3951.0388428400988},{"$f":"AK$2*$F361*Main!$C$4*$E361+Main!$C$5*AK$2*$F361","v":2088.8779174681081},{"$f":"AL$2*$F361*Main!$C$4*$E361+Main!$C$5*AL$2*$F361","v":2579.7312110354296},{"$f":"AM$2*$F361*Main!$C$4*$E361+Main!$C$5*AM$2*$F361","v":3070.5845046027512},{"$f":"AN$2*$F361*Main!$C$4*$E361+Main!$C$5*AN$2*$F361","v":3561.1233501921311},{"$f":"AO$2*$F361*Main!$C$4*$E361+Main!$C$5*AO$2*$F361","v":4051.9766437594521},{"$f":"AP$2*$F361*Main!$C$4*$E361+Main!$C$5*AP$2*$F361","v":2415.5893665497529},{"$f":"AQ$2*$F361*Main!$C$4*$E361+Main!$C$5*AQ$2*$F361","v":2850.7853680213557},{"$f":"AR$2*$F361*Main!$C$4*$E361+Main!$C$5*AR$2*$F361","v":3285.9813694929594},{"$f":"AS$2*$F361*Main!$C$4*$E361+Main!$C$5*AS$2*$F361","v":3721.1773709645631},{"$f":"AT$2*$F361*Main!$C$4*$E361+Main!$C$5*AT$2*$F361","v":4156.3733724361673},{"$f":"AU$2*$F361*Main!$C$4*$E361+Main!$C$5*AU$2*$F361","v":2592.93802610899},{"$f":"AV$2*$F361*Main!$C$4*$E361+Main!$C$5*AV$2*$F361","v":3039.4541547865019},{"$f":"AW$2*$F361*Main!$C$4*$E361+Main!$C$5*AW$2*$F361","v":3485.9702834640143},{"$f":"AX$2*$F361*Main!$C$4*$E361+Main!$C$5*AX$2*$F361","v":3932.1719641635846},{"$f":"AY$2*$F361*Main!$C$4*$E361+Main!$C$5*AY$2*$F361","v":4378.6880928410974},{"$f":"AZ$2*$F361*Main!$C$4*$E361+Main!$C$5*AZ$2*$F361","v":3902.6138542370454},{"$f":"BA$2*$F361*Main!$C$4*$E361+Main!$C$5*BA$2*$F361","v":4441.5776884294792},{"$f":"BB$2*$F361*Main!$C$4*$E361+Main!$C$5*BB$2*$F361","v":4980.2270746439708},{"$f":"BC$2*$F361*Main!$C$4*$E361+Main!$C$5*BC$2*$F361","v":3951.667738795983},{"$f":"BD$2*$F361*Main!$C$4*$E361+Main!$C$5*BD$2*$F361","v":4524.2775066282011},{"$f":"BE$2*$F361*Main!$C$4*$E361+Main!$C$5*BE$2*$F361","v":5096.8872744604187},{"$f":"BF$2*$F361*Main!$C$4*$E361+Main!$C$5*BF$2*$F361","v":4185.3025864068222},{"$f":"BG$2*$F361*Main!$C$4*$E361+Main!$C$5*BG$2*$F361","v":4744.7055391654794},{"$f":"BH$2*$F361*Main!$C$4*$E361+Main!$C$5*BH$2*$F361","v":5304.1084919241384},{"$f":"BI$2*$F361*Main!$C$4*$E361+Main!$C$5*BI$2*$F361","v":4043.4865483550211},{"$f":"BJ$2*$F361*Main!$C$4*$E361+Main!$C$5*BJ$2*$F361","v":4644.0821862240691},{"$f":"BK$2*$F361*Main!$C$4*$E361+Main!$C$5*BK$2*$F361","v":5244.6778240931171},{"$f":"BL$2*$F361*Main!$C$4*$E361+Main!$C$5*BL$2*$F361","v":4092.2259849360162},{"$f":"BM$2*$F361*Main!$C$4*$E361+Main!$C$5*BM$2*$F361","v":4726.7820044227919},{"$f":"BN$2*$F361*Main!$C$4*$E361+Main!$C$5*BN$2*$F361","v":5361.0235759316238},{"$f":"BO$2*$F361*Main!$C$4*$E361+Main!$C$5*BO$2*$F361","v":4325.8608325468558},{"$f":"BP$2*$F361*Main!$C$4*$E361+Main!$C$5*BP$2*$F361","v":4947.2100369600703},{"$f":"BQ$2*$F361*Main!$C$4*$E361+Main!$C$5*BQ$2*$F361","v":5568.2447933953417},{"$f":"BR$2*$F361*Main!$C$4*$E361+Main!$C$5*BR$2*$F361","v":4542.5154893488325},{"$f":"BS$2*$F361*Main!$C$4*$E361+Main!$C$5*BS$2*$F361","v":5231.1565610416146},{"$f":"BT$2*$F361*Main!$C$4*$E361+Main!$C$5*BT$2*$F361","v":5919.7976327343977},{"$f":"BU$2*$F361*Main!$C$4*$E361+Main!$C$5*BU$2*$F361","v":4591.5693739077706},{"$f":"BV$2*$F361*Main!$C$4*$E361+Main!$C$5*BV$2*$F361","v":5313.8563792403365},{"$f":"BW$2*$F361*Main!$C$4*$E361+Main!$C$5*BW$2*$F361","v":6036.4578325508464},{"$f":"BX$2*$F361*Main!$C$4*$E361+Main!$C$5*BX$2*$F361","v":4825.2042215186093},{"$f":"BY$2*$F361*Main!$C$4*$E361+Main!$C$5*BY$2*$F361","v":5534.598859755557},{"$f":"BZ$2*$F361*Main!$C$4*$E361+Main!$C$5*BZ$2*$F361","v":6243.6790500145653},{"$f":"CA$2*$F361*Main!$C$4*$E361+Main!$C$5*CA$2*$F361","v":3937.8320277665389},{"$f":"CB$2*$F361*Main!$C$4*$E361+Main!$C$5*CB$2*$F361","v":4465.1612867751219},{"$f":"CC$2*$F361*Main!$C$4*$E361+Main!$C$5*CC$2*$F361","v":4992.1760978057637},{"$f":"CD$2*$F361*Main!$C$4*$E361+Main!$C$5*CD$2*$F361","v":3937.8320277665389},{"$f":"CE$2*$F361*Main!$C$4*$E361+Main!$C$5*CE$2*$F361","v":4515.1585152678845},{"$f":"CF$2*$F361*Main!$C$4*$E361+Main!$C$5*CF$2*$F361","v":5092.4850027692328},{"$f":"CG$2*$F361*Main!$C$4*$E361+Main!$C$5*CG$2*$F361","v":4186.874826296531},{"$f":"CH$2*$F361*Main!$C$4*$E361+Main!$C$5*CH$2*$F361","v":4745.9633310772479},{"$f":"CI$2*$F361*Main!$C$4*$E361+Main!$C$5*CI$2*$F361","v":5304.7373878800217},{"$f":"CJ$2*$F361*Main!$C$4*$E361+Main!$C$5*CJ$2*$F361","v":4124.6141266640334},{"$f":"CK$2*$F361*Main!$C$4*$E361+Main!$C$5*CK$2*$F361","v":4698.1672384300764},{"$f":"CL$2*$F361*Main!$C$4*$E361+Main!$C$5*CL$2*$F361","v":5271.7203501961212},{"$f":"CM$2*$F361*Main!$C$4*$E361+Main!$C$5*CM$2*$F361","v":4124.6141266640334},{"$f":"CN$2*$F361*Main!$C$4*$E361+Main!$C$5*CN$2*$F361","v":4748.1644669228408},{"$f":"CO$2*$F361*Main!$C$4*$E361+Main!$C$5*CO$2*$F361","v":5371.7148071816482},{"$f":"CP$2*$F361*Main!$C$4*$E361+Main!$C$5*CP$2*$F361","v":4373.6569251940255},{"$f":"CQ$2*$F361*Main!$C$4*$E361+Main!$C$5*CQ$2*$F361","v":4978.9692827322024},{"$f":"CR$2*$F361*Main!$C$4*$E361+Main!$C$5*CR$2*$F361","v":5584.2816402703802},{"$f":"CS$2*$F361*Main!$C$4*$E361+Main!$C$5*CS$2*$F361","v":4780.552608650858},{"$f":"CT$2*$F361*Main!$C$4*$E361+Main!$C$5*CT$2*$F361","v":5389.9527899022796},{"$f":"CU$2*$F361*Main!$C$4*$E361+Main!$C$5*CU$2*$F361","v":5999.3529711536994},{"$f":"CV$2*$F361*Main!$C$4*$E361+Main!$C$5*CV$2*$F361","v":4780.552608650858},{"$f":"CW$2*$F361*Main!$C$4*$E361+Main!$C$5*CW$2*$F361","v":5439.9500183950431},{"$f":"CX$2*$F361*Main!$C$4*$E361+Main!$C$5*CX$2*$F361","v":6099.6618761171694},{"$f":"CY$2*$F361*Main!$C$4*$E361+Main!$C$5*CY$2*$F361","v":5029.5954071808492},{"$f":"CZ$2*$F361*Main!$C$4*$E361+Main!$C$5*CZ$2*$F361","v":5670.7548342044047},{"$f":"DA$2*$F361*Main!$C$4*$E361+Main!$C$5*DA$2*$F361","v":6311.9142612279593},{"$f":"DB$2*$F361*Main!$C$4*$E361+Main!$C$5*DB$2*$F361","v":1504.6335744520393},{"$f":"DC$2*$F361*Main!$C$4*$E361+Main!$C$5*DC$2*$F361","v":1991.3990443061157},{"$f":"DD$2*$F361*Main!$C$4*$E361+Main!$C$5*DD$2*$F361","v":2477.8500661822509},{"$f":"DE$2*$F361*Main!$C$4*$E361+Main!$C$5*DE$2*$F361","v":2964.6155360363273},{"$f":"DF$2*$F361*Main!$C$4*$E361+Main!$C$5*DF$2*$F361","v":3451.3810058904037},{"$f":"DG$2*$F361*Main!$C$4*$E361+Main!$C$5*DG$2*$F361","v":1753.9908209599739},{"$f":"DH$2*$F361*Main!$C$4*$E361+Main!$C$5*DH$2*$F361","v":2190.7590623212873},{"$f":"DI$2*$F361*Main!$C$4*$E361+Main!$C$5*DI$2*$F361","v":2627.5273036825997},{"$f":"DJ$2*$F361*Main!$C$4*$E361+Main!$C$5*DJ$2*$F361","v":3064.2955450439131},{"$f":"DK$2*$F361*Main!$C$4*$E361+Main!$C$5*DK$2*$F361","v":3501.063786405226},{"$f":"DL$2*$F361*Main!$C$4*$E361+Main!$C$5*DL$2*$F361","v":1898.9513387911943},{"$f":"DM$2*$F361*Main!$C$4*$E361+Main!$C$5*DM$2*$F361","v":2356.4731466966737},{"$f":"DN$2*$F361*Main!$C$4*$E361+Main!$C$5*DN$2*$F361","v":2813.994954602153},{"$f":"DO$2*$F361*Main!$C$4*$E361+Main!$C$5*DO$2*$F361","v":3271.8312104855736},{"$f":"DP$2*$F361*Main!$C$4*$E361+Main!$C$5*DP$2*$F361","v":3729.3530183910525},{"$f":"DQ$2*$F361*Main!$C$4*$E361+Main!$C$5*DQ$2*$F361","v":1558.0897307021642},{"$f":"DR$2*$F361*Main!$C$4*$E361+Main!$C$5*DR$2*$F361","v":2071.2688307033609},{"$f":"DS$2*$F361*Main!$C$4*$E361+Main!$C$5*DS$2*$F361","v":2584.7623786825002},{"$f":"DT$2*$F361*Main!$C$4*$E361+Main!$C$5*DT$2*$F361","v":3097.9414786836969},{"$f":"DU$2*$F361*Main!$C$4*$E361+Main!$C$5*DU$2*$F361","v":3611.4350266628371},{"$f":"DV$2*$F361*Main!$C$4*$E361+Main!$C$5*DV$2*$F361","v":1807.4469772100988},{"$f":"DW$2*$F361*Main!$C$4*$E361+Main!$C$5*DW$2*$F361","v":2270.9432966964737},{"$f":"DX$2*$F361*Main!$C$4*$E361+Main!$C$5*DX$2*$F361","v":2734.1251682049074},{"$f":"DY$2*$F361*Main!$C$4*$E361+Main!$C$5*DY$2*$F361","v":3197.6214876912827},{"$f":"DZ$2*$F361*Main!$C$4*$E361+Main!$C$5*DZ$2*$F361","v":3661.1178071776576},{"$f":"EA$2*$F361*Main!$C$4*$E361+Main!$C$5*EA$2*$F361","v":1952.0930470633775},{"$f":"EB$2*$F361*Main!$C$4*$E361+Main!$C$5*EB$2*$F361","v":2436.3429330939189},{"$f":"EC$2*$F361*Main!$C$4*$E361+Main!$C$5*EC$2*$F361","v":2920.5928191244602},{"$f":"ED$2*$F361*Main!$C$4*$E361+Main!$C$5*ED$2*$F361","v":3405.1571531329432},{"$f":"EE$2*$F361*Main!$C$4*$E361+Main!$C$5*EE$2*$F361","v":3889.407039163485},{"$f":"EF$2*$F361*Main!$C$4*$E361+Main!$C$5*EF$2*$F361","v":1930.7105845633273},{"$f":"EG$2*$F361*Main!$C$4*$E361+Main!$C$5*EG$2*$F361","v":2500.8047685720098},{"$f":"EH$2*$F361*Main!$C$4*$E361+Main!$C$5*EH$2*$F361","v":3070.5845046027512},{"$f":"EI$2*$F361*Main!$C$4*$E361+Main!$C$5*EI$2*$F361","v":3640.6786886114337},{"$f":"EJ$2*$F361*Main!$C$4*$E361+Main!$C$5*EJ$2*$F361","v":4210.7728726201167},{"$f":"EK$2*$F361*Main!$C$4*$E361+Main!$C$5*EK$2*$F361","v":2180.0678310712619},{"$f":"EL$2*$F361*Main!$C$4*$E361+Main!$C$5*EL$2*$F361","v":2700.164786587181},{"$f":"EM$2*$F361*Main!$C$4*$E361+Main!$C$5*EM$2*$F361","v":3220.2617421031005},{"$f":"EN$2*$F361*Main!$C$4*$E361+Main!$C$5*EN$2*$F361","v":3740.3586976190195},{"$f":"EO$2*$F361*Main!$C$4*$E361+Main!$C$5*EO$2*$F361","v":4260.455653134939},{"$f":"EP$2*$F361*Main!$C$4*$E361+Main!$C$5*EP$2*$F361","v":2324.7139009245402},{"$f":"EQ$2*$F361*Main!$C$4*$E361+Main!$C$5*EQ$2*$F361","v":2865.8788709625678},{"$f":"ER$2*$F361*Main!$C$4*$E361+Main!$C$5*ER$2*$F361","v":3406.7293930226524},{"$f":"ES$2*$F361*Main!$C$4*$E361+Main!$C$5*ES$2*$F361","v":3947.5799150827384},{"$f":"ET$2*$F361*Main!$C$4*$E361+Main!$C$5*ET$2*$F361","v":4488.7448851207655},{"$f":"EU$2*$F361*Main!$C$4*$E361+Main!$C$5*EU$2*$F361","v":5519.1909088364046},{"$f":"EV$2*$F361*Main!$C$4*$E361+Main!$C$5*EV$2*$F361","v":5669.4970422926372},{"$f":"EW$2*$F361*Main!$C$4*$E361+Main!$C$5*EW$2*$F361","v":5863.8258926607377},{"$f":"EX$2*$F361*Main!$C$4*$E361+Main!$C$5*EX$2*$F361","v":5844.959013984223},{"$f":"EY$2*$F361*Main!$C$4*$E361+Main!$C$5*EY$2*$F361","v":5995.5795954183977},{"$f":"EZ$2*$F361*Main!$C$4*$E361+Main!$C$5*EZ$2*$F361","v":6189.5939978085562},{"$f":"FA$2*$F361*Main!$C$4*$E361+Main!$C$5*FA$2*$F361","v":6608.4387044271807},{"$f":"FB$2*$F361*Main!$C$4*$E361+Main!$C$5*FB$2*$F361","v":6759.0592858613563},{"$f":"FC$2*$F361*Main!$C$4*$E361+Main!$C$5*FC$2*$F361","v":6953.0736882515139},{"$f":"IF($D361<100,(FD$2*(1+Main!$C$3)*$E361*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E361*Main!$C$4)+(FD$2*Main!$C$5))","v":149.16972809520001},{"$f":"IF($D361<100,(FE$2*(1+Main!$C$3)*$E361*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E361*Main!$C$4)+(FE$2*Main!$C$5))","v":163.06236845150002},{"$f":"IF($D361<100,(FF$2*(1+Main!$C$3)*$E361*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E361*Main!$C$4)+(FF$2*Main!$C$5))","v":164.17714504330004},{"$f":"IF($D361<100,(FG$2*(1+Main!$C$3)*$E361*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E361*Main!$C$4)+(FG$2*Main!$C$5))","v":177.22844457560001},{"$f":"IF($D361<100,(FH$2*(1+Main!$C$3)*$E361*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E361*Main!$C$4)+(FH$2*Main!$C$5))","v":239.10906218080004},{"$f":"IF($D361<100,(FI$2*(1+Main!$C$3)*$E361*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E361*Main!$C$4)+(FI$2*Main!$C$5))","v":67.549151406900009}]
["OR",13460,"(Bend-Redmond, Deschutes County)",13460,1.198,{"$f":"IF($D362<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F362*Main!$C$4*$E362+Main!$C$5*G$2*$F362","v":2023.5397573516998},{"$f":"H$2*$F362*Main!$C$4*$E362+Main!$C$5*H$2*$F362","v":2476.4782278806524},{"$f":"I$2*$F362*Main!$C$4*$E362+Main!$C$5*I$2*$F362","v":2929.4166984096055},{"$f":"J$2*$F362*Main!$C$4*$E362+Main!$C$5*J$2*$F362","v":3382.3551689385586},{"$f":"K$2*$F362*Main!$C$4*$E362+Main!$C$5*K$2*$F362","v":3834.9481486433097},{"$f":"L$2*$F362*Main!$C$4*$E362+Main!$C$5*L$2*$F362","v":2382.5047236976811},{"$f":"M$2*$F362*Main!$C$4*$E362+Main!$C$5*M$2*$F362","v":2774.2913183428627},{"$f":"N$2*$F362*Main!$C$4*$E362+Main!$C$5*N$2*$F362","v":3166.0779129880443},{"$f":"O$2*$F362*Main!$C$4*$E362+Main!$C$5*O$2*$F362","v":3557.8645076332259},{"$f":"P$2*$F362*Main!$C$4*$E362+Main!$C$5*P$2*$F362","v":3949.996593102609},{"$f":"Q$2*$F362*Main!$C$4*$E362+Main!$C$5*Q$2*$F362","v":2577.3615485476657},{"$f":"R$2*$F362*Main!$C$4*$E362+Main!$C$5*R$2*$F362","v":2981.585812864123},{"$f":"S$2*$F362*Main!$C$4*$E362+Main!$C$5*S$2*$F362","v":3385.8100771805798},{"$f":"T$2*$F362*Main!$C$4*$E362+Main!$C$5*T$2*$F362","v":3790.0343414970366},{"$f":"U$2*$F362*Main!$C$4*$E362+Main!$C$5*U$2*$F362","v":4194.2586058134939},{"$f":"V$2*$F362*Main!$C$4*$E362+Main!$C$5*V$2*$F362","v":2139.6246742836051},{"$f":"W$2*$F362*Main!$C$4*$E362+Main!$C$5*W$2*$F362","v":2600.1639429450042},{"$f":"X$2*$F362*Main!$C$4*$E362+Main!$C$5*X$2*$F362","v":3061.0487024306053},{"$f":"Y$2*$F362*Main!$C$4*$E362+Main!$C$5*Y$2*$F362","v":3521.5879710920053},{"$f":"Z$2*$F362*Main!$C$4*$E362+Main!$C$5*Z$2*$F362","v":3982.127239753404},{"$f":"AA$2*$F362*Main!$C$4*$E362+Main!$C$5*AA$2*$F362","v":2498.5896406295869},{"$f":"AB$2*$F362*Main!$C$4*$E362+Main!$C$5*AB$2*$F362","v":2898.3225242314165},{"$f":"AC$2*$F362*Main!$C$4*$E362+Main!$C$5*AC$2*$F362","v":3297.7099170090441},{"$f":"AD$2*$F362*Main!$C$4*$E362+Main!$C$5*AD$2*$F362","v":3697.4428006108742},{"$f":"AE$2*$F362*Main!$C$4*$E362+Main!$C$5*AE$2*$F362","v":4096.8301933885004},{"$f":"AF$2*$F362*Main!$C$4*$E362+Main!$C$5*AF$2*$F362","v":2693.4464654795715},{"$f":"AG$2*$F362*Main!$C$4*$E362+Main!$C$5*AG$2*$F362","v":3105.2715279284748},{"$f":"AH$2*$F362*Main!$C$4*$E362+Main!$C$5*AH$2*$F362","v":3517.4420812015796},{"$f":"AI$2*$F362*Main!$C$4*$E362+Main!$C$5*AI$2*$F362","v":3929.2671436504829},{"$f":"AJ$2*$F362*Main!$C$4*$E362+Main!$C$5*AJ$2*$F362","v":4341.0922060993853},{"$f":"AK$2*$F362*Main!$C$4*$E362+Main!$C$5*AK$2*$F362","v":2295.0955451745499},{"$f":"AL$2*$F362*Main!$C$4*$E362+Main!$C$5*AL$2*$F362","v":2834.4067217540282},{"$f":"AM$2*$F362*Main!$C$4*$E362+Main!$C$5*AM$2*$F362","v":3373.7178983335061},{"$f":"AN$2*$F362*Main!$C$4*$E362+Main!$C$5*AN$2*$F362","v":3912.683584088782},{"$f":"AO$2*$F362*Main!$C$4*$E362+Main!$C$5*AO$2*$F362","v":4451.9947606682599},{"$f":"AP$2*$F362*Main!$C$4*$E362+Main!$C$5*AP$2*$F362","v":2654.0605115205321},{"$f":"AQ$2*$F362*Main!$C$4*$E362+Main!$C$5*AQ$2*$F362","v":3132.2198122162381},{"$f":"AR$2*$F362*Main!$C$4*$E362+Main!$C$5*AR$2*$F362","v":3610.3791129119445},{"$f":"AS$2*$F362*Main!$C$4*$E362+Main!$C$5*AS$2*$F362","v":4088.5384136076509},{"$f":"AT$2*$F362*Main!$C$4*$E362+Main!$C$5*AT$2*$F362","v":4566.6977143033582},{"$f":"AU$2*$F362*Main!$C$4*$E362+Main!$C$5*AU$2*$F362","v":2848.9173363705163},{"$f":"AV$2*$F362*Main!$C$4*$E362+Main!$C$5*AV$2*$F362","v":3339.5143067374984},{"$f":"AW$2*$F362*Main!$C$4*$E362+Main!$C$5*AW$2*$F362","v":3830.1112771044805},{"$f":"AX$2*$F362*Main!$C$4*$E362+Main!$C$5*AX$2*$F362","v":4320.3627566472596},{"$f":"AY$2*$F362*Main!$C$4*$E362+Main!$C$5*AY$2*$F362","v":4810.9597270142431},{"$f":"AZ$2*$F362*Main!$C$4*$E362+Main!$C$5*AZ$2*$F362","v":4287.8866191722636},{"$f":"BA$2*$F362*Main!$C$4*$E362+Main!$C$5*BA$2*$F362","v":4880.0578918546616},{"$f":"BB$2*$F362*Main!$C$4*$E362+Main!$C$5*BB$2*$F362","v":5471.8836737128595},{"$f":"BC$2*$F362*Main!$C$4*$E362+Main!$C$5*BC$2*$F362","v":4341.7831877477902},{"$f":"BD$2*$F362*Main!$C$4*$E362+Main!$C$5*BD$2*$F362","v":4970.9219786198146},{"$f":"BE$2*$F362*Main!$C$4*$E362+Main!$C$5*BE$2*$F362","v":5600.0607694918381},{"$f":"BF$2*$F362*Main!$C$4*$E362+Main!$C$5*BF$2*$F362","v":4598.4828701299502},{"$f":"BG$2*$F362*Main!$C$4*$E362+Main!$C$5*BG$2*$F362","v":5213.1110463854857},{"$f":"BH$2*$F362*Main!$C$4*$E362+Main!$C$5*BH$2*$F362","v":5827.7392226410229},{"$f":"BI$2*$F362*Main!$C$4*$E362+Main!$C$5*BI$2*$F362","v":4442.6665084148035},{"$f":"BJ$2*$F362*Main!$C$4*$E362+Main!$C$5*BJ$2*$F362","v":5102.5539826408149},{"$f":"BK$2*$F362*Main!$C$4*$E362+Main!$C$5*BK$2*$F362","v":5762.4414568668253},{"$f":"BL$2*$F362*Main!$C$4*$E362+Main!$C$5*BL$2*$F362","v":4496.217586166129},{"$f":"BM$2*$F362*Main!$C$4*$E362+Main!$C$5*BM$2*$F362","v":5193.4180694059669},{"$f":"BN$2*$F362*Main!$C$4*$E362+Main!$C$5*BN$2*$F362","v":5890.2730618216028},{"$f":"BO$2*$F362*Main!$C$4*$E362+Main!$C$5*BO$2*$F362","v":4752.9172685482899},{"$f":"BP$2*$F362*Main!$C$4*$E362+Main!$C$5*BP$2*$F362","v":5435.6071371716389},{"$f":"BQ$2*$F362*Main!$C$4*$E362+Main!$C$5*BQ$2*$F362","v":6117.9515149707859},{"$f":"BR$2*$F362*Main!$C$4*$E362+Main!$C$5*BR$2*$F362","v":4990.9604464235363},{"$f":"BS$2*$F362*Main!$C$4*$E362+Main!$C$5*BS$2*$F362","v":5747.5853514261344},{"$f":"BT$2*$F362*Main!$C$4*$E362+Main!$C$5*BT$2*$F362","v":6504.2102564287343},{"$f":"BU$2*$F362*Main!$C$4*$E362+Main!$C$5*BU$2*$F362","v":5044.8570149990646},{"$f":"BV$2*$F362*Main!$C$4*$E362+Main!$C$5*BV$2*$F362","v":5838.4494381912882},{"$f":"BW$2*$F362*Main!$C$4*$E362+Main!$C$5*BW$2*$F362","v":6632.387352207712},{"$f":"BX$2*$F362*Main!$C$4*$E362+Main!$C$5*BX$2*$F362","v":5301.5566973812238},{"$f":"BY$2*$F362*Main!$C$4*$E362+Main!$C$5*BY$2*$F362","v":6080.9839967811622},{"$f":"BZ$2*$F362*Main!$C$4*$E362+Main!$C$5*BZ$2*$F362","v":6860.0658053568968},{"$f":"CA$2*$F362*Main!$C$4*$E362+Main!$C$5*CA$2*$F362","v":4326.5815914828981},{"$f":"CB$2*$F362*Main!$C$4*$E362+Main!$C$5*CB$2*$F362","v":4905.969703669819},{"$f":"CC$2*$F362*Main!$C$4*$E362+Main!$C$5*CC$2*$F362","v":5485.0123250325396},{"$f":"CD$2*$F362*Main!$C$4*$E362+Main!$C$5*CD$2*$F362","v":4326.5815914828981},{"$f":"CE$2*$F362*Main!$C$4*$E362+Main!$C$5*CE$2*$F362","v":4960.9027447179524},{"$f":"CF$2*$F362*Main!$C$4*$E362+Main!$C$5*CF$2*$F362","v":5595.2238979530093},{"$f":"CG$2*$F362*Main!$C$4*$E362+Main!$C$5*CG$2*$F362","v":4600.2103242509602},{"$f":"CH$2*$F362*Main!$C$4*$E362+Main!$C$5*CH$2*$F362","v":5214.4930096822945},{"$f":"CI$2*$F362*Main!$C$4*$E362+Main!$C$5*CI$2*$F362","v":5828.4302042894269},{"$f":"CJ$2*$F362*Main!$C$4*$E362+Main!$C$5*CJ$2*$F362","v":4531.8031410589447},{"$f":"CK$2*$F362*Main!$C$4*$E362+Main!$C$5*CK$2*$F362","v":5161.978404403575},{"$f":"CL$2*$F362*Main!$C$4*$E362+Main!$C$5*CL$2*$F362","v":5792.1536677482063},{"$f":"CM$2*$F362*Main!$C$4*$E362+Main!$C$5*CM$2*$F362","v":4531.8031410589447},{"$f":"CN$2*$F362*Main!$C$4*$E362+Main!$C$5*CN$2*$F362","v":5216.9114454517094},{"$f":"CO$2*$F362*Main!$C$4*$E362+Main!$C$5*CO$2*$F362","v":5902.0197498444732},{"$f":"CP$2*$F362*Main!$C$4*$E362+Main!$C$5*CP$2*$F362","v":4805.4318738270085},{"$f":"CQ$2*$F362*Main!$C$4*$E362+Main!$C$5*CQ$2*$F362","v":5470.5017104160506},{"$f":"CR$2*$F362*Main!$C$4*$E362+Main!$C$5*CR$2*$F362","v":6135.5715470050936},{"$f":"CS$2*$F362*Main!$C$4*$E362+Main!$C$5*CS$2*$F362","v":5252.4970003445251},{"$f":"CT$2*$F362*Main!$C$4*$E362+Main!$C$5*CT$2*$F362","v":5922.0582176481958},{"$f":"CU$2*$F362*Main!$C$4*$E362+Main!$C$5*CU$2*$F362","v":6591.6194349518646},{"$f":"CV$2*$F362*Main!$C$4*$E362+Main!$C$5*CV$2*$F362","v":5252.4970003445251},{"$f":"CW$2*$F362*Main!$C$4*$E362+Main!$C$5*CW$2*$F362","v":5976.9912586963292},{"$f":"CX$2*$F362*Main!$C$4*$E362+Main!$C$5*CX$2*$F362","v":6701.8310078723343},{"$f":"CY$2*$F362*Main!$C$4*$E362+Main!$C$5*CY$2*$F362","v":5526.125733112588},{"$f":"CZ$2*$F362*Main!$C$4*$E362+Main!$C$5*CZ$2*$F362","v":6230.5815236606704},{"$f":"DA$2*$F362*Main!$C$4*$E362+Main!$C$5*DA$2*$F362","v":6935.0373142087519},{"$f":"DB$2*$F362*Main!$C$4*$E362+Main!$C$5*DB$2*$F362","v":1653.1735938070483},{"$f":"DC$2*$F362*Main!$C$4*$E362+Main!$C$5*DC$2*$F362","v":2187.993389671899},{"$f":"DD$2*$F362*Main!$C$4*$E362+Main!$C$5*DD$2*$F362","v":2722.4676947125481},{"$f":"DE$2*$F362*Main!$C$4*$E362+Main!$C$5*DE$2*$F362","v":3257.2874905773988},{"$f":"DF$2*$F362*Main!$C$4*$E362+Main!$C$5*DF$2*$F362","v":3792.1072864422486},{"$f":"DG$2*$F362*Main!$C$4*$E362+Main!$C$5*DG$2*$F362","v":1927.1478173993135},{"$f":"DH$2*$F362*Main!$C$4*$E362+Main!$C$5*DH$2*$F362","v":2407.0345722160305},{"$f":"DI$2*$F362*Main!$C$4*$E362+Main!$C$5*DI$2*$F362","v":2886.9213270327473},{"$f":"DJ$2*$F362*Main!$C$4*$E362+Main!$C$5*DJ$2*$F362","v":3366.8080818494645},{"$f":"DK$2*$F362*Main!$C$4*$E362+Main!$C$5*DK$2*$F362","v":3846.6948366661809},{"$f":"DL$2*$F362*Main!$C$4*$E362+Main!$C$5*DL$2*$F362","v":2086.4190873564812},{"$f":"DM$2*$F362*Main!$C$4*$E362+Main!$C$5*DM$2*$F362","v":2589.1082365705374},{"$f":"DN$2*$F362*Main!$C$4*$E362+Main!$C$5*DN$2*$F362","v":3091.7973857845927},{"$f":"DO$2*$F362*Main!$C$4*$E362+Main!$C$5*DO$2*$F362","v":3594.83202582285},{"$f":"DP$2*$F362*Main!$C$4*$E362+Main!$C$5*DP$2*$F362","v":4097.5211750369053},{"$f":"DQ$2*$F362*Main!$C$4*$E362+Main!$C$5*DQ$2*$F362","v":1711.9070339214054},{"$f":"DR$2*$F362*Main!$C$4*$E362+Main!$C$5*DR$2*$F362","v":2275.7480590192322},{"$f":"DS$2*$F362*Main!$C$4*$E362+Main!$C$5*DS$2*$F362","v":2839.9345749412614},{"$f":"DT$2*$F362*Main!$C$4*$E362+Main!$C$5*DT$2*$F362","v":3403.7756000390891},{"$f":"DU$2*$F362*Main!$C$4*$E362+Main!$C$5*DU$2*$F362","v":3967.9621159611188},{"$f":"DV$2*$F362*Main!$C$4*$E362+Main!$C$5*DV$2*$F362","v":1985.8812575136706},{"$f":"DW$2*$F362*Main!$C$4*$E362+Main!$C$5*DW$2*$F362","v":2495.1347323875657},{"$f":"DX$2*$F362*Main!$C$4*$E362+Main!$C$5*DX$2*$F362","v":3004.0427164372591},{"$f":"DY$2*$F362*Main!$C$4*$E362+Main!$C$5*DY$2*$F362","v":3513.2961913111549},{"$f":"DZ$2*$F362*Main!$C$4*$E362+Main!$C$5*DZ$2*$F362","v":4022.5496661850493},{"$f":"EA$2*$F362*Main!$C$4*$E362+Main!$C$5*EA$2*$F362","v":2144.8070366466368},{"$f":"EB$2*$F362*Main!$C$4*$E362+Main!$C$5*EB$2*$F362","v":2676.8629059178706},{"$f":"EC$2*$F362*Main!$C$4*$E362+Main!$C$5*EC$2*$F362","v":3208.9187751891041},{"$f":"ED$2*$F362*Main!$C$4*$E362+Main!$C$5*ED$2*$F362","v":3741.3201352845404},{"$f":"EE$2*$F362*Main!$C$4*$E362+Main!$C$5*EE$2*$F362","v":4273.3760045557747},{"$f":"EF$2*$F362*Main!$C$4*$E362+Main!$C$5*EF$2*$F362","v":2121.3136606008939},{"$f":"EG$2*$F362*Main!$C$4*$E362+Main!$C$5*EG$2*$F362","v":2747.6885248793005},{"$f":"EH$2*$F362*Main!$C$4*$E362+Main!$C$5*EH$2*$F362","v":3373.7178983335061},{"$f":"EI$2*$F362*Main!$C$4*$E362+Main!$C$5*EI$2*$F362","v":4000.0927626119128},{"$f":"EJ$2*$F362*Main!$C$4*$E362+Main!$C$5*EJ$2*$F362","v":4626.4676268903204},{"$f":"EK$2*$F362*Main!$C$4*$E362+Main!$C$5*EK$2*$F362","v":2395.2878841931592},{"$f":"EL$2*$F362*Main!$C$4*$E362+Main!$C$5*EL$2*$F362","v":2966.7297074234325},{"$f":"EM$2*$F362*Main!$C$4*$E362+Main!$C$5*EM$2*$F362","v":3538.1715306537058},{"$f":"EN$2*$F362*Main!$C$4*$E362+Main!$C$5*EN$2*$F362","v":4109.6133538839795},{"$f":"EO$2*$F362*Main!$C$4*$E362+Main!$C$5*EO$2*$F362","v":4681.0551771142527},{"$f":"EP$2*$F362*Main!$C$4*$E362+Main!$C$5*EP$2*$F362","v":2554.2136633261248},{"$f":"EQ$2*$F362*Main!$C$4*$E362+Main!$C$5*EQ$2*$F362","v":3148.803371777939},{"$f":"ER$2*$F362*Main!$C$4*$E362+Main!$C$5*ER$2*$F362","v":3743.0475894055508},{"$f":"ES$2*$F362*Main!$C$4*$E362+Main!$C$5*ES$2*$F362","v":4337.2918070331634},{"$f":"ET$2*$F362*Main!$C$4*$E362+Main!$C$5*ET$2*$F362","v":4931.8815154849772},{"$f":"EU$2*$F362*Main!$C$4*$E362+Main!$C$5*EU$2*$F362","v":6064.0549463952584},{"$f":"EV$2*$F362*Main!$C$4*$E362+Main!$C$5*EV$2*$F362","v":6229.1995603638625},{"$f":"EW$2*$F362*Main!$C$4*$E362+Main!$C$5*EW$2*$F362","v":6442.7128897207604},{"$f":"EX$2*$F362*Main!$C$4*$E362+Main!$C$5*EX$2*$F362","v":6421.9834402686338},{"$f":"EY$2*$F362*Main!$C$4*$E362+Main!$C$5*EY$2*$F362","v":6587.4735450614398},{"$f":"EZ$2*$F362*Main!$C$4*$E362+Main!$C$5*EZ$2*$F362","v":6800.6413835941348},{"$f":"FA$2*$F362*Main!$C$4*$E362+Main!$C$5*FA$2*$F362","v":7260.8351614313333},{"$f":"FB$2*$F362*Main!$C$4*$E362+Main!$C$5*FB$2*$F362","v":7426.3252662241393},{"$f":"FC$2*$F362*Main!$C$4*$E362+Main!$C$5*FC$2*$F362","v":7639.4931047568343},{"$f":"IF($D362<100,(FD$2*(1+Main!$C$3)*$E362*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E362*Main!$C$4)+(FD$2*Main!$C$5))","v":163.896020712},{"$f":"IF($D362<100,(FE$2*(1+Main!$C$3)*$E362*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E362*Main!$C$4)+(FE$2*Main!$C$5))","v":179.160166465},{"$f":"IF($D362<100,(FF$2*(1+Main!$C$3)*$E362*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E362*Main!$C$4)+(FF$2*Main!$C$5))","v":180.384995723},{"$f":"IF($D362<100,(FG$2*(1+Main!$C$3)*$E362*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E362*Main!$C$4)+(FG$2*Main!$C$5))","v":194.72474203600001},{"$f":"IF($D362<100,(FH$2*(1+Main!$C$3)*$E362*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E362*Main!$C$4)+(FH$2*Main!$C$5))","v":262.714320848},{"$f":"IF($D362<100,(FI$2*(1+Main!$C$3)*$E362*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E362*Main!$C$4)+(FI$2*Main!$C$5))","v":74.217720039}]
["OR",18700,"(Benton County, Corvallis)",18700,1.0730999999999999,{"$f":"IF($D363<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F363*Main!$C$4*$E363+Main!$C$5*G$2*$F363","v":1851.7616785076225},{"$f":"H$2*$F363*Main!$C$4*$E363+Main!$C$5*H$2*$F363","v":2266.2502495377557},{"$f":"I$2*$F363*Main!$C$4*$E363+Main!$C$5*I$2*$F363","v":2680.7388205678899},{"$f":"J$2*$F363*Main!$C$4*$E363+Main!$C$5*J$2*$F363","v":3095.2273915980231},{"$f":"K$2*$F363*Main!$C$4*$E363+Main!$C$5*K$2*$F363","v":3509.3998004839696},{"$f":"L$2*$F363*Main!$C$4*$E363+Main!$C$5*L$2*$F363","v":2180.2541463186894},{"$f":"M$2*$F363*Main!$C$4*$E363+Main!$C$5*M$2*$F363","v":2538.7820178275924},{"$f":"N$2*$F363*Main!$C$4*$E363+Main!$C$5*N$2*$F363","v":2897.309889336495},{"$f":"O$2*$F363*Main!$C$4*$E363+Main!$C$5*O$2*$F363","v":3255.8377608453984},{"$f":"P$2*$F363*Main!$C$4*$E363+Main!$C$5*P$2*$F363","v":3614.6817944984882},{"$f":"Q$2*$F363*Main!$C$4*$E363+Main!$C$5*Q$2*$F363","v":2358.5695956405775},{"$f":"R$2*$F363*Main!$C$4*$E363+Main!$C$5*R$2*$F363","v":2728.4793043402392},{"$f":"S$2*$F363*Main!$C$4*$E363+Main!$C$5*S$2*$F363","v":3098.3890130399009},{"$f":"T$2*$F363*Main!$C$4*$E363+Main!$C$5*T$2*$F363","v":3468.2987217395626},{"$f":"U$2*$F363*Main!$C$4*$E363+Main!$C$5*U$2*$F363","v":3838.2084304392238},{"$f":"V$2*$F363*Main!$C$4*$E363+Main!$C$5*V$2*$F363","v":1957.9921589547046},{"$f":"W$2*$F363*Main!$C$4*$E363+Main!$C$5*W$2*$F363","v":2379.4362971569685},{"$f":"X$2*$F363*Main!$C$4*$E363+Main!$C$5*X$2*$F363","v":2801.1965975034204},{"$f":"Y$2*$F363*Main!$C$4*$E363+Main!$C$5*Y$2*$F363","v":3222.6407357056846},{"$f":"Z$2*$F363*Main!$C$4*$E363+Main!$C$5*Z$2*$F363","v":3644.0848739079483},{"$f":"AA$2*$F363*Main!$C$4*$E363+Main!$C$5*AA$2*$F363","v":2286.4846267657713},{"$f":"AB$2*$F363*Main!$C$4*$E363+Main!$C$5*AB$2*$F363","v":2652.2842275909925},{"$f":"AC$2*$F363*Main!$C$4*$E363+Main!$C$5*AC$2*$F363","v":3017.7676662720255},{"$f":"AD$2*$F363*Main!$C$4*$E363+Main!$C$5*AD$2*$F363","v":3383.5672670972467},{"$f":"AE$2*$F363*Main!$C$4*$E363+Main!$C$5*AE$2*$F363","v":3749.0507057782793},{"$f":"AF$2*$F363*Main!$C$4*$E363+Main!$C$5*AF$2*$F363","v":2464.8000760876598},{"$f":"AG$2*$F363*Main!$C$4*$E363+Main!$C$5*AG$2*$F363","v":2841.665351959452},{"$f":"AH$2*$F363*Main!$C$4*$E363+Main!$C$5*AH$2*$F363","v":3218.8467899754314},{"$f":"AI$2*$F363*Main!$C$4*$E363+Main!$C$5*AI$2*$F363","v":3595.7120658472236},{"$f":"AJ$2*$F363*Main!$C$4*$E363+Main!$C$5*AJ$2*$F363","v":3972.5773417190153},{"$f":"AK$2*$F363*Main!$C$4*$E363+Main!$C$5*AK$2*$F363","v":2100.26512383919},{"$f":"AL$2*$F363*Main!$C$4*$E363+Main!$C$5*AL$2*$F363","v":2593.7942309162599},{"$f":"AM$2*$F363*Main!$C$4*$E363+Main!$C$5*AM$2*$F363","v":3087.3233379933295},{"$f":"AN$2*$F363*Main!$C$4*$E363+Main!$C$5*AN$2*$F363","v":3580.5362829262117},{"$f":"AO$2*$F363*Main!$C$4*$E363+Main!$C$5*AO$2*$F363","v":4074.0653900032817},{"$f":"AP$2*$F363*Main!$C$4*$E363+Main!$C$5*AP$2*$F363","v":2428.7575916502569},{"$f":"AQ$2*$F363*Main!$C$4*$E363+Main!$C$5*AQ$2*$F363","v":2866.3259992060957},{"$f":"AR$2*$F363*Main!$C$4*$E363+Main!$C$5*AR$2*$F363","v":3303.8944067619345},{"$f":"AS$2*$F363*Main!$C$4*$E363+Main!$C$5*AS$2*$F363","v":3741.4628143177742},{"$f":"AT$2*$F363*Main!$C$4*$E363+Main!$C$5*AT$2*$F363","v":4179.0312218736135},{"$f":"AU$2*$F363*Main!$C$4*$E363+Main!$C$5*AU$2*$F363","v":2607.073040972145},{"$f":"AV$2*$F363*Main!$C$4*$E363+Main!$C$5*AV$2*$F363","v":3056.023285718743},{"$f":"AW$2*$F363*Main!$C$4*$E363+Main!$C$5*AW$2*$F363","v":3504.9735304653409},{"$f":"AX$2*$F363*Main!$C$4*$E363+Main!$C$5*AX$2*$F363","v":3953.6076130677511},{"$f":"AY$2*$F363*Main!$C$4*$E363+Main!$C$5*AY$2*$F363","v":4402.5578578143495},{"$f":"AZ$2*$F363*Main!$C$4*$E363+Main!$C$5*AZ$2*$F363","v":3923.8883715141033},{"$f":"BA$2*$F363*Main!$C$4*$E363+Main!$C$5*BA$2*$F363","v":4465.790286651898},{"$f":"BB$2*$F363*Main!$C$4*$E363+Main!$C$5*BB$2*$F363","v":5007.3760396455045},{"$f":"BC$2*$F363*Main!$C$4*$E363+Main!$C$5*BC$2*$F363","v":3973.2096660073908},{"$f":"BD$2*$F363*Main!$C$4*$E363+Main!$C$5*BD$2*$F363","v":4548.9409305732743},{"$f":"BE$2*$F363*Main!$C$4*$E363+Main!$C$5*BE$2*$F363","v":5124.6721951391582},{"$f":"BF$2*$F363*Main!$C$4*$E363+Main!$C$5*BF$2*$F363","v":4208.1181391388855},{"$f":"BG$2*$F363*Main!$C$4*$E363+Main!$C$5*BG$2*$F363","v":4770.570593648883},{"$f":"BH$2*$F363*Main!$C$4*$E363+Main!$C$5*BH$2*$F363","v":5333.0230481588824},{"$f":"BI$2*$F363*Main!$C$4*$E363+Main!$C$5*BI$2*$F363","v":4065.529012110213},{"$f":"BJ$2*$F363*Main!$C$4*$E363+Main!$C$5*BJ$2*$F363","v":4669.3987075088062},{"$f":"BK$2*$F363*Main!$C$4*$E363+Main!$C$5*BK$2*$F363","v":5273.268402907398},{"$f":"BL$2*$F363*Main!$C$4*$E363+Main!$C$5*BL$2*$F363","v":4114.5341444593123},{"$f":"BM$2*$F363*Main!$C$4*$E363+Main!$C$5*BM$2*$F363","v":4752.5493514301834},{"$f":"BN$2*$F363*Main!$C$4*$E363+Main!$C$5*BN$2*$F363","v":5390.248396256864},{"$f":"BO$2*$F363*Main!$C$4*$E363+Main!$C$5*BO$2*$F363","v":4349.4426175908075},{"$f":"BP$2*$F363*Main!$C$4*$E363+Main!$C$5*BP$2*$F363","v":4974.1790145057912},{"$f":"BQ$2*$F363*Main!$C$4*$E363+Main!$C$5*BQ$2*$F363","v":5598.5992492765872},{"$f":"BR$2*$F363*Main!$C$4*$E363+Main!$C$5*BR$2*$F363","v":4567.2783349361644},{"$f":"BS$2*$F363*Main!$C$4*$E363+Main!$C$5*BS$2*$F363","v":5259.6734307073257},{"$f":"BT$2*$F363*Main!$C$4*$E363+Main!$C$5*BT$2*$F363","v":5952.068526478487},{"$f":"BU$2*$F363*Main!$C$4*$E363+Main!$C$5*BU$2*$F363","v":4616.5996294294528},{"$f":"BV$2*$F363*Main!$C$4*$E363+Main!$C$5*BV$2*$F363","v":5342.8240746287029},{"$f":"BW$2*$F363*Main!$C$4*$E363+Main!$C$5*BW$2*$F363","v":6069.3646819721398},{"$f":"BX$2*$F363*Main!$C$4*$E363+Main!$C$5*BX$2*$F363","v":4851.5081025609461},{"$f":"BY$2*$F363*Main!$C$4*$E363+Main!$C$5*BY$2*$F363","v":5564.7698998484993},{"$f":"BZ$2*$F363*Main!$C$4*$E363+Main!$C$5*BZ$2*$F363","v":6277.7155349918639},{"$f":"CA$2*$F363*Main!$C$4*$E363+Main!$C$5*CA$2*$F363","v":3959.2985316631302},{"$f":"CB$2*$F363*Main!$C$4*$E363+Main!$C$5*CB$2*$F363","v":4489.5024474659776},{"$f":"CC$2*$F363*Main!$C$4*$E363+Main!$C$5*CC$2*$F363","v":5019.3902011246391},{"$f":"CD$2*$F363*Main!$C$4*$E363+Main!$C$5*CD$2*$F363","v":3959.2985316631302},{"$f":"CE$2*$F363*Main!$C$4*$E363+Main!$C$5*CE$2*$F363","v":4539.7722283918292},{"$f":"CF$2*$F363*Main!$C$4*$E363+Main!$C$5*CF$2*$F363","v":5120.24592512053},{"$f":"CG$2*$F363*Main!$C$4*$E363+Main!$C$5*CG$2*$F363","v":4209.6989498598241},{"$f":"CH$2*$F363*Main!$C$4*$E363+Main!$C$5*CH$2*$F363","v":4771.8352422256348},{"$f":"CI$2*$F363*Main!$C$4*$E363+Main!$C$5*CI$2*$F363","v":5333.6553724472578},{"$f":"CJ$2*$F363*Main!$C$4*$E363+Main!$C$5*CJ$2*$F363","v":4147.0988453106502},{"$f":"CK$2*$F363*Main!$C$4*$E363+Main!$C$5*CK$2*$F363","v":4723.7785963090964},{"$f":"CL$2*$F363*Main!$C$4*$E363+Main!$C$5*CL$2*$F363","v":5300.4583473075445},{"$f":"CM$2*$F363*Main!$C$4*$E363+Main!$C$5*CM$2*$F363","v":4147.0988453106502},{"$f":"CN$2*$F363*Main!$C$4*$E363+Main!$C$5*CN$2*$F363","v":4774.0483772349489},{"$f":"CO$2*$F363*Main!$C$4*$E363+Main!$C$5*CO$2*$F363","v":5400.9979091592468},{"$f":"CP$2*$F363*Main!$C$4*$E363+Main!$C$5*CP$2*$F363","v":4397.4992635073449},{"$f":"CQ$2*$F363*Main!$C$4*$E363+Main!$C$5*CQ$2*$F363","v":5006.1113910687536},{"$f":"CR$2*$F363*Main!$C$4*$E363+Main!$C$5*CR$2*$F363","v":5614.7235186301632},{"$f":"CS$2*$F363*Main!$C$4*$E363+Main!$C$5*CS$2*$F363","v":4806.6130780862868},{"$f":"CT$2*$F363*Main!$C$4*$E363+Main!$C$5*CT$2*$F363","v":5419.3353135221369},{"$f":"CU$2*$F363*Main!$C$4*$E363+Main!$C$5*CU$2*$F363","v":6032.057548957986},{"$f":"CV$2*$F363*Main!$C$4*$E363+Main!$C$5*CV$2*$F363","v":4806.6130780862868},{"$f":"CW$2*$F363*Main!$C$4*$E363+Main!$C$5*CW$2*$F363","v":5469.6050944479875},{"$f":"CX$2*$F363*Main!$C$4*$E363+Main!$C$5*CX$2*$F363","v":6132.9132729538769},{"$f":"CY$2*$F363*Main!$C$4*$E363+Main!$C$5*CY$2*$F363","v":5057.0134962829798},{"$f":"CZ$2*$F363*Main!$C$4*$E363+Main!$C$5*CZ$2*$F363","v":5701.6681082817922},{"$f":"DA$2*$F363*Main!$C$4*$E363+Main!$C$5*DA$2*$F363","v":6346.3227202806047},{"$f":"DB$2*$F363*Main!$C$4*$E363+Main!$C$5*DB$2*$F363","v":1512.8358599383596},{"$f":"DC$2*$F363*Main!$C$4*$E363+Main!$C$5*DC$2*$F363","v":2002.2548591409886},{"$f":"DD$2*$F363*Main!$C$4*$E363+Main!$C$5*DD$2*$F363","v":2491.3576961994304},{"$f":"DE$2*$F363*Main!$C$4*$E363+Main!$C$5*DE$2*$F363","v":2980.7766954020599},{"$f":"DF$2*$F363*Main!$C$4*$E363+Main!$C$5*DF$2*$F363","v":3470.1956946046885},{"$f":"DG$2*$F363*Main!$C$4*$E363+Main!$C$5*DG$2*$F363","v":1763.5524402792414},{"$f":"DH$2*$F363*Main!$C$4*$E363+Main!$C$5*DH$2*$F363","v":2202.7016585560195},{"$f":"DI$2*$F363*Main!$C$4*$E363+Main!$C$5*DI$2*$F363","v":2641.850876832797},{"$f":"DJ$2*$F363*Main!$C$4*$E363+Main!$C$5*DJ$2*$F363","v":3081.0000951095744},{"$f":"DK$2*$F363*Main!$C$4*$E363+Main!$C$5*DK$2*$F363","v":3520.1493133863523},{"$f":"DL$2*$F363*Main!$C$4*$E363+Main!$C$5*DL$2*$F363","v":1909.3031887497916},{"$f":"DM$2*$F363*Main!$C$4*$E363+Main!$C$5*DM$2*$F363","v":2369.3191085429607},{"$f":"DN$2*$F363*Main!$C$4*$E363+Main!$C$5*DN$2*$F363","v":2829.3350283361301},{"$f":"DO$2*$F363*Main!$C$4*$E363+Main!$C$5*DO$2*$F363","v":3289.6671102734863},{"$f":"DP$2*$F363*Main!$C$4*$E363+Main!$C$5*DP$2*$F363","v":3749.6830300666552},{"$f":"DQ$2*$F363*Main!$C$4*$E363+Main!$C$5*DQ$2*$F363","v":1566.5834244502764},{"$f":"DR$2*$F363*Main!$C$4*$E363+Main!$C$5*DR$2*$F363","v":2082.5600437646758},{"$f":"DS$2*$F363*Main!$C$4*$E363+Main!$C$5*DS$2*$F363","v":2598.8528252232636},{"$f":"DT$2*$F363*Main!$C$4*$E363+Main!$C$5*DT$2*$F363","v":3114.8294445376632},{"$f":"DU$2*$F363*Main!$C$4*$E363+Main!$C$5*DU$2*$F363","v":3631.1222259962515},{"$f":"DV$2*$F363*Main!$C$4*$E363+Main!$C$5*DV$2*$F363","v":1817.300004791158},{"$f":"DW$2*$F363*Main!$C$4*$E363+Main!$C$5*DW$2*$F363","v":2283.323005323894},{"$f":"DX$2*$F363*Main!$C$4*$E363+Main!$C$5*DX$2*$F363","v":2749.0298437124425},{"$f":"DY$2*$F363*Main!$C$4*$E363+Main!$C$5*DY$2*$F363","v":3215.0528442451787},{"$f":"DZ$2*$F363*Main!$C$4*$E363+Main!$C$5*DZ$2*$F363","v":3681.075844777914},{"$f":"EA$2*$F363*Main!$C$4*$E363+Main!$C$5*EA$2*$F363","v":1962.7345911175212},{"$f":"EB$2*$F363*Main!$C$4*$E363+Main!$C$5*EB$2*$F363","v":2449.6242931666484},{"$f":"EC$2*$F363*Main!$C$4*$E363+Main!$C$5*EC$2*$F363","v":2936.5139952157751},{"$f":"ED$2*$F363*Main!$C$4*$E363+Main!$C$5*ED$2*$F363","v":3423.7198594090901},{"$f":"EE$2*$F363*Main!$C$4*$E363+Main!$C$5*EE$2*$F363","v":3910.6095614582173},{"$f":"EF$2*$F363*Main!$C$4*$E363+Main!$C$5*EF$2*$F363","v":1941.235565312754},{"$f":"EG$2*$F363*Main!$C$4*$E363+Main!$C$5*EG$2*$F363","v":2514.4375327251355},{"$f":"EH$2*$F363*Main!$C$4*$E363+Main!$C$5*EH$2*$F363","v":3087.3233379933295},{"$f":"EI$2*$F363*Main!$C$4*$E363+Main!$C$5*EI$2*$F363","v":3660.5253054057107},{"$f":"EJ$2*$F363*Main!$C$4*$E363+Main!$C$5*EJ$2*$F363","v":4233.7272728180924},{"$f":"EK$2*$F363*Main!$C$4*$E363+Main!$C$5*EK$2*$F363","v":2191.9521456536359},{"$f":"EL$2*$F363*Main!$C$4*$E363+Main!$C$5*EL$2*$F363","v":2714.884332140166},{"$f":"EM$2*$F363*Main!$C$4*$E363+Main!$C$5*EM$2*$F363","v":3237.8165186266965},{"$f":"EN$2*$F363*Main!$C$4*$E363+Main!$C$5*EN$2*$F363","v":3760.7487051132262},{"$f":"EO$2*$F363*Main!$C$4*$E363+Main!$C$5*EO$2*$F363","v":4283.6808915997563},{"$f":"EP$2*$F363*Main!$C$4*$E363+Main!$C$5*EP$2*$F363","v":2337.3867319799983},{"$f":"EQ$2*$F363*Main!$C$4*$E363+Main!$C$5*EQ$2*$F363","v":2881.5017821271076},{"$f":"ER$2*$F363*Main!$C$4*$E363+Main!$C$5*ER$2*$F363","v":3425.3006701300287},{"$f":"ES$2*$F363*Main!$C$4*$E363+Main!$C$5*ES$2*$F363","v":3969.0995581329507},{"$f":"ET$2*$F363*Main!$C$4*$E363+Main!$C$5*ET$2*$F363","v":4513.2146082800591},{"$f":"EU$2*$F363*Main!$C$4*$E363+Main!$C$5*EU$2*$F363","v":5549.2779547832997},{"$f":"EV$2*$F363*Main!$C$4*$E363+Main!$C$5*EV$2*$F363","v":5700.4034597050422},{"$f":"EW$2*$F363*Main!$C$4*$E363+Main!$C$5*EW$2*$F363","v":5895.7916648130686},{"$f":"EX$2*$F363*Main!$C$4*$E363+Main!$C$5*EX$2*$F363","v":5876.821936161803},{"$f":"EY$2*$F363*Main!$C$4*$E363+Main!$C$5*EY$2*$F363","v":6028.2636032277333},{"$f":"EZ$2*$F363*Main!$C$4*$E363+Main!$C$5*EZ$2*$F363","v":6223.335646191571},{"$f":"FA$2*$F363*Main!$C$4*$E363+Main!$C$5*FA$2*$F363","v":6644.4636222496483},{"$f":"FB$2*$F363*Main!$C$4*$E363+Main!$C$5*FB$2*$F363","v":6795.9052893155786},{"$f":"FC$2*$F363*Main!$C$4*$E363+Main!$C$5*FC$2*$F363","v":6990.9773322794163},{"$f":"IF($D363<100,(FD$2*(1+Main!$C$3)*$E363*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E363*Main!$C$4)+(FD$2*Main!$C$5))","v":149.98290461639999},{"$f":"IF($D363<100,(FE$2*(1+Main!$C$3)*$E363*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E363*Main!$C$4)+(FE$2*Main!$C$5))","v":163.95127862925},{"$f":"IF($D363<100,(FF$2*(1+Main!$C$3)*$E363*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E363*Main!$C$4)+(FF$2*Main!$C$5))","v":165.07213225935001},{"$f":"IF($D363<100,(FG$2*(1+Main!$C$3)*$E363*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E363*Main!$C$4)+(FG$2*Main!$C$5))","v":178.19457900419999},{"$f":"IF($D363<100,(FH$2*(1+Main!$C$3)*$E363*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E363*Main!$C$4)+(FH$2*Main!$C$5))","v":240.41252956559998},{"$f":"IF($D363<100,(FI$2*(1+Main!$C$3)*$E363*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E363*Main!$C$4)+(FI$2*Main!$C$5))","v":67.917385529550003}]
["OR",21660,"(Eugene, Lane County)",21660,1.1639999999999999,{"$f":"IF($D364<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F364*Main!$C$4*$E364+Main!$C$5*G$2*$F364","v":1976.7787110690842},{"$f":"H$2*$F364*Main!$C$4*$E364+Main!$C$5*H$2*$F364","v":2419.2504355375099},{"$f":"I$2*$F364*Main!$C$4*$E364+Main!$C$5*I$2*$F364","v":2861.7221600059356},{"$f":"J$2*$F364*Main!$C$4*$E364+Main!$C$5*J$2*$F364","v":3304.1938844743618},{"$f":"K$2*$F364*Main!$C$4*$E364+Main!$C$5*K$2*$F364","v":3746.3281019065798},{"$f":"L$2*$F364*Main!$C$4*$E364+Main!$C$5*L$2*$F364","v":2327.4485216889884},{"$f":"M$2*$F364*Main!$C$4*$E364+Main!$C$5*M$2*$F364","v":2710.1815007486339},{"$f":"N$2*$F364*Main!$C$4*$E364+Main!$C$5*N$2*$F364","v":3092.9144798082789},{"$f":"O$2*$F364*Main!$C$4*$E364+Main!$C$5*O$2*$F364","v":3475.6474588679239},{"$f":"P$2*$F364*Main!$C$4*$E364+Main!$C$5*P$2*$F364","v":3858.717944963777},{"$f":"Q$2*$F364*Main!$C$4*$E364+Main!$C$5*Q$2*$F364","v":2517.8024901101876},{"$f":"R$2*$F364*Main!$C$4*$E364+Main!$C$5*R$2*$F364","v":2912.6857224733139},{"$f":"S$2*$F364*Main!$C$4*$E364+Main!$C$5*S$2*$F364","v":3307.5689548364398},{"$f":"T$2*$F364*Main!$C$4*$E364+Main!$C$5*T$2*$F364","v":3702.4521871995657},{"$f":"U$2*$F364*Main!$C$4*$E364+Main!$C$5*U$2*$F364","v":4097.3354195626916},{"$f":"V$2*$F364*Main!$C$4*$E364+Main!$C$5*V$2*$F364","v":2090.1810752349052},{"$f":"W$2*$F364*Main!$C$4*$E364+Main!$C$5*W$2*$F364","v":2540.0779544999023},{"$f":"X$2*$F364*Main!$C$4*$E364+Main!$C$5*X$2*$F364","v":2990.3123408011074},{"$f":"Y$2*$F364*Main!$C$4*$E364+Main!$C$5*Y$2*$F364","v":3440.2092200661054},{"$f":"Z$2*$F364*Main!$C$4*$E364+Main!$C$5*Z$2*$F364","v":3890.1060993311021},{"$f":"AA$2*$F364*Main!$C$4*$E364+Main!$C$5*AA$2*$F364","v":2440.8508858548093},{"$f":"AB$2*$F364*Main!$C$4*$E364+Main!$C$5*AB$2*$F364","v":2831.3465267472338},{"$f":"AC$2*$F364*Main!$C$4*$E364+Main!$C$5*AC$2*$F364","v":3221.5046606034507},{"$f":"AD$2*$F364*Main!$C$4*$E364+Main!$C$5*AD$2*$F364","v":3612.0003014958756},{"$f":"AE$2*$F364*Main!$C$4*$E364+Main!$C$5*AE$2*$F364","v":4002.1584353520916},{"$f":"AF$2*$F364*Main!$C$4*$E364+Main!$C$5*AF$2*$F364","v":2631.2048542760085},{"$f":"AG$2*$F364*Main!$C$4*$E364+Main!$C$5*AG$2*$F364","v":3033.5132414357063},{"$f":"AH$2*$F364*Main!$C$4*$E364+Main!$C$5*AH$2*$F364","v":3436.1591356316112},{"$f":"AI$2*$F364*Main!$C$4*$E364+Main!$C$5*AI$2*$F364","v":3838.467522791309},{"$f":"AJ$2*$F364*Main!$C$4*$E364+Main!$C$5*AJ$2*$F364","v":4240.7759099510058},{"$f":"AK$2*$F364*Main!$C$4*$E364+Main!$C$5*AK$2*$F364","v":2242.059241528415},{"$f":"AL$2*$F364*Main!$C$4*$E364+Main!$C$5*AL$2*$F364","v":2768.9077250487908},{"$f":"AM$2*$F364*Main!$C$4*$E364+Main!$C$5*AM$2*$F364","v":3295.7562085691666},{"$f":"AN$2*$F364*Main!$C$4*$E364+Main!$C$5*AN$2*$F364","v":3822.2671850533347},{"$f":"AO$2*$F364*Main!$C$4*$E364+Main!$C$5*AO$2*$F364","v":4349.1156685737105},{"$f":"AP$2*$F364*Main!$C$4*$E364+Main!$C$5*AP$2*$F364","v":2592.7290521483196},{"$f":"AQ$2*$F364*Main!$C$4*$E364+Main!$C$5*AQ$2*$F364","v":3059.8387902599143},{"$f":"AR$2*$F364*Main!$C$4*$E364+Main!$C$5*AR$2*$F364","v":3526.9485283715094},{"$f":"AS$2*$F364*Main!$C$4*$E364+Main!$C$5*AS$2*$F364","v":3994.0582664831054},{"$f":"AT$2*$F364*Main!$C$4*$E364+Main!$C$5*AT$2*$F364","v":4461.1680045947005},{"$f":"AU$2*$F364*Main!$C$4*$E364+Main!$C$5*AU$2*$F364","v":2783.0830205695188},{"$f":"AV$2*$F364*Main!$C$4*$E364+Main!$C$5*AV$2*$F364","v":3262.3430119845943},{"$f":"AW$2*$F364*Main!$C$4*$E364+Main!$C$5*AW$2*$F364","v":3741.6030033996708},{"$f":"AX$2*$F364*Main!$C$4*$E364+Main!$C$5*AX$2*$F364","v":4220.5254877785383},{"$f":"AY$2*$F364*Main!$C$4*$E364+Main!$C$5*AY$2*$F364","v":4699.7854791936152},{"$f":"AZ$2*$F364*Main!$C$4*$E364+Main!$C$5*AZ$2*$F364","v":4188.799826375006},{"$f":"BA$2*$F364*Main!$C$4*$E364+Main!$C$5*BA$2*$F364","v":4767.2868864351749},{"$f":"BB$2*$F364*Main!$C$4*$E364+Main!$C$5*BB$2*$F364","v":5345.4364394591357},{"$f":"BC$2*$F364*Main!$C$4*$E364+Main!$C$5*BC$2*$F364","v":4241.450924023422},{"$f":"BD$2*$F364*Main!$C$4*$E364+Main!$C$5*BD$2*$F364","v":4856.0512369578255},{"$f":"BE$2*$F364*Main!$C$4*$E364+Main!$C$5*BE$2*$F364","v":5470.651549892229},{"$f":"BF$2*$F364*Main!$C$4*$E364+Main!$C$5*BF$2*$F364","v":4492.2186519258175},{"$f":"BG$2*$F364*Main!$C$4*$E364+Main!$C$5*BG$2*$F364","v":5092.6436693394935},{"$f":"BH$2*$F364*Main!$C$4*$E364+Main!$C$5*BH$2*$F364","v":5693.0686867531704},{"$f":"BI$2*$F364*Main!$C$4*$E364+Main!$C$5*BI$2*$F364","v":4340.0029785960996},{"$f":"BJ$2*$F364*Main!$C$4*$E364+Main!$C$5*BJ$2*$F364","v":4984.6414177529978},{"$f":"BK$2*$F364*Main!$C$4*$E364+Main!$C$5*BK$2*$F364","v":5629.2798569098959},{"$f":"BL$2*$F364*Main!$C$4*$E364+Main!$C$5*BL$2*$F364","v":4392.3165692083085},{"$f":"BM$2*$F364*Main!$C$4*$E364+Main!$C$5*BM$2*$F364","v":5073.4057682756502},{"$f":"BN$2*$F364*Main!$C$4*$E364+Main!$C$5*BN$2*$F364","v":5754.157460306782},{"$f":"BO$2*$F364*Main!$C$4*$E364+Main!$C$5*BO$2*$F364","v":4643.084297110704},{"$f":"BP$2*$F364*Main!$C$4*$E364+Main!$C$5*BP$2*$F364","v":5309.9982006573173},{"$f":"BQ$2*$F364*Main!$C$4*$E364+Main!$C$5*BQ$2*$F364","v":5976.5745971677206},{"$f":"BR$2*$F364*Main!$C$4*$E364+Main!$C$5*BR$2*$F364","v":4875.6266450578787},{"$f":"BS$2*$F364*Main!$C$4*$E364+Main!$C$5*BS$2*$F364","v":5614.7670543529603},{"$f":"BT$2*$F364*Main!$C$4*$E364+Main!$C$5*BT$2*$F364","v":6353.9074636480418},{"$f":"BU$2*$F364*Main!$C$4*$E364+Main!$C$5*BU$2*$F364","v":4928.2777427062956},{"$f":"BV$2*$F364*Main!$C$4*$E364+Main!$C$5*BV$2*$F364","v":5703.5314048756118},{"$f":"BW$2*$F364*Main!$C$4*$E364+Main!$C$5*BW$2*$F364","v":6479.1225740811351},{"$f":"BX$2*$F364*Main!$C$4*$E364+Main!$C$5*BX$2*$F364","v":5179.0454706086903},{"$f":"BY$2*$F364*Main!$C$4*$E364+Main!$C$5*BY$2*$F364","v":5940.4613442934879},{"$f":"BZ$2*$F364*Main!$C$4*$E364+Main!$C$5*BZ$2*$F364","v":6701.5397109420765},{"$f":"CA$2*$F364*Main!$C$4*$E364+Main!$C$5*CA$2*$F364","v":4226.6006144302792},{"$f":"CB$2*$F364*Main!$C$4*$E364+Main!$C$5*CB$2*$F364","v":4792.5999141507591},{"$f":"CC$2*$F364*Main!$C$4*$E364+Main!$C$5*CC$2*$F364","v":5358.2617068350328},{"$f":"CD$2*$F364*Main!$C$4*$E364+Main!$C$5*CD$2*$F364","v":4226.6006144302792},{"$f":"CE$2*$F364*Main!$C$4*$E364+Main!$C$5*CE$2*$F364","v":4846.2635329077984},{"$f":"CF$2*$F364*Main!$C$4*$E364+Main!$C$5*CF$2*$F364","v":5465.9264513853204},{"$f":"CG$2*$F364*Main!$C$4*$E364+Main!$C$5*CG$2*$F364","v":4493.9061871068561},{"$f":"CH$2*$F364*Main!$C$4*$E364+Main!$C$5*CH$2*$F364","v":5093.9936974843249},{"$f":"CI$2*$F364*Main!$C$4*$E364+Main!$C$5*CI$2*$F364","v":5693.7437008255856},{"$f":"CJ$2*$F364*Main!$C$4*$E364+Main!$C$5*CJ$2*$F364","v":4427.0797939377117},{"$f":"CK$2*$F364*Main!$C$4*$E364+Main!$C$5*CK$2*$F364","v":5042.6926279807385},{"$f":"CL$2*$F364*Main!$C$4*$E364+Main!$C$5*CL$2*$F364","v":5658.3054620237663},{"$f":"CM$2*$F364*Main!$C$4*$E364+Main!$C$5*CM$2*$F364","v":4427.0797939377117},{"$f":"CN$2*$F364*Main!$C$4*$E364+Main!$C$5*CN$2*$F364","v":5096.3562467377797},{"$f":"CO$2*$F364*Main!$C$4*$E364+Main!$C$5*CO$2*$F364","v":5765.6326995378458},{"$f":"CP$2*$F364*Main!$C$4*$E364+Main!$C$5*CP$2*$F364","v":4694.3853666142895},{"$f":"CQ$2*$F364*Main!$C$4*$E364+Main!$C$5*CQ$2*$F364","v":5344.0864113143043},{"$f":"CR$2*$F364*Main!$C$4*$E364+Main!$C$5*CR$2*$F364","v":5993.78745601432},{"$f":"CS$2*$F364*Main!$C$4*$E364+Main!$C$5*CS$2*$F364","v":5131.1194714671828},{"$f":"CT$2*$F364*Main!$C$4*$E364+Main!$C$5*CT$2*$F364","v":5785.208107637899},{"$f":"CU$2*$F364*Main!$C$4*$E364+Main!$C$5*CU$2*$F364","v":6439.2967438086143},{"$f":"CV$2*$F364*Main!$C$4*$E364+Main!$C$5*CV$2*$F364","v":5131.1194714671828},{"$f":"CW$2*$F364*Main!$C$4*$E364+Main!$C$5*CW$2*$F364","v":5838.8717263949393},{"$f":"CX$2*$F364*Main!$C$4*$E364+Main!$C$5*CX$2*$F364","v":6546.9614883589029},{"$f":"CY$2*$F364*Main!$C$4*$E364+Main!$C$5*CY$2*$F364","v":5398.4250441437598},{"$f":"CZ$2*$F364*Main!$C$4*$E364+Main!$C$5*CZ$2*$F364","v":6086.6018909714639},{"$f":"DA$2*$F364*Main!$C$4*$E364+Main!$C$5*DA$2*$F364","v":6774.7787377991681},{"$f":"DB$2*$F364*Main!$C$4*$E364+Main!$C$5*DB$2*$F364","v":1614.9711682543227},{"$f":"DC$2*$F364*Main!$C$4*$E364+Main!$C$5*DC$2*$F364","v":2137.4320603039969},{"$f":"DD$2*$F364*Main!$C$4*$E364+Main!$C$5*DD$2*$F364","v":2659.5554453174641},{"$f":"DE$2*$F364*Main!$C$4*$E364+Main!$C$5*DE$2*$F364","v":3182.0163373671385},{"$f":"DF$2*$F364*Main!$C$4*$E364+Main!$C$5*DF$2*$F364","v":3704.4772294168115},{"$f":"DG$2*$F364*Main!$C$4*$E364+Main!$C$5*DG$2*$F364","v":1882.6142479671082},{"$f":"DH$2*$F364*Main!$C$4*$E364+Main!$C$5*DH$2*$F364","v":2351.4115212597426},{"$f":"DI$2*$F364*Main!$C$4*$E364+Main!$C$5*DI$2*$F364","v":2820.2087945523763},{"$f":"DJ$2*$F364*Main!$C$4*$E364+Main!$C$5*DJ$2*$F364","v":3289.0060678450109},{"$f":"DK$2*$F364*Main!$C$4*$E364+Main!$C$5*DK$2*$F364","v":3757.8033411376446},{"$f":"DL$2*$F364*Main!$C$4*$E364+Main!$C$5*DL$2*$F364","v":2038.2049916589037},{"$f":"DM$2*$F364*Main!$C$4*$E364+Main!$C$5*DM$2*$F364","v":2529.2777293412532},{"$f":"DN$2*$F364*Main!$C$4*$E364+Main!$C$5*DN$2*$F364","v":3020.3504670236021},{"$f":"DO$2*$F364*Main!$C$4*$E364+Main!$C$5*DO$2*$F364","v":3511.7607117421585},{"$f":"DP$2*$F364*Main!$C$4*$E364+Main!$C$5*DP$2*$F364","v":4002.8334494245073},{"$f":"DQ$2*$F364*Main!$C$4*$E364+Main!$C$5*DQ$2*$F364","v":1672.3473644096489},{"$f":"DR$2*$F364*Main!$C$4*$E364+Main!$C$5*DR$2*$F364","v":2223.1588475007779},{"$f":"DS$2*$F364*Main!$C$4*$E364+Main!$C$5*DS$2*$F364","v":2774.3078376281155},{"$f":"DT$2*$F364*Main!$C$4*$E364+Main!$C$5*DT$2*$F364","v":3325.1193207192455},{"$f":"DU$2*$F364*Main!$C$4*$E364+Main!$C$5*DU$2*$F364","v":3876.2683108465826},{"$f":"DV$2*$F364*Main!$C$4*$E364+Main!$C$5*DV$2*$F364","v":1939.9904441224342},{"$f":"DW$2*$F364*Main!$C$4*$E364+Main!$C$5*DW$2*$F364","v":2437.4758154927313},{"$f":"DX$2*$F364*Main!$C$4*$E364+Main!$C$5*DX$2*$F364","v":2934.6236798268205},{"$f":"DY$2*$F364*Main!$C$4*$E364+Main!$C$5*DY$2*$F364","v":3432.1090511971179},{"$f":"DZ$2*$F364*Main!$C$4*$E364+Main!$C$5*DZ$2*$F364","v":3929.5944225674143},{"$f":"EA$2*$F364*Main!$C$4*$E364+Main!$C$5*EA$2*$F364","v":2095.2436807780223},{"$f":"EB$2*$F364*Main!$C$4*$E364+Main!$C$5*EB$2*$F364","v":2615.0045165380343},{"$f":"EC$2*$F364*Main!$C$4*$E364+Main!$C$5*EC$2*$F364","v":3134.7653522980463},{"$f":"ED$2*$F364*Main!$C$4*$E364+Main!$C$5*ED$2*$F364","v":3654.8636950942655},{"$f":"EE$2*$F364*Main!$C$4*$E364+Main!$C$5*EE$2*$F364","v":4174.6245308542775},{"$f":"EF$2*$F364*Main!$C$4*$E364+Main!$C$5*EF$2*$F364","v":2072.2932023158919},{"$f":"EG$2*$F364*Main!$C$4*$E364+Main!$C$5*EG$2*$F364","v":2684.1934589606326},{"$f":"EH$2*$F364*Main!$C$4*$E364+Main!$C$5*EH$2*$F364","v":3295.7562085691666},{"$f":"EI$2*$F364*Main!$C$4*$E364+Main!$C$5*EI$2*$F364","v":3907.6564652139073},{"$f":"EJ$2*$F364*Main!$C$4*$E364+Main!$C$5*EJ$2*$F364","v":4519.5567218586493},{"$f":"EK$2*$F364*Main!$C$4*$E364+Main!$C$5*EK$2*$F364","v":2339.9362820286769},{"$f":"EL$2*$F364*Main!$C$4*$E364+Main!$C$5*EL$2*$F364","v":2898.1729199163783},{"$f":"EM$2*$F364*Main!$C$4*$E364+Main!$C$5*EM$2*$F364","v":3456.4095578040797},{"$f":"EN$2*$F364*Main!$C$4*$E364+Main!$C$5*EN$2*$F364","v":4014.6461956917806},{"$f":"EO$2*$F364*Main!$C$4*$E364+Main!$C$5*EO$2*$F364","v":4572.8828335794815},{"$f":"EP$2*$F364*Main!$C$4*$E364+Main!$C$5*EP$2*$F364","v":2495.1895186842648},{"$f":"EQ$2*$F364*Main!$C$4*$E364+Main!$C$5*EQ$2*$F364","v":3076.039127997889},{"$f":"ER$2*$F364*Main!$C$4*$E364+Main!$C$5*ER$2*$F364","v":3656.5512302753045},{"$f":"ES$2*$F364*Main!$C$4*$E364+Main!$C$5*ES$2*$F364","v":4237.0633325527215},{"$f":"ET$2*$F364*Main!$C$4*$E364+Main!$C$5*ET$2*$F364","v":4817.9129418663451},{"$f":"EU$2*$F364*Main!$C$4*$E364+Main!$C$5*EU$2*$F364","v":5923.9234995193056},{"$f":"EV$2*$F364*Main!$C$4*$E364+Main!$C$5*EV$2*$F364","v":6085.2518628266334},{"$f":"EW$2*$F364*Main!$C$4*$E364+Main!$C$5*EW$2*$F364","v":6293.8312112030526},{"$f":"EX$2*$F364*Main!$C$4*$E364+Main!$C$5*EX$2*$F364","v":6273.580789030585},{"$f":"EY$2*$F364*Main!$C$4*$E364+Main!$C$5*EY$2*$F364","v":6435.2466593741219},{"$f":"EZ$2*$F364*Main!$C$4*$E364+Main!$C$5*EZ$2*$F364","v":6643.4885007143339},{"$f":"FA$2*$F364*Main!$C$4*$E364+Main!$C$5*FA$2*$F364","v":7093.0478729431243},{"$f":"FB$2*$F364*Main!$C$4*$E364+Main!$C$5*FB$2*$F364","v":7254.7137432866612},{"$f":"FC$2*$F364*Main!$C$4*$E364+Main!$C$5*FC$2*$F364","v":7462.9555846268722},{"$f":"IF($D364<100,(FD$2*(1+Main!$C$3)*$E364*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E364*Main!$C$4)+(FD$2*Main!$C$5))","v":160.10862321599998},{"$f":"IF($D364<100,(FE$2*(1+Main!$C$3)*$E364*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E364*Main!$C$4)+(FE$2*Main!$C$5))","v":175.02003687000001},{"$f":"IF($D364<100,(FF$2*(1+Main!$C$3)*$E364*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E364*Main!$C$4)+(FF$2*Main!$C$5))","v":176.21656211400003},{"$f":"IF($D364<100,(FG$2*(1+Main!$C$3)*$E364*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E364*Main!$C$4)+(FG$2*Main!$C$5))","v":190.224937848},{"$f":"IF($D364<100,(FH$2*(1+Main!$C$3)*$E364*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E364*Main!$C$4)+(FH$2*Main!$C$5))","v":256.643376864},{"$f":"IF($D364<100,(FI$2*(1+Main!$C$3)*$E364*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E364*Main!$C$4)+(FI$2*Main!$C$5))","v":72.502657002000007}]
["OR",24420,"(Grants Pass, Josephine County)",24420,1.0603,{"$f":"IF($D365<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F365*Main!$C$4*$E365+Main!$C$5*G$2*$F365","v":1834.1575199071085},{"$f":"H$2*$F365*Main!$C$4*$E365+Main!$C$5*H$2*$F365","v":2244.7056688909256},{"$f":"I$2*$F365*Main!$C$4*$E365+Main!$C$5*I$2*$F365","v":2655.2538178747436},{"$f":"J$2*$F365*Main!$C$4*$E365+Main!$C$5*J$2*$F365","v":3065.8019668585612},{"$f":"K$2*$F365*Main!$C$4*$E365+Main!$C$5*K$2*$F365","v":3476.0369593595533},{"$f":"L$2*$F365*Main!$C$4*$E365+Main!$C$5*L$2*$F365","v":2159.5271055624758},{"$f":"M$2*$F365*Main!$C$4*$E365+Main!$C$5*M$2*$F365","v":2514.6465570862356},{"$f":"N$2*$F365*Main!$C$4*$E365+Main!$C$5*N$2*$F365","v":2869.7660086099954},{"$f":"O$2*$F365*Main!$C$4*$E365+Main!$C$5*O$2*$F365","v":3224.8854601337553},{"$f":"P$2*$F365*Main!$C$4*$E365+Main!$C$5*P$2*$F365","v":3580.3180681403401},{"$f":"Q$2*$F365*Main!$C$4*$E365+Main!$C$5*Q$2*$F365","v":2336.1473618758801},{"$f":"R$2*$F365*Main!$C$4*$E365+Main!$C$5*R$2*$F365","v":2702.5404467813464},{"$f":"S$2*$F365*Main!$C$4*$E365+Main!$C$5*S$2*$F365","v":3068.9335316868128},{"$f":"T$2*$F365*Main!$C$4*$E365+Main!$C$5*T$2*$F365","v":3435.3266165922792},{"$f":"U$2*$F365*Main!$C$4*$E365+Main!$C$5*U$2*$F365","v":3801.7197014977455},{"$f":"V$2*$F365*Main!$C$4*$E365+Main!$C$5*V$2*$F365","v":1939.3780981363705},{"$f":"W$2*$F365*Main!$C$4*$E365+Main!$C$5*W$2*$F365","v":2356.8156897423423},{"$f":"X$2*$F365*Main!$C$4*$E365+Main!$C$5*X$2*$F365","v":2774.566437831139},{"$f":"Y$2*$F365*Main!$C$4*$E365+Main!$C$5*Y$2*$F365","v":3192.0040294371111},{"$f":"Z$2*$F365*Main!$C$4*$E365+Main!$C$5*Z$2*$F365","v":3609.4416210430818},{"$f":"AA$2*$F365*Main!$C$4*$E365+Main!$C$5*AA$2*$F365","v":2264.7476837917375},{"$f":"AB$2*$F365*Main!$C$4*$E365+Main!$C$5*AB$2*$F365","v":2627.0697344204768},{"$f":"AC$2*$F365*Main!$C$4*$E365+Main!$C$5*AC$2*$F365","v":2989.0786285663908},{"$f":"AD$2*$F365*Main!$C$4*$E365+Main!$C$5*AD$2*$F365","v":3351.4006791951301},{"$f":"AE$2*$F365*Main!$C$4*$E365+Main!$C$5*AE$2*$F365","v":3713.4095733410431},{"$f":"AF$2*$F365*Main!$C$4*$E365+Main!$C$5*AF$2*$F365","v":2441.3679401051422},{"$f":"AG$2*$F365*Main!$C$4*$E365+Main!$C$5*AG$2*$F365","v":2814.6504676327631},{"$f":"AH$2*$F365*Main!$C$4*$E365+Main!$C$5*AH$2*$F365","v":3188.2461516432086},{"$f":"AI$2*$F365*Main!$C$4*$E365+Main!$C$5*AI$2*$F365","v":3561.5286791708286},{"$f":"AJ$2*$F365*Main!$C$4*$E365+Main!$C$5*AJ$2*$F365","v":3934.811206698449},{"$f":"AK$2*$F365*Main!$C$4*$E365+Main!$C$5*AK$2*$F365","v":2080.2985154077037},{"$f":"AL$2*$F365*Main!$C$4*$E365+Main!$C$5*AL$2*$F365","v":2569.1357850978179},{"$f":"AM$2*$F365*Main!$C$4*$E365+Main!$C$5*AM$2*$F365","v":3057.9730547879312},{"$f":"AN$2*$F365*Main!$C$4*$E365+Main!$C$5*AN$2*$F365","v":3546.49716799522},{"$f":"AO$2*$F365*Main!$C$4*$E365+Main!$C$5*AO$2*$F365","v":4035.3344376853338},{"$f":"AP$2*$F365*Main!$C$4*$E365+Main!$C$5*AP$2*$F365","v":2405.6681010630714},{"$f":"AQ$2*$F365*Main!$C$4*$E365+Main!$C$5*AQ$2*$F365","v":2839.076673293127},{"$f":"AR$2*$F365*Main!$C$4*$E365+Main!$C$5*AR$2*$F365","v":3272.4852455231826},{"$f":"AS$2*$F365*Main!$C$4*$E365+Main!$C$5*AS$2*$F365","v":3705.8938177532391},{"$f":"AT$2*$F365*Main!$C$4*$E365+Main!$C$5*AT$2*$F365","v":4139.3023899832961},{"$f":"AU$2*$F365*Main!$C$4*$E365+Main!$C$5*AU$2*$F365","v":2582.2883573764757},{"$f":"AV$2*$F365*Main!$C$4*$E365+Main!$C$5*AV$2*$F365","v":3026.9705629882383},{"$f":"AW$2*$F365*Main!$C$4*$E365+Main!$C$5*AW$2*$F365","v":3471.6527686000009},{"$f":"AX$2*$F365*Main!$C$4*$E365+Main!$C$5*AX$2*$F365","v":3916.021817728938},{"$f":"AY$2*$F365*Main!$C$4*$E365+Main!$C$5*AY$2*$F365","v":4360.7040233407015},{"$f":"AZ$2*$F365*Main!$C$4*$E365+Main!$C$5*AZ$2*$F365","v":3886.5851083433713},{"$f":"BA$2*$F365*Main!$C$4*$E365+Main!$C$5*BA$2*$F365","v":4423.3353199057383},{"$f":"BB$2*$F365*Main!$C$4*$E365+Main!$C$5*BB$2*$F365","v":4959.7723749852803},{"$f":"BC$2*$F365*Main!$C$4*$E365+Main!$C$5*BC$2*$F365","v":3935.4375196640995},{"$f":"BD$2*$F365*Main!$C$4*$E365+Main!$C$5*BD$2*$F365","v":4505.695474888762},{"$f":"BE$2*$F365*Main!$C$4*$E365+Main!$C$5*BE$2*$F365","v":5075.9534301134236},{"$f":"BF$2*$F365*Main!$C$4*$E365+Main!$C$5*BF$2*$F365","v":4168.1127864032114},{"$f":"BG$2*$F365*Main!$C$4*$E365+Main!$C$5*BG$2*$F365","v":4725.2181693492157},{"$f":"BH$2*$F365*Main!$C$4*$E365+Main!$C$5*BH$2*$F365","v":5282.3235522952209},{"$f":"BI$2*$F365*Main!$C$4*$E365+Main!$C$5*BI$2*$F365","v":4026.8792126490539},{"$f":"BJ$2*$F365*Main!$C$4*$E365+Main!$C$5*BJ$2*$F365","v":4625.0080948451578},{"$f":"BK$2*$F365*Main!$C$4*$E365+Main!$C$5*BK$2*$F365","v":5223.1369770412603},{"$f":"BL$2*$F365*Main!$C$4*$E365+Main!$C$5*BL$2*$F365","v":4075.4184674869571},{"$f":"BM$2*$F365*Main!$C$4*$E365+Main!$C$5*BM$2*$F365","v":4707.3682498281814},{"$f":"BN$2*$F365*Main!$C$4*$E365+Main!$C$5*BN$2*$F365","v":5339.0048756865781},{"$f":"BO$2*$F365*Main!$C$4*$E365+Main!$C$5*BO$2*$F365","v":4308.0937342260695},{"$f":"BP$2*$F365*Main!$C$4*$E365+Main!$C$5*BP$2*$F365","v":4926.8909442886361},{"$f":"BQ$2*$F365*Main!$C$4*$E365+Main!$C$5*BQ$2*$F365","v":5545.3749978683754},{"$f":"BR$2*$F365*Main!$C$4*$E365+Main!$C$5*BR$2*$F365","v":4523.8585508926226},{"$f":"BS$2*$F365*Main!$C$4*$E365+Main!$C$5*BS$2*$F365","v":5209.6712482797775},{"$f":"BT$2*$F365*Main!$C$4*$E365+Main!$C$5*BT$2*$F365","v":5895.4839456669324},{"$f":"BU$2*$F365*Main!$C$4*$E365+Main!$C$5*BU$2*$F365","v":4572.7109622133512},{"$f":"BV$2*$F365*Main!$C$4*$E365+Main!$C$5*BV$2*$F365","v":5292.0314032628012},{"$f":"BW$2*$F365*Main!$C$4*$E365+Main!$C$5*BW$2*$F365","v":6011.6650007950757},{"$f":"BX$2*$F365*Main!$C$4*$E365+Main!$C$5*BX$2*$F365","v":4805.3862289524632},{"$f":"BY$2*$F365*Main!$C$4*$E365+Main!$C$5*BY$2*$F365","v":5511.8672542060813},{"$f":"BZ$2*$F365*Main!$C$4*$E365+Main!$C$5*BZ$2*$F365","v":6218.035122976873},{"$f":"CA$2*$F365*Main!$C$4*$E365+Main!$C$5*CA$2*$F365","v":3921.6586344197913},{"$f":"CB$2*$F365*Main!$C$4*$E365+Main!$C$5*CB$2*$F365","v":4446.8220561176267},{"$f":"CC$2*$F365*Main!$C$4*$E365+Main!$C$5*CC$2*$F365","v":4971.6723213326368},{"$f":"CD$2*$F365*Main!$C$4*$E365+Main!$C$5*CD$2*$F365","v":3921.6586344197913},{"$f":"CE$2*$F365*Main!$C$4*$E365+Main!$C$5*CE$2*$F365","v":4496.6139368868307},{"$f":"CF$2*$F365*Main!$C$4*$E365+Main!$C$5*CF$2*$F365","v":5071.5692393538711},{"$f":"CG$2*$F365*Main!$C$4*$E365+Main!$C$5*CG$2*$F365","v":4169.6785688173377},{"$f":"CH$2*$F365*Main!$C$4*$E365+Main!$C$5*CH$2*$F365","v":4726.4707952805165},{"$f":"CI$2*$F365*Main!$C$4*$E365+Main!$C$5*CI$2*$F365","v":5282.9498652608709},{"$f":"CJ$2*$F365*Main!$C$4*$E365+Main!$C$5*CJ$2*$F365","v":4107.6735852179509},{"$f":"CK$2*$F365*Main!$C$4*$E365+Main!$C$5*CK$2*$F365","v":4678.8710098910879},{"$f":"CL$2*$F365*Main!$C$4*$E365+Main!$C$5*CL$2*$F365","v":5250.0684345642267},{"$f":"CM$2*$F365*Main!$C$4*$E365+Main!$C$5*CM$2*$F365","v":4107.6735852179509},{"$f":"CN$2*$F365*Main!$C$4*$E365+Main!$C$5*CN$2*$F365","v":4728.6628906602928},{"$f":"CO$2*$F365*Main!$C$4*$E365+Main!$C$5*CO$2*$F365","v":5349.6521961026347},{"$f":"CP$2*$F365*Main!$C$4*$E365+Main!$C$5*CP$2*$F365","v":4355.6935196154973},{"$f":"CQ$2*$F365*Main!$C$4*$E365+Main!$C$5*CQ$2*$F365","v":4958.5197490539786},{"$f":"CR$2*$F365*Main!$C$4*$E365+Main!$C$5*CR$2*$F365","v":5561.3459784924607},{"$f":"CS$2*$F365*Main!$C$4*$E365+Main!$C$5*CS$2*$F365","v":4760.918008391287},{"$f":"CT$2*$F365*Main!$C$4*$E365+Main!$C$5*CT$2*$F365","v":5367.8152721064962},{"$f":"CU$2*$F365*Main!$C$4*$E365+Main!$C$5*CU$2*$F365","v":5974.7125358217036},{"$f":"CV$2*$F365*Main!$C$4*$E365+Main!$C$5*CV$2*$F365","v":4760.918008391287},{"$f":"CW$2*$F365*Main!$C$4*$E365+Main!$C$5*CW$2*$F365","v":5417.6071528757002},{"$f":"CX$2*$F365*Main!$C$4*$E365+Main!$C$5*CX$2*$F365","v":6074.6094538429379},{"$f":"CY$2*$F365*Main!$C$4*$E365+Main!$C$5*CY$2*$F365","v":5008.9379427888325},{"$f":"CZ$2*$F365*Main!$C$4*$E365+Main!$C$5*CZ$2*$F365","v":5647.4640112693851},{"$f":"DA$2*$F365*Main!$C$4*$E365+Main!$C$5*DA$2*$F365","v":6285.9900797499376},{"$f":"DB$2*$F365*Main!$C$4*$E365+Main!$C$5*DB$2*$F365","v":1498.4537703185101},{"$f":"DC$2*$F365*Main!$C$4*$E365+Main!$C$5*DC$2*$F365","v":1983.2200057318964},{"$f":"DD$2*$F365*Main!$C$4*$E365+Main!$C$5*DD$2*$F365","v":2467.6730846624578},{"$f":"DE$2*$F365*Main!$C$4*$E365+Main!$C$5*DE$2*$F365","v":2952.4393200758441},{"$f":"DF$2*$F365*Main!$C$4*$E365+Main!$C$5*DF$2*$F365","v":3437.2055554892295},{"$f":"DG$2*$F365*Main!$C$4*$E365+Main!$C$5*DG$2*$F365","v":1746.7868611988818},{"$f":"DH$2*$F365*Main!$C$4*$E365+Main!$C$5*DH$2*$F365","v":2181.7612158430638},{"$f":"DI$2*$F365*Main!$C$4*$E365+Main!$C$5*DI$2*$F365","v":2616.7355704872457},{"$f":"DJ$2*$F365*Main!$C$4*$E365+Main!$C$5*DJ$2*$F365","v":3051.7099251314276},{"$f":"DK$2*$F365*Main!$C$4*$E365+Main!$C$5*DK$2*$F365","v":3486.6842797756094},{"$f":"DL$2*$F365*Main!$C$4*$E365+Main!$C$5*DL$2*$F365","v":1891.151999781292},{"$f":"DM$2*$F365*Main!$C$4*$E365+Main!$C$5*DM$2*$F365","v":2346.7946822919362},{"$f":"DN$2*$F365*Main!$C$4*$E365+Main!$C$5*DN$2*$F365","v":2802.4373648025808},{"$f":"DO$2*$F365*Main!$C$4*$E365+Main!$C$5*DO$2*$F365","v":3258.3932037960499},{"$f":"DP$2*$F365*Main!$C$4*$E365+Main!$C$5*DP$2*$F365","v":3714.035886306694},{"$f":"DQ$2*$F365*Main!$C$4*$E365+Main!$C$5*DQ$2*$F365","v":1551.6903723987916},{"$f":"DR$2*$F365*Main!$C$4*$E365+Main!$C$5*DR$2*$F365","v":2062.761752369493},{"$f":"DS$2*$F365*Main!$C$4*$E365+Main!$C$5*DS$2*$F365","v":2574.1462888230208},{"$f":"DT$2*$F365*Main!$C$4*$E365+Main!$C$5*DT$2*$F365","v":3085.2176687937226},{"$f":"DU$2*$F365*Main!$C$4*$E365+Main!$C$5*DU$2*$F365","v":3596.6022052472499},{"$f":"DV$2*$F365*Main!$C$4*$E365+Main!$C$5*DV$2*$F365","v":1800.0234632791633},{"$f":"DW$2*$F365*Main!$C$4*$E365+Main!$C$5*DW$2*$F365","v":2261.6161189634859},{"$f":"DX$2*$F365*Main!$C$4*$E365+Main!$C$5*DX$2*$F365","v":2722.8956181649833},{"$f":"DY$2*$F365*Main!$C$4*$E365+Main!$C$5*DY$2*$F365","v":3184.4882738493061},{"$f":"DZ$2*$F365*Main!$C$4*$E365+Main!$C$5*DZ$2*$F365","v":3646.080929533628},{"$f":"EA$2*$F365*Main!$C$4*$E365+Main!$C$5*EA$2*$F365","v":1944.0754453787486},{"$f":"EB$2*$F365*Main!$C$4*$E365+Main!$C$5*EB$2*$F365","v":2426.3364289295332},{"$f":"EC$2*$F365*Main!$C$4*$E365+Main!$C$5*EC$2*$F365","v":2908.5974124803179},{"$f":"ED$2*$F365*Main!$C$4*$E365+Main!$C$5*ED$2*$F365","v":3391.171552513928},{"$f":"EE$2*$F365*Main!$C$4*$E365+Main!$C$5*EE$2*$F365","v":3873.4325360647135},{"$f":"EF$2*$F365*Main!$C$4*$E365+Main!$C$5*EF$2*$F365","v":1922.7808045466356},{"$f":"EG$2*$F365*Main!$C$4*$E365+Main!$C$5*EG$2*$F365","v":2490.5335079086958},{"$f":"EH$2*$F365*Main!$C$4*$E365+Main!$C$5*EH$2*$F365","v":3057.9730547879312},{"$f":"EI$2*$F365*Main!$C$4*$E365+Main!$C$5*EI$2*$F365","v":3625.7257581499912},{"$f":"EJ$2*$F365*Main!$C$4*$E365+Main!$C$5*EJ$2*$F365","v":4193.4784615120516},{"$f":"EK$2*$F365*Main!$C$4*$E365+Main!$C$5*EK$2*$F365","v":2171.1138954270073},{"$f":"EL$2*$F365*Main!$C$4*$E365+Main!$C$5*EL$2*$F365","v":2689.0747180198637},{"$f":"EM$2*$F365*Main!$C$4*$E365+Main!$C$5*EM$2*$F365","v":3207.0355406127196},{"$f":"EN$2*$F365*Main!$C$4*$E365+Main!$C$5*EN$2*$F365","v":3724.9963632055756},{"$f":"EO$2*$F365*Main!$C$4*$E365+Main!$C$5*EO$2*$F365","v":4242.9571857984311},{"$f":"EP$2*$F365*Main!$C$4*$E365+Main!$C$5*EP$2*$F365","v":2315.1658775265923},{"$f":"EQ$2*$F365*Main!$C$4*$E365+Main!$C$5*EQ$2*$F365","v":2854.108184468736},{"$f":"ER$2*$F365*Main!$C$4*$E365+Main!$C$5*ER$2*$F365","v":3392.7373349280538},{"$f":"ES$2*$F365*Main!$C$4*$E365+Main!$C$5*ES$2*$F365","v":3931.3664853873724},{"$f":"ET$2*$F365*Main!$C$4*$E365+Main!$C$5*ET$2*$F365","v":4470.3087923295152},{"$f":"EU$2*$F365*Main!$C$4*$E365+Main!$C$5*EU$2*$F365","v":5496.5225865476468},{"$f":"EV$2*$F365*Main!$C$4*$E365+Main!$C$5*EV$2*$F365","v":5646.2113853380852},{"$f":"EW$2*$F365*Main!$C$4*$E365+Main!$C$5*EW$2*$F365","v":5839.7420917240488},{"$f":"EX$2*$F365*Main!$C$4*$E365+Main!$C$5*EX$2*$F365","v":5820.9527027545382},{"$f":"EY$2*$F365*Main!$C$4*$E365+Main!$C$5*EY$2*$F365","v":5970.954658027802},{"$f":"EZ$2*$F365*Main!$C$4*$E365+Main!$C$5*EZ$2*$F365","v":6164.1722079309411},{"$f":"FA$2*$F365*Main!$C$4*$E365+Main!$C$5*FA$2*$F365","v":6581.2966430540873},{"$f":"FB$2*$F365*Main!$C$4*$E365+Main!$C$5*FB$2*$F365","v":6731.298598327352},{"$f":"FC$2*$F365*Main!$C$4*$E365+Main!$C$5*FC$2*$F365","v":6924.5161482304902},{"$f":"IF($D365<100,(FD$2*(1+Main!$C$3)*$E365*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E365*Main!$C$4)+(FD$2*Main!$C$5))","v":148.5570608532},{"$f":"IF($D365<100,(FE$2*(1+Main!$C$3)*$E365*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E365*Main!$C$4)+(FE$2*Main!$C$5))","v":162.39264160525002},{"$f":"IF($D365<100,(FF$2*(1+Main!$C$3)*$E365*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E365*Main!$C$4)+(FF$2*Main!$C$5))","v":163.50283960655003},{"$f":"IF($D365<100,(FG$2*(1+Main!$C$3)*$E365*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E365*Main!$C$4)+(FG$2*Main!$C$5))","v":176.50053507460001},{"$f":"IF($D365<100,(FH$2*(1+Main!$C$3)*$E365*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E365*Main!$C$4)+(FH$2*Main!$C$5))","v":238.12699771280001},{"$f":"IF($D365<100,(FI$2*(1+Main!$C$3)*$E365*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E365*Main!$C$4)+(FI$2*Main!$C$5))","v":67.271714739149999}]
["OR",32780,"(Jackson County, Medford)",32780,1.1131,{"$f":"IF($D366<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F366*Main!$C$4*$E366+Main!$C$5*G$2*$F366","v":1906.7746741342285},{"$f":"H$2*$F366*Main!$C$4*$E366+Main!$C$5*H$2*$F366","v":2333.5770640590995},{"$f":"I$2*$F366*Main!$C$4*$E366+Main!$C$5*I$2*$F366","v":2760.3794539839719},{"$f":"J$2*$F366*Main!$C$4*$E366+Main!$C$5*J$2*$F366","v":3187.1818439088433},{"$f":"K$2*$F366*Main!$C$4*$E366+Main!$C$5*K$2*$F366","v":3613.6586789977691},{"$f":"L$2*$F366*Main!$C$4*$E366+Main!$C$5*L$2*$F366","v":2245.0261486818572},{"$f":"M$2*$F366*Main!$C$4*$E366+Main!$C$5*M$2*$F366","v":2614.205332644332},{"$f":"N$2*$F366*Main!$C$4*$E366+Main!$C$5*N$2*$F366","v":2983.3845166068072},{"$f":"O$2*$F366*Main!$C$4*$E366+Main!$C$5*O$2*$F366","v":3352.5637005692824},{"$f":"P$2*$F366*Main!$C$4*$E366+Main!$C$5*P$2*$F366","v":3722.0684393677025},{"$f":"Q$2*$F366*Main!$C$4*$E366+Main!$C$5*Q$2*$F366","v":2428.6390761552575},{"$f":"R$2*$F366*Main!$C$4*$E366+Main!$C$5*R$2*$F366","v":2809.5382342117791},{"$f":"S$2*$F366*Main!$C$4*$E366+Main!$C$5*S$2*$F366","v":3190.4373922683008},{"$f":"T$2*$F366*Main!$C$4*$E366+Main!$C$5*T$2*$F366","v":3571.3365503248224},{"$f":"U$2*$F366*Main!$C$4*$E366+Main!$C$5*U$2*$F366","v":3952.235708381344},{"$f":"V$2*$F366*Main!$C$4*$E366+Main!$C$5*V$2*$F366","v":2016.1610990119987},{"$f":"W$2*$F366*Main!$C$4*$E366+Main!$C$5*W$2*$F366","v":2450.1256953276766},{"$f":"X$2*$F366*Main!$C$4*$E366+Main!$C$5*X$2*$F366","v":2884.4158464793004},{"$f":"Y$2*$F366*Main!$C$4*$E366+Main!$C$5*Y$2*$F366","v":3318.380442794979},{"$f":"Z$2*$F366*Main!$C$4*$E366+Main!$C$5*Z$2*$F366","v":3752.3450391106571},{"$f":"AA$2*$F366*Main!$C$4*$E366+Main!$C$5*AA$2*$F366","v":2354.4125735596272},{"$f":"AB$2*$F366*Main!$C$4*$E366+Main!$C$5*AB$2*$F366","v":2731.0795187488548},{"$f":"AC$2*$F366*Main!$C$4*$E366+Main!$C$5*AC$2*$F366","v":3107.4209091021357},{"$f":"AD$2*$F366*Main!$C$4*$E366+Main!$C$5*AD$2*$F366","v":3484.0878542913629},{"$f":"AE$2*$F366*Main!$C$4*$E366+Main!$C$5*AE$2*$F366","v":3860.4292446446434},{"$f":"AF$2*$F366*Main!$C$4*$E366+Main!$C$5*AF$2*$F366","v":2538.0255010330275},{"$f":"AG$2*$F366*Main!$C$4*$E366+Main!$C$5*AG$2*$F366","v":2926.0868654803562},{"$f":"AH$2*$F366*Main!$C$4*$E366+Main!$C$5*AH$2*$F366","v":3314.4737847636297},{"$f":"AI$2*$F366*Main!$C$4*$E366+Main!$C$5*AI$2*$F366","v":3702.5351492109576},{"$f":"AJ$2*$F366*Main!$C$4*$E366+Main!$C$5*AJ$2*$F366","v":4090.5965136582854},{"$f":"AK$2*$F366*Main!$C$4*$E366+Main!$C$5*AK$2*$F366","v":2162.660775187584},{"$f":"AL$2*$F366*Main!$C$4*$E366+Main!$C$5*AL$2*$F366","v":2670.851874098892},{"$f":"AM$2*$F366*Main!$C$4*$E366+Main!$C$5*AM$2*$F366","v":3179.0429730101996},{"$f":"AN$2*$F366*Main!$C$4*$E366+Main!$C$5*AN$2*$F366","v":3686.9085170855619},{"$f":"AO$2*$F366*Main!$C$4*$E366+Main!$C$5*AO$2*$F366","v":4195.0996159968699},{"$f":"AP$2*$F366*Main!$C$4*$E366+Main!$C$5*AP$2*$F366","v":2500.9122497352132},{"$f":"AQ$2*$F366*Main!$C$4*$E366+Main!$C$5*AQ$2*$F366","v":2951.4801426841232},{"$f":"AR$2*$F366*Main!$C$4*$E366+Main!$C$5*AR$2*$F366","v":3402.0480356330345},{"$f":"AS$2*$F366*Main!$C$4*$E366+Main!$C$5*AS$2*$F366","v":3852.6159285819467},{"$f":"AT$2*$F366*Main!$C$4*$E366+Main!$C$5*AT$2*$F366","v":4303.183821530858},{"$f":"AU$2*$F366*Main!$C$4*$E366+Main!$C$5*AU$2*$F366","v":2684.5251772086131},{"$f":"AV$2*$F366*Main!$C$4*$E366+Main!$C$5*AV$2*$F366","v":3146.8130442515712},{"$f":"AW$2*$F366*Main!$C$4*$E366+Main!$C$5*AW$2*$F366","v":3609.1009112945289},{"$f":"AX$2*$F366*Main!$C$4*$E366+Main!$C$5*AX$2*$F366","v":4071.063223501541},{"$f":"AY$2*$F366*Main!$C$4*$E366+Main!$C$5*AY$2*$F366","v":4533.3510905444991},{"$f":"AZ$2*$F366*Main!$C$4*$E366+Main!$C$5*AZ$2*$F366","v":4040.4610689226411},{"$f":"BA$2*$F366*Main!$C$4*$E366+Main!$C$5*BA$2*$F366","v":4598.4620577336482},{"$f":"BB$2*$F366*Main!$C$4*$E366+Main!$C$5*BB$2*$F366","v":5156.1374917087087},{"$f":"BC$2*$F366*Main!$C$4*$E366+Main!$C$5*BC$2*$F366","v":4091.2476233301768},{"$f":"BD$2*$F366*Main!$C$4*$E366+Main!$C$5*BD$2*$F366","v":4684.0829795873788},{"$f":"BE$2*$F366*Main!$C$4*$E366+Main!$C$5*BE$2*$F366","v":5276.9183358445798},{"$f":"BF$2*$F366*Main!$C$4*$E366+Main!$C$5*BF$2*$F366","v":4333.1348664378656},{"$f":"BG$2*$F366*Main!$C$4*$E366+Main!$C$5*BG$2*$F366","v":4912.2969195853457},{"$f":"BH$2*$F366*Main!$C$4*$E366+Main!$C$5*BH$2*$F366","v":5491.4589727328266},{"$f":"BI$2*$F366*Main!$C$4*$E366+Main!$C$5*BI$2*$F366","v":4186.3096354263344},{"$f":"BJ$2*$F366*Main!$C$4*$E366+Main!$C$5*BJ$2*$F366","v":4808.1193720827077},{"$f":"BK$2*$F366*Main!$C$4*$E366+Main!$C$5*BK$2*$F366","v":5429.9291087390802},{"$f":"BL$2*$F366*Main!$C$4*$E366+Main!$C$5*BL$2*$F366","v":4236.7706349979253},{"$f":"BM$2*$F366*Main!$C$4*$E366+Main!$C$5*BM$2*$F366","v":4893.7402939364392},{"$f":"BN$2*$F366*Main!$C$4*$E366+Main!$C$5*BN$2*$F366","v":5550.3843980390066},{"$f":"BO$2*$F366*Main!$C$4*$E366+Main!$C$5*BO$2*$F366","v":4478.6578781056141},{"$f":"BP$2*$F366*Main!$C$4*$E366+Main!$C$5*BP$2*$F366","v":5121.9542339344061},{"$f":"BQ$2*$F366*Main!$C$4*$E366+Main!$C$5*BQ$2*$F366","v":5764.9250349272515},{"$f":"BR$2*$F366*Main!$C$4*$E366+Main!$C$5*BR$2*$F366","v":4702.9651600722327},{"$f":"BS$2*$F366*Main!$C$4*$E366+Main!$C$5*BS$2*$F366","v":5415.9302507934135},{"$f":"BT$2*$F366*Main!$C$4*$E366+Main!$C$5*BT$2*$F366","v":6128.8953415145952},{"$f":"BU$2*$F366*Main!$C$4*$E366+Main!$C$5*BU$2*$F366","v":4753.7517144797685},{"$f":"BV$2*$F366*Main!$C$4*$E366+Main!$C$5*BV$2*$F366","v":5501.551172647145},{"$f":"BW$2*$F366*Main!$C$4*$E366+Main!$C$5*BW$2*$F366","v":6249.6761856504654},{"$f":"BX$2*$F366*Main!$C$4*$E366+Main!$C$5*BX$2*$F366","v":4995.6389575874564},{"$f":"BY$2*$F366*Main!$C$4*$E366+Main!$C$5*BY$2*$F366","v":5730.0906674810576},{"$f":"BZ$2*$F366*Main!$C$4*$E366+Main!$C$5*BZ$2*$F366","v":6464.2168225387122},{"$f":"CA$2*$F366*Main!$C$4*$E366+Main!$C$5*CA$2*$F366","v":4076.9232105485644},{"$f":"CB$2*$F366*Main!$C$4*$E366+Main!$C$5*CB$2*$F366","v":4622.8786704295781},{"$f":"CC$2*$F366*Main!$C$4*$E366+Main!$C$5*CC$2*$F366","v":5168.5085754746478},{"$f":"CD$2*$F366*Main!$C$4*$E366+Main!$C$5*CD$2*$F366","v":4076.9232105485644},{"$f":"CE$2*$F366*Main!$C$4*$E366+Main!$C$5*CE$2*$F366","v":4674.6418893449509},{"$f":"CF$2*$F366*Main!$C$4*$E366+Main!$C$5*CF$2*$F366","v":5272.3605681413401},{"$f":"CG$2*$F366*Main!$C$4*$E366+Main!$C$5*CG$2*$F366","v":4334.7626406175941},{"$f":"CH$2*$F366*Main!$C$4*$E366+Main!$C$5*CH$2*$F366","v":4913.5991389291285},{"$f":"CI$2*$F366*Main!$C$4*$E366+Main!$C$5*CI$2*$F366","v":5492.110082404718},{"$f":"CJ$2*$F366*Main!$C$4*$E366+Main!$C$5*CJ$2*$F366","v":4270.3027831003365},{"$f":"CK$2*$F366*Main!$C$4*$E366+Main!$C$5*CK$2*$F366","v":4864.1148038653746},{"$f":"CL$2*$F366*Main!$C$4*$E366+Main!$C$5*CL$2*$F366","v":5457.9268246304146},{"$f":"CM$2*$F366*Main!$C$4*$E366+Main!$C$5*CM$2*$F366","v":4270.3027831003365},{"$f":"CN$2*$F366*Main!$C$4*$E366+Main!$C$5*CN$2*$F366","v":4915.8780227807492},{"$f":"CO$2*$F366*Main!$C$4*$E366+Main!$C$5*CO$2*$F366","v":5561.4532624611611},{"$f":"CP$2*$F366*Main!$C$4*$E366+Main!$C$5*CP$2*$F366","v":4528.1422131693671},{"$f":"CQ$2*$F366*Main!$C$4*$E366+Main!$C$5*CQ$2*$F366","v":5154.835272364925},{"$f":"CR$2*$F366*Main!$C$4*$E366+Main!$C$5*CR$2*$F366","v":5781.5283315604856},{"$f":"CS$2*$F366*Main!$C$4*$E366+Main!$C$5*CS$2*$F366","v":4949.4101708831604},{"$f":"CT$2*$F366*Main!$C$4*$E366+Main!$C$5*CT$2*$F366","v":5580.3354429460151},{"$f":"CU$2*$F366*Main!$C$4*$E366+Main!$C$5*CU$2*$F366","v":6211.2607150088679},{"$f":"CV$2*$F366*Main!$C$4*$E366+Main!$C$5*CV$2*$F366","v":4949.4101708831604},{"$f":"CW$2*$F366*Main!$C$4*$E366+Main!$C$5*CW$2*$F366","v":5632.0986618613879},{"$f":"CX$2*$F366*Main!$C$4*$E366+Main!$C$5*CX$2*$F366","v":6315.1127076755611},{"$f":"CY$2*$F366*Main!$C$4*$E366+Main!$C$5*CY$2*$F366","v":5207.2496009521901},{"$f":"CZ$2*$F366*Main!$C$4*$E366+Main!$C$5*CZ$2*$F366","v":5871.0559114455646},{"$f":"DA$2*$F366*Main!$C$4*$E366+Main!$C$5*DA$2*$F366","v":6534.862221938939},{"$f":"DB$2*$F366*Main!$C$4*$E366+Main!$C$5*DB$2*$F366","v":1557.7798900003897},{"$f":"DC$2*$F366*Main!$C$4*$E366+Main!$C$5*DC$2*$F366","v":2061.7387760444026},{"$f":"DD$2*$F366*Main!$C$4*$E366+Main!$C$5*DD$2*$F366","v":2565.3721072524704},{"$f":"DE$2*$F366*Main!$C$4*$E366+Main!$C$5*DE$2*$F366","v":3069.3309932964839},{"$f":"DF$2*$F366*Main!$C$4*$E366+Main!$C$5*DF$2*$F366","v":3573.2898793404966},{"$f":"DG$2*$F366*Main!$C$4*$E366+Main!$C$5*DG$2*$F366","v":1815.9448749053654},{"$f":"DH$2*$F366*Main!$C$4*$E366+Main!$C$5*DH$2*$F366","v":2268.1405420340056},{"$f":"DI$2*$F366*Main!$C$4*$E366+Main!$C$5*DI$2*$F366","v":2720.336209162645},{"$f":"DJ$2*$F366*Main!$C$4*$E366+Main!$C$5*DJ$2*$F366","v":3172.5318762912848},{"$f":"DK$2*$F366*Main!$C$4*$E366+Main!$C$5*DK$2*$F366","v":3624.7275434199246},{"$f":"DL$2*$F366*Main!$C$4*$E366+Main!$C$5*DL$2*$F366","v":1966.0256542763539},{"$f":"DM$2*$F366*Main!$C$4*$E366+Main!$C$5*DM$2*$F366","v":2439.707940577413},{"$f":"DN$2*$F366*Main!$C$4*$E366+Main!$C$5*DN$2*$F366","v":2913.3902268784723},{"$f":"DO$2*$F366*Main!$C$4*$E366+Main!$C$5*DO$2*$F366","v":3387.3980680154764},{"$f":"DP$2*$F366*Main!$C$4*$E366+Main!$C$5*DP$2*$F366","v":3861.0803543165352},{"$f":"DQ$2*$F366*Main!$C$4*$E366+Main!$C$5*DQ$2*$F366","v":1613.1242121111663},{"$f":"DR$2*$F366*Main!$C$4*$E366+Main!$C$5*DR$2*$F366","v":2144.4297043746219},{"$f":"DS$2*$F366*Main!$C$4*$E366+Main!$C$5*DS$2*$F366","v":2676.0607514740236},{"$f":"DT$2*$F366*Main!$C$4*$E366+Main!$C$5*DT$2*$F366","v":3207.3662437374796},{"$f":"DU$2*$F366*Main!$C$4*$E366+Main!$C$5*DU$2*$F366","v":3738.9972908368818},{"$f":"DV$2*$F366*Main!$C$4*$E366+Main!$C$5*DV$2*$F366","v":1871.2891970161422},{"$f":"DW$2*$F366*Main!$C$4*$E366+Main!$C$5*DW$2*$F366","v":2351.1570252001702},{"$f":"DX$2*$F366*Main!$C$4*$E366+Main!$C$5*DX$2*$F366","v":2830.6992985482525},{"$f":"DY$2*$F366*Main!$C$4*$E366+Main!$C$5*DY$2*$F366","v":3310.5671267322805},{"$f":"DZ$2*$F366*Main!$C$4*$E366+Main!$C$5*DZ$2*$F366","v":3790.434954916308},{"$f":"EA$2*$F366*Main!$C$4*$E366+Main!$C$5*EA$2*$F366","v":2021.0444215511852},{"$f":"EB$2*$F366*Main!$C$4*$E366+Main!$C$5*EB$2*$F366","v":2522.3988689076323},{"$f":"EC$2*$F366*Main!$C$4*$E366+Main!$C$5*EC$2*$F366","v":3023.7533162640793},{"$f":"ED$2*$F366*Main!$C$4*$E366+Main!$C$5*ED$2*$F366","v":3525.4333184564721},{"$f":"EE$2*$F366*Main!$C$4*$E366+Main!$C$5*EE$2*$F366","v":4026.78776581292},{"$f":"EF$2*$F366*Main!$C$4*$E366+Main!$C$5*EF$2*$F366","v":1998.9066927068741},{"$f":"EG$2*$F366*Main!$C$4*$E366+Main!$C$5*EG$2*$F366","v":2589.1376102765093},{"$f":"EH$2*$F366*Main!$C$4*$E366+Main!$C$5*EH$2*$F366","v":3179.0429730101996},{"$f":"EI$2*$F366*Main!$C$4*$E366+Main!$C$5*EI$2*$F366","v":3769.2738905798346},{"$f":"EJ$2*$F366*Main!$C$4*$E366+Main!$C$5*EJ$2*$F366","v":4359.5048081494706},{"$f":"EK$2*$F366*Main!$C$4*$E366+Main!$C$5*EK$2*$F366","v":2257.0716776118497},{"$f":"EL$2*$F366*Main!$C$4*$E366+Main!$C$5*EL$2*$F366","v":2795.539376266112},{"$f":"EM$2*$F366*Main!$C$4*$E366+Main!$C$5*EM$2*$F366","v":3334.0070749203742},{"$f":"EN$2*$F366*Main!$C$4*$E366+Main!$C$5*EN$2*$F366","v":3872.4747735746364},{"$f":"EO$2*$F366*Main!$C$4*$E366+Main!$C$5*EO$2*$F366","v":4410.9424722288986},{"$f":"EP$2*$F366*Main!$C$4*$E366+Main!$C$5*EP$2*$F366","v":2406.8269021468923},{"$f":"EQ$2*$F366*Main!$C$4*$E366+Main!$C$5*EQ$2*$F366","v":2967.1067748095197},{"$f":"ER$2*$F366*Main!$C$4*$E366+Main!$C$5*ER$2*$F366","v":3527.0610926362006},{"$f":"ES$2*$F366*Main!$C$4*$E366+Main!$C$5*ES$2*$F366","v":4087.0154104628828},{"$f":"ET$2*$F366*Main!$C$4*$E366+Main!$C$5*ET$2*$F366","v":4647.2952831255097},{"$f":"EU$2*$F366*Main!$C$4*$E366+Main!$C$5*EU$2*$F366","v":5714.1384805197158},{"$f":"EV$2*$F366*Main!$C$4*$E366+Main!$C$5*EV$2*$F366","v":5869.7536921017818},{"$f":"EW$2*$F366*Main!$C$4*$E366+Main!$C$5*EW$2*$F366","v":6070.9465807162524},{"$f":"EX$2*$F366*Main!$C$4*$E366+Main!$C$5*EX$2*$F366","v":6051.413290559507},{"$f":"EY$2*$F366*Main!$C$4*$E366+Main!$C$5*EY$2*$F366","v":6207.3540569775196},{"$f":"EZ$2*$F366*Main!$C$4*$E366+Main!$C$5*EZ$2*$F366","v":6408.2213907560435},{"$f":"FA$2*$F366*Main!$C$4*$E366+Main!$C$5*FA$2*$F366","v":6841.8604322357769},{"$f":"FB$2*$F366*Main!$C$4*$E366+Main!$C$5*FB$2*$F366","v":6997.8011986537886},{"$f":"FC$2*$F366*Main!$C$4*$E366+Main!$C$5*FC$2*$F366","v":7198.6685324323125},{"$f":"IF($D366<100,(FD$2*(1+Main!$C$3)*$E366*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E366*Main!$C$4)+(FD$2*Main!$C$5))","v":154.43866637639999},{"$f":"IF($D366<100,(FE$2*(1+Main!$C$3)*$E366*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E366*Main!$C$4)+(FE$2*Main!$C$5))","v":168.82201932925003},{"$f":"IF($D366<100,(FF$2*(1+Main!$C$3)*$E366*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E366*Main!$C$4)+(FF$2*Main!$C$5))","v":169.97617179935003},{"$f":"IF($D366<100,(FG$2*(1+Main!$C$3)*$E366*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E366*Main!$C$4)+(FG$2*Main!$C$5))","v":183.4884662842},{"$f":"IF($D366<100,(FH$2*(1+Main!$C$3)*$E366*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E366*Main!$C$4)+(FH$2*Main!$C$5))","v":247.55481660560002},{"$f":"IF($D366<100,(FI$2*(1+Main!$C$3)*$E366*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E366*Main!$C$4)+(FI$2*Main!$C$5))","v":69.935106749550002}]
["OR",38900,"(Clackamas County, Columbia County, Multnomah County, Portland-Vancouver-Hillsboro, Washington County, Yamhill County)",38900,1.2216,{"$f":"IF($D367<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F367*Main!$C$4*$E367+Main!$C$5*G$2*$F367","v":2055.9974247713972},{"$f":"H$2*$F367*Main!$C$4*$E367+Main!$C$5*H$2*$F367","v":2516.2010484482453},{"$f":"I$2*$F367*Main!$C$4*$E367+Main!$C$5*I$2*$F367","v":2976.4046721250943},{"$f":"J$2*$F367*Main!$C$4*$E367+Main!$C$5*J$2*$F367","v":3436.6082958019429},{"$f":"K$2*$F367*Main!$C$4*$E367+Main!$C$5*K$2*$F367","v":3896.4608869664517},{"$f":"L$2*$F367*Main!$C$4*$E367+Main!$C$5*L$2*$F367","v":2420.7202050919504},{"$f":"M$2*$F367*Main!$C$4*$E367+Main!$C$5*M$2*$F367","v":2818.7910740847392},{"$f":"N$2*$F367*Main!$C$4*$E367+Main!$C$5*N$2*$F367","v":3216.8619430775284},{"$f":"O$2*$F367*Main!$C$4*$E367+Main!$C$5*O$2*$F367","v":3614.9328120703176},{"$f":"P$2*$F367*Main!$C$4*$E367+Main!$C$5*P$2*$F367","v":4013.3547135754452},{"$f":"Q$2*$F367*Main!$C$4*$E367+Main!$C$5*Q$2*$F367","v":2618.7025420513269},{"$f":"R$2*$F367*Main!$C$4*$E367+Main!$C$5*R$2*$F367","v":3029.4105814883314},{"$f":"S$2*$F367*Main!$C$4*$E367+Main!$C$5*S$2*$F367","v":3440.118620925336},{"$f":"T$2*$F367*Main!$C$4*$E367+Main!$C$5*T$2*$F367","v":3850.8266603623401},{"$f":"U$2*$F367*Main!$C$4*$E367+Main!$C$5*U$2*$F367","v":4261.5346997993447},{"$f":"V$2*$F367*Main!$C$4*$E367+Main!$C$5*V$2*$F367","v":2173.9443489174087},{"$f":"W$2*$F367*Main!$C$4*$E367+Main!$C$5*W$2*$F367","v":2641.8706878657222},{"$f":"X$2*$F367*Main!$C$4*$E367+Main!$C$5*X$2*$F367","v":3110.148059326375},{"$f":"Y$2*$F367*Main!$C$4*$E367+Main!$C$5*Y$2*$F367","v":3578.074398274689},{"$f":"Z$2*$F367*Main!$C$4*$E367+Main!$C$5*Z$2*$F367","v":4046.000737223002},{"$f":"AA$2*$F367*Main!$C$4*$E367+Main!$C$5*AA$2*$F367","v":2538.6671292379619},{"$f":"AB$2*$F367*Main!$C$4*$E367+Main!$C$5*AB$2*$F367","v":2944.8117460145554},{"$f":"AC$2*$F367*Main!$C$4*$E367+Main!$C$5*AC$2*$F367","v":3350.6053302788091},{"$f":"AD$2*$F367*Main!$C$4*$E367+Main!$C$5*AD$2*$F367","v":3756.7499470554026},{"$f":"AE$2*$F367*Main!$C$4*$E367+Main!$C$5*AE$2*$F367","v":4162.5435313196558},{"$f":"AF$2*$F367*Main!$C$4*$E367+Main!$C$5*AF$2*$F367","v":2736.6494661973384},{"$f":"AG$2*$F367*Main!$C$4*$E367+Main!$C$5*AG$2*$F367","v":3155.0802209058083},{"$f":"AH$2*$F367*Main!$C$4*$E367+Main!$C$5*AH$2*$F367","v":3573.8620081266167},{"$f":"AI$2*$F367*Main!$C$4*$E367+Main!$C$5*AI$2*$F367","v":3992.2927628350858},{"$f":"AJ$2*$F367*Main!$C$4*$E367+Main!$C$5*AJ$2*$F367","v":4410.7235175435553},{"$f":"AK$2*$F367*Main!$C$4*$E367+Main!$C$5*AK$2*$F367","v":2331.9089794701026},{"$f":"AL$2*$F367*Main!$C$4*$E367+Main!$C$5*AL$2*$F367","v":2879.8707312317811},{"$f":"AM$2*$F367*Main!$C$4*$E367+Main!$C$5*AM$2*$F367","v":3427.8324829934595},{"$f":"AN$2*$F367*Main!$C$4*$E367+Main!$C$5*AN$2*$F367","v":3975.4432022427991},{"$f":"AO$2*$F367*Main!$C$4*$E367+Main!$C$5*AO$2*$F367","v":4523.4049540044771},{"$f":"AP$2*$F367*Main!$C$4*$E367+Main!$C$5*AP$2*$F367","v":2696.6317597906564},{"$f":"AQ$2*$F367*Main!$C$4*$E367+Main!$C$5*AQ$2*$F367","v":3182.4607568682741},{"$f":"AR$2*$F367*Main!$C$4*$E367+Main!$C$5*AR$2*$F367","v":3668.2897539458936},{"$f":"AS$2*$F367*Main!$C$4*$E367+Main!$C$5*AS$2*$F367","v":4154.1187510235131},{"$f":"AT$2*$F367*Main!$C$4*$E367+Main!$C$5*AT$2*$F367","v":4639.9477481011318},{"$f":"AU$2*$F367*Main!$C$4*$E367+Main!$C$5*AU$2*$F367","v":2894.6140967500328},{"$f":"AV$2*$F367*Main!$C$4*$E367+Main!$C$5*AV$2*$F367","v":3393.0802642718672},{"$f":"AW$2*$F367*Main!$C$4*$E367+Main!$C$5*AW$2*$F367","v":3891.5464317937017},{"$f":"AX$2*$F367*Main!$C$4*$E367+Main!$C$5*AX$2*$F367","v":4389.6615668031964},{"$f":"AY$2*$F367*Main!$C$4*$E367+Main!$C$5*AY$2*$F367","v":4888.1277343250313},{"$f":"AZ$2*$F367*Main!$C$4*$E367+Main!$C$5*AZ$2*$F367","v":4356.6645106433007},{"$f":"BA$2*$F367*Main!$C$4*$E367+Main!$C$5*BA$2*$F367","v":4958.3342367928944},{"$f":"BB$2*$F367*Main!$C$4*$E367+Main!$C$5*BB$2*$F367","v":5559.6529304301494},{"$f":"BC$2*$F367*Main!$C$4*$E367+Main!$C$5*BC$2*$F367","v":4411.4255825682339},{"$f":"BD$2*$F367*Main!$C$4*$E367+Main!$C$5*BD$2*$F367","v":5050.6557875381359},{"$f":"BE$2*$F367*Main!$C$4*$E367+Main!$C$5*BE$2*$F367","v":5689.8859925080369},{"$f":"BF$2*$F367*Main!$C$4*$E367+Main!$C$5*BF$2*$F367","v":4672.2427392363488},{"$f":"BG$2*$F367*Main!$C$4*$E367+Main!$C$5*BG$2*$F367","v":5296.7295786879986},{"$f":"BH$2*$F367*Main!$C$4*$E367+Main!$C$5*BH$2*$F367","v":5921.2164181396502},{"$f":"BI$2*$F367*Main!$C$4*$E367+Main!$C$5*BI$2*$F367","v":4513.927076171316},{"$f":"BJ$2*$F367*Main!$C$4*$E367+Main!$C$5*BJ$2*$F367","v":5184.3991747394175},{"$f":"BK$2*$F367*Main!$C$4*$E367+Main!$C$5*BK$2*$F367","v":5854.8712733075181},{"$f":"BL$2*$F367*Main!$C$4*$E367+Main!$C$5*BL$2*$F367","v":4568.3371155839104},{"$f":"BM$2*$F367*Main!$C$4*$E367+Main!$C$5*BM$2*$F367","v":5276.720725484658},{"$f":"BN$2*$F367*Main!$C$4*$E367+Main!$C$5*BN$2*$F367","v":5984.7533028730668},{"$f":"BO$2*$F367*Main!$C$4*$E367+Main!$C$5*BO$2*$F367","v":4829.1542722520253},{"$f":"BP$2*$F367*Main!$C$4*$E367+Main!$C$5*BP$2*$F367","v":5522.7945166345216},{"$f":"BQ$2*$F367*Main!$C$4*$E367+Main!$C$5*BQ$2*$F367","v":6216.0837285046773},{"$f":"BR$2*$F367*Main!$C$4*$E367+Main!$C$5*BR$2*$F367","v":5071.0156732538162},{"$f":"BS$2*$F367*Main!$C$4*$E367+Main!$C$5*BS$2*$F367","v":5839.776875276928},{"$f":"BT$2*$F367*Main!$C$4*$E367+Main!$C$5*BT$2*$F367","v":6608.5380773000379},{"$f":"BU$2*$F367*Main!$C$4*$E367+Main!$C$5*BU$2*$F367","v":5125.7767451787513},{"$f":"BV$2*$F367*Main!$C$4*$E367+Main!$C$5*BV$2*$F367","v":5932.0984260221685},{"$f":"BW$2*$F367*Main!$C$4*$E367+Main!$C$5*BW$2*$F367","v":6738.7711393779246},{"$f":"BX$2*$F367*Main!$C$4*$E367+Main!$C$5*BX$2*$F367","v":5386.5939018468653},{"$f":"BY$2*$F367*Main!$C$4*$E367+Main!$C$5*BY$2*$F367","v":6178.523249684371},{"$f":"BZ$2*$F367*Main!$C$4*$E367+Main!$C$5*BZ$2*$F367","v":6970.1015650095378},{"$f":"CA$2*$F367*Main!$C$4*$E367+Main!$C$5*CA$2*$F367","v":4395.9801520253041},{"$f":"CB$2*$F367*Main!$C$4*$E367+Main!$C$5*CB$2*$F367","v":4984.6616752183436},{"$f":"CC$2*$F367*Main!$C$4*$E367+Main!$C$5*CC$2*$F367","v":5572.9921658990443},{"$f":"CD$2*$F367*Main!$C$4*$E367+Main!$C$5*CD$2*$F367","v":4395.9801520253041},{"$f":"CE$2*$F367*Main!$C$4*$E367+Main!$C$5*CE$2*$F367","v":5040.4758446802953},{"$f":"CF$2*$F367*Main!$C$4*$E367+Main!$C$5*CF$2*$F367","v":5684.9715373352874},{"$f":"CG$2*$F367*Main!$C$4*$E367+Main!$C$5*CG$2*$F367","v":4673.9979017980459},{"$f":"CH$2*$F367*Main!$C$4*$E367+Main!$C$5*CH$2*$F367","v":5298.1337087373568},{"$f":"CI$2*$F367*Main!$C$4*$E367+Main!$C$5*CI$2*$F367","v":5921.9184831643288},{"$f":"CJ$2*$F367*Main!$C$4*$E367+Main!$C$5*CJ$2*$F367","v":4604.4934643548604},{"$f":"CK$2*$F367*Main!$C$4*$E367+Main!$C$5*CK$2*$F367","v":5244.7767668617789},{"$f":"CL$2*$F367*Main!$C$4*$E367+Main!$C$5*CL$2*$F367","v":5885.0600693686993},{"$f":"CM$2*$F367*Main!$C$4*$E367+Main!$C$5*CM$2*$F367","v":4604.4934643548604},{"$f":"CN$2*$F367*Main!$C$4*$E367+Main!$C$5*CN$2*$F367","v":5300.5909363237315},{"$f":"CO$2*$F367*Main!$C$4*$E367+Main!$C$5*CO$2*$F367","v":5996.6884082926026},{"$f":"CP$2*$F367*Main!$C$4*$E367+Main!$C$5*CP$2*$F367","v":4882.5112141276013},{"$f":"CQ$2*$F367*Main!$C$4*$E367+Main!$C$5*CQ$2*$F367","v":5558.2488003807921},{"$f":"CR$2*$F367*Main!$C$4*$E367+Main!$C$5*CR$2*$F367","v":6233.9863866339838},{"$f":"CS$2*$F367*Main!$C$4*$E367+Main!$C$5*CS$2*$F367","v":5336.7472850946815},{"$f":"CT$2*$F367*Main!$C$4*$E367+Main!$C$5*CT$2*$F367","v":6017.0482940082838},{"$f":"CU$2*$F367*Main!$C$4*$E367+Main!$C$5*CU$2*$F367","v":6697.3493029218844},{"$f":"CV$2*$F367*Main!$C$4*$E367+Main!$C$5*CV$2*$F367","v":5336.7472850946815},{"$f":"CW$2*$F367*Main!$C$4*$E367+Main!$C$5*CW$2*$F367","v":6072.8624634702355},{"$f":"CX$2*$F367*Main!$C$4*$E367+Main!$C$5*CX$2*$F367","v":6809.3286743581284},{"$f":"CY$2*$F367*Main!$C$4*$E367+Main!$C$5*CY$2*$F367","v":5614.7650348674224},{"$f":"CZ$2*$F367*Main!$C$4*$E367+Main!$C$5*CZ$2*$F367","v":6330.5203275272961},{"$f":"DA$2*$F367*Main!$C$4*$E367+Main!$C$5*DA$2*$F367","v":7046.2756201871698},{"$f":"DB$2*$F367*Main!$C$4*$E367+Main!$C$5*DB$2*$F367","v":1679.690571543646},{"$f":"DC$2*$F367*Main!$C$4*$E367+Main!$C$5*DC$2*$F367","v":2223.0889006449133},{"$f":"DD$2*$F367*Main!$C$4*$E367+Main!$C$5*DD$2*$F367","v":2766.1361972338418},{"$f":"DE$2*$F367*Main!$C$4*$E367+Main!$C$5*DE$2*$F367","v":3309.5345263351091},{"$f":"DF$2*$F367*Main!$C$4*$E367+Main!$C$5*DF$2*$F367","v":3852.9328554363756},{"$f":"DG$2*$F367*Main!$C$4*$E367+Main!$C$5*DG$2*$F367","v":1958.0593538287269},{"$f":"DH$2*$F367*Main!$C$4*$E367+Main!$C$5*DH$2*$F367","v":2445.6435134680423},{"$f":"DI$2*$F367*Main!$C$4*$E367+Main!$C$5*DI$2*$F367","v":2933.2276731073575},{"$f":"DJ$2*$F367*Main!$C$4*$E367+Main!$C$5*DJ$2*$F367","v":3420.8118327466736},{"$f":"DK$2*$F367*Main!$C$4*$E367+Main!$C$5*DK$2*$F367","v":3908.3959923859888},{"$f":"DL$2*$F367*Main!$C$4*$E367+Main!$C$5*DL$2*$F367","v":2119.8853420171531},{"$f":"DM$2*$F367*Main!$C$4*$E367+Main!$C$5*DM$2*$F367","v":2630.6376474708641},{"$f":"DN$2*$F367*Main!$C$4*$E367+Main!$C$5*DN$2*$F367","v":3141.389952924575},{"$f":"DO$2*$F367*Main!$C$4*$E367+Main!$C$5*DO$2*$F367","v":3652.4932908906244},{"$f":"DP$2*$F367*Main!$C$4*$E367+Main!$C$5*DP$2*$F367","v":4163.2455963443344},{"$f":"DQ$2*$F367*Main!$C$4*$E367+Main!$C$5*DQ$2*$F367","v":1739.3660986413306},{"$f":"DR$2*$F367*Main!$C$4*$E367+Main!$C$5*DR$2*$F367","v":2312.2511587791005},{"$f":"DS$2*$F367*Main!$C$4*$E367+Main!$C$5*DS$2*$F367","v":2885.4872514292101},{"$f":"DT$2*$F367*Main!$C$4*$E367+Main!$C$5*DT$2*$F367","v":3458.3723115669809},{"$f":"DU$2*$F367*Main!$C$4*$E367+Main!$C$5*DU$2*$F367","v":4031.6084042170905},{"$f":"DV$2*$F367*Main!$C$4*$E367+Main!$C$5*DV$2*$F367","v":2017.7348809264113},{"$f":"DW$2*$F367*Main!$C$4*$E367+Main!$C$5*DW$2*$F367","v":2535.1568041145688},{"$f":"DX$2*$F367*Main!$C$4*$E367+Main!$C$5*DX$2*$F367","v":3052.2276947903874},{"$f":"DY$2*$F367*Main!$C$4*$E367+Main!$C$5*DY$2*$F367","v":3569.6496179785445},{"$f":"DZ$2*$F367*Main!$C$4*$E367+Main!$C$5*DZ$2*$F367","v":4087.071541166702},{"$f":"EA$2*$F367*Main!$C$4*$E367+Main!$C$5*EA$2*$F367","v":2179.2098366024989},{"$f":"EB$2*$F367*Main!$C$4*$E367+Main!$C$5*EB$2*$F367","v":2719.7999056050517},{"$f":"EC$2*$F367*Main!$C$4*$E367+Main!$C$5*EC$2*$F367","v":3260.389974607604},{"$f":"ED$2*$F367*Main!$C$4*$E367+Main!$C$5*ED$2*$F367","v":3801.3310761224961},{"$f":"EE$2*$F367*Main!$C$4*$E367+Main!$C$5*EE$2*$F367","v":4341.9211451250485},{"$f":"EF$2*$F367*Main!$C$4*$E367+Main!$C$5*EF$2*$F367","v":2155.3396257634249},{"$f":"EG$2*$F367*Main!$C$4*$E367+Main!$C$5*EG$2*$F367","v":2791.7615706346114},{"$f":"EH$2*$F367*Main!$C$4*$E367+Main!$C$5*EH$2*$F367","v":3427.8324829934595},{"$f":"EI$2*$F367*Main!$C$4*$E367+Main!$C$5*EI$2*$F367","v":4064.2544278646465},{"$f":"EJ$2*$F367*Main!$C$4*$E367+Main!$C$5*EJ$2*$F367","v":4700.6763727358339},{"$f":"EK$2*$F367*Main!$C$4*$E367+Main!$C$5*EK$2*$F367","v":2433.7084080485056},{"$f":"EL$2*$F367*Main!$C$4*$E367+Main!$C$5*EL$2*$F367","v":3014.3161834577409},{"$f":"EM$2*$F367*Main!$C$4*$E367+Main!$C$5*EM$2*$F367","v":3594.9239588669761},{"$f":"EN$2*$F367*Main!$C$4*$E367+Main!$C$5*EN$2*$F367","v":4175.531734276211},{"$f":"EO$2*$F367*Main!$C$4*$E367+Main!$C$5*EO$2*$F367","v":4756.1395096854467},{"$f":"EP$2*$F367*Main!$C$4*$E367+Main!$C$5*EP$2*$F367","v":2595.1833637245923},{"$f":"EQ$2*$F367*Main!$C$4*$E367+Main!$C$5*EQ$2*$F367","v":3199.3103174605626},{"$f":"ER$2*$F367*Main!$C$4*$E367+Main!$C$5*ER$2*$F367","v":3803.0862386841923},{"$f":"ES$2*$F367*Main!$C$4*$E367+Main!$C$5*ES$2*$F367","v":4406.8621599078233},{"$f":"ET$2*$F367*Main!$C$4*$E367+Main!$C$5*ET$2*$F367","v":5010.9891136437927},{"$f":"EU$2*$F367*Main!$C$4*$E367+Main!$C$5*EU$2*$F367","v":6161.3226565797449},{"$f":"EV$2*$F367*Main!$C$4*$E367+Main!$C$5*EV$2*$F367","v":6329.1161974779397},{"$f":"EW$2*$F367*Main!$C$4*$E367+Main!$C$5*EW$2*$F367","v":6546.0542901036388},{"$f":"EX$2*$F367*Main!$C$4*$E367+Main!$C$5*EX$2*$F367","v":6524.9923393632798},{"$f":"EY$2*$F367*Main!$C$4*$E367+Main!$C$5*EY$2*$F367","v":6693.1369127738144},{"$f":"EZ$2*$F367*Main!$C$4*$E367+Main!$C$5*EZ$2*$F367","v":6909.7239728871737},{"$f":"FA$2*$F367*Main!$C$4*$E367+Main!$C$5*FA$2*$F367","v":7377.2992793231488},{"$f":"FB$2*$F367*Main!$C$4*$E367+Main!$C$5*FB$2*$F367","v":7545.4438527336833},{"$f":"FC$2*$F367*Main!$C$4*$E367+Main!$C$5*FC$2*$F367","v":7762.0309128470435},{"$f":"IF($D367<100,(FD$2*(1+Main!$C$3)*$E367*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E367*Main!$C$4)+(FD$2*Main!$C$5))","v":166.52492015039999},{"$f":"IF($D367<100,(FE$2*(1+Main!$C$3)*$E367*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E367*Main!$C$4)+(FE$2*Main!$C$5))","v":182.03390347800001},{"$f":"IF($D367<100,(FF$2*(1+Main!$C$3)*$E367*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E367*Main!$C$4)+(FF$2*Main!$C$5))","v":183.27837905160001},{"$f":"IF($D367<100,(FG$2*(1+Main!$C$3)*$E367*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E367*Main!$C$4)+(FG$2*Main!$C$5))","v":197.8481355312},{"$f":"IF($D367<100,(FH$2*(1+Main!$C$3)*$E367*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E367*Main!$C$4)+(FH$2*Main!$C$5))","v":266.92827020160001},{"$f":"IF($D367<100,(FI$2*(1+Main!$C$3)*$E367*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E367*Main!$C$4)+(FI$2*Main!$C$5))","v":75.408175558799996}]
["OR",41420,"(Marion County, Polk County, Salem)",41420,1.0488999999999999,{"$f":"IF($D368<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F368*Main!$C$4*$E368+Main!$C$5*G$2*$F368","v":1818.4788161535257},{"$f":"H$2*$F368*Main!$C$4*$E368+Main!$C$5*H$2*$F368","v":2225.5175267523423},{"$f":"I$2*$F368*Main!$C$4*$E368+Main!$C$5*I$2*$F368","v":2632.5562373511602},{"$f":"J$2*$F368*Main!$C$4*$E368+Main!$C$5*J$2*$F368","v":3039.5949479499773},{"$f":"K$2*$F368*Main!$C$4*$E368+Main!$C$5*K$2*$F368","v":3446.3231789831198},{"$f":"L$2*$F368*Main!$C$4*$E368+Main!$C$5*L$2*$F368","v":2141.0670848889727},{"$f":"M$2*$F368*Main!$C$4*$E368+Main!$C$5*M$2*$F368","v":2493.1509123634642},{"$f":"N$2*$F368*Main!$C$4*$E368+Main!$C$5*N$2*$F368","v":2845.2347398379561},{"$f":"O$2*$F368*Main!$C$4*$E368+Main!$C$5*O$2*$F368","v":3197.3185673124481},{"$f":"P$2*$F368*Main!$C$4*$E368+Main!$C$5*P$2*$F368","v":3549.7128743526137},{"$f":"Q$2*$F368*Main!$C$4*$E368+Main!$C$5*Q$2*$F368","v":2316.1775599291959},{"$f":"R$2*$F368*Main!$C$4*$E368+Main!$C$5*R$2*$F368","v":2679.4386517679577},{"$f":"S$2*$F368*Main!$C$4*$E368+Main!$C$5*S$2*$F368","v":3042.6997436067186},{"$f":"T$2*$F368*Main!$C$4*$E368+Main!$C$5*T$2*$F368","v":3405.9608354454799},{"$f":"U$2*$F368*Main!$C$4*$E368+Main!$C$5*U$2*$F368","v":3769.2219272842412},{"$f":"V$2*$F368*Main!$C$4*$E368+Main!$C$5*V$2*$F368","v":1922.7999502200416},{"$f":"W$2*$F368*Main!$C$4*$E368+Main!$C$5*W$2*$F368","v":2336.6692112636902},{"$f":"X$2*$F368*Main!$C$4*$E368+Main!$C$5*X$2*$F368","v":2750.848951873013},{"$f":"Y$2*$F368*Main!$C$4*$E368+Main!$C$5*Y$2*$F368","v":3164.7182129166617},{"$f":"Z$2*$F368*Main!$C$4*$E368+Main!$C$5*Z$2*$F368","v":3578.5874739603105},{"$f":"AA$2*$F368*Main!$C$4*$E368+Main!$C$5*AA$2*$F368","v":2245.3882189554888},{"$f":"AB$2*$F368*Main!$C$4*$E368+Main!$C$5*AB$2*$F368","v":2604.6130764404861},{"$f":"AC$2*$F368*Main!$C$4*$E368+Main!$C$5*AC$2*$F368","v":2963.5274543598093},{"$f":"AD$2*$F368*Main!$C$4*$E368+Main!$C$5*AD$2*$F368","v":3322.7523118448066},{"$f":"AE$2*$F368*Main!$C$4*$E368+Main!$C$5*AE$2*$F368","v":3681.6666897641294},{"$f":"AF$2*$F368*Main!$C$4*$E368+Main!$C$5*AF$2*$F368","v":2420.4986939957121},{"$f":"AG$2*$F368*Main!$C$4*$E368+Main!$C$5*AG$2*$F368","v":2790.5903362793051},{"$f":"AH$2*$F368*Main!$C$4*$E368+Main!$C$5*AH$2*$F368","v":3160.9924581285718},{"$f":"AI$2*$F368*Main!$C$4*$E368+Main!$C$5*AI$2*$F368","v":3531.0841004121644},{"$f":"AJ$2*$F368*Main!$C$4*$E368+Main!$C$5*AJ$2*$F368","v":3901.175742695757},{"$f":"AK$2*$F368*Main!$C$4*$E368+Main!$C$5*AK$2*$F368","v":2062.5157547734116},{"$f":"AL$2*$F368*Main!$C$4*$E368+Main!$C$5*AL$2*$F368","v":2547.1743567907674},{"$f":"AM$2*$F368*Main!$C$4*$E368+Main!$C$5*AM$2*$F368","v":3031.8329588081233},{"$f":"AN$2*$F368*Main!$C$4*$E368+Main!$C$5*AN$2*$F368","v":3516.1810812598051},{"$f":"AO$2*$F368*Main!$C$4*$E368+Main!$C$5*AO$2*$F368","v":4000.8396832771609},{"$f":"AP$2*$F368*Main!$C$4*$E368+Main!$C$5*AP$2*$F368","v":2385.1040235088585},{"$f":"AQ$2*$F368*Main!$C$4*$E368+Main!$C$5*AQ$2*$F368","v":2814.8077424018884},{"$f":"AR$2*$F368*Main!$C$4*$E368+Main!$C$5*AR$2*$F368","v":3244.5114612949192},{"$f":"AS$2*$F368*Main!$C$4*$E368+Main!$C$5*AS$2*$F368","v":3674.21518018795},{"$f":"AT$2*$F368*Main!$C$4*$E368+Main!$C$5*AT$2*$F368","v":4103.9188990809807},{"$f":"AU$2*$F368*Main!$C$4*$E368+Main!$C$5*AU$2*$F368","v":2560.2144985490818},{"$f":"AV$2*$F368*Main!$C$4*$E368+Main!$C$5*AV$2*$F368","v":3001.0954818063819},{"$f":"AW$2*$F368*Main!$C$4*$E368+Main!$C$5*AW$2*$F368","v":3441.9764650636821},{"$f":"AX$2*$F368*Main!$C$4*$E368+Main!$C$5*AX$2*$F368","v":3882.5469687553077},{"$f":"AY$2*$F368*Main!$C$4*$E368+Main!$C$5*AY$2*$F368","v":4323.4279520126083},{"$f":"AZ$2*$F368*Main!$C$4*$E368+Main!$C$5*AZ$2*$F368","v":3853.3618895819377},{"$f":"BA$2*$F368*Main!$C$4*$E368+Main!$C$5*BA$2*$F368","v":4385.5238651474392},{"$f":"BB$2*$F368*Main!$C$4*$E368+Main!$C$5*BB$2*$F368","v":4917.3753611472666},{"$f":"BC$2*$F368*Main!$C$4*$E368+Main!$C$5*BC$2*$F368","v":3901.7967018271056},{"$f":"BD$2*$F368*Main!$C$4*$E368+Main!$C$5*BD$2*$F368","v":4467.1799909197416},{"$f":"BE$2*$F368*Main!$C$4*$E368+Main!$C$5*BE$2*$F368","v":5032.5632800123776},{"$f":"BF$2*$F368*Main!$C$4*$E368+Main!$C$5*BF$2*$F368","v":4132.4830191230021},{"$f":"BG$2*$F368*Main!$C$4*$E368+Main!$C$5*BG$2*$F368","v":4684.8261664573238},{"$f":"BH$2*$F368*Main!$C$4*$E368+Main!$C$5*BH$2*$F368","v":5237.1693137916463},{"$f":"BI$2*$F368*Main!$C$4*$E368+Main!$C$5*BI$2*$F368","v":3992.4567350039592},{"$f":"BJ$2*$F368*Main!$C$4*$E368+Main!$C$5*BJ$2*$F368","v":4585.4727054415953},{"$f":"BK$2*$F368*Main!$C$4*$E368+Main!$C$5*BK$2*$F368","v":5178.4886758792309},{"$f":"BL$2*$F368*Main!$C$4*$E368+Main!$C$5*BL$2*$F368","v":4040.5810676834521},{"$f":"BM$2*$F368*Main!$C$4*$E368+Main!$C$5*BM$2*$F368","v":4667.1288312138986},{"$f":"BN$2*$F368*Main!$C$4*$E368+Main!$C$5*BN$2*$F368","v":5293.3661151786673},{"$f":"BO$2*$F368*Main!$C$4*$E368+Main!$C$5*BO$2*$F368","v":4271.26738497935},{"$f":"BP$2*$F368*Main!$C$4*$E368+Main!$C$5*BP$2*$F368","v":4884.7750067514808},{"$f":"BQ$2*$F368*Main!$C$4*$E368+Main!$C$5*BQ$2*$F368","v":5497.9721489579351},{"$f":"BR$2*$F368*Main!$C$4*$E368+Main!$C$5*BR$2*$F368","v":4485.1878057288432},{"$f":"BS$2*$F368*Main!$C$4*$E368+Main!$C$5*BS$2*$F368","v":5165.138054555242},{"$f":"BT$2*$F368*Main!$C$4*$E368+Main!$C$5*BT$2*$F368","v":5845.0883033816417},{"$f":"BU$2*$F368*Main!$C$4*$E368+Main!$C$5*BU$2*$F368","v":4533.6226179740115},{"$f":"BV$2*$F368*Main!$C$4*$E368+Main!$C$5*BV$2*$F368","v":5246.7941803275444},{"$f":"BW$2*$F368*Main!$C$4*$E368+Main!$C$5*BW$2*$F368","v":5960.2762222467518},{"$f":"BX$2*$F368*Main!$C$4*$E368+Main!$C$5*BX$2*$F368","v":4764.308935269908},{"$f":"BY$2*$F368*Main!$C$4*$E368+Main!$C$5*BY$2*$F368","v":5464.7508354308011},{"$f":"BZ$2*$F368*Main!$C$4*$E368+Main!$C$5*BZ$2*$F368","v":6164.8822560260214},{"$f":"CA$2*$F368*Main!$C$4*$E368+Main!$C$5*CA$2*$F368","v":3888.1356009374422},{"$f":"CB$2*$F368*Main!$C$4*$E368+Main!$C$5*CB$2*$F368","v":4408.8098325729998},{"$f":"CC$2*$F368*Main!$C$4*$E368+Main!$C$5*CC$2*$F368","v":4929.1735846428846},{"$f":"CD$2*$F368*Main!$C$4*$E368+Main!$C$5*CD$2*$F368","v":3888.1356009374422},{"$f":"CE$2*$F368*Main!$C$4*$E368+Main!$C$5*CE$2*$F368","v":4458.1760835151899},{"$f":"CF$2*$F368*Main!$C$4*$E368+Main!$C$5*CF$2*$F368","v":5028.2165660929404},{"$f":"CG$2*$F368*Main!$C$4*$E368+Main!$C$5*CG$2*$F368","v":4134.035416951373},{"$f":"CH$2*$F368*Main!$C$4*$E368+Main!$C$5*CH$2*$F368","v":4686.068084720021},{"$f":"CI$2*$F368*Main!$C$4*$E368+Main!$C$5*CI$2*$F368","v":5237.7902729229945},{"$f":"CJ$2*$F368*Main!$C$4*$E368+Main!$C$5*CJ$2*$F368","v":4072.5604629478908},{"$f":"CK$2*$F368*Main!$C$4*$E368+Main!$C$5*CK$2*$F368","v":4638.875190737549},{"$f":"CL$2*$F368*Main!$C$4*$E368+Main!$C$5*CL$2*$F368","v":5205.1899185272077},{"$f":"CM$2*$F368*Main!$C$4*$E368+Main!$C$5*CM$2*$F368","v":4072.5604629478908},{"$f":"CN$2*$F368*Main!$C$4*$E368+Main!$C$5*CN$2*$F368","v":4688.2414416797401},{"$f":"CO$2*$F368*Main!$C$4*$E368+Main!$C$5*CO$2*$F368","v":5303.922420411589},{"$f":"CP$2*$F368*Main!$C$4*$E368+Main!$C$5*CP$2*$F368","v":4318.4602789618211},{"$f":"CQ$2*$F368*Main!$C$4*$E368+Main!$C$5*CQ$2*$F368","v":4916.1334428845694},{"$f":"CR$2*$F368*Main!$C$4*$E368+Main!$C$5*CR$2*$F368","v":5513.8066068073185},{"$f":"CS$2*$F368*Main!$C$4*$E368+Main!$C$5*CS$2*$F368","v":4720.2208369441778},{"$f":"CT$2*$F368*Main!$C$4*$E368+Main!$C$5*CT$2*$F368","v":5321.9302352206905},{"$f":"CU$2*$F368*Main!$C$4*$E368+Main!$C$5*CU$2*$F368","v":5923.6396334972014},{"$f":"CV$2*$F368*Main!$C$4*$E368+Main!$C$5*CV$2*$F368","v":4720.2208369441778},{"$f":"CW$2*$F368*Main!$C$4*$E368+Main!$C$5*CW$2*$F368","v":5371.2964861628807},{"$f":"CX$2*$F368*Main!$C$4*$E368+Main!$C$5*CX$2*$F368","v":6022.6826149472581},{"$f":"CY$2*$F368*Main!$C$4*$E368+Main!$C$5*CY$2*$F368","v":4966.1206529581077},{"$f":"CZ$2*$F368*Main!$C$4*$E368+Main!$C$5*CZ$2*$F368","v":5599.18848736771},{"$f":"DA$2*$F368*Main!$C$4*$E368+Main!$C$5*DA$2*$F368","v":6232.2563217773122},{"$f":"DB$2*$F368*Main!$C$4*$E368+Main!$C$5*DB$2*$F368","v":1485.6447217508314},{"$f":"DC$2*$F368*Main!$C$4*$E368+Main!$C$5*DC$2*$F368","v":1966.2670894144235},{"$f":"DD$2*$F368*Main!$C$4*$E368+Main!$C$5*DD$2*$F368","v":2446.5789775123412},{"$f":"DE$2*$F368*Main!$C$4*$E368+Main!$C$5*DE$2*$F368","v":2927.2013451759331},{"$f":"DF$2*$F368*Main!$C$4*$E368+Main!$C$5*DF$2*$F368","v":3407.823712839524},{"$f":"DG$2*$F368*Main!$C$4*$E368+Main!$C$5*DG$2*$F368","v":1731.8550173304363},{"$f":"DH$2*$F368*Main!$C$4*$E368+Main!$C$5*DH$2*$F368","v":2163.1111340518378},{"$f":"DI$2*$F368*Main!$C$4*$E368+Main!$C$5*DI$2*$F368","v":2594.367250773239},{"$f":"DJ$2*$F368*Main!$C$4*$E368+Main!$C$5*DJ$2*$F368","v":3025.6233674946407},{"$f":"DK$2*$F368*Main!$C$4*$E368+Main!$C$5*DK$2*$F368","v":3456.8794842160414},{"$f":"DL$2*$F368*Main!$C$4*$E368+Main!$C$5*DL$2*$F368","v":1874.9860971062217},{"$f":"DM$2*$F368*Main!$C$4*$E368+Main!$C$5*DM$2*$F368","v":2326.7338651621176},{"$f":"DN$2*$F368*Main!$C$4*$E368+Main!$C$5*DN$2*$F368","v":2778.481633218013},{"$f":"DO$2*$F368*Main!$C$4*$E368+Main!$C$5*DO$2*$F368","v":3230.5398808395826},{"$f":"DP$2*$F368*Main!$C$4*$E368+Main!$C$5*DP$2*$F368","v":3682.287648895478},{"$f":"DQ$2*$F368*Main!$C$4*$E368+Main!$C$5*DQ$2*$F368","v":1538.4262479154379},{"$f":"DR$2*$F368*Main!$C$4*$E368+Main!$C$5*DR$2*$F368","v":2045.1288990956587},{"$f":"DS$2*$F368*Main!$C$4*$E368+Main!$C$5*DS$2*$F368","v":2552.1420298415537},{"$f":"DT$2*$F368*Main!$C$4*$E368+Main!$C$5*DT$2*$F368","v":3058.8446810217747},{"$f":"DU$2*$F368*Main!$C$4*$E368+Main!$C$5*DU$2*$F368","v":3565.8578117676698},{"$f":"DV$2*$F368*Main!$C$4*$E368+Main!$C$5*DV$2*$F368","v":1784.6365434950428},{"$f":"DW$2*$F368*Main!$C$4*$E368+Main!$C$5*DW$2*$F368","v":2242.283423298747},{"$f":"DX$2*$F368*Main!$C$4*$E368+Main!$C$5*DX$2*$F368","v":2699.6198235367774},{"$f":"DY$2*$F368*Main!$C$4*$E368+Main!$C$5*DY$2*$F368","v":3157.2667033404814},{"$f":"DZ$2*$F368*Main!$C$4*$E368+Main!$C$5*DZ$2*$F368","v":3614.9135831441858},{"$f":"EA$2*$F368*Main!$C$4*$E368+Main!$C$5*EA$2*$F368","v":1927.4571437051541},{"$f":"EB$2*$F368*Main!$C$4*$E368+Main!$C$5*EB$2*$F368","v":2405.5956748433528},{"$f":"EC$2*$F368*Main!$C$4*$E368+Main!$C$5*EC$2*$F368","v":2883.734205981551},{"$f":"ED$2*$F368*Main!$C$4*$E368+Main!$C$5*ED$2*$F368","v":3362.1832166854242},{"$f":"EE$2*$F368*Main!$C$4*$E368+Main!$C$5*EE$2*$F368","v":3840.3217478236229},{"$f":"EF$2*$F368*Main!$C$4*$E368+Main!$C$5*EF$2*$F368","v":1906.3445332393114},{"$f":"EG$2*$F368*Main!$C$4*$E368+Main!$C$5*EG$2*$F368","v":2469.2439858065541},{"$f":"EH$2*$F368*Main!$C$4*$E368+Main!$C$5*EH$2*$F368","v":3031.8329588081233},{"$f":"EI$2*$F368*Main!$C$4*$E368+Main!$C$5*EI$2*$F368","v":3594.7324113753657},{"$f":"EJ$2*$F368*Main!$C$4*$E368+Main!$C$5*EJ$2*$F368","v":4157.631863942609},{"$f":"EK$2*$F368*Main!$C$4*$E368+Main!$C$5*EK$2*$F368","v":2152.5548288189166},{"$f":"EL$2*$F368*Main!$C$4*$E368+Main!$C$5*EL$2*$F368","v":2666.0880304439688},{"$f":"EM$2*$F368*Main!$C$4*$E368+Main!$C$5*EM$2*$F368","v":3179.6212320690211},{"$f":"EN$2*$F368*Main!$C$4*$E368+Main!$C$5*EN$2*$F368","v":3693.1544336940733},{"$f":"EO$2*$F368*Main!$C$4*$E368+Main!$C$5*EO$2*$F368","v":4206.6876353191255},{"$f":"EP$2*$F368*Main!$C$4*$E368+Main!$C$5*EP$2*$F368","v":2295.3754290290276},{"$f":"EQ$2*$F368*Main!$C$4*$E368+Main!$C$5*EQ$2*$F368","v":2829.7107615542486},{"$f":"ER$2*$F368*Main!$C$4*$E368+Main!$C$5*ER$2*$F368","v":3363.7356145137946},{"$f":"ES$2*$F368*Main!$C$4*$E368+Main!$C$5*ES$2*$F368","v":3897.7604674733416},{"$f":"ET$2*$F368*Main!$C$4*$E368+Main!$C$5*ET$2*$F368","v":4432.0957999985621},{"$f":"EU$2*$F368*Main!$C$4*$E368+Main!$C$5*EU$2*$F368","v":5449.5373367127686},{"$f":"EV$2*$F368*Main!$C$4*$E368+Main!$C$5*EV$2*$F368","v":5597.9465691050145},{"$f":"EW$2*$F368*Main!$C$4*$E368+Main!$C$5*EW$2*$F368","v":5789.8229406916416},{"$f":"EX$2*$F368*Main!$C$4*$E368+Main!$C$5*EX$2*$F368","v":5771.1941667511919},{"$f":"EY$2*$F368*Main!$C$4*$E368+Main!$C$5*EY$2*$F368","v":5919.9138787091133},{"$f":"EZ$2*$F368*Main!$C$4*$E368+Main!$C$5*EZ$2*$F368","v":6111.4797707300659},{"$f":"FA$2*$F368*Main!$C$4*$E368+Main!$C$5*FA$2*$F368","v":6525.0385522080405},{"$f":"FB$2*$F368*Main!$C$4*$E368+Main!$C$5*FB$2*$F368","v":6673.7582641659619},{"$f":"FC$2*$F368*Main!$C$4*$E368+Main!$C$5*FC$2*$F368","v":6865.3241561869145},{"$f":"IF($D368<100,(FD$2*(1+Main!$C$3)*$E368*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E368*Main!$C$4)+(FD$2*Main!$C$5))","v":147.28716875159998},{"$f":"IF($D368<100,(FE$2*(1+Main!$C$3)*$E368*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E368*Main!$C$4)+(FE$2*Main!$C$5))","v":161.00448050575},{"$f":"IF($D368<100,(FF$2*(1+Main!$C$3)*$E368*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E368*Main!$C$4)+(FF$2*Main!$C$5))","v":162.10518833765002},{"$f":"IF($D368<100,(FG$2*(1+Main!$C$3)*$E368*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E368*Main!$C$4)+(FG$2*Main!$C$5))","v":174.9917771998},{"$f":"IF($D368<100,(FH$2*(1+Main!$C$3)*$E368*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E368*Main!$C$4)+(FH$2*Main!$C$5))","v":236.0914459064},{"$f":"IF($D368<100,(FI$2*(1+Main!$C$3)*$E368*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E368*Main!$C$4)+(FI$2*Main!$C$5))","v":66.696664191449997}]
["PA",39,"Nonurban",39,0.80479999999999996,{"$f":"IF($D369<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F369*Main!$C$4*$E369+Main!$C$5*G$2*$F369","v":1527.2448706524276},{"$f":"H$2*$F369*Main!$C$4*$E369+Main!$C$5*H$2*$F369","v":1869.0953103699167},{"$f":"I$2*$F369*Main!$C$4*$E369+Main!$C$5*I$2*$F369","v":2210.9457500874055},{"$f":"J$2*$F369*Main!$C$4*$E369+Main!$C$5*J$2*$F369","v":2552.7961898048943},{"$f":"K$2*$F369*Main!$C$4*$E369+Main!$C$5*K$2*$F369","v":2894.3858740382357},{"$f":"L$2*$F369*Main!$C$4*$E369+Main!$C$5*L$2*$F369","v":1798.1698186817725},{"$f":"M$2*$F369*Main!$C$4*$E369+Main!$C$5*M$2*$F369","v":2093.8665377051379},{"$f":"N$2*$F369*Main!$C$4*$E369+Main!$C$5*N$2*$F369","v":2389.5632567285038},{"$f":"O$2*$F369*Main!$C$4*$E369+Main!$C$5*O$2*$F369","v":2685.2599757518692},{"$f":"P$2*$F369*Main!$C$4*$E369+Main!$C$5*P$2*$F369","v":2981.2174502593825},{"$f":"Q$2*$F369*Main!$C$4*$E369+Main!$C$5*Q$2*$F369","v":1945.2359117410124},{"$f":"R$2*$F369*Main!$C$4*$E369+Main!$C$5*R$2*$F369","v":2250.3198281936911},{"$f":"S$2*$F369*Main!$C$4*$E369+Main!$C$5*S$2*$F369","v":2555.4037446463703},{"$f":"T$2*$F369*Main!$C$4*$E369+Main!$C$5*T$2*$F369","v":2860.4876610990491},{"$f":"U$2*$F369*Main!$C$4*$E369+Main!$C$5*U$2*$F369","v":3165.5715775517278},{"$f":"V$2*$F369*Main!$C$4*$E369+Main!$C$5*V$2*$F369","v":1614.8587133260173},{"$f":"W$2*$F369*Main!$C$4*$E369+Main!$C$5*W$2*$F369","v":1962.4457736947536},{"$f":"X$2*$F369*Main!$C$4*$E369+Main!$C$5*X$2*$F369","v":2310.2935895476367},{"$f":"Y$2*$F369*Main!$C$4*$E369+Main!$C$5*Y$2*$F369","v":2657.8806499163729},{"$f":"Z$2*$F369*Main!$C$4*$E369+Main!$C$5*Z$2*$F369","v":3005.4677102851088},{"$f":"AA$2*$F369*Main!$C$4*$E369+Main!$C$5*AA$2*$F369","v":1885.783661355362},{"$f":"AB$2*$F369*Main!$C$4*$E369+Main!$C$5*AB$2*$F369","v":2187.4777565141221},{"$f":"AC$2*$F369*Main!$C$4*$E369+Main!$C$5*AC$2*$F369","v":2488.911096188735},{"$f":"AD$2*$F369*Main!$C$4*$E369+Main!$C$5*AD$2*$F369","v":2790.6051913474953},{"$f":"AE$2*$F369*Main!$C$4*$E369+Main!$C$5*AE$2*$F369","v":3092.0385310221077},{"$f":"AF$2*$F369*Main!$C$4*$E369+Main!$C$5*AF$2*$F369","v":2032.8497544146021},{"$f":"AG$2*$F369*Main!$C$4*$E369+Main!$C$5*AG$2*$F369","v":2343.6702915185283},{"$f":"AH$2*$F369*Main!$C$4*$E369+Main!$C$5*AH$2*$F369","v":2654.7515841066015},{"$f":"AI$2*$F369*Main!$C$4*$E369+Main!$C$5*AI$2*$F369","v":2965.5721212105273},{"$f":"AJ$2*$F369*Main!$C$4*$E369+Main!$C$5*AJ$2*$F369","v":3276.392658314453},{"$f":"AK$2*$F369*Main!$C$4*$E369+Main!$C$5*AK$2*$F369","v":1732.1986811924323},{"$f":"AL$2*$F369*Main!$C$4*$E369+Main!$C$5*AL$2*$F369","v":2139.2379919468185},{"$f":"AM$2*$F369*Main!$C$4*$E369+Main!$C$5*AM$2*$F369","v":2546.2773027012045},{"$f":"AN$2*$F369*Main!$C$4*$E369+Main!$C$5*AN$2*$F369","v":2953.0558579714434},{"$f":"AO$2*$F369*Main!$C$4*$E369+Main!$C$5*AO$2*$F369","v":3360.0951687258294},{"$f":"AP$2*$F369*Main!$C$4*$E369+Main!$C$5*AP$2*$F369","v":2003.1236292217773},{"$f":"AQ$2*$F369*Main!$C$4*$E369+Main!$C$5*AQ$2*$F369","v":2364.0092192820398},{"$f":"AR$2*$F369*Main!$C$4*$E369+Main!$C$5*AR$2*$F369","v":2724.8948093423028},{"$f":"AS$2*$F369*Main!$C$4*$E369+Main!$C$5*AS$2*$F369","v":3085.7803994025658},{"$f":"AT$2*$F369*Main!$C$4*$E369+Main!$C$5*AT$2*$F369","v":3446.6659894628292},{"$f":"AU$2*$F369*Main!$C$4*$E369+Main!$C$5*AU$2*$F369","v":2150.1897222810176},{"$f":"AV$2*$F369*Main!$C$4*$E369+Main!$C$5*AV$2*$F369","v":2520.4625097705934},{"$f":"AW$2*$F369*Main!$C$4*$E369+Main!$C$5*AW$2*$F369","v":2890.7352972601693},{"$f":"AX$2*$F369*Main!$C$4*$E369+Main!$C$5*AX$2*$F369","v":3260.7473292655977},{"$f":"AY$2*$F369*Main!$C$4*$E369+Main!$C$5*AY$2*$F369","v":3631.0201167551741},{"$f":"AZ$2*$F369*Main!$C$4*$E369+Main!$C$5*AZ$2*$F369","v":3236.236313755725},{"$f":"BA$2*$F369*Main!$C$4*$E369+Main!$C$5*BA$2*$F369","v":3683.1712135846919},{"$f":"BB$2*$F369*Main!$C$4*$E369+Main!$C$5*BB$2*$F369","v":4129.845357929511},{"$f":"BC$2*$F369*Main!$C$4*$E369+Main!$C$5*BC$2*$F369","v":3276.9141692827484},{"$f":"BD$2*$F369*Main!$C$4*$E369+Main!$C$5*BD$2*$F369","v":3751.749905915508},{"$f":"BE$2*$F369*Main!$C$4*$E369+Main!$C$5*BE$2*$F369","v":4226.5856425482671},{"$f":"BF$2*$F369*Main!$C$4*$E369+Main!$C$5*BF$2*$F369","v":3470.655494004407},{"$f":"BG$2*$F369*Main!$C$4*$E369+Main!$C$5*BG$2*$F369","v":3934.5395003029671},{"$f":"BH$2*$F369*Main!$C$4*$E369+Main!$C$5*BH$2*$F369","v":4398.4235066015281},{"$f":"BI$2*$F369*Main!$C$4*$E369+Main!$C$5*BI$2*$F369","v":3353.0547706538446},{"$f":"BJ$2*$F369*Main!$C$4*$E369+Main!$C$5*BJ$2*$F369","v":3851.0977453757391},{"$f":"BK$2*$F369*Main!$C$4*$E369+Main!$C$5*BK$2*$F369","v":4349.1407200976328},{"$f":"BL$2*$F369*Main!$C$4*$E369+Main!$C$5*BL$2*$F369","v":3393.4718706967201},{"$f":"BM$2*$F369*Main!$C$4*$E369+Main!$C$5*BM$2*$F369","v":3919.6764377065551},{"$f":"BN$2*$F369*Main!$C$4*$E369+Main!$C$5*BN$2*$F369","v":4445.6202492322418},{"$f":"BO$2*$F369*Main!$C$4*$E369+Main!$C$5*BO$2*$F369","v":3587.2131954183787},{"$f":"BP$2*$F369*Main!$C$4*$E369+Main!$C$5*BP$2*$F369","v":4102.4660320940147},{"$f":"BQ$2*$F369*Main!$C$4*$E369+Main!$C$5*BQ$2*$F369","v":4617.4581132855019},{"$f":"BR$2*$F369*Main!$C$4*$E369+Main!$C$5*BR$2*$F369","v":3766.8737239960678},{"$f":"BS$2*$F369*Main!$C$4*$E369+Main!$C$5*BS$2*$F369","v":4337.9282342792876},{"$f":"BT$2*$F369*Main!$C$4*$E369+Main!$C$5*BT$2*$F369","v":4908.9827445625069},{"$f":"BU$2*$F369*Main!$C$4*$E369+Main!$C$5*BU$2*$F369","v":3807.5515795230917},{"$f":"BV$2*$F369*Main!$C$4*$E369+Main!$C$5*BV$2*$F369","v":4406.5069266101027},{"$f":"BW$2*$F369*Main!$C$4*$E369+Main!$C$5*BW$2*$F369","v":5005.7230291812612},{"$f":"BX$2*$F369*Main!$C$4*$E369+Main!$C$5*BX$2*$F369","v":4001.2929042447499},{"$f":"BY$2*$F369*Main!$C$4*$E369+Main!$C$5*BY$2*$F369","v":4589.5572764817098},{"$f":"BZ$2*$F369*Main!$C$4*$E369+Main!$C$5*BZ$2*$F369","v":5177.5608932345231},{"$f":"CA$2*$F369*Main!$C$4*$E369+Main!$C$5*CA$2*$F369","v":3265.4409279802544},{"$f":"CB$2*$F369*Main!$C$4*$E369+Main!$C$5*CB$2*$F369","v":3702.7278748957606},{"$f":"CC$2*$F369*Main!$C$4*$E369+Main!$C$5*CC$2*$F369","v":4139.7540663271193},{"$f":"CD$2*$F369*Main!$C$4*$E369+Main!$C$5*CD$2*$F369","v":3265.4409279802544},{"$f":"CE$2*$F369*Main!$C$4*$E369+Main!$C$5*CE$2*$F369","v":3744.1879968752273},{"$f":"CF$2*$F369*Main!$C$4*$E369+Main!$C$5*CF$2*$F369","v":4222.9350657702007},{"$f":"CG$2*$F369*Main!$C$4*$E369+Main!$C$5*CG$2*$F369","v":3471.9592714251448},{"$f":"CH$2*$F369*Main!$C$4*$E369+Main!$C$5*CH$2*$F369","v":3935.5825222395583},{"$f":"CI$2*$F369*Main!$C$4*$E369+Main!$C$5*CI$2*$F369","v":4398.945017569823},{"$f":"CJ$2*$F369*Main!$C$4*$E369+Main!$C$5*CJ$2*$F369","v":3420.3296855639223},{"$f":"CK$2*$F369*Main!$C$4*$E369+Main!$C$5*CK$2*$F369","v":3895.9476886491238},{"$f":"CL$2*$F369*Main!$C$4*$E369+Main!$C$5*CL$2*$F369","v":4371.5656917343267},{"$f":"CM$2*$F369*Main!$C$4*$E369+Main!$C$5*CM$2*$F369","v":3420.3296855639223},{"$f":"CN$2*$F369*Main!$C$4*$E369+Main!$C$5*CN$2*$F369","v":3937.4078106285911},{"$f":"CO$2*$F369*Main!$C$4*$E369+Main!$C$5*CO$2*$F369","v":4454.4859356932593},{"$f":"CP$2*$F369*Main!$C$4*$E369+Main!$C$5*CP$2*$F369","v":3626.8480290088123},{"$f":"CQ$2*$F369*Main!$C$4*$E369+Main!$C$5*CQ$2*$F369","v":4128.8023359929202},{"$f":"CR$2*$F369*Main!$C$4*$E369+Main!$C$5*CR$2*$F369","v":4630.7566429770295},{"$f":"CS$2*$F369*Main!$C$4*$E369+Main!$C$5*CS$2*$F369","v":3964.2656254957924},{"$f":"CT$2*$F369*Main!$C$4*$E369+Main!$C$5*CT$2*$F369","v":4469.6097537738206},{"$f":"CU$2*$F369*Main!$C$4*$E369+Main!$C$5*CU$2*$F369","v":4974.9538820518464},{"$f":"CV$2*$F369*Main!$C$4*$E369+Main!$C$5*CV$2*$F369","v":3964.2656254957924},{"$f":"CW$2*$F369*Main!$C$4*$E369+Main!$C$5*CW$2*$F369","v":4511.0698757532864},{"$f":"CX$2*$F369*Main!$C$4*$E369+Main!$C$5*CX$2*$F369","v":5058.134881494927},{"$f":"CY$2*$F369*Main!$C$4*$E369+Main!$C$5*CY$2*$F369","v":4170.7839689406828},{"$f":"CZ$2*$F369*Main!$C$4*$E369+Main!$C$5*CZ$2*$F369","v":4702.464401117616},{"$f":"DA$2*$F369*Main!$C$4*$E369+Main!$C$5*DA$2*$F369","v":5234.1448332945492},{"$f":"DB$2*$F369*Main!$C$4*$E369+Main!$C$5*DB$2*$F369","v":1247.7149916462122},{"$f":"DC$2*$F369*Main!$C$4*$E369+Main!$C$5*DC$2*$F369","v":1651.3644811066797},{"$f":"DD$2*$F369*Main!$C$4*$E369+Main!$C$5*DD$2*$F369","v":2054.7532150830002},{"$f":"DE$2*$F369*Main!$C$4*$E369+Main!$C$5*DE$2*$F369","v":2458.4027045434673},{"$f":"DF$2*$F369*Main!$C$4*$E369+Main!$C$5*DF$2*$F369","v":2862.0521940039343},{"$f":"DG$2*$F369*Main!$C$4*$E369+Main!$C$5*DG$2*$F369","v":1454.4940905752503},{"$f":"DH$2*$F369*Main!$C$4*$E369+Main!$C$5*DH$2*$F369","v":1816.6834580562511},{"$f":"DI$2*$F369*Main!$C$4*$E369+Main!$C$5*DI$2*$F369","v":2178.8728255372521},{"$f":"DJ$2*$F369*Main!$C$4*$E369+Main!$C$5*DJ$2*$F369","v":2541.0621930182529},{"$f":"DK$2*$F369*Main!$C$4*$E369+Main!$C$5*DK$2*$F369","v":2903.2515604992532},{"$f":"DL$2*$F369*Main!$C$4*$E369+Main!$C$5*DL$2*$F369","v":1574.7023687672888},{"$f":"DM$2*$F369*Main!$C$4*$E369+Main!$C$5*DM$2*$F369","v":1954.1015982020301},{"$f":"DN$2*$F369*Main!$C$4*$E369+Main!$C$5*DN$2*$F369","v":2333.5008276367726},{"$f":"DO$2*$F369*Main!$C$4*$E369+Main!$C$5*DO$2*$F369","v":2713.1608125556613},{"$f":"DP$2*$F369*Main!$C$4*$E369+Main!$C$5*DP$2*$F369","v":3092.5600419904031},{"$f":"DQ$2*$F369*Main!$C$4*$E369+Main!$C$5*DQ$2*$F369","v":1292.0434239513024},{"$f":"DR$2*$F369*Main!$C$4*$E369+Main!$C$5*DR$2*$F369","v":1717.5963740801672},{"$f":"DS$2*$F369*Main!$C$4*$E369+Main!$C$5*DS$2*$F369","v":2143.4100796931798},{"$f":"DT$2*$F369*Main!$C$4*$E369+Main!$C$5*DT$2*$F369","v":2568.9630298220445},{"$f":"DU$2*$F369*Main!$C$4*$E369+Main!$C$5*DU$2*$F369","v":2994.7767354350572},{"$f":"DV$2*$F369*Main!$C$4*$E369+Main!$C$5*DV$2*$F369","v":1498.8225228803403},{"$f":"DW$2*$F369*Main!$C$4*$E369+Main!$C$5*DW$2*$F369","v":1883.1761065138862},{"$f":"DX$2*$F369*Main!$C$4*$E369+Main!$C$5*DX$2*$F369","v":2267.2689346632851},{"$f":"DY$2*$F369*Main!$C$4*$E369+Main!$C$5*DY$2*$F369","v":2651.6225182968301},{"$f":"DZ$2*$F369*Main!$C$4*$E369+Main!$C$5*DZ$2*$F369","v":3035.976101930376},{"$f":"EA$2*$F369*Main!$C$4*$E369+Main!$C$5*EA$2*$F369","v":1618.7700455882314},{"$f":"EB$2*$F369*Main!$C$4*$E369+Main!$C$5*EB$2*$F369","v":2020.333491175518},{"$f":"EC$2*$F369*Main!$C$4*$E369+Main!$C$5*EC$2*$F369","v":2421.8969367628047},{"$f":"ED$2*$F369*Main!$C$4*$E369+Main!$C$5*ED$2*$F369","v":2823.721137834239},{"$f":"EE$2*$F369*Main!$C$4*$E369+Main!$C$5*EE$2*$F369","v":3225.2845834215259},{"$f":"EF$2*$F369*Main!$C$4*$E369+Main!$C$5*EF$2*$F369","v":1601.0386726661952},{"$f":"EG$2*$F369*Main!$C$4*$E369+Main!$C$5*EG$2*$F369","v":2073.7883654257735},{"$f":"EH$2*$F369*Main!$C$4*$E369+Main!$C$5*EH$2*$F369","v":2546.2773027012045},{"$f":"EI$2*$F369*Main!$C$4*$E369+Main!$C$5*EI$2*$F369","v":3019.0269954607829},{"$f":"EJ$2*$F369*Main!$C$4*$E369+Main!$C$5*EJ$2*$F369","v":3491.7766882203614},{"$f":"EK$2*$F369*Main!$C$4*$E369+Main!$C$5*EK$2*$F369","v":1807.8177715952331},{"$f":"EL$2*$F369*Main!$C$4*$E369+Main!$C$5*EL$2*$F369","v":2239.1073423753451},{"$f":"EM$2*$F369*Main!$C$4*$E369+Main!$C$5*EM$2*$F369","v":2670.3969131554568},{"$f":"EN$2*$F369*Main!$C$4*$E369+Main!$C$5*EN$2*$F369","v":3101.6864839355685},{"$f":"EO$2*$F369*Main!$C$4*$E369+Main!$C$5*EO$2*$F369","v":3532.9760547156807},{"$f":"EP$2*$F369*Main!$C$4*$E369+Main!$C$5*EP$2*$F369","v":1927.7652943031239},{"$f":"EQ$2*$F369*Main!$C$4*$E369+Main!$C$5*EQ$2*$F369","v":2376.5254825211241},{"$f":"ER$2*$F369*Main!$C$4*$E369+Main!$C$5*ER$2*$F369","v":2825.0249152549768},{"$f":"ES$2*$F369*Main!$C$4*$E369+Main!$C$5*ES$2*$F369","v":3273.52434798883},{"$f":"ET$2*$F369*Main!$C$4*$E369+Main!$C$5*ET$2*$F369","v":3722.2845362068301},{"$f":"EU$2*$F369*Main!$C$4*$E369+Main!$C$5*EU$2*$F369","v":4576.7802577584789},{"$f":"EV$2*$F369*Main!$C$4*$E369+Main!$C$5*EV$2*$F369","v":4701.4213791810253},{"$f":"EW$2*$F369*Main!$C$4*$E369+Main!$C$5*EW$2*$F369","v":4862.568268384236},{"$f":"EX$2*$F369*Main!$C$4*$E369+Main!$C$5*EX$2*$F369","v":4846.9229393353799},{"$f":"EY$2*$F369*Main!$C$4*$E369+Main!$C$5*EY$2*$F369","v":4971.8248162420759},{"$f":"EZ$2*$F369*Main!$C$4*$E369+Main!$C$5*EZ$2*$F369","v":5132.7109499611379},{"$f":"FA$2*$F369*Main!$C$4*$E369+Main!$C$5*FA$2*$F369","v":5480.0372548457253},{"$f":"FB$2*$F369*Main!$C$4*$E369+Main!$C$5*FB$2*$F369","v":5604.9391317524214},{"$f":"FC$2*$F369*Main!$C$4*$E369+Main!$C$5*FC$2*$F369","v":5765.8252654714834},{"$f":"IF($D369<100,(FD$2*(1+Main!$C$3)*$E369*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E369*Main!$C$4)+(FD$2*Main!$C$5))","v":123.698759089536},{"$f":"IF($D369<100,(FE$2*(1+Main!$C$3)*$E369*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E369*Main!$C$4)+(FE$2*Main!$C$5))","v":135.21920894551999},{"$f":"IF($D369<100,(FF$2*(1+Main!$C$3)*$E369*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E369*Main!$C$4)+(FF$2*Main!$C$5))","v":136.143635656144},{"$f":"IF($D369<100,(FG$2*(1+Main!$C$3)*$E369*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E369*Main!$C$4)+(FG$2*Main!$C$5))","v":146.96640497580799},{"$f":"IF($D369<100,(FH$2*(1+Main!$C$3)*$E369*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E369*Main!$C$4)+(FH$2*Main!$C$5))","v":198.28080842214402},{"$f":"IF($D369<100,(FI$2*(1+Main!$C$3)*$E369*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E369*Main!$C$4)+(FI$2*Main!$C$5))","v":56.015026059792007}]
["PA",10900,"(Allentown-Bethlehem-Easton, Carbon County, Lehigh County, Northampton County)",10900,0.91759999999999997,{"$f":"IF($D370<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F370*Main!$C$4*$E370+Main!$C$5*G$2*$F370","v":1637.8986580091914},{"$f":"H$2*$F370*Main!$C$4*$E370+Main!$C$5*H$2*$F370","v":2004.5172580860308},{"$f":"I$2*$F370*Main!$C$4*$E370+Main!$C$5*I$2*$F370","v":2371.135858162871},{"$f":"J$2*$F370*Main!$C$4*$E370+Main!$C$5*J$2*$F370","v":2737.7544582397104},{"$f":"K$2*$F370*Main!$C$4*$E370+Main!$C$5*K$2*$F370","v":3104.093410261572},{"$f":"L$2*$F370*Main!$C$4*$E370+Main!$C$5*L$2*$F370","v":1928.4529871318739},{"$f":"M$2*$F370*Main!$C$4*$E370+Main!$C$5*M$2*$F370","v":2245.5738814775154},{"$f":"N$2*$F370*Main!$C$4*$E370+Main!$C$5*N$2*$F370","v":2562.6947758231572},{"$f":"O$2*$F370*Main!$C$4*$E370+Main!$C$5*O$2*$F370","v":2879.8156701687985},{"$f":"P$2*$F370*Main!$C$4*$E370+Main!$C$5*P$2*$F370","v":3197.216212569419},{"$f":"Q$2*$F370*Main!$C$4*$E370+Main!$C$5*Q$2*$F370","v":2086.1744901397587},{"$f":"R$2*$F370*Main!$C$4*$E370+Main!$C$5*R$2*$F370","v":2413.3627144646275},{"$f":"S$2*$F370*Main!$C$4*$E370+Main!$C$5*S$2*$F370","v":2740.5509387894958},{"$f":"T$2*$F370*Main!$C$4*$E370+Main!$C$5*T$2*$F370","v":3067.7391631143641},{"$f":"U$2*$F370*Main!$C$4*$E370+Main!$C$5*U$2*$F370","v":3394.9273874392329},{"$f":"V$2*$F370*Main!$C$4*$E370+Main!$C$5*V$2*$F370","v":1731.8604044819742},{"$f":"W$2*$F370*Main!$C$4*$E370+Main!$C$5*W$2*$F370","v":2104.6312617683416},{"$f":"X$2*$F370*Main!$C$4*$E370+Main!$C$5*X$2*$F370","v":2477.6817671096869},{"$f":"Y$2*$F370*Main!$C$4*$E370+Main!$C$5*Y$2*$F370","v":2850.4526243960545},{"$f":"Z$2*$F370*Main!$C$4*$E370+Main!$C$5*Z$2*$F370","v":3223.2234816824212},{"$f":"AA$2*$F370*Main!$C$4*$E370+Main!$C$5*AA$2*$F370","v":2022.4147336046562},{"$f":"AB$2*$F370*Main!$C$4*$E370+Main!$C$5*AB$2*$F370","v":2345.967533214804},{"$f":"AC$2*$F370*Main!$C$4*$E370+Main!$C$5*AC$2*$F370","v":2669.2406847699731},{"$f":"AD$2*$F370*Main!$C$4*$E370+Main!$C$5*AD$2*$F370","v":2992.7934843801208},{"$f":"AE$2*$F370*Main!$C$4*$E370+Main!$C$5*AE$2*$F370","v":3316.0666359352895},{"$f":"AF$2*$F370*Main!$C$4*$E370+Main!$C$5*AF$2*$F370","v":2180.1362366125418},{"$f":"AG$2*$F370*Main!$C$4*$E370+Main!$C$5*AG$2*$F370","v":2513.4767181469379},{"$f":"AH$2*$F370*Main!$C$4*$E370+Main!$C$5*AH$2*$F370","v":2847.0968477363117},{"$f":"AI$2*$F370*Main!$C$4*$E370+Main!$C$5*AI$2*$F370","v":3180.4373292707078},{"$f":"AJ$2*$F370*Main!$C$4*$E370+Main!$C$5*AJ$2*$F370","v":3513.7778108051034},{"$f":"AK$2*$F370*Main!$C$4*$E370+Main!$C$5*AK$2*$F370","v":1857.7020292223081},{"$f":"AL$2*$F370*Main!$C$4*$E370+Main!$C$5*AL$2*$F370","v":2294.2326430437779},{"$f":"AM$2*$F370*Main!$C$4*$E370+Main!$C$5*AM$2*$F370","v":2730.7632568652475},{"$f":"AN$2*$F370*Main!$C$4*$E370+Main!$C$5*AN$2*$F370","v":3167.0142226317389},{"$f":"AO$2*$F370*Main!$C$4*$E370+Main!$C$5*AO$2*$F370","v":3603.5448364532085},{"$f":"AP$2*$F370*Main!$C$4*$E370+Main!$C$5*AP$2*$F370","v":2148.2563583449905},{"$f":"AQ$2*$F370*Main!$C$4*$E370+Main!$C$5*AQ$2*$F370","v":2535.2892664352621},{"$f":"AR$2*$F370*Main!$C$4*$E370+Main!$C$5*AR$2*$F370","v":2922.3221745255337},{"$f":"AS$2*$F370*Main!$C$4*$E370+Main!$C$5*AS$2*$F370","v":3309.3550826158053},{"$f":"AT$2*$F370*Main!$C$4*$E370+Main!$C$5*AT$2*$F370","v":3696.3879907060773},{"$f":"AU$2*$F370*Main!$C$4*$E370+Main!$C$5*AU$2*$F370","v":2305.9778613528756},{"$f":"AV$2*$F370*Main!$C$4*$E370+Main!$C$5*AV$2*$F370","v":2703.0780994223742},{"$f":"AW$2*$F370*Main!$C$4*$E370+Main!$C$5*AW$2*$F370","v":3100.1783374918728},{"$f":"AX$2*$F370*Main!$C$4*$E370+Main!$C$5*AX$2*$F370","v":3496.9989275063926},{"$f":"AY$2*$F370*Main!$C$4*$E370+Main!$C$5*AY$2*$F370","v":3894.0991655758912},{"$f":"AZ$2*$F370*Main!$C$4*$E370+Main!$C$5*AZ$2*$F370","v":3470.7120103384118},{"$f":"BA$2*$F370*Main!$C$4*$E370+Main!$C$5*BA$2*$F370","v":3950.0287765715948},{"$f":"BB$2*$F370*Main!$C$4*$E370+Main!$C$5*BB$2*$F370","v":4429.0658947497996},{"$f":"BC$2*$F370*Main!$C$4*$E370+Main!$C$5*BC$2*$F370","v":3514.3371069150603},{"$f":"BD$2*$F370*Main!$C$4*$E370+Main!$C$5*BD$2*$F370","v":4023.5762150309456},{"$f":"BE$2*$F370*Main!$C$4*$E370+Main!$C$5*BE$2*$F370","v":4532.8153231468305},{"$f":"BF$2*$F370*Main!$C$4*$E370+Main!$C$5*BF$2*$F370","v":3722.1156117641008},{"$f":"BG$2*$F370*Main!$C$4*$E370+Main!$C$5*BG$2*$F370","v":4219.609501570887},{"$f":"BH$2*$F370*Main!$C$4*$E370+Main!$C$5*BH$2*$F370","v":4717.1033913776755},{"$f":"BI$2*$F370*Main!$C$4*$E370+Main!$C$5*BI$2*$F370","v":3595.9943389687887},{"$f":"BJ$2*$F370*Main!$C$4*$E370+Main!$C$5*BJ$2*$F370","v":4130.1221239777615},{"$f":"BK$2*$F370*Main!$C$4*$E370+Main!$C$5*BK$2*$F370","v":4664.2499089867342},{"$f":"BL$2*$F370*Main!$C$4*$E370+Main!$C$5*BL$2*$F370","v":3639.3397874904585},{"$f":"BM$2*$F370*Main!$C$4*$E370+Main!$C$5*BM$2*$F370","v":4203.6695624371132},{"$f":"BN$2*$F370*Main!$C$4*$E370+Main!$C$5*BN$2*$F370","v":4767.7196893287874},{"$f":"BO$2*$F370*Main!$C$4*$E370+Main!$C$5*BO$2*$F370","v":3847.1182923394995},{"$f":"BP$2*$F370*Main!$C$4*$E370+Main!$C$5*BP$2*$F370","v":4399.7028489770546},{"$f":"BQ$2*$F370*Main!$C$4*$E370+Main!$C$5*BQ$2*$F370","v":4952.0077575596315},{"$f":"BR$2*$F370*Main!$C$4*$E370+Main!$C$5*BR$2*$F370","v":4039.7958022196999},{"$f":"BS$2*$F370*Main!$C$4*$E370+Main!$C$5*BS$2*$F370","v":4652.2250426226583},{"$f":"BT$2*$F370*Main!$C$4*$E370+Main!$C$5*BT$2*$F370","v":5264.6542830256167},{"$f":"BU$2*$F370*Main!$C$4*$E370+Main!$C$5*BU$2*$F370","v":4083.4208987963489},{"$f":"BV$2*$F370*Main!$C$4*$E370+Main!$C$5*BV$2*$F370","v":4725.7724810820091},{"$f":"BW$2*$F370*Main!$C$4*$E370+Main!$C$5*BW$2*$F370","v":5368.4037114226467},{"$f":"BX$2*$F370*Main!$C$4*$E370+Main!$C$5*BX$2*$F370","v":4291.1994036453889},{"$f":"BY$2*$F370*Main!$C$4*$E370+Main!$C$5*BY$2*$F370","v":4922.0854156769301},{"$f":"BZ$2*$F370*Main!$C$4*$E370+Main!$C$5*BZ$2*$F370","v":5552.6917796534926},{"$f":"CA$2*$F370*Main!$C$4*$E370+Main!$C$5*CA$2*$F370","v":3502.0325924960052},{"$f":"CB$2*$F370*Main!$C$4*$E370+Main!$C$5*CB$2*$F370","v":3971.002380694983},{"$f":"CC$2*$F370*Main!$C$4*$E370+Main!$C$5*CC$2*$F370","v":4439.692520838983},{"$f":"CD$2*$F370*Main!$C$4*$E370+Main!$C$5*CD$2*$F370","v":3502.0325924960052},{"$f":"CE$2*$F370*Main!$C$4*$E370+Main!$C$5*CE$2*$F370","v":4015.466421436568},{"$f":"CF$2*$F370*Main!$C$4*$E370+Main!$C$5*CF$2*$F370","v":4528.9002503771317},{"$f":"CG$2*$F370*Main!$C$4*$E370+Main!$C$5*CG$2*$F370","v":3723.5138520389933},{"$f":"CH$2*$F370*Main!$C$4*$E370+Main!$C$5*CH$2*$F370","v":4220.7280937908017},{"$f":"CI$2*$F370*Main!$C$4*$E370+Main!$C$5*CI$2*$F370","v":4717.662687487632},{"$f":"CJ$2*$F370*Main!$C$4*$E370+Main!$C$5*CJ$2*$F370","v":3668.1435371532466},{"$f":"CK$2*$F370*Main!$C$4*$E370+Main!$C$5*CK$2*$F370","v":4178.2215894340661},{"$f":"CL$2*$F370*Main!$C$4*$E370+Main!$C$5*CL$2*$F370","v":4688.2996417148879},{"$f":"CM$2*$F370*Main!$C$4*$E370+Main!$C$5*CM$2*$F370","v":3668.1435371532466},{"$f":"CN$2*$F370*Main!$C$4*$E370+Main!$C$5*CN$2*$F370","v":4222.6856301756516},{"$f":"CO$2*$F370*Main!$C$4*$E370+Main!$C$5*CO$2*$F370","v":4777.2277231980561},{"$f":"CP$2*$F370*Main!$C$4*$E370+Main!$C$5*CP$2*$F370","v":3889.6247966962342},{"$f":"CQ$2*$F370*Main!$C$4*$E370+Main!$C$5*CQ$2*$F370","v":4427.9473025298848},{"$f":"CR$2*$F370*Main!$C$4*$E370+Main!$C$5*CR$2*$F370","v":4966.2698083635369},{"$f":"CS$2*$F370*Main!$C$4*$E370+Main!$C$5*CS$2*$F370","v":4251.4893798384392},{"$f":"CT$2*$F370*Main!$C$4*$E370+Main!$C$5*CT$2*$F370","v":4793.4473103868113},{"$f":"CU$2*$F370*Main!$C$4*$E370+Main!$C$5*CU$2*$F370","v":5335.4052409351825},{"$f":"CV$2*$F370*Main!$C$4*$E370+Main!$C$5*CV$2*$F370","v":4251.4893798384392},{"$f":"CW$2*$F370*Main!$C$4*$E370+Main!$C$5*CW$2*$F370","v":4837.9113511283958},{"$f":"CX$2*$F370*Main!$C$4*$E370+Main!$C$5*CX$2*$F370","v":5424.6129704733303},{"$f":"CY$2*$F370*Main!$C$4*$E370+Main!$C$5*CY$2*$F370","v":4472.9706393814258},{"$f":"CZ$2*$F370*Main!$C$4*$E370+Main!$C$5*CZ$2*$F370","v":5043.1730234826282},{"$f":"DA$2*$F370*Main!$C$4*$E370+Main!$C$5*DA$2*$F370","v":5613.3754075838315},{"$f":"DB$2*$F370*Main!$C$4*$E370+Main!$C$5*DB$2*$F370","v":1338.115943072218},{"$f":"DC$2*$F370*Main!$C$4*$E370+Main!$C$5*DC$2*$F370","v":1771.0111321789668},{"$f":"DD$2*$F370*Main!$C$4*$E370+Main!$C$5*DD$2*$F370","v":2203.6266732307377},{"$f":"DE$2*$F370*Main!$C$4*$E370+Main!$C$5*DE$2*$F370","v":2636.5218623374867},{"$f":"DF$2*$F370*Main!$C$4*$E370+Main!$C$5*DF$2*$F370","v":3069.4170514442349},{"$f":"DG$2*$F370*Main!$C$4*$E370+Main!$C$5*DG$2*$F370","v":1559.8768506701845},{"$f":"DH$2*$F370*Main!$C$4*$E370+Main!$C$5*DH$2*$F370","v":1948.3079990353488},{"$f":"DI$2*$F370*Main!$C$4*$E370+Main!$C$5*DI$2*$F370","v":2336.739147400513},{"$f":"DJ$2*$F370*Main!$C$4*$E370+Main!$C$5*DJ$2*$F370","v":2725.1702957656771},{"$f":"DK$2*$F370*Main!$C$4*$E370+Main!$C$5*DK$2*$F370","v":3113.6014441308412},{"$f":"DL$2*$F370*Main!$C$4*$E370+Main!$C$5*DL$2*$F370","v":1688.7946040152819},{"$f":"DM$2*$F370*Main!$C$4*$E370+Main!$C$5*DM$2*$F370","v":2095.6825240090288},{"$f":"DN$2*$F370*Main!$C$4*$E370+Main!$C$5*DN$2*$F370","v":2502.5704440027757},{"$f":"DO$2*$F370*Main!$C$4*$E370+Main!$C$5*DO$2*$F370","v":2909.7380120515004},{"$f":"DP$2*$F370*Main!$C$4*$E370+Main!$C$5*DP$2*$F370","v":3316.6259320452468},{"$f":"DQ$2*$F370*Main!$C$4*$E370+Main!$C$5*DQ$2*$F370","v":1385.6561124185666},{"$f":"DR$2*$F370*Main!$C$4*$E370+Main!$C$5*DR$2*$F370","v":1842.0417381435109},{"$f":"DS$2*$F370*Main!$C$4*$E370+Main!$C$5*DS$2*$F370","v":2298.707011923434},{"$f":"DT$2*$F370*Main!$C$4*$E370+Main!$C$5*DT$2*$F370","v":2755.0926376483785},{"$f":"DU$2*$F370*Main!$C$4*$E370+Main!$C$5*DU$2*$F370","v":3211.7579114283026},{"$f":"DV$2*$F370*Main!$C$4*$E370+Main!$C$5*DV$2*$F370","v":1607.4170200165329},{"$f":"DW$2*$F370*Main!$C$4*$E370+Main!$C$5*DW$2*$F370","v":2019.6182530548713},{"$f":"DX$2*$F370*Main!$C$4*$E370+Main!$C$5*DX$2*$F370","v":2431.5398380382312},{"$f":"DY$2*$F370*Main!$C$4*$E370+Main!$C$5*DY$2*$F370","v":2843.7410710765698},{"$f":"DZ$2*$F370*Main!$C$4*$E370+Main!$C$5*DZ$2*$F370","v":3255.9423041149075},{"$f":"EA$2*$F370*Main!$C$4*$E370+Main!$C$5*EA$2*$F370","v":1736.0551253066524},{"$f":"EB$2*$F370*Main!$C$4*$E370+Main!$C$5*EB$2*$F370","v":2166.7131299735729},{"$f":"EC$2*$F370*Main!$C$4*$E370+Main!$C$5*EC$2*$F370","v":2597.3711346404934},{"$f":"ED$2*$F370*Main!$C$4*$E370+Main!$C$5*ED$2*$F370","v":3028.3087873623926},{"$f":"EE$2*$F370*Main!$C$4*$E370+Main!$C$5*EE$2*$F370","v":3458.9667920293132},{"$f":"EF$2*$F370*Main!$C$4*$E370+Main!$C$5*EF$2*$F370","v":1717.0390575681126},{"$f":"EG$2*$F370*Main!$C$4*$E370+Main!$C$5*EG$2*$F370","v":2224.040981244169},{"$f":"EH$2*$F370*Main!$C$4*$E370+Main!$C$5*EH$2*$F370","v":2730.7632568652475},{"$f":"EI$2*$F370*Main!$C$4*$E370+Main!$C$5*EI$2*$F370","v":3237.7651805413038},{"$f":"EJ$2*$F370*Main!$C$4*$E370+Main!$C$5*EJ$2*$F370","v":3744.7671042173606},{"$f":"EK$2*$F370*Main!$C$4*$E370+Main!$C$5*EK$2*$F370","v":1938.7999651660789},{"$f":"EL$2*$F370*Main!$C$4*$E370+Main!$C$5*EL$2*$F370","v":2401.3378481005511},{"$f":"EM$2*$F370*Main!$C$4*$E370+Main!$C$5*EM$2*$F370","v":2863.8757310350234},{"$f":"EN$2*$F370*Main!$C$4*$E370+Main!$C$5*EN$2*$F370","v":3326.4136139694951},{"$f":"EO$2*$F370*Main!$C$4*$E370+Main!$C$5*EO$2*$F370","v":3788.9514969039669},{"$f":"EP$2*$F370*Main!$C$4*$E370+Main!$C$5*EP$2*$F370","v":2067.4380704561981},{"$f":"EQ$2*$F370*Main!$C$4*$E370+Main!$C$5*EQ$2*$F370","v":2548.712373074231},{"$f":"ER$2*$F370*Main!$C$4*$E370+Main!$C$5*ER$2*$F370","v":3029.7070276372851},{"$f":"ES$2*$F370*Main!$C$4*$E370+Main!$C$5*ES$2*$F370","v":3510.7016822003402},{"$f":"ET$2*$F370*Main!$C$4*$E370+Main!$C$5*ET$2*$F370","v":3991.975984818373},{"$f":"EU$2*$F370*Main!$C$4*$E370+Main!$C$5*EU$2*$F370","v":4908.382660982983},{"$f":"EV$2*$F370*Main!$C$4*$E370+Main!$C$5*EV$2*$F370","v":5042.0544312627153},{"$f":"EW$2*$F370*Main!$C$4*$E370+Main!$C$5*EW$2*$F370","v":5214.8769292394409},{"$f":"EX$2*$F370*Main!$C$4*$E370+Main!$C$5*EX$2*$F370","v":5198.0980459407292},{"$f":"EY$2*$F370*Main!$C$4*$E370+Main!$C$5*EY$2*$F370","v":5332.0494642754402},{"$f":"EZ$2*$F370*Main!$C$4*$E370+Main!$C$5*EZ$2*$F370","v":5504.5923141971871},{"$f":"FA$2*$F370*Main!$C$4*$E370+Main!$C$5*FA$2*$F370","v":5877.083523428576},{"$f":"FB$2*$F370*Main!$C$4*$E370+Main!$C$5*FB$2*$F370","v":6011.0349417632879},{"$f":"FC$2*$F370*Main!$C$4*$E370+Main!$C$5*FC$2*$F370","v":6183.5777916850338},{"$f":"IF($D370<100,(FD$2*(1+Main!$C$3)*$E370*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E370*Main!$C$4)+(FD$2*Main!$C$5))","v":132.66113077440002},{"$f":"IF($D370<100,(FE$2*(1+Main!$C$3)*$E370*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E370*Main!$C$4)+(FE$2*Main!$C$5))","v":145.01627415800002},{"$f":"IF($D370<100,(FF$2*(1+Main!$C$3)*$E370*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E370*Main!$C$4)+(FF$2*Main!$C$5))","v":146.00767854760002},{"$f":"IF($D370<100,(FG$2*(1+Main!$C$3)*$E370*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E370*Main!$C$4)+(FG$2*Main!$C$5))","v":157.6145922032},{"$f":"IF($D370<100,(FH$2*(1+Main!$C$3)*$E370*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E370*Main!$C$4)+(FH$2*Main!$C$5))","v":212.64688869759999},{"$f":"IF($D370<100,(FI$2*(1+Main!$C$3)*$E370*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E370*Main!$C$4)+(FI$2*Main!$C$5))","v":60.073494286799999}]
["PA",11020,"(Altoona, Blair County)",11020,1.0620000000000001,{"$f":"IF($D371<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F371*Main!$C$4*$E371+Main!$C$5*G$2*$F371","v":1836.4955722212394},{"$f":"H$2*$F371*Main!$C$4*$E371+Main!$C$5*H$2*$F371","v":2247.5670585080829},{"$f":"I$2*$F371*Main!$C$4*$E371+Main!$C$5*I$2*$F371","v":2658.6385447949269},{"$f":"J$2*$F371*Main!$C$4*$E371+Main!$C$5*J$2*$F371","v":3069.7100310817709},{"$f":"K$2*$F371*Main!$C$4*$E371+Main!$C$5*K$2*$F371","v":3480.4679616963904},{"$f":"L$2*$F371*Main!$C$4*$E371+Main!$C$5*L$2*$F371","v":2162.2799156629103},{"$f":"M$2*$F371*Main!$C$4*$E371+Main!$C$5*M$2*$F371","v":2517.8520479659469},{"$f":"N$2*$F371*Main!$C$4*$E371+Main!$C$5*N$2*$F371","v":2873.4241802689835},{"$f":"O$2*$F371*Main!$C$4*$E371+Main!$C$5*O$2*$F371","v":3228.9963125720205},{"$f":"P$2*$F371*Main!$C$4*$E371+Main!$C$5*P$2*$F371","v":3584.8820005472817},{"$f":"Q$2*$F371*Main!$C$4*$E371+Main!$C$5*Q$2*$F371","v":2339.1253147977536},{"$f":"R$2*$F371*Main!$C$4*$E371+Main!$C$5*R$2*$F371","v":2705.9854513008872},{"$f":"S$2*$F371*Main!$C$4*$E371+Main!$C$5*S$2*$F371","v":3072.8455878040199},{"$f":"T$2*$F371*Main!$C$4*$E371+Main!$C$5*T$2*$F371","v":3439.7057243071531},{"$f":"U$2*$F371*Main!$C$4*$E371+Main!$C$5*U$2*$F371","v":3806.5658608102858},{"$f":"V$2*$F371*Main!$C$4*$E371+Main!$C$5*V$2*$F371","v":1941.8502780888057},{"$f":"W$2*$F371*Main!$C$4*$E371+Main!$C$5*W$2*$F371","v":2359.8199891645972},{"$f":"X$2*$F371*Main!$C$4*$E371+Main!$C$5*X$2*$F371","v":2778.1032559126138},{"$f":"Y$2*$F371*Main!$C$4*$E371+Main!$C$5*Y$2*$F371","v":3196.0729669884058},{"$f":"Z$2*$F371*Main!$C$4*$E371+Main!$C$5*Z$2*$F371","v":3614.0426780641974},{"$f":"AA$2*$F371*Main!$C$4*$E371+Main!$C$5*AA$2*$F371","v":2267.6346215304766},{"$f":"AB$2*$F371*Main!$C$4*$E371+Main!$C$5*AB$2*$F371","v":2630.4185342946862},{"$f":"AC$2*$F371*Main!$C$4*$E371+Main!$C$5*AC$2*$F371","v":2992.8888913866704},{"$f":"AD$2*$F371*Main!$C$4*$E371+Main!$C$5*AD$2*$F371","v":3355.67280415088},{"$f":"AE$2*$F371*Main!$C$4*$E371+Main!$C$5*AE$2*$F371","v":3718.1431612428637},{"$f":"AF$2*$F371*Main!$C$4*$E371+Main!$C$5*AF$2*$F371","v":2444.4800206653204},{"$f":"AG$2*$F371*Main!$C$4*$E371+Main!$C$5*AG$2*$F371","v":2818.2383819574015},{"$f":"AH$2*$F371*Main!$C$4*$E371+Main!$C$5*AH$2*$F371","v":3192.3102989217068},{"$f":"AI$2*$F371*Main!$C$4*$E371+Main!$C$5*AI$2*$F371","v":3566.0686602137876},{"$f":"AJ$2*$F371*Main!$C$4*$E371+Main!$C$5*AJ$2*$F371","v":3939.8270215058683},{"$f":"AK$2*$F371*Main!$C$4*$E371+Main!$C$5*AK$2*$F371","v":2082.9503305900107},{"$f":"AL$2*$F371*Main!$C$4*$E371+Main!$C$5*AL$2*$F371","v":2572.4107349330798},{"$f":"AM$2*$F371*Main!$C$4*$E371+Main!$C$5*AM$2*$F371","v":3061.8711392761484},{"$f":"AN$2*$F371*Main!$C$4*$E371+Main!$C$5*AN$2*$F371","v":3551.0179879469924},{"$f":"AO$2*$F371*Main!$C$4*$E371+Main!$C$5*AO$2*$F371","v":4040.4783922900615},{"$f":"AP$2*$F371*Main!$C$4*$E371+Main!$C$5*AP$2*$F371","v":2408.7346740316821},{"$f":"AQ$2*$F371*Main!$C$4*$E371+Main!$C$5*AQ$2*$F371","v":2842.6957243909428},{"$f":"AR$2*$F371*Main!$C$4*$E371+Main!$C$5*AR$2*$F371","v":3276.6567747502045},{"$f":"AS$2*$F371*Main!$C$4*$E371+Main!$C$5*AS$2*$F371","v":3710.617825109467},{"$f":"AT$2*$F371*Main!$C$4*$E371+Main!$C$5*AT$2*$F371","v":4144.5788754687283},{"$f":"AU$2*$F371*Main!$C$4*$E371+Main!$C$5*AU$2*$F371","v":2585.5800731665254},{"$f":"AV$2*$F371*Main!$C$4*$E371+Main!$C$5*AV$2*$F371","v":3030.8291277258832},{"$f":"AW$2*$F371*Main!$C$4*$E371+Main!$C$5*AW$2*$F371","v":3476.0781822852414},{"$f":"AX$2*$F371*Main!$C$4*$E371+Main!$C$5*AX$2*$F371","v":3921.0136811723742},{"$f":"AY$2*$F371*Main!$C$4*$E371+Main!$C$5*AY$2*$F371","v":4366.2627357317333},{"$f":"AZ$2*$F371*Main!$C$4*$E371+Main!$C$5*AZ$2*$F371","v":3891.5394479832344},{"$f":"BA$2*$F371*Main!$C$4*$E371+Main!$C$5*BA$2*$F371","v":4428.9738701767128},{"$f":"BB$2*$F371*Main!$C$4*$E371+Main!$C$5*BB$2*$F371","v":4966.0947366979663},{"$f":"BC$2*$F371*Main!$C$4*$E371+Main!$C$5*BC$2*$F371","v":3940.4541328503183},{"$f":"BD$2*$F371*Main!$C$4*$E371+Main!$C$5*BD$2*$F371","v":4511.439011971861},{"$f":"BE$2*$F371*Main!$C$4*$E371+Main!$C$5*BE$2*$F371","v":5082.4238910934037},{"$f":"BF$2*$F371*Main!$C$4*$E371+Main!$C$5*BF$2*$F371","v":4173.4259973134185},{"$f":"BG$2*$F371*Main!$C$4*$E371+Main!$C$5*BG$2*$F371","v":4731.2415382015151},{"$f":"BH$2*$F371*Main!$C$4*$E371+Main!$C$5*BH$2*$F371","v":5289.0570790896136},{"$f":"BI$2*$F371*Main!$C$4*$E371+Main!$C$5*BI$2*$F371","v":4032.0123891399894},{"$f":"BJ$2*$F371*Main!$C$4*$E371+Main!$C$5*BJ$2*$F371","v":4630.9037230895483},{"$f":"BK$2*$F371*Main!$C$4*$E371+Main!$C$5*BK$2*$F371","v":5229.7950570391067},{"$f":"BL$2*$F371*Main!$C$4*$E371+Main!$C$5*BL$2*$F371","v":4080.6135183348479},{"$f":"BM$2*$F371*Main!$C$4*$E371+Main!$C$5*BM$2*$F371","v":4713.3688648846974},{"$f":"BN$2*$F371*Main!$C$4*$E371+Main!$C$5*BN$2*$F371","v":5345.8106557623196},{"$f":"BO$2*$F371*Main!$C$4*$E371+Main!$C$5*BO$2*$F371","v":4313.5853827979499},{"$f":"BP$2*$F371*Main!$C$4*$E371+Main!$C$5*BP$2*$F371","v":4933.1713911143515},{"$f":"BQ$2*$F371*Main!$C$4*$E371+Main!$C$5*BQ$2*$F371","v":5552.4438437585286},{"$f":"BR$2*$F371*Main!$C$4*$E371+Main!$C$5*BR$2*$F371","v":4529.625240960906},{"$f":"BS$2*$F371*Main!$C$4*$E371+Main!$C$5*BS$2*$F371","v":5216.3121631334361},{"$f":"BT$2*$F371*Main!$C$4*$E371+Main!$C$5*BT$2*$F371","v":5902.9990853059671},{"$f":"BU$2*$F371*Main!$C$4*$E371+Main!$C$5*BU$2*$F371","v":4578.5399258279904},{"$f":"BV$2*$F371*Main!$C$4*$E371+Main!$C$5*BV$2*$F371","v":5298.7773049285843},{"$f":"BW$2*$F371*Main!$C$4*$E371+Main!$C$5*BW$2*$F371","v":6019.3282397014045},{"$f":"BX$2*$F371*Main!$C$4*$E371+Main!$C$5*BX$2*$F371","v":4811.5117902910906},{"$f":"BY$2*$F371*Main!$C$4*$E371+Main!$C$5*BY$2*$F371","v":5518.8933868304648},{"$f":"BZ$2*$F371*Main!$C$4*$E371+Main!$C$5*BZ$2*$F371","v":6225.9614276976145},{"$f":"CA$2*$F371*Main!$C$4*$E371+Main!$C$5*CA$2*$F371","v":3926.6576832724222},{"$f":"CB$2*$F371*Main!$C$4*$E371+Main!$C$5*CB$2*$F371","v":4452.4905455935796},{"$f":"CC$2*$F371*Main!$C$4*$E371+Main!$C$5*CC$2*$F371","v":4978.0098522425124},{"$f":"CD$2*$F371*Main!$C$4*$E371+Main!$C$5*CD$2*$F371","v":3926.6576832724222},{"$f":"CE$2*$F371*Main!$C$4*$E371+Main!$C$5*CE$2*$F371","v":4502.3458974773384},{"$f":"CF$2*$F371*Main!$C$4*$E371+Main!$C$5*CF$2*$F371","v":5078.0341116822556},{"$f":"CG$2*$F371*Main!$C$4*$E371+Main!$C$5*CG$2*$F371","v":4174.993775674543},{"$f":"CH$2*$F371*Main!$C$4*$E371+Main!$C$5*CH$2*$F371","v":4732.4957608904151},{"$f":"CI$2*$F371*Main!$C$4*$E371+Main!$C$5*CI$2*$F371","v":5289.6841904340627},{"$f":"CJ$2*$F371*Main!$C$4*$E371+Main!$C$5*CJ$2*$F371","v":4112.9097525740126},{"$f":"CK$2*$F371*Main!$C$4*$E371+Main!$C$5*CK$2*$F371","v":4684.8352987122298},{"$f":"CL$2*$F371*Main!$C$4*$E371+Main!$C$5*CL$2*$F371","v":5256.7608448504479},{"$f":"CM$2*$F371*Main!$C$4*$E371+Main!$C$5*CM$2*$F371","v":4112.9097525740126},{"$f":"CN$2*$F371*Main!$C$4*$E371+Main!$C$5*CN$2*$F371","v":4734.6906505959905},{"$f":"CO$2*$F371*Main!$C$4*$E371+Main!$C$5*CO$2*$F371","v":5356.4715486179657},{"$f":"CP$2*$F371*Main!$C$4*$E371+Main!$C$5*CP$2*$F371","v":4361.2458449761343},{"$f":"CQ$2*$F371*Main!$C$4*$E371+Main!$C$5*CQ$2*$F371","v":4964.8405140090663},{"$f":"CR$2*$F371*Main!$C$4*$E371+Main!$C$5*CR$2*$F371","v":5568.4351830419992},{"$f":"CS$2*$F371*Main!$C$4*$E371+Main!$C$5*CS$2*$F371","v":4766.9868848351543},{"$f":"CT$2*$F371*Main!$C$4*$E371+Main!$C$5*CT$2*$F371","v":5374.6577776070108},{"$f":"CU$2*$F371*Main!$C$4*$E371+Main!$C$5*CU$2*$F371","v":5982.3286703788654},{"$f":"CV$2*$F371*Main!$C$4*$E371+Main!$C$5*CV$2*$F371","v":4766.9868848351543},{"$f":"CW$2*$F371*Main!$C$4*$E371+Main!$C$5*CW$2*$F371","v":5424.5131294907696},{"$f":"CX$2*$F371*Main!$C$4*$E371+Main!$C$5*CX$2*$F371","v":6082.3529298186095},{"$f":"CY$2*$F371*Main!$C$4*$E371+Main!$C$5*CY$2*$F371","v":5015.3229772372742},{"$f":"CZ$2*$F371*Main!$C$4*$E371+Main!$C$5*CZ$2*$F371","v":5654.6629929038463},{"$f":"DA$2*$F371*Main!$C$4*$E371+Main!$C$5*DA$2*$F371","v":6294.0030085704175},{"$f":"DB$2*$F371*Main!$C$4*$E371+Main!$C$5*DB$2*$F371","v":1500.3638915961465},{"$f":"DC$2*$F371*Main!$C$4*$E371+Main!$C$5*DC$2*$F371","v":1985.7480722002915},{"$f":"DD$2*$F371*Main!$C$4*$E371+Main!$C$5*DD$2*$F371","v":2470.818697132212},{"$f":"DE$2*$F371*Main!$C$4*$E371+Main!$C$5*DE$2*$F371","v":2956.2028777363576},{"$f":"DF$2*$F371*Main!$C$4*$E371+Main!$C$5*DF$2*$F371","v":3441.5870583405022},{"$f":"DG$2*$F371*Main!$C$4*$E371+Main!$C$5*DG$2*$F371","v":1749.013539670492},{"$f":"DH$2*$F371*Main!$C$4*$E371+Main!$C$5*DH$2*$F371","v":2184.5423683908784},{"$f":"DI$2*$F371*Main!$C$4*$E371+Main!$C$5*DI$2*$F371","v":2620.0711971112642},{"$f":"DJ$2*$F371*Main!$C$4*$E371+Main!$C$5*DJ$2*$F371","v":3055.6000258316508},{"$f":"DK$2*$F371*Main!$C$4*$E371+Main!$C$5*DK$2*$F371","v":3491.1288545520365},{"$f":"DL$2*$F371*Main!$C$4*$E371+Main!$C$5*DL$2*$F371","v":1893.5627045661709},{"$f":"DM$2*$F371*Main!$C$4*$E371+Main!$C$5*DM$2*$F371","v":2349.7862076534007},{"$f":"DN$2*$F371*Main!$C$4*$E371+Main!$C$5*DN$2*$F371","v":2806.0097107406305},{"$f":"DO$2*$F371*Main!$C$4*$E371+Main!$C$5*DO$2*$F371","v":3262.5467695000843},{"$f":"DP$2*$F371*Main!$C$4*$E371+Main!$C$5*DP$2*$F371","v":3718.7702725873137},{"$f":"DQ$2*$F371*Main!$C$4*$E371+Main!$C$5*DQ$2*$F371","v":1553.6683558743796},{"$f":"DR$2*$F371*Main!$C$4*$E371+Main!$C$5*DR$2*$F371","v":2065.3912129454161},{"$f":"DS$2*$F371*Main!$C$4*$E371+Main!$C$5*DS$2*$F371","v":2577.4276256886778},{"$f":"DT$2*$F371*Main!$C$4*$E371+Main!$C$5*DT$2*$F371","v":3089.1504827597146},{"$f":"DU$2*$F371*Main!$C$4*$E371+Main!$C$5*DU$2*$F371","v":3601.1868955029768},{"$f":"DV$2*$F371*Main!$C$4*$E371+Main!$C$5*DV$2*$F371","v":1802.3180039487252},{"$f":"DW$2*$F371*Main!$C$4*$E371+Main!$C$5*DW$2*$F371","v":2264.4990648082276},{"$f":"DX$2*$F371*Main!$C$4*$E371+Main!$C$5*DX$2*$F371","v":2726.3665699955054},{"$f":"DY$2*$F371*Main!$C$4*$E371+Main!$C$5*DY$2*$F371","v":3188.5476308550078},{"$f":"DZ$2*$F371*Main!$C$4*$E371+Main!$C$5*DZ$2*$F371","v":3650.7286917145102},{"$f":"EA$2*$F371*Main!$C$4*$E371+Main!$C$5*EA$2*$F371","v":1946.5536131721792},{"$f":"EB$2*$F371*Main!$C$4*$E371+Main!$C$5*EB$2*$F371","v":2429.4293483985257},{"$f":"EC$2*$F371*Main!$C$4*$E371+Main!$C$5*EC$2*$F371","v":2912.3050836248713},{"$f":"ED$2*$F371*Main!$C$4*$E371+Main!$C$5*ED$2*$F371","v":3395.4943745234418},{"$f":"EE$2*$F371*Main!$C$4*$E371+Main!$C$5*EE$2*$F371","v":3878.3701097497878},{"$f":"EF$2*$F371*Main!$C$4*$E371+Main!$C$5*EF$2*$F371","v":1925.2318274608858},{"$f":"EG$2*$F371*Main!$C$4*$E371+Main!$C$5*EG$2*$F371","v":2493.7082612046293},{"$f":"EH$2*$F371*Main!$C$4*$E371+Main!$C$5*EH$2*$F371","v":3061.8711392761484},{"$f":"EI$2*$F371*Main!$C$4*$E371+Main!$C$5*EI$2*$F371","v":3630.3475730198916},{"$f":"EJ$2*$F371*Main!$C$4*$E371+Main!$C$5*EJ$2*$F371","v":4198.8240067636352},{"$f":"EK$2*$F371*Main!$C$4*$E371+Main!$C$5*EK$2*$F371","v":2173.8814755352319},{"$f":"EL$2*$F371*Main!$C$4*$E371+Main!$C$5*EL$2*$F371","v":2692.5025573952162},{"$f":"EM$2*$F371*Main!$C$4*$E371+Main!$C$5*EM$2*$F371","v":3211.1236392552009},{"$f":"EN$2*$F371*Main!$C$4*$E371+Main!$C$5*EN$2*$F371","v":3729.7447211151853},{"$f":"EO$2*$F371*Main!$C$4*$E371+Main!$C$5*EO$2*$F371","v":4248.3658029751705},{"$f":"EP$2*$F371*Main!$C$4*$E371+Main!$C$5*EP$2*$F371","v":2318.1170847586855},{"$f":"EQ$2*$F371*Main!$C$4*$E371+Main!$C$5*EQ$2*$F371","v":2857.7463966577388},{"$f":"ER$2*$F371*Main!$C$4*$E371+Main!$C$5*ER$2*$F371","v":3397.0621528845663},{"$f":"ES$2*$F371*Main!$C$4*$E371+Main!$C$5*ES$2*$F371","v":3936.3779091113947},{"$f":"ET$2*$F371*Main!$C$4*$E371+Main!$C$5*ET$2*$F371","v":4476.0072210104481},{"$f":"EU$2*$F371*Main!$C$4*$E371+Main!$C$5*EU$2*$F371","v":5503.5291588914451},{"$f":"EV$2*$F371*Main!$C$4*$E371+Main!$C$5*EV$2*$F371","v":5653.4087702149473},{"$f":"EW$2*$F371*Main!$C$4*$E371+Main!$C$5*EW$2*$F371","v":5847.1861756499347},{"$f":"EX$2*$F371*Main!$C$4*$E371+Main!$C$5*EX$2*$F371","v":5828.3728353164406},{"$f":"EY$2*$F371*Main!$C$4*$E371+Main!$C$5*EY$2*$F371","v":5978.5660023121682},{"$f":"EZ$2*$F371*Main!$C$4*$E371+Main!$C$5*EZ$2*$F371","v":6172.0298520749311},{"$f":"FA$2*$F371*Main!$C$4*$E371+Main!$C$5*FA$2*$F371","v":6589.6860074784981},{"$f":"FB$2*$F371*Main!$C$4*$E371+Main!$C$5*FB$2*$F371","v":6739.8791744742257},{"$f":"FC$2*$F371*Main!$C$4*$E371+Main!$C$5*FC$2*$F371","v":6933.3430242369886},{"$f":"IF($D371<100,(FD$2*(1+Main!$C$3)*$E371*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E371*Main!$C$4)+(FD$2*Main!$C$5))","v":148.74643072800001},{"$f":"IF($D371<100,(FE$2*(1+Main!$C$3)*$E371*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E371*Main!$C$4)+(FE$2*Main!$C$5))","v":162.59964808500001},{"$f":"IF($D371<100,(FF$2*(1+Main!$C$3)*$E371*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E371*Main!$C$4)+(FF$2*Main!$C$5))","v":163.71126128700001},{"$f":"IF($D371<100,(FG$2*(1+Main!$C$3)*$E371*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E371*Main!$C$4)+(FG$2*Main!$C$5))","v":176.72552528400001},{"$f":"IF($D371<100,(FH$2*(1+Main!$C$3)*$E371*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E371*Main!$C$4)+(FH$2*Main!$C$5))","v":238.43054491200002},{"$f":"IF($D371<100,(FI$2*(1+Main!$C$3)*$E371*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E371*Main!$C$4)+(FI$2*Main!$C$5))","v":67.357467891000013}]
["PA",14100,"(Bloomsburg-Berwick, Columbia County, Montour County)",14100,0.94620000000000004,{"$f":"IF($D372<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F372*Main!$C$4*$E372+Main!$C$5*G$2*$F372","v":1677.2329498822151},{"$f":"H$2*$F372*Main!$C$4*$E372+Main!$C$5*H$2*$F372","v":2052.6559304687921},{"$f":"I$2*$F372*Main!$C$4*$E372+Main!$C$5*I$2*$F372","v":2428.0789110553696},{"$f":"J$2*$F372*Main!$C$4*$E372+Main!$C$5*J$2*$F372","v":2803.5018916419472},{"$f":"K$2*$F372*Main!$C$4*$E372+Main!$C$5*K$2*$F372","v":3178.6385083989389},{"$f":"L$2*$F372*Main!$C$4*$E372+Main!$C$5*L$2*$F372","v":1974.764968821539},{"$f":"M$2*$F372*Main!$C$4*$E372+Main!$C$5*M$2*$F372","v":2299.5015515714849},{"$f":"N$2*$F372*Main!$C$4*$E372+Main!$C$5*N$2*$F372","v":2624.2381343214302},{"$f":"O$2*$F372*Main!$C$4*$E372+Main!$C$5*O$2*$F372","v":2948.9747170713763},{"$f":"P$2*$F372*Main!$C$4*$E372+Main!$C$5*P$2*$F372","v":3273.9976636509068},{"$f":"Q$2*$F372*Main!$C$4*$E372+Main!$C$5*Q$2*$F372","v":2136.2741687077551},{"$f":"R$2*$F372*Main!$C$4*$E372+Main!$C$5*R$2*$F372","v":2471.3198493227787},{"$f":"S$2*$F372*Main!$C$4*$E372+Main!$C$5*S$2*$F372","v":2806.365529937802},{"$f":"T$2*$F372*Main!$C$4*$E372+Main!$C$5*T$2*$F372","v":3141.4112105528252},{"$f":"U$2*$F372*Main!$C$4*$E372+Main!$C$5*U$2*$F372","v":3476.4568911678489},{"$f":"V$2*$F372*Main!$C$4*$E372+Main!$C$5*V$2*$F372","v":1773.4511966229395},{"$f":"W$2*$F372*Main!$C$4*$E372+Main!$C$5*W$2*$F372","v":2155.1741814603974},{"$f":"X$2*$F372*Main!$C$4*$E372+Main!$C$5*X$2*$F372","v":2537.1835301274409},{"$f":"Y$2*$F372*Main!$C$4*$E372+Main!$C$5*Y$2*$F372","v":2918.9065149649},{"$f":"Z$2*$F372*Main!$C$4*$E372+Main!$C$5*Z$2*$F372","v":3300.6294998023577},{"$f":"AA$2*$F372*Main!$C$4*$E372+Main!$C$5*AA$2*$F372","v":2070.9832155622635},{"$f":"AB$2*$F372*Main!$C$4*$E372+Main!$C$5*AB$2*$F372","v":2402.3061663926756},{"$f":"AC$2*$F372*Main!$C$4*$E372+Main!$C$5*AC$2*$F372","v":2733.3427533935019},{"$f":"AD$2*$F372*Main!$C$4*$E372+Main!$C$5*AD$2*$F372","v":3064.665704223914},{"$f":"AE$2*$F372*Main!$C$4*$E372+Main!$C$5*AE$2*$F372","v":3395.7022912247398},{"$f":"AF$2*$F372*Main!$C$4*$E372+Main!$C$5*AF$2*$F372","v":2232.4924154484797},{"$f":"AG$2*$F372*Main!$C$4*$E372+Main!$C$5*AG$2*$F372","v":2573.8381003143845},{"$f":"AH$2*$F372*Main!$C$4*$E372+Main!$C$5*AH$2*$F372","v":2915.4701490098737},{"$f":"AI$2*$F372*Main!$C$4*$E372+Main!$C$5*AI$2*$F372","v":3256.8158338757776},{"$f":"AJ$2*$F372*Main!$C$4*$E372+Main!$C$5*AJ$2*$F372","v":3598.1615187416814},{"$f":"AK$2*$F372*Main!$C$4*$E372+Main!$C$5*AK$2*$F372","v":1902.31491993641},{"$f":"AL$2*$F372*Main!$C$4*$E372+Main!$C$5*AL$2*$F372","v":2349.32885791936},{"$f":"AM$2*$F372*Main!$C$4*$E372+Main!$C$5*AM$2*$F372","v":2796.3427959023097},{"$f":"AN$2*$F372*Main!$C$4*$E372+Main!$C$5*AN$2*$F372","v":3243.0703700556742},{"$f":"AO$2*$F372*Main!$C$4*$E372+Main!$C$5*AO$2*$F372","v":3690.0843080386239},{"$f":"AP$2*$F372*Main!$C$4*$E372+Main!$C$5*AP$2*$F372","v":2199.8469388757344},{"$f":"AQ$2*$F372*Main!$C$4*$E372+Main!$C$5*AQ$2*$F372","v":2596.1744790220519},{"$f":"AR$2*$F372*Main!$C$4*$E372+Main!$C$5*AR$2*$F372","v":2992.5020191683702},{"$f":"AS$2*$F372*Main!$C$4*$E372+Main!$C$5*AS$2*$F372","v":3388.8295593146886},{"$f":"AT$2*$F372*Main!$C$4*$E372+Main!$C$5*AT$2*$F372","v":3785.157099461007},{"$f":"AU$2*$F372*Main!$C$4*$E372+Main!$C$5*AU$2*$F372","v":2361.3561387619507},{"$f":"AV$2*$F372*Main!$C$4*$E372+Main!$C$5*AV$2*$F372","v":2767.9927767733461},{"$f":"AW$2*$F372*Main!$C$4*$E372+Main!$C$5*AW$2*$F372","v":3174.629414784742},{"$f":"AX$2*$F372*Main!$C$4*$E372+Main!$C$5*AX$2*$F372","v":3580.9796889665522},{"$f":"AY$2*$F372*Main!$C$4*$E372+Main!$C$5*AY$2*$F372","v":3987.6163269779486},{"$f":"AZ$2*$F372*Main!$C$4*$E372+Main!$C$5*AZ$2*$F372","v":3554.0614889855165},{"$f":"BA$2*$F372*Main!$C$4*$E372+Main!$C$5*BA$2*$F372","v":4044.8890928950459},{"$f":"BB$2*$F372*Main!$C$4*$E372+Main!$C$5*BB$2*$F372","v":4535.430332974991},{"$f":"BC$2*$F372*Main!$C$4*$E372+Main!$C$5*BC$2*$F372","v":3598.7342464008525},{"$f":"BD$2*$F372*Main!$C$4*$E372+Main!$C$5*BD$2*$F372","v":4120.2027800760297},{"$f":"BE$2*$F372*Main!$C$4*$E372+Main!$C$5*BE$2*$F372","v":4641.671313751207},{"$f":"BF$2*$F372*Main!$C$4*$E372+Main!$C$5*BF$2*$F372","v":3811.5025717828717},{"$f":"BG$2*$F372*Main!$C$4*$E372+Main!$C$5*BG$2*$F372","v":4320.9438246154577},{"$f":"BH$2*$F372*Main!$C$4*$E372+Main!$C$5*BH$2*$F372","v":4830.3850774480452},{"$f":"BI$2*$F372*Main!$C$4*$E372+Main!$C$5*BI$2*$F372","v":3682.3524846398163},{"$f":"BJ$2*$F372*Main!$C$4*$E372+Main!$C$5*BJ$2*$F372","v":4229.3073991481024},{"$f":"BK$2*$F372*Main!$C$4*$E372+Main!$C$5*BK$2*$F372","v":4776.2623136563871},{"$f":"BL$2*$F372*Main!$C$4*$E372+Main!$C$5*BL$2*$F372","v":3726.7388782255662},{"$f":"BM$2*$F372*Main!$C$4*$E372+Main!$C$5*BM$2*$F372","v":4304.6210863290862},{"$f":"BN$2*$F372*Main!$C$4*$E372+Main!$C$5*BN$2*$F372","v":4882.2169306030191},{"$f":"BO$2*$F372*Main!$C$4*$E372+Main!$C$5*BO$2*$F372","v":3939.5072036075858},{"$f":"BP$2*$F372*Main!$C$4*$E372+Main!$C$5*BP$2*$F372","v":4505.3621308685142},{"$f":"BQ$2*$F372*Main!$C$4*$E372+Main!$C$5*BQ$2*$F372","v":5070.9306942998555},{"$f":"BR$2*$F372*Main!$C$4*$E372+Main!$C$5*BR$2*$F372","v":4136.8118821919888},{"$f":"BS$2*$F372*Main!$C$4*$E372+Main!$C$5*BS$2*$F372","v":4763.9486689842115},{"$f":"BT$2*$F372*Main!$C$4*$E372+Main!$C$5*BT$2*$F372","v":5391.0854557764351},{"$f":"BU$2*$F372*Main!$C$4*$E372+Main!$C$5*BU$2*$F372","v":4181.4846396073253},{"$f":"BV$2*$F372*Main!$C$4*$E372+Main!$C$5*BV$2*$F372","v":4839.2623561651953},{"$f":"BW$2*$F372*Main!$C$4*$E372+Main!$C$5*BW$2*$F372","v":5497.3264365526502},{"$f":"BX$2*$F372*Main!$C$4*$E372+Main!$C$5*BX$2*$F372","v":4394.252964989344},{"$f":"BY$2*$F372*Main!$C$4*$E372+Main!$C$5*BY$2*$F372","v":5040.2897645342091},{"$f":"BZ$2*$F372*Main!$C$4*$E372+Main!$C$5*BZ$2*$F372","v":5686.0402002494893},{"$f":"CA$2*$F372*Main!$C$4*$E372+Main!$C$5*CA$2*$F372","v":3586.1342378990912},{"$f":"CB$2*$F372*Main!$C$4*$E372+Main!$C$5*CB$2*$F372","v":4066.3663801139573},{"$f":"CC$2*$F372*Main!$C$4*$E372+Main!$C$5*CC$2*$F372","v":4546.3121584992396},{"$f":"CD$2*$F372*Main!$C$4*$E372+Main!$C$5*CD$2*$F372","v":3586.1342378990912},{"$f":"CE$2*$F372*Main!$C$4*$E372+Main!$C$5*CE$2*$F372","v":4111.8982290180502},{"$f":"CF$2*$F372*Main!$C$4*$E372+Main!$C$5*CF$2*$F372","v":4637.662220137011},{"$f":"CG$2*$F372*Main!$C$4*$E372+Main!$C$5*CG$2*$F372","v":3812.9343909307991},{"$f":"CH$2*$F372*Main!$C$4*$E372+Main!$C$5*CH$2*$F372","v":4322.0892799338008},{"$f":"CI$2*$F372*Main!$C$4*$E372+Main!$C$5*CI$2*$F372","v":4830.9578051072167},{"$f":"CJ$2*$F372*Main!$C$4*$E372+Main!$C$5*CJ$2*$F372","v":3756.2343526728723},{"$f":"CK$2*$F372*Main!$C$4*$E372+Main!$C$5*CK$2*$F372","v":4278.5619778368055},{"$f":"CL$2*$F372*Main!$C$4*$E372+Main!$C$5*CL$2*$F372","v":4800.88960300074},{"$f":"CM$2*$F372*Main!$C$4*$E372+Main!$C$5*CM$2*$F372","v":3756.2343526728723},{"$f":"CN$2*$F372*Main!$C$4*$E372+Main!$C$5*CN$2*$F372","v":4324.0938267408992},{"$f":"CO$2*$F372*Main!$C$4*$E372+Main!$C$5*CO$2*$F372","v":4891.9533008089247},{"$f":"CP$2*$F372*Main!$C$4*$E372+Main!$C$5*CP$2*$F372","v":3983.0345057045802},{"$f":"CQ$2*$F372*Main!$C$4*$E372+Main!$C$5*CQ$2*$F372","v":4534.284877656648},{"$f":"CR$2*$F372*Main!$C$4*$E372+Main!$C$5*CR$2*$F372","v":5085.5352496087171},{"$f":"CS$2*$F372*Main!$C$4*$E372+Main!$C$5*CS$2*$F372","v":4353.5893011882044},{"$f":"CT$2*$F372*Main!$C$4*$E372+Main!$C$5*CT$2*$F372","v":4908.5624029248838},{"$f":"CU$2*$F372*Main!$C$4*$E372+Main!$C$5*CU$2*$F372","v":5463.5355046615623},{"$f":"CV$2*$F372*Main!$C$4*$E372+Main!$C$5*CV$2*$F372","v":4353.5893011882044},{"$f":"CW$2*$F372*Main!$C$4*$E372+Main!$C$5*CW$2*$F372","v":4954.0942518289767},{"$f":"CX$2*$F372*Main!$C$4*$E372+Main!$C$5*CX$2*$F372","v":5554.8855662993346},{"$f":"CY$2*$F372*Main!$C$4*$E372+Main!$C$5*CY$2*$F372","v":4580.3894542199114},{"$f":"CZ$2*$F372*Main!$C$4*$E372+Main!$C$5*CZ$2*$F372","v":5164.2853027447254},{"$f":"DA$2*$F372*Main!$C$4*$E372+Main!$C$5*DA$2*$F372","v":5748.1811512695404},{"$f":"DB$2*$F372*Main!$C$4*$E372+Main!$C$5*DB$2*$F372","v":1370.2509245665697},{"$f":"DC$2*$F372*Main!$C$4*$E372+Main!$C$5*DC$2*$F372","v":1813.5421327649078},{"$f":"DD$2*$F372*Main!$C$4*$E372+Main!$C$5*DD$2*$F372","v":2256.5469771336616},{"$f":"DE$2*$F372*Main!$C$4*$E372+Main!$C$5*DE$2*$F372","v":2699.8381853319997},{"$f":"DF$2*$F372*Main!$C$4*$E372+Main!$C$5*DF$2*$F372","v":3143.1293935303374},{"$f":"DG$2*$F372*Main!$C$4*$E372+Main!$C$5*DG$2*$F372","v":1597.337441427863},{"$f":"DH$2*$F372*Main!$C$4*$E372+Main!$C$5*DH$2*$F372","v":1995.0968007221088},{"$f":"DI$2*$F372*Main!$C$4*$E372+Main!$C$5*DI$2*$F372","v":2392.8561600163544},{"$f":"DJ$2*$F372*Main!$C$4*$E372+Main!$C$5*DJ$2*$F372","v":2790.6155193105997},{"$f":"DK$2*$F372*Main!$C$4*$E372+Main!$C$5*DK$2*$F372","v":3188.3748786048454},{"$f":"DL$2*$F372*Main!$C$4*$E372+Main!$C$5*DL$2*$F372","v":1729.3511668667738},{"$f":"DM$2*$F372*Main!$C$4*$E372+Main!$C$5*DM$2*$F372","v":2146.010538913662},{"$f":"DN$2*$F372*Main!$C$4*$E372+Main!$C$5*DN$2*$F372","v":2562.6699109605502},{"$f":"DO$2*$F372*Main!$C$4*$E372+Main!$C$5*DO$2*$F372","v":2979.6156468370232},{"$f":"DP$2*$F372*Main!$C$4*$E372+Main!$C$5*DP$2*$F372","v":3396.2750188839113},{"$f":"DQ$2*$F372*Main!$C$4*$E372+Main!$C$5*DQ$2*$F372","v":1418.9327755961031},{"$f":"DR$2*$F372*Main!$C$4*$E372+Main!$C$5*DR$2*$F372","v":1886.2785454796222},{"$f":"DS$2*$F372*Main!$C$4*$E372+Main!$C$5*DS$2*$F372","v":2353.9106791927279},{"$f":"DT$2*$F372*Main!$C$4*$E372+Main!$C$5*DT$2*$F372","v":2821.256449076247},{"$f":"DU$2*$F372*Main!$C$4*$E372+Main!$C$5*DU$2*$F372","v":3288.8885827893528},{"$f":"DV$2*$F372*Main!$C$4*$E372+Main!$C$5*DV$2*$F372","v":1646.0192924573964},{"$f":"DW$2*$F372*Main!$C$4*$E372+Main!$C$5*DW$2*$F372","v":2068.1195772664087},{"$f":"DX$2*$F372*Main!$C$4*$E372+Main!$C$5*DX$2*$F372","v":2489.9334982458358},{"$f":"DY$2*$F372*Main!$C$4*$E372+Main!$C$5*DY$2*$F372","v":2912.0337830548478},{"$f":"DZ$2*$F372*Main!$C$4*$E372+Main!$C$5*DZ$2*$F372","v":3334.1340678638594},{"$f":"EA$2*$F372*Main!$C$4*$E372+Main!$C$5*EA$2*$F372","v":1777.7466540667219},{"$f":"EB$2*$F372*Main!$C$4*$E372+Main!$C$5*EB$2*$F372","v":2218.7469516283763},{"$f":"EC$2*$F372*Main!$C$4*$E372+Main!$C$5*EC$2*$F372","v":2659.7472491900307},{"$f":"ED$2*$F372*Main!$C$4*$E372+Main!$C$5*ED$2*$F372","v":3101.0339105812709},{"$f":"EE$2*$F372*Main!$C$4*$E372+Main!$C$5*EE$2*$F372","v":3542.0342081429253},{"$f":"EF$2*$F372*Main!$C$4*$E372+Main!$C$5*EF$2*$F372","v":1758.2739136549085},{"$f":"EG$2*$F372*Main!$C$4*$E372+Main!$C$5*EG$2*$F372","v":2277.4515366934015},{"$f":"EH$2*$F372*Main!$C$4*$E372+Main!$C$5*EH$2*$F372","v":2796.3427959023097},{"$f":"EI$2*$F372*Main!$C$4*$E372+Main!$C$5*EI$2*$F372","v":3315.5204189408028},{"$f":"EJ$2*$F372*Main!$C$4*$E372+Main!$C$5*EJ$2*$F372","v":3834.6980419792962},{"$f":"EK$2*$F372*Main!$C$4*$E372+Main!$C$5*EK$2*$F372","v":1985.3604305162021},{"$f":"EL$2*$F372*Main!$C$4*$E372+Main!$C$5*EL$2*$F372","v":2459.0062046506027},{"$f":"EM$2*$F372*Main!$C$4*$E372+Main!$C$5*EM$2*$F372","v":2932.6519787850029},{"$f":"EN$2*$F372*Main!$C$4*$E372+Main!$C$5*EN$2*$F372","v":3406.2977529194036},{"$f":"EO$2*$F372*Main!$C$4*$E372+Main!$C$5*EO$2*$F372","v":3879.9435270538038},{"$f":"EP$2*$F372*Main!$C$4*$E372+Main!$C$5*EP$2*$F372","v":2117.0877921255274},{"$f":"EQ$2*$F372*Main!$C$4*$E372+Main!$C$5*EQ$2*$F372","v":2609.9199428421557},{"$f":"ER$2*$F372*Main!$C$4*$E372+Main!$C$5*ER$2*$F372","v":3102.4657297291983},{"$f":"ES$2*$F372*Main!$C$4*$E372+Main!$C$5*ES$2*$F372","v":3595.0115166162418},{"$f":"ET$2*$F372*Main!$C$4*$E372+Main!$C$5*ET$2*$F372","v":4087.8436673328697},{"$f":"EU$2*$F372*Main!$C$4*$E372+Main!$C$5*EU$2*$F372","v":5026.2579368845199},{"$f":"EV$2*$F372*Main!$C$4*$E372+Main!$C$5*EV$2*$F372","v":5163.1398474263842},{"$f":"EW$2*$F372*Main!$C$4*$E372+Main!$C$5*EW$2*$F372","v":5340.1126941102175},{"$f":"EX$2*$F372*Main!$C$4*$E372+Main!$C$5*EX$2*$F372","v":5322.9308643350878},{"$f":"EY$2*$F372*Main!$C$4*$E372+Main!$C$5*EY$2*$F372","v":5460.0991387065378},{"$f":"EZ$2*$F372*Main!$C$4*$E372+Main!$C$5*EZ$2*$F372","v":5636.7856215607844},{"$f":"FA$2*$F372*Main!$C$4*$E372+Main!$C$5*FA$2*$F372","v":6018.2222425686577},{"$f":"FB$2*$F372*Main!$C$4*$E372+Main!$C$5*FB$2*$F372","v":6155.3905169401078},{"$f":"FC$2*$F372*Main!$C$4*$E372+Main!$C$5*FC$2*$F372","v":6332.0769997943544},{"$f":"IF($D372<100,(FD$2*(1+Main!$C$3)*$E372*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E372*Main!$C$4)+(FD$2*Main!$C$5))","v":135.8470004328},{"$f":"IF($D372<100,(FE$2*(1+Main!$C$3)*$E372*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E372*Main!$C$4)+(FE$2*Main!$C$5))","v":148.49885375850002},{"$f":"IF($D372<100,(FF$2*(1+Main!$C$3)*$E372*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E372*Main!$C$4)+(FF$2*Main!$C$5))","v":149.5140668187},{"$f":"IF($D372<100,(FG$2*(1+Main!$C$3)*$E372*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E372*Main!$C$4)+(FG$2*Main!$C$5))","v":161.3997216084},{"$f":"IF($D372<100,(FH$2*(1+Main!$C$3)*$E372*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E372*Main!$C$4)+(FH$2*Main!$C$5))","v":217.75362393120002},{"$f":"IF($D372<100,(FI$2*(1+Main!$C$3)*$E372*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E372*Main!$C$4)+(FI$2*Main!$C$5))","v":61.51616495910001}]
["PA",16540,"(Chambersbury-Waynesboro, Franklin County)",16540,1.0861000000000001,{"$f":"IF($D373<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F373*Main!$C$4*$E373+Main!$C$5*G$2*$F373","v":1869.6409020862693},{"$f":"H$2*$F373*Main!$C$4*$E373+Main!$C$5*H$2*$F373","v":2288.1314642571924},{"$f":"I$2*$F373*Main!$C$4*$E373+Main!$C$5*I$2*$F373","v":2706.6220264281164},{"$f":"J$2*$F373*Main!$C$4*$E373+Main!$C$5*J$2*$F373","v":3125.11258859904},{"$f":"K$2*$F373*Main!$C$4*$E373+Main!$C$5*K$2*$F373","v":3543.2839360009548},{"$f":"L$2*$F373*Main!$C$4*$E373+Main!$C$5*L$2*$F373","v":2201.3050470867192},{"$f":"M$2*$F373*Main!$C$4*$E373+Main!$C$5*M$2*$F373","v":2563.2945951430329},{"$f":"N$2*$F373*Main!$C$4*$E373+Main!$C$5*N$2*$F373","v":2925.2841431993465},{"$f":"O$2*$F373*Main!$C$4*$E373+Main!$C$5*O$2*$F373","v":3287.2736912556602},{"$f":"P$2*$F373*Main!$C$4*$E373+Main!$C$5*P$2*$F373","v":3649.5824540809831},{"$f":"Q$2*$F373*Main!$C$4*$E373+Main!$C$5*Q$2*$F373","v":2381.3421768078483},{"$f":"R$2*$F373*Main!$C$4*$E373+Main!$C$5*R$2*$F373","v":2754.82345654849},{"$f":"S$2*$F373*Main!$C$4*$E373+Main!$C$5*S$2*$F373","v":3128.3047362891311},{"$f":"T$2*$F373*Main!$C$4*$E373+Main!$C$5*T$2*$F373","v":3501.7860160297723},{"$f":"U$2*$F373*Main!$C$4*$E373+Main!$C$5*U$2*$F373","v":3875.2672957704135},{"$f":"V$2*$F373*Main!$C$4*$E373+Main!$C$5*V$2*$F373","v":1976.8970644733251},{"$f":"W$2*$F373*Main!$C$4*$E373+Main!$C$5*W$2*$F373","v":2402.4103515624488},{"$f":"X$2*$F373*Main!$C$4*$E373+Main!$C$5*X$2*$F373","v":2828.2428534205815},{"$f":"Y$2*$F373*Main!$C$4*$E373+Main!$C$5*Y$2*$F373","v":3253.7561405097058},{"$f":"Z$2*$F373*Main!$C$4*$E373+Main!$C$5*Z$2*$F373","v":3679.2694275988288},{"$f":"AA$2*$F373*Main!$C$4*$E373+Main!$C$5*AA$2*$F373","v":2308.5612094737749},{"$f":"AB$2*$F373*Main!$C$4*$E373+Main!$C$5*AB$2*$F373","v":2677.8926972172981},{"$f":"AC$2*$F373*Main!$C$4*$E373+Main!$C$5*AC$2*$F373","v":3046.9049701918116},{"$f":"AD$2*$F373*Main!$C$4*$E373+Main!$C$5*AD$2*$F373","v":3416.2364579353348},{"$f":"AE$2*$F373*Main!$C$4*$E373+Main!$C$5*AE$2*$F373","v":3785.2487309098483},{"$f":"AF$2*$F373*Main!$C$4*$E373+Main!$C$5*AF$2*$F373","v":2488.5983391949048},{"$f":"AG$2*$F373*Main!$C$4*$E373+Main!$C$5*AG$2*$F373","v":2869.1023438537463},{"$f":"AH$2*$F373*Main!$C$4*$E373+Main!$C$5*AH$2*$F373","v":3249.9255632815962},{"$f":"AI$2*$F373*Main!$C$4*$E373+Main!$C$5*AI$2*$F373","v":3630.4295679404372},{"$f":"AJ$2*$F373*Main!$C$4*$E373+Main!$C$5*AJ$2*$F373","v":4010.9335725992782},{"$f":"AK$2*$F373*Main!$C$4*$E373+Main!$C$5*AK$2*$F373","v":2120.5437105274182},{"$f":"AL$2*$F373*Main!$C$4*$E373+Main!$C$5*AL$2*$F373","v":2618.8379649506155},{"$f":"AM$2*$F373*Main!$C$4*$E373+Main!$C$5*AM$2*$F373","v":3117.1322193738129},{"$f":"AN$2*$F373*Main!$C$4*$E373+Main!$C$5*AN$2*$F373","v":3615.107259028001},{"$f":"AO$2*$F373*Main!$C$4*$E373+Main!$C$5*AO$2*$F373","v":4113.4015134511983},{"$f":"AP$2*$F373*Main!$C$4*$E373+Main!$C$5*AP$2*$F373","v":2452.2078555278681},{"$f":"AQ$2*$F373*Main!$C$4*$E373+Main!$C$5*AQ$2*$F373","v":2894.0010958364546},{"$f":"AR$2*$F373*Main!$C$4*$E373+Main!$C$5*AR$2*$F373","v":3335.7943361450425},{"$f":"AS$2*$F373*Main!$C$4*$E373+Main!$C$5*AS$2*$F373","v":3777.5875764536304},{"$f":"AT$2*$F373*Main!$C$4*$E373+Main!$C$5*AT$2*$F373","v":4219.3808167622183},{"$f":"AU$2*$F373*Main!$C$4*$E373+Main!$C$5*AU$2*$F373","v":2632.2449852489976},{"$f":"AV$2*$F373*Main!$C$4*$E373+Main!$C$5*AV$2*$F373","v":3085.5299572419126},{"$f":"AW$2*$F373*Main!$C$4*$E373+Main!$C$5*AW$2*$F373","v":3538.8149292348276},{"$f":"AX$2*$F373*Main!$C$4*$E373+Main!$C$5*AX$2*$F373","v":3991.7806864587328},{"$f":"AY$2*$F373*Main!$C$4*$E373+Main!$C$5*AY$2*$F373","v":4445.0656584516482},{"$f":"AZ$2*$F373*Main!$C$4*$E373+Main!$C$5*AZ$2*$F373","v":3961.7744981718783},{"$f":"BA$2*$F373*Main!$C$4*$E373+Main!$C$5*BA$2*$F373","v":4508.9086122534673},{"$f":"BB$2*$F373*Main!$C$4*$E373+Main!$C$5*BB$2*$F373","v":5055.7235115660469},{"$f":"BC$2*$F373*Main!$C$4*$E373+Main!$C$5*BC$2*$F373","v":4011.5720021372967},{"$f":"BD$2*$F373*Main!$C$4*$E373+Main!$C$5*BD$2*$F373","v":4592.8620965028585},{"$f":"BE$2*$F373*Main!$C$4*$E373+Main!$C$5*BE$2*$F373","v":5174.1521908684208},{"$f":"BF$2*$F373*Main!$C$4*$E373+Main!$C$5*BF$2*$F373","v":4248.7485755110538},{"$f":"BG$2*$F373*Main!$C$4*$E373+Main!$C$5*BG$2*$F373","v":4816.6316495782339},{"$f":"BH$2*$F373*Main!$C$4*$E373+Main!$C$5*BH$2*$F373","v":5384.514723645415},{"$f":"BI$2*$F373*Main!$C$4*$E373+Main!$C$5*BI$2*$F373","v":4104.7827146879526},{"$f":"BJ$2*$F373*Main!$C$4*$E373+Main!$C$5*BJ$2*$F373","v":4714.482923495324},{"$f":"BK$2*$F373*Main!$C$4*$E373+Main!$C$5*BK$2*$F373","v":5324.1831323026954},{"$f":"BL$2*$F373*Main!$C$4*$E373+Main!$C$5*BL$2*$F373","v":4154.2610038843613},{"$f":"BM$2*$F373*Main!$C$4*$E373+Main!$C$5*BM$2*$F373","v":4798.4364077447171},{"$f":"BN$2*$F373*Main!$C$4*$E373+Main!$C$5*BN$2*$F373","v":5442.2925968360614},{"$f":"BO$2*$F373*Main!$C$4*$E373+Main!$C$5*BO$2*$F373","v":4391.4375772581197},{"$f":"BP$2*$F373*Main!$C$4*$E373+Main!$C$5*BP$2*$F373","v":5022.2059608200916},{"$f":"BQ$2*$F373*Main!$C$4*$E373+Main!$C$5*BQ$2*$F373","v":5652.6551296130538},{"$f":"BR$2*$F373*Main!$C$4*$E373+Main!$C$5*BR$2*$F373","v":4611.3765531053868},{"$f":"BS$2*$F373*Main!$C$4*$E373+Main!$C$5*BS$2*$F373","v":5310.4568972353045},{"$f":"BT$2*$F373*Main!$C$4*$E373+Main!$C$5*BT$2*$F373","v":6009.5372413652221},{"$f":"BU$2*$F373*Main!$C$4*$E373+Main!$C$5*BU$2*$F373","v":4661.1740570708052},{"$f":"BV$2*$F373*Main!$C$4*$E373+Main!$C$5*BV$2*$F373","v":5394.4103814846967},{"$f":"BW$2*$F373*Main!$C$4*$E373+Main!$C$5*BW$2*$F373","v":6127.9659206675969},{"$f":"BX$2*$F373*Main!$C$4*$E373+Main!$C$5*BX$2*$F373","v":4898.3506304445627},{"$f":"BY$2*$F373*Main!$C$4*$E373+Main!$C$5*BY$2*$F373","v":5618.4991493290818},{"$f":"BZ$2*$F373*Main!$C$4*$E373+Main!$C$5*BZ$2*$F373","v":6338.3284534445902},{"$f":"CA$2*$F373*Main!$C$4*$E373+Main!$C$5*CA$2*$F373","v":3997.5265523008966},{"$f":"CB$2*$F373*Main!$C$4*$E373+Main!$C$5*CB$2*$F373","v":4532.8497199291487},{"$f":"CC$2*$F373*Main!$C$4*$E373+Main!$C$5*CC$2*$F373","v":5067.853672788392},{"$f":"CD$2*$F373*Main!$C$4*$E373+Main!$C$5*CD$2*$F373","v":3997.5265523008966},{"$f":"CE$2*$F373*Main!$C$4*$E373+Main!$C$5*CE$2*$F373","v":4583.6048682015944},{"$f":"CF$2*$F373*Main!$C$4*$E373+Main!$C$5*CF$2*$F373","v":5169.683184102294},{"$f":"CG$2*$F373*Main!$C$4*$E373+Main!$C$5*CG$2*$F373","v":4250.3446493560996},{"$f":"CH$2*$F373*Main!$C$4*$E373+Main!$C$5*CH$2*$F373","v":4817.9085086542709},{"$f":"CI$2*$F373*Main!$C$4*$E373+Main!$C$5*CI$2*$F373","v":5385.1531531834326},{"$f":"CJ$2*$F373*Main!$C$4*$E373+Main!$C$5*CJ$2*$F373","v":4187.1401250922991},{"$f":"CK$2*$F373*Main!$C$4*$E373+Main!$C$5*CK$2*$F373","v":4769.3878637648877},{"$f":"CL$2*$F373*Main!$C$4*$E373+Main!$C$5*CL$2*$F373","v":5351.6356024374772},{"$f":"CM$2*$F373*Main!$C$4*$E373+Main!$C$5*CM$2*$F373","v":4187.1401250922991},{"$f":"CN$2*$F373*Main!$C$4*$E373+Main!$C$5*CN$2*$F373","v":4820.1430120373352},{"$f":"CO$2*$F373*Main!$C$4*$E373+Main!$C$5*CO$2*$F373","v":5453.1458989823686},{"$f":"CP$2*$F373*Main!$C$4*$E373+Main!$C$5*CP$2*$F373","v":4439.9582221475021},{"$f":"CQ$2*$F373*Main!$C$4*$E373+Main!$C$5*CQ$2*$F373","v":5054.4466524900099},{"$f":"CR$2*$F373*Main!$C$4*$E373+Main!$C$5*CR$2*$F373","v":5668.9350828325178},{"$f":"CS$2*$F373*Main!$C$4*$E373+Main!$C$5*CS$2*$F373","v":4853.0221332452711},{"$f":"CT$2*$F373*Main!$C$4*$E373+Main!$C$5*CT$2*$F373","v":5471.6603555848978},{"$f":"CU$2*$F373*Main!$C$4*$E373+Main!$C$5*CU$2*$F373","v":6090.2985779245228},{"$f":"CV$2*$F373*Main!$C$4*$E373+Main!$C$5*CV$2*$F373","v":4853.0221332452711},{"$f":"CW$2*$F373*Main!$C$4*$E373+Main!$C$5*CW$2*$F373","v":5522.4155038573435},{"$f":"CX$2*$F373*Main!$C$4*$E373+Main!$C$5*CX$2*$F373","v":6192.1280892384248},{"$f":"CY$2*$F373*Main!$C$4*$E373+Main!$C$5*CY$2*$F373","v":5105.8402303004732},{"$f":"CZ$2*$F373*Main!$C$4*$E373+Main!$C$5*CZ$2*$F373","v":5756.7191443100182},{"$f":"DA$2*$F373*Main!$C$4*$E373+Main!$C$5*DA$2*$F373","v":6407.5980583195633},{"$f":"DB$2*$F373*Main!$C$4*$E373+Main!$C$5*DB$2*$F373","v":1527.4426697085196},{"$f":"DC$2*$F373*Main!$C$4*$E373+Main!$C$5*DC$2*$F373","v":2021.5871321345985},{"$f":"DD$2*$F373*Main!$C$4*$E373+Main!$C$5*DD$2*$F373","v":2515.4123797916686},{"$f":"DE$2*$F373*Main!$C$4*$E373+Main!$C$5*DE$2*$F373","v":3009.5568422177475},{"$f":"DF$2*$F373*Main!$C$4*$E373+Main!$C$5*DF$2*$F373","v":3503.701304643826},{"$f":"DG$2*$F373*Main!$C$4*$E373+Main!$C$5*DG$2*$F373","v":1780.5799815327318},{"$f":"DH$2*$F373*Main!$C$4*$E373+Main!$C$5*DH$2*$F373","v":2223.9692956863651},{"$f":"DI$2*$F373*Main!$C$4*$E373+Main!$C$5*DI$2*$F373","v":2667.3586098399978},{"$f":"DJ$2*$F373*Main!$C$4*$E373+Main!$C$5*DJ$2*$F373","v":3110.747923993631},{"$f":"DK$2*$F373*Main!$C$4*$E373+Main!$C$5*DK$2*$F373","v":3554.1372381472638},{"$f":"DL$2*$F373*Main!$C$4*$E373+Main!$C$5*DL$2*$F373","v":1927.7379900459246},{"$f":"DM$2*$F373*Main!$C$4*$E373+Main!$C$5*DM$2*$F373","v":2392.1954789541578},{"$f":"DN$2*$F373*Main!$C$4*$E373+Main!$C$5*DN$2*$F373","v":2856.6529678623915},{"$f":"DO$2*$F373*Main!$C$4*$E373+Main!$C$5*DO$2*$F373","v":3321.4296715396335},{"$f":"DP$2*$F373*Main!$C$4*$E373+Main!$C$5*DP$2*$F373","v":3785.8871604478663},{"$f":"DQ$2*$F373*Main!$C$4*$E373+Main!$C$5*DQ$2*$F373","v":1581.7091804400657},{"$f":"DR$2*$F373*Main!$C$4*$E373+Main!$C$5*DR$2*$F373","v":2102.6676834629084},{"$f":"DS$2*$F373*Main!$C$4*$E373+Main!$C$5*DS$2*$F373","v":2623.9454012547608},{"$f":"DT$2*$F373*Main!$C$4*$E373+Main!$C$5*DT$2*$F373","v":3144.9039042776039},{"$f":"DU$2*$F373*Main!$C$4*$E373+Main!$C$5*DU$2*$F373","v":3666.1816220694564},{"$f":"DV$2*$F373*Main!$C$4*$E373+Main!$C$5*DV$2*$F373","v":1834.8464922642781},{"$f":"DW$2*$F373*Main!$C$4*$E373+Main!$C$5*DW$2*$F373","v":2305.3690617836837},{"$f":"DX$2*$F373*Main!$C$4*$E373+Main!$C$5*DX$2*$F373","v":2775.5724165340812},{"$f":"DY$2*$F373*Main!$C$4*$E373+Main!$C$5*DY$2*$F373","v":3246.0949860534865},{"$f":"DZ$2*$F373*Main!$C$4*$E373+Main!$C$5*DZ$2*$F373","v":3716.6175555728923},{"$f":"EA$2*$F373*Main!$C$4*$E373+Main!$C$5*EA$2*$F373","v":1981.6852860084618},{"$f":"EB$2*$F373*Main!$C$4*$E373+Main!$C$5*EB$2*$F373","v":2473.2760302824681},{"$f":"EC$2*$F373*Main!$C$4*$E373+Main!$C$5*EC$2*$F373","v":2964.8667745564744},{"$f":"ED$2*$F373*Main!$C$4*$E373+Main!$C$5*ED$2*$F373","v":3456.7767335994895},{"$f":"EE$2*$F373*Main!$C$4*$E373+Main!$C$5*EE$2*$F373","v":3948.3674778734958},{"$f":"EF$2*$F373*Main!$C$4*$E373+Main!$C$5*EF$2*$F373","v":1959.9786817158431},{"$f":"EG$2*$F373*Main!$C$4*$E373+Main!$C$5*EG$2*$F373","v":2538.7150579293325},{"$f":"EH$2*$F373*Main!$C$4*$E373+Main!$C$5*EH$2*$F373","v":3117.1322193738129},{"$f":"EI$2*$F373*Main!$C$4*$E373+Main!$C$5*EI$2*$F373","v":3695.8685955873016},{"$f":"EJ$2*$F373*Main!$C$4*$E373+Main!$C$5*EJ$2*$F373","v":4274.6049718007907},{"$f":"EK$2*$F373*Main!$C$4*$E373+Main!$C$5*EK$2*$F373","v":2213.1159935400556},{"$f":"EL$2*$F373*Main!$C$4*$E373+Main!$C$5*EL$2*$F373","v":2741.0972214810986},{"$f":"EM$2*$F373*Main!$C$4*$E373+Main!$C$5*EM$2*$F373","v":3269.0784494221421},{"$f":"EN$2*$F373*Main!$C$4*$E373+Main!$C$5*EN$2*$F373","v":3797.0596773631851},{"$f":"EO$2*$F373*Main!$C$4*$E373+Main!$C$5*EO$2*$F373","v":4325.0409053042285},{"$f":"EP$2*$F373*Main!$C$4*$E373+Main!$C$5*EP$2*$F373","v":2359.954787284239},{"$f":"EQ$2*$F373*Main!$C$4*$E373+Main!$C$5*EQ$2*$F373","v":2909.3234047488918},{"$f":"ER$2*$F373*Main!$C$4*$E373+Main!$C$5*ER$2*$F373","v":3458.3728074445348},{"$f":"ES$2*$F373*Main!$C$4*$E373+Main!$C$5*ES$2*$F373","v":4007.4222101401788},{"$f":"ET$2*$F373*Main!$C$4*$E373+Main!$C$5*ET$2*$F373","v":4556.7908276048311},{"$f":"EU$2*$F373*Main!$C$4*$E373+Main!$C$5*EU$2*$F373","v":5602.8576256476354},{"$f":"EV$2*$F373*Main!$C$4*$E373+Main!$C$5*EV$2*$F373","v":5755.4422852339831},{"$f":"EW$2*$F373*Main!$C$4*$E373+Main!$C$5*EW$2*$F373","v":5952.7170124816039},{"$f":"EX$2*$F373*Main!$C$4*$E373+Main!$C$5*EX$2*$F373","v":5933.5641263410571},{"$f":"EY$2*$F373*Main!$C$4*$E373+Main!$C$5*EY$2*$F373","v":6086.4680006964145},{"$f":"EZ$2*$F373*Main!$C$4*$E373+Main!$C$5*EZ$2*$F373","v":6283.4235131750256},{"$f":"FA$2*$F373*Main!$C$4*$E373+Main!$C$5*FA$2*$F373","v":6708.6175854951407},{"$f":"FB$2*$F373*Main!$C$4*$E373+Main!$C$5*FB$2*$F373","v":6861.5214598504972},{"$f":"FC$2*$F373*Main!$C$4*$E373+Main!$C$5*FC$2*$F373","v":7058.4769723291083},{"$f":"IF($D373<100,(FD$2*(1+Main!$C$3)*$E373*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E373*Main!$C$4)+(FD$2*Main!$C$5))","v":151.43102718840001},{"$f":"IF($D373<100,(FE$2*(1+Main!$C$3)*$E373*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E373*Main!$C$4)+(FE$2*Main!$C$5))","v":165.53426935675003},{"$f":"IF($D373<100,(FF$2*(1+Main!$C$3)*$E373*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E373*Main!$C$4)+(FF$2*Main!$C$5))","v":166.66594510985004},{"$f":"IF($D373<100,(FG$2*(1+Main!$C$3)*$E373*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E373*Main!$C$4)+(FG$2*Main!$C$5))","v":179.91509237020003},{"$f":"IF($D373<100,(FH$2*(1+Main!$C$3)*$E373*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E373*Main!$C$4)+(FH$2*Main!$C$5))","v":242.73377285360004},{"$f":"IF($D373<100,(FI$2*(1+Main!$C$3)*$E373*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E373*Main!$C$4)+(FI$2*Main!$C$5))","v":68.573144926050006}]
["PA",20700,"(East Stroundsburg, Monroe County)",20700,0.91749999999999998,{"$f":"IF($D374<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F374*Main!$C$4*$E374+Main!$C$5*G$2*$F374","v":1637.761125520125},{"$f":"H$2*$F374*Main!$C$4*$E374+Main!$C$5*H$2*$F374","v":2004.3489410497277},{"$f":"I$2*$F374*Main!$C$4*$E374+Main!$C$5*I$2*$F374","v":2370.9367565793309},{"$f":"J$2*$F374*Main!$C$4*$E374+Main!$C$5*J$2*$F374","v":2737.5245721089336},{"$f":"K$2*$F374*Main!$C$4*$E374+Main!$C$5*K$2*$F374","v":3103.8327630652875},{"$f":"L$2*$F374*Main!$C$4*$E374+Main!$C$5*L$2*$F374","v":1928.2910571259658},{"$f":"M$2*$F374*Main!$C$4*$E374+Main!$C$5*M$2*$F374","v":2245.3853231904736},{"$f":"N$2*$F374*Main!$C$4*$E374+Main!$C$5*N$2*$F374","v":2562.4795892549814},{"$f":"O$2*$F374*Main!$C$4*$E374+Main!$C$5*O$2*$F374","v":2879.5738553194897},{"$f":"P$2*$F374*Main!$C$4*$E374+Main!$C$5*P$2*$F374","v":3196.9477459572458},{"$f":"Q$2*$F374*Main!$C$4*$E374+Main!$C$5*Q$2*$F374","v":2085.9993164384723},{"$f":"R$2*$F374*Main!$C$4*$E374+Main!$C$5*R$2*$F374","v":2413.1600671399488},{"$f":"S$2*$F374*Main!$C$4*$E374+Main!$C$5*S$2*$F374","v":2740.3208178414247},{"$f":"T$2*$F374*Main!$C$4*$E374+Main!$C$5*T$2*$F374","v":3067.4815685429012},{"$f":"U$2*$F374*Main!$C$4*$E374+Main!$C$5*U$2*$F374","v":3394.6423192443772},{"$f":"V$2*$F374*Main!$C$4*$E374+Main!$C$5*V$2*$F374","v":1731.714982131831},{"$f":"W$2*$F374*Main!$C$4*$E374+Main!$C$5*W$2*$F374","v":2104.4545382729148},{"$f":"X$2*$F374*Main!$C$4*$E374+Main!$C$5*X$2*$F374","v":2477.4737189872471},{"$f":"Y$2*$F374*Main!$C$4*$E374+Main!$C$5*Y$2*$F374","v":2850.2132751283311},{"$f":"Z$2*$F374*Main!$C$4*$E374+Main!$C$5*Z$2*$F374","v":3222.9528312694147},{"$f":"AA$2*$F374*Main!$C$4*$E374+Main!$C$5*AA$2*$F374","v":2022.2449137376716},{"$f":"AB$2*$F374*Main!$C$4*$E374+Main!$C$5*AB$2*$F374","v":2345.7705449869095},{"$f":"AC$2*$F374*Main!$C$4*$E374+Main!$C$5*AC$2*$F374","v":2669.0165516628981},{"$f":"AD$2*$F374*Main!$C$4*$E374+Main!$C$5*AD$2*$F374","v":2992.5421829121356},{"$f":"AE$2*$F374*Main!$C$4*$E374+Main!$C$5*AE$2*$F374","v":3315.7881895881237},{"$f":"AF$2*$F374*Main!$C$4*$E374+Main!$C$5*AF$2*$F374","v":2179.9531730501785},{"$f":"AG$2*$F374*Main!$C$4*$E374+Main!$C$5*AG$2*$F374","v":2513.2656643631358},{"$f":"AH$2*$F374*Main!$C$4*$E374+Main!$C$5*AH$2*$F374","v":2846.8577802493414},{"$f":"AI$2*$F374*Main!$C$4*$E374+Main!$C$5*AI$2*$F374","v":3180.1702715622982},{"$f":"AJ$2*$F374*Main!$C$4*$E374+Main!$C$5*AJ$2*$F374","v":3513.482762875255},{"$f":"AK$2*$F374*Main!$C$4*$E374+Main!$C$5*AK$2*$F374","v":1857.5460400939371},{"$f":"AL$2*$F374*Main!$C$4*$E374+Main!$C$5*AL$2*$F374","v":2294.0399989358216},{"$f":"AM$2*$F374*Main!$C$4*$E374+Main!$C$5*AM$2*$F374","v":2730.5339577777054},{"$f":"AN$2*$F374*Main!$C$4*$E374+Main!$C$5*AN$2*$F374","v":3166.7482920463403},{"$f":"AO$2*$F374*Main!$C$4*$E374+Main!$C$5*AO$2*$F374","v":3603.2422508882246},{"$f":"AP$2*$F374*Main!$C$4*$E374+Main!$C$5*AP$2*$F374","v":2148.0759716997782},{"$f":"AQ$2*$F374*Main!$C$4*$E374+Main!$C$5*AQ$2*$F374","v":2535.0763810765666},{"$f":"AR$2*$F374*Main!$C$4*$E374+Main!$C$5*AR$2*$F374","v":2922.0767904533559},{"$f":"AS$2*$F374*Main!$C$4*$E374+Main!$C$5*AS$2*$F374","v":3309.0771998301452},{"$f":"AT$2*$F374*Main!$C$4*$E374+Main!$C$5*AT$2*$F374","v":3696.0776092069341},{"$f":"AU$2*$F374*Main!$C$4*$E374+Main!$C$5*AU$2*$F374","v":2305.7842310122846},{"$f":"AV$2*$F374*Main!$C$4*$E374+Main!$C$5*AV$2*$F374","v":2702.8511250260426},{"$f":"AW$2*$F374*Main!$C$4*$E374+Main!$C$5*AW$2*$F374","v":3099.9180190397997},{"$f":"AX$2*$F374*Main!$C$4*$E374+Main!$C$5*AX$2*$F374","v":3496.7052884803079},{"$f":"AY$2*$F374*Main!$C$4*$E374+Main!$C$5*AY$2*$F374","v":3893.7721824940659},{"$f":"AZ$2*$F374*Main!$C$4*$E374+Main!$C$5*AZ$2*$F374","v":3470.4205785948902},{"$f":"BA$2*$F374*Main!$C$4*$E374+Main!$C$5*BA$2*$F374","v":3949.6970971438905},{"$f":"BB$2*$F374*Main!$C$4*$E374+Main!$C$5*BB$2*$F374","v":4428.6939911196414},{"$f":"BC$2*$F374*Main!$C$4*$E374+Main!$C$5*BC$2*$F374","v":3514.0420120217536},{"$f":"BD$2*$F374*Main!$C$4*$E374+Main!$C$5*BD$2*$F374","v":4023.2383599084105},{"$f":"BE$2*$F374*Main!$C$4*$E374+Main!$C$5*BE$2*$F374","v":4532.434707795067},{"$f":"BF$2*$F374*Main!$C$4*$E374+Main!$C$5*BF$2*$F374","v":3721.8030699458536},{"$f":"BG$2*$F374*Main!$C$4*$E374+Main!$C$5*BG$2*$F374","v":4219.2551857560466},{"$f":"BH$2*$F374*Main!$C$4*$E374+Main!$C$5*BH$2*$F374","v":4716.7073015662399},{"$f":"BI$2*$F374*Main!$C$4*$E374+Main!$C$5*BI$2*$F374","v":3595.6923874104982},{"$f":"BJ$2*$F374*Main!$C$4*$E374+Main!$C$5*BJ$2*$F374","v":4129.7753223163272},{"$f":"BK$2*$F374*Main!$C$4*$E374+Main!$C$5*BK$2*$F374","v":4663.8582572221558},{"$f":"BL$2*$F374*Main!$C$4*$E374+Main!$C$5*BL$2*$F374","v":3639.0341962641123},{"$f":"BM$2*$F374*Main!$C$4*$E374+Main!$C$5*BM$2*$F374","v":4203.3165850808473},{"$f":"BN$2*$F374*Main!$C$4*$E374+Main!$C$5*BN$2*$F374","v":4767.3193493243316},{"$f":"BO$2*$F374*Main!$C$4*$E374+Main!$C$5*BO$2*$F374","v":3846.7952541882123},{"$f":"BP$2*$F374*Main!$C$4*$E374+Main!$C$5*BP$2*$F374","v":4399.3334109284833},{"$f":"BQ$2*$F374*Main!$C$4*$E374+Main!$C$5*BQ$2*$F374","v":4951.5919430955046},{"$f":"BR$2*$F374*Main!$C$4*$E374+Main!$C$5*BR$2*$F374","v":4039.4565851568595},{"$f":"BS$2*$F374*Main!$C$4*$E374+Main!$C$5*BS$2*$F374","v":4651.834400572443},{"$f":"BT$2*$F374*Main!$C$4*$E374+Main!$C$5*BT$2*$F374","v":5264.2122159880264},{"$f":"BU$2*$F374*Main!$C$4*$E374+Main!$C$5*BU$2*$F374","v":4083.078018583723},{"$f":"BV$2*$F374*Main!$C$4*$E374+Main!$C$5*BV$2*$F374","v":4725.375663336963},{"$f":"BW$2*$F374*Main!$C$4*$E374+Main!$C$5*BW$2*$F374","v":5367.9529326634511},{"$f":"BX$2*$F374*Main!$C$4*$E374+Main!$C$5*BX$2*$F374","v":4290.8390765078229},{"$f":"BY$2*$F374*Main!$C$4*$E374+Main!$C$5*BY$2*$F374","v":4921.6721137578488},{"$f":"BZ$2*$F374*Main!$C$4*$E374+Main!$C$5*BZ$2*$F374","v":5552.2255264346259},{"$f":"CA$2*$F374*Main!$C$4*$E374+Main!$C$5*CA$2*$F374","v":3501.7385307987925},{"$f":"CB$2*$F374*Main!$C$4*$E374+Main!$C$5*CB$2*$F374","v":3970.6689401375743},{"$f":"CC$2*$F374*Main!$C$4*$E374+Main!$C$5*CC$2*$F374","v":4439.3197249031082},{"$f":"CD$2*$F374*Main!$C$4*$E374+Main!$C$5*CD$2*$F374","v":3501.7385307987925},{"$f":"CE$2*$F374*Main!$C$4*$E374+Main!$C$5*CE$2*$F374","v":4015.1292472841851},{"$f":"CF$2*$F374*Main!$C$4*$E374+Main!$C$5*CF$2*$F374","v":4528.5199637695796},{"$f":"CG$2*$F374*Main!$C$4*$E374+Main!$C$5*CG$2*$F374","v":3723.2011928120987},{"$f":"CH$2*$F374*Main!$C$4*$E374+Main!$C$5*CH$2*$F374","v":4220.3736840490437},{"$f":"CI$2*$F374*Main!$C$4*$E374+Main!$C$5*CI$2*$F374","v":4717.2665507127385},{"$f":"CJ$2*$F374*Main!$C$4*$E374+Main!$C$5*CJ$2*$F374","v":3667.8355273087723},{"$f":"CK$2*$F374*Main!$C$4*$E374+Main!$C$5*CK$2*$F374","v":4177.8707489151757},{"$f":"CL$2*$F374*Main!$C$4*$E374+Main!$C$5*CL$2*$F374","v":4687.9059705215805},{"$f":"CM$2*$F374*Main!$C$4*$E374+Main!$C$5*CM$2*$F374","v":3667.8355273087723},{"$f":"CN$2*$F374*Main!$C$4*$E374+Main!$C$5*CN$2*$F374","v":4222.3310560617874},{"$f":"CO$2*$F374*Main!$C$4*$E374+Main!$C$5*CO$2*$F374","v":4776.8265848148012},{"$f":"CP$2*$F374*Main!$C$4*$E374+Main!$C$5*CP$2*$F374","v":3889.298189322079},{"$f":"CQ$2*$F374*Main!$C$4*$E374+Main!$C$5*CQ$2*$F374","v":4427.5754928266442},{"$f":"CR$2*$F374*Main!$C$4*$E374+Main!$C$5*CR$2*$F374","v":4965.8527963312108},{"$f":"CS$2*$F374*Main!$C$4*$E374+Main!$C$5*CS$2*$F374","v":4251.1323871064469},{"$f":"CT$2*$F374*Main!$C$4*$E374+Main!$C$5*CT$2*$F374","v":4793.0448100632511},{"$f":"CU$2*$F374*Main!$C$4*$E374+Main!$C$5*CU$2*$F374","v":5334.9572330200554},{"$f":"CV$2*$F374*Main!$C$4*$E374+Main!$C$5*CV$2*$F374","v":4251.1323871064469},{"$f":"CW$2*$F374*Main!$C$4*$E374+Main!$C$5*CW$2*$F374","v":4837.505117209862},{"$f":"CX$2*$F374*Main!$C$4*$E374+Main!$C$5*CX$2*$F374","v":5424.1574718865259},{"$f":"CY$2*$F374*Main!$C$4*$E374+Main!$C$5*CY$2*$F374","v":4472.5950491197536},{"$f":"CZ$2*$F374*Main!$C$4*$E374+Main!$C$5*CZ$2*$F374","v":5042.7495539747197},{"$f":"DA$2*$F374*Main!$C$4*$E374+Main!$C$5*DA$2*$F374","v":5612.9040588296857},{"$f":"DB$2*$F374*Main!$C$4*$E374+Main!$C$5*DB$2*$F374","v":1338.0035829970629},{"$f":"DC$2*$F374*Main!$C$4*$E374+Main!$C$5*DC$2*$F374","v":1770.8624223867082},{"$f":"DD$2*$F374*Main!$C$4*$E374+Main!$C$5*DD$2*$F374","v":2203.4416372031051},{"$f":"DE$2*$F374*Main!$C$4*$E374+Main!$C$5*DE$2*$F374","v":2636.3004765927508},{"$f":"DF$2*$F374*Main!$C$4*$E374+Main!$C$5*DF$2*$F374","v":3069.1593159823951},{"$f":"DG$2*$F374*Main!$C$4*$E374+Main!$C$5*DG$2*$F374","v":1559.7458695836192},{"$f":"DH$2*$F374*Main!$C$4*$E374+Main!$C$5*DH$2*$F374","v":1948.1444018266538},{"$f":"DI$2*$F374*Main!$C$4*$E374+Main!$C$5*DI$2*$F374","v":2336.5429340696883},{"$f":"DJ$2*$F374*Main!$C$4*$E374+Main!$C$5*DJ$2*$F374","v":2724.9414663127227},{"$f":"DK$2*$F374*Main!$C$4*$E374+Main!$C$5*DK$2*$F374","v":3113.3399985557576},{"$f":"DL$2*$F374*Main!$C$4*$E374+Main!$C$5*DL$2*$F374","v":1688.6527978514657},{"$f":"DM$2*$F374*Main!$C$4*$E374+Main!$C$5*DM$2*$F374","v":2095.5065519289428},{"$f":"DN$2*$F374*Main!$C$4*$E374+Main!$C$5*DN$2*$F374","v":2502.3603060064197},{"$f":"DO$2*$F374*Main!$C$4*$E374+Main!$C$5*DO$2*$F374","v":2909.4936846571454},{"$f":"DP$2*$F374*Main!$C$4*$E374+Main!$C$5*DP$2*$F374","v":3316.3474387346223},{"$f":"DQ$2*$F374*Main!$C$4*$E374+Main!$C$5*DQ$2*$F374","v":1385.5397604494144},{"$f":"DR$2*$F374*Main!$C$4*$E374+Main!$C$5*DR$2*$F374","v":1841.887063991986},{"$f":"DS$2*$F374*Main!$C$4*$E374+Main!$C$5*DS$2*$F374","v":2298.5139921078071},{"$f":"DT$2*$F374*Main!$C$4*$E374+Main!$C$5*DT$2*$F374","v":2754.8612956503794},{"$f":"DU$2*$F374*Main!$C$4*$E374+Main!$C$5*DU$2*$F374","v":3211.4882237662005},{"$f":"DV$2*$F374*Main!$C$4*$E374+Main!$C$5*DV$2*$F374","v":1607.2820470359704},{"$f":"DW$2*$F374*Main!$C$4*$E374+Main!$C$5*DW$2*$F374","v":2019.4486680051805},{"$f":"DX$2*$F374*Main!$C$4*$E374+Main!$C$5*DX$2*$F374","v":2431.3356644011419},{"$f":"DY$2*$F374*Main!$C$4*$E374+Main!$C$5*DY$2*$F374","v":2843.5022853703522},{"$f":"DZ$2*$F374*Main!$C$4*$E374+Main!$C$5*DZ$2*$F374","v":3255.6689063395615},{"$f":"EA$2*$F374*Main!$C$4*$E374+Main!$C$5*EA$2*$F374","v":1735.9093507305679},{"$f":"EB$2*$F374*Main!$C$4*$E374+Main!$C$5*EB$2*$F374","v":2166.5311935342206},{"$f":"EC$2*$F374*Main!$C$4*$E374+Main!$C$5*EC$2*$F374","v":2597.1530363378724},{"$f":"ED$2*$F374*Main!$C$4*$E374+Main!$C$5*ED$2*$F374","v":3028.0545037147745},{"$f":"EE$2*$F374*Main!$C$4*$E374+Main!$C$5*EE$2*$F374","v":3458.6763465184267},{"$f":"EF$2*$F374*Main!$C$4*$E374+Main!$C$5*EF$2*$F374","v":1716.8948797496273},{"$f":"EG$2*$F374*Main!$C$4*$E374+Main!$C$5*EG$2*$F374","v":2223.8542310502908},{"$f":"EH$2*$F374*Main!$C$4*$E374+Main!$C$5*EH$2*$F374","v":2730.5339577777054},{"$f":"EI$2*$F374*Main!$C$4*$E374+Main!$C$5*EI$2*$F374","v":3237.4933090783684},{"$f":"EJ$2*$F374*Main!$C$4*$E374+Main!$C$5*EJ$2*$F374","v":3744.4526603790327},{"$f":"EK$2*$F374*Main!$C$4*$E374+Main!$C$5*EK$2*$F374","v":1938.6371663361833},{"$f":"EL$2*$F374*Main!$C$4*$E374+Main!$C$5*EL$2*$F374","v":2401.1362104902364},{"$f":"EM$2*$F374*Main!$C$4*$E374+Main!$C$5*EM$2*$F374","v":2863.635254644289},{"$f":"EN$2*$F374*Main!$C$4*$E374+Main!$C$5*EN$2*$F374","v":3326.1342987983417},{"$f":"EO$2*$F374*Main!$C$4*$E374+Main!$C$5*EO$2*$F374","v":3788.6333429523943},{"$f":"EP$2*$F374*Main!$C$4*$E374+Main!$C$5*EP$2*$F374","v":2067.264470030781},{"$f":"EQ$2*$F374*Main!$C$4*$E374+Main!$C$5*EQ$2*$F374","v":2548.4983605925249},{"$f":"ER$2*$F374*Main!$C$4*$E374+Main!$C$5*ER$2*$F374","v":3029.4526265810196},{"$f":"ES$2*$F374*Main!$C$4*$E374+Main!$C$5*ES$2*$F374","v":3510.4068925695151},{"$f":"ET$2*$F374*Main!$C$4*$E374+Main!$C$5*ET$2*$F374","v":3991.6407831312595},{"$f":"EU$2*$F374*Main!$C$4*$E374+Main!$C$5*EU$2*$F374","v":4907.9705096686421},{"$f":"EV$2*$F374*Main!$C$4*$E374+Main!$C$5*EV$2*$F374","v":5041.6310556817234},{"$f":"EW$2*$F374*Main!$C$4*$E374+Main!$C$5*EW$2*$F374","v":5214.4390419496822},{"$f":"EX$2*$F374*Main!$C$4*$E374+Main!$C$5*EX$2*$F374","v":5197.6615675547346},{"$f":"EY$2*$F374*Main!$C$4*$E374+Main!$C$5*EY$2*$F374","v":5331.6017381410666},{"$f":"EZ$2*$F374*Main!$C$4*$E374+Main!$C$5*EZ$2*$F374","v":5504.1300998357756},{"$f":"FA$2*$F374*Main!$C$4*$E374+Main!$C$5*FA$2*$F374","v":5876.5900314036107},{"$f":"FB$2*$F374*Main!$C$4*$E374+Main!$C$5*FB$2*$F374","v":6010.5302019899418},{"$f":"FC$2*$F374*Main!$C$4*$E374+Main!$C$5*FC$2*$F374","v":6183.0585636846517},{"$f":"IF($D374<100,(FD$2*(1+Main!$C$3)*$E374*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E374*Main!$C$4)+(FD$2*Main!$C$5))","v":132.64999137000001},{"$f":"IF($D374<100,(FE$2*(1+Main!$C$3)*$E374*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E374*Main!$C$4)+(FE$2*Main!$C$5))","v":145.00409730625},{"$f":"IF($D374<100,(FF$2*(1+Main!$C$3)*$E374*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E374*Main!$C$4)+(FF$2*Main!$C$5))","v":145.99541844875003},{"$f":"IF($D374<100,(FG$2*(1+Main!$C$3)*$E374*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E374*Main!$C$4)+(FG$2*Main!$C$5))","v":157.60135748499999},{"$f":"IF($D374<100,(FH$2*(1+Main!$C$3)*$E374*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E374*Main!$C$4)+(FH$2*Main!$C$5))","v":212.62903297999998},{"$f":"IF($D374<100,(FI$2*(1+Main!$C$3)*$E374*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E374*Main!$C$4)+(FI$2*Main!$C$5))","v":60.06844998375}]
["PA",21500,"(Erie, Erie County)",21500,0.8024,{"$f":"IF($D375<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F375*Main!$C$4*$E375+Main!$C$5*G$2*$F375","v":1479.4612306045665},{"$f":"H$2*$F375*Main!$C$4*$E375+Main!$C$5*H$2*$F375","v":1810.6160322645601},{"$f":"I$2*$F375*Main!$C$4*$E375+Main!$C$5*I$2*$F375","v":2141.7708339245546},{"$f":"J$2*$F375*Main!$C$4*$E375+Main!$C$5*J$2*$F375","v":2472.9256355845491},{"$f":"K$2*$F375*Main!$C$4*$E375+Main!$C$5*K$2*$F375","v":2803.8278401418274},{"$f":"L$2*$F375*Main!$C$4*$E375+Main!$C$5*L$2*$F375","v":1741.9096203259501},{"$f":"M$2*$F375*Main!$C$4*$E375+Main!$C$5*M$2*$F375","v":2028.3547348053044},{"$f":"N$2*$F375*Main!$C$4*$E375+Main!$C$5*N$2*$F375","v":2314.7998492846586},{"$f":"O$2*$F375*Main!$C$4*$E375+Main!$C$5*O$2*$F375","v":2601.2449637640129},{"$f":"P$2*$F375*Main!$C$4*$E375+Main!$C$5*P$2*$F375","v":2887.9426753460825},{"$f":"Q$2*$F375*Main!$C$4*$E375+Main!$C$5*Q$2*$F375","v":1884.3743862574806},{"$f":"R$2*$F375*Main!$C$4*$E375+Main!$C$5*R$2*$F375","v":2179.9129964345925},{"$f":"S$2*$F375*Main!$C$4*$E375+Main!$C$5*S$2*$F375","v":2475.4516066117039},{"$f":"T$2*$F375*Main!$C$4*$E375+Main!$C$5*T$2*$F375","v":2770.9902167888154},{"$f":"U$2*$F375*Main!$C$4*$E375+Main!$C$5*U$2*$F375","v":3066.5288269659268},{"$f":"V$2*$F375*Main!$C$4*$E375+Main!$C$5*V$2*$F375","v":1564.3338571169675},{"$f":"W$2*$F375*Main!$C$4*$E375+Main!$C$5*W$2*$F375","v":1901.0457950367024},{"$f":"X$2*$F375*Main!$C$4*$E375+Main!$C$5*X$2*$F375","v":2238.0103300591522},{"$f":"Y$2*$F375*Main!$C$4*$E375+Main!$C$5*Y$2*$F375","v":2574.7222679788879},{"$f":"Z$2*$F375*Main!$C$4*$E375+Main!$C$5*Z$2*$F375","v":2911.4342058986222},{"$f":"AA$2*$F375*Main!$C$4*$E375+Main!$C$5*AA$2*$F375","v":1826.7822468383511},{"$f":"AB$2*$F375*Main!$C$4*$E375+Main!$C$5*AB$2*$F375","v":2119.0370946801618},{"$f":"AC$2*$F375*Main!$C$4*$E375+Main!$C$5*AC$2*$F375","v":2411.0393454192563},{"$f":"AD$2*$F375*Main!$C$4*$E375+Main!$C$5*AD$2*$F375","v":2703.294193261067},{"$f":"AE$2*$F375*Main!$C$4*$E375+Main!$C$5*AE$2*$F375","v":2995.2964440001615},{"$f":"AF$2*$F375*Main!$C$4*$E375+Main!$C$5*AF$2*$F375","v":1969.2470127698818},{"$f":"AG$2*$F375*Main!$C$4*$E375+Main!$C$5*AG$2*$F375","v":2270.3427592067346},{"$f":"AH$2*$F375*Main!$C$4*$E375+Main!$C$5*AH$2*$F375","v":2571.6911027463016},{"$f":"AI$2*$F375*Main!$C$4*$E375+Main!$C$5*AI$2*$F375","v":2872.7868491831537},{"$f":"AJ$2*$F375*Main!$C$4*$E375+Main!$C$5*AJ$2*$F375","v":3173.8825956200058},{"$f":"AK$2*$F375*Main!$C$4*$E375+Main!$C$5*AK$2*$F375","v":1678.0025533389335},{"$f":"AL$2*$F375*Main!$C$4*$E375+Main!$C$5*AL$2*$F375","v":2072.3066306777978},{"$f":"AM$2*$F375*Main!$C$4*$E375+Main!$C$5*AM$2*$F375","v":2466.6107080166621},{"$f":"AN$2*$F375*Main!$C$4*$E375+Main!$C$5*AN$2*$F375","v":2860.6621882528111},{"$f":"AO$2*$F375*Main!$C$4*$E375+Main!$C$5*AO$2*$F375","v":3254.966265591675},{"$f":"AP$2*$F375*Main!$C$4*$E375+Main!$C$5*AP$2*$F375","v":1940.4509430603175},{"$f":"AQ$2*$F375*Main!$C$4*$E375+Main!$C$5*AQ$2*$F375","v":2290.0453332185411},{"$f":"AR$2*$F375*Main!$C$4*$E375+Main!$C$5*AR$2*$F375","v":2639.6397233767657},{"$f":"AS$2*$F375*Main!$C$4*$E375+Main!$C$5*AS$2*$F375","v":2989.2341135349907},{"$f":"AT$2*$F375*Main!$C$4*$E375+Main!$C$5*AT$2*$F375","v":3338.8285036932148},{"$f":"AU$2*$F375*Main!$C$4*$E375+Main!$C$5*AU$2*$F375","v":2082.9157089918481},{"$f":"AV$2*$F375*Main!$C$4*$E375+Main!$C$5*AV$2*$F375","v":2441.6035948478298},{"$f":"AW$2*$F375*Main!$C$4*$E375+Main!$C$5*AW$2*$F375","v":2800.2914807038114},{"$f":"AX$2*$F375*Main!$C$4*$E375+Main!$C$5*AX$2*$F375","v":3158.7267694570774},{"$f":"AY$2*$F375*Main!$C$4*$E375+Main!$C$5*AY$2*$F375","v":3517.414655313059},{"$f":"AZ$2*$F375*Main!$C$4*$E375+Main!$C$5*AZ$2*$F375","v":3134.9826418018224},{"$f":"BA$2*$F375*Main!$C$4*$E375+Main!$C$5*BA$2*$F375","v":3567.9340758561548},{"$f":"BB$2*$F375*Main!$C$4*$E375+Main!$C$5*BB$2*$F375","v":4000.6329128077723},{"$f":"BC$2*$F375*Main!$C$4*$E375+Main!$C$5*BC$2*$F375","v":3174.3877898254368},{"$f":"BD$2*$F375*Main!$C$4*$E375+Main!$C$5*BD$2*$F375","v":3634.3671138703257},{"$f":"BE$2*$F375*Main!$C$4*$E375+Main!$C$5*BE$2*$F375","v":4094.3464379152147},{"$f":"BF$2*$F375*Main!$C$4*$E375+Main!$C$5*BF$2*$F375","v":3362.0674371430387},{"$f":"BG$2*$F375*Main!$C$4*$E375+Main!$C$5*BG$2*$F375","v":3811.4376828738773},{"$f":"BH$2*$F375*Main!$C$4*$E375+Main!$C$5*BH$2*$F375","v":4260.8079286047168},{"$f":"BI$2*$F375*Main!$C$4*$E375+Main!$C$5*BI$2*$F375","v":3248.1461438183574},{"$f":"BJ$2*$F375*Main!$C$4*$E375+Main!$C$5*BJ$2*$F375","v":3730.6066100049243},{"$f":"BK$2*$F375*Main!$C$4*$E375+Main!$C$5*BK$2*$F375","v":4213.0670761914907},{"$f":"BL$2*$F375*Main!$C$4*$E375+Main!$C$5*BL$2*$F375","v":3287.298694739256},{"$f":"BM$2*$F375*Main!$C$4*$E375+Main!$C$5*BM$2*$F375","v":3797.0396480190957},{"$f":"BN$2*$F375*Main!$C$4*$E375+Main!$C$5*BN$2*$F375","v":4306.5280041962178},{"$f":"BO$2*$F375*Main!$C$4*$E375+Main!$C$5*BO$2*$F375","v":3474.9783420568583},{"$f":"BP$2*$F375*Main!$C$4*$E375+Main!$C$5*BP$2*$F375","v":3974.1102170226468},{"$f":"BQ$2*$F375*Main!$C$4*$E375+Main!$C$5*BQ$2*$F375","v":4472.9894948857191},{"$f":"BR$2*$F375*Main!$C$4*$E375+Main!$C$5*BR$2*$F375","v":3649.017745827824},{"$f":"BS$2*$F375*Main!$C$4*$E375+Main!$C$5*BS$2*$F375","v":4202.2054007747247},{"$f":"BT$2*$F375*Main!$C$4*$E375+Main!$C$5*BT$2*$F375","v":4755.3930557216263},{"$f":"BU$2*$F375*Main!$C$4*$E375+Main!$C$5*BU$2*$F375","v":3688.4228938514389},{"$f":"BV$2*$F375*Main!$C$4*$E375+Main!$C$5*BV$2*$F375","v":4268.6384387888966},{"$f":"BW$2*$F375*Main!$C$4*$E375+Main!$C$5*BW$2*$F375","v":4849.1065808290687},{"$f":"BX$2*$F375*Main!$C$4*$E375+Main!$C$5*BX$2*$F375","v":3876.1025411690403},{"$f":"BY$2*$F375*Main!$C$4*$E375+Main!$C$5*BY$2*$F375","v":4445.961604895163},{"$f":"BZ$2*$F375*Main!$C$4*$E375+Main!$C$5*BZ$2*$F375","v":5015.5680715185708},{"$f":"CA$2*$F375*Main!$C$4*$E375+Main!$C$5*CA$2*$F375","v":3163.2735173059555},{"$f":"CB$2*$F375*Main!$C$4*$E375+Main!$C$5*CB$2*$F375","v":3586.8788585598159},{"$f":"CC$2*$F375*Main!$C$4*$E375+Main!$C$5*CC$2*$F375","v":4010.23160271096},{"$f":"CD$2*$F375*Main!$C$4*$E375+Main!$C$5*CD$2*$F375","v":3163.2735173059555},{"$f":"CE$2*$F375*Main!$C$4*$E375+Main!$C$5*CE$2*$F375","v":3627.0417978915766},{"$f":"CF$2*$F375*Main!$C$4*$E375+Main!$C$5*CF$2*$F375","v":4090.8100784771987},{"$f":"CG$2*$F375*Main!$C$4*$E375+Main!$C$5*CG$2*$F375","v":3363.3304226566156},{"$f":"CH$2*$F375*Main!$C$4*$E375+Main!$C$5*CH$2*$F375","v":3812.4480712847394},{"$f":"CI$2*$F375*Main!$C$4*$E375+Main!$C$5*CI$2*$F375","v":4261.3131228101474},{"$f":"CJ$2*$F375*Main!$C$4*$E375+Main!$C$5*CJ$2*$F375","v":3313.3161963189509},{"$f":"CK$2*$F375*Main!$C$4*$E375+Main!$C$5*CK$2*$F375","v":3774.0533116719862},{"$f":"CL$2*$F375*Main!$C$4*$E375+Main!$C$5*CL$2*$F375","v":4234.7904270250219},{"$f":"CM$2*$F375*Main!$C$4*$E375+Main!$C$5*CM$2*$F375","v":3313.3161963189509},{"$f":"CN$2*$F375*Main!$C$4*$E375+Main!$C$5*CN$2*$F375","v":3814.2162510037479},{"$f":"CO$2*$F375*Main!$C$4*$E375+Main!$C$5*CO$2*$F375","v":4315.1163056885434},{"$f":"CP$2*$F375*Main!$C$4*$E375+Main!$C$5*CP$2*$F375","v":3513.3731016696111},{"$f":"CQ$2*$F375*Main!$C$4*$E375+Main!$C$5*CQ$2*$F375","v":3999.6225243969102},{"$f":"CR$2*$F375*Main!$C$4*$E375+Main!$C$5*CR$2*$F375","v":4485.8719471242093},{"$f":"CS$2*$F375*Main!$C$4*$E375+Main!$C$5*CS$2*$F375","v":3840.2337525834419},{"$f":"CT$2*$F375*Main!$C$4*$E375+Main!$C$5*CT$2*$F375","v":4329.7669376460426},{"$f":"CU$2*$F375*Main!$C$4*$E375+Main!$C$5*CU$2*$F375","v":4819.3001227086424},{"$f":"CV$2*$F375*Main!$C$4*$E375+Main!$C$5*CV$2*$F375","v":3840.2337525834419},{"$f":"CW$2*$F375*Main!$C$4*$E375+Main!$C$5*CW$2*$F375","v":4369.9298769778034},{"$f":"CX$2*$F375*Main!$C$4*$E375+Main!$C$5*CX$2*$F375","v":4899.8785984748811},{"$f":"CY$2*$F375*Main!$C$4*$E375+Main!$C$5*CY$2*$F375","v":4040.2906579341015},{"$f":"CZ$2*$F375*Main!$C$4*$E375+Main!$C$5*CZ$2*$F375","v":4555.3361503709657},{"$f":"DA$2*$F375*Main!$C$4*$E375+Main!$C$5*DA$2*$F375","v":5070.3816428078298},{"$f":"DB$2*$F375*Main!$C$4*$E375+Main!$C$5*DB$2*$F375","v":1208.6771364935717},{"$f":"DC$2*$F375*Main!$C$4*$E375+Main!$C$5*DC$2*$F375","v":1599.6974514971348},{"$f":"DD$2*$F375*Main!$C$4*$E375+Main!$C$5*DD$2*$F375","v":1990.4651693979827},{"$f":"DE$2*$F375*Main!$C$4*$E375+Main!$C$5*DE$2*$F375","v":2381.4854844015454},{"$f":"DF$2*$F375*Main!$C$4*$E375+Main!$C$5*DF$2*$F375","v":2772.5057994051076},{"$f":"DG$2*$F375*Main!$C$4*$E375+Main!$C$5*DG$2*$F375","v":1408.9866389469473},{"$f":"DH$2*$F375*Main!$C$4*$E375+Main!$C$5*DH$2*$F375","v":1759.844014618749},{"$f":"DI$2*$F375*Main!$C$4*$E375+Main!$C$5*DI$2*$F375","v":2110.701390290551},{"$f":"DJ$2*$F375*Main!$C$4*$E375+Main!$C$5*DJ$2*$F375","v":2461.5587659623525},{"$f":"DK$2*$F375*Main!$C$4*$E375+Main!$C$5*DK$2*$F375","v":2812.416141634154},{"$f":"DL$2*$F375*Main!$C$4*$E375+Main!$C$5*DL$2*$F375","v":1525.4339032987834},{"$f":"DM$2*$F375*Main!$C$4*$E375+Main!$C$5*DM$2*$F375","v":1892.9626877498069},{"$f":"DN$2*$F375*Main!$C$4*$E375+Main!$C$5*DN$2*$F375","v":2260.4914722008307},{"$f":"DO$2*$F375*Main!$C$4*$E375+Main!$C$5*DO$2*$F375","v":2628.272853754569},{"$f":"DP$2*$F375*Main!$C$4*$E375+Main!$C$5*DP$2*$F375","v":2995.8016382055926},{"$f":"DQ$2*$F375*Main!$C$4*$E375+Main!$C$5*DQ$2*$F375","v":1251.6186439552034},{"$f":"DR$2*$F375*Main!$C$4*$E375+Main!$C$5*DR$2*$F375","v":1663.8571155868663},{"$f":"DS$2*$F375*Main!$C$4*$E375+Main!$C$5*DS$2*$F375","v":2076.3481843212453},{"$f":"DT$2*$F375*Main!$C$4*$E375+Main!$C$5*DT$2*$F375","v":2488.5866559529086},{"$f":"DU$2*$F375*Main!$C$4*$E375+Main!$C$5*DU$2*$F375","v":2901.0777246872876},{"$f":"DV$2*$F375*Main!$C$4*$E375+Main!$C$5*DV$2*$F375","v":1451.9281464085789},{"$f":"DW$2*$F375*Main!$C$4*$E375+Main!$C$5*DW$2*$F375","v":1824.2562758111962},{"$f":"DX$2*$F375*Main!$C$4*$E375+Main!$C$5*DX$2*$F375","v":2196.3318081110983},{"$f":"DY$2*$F375*Main!$C$4*$E375+Main!$C$5*DY$2*$F375","v":2568.6599375137157},{"$f":"DZ$2*$F375*Main!$C$4*$E375+Main!$C$5*DZ$2*$F375","v":2940.9880669163331},{"$f":"EA$2*$F375*Main!$C$4*$E375+Main!$C$5*EA$2*$F375","v":1568.1228136577001},{"$f":"EB$2*$F375*Main!$C$4*$E375+Main!$C$5*EB$2*$F375","v":1957.1223518395391},{"$f":"EC$2*$F375*Main!$C$4*$E375+Main!$C$5*EC$2*$F375","v":2346.121890021378},{"$f":"ED$2*$F375*Main!$C$4*$E375+Main!$C$5*ED$2*$F375","v":2735.3740253059327},{"$f":"EE$2*$F375*Main!$C$4*$E375+Main!$C$5*EE$2*$F375","v":3124.3735634877721},{"$f":"EF$2*$F375*Main!$C$4*$E375+Main!$C$5*EF$2*$F375","v":1550.9462106730471},{"$f":"EG$2*$F375*Main!$C$4*$E375+Main!$C$5*EG$2*$F375","v":2008.9047578962122},{"$f":"EH$2*$F375*Main!$C$4*$E375+Main!$C$5*EH$2*$F375","v":2466.6107080166621},{"$f":"EI$2*$F375*Main!$C$4*$E375+Main!$C$5*EI$2*$F375","v":2924.5692552398268},{"$f":"EJ$2*$F375*Main!$C$4*$E375+Main!$C$5*EJ$2*$F375","v":3382.5278024629924},{"$f":"EK$2*$F375*Main!$C$4*$E375+Main!$C$5*EK$2*$F375","v":1751.2557131264227},{"$f":"EL$2*$F375*Main!$C$4*$E375+Main!$C$5*EL$2*$F375","v":2169.0513210178269},{"$f":"EM$2*$F375*Main!$C$4*$E375+Main!$C$5*EM$2*$F375","v":2586.8469289092309},{"$f":"EN$2*$F375*Main!$C$4*$E375+Main!$C$5*EN$2*$F375","v":3004.6425368006344},{"$f":"EO$2*$F375*Main!$C$4*$E375+Main!$C$5*EO$2*$F375","v":3422.4381446920383},{"$f":"EP$2*$F375*Main!$C$4*$E375+Main!$C$5*EP$2*$F375","v":1867.4503803755433},{"$f":"EQ$2*$F375*Main!$C$4*$E375+Main!$C$5*EQ$2*$F375","v":2302.1699941488846},{"$f":"ER$2*$F375*Main!$C$4*$E375+Main!$C$5*ER$2*$F375","v":2736.6370108195097},{"$f":"ES$2*$F375*Main!$C$4*$E375+Main!$C$5*ES$2*$F375","v":3171.1040274901361},{"$f":"ET$2*$F375*Main!$C$4*$E375+Main!$C$5*ET$2*$F375","v":3605.8236412634769},{"$f":"EU$2*$F375*Main!$C$4*$E375+Main!$C$5*EU$2*$F375","v":4433.5843468621051},{"$f":"EV$2*$F375*Main!$C$4*$E375+Main!$C$5*EV$2*$F375","v":4554.3257619601045},{"$f":"EW$2*$F375*Main!$C$4*$E375+Main!$C$5*EW$2*$F375","v":4710.4307714382703},{"$f":"EX$2*$F375*Main!$C$4*$E375+Main!$C$5*EX$2*$F375","v":4695.2749452753415},{"$f":"EY$2*$F375*Main!$C$4*$E375+Main!$C$5*EY$2*$F375","v":4816.268957476057},{"$f":"EZ$2*$F375*Main!$C$4*$E375+Main!$C$5*EZ$2*$F375","v":4972.1213698515076},{"$f":"FA$2*$F375*Main!$C$4*$E375+Main!$C$5*FA$2*$F375","v":5308.5807106685279},{"$f":"FB$2*$F375*Main!$C$4*$E375+Main!$C$5*FB$2*$F375","v":5429.5747228692435},{"$f":"FC$2*$F375*Main!$C$4*$E375+Main!$C$5*FC$2*$F375","v":5585.4271352446931},{"$f":"IF($D375<100,(FD$2*(1+Main!$C$3)*$E375*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E375*Main!$C$4)+(FD$2*Main!$C$5))","v":119.8285369056},{"$f":"IF($D375<100,(FE$2*(1+Main!$C$3)*$E375*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E375*Main!$C$4)+(FE$2*Main!$C$5))","v":130.98854094200001},{"$f":"IF($D375<100,(FF$2*(1+Main!$C$3)*$E375*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E375*Main!$C$4)+(FF$2*Main!$C$5))","v":131.88404467240002},{"$f":"IF($D375<100,(FG$2*(1+Main!$C$3)*$E375*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E375*Main!$C$4)+(FG$2*Main!$C$5))","v":142.3681968368},{"$f":"IF($D375<100,(FH$2*(1+Main!$C$3)*$E375*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E375*Main!$C$4)+(FH$2*Main!$C$5))","v":192.07710202240003},{"$f":"IF($D375<100,(FI$2*(1+Main!$C$3)*$E375*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E375*Main!$C$4)+(FI$2*Main!$C$5))","v":54.262457173200005}]
["PA",23900,"(Adams County, Gettysburg)",23900,1.0371999999999999,{"$f":"IF($D376<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F376*Main!$C$4*$E376+Main!$C$5*G$2*$F376","v":1802.3875149327432},{"$f":"H$2*$F376*Main!$C$4*$E376+Main!$C$5*H$2*$F376","v":2205.8244335048494},{"$f":"I$2*$F376*Main!$C$4*$E376+Main!$C$5*I$2*$F376","v":2609.2613520769555},{"$f":"J$2*$F376*Main!$C$4*$E376+Main!$C$5*J$2*$F376","v":3012.6982706490621},{"$f":"K$2*$F376*Main!$C$4*$E376+Main!$C$5*K$2*$F376","v":3415.8274570178337},{"$f":"L$2*$F376*Main!$C$4*$E376+Main!$C$5*L$2*$F376","v":2122.1212741977461},{"$f":"M$2*$F376*Main!$C$4*$E376+Main!$C$5*M$2*$F376","v":2471.0895927795682},{"$f":"N$2*$F376*Main!$C$4*$E376+Main!$C$5*N$2*$F376","v":2820.0579113613899},{"$f":"O$2*$F376*Main!$C$4*$E376+Main!$C$5*O$2*$F376","v":3169.0262299432115},{"$f":"P$2*$F376*Main!$C$4*$E376+Main!$C$5*P$2*$F376","v":3518.3022807283683},{"$f":"Q$2*$F376*Main!$C$4*$E376+Main!$C$5*Q$2*$F376","v":2295.682236878652},{"$f":"R$2*$F376*Main!$C$4*$E376+Main!$C$5*R$2*$F376","v":2655.7289147805318},{"$f":"S$2*$F376*Main!$C$4*$E376+Main!$C$5*S$2*$F376","v":3015.7755926824116},{"$f":"T$2*$F376*Main!$C$4*$E376+Main!$C$5*T$2*$F376","v":3375.8222705842913},{"$f":"U$2*$F376*Main!$C$4*$E376+Main!$C$5*U$2*$F376","v":3735.8689484861716},{"$f":"V$2*$F376*Main!$C$4*$E376+Main!$C$5*V$2*$F376","v":1905.7855352532831},{"$f":"W$2*$F376*Main!$C$4*$E376+Main!$C$5*W$2*$F376","v":2315.992562298758},{"$f":"X$2*$F376*Main!$C$4*$E376+Main!$C$5*X$2*$F376","v":2726.5073215475677},{"$f":"Y$2*$F376*Main!$C$4*$E376+Main!$C$5*Y$2*$F376","v":3136.7143485930433},{"$f":"Z$2*$F376*Main!$C$4*$E376+Main!$C$5*Z$2*$F376","v":3546.9213756385179},{"$f":"AA$2*$F376*Main!$C$4*$E376+Main!$C$5*AA$2*$F376","v":2225.5192945182853},{"$f":"AB$2*$F376*Main!$C$4*$E376+Main!$C$5*AB$2*$F376","v":2581.5654537768114},{"$f":"AC$2*$F376*Main!$C$4*$E376+Main!$C$5*AC$2*$F376","v":2937.3038808320021},{"$f":"AD$2*$F376*Main!$C$4*$E376+Main!$C$5*AD$2*$F376","v":3293.3500400905277},{"$f":"AE$2*$F376*Main!$C$4*$E376+Main!$C$5*AE$2*$F376","v":3649.0884671457175},{"$f":"AF$2*$F376*Main!$C$4*$E376+Main!$C$5*AF$2*$F376","v":2399.0802571991917},{"$f":"AG$2*$F376*Main!$C$4*$E376+Main!$C$5*AG$2*$F376","v":2765.8970435744404},{"$f":"AH$2*$F376*Main!$C$4*$E376+Main!$C$5*AH$2*$F376","v":3133.0215621530238},{"$f":"AI$2*$F376*Main!$C$4*$E376+Main!$C$5*AI$2*$F376","v":3499.838348528272},{"$f":"AJ$2*$F376*Main!$C$4*$E376+Main!$C$5*AJ$2*$F376","v":3866.6551349035203},{"$f":"AK$2*$F376*Main!$C$4*$E376+Main!$C$5*AK$2*$F376","v":2044.2650267540062},{"$f":"AL$2*$F376*Main!$C$4*$E376+Main!$C$5*AL$2*$F376","v":2524.6349961598476},{"$f":"AM$2*$F376*Main!$C$4*$E376+Main!$C$5*AM$2*$F376","v":3005.0049655656885},{"$f":"AN$2*$F376*Main!$C$4*$E376+Main!$C$5*AN$2*$F376","v":3485.0672027681953},{"$f":"AO$2*$F376*Main!$C$4*$E376+Main!$C$5*AO$2*$F376","v":3965.4371721740363},{"$f":"AP$2*$F376*Main!$C$4*$E376+Main!$C$5*AP$2*$F376","v":2363.998786019009},{"$f":"AQ$2*$F376*Main!$C$4*$E376+Main!$C$5*AQ$2*$F376","v":2789.900155434565},{"$f":"AR$2*$F376*Main!$C$4*$E376+Main!$C$5*AR$2*$F376","v":3215.8015248501224},{"$f":"AS$2*$F376*Main!$C$4*$E376+Main!$C$5*AS$2*$F376","v":3641.7028942656798},{"$f":"AT$2*$F376*Main!$C$4*$E376+Main!$C$5*AT$2*$F376","v":4067.6042636812367},{"$f":"AU$2*$F376*Main!$C$4*$E376+Main!$C$5*AU$2*$F376","v":2537.559748699915},{"$f":"AV$2*$F376*Main!$C$4*$E376+Main!$C$5*AV$2*$F376","v":2974.53947743553},{"$f":"AW$2*$F376*Main!$C$4*$E376+Main!$C$5*AW$2*$F376","v":3411.5192061711446},{"$f":"AX$2*$F376*Main!$C$4*$E376+Main!$C$5*AX$2*$F376","v":3848.1912027034241},{"$f":"AY$2*$F376*Main!$C$4*$E376+Main!$C$5*AY$2*$F376","v":4285.1709314390391},{"$f":"AZ$2*$F376*Main!$C$4*$E376+Main!$C$5*AZ$2*$F376","v":3819.2643755899403},{"$f":"BA$2*$F376*Main!$C$4*$E376+Main!$C$5*BA$2*$F376","v":4346.7173721060271},{"$f":"BB$2*$F376*Main!$C$4*$E376+Main!$C$5*BB$2*$F376","v":4873.8626364187794},{"$f":"BC$2*$F376*Main!$C$4*$E376+Main!$C$5*BC$2*$F376","v":3867.2705993101904},{"$f":"BD$2*$F376*Main!$C$4*$E376+Main!$C$5*BD$2*$F376","v":4427.650941583116},{"$f":"BE$2*$F376*Main!$C$4*$E376+Main!$C$5*BE$2*$F376","v":4988.0312838560421},{"$f":"BF$2*$F376*Main!$C$4*$E376+Main!$C$5*BF$2*$F376","v":4095.9156263880509},{"$f":"BG$2*$F376*Main!$C$4*$E376+Main!$C$5*BG$2*$F376","v":4643.3712161209087},{"$f":"BH$2*$F376*Main!$C$4*$E376+Main!$C$5*BH$2*$F376","v":5190.8268058537678},{"$f":"BI$2*$F376*Main!$C$4*$E376+Main!$C$5*BI$2*$F376","v":3957.128402683993},{"$f":"BJ$2*$F376*Main!$C$4*$E376+Main!$C$5*BJ$2*$F376","v":4544.8969110537291},{"$f":"BK$2*$F376*Main!$C$4*$E376+Main!$C$5*BK$2*$F376","v":5132.6654194234634},{"$f":"BL$2*$F376*Main!$C$4*$E376+Main!$C$5*BL$2*$F376","v":4004.8268942009081},{"$f":"BM$2*$F376*Main!$C$4*$E376+Main!$C$5*BM$2*$F376","v":4625.830480530818},{"$f":"BN$2*$F376*Main!$C$4*$E376+Main!$C$5*BN$2*$F376","v":5246.526334657392},{"$f":"BO$2*$F376*Main!$C$4*$E376+Main!$C$5*BO$2*$F376","v":4233.4719212787695},{"$f":"BP$2*$F376*Main!$C$4*$E376+Main!$C$5*BP$2*$F376","v":4841.5507550686107},{"$f":"BQ$2*$F376*Main!$C$4*$E376+Main!$C$5*BQ$2*$F376","v":5449.3218566551159},{"$f":"BR$2*$F376*Main!$C$4*$E376+Main!$C$5*BR$2*$F376","v":4445.4994093765426},{"$f":"BS$2*$F376*Main!$C$4*$E376+Main!$C$5*BS$2*$F376","v":5119.4329346800614},{"$f":"BT$2*$F376*Main!$C$4*$E376+Main!$C$5*BT$2*$F376","v":5793.3664599835802},{"$f":"BU$2*$F376*Main!$C$4*$E376+Main!$C$5*BU$2*$F376","v":4493.5056330967936},{"$f":"BV$2*$F376*Main!$C$4*$E376+Main!$C$5*BV$2*$F376","v":5200.3665041571512},{"$f":"BW$2*$F376*Main!$C$4*$E376+Main!$C$5*BW$2*$F376","v":5907.5351074208411},{"$f":"BX$2*$F376*Main!$C$4*$E376+Main!$C$5*BX$2*$F376","v":4722.1506601746532},{"$f":"BY$2*$F376*Main!$C$4*$E376+Main!$C$5*BY$2*$F376","v":5416.3945108982789},{"$f":"BZ$2*$F376*Main!$C$4*$E376+Main!$C$5*BZ$2*$F376","v":6110.3306294185677},{"$f":"CA$2*$F376*Main!$C$4*$E376+Main!$C$5*CA$2*$F376","v":3853.7303823634529},{"$f":"CB$2*$F376*Main!$C$4*$E376+Main!$C$5*CB$2*$F376","v":4369.7972873561466},{"$f":"CC$2*$F376*Main!$C$4*$E376+Main!$C$5*CC$2*$F376","v":4885.5564601455071},{"$f":"CD$2*$F376*Main!$C$4*$E376+Main!$C$5*CD$2*$F376","v":3853.7303823634529},{"$f":"CE$2*$F376*Main!$C$4*$E376+Main!$C$5*CE$2*$F376","v":4418.7267076864018},{"$f":"CF$2*$F376*Main!$C$4*$E376+Main!$C$5*CF$2*$F376","v":4983.7230330093525},{"$f":"CG$2*$F376*Main!$C$4*$E376+Main!$C$5*CG$2*$F376","v":4097.4542874047256},{"$f":"CH$2*$F376*Main!$C$4*$E376+Main!$C$5*CH$2*$F376","v":4644.6021449342488},{"$f":"CI$2*$F376*Main!$C$4*$E376+Main!$C$5*CI$2*$F376","v":5191.442270260437},{"$f":"CJ$2*$F376*Main!$C$4*$E376+Main!$C$5*CJ$2*$F376","v":4036.5233111444077},{"$f":"CK$2*$F376*Main!$C$4*$E376+Main!$C$5*CK$2*$F376","v":4597.8268500273371},{"$f":"CL$2*$F376*Main!$C$4*$E376+Main!$C$5*CL$2*$F376","v":5159.1303889102683},{"$f":"CM$2*$F376*Main!$C$4*$E376+Main!$C$5*CM$2*$F376","v":4036.5233111444077},{"$f":"CN$2*$F376*Main!$C$4*$E376+Main!$C$5*CN$2*$F376","v":4646.7562703575932},{"$f":"CO$2*$F376*Main!$C$4*$E376+Main!$C$5*CO$2*$F376","v":5256.9892295707787},{"$f":"CP$2*$F376*Main!$C$4*$E376+Main!$C$5*CP$2*$F376","v":4280.2472161856795},{"$f":"CQ$2*$F376*Main!$C$4*$E376+Main!$C$5*CQ$2*$F376","v":4872.6317076054393},{"$f":"CR$2*$F376*Main!$C$4*$E376+Main!$C$5*CR$2*$F376","v":5465.0161990251991},{"$f":"CS$2*$F376*Main!$C$4*$E376+Main!$C$5*CS$2*$F376","v":4678.4526873010918},{"$f":"CT$2*$F376*Main!$C$4*$E376+Main!$C$5*CT$2*$F376","v":5274.8376973642062},{"$f":"CU$2*$F376*Main!$C$4*$E376+Main!$C$5*CU$2*$F376","v":5871.2227074273178},{"$f":"CV$2*$F376*Main!$C$4*$E376+Main!$C$5*CV$2*$F376","v":4678.4526873010918},{"$f":"CW$2*$F376*Main!$C$4*$E376+Main!$C$5*CW$2*$F376","v":5323.7671176944614},{"$f":"CX$2*$F376*Main!$C$4*$E376+Main!$C$5*CX$2*$F376","v":5969.3892802911651},{"$f":"CY$2*$F376*Main!$C$4*$E376+Main!$C$5*CY$2*$F376","v":4922.1765923423636},{"$f":"CZ$2*$F376*Main!$C$4*$E376+Main!$C$5*CZ$2*$F376","v":5549.6425549423066},{"$f":"DA$2*$F376*Main!$C$4*$E376+Main!$C$5*DA$2*$F376","v":6177.1085175422495},{"$f":"DB$2*$F376*Main!$C$4*$E376+Main!$C$5*DB$2*$F376","v":1472.4985929576876},{"$f":"DC$2*$F376*Main!$C$4*$E376+Main!$C$5*DC$2*$F376","v":1948.8680437201747},{"$f":"DD$2*$F376*Main!$C$4*$E376+Main!$C$5*DD$2*$F376","v":2424.929762279327},{"$f":"DE$2*$F376*Main!$C$4*$E376+Main!$C$5*DE$2*$F376","v":2901.2992130418143},{"$f":"DF$2*$F376*Main!$C$4*$E376+Main!$C$5*DF$2*$F376","v":3377.6686638043002},{"$f":"DG$2*$F376*Main!$C$4*$E376+Main!$C$5*DG$2*$F376","v":1716.5302302022951},{"$f":"DH$2*$F376*Main!$C$4*$E376+Main!$C$5*DH$2*$F376","v":2143.9702606345268},{"$f":"DI$2*$F376*Main!$C$4*$E376+Main!$C$5*DI$2*$F376","v":2571.4102910667584},{"$f":"DJ$2*$F376*Main!$C$4*$E376+Main!$C$5*DJ$2*$F376","v":2998.8503214989896},{"$f":"DK$2*$F376*Main!$C$4*$E376+Main!$C$5*DK$2*$F376","v":3426.2903519312213},{"$f":"DL$2*$F376*Main!$C$4*$E376+Main!$C$5*DL$2*$F376","v":1858.3947759397022},{"$f":"DM$2*$F376*Main!$C$4*$E376+Main!$C$5*DM$2*$F376","v":2306.14513179204},{"$f":"DN$2*$F376*Main!$C$4*$E376+Main!$C$5*DN$2*$F376","v":2753.8954876443781},{"$f":"DO$2*$F376*Main!$C$4*$E376+Main!$C$5*DO$2*$F376","v":3201.9535757000504},{"$f":"DP$2*$F376*Main!$C$4*$E376+Main!$C$5*DP$2*$F376","v":3649.703931552388},{"$f":"DQ$2*$F376*Main!$C$4*$E376+Main!$C$5*DQ$2*$F376","v":1524.8130675246275},{"$f":"DR$2*$F376*Main!$C$4*$E376+Main!$C$5*DR$2*$F376","v":2027.0320233672492},{"$f":"DS$2*$F376*Main!$C$4*$E376+Main!$C$5*DS$2*$F376","v":2529.5587114132063},{"$f":"DT$2*$F376*Main!$C$4*$E376+Main!$C$5*DT$2*$F376","v":3031.7776672558284},{"$f":"DU$2*$F376*Main!$C$4*$E376+Main!$C$5*DU$2*$F376","v":3534.304355301786},{"$f":"DV$2*$F376*Main!$C$4*$E376+Main!$C$5*DV$2*$F376","v":1768.8447047692348},{"$f":"DW$2*$F376*Main!$C$4*$E376+Main!$C$5*DW$2*$F376","v":2222.4419724849363},{"$f":"DX$2*$F376*Main!$C$4*$E376+Main!$C$5*DX$2*$F376","v":2675.7315079973027},{"$f":"DY$2*$F376*Main!$C$4*$E376+Main!$C$5*DY$2*$F376","v":3129.3287757130047},{"$f":"DZ$2*$F376*Main!$C$4*$E376+Main!$C$5*DZ$2*$F376","v":3582.9260434287053},{"$f":"EA$2*$F376*Main!$C$4*$E376+Main!$C$5*EA$2*$F376","v":1910.4015183033075},{"$f":"EB$2*$F376*Main!$C$4*$E376+Main!$C$5*EB$2*$F376","v":2384.309111439115},{"$f":"EC$2*$F376*Main!$C$4*$E376+Main!$C$5*EC$2*$F376","v":2858.216704574922},{"$f":"ED$2*$F376*Main!$C$4*$E376+Main!$C$5*ED$2*$F376","v":3332.4320299140645},{"$f":"EE$2*$F376*Main!$C$4*$E376+Main!$C$5*EE$2*$F376","v":3806.339623049872},{"$f":"EF$2*$F376*Main!$C$4*$E376+Main!$C$5*EF$2*$F376","v":1889.4757284765312},{"$f":"EG$2*$F376*Main!$C$4*$E376+Main!$C$5*EG$2*$F376","v":2447.3942131227773},{"$f":"EH$2*$F376*Main!$C$4*$E376+Main!$C$5*EH$2*$F376","v":3005.0049655656885},{"$f":"EI$2*$F376*Main!$C$4*$E376+Main!$C$5*EI$2*$F376","v":3562.9234502119343},{"$f":"EJ$2*$F376*Main!$C$4*$E376+Main!$C$5*EJ$2*$F376","v":4120.841934858181},{"$f":"EK$2*$F376*Main!$C$4*$E376+Main!$C$5*EK$2*$F376","v":2133.5073657211387},{"$f":"EL$2*$F376*Main!$C$4*$E376+Main!$C$5*EL$2*$F376","v":2642.4964300371294},{"$f":"EM$2*$F376*Main!$C$4*$E376+Main!$C$5*EM$2*$F376","v":3151.48549435312},{"$f":"EN$2*$F376*Main!$C$4*$E376+Main!$C$5*EN$2*$F376","v":3660.4745586691106},{"$f":"EO$2*$F376*Main!$C$4*$E376+Main!$C$5*EO$2*$F376","v":4169.4636229851012},{"$f":"EP$2*$F376*Main!$C$4*$E376+Main!$C$5*EP$2*$F376","v":2275.064179255211},{"$f":"EQ$2*$F376*Main!$C$4*$E376+Main!$C$5*EQ$2*$F376","v":2804.6713011946426},{"$f":"ER$2*$F376*Main!$C$4*$E376+Main!$C$5*ER$2*$F376","v":3333.9706909307392},{"$f":"ES$2*$F376*Main!$C$4*$E376+Main!$C$5*ES$2*$F376","v":3863.2700806668363},{"$f":"ET$2*$F376*Main!$C$4*$E376+Main!$C$5*ET$2*$F376","v":4392.8772026062679},{"$f":"EU$2*$F376*Main!$C$4*$E376+Main!$C$5*EU$2*$F376","v":5401.3156329348667},{"$f":"EV$2*$F376*Main!$C$4*$E376+Main!$C$5*EV$2*$F376","v":5548.4116261289673},{"$f":"EW$2*$F376*Main!$C$4*$E376+Main!$C$5*EW$2*$F376","v":5738.5901277899593},{"$f":"EX$2*$F376*Main!$C$4*$E376+Main!$C$5*EX$2*$F376","v":5720.1261955898635},{"$f":"EY$2*$F376*Main!$C$4*$E376+Main!$C$5*EY$2*$F376","v":5867.5299209873001},{"$f":"EZ$2*$F376*Main!$C$4*$E376+Main!$C$5*EZ$2*$F376","v":6057.4006904449579},{"$f":"FA$2*$F376*Main!$C$4*$E376+Main!$C$5*FA$2*$F376","v":6467.299985287098},{"$f":"FB$2*$F376*Main!$C$4*$E376+Main!$C$5*FB$2*$F376","v":6614.7037106845346},{"$f":"FC$2*$F376*Main!$C$4*$E376+Main!$C$5*FC$2*$F376","v":6804.5744801421924},{"$f":"IF($D376<100,(FD$2*(1+Main!$C$3)*$E376*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E376*Main!$C$4)+(FD$2*Main!$C$5))","v":145.98385843680001},{"$f":"IF($D376<100,(FE$2*(1+Main!$C$3)*$E376*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E376*Main!$C$4)+(FE$2*Main!$C$5))","v":159.57978885099999},{"$f":"IF($D376<100,(FF$2*(1+Main!$C$3)*$E376*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E376*Main!$C$4)+(FF$2*Main!$C$5))","v":160.67075677220001},{"$f":"IF($D376<100,(FG$2*(1+Main!$C$3)*$E376*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E376*Main!$C$4)+(FG$2*Main!$C$5))","v":173.44331517039998},{"$f":"IF($D376<100,(FH$2*(1+Main!$C$3)*$E376*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E376*Main!$C$4)+(FH$2*Main!$C$5))","v":234.0023269472},{"$f":"IF($D376<100,(FI$2*(1+Main!$C$3)*$E376*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E376*Main!$C$4)+(FI$2*Main!$C$5))","v":66.106480734599998}]
["PA",25420,"(Cumberland County, Dauphin County, Harrisburg-Carlisle, Perry County)",25420,0.93799999999999994,{"$f":"IF($D377<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F377*Main!$C$4*$E377+Main!$C$5*G$2*$F377","v":1665.9552857787608},{"$f":"H$2*$F377*Main!$C$4*$E377+Main!$C$5*H$2*$F377","v":2038.8539334919165},{"$f":"I$2*$F377*Main!$C$4*$E377+Main!$C$5*I$2*$F377","v":2411.7525812050726},{"$f":"J$2*$F377*Main!$C$4*$E377+Main!$C$5*J$2*$F377","v":2784.6512289182288},{"$f":"K$2*$F377*Main!$C$4*$E377+Main!$C$5*K$2*$F377","v":3157.2654383036097},{"$f":"L$2*$F377*Main!$C$4*$E377+Main!$C$5*L$2*$F377","v":1961.4867083370893},{"$f":"M$2*$F377*Main!$C$4*$E377+Main!$C$5*M$2*$F377","v":2284.0397720340529},{"$f":"N$2*$F377*Main!$C$4*$E377+Main!$C$5*N$2*$F377","v":2606.5928357310163},{"$f":"O$2*$F377*Main!$C$4*$E377+Main!$C$5*O$2*$F377","v":2929.1458994279801},{"$f":"P$2*$F377*Main!$C$4*$E377+Main!$C$5*P$2*$F377","v":3251.9834014527178},{"$f":"Q$2*$F377*Main!$C$4*$E377+Main!$C$5*Q$2*$F377","v":2121.9099252022456},{"$f":"R$2*$F377*Main!$C$4*$E377+Main!$C$5*R$2*$F377","v":2454.7027686991132},{"$f":"S$2*$F377*Main!$C$4*$E377+Main!$C$5*S$2*$F377","v":2787.4956121959799},{"$f":"T$2*$F377*Main!$C$4*$E377+Main!$C$5*T$2*$F377","v":3120.2884556928466},{"$f":"U$2*$F377*Main!$C$4*$E377+Main!$C$5*U$2*$F377","v":3453.0812991897137},{"$f":"V$2*$F377*Main!$C$4*$E377+Main!$C$5*V$2*$F377","v":1761.526563911194},{"$f":"W$2*$F377*Main!$C$4*$E377+Main!$C$5*W$2*$F377","v":2140.6828548354024},{"$f":"X$2*$F377*Main!$C$4*$E377+Main!$C$5*X$2*$F377","v":2520.1235840873856},{"$f":"Y$2*$F377*Main!$C$4*$E377+Main!$C$5*Y$2*$F377","v":2899.2798750115944},{"$f":"Z$2*$F377*Main!$C$4*$E377+Main!$C$5*Z$2*$F377","v":3278.4361659358019},{"$f":"AA$2*$F377*Main!$C$4*$E377+Main!$C$5*AA$2*$F377","v":2057.0579864695228},{"$f":"AB$2*$F377*Main!$C$4*$E377+Main!$C$5*AB$2*$F377","v":2386.1531317053136},{"$f":"AC$2*$F377*Main!$C$4*$E377+Main!$C$5*AC$2*$F377","v":2714.9638386133292},{"$f":"AD$2*$F377*Main!$C$4*$E377+Main!$C$5*AD$2*$F377","v":3044.0589838491201},{"$f":"AE$2*$F377*Main!$C$4*$E377+Main!$C$5*AE$2*$F377","v":3372.8696907571352},{"$f":"AF$2*$F377*Main!$C$4*$E377+Main!$C$5*AF$2*$F377","v":2217.4812033346793},{"$f":"AG$2*$F377*Main!$C$4*$E377+Main!$C$5*AG$2*$F377","v":2556.5316900425987},{"$f":"AH$2*$F377*Main!$C$4*$E377+Main!$C$5*AH$2*$F377","v":2895.8666150782929},{"$f":"AI$2*$F377*Main!$C$4*$E377+Main!$C$5*AI$2*$F377","v":3234.9171017862118},{"$f":"AJ$2*$F377*Main!$C$4*$E377+Main!$C$5*AJ$2*$F377","v":3573.9675884941307},{"$f":"AK$2*$F377*Main!$C$4*$E377+Main!$C$5*AK$2*$F377","v":1889.5238114099891},{"$f":"AL$2*$F377*Main!$C$4*$E377+Main!$C$5*AL$2*$F377","v":2333.5320410669206},{"$f":"AM$2*$F377*Main!$C$4*$E377+Main!$C$5*AM$2*$F377","v":2777.5402707238513},{"$f":"AN$2*$F377*Main!$C$4*$E377+Main!$C$5*AN$2*$F377","v":3221.2640620530074},{"$f":"AO$2*$F377*Main!$C$4*$E377+Main!$C$5*AO$2*$F377","v":3665.2722917099381},{"$f":"AP$2*$F377*Main!$C$4*$E377+Main!$C$5*AP$2*$F377","v":2185.0552339683181},{"$f":"AQ$2*$F377*Main!$C$4*$E377+Main!$C$5*AQ$2*$F377","v":2578.7178796090557},{"$f":"AR$2*$F377*Main!$C$4*$E377+Main!$C$5*AR$2*$F377","v":2972.3805252497946},{"$f":"AS$2*$F377*Main!$C$4*$E377+Main!$C$5*AS$2*$F377","v":3366.0431708905335},{"$f":"AT$2*$F377*Main!$C$4*$E377+Main!$C$5*AT$2*$F377","v":3759.7058165312719},{"$f":"AU$2*$F377*Main!$C$4*$E377+Main!$C$5*AU$2*$F377","v":2345.4784508334742},{"$f":"AV$2*$F377*Main!$C$4*$E377+Main!$C$5*AV$2*$F377","v":2749.3808762741164},{"$f":"AW$2*$F377*Main!$C$4*$E377+Main!$C$5*AW$2*$F377","v":3153.2833017147586},{"$f":"AX$2*$F377*Main!$C$4*$E377+Main!$C$5*AX$2*$F377","v":3556.9012888276247},{"$f":"AY$2*$F377*Main!$C$4*$E377+Main!$C$5*AY$2*$F377","v":3960.8037142682674},{"$f":"AZ$2*$F377*Main!$C$4*$E377+Main!$C$5*AZ$2*$F377","v":3530.1640860167659},{"$f":"BA$2*$F377*Main!$C$4*$E377+Main!$C$5*BA$2*$F377","v":4017.6913798232872},{"$f":"BB$2*$F377*Main!$C$4*$E377+Main!$C$5*BB$2*$F377","v":4504.9342353020338},{"$f":"BC$2*$F377*Main!$C$4*$E377+Main!$C$5*BC$2*$F377","v":3574.5364651496811},{"$f":"BD$2*$F377*Main!$C$4*$E377+Main!$C$5*BD$2*$F377","v":4092.4986600281381},{"$f":"BE$2*$F377*Main!$C$4*$E377+Main!$C$5*BE$2*$F377","v":4610.4608549065952},{"$f":"BF$2*$F377*Main!$C$4*$E377+Main!$C$5*BF$2*$F377","v":3785.8741426865804},{"$f":"BG$2*$F377*Main!$C$4*$E377+Main!$C$5*BG$2*$F377","v":4291.8899277984829},{"$f":"BH$2*$F377*Main!$C$4*$E377+Main!$C$5*BH$2*$F377","v":4797.9057129103867},{"$f":"BI$2*$F377*Main!$C$4*$E377+Main!$C$5*BI$2*$F377","v":3657.5924568600108},{"$f":"BJ$2*$F377*Main!$C$4*$E377+Main!$C$5*BJ$2*$F377","v":4200.8696629104516},{"$f":"BK$2*$F377*Main!$C$4*$E377+Main!$C$5*BK$2*$F377","v":4744.1468689608919},{"$f":"BL$2*$F377*Main!$C$4*$E377+Main!$C$5*BL$2*$F377","v":3701.6803976651508},{"$f":"BM$2*$F377*Main!$C$4*$E377+Main!$C$5*BM$2*$F377","v":4275.6769431153034},{"$f":"BN$2*$F377*Main!$C$4*$E377+Main!$C$5*BN$2*$F377","v":4849.3890502376798},{"$f":"BO$2*$F377*Main!$C$4*$E377+Main!$C$5*BO$2*$F377","v":3913.0180752020501},{"$f":"BP$2*$F377*Main!$C$4*$E377+Main!$C$5*BP$2*$F377","v":4475.0682108856481},{"$f":"BQ$2*$F377*Main!$C$4*$E377+Main!$C$5*BQ$2*$F377","v":5036.8339082414695},{"$f":"BR$2*$F377*Main!$C$4*$E377+Main!$C$5*BR$2*$F377","v":4108.9960830390946},{"$f":"BS$2*$F377*Main!$C$4*$E377+Main!$C$5*BS$2*$F377","v":4731.9160208665635},{"$f":"BT$2*$F377*Main!$C$4*$E377+Main!$C$5*BT$2*$F377","v":5354.8359586940323},{"$f":"BU$2*$F377*Main!$C$4*$E377+Main!$C$5*BU$2*$F377","v":4153.3684621720104},{"$f":"BV$2*$F377*Main!$C$4*$E377+Main!$C$5*BV$2*$F377","v":4806.7233010714144},{"$f":"BW$2*$F377*Main!$C$4*$E377+Main!$C$5*BW$2*$F377","v":5460.3625782985928},{"$f":"BX$2*$F377*Main!$C$4*$E377+Main!$C$5*BX$2*$F377","v":4364.7061397089092},{"$f":"BY$2*$F377*Main!$C$4*$E377+Main!$C$5*BY$2*$F377","v":5006.3990071695343},{"$f":"BZ$2*$F377*Main!$C$4*$E377+Main!$C$5*BZ$2*$F377","v":5647.8074363023852},{"$f":"CA$2*$F377*Main!$C$4*$E377+Main!$C$5*CA$2*$F377","v":3562.0211787275766},{"$f":"CB$2*$F377*Main!$C$4*$E377+Main!$C$5*CB$2*$F377","v":4039.0242544064195},{"$f":"CC$2*$F377*Main!$C$4*$E377+Main!$C$5*CC$2*$F377","v":4515.7428917574871},{"$f":"CD$2*$F377*Main!$C$4*$E377+Main!$C$5*CD$2*$F377","v":3562.0211787275766},{"$f":"CE$2*$F377*Main!$C$4*$E377+Main!$C$5*CE$2*$F377","v":4084.2499485226599},{"$f":"CF$2*$F377*Main!$C$4*$E377+Main!$C$5*CF$2*$F377","v":4606.4787183177441},{"$f":"CG$2*$F377*Main!$C$4*$E377+Main!$C$5*CG$2*$F377","v":3787.296334325456},{"$f":"CH$2*$F377*Main!$C$4*$E377+Main!$C$5*CH$2*$F377","v":4293.0276811095846},{"$f":"CI$2*$F377*Main!$C$4*$E377+Main!$C$5*CI$2*$F377","v":4798.4745895659371},{"$f":"CJ$2*$F377*Main!$C$4*$E377+Main!$C$5*CJ$2*$F377","v":3730.9775454259866},{"$f":"CK$2*$F377*Main!$C$4*$E377+Main!$C$5*CK$2*$F377","v":4249.7930552877679},{"$f":"CL$2*$F377*Main!$C$4*$E377+Main!$C$5*CL$2*$F377","v":4768.6085651495505},{"$f":"CM$2*$F377*Main!$C$4*$E377+Main!$C$5*CM$2*$F377","v":3730.9775454259866},{"$f":"CN$2*$F377*Main!$C$4*$E377+Main!$C$5*CN$2*$F377","v":4295.0187494040092},{"$f":"CO$2*$F377*Main!$C$4*$E377+Main!$C$5*CO$2*$F377","v":4859.0599533820323},{"$f":"CP$2*$F377*Main!$C$4*$E377+Main!$C$5*CP$2*$F377","v":3956.252701023865},{"$f":"CQ$2*$F377*Main!$C$4*$E377+Main!$C$5*CQ$2*$F377","v":4503.796481990933},{"$f":"CR$2*$F377*Main!$C$4*$E377+Main!$C$5*CR$2*$F377","v":5051.3402629580005},{"$f":"CS$2*$F377*Main!$C$4*$E377+Main!$C$5*CS$2*$F377","v":4324.3158971648445},{"$f":"CT$2*$F377*Main!$C$4*$E377+Main!$C$5*CT$2*$F377","v":4875.5573763929888},{"$f":"CU$2*$F377*Main!$C$4*$E377+Main!$C$5*CU$2*$F377","v":5426.7988556211312},{"$f":"CV$2*$F377*Main!$C$4*$E377+Main!$C$5*CV$2*$F377","v":4324.3158971648445},{"$f":"CW$2*$F377*Main!$C$4*$E377+Main!$C$5*CW$2*$F377","v":4920.7830705092292},{"$f":"CX$2*$F377*Main!$C$4*$E377+Main!$C$5*CX$2*$F377","v":5517.5346821813891},{"$f":"CY$2*$F377*Main!$C$4*$E377+Main!$C$5*CY$2*$F377","v":4549.5910527627229},{"$f":"CZ$2*$F377*Main!$C$4*$E377+Main!$C$5*CZ$2*$F377","v":5129.5608030961521},{"$f":"DA$2*$F377*Main!$C$4*$E377+Main!$C$5*DA$2*$F377","v":5709.5305534295812},{"$f":"DB$2*$F377*Main!$C$4*$E377+Main!$C$5*DB$2*$F377","v":1361.0373984038533},{"$f":"DC$2*$F377*Main!$C$4*$E377+Main!$C$5*DC$2*$F377","v":1801.3479297997078},{"$f":"DD$2*$F377*Main!$C$4*$E377+Main!$C$5*DD$2*$F377","v":2241.374022867788},{"$f":"DE$2*$F377*Main!$C$4*$E377+Main!$C$5*DE$2*$F377","v":2681.6845542636429},{"$f":"DF$2*$F377*Main!$C$4*$E377+Main!$C$5*DF$2*$F377","v":3121.9950856594969},{"$f":"DG$2*$F377*Main!$C$4*$E377+Main!$C$5*DG$2*$F377","v":1586.5969923295077},{"$f":"DH$2*$F377*Main!$C$4*$E377+Main!$C$5*DH$2*$F377","v":1981.6818296091215},{"$f":"DI$2*$F377*Main!$C$4*$E377+Main!$C$5*DI$2*$F377","v":2376.7666668887355},{"$f":"DJ$2*$F377*Main!$C$4*$E377+Main!$C$5*DJ$2*$F377","v":2771.8515041683495},{"$f":"DK$2*$F377*Main!$C$4*$E377+Main!$C$5*DK$2*$F377","v":3166.9363414479631},{"$f":"DL$2*$F377*Main!$C$4*$E377+Main!$C$5*DL$2*$F377","v":1717.7230614338287},{"$f":"DM$2*$F377*Main!$C$4*$E377+Main!$C$5*DM$2*$F377","v":2131.5808283465994},{"$f":"DN$2*$F377*Main!$C$4*$E377+Main!$C$5*DN$2*$F377","v":2545.4385952593702},{"$f":"DO$2*$F377*Main!$C$4*$E377+Main!$C$5*DO$2*$F377","v":2959.5808004999153},{"$f":"DP$2*$F377*Main!$C$4*$E377+Main!$C$5*DP$2*$F377","v":3373.4385674126856},{"$f":"DQ$2*$F377*Main!$C$4*$E377+Main!$C$5*DQ$2*$F377","v":1409.3919141256204},{"$f":"DR$2*$F377*Main!$C$4*$E377+Main!$C$5*DR$2*$F377","v":1873.5952650545833},{"$f":"DS$2*$F377*Main!$C$4*$E377+Main!$C$5*DS$2*$F377","v":2338.0830543113216},{"$f":"DT$2*$F377*Main!$C$4*$E377+Main!$C$5*DT$2*$F377","v":2802.2864052402847},{"$f":"DU$2*$F377*Main!$C$4*$E377+Main!$C$5*DU$2*$F377","v":3266.774194497023},{"$f":"DV$2*$F377*Main!$C$4*$E377+Main!$C$5*DV$2*$F377","v":1634.9515080512747},{"$f":"DW$2*$F377*Main!$C$4*$E377+Main!$C$5*DW$2*$F377","v":2054.2136031917717},{"$f":"DX$2*$F377*Main!$C$4*$E377+Main!$C$5*DX$2*$F377","v":2473.1912600044943},{"$f":"DY$2*$F377*Main!$C$4*$E377+Main!$C$5*DY$2*$F377","v":2892.4533551449913},{"$f":"DZ$2*$F377*Main!$C$4*$E377+Main!$C$5*DZ$2*$F377","v":3311.7154502854883},{"$f":"EA$2*$F377*Main!$C$4*$E377+Main!$C$5*EA$2*$F377","v":1765.7931388278207},{"$f":"EB$2*$F377*Main!$C$4*$E377+Main!$C$5*EB$2*$F377","v":2203.8281636014744},{"$f":"EC$2*$F377*Main!$C$4*$E377+Main!$C$5*EC$2*$F377","v":2641.8631883751286},{"$f":"ED$2*$F377*Main!$C$4*$E377+Main!$C$5*ED$2*$F377","v":3080.1826514765576},{"$f":"EE$2*$F377*Main!$C$4*$E377+Main!$C$5*EE$2*$F377","v":3518.2176762502113},{"$f":"EF$2*$F377*Main!$C$4*$E377+Main!$C$5*EF$2*$F377","v":1746.4513325391138},{"$f":"EG$2*$F377*Main!$C$4*$E377+Main!$C$5*EG$2*$F377","v":2262.1380207953698},{"$f":"EH$2*$F377*Main!$C$4*$E377+Main!$C$5*EH$2*$F377","v":2777.5402707238513},{"$f":"EI$2*$F377*Main!$C$4*$E377+Main!$C$5*EI$2*$F377","v":3293.2269589801072},{"$f":"EJ$2*$F377*Main!$C$4*$E377+Main!$C$5*EJ$2*$F377","v":3808.9136472363634},{"$f":"EK$2*$F377*Main!$C$4*$E377+Main!$C$5*EK$2*$F377","v":1972.0109264647679},{"$f":"EL$2*$F377*Main!$C$4*$E377+Main!$C$5*EL$2*$F377","v":2442.4719206047835},{"$f":"EM$2*$F377*Main!$C$4*$E377+Main!$C$5*EM$2*$F377","v":2912.9329147447988},{"$f":"EN$2*$F377*Main!$C$4*$E377+Main!$C$5*EN$2*$F377","v":3383.3939088848142},{"$f":"EO$2*$F377*Main!$C$4*$E377+Main!$C$5*EO$2*$F377","v":3853.8549030248291},{"$f":"EP$2*$F377*Main!$C$4*$E377+Main!$C$5*EP$2*$F377","v":2102.8525572413141},{"$f":"EQ$2*$F377*Main!$C$4*$E377+Main!$C$5*EQ$2*$F377","v":2592.370919342261},{"$f":"ER$2*$F377*Main!$C$4*$E377+Main!$C$5*ER$2*$F377","v":3081.6048431154327},{"$f":"ES$2*$F377*Main!$C$4*$E377+Main!$C$5*ES$2*$F377","v":3570.8387668886053},{"$f":"ET$2*$F377*Main!$C$4*$E377+Main!$C$5*ET$2*$F377","v":4060.3571289895522},{"$f":"EU$2*$F377*Main!$C$4*$E377+Main!$C$5*EU$2*$F377","v":4992.4615291085547},{"$f":"EV$2*$F377*Main!$C$4*$E377+Main!$C$5*EV$2*$F377","v":5128.4230497850531},{"$f":"EW$2*$F377*Main!$C$4*$E377+Main!$C$5*EW$2*$F377","v":5304.2059363500648},{"$f":"EX$2*$F377*Main!$C$4*$E377+Main!$C$5*EX$2*$F377","v":5287.1396366835579},{"$f":"EY$2*$F377*Main!$C$4*$E377+Main!$C$5*EY$2*$F377","v":5423.3855956878315},{"$f":"EZ$2*$F377*Main!$C$4*$E377+Main!$C$5*EZ$2*$F377","v":5598.8840439250671},{"$f":"FA$2*$F377*Main!$C$4*$E377+Main!$C$5*FA$2*$F377","v":5977.7558965215012},{"$f":"FB$2*$F377*Main!$C$4*$E377+Main!$C$5*FB$2*$F377","v":6114.0018555257748},{"$f":"FC$2*$F377*Main!$C$4*$E377+Main!$C$5*FC$2*$F377","v":6289.5003037630104},{"$f":"IF($D377<100,(FD$2*(1+Main!$C$3)*$E377*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E377*Main!$C$4)+(FD$2*Main!$C$5))","v":134.933569272},{"$f":"IF($D377<100,(FE$2*(1+Main!$C$3)*$E377*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E377*Main!$C$4)+(FE$2*Main!$C$5))","v":147.50035191500001},{"$f":"IF($D377<100,(FF$2*(1+Main!$C$3)*$E377*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E377*Main!$C$4)+(FF$2*Main!$C$5))","v":148.50873871300001},{"$f":"IF($D377<100,(FG$2*(1+Main!$C$3)*$E377*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E377*Main!$C$4)+(FG$2*Main!$C$5))","v":160.31447471600001},{"$f":"IF($D377<100,(FH$2*(1+Main!$C$3)*$E377*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E377*Main!$C$4)+(FH$2*Main!$C$5))","v":216.28945508800001},{"$f":"IF($D377<100,(FI$2*(1+Main!$C$3)*$E377*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E377*Main!$C$4)+(FI$2*Main!$C$5))","v":61.102532108999995}]
["PA",27780,"(Cambria County, Johnstown)",27780,0.8861,{"$f":"IF($D378<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F378*Main!$C$4*$E378+Main!$C$5*G$2*$F378","v":1594.5759239532395},{"$f":"H$2*$F378*Main!$C$4*$E378+Main!$C$5*H$2*$F378","v":1951.4973916504728},{"$f":"I$2*$F378*Main!$C$4*$E378+Main!$C$5*I$2*$F378","v":2308.4188593477065},{"$f":"J$2*$F378*Main!$C$4*$E378+Main!$C$5*J$2*$F378","v":2665.3403270449398},{"$f":"K$2*$F378*Main!$C$4*$E378+Main!$C$5*K$2*$F378","v":3021.9895434319542},{"$f":"L$2*$F378*Main!$C$4*$E378+Main!$C$5*L$2*$F378","v":1877.4450352708791},{"$f":"M$2*$F378*Main!$C$4*$E378+Main!$C$5*M$2*$F378","v":2186.1780210593329},{"$f":"N$2*$F378*Main!$C$4*$E378+Main!$C$5*N$2*$F378","v":2494.9110068477862},{"$f":"O$2*$F378*Main!$C$4*$E378+Main!$C$5*O$2*$F378","v":2803.64399263624},{"$f":"P$2*$F378*Main!$C$4*$E378+Main!$C$5*P$2*$F378","v":3112.6492297349128},{"$f":"Q$2*$F378*Main!$C$4*$E378+Main!$C$5*Q$2*$F378","v":2030.9947742344486},{"$f":"R$2*$F378*Main!$C$4*$E378+Main!$C$5*R$2*$F378","v":2349.5288071907898},{"$f":"S$2*$F378*Main!$C$4*$E378+Main!$C$5*S$2*$F378","v":2668.0628401471308},{"$f":"T$2*$F378*Main!$C$4*$E378+Main!$C$5*T$2*$F378","v":2986.5968731034718},{"$f":"U$2*$F378*Main!$C$4*$E378+Main!$C$5*U$2*$F378","v":3305.1309060598132},{"$f":"V$2*$F378*Main!$C$4*$E378+Main!$C$5*V$2*$F378","v":1686.0523641868551},{"$f":"W$2*$F378*Main!$C$4*$E378+Main!$C$5*W$2*$F378","v":2048.963360708909},{"$f":"X$2*$F378*Main!$C$4*$E378+Main!$C$5*X$2*$F378","v":2412.1466085411812},{"$f":"Y$2*$F378*Main!$C$4*$E378+Main!$C$5*Y$2*$F378","v":2775.0576050632353},{"$f":"Z$2*$F378*Main!$C$4*$E378+Main!$C$5*Z$2*$F378","v":3137.9686015852885},{"$f":"AA$2*$F378*Main!$C$4*$E378+Main!$C$5*AA$2*$F378","v":1968.9214755044948},{"$f":"AB$2*$F378*Main!$C$4*$E378+Main!$C$5*AB$2*$F378","v":2283.9162414279876},{"$f":"AC$2*$F378*Main!$C$4*$E378+Main!$C$5*AC$2*$F378","v":2598.6387560412613},{"$f":"AD$2*$F378*Main!$C$4*$E378+Main!$C$5*AD$2*$F378","v":2913.6335219647549},{"$f":"AE$2*$F378*Main!$C$4*$E378+Main!$C$5*AE$2*$F378","v":3228.3560365780281},{"$f":"AF$2*$F378*Main!$C$4*$E378+Main!$C$5*AF$2*$F378","v":2122.4712144680643},{"$f":"AG$2*$F378*Main!$C$4*$E378+Main!$C$5*AG$2*$F378","v":2446.9947762492261},{"$f":"AH$2*$F378*Main!$C$4*$E378+Main!$C$5*AH$2*$F378","v":2771.7905893406059},{"$f":"AI$2*$F378*Main!$C$4*$E378+Main!$C$5*AI$2*$F378","v":3096.3141511217673},{"$f":"AJ$2*$F378*Main!$C$4*$E378+Main!$C$5*AJ$2*$F378","v":3420.8377129029282},{"$f":"AK$2*$F378*Main!$C$4*$E378+Main!$C$5*AK$2*$F378","v":1808.565453785448},{"$f":"AL$2*$F378*Main!$C$4*$E378+Main!$C$5*AL$2*$F378","v":2233.5497490374555},{"$f":"AM$2*$F378*Main!$C$4*$E378+Main!$C$5*AM$2*$F378","v":2658.5340442894626},{"$f":"AN$2*$F378*Main!$C$4*$E378+Main!$C$5*AN$2*$F378","v":3083.2460882312507},{"$f":"AO$2*$F378*Main!$C$4*$E378+Main!$C$5*AO$2*$F378","v":3508.2303834832578},{"$f":"AP$2*$F378*Main!$C$4*$E378+Main!$C$5*AP$2*$F378","v":2091.4345651030876},{"$f":"AQ$2*$F378*Main!$C$4*$E378+Main!$C$5*AQ$2*$F378","v":2468.2303784463147},{"$f":"AR$2*$F378*Main!$C$4*$E378+Main!$C$5*AR$2*$F378","v":2845.0261917895423},{"$f":"AS$2*$F378*Main!$C$4*$E378+Main!$C$5*AS$2*$F378","v":3221.8220051327698},{"$f":"AT$2*$F378*Main!$C$4*$E378+Main!$C$5*AT$2*$F378","v":3598.6178184759979},{"$f":"AU$2*$F378*Main!$C$4*$E378+Main!$C$5*AU$2*$F378","v":2244.9843040666574},{"$f":"AV$2*$F378*Main!$C$4*$E378+Main!$C$5*AV$2*$F378","v":2631.5811645777721},{"$f":"AW$2*$F378*Main!$C$4*$E378+Main!$C$5*AW$2*$F378","v":3018.1780250888874},{"$f":"AX$2*$F378*Main!$C$4*$E378+Main!$C$5*AX$2*$F378","v":3404.5026342897827},{"$f":"AY$2*$F378*Main!$C$4*$E378+Main!$C$5*AY$2*$F378","v":3791.0994948008979},{"$f":"AZ$2*$F378*Main!$C$4*$E378+Main!$C$5*AZ$2*$F378","v":3378.911011129188},{"$f":"BA$2*$F378*Main!$C$4*$E378+Main!$C$5*BA$2*$F378","v":3845.5497568447163},{"$f":"BB$2*$F378*Main!$C$4*$E378+Main!$C$5*BB$2*$F378","v":4311.9162512500261},{"$f":"BC$2*$F378*Main!$C$4*$E378+Main!$C$5*BC$2*$F378","v":3421.3822155233665},{"$f":"BD$2*$F378*Main!$C$4*$E378+Main!$C$5*BD$2*$F378","v":3917.1518514323388},{"$f":"BE$2*$F378*Main!$C$4*$E378+Main!$C$5*BE$2*$F378","v":4412.9214873413102},{"$f":"BF$2*$F378*Main!$C$4*$E378+Main!$C$5*BF$2*$F378","v":3623.6649390161542},{"$f":"BG$2*$F378*Main!$C$4*$E378+Main!$C$5*BG$2*$F378","v":4108.0000198959233},{"$f":"BH$2*$F378*Main!$C$4*$E378+Main!$C$5*BH$2*$F378","v":4592.3351007756946},{"$f":"BI$2*$F378*Main!$C$4*$E378+Main!$C$5*BI$2*$F378","v":3500.8795981073426},{"$f":"BJ$2*$F378*Main!$C$4*$E378+Main!$C$5*BJ$2*$F378","v":4020.8796006258144},{"$f":"BK$2*$F378*Main!$C$4*$E378+Main!$C$5*BK$2*$F378","v":4540.8796031442853},{"$f":"BL$2*$F378*Main!$C$4*$E378+Main!$C$5*BL$2*$F378","v":3543.0785511913018},{"$f":"BM$2*$F378*Main!$C$4*$E378+Main!$C$5*BM$2*$F378","v":4092.4816952134365},{"$f":"BN$2*$F378*Main!$C$4*$E378+Main!$C$5*BN$2*$F378","v":4641.6125879253505},{"$f":"BO$2*$F378*Main!$C$4*$E378+Main!$C$5*BO$2*$F378","v":3745.3612746840895},{"$f":"BP$2*$F378*Main!$C$4*$E378+Main!$C$5*BP$2*$F378","v":4283.3298636770214},{"$f":"BQ$2*$F378*Main!$C$4*$E378+Main!$C$5*BQ$2*$F378","v":4821.026201359733},{"$f":"BR$2*$F378*Main!$C$4*$E378+Main!$C$5*BR$2*$F378","v":3932.9424274250464},{"$f":"BS$2*$F378*Main!$C$4*$E378+Main!$C$5*BS$2*$F378","v":4529.1727968048644},{"$f":"BT$2*$F378*Main!$C$4*$E378+Main!$C$5*BT$2*$F378","v":5125.403166184682},{"$f":"BU$2*$F378*Main!$C$4*$E378+Main!$C$5*BU$2*$F378","v":3975.413631819225},{"$f":"BV$2*$F378*Main!$C$4*$E378+Main!$C$5*BV$2*$F378","v":4600.7748913924861},{"$f":"BW$2*$F378*Main!$C$4*$E378+Main!$C$5*BW$2*$F378","v":5226.4084022759653},{"$f":"BX$2*$F378*Main!$C$4*$E378+Main!$C$5*BX$2*$F378","v":4177.6963553120122},{"$f":"BY$2*$F378*Main!$C$4*$E378+Main!$C$5*BY$2*$F378","v":4791.8953111662904},{"$f":"BZ$2*$F378*Main!$C$4*$E378+Main!$C$5*BZ$2*$F378","v":5405.8220157103506},{"$f":"CA$2*$F378*Main!$C$4*$E378+Main!$C$5*CA$2*$F378","v":3409.4031578737267},{"$f":"CB$2*$F378*Main!$C$4*$E378+Main!$C$5*CB$2*$F378","v":3865.9686051111485},{"$f":"CC$2*$F378*Main!$C$4*$E378+Main!$C$5*CC$2*$F378","v":4322.2618010383521},{"$f":"CD$2*$F378*Main!$C$4*$E378+Main!$C$5*CD$2*$F378","v":3409.4031578737267},{"$f":"CE$2*$F378*Main!$C$4*$E378+Main!$C$5*CE$2*$F378","v":3909.2565634359844},{"$f":"CF$2*$F378*Main!$C$4*$E378+Main!$C$5*CF$2*$F378","v":4409.1099689982439},{"$f":"CG$2*$F378*Main!$C$4*$E378+Main!$C$5*CG$2*$F378","v":3625.0261955672495},{"$f":"CH$2*$F378*Main!$C$4*$E378+Main!$C$5*CH$2*$F378","v":4109.0890251368},{"$f":"CI$2*$F378*Main!$C$4*$E378+Main!$C$5*CI$2*$F378","v":4592.8796033961326},{"$f":"CJ$2*$F378*Main!$C$4*$E378+Main!$C$5*CJ$2*$F378","v":3571.120436143869},{"$f":"CK$2*$F378*Main!$C$4*$E378+Main!$C$5*CK$2*$F378","v":4067.7068259834978},{"$f":"CL$2*$F378*Main!$C$4*$E378+Main!$C$5*CL$2*$F378","v":4564.293215823127},{"$f":"CM$2*$F378*Main!$C$4*$E378+Main!$C$5*CM$2*$F378","v":3571.120436143869},{"$f":"CN$2*$F378*Main!$C$4*$E378+Main!$C$5*CN$2*$F378","v":4110.9947843083346},{"$f":"CO$2*$F378*Main!$C$4*$E378+Main!$C$5*CO$2*$F378","v":4650.8691324727988},{"$f":"CP$2*$F378*Main!$C$4*$E378+Main!$C$5*CP$2*$F378","v":3786.7434738373918},{"$f":"CQ$2*$F378*Main!$C$4*$E378+Main!$C$5*CQ$2*$F378","v":4310.8272460091493},{"$f":"CR$2*$F378*Main!$C$4*$E378+Main!$C$5*CR$2*$F378","v":4834.9110181809083},{"$f":"CS$2*$F378*Main!$C$4*$E378+Main!$C$5*CS$2*$F378","v":4139.0366692609014},{"$f":"CT$2*$F378*Main!$C$4*$E378+Main!$C$5*CT$2*$F378","v":4666.6597084655077},{"$f":"CU$2*$F378*Main!$C$4*$E378+Main!$C$5*CU$2*$F378","v":5194.2827476701123},{"$f":"CV$2*$F378*Main!$C$4*$E378+Main!$C$5*CV$2*$F378","v":4139.0366692609014},{"$f":"CW$2*$F378*Main!$C$4*$E378+Main!$C$5*CW$2*$F378","v":4709.9476667903436},{"$f":"CX$2*$F378*Main!$C$4*$E378+Main!$C$5*CX$2*$F378","v":5281.130915630004},{"$f":"CY$2*$F378*Main!$C$4*$E378+Main!$C$5*CY$2*$F378","v":4354.6597069544232},{"$f":"CZ$2*$F378*Main!$C$4*$E378+Main!$C$5*CZ$2*$F378","v":4909.7801284911584},{"$f":"DA$2*$F378*Main!$C$4*$E378+Main!$C$5*DA$2*$F378","v":5464.9005500278936},{"$f":"DB$2*$F378*Main!$C$4*$E378+Main!$C$5*DB$2*$F378","v":1302.7225193983695},{"$f":"DC$2*$F378*Main!$C$4*$E378+Main!$C$5*DC$2*$F378","v":1724.1675476175283},{"$f":"DD$2*$F378*Main!$C$4*$E378+Main!$C$5*DD$2*$F378","v":2145.3403245264685},{"$f":"DE$2*$F378*Main!$C$4*$E378+Main!$C$5*DE$2*$F378","v":2566.7853527456277},{"$f":"DF$2*$F378*Main!$C$4*$E378+Main!$C$5*DF$2*$F378","v":2988.2303809647865},{"$f":"DG$2*$F378*Main!$C$4*$E378+Main!$C$5*DG$2*$F378","v":1518.6178084021117},{"$f":"DH$2*$F378*Main!$C$4*$E378+Main!$C$5*DH$2*$F378","v":1896.7748782964347},{"$f":"DI$2*$F378*Main!$C$4*$E378+Main!$C$5*DI$2*$F378","v":2274.9319481907578},{"$f":"DJ$2*$F378*Main!$C$4*$E378+Main!$C$5*DJ$2*$F378","v":2653.0890180850806},{"$f":"DK$2*$F378*Main!$C$4*$E378+Main!$C$5*DK$2*$F378","v":3031.2460879794035},{"$f":"DL$2*$F378*Main!$C$4*$E378+Main!$C$5*DL$2*$F378","v":1644.1256624131145},{"$f":"DM$2*$F378*Main!$C$4*$E378+Main!$C$5*DM$2*$F378","v":2040.2513187818977},{"$f":"DN$2*$F378*Main!$C$4*$E378+Main!$C$5*DN$2*$F378","v":2436.3769751506816},{"$f":"DO$2*$F378*Main!$C$4*$E378+Main!$C$5*DO$2*$F378","v":2832.7748828296835},{"$f":"DP$2*$F378*Main!$C$4*$E378+Main!$C$5*DP$2*$F378","v":3228.9005391984665},{"$f":"DQ$2*$F378*Main!$C$4*$E378+Main!$C$5*DQ$2*$F378","v":1349.0052421356156},{"$f":"DR$2*$F378*Main!$C$4*$E378+Main!$C$5*DR$2*$F378","v":1793.3193804131784},{"$f":"DS$2*$F378*Main!$C$4*$E378+Main!$C$5*DS$2*$F378","v":2237.9057700009607},{"$f":"DT$2*$F378*Main!$C$4*$E378+Main!$C$5*DT$2*$F378","v":2682.2199082785237},{"$f":"DU$2*$F378*Main!$C$4*$E378+Main!$C$5*DU$2*$F378","v":3126.8062978663065},{"$f":"DV$2*$F378*Main!$C$4*$E378+Main!$C$5*DV$2*$F378","v":1564.900531139358},{"$f":"DW$2*$F378*Main!$C$4*$E378+Main!$C$5*DW$2*$F378","v":1966.198962402304},{"$f":"DX$2*$F378*Main!$C$4*$E378+Main!$C$5*DX$2*$F378","v":2367.2251423550306},{"$f":"DY$2*$F378*Main!$C$4*$E378+Main!$C$5*DY$2*$F378","v":2768.5235736179766},{"$f":"DZ$2*$F378*Main!$C$4*$E378+Main!$C$5*DZ$2*$F378","v":3169.8220048809226},{"$f":"EA$2*$F378*Main!$C$4*$E378+Main!$C$5*EA$2*$F378","v":1690.1361338401416},{"$f":"EB$2*$F378*Main!$C$4*$E378+Main!$C$5*EB$2*$F378","v":2109.4031515775482},{"$f":"EC$2*$F378*Main!$C$4*$E378+Main!$C$5*EC$2*$F378","v":2528.6701693149544},{"$f":"ED$2*$F378*Main!$C$4*$E378+Main!$C$5*ED$2*$F378","v":2948.2094383625795},{"$f":"EE$2*$F378*Main!$C$4*$E378+Main!$C$5*EE$2*$F378","v":3367.4764560999856},{"$f":"EF$2*$F378*Main!$C$4*$E378+Main!$C$5*EF$2*$F378","v":1671.6230447452431},{"$f":"EG$2*$F378*Main!$C$4*$E378+Main!$C$5*EG$2*$F378","v":2165.2146701724623},{"$f":"EH$2*$F378*Main!$C$4*$E378+Main!$C$5*EH$2*$F378","v":2658.5340442894626},{"$f":"EI$2*$F378*Main!$C$4*$E378+Main!$C$5*EI$2*$F378","v":3152.1256697166814},{"$f":"EJ$2*$F378*Main!$C$4*$E378+Main!$C$5*EJ$2*$F378","v":3645.7172951439006},{"$f":"EK$2*$F378*Main!$C$4*$E378+Main!$C$5*EK$2*$F378","v":1887.5183337489855},{"$f":"EL$2*$F378*Main!$C$4*$E378+Main!$C$5*EL$2*$F378","v":2337.8220008513686},{"$f":"EM$2*$F378*Main!$C$4*$E378+Main!$C$5*EM$2*$F378","v":2788.1256679537519},{"$f":"EN$2*$F378*Main!$C$4*$E378+Main!$C$5*EN$2*$F378","v":3238.4293350561347},{"$f":"EO$2*$F378*Main!$C$4*$E378+Main!$C$5*EO$2*$F378","v":3688.7330021585176},{"$f":"EP$2*$F378*Main!$C$4*$E378+Main!$C$5*EP$2*$F378","v":2012.7539364497688},{"$f":"EQ$2*$F378*Main!$C$4*$E378+Main!$C$5*EQ$2*$F378","v":2481.2984413368317},{"$f":"ER$2*$F378*Main!$C$4*$E378+Main!$C$5*ER$2*$F378","v":2949.5706949136747},{"$f":"ES$2*$F378*Main!$C$4*$E378+Main!$C$5*ES$2*$F378","v":3417.8429484905187},{"$f":"ET$2*$F378*Main!$C$4*$E378+Main!$C$5*ET$2*$F378","v":3886.3874533775811},{"$f":"EU$2*$F378*Main!$C$4*$E378+Main!$C$5*EU$2*$F378","v":4778.5549969655549},{"$f":"EV$2*$F378*Main!$C$4*$E378+Main!$C$5*EV$2*$F378","v":4908.6911232502825},{"$f":"EW$2*$F378*Main!$C$4*$E378+Main!$C$5*EW$2*$F378","v":5076.9424329656831},{"$f":"EX$2*$F378*Main!$C$4*$E378+Main!$C$5*EX$2*$F378","v":5060.6073543525372},{"$f":"EY$2*$F378*Main!$C$4*$E378+Main!$C$5*EY$2*$F378","v":5191.0157319474838},{"$f":"EZ$2*$F378*Main!$C$4*$E378+Main!$C$5*EZ$2*$F378","v":5358.9947903526645},{"$f":"FA$2*$F378*Main!$C$4*$E378+Main!$C$5*FA$2*$F378","v":5721.6335355645006},{"$f":"FB$2*$F378*Main!$C$4*$E378+Main!$C$5*FB$2*$F378","v":5852.0419131594472},{"$f":"FC$2*$F378*Main!$C$4*$E378+Main!$C$5*FC$2*$F378","v":6020.0209715646279},{"$f":"IF($D378<100,(FD$2*(1+Main!$C$3)*$E378*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E378*Main!$C$4)+(FD$2*Main!$C$5))","v":129.1522183884},{"$f":"IF($D378<100,(FE$2*(1+Main!$C$3)*$E378*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E378*Main!$C$4)+(FE$2*Main!$C$5))","v":141.18056585675001},{"$f":"IF($D378<100,(FF$2*(1+Main!$C$3)*$E378*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E378*Main!$C$4)+(FF$2*Main!$C$5))","v":142.14574740985},{"$f":"IF($D378<100,(FG$2*(1+Main!$C$3)*$E378*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E378*Main!$C$4)+(FG$2*Main!$C$5))","v":153.44565597020002},{"$f":"IF($D378<100,(FH$2*(1+Main!$C$3)*$E378*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E378*Main!$C$4)+(FH$2*Main!$C$5))","v":207.0223376536},{"$f":"IF($D378<100,(FI$2*(1+Main!$C$3)*$E378*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E378*Main!$C$4)+(FI$2*Main!$C$5))","v":58.484538826049999}]
["PA",29540,"(Lancaster, Lancaster County)",29540,0.9365,{"$f":"IF($D379<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F379*Main!$C$4*$E379+Main!$C$5*G$2*$F379","v":1663.8922984427631},{"$f":"H$2*$F379*Main!$C$4*$E379+Main!$C$5*H$2*$F379","v":2036.3291779473661},{"$f":"I$2*$F379*Main!$C$4*$E379+Main!$C$5*I$2*$F379","v":2408.7660574519696},{"$f":"J$2*$F379*Main!$C$4*$E379+Main!$C$5*J$2*$F379","v":2781.202936956573},{"$f":"K$2*$F379*Main!$C$4*$E379+Main!$C$5*K$2*$F379","v":3153.3557303593425},{"$f":"L$2*$F379*Main!$C$4*$E379+Main!$C$5*L$2*$F379","v":1959.0577582484707},{"$f":"M$2*$F379*Main!$C$4*$E379+Main!$C$5*M$2*$F379","v":2281.2113977284253},{"$f":"N$2*$F379*Main!$C$4*$E379+Main!$C$5*N$2*$F379","v":2603.3650372083794},{"$f":"O$2*$F379*Main!$C$4*$E379+Main!$C$5*O$2*$F379","v":2925.5186766883344},{"$f":"P$2*$F379*Main!$C$4*$E379+Main!$C$5*P$2*$F379","v":3247.9564022701225},{"$f":"Q$2*$F379*Main!$C$4*$E379+Main!$C$5*Q$2*$F379","v":2119.2823196829454},{"$f":"R$2*$F379*Main!$C$4*$E379+Main!$C$5*R$2*$F379","v":2451.6630588289304},{"$f":"S$2*$F379*Main!$C$4*$E379+Main!$C$5*S$2*$F379","v":2784.0437979749149},{"$f":"T$2*$F379*Main!$C$4*$E379+Main!$C$5*T$2*$F379","v":3116.4245371208995},{"$f":"U$2*$F379*Main!$C$4*$E379+Main!$C$5*U$2*$F379","v":3448.8052762668849},{"$f":"V$2*$F379*Main!$C$4*$E379+Main!$C$5*V$2*$F379","v":1759.3452286590457},{"$f":"W$2*$F379*Main!$C$4*$E379+Main!$C$5*W$2*$F379","v":2138.0320024040011},{"$f":"X$2*$F379*Main!$C$4*$E379+Main!$C$5*X$2*$F379","v":2517.0028622507903},{"$f":"Y$2*$F379*Main!$C$4*$E379+Main!$C$5*Y$2*$F379","v":2895.6896359957459},{"$f":"Z$2*$F379*Main!$C$4*$E379+Main!$C$5*Z$2*$F379","v":3274.3764097407011},{"$f":"AA$2*$F379*Main!$C$4*$E379+Main!$C$5*AA$2*$F379","v":2054.510688464753},{"$f":"AB$2*$F379*Main!$C$4*$E379+Main!$C$5*AB$2*$F379","v":2383.1983082868937},{"$f":"AC$2*$F379*Main!$C$4*$E379+Main!$C$5*AC$2*$F379","v":2711.6018420072},{"$f":"AD$2*$F379*Main!$C$4*$E379+Main!$C$5*AD$2*$F379","v":3040.2894618293408},{"$f":"AE$2*$F379*Main!$C$4*$E379+Main!$C$5*AE$2*$F379","v":3368.6929955496466},{"$f":"AF$2*$F379*Main!$C$4*$E379+Main!$C$5*AF$2*$F379","v":2214.7352498992282},{"$f":"AG$2*$F379*Main!$C$4*$E379+Main!$C$5*AG$2*$F379","v":2553.3658832855649},{"$f":"AH$2*$F379*Main!$C$4*$E379+Main!$C$5*AH$2*$F379","v":2892.2806027737356},{"$f":"AI$2*$F379*Main!$C$4*$E379+Main!$C$5*AI$2*$F379","v":3230.9112361600719},{"$f":"AJ$2*$F379*Main!$C$4*$E379+Main!$C$5*AJ$2*$F379","v":3569.5418695464086},{"$f":"AK$2*$F379*Main!$C$4*$E379+Main!$C$5*AK$2*$F379","v":1887.1839744844244},{"$f":"AL$2*$F379*Main!$C$4*$E379+Main!$C$5*AL$2*$F379","v":2330.6423794475718},{"$f":"AM$2*$F379*Main!$C$4*$E379+Main!$C$5*AM$2*$F379","v":2774.1007844107189},{"$f":"AN$2*$F379*Main!$C$4*$E379+Main!$C$5*AN$2*$F379","v":3217.2751032720316},{"$f":"AO$2*$F379*Main!$C$4*$E379+Main!$C$5*AO$2*$F379","v":3660.7335082351788},{"$f":"AP$2*$F379*Main!$C$4*$E379+Main!$C$5*AP$2*$F379","v":2182.3494342901322},{"$f":"AQ$2*$F379*Main!$C$4*$E379+Main!$C$5*AQ$2*$F379","v":2575.52459922863},{"$f":"AR$2*$F379*Main!$C$4*$E379+Main!$C$5*AR$2*$F379","v":2968.6997641671283},{"$f":"AS$2*$F379*Main!$C$4*$E379+Main!$C$5*AS$2*$F379","v":3361.8749291056274},{"$f":"AT$2*$F379*Main!$C$4*$E379+Main!$C$5*AT$2*$F379","v":3755.0500940441252},{"$f":"AU$2*$F379*Main!$C$4*$E379+Main!$C$5*AU$2*$F379","v":2342.5739957246069},{"$f":"AV$2*$F379*Main!$C$4*$E379+Main!$C$5*AV$2*$F379","v":2745.9762603291356},{"$f":"AW$2*$F379*Main!$C$4*$E379+Main!$C$5*AW$2*$F379","v":3149.3785249336643},{"$f":"AX$2*$F379*Main!$C$4*$E379+Main!$C$5*AX$2*$F379","v":3552.4967034363581},{"$f":"AY$2*$F379*Main!$C$4*$E379+Main!$C$5*AY$2*$F379","v":3955.8989680408868},{"$f":"AZ$2*$F379*Main!$C$4*$E379+Main!$C$5*AZ$2*$F379","v":3525.7926098639459},{"$f":"BA$2*$F379*Main!$C$4*$E379+Main!$C$5*BA$2*$F379","v":4012.7161884077213},{"$f":"BB$2*$F379*Main!$C$4*$E379+Main!$C$5*BB$2*$F379","v":4499.3556808496633},{"$f":"BC$2*$F379*Main!$C$4*$E379+Main!$C$5*BC$2*$F379","v":3570.110041750077},{"$f":"BD$2*$F379*Main!$C$4*$E379+Main!$C$5*BD$2*$F379","v":4087.4308331901093},{"$f":"BE$2*$F379*Main!$C$4*$E379+Main!$C$5*BE$2*$F379","v":4604.751624630142},{"$f":"BF$2*$F379*Main!$C$4*$E379+Main!$C$5*BF$2*$F379","v":3781.186015412869},{"$f":"BG$2*$F379*Main!$C$4*$E379+Main!$C$5*BG$2*$F379","v":4286.5751905758661},{"$f":"BH$2*$F379*Main!$C$4*$E379+Main!$C$5*BH$2*$F379","v":4791.9643657388642},{"$f":"BI$2*$F379*Main!$C$4*$E379+Main!$C$5*BI$2*$F379","v":3653.0631834856563},{"$f":"BJ$2*$F379*Main!$C$4*$E379+Main!$C$5*BJ$2*$F379","v":4195.6676379889304},{"$f":"BK$2*$F379*Main!$C$4*$E379+Main!$C$5*BK$2*$F379","v":4738.2720924922041},{"$f":"BL$2*$F379*Main!$C$4*$E379+Main!$C$5*BL$2*$F379","v":3697.096529269953},{"$f":"BM$2*$F379*Main!$C$4*$E379+Main!$C$5*BM$2*$F379","v":4270.3822827713193},{"$f":"BN$2*$F379*Main!$C$4*$E379+Main!$C$5*BN$2*$F379","v":4843.3839501708499},{"$f":"BO$2*$F379*Main!$C$4*$E379+Main!$C$5*BO$2*$F379","v":3908.1725029327454},{"$f":"BP$2*$F379*Main!$C$4*$E379+Main!$C$5*BP$2*$F379","v":4469.5266401570752},{"$f":"BQ$2*$F379*Main!$C$4*$E379+Main!$C$5*BQ$2*$F379","v":5030.5966912795702},{"$f":"BR$2*$F379*Main!$C$4*$E379+Main!$C$5*BR$2*$F379","v":4103.9078270964919},{"$f":"BS$2*$F379*Main!$C$4*$E379+Main!$C$5*BS$2*$F379","v":4726.0563901133355},{"$f":"BT$2*$F379*Main!$C$4*$E379+Main!$C$5*BT$2*$F379","v":5348.2049531301782},{"$f":"BU$2*$F379*Main!$C$4*$E379+Main!$C$5*BU$2*$F379","v":4148.2252589826239},{"$f":"BV$2*$F379*Main!$C$4*$E379+Main!$C$5*BV$2*$F379","v":4800.7710348957226},{"$f":"BW$2*$F379*Main!$C$4*$E379+Main!$C$5*BW$2*$F379","v":5453.600896910657},{"$f":"BX$2*$F379*Main!$C$4*$E379+Main!$C$5*BX$2*$F379","v":4359.3012326454154},{"$f":"BY$2*$F379*Main!$C$4*$E379+Main!$C$5*BY$2*$F379","v":5000.1994783833143},{"$f":"BZ$2*$F379*Main!$C$4*$E379+Main!$C$5*BZ$2*$F379","v":5640.8136380193782},{"$f":"CA$2*$F379*Main!$C$4*$E379+Main!$C$5*CA$2*$F379","v":3557.6102532693731},{"$f":"CB$2*$F379*Main!$C$4*$E379+Main!$C$5*CB$2*$F379","v":4034.0226460452841},{"$f":"CC$2*$F379*Main!$C$4*$E379+Main!$C$5*CC$2*$F379","v":4510.1509527193621},{"$f":"CD$2*$F379*Main!$C$4*$E379+Main!$C$5*CD$2*$F379","v":3557.6102532693731},{"$f":"CE$2*$F379*Main!$C$4*$E379+Main!$C$5*CE$2*$F379","v":4079.192336236918},{"$f":"CF$2*$F379*Main!$C$4*$E379+Main!$C$5*CF$2*$F379","v":4600.7744192044638},{"$f":"CG$2*$F379*Main!$C$4*$E379+Main!$C$5*CG$2*$F379","v":3782.6064459220397},{"$f":"CH$2*$F379*Main!$C$4*$E379+Main!$C$5*CH$2*$F379","v":4287.7115349832029},{"$f":"CI$2*$F379*Main!$C$4*$E379+Main!$C$5*CI$2*$F379","v":4792.5325379425321},{"$f":"CJ$2*$F379*Main!$C$4*$E379+Main!$C$5*CJ$2*$F379","v":3726.3573977588735},{"$f":"CK$2*$F379*Main!$C$4*$E379+Main!$C$5*CK$2*$F379","v":4244.5304475044077},{"$f":"CL$2*$F379*Main!$C$4*$E379+Main!$C$5*CL$2*$F379","v":4762.7034972499441},{"$f":"CM$2*$F379*Main!$C$4*$E379+Main!$C$5*CM$2*$F379","v":3726.3573977588735},{"$f":"CN$2*$F379*Main!$C$4*$E379+Main!$C$5*CN$2*$F379","v":4289.7001376960425},{"$f":"CO$2*$F379*Main!$C$4*$E379+Main!$C$5*CO$2*$F379","v":4853.0428776332101},{"$f":"CP$2*$F379*Main!$C$4*$E379+Main!$C$5*CP$2*$F379","v":3951.3535904115397},{"$f":"CQ$2*$F379*Main!$C$4*$E379+Main!$C$5*CQ$2*$F379","v":4498.2193364423265},{"$f":"CR$2*$F379*Main!$C$4*$E379+Main!$C$5*CR$2*$F379","v":5045.0850824731142},{"$f":"CS$2*$F379*Main!$C$4*$E379+Main!$C$5*CS$2*$F379","v":4318.9610061849626},{"$f":"CT$2*$F379*Main!$C$4*$E379+Main!$C$5*CT$2*$F379","v":4869.5198715395936},{"$f":"CU$2*$F379*Main!$C$4*$E379+Main!$C$5*CU$2*$F379","v":5420.0787368942238},{"$f":"CV$2*$F379*Main!$C$4*$E379+Main!$C$5*CV$2*$F379","v":4318.9610061849626},{"$f":"CW$2*$F379*Main!$C$4*$E379+Main!$C$5*CW$2*$F379","v":4914.6895617312275},{"$f":"CX$2*$F379*Main!$C$4*$E379+Main!$C$5*CX$2*$F379","v":5510.7022033793264},{"$f":"CY$2*$F379*Main!$C$4*$E379+Main!$C$5*CY$2*$F379","v":4543.9571988376283},{"$f":"CZ$2*$F379*Main!$C$4*$E379+Main!$C$5*CZ$2*$F379","v":5123.2087604775115},{"$f":"DA$2*$F379*Main!$C$4*$E379+Main!$C$5*DA$2*$F379","v":5702.4603221173938},{"$f":"DB$2*$F379*Main!$C$4*$E379+Main!$C$5*DB$2*$F379","v":1359.3519972765273},{"$f":"DC$2*$F379*Main!$C$4*$E379+Main!$C$5*DC$2*$F379","v":1799.1172829158299},{"$f":"DD$2*$F379*Main!$C$4*$E379+Main!$C$5*DD$2*$F379","v":2238.5984824532993},{"$f":"DE$2*$F379*Main!$C$4*$E379+Main!$C$5*DE$2*$F379","v":2678.3637680926022},{"$f":"DF$2*$F379*Main!$C$4*$E379+Main!$C$5*DF$2*$F379","v":3118.1290537319037},{"$f":"DG$2*$F379*Main!$C$4*$E379+Main!$C$5*DG$2*$F379","v":1584.6322760310279},{"$f":"DH$2*$F379*Main!$C$4*$E379+Main!$C$5*DH$2*$F379","v":1979.2278714786971},{"$f":"DI$2*$F379*Main!$C$4*$E379+Main!$C$5*DI$2*$F379","v":2373.8234669263661},{"$f":"DJ$2*$F379*Main!$C$4*$E379+Main!$C$5*DJ$2*$F379","v":2768.4190623740351},{"$f":"DK$2*$F379*Main!$C$4*$E379+Main!$C$5*DK$2*$F379","v":3163.0146578217041},{"$f":"DL$2*$F379*Main!$C$4*$E379+Main!$C$5*DL$2*$F379","v":1715.5959689765825},{"$f":"DM$2*$F379*Main!$C$4*$E379+Main!$C$5*DM$2*$F379","v":2128.9412471453074},{"$f":"DN$2*$F379*Main!$C$4*$E379+Main!$C$5*DN$2*$F379","v":2542.2865253140321},{"$f":"DO$2*$F379*Main!$C$4*$E379+Main!$C$5*DO$2*$F379","v":2955.9158895845908},{"$f":"DP$2*$F379*Main!$C$4*$E379+Main!$C$5*DP$2*$F379","v":3369.261167753315},{"$f":"DQ$2*$F379*Main!$C$4*$E379+Main!$C$5*DQ$2*$F379","v":1407.6466345883371},{"$f":"DR$2*$F379*Main!$C$4*$E379+Main!$C$5*DR$2*$F379","v":1871.2751527817104},{"$f":"DS$2*$F379*Main!$C$4*$E379+Main!$C$5*DS$2*$F379","v":2335.1877570769184},{"$f":"DT$2*$F379*Main!$C$4*$E379+Main!$C$5*DT$2*$F379","v":2798.816275270292},{"$f":"DU$2*$F379*Main!$C$4*$E379+Main!$C$5*DU$2*$F379","v":3262.7288795655004},{"$f":"DV$2*$F379*Main!$C$4*$E379+Main!$C$5*DV$2*$F379","v":1632.9269133428379},{"$f":"DW$2*$F379*Main!$C$4*$E379+Main!$C$5*DW$2*$F379","v":2051.6698274464115},{"$f":"DX$2*$F379*Main!$C$4*$E379+Main!$C$5*DX$2*$F379","v":2470.1286554481512},{"$f":"DY$2*$F379*Main!$C$4*$E379+Main!$C$5*DY$2*$F379","v":2888.8715695517258},{"$f":"DZ$2*$F379*Main!$C$4*$E379+Main!$C$5*DZ$2*$F379","v":3307.614483655299},{"$f":"EA$2*$F379*Main!$C$4*$E379+Main!$C$5*EA$2*$F379","v":1763.6065201865586},{"$f":"EB$2*$F379*Main!$C$4*$E379+Main!$C$5*EB$2*$F379","v":2201.0991170111879},{"$f":"EC$2*$F379*Main!$C$4*$E379+Main!$C$5*EC$2*$F379","v":2638.5917138358172},{"$f":"ED$2*$F379*Main!$C$4*$E379+Main!$C$5*ED$2*$F379","v":3076.368396762281},{"$f":"EE$2*$F379*Main!$C$4*$E379+Main!$C$5*EE$2*$F379","v":3513.8609935869108},{"$f":"EF$2*$F379*Main!$C$4*$E379+Main!$C$5*EF$2*$F379","v":1744.2886652618342},{"$f":"EG$2*$F379*Main!$C$4*$E379+Main!$C$5*EG$2*$F379","v":2259.3367678871932},{"$f":"EH$2*$F379*Main!$C$4*$E379+Main!$C$5*EH$2*$F379","v":2774.1007844107189},{"$f":"EI$2*$F379*Main!$C$4*$E379+Main!$C$5*EI$2*$F379","v":3289.1488870360777},{"$f":"EJ$2*$F379*Main!$C$4*$E379+Main!$C$5*EJ$2*$F379","v":3804.1969896614373},{"$f":"EK$2*$F379*Main!$C$4*$E379+Main!$C$5*EK$2*$F379","v":1969.5689440163351},{"$f":"EL$2*$F379*Main!$C$4*$E379+Main!$C$5*EL$2*$F379","v":2439.4473564500609},{"$f":"EM$2*$F379*Main!$C$4*$E379+Main!$C$5*EM$2*$F379","v":2909.3257688837862},{"$f":"EN$2*$F379*Main!$C$4*$E379+Main!$C$5*EN$2*$F379","v":3379.2041813175115},{"$f":"EO$2*$F379*Main!$C$4*$E379+Main!$C$5*EO$2*$F379","v":3849.0825937512368},{"$f":"EP$2*$F379*Main!$C$4*$E379+Main!$C$5*EP$2*$F379","v":2100.2485508600553},{"$f":"EQ$2*$F379*Main!$C$4*$E379+Main!$C$5*EQ$2*$F379","v":2589.1607321166707},{"$f":"ER$2*$F379*Main!$C$4*$E379+Main!$C$5*ER$2*$F379","v":3077.7888272714513},{"$f":"ES$2*$F379*Main!$C$4*$E379+Main!$C$5*ES$2*$F379","v":3566.4169224262328},{"$f":"ET$2*$F379*Main!$C$4*$E379+Main!$C$5*ET$2*$F379","v":4055.3291036828482},{"$f":"EU$2*$F379*Main!$C$4*$E379+Main!$C$5*EU$2*$F379","v":4986.2792593934391},{"$f":"EV$2*$F379*Main!$C$4*$E379+Main!$C$5*EV$2*$F379","v":5122.0724160701748},{"$f":"EW$2*$F379*Main!$C$4*$E379+Main!$C$5*EW$2*$F379","v":5297.6376270036944},{"$f":"EX$2*$F379*Main!$C$4*$E379+Main!$C$5*EX$2*$F379","v":5280.5924608936448},{"$f":"EY$2*$F379*Main!$C$4*$E379+Main!$C$5*EY$2*$F379","v":5416.6697036722144},{"$f":"EZ$2*$F379*Main!$C$4*$E379+Main!$C$5*EZ$2*$F379","v":5591.9508285039001},{"$f":"FA$2*$F379*Main!$C$4*$E379+Main!$C$5*FA$2*$F379","v":5970.3535161470218},{"$f":"FB$2*$F379*Main!$C$4*$E379+Main!$C$5*FB$2*$F379","v":6106.4307589255923},{"$f":"FC$2*$F379*Main!$C$4*$E379+Main!$C$5*FC$2*$F379","v":6281.7118837572771},{"$f":"IF($D379<100,(FD$2*(1+Main!$C$3)*$E379*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E379*Main!$C$4)+(FD$2*Main!$C$5))","v":134.76647820599999},{"$f":"IF($D379<100,(FE$2*(1+Main!$C$3)*$E379*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E379*Main!$C$4)+(FE$2*Main!$C$5))","v":147.31769913875002},{"$f":"IF($D379<100,(FF$2*(1+Main!$C$3)*$E379*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E379*Main!$C$4)+(FF$2*Main!$C$5))","v":148.32483723025001},{"$f":"IF($D379<100,(FG$2*(1+Main!$C$3)*$E379*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E379*Main!$C$4)+(FG$2*Main!$C$5))","v":160.11595394300002},{"$f":"IF($D379<100,(FH$2*(1+Main!$C$3)*$E379*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E379*Main!$C$4)+(FH$2*Main!$C$5))","v":216.02161932400003},{"$f":"IF($D379<100,(FI$2*(1+Main!$C$3)*$E379*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E379*Main!$C$4)+(FI$2*Main!$C$5))","v":61.026867563250008}]
["PA",30140,"(Lebanon, Lebanon County)",30140,0.82240000000000002,{"$f":"IF($D380<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F380*Main!$C$4*$E380+Main!$C$5*G$2*$F380","v":1506.9677284178692},{"$f":"H$2*$F380*Main!$C$4*$E380+Main!$C$5*H$2*$F380","v":1844.2794395252322},{"$f":"I$2*$F380*Main!$C$4*$E380+Main!$C$5*I$2*$F380","v":2181.5911506325956},{"$f":"J$2*$F380*Main!$C$4*$E380+Main!$C$5*J$2*$F380","v":2518.902861739959},{"$f":"K$2*$F380*Main!$C$4*$E380+Main!$C$5*K$2*$F380","v":2855.9572793987281},{"$f":"L$2*$F380*Main!$C$4*$E380+Main!$C$5*L$2*$F380","v":1774.2956215075342},{"$f":"M$2*$F380*Main!$C$4*$E380+Main!$C$5*M$2*$F380","v":2066.0663922136746},{"$f":"N$2*$F380*Main!$C$4*$E380+Main!$C$5*N$2*$F380","v":2357.8371629198145},{"$f":"O$2*$F380*Main!$C$4*$E380+Main!$C$5*O$2*$F380","v":2649.6079336259554},{"$f":"P$2*$F380*Main!$C$4*$E380+Main!$C$5*P$2*$F380","v":2941.6359977806896},{"$f":"Q$2*$F380*Main!$C$4*$E380+Main!$C$5*Q$2*$F380","v":1919.4091265148206},{"$f":"R$2*$F380*Main!$C$4*$E380+Main!$C$5*R$2*$F380","v":2220.4424613703627},{"$f":"S$2*$F380*Main!$C$4*$E380+Main!$C$5*S$2*$F380","v":2521.4757962259041},{"$f":"T$2*$F380*Main!$C$4*$E380+Main!$C$5*T$2*$F380","v":2822.5091310814455},{"$f":"U$2*$F380*Main!$C$4*$E380+Main!$C$5*U$2*$F380","v":3123.5424659369874},{"$f":"V$2*$F380*Main!$C$4*$E380+Main!$C$5*V$2*$F380","v":1593.4183271456145},{"$f":"W$2*$F380*Main!$C$4*$E380+Main!$C$5*W$2*$F380","v":1936.3904941220565},{"$f":"X$2*$F380*Main!$C$4*$E380+Main!$C$5*X$2*$F380","v":2279.6199545470927},{"$f":"Y$2*$F380*Main!$C$4*$E380+Main!$C$5*Y$2*$F380","v":2622.5921215235348},{"$f":"Z$2*$F380*Main!$C$4*$E380+Main!$C$5*Z$2*$F380","v":2965.5642884999761},{"$f":"AA$2*$F380*Main!$C$4*$E380+Main!$C$5*AA$2*$F380","v":1860.7462202352792},{"$f":"AB$2*$F380*Main!$C$4*$E380+Main!$C$5*AB$2*$F380","v":2158.4347402590925},{"$f":"AC$2*$F380*Main!$C$4*$E380+Main!$C$5*AC$2*$F380","v":2455.8659668343116},{"$f":"AD$2*$F380*Main!$C$4*$E380+Main!$C$5*AD$2*$F380","v":2753.5544868581251},{"$f":"AE$2*$F380*Main!$C$4*$E380+Main!$C$5*AE$2*$F380","v":3050.9857134333433},{"$f":"AF$2*$F380*Main!$C$4*$E380+Main!$C$5*AF$2*$F380","v":2005.8597252425659},{"$f":"AG$2*$F380*Main!$C$4*$E380+Main!$C$5*AG$2*$F380","v":2312.5535159671863},{"$f":"AH$2*$F380*Main!$C$4*$E380+Main!$C$5*AH$2*$F380","v":2619.5046001404007},{"$f":"AI$2*$F380*Main!$C$4*$E380+Main!$C$5*AI$2*$F380","v":2926.1983908650209},{"$f":"AJ$2*$F380*Main!$C$4*$E380+Main!$C$5*AJ$2*$F380","v":3232.892181589641},{"$f":"AK$2*$F380*Main!$C$4*$E380+Main!$C$5*AK$2*$F380","v":1709.2003790131305},{"$f":"AL$2*$F380*Main!$C$4*$E380+Main!$C$5*AL$2*$F380","v":2110.8354522691138},{"$f":"AM$2*$F380*Main!$C$4*$E380+Main!$C$5*AM$2*$F380","v":2512.4705255250974},{"$f":"AN$2*$F380*Main!$C$4*$E380+Main!$C$5*AN$2*$F380","v":2913.8483053324858},{"$f":"AO$2*$F380*Main!$C$4*$E380+Main!$C$5*AO$2*$F380","v":3315.4833785884693},{"$f":"AP$2*$F380*Main!$C$4*$E380+Main!$C$5*AP$2*$F380","v":1976.5282721027952},{"$f":"AQ$2*$F380*Main!$C$4*$E380+Main!$C$5*AQ$2*$F380","v":2332.6224049575553},{"$f":"AR$2*$F380*Main!$C$4*$E380+Main!$C$5*AR$2*$F380","v":2688.7165378123159},{"$f":"AS$2*$F380*Main!$C$4*$E380+Main!$C$5*AS$2*$F380","v":3044.810670667076},{"$f":"AT$2*$F380*Main!$C$4*$E380+Main!$C$5*AT$2*$F380","v":3400.9048035218366},{"$f":"AU$2*$F380*Main!$C$4*$E380+Main!$C$5*AU$2*$F380","v":2121.6417771100819},{"$f":"AV$2*$F380*Main!$C$4*$E380+Main!$C$5*AV$2*$F380","v":2486.9984741142434},{"$f":"AW$2*$F380*Main!$C$4*$E380+Main!$C$5*AW$2*$F380","v":2852.3551711184055},{"$f":"AX$2*$F380*Main!$C$4*$E380+Main!$C$5*AX$2*$F380","v":3217.4545746739723},{"$f":"AY$2*$F380*Main!$C$4*$E380+Main!$C$5*AY$2*$F380","v":3582.8112716781343},{"$f":"AZ$2*$F380*Main!$C$4*$E380+Main!$C$5*AZ$2*$F380","v":3193.2689905060915},{"$f":"BA$2*$F380*Main!$C$4*$E380+Main!$C$5*BA$2*$F380","v":3634.2699613970299},{"$f":"BB$2*$F380*Main!$C$4*$E380+Main!$C$5*BB$2*$F380","v":4075.0136388393744},{"$f":"BC$2*$F380*Main!$C$4*$E380+Main!$C$5*BC$2*$F380","v":3233.4067684868301},{"$f":"BD$2*$F380*Main!$C$4*$E380+Main!$C$5*BD$2*$F380","v":3701.938138377378},{"$f":"BE$2*$F380*Main!$C$4*$E380+Main!$C$5*BE$2*$F380","v":4170.4695082679264},{"$f":"BF$2*$F380*Main!$C$4*$E380+Main!$C$5*BF$2*$F380","v":3424.5758007925288},{"$f":"BG$2*$F380*Main!$C$4*$E380+Main!$C$5*BG$2*$F380","v":3882.3008458421082},{"$f":"BH$2*$F380*Main!$C$4*$E380+Main!$C$5*BH$2*$F380","v":4340.0258908916885},{"$f":"BI$2*$F380*Main!$C$4*$E380+Main!$C$5*BI$2*$F380","v":3308.5364554764183},{"$f":"BJ$2*$F380*Main!$C$4*$E380+Main!$C$5*BJ$2*$F380","v":3799.9669422918755},{"$f":"BK$2*$F380*Main!$C$4*$E380+Main!$C$5*BK$2*$F380","v":4291.3974291073318},{"$f":"BL$2*$F380*Main!$C$4*$E380+Main!$C$5*BL$2*$F380","v":3348.4169400085621},{"$f":"BM$2*$F380*Main!$C$4*$E380+Main!$C$5*BM$2*$F380","v":3867.6351192722236},{"$f":"BN$2*$F380*Main!$C$4*$E380+Main!$C$5*BN$2*$F380","v":4386.5960050872891},{"$f":"BO$2*$F380*Main!$C$4*$E380+Main!$C$5*BO$2*$F380","v":3539.5859723142612},{"$f":"BP$2*$F380*Main!$C$4*$E380+Main!$C$5*BP$2*$F380","v":4047.9978267369538},{"$f":"BQ$2*$F380*Main!$C$4*$E380+Main!$C$5*BQ$2*$F380","v":4556.1523877110512},{"$f":"BR$2*$F380*Main!$C$4*$E380+Main!$C$5*BR$2*$F380","v":3716.8611583958582},{"$f":"BS$2*$F380*Main!$C$4*$E380+Main!$C$5*BS$2*$F380","v":4280.3338108177686},{"$f":"BT$2*$F380*Main!$C$4*$E380+Main!$C$5*BT$2*$F380","v":4843.8064632396799},{"$f":"BU$2*$F380*Main!$C$4*$E380+Main!$C$5*BU$2*$F380","v":3756.9989363765972},{"$f":"BV$2*$F380*Main!$C$4*$E380+Main!$C$5*BV$2*$F380","v":4348.0019877981176},{"$f":"BW$2*$F380*Main!$C$4*$E380+Main!$C$5*BW$2*$F380","v":4939.2623326682315},{"$f":"BX$2*$F380*Main!$C$4*$E380+Main!$C$5*BX$2*$F380","v":3948.1679686822954},{"$f":"BY$2*$F380*Main!$C$4*$E380+Main!$C$5*BY$2*$F380","v":4528.6219887114421},{"$f":"BZ$2*$F380*Main!$C$4*$E380+Main!$C$5*BZ$2*$F380","v":5108.8187152919954},{"$f":"CA$2*$F380*Main!$C$4*$E380+Main!$C$5*CA$2*$F380","v":3222.085856748673},{"$f":"CB$2*$F380*Main!$C$4*$E380+Main!$C$5*CB$2*$F380","v":3653.5669700416156},{"$f":"CC$2*$F380*Main!$C$4*$E380+Main!$C$5*CC$2*$F380","v":4084.7907898859648},{"$f":"CD$2*$F380*Main!$C$4*$E380+Main!$C$5*CD$2*$F380","v":3222.085856748673},{"$f":"CE$2*$F380*Main!$C$4*$E380+Main!$C$5*CE$2*$F380","v":3694.4766283681379},{"$f":"CF$2*$F380*Main!$C$4*$E380+Main!$C$5*CF$2*$F380","v":4166.8673999876037},{"$f":"CG$2*$F380*Main!$C$4*$E380+Main!$C$5*CG$2*$F380","v":3425.8622680355006},{"$f":"CH$2*$F380*Main!$C$4*$E380+Main!$C$5*CH$2*$F380","v":3883.3300196364867},{"$f":"CI$2*$F380*Main!$C$4*$E380+Main!$C$5*CI$2*$F380","v":4340.540477788878},{"$f":"CJ$2*$F380*Main!$C$4*$E380+Main!$C$5*CJ$2*$F380","v":3374.9181652137941},{"$f":"CK$2*$F380*Main!$C$4*$E380+Main!$C$5*CK$2*$F380","v":3844.2214154501253},{"$f":"CL$2*$F380*Main!$C$4*$E380+Main!$C$5*CL$2*$F380","v":4313.5246656864565},{"$f":"CM$2*$F380*Main!$C$4*$E380+Main!$C$5*CM$2*$F380","v":3374.9181652137941},{"$f":"CN$2*$F380*Main!$C$4*$E380+Main!$C$5*CN$2*$F380","v":3885.131073776648},{"$f":"CO$2*$F380*Main!$C$4*$E380+Main!$C$5*CO$2*$F380","v":4395.3439823395011},{"$f":"CP$2*$F380*Main!$C$4*$E380+Main!$C$5*CP$2*$F380","v":3578.6945765006221},{"$f":"CQ$2*$F380*Main!$C$4*$E380+Main!$C$5*CQ$2*$F380","v":4073.9844650449959},{"$f":"CR$2*$F380*Main!$C$4*$E380+Main!$C$5*CR$2*$F380","v":4569.2743535893705},{"$f":"CS$2*$F380*Main!$C$4*$E380+Main!$C$5*CS$2*$F380","v":3911.6322989818791},{"$f":"CT$2*$F380*Main!$C$4*$E380+Main!$C$5*CT$2*$F380","v":4410.2670023579813},{"$f":"CU$2*$F380*Main!$C$4*$E380+Main!$C$5*CU$2*$F380","v":4908.9017057340825},{"$f":"CV$2*$F380*Main!$C$4*$E380+Main!$C$5*CV$2*$F380","v":3911.6322989818791},{"$f":"CW$2*$F380*Main!$C$4*$E380+Main!$C$5*CW$2*$F380","v":4451.1766606845031},{"$f":"CX$2*$F380*Main!$C$4*$E380+Main!$C$5*CX$2*$F380","v":4990.9783158357222},{"$f":"CY$2*$F380*Main!$C$4*$E380+Main!$C$5*CY$2*$F380","v":4115.4087102687063},{"$f":"CZ$2*$F380*Main!$C$4*$E380+Main!$C$5*CZ$2*$F380","v":4640.0300519528519},{"$f":"DA$2*$F380*Main!$C$4*$E380+Main!$C$5*DA$2*$F380","v":5164.6513936369965},{"$f":"DB$2*$F380*Main!$C$4*$E380+Main!$C$5*DB$2*$F380","v":1231.1491515245866},{"$f":"DC$2*$F380*Main!$C$4*$E380+Main!$C$5*DC$2*$F380","v":1629.4394099488418},{"$f":"DD$2*$F380*Main!$C$4*$E380+Main!$C$5*DD$2*$F380","v":2027.4723749245027},{"$f":"DE$2*$F380*Main!$C$4*$E380+Main!$C$5*DE$2*$F380","v":2425.7626333487574},{"$f":"DF$2*$F380*Main!$C$4*$E380+Main!$C$5*DF$2*$F380","v":2824.0528917730117},{"$f":"DG$2*$F380*Main!$C$4*$E380+Main!$C$5*DG$2*$F380","v":1435.1828562600094},{"$f":"DH$2*$F380*Main!$C$4*$E380+Main!$C$5*DH$2*$F380","v":1792.5634563577421},{"$f":"DI$2*$F380*Main!$C$4*$E380+Main!$C$5*DI$2*$F380","v":2149.9440564554748},{"$f":"DJ$2*$F380*Main!$C$4*$E380+Main!$C$5*DJ$2*$F380","v":2507.3246565532077},{"$f":"DK$2*$F380*Main!$C$4*$E380+Main!$C$5*DK$2*$F380","v":2864.7052566509401},{"$f":"DL$2*$F380*Main!$C$4*$E380+Main!$C$5*DL$2*$F380","v":1553.7951360620646},{"$f":"DM$2*$F380*Main!$C$4*$E380+Main!$C$5*DM$2*$F380","v":1928.157103767033},{"$f":"DN$2*$F380*Main!$C$4*$E380+Main!$C$5*DN$2*$F380","v":2302.519071472002},{"$f":"DO$2*$F380*Main!$C$4*$E380+Main!$C$5*DO$2*$F380","v":2677.1383326255641},{"$f":"DP$2*$F380*Main!$C$4*$E380+Main!$C$5*DP$2*$F380","v":3051.5003003305328},{"$f":"DQ$2*$F380*Main!$C$4*$E380+Main!$C$5*DQ$2*$F380","v":1274.8890377856483},{"$f":"DR$2*$F380*Main!$C$4*$E380+Main!$C$5*DR$2*$F380","v":1694.7919458918395},{"$f":"DS$2*$F380*Main!$C$4*$E380+Main!$C$5*DS$2*$F380","v":2114.9521474466255},{"$f":"DT$2*$F380*Main!$C$4*$E380+Main!$C$5*DT$2*$F380","v":2534.8550555528168},{"$f":"DU$2*$F380*Main!$C$4*$E380+Main!$C$5*DU$2*$F380","v":2955.0152571076032},{"$f":"DV$2*$F380*Main!$C$4*$E380+Main!$C$5*DV$2*$F380","v":1478.9227425210711},{"$f":"DW$2*$F380*Main!$C$4*$E380+Main!$C$5*DW$2*$F380","v":1858.1732857493344},{"$f":"DX$2*$F380*Main!$C$4*$E380+Main!$C$5*DX$2*$F380","v":2237.1665355290033},{"$f":"DY$2*$F380*Main!$C$4*$E380+Main!$C$5*DY$2*$F380","v":2616.4170787572671},{"$f":"DZ$2*$F380*Main!$C$4*$E380+Main!$C$5*DZ$2*$F380","v":2995.6676219855299},{"$f":"EA$2*$F380*Main!$C$4*$E380+Main!$C$5*EA$2*$F380","v":1597.2777288745319},{"$f":"EB$2*$F380*Main!$C$4*$E380+Main!$C$5*EB$2*$F380","v":1993.5096397100313},{"$f":"EC$2*$F380*Main!$C$4*$E380+Main!$C$5*EC$2*$F380","v":2389.7415505455301},{"$f":"ED$2*$F380*Main!$C$4*$E380+Main!$C$5*ED$2*$F380","v":2786.2307548296239},{"$f":"EE$2*$F380*Main!$C$4*$E380+Main!$C$5*EE$2*$F380","v":3182.4626656651226},{"$f":"EF$2*$F380*Main!$C$4*$E380+Main!$C$5*EF$2*$F380","v":1579.7817743701071},{"$f":"EG$2*$F380*Main!$C$4*$E380+Main!$C$5*EG$2*$F380","v":2046.2547966718994},{"$f":"EH$2*$F380*Main!$C$4*$E380+Main!$C$5*EH$2*$F380","v":2512.4705255250974},{"$f":"EI$2*$F380*Main!$C$4*$E380+Main!$C$5*EI$2*$F380","v":2978.9435478268888},{"$f":"EJ$2*$F380*Main!$C$4*$E380+Main!$C$5*EJ$2*$F380","v":3445.4165701286811},{"$f":"EK$2*$F380*Main!$C$4*$E380+Main!$C$5*EK$2*$F380","v":1783.8154791055297},{"$f":"EL$2*$F380*Main!$C$4*$E380+Main!$C$5*EL$2*$F380","v":2209.3788430807999},{"$f":"EM$2*$F380*Main!$C$4*$E380+Main!$C$5*EM$2*$F380","v":2634.9422070560699},{"$f":"EN$2*$F380*Main!$C$4*$E380+Main!$C$5*EN$2*$F380","v":3060.5055710313395},{"$f":"EO$2*$F380*Main!$C$4*$E380+Main!$C$5*EO$2*$F380","v":3486.0689350066091},{"$f":"EP$2*$F380*Main!$C$4*$E380+Main!$C$5*EP$2*$F380","v":1902.1704654589903},{"$f":"EQ$2*$F380*Main!$C$4*$E380+Main!$C$5*EQ$2*$F380","v":2344.9724904900904},{"$f":"ER$2*$F380*Main!$C$4*$E380+Main!$C$5*ER$2*$F380","v":2787.5172220725958},{"$f":"ES$2*$F380*Main!$C$4*$E380+Main!$C$5*ES$2*$F380","v":3230.0619536551021},{"$f":"ET$2*$F380*Main!$C$4*$E380+Main!$C$5*ET$2*$F380","v":3672.8639786862018},{"$f":"EU$2*$F380*Main!$C$4*$E380+Main!$C$5*EU$2*$F380","v":4516.0146097303132},{"$f":"EV$2*$F380*Main!$C$4*$E380+Main!$C$5*EV$2*$F380","v":4639.0008781584747},{"$f":"EW$2*$F380*Main!$C$4*$E380+Main!$C$5*EW$2*$F380","v":4798.0082293898631},{"$f":"EX$2*$F380*Main!$C$4*$E380+Main!$C$5*EX$2*$F380","v":4782.5706224741944},{"$f":"EY$2*$F380*Main!$C$4*$E380+Main!$C$5*EY$2*$F380","v":4905.8141843509502},{"$f":"EZ$2*$F380*Main!$C$4*$E380+Main!$C$5*EZ$2*$F380","v":5064.5642421337434},{"$f":"FA$2*$F380*Main!$C$4*$E380+Main!$C$5*FA$2*$F380","v":5407.2791156615913},{"$f":"FB$2*$F380*Main!$C$4*$E380+Main!$C$5*FB$2*$F380","v":5530.522677538348},{"$f":"FC$2*$F380*Main!$C$4*$E380+Main!$C$5*FC$2*$F380","v":5689.2727353211412},{"$f":"IF($D380<100,(FD$2*(1+Main!$C$3)*$E380*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E380*Main!$C$4)+(FD$2*Main!$C$5))","v":122.05641778560002},{"$f":"IF($D380<100,(FE$2*(1+Main!$C$3)*$E380*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E380*Main!$C$4)+(FE$2*Main!$C$5))","v":133.42391129200001},{"$f":"IF($D380<100,(FF$2*(1+Main!$C$3)*$E380*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E380*Main!$C$4)+(FF$2*Main!$C$5))","v":134.33606444240002},{"$f":"IF($D380<100,(FG$2*(1+Main!$C$3)*$E380*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E380*Main!$C$4)+(FG$2*Main!$C$5))","v":145.01514047680001},{"$f":"IF($D380<100,(FH$2*(1+Main!$C$3)*$E380*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E380*Main!$C$4)+(FH$2*Main!$C$5))","v":195.64824554240005},{"$f":"IF($D380<100,(FI$2*(1+Main!$C$3)*$E380*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E380*Main!$C$4)+(FI$2*Main!$C$5))","v":55.271317783200004}]
["PA",33874,"(Bucks County, Chester County, Montgomery County-Bucks County-Chester County, Montgomery County)",33874,1.0124,{"$f":"IF($D381<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F381*Main!$C$4*$E381+Main!$C$5*G$2*$F381","v":1768.2794576442479},{"$f":"H$2*$F381*Main!$C$4*$E381+Main!$C$5*H$2*$F381","v":2164.0818085016163},{"$f":"I$2*$F381*Main!$C$4*$E381+Main!$C$5*I$2*$F381","v":2559.884159358985},{"$f":"J$2*$F381*Main!$C$4*$E381+Main!$C$5*J$2*$F381","v":2955.6865102163538},{"$f":"K$2*$F381*Main!$C$4*$E381+Main!$C$5*K$2*$F381","v":3351.1869523392779},{"$f":"L$2*$F381*Main!$C$4*$E381+Main!$C$5*L$2*$F381","v":2081.9626327325818},{"$f":"M$2*$F381*Main!$C$4*$E381+Main!$C$5*M$2*$F381","v":2424.327137593189},{"$f":"N$2*$F381*Main!$C$4*$E381+Main!$C$5*N$2*$F381","v":2766.6916424537967},{"$f":"O$2*$F381*Main!$C$4*$E381+Main!$C$5*O$2*$F381","v":3109.0561473144044},{"$f":"P$2*$F381*Main!$C$4*$E381+Main!$C$5*P$2*$F381","v":3451.7225609094558},{"$f":"Q$2*$F381*Main!$C$4*$E381+Main!$C$5*Q$2*$F381","v":2252.2391589595504},{"$f":"R$2*$F381*Main!$C$4*$E381+Main!$C$5*R$2*$F381","v":2605.4723782601773},{"$f":"S$2*$F381*Main!$C$4*$E381+Main!$C$5*S$2*$F381","v":2958.7055975608037},{"$f":"T$2*$F381*Main!$C$4*$E381+Main!$C$5*T$2*$F381","v":3311.9388168614305},{"$f":"U$2*$F381*Main!$C$4*$E381+Main!$C$5*U$2*$F381","v":3665.1720361620573},{"$f":"V$2*$F381*Main!$C$4*$E381+Main!$C$5*V$2*$F381","v":1869.720792417761},{"$f":"W$2*$F381*Main!$C$4*$E381+Main!$C$5*W$2*$F381","v":2272.1651354329192},{"$f":"X$2*$F381*Main!$C$4*$E381+Main!$C$5*X$2*$F381","v":2674.9113871825225},{"$f":"Y$2*$F381*Main!$C$4*$E381+Main!$C$5*Y$2*$F381","v":3077.3557301976812},{"$f":"Z$2*$F381*Main!$C$4*$E381+Main!$C$5*Z$2*$F381","v":3479.8000732128394},{"$f":"AA$2*$F381*Main!$C$4*$E381+Main!$C$5*AA$2*$F381","v":2183.4039675060949},{"$f":"AB$2*$F381*Main!$C$4*$E381+Main!$C$5*AB$2*$F381","v":2532.7123732589371},{"$f":"AC$2*$F381*Main!$C$4*$E381+Main!$C$5*AC$2*$F381","v":2881.7188702773337},{"$f":"AD$2*$F381*Main!$C$4*$E381+Main!$C$5*AD$2*$F381","v":3231.0272760301759},{"$f":"AE$2*$F381*Main!$C$4*$E381+Main!$C$5*AE$2*$F381","v":3580.0337730485721},{"$f":"AF$2*$F381*Main!$C$4*$E381+Main!$C$5*AF$2*$F381","v":2353.6804937330639},{"$f":"AG$2*$F381*Main!$C$4*$E381+Main!$C$5*AG$2*$F381","v":2713.5557051914802},{"$f":"AH$2*$F381*Main!$C$4*$E381+Main!$C$5*AH$2*$F381","v":3073.7328253843411},{"$f":"AI$2*$F381*Main!$C$4*$E381+Main!$C$5*AI$2*$F381","v":3433.608036842757},{"$f":"AJ$2*$F381*Main!$C$4*$E381+Main!$C$5*AJ$2*$F381","v":3793.4832483011733},{"$f":"AK$2*$F381*Main!$C$4*$E381+Main!$C$5*AK$2*$F381","v":2005.5797229180018},{"$f":"AL$2*$F381*Main!$C$4*$E381+Main!$C$5*AL$2*$F381","v":2476.8592573866158},{"$f":"AM$2*$F381*Main!$C$4*$E381+Main!$C$5*AM$2*$F381","v":2948.1387918552296},{"$f":"AN$2*$F381*Main!$C$4*$E381+Main!$C$5*AN$2*$F381","v":3419.1164175893982},{"$f":"AO$2*$F381*Main!$C$4*$E381+Main!$C$5*AO$2*$F381","v":3890.395952058012},{"$f":"AP$2*$F381*Main!$C$4*$E381+Main!$C$5*AP$2*$F381","v":2319.2628980063364},{"$f":"AQ$2*$F381*Main!$C$4*$E381+Main!$C$5*AQ$2*$F381","v":2737.1045864781881},{"$f":"AR$2*$F381*Main!$C$4*$E381+Main!$C$5*AR$2*$F381","v":3154.9462749500403},{"$f":"AS$2*$F381*Main!$C$4*$E381+Main!$C$5*AS$2*$F381","v":3572.7879634218934},{"$f":"AT$2*$F381*Main!$C$4*$E381+Main!$C$5*AT$2*$F381","v":3990.6296518937456},{"$f":"AU$2*$F381*Main!$C$4*$E381+Main!$C$5*AU$2*$F381","v":2489.539424233305},{"$f":"AV$2*$F381*Main!$C$4*$E381+Main!$C$5*AV$2*$F381","v":2918.2498271451768},{"$f":"AW$2*$F381*Main!$C$4*$E381+Main!$C$5*AW$2*$F381","v":3346.9602300570482},{"$f":"AX$2*$F381*Main!$C$4*$E381+Main!$C$5*AX$2*$F381","v":3775.368724234474},{"$f":"AY$2*$F381*Main!$C$4*$E381+Main!$C$5*AY$2*$F381","v":4204.0791271463468},{"$f":"AZ$2*$F381*Main!$C$4*$E381+Main!$C$5*AZ$2*$F381","v":3746.9893031966467},{"$f":"BA$2*$F381*Main!$C$4*$E381+Main!$C$5*BA$2*$F381","v":4264.4608740353424},{"$f":"BB$2*$F381*Main!$C$4*$E381+Main!$C$5*BB$2*$F381","v":4781.6305361395926},{"$f":"BC$2*$F381*Main!$C$4*$E381+Main!$C$5*BC$2*$F381","v":3794.0870657700634},{"$f":"BD$2*$F381*Main!$C$4*$E381+Main!$C$5*BD$2*$F381","v":4343.862871194372},{"$f":"BE$2*$F381*Main!$C$4*$E381+Main!$C$5*BE$2*$F381","v":4893.6386766186806},{"$f":"BF$2*$F381*Main!$C$4*$E381+Main!$C$5*BF$2*$F381","v":4018.4052554626833},{"$f":"BG$2*$F381*Main!$C$4*$E381+Main!$C$5*BG$2*$F381","v":4555.5008940403022},{"$f":"BH$2*$F381*Main!$C$4*$E381+Main!$C$5*BH$2*$F381","v":5092.5965326179221},{"$f":"BI$2*$F381*Main!$C$4*$E381+Main!$C$5*BI$2*$F381","v":3882.2444162279976},{"$f":"BJ$2*$F381*Main!$C$4*$E381+Main!$C$5*BJ$2*$F381","v":4458.89009901791},{"$f":"BK$2*$F381*Main!$C$4*$E381+Main!$C$5*BK$2*$F381","v":5035.535781807821},{"$f":"BL$2*$F381*Main!$C$4*$E381+Main!$C$5*BL$2*$F381","v":3929.0402700669688},{"$f":"BM$2*$F381*Main!$C$4*$E381+Main!$C$5*BM$2*$F381","v":4538.2920961769396},{"$f":"BN$2*$F381*Main!$C$4*$E381+Main!$C$5*BN$2*$F381","v":5147.2420135524635},{"$f":"BO$2*$F381*Main!$C$4*$E381+Main!$C$5*BO$2*$F381","v":4153.3584597595891},{"$f":"BP$2*$F381*Main!$C$4*$E381+Main!$C$5*BP$2*$F381","v":4749.9301190228707},{"$f":"BQ$2*$F381*Main!$C$4*$E381+Main!$C$5*BQ$2*$F381","v":5346.199869551705},{"$f":"BR$2*$F381*Main!$C$4*$E381+Main!$C$5*BR$2*$F381","v":4361.3735777921811},{"$f":"BS$2*$F381*Main!$C$4*$E381+Main!$C$5*BS$2*$F381","v":5022.5537062266867},{"$f":"BT$2*$F381*Main!$C$4*$E381+Main!$C$5*BT$2*$F381","v":5683.7338346611932},{"$f":"BU$2*$F381*Main!$C$4*$E381+Main!$C$5*BU$2*$F381","v":4408.4713403655978},{"$f":"BV$2*$F381*Main!$C$4*$E381+Main!$C$5*BV$2*$F381","v":5101.9557033857163},{"$f":"BW$2*$F381*Main!$C$4*$E381+Main!$C$5*BW$2*$F381","v":5795.7419751402795},{"$f":"BX$2*$F381*Main!$C$4*$E381+Main!$C$5*BX$2*$F381","v":4632.7895300582177},{"$f":"BY$2*$F381*Main!$C$4*$E381+Main!$C$5*BY$2*$F381","v":5313.895634966093},{"$f":"BZ$2*$F381*Main!$C$4*$E381+Main!$C$5*BZ$2*$F381","v":5994.6998311395228},{"$f":"CA$2*$F381*Main!$C$4*$E381+Main!$C$5*CA$2*$F381","v":3780.8030814544845},{"$f":"CB$2*$F381*Main!$C$4*$E381+Main!$C$5*CB$2*$F381","v":4287.1040291187155},{"$f":"CC$2*$F381*Main!$C$4*$E381+Main!$C$5*CC$2*$F381","v":4793.1030680485019},{"$f":"CD$2*$F381*Main!$C$4*$E381+Main!$C$5*CD$2*$F381","v":3780.8030814544845},{"$f":"CE$2*$F381*Main!$C$4*$E381+Main!$C$5*CE$2*$F381","v":4335.107517895467},{"$f":"CF$2*$F381*Main!$C$4*$E381+Main!$C$5*CF$2*$F381","v":4889.4119543364513},{"$f":"CG$2*$F381*Main!$C$4*$E381+Main!$C$5*CG$2*$F381","v":4019.9147991349082},{"$f":"CH$2*$F381*Main!$C$4*$E381+Main!$C$5*CH$2*$F381","v":4556.7085289780825},{"$f":"CI$2*$F381*Main!$C$4*$E381+Main!$C$5*CI$2*$F381","v":5093.2003500868123},{"$f":"CJ$2*$F381*Main!$C$4*$E381+Main!$C$5*CJ$2*$F381","v":3960.1368697148023},{"$f":"CK$2*$F381*Main!$C$4*$E381+Main!$C$5*CK$2*$F381","v":4510.8184013424452},{"$f":"CL$2*$F381*Main!$C$4*$E381+Main!$C$5*CL$2*$F381","v":5061.4999329700895},{"$f":"CM$2*$F381*Main!$C$4*$E381+Main!$C$5*CM$2*$F381","v":3960.1368697148023},{"$f":"CN$2*$F381*Main!$C$4*$E381+Main!$C$5*CN$2*$F381","v":4558.8218901191976},{"$f":"CO$2*$F381*Main!$C$4*$E381+Main!$C$5*CO$2*$F381","v":5157.5069105235925},{"$f":"CP$2*$F381*Main!$C$4*$E381+Main!$C$5*CP$2*$F381","v":4199.2485873952264},{"$f":"CQ$2*$F381*Main!$C$4*$E381+Main!$C$5*CQ$2*$F381","v":4780.4229012018122},{"$f":"CR$2*$F381*Main!$C$4*$E381+Main!$C$5*CR$2*$F381","v":5361.5972150083999},{"$f":"CS$2*$F381*Main!$C$4*$E381+Main!$C$5*CS$2*$F381","v":4589.9184897670302},{"$f":"CT$2*$F381*Main!$C$4*$E381+Main!$C$5*CT$2*$F381","v":5175.0176171214016},{"$f":"CU$2*$F381*Main!$C$4*$E381+Main!$C$5*CU$2*$F381","v":5760.1167444757721},{"$f":"CV$2*$F381*Main!$C$4*$E381+Main!$C$5*CV$2*$F381","v":4589.9184897670302},{"$f":"CW$2*$F381*Main!$C$4*$E381+Main!$C$5*CW$2*$F381","v":5223.0211058981531},{"$f":"CX$2*$F381*Main!$C$4*$E381+Main!$C$5*CX$2*$F381","v":5856.4256307637215},{"$f":"CY$2*$F381*Main!$C$4*$E381+Main!$C$5*CY$2*$F381","v":4829.0302074474539},{"$f":"CZ$2*$F381*Main!$C$4*$E381+Main!$C$5*CZ$2*$F381","v":5444.6221169807686},{"$f":"DA$2*$F381*Main!$C$4*$E381+Main!$C$5*DA$2*$F381","v":6060.2140265140824},{"$f":"DB$2*$F381*Main!$C$4*$E381+Main!$C$5*DB$2*$F381","v":1444.6332943192292},{"$f":"DC$2*$F381*Main!$C$4*$E381+Main!$C$5*DC$2*$F381","v":1911.9880152400578},{"$f":"DD$2*$F381*Main!$C$4*$E381+Main!$C$5*DD$2*$F381","v":2379.0408274264423},{"$f":"DE$2*$F381*Main!$C$4*$E381+Main!$C$5*DE$2*$F381","v":2846.395548347271},{"$f":"DF$2*$F381*Main!$C$4*$E381+Main!$C$5*DF$2*$F381","v":3313.7502692681001},{"$f":"DG$2*$F381*Main!$C$4*$E381+Main!$C$5*DG$2*$F381","v":1684.0469207340982},{"$f":"DH$2*$F381*Main!$C$4*$E381+Main!$C$5*DH$2*$F381","v":2103.3981528781756},{"$f":"DI$2*$F381*Main!$C$4*$E381+Main!$C$5*DI$2*$F381","v":2522.7493850222527},{"$f":"DJ$2*$F381*Main!$C$4*$E381+Main!$C$5*DJ$2*$F381","v":2942.1006171663303},{"$f":"DK$2*$F381*Main!$C$4*$E381+Main!$C$5*DK$2*$F381","v":3361.4518493104069},{"$f":"DL$2*$F381*Main!$C$4*$E381+Main!$C$5*DL$2*$F381","v":1823.226847313234},{"$f":"DM$2*$F381*Main!$C$4*$E381+Main!$C$5*DM$2*$F381","v":2262.5040559306799},{"$f":"DN$2*$F381*Main!$C$4*$E381+Main!$C$5*DN$2*$F381","v":2701.7812645481263},{"$f":"DO$2*$F381*Main!$C$4*$E381+Main!$C$5*DO$2*$F381","v":3141.3603819000168},{"$f":"DP$2*$F381*Main!$C$4*$E381+Main!$C$5*DP$2*$F381","v":3580.6375905174623},{"$f":"DQ$2*$F381*Main!$C$4*$E381+Main!$C$5*DQ$2*$F381","v":1495.9577791748759},{"$f":"DR$2*$F381*Main!$C$4*$E381+Main!$C$5*DR$2*$F381","v":1988.6728337890827},{"$f":"DS$2*$F381*Main!$C$4*$E381+Main!$C$5*DS$2*$F381","v":2481.6897971377352},{"$f":"DT$2*$F381*Main!$C$4*$E381+Main!$C$5*DT$2*$F381","v":2974.4048517519432},{"$f":"DU$2*$F381*Main!$C$4*$E381+Main!$C$5*DU$2*$F381","v":3467.4218151005953},{"$f":"DV$2*$F381*Main!$C$4*$E381+Main!$C$5*DV$2*$F381","v":1735.3714055897449},{"$f":"DW$2*$F381*Main!$C$4*$E381+Main!$C$5*DW$2*$F381","v":2180.384880161645},{"$f":"DX$2*$F381*Main!$C$4*$E381+Main!$C$5*DX$2*$F381","v":2625.096445999101},{"$f":"DY$2*$F381*Main!$C$4*$E381+Main!$C$5*DY$2*$F381","v":3070.1099205710016},{"$f":"DZ$2*$F381*Main!$C$4*$E381+Main!$C$5*DZ$2*$F381","v":3515.1233951429012},{"$f":"EA$2*$F381*Main!$C$4*$E381+Main!$C$5*EA$2*$F381","v":1874.2494234344358},{"$f":"EB$2*$F381*Main!$C$4*$E381+Main!$C$5*EB$2*$F381","v":2339.1888744797052},{"$f":"EC$2*$F381*Main!$C$4*$E381+Main!$C$5*EC$2*$F381","v":2804.1283255249737},{"$f":"ED$2*$F381*Main!$C$4*$E381+Main!$C$5*ED$2*$F381","v":3269.3696853046881},{"$f":"EE$2*$F381*Main!$C$4*$E381+Main!$C$5*EE$2*$F381","v":3734.309136349957},{"$f":"EF$2*$F381*Main!$C$4*$E381+Main!$C$5*EF$2*$F381","v":1853.7196294921769},{"$f":"EG$2*$F381*Main!$C$4*$E381+Main!$C$5*EG$2*$F381","v":2401.0801650409253},{"$f":"EH$2*$F381*Main!$C$4*$E381+Main!$C$5*EH$2*$F381","v":2948.1387918552296},{"$f":"EI$2*$F381*Main!$C$4*$E381+Main!$C$5*EI$2*$F381","v":3495.4993274039775},{"$f":"EJ$2*$F381*Main!$C$4*$E381+Main!$C$5*EJ$2*$F381","v":4042.8598629527269},{"$f":"EK$2*$F381*Main!$C$4*$E381+Main!$C$5*EK$2*$F381","v":2093.1332559070461},{"$f":"EL$2*$F381*Main!$C$4*$E381+Main!$C$5*EL$2*$F381","v":2592.490302679043},{"$f":"EM$2*$F381*Main!$C$4*$E381+Main!$C$5*EM$2*$F381","v":3091.8473494510399},{"$f":"EN$2*$F381*Main!$C$4*$E381+Main!$C$5*EN$2*$F381","v":3591.2043962230368},{"$f":"EO$2*$F381*Main!$C$4*$E381+Main!$C$5*EO$2*$F381","v":4090.5614429950333},{"$f":"EP$2*$F381*Main!$C$4*$E381+Main!$C$5*EP$2*$F381","v":2232.0112737517366},{"$f":"EQ$2*$F381*Main!$C$4*$E381+Main!$C$5*EQ$2*$F381","v":2751.5962057315473},{"$f":"ER$2*$F381*Main!$C$4*$E381+Main!$C$5*ER$2*$F381","v":3270.8792289769126},{"$f":"ES$2*$F381*Main!$C$4*$E381+Main!$C$5*ES$2*$F381","v":3790.1622522222788},{"$f":"ET$2*$F381*Main!$C$4*$E381+Main!$C$5*ET$2*$F381","v":4309.7471842020896},{"$f":"EU$2*$F381*Main!$C$4*$E381+Main!$C$5*EU$2*$F381","v":5299.1021069782892},{"$f":"EV$2*$F381*Main!$C$4*$E381+Main!$C$5*EV$2*$F381","v":5443.4144820429892},{"$f":"EW$2*$F381*Main!$C$4*$E381+Main!$C$5*EW$2*$F381","v":5629.9940799299857},{"$f":"EX$2*$F381*Main!$C$4*$E381+Main!$C$5*EX$2*$F381","v":5611.8795558632874},{"$f":"EY$2*$F381*Main!$C$4*$E381+Main!$C$5*EY$2*$F381","v":5756.4938396624329},{"$f":"EZ$2*$F381*Main!$C$4*$E381+Main!$C$5*EZ$2*$F381","v":5942.7715288149857},{"$f":"FA$2*$F381*Main!$C$4*$E381+Main!$C$5*FA$2*$F381","v":6344.9139630956988},{"$f":"FB$2*$F381*Main!$C$4*$E381+Main!$C$5*FB$2*$F381","v":6489.5282468948453},{"$f":"FC$2*$F381*Main!$C$4*$E381+Main!$C$5*FC$2*$F381","v":6675.8059360473972},{"$f":"IF($D381<100,(FD$2*(1+Main!$C$3)*$E381*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E381*Main!$C$4)+(FD$2*Main!$C$5))","v":143.2212861456},{"$f":"IF($D381<100,(FE$2*(1+Main!$C$3)*$E381*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E381*Main!$C$4)+(FE$2*Main!$C$5))","v":156.55992961699999},{"$f":"IF($D381<100,(FF$2*(1+Main!$C$3)*$E381*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E381*Main!$C$4)+(FF$2*Main!$C$5))","v":157.63025225740003},{"$f":"IF($D381<100,(FG$2*(1+Main!$C$3)*$E381*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E381*Main!$C$4)+(FG$2*Main!$C$5))","v":170.16110505680001},{"$f":"IF($D381<100,(FH$2*(1+Main!$C$3)*$E381*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E381*Main!$C$4)+(FH$2*Main!$C$5))","v":229.57410898239999},{"$f":"IF($D381<100,(FI$2*(1+Main!$C$3)*$E381*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E381*Main!$C$4)+(FI$2*Main!$C$5))","v":64.855493578200011}]
["PA",35084,"(Newark, Pike County)",35084,1.1082000000000001,{"$f":"IF($D382<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F382*Main!$C$4*$E382+Main!$C$5*G$2*$F382","v":1900.0355821699691},{"$f":"H$2*$F382*Main!$C$4*$E382+Main!$C$5*H$2*$F382","v":2325.329529280235},{"$f":"I$2*$F382*Main!$C$4*$E382+Main!$C$5*I$2*$F382","v":2750.6234763905013},{"$f":"J$2*$F382*Main!$C$4*$E382+Main!$C$5*J$2*$F382","v":3175.9174235007681},{"$f":"K$2*$F382*Main!$C$4*$E382+Main!$C$5*K$2*$F382","v":3600.8869663798287},{"$f":"L$2*$F382*Main!$C$4*$E382+Main!$C$5*L$2*$F382","v":2237.0915783923692},{"$f":"M$2*$F382*Main!$C$4*$E382+Main!$C$5*M$2*$F382","v":2604.9659765792821},{"$f":"N$2*$F382*Main!$C$4*$E382+Main!$C$5*N$2*$F382","v":2972.8403747661941},{"$f":"O$2*$F382*Main!$C$4*$E382+Main!$C$5*O$2*$F382","v":3340.7147729531061},{"$f":"P$2*$F382*Main!$C$4*$E382+Main!$C$5*P$2*$F382","v":3708.9135753712239},{"$f":"Q$2*$F382*Main!$C$4*$E382+Main!$C$5*Q$2*$F382","v":2420.0555647922092},{"$f":"R$2*$F382*Main!$C$4*$E382+Main!$C$5*R$2*$F382","v":2799.608515302516},{"$f":"S$2*$F382*Main!$C$4*$E382+Main!$C$5*S$2*$F382","v":3179.1614658128219},{"$f":"T$2*$F382*Main!$C$4*$E382+Main!$C$5*T$2*$F382","v":3558.7144163231283},{"$f":"U$2*$F382*Main!$C$4*$E382+Main!$C$5*U$2*$F382","v":3938.2673668334346},{"$f":"V$2*$F382*Main!$C$4*$E382+Main!$C$5*V$2*$F382","v":2009.0354038549801},{"$f":"W$2*$F382*Main!$C$4*$E382+Main!$C$5*W$2*$F382","v":2441.466244051765},{"$f":"X$2*$F382*Main!$C$4*$E382+Main!$C$5*X$2*$F382","v":2874.2214884797554},{"$f":"Y$2*$F382*Main!$C$4*$E382+Main!$C$5*Y$2*$F382","v":3306.6523286765405},{"$f":"Z$2*$F382*Main!$C$4*$E382+Main!$C$5*Z$2*$F382","v":3739.0831688733251},{"$f":"AA$2*$F382*Main!$C$4*$E382+Main!$C$5*AA$2*$F382","v":2346.0914000773801},{"$f":"AB$2*$F382*Main!$C$4*$E382+Main!$C$5*AB$2*$F382","v":2721.4270955820166},{"$f":"AC$2*$F382*Main!$C$4*$E382+Main!$C$5*AC$2*$F382","v":3096.4383868554473},{"$f":"AD$2*$F382*Main!$C$4*$E382+Main!$C$5*AD$2*$F382","v":3471.7740823600839},{"$f":"AE$2*$F382*Main!$C$4*$E382+Main!$C$5*AE$2*$F382","v":3846.7853736335142},{"$f":"AF$2*$F382*Main!$C$4*$E382+Main!$C$5*AF$2*$F382","v":2529.0553864772205},{"$f":"AG$2*$F382*Main!$C$4*$E382+Main!$C$5*AG$2*$F382","v":2915.7452300740456},{"$f":"AH$2*$F382*Main!$C$4*$E382+Main!$C$5*AH$2*$F382","v":3302.7594779020756},{"$f":"AI$2*$F382*Main!$C$4*$E382+Main!$C$5*AI$2*$F382","v":3689.4493214989002},{"$f":"AJ$2*$F382*Main!$C$4*$E382+Main!$C$5*AJ$2*$F382","v":4076.1391650957248},{"$f":"AK$2*$F382*Main!$C$4*$E382+Main!$C$5*AK$2*$F382","v":2155.0173078974058},{"$f":"AL$2*$F382*Main!$C$4*$E382+Main!$C$5*AL$2*$F382","v":2661.4123128090196},{"$f":"AM$2*$F382*Main!$C$4*$E382+Main!$C$5*AM$2*$F382","v":3167.8073177206334},{"$f":"AN$2*$F382*Main!$C$4*$E382+Main!$C$5*AN$2*$F382","v":3673.8779184010418},{"$f":"AO$2*$F382*Main!$C$4*$E382+Main!$C$5*AO$2*$F382","v":4180.2729233126556},{"$f":"AP$2*$F382*Main!$C$4*$E382+Main!$C$5*AP$2*$F382","v":2492.0733041198059},{"$f":"AQ$2*$F382*Main!$C$4*$E382+Main!$C$5*AQ$2*$F382","v":2941.0487601080649},{"$f":"AR$2*$F382*Main!$C$4*$E382+Main!$C$5*AR$2*$F382","v":3390.0242160963253},{"$f":"AS$2*$F382*Main!$C$4*$E382+Main!$C$5*AS$2*$F382","v":3838.9996720845857},{"$f":"AT$2*$F382*Main!$C$4*$E382+Main!$C$5*AT$2*$F382","v":4287.975128072846},{"$f":"AU$2*$F382*Main!$C$4*$E382+Main!$C$5*AU$2*$F382","v":2675.0372905196459},{"$f":"AV$2*$F382*Main!$C$4*$E382+Main!$C$5*AV$2*$F382","v":3135.6912988312997},{"$f":"AW$2*$F382*Main!$C$4*$E382+Main!$C$5*AW$2*$F382","v":3596.345307142954},{"$f":"AX$2*$F382*Main!$C$4*$E382+Main!$C$5*AX$2*$F382","v":4056.674911223402},{"$f":"AY$2*$F382*Main!$C$4*$E382+Main!$C$5*AY$2*$F382","v":4517.3289195350562},{"$f":"AZ$2*$F382*Main!$C$4*$E382+Main!$C$5*AZ$2*$F382","v":4026.1809134900955},{"$f":"BA$2*$F382*Main!$C$4*$E382+Main!$C$5*BA$2*$F382","v":4582.2097657761342},{"$f":"BB$2*$F382*Main!$C$4*$E382+Main!$C$5*BB$2*$F382","v":5137.9142138309662},{"$f":"BC$2*$F382*Main!$C$4*$E382+Main!$C$5*BC$2*$F382","v":4076.7879735581359},{"$f":"BD$2*$F382*Main!$C$4*$E382+Main!$C$5*BD$2*$F382","v":4667.528078583151},{"$f":"BE$2*$F382*Main!$C$4*$E382+Main!$C$5*BE$2*$F382","v":5258.2681836081665},{"$f":"BF$2*$F382*Main!$C$4*$E382+Main!$C$5*BF$2*$F382","v":4317.8203173437405},{"$f":"BG$2*$F382*Main!$C$4*$E382+Main!$C$5*BG$2*$F382","v":4894.9354446581292},{"$f":"BH$2*$F382*Main!$C$4*$E382+Main!$C$5*BH$2*$F382","v":5472.0505719725188},{"$f":"BI$2*$F382*Main!$C$4*$E382+Main!$C$5*BI$2*$F382","v":4171.5140090701098},{"$f":"BJ$2*$F382*Main!$C$4*$E382+Main!$C$5*BJ$2*$F382","v":4791.1260906724056},{"$f":"BK$2*$F382*Main!$C$4*$E382+Main!$C$5*BK$2*$F382","v":5410.7381722746995},{"$f":"BL$2*$F382*Main!$C$4*$E382+Main!$C$5*BL$2*$F382","v":4221.7966649069449},{"$f":"BM$2*$F382*Main!$C$4*$E382+Main!$C$5*BM$2*$F382","v":4876.4444034794233},{"$f":"BN$2*$F382*Main!$C$4*$E382+Main!$C$5*BN$2*$F382","v":5530.7677378206936},{"$f":"BO$2*$F382*Main!$C$4*$E382+Main!$C$5*BO$2*$F382","v":4462.8290086925499},{"$f":"BP$2*$F382*Main!$C$4*$E382+Main!$C$5*BP$2*$F382","v":5103.8517695544015},{"$f":"BQ$2*$F382*Main!$C$4*$E382+Main!$C$5*BQ$2*$F382","v":5744.550126185045},{"$f":"BR$2*$F382*Main!$C$4*$E382+Main!$C$5*BR$2*$F382","v":4686.3435239930641},{"$f":"BS$2*$F382*Main!$C$4*$E382+Main!$C$5*BS$2*$F382","v":5396.7887903328683},{"$f":"BT$2*$F382*Main!$C$4*$E382+Main!$C$5*BT$2*$F382","v":6107.2340566726725},{"$f":"BU$2*$F382*Main!$C$4*$E382+Main!$C$5*BU$2*$F382","v":4736.9505840611055},{"$f":"BV$2*$F382*Main!$C$4*$E382+Main!$C$5*BV$2*$F382","v":5482.107103139886},{"$f":"BW$2*$F382*Main!$C$4*$E382+Main!$C$5*BW$2*$F382","v":6227.5880264498719},{"$f":"BX$2*$F382*Main!$C$4*$E382+Main!$C$5*BX$2*$F382","v":4977.9829278467096},{"$f":"BY$2*$F382*Main!$C$4*$E382+Main!$C$5*BY$2*$F382","v":5709.8388734460696},{"$f":"BZ$2*$F382*Main!$C$4*$E382+Main!$C$5*BZ$2*$F382","v":6441.3704148142242},{"$f":"CA$2*$F382*Main!$C$4*$E382+Main!$C$5*CA$2*$F382","v":4062.5141873850989},{"$f":"CB$2*$F382*Main!$C$4*$E382+Main!$C$5*CB$2*$F382","v":4606.5400831165371},{"$f":"CC$2*$F382*Main!$C$4*$E382+Main!$C$5*CC$2*$F382","v":5150.2415746167717},{"$f":"CD$2*$F382*Main!$C$4*$E382+Main!$C$5*CD$2*$F382","v":4062.5141873850989},{"$f":"CE$2*$F382*Main!$C$4*$E382+Main!$C$5*CE$2*$F382","v":4658.1203558781945},{"$f":"CF$2*$F382*Main!$C$4*$E382+Main!$C$5*CF$2*$F382","v":5253.7265243712909},{"$f":"CG$2*$F382*Main!$C$4*$E382+Main!$C$5*CG$2*$F382","v":4319.4423384997681},{"$f":"CH$2*$F382*Main!$C$4*$E382+Main!$C$5*CH$2*$F382","v":4896.2330615829514},{"$f":"CI$2*$F382*Main!$C$4*$E382+Main!$C$5*CI$2*$F382","v":5472.6993804349295},{"$f":"CJ$2*$F382*Main!$C$4*$E382+Main!$C$5*CJ$2*$F382","v":4255.2103007211008},{"$f":"CK$2*$F382*Main!$C$4*$E382+Main!$C$5*CK$2*$F382","v":4846.9236184397314},{"$f":"CL$2*$F382*Main!$C$4*$E382+Main!$C$5*CL$2*$F382","v":5438.6369361583629},{"$f":"CM$2*$F382*Main!$C$4*$E382+Main!$C$5*CM$2*$F382","v":4255.2103007211008},{"$f":"CN$2*$F382*Main!$C$4*$E382+Main!$C$5*CN$2*$F382","v":4898.5038912013897},{"$f":"CO$2*$F382*Main!$C$4*$E382+Main!$C$5*CO$2*$F382","v":5541.7974816816768},{"$f":"CP$2*$F382*Main!$C$4*$E382+Main!$C$5*CP$2*$F382","v":4512.138451835769},{"$f":"CQ$2*$F382*Main!$C$4*$E382+Main!$C$5*CQ$2*$F382","v":5136.6165969061449},{"$f":"CR$2*$F382*Main!$C$4*$E382+Main!$C$5*CR$2*$F382","v":5761.0947419765207},{"$f":"CS$2*$F382*Main!$C$4*$E382+Main!$C$5*CS$2*$F382","v":4931.9175270155438},{"$f":"CT$2*$F382*Main!$C$4*$E382+Main!$C$5*CT$2*$F382","v":5560.6129270915899},{"$f":"CU$2*$F382*Main!$C$4*$E382+Main!$C$5*CU$2*$F382","v":6189.3083271676351},{"$f":"CV$2*$F382*Main!$C$4*$E382+Main!$C$5*CV$2*$F382","v":4931.9175270155438},{"$f":"CW$2*$F382*Main!$C$4*$E382+Main!$C$5*CW$2*$F382","v":5612.1931998532464},{"$f":"CX$2*$F382*Main!$C$4*$E382+Main!$C$5*CX$2*$F382","v":6292.7932769221552},{"$f":"CY$2*$F382*Main!$C$4*$E382+Main!$C$5*CY$2*$F382","v":5188.845678130212},{"$f":"CZ$2*$F382*Main!$C$4*$E382+Main!$C$5*CZ$2*$F382","v":5850.3059055580025},{"$f":"DA$2*$F382*Main!$C$4*$E382+Main!$C$5*DA$2*$F382","v":6511.7661329857929},{"$f":"DB$2*$F382*Main!$C$4*$E382+Main!$C$5*DB$2*$F382","v":1552.274246317791},{"$f":"DC$2*$F382*Main!$C$4*$E382+Main!$C$5*DC$2*$F382","v":2054.4519962237346},{"$f":"DD$2*$F382*Main!$C$4*$E382+Main!$C$5*DD$2*$F382","v":2556.3053418984732},{"$f":"DE$2*$F382*Main!$C$4*$E382+Main!$C$5*DE$2*$F382","v":3058.4830918044172},{"$f":"DF$2*$F382*Main!$C$4*$E382+Main!$C$5*DF$2*$F382","v":3560.6608417103598},{"$f":"DG$2*$F382*Main!$C$4*$E382+Main!$C$5*DG$2*$F382","v":1809.5268016636653},{"$f":"DH$2*$F382*Main!$C$4*$E382+Main!$C$5*DH$2*$F382","v":2260.1242788079521},{"$f":"DI$2*$F382*Main!$C$4*$E382+Main!$C$5*DI$2*$F382","v":2710.7217559522387},{"$f":"DJ$2*$F382*Main!$C$4*$E382+Main!$C$5*DJ$2*$F382","v":3161.3192330965257},{"$f":"DK$2*$F382*Main!$C$4*$E382+Main!$C$5*DK$2*$F382","v":3611.9167102408123},{"$f":"DL$2*$F382*Main!$C$4*$E382+Main!$C$5*DL$2*$F382","v":1959.0771522493501},{"$f":"DM$2*$F382*Main!$C$4*$E382+Main!$C$5*DM$2*$F382","v":2431.0853086531929},{"$f":"DN$2*$F382*Main!$C$4*$E382+Main!$C$5*DN$2*$F382","v":2903.0934650570352},{"$f":"DO$2*$F382*Main!$C$4*$E382+Main!$C$5*DO$2*$F382","v":3375.4260256920829},{"$f":"DP$2*$F382*Main!$C$4*$E382+Main!$C$5*DP$2*$F382","v":3847.4341820959253},{"$f":"DQ$2*$F382*Main!$C$4*$E382+Main!$C$5*DQ$2*$F382","v":1607.4229656227076},{"$f":"DR$2*$F382*Main!$C$4*$E382+Main!$C$5*DR$2*$F382","v":2136.8506709499034},{"$f":"DS$2*$F382*Main!$C$4*$E382+Main!$C$5*DS$2*$F382","v":2666.6027805083058},{"$f":"DT$2*$F382*Main!$C$4*$E382+Main!$C$5*DT$2*$F382","v":3196.0304858355021},{"$f":"DU$2*$F382*Main!$C$4*$E382+Main!$C$5*DU$2*$F382","v":3725.7825953939046},{"$f":"DV$2*$F382*Main!$C$4*$E382+Main!$C$5*DV$2*$F382","v":1864.6755209685818},{"$f":"DW$2*$F382*Main!$C$4*$E382+Main!$C$5*DW$2*$F382","v":2342.8473577653263},{"$f":"DX$2*$F382*Main!$C$4*$E382+Main!$C$5*DX$2*$F382","v":2820.694790330866},{"$f":"DY$2*$F382*Main!$C$4*$E382+Main!$C$5*DY$2*$F382","v":3298.8666271276106},{"$f":"DZ$2*$F382*Main!$C$4*$E382+Main!$C$5*DZ$2*$F382","v":3777.0384639243553},{"$f":"EA$2*$F382*Main!$C$4*$E382+Main!$C$5*EA$2*$F382","v":2013.9014673230613},{"$f":"EB$2*$F382*Main!$C$4*$E382+Main!$C$5*EB$2*$F382","v":2513.4839833793621},{"$f":"EC$2*$F382*Main!$C$4*$E382+Main!$C$5*EC$2*$F382","v":3013.0664994356621},{"$f":"ED$2*$F382*Main!$C$4*$E382+Main!$C$5*ED$2*$F382","v":3512.9734197231683},{"$f":"EE$2*$F382*Main!$C$4*$E382+Main!$C$5*EE$2*$F382","v":4012.5559357794691},{"$f":"EF$2*$F382*Main!$C$4*$E382+Main!$C$5*EF$2*$F382","v":1991.8419796010944},{"$f":"EG$2*$F382*Main!$C$4*$E382+Main!$C$5*EG$2*$F382","v":2579.9868507764663},{"$f":"EH$2*$F382*Main!$C$4*$E382+Main!$C$5*EH$2*$F382","v":3167.8073177206334},{"$f":"EI$2*$F382*Main!$C$4*$E382+Main!$C$5*EI$2*$F382","v":3755.9521888960048},{"$f":"EJ$2*$F382*Main!$C$4*$E382+Main!$C$5*EJ$2*$F382","v":4344.0970600713772},{"$f":"EK$2*$F382*Main!$C$4*$E382+Main!$C$5*EK$2*$F382","v":2249.0945349469689},{"$f":"EL$2*$F382*Main!$C$4*$E382+Main!$C$5*EL$2*$F382","v":2785.6591333606839},{"$f":"EM$2*$F382*Main!$C$4*$E382+Main!$C$5*EM$2*$F382","v":3322.2237317743989},{"$f":"EN$2*$F382*Main!$C$4*$E382+Main!$C$5*EN$2*$F382","v":3858.7883301881138},{"$f":"EO$2*$F382*Main!$C$4*$E382+Main!$C$5*EO$2*$F382","v":4395.3529286018293},{"$f":"EP$2*$F382*Main!$C$4*$E382+Main!$C$5*EP$2*$F382","v":2398.3204813014481},{"$f":"EQ$2*$F382*Main!$C$4*$E382+Main!$C$5*EQ$2*$F382","v":2956.6201632059247},{"$f":"ER$2*$F382*Main!$C$4*$E382+Main!$C$5*ER$2*$F382","v":3514.5954408791949},{"$f":"ES$2*$F382*Main!$C$4*$E382+Main!$C$5*ES$2*$F382","v":4072.5707185524661},{"$f":"ET$2*$F382*Main!$C$4*$E382+Main!$C$5*ET$2*$F382","v":4630.8704004569427},{"$f":"EU$2*$F382*Main!$C$4*$E382+Main!$C$5*EU$2*$F382","v":5693.9430661170054},{"$f":"EV$2*$F382*Main!$C$4*$E382+Main!$C$5*EV$2*$F382","v":5849.008288633182},{"$f":"EW$2*$F382*Main!$C$4*$E382+Main!$C$5*EW$2*$F382","v":6049.4901035181119},{"$f":"EX$2*$F382*Main!$C$4*$E382+Main!$C$5*EX$2*$F382","v":6030.0258496457891},{"$f":"EY$2*$F382*Main!$C$4*$E382+Main!$C$5*EY$2*$F382","v":6185.415476393171},{"$f":"EZ$2*$F382*Main!$C$4*$E382+Main!$C$5*EZ$2*$F382","v":6385.5728870468965},{"$f":"FA$2*$F382*Main!$C$4*$E382+Main!$C$5*FA$2*$F382","v":6817.6793230124758},{"$f":"FB$2*$F382*Main!$C$4*$E382+Main!$C$5*FB$2*$F382","v":6973.0689497598587},{"$f":"FC$2*$F382*Main!$C$4*$E382+Main!$C$5*FC$2*$F382","v":7173.2263604135833},{"$f":"IF($D382<100,(FD$2*(1+Main!$C$3)*$E382*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E382*Main!$C$4)+(FD$2*Main!$C$5))","v":153.89283556080002},{"$f":"IF($D382<100,(FE$2*(1+Main!$C$3)*$E382*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E382*Main!$C$4)+(FE$2*Main!$C$5))","v":168.22535359350002},{"$f":"IF($D382<100,(FF$2*(1+Main!$C$3)*$E382*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E382*Main!$C$4)+(FF$2*Main!$C$5))","v":169.37542695570005},{"$f":"IF($D382<100,(FG$2*(1+Main!$C$3)*$E382*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E382*Main!$C$4)+(FG$2*Main!$C$5))","v":182.83996509240004},{"$f":"IF($D382<100,(FH$2*(1+Main!$C$3)*$E382*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E382*Main!$C$4)+(FH$2*Main!$C$5))","v":246.67988644320002},{"$f":"IF($D382<100,(FI$2*(1+Main!$C$3)*$E382*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E382*Main!$C$4)+(FI$2*Main!$C$5))","v":69.687935900100001}]
["PA",37964,"(Delaware County,  Philadelphia, Philadelphia County)",37964,1.1145,{"$f":"IF($D383<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F383*Main!$C$4*$E383+Main!$C$5*G$2*$F383","v":1908.7001289811597},{"$f":"H$2*$F383*Main!$C$4*$E383+Main!$C$5*H$2*$F383","v":2335.9335025673467},{"$f":"I$2*$F383*Main!$C$4*$E383+Main!$C$5*I$2*$F383","v":2763.1668761535348},{"$f":"J$2*$F383*Main!$C$4*$E383+Main!$C$5*J$2*$F383","v":3190.4002497397223},{"$f":"K$2*$F383*Main!$C$4*$E383+Main!$C$5*K$2*$F383","v":3617.3077397457528},{"$f":"L$2*$F383*Main!$C$4*$E383+Main!$C$5*L$2*$F383","v":2247.2931687645682},{"$f":"M$2*$F383*Main!$C$4*$E383+Main!$C$5*M$2*$F383","v":2616.8451486629183},{"$f":"N$2*$F383*Main!$C$4*$E383+Main!$C$5*N$2*$F383","v":2986.3971285612679},{"$f":"O$2*$F383*Main!$C$4*$E383+Main!$C$5*O$2*$F383","v":3355.9491084596184},{"$f":"P$2*$F383*Main!$C$4*$E383+Main!$C$5*P$2*$F383","v":3725.8269719381251},{"$f":"Q$2*$F383*Main!$C$4*$E383+Main!$C$5*Q$2*$F383","v":2431.0915079732713},{"$f":"R$2*$F383*Main!$C$4*$E383+Main!$C$5*R$2*$F383","v":2812.3752967572832},{"$f":"S$2*$F383*Main!$C$4*$E383+Main!$C$5*S$2*$F383","v":3193.6590855412951},{"$f":"T$2*$F383*Main!$C$4*$E383+Main!$C$5*T$2*$F383","v":3574.9428743253065},{"$f":"U$2*$F383*Main!$C$4*$E383+Main!$C$5*U$2*$F383","v":3956.2266631093189},{"$f":"V$2*$F383*Main!$C$4*$E383+Main!$C$5*V$2*$F383","v":2018.197011914004},{"$f":"W$2*$F383*Main!$C$4*$E383+Main!$C$5*W$2*$F383","v":2452.5998242636515},{"$f":"X$2*$F383*Main!$C$4*$E383+Main!$C$5*X$2*$F383","v":2887.3285201934564},{"$f":"Y$2*$F383*Main!$C$4*$E383+Main!$C$5*Y$2*$F383","v":3321.7313325431041},{"$f":"Z$2*$F383*Main!$C$4*$E383+Main!$C$5*Z$2*$F383","v":3756.1341448927515},{"$f":"AA$2*$F383*Main!$C$4*$E383+Main!$C$5*AA$2*$F383","v":2356.7900516974123},{"$f":"AB$2*$F383*Main!$C$4*$E383+Main!$C$5*AB$2*$F383","v":2733.8373539393801},{"$f":"AC$2*$F383*Main!$C$4*$E383+Main!$C$5*AC$2*$F383","v":3110.55877260119},{"$f":"AD$2*$F383*Main!$C$4*$E383+Main!$C$5*AD$2*$F383","v":3487.6060748431573},{"$f":"AE$2*$F383*Main!$C$4*$E383+Main!$C$5*AE$2*$F383","v":3864.3274935049667},{"$f":"AF$2*$F383*Main!$C$4*$E383+Main!$C$5*AF$2*$F383","v":2540.5883909061158},{"$f":"AG$2*$F383*Main!$C$4*$E383+Main!$C$5*AG$2*$F383","v":2929.0416184535879},{"$f":"AH$2*$F383*Main!$C$4*$E383+Main!$C$5*AH$2*$F383","v":3317.8207295812167},{"$f":"AI$2*$F383*Main!$C$4*$E383+Main!$C$5*AI$2*$F383","v":3706.2739571286884},{"$f":"AJ$2*$F383*Main!$C$4*$E383+Main!$C$5*AJ$2*$F383","v":4094.7271846761601},{"$f":"AK$2*$F383*Main!$C$4*$E383+Main!$C$5*AK$2*$F383","v":2164.8446229847777},{"$f":"AL$2*$F383*Main!$C$4*$E383+Main!$C$5*AL$2*$F383","v":2673.548891610284},{"$f":"AM$2*$F383*Main!$C$4*$E383+Main!$C$5*AM$2*$F383","v":3182.2531602357903},{"$f":"AN$2*$F383*Main!$C$4*$E383+Main!$C$5*AN$2*$F383","v":3690.6315452811396},{"$f":"AO$2*$F383*Main!$C$4*$E383+Main!$C$5*AO$2*$F383","v":4199.3358139066449},{"$f":"AP$2*$F383*Main!$C$4*$E383+Main!$C$5*AP$2*$F383","v":2503.4376627681868},{"$f":"AQ$2*$F383*Main!$C$4*$E383+Main!$C$5*AQ$2*$F383","v":2954.4605377058542},{"$f":"AR$2*$F383*Main!$C$4*$E383+Main!$C$5*AR$2*$F383","v":3405.4834126435235},{"$f":"AS$2*$F383*Main!$C$4*$E383+Main!$C$5*AS$2*$F383","v":3856.5062875811927},{"$f":"AT$2*$F383*Main!$C$4*$E383+Main!$C$5*AT$2*$F383","v":4307.5291625188611},{"$f":"AU$2*$F383*Main!$C$4*$E383+Main!$C$5*AU$2*$F383","v":2687.2360019768898},{"$f":"AV$2*$F383*Main!$C$4*$E383+Main!$C$5*AV$2*$F383","v":3149.9906858002205},{"$f":"AW$2*$F383*Main!$C$4*$E383+Main!$C$5*AW$2*$F383","v":3612.7453696235507},{"$f":"AX$2*$F383*Main!$C$4*$E383+Main!$C$5*AX$2*$F383","v":4075.1741698667238},{"$f":"AY$2*$F383*Main!$C$4*$E383+Main!$C$5*AY$2*$F383","v":4537.9288536900549},{"$f":"AZ$2*$F383*Main!$C$4*$E383+Main!$C$5*AZ$2*$F383","v":4044.5411133319403},{"$f":"BA$2*$F383*Main!$C$4*$E383+Main!$C$5*BA$2*$F383","v":4603.1055697215097},{"$f":"BB$2*$F383*Main!$C$4*$E383+Main!$C$5*BB$2*$F383","v":5161.3441425309211},{"$f":"BC$2*$F383*Main!$C$4*$E383+Main!$C$5*BC$2*$F383","v":4095.3789518364747},{"$f":"BD$2*$F383*Main!$C$4*$E383+Main!$C$5*BD$2*$F383","v":4688.8129513028725},{"$f":"BE$2*$F383*Main!$C$4*$E383+Main!$C$5*BE$2*$F383","v":5282.2469507692704},{"$f":"BF$2*$F383*Main!$C$4*$E383+Main!$C$5*BF$2*$F383","v":4337.5104518933294},{"$f":"BG$2*$F383*Main!$C$4*$E383+Main!$C$5*BG$2*$F383","v":4917.2573409931219},{"$f":"BH$2*$F383*Main!$C$4*$E383+Main!$C$5*BH$2*$F383","v":5497.0042300929153},{"$f":"BI$2*$F383*Main!$C$4*$E383+Main!$C$5*BI$2*$F383","v":4190.5369572423988},{"$f":"BJ$2*$F383*Main!$C$4*$E383+Main!$C$5*BJ$2*$F383","v":4812.9745953427946},{"$f":"BK$2*$F383*Main!$C$4*$E383+Main!$C$5*BK$2*$F383","v":5435.4122334431895},{"$f":"BL$2*$F383*Main!$C$4*$E383+Main!$C$5*BL$2*$F383","v":4241.0489121667761},{"$f":"BM$2*$F383*Main!$C$4*$E383+Main!$C$5*BM$2*$F383","v":4898.6819769241583},{"$f":"BN$2*$F383*Main!$C$4*$E383+Main!$C$5*BN$2*$F383","v":5555.9891581013817},{"$f":"BO$2*$F383*Main!$C$4*$E383+Main!$C$5*BO$2*$F383","v":4483.1804122236317},{"$f":"BP$2*$F383*Main!$C$4*$E383+Main!$C$5*BP$2*$F383","v":5127.1263666144077},{"$f":"BQ$2*$F383*Main!$C$4*$E383+Main!$C$5*BQ$2*$F383","v":5770.7464374250249},{"$f":"BR$2*$F383*Main!$C$4*$E383+Main!$C$5*BR$2*$F383","v":4707.7141989519951},{"$f":"BS$2*$F383*Main!$C$4*$E383+Main!$C$5*BS$2*$F383","v":5421.3992394964262},{"$f":"BT$2*$F383*Main!$C$4*$E383+Main!$C$5*BT$2*$F383","v":6135.0842800408591},{"$f":"BU$2*$F383*Main!$C$4*$E383+Main!$C$5*BU$2*$F383","v":4758.5520374565294},{"$f":"BV$2*$F383*Main!$C$4*$E383+Main!$C$5*BV$2*$F383","v":5507.1066210777899},{"$f":"BW$2*$F383*Main!$C$4*$E383+Main!$C$5*BW$2*$F383","v":6255.9870882792075},{"$f":"BX$2*$F383*Main!$C$4*$E383+Main!$C$5*BX$2*$F383","v":5000.6835375133851},{"$f":"BY$2*$F383*Main!$C$4*$E383+Main!$C$5*BY$2*$F383","v":5735.8768943481973},{"$f":"BZ$2*$F383*Main!$C$4*$E383+Main!$C$5*BZ$2*$F383","v":6470.7443676028524},{"$f":"CA$2*$F383*Main!$C$4*$E383+Main!$C$5*CA$2*$F383","v":4081.0400743095543},{"$f":"CB$2*$F383*Main!$C$4*$E383+Main!$C$5*CB$2*$F383","v":4627.5468382333047},{"$f":"CC$2*$F383*Main!$C$4*$E383+Main!$C$5*CC$2*$F383","v":5173.727718576898},{"$f":"CD$2*$F383*Main!$C$4*$E383+Main!$C$5*CD$2*$F383","v":4081.0400743095543},{"$f":"CE$2*$F383*Main!$C$4*$E383+Main!$C$5*CE$2*$F383","v":4679.3623274783104},{"$f":"CF$2*$F383*Main!$C$4*$E383+Main!$C$5*CF$2*$F383","v":5277.6845806470683},{"$f":"CG$2*$F383*Main!$C$4*$E383+Main!$C$5*CG$2*$F383","v":4339.1398697941167},{"$f":"CH$2*$F383*Main!$C$4*$E383+Main!$C$5*CH$2*$F383","v":4918.5608753137512},{"$f":"CI$2*$F383*Main!$C$4*$E383+Main!$C$5*CI$2*$F383","v":5497.6559972532295},{"$f":"CJ$2*$F383*Main!$C$4*$E383+Main!$C$5*CJ$2*$F383","v":4274.6149209229761},{"$f":"CK$2*$F383*Main!$C$4*$E383+Main!$C$5*CK$2*$F383","v":4869.0265711298453},{"$f":"CL$2*$F383*Main!$C$4*$E383+Main!$C$5*CL$2*$F383","v":5463.4382213367153},{"$f":"CM$2*$F383*Main!$C$4*$E383+Main!$C$5*CM$2*$F383","v":4274.6149209229761},{"$f":"CN$2*$F383*Main!$C$4*$E383+Main!$C$5*CN$2*$F383","v":4920.8420603748527},{"$f":"CO$2*$F383*Main!$C$4*$E383+Main!$C$5*CO$2*$F383","v":5567.0691998267275},{"$f":"CP$2*$F383*Main!$C$4*$E383+Main!$C$5*CP$2*$F383","v":4532.7147164075377},{"$f":"CQ$2*$F383*Main!$C$4*$E383+Main!$C$5*CQ$2*$F383","v":5160.0406082102918},{"$f":"CR$2*$F383*Main!$C$4*$E383+Main!$C$5*CR$2*$F383","v":5787.3665000130468},{"$f":"CS$2*$F383*Main!$C$4*$E383+Main!$C$5*CS$2*$F383","v":4954.4080691310519},{"$f":"CT$2*$F383*Main!$C$4*$E383+Main!$C$5*CT$2*$F383","v":5585.970447475851},{"$f":"CU$2*$F383*Main!$C$4*$E383+Main!$C$5*CU$2*$F383","v":6217.5328258206482},{"$f":"CV$2*$F383*Main!$C$4*$E383+Main!$C$5*CV$2*$F383","v":4954.4080691310519},{"$f":"CW$2*$F383*Main!$C$4*$E383+Main!$C$5*CW$2*$F383","v":5637.7859367208566},{"$f":"CX$2*$F383*Main!$C$4*$E383+Main!$C$5*CX$2*$F383","v":6321.4896878908203},{"$f":"CY$2*$F383*Main!$C$4*$E383+Main!$C$5*CY$2*$F383","v":5212.5078646156126},{"$f":"CZ$2*$F383*Main!$C$4*$E383+Main!$C$5*CZ$2*$F383","v":5876.9844845562966},{"$f":"DA$2*$F383*Main!$C$4*$E383+Main!$C$5*DA$2*$F383","v":6541.4611044969806},{"$f":"DB$2*$F383*Main!$C$4*$E383+Main!$C$5*DB$2*$F383","v":1559.3529310525607},{"$f":"DC$2*$F383*Main!$C$4*$E383+Main!$C$5*DC$2*$F383","v":2063.8207131360223},{"$f":"DD$2*$F383*Main!$C$4*$E383+Main!$C$5*DD$2*$F383","v":2567.962611639327},{"$f":"DE$2*$F383*Main!$C$4*$E383+Main!$C$5*DE$2*$F383","v":3072.4303937227887},{"$f":"DF$2*$F383*Main!$C$4*$E383+Main!$C$5*DF$2*$F383","v":3576.89817580625},{"$f":"DG$2*$F383*Main!$C$4*$E383+Main!$C$5*DG$2*$F383","v":1817.7786101172799},{"$f":"DH$2*$F383*Main!$C$4*$E383+Main!$C$5*DH$2*$F383","v":2270.4309029557348},{"$f":"DI$2*$F383*Main!$C$4*$E383+Main!$C$5*DI$2*$F383","v":2723.0831957941896},{"$f":"DJ$2*$F383*Main!$C$4*$E383+Main!$C$5*DJ$2*$F383","v":3175.7354886326448},{"$f":"DK$2*$F383*Main!$C$4*$E383+Main!$C$5*DK$2*$F383","v":3628.3877814711},{"$f":"DL$2*$F383*Main!$C$4*$E383+Main!$C$5*DL$2*$F383","v":1968.0109405697835},{"$f":"DM$2*$F383*Main!$C$4*$E383+Main!$C$5*DM$2*$F383","v":2442.1715496986189},{"$f":"DN$2*$F383*Main!$C$4*$E383+Main!$C$5*DN$2*$F383","v":2916.3321588274544},{"$f":"DO$2*$F383*Main!$C$4*$E383+Main!$C$5*DO$2*$F383","v":3390.8186515364464},{"$f":"DP$2*$F383*Main!$C$4*$E383+Main!$C$5*DP$2*$F383","v":3864.9792606652813},{"$f":"DQ$2*$F383*Main!$C$4*$E383+Main!$C$5*DQ$2*$F383","v":1614.7531396792976},{"$f":"DR$2*$F383*Main!$C$4*$E383+Main!$C$5*DR$2*$F383","v":2146.5951424959699},{"$f":"DS$2*$F383*Main!$C$4*$E383+Main!$C$5*DS$2*$F383","v":2678.7630288928003},{"$f":"DT$2*$F383*Main!$C$4*$E383+Main!$C$5*DT$2*$F383","v":3210.6050317094732},{"$f":"DU$2*$F383*Main!$C$4*$E383+Main!$C$5*DU$2*$F383","v":3742.7729181063032},{"$f":"DV$2*$F383*Main!$C$4*$E383+Main!$C$5*DV$2*$F383","v":1873.1788187440168},{"$f":"DW$2*$F383*Main!$C$4*$E383+Main!$C$5*DW$2*$F383","v":2353.53121589584},{"$f":"DX$2*$F383*Main!$C$4*$E383+Main!$C$5*DX$2*$F383","v":2833.5577294675059},{"$f":"DY$2*$F383*Main!$C$4*$E383+Main!$C$5*DY$2*$F383","v":3313.9101266193293},{"$f":"DZ$2*$F383*Main!$C$4*$E383+Main!$C$5*DZ$2*$F383","v":3794.2625237711522},{"$f":"EA$2*$F383*Main!$C$4*$E383+Main!$C$5*EA$2*$F383","v":2023.0852656163634},{"$f":"EB$2*$F383*Main!$C$4*$E383+Main!$C$5*EB$2*$F383","v":2524.945979058567},{"$f":"EC$2*$F383*Main!$C$4*$E383+Main!$C$5*EC$2*$F383","v":3026.8066925007697},{"$f":"ED$2*$F383*Main!$C$4*$E383+Main!$C$5*ED$2*$F383","v":3528.9932895231309},{"$f":"EE$2*$F383*Main!$C$4*$E383+Main!$C$5*EE$2*$F383","v":4030.8540029653341},{"$f":"EF$2*$F383*Main!$C$4*$E383+Main!$C$5*EF$2*$F383","v":2000.9251821656683},{"$f":"EG$2*$F383*Main!$C$4*$E383+Main!$C$5*EG$2*$F383","v":2591.7521129908077},{"$f":"EH$2*$F383*Main!$C$4*$E383+Main!$C$5*EH$2*$F383","v":3182.2531602357903},{"$f":"EI$2*$F383*Main!$C$4*$E383+Main!$C$5*EI$2*$F383","v":3773.0800910609296},{"$f":"EJ$2*$F383*Main!$C$4*$E383+Main!$C$5*EJ$2*$F383","v":4363.9070218860688},{"$f":"EK$2*$F383*Main!$C$4*$E383+Main!$C$5*EK$2*$F383","v":2259.3508612303876},{"$f":"EL$2*$F383*Main!$C$4*$E383+Main!$C$5*EL$2*$F383","v":2798.3623028105203},{"$f":"EM$2*$F383*Main!$C$4*$E383+Main!$C$5*EM$2*$F383","v":3337.3737443906534},{"$f":"EN$2*$F383*Main!$C$4*$E383+Main!$C$5*EN$2*$F383","v":3876.3851859707861},{"$f":"EO$2*$F383*Main!$C$4*$E383+Main!$C$5*EO$2*$F383","v":4415.3966275509192},{"$f":"EP$2*$F383*Main!$C$4*$E383+Main!$C$5*EP$2*$F383","v":2409.257308102734},{"$f":"EQ$2*$F383*Main!$C$4*$E383+Main!$C$5*EQ$2*$F383","v":2970.1029495534044},{"$f":"ER$2*$F383*Main!$C$4*$E383+Main!$C$5*ER$2*$F383","v":3530.6227074239168},{"$f":"ES$2*$F383*Main!$C$4*$E383+Main!$C$5*ES$2*$F383","v":4091.1424652944306},{"$f":"ET$2*$F383*Main!$C$4*$E383+Main!$C$5*ET$2*$F383","v":4651.9881067451006},{"$f":"EU$2*$F383*Main!$C$4*$E383+Main!$C$5*EU$2*$F383","v":5719.9085989204905},{"$f":"EV$2*$F383*Main!$C$4*$E383+Main!$C$5*EV$2*$F383","v":5875.6809502356682},{"$f":"EW$2*$F383*Main!$C$4*$E383+Main!$C$5*EW$2*$F383","v":6077.0770027728631},{"$f":"EX$2*$F383*Main!$C$4*$E383+Main!$C$5*EX$2*$F383","v":6057.5239879634273},{"$f":"EY$2*$F383*Main!$C$4*$E383+Main!$C$5*EY$2*$F383","v":6213.6222228587621},{"$f":"EZ$2*$F383*Main!$C$4*$E383+Main!$C$5*EZ$2*$F383","v":6414.6923918158},{"$f":"FA$2*$F383*Main!$C$4*$E383+Main!$C$5*FA$2*$F383","v":6848.7693205852911},{"$f":"FB$2*$F383*Main!$C$4*$E383+Main!$C$5*FB$2*$F383","v":7004.8675554806268},{"$f":"FC$2*$F383*Main!$C$4*$E383+Main!$C$5*FC$2*$F383","v":7205.9377244376647},{"$f":"IF($D383<100,(FD$2*(1+Main!$C$3)*$E383*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E383*Main!$C$4)+(FD$2*Main!$C$5))","v":154.59461803799999},{"$f":"IF($D383<100,(FE$2*(1+Main!$C$3)*$E383*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E383*Main!$C$4)+(FE$2*Main!$C$5))","v":168.99249525375004},{"$f":"IF($D383<100,(FF$2*(1+Main!$C$3)*$E383*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E383*Main!$C$4)+(FF$2*Main!$C$5))","v":170.14781318325004},{"$f":"IF($D383<100,(FG$2*(1+Main!$C$3)*$E383*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E383*Main!$C$4)+(FG$2*Main!$C$5))","v":183.67375233900003},{"$f":"IF($D383<100,(FH$2*(1+Main!$C$3)*$E383*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E383*Main!$C$4)+(FH$2*Main!$C$5))","v":247.80479665199999},{"$f":"IF($D383<100,(FI$2*(1+Main!$C$3)*$E383*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E383*Main!$C$4)+(FI$2*Main!$C$5))","v":70.005726992250004}]
["PA",38300,"(Allegheny County, Armstrong County, Beaver County, Butler County, Fayette County, Pittsburgh, Washington County, Westmoreland County)",38300,0.86699999999999999,{"$f":"IF($D384<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F384*Main!$C$4*$E384+Main!$C$5*G$2*$F384","v":1568.3072185415349},{"$f":"H$2*$F384*Main!$C$4*$E384+Main!$C$5*H$2*$F384","v":1919.3488377165309},{"$f":"I$2*$F384*Main!$C$4*$E384+Main!$C$5*I$2*$F384","v":2270.3904568915268},{"$f":"J$2*$F384*Main!$C$4*$E384+Main!$C$5*J$2*$F384","v":2621.4320760665232},{"$f":"K$2*$F384*Main!$C$4*$E384+Main!$C$5*K$2*$F384","v":2972.2059289416147},{"$f":"L$2*$F384*Main!$C$4*$E384+Main!$C$5*L$2*$F384","v":1846.5164041424664},{"$f":"M$2*$F384*Main!$C$4*$E384+Main!$C$5*M$2*$F384","v":2150.1633882343394},{"$f":"N$2*$F384*Main!$C$4*$E384+Main!$C$5*N$2*$F384","v":2453.8103723262125},{"$f":"O$2*$F384*Main!$C$4*$E384+Main!$C$5*O$2*$F384","v":2757.4573564180855},{"$f":"P$2*$F384*Main!$C$4*$E384+Main!$C$5*P$2*$F384","v":3061.372106809863},{"$f":"Q$2*$F384*Main!$C$4*$E384+Main!$C$5*Q$2*$F384","v":1997.5365972886889},{"$f":"R$2*$F384*Main!$C$4*$E384+Main!$C$5*R$2*$F384","v":2310.8231681771294},{"$f":"S$2*$F384*Main!$C$4*$E384+Main!$C$5*S$2*$F384","v":2624.10973906557},{"$f":"T$2*$F384*Main!$C$4*$E384+Main!$C$5*T$2*$F384","v":2937.3963099540101},{"$f":"U$2*$F384*Main!$C$4*$E384+Main!$C$5*U$2*$F384","v":3250.6828808424507},{"$f":"V$2*$F384*Main!$C$4*$E384+Main!$C$5*V$2*$F384","v":1658.2766953094972},{"$f":"W$2*$F384*Main!$C$4*$E384+Main!$C$5*W$2*$F384","v":2015.2091730823956},{"$f":"X$2*$F384*Main!$C$4*$E384+Main!$C$5*X$2*$F384","v":2372.4094171551988},{"$f":"Y$2*$F384*Main!$C$4*$E384+Main!$C$5*Y$2*$F384","v":2729.3418949280976},{"$f":"Z$2*$F384*Main!$C$4*$E384+Main!$C$5*Z$2*$F384","v":3086.2743727009956},{"$f":"AA$2*$F384*Main!$C$4*$E384+Main!$C$5*AA$2*$F384","v":1936.4858809104285},{"$f":"AB$2*$F384*Main!$C$4*$E384+Main!$C$5*AB$2*$F384","v":2246.2914899001084},{"$f":"AC$2*$F384*Main!$C$4*$E384+Main!$C$5*AC$2*$F384","v":2555.829332589884},{"$f":"AD$2*$F384*Main!$C$4*$E384+Main!$C$5*AD$2*$F384","v":2865.6349415795644},{"$f":"AE$2*$F384*Main!$C$4*$E384+Main!$C$5*AE$2*$F384","v":3175.172784269339},{"$f":"AF$2*$F384*Main!$C$4*$E384+Main!$C$5*AF$2*$F384","v":2087.5060740566514},{"$f":"AG$2*$F384*Main!$C$4*$E384+Main!$C$5*AG$2*$F384","v":2406.6835035429945},{"$f":"AH$2*$F384*Main!$C$4*$E384+Main!$C$5*AH$2*$F384","v":2726.1286993292415},{"$f":"AI$2*$F384*Main!$C$4*$E384+Main!$C$5*AI$2*$F384","v":3045.3061288155841},{"$f":"AJ$2*$F384*Main!$C$4*$E384+Main!$C$5*AJ$2*$F384","v":3364.4835583019267},{"$f":"AK$2*$F384*Main!$C$4*$E384+Main!$C$5*AK$2*$F384","v":1778.7715302665897},{"$f":"AL$2*$F384*Main!$C$4*$E384+Main!$C$5*AL$2*$F384","v":2196.7547244177485},{"$f":"AM$2*$F384*Main!$C$4*$E384+Main!$C$5*AM$2*$F384","v":2614.7379185689074},{"$f":"AN$2*$F384*Main!$C$4*$E384+Main!$C$5*AN$2*$F384","v":3032.4533464201613},{"$f":"AO$2*$F384*Main!$C$4*$E384+Main!$C$5*AO$2*$F384","v":3450.4365405713197},{"$f":"AP$2*$F384*Main!$C$4*$E384+Main!$C$5*AP$2*$F384","v":2056.9807158675212},{"$f":"AQ$2*$F384*Main!$C$4*$E384+Main!$C$5*AQ$2*$F384","v":2427.5692749355567},{"$f":"AR$2*$F384*Main!$C$4*$E384+Main!$C$5*AR$2*$F384","v":2798.1578340035921},{"$f":"AS$2*$F384*Main!$C$4*$E384+Main!$C$5*AS$2*$F384","v":3168.7463930716285},{"$f":"AT$2*$F384*Main!$C$4*$E384+Main!$C$5*AT$2*$F384","v":3539.3349521396635},{"$f":"AU$2*$F384*Main!$C$4*$E384+Main!$C$5*AU$2*$F384","v":2208.0009090137437},{"$f":"AV$2*$F384*Main!$C$4*$E384+Main!$C$5*AV$2*$F384","v":2588.2290548783467},{"$f":"AW$2*$F384*Main!$C$4*$E384+Main!$C$5*AW$2*$F384","v":2968.4572007429497},{"$f":"AX$2*$F384*Main!$C$4*$E384+Main!$C$5*AX$2*$F384","v":3348.4175803076478},{"$f":"AY$2*$F384*Main!$C$4*$E384+Main!$C$5*AY$2*$F384","v":3728.6457261722512},{"$f":"AZ$2*$F384*Main!$C$4*$E384+Main!$C$5*AZ$2*$F384","v":3323.2475481166111},{"$f":"BA$2*$F384*Main!$C$4*$E384+Main!$C$5*BA$2*$F384","v":3782.1989861531811},{"$f":"BB$2*$F384*Main!$C$4*$E384+Main!$C$5*BB$2*$F384","v":4240.8826578898461},{"$f":"BC$2*$F384*Main!$C$4*$E384+Main!$C$5*BC$2*$F384","v":3365.0190909017365},{"$f":"BD$2*$F384*Main!$C$4*$E384+Main!$C$5*BD$2*$F384","v":3852.6215230281041},{"$f":"BE$2*$F384*Main!$C$4*$E384+Main!$C$5*BE$2*$F384","v":4340.2239551544717},{"$f":"BF$2*$F384*Main!$C$4*$E384+Main!$C$5*BF$2*$F384","v":3563.9694517308913},{"$f":"BG$2*$F384*Main!$C$4*$E384+Main!$C$5*BG$2*$F384","v":4040.3256992612633},{"$f":"BH$2*$F384*Main!$C$4*$E384+Main!$C$5*BH$2*$F384","v":4516.6819467916357},{"$f":"BI$2*$F384*Main!$C$4*$E384+Main!$C$5*BI$2*$F384","v":3443.2068504738945},{"$f":"BJ$2*$F384*Main!$C$4*$E384+Main!$C$5*BJ$2*$F384","v":3954.640483291776},{"$f":"BK$2*$F384*Main!$C$4*$E384+Main!$C$5*BK$2*$F384","v":4466.0741161096566},{"$f":"BL$2*$F384*Main!$C$4*$E384+Main!$C$5*BL$2*$F384","v":3484.7106269591145},{"$f":"BM$2*$F384*Main!$C$4*$E384+Main!$C$5*BM$2*$F384","v":4025.0630201666991},{"$f":"BN$2*$F384*Main!$C$4*$E384+Main!$C$5*BN$2*$F384","v":4565.1476470743773},{"$f":"BO$2*$F384*Main!$C$4*$E384+Main!$C$5*BO$2*$F384","v":3683.6609877882697},{"$f":"BP$2*$F384*Main!$C$4*$E384+Main!$C$5*BP$2*$F384","v":4212.7671963998582},{"$f":"BQ$2*$F384*Main!$C$4*$E384+Main!$C$5*BQ$2*$F384","v":4741.6056387115414},{"$f":"BR$2*$F384*Main!$C$4*$E384+Main!$C$5*BR$2*$F384","v":3868.1519684225736},{"$f":"BS$2*$F384*Main!$C$4*$E384+Main!$C$5*BS$2*$F384","v":4454.5601652137575},{"$f":"BT$2*$F384*Main!$C$4*$E384+Main!$C$5*BT$2*$F384","v":5040.96836200494},{"$f":"BU$2*$F384*Main!$C$4*$E384+Main!$C$5*BU$2*$F384","v":3909.923511207699},{"$f":"BV$2*$F384*Main!$C$4*$E384+Main!$C$5*BV$2*$F384","v":4524.9827020886805},{"$f":"BW$2*$F384*Main!$C$4*$E384+Main!$C$5*BW$2*$F384","v":5140.3096592695656},{"$f":"BX$2*$F384*Main!$C$4*$E384+Main!$C$5*BX$2*$F384","v":4108.8738720368538},{"$f":"BY$2*$F384*Main!$C$4*$E384+Main!$C$5*BY$2*$F384","v":4712.9546446217446},{"$f":"BZ$2*$F384*Main!$C$4*$E384+Main!$C$5*BZ$2*$F384","v":5316.7676509067305},{"$f":"CA$2*$F384*Main!$C$4*$E384+Main!$C$5*CA$2*$F384","v":3353.2373737059315},{"$f":"CB$2*$F384*Main!$C$4*$E384+Main!$C$5*CB$2*$F384","v":3802.281458646029},{"$f":"CC$2*$F384*Main!$C$4*$E384+Main!$C$5*CC$2*$F384","v":4251.0577772862234},{"$f":"CD$2*$F384*Main!$C$4*$E384+Main!$C$5*CD$2*$F384","v":3353.2373737059315},{"$f":"CE$2*$F384*Main!$C$4*$E384+Main!$C$5*CE$2*$F384","v":3844.8563003308686},{"$f":"CF$2*$F384*Main!$C$4*$E384+Main!$C$5*CF$2*$F384","v":4336.4752269558066},{"$f":"CG$2*$F384*Main!$C$4*$E384+Main!$C$5*CG$2*$F384","v":3565.3082832304144},{"$f":"CH$2*$F384*Main!$C$4*$E384+Main!$C$5*CH$2*$F384","v":4041.3967644608824},{"$f":"CI$2*$F384*Main!$C$4*$E384+Main!$C$5*CI$2*$F384","v":4517.2174793914455},{"$f":"CJ$2*$F384*Main!$C$4*$E384+Main!$C$5*CJ$2*$F384","v":3512.2905558492939},{"$f":"CK$2*$F384*Main!$C$4*$E384+Main!$C$5*CK$2*$F384","v":4000.6962868753749},{"$f":"CL$2*$F384*Main!$C$4*$E384+Main!$C$5*CL$2*$F384","v":4489.1020179014567},{"$f":"CM$2*$F384*Main!$C$4*$E384+Main!$C$5*CM$2*$F384","v":3512.2905558492939},{"$f":"CN$2*$F384*Main!$C$4*$E384+Main!$C$5*CN$2*$F384","v":4043.2711285602149},{"$f":"CO$2*$F384*Main!$C$4*$E384+Main!$C$5*CO$2*$F384","v":4574.2517012711351},{"$f":"CP$2*$F384*Main!$C$4*$E384+Main!$C$5*CP$2*$F384","v":3724.3614653737764},{"$f":"CQ$2*$F384*Main!$C$4*$E384+Main!$C$5*CQ$2*$F384","v":4239.8115926902274},{"$f":"CR$2*$F384*Main!$C$4*$E384+Main!$C$5*CR$2*$F384","v":4755.2617200066798},{"$f":"CS$2*$F384*Main!$C$4*$E384+Main!$C$5*CS$2*$F384","v":4070.8510574503935},{"$f":"CT$2*$F384*Main!$C$4*$E384+Main!$C$5*CT$2*$F384","v":4589.782146665606},{"$f":"CU$2*$F384*Main!$C$4*$E384+Main!$C$5*CU$2*$F384","v":5108.7132358808158},{"$f":"CV$2*$F384*Main!$C$4*$E384+Main!$C$5*CV$2*$F384","v":4070.8510574503935},{"$f":"CW$2*$F384*Main!$C$4*$E384+Main!$C$5*CW$2*$F384","v":4632.3569883504442},{"$f":"CX$2*$F384*Main!$C$4*$E384+Main!$C$5*CX$2*$F384","v":5194.1306855503999},{"$f":"CY$2*$F384*Main!$C$4*$E384+Main!$C$5*CY$2*$F384","v":4282.9219669748754},{"$f":"CZ$2*$F384*Main!$C$4*$E384+Main!$C$5*CZ$2*$F384","v":4828.897452480458},{"$f":"DA$2*$F384*Main!$C$4*$E384+Main!$C$5*DA$2*$F384","v":5374.8729379860388},{"$f":"DB$2*$F384*Main!$C$4*$E384+Main!$C$5*DB$2*$F384","v":1281.2617450437501},{"$f":"DC$2*$F384*Main!$C$4*$E384+Main!$C$5*DC$2*$F384","v":1695.7639772961484},{"$f":"DD$2*$F384*Main!$C$4*$E384+Main!$C$5*DD$2*$F384","v":2109.9984432486422},{"$f":"DE$2*$F384*Main!$C$4*$E384+Main!$C$5*DE$2*$F384","v":2524.50067550104},{"$f":"DF$2*$F384*Main!$C$4*$E384+Main!$C$5*DF$2*$F384","v":2939.0029077534382},{"$f":"DG$2*$F384*Main!$C$4*$E384+Main!$C$5*DG$2*$F384","v":1493.6004208681375},{"$f":"DH$2*$F384*Main!$C$4*$E384+Main!$C$5*DH$2*$F384","v":1865.5278114356965},{"$f":"DI$2*$F384*Main!$C$4*$E384+Main!$C$5*DI$2*$F384","v":2237.4552020032552},{"$f":"DJ$2*$F384*Main!$C$4*$E384+Main!$C$5*DJ$2*$F384","v":2609.3825925708143},{"$f":"DK$2*$F384*Main!$C$4*$E384+Main!$C$5*DK$2*$F384","v":2981.3099831383729},{"$f":"DL$2*$F384*Main!$C$4*$E384+Main!$C$5*DL$2*$F384","v":1617.0406851241812},{"$f":"DM$2*$F384*Main!$C$4*$E384+Main!$C$5*DM$2*$F384","v":2006.6406514854468},{"$f":"DN$2*$F384*Main!$C$4*$E384+Main!$C$5*DN$2*$F384","v":2396.2406178467127},{"$f":"DO$2*$F384*Main!$C$4*$E384+Main!$C$5*DO$2*$F384","v":2786.1083505078832},{"$f":"DP$2*$F384*Main!$C$4*$E384+Main!$C$5*DP$2*$F384","v":3175.7083168691488},{"$f":"DQ$2*$F384*Main!$C$4*$E384+Main!$C$5*DQ$2*$F384","v":1326.7820160275407},{"$f":"DR$2*$F384*Main!$C$4*$E384+Main!$C$5*DR$2*$F384","v":1763.7766174719291},{"$f":"DS$2*$F384*Main!$C$4*$E384+Main!$C$5*DS$2*$F384","v":2201.038985216223},{"$f":"DT$2*$F384*Main!$C$4*$E384+Main!$C$5*DT$2*$F384","v":2638.0335866606119},{"$f":"DU$2*$F384*Main!$C$4*$E384+Main!$C$5*DU$2*$F384","v":3075.2959544049054},{"$f":"DV$2*$F384*Main!$C$4*$E384+Main!$C$5*DV$2*$F384","v":1539.1206918519281},{"$f":"DW$2*$F384*Main!$C$4*$E384+Main!$C$5*DW$2*$F384","v":1933.8082179113821},{"$f":"DX$2*$F384*Main!$C$4*$E384+Main!$C$5*DX$2*$F384","v":2328.2279776709315},{"$f":"DY$2*$F384*Main!$C$4*$E384+Main!$C$5*DY$2*$F384","v":2722.9155037303854},{"$f":"DZ$2*$F384*Main!$C$4*$E384+Main!$C$5*DZ$2*$F384","v":3117.6030297898392},{"$f":"EA$2*$F384*Main!$C$4*$E384+Main!$C$5*EA$2*$F384","v":1662.2931898080674},{"$f":"EB$2*$F384*Main!$C$4*$E384+Main!$C$5*EB$2*$F384","v":2074.6532916612282},{"$f":"EC$2*$F384*Main!$C$4*$E384+Main!$C$5*EC$2*$F384","v":2487.013393514389},{"$f":"ED$2*$F384*Main!$C$4*$E384+Main!$C$5*ED$2*$F384","v":2899.6412616674547},{"$f":"EE$2*$F384*Main!$C$4*$E384+Main!$C$5*EE$2*$F384","v":3312.001363520616},{"$f":"EF$2*$F384*Main!$C$4*$E384+Main!$C$5*EF$2*$F384","v":1644.0850814145508},{"$f":"EG$2*$F384*Main!$C$4*$E384+Main!$C$5*EG$2*$F384","v":2129.5453831416812},{"$f":"EH$2*$F384*Main!$C$4*$E384+Main!$C$5*EH$2*$F384","v":2614.7379185689074},{"$f":"EI$2*$F384*Main!$C$4*$E384+Main!$C$5*EI$2*$F384","v":3100.1982202960371},{"$f":"EJ$2*$F384*Main!$C$4*$E384+Main!$C$5*EJ$2*$F384","v":3585.6585220231673},{"$f":"EK$2*$F384*Main!$C$4*$E384+Main!$C$5*EK$2*$F384","v":1856.4237572389382},{"$f":"EL$2*$F384*Main!$C$4*$E384+Main!$C$5*EL$2*$F384","v":2299.3092172812294},{"$f":"EM$2*$F384*Main!$C$4*$E384+Main!$C$5*EM$2*$F384","v":2742.1946773235204},{"$f":"EN$2*$F384*Main!$C$4*$E384+Main!$C$5*EN$2*$F384","v":3185.0801373658114},{"$f":"EO$2*$F384*Main!$C$4*$E384+Main!$C$5*EO$2*$F384","v":3627.9655974081024},{"$f":"EP$2*$F384*Main!$C$4*$E384+Main!$C$5*EP$2*$F384","v":1979.596255195077},{"$f":"EQ$2*$F384*Main!$C$4*$E384+Main!$C$5*EQ$2*$F384","v":2440.4220573309799},{"$f":"ER$2*$F384*Main!$C$4*$E384+Main!$C$5*ER$2*$F384","v":2900.9800931669774},{"$f":"ES$2*$F384*Main!$C$4*$E384+Main!$C$5*ES$2*$F384","v":3361.5381290029759},{"$f":"ET$2*$F384*Main!$C$4*$E384+Main!$C$5*ET$2*$F384","v":3822.3639311388788},{"$f":"EU$2*$F384*Main!$C$4*$E384+Main!$C$5*EU$2*$F384","v":4699.8340959264169},{"$f":"EV$2*$F384*Main!$C$4*$E384+Main!$C$5*EV$2*$F384","v":4827.8263872808393},{"$f":"EW$2*$F384*Main!$C$4*$E384+Main!$C$5*EW$2*$F384","v":4993.3059606219122},{"$f":"EX$2*$F384*Main!$C$4*$E384+Main!$C$5*EX$2*$F384","v":4977.2399826276342},{"$f":"EY$2*$F384*Main!$C$4*$E384+Main!$C$5*EY$2*$F384","v":5105.5000402819614},{"$f":"EZ$2*$F384*Main!$C$4*$E384+Main!$C$5*EZ$2*$F384","v":5270.7118473231294},{"$f":"FA$2*$F384*Main!$C$4*$E384+Main!$C$5*FA$2*$F384","v":5627.3765587961243},{"$f":"FB$2*$F384*Main!$C$4*$E384+Main!$C$5*FB$2*$F384","v":5755.6366164504516},{"$f":"FC$2*$F384*Main!$C$4*$E384+Main!$C$5*FC$2*$F384","v":5920.8484234916205},{"$f":"IF($D384<100,(FD$2*(1+Main!$C$3)*$E384*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E384*Main!$C$4)+(FD$2*Main!$C$5))","v":127.02459214800001},{"$f":"IF($D384<100,(FE$2*(1+Main!$C$3)*$E384*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E384*Main!$C$4)+(FE$2*Main!$C$5))","v":138.85478717250001},{"$f":"IF($D384<100,(FF$2*(1+Main!$C$3)*$E384*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E384*Main!$C$4)+(FF$2*Main!$C$5))","v":139.80406852950003},{"$f":"IF($D384<100,(FG$2*(1+Main!$C$3)*$E384*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E384*Main!$C$4)+(FG$2*Main!$C$5))","v":150.91782479400001},{"$f":"IF($D384<100,(FH$2*(1+Main!$C$3)*$E384*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E384*Main!$C$4)+(FH$2*Main!$C$5))","v":203.611895592},{"$f":"IF($D384<100,(FI$2*(1+Main!$C$3)*$E384*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E384*Main!$C$4)+(FI$2*Main!$C$5))","v":57.521076943500006}]
["PA",39740,"(Berks County, Reading)",39740,0.9627,{"$f":"IF($D385<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F385*Main!$C$4*$E385+Main!$C$5*G$2*$F385","v":1699.9258105781901},{"$f":"H$2*$F385*Main!$C$4*$E385+Main!$C$5*H$2*$F385","v":2080.4282414588465},{"$f":"I$2*$F385*Main!$C$4*$E385+Main!$C$5*I$2*$F385","v":2460.9306723395034},{"$f":"J$2*$F385*Main!$C$4*$E385+Main!$C$5*J$2*$F385","v":2841.4331032201603},{"$f":"K$2*$F385*Main!$C$4*$E385+Main!$C$5*K$2*$F385","v":3221.645295785881},{"$f":"L$2*$F385*Main!$C$4*$E385+Main!$C$5*L$2*$F385","v":2001.4834197963457},{"$f":"M$2*$F385*Main!$C$4*$E385+Main!$C$5*M$2*$F385","v":2330.6136689333898},{"$f":"N$2*$F385*Main!$C$4*$E385+Main!$C$5*N$2*$F385","v":2659.7439180704341},{"$f":"O$2*$F385*Main!$C$4*$E385+Main!$C$5*O$2*$F385","v":2988.8741672074784},{"$f":"P$2*$F385*Main!$C$4*$E385+Main!$C$5*P$2*$F385","v":3318.2946546594576},{"$f":"Q$2*$F385*Main!$C$4*$E385+Main!$C$5*Q$2*$F385","v":2165.1778294200608},{"$f":"R$2*$F385*Main!$C$4*$E385+Main!$C$5*R$2*$F385","v":2504.756657894789},{"$f":"S$2*$F385*Main!$C$4*$E385+Main!$C$5*S$2*$F385","v":2844.3354863695167},{"$f":"T$2*$F385*Main!$C$4*$E385+Main!$C$5*T$2*$F385","v":3183.9143148442449},{"$f":"U$2*$F385*Main!$C$4*$E385+Main!$C$5*U$2*$F385","v":3523.4931433189731},{"$f":"V$2*$F385*Main!$C$4*$E385+Main!$C$5*V$2*$F385","v":1797.4458843965731},{"$f":"W$2*$F385*Main!$C$4*$E385+Main!$C$5*W$2*$F385","v":2184.3335582058144},{"$f":"X$2*$F385*Main!$C$4*$E385+Main!$C$5*X$2*$F385","v":2571.5114703299914},{"$f":"Y$2*$F385*Main!$C$4*$E385+Main!$C$5*Y$2*$F385","v":2958.3991441392336},{"$f":"Z$2*$F385*Main!$C$4*$E385+Main!$C$5*Z$2*$F385","v":3345.2868179484749},{"$f":"AA$2*$F385*Main!$C$4*$E385+Main!$C$5*AA$2*$F385","v":2099.003493614729},{"$f":"AB$2*$F385*Main!$C$4*$E385+Main!$C$5*AB$2*$F385","v":2434.8092239952935},{"$f":"AC$2*$F385*Main!$C$4*$E385+Main!$C$5*AC$2*$F385","v":2770.3247160609221},{"$f":"AD$2*$F385*Main!$C$4*$E385+Main!$C$5*AD$2*$F385","v":3106.130446441487},{"$f":"AE$2*$F385*Main!$C$4*$E385+Main!$C$5*AE$2*$F385","v":3441.6459385071153},{"$f":"AF$2*$F385*Main!$C$4*$E385+Main!$C$5*AF$2*$F385","v":2262.6979032384443},{"$f":"AG$2*$F385*Main!$C$4*$E385+Main!$C$5*AG$2*$F385","v":2608.6619746417573},{"$f":"AH$2*$F385*Main!$C$4*$E385+Main!$C$5*AH$2*$F385","v":2954.9162843600052},{"$f":"AI$2*$F385*Main!$C$4*$E385+Main!$C$5*AI$2*$F385","v":3300.8803557633178},{"$f":"AJ$2*$F385*Main!$C$4*$E385+Main!$C$5*AJ$2*$F385","v":3646.8444271666303},{"$f":"AK$2*$F385*Main!$C$4*$E385+Main!$C$5*AK$2*$F385","v":1928.0531261176225},{"$f":"AL$2*$F385*Main!$C$4*$E385+Main!$C$5*AL$2*$F385","v":2381.1151357321955},{"$f":"AM$2*$F385*Main!$C$4*$E385+Main!$C$5*AM$2*$F385","v":2834.1771453467686},{"$f":"AN$2*$F385*Main!$C$4*$E385+Main!$C$5*AN$2*$F385","v":3286.9489166464059},{"$f":"AO$2*$F385*Main!$C$4*$E385+Main!$C$5*AO$2*$F385","v":3740.010926260979},{"$f":"AP$2*$F385*Main!$C$4*$E385+Main!$C$5*AP$2*$F385","v":2229.6107353357784},{"$f":"AQ$2*$F385*Main!$C$4*$E385+Main!$C$5*AQ$2*$F385","v":2631.3005632067379},{"$f":"AR$2*$F385*Main!$C$4*$E385+Main!$C$5*AR$2*$F385","v":3032.9903910776989},{"$f":"AS$2*$F385*Main!$C$4*$E385+Main!$C$5*AS$2*$F385","v":3434.6802189486598},{"$f":"AT$2*$F385*Main!$C$4*$E385+Main!$C$5*AT$2*$F385","v":3836.3700468196203},{"$f":"AU$2*$F385*Main!$C$4*$E385+Main!$C$5*AU$2*$F385","v":2393.3051449594936},{"$f":"AV$2*$F385*Main!$C$4*$E385+Main!$C$5*AV$2*$F385","v":2805.443552168138},{"$f":"AW$2*$F385*Main!$C$4*$E385+Main!$C$5*AW$2*$F385","v":3217.5819593767824},{"$f":"AX$2*$F385*Main!$C$4*$E385+Main!$C$5*AX$2*$F385","v":3629.430128270491},{"$f":"AY$2*$F385*Main!$C$4*$E385+Main!$C$5*AY$2*$F385","v":4041.5685354791353},{"$f":"AZ$2*$F385*Main!$C$4*$E385+Main!$C$5*AZ$2*$F385","v":3602.1477266665383},{"$f":"BA$2*$F385*Main!$C$4*$E385+Main!$C$5*BA$2*$F385","v":4099.6161984662676},{"$f":"BB$2*$F385*Main!$C$4*$E385+Main!$C$5*BB$2*$F385","v":4596.7944319510625},{"$f":"BC$2*$F385*Main!$C$4*$E385+Main!$C$5*BC$2*$F385","v":3647.4249037965019},{"$f":"BD$2*$F385*Main!$C$4*$E385+Main!$C$5*BD$2*$F385","v":4175.948875294348},{"$f":"BE$2*$F385*Main!$C$4*$E385+Main!$C$5*BE$2*$F385","v":4704.4728467921932},{"$f":"BF$2*$F385*Main!$C$4*$E385+Main!$C$5*BF$2*$F385","v":3863.0719717937009},{"$f":"BG$2*$F385*Main!$C$4*$E385+Main!$C$5*BG$2*$F385","v":4379.4059340642489},{"$f":"BH$2*$F385*Main!$C$4*$E385+Main!$C$5*BH$2*$F385","v":4895.7398963347969},{"$f":"BI$2*$F385*Main!$C$4*$E385+Main!$C$5*BI$2*$F385","v":3732.1744917577162},{"$f":"BJ$2*$F385*Main!$C$4*$E385+Main!$C$5*BJ$2*$F385","v":4286.5296732848365},{"$f":"BK$2*$F385*Main!$C$4*$E385+Main!$C$5*BK$2*$F385","v":4840.8848548119558},{"$f":"BL$2*$F385*Main!$C$4*$E385+Main!$C$5*BL$2*$F385","v":3777.1614305727435},{"$f":"BM$2*$F385*Main!$C$4*$E385+Main!$C$5*BM$2*$F385","v":4362.8623501129168},{"$f":"BN$2*$F385*Main!$C$4*$E385+Main!$C$5*BN$2*$F385","v":4948.2730313381526},{"$f":"BO$2*$F385*Main!$C$4*$E385+Main!$C$5*BO$2*$F385","v":3992.8084985699434},{"$f":"BP$2*$F385*Main!$C$4*$E385+Main!$C$5*BP$2*$F385","v":4566.3194088828168},{"$f":"BQ$2*$F385*Main!$C$4*$E385+Main!$C$5*BQ$2*$F385","v":5139.5400808807553},{"$f":"BR$2*$F385*Main!$C$4*$E385+Main!$C$5*BR$2*$F385","v":4192.7826975606167},{"$f":"BS$2*$F385*Main!$C$4*$E385+Main!$C$5*BS$2*$F385","v":4828.4046072697229},{"$f":"BT$2*$F385*Main!$C$4*$E385+Main!$C$5*BT$2*$F385","v":5464.026516978829},{"$f":"BU$2*$F385*Main!$C$4*$E385+Main!$C$5*BU$2*$F385","v":4238.0598746905807},{"$f":"BV$2*$F385*Main!$C$4*$E385+Main!$C$5*BV$2*$F385","v":4904.7372840978023},{"$f":"BW$2*$F385*Main!$C$4*$E385+Main!$C$5*BW$2*$F385","v":5571.7049318199606},{"$f":"BX$2*$F385*Main!$C$4*$E385+Main!$C$5*BX$2*$F385","v":4453.7069426877788},{"$f":"BY$2*$F385*Main!$C$4*$E385+Main!$C$5*BY$2*$F385","v":5108.4845811826399},{"$f":"BZ$2*$F385*Main!$C$4*$E385+Main!$C$5*BZ$2*$F385","v":5762.9719813625643},{"$f":"CA$2*$F385*Main!$C$4*$E385+Main!$C$5*CA$2*$F385","v":3634.6544179393322},{"$f":"CB$2*$F385*Main!$C$4*$E385+Main!$C$5*CB$2*$F385","v":4121.3840720864428},{"$f":"CC$2*$F385*Main!$C$4*$E385+Main!$C$5*CC$2*$F385","v":4607.8234879186175},{"$f":"CD$2*$F385*Main!$C$4*$E385+Main!$C$5*CD$2*$F385","v":3634.6544179393322},{"$f":"CE$2*$F385*Main!$C$4*$E385+Main!$C$5*CE$2*$F385","v":4167.5319641612123},{"$f":"CF$2*$F385*Main!$C$4*$E385+Main!$C$5*CF$2*$F385","v":4700.409510383095},{"$f":"CG$2*$F385*Main!$C$4*$E385+Main!$C$5*CG$2*$F385","v":3864.5231633683788},{"$f":"CH$2*$F385*Main!$C$4*$E385+Main!$C$5*CH$2*$F385","v":4380.566887323992},{"$f":"CI$2*$F385*Main!$C$4*$E385+Main!$C$5*CI$2*$F385","v":4896.3203729646684},{"$f":"CJ$2*$F385*Main!$C$4*$E385+Main!$C$5*CJ$2*$F385","v":3807.0559770111176},{"$f":"CK$2*$F385*Main!$C$4*$E385+Main!$C$5*CK$2*$F385","v":4336.4506634537702},{"$f":"CL$2*$F385*Main!$C$4*$E385+Main!$C$5*CL$2*$F385","v":4865.8453498964236},{"$f":"CM$2*$F385*Main!$C$4*$E385+Main!$C$5*CM$2*$F385","v":3807.0559770111176},{"$f":"CN$2*$F385*Main!$C$4*$E385+Main!$C$5*CN$2*$F385","v":4382.5985555285415},{"$f":"CO$2*$F385*Main!$C$4*$E385+Main!$C$5*CO$2*$F385","v":4958.1411340459636},{"$f":"CP$2*$F385*Main!$C$4*$E385+Main!$C$5*CP$2*$F385","v":4036.9247224401638},{"$f":"CQ$2*$F385*Main!$C$4*$E385+Main!$C$5*CQ$2*$F385","v":4595.6334786913194},{"$f":"CR$2*$F385*Main!$C$4*$E385+Main!$C$5*CR$2*$F385","v":5154.3422349424745},{"$f":"CS$2*$F385*Main!$C$4*$E385+Main!$C$5*CS$2*$F385","v":4412.4931019669148},{"$f":"CT$2*$F385*Main!$C$4*$E385+Main!$C$5*CT$2*$F385","v":4974.9749563122332},{"$f":"CU$2*$F385*Main!$C$4*$E385+Main!$C$5*CU$2*$F385","v":5537.4568106575516},{"$f":"CV$2*$F385*Main!$C$4*$E385+Main!$C$5*CV$2*$F385","v":4412.4931019669148},{"$f":"CW$2*$F385*Main!$C$4*$E385+Main!$C$5*CW$2*$F385","v":5021.1228483870036},{"$f":"CX$2*$F385*Main!$C$4*$E385+Main!$C$5*CX$2*$F385","v":5630.0428331220292},{"$f":"CY$2*$F385*Main!$C$4*$E385+Main!$C$5*CY$2*$F385","v":4642.3618473959605},{"$f":"CZ$2*$F385*Main!$C$4*$E385+Main!$C$5*CZ$2*$F385","v":5234.1577715497824},{"$f":"DA$2*$F385*Main!$C$4*$E385+Main!$C$5*DA$2*$F385","v":5825.9536957036025},{"$f":"DB$2*$F385*Main!$C$4*$E385+Main!$C$5*DB$2*$F385","v":1388.7903369671569},{"$f":"DC$2*$F385*Main!$C$4*$E385+Main!$C$5*DC$2*$F385","v":1838.079248487566},{"$f":"DD$2*$F385*Main!$C$4*$E385+Main!$C$5*DD$2*$F385","v":2287.0779216930405},{"$f":"DE$2*$F385*Main!$C$4*$E385+Main!$C$5*DE$2*$F385","v":2736.3668332134494},{"$f":"DF$2*$F385*Main!$C$4*$E385+Main!$C$5*DF$2*$F385","v":3185.6557447338582},{"$f":"DG$2*$F385*Main!$C$4*$E385+Main!$C$5*DG$2*$F385","v":1618.9493207111393},{"$f":"DH$2*$F385*Main!$C$4*$E385+Main!$C$5*DH$2*$F385","v":2022.090340156778},{"$f":"DI$2*$F385*Main!$C$4*$E385+Main!$C$5*DI$2*$F385","v":2425.2313596024169},{"$f":"DJ$2*$F385*Main!$C$4*$E385+Main!$C$5*DJ$2*$F385","v":2828.3723790480553},{"$f":"DK$2*$F385*Main!$C$4*$E385+Main!$C$5*DK$2*$F385","v":3231.5133984936938},{"$f":"DL$2*$F385*Main!$C$4*$E385+Main!$C$5*DL$2*$F385","v":1752.7491838964806},{"$f":"DM$2*$F385*Main!$C$4*$E385+Main!$C$5*DM$2*$F385","v":2175.0459321278736},{"$f":"DN$2*$F385*Main!$C$4*$E385+Main!$C$5*DN$2*$F385","v":2597.3426803592665},{"$f":"DO$2*$F385*Main!$C$4*$E385+Main!$C$5*DO$2*$F385","v":3019.9296669055943},{"$f":"DP$2*$F385*Main!$C$4*$E385+Main!$C$5*DP$2*$F385","v":3442.2264151369864},{"$f":"DQ$2*$F385*Main!$C$4*$E385+Main!$C$5*DQ$2*$F385","v":1438.13085050622},{"$f":"DR$2*$F385*Main!$C$4*$E385+Main!$C$5*DR$2*$F385","v":1911.7997804812248},{"$f":"DS$2*$F385*Main!$C$4*$E385+Main!$C$5*DS$2*$F385","v":2385.7589487711662},{"$f":"DT$2*$F385*Main!$C$4*$E385+Main!$C$5*DT$2*$F385","v":2859.4278787461717},{"$f":"DU$2*$F385*Main!$C$4*$E385+Main!$C$5*DU$2*$F385","v":3333.3870470361126},{"$f":"DV$2*$F385*Main!$C$4*$E385+Main!$C$5*DV$2*$F385","v":1668.2898342502024},{"$f":"DW$2*$F385*Main!$C$4*$E385+Main!$C$5*DW$2*$F385","v":2096.1011104653726},{"$f":"DX$2*$F385*Main!$C$4*$E385+Main!$C$5*DX$2*$F385","v":2523.6221483656072},{"$f":"DY$2*$F385*Main!$C$4*$E385+Main!$C$5*DY$2*$F385","v":2951.4334245807768},{"$f":"DZ$2*$F385*Main!$C$4*$E385+Main!$C$5*DZ$2*$F385","v":3379.2447007959468},{"$f":"EA$2*$F385*Main!$C$4*$E385+Main!$C$5*EA$2*$F385","v":1801.7994591206084},{"$f":"EB$2*$F385*Main!$C$4*$E385+Main!$C$5*EB$2*$F385","v":2248.7664641215324},{"$f":"EC$2*$F385*Main!$C$4*$E385+Main!$C$5*EC$2*$F385","v":2695.733469122456},{"$f":"ED$2*$F385*Main!$C$4*$E385+Main!$C$5*ED$2*$F385","v":3142.9907124383158},{"$f":"EE$2*$F385*Main!$C$4*$E385+Main!$C$5*EE$2*$F385","v":3589.9577174392398},{"$f":"EF$2*$F385*Main!$C$4*$E385+Main!$C$5*EF$2*$F385","v":1782.0632537049828},{"$f":"EG$2*$F385*Main!$C$4*$E385+Main!$C$5*EG$2*$F385","v":2308.2653186833436},{"$f":"EH$2*$F385*Main!$C$4*$E385+Main!$C$5*EH$2*$F385","v":2834.1771453467686},{"$f":"EI$2*$F385*Main!$C$4*$E385+Main!$C$5*EI$2*$F385","v":3360.379210325129},{"$f":"EJ$2*$F385*Main!$C$4*$E385+Main!$C$5*EJ$2*$F385","v":3886.5812753034897},{"$f":"EK$2*$F385*Main!$C$4*$E385+Main!$C$5*EK$2*$F385","v":2012.2222374489652},{"$f":"EL$2*$F385*Main!$C$4*$E385+Main!$C$5*EL$2*$F385","v":2492.2764103525551},{"$f":"EM$2*$F385*Main!$C$4*$E385+Main!$C$5*EM$2*$F385","v":2972.330583256145},{"$f":"EN$2*$F385*Main!$C$4*$E385+Main!$C$5*EN$2*$F385","v":3452.3847561597349},{"$f":"EO$2*$F385*Main!$C$4*$E385+Main!$C$5*EO$2*$F385","v":3932.4389290633248},{"$f":"EP$2*$F385*Main!$C$4*$E385+Main!$C$5*EP$2*$F385","v":2145.731862319371},{"$f":"EQ$2*$F385*Main!$C$4*$E385+Main!$C$5*EQ$2*$F385","v":2645.2320023236507},{"$f":"ER$2*$F385*Main!$C$4*$E385+Main!$C$5*ER$2*$F385","v":3144.4419040129942},{"$f":"ES$2*$F385*Main!$C$4*$E385+Main!$C$5*ES$2*$F385","v":3643.6518057023386},{"$f":"ET$2*$F385*Main!$C$4*$E385+Main!$C$5*ET$2*$F385","v":4143.1519457066179},{"$f":"EU$2*$F385*Main!$C$4*$E385+Main!$C$5*EU$2*$F385","v":5094.2629037507922},{"$f":"EV$2*$F385*Main!$C$4*$E385+Main!$C$5*EV$2*$F385","v":5232.9968182900393},{"$f":"EW$2*$F385*Main!$C$4*$E385+Main!$C$5*EW$2*$F385","v":5412.3640969202806},{"$f":"EX$2*$F385*Main!$C$4*$E385+Main!$C$5*EX$2*$F385","v":5394.9497980241404},{"$f":"EY$2*$F385*Main!$C$4*$E385+Main!$C$5*EY$2*$F385","v":5533.9739508783241},{"$f":"EZ$2*$F385*Main!$C$4*$E385+Main!$C$5*EZ$2*$F385","v":5713.0509911936288},{"$f":"FA$2*$F385*Main!$C$4*$E385+Main!$C$5*FA$2*$F385","v":6099.6484266879352},{"$f":"FB$2*$F385*Main!$C$4*$E385+Main!$C$5*FB$2*$F385","v":6238.6725795421198},{"$f":"FC$2*$F385*Main!$C$4*$E385+Main!$C$5*FC$2*$F385","v":6417.7496198574236},{"$f":"IF($D385<100,(FD$2*(1+Main!$C$3)*$E385*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E385*Main!$C$4)+(FD$2*Main!$C$5))","v":137.68500215880002},{"$f":"IF($D385<100,(FE$2*(1+Main!$C$3)*$E385*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E385*Main!$C$4)+(FE$2*Main!$C$5))","v":150.50803429725002},{"$f":"IF($D385<100,(FF$2*(1+Main!$C$3)*$E385*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E385*Main!$C$4)+(FF$2*Main!$C$5))","v":151.53698312895003},{"$f":"IF($D385<100,(FG$2*(1+Main!$C$3)*$E385*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E385*Main!$C$4)+(FG$2*Main!$C$5))","v":163.5834501114},{"$f":"IF($D385<100,(FH$2*(1+Main!$C$3)*$E385*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E385*Main!$C$4)+(FH$2*Main!$C$5))","v":220.69981733520001},{"$f":"IF($D385<100,(FI$2*(1+Main!$C$3)*$E385*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E385*Main!$C$4)+(FI$2*Main!$C$5))","v":62.348474962350011}]
["PA",42540,"(Lackawanna County, Luzerne County, Scranton--Wilkes-Barre--Hazleton, Wyoming County)",42540,0.83499999999999996,{"$f":"IF($D386<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F386*Main!$C$4*$E386+Main!$C$5*G$2*$F386","v":1524.2968220402504},{"$f":"H$2*$F386*Main!$C$4*$E386+Main!$C$5*H$2*$F386","v":1865.4873860994558},{"$f":"I$2*$F386*Main!$C$4*$E386+Main!$C$5*I$2*$F386","v":2206.6779501586616},{"$f":"J$2*$F386*Main!$C$4*$E386+Main!$C$5*J$2*$F386","v":2547.8685142178674},{"$f":"K$2*$F386*Main!$C$4*$E386+Main!$C$5*K$2*$F386","v":2888.7988261305745},{"$f":"L$2*$F386*Main!$C$4*$E386+Main!$C$5*L$2*$F386","v":1794.698802251932},{"$f":"M$2*$F386*Main!$C$4*$E386+Main!$C$5*M$2*$F386","v":2089.8247363809473},{"$f":"N$2*$F386*Main!$C$4*$E386+Main!$C$5*N$2*$F386","v":2384.9506705099629},{"$f":"O$2*$F386*Main!$C$4*$E386+Main!$C$5*O$2*$F386","v":2680.0766046389786},{"$f":"P$2*$F386*Main!$C$4*$E386+Main!$C$5*P$2*$F386","v":2975.462790914492},{"$f":"Q$2*$F386*Main!$C$4*$E386+Main!$C$5*Q$2*$F386","v":1941.4810128769448},{"$f":"R$2*$F386*Main!$C$4*$E386+Main!$C$5*R$2*$F386","v":2245.9760242798975},{"$f":"S$2*$F386*Main!$C$4*$E386+Main!$C$5*S$2*$F386","v":2550.4710356828496},{"$f":"T$2*$F386*Main!$C$4*$E386+Main!$C$5*T$2*$F386","v":2854.9660470858021},{"$f":"U$2*$F386*Main!$C$4*$E386+Main!$C$5*U$2*$F386","v":3159.461058488755},{"$f":"V$2*$F386*Main!$C$4*$E386+Main!$C$5*V$2*$F386","v":1611.7415432636622},{"$f":"W$2*$F386*Main!$C$4*$E386+Main!$C$5*W$2*$F386","v":1958.6576545458292},{"$f":"X$2*$F386*Main!$C$4*$E386+Main!$C$5*X$2*$F386","v":2305.8340179744946},{"$f":"Y$2*$F386*Main!$C$4*$E386+Main!$C$5*Y$2*$F386","v":2652.7501292566621},{"$f":"Z$2*$F386*Main!$C$4*$E386+Main!$C$5*Z$2*$F386","v":2999.6662405388297},{"$f":"AA$2*$F386*Main!$C$4*$E386+Main!$C$5*AA$2*$F386","v":1882.1435234753437},{"$f":"AB$2*$F386*Main!$C$4*$E386+Main!$C$5*AB$2*$F386","v":2183.2552569738191},{"$f":"AC$2*$F386*Main!$C$4*$E386+Main!$C$5*AC$2*$F386","v":2484.106738325796},{"$f":"AD$2*$F386*Main!$C$4*$E386+Main!$C$5*AD$2*$F386","v":2785.2184718242715},{"$f":"AE$2*$F386*Main!$C$4*$E386+Main!$C$5*AE$2*$F386","v":3086.069953176248},{"$f":"AF$2*$F386*Main!$C$4*$E386+Main!$C$5*AF$2*$F386","v":2028.9257341003567},{"$f":"AG$2*$F386*Main!$C$4*$E386+Main!$C$5*AG$2*$F386","v":2339.146292726271},{"$f":"AH$2*$F386*Main!$C$4*$E386+Main!$C$5*AH$2*$F386","v":2649.627103498683},{"$f":"AI$2*$F386*Main!$C$4*$E386+Main!$C$5*AI$2*$F386","v":2959.8476621245968},{"$f":"AJ$2*$F386*Main!$C$4*$E386+Main!$C$5*AJ$2*$F386","v":3270.0682207505106},{"$f":"AK$2*$F386*Main!$C$4*$E386+Main!$C$5*AK$2*$F386","v":1728.8550091878744},{"$f":"AL$2*$F386*Main!$C$4*$E386+Main!$C$5*AL$2*$F386","v":2135.1086098716428},{"$f":"AM$2*$F386*Main!$C$4*$E386+Main!$C$5*AM$2*$F386","v":2541.3622105554114},{"$f":"AN$2*$F386*Main!$C$4*$E386+Main!$C$5*AN$2*$F386","v":2947.3555590926812},{"$f":"AO$2*$F386*Main!$C$4*$E386+Main!$C$5*AO$2*$F386","v":3353.6091597764494},{"$f":"AP$2*$F386*Main!$C$4*$E386+Main!$C$5*AP$2*$F386","v":1999.2569893995565},{"$f":"AQ$2*$F386*Main!$C$4*$E386+Main!$C$5*AQ$2*$F386","v":2359.4459601531339},{"$f":"AR$2*$F386*Main!$C$4*$E386+Main!$C$5*AR$2*$F386","v":2719.6349309067118},{"$f":"AS$2*$F386*Main!$C$4*$E386+Main!$C$5*AS$2*$F386","v":3079.8239016602902},{"$f":"AT$2*$F386*Main!$C$4*$E386+Main!$C$5*AT$2*$F386","v":3440.0128724138685},{"$f":"AU$2*$F386*Main!$C$4*$E386+Main!$C$5*AU$2*$F386","v":2146.0392000245693},{"$f":"AV$2*$F386*Main!$C$4*$E386+Main!$C$5*AV$2*$F386","v":2515.5972480520845},{"$f":"AW$2*$F386*Main!$C$4*$E386+Main!$C$5*AW$2*$F386","v":2885.1552960795993},{"$f":"AX$2*$F386*Main!$C$4*$E386+Main!$C$5*AX$2*$F386","v":3254.4530919606159},{"$f":"AY$2*$F386*Main!$C$4*$E386+Main!$C$5*AY$2*$F386","v":3624.0111399881312},{"$f":"AZ$2*$F386*Main!$C$4*$E386+Main!$C$5*AZ$2*$F386","v":3229.9893901897808},{"$f":"BA$2*$F386*Main!$C$4*$E386+Main!$C$5*BA$2*$F386","v":3676.0615692877809},{"$f":"BB$2*$F386*Main!$C$4*$E386+Main!$C$5*BB$2*$F386","v":4121.8734962392828},{"$f":"BC$2*$F386*Main!$C$4*$E386+Main!$C$5*BC$2*$F386","v":3270.5887250435076},{"$f":"BD$2*$F386*Main!$C$4*$E386+Main!$C$5*BD$2*$F386","v":3744.507883816821},{"$f":"BE$2*$F386*Main!$C$4*$E386+Main!$C$5*BE$2*$F386","v":4218.4270425901341},{"$f":"BF$2*$F386*Main!$C$4*$E386+Main!$C$5*BF$2*$F386","v":3463.9560698917071},{"$f":"BG$2*$F386*Main!$C$4*$E386+Main!$C$5*BG$2*$F386","v":3926.9446385120937},{"$f":"BH$2*$F386*Main!$C$4*$E386+Main!$C$5*BH$2*$F386","v":4389.9332071324807},{"$f":"BI$2*$F386*Main!$C$4*$E386+Main!$C$5*BI$2*$F386","v":3346.5823518209968},{"$f":"BJ$2*$F386*Main!$C$4*$E386+Main!$C$5*BJ$2*$F386","v":3843.6639516326545},{"$f":"BK$2*$F386*Main!$C$4*$E386+Main!$C$5*BK$2*$F386","v":4340.7455514443109},{"$f":"BL$2*$F386*Main!$C$4*$E386+Main!$C$5*BL$2*$F386","v":3386.9214345282248},{"$f":"BM$2*$F386*Main!$C$4*$E386+Main!$C$5*BM$2*$F386","v":3912.1102661616942},{"$f":"BN$2*$F386*Main!$C$4*$E386+Main!$C$5*BN$2*$F386","v":4437.0388456486635},{"$f":"BO$2*$F386*Main!$C$4*$E386+Main!$C$5*BO$2*$F386","v":3580.2887793764248},{"$f":"BP$2*$F386*Main!$C$4*$E386+Main!$C$5*BP$2*$F386","v":4094.5470208569668},{"$f":"BQ$2*$F386*Main!$C$4*$E386+Main!$C$5*BQ$2*$F386","v":4608.5450101910101},{"$f":"BR$2*$F386*Main!$C$4*$E386+Main!$C$5*BR$2*$F386","v":3759.6025083137192},{"$f":"BS$2*$F386*Main!$C$4*$E386+Main!$C$5*BS$2*$F386","v":4329.5547091448861},{"$f":"BT$2*$F386*Main!$C$4*$E386+Main!$C$5*BT$2*$F386","v":4899.506909976054},{"$f":"BU$2*$F386*Main!$C$4*$E386+Main!$C$5*BU$2*$F386","v":3800.2018431674464},{"$f":"BV$2*$F386*Main!$C$4*$E386+Main!$C$5*BV$2*$F386","v":4398.0010236739263},{"$f":"BW$2*$F386*Main!$C$4*$E386+Main!$C$5*BW$2*$F386","v":4996.0604563269044},{"$f":"BX$2*$F386*Main!$C$4*$E386+Main!$C$5*BX$2*$F386","v":3993.5691880156455},{"$f":"BY$2*$F386*Main!$C$4*$E386+Main!$C$5*BY$2*$F386","v":4580.6980305156976},{"$f":"BZ$2*$F386*Main!$C$4*$E386+Main!$C$5*BZ$2*$F386","v":5167.5666208692519},{"$f":"CA$2*$F386*Main!$C$4*$E386+Main!$C$5*CA$2*$F386","v":3259.1376305975846},{"$f":"CB$2*$F386*Main!$C$4*$E386+Main!$C$5*CB$2*$F386","v":3695.5804802751491},{"$f":"CC$2*$F386*Main!$C$4*$E386+Main!$C$5*CC$2*$F386","v":4131.7630778062166},{"$f":"CD$2*$F386*Main!$C$4*$E386+Main!$C$5*CD$2*$F386","v":3259.1376305975846},{"$f":"CE$2*$F386*Main!$C$4*$E386+Main!$C$5*CE$2*$F386","v":3736.9605715683711},{"$f":"CF$2*$F386*Main!$C$4*$E386+Main!$C$5*CF$2*$F386","v":4214.7835125391584},{"$f":"CG$2*$F386*Main!$C$4*$E386+Main!$C$5*CG$2*$F386","v":3465.2573306241984},{"$f":"CH$2*$F386*Main!$C$4*$E386+Main!$C$5*CH$2*$F386","v":3927.9856470980872},{"$f":"CI$2*$F386*Main!$C$4*$E386+Main!$C$5*CI$2*$F386","v":4390.4537114254772},{"$f":"CJ$2*$F386*Main!$C$4*$E386+Main!$C$5*CJ$2*$F386","v":3413.7274056175452},{"$f":"CK$2*$F386*Main!$C$4*$E386+Main!$C$5*CK$2*$F386","v":3888.4273208303525},{"$f":"CL$2*$F386*Main!$C$4*$E386+Main!$C$5*CL$2*$F386","v":4363.1272360431612},{"$f":"CM$2*$F386*Main!$C$4*$E386+Main!$C$5*CM$2*$F386","v":3413.7274056175452},{"$f":"CN$2*$F386*Main!$C$4*$E386+Main!$C$5*CN$2*$F386","v":3929.807412123575},{"$f":"CO$2*$F386*Main!$C$4*$E386+Main!$C$5*CO$2*$F386","v":4445.8874186296034},{"$f":"CP$2*$F386*Main!$C$4*$E386+Main!$C$5*CP$2*$F386","v":3619.8471056441585},{"$f":"CQ$2*$F386*Main!$C$4*$E386+Main!$C$5*CQ$2*$F386","v":4120.8324876532897},{"$f":"CR$2*$F386*Main!$C$4*$E386+Main!$C$5*CR$2*$F386","v":4621.8178696624218},{"$f":"CS$2*$F386*Main!$C$4*$E386+Main!$C$5*CS$2*$F386","v":3956.613383212894},{"$f":"CT$2*$F386*Main!$C$4*$E386+Main!$C$5*CT$2*$F386","v":4460.9820431265034},{"$f":"CU$2*$F386*Main!$C$4*$E386+Main!$C$5*CU$2*$F386","v":4965.3507030401106},{"$f":"CV$2*$F386*Main!$C$4*$E386+Main!$C$5*CV$2*$F386","v":3956.613383212894},{"$f":"CW$2*$F386*Main!$C$4*$E386+Main!$C$5*CW$2*$F386","v":4502.3621344197245},{"$f":"CX$2*$F386*Main!$C$4*$E386+Main!$C$5*CX$2*$F386","v":5048.3711377730524},{"$f":"CY$2*$F386*Main!$C$4*$E386+Main!$C$5*CY$2*$F386","v":4162.7330832395073},{"$f":"CZ$2*$F386*Main!$C$4*$E386+Main!$C$5*CZ$2*$F386","v":4693.3872099494401},{"$f":"DA$2*$F386*Main!$C$4*$E386+Main!$C$5*DA$2*$F386","v":5224.0413366593712},{"$f":"DB$2*$F386*Main!$C$4*$E386+Main!$C$5*DB$2*$F386","v":1245.306520994126},{"$f":"DC$2*$F386*Main!$C$4*$E386+Main!$C$5*DC$2*$F386","v":1648.1768437734172},{"$f":"DD$2*$F386*Main!$C$4*$E386+Main!$C$5*DD$2*$F386","v":2050.7869144062101},{"$f":"DE$2*$F386*Main!$C$4*$E386+Main!$C$5*DE$2*$F386","v":2453.6572371855009},{"$f":"DF$2*$F386*Main!$C$4*$E386+Main!$C$5*DF$2*$F386","v":2856.5275599647912},{"$f":"DG$2*$F386*Main!$C$4*$E386+Main!$C$5*DG$2*$F386","v":1451.6864731672383},{"$f":"DH$2*$F386*Main!$C$4*$E386+Main!$C$5*DH$2*$F386","v":1813.1767046533075},{"$f":"DI$2*$F386*Main!$C$4*$E386+Main!$C$5*DI$2*$F386","v":2174.666936139377},{"$f":"DJ$2*$F386*Main!$C$4*$E386+Main!$C$5*DJ$2*$F386","v":2536.1571676254462},{"$f":"DK$2*$F386*Main!$C$4*$E386+Main!$C$5*DK$2*$F386","v":2897.6473991115154},{"$f":"DL$2*$F386*Main!$C$4*$E386+Main!$C$5*DL$2*$F386","v":1571.6627127029315},{"$f":"DM$2*$F386*Main!$C$4*$E386+Main!$C$5*DM$2*$F386","v":1950.3295858578854},{"$f":"DN$2*$F386*Main!$C$4*$E386+Main!$C$5*DN$2*$F386","v":2328.9964590128393},{"$f":"DO$2*$F386*Main!$C$4*$E386+Main!$C$5*DO$2*$F386","v":2707.923584314291},{"$f":"DP$2*$F386*Main!$C$4*$E386+Main!$C$5*DP$2*$F386","v":3086.5904574692445},{"$f":"DQ$2*$F386*Main!$C$4*$E386+Main!$C$5*DQ$2*$F386","v":1289.5493858988286},{"$f":"DR$2*$F386*Main!$C$4*$E386+Main!$C$5*DR$2*$F386","v":1714.2808889839721},{"$f":"DS$2*$F386*Main!$C$4*$E386+Main!$C$5*DS$2*$F386","v":2139.2726442156149},{"$f":"DT$2*$F386*Main!$C$4*$E386+Main!$C$5*DT$2*$F386","v":2564.0041473007586},{"$f":"DU$2*$F386*Main!$C$4*$E386+Main!$C$5*DU$2*$F386","v":2988.9959025324015},{"$f":"DV$2*$F386*Main!$C$4*$E386+Main!$C$5*DV$2*$F386","v":1495.9293380719409},{"$f":"DW$2*$F386*Main!$C$4*$E386+Main!$C$5*DW$2*$F386","v":1879.5410020103614},{"$f":"DX$2*$F386*Main!$C$4*$E386+Main!$C$5*DX$2*$F386","v":2262.8924138022835},{"$f":"DY$2*$F386*Main!$C$4*$E386+Main!$C$5*DY$2*$F386","v":2646.5040777407039},{"$f":"DZ$2*$F386*Main!$C$4*$E386+Main!$C$5*DZ$2*$F386","v":3030.1157416791239},{"$f":"EA$2*$F386*Main!$C$4*$E386+Main!$C$5*EA$2*$F386","v":1615.6453254611361},{"$f":"EB$2*$F386*Main!$C$4*$E386+Main!$C$5*EB$2*$F386","v":2016.4336310684409},{"$f":"EC$2*$F386*Main!$C$4*$E386+Main!$C$5*EC$2*$F386","v":2417.2219366757454},{"$f":"ED$2*$F386*Main!$C$4*$E386+Main!$C$5*ED$2*$F386","v":2818.2704944295488},{"$f":"EE$2*$F386*Main!$C$4*$E386+Main!$C$5*EE$2*$F386","v":3219.0588000368543},{"$f":"EF$2*$F386*Main!$C$4*$E386+Main!$C$5*EF$2*$F386","v":1597.9481794992548},{"$f":"EG$2*$F386*Main!$C$4*$E386+Main!$C$5*EG$2*$F386","v":2069.7853211005818},{"$f":"EH$2*$F386*Main!$C$4*$E386+Main!$C$5*EH$2*$F386","v":2541.3622105554114},{"$f":"EI$2*$F386*Main!$C$4*$E386+Main!$C$5*EI$2*$F386","v":3013.1993521567379},{"$f":"EJ$2*$F386*Main!$C$4*$E386+Main!$C$5*EJ$2*$F386","v":3485.0364937580653},{"$f":"EK$2*$F386*Main!$C$4*$E386+Main!$C$5*EK$2*$F386","v":1804.3281316723669},{"$f":"EL$2*$F386*Main!$C$4*$E386+Main!$C$5*EL$2*$F386","v":2234.7851819804728},{"$f":"EM$2*$F386*Main!$C$4*$E386+Main!$C$5*EM$2*$F386","v":2665.2422322885782},{"$f":"EN$2*$F386*Main!$C$4*$E386+Main!$C$5*EN$2*$F386","v":3095.6992825966836},{"$f":"EO$2*$F386*Main!$C$4*$E386+Main!$C$5*EO$2*$F386","v":3526.1563329047885},{"$f":"EP$2*$F386*Main!$C$4*$E386+Main!$C$5*EP$2*$F386","v":1924.0441190615618},{"$f":"EQ$2*$F386*Main!$C$4*$E386+Main!$C$5*EQ$2*$F386","v":2371.9380631850504},{"$f":"ER$2*$F386*Main!$C$4*$E386+Main!$C$5*ER$2*$F386","v":2819.5717551620401},{"$f":"ES$2*$F386*Main!$C$4*$E386+Main!$C$5*ES$2*$F386","v":3267.2054471390302},{"$f":"ET$2*$F386*Main!$C$4*$E386+Main!$C$5*ET$2*$F386","v":3715.0993912625186},{"$f":"EU$2*$F386*Main!$C$4*$E386+Main!$C$5*EU$2*$F386","v":4567.9456753372833},{"$f":"EV$2*$F386*Main!$C$4*$E386+Main!$C$5*EV$2*$F386","v":4692.3462013634471},{"$f":"EW$2*$F386*Main!$C$4*$E386+Main!$C$5*EW$2*$F386","v":4853.1820278993655},{"$f":"EX$2*$F386*Main!$C$4*$E386+Main!$C$5*EX$2*$F386","v":4837.5668991094708},{"$f":"EY$2*$F386*Main!$C$4*$E386+Main!$C$5*EY$2*$F386","v":4962.2276772821324},{"$f":"EZ$2*$F386*Main!$C$4*$E386+Main!$C$5*EZ$2*$F386","v":5122.8032516715521},{"$f":"FA$2*$F386*Main!$C$4*$E386+Main!$C$5*FA$2*$F386","v":5469.4591108072218},{"$f":"FB$2*$F386*Main!$C$4*$E386+Main!$C$5*FB$2*$F386","v":5594.1198889798834},{"$f":"FC$2*$F386*Main!$C$4*$E386+Main!$C$5*FC$2*$F386","v":5754.6954633693031},{"$f":"IF($D386<100,(FD$2*(1+Main!$C$3)*$E386*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E386*Main!$C$4)+(FD$2*Main!$C$5))","v":123.45998273999999},{"$f":"IF($D386<100,(FE$2*(1+Main!$C$3)*$E386*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E386*Main!$C$4)+(FE$2*Main!$C$5))","v":134.95819461249999},{"$f":"IF($D386<100,(FF$2*(1+Main!$C$3)*$E386*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E386*Main!$C$4)+(FF$2*Main!$C$5))","v":135.88083689750002},{"$f":"IF($D386<100,(FG$2*(1+Main!$C$3)*$E386*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E386*Main!$C$4)+(FG$2*Main!$C$5))","v":146.68271497000001},{"$f":"IF($D386<100,(FH$2*(1+Main!$C$3)*$E386*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E386*Main!$C$4)+(FH$2*Main!$C$5))","v":197.89806596},{"$f":"IF($D386<100,(FI$2*(1+Main!$C$3)*$E386*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E386*Main!$C$4)+(FI$2*Main!$C$5))","v":55.906899967499996}]
["PA",44300,"(Centre County, State College)",44300,1.0123,{"$f":"IF($D387<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F387*Main!$C$4*$E387+Main!$C$5*G$2*$F387","v":1768.1419251551811},{"$f":"H$2*$F387*Main!$C$4*$E387+Main!$C$5*H$2*$F387","v":2163.9134914653127},{"$f":"I$2*$F387*Main!$C$4*$E387+Main!$C$5*I$2*$F387","v":2559.6850577754449},{"$f":"J$2*$F387*Main!$C$4*$E387+Main!$C$5*J$2*$F387","v":2955.456624085577},{"$f":"K$2*$F387*Main!$C$4*$E387+Main!$C$5*K$2*$F387","v":3350.9263051429934},{"$f":"L$2*$F387*Main!$C$4*$E387+Main!$C$5*L$2*$F387","v":2081.800702726674},{"$f":"M$2*$F387*Main!$C$4*$E387+Main!$C$5*M$2*$F387","v":2424.1385793061472},{"$f":"N$2*$F387*Main!$C$4*$E387+Main!$C$5*N$2*$F387","v":2766.4764558856209},{"$f":"O$2*$F387*Main!$C$4*$E387+Main!$C$5*O$2*$F387","v":3108.8143324650946},{"$f":"P$2*$F387*Main!$C$4*$E387+Main!$C$5*P$2*$F387","v":3451.4540942972831},{"$f":"Q$2*$F387*Main!$C$4*$E387+Main!$C$5*Q$2*$F387","v":2252.063985258264},{"$f":"R$2*$F387*Main!$C$4*$E387+Main!$C$5*R$2*$F387","v":2605.2697309354985},{"$f":"S$2*$F387*Main!$C$4*$E387+Main!$C$5*S$2*$F387","v":2958.475476612733},{"$f":"T$2*$F387*Main!$C$4*$E387+Main!$C$5*T$2*$F387","v":3311.6812222899671},{"$f":"U$2*$F387*Main!$C$4*$E387+Main!$C$5*U$2*$F387","v":3664.8869679672016},{"$f":"V$2*$F387*Main!$C$4*$E387+Main!$C$5*V$2*$F387","v":1869.5753700676178},{"$f":"W$2*$F387*Main!$C$4*$E387+Main!$C$5*W$2*$F387","v":2271.9884119374924},{"$f":"X$2*$F387*Main!$C$4*$E387+Main!$C$5*X$2*$F387","v":2674.7033390600827},{"$f":"Y$2*$F387*Main!$C$4*$E387+Main!$C$5*Y$2*$F387","v":3077.1163809299578},{"$f":"Z$2*$F387*Main!$C$4*$E387+Main!$C$5*Z$2*$F387","v":3479.5294227998329},{"$f":"AA$2*$F387*Main!$C$4*$E387+Main!$C$5*AA$2*$F387","v":2183.2341476391102},{"$f":"AB$2*$F387*Main!$C$4*$E387+Main!$C$5*AB$2*$F387","v":2532.5153850310421},{"$f":"AC$2*$F387*Main!$C$4*$E387+Main!$C$5*AC$2*$F387","v":2881.4947371702588},{"$f":"AD$2*$F387*Main!$C$4*$E387+Main!$C$5*AD$2*$F387","v":3230.7759745621906},{"$f":"AE$2*$F387*Main!$C$4*$E387+Main!$C$5*AE$2*$F387","v":3579.7553267014064},{"$f":"AF$2*$F387*Main!$C$4*$E387+Main!$C$5*AF$2*$F387","v":2353.4974301707007},{"$f":"AG$2*$F387*Main!$C$4*$E387+Main!$C$5*AG$2*$F387","v":2713.3446514076782},{"$f":"AH$2*$F387*Main!$C$4*$E387+Main!$C$5*AH$2*$F387","v":3073.4937578973709},{"$f":"AI$2*$F387*Main!$C$4*$E387+Main!$C$5*AI$2*$F387","v":3433.3409791343479},{"$f":"AJ$2*$F387*Main!$C$4*$E387+Main!$C$5*AJ$2*$F387","v":3793.1882003713249},{"$f":"AK$2*$F387*Main!$C$4*$E387+Main!$C$5*AK$2*$F387","v":2005.4237337896309},{"$f":"AL$2*$F387*Main!$C$4*$E387+Main!$C$5*AL$2*$F387","v":2476.6666132786595},{"$f":"AM$2*$F387*Main!$C$4*$E387+Main!$C$5*AM$2*$F387","v":2947.9094927676874},{"$f":"AN$2*$F387*Main!$C$4*$E387+Main!$C$5*AN$2*$F387","v":3418.8504870040001},{"$f":"AO$2*$F387*Main!$C$4*$E387+Main!$C$5*AO$2*$F387","v":3890.093366493028},{"$f":"AP$2*$F387*Main!$C$4*$E387+Main!$C$5*AP$2*$F387","v":2319.082511361124},{"$f":"AQ$2*$F387*Main!$C$4*$E387+Main!$C$5*AQ$2*$F387","v":2736.8917011194926},{"$f":"AR$2*$F387*Main!$C$4*$E387+Main!$C$5*AR$2*$F387","v":3154.7008908778625},{"$f":"AS$2*$F387*Main!$C$4*$E387+Main!$C$5*AS$2*$F387","v":3572.5100806362325},{"$f":"AT$2*$F387*Main!$C$4*$E387+Main!$C$5*AT$2*$F387","v":3990.3192703946024},{"$f":"AU$2*$F387*Main!$C$4*$E387+Main!$C$5*AU$2*$F387","v":2489.3457938927136},{"$f":"AV$2*$F387*Main!$C$4*$E387+Main!$C$5*AV$2*$F387","v":2918.0228527488443},{"$f":"AW$2*$F387*Main!$C$4*$E387+Main!$C$5*AW$2*$F387","v":3346.6999116049751},{"$f":"AX$2*$F387*Main!$C$4*$E387+Main!$C$5*AX$2*$F387","v":3775.0750852083902},{"$f":"AY$2*$F387*Main!$C$4*$E387+Main!$C$5*AY$2*$F387","v":4203.7521440645214},{"$f":"AZ$2*$F387*Main!$C$4*$E387+Main!$C$5*AZ$2*$F387","v":3746.6978714531256},{"$f":"BA$2*$F387*Main!$C$4*$E387+Main!$C$5*BA$2*$F387","v":4264.1291946076381},{"$f":"BB$2*$F387*Main!$C$4*$E387+Main!$C$5*BB$2*$F387","v":4781.2586325094353},{"$f":"BC$2*$F387*Main!$C$4*$E387+Main!$C$5*BC$2*$F387","v":3793.7919708767563},{"$f":"BD$2*$F387*Main!$C$4*$E387+Main!$C$5*BD$2*$F387","v":4343.5250160718369},{"$f":"BE$2*$F387*Main!$C$4*$E387+Main!$C$5*BE$2*$F387","v":4893.2580612669171},{"$f":"BF$2*$F387*Main!$C$4*$E387+Main!$C$5*BF$2*$F387","v":4018.0927136444361},{"$f":"BG$2*$F387*Main!$C$4*$E387+Main!$C$5*BG$2*$F387","v":4555.1465782254609},{"$f":"BH$2*$F387*Main!$C$4*$E387+Main!$C$5*BH$2*$F387","v":5092.2004428064874},{"$f":"BI$2*$F387*Main!$C$4*$E387+Main!$C$5*BI$2*$F387","v":3881.9424646697075},{"$f":"BJ$2*$F387*Main!$C$4*$E387+Main!$C$5*BJ$2*$F387","v":4458.5432973564748},{"$f":"BK$2*$F387*Main!$C$4*$E387+Main!$C$5*BK$2*$F387","v":5035.1441300432416},{"$f":"BL$2*$F387*Main!$C$4*$E387+Main!$C$5*BL$2*$F387","v":3928.7346788406226},{"$f":"BM$2*$F387*Main!$C$4*$E387+Main!$C$5*BM$2*$F387","v":4537.9391188206737},{"$f":"BN$2*$F387*Main!$C$4*$E387+Main!$C$5*BN$2*$F387","v":5146.8416735480077},{"$f":"BO$2*$F387*Main!$C$4*$E387+Main!$C$5*BO$2*$F387","v":4153.0354216083024},{"$f":"BP$2*$F387*Main!$C$4*$E387+Main!$C$5*BP$2*$F387","v":4749.5606809742985},{"$f":"BQ$2*$F387*Main!$C$4*$E387+Main!$C$5*BQ$2*$F387","v":5345.7840550875781},{"$f":"BR$2*$F387*Main!$C$4*$E387+Main!$C$5*BR$2*$F387","v":4361.0343607293407},{"$f":"BS$2*$F387*Main!$C$4*$E387+Main!$C$5*BS$2*$F387","v":5022.1630641764714},{"$f":"BT$2*$F387*Main!$C$4*$E387+Main!$C$5*BT$2*$F387","v":5683.2917676236029},{"$f":"BU$2*$F387*Main!$C$4*$E387+Main!$C$5*BU$2*$F387","v":4408.1284601529724},{"$f":"BV$2*$F387*Main!$C$4*$E387+Main!$C$5*BV$2*$F387","v":5101.5588856406703},{"$f":"BW$2*$F387*Main!$C$4*$E387+Main!$C$5*BW$2*$F387","v":5795.2911963810839},{"$f":"BX$2*$F387*Main!$C$4*$E387+Main!$C$5*BX$2*$F387","v":4632.4292029206517},{"$f":"BY$2*$F387*Main!$C$4*$E387+Main!$C$5*BY$2*$F387","v":5313.4823330470117},{"$f":"BZ$2*$F387*Main!$C$4*$E387+Main!$C$5*BZ$2*$F387","v":5994.2335779206551},{"$f":"CA$2*$F387*Main!$C$4*$E387+Main!$C$5*CA$2*$F387","v":3780.5090197572708},{"$f":"CB$2*$F387*Main!$C$4*$E387+Main!$C$5*CB$2*$F387","v":4286.7705885613059},{"$f":"CC$2*$F387*Main!$C$4*$E387+Main!$C$5*CC$2*$F387","v":4792.7302721126271},{"$f":"CD$2*$F387*Main!$C$4*$E387+Main!$C$5*CD$2*$F387","v":3780.5090197572708},{"$f":"CE$2*$F387*Main!$C$4*$E387+Main!$C$5*CE$2*$F387","v":4334.7703437430837},{"$f":"CF$2*$F387*Main!$C$4*$E387+Main!$C$5*CF$2*$F387","v":4889.0316677288993},{"$f":"CG$2*$F387*Main!$C$4*$E387+Main!$C$5*CG$2*$F387","v":4019.6021399080137},{"$f":"CH$2*$F387*Main!$C$4*$E387+Main!$C$5*CH$2*$F387","v":4556.3541192363246},{"$f":"CI$2*$F387*Main!$C$4*$E387+Main!$C$5*CI$2*$F387","v":5092.8042133119188},{"$f":"CJ$2*$F387*Main!$C$4*$E387+Main!$C$5*CJ$2*$F387","v":3959.8288598703284},{"$f":"CK$2*$F387*Main!$C$4*$E387+Main!$C$5*CK$2*$F387","v":4510.4675608235548},{"$f":"CL$2*$F387*Main!$C$4*$E387+Main!$C$5*CL$2*$F387","v":5061.106261776782},{"$f":"CM$2*$F387*Main!$C$4*$E387+Main!$C$5*CM$2*$F387","v":3959.8288598703284},{"$f":"CN$2*$F387*Main!$C$4*$E387+Main!$C$5*CN$2*$F387","v":4558.4673160053335},{"$f":"CO$2*$F387*Main!$C$4*$E387+Main!$C$5*CO$2*$F387","v":5157.1057721403376},{"$f":"CP$2*$F387*Main!$C$4*$E387+Main!$C$5*CP$2*$F387","v":4198.9219800210712},{"$f":"CQ$2*$F387*Main!$C$4*$E387+Main!$C$5*CQ$2*$F387","v":4780.0510914985725},{"$f":"CR$2*$F387*Main!$C$4*$E387+Main!$C$5*CR$2*$F387","v":5361.1802029760738},{"$f":"CS$2*$F387*Main!$C$4*$E387+Main!$C$5*CS$2*$F387","v":4589.561497035038},{"$f":"CT$2*$F387*Main!$C$4*$E387+Main!$C$5*CT$2*$F387","v":5174.6151167978423},{"$f":"CU$2*$F387*Main!$C$4*$E387+Main!$C$5*CU$2*$F387","v":5759.6687365606449},{"$f":"CV$2*$F387*Main!$C$4*$E387+Main!$C$5*CV$2*$F387","v":4589.561497035038},{"$f":"CW$2*$F387*Main!$C$4*$E387+Main!$C$5*CW$2*$F387","v":5222.6148719796201},{"$f":"CX$2*$F387*Main!$C$4*$E387+Main!$C$5*CX$2*$F387","v":5855.9701321769171},{"$f":"CY$2*$F387*Main!$C$4*$E387+Main!$C$5*CY$2*$F387","v":4828.6546171857808},{"$f":"CZ$2*$F387*Main!$C$4*$E387+Main!$C$5*CZ$2*$F387","v":5444.1986474728592},{"$f":"DA$2*$F387*Main!$C$4*$E387+Main!$C$5*DA$2*$F387","v":6059.7426777599367},{"$f":"DB$2*$F387*Main!$C$4*$E387+Main!$C$5*DB$2*$F387","v":1444.5209342440742},{"$f":"DC$2*$F387*Main!$C$4*$E387+Main!$C$5*DC$2*$F387","v":1911.8393054477997},{"$f":"DD$2*$F387*Main!$C$4*$E387+Main!$C$5*DD$2*$F387","v":2378.8557913988097},{"$f":"DE$2*$F387*Main!$C$4*$E387+Main!$C$5*DE$2*$F387","v":2846.174162602535},{"$f":"DF$2*$F387*Main!$C$4*$E387+Main!$C$5*DF$2*$F387","v":3313.4925338062603},{"$f":"DG$2*$F387*Main!$C$4*$E387+Main!$C$5*DG$2*$F387","v":1683.9159396475329},{"$f":"DH$2*$F387*Main!$C$4*$E387+Main!$C$5*DH$2*$F387","v":2103.2345556694809},{"$f":"DI$2*$F387*Main!$C$4*$E387+Main!$C$5*DI$2*$F387","v":2522.5531716914284},{"$f":"DJ$2*$F387*Main!$C$4*$E387+Main!$C$5*DJ$2*$F387","v":2941.8717877133759},{"$f":"DK$2*$F387*Main!$C$4*$E387+Main!$C$5*DK$2*$F387","v":3361.1904037353229},{"$f":"DL$2*$F387*Main!$C$4*$E387+Main!$C$5*DL$2*$F387","v":1823.0850411494175},{"$f":"DM$2*$F387*Main!$C$4*$E387+Main!$C$5*DM$2*$F387","v":2262.3280838505939},{"$f":"DN$2*$F387*Main!$C$4*$E387+Main!$C$5*DN$2*$F387","v":2701.5711265517702},{"$f":"DO$2*$F387*Main!$C$4*$E387+Main!$C$5*DO$2*$F387","v":3141.1160545056619},{"$f":"DP$2*$F387*Main!$C$4*$E387+Main!$C$5*DP$2*$F387","v":3580.3590972068378},{"$f":"DQ$2*$F387*Main!$C$4*$E387+Main!$C$5*DQ$2*$F387","v":1495.8414272057237},{"$f":"DR$2*$F387*Main!$C$4*$E387+Main!$C$5*DR$2*$F387","v":1988.5181596375578},{"$f":"DS$2*$F387*Main!$C$4*$E387+Main!$C$5*DS$2*$F387","v":2481.4967773221083},{"$f":"DT$2*$F387*Main!$C$4*$E387+Main!$C$5*DT$2*$F387","v":2974.1735097539431},{"$f":"DU$2*$F387*Main!$C$4*$E387+Main!$C$5*DU$2*$F387","v":3467.1521274384941},{"$f":"DV$2*$F387*Main!$C$4*$E387+Main!$C$5*DV$2*$F387","v":1735.2364326091824},{"$f":"DW$2*$F387*Main!$C$4*$E387+Main!$C$5*DW$2*$F387","v":2180.2152951119547},{"$f":"DX$2*$F387*Main!$C$4*$E387+Main!$C$5*DX$2*$F387","v":2624.8922723620112},{"$f":"DY$2*$F387*Main!$C$4*$E387+Main!$C$5*DY$2*$F387","v":3069.8711348647839},{"$f":"DZ$2*$F387*Main!$C$4*$E387+Main!$C$5*DZ$2*$F387","v":3514.8499973675553},{"$f":"EA$2*$F387*Main!$C$4*$E387+Main!$C$5*EA$2*$F387","v":1874.1036488583518},{"$f":"EB$2*$F387*Main!$C$4*$E387+Main!$C$5*EB$2*$F387","v":2339.0069380403529},{"$f":"EC$2*$F387*Main!$C$4*$E387+Main!$C$5*EC$2*$F387","v":2803.9102272223536},{"$f":"ED$2*$F387*Main!$C$4*$E387+Main!$C$5*ED$2*$F387","v":3269.1154016570695},{"$f":"EE$2*$F387*Main!$C$4*$E387+Main!$C$5*EE$2*$F387","v":3734.0186908390706},{"$f":"EF$2*$F387*Main!$C$4*$E387+Main!$C$5*EF$2*$F387","v":1853.5754516736918},{"$f":"EG$2*$F387*Main!$C$4*$E387+Main!$C$5*EG$2*$F387","v":2400.8934148470471},{"$f":"EH$2*$F387*Main!$C$4*$E387+Main!$C$5*EH$2*$F387","v":2947.9094927676874},{"$f":"EI$2*$F387*Main!$C$4*$E387+Main!$C$5*EI$2*$F387","v":3495.2274559410425},{"$f":"EJ$2*$F387*Main!$C$4*$E387+Main!$C$5*EJ$2*$F387","v":4042.5454191143981},{"$f":"EK$2*$F387*Main!$C$4*$E387+Main!$C$5*EK$2*$F387","v":2092.9704570771505},{"$f":"EL$2*$F387*Main!$C$4*$E387+Main!$C$5*EL$2*$F387","v":2592.2886650687283},{"$f":"EM$2*$F387*Main!$C$4*$E387+Main!$C$5*EM$2*$F387","v":3091.606873060306},{"$f":"EN$2*$F387*Main!$C$4*$E387+Main!$C$5*EN$2*$F387","v":3590.9250810518834},{"$f":"EO$2*$F387*Main!$C$4*$E387+Main!$C$5*EO$2*$F387","v":4090.2432890434607},{"$f":"EP$2*$F387*Main!$C$4*$E387+Main!$C$5*EP$2*$F387","v":2231.8376733263194},{"$f":"EQ$2*$F387*Main!$C$4*$E387+Main!$C$5*EQ$2*$F387","v":2751.3821932498417},{"$f":"ER$2*$F387*Main!$C$4*$E387+Main!$C$5*ER$2*$F387","v":3270.6248279206475},{"$f":"ES$2*$F387*Main!$C$4*$E387+Main!$C$5*ES$2*$F387","v":3789.8674625914541},{"$f":"ET$2*$F387*Main!$C$4*$E387+Main!$C$5*ET$2*$F387","v":4309.4119825149755},{"$f":"EU$2*$F387*Main!$C$4*$E387+Main!$C$5*EU$2*$F387","v":5298.6899556639473},{"$f":"EV$2*$F387*Main!$C$4*$E387+Main!$C$5*EV$2*$F387","v":5442.9911064619973},{"$f":"EW$2*$F387*Main!$C$4*$E387+Main!$C$5*EW$2*$F387","v":5629.5561926402279},{"$f":"EX$2*$F387*Main!$C$4*$E387+Main!$C$5*EX$2*$F387","v":5611.4430774772927},{"$f":"EY$2*$F387*Main!$C$4*$E387+Main!$C$5*EY$2*$F387","v":5756.0461135280593},{"$f":"EZ$2*$F387*Main!$C$4*$E387+Main!$C$5*EZ$2*$F387","v":5942.3093144535742},{"$f":"FA$2*$F387*Main!$C$4*$E387+Main!$C$5*FA$2*$F387","v":6344.4204710707336},{"$f":"FB$2*$F387*Main!$C$4*$E387+Main!$C$5*FB$2*$F387","v":6489.0235071214993},{"$f":"FC$2*$F387*Main!$C$4*$E387+Main!$C$5*FC$2*$F387","v":6675.2867080470151},{"$f":"IF($D387<100,(FD$2*(1+Main!$C$3)*$E387*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E387*Main!$C$4)+(FD$2*Main!$C$5))","v":143.21014674119999},{"$f":"IF($D387<100,(FE$2*(1+Main!$C$3)*$E387*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E387*Main!$C$4)+(FE$2*Main!$C$5))","v":156.54775276525001},{"$f":"IF($D387<100,(FF$2*(1+Main!$C$3)*$E387*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E387*Main!$C$4)+(FF$2*Main!$C$5))","v":157.61799215855001},{"$f":"IF($D387<100,(FG$2*(1+Main!$C$3)*$E387*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E387*Main!$C$4)+(FG$2*Main!$C$5))","v":170.1478703386},{"$f":"IF($D387<100,(FH$2*(1+Main!$C$3)*$E387*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E387*Main!$C$4)+(FH$2*Main!$C$5))","v":229.55625326480003},{"$f":"IF($D387<100,(FI$2*(1+Main!$C$3)*$E387*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E387*Main!$C$4)+(FI$2*Main!$C$5))","v":64.850449275150012}]
["PA",48700,"(Lycoming County, Williamsport)",48700,0.85370000000000001,{"$f":"IF($D388<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F388*Main!$C$4*$E388+Main!$C$5*G$2*$F388","v":1550.0153974956884},{"$f":"H$2*$F388*Main!$C$4*$E388+Main!$C$5*H$2*$F388","v":1896.9626718881841},{"$f":"I$2*$F388*Main!$C$4*$E388+Main!$C$5*I$2*$F388","v":2243.9099462806798},{"$f":"J$2*$F388*Main!$C$4*$E388+Main!$C$5*J$2*$F388","v":2590.857220673176},{"$f":"K$2*$F388*Main!$C$4*$E388+Main!$C$5*K$2*$F388","v":2937.5398518357761},{"$f":"L$2*$F388*Main!$C$4*$E388+Main!$C$5*L$2*$F388","v":1824.9797133567131},{"$f":"M$2*$F388*Main!$C$4*$E388+Main!$C$5*M$2*$F388","v":2125.0851360577735},{"$f":"N$2*$F388*Main!$C$4*$E388+Main!$C$5*N$2*$F388","v":2425.1905587588335},{"$f":"O$2*$F388*Main!$C$4*$E388+Main!$C$5*O$2*$F388","v":2725.2959814598944},{"$f":"P$2*$F388*Main!$C$4*$E388+Main!$C$5*P$2*$F388","v":3025.6660473908496},{"$f":"Q$2*$F388*Main!$C$4*$E388+Main!$C$5*Q$2*$F388","v":1974.2384950175579},{"$f":"R$2*$F388*Main!$C$4*$E388+Main!$C$5*R$2*$F388","v":2283.8710739948424},{"$f":"S$2*$F388*Main!$C$4*$E388+Main!$C$5*S$2*$F388","v":2593.5036529721269},{"$f":"T$2*$F388*Main!$C$4*$E388+Main!$C$5*T$2*$F388","v":2903.1362319494115},{"$f":"U$2*$F388*Main!$C$4*$E388+Main!$C$5*U$2*$F388","v":3212.7688109266965},{"$f":"V$2*$F388*Main!$C$4*$E388+Main!$C$5*V$2*$F388","v":1638.9355227404471},{"$f":"W$2*$F388*Main!$C$4*$E388+Main!$C$5*W$2*$F388","v":1991.7049481906354},{"$f":"X$2*$F388*Main!$C$4*$E388+Main!$C$5*X$2*$F388","v":2344.7390168707184},{"$f":"Y$2*$F388*Main!$C$4*$E388+Main!$C$5*Y$2*$F388","v":2697.5084423209073},{"$f":"Z$2*$F388*Main!$C$4*$E388+Main!$C$5*Z$2*$F388","v":3050.2778677710958},{"$f":"AA$2*$F388*Main!$C$4*$E388+Main!$C$5*AA$2*$F388","v":1913.8998386014714},{"$f":"AB$2*$F388*Main!$C$4*$E388+Main!$C$5*AB$2*$F388","v":2220.0920555901198},{"$f":"AC$2*$F388*Main!$C$4*$E388+Main!$C$5*AC$2*$F388","v":2526.0196293488725},{"$f":"AD$2*$F388*Main!$C$4*$E388+Main!$C$5*AD$2*$F388","v":2832.2118463375209},{"$f":"AE$2*$F388*Main!$C$4*$E388+Main!$C$5*AE$2*$F388","v":3138.1394200962732},{"$f":"AF$2*$F388*Main!$C$4*$E388+Main!$C$5*AF$2*$F388","v":2063.1586202623166},{"$f":"AG$2*$F388*Main!$C$4*$E388+Main!$C$5*AG$2*$F388","v":2378.6133502972939},{"$f":"AH$2*$F388*Main!$C$4*$E388+Main!$C$5*AH$2*$F388","v":2694.3327235621655},{"$f":"AI$2*$F388*Main!$C$4*$E388+Main!$C$5*AI$2*$F388","v":3009.7874535971428},{"$f":"AJ$2*$F388*Main!$C$4*$E388+Main!$C$5*AJ$2*$F388","v":3325.2421836321196},{"$f":"AK$2*$F388*Main!$C$4*$E388+Main!$C$5*AK$2*$F388","v":1758.0249761932487},{"$f":"AL$2*$F388*Main!$C$4*$E388+Main!$C$5*AL$2*$F388","v":2171.1330580595236},{"$f":"AM$2*$F388*Main!$C$4*$E388+Main!$C$5*AM$2*$F388","v":2584.2411399257981},{"$f":"AN$2*$F388*Main!$C$4*$E388+Main!$C$5*AN$2*$F388","v":2997.0845785621773},{"$f":"AO$2*$F388*Main!$C$4*$E388+Main!$C$5*AO$2*$F388","v":3410.1926604284517},{"$f":"AP$2*$F388*Main!$C$4*$E388+Main!$C$5*AP$2*$F388","v":2032.9892920542734},{"$f":"AQ$2*$F388*Main!$C$4*$E388+Main!$C$5*AQ$2*$F388","v":2399.2555222291121},{"$f":"AR$2*$F388*Main!$C$4*$E388+Main!$C$5*AR$2*$F388","v":2765.5217524039513},{"$f":"AS$2*$F388*Main!$C$4*$E388+Main!$C$5*AS$2*$F388","v":3131.7879825787913},{"$f":"AT$2*$F388*Main!$C$4*$E388+Main!$C$5*AT$2*$F388","v":3498.0542127536301},{"$f":"AU$2*$F388*Main!$C$4*$E388+Main!$C$5*AU$2*$F388","v":2182.2480737151182},{"$f":"AV$2*$F388*Main!$C$4*$E388+Main!$C$5*AV$2*$F388","v":2558.0414601661814},{"$f":"AW$2*$F388*Main!$C$4*$E388+Main!$C$5*AW$2*$F388","v":2933.8348466172447},{"$f":"AX$2*$F388*Main!$C$4*$E388+Main!$C$5*AX$2*$F388","v":3309.3635898384127},{"$f":"AY$2*$F388*Main!$C$4*$E388+Main!$C$5*AY$2*$F388","v":3685.1569762894765},{"$f":"AZ$2*$F388*Main!$C$4*$E388+Main!$C$5*AZ$2*$F388","v":3284.4871262282722},{"$f":"BA$2*$F388*Main!$C$4*$E388+Main!$C$5*BA$2*$F388","v":3738.0856222684988},{"$f":"BB$2*$F388*Main!$C$4*$E388+Main!$C$5*BB$2*$F388","v":4191.4194750788311},{"$f":"BC$2*$F388*Main!$C$4*$E388+Main!$C$5*BC$2*$F388","v":3325.77147009191},{"$f":"BD$2*$F388*Main!$C$4*$E388+Main!$C$5*BD$2*$F388","v":3807.6867917309146},{"$f":"BE$2*$F388*Main!$C$4*$E388+Main!$C$5*BE$2*$F388","v":4289.6021133699187},{"$f":"BF$2*$F388*Main!$C$4*$E388+Main!$C$5*BF$2*$F388","v":3522.4013899039805},{"$f":"BG$2*$F388*Main!$C$4*$E388+Main!$C$5*BG$2*$F388","v":3993.2016958873896},{"$f":"BH$2*$F388*Main!$C$4*$E388+Main!$C$5*BH$2*$F388","v":4464.0020018708001},{"$f":"BI$2*$F388*Main!$C$4*$E388+Main!$C$5*BI$2*$F388","v":3403.0472932212838},{"$f":"BJ$2*$F388*Main!$C$4*$E388+Main!$C$5*BJ$2*$F388","v":3908.5158623209536},{"$f":"BK$2*$F388*Main!$C$4*$E388+Main!$C$5*BK$2*$F388","v":4413.984431420623},{"$f":"BL$2*$F388*Main!$C$4*$E388+Main!$C$5*BL$2*$F388","v":3444.0669938550259},{"$f":"BM$2*$F388*Main!$C$4*$E388+Main!$C$5*BM$2*$F388","v":3978.1170317833689},{"$f":"BN$2*$F388*Main!$C$4*$E388+Main!$C$5*BN$2*$F388","v":4511.9024264818154},{"$f":"BO$2*$F388*Main!$C$4*$E388+Main!$C$5*BO$2*$F388","v":3640.6969136670969},{"$f":"BP$2*$F388*Main!$C$4*$E388+Main!$C$5*BP$2*$F388","v":4163.631935939844},{"$f":"BQ$2*$F388*Main!$C$4*$E388+Main!$C$5*BQ$2*$F388","v":4686.3023149826959},{"$f":"BR$2*$F388*Main!$C$4*$E388+Main!$C$5*BR$2*$F388","v":3823.036099064831},{"$f":"BS$2*$F388*Main!$C$4*$E388+Main!$C$5*BS$2*$F388","v":4402.6047725351327},{"$f":"BT$2*$F388*Main!$C$4*$E388+Main!$C$5*BT$2*$F388","v":4982.1734460054349},{"$f":"BU$2*$F388*Main!$C$4*$E388+Main!$C$5*BU$2*$F388","v":3864.3204429284692},{"$f":"BV$2*$F388*Main!$C$4*$E388+Main!$C$5*BV$2*$F388","v":4472.2059419975485},{"$f":"BW$2*$F388*Main!$C$4*$E388+Main!$C$5*BW$2*$F388","v":5080.3560842965217},{"$f":"BX$2*$F388*Main!$C$4*$E388+Main!$C$5*BX$2*$F388","v":4060.9503627405393},{"$f":"BY$2*$F388*Main!$C$4*$E388+Main!$C$5*BY$2*$F388","v":4657.9854893839183},{"$f":"BZ$2*$F388*Main!$C$4*$E388+Main!$C$5*BZ$2*$F388","v":5254.755972797404},{"$f":"CA$2*$F388*Main!$C$4*$E388+Main!$C$5*CA$2*$F388","v":3314.127167976525},{"$f":"CB$2*$F388*Main!$C$4*$E388+Main!$C$5*CB$2*$F388","v":3757.9338645106327},{"$f":"CC$2*$F388*Main!$C$4*$E388+Main!$C$5*CC$2*$F388","v":4201.4759178148461},{"$f":"CD$2*$F388*Main!$C$4*$E388+Main!$C$5*CD$2*$F388","v":3314.127167976525},{"$f":"CE$2*$F388*Main!$C$4*$E388+Main!$C$5*CE$2*$F388","v":3800.0121380639557},{"$f":"CF$2*$F388*Main!$C$4*$E388+Main!$C$5*CF$2*$F388","v":4285.8971081513873},{"$f":"CG$2*$F388*Main!$C$4*$E388+Main!$C$5*CG$2*$F388","v":3523.7246060534558},{"$f":"CH$2*$F388*Main!$C$4*$E388+Main!$C$5*CH$2*$F388","v":3994.2602688069705},{"$f":"CI$2*$F388*Main!$C$4*$E388+Main!$C$5*CI$2*$F388","v":4464.5312883305905},{"$f":"CJ$2*$F388*Main!$C$4*$E388+Main!$C$5*CJ$2*$F388","v":3471.3252465342234},{"$f":"CK$2*$F388*Main!$C$4*$E388+Main!$C$5*CK$2*$F388","v":3954.0344978629128},{"$f":"CL$2*$F388*Main!$C$4*$E388+Main!$C$5*CL$2*$F388","v":4436.7437491916025},{"$f":"CM$2*$F388*Main!$C$4*$E388+Main!$C$5*CM$2*$F388","v":3471.3252465342234},{"$f":"CN$2*$F388*Main!$C$4*$E388+Main!$C$5*CN$2*$F388","v":3996.1127714162362},{"$f":"CO$2*$F388*Main!$C$4*$E388+Main!$C$5*CO$2*$F388","v":4520.9002962982486},{"$f":"CP$2*$F388*Main!$C$4*$E388+Main!$C$5*CP$2*$F388","v":3680.9226846111542},{"$f":"CQ$2*$F388*Main!$C$4*$E388+Main!$C$5*CQ$2*$F388","v":4190.3609021592501},{"$f":"CR$2*$F388*Main!$C$4*$E388+Main!$C$5*CR$2*$F388","v":4699.799119707347},{"$f":"CS$2*$F388*Main!$C$4*$E388+Main!$C$5*CS$2*$F388","v":4023.3710240954329},{"$f":"CT$2*$F388*Main!$C$4*$E388+Main!$C$5*CT$2*$F388","v":4536.2496036321663},{"$f":"CU$2*$F388*Main!$C$4*$E388+Main!$C$5*CU$2*$F388","v":5049.1281831688975},{"$f":"CV$2*$F388*Main!$C$4*$E388+Main!$C$5*CV$2*$F388","v":4023.3710240954329},{"$f":"CW$2*$F388*Main!$C$4*$E388+Main!$C$5*CW$2*$F388","v":4578.3278771854893},{"$f":"CX$2*$F388*Main!$C$4*$E388+Main!$C$5*CX$2*$F388","v":5133.5493735054406},{"$f":"CY$2*$F388*Main!$C$4*$E388+Main!$C$5*CY$2*$F388","v":4232.9684621723636},{"$f":"CZ$2*$F388*Main!$C$4*$E388+Main!$C$5*CZ$2*$F388","v":4772.5760079285028},{"$f":"DA$2*$F388*Main!$C$4*$E388+Main!$C$5*DA$2*$F388","v":5312.1835536846429},{"$f":"DB$2*$F388*Main!$C$4*$E388+Main!$C$5*DB$2*$F388","v":1266.3178550481252},{"$f":"DC$2*$F388*Main!$C$4*$E388+Main!$C$5*DC$2*$F388","v":1675.9855749257631},{"$f":"DD$2*$F388*Main!$C$4*$E388+Main!$C$5*DD$2*$F388","v":2085.3886515735062},{"$f":"DE$2*$F388*Main!$C$4*$E388+Main!$C$5*DE$2*$F388","v":2495.0563714511445},{"$f":"DF$2*$F388*Main!$C$4*$E388+Main!$C$5*DF$2*$F388","v":2904.7240913287815},{"$f":"DG$2*$F388*Main!$C$4*$E388+Main!$C$5*DG$2*$F388","v":1476.1799363549515},{"$f":"DH$2*$F388*Main!$C$4*$E388+Main!$C$5*DH$2*$F388","v":1843.7693826792661},{"$f":"DI$2*$F388*Main!$C$4*$E388+Main!$C$5*DI$2*$F388","v":2211.3588290035809},{"$f":"DJ$2*$F388*Main!$C$4*$E388+Main!$C$5*DJ$2*$F388","v":2578.9482753278953},{"$f":"DK$2*$F388*Main!$C$4*$E388+Main!$C$5*DK$2*$F388","v":2946.5377216522102},{"$f":"DL$2*$F388*Main!$C$4*$E388+Main!$C$5*DL$2*$F388","v":1598.1804653365994},{"$f":"DM$2*$F388*Main!$C$4*$E388+Main!$C$5*DM$2*$F388","v":1983.2363648339917},{"$f":"DN$2*$F388*Main!$C$4*$E388+Main!$C$5*DN$2*$F388","v":2368.2922643313841},{"$f":"DO$2*$F388*Main!$C$4*$E388+Main!$C$5*DO$2*$F388","v":2753.6128070586715},{"$f":"DP$2*$F388*Main!$C$4*$E388+Main!$C$5*DP$2*$F388","v":3138.6687065560636},{"$f":"DQ$2*$F388*Main!$C$4*$E388+Main!$C$5*DQ$2*$F388","v":1311.3072041302948},{"$f":"DR$2*$F388*Main!$C$4*$E388+Main!$C$5*DR$2*$F388","v":1743.2049553191223},{"$f":"DS$2*$F388*Main!$C$4*$E388+Main!$C$5*DS$2*$F388","v":2175.367349737845},{"$f":"DT$2*$F388*Main!$C$4*$E388+Main!$C$5*DT$2*$F388","v":2607.2651009266729},{"$f":"DU$2*$F388*Main!$C$4*$E388+Main!$C$5*DU$2*$F388","v":3039.427495345396},{"$f":"DV$2*$F388*Main!$C$4*$E388+Main!$C$5*DV$2*$F388","v":1521.1692854371211},{"$f":"DW$2*$F388*Main!$C$4*$E388+Main!$C$5*DW$2*$F388","v":1911.2534063025205},{"$f":"DX$2*$F388*Main!$C$4*$E388+Main!$C$5*DX$2*$F388","v":2301.0728839380249},{"$f":"DY$2*$F388*Main!$C$4*$E388+Main!$C$5*DY$2*$F388","v":2691.1570048034246},{"$f":"DZ$2*$F388*Main!$C$4*$E388+Main!$C$5*DZ$2*$F388","v":3081.2411256688233},{"$f":"EA$2*$F388*Main!$C$4*$E388+Main!$C$5*EA$2*$F388","v":1642.9051711888742},{"$f":"EB$2*$F388*Main!$C$4*$E388+Main!$C$5*EB$2*$F388","v":2050.4557452273511},{"$f":"EC$2*$F388*Main!$C$4*$E388+Main!$C$5*EC$2*$F388","v":2458.0063192658281},{"$f":"ED$2*$F388*Main!$C$4*$E388+Main!$C$5*ED$2*$F388","v":2865.8215365342003},{"$f":"EE$2*$F388*Main!$C$4*$E388+Main!$C$5*EE$2*$F388","v":3273.3721105726772},{"$f":"EF$2*$F388*Main!$C$4*$E388+Main!$C$5*EF$2*$F388","v":1624.909431556006},{"$f":"EG$2*$F388*Main!$C$4*$E388+Main!$C$5*EG$2*$F388","v":2104.7076073558492},{"$f":"EH$2*$F388*Main!$C$4*$E388+Main!$C$5*EH$2*$F388","v":2584.2411399257981},{"$f":"EI$2*$F388*Main!$C$4*$E388+Main!$C$5*EI$2*$F388","v":3064.0393157256408},{"$f":"EJ$2*$F388*Main!$C$4*$E388+Main!$C$5*EJ$2*$F388","v":3543.8374915254844},{"$f":"EK$2*$F388*Main!$C$4*$E388+Main!$C$5*EK$2*$F388","v":1834.7715128628322},{"$f":"EL$2*$F388*Main!$C$4*$E388+Main!$C$5*EL$2*$F388","v":2272.4914151093526},{"$f":"EM$2*$F388*Main!$C$4*$E388+Main!$C$5*EM$2*$F388","v":2710.2113173558728},{"$f":"EN$2*$F388*Main!$C$4*$E388+Main!$C$5*EN$2*$F388","v":3147.9312196023925},{"$f":"EO$2*$F388*Main!$C$4*$E388+Main!$C$5*EO$2*$F388","v":3585.6511218489127},{"$f":"EP$2*$F388*Main!$C$4*$E388+Main!$C$5*EP$2*$F388","v":1956.5073986145849},{"$f":"EQ$2*$F388*Main!$C$4*$E388+Main!$C$5*EQ$2*$F388","v":2411.958397264078},{"$f":"ER$2*$F388*Main!$C$4*$E388+Main!$C$5*ER$2*$F388","v":2867.1447526836755},{"$f":"ES$2*$F388*Main!$C$4*$E388+Main!$C$5*ES$2*$F388","v":3322.3311081032739},{"$f":"ET$2*$F388*Main!$C$4*$E388+Main!$C$5*ET$2*$F388","v":3777.7821067527666},{"$f":"EU$2*$F388*Main!$C$4*$E388+Main!$C$5*EU$2*$F388","v":4645.0179711190585},{"$f":"EV$2*$F388*Main!$C$4*$E388+Main!$C$5*EV$2*$F388","v":4771.5174350089237},{"$f":"EW$2*$F388*Main!$C$4*$E388+Main!$C$5*EW$2*$F388","v":4935.0669510841035},{"$f":"EX$2*$F388*Main!$C$4*$E388+Main!$C$5*EX$2*$F388","v":4919.1883572903971},{"$f":"EY$2*$F388*Main!$C$4*$E388+Main!$C$5*EY$2*$F388","v":5045.9524644101575},{"$f":"EZ$2*$F388*Main!$C$4*$E388+Main!$C$5*EZ$2*$F388","v":5209.237337255443},{"$f":"FA$2*$F388*Main!$C$4*$E388+Main!$C$5*FA$2*$F388","v":5561.7421194757362},{"$f":"FB$2*$F388*Main!$C$4*$E388+Main!$C$5*FB$2*$F388","v":5688.5062265954975},{"$f":"FC$2*$F388*Main!$C$4*$E388+Main!$C$5*FC$2*$F388","v":5851.7910994407821},{"$f":"IF($D388<100,(FD$2*(1+Main!$C$3)*$E388*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E388*Main!$C$4)+(FD$2*Main!$C$5))","v":125.54305136280001},{"$f":"IF($D388<100,(FE$2*(1+Main!$C$3)*$E388*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E388*Main!$C$4)+(FE$2*Main!$C$5))","v":137.23526588975},{"$f":"IF($D388<100,(FF$2*(1+Main!$C$3)*$E388*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E388*Main!$C$4)+(FF$2*Main!$C$5))","v":138.17347538244999},{"$f":"IF($D388<100,(FG$2*(1+Main!$C$3)*$E388*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E388*Main!$C$4)+(FG$2*Main!$C$5))","v":149.1576072734},{"$f":"IF($D388<100,(FH$2*(1+Main!$C$3)*$E388*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E388*Main!$C$4)+(FH$2*Main!$C$5))","v":201.23708515120001},{"$f":"IF($D388<100,(FI$2*(1+Main!$C$3)*$E388*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E388*Main!$C$4)+(FI$2*Main!$C$5))","v":56.850184637850006}]
["PA",49620,"(York County, York-Hanover)",49620,0.99309999999999998,{"$f":"IF($D389<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F389*Main!$C$4*$E389+Main!$C$5*G$2*$F389","v":1741.7356872544105},{"$f":"H$2*$F389*Main!$C$4*$E389+Main!$C$5*H$2*$F389","v":2131.5966204950678},{"$f":"I$2*$F389*Main!$C$4*$E389+Main!$C$5*I$2*$F389","v":2521.4575537357259},{"$f":"J$2*$F389*Main!$C$4*$E389+Main!$C$5*J$2*$F389","v":2911.3184869763832},{"$f":"K$2*$F389*Main!$C$4*$E389+Main!$C$5*K$2*$F389","v":3300.8820434563695},{"$f":"L$2*$F389*Main!$C$4*$E389+Main!$C$5*L$2*$F389","v":2050.7101415923535},{"$f":"M$2*$F389*Main!$C$4*$E389+Main!$C$5*M$2*$F389","v":2387.9353881941124},{"$f":"N$2*$F389*Main!$C$4*$E389+Main!$C$5*N$2*$F389","v":2725.1606347958709},{"$f":"O$2*$F389*Main!$C$4*$E389+Main!$C$5*O$2*$F389","v":3062.3858813976303},{"$f":"P$2*$F389*Main!$C$4*$E389+Main!$C$5*P$2*$F389","v":3399.9085047600602},{"$f":"Q$2*$F389*Main!$C$4*$E389+Main!$C$5*Q$2*$F389","v":2218.4306346112176},{"$f":"R$2*$F389*Main!$C$4*$E389+Main!$C$5*R$2*$F389","v":2566.3614445971593},{"$f":"S$2*$F389*Main!$C$4*$E389+Main!$C$5*S$2*$F389","v":2914.2922545831007},{"$f":"T$2*$F389*Main!$C$4*$E389+Main!$C$5*T$2*$F389","v":3262.2230645690424},{"$f":"U$2*$F389*Main!$C$4*$E389+Main!$C$5*U$2*$F389","v":3610.1538745549842},{"$f":"V$2*$F389*Main!$C$4*$E389+Main!$C$5*V$2*$F389","v":1841.6542788401166},{"$f":"W$2*$F389*Main!$C$4*$E389+Main!$C$5*W$2*$F389","v":2238.0575008155529},{"$f":"X$2*$F389*Main!$C$4*$E389+Main!$C$5*X$2*$F389","v":2634.7580995516605},{"$f":"Y$2*$F389*Main!$C$4*$E389+Main!$C$5*Y$2*$F389","v":3031.1613215270968},{"$f":"Z$2*$F389*Main!$C$4*$E389+Main!$C$5*Z$2*$F389","v":3427.5645435025326},{"$f":"AA$2*$F389*Main!$C$4*$E389+Main!$C$5*AA$2*$F389","v":2150.6287331780595},{"$f":"AB$2*$F389*Main!$C$4*$E389+Main!$C$5*AB$2*$F389","v":2494.6936452752684},{"$f":"AC$2*$F389*Main!$C$4*$E389+Main!$C$5*AC$2*$F389","v":2838.461180611806},{"$f":"AD$2*$F389*Main!$C$4*$E389+Main!$C$5*AD$2*$F389","v":3182.5260927090148},{"$f":"AE$2*$F389*Main!$C$4*$E389+Main!$C$5*AE$2*$F389","v":3526.2936280455515},{"$f":"AF$2*$F389*Main!$C$4*$E389+Main!$C$5*AF$2*$F389","v":2318.3492261969241},{"$f":"AG$2*$F389*Main!$C$4*$E389+Main!$C$5*AG$2*$F389","v":2672.822324917644},{"$f":"AH$2*$F389*Main!$C$4*$E389+Main!$C$5*AH$2*$F389","v":3027.5928003990357},{"$f":"AI$2*$F389*Main!$C$4*$E389+Main!$C$5*AI$2*$F389","v":3382.0658991197556},{"$f":"AJ$2*$F389*Main!$C$4*$E389+Main!$C$5*AJ$2*$F389","v":3736.5389978404755},{"$f":"AK$2*$F389*Main!$C$4*$E389+Main!$C$5*AK$2*$F389","v":1975.4738211424019},{"$f":"AL$2*$F389*Main!$C$4*$E389+Main!$C$5*AL$2*$F389","v":2439.6789445509962},{"$f":"AM$2*$F389*Main!$C$4*$E389+Main!$C$5*AM$2*$F389","v":2903.8840679595896},{"$f":"AN$2*$F389*Main!$C$4*$E389+Main!$C$5*AN$2*$F389","v":3367.7918146075122},{"$f":"AO$2*$F389*Main!$C$4*$E389+Main!$C$5*AO$2*$F389","v":3831.996938016106},{"$f":"AP$2*$F389*Main!$C$4*$E389+Main!$C$5*AP$2*$F389","v":2284.4482754803448},{"$f":"AQ$2*$F389*Main!$C$4*$E389+Main!$C$5*AQ$2*$F389","v":2696.0177122500399},{"$f":"AR$2*$F389*Main!$C$4*$E389+Main!$C$5*AR$2*$F389","v":3107.5871490197346},{"$f":"AS$2*$F389*Main!$C$4*$E389+Main!$C$5*AS$2*$F389","v":3519.1565857894302},{"$f":"AT$2*$F389*Main!$C$4*$E389+Main!$C$5*AT$2*$F389","v":3930.7260225591253},{"$f":"AU$2*$F389*Main!$C$4*$E389+Main!$C$5*AU$2*$F389","v":2452.1687684992094},{"$f":"AV$2*$F389*Main!$C$4*$E389+Main!$C$5*AV$2*$F389","v":2874.4437686530873},{"$f":"AW$2*$F389*Main!$C$4*$E389+Main!$C$5*AW$2*$F389","v":3296.7187688069648},{"$f":"AX$2*$F389*Main!$C$4*$E389+Main!$C$5*AX$2*$F389","v":3718.6963922001705},{"$f":"AY$2*$F389*Main!$C$4*$E389+Main!$C$5*AY$2*$F389","v":4140.9713923540494},{"$f":"AZ$2*$F389*Main!$C$4*$E389+Main!$C$5*AZ$2*$F389","v":3690.7429766970272},{"$f":"BA$2*$F389*Main!$C$4*$E389+Main!$C$5*BA$2*$F389","v":4200.4467444883976},{"$f":"BB$2*$F389*Main!$C$4*$E389+Main!$C$5*BB$2*$F389","v":4709.8531355190971},{"$f":"BC$2*$F389*Main!$C$4*$E389+Main!$C$5*BC$2*$F389","v":3737.1337513618191},{"$f":"BD$2*$F389*Main!$C$4*$E389+Main!$C$5*BD$2*$F389","v":4278.6568325450671},{"$f":"BE$2*$F389*Main!$C$4*$E389+Main!$C$5*BE$2*$F389","v":4820.1799137283142},{"$f":"BF$2*$F389*Main!$C$4*$E389+Main!$C$5*BF$2*$F389","v":3958.0846845409255},{"$f":"BG$2*$F389*Main!$C$4*$E389+Main!$C$5*BG$2*$F389","v":4487.1179417759595},{"$f":"BH$2*$F389*Main!$C$4*$E389+Main!$C$5*BH$2*$F389","v":5016.1511990109948},{"$f":"BI$2*$F389*Main!$C$4*$E389+Main!$C$5*BI$2*$F389","v":3823.9677654779689},{"$f":"BJ$2*$F389*Main!$C$4*$E389+Main!$C$5*BJ$2*$F389","v":4391.9573783610022},{"$f":"BK$2*$F389*Main!$C$4*$E389+Main!$C$5*BK$2*$F389","v":4959.9469912440345},{"$f":"BL$2*$F389*Main!$C$4*$E389+Main!$C$5*BL$2*$F389","v":3870.0611633820886},{"$f":"BM$2*$F389*Main!$C$4*$E389+Main!$C$5*BM$2*$F389","v":4470.1674664176717},{"$f":"BN$2*$F389*Main!$C$4*$E389+Main!$C$5*BN$2*$F389","v":5069.9763926925807},{"$f":"BO$2*$F389*Main!$C$4*$E389+Main!$C$5*BO$2*$F389","v":4091.0120965611959},{"$f":"BP$2*$F389*Main!$C$4*$E389+Main!$C$5*BP$2*$F389","v":4678.628575648564},{"$f":"BQ$2*$F389*Main!$C$4*$E389+Main!$C$5*BQ$2*$F389","v":5265.9476779752595},{"$f":"BR$2*$F389*Main!$C$4*$E389+Main!$C$5*BR$2*$F389","v":4295.9046846640285},{"$f":"BS$2*$F389*Main!$C$4*$E389+Main!$C$5*BS$2*$F389","v":4947.15979053515},{"$f":"BT$2*$F389*Main!$C$4*$E389+Main!$C$5*BT$2*$F389","v":5598.4148964062706},{"$f":"BU$2*$F389*Main!$C$4*$E389+Main!$C$5*BU$2*$F389","v":4342.2954593288205},{"$f":"BV$2*$F389*Main!$C$4*$E389+Main!$C$5*BV$2*$F389","v":5025.3698785918186},{"$f":"BW$2*$F389*Main!$C$4*$E389+Main!$C$5*BW$2*$F389","v":5708.7416746154886},{"$f":"BX$2*$F389*Main!$C$4*$E389+Main!$C$5*BX$2*$F389","v":4563.2463925079264},{"$f":"BY$2*$F389*Main!$C$4*$E389+Main!$C$5*BY$2*$F389","v":5234.1283645833828},{"$f":"BZ$2*$F389*Main!$C$4*$E389+Main!$C$5*BZ$2*$F389","v":5904.7129598981683},{"$f":"CA$2*$F389*Main!$C$4*$E389+Main!$C$5*CA$2*$F389","v":3724.0491738922619},{"$f":"CB$2*$F389*Main!$C$4*$E389+Main!$C$5*CB$2*$F389","v":4222.7500015387786},{"$f":"CC$2*$F389*Main!$C$4*$E389+Main!$C$5*CC$2*$F389","v":4721.1534524246235},{"$f":"CD$2*$F389*Main!$C$4*$E389+Main!$C$5*CD$2*$F389","v":3724.0491738922619},{"$f":"CE$2*$F389*Main!$C$4*$E389+Main!$C$5*CE$2*$F389","v":4270.032906485585},{"$f":"CF$2*$F389*Main!$C$4*$E389+Main!$C$5*CF$2*$F389","v":4816.01663907891},{"$f":"CG$2*$F389*Main!$C$4*$E389+Main!$C$5*CG$2*$F389","v":3959.5715683442841},{"$f":"CH$2*$F389*Main!$C$4*$E389+Main!$C$5*CH$2*$F389","v":4488.3074488186467},{"$f":"CI$2*$F389*Main!$C$4*$E389+Main!$C$5*CI$2*$F389","v":5016.7459525323384},{"$f":"CJ$2*$F389*Main!$C$4*$E389+Main!$C$5*CJ$2*$F389","v":3900.690969731279},{"$f":"CK$2*$F389*Main!$C$4*$E389+Main!$C$5*CK$2*$F389","v":4443.106181196541},{"$f":"CL$2*$F389*Main!$C$4*$E389+Main!$C$5*CL$2*$F389","v":4985.5213926618044},{"$f":"CM$2*$F389*Main!$C$4*$E389+Main!$C$5*CM$2*$F389","v":3900.690969731279},{"$f":"CN$2*$F389*Main!$C$4*$E389+Main!$C$5*CN$2*$F389","v":4490.3890861433492},{"$f":"CO$2*$F389*Main!$C$4*$E389+Main!$C$5*CO$2*$F389","v":5080.0872025554181},{"$f":"CP$2*$F389*Main!$C$4*$E389+Main!$C$5*CP$2*$F389","v":4136.2133641833007},{"$f":"CQ$2*$F389*Main!$C$4*$E389+Main!$C$5*CQ$2*$F389","v":4708.6636284764099},{"$f":"CR$2*$F389*Main!$C$4*$E389+Main!$C$5*CR$2*$F389","v":5281.1138927695192},{"$f":"CS$2*$F389*Main!$C$4*$E389+Main!$C$5*CS$2*$F389","v":4521.0188924925387},{"$f":"CT$2*$F389*Main!$C$4*$E389+Main!$C$5*CT$2*$F389","v":5097.3350546743804},{"$f":"CU$2*$F389*Main!$C$4*$E389+Main!$C$5*CU$2*$F389","v":5673.6512168562222},{"$f":"CV$2*$F389*Main!$C$4*$E389+Main!$C$5*CV$2*$F389","v":4521.0188924925387},{"$f":"CW$2*$F389*Main!$C$4*$E389+Main!$C$5*CW$2*$F389","v":5144.6179596211878},{"$f":"CX$2*$F389*Main!$C$4*$E389+Main!$C$5*CX$2*$F389","v":5768.5144035105086},{"$f":"CY$2*$F389*Main!$C$4*$E389+Main!$C$5*CY$2*$F389","v":4756.5412869445599},{"$f":"CZ$2*$F389*Main!$C$4*$E389+Main!$C$5*CZ$2*$F389","v":5362.8925019542485},{"$f":"DA$2*$F389*Main!$C$4*$E389+Main!$C$5*DA$2*$F389","v":5969.243716963937},{"$f":"DB$2*$F389*Main!$C$4*$E389+Main!$C$5*DB$2*$F389","v":1422.9477998142997},{"$f":"DC$2*$F389*Main!$C$4*$E389+Main!$C$5*DC$2*$F389","v":1883.2870253341607},{"$f":"DD$2*$F389*Main!$C$4*$E389+Main!$C$5*DD$2*$F389","v":2343.3288740933508},{"$f":"DE$2*$F389*Main!$C$4*$E389+Main!$C$5*DE$2*$F389","v":2803.6680996132118},{"$f":"DF$2*$F389*Main!$C$4*$E389+Main!$C$5*DF$2*$F389","v":3264.0073251330723},{"$f":"DG$2*$F389*Main!$C$4*$E389+Main!$C$5*DG$2*$F389","v":1658.7675710269934},{"$f":"DH$2*$F389*Main!$C$4*$E389+Main!$C$5*DH$2*$F389","v":2071.8238916000473},{"$f":"DI$2*$F389*Main!$C$4*$E389+Main!$C$5*DI$2*$F389","v":2484.880212173101},{"$f":"DJ$2*$F389*Main!$C$4*$E389+Main!$C$5*DJ$2*$F389","v":2897.9365327461546},{"$f":"DK$2*$F389*Main!$C$4*$E389+Main!$C$5*DK$2*$F389","v":3310.9928533192087},{"$f":"DL$2*$F389*Main!$C$4*$E389+Main!$C$5*DL$2*$F389","v":1795.8582576966678},{"$f":"DM$2*$F389*Main!$C$4*$E389+Main!$C$5*DM$2*$F389","v":2228.5414444740568},{"$f":"DN$2*$F389*Main!$C$4*$E389+Main!$C$5*DN$2*$F389","v":2661.2246312514462},{"$f":"DO$2*$F389*Main!$C$4*$E389+Main!$C$5*DO$2*$F389","v":3094.2051947895065},{"$f":"DP$2*$F389*Main!$C$4*$E389+Main!$C$5*DP$2*$F389","v":3526.8883815668955},{"$f":"DQ$2*$F389*Main!$C$4*$E389+Main!$C$5*DQ$2*$F389","v":1473.5018491284964},{"$f":"DR$2*$F389*Main!$C$4*$E389+Main!$C$5*DR$2*$F389","v":1958.8207225447841},{"$f":"DS$2*$F389*Main!$C$4*$E389+Main!$C$5*DS$2*$F389","v":2444.4369727217436},{"$f":"DT$2*$F389*Main!$C$4*$E389+Main!$C$5*DT$2*$F389","v":2929.7558461380313},{"$f":"DU$2*$F389*Main!$C$4*$E389+Main!$C$5*DU$2*$F389","v":3415.3720963149917},{"$f":"DV$2*$F389*Main!$C$4*$E389+Main!$C$5*DV$2*$F389","v":1709.3216203411901},{"$f":"DW$2*$F389*Main!$C$4*$E389+Main!$C$5*DW$2*$F389","v":2147.654965571342},{"$f":"DX$2*$F389*Main!$C$4*$E389+Main!$C$5*DX$2*$F389","v":2585.6909340408229},{"$f":"DY$2*$F389*Main!$C$4*$E389+Main!$C$5*DY$2*$F389","v":3024.0242792709751},{"$f":"DZ$2*$F389*Main!$C$4*$E389+Main!$C$5*DZ$2*$F389","v":3462.3576245011263},{"$f":"EA$2*$F389*Main!$C$4*$E389+Main!$C$5*EA$2*$F389","v":1846.1149302501931},{"$f":"EB$2*$F389*Main!$C$4*$E389+Main!$C$5*EB$2*$F389","v":2304.0751416846806},{"$f":"EC$2*$F389*Main!$C$4*$E389+Main!$C$5*EC$2*$F389","v":2762.0353531191677},{"$f":"ED$2*$F389*Main!$C$4*$E389+Main!$C$5*ED$2*$F389","v":3220.2929413143261},{"$f":"EE$2*$F389*Main!$C$4*$E389+Main!$C$5*EE$2*$F389","v":3678.2531527488136},{"$f":"EF$2*$F389*Main!$C$4*$E389+Main!$C$5*EF$2*$F389","v":1825.8933105245142},{"$f":"EG$2*$F389*Main!$C$4*$E389+Main!$C$5*EG$2*$F389","v":2365.0373776223878},{"$f":"EH$2*$F389*Main!$C$4*$E389+Main!$C$5*EH$2*$F389","v":2903.8840679595896},{"$f":"EI$2*$F389*Main!$C$4*$E389+Main!$C$5*EI$2*$F389","v":3443.0281350574628},{"$f":"EJ$2*$F389*Main!$C$4*$E389+Main!$C$5*EJ$2*$F389","v":3982.1722021553369},{"$f":"EK$2*$F389*Main!$C$4*$E389+Main!$C$5*EK$2*$F389","v":2061.7130817372081},{"$f":"EL$2*$F389*Main!$C$4*$E389+Main!$C$5*EL$2*$F389","v":2553.5742438882744},{"$f":"EM$2*$F389*Main!$C$4*$E389+Main!$C$5*EM$2*$F389","v":3045.4354060393403},{"$f":"EN$2*$F389*Main!$C$4*$E389+Main!$C$5*EN$2*$F389","v":3537.2965681904066},{"$f":"EO$2*$F389*Main!$C$4*$E389+Main!$C$5*EO$2*$F389","v":4029.1577303414724},{"$f":"EP$2*$F389*Main!$C$4*$E389+Main!$C$5*EP$2*$F389","v":2198.5063916462104},{"$f":"EQ$2*$F389*Main!$C$4*$E389+Main!$C$5*EQ$2*$F389","v":2710.2917967622839},{"$f":"ER$2*$F389*Main!$C$4*$E389+Main!$C$5*ER$2*$F389","v":3221.7798251176846},{"$f":"ES$2*$F389*Main!$C$4*$E389+Main!$C$5*ES$2*$F389","v":3733.2678534730867},{"$f":"ET$2*$F389*Main!$C$4*$E389+Main!$C$5*ET$2*$F389","v":4245.0532585891597},{"$f":"EU$2*$F389*Main!$C$4*$E389+Main!$C$5*EU$2*$F389","v":5219.5569033104675},{"$f":"EV$2*$F389*Main!$C$4*$E389+Main!$C$5*EV$2*$F389","v":5361.7029949115622},{"$f":"EW$2*$F389*Main!$C$4*$E389+Main!$C$5*EW$2*$F389","v":5545.4818330066992},{"$f":"EX$2*$F389*Main!$C$4*$E389+Main!$C$5*EX$2*$F389","v":5527.6392273663951},{"$f":"EY$2*$F389*Main!$C$4*$E389+Main!$C$5*EY$2*$F389","v":5670.0826957281615},{"$f":"EZ$2*$F389*Main!$C$4*$E389+Main!$C$5*EZ$2*$F389","v":5853.5641570626276},{"$f":"FA$2*$F389*Main!$C$4*$E389+Main!$C$5*FA$2*$F389","v":6249.6700022773921},{"$f":"FB$2*$F389*Main!$C$4*$E389+Main!$C$5*FB$2*$F389","v":6392.1134706391585},{"$f":"FC$2*$F389*Main!$C$4*$E389+Main!$C$5*FC$2*$F389","v":6575.5949319736246},{"$f":"IF($D389<100,(FD$2*(1+Main!$C$3)*$E389*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E389*Main!$C$4)+(FD$2*Main!$C$5))","v":141.07138109639999},{"$f":"IF($D389<100,(FE$2*(1+Main!$C$3)*$E389*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E389*Main!$C$4)+(FE$2*Main!$C$5))","v":154.20979722925},{"$f":"IF($D389<100,(FF$2*(1+Main!$C$3)*$E389*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E389*Main!$C$4)+(FF$2*Main!$C$5))","v":155.26405317935001},{"$f":"IF($D389<100,(FG$2*(1+Main!$C$3)*$E389*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E389*Main!$C$4)+(FG$2*Main!$C$5))","v":167.60680444420001},{"$f":"IF($D389<100,(FH$2*(1+Main!$C$3)*$E389*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E389*Main!$C$4)+(FH$2*Main!$C$5))","v":226.12795548560001},{"$f":"IF($D389<100,(FI$2*(1+Main!$C$3)*$E389*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E389*Main!$C$4)+(FI$2*Main!$C$5))","v":63.881943089550006}]
["PA",49660,"(Mercer County, Youngstown-Warren-Boardman)",49660,0.78249999999999997,{"$f":"IF($D390<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F390*Main!$C$4*$E390+Main!$C$5*G$2*$F390","v":1452.0922652803297},{"$f":"H$2*$F390*Main!$C$4*$E390+Main!$C$5*H$2*$F390","v":1777.1209420401915},{"$f":"I$2*$F390*Main!$C$4*$E390+Main!$C$5*I$2*$F390","v":2102.1496188000538},{"$f":"J$2*$F390*Main!$C$4*$E390+Main!$C$5*J$2*$F390","v":2427.178295559916},{"$f":"K$2*$F390*Main!$C$4*$E390+Main!$C$5*K$2*$F390","v":2751.9590480812121},{"$f":"L$2*$F390*Main!$C$4*$E390+Main!$C$5*L$2*$F390","v":1709.685549150274},{"$f":"M$2*$F390*Main!$C$4*$E390+Main!$C$5*M$2*$F390","v":1990.8316356839762},{"$f":"N$2*$F390*Main!$C$4*$E390+Main!$C$5*N$2*$F390","v":2271.9777222176781},{"$f":"O$2*$F390*Main!$C$4*$E390+Main!$C$5*O$2*$F390","v":2553.1238087513807},{"$f":"P$2*$F390*Main!$C$4*$E390+Main!$C$5*P$2*$F390","v":2834.5178195236485},{"$f":"Q$2*$F390*Main!$C$4*$E390+Main!$C$5*Q$2*$F390","v":1849.5148197014273},{"$f":"R$2*$F390*Main!$C$4*$E390+Main!$C$5*R$2*$F390","v":2139.5861788235011},{"$f":"S$2*$F390*Main!$C$4*$E390+Main!$C$5*S$2*$F390","v":2429.6575379455749},{"$f":"T$2*$F390*Main!$C$4*$E390+Main!$C$5*T$2*$F390","v":2719.7288970676486},{"$f":"U$2*$F390*Main!$C$4*$E390+Main!$C$5*U$2*$F390","v":3009.8002561897229},{"$f":"V$2*$F390*Main!$C$4*$E390+Main!$C$5*V$2*$F390","v":1535.3948094384637},{"$f":"W$2*$F390*Main!$C$4*$E390+Main!$C$5*W$2*$F390","v":1865.877819446775},{"$f":"X$2*$F390*Main!$C$4*$E390+Main!$C$5*X$2*$F390","v":2196.608753693652},{"$f":"Y$2*$F390*Main!$C$4*$E390+Main!$C$5*Y$2*$F390","v":2527.0917637019638},{"$f":"Z$2*$F390*Main!$C$4*$E390+Main!$C$5*Z$2*$F390","v":2857.5747737102747},{"$f":"AA$2*$F390*Main!$C$4*$E390+Main!$C$5*AA$2*$F390","v":1792.9880933084078},{"$f":"AB$2*$F390*Main!$C$4*$E390+Main!$C$5*AB$2*$F390","v":2079.8364373291251},{"$f":"AC$2*$F390*Main!$C$4*$E390+Main!$C$5*AC$2*$F390","v":2366.4368571112764},{"$f":"AD$2*$F390*Main!$C$4*$E390+Main!$C$5*AD$2*$F390","v":2653.2852011319942},{"$f":"AE$2*$F390*Main!$C$4*$E390+Main!$C$5*AE$2*$F390","v":2939.8856209141454},{"$f":"AF$2*$F390*Main!$C$4*$E390+Main!$C$5*AF$2*$F390","v":1932.8173638595613},{"$f":"AG$2*$F390*Main!$C$4*$E390+Main!$C$5*AG$2*$F390","v":2228.3430562300846},{"$f":"AH$2*$F390*Main!$C$4*$E390+Main!$C$5*AH$2*$F390","v":2524.1166728391731},{"$f":"AI$2*$F390*Main!$C$4*$E390+Main!$C$5*AI$2*$F390","v":2819.642365209696},{"$f":"AJ$2*$F390*Main!$C$4*$E390+Main!$C$5*AJ$2*$F390","v":3115.1680575802188},{"$f":"AK$2*$F390*Main!$C$4*$E390+Main!$C$5*AK$2*$F390","v":1646.9607167931074},{"$f":"AL$2*$F390*Main!$C$4*$E390+Main!$C$5*AL$2*$F390","v":2033.9704531944385},{"$f":"AM$2*$F390*Main!$C$4*$E390+Main!$C$5*AM$2*$F390","v":2420.9801895957694},{"$f":"AN$2*$F390*Main!$C$4*$E390+Main!$C$5*AN$2*$F390","v":2807.7420017585341},{"$f":"AO$2*$F390*Main!$C$4*$E390+Main!$C$5*AO$2*$F390","v":3194.751738159865},{"$f":"AP$2*$F390*Main!$C$4*$E390+Main!$C$5*AP$2*$F390","v":1904.5540006630517},{"$f":"AQ$2*$F390*Main!$C$4*$E390+Main!$C$5*AQ$2*$F390","v":2247.681146838222},{"$f":"AR$2*$F390*Main!$C$4*$E390+Main!$C$5*AR$2*$F390","v":2590.8082930133933},{"$f":"AS$2*$F390*Main!$C$4*$E390+Main!$C$5*AS$2*$F390","v":2933.9354391885645},{"$f":"AT$2*$F390*Main!$C$4*$E390+Main!$C$5*AT$2*$F390","v":3277.0625853637357},{"$f":"AU$2*$F390*Main!$C$4*$E390+Main!$C$5*AU$2*$F390","v":2044.3832712142053},{"$f":"AV$2*$F390*Main!$C$4*$E390+Main!$C$5*AV$2*$F390","v":2396.4356899777476},{"$f":"AW$2*$F390*Main!$C$4*$E390+Main!$C$5*AW$2*$F390","v":2748.4881087412905},{"$f":"AX$2*$F390*Main!$C$4*$E390+Main!$C$5*AX$2*$F390","v":3100.2926032662663},{"$f":"AY$2*$F390*Main!$C$4*$E390+Main!$C$5*AY$2*$F390","v":3452.3450220298096},{"$f":"AZ$2*$F390*Main!$C$4*$E390+Main!$C$5*AZ$2*$F390","v":3076.9877248410744},{"$f":"BA$2*$F390*Main!$C$4*$E390+Main!$C$5*BA$2*$F390","v":3501.929869742984},{"$f":"BB$2*$F390*Main!$C$4*$E390+Main!$C$5*BB$2*$F390","v":3926.6240904063284},{"$f":"BC$2*$F390*Main!$C$4*$E390+Main!$C$5*BC$2*$F390","v":3115.6639060573507},{"$f":"BD$2*$F390*Main!$C$4*$E390+Main!$C$5*BD$2*$F390","v":3567.1339444858095},{"$f":"BE$2*$F390*Main!$C$4*$E390+Main!$C$5*BE$2*$F390","v":4018.6039829142674},{"$f":"BF$2*$F390*Main!$C$4*$E390+Main!$C$5*BF$2*$F390","v":3299.8716153117957},{"$f":"BG$2*$F390*Main!$C$4*$E390+Main!$C$5*BG$2*$F390","v":3740.9288357204873},{"$f":"BH$2*$F390*Main!$C$4*$E390+Main!$C$5*BH$2*$F390","v":4181.9860561291789},{"$f":"BI$2*$F390*Main!$C$4*$E390+Main!$C$5*BI$2*$F390","v":3188.0577837185865},{"$f":"BJ$2*$F390*Main!$C$4*$E390+Main!$C$5*BJ$2*$F390","v":3661.5930793794082},{"$f":"BK$2*$F390*Main!$C$4*$E390+Main!$C$5*BK$2*$F390","v":4135.128375040229},{"$f":"BL$2*$F390*Main!$C$4*$E390+Main!$C$5*BL$2*$F390","v":3226.4860406962966},{"$f":"BM$2*$F390*Main!$C$4*$E390+Main!$C$5*BM$2*$F390","v":3726.7971541222332},{"$f":"BN$2*$F390*Main!$C$4*$E390+Main!$C$5*BN$2*$F390","v":4226.8603433096032},{"$f":"BO$2*$F390*Main!$C$4*$E390+Main!$C$5*BO$2*$F390","v":3410.6937499507421},{"$f":"BP$2*$F390*Main!$C$4*$E390+Main!$C$5*BP$2*$F390","v":3900.5920453569111},{"$f":"BQ$2*$F390*Main!$C$4*$E390+Main!$C$5*BQ$2*$F390","v":4390.2424165245138},{"$f":"BR$2*$F390*Main!$C$4*$E390+Main!$C$5*BR$2*$F390","v":3581.5135503226302},{"$f":"BS$2*$F390*Main!$C$4*$E390+Main!$C$5*BS$2*$F390","v":4124.4676327818961},{"$f":"BT$2*$F390*Main!$C$4*$E390+Main!$C$5*BT$2*$F390","v":4667.421715241162},{"$f":"BU$2*$F390*Main!$C$4*$E390+Main!$C$5*BU$2*$F390","v":3620.1897315389065},{"$f":"BV$2*$F390*Main!$C$4*$E390+Main!$C$5*BV$2*$F390","v":4189.6717075247216},{"$f":"BW$2*$F390*Main!$C$4*$E390+Main!$C$5*BW$2*$F390","v":4759.4016077491015},{"$f":"BX$2*$F390*Main!$C$4*$E390+Main!$C$5*BX$2*$F390","v":3804.3974407933515},{"$f":"BY$2*$F390*Main!$C$4*$E390+Main!$C$5*BY$2*$F390","v":4363.7145229979651},{"$f":"BZ$2*$F390*Main!$C$4*$E390+Main!$C$5*BZ$2*$F390","v":4922.7836809640139},{"$f":"CA$2*$F390*Main!$C$4*$E390+Main!$C$5*CA$2*$F390","v":3104.7552395604525},{"$f":"CB$2*$F390*Main!$C$4*$E390+Main!$C$5*CB$2*$F390","v":3520.5241876354239},{"$f":"CC$2*$F390*Main!$C$4*$E390+Main!$C$5*CC$2*$F390","v":3936.045211471831},{"$f":"CD$2*$F390*Main!$C$4*$E390+Main!$C$5*CD$2*$F390","v":3104.7552395604525},{"$f":"CE$2*$F390*Main!$C$4*$E390+Main!$C$5*CE$2*$F390","v":3559.9441415673982},{"$f":"CF$2*$F390*Main!$C$4*$E390+Main!$C$5*CF$2*$F390","v":4015.1330435743457},{"$f":"CG$2*$F390*Main!$C$4*$E390+Main!$C$5*CG$2*$F390","v":3301.1112365046251},{"$f":"CH$2*$F390*Main!$C$4*$E390+Main!$C$5*CH$2*$F390","v":3741.920532674751},{"$f":"CI$2*$F390*Main!$C$4*$E390+Main!$C$5*CI$2*$F390","v":4182.4819046063112},{"$f":"CJ$2*$F390*Main!$C$4*$E390+Main!$C$5*CJ$2*$F390","v":3252.0222372685821},{"$f":"CK$2*$F390*Main!$C$4*$E390+Main!$C$5*CK$2*$F390","v":3704.2360484127375},{"$f":"CL$2*$F390*Main!$C$4*$E390+Main!$C$5*CL$2*$F390","v":4156.4498595568939},{"$f":"CM$2*$F390*Main!$C$4*$E390+Main!$C$5*CM$2*$F390","v":3252.0222372685821},{"$f":"CN$2*$F390*Main!$C$4*$E390+Main!$C$5*CN$2*$F390","v":3743.6560023447123},{"$f":"CO$2*$F390*Main!$C$4*$E390+Main!$C$5*CO$2*$F390","v":4235.2897674208416},{"$f":"CP$2*$F390*Main!$C$4*$E390+Main!$C$5*CP$2*$F390","v":3448.3782342127547},{"$f":"CQ$2*$F390*Main!$C$4*$E390+Main!$C$5*CQ$2*$F390","v":3925.6323934520642},{"$f":"CR$2*$F390*Main!$C$4*$E390+Main!$C$5*CR$2*$F390","v":4402.8865526913742},{"$f":"CS$2*$F390*Main!$C$4*$E390+Main!$C$5*CS$2*$F390","v":3769.1921989169969},{"$f":"CT$2*$F390*Main!$C$4*$E390+Main!$C$5*CT$2*$F390","v":4249.6693732576632},{"$f":"CU$2*$F390*Main!$C$4*$E390+Main!$C$5*CU$2*$F390","v":4730.1465475983277},{"$f":"CV$2*$F390*Main!$C$4*$E390+Main!$C$5*CV$2*$F390","v":3769.1921989169969},{"$f":"CW$2*$F390*Main!$C$4*$E390+Main!$C$5*CW$2*$F390","v":4289.0893271896366},{"$f":"CX$2*$F390*Main!$C$4*$E390+Main!$C$5*CX$2*$F390","v":4809.2343797008425},{"$f":"CY$2*$F390*Main!$C$4*$E390+Main!$C$5*CY$2*$F390","v":3965.5481958611699},{"$f":"CZ$2*$F390*Main!$C$4*$E390+Main!$C$5*CZ$2*$F390","v":4471.065718296989},{"$f":"DA$2*$F390*Main!$C$4*$E390+Main!$C$5*DA$2*$F390","v":4976.5832407328089},{"$f":"DB$2*$F390*Main!$C$4*$E390+Main!$C$5*DB$2*$F390","v":1186.3174815377117},{"$f":"DC$2*$F390*Main!$C$4*$E390+Main!$C$5*DC$2*$F390","v":1570.104202837686},{"$f":"DD$2*$F390*Main!$C$4*$E390+Main!$C$5*DD$2*$F390","v":1953.6429998990952},{"$f":"DE$2*$F390*Main!$C$4*$E390+Main!$C$5*DE$2*$F390","v":2337.4297211990697},{"$f":"DF$2*$F390*Main!$C$4*$E390+Main!$C$5*DF$2*$F390","v":2721.2164424990433},{"$f":"DG$2*$F390*Main!$C$4*$E390+Main!$C$5*DG$2*$F390","v":1382.9214027204505},{"$f":"DH$2*$F390*Main!$C$4*$E390+Main!$C$5*DH$2*$F390","v":1727.2881700884511},{"$f":"DI$2*$F390*Main!$C$4*$E390+Main!$C$5*DI$2*$F390","v":2071.6549374564515},{"$f":"DJ$2*$F390*Main!$C$4*$E390+Main!$C$5*DJ$2*$F390","v":2416.0217048244517},{"$f":"DK$2*$F390*Main!$C$4*$E390+Main!$C$5*DK$2*$F390","v":2760.3884721924519},{"$f":"DL$2*$F390*Main!$C$4*$E390+Main!$C$5*DL$2*$F390","v":1497.214476699319},{"$f":"DM$2*$F390*Main!$C$4*$E390+Main!$C$5*DM$2*$F390","v":1857.9442438126671},{"$f":"DN$2*$F390*Main!$C$4*$E390+Main!$C$5*DN$2*$F390","v":2218.6740109260154},{"$f":"DO$2*$F390*Main!$C$4*$E390+Main!$C$5*DO$2*$F390","v":2579.651702277929},{"$f":"DP$2*$F390*Main!$C$4*$E390+Main!$C$5*DP$2*$F390","v":2940.3814693912773},{"$f":"DQ$2*$F390*Main!$C$4*$E390+Main!$C$5*DQ$2*$F390","v":1228.4646020939106},{"$f":"DR$2*$F390*Main!$C$4*$E390+Main!$C$5*DR$2*$F390","v":1633.0769594334183},{"$f":"DS$2*$F390*Main!$C$4*$E390+Main!$C$5*DS$2*$F390","v":2037.9372410114925},{"$f":"DT$2*$F390*Main!$C$4*$E390+Main!$C$5*DT$2*$F390","v":2442.549598351},{"$f":"DU$2*$F390*Main!$C$4*$E390+Main!$C$5*DU$2*$F390","v":2847.4098799290741},{"$f":"DV$2*$F390*Main!$C$4*$E390+Main!$C$5*DV$2*$F390","v":1425.0685232766493},{"$f":"DW$2*$F390*Main!$C$4*$E390+Main!$C$5*DW$2*$F390","v":1790.5088509227489},{"$f":"DX$2*$F390*Main!$C$4*$E390+Main!$C$5*DX$2*$F390","v":2155.7012543302831},{"$f":"DY$2*$F390*Main!$C$4*$E390+Main!$C$5*DY$2*$F390","v":2521.1415819763824},{"$f":"DZ$2*$F390*Main!$C$4*$E390+Main!$C$5*DZ$2*$F390","v":2886.5819096224818},{"$f":"EA$2*$F390*Main!$C$4*$E390+Main!$C$5*EA$2*$F390","v":1539.1136730169519},{"$f":"EB$2*$F390*Main!$C$4*$E390+Main!$C$5*EB$2*$F390","v":1920.9170004083994},{"$f":"EC$2*$F390*Main!$C$4*$E390+Main!$C$5*EC$2*$F390","v":2302.7203277998469},{"$f":"ED$2*$F390*Main!$C$4*$E390+Main!$C$5*ED$2*$F390","v":2684.7715794298601},{"$f":"EE$2*$F390*Main!$C$4*$E390+Main!$C$5*EE$2*$F390","v":3066.5749068213072},{"$f":"EF$2*$F390*Main!$C$4*$E390+Main!$C$5*EF$2*$F390","v":1522.2548247944724},{"$f":"EG$2*$F390*Main!$C$4*$E390+Main!$C$5*EG$2*$F390","v":1971.7414693144037},{"$f":"EH$2*$F390*Main!$C$4*$E390+Main!$C$5*EH$2*$F390","v":2420.9801895957694},{"$f":"EI$2*$F390*Main!$C$4*$E390+Main!$C$5*EI$2*$F390","v":2870.4668341157003},{"$f":"EJ$2*$F390*Main!$C$4*$E390+Main!$C$5*EJ$2*$F390","v":3319.9534786356317},{"$f":"EK$2*$F390*Main!$C$4*$E390+Main!$C$5*EK$2*$F390","v":1718.8587459772111},{"$f":"EL$2*$F390*Main!$C$4*$E390+Main!$C$5*EL$2*$F390","v":2128.9254365651686},{"$f":"EM$2*$F390*Main!$C$4*$E390+Main!$C$5*EM$2*$F390","v":2538.9921271531257},{"$f":"EN$2*$F390*Main!$C$4*$E390+Main!$C$5*EN$2*$F390","v":2949.0588177410827},{"$f":"EO$2*$F390*Main!$C$4*$E390+Main!$C$5*EO$2*$F390","v":3359.1255083290398},{"$f":"EP$2*$F390*Main!$C$4*$E390+Main!$C$5*EP$2*$F390","v":1832.9038957175135},{"$f":"EQ$2*$F390*Main!$C$4*$E390+Main!$C$5*EQ$2*$F390","v":2259.5815102893844},{"$f":"ER$2*$F390*Main!$C$4*$E390+Main!$C$5*ER$2*$F390","v":2686.0112006226891},{"$f":"ES$2*$F390*Main!$C$4*$E390+Main!$C$5*ES$2*$F390","v":3112.4408909559947},{"$f":"ET$2*$F390*Main!$C$4*$E390+Main!$C$5*ET$2*$F390","v":3539.1185055278656},{"$f":"EU$2*$F390*Main!$C$4*$E390+Main!$C$5*EU$2*$F390","v":4351.566235308238},{"$f":"EV$2*$F390*Main!$C$4*$E390+Main!$C$5*EV$2*$F390","v":4470.0740213427252},{"$f":"EW$2*$F390*Main!$C$4*$E390+Main!$C$5*EW$2*$F390","v":4623.2912007764362},{"$f":"EX$2*$F390*Main!$C$4*$E390+Main!$C$5*EX$2*$F390","v":4608.4157464624841},{"$f":"EY$2*$F390*Main!$C$4*$E390+Main!$C$5*EY$2*$F390","v":4727.1714567355384},{"$f":"EZ$2*$F390*Main!$C$4*$E390+Main!$C$5*EZ$2*$F390","v":4880.1407119306823},{"$f":"FA$2*$F390*Main!$C$4*$E390+Main!$C$5*FA$2*$F390","v":5210.3757977004279},{"$f":"FB$2*$F390*Main!$C$4*$E390+Main!$C$5*FB$2*$F390","v":5329.1315079734832},{"$f":"FC$2*$F390*Main!$C$4*$E390+Main!$C$5*FC$2*$F390","v":5482.1007631686271},{"$f":"IF($D390<100,(FD$2*(1+Main!$C$3)*$E390*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E390*Main!$C$4)+(FD$2*Main!$C$5))","v":117.61179543},{"$f":"IF($D390<100,(FE$2*(1+Main!$C$3)*$E390*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E390*Main!$C$4)+(FE$2*Main!$C$5))","v":128.56534744375},{"$f":"IF($D390<100,(FF$2*(1+Main!$C$3)*$E390*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E390*Main!$C$4)+(FF$2*Main!$C$5))","v":129.44428500124999},{"$f":"IF($D390<100,(FG$2*(1+Main!$C$3)*$E390*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E390*Main!$C$4)+(FG$2*Main!$C$5))","v":139.73448791500002},{"$f":"IF($D390<100,(FH$2*(1+Main!$C$3)*$E390*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E390*Main!$C$4)+(FH$2*Main!$C$5))","v":188.52381422000002},{"$f":"IF($D390<100,(FI$2*(1+Main!$C$3)*$E390*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E390*Main!$C$4)+(FI$2*Main!$C$5))","v":53.258640866250005}]
["PR",40,"Nonurban",40,0.4047,{"$f":"IF($D391<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F391*Main!$C$4*$E391+Main!$C$5*G$2*$F391","v":960.4693572346473},{"$f":"H$2*$F391*Main!$C$4*$E391+Main!$C$5*H$2*$F391","v":1175.4557542526809},{"$f":"I$2*$F391*Main!$C$4*$E391+Main!$C$5*I$2*$F391","v":1390.4421512707145},{"$f":"J$2*$F391*Main!$C$4*$E391+Main!$C$5*J$2*$F391","v":1605.4285482887481},{"$f":"K$2*$F391*Main!$C$4*$E391+Main!$C$5*K$2*$F391","v":1820.2509587339227},{"$f":"L$2*$F391*Main!$C$4*$E391+Main!$C$5*L$2*$F391","v":1130.851406435057},{"$f":"M$2*$F391*Main!$C$4*$E391+Main!$C$5*M$2*$F391","v":1316.812180057063},{"$f":"N$2*$F391*Main!$C$4*$E391+Main!$C$5*N$2*$F391","v":1502.7729536790691},{"$f":"O$2*$F391*Main!$C$4*$E391+Main!$C$5*O$2*$F391","v":1688.7337273010753},{"$f":"P$2*$F391*Main!$C$4*$E391+Main!$C$5*P$2*$F391","v":1874.8584874959404},{"$f":"Q$2*$F391*Main!$C$4*$E391+Main!$C$5*Q$2*$F391","v":1223.3398335274833},{"$f":"R$2*$F391*Main!$C$4*$E391+Main!$C$5*R$2*$F391","v":1415.2041237724102},{"$f":"S$2*$F391*Main!$C$4*$E391+Main!$C$5*S$2*$F391","v":1607.0684140173371},{"$f":"T$2*$F391*Main!$C$4*$E391+Main!$C$5*T$2*$F391","v":1798.932704262264},{"$f":"U$2*$F391*Main!$C$4*$E391+Main!$C$5*U$2*$F391","v":1990.7969945071911},{"$f":"V$2*$F391*Main!$C$4*$E391+Main!$C$5*V$2*$F391","v":1015.5688457152417},{"$f":"W$2*$F391*Main!$C$4*$E391+Main!$C$5*W$2*$F391","v":1234.1629473361716},{"$f":"X$2*$F391*Main!$C$4*$E391+Main!$C$5*X$2*$F391","v":1452.9210355299599},{"$f":"Y$2*$F391*Main!$C$4*$E391+Main!$C$5*Y$2*$F391","v":1671.5151371508898},{"$f":"Z$2*$F391*Main!$C$4*$E391+Main!$C$5*Z$2*$F391","v":1890.1092387718193},{"$f":"AA$2*$F391*Main!$C$4*$E391+Main!$C$5*AA$2*$F391","v":1185.9508949156511},{"$f":"AB$2*$F391*Main!$C$4*$E391+Main!$C$5*AB$2*$F391","v":1375.6833597134123},{"$f":"AC$2*$F391*Main!$C$4*$E391+Main!$C$5*AC$2*$F391","v":1565.2518379383146},{"$f":"AD$2*$F391*Main!$C$4*$E391+Main!$C$5*AD$2*$F391","v":1754.9843027360757},{"$f":"AE$2*$F391*Main!$C$4*$E391+Main!$C$5*AE$2*$F391","v":1944.552780960978},{"$f":"AF$2*$F391*Main!$C$4*$E391+Main!$C$5*AF$2*$F391","v":1278.4393220080774},{"$f":"AG$2*$F391*Main!$C$4*$E391+Main!$C$5*AG$2*$F391","v":1473.9113168559006},{"$f":"AH$2*$F391*Main!$C$4*$E391+Main!$C$5*AH$2*$F391","v":1669.5472982765828},{"$f":"AI$2*$F391*Main!$C$4*$E391+Main!$C$5*AI$2*$F391","v":1865.0192931244055},{"$f":"AJ$2*$F391*Main!$C$4*$E391+Main!$C$5*AJ$2*$F391","v":2060.4912879722287},{"$f":"AK$2*$F391*Main!$C$4*$E391+Main!$C$5*AK$2*$F391","v":1089.3628035017521},{"$f":"AL$2*$F391*Main!$C$4*$E391+Main!$C$5*AL$2*$F391","v":1345.3458437345137},{"$f":"AM$2*$F391*Main!$C$4*$E391+Main!$C$5*AM$2*$F391","v":1601.3288839672753},{"$f":"AN$2*$F391*Main!$C$4*$E391+Main!$C$5*AN$2*$F391","v":1857.147937627178},{"$f":"AO$2*$F391*Main!$C$4*$E391+Main!$C$5*AO$2*$F391","v":2113.1309778599398},{"$f":"AP$2*$F391*Main!$C$4*$E391+Main!$C$5*AP$2*$F391","v":1259.7448527021616},{"$f":"AQ$2*$F391*Main!$C$4*$E391+Main!$C$5*AQ$2*$F391","v":1486.7022695388957},{"$f":"AR$2*$F391*Main!$C$4*$E391+Main!$C$5*AR$2*$F391","v":1713.6596863756299},{"$f":"AS$2*$F391*Main!$C$4*$E391+Main!$C$5*AS$2*$F391","v":1940.6171032123643},{"$f":"AT$2*$F391*Main!$C$4*$E391+Main!$C$5*AT$2*$F391","v":2167.5745200490983},{"$f":"AU$2*$F391*Main!$C$4*$E391+Main!$C$5*AU$2*$F391","v":1352.233279794588},{"$f":"AV$2*$F391*Main!$C$4*$E391+Main!$C$5*AV$2*$F391","v":1585.0942132542432},{"$f":"AW$2*$F391*Main!$C$4*$E391+Main!$C$5*AW$2*$F391","v":1817.9551467138981},{"$f":"AX$2*$F391*Main!$C$4*$E391+Main!$C$5*AX$2*$F391","v":2050.6520936006941},{"$f":"AY$2*$F391*Main!$C$4*$E391+Main!$C$5*AY$2*$F391","v":2283.513027060349},{"$f":"AZ$2*$F391*Main!$C$4*$E391+Main!$C$5*AZ$2*$F391","v":2035.2373557519568},{"$f":"BA$2*$F391*Main!$C$4*$E391+Main!$C$5*BA$2*$F391","v":2316.3103416321314},{"$f":"BB$2*$F391*Main!$C$4*$E391+Main!$C$5*BB$2*$F391","v":2597.2193409394476},{"$f":"BC$2*$F391*Main!$C$4*$E391+Main!$C$5*BC$2*$F391","v":2060.8192611179466},{"$f":"BD$2*$F391*Main!$C$4*$E391+Main!$C$5*BD$2*$F391","v":2359.4388102940252},{"$f":"BE$2*$F391*Main!$C$4*$E391+Main!$C$5*BE$2*$F391","v":2658.0583594701038},{"$f":"BF$2*$F391*Main!$C$4*$E391+Main!$C$5*BF$2*$F391","v":2182.6612847521183},{"$f":"BG$2*$F391*Main!$C$4*$E391+Main!$C$5*BG$2*$F391","v":2474.3933978681225},{"$f":"BH$2*$F391*Main!$C$4*$E391+Main!$C$5*BH$2*$F391","v":2766.1255109841268},{"$f":"BI$2*$F391*Main!$C$4*$E391+Main!$C$5*BI$2*$F391","v":2108.7033403927489},{"$f":"BJ$2*$F391*Main!$C$4*$E391+Main!$C$5*BJ$2*$F391","v":2421.9176945532708},{"$f":"BK$2*$F391*Main!$C$4*$E391+Main!$C$5*BK$2*$F391","v":2735.1320487137918},{"$f":"BL$2*$F391*Main!$C$4*$E391+Main!$C$5*BL$2*$F391","v":2134.1212591858798},{"$f":"BM$2*$F391*Main!$C$4*$E391+Main!$C$5*BM$2*$F391","v":2465.0461632151646},{"$f":"BN$2*$F391*Main!$C$4*$E391+Main!$C$5*BN$2*$F391","v":2795.8070806715905},{"$f":"BO$2*$F391*Main!$C$4*$E391+Main!$C$5*BO$2*$F391","v":2255.9632828200515},{"$f":"BP$2*$F391*Main!$C$4*$E391+Main!$C$5*BP$2*$F391","v":2580.0007507892619},{"$f":"BQ$2*$F391*Main!$C$4*$E391+Main!$C$5*BQ$2*$F391","v":2903.8742321856125},{"$f":"BR$2*$F391*Main!$C$4*$E391+Main!$C$5*BR$2*$F391","v":2368.9500315198425},{"$f":"BS$2*$F391*Main!$C$4*$E391+Main!$C$5*BS$2*$F391","v":2728.0806260808595},{"$f":"BT$2*$F391*Main!$C$4*$E391+Main!$C$5*BT$2*$F391","v":3087.2112206418769},{"$f":"BU$2*$F391*Main!$C$4*$E391+Main!$C$5*BU$2*$F391","v":2394.5319368858327},{"$f":"BV$2*$F391*Main!$C$4*$E391+Main!$C$5*BV$2*$F391","v":2771.2090947427528},{"$f":"BW$2*$F391*Main!$C$4*$E391+Main!$C$5*BW$2*$F391","v":3148.0502391725322},{"$f":"BX$2*$F391*Main!$C$4*$E391+Main!$C$5*BX$2*$F391","v":2516.3739605200039},{"$f":"BY$2*$F391*Main!$C$4*$E391+Main!$C$5*BY$2*$F391","v":2886.327668889709},{"$f":"BZ$2*$F391*Main!$C$4*$E391+Main!$C$5*BZ$2*$F391","v":3256.1173906865561},{"$f":"CA$2*$F391*Main!$C$4*$E391+Main!$C$5*CA$2*$F391","v":2053.6038519121544},{"$f":"CB$2*$F391*Main!$C$4*$E391+Main!$C$5*CB$2*$F391","v":2328.6093345965496},{"$f":"CC$2*$F391*Main!$C$4*$E391+Main!$C$5*CC$2*$F391","v":2603.450830708086},{"$f":"CD$2*$F391*Main!$C$4*$E391+Main!$C$5*CD$2*$F391","v":2053.6038519121544},{"$f":"CE$2*$F391*Main!$C$4*$E391+Main!$C$5*CE$2*$F391","v":2354.6831996811165},{"$f":"CF$2*$F391*Main!$C$4*$E391+Main!$C$5*CF$2*$F391","v":2655.7625474500792},{"$f":"CG$2*$F391*Main!$C$4*$E391+Main!$C$5*CG$2*$F391","v":2183.4812176164123},{"$f":"CH$2*$F391*Main!$C$4*$E391+Main!$C$5*CH$2*$F391","v":2475.0493441595581},{"$f":"CI$2*$F391*Main!$C$4*$E391+Main!$C$5*CI$2*$F391","v":2766.4534841298446},{"$f":"CJ$2*$F391*Main!$C$4*$E391+Main!$C$5*CJ$2*$F391","v":2151.0118761903482},{"$f":"CK$2*$F391*Main!$C$4*$E391+Main!$C$5*CK$2*$F391","v":2450.1233850850035},{"$f":"CL$2*$F391*Main!$C$4*$E391+Main!$C$5*CL$2*$F391","v":2749.2348939796593},{"$f":"CM$2*$F391*Main!$C$4*$E391+Main!$C$5*CM$2*$F391","v":2151.0118761903482},{"$f":"CN$2*$F391*Main!$C$4*$E391+Main!$C$5*CN$2*$F391","v":2476.1972501695705},{"$f":"CO$2*$F391*Main!$C$4*$E391+Main!$C$5*CO$2*$F391","v":2801.3826241487927},{"$f":"CP$2*$F391*Main!$C$4*$E391+Main!$C$5*CP$2*$F391","v":2280.8892418946061},{"$f":"CQ$2*$F391*Main!$C$4*$E391+Main!$C$5*CQ$2*$F391","v":2596.563394648012},{"$f":"CR$2*$F391*Main!$C$4*$E391+Main!$C$5*CR$2*$F391","v":2912.237547401417},{"$f":"CS$2*$F391*Main!$C$4*$E391+Main!$C$5*CS$2*$F391","v":2493.0878671740384},{"$f":"CT$2*$F391*Main!$C$4*$E391+Main!$C$5*CT$2*$F391","v":2810.8938453746105},{"$f":"CU$2*$F391*Main!$C$4*$E391+Main!$C$5*CU$2*$F391","v":3128.6998235751812},{"$f":"CV$2*$F391*Main!$C$4*$E391+Main!$C$5*CV$2*$F391","v":2493.0878671740384},{"$f":"CW$2*$F391*Main!$C$4*$E391+Main!$C$5*CW$2*$F391","v":2836.9677104591769},{"$f":"CX$2*$F391*Main!$C$4*$E391+Main!$C$5*CX$2*$F391","v":3181.011540317174},{"$f":"CY$2*$F391*Main!$C$4*$E391+Main!$C$5*CY$2*$F391","v":2622.9652328782968},{"$f":"CZ$2*$F391*Main!$C$4*$E391+Main!$C$5*CZ$2*$F391","v":2957.3338549376176},{"$f":"DA$2*$F391*Main!$C$4*$E391+Main!$C$5*DA$2*$F391","v":3291.7024769969394},{"$f":"DB$2*$F391*Main!$C$4*$E391+Main!$C$5*DB$2*$F391","v":784.67575112989357},{"$f":"DC$2*$F391*Main!$C$4*$E391+Main!$C$5*DC$2*$F391","v":1038.5269659154894},{"$f":"DD$2*$F391*Main!$C$4*$E391+Main!$C$5*DD$2*$F391","v":1292.2141941282264},{"$f":"DE$2*$F391*Main!$C$4*$E391+Main!$C$5*DE$2*$F391","v":1546.065408913822},{"$f":"DF$2*$F391*Main!$C$4*$E391+Main!$C$5*DF$2*$F391","v":1799.9166236994172},{"$f":"DG$2*$F391*Main!$C$4*$E391+Main!$C$5*DG$2*$F391","v":914.71710340701088},{"$f":"DH$2*$F391*Main!$C$4*$E391+Main!$C$5*DH$2*$F391","v":1142.4944531080396},{"$f":"DI$2*$F391*Main!$C$4*$E391+Main!$C$5*DI$2*$F391","v":1370.2718028090683},{"$f":"DJ$2*$F391*Main!$C$4*$E391+Main!$C$5*DJ$2*$F391","v":1598.049152510097},{"$f":"DK$2*$F391*Main!$C$4*$E391+Main!$C$5*DK$2*$F391","v":1825.8265022111254},{"$f":"DL$2*$F391*Main!$C$4*$E391+Main!$C$5*DL$2*$F391","v":990.31491349496935},{"$f":"DM$2*$F391*Main!$C$4*$E391+Main!$C$5*DM$2*$F391","v":1228.915377004686},{"$f":"DN$2*$F391*Main!$C$4*$E391+Main!$C$5*DN$2*$F391","v":1467.5158405144032},{"$f":"DO$2*$F391*Main!$C$4*$E391+Main!$C$5*DO$2*$F391","v":1706.2802905969788},{"$f":"DP$2*$F391*Main!$C$4*$E391+Main!$C$5*DP$2*$F391","v":1944.8807541066958},{"$f":"DQ$2*$F391*Main!$C$4*$E391+Main!$C$5*DQ$2*$F391","v":812.55346851590866},{"$f":"DR$2*$F391*Main!$C$4*$E391+Main!$C$5*DR$2*$F391","v":1080.1795554216528},{"$f":"DS$2*$F391*Main!$C$4*$E391+Main!$C$5*DS$2*$F391","v":1347.9696289002563},{"$f":"DT$2*$F391*Main!$C$4*$E391+Main!$C$5*DT$2*$F391","v":1615.5957158060005},{"$f":"DU$2*$F391*Main!$C$4*$E391+Main!$C$5*DU$2*$F391","v":1883.3857892846038},{"$f":"DV$2*$F391*Main!$C$4*$E391+Main!$C$5*DV$2*$F391","v":942.59482079302586},{"$f":"DW$2*$F391*Main!$C$4*$E391+Main!$C$5*DW$2*$F391","v":1184.3110291870621},{"$f":"DX$2*$F391*Main!$C$4*$E391+Main!$C$5*DX$2*$F391","v":1425.8632510082396},{"$f":"DY$2*$F391*Main!$C$4*$E391+Main!$C$5*DY$2*$F391","v":1667.5794594022755},{"$f":"DZ$2*$F391*Main!$C$4*$E391+Main!$C$5*DZ$2*$F391","v":1909.2956677963116},{"$f":"EA$2*$F391*Main!$C$4*$E391+Main!$C$5*EA$2*$F391","v":1018.0286443081254},{"$f":"EB$2*$F391*Main!$C$4*$E391+Main!$C$5*EB$2*$F391","v":1270.5679665108501},{"$f":"EC$2*$F391*Main!$C$4*$E391+Main!$C$5*EC$2*$F391","v":1523.1072887135742},{"$f":"ED$2*$F391*Main!$C$4*$E391+Main!$C$5*ED$2*$F391","v":1775.8105974891578},{"$f":"EE$2*$F391*Main!$C$4*$E391+Main!$C$5*EE$2*$F391","v":2028.3499196918822},{"$f":"EF$2*$F391*Main!$C$4*$E391+Main!$C$5*EF$2*$F391","v":1006.8775573537195},{"$f":"EG$2*$F391*Main!$C$4*$E391+Main!$C$5*EG$2*$F391","v":1304.1852139469268},{"$f":"EH$2*$F391*Main!$C$4*$E391+Main!$C$5*EH$2*$F391","v":1601.3288839672753},{"$f":"EI$2*$F391*Main!$C$4*$E391+Main!$C$5*EI$2*$F391","v":1898.6365405604824},{"$f":"EJ$2*$F391*Main!$C$4*$E391+Main!$C$5*EJ$2*$F391","v":2195.9441971536899},{"$f":"EK$2*$F391*Main!$C$4*$E391+Main!$C$5*EK$2*$F391","v":1136.9189096308367},{"$f":"EL$2*$F391*Main!$C$4*$E391+Main!$C$5*EL$2*$F391","v":1408.1527011394769},{"$f":"EM$2*$F391*Main!$C$4*$E391+Main!$C$5*EM$2*$F391","v":1679.3864926481174},{"$f":"EN$2*$F391*Main!$C$4*$E391+Main!$C$5*EN$2*$F391","v":1950.6202841567576},{"$f":"EO$2*$F391*Main!$C$4*$E391+Main!$C$5*EO$2*$F391","v":2221.8540756653979},{"$f":"EP$2*$F391*Main!$C$4*$E391+Main!$C$5*EP$2*$F391","v":1212.3527331459361},{"$f":"EQ$2*$F391*Main!$C$4*$E391+Main!$C$5*EQ$2*$F391","v":1494.5736250361233},{"$f":"ER$2*$F391*Main!$C$4*$E391+Main!$C$5*ER$2*$F391","v":1776.6305303534523},{"$f":"ES$2*$F391*Main!$C$4*$E391+Main!$C$5*ES$2*$F391","v":2058.6874356707808},{"$f":"ET$2*$F391*Main!$C$4*$E391+Main!$C$5*ET$2*$F391","v":2340.9083275609682},{"$f":"EU$2*$F391*Main!$C$4*$E391+Main!$C$5*EU$2*$F391","v":2878.2923268196228},{"$f":"EV$2*$F391*Main!$C$4*$E391+Main!$C$5*EV$2*$F391","v":2956.677908646182},{"$f":"EW$2*$F391*Main!$C$4*$E391+Main!$C$5*EW$2*$F391","v":3058.0216106729904},{"$f":"EX$2*$F391*Main!$C$4*$E391+Main!$C$5*EX$2*$F391","v":3048.1824163014553},{"$f":"EY$2*$F391*Main!$C$4*$E391+Main!$C$5*EY$2*$F391","v":3126.7319847008748},{"$f":"EZ$2*$F391*Main!$C$4*$E391+Main!$C$5*EZ$2*$F391","v":3227.9117001548229},{"$f":"FA$2*$F391*Main!$C$4*$E391+Main!$C$5*FA$2*$F391","v":3446.3418152028935},{"$f":"FB$2*$F391*Main!$C$4*$E391+Main!$C$5*FB$2*$F391","v":3524.891383602313},{"$f":"FC$2*$F391*Main!$C$4*$E391+Main!$C$5*FC$2*$F391","v":3626.0710990562611},{"$f":"IF($D391<100,(FD$2*(1+Main!$C$3)*$E391*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E391*Main!$C$4)+(FD$2*Main!$C$5))","v":77.792939375004011},{"$f":"IF($D391<100,(FE$2*(1+Main!$C$3)*$E391*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E391*Main!$C$4)+(FE$2*Main!$C$5))","v":85.038037578217512},{"$f":"IF($D391<100,(FF$2*(1+Main!$C$3)*$E391*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E391*Main!$C$4)+(FF$2*Main!$C$5))","v":85.619400492328509},{"$f":"IF($D391<100,(FG$2*(1+Main!$C$3)*$E391*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E391*Main!$C$4)+(FG$2*Main!$C$5))","v":92.425734232062013},{"$f":"IF($D391<100,(FH$2*(1+Main!$C$3)*$E391*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E391*Main!$C$4)+(FH$2*Main!$C$5))","v":124.69686052101602},{"$f":"IF($D391<100,(FI$2*(1+Main!$C$3)*$E391*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E391*Main!$C$4)+(FI$2*Main!$C$5))","v":35.227301861650503}]
["PR",10380,"(Aguada Municipio, Aguadilla Municipio, Aguadilla-Isabela, Anasco Municipio, Isabela Municipio, Lares Municipio, Moca Municipio, Rincon Municipio, San Sebastian Municipio, Utuado Municipio)",10380,0.36070000000000002,{"$f":"IF($D392<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F392*Main!$C$4*$E392+Main!$C$5*G$2*$F392","v":871.98022639776968},{"$f":"H$2*$F392*Main!$C$4*$E392+Main!$C$5*H$2*$F392","v":1067.1596829126192},{"$f":"I$2*$F392*Main!$C$4*$E392+Main!$C$5*I$2*$F392","v":1262.3391394274695},{"$f":"J$2*$F392*Main!$C$4*$E392+Main!$C$5*J$2*$F392","v":1457.5185959423193},{"$f":"K$2*$F392*Main!$C$4*$E392+Main!$C$5*K$2*$F392","v":1652.5491741531914},{"$f":"L$2*$F392*Main!$C$4*$E392+Main!$C$5*L$2*$F392","v":1026.6647842306675},{"$f":"M$2*$F392*Main!$C$4*$E392+Main!$C$5*M$2*$F392","v":1195.492780941453},{"$f":"N$2*$F392*Main!$C$4*$E392+Main!$C$5*N$2*$F392","v":1364.3207776522383},{"$f":"O$2*$F392*Main!$C$4*$E392+Main!$C$5*O$2*$F392","v":1533.1487743630241},{"$f":"P$2*$F392*Main!$C$4*$E392+Main!$C$5*P$2*$F392","v":1702.1256493777873},{"$f":"Q$2*$F392*Main!$C$4*$E392+Main!$C$5*Q$2*$F392","v":1110.6321476741268},{"$f":"R$2*$F392*Main!$C$4*$E392+Main!$C$5*R$2*$F392","v":1284.819763328112},{"$f":"S$2*$F392*Main!$C$4*$E392+Main!$C$5*S$2*$F392","v":1459.0073789820972},{"$f":"T$2*$F392*Main!$C$4*$E392+Main!$C$5*T$2*$F392","v":1633.1949946360819},{"$f":"U$2*$F392*Main!$C$4*$E392+Main!$C$5*U$2*$F392","v":1807.3826102900671},{"$f":"V$2*$F392*Main!$C$4*$E392+Main!$C$5*V$2*$F392","v":922.00333653429857},{"$f":"W$2*$F392*Main!$C$4*$E392+Main!$C$5*W$2*$F392","v":1120.4581157366592},{"$f":"X$2*$F392*Main!$C$4*$E392+Main!$C$5*X$2*$F392","v":1319.0617732429978},{"$f":"Y$2*$F392*Main!$C$4*$E392+Main!$C$5*Y$2*$F392","v":1517.5165524453587},{"$f":"Z$2*$F392*Main!$C$4*$E392+Main!$C$5*Z$2*$F392","v":1715.9713316477196},{"$f":"AA$2*$F392*Main!$C$4*$E392+Main!$C$5*AA$2*$F392","v":1076.6878943671963},{"$f":"AB$2*$F392*Main!$C$4*$E392+Main!$C$5*AB$2*$F392","v":1248.9400920694707},{"$f":"AC$2*$F392*Main!$C$4*$E392+Main!$C$5*AC$2*$F392","v":1421.0434114677669},{"$f":"AD$2*$F392*Main!$C$4*$E392+Main!$C$5*AD$2*$F392","v":1593.2956091700412},{"$f":"AE$2*$F392*Main!$C$4*$E392+Main!$C$5*AE$2*$F392","v":1765.3989285683372},{"$f":"AF$2*$F392*Main!$C$4*$E392+Main!$C$5*AF$2*$F392","v":1160.6552578106559},{"$f":"AG$2*$F392*Main!$C$4*$E392+Main!$C$5*AG$2*$F392","v":1338.118196152152},{"$f":"AH$2*$F392*Main!$C$4*$E392+Main!$C$5*AH$2*$F392","v":1515.7300127976255},{"$f":"AI$2*$F392*Main!$C$4*$E392+Main!$C$5*AI$2*$F392","v":1693.1929511391213},{"$f":"AJ$2*$F392*Main!$C$4*$E392+Main!$C$5*AJ$2*$F392","v":1870.6558894806171},{"$f":"AK$2*$F392*Main!$C$4*$E392+Main!$C$5*AK$2*$F392","v":988.99857332429292},{"$f":"AL$2*$F392*Main!$C$4*$E392+Main!$C$5*AL$2*$F392","v":1221.3976058335843},{"$f":"AM$2*$F392*Main!$C$4*$E392+Main!$C$5*AM$2*$F392","v":1453.7966383428752},{"$f":"AN$2*$F392*Main!$C$4*$E392+Main!$C$5*AN$2*$F392","v":1686.0467925481885},{"$f":"AO$2*$F392*Main!$C$4*$E392+Main!$C$5*AO$2*$F392","v":1918.4458250574799},{"$f":"AP$2*$F392*Main!$C$4*$E392+Main!$C$5*AP$2*$F392","v":1143.6831311571909},{"$f":"AQ$2*$F392*Main!$C$4*$E392+Main!$C$5*AQ$2*$F392","v":1349.7307038624172},{"$f":"AR$2*$F392*Main!$C$4*$E392+Main!$C$5*AR$2*$F392","v":1555.7782765676441},{"$f":"AS$2*$F392*Main!$C$4*$E392+Main!$C$5*AS$2*$F392","v":1761.825849272871},{"$f":"AT$2*$F392*Main!$C$4*$E392+Main!$C$5*AT$2*$F392","v":1967.8734219780977},{"$f":"AU$2*$F392*Main!$C$4*$E392+Main!$C$5*AU$2*$F392","v":1227.6504946006503},{"$f":"AV$2*$F392*Main!$C$4*$E392+Main!$C$5*AV$2*$F392","v":1439.0576862490766},{"$f":"AW$2*$F392*Main!$C$4*$E392+Main!$C$5*AW$2*$F392","v":1650.4648778975029},{"$f":"AX$2*$F392*Main!$C$4*$E392+Main!$C$5*AX$2*$F392","v":1861.7231912419513},{"$f":"AY$2*$F392*Main!$C$4*$E392+Main!$C$5*AY$2*$F392","v":2073.1303828903779},{"$f":"AZ$2*$F392*Main!$C$4*$E392+Main!$C$5*AZ$2*$F392","v":1847.7286306680417},{"$f":"BA$2*$F392*Main!$C$4*$E392+Main!$C$5*BA$2*$F392","v":2102.9060436859309},{"$f":"BB$2*$F392*Main!$C$4*$E392+Main!$C$5*BB$2*$F392","v":2357.9345783998419},{"$f":"BC$2*$F392*Main!$C$4*$E392+Main!$C$5*BC$2*$F392","v":1870.9536460885724},{"$f":"BD$2*$F392*Main!$C$4*$E392+Main!$C$5*BD$2*$F392","v":2142.0610376320828},{"$f":"BE$2*$F392*Main!$C$4*$E392+Main!$C$5*BE$2*$F392","v":2413.1684291755928},{"$f":"BF$2*$F392*Main!$C$4*$E392+Main!$C$5*BF$2*$F392","v":1981.5702259440518},{"$f":"BG$2*$F392*Main!$C$4*$E392+Main!$C$5*BG$2*$F392","v":2246.4247287204958},{"$f":"BH$2*$F392*Main!$C$4*$E392+Main!$C$5*BH$2*$F392","v":2511.2792314969402},{"$f":"BI$2*$F392*Main!$C$4*$E392+Main!$C$5*BI$2*$F392","v":1914.42611085008},{"$f":"BJ$2*$F392*Main!$C$4*$E392+Main!$C$5*BJ$2*$F392","v":2198.7836714476116},{"$f":"BK$2*$F392*Main!$C$4*$E392+Main!$C$5*BK$2*$F392","v":2483.1412320451423},{"$f":"BL$2*$F392*Main!$C$4*$E392+Main!$C$5*BL$2*$F392","v":1937.5022479666334},{"$f":"BM$2*$F392*Main!$C$4*$E392+Main!$C$5*BM$2*$F392","v":2237.9386653937636},{"$f":"BN$2*$F392*Main!$C$4*$E392+Main!$C$5*BN$2*$F392","v":2538.2262045169155},{"$f":"BO$2*$F392*Main!$C$4*$E392+Main!$C$5*BO$2*$F392","v":2048.118827822113},{"$f":"BP$2*$F392*Main!$C$4*$E392+Main!$C$5*BP$2*$F392","v":2342.3023564821769},{"$f":"BQ$2*$F392*Main!$C$4*$E392+Main!$C$5*BQ$2*$F392","v":2636.3370068382624},{"$f":"BR$2*$F392*Main!$C$4*$E392+Main!$C$5*BR$2*$F392","v":2150.6959792627931},{"$f":"BS$2*$F392*Main!$C$4*$E392+Main!$C$5*BS$2*$F392","v":2476.7394649740986},{"$f":"BT$2*$F392*Main!$C$4*$E392+Main!$C$5*BT$2*$F392","v":2802.7829506854041},{"$f":"BU$2*$F392*Main!$C$4*$E392+Main!$C$5*BU$2*$F392","v":2173.9209946833248},{"$f":"BV$2*$F392*Main!$C$4*$E392+Main!$C$5*BV$2*$F392","v":2515.8944589202511},{"$f":"BW$2*$F392*Main!$C$4*$E392+Main!$C$5*BW$2*$F392","v":2858.0168014611545},{"$f":"BX$2*$F392*Main!$C$4*$E392+Main!$C$5*BX$2*$F392","v":2284.5375745388037},{"$f":"BY$2*$F392*Main!$C$4*$E392+Main!$C$5*BY$2*$F392","v":2620.4070283126416},{"$f":"BZ$2*$F392*Main!$C$4*$E392+Main!$C$5*BZ$2*$F392","v":2956.1276037825019},{"$f":"CA$2*$F392*Main!$C$4*$E392+Main!$C$5*CA$2*$F392","v":1864.4030007135509},{"$f":"CB$2*$F392*Main!$C$4*$E392+Main!$C$5*CB$2*$F392","v":2114.0719164842631},{"$f":"CC$2*$F392*Main!$C$4*$E392+Main!$C$5*CC$2*$F392","v":2363.5919539509969},{"$f":"CD$2*$F392*Main!$C$4*$E392+Main!$C$5*CD$2*$F392","v":1864.4030007135509},{"$f":"CE$2*$F392*Main!$C$4*$E392+Main!$C$5*CE$2*$F392","v":2137.7435668167273},{"$f":"CF$2*$F392*Main!$C$4*$E392+Main!$C$5*CF$2*$F392","v":2411.0841329199043},{"$f":"CG$2*$F392*Main!$C$4*$E392+Main!$C$5*CG$2*$F392","v":1982.3146174639407},{"$f":"CH$2*$F392*Main!$C$4*$E392+Main!$C$5*CH$2*$F392","v":2247.0202419364073},{"$f":"CI$2*$F392*Main!$C$4*$E392+Main!$C$5*CI$2*$F392","v":2511.5769881048955},{"$f":"CJ$2*$F392*Main!$C$4*$E392+Main!$C$5*CJ$2*$F392","v":1952.8367132763433},{"$f":"CK$2*$F392*Main!$C$4*$E392+Main!$C$5*CK$2*$F392","v":2224.3907397317867},{"$f":"CL$2*$F392*Main!$C$4*$E392+Main!$C$5*CL$2*$F392","v":2495.94476618723},{"$f":"CM$2*$F392*Main!$C$4*$E392+Main!$C$5*CM$2*$F392","v":1952.8367132763433},{"$f":"CN$2*$F392*Main!$C$4*$E392+Main!$C$5*CN$2*$F392","v":2248.0623900642513},{"$f":"CO$2*$F392*Main!$C$4*$E392+Main!$C$5*CO$2*$F392","v":2543.2880668521593},{"$f":"CP$2*$F392*Main!$C$4*$E392+Main!$C$5*CP$2*$F392","v":2070.7483300267331},{"$f":"CQ$2*$F392*Main!$C$4*$E392+Main!$C$5*CQ$2*$F392","v":2357.3390651839309},{"$f":"CR$2*$F392*Main!$C$4*$E392+Main!$C$5*CR$2*$F392","v":2643.9298003411286},{"$f":"CS$2*$F392*Main!$C$4*$E392+Main!$C$5*CS$2*$F392","v":2263.396855373961},{"$f":"CT$2*$F392*Main!$C$4*$E392+Main!$C$5*CT$2*$F392","v":2551.9230084828696},{"$f":"CU$2*$F392*Main!$C$4*$E392+Main!$C$5*CU$2*$F392","v":2840.4491615917777},{"$f":"CV$2*$F392*Main!$C$4*$E392+Main!$C$5*CV$2*$F392","v":2263.396855373961},{"$f":"CW$2*$F392*Main!$C$4*$E392+Main!$C$5*CW$2*$F392","v":2575.5946588153347},{"$f":"CX$2*$F392*Main!$C$4*$E392+Main!$C$5*CX$2*$F392","v":2887.9413405606856},{"$f":"CY$2*$F392*Main!$C$4*$E392+Main!$C$5*CY$2*$F392","v":2381.3084721243504},{"$f":"CZ$2*$F392*Main!$C$4*$E392+Main!$C$5*CZ$2*$F392","v":2684.8713339350138},{"$f":"DA$2*$F392*Main!$C$4*$E392+Main!$C$5*DA$2*$F392","v":2988.4341957456768},{"$f":"DB$2*$F392*Main!$C$4*$E392+Main!$C$5*DB$2*$F392","v":712.38268453360547},{"$f":"DC$2*$F392*Main!$C$4*$E392+Main!$C$5*DC$2*$F392","v":942.84629909118564},{"$f":"DD$2*$F392*Main!$C$4*$E392+Main!$C$5*DD$2*$F392","v":1173.1610353447882},{"$f":"DE$2*$F392*Main!$C$4*$E392+Main!$C$5*DE$2*$F392","v":1403.6246499023684},{"$f":"DF$2*$F392*Main!$C$4*$E392+Main!$C$5*DF$2*$F392","v":1634.0882644599483},{"$f":"DG$2*$F392*Main!$C$4*$E392+Main!$C$5*DG$2*$F392","v":830.44317958797319},{"$f":"DH$2*$F392*Main!$C$4*$E392+Main!$C$5*DH$2*$F392","v":1037.2351438130888},{"$f":"DI$2*$F392*Main!$C$4*$E392+Main!$C$5*DI$2*$F392","v":1244.0271080382045},{"$f":"DJ$2*$F392*Main!$C$4*$E392+Main!$C$5*DJ$2*$F392","v":1450.8190722633199},{"$f":"DK$2*$F392*Main!$C$4*$E392+Main!$C$5*DK$2*$F392","v":1657.6110364884355},{"$f":"DL$2*$F392*Main!$C$4*$E392+Main!$C$5*DL$2*$F392","v":899.07607772172275},{"$f":"DM$2*$F392*Main!$C$4*$E392+Main!$C$5*DM$2*$F392","v":1115.6940100093709},{"$f":"DN$2*$F392*Main!$C$4*$E392+Main!$C$5*DN$2*$F392","v":1332.311942297019},{"$f":"DO$2*$F392*Main!$C$4*$E392+Main!$C$5*DO$2*$F392","v":1549.0787528886449},{"$f":"DP$2*$F392*Main!$C$4*$E392+Main!$C$5*DP$2*$F392","v":1765.6966851762927},{"$f":"DQ$2*$F392*Main!$C$4*$E392+Main!$C$5*DQ$2*$F392","v":737.69199620982556},{"$f":"DR$2*$F392*Main!$C$4*$E392+Main!$C$5*DR$2*$F392","v":980.66138830153784},{"$f":"DS$2*$F392*Main!$C$4*$E392+Main!$C$5*DS$2*$F392","v":1223.7796586972281},{"$f":"DT$2*$F392*Main!$C$4*$E392+Main!$C$5*DT$2*$F392","v":1466.7490507889406},{"$f":"DU$2*$F392*Main!$C$4*$E392+Main!$C$5*DU$2*$F392","v":1709.8673211846312},{"$f":"DV$2*$F392*Main!$C$4*$E392+Main!$C$5*DV$2*$F392","v":855.75249126419317},{"$f":"DW$2*$F392*Main!$C$4*$E392+Main!$C$5*DW$2*$F392","v":1075.1991113274189},{"$f":"DX$2*$F392*Main!$C$4*$E392+Main!$C$5*DX$2*$F392","v":1294.4968530866668},{"$f":"DY$2*$F392*Main!$C$4*$E392+Main!$C$5*DY$2*$F392","v":1513.9434731498923},{"$f":"DZ$2*$F392*Main!$C$4*$E392+Main!$C$5*DZ$2*$F392","v":1733.3900932131176},{"$f":"EA$2*$F392*Main!$C$4*$E392+Main!$C$5*EA$2*$F392","v":924.23651109396519},{"$f":"EB$2*$F392*Main!$C$4*$E392+Main!$C$5*EB$2*$F392","v":1153.5090992197233},{"$f":"EC$2*$F392*Main!$C$4*$E392+Main!$C$5*EC$2*$F392","v":1382.7816873454813},{"$f":"ED$2*$F392*Main!$C$4*$E392+Main!$C$5*ED$2*$F392","v":1612.2031537752171},{"$f":"EE$2*$F392*Main!$C$4*$E392+Main!$C$5*EE$2*$F392","v":1841.4757419009752},{"$f":"EF$2*$F392*Main!$C$4*$E392+Main!$C$5*EF$2*$F392","v":914.11278642347702},{"$f":"EG$2*$F392*Main!$C$4*$E392+Main!$C$5*EG$2*$F392","v":1184.0291515351651},{"$f":"EH$2*$F392*Main!$C$4*$E392+Main!$C$5*EH$2*$F392","v":1453.7966383428752},{"$f":"EI$2*$F392*Main!$C$4*$E392+Main!$C$5*EI$2*$F392","v":1723.713003454563},{"$f":"EJ$2*$F392*Main!$C$4*$E392+Main!$C$5*EJ$2*$F392","v":1993.6293685662511},{"$f":"EK$2*$F392*Main!$C$4*$E392+Main!$C$5*EK$2*$F392","v":1032.1732814778447},{"$f":"EL$2*$F392*Main!$C$4*$E392+Main!$C$5*EL$2*$F392","v":1278.4179962570681},{"$f":"EM$2*$F392*Main!$C$4*$E392+Main!$C$5*EM$2*$F392","v":1524.6627110362915},{"$f":"EN$2*$F392*Main!$C$4*$E392+Main!$C$5*EN$2*$F392","v":1770.9074258155147},{"$f":"EO$2*$F392*Main!$C$4*$E392+Main!$C$5*EO$2*$F392","v":2017.1521405947378},{"$f":"EP$2*$F392*Main!$C$4*$E392+Main!$C$5*EP$2*$F392","v":1100.6573013076165},{"$f":"EQ$2*$F392*Main!$C$4*$E392+Main!$C$5*EQ$2*$F392","v":1356.8768624533502},{"$f":"ER$2*$F392*Main!$C$4*$E392+Main!$C$5*ER$2*$F392","v":1612.947545295106},{"$f":"ES$2*$F392*Main!$C$4*$E392+Main!$C$5*ES$2*$F392","v":1869.018228136862},{"$f":"ET$2*$F392*Main!$C$4*$E392+Main!$C$5*ET$2*$F392","v":2125.2377892825953},{"$f":"EU$2*$F392*Main!$C$4*$E392+Main!$C$5*EU$2*$F392","v":2613.1119914177316},{"$f":"EV$2*$F392*Main!$C$4*$E392+Main!$C$5*EV$2*$F392","v":2684.2758207191027},{"$f":"EW$2*$F392*Main!$C$4*$E392+Main!$C$5*EW$2*$F392","v":2776.2826125773618},{"$f":"EX$2*$F392*Main!$C$4*$E392+Main!$C$5*EX$2*$F392","v":2767.3499143386957},{"$f":"EY$2*$F392*Main!$C$4*$E392+Main!$C$5*EY$2*$F392","v":2838.662621944045},{"$f":"EZ$2*$F392*Main!$C$4*$E392+Main!$C$5*EZ$2*$F392","v":2930.5205354983259},{"$f":"FA$2*$F392*Main!$C$4*$E392+Main!$C$5*FA$2*$F392","v":3128.8264363967091},{"$f":"FB$2*$F392*Main!$C$4*$E392+Main!$C$5*FB$2*$F392","v":3200.1391440020589},{"$f":"FC$2*$F392*Main!$C$4*$E392+Main!$C$5*FC$2*$F392","v":3291.9970575563393},{"$f":"IF($D392<100,(FD$2*(1+Main!$C$3)*$E392*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E392*Main!$C$4)+(FD$2*Main!$C$5))","v":70.625787670800008},{"$f":"IF($D392<100,(FE$2*(1+Main!$C$3)*$E392*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E392*Main!$C$4)+(FE$2*Main!$C$5))","v":77.203386762250005},{"$f":"IF($D392<100,(FF$2*(1+Main!$C$3)*$E392*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E392*Main!$C$4)+(FF$2*Main!$C$5))","v":77.731188051950014},{"$f":"IF($D392<100,(FG$2*(1+Main!$C$3)*$E392*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E392*Main!$C$4)+(FG$2*Main!$C$5))","v":83.910446547400014},{"$f":"IF($D392<100,(FH$2*(1+Main!$C$3)*$E392*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E392*Main!$C$4)+(FH$2*Main!$C$5))","v":113.20839738320001},{"$f":"IF($D392<100,(FI$2*(1+Main!$C$3)*$E392*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E392*Main!$C$4)+(FI$2*Main!$C$5))","v":31.981770601350004}]
["PR",11640,"(Arecibo, Arecibo County, Camuy County, Hatillo County, Quebradillas County)",11640,0.3926,{"$f":"IF($D393<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F393*Main!$C$4*$E393+Main!$C$5*G$2*$F393","v":915.85309040998789},{"$f":"H$2*$F393*Main!$C$4*$E393+Main!$C$5*H$2*$F393","v":1120.8528174933913},{"$f":"I$2*$F393*Main!$C$4*$E393+Main!$C$5*I$2*$F393","v":1325.8525445767946},{"$f":"J$2*$F393*Main!$C$4*$E393+Main!$C$5*J$2*$F393","v":1530.8522716601983},{"$f":"K$2*$F393*Main!$C$4*$E393+Main!$C$5*K$2*$F393","v":1735.6956297679469},{"$f":"L$2*$F393*Main!$C$4*$E393+Main!$C$5*L$2*$F393","v":1078.3204561152938},{"$f":"M$2*$F393*Main!$C$4*$E393+Main!$C$5*M$2*$F393","v":1255.6428745078031},{"$f":"N$2*$F393*Main!$C$4*$E393+Main!$C$5*N$2*$F393","v":1432.9652929003123},{"$f":"O$2*$F393*Main!$C$4*$E393+Main!$C$5*O$2*$F393","v":1610.2877112928215},{"$f":"P$2*$F393*Main!$C$4*$E393+Main!$C$5*P$2*$F393","v":1787.7664986609852},{"$f":"Q$2*$F393*Main!$C$4*$E393+Main!$C$5*Q$2*$F393","v":1166.5125583845841},{"$f":"R$2*$F393*Main!$C$4*$E393+Main!$C$5*R$2*$F393","v":1349.4642599006652},{"$f":"S$2*$F393*Main!$C$4*$E393+Main!$C$5*S$2*$F393","v":1532.4159614167461},{"$f":"T$2*$F393*Main!$C$4*$E393+Main!$C$5*T$2*$F393","v":1715.367662932827},{"$f":"U$2*$F393*Main!$C$4*$E393+Main!$C$5*U$2*$F393","v":1898.3193644489079},{"$f":"V$2*$F393*Main!$C$4*$E393+Main!$C$5*V$2*$F393","v":968.39306622999038},{"$f":"W$2*$F393*Main!$C$4*$E393+Main!$C$5*W$2*$F393","v":1176.832910777799},{"$f":"X$2*$F393*Main!$C$4*$E393+Main!$C$5*X$2*$F393","v":1385.4291243012622},{"$f":"Y$2*$F393*Main!$C$4*$E393+Main!$C$5*Y$2*$F393","v":1593.8689688490708},{"$f":"Z$2*$F393*Main!$C$4*$E393+Main!$C$5*Z$2*$F393","v":1802.308813396879},{"$f":"AA$2*$F393*Main!$C$4*$E393+Main!$C$5*AA$2*$F393","v":1130.8604319352964},{"$f":"AB$2*$F393*Main!$C$4*$E393+Main!$C$5*AB$2*$F393","v":1311.7793367678655},{"$f":"AC$2*$F393*Main!$C$4*$E393+Main!$C$5*AC$2*$F393","v":1492.5418726247794},{"$f":"AD$2*$F393*Main!$C$4*$E393+Main!$C$5*AD$2*$F393","v":1673.4607774573485},{"$f":"AE$2*$F393*Main!$C$4*$E393+Main!$C$5*AE$2*$F393","v":1854.2233133142622},{"$f":"AF$2*$F393*Main!$C$4*$E393+Main!$C$5*AF$2*$F393","v":1219.0525342045869},{"$f":"AG$2*$F393*Main!$C$4*$E393+Main!$C$5*AG$2*$F393","v":1405.4443531850729},{"$f":"AH$2*$F393*Main!$C$4*$E393+Main!$C$5*AH$2*$F393","v":1591.9925411412132},{"$f":"AI$2*$F393*Main!$C$4*$E393+Main!$C$5*AI$2*$F393","v":1778.384360121699},{"$f":"AJ$2*$F393*Main!$C$4*$E393+Main!$C$5*AJ$2*$F393","v":1964.7761791021849},{"$f":"AK$2*$F393*Main!$C$4*$E393+Main!$C$5*AK$2*$F393","v":1038.759105274637},{"$f":"AL$2*$F393*Main!$C$4*$E393+Main!$C$5*AL$2*$F393","v":1282.8510762717333},{"$f":"AM$2*$F393*Main!$C$4*$E393+Main!$C$5*AM$2*$F393","v":1526.9430472688291},{"$f":"AN$2*$F393*Main!$C$4*$E393+Main!$C$5*AN$2*$F393","v":1770.87864929027},{"$f":"AO$2*$F393*Main!$C$4*$E393+Main!$C$5*AO$2*$F393","v":2014.9706202873663},{"$f":"AP$2*$F393*Main!$C$4*$E393+Main!$C$5*AP$2*$F393","v":1201.2264709799431},{"$f":"AQ$2*$F393*Main!$C$4*$E393+Main!$C$5*AQ$2*$F393","v":1417.6411332861446},{"$f":"AR$2*$F393*Main!$C$4*$E393+Main!$C$5*AR$2*$F393","v":1634.0557955923464},{"$f":"AS$2*$F393*Main!$C$4*$E393+Main!$C$5*AS$2*$F393","v":1850.4704578985481},{"$f":"AT$2*$F393*Main!$C$4*$E393+Main!$C$5*AT$2*$F393","v":2066.8851202047499},{"$f":"AU$2*$F393*Main!$C$4*$E393+Main!$C$5*AU$2*$F393","v":1289.4185732492333},{"$f":"AV$2*$F393*Main!$C$4*$E393+Main!$C$5*AV$2*$F393","v":1511.4625186790067},{"$f":"AW$2*$F393*Main!$C$4*$E393+Main!$C$5*AW$2*$F393","v":1733.5064641087802},{"$f":"AX$2*$F393*Main!$C$4*$E393+Main!$C$5*AX$2*$F393","v":1955.3940405628987},{"$f":"AY$2*$F393*Main!$C$4*$E393+Main!$C$5*AY$2*$F393","v":2177.4379859926721},{"$f":"AZ$2*$F393*Main!$C$4*$E393+Main!$C$5*AZ$2*$F393","v":1940.6953568513504},{"$f":"BA$2*$F393*Main!$C$4*$E393+Main!$C$5*BA$2*$F393","v":2208.7117811236262},{"$f":"BB$2*$F393*Main!$C$4*$E393+Main!$C$5*BB$2*$F393","v":2476.5718364202471},{"$f":"BC$2*$F393*Main!$C$4*$E393+Main!$C$5*BC$2*$F393","v":1965.0889170534942},{"$f":"BD$2*$F393*Main!$C$4*$E393+Main!$C$5*BD$2*$F393","v":2249.8368217208308},{"$f":"BE$2*$F393*Main!$C$4*$E393+Main!$C$5*BE$2*$F393","v":2534.5847263881669},{"$f":"BF$2*$F393*Main!$C$4*$E393+Main!$C$5*BF$2*$F393","v":2081.2710659649883},{"$f":"BG$2*$F393*Main!$C$4*$E393+Main!$C$5*BG$2*$F393","v":2359.451473654824},{"$f":"BH$2*$F393*Main!$C$4*$E393+Main!$C$5*BH$2*$F393","v":2637.6318813446605},{"$f":"BI$2*$F393*Main!$C$4*$E393+Main!$C$5*BI$2*$F393","v":2010.7486579446872},{"$f":"BJ$2*$F393*Main!$C$4*$E393+Main!$C$5*BJ$2*$F393","v":2309.4134014452984},{"$f":"BK$2*$F393*Main!$C$4*$E393+Main!$C$5*BK$2*$F393","v":2608.0781449459082},{"$f":"BL$2*$F393*Main!$C$4*$E393+Main!$C$5*BL$2*$F393","v":2034.9858491711764},{"$f":"BM$2*$F393*Main!$C$4*$E393+Main!$C$5*BM$2*$F393","v":2350.5384420425025},{"$f":"BN$2*$F393*Main!$C$4*$E393+Main!$C$5*BN$2*$F393","v":2665.9346659381736},{"$f":"BO$2*$F393*Main!$C$4*$E393+Main!$C$5*BO$2*$F393","v":2151.1679980826707},{"$f":"BP$2*$F393*Main!$C$4*$E393+Main!$C$5*BP$2*$F393","v":2460.1530939764962},{"$f":"BQ$2*$F393*Main!$C$4*$E393+Main!$C$5*BQ$2*$F393","v":2768.9818208946667},{"$f":"BR$2*$F393*Main!$C$4*$E393+Main!$C$5*BR$2*$F393","v":2258.9062223088076},{"$f":"BS$2*$F393*Main!$C$4*$E393+Main!$C$5*BS$2*$F393","v":2601.3542789927537},{"$f":"BT$2*$F393*Main!$C$4*$E393+Main!$C$5*BT$2*$F393","v":2943.8023356766998},{"$f":"BU$2*$F393*Main!$C$4*$E393+Main!$C$5*BU$2*$F393","v":2283.2997825109514},{"$f":"BV$2*$F393*Main!$C$4*$E393+Main!$C$5*BV$2*$F393","v":2642.4793195899583},{"$f":"BW$2*$F393*Main!$C$4*$E393+Main!$C$5*BW$2*$F393","v":3001.8152256446192},{"$f":"BX$2*$F393*Main!$C$4*$E393+Main!$C$5*BX$2*$F393","v":2399.4819314224455},{"$f":"BY$2*$F393*Main!$C$4*$E393+Main!$C$5*BY$2*$F393","v":2752.2503404996069},{"$f":"BZ$2*$F393*Main!$C$4*$E393+Main!$C$5*BZ$2*$F393","v":3104.8623806011133},{"$f":"CA$2*$F393*Main!$C$4*$E393+Main!$C$5*CA$2*$F393","v":1958.2086821246846},{"$f":"CB$2*$F393*Main!$C$4*$E393+Main!$C$5*CB$2*$F393","v":2220.4394542977334},{"$f":"CC$2*$F393*Main!$C$4*$E393+Main!$C$5*CC$2*$F393","v":2482.5138574951288},{"$f":"CD$2*$F393*Main!$C$4*$E393+Main!$C$5*CD$2*$F393","v":1958.2086821246846},{"$f":"CE$2*$F393*Main!$C$4*$E393+Main!$C$5*CE$2*$F393","v":2245.3021214268419},{"$f":"CF$2*$F393*Main!$C$4*$E393+Main!$C$5*CF$2*$F393","v":2532.395560729},{"$f":"CG$2*$F393*Main!$C$4*$E393+Main!$C$5*CG$2*$F393","v":2082.052910843262},{"$f":"CH$2*$F393*Main!$C$4*$E393+Main!$C$5*CH$2*$F393","v":2360.0769495574436},{"$f":"CI$2*$F393*Main!$C$4*$E393+Main!$C$5*CI$2*$F393","v":2637.9446192959699},{"$f":"CJ$2*$F393*Main!$C$4*$E393+Main!$C$5*CJ$2*$F393","v":2051.0918536636182},{"$f":"CK$2*$F393*Main!$C$4*$E393+Main!$C$5*CK$2*$F393","v":2336.3088652579181},{"$f":"CL$2*$F393*Main!$C$4*$E393+Main!$C$5*CL$2*$F393","v":2621.525876852219},{"$f":"CM$2*$F393*Main!$C$4*$E393+Main!$C$5*CM$2*$F393","v":2051.0918536636182},{"$f":"CN$2*$F393*Main!$C$4*$E393+Main!$C$5*CN$2*$F393","v":2361.1715323870267},{"$f":"CO$2*$F393*Main!$C$4*$E393+Main!$C$5*CO$2*$F393","v":2671.2512111104352},{"$f":"CP$2*$F393*Main!$C$4*$E393+Main!$C$5*CP$2*$F393","v":2174.9360823821953},{"$f":"CQ$2*$F393*Main!$C$4*$E393+Main!$C$5*CQ$2*$F393","v":2475.9463605176279},{"$f":"CR$2*$F393*Main!$C$4*$E393+Main!$C$5*CR$2*$F393","v":2776.9566386530605},{"$f":"CS$2*$F393*Main!$C$4*$E393+Main!$C$5*CS$2*$F393","v":2377.2775368794682},{"$f":"CT$2*$F393*Main!$C$4*$E393+Main!$C$5*CT$2*$F393","v":2680.3206116984124},{"$f":"CU$2*$F393*Main!$C$4*$E393+Main!$C$5*CU$2*$F393","v":2983.3636865173562},{"$f":"CV$2*$F393*Main!$C$4*$E393+Main!$C$5*CV$2*$F393","v":2377.2775368794682},{"$f":"CW$2*$F393*Main!$C$4*$E393+Main!$C$5*CW$2*$F393","v":2705.1832788275206},{"$f":"CX$2*$F393*Main!$C$4*$E393+Main!$C$5*CX$2*$F393","v":3033.2453897512282},{"$f":"CY$2*$F393*Main!$C$4*$E393+Main!$C$5*CY$2*$F393","v":2501.1217655980454},{"$f":"CZ$2*$F393*Main!$C$4*$E393+Main!$C$5*CZ$2*$F393","v":2819.9581069581218},{"$f":"DA$2*$F393*Main!$C$4*$E393+Main!$C$5*DA$2*$F393","v":3138.7944483181982},{"$f":"DB$2*$F393*Main!$C$4*$E393+Main!$C$5*DB$2*$F393","v":748.22554850807433},{"$f":"DC$2*$F393*Main!$C$4*$E393+Main!$C$5*DC$2*$F393","v":990.28472282165831},{"$f":"DD$2*$F393*Main!$C$4*$E393+Main!$C$5*DD$2*$F393","v":1232.1875281595876},{"$f":"DE$2*$F393*Main!$C$4*$E393+Main!$C$5*DE$2*$F393","v":1474.2467024731716},{"$f":"DF$2*$F393*Main!$C$4*$E393+Main!$C$5*DF$2*$F393","v":1716.3058767867551},{"$f":"DG$2*$F393*Main!$C$4*$E393+Main!$C$5*DG$2*$F393","v":872.22614620230695},{"$f":"DH$2*$F393*Main!$C$4*$E393+Main!$C$5*DH$2*$F393","v":1089.4226533867825},{"$f":"DI$2*$F393*Main!$C$4*$E393+Main!$C$5*DI$2*$F393","v":1306.6191605712581},{"$f":"DJ$2*$F393*Main!$C$4*$E393+Main!$C$5*DJ$2*$F393","v":1523.8156677557336},{"$f":"DK$2*$F393*Main!$C$4*$E393+Main!$C$5*DK$2*$F393","v":1741.0121749402092},{"$f":"DL$2*$F393*Main!$C$4*$E393+Main!$C$5*DL$2*$F393","v":944.31224397915594},{"$f":"DM$2*$F393*Main!$C$4*$E393+Main!$C$5*DM$2*$F393","v":1171.8291035568463},{"$f":"DN$2*$F393*Main!$C$4*$E393+Main!$C$5*DN$2*$F393","v":1399.3459631345368},{"$f":"DO$2*$F393*Main!$C$4*$E393+Main!$C$5*DO$2*$F393","v":1627.0191916878816},{"$f":"DP$2*$F393*Main!$C$4*$E393+Main!$C$5*DP$2*$F393","v":1854.536051265572},{"$f":"DQ$2*$F393*Main!$C$4*$E393+Main!$C$5*DQ$2*$F393","v":774.80827436938534},{"$f":"DR$2*$F393*Main!$C$4*$E393+Main!$C$5*DR$2*$F393","v":1030.0024426379698},{"$f":"DS$2*$F393*Main!$C$4*$E393+Main!$C$5*DS$2*$F393","v":1285.3529798822092},{"$f":"DT$2*$F393*Main!$C$4*$E393+Main!$C$5*DT$2*$F393","v":1540.5471481507939},{"$f":"DU$2*$F393*Main!$C$4*$E393+Main!$C$5*DU$2*$F393","v":1795.8976853950335},{"$f":"DV$2*$F393*Main!$C$4*$E393+Main!$C$5*DV$2*$F393","v":898.80887206361786},{"$f":"DW$2*$F393*Main!$C$4*$E393+Main!$C$5*DW$2*$F393","v":1129.2967421787489},{"$f":"DX$2*$F393*Main!$C$4*$E393+Main!$C$5*DX$2*$F393","v":1359.628243318225},{"$f":"DY$2*$F393*Main!$C$4*$E393+Main!$C$5*DY$2*$F393","v":1590.1161134333561},{"$f":"DZ$2*$F393*Main!$C$4*$E393+Main!$C$5*DZ$2*$F393","v":1820.6039835484867},{"$f":"EA$2*$F393*Main!$C$4*$E393+Main!$C$5*EA$2*$F393","v":970.73860086481227},{"$f":"EB$2*$F393*Main!$C$4*$E393+Main!$C$5*EB$2*$F393","v":1211.5468233731581},{"$f":"EC$2*$F393*Main!$C$4*$E393+Main!$C$5*EC$2*$F393","v":1452.3550458815037},{"$f":"ED$2*$F393*Main!$C$4*$E393+Main!$C$5*ED$2*$F393","v":1693.3196373655041},{"$f":"EE$2*$F393*Main!$C$4*$E393+Main!$C$5*EE$2*$F393","v":1934.12785987385},{"$f":"EF$2*$F393*Main!$C$4*$E393+Main!$C$5*EF$2*$F393","v":960.10551052028768},{"$f":"EG$2*$F393*Main!$C$4*$E393+Main!$C$5*EG$2*$F393","v":1243.6024633823856},{"$f":"EH$2*$F393*Main!$C$4*$E393+Main!$C$5*EH$2*$F393","v":1526.9430472688291},{"$f":"EI$2*$F393*Main!$C$4*$E393+Main!$C$5*EI$2*$F393","v":1810.4400001309268},{"$f":"EJ$2*$F393*Main!$C$4*$E393+Main!$C$5*EJ$2*$F393","v":2093.9369529930245},{"$f":"EK$2*$F393*Main!$C$4*$E393+Main!$C$5*EK$2*$F393","v":1084.1061082145204},{"$f":"EL$2*$F393*Main!$C$4*$E393+Main!$C$5*EL$2*$F393","v":1342.74039394751},{"$f":"EM$2*$F393*Main!$C$4*$E393+Main!$C$5*EM$2*$F393","v":1601.3746796804994},{"$f":"EN$2*$F393*Main!$C$4*$E393+Main!$C$5*EN$2*$F393","v":1860.008965413489},{"$f":"EO$2*$F393*Main!$C$4*$E393+Main!$C$5*EO$2*$F393","v":2118.6432511464786},{"$f":"EP$2*$F393*Main!$C$4*$E393+Main!$C$5*EP$2*$F393","v":1156.0358370157144},{"$f":"EQ$2*$F393*Main!$C$4*$E393+Main!$C$5*EQ$2*$F393","v":1425.1468441175737},{"$f":"ER$2*$F393*Main!$C$4*$E393+Main!$C$5*ER$2*$F393","v":1694.101482243778},{"$f":"ES$2*$F393*Main!$C$4*$E393+Main!$C$5*ES$2*$F393","v":1963.0561203699826},{"$f":"ET$2*$F393*Main!$C$4*$E393+Main!$C$5*ET$2*$F393","v":2232.1671274718419},{"$f":"EU$2*$F393*Main!$C$4*$E393+Main!$C$5*EU$2*$F393","v":2744.5882606925229},{"$f":"EV$2*$F393*Main!$C$4*$E393+Main!$C$5*EV$2*$F393","v":2819.332631055503},{"$f":"EW$2*$F393*Main!$C$4*$E393+Main!$C$5*EW$2*$F393","v":2915.9686580101506},{"$f":"EX$2*$F393*Main!$C$4*$E393+Main!$C$5*EX$2*$F393","v":2906.5865194708645},{"$f":"EY$2*$F393*Main!$C$4*$E393+Main!$C$5*EY$2*$F393","v":2981.4872588094995},{"$f":"EZ$2*$F393*Main!$C$4*$E393+Main!$C$5*EZ$2*$F393","v":3077.9669167884922},{"$f":"FA$2*$F393*Main!$C$4*$E393+Main!$C$5*FA$2*$F393","v":3286.2503923606464},{"$f":"FB$2*$F393*Main!$C$4*$E393+Main!$C$5*FB$2*$F393","v":3361.1511316992814},{"$f":"FC$2*$F393*Main!$C$4*$E393+Main!$C$5*FC$2*$F393","v":3457.6307896782737},{"$f":"IF($D393<100,(FD$2*(1+Main!$C$3)*$E393*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E393*Main!$C$4)+(FD$2*Main!$C$5))","v":74.179257674400006},{"$f":"IF($D393<100,(FE$2*(1+Main!$C$3)*$E393*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E393*Main!$C$4)+(FE$2*Main!$C$5))","v":81.087802470500009},{"$f":"IF($D393<100,(FF$2*(1+Main!$C$3)*$E393*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E393*Main!$C$4)+(FF$2*Main!$C$5))","v":81.642159585100018},{"$f":"IF($D393<100,(FG$2*(1+Main!$C$3)*$E393*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E393*Main!$C$4)+(FG$2*Main!$C$5))","v":88.132321653200023},{"$f":"IF($D393<100,(FH$2*(1+Main!$C$3)*$E393*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E393*Main!$C$4)+(FH$2*Main!$C$5))","v":118.90437129760001},{"$f":"IF($D393<100,(FI$2*(1+Main!$C$3)*$E393*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E393*Main!$C$4)+(FI$2*Main!$C$5))","v":33.590903274300004}]
["PR",25020,"(Arroyo Municipio, Guayama, Guayama Municipio, Patillas Municipio)",25020,0.3523,{"$f":"IF($D394<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F394*Main!$C$4*$E394+Main!$C$5*G$2*$F394","v":860.42749731618233},{"$f":"H$2*$F394*Main!$C$4*$E394+Main!$C$5*H$2*$F394","v":1053.021051863137},{"$f":"I$2*$F394*Main!$C$4*$E394+Main!$C$5*I$2*$F394","v":1245.6146064100922},{"$f":"J$2*$F394*Main!$C$4*$E394+Main!$C$5*J$2*$F394","v":1438.2081609570473},{"$f":"K$2*$F394*Main!$C$4*$E394+Main!$C$5*K$2*$F394","v":1630.6548096652934},{"$f":"L$2*$F394*Main!$C$4*$E394+Main!$C$5*L$2*$F394","v":1013.0626637344021},{"$f":"M$2*$F394*Main!$C$4*$E394+Main!$C$5*M$2*$F394","v":1179.6538848299374},{"$f":"N$2*$F394*Main!$C$4*$E394+Main!$C$5*N$2*$F394","v":1346.2451059254727},{"$f":"O$2*$F394*Main!$C$4*$E394+Main!$C$5*O$2*$F394","v":1512.8363270210084},{"$f":"P$2*$F394*Main!$C$4*$E394+Main!$C$5*P$2*$F394","v":1679.5744539552522},{"$f":"Q$2*$F394*Main!$C$4*$E394+Main!$C$5*Q$2*$F394","v":1095.9175567660441},{"$f":"R$2*$F394*Main!$C$4*$E394+Main!$C$5*R$2*$F394","v":1267.7973880550885},{"$f":"S$2*$F394*Main!$C$4*$E394+Main!$C$5*S$2*$F394","v":1439.6772193441329},{"$f":"T$2*$F394*Main!$C$4*$E394+Main!$C$5*T$2*$F394","v":1611.5570506331774},{"$f":"U$2*$F394*Main!$C$4*$E394+Main!$C$5*U$2*$F394","v":1783.4368819222218},{"$f":"V$2*$F394*Main!$C$4*$E394+Main!$C$5*V$2*$F394","v":909.78785912226681},{"$f":"W$2*$F394*Main!$C$4*$E394+Main!$C$5*W$2*$F394","v":1105.6133421208106},{"$f":"X$2*$F394*Main!$C$4*$E394+Main!$C$5*X$2*$F394","v":1301.5857309580629},{"$f":"Y$2*$F394*Main!$C$4*$E394+Main!$C$5*Y$2*$F394","v":1497.4112139566071},{"$f":"Z$2*$F394*Main!$C$4*$E394+Main!$C$5*Z$2*$F394","v":1693.2366969551508},{"$f":"AA$2*$F394*Main!$C$4*$E394+Main!$C$5*AA$2*$F394","v":1062.4230255404866},{"$f":"AB$2*$F394*Main!$C$4*$E394+Main!$C$5*AB$2*$F394","v":1232.3930809263195},{"$f":"AC$2*$F394*Main!$C$4*$E394+Main!$C$5*AC$2*$F394","v":1402.2162304734438},{"$f":"AD$2*$F394*Main!$C$4*$E394+Main!$C$5*AD$2*$F394","v":1572.1862858592767},{"$f":"AE$2*$F394*Main!$C$4*$E394+Main!$C$5*AE$2*$F394","v":1742.0094354064006},{"$f":"AF$2*$F394*Main!$C$4*$E394+Main!$C$5*AF$2*$F394","v":1145.2779185721286},{"$f":"AG$2*$F394*Main!$C$4*$E394+Main!$C$5*AG$2*$F394","v":1320.389678312762},{"$f":"AH$2*$F394*Main!$C$4*$E394+Main!$C$5*AH$2*$F394","v":1495.6483438921036},{"$f":"AI$2*$F394*Main!$C$4*$E394+Main!$C$5*AI$2*$F394","v":1670.7601036327369},{"$f":"AJ$2*$F394*Main!$C$4*$E394+Main!$C$5*AJ$2*$F394","v":1845.8718633733704},{"$f":"AK$2*$F394*Main!$C$4*$E394+Main!$C$5*AK$2*$F394","v":975.89548654113014},{"$f":"AL$2*$F394*Main!$C$4*$E394+Main!$C$5*AL$2*$F394","v":1205.2155007652314},{"$f":"AM$2*$F394*Main!$C$4*$E394+Main!$C$5*AM$2*$F394","v":1434.5355149893326},{"$f":"AN$2*$F394*Main!$C$4*$E394+Main!$C$5*AN$2*$F394","v":1663.708623374725},{"$f":"AO$2*$F394*Main!$C$4*$E394+Main!$C$5*AO$2*$F394","v":1893.0286375988262},{"$f":"AP$2*$F394*Main!$C$4*$E394+Main!$C$5*AP$2*$F394","v":1128.5306529593499},{"$f":"AQ$2*$F394*Main!$C$4*$E394+Main!$C$5*AQ$2*$F394","v":1331.8483337320313},{"$f":"AR$2*$F394*Main!$C$4*$E394+Main!$C$5*AR$2*$F394","v":1535.1660145047131},{"$f":"AS$2*$F394*Main!$C$4*$E394+Main!$C$5*AS$2*$F394","v":1738.4836952773949},{"$f":"AT$2*$F394*Main!$C$4*$E394+Main!$C$5*AT$2*$F394","v":1941.8013760500767},{"$f":"AU$2*$F394*Main!$C$4*$E394+Main!$C$5*AU$2*$F394","v":1211.3855459909919},{"$f":"AV$2*$F394*Main!$C$4*$E394+Main!$C$5*AV$2*$F394","v":1419.9918369571826},{"$f":"AW$2*$F394*Main!$C$4*$E394+Main!$C$5*AW$2*$F394","v":1628.5981279233733},{"$f":"AX$2*$F394*Main!$C$4*$E394+Main!$C$5*AX$2*$F394","v":1837.0575130508553},{"$f":"AY$2*$F394*Main!$C$4*$E394+Main!$C$5*AY$2*$F394","v":2045.663804017046},{"$f":"AZ$2*$F394*Main!$C$4*$E394+Main!$C$5*AZ$2*$F394","v":1823.2483642122484},{"$f":"BA$2*$F394*Main!$C$4*$E394+Main!$C$5*BA$2*$F394","v":2075.044971758763},{"$f":"BB$2*$F394*Main!$C$4*$E394+Main!$C$5*BB$2*$F394","v":2326.6946734665694},{"$f":"BC$2*$F394*Main!$C$4*$E394+Main!$C$5*BC$2*$F394","v":1846.1656750507873},{"$f":"BD$2*$F394*Main!$C$4*$E394+Main!$C$5*BD$2*$F394","v":2113.6812073391211},{"$f":"BE$2*$F394*Main!$C$4*$E394+Main!$C$5*BE$2*$F394","v":2381.196739627454},{"$f":"BF$2*$F394*Main!$C$4*$E394+Main!$C$5*BF$2*$F394","v":1955.3167132112662},{"$f":"BG$2*$F394*Main!$C$4*$E394+Main!$C$5*BG$2*$F394","v":2216.6622002738386},{"$f":"BH$2*$F394*Main!$C$4*$E394+Main!$C$5*BH$2*$F394","v":2478.0076873364119},{"$f":"BI$2*$F394*Main!$C$4*$E394+Main!$C$5*BI$2*$F394","v":1889.0621799536943},{"$f":"BJ$2*$F394*Main!$C$4*$E394+Main!$C$5*BJ$2*$F394","v":2169.6523318870918},{"$f":"BK$2*$F394*Main!$C$4*$E394+Main!$C$5*BK$2*$F394","v":2450.2424838204888},{"$f":"BL$2*$F394*Main!$C$4*$E394+Main!$C$5*BL$2*$F394","v":1911.8325849535249},{"$f":"BM$2*$F394*Main!$C$4*$E394+Main!$C$5*BM$2*$F394","v":2208.2885674674499},{"$f":"BN$2*$F394*Main!$C$4*$E394+Main!$C$5*BN$2*$F394","v":2504.5976441426656},{"$f":"BO$2*$F394*Main!$C$4*$E394+Main!$C$5*BO$2*$F394","v":2020.9836231140036},{"$f":"BP$2*$F394*Main!$C$4*$E394+Main!$C$5*BP$2*$F394","v":2311.2695604021674},{"$f":"BQ$2*$F394*Main!$C$4*$E394+Main!$C$5*BQ$2*$F394","v":2601.408591851623},{"$f":"BR$2*$F394*Main!$C$4*$E394+Main!$C$5*BR$2*$F394","v":2122.2017459842191},{"$f":"BS$2*$F394*Main!$C$4*$E394+Main!$C$5*BS$2*$F394","v":2443.9255327560199},{"$f":"BT$2*$F394*Main!$C$4*$E394+Main!$C$5*BT$2*$F394","v":2765.6493195278208},{"$f":"BU$2*$F394*Main!$C$4*$E394+Main!$C$5*BU$2*$F394","v":2145.119056822758},{"$f":"BV$2*$F394*Main!$C$4*$E394+Main!$C$5*BV$2*$F394","v":2482.561768336378},{"$f":"BW$2*$F394*Main!$C$4*$E394+Main!$C$5*BW$2*$F394","v":2820.1513856887059},{"$f":"BX$2*$F394*Main!$C$4*$E394+Main!$C$5*BX$2*$F394","v":2254.2700949832365},{"$f":"BY$2*$F394*Main!$C$4*$E394+Main!$C$5*BY$2*$F394","v":2585.6896671098048},{"$f":"BZ$2*$F394*Main!$C$4*$E394+Main!$C$5*BZ$2*$F394","v":2916.9623333976638},{"$f":"CA$2*$F394*Main!$C$4*$E394+Main!$C$5*CA$2*$F394","v":1839.7018181476099},{"$f":"CB$2*$F394*Main!$C$4*$E394+Main!$C$5*CB$2*$F394","v":2086.0629096619068},{"$f":"CC$2*$F394*Main!$C$4*$E394+Main!$C$5*CC$2*$F394","v":2332.2770953374957},{"$f":"CD$2*$F394*Main!$C$4*$E394+Main!$C$5*CD$2*$F394","v":1839.7018181476099},{"$f":"CE$2*$F394*Main!$C$4*$E394+Main!$C$5*CE$2*$F394","v":2109.4209380165717},{"$f":"CF$2*$F394*Main!$C$4*$E394+Main!$C$5*CF$2*$F394","v":2379.1400578855341},{"$f":"CG$2*$F394*Main!$C$4*$E394+Main!$C$5*CG$2*$F394","v":1956.051242404809},{"$f":"CH$2*$F394*Main!$C$4*$E394+Main!$C$5*CH$2*$F394","v":2217.2498236286733},{"$f":"CI$2*$F394*Main!$C$4*$E394+Main!$C$5*CI$2*$F394","v":2478.301499013829},{"$f":"CJ$2*$F394*Main!$C$4*$E394+Main!$C$5*CJ$2*$F394","v":1926.9638863405094},{"$f":"CK$2*$F394*Main!$C$4*$E394+Main!$C$5*CK$2*$F394","v":2194.9201361449682},{"$f":"CL$2*$F394*Main!$C$4*$E394+Main!$C$5*CL$2*$F394","v":2462.8763859494275},{"$f":"CM$2*$F394*Main!$C$4*$E394+Main!$C$5*CM$2*$F394","v":1926.9638863405094},{"$f":"CN$2*$F394*Main!$C$4*$E394+Main!$C$5*CN$2*$F394","v":2218.2781644996335},{"$f":"CO$2*$F394*Main!$C$4*$E394+Main!$C$5*CO$2*$F394","v":2509.5924426587571},{"$f":"CP$2*$F394*Main!$C$4*$E394+Main!$C$5*CP$2*$F394","v":2043.3133105977086},{"$f":"CQ$2*$F394*Main!$C$4*$E394+Main!$C$5*CQ$2*$F394","v":2326.1070501117347},{"$f":"CR$2*$F394*Main!$C$4*$E394+Main!$C$5*CR$2*$F394","v":2608.9007896257608},{"$f":"CS$2*$F394*Main!$C$4*$E394+Main!$C$5*CS$2*$F394","v":2233.4094658866175},{"$f":"CT$2*$F394*Main!$C$4*$E394+Main!$C$5*CT$2*$F394","v":2518.1129813038551},{"$f":"CU$2*$F394*Main!$C$4*$E394+Main!$C$5*CU$2*$F394","v":2802.8164967210928},{"$f":"CV$2*$F394*Main!$C$4*$E394+Main!$C$5*CV$2*$F394","v":2233.4094658866175},{"$f":"CW$2*$F394*Main!$C$4*$E394+Main!$C$5*CW$2*$F394","v":2541.4710096585204},{"$f":"CX$2*$F394*Main!$C$4*$E394+Main!$C$5*CX$2*$F394","v":2849.6794592691313},{"$f":"CY$2*$F394*Main!$C$4*$E394+Main!$C$5*CY$2*$F394","v":2349.7588901438166},{"$f":"CZ$2*$F394*Main!$C$4*$E394+Main!$C$5*CZ$2*$F394","v":2649.2998952706216},{"$f":"DA$2*$F394*Main!$C$4*$E394+Main!$C$5*DA$2*$F394","v":2948.8409003974266},{"$f":"DB$2*$F394*Main!$C$4*$E394+Main!$C$5*DB$2*$F394","v":702.94443822057917},{"$f":"DC$2*$F394*Main!$C$4*$E394+Main!$C$5*DC$2*$F394","v":930.35467654146873},{"$f":"DD$2*$F394*Main!$C$4*$E394+Main!$C$5*DD$2*$F394","v":1157.6180090236498},{"$f":"DE$2*$F394*Main!$C$4*$E394+Main!$C$5*DE$2*$F394","v":1385.0282473445395},{"$f":"DF$2*$F394*Main!$C$4*$E394+Main!$C$5*DF$2*$F394","v":1612.4384856654287},{"$f":"DG$2*$F394*Main!$C$4*$E394+Main!$C$5*DG$2*$F394","v":819.44076831648704},{"$f":"DH$2*$F394*Main!$C$4*$E394+Main!$C$5*DH$2*$F394","v":1023.4929782827116},{"$f":"DI$2*$F394*Main!$C$4*$E394+Main!$C$5*DI$2*$F394","v":1227.5451882489363},{"$f":"DJ$2*$F394*Main!$C$4*$E394+Main!$C$5*DJ$2*$F394","v":1431.5973982151609},{"$f":"DK$2*$F394*Main!$C$4*$E394+Main!$C$5*DK$2*$F394","v":1635.6496081813852},{"$f":"DL$2*$F394*Main!$C$4*$E394+Main!$C$5*DL$2*$F394","v":887.16435996114478},{"$f":"DM$2*$F394*Main!$C$4*$E394+Main!$C$5*DM$2*$F394","v":1100.9123552821359},{"$f":"DN$2*$F394*Main!$C$4*$E394+Main!$C$5*DN$2*$F394","v":1314.6603506031272},{"$f":"DO$2*$F394*Main!$C$4*$E394+Main!$C$5*DO$2*$F394","v":1528.5552517628269},{"$f":"DP$2*$F394*Main!$C$4*$E394+Main!$C$5*DP$2*$F394","v":1742.303247083818},{"$f":"DQ$2*$F394*Main!$C$4*$E394+Main!$C$5*DQ$2*$F394","v":727.91843080103865},{"$f":"DR$2*$F394*Main!$C$4*$E394+Main!$C$5*DR$2*$F394","v":967.66875957344917},{"$f":"DS$2*$F394*Main!$C$4*$E394+Main!$C$5*DS$2*$F394","v":1207.5659941845688},{"$f":"DT$2*$F394*Main!$C$4*$E394+Main!$C$5*DT$2*$F394","v":1447.3163229569793},{"$f":"DU$2*$F394*Main!$C$4*$E394+Main!$C$5*DU$2*$F394","v":1687.2135575680988},{"$f":"DV$2*$F394*Main!$C$4*$E394+Main!$C$5*DV$2*$F394","v":844.41476089694652},{"$f":"DW$2*$F394*Main!$C$4*$E394+Main!$C$5*DW$2*$F394","v":1060.9539671534008},{"$f":"DX$2*$F394*Main!$C$4*$E394+Main!$C$5*DX$2*$F394","v":1277.3462675711467},{"$f":"DY$2*$F394*Main!$C$4*$E394+Main!$C$5*DY$2*$F394","v":1493.8854738276009},{"$f":"DZ$2*$F394*Main!$C$4*$E394+Main!$C$5*DZ$2*$F394","v":1710.4246800840547},{"$f":"EA$2*$F394*Main!$C$4*$E394+Main!$C$5*EA$2*$F394","v":911.9914467028957},{"$f":"EB$2*$F394*Main!$C$4*$E394+Main!$C$5*EB$2*$F394","v":1138.2264383141166},{"$f":"EC$2*$F394*Main!$C$4*$E394+Main!$C$5*EC$2*$F394","v":1364.4614299253374},{"$f":"ED$2*$F394*Main!$C$4*$E394+Main!$C$5*ED$2*$F394","v":1590.8433273752667},{"$f":"EE$2*$F394*Main!$C$4*$E394+Main!$C$5*EE$2*$F394","v":1817.0783189864878},{"$f":"EF$2*$F394*Main!$C$4*$E394+Main!$C$5*EF$2*$F394","v":902.00184967071186},{"$f":"EG$2*$F394*Main!$C$4*$E394+Main!$C$5*EG$2*$F394","v":1168.3421352493765},{"$f":"EH$2*$F394*Main!$C$4*$E394+Main!$C$5*EH$2*$F394","v":1434.5355149893326},{"$f":"EI$2*$F394*Main!$C$4*$E394+Main!$C$5*EI$2*$F394","v":1700.875800567997},{"$f":"EJ$2*$F394*Main!$C$4*$E394+Main!$C$5*EJ$2*$F394","v":1967.2160861466616},{"$f":"EK$2*$F394*Main!$C$4*$E394+Main!$C$5*EK$2*$F394","v":1018.4981797666198},{"$f":"EL$2*$F394*Main!$C$4*$E394+Main!$C$5*EL$2*$F394","v":1261.4804369906194},{"$f":"EM$2*$F394*Main!$C$4*$E394+Main!$C$5*EM$2*$F394","v":1504.462694214619},{"$f":"EN$2*$F394*Main!$C$4*$E394+Main!$C$5*EN$2*$F394","v":1747.4449514386185},{"$f":"EO$2*$F394*Main!$C$4*$E394+Main!$C$5*EO$2*$F394","v":1990.4272086626179},{"$f":"EP$2*$F394*Main!$C$4*$E394+Main!$C$5*EP$2*$F394","v":1086.0748655725688},{"$f":"EQ$2*$F394*Main!$C$4*$E394+Main!$C$5*EQ$2*$F394","v":1338.8998139900436},{"$f":"ER$2*$F394*Main!$C$4*$E394+Main!$C$5*ER$2*$F394","v":1591.5778565688097},{"$f":"ES$2*$F394*Main!$C$4*$E394+Main!$C$5*ES$2*$F394","v":1844.2558991475762},{"$f":"ET$2*$F394*Main!$C$4*$E394+Main!$C$5*ET$2*$F394","v":2097.080847565051},{"$f":"EU$2*$F394*Main!$C$4*$E394+Main!$C$5*EU$2*$F394","v":2578.4912810130836},{"$f":"EV$2*$F394*Main!$C$4*$E394+Main!$C$5*EV$2*$F394","v":2648.7122719157874},{"$f":"EW$2*$F394*Main!$C$4*$E394+Main!$C$5*EW$2*$F394","v":2739.5000802376926},{"$f":"EX$2*$F394*Main!$C$4*$E394+Main!$C$5*EX$2*$F394","v":2730.6857299151779},{"$f":"EY$2*$F394*Main!$C$4*$E394+Main!$C$5*EY$2*$F394","v":2801.05362665659},{"$f":"EZ$2*$F394*Main!$C$4*$E394+Main!$C$5*EZ$2*$F394","v":2891.6945291397869},{"$f":"FA$2*$F394*Main!$C$4*$E394+Main!$C$5*FA$2*$F394","v":3087.3731062996221},{"$f":"FB$2*$F394*Main!$C$4*$E394+Main!$C$5*FB$2*$F394","v":3157.7410030410347},{"$f":"FC$2*$F394*Main!$C$4*$E394+Main!$C$5*FC$2*$F394","v":3248.3819055242311},{"$f":"IF($D394<100,(FD$2*(1+Main!$C$3)*$E394*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E394*Main!$C$4)+(FD$2*Main!$C$5))","v":69.690077701200011},{"$f":"IF($D394<100,(FE$2*(1+Main!$C$3)*$E394*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E394*Main!$C$4)+(FE$2*Main!$C$5))","v":76.180531215249999},{"$f":"IF($D394<100,(FF$2*(1+Main!$C$3)*$E394*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E394*Main!$C$4)+(FF$2*Main!$C$5))","v":76.701339748550012},{"$f":"IF($D394<100,(FG$2*(1+Main!$C$3)*$E394*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E394*Main!$C$4)+(FG$2*Main!$C$5))","v":82.798730218600014},{"$f":"IF($D394<100,(FH$2*(1+Main!$C$3)*$E394*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E394*Main!$C$4)+(FH$2*Main!$C$5))","v":111.70851710479999},{"$f":"IF($D394<100,(FI$2*(1+Main!$C$3)*$E394*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E394*Main!$C$4)+(FI$2*Main!$C$5))","v":31.558049145150001}]
["PR",32420,"(Hormigueros Municipio, Mayaguez, Mayaguez Municipio)",32420,0.3679,{"$f":"IF($D395<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F395*Main!$C$4*$E395+Main!$C$5*G$2*$F395","v":881.88256561055869},{"$f":"H$2*$F395*Main!$C$4*$E395+Main!$C$5*H$2*$F395","v":1079.2785095264612},{"$f":"I$2*$F395*Main!$C$4*$E395+Main!$C$5*I$2*$F395","v":1276.6744534423642},{"$f":"J$2*$F395*Main!$C$4*$E395+Main!$C$5*J$2*$F395","v":1474.070397358267},{"$f":"K$2*$F395*Main!$C$4*$E395+Main!$C$5*K$2*$F395","v":1671.3157722856754},{"$f":"L$2*$F395*Main!$C$4*$E395+Main!$C$5*L$2*$F395","v":1038.3237446560377},{"$f":"M$2*$F395*Main!$C$4*$E395+Main!$C$5*M$2*$F395","v":1209.0689776084662},{"$f":"N$2*$F395*Main!$C$4*$E395+Main!$C$5*N$2*$F395","v":1379.8142105608945},{"$f":"O$2*$F395*Main!$C$4*$E395+Main!$C$5*O$2*$F395","v":1550.559443513323},{"$f":"P$2*$F395*Main!$C$4*$E395+Main!$C$5*P$2*$F395","v":1721.4552454542456},{"$f":"Q$2*$F395*Main!$C$4*$E395+Main!$C$5*Q$2*$F395","v":1123.2446541667694},{"$f":"R$2*$F395*Main!$C$4*$E395+Main!$C$5*R$2*$F395","v":1299.4103707049892},{"$f":"S$2*$F395*Main!$C$4*$E395+Main!$C$5*S$2*$F395","v":1475.576087243209},{"$f":"T$2*$F395*Main!$C$4*$E395+Main!$C$5*T$2*$F395","v":1651.7418037814286},{"$f":"U$2*$F395*Main!$C$4*$E395+Main!$C$5*U$2*$F395","v":1827.9075203196487},{"$f":"V$2*$F395*Main!$C$4*$E395+Main!$C$5*V$2*$F395","v":932.47374574461151},{"$f":"W$2*$F395*Main!$C$4*$E395+Main!$C$5*W$2*$F395","v":1133.1822074073868},{"$f":"X$2*$F395*Main!$C$4*$E395+Main!$C$5*X$2*$F395","v":1334.0412380586563},{"$f":"Y$2*$F395*Main!$C$4*$E395+Main!$C$5*Y$2*$F395","v":1534.7496997214316},{"$f":"Z$2*$F395*Main!$C$4*$E395+Main!$C$5*Z$2*$F395","v":1735.458161384207},{"$f":"AA$2*$F395*Main!$C$4*$E395+Main!$C$5*AA$2*$F395","v":1088.9149247900905},{"$f":"AB$2*$F395*Main!$C$4*$E395+Main!$C$5*AB$2*$F395","v":1263.1232444778857},{"$f":"AC$2*$F395*Main!$C$4*$E395+Main!$C$5*AC$2*$F395","v":1437.1809951771866},{"$f":"AD$2*$F395*Main!$C$4*$E395+Main!$C$5*AD$2*$F395","v":1611.3893148649818},{"$f":"AE$2*$F395*Main!$C$4*$E395+Main!$C$5*AE$2*$F395","v":1785.4470655642826},{"$f":"AF$2*$F395*Main!$C$4*$E395+Main!$C$5*AF$2*$F395","v":1173.8358343008222},{"$f":"AG$2*$F395*Main!$C$4*$E395+Main!$C$5*AG$2*$F395","v":1353.3140685859148},{"$f":"AH$2*$F395*Main!$C$4*$E395+Main!$C$5*AH$2*$F395","v":1532.9428718595009},{"$f":"AI$2*$F395*Main!$C$4*$E395+Main!$C$5*AI$2*$F395","v":1712.4211061445933},{"$f":"AJ$2*$F395*Main!$C$4*$E395+Main!$C$5*AJ$2*$F395","v":1891.8993404296857},{"$f":"AK$2*$F395*Main!$C$4*$E395+Main!$C$5*AK$2*$F395","v":1000.2297905670036},{"$f":"AL$2*$F395*Main!$C$4*$E395+Main!$C$5*AL$2*$F395","v":1235.2679816064579},{"$f":"AM$2*$F395*Main!$C$4*$E395+Main!$C$5*AM$2*$F395","v":1470.3061726459118},{"$f":"AN$2*$F395*Main!$C$4*$E395+Main!$C$5*AN$2*$F395","v":1705.1937946968715},{"$f":"AO$2*$F395*Main!$C$4*$E395+Main!$C$5*AO$2*$F395","v":1940.2319857363254},{"$f":"AP$2*$F395*Main!$C$4*$E395+Main!$C$5*AP$2*$F395","v":1156.6709696124828},{"$f":"AQ$2*$F395*Main!$C$4*$E395+Main!$C$5*AQ$2*$F395","v":1365.0584496884621},{"$f":"AR$2*$F395*Main!$C$4*$E395+Main!$C$5*AR$2*$F395","v":1573.4459297644421},{"$f":"AS$2*$F395*Main!$C$4*$E395+Main!$C$5*AS$2*$F395","v":1781.8334098404221},{"$f":"AT$2*$F395*Main!$C$4*$E395+Main!$C$5*AT$2*$F395","v":1990.2208899164016},{"$f":"AU$2*$F395*Main!$C$4*$E395+Main!$C$5*AU$2*$F395","v":1241.5918791232143},{"$f":"AV$2*$F395*Main!$C$4*$E395+Main!$C$5*AV$2*$F395","v":1455.3998427849856},{"$f":"AW$2*$F395*Main!$C$4*$E395+Main!$C$5*AW$2*$F395","v":1669.2078064467566},{"$f":"AX$2*$F395*Main!$C$4*$E395+Main!$C$5*AX$2*$F395","v":1882.8652011200334},{"$f":"AY$2*$F395*Main!$C$4*$E395+Main!$C$5*AY$2*$F395","v":2096.6731647818046},{"$f":"AZ$2*$F395*Main!$C$4*$E395+Main!$C$5*AZ$2*$F395","v":1868.7117162015784},{"$f":"BA$2*$F395*Main!$C$4*$E395+Main!$C$5*BA$2*$F395","v":2126.7869624806453},{"$f":"BB$2*$F395*Main!$C$4*$E395+Main!$C$5*BB$2*$F395","v":2384.7116397712189},{"$f":"BC$2*$F395*Main!$C$4*$E395+Main!$C$5*BC$2*$F395","v":1892.2004784066739},{"$f":"BD$2*$F395*Main!$C$4*$E395+Main!$C$5*BD$2*$F395","v":2166.3866064546214},{"$f":"BE$2*$F395*Main!$C$4*$E395+Main!$C$5*BE$2*$F395","v":2440.5727345025689},{"$f":"BF$2*$F395*Main!$C$4*$E395+Main!$C$5*BF$2*$F395","v":2004.0732368578683},{"$f":"BG$2*$F395*Main!$C$4*$E395+Main!$C$5*BG$2*$F395","v":2271.9354673890589},{"$f":"BH$2*$F395*Main!$C$4*$E395+Main!$C$5*BH$2*$F395","v":2539.7976979202499},{"$f":"BI$2*$F395*Main!$C$4*$E395+Main!$C$5*BI$2*$F395","v":1936.1666230469823},{"$f":"BJ$2*$F395*Main!$C$4*$E395+Main!$C$5*BJ$2*$F395","v":2223.7533910709135},{"$f":"BK$2*$F395*Main!$C$4*$E395+Main!$C$5*BK$2*$F395","v":2511.3401590948451},{"$f":"BL$2*$F395*Main!$C$4*$E395+Main!$C$5*BL$2*$F395","v":1959.5048162635835},{"$f":"BM$2*$F395*Main!$C$4*$E395+Main!$C$5*BM$2*$F395","v":2263.35303504489},{"$f":"BN$2*$F395*Main!$C$4*$E395+Main!$C$5*BN$2*$F395","v":2567.0506848377008},{"$f":"BO$2*$F395*Main!$C$4*$E395+Main!$C$5*BO$2*$F395","v":2071.3775747147783},{"$f":"BP$2*$F395*Main!$C$4*$E395+Main!$C$5*BP$2*$F395","v":2368.901895979327},{"$f":"BQ$2*$F395*Main!$C$4*$E395+Main!$C$5*BQ$2*$F395","v":2666.2756482553818},{"$f":"BR$2*$F395*Main!$C$4*$E395+Main!$C$5*BR$2*$F395","v":2175.1196077872855},{"$f":"BS$2*$F395*Main!$C$4*$E395+Main!$C$5*BS$2*$F395","v":2504.8656925895943},{"$f":"BT$2*$F395*Main!$C$4*$E395+Main!$C$5*BT$2*$F395","v":2834.6117773919032},{"$f":"BU$2*$F395*Main!$C$4*$E395+Main!$C$5*BU$2*$F395","v":2198.6083699923815},{"$f":"BV$2*$F395*Main!$C$4*$E395+Main!$C$5*BV$2*$F395","v":2544.4653365635704},{"$f":"BW$2*$F395*Main!$C$4*$E395+Main!$C$5*BW$2*$F395","v":2890.4728721232532},{"$f":"BX$2*$F395*Main!$C$4*$E395+Main!$C$5*BX$2*$F395","v":2310.4811284435755},{"$f":"BY$2*$F395*Main!$C$4*$E395+Main!$C$5*BY$2*$F395","v":2650.1647664865022},{"$f":"BZ$2*$F395*Main!$C$4*$E395+Main!$C$5*BZ$2*$F395","v":2989.6978355409346},{"$f":"CA$2*$F395*Main!$C$4*$E395+Main!$C$5*CA$2*$F395","v":1885.575442912929},{"$f":"CB$2*$F395*Main!$C$4*$E395+Main!$C$5*CB$2*$F395","v":2138.079636617711},{"$f":"CC$2*$F395*Main!$C$4*$E395+Main!$C$5*CC$2*$F395","v":2390.4332613339984},{"$f":"CD$2*$F395*Main!$C$4*$E395+Main!$C$5*CD$2*$F395","v":1885.575442912929},{"$f":"CE$2*$F395*Main!$C$4*$E395+Main!$C$5*CE$2*$F395","v":2162.0201057882891},{"$f":"CF$2*$F395*Main!$C$4*$E395+Main!$C$5*CF$2*$F395","v":2438.4647686636499},{"$f":"CG$2*$F395*Main!$C$4*$E395+Main!$C$5*CG$2*$F395","v":2004.8260818003394},{"$f":"CH$2*$F395*Main!$C$4*$E395+Main!$C$5*CH$2*$F395","v":2272.5377433430358},{"$f":"CI$2*$F395*Main!$C$4*$E395+Main!$C$5*CI$2*$F395","v":2540.0988358972386},{"$f":"CJ$2*$F395*Main!$C$4*$E395+Main!$C$5*CJ$2*$F395","v":1975.0134220784871},{"$f":"CK$2*$F395*Main!$C$4*$E395+Main!$C$5*CK$2*$F395","v":2249.6512570919167},{"$f":"CL$2*$F395*Main!$C$4*$E395+Main!$C$5*CL$2*$F395","v":2524.2890921053468},{"$f":"CM$2*$F395*Main!$C$4*$E395+Main!$C$5*CM$2*$F395","v":1975.0134220784871},{"$f":"CN$2*$F395*Main!$C$4*$E395+Main!$C$5*CN$2*$F395","v":2273.5917262624953},{"$f":"CO$2*$F395*Main!$C$4*$E395+Main!$C$5*CO$2*$F395","v":2572.1700304465039},{"$f":"CP$2*$F395*Main!$C$4*$E395+Main!$C$5*CP$2*$F395","v":2094.264060965897},{"$f":"CQ$2*$F395*Main!$C$4*$E395+Main!$C$5*CQ$2*$F395","v":2384.109363817242},{"$f":"CR$2*$F395*Main!$C$4*$E395+Main!$C$5*CR$2*$F395","v":2673.9546666685865},{"$f":"CS$2*$F395*Main!$C$4*$E395+Main!$C$5*CS$2*$F395","v":2289.1003320773984},{"$f":"CT$2*$F395*Main!$C$4*$E395+Main!$C$5*CT$2*$F395","v":2580.9030317791676},{"$f":"CU$2*$F395*Main!$C$4*$E395+Main!$C$5*CU$2*$F395","v":2872.7057314809367},{"$f":"CV$2*$F395*Main!$C$4*$E395+Main!$C$5*CV$2*$F395","v":2289.1003320773984},{"$f":"CW$2*$F395*Main!$C$4*$E395+Main!$C$5*CW$2*$F395","v":2604.8435009497462},{"$f":"CX$2*$F395*Main!$C$4*$E395+Main!$C$5*CX$2*$F395","v":2920.7372388105882},{"$f":"CY$2*$F395*Main!$C$4*$E395+Main!$C$5*CY$2*$F395","v":2408.3509709648083},{"$f":"CZ$2*$F395*Main!$C$4*$E395+Main!$C$5*CZ$2*$F395","v":2715.3611385044924},{"$f":"DA$2*$F395*Main!$C$4*$E395+Main!$C$5*DA$2*$F395","v":3022.3713060441769},{"$f":"DB$2*$F395*Main!$C$4*$E395+Main!$C$5*DB$2*$F395","v":720.47260994477085},{"$f":"DC$2*$F395*Main!$C$4*$E395+Main!$C$5*DC$2*$F395","v":953.5534041338002},{"$f":"DD$2*$F395*Main!$C$4*$E395+Main!$C$5*DD$2*$F395","v":1186.4836293343355},{"$f":"DE$2*$F395*Main!$C$4*$E395+Main!$C$5*DE$2*$F395","v":1419.5644235233649},{"$f":"DF$2*$F395*Main!$C$4*$E395+Main!$C$5*DF$2*$F395","v":1652.6452177123938},{"$f":"DG$2*$F395*Main!$C$4*$E395+Main!$C$5*DG$2*$F395","v":839.87381782067541},{"$f":"DH$2*$F395*Main!$C$4*$E395+Main!$C$5*DH$2*$F395","v":1049.0141428391262},{"$f":"DI$2*$F395*Main!$C$4*$E395+Main!$C$5*DI$2*$F395","v":1258.1544678575769},{"$f":"DJ$2*$F395*Main!$C$4*$E395+Main!$C$5*DJ$2*$F395","v":1467.2947928760277},{"$f":"DK$2*$F395*Main!$C$4*$E395+Main!$C$5*DK$2*$F395","v":1676.4351178944785},{"$f":"DL$2*$F395*Main!$C$4*$E395+Main!$C$5*DL$2*$F395","v":909.28612151650384},{"$f":"DM$2*$F395*Main!$C$4*$E395+Main!$C$5*DM$2*$F395","v":1128.3639997755722},{"$f":"DN$2*$F395*Main!$C$4*$E395+Main!$C$5*DN$2*$F395","v":1347.4418780346405},{"$f":"DO$2*$F395*Main!$C$4*$E395+Main!$C$5*DO$2*$F395","v":1566.6703252822031},{"$f":"DP$2*$F395*Main!$C$4*$E395+Main!$C$5*DP$2*$F395","v":1785.7482035412713},{"$f":"DQ$2*$F395*Main!$C$4*$E395+Main!$C$5*DQ$2*$F395","v":746.06933798878572},{"$f":"DR$2*$F395*Main!$C$4*$E395+Main!$C$5*DR$2*$F395","v":991.7979272113281},{"$f":"DS$2*$F395*Main!$C$4*$E395+Main!$C$5*DS$2*$F395","v":1237.6770854223651},{"$f":"DT$2*$F395*Main!$C$4*$E395+Main!$C$5*DT$2*$F395","v":1483.4056746449075},{"$f":"DU$2*$F395*Main!$C$4*$E395+Main!$C$5*DU$2*$F395","v":1729.2848328559444},{"$f":"DV$2*$F395*Main!$C$4*$E395+Main!$C$5*DV$2*$F395","v":865.47054586469039},{"$f":"DW$2*$F395*Main!$C$4*$E395+Main!$C$5*DW$2*$F395","v":1087.4092349051484},{"$f":"DX$2*$F395*Main!$C$4*$E395+Main!$C$5*DX$2*$F395","v":1309.1973549571126},{"$f":"DY$2*$F395*Main!$C$4*$E395+Main!$C$5*DY$2*$F395","v":1531.1360439975706},{"$f":"DZ$2*$F395*Main!$C$4*$E395+Main!$C$5*DZ$2*$F395","v":1753.0747330380284},{"$f":"EA$2*$F395*Main!$C$4*$E395+Main!$C$5*EA$2*$F395","v":934.73228057202471},{"$f":"EB$2*$F395*Main!$C$4*$E395+Main!$C$5*EB$2*$F395","v":1166.6085228531006},{"$f":"EC$2*$F395*Main!$C$4*$E395+Main!$C$5*EC$2*$F395","v":1398.4847651341759},{"$f":"ED$2*$F395*Main!$C$4*$E395+Main!$C$5*ED$2*$F395","v":1630.5115764037459},{"$f":"EE$2*$F395*Main!$C$4*$E395+Main!$C$5*EE$2*$F395","v":1862.3878186848215},{"$f":"EF$2*$F395*Main!$C$4*$E395+Main!$C$5*EF$2*$F395","v":924.49358935441865},{"$f":"EG$2*$F395*Main!$C$4*$E395+Main!$C$5*EG$2*$F395","v":1197.4751654944123},{"$f":"EH$2*$F395*Main!$C$4*$E395+Main!$C$5*EH$2*$F395","v":1470.3061726459118},{"$f":"EI$2*$F395*Main!$C$4*$E395+Main!$C$5*EI$2*$F395","v":1743.2877487859053},{"$f":"EJ$2*$F395*Main!$C$4*$E395+Main!$C$5*EJ$2*$F395","v":2016.2693249258989},{"$f":"EK$2*$F395*Main!$C$4*$E395+Main!$C$5*EK$2*$F395","v":1043.8947972303231},{"$f":"EL$2*$F395*Main!$C$4*$E395+Main!$C$5*EL$2*$F395","v":1292.9359041997382},{"$f":"EM$2*$F395*Main!$C$4*$E395+Main!$C$5*EM$2*$F395","v":1541.9770111691535},{"$f":"EN$2*$F395*Main!$C$4*$E395+Main!$C$5*EN$2*$F395","v":1791.0181181385683},{"$f":"EO$2*$F395*Main!$C$4*$E395+Main!$C$5*EO$2*$F395","v":2040.0592251079834},{"$f":"EP$2*$F395*Main!$C$4*$E395+Main!$C$5*EP$2*$F395","v":1113.1565319376575},{"$f":"EQ$2*$F395*Main!$C$4*$E395+Main!$C$5*EQ$2*$F395","v":1372.2857611361842},{"$f":"ER$2*$F395*Main!$C$4*$E395+Main!$C$5*ER$2*$F395","v":1631.2644213462167},{"$f":"ES$2*$F395*Main!$C$4*$E395+Main!$C$5*ES$2*$F395","v":1890.2430815562498},{"$f":"ET$2*$F395*Main!$C$4*$E395+Main!$C$5*ET$2*$F395","v":2149.3723107547767},{"$f":"EU$2*$F395*Main!$C$4*$E395+Main!$C$5*EU$2*$F395","v":2642.7868860502858},{"$f":"EV$2*$F395*Main!$C$4*$E395+Main!$C$5*EV$2*$F395","v":2714.7588625505159},{"$f":"EW$2*$F395*Main!$C$4*$E395+Main!$C$5*EW$2*$F395","v":2807.8104974399348},{"$f":"EX$2*$F395*Main!$C$4*$E395+Main!$C$5*EX$2*$F395","v":2798.7763581302825},{"$f":"EY$2*$F395*Main!$C$4*$E395+Main!$C$5*EY$2*$F395","v":2870.8989036190069},{"$f":"EZ$2*$F395*Main!$C$4*$E395+Main!$C$5*EZ$2*$F395","v":2963.7999695199305},{"$f":"FA$2*$F395*Main!$C$4*$E395+Main!$C$5*FA$2*$F395","v":3164.3578621942124},{"$f":"FB$2*$F395*Main!$C$4*$E395+Main!$C$5*FB$2*$F395","v":3236.4804076829369},{"$f":"FC$2*$F395*Main!$C$4*$E395+Main!$C$5*FC$2*$F395","v":3329.3814735838605},{"$f":"IF($D395<100,(FD$2*(1+Main!$C$3)*$E395*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E395*Main!$C$4)+(FD$2*Main!$C$5))","v":71.427824787600002},{"$f":"IF($D395<100,(FE$2*(1+Main!$C$3)*$E395*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E395*Main!$C$4)+(FE$2*Main!$C$5))","v":78.080120088249998},{"$f":"IF($D395<100,(FF$2*(1+Main!$C$3)*$E395*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E395*Main!$C$4)+(FF$2*Main!$C$5))","v":78.613915169150005},{"$f":"IF($D395<100,(FG$2*(1+Main!$C$3)*$E395*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E395*Main!$C$4)+(FG$2*Main!$C$5))","v":84.863346257800004},{"$f":"IF($D395<100,(FH$2*(1+Main!$C$3)*$E395*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E395*Main!$C$4)+(FH$2*Main!$C$5))","v":114.49400905040001},{"$f":"IF($D395<100,(FI$2*(1+Main!$C$3)*$E395*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E395*Main!$C$4)+(FI$2*Main!$C$5))","v":32.344960420950002}]
["PR",38660,"(Guanica County, Guayanilla County, Juana Diaz Municipio, Penuelas County, Ponce, Ponce Municipio, Villalba Municipio, Yauco County)",38660,0.40539999999999998,{"$f":"IF($D396<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F396*Main!$C$4*$E396+Main!$C$5*G$2*$F396","v":933.45724901050176},{"$f":"H$2*$F396*Main!$C$4*$E396+Main!$C$5*H$2*$F396","v":1142.3973981402212},{"$f":"I$2*$F396*Main!$C$4*$E396+Main!$C$5*I$2*$F396","v":1351.3375472699408},{"$f":"J$2*$F396*Main!$C$4*$E396+Main!$C$5*J$2*$F396","v":1560.2776963996607},{"$f":"K$2*$F396*Main!$C$4*$E396+Main!$C$5*K$2*$F396","v":1769.0584708923629},{"$f":"L$2*$F396*Main!$C$4*$E396+Main!$C$5*L$2*$F396","v":1099.0474968715075},{"$f":"M$2*$F396*Main!$C$4*$E396+Main!$C$5*M$2*$F396","v":1279.7783352491599},{"$f":"N$2*$F396*Main!$C$4*$E396+Main!$C$5*N$2*$F396","v":1460.5091736268118},{"$f":"O$2*$F396*Main!$C$4*$E396+Main!$C$5*O$2*$F396","v":1641.2400120044645},{"$f":"P$2*$F396*Main!$C$4*$E396+Main!$C$5*P$2*$F396","v":1822.1302250191338},{"$f":"Q$2*$F396*Main!$C$4*$E396+Main!$C$5*Q$2*$F396","v":1188.9347921492817},{"$f":"R$2*$F396*Main!$C$4*$E396+Main!$C$5*R$2*$F396","v":1375.403117459558},{"$f":"S$2*$F396*Main!$C$4*$E396+Main!$C$5*S$2*$F396","v":1561.8714427698339},{"$f":"T$2*$F396*Main!$C$4*$E396+Main!$C$5*T$2*$F396","v":1748.3397680801099},{"$f":"U$2*$F396*Main!$C$4*$E396+Main!$C$5*U$2*$F396","v":1934.8080933903861},{"$f":"V$2*$F396*Main!$C$4*$E396+Main!$C$5*V$2*$F396","v":987.00712704832449},{"$f":"W$2*$F396*Main!$C$4*$E396+Main!$C$5*W$2*$F396","v":1199.4535181924255},{"$f":"X$2*$F396*Main!$C$4*$E396+Main!$C$5*X$2*$F396","v":1412.0592839735436},{"$f":"Y$2*$F396*Main!$C$4*$E396+Main!$C$5*Y$2*$F396","v":1624.5056751176448},{"$f":"Z$2*$F396*Main!$C$4*$E396+Main!$C$5*Z$2*$F396","v":1836.9520662617456},{"$f":"AA$2*$F396*Main!$C$4*$E396+Main!$C$5*AA$2*$F396","v":1152.5973749093305},{"$f":"AB$2*$F396*Main!$C$4*$E396+Main!$C$5*AB$2*$F396","v":1336.9938299383812},{"$f":"AC$2*$F396*Main!$C$4*$E396+Main!$C$5*AC$2*$F396","v":1521.2309103304146},{"$f":"AD$2*$F396*Main!$C$4*$E396+Main!$C$5*AD$2*$F396","v":1705.6273653594656},{"$f":"AE$2*$F396*Main!$C$4*$E396+Main!$C$5*AE$2*$F396","v":1889.8644457514988},{"$f":"AF$2*$F396*Main!$C$4*$E396+Main!$C$5*AF$2*$F396","v":1242.4846701871047},{"$f":"AG$2*$F396*Main!$C$4*$E396+Main!$C$5*AG$2*$F396","v":1432.4592375117622},{"$f":"AH$2*$F396*Main!$C$4*$E396+Main!$C$5*AH$2*$F396","v":1622.5931794734365},{"$f":"AI$2*$F396*Main!$C$4*$E396+Main!$C$5*AI$2*$F396","v":1812.5677467980936},{"$f":"AJ$2*$F396*Main!$C$4*$E396+Main!$C$5*AJ$2*$F396","v":2002.5423141227511},{"$f":"AK$2*$F396*Main!$C$4*$E396+Main!$C$5*AK$2*$F396","v":1058.7257137061231},{"$f":"AL$2*$F396*Main!$C$4*$E396+Main!$C$5*AL$2*$F396","v":1307.5095220901753},{"$f":"AM$2*$F396*Main!$C$4*$E396+Main!$C$5*AM$2*$F396","v":1556.2933304742273},{"$f":"AN$2*$F396*Main!$C$4*$E396+Main!$C$5*AN$2*$F396","v":1804.9177642212621},{"$f":"AO$2*$F396*Main!$C$4*$E396+Main!$C$5*AO$2*$F396","v":2053.7015726053141},{"$f":"AP$2*$F396*Main!$C$4*$E396+Main!$C$5*AP$2*$F396","v":1224.3159615671289},{"$f":"AQ$2*$F396*Main!$C$4*$E396+Main!$C$5*AQ$2*$F396","v":1444.8904591991136},{"$f":"AR$2*$F396*Main!$C$4*$E396+Main!$C$5*AR$2*$F396","v":1665.4649568310983},{"$f":"AS$2*$F396*Main!$C$4*$E396+Main!$C$5*AS$2*$F396","v":1886.0394544630833},{"$f":"AT$2*$F396*Main!$C$4*$E396+Main!$C$5*AT$2*$F396","v":2106.6139520950678},{"$f":"AU$2*$F396*Main!$C$4*$E396+Main!$C$5*AU$2*$F396","v":1314.2032568449031},{"$f":"AV$2*$F396*Main!$C$4*$E396+Main!$C$5*AV$2*$F396","v":1540.5152414095119},{"$f":"AW$2*$F396*Main!$C$4*$E396+Main!$C$5*AW$2*$F396","v":1766.8272259741202},{"$f":"AX$2*$F396*Main!$C$4*$E396+Main!$C$5*AX$2*$F396","v":1992.9798359017113},{"$f":"AY$2*$F396*Main!$C$4*$E396+Main!$C$5*AY$2*$F396","v":2219.2918204663201},{"$f":"AZ$2*$F396*Main!$C$4*$E396+Main!$C$5*AZ$2*$F396","v":1977.9986200220828},{"$f":"BA$2*$F396*Main!$C$4*$E396+Main!$C$5*BA$2*$F396","v":2251.1667478697864},{"$f":"BB$2*$F396*Main!$C$4*$E396+Main!$C$5*BB$2*$F396","v":2524.1755010804723},{"$f":"BC$2*$F396*Main!$C$4*$E396+Main!$C$5*BC$2*$F396","v":2002.861063396786},{"$f":"BD$2*$F396*Main!$C$4*$E396+Main!$C$5*BD$2*$F396","v":2293.082277405344},{"$f":"BE$2*$F396*Main!$C$4*$E396+Main!$C$5*BE$2*$F396","v":2583.3034914139016},{"$f":"BF$2*$F396*Main!$C$4*$E396+Main!$C$5*BF$2*$F396","v":2121.2764187006619},{"$f":"BG$2*$F396*Main!$C$4*$E396+Main!$C$5*BG$2*$F396","v":2404.8038979544917},{"$f":"BH$2*$F396*Main!$C$4*$E396+Main!$C$5*BH$2*$F396","v":2688.3313772083225},{"$f":"BI$2*$F396*Main!$C$4*$E396+Main!$C$5*BI$2*$F396","v":2049.3984574058463},{"$f":"BJ$2*$F396*Main!$C$4*$E396+Main!$C$5*BJ$2*$F396","v":2353.8040141089468},{"$f":"BK$2*$F396*Main!$C$4*$E396+Main!$C$5*BK$2*$F396","v":2658.2095708120469},{"$f":"BL$2*$F396*Main!$C$4*$E396+Main!$C$5*BL$2*$F396","v":2074.1015261435323},{"$f":"BM$2*$F396*Main!$C$4*$E396+Main!$C$5*BM$2*$F396","v":2395.7195436445045},{"$f":"BN$2*$F396*Main!$C$4*$E396+Main!$C$5*BN$2*$F396","v":2717.178186508459},{"$f":"BO$2*$F396*Main!$C$4*$E396+Main!$C$5*BO$2*$F396","v":2192.5168814474087},{"$f":"BP$2*$F396*Main!$C$4*$E396+Main!$C$5*BP$2*$F396","v":2507.4411641936526},{"$f":"BQ$2*$F396*Main!$C$4*$E396+Main!$C$5*BQ$2*$F396","v":2822.206072302879},{"$f":"BR$2*$F396*Main!$C$4*$E396+Main!$C$5*BR$2*$F396","v":2302.3260063523489},{"$f":"BS$2*$F396*Main!$C$4*$E396+Main!$C$5*BS$2*$F396","v":2651.3564614203015},{"$f":"BT$2*$F396*Main!$C$4*$E396+Main!$C$5*BT$2*$F396","v":3000.3869164882544},{"$f":"BU$2*$F396*Main!$C$4*$E396+Main!$C$5*BU$2*$F396","v":2327.1884497270526},{"$f":"BV$2*$F396*Main!$C$4*$E396+Main!$C$5*BV$2*$F396","v":2693.2719909558596},{"$f":"BW$2*$F396*Main!$C$4*$E396+Main!$C$5*BW$2*$F396","v":3059.5149068216833},{"$f":"BX$2*$F396*Main!$C$4*$E396+Main!$C$5*BX$2*$F396","v":2445.6038050309285},{"$f":"BY$2*$F396*Main!$C$4*$E396+Main!$C$5*BY$2*$F396","v":2805.1529861420249},{"$f":"BZ$2*$F396*Main!$C$4*$E396+Main!$C$5*BZ$2*$F396","v":3164.5427926161046},{"$f":"CA$2*$F396*Main!$C$4*$E396+Main!$C$5*CA$2*$F396","v":1995.8485793680234},{"$f":"CB$2*$F396*Main!$C$4*$E396+Main!$C$5*CB$2*$F396","v":2263.1198456460857},{"$f":"CC$2*$F396*Main!$C$4*$E396+Main!$C$5*CC$2*$F396","v":2530.2317372871312},{"$f":"CD$2*$F396*Main!$C$4*$E396+Main!$C$5*CD$2*$F396","v":1995.8485793680234},{"$f":"CE$2*$F396*Main!$C$4*$E396+Main!$C$5*CE$2*$F396","v":2288.4604129318409},{"$f":"CF$2*$F396*Main!$C$4*$E396+Main!$C$5*CF$2*$F396","v":2581.0722464956593},{"$f":"CG$2*$F396*Main!$C$4*$E396+Main!$C$5*CG$2*$F396","v":2122.0732918857484},{"$f":"CH$2*$F396*Main!$C$4*$E396+Main!$C$5*CH$2*$F396","v":2405.4413965025615},{"$f":"CI$2*$F396*Main!$C$4*$E396+Main!$C$5*CI$2*$F396","v":2688.6501264823573},{"$f":"CJ$2*$F396*Main!$C$4*$E396+Main!$C$5*CJ$2*$F396","v":2090.5171137563175},{"$f":"CK$2*$F396*Main!$C$4*$E396+Main!$C$5*CK$2*$F396","v":2381.2164516759271},{"$f":"CL$2*$F396*Main!$C$4*$E396+Main!$C$5*CL$2*$F396","v":2671.9157895955373},{"$f":"CM$2*$F396*Main!$C$4*$E396+Main!$C$5*CM$2*$F396","v":2090.5171137563175},{"$f":"CN$2*$F396*Main!$C$4*$E396+Main!$C$5*CN$2*$F396","v":2406.5570189616828},{"$f":"CO$2*$F396*Main!$C$4*$E396+Main!$C$5*CO$2*$F396","v":2722.5969241670477},{"$f":"CP$2*$F396*Main!$C$4*$E396+Main!$C$5*CP$2*$F396","v":2216.7418262740425},{"$f":"CQ$2*$F396*Main!$C$4*$E396+Main!$C$5*CQ$2*$F396","v":2523.538002532403},{"$f":"CR$2*$F396*Main!$C$4*$E396+Main!$C$5*CR$2*$F396","v":2830.3341787907634},{"$f":"CS$2*$F396*Main!$C$4*$E396+Main!$C$5*CS$2*$F396","v":2422.9726065744676},{"$f":"CT$2*$F396*Main!$C$4*$E396+Main!$C$5*CT$2*$F396","v":2731.8406531140536},{"$f":"CU$2*$F396*Main!$C$4*$E396+Main!$C$5*CU$2*$F396","v":3040.7086996536382},{"$f":"CV$2*$F396*Main!$C$4*$E396+Main!$C$5*CV$2*$F396","v":2422.9726065744676},{"$f":"CW$2*$F396*Main!$C$4*$E396+Main!$C$5*CW$2*$F396","v":2757.1812203998088},{"$f":"CX$2*$F396*Main!$C$4*$E396+Main!$C$5*CX$2*$F396","v":3091.5492088621668},{"$f":"CY$2*$F396*Main!$C$4*$E396+Main!$C$5*CY$2*$F396","v":2549.1973190921926},{"$f":"CZ$2*$F396*Main!$C$4*$E396+Main!$C$5*CZ$2*$F396","v":2874.1622039705289},{"$f":"DA$2*$F396*Main!$C$4*$E396+Main!$C$5*DA$2*$F396","v":3199.1270888488648},{"$f":"DB$2*$F396*Main!$C$4*$E396+Main!$C$5*DB$2*$F396","v":762.60763812792402},{"$f":"DC$2*$F396*Main!$C$4*$E396+Main!$C$5*DC$2*$F396","v":1009.3195762307507},{"$f":"DD$2*$F396*Main!$C$4*$E396+Main!$C$5*DD$2*$F396","v":1255.8721396965605},{"$f":"DE$2*$F396*Main!$C$4*$E396+Main!$C$5*DE$2*$F396","v":1502.5840777993872},{"$f":"DF$2*$F396*Main!$C$4*$E396+Main!$C$5*DF$2*$F396","v":1749.2960159022136},{"$f":"DG$2*$F396*Main!$C$4*$E396+Main!$C$5*DG$2*$F396","v":888.99172528266661},{"$f":"DH$2*$F396*Main!$C$4*$E396+Main!$C$5*DH$2*$F396","v":1110.363096099738},{"$f":"DI$2*$F396*Main!$C$4*$E396+Main!$C$5*DI$2*$F396","v":1331.7344669168094},{"$f":"DJ$2*$F396*Main!$C$4*$E396+Main!$C$5*DJ$2*$F396","v":1553.1058377338809},{"$f":"DK$2*$F396*Main!$C$4*$E396+Main!$C$5*DK$2*$F396","v":1774.4772085509521},{"$f":"DL$2*$F396*Main!$C$4*$E396+Main!$C$5*DL$2*$F396","v":962.46343294765575},{"$f":"DM$2*$F396*Main!$C$4*$E396+Main!$C$5*DM$2*$F396","v":1194.3535298078709},{"$f":"DN$2*$F396*Main!$C$4*$E396+Main!$C$5*DN$2*$F396","v":1426.2436266680861},{"$f":"DO$2*$F396*Main!$C$4*$E396+Main!$C$5*DO$2*$F396","v":1658.2930981653185},{"$f":"DP$2*$F396*Main!$C$4*$E396+Main!$C$5*DP$2*$F396","v":1890.1831950255337},{"$f":"DQ$2*$F396*Main!$C$4*$E396+Main!$C$5*DQ$2*$F396","v":789.70132642087015},{"$f":"DR$2*$F396*Main!$C$4*$E396+Main!$C$5*DR$2*$F396","v":1049.8007340331524},{"$f":"DS$2*$F396*Main!$C$4*$E396+Main!$C$5*DS$2*$F396","v":1310.0595162824525},{"$f":"DT$2*$F396*Main!$C$4*$E396+Main!$C$5*DT$2*$F396","v":1570.1589238947349},{"$f":"DU$2*$F396*Main!$C$4*$E396+Main!$C$5*DU$2*$F396","v":1830.417706144035},{"$f":"DV$2*$F396*Main!$C$4*$E396+Main!$C$5*DV$2*$F396","v":916.08541357561285},{"$f":"DW$2*$F396*Main!$C$4*$E396+Main!$C$5*DW$2*$F396","v":1151.003628539157},{"$f":"DX$2*$F396*Main!$C$4*$E396+Main!$C$5*DX$2*$F396","v":1385.7624688656842},{"$f":"DY$2*$F396*Main!$C$4*$E396+Main!$C$5*DY$2*$F396","v":1620.6806838292287},{"$f":"DZ$2*$F396*Main!$C$4*$E396+Main!$C$5*DZ$2*$F396","v":1855.5988987927726},{"$f":"EA$2*$F396*Main!$C$4*$E396+Main!$C$5*EA$2*$F396","v":989.39774660358466},{"$f":"EB$2*$F396*Main!$C$4*$E396+Main!$C$5*EB$2*$F396","v":1234.8346876102728},{"$f":"EC$2*$F396*Main!$C$4*$E396+Main!$C$5*EC$2*$F396","v":1480.2716286169607},{"$f":"ED$2*$F396*Main!$C$4*$E396+Main!$C$5*ED$2*$F396","v":1725.8679442606663},{"$f":"EE$2*$F396*Main!$C$4*$E396+Main!$C$5*EE$2*$F396","v":1971.3048852673546},{"$f":"EF$2*$F396*Main!$C$4*$E396+Main!$C$5*EF$2*$F396","v":978.56027128640608},{"$f":"EG$2*$F396*Main!$C$4*$E396+Main!$C$5*EG$2*$F396","v":1267.5064881988253},{"$f":"EH$2*$F396*Main!$C$4*$E396+Main!$C$5*EH$2*$F396","v":1556.2933304742273},{"$f":"EI$2*$F396*Main!$C$4*$E396+Main!$C$5*EI$2*$F396","v":1845.2395473866463},{"$f":"EJ$2*$F396*Main!$C$4*$E396+Main!$C$5*EJ$2*$F396","v":2134.1857642990658},{"$f":"EK$2*$F396*Main!$C$4*$E396+Main!$C$5*EK$2*$F396","v":1104.9443584411488},{"$f":"EL$2*$F396*Main!$C$4*$E396+Main!$C$5*EL$2*$F396","v":1368.5500080678125},{"$f":"EM$2*$F396*Main!$C$4*$E396+Main!$C$5*EM$2*$F396","v":1632.1556576944765},{"$f":"EN$2*$F396*Main!$C$4*$E396+Main!$C$5*EN$2*$F396","v":1895.7613073211401},{"$f":"EO$2*$F396*Main!$C$4*$E396+Main!$C$5*EO$2*$F396","v":2159.3669569478038},{"$f":"EP$2*$F396*Main!$C$4*$E396+Main!$C$5*EP$2*$F396","v":1178.2566914691204},{"$f":"EQ$2*$F396*Main!$C$4*$E396+Main!$C$5*EQ$2*$F396","v":1452.5404417759455},{"$f":"ER$2*$F396*Main!$C$4*$E396+Main!$C$5*ER$2*$F396","v":1726.664817445753},{"$f":"ES$2*$F396*Main!$C$4*$E396+Main!$C$5*ES$2*$F396","v":2000.7891931155609},{"$f":"ET$2*$F396*Main!$C$4*$E396+Main!$C$5*ET$2*$F396","v":2275.0729434223858},{"$f":"EU$2*$F396*Main!$C$4*$E396+Main!$C$5*EU$2*$F396","v":2797.3436289281763},{"$f":"EV$2*$F396*Main!$C$4*$E396+Main!$C$5*EV$2*$F396","v":2873.5247054224596},{"$f":"EW$2*$F396*Main!$C$4*$E396+Main!$C$5*EW$2*$F396","v":2972.0182310991695},{"$f":"EX$2*$F396*Main!$C$4*$E396+Main!$C$5*EX$2*$F396","v":2962.4557528781297},{"$f":"EY$2*$F396*Main!$C$4*$E396+Main!$C$5*EY$2*$F396","v":3038.7962040094308},{"$f":"EZ$2*$F396*Main!$C$4*$E396+Main!$C$5*EZ$2*$F396","v":3137.130355049123},{"$f":"FA$2*$F396*Main!$C$4*$E396+Main!$C$5*FA$2*$F396","v":3349.4173715562069},{"$f":"FB$2*$F396*Main!$C$4*$E396+Main!$C$5*FB$2*$F396","v":3425.7578226875085},{"$f":"FC$2*$F396*Main!$C$4*$E396+Main!$C$5*FC$2*$F396","v":3524.0919737272006},{"$f":"IF($D396<100,(FD$2*(1+Main!$C$3)*$E396*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E396*Main!$C$4)+(FD$2*Main!$C$5))","v":75.605101437600013},{"$f":"IF($D396<100,(FE$2*(1+Main!$C$3)*$E396*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E396*Main!$C$4)+(FE$2*Main!$C$5))","v":82.646439494500001},{"$f":"IF($D396<100,(FF$2*(1+Main!$C$3)*$E396*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E396*Main!$C$4)+(FF$2*Main!$C$5))","v":83.211452237900005},{"$f":"IF($D396<100,(FG$2*(1+Main!$C$3)*$E396*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E396*Main!$C$4)+(FG$2*Main!$C$5))","v":89.826365582800008},{"$f":"IF($D396<100,(FH$2*(1+Main!$C$3)*$E396*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E396*Main!$C$4)+(FH$2*Main!$C$5))","v":121.1899031504},{"$f":"IF($D396<100,(FI$2*(1+Main!$C$3)*$E396*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E396*Main!$C$4)+(FI$2*Main!$C$5))","v":34.236574064700001}]
["PR",41900,"(Cabo Rojo Municipio, Lajas Municipio, Sabana Grande Municipio, San German Municipio, San German)",41900,0.46360000000000001,{"$f":"IF($D397<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F397*Main!$C$4*$E397+Main!$C$5*G$2*$F397","v":1013.5011576472135},{"$f":"H$2*$F397*Main!$C$4*$E397+Main!$C$5*H$2*$F397","v":1240.3579132687769},{"$f":"I$2*$F397*Main!$C$4*$E397+Main!$C$5*I$2*$F397","v":1467.2146688903404},{"$f":"J$2*$F397*Main!$C$4*$E397+Main!$C$5*J$2*$F397","v":1694.0714245119038},{"$f":"K$2*$F397*Main!$C$4*$E397+Main!$C$5*K$2*$F397","v":1920.7551391299419},{"$f":"L$2*$F397*Main!$C$4*$E397+Main!$C$5*L$2*$F397","v":1193.290760309917},{"$f":"M$2*$F397*Main!$C$4*$E397+Main!$C$5*M$2*$F397","v":1389.5192583075166},{"$f":"N$2*$F397*Main!$C$4*$E397+Main!$C$5*N$2*$F397","v":1585.7477563051161},{"$f":"O$2*$F397*Main!$C$4*$E397+Main!$C$5*O$2*$F397","v":1781.9762543027157},{"$f":"P$2*$F397*Main!$C$4*$E397+Main!$C$5*P$2*$F397","v":1978.37779330384},{"$f":"Q$2*$F397*Main!$C$4*$E397+Main!$C$5*Q$2*$F397","v":1290.8858862981413},{"$f":"R$2*$F397*Main!$C$4*$E397+Main!$C$5*R$2*$F397","v":1493.3438604226487},{"$f":"S$2*$F397*Main!$C$4*$E397+Main!$C$5*S$2*$F397","v":1695.801834547156},{"$f":"T$2*$F397*Main!$C$4*$E397+Main!$C$5*T$2*$F397","v":1898.2598086716634},{"$f":"U$2*$F397*Main!$C$4*$E397+Main!$C$5*U$2*$F397","v":2100.7177827961709},{"$f":"V$2*$F397*Main!$C$4*$E397+Main!$C$5*V$2*$F397","v":1071.6429348316874},{"$f":"W$2*$F397*Main!$C$4*$E397+Main!$C$5*W$2*$F397","v":1302.3065925308056},{"$f":"X$2*$F397*Main!$C$4*$E397+Main!$C$5*X$2*$F397","v":1533.143291233449},{"$f":"Y$2*$F397*Main!$C$4*$E397+Main!$C$5*Y$2*$F397","v":1763.8069489325676},{"$f":"Z$2*$F397*Main!$C$4*$E397+Main!$C$5*Z$2*$F397","v":1994.4706066316858},{"$f":"AA$2*$F397*Main!$C$4*$E397+Main!$C$5*AA$2*$F397","v":1251.432537494391},{"$f":"AB$2*$F397*Main!$C$4*$E397+Main!$C$5*AB$2*$F397","v":1451.6409785730705},{"$f":"AC$2*$F397*Main!$C$4*$E397+Main!$C$5*AC$2*$F397","v":1651.6763786482247},{"$f":"AD$2*$F397*Main!$C$4*$E397+Main!$C$5*AD$2*$F397","v":1851.8848197269044},{"$f":"AE$2*$F397*Main!$C$4*$E397+Main!$C$5*AE$2*$F397","v":2051.9202198020585},{"$f":"AF$2*$F397*Main!$C$4*$E397+Main!$C$5*AF$2*$F397","v":1349.027663482615},{"$f":"AG$2*$F397*Main!$C$4*$E397+Main!$C$5*AG$2*$F397","v":1555.2925396846776},{"$f":"AH$2*$F397*Main!$C$4*$E397+Main!$C$5*AH$2*$F397","v":1761.7304568902646},{"$f":"AI$2*$F397*Main!$C$4*$E397+Main!$C$5*AI$2*$F397","v":1967.9953330923267},{"$f":"AJ$2*$F397*Main!$C$4*$E397+Main!$C$5*AJ$2*$F397","v":2174.2602092943889},{"$f":"AK$2*$F397*Main!$C$4*$E397+Main!$C$5*AK$2*$F397","v":1149.5113864180364},{"$f":"AL$2*$F397*Main!$C$4*$E397+Main!$C$5*AL$2*$F397","v":1419.6283929209048},{"$f":"AM$2*$F397*Main!$C$4*$E397+Main!$C$5*AM$2*$F397","v":1689.7453994237735},{"$f":"AN$2*$F397*Main!$C$4*$E397+Main!$C$5*AN$2*$F397","v":1959.6893649231165},{"$f":"AO$2*$F397*Main!$C$4*$E397+Main!$C$5*AO$2*$F397","v":2229.8063714259847},{"$f":"AP$2*$F397*Main!$C$4*$E397+Main!$C$5*AP$2*$F397","v":1329.30098908074},{"$f":"AQ$2*$F397*Main!$C$4*$E397+Main!$C$5*AQ$2*$F397","v":1568.7897379596443},{"$f":"AR$2*$F397*Main!$C$4*$E397+Main!$C$5*AR$2*$F397","v":1808.2784868385488},{"$f":"AS$2*$F397*Main!$C$4*$E397+Main!$C$5*AS$2*$F397","v":2047.7672357174536},{"$f":"AT$2*$F397*Main!$C$4*$E397+Main!$C$5*AT$2*$F397","v":2287.2559845963583},{"$f":"AU$2*$F397*Main!$C$4*$E397+Main!$C$5*AU$2*$F397","v":1426.8961150689643},{"$f":"AV$2*$F397*Main!$C$4*$E397+Main!$C$5*AV$2*$F397","v":1672.6143400747765},{"$f":"AW$2*$F397*Main!$C$4*$E397+Main!$C$5*AW$2*$F397","v":1918.3325650805891},{"$f":"AX$2*$F397*Main!$C$4*$E397+Main!$C$5*AX$2*$F397","v":2163.8777490828761},{"$f":"AY$2*$F397*Main!$C$4*$E397+Main!$C$5*AY$2*$F397","v":2409.5959740886888},{"$f":"AZ$2*$F397*Main!$C$4*$E397+Main!$C$5*AZ$2*$F397","v":2147.6118947515056},{"$f":"BA$2*$F397*Main!$C$4*$E397+Main!$C$5*BA$2*$F397","v":2444.2041747937324},{"$f":"BB$2*$F397*Main!$C$4*$E397+Main!$C$5*BB$2*$F397","v":2740.6234138324344},{"$f":"BC$2*$F397*Main!$C$4*$E397+Main!$C$5*BC$2*$F397","v":2174.6062913014393},{"$f":"BD$2*$F397*Main!$C$4*$E397+Main!$C$5*BD$2*$F397","v":2489.7139587208653},{"$f":"BE$2*$F397*Main!$C$4*$E397+Main!$C$5*BE$2*$F397","v":2804.8216261402908},{"$f":"BF$2*$F397*Main!$C$4*$E397+Main!$C$5*BF$2*$F397","v":2303.1757569206779},{"$f":"BG$2*$F397*Main!$C$4*$E397+Main!$C$5*BG$2*$F397","v":2611.015702192044},{"$f":"BH$2*$F397*Main!$C$4*$E397+Main!$C$5*BH$2*$F397","v":2918.8556474634111},{"$f":"BI$2*$F397*Main!$C$4*$E397+Main!$C$5*BI$2*$F397","v":2225.1342643308039},{"$f":"BJ$2*$F397*Main!$C$4*$E397+Main!$C$5*BJ$2*$F397","v":2555.6425810639744},{"$f":"BK$2*$F397*Main!$C$4*$E397+Main!$C$5*BK$2*$F397","v":2886.1508977971444},{"$f":"BL$2*$F397*Main!$C$4*$E397+Main!$C$5*BL$2*$F397","v":2251.9556198772125},{"$f":"BM$2*$F397*Main!$C$4*$E397+Main!$C$5*BM$2*$F397","v":2601.1523649911073},{"$f":"BN$2*$F397*Main!$C$4*$E397+Main!$C$5*BN$2*$F397","v":2950.1760691014756},{"$f":"BO$2*$F397*Main!$C$4*$E397+Main!$C$5*BO$2*$F397","v":2380.5250854964515},{"$f":"BP$2*$F397*Main!$C$4*$E397+Main!$C$5*BP$2*$F397","v":2722.4541084622861},{"$f":"BQ$2*$F397*Main!$C$4*$E397+Main!$C$5*BQ$2*$F397","v":3064.2100904245954},{"$f":"BR$2*$F397*Main!$C$4*$E397+Main!$C$5*BR$2*$F397","v":2499.7503369253282},{"$f":"BS$2*$F397*Main!$C$4*$E397+Main!$C$5*BS$2*$F397","v":2878.7101346455602},{"$f":"BT$2*$F397*Main!$C$4*$E397+Main!$C$5*BT$2*$F397","v":3257.6699323657913},{"$f":"BU$2*$F397*Main!$C$4*$E397+Main!$C$5*BU$2*$F397","v":2526.7447334752624},{"$f":"BV$2*$F397*Main!$C$4*$E397+Main!$C$5*BV$2*$F397","v":2924.2199185726927},{"$f":"BW$2*$F397*Main!$C$4*$E397+Main!$C$5*BW$2*$F397","v":3321.8681446736477},{"$f":"BX$2*$F397*Main!$C$4*$E397+Main!$C$5*BX$2*$F397","v":2655.314199094501},{"$f":"BY$2*$F397*Main!$C$4*$E397+Main!$C$5*BY$2*$F397","v":3045.6947030473971},{"$f":"BZ$2*$F397*Main!$C$4*$E397+Main!$C$5*BZ$2*$F397","v":3435.9021659967684},{"$f":"CA$2*$F397*Main!$C$4*$E397+Main!$C$5*CA$2*$F397","v":2166.9924871463299},{"$f":"CB$2*$F397*Main!$C$4*$E397+Main!$C$5*CB$2*$F397","v":2457.1822500581238},{"$f":"CC$2*$F397*Main!$C$4*$E397+Main!$C$5*CC$2*$F397","v":2747.1989719663925},{"$f":"CD$2*$F397*Main!$C$4*$E397+Main!$C$5*CD$2*$F397","v":2166.9924871463299},{"$f":"CE$2*$F397*Main!$C$4*$E397+Main!$C$5*CE$2*$F397","v":2484.6957696186337},{"$f":"CF$2*$F397*Main!$C$4*$E397+Main!$C$5*CF$2*$F397","v":2802.3990520909383},{"$f":"CG$2*$F397*Main!$C$4*$E397+Main!$C$5*CG$2*$F397","v":2304.040961938304},{"$f":"CH$2*$F397*Main!$C$4*$E397+Main!$C$5*CH$2*$F397","v":2611.7078662061454},{"$f":"CI$2*$F397*Main!$C$4*$E397+Main!$C$5*CI$2*$F397","v":2919.2017294704615},{"$f":"CJ$2*$F397*Main!$C$4*$E397+Main!$C$5*CJ$2*$F397","v":2269.7788432403108},{"$f":"CK$2*$F397*Main!$C$4*$E397+Main!$C$5*CK$2*$F397","v":2585.4056336703115},{"$f":"CL$2*$F397*Main!$C$4*$E397+Main!$C$5*CL$2*$F397","v":2901.0324241003132},{"$f":"CM$2*$F397*Main!$C$4*$E397+Main!$C$5*CM$2*$F397","v":2269.7788432403108},{"$f":"CN$2*$F397*Main!$C$4*$E397+Main!$C$5*CN$2*$F397","v":2612.9191532308223},{"$f":"CO$2*$F397*Main!$C$4*$E397+Main!$C$5*CO$2*$F397","v":2956.0594632213329},{"$f":"CP$2*$F397*Main!$C$4*$E397+Main!$C$5*CP$2*$F397","v":2406.8273180322849},{"$f":"CQ$2*$F397*Main!$C$4*$E397+Main!$C$5*CQ$2*$F397","v":2739.9312498183331},{"$f":"CR$2*$F397*Main!$C$4*$E397+Main!$C$5*CR$2*$F397","v":3073.0351816043822},{"$f":"CS$2*$F397*Main!$C$4*$E397+Main!$C$5*CS$2*$F397","v":2630.7423765939193},{"$f":"CT$2*$F397*Main!$C$4*$E397+Main!$C$5*CT$2*$F397","v":2966.0958414257957},{"$f":"CU$2*$F397*Main!$C$4*$E397+Main!$C$5*CU$2*$F397","v":3301.4493062576717},{"$f":"CV$2*$F397*Main!$C$4*$E397+Main!$C$5*CV$2*$F397","v":2630.7423765939193},{"$f":"CW$2*$F397*Main!$C$4*$E397+Main!$C$5*CW$2*$F397","v":2993.6093609863055},{"$f":"CX$2*$F397*Main!$C$4*$E397+Main!$C$5*CX$2*$F397","v":3356.6493863822175},{"$f":"CY$2*$F397*Main!$C$4*$E397+Main!$C$5*CY$2*$F397","v":2767.7908513858933},{"$f":"CZ$2*$F397*Main!$C$4*$E397+Main!$C$5*CZ$2*$F397","v":3120.6214575738172},{"$f":"DA$2*$F397*Main!$C$4*$E397+Main!$C$5*DA$2*$F397","v":3473.4520637617406},{"$f":"DB$2*$F397*Main!$C$4*$E397+Main!$C$5*DB$2*$F397","v":828.00120186817765},{"$f":"DC$2*$F397*Main!$C$4*$E397+Main!$C$5*DC$2*$F397","v":1095.8686753252182},{"$f":"DD$2*$F397*Main!$C$4*$E397+Main!$C$5*DD$2*$F397","v":1363.5631077787339},{"$f":"DE$2*$F397*Main!$C$4*$E397+Main!$C$5*DE$2*$F397","v":1631.4305812357743},{"$f":"DF$2*$F397*Main!$C$4*$E397+Main!$C$5*DF$2*$F397","v":1899.2980546928143},{"$f":"DG$2*$F397*Main!$C$4*$E397+Main!$C$5*DG$2*$F397","v":965.22271766367703},{"$f":"DH$2*$F397*Main!$C$4*$E397+Main!$C$5*DH$2*$F397","v":1205.5766715602078},{"$f":"DI$2*$F397*Main!$C$4*$E397+Main!$C$5*DI$2*$F397","v":1445.9306254567382},{"$f":"DJ$2*$F397*Main!$C$4*$E397+Main!$C$5*DJ$2*$F397","v":1686.284579353269},{"$f":"DK$2*$F397*Main!$C$4*$E397+Main!$C$5*DK$2*$F397","v":1926.6385332497994},{"$f":"DL$2*$F397*Main!$C$4*$E397+Main!$C$5*DL$2*$F397","v":1044.9946202888036},{"$f":"DM$2*$F397*Main!$C$4*$E397+Main!$C$5*DM$2*$F397","v":1296.7692804179985},{"$f":"DN$2*$F397*Main!$C$4*$E397+Main!$C$5*DN$2*$F397","v":1548.5439405471939},{"$f":"DO$2*$F397*Main!$C$4*$E397+Main!$C$5*DO$2*$F397","v":1800.4916416799142},{"$f":"DP$2*$F397*Main!$C$4*$E397+Main!$C$5*DP$2*$F397","v":2052.2663018091089},{"$f":"DQ$2*$F397*Main!$C$4*$E397+Main!$C$5*DQ$2*$F397","v":857.41817246746507},{"$f":"DR$2*$F397*Main!$C$4*$E397+Main!$C$5*DR$2*$F397","v":1139.8210902206238},{"$f":"DS$2*$F397*Main!$C$4*$E397+Main!$C$5*DS$2*$F397","v":1422.3970489773083},{"$f":"DT$2*$F397*Main!$C$4*$E397+Main!$C$5*DT$2*$F397","v":1704.7999667304673},{"$f":"DU$2*$F397*Main!$C$4*$E397+Main!$C$5*DU$2*$F397","v":1987.3759254871518},{"$f":"DV$2*$F397*Main!$C$4*$E397+Main!$C$5*DV$2*$F397","v":994.63968826296468},{"$f":"DW$2*$F397*Main!$C$4*$E397+Main!$C$5*DW$2*$F397","v":1249.7021274591389},{"$f":"DX$2*$F397*Main!$C$4*$E397+Main!$C$5*DX$2*$F397","v":1504.5915256517878},{"$f":"DY$2*$F397*Main!$C$4*$E397+Main!$C$5*DY$2*$F397","v":1759.653964847962},{"$f":"DZ$2*$F397*Main!$C$4*$E397+Main!$C$5*DZ$2*$F397","v":2014.7164040441362},{"$f":"EA$2*$F397*Main!$C$4*$E397+Main!$C$5*EA$2*$F397","v":1074.2385498845658},{"$f":"EB$2*$F397*Main!$C$4*$E397+Main!$C$5*EB$2*$F397","v":1340.7216953134048},{"$f":"EC$2*$F397*Main!$C$4*$E397+Main!$C$5*EC$2*$F397","v":1607.2048407422433},{"$f":"ED$2*$F397*Main!$C$4*$E397+Main!$C$5*ED$2*$F397","v":1873.861027174607},{"$f":"EE$2*$F397*Main!$C$4*$E397+Main!$C$5*EE$2*$F397","v":2140.3441726034462},{"$f":"EF$2*$F397*Main!$C$4*$E397+Main!$C$5*EF$2*$F397","v":1062.4717616448509},{"$f":"EG$2*$F397*Main!$C$4*$E397+Main!$C$5*EG$2*$F397","v":1376.1951010360744},{"$f":"EH$2*$F397*Main!$C$4*$E397+Main!$C$5*EH$2*$F397","v":1689.7453994237735},{"$f":"EI$2*$F397*Main!$C$4*$E397+Main!$C$5*EI$2*$F397","v":2003.4687388149969},{"$f":"EJ$2*$F397*Main!$C$4*$E397+Main!$C$5*EJ$2*$F397","v":2317.1920782062207},{"$f":"EK$2*$F397*Main!$C$4*$E397+Main!$C$5*EK$2*$F397","v":1199.6932774403501},{"$f":"EL$2*$F397*Main!$C$4*$E397+Main!$C$5*EL$2*$F397","v":1485.9030972710641},{"$f":"EM$2*$F397*Main!$C$4*$E397+Main!$C$5*EM$2*$F397","v":1772.1129171017778},{"$f":"EN$2*$F397*Main!$C$4*$E397+Main!$C$5*EN$2*$F397","v":2058.3227369324918},{"$f":"EO$2*$F397*Main!$C$4*$E397+Main!$C$5*EO$2*$F397","v":2344.5325567632058},{"$f":"EP$2*$F397*Main!$C$4*$E397+Main!$C$5*EP$2*$F397","v":1279.2921390619513},{"$f":"EQ$2*$F397*Main!$C$4*$E397+Main!$C$5*EQ$2*$F397","v":1577.095706128855},{"$f":"ER$2*$F397*Main!$C$4*$E397+Main!$C$5*ER$2*$F397","v":1874.7262321922333},{"$f":"ES$2*$F397*Main!$C$4*$E397+Main!$C$5*ES$2*$F397","v":2172.356758255612},{"$f":"ET$2*$F397*Main!$C$4*$E397+Main!$C$5*ET$2*$F397","v":2470.1603253225157},{"$f":"EU$2*$F397*Main!$C$4*$E397+Main!$C$5*EU$2*$F397","v":3037.2156938746612},{"$f":"EV$2*$F397*Main!$C$4*$E397+Main!$C$5*EV$2*$F397","v":3119.9292935597164},{"$f":"EW$2*$F397*Main!$C$4*$E397+Main!$C$5*EW$2*$F397","v":3226.8686337383024},{"$f":"EX$2*$F397*Main!$C$4*$E397+Main!$C$5*EX$2*$F397","v":3216.4861735267891},{"$f":"EY$2*$F397*Main!$C$4*$E397+Main!$C$5*EY$2*$F397","v":3299.3728142153695},{"$f":"EZ$2*$F397*Main!$C$4*$E397+Main!$C$5*EZ$2*$F397","v":3406.1391133904299},{"$f":"FA$2*$F397*Main!$C$4*$E397+Main!$C$5*FA$2*$F397","v":3636.6297300860233},{"$f":"FB$2*$F397*Main!$C$4*$E397+Main!$C$5*FB$2*$F397","v":3719.5163707746042},{"$f":"FC$2*$F397*Main!$C$4*$E397+Main!$C$5*FC$2*$F397","v":3826.2826699496645},{"$f":"IF($D397<100,(FD$2*(1+Main!$C$3)*$E397*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E397*Main!$C$4)+(FD$2*Main!$C$5))","v":82.088234798400009},{"$f":"IF($D397<100,(FE$2*(1+Main!$C$3)*$E397*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E397*Main!$C$4)+(FE$2*Main!$C$5))","v":89.733367213000008},{"$f":"IF($D397<100,(FF$2*(1+Main!$C$3)*$E397*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E397*Main!$C$4)+(FF$2*Main!$C$5))","v":90.346829768600003},{"$f":"IF($D397<100,(FG$2*(1+Main!$C$3)*$E397*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E397*Main!$C$4)+(FG$2*Main!$C$5))","v":97.528971575200003},{"$f":"IF($D397<100,(FH$2*(1+Main!$C$3)*$E397*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E397*Main!$C$4)+(FH$2*Main!$C$5))","v":131.58193079360001},{"$f":"IF($D397<100,(FI$2*(1+Main!$C$3)*$E397*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E397*Main!$C$4)+(FI$2*Main!$C$5))","v":37.172358439800007}]
["PR",41980,"(Aguas Buenas Municipio, Aibonito Municipio, Barceloneta Municipio, Barranquitas Municipio, Bayamon Municipio, Caguas Municipio, Canovanas Municipio, Carolina Municipio, Catano Municipio, Cayey Municipio, Ceiba County, Ciales Municipio, Cidra Municipio, Comerio Municipio, Corozal Municipio, Dorado Municipio,  Fajardo County, Florida Municipio, Guaynabo Municipio, Gurabo Municipio, Humacao Municipio, Juncos Municipio, Las Piedras Municipio, Loiza Municipio, Luquillo County, Manati Municipio, Maunabo Municipio, Morovis Municipio, Naguabo Municipio, Naranjito Municipio, Orocovis Municipio, Rio Grande Municipio, San Juan Municipio, San Juan-Caguas-Carolina, San Lorenzo Municipio, Toa Alta Municipio, Toa Baja Municipio, Trujillo Alto Municipio, Vega Alta Municipio, Vega Baja Municipio, Yabucoa Municipio)",41980,0.42409999999999998,{"$f":"IF($D398<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F398*Main!$C$4*$E398+Main!$C$5*G$2*$F398","v":959.17582446594008},{"$f":"H$2*$F398*Main!$C$4*$E398+Main!$C$5*H$2*$F398","v":1173.8726839289495},{"$f":"I$2*$F398*Main!$C$4*$E398+Main!$C$5*I$2*$F398","v":1388.5695433919591},{"$f":"J$2*$F398*Main!$C$4*$E398+Main!$C$5*J$2*$F398","v":1603.2664028549689},{"$f":"K$2*$F398*Main!$C$4*$E398+Main!$C$5*K$2*$F398","v":1817.7994965975645},{"$f":"L$2*$F398*Main!$C$4*$E398+Main!$C$5*L$2*$F398","v":1129.3284079762886},{"$f":"M$2*$F398*Main!$C$4*$E398+Main!$C$5*M$2*$F398","v":1315.0387349259859},{"$f":"N$2*$F398*Main!$C$4*$E398+Main!$C$5*N$2*$F398","v":1500.7490618756829},{"$f":"O$2*$F398*Main!$C$4*$E398+Main!$C$5*O$2*$F398","v":1686.4593888253801},{"$f":"P$2*$F398*Main!$C$4*$E398+Main!$C$5*P$2*$F398","v":1872.3334814954915},{"$f":"Q$2*$F398*Main!$C$4*$E398+Main!$C$5*Q$2*$F398","v":1221.6922742898946},{"$f":"R$2*$F398*Main!$C$4*$E398+Main!$C$5*R$2*$F398","v":1413.2981671745029},{"$f":"S$2*$F398*Main!$C$4*$E398+Main!$C$5*S$2*$F398","v":1604.9040600591109},{"$f":"T$2*$F398*Main!$C$4*$E398+Main!$C$5*T$2*$F398","v":1796.5099529437191},{"$f":"U$2*$F398*Main!$C$4*$E398+Main!$C$5*U$2*$F398","v":1988.1158458283273},{"$f":"V$2*$F398*Main!$C$4*$E398+Main!$C$5*V$2*$F398","v":1014.2011065251095},{"$f":"W$2*$F398*Main!$C$4*$E398+Main!$C$5*W$2*$F398","v":1232.5008118372316},{"$f":"X$2*$F398*Main!$C$4*$E398+Main!$C$5*X$2*$F398","v":1450.9642828697674},{"$f":"Y$2*$F398*Main!$C$4*$E398+Main!$C$5*Y$2*$F398","v":1669.2639881818898},{"$f":"Z$2*$F398*Main!$C$4*$E398+Main!$C$5*Z$2*$F398","v":1887.5636934940114},{"$f":"AA$2*$F398*Main!$C$4*$E398+Main!$C$5*AA$2*$F398","v":1184.3536900354579},{"$f":"AB$2*$F398*Main!$C$4*$E398+Main!$C$5*AB$2*$F398","v":1373.8306285546817},{"$f":"AC$2*$F398*Main!$C$4*$E398+Main!$C$5*AC$2*$F398","v":1563.1438013534912},{"$f":"AD$2*$F398*Main!$C$4*$E398+Main!$C$5*AD$2*$F398","v":1752.6207398727147},{"$f":"AE$2*$F398*Main!$C$4*$E398+Main!$C$5*AE$2*$F398","v":1941.933912671524},{"$f":"AF$2*$F398*Main!$C$4*$E398+Main!$C$5*AF$2*$F398","v":1276.7175563490641},{"$f":"AG$2*$F398*Main!$C$4*$E398+Main!$C$5*AG$2*$F398","v":1471.9262950827847},{"$f":"AH$2*$F398*Main!$C$4*$E398+Main!$C$5*AH$2*$F398","v":1667.298799536919},{"$f":"AI$2*$F398*Main!$C$4*$E398+Main!$C$5*AI$2*$F398","v":1862.5075382706395},{"$f":"AJ$2*$F398*Main!$C$4*$E398+Main!$C$5*AJ$2*$F398","v":2057.7162770043597},{"$f":"AK$2*$F398*Main!$C$4*$E398+Main!$C$5*AK$2*$F398","v":1087.8956807114973},{"$f":"AL$2*$F398*Main!$C$4*$E398+Main!$C$5*AL$2*$F398","v":1343.5339702780557},{"$f":"AM$2*$F398*Main!$C$4*$E398+Main!$C$5*AM$2*$F398","v":1599.172259844614},{"$f":"AN$2*$F398*Main!$C$4*$E398+Main!$C$5*AN$2*$F398","v":1854.6467836907582},{"$f":"AO$2*$F398*Main!$C$4*$E398+Main!$C$5*AO$2*$F398","v":2110.2850732573165},{"$f":"AP$2*$F398*Main!$C$4*$E398+Main!$C$5*AP$2*$F398","v":1258.0482642218458},{"$f":"AQ$2*$F398*Main!$C$4*$E398+Main!$C$5*AQ$2*$F398","v":1484.7000212750916},{"$f":"AR$2*$F398*Main!$C$4*$E398+Main!$C$5*AR$2*$F398","v":1711.3517783283373},{"$f":"AS$2*$F398*Main!$C$4*$E398+Main!$C$5*AS$2*$F398","v":1938.0035353815836},{"$f":"AT$2*$F398*Main!$C$4*$E398+Main!$C$5*AT$2*$F398","v":2164.6552924348293},{"$f":"AU$2*$F398*Main!$C$4*$E398+Main!$C$5*AU$2*$F398","v":1350.412130535452},{"$f":"AV$2*$F398*Main!$C$4*$E398+Main!$C$5*AV$2*$F398","v":1582.9594535236088},{"$f":"AW$2*$F398*Main!$C$4*$E398+Main!$C$5*AW$2*$F398","v":1815.5067765117656},{"$f":"AX$2*$F398*Main!$C$4*$E398+Main!$C$5*AX$2*$F398","v":2047.8903337795082},{"$f":"AY$2*$F398*Main!$C$4*$E398+Main!$C$5*AY$2*$F398","v":2280.4376567676654},{"$f":"AZ$2*$F398*Main!$C$4*$E398+Main!$C$5*AZ$2*$F398","v":2032.4963560605743},{"$f":"BA$2*$F398*Main!$C$4*$E398+Main!$C$5*BA$2*$F398","v":2313.1908008505043},{"$f":"BB$2*$F398*Main!$C$4*$E398+Main!$C$5*BB$2*$F398","v":2593.7214799200201},{"$f":"BC$2*$F398*Main!$C$4*$E398+Main!$C$5*BC$2*$F398","v":2058.0438084451885},{"$f":"BD$2*$F398*Main!$C$4*$E398+Main!$C$5*BD$2*$F398","v":2356.2611853194376},{"$f":"BE$2*$F398*Main!$C$4*$E398+Main!$C$5*BE$2*$F398","v":2654.4785621936862},{"$f":"BF$2*$F398*Main!$C$4*$E398+Main!$C$5*BF$2*$F398","v":2179.7217387129353},{"$f":"BG$2*$F398*Main!$C$4*$E398+Main!$C$5*BG$2*$F398","v":2471.0609553297877},{"$f":"BH$2*$F398*Main!$C$4*$E398+Main!$C$5*BH$2*$F398","v":2762.4001719466414},{"$f":"BI$2*$F398*Main!$C$4*$E398+Main!$C$5*BI$2*$F398","v":2105.8633988061333},{"$f":"BJ$2*$F398*Main!$C$4*$E398+Main!$C$5*BJ$2*$F398","v":2418.6559247972459},{"$f":"BK$2*$F398*Main!$C$4*$E398+Main!$C$5*BK$2*$F398","v":2731.4484507883581},{"$f":"BL$2*$F398*Main!$C$4*$E398+Main!$C$5*BL$2*$F398","v":2131.2470854703333},{"$f":"BM$2*$F398*Main!$C$4*$E398+Main!$C$5*BM$2*$F398","v":2461.7263092661792},{"$f":"BN$2*$F398*Main!$C$4*$E398+Main!$C$5*BN$2*$F398","v":2792.0417673416105},{"$f":"BO$2*$F398*Main!$C$4*$E398+Main!$C$5*BO$2*$F398","v":2252.9250157380802},{"$f":"BP$2*$F398*Main!$C$4*$E398+Main!$C$5*BP$2*$F398","v":2576.5260792765293},{"$f":"BQ$2*$F398*Main!$C$4*$E398+Main!$C$5*BQ$2*$F398","v":2899.9633770945647},{"$f":"BR$2*$F398*Main!$C$4*$E398+Main!$C$5*BR$2*$F398","v":2365.7595971034607},{"$f":"BS$2*$F398*Main!$C$4*$E398+Main!$C$5*BS$2*$F398","v":2724.406524810548},{"$f":"BT$2*$F398*Main!$C$4*$E398+Main!$C$5*BT$2*$F398","v":3083.0534525176345},{"$f":"BU$2*$F398*Main!$C$4*$E398+Main!$C$5*BU$2*$F398","v":2391.3070494880753},{"$f":"BV$2*$F398*Main!$C$4*$E398+Main!$C$5*BV$2*$F398","v":2767.4769092794813},{"$f":"BW$2*$F398*Main!$C$4*$E398+Main!$C$5*BW$2*$F398","v":3143.8105347913006},{"$f":"BX$2*$F398*Main!$C$4*$E398+Main!$C$5*BX$2*$F398","v":2512.9849797558222},{"$f":"BY$2*$F398*Main!$C$4*$E398+Main!$C$5*BY$2*$F398","v":2882.4404450102456},{"$f":"BZ$2*$F398*Main!$C$4*$E398+Main!$C$5*BZ$2*$F398","v":3251.7321445442558},{"$f":"CA$2*$F398*Main!$C$4*$E398+Main!$C$5*CA$2*$F398","v":2050.8381167469638},{"$f":"CB$2*$F398*Main!$C$4*$E398+Main!$C$5*CB$2*$F398","v":2325.4732298815688},{"$f":"CC$2*$F398*Main!$C$4*$E398+Main!$C$5*CC$2*$F398","v":2599.9445772957597},{"$f":"CD$2*$F398*Main!$C$4*$E398+Main!$C$5*CD$2*$F398","v":2050.8381167469638},{"$f":"CE$2*$F398*Main!$C$4*$E398+Main!$C$5*CE$2*$F398","v":2351.5119794274256},{"$f":"CF$2*$F398*Main!$C$4*$E398+Main!$C$5*CF$2*$F398","v":2652.1858421078878},{"$f":"CG$2*$F398*Main!$C$4*$E398+Main!$C$5*CG$2*$F398","v":2180.5405673150062},{"$f":"CH$2*$F398*Main!$C$4*$E398+Main!$C$5*CH$2*$F398","v":2471.7160182114449},{"$f":"CI$2*$F398*Main!$C$4*$E398+Main!$C$5*CI$2*$F398","v":2762.7277033874698},{"$f":"CJ$2*$F398*Main!$C$4*$E398+Main!$C$5*CJ$2*$F398","v":2148.1149546729957},{"$f":"CK$2*$F398*Main!$C$4*$E398+Main!$C$5*CK$2*$F398","v":2446.8236287084869},{"$f":"CL$2*$F398*Main!$C$4*$E398+Main!$C$5*CL$2*$F398","v":2745.532302743979},{"$f":"CM$2*$F398*Main!$C$4*$E398+Main!$C$5*CM$2*$F398","v":2148.1149546729957},{"$f":"CN$2*$F398*Main!$C$4*$E398+Main!$C$5*CN$2*$F398","v":2472.8623782543445},{"$f":"CO$2*$F398*Main!$C$4*$E398+Main!$C$5*CO$2*$F398","v":2797.6098018356925},{"$f":"CP$2*$F398*Main!$C$4*$E398+Main!$C$5*CP$2*$F398","v":2277.8174052410377},{"$f":"CQ$2*$F398*Main!$C$4*$E398+Main!$C$5*CQ$2*$F398","v":2593.0664170383634},{"$f":"CR$2*$F398*Main!$C$4*$E398+Main!$C$5*CR$2*$F398","v":2908.3154288356891},{"$f":"CS$2*$F398*Main!$C$4*$E398+Main!$C$5*CS$2*$F398","v":2489.730247457006},{"$f":"CT$2*$F398*Main!$C$4*$E398+Main!$C$5*CT$2*$F398","v":2807.1082136197165},{"$f":"CU$2*$F398*Main!$C$4*$E398+Main!$C$5*CU$2*$F398","v":3124.486179782426},{"$f":"CV$2*$F398*Main!$C$4*$E398+Main!$C$5*CV$2*$F398","v":2489.730247457006},{"$f":"CW$2*$F398*Main!$C$4*$E398+Main!$C$5*CW$2*$F398","v":2833.1469631655732},{"$f":"CX$2*$F398*Main!$C$4*$E398+Main!$C$5*CX$2*$F398","v":3176.7274445945541},{"$f":"CY$2*$F398*Main!$C$4*$E398+Main!$C$5*CY$2*$F398","v":2619.432698025048},{"$f":"CZ$2*$F398*Main!$C$4*$E398+Main!$C$5*CZ$2*$F398","v":2953.3510019495925},{"$f":"DA$2*$F398*Main!$C$4*$E398+Main!$C$5*DA$2*$F398","v":3287.2693058741361},{"$f":"DB$2*$F398*Main!$C$4*$E398+Main!$C$5*DB$2*$F398","v":783.61897218192303},{"$f":"DC$2*$F398*Main!$C$4*$E398+Main!$C$5*DC$2*$F398","v":1037.1283073830969},{"$f":"DD$2*$F398*Main!$C$4*$E398+Main!$C$5*DD$2*$F398","v":1290.4738768638567},{"$f":"DE$2*$F398*Main!$C$4*$E398+Main!$C$5*DE$2*$F398","v":1543.9832120650303},{"$f":"DF$2*$F398*Main!$C$4*$E398+Main!$C$5*DF$2*$F398","v":1797.4925472662039},{"$f":"DG$2*$F398*Main!$C$4*$E398+Main!$C$5*DG$2*$F398","v":913.48518847037963},{"$f":"DH$2*$F398*Main!$C$4*$E398+Main!$C$5*DH$2*$F398","v":1140.9557741256965},{"$f":"DI$2*$F398*Main!$C$4*$E398+Main!$C$5*DI$2*$F398","v":1368.4263597810134},{"$f":"DJ$2*$F398*Main!$C$4*$E398+Main!$C$5*DJ$2*$F398","v":1595.8969454363303},{"$f":"DK$2*$F398*Main!$C$4*$E398+Main!$C$5*DK$2*$F398","v":1823.3675310916469},{"$f":"DL$2*$F398*Main!$C$4*$E398+Main!$C$5*DL$2*$F398","v":988.98118558132342},{"$f":"DM$2*$F398*Main!$C$4*$E398+Main!$C$5*DM$2*$F398","v":1227.2603087839773},{"$f":"DN$2*$F398*Main!$C$4*$E398+Main!$C$5*DN$2*$F398","v":1465.5394319866309},{"$f":"DO$2*$F398*Main!$C$4*$E398+Main!$C$5*DO$2*$F398","v":1703.982320909699},{"$f":"DP$2*$F398*Main!$C$4*$E398+Main!$C$5*DP$2*$F398","v":1942.2614441123524},{"$f":"DQ$2*$F398*Main!$C$4*$E398+Main!$C$5*DQ$2*$F398","v":811.45914465233614},{"$f":"DR$2*$F398*Main!$C$4*$E398+Main!$C$5*DR$2*$F398","v":1078.7248003683021},{"$f":"DS$2*$F398*Main!$C$4*$E398+Main!$C$5*DS$2*$F398","v":1346.1542218046829},{"$f":"DT$2*$F398*Main!$C$4*$E398+Main!$C$5*DT$2*$F398","v":1613.4198775206492},{"$f":"DU$2*$F398*Main!$C$4*$E398+Main!$C$5*DU$2*$F398","v":1880.8492989570295},{"$f":"DV$2*$F398*Main!$C$4*$E398+Main!$C$5*DV$2*$F398","v":941.32536094079273},{"$f":"DW$2*$F398*Main!$C$4*$E398+Main!$C$5*DW$2*$F398","v":1182.7160328313162},{"$f":"DX$2*$F398*Main!$C$4*$E398+Main!$C$5*DX$2*$F398","v":1423.9429390014254},{"$f":"DY$2*$F398*Main!$C$4*$E398+Main!$C$5*DY$2*$F398","v":1665.3336108919489},{"$f":"DZ$2*$F398*Main!$C$4*$E398+Main!$C$5*DZ$2*$F398","v":1906.7242827824721},{"$f":"EA$2*$F398*Main!$C$4*$E398+Main!$C$5*EA$2*$F398","v":1016.6575923313226},{"$f":"EB$2*$F398*Main!$C$4*$E398+Main!$C$5*EB$2*$F398","v":1268.8568017691828},{"$f":"EC$2*$F398*Main!$C$4*$E398+Main!$C$5*EC$2*$F398","v":1521.056011207043},{"$f":"ED$2*$F398*Main!$C$4*$E398+Main!$C$5*ED$2*$F398","v":1773.4189863653173},{"$f":"EE$2*$F398*Main!$C$4*$E398+Main!$C$5*EE$2*$F398","v":2025.6181958031777},{"$f":"EF$2*$F398*Main!$C$4*$E398+Main!$C$5*EF$2*$F398","v":1005.5215233431572},{"$f":"EG$2*$F398*Main!$C$4*$E398+Main!$C$5*EG$2*$F398","v":1302.4287744540927},{"$f":"EH$2*$F398*Main!$C$4*$E398+Main!$C$5*EH$2*$F398","v":1599.172259844614},{"$f":"EI$2*$F398*Main!$C$4*$E398+Main!$C$5*EI$2*$F398","v":1896.0795109555493},{"$f":"EJ$2*$F398*Main!$C$4*$E398+Main!$C$5*EJ$2*$F398","v":2192.986762066485},{"$f":"EK$2*$F398*Main!$C$4*$E398+Main!$C$5*EK$2*$F398","v":1135.3877396316138},{"$f":"EL$2*$F398*Main!$C$4*$E398+Main!$C$5*EL$2*$F398","v":1406.2562411966924},{"$f":"EM$2*$F398*Main!$C$4*$E398+Main!$C$5*EM$2*$F398","v":1677.1247427617709},{"$f":"EN$2*$F398*Main!$C$4*$E398+Main!$C$5*EN$2*$F398","v":1947.9932443268494},{"$f":"EO$2*$F398*Main!$C$4*$E398+Main!$C$5*EO$2*$F398","v":2218.861745891928},{"$f":"EP$2*$F398*Main!$C$4*$E398+Main!$C$5*EP$2*$F398","v":1210.7199710221435},{"$f":"EQ$2*$F398*Main!$C$4*$E398+Main!$C$5*EQ$2*$F398","v":1492.5607758549731},{"$f":"ER$2*$F398*Main!$C$4*$E398+Main!$C$5*ER$2*$F398","v":1774.2378149673884},{"$f":"ES$2*$F398*Main!$C$4*$E398+Main!$C$5*ES$2*$F398","v":2055.9148540798042},{"$f":"ET$2*$F398*Main!$C$4*$E398+Main!$C$5*ET$2*$F398","v":2337.7556589126334},{"$f":"EU$2*$F398*Main!$C$4*$E398+Main!$C$5*EU$2*$F398","v":2874.4159247099506},{"$f":"EV$2*$F398*Main!$C$4*$E398+Main!$C$5*EV$2*$F398","v":2952.6959390679358},{"$f":"EW$2*$F398*Main!$C$4*$E398+Main!$C$5*EW$2*$F398","v":3053.903154283908},{"$f":"EX$2*$F398*Main!$C$4*$E398+Main!$C$5*EX$2*$F398","v":3044.077211059056},{"$f":"EY$2*$F398*Main!$C$4*$E398+Main!$C$5*EY$2*$F398","v":3122.5209911374559},{"$f":"EZ$2*$F398*Main!$C$4*$E398+Main!$C$5*EZ$2*$F398","v":3223.5644406330139},{"$f":"FA$2*$F398*Main!$C$4*$E398+Main!$C$5*FA$2*$F398","v":3441.7003802247218},{"$f":"FB$2*$F398*Main!$C$4*$E398+Main!$C$5*FB$2*$F398","v":3520.1441603031217},{"$f":"FC$2*$F398*Main!$C$4*$E398+Main!$C$5*FC$2*$F398","v":3621.1876097986797},{"$f":"IF($D398<100,(FD$2*(1+Main!$C$3)*$E398*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E398*Main!$C$4)+(FD$2*Main!$C$5))","v":77.688170060399997},{"$f":"IF($D398<100,(FE$2*(1+Main!$C$3)*$E398*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E398*Main!$C$4)+(FE$2*Main!$C$5))","v":84.923510771750003},{"$f":"IF($D398<100,(FF$2*(1+Main!$C$3)*$E398*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E398*Main!$C$4)+(FF$2*Main!$C$5))","v":85.504090722850009},{"$f":"IF($D398<100,(FG$2*(1+Main!$C$3)*$E398*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E398*Main!$C$4)+(FG$2*Main!$C$5))","v":92.301257886200005},{"$f":"IF($D398<100,(FH$2*(1+Main!$C$3)*$E398*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E398*Main!$C$4)+(FH$2*Main!$C$5))","v":124.52892234160001},{"$f":"IF($D398<100,(FI$2*(1+Main!$C$3)*$E398*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E398*Main!$C$4)+(FI$2*Main!$C$5))","v":35.179858735050004}]
["RI",41,"Nonurban",41,"----------",{"$f":"IF($D399<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001}]
["RI",39300,"(Bristol County, Kent County, Newport County, Providence County, Providence-Warwick, Washington County)",39300,1.0578000000000001,{"$f":"IF($D400<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F400*Main!$C$4*$E400+Main!$C$5*G$2*$F400","v":1830.7192076804458},{"$f":"H$2*$F400*Main!$C$4*$E400+Main!$C$5*H$2*$F400","v":2240.4977429833416},{"$f":"I$2*$F400*Main!$C$4*$E400+Main!$C$5*I$2*$F400","v":2650.2762782862383},{"$f":"J$2*$F400*Main!$C$4*$E400+Main!$C$5*J$2*$F400","v":3060.0548135891349},{"$f":"K$2*$F400*Main!$C$4*$E400+Main!$C$5*K$2*$F400","v":3469.5207794524413},{"$f":"L$2*$F400*Main!$C$4*$E400+Main!$C$5*L$2*$F400","v":2155.4788554147776},{"$f":"M$2*$F400*Main!$C$4*$E400+Main!$C$5*M$2*$F400","v":2509.9325999101893},{"$f":"N$2*$F400*Main!$C$4*$E400+Main!$C$5*N$2*$F400","v":2864.386344405601},{"$f":"O$2*$F400*Main!$C$4*$E400+Main!$C$5*O$2*$F400","v":3218.8400889010127},{"$f":"P$2*$F400*Main!$C$4*$E400+Main!$C$5*P$2*$F400","v":3573.6064028360142},{"$f":"Q$2*$F400*Main!$C$4*$E400+Main!$C$5*Q$2*$F400","v":2331.7680193437122},{"$f":"R$2*$F400*Main!$C$4*$E400+Main!$C$5*R$2*$F400","v":2697.4742636643755},{"$f":"S$2*$F400*Main!$C$4*$E400+Main!$C$5*S$2*$F400","v":3063.1805079850383},{"$f":"T$2*$F400*Main!$C$4*$E400+Main!$C$5*T$2*$F400","v":3428.8867523057006},{"$f":"U$2*$F400*Main!$C$4*$E400+Main!$C$5*U$2*$F400","v":3794.5929966263639},{"$f":"V$2*$F400*Main!$C$4*$E400+Main!$C$5*V$2*$F400","v":1935.7425393827898},{"$f":"W$2*$F400*Main!$C$4*$E400+Main!$C$5*W$2*$F400","v":2352.3976023566729},{"$f":"X$2*$F400*Main!$C$4*$E400+Main!$C$5*X$2*$F400","v":2769.3652347701463},{"$f":"Y$2*$F400*Main!$C$4*$E400+Main!$C$5*Y$2*$F400","v":3186.0202977440304},{"$f":"Z$2*$F400*Main!$C$4*$E400+Main!$C$5*Z$2*$F400","v":3602.6753607179135},{"$f":"AA$2*$F400*Main!$C$4*$E400+Main!$C$5*AA$2*$F400","v":2260.502187117122},{"$f":"AB$2*$F400*Main!$C$4*$E400+Main!$C$5*AB$2*$F400","v":2622.1450287231105},{"$f":"AC$2*$F400*Main!$C$4*$E400+Main!$C$5*AC$2*$F400","v":2983.4753008895091},{"$f":"AD$2*$F400*Main!$C$4*$E400+Main!$C$5*AD$2*$F400","v":3345.118142495498},{"$f":"AE$2*$F400*Main!$C$4*$E400+Main!$C$5*AE$2*$F400","v":3706.4484146618956},{"$f":"AF$2*$F400*Main!$C$4*$E400+Main!$C$5*AF$2*$F400","v":2436.7913510460567},{"$f":"AG$2*$F400*Main!$C$4*$E400+Main!$C$5*AG$2*$F400","v":2809.3741230377068},{"$f":"AH$2*$F400*Main!$C$4*$E400+Main!$C$5*AH$2*$F400","v":3182.2694644689459},{"$f":"AI$2*$F400*Main!$C$4*$E400+Main!$C$5*AI$2*$F400","v":3554.8522364605956},{"$f":"AJ$2*$F400*Main!$C$4*$E400+Main!$C$5*AJ$2*$F400","v":3927.4350084522448},{"$f":"AK$2*$F400*Main!$C$4*$E400+Main!$C$5*AK$2*$F400","v":2076.3987871984295},{"$f":"AL$2*$F400*Main!$C$4*$E400+Main!$C$5*AL$2*$F400","v":2564.3196823989033},{"$f":"AM$2*$F400*Main!$C$4*$E400+Main!$C$5*AM$2*$F400","v":3052.240577599377},{"$f":"AN$2*$F400*Main!$C$4*$E400+Main!$C$5*AN$2*$F400","v":3539.8489033602609},{"$f":"AO$2*$F400*Main!$C$4*$E400+Main!$C$5*AO$2*$F400","v":4027.7697985607347},{"$f":"AP$2*$F400*Main!$C$4*$E400+Main!$C$5*AP$2*$F400","v":2401.1584349327613},{"$f":"AQ$2*$F400*Main!$C$4*$E400+Main!$C$5*AQ$2*$F400","v":2833.7545393257496},{"$f":"AR$2*$F400*Main!$C$4*$E400+Main!$C$5*AR$2*$F400","v":3266.3506437187393},{"$f":"AS$2*$F400*Main!$C$4*$E400+Main!$C$5*AS$2*$F400","v":3698.946748111729},{"$f":"AT$2*$F400*Main!$C$4*$E400+Main!$C$5*AT$2*$F400","v":4131.5428525047182},{"$f":"AU$2*$F400*Main!$C$4*$E400+Main!$C$5*AU$2*$F400","v":2577.4475988616964},{"$f":"AV$2*$F400*Main!$C$4*$E400+Main!$C$5*AV$2*$F400","v":3021.2962030799363},{"$f":"AW$2*$F400*Main!$C$4*$E400+Main!$C$5*AW$2*$F400","v":3465.1448072981771},{"$f":"AX$2*$F400*Main!$C$4*$E400+Main!$C$5*AX$2*$F400","v":3908.6808420768266},{"$f":"AY$2*$F400*Main!$C$4*$E400+Main!$C$5*AY$2*$F400","v":4352.5294462950669},{"$f":"AZ$2*$F400*Main!$C$4*$E400+Main!$C$5*AZ$2*$F400","v":3879.2993147553379},{"$f":"BA$2*$F400*Main!$C$4*$E400+Main!$C$5*BA$2*$F400","v":4415.0433342131291},{"$f":"BB$2*$F400*Main!$C$4*$E400+Main!$C$5*BB$2*$F400","v":4950.47478423133},{"$f":"BC$2*$F400*Main!$C$4*$E400+Main!$C$5*BC$2*$F400","v":3928.0601473314255},{"$f":"BD$2*$F400*Main!$C$4*$E400+Main!$C$5*BD$2*$F400","v":4497.2490968253805},{"$f":"BE$2*$F400*Main!$C$4*$E400+Main!$C$5*BE$2*$F400","v":5066.4380463193347},{"$f":"BF$2*$F400*Main!$C$4*$E400+Main!$C$5*BF$2*$F400","v":4160.2992409470262},{"$f":"BG$2*$F400*Main!$C$4*$E400+Main!$C$5*BG$2*$F400","v":4716.3602739781873},{"$f":"BH$2*$F400*Main!$C$4*$E400+Main!$C$5*BH$2*$F400","v":5272.4213070093492},{"$f":"BI$2*$F400*Main!$C$4*$E400+Main!$C$5*BI$2*$F400","v":4019.3304236917966},{"$f":"BJ$2*$F400*Main!$C$4*$E400+Main!$C$5*BJ$2*$F400","v":4616.3380533092886},{"$f":"BK$2*$F400*Main!$C$4*$E400+Main!$C$5*BK$2*$F400","v":5213.3456829267807},{"$f":"BL$2*$F400*Main!$C$4*$E400+Main!$C$5*BL$2*$F400","v":4067.7786868282938},{"$f":"BM$2*$F400*Main!$C$4*$E400+Main!$C$5*BM$2*$F400","v":4698.543815921541},{"$f":"BN$2*$F400*Main!$C$4*$E400+Main!$C$5*BN$2*$F400","v":5328.996375575196},{"$f":"BO$2*$F400*Main!$C$4*$E400+Main!$C$5*BO$2*$F400","v":4300.0177804438945},{"$f":"BP$2*$F400*Main!$C$4*$E400+Main!$C$5*BP$2*$F400","v":4917.6549930743477},{"$f":"BQ$2*$F400*Main!$C$4*$E400+Main!$C$5*BQ$2*$F400","v":5534.9796362652087},{"$f":"BR$2*$F400*Main!$C$4*$E400+Main!$C$5*BR$2*$F400","v":4515.378124321619},{"$f":"BS$2*$F400*Main!$C$4*$E400+Main!$C$5*BS$2*$F400","v":5199.9051970243963},{"$f":"BT$2*$F400*Main!$C$4*$E400+Main!$C$5*BT$2*$F400","v":5884.4322697271764},{"$f":"BU$2*$F400*Main!$C$4*$E400+Main!$C$5*BU$2*$F400","v":4564.1389568977074},{"$f":"BV$2*$F400*Main!$C$4*$E400+Main!$C$5*BV$2*$F400","v":5282.1109596366496},{"$f":"BW$2*$F400*Main!$C$4*$E400+Main!$C$5*BW$2*$F400","v":6000.3955318151802},{"$f":"BX$2*$F400*Main!$C$4*$E400+Main!$C$5*BX$2*$F400","v":4796.3780505133072},{"$f":"BY$2*$F400*Main!$C$4*$E400+Main!$C$5*BY$2*$F400","v":5501.5347062290457},{"$f":"BZ$2*$F400*Main!$C$4*$E400+Main!$C$5*BZ$2*$F400","v":6206.3787925051956},{"$f":"CA$2*$F400*Main!$C$4*$E400+Main!$C$5*CA$2*$F400","v":3914.3070919894517},{"$f":"CB$2*$F400*Main!$C$4*$E400+Main!$C$5*CB$2*$F400","v":4438.4860421824014},{"$f":"CC$2*$F400*Main!$C$4*$E400+Main!$C$5*CC$2*$F400","v":4962.3524229357618},{"$f":"CD$2*$F400*Main!$C$4*$E400+Main!$C$5*CD$2*$F400","v":3914.3070919894517},{"$f":"CE$2*$F400*Main!$C$4*$E400+Main!$C$5*CE$2*$F400","v":4488.1845830772609},{"$f":"CF$2*$F400*Main!$C$4*$E400+Main!$C$5*CF$2*$F400","v":5062.062074165071},{"$f":"CG$2*$F400*Main!$C$4*$E400+Main!$C$5*CG$2*$F400","v":4161.862088144977},{"$f":"CH$2*$F400*Main!$C$4*$E400+Main!$C$5*CH$2*$F400","v":4717.6105517365486},{"$f":"CI$2*$F400*Main!$C$4*$E400+Main!$C$5*CI$2*$F400","v":5273.0464458885299},{"$f":"CJ$2*$F400*Main!$C$4*$E400+Main!$C$5*CJ$2*$F400","v":4099.9733391060963},{"$f":"CK$2*$F400*Main!$C$4*$E400+Main!$C$5*CK$2*$F400","v":4670.0999969188206},{"$f":"CL$2*$F400*Main!$C$4*$E400+Main!$C$5*CL$2*$F400","v":5240.2266547315467},{"$f":"CM$2*$F400*Main!$C$4*$E400+Main!$C$5*CM$2*$F400","v":4099.9733391060963},{"$f":"CN$2*$F400*Main!$C$4*$E400+Main!$C$5*CN$2*$F400","v":4719.7985378136809},{"$f":"CO$2*$F400*Main!$C$4*$E400+Main!$C$5*CO$2*$F400","v":5339.6237365212646},{"$f":"CP$2*$F400*Main!$C$4*$E400+Main!$C$5*CP$2*$F400","v":4347.5283352616216},{"$f":"CQ$2*$F400*Main!$C$4*$E400+Main!$C$5*CQ$2*$F400","v":4949.2245064729686},{"$f":"CR$2*$F400*Main!$C$4*$E400+Main!$C$5*CR$2*$F400","v":5550.9206776843157},{"$f":"CS$2*$F400*Main!$C$4*$E400+Main!$C$5*CS$2*$F400","v":4751.9931900914826},{"$f":"CT$2*$F400*Main!$C$4*$E400+Main!$C$5*CT$2*$F400","v":5357.752764017504},{"$f":"CU$2*$F400*Main!$C$4*$E400+Main!$C$5*CU$2*$F400","v":5963.5123379435227},{"$f":"CV$2*$F400*Main!$C$4*$E400+Main!$C$5*CV$2*$F400","v":4751.9931900914826},{"$f":"CW$2*$F400*Main!$C$4*$E400+Main!$C$5*CW$2*$F400","v":5407.4513049123625},{"$f":"CX$2*$F400*Main!$C$4*$E400+Main!$C$5*CX$2*$F400","v":6063.2219891728328},{"$f":"CY$2*$F400*Main!$C$4*$E400+Main!$C$5*CY$2*$F400","v":4999.5481862470078},{"$f":"CZ$2*$F400*Main!$C$4*$E400+Main!$C$5*CZ$2*$F400","v":5636.8772735716502},{"$f":"DA$2*$F400*Main!$C$4*$E400+Main!$C$5*DA$2*$F400","v":6274.2063608962926},{"$f":"DB$2*$F400*Main!$C$4*$E400+Main!$C$5*DB$2*$F400","v":1495.6447684396333},{"$f":"DC$2*$F400*Main!$C$4*$E400+Main!$C$5*DC$2*$F400","v":1979.5022609254329},{"$f":"DD$2*$F400*Main!$C$4*$E400+Main!$C$5*DD$2*$F400","v":2463.0471839716429},{"$f":"DE$2*$F400*Main!$C$4*$E400+Main!$C$5*DE$2*$F400","v":2946.9046764574432},{"$f":"DF$2*$F400*Main!$C$4*$E400+Main!$C$5*DF$2*$F400","v":3430.7621689432417},{"$f":"DG$2*$F400*Main!$C$4*$E400+Main!$C$5*DG$2*$F400","v":1743.5123340347491},{"$f":"DH$2*$F400*Main!$C$4*$E400+Main!$C$5*DH$2*$F400","v":2177.67128562569},{"$f":"DI$2*$F400*Main!$C$4*$E400+Main!$C$5*DI$2*$F400","v":2611.8302372166304},{"$f":"DJ$2*$F400*Main!$C$4*$E400+Main!$C$5*DJ$2*$F400","v":3045.9891888075708},{"$f":"DK$2*$F400*Main!$C$4*$E400+Main!$C$5*DK$2*$F400","v":3480.1481403985117},{"$f":"DL$2*$F400*Main!$C$4*$E400+Main!$C$5*DL$2*$F400","v":1887.606845685882},{"$f":"DM$2*$F400*Main!$C$4*$E400+Main!$C$5*DM$2*$F400","v":2342.3953802897831},{"$f":"DN$2*$F400*Main!$C$4*$E400+Main!$C$5*DN$2*$F400","v":2797.1839148936847},{"$f":"DO$2*$F400*Main!$C$4*$E400+Main!$C$5*DO$2*$F400","v":3252.2850189371757},{"$f":"DP$2*$F400*Main!$C$4*$E400+Main!$C$5*DP$2*$F400","v":3707.0735535410763},{"$f":"DQ$2*$F400*Main!$C$4*$E400+Main!$C$5*DQ$2*$F400","v":1548.7815731699861},{"$f":"DR$2*$F400*Main!$C$4*$E400+Main!$C$5*DR$2*$F400","v":2058.8948985813718},{"$f":"DS$2*$F400*Main!$C$4*$E400+Main!$C$5*DS$2*$F400","v":2569.3207934323482},{"$f":"DT$2*$F400*Main!$C$4*$E400+Main!$C$5*DT$2*$F400","v":3079.4341188437338},{"$f":"DU$2*$F400*Main!$C$4*$E400+Main!$C$5*DU$2*$F400","v":3589.8600136947107},{"$f":"DV$2*$F400*Main!$C$4*$E400+Main!$C$5*DV$2*$F400","v":1796.649138765102},{"$f":"DW$2*$F400*Main!$C$4*$E400+Main!$C$5*DW$2*$F400","v":2257.3764927212187},{"$f":"DX$2*$F400*Main!$C$4*$E400+Main!$C$5*DX$2*$F400","v":2717.7912772377454},{"$f":"DY$2*$F400*Main!$C$4*$E400+Main!$C$5*DY$2*$F400","v":3178.5186311938623},{"$f":"DZ$2*$F400*Main!$C$4*$E400+Main!$C$5*DZ$2*$F400","v":3639.2459851499789},{"$f":"EA$2*$F400*Main!$C$4*$E400+Main!$C$5*EA$2*$F400","v":1940.4310809766448},{"$f":"EB$2*$F400*Main!$C$4*$E400+Main!$C$5*EB$2*$F400","v":2421.788017945722},{"$f":"EC$2*$F400*Main!$C$4*$E400+Main!$C$5*EC$2*$F400","v":2903.1449549147992},{"$f":"ED$2*$F400*Main!$C$4*$E400+Main!$C$5*ED$2*$F400","v":3384.8144613234667},{"$f":"EE$2*$F400*Main!$C$4*$E400+Main!$C$5*EE$2*$F400","v":3866.1713982925448},{"$f":"EF$2*$F400*Main!$C$4*$E400+Main!$C$5*EF$2*$F400","v":1919.1763590845032},{"$f":"EG$2*$F400*Main!$C$4*$E400+Main!$C$5*EG$2*$F400","v":2485.864753061735},{"$f":"EH$2*$F400*Main!$C$4*$E400+Main!$C$5*EH$2*$F400","v":3052.240577599377},{"$f":"EI$2*$F400*Main!$C$4*$E400+Main!$C$5*EI$2*$F400","v":3618.9289715766085},{"$f":"EJ$2*$F400*Main!$C$4*$E400+Main!$C$5*EJ$2*$F400","v":4185.6173655538414},{"$f":"EK$2*$F400*Main!$C$4*$E400+Main!$C$5*EK$2*$F400","v":2167.0439246796191},{"$f":"EL$2*$F400*Main!$C$4*$E400+Main!$C$5*EL$2*$F400","v":2684.033777761992},{"$f":"EM$2*$F400*Main!$C$4*$E400+Main!$C$5*EM$2*$F400","v":3201.0236308443646},{"$f":"EN$2*$F400*Main!$C$4*$E400+Main!$C$5*EN$2*$F400","v":3718.0134839267375},{"$f":"EO$2*$F400*Main!$C$4*$E400+Main!$C$5*EO$2*$F400","v":4235.0033370091105},{"$f":"EP$2*$F400*Main!$C$4*$E400+Main!$C$5*EP$2*$F400","v":2310.8258668911617},{"$f":"EQ$2*$F400*Main!$C$4*$E400+Main!$C$5*EQ$2*$F400","v":2848.7578724260852},{"$f":"ER$2*$F400*Main!$C$4*$E400+Main!$C$5*ER$2*$F400","v":3386.3773085214184},{"$f":"ES$2*$F400*Main!$C$4*$E400+Main!$C$5*ES$2*$F400","v":3923.996744616752},{"$f":"ET$2*$F400*Main!$C$4*$E400+Main!$C$5*ET$2*$F400","v":4461.9287501516756},{"$f":"EU$2*$F400*Main!$C$4*$E400+Main!$C$5*EU$2*$F400","v":5486.2188036891212},{"$f":"EV$2*$F400*Main!$C$4*$E400+Main!$C$5*EV$2*$F400","v":5635.6269958132889},{"$f":"EW$2*$F400*Main!$C$4*$E400+Main!$C$5*EW$2*$F400","v":5828.7949094801006},{"$f":"EX$2*$F400*Main!$C$4*$E400+Main!$C$5*EX$2*$F400","v":5810.0407431046815},{"$f":"EY$2*$F400*Main!$C$4*$E400+Main!$C$5*EY$2*$F400","v":5959.7615046684405},{"$f":"EZ$2*$F400*Main!$C$4*$E400+Main!$C$5*EZ$2*$F400","v":6152.6168488956619},{"$f":"FA$2*$F400*Main!$C$4*$E400+Main!$C$5*FA$2*$F400","v":6568.9593424299546},{"$f":"FB$2*$F400*Main!$C$4*$E400+Main!$C$5*FB$2*$F400","v":6718.6801039937145},{"$f":"FC$2*$F400*Main!$C$4*$E400+Main!$C$5*FC$2*$F400","v":6911.535448220935},{"$f":"IF($D400<100,(FD$2*(1+Main!$C$3)*$E400*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E400*Main!$C$4)+(FD$2*Main!$C$5))","v":148.27857574320001},{"$f":"IF($D400<100,(FE$2*(1+Main!$C$3)*$E400*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E400*Main!$C$4)+(FE$2*Main!$C$5))","v":162.08822031150004},{"$f":"IF($D400<100,(FF$2*(1+Main!$C$3)*$E400*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E400*Main!$C$4)+(FF$2*Main!$C$5))","v":163.19633713530004},{"$f":"IF($D400<100,(FG$2*(1+Main!$C$3)*$E400*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E400*Main!$C$4)+(FG$2*Main!$C$5))","v":176.16966711960004},{"$f":"IF($D400<100,(FH$2*(1+Main!$C$3)*$E400*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E400*Main!$C$4)+(FH$2*Main!$C$5))","v":237.6806047728},{"$f":"IF($D400<100,(FI$2*(1+Main!$C$3)*$E400*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E400*Main!$C$4)+(FI$2*Main!$C$5))","v":67.145607162900006}]
["SC",42,"Nonurban",42,0.81810000000000005,{"$f":"IF($D401<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F401*Main!$C$4*$E401+Main!$C$5*G$2*$F401","v":1546.0854463296496},{"$f":"H$2*$F401*Main!$C$4*$E401+Main!$C$5*H$2*$F401","v":1892.1530611731137},{"$f":"I$2*$F401*Main!$C$4*$E401+Main!$C$5*I$2*$F401","v":2238.2206760165782},{"$f":"J$2*$F401*Main!$C$4*$E401+Main!$C$5*J$2*$F401","v":2584.2882908600423},{"$f":"K$2*$F401*Main!$C$4*$E401+Main!$C$5*K$2*$F401","v":2930.0919334572495},{"$f":"L$2*$F401*Main!$C$4*$E401+Main!$C$5*L$2*$F401","v":1820.3526101910986},{"$f":"M$2*$F401*Main!$C$4*$E401+Main!$C$5*M$2*$F401","v":2119.6971374470013},{"$f":"N$2*$F401*Main!$C$4*$E401+Main!$C$5*N$2*$F401","v":2419.0416647029037},{"$f":"O$2*$F401*Main!$C$4*$E401+Main!$C$5*O$2*$F401","v":2718.3861919588066},{"$f":"P$2*$F401*Main!$C$4*$E401+Main!$C$5*P$2*$F401","v":3017.9946914609673},{"$f":"Q$2*$F401*Main!$C$4*$E401+Main!$C$5*Q$2*$F401","v":1969.2329570802776},{"$f":"R$2*$F401*Main!$C$4*$E401+Main!$C$5*R$2*$F401","v":2278.0804852014471},{"$f":"S$2*$F401*Main!$C$4*$E401+Main!$C$5*S$2*$F401","v":2586.9280133226166},{"$f":"T$2*$F401*Main!$C$4*$E401+Main!$C$5*T$2*$F401","v":2895.7755414437861},{"$f":"U$2*$F401*Main!$C$4*$E401+Main!$C$5*U$2*$F401","v":3204.6230695649556},{"$f":"V$2*$F401*Main!$C$4*$E401+Main!$C$5*V$2*$F401","v":1634.7801210721391},{"$f":"W$2*$F401*Main!$C$4*$E401+Main!$C$5*W$2*$F401","v":1986.6551253332671},{"$f":"X$2*$F401*Main!$C$4*$E401+Main!$C$5*X$2*$F401","v":2338.7941018406514},{"$f":"Y$2*$F401*Main!$C$4*$E401+Main!$C$5*Y$2*$F401","v":2690.6691061017791},{"$f":"Z$2*$F401*Main!$C$4*$E401+Main!$C$5*Z$2*$F401","v":3042.5441103629064},{"$f":"AA$2*$F401*Main!$C$4*$E401+Main!$C$5*AA$2*$F401","v":1909.0472849335881},{"$f":"AB$2*$F401*Main!$C$4*$E401+Main!$C$5*AB$2*$F401","v":2214.4631738534117},{"$f":"AC$2*$F401*Main!$C$4*$E401+Main!$C$5*AC$2*$F401","v":2519.6150905269769},{"$f":"AD$2*$F401*Main!$C$4*$E401+Main!$C$5*AD$2*$F401","v":2825.0309794468003},{"$f":"AE$2*$F401*Main!$C$4*$E401+Main!$C$5*AE$2*$F401","v":3130.182896120366},{"$f":"AF$2*$F401*Main!$C$4*$E401+Main!$C$5*AF$2*$F401","v":2057.9276318227671},{"$f":"AG$2*$F401*Main!$C$4*$E401+Main!$C$5*AG$2*$F401","v":2372.5825493616003},{"$f":"AH$2*$F401*Main!$C$4*$E401+Main!$C$5*AH$2*$F401","v":2687.5014391466902},{"$f":"AI$2*$F401*Main!$C$4*$E401+Main!$C$5*AI$2*$F401","v":3002.156356685522},{"$f":"AJ$2*$F401*Main!$C$4*$E401+Main!$C$5*AJ$2*$F401","v":3316.8112742243547},{"$f":"AK$2*$F401*Main!$C$4*$E401+Main!$C$5*AK$2*$F401","v":1753.5676318879737},{"$f":"AL$2*$F401*Main!$C$4*$E401+Main!$C$5*AL$2*$F401","v":2165.6283082957907},{"$f":"AM$2*$F401*Main!$C$4*$E401+Main!$C$5*AM$2*$F401","v":2577.6889847036073},{"$f":"AN$2*$F401*Main!$C$4*$E401+Main!$C$5*AN$2*$F401","v":2989.4856888651666},{"$f":"AO$2*$F401*Main!$C$4*$E401+Main!$C$5*AO$2*$F401","v":3401.5463652729832},{"$f":"AP$2*$F401*Main!$C$4*$E401+Main!$C$5*AP$2*$F401","v":2027.8347957494227},{"$f":"AQ$2*$F401*Main!$C$4*$E401+Main!$C$5*AQ$2*$F401","v":2393.1723845696779},{"$f":"AR$2*$F401*Main!$C$4*$E401+Main!$C$5*AR$2*$F401","v":2758.5099733899328},{"$f":"AS$2*$F401*Main!$C$4*$E401+Main!$C$5*AS$2*$F401","v":3123.8475622101882},{"$f":"AT$2*$F401*Main!$C$4*$E401+Main!$C$5*AT$2*$F401","v":3489.1851510304441},{"$f":"AU$2*$F401*Main!$C$4*$E401+Main!$C$5*AU$2*$F401","v":2176.7151426386017},{"$f":"AV$2*$F401*Main!$C$4*$E401+Main!$C$5*AV$2*$F401","v":2551.5557323241237},{"$f":"AW$2*$F401*Main!$C$4*$E401+Main!$C$5*AW$2*$F401","v":2926.3963220096457},{"$f":"AX$2*$F401*Main!$C$4*$E401+Main!$C$5*AX$2*$F401","v":3300.9729394489104},{"$f":"AY$2*$F401*Main!$C$4*$E401+Main!$C$5*AY$2*$F401","v":3675.8135291344324},{"$f":"AZ$2*$F401*Main!$C$4*$E401+Main!$C$5*AZ$2*$F401","v":3276.1595483007141},{"$f":"BA$2*$F401*Main!$C$4*$E401+Main!$C$5*BA$2*$F401","v":3728.6079783859145},{"$f":"BB$2*$F401*Main!$C$4*$E401+Main!$C$5*BB$2*$F401","v":4180.7924362248577},{"$f":"BC$2*$F401*Main!$C$4*$E401+Main!$C$5*BC$2*$F401","v":3317.3392187168697},{"$f":"BD$2*$F401*Main!$C$4*$E401+Main!$C$5*BD$2*$F401","v":3798.0326791516136},{"$f":"BE$2*$F401*Main!$C$4*$E401+Main!$C$5*BE$2*$F401","v":4278.726139586357},{"$f":"BF$2*$F401*Main!$C$4*$E401+Main!$C$5*BF$2*$F401","v":3513.4705976861251},{"$f":"BG$2*$F401*Main!$C$4*$E401+Main!$C$5*BG$2*$F401","v":3983.077223778057},{"$f":"BH$2*$F401*Main!$C$4*$E401+Main!$C$5*BH$2*$F401","v":4452.6838498699899},{"$f":"BI$2*$F401*Main!$C$4*$E401+Main!$C$5*BI$2*$F401","v":3394.4191146240337},{"$f":"BJ$2*$F401*Main!$C$4*$E401+Main!$C$5*BJ$2*$F401","v":3898.6061049756863},{"$f":"BK$2*$F401*Main!$C$4*$E401+Main!$C$5*BK$2*$F401","v":4402.7930953273381},{"$f":"BL$2*$F401*Main!$C$4*$E401+Main!$C$5*BL$2*$F401","v":3435.3348127939316},{"$f":"BM$2*$F401*Main!$C$4*$E401+Main!$C$5*BM$2*$F401","v":3968.0308057413858},{"$f":"BN$2*$F401*Main!$C$4*$E401+Main!$C$5*BN$2*$F401","v":4500.462826442581},{"$f":"BO$2*$F401*Main!$C$4*$E401+Main!$C$5*BO$2*$F401","v":3631.4661917631875},{"$f":"BP$2*$F401*Main!$C$4*$E401+Main!$C$5*BP$2*$F401","v":4153.0753503678297},{"$f":"BQ$2*$F401*Main!$C$4*$E401+Main!$C$5*BQ$2*$F401","v":4674.420536726213},{"$f":"BR$2*$F401*Main!$C$4*$E401+Main!$C$5*BR$2*$F401","v":3813.3430694345429},{"$f":"BS$2*$F401*Main!$C$4*$E401+Main!$C$5*BS$2*$F401","v":4391.4422887382707},{"$f":"BT$2*$F401*Main!$C$4*$E401+Main!$C$5*BT$2*$F401","v":4969.5415080419989},{"$f":"BU$2*$F401*Main!$C$4*$E401+Main!$C$5*BU$2*$F401","v":3854.5227398506991},{"$f":"BV$2*$F401*Main!$C$4*$E401+Main!$C$5*BV$2*$F401","v":4460.8669895039684},{"$f":"BW$2*$F401*Main!$C$4*$E401+Main!$C$5*BW$2*$F401","v":5067.4752114034964},{"$f":"BX$2*$F401*Main!$C$4*$E401+Main!$C$5*BX$2*$F401","v":4050.6541188199544},{"$f":"BY$2*$F401*Main!$C$4*$E401+Main!$C$5*BY$2*$F401","v":4646.1755063766705},{"$f":"BZ$2*$F401*Main!$C$4*$E401+Main!$C$5*BZ$2*$F401","v":5241.4329216871301},{"$f":"CA$2*$F401*Main!$C$4*$E401+Main!$C$5*CA$2*$F401","v":3305.7244398815437},{"$f":"CB$2*$F401*Main!$C$4*$E401+Main!$C$5*CB$2*$F401","v":3748.4058968552199},{"$f":"CC$2*$F401*Main!$C$4*$E401+Main!$C$5*CC$2*$F401","v":4190.8233815826388},{"$f":"CD$2*$F401*Main!$C$4*$E401+Main!$C$5*CD$2*$F401","v":3305.7244398815437},{"$f":"CE$2*$F401*Main!$C$4*$E401+Main!$C$5*CE$2*$F401","v":3790.3774840101478},{"$f":"CF$2*$F401*Main!$C$4*$E401+Main!$C$5*CF$2*$F401","v":4275.0305281387527},{"$f":"CG$2*$F401*Main!$C$4*$E401+Main!$C$5*CG$2*$F401","v":3514.7904589174123},{"$f":"CH$2*$F401*Main!$C$4*$E401+Main!$C$5*CH$2*$F401","v":3984.1331127630879},{"$f":"CI$2*$F401*Main!$C$4*$E401+Main!$C$5*CI$2*$F401","v":4453.2117943625044},{"$f":"CJ$2*$F401*Main!$C$4*$E401+Main!$C$5*CJ$2*$F401","v":3462.5239541584456},{"$f":"CK$2*$F401*Main!$C$4*$E401+Main!$C$5*CK$2*$F401","v":3944.0093313319603},{"$f":"CL$2*$F401*Main!$C$4*$E401+Main!$C$5*CL$2*$F401","v":4425.4947085054764},{"$f":"CM$2*$F401*Main!$C$4*$E401+Main!$C$5*CM$2*$F401","v":3462.5239541584456},{"$f":"CN$2*$F401*Main!$C$4*$E401+Main!$C$5*CN$2*$F401","v":3985.9809184868891},{"$f":"CO$2*$F401*Main!$C$4*$E401+Main!$C$5*CO$2*$F401","v":4509.4378828153322},{"$f":"CP$2*$F401*Main!$C$4*$E401+Main!$C$5*CP$2*$F401","v":3671.5899731943136},{"$f":"CQ$2*$F401*Main!$C$4*$E401+Main!$C$5*CQ$2*$F401","v":4179.7365472398278},{"$f":"CR$2*$F401*Main!$C$4*$E401+Main!$C$5*CR$2*$F401","v":4687.883121285342},{"$f":"CS$2*$F401*Main!$C$4*$E401+Main!$C$5*CS$2*$F401","v":4013.1700598514021},{"$f":"CT$2*$F401*Main!$C$4*$E401+Main!$C$5*CT$2*$F401","v":4524.7482730982629},{"$f":"CU$2*$F401*Main!$C$4*$E401+Main!$C$5*CU$2*$F401","v":5036.3264863451222},{"$f":"CV$2*$F401*Main!$C$4*$E401+Main!$C$5*CV$2*$F401","v":4013.1700598514021},{"$f":"CW$2*$F401*Main!$C$4*$E401+Main!$C$5*CW$2*$F401","v":4566.7198602531907},{"$f":"CX$2*$F401*Main!$C$4*$E401+Main!$C$5*CX$2*$F401","v":5120.5336329012362},{"$f":"CY$2*$F401*Main!$C$4*$E401+Main!$C$5*CY$2*$F401","v":4222.2360788872702},{"$f":"CZ$2*$F401*Main!$C$4*$E401+Main!$C$5*CZ$2*$F401","v":4760.4754890061286},{"$f":"DA$2*$F401*Main!$C$4*$E401+Main!$C$5*DA$2*$F401","v":5298.7148991249878},{"$f":"DB$2*$F401*Main!$C$4*$E401+Main!$C$5*DB$2*$F401","v":1263.107198341706},{"$f":"DC$2*$F401*Main!$C$4*$E401+Main!$C$5*DC$2*$F401","v":1671.7362355481766},{"$f":"DD$2*$F401*Main!$C$4*$E401+Main!$C$5*DD$2*$F401","v":2080.1013005083896},{"$f":"DE$2*$F401*Main!$C$4*$E401+Main!$C$5*DE$2*$F401","v":2488.7303377148605},{"$f":"DF$2*$F401*Main!$C$4*$E401+Main!$C$5*DF$2*$F401","v":2897.3593749213305},{"$f":"DG$2*$F401*Main!$C$4*$E401+Main!$C$5*DG$2*$F401","v":1472.4371896238322},{"$f":"DH$2*$F401*Main!$C$4*$E401+Main!$C$5*DH$2*$F401","v":1839.0946396753743},{"$f":"DI$2*$F401*Main!$C$4*$E401+Main!$C$5*DI$2*$F401","v":2205.7520897269169},{"$f":"DJ$2*$F401*Main!$C$4*$E401+Main!$C$5*DJ$2*$F401","v":2572.4095397784595},{"$f":"DK$2*$F401*Main!$C$4*$E401+Main!$C$5*DK$2*$F401","v":2939.0669898300011},{"$f":"DL$2*$F401*Main!$C$4*$E401+Main!$C$5*DL$2*$F401","v":1594.1283951484982},{"$f":"DM$2*$F401*Main!$C$4*$E401+Main!$C$5*DM$2*$F401","v":1978.2080134530293},{"$f":"DN$2*$F401*Main!$C$4*$E401+Main!$C$5*DN$2*$F401","v":2362.287631757561},{"$f":"DO$2*$F401*Main!$C$4*$E401+Main!$C$5*DO$2*$F401","v":2746.6312223083496},{"$f":"DP$2*$F401*Main!$C$4*$E401+Main!$C$5*DP$2*$F401","v":3130.7108406128809},{"$f":"DQ$2*$F401*Main!$C$4*$E401+Main!$C$5*DQ$2*$F401","v":1307.9824802054659},{"$f":"DR$2*$F401*Main!$C$4*$E401+Main!$C$5*DR$2*$F401","v":1738.7851860975584},{"$f":"DS$2*$F401*Main!$C$4*$E401+Main!$C$5*DS$2*$F401","v":2169.851864235909},{"$f":"DT$2*$F401*Main!$C$4*$E401+Main!$C$5*DT$2*$F401","v":2600.654570128002},{"$f":"DU$2*$F401*Main!$C$4*$E401+Main!$C$5*DU$2*$F401","v":3031.7212482663526},{"$f":"DV$2*$F401*Main!$C$4*$E401+Main!$C$5*DV$2*$F401","v":1517.3124714875919},{"$f":"DW$2*$F401*Main!$C$4*$E401+Main!$C$5*DW$2*$F401","v":1906.407562471014},{"$f":"DX$2*$F401*Main!$C$4*$E401+Main!$C$5*DX$2*$F401","v":2295.2386812081791},{"$f":"DY$2*$F401*Main!$C$4*$E401+Main!$C$5*DY$2*$F401","v":2684.3337721916005},{"$f":"DZ$2*$F401*Main!$C$4*$E401+Main!$C$5*DZ$2*$F401","v":3073.4288631750228},{"$f":"EA$2*$F401*Main!$C$4*$E401+Main!$C$5*EA$2*$F401","v":1638.7397047660006},{"$f":"EB$2*$F401*Main!$C$4*$E401+Main!$C$5*EB$2*$F401","v":2045.2569640024117},{"$f":"EC$2*$F401*Main!$C$4*$E401+Main!$C$5*EC$2*$F401","v":2451.7742232388227},{"$f":"ED$2*$F401*Main!$C$4*$E401+Main!$C$5*ED$2*$F401","v":2858.5554547214915},{"$f":"EE$2*$F401*Main!$C$4*$E401+Main!$C$5*EE$2*$F401","v":3265.072713957903},{"$f":"EF$2*$F401*Main!$C$4*$E401+Main!$C$5*EF$2*$F401","v":1620.7895920204967},{"$f":"EG$2*$F401*Main!$C$4*$E401+Main!$C$5*EG$2*$F401","v":2099.3712744851805},{"$f":"EH$2*$F401*Main!$C$4*$E401+Main!$C$5*EH$2*$F401","v":2577.6889847036073},{"$f":"EI$2*$F401*Main!$C$4*$E401+Main!$C$5*EI$2*$F401","v":3056.2706671682913},{"$f":"EJ$2*$F401*Main!$C$4*$E401+Main!$C$5*EJ$2*$F401","v":3534.8523496329753},{"$f":"EK$2*$F401*Main!$C$4*$E401+Main!$C$5*EK$2*$F401","v":1830.1195833026227},{"$f":"EL$2*$F401*Main!$C$4*$E401+Main!$C$5*EL$2*$F401","v":2266.7296786123788},{"$f":"EM$2*$F401*Main!$C$4*$E401+Main!$C$5*EM$2*$F401","v":2703.3397739221346},{"$f":"EN$2*$F401*Main!$C$4*$E401+Main!$C$5*EN$2*$F401","v":3139.9498692318903},{"$f":"EO$2*$F401*Main!$C$4*$E401+Main!$C$5*EO$2*$F401","v":3576.5599645416464},{"$f":"EP$2*$F401*Main!$C$4*$E401+Main!$C$5*EP$2*$F401","v":1951.5468165810312},{"$f":"EQ$2*$F401*Main!$C$4*$E401+Main!$C$5*EQ$2*$F401","v":2405.8430523900333},{"$f":"ER$2*$F401*Main!$C$4*$E401+Main!$C$5*ER$2*$F401","v":2859.8753159527782},{"$f":"ES$2*$F401*Main!$C$4*$E401+Main!$C$5*ES$2*$F401","v":3313.9075795155236},{"$f":"ET$2*$F401*Main!$C$4*$E401+Main!$C$5*ET$2*$F401","v":3768.2038153245257},{"$f":"EU$2*$F401*Main!$C$4*$E401+Main!$C$5*EU$2*$F401","v":4633.2408663100587},{"$f":"EV$2*$F401*Main!$C$4*$E401+Main!$C$5*EV$2*$F401","v":4759.4196000210995},{"$f":"EW$2*$F401*Main!$C$4*$E401+Main!$C$5*EW$2*$F401","v":4922.5544482081796},{"$f":"EX$2*$F401*Main!$C$4*$E401+Main!$C$5*EX$2*$F401","v":4906.7161134327343},{"$f":"EY$2*$F401*Main!$C$4*$E401+Main!$C$5*EY$2*$F401","v":5033.1588193900343},{"$f":"EZ$2*$F401*Main!$C$4*$E401+Main!$C$5*EZ$2*$F401","v":5196.0296953308552},{"$f":"FA$2*$F401*Main!$C$4*$E401+Main!$C$5*FA$2*$F401","v":5547.6407273457262},{"$f":"FB$2*$F401*Main!$C$4*$E401+Main!$C$5*FB$2*$F401","v":5674.0834333030261},{"$f":"FC$2*$F401*Main!$C$4*$E401+Main!$C$5*FC$2*$F401","v":5836.9543092438471},{"$f":"IF($D401<100,(FD$2*(1+Main!$C$3)*$E401*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E401*Main!$C$4)+(FD$2*Main!$C$5))","v":125.22474609829202},{"$f":"IF($D401<100,(FE$2*(1+Main!$C$3)*$E401*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E401*Main!$C$4)+(FE$2*Main!$C$5))","v":136.88731586675252},{"$f":"IF($D401<100,(FF$2*(1+Main!$C$3)*$E401*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E401*Main!$C$4)+(FF$2*Main!$C$5))","v":137.82314659760553},{"$f":"IF($D401<100,(FG$2*(1+Main!$C$3)*$E401*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E401*Main!$C$4)+(FG$2*Main!$C$5))","v":148.77942902202602},{"$f":"IF($D401<100,(FH$2*(1+Main!$C$3)*$E401*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E401*Main!$C$4)+(FH$2*Main!$C$5))","v":200.72686317616805},{"$f":"IF($D401<100,(FI$2*(1+Main!$C$3)*$E401*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E401*Main!$C$4)+(FI$2*Main!$C$5))","v":56.706045134611507}]
["SC",12260,"(Aiken County, Augusta-Richmond County, Edgefield County)",12260,0.88049999999999995,{"$f":"IF($D402<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F402*Main!$C$4*$E402+Main!$C$5*G$2*$F402","v":1586.8741045655147},{"$f":"H$2*$F402*Main!$C$4*$E402+Main!$C$5*H$2*$F402","v":1942.0716376174842},{"$f":"I$2*$F402*Main!$C$4*$E402+Main!$C$5*I$2*$F402","v":2297.269170669455},{"$f":"J$2*$F402*Main!$C$4*$E402+Main!$C$5*J$2*$F402","v":2652.4667037214249},{"$f":"K$2*$F402*Main!$C$4*$E402+Main!$C$5*K$2*$F402","v":3007.3933004400224},{"$f":"L$2*$F402*Main!$C$4*$E402+Main!$C$5*L$2*$F402","v":1868.3769549400354},{"$f":"M$2*$F402*Main!$C$4*$E402+Main!$C$5*M$2*$F402","v":2175.618756984989},{"$f":"N$2*$F402*Main!$C$4*$E402+Main!$C$5*N$2*$F402","v":2482.8605590299426},{"$f":"O$2*$F402*Main!$C$4*$E402+Main!$C$5*O$2*$F402","v":2790.1023610748962},{"$f":"P$2*$F402*Main!$C$4*$E402+Main!$C$5*P$2*$F402","v":3097.6150994532227},{"$f":"Q$2*$F402*Main!$C$4*$E402+Main!$C$5*Q$2*$F402","v":2021.1850469623932},{"$f":"R$2*$F402*Main!$C$4*$E402+Main!$C$5*R$2*$F402","v":2338.180557008774},{"$f":"S$2*$F402*Main!$C$4*$E402+Main!$C$5*S$2*$F402","v":2655.1760670551548},{"$f":"T$2*$F402*Main!$C$4*$E402+Main!$C$5*T$2*$F402","v":2972.1715771015356},{"$f":"U$2*$F402*Main!$C$4*$E402+Main!$C$5*U$2*$F402","v":3289.1670871479164},{"$f":"V$2*$F402*Main!$C$4*$E402+Main!$C$5*V$2*$F402","v":1677.908712578834},{"$f":"W$2*$F402*Main!$C$4*$E402+Main!$C$5*W$2*$F402","v":2039.0668449650095},{"$f":"X$2*$F402*Main!$C$4*$E402+Main!$C$5*X$2*$F402","v":2400.4959136845582},{"$f":"Y$2*$F402*Main!$C$4*$E402+Main!$C$5*Y$2*$F402","v":2761.6540460707342},{"$f":"Z$2*$F402*Main!$C$4*$E402+Main!$C$5*Z$2*$F402","v":3122.8121784569094},{"$f":"AA$2*$F402*Main!$C$4*$E402+Main!$C$5*AA$2*$F402","v":1959.4115629533549},{"$f":"AB$2*$F402*Main!$C$4*$E402+Main!$C$5*AB$2*$F402","v":2272.884900665887},{"$f":"AC$2*$F402*Main!$C$4*$E402+Main!$C$5*AC$2*$F402","v":2586.0873020450463},{"$f":"AD$2*$F402*Main!$C$4*$E402+Main!$C$5*AD$2*$F402","v":2899.5606397575784},{"$f":"AE$2*$F402*Main!$C$4*$E402+Main!$C$5*AE$2*$F402","v":3212.7630411367368},{"$f":"AF$2*$F402*Main!$C$4*$E402+Main!$C$5*AF$2*$F402","v":2112.2196549757127},{"$f":"AG$2*$F402*Main!$C$4*$E402+Main!$C$5*AG$2*$F402","v":2435.1757643562996},{"$f":"AH$2*$F402*Main!$C$4*$E402+Main!$C$5*AH$2*$F402","v":2758.4028100702581},{"$f":"AI$2*$F402*Main!$C$4*$E402+Main!$C$5*AI$2*$F402","v":3081.358919450844},{"$f":"AJ$2*$F402*Main!$C$4*$E402+Main!$C$5*AJ$2*$F402","v":3404.3150288314305},{"$f":"AK$2*$F402*Main!$C$4*$E402+Main!$C$5*AK$2*$F402","v":1799.8300625966726},{"$f":"AL$2*$F402*Main!$C$4*$E402+Main!$C$5*AL$2*$F402","v":2222.761678991887},{"$f":"AM$2*$F402*Main!$C$4*$E402+Main!$C$5*AM$2*$F402","v":2645.6932953871005},{"$f":"AN$2*$F402*Main!$C$4*$E402+Main!$C$5*AN$2*$F402","v":3068.3539754489416},{"$f":"AO$2*$F402*Main!$C$4*$E402+Main!$C$5*AO$2*$F402","v":3491.2855918441555},{"$f":"AP$2*$F402*Main!$C$4*$E402+Main!$C$5*AP$2*$F402","v":2081.3329129711938},{"$f":"AQ$2*$F402*Main!$C$4*$E402+Main!$C$5*AQ$2*$F402","v":2456.3087983593905},{"$f":"AR$2*$F402*Main!$C$4*$E402+Main!$C$5*AR$2*$F402","v":2831.2846837475881},{"$f":"AS$2*$F402*Main!$C$4*$E402+Main!$C$5*AS$2*$F402","v":3206.2605691357858},{"$f":"AT$2*$F402*Main!$C$4*$E402+Main!$C$5*AT$2*$F402","v":3581.2364545239834},{"$f":"AU$2*$F402*Main!$C$4*$E402+Main!$C$5*AU$2*$F402","v":2234.1410049935516},{"$f":"AV$2*$F402*Main!$C$4*$E402+Main!$C$5*AV$2*$F402","v":2618.870598383176},{"$f":"AW$2*$F402*Main!$C$4*$E402+Main!$C$5*AW$2*$F402","v":3003.6001917728008},{"$f":"AX$2*$F402*Main!$C$4*$E402+Main!$C$5*AX$2*$F402","v":3388.0588488290523},{"$f":"AY$2*$F402*Main!$C$4*$E402+Main!$C$5*AY$2*$F402","v":3772.7884422186767},{"$f":"AZ$2*$F402*Main!$C$4*$E402+Main!$C$5*AZ$2*$F402","v":3362.5908334919927},{"$f":"BA$2*$F402*Main!$C$4*$E402+Main!$C$5*BA$2*$F402","v":3826.9757088932711},{"$f":"BB$2*$F402*Main!$C$4*$E402+Main!$C$5*BB$2*$F402","v":4291.0896479611774},{"$f":"BC$2*$F402*Main!$C$4*$E402+Main!$C$5*BC$2*$F402","v":3404.8569014981763},{"$f":"BD$2*$F402*Main!$C$4*$E402+Main!$C$5*BD$2*$F402","v":3898.2319645703637},{"$f":"BE$2*$F402*Main!$C$4*$E402+Main!$C$5*BE$2*$F402","v":4391.6070276425517},{"$f":"BF$2*$F402*Main!$C$4*$E402+Main!$C$5*BF$2*$F402","v":3606.1625971942967},{"$f":"BG$2*$F402*Main!$C$4*$E402+Main!$C$5*BG$2*$F402","v":4088.1583342648191},{"$f":"BH$2*$F402*Main!$C$4*$E402+Main!$C$5*BH$2*$F402","v":4570.1540713353425},{"$f":"BI$2*$F402*Main!$C$4*$E402+Main!$C$5*BI$2*$F402","v":3483.9703108430854},{"$f":"BJ$2*$F402*Main!$C$4*$E402+Main!$C$5*BJ$2*$F402","v":4001.4587075854679},{"$f":"BK$2*$F402*Main!$C$4*$E402+Main!$C$5*BK$2*$F402","v":4518.947104327849},{"$f":"BL$2*$F402*Main!$C$4*$E402+Main!$C$5*BL$2*$F402","v":3525.965442515896},{"$f":"BM$2*$F402*Main!$C$4*$E402+Main!$C$5*BM$2*$F402","v":4072.7149632625606},{"$f":"BN$2*$F402*Main!$C$4*$E402+Main!$C$5*BN$2*$F402","v":4619.1935476758499},{"$f":"BO$2*$F402*Main!$C$4*$E402+Main!$C$5*BO$2*$F402","v":3727.2711382120169},{"$f":"BP$2*$F402*Main!$C$4*$E402+Main!$C$5*BP$2*$F402","v":4262.641332957015},{"$f":"BQ$2*$F402*Main!$C$4*$E402+Main!$C$5*BQ$2*$F402","v":4797.7405913686398},{"$f":"BR$2*$F402*Main!$C$4*$E402+Main!$C$5*BR$2*$F402","v":3913.9462719059966},{"$f":"BS$2*$F402*Main!$C$4*$E402+Main!$C$5*BS$2*$F402","v":4507.2968419928111},{"$f":"BT$2*$F402*Main!$C$4*$E402+Main!$C$5*BT$2*$F402","v":5100.6474120796265},{"$f":"BU$2*$F402*Main!$C$4*$E402+Main!$C$5*BU$2*$F402","v":3956.2123399121806},{"$f":"BV$2*$F402*Main!$C$4*$E402+Main!$C$5*BV$2*$F402","v":4578.5530976699047},{"$f":"BW$2*$F402*Main!$C$4*$E402+Main!$C$5*BW$2*$F402","v":5201.1647917609998},{"$f":"BX$2*$F402*Main!$C$4*$E402+Main!$C$5*BX$2*$F402","v":4157.518035608301},{"$f":"BY$2*$F402*Main!$C$4*$E402+Main!$C$5*BY$2*$F402","v":4768.7504036977325},{"$f":"BZ$2*$F402*Main!$C$4*$E402+Main!$C$5*BZ$2*$F402","v":5379.7118354537915},{"$f":"CA$2*$F402*Main!$C$4*$E402+Main!$C$5*CA$2*$F402","v":3392.9357028297654},{"$f":"CB$2*$F402*Main!$C$4*$E402+Main!$C$5*CB$2*$F402","v":3847.2959338962446},{"$f":"CC$2*$F402*Main!$C$4*$E402+Main!$C$5*CC$2*$F402","v":4301.3852286293504},{"$f":"CD$2*$F402*Main!$C$4*$E402+Main!$C$5*CD$2*$F402","v":3392.9357028297654},{"$f":"CE$2*$F402*Main!$C$4*$E402+Main!$C$5*CE$2*$F402","v":3890.3748109025473},{"$f":"CF$2*$F402*Main!$C$4*$E402+Main!$C$5*CF$2*$F402","v":4387.8139189753301},{"$f":"CG$2*$F402*Main!$C$4*$E402+Main!$C$5*CG$2*$F402","v":3607.5172788611617},{"$f":"CH$2*$F402*Main!$C$4*$E402+Main!$C$5*CH$2*$F402","v":4089.2420795983112},{"$f":"CI$2*$F402*Main!$C$4*$E402+Main!$C$5*CI$2*$F402","v":4570.6959440020883},{"$f":"CJ$2*$F402*Main!$C$4*$E402+Main!$C$5*CJ$2*$F402","v":3553.8718848533126},{"$f":"CK$2*$F402*Main!$C$4*$E402+Main!$C$5*CK$2*$F402","v":4048.0597569256188},{"$f":"CL$2*$F402*Main!$C$4*$E402+Main!$C$5*CL$2*$F402","v":4542.2476289979259},{"$f":"CM$2*$F402*Main!$C$4*$E402+Main!$C$5*CM$2*$F402","v":3553.8718848533126},{"$f":"CN$2*$F402*Main!$C$4*$E402+Main!$C$5*CN$2*$F402","v":4091.1386339319224},{"$f":"CO$2*$F402*Main!$C$4*$E402+Main!$C$5*CO$2*$F402","v":4628.4053830105313},{"$f":"CP$2*$F402*Main!$C$4*$E402+Main!$C$5*CP$2*$F402","v":3768.4534608847084},{"$f":"CQ$2*$F402*Main!$C$4*$E402+Main!$C$5*CQ$2*$F402","v":4290.0059026276858},{"$f":"CR$2*$F402*Main!$C$4*$E402+Main!$C$5*CR$2*$F402","v":4811.5583443706628},{"$f":"CS$2*$F402*Main!$C$4*$E402+Main!$C$5*CS$2*$F402","v":4119.0450762693381},{"$f":"CT$2*$F402*Main!$C$4*$E402+Main!$C$5*CT$2*$F402","v":4644.1196903461641},{"$f":"CU$2*$F402*Main!$C$4*$E402+Main!$C$5*CU$2*$F402","v":5169.1943044229884},{"$f":"CV$2*$F402*Main!$C$4*$E402+Main!$C$5*CV$2*$F402","v":4119.0450762693381},{"$f":"CW$2*$F402*Main!$C$4*$E402+Main!$C$5*CW$2*$F402","v":4687.1985673524669},{"$f":"CX$2*$F402*Main!$C$4*$E402+Main!$C$5*CX$2*$F402","v":5255.6229947689681},{"$f":"CY$2*$F402*Main!$C$4*$E402+Main!$C$5*CY$2*$F402","v":4333.6266523007334},{"$f":"CZ$2*$F402*Main!$C$4*$E402+Main!$C$5*CZ$2*$F402","v":4886.0658360482303},{"$f":"DA$2*$F402*Main!$C$4*$E402+Main!$C$5*DA$2*$F402","v":5438.5050197957262},{"$f":"DB$2*$F402*Main!$C$4*$E402+Main!$C$5*DB$2*$F402","v":1296.4303551896851},{"$f":"DC$2*$F402*Main!$C$4*$E402+Main!$C$5*DC$2*$F402","v":1715.8397992510504},{"$f":"DD$2*$F402*Main!$C$4*$E402+Main!$C$5*DD$2*$F402","v":2134.9783069790428},{"$f":"DE$2*$F402*Main!$C$4*$E402+Main!$C$5*DE$2*$F402","v":2554.3877510404081},{"$f":"DF$2*$F402*Main!$C$4*$E402+Main!$C$5*DF$2*$F402","v":2973.7971951017726},{"$f":"DG$2*$F402*Main!$C$4*$E402+Main!$C$5*DG$2*$F402","v":1511.2828675544542},{"$f":"DH$2*$F402*Main!$C$4*$E402+Main!$C$5*DH$2*$F402","v":1887.6134346095166},{"$f":"DI$2*$F402*Main!$C$4*$E402+Main!$C$5*DI$2*$F402","v":2263.944001664579},{"$f":"DJ$2*$F402*Main!$C$4*$E402+Main!$C$5*DJ$2*$F402","v":2640.2745687196411},{"$f":"DK$2*$F402*Main!$C$4*$E402+Main!$C$5*DK$2*$F402","v":3016.6051357747033},{"$f":"DL$2*$F402*Main!$C$4*$E402+Main!$C$5*DL$2*$F402","v":1636.1845172393957},{"$f":"DM$2*$F402*Main!$C$4*$E402+Main!$C$5*DM$2*$F402","v":2030.3968822970744},{"$f":"DN$2*$F402*Main!$C$4*$E402+Main!$C$5*DN$2*$F402","v":2424.6092473547533},{"$f":"DO$2*$F402*Main!$C$4*$E402+Main!$C$5*DO$2*$F402","v":2819.0925487458048},{"$f":"DP$2*$F402*Main!$C$4*$E402+Main!$C$5*DP$2*$F402","v":3213.304913803483},{"$f":"DQ$2*$F402*Main!$C$4*$E402+Main!$C$5*DQ$2*$F402","v":1342.4895318630911},{"$f":"DR$2*$F402*Main!$C$4*$E402+Main!$C$5*DR$2*$F402","v":1784.6576279277861},{"$f":"DS$2*$F402*Main!$C$4*$E402+Main!$C$5*DS$2*$F402","v":2227.0966603258544},{"$f":"DT$2*$F402*Main!$C$4*$E402+Main!$C$5*DT$2*$F402","v":2669.2647563905493},{"$f":"DU$2*$F402*Main!$C$4*$E402+Main!$C$5*DU$2*$F402","v":3111.7037887886181},{"$f":"DV$2*$F402*Main!$C$4*$E402+Main!$C$5*DV$2*$F402","v":1557.3420442278602},{"$f":"DW$2*$F402*Main!$C$4*$E402+Main!$C$5*DW$2*$F402","v":1956.7021996196249},{"$f":"DX$2*$F402*Main!$C$4*$E402+Main!$C$5*DX$2*$F402","v":2355.7914186780172},{"$f":"DY$2*$F402*Main!$C$4*$E402+Main!$C$5*DY$2*$F402","v":2755.1515740697823},{"$f":"DZ$2*$F402*Main!$C$4*$E402+Main!$C$5*DZ$2*$F402","v":3154.511729461547},{"$f":"EA$2*$F402*Main!$C$4*$E402+Main!$C$5*EA$2*$F402","v":1681.9727575794286},{"$f":"EB$2*$F402*Main!$C$4*$E402+Main!$C$5*EB$2*$F402","v":2099.2147109738103},{"$f":"EC$2*$F402*Main!$C$4*$E402+Main!$C$5*EC$2*$F402","v":2516.4566643681915},{"$f":"ED$2*$F402*Main!$C$4*$E402+Main!$C$5*ED$2*$F402","v":2933.969554095946},{"$f":"EE$2*$F402*Main!$C$4*$E402+Main!$C$5*EE$2*$F402","v":3351.2115074903277},{"$f":"EF$2*$F402*Main!$C$4*$E402+Main!$C$5*EF$2*$F402","v":1663.5490869100663},{"$f":"EG$2*$F402*Main!$C$4*$E402+Main!$C$5*EG$2*$F402","v":2154.7566593152696},{"$f":"EH$2*$F402*Main!$C$4*$E402+Main!$C$5*EH$2*$F402","v":2645.6932953871005},{"$f":"EI$2*$F402*Main!$C$4*$E402+Main!$C$5*EI$2*$F402","v":3136.9008677923039},{"$f":"EJ$2*$F402*Main!$C$4*$E402+Main!$C$5*EJ$2*$F402","v":3628.1084401975077},{"$f":"EK$2*$F402*Main!$C$4*$E402+Main!$C$5*EK$2*$F402","v":1878.4015992748355},{"$f":"EL$2*$F402*Main!$C$4*$E402+Main!$C$5*EL$2*$F402","v":2326.5302946737361},{"$f":"EM$2*$F402*Main!$C$4*$E402+Main!$C$5*EM$2*$F402","v":2774.6589900726367},{"$f":"EN$2*$F402*Main!$C$4*$E402+Main!$C$5*EN$2*$F402","v":3222.7876854715373},{"$f":"EO$2*$F402*Main!$C$4*$E402+Main!$C$5*EO$2*$F402","v":3670.9163808704379},{"$f":"EP$2*$F402*Main!$C$4*$E402+Main!$C$5*EP$2*$F402","v":2003.0323126264036},{"$f":"EQ$2*$F402*Main!$C$4*$E402+Main!$C$5*EQ$2*$F402","v":2469.3137423612939},{"$f":"ER$2*$F402*Main!$C$4*$E402+Main!$C$5*ER$2*$F402","v":2935.3242357628105},{"$f":"ES$2*$F402*Main!$C$4*$E402+Main!$C$5*ES$2*$F402","v":3401.3347291643281},{"$f":"ET$2*$F402*Main!$C$4*$E402+Main!$C$5*ET$2*$F402","v":3867.6161588992177},{"$f":"EU$2*$F402*Main!$C$4*$E402+Main!$C$5*EU$2*$F402","v":4755.4745233624571},{"$f":"EV$2*$F402*Main!$C$4*$E402+Main!$C$5*EV$2*$F402","v":4884.9820907147387},{"$f":"EW$2*$F402*Main!$C$4*$E402+Main!$C$5*EW$2*$F402","v":5052.4207447392364},{"$f":"EX$2*$F402*Main!$C$4*$E402+Main!$C$5*EX$2*$F402","v":5036.1645647368587},{"$f":"EY$2*$F402*Main!$C$4*$E402+Main!$C$5*EY$2*$F402","v":5165.9430684225135},{"$f":"EZ$2*$F402*Main!$C$4*$E402+Main!$C$5*EZ$2*$F402","v":5333.1107861136388},{"$f":"FA$2*$F402*Main!$C$4*$E402+Main!$C$5*FA$2*$F402","v":5693.9979821664419},{"$f":"FB$2*$F402*Main!$C$4*$E402+Main!$C$5*FB$2*$F402","v":5823.7764858520977},{"$f":"FC$2*$F402*Main!$C$4*$E402+Main!$C$5*FC$2*$F402","v":5990.9442035432221},{"$f":"IF($D402<100,(FD$2*(1+Main!$C$3)*$E402*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E402*Main!$C$4)+(FD$2*Main!$C$5))","v":128.528411742},{"$f":"IF($D402<100,(FE$2*(1+Main!$C$3)*$E402*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E402*Main!$C$4)+(FE$2*Main!$C$5))","v":140.49866215874999},{"$f":"IF($D402<100,(FF$2*(1+Main!$C$3)*$E402*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E402*Main!$C$4)+(FF$2*Main!$C$5))","v":141.45918187425002},{"$f":"IF($D402<100,(FG$2*(1+Main!$C$3)*$E402*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E402*Main!$C$4)+(FG$2*Main!$C$5))","v":152.70451175099998},{"$f":"IF($D402<100,(FH$2*(1+Main!$C$3)*$E402*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E402*Main!$C$4)+(FH$2*Main!$C$5))","v":206.02241746800001},{"$f":"IF($D402<100,(FI$2*(1+Main!$C$3)*$E402*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E402*Main!$C$4)+(FI$2*Main!$C$5))","v":58.202057855250004}]
["SC",16700,"(Berkeley County, Charleston County, Charleston-North Charleston, Dorchester County)",16700,0.88890000000000002,{"$f":"IF($D403<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F403*Main!$C$4*$E403+Main!$C$5*G$2*$F403","v":1598.4268336471018},{"$f":"H$2*$F403*Main!$C$4*$E403+Main!$C$5*H$2*$F403","v":1956.2102686669668},{"$f":"I$2*$F403*Main!$C$4*$E403+Main!$C$5*I$2*$F403","v":2313.9937036868323},{"$f":"J$2*$F403*Main!$C$4*$E403+Main!$C$5*J$2*$F403","v":2671.7771387066973},{"$f":"K$2*$F403*Main!$C$4*$E403+Main!$C$5*K$2*$F403","v":3029.2876649279206},{"$f":"L$2*$F403*Main!$C$4*$E403+Main!$C$5*L$2*$F403","v":1881.9790754363009},{"$f":"M$2*$F403*Main!$C$4*$E403+Main!$C$5*M$2*$F403","v":2191.4576530965046},{"$f":"N$2*$F403*Main!$C$4*$E403+Main!$C$5*N$2*$F403","v":2500.9362307567085},{"$f":"O$2*$F403*Main!$C$4*$E403+Main!$C$5*O$2*$F403","v":2810.4148084169119},{"$f":"P$2*$F403*Main!$C$4*$E403+Main!$C$5*P$2*$F403","v":3120.166294875758},{"$f":"Q$2*$F403*Main!$C$4*$E403+Main!$C$5*Q$2*$F403","v":2035.8996378704762},{"$f":"R$2*$F403*Main!$C$4*$E403+Main!$C$5*R$2*$F403","v":2355.202932281798},{"$f":"S$2*$F403*Main!$C$4*$E403+Main!$C$5*S$2*$F403","v":2674.5062266931191},{"$f":"T$2*$F403*Main!$C$4*$E403+Main!$C$5*T$2*$F403","v":2993.8095211044401},{"$f":"U$2*$F403*Main!$C$4*$E403+Main!$C$5*U$2*$F403","v":3313.1128155157621},{"$f":"V$2*$F403*Main!$C$4*$E403+Main!$C$5*V$2*$F403","v":1690.1241899908657},{"$f":"W$2*$F403*Main!$C$4*$E403+Main!$C$5*W$2*$F403","v":2053.9116185808584},{"$f":"X$2*$F403*Main!$C$4*$E403+Main!$C$5*X$2*$F403","v":2417.9719559694931},{"$f":"Y$2*$F403*Main!$C$4*$E403+Main!$C$5*Y$2*$F403","v":2781.7593845594861},{"$f":"Z$2*$F403*Main!$C$4*$E403+Main!$C$5*Z$2*$F403","v":3145.5468131494781},{"$f":"AA$2*$F403*Main!$C$4*$E403+Main!$C$5*AA$2*$F403","v":1973.6764317800648},{"$f":"AB$2*$F403*Main!$C$4*$E403+Main!$C$5*AB$2*$F403","v":2289.431911809038},{"$f":"AC$2*$F403*Main!$C$4*$E403+Main!$C$5*AC$2*$F403","v":2604.9144830393693},{"$f":"AD$2*$F403*Main!$C$4*$E403+Main!$C$5*AD$2*$F403","v":2920.6699630683429},{"$f":"AE$2*$F403*Main!$C$4*$E403+Main!$C$5*AE$2*$F403","v":3236.1525342986738},{"$f":"AF$2*$F403*Main!$C$4*$E403+Main!$C$5*AF$2*$F403","v":2127.5969942142401},{"$f":"AG$2*$F403*Main!$C$4*$E403+Main!$C$5*AG$2*$F403","v":2452.9042821956896},{"$f":"AH$2*$F403*Main!$C$4*$E403+Main!$C$5*AH$2*$F403","v":2778.4844789757799},{"$f":"AI$2*$F403*Main!$C$4*$E403+Main!$C$5*AI$2*$F403","v":3103.7917669572284},{"$f":"AJ$2*$F403*Main!$C$4*$E403+Main!$C$5*AJ$2*$F403","v":3429.099054938677},{"$f":"AK$2*$F403*Main!$C$4*$E403+Main!$C$5*AK$2*$F403","v":1812.9331493798354},{"$f":"AL$2*$F403*Main!$C$4*$E403+Main!$C$5*AL$2*$F403","v":2238.9437840602395},{"$f":"AM$2*$F403*Main!$C$4*$E403+Main!$C$5*AM$2*$F403","v":2664.9544187406436},{"$f":"AN$2*$F403*Main!$C$4*$E403+Main!$C$5*AN$2*$F403","v":3090.6921446224055},{"$f":"AO$2*$F403*Main!$C$4*$E403+Main!$C$5*AO$2*$F403","v":3516.7027793028092},{"$f":"AP$2*$F403*Main!$C$4*$E403+Main!$C$5*AP$2*$F403","v":2096.4853911690348},{"$f":"AQ$2*$F403*Main!$C$4*$E403+Main!$C$5*AQ$2*$F403","v":2474.1911684897768},{"$f":"AR$2*$F403*Main!$C$4*$E403+Main!$C$5*AR$2*$F403","v":2851.8969458105194},{"$f":"AS$2*$F403*Main!$C$4*$E403+Main!$C$5*AS$2*$F403","v":3229.6027231312628},{"$f":"AT$2*$F403*Main!$C$4*$E403+Main!$C$5*AT$2*$F403","v":3607.3085004520049},{"$f":"AU$2*$F403*Main!$C$4*$E403+Main!$C$5*AU$2*$F403","v":2250.40595360321},{"$f":"AV$2*$F403*Main!$C$4*$E403+Main!$C$5*AV$2*$F403","v":2637.9364476750702},{"$f":"AW$2*$F403*Main!$C$4*$E403+Main!$C$5*AW$2*$F403","v":3025.4669417469304},{"$f":"AX$2*$F403*Main!$C$4*$E403+Main!$C$5*AX$2*$F403","v":3412.7245270201483},{"$f":"AY$2*$F403*Main!$C$4*$E403+Main!$C$5*AY$2*$F403","v":3800.2550210920085},{"$f":"AZ$2*$F403*Main!$C$4*$E403+Main!$C$5*AZ$2*$F403","v":3387.071099947786},{"$f":"BA$2*$F403*Main!$C$4*$E403+Main!$C$5*BA$2*$F403","v":3854.8367808204393},{"$f":"BB$2*$F403*Main!$C$4*$E403+Main!$C$5*BB$2*$F403","v":4322.3295528944509},{"$f":"BC$2*$F403*Main!$C$4*$E403+Main!$C$5*BC$2*$F403","v":3429.6448725359619},{"$f":"BD$2*$F403*Main!$C$4*$E403+Main!$C$5*BD$2*$F403","v":3926.6117948633264},{"$f":"BE$2*$F403*Main!$C$4*$E403+Main!$C$5*BE$2*$F403","v":4423.5787171906904},{"$f":"BF$2*$F403*Main!$C$4*$E403+Main!$C$5*BF$2*$F403","v":3632.4161099270827},{"$f":"BG$2*$F403*Main!$C$4*$E403+Main!$C$5*BG$2*$F403","v":4117.9208627114758},{"$f":"BH$2*$F403*Main!$C$4*$E403+Main!$C$5*BH$2*$F403","v":4603.4256154958703},{"$f":"BI$2*$F403*Main!$C$4*$E403+Main!$C$5*BI$2*$F403","v":3509.3342417394715},{"$f":"BJ$2*$F403*Main!$C$4*$E403+Main!$C$5*BJ$2*$F403","v":4030.5900471459877},{"$f":"BK$2*$F403*Main!$C$4*$E403+Main!$C$5*BK$2*$F403","v":4551.8458525525029},{"$f":"BL$2*$F403*Main!$C$4*$E403+Main!$C$5*BL$2*$F403","v":3551.6351055290047},{"$f":"BM$2*$F403*Main!$C$4*$E403+Main!$C$5*BM$2*$F403","v":4102.3650611888743},{"$f":"BN$2*$F403*Main!$C$4*$E403+Main!$C$5*BN$2*$F403","v":4652.8221080501007},{"$f":"BO$2*$F403*Main!$C$4*$E403+Main!$C$5*BO$2*$F403","v":3754.406342920126},{"$f":"BP$2*$F403*Main!$C$4*$E403+Main!$C$5*BP$2*$F403","v":4293.6741290370246},{"$f":"BQ$2*$F403*Main!$C$4*$E403+Main!$C$5*BQ$2*$F403","v":4832.6690063552796},{"$f":"BR$2*$F403*Main!$C$4*$E403+Main!$C$5*BR$2*$F403","v":3942.4405051845711},{"$f":"BS$2*$F403*Main!$C$4*$E403+Main!$C$5*BS$2*$F403","v":4540.1107742108907},{"$f":"BT$2*$F403*Main!$C$4*$E403+Main!$C$5*BT$2*$F403","v":5137.7810432372098},{"$f":"BU$2*$F403*Main!$C$4*$E403+Main!$C$5*BU$2*$F403","v":3985.0142777727474},{"$f":"BV$2*$F403*Main!$C$4*$E403+Main!$C$5*BV$2*$F403","v":4611.8857882537777},{"$f":"BW$2*$F403*Main!$C$4*$E403+Main!$C$5*BW$2*$F403","v":5239.0302075334494},{"$f":"BX$2*$F403*Main!$C$4*$E403+Main!$C$5*BX$2*$F403","v":4187.7855151638687},{"$f":"BY$2*$F403*Main!$C$4*$E403+Main!$C$5*BY$2*$F403","v":4803.4677649005698},{"$f":"BZ$2*$F403*Main!$C$4*$E403+Main!$C$5*BZ$2*$F403","v":5418.8771058386292},{"$f":"CA$2*$F403*Main!$C$4*$E403+Main!$C$5*CA$2*$F403","v":3417.6368853957065},{"$f":"CB$2*$F403*Main!$C$4*$E403+Main!$C$5*CB$2*$F403","v":3875.3049407186008},{"$f":"CC$2*$F403*Main!$C$4*$E403+Main!$C$5*CC$2*$F403","v":4332.7000872428525},{"$f":"CD$2*$F403*Main!$C$4*$E403+Main!$C$5*CD$2*$F403","v":3417.6368853957065},{"$f":"CE$2*$F403*Main!$C$4*$E403+Main!$C$5*CE$2*$F403","v":3918.6974397027029},{"$f":"CF$2*$F403*Main!$C$4*$E403+Main!$C$5*CF$2*$F403","v":4419.7579940097003},{"$f":"CG$2*$F403*Main!$C$4*$E403+Main!$C$5*CG$2*$F403","v":3633.7806539202934},{"$f":"CH$2*$F403*Main!$C$4*$E403+Main!$C$5*CH$2*$F403","v":4119.0124979060456},{"$f":"CI$2*$F403*Main!$C$4*$E403+Main!$C$5*CI$2*$F403","v":4603.9714330931547},{"$f":"CJ$2*$F403*Main!$C$4*$E403+Main!$C$5*CJ$2*$F403","v":3579.744711789147},{"$f":"CK$2*$F403*Main!$C$4*$E403+Main!$C$5*CK$2*$F403","v":4077.5303605124373},{"$f":"CL$2*$F403*Main!$C$4*$E403+Main!$C$5*CL$2*$F403","v":4575.3160092357284},{"$f":"CM$2*$F403*Main!$C$4*$E403+Main!$C$5*CM$2*$F403","v":3579.744711789147},{"$f":"CN$2*$F403*Main!$C$4*$E403+Main!$C$5*CN$2*$F403","v":4120.9228594965407},{"$f":"CO$2*$F403*Main!$C$4*$E403+Main!$C$5*CO$2*$F403","v":4662.1010072039335},{"$f":"CP$2*$F403*Main!$C$4*$E403+Main!$C$5*CP$2*$F403","v":3795.8884803137335},{"$f":"CQ$2*$F403*Main!$C$4*$E403+Main!$C$5*CQ$2*$F403","v":4321.237917699882},{"$f":"CR$2*$F403*Main!$C$4*$E403+Main!$C$5*CR$2*$F403","v":4846.5873550860306},{"$f":"CS$2*$F403*Main!$C$4*$E403+Main!$C$5*CS$2*$F403","v":4149.0324657566825},{"$f":"CT$2*$F403*Main!$C$4*$E403+Main!$C$5*CT$2*$F403","v":4677.9297175251786},{"$f":"CU$2*$F403*Main!$C$4*$E403+Main!$C$5*CU$2*$F403","v":5206.8269692936738},{"$f":"CV$2*$F403*Main!$C$4*$E403+Main!$C$5*CV$2*$F403","v":4149.0324657566825},{"$f":"CW$2*$F403*Main!$C$4*$E403+Main!$C$5*CW$2*$F403","v":4721.3222165092811},{"$f":"CX$2*$F403*Main!$C$4*$E403+Main!$C$5*CX$2*$F403","v":5293.8848760605224},{"$f":"CY$2*$F403*Main!$C$4*$E403+Main!$C$5*CY$2*$F403","v":4365.1762342812681},{"$f":"CZ$2*$F403*Main!$C$4*$E403+Main!$C$5*CZ$2*$F403","v":4921.6372747126225},{"$f":"DA$2*$F403*Main!$C$4*$E403+Main!$C$5*DA$2*$F403","v":5478.0983151439768},{"$f":"DB$2*$F403*Main!$C$4*$E403+Main!$C$5*DB$2*$F403","v":1305.8686015027115},{"$f":"DC$2*$F403*Main!$C$4*$E403+Main!$C$5*DC$2*$F403","v":1728.3314218007677},{"$f":"DD$2*$F403*Main!$C$4*$E403+Main!$C$5*DD$2*$F403","v":2150.5213333001816},{"$f":"DE$2*$F403*Main!$C$4*$E403+Main!$C$5*DE$2*$F403","v":2572.9841535982373},{"$f":"DF$2*$F403*Main!$C$4*$E403+Main!$C$5*DF$2*$F403","v":2995.4469738962925},{"$f":"DG$2*$F403*Main!$C$4*$E403+Main!$C$5*DG$2*$F403","v":1522.2852788259404},{"$f":"DH$2*$F403*Main!$C$4*$E403+Main!$C$5*DH$2*$F403","v":1901.3556001398938},{"$f":"DI$2*$F403*Main!$C$4*$E403+Main!$C$5*DI$2*$F403","v":2280.425921453847},{"$f":"DJ$2*$F403*Main!$C$4*$E403+Main!$C$5*DJ$2*$F403","v":2659.4962427678001},{"$f":"DK$2*$F403*Main!$C$4*$E403+Main!$C$5*DK$2*$F403","v":3038.5665640817538},{"$f":"DL$2*$F403*Main!$C$4*$E403+Main!$C$5*DL$2*$F403","v":1648.0962349999738},{"$f":"DM$2*$F403*Main!$C$4*$E403+Main!$C$5*DM$2*$F403","v":2045.1785370243094},{"$f":"DN$2*$F403*Main!$C$4*$E403+Main!$C$5*DN$2*$F403","v":2442.2608390486453},{"$f":"DO$2*$F403*Main!$C$4*$E403+Main!$C$5*DO$2*$F403","v":2839.6160498716226},{"$f":"DP$2*$F403*Main!$C$4*$E403+Main!$C$5*DP$2*$F403","v":3236.6983518959582},{"$f":"DQ$2*$F403*Main!$C$4*$E403+Main!$C$5*DQ$2*$F403","v":1352.263097271878},{"$f":"DR$2*$F403*Main!$C$4*$E403+Main!$C$5*DR$2*$F403","v":1797.6502566558747},{"$f":"DS$2*$F403*Main!$C$4*$E403+Main!$C$5*DS$2*$F403","v":2243.3103248385141},{"$f":"DT$2*$F403*Main!$C$4*$E403+Main!$C$5*DT$2*$F403","v":2688.6974842225109},{"$f":"DU$2*$F403*Main!$C$4*$E403+Main!$C$5*DU$2*$F403","v":3134.3575524051503},{"$f":"DV$2*$F403*Main!$C$4*$E403+Main!$C$5*DV$2*$F403","v":1568.6797745951069},{"$f":"DW$2*$F403*Main!$C$4*$E403+Main!$C$5*DW$2*$F403","v":1970.9473437936431},{"$f":"DX$2*$F403*Main!$C$4*$E403+Main!$C$5*DX$2*$F403","v":2372.9420041935377},{"$f":"DY$2*$F403*Main!$C$4*$E403+Main!$C$5*DY$2*$F403","v":2775.2095733920742},{"$f":"DZ$2*$F403*Main!$C$4*$E403+Main!$C$5*DZ$2*$F403","v":3177.4771425906101},{"$f":"EA$2*$F403*Main!$C$4*$E403+Main!$C$5*EA$2*$F403","v":1694.2178219704983},{"$f":"EB$2*$F403*Main!$C$4*$E403+Main!$C$5*EB$2*$F403","v":2114.4973718794172},{"$f":"EC$2*$F403*Main!$C$4*$E403+Main!$C$5*EC$2*$F403","v":2534.7769217883351},{"$f":"ED$2*$F403*Main!$C$4*$E403+Main!$C$5*ED$2*$F403","v":2955.3293804958962},{"$f":"EE$2*$F403*Main!$C$4*$E403+Main!$C$5*EE$2*$F403","v":3375.6089304048155},{"$f":"EF$2*$F403*Main!$C$4*$E403+Main!$C$5*EF$2*$F403","v":1675.6600236628315},{"$f":"EG$2*$F403*Main!$C$4*$E403+Main!$C$5*EG$2*$F403","v":2170.4436756010587},{"$f":"EH$2*$F403*Main!$C$4*$E403+Main!$C$5*EH$2*$F403","v":2664.9544187406436},{"$f":"EI$2*$F403*Main!$C$4*$E403+Main!$C$5*EI$2*$F403","v":3159.7380706788699},{"$f":"EJ$2*$F403*Main!$C$4*$E403+Main!$C$5*EJ$2*$F403","v":3654.5217226170971},{"$f":"EK$2*$F403*Main!$C$4*$E403+Main!$C$5*EK$2*$F403","v":1892.0767009860604},{"$f":"EL$2*$F403*Main!$C$4*$E403+Main!$C$5*EL$2*$F403","v":2343.4678539401848},{"$f":"EM$2*$F403*Main!$C$4*$E403+Main!$C$5*EM$2*$F403","v":2794.8590068943095},{"$f":"EN$2*$F403*Main!$C$4*$E403+Main!$C$5*EN$2*$F403","v":3246.2501598484337},{"$f":"EO$2*$F403*Main!$C$4*$E403+Main!$C$5*EO$2*$F403","v":3697.6413128025579},{"$f":"EP$2*$F403*Main!$C$4*$E403+Main!$C$5*EP$2*$F403","v":2017.6147483614516},{"$f":"EQ$2*$F403*Main!$C$4*$E403+Main!$C$5*EQ$2*$F403","v":2487.2907908246007},{"$f":"ER$2*$F403*Main!$C$4*$E403+Main!$C$5*ER$2*$F403","v":2956.6939244891068},{"$f":"ES$2*$F403*Main!$C$4*$E403+Main!$C$5*ES$2*$F403","v":3426.0970581536139},{"$f":"ET$2*$F403*Main!$C$4*$E403+Main!$C$5*ET$2*$F403","v":3895.7731006167628},{"$f":"EU$2*$F403*Main!$C$4*$E403+Main!$C$5*EU$2*$F403","v":4790.0952337671042},{"$f":"EV$2*$F403*Main!$C$4*$E403+Main!$C$5*EV$2*$F403","v":4920.5456395180545},{"$f":"EW$2*$F403*Main!$C$4*$E403+Main!$C$5*EW$2*$F403","v":5089.2032770789065},{"$f":"EX$2*$F403*Main!$C$4*$E403+Main!$C$5*EX$2*$F403","v":5072.8287491603769},{"$f":"EY$2*$F403*Main!$C$4*$E403+Main!$C$5*EY$2*$F403","v":5203.5520637099689},{"$f":"EZ$2*$F403*Main!$C$4*$E403+Main!$C$5*EZ$2*$F403","v":5371.9367924721782},{"$f":"FA$2*$F403*Main!$C$4*$E403+Main!$C$5*FA$2*$F403","v":5735.451312263529},{"$f":"FB$2*$F403*Main!$C$4*$E403+Main!$C$5*FB$2*$F403","v":5866.1746268131219},{"$f":"FC$2*$F403*Main!$C$4*$E403+Main!$C$5*FC$2*$F403","v":6034.5593555753312},{"$f":"IF($D403<100,(FD$2*(1+Main!$C$3)*$E403*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E403*Main!$C$4)+(FD$2*Main!$C$5))","v":129.4641217116},{"$f":"IF($D403<100,(FE$2*(1+Main!$C$3)*$E403*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E403*Main!$C$4)+(FE$2*Main!$C$5))","v":141.52151770575},{"$f":"IF($D403<100,(FF$2*(1+Main!$C$3)*$E403*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E403*Main!$C$4)+(FF$2*Main!$C$5))","v":142.48903017765002},{"$f":"IF($D403<100,(FG$2*(1+Main!$C$3)*$E403*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E403*Main!$C$4)+(FG$2*Main!$C$5))","v":153.81622807980003},{"$f":"IF($D403<100,(FH$2*(1+Main!$C$3)*$E403*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E403*Main!$C$4)+(FH$2*Main!$C$5))","v":207.5222977464},{"$f":"IF($D403<100,(FI$2*(1+Main!$C$3)*$E403*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E403*Main!$C$4)+(FI$2*Main!$C$5))","v":58.625779311450003}]
["SC",16740,"(Charlotte-Concord-Gastonia, Chester County, Lancaster County, York County)",16740,0.91149999999999998,{"$f":"IF($D404<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F404*Main!$C$4*$E404+Main!$C$5*G$2*$F404","v":1629.5091761761341},{"$f":"H$2*$F404*Main!$C$4*$E404+Main!$C$5*H$2*$F404","v":1994.249918871526},{"$f":"I$2*$F404*Main!$C$4*$E404+Main!$C$5*I$2*$F404","v":2358.9906615669183},{"$f":"J$2*$F404*Main!$C$4*$E404+Main!$C$5*J$2*$F404","v":2723.7314042623107},{"$f":"K$2*$F404*Main!$C$4*$E404+Main!$C$5*K$2*$F404","v":3088.1939312882168},{"$f":"L$2*$F404*Main!$C$4*$E404+Main!$C$5*L$2*$F404","v":1918.5752567714908},{"$f":"M$2*$F404*Main!$C$4*$E404+Main!$C$5*M$2*$F404","v":2234.0718259679625},{"$f":"N$2*$F404*Main!$C$4*$E404+Main!$C$5*N$2*$F404","v":2549.5683951644346},{"$f":"O$2*$F404*Main!$C$4*$E404+Main!$C$5*O$2*$F404","v":2865.0649643609067},{"$f":"P$2*$F404*Main!$C$4*$E404+Main!$C$5*P$2*$F404","v":3180.8397492268637},{"$f":"Q$2*$F404*Main!$C$4*$E404+Main!$C$5*Q$2*$F404","v":2075.48889436127},{"$f":"R$2*$F404*Main!$C$4*$E404+Main!$C$5*R$2*$F404","v":2401.0012276592179},{"$f":"S$2*$F404*Main!$C$4*$E404+Main!$C$5*S$2*$F404","v":2726.5135609571648},{"$f":"T$2*$F404*Main!$C$4*$E404+Main!$C$5*T$2*$F404","v":3052.0258942551122},{"$f":"U$2*$F404*Main!$C$4*$E404+Main!$C$5*U$2*$F404","v":3377.5382275530592},{"$f":"V$2*$F404*Main!$C$4*$E404+Main!$C$5*V$2*$F404","v":1722.9896411232369},{"$f":"W$2*$F404*Main!$C$4*$E404+Main!$C$5*W$2*$F404","v":2093.8511285473087},{"$f":"X$2*$F404*Main!$C$4*$E404+Main!$C$5*X$2*$F404","v":2464.9908316408651},{"$f":"Y$2*$F404*Main!$C$4*$E404+Main!$C$5*Y$2*$F404","v":2835.8523190649371},{"$f":"Z$2*$F404*Main!$C$4*$E404+Main!$C$5*Z$2*$F404","v":3206.7138064890087},{"$f":"AA$2*$F404*Main!$C$4*$E404+Main!$C$5*AA$2*$F404","v":2012.0557217185933},{"$f":"AB$2*$F404*Main!$C$4*$E404+Main!$C$5*AB$2*$F404","v":2333.9512513132299},{"$f":"AC$2*$F404*Main!$C$4*$E404+Main!$C$5*AC$2*$F404","v":2655.5685652383813},{"$f":"AD$2*$F404*Main!$C$4*$E404+Main!$C$5*AD$2*$F404","v":2977.4640948330184},{"$f":"AE$2*$F404*Main!$C$4*$E404+Main!$C$5*AE$2*$F404","v":3299.0814087581689},{"$f":"AF$2*$F404*Main!$C$4*$E404+Main!$C$5*AF$2*$F404","v":2168.969359308373},{"$f":"AG$2*$F404*Main!$C$4*$E404+Main!$C$5*AG$2*$F404","v":2500.6024373350001},{"$f":"AH$2*$F404*Main!$C$4*$E404+Main!$C$5*AH$2*$F404","v":2832.5137310311115},{"$f":"AI$2*$F404*Main!$C$4*$E404+Main!$C$5*AI$2*$F404","v":3164.1468090577382},{"$f":"AJ$2*$F404*Main!$C$4*$E404+Main!$C$5*AJ$2*$F404","v":3495.7798870843644},{"$f":"AK$2*$F404*Main!$C$4*$E404+Main!$C$5*AK$2*$F404","v":1848.186692391678},{"$f":"AL$2*$F404*Main!$C$4*$E404+Main!$C$5*AL$2*$F404","v":2282.4813524584265},{"$f":"AM$2*$F404*Main!$C$4*$E404+Main!$C$5*AM$2*$F404","v":2716.7760125251748},{"$f":"AN$2*$F404*Main!$C$4*$E404+Main!$C$5*AN$2*$F404","v":3150.7924569224379},{"$f":"AO$2*$F404*Main!$C$4*$E404+Main!$C$5*AO$2*$F404","v":3585.0871169891861},{"$f":"AP$2*$F404*Main!$C$4*$E404+Main!$C$5*AP$2*$F404","v":2137.2527729870349},{"$f":"AQ$2*$F404*Main!$C$4*$E404+Main!$C$5*AQ$2*$F404","v":2522.3032595548625},{"$f":"AR$2*$F404*Main!$C$4*$E404+Main!$C$5*AR$2*$F404","v":2907.3537461226906},{"$f":"AS$2*$F404*Main!$C$4*$E404+Main!$C$5*AS$2*$F404","v":3292.4042326905192},{"$f":"AT$2*$F404*Main!$C$4*$E404+Main!$C$5*AT$2*$F404","v":3677.4547192583477},{"$f":"AU$2*$F404*Main!$C$4*$E404+Main!$C$5*AU$2*$F404","v":2294.1664105768145},{"$f":"AV$2*$F404*Main!$C$4*$E404+Main!$C$5*AV$2*$F404","v":2689.2326612461184},{"$f":"AW$2*$F404*Main!$C$4*$E404+Main!$C$5*AW$2*$F404","v":3084.2989119154213},{"$f":"AX$2*$F404*Main!$C$4*$E404+Main!$C$5*AX$2*$F404","v":3479.0869469152394},{"$f":"AY$2*$F404*Main!$C$4*$E404+Main!$C$5*AY$2*$F404","v":3874.1531975845432},{"$f":"AZ$2*$F404*Main!$C$4*$E404+Main!$C$5*AZ$2*$F404","v":3452.9346739836096},{"$f":"BA$2*$F404*Main!$C$4*$E404+Main!$C$5*BA$2*$F404","v":3929.7963314816279},{"$f":"BB$2*$F404*Main!$C$4*$E404+Main!$C$5*BB$2*$F404","v":4406.379773310161},{"$f":"BC$2*$F404*Main!$C$4*$E404+Main!$C$5*BC$2*$F404","v":3496.3363184233358},{"$f":"BD$2*$F404*Main!$C$4*$E404+Main!$C$5*BD$2*$F404","v":4002.9670525562942},{"$f":"BE$2*$F404*Main!$C$4*$E404+Main!$C$5*BE$2*$F404","v":4509.5977866892536},{"$f":"BF$2*$F404*Main!$C$4*$E404+Main!$C$5*BF$2*$F404","v":3703.0505608510066},{"$f":"BG$2*$F404*Main!$C$4*$E404+Main!$C$5*BG$2*$F404","v":4197.996236865577},{"$f":"BH$2*$F404*Main!$C$4*$E404+Main!$C$5*BH$2*$F404","v":4692.9419128801492},{"$f":"BI$2*$F404*Main!$C$4*$E404+Main!$C$5*BI$2*$F404","v":3577.5752939130803},{"$f":"BJ$2*$F404*Main!$C$4*$E404+Main!$C$5*BJ$2*$F404","v":4108.9672226302418},{"$f":"BK$2*$F404*Main!$C$4*$E404+Main!$C$5*BK$2*$F404","v":4640.359151347403},{"$f":"BL$2*$F404*Main!$C$4*$E404+Main!$C$5*BL$2*$F404","v":3620.6987226833203},{"$f":"BM$2*$F404*Main!$C$4*$E404+Main!$C$5*BM$2*$F404","v":4182.137943704909},{"$f":"BN$2*$F404*Main!$C$4*$E404+Main!$C$5*BN$2*$F404","v":4743.2989490570108},{"$f":"BO$2*$F404*Main!$C$4*$E404+Main!$C$5*BO$2*$F404","v":3827.4129651109915},{"$f":"BP$2*$F404*Main!$C$4*$E404+Main!$C$5*BP$2*$F404","v":4377.1671280141909},{"$f":"BQ$2*$F404*Main!$C$4*$E404+Main!$C$5*BQ$2*$F404","v":4926.6430752479046},{"$f":"BR$2*$F404*Main!$C$4*$E404+Main!$C$5*BR$2*$F404","v":4019.1035613864492},{"$f":"BS$2*$F404*Main!$C$4*$E404+Main!$C$5*BS$2*$F404","v":4628.3958775595302},{"$f":"BT$2*$F404*Main!$C$4*$E404+Main!$C$5*BT$2*$F404","v":5237.6881937326107},{"$f":"BU$2*$F404*Main!$C$4*$E404+Main!$C$5*BU$2*$F404","v":4062.5052058261758},{"$f":"BV$2*$F404*Main!$C$4*$E404+Main!$C$5*BV$2*$F404","v":4701.5665986341974},{"$f":"BW$2*$F404*Main!$C$4*$E404+Main!$C$5*BW$2*$F404","v":5340.9062071117023},{"$f":"BX$2*$F404*Main!$C$4*$E404+Main!$C$5*BX$2*$F404","v":4269.2194482538462},{"$f":"BY$2*$F404*Main!$C$4*$E404+Main!$C$5*BY$2*$F404","v":4896.8739986129649},{"$f":"BZ$2*$F404*Main!$C$4*$E404+Main!$C$5*BZ$2*$F404","v":5524.2503333025988},{"$f":"CA$2*$F404*Main!$C$4*$E404+Main!$C$5*CA$2*$F404","v":3484.0948289659773},{"$f":"CB$2*$F404*Main!$C$4*$E404+Main!$C$5*CB$2*$F404","v":3950.6625066930346},{"$f":"CC$2*$F404*Main!$C$4*$E404+Main!$C$5*CC$2*$F404","v":4416.9519687506072},{"$f":"CD$2*$F404*Main!$C$4*$E404+Main!$C$5*CD$2*$F404","v":3484.0948289659773},{"$f":"CE$2*$F404*Main!$C$4*$E404+Main!$C$5*CE$2*$F404","v":3994.898798141217},{"$f":"CF$2*$F404*Main!$C$4*$E404+Main!$C$5*CF$2*$F404","v":4505.7027673164575},{"$f":"CG$2*$F404*Main!$C$4*$E404+Main!$C$5*CG$2*$F404","v":3704.4416391984332},{"$f":"CH$2*$F404*Main!$C$4*$E404+Main!$C$5*CH$2*$F404","v":4199.1090995435188},{"$f":"CI$2*$F404*Main!$C$4*$E404+Main!$C$5*CI$2*$F404","v":4693.4983442191196},{"$f":"CJ$2*$F404*Main!$C$4*$E404+Main!$C$5*CJ$2*$F404","v":3649.3549366403195},{"$f":"CK$2*$F404*Main!$C$4*$E404+Main!$C$5*CK$2*$F404","v":4156.820317781734},{"$f":"CL$2*$F404*Main!$C$4*$E404+Main!$C$5*CL$2*$F404","v":4664.2856989231495},{"$f":"CM$2*$F404*Main!$C$4*$E404+Main!$C$5*CM$2*$F404","v":3649.3549366403195},{"$f":"CN$2*$F404*Main!$C$4*$E404+Main!$C$5*CN$2*$F404","v":4201.0566092299177},{"$f":"CO$2*$F404*Main!$C$4*$E404+Main!$C$5*CO$2*$F404","v":4752.7582818195142},{"$f":"CP$2*$F404*Main!$C$4*$E404+Main!$C$5*CP$2*$F404","v":3869.7017468727759},{"$f":"CQ$2*$F404*Main!$C$4*$E404+Main!$C$5*CQ$2*$F404","v":4405.2669106322192},{"$f":"CR$2*$F404*Main!$C$4*$E404+Main!$C$5*CR$2*$F404","v":4940.8320743916629},{"$f":"CS$2*$F404*Main!$C$4*$E404+Main!$C$5*CS$2*$F404","v":4229.7128231869156},{"$f":"CT$2*$F404*Main!$C$4*$E404+Main!$C$5*CT$2*$F404","v":4768.8947906496696},{"$f":"CU$2*$F404*Main!$C$4*$E404+Main!$C$5*CU$2*$F404","v":5308.0767581124219},{"$f":"CV$2*$F404*Main!$C$4*$E404+Main!$C$5*CV$2*$F404","v":4229.7128231869156},{"$f":"CW$2*$F404*Main!$C$4*$E404+Main!$C$5*CW$2*$F404","v":4813.1310820978524},{"$f":"CX$2*$F404*Main!$C$4*$E404+Main!$C$5*CX$2*$F404","v":5396.8275566782731},{"$f":"CY$2*$F404*Main!$C$4*$E404+Main!$C$5*CY$2*$F404","v":4450.0596334193715},{"$f":"CZ$2*$F404*Main!$C$4*$E404+Main!$C$5*CZ$2*$F404","v":5017.3413835001538},{"$f":"DA$2*$F404*Main!$C$4*$E404+Main!$C$5*DA$2*$F404","v":5584.6231335809352},{"$f":"DB$2*$F404*Main!$C$4*$E404+Main!$C$5*DB$2*$F404","v":1331.2619784877586},{"$f":"DC$2*$F404*Main!$C$4*$E404+Main!$C$5*DC$2*$F404","v":1761.9398348511963},{"$f":"DD$2*$F404*Main!$C$4*$E404+Main!$C$5*DD$2*$F404","v":2192.3394755451491},{"$f":"DE$2*$F404*Main!$C$4*$E404+Main!$C$5*DE$2*$F404","v":2623.017331908587},{"$f":"DF$2*$F404*Main!$C$4*$E404+Main!$C$5*DF$2*$F404","v":3053.6951882720241},{"$f":"DG$2*$F404*Main!$C$4*$E404+Main!$C$5*DG$2*$F404","v":1551.8870043897005},{"$f":"DH$2*$F404*Main!$C$4*$E404+Main!$C$5*DH$2*$F404","v":1938.3285693049559},{"$f":"DI$2*$F404*Main!$C$4*$E404+Main!$C$5*DI$2*$F404","v":2324.7701342202113},{"$f":"DJ$2*$F404*Main!$C$4*$E404+Main!$C$5*DJ$2*$F404","v":2711.2116991354669},{"$f":"DK$2*$F404*Main!$C$4*$E404+Main!$C$5*DK$2*$F404","v":3097.6532640507216},{"$f":"DL$2*$F404*Main!$C$4*$E404+Main!$C$5*DL$2*$F404","v":1680.1444280224814},{"$f":"DM$2*$F404*Main!$C$4*$E404+Main!$C$5*DM$2*$F404","v":2084.9482271237748},{"$f":"DN$2*$F404*Main!$C$4*$E404+Main!$C$5*DN$2*$F404","v":2489.7520262250682},{"$f":"DO$2*$F404*Main!$C$4*$E404+Main!$C$5*DO$2*$F404","v":2894.8340409958469},{"$f":"DP$2*$F404*Main!$C$4*$E404+Main!$C$5*DP$2*$F404","v":3299.6378400971403},{"$f":"DQ$2*$F404*Main!$C$4*$E404+Main!$C$5*DQ$2*$F404","v":1378.5586423002808},{"$f":"DR$2*$F404*Main!$C$4*$E404+Main!$C$5*DR$2*$F404","v":1832.6066149004942},{"$f":"DS$2*$F404*Main!$C$4*$E404+Main!$C$5*DS$2*$F404","v":2286.9328031701934},{"$f":"DT$2*$F404*Main!$C$4*$E404+Main!$C$5*DT$2*$F404","v":2740.9807757704066},{"$f":"DU$2*$F404*Main!$C$4*$E404+Main!$C$5*DU$2*$F404","v":3195.3069640401063},{"$f":"DV$2*$F404*Main!$C$4*$E404+Main!$C$5*DV$2*$F404","v":1599.1836682022229},{"$f":"DW$2*$F404*Main!$C$4*$E404+Main!$C$5*DW$2*$F404","v":2009.2735650237391},{"$f":"DX$2*$F404*Main!$C$4*$E404+Main!$C$5*DX$2*$F404","v":2419.0852461757704},{"$f":"DY$2*$F404*Main!$C$4*$E404+Main!$C$5*DY$2*$F404","v":2829.1751429972865},{"$f":"DZ$2*$F404*Main!$C$4*$E404+Main!$C$5*DZ$2*$F404","v":3239.2650398188025},{"$f":"EA$2*$F404*Main!$C$4*$E404+Main!$C$5*EA$2*$F404","v":1727.1628761655184},{"$f":"EB$2*$F404*Main!$C$4*$E404+Main!$C$5*EB$2*$F404","v":2155.6150071730726},{"$f":"EC$2*$F404*Main!$C$4*$E404+Main!$C$5*EC$2*$F404","v":2584.0671381806269},{"$f":"ED$2*$F404*Main!$C$4*$E404+Main!$C$5*ED$2*$F404","v":3012.7974848576669},{"$f":"EE$2*$F404*Main!$C$4*$E404+Main!$C$5*EE$2*$F404","v":3441.2496158652211},{"$f":"EF$2*$F404*Main!$C$4*$E404+Main!$C$5*EF$2*$F404","v":1708.2442106405092},{"$f":"EG$2*$F404*Main!$C$4*$E404+Main!$C$5*EG$2*$F404","v":2212.6492194175848},{"$f":"EH$2*$F404*Main!$C$4*$E404+Main!$C$5*EH$2*$F404","v":2716.7760125251748},{"$f":"EI$2*$F404*Main!$C$4*$E404+Main!$C$5*EI$2*$F404","v":3221.18102130225},{"$f":"EJ$2*$F404*Main!$C$4*$E404+Main!$C$5*EJ$2*$F404","v":3725.5860300793256},{"$f":"EK$2*$F404*Main!$C$4*$E404+Main!$C$5*EK$2*$F404","v":1928.8692365424513},{"$f":"EL$2*$F404*Main!$C$4*$E404+Main!$C$5*EL$2*$F404","v":2389.0379538713441},{"$f":"EM$2*$F404*Main!$C$4*$E404+Main!$C$5*EM$2*$F404","v":2849.2066712002375},{"$f":"EN$2*$F404*Main!$C$4*$E404+Main!$C$5*EN$2*$F404","v":3309.3753885291299},{"$f":"EO$2*$F404*Main!$C$4*$E404+Main!$C$5*EO$2*$F404","v":3769.5441058580227},{"$f":"EP$2*$F404*Main!$C$4*$E404+Main!$C$5*EP$2*$F404","v":2056.8484445057466},{"$f":"EQ$2*$F404*Main!$C$4*$E404+Main!$C$5*EQ$2*$F404","v":2535.6576116901633},{"$f":"ER$2*$F404*Main!$C$4*$E404+Main!$C$5*ER$2*$F404","v":3014.1885632050939},{"$f":"ES$2*$F404*Main!$C$4*$E404+Main!$C$5*ES$2*$F404","v":3492.7195147200255},{"$f":"ET$2*$F404*Main!$C$4*$E404+Main!$C$5*ET$2*$F404","v":3971.5286819044418},{"$f":"EU$2*$F404*Main!$C$4*$E404+Main!$C$5*EU$2*$F404","v":4883.2414308081788},{"$f":"EV$2*$F404*Main!$C$4*$E404+Main!$C$5*EV$2*$F404","v":5016.2285208222129},{"$f":"EW$2*$F404*Main!$C$4*$E404+Main!$C$5*EW$2*$F404","v":5188.1658045642052},{"$f":"EX$2*$F404*Main!$C$4*$E404+Main!$C$5*EX$2*$F404","v":5171.4728643950793},{"$f":"EY$2*$F404*Main!$C$4*$E404+Main!$C$5*EY$2*$F404","v":5304.7381700785982},{"$f":"EZ$2*$F404*Main!$C$4*$E404+Main!$C$5*EZ$2*$F404","v":5476.3972381511048},{"$f":"FA$2*$F404*Main!$C$4*$E404+Main!$C$5*FA$2*$F404","v":5846.9805099056912},{"$f":"FB$2*$F404*Main!$C$4*$E404+Main!$C$5*FB$2*$F404","v":5980.2458155892109},{"$f":"FC$2*$F404*Main!$C$4*$E404+Main!$C$5*FC$2*$F404","v":6151.9048836617167},{"$f":"IF($D404<100,(FD$2*(1+Main!$C$3)*$E404*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E404*Main!$C$4)+(FD$2*Main!$C$5))","v":131.98162710599999},{"$f":"IF($D404<100,(FE$2*(1+Main!$C$3)*$E404*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E404*Main!$C$4)+(FE$2*Main!$C$5))","v":144.27348620125002},{"$f":"IF($D404<100,(FF$2*(1+Main!$C$3)*$E404*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E404*Main!$C$4)+(FF$2*Main!$C$5))","v":145.25981251774999},{"$f":"IF($D404<100,(FG$2*(1+Main!$C$3)*$E404*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E404*Main!$C$4)+(FG$2*Main!$C$5))","v":156.807274393},{"$f":"IF($D404<100,(FH$2*(1+Main!$C$3)*$E404*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E404*Main!$C$4)+(FH$2*Main!$C$5))","v":211.55768992399999},{"$f":"IF($D404<100,(FI$2*(1+Main!$C$3)*$E404*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E404*Main!$C$4)+(FI$2*Main!$C$5))","v":59.765791800749994}]
["SC",17900,"(Calhoun County, Columbia, Fairfield County, Kershaw County, Lexington County, Richland County, Saluda County)",17900,0.8266,{"$f":"IF($D405<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F405*Main!$C$4*$E405+Main!$C$5*G$2*$F405","v":1512.7440929586628},{"$f":"H$2*$F405*Main!$C$4*$E405+Main!$C$5*H$2*$F405","v":1851.3487550499735},{"$f":"I$2*$F405*Main!$C$4*$E405+Main!$C$5*I$2*$F405","v":2189.9534171412843},{"$f":"J$2*$F405*Main!$C$4*$E405+Main!$C$5*J$2*$F405","v":2528.5580792325954},{"$f":"K$2*$F405*Main!$C$4*$E405+Main!$C$5*K$2*$F405","v":2866.9044616426772},{"$f":"L$2*$F405*Main!$C$4*$E405+Main!$C$5*L$2*$F405","v":1781.0966817556666},{"$f":"M$2*$F405*Main!$C$4*$E405+Main!$C$5*M$2*$F405","v":2073.9858402694317},{"$f":"N$2*$F405*Main!$C$4*$E405+Main!$C$5*N$2*$F405","v":2366.8749987831975},{"$f":"O$2*$F405*Main!$C$4*$E405+Main!$C$5*O$2*$F405","v":2659.7641572969633},{"$f":"P$2*$F405*Main!$C$4*$E405+Main!$C$5*P$2*$F405","v":2952.9115954919571},{"$f":"Q$2*$F405*Main!$C$4*$E405+Main!$C$5*Q$2*$F405","v":1926.766421968862},{"$f":"R$2*$F405*Main!$C$4*$E405+Main!$C$5*R$2*$F405","v":2228.953649006874},{"$f":"S$2*$F405*Main!$C$4*$E405+Main!$C$5*S$2*$F405","v":2531.1408760448858},{"$f":"T$2*$F405*Main!$C$4*$E405+Main!$C$5*T$2*$F405","v":2833.328103082898},{"$f":"U$2*$F405*Main!$C$4*$E405+Main!$C$5*U$2*$F405","v":3135.5153301209102},{"$f":"V$2*$F405*Main!$C$4*$E405+Main!$C$5*V$2*$F405","v":1599.5260658516304},{"$f":"W$2*$F405*Main!$C$4*$E405+Main!$C$5*W$2*$F405","v":1943.8128809299808},{"$f":"X$2*$F405*Main!$C$4*$E405+Main!$C$5*X$2*$F405","v":2288.3579756895597},{"$f":"Y$2*$F405*Main!$C$4*$E405+Main!$C$5*Y$2*$F405","v":2632.6447907679108},{"$f":"Z$2*$F405*Main!$C$4*$E405+Main!$C$5*Z$2*$F405","v":2976.9316058462609},{"$f":"AA$2*$F405*Main!$C$4*$E405+Main!$C$5*AA$2*$F405","v":1867.878654648634},{"$f":"AB$2*$F405*Main!$C$4*$E405+Main!$C$5*AB$2*$F405","v":2166.7082458306681},{"$f":"AC$2*$F405*Main!$C$4*$E405+Main!$C$5*AC$2*$F405","v":2465.2795573314729},{"$f":"AD$2*$F405*Main!$C$4*$E405+Main!$C$5*AD$2*$F405","v":2764.1091485135071},{"$f":"AE$2*$F405*Main!$C$4*$E405+Main!$C$5*AE$2*$F405","v":3062.6804600143118},{"$f":"AF$2*$F405*Main!$C$4*$E405+Main!$C$5*AF$2*$F405","v":2013.5483948618296},{"$f":"AG$2*$F405*Main!$C$4*$E405+Main!$C$5*AG$2*$F405","v":2321.4177748868815},{"$f":"AH$2*$F405*Main!$C$4*$E405+Main!$C$5*AH$2*$F405","v":2629.5454345931616},{"$f":"AI$2*$F405*Main!$C$4*$E405+Main!$C$5*AI$2*$F405","v":2937.4148146182129},{"$f":"AJ$2*$F405*Main!$C$4*$E405+Main!$C$5*AJ$2*$F405","v":3245.2841946432641},{"$f":"AK$2*$F405*Main!$C$4*$E405+Main!$C$5*AK$2*$F405","v":1715.7519224047119},{"$f":"AL$2*$F405*Main!$C$4*$E405+Main!$C$5*AL$2*$F405","v":2118.9265048032903},{"$f":"AM$2*$F405*Main!$C$4*$E405+Main!$C$5*AM$2*$F405","v":2522.1010872018687},{"$f":"AN$2*$F405*Main!$C$4*$E405+Main!$C$5*AN$2*$F405","v":2925.0173899192177},{"$f":"AO$2*$F405*Main!$C$4*$E405+Main!$C$5*AO$2*$F405","v":3328.1919723177957},{"$f":"AP$2*$F405*Main!$C$4*$E405+Main!$C$5*AP$2*$F405","v":1984.1045112017159},{"$f":"AQ$2*$F405*Main!$C$4*$E405+Main!$C$5*AQ$2*$F405","v":2341.563590022748},{"$f":"AR$2*$F405*Main!$C$4*$E405+Main!$C$5*AR$2*$F405","v":2699.022668843781},{"$f":"AS$2*$F405*Main!$C$4*$E405+Main!$C$5*AS$2*$F405","v":3056.4817476648141},{"$f":"AT$2*$F405*Main!$C$4*$E405+Main!$C$5*AT$2*$F405","v":3413.9408264858475},{"$f":"AU$2*$F405*Main!$C$4*$E405+Main!$C$5*AU$2*$F405","v":2129.7742514149113},{"$f":"AV$2*$F405*Main!$C$4*$E405+Main!$C$5*AV$2*$F405","v":2496.5313987601903},{"$f":"AW$2*$F405*Main!$C$4*$E405+Main!$C$5*AW$2*$F405","v":2863.2885461054702},{"$f":"AX$2*$F405*Main!$C$4*$E405+Main!$C$5*AX$2*$F405","v":3229.7874137695198},{"$f":"AY$2*$F405*Main!$C$4*$E405+Main!$C$5*AY$2*$F405","v":3596.5445611147998},{"$f":"AZ$2*$F405*Main!$C$4*$E405+Main!$C$5*AZ$2*$F405","v":3205.509123733988},{"$f":"BA$2*$F405*Main!$C$4*$E405+Main!$C$5*BA$2*$F405","v":3648.2004973606136},{"$f":"BB$2*$F405*Main!$C$4*$E405+Main!$C$5*BB$2*$F405","v":4090.6335913060107},{"$f":"BC$2*$F405*Main!$C$4*$E405+Main!$C$5*BC$2*$F405","v":3245.8007540057224},{"$f":"BD$2*$F405*Main!$C$4*$E405+Main!$C$5*BD$2*$F405","v":3716.1280535238593},{"$f":"BE$2*$F405*Main!$C$4*$E405+Main!$C$5*BE$2*$F405","v":4186.4553530419953},{"$f":"BF$2*$F405*Main!$C$4*$E405+Main!$C$5*BF$2*$F405","v":3437.7025571589215},{"$f":"BG$2*$F405*Main!$C$4*$E405+Main!$C$5*BG$2*$F405","v":3897.182110065437},{"$f":"BH$2*$F405*Main!$C$4*$E405+Main!$C$5*BH$2*$F405","v":4356.6616629719529},{"$f":"BI$2*$F405*Main!$C$4*$E405+Main!$C$5*BI$2*$F405","v":3321.2184209246111},{"$f":"BJ$2*$F405*Main!$C$4*$E405+Main!$C$5*BJ$2*$F405","v":3814.5326120721352},{"$f":"BK$2*$F405*Main!$C$4*$E405+Main!$C$5*BK$2*$F405","v":4307.8468032196579},{"$f":"BL$2*$F405*Main!$C$4*$E405+Main!$C$5*BL$2*$F405","v":3361.2517715151166},{"$f":"BM$2*$F405*Main!$C$4*$E405+Main!$C$5*BM$2*$F405","v":3882.4601682353805},{"$f":"BN$2*$F405*Main!$C$4*$E405+Main!$C$5*BN$2*$F405","v":4403.4102852744145},{"$f":"BO$2*$F405*Main!$C$4*$E405+Main!$C$5*BO$2*$F405","v":3553.1535746683157},{"$f":"BP$2*$F405*Main!$C$4*$E405+Main!$C$5*BP$2*$F405","v":4063.5142247769581},{"$f":"BQ$2*$F405*Main!$C$4*$E405+Main!$C$5*BQ$2*$F405","v":4573.6165952043702},{"$f":"BR$2*$F405*Main!$C$4*$E405+Main!$C$5*BR$2*$F405","v":3731.1082750351452},{"$f":"BS$2*$F405*Main!$C$4*$E405+Main!$C$5*BS$2*$F405","v":4296.7407769268084},{"$f":"BT$2*$F405*Main!$C$4*$E405+Main!$C$5*BT$2*$F405","v":4862.3732788184716},{"$f":"BU$2*$F405*Main!$C$4*$E405+Main!$C$5*BU$2*$F405","v":3771.3999053068801},{"$f":"BV$2*$F405*Main!$C$4*$E405+Main!$C$5*BV$2*$F405","v":4364.6683330900541},{"$f":"BW$2*$F405*Main!$C$4*$E405+Main!$C$5*BW$2*$F405","v":4958.1950405544558},{"$f":"BX$2*$F405*Main!$C$4*$E405+Main!$C$5*BX$2*$F405","v":3963.3017084600788},{"$f":"BY$2*$F405*Main!$C$4*$E405+Main!$C$5*BY$2*$F405","v":4545.9806693128612},{"$f":"BZ$2*$F405*Main!$C$4*$E405+Main!$C$5*BZ$2*$F405","v":5128.4013504844143},{"$f":"CA$2*$F405*Main!$C$4*$E405+Main!$C$5*CA$2*$F405","v":3234.4364480316435},{"$f":"CB$2*$F405*Main!$C$4*$E405+Main!$C$5*CB$2*$F405","v":3667.5714734527937},{"$f":"CC$2*$F405*Main!$C$4*$E405+Main!$C$5*CC$2*$F405","v":4100.4482191927154},{"$f":"CD$2*$F405*Main!$C$4*$E405+Main!$C$5*CD$2*$F405","v":3234.4364480316435},{"$f":"CE$2*$F405*Main!$C$4*$E405+Main!$C$5*CE$2*$F405","v":3708.6379427682155},{"$f":"CF$2*$F405*Main!$C$4*$E405+Main!$C$5*CF$2*$F405","v":4182.8394375047883},{"$f":"CG$2*$F405*Main!$C$4*$E405+Main!$C$5*CG$2*$F405","v":3438.9939555650667},{"$f":"CH$2*$F405*Main!$C$4*$E405+Main!$C$5*CH$2*$F405","v":3898.2152287903532},{"$f":"CI$2*$F405*Main!$C$4*$E405+Main!$C$5*CI$2*$F405","v":4357.1782223344107},{"$f":"CJ$2*$F405*Main!$C$4*$E405+Main!$C$5*CJ$2*$F405","v":3387.8545786817112},{"$f":"CK$2*$F405*Main!$C$4*$E405+Main!$C$5*CK$2*$F405","v":3858.9567172435345},{"$f":"CL$2*$F405*Main!$C$4*$E405+Main!$C$5*CL$2*$F405","v":4330.0588558053587},{"$f":"CM$2*$F405*Main!$C$4*$E405+Main!$C$5*CM$2*$F405","v":3387.8545786817112},{"$f":"CN$2*$F405*Main!$C$4*$E405+Main!$C$5*CN$2*$F405","v":3900.0231865589567},{"$f":"CO$2*$F405*Main!$C$4*$E405+Main!$C$5*CO$2*$F405","v":4412.1917944362021},{"$f":"CP$2*$F405*Main!$C$4*$E405+Main!$C$5*CP$2*$F405","v":3592.412086215134},{"$f":"CQ$2*$F405*Main!$C$4*$E405+Main!$C$5*CQ$2*$F405","v":4089.600472581094},{"$f":"CR$2*$F405*Main!$C$4*$E405+Main!$C$5*CR$2*$F405","v":4586.788858947054},{"$f":"CS$2*$F405*Main!$C$4*$E405+Main!$C$5*CS$2*$F405","v":3926.6259937255509},{"$f":"CT$2*$F405*Main!$C$4*$E405+Main!$C$5*CT$2*$F405","v":4427.172015947488},{"$f":"CU$2*$F405*Main!$C$4*$E405+Main!$C$5*CU$2*$F405","v":4927.7180381694252},{"$f":"CV$2*$F405*Main!$C$4*$E405+Main!$C$5*CV$2*$F405","v":3926.6259937255509},{"$f":"CW$2*$F405*Main!$C$4*$E405+Main!$C$5*CW$2*$F405","v":4468.2384852629111},{"$f":"CX$2*$F405*Main!$C$4*$E405+Main!$C$5*CX$2*$F405","v":5010.109256481499},{"$f":"CY$2*$F405*Main!$C$4*$E405+Main!$C$5*CY$2*$F405","v":4131.1835012589736},{"$f":"CZ$2*$F405*Main!$C$4*$E405+Main!$C$5*CZ$2*$F405","v":4657.815771285048},{"$f":"DA$2*$F405*Main!$C$4*$E405+Main!$C$5*DA$2*$F405","v":5184.4480413111214},{"$f":"DB$2*$F405*Main!$C$4*$E405+Main!$C$5*DB$2*$F405","v":1235.8682746810998},{"$f":"DC$2*$F405*Main!$C$4*$E405+Main!$C$5*DC$2*$F405","v":1635.6852212237},{"$f":"DD$2*$F405*Main!$C$4*$E405+Main!$C$5*DD$2*$F405","v":2035.2438880850718},{"$f":"DE$2*$F405*Main!$C$4*$E405+Main!$C$5*DE$2*$F405","v":2435.0608346276722},{"$f":"DF$2*$F405*Main!$C$4*$E405+Main!$C$5*DF$2*$F405","v":2834.8777811702721},{"$f":"DG$2*$F405*Main!$C$4*$E405+Main!$C$5*DG$2*$F405","v":1440.6840618957524},{"$f":"DH$2*$F405*Main!$C$4*$E405+Main!$C$5*DH$2*$F405","v":1799.4345391229306},{"$f":"DI$2*$F405*Main!$C$4*$E405+Main!$C$5*DI$2*$F405","v":2158.185016350109},{"$f":"DJ$2*$F405*Main!$C$4*$E405+Main!$C$5*DJ$2*$F405","v":2516.9354935772872},{"$f":"DK$2*$F405*Main!$C$4*$E405+Main!$C$5*DK$2*$F405","v":2875.6859708044653},{"$f":"DL$2*$F405*Main!$C$4*$E405+Main!$C$5*DL$2*$F405","v":1559.7509949423536},{"$f":"DM$2*$F405*Main!$C$4*$E405+Main!$C$5*DM$2*$F405","v":1935.5479311306503},{"$f":"DN$2*$F405*Main!$C$4*$E405+Main!$C$5*DN$2*$F405","v":2311.3448673189478},{"$f":"DO$2*$F405*Main!$C$4*$E405+Main!$C$5*DO$2*$F405","v":2687.4000831884732},{"$f":"DP$2*$F405*Main!$C$4*$E405+Main!$C$5*DP$2*$F405","v":3063.1970193767697},{"$f":"DQ$2*$F405*Main!$C$4*$E405+Main!$C$5*DQ$2*$F405","v":1279.775820490042},{"$f":"DR$2*$F405*Main!$C$4*$E405+Main!$C$5*DR$2*$F405","v":1701.2882602558839},{"$f":"DS$2*$F405*Main!$C$4*$E405+Main!$C$5*DS$2*$F405","v":2123.0589797029552},{"$f":"DT$2*$F405*Main!$C$4*$E405+Main!$C$5*DT$2*$F405","v":2544.5714194687976},{"$f":"DU$2*$F405*Main!$C$4*$E405+Main!$C$5*DU$2*$F405","v":2966.3421389158693},{"$f":"DV$2*$F405*Main!$C$4*$E405+Main!$C$5*DV$2*$F405","v":1484.5916077046943},{"$f":"DW$2*$F405*Main!$C$4*$E405+Main!$C$5*DW$2*$F405","v":1865.2958578363432},{"$f":"DX$2*$F405*Main!$C$4*$E405+Main!$C$5*DX$2*$F405","v":2245.7418282867638},{"$f":"DY$2*$F405*Main!$C$4*$E405+Main!$C$5*DY$2*$F405","v":2626.446078418413},{"$f":"DZ$2*$F405*Main!$C$4*$E405+Main!$C$5*DZ$2*$F405","v":3007.1503285500612},{"$f":"EA$2*$F405*Main!$C$4*$E405+Main!$C$5*EA$2*$F405","v":1603.4002610700668},{"$f":"EB$2*$F405*Main!$C$4*$E405+Main!$C$5*EB$2*$F405","v":2001.1509701628345},{"$f":"EC$2*$F405*Main!$C$4*$E405+Main!$C$5*EC$2*$F405","v":2398.9016792556022},{"$f":"ED$2*$F405*Main!$C$4*$E405+Main!$C$5*ED$2*$F405","v":2796.9106680295986},{"$f":"EE$2*$F405*Main!$C$4*$E405+Main!$C$5*EE$2*$F405","v":3194.6613771223665},{"$f":"EF$2*$F405*Main!$C$4*$E405+Main!$C$5*EF$2*$F405","v":1585.8372427464897},{"$f":"EG$2*$F405*Main!$C$4*$E405+Main!$C$5*EG$2*$F405","v":2054.0983048147932},{"$f":"EH$2*$F405*Main!$C$4*$E405+Main!$C$5*EH$2*$F405","v":2522.1010872018687},{"$f":"EI$2*$F405*Main!$C$4*$E405+Main!$C$5*EI$2*$F405","v":2990.3621492701718},{"$f":"EJ$2*$F405*Main!$C$4*$E405+Main!$C$5*EJ$2*$F405","v":3458.6232113384758},{"$f":"EK$2*$F405*Main!$C$4*$E405+Main!$C$5*EK$2*$F405","v":1790.653029961142},{"$f":"EL$2*$F405*Main!$C$4*$E405+Main!$C$5*EL$2*$F405","v":2217.8476227140241},{"$f":"EM$2*$F405*Main!$C$4*$E405+Main!$C$5*EM$2*$F405","v":2645.0422154669059},{"$f":"EN$2*$F405*Main!$C$4*$E405+Main!$C$5*EN$2*$F405","v":3072.2368082197872},{"$f":"EO$2*$F405*Main!$C$4*$E405+Main!$C$5*EO$2*$F405","v":3499.4314009726691},{"$f":"EP$2*$F405*Main!$C$4*$E405+Main!$C$5*EP$2*$F405","v":1909.461683326514},{"$f":"EQ$2*$F405*Main!$C$4*$E405+Main!$C$5*EQ$2*$F405","v":2353.9610147217436},{"$f":"ER$2*$F405*Main!$C$4*$E405+Main!$C$5*ER$2*$F405","v":2798.2020664357442},{"$f":"ES$2*$F405*Main!$C$4*$E405+Main!$C$5*ES$2*$F405","v":3242.4431181497448},{"$f":"ET$2*$F405*Main!$C$4*$E405+Main!$C$5*ET$2*$F405","v":3686.9424495449744},{"$f":"EU$2*$F405*Main!$C$4*$E405+Main!$C$5*EU$2*$F405","v":4533.3249649326362},{"$f":"EV$2*$F405*Main!$C$4*$E405+Main!$C$5*EV$2*$F405","v":4656.7826525601322},{"$f":"EW$2*$F405*Main!$C$4*$E405+Main!$C$5*EW$2*$F405","v":4816.3994955596972},{"$f":"EX$2*$F405*Main!$C$4*$E405+Main!$C$5*EX$2*$F405","v":4800.9027146859526},{"$f":"EY$2*$F405*Main!$C$4*$E405+Main!$C$5*EY$2*$F405","v":4924.6186819946779},{"$f":"EZ$2*$F405*Main!$C$4*$E405+Main!$C$5*EZ$2*$F405","v":5083.9772453130136},{"$f":"FA$2*$F405*Main!$C$4*$E405+Main!$C$5*FA$2*$F405","v":5428.0057807101348},{"$f":"FB$2*$F405*Main!$C$4*$E405+Main!$C$5*FB$2*$F405","v":5551.7217480188601},{"$f":"FC$2*$F405*Main!$C$4*$E405+Main!$C$5*FC$2*$F405","v":5711.0803113371958},{"$f":"IF($D405<100,(FD$2*(1+Main!$C$3)*$E405*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E405*Main!$C$4)+(FD$2*Main!$C$5))","v":122.52427277040002},{"$f":"IF($D405<100,(FE$2*(1+Main!$C$3)*$E405*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E405*Main!$C$4)+(FE$2*Main!$C$5))","v":133.93533906550002},{"$f":"IF($D405<100,(FF$2*(1+Main!$C$3)*$E405*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E405*Main!$C$4)+(FF$2*Main!$C$5))","v":134.85098859410002},{"$f":"IF($D405<100,(FG$2*(1+Main!$C$3)*$E405*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E405*Main!$C$4)+(FG$2*Main!$C$5))","v":145.57099864119999},{"$f":"IF($D405<100,(FH$2*(1+Main!$C$3)*$E405*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E405*Main!$C$4)+(FH$2*Main!$C$5))","v":196.39818568160001},{"$f":"IF($D405<100,(FI$2*(1+Main!$C$3)*$E405*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E405*Main!$C$4)+(FI$2*Main!$C$5))","v":55.483178511300011}]
["SC",22500,"(Darlington County, Florence, Florence County)",22500,0.77410000000000001,{"$f":"IF($D406<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F406*Main!$C$4*$E406+Main!$C$5*G$2*$F406","v":1440.5395361987426},{"$f":"H$2*$F406*Main!$C$4*$E406+Main!$C$5*H$2*$F406","v":1762.9823109907093},{"$f":"I$2*$F406*Main!$C$4*$E406+Main!$C$5*I$2*$F406","v":2085.4250857826764},{"$f":"J$2*$F406*Main!$C$4*$E406+Main!$C$5*J$2*$F406","v":2407.8678605746441},{"$f":"K$2*$F406*Main!$C$4*$E406+Main!$C$5*K$2*$F406","v":2730.0646835933144},{"$f":"L$2*$F406*Main!$C$4*$E406+Main!$C$5*L$2*$F406","v":1696.0834286540087},{"$f":"M$2*$F406*Main!$C$4*$E406+Main!$C$5*M$2*$F406","v":1974.9927395724608},{"$f":"N$2*$F406*Main!$C$4*$E406+Main!$C$5*N$2*$F406","v":2253.9020504909126},{"$f":"O$2*$F406*Main!$C$4*$E406+Main!$C$5*O$2*$F406","v":2532.8113614093654},{"$f":"P$2*$F406*Main!$C$4*$E406+Main!$C$5*P$2*$F406","v":2811.9666241011137},{"$f":"Q$2*$F406*Main!$C$4*$E406+Main!$C$5*Q$2*$F406","v":1834.8002287933446},{"$f":"R$2*$F406*Main!$C$4*$E406+Main!$C$5*R$2*$F406","v":2122.563803550478},{"$f":"S$2*$F406*Main!$C$4*$E406+Main!$C$5*S$2*$F406","v":2410.3273783076111},{"$f":"T$2*$F406*Main!$C$4*$E406+Main!$C$5*T$2*$F406","v":2698.0909530647441},{"$f":"U$2*$F406*Main!$C$4*$E406+Main!$C$5*U$2*$F406","v":2985.8545278218771},{"$f":"V$2*$F406*Main!$C$4*$E406+Main!$C$5*V$2*$F406","v":1523.1793320264321},{"$f":"W$2*$F406*Main!$C$4*$E406+Main!$C$5*W$2*$F406","v":1851.0330458309265},{"$f":"X$2*$F406*Main!$C$4*$E406+Main!$C$5*X$2*$F406","v":2179.1327114087176},{"$f":"Y$2*$F406*Main!$C$4*$E406+Main!$C$5*Y$2*$F406","v":2506.9864252132124},{"$f":"Z$2*$F406*Main!$C$4*$E406+Main!$C$5*Z$2*$F406","v":2834.8401390177069},{"$f":"AA$2*$F406*Main!$C$4*$E406+Main!$C$5*AA$2*$F406","v":1778.723224481698},{"$f":"AB$2*$F406*Main!$C$4*$E406+Main!$C$5*AB$2*$F406","v":2063.2894261859742},{"$f":"AC$2*$F406*Main!$C$4*$E406+Main!$C$5*AC$2*$F406","v":2347.6096761169538},{"$f":"AD$2*$F406*Main!$C$4*$E406+Main!$C$5*AD$2*$F406","v":2632.1758778212297},{"$f":"AE$2*$F406*Main!$C$4*$E406+Main!$C$5*AE$2*$F406","v":2916.4961277522088},{"$f":"AF$2*$F406*Main!$C$4*$E406+Main!$C$5*AF$2*$F406","v":1917.4400246210341},{"$f":"AG$2*$F406*Main!$C$4*$E406+Main!$C$5*AG$2*$F406","v":2210.6145383906951},{"$f":"AH$2*$F406*Main!$C$4*$E406+Main!$C$5*AH$2*$F406","v":2504.0350039336518},{"$f":"AI$2*$F406*Main!$C$4*$E406+Main!$C$5*AI$2*$F406","v":2797.209517703312},{"$f":"AJ$2*$F406*Main!$C$4*$E406+Main!$C$5*AJ$2*$F406","v":3090.3840314729723},{"$f":"AK$2*$F406*Main!$C$4*$E406+Main!$C$5*AK$2*$F406","v":1633.8576300099446},{"$f":"AL$2*$F406*Main!$C$4*$E406+Main!$C$5*AL$2*$F406","v":2017.788348126086},{"$f":"AM$2*$F406*Main!$C$4*$E406+Main!$C$5*AM$2*$F406","v":2401.7190662422267},{"$f":"AN$2*$F406*Main!$C$4*$E406+Main!$C$5*AN$2*$F406","v":2785.4038325850706},{"$f":"AO$2*$F406*Main!$C$4*$E406+Main!$C$5*AO$2*$F406","v":3169.3345507012118},{"$f":"AP$2*$F406*Main!$C$4*$E406+Main!$C$5*AP$2*$F406","v":1889.4015224652112},{"$f":"AQ$2*$F406*Main!$C$4*$E406+Main!$C$5*AQ$2*$F406","v":2229.7987767078366},{"$f":"AR$2*$F406*Main!$C$4*$E406+Main!$C$5*AR$2*$F406","v":2570.1960309504625},{"$f":"AS$2*$F406*Main!$C$4*$E406+Main!$C$5*AS$2*$F406","v":2910.5932851930884},{"$f":"AT$2*$F406*Main!$C$4*$E406+Main!$C$5*AT$2*$F406","v":3250.9905394357147},{"$f":"AU$2*$F406*Main!$C$4*$E406+Main!$C$5*AU$2*$F406","v":2028.1183226045468},{"$f":"AV$2*$F406*Main!$C$4*$E406+Main!$C$5*AV$2*$F406","v":2377.3698406858539},{"$f":"AW$2*$F406*Main!$C$4*$E406+Main!$C$5*AW$2*$F406","v":2726.6213587671609},{"$f":"AX$2*$F406*Main!$C$4*$E406+Main!$C$5*AX$2*$F406","v":3075.6269250751711},{"$f":"AY$2*$F406*Main!$C$4*$E406+Main!$C$5*AY$2*$F406","v":3424.8784431564782},{"$f":"AZ$2*$F406*Main!$C$4*$E406+Main!$C$5*AZ$2*$F406","v":3052.5074583852816},{"$f":"BA$2*$F406*Main!$C$4*$E406+Main!$C$5*BA$2*$F406","v":3474.0687978158167},{"$f":"BB$2*$F406*Main!$C$4*$E406+Main!$C$5*BB$2*$F406","v":3895.3841854730554},{"$f":"BC$2*$F406*Main!$C$4*$E406+Main!$C$5*BC$2*$F406","v":3090.875935019566},{"$f":"BD$2*$F406*Main!$C$4*$E406+Main!$C$5*BD$2*$F406","v":3538.7541141928477},{"$f":"BE$2*$F406*Main!$C$4*$E406+Main!$C$5*BE$2*$F406","v":3986.6322933661286},{"$f":"BF$2*$F406*Main!$C$4*$E406+Main!$C$5*BF$2*$F406","v":3273.6181025790102},{"$f":"BG$2*$F406*Main!$C$4*$E406+Main!$C$5*BG$2*$F406","v":3711.1663072738306},{"$f":"BH$2*$F406*Main!$C$4*$E406+Main!$C$5*BH$2*$F406","v":4148.7145119686511},{"$f":"BI$2*$F406*Main!$C$4*$E406+Main!$C$5*BI$2*$F406","v":3162.6938528222013},{"$f":"BJ$2*$F406*Main!$C$4*$E406+Main!$C$5*BJ$2*$F406","v":3632.4617398188889},{"$f":"BK$2*$F406*Main!$C$4*$E406+Main!$C$5*BK$2*$F406","v":4102.2296268155751},{"$f":"BL$2*$F406*Main!$C$4*$E406+Main!$C$5*BL$2*$F406","v":3200.8163776831884},{"$f":"BM$2*$F406*Main!$C$4*$E406+Main!$C$5*BM$2*$F406","v":3697.1470561959195},{"$f":"BN$2*$F406*Main!$C$4*$E406+Main!$C$5*BN$2*$F406","v":4193.2317829353524},{"$f":"BO$2*$F406*Main!$C$4*$E406+Main!$C$5*BO$2*$F406","v":3383.558545242633},{"$f":"BP$2*$F406*Main!$C$4*$E406+Main!$C$5*BP$2*$F406","v":3869.5592492769024},{"$f":"BQ$2*$F406*Main!$C$4*$E406+Main!$C$5*BQ$2*$F406","v":4355.314001537874},{"$f":"BR$2*$F406*Main!$C$4*$E406+Main!$C$5*BR$2*$F406","v":3553.0193170440557},{"$f":"BS$2*$F406*Main!$C$4*$E406+Main!$C$5*BS$2*$F406","v":4091.6537005638179},{"$f":"BT$2*$F406*Main!$C$4*$E406+Main!$C$5*BT$2*$F406","v":4630.2880840835796},{"$f":"BU$2*$F406*Main!$C$4*$E406+Main!$C$5*BU$2*$F406","v":3591.3877936783401},{"$f":"BV$2*$F406*Main!$C$4*$E406+Main!$C$5*BV$2*$F406","v":4156.3390169408485},{"$f":"BW$2*$F406*Main!$C$4*$E406+Main!$C$5*BW$2*$F406","v":4721.5361919766528},{"$f":"BX$2*$F406*Main!$C$4*$E406+Main!$C$5*BX$2*$F406","v":3774.1299612377843},{"$f":"BY$2*$F406*Main!$C$4*$E406+Main!$C$5*BY$2*$F406","v":4328.9971617951287},{"$f":"BZ$2*$F406*Main!$C$4*$E406+Main!$C$5*BZ$2*$F406","v":4883.6184105791763},{"$f":"CA$2*$F406*Main!$C$4*$E406+Main!$C$5*CA$2*$F406","v":3080.0540569945115},{"$f":"CB$2*$F406*Main!$C$4*$E406+Main!$C$5*CB$2*$F406","v":3492.5151808130686},{"$f":"CC$2*$F406*Main!$C$4*$E406+Main!$C$5*CC$2*$F406","v":3904.7303528583298},{"$f":"CD$2*$F406*Main!$C$4*$E406+Main!$C$5*CD$2*$F406","v":3080.0540569945115},{"$f":"CE$2*$F406*Main!$C$4*$E406+Main!$C$5*CE$2*$F406","v":3531.6215127672431},{"$f":"CF$2*$F406*Main!$C$4*$E406+Main!$C$5*CF$2*$F406","v":3983.1889685399756},{"$f":"CG$2*$F406*Main!$C$4*$E406+Main!$C$5*CG$2*$F406","v":3274.8478614454934},{"$f":"CH$2*$F406*Main!$C$4*$E406+Main!$C$5*CH$2*$F406","v":3712.1501143670175},{"$f":"CI$2*$F406*Main!$C$4*$E406+Main!$C$5*CI$2*$F406","v":4149.2064155152448},{"$f":"CJ$2*$F406*Main!$C$4*$E406+Main!$C$5*CJ$2*$F406","v":3226.1494103327482},{"$f":"CK$2*$F406*Main!$C$4*$E406+Main!$C$5*CK$2*$F406","v":3674.7654448259195},{"$f":"CL$2*$F406*Main!$C$4*$E406+Main!$C$5*CL$2*$F406","v":4123.3814793190913},{"$f":"CM$2*$F406*Main!$C$4*$E406+Main!$C$5*CM$2*$F406","v":3226.1494103327482},{"$f":"CN$2*$F406*Main!$C$4*$E406+Main!$C$5*CN$2*$F406","v":3713.8717767800945},{"$f":"CO$2*$F406*Main!$C$4*$E406+Main!$C$5*CO$2*$F406","v":4201.5941432274394},{"$f":"CP$2*$F406*Main!$C$4*$E406+Main!$C$5*CP$2*$F406","v":3420.9432147837301},{"$f":"CQ$2*$F406*Main!$C$4*$E406+Main!$C$5*CQ$2*$F406","v":3894.4003783798685},{"$f":"CR$2*$F406*Main!$C$4*$E406+Main!$C$5*CR$2*$F406","v":4367.8575419760064},{"$f":"CS$2*$F406*Main!$C$4*$E406+Main!$C$5*CS$2*$F406","v":3739.2048094296538},{"$f":"CT$2*$F406*Main!$C$4*$E406+Main!$C$5*CT$2*$F406","v":4215.8593460786487},{"$f":"CU$2*$F406*Main!$C$4*$E406+Main!$C$5*CU$2*$F406","v":4692.5138827276423},{"$f":"CV$2*$F406*Main!$C$4*$E406+Main!$C$5*CV$2*$F406","v":3739.2048094296538},{"$f":"CW$2*$F406*Main!$C$4*$E406+Main!$C$5*CW$2*$F406","v":4254.9656780328232},{"$f":"CX$2*$F406*Main!$C$4*$E406+Main!$C$5*CX$2*$F406","v":4770.9724984092891},{"$f":"CY$2*$F406*Main!$C$4*$E406+Main!$C$5*CY$2*$F406","v":3933.9986138806353},{"$f":"CZ$2*$F406*Main!$C$4*$E406+Main!$C$5*CZ$2*$F406","v":4435.4942796325977},{"$f":"DA$2*$F406*Main!$C$4*$E406+Main!$C$5*DA$2*$F406","v":4936.9899453845583},{"$f":"DB$2*$F406*Main!$C$4*$E406+Main!$C$5*DB$2*$F406","v":1176.8792352246855},{"$f":"DC$2*$F406*Main!$C$4*$E406+Main!$C$5*DC$2*$F406","v":1557.6125802879692},{"$f":"DD$2*$F406*Main!$C$4*$E406+Main!$C$5*DD$2*$F406","v":1938.0999735779569},{"$f":"DE$2*$F406*Main!$C$4*$E406+Main!$C$5*DE$2*$F406","v":2318.8333186412406},{"$f":"DF$2*$F406*Main!$C$4*$E406+Main!$C$5*DF$2*$F406","v":2699.5666637045238},{"$f":"DG$2*$F406*Main!$C$4*$E406+Main!$C$5*DG$2*$F406","v":1371.9189914489646},{"$f":"DH$2*$F406*Main!$C$4*$E406+Main!$C$5*DH$2*$F406","v":1713.5460045580739},{"$f":"DI$2*$F406*Main!$C$4*$E406+Main!$C$5*DI$2*$F406","v":2055.1730176671836},{"$f":"DJ$2*$F406*Main!$C$4*$E406+Main!$C$5*DJ$2*$F406","v":2396.8000307762927},{"$f":"DK$2*$F406*Main!$C$4*$E406+Main!$C$5*DK$2*$F406","v":2738.4270438854019},{"$f":"DL$2*$F406*Main!$C$4*$E406+Main!$C$5*DL$2*$F406","v":1485.3027589387409},{"$f":"DM$2*$F406*Main!$C$4*$E406+Main!$C$5*DM$2*$F406","v":1843.1625890854323},{"$f":"DN$2*$F406*Main!$C$4*$E406+Main!$C$5*DN$2*$F406","v":2201.0224192321239},{"$f":"DO$2*$F406*Main!$C$4*$E406+Main!$C$5*DO$2*$F406","v":2559.1282011521112},{"$f":"DP$2*$F406*Main!$C$4*$E406+Main!$C$5*DP$2*$F406","v":2916.9880312988025},{"$f":"DQ$2*$F406*Main!$C$4*$E406+Main!$C$5*DQ$2*$F406","v":1218.6910366851237},{"$f":"DR$2*$F406*Main!$C$4*$E406+Main!$C$5*DR$2*$F406","v":1620.0843307053296},{"$f":"DS$2*$F406*Main!$C$4*$E406+Main!$C$5*DS$2*$F406","v":2021.7235764988327},{"$f":"DT$2*$F406*Main!$C$4*$E406+Main!$C$5*DT$2*$F406","v":2423.1168705190394},{"$f":"DU$2*$F406*Main!$C$4*$E406+Main!$C$5*DU$2*$F406","v":2824.756116312542},{"$f":"DV$2*$F406*Main!$C$4*$E406+Main!$C$5*DV$2*$F406","v":1413.7307929094029},{"$f":"DW$2*$F406*Main!$C$4*$E406+Main!$C$5*DW$2*$F406","v":1776.2637067487312},{"$f":"DX$2*$F406*Main!$C$4*$E406+Main!$C$5*DX$2*$F406","v":2138.550668814763},{"$f":"DY$2*$F406*Main!$C$4*$E406+Main!$C$5*DY$2*$F406","v":2501.0835826540915},{"$f":"DZ$2*$F406*Main!$C$4*$E406+Main!$C$5*DZ$2*$F406","v":2863.6164964934192},{"$f":"EA$2*$F406*Main!$C$4*$E406+Main!$C$5*EA$2*$F406","v":1526.8686086258826},{"$f":"EB$2*$F406*Main!$C$4*$E406+Main!$C$5*EB$2*$F406","v":1905.634339502793},{"$f":"EC$2*$F406*Main!$C$4*$E406+Main!$C$5*EC$2*$F406","v":2284.4000703797028},{"$f":"ED$2*$F406*Main!$C$4*$E406+Main!$C$5*ED$2*$F406","v":2663.41175302991},{"$f":"EE$2*$F406*Main!$C$4*$E406+Main!$C$5*EE$2*$F406","v":3042.1774839068203},{"$f":"EF$2*$F406*Main!$C$4*$E406+Main!$C$5*EF$2*$F406","v":1510.1438880417072},{"$f":"EG$2*$F406*Main!$C$4*$E406+Main!$C$5*EG$2*$F406","v":1956.0544530286152},{"$f":"EH$2*$F406*Main!$C$4*$E406+Main!$C$5*EH$2*$F406","v":2401.7190662422267},{"$f":"EI$2*$F406*Main!$C$4*$E406+Main!$C$5*EI$2*$F406","v":2847.6296312291342},{"$f":"EJ$2*$F406*Main!$C$4*$E406+Main!$C$5*EJ$2*$F406","v":3293.5401962160422},{"$f":"EK$2*$F406*Main!$C$4*$E406+Main!$C$5*EK$2*$F406","v":1705.1836442659862},{"$f":"EL$2*$F406*Main!$C$4*$E406+Main!$C$5*EL$2*$F406","v":2111.9878772987199},{"$f":"EM$2*$F406*Main!$C$4*$E406+Main!$C$5*EM$2*$F406","v":2518.7921103314534},{"$f":"EN$2*$F406*Main!$C$4*$E406+Main!$C$5*EN$2*$F406","v":2925.5963433641869},{"$f":"EO$2*$F406*Main!$C$4*$E406+Main!$C$5*EO$2*$F406","v":3332.4005763969203},{"$f":"EP$2*$F406*Main!$C$4*$E406+Main!$C$5*EP$2*$F406","v":1818.3214599824657},{"$f":"EQ$2*$F406*Main!$C$4*$E406+Main!$C$5*EQ$2*$F406","v":2241.604461826078},{"$f":"ER$2*$F406*Main!$C$4*$E406+Main!$C$5*ER$2*$F406","v":2664.6415118963932},{"$f":"ES$2*$F406*Main!$C$4*$E406+Main!$C$5*ES$2*$F406","v":3087.6785619667089},{"$f":"ET$2*$F406*Main!$C$4*$E406+Main!$C$5*ET$2*$F406","v":3510.961563810321},{"$f":"EU$2*$F406*Main!$C$4*$E406+Main!$C$5*EU$2*$F406","v":4316.9455249035909},{"$f":"EV$2*$F406*Main!$C$4*$E406+Main!$C$5*EV$2*$F406","v":4434.5104725394103},{"$f":"EW$2*$F406*Main!$C$4*$E406+Main!$C$5*EW$2*$F406","v":4586.5086684367679},{"$f":"EX$2*$F406*Main!$C$4*$E406+Main!$C$5*EX$2*$F406","v":4571.7515620389659},{"$f":"EY$2*$F406*Main!$C$4*$E406+Main!$C$5*EY$2*$F406","v":4689.5624614480839},{"$f":"EZ$2*$F406*Main!$C$4*$E406+Main!$C$5*EZ$2*$F406","v":4841.3147055721438},{"$f":"FA$2*$F406*Main!$C$4*$E406+Main!$C$5*FA$2*$F406","v":5168.9224676033418},{"$f":"FB$2*$F406*Main!$C$4*$E406+Main!$C$5*FB$2*$F406","v":5286.733367012459},{"$f":"FC$2*$F406*Main!$C$4*$E406+Main!$C$5*FC$2*$F406","v":5438.4856111365189},{"$f":"IF($D406<100,(FD$2*(1+Main!$C$3)*$E406*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E406*Main!$C$4)+(FD$2*Main!$C$5))","v":116.6760854604},{"$f":"IF($D406<100,(FE$2*(1+Main!$C$3)*$E406*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E406*Main!$C$4)+(FE$2*Main!$C$5))","v":127.54249189675002},{"$f":"IF($D406<100,(FF$2*(1+Main!$C$3)*$E406*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E406*Main!$C$4)+(FF$2*Main!$C$5))","v":128.41443669785002},{"$f":"IF($D406<100,(FG$2*(1+Main!$C$3)*$E406*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E406*Main!$C$4)+(FG$2*Main!$C$5))","v":138.62277158620003},{"$f":"IF($D406<100,(FH$2*(1+Main!$C$3)*$E406*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E406*Main!$C$4)+(FH$2*Main!$C$5))","v":187.02393394160003},{"$f":"IF($D406<100,(FI$2*(1+Main!$C$3)*$E406*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E406*Main!$C$4)+(FI$2*Main!$C$5))","v":52.834919410050006}]
["SC",24860,"(Anderson County, Greenville-Anderson-Mauldin, Greenville County, Laurens County, Pickens County)",24860,0.9375,{"$f":"IF($D407<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F407*Main!$C$4*$E407+Main!$C$5*G$2*$F407","v":1665.2676233334282},{"$f":"H$2*$F407*Main!$C$4*$E407+Main!$C$5*H$2*$F407","v":2038.0123483103998},{"$f":"I$2*$F407*Main!$C$4*$E407+Main!$C$5*I$2*$F407","v":2410.7570732873719},{"$f":"J$2*$F407*Main!$C$4*$E407+Main!$C$5*J$2*$F407","v":2783.5017982643435},{"$f":"K$2*$F407*Main!$C$4*$E407+Main!$C$5*K$2*$F407","v":3155.9622023221873},{"$f":"L$2*$F407*Main!$C$4*$E407+Main!$C$5*L$2*$F407","v":1960.6770583075499},{"$f":"M$2*$F407*Main!$C$4*$E407+Main!$C$5*M$2*$F407","v":2283.0969805988434},{"$f":"N$2*$F407*Main!$C$4*$E407+Main!$C$5*N$2*$F407","v":2605.5169028901373},{"$f":"O$2*$F407*Main!$C$4*$E407+Main!$C$5*O$2*$F407","v":2927.9368251814312},{"$f":"P$2*$F407*Main!$C$4*$E407+Main!$C$5*P$2*$F407","v":3250.641068391853},{"$f":"Q$2*$F407*Main!$C$4*$E407+Main!$C$5*Q$2*$F407","v":2121.0340566958121},{"$f":"R$2*$F407*Main!$C$4*$E407+Main!$C$5*R$2*$F407","v":2453.6895320757189},{"$f":"S$2*$F407*Main!$C$4*$E407+Main!$C$5*S$2*$F407","v":2786.3450074556249},{"$f":"T$2*$F407*Main!$C$4*$E407+Main!$C$5*T$2*$F407","v":3119.0004828355313},{"$f":"U$2*$F407*Main!$C$4*$E407+Main!$C$5*U$2*$F407","v":3451.6559582154377},{"$f":"V$2*$F407*Main!$C$4*$E407+Main!$C$5*V$2*$F407","v":1760.799452160478},{"$f":"W$2*$F407*Main!$C$4*$E407+Main!$C$5*W$2*$F407","v":2139.7992373582683},{"$f":"X$2*$F407*Main!$C$4*$E407+Main!$C$5*X$2*$F407","v":2519.0833434751871},{"$f":"Y$2*$F407*Main!$C$4*$E407+Main!$C$5*Y$2*$F407","v":2898.0831286729781},{"$f":"Z$2*$F407*Main!$C$4*$E407+Main!$C$5*Z$2*$F407","v":3277.0829138707686},{"$f":"AA$2*$F407*Main!$C$4*$E407+Main!$C$5*AA$2*$F407","v":2056.2088871345995},{"$f":"AB$2*$F407*Main!$C$4*$E407+Main!$C$5*AB$2*$F407","v":2385.1681905658406},{"$f":"AC$2*$F407*Main!$C$4*$E407+Main!$C$5*AC$2*$F407","v":2713.843173077953},{"$f":"AD$2*$F407*Main!$C$4*$E407+Main!$C$5*AD$2*$F407","v":3042.8024765091936},{"$f":"AE$2*$F407*Main!$C$4*$E407+Main!$C$5*AE$2*$F407","v":3371.4774590213055},{"$f":"AF$2*$F407*Main!$C$4*$E407+Main!$C$5*AF$2*$F407","v":2216.5658855228621},{"$f":"AG$2*$F407*Main!$C$4*$E407+Main!$C$5*AG$2*$F407","v":2555.4764211235879},{"$f":"AH$2*$F407*Main!$C$4*$E407+Main!$C$5*AH$2*$F407","v":2894.6712776434406},{"$f":"AI$2*$F407*Main!$C$4*$E407+Main!$C$5*AI$2*$F407","v":3233.5818132441655},{"$f":"AJ$2*$F407*Main!$C$4*$E407+Main!$C$5*AJ$2*$F407","v":3572.4923488448903},{"$f":"AK$2*$F407*Main!$C$4*$E407+Main!$C$5*AK$2*$F407","v":1888.7438657681341},{"$f":"AL$2*$F407*Main!$C$4*$E407+Main!$C$5*AL$2*$F407","v":2332.5688205271376},{"$f":"AM$2*$F407*Main!$C$4*$E407+Main!$C$5*AM$2*$F407","v":2776.3937752861407},{"$f":"AN$2*$F407*Main!$C$4*$E407+Main!$C$5*AN$2*$F407","v":3219.9344091260155},{"$f":"AO$2*$F407*Main!$C$4*$E407+Main!$C$5*AO$2*$F407","v":3663.7593638850185},{"$f":"AP$2*$F407*Main!$C$4*$E407+Main!$C$5*AP$2*$F407","v":2184.1533007422563},{"$f":"AQ$2*$F407*Main!$C$4*$E407+Main!$C$5*AQ$2*$F407","v":2577.6534528155807},{"$f":"AR$2*$F407*Main!$C$4*$E407+Main!$C$5*AR$2*$F407","v":2971.1536048889056},{"$f":"AS$2*$F407*Main!$C$4*$E407+Main!$C$5*AS$2*$F407","v":3364.6537569622315},{"$f":"AT$2*$F407*Main!$C$4*$E407+Main!$C$5*AT$2*$F407","v":3758.1539090355564},{"$f":"AU$2*$F407*Main!$C$4*$E407+Main!$C$5*AU$2*$F407","v":2344.5102991305189},{"$f":"AV$2*$F407*Main!$C$4*$E407+Main!$C$5*AV$2*$F407","v":2748.2460042924558},{"$f":"AW$2*$F407*Main!$C$4*$E407+Main!$C$5*AW$2*$F407","v":3151.9817094543937},{"$f":"AX$2*$F407*Main!$C$4*$E407+Main!$C$5*AX$2*$F407","v":3555.4330936972028},{"$f":"AY$2*$F407*Main!$C$4*$E407+Main!$C$5*AY$2*$F407","v":3959.1687988591407},{"$f":"AZ$2*$F407*Main!$C$4*$E407+Main!$C$5*AZ$2*$F407","v":3528.7069272991594},{"$f":"BA$2*$F407*Main!$C$4*$E407+Main!$C$5*BA$2*$F407","v":4016.0329826847656},{"$f":"BB$2*$F407*Main!$C$4*$E407+Main!$C$5*BB$2*$F407","v":4503.0747171512439},{"$f":"BC$2*$F407*Main!$C$4*$E407+Main!$C$5*BC$2*$F407","v":3573.0609906831464},{"$f":"BD$2*$F407*Main!$C$4*$E407+Main!$C$5*BD$2*$F407","v":4090.8093844154619},{"$f":"BE$2*$F407*Main!$C$4*$E407+Main!$C$5*BE$2*$F407","v":4608.5577781477778},{"$f":"BF$2*$F407*Main!$C$4*$E407+Main!$C$5*BF$2*$F407","v":3784.3114335953433},{"$f":"BG$2*$F407*Main!$C$4*$E407+Main!$C$5*BG$2*$F407","v":4290.118348724277},{"$f":"BH$2*$F407*Main!$C$4*$E407+Main!$C$5*BH$2*$F407","v":4795.9252638532125},{"$f":"BI$2*$F407*Main!$C$4*$E407+Main!$C$5*BI$2*$F407","v":3656.0826990685596},{"$f":"BJ$2*$F407*Main!$C$4*$E407+Main!$C$5*BJ$2*$F407","v":4199.1356546032785},{"$f":"BK$2*$F407*Main!$C$4*$E407+Main!$C$5*BK$2*$F407","v":4742.1886101379969},{"$f":"BL$2*$F407*Main!$C$4*$E407+Main!$C$5*BL$2*$F407","v":3700.1524415334179},{"$f":"BM$2*$F407*Main!$C$4*$E407+Main!$C$5*BM$2*$F407","v":4273.9120563339748},{"$f":"BN$2*$F407*Main!$C$4*$E407+Main!$C$5*BN$2*$F407","v":4847.3873502154029},{"$f":"BO$2*$F407*Main!$C$4*$E407+Main!$C$5*BO$2*$F407","v":3911.4028844456152},{"$f":"BP$2*$F407*Main!$C$4*$E407+Main!$C$5*BP$2*$F407","v":4473.2210206427899},{"$f":"BQ$2*$F407*Main!$C$4*$E407+Main!$C$5*BQ$2*$F407","v":5034.7548359208367},{"$f":"BR$2*$F407*Main!$C$4*$E407+Main!$C$5*BR$2*$F407","v":4107.2999977248937},{"$f":"BS$2*$F407*Main!$C$4*$E407+Main!$C$5*BS$2*$F407","v":4729.9628106154869},{"$f":"BT$2*$F407*Main!$C$4*$E407+Main!$C$5*BT$2*$F407","v":5352.625623506081},{"$f":"BU$2*$F407*Main!$C$4*$E407+Main!$C$5*BU$2*$F407","v":4151.6540611088813},{"$f":"BV$2*$F407*Main!$C$4*$E407+Main!$C$5*BV$2*$F407","v":4804.7392123461841},{"$f":"BW$2*$F407*Main!$C$4*$E407+Main!$C$5*BW$2*$F407","v":5458.1086845026148},{"$f":"BX$2*$F407*Main!$C$4*$E407+Main!$C$5*BX$2*$F407","v":4362.9045040210776},{"$f":"BY$2*$F407*Main!$C$4*$E407+Main!$C$5*BY$2*$F407","v":5004.332497574127},{"$f":"BZ$2*$F407*Main!$C$4*$E407+Main!$C$5*BZ$2*$F407","v":5645.4761702080496},{"$f":"CA$2*$F407*Main!$C$4*$E407+Main!$C$5*CA$2*$F407","v":3560.5508702415091},{"$f":"CB$2*$F407*Main!$C$4*$E407+Main!$C$5*CB$2*$F407","v":4037.357051619374},{"$f":"CC$2*$F407*Main!$C$4*$E407+Main!$C$5*CC$2*$F407","v":4513.8789120781121},{"$f":"CD$2*$F407*Main!$C$4*$E407+Main!$C$5*CD$2*$F407","v":3560.5508702415091},{"$f":"CE$2*$F407*Main!$C$4*$E407+Main!$C$5*CE$2*$F407","v":4082.5640777607459},{"$f":"CF$2*$F407*Main!$C$4*$E407+Main!$C$5*CF$2*$F407","v":4604.5772852799846},{"$f":"CG$2*$F407*Main!$C$4*$E407+Main!$C$5*CG$2*$F407","v":3785.7330381909837},{"$f":"CH$2*$F407*Main!$C$4*$E407+Main!$C$5*CH$2*$F407","v":4291.255632400791},{"$f":"CI$2*$F407*Main!$C$4*$E407+Main!$C$5*CI$2*$F407","v":4796.4939056914691},{"$f":"CJ$2*$F407*Main!$C$4*$E407+Main!$C$5*CJ$2*$F407","v":3729.4374962036154},{"$f":"CK$2*$F407*Main!$C$4*$E407+Main!$C$5*CK$2*$F407","v":4248.0388526933148},{"$f":"CL$2*$F407*Main!$C$4*$E407+Main!$C$5*CL$2*$F407","v":4766.640209183015},{"$f":"CM$2*$F407*Main!$C$4*$E407+Main!$C$5*CM$2*$F407","v":3729.4374962036154},{"$f":"CN$2*$F407*Main!$C$4*$E407+Main!$C$5*CN$2*$F407","v":4293.2458788346876},{"$f":"CO$2*$F407*Main!$C$4*$E407+Main!$C$5*CO$2*$F407","v":4857.0542614657588},{"$f":"CP$2*$F407*Main!$C$4*$E407+Main!$C$5*CP$2*$F407","v":3954.6196641530901},{"$f":"CQ$2*$F407*Main!$C$4*$E407+Main!$C$5*CQ$2*$F407","v":4501.9374334747308},{"$f":"CR$2*$F407*Main!$C$4*$E407+Main!$C$5*CR$2*$F407","v":5049.255202796372},{"$f":"CS$2*$F407*Main!$C$4*$E407+Main!$C$5*CS$2*$F407","v":4322.5309335048842},{"$f":"CT$2*$F407*Main!$C$4*$E407+Main!$C$5*CT$2*$F407","v":4873.5448747751907},{"$f":"CU$2*$F407*Main!$C$4*$E407+Main!$C$5*CU$2*$F407","v":5424.5588160454954},{"$f":"CV$2*$F407*Main!$C$4*$E407+Main!$C$5*CV$2*$F407","v":4322.5309335048842},{"$f":"CW$2*$F407*Main!$C$4*$E407+Main!$C$5*CW$2*$F407","v":4918.7519009165626},{"$f":"CX$2*$F407*Main!$C$4*$E407+Main!$C$5*CX$2*$F407","v":5515.2571892473679},{"$f":"CY$2*$F407*Main!$C$4*$E407+Main!$C$5*CY$2*$F407","v":4547.7131014543584},{"$f":"CZ$2*$F407*Main!$C$4*$E407+Main!$C$5*CZ$2*$F407","v":5127.4434555566058},{"$f":"DA$2*$F407*Main!$C$4*$E407+Main!$C$5*DA$2*$F407","v":5707.1738096588524},{"$f":"DB$2*$F407*Main!$C$4*$E407+Main!$C$5*DB$2*$F407","v":1360.4755980280779},{"$f":"DC$2*$F407*Main!$C$4*$E407+Main!$C$5*DC$2*$F407","v":1800.6043808384152},{"$f":"DD$2*$F407*Main!$C$4*$E407+Main!$C$5*DD$2*$F407","v":2240.4488427296251},{"$f":"DE$2*$F407*Main!$C$4*$E407+Main!$C$5*DE$2*$F407","v":2680.5776255399624},{"$f":"DF$2*$F407*Main!$C$4*$E407+Main!$C$5*DF$2*$F407","v":3120.7064083502992},{"$f":"DG$2*$F407*Main!$C$4*$E407+Main!$C$5*DG$2*$F407","v":1585.9420868966811},{"$f":"DH$2*$F407*Main!$C$4*$E407+Main!$C$5*DH$2*$F407","v":1980.8638435656469},{"$f":"DI$2*$F407*Main!$C$4*$E407+Main!$C$5*DI$2*$F407","v":2375.7856002346125},{"$f":"DJ$2*$F407*Main!$C$4*$E407+Main!$C$5*DJ$2*$F407","v":2770.7073569035783},{"$f":"DK$2*$F407*Main!$C$4*$E407+Main!$C$5*DK$2*$F407","v":3165.6291135725437},{"$f":"DL$2*$F407*Main!$C$4*$E407+Main!$C$5*DL$2*$F407","v":1717.0140306147466},{"$f":"DM$2*$F407*Main!$C$4*$E407+Main!$C$5*DM$2*$F407","v":2130.7009679461685},{"$f":"DN$2*$F407*Main!$C$4*$E407+Main!$C$5*DN$2*$F407","v":2544.387905277591},{"$f":"DO$2*$F407*Main!$C$4*$E407+Main!$C$5*DO$2*$F407","v":2958.3591635281405},{"$f":"DP$2*$F407*Main!$C$4*$E407+Main!$C$5*DP$2*$F407","v":3372.0461008595621},{"$f":"DQ$2*$F407*Main!$C$4*$E407+Main!$C$5*DQ$2*$F407","v":1408.8101542798593},{"$f":"DR$2*$F407*Main!$C$4*$E407+Main!$C$5*DR$2*$F407","v":1872.8218942969588},{"$f":"DS$2*$F407*Main!$C$4*$E407+Main!$C$5*DS$2*$F407","v":2337.1179552331873},{"$f":"DT$2*$F407*Main!$C$4*$E407+Main!$C$5*DT$2*$F407","v":2801.1296952502871},{"$f":"DU$2*$F407*Main!$C$4*$E407+Main!$C$5*DU$2*$F407","v":3265.4257561865161},{"$f":"DV$2*$F407*Main!$C$4*$E407+Main!$C$5*DV$2*$F407","v":1634.2766431484624},{"$f":"DW$2*$F407*Main!$C$4*$E407+Main!$C$5*DW$2*$F407","v":2053.3656779433186},{"$f":"DX$2*$F407*Main!$C$4*$E407+Main!$C$5*DX$2*$F407","v":2472.1703918190469},{"$f":"DY$2*$F407*Main!$C$4*$E407+Main!$C$5*DY$2*$F407","v":2891.2594266139031},{"$f":"DZ$2*$F407*Main!$C$4*$E407+Main!$C$5*DZ$2*$F407","v":3310.3484614087588},{"$f":"EA$2*$F407*Main!$C$4*$E407+Main!$C$5*EA$2*$F407","v":1765.0642659474001},{"$f":"EB$2*$F407*Main!$C$4*$E407+Main!$C$5*EB$2*$F407","v":2202.9184814047126},{"$f":"EC$2*$F407*Main!$C$4*$E407+Main!$C$5*EC$2*$F407","v":2640.7726968620245},{"$f":"ED$2*$F407*Main!$C$4*$E407+Main!$C$5*ED$2*$F407","v":3078.9112332384652},{"$f":"EE$2*$F407*Main!$C$4*$E407+Main!$C$5*EE$2*$F407","v":3516.7654486957781},{"$f":"EF$2*$F407*Main!$C$4*$E407+Main!$C$5*EF$2*$F407","v":1745.7304434466873},{"$f":"EG$2*$F407*Main!$C$4*$E407+Main!$C$5*EG$2*$F407","v":2261.2042698259779},{"$f":"EH$2*$F407*Main!$C$4*$E407+Main!$C$5*EH$2*$F407","v":2776.3937752861407},{"$f":"EI$2*$F407*Main!$C$4*$E407+Main!$C$5*EI$2*$F407","v":3291.8676016654308},{"$f":"EJ$2*$F407*Main!$C$4*$E407+Main!$C$5*EJ$2*$F407","v":3807.3414280447214},{"$f":"EK$2*$F407*Main!$C$4*$E407+Main!$C$5*EK$2*$F407","v":1971.1969323152903},{"$f":"EL$2*$F407*Main!$C$4*$E407+Main!$C$5*EL$2*$F407","v":2441.4637325532094},{"$f":"EM$2*$F407*Main!$C$4*$E407+Main!$C$5*EM$2*$F407","v":2911.7305327911281},{"$f":"EN$2*$F407*Main!$C$4*$E407+Main!$C$5*EN$2*$F407","v":3381.9973330290468},{"$f":"EO$2*$F407*Main!$C$4*$E407+Main!$C$5*EO$2*$F407","v":3852.264133266965},{"$f":"EP$2*$F407*Main!$C$4*$E407+Main!$C$5*EP$2*$F407","v":2101.984555114228},{"$f":"EQ$2*$F407*Main!$C$4*$E407+Main!$C$5*EQ$2*$F407","v":2591.3008569337312},{"$f":"ER$2*$F407*Main!$C$4*$E407+Main!$C$5*ER$2*$F407","v":3080.3328378341057},{"$f":"ES$2*$F407*Main!$C$4*$E407+Main!$C$5*ES$2*$F407","v":3569.3648187344811},{"$f":"ET$2*$F407*Main!$C$4*$E407+Main!$C$5*ET$2*$F407","v":4058.6811205539843},{"$f":"EU$2*$F407*Main!$C$4*$E407+Main!$C$5*EU$2*$F407","v":4990.4007725368501},{"$f":"EV$2*$F407*Main!$C$4*$E407+Main!$C$5*EV$2*$F407","v":5126.3061718800936},{"$f":"EW$2*$F407*Main!$C$4*$E407+Main!$C$5*EW$2*$F407","v":5302.0164999012741},{"$f":"EX$2*$F407*Main!$C$4*$E407+Main!$C$5*EX$2*$F407","v":5284.9572447535866},{"$f":"EY$2*$F407*Main!$C$4*$E407+Main!$C$5*EY$2*$F407","v":5421.1469650159588},{"$f":"EZ$2*$F407*Main!$C$4*$E407+Main!$C$5*EZ$2*$F407","v":5596.5729721180114},{"$f":"FA$2*$F407*Main!$C$4*$E407+Main!$C$5*FA$2*$F407","v":5975.288436396675},{"$f":"FB$2*$F407*Main!$C$4*$E407+Main!$C$5*FB$2*$F407","v":6111.4781566590473},{"$f":"FC$2*$F407*Main!$C$4*$E407+Main!$C$5*FC$2*$F407","v":6286.9041637610999},{"$f":"IF($D407<100,(FD$2*(1+Main!$C$3)*$E407*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E407*Main!$C$4)+(FD$2*Main!$C$5))","v":134.87787225},{"$f":"IF($D407<100,(FE$2*(1+Main!$C$3)*$E407*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E407*Main!$C$4)+(FE$2*Main!$C$5))","v":147.43946765625},{"$f":"IF($D407<100,(FF$2*(1+Main!$C$3)*$E407*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E407*Main!$C$4)+(FF$2*Main!$C$5))","v":148.44743821875002},{"$f":"IF($D407<100,(FG$2*(1+Main!$C$3)*$E407*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E407*Main!$C$4)+(FG$2*Main!$C$5))","v":160.24830112500001},{"$f":"IF($D407<100,(FH$2*(1+Main!$C$3)*$E407*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E407*Main!$C$4)+(FH$2*Main!$C$5))","v":216.2001765},{"$f":"IF($D407<100,(FI$2*(1+Main!$C$3)*$E407*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E407*Main!$C$4)+(FI$2*Main!$C$5))","v":61.077310593749999}]
["SC",25940,"(Beaufort County, Hilton Head Island-Bluffton-Beaufort, Jasper County)",25940,0.85360000000000003,{"$f":"IF($D408<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F408*Main!$C$4*$E408+Main!$C$5*G$2*$F408","v":1549.877865006622},{"$f":"H$2*$F408*Main!$C$4*$E408+Main!$C$5*H$2*$F408","v":1896.7943548518806},{"$f":"I$2*$F408*Main!$C$4*$E408+Main!$C$5*I$2*$F408","v":2243.7108446971397},{"$f":"J$2*$F408*Main!$C$4*$E408+Main!$C$5*J$2*$F408","v":2590.6273345423988},{"$f":"K$2*$F408*Main!$C$4*$E408+Main!$C$5*K$2*$F408","v":2937.2792046394916},{"$f":"L$2*$F408*Main!$C$4*$E408+Main!$C$5*L$2*$F408","v":1824.817783350805},{"$f":"M$2*$F408*Main!$C$4*$E408+Main!$C$5*M$2*$F408","v":2124.8965777707317},{"$f":"N$2*$F408*Main!$C$4*$E408+Main!$C$5*N$2*$F408","v":2424.9753721906577},{"$f":"O$2*$F408*Main!$C$4*$E408+Main!$C$5*O$2*$F408","v":2725.0541666105846},{"$f":"P$2*$F408*Main!$C$4*$E408+Main!$C$5*P$2*$F408","v":3025.3975807786765},{"$f":"Q$2*$F408*Main!$C$4*$E408+Main!$C$5*Q$2*$F408","v":1974.0633213162712},{"$f":"R$2*$F408*Main!$C$4*$E408+Main!$C$5*R$2*$F408","v":2283.6684266701636},{"$f":"S$2*$F408*Main!$C$4*$E408+Main!$C$5*S$2*$F408","v":2593.2735320240558},{"$f":"T$2*$F408*Main!$C$4*$E408+Main!$C$5*T$2*$F408","v":2902.8786373779485},{"$f":"U$2*$F408*Main!$C$4*$E408+Main!$C$5*U$2*$F408","v":3212.4837427318407},{"$f":"V$2*$F408*Main!$C$4*$E408+Main!$C$5*V$2*$F408","v":1638.7901003903039},{"$f":"W$2*$F408*Main!$C$4*$E408+Main!$C$5*W$2*$F408","v":1991.5282246952086},{"$f":"X$2*$F408*Main!$C$4*$E408+Main!$C$5*X$2*$F408","v":2344.5309687482791},{"$f":"Y$2*$F408*Main!$C$4*$E408+Main!$C$5*Y$2*$F408","v":2697.2690930531844},{"$f":"Z$2*$F408*Main!$C$4*$E408+Main!$C$5*Z$2*$F408","v":3050.0072173580884},{"$f":"AA$2*$F408*Main!$C$4*$E408+Main!$C$5*AA$2*$F408","v":1913.7300187344867},{"$f":"AB$2*$F408*Main!$C$4*$E408+Main!$C$5*AB$2*$F408","v":2219.8950673622248},{"$f":"AC$2*$F408*Main!$C$4*$E408+Main!$C$5*AC$2*$F408","v":2525.7954962417971},{"$f":"AD$2*$F408*Main!$C$4*$E408+Main!$C$5*AD$2*$F408","v":2831.9605448695356},{"$f":"AE$2*$F408*Main!$C$4*$E408+Main!$C$5*AE$2*$F408","v":3137.8609737491074},{"$f":"AF$2*$F408*Main!$C$4*$E408+Main!$C$5*AF$2*$F408","v":2062.9755566999529},{"$f":"AG$2*$F408*Main!$C$4*$E408+Main!$C$5*AG$2*$F408","v":2378.4022965134918},{"$f":"AH$2*$F408*Main!$C$4*$E408+Main!$C$5*AH$2*$F408","v":2694.0936560751952},{"$f":"AI$2*$F408*Main!$C$4*$E408+Main!$C$5*AI$2*$F408","v":3009.5203958887332},{"$f":"AJ$2*$F408*Main!$C$4*$E408+Main!$C$5*AJ$2*$F408","v":3324.9471357022712},{"$f":"AK$2*$F408*Main!$C$4*$E408+Main!$C$5*AK$2*$F408","v":1757.8689870648777},{"$f":"AL$2*$F408*Main!$C$4*$E408+Main!$C$5*AL$2*$F408","v":2170.9404139515668},{"$f":"AM$2*$F408*Main!$C$4*$E408+Main!$C$5*AM$2*$F408","v":2584.0118408382559},{"$f":"AN$2*$F408*Main!$C$4*$E408+Main!$C$5*AN$2*$F408","v":2996.8186479767792},{"$f":"AO$2*$F408*Main!$C$4*$E408+Main!$C$5*AO$2*$F408","v":3409.8900748634678},{"$f":"AP$2*$F408*Main!$C$4*$E408+Main!$C$5*AP$2*$F408","v":2032.808905409061},{"$f":"AQ$2*$F408*Main!$C$4*$E408+Main!$C$5*AQ$2*$F408","v":2399.042636870417},{"$f":"AR$2*$F408*Main!$C$4*$E408+Main!$C$5*AR$2*$F408","v":2765.2763683317735},{"$f":"AS$2*$F408*Main!$C$4*$E408+Main!$C$5*AS$2*$F408","v":3131.5100997931304},{"$f":"AT$2*$F408*Main!$C$4*$E408+Main!$C$5*AT$2*$F408","v":3497.7438312544873},{"$f":"AU$2*$F408*Main!$C$4*$E408+Main!$C$5*AU$2*$F408","v":2182.0544433745272},{"$f":"AV$2*$F408*Main!$C$4*$E408+Main!$C$5*AV$2*$F408","v":2557.8144857698499},{"$f":"AW$2*$F408*Main!$C$4*$E408+Main!$C$5*AW$2*$F408","v":2933.5745281651721},{"$f":"AX$2*$F408*Main!$C$4*$E408+Main!$C$5*AX$2*$F408","v":3309.069950812328},{"$f":"AY$2*$F408*Main!$C$4*$E408+Main!$C$5*AY$2*$F408","v":3684.8299932076511},{"$f":"AZ$2*$F408*Main!$C$4*$E408+Main!$C$5*AZ$2*$F408","v":3284.1956944847511},{"$f":"BA$2*$F408*Main!$C$4*$E408+Main!$C$5*BA$2*$F408","v":3737.7539428407945},{"$f":"BB$2*$F408*Main!$C$4*$E408+Main!$C$5*BB$2*$F408","v":4191.0475714486729},{"$f":"BC$2*$F408*Main!$C$4*$E408+Main!$C$5*BC$2*$F408","v":3325.4763751986029},{"$f":"BD$2*$F408*Main!$C$4*$E408+Main!$C$5*BD$2*$F408","v":3807.3489366083795},{"$f":"BE$2*$F408*Main!$C$4*$E408+Main!$C$5*BE$2*$F408","v":4289.2214980181552},{"$f":"BF$2*$F408*Main!$C$4*$E408+Main!$C$5*BF$2*$F408","v":3522.0888480857329},{"$f":"BG$2*$F408*Main!$C$4*$E408+Main!$C$5*BG$2*$F408","v":3992.8473800725487},{"$f":"BH$2*$F408*Main!$C$4*$E408+Main!$C$5*BH$2*$F408","v":4463.6059120593654},{"$f":"BI$2*$F408*Main!$C$4*$E408+Main!$C$5*BI$2*$F408","v":3402.7453416629937},{"$f":"BJ$2*$F408*Main!$C$4*$E408+Main!$C$5*BJ$2*$F408","v":3908.1690606595189},{"$f":"BK$2*$F408*Main!$C$4*$E408+Main!$C$5*BK$2*$F408","v":4413.5927796560436},{"$f":"BL$2*$F408*Main!$C$4*$E408+Main!$C$5*BL$2*$F408","v":3443.7614026286797},{"$f":"BM$2*$F408*Main!$C$4*$E408+Main!$C$5*BM$2*$F408","v":3977.7640544271035},{"$f":"BN$2*$F408*Main!$C$4*$E408+Main!$C$5*BN$2*$F408","v":4511.5020864773596},{"$f":"BO$2*$F408*Main!$C$4*$E408+Main!$C$5*BO$2*$F408","v":3640.3738755158101},{"$f":"BP$2*$F408*Main!$C$4*$E408+Main!$C$5*BP$2*$F408","v":4163.2624978912727},{"$f":"BQ$2*$F408*Main!$C$4*$E408+Main!$C$5*BQ$2*$F408","v":4685.8865005185689},{"$f":"BR$2*$F408*Main!$C$4*$E408+Main!$C$5*BR$2*$F408","v":3822.6968820019911},{"$f":"BS$2*$F408*Main!$C$4*$E408+Main!$C$5*BS$2*$F408","v":4402.2141304849174},{"$f":"BT$2*$F408*Main!$C$4*$E408+Main!$C$5*BT$2*$F408","v":4981.7313789678446},{"$f":"BU$2*$F408*Main!$C$4*$E408+Main!$C$5*BU$2*$F408","v":3863.9775627158433},{"$f":"BV$2*$F408*Main!$C$4*$E408+Main!$C$5*BV$2*$F408","v":4471.8091242525024},{"$f":"BW$2*$F408*Main!$C$4*$E408+Main!$C$5*BW$2*$F408","v":5079.9053055373261},{"$f":"BX$2*$F408*Main!$C$4*$E408+Main!$C$5*BX$2*$F408","v":4060.5900356029729},{"$f":"BY$2*$F408*Main!$C$4*$E408+Main!$C$5*BY$2*$F408","v":4657.572187464837},{"$f":"BZ$2*$F408*Main!$C$4*$E408+Main!$C$5*BZ$2*$F408","v":5254.2897195785363},{"$f":"CA$2*$F408*Main!$C$4*$E408+Main!$C$5*CA$2*$F408","v":3313.8331062793113},{"$f":"CB$2*$F408*Main!$C$4*$E408+Main!$C$5*CB$2*$F408","v":3757.6004239532231},{"$f":"CC$2*$F408*Main!$C$4*$E408+Main!$C$5*CC$2*$F408","v":4201.1031218789703},{"$f":"CD$2*$F408*Main!$C$4*$E408+Main!$C$5*CD$2*$F408","v":3313.8331062793113},{"$f":"CE$2*$F408*Main!$C$4*$E408+Main!$C$5*CE$2*$F408","v":3799.6749639115728},{"$f":"CF$2*$F408*Main!$C$4*$E408+Main!$C$5*CF$2*$F408","v":4285.5168215438352},{"$f":"CG$2*$F408*Main!$C$4*$E408+Main!$C$5*CG$2*$F408","v":3523.4119468265612},{"$f":"CH$2*$F408*Main!$C$4*$E408+Main!$C$5*CH$2*$F408","v":3993.9058590652121},{"$f":"CI$2*$F408*Main!$C$4*$E408+Main!$C$5*CI$2*$F408","v":4464.1351515556962},{"$f":"CJ$2*$F408*Main!$C$4*$E408+Main!$C$5*CJ$2*$F408","v":3471.0172366897491},{"$f":"CK$2*$F408*Main!$C$4*$E408+Main!$C$5*CK$2*$F408","v":3953.6836573440219},{"$f":"CL$2*$F408*Main!$C$4*$E408+Main!$C$5*CL$2*$F408","v":4436.3500779982951},{"$f":"CM$2*$F408*Main!$C$4*$E408+Main!$C$5*CM$2*$F408","v":3471.0172366897491},{"$f":"CN$2*$F408*Main!$C$4*$E408+Main!$C$5*CN$2*$F408","v":3995.7581973023721},{"$f":"CO$2*$F408*Main!$C$4*$E408+Main!$C$5*CO$2*$F408","v":4520.4991579149937},{"$f":"CP$2*$F408*Main!$C$4*$E408+Main!$C$5*CP$2*$F408","v":3680.596077236999},{"$f":"CQ$2*$F408*Main!$C$4*$E408+Main!$C$5*CQ$2*$F408","v":4189.9890924560104},{"$f":"CR$2*$F408*Main!$C$4*$E408+Main!$C$5*CR$2*$F408","v":4699.3821076750219},{"$f":"CS$2*$F408*Main!$C$4*$E408+Main!$C$5*CS$2*$F408","v":4023.0140313634406},{"$f":"CT$2*$F408*Main!$C$4*$E408+Main!$C$5*CT$2*$F408","v":4535.8471033086062},{"$f":"CU$2*$F408*Main!$C$4*$E408+Main!$C$5*CU$2*$F408","v":5048.6801752537704},{"$f":"CV$2*$F408*Main!$C$4*$E408+Main!$C$5*CV$2*$F408","v":4023.0140313634406},{"$f":"CW$2*$F408*Main!$C$4*$E408+Main!$C$5*CW$2*$F408","v":4577.9216432669555},{"$f":"CX$2*$F408*Main!$C$4*$E408+Main!$C$5*CX$2*$F408","v":5133.0938749186362},{"$f":"CY$2*$F408*Main!$C$4*$E408+Main!$C$5*CY$2*$F408","v":4232.5928719106905},{"$f":"CZ$2*$F408*Main!$C$4*$E408+Main!$C$5*CZ$2*$F408","v":4772.1525384205943},{"$f":"DA$2*$F408*Main!$C$4*$E408+Main!$C$5*DA$2*$F408","v":5311.7122049304971},{"$f":"DB$2*$F408*Main!$C$4*$E408+Main!$C$5*DB$2*$F408","v":1266.20549497297},{"$f":"DC$2*$F408*Main!$C$4*$E408+Main!$C$5*DC$2*$F408","v":1675.8368651335045},{"$f":"DD$2*$F408*Main!$C$4*$E408+Main!$C$5*DD$2*$F408","v":2085.2036155458736},{"$f":"DE$2*$F408*Main!$C$4*$E408+Main!$C$5*DE$2*$F408","v":2494.8349857064081},{"$f":"DF$2*$F408*Main!$C$4*$E408+Main!$C$5*DF$2*$F408","v":2904.4663558669417},{"$f":"DG$2*$F408*Main!$C$4*$E408+Main!$C$5*DG$2*$F408","v":1476.048955268386},{"$f":"DH$2*$F408*Main!$C$4*$E408+Main!$C$5*DH$2*$F408","v":1843.6057854705712},{"$f":"DI$2*$F408*Main!$C$4*$E408+Main!$C$5*DI$2*$F408","v":2211.1626156727561},{"$f":"DJ$2*$F408*Main!$C$4*$E408+Main!$C$5*DJ$2*$F408","v":2578.7194458749414},{"$f":"DK$2*$F408*Main!$C$4*$E408+Main!$C$5*DK$2*$F408","v":2946.2762760771261},{"$f":"DL$2*$F408*Main!$C$4*$E408+Main!$C$5*DL$2*$F408","v":1598.0386591727829},{"$f":"DM$2*$F408*Main!$C$4*$E408+Main!$C$5*DM$2*$F408","v":1983.0603927539055},{"$f":"DN$2*$F408*Main!$C$4*$E408+Main!$C$5*DN$2*$F408","v":2368.0821263350285},{"$f":"DO$2*$F408*Main!$C$4*$E408+Main!$C$5*DO$2*$F408","v":2753.3684796643165},{"$f":"DP$2*$F408*Main!$C$4*$E408+Main!$C$5*DP$2*$F408","v":3138.3902132454391},{"$f":"DQ$2*$F408*Main!$C$4*$E408+Main!$C$5*DQ$2*$F408","v":1311.1908521611426},{"$f":"DR$2*$F408*Main!$C$4*$E408+Main!$C$5*DR$2*$F408","v":1743.0502811675974},{"$f":"DS$2*$F408*Main!$C$4*$E408+Main!$C$5*DS$2*$F408","v":2175.1743299222185},{"$f":"DT$2*$F408*Main!$C$4*$E408+Main!$C$5*DT$2*$F408","v":2607.0337589286737},{"$f":"DU$2*$F408*Main!$C$4*$E408+Main!$C$5*DU$2*$F408","v":3039.1578076832948},{"$f":"DV$2*$F408*Main!$C$4*$E408+Main!$C$5*DV$2*$F408","v":1521.0343124565586},{"$f":"DW$2*$F408*Main!$C$4*$E408+Main!$C$5*DW$2*$F408","v":1911.0838212528297},{"$f":"DX$2*$F408*Main!$C$4*$E408+Main!$C$5*DX$2*$F408","v":2300.8687103009352},{"$f":"DY$2*$F408*Main!$C$4*$E408+Main!$C$5*DY$2*$F408","v":2690.9182190972065},{"$f":"DZ$2*$F408*Main!$C$4*$E408+Main!$C$5*DZ$2*$F408","v":3080.9677278934773},{"$f":"EA$2*$F408*Main!$C$4*$E408+Main!$C$5*EA$2*$F408","v":1642.7593966127897},{"$f":"EB$2*$F408*Main!$C$4*$E408+Main!$C$5*EB$2*$F408","v":2050.2738087879989},{"$f":"EC$2*$F408*Main!$C$4*$E408+Main!$C$5*EC$2*$F408","v":2457.7882209632071},{"$f":"ED$2*$F408*Main!$C$4*$E408+Main!$C$5*ED$2*$F408","v":2865.5672528865816},{"$f":"EE$2*$F408*Main!$C$4*$E408+Main!$C$5*EE$2*$F408","v":3273.0816650617908},{"$f":"EF$2*$F408*Main!$C$4*$E408+Main!$C$5*EF$2*$F408","v":1624.7652537375207},{"$f":"EG$2*$F408*Main!$C$4*$E408+Main!$C$5*EG$2*$F408","v":2104.520857161971},{"$f":"EH$2*$F408*Main!$C$4*$E408+Main!$C$5*EH$2*$F408","v":2584.0118408382559},{"$f":"EI$2*$F408*Main!$C$4*$E408+Main!$C$5*EI$2*$F408","v":3063.7674442627058},{"$f":"EJ$2*$F408*Main!$C$4*$E408+Main!$C$5*EJ$2*$F408","v":3543.5230476871566},{"$f":"EK$2*$F408*Main!$C$4*$E408+Main!$C$5*EK$2*$F408","v":1834.6087140329366},{"$f":"EL$2*$F408*Main!$C$4*$E408+Main!$C$5*EL$2*$F408","v":2272.2897774990374},{"$f":"EM$2*$F408*Main!$C$4*$E408+Main!$C$5*EM$2*$F408","v":2709.9708409651384},{"$f":"EN$2*$F408*Main!$C$4*$E408+Main!$C$5*EN$2*$F408","v":3147.651904431239},{"$f":"EO$2*$F408*Main!$C$4*$E408+Main!$C$5*EO$2*$F408","v":3585.33296789734},{"$f":"EP$2*$F408*Main!$C$4*$E408+Main!$C$5*EP$2*$F408","v":1956.3337981891675},{"$f":"EQ$2*$F408*Main!$C$4*$E408+Main!$C$5*EQ$2*$F408","v":2411.744384782372},{"$f":"ER$2*$F408*Main!$C$4*$E408+Main!$C$5*ER$2*$F408","v":2866.8903516274099},{"$f":"ES$2*$F408*Main!$C$4*$E408+Main!$C$5*ES$2*$F408","v":3322.0363184724488},{"$f":"ET$2*$F408*Main!$C$4*$E408+Main!$C$5*ET$2*$F408","v":3777.446905065653},{"$f":"EU$2*$F408*Main!$C$4*$E408+Main!$C$5*EU$2*$F408","v":4644.6058198047176},{"$f":"EV$2*$F408*Main!$C$4*$E408+Main!$C$5*EV$2*$F408","v":4771.0940594279309},{"$f":"EW$2*$F408*Main!$C$4*$E408+Main!$C$5*EW$2*$F408","v":4934.6290637943457},{"$f":"EX$2*$F408*Main!$C$4*$E408+Main!$C$5*EX$2*$F408","v":4918.7518789044034},{"$f":"EY$2*$F408*Main!$C$4*$E408+Main!$C$5*EY$2*$F408","v":5045.504738275783},{"$f":"EZ$2*$F408*Main!$C$4*$E408+Main!$C$5*EZ$2*$F408","v":5208.7751228940324},{"$f":"FA$2*$F408*Main!$C$4*$E408+Main!$C$5*FA$2*$F408","v":5561.248627450771},{"$f":"FB$2*$F408*Main!$C$4*$E408+Main!$C$5*FB$2*$F408","v":5688.0014868221515},{"$f":"FC$2*$F408*Main!$C$4*$E408+Main!$C$5*FC$2*$F408","v":5851.2718714404},{"$f":"IF($D408<100,(FD$2*(1+Main!$C$3)*$E408*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E408*Main!$C$4)+(FD$2*Main!$C$5))","v":125.5319119584},{"$f":"IF($D408<100,(FE$2*(1+Main!$C$3)*$E408*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E408*Main!$C$4)+(FE$2*Main!$C$5))","v":137.22308903800001},{"$f":"IF($D408<100,(FF$2*(1+Main!$C$3)*$E408*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E408*Main!$C$4)+(FF$2*Main!$C$5))","v":138.16121528360003},{"$f":"IF($D408<100,(FG$2*(1+Main!$C$3)*$E408*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E408*Main!$C$4)+(FG$2*Main!$C$5))","v":149.14437255520002},{"$f":"IF($D408<100,(FH$2*(1+Main!$C$3)*$E408*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E408*Main!$C$4)+(FH$2*Main!$C$5))","v":201.21922943359999},{"$f":"IF($D408<100,(FI$2*(1+Main!$C$3)*$E408*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E408*Main!$C$4)+(FI$2*Main!$C$5))","v":56.845140334800007}]
["SC",34820,"(Horry County, Myrtle Beach-Conway-North Myrtle Beach)",34820,0.83660000000000001,{"$f":"IF($D409<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F409*Main!$C$4*$E409+Main!$C$5*G$2*$F409","v":1526.4973418653144},{"$f":"H$2*$F409*Main!$C$4*$E409+Main!$C$5*H$2*$F409","v":1868.1804586803096},{"$f":"I$2*$F409*Main!$C$4*$E409+Main!$C$5*I$2*$F409","v":2209.8635754953048},{"$f":"J$2*$F409*Main!$C$4*$E409+Main!$C$5*J$2*$F409","v":2551.5466923103004},{"$f":"K$2*$F409*Main!$C$4*$E409+Main!$C$5*K$2*$F409","v":2892.9691812711271},{"$f":"L$2*$F409*Main!$C$4*$E409+Main!$C$5*L$2*$F409","v":1797.2896823464587},{"$f":"M$2*$F409*Main!$C$4*$E409+Main!$C$5*M$2*$F409","v":2092.8416689736168},{"$f":"N$2*$F409*Main!$C$4*$E409+Main!$C$5*N$2*$F409","v":2388.3936556007752},{"$f":"O$2*$F409*Main!$C$4*$E409+Main!$C$5*O$2*$F409","v":2683.9456422279341},{"$f":"P$2*$F409*Main!$C$4*$E409+Main!$C$5*P$2*$F409","v":2979.7582567092604},{"$f":"Q$2*$F409*Main!$C$4*$E409+Main!$C$5*Q$2*$F409","v":1944.2837920975321},{"$f":"R$2*$F409*Main!$C$4*$E409+Main!$C$5*R$2*$F409","v":2249.2183814747591},{"$f":"S$2*$F409*Main!$C$4*$E409+Main!$C$5*S$2*$F409","v":2554.1529708519861},{"$f":"T$2*$F409*Main!$C$4*$E409+Main!$C$5*T$2*$F409","v":2859.0875602292126},{"$f":"U$2*$F409*Main!$C$4*$E409+Main!$C$5*U$2*$F409","v":3164.0221496064396},{"$f":"V$2*$F409*Main!$C$4*$E409+Main!$C$5*V$2*$F409","v":1614.0683008659539},{"$f":"W$2*$F409*Main!$C$4*$E409+Main!$C$5*W$2*$F409","v":1961.4852304726578},{"$f":"X$2*$F409*Main!$C$4*$E409+Main!$C$5*X$2*$F409","v":2309.1627879335297},{"$f":"Y$2*$F409*Main!$C$4*$E409+Main!$C$5*Y$2*$F409","v":2656.579717540234},{"$f":"Z$2*$F409*Main!$C$4*$E409+Main!$C$5*Z$2*$F409","v":3003.9966471469379},{"$f":"AA$2*$F409*Main!$C$4*$E409+Main!$C$5*AA$2*$F409","v":1884.860641347098},{"$f":"AB$2*$F409*Main!$C$4*$E409+Main!$C$5*AB$2*$F409","v":2186.4070686201335},{"$f":"AC$2*$F409*Main!$C$4*$E409+Main!$C$5*AC$2*$F409","v":2487.6928680390006},{"$f":"AD$2*$F409*Main!$C$4*$E409+Main!$C$5*AD$2*$F409","v":2789.2392953120361},{"$f":"AE$2*$F409*Main!$C$4*$E409+Main!$C$5*AE$2*$F409","v":3090.5250947309028},{"$f":"AF$2*$F409*Main!$C$4*$E409+Main!$C$5*AF$2*$F409","v":2031.8547510981716},{"$f":"AG$2*$F409*Main!$C$4*$E409+Main!$C$5*AG$2*$F409","v":2342.5231532671073},{"$f":"AH$2*$F409*Main!$C$4*$E409+Main!$C$5*AH$2*$F409","v":2653.452183290211},{"$f":"AI$2*$F409*Main!$C$4*$E409+Main!$C$5*AI$2*$F409","v":2964.1205854591462},{"$f":"AJ$2*$F409*Main!$C$4*$E409+Main!$C$5*AJ$2*$F409","v":3274.7889876280815},{"$f":"AK$2*$F409*Main!$C$4*$E409+Main!$C$5*AK$2*$F409","v":1731.3508352418103},{"$f":"AL$2*$F409*Main!$C$4*$E409+Main!$C$5*AL$2*$F409","v":2138.1909155989483},{"$f":"AM$2*$F409*Main!$C$4*$E409+Main!$C$5*AM$2*$F409","v":2545.0309959560859},{"$f":"AN$2*$F409*Main!$C$4*$E409+Main!$C$5*AN$2*$F409","v":2951.6104484590551},{"$f":"AO$2*$F409*Main!$C$4*$E409+Main!$C$5*AO$2*$F409","v":3358.4505288161931},{"$f":"AP$2*$F409*Main!$C$4*$E409+Main!$C$5*AP$2*$F409","v":2002.1431757229548},{"$f":"AQ$2*$F409*Main!$C$4*$E409+Main!$C$5*AQ$2*$F409","v":2362.8521258922551},{"$f":"AR$2*$F409*Main!$C$4*$E409+Main!$C$5*AR$2*$F409","v":2723.5610760615559},{"$f":"AS$2*$F409*Main!$C$4*$E409+Main!$C$5*AS$2*$F409","v":3084.2700262308572},{"$f":"AT$2*$F409*Main!$C$4*$E409+Main!$C$5*AT$2*$F409","v":3444.9789764001584},{"$f":"AU$2*$F409*Main!$C$4*$E409+Main!$C$5*AU$2*$F409","v":2149.137285474028},{"$f":"AV$2*$F409*Main!$C$4*$E409+Main!$C$5*AV$2*$F409","v":2519.2288383933974},{"$f":"AW$2*$F409*Main!$C$4*$E409+Main!$C$5*AW$2*$F409","v":2889.3203913127672},{"$f":"AX$2*$F409*Main!$C$4*$E409+Main!$C$5*AX$2*$F409","v":3259.1513163779673},{"$f":"AY$2*$F409*Main!$C$4*$E409+Main!$C$5*AY$2*$F409","v":3629.2428692973372},{"$f":"AZ$2*$F409*Main!$C$4*$E409+Main!$C$5*AZ$2*$F409","v":3234.6522980861223},{"$f":"BA$2*$F409*Main!$C$4*$E409+Main!$C$5*BA$2*$F409","v":3681.3684401310511},{"$f":"BB$2*$F409*Main!$C$4*$E409+Main!$C$5*BB$2*$F409","v":4127.8239543218115},{"$f":"BC$2*$F409*Main!$C$4*$E409+Main!$C$5*BC$2*$F409","v":3275.3102433364188},{"$f":"BD$2*$F409*Main!$C$4*$E409+Main!$C$5*BD$2*$F409","v":3749.913565777385},{"$f":"BE$2*$F409*Main!$C$4*$E409+Main!$C$5*BE$2*$F409","v":4224.5168882183507},{"$f":"BF$2*$F409*Main!$C$4*$E409+Main!$C$5*BF$2*$F409","v":3468.9567389836666},{"$f":"BG$2*$F409*Main!$C$4*$E409+Main!$C$5*BG$2*$F409","v":3932.6136915495522},{"$f":"BH$2*$F409*Main!$C$4*$E409+Main!$C$5*BH$2*$F409","v":4396.2706441154387},{"$f":"BI$2*$F409*Main!$C$4*$E409+Main!$C$5*BI$2*$F409","v":3351.4135767536418},{"$f":"BJ$2*$F409*Main!$C$4*$E409+Main!$C$5*BJ$2*$F409","v":3849.2127782156108},{"$f":"BK$2*$F409*Main!$C$4*$E409+Main!$C$5*BK$2*$F409","v":4347.0119796775789},{"$f":"BL$2*$F409*Main!$C$4*$E409+Main!$C$5*BL$2*$F409","v":3391.8108941497694},{"$f":"BM$2*$F409*Main!$C$4*$E409+Main!$C$5*BM$2*$F409","v":3917.7579038619447},{"$f":"BN$2*$F409*Main!$C$4*$E409+Main!$C$5*BN$2*$F409","v":4443.4442857199501},{"$f":"BO$2*$F409*Main!$C$4*$E409+Main!$C$5*BO$2*$F409","v":3585.4573897970172},{"$f":"BP$2*$F409*Main!$C$4*$E409+Main!$C$5*BP$2*$F409","v":4100.4580296341119},{"$f":"BQ$2*$F409*Main!$C$4*$E409+Main!$C$5*BQ$2*$F409","v":4615.1980416170372},{"$f":"BR$2*$F409*Main!$C$4*$E409+Main!$C$5*BR$2*$F409","v":3765.0299813191623},{"$f":"BS$2*$F409*Main!$C$4*$E409+Main!$C$5*BS$2*$F409","v":4335.8049819483304},{"$f":"BT$2*$F409*Main!$C$4*$E409+Main!$C$5*BT$2*$F409","v":4906.5799825774984},{"$f":"BU$2*$F409*Main!$C$4*$E409+Main!$C$5*BU$2*$F409","v":3805.6879265694593},{"$f":"BV$2*$F409*Main!$C$4*$E409+Main!$C$5*BV$2*$F409","v":4404.3501075946642},{"$f":"BW$2*$F409*Main!$C$4*$E409+Main!$C$5*BW$2*$F409","v":5003.2729164740376},{"$f":"BX$2*$F409*Main!$C$4*$E409+Main!$C$5*BX$2*$F409","v":3999.3344222167061},{"$f":"BY$2*$F409*Main!$C$4*$E409+Main!$C$5*BY$2*$F409","v":4587.3108612209999},{"$f":"BZ$2*$F409*Main!$C$4*$E409+Main!$C$5*BZ$2*$F409","v":5175.0266723711256},{"$f":"CA$2*$F409*Main!$C$4*$E409+Main!$C$5*CA$2*$F409","v":3263.8426177530018},{"$f":"CB$2*$F409*Main!$C$4*$E409+Main!$C$5*CB$2*$F409","v":3700.9155291936931},{"$f":"CC$2*$F409*Main!$C$4*$E409+Main!$C$5*CC$2*$F409","v":4137.7278127802174},{"$f":"CD$2*$F409*Main!$C$4*$E409+Main!$C$5*CD$2*$F409","v":3263.8426177530018},{"$f":"CE$2*$F409*Main!$C$4*$E409+Main!$C$5*CE$2*$F409","v":3742.3553580064959},{"$f":"CF$2*$F409*Main!$C$4*$E409+Main!$C$5*CF$2*$F409","v":4220.8680982599908},{"$f":"CG$2*$F409*Main!$C$4*$E409+Main!$C$5*CG$2*$F409","v":3470.2598782545092},{"$f":"CH$2*$F409*Main!$C$4*$E409+Main!$C$5*CH$2*$F409","v":3933.6562029662268},{"$f":"CI$2*$F409*Main!$C$4*$E409+Main!$C$5*CI$2*$F409","v":4396.7918998237765},{"$f":"CJ$2*$F409*Main!$C$4*$E409+Main!$C$5*CJ$2*$F409","v":3418.6555631291326},{"$f":"CK$2*$F409*Main!$C$4*$E409+Main!$C$5*CK$2*$F409","v":3894.0407691326036},{"$f":"CL$2*$F409*Main!$C$4*$E409+Main!$C$5*CL$2*$F409","v":4369.425975136076},{"$f":"CM$2*$F409*Main!$C$4*$E409+Main!$C$5*CM$2*$F409","v":3418.6555631291326},{"$f":"CN$2*$F409*Main!$C$4*$E409+Main!$C$5*CN$2*$F409","v":3935.4805979454068},{"$f":"CO$2*$F409*Main!$C$4*$E409+Main!$C$5*CO$2*$F409","v":4452.3056327616805},{"$f":"CP$2*$F409*Main!$C$4*$E409+Main!$C$5*CP$2*$F409","v":3625.0728236306395},{"$f":"CQ$2*$F409*Main!$C$4*$E409+Main!$C$5*CQ$2*$F409","v":4126.7814429051368},{"$f":"CR$2*$F409*Main!$C$4*$E409+Main!$C$5*CR$2*$F409","v":4628.4900621796351},{"$f":"CS$2*$F409*Main!$C$4*$E409+Main!$C$5*CS$2*$F409","v":3962.325266924769},{"$f":"CT$2*$F409*Main!$C$4*$E409+Main!$C$5*CT$2*$F409","v":4467.4220483034587},{"$f":"CU$2*$F409*Main!$C$4*$E409+Main!$C$5*CU$2*$F409","v":4972.5188296821461},{"$f":"CV$2*$F409*Main!$C$4*$E409+Main!$C$5*CV$2*$F409","v":3962.325266924769},{"$f":"CW$2*$F409*Main!$C$4*$E409+Main!$C$5*CW$2*$F409","v":4508.8618771162601},{"$f":"CX$2*$F409*Main!$C$4*$E409+Main!$C$5*CX$2*$F409","v":5055.6591151619205},{"$f":"CY$2*$F409*Main!$C$4*$E409+Main!$C$5*CY$2*$F409","v":4168.742527426276},{"$f":"CZ$2*$F409*Main!$C$4*$E409+Main!$C$5*CZ$2*$F409","v":4700.162722075991},{"$f":"DA$2*$F409*Main!$C$4*$E409+Main!$C$5*DA$2*$F409","v":5231.5829167257052},{"$f":"DB$2*$F409*Main!$C$4*$E409+Main!$C$5*DB$2*$F409","v":1247.1042821966075},{"$f":"DC$2*$F409*Main!$C$4*$E409+Main!$C$5*DC$2*$F409","v":1650.5562004495537},{"$f":"DD$2*$F409*Main!$C$4*$E409+Main!$C$5*DD$2*$F409","v":2053.7474908483318},{"$f":"DE$2*$F409*Main!$C$4*$E409+Main!$C$5*DE$2*$F409","v":2457.199409101278},{"$f":"DF$2*$F409*Main!$C$4*$E409+Main!$C$5*DF$2*$F409","v":2860.6513273542241},{"$f":"DG$2*$F409*Main!$C$4*$E409+Main!$C$5*DG$2*$F409","v":1453.7821705522833},{"$f":"DH$2*$F409*Main!$C$4*$E409+Main!$C$5*DH$2*$F409","v":1815.7942599924272},{"$f":"DI$2*$F409*Main!$C$4*$E409+Main!$C$5*DI$2*$F409","v":2177.8063494325711},{"$f":"DJ$2*$F409*Main!$C$4*$E409+Main!$C$5*DJ$2*$F409","v":2539.8184388727145},{"$f":"DK$2*$F409*Main!$C$4*$E409+Main!$C$5*DK$2*$F409","v":2901.8305283128584},{"$f":"DL$2*$F409*Main!$C$4*$E409+Main!$C$5*DL$2*$F409","v":1573.931611323994},{"$f":"DM$2*$F409*Main!$C$4*$E409+Main!$C$5*DM$2*$F409","v":1953.1451391392634},{"$f":"DN$2*$F409*Main!$C$4*$E409+Main!$C$5*DN$2*$F409","v":2332.358666954533},{"$f":"DO$2*$F409*Main!$C$4*$E409+Main!$C$5*DO$2*$F409","v":2711.8328226239705},{"$f":"DP$2*$F409*Main!$C$4*$E409+Main!$C$5*DP$2*$F409","v":3091.0463504392401},{"$f":"DQ$2*$F409*Main!$C$4*$E409+Main!$C$5*DQ$2*$F409","v":1291.4110174052644},{"$f":"DR$2*$F409*Main!$C$4*$E409+Main!$C$5*DR$2*$F409","v":1716.7556754083703},{"$f":"DS$2*$F409*Main!$C$4*$E409+Main!$C$5*DS$2*$F409","v":2142.3609612656451},{"$f":"DT$2*$F409*Main!$C$4*$E409+Main!$C$5*DT$2*$F409","v":2567.7056192687514},{"$f":"DU$2*$F409*Main!$C$4*$E409+Main!$C$5*DU$2*$F409","v":2993.3109051260262},{"$f":"DV$2*$F409*Main!$C$4*$E409+Main!$C$5*DV$2*$F409","v":1498.0889057609404},{"$f":"DW$2*$F409*Main!$C$4*$E409+Main!$C$5*DW$2*$F409","v":1882.2543628054123},{"$f":"DX$2*$F409*Main!$C$4*$E409+Main!$C$5*DX$2*$F409","v":2266.1591919957164},{"$f":"DY$2*$F409*Main!$C$4*$E409+Main!$C$5*DY$2*$F409","v":2650.324649040188},{"$f":"DZ$2*$F409*Main!$C$4*$E409+Main!$C$5*DZ$2*$F409","v":3034.4901060846601},{"$f":"EA$2*$F409*Main!$C$4*$E409+Main!$C$5*EA$2*$F409","v":1617.9777186784827},{"$f":"EB$2*$F409*Main!$C$4*$E409+Main!$C$5*EB$2*$F409","v":2019.3446140980805},{"$f":"EC$2*$F409*Main!$C$4*$E409+Main!$C$5*EC$2*$F409","v":2420.7115095176778},{"$f":"ED$2*$F409*Main!$C$4*$E409+Main!$C$5*ED$2*$F409","v":2822.3390327914444},{"$f":"EE$2*$F409*Main!$C$4*$E409+Main!$C$5*EE$2*$F409","v":3223.7059282110422},{"$f":"EF$2*$F409*Main!$C$4*$E409+Main!$C$5*EF$2*$F409","v":1600.2550245950197},{"$f":"EG$2*$F409*Main!$C$4*$E409+Main!$C$5*EG$2*$F409","v":2072.773324202637},{"$f":"EH$2*$F409*Main!$C$4*$E409+Main!$C$5*EH$2*$F409","v":2545.0309959560859},{"$f":"EI$2*$F409*Main!$C$4*$E409+Main!$C$5*EI$2*$F409","v":3017.5492955637028},{"$f":"EJ$2*$F409*Main!$C$4*$E409+Main!$C$5*EJ$2*$F409","v":3490.0675951713201},{"$f":"EK$2*$F409*Main!$C$4*$E409+Main!$C$5*EK$2*$F409","v":1806.9329129506957},{"$f":"EL$2*$F409*Main!$C$4*$E409+Main!$C$5*EL$2*$F409","v":2238.0113837455106},{"$f":"EM$2*$F409*Main!$C$4*$E409+Main!$C$5*EM$2*$F409","v":2669.0898545403252},{"$f":"EN$2*$F409*Main!$C$4*$E409+Main!$C$5*EN$2*$F409","v":3100.1683253351398},{"$f":"EO$2*$F409*Main!$C$4*$E409+Main!$C$5*EO$2*$F409","v":3531.2467961299544},{"$f":"EP$2*$F409*Main!$C$4*$E409+Main!$C$5*EP$2*$F409","v":1926.8217258682375},{"$f":"EQ$2*$F409*Main!$C$4*$E409+Main!$C$5*EQ$2*$F409","v":2375.3622628923467},{"$f":"ER$2*$F409*Main!$C$4*$E409+Main!$C$5*ER$2*$F409","v":2823.642172062287},{"$f":"ES$2*$F409*Main!$C$4*$E409+Main!$C$5*ES$2*$F409","v":3271.9220812322278},{"$f":"ET$2*$F409*Main!$C$4*$E409+Main!$C$5*ET$2*$F409","v":3720.4626182563366},{"$f":"EU$2*$F409*Main!$C$4*$E409+Main!$C$5*EU$2*$F409","v":4574.5400963667407},{"$f":"EV$2*$F409*Main!$C$4*$E409+Main!$C$5*EV$2*$F409","v":4699.1202106593173},{"$f":"EW$2*$F409*Main!$C$4*$E409+Main!$C$5*EW$2*$F409","v":4860.1882245354927},{"$f":"EX$2*$F409*Main!$C$4*$E409+Main!$C$5*EX$2*$F409","v":4844.5505532853786},{"$f":"EY$2*$F409*Main!$C$4*$E409+Main!$C$5*EY$2*$F409","v":4969.391295432124},{"$f":"EZ$2*$F409*Main!$C$4*$E409+Main!$C$5*EZ$2*$F409","v":5130.1986814541306},{"$f":"FA$2*$F409*Main!$C$4*$E409+Main!$C$5*FA$2*$F409","v":5477.3549832066665},{"$f":"FB$2*$F409*Main!$C$4*$E409+Main!$C$5*FB$2*$F409","v":5602.1957253534129},{"$f":"FC$2*$F409*Main!$C$4*$E409+Main!$C$5*FC$2*$F409","v":5763.0031113754194},{"$f":"IF($D409<100,(FD$2*(1+Main!$C$3)*$E409*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E409*Main!$C$4)+(FD$2*Main!$C$5))","v":123.63821321040001},{"$f":"IF($D409<100,(FE$2*(1+Main!$C$3)*$E409*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E409*Main!$C$4)+(FE$2*Main!$C$5))","v":135.1530242405},{"$f":"IF($D409<100,(FF$2*(1+Main!$C$3)*$E409*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E409*Main!$C$4)+(FF$2*Main!$C$5))","v":136.07699847910001},{"$f":"IF($D409<100,(FG$2*(1+Main!$C$3)*$E409*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E409*Main!$C$4)+(FG$2*Main!$C$5))","v":146.8944704612},{"$f":"IF($D409<100,(FH$2*(1+Main!$C$3)*$E409*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E409*Main!$C$4)+(FH$2*Main!$C$5))","v":198.18375744159999},{"$f":"IF($D409<100,(FI$2*(1+Main!$C$3)*$E409*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E409*Main!$C$4)+(FI$2*Main!$C$5))","v":55.987608816300011}]
["SC",43900,"(Spartanburg, Spartanburg County, Union County)",43900,0.8387,{"$f":"IF($D410<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F410*Main!$C$4*$E410+Main!$C$5*G$2*$F410","v":1529.3855241357114},{"$f":"H$2*$F410*Main!$C$4*$E410+Main!$C$5*H$2*$F410","v":1871.71511644268},{"$f":"I$2*$F410*Main!$C$4*$E410+Main!$C$5*I$2*$F410","v":2214.0447087496491},{"$f":"J$2*$F410*Main!$C$4*$E410+Main!$C$5*J$2*$F410","v":2556.3743010566182},{"$f":"K$2*$F410*Main!$C$4*$E410+Main!$C$5*K$2*$F410","v":2898.4427723931012},{"$f":"L$2*$F410*Main!$C$4*$E410+Main!$C$5*L$2*$F410","v":1800.690212470525},{"$f":"M$2*$F410*Main!$C$4*$E410+Main!$C$5*M$2*$F410","v":2096.8013930014959},{"$f":"N$2*$F410*Main!$C$4*$E410+Main!$C$5*N$2*$F410","v":2392.9125735324665},{"$f":"O$2*$F410*Main!$C$4*$E410+Main!$C$5*O$2*$F410","v":2689.023754063438},{"$f":"P$2*$F410*Main!$C$4*$E410+Main!$C$5*P$2*$F410","v":2985.3960555648941},{"$f":"Q$2*$F410*Main!$C$4*$E410+Main!$C$5*Q$2*$F410","v":1947.9624398245528},{"$f":"R$2*$F410*Main!$C$4*$E410+Main!$C$5*R$2*$F410","v":2253.473975293015},{"$f":"S$2*$F410*Main!$C$4*$E410+Main!$C$5*S$2*$F410","v":2558.9855107614767},{"$f":"T$2*$F410*Main!$C$4*$E410+Main!$C$5*T$2*$F410","v":2864.4970462299389},{"$f":"U$2*$F410*Main!$C$4*$E410+Main!$C$5*U$2*$F410","v":3170.008581698401},{"$f":"V$2*$F410*Main!$C$4*$E410+Main!$C$5*V$2*$F410","v":1617.1221702189619},{"$f":"W$2*$F410*Main!$C$4*$E410+Main!$C$5*W$2*$F410","v":1965.1964238766197},{"$f":"X$2*$F410*Main!$C$4*$E410+Main!$C$5*X$2*$F410","v":2313.5317985047636},{"$f":"Y$2*$F410*Main!$C$4*$E410+Main!$C$5*Y$2*$F410","v":2661.6060521624222},{"$f":"Z$2*$F410*Main!$C$4*$E410+Main!$C$5*Z$2*$F410","v":3009.6803058200803},{"$f":"AA$2*$F410*Main!$C$4*$E410+Main!$C$5*AA$2*$F410","v":1888.4268585537754},{"$f":"AB$2*$F410*Main!$C$4*$E410+Main!$C$5*AB$2*$F410","v":2190.5438214059213},{"$f":"AC$2*$F410*Main!$C$4*$E410+Main!$C$5*AC$2*$F410","v":2492.3996632875815},{"$f":"AD$2*$F410*Main!$C$4*$E410+Main!$C$5*AD$2*$F410","v":2794.5166261397271},{"$f":"AE$2*$F410*Main!$C$4*$E410+Main!$C$5*AE$2*$F410","v":3096.3724680213868},{"$f":"AF$2*$F410*Main!$C$4*$E410+Main!$C$5*AF$2*$F410","v":2035.6990859078035},{"$f":"AG$2*$F410*Main!$C$4*$E410+Main!$C$5*AG$2*$F410","v":2346.9552827269549},{"$f":"AH$2*$F410*Main!$C$4*$E410+Main!$C$5*AH$2*$F410","v":2658.4726005165912},{"$f":"AI$2*$F410*Main!$C$4*$E410+Main!$C$5*AI$2*$F410","v":2969.7287973357425},{"$f":"AJ$2*$F410*Main!$C$4*$E410+Main!$C$5*AJ$2*$F410","v":3280.9849941548932},{"$f":"AK$2*$F410*Main!$C$4*$E410+Main!$C$5*AK$2*$F410","v":1734.6266069376011},{"$f":"AL$2*$F410*Main!$C$4*$E410+Main!$C$5*AL$2*$F410","v":2142.2364418660363},{"$f":"AM$2*$F410*Main!$C$4*$E410+Main!$C$5*AM$2*$F410","v":2549.8462767944716},{"$f":"AN$2*$F410*Main!$C$4*$E410+Main!$C$5*AN$2*$F410","v":2957.1949907524208},{"$f":"AO$2*$F410*Main!$C$4*$E410+Main!$C$5*AO$2*$F410","v":3364.8048256808561},{"$f":"AP$2*$F410*Main!$C$4*$E410+Main!$C$5*AP$2*$F410","v":2005.9312952724149},{"$f":"AQ$2*$F410*Main!$C$4*$E410+Main!$C$5*AQ$2*$F410","v":2367.3227184248517},{"$f":"AR$2*$F410*Main!$C$4*$E410+Main!$C$5*AR$2*$F410","v":2728.714141577289},{"$f":"AS$2*$F410*Main!$C$4*$E410+Main!$C$5*AS$2*$F410","v":3090.1055647297262},{"$f":"AT$2*$F410*Main!$C$4*$E410+Main!$C$5*AT$2*$F410","v":3451.4969878821635},{"$f":"AU$2*$F410*Main!$C$4*$E410+Main!$C$5*AU$2*$F410","v":2153.2035226264429},{"$f":"AV$2*$F410*Main!$C$4*$E410+Main!$C$5*AV$2*$F410","v":2523.9953007163713},{"$f":"AW$2*$F410*Main!$C$4*$E410+Main!$C$5*AW$2*$F410","v":2894.7870788062992},{"$f":"AX$2*$F410*Main!$C$4*$E410+Main!$C$5*AX$2*$F410","v":3265.3177359257415},{"$f":"AY$2*$F410*Main!$C$4*$E410+Main!$C$5*AY$2*$F410","v":3636.1095140156704},{"$f":"AZ$2*$F410*Main!$C$4*$E410+Main!$C$5*AZ$2*$F410","v":3240.7723647000707},{"$f":"BA$2*$F410*Main!$C$4*$E410+Main!$C$5*BA$2*$F410","v":3688.3337081128429},{"$f":"BB$2*$F410*Main!$C$4*$E410+Main!$C$5*BB$2*$F410","v":4135.6339305551301},{"$f":"BC$2*$F410*Main!$C$4*$E410+Main!$C$5*BC$2*$F410","v":3281.5072360958652},{"$f":"BD$2*$F410*Main!$C$4*$E410+Main!$C$5*BD$2*$F410","v":3757.0085233506252},{"$f":"BE$2*$F410*Main!$C$4*$E410+Main!$C$5*BE$2*$F410","v":4232.5098106053856},{"$f":"BF$2*$F410*Main!$C$4*$E410+Main!$C$5*BF$2*$F410","v":3475.5201171668627},{"$f":"BG$2*$F410*Main!$C$4*$E410+Main!$C$5*BG$2*$F410","v":3940.0543236612166},{"$f":"BH$2*$F410*Main!$C$4*$E410+Main!$C$5*BH$2*$F410","v":4404.5885301555709},{"$f":"BI$2*$F410*Main!$C$4*$E410+Main!$C$5*BI$2*$F410","v":3357.754559477738},{"$f":"BJ$2*$F410*Main!$C$4*$E410+Main!$C$5*BJ$2*$F410","v":3856.4956131057406},{"$f":"BK$2*$F410*Main!$C$4*$E410+Main!$C$5*BK$2*$F410","v":4355.2366667337419},{"$f":"BL$2*$F410*Main!$C$4*$E410+Main!$C$5*BL$2*$F410","v":3398.2283099030465},{"$f":"BM$2*$F410*Main!$C$4*$E410+Main!$C$5*BM$2*$F410","v":3925.1704283435229},{"$f":"BN$2*$F410*Main!$C$4*$E410+Main!$C$5*BN$2*$F410","v":4451.8514258135119},{"$f":"BO$2*$F410*Main!$C$4*$E410+Main!$C$5*BO$2*$F410","v":3592.2411909740445},{"$f":"BP$2*$F410*Main!$C$4*$E410+Main!$C$5*BP$2*$F410","v":4108.2162286541134},{"$f":"BQ$2*$F410*Main!$C$4*$E410+Main!$C$5*BQ$2*$F410","v":4623.9301453636963},{"$f":"BR$2*$F410*Main!$C$4*$E410+Main!$C$5*BR$2*$F410","v":3772.1535396388058},{"$f":"BS$2*$F410*Main!$C$4*$E410+Main!$C$5*BS$2*$F410","v":4344.0084650028493},{"$f":"BT$2*$F410*Main!$C$4*$E410+Main!$C$5*BT$2*$F410","v":4915.8633903668942},{"$f":"BU$2*$F410*Main!$C$4*$E410+Main!$C$5*BU$2*$F410","v":3812.8884110346007},{"$f":"BV$2*$F410*Main!$C$4*$E410+Main!$C$5*BV$2*$F410","v":4412.6832802406325},{"$f":"BW$2*$F410*Main!$C$4*$E410+Main!$C$5*BW$2*$F410","v":5012.7392704171498},{"$f":"BX$2*$F410*Main!$C$4*$E410+Main!$C$5*BX$2*$F410","v":4006.9012921055978},{"$f":"BY$2*$F410*Main!$C$4*$E410+Main!$C$5*BY$2*$F410","v":4595.9902015217094},{"$f":"BZ$2*$F410*Main!$C$4*$E410+Main!$C$5*BZ$2*$F410","v":5184.817989967336},{"$f":"CA$2*$F410*Main!$C$4*$E410+Main!$C$5*CA$2*$F410","v":3270.0179133944876},{"$f":"CB$2*$F410*Main!$C$4*$E410+Main!$C$5*CB$2*$F410","v":3707.9177808992827},{"$f":"CC$2*$F410*Main!$C$4*$E410+Main!$C$5*CC$2*$F410","v":4145.5565274335931},{"$f":"CD$2*$F410*Main!$C$4*$E410+Main!$C$5*CD$2*$F410","v":3270.0179133944876},{"$f":"CE$2*$F410*Main!$C$4*$E410+Main!$C$5*CE$2*$F410","v":3749.4360152065346},{"$f":"CF$2*$F410*Main!$C$4*$E410+Main!$C$5*CF$2*$F410","v":4228.8541170185836},{"$f":"CG$2*$F410*Main!$C$4*$E410+Main!$C$5*CG$2*$F410","v":3476.8257220192922},{"$f":"CH$2*$F410*Main!$C$4*$E410+Main!$C$5*CH$2*$F410","v":3941.0988075431605},{"$f":"CI$2*$F410*Main!$C$4*$E410+Main!$C$5*CI$2*$F410","v":4405.1107720965429},{"$f":"CJ$2*$F410*Main!$C$4*$E410+Main!$C$5*CJ$2*$F410","v":3425.1237698630912},{"$f":"CK$2*$F410*Main!$C$4*$E410+Main!$C$5*CK$2*$F410","v":3901.4084200293082},{"$f":"CL$2*$F410*Main!$C$4*$E410+Main!$C$5*CL$2*$F410","v":4377.6930701955262},{"$f":"CM$2*$F410*Main!$C$4*$E410+Main!$C$5*CM$2*$F410","v":3425.1237698630912},{"$f":"CN$2*$F410*Main!$C$4*$E410+Main!$C$5*CN$2*$F410","v":3942.9266543365616},{"$f":"CO$2*$F410*Main!$C$4*$E410+Main!$C$5*CO$2*$F410","v":4460.729538810031},{"$f":"CP$2*$F410*Main!$C$4*$E410+Main!$C$5*CP$2*$F410","v":3631.9315784878959},{"$f":"CQ$2*$F410*Main!$C$4*$E410+Main!$C$5*CQ$2*$F410","v":4134.5894466731861},{"$f":"CR$2*$F410*Main!$C$4*$E410+Main!$C$5*CR$2*$F410","v":4637.2473148584768},{"$f":"CS$2*$F410*Main!$C$4*$E410+Main!$C$5*CS$2*$F410","v":3969.8221142966049},{"$f":"CT$2*$F410*Main!$C$4*$E410+Main!$C$5*CT$2*$F410","v":4475.8745550982112},{"$f":"CU$2*$F410*Main!$C$4*$E410+Main!$C$5*CU$2*$F410","v":4981.9269958998175},{"$f":"CV$2*$F410*Main!$C$4*$E410+Main!$C$5*CV$2*$F410","v":3969.8221142966049},{"$f":"CW$2*$F410*Main!$C$4*$E410+Main!$C$5*CW$2*$F410","v":4517.3927894054641},{"$f":"CX$2*$F410*Main!$C$4*$E410+Main!$C$5*CX$2*$F410","v":5065.2245854848088},{"$f":"CY$2*$F410*Main!$C$4*$E410+Main!$C$5*CY$2*$F410","v":4176.6299229214101},{"$f":"CZ$2*$F410*Main!$C$4*$E410+Main!$C$5*CZ$2*$F410","v":4709.0555817420882},{"$f":"DA$2*$F410*Main!$C$4*$E410+Main!$C$5*DA$2*$F410","v":5241.4812405627672},{"$f":"DB$2*$F410*Main!$C$4*$E410+Main!$C$5*DB$2*$F410","v":1249.463843774864},{"$f":"DC$2*$F410*Main!$C$4*$E410+Main!$C$5*DC$2*$F410","v":1653.6791060869828},{"$f":"DD$2*$F410*Main!$C$4*$E410+Main!$C$5*DD$2*$F410","v":2057.6332474286164},{"$f":"DE$2*$F410*Main!$C$4*$E410+Main!$C$5*DE$2*$F410","v":2461.8485097407352},{"$f":"DF$2*$F410*Main!$C$4*$E410+Main!$C$5*DF$2*$F410","v":2866.0637720528539},{"$f":"DG$2*$F410*Main!$C$4*$E410+Main!$C$5*DG$2*$F410","v":1456.5327733701549},{"$f":"DH$2*$F410*Main!$C$4*$E410+Main!$C$5*DH$2*$F410","v":1819.2298013750215},{"$f":"DI$2*$F410*Main!$C$4*$E410+Main!$C$5*DI$2*$F410","v":2181.9268293798877},{"$f":"DJ$2*$F410*Main!$C$4*$E410+Main!$C$5*DJ$2*$F410","v":2544.623857384754},{"$f":"DK$2*$F410*Main!$C$4*$E410+Main!$C$5*DK$2*$F410","v":2907.3208853896208},{"$f":"DL$2*$F410*Main!$C$4*$E410+Main!$C$5*DL$2*$F410","v":1576.9095407641385},{"$f":"DM$2*$F410*Main!$C$4*$E410+Main!$C$5*DM$2*$F410","v":1956.8405528210722},{"$f":"DN$2*$F410*Main!$C$4*$E410+Main!$C$5*DN$2*$F410","v":2336.7715648780058},{"$f":"DO$2*$F410*Main!$C$4*$E410+Main!$C$5*DO$2*$F410","v":2716.9636979054253},{"$f":"DP$2*$F410*Main!$C$4*$E410+Main!$C$5*DP$2*$F410","v":3096.8947099623588},{"$f":"DQ$2*$F410*Main!$C$4*$E410+Main!$C$5*DQ$2*$F410","v":1293.854408757461},{"$f":"DR$2*$F410*Main!$C$4*$E410+Main!$C$5*DR$2*$F410","v":1720.0038325903924},{"$f":"DS$2*$F410*Main!$C$4*$E410+Main!$C$5*DS$2*$F410","v":2146.4143773938104},{"$f":"DT$2*$F410*Main!$C$4*$E410+Main!$C$5*DT$2*$F410","v":2572.5638012267418},{"$f":"DU$2*$F410*Main!$C$4*$E410+Main!$C$5*DU$2*$F410","v":2998.9743460301597},{"$f":"DV$2*$F410*Main!$C$4*$E410+Main!$C$5*DV$2*$F410","v":1500.9233383527519},{"$f":"DW$2*$F410*Main!$C$4*$E410+Main!$C$5*DW$2*$F410","v":1885.8156488489167},{"$f":"DX$2*$F410*Main!$C$4*$E410+Main!$C$5*DX$2*$F410","v":2270.4468383745962},{"$f":"DY$2*$F410*Main!$C$4*$E410+Main!$C$5*DY$2*$F410","v":2655.3391488707612},{"$f":"DZ$2*$F410*Main!$C$4*$E410+Main!$C$5*DZ$2*$F410","v":3040.2314593669257},{"$f":"EA$2*$F410*Main!$C$4*$E410+Main!$C$5*EA$2*$F410","v":1621.0389847762499},{"$f":"EB$2*$F410*Main!$C$4*$E410+Main!$C$5*EB$2*$F410","v":2023.1652793244821},{"$f":"EC$2*$F410*Main!$C$4*$E410+Main!$C$5*EC$2*$F410","v":2425.2915738727138},{"$f":"ED$2*$F410*Main!$C$4*$E410+Main!$C$5*ED$2*$F410","v":2827.678989391432},{"$f":"EE$2*$F410*Main!$C$4*$E410+Main!$C$5*EE$2*$F410","v":3229.8052839396642},{"$f":"EF$2*$F410*Main!$C$4*$E410+Main!$C$5*EF$2*$F410","v":1603.282758783211},{"$f":"EG$2*$F410*Main!$C$4*$E410+Main!$C$5*EG$2*$F410","v":2076.6950782740842},{"$f":"EH$2*$F410*Main!$C$4*$E410+Main!$C$5*EH$2*$F410","v":2549.8462767944716},{"$f":"EI$2*$F410*Main!$C$4*$E410+Main!$C$5*EI$2*$F410","v":3023.2585962853445},{"$f":"EJ$2*$F410*Main!$C$4*$E410+Main!$C$5*EJ$2*$F410","v":3496.670915776218},{"$f":"EK$2*$F410*Main!$C$4*$E410+Main!$C$5*EK$2*$F410","v":1810.3516883785019},{"$f":"EL$2*$F410*Main!$C$4*$E410+Main!$C$5*EL$2*$F410","v":2242.2457735621228},{"$f":"EM$2*$F410*Main!$C$4*$E410+Main!$C$5*EM$2*$F410","v":2674.1398587457434},{"$f":"EN$2*$F410*Main!$C$4*$E410+Main!$C$5*EN$2*$F410","v":3106.0339439293639},{"$f":"EO$2*$F410*Main!$C$4*$E410+Main!$C$5*EO$2*$F410","v":3537.9280291129844},{"$f":"EP$2*$F410*Main!$C$4*$E410+Main!$C$5*EP$2*$F410","v":1930.4673348019996},{"$f":"EQ$2*$F410*Main!$C$4*$E410+Main!$C$5*EQ$2*$F410","v":2379.8565250081733},{"$f":"ER$2*$F410*Main!$C$4*$E410+Main!$C$5*ER$2*$F410","v":2828.984594243861},{"$f":"ES$2*$F410*Main!$C$4*$E410+Main!$C$5*ES$2*$F410","v":3278.1126634795492},{"$f":"ET$2*$F410*Main!$C$4*$E410+Main!$C$5*ET$2*$F410","v":3727.5018536857228},{"$f":"EU$2*$F410*Main!$C$4*$E410+Main!$C$5*EU$2*$F410","v":4583.1952739679018},{"$f":"EV$2*$F410*Main!$C$4*$E410+Main!$C$5*EV$2*$F410","v":4708.011097860146},{"$f":"EW$2*$F410*Main!$C$4*$E410+Main!$C$5*EW$2*$F410","v":4869.3838576204098},{"$f":"EX$2*$F410*Main!$C$4*$E410+Main!$C$5*EX$2*$F410","v":4853.7165993912586},{"$f":"EY$2*$F410*Main!$C$4*$E410+Main!$C$5*EY$2*$F410","v":4978.7935442539874},{"$f":"EZ$2*$F410*Main!$C$4*$E410+Main!$C$5*EZ$2*$F410","v":5139.9051830437656},{"$f":"FA$2*$F410*Main!$C$4*$E410+Main!$C$5*FA$2*$F410","v":5487.7183157309382},{"$f":"FB$2*$F410*Main!$C$4*$E410+Main!$C$5*FB$2*$F410","v":5612.795260593668},{"$f":"FC$2*$F410*Main!$C$4*$E410+Main!$C$5*FC$2*$F410","v":5773.9068993834462},{"$f":"IF($D410<100,(FD$2*(1+Main!$C$3)*$E410*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E410*Main!$C$4)+(FD$2*Main!$C$5))","v":123.87214070280001},{"$f":"IF($D410<100,(FE$2*(1+Main!$C$3)*$E410*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E410*Main!$C$4)+(FE$2*Main!$C$5))","v":135.40873812724999},{"$f":"IF($D410<100,(FF$2*(1+Main!$C$3)*$E410*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E410*Main!$C$4)+(FF$2*Main!$C$5))","v":136.33446055495003},{"$f":"IF($D410<100,(FG$2*(1+Main!$C$3)*$E410*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E410*Main!$C$4)+(FG$2*Main!$C$5))","v":147.17239954340002},{"$f":"IF($D410<100,(FH$2*(1+Main!$C$3)*$E410*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E410*Main!$C$4)+(FH$2*Main!$C$5))","v":198.5587275112},{"$f":"IF($D410<100,(FI$2*(1+Main!$C$3)*$E410*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E410*Main!$C$4)+(FI$2*Main!$C$5))","v":56.093539180350007}]
["SC",44940,"(Sumter, Sumter County)",44940,0.70879999999999999,{"$f":"IF($D411<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F411*Main!$C$4*$E411+Main!$C$5*G$2*$F411","v":1350.7308208383083},{"$f":"H$2*$F411*Main!$C$4*$E411+Main!$C$5*H$2*$F411","v":1653.0712862846153},{"$f":"I$2*$F411*Main!$C$4*$E411+Main!$C$5*I$2*$F411","v":1955.4117517309228},{"$f":"J$2*$F411*Main!$C$4*$E411+Main!$C$5*J$2*$F411","v":2257.7522171772302},{"$f":"K$2*$F411*Main!$C$4*$E411+Main!$C$5*K$2*$F411","v":2559.8620644195357},{"$f":"L$2*$F411*Main!$C$4*$E411+Main!$C$5*L$2*$F411","v":1590.3431347961368},{"$f":"M$2*$F411*Main!$C$4*$E411+Main!$C$5*M$2*$F411","v":1851.8641781341328},{"$f":"N$2*$F411*Main!$C$4*$E411+Main!$C$5*N$2*$F411","v":2113.3852214721283},{"$f":"O$2*$F411*Main!$C$4*$E411+Main!$C$5*O$2*$F411","v":2374.9062648101244},{"$f":"P$2*$F411*Main!$C$4*$E411+Main!$C$5*P$2*$F411","v":2636.6579263521221},{"$f":"Q$2*$F411*Main!$C$4*$E411+Main!$C$5*Q$2*$F411","v":1720.4118018531294},{"$f":"R$2*$F411*Main!$C$4*$E411+Main!$C$5*R$2*$F411","v":1990.2351005351888},{"$f":"S$2*$F411*Main!$C$4*$E411+Main!$C$5*S$2*$F411","v":2260.0583992172478},{"$f":"T$2*$F411*Main!$C$4*$E411+Main!$C$5*T$2*$F411","v":2529.8816978993073},{"$f":"U$2*$F411*Main!$C$4*$E411+Main!$C$5*U$2*$F411","v":2799.7049965813667},{"$f":"V$2*$F411*Main!$C$4*$E411+Main!$C$5*V$2*$F411","v":1428.2185373828995},{"$f":"W$2*$F411*Main!$C$4*$E411+Main!$C$5*W$2*$F411","v":1735.6326033172456},{"$f":"X$2*$F411*Main!$C$4*$E411+Main!$C$5*X$2*$F411","v":2043.2772874555931},{"$f":"Y$2*$F411*Main!$C$4*$E411+Main!$C$5*Y$2*$F411","v":2350.6913533899396},{"$f":"Z$2*$F411*Main!$C$4*$E411+Main!$C$5*Z$2*$F411","v":2658.1054193242853},{"$f":"AA$2*$F411*Main!$C$4*$E411+Main!$C$5*AA$2*$F411","v":1667.830851340728},{"$f":"AB$2*$F411*Main!$C$4*$E411+Main!$C$5*AB$2*$F411","v":1934.6561133707646},{"$f":"AC$2*$F411*Main!$C$4*$E411+Main!$C$5*AC$2*$F411","v":2201.250757196799},{"$f":"AD$2*$F411*Main!$C$4*$E411+Main!$C$5*AD$2*$F411","v":2468.0760192268353},{"$f":"AE$2*$F411*Main!$C$4*$E411+Main!$C$5*AE$2*$F411","v":2734.6706630528697},{"$f":"AF$2*$F411*Main!$C$4*$E411+Main!$C$5*AF$2*$F411","v":1797.8995183977208},{"$f":"AG$2*$F411*Main!$C$4*$E411+Main!$C$5*AG$2*$F411","v":2072.7964175678189},{"$f":"AH$2*$F411*Main!$C$4*$E411+Main!$C$5*AH$2*$F411","v":2347.9239349419181},{"$f":"AI$2*$F411*Main!$C$4*$E411+Main!$C$5*AI$2*$F411","v":2622.8208341120162},{"$f":"AJ$2*$F411*Main!$C$4*$E411+Main!$C$5*AJ$2*$F411","v":2897.7177332821138},{"$f":"AK$2*$F411*Main!$C$4*$E411+Main!$C$5*AK$2*$F411","v":1531.9967291836915},{"$f":"AL$2*$F411*Main!$C$4*$E411+Main!$C$5*AL$2*$F411","v":1891.9917456304393},{"$f":"AM$2*$F411*Main!$C$4*$E411+Main!$C$5*AM$2*$F411","v":2251.9867620771865},{"$f":"AN$2*$F411*Main!$C$4*$E411+Main!$C$5*AN$2*$F411","v":2611.7511603199318},{"$f":"AO$2*$F411*Main!$C$4*$E411+Main!$C$5*AO$2*$F411","v":2971.7461767666791},{"$f":"AP$2*$F411*Main!$C$4*$E411+Main!$C$5*AP$2*$F411","v":1771.6090431415205},{"$f":"AQ$2*$F411*Main!$C$4*$E411+Main!$C$5*AQ$2*$F411","v":2090.7846374799556},{"$f":"AR$2*$F411*Main!$C$4*$E411+Main!$C$5*AR$2*$F411","v":2409.9602318183915},{"$f":"AS$2*$F411*Main!$C$4*$E411+Main!$C$5*AS$2*$F411","v":2729.1358261568275},{"$f":"AT$2*$F411*Main!$C$4*$E411+Main!$C$5*AT$2*$F411","v":3048.3114204952635},{"$f":"AU$2*$F411*Main!$C$4*$E411+Main!$C$5*AU$2*$F411","v":1901.6777101985131},{"$f":"AV$2*$F411*Main!$C$4*$E411+Main!$C$5*AV$2*$F411","v":2229.1555598810119},{"$f":"AW$2*$F411*Main!$C$4*$E411+Main!$C$5*AW$2*$F411","v":2556.6334095635116},{"$f":"AX$2*$F411*Main!$C$4*$E411+Main!$C$5*AX$2*$F411","v":2883.8806410420084},{"$f":"AY$2*$F411*Main!$C$4*$E411+Main!$C$5*AY$2*$F411","v":3211.3584907245081},{"$f":"AZ$2*$F411*Main!$C$4*$E411+Main!$C$5*AZ$2*$F411","v":2862.2025298658432},{"$f":"BA$2*$F411*Main!$C$4*$E411+Main!$C$5*BA$2*$F411","v":3257.4821315248601},{"$f":"BB$2*$F411*Main!$C$4*$E411+Main!$C$5*BB$2*$F411","v":3652.5311149798749},{"$f":"BC$2*$F411*Main!$C$4*$E411+Main!$C$5*BC$2*$F411","v":2898.1789696901178},{"$f":"BD$2*$F411*Main!$C$4*$E411+Main!$C$5*BD$2*$F411","v":3318.1347191773229},{"$f":"BE$2*$F411*Main!$C$4*$E411+Main!$C$5*BE$2*$F411","v":3738.0904686645272},{"$f":"BF$2*$F411*Main!$C$4*$E411+Main!$C$5*BF$2*$F411","v":3069.5282952634252},{"$f":"BG$2*$F411*Main!$C$4*$E411+Main!$C$5*BG$2*$F411","v":3479.7980801825561},{"$f":"BH$2*$F411*Main!$C$4*$E411+Main!$C$5*BH$2*$F411","v":3890.0678651016879},{"$f":"BI$2*$F411*Main!$C$4*$E411+Main!$C$5*BI$2*$F411","v":2965.5194852586319},{"$f":"BJ$2*$F411*Main!$C$4*$E411+Main!$C$5*BJ$2*$F411","v":3406.0002549019937},{"$f":"BK$2*$F411*Main!$C$4*$E411+Main!$C$5*BK$2*$F411","v":3846.4810245453546},{"$f":"BL$2*$F411*Main!$C$4*$E411+Main!$C$5*BL$2*$F411","v":3001.2653068789041},{"$f":"BM$2*$F411*Main!$C$4*$E411+Main!$C$5*BM$2*$F411","v":3466.6528425544566},{"$f":"BN$2*$F411*Main!$C$4*$E411+Main!$C$5*BN$2*$F411","v":3931.8097600260057},{"$f":"BO$2*$F411*Main!$C$4*$E411+Main!$C$5*BO$2*$F411","v":3172.6146324522119},{"$f":"BP$2*$F411*Main!$C$4*$E411+Main!$C$5*BP$2*$F411","v":3628.3162035596897},{"$f":"BQ$2*$F411*Main!$C$4*$E411+Main!$C$5*BQ$2*$F411","v":4083.7871564631655},{"$f":"BR$2*$F411*Main!$C$4*$E411+Main!$C$5*BR$2*$F411","v":3331.5105750094249},{"$f":"BS$2*$F411*Main!$C$4*$E411+Main!$C$5*BS$2*$F411","v":3836.5644417732792},{"$f":"BT$2*$F411*Main!$C$4*$E411+Main!$C$5*BT$2*$F411","v":4341.6183085371331},{"$f":"BU$2*$F411*Main!$C$4*$E411+Main!$C$5*BU$2*$F411","v":3367.4870148336995},{"$f":"BV$2*$F411*Main!$C$4*$E411+Main!$C$5*BV$2*$F411","v":3897.2170294257421},{"$f":"BW$2*$F411*Main!$C$4*$E411+Main!$C$5*BW$2*$F411","v":4427.1776622217858},{"$f":"BX$2*$F411*Main!$C$4*$E411+Main!$C$5*BX$2*$F411","v":3538.8363404070069},{"$f":"BY$2*$F411*Main!$C$4*$E411+Main!$C$5*BY$2*$F411","v":4059.1110086349772},{"$f":"BZ$2*$F411*Main!$C$4*$E411+Main!$C$5*BZ$2*$F411","v":4579.1550586589465},{"$f":"CA$2*$F411*Main!$C$4*$E411+Main!$C$5*CA$2*$F411","v":2888.0317687140405},{"$f":"CB$2*$F411*Main!$C$4*$E411+Main!$C$5*CB$2*$F411","v":3274.7784968249916},{"$f":"CC$2*$F411*Main!$C$4*$E411+Main!$C$5*CC$2*$F411","v":3661.2946067319417},{"$f":"CD$2*$F411*Main!$C$4*$E411+Main!$C$5*CD$2*$F411","v":2888.0317687140405},{"$f":"CE$2*$F411*Main!$C$4*$E411+Main!$C$5*CE$2*$F411","v":3311.4467912612713},{"$f":"CF$2*$F411*Main!$C$4*$E411+Main!$C$5*CF$2*$F411","v":3734.861813808503},{"$f":"CG$2*$F411*Main!$C$4*$E411+Main!$C$5*CG$2*$F411","v":3070.6813862834338},{"$f":"CH$2*$F411*Main!$C$4*$E411+Main!$C$5*CH$2*$F411","v":3480.7205529985636},{"$f":"CI$2*$F411*Main!$C$4*$E411+Main!$C$5*CI$2*$F411","v":3890.5291015096909},{"$f":"CJ$2*$F411*Main!$C$4*$E411+Main!$C$5*CJ$2*$F411","v":3025.0189818910858},{"$f":"CK$2*$F411*Main!$C$4*$E411+Main!$C$5*CK$2*$F411","v":3445.6665859902955},{"$f":"CL$2*$F411*Main!$C$4*$E411+Main!$C$5*CL$2*$F411","v":3866.3141900895062},{"$f":"CM$2*$F411*Main!$C$4*$E411+Main!$C$5*CM$2*$F411","v":3025.0189818910858},{"$f":"CN$2*$F411*Main!$C$4*$E411+Main!$C$5*CN$2*$F411","v":3482.3348804265756},{"$f":"CO$2*$F411*Main!$C$4*$E411+Main!$C$5*CO$2*$F411","v":3939.6507789620655},{"$f":"CP$2*$F411*Main!$C$4*$E411+Main!$C$5*CP$2*$F411","v":3207.6685994604795},{"$f":"CQ$2*$F411*Main!$C$4*$E411+Main!$C$5*CQ$2*$F411","v":3651.6086421638674},{"$f":"CR$2*$F411*Main!$C$4*$E411+Main!$C$5*CR$2*$F411","v":4095.5486848672554},{"$f":"CS$2*$F411*Main!$C$4*$E411+Main!$C$5*CS$2*$F411","v":3506.0885554387569},{"$f":"CT$2*$F411*Main!$C$4*$E411+Main!$C$5*CT$2*$F411","v":3953.0266347941679},{"$f":"CU$2*$F411*Main!$C$4*$E411+Main!$C$5*CU$2*$F411","v":4399.964714149578},{"$f":"CV$2*$F411*Main!$C$4*$E411+Main!$C$5*CV$2*$F411","v":3506.0885554387569},{"$f":"CW$2*$F411*Main!$C$4*$E411+Main!$C$5*CW$2*$F411","v":3989.6949292304475},{"$f":"CX$2*$F411*Main!$C$4*$E411+Main!$C$5*CX$2*$F411","v":4473.5319212261402},{"$f":"CY$2*$F411*Main!$C$4*$E411+Main!$C$5*CY$2*$F411","v":3688.7381730081506},{"$f":"CZ$2*$F411*Main!$C$4*$E411+Main!$C$5*CZ$2*$F411","v":4158.9686909677393},{"$f":"DA$2*$F411*Main!$C$4*$E411+Main!$C$5*DA$2*$F411","v":4629.1992089273281},{"$f":"DB$2*$F411*Main!$C$4*$E411+Main!$C$5*DB$2*$F411","v":1103.5081061484216},{"$f":"DC$2*$F411*Main!$C$4*$E411+Main!$C$5*DC$2*$F411","v":1460.5050859431458},{"$f":"DD$2*$F411*Main!$C$4*$E411+Main!$C$5*DD$2*$F411","v":1817.2714475338689},{"$f":"DE$2*$F411*Main!$C$4*$E411+Main!$C$5*DE$2*$F411","v":2174.2684273285931},{"$f":"DF$2*$F411*Main!$C$4*$E411+Main!$C$5*DF$2*$F411","v":2531.2654071233173},{"$f":"DG$2*$F411*Main!$C$4*$E411+Main!$C$5*DG$2*$F411","v":1286.3883419218173},{"$f":"DH$2*$F411*Main!$C$4*$E411+Main!$C$5*DH$2*$F411","v":1606.7170272802618},{"$f":"DI$2*$F411*Main!$C$4*$E411+Main!$C$5*DI$2*$F411","v":1927.0457126387064},{"$f":"DJ$2*$F411*Main!$C$4*$E411+Main!$C$5*DJ$2*$F411","v":2247.3743979971514},{"$f":"DK$2*$F411*Main!$C$4*$E411+Main!$C$5*DK$2*$F411","v":2567.7030833555955},{"$f":"DL$2*$F411*Main!$C$4*$E411+Main!$C$5*DL$2*$F411","v":1392.7033339666284},{"$f":"DM$2*$F411*Main!$C$4*$E411+Main!$C$5*DM$2*$F411","v":1728.2528207891892},{"$f":"DN$2*$F411*Main!$C$4*$E411+Main!$C$5*DN$2*$F411","v":2063.8023076117506},{"$f":"DO$2*$F411*Main!$C$4*$E411+Main!$C$5*DO$2*$F411","v":2399.5824126383127},{"$f":"DP$2*$F411*Main!$C$4*$E411+Main!$C$5*DP$2*$F411","v":2735.1318994608732},{"$f":"DQ$2*$F411*Main!$C$4*$E411+Main!$C$5*DQ$2*$F411","v":1142.7132008287208},{"$f":"DR$2*$F411*Main!$C$4*$E411+Main!$C$5*DR$2*$F411","v":1519.0821097595926},{"$f":"DS$2*$F411*Main!$C$4*$E411+Main!$C$5*DS$2*$F411","v":1895.6816368944669},{"$f":"DT$2*$F411*Main!$C$4*$E411+Main!$C$5*DT$2*$F411","v":2272.0505458253392},{"$f":"DU$2*$F411*Main!$C$4*$E411+Main!$C$5*DU$2*$F411","v":2648.6500729602139},{"$f":"DV$2*$F411*Main!$C$4*$E411+Main!$C$5*DV$2*$F411","v":1325.5934366021165},{"$f":"DW$2*$F411*Main!$C$4*$E411+Main!$C$5*DW$2*$F411","v":1665.5246693007107},{"$f":"DX$2*$F411*Main!$C$4*$E411+Main!$C$5*DX$2*$F411","v":2005.2252837953031},{"$f":"DY$2*$F411*Main!$C$4*$E411+Main!$C$5*DY$2*$F411","v":2345.1565164938975},{"$f":"DZ$2*$F411*Main!$C$4*$E411+Main!$C$5*DZ$2*$F411","v":2685.0877491924912},{"$f":"EA$2*$F411*Main!$C$4*$E411+Main!$C$5*EA$2*$F411","v":1431.6778104429263},{"$f":"EB$2*$F411*Main!$C$4*$E411+Main!$C$5*EB$2*$F411","v":1786.8298446056365},{"$f":"EC$2*$F411*Main!$C$4*$E411+Main!$C$5*EC$2*$F411","v":2141.9818787683466},{"$f":"ED$2*$F411*Main!$C$4*$E411+Main!$C$5*ED$2*$F411","v":2497.3645311350588},{"$f":"EE$2*$F411*Main!$C$4*$E411+Main!$C$5*EE$2*$F411","v":2852.5165652977694},{"$f":"EF$2*$F411*Main!$C$4*$E411+Main!$C$5*EF$2*$F411","v":1415.9957725708064},{"$f":"EG$2*$F411*Main!$C$4*$E411+Main!$C$5*EG$2*$F411","v":1834.106576425997},{"$f":"EH$2*$F411*Main!$C$4*$E411+Main!$C$5*EH$2*$F411","v":2251.9867620771865},{"$f":"EI$2*$F411*Main!$C$4*$E411+Main!$C$5*EI$2*$F411","v":2670.0975659323767},{"$f":"EJ$2*$F411*Main!$C$4*$E411+Main!$C$5*EJ$2*$F411","v":3088.2083697875678},{"$f":"EK$2*$F411*Main!$C$4*$E411+Main!$C$5*EK$2*$F411","v":1598.8760083442019},{"$f":"EL$2*$F411*Main!$C$4*$E411+Main!$C$5*EL$2*$F411","v":1980.3185177631131},{"$f":"EM$2*$F411*Main!$C$4*$E411+Main!$C$5*EM$2*$F411","v":2361.761027182024},{"$f":"EN$2*$F411*Main!$C$4*$E411+Main!$C$5*EN$2*$F411","v":2743.203536600935},{"$f":"EO$2*$F411*Main!$C$4*$E411+Main!$C$5*EO$2*$F411","v":3124.6460460198459},{"$f":"EP$2*$F411*Main!$C$4*$E411+Main!$C$5*EP$2*$F411","v":1704.9603821850112},{"$f":"EQ$2*$F411*Main!$C$4*$E411+Main!$C$5*EQ$2*$F411","v":2101.8543112720404},{"$f":"ER$2*$F411*Main!$C$4*$E411+Main!$C$5*ER$2*$F411","v":2498.5176221550673},{"$f":"ES$2*$F411*Main!$C$4*$E411+Main!$C$5*ES$2*$F411","v":2895.1809330380952},{"$f":"ET$2*$F411*Main!$C$4*$E411+Main!$C$5*ET$2*$F411","v":3292.0748621251241},{"$f":"EU$2*$F411*Main!$C$4*$E411+Main!$C$5*EU$2*$F411","v":4047.8107166388909},{"$f":"EV$2*$F411*Main!$C$4*$E411+Main!$C$5*EV$2*$F411","v":4158.0462181517323},{"$f":"EW$2*$F411*Main!$C$4*$E411+Main!$C$5*EW$2*$F411","v":4300.5682682248198},{"$f":"EX$2*$F411*Main!$C$4*$E411+Main!$C$5*EX$2*$F411","v":4286.7311759847144},{"$f":"EY$2*$F411*Main!$C$4*$E411+Main!$C$5*EY$2*$F411","v":4397.1972957015578},{"$f":"EZ$2*$F411*Main!$C$4*$E411+Main!$C$5*EZ$2*$F411","v":4539.4887275706433},{"$f":"FA$2*$F411*Main!$C$4*$E411+Main!$C$5*FA$2*$F411","v":4846.6721753009879},{"$f":"FB$2*$F411*Main!$C$4*$E411+Main!$C$5*FB$2*$F411","v":4957.1382950178313},{"$f":"FC$2*$F411*Main!$C$4*$E411+Main!$C$5*FC$2*$F411","v":5099.4297268869168},{"$f":"IF($D411<100,(FD$2*(1+Main!$C$3)*$E411*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E411*Main!$C$4)+(FD$2*Main!$C$5))","v":109.4020543872},{"$f":"IF($D411<100,(FE$2*(1+Main!$C$3)*$E411*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E411*Main!$C$4)+(FE$2*Main!$C$5))","v":119.59100770400002},{"$f":"IF($D411<100,(FF$2*(1+Main!$C$3)*$E411*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E411*Main!$C$4)+(FF$2*Main!$C$5))","v":120.40859214880001},{"$f":"IF($D411<100,(FG$2*(1+Main!$C$3)*$E411*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E411*Main!$C$4)+(FG$2*Main!$C$5))","v":129.9805006016},{"$f":"IF($D411<100,(FH$2*(1+Main!$C$3)*$E411*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E411*Main!$C$4)+(FH$2*Main!$C$5))","v":175.36415034880002},{"$f":"IF($D411<100,(FI$2*(1+Main!$C$3)*$E411*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E411*Main!$C$4)+(FI$2*Main!$C$5))","v":49.540989518399996}]
["SD",43,"Nonurban",43,0.82130000000000003,{"$f":"IF($D412<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F412*Main!$C$4*$E412+Main!$C$5*G$2*$F412","v":1550.6185171692819},{"$f":"H$2*$F412*Main!$C$4*$E412+Main!$C$5*H$2*$F412","v":1897.7007906896724},{"$f":"I$2*$F412*Main!$C$4*$E412+Main!$C$5*I$2*$F412","v":2244.7830642100635},{"$f":"J$2*$F412*Main!$C$4*$E412+Main!$C$5*J$2*$F412","v":2591.8653377304536},{"$f":"K$2*$F412*Main!$C$4*$E412+Main!$C$5*K$2*$F412","v":2938.6828650467869},{"$f":"L$2*$F412*Main!$C$4*$E412+Main!$C$5*L$2*$F412","v":1825.6898231858236},{"$f":"M$2*$F412*Main!$C$4*$E412+Main!$C$5*M$2*$F412","v":2125.9120185879005},{"$f":"N$2*$F412*Main!$C$4*$E412+Main!$C$5*N$2*$F412","v":2426.1342139899775},{"$f":"O$2*$F412*Main!$C$4*$E412+Main!$C$5*O$2*$F412","v":2726.356409392055},{"$f":"P$2*$F412*Main!$C$4*$E412+Main!$C$5*P$2*$F412","v":3026.8433509981896},{"$f":"Q$2*$F412*Main!$C$4*$E412+Main!$C$5*Q$2*$F412","v":1975.0066822746871},{"$f":"R$2*$F412*Main!$C$4*$E412+Main!$C$5*R$2*$F412","v":2284.7597410228618},{"$f":"S$2*$F412*Main!$C$4*$E412+Main!$C$5*S$2*$F412","v":2594.512799771037},{"$f":"T$2*$F412*Main!$C$4*$E412+Main!$C$5*T$2*$F412","v":2904.2658585192116},{"$f":"U$2*$F412*Main!$C$4*$E412+Main!$C$5*U$2*$F412","v":3214.0189172673863},{"$f":"V$2*$F412*Main!$C$4*$E412+Main!$C$5*V$2*$F412","v":1639.5732417328602},{"$f":"W$2*$F412*Main!$C$4*$E412+Main!$C$5*W$2*$F412","v":1992.4799317425334},{"$f":"X$2*$F412*Main!$C$4*$E412+Main!$C$5*X$2*$F412","v":2345.651367956264},{"$f":"Y$2*$F412*Main!$C$4*$E412+Main!$C$5*Y$2*$F412","v":2698.5580579659372},{"$f":"Z$2*$F412*Main!$C$4*$E412+Main!$C$5*Z$2*$F412","v":3051.4647479756095},{"$f":"AA$2*$F412*Main!$C$4*$E412+Main!$C$5*AA$2*$F412","v":1914.6445477494017},{"$f":"AB$2*$F412*Main!$C$4*$E412+Main!$C$5*AB$2*$F412","v":2220.9559058448194},{"$f":"AC$2*$F412*Main!$C$4*$E412+Main!$C$5*AC$2*$F412","v":2527.0025177361781},{"$f":"AD$2*$F412*Main!$C$4*$E412+Main!$C$5*AD$2*$F412","v":2833.3138758315954},{"$f":"AE$2*$F412*Main!$C$4*$E412+Main!$C$5*AE$2*$F412","v":3139.3604877229545},{"$f":"AF$2*$F412*Main!$C$4*$E412+Main!$C$5*AF$2*$F412","v":2063.9614068382657},{"$f":"AG$2*$F412*Main!$C$4*$E412+Main!$C$5*AG$2*$F412","v":2379.5388820757225},{"$f":"AH$2*$F412*Main!$C$4*$E412+Main!$C$5*AH$2*$F412","v":2695.3811035172375},{"$f":"AI$2*$F412*Main!$C$4*$E412+Main!$C$5*AI$2*$F412","v":3010.9585787546939},{"$f":"AJ$2*$F412*Main!$C$4*$E412+Main!$C$5*AJ$2*$F412","v":3326.5360539921508},{"$f":"AK$2*$F412*Main!$C$4*$E412+Main!$C$5*AK$2*$F412","v":1758.7090335590813},{"$f":"AL$2*$F412*Main!$C$4*$E412+Main!$C$5*AL$2*$F412","v":2171.9778580940392},{"$f":"AM$2*$F412*Main!$C$4*$E412+Main!$C$5*AM$2*$F412","v":2585.2466826289974},{"$f":"AN$2*$F412*Main!$C$4*$E412+Main!$C$5*AN$2*$F412","v":2998.250760959897},{"$f":"AO$2*$F412*Main!$C$4*$E412+Main!$C$5*AO$2*$F412","v":3411.5195854948552},{"$f":"AP$2*$F412*Main!$C$4*$E412+Main!$C$5*AP$2*$F412","v":2033.780339575623},{"$f":"AQ$2*$F412*Main!$C$4*$E412+Main!$C$5*AQ$2*$F412","v":2400.1890859922669},{"$f":"AR$2*$F412*Main!$C$4*$E412+Main!$C$5*AR$2*$F412","v":2766.5978324089115},{"$f":"AS$2*$F412*Main!$C$4*$E412+Main!$C$5*AS$2*$F412","v":3133.0065788255561},{"$f":"AT$2*$F412*Main!$C$4*$E412+Main!$C$5*AT$2*$F412","v":3499.4153252422007},{"$f":"AU$2*$F412*Main!$C$4*$E412+Main!$C$5*AU$2*$F412","v":2183.0971986644868},{"$f":"AV$2*$F412*Main!$C$4*$E412+Main!$C$5*AV$2*$F412","v":2559.0368084272291},{"$f":"AW$2*$F412*Main!$C$4*$E412+Main!$C$5*AW$2*$F412","v":2934.9764181899709},{"$f":"AX$2*$F412*Main!$C$4*$E412+Main!$C$5*AX$2*$F412","v":3310.6512817486546},{"$f":"AY$2*$F412*Main!$C$4*$E412+Main!$C$5*AY$2*$F412","v":3686.5908915113969},{"$f":"AZ$2*$F412*Main!$C$4*$E412+Main!$C$5*AZ$2*$F412","v":3285.7651385671779},{"$f":"BA$2*$F412*Main!$C$4*$E412+Main!$C$5*BA$2*$F412","v":3739.5401323230508},{"$f":"BB$2*$F412*Main!$C$4*$E412+Main!$C$5*BB$2*$F412","v":4193.050379874865},{"$f":"BC$2*$F412*Main!$C$4*$E412+Main!$C$5*BC$2*$F412","v":3327.0655464002671},{"$f":"BD$2*$F412*Main!$C$4*$E412+Main!$C$5*BD$2*$F412","v":3809.1683839903758},{"$f":"BE$2*$F412*Main!$C$4*$E412+Main!$C$5*BE$2*$F412","v":4291.2712215804831},{"$f":"BF$2*$F412*Main!$C$4*$E412+Main!$C$5*BF$2*$F412","v":3523.771976015561},{"$f":"BG$2*$F412*Main!$C$4*$E412+Main!$C$5*BG$2*$F412","v":3994.7554730352217},{"$f":"BH$2*$F412*Main!$C$4*$E412+Main!$C$5*BH$2*$F412","v":4465.7389700548829},{"$f":"BI$2*$F412*Main!$C$4*$E412+Main!$C$5*BI$2*$F412","v":3404.3714379852818},{"$f":"BJ$2*$F412*Main!$C$4*$E412+Main!$C$5*BJ$2*$F412","v":3910.0366877365759},{"$f":"BK$2*$F412*Main!$C$4*$E412+Main!$C$5*BK$2*$F412","v":4415.7019374878691},{"$f":"BL$2*$F412*Main!$C$4*$E412+Main!$C$5*BL$2*$F412","v":3445.4070996143132},{"$f":"BM$2*$F412*Main!$C$4*$E412+Main!$C$5*BM$2*$F412","v":3979.6649394039009},{"$f":"BN$2*$F412*Main!$C$4*$E412+Main!$C$5*BN$2*$F412","v":4513.6580329894296},{"$f":"BO$2*$F412*Main!$C$4*$E412+Main!$C$5*BO$2*$F412","v":3642.1135292296076},{"$f":"BP$2*$F412*Main!$C$4*$E412+Main!$C$5*BP$2*$F412","v":4165.2520284487473},{"$f":"BQ$2*$F412*Main!$C$4*$E412+Main!$C$5*BQ$2*$F412","v":4688.1257814638275},{"$f":"BR$2*$F412*Main!$C$4*$E412+Main!$C$5*BR$2*$F412","v":3824.5236638257552},{"$f":"BS$2*$F412*Main!$C$4*$E412+Main!$C$5*BS$2*$F412","v":4404.3178507133644},{"$f":"BT$2*$F412*Main!$C$4*$E412+Main!$C$5*BT$2*$F412","v":4984.112037600974},{"$f":"BU$2*$F412*Main!$C$4*$E412+Main!$C$5*BU$2*$F412","v":3865.8240716588448},{"$f":"BV$2*$F412*Main!$C$4*$E412+Main!$C$5*BV$2*$F412","v":4473.946102380688},{"$f":"BW$2*$F412*Main!$C$4*$E412+Main!$C$5*BW$2*$F412","v":5082.3328793065903},{"$f":"BX$2*$F412*Main!$C$4*$E412+Main!$C$5*BX$2*$F412","v":4062.5305012741387},{"$f":"BY$2*$F412*Main!$C$4*$E412+Main!$C$5*BY$2*$F412","v":4659.7979376295934},{"$f":"BZ$2*$F412*Main!$C$4*$E412+Main!$C$5*BZ$2*$F412","v":5256.8006277809909},{"$f":"CA$2*$F412*Main!$C$4*$E412+Main!$C$5*CA$2*$F412","v":3315.4167134217037},{"$f":"CB$2*$F412*Main!$C$4*$E412+Main!$C$5*CB$2*$F412","v":3759.3960976274202},{"$f":"CC$2*$F412*Main!$C$4*$E412+Main!$C$5*CC$2*$F412","v":4203.1107356290795},{"$f":"CD$2*$F412*Main!$C$4*$E412+Main!$C$5*CD$2*$F412","v":3315.4167134217037},{"$f":"CE$2*$F412*Main!$C$4*$E412+Main!$C$5*CE$2*$F412","v":3801.4907440726852},{"$f":"CF$2*$F412*Main!$C$4*$E412+Main!$C$5*CF$2*$F412","v":4287.5647747236671},{"$f":"CG$2*$F412*Main!$C$4*$E412+Main!$C$5*CG$2*$F412","v":3525.0957070358527},{"$f":"CH$2*$F412*Main!$C$4*$E412+Main!$C$5*CH$2*$F412","v":3995.8144578514557},{"$f":"CI$2*$F412*Main!$C$4*$E412+Main!$C$5*CI$2*$F412","v":4466.2684624629992},{"$f":"CJ$2*$F412*Main!$C$4*$E412+Main!$C$5*CJ$2*$F412","v":3472.6759586323155},{"$f":"CK$2*$F412*Main!$C$4*$E412+Main!$C$5*CK$2*$F412","v":3955.5730348345978},{"$f":"CL$2*$F412*Main!$C$4*$E412+Main!$C$5*CL$2*$F412","v":4438.4701110368815},{"$f":"CM$2*$F412*Main!$C$4*$E412+Main!$C$5*CM$2*$F412","v":3472.6759586323155},{"$f":"CN$2*$F412*Main!$C$4*$E412+Main!$C$5*CN$2*$F412","v":3997.6676812798628},{"$f":"CO$2*$F412*Main!$C$4*$E412+Main!$C$5*CO$2*$F412","v":4522.6594039274096},{"$f":"CP$2*$F412*Main!$C$4*$E412+Main!$C$5*CP$2*$F412","v":3682.3549522464641},{"$f":"CQ$2*$F412*Main!$C$4*$E412+Main!$C$5*CQ$2*$F412","v":4191.9913950586324},{"$f":"CR$2*$F412*Main!$C$4*$E412+Main!$C$5*CR$2*$F412","v":4701.6278378708002},{"$f":"CS$2*$F412*Main!$C$4*$E412+Main!$C$5*CS$2*$F412","v":4024.9365402978642},{"$f":"CT$2*$F412*Main!$C$4*$E412+Main!$C$5*CT$2*$F412","v":4538.0146837627908},{"$f":"CU$2*$F412*Main!$C$4*$E412+Main!$C$5*CU$2*$F412","v":5051.092827227716},{"$f":"CV$2*$F412*Main!$C$4*$E412+Main!$C$5*CV$2*$F412","v":4024.9365402978642},{"$f":"CW$2*$F412*Main!$C$4*$E412+Main!$C$5*CW$2*$F412","v":4580.1093302080544},{"$f":"CX$2*$F412*Main!$C$4*$E412+Main!$C$5*CX$2*$F412","v":5135.5468663223028},{"$f":"CY$2*$F412*Main!$C$4*$E412+Main!$C$5*CY$2*$F412","v":4234.6155339120141},{"$f":"CZ$2*$F412*Main!$C$4*$E412+Main!$C$5*CZ$2*$F412","v":4774.4330439868236},{"$f":"DA$2*$F412*Main!$C$4*$E412+Main!$C$5*DA$2*$F412","v":5314.2505540616348},{"$f":"DB$2*$F412*Main!$C$4*$E412+Main!$C$5*DB$2*$F412","v":1266.8105864188174},{"$f":"DC$2*$F412*Main!$C$4*$E412+Main!$C$5*DC$2*$F412","v":1676.6377103010179},{"$f":"DD$2*$F412*Main!$C$4*$E412+Main!$C$5*DD$2*$F412","v":2086.2000879791603},{"$f":"DE$2*$F412*Main!$C$4*$E412+Main!$C$5*DE$2*$F412","v":2496.0272118613607},{"$f":"DF$2*$F412*Main!$C$4*$E412+Main!$C$5*DF$2*$F412","v":2905.854335743561},{"$f":"DG$2*$F412*Main!$C$4*$E412+Main!$C$5*DG$2*$F412","v":1476.7543262370248},{"$f":"DH$2*$F412*Main!$C$4*$E412+Main!$C$5*DH$2*$F412","v":1844.4868036739604},{"$f":"DI$2*$F412*Main!$C$4*$E412+Main!$C$5*DI$2*$F412","v":2212.2192811108962},{"$f":"DJ$2*$F412*Main!$C$4*$E412+Main!$C$5*DJ$2*$F412","v":2579.951758547832},{"$f":"DK$2*$F412*Main!$C$4*$E412+Main!$C$5*DK$2*$F412","v":2947.6842359847678},{"$f":"DL$2*$F412*Main!$C$4*$E412+Main!$C$5*DL$2*$F412","v":1598.8023263078869},{"$f":"DM$2*$F412*Main!$C$4*$E412+Main!$C$5*DM$2*$F412","v":1984.0080532126681},{"$f":"DN$2*$F412*Main!$C$4*$E412+Main!$C$5*DN$2*$F412","v":2369.2137801174499},{"$f":"DO$2*$F412*Main!$C$4*$E412+Main!$C$5*DO$2*$F412","v":2754.6842532262895},{"$f":"DP$2*$F412*Main!$C$4*$E412+Main!$C$5*DP$2*$F412","v":3139.8899801310708},{"$f":"DQ$2*$F412*Main!$C$4*$E412+Main!$C$5*DQ$2*$F412","v":1311.8174411087232},{"$f":"DR$2*$F412*Main!$C$4*$E412+Main!$C$5*DR$2*$F412","v":1743.8832461318179},{"$f":"DS$2*$F412*Main!$C$4*$E412+Main!$C$5*DS$2*$F412","v":2176.2137973589715},{"$f":"DT$2*$F412*Main!$C$4*$E412+Main!$C$5*DT$2*$F412","v":2608.2796023820665},{"$f":"DU$2*$F412*Main!$C$4*$E412+Main!$C$5*DU$2*$F412","v":3040.6101536092201},{"$f":"DV$2*$F412*Main!$C$4*$E412+Main!$C$5*DV$2*$F412","v":1521.7611809269304},{"$f":"DW$2*$F412*Main!$C$4*$E412+Main!$C$5*DW$2*$F412","v":1911.997085708819},{"$f":"DX$2*$F412*Main!$C$4*$E412+Main!$C$5*DX$2*$F412","v":2301.9682442866497},{"$f":"DY$2*$F412*Main!$C$4*$E412+Main!$C$5*DY$2*$F412","v":2692.2041490685378},{"$f":"DZ$2*$F412*Main!$C$4*$E412+Main!$C$5*DZ$2*$F412","v":3082.4400538504265},{"$f":"EA$2*$F412*Main!$C$4*$E412+Main!$C$5*EA$2*$F412","v":1643.5444347937344},{"$f":"EB$2*$F412*Main!$C$4*$E412+Main!$C$5*EB$2*$F412","v":2051.2535890434688},{"$f":"EC$2*$F412*Main!$C$4*$E412+Main!$C$5*EC$2*$F412","v":2458.9627432932029},{"$f":"ED$2*$F412*Main!$C$4*$E412+Main!$C$5*ED$2*$F412","v":2866.9366437469957},{"$f":"EE$2*$F412*Main!$C$4*$E412+Main!$C$5*EE$2*$F412","v":3274.6457979967304},{"$f":"EF$2*$F412*Main!$C$4*$E412+Main!$C$5*EF$2*$F412","v":1625.541692917772},{"$f":"EG$2*$F412*Main!$C$4*$E412+Main!$C$5*EG$2*$F412","v":2105.5265608754139},{"$f":"EH$2*$F412*Main!$C$4*$E412+Main!$C$5*EH$2*$F412","v":2585.2466826289974},{"$f":"EI$2*$F412*Main!$C$4*$E412+Main!$C$5*EI$2*$F412","v":3065.2315505866391},{"$f":"EJ$2*$F412*Main!$C$4*$E412+Main!$C$5*EJ$2*$F412","v":3545.2164185442807},{"$f":"EK$2*$F412*Main!$C$4*$E412+Main!$C$5*EK$2*$F412","v":1835.4854327359794},{"$f":"EL$2*$F412*Main!$C$4*$E412+Main!$C$5*EL$2*$F412","v":2273.3756542483566},{"$f":"EM$2*$F412*Main!$C$4*$E412+Main!$C$5*EM$2*$F412","v":2711.2658757607333},{"$f":"EN$2*$F412*Main!$C$4*$E412+Main!$C$5*EN$2*$F412","v":3149.1560972731104},{"$f":"EO$2*$F412*Main!$C$4*$E412+Main!$C$5*EO$2*$F412","v":3587.0463187854875},{"$f":"EP$2*$F412*Main!$C$4*$E412+Main!$C$5*EP$2*$F412","v":1957.2686866027832},{"$f":"EQ$2*$F412*Main!$C$4*$E412+Main!$C$5*EQ$2*$F412","v":2412.8969037870638},{"$f":"ER$2*$F412*Main!$C$4*$E412+Main!$C$5*ER$2*$F412","v":2868.260374767287},{"$f":"ES$2*$F412*Main!$C$4*$E412+Main!$C$5*ES$2*$F412","v":3323.6238457475097},{"$f":"ET$2*$F412*Main!$C$4*$E412+Main!$C$5*ET$2*$F412","v":3779.2520629317905},{"$f":"EU$2*$F412*Main!$C$4*$E412+Main!$C$5*EU$2*$F412","v":4646.8253736307388},{"$f":"EV$2*$F412*Main!$C$4*$E412+Main!$C$5*EV$2*$F412","v":4773.37405917059},{"$f":"EW$2*$F412*Main!$C$4*$E412+Main!$C$5*EW$2*$F412","v":4936.9872132786013},{"$f":"EX$2*$F412*Main!$C$4*$E412+Main!$C$5*EX$2*$F412","v":4921.1024410351047},{"$f":"EY$2*$F412*Main!$C$4*$E412+Main!$C$5*EY$2*$F412","v":5047.9158727790173},{"$f":"EZ$2*$F412*Main!$C$4*$E412+Main!$C$5*EZ$2*$F412","v":5211.2642806829681},{"$f":"FA$2*$F412*Main!$C$4*$E412+Main!$C$5*FA$2*$F412","v":5563.9062244885827},{"$f":"FB$2*$F412*Main!$C$4*$E412+Main!$C$5*FB$2*$F412","v":5690.7196562324943},{"$f":"FC$2*$F412*Main!$C$4*$E412+Main!$C$5*FC$2*$F412","v":5854.0680641364452},{"$f":"IF($D412<100,(FD$2*(1+Main!$C$3)*$E412*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E412*Main!$C$4)+(FD$2*Main!$C$5))","v":125.59190086731601},{"$f":"IF($D412<100,(FE$2*(1+Main!$C$3)*$E412*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E412*Main!$C$4)+(FE$2*Main!$C$5))","v":137.28866490043251},{"$f":"IF($D412<100,(FF$2*(1+Main!$C$3)*$E412*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E412*Main!$C$4)+(FF$2*Main!$C$5))","v":138.22723945570152},{"$f":"IF($D412<100,(FG$2*(1+Main!$C$3)*$E412*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E412*Main!$C$4)+(FG$2*Main!$C$5))","v":149.21564533389801},{"$f":"IF($D412<100,(FH$2*(1+Main!$C$3)*$E412*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E412*Main!$C$4)+(FH$2*Main!$C$5))","v":201.31538762826403},{"$f":"IF($D412<100,(FI$2*(1+Main!$C$3)*$E412*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E412*Main!$C$4)+(FI$2*Main!$C$5))","v":56.87230536313951}]
["SD",39660,"(Custer County, Meade County, Pennington County, Rapid City)",39660,0.83520000000000005,{"$f":"IF($D413<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F413*Main!$C$4*$E413+Main!$C$5*G$2*$F413","v":1524.5718870183832},{"$f":"H$2*$F413*Main!$C$4*$E413+Main!$C$5*H$2*$F413","v":1865.8240201720623},{"$f":"I$2*$F413*Main!$C$4*$E413+Main!$C$5*I$2*$F413","v":2207.0761533257419},{"$f":"J$2*$F413*Main!$C$4*$E413+Main!$C$5*J$2*$F413","v":2548.3282864794219},{"$f":"K$2*$F413*Main!$C$4*$E413+Main!$C$5*K$2*$F413","v":2889.3201205231444},{"$f":"L$2*$F413*Main!$C$4*$E413+Main!$C$5*L$2*$F413","v":1795.0226622637479},{"$f":"M$2*$F413*Main!$C$4*$E413+Main!$C$5*M$2*$F413","v":2090.2018529550314},{"$f":"N$2*$F413*Main!$C$4*$E413+Main!$C$5*N$2*$F413","v":2385.3810436463145},{"$f":"O$2*$F413*Main!$C$4*$E413+Main!$C$5*O$2*$F413","v":2680.5602343375981},{"$f":"P$2*$F413*Main!$C$4*$E413+Main!$C$5*P$2*$F413","v":2975.9997241388382},{"$f":"Q$2*$F413*Main!$C$4*$E413+Main!$C$5*Q$2*$F413","v":1941.8313602795183},{"$f":"R$2*$F413*Main!$C$4*$E413+Main!$C$5*R$2*$F413","v":2246.3813189292555},{"$f":"S$2*$F413*Main!$C$4*$E413+Main!$C$5*S$2*$F413","v":2550.9312775789922},{"$f":"T$2*$F413*Main!$C$4*$E413+Main!$C$5*T$2*$F413","v":2855.4812362287289},{"$f":"U$2*$F413*Main!$C$4*$E413+Main!$C$5*U$2*$F413","v":3160.0311948784656},{"$f":"V$2*$F413*Main!$C$4*$E413+Main!$C$5*V$2*$F413","v":1612.0323879639486},{"$f":"W$2*$F413*Main!$C$4*$E413+Main!$C$5*W$2*$F413","v":1959.0111015366831},{"$f":"X$2*$F413*Main!$C$4*$E413+Main!$C$5*X$2*$F413","v":2306.2501142193742},{"$f":"Y$2*$F413*Main!$C$4*$E413+Main!$C$5*Y$2*$F413","v":2653.2288277921089},{"$f":"Z$2*$F413*Main!$C$4*$E413+Main!$C$5*Z$2*$F413","v":3000.2075413648427},{"$f":"AA$2*$F413*Main!$C$4*$E413+Main!$C$5*AA$2*$F413","v":1882.483163209313},{"$f":"AB$2*$F413*Main!$C$4*$E413+Main!$C$5*AB$2*$F413","v":2183.6492334296086},{"$f":"AC$2*$F413*Main!$C$4*$E413+Main!$C$5*AC$2*$F413","v":2484.5550045399468},{"$f":"AD$2*$F413*Main!$C$4*$E413+Main!$C$5*AD$2*$F413","v":2785.7210747602421},{"$f":"AE$2*$F413*Main!$C$4*$E413+Main!$C$5*AE$2*$F413","v":3086.6268458705799},{"$f":"AF$2*$F413*Main!$C$4*$E413+Main!$C$5*AF$2*$F413","v":2029.2918612250837},{"$f":"AG$2*$F413*Main!$C$4*$E413+Main!$C$5*AG$2*$F413","v":2339.568400293876},{"$f":"AH$2*$F413*Main!$C$4*$E413+Main!$C$5*AH$2*$F413","v":2650.105238472624},{"$f":"AI$2*$F413*Main!$C$4*$E413+Main!$C$5*AI$2*$F413","v":2960.3817775414159},{"$f":"AJ$2*$F413*Main!$C$4*$E413+Main!$C$5*AJ$2*$F413","v":3270.6583166102073},{"$f":"AK$2*$F413*Main!$C$4*$E413+Main!$C$5*AK$2*$F413","v":1729.1669874446166},{"$f":"AL$2*$F413*Main!$C$4*$E413+Main!$C$5*AL$2*$F413","v":2135.4938980875563},{"$f":"AM$2*$F413*Main!$C$4*$E413+Main!$C$5*AM$2*$F413","v":2541.8208087304956},{"$f":"AN$2*$F413*Main!$C$4*$E413+Main!$C$5*AN$2*$F413","v":2947.8874202634779},{"$f":"AO$2*$F413*Main!$C$4*$E413+Main!$C$5*AO$2*$F413","v":3354.2143309064177},{"$f":"AP$2*$F413*Main!$C$4*$E413+Main!$C$5*AP$2*$F413","v":1999.6177626899812},{"$f":"AQ$2*$F413*Main!$C$4*$E413+Main!$C$5*AQ$2*$F413","v":2359.8717308705245},{"$f":"AR$2*$F413*Main!$C$4*$E413+Main!$C$5*AR$2*$F413","v":2720.1256990510678},{"$f":"AS$2*$F413*Main!$C$4*$E413+Main!$C$5*AS$2*$F413","v":3080.3796672316112},{"$f":"AT$2*$F413*Main!$C$4*$E413+Main!$C$5*AT$2*$F413","v":3440.6336354121549},{"$f":"AU$2*$F413*Main!$C$4*$E413+Main!$C$5*AU$2*$F413","v":2146.4264607057517},{"$f":"AV$2*$F413*Main!$C$4*$E413+Main!$C$5*AV$2*$F413","v":2516.051196844749},{"$f":"AW$2*$F413*Main!$C$4*$E413+Main!$C$5*AW$2*$F413","v":2885.6759329837455},{"$f":"AX$2*$F413*Main!$C$4*$E413+Main!$C$5*AX$2*$F413","v":3255.0403700127854},{"$f":"AY$2*$F413*Main!$C$4*$E413+Main!$C$5*AY$2*$F413","v":3624.6651061517823},{"$f":"AZ$2*$F413*Main!$C$4*$E413+Main!$C$5*AZ$2*$F413","v":3230.5722536768235},{"$f":"BA$2*$F413*Main!$C$4*$E413+Main!$C$5*BA$2*$F413","v":3676.7249281431896},{"$f":"BB$2*$F413*Main!$C$4*$E413+Main!$C$5*BB$2*$F413","v":4122.6173034996},{"$f":"BC$2*$F413*Main!$C$4*$E413+Main!$C$5*BC$2*$F413","v":3271.1789148301218},{"$f":"BD$2*$F413*Main!$C$4*$E413+Main!$C$5*BD$2*$F413","v":3745.1835940618912},{"$f":"BE$2*$F413*Main!$C$4*$E413+Main!$C$5*BE$2*$F413","v":4219.188273293661},{"$f":"BF$2*$F413*Main!$C$4*$E413+Main!$C$5*BF$2*$F413","v":3464.5811535282023},{"$f":"BG$2*$F413*Main!$C$4*$E413+Main!$C$5*BG$2*$F413","v":3927.6532701417764},{"$f":"BH$2*$F413*Main!$C$4*$E413+Main!$C$5*BH$2*$F413","v":4390.7253867553509},{"$f":"BI$2*$F413*Main!$C$4*$E413+Main!$C$5*BI$2*$F413","v":3347.1862549375778},{"$f":"BJ$2*$F413*Main!$C$4*$E413+Main!$C$5*BJ$2*$F413","v":3844.3575549555244},{"$f":"BK$2*$F413*Main!$C$4*$E413+Main!$C$5*BK$2*$F413","v":4341.5288549734696},{"$f":"BL$2*$F413*Main!$C$4*$E413+Main!$C$5*BL$2*$F413","v":3387.5326169809182},{"$f":"BM$2*$F413*Main!$C$4*$E413+Main!$C$5*BM$2*$F413","v":3912.8162208742256},{"$f":"BN$2*$F413*Main!$C$4*$E413+Main!$C$5*BN$2*$F413","v":4437.839525657575},{"$f":"BO$2*$F413*Main!$C$4*$E413+Main!$C$5*BO$2*$F413","v":3580.9348556789992},{"$f":"BP$2*$F413*Main!$C$4*$E413+Main!$C$5*BP$2*$F413","v":4095.2858969541103},{"$f":"BQ$2*$F413*Main!$C$4*$E413+Main!$C$5*BQ$2*$F413","v":4609.3766391192639},{"$f":"BR$2*$F413*Main!$C$4*$E413+Main!$C$5*BR$2*$F413","v":3760.2809424394},{"$f":"BS$2*$F413*Main!$C$4*$E413+Main!$C$5*BS$2*$F413","v":4330.3359932453177},{"$f":"BT$2*$F413*Main!$C$4*$E413+Main!$C$5*BT$2*$F413","v":4900.3910440512345},{"$f":"BU$2*$F413*Main!$C$4*$E413+Main!$C$5*BU$2*$F413","v":3800.8876035926983},{"$f":"BV$2*$F413*Main!$C$4*$E413+Main!$C$5*BV$2*$F413","v":4398.7946591640193},{"$f":"BW$2*$F413*Main!$C$4*$E413+Main!$C$5*BW$2*$F413","v":4996.9620138452965},{"$f":"BX$2*$F413*Main!$C$4*$E413+Main!$C$5*BX$2*$F413","v":3994.2898422907783},{"$f":"BY$2*$F413*Main!$C$4*$E413+Main!$C$5*BY$2*$F413","v":4581.5246343538611},{"$f":"BZ$2*$F413*Main!$C$4*$E413+Main!$C$5*BZ$2*$F413","v":5168.4991273069863},{"$f":"CA$2*$F413*Main!$C$4*$E413+Main!$C$5*CA$2*$F413","v":3259.725753992012},{"$f":"CB$2*$F413*Main!$C$4*$E413+Main!$C$5*CB$2*$F413","v":3696.2473613899674},{"$f":"CC$2*$F413*Main!$C$4*$E413+Main!$C$5*CC$2*$F413","v":4132.5086696779672},{"$f":"CD$2*$F413*Main!$C$4*$E413+Main!$C$5*CD$2*$F413","v":3259.725753992012},{"$f":"CE$2*$F413*Main!$C$4*$E413+Main!$C$5*CE$2*$F413","v":3737.6349198731368},{"$f":"CF$2*$F413*Main!$C$4*$E413+Main!$C$5*CF$2*$F413","v":4215.5440857542635},{"$f":"CG$2*$F413*Main!$C$4*$E413+Main!$C$5*CG$2*$F413","v":3465.8826490779875},{"$f":"CH$2*$F413*Main!$C$4*$E413+Main!$C$5*CH$2*$F413","v":3928.694466581605},{"$f":"CI$2*$F413*Main!$C$4*$E413+Main!$C$5*CI$2*$F413","v":4391.2459849752649},{"$f":"CJ$2*$F413*Main!$C$4*$E413+Main!$C$5*CJ$2*$F413","v":3414.3434253064938},{"$f":"CK$2*$F413*Main!$C$4*$E413+Main!$C$5*CK$2*$F413","v":3889.1290018681343},{"$f":"CL$2*$F413*Main!$C$4*$E413+Main!$C$5*CL$2*$F413","v":4363.9145784297762},{"$f":"CM$2*$F413*Main!$C$4*$E413+Main!$C$5*CM$2*$F413","v":3414.3434253064938},{"$f":"CN$2*$F413*Main!$C$4*$E413+Main!$C$5*CN$2*$F413","v":3930.5165603513042},{"$f":"CO$2*$F413*Main!$C$4*$E413+Main!$C$5*CO$2*$F413","v":4446.6896953961132},{"$f":"CP$2*$F413*Main!$C$4*$E413+Main!$C$5*CP$2*$F413","v":3620.5003203924689},{"$f":"CQ$2*$F413*Main!$C$4*$E413+Main!$C$5*CQ$2*$F413","v":4121.5761070597709},{"$f":"CR$2*$F413*Main!$C$4*$E413+Main!$C$5*CR$2*$F413","v":4622.6518937270739},{"$f":"CS$2*$F413*Main!$C$4*$E413+Main!$C$5*CS$2*$F413","v":3957.3273686768789},{"$f":"CT$2*$F413*Main!$C$4*$E413+Main!$C$5*CT$2*$F413","v":4461.7870437736228},{"$f":"CU$2*$F413*Main!$C$4*$E413+Main!$C$5*CU$2*$F413","v":4966.2467188703649},{"$f":"CV$2*$F413*Main!$C$4*$E413+Main!$C$5*CV$2*$F413","v":3957.3273686768789},{"$f":"CW$2*$F413*Main!$C$4*$E413+Main!$C$5*CW$2*$F413","v":4503.1746022567913},{"$f":"CX$2*$F413*Main!$C$4*$E413+Main!$C$5*CX$2*$F413","v":5049.2821349466612},{"$f":"CY$2*$F413*Main!$C$4*$E413+Main!$C$5*CY$2*$F413","v":4163.4842637628544},{"$f":"CZ$2*$F413*Main!$C$4*$E413+Main!$C$5*CZ$2*$F413","v":4694.234148965259},{"$f":"DA$2*$F413*Main!$C$4*$E413+Main!$C$5*DA$2*$F413","v":5224.9840341676636},{"$f":"DB$2*$F413*Main!$C$4*$E413+Main!$C$5*DB$2*$F413","v":1245.5312411444365},{"$f":"DC$2*$F413*Main!$C$4*$E413+Main!$C$5*DC$2*$F413","v":1648.474263357934},{"$f":"DD$2*$F413*Main!$C$4*$E413+Main!$C$5*DD$2*$F413","v":2051.1569864614753},{"$f":"DE$2*$F413*Main!$C$4*$E413+Main!$C$5*DE$2*$F413","v":2454.1000086749732},{"$f":"DF$2*$F413*Main!$C$4*$E413+Main!$C$5*DF$2*$F413","v":2857.0430308884706},{"$f":"DG$2*$F413*Main!$C$4*$E413+Main!$C$5*DG$2*$F413","v":1451.9484353403691},{"$f":"DH$2*$F413*Main!$C$4*$E413+Main!$C$5*DH$2*$F413","v":1813.5038990706978},{"$f":"DI$2*$F413*Main!$C$4*$E413+Main!$C$5*DI$2*$F413","v":2175.0593628010265},{"$f":"DJ$2*$F413*Main!$C$4*$E413+Main!$C$5*DJ$2*$F413","v":2536.614826531355},{"$f":"DK$2*$F413*Main!$C$4*$E413+Main!$C$5*DK$2*$F413","v":2898.1702902616835},{"$f":"DL$2*$F413*Main!$C$4*$E413+Main!$C$5*DL$2*$F413","v":1571.9463250305644},{"$f":"DM$2*$F413*Main!$C$4*$E413+Main!$C$5*DM$2*$F413","v":1950.6815300180576},{"$f":"DN$2*$F413*Main!$C$4*$E413+Main!$C$5*DN$2*$F413","v":2329.4167350055513},{"$f":"DO$2*$F413*Main!$C$4*$E413+Main!$C$5*DO$2*$F413","v":2708.412239103001},{"$f":"DP$2*$F413*Main!$C$4*$E413+Main!$C$5*DP$2*$F413","v":3087.1474440904944},{"$f":"DQ$2*$F413*Main!$C$4*$E413+Main!$C$5*DQ$2*$F413","v":1289.7820898371333},{"$f":"DR$2*$F413*Main!$C$4*$E413+Main!$C$5*DR$2*$F413","v":1714.5902372870223},{"$f":"DS$2*$F413*Main!$C$4*$E413+Main!$C$5*DS$2*$F413","v":2139.6586838468688},{"$f":"DT$2*$F413*Main!$C$4*$E413+Main!$C$5*DT$2*$F413","v":2564.4668312967578},{"$f":"DU$2*$F413*Main!$C$4*$E413+Main!$C$5*DU$2*$F413","v":2989.5352778566048},{"$f":"DV$2*$F413*Main!$C$4*$E413+Main!$C$5*DV$2*$F413","v":1496.1992840330659},{"$f":"DW$2*$F413*Main!$C$4*$E413+Main!$C$5*DW$2*$F413","v":1879.8801721097429},{"$f":"DX$2*$F413*Main!$C$4*$E413+Main!$C$5*DX$2*$F413","v":2263.3007610764625},{"$f":"DY$2*$F413*Main!$C$4*$E413+Main!$C$5*DY$2*$F413","v":2646.9816491531396},{"$f":"DZ$2*$F413*Main!$C$4*$E413+Main!$C$5*DZ$2*$F413","v":3030.6625372298163},{"$f":"EA$2*$F413*Main!$C$4*$E413+Main!$C$5*EA$2*$F413","v":1615.9368746133046},{"$f":"EB$2*$F413*Main!$C$4*$E413+Main!$C$5*EB$2*$F413","v":2016.797503947146},{"$f":"EC$2*$F413*Main!$C$4*$E413+Main!$C$5*EC$2*$F413","v":2417.6581332809874},{"$f":"ED$2*$F413*Main!$C$4*$E413+Main!$C$5*ED$2*$F413","v":2818.7790617247861},{"$f":"EE$2*$F413*Main!$C$4*$E413+Main!$C$5*EE$2*$F413","v":3219.6396910586282},{"$f":"EF$2*$F413*Main!$C$4*$E413+Main!$C$5*EF$2*$F413","v":1598.2365351362255},{"$f":"EG$2*$F413*Main!$C$4*$E413+Main!$C$5*EG$2*$F413","v":2070.1588214883391},{"$f":"EH$2*$F413*Main!$C$4*$E413+Main!$C$5*EH$2*$F413","v":2541.8208087304956},{"$f":"EI$2*$F413*Main!$C$4*$E413+Main!$C$5*EI$2*$F413","v":3013.7430950826088},{"$f":"EJ$2*$F413*Main!$C$4*$E413+Main!$C$5*EJ$2*$F413","v":3485.6653814347228},{"$f":"EK$2*$F413*Main!$C$4*$E413+Main!$C$5*EK$2*$F413","v":1804.6537293321583},{"$f":"EL$2*$F413*Main!$C$4*$E413+Main!$C$5*EL$2*$F413","v":2235.1884572011027},{"$f":"EM$2*$F413*Main!$C$4*$E413+Main!$C$5*EM$2*$F413","v":2665.7231850700468},{"$f":"EN$2*$F413*Main!$C$4*$E413+Main!$C$5*EN$2*$F413","v":3096.2579129389906},{"$f":"EO$2*$F413*Main!$C$4*$E413+Main!$C$5*EO$2*$F413","v":3526.7926408079347},{"$f":"EP$2*$F413*Main!$C$4*$E413+Main!$C$5*EP$2*$F413","v":1924.3913199123965},{"$f":"EQ$2*$F413*Main!$C$4*$E413+Main!$C$5*EQ$2*$F413","v":2372.3660881484625},{"$f":"ER$2*$F413*Main!$C$4*$E413+Main!$C$5*ER$2*$F413","v":2820.0805572745712},{"$f":"ES$2*$F413*Main!$C$4*$E413+Main!$C$5*ES$2*$F413","v":3267.7950264006804},{"$f":"ET$2*$F413*Main!$C$4*$E413+Main!$C$5*ET$2*$F413","v":3715.7697946367462},{"$f":"EU$2*$F413*Main!$C$4*$E413+Main!$C$5*EU$2*$F413","v":4568.7699779659661},{"$f":"EV$2*$F413*Main!$C$4*$E413+Main!$C$5*EV$2*$F413","v":4693.1929525254309},{"$f":"EW$2*$F413*Main!$C$4*$E413+Main!$C$5*EW$2*$F413","v":4854.0578024788811},{"$f":"EX$2*$F413*Main!$C$4*$E413+Main!$C$5*EX$2*$F413","v":4838.4398558814592},{"$f":"EY$2*$F413*Main!$C$4*$E413+Main!$C$5*EY$2*$F413","v":4963.1231295508824},{"$f":"EZ$2*$F413*Main!$C$4*$E413+Main!$C$5*EZ$2*$F413","v":5123.7276803943751},{"$f":"FA$2*$F413*Main!$C$4*$E413+Main!$C$5*FA$2*$F413","v":5470.4460948571523},{"$f":"FB$2*$F413*Main!$C$4*$E413+Main!$C$5*FB$2*$F413","v":5595.1293685265755},{"$f":"FC$2*$F413*Main!$C$4*$E413+Main!$C$5*FC$2*$F413","v":5755.7339193700682},{"$f":"IF($D413<100,(FD$2*(1+Main!$C$3)*$E413*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E413*Main!$C$4)+(FD$2*Main!$C$5))","v":123.48226154880001},{"$f":"IF($D413<100,(FE$2*(1+Main!$C$3)*$E413*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E413*Main!$C$4)+(FE$2*Main!$C$5))","v":134.98254831600002},{"$f":"IF($D413<100,(FF$2*(1+Main!$C$3)*$E413*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E413*Main!$C$4)+(FF$2*Main!$C$5))","v":135.90535709520003},{"$f":"IF($D413<100,(FG$2*(1+Main!$C$3)*$E413*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E413*Main!$C$4)+(FG$2*Main!$C$5))","v":146.70918440640003},{"$f":"IF($D413<100,(FH$2*(1+Main!$C$3)*$E413*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E413*Main!$C$4)+(FH$2*Main!$C$5))","v":197.93377739520002},{"$f":"IF($D413<100,(FI$2*(1+Main!$C$3)*$E413*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E413*Main!$C$4)+(FI$2*Main!$C$5))","v":55.916988573600008}]
["SD",43580,"(Sioux City, Union County)",43580,0.87529999999999997,{"$f":"IF($D414<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F414*Main!$C$4*$E414+Main!$C$5*G$2*$F414","v":1579.7224151340556},{"$f":"H$2*$F414*Main!$C$4*$E414+Main!$C$5*H$2*$F414","v":1933.3191517297096},{"$f":"I$2*$F414*Main!$C$4*$E414+Main!$C$5*I$2*$F414","v":2286.915888325364},{"$f":"J$2*$F414*Main!$C$4*$E414+Main!$C$5*J$2*$F414","v":2640.5126249210184},{"$f":"K$2*$F414*Main!$C$4*$E414+Main!$C$5*K$2*$F414","v":2993.8396462332285},{"$f":"L$2*$F414*Main!$C$4*$E414+Main!$C$5*L$2*$F414","v":1859.9565946328237},{"$f":"M$2*$F414*Main!$C$4*$E414+Main!$C$5*M$2*$F414","v":2165.8137260588128},{"$f":"N$2*$F414*Main!$C$4*$E414+Main!$C$5*N$2*$F414","v":2471.6708574848021},{"$f":"O$2*$F414*Main!$C$4*$E414+Main!$C$5*O$2*$F414","v":2777.5279889107915},{"$f":"P$2*$F414*Main!$C$4*$E414+Main!$C$5*P$2*$F414","v":3083.6548356202252},{"$f":"Q$2*$F414*Main!$C$4*$E414+Main!$C$5*Q$2*$F414","v":2012.076014495485},{"$f":"R$2*$F414*Main!$C$4*$E414+Main!$C$5*R$2*$F414","v":2327.6428961254742},{"$f":"S$2*$F414*Main!$C$4*$E414+Main!$C$5*S$2*$F414","v":2643.2097777554627},{"$f":"T$2*$F414*Main!$C$4*$E414+Main!$C$5*T$2*$F414","v":2958.7766593854517},{"$f":"U$2*$F414*Main!$C$4*$E414+Main!$C$5*U$2*$F414","v":3274.3435410154407},{"$f":"V$2*$F414*Main!$C$4*$E414+Main!$C$5*V$2*$F414","v":1670.3467503713857},{"$f":"W$2*$F414*Main!$C$4*$E414+Main!$C$5*W$2*$F414","v":2029.8772232028175},{"$f":"X$2*$F414*Main!$C$4*$E414+Main!$C$5*X$2*$F414","v":2389.6774113176934},{"$f":"Y$2*$F414*Main!$C$4*$E414+Main!$C$5*Y$2*$F414","v":2749.2078841491261},{"$f":"Z$2*$F414*Main!$C$4*$E414+Main!$C$5*Z$2*$F414","v":3108.7383569805579},{"$f":"AA$2*$F414*Main!$C$4*$E414+Main!$C$5*AA$2*$F414","v":1950.5809298701536},{"$f":"AB$2*$F414*Main!$C$4*$E414+Main!$C$5*AB$2*$F414","v":2262.6415128153649},{"$f":"AC$2*$F414*Main!$C$4*$E414+Main!$C$5*AC$2*$F414","v":2574.432380477132},{"$f":"AD$2*$F414*Main!$C$4*$E414+Main!$C$5*AD$2*$F414","v":2886.4929634223431},{"$f":"AE$2*$F414*Main!$C$4*$E414+Main!$C$5*AE$2*$F414","v":3198.2838310841098},{"$f":"AF$2*$F414*Main!$C$4*$E414+Main!$C$5*AF$2*$F414","v":2102.7003497328151},{"$f":"AG$2*$F414*Main!$C$4*$E414+Main!$C$5*AG$2*$F414","v":2424.2009675985819},{"$f":"AH$2*$F414*Main!$C$4*$E414+Main!$C$5*AH$2*$F414","v":2745.9713007477926},{"$f":"AI$2*$F414*Main!$C$4*$E414+Main!$C$5*AI$2*$F414","v":3067.471918613559},{"$f":"AJ$2*$F414*Main!$C$4*$E414+Main!$C$5*AJ$2*$F414","v":3388.9725364793253},{"$f":"AK$2*$F414*Main!$C$4*$E414+Main!$C$5*AK$2*$F414","v":1791.7186279213815},{"$f":"AL$2*$F414*Main!$C$4*$E414+Main!$C$5*AL$2*$F414","v":2212.7441853781447},{"$f":"AM$2*$F414*Main!$C$4*$E414+Main!$C$5*AM$2*$F414","v":2633.7697428349074},{"$f":"AN$2*$F414*Main!$C$4*$E414+Main!$C$5*AN$2*$F414","v":3054.5255850082262},{"$f":"AO$2*$F414*Main!$C$4*$E414+Main!$C$5*AO$2*$F414","v":3475.551142464989},{"$f":"AP$2*$F414*Main!$C$4*$E414+Main!$C$5*AP$2*$F414","v":2071.9528074201494},{"$f":"AQ$2*$F414*Main!$C$4*$E414+Main!$C$5*AQ$2*$F414","v":2445.2387597072475},{"$f":"AR$2*$F414*Main!$C$4*$E414+Main!$C$5*AR$2*$F414","v":2818.5247119943451},{"$f":"AS$2*$F414*Main!$C$4*$E414+Main!$C$5*AS$2*$F414","v":3191.8106642814437},{"$f":"AT$2*$F414*Main!$C$4*$E414+Main!$C$5*AT$2*$F414","v":3565.0966165685418},{"$f":"AU$2*$F414*Main!$C$4*$E414+Main!$C$5*AU$2*$F414","v":2224.0722272828107},{"$f":"AV$2*$F414*Main!$C$4*$E414+Main!$C$5*AV$2*$F414","v":2607.0679297739089},{"$f":"AW$2*$F414*Main!$C$4*$E414+Main!$C$5*AW$2*$F414","v":2990.0636322650062},{"$f":"AX$2*$F414*Main!$C$4*$E414+Main!$C$5*AX$2*$F414","v":3372.7896194726591},{"$f":"AY$2*$F414*Main!$C$4*$E414+Main!$C$5*AY$2*$F414","v":3755.7853219637573},{"$f":"AZ$2*$F414*Main!$C$4*$E414+Main!$C$5*AZ$2*$F414","v":3347.4363828288829},{"$f":"BA$2*$F414*Main!$C$4*$E414+Main!$C$5*BA$2*$F414","v":3809.7283786526441},{"$f":"BB$2*$F414*Main!$C$4*$E414+Main!$C$5*BB$2*$F414","v":4271.7506591929614},{"$f":"BC$2*$F414*Main!$C$4*$E414+Main!$C$5*BC$2*$F414","v":3389.5119670462141},{"$f":"BD$2*$F414*Main!$C$4*$E414+Main!$C$5*BD$2*$F414","v":3880.6634981985308},{"$f":"BE$2*$F414*Main!$C$4*$E414+Main!$C$5*BE$2*$F414","v":4371.8150293508461},{"$f":"BF$2*$F414*Main!$C$4*$E414+Main!$C$5*BF$2*$F414","v":3589.9104226454297},{"$f":"BG$2*$F414*Main!$C$4*$E414+Main!$C$5*BG$2*$F414","v":4069.733911893079},{"$f":"BH$2*$F414*Main!$C$4*$E414+Main!$C$5*BH$2*$F414","v":4549.5574011407298},{"$f":"BI$2*$F414*Main!$C$4*$E414+Main!$C$5*BI$2*$F414","v":3468.2688298119897},{"$f":"BJ$2*$F414*Main!$C$4*$E414+Main!$C$5*BJ$2*$F414","v":3983.4250211908607},{"$f":"BK$2*$F414*Main!$C$4*$E414+Main!$C$5*BK$2*$F414","v":4498.5812125697312},{"$f":"BL$2*$F414*Main!$C$4*$E414+Main!$C$5*BL$2*$F414","v":3510.0746987458765},{"$f":"BM$2*$F414*Main!$C$4*$E414+Main!$C$5*BM$2*$F414","v":4054.3601407367473},{"$f":"BN$2*$F414*Main!$C$4*$E414+Main!$C$5*BN$2*$F414","v":4598.3758674441724},{"$f":"BO$2*$F414*Main!$C$4*$E414+Main!$C$5*BO$2*$F414","v":3710.4731543450921},{"$f":"BP$2*$F414*Main!$C$4*$E414+Main!$C$5*BP$2*$F414","v":4243.4305544312956},{"$f":"BQ$2*$F414*Main!$C$4*$E414+Main!$C$5*BQ$2*$F414","v":4776.1182392340543},{"$f":"BR$2*$F414*Main!$C$4*$E414+Main!$C$5*BR$2*$F414","v":3896.3069846383078},{"$f":"BS$2*$F414*Main!$C$4*$E414+Main!$C$5*BS$2*$F414","v":4486.9834553816199},{"$f":"BT$2*$F414*Main!$C$4*$E414+Main!$C$5*BT$2*$F414","v":5077.659926124933},{"$f":"BU$2*$F414*Main!$C$4*$E414+Main!$C$5*BU$2*$F414","v":3938.3825688556399},{"$f":"BV$2*$F414*Main!$C$4*$E414+Main!$C$5*BV$2*$F414","v":4557.9185749275066},{"$f":"BW$2*$F414*Main!$C$4*$E414+Main!$C$5*BW$2*$F414","v":5177.7242962828177},{"$f":"BX$2*$F414*Main!$C$4*$E414+Main!$C$5*BX$2*$F414","v":4138.7810244548546},{"$f":"BY$2*$F414*Main!$C$4*$E414+Main!$C$5*BY$2*$F414","v":4747.2587039054997},{"$f":"BZ$2*$F414*Main!$C$4*$E414+Main!$C$5*BZ$2*$F414","v":5355.4666680727014},{"$f":"CA$2*$F414*Main!$C$4*$E414+Main!$C$5*CA$2*$F414","v":3377.6444945746589},{"$f":"CB$2*$F414*Main!$C$4*$E414+Main!$C$5*CB$2*$F414","v":3829.9570249109765},{"$f":"CC$2*$F414*Main!$C$4*$E414+Main!$C$5*CC$2*$F414","v":4281.9998399638498},{"$f":"CD$2*$F414*Main!$C$4*$E414+Main!$C$5*CD$2*$F414","v":3377.6444945746589},{"$f":"CE$2*$F414*Main!$C$4*$E414+Main!$C$5*CE$2*$F414","v":3872.8417549786413},{"$f":"CF$2*$F414*Main!$C$4*$E414+Main!$C$5*CF$2*$F414","v":4368.0390153826247},{"$f":"CG$2*$F414*Main!$C$4*$E414+Main!$C$5*CG$2*$F414","v":3591.2589990626516},{"$f":"CH$2*$F414*Main!$C$4*$E414+Main!$C$5*CH$2*$F414","v":4070.812773026857},{"$f":"CI$2*$F414*Main!$C$4*$E414+Main!$C$5*CI$2*$F414","v":4550.0968317076185},{"$f":"CJ$2*$F414*Main!$C$4*$E414+Main!$C$5*CJ$2*$F414","v":3537.8553729406535},{"$f":"CK$2*$F414*Main!$C$4*$E414+Main!$C$5*CK$2*$F414","v":4029.8160499433025},{"$f":"CL$2*$F414*Main!$C$4*$E414+Main!$C$5*CL$2*$F414","v":4521.7767269459528},{"$f":"CM$2*$F414*Main!$C$4*$E414+Main!$C$5*CM$2*$F414","v":3537.8553729406535},{"$f":"CN$2*$F414*Main!$C$4*$E414+Main!$C$5*CN$2*$F414","v":4072.7007800109682},{"$f":"CO$2*$F414*Main!$C$4*$E414+Main!$C$5*CO$2*$F414","v":4607.5461870812815},{"$f":"CP$2*$F414*Main!$C$4*$E414+Main!$C$5*CP$2*$F414","v":3751.4698774286458},{"$f":"CQ$2*$F414*Main!$C$4*$E414+Main!$C$5*CQ$2*$F414","v":4270.6717980591829},{"$f":"CR$2*$F414*Main!$C$4*$E414+Main!$C$5*CR$2*$F414","v":4789.8737186897215},{"$f":"CS$2*$F414*Main!$C$4*$E414+Main!$C$5*CS$2*$F414","v":4100.4814542057447},{"$f":"CT$2*$F414*Main!$C$4*$E414+Main!$C$5*CT$2*$F414","v":4623.1896735210594},{"$f":"CU$2*$F414*Main!$C$4*$E414+Main!$C$5*CU$2*$F414","v":5145.897892836374},{"$f":"CV$2*$F414*Main!$C$4*$E414+Main!$C$5*CV$2*$F414","v":4100.4814542057447},{"$f":"CW$2*$F414*Main!$C$4*$E414+Main!$C$5*CW$2*$F414","v":4666.0744035887255},{"$f":"CX$2*$F414*Main!$C$4*$E414+Main!$C$5*CX$2*$F414","v":5231.9370682551489},{"$f":"CY$2*$F414*Main!$C$4*$E414+Main!$C$5*CY$2*$F414","v":4314.095958693737},{"$f":"CZ$2*$F414*Main!$C$4*$E414+Main!$C$5*CZ$2*$F414","v":4864.0454216369399},{"$f":"DA$2*$F414*Main!$C$4*$E414+Main!$C$5*DA$2*$F414","v":5413.9948845801428},{"$f":"DB$2*$F414*Main!$C$4*$E414+Main!$C$5*DB$2*$F414","v":1290.5876312816213},{"$f":"DC$2*$F414*Main!$C$4*$E414+Main!$C$5*DC$2*$F414","v":1708.1068900536065},{"$f":"DD$2*$F414*Main!$C$4*$E414+Main!$C$5*DD$2*$F414","v":2125.3564335421479},{"$f":"DE$2*$F414*Main!$C$4*$E414+Main!$C$5*DE$2*$F414","v":2542.8756923141332},{"$f":"DF$2*$F414*Main!$C$4*$E414+Main!$C$5*DF$2*$F414","v":2960.3949510861175},{"$f":"DG$2*$F414*Main!$C$4*$E414+Main!$C$5*DG$2*$F414","v":1504.4718510530583},{"$f":"DH$2*$F414*Main!$C$4*$E414+Main!$C$5*DH$2*$F414","v":1879.1063797573786},{"$f":"DI$2*$F414*Main!$C$4*$E414+Main!$C$5*DI$2*$F414","v":2253.7409084616988},{"$f":"DJ$2*$F414*Main!$C$4*$E414+Main!$C$5*DJ$2*$F414","v":2628.3754371660189},{"$f":"DK$2*$F414*Main!$C$4*$E414+Main!$C$5*DK$2*$F414","v":3003.0099658703389},{"$f":"DL$2*$F414*Main!$C$4*$E414+Main!$C$5*DL$2*$F414","v":1628.8105967209426},{"$f":"DM$2*$F414*Main!$C$4*$E414+Main!$C$5*DM$2*$F414","v":2021.2463341325956},{"$f":"DN$2*$F414*Main!$C$4*$E414+Main!$C$5*DN$2*$F414","v":2413.6820715442491},{"$f":"DO$2*$F414*Main!$C$4*$E414+Main!$C$5*DO$2*$F414","v":2806.387524239346},{"$f":"DP$2*$F414*Main!$C$4*$E414+Main!$C$5*DP$2*$F414","v":3198.8232616509986},{"$f":"DQ$2*$F414*Main!$C$4*$E414+Main!$C$5*DQ$2*$F414","v":1336.4392294671752},{"$f":"DR$2*$F414*Main!$C$4*$E414+Main!$C$5*DR$2*$F414","v":1776.6145720484928},{"$f":"DS$2*$F414*Main!$C$4*$E414+Main!$C$5*DS$2*$F414","v":2217.0596299132553},{"$f":"DT$2*$F414*Main!$C$4*$E414+Main!$C$5*DT$2*$F414","v":2657.2349724945734},{"$f":"DU$2*$F414*Main!$C$4*$E414+Main!$C$5*DU$2*$F414","v":3097.6800303593363},{"$f":"DV$2*$F414*Main!$C$4*$E414+Main!$C$5*DV$2*$F414","v":1550.3234492386123},{"$f":"DW$2*$F414*Main!$C$4*$E414+Main!$C$5*DW$2*$F414","v":1947.883777035709},{"$f":"DX$2*$F414*Main!$C$4*$E414+Main!$C$5*DX$2*$F414","v":2345.1743895493619},{"$f":"DY$2*$F414*Main!$C$4*$E414+Main!$C$5*DY$2*$F414","v":2742.7347173464595},{"$f":"DZ$2*$F414*Main!$C$4*$E414+Main!$C$5*DZ$2*$F414","v":3140.2950451435559},{"$f":"EA$2*$F414*Main!$C$4*$E414+Main!$C$5*EA$2*$F414","v":1674.3924796230526},{"$f":"EB$2*$F414*Main!$C$4*$E414+Main!$C$5*EB$2*$F414","v":2089.7540161274824},{"$f":"EC$2*$F414*Main!$C$4*$E414+Main!$C$5*EC$2*$F414","v":2505.1155526319117},{"$f":"ED$2*$F414*Main!$C$4*$E414+Main!$C$5*ED$2*$F414","v":2920.7468044197863},{"$f":"EE$2*$F414*Main!$C$4*$E414+Main!$C$5*EE$2*$F414","v":3336.1083409242165},{"$f":"EF$2*$F414*Main!$C$4*$E414+Main!$C$5*EF$2*$F414","v":1656.0518403488306},{"$f":"EG$2*$F414*Main!$C$4*$E414+Main!$C$5*EG$2*$F414","v":2145.0456492335911},{"$f":"EH$2*$F414*Main!$C$4*$E414+Main!$C$5*EH$2*$F414","v":2633.7697428349074},{"$f":"EI$2*$F414*Main!$C$4*$E414+Main!$C$5*EI$2*$F414","v":3122.7635517196677},{"$f":"EJ$2*$F414*Main!$C$4*$E414+Main!$C$5*EJ$2*$F414","v":3611.7573606044289},{"$f":"EK$2*$F414*Main!$C$4*$E414+Main!$C$5*EK$2*$F414","v":1869.9360601202675},{"$f":"EL$2*$F414*Main!$C$4*$E414+Main!$C$5*EL$2*$F414","v":2316.0451389373634},{"$f":"EM$2*$F414*Main!$C$4*$E414+Main!$C$5*EM$2*$F414","v":2762.1542177544588},{"$f":"EN$2*$F414*Main!$C$4*$E414+Main!$C$5*EN$2*$F414","v":3208.2632965715538},{"$f":"EO$2*$F414*Main!$C$4*$E414+Main!$C$5*EO$2*$F414","v":3654.3723753886493},{"$f":"EP$2*$F414*Main!$C$4*$E414+Main!$C$5*EP$2*$F414","v":1994.0050905047076},{"$f":"EQ$2*$F414*Main!$C$4*$E414+Main!$C$5*EQ$2*$F414","v":2458.1850933125802},{"$f":"ER$2*$F414*Main!$C$4*$E414+Main!$C$5*ER$2*$F414","v":2922.0953808370082},{"$f":"ES$2*$F414*Main!$C$4*$E414+Main!$C$5*ES$2*$F414","v":3386.0056683614371},{"$f":"ET$2*$F414*Main!$C$4*$E414+Main!$C$5*ET$2*$F414","v":3850.1856711693094},{"$f":"EU$2*$F414*Main!$C$4*$E414+Main!$C$5*EU$2*$F414","v":4734.0426550167231},{"$f":"EV$2*$F414*Main!$C$4*$E414+Main!$C$5*EV$2*$F414","v":4862.9665605031623},{"$f":"EW$2*$F414*Main!$C$4*$E414+Main!$C$5*EW$2*$F414","v":5029.6506056718226},{"$f":"EX$2*$F414*Main!$C$4*$E414+Main!$C$5*EX$2*$F414","v":5013.4676886651569},{"$f":"EY$2*$F414*Main!$C$4*$E414+Main!$C$5*EY$2*$F414","v":5142.6613094350414},{"$f":"EZ$2*$F414*Main!$C$4*$E414+Main!$C$5*EZ$2*$F414","v":5309.0756393202573},{"$f":"FA$2*$F414*Main!$C$4*$E414+Main!$C$5*FA$2*$F414","v":5668.3363968682452},{"$f":"FB$2*$F414*Main!$C$4*$E414+Main!$C$5*FB$2*$F414","v":5797.5300176381306},{"$f":"FC$2*$F414*Main!$C$4*$E414+Main!$C$5*FC$2*$F414","v":5963.9443475233466},{"$f":"IF($D414<100,(FD$2*(1+Main!$C$3)*$E414*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E414*Main!$C$4)+(FD$2*Main!$C$5))","v":127.9491627132},{"$f":"IF($D414<100,(FE$2*(1+Main!$C$3)*$E414*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E414*Main!$C$4)+(FE$2*Main!$C$5))","v":139.86546586775},{"$f":"IF($D414<100,(FF$2*(1+Main!$C$3)*$E414*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E414*Main!$C$4)+(FF$2*Main!$C$5))","v":140.82165673405001},{"$f":"IF($D414<100,(FG$2*(1+Main!$C$3)*$E414*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E414*Main!$C$4)+(FG$2*Main!$C$5))","v":152.01630640460002},{"$f":"IF($D414<100,(FH$2*(1+Main!$C$3)*$E414*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E414*Main!$C$4)+(FH$2*Main!$C$5))","v":205.09392015280002},{"$f":"IF($D414<100,(FI$2*(1+Main!$C$3)*$E414*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E414*Main!$C$4)+(FI$2*Main!$C$5))","v":57.939754096650006}]
["SD",43620,"(Lincoln County, McCook County, Minnehaha County, Sioux Falls, Turner County)",43620,0.80679999999999996,{"$f":"IF($D415<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F415*Main!$C$4*$E415+Main!$C$5*G$2*$F415","v":1485.5126601234929},{"$f":"H$2*$F415*Main!$C$4*$E415+Main!$C$5*H$2*$F415","v":1818.021981861908},{"$f":"I$2*$F415*Main!$C$4*$E415+Main!$C$5*I$2*$F415","v":2150.5313036003236},{"$f":"J$2*$F415*Main!$C$4*$E415+Main!$C$5*J$2*$F415","v":2483.0406253387391},{"$f":"K$2*$F415*Main!$C$4*$E415+Main!$C$5*K$2*$F415","v":2815.2963167783455},{"$f":"L$2*$F415*Main!$C$4*$E415+Main!$C$5*L$2*$F415","v":1749.0345405858984},{"$f":"M$2*$F415*Main!$C$4*$E415+Main!$C$5*M$2*$F415","v":2036.6512994351456},{"$f":"N$2*$F415*Main!$C$4*$E415+Main!$C$5*N$2*$F415","v":2324.2680582843927},{"$f":"O$2*$F415*Main!$C$4*$E415+Main!$C$5*O$2*$F415","v":2611.8848171336404},{"$f":"P$2*$F415*Main!$C$4*$E415+Main!$C$5*P$2*$F415","v":2899.7552062816958},{"$f":"Q$2*$F415*Main!$C$4*$E415+Main!$C$5*Q$2*$F415","v":1892.0820291140953},{"$f":"R$2*$F415*Main!$C$4*$E415+Main!$C$5*R$2*$F415","v":2188.8294787204618},{"$f":"S$2*$F415*Main!$C$4*$E415+Main!$C$5*S$2*$F415","v":2485.5769283268278},{"$f":"T$2*$F415*Main!$C$4*$E415+Main!$C$5*T$2*$F415","v":2782.3243779331938},{"$f":"U$2*$F415*Main!$C$4*$E415+Main!$C$5*U$2*$F415","v":3079.0718275395602},{"$f":"V$2*$F415*Main!$C$4*$E415+Main!$C$5*V$2*$F415","v":1570.7324405232698},{"$f":"W$2*$F415*Main!$C$4*$E415+Main!$C$5*W$2*$F415","v":1908.8216288354802},{"$f":"X$2*$F415*Main!$C$4*$E415+Main!$C$5*X$2*$F415","v":2247.1644474464993},{"$f":"Y$2*$F415*Main!$C$4*$E415+Main!$C$5*Y$2*$F415","v":2585.2536357587101},{"$f":"Z$2*$F415*Main!$C$4*$E415+Main!$C$5*Z$2*$F415","v":2923.34282407092},{"$f":"AA$2*$F415*Main!$C$4*$E415+Main!$C$5*AA$2*$F415","v":1834.2543209856751},{"$f":"AB$2*$F415*Main!$C$4*$E415+Main!$C$5*AB$2*$F415","v":2127.7045767075265},{"$f":"AC$2*$F415*Main!$C$4*$E415+Main!$C$5*AC$2*$F415","v":2420.9012021305684},{"$f":"AD$2*$F415*Main!$C$4*$E415+Main!$C$5*AD$2*$F415","v":2714.3514578524196},{"$f":"AE$2*$F415*Main!$C$4*$E415+Main!$C$5*AE$2*$F415","v":3007.5480832754615},{"$f":"AF$2*$F415*Main!$C$4*$E415+Main!$C$5*AF$2*$F415","v":1977.3018095138723},{"$f":"AG$2*$F415*Main!$C$4*$E415+Main!$C$5*AG$2*$F415","v":2279.629125694034},{"$f":"AH$2*$F415*Main!$C$4*$E415+Main!$C$5*AH$2*$F415","v":2582.2100721730035},{"$f":"AI$2*$F415*Main!$C$4*$E415+Main!$C$5*AI$2*$F415","v":2884.5373883531643},{"$f":"AJ$2*$F415*Main!$C$4*$E415+Main!$C$5*AJ$2*$F415","v":3186.8647045333255},{"$f":"AK$2*$F415*Main!$C$4*$E415+Main!$C$5*AK$2*$F415","v":1684.8660749872568},{"$f":"AL$2*$F415*Main!$C$4*$E415+Main!$C$5*AL$2*$F415","v":2080.7829714278873},{"$f":"AM$2*$F415*Main!$C$4*$E415+Main!$C$5*AM$2*$F415","v":2476.6998678685177},{"$f":"AN$2*$F415*Main!$C$4*$E415+Main!$C$5*AN$2*$F415","v":2872.3631340103393},{"$f":"AO$2*$F415*Main!$C$4*$E415+Main!$C$5*AO$2*$F415","v":3268.2800304509697},{"$f":"AP$2*$F415*Main!$C$4*$E415+Main!$C$5*AP$2*$F415","v":1948.3879554496625},{"$f":"AQ$2*$F415*Main!$C$4*$E415+Main!$C$5*AQ$2*$F415","v":2299.412289001124},{"$f":"AR$2*$F415*Main!$C$4*$E415+Main!$C$5*AR$2*$F415","v":2650.4366225525864},{"$f":"AS$2*$F415*Main!$C$4*$E415+Main!$C$5*AS$2*$F415","v":3001.4609561040488},{"$f":"AT$2*$F415*Main!$C$4*$E415+Main!$C$5*AT$2*$F415","v":3352.4852896555112},{"$f":"AU$2*$F415*Main!$C$4*$E415+Main!$C$5*AU$2*$F415","v":2091.4354439778594},{"$f":"AV$2*$F415*Main!$C$4*$E415+Main!$C$5*AV$2*$F415","v":2451.5904682864407},{"$f":"AW$2*$F415*Main!$C$4*$E415+Main!$C$5*AW$2*$F415","v":2811.7454925950219},{"$f":"AX$2*$F415*Main!$C$4*$E415+Main!$C$5*AX$2*$F415","v":3171.6468866047935},{"$f":"AY$2*$F415*Main!$C$4*$E415+Main!$C$5*AY$2*$F415","v":3531.8019109133757},{"$f":"AZ$2*$F415*Main!$C$4*$E415+Main!$C$5*AZ$2*$F415","v":3147.8056385167615},{"$f":"BA$2*$F415*Main!$C$4*$E415+Main!$C$5*BA$2*$F415","v":3582.5279706751471},{"$f":"BB$2*$F415*Main!$C$4*$E415+Main!$C$5*BB$2*$F415","v":4016.9966725347244},{"$f":"BC$2*$F415*Main!$C$4*$E415+Main!$C$5*BC$2*$F415","v":3187.3719651309434},{"$f":"BD$2*$F415*Main!$C$4*$E415+Main!$C$5*BD$2*$F415","v":3649.2327392618772},{"$f":"BE$2*$F415*Main!$C$4*$E415+Main!$C$5*BE$2*$F415","v":4111.0935133928115},{"$f":"BF$2*$F415*Main!$C$4*$E415+Main!$C$5*BF$2*$F415","v":3375.8192771459262},{"$f":"BG$2*$F415*Main!$C$4*$E415+Main!$C$5*BG$2*$F415","v":3827.0275787268879},{"$f":"BH$2*$F415*Main!$C$4*$E415+Main!$C$5*BH$2*$F415","v":4278.2358803078505},{"$f":"BI$2*$F415*Main!$C$4*$E415+Main!$C$5*BI$2*$F415","v":3261.4320123831308},{"$f":"BJ$2*$F415*Main!$C$4*$E415+Main!$C$5*BJ$2*$F415","v":3745.8658831080534},{"$f":"BK$2*$F415*Main!$C$4*$E415+Main!$C$5*BK$2*$F415","v":4230.2997538329755},{"$f":"BL$2*$F415*Main!$C$4*$E415+Main!$C$5*BL$2*$F415","v":3300.7447086985035},{"$f":"BM$2*$F415*Main!$C$4*$E415+Main!$C$5*BM$2*$F415","v":3812.5706516947839},{"$f":"BN$2*$F415*Main!$C$4*$E415+Main!$C$5*BN$2*$F415","v":4324.1429643922538},{"$f":"BO$2*$F415*Main!$C$4*$E415+Main!$C$5*BO$2*$F415","v":3489.1920207134867},{"$f":"BP$2*$F415*Main!$C$4*$E415+Main!$C$5*BP$2*$F415","v":3990.3654911597941},{"$f":"BQ$2*$F415*Main!$C$4*$E415+Main!$C$5*BQ$2*$F415","v":4491.2853313072919},{"$f":"BR$2*$F415*Main!$C$4*$E415+Main!$C$5*BR$2*$F415","v":3663.9432965927913},{"$f":"BS$2*$F415*Main!$C$4*$E415+Main!$C$5*BS$2*$F415","v":4219.3936509841951},{"$f":"BT$2*$F415*Main!$C$4*$E415+Main!$C$5*BT$2*$F415","v":4774.8440053755976},{"$f":"BU$2*$F415*Main!$C$4*$E415+Main!$C$5*BU$2*$F415","v":3703.5096232069736},{"$f":"BV$2*$F415*Main!$C$4*$E415+Main!$C$5*BV$2*$F415","v":4286.0984195709243},{"$f":"BW$2*$F415*Main!$C$4*$E415+Main!$C$5*BW$2*$F415","v":4868.9408462336851},{"$f":"BX$2*$F415*Main!$C$4*$E415+Main!$C$5*BX$2*$F415","v":3891.956935221956},{"$f":"BY$2*$F415*Main!$C$4*$E415+Main!$C$5*BY$2*$F415","v":4464.1468893347446},{"$f":"BZ$2*$F415*Main!$C$4*$E415+Main!$C$5*BZ$2*$F415","v":5036.0832131487241},{"$f":"CA$2*$F415*Main!$C$4*$E415+Main!$C$5*CA$2*$F415","v":3176.2122319833534},{"$f":"CB$2*$F415*Main!$C$4*$E415+Main!$C$5*CB$2*$F415","v":3601.5502430858114},{"$f":"CC$2*$F415*Main!$C$4*$E415+Main!$C$5*CC$2*$F415","v":4026.6346238894612},{"$f":"CD$2*$F415*Main!$C$4*$E415+Main!$C$5*CD$2*$F415","v":3176.2122319833534},{"$f":"CE$2*$F415*Main!$C$4*$E415+Main!$C$5*CE$2*$F415","v":3641.87746059642},{"$f":"CF$2*$F415*Main!$C$4*$E415+Main!$C$5*CF$2*$F415","v":4107.5426892094874},{"$f":"CG$2*$F415*Main!$C$4*$E415+Main!$C$5*CG$2*$F415","v":3377.0874286399703},{"$f":"CH$2*$F415*Main!$C$4*$E415+Main!$C$5*CH$2*$F415","v":3828.0420999221237},{"$f":"CI$2*$F415*Main!$C$4*$E415+Main!$C$5*CI$2*$F415","v":4278.743140905468},{"$f":"CJ$2*$F415*Main!$C$4*$E415+Main!$C$5*CJ$2*$F415","v":3326.8686294758163},{"$f":"CK$2*$F415*Main!$C$4*$E415+Main!$C$5*CK$2*$F415","v":3789.4902945031768},{"$f":"CL$2*$F415*Main!$C$4*$E415+Main!$C$5*CL$2*$F415","v":4252.1119595305372},{"$f":"CM$2*$F415*Main!$C$4*$E415+Main!$C$5*CM$2*$F415","v":3326.8686294758163},{"$f":"CN$2*$F415*Main!$C$4*$E415+Main!$C$5*CN$2*$F415","v":3829.8175120137857},{"$f":"CO$2*$F415*Main!$C$4*$E415+Main!$C$5*CO$2*$F415","v":4332.7663945517543},{"$f":"CP$2*$F415*Main!$C$4*$E415+Main!$C$5*CP$2*$F415","v":3527.7438261324332},{"$f":"CQ$2*$F415*Main!$C$4*$E415+Main!$C$5*CQ$2*$F415","v":4015.9821513394886},{"$f":"CR$2*$F415*Main!$C$4*$E415+Main!$C$5*CR$2*$F415","v":4504.2204765465449},{"$f":"CS$2*$F415*Main!$C$4*$E415+Main!$C$5*CS$2*$F415","v":3855.9414327910981},{"$f":"CT$2*$F415*Main!$C$4*$E415+Main!$C$5*CT$2*$F415","v":4347.4769518826688},{"$f":"CU$2*$F415*Main!$C$4*$E415+Main!$C$5*CU$2*$F415","v":4839.0124709742386},{"$f":"CV$2*$F415*Main!$C$4*$E415+Main!$C$5*CV$2*$F415","v":3855.9414327910981},{"$f":"CW$2*$F415*Main!$C$4*$E415+Main!$C$5*CW$2*$F415","v":4387.8041693932773},{"$f":"CX$2*$F415*Main!$C$4*$E415+Main!$C$5*CX$2*$F415","v":4919.9205362942657},{"$f":"CY$2*$F415*Main!$C$4*$E415+Main!$C$5*CY$2*$F415","v":4056.8166294477141},{"$f":"CZ$2*$F415*Main!$C$4*$E415+Main!$C$5*CZ$2*$F415","v":4573.9688087189807},{"$f":"DA$2*$F415*Main!$C$4*$E415+Main!$C$5*DA$2*$F415","v":5091.1209879902462},{"$f":"DB$2*$F415*Main!$C$4*$E415+Main!$C$5*DB$2*$F415","v":1213.6209798003949},{"$f":"DC$2*$F415*Main!$C$4*$E415+Main!$C$5*DC$2*$F415","v":1606.2406823565102},{"$f":"DD$2*$F415*Main!$C$4*$E415+Main!$C$5*DD$2*$F415","v":1998.606754613817},{"$f":"DE$2*$F415*Main!$C$4*$E415+Main!$C$5*DE$2*$F415","v":2391.226457169932},{"$f":"DF$2*$F415*Main!$C$4*$E415+Main!$C$5*DF$2*$F415","v":2783.8461597260466},{"$f":"DG$2*$F415*Main!$C$4*$E415+Main!$C$5*DG$2*$F415","v":1414.7498067558208},{"$f":"DH$2*$F415*Main!$C$4*$E415+Main!$C$5*DH$2*$F415","v":1767.0422918013276},{"$f":"DI$2*$F415*Main!$C$4*$E415+Main!$C$5*DI$2*$F415","v":2119.3347768468338},{"$f":"DJ$2*$F415*Main!$C$4*$E415+Main!$C$5*DJ$2*$F415","v":2471.6272618923404},{"$f":"DK$2*$F415*Main!$C$4*$E415+Main!$C$5*DK$2*$F415","v":2823.9197469378469},{"$f":"DL$2*$F415*Main!$C$4*$E415+Main!$C$5*DL$2*$F415","v":1531.6733745067054},{"$f":"DM$2*$F415*Main!$C$4*$E415+Main!$C$5*DM$2*$F415","v":1900.7054592735967},{"$f":"DN$2*$F415*Main!$C$4*$E415+Main!$C$5*DN$2*$F415","v":2269.737544040488},{"$f":"DO$2*$F415*Main!$C$4*$E415+Main!$C$5*DO$2*$F415","v":2639.0232591061881},{"$f":"DP$2*$F415*Main!$C$4*$E415+Main!$C$5*DP$2*$F415","v":3008.0553438730794},{"$f":"DQ$2*$F415*Main!$C$4*$E415+Main!$C$5*DQ$2*$F415","v":1256.7381305979011},{"$f":"DR$2*$F415*Main!$C$4*$E415+Main!$C$5*DR$2*$F415","v":1670.6627782539604},{"$f":"DS$2*$F415*Main!$C$4*$E415+Main!$C$5*DS$2*$F415","v":2084.8410562088288},{"$f":"DT$2*$F415*Main!$C$4*$E415+Main!$C$5*DT$2*$F415","v":2498.7657038648886},{"$f":"DU$2*$F415*Main!$C$4*$E415+Main!$C$5*DU$2*$F415","v":2912.943981819757},{"$f":"DV$2*$F415*Main!$C$4*$E415+Main!$C$5*DV$2*$F415","v":1457.8669575533272},{"$f":"DW$2*$F415*Main!$C$4*$E415+Main!$C$5*DW$2*$F415","v":1831.7180179975867},{"$f":"DX$2*$F415*Main!$C$4*$E415+Main!$C$5*DX$2*$F415","v":2205.3154481430374},{"$f":"DY$2*$F415*Main!$C$4*$E415+Main!$C$5*DY$2*$F415","v":2579.1665085872974},{"$f":"DZ$2*$F415*Main!$C$4*$E415+Main!$C$5*DZ$2*$F415","v":2953.0175690315564},{"$f":"EA$2*$F415*Main!$C$4*$E415+Main!$C$5*EA$2*$F415","v":1574.536895005403},{"$f":"EB$2*$F415*Main!$C$4*$E415+Main!$C$5*EB$2*$F415","v":1965.1275551710473},{"$f":"EC$2*$F415*Main!$C$4*$E415+Main!$C$5*EC$2*$F415","v":2355.7182153366912},{"$f":"ED$2*$F415*Main!$C$4*$E415+Main!$C$5*ED$2*$F415","v":2746.5625058011447},{"$f":"EE$2*$F415*Main!$C$4*$E415+Main!$C$5*EE$2*$F415","v":3137.1531659667889},{"$f":"EF$2*$F415*Main!$C$4*$E415+Main!$C$5*EF$2*$F415","v":1557.2900346864001},{"$f":"EG$2*$F415*Main!$C$4*$E415+Main!$C$5*EG$2*$F415","v":2017.1217664268634},{"$f":"EH$2*$F415*Main!$C$4*$E415+Main!$C$5*EH$2*$F415","v":2476.6998678685177},{"$f":"EI$2*$F415*Main!$C$4*$E415+Main!$C$5*EI$2*$F415","v":2936.5315996089803},{"$f":"EJ$2*$F415*Main!$C$4*$E415+Main!$C$5*EJ$2*$F415","v":3396.3633313494438},{"$f":"EK$2*$F415*Main!$C$4*$E415+Main!$C$5*EK$2*$F415","v":1758.4188616418262},{"$f":"EL$2*$F415*Main!$C$4*$E415+Main!$C$5*EL$2*$F415","v":2177.9233758716805},{"$f":"EM$2*$F415*Main!$C$4*$E415+Main!$C$5*EM$2*$F415","v":2597.427890101535},{"$f":"EN$2*$F415*Main!$C$4*$E415+Main!$C$5*EN$2*$F415","v":3016.9324043313895},{"$f":"EO$2*$F415*Main!$C$4*$E415+Main!$C$5*EO$2*$F415","v":3436.4369185612436},{"$f":"EP$2*$F415*Main!$C$4*$E415+Main!$C$5*EP$2*$F415","v":1875.0887990939016},{"$f":"EQ$2*$F415*Main!$C$4*$E415+Main!$C$5*EQ$2*$F415","v":2311.5865433439499},{"$f":"ER$2*$F415*Main!$C$4*$E415+Main!$C$5*ER$2*$F415","v":2747.8306572951888},{"$f":"ES$2*$F415*Main!$C$4*$E415+Main!$C$5*ES$2*$F415","v":3184.0747712464281},{"$f":"ET$2*$F415*Main!$C$4*$E415+Main!$C$5*ET$2*$F415","v":3620.5725154964762},{"$f":"EU$2*$F415*Main!$C$4*$E415+Main!$C$5*EU$2*$F415","v":4451.71900469311},{"$f":"EV$2*$F415*Main!$C$4*$E415+Main!$C$5*EV$2*$F415","v":4572.9542875237457},{"$f":"EW$2*$F415*Main!$C$4*$E415+Main!$C$5*EW$2*$F415","v":4729.69781218762},{"$f":"EX$2*$F415*Main!$C$4*$E415+Main!$C$5*EX$2*$F415","v":4714.4799942590889},{"$f":"EY$2*$F415*Main!$C$4*$E415+Main!$C$5*EY$2*$F415","v":4835.9689073885329},{"$f":"EZ$2*$F415*Main!$C$4*$E415+Main!$C$5*EZ$2*$F415","v":4992.4588017535989},{"$f":"FA$2*$F415*Main!$C$4*$E415+Main!$C$5*FA$2*$F415","v":5330.2943597670019},{"$f":"FB$2*$F415*Main!$C$4*$E415+Main!$C$5*FB$2*$F415","v":5451.7832728964459},{"$f":"FC$2*$F415*Main!$C$4*$E415+Main!$C$5*FC$2*$F415","v":5608.2731672615118},{"$f":"IF($D415<100,(FD$2*(1+Main!$C$3)*$E415*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E415*Main!$C$4)+(FD$2*Main!$C$5))","v":120.3186706992},{"$f":"IF($D415<100,(FE$2*(1+Main!$C$3)*$E415*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E415*Main!$C$4)+(FE$2*Main!$C$5))","v":131.52432241900001},{"$f":"IF($D415<100,(FF$2*(1+Main!$C$3)*$E415*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E415*Main!$C$4)+(FF$2*Main!$C$5))","v":132.42348902180001},{"$f":"IF($D415<100,(FG$2*(1+Main!$C$3)*$E415*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E415*Main!$C$4)+(FG$2*Main!$C$5))","v":142.9505244376},{"$f":"IF($D415<100,(FH$2*(1+Main!$C$3)*$E415*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E415*Main!$C$4)+(FH$2*Main!$C$5))","v":192.86275359680002},{"$f":"IF($D415<100,(FI$2*(1+Main!$C$3)*$E415*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E415*Main!$C$4)+(FI$2*Main!$C$5))","v":54.48440650740001}]
["TN",44,"Nonurban",44,0.72519999999999996,{"$f":"IF($D416<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F416*Main!$C$4*$E416+Main!$C$5*G$2*$F416","v":1414.4847335165732},{"$f":"H$2*$F416*Main!$C$4*$E416+Main!$C$5*H$2*$F416","v":1731.0955386455175},{"$f":"I$2*$F416*Main!$C$4*$E416+Main!$C$5*I$2*$F416","v":2047.7063437744621},{"$f":"J$2*$F416*Main!$C$4*$E416+Main!$C$5*J$2*$F416","v":2364.3171489034066},{"$f":"K$2*$F416*Main!$C$4*$E416+Main!$C$5*K$2*$F416","v":2680.6864507484997},{"$f":"L$2*$F416*Main!$C$4*$E416+Main!$C$5*L$2*$F416","v":1665.406645437987},{"$f":"M$2*$F416*Main!$C$4*$E416+Main!$C$5*M$2*$F416","v":1939.2713693252661},{"$f":"N$2*$F416*Main!$C$4*$E416+Main!$C$5*N$2*$F416","v":2213.1360932125449},{"$f":"O$2*$F416*Main!$C$4*$E416+Main!$C$5*O$2*$F416","v":2487.0008170998244},{"$f":"P$2*$F416*Main!$C$4*$E416+Main!$C$5*P$2*$F416","v":2761.1070442709547},{"$f":"Q$2*$F416*Main!$C$4*$E416+Main!$C$5*Q$2*$F416","v":1801.6144975300729},{"$f":"R$2*$F416*Main!$C$4*$E416+Main!$C$5*R$2*$F416","v":2084.1733396359955},{"$f":"S$2*$F416*Main!$C$4*$E416+Main!$C$5*S$2*$F416","v":2366.7321817419188},{"$f":"T$2*$F416*Main!$C$4*$E416+Main!$C$5*T$2*$F416","v":2649.2910238478416},{"$f":"U$2*$F416*Main!$C$4*$E416+Main!$C$5*U$2*$F416","v":2931.8498659537645},{"$f":"V$2*$F416*Main!$C$4*$E416+Main!$C$5*V$2*$F416","v":1495.6298368905818},{"$f":"W$2*$F416*Main!$C$4*$E416+Main!$C$5*W$2*$F416","v":1817.5537142642534},{"$f":"X$2*$F416*Main!$C$4*$E416+Main!$C$5*X$2*$F416","v":2139.7190949217756},{"$f":"Y$2*$F416*Main!$C$4*$E416+Main!$C$5*Y$2*$F416","v":2461.6429722954472},{"$f":"Z$2*$F416*Main!$C$4*$E416+Main!$C$5*Z$2*$F416","v":2783.5668496691178},{"$f":"AA$2*$F416*Main!$C$4*$E416+Main!$C$5*AA$2*$F416","v":1746.5517488119954},{"$f":"AB$2*$F416*Main!$C$4*$E416+Main!$C$5*AB$2*$F416","v":2025.9710482278526},{"$f":"AC$2*$F416*Main!$C$4*$E416+Main!$C$5*AC$2*$F416","v":2305.1488443598582},{"$f":"AD$2*$F416*Main!$C$4*$E416+Main!$C$5*AD$2*$F416","v":2584.5681437757157},{"$f":"AE$2*$F416*Main!$C$4*$E416+Main!$C$5*AE$2*$F416","v":2863.7459399077215},{"$f":"AF$2*$F416*Main!$C$4*$E416+Main!$C$5*AF$2*$F416","v":1882.7596009040813},{"$f":"AG$2*$F416*Main!$C$4*$E416+Main!$C$5*AG$2*$F416","v":2170.6315152547313},{"$f":"AH$2*$F416*Main!$C$4*$E416+Main!$C$5*AH$2*$F416","v":2458.7449328892321},{"$f":"AI$2*$F416*Main!$C$4*$E416+Main!$C$5*AI$2*$F416","v":2746.6168472398817},{"$f":"AJ$2*$F416*Main!$C$4*$E416+Main!$C$5*AJ$2*$F416","v":3034.4887615905313},{"$f":"AK$2*$F416*Main!$C$4*$E416+Main!$C$5*AK$2*$F416","v":1604.3063146236291},{"$f":"AL$2*$F416*Main!$C$4*$E416+Main!$C$5*AL$2*$F416","v":1981.2929407153777},{"$f":"AM$2*$F416*Main!$C$4*$E416+Main!$C$5*AM$2*$F416","v":2358.2795668071262},{"$f":"AN$2*$F416*Main!$C$4*$E416+Main!$C$5*AN$2*$F416","v":2735.0246896150238},{"$f":"AO$2*$F416*Main!$C$4*$E416+Main!$C$5*AO$2*$F416","v":3112.0113157067717},{"$f":"AP$2*$F416*Main!$C$4*$E416+Main!$C$5*AP$2*$F416","v":1855.2282265450428},{"$f":"AQ$2*$F416*Main!$C$4*$E416+Main!$C$5*AQ$2*$F416","v":2189.4687713951262},{"$f":"AR$2*$F416*Main!$C$4*$E416+Main!$C$5*AR$2*$F416","v":2523.7093162452088},{"$f":"AS$2*$F416*Main!$C$4*$E416+Main!$C$5*AS$2*$F416","v":2857.9498610952924},{"$f":"AT$2*$F416*Main!$C$4*$E416+Main!$C$5*AT$2*$F416","v":3192.1904059453759},{"$f":"AU$2*$F416*Main!$C$4*$E416+Main!$C$5*AU$2*$F416","v":1991.4360786371287},{"$f":"AV$2*$F416*Main!$C$4*$E416+Main!$C$5*AV$2*$F416","v":2334.3707417058558},{"$f":"AW$2*$F416*Main!$C$4*$E416+Main!$C$5*AW$2*$F416","v":2677.3054047745827},{"$f":"AX$2*$F416*Main!$C$4*$E416+Main!$C$5*AX$2*$F416","v":3019.9985645594584},{"$f":"AY$2*$F416*Main!$C$4*$E416+Main!$C$5*AY$2*$F416","v":3362.9332276281857},{"$f":"AZ$2*$F416*Main!$C$4*$E416+Main!$C$5*AZ$2*$F416","v":2997.2972558774445},{"$f":"BA$2*$F416*Main!$C$4*$E416+Main!$C$5*BA$2*$F416","v":3411.2338843984289},{"$f":"BB$2*$F416*Main!$C$4*$E416+Main!$C$5*BB$2*$F416","v":3824.9290096355621},{"$f":"BC$2*$F416*Main!$C$4*$E416+Main!$C$5*BC$2*$F416","v":3034.9717681582338},{"$f":"BD$2*$F416*Main!$C$4*$E416+Main!$C$5*BD$2*$F416","v":3474.7492480512988},{"$f":"BE$2*$F416*Main!$C$4*$E416+Main!$C$5*BE$2*$F416","v":3914.5267279443633},{"$f":"BF$2*$F416*Main!$C$4*$E416+Main!$C$5*BF$2*$F416","v":3214.4087080596873},{"$f":"BG$2*$F416*Main!$C$4*$E416+Main!$C$5*BG$2*$F416","v":3644.0430500310008},{"$f":"BH$2*$F416*Main!$C$4*$E416+Main!$C$5*BH$2*$F416","v":4073.6773920023152},{"$f":"BI$2*$F416*Main!$C$4*$E416+Main!$C$5*BI$2*$F416","v":3105.4907270427893},{"$f":"BJ$2*$F416*Main!$C$4*$E416+Main!$C$5*BJ$2*$F416","v":3566.7619991986121},{"$f":"BK$2*$F416*Main!$C$4*$E416+Main!$C$5*BK$2*$F416","v":4028.033271354434},{"$f":"BL$2*$F416*Main!$C$4*$E416+Main!$C$5*BL$2*$F416","v":3142.9237360397269},{"$f":"BM$2*$F416*Main!$C$4*$E416+Main!$C$5*BM$2*$F416","v":3630.2773628514824},{"$f":"BN$2*$F416*Main!$C$4*$E416+Main!$C$5*BN$2*$F416","v":4117.3894863793848},{"$f":"BO$2*$F416*Main!$C$4*$E416+Main!$C$5*BO$2*$F416","v":3322.3606759411809},{"$f":"BP$2*$F416*Main!$C$4*$E416+Main!$C$5*BP$2*$F416","v":3799.5711648311844},{"$f":"BQ$2*$F416*Main!$C$4*$E416+Main!$C$5*BQ$2*$F416","v":4276.5401504373358},{"$f":"BR$2*$F416*Main!$C$4*$E416+Main!$C$5*BR$2*$F416","v":3488.7564385146693},{"$f":"BS$2*$F416*Main!$C$4*$E416+Main!$C$5*BS$2*$F416","v":4017.648630148833},{"$f":"BT$2*$F416*Main!$C$4*$E416+Main!$C$5*BT$2*$F416","v":4546.5408217829972},{"$f":"BU$2*$F416*Main!$C$4*$E416+Main!$C$5*BU$2*$F416","v":3526.430950795459},{"$f":"BV$2*$F416*Main!$C$4*$E416+Main!$C$5*BV$2*$F416","v":4081.1639938017015},{"$f":"BW$2*$F416*Main!$C$4*$E416+Main!$C$5*BW$2*$F416","v":4636.138540091797},{"$f":"BX$2*$F416*Main!$C$4*$E416+Main!$C$5*BX$2*$F416","v":3705.8678906969126},{"$f":"BY$2*$F416*Main!$C$4*$E416+Main!$C$5*BY$2*$F416","v":4250.6992990652561},{"$f":"BZ$2*$F416*Main!$C$4*$E416+Main!$C$5*BZ$2*$F416","v":4795.2892041497489},{"$f":"CA$2*$F416*Main!$C$4*$E416+Main!$C$5*CA$2*$F416","v":3024.3456236687807},{"$f":"CB$2*$F416*Main!$C$4*$E416+Main!$C$5*CB$2*$F416","v":3429.3466306872697},{"$f":"CC$2*$F416*Main!$C$4*$E416+Main!$C$5*CC$2*$F416","v":3834.1061344219079},{"$f":"CD$2*$F416*Main!$C$4*$E416+Main!$C$5*CD$2*$F416","v":3024.3456236687807},{"$f":"CE$2*$F416*Main!$C$4*$E416+Main!$C$5*CE$2*$F416","v":3467.745652819613},{"$f":"CF$2*$F416*Main!$C$4*$E416+Main!$C$5*CF$2*$F416","v":3911.1456819704463},{"$f":"CG$2*$F416*Main!$C$4*$E416+Main!$C$5*CG$2*$F416","v":3215.6162244789439},{"$f":"CH$2*$F416*Main!$C$4*$E416+Main!$C$5*CH$2*$F416","v":3645.0090631664066},{"$f":"CI$2*$F416*Main!$C$4*$E416+Main!$C$5*CI$2*$F416","v":4074.1603985700176},{"$f":"CJ$2*$F416*Main!$C$4*$E416+Main!$C$5*CJ$2*$F416","v":3167.7985742764031},{"$f":"CK$2*$F416*Main!$C$4*$E416+Main!$C$5*CK$2*$F416","v":3608.3005640210213},{"$f":"CL$2*$F416*Main!$C$4*$E416+Main!$C$5*CL$2*$F416","v":4048.8025537656395},{"$f":"CM$2*$F416*Main!$C$4*$E416+Main!$C$5*CM$2*$F416","v":3167.7985742764031},{"$f":"CN$2*$F416*Main!$C$4*$E416+Main!$C$5*CN$2*$F416","v":3646.6995861533646},{"$f":"CO$2*$F416*Main!$C$4*$E416+Main!$C$5*CO$2*$F416","v":4125.6005980303253},{"$f":"CP$2*$F416*Main!$C$4*$E416+Main!$C$5*CP$2*$F416","v":3359.0691750865658},{"$f":"CQ$2*$F416*Main!$C$4*$E416+Main!$C$5*CQ$2*$F416","v":3823.9629965001568},{"$f":"CR$2*$F416*Main!$C$4*$E416+Main!$C$5*CR$2*$F416","v":4288.8568179137483},{"$f":"CS$2*$F416*Main!$C$4*$E416+Main!$C$5*CS$2*$F416","v":3671.5744243900394},{"$f":"CT$2*$F416*Main!$C$4*$E416+Main!$C$5*CT$2*$F416","v":4139.6077884936967},{"$f":"CU$2*$F416*Main!$C$4*$E416+Main!$C$5*CU$2*$F416","v":4607.6411525973544},{"$f":"CV$2*$F416*Main!$C$4*$E416+Main!$C$5*CV$2*$F416","v":3671.5744243900394},{"$f":"CW$2*$F416*Main!$C$4*$E416+Main!$C$5*CW$2*$F416","v":4178.0068106260405},{"$f":"CX$2*$F416*Main!$C$4*$E416+Main!$C$5*CX$2*$F416","v":4684.6807001458919},{"$f":"CY$2*$F416*Main!$C$4*$E416+Main!$C$5*CY$2*$F416","v":3862.8450252002031},{"$f":"CZ$2*$F416*Main!$C$4*$E416+Main!$C$5*CZ$2*$F416","v":4355.2702209728322},{"$f":"DA$2*$F416*Main!$C$4*$E416+Main!$C$5*DA$2*$F416","v":4847.6954167454624},{"$f":"DB$2*$F416*Main!$C$4*$E416+Main!$C$5*DB$2*$F416","v":1155.5932132280693},{"$f":"DC$2*$F416*Main!$C$4*$E416+Main!$C$5*DC$2*$F416","v":1529.4402966297521},{"$f":"DD$2*$F416*Main!$C$4*$E416+Main!$C$5*DD$2*$F416","v":1903.0458767475839},{"$f":"DE$2*$F416*Main!$C$4*$E416+Main!$C$5*DE$2*$F416","v":2276.8929601492664},{"$f":"DF$2*$F416*Main!$C$4*$E416+Main!$C$5*DF$2*$F416","v":2650.7400435509485},{"$f":"DG$2*$F416*Main!$C$4*$E416+Main!$C$5*DG$2*$F416","v":1347.1053173220839},{"$f":"DH$2*$F416*Main!$C$4*$E416+Main!$C$5*DH$2*$F416","v":1682.5533785914231},{"$f":"DI$2*$F416*Main!$C$4*$E416+Main!$C$5*DI$2*$F416","v":2018.0014398607627},{"$f":"DJ$2*$F416*Main!$C$4*$E416+Main!$C$5*DJ$2*$F416","v":2353.4495011301019},{"$f":"DK$2*$F416*Main!$C$4*$E416+Main!$C$5*DK$2*$F416","v":2688.8975623994411},{"$f":"DL$2*$F416*Main!$C$4*$E416+Main!$C$5*DL$2*$F416","v":1458.4383311774945},{"$f":"DM$2*$F416*Main!$C$4*$E416+Main!$C$5*DM$2*$F416","v":1809.825609181014},{"$f":"DN$2*$F416*Main!$C$4*$E416+Main!$C$5*DN$2*$F416","v":2161.2128871845339},{"$f":"DO$2*$F416*Main!$C$4*$E416+Main!$C$5*DO$2*$F416","v":2512.8416684719045},{"$f":"DP$2*$F416*Main!$C$4*$E416+Main!$C$5*DP$2*$F416","v":2864.228946475424},{"$f":"DQ$2*$F416*Main!$C$4*$E416+Main!$C$5*DQ$2*$F416","v":1196.6487714827763},{"$f":"DR$2*$F416*Main!$C$4*$E416+Main!$C$5*DR$2*$F416","v":1590.782130727961},{"$f":"DS$2*$F416*Main!$C$4*$E416+Main!$C$5*DS$2*$F416","v":1985.1569932569971},{"$f":"DT$2*$F416*Main!$C$4*$E416+Main!$C$5*DT$2*$F416","v":2379.290352502182},{"$f":"DU$2*$F416*Main!$C$4*$E416+Main!$C$5*DU$2*$F416","v":2773.6652150312184},{"$f":"DV$2*$F416*Main!$C$4*$E416+Main!$C$5*DV$2*$F416","v":1388.1608755767907},{"$f":"DW$2*$F416*Main!$C$4*$E416+Main!$C$5*DW$2*$F416","v":1744.1367159734832},{"$f":"DX$2*$F416*Main!$C$4*$E416+Main!$C$5*DX$2*$F416","v":2099.871053086325},{"$f":"DY$2*$F416*Main!$C$4*$E416+Main!$C$5*DY$2*$F416","v":2455.8468934830171},{"$f":"DZ$2*$F416*Main!$C$4*$E416+Main!$C$5*DZ$2*$F416","v":2811.8227338797101},{"$f":"EA$2*$F416*Main!$C$4*$E416+Main!$C$5*EA$2*$F416","v":1499.2523861483503},{"$f":"EB$2*$F416*Main!$C$4*$E416+Main!$C$5*EB$2*$F416","v":1871.1674432792231},{"$f":"EC$2*$F416*Main!$C$4*$E416+Main!$C$5*EC$2*$F416","v":2243.0825004100961},{"$f":"ED$2*$F416*Main!$C$4*$E416+Main!$C$5*ED$2*$F416","v":2615.2390608248202},{"$f":"EE$2*$F416*Main!$C$4*$E416+Main!$C$5*EE$2*$F416","v":2987.1541179556934},{"$f":"EF$2*$F416*Main!$C$4*$E416+Main!$C$5*EF$2*$F416","v":1482.8301628464674},{"$f":"EG$2*$F416*Main!$C$4*$E416+Main!$C$5*EG$2*$F416","v":1920.6756164687222},{"$f":"EH$2*$F416*Main!$C$4*$E416+Main!$C$5*EH$2*$F416","v":2358.2795668071262},{"$f":"EI$2*$F416*Main!$C$4*$E416+Main!$C$5*EI$2*$F416","v":2796.1250204293806},{"$f":"EJ$2*$F416*Main!$C$4*$E416+Main!$C$5*EJ$2*$F416","v":3233.9704740516358},{"$f":"EK$2*$F416*Main!$C$4*$E416+Main!$C$5*EK$2*$F416","v":1674.342266940482},{"$f":"EL$2*$F416*Main!$C$4*$E416+Main!$C$5*EL$2*$F416","v":2073.7886984303937},{"$f":"EM$2*$F416*Main!$C$4*$E416+Main!$C$5*EM$2*$F416","v":2473.2351299203051},{"$f":"EN$2*$F416*Main!$C$4*$E416+Main!$C$5*EN$2*$F416","v":2872.6815614102165},{"$f":"EO$2*$F416*Main!$C$4*$E416+Main!$C$5*EO$2*$F416","v":3272.127992900128},{"$f":"EP$2*$F416*Main!$C$4*$E416+Main!$C$5*EP$2*$F416","v":1785.4337775120414},{"$f":"EQ$2*$F416*Main!$C$4*$E416+Main!$C$5*EQ$2*$F416","v":2201.0609290199845},{"$f":"ER$2*$F416*Main!$C$4*$E416+Main!$C$5*ER$2*$F416","v":2616.4465772440763},{"$f":"ES$2*$F416*Main!$C$4*$E416+Main!$C$5*ES$2*$F416","v":3031.832225468168},{"$f":"ET$2*$F416*Main!$C$4*$E416+Main!$C$5*ET$2*$F416","v":3447.4593769761113},{"$f":"EU$2*$F416*Main!$C$4*$E416+Main!$C$5*EU$2*$F416","v":4238.865638156547},{"$f":"EV$2*$F416*Main!$C$4*$E416+Main!$C$5*EV$2*$F416","v":4354.3042078374274},{"$f":"EW$2*$F416*Main!$C$4*$E416+Main!$C$5*EW$2*$F416","v":4503.5532372574799},{"$f":"EX$2*$F416*Main!$C$4*$E416+Main!$C$5*EX$2*$F416","v":4489.063040226406},{"$f":"EY$2*$F416*Main!$C$4*$E416+Main!$C$5*EY$2*$F416","v":4604.7431131911399},{"$f":"EZ$2*$F416*Main!$C$4*$E416+Main!$C$5*EZ$2*$F416","v":4753.7506393273397},{"$f":"FA$2*$F416*Main!$C$4*$E416+Main!$C$5*FA$2*$F416","v":5075.4330134171596},{"$f":"FB$2*$F416*Main!$C$4*$E416+Main!$C$5*FB$2*$F416","v":5191.1130863818926},{"$f":"FC$2*$F416*Main!$C$4*$E416+Main!$C$5*FC$2*$F416","v":5340.1206125180925},{"$f":"IF($D416<100,(FD$2*(1+Main!$C$3)*$E416*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E416*Main!$C$4)+(FD$2*Main!$C$5))","v":114.56578421006401},{"$f":"IF($D416<100,(FE$2*(1+Main!$C$3)*$E416*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E416*Main!$C$4)+(FE$2*Main!$C$5))","v":125.23565173272999},{"$f":"IF($D416<100,(FF$2*(1+Main!$C$3)*$E416*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E416*Main!$C$4)+(FF$2*Main!$C$5))","v":126.091825811006},{"$f":"IF($D416<100,(FG$2*(1+Main!$C$3)*$E416*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E416*Main!$C$4)+(FG$2*Main!$C$5))","v":136.115524217992},{"$f":"IF($D416<100,(FH$2*(1+Main!$C$3)*$E416*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E416*Main!$C$4)+(FH$2*Main!$C$5))","v":183.64126267625599},{"$f":"IF($D416<100,(FI$2*(1+Main!$C$3)*$E416*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E416*Main!$C$4)+(FI$2*Main!$C$5))","v":51.879302875158004}]
["TN",16860,"(Chattanooga, Hamilton County, Marion County, Sequatchie County)",16860,0.86360000000000003,{"$f":"IF($D417<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F417*Main!$C$4*$E417+Main!$C$5*G$2*$F417","v":1563.6311139132736},{"$f":"H$2*$F417*Main!$C$4*$E417+Main!$C$5*H$2*$F417","v":1913.6260584822166},{"$f":"I$2*$F417*Main!$C$4*$E417+Main!$C$5*I$2*$F417","v":2263.6210030511602},{"$f":"J$2*$F417*Main!$C$4*$E417+Main!$C$5*J$2*$F417","v":2613.6159476201037},{"$f":"K$2*$F417*Main!$C$4*$E417+Main!$C$5*K$2*$F417","v":2963.3439242679415},{"$f":"L$2*$F417*Main!$C$4*$E417+Main!$C$5*L$2*$F417","v":1841.0107839415971},{"$f":"M$2*$F417*Main!$C$4*$E417+Main!$C$5*M$2*$F417","v":2143.7524064749168},{"$f":"N$2*$F417*Main!$C$4*$E417+Main!$C$5*N$2*$F417","v":2446.4940290082359},{"$f":"O$2*$F417*Main!$C$4*$E417+Main!$C$5*O$2*$F417","v":2749.2356515415559},{"$f":"P$2*$F417*Main!$C$4*$E417+Main!$C$5*P$2*$F417","v":3052.2442419959802},{"$f":"Q$2*$F417*Main!$C$4*$E417+Main!$C$5*Q$2*$F417","v":1991.5806914449411},{"$f":"R$2*$F417*Main!$C$4*$E417+Main!$C$5*R$2*$F417","v":2303.9331591380487},{"$f":"S$2*$F417*Main!$C$4*$E417+Main!$C$5*S$2*$F417","v":2616.2856268311557},{"$f":"T$2*$F417*Main!$C$4*$E417+Main!$C$5*T$2*$F417","v":2928.6380945242631},{"$f":"U$2*$F417*Main!$C$4*$E417+Main!$C$5*U$2*$F417","v":3240.990562217371},{"$f":"V$2*$F417*Main!$C$4*$E417+Main!$C$5*V$2*$F417","v":1653.3323354046274},{"$f":"W$2*$F417*Main!$C$4*$E417+Main!$C$5*W$2*$F417","v":2009.2005742378856},{"$f":"X$2*$F417*Main!$C$4*$E417+Main!$C$5*X$2*$F417","v":2365.3357809922491},{"$f":"Y$2*$F417*Main!$C$4*$E417+Main!$C$5*Y$2*$F417","v":2721.2040198255077},{"$f":"Z$2*$F417*Main!$C$4*$E417+Main!$C$5*Z$2*$F417","v":3077.0722586587653},{"$f":"AA$2*$F417*Main!$C$4*$E417+Main!$C$5*AA$2*$F417","v":1930.7120054329507},{"$f":"AB$2*$F417*Main!$C$4*$E417+Main!$C$5*AB$2*$F417","v":2239.5938901516906},{"$f":"AC$2*$F417*Main!$C$4*$E417+Main!$C$5*AC$2*$F417","v":2548.2088069493248},{"$f":"AD$2*$F417*Main!$C$4*$E417+Main!$C$5*AD$2*$F417","v":2857.0906916680647},{"$f":"AE$2*$F417*Main!$C$4*$E417+Main!$C$5*AE$2*$F417","v":3165.7056084656983},{"$f":"AF$2*$F417*Main!$C$4*$E417+Main!$C$5*AF$2*$F417","v":2081.2819129362952},{"$f":"AG$2*$F417*Main!$C$4*$E417+Main!$C$5*AG$2*$F417","v":2399.5076748937176},{"$f":"AH$2*$F417*Main!$C$4*$E417+Main!$C$5*AH$2*$F417","v":2718.0004047722446},{"$f":"AI$2*$F417*Main!$C$4*$E417+Main!$C$5*AI$2*$F417","v":3036.2261667296671},{"$f":"AJ$2*$F417*Main!$C$4*$E417+Main!$C$5*AJ$2*$F417","v":3354.4519286870891},{"$f":"AK$2*$F417*Main!$C$4*$E417+Main!$C$5*AK$2*$F417","v":1773.4678999019764},{"$f":"AL$2*$F417*Main!$C$4*$E417+Main!$C$5*AL$2*$F417","v":2190.2048247472248},{"$f":"AM$2*$F417*Main!$C$4*$E417+Main!$C$5*AM$2*$F417","v":2606.9417495924736},{"$f":"AN$2*$F417*Main!$C$4*$E417+Main!$C$5*AN$2*$F417","v":3023.4117065166165},{"$f":"AO$2*$F417*Main!$C$4*$E417+Main!$C$5*AO$2*$F417","v":3440.1486313618648},{"$f":"AP$2*$F417*Main!$C$4*$E417+Main!$C$5*AP$2*$F417","v":2050.8475699302999},{"$f":"AQ$2*$F417*Main!$C$4*$E417+Main!$C$5*AQ$2*$F417","v":2420.3311727399241},{"$f":"AR$2*$F417*Main!$C$4*$E417+Main!$C$5*AR$2*$F417","v":2789.8147755495488},{"$f":"AS$2*$F417*Main!$C$4*$E417+Main!$C$5*AS$2*$F417","v":3159.2983783591735},{"$f":"AT$2*$F417*Main!$C$4*$E417+Main!$C$5*AT$2*$F417","v":3528.7819811687982},{"$f":"AU$2*$F417*Main!$C$4*$E417+Main!$C$5*AU$2*$F417","v":2201.4174774336443},{"$f":"AV$2*$F417*Main!$C$4*$E417+Main!$C$5*AV$2*$F417","v":2580.5119254030569},{"$f":"AW$2*$F417*Main!$C$4*$E417+Main!$C$5*AW$2*$F417","v":2959.6063733724691},{"$f":"AX$2*$F417*Main!$C$4*$E417+Main!$C$5*AX$2*$F417","v":3338.4338534207764},{"$f":"AY$2*$F417*Main!$C$4*$E417+Main!$C$5*AY$2*$F417","v":3717.5283013901885},{"$f":"AZ$2*$F417*Main!$C$4*$E417+Main!$C$5*AZ$2*$F417","v":3313.3388688368855},{"$f":"BA$2*$F417*Main!$C$4*$E417+Main!$C$5*BA$2*$F417","v":3770.921885611232},{"$f":"BB$2*$F417*Main!$C$4*$E417+Main!$C$5*BB$2*$F417","v":4228.2379344644742},{"$f":"BC$2*$F417*Main!$C$4*$E417+Main!$C$5*BC$2*$F417","v":3354.9858645292998},{"$f":"BD$2*$F417*Main!$C$4*$E417+Main!$C$5*BD$2*$F417","v":3841.1344488619052},{"$f":"BE$2*$F417*Main!$C$4*$E417+Main!$C$5*BE$2*$F417","v":4327.2830331945106},{"$f":"BF$2*$F417*Main!$C$4*$E417+Main!$C$5*BF$2*$F417","v":3553.343029910478},{"$f":"BG$2*$F417*Main!$C$4*$E417+Main!$C$5*BG$2*$F417","v":4028.2789615566644},{"$f":"BH$2*$F417*Main!$C$4*$E417+Main!$C$5*BH$2*$F417","v":4503.2148932028513},{"$f":"BI$2*$F417*Main!$C$4*$E417+Main!$C$5*BI$2*$F417","v":3432.940497492024},{"$f":"BJ$2*$F417*Main!$C$4*$E417+Main!$C$5*BJ$2*$F417","v":3942.8492268029945},{"$f":"BK$2*$F417*Main!$C$4*$E417+Main!$C$5*BK$2*$F417","v":4452.7579561139637},{"$f":"BL$2*$F417*Main!$C$4*$E417+Main!$C$5*BL$2*$F417","v":3474.3205252633325},{"$f":"BM$2*$F417*Main!$C$4*$E417+Main!$C$5*BM$2*$F417","v":4013.0617900536677},{"$f":"BN$2*$F417*Main!$C$4*$E417+Main!$C$5*BN$2*$F417","v":4551.5360869228953},{"$f":"BO$2*$F417*Main!$C$4*$E417+Main!$C$5*BO$2*$F417","v":3672.6776906445116},{"$f":"BP$2*$F417*Main!$C$4*$E417+Main!$C$5*BP$2*$F417","v":4200.2063027484264},{"$f":"BQ$2*$F417*Main!$C$4*$E417+Main!$C$5*BQ$2*$F417","v":4727.467946931235},{"$f":"BR$2*$F417*Main!$C$4*$E417+Main!$C$5*BR$2*$F417","v":3856.6185882860082},{"$f":"BS$2*$F417*Main!$C$4*$E417+Main!$C$5*BS$2*$F417","v":4441.2783355064403},{"$f":"BT$2*$F417*Main!$C$4*$E417+Main!$C$5*BT$2*$F417","v":5025.9380827268715},{"$f":"BU$2*$F417*Main!$C$4*$E417+Main!$C$5*BU$2*$F417","v":3898.2655839784225},{"$f":"BV$2*$F417*Main!$C$4*$E417+Main!$C$5*BV$2*$F417","v":4511.4908987571125},{"$f":"BW$2*$F417*Main!$C$4*$E417+Main!$C$5*BW$2*$F417","v":5124.9831814569079},{"$f":"BX$2*$F417*Main!$C$4*$E417+Main!$C$5*BX$2*$F417","v":4096.6227493596007},{"$f":"BY$2*$F417*Main!$C$4*$E417+Main!$C$5*BY$2*$F417","v":4698.9023793729775},{"$f":"BZ$2*$F417*Main!$C$4*$E417+Main!$C$5*BZ$2*$F417","v":5300.9150414652486},{"$f":"CA$2*$F417*Main!$C$4*$E417+Main!$C$5*CA$2*$F417","v":3343.2392760006696},{"$f":"CB$2*$F417*Main!$C$4*$E417+Main!$C$5*CB$2*$F417","v":3790.9444796941234},{"$f":"CC$2*$F417*Main!$C$4*$E417+Main!$C$5*CC$2*$F417","v":4238.3827154664732},{"$f":"CD$2*$F417*Main!$C$4*$E417+Main!$C$5*CD$2*$F417","v":3343.2392760006696},{"$f":"CE$2*$F417*Main!$C$4*$E417+Main!$C$5*CE$2*$F417","v":3833.3923791498532},{"$f":"CF$2*$F417*Main!$C$4*$E417+Main!$C$5*CF$2*$F417","v":4323.5454822990378},{"$f":"CG$2*$F417*Main!$C$4*$E417+Main!$C$5*CG$2*$F417","v":3554.6778695160042},{"$f":"CH$2*$F417*Main!$C$4*$E417+Main!$C$5*CH$2*$F417","v":4029.3468332410853},{"$f":"CI$2*$F417*Main!$C$4*$E417+Main!$C$5*CI$2*$F417","v":4503.7488290450619},{"$f":"CJ$2*$F417*Main!$C$4*$E417+Main!$C$5*CJ$2*$F417","v":3501.8182211371709},{"$f":"CK$2*$F417*Main!$C$4*$E417+Main!$C$5*CK$2*$F417","v":3988.7677092330914},{"$f":"CL$2*$F417*Main!$C$4*$E417+Main!$C$5*CL$2*$F417","v":4475.7171973290133},{"$f":"CM$2*$F417*Main!$C$4*$E417+Main!$C$5*CM$2*$F417","v":3501.8182211371709},{"$f":"CN$2*$F417*Main!$C$4*$E417+Main!$C$5*CN$2*$F417","v":4031.2156086888222},{"$f":"CO$2*$F417*Main!$C$4*$E417+Main!$C$5*CO$2*$F417","v":4560.6129962404721},{"$f":"CP$2*$F417*Main!$C$4*$E417+Main!$C$5*CP$2*$F417","v":3713.2568146525045},{"$f":"CQ$2*$F417*Main!$C$4*$E417+Main!$C$5*CQ$2*$F417","v":4227.1700627800528},{"$f":"CR$2*$F417*Main!$C$4*$E417+Main!$C$5*CR$2*$F417","v":4741.083310907602},{"$f":"CS$2*$F417*Main!$C$4*$E417+Main!$C$5*CS$2*$F417","v":4058.7133045626592},{"$f":"CT$2*$F417*Main!$C$4*$E417+Main!$C$5*CT$2*$F417","v":4576.0971356645759},{"$f":"CU$2*$F417*Main!$C$4*$E417+Main!$C$5*CU$2*$F417","v":5093.4809667664913},{"$f":"CV$2*$F417*Main!$C$4*$E417+Main!$C$5*CV$2*$F417","v":4058.7133045626592},{"$f":"CW$2*$F417*Main!$C$4*$E417+Main!$C$5*CW$2*$F417","v":4618.5450351203053},{"$f":"CX$2*$F417*Main!$C$4*$E417+Main!$C$5*CX$2*$F417","v":5178.6437335990577},{"$f":"CY$2*$F417*Main!$C$4*$E417+Main!$C$5*CY$2*$F417","v":4270.1518980779929},{"$f":"CZ$2*$F417*Main!$C$4*$E417+Main!$C$5*CZ$2*$F417","v":4814.4994892115374},{"$f":"DA$2*$F417*Main!$C$4*$E417+Main!$C$5*DA$2*$F417","v":5358.84708034508},{"$f":"DB$2*$F417*Main!$C$4*$E417+Main!$C$5*DB$2*$F417","v":1277.4415024884777},{"$f":"DC$2*$F417*Main!$C$4*$E417+Main!$C$5*DC$2*$F417","v":1690.7078443593582},{"$f":"DD$2*$F417*Main!$C$4*$E417+Main!$C$5*DD$2*$F417","v":2103.7072183091336},{"$f":"DE$2*$F417*Main!$C$4*$E417+Main!$C$5*DE$2*$F417","v":2516.9735601800139},{"$f":"DF$2*$F417*Main!$C$4*$E417+Main!$C$5*DF$2*$F417","v":2930.2399020508938},{"$f":"DG$2*$F417*Main!$C$4*$E417+Main!$C$5*DG$2*$F417","v":1489.1470639249171},{"$f":"DH$2*$F417*Main!$C$4*$E417+Main!$C$5*DH$2*$F417","v":1859.9655063400678},{"$f":"DI$2*$F417*Main!$C$4*$E417+Main!$C$5*DI$2*$F417","v":2230.7839487552183},{"$f":"DJ$2*$F417*Main!$C$4*$E417+Main!$C$5*DJ$2*$F417","v":2601.6023911703687},{"$f":"DK$2*$F417*Main!$C$4*$E417+Main!$C$5*DK$2*$F417","v":2972.4208335855192},{"$f":"DL$2*$F417*Main!$C$4*$E417+Main!$C$5*DL$2*$F417","v":1612.2192755544233},{"$f":"DM$2*$F417*Main!$C$4*$E417+Main!$C$5*DM$2*$F417","v":2000.6576007625185},{"$f":"DN$2*$F417*Main!$C$4*$E417+Main!$C$5*DN$2*$F417","v":2389.0959259706142},{"$f":"DO$2*$F417*Main!$C$4*$E417+Main!$C$5*DO$2*$F417","v":2777.8012190998143},{"$f":"DP$2*$F417*Main!$C$4*$E417+Main!$C$5*DP$2*$F417","v":3166.239544307909},{"$f":"DQ$2*$F417*Main!$C$4*$E417+Main!$C$5*DQ$2*$F417","v":1322.8260490763651},{"$f":"DR$2*$F417*Main!$C$4*$E417+Main!$C$5*DR$2*$F417","v":1758.5176963200838},{"$f":"DS$2*$F417*Main!$C$4*$E417+Main!$C$5*DS$2*$F417","v":2194.4763114849084},{"$f":"DT$2*$F417*Main!$C$4*$E417+Main!$C$5*DT$2*$F417","v":2630.1679587286271},{"$f":"DU$2*$F417*Main!$C$4*$E417+Main!$C$5*DU$2*$F417","v":3066.1265738934517},{"$f":"DV$2*$F417*Main!$C$4*$E417+Main!$C$5*DV$2*$F417","v":1534.5316105128045},{"$f":"DW$2*$F417*Main!$C$4*$E417+Main!$C$5*DW$2*$F417","v":1928.0423262218987},{"$f":"DX$2*$F417*Main!$C$4*$E417+Main!$C$5*DX$2*$F417","v":2321.2860740098877},{"$f":"DY$2*$F417*Main!$C$4*$E417+Main!$C$5*DY$2*$F417","v":2714.7967897189819},{"$f":"DZ$2*$F417*Main!$C$4*$E417+Main!$C$5*DZ$2*$F417","v":3108.3075054280757},{"$f":"EA$2*$F417*Main!$C$4*$E417+Main!$C$5*EA$2*$F417","v":1657.3368542212061},{"$f":"EB$2*$F417*Main!$C$4*$E417+Main!$C$5*EB$2*$F417","v":2068.4674527232446},{"$f":"EC$2*$F417*Main!$C$4*$E417+Main!$C$5*EC$2*$F417","v":2479.5980512252831},{"$f":"ED$2*$F417*Main!$C$4*$E417+Main!$C$5*ED$2*$F417","v":2890.995617648427},{"$f":"EE$2*$F417*Main!$C$4*$E417+Main!$C$5*EE$2*$F417","v":3302.1262161504665},{"$f":"EF$2*$F417*Main!$C$4*$E417+Main!$C$5*EF$2*$F417","v":1639.1830355860507},{"$f":"EG$2*$F417*Main!$C$4*$E417+Main!$C$5*EG$2*$F417","v":2123.1958765498143},{"$f":"EH$2*$F417*Main!$C$4*$E417+Main!$C$5*EH$2*$F417","v":2606.9417495924736},{"$f":"EI$2*$F417*Main!$C$4*$E417+Main!$C$5*EI$2*$F417","v":3090.9545905562368},{"$f":"EJ$2*$F417*Main!$C$4*$E417+Main!$C$5*EJ$2*$F417","v":3574.9674315200009},{"$f":"EK$2*$F417*Main!$C$4*$E417+Main!$C$5*EK$2*$F417","v":1850.8885970224901},{"$f":"EL$2*$F417*Main!$C$4*$E417+Main!$C$5*EL$2*$F417","v":2292.4535385305239},{"$f":"EM$2*$F417*Main!$C$4*$E417+Main!$C$5*EM$2*$F417","v":2734.0184800385582},{"$f":"EN$2*$F417*Main!$C$4*$E417+Main!$C$5*EN$2*$F417","v":3175.5834215465916},{"$f":"EO$2*$F417*Main!$C$4*$E417+Main!$C$5*EO$2*$F417","v":3617.1483630546254},{"$f":"EP$2*$F417*Main!$C$4*$E417+Main!$C$5*EP$2*$F417","v":1973.6938407308912},{"$f":"EQ$2*$F417*Main!$C$4*$E417+Main!$C$5*EQ$2*$F417","v":2433.1456329529751},{"$f":"ER$2*$F417*Main!$C$4*$E417+Main!$C$5*ER$2*$F417","v":2892.3304572539532},{"$f":"ES$2*$F417*Main!$C$4*$E417+Main!$C$5*ES$2*$F417","v":3351.5152815549318},{"$f":"ET$2*$F417*Main!$C$4*$E417+Main!$C$5*ET$2*$F417","v":3810.9670737770157},{"$f":"EU$2*$F417*Main!$C$4*$E417+Main!$C$5*EU$2*$F417","v":4685.8209512388212},{"$f":"EV$2*$F417*Main!$C$4*$E417+Main!$C$5*EV$2*$F417","v":4813.431617527116},{"$f":"EW$2*$F417*Main!$C$4*$E417+Main!$C$5*EW$2*$F417","v":4978.4177927701421},{"$f":"EX$2*$F417*Main!$C$4*$E417+Main!$C$5*EX$2*$F417","v":4962.3997175038294},{"$f":"EY$2*$F417*Main!$C$4*$E417+Main!$C$5*EY$2*$F417","v":5090.27735171323},{"$f":"EZ$2*$F417*Main!$C$4*$E417+Main!$C$5*EZ$2*$F417","v":5254.9965590351494},{"$f":"FA$2*$F417*Main!$C$4*$E417+Main!$C$5*FA$2*$F417","v":5610.5978299473036},{"$f":"FB$2*$F417*Main!$C$4*$E417+Main!$C$5*FB$2*$F417","v":5738.4754641567042},{"$f":"FC$2*$F417*Main!$C$4*$E417+Main!$C$5*FC$2*$F417","v":5903.1946714786245},{"$f":"IF($D417<100,(FD$2*(1+Main!$C$3)*$E417*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E417*Main!$C$4)+(FD$2*Main!$C$5))","v":126.6458523984},{"$f":"IF($D417<100,(FE$2*(1+Main!$C$3)*$E417*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E417*Main!$C$4)+(FE$2*Main!$C$5))","v":138.440774213},{"$f":"IF($D417<100,(FF$2*(1+Main!$C$3)*$E417*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E417*Main!$C$4)+(FF$2*Main!$C$5))","v":139.3872251686},{"$f":"IF($D417<100,(FG$2*(1+Main!$C$3)*$E417*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E417*Main!$C$4)+(FG$2*Main!$C$5))","v":150.4678443752},{"$f":"IF($D417<100,(FH$2*(1+Main!$C$3)*$E417*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E417*Main!$C$4)+(FH$2*Main!$C$5))","v":203.00480119360003},{"$f":"IF($D417<100,(FI$2*(1+Main!$C$3)*$E417*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E417*Main!$C$4)+(FI$2*Main!$C$5))","v":57.349570639800007}]
["TN",17300,"(Clarksville, Montgomery County)",17300,0.73609999999999998,{"$f":"IF($D418<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F418*Main!$C$4*$E418+Main!$C$5*G$2*$F418","v":1388.2771903534667},{"$f":"H$2*$F418*Main!$C$4*$E418+Main!$C$5*H$2*$F418","v":1699.0218371954325},{"$f":"I$2*$F418*Main!$C$4*$E418+Main!$C$5*I$2*$F418","v":2009.7664840373989},{"$f":"J$2*$F418*Main!$C$4*$E418+Main!$C$5*J$2*$F418","v":2320.5111308793648},{"$f":"K$2*$F418*Main!$C$4*$E418+Main!$C$5*K$2*$F418","v":2631.018749005204},{"$f":"L$2*$F418*Main!$C$4*$E418+Main!$C$5*L$2*$F418","v":1634.550026408999},{"$f":"M$2*$F418*Main!$C$4*$E418+Main!$C$5*M$2*$F418","v":1903.3405904965578},{"$f":"N$2*$F418*Main!$C$4*$E418+Main!$C$5*N$2*$F418","v":2172.1311545841163},{"$f":"O$2*$F418*Main!$C$4*$E418+Main!$C$5*O$2*$F418","v":2440.9217186716751},{"$f":"P$2*$F418*Main!$C$4*$E418+Main!$C$5*P$2*$F418","v":2709.9493114753604},{"$f":"Q$2*$F418*Main!$C$4*$E418+Main!$C$5*Q$2*$F418","v":1768.2342223043986},{"$f":"R$2*$F418*Main!$C$4*$E418+Main!$C$5*R$2*$F418","v":2045.5578201725148},{"$f":"S$2*$F418*Main!$C$4*$E418+Main!$C$5*S$2*$F418","v":2322.8814180406307},{"$f":"T$2*$F418*Main!$C$4*$E418+Main!$C$5*T$2*$F418","v":2600.2050159087466},{"$f":"U$2*$F418*Main!$C$4*$E418+Main!$C$5*U$2*$F418","v":2877.5286137768635},{"$f":"V$2*$F418*Main!$C$4*$E418+Main!$C$5*V$2*$F418","v":1467.9188389720027},{"$f":"W$2*$F418*Main!$C$4*$E418+Main!$C$5*W$2*$F418","v":1783.8781175687539},{"$f":"X$2*$F418*Main!$C$4*$E418+Main!$C$5*X$2*$F418","v":2100.0744248816313},{"$f":"Y$2*$F418*Main!$C$4*$E418+Main!$C$5*Y$2*$F418","v":2416.0337034783829},{"$f":"Z$2*$F418*Main!$C$4*$E418+Main!$C$5*Z$2*$F418","v":2731.992982075134},{"$f":"AA$2*$F418*Main!$C$4*$E418+Main!$C$5*AA$2*$F418","v":1714.1916750275348},{"$f":"AB$2*$F418*Main!$C$4*$E418+Main!$C$5*AB$2*$F418","v":1988.4338995860053},{"$f":"AC$2*$F418*Main!$C$4*$E418+Main!$C$5*AC$2*$F418","v":2262.439095428349},{"$f":"AD$2*$F418*Main!$C$4*$E418+Main!$C$5*AD$2*$F418","v":2536.6813199868197},{"$f":"AE$2*$F418*Main!$C$4*$E418+Main!$C$5*AE$2*$F418","v":2810.686515829163},{"$f":"AF$2*$F418*Main!$C$4*$E418+Main!$C$5*AF$2*$F418","v":1847.8758709229344},{"$f":"AG$2*$F418*Main!$C$4*$E418+Main!$C$5*AG$2*$F418","v":2130.4141005458359},{"$f":"AH$2*$F418*Main!$C$4*$E418+Main!$C$5*AH$2*$F418","v":2413.1893588848634},{"$f":"AI$2*$F418*Main!$C$4*$E418+Main!$C$5*AI$2*$F418","v":2695.7275885077647},{"$f":"AJ$2*$F418*Main!$C$4*$E418+Main!$C$5*AJ$2*$F418","v":2978.2658181306656},{"$f":"AK$2*$F418*Main!$C$4*$E418+Main!$C$5*AK$2*$F418","v":1574.5817612289704},{"$f":"AL$2*$F418*Main!$C$4*$E418+Main!$C$5*AL$2*$F418","v":1944.5835871025852},{"$f":"AM$2*$F418*Main!$C$4*$E418+Main!$C$5*AM$2*$F418","v":2314.5854129762001},{"$f":"AN$2*$F418*Main!$C$4*$E418+Main!$C$5*AN$2*$F418","v":2684.3502101336881},{"$f":"AO$2*$F418*Main!$C$4*$E418+Main!$C$5*AO$2*$F418","v":3054.352036007303},{"$f":"AP$2*$F418*Main!$C$4*$E418+Main!$C$5*AP$2*$F418","v":1820.8545972845027},{"$f":"AQ$2*$F418*Main!$C$4*$E418+Main!$C$5*AQ$2*$F418","v":2148.9023404037098},{"$f":"AR$2*$F418*Main!$C$4*$E418+Main!$C$5*AR$2*$F418","v":2476.9500835229173},{"$f":"AS$2*$F418*Main!$C$4*$E418+Main!$C$5*AS$2*$F418","v":2804.9978266421249},{"$f":"AT$2*$F418*Main!$C$4*$E418+Main!$C$5*AT$2*$F418","v":3133.0455697613324},{"$f":"AU$2*$F418*Main!$C$4*$E418+Main!$C$5*AU$2*$F418","v":1954.5387931799023},{"$f":"AV$2*$F418*Main!$C$4*$E418+Main!$C$5*AV$2*$F418","v":2291.119570079667},{"$f":"AW$2*$F418*Main!$C$4*$E418+Main!$C$5*AW$2*$F418","v":2627.7003469794322},{"$f":"AX$2*$F418*Main!$C$4*$E418+Main!$C$5*AX$2*$F418","v":2964.0440951630699},{"$f":"AY$2*$F418*Main!$C$4*$E418+Main!$C$5*AY$2*$F418","v":3300.6248720628355},{"$f":"AZ$2*$F418*Main!$C$4*$E418+Main!$C$5*AZ$2*$F418","v":2941.7633958471706},{"$f":"BA$2*$F418*Main!$C$4*$E418+Main!$C$5*BA$2*$F418","v":3348.030615288154},{"$f":"BB$2*$F418*Main!$C$4*$E418+Main!$C$5*BB$2*$F418","v":3754.0608060130116},{"$f":"BC$2*$F418*Main!$C$4*$E418+Main!$C$5*BC$2*$F418","v":2978.7398755629192},{"$f":"BD$2*$F418*Main!$C$4*$E418+Main!$C$5*BD$2*$F418","v":3410.3691676294484},{"$f":"BE$2*$F418*Main!$C$4*$E418+Main!$C$5*BE$2*$F418","v":3841.9984596959775},{"$f":"BF$2*$F418*Main!$C$4*$E418+Main!$C$5*BF$2*$F418","v":3154.852211644979},{"$f":"BG$2*$F418*Main!$C$4*$E418+Main!$C$5*BG$2*$F418","v":3576.5262976341915},{"$f":"BH$2*$F418*Main!$C$4*$E418+Main!$C$5*BH$2*$F418","v":3998.2003836234044},{"$f":"BI$2*$F418*Main!$C$4*$E418+Main!$C$5*BI$2*$F418","v":3047.9522606718851},{"$f":"BJ$2*$F418*Main!$C$4*$E418+Main!$C$5*BJ$2*$F418","v":3500.677108473682},{"$f":"BK$2*$F418*Main!$C$4*$E418+Main!$C$5*BK$2*$F418","v":3953.4019562754775},{"$f":"BL$2*$F418*Main!$C$4*$E418+Main!$C$5*BL$2*$F418","v":3084.6917116715067},{"$f":"BM$2*$F418*Main!$C$4*$E418+Main!$C$5*BM$2*$F418","v":3563.0156608149764},{"$f":"BN$2*$F418*Main!$C$4*$E418+Main!$C$5*BN$2*$F418","v":4041.1025812423177},{"$f":"BO$2*$F418*Main!$C$4*$E418+Main!$C$5*BO$2*$F418","v":3260.8040477535674},{"$f":"BP$2*$F418*Main!$C$4*$E418+Main!$C$5*BP$2*$F418","v":3729.172790819719},{"$f":"BQ$2*$F418*Main!$C$4*$E418+Main!$C$5*BQ$2*$F418","v":4197.3045051697436},{"$f":"BR$2*$F418*Main!$C$4*$E418+Main!$C$5*BR$2*$F418","v":3424.1168331647909},{"$f":"BS$2*$F418*Main!$C$4*$E418+Main!$C$5*BS$2*$F418","v":3943.2097214820342},{"$f":"BT$2*$F418*Main!$C$4*$E418+Main!$C$5*BT$2*$F418","v":4462.302609799277},{"$f":"BU$2*$F418*Main!$C$4*$E418+Main!$C$5*BU$2*$F418","v":3461.09331288054},{"$f":"BV$2*$F418*Main!$C$4*$E418+Main!$C$5*BV$2*$F418","v":4005.5482738233286},{"$f":"BW$2*$F418*Main!$C$4*$E418+Main!$C$5*BW$2*$F418","v":4550.2402634822429},{"$f":"BX$2*$F418*Main!$C$4*$E418+Main!$C$5*BX$2*$F418","v":3637.2056489625998},{"$f":"BY$2*$F418*Main!$C$4*$E418+Main!$C$5*BY$2*$F418","v":4171.9424325441978},{"$f":"BZ$2*$F418*Main!$C$4*$E418+Main!$C$5*BZ$2*$F418","v":4706.4421874096706},{"$f":"CA$2*$F418*Main!$C$4*$E418+Main!$C$5*CA$2*$F418","v":2968.3106120533484},{"$f":"CB$2*$F418*Main!$C$4*$E418+Main!$C$5*CB$2*$F418","v":3365.8077689976481},{"$f":"CC$2*$F418*Main!$C$4*$E418+Main!$C$5*CC$2*$F418","v":3763.067897225822},{"$f":"CD$2*$F418*Main!$C$4*$E418+Main!$C$5*CD$2*$F418","v":2968.3106120533484},{"$f":"CE$2*$F418*Main!$C$4*$E418+Main!$C$5*CE$2*$F418","v":3403.4953348617769},{"$f":"CF$2*$F418*Main!$C$4*$E418+Main!$C$5*CF$2*$F418","v":3838.6800576702062},{"$f":"CG$2*$F418*Main!$C$4*$E418+Main!$C$5*CG$2*$F418","v":3156.0373552256119},{"$f":"CH$2*$F418*Main!$C$4*$E418+Main!$C$5*CH$2*$F418","v":3577.4744124986983},{"$f":"CI$2*$F418*Main!$C$4*$E418+Main!$C$5*CI$2*$F418","v":3998.6744410556576},{"$f":"CJ$2*$F418*Main!$C$4*$E418+Main!$C$5*CJ$2*$F418","v":3109.1056694325466},{"$f":"CK$2*$F418*Main!$C$4*$E418+Main!$C$5*CK$2*$F418","v":3541.4460476474551},{"$f":"CL$2*$F418*Main!$C$4*$E418+Main!$C$5*CL$2*$F418","v":3973.7864258623649},{"$f":"CM$2*$F418*Main!$C$4*$E418+Main!$C$5*CM$2*$F418","v":3109.1056694325466},{"$f":"CN$2*$F418*Main!$C$4*$E418+Main!$C$5*CN$2*$F418","v":3579.1336135115844},{"$f":"CO$2*$F418*Main!$C$4*$E418+Main!$C$5*CO$2*$F418","v":4049.1615575906217},{"$f":"CP$2*$F418*Main!$C$4*$E418+Main!$C$5*CP$2*$F418","v":3296.8324126048092},{"$f":"CQ$2*$F418*Main!$C$4*$E418+Main!$C$5*CQ$2*$F418","v":3753.1126911485048},{"$f":"CR$2*$F418*Main!$C$4*$E418+Main!$C$5*CR$2*$F418","v":4209.3929696922005},{"$f":"CS$2*$F418*Main!$C$4*$E418+Main!$C$5*CS$2*$F418","v":3603.5475712726234},{"$f":"CT$2*$F418*Main!$C$4*$E418+Main!$C$5*CT$2*$F418","v":4062.9092231259647},{"$f":"CU$2*$F418*Main!$C$4*$E418+Main!$C$5*CU$2*$F418","v":4522.2708749793055},{"$f":"CV$2*$F418*Main!$C$4*$E418+Main!$C$5*CV$2*$F418","v":3603.5475712726234},{"$f":"CW$2*$F418*Main!$C$4*$E418+Main!$C$5*CW$2*$F418","v":4100.596788990093},{"$f":"CX$2*$F418*Main!$C$4*$E418+Main!$C$5*CX$2*$F418","v":4597.8830354236889},{"$f":"CY$2*$F418*Main!$C$4*$E418+Main!$C$5*CY$2*$F418","v":3791.2743144448859},{"$f":"CZ$2*$F418*Main!$C$4*$E418+Main!$C$5*CZ$2*$F418","v":4274.575866627014},{"$f":"DA$2*$F418*Main!$C$4*$E418+Main!$C$5*DA$2*$F418","v":4757.8774188091411},{"$f":"DB$2*$F418*Main!$C$4*$E418+Main!$C$5*DB$2*$F418","v":1134.1824066657568},{"$f":"DC$2*$F418*Main!$C$4*$E418+Main!$C$5*DC$2*$F418","v":1501.1028592297257},{"$f":"DD$2*$F418*Main!$C$4*$E418+Main!$C$5*DD$2*$F418","v":1867.7862830775684},{"$f":"DE$2*$F418*Main!$C$4*$E418+Main!$C$5*DE$2*$F418","v":2234.7067356415373},{"$f":"DF$2*$F418*Main!$C$4*$E418+Main!$C$5*DF$2*$F418","v":2601.6271882055062},{"$f":"DG$2*$F418*Main!$C$4*$E418+Main!$C$5*DG$2*$F418","v":1322.1461785541469},{"$f":"DH$2*$F418*Main!$C$4*$E418+Main!$C$5*DH$2*$F418","v":1651.3790652539872},{"$f":"DI$2*$F418*Main!$C$4*$E418+Main!$C$5*DI$2*$F418","v":1980.6119519538279},{"$f":"DJ$2*$F418*Main!$C$4*$E418+Main!$C$5*DJ$2*$F418","v":2309.8448386536684},{"$f":"DK$2*$F418*Main!$C$4*$E418+Main!$C$5*DK$2*$F418","v":2639.0777253535084},{"$f":"DL$2*$F418*Main!$C$4*$E418+Main!$C$5*DL$2*$F418","v":1431.4164166885071},{"$f":"DM$2*$F418*Main!$C$4*$E418+Main!$C$5*DM$2*$F418","v":1776.2931986527028},{"$f":"DN$2*$F418*Main!$C$4*$E418+Main!$C$5*DN$2*$F418","v":2121.169980616899},{"$f":"DO$2*$F418*Main!$C$4*$E418+Main!$C$5*DO$2*$F418","v":2466.2837912972209},{"$f":"DP$2*$F418*Main!$C$4*$E418+Main!$C$5*DP$2*$F418","v":2811.1605732614162},{"$f":"DQ$2*$F418*Main!$C$4*$E418+Main!$C$5*DQ$2*$F418","v":1174.4772884072781},{"$f":"DR$2*$F418*Main!$C$4*$E418+Main!$C$5*DR$2*$F418","v":1561.3081531258808},{"$f":"DS$2*$F418*Main!$C$4*$E418+Main!$C$5*DS$2*$F418","v":1948.3760465606106},{"$f":"DT$2*$F418*Main!$C$4*$E418+Main!$C$5*DT$2*$F418","v":2335.2069112792137},{"$f":"DU$2*$F418*Main!$C$4*$E418+Main!$C$5*DU$2*$F418","v":2722.2748047139439},{"$f":"DV$2*$F418*Main!$C$4*$E418+Main!$C$5*DV$2*$F418","v":1362.441060295668},{"$f":"DW$2*$F418*Main!$C$4*$E418+Main!$C$5*DW$2*$F418","v":1711.8213878662687},{"$f":"DX$2*$F418*Main!$C$4*$E418+Main!$C$5*DX$2*$F418","v":2060.9646867207434},{"$f":"DY$2*$F418*Main!$C$4*$E418+Main!$C$5*DY$2*$F418","v":2410.3450142913443},{"$f":"DZ$2*$F418*Main!$C$4*$E418+Main!$C$5*DZ$2*$F418","v":2759.7253418619448},{"$f":"EA$2*$F418*Main!$C$4*$E418+Main!$C$5*EA$2*$F418","v":1471.4742697139018},{"$f":"EB$2*$F418*Main!$C$4*$E418+Main!$C$5*EB$2*$F418","v":1836.4984925488582},{"$f":"EC$2*$F418*Main!$C$4*$E418+Main!$C$5*EC$2*$F418","v":2201.5227153838141},{"$f":"ED$2*$F418*Main!$C$4*$E418+Main!$C$5*ED$2*$F418","v":2566.7839669348969},{"$f":"EE$2*$F418*Main!$C$4*$E418+Main!$C$5*EE$2*$F418","v":2931.808189769853},{"$f":"EF$2*$F418*Main!$C$4*$E418+Main!$C$5*EF$2*$F418","v":1455.3563170172931},{"$f":"EG$2*$F418*Main!$C$4*$E418+Main!$C$5*EG$2*$F418","v":1885.0893793548098},{"$f":"EH$2*$F418*Main!$C$4*$E418+Main!$C$5*EH$2*$F418","v":2314.5854129762001},{"$f":"EI$2*$F418*Main!$C$4*$E418+Main!$C$5*EI$2*$F418","v":2744.3184753137166},{"$f":"EJ$2*$F418*Main!$C$4*$E418+Main!$C$5*EJ$2*$F418","v":3174.051537651233},{"$f":"EK$2*$F418*Main!$C$4*$E418+Main!$C$5*EK$2*$F418","v":1643.320088905683},{"$f":"EL$2*$F418*Main!$C$4*$E418+Main!$C$5*EL$2*$F418","v":2035.365585379071},{"$f":"EM$2*$F418*Main!$C$4*$E418+Main!$C$5*EM$2*$F418","v":2427.4110818524591},{"$f":"EN$2*$F418*Main!$C$4*$E418+Main!$C$5*EN$2*$F418","v":2819.4565783258472},{"$f":"EO$2*$F418*Main!$C$4*$E418+Main!$C$5*EO$2*$F418","v":3211.5020747992353},{"$f":"EP$2*$F418*Main!$C$4*$E418+Main!$C$5*EP$2*$F418","v":1752.3532983239165},{"$f":"EQ$2*$F418*Main!$C$4*$E418+Main!$C$5*EQ$2*$F418","v":2160.2797187777865},{"$f":"ER$2*$F418*Main!$C$4*$E418+Main!$C$5*ER$2*$F418","v":2567.9691105155298},{"$f":"ES$2*$F418*Main!$C$4*$E418+Main!$C$5*ES$2*$F418","v":2975.6585022532736},{"$f":"ET$2*$F418*Main!$C$4*$E418+Main!$C$5*ET$2*$F418","v":3383.5849227071435},{"$f":"EU$2*$F418*Main!$C$4*$E418+Main!$C$5*EU$2*$F418","v":4160.328025453995},{"$f":"EV$2*$F418*Main!$C$4*$E418+Main!$C$5*EV$2*$F418","v":4273.6277517625076},{"$f":"EW$2*$F418*Main!$C$4*$E418+Main!$C$5*EW$2*$F418","v":4420.1114983287425},{"$f":"EX$2*$F418*Main!$C$4*$E418+Main!$C$5*EX$2*$F418","v":4405.8897753611473},{"$f":"EY$2*$F418*Main!$C$4*$E418+Main!$C$5*EY$2*$F418","v":4519.4265303857865},{"$f":"EZ$2*$F418*Main!$C$4*$E418+Main!$C$5*EZ$2*$F418","v":4665.6732482358948},{"$f":"FA$2*$F418*Main!$C$4*$E418+Main!$C$5*FA$2*$F418","v":4981.3954981165207},{"$f":"FB$2*$F418*Main!$C$4*$E418+Main!$C$5*FB$2*$F418","v":5094.9322531411599},{"$f":"FC$2*$F418*Main!$C$4*$E418+Main!$C$5*FC$2*$F418","v":5241.1789709912682},{"$f":"IF($D418<100,(FD$2*(1+Main!$C$3)*$E418*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E418*Main!$C$4)+(FD$2*Main!$C$5))","v":112.44311178839999},{"$f":"IF($D418<100,(FE$2*(1+Main!$C$3)*$E418*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E418*Main!$C$4)+(FE$2*Main!$C$5))","v":122.91528823175},{"$f":"IF($D418<100,(FF$2*(1+Main!$C$3)*$E418*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E418*Main!$C$4)+(FF$2*Main!$C$5))","v":123.75559913485},{"$f":"IF($D418<100,(FG$2*(1+Main!$C$3)*$E418*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E418*Main!$C$4)+(FG$2*Main!$C$5))","v":133.5935786702},{"$f":"IF($D418<100,(FH$2*(1+Main!$C$3)*$E418*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E418*Main!$C$4)+(FH$2*Main!$C$5))","v":180.23876125359999},{"$f":"IF($D418<100,(FI$2*(1+Main!$C$3)*$E418*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E418*Main!$C$4)+(FI$2*Main!$C$5))","v":50.918084251050004}]
["TN",17420,"(Bradley County, Cleveland, Polk County)",17420,0.74850000000000005,{"$f":"IF($D419<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F419*Main!$C$4*$E419+Main!$C$5*G$2*$F419","v":1405.331218997715},{"$f":"H$2*$F419*Main!$C$4*$E419+Main!$C$5*H$2*$F419","v":1719.8931496970495},{"$f":"I$2*$F419*Main!$C$4*$E419+Main!$C$5*I$2*$F419","v":2034.4550803963843},{"$f":"J$2*$F419*Main!$C$4*$E419+Main!$C$5*J$2*$F419","v":2349.0170110957192},{"$f":"K$2*$F419*Main!$C$4*$E419+Main!$C$5*K$2*$F419","v":2663.3390013444823},{"$f":"L$2*$F419*Main!$C$4*$E419+Main!$C$5*L$2*$F419","v":1654.6293471415813},{"$f":"M$2*$F419*Main!$C$4*$E419+Main!$C$5*M$2*$F419","v":1926.7218180897473},{"$f":"N$2*$F419*Main!$C$4*$E419+Main!$C$5*N$2*$F419","v":2198.8142890379131},{"$f":"O$2*$F419*Main!$C$4*$E419+Main!$C$5*O$2*$F419","v":2470.9067599860796},{"$f":"P$2*$F419*Main!$C$4*$E419+Main!$C$5*P$2*$F419","v":2743.2391713848169},{"$f":"Q$2*$F419*Main!$C$4*$E419+Main!$C$5*Q$2*$F419","v":1789.9557612639494},{"$f":"R$2*$F419*Main!$C$4*$E419+Main!$C$5*R$2*$F419","v":2070.6860884326925},{"$f":"S$2*$F419*Main!$C$4*$E419+Main!$C$5*S$2*$F419","v":2351.4164156014349},{"$f":"T$2*$F419*Main!$C$4*$E419+Main!$C$5*T$2*$F419","v":2632.1467427701778},{"$f":"U$2*$F419*Main!$C$4*$E419+Main!$C$5*U$2*$F419","v":2912.8770699389206},{"$f":"V$2*$F419*Main!$C$4*$E419+Main!$C$5*V$2*$F419","v":1485.9512103897639},{"$f":"W$2*$F419*Main!$C$4*$E419+Main!$C$5*W$2*$F419","v":1805.7918310016735},{"$f":"X$2*$F419*Main!$C$4*$E419+Main!$C$5*X$2*$F419","v":2125.8723920641542},{"$f":"Y$2*$F419*Main!$C$4*$E419+Main!$C$5*Y$2*$F419","v":2445.7130126760644},{"$f":"Z$2*$F419*Main!$C$4*$E419+Main!$C$5*Z$2*$F419","v":2765.5536332879738},{"$f":"AA$2*$F419*Main!$C$4*$E419+Main!$C$5*AA$2*$F419","v":1735.2493385336302},{"$f":"AB$2*$F419*Main!$C$4*$E419+Main!$C$5*AB$2*$F419","v":2012.8604398449424},{"$f":"AC$2*$F419*Main!$C$4*$E419+Main!$C$5*AC$2*$F419","v":2290.2316007056834},{"$f":"AD$2*$F419*Main!$C$4*$E419+Main!$C$5*AD$2*$F419","v":2567.8427020169956},{"$f":"AE$2*$F419*Main!$C$4*$E419+Main!$C$5*AE$2*$F419","v":2845.2138628777361},{"$f":"AF$2*$F419*Main!$C$4*$E419+Main!$C$5*AF$2*$F419","v":1870.5757526559987},{"$f":"AG$2*$F419*Main!$C$4*$E419+Main!$C$5*AG$2*$F419","v":2156.5847697373165},{"$f":"AH$2*$F419*Main!$C$4*$E419+Main!$C$5*AH$2*$F419","v":2442.8337272692052},{"$f":"AI$2*$F419*Main!$C$4*$E419+Main!$C$5*AI$2*$F419","v":2728.8427443505225},{"$f":"AJ$2*$F419*Main!$C$4*$E419+Main!$C$5*AJ$2*$F419","v":3014.8517614318398},{"$f":"AK$2*$F419*Main!$C$4*$E419+Main!$C$5*AK$2*$F419","v":1593.9244131469727},{"$f":"AL$2*$F419*Main!$C$4*$E419+Main!$C$5*AL$2*$F419","v":1968.4714564892015},{"$f":"AM$2*$F419*Main!$C$4*$E419+Main!$C$5*AM$2*$F419","v":2343.0184998314298},{"$f":"AN$2*$F419*Main!$C$4*$E419+Main!$C$5*AN$2*$F419","v":2717.3256027230868},{"$f":"AO$2*$F419*Main!$C$4*$E419+Main!$C$5*AO$2*$F419","v":3091.8726460653156},{"$f":"AP$2*$F419*Main!$C$4*$E419+Main!$C$5*AP$2*$F419","v":1843.2225412908392},{"$f":"AQ$2*$F419*Main!$C$4*$E419+Main!$C$5*AQ$2*$F419","v":2175.3001248818987},{"$f":"AR$2*$F419*Main!$C$4*$E419+Main!$C$5*AR$2*$F419","v":2507.3777084729586},{"$f":"AS$2*$F419*Main!$C$4*$E419+Main!$C$5*AS$2*$F419","v":2839.455292064019},{"$f":"AT$2*$F419*Main!$C$4*$E419+Main!$C$5*AT$2*$F419","v":3171.5328756550784},{"$f":"AU$2*$F419*Main!$C$4*$E419+Main!$C$5*AU$2*$F419","v":1978.5489554132073},{"$f":"AV$2*$F419*Main!$C$4*$E419+Main!$C$5*AV$2*$F419","v":2319.2643952248441},{"$f":"AW$2*$F419*Main!$C$4*$E419+Main!$C$5*AW$2*$F419","v":2659.9798350364808},{"$f":"AX$2*$F419*Main!$C$4*$E419+Main!$C$5*AX$2*$F419","v":3000.4553343975449},{"$f":"AY$2*$F419*Main!$C$4*$E419+Main!$C$5*AY$2*$F419","v":3341.1707742091821},{"$f":"AZ$2*$F419*Main!$C$4*$E419+Main!$C$5*AZ$2*$F419","v":2977.9009320438176},{"$f":"BA$2*$F419*Main!$C$4*$E419+Main!$C$5*BA$2*$F419","v":3389.1588643234973},{"$f":"BB$2*$F419*Main!$C$4*$E419+Main!$C$5*BB$2*$F419","v":3800.1768561526051},{"$f":"BC$2*$F419*Main!$C$4*$E419+Main!$C$5*BC$2*$F419","v":3015.3316423329829},{"$f":"BD$2*$F419*Main!$C$4*$E419+Main!$C$5*BD$2*$F419","v":3452.2632028238213},{"$f":"BE$2*$F419*Main!$C$4*$E419+Main!$C$5*BE$2*$F419","v":3889.1947633146592},{"$f":"BF$2*$F419*Main!$C$4*$E419+Main!$C$5*BF$2*$F419","v":3193.607397107663},{"$f":"BG$2*$F419*Main!$C$4*$E419+Main!$C$5*BG$2*$F419","v":3620.4614586744951},{"$f":"BH$2*$F419*Main!$C$4*$E419+Main!$C$5*BH$2*$F419","v":4047.3155202413272},{"$f":"BI$2*$F419*Main!$C$4*$E419+Main!$C$5*BI$2*$F419","v":3085.3942538998831},{"$f":"BJ$2*$F419*Main!$C$4*$E419+Main!$C$5*BJ$2*$F419","v":3543.6805144915916},{"$f":"BK$2*$F419*Main!$C$4*$E419+Main!$C$5*BK$2*$F419","v":4001.9667750832996},{"$f":"BL$2*$F419*Main!$C$4*$E419+Main!$C$5*BL$2*$F419","v":3122.5850237384766},{"$f":"BM$2*$F419*Main!$C$4*$E419+Main!$C$5*BM$2*$F419","v":3606.7848529919161},{"$f":"BN$2*$F419*Main!$C$4*$E419+Main!$C$5*BN$2*$F419","v":4090.7447417947819},{"$f":"BO$2*$F419*Main!$C$4*$E419+Main!$C$5*BO$2*$F419","v":3300.8607785131571},{"$f":"BP$2*$F419*Main!$C$4*$E419+Main!$C$5*BP$2*$F419","v":3774.9831088425894},{"$f":"BQ$2*$F419*Main!$C$4*$E419+Main!$C$5*BQ$2*$F419","v":4248.8654987214495},{"$f":"BR$2*$F419*Main!$C$4*$E419+Main!$C$5*BR$2*$F419","v":3466.1797489569726},{"$f":"BS$2*$F419*Main!$C$4*$E419+Main!$C$5*BS$2*$F419","v":3991.649335708722},{"$f":"BT$2*$F419*Main!$C$4*$E419+Main!$C$5*BT$2*$F419","v":4517.1189224604705},{"$f":"BU$2*$F419*Main!$C$4*$E419+Main!$C$5*BU$2*$F419","v":3503.6104592461384},{"$f":"BV$2*$F419*Main!$C$4*$E419+Main!$C$5*BV$2*$F419","v":4054.753674209046},{"$f":"BW$2*$F419*Main!$C$4*$E419+Main!$C$5*BW$2*$F419","v":4606.1368296225246},{"$f":"BX$2*$F419*Main!$C$4*$E419+Main!$C$5*BX$2*$F419","v":3681.886214020818},{"$f":"BY$2*$F419*Main!$C$4*$E419+Main!$C$5*BY$2*$F419","v":4223.1918705102917},{"$f":"BZ$2*$F419*Main!$C$4*$E419+Main!$C$5*BZ$2*$F419","v":4764.2575865491935},{"$f":"CA$2*$F419*Main!$C$4*$E419+Main!$C$5*CA$2*$F419","v":3004.7742625078336},{"$f":"CB$2*$F419*Main!$C$4*$E419+Main!$C$5*CB$2*$F419","v":3407.154398116365},{"$f":"CC$2*$F419*Main!$C$4*$E419+Main!$C$5*CC$2*$F419","v":3809.2945932743251},{"$f":"CD$2*$F419*Main!$C$4*$E419+Main!$C$5*CD$2*$F419","v":3004.7742625078336},{"$f":"CE$2*$F419*Main!$C$4*$E419+Main!$C$5*CE$2*$F419","v":3445.3049297572452},{"$f":"CF$2*$F419*Main!$C$4*$E419+Main!$C$5*CF$2*$F419","v":3885.8355970066577},{"$f":"CG$2*$F419*Main!$C$4*$E419+Main!$C$5*CG$2*$F419","v":3194.8070993605211},{"$f":"CH$2*$F419*Main!$C$4*$E419+Main!$C$5*CH$2*$F419","v":3621.4212204767814},{"$f":"CI$2*$F419*Main!$C$4*$E419+Main!$C$5*CI$2*$F419","v":4047.7954011424708},{"$f":"CJ$2*$F419*Main!$C$4*$E419+Main!$C$5*CJ$2*$F419","v":3147.2988901473495},{"$f":"CK$2*$F419*Main!$C$4*$E419+Main!$C$5*CK$2*$F419","v":3584.9502719899019},{"$f":"CL$2*$F419*Main!$C$4*$E419+Main!$C$5*CL$2*$F419","v":4022.6016538324548},{"$f":"CM$2*$F419*Main!$C$4*$E419+Main!$C$5*CM$2*$F419","v":3147.2988901473495},{"$f":"CN$2*$F419*Main!$C$4*$E419+Main!$C$5*CN$2*$F419","v":3623.1008036307826},{"$f":"CO$2*$F419*Main!$C$4*$E419+Main!$C$5*CO$2*$F419","v":4098.9027171142152},{"$f":"CP$2*$F419*Main!$C$4*$E419+Main!$C$5*CP$2*$F419","v":3337.3317270000366},{"$f":"CQ$2*$F419*Main!$C$4*$E419+Main!$C$5*CQ$2*$F419","v":3799.2170943503183},{"$f":"CR$2*$F419*Main!$C$4*$E419+Main!$C$5*CR$2*$F419","v":4261.1024617006005},{"$f":"CS$2*$F419*Main!$C$4*$E419+Main!$C$5*CS$2*$F419","v":3647.8146700396546},{"$f":"CT$2*$F419*Main!$C$4*$E419+Main!$C$5*CT$2*$F419","v":4112.8192632473674},{"$f":"CU$2*$F419*Main!$C$4*$E419+Main!$C$5*CU$2*$F419","v":4577.8238564550793},{"$f":"CV$2*$F419*Main!$C$4*$E419+Main!$C$5*CV$2*$F419","v":3647.8146700396546},{"$f":"CW$2*$F419*Main!$C$4*$E419+Main!$C$5*CW$2*$F419","v":4150.9697948882476},{"$f":"CX$2*$F419*Main!$C$4*$E419+Main!$C$5*CX$2*$F419","v":4654.364860187412},{"$f":"CY$2*$F419*Main!$C$4*$E419+Main!$C$5*CY$2*$F419","v":3837.8475068923417},{"$f":"CZ$2*$F419*Main!$C$4*$E419+Main!$C$5*CZ$2*$F419","v":4327.0860856077834},{"$f":"DA$2*$F419*Main!$C$4*$E419+Main!$C$5*DA$2*$F419","v":4816.3246643232251},{"$f":"DB$2*$F419*Main!$C$4*$E419+Main!$C$5*DB$2*$F419","v":1148.1150559849864},{"$f":"DC$2*$F419*Main!$C$4*$E419+Main!$C$5*DC$2*$F419","v":1519.5428734697844},{"$f":"DD$2*$F419*Main!$C$4*$E419+Main!$C$5*DD$2*$F419","v":1890.7307505040112},{"$f":"DE$2*$F419*Main!$C$4*$E419+Main!$C$5*DE$2*$F419","v":2262.1585679888094},{"$f":"DF$2*$F419*Main!$C$4*$E419+Main!$C$5*DF$2*$F419","v":2633.5863854736067},{"$f":"DG$2*$F419*Main!$C$4*$E419+Main!$C$5*DG$2*$F419","v":1338.3878332882452},{"$f":"DH$2*$F419*Main!$C$4*$E419+Main!$C$5*DH$2*$F419","v":1671.665119132163},{"$f":"DI$2*$F419*Main!$C$4*$E419+Main!$C$5*DI$2*$F419","v":2004.9424049760805},{"$f":"DJ$2*$F419*Main!$C$4*$E419+Main!$C$5*DJ$2*$F419","v":2338.2196908199985},{"$f":"DK$2*$F419*Main!$C$4*$E419+Main!$C$5*DK$2*$F419","v":2671.496976663916},{"$f":"DL$2*$F419*Main!$C$4*$E419+Main!$C$5*DL$2*$F419","v":1449.0003810017413},{"$f":"DM$2*$F419*Main!$C$4*$E419+Main!$C$5*DM$2*$F419","v":1798.1137365833829},{"$f":"DN$2*$F419*Main!$C$4*$E419+Main!$C$5*DN$2*$F419","v":2147.2270921650252},{"$f":"DO$2*$F419*Main!$C$4*$E419+Main!$C$5*DO$2*$F419","v":2496.5803881972379},{"$f":"DP$2*$F419*Main!$C$4*$E419+Main!$C$5*DP$2*$F419","v":2845.6937437788793},{"$f":"DQ$2*$F419*Main!$C$4*$E419+Main!$C$5*DQ$2*$F419","v":1188.9049325821543},{"$f":"DR$2*$F419*Main!$C$4*$E419+Main!$C$5*DR$2*$F419","v":1580.4877479149641},{"$f":"DS$2*$F419*Main!$C$4*$E419+Main!$C$5*DS$2*$F419","v":1972.3105036983466},{"$f":"DT$2*$F419*Main!$C$4*$E419+Main!$C$5*DT$2*$F419","v":2363.8933190311568},{"$f":"DU$2*$F419*Main!$C$4*$E419+Main!$C$5*DU$2*$F419","v":2755.7160748145388},{"$f":"DV$2*$F419*Main!$C$4*$E419+Main!$C$5*DV$2*$F419","v":1379.1777098854132},{"$f":"DW$2*$F419*Main!$C$4*$E419+Main!$C$5*DW$2*$F419","v":1732.8499340279145},{"$f":"DX$2*$F419*Main!$C$4*$E419+Main!$C$5*DX$2*$F419","v":2086.2822177198445},{"$f":"DY$2*$F419*Main!$C$4*$E419+Main!$C$5*DY$2*$F419","v":2439.9544418623464},{"$f":"DZ$2*$F419*Main!$C$4*$E419+Main!$C$5*DZ$2*$F419","v":2793.6266660048473},{"$f":"EA$2*$F419*Main!$C$4*$E419+Main!$C$5*EA$2*$F419","v":1489.5503171483379},{"$f":"EB$2*$F419*Main!$C$4*$E419+Main!$C$5*EB$2*$F419","v":1859.0586110285633},{"$f":"EC$2*$F419*Main!$C$4*$E419+Main!$C$5*EC$2*$F419","v":2228.5669049087883},{"$f":"ED$2*$F419*Main!$C$4*$E419+Main!$C$5*ED$2*$F419","v":2598.3151392395853},{"$f":"EE$2*$F419*Main!$C$4*$E419+Main!$C$5*EE$2*$F419","v":2967.8234331198109},{"$f":"EF$2*$F419*Main!$C$4*$E419+Main!$C$5*EF$2*$F419","v":1473.2343665094704},{"$f":"EG$2*$F419*Main!$C$4*$E419+Main!$C$5*EG$2*$F419","v":1908.2464033957358},{"$f":"EH$2*$F419*Main!$C$4*$E419+Main!$C$5*EH$2*$F419","v":2343.0184998314298},{"$f":"EI$2*$F419*Main!$C$4*$E419+Main!$C$5*EI$2*$F419","v":2778.0305367176952},{"$f":"EJ$2*$F419*Main!$C$4*$E419+Main!$C$5*EJ$2*$F419","v":3213.0425736039606},{"$f":"EK$2*$F419*Main!$C$4*$E419+Main!$C$5*EK$2*$F419","v":1663.5071438127293},{"$f":"EL$2*$F419*Main!$C$4*$E419+Main!$C$5*EL$2*$F419","v":2060.3686490581144},{"$f":"EM$2*$F419*Main!$C$4*$E419+Main!$C$5*EM$2*$F419","v":2457.2301543034996},{"$f":"EN$2*$F419*Main!$C$4*$E419+Main!$C$5*EN$2*$F419","v":2854.0916595488848},{"$f":"EO$2*$F419*Main!$C$4*$E419+Main!$C$5*EO$2*$F419","v":3250.9531647942695},{"$f":"EP$2*$F419*Main!$C$4*$E419+Main!$C$5*EP$2*$F419","v":1773.8797510756538},{"$f":"EQ$2*$F419*Main!$C$4*$E419+Main!$C$5*EQ$2*$F419","v":2186.8172665093343},{"$f":"ER$2*$F419*Main!$C$4*$E419+Main!$C$5*ER$2*$F419","v":2599.5148414924433},{"$f":"ES$2*$F419*Main!$C$4*$E419+Main!$C$5*ES$2*$F419","v":3012.2124164755528},{"$f":"ET$2*$F419*Main!$C$4*$E419+Main!$C$5*ET$2*$F419","v":3425.1499319092331},{"$f":"EU$2*$F419*Main!$C$4*$E419+Main!$C$5*EU$2*$F419","v":4211.4347884322842},{"$f":"EV$2*$F419*Main!$C$4*$E419+Main!$C$5*EV$2*$F419","v":4326.1263238054971},{"$f":"EW$2*$F419*Main!$C$4*$E419+Main!$C$5*EW$2*$F419","v":4474.4095222587302},{"$f":"EX$2*$F419*Main!$C$4*$E419+Main!$C$5*EX$2*$F419","v":4460.0130952244363},{"$f":"EY$2*$F419*Main!$C$4*$E419+Main!$C$5*EY$2*$F419","v":4574.9445710482205},{"$f":"EZ$2*$F419*Main!$C$4*$E419+Main!$C$5*EZ$2*$F419","v":4722.9878290508823},{"$f":"FA$2*$F419*Main!$C$4*$E419+Main!$C$5*FA$2*$F419","v":5042.5885092122207},{"$f":"FB$2*$F419*Main!$C$4*$E419+Main!$C$5*FB$2*$F419","v":5157.519985036005},{"$f":"FC$2*$F419*Main!$C$4*$E419+Main!$C$5*FC$2*$F419","v":5305.5632430386659},{"$f":"IF($D419<100,(FD$2*(1+Main!$C$3)*$E419*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E419*Main!$C$4)+(FD$2*Main!$C$5))","v":113.82439793400002},{"$f":"IF($D419<100,(FE$2*(1+Main!$C$3)*$E419*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E419*Main!$C$4)+(FE$2*Main!$C$5))","v":124.42521784875001},{"$f":"IF($D419<100,(FF$2*(1+Main!$C$3)*$E419*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E419*Main!$C$4)+(FF$2*Main!$C$5))","v":125.27585139225002},{"$f":"IF($D419<100,(FG$2*(1+Main!$C$3)*$E419*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E419*Main!$C$4)+(FG$2*Main!$C$5))","v":135.234683727},{"$f":"IF($D419<100,(FH$2*(1+Main!$C$3)*$E419*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E419*Main!$C$4)+(FH$2*Main!$C$5))","v":182.45287023600002},{"$f":"IF($D419<100,(FI$2*(1+Main!$C$3)*$E419*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E419*Main!$C$4)+(FI$2*Main!$C$5))","v":51.543577829250012}]
["TN",27180,"(Chester County, Crockett County, Jackson, Madison County)",27180,0.72670000000000001,{"$f":"IF($D420<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F420*Main!$C$4*$E420+Main!$C$5*G$2*$F420","v":1375.3491363812145},{"$f":"H$2*$F420*Main!$C$4*$E420+Main!$C$5*H$2*$F420","v":1683.200035782917},{"$f":"I$2*$F420*Main!$C$4*$E420+Main!$C$5*I$2*$F420","v":1991.0509351846197},{"$f":"J$2*$F420*Main!$C$4*$E420+Main!$C$5*J$2*$F420","v":2298.9018345863224},{"$f":"K$2*$F420*Main!$C$4*$E420+Main!$C$5*K$2*$F420","v":2606.5179125544614},{"$f":"L$2*$F420*Main!$C$4*$E420+Main!$C$5*L$2*$F420","v":1619.3286058536546},{"$f":"M$2*$F420*Main!$C$4*$E420+Main!$C$5*M$2*$F420","v":1885.616111514624},{"$f":"N$2*$F420*Main!$C$4*$E420+Main!$C$5*N$2*$F420","v":2151.9036171755929},{"$f":"O$2*$F420*Main!$C$4*$E420+Main!$C$5*O$2*$F420","v":2418.1911228365625},{"$f":"P$2*$F420*Main!$C$4*$E420+Main!$C$5*P$2*$F420","v":2684.7134499310951},{"$f":"Q$2*$F420*Main!$C$4*$E420+Main!$C$5*Q$2*$F420","v":1751.7678943834489},{"$f":"R$2*$F420*Main!$C$4*$E420+Main!$C$5*R$2*$F420","v":2026.5089716527032},{"$f":"S$2*$F420*Main!$C$4*$E420+Main!$C$5*S$2*$F420","v":2301.2500489219569},{"$f":"T$2*$F420*Main!$C$4*$E420+Main!$C$5*T$2*$F420","v":2575.9911261912112},{"$f":"U$2*$F420*Main!$C$4*$E420+Main!$C$5*U$2*$F420","v":2850.7322034604649},{"$f":"V$2*$F420*Main!$C$4*$E420+Main!$C$5*V$2*$F420","v":1454.2491380585386},{"$f":"W$2*$F420*Main!$C$4*$E420+Main!$C$5*W$2*$F420","v":1767.2661089986375},{"$f":"X$2*$F420*Main!$C$4*$E420+Main!$C$5*X$2*$F420","v":2080.5179013722995},{"$f":"Y$2*$F420*Main!$C$4*$E420+Main!$C$5*Y$2*$F420","v":2393.5348723123989},{"$f":"Z$2*$F420*Main!$C$4*$E420+Main!$C$5*Z$2*$F420","v":2706.5518432524977},{"$f":"AA$2*$F420*Main!$C$4*$E420+Main!$C$5*AA$2*$F420","v":1698.2286075309787},{"$f":"AB$2*$F420*Main!$C$4*$E420+Main!$C$5*AB$2*$F420","v":1969.9170061639079},{"$f":"AC$2*$F420*Main!$C$4*$E420+Main!$C$5*AC$2*$F420","v":2241.370583363273},{"$f":"AD$2*$F420*Main!$C$4*$E420+Main!$C$5*AD$2*$F420","v":2513.0589819962024},{"$f":"AE$2*$F420*Main!$C$4*$E420+Main!$C$5*AE$2*$F420","v":2784.5125591955675},{"$f":"AF$2*$F420*Main!$C$4*$E420+Main!$C$5*AF$2*$F420","v":1830.667896060773},{"$f":"AG$2*$F420*Main!$C$4*$E420+Main!$C$5*AG$2*$F420","v":2110.5750448684234},{"$f":"AH$2*$F420*Main!$C$4*$E420+Main!$C$5*AH$2*$F420","v":2390.717015109637},{"$f":"AI$2*$F420*Main!$C$4*$E420+Main!$C$5*AI$2*$F420","v":2670.6241639172872},{"$f":"AJ$2*$F420*Main!$C$4*$E420+Main!$C$5*AJ$2*$F420","v":2950.5313127249374},{"$f":"AK$2*$F420*Main!$C$4*$E420+Main!$C$5*AK$2*$F420","v":1559.918783162098},{"$f":"AL$2*$F420*Main!$C$4*$E420+Main!$C$5*AL$2*$F420","v":1926.4750409546668},{"$f":"AM$2*$F420*Main!$C$4*$E420+Main!$C$5*AM$2*$F420","v":2293.0312987472357},{"$f":"AN$2*$F420*Main!$C$4*$E420+Main!$C$5*AN$2*$F420","v":2659.3527351062412},{"$f":"AO$2*$F420*Main!$C$4*$E420+Main!$C$5*AO$2*$F420","v":3025.9089928988101},{"$f":"AP$2*$F420*Main!$C$4*$E420+Main!$C$5*AP$2*$F420","v":1803.898252634538},{"$f":"AQ$2*$F420*Main!$C$4*$E420+Main!$C$5*AQ$2*$F420","v":2128.8911166863736},{"$f":"AR$2*$F420*Main!$C$4*$E420+Main!$C$5*AR$2*$F420","v":2453.8839807382092},{"$f":"AS$2*$F420*Main!$C$4*$E420+Main!$C$5*AS$2*$F420","v":2778.8768447900447},{"$f":"AT$2*$F420*Main!$C$4*$E420+Main!$C$5*AT$2*$F420","v":3103.8697088418803},{"$f":"AU$2*$F420*Main!$C$4*$E420+Main!$C$5*AU$2*$F420","v":1936.3375411643324},{"$f":"AV$2*$F420*Main!$C$4*$E420+Main!$C$5*AV$2*$F420","v":2269.783976824453},{"$f":"AW$2*$F420*Main!$C$4*$E420+Main!$C$5*AW$2*$F420","v":2603.2304124845732},{"$f":"AX$2*$F420*Main!$C$4*$E420+Main!$C$5*AX$2*$F420","v":2936.44202671113},{"$f":"AY$2*$F420*Main!$C$4*$E420+Main!$C$5*AY$2*$F420","v":3269.8884623712502},{"$f":"AZ$2*$F420*Main!$C$4*$E420+Main!$C$5*AZ$2*$F420","v":2914.3688119561643},{"$f":"BA$2*$F420*Main!$C$4*$E420+Main!$C$5*BA$2*$F420","v":3316.8527490839433},{"$f":"BB$2*$F420*Main!$C$4*$E420+Main!$C$5*BB$2*$F420","v":3719.1018647781589},{"$f":"BC$2*$F420*Main!$C$4*$E420+Main!$C$5*BC$2*$F420","v":2951.0009555920647},{"$f":"BD$2*$F420*Main!$C$4*$E420+Main!$C$5*BD$2*$F420","v":3378.6107861111341},{"$f":"BE$2*$F420*Main!$C$4*$E420+Main!$C$5*BE$2*$F420","v":3806.2206166302039},{"$f":"BF$2*$F420*Main!$C$4*$E420+Main!$C$5*BF$2*$F420","v":3125.4732807297191},{"$f":"BG$2*$F420*Main!$C$4*$E420+Main!$C$5*BG$2*$F420","v":3543.220611039123},{"$f":"BH$2*$F420*Main!$C$4*$E420+Main!$C$5*BH$2*$F420","v":3960.9679413485273},{"$f":"BI$2*$F420*Main!$C$4*$E420+Main!$C$5*BI$2*$F420","v":3019.5688141925966},{"$f":"BJ$2*$F420*Main!$C$4*$E420+Main!$C$5*BJ$2*$F420","v":3468.0777522988151},{"$f":"BK$2*$F420*Main!$C$4*$E420+Main!$C$5*BK$2*$F420","v":3916.5866904050326},{"$f":"BL$2*$F420*Main!$C$4*$E420+Main!$C$5*BL$2*$F420","v":3055.9661363949331},{"$f":"BM$2*$F420*Main!$C$4*$E420+Main!$C$5*BM$2*$F420","v":3529.8357893260063},{"$f":"BN$2*$F420*Main!$C$4*$E420+Main!$C$5*BN$2*$F420","v":4003.4706208235148},{"$f":"BO$2*$F420*Main!$C$4*$E420+Main!$C$5*BO$2*$F420","v":3230.438461532588},{"$f":"BP$2*$F420*Main!$C$4*$E420+Main!$C$5*BP$2*$F420","v":3694.4456142539948},{"$f":"BQ$2*$F420*Main!$C$4*$E420+Main!$C$5*BQ$2*$F420","v":4158.2179455418373},{"$f":"BR$2*$F420*Main!$C$4*$E420+Main!$C$5*BR$2*$F420","v":3392.2304292578151},{"$f":"BS$2*$F420*Main!$C$4*$E420+Main!$C$5*BS$2*$F420","v":3906.4893687618037},{"$f":"BT$2*$F420*Main!$C$4*$E420+Main!$C$5*BT$2*$F420","v":4420.7483082657918},{"$f":"BU$2*$F420*Main!$C$4*$E420+Main!$C$5*BU$2*$F420","v":3428.8625728937159},{"$f":"BV$2*$F420*Main!$C$4*$E420+Main!$C$5*BV$2*$F420","v":3968.2474057889949},{"$f":"BW$2*$F420*Main!$C$4*$E420+Main!$C$5*BW$2*$F420","v":4507.8670601178364},{"$f":"BX$2*$F420*Main!$C$4*$E420+Main!$C$5*BX$2*$F420","v":3603.3348980313699},{"$f":"BY$2*$F420*Main!$C$4*$E420+Main!$C$5*BY$2*$F420","v":4133.0920521505468},{"$f":"BZ$2*$F420*Main!$C$4*$E420+Main!$C$5*BZ$2*$F420","v":4662.6143848361608},{"$f":"CA$2*$F420*Main!$C$4*$E420+Main!$C$5*CA$2*$F420","v":2940.6688125152723},{"$f":"CB$2*$F420*Main!$C$4*$E420+Main!$C$5*CB$2*$F420","v":3334.4643566012028},{"$f":"CC$2*$F420*Main!$C$4*$E420+Main!$C$5*CC$2*$F420","v":3728.0250792535708},{"$f":"CD$2*$F420*Main!$C$4*$E420+Main!$C$5*CD$2*$F420","v":2940.6688125152723},{"$f":"CE$2*$F420*Main!$C$4*$E420+Main!$C$5*CE$2*$F420","v":3371.8009645377933},{"$f":"CF$2*$F420*Main!$C$4*$E420+Main!$C$5*CF$2*$F420","v":3802.9331165603162},{"$f":"CG$2*$F420*Main!$C$4*$E420+Main!$C$5*CG$2*$F420","v":3126.6473878975362},{"$f":"CH$2*$F420*Main!$C$4*$E420+Main!$C$5*CH$2*$F420","v":3544.1598967733771},{"$f":"CI$2*$F420*Main!$C$4*$E420+Main!$C$5*CI$2*$F420","v":3961.4375842156551},{"$f":"CJ$2*$F420*Main!$C$4*$E420+Main!$C$5*CJ$2*$F420","v":3080.1527440519703},{"$f":"CK$2*$F420*Main!$C$4*$E420+Main!$C$5*CK$2*$F420","v":3508.46703887173},{"$f":"CL$2*$F420*Main!$C$4*$E420+Main!$C$5*CL$2*$F420","v":3936.7813336914905},{"$f":"CM$2*$F420*Main!$C$4*$E420+Main!$C$5*CM$2*$F420","v":3080.1527440519703},{"$f":"CN$2*$F420*Main!$C$4*$E420+Main!$C$5*CN$2*$F420","v":3545.8036468083214},{"$f":"CO$2*$F420*Main!$C$4*$E420+Main!$C$5*CO$2*$F420","v":4011.4545495646721},{"$f":"CP$2*$F420*Main!$C$4*$E420+Main!$C$5*CP$2*$F420","v":3266.1313194342342},{"$f":"CQ$2*$F420*Main!$C$4*$E420+Main!$C$5*CQ$2*$F420","v":3718.1625790439048},{"$f":"CR$2*$F420*Main!$C$4*$E420+Main!$C$5*CR$2*$F420","v":4170.1938386535749},{"$f":"CS$2*$F420*Main!$C$4*$E420+Main!$C$5*CS$2*$F420","v":3569.9902544653578},{"$f":"CT$2*$F420*Main!$C$4*$E420+Main!$C$5*CT$2*$F420","v":4025.0741927113536},{"$f":"CU$2*$F420*Main!$C$4*$E420+Main!$C$5*CU$2*$F420","v":4480.1581309573485},{"$f":"CV$2*$F420*Main!$C$4*$E420+Main!$C$5*CV$2*$F420","v":3569.9902544653578},{"$f":"CW$2*$F420*Main!$C$4*$E420+Main!$C$5*CW$2*$F420","v":4062.4108006479441},{"$f":"CX$2*$F420*Main!$C$4*$E420+Main!$C$5*CX$2*$F420","v":4555.066168264093},{"$f":"CY$2*$F420*Main!$C$4*$E420+Main!$C$5*CY$2*$F420","v":3755.9688298476221},{"$f":"CZ$2*$F420*Main!$C$4*$E420+Main!$C$5*CZ$2*$F420","v":4234.7697328835275},{"$f":"DA$2*$F420*Main!$C$4*$E420+Main!$C$5*DA$2*$F420","v":4713.5706359194319},{"$f":"DB$2*$F420*Main!$C$4*$E420+Main!$C$5*DB$2*$F420","v":1123.62055960118},{"$f":"DC$2*$F420*Main!$C$4*$E420+Main!$C$5*DC$2*$F420","v":1487.1241387574237},{"$f":"DD$2*$F420*Main!$C$4*$E420+Main!$C$5*DD$2*$F420","v":1850.3928964801044},{"$f":"DE$2*$F420*Main!$C$4*$E420+Main!$C$5*DE$2*$F420","v":2213.896475636348},{"$f":"DF$2*$F420*Main!$C$4*$E420+Main!$C$5*DF$2*$F420","v":2577.4000547925916},{"$f":"DG$2*$F420*Main!$C$4*$E420+Main!$C$5*DG$2*$F420","v":1309.8339564170078},{"$f":"DH$2*$F420*Main!$C$4*$E420+Main!$C$5*DH$2*$F420","v":1636.0009276366607},{"$f":"DI$2*$F420*Main!$C$4*$E420+Main!$C$5*DI$2*$F420","v":1962.1678988563135},{"$f":"DJ$2*$F420*Main!$C$4*$E420+Main!$C$5*DJ$2*$F420","v":2288.3348700759661},{"$f":"DK$2*$F420*Main!$C$4*$E420+Main!$C$5*DK$2*$F420","v":2614.5018412956192},{"$f":"DL$2*$F420*Main!$C$4*$E420+Main!$C$5*DL$2*$F420","v":1418.0866372897649},{"$f":"DM$2*$F420*Main!$C$4*$E420+Main!$C$5*DM$2*$F420","v":1759.7518231246065},{"$f":"DN$2*$F420*Main!$C$4*$E420+Main!$C$5*DN$2*$F420","v":2101.4170089594481},{"$f":"DO$2*$F420*Main!$C$4*$E420+Main!$C$5*DO$2*$F420","v":2443.3170162278529},{"$f":"DP$2*$F420*Main!$C$4*$E420+Main!$C$5*DP$2*$F420","v":2784.9822020626948},{"$f":"DQ$2*$F420*Main!$C$4*$E420+Main!$C$5*DQ$2*$F420","v":1163.540203306969},{"$f":"DR$2*$F420*Main!$C$4*$E420+Main!$C$5*DR$2*$F420","v":1546.7687828825437},{"$f":"DS$2*$F420*Main!$C$4*$E420+Main!$C$5*DS$2*$F420","v":1930.2321838916823},{"$f":"DT$2*$F420*Main!$C$4*$E420+Main!$C$5*DT$2*$F420","v":2313.460763467257},{"$f":"DU$2*$F420*Main!$C$4*$E420+Main!$C$5*DU$2*$F420","v":2696.9241644763956},{"$f":"DV$2*$F420*Main!$C$4*$E420+Main!$C$5*DV$2*$F420","v":1349.7536001227968},{"$f":"DW$2*$F420*Main!$C$4*$E420+Main!$C$5*DW$2*$F420","v":1695.8803931953439},{"$f":"DX$2*$F420*Main!$C$4*$E420+Main!$C$5*DX$2*$F420","v":2041.7723648343281},{"$f":"DY$2*$F420*Main!$C$4*$E420+Main!$C$5*DY$2*$F420","v":2387.8991579068752},{"$f":"DZ$2*$F420*Main!$C$4*$E420+Main!$C$5*DZ$2*$F420","v":2734.0259509794223},{"$f":"EA$2*$F420*Main!$C$4*$E420+Main!$C$5*EA$2*$F420","v":1457.7714595619909},{"$f":"EB$2*$F420*Main!$C$4*$E420+Main!$C$5*EB$2*$F420","v":1819.3964672497268},{"$f":"EC$2*$F420*Main!$C$4*$E420+Main!$C$5*EC$2*$F420","v":2181.0214749374627},{"$f":"ED$2*$F420*Main!$C$4*$E420+Main!$C$5*ED$2*$F420","v":2542.881304058762},{"$f":"EE$2*$F420*Main!$C$4*$E420+Main!$C$5*EE$2*$F420","v":2904.5063117464988},{"$f":"EF$2*$F420*Main!$C$4*$E420+Main!$C$5*EF$2*$F420","v":1441.8036020796749},{"$f":"EG$2*$F420*Main!$C$4*$E420+Main!$C$5*EG$2*$F420","v":1867.534861130237},{"$f":"EH$2*$F420*Main!$C$4*$E420+Main!$C$5*EH$2*$F420","v":2293.0312987472357},{"$f":"EI$2*$F420*Main!$C$4*$E420+Main!$C$5*EI$2*$F420","v":2718.7625577977974},{"$f":"EJ$2*$F420*Main!$C$4*$E420+Main!$C$5*EJ$2*$F420","v":3144.4938168483595},{"$f":"EK$2*$F420*Main!$C$4*$E420+Main!$C$5*EK$2*$F420","v":1628.0169988955026},{"$f":"EL$2*$F420*Main!$C$4*$E420+Main!$C$5*EL$2*$F420","v":2016.4116500094738},{"$f":"EM$2*$F420*Main!$C$4*$E420+Main!$C$5*EM$2*$F420","v":2404.8063011234449},{"$f":"EN$2*$F420*Main!$C$4*$E420+Main!$C$5*EN$2*$F420","v":2793.200952237416},{"$f":"EO$2*$F420*Main!$C$4*$E420+Main!$C$5*EO$2*$F420","v":3181.5956033513871},{"$f":"EP$2*$F420*Main!$C$4*$E420+Main!$C$5*EP$2*$F420","v":1736.0348583346963},{"$f":"EQ$2*$F420*Main!$C$4*$E420+Main!$C$5*EQ$2*$F420","v":2140.1625454974201},{"$f":"ER$2*$F420*Main!$C$4*$E420+Main!$C$5*ER$2*$F420","v":2544.0554112265795},{"$f":"ES$2*$F420*Main!$C$4*$E420+Main!$C$5*ES$2*$F420","v":2947.9482769557394},{"$f":"ET$2*$F420*Main!$C$4*$E420+Main!$C$5*ET$2*$F420","v":3352.0759641184627},{"$f":"EU$2*$F420*Main!$C$4*$E420+Main!$C$5*EU$2*$F420","v":4121.5858019059378},{"$f":"EV$2*$F420*Main!$C$4*$E420+Main!$C$5*EV$2*$F420","v":4233.8304471492738},{"$f":"EW$2*$F420*Main!$C$4*$E420+Main!$C$5*EW$2*$F420","v":4378.9500930914946},{"$f":"EX$2*$F420*Main!$C$4*$E420+Main!$C$5*EX$2*$F420","v":4364.8608070776872},{"$f":"EY$2*$F420*Main!$C$4*$E420+Main!$C$5*EY$2*$F420","v":4477.3402737545875},{"$f":"EZ$2*$F420*Main!$C$4*$E420+Main!$C$5*EZ$2*$F420","v":4622.2250982632449},{"$f":"FA$2*$F420*Main!$C$4*$E420+Main!$C$5*FA$2*$F420","v":4935.0072477697804},{"$f":"FB$2*$F420*Main!$C$4*$E420+Main!$C$5*FB$2*$F420","v":5047.4867144466807},{"$f":"FC$2*$F420*Main!$C$4*$E420+Main!$C$5*FC$2*$F420","v":5192.3715389553372},{"$f":"IF($D420<100,(FD$2*(1+Main!$C$3)*$E420*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E420*Main!$C$4)+(FD$2*Main!$C$5))","v":111.39600777480001},{"$f":"IF($D420<100,(FE$2*(1+Main!$C$3)*$E420*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E420*Main!$C$4)+(FE$2*Main!$C$5))","v":121.77066416725},{"$f":"IF($D420<100,(FF$2*(1+Main!$C$3)*$E420*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E420*Main!$C$4)+(FF$2*Main!$C$5))","v":122.60314984295002},{"$f":"IF($D420<100,(FG$2*(1+Main!$C$3)*$E420*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E420*Main!$C$4)+(FG$2*Main!$C$5))","v":132.34951515940003},{"$f":"IF($D420<100,(FH$2*(1+Main!$C$3)*$E420*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E420*Main!$C$4)+(FH$2*Main!$C$5))","v":178.56032379920003},{"$f":"IF($D420<100,(FI$2*(1+Main!$C$3)*$E420*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E420*Main!$C$4)+(FI$2*Main!$C$5))","v":50.443919764349999}]
["TN",27740,"(Carter County, Johnson City, Unicoi County, Washington County)",27740,0.72350000000000003,{"$f":"IF($D421<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F421*Main!$C$4*$E421+Main!$C$5*G$2*$F421","v":1370.948096731086},{"$f":"H$2*$F421*Main!$C$4*$E421+Main!$C$5*H$2*$F421","v":1677.8138906212093},{"$f":"I$2*$F421*Main!$C$4*$E421+Main!$C$5*I$2*$F421","v":1984.6796845113331},{"$f":"J$2*$F421*Main!$C$4*$E421+Main!$C$5*J$2*$F421","v":2291.5454784014569},{"$f":"K$2*$F421*Main!$C$4*$E421+Main!$C$5*K$2*$F421","v":2598.1772022733576},{"$f":"L$2*$F421*Main!$C$4*$E421+Main!$C$5*L$2*$F421","v":1614.1468456646012},{"$f":"M$2*$F421*Main!$C$4*$E421+Main!$C$5*M$2*$F421","v":1879.5822463292848},{"$f":"N$2*$F421*Main!$C$4*$E421+Main!$C$5*N$2*$F421","v":2145.0176469939684},{"$f":"O$2*$F421*Main!$C$4*$E421+Main!$C$5*O$2*$F421","v":2410.4530476586519},{"$f":"P$2*$F421*Main!$C$4*$E421+Main!$C$5*P$2*$F421","v":2676.1225183415581},{"$f":"Q$2*$F421*Main!$C$4*$E421+Main!$C$5*Q$2*$F421","v":1746.1623359422745},{"$f":"R$2*$F421*Main!$C$4*$E421+Main!$C$5*R$2*$F421","v":2020.02425726298},{"$f":"S$2*$F421*Main!$C$4*$E421+Main!$C$5*S$2*$F421","v":2293.8861785836848},{"$f":"T$2*$F421*Main!$C$4*$E421+Main!$C$5*T$2*$F421","v":2567.7480999043901},{"$f":"U$2*$F421*Main!$C$4*$E421+Main!$C$5*U$2*$F421","v":2841.6100212250958},{"$f":"V$2*$F421*Main!$C$4*$E421+Main!$C$5*V$2*$F421","v":1449.5956228539551},{"$f":"W$2*$F421*Main!$C$4*$E421+Main!$C$5*W$2*$F421","v":1761.6109571449808},{"$f":"X$2*$F421*Main!$C$4*$E421+Main!$C$5*X$2*$F421","v":2073.8603614542294},{"$f":"Y$2*$F421*Main!$C$4*$E421+Main!$C$5*Y$2*$F421","v":2385.8756957452556},{"$f":"Z$2*$F421*Main!$C$4*$E421+Main!$C$5*Z$2*$F421","v":2697.8910300362809},{"$f":"AA$2*$F421*Main!$C$4*$E421+Main!$C$5*AA$2*$F421","v":1692.7943717874703},{"$f":"AB$2*$F421*Main!$C$4*$E421+Main!$C$5*AB$2*$F421","v":1963.6133828712786},{"$f":"AC$2*$F421*Main!$C$4*$E421+Main!$C$5*AC$2*$F421","v":2234.1983239368647},{"$f":"AD$2*$F421*Main!$C$4*$E421+Main!$C$5*AD$2*$F421","v":2505.0173350206733},{"$f":"AE$2*$F421*Main!$C$4*$E421+Main!$C$5*AE$2*$F421","v":2775.6022760862584},{"$f":"AF$2*$F421*Main!$C$4*$E421+Main!$C$5*AF$2*$F421","v":1824.8098620651435},{"$f":"AG$2*$F421*Main!$C$4*$E421+Main!$C$5*AG$2*$F421","v":2103.8213237867512},{"$f":"AH$2*$F421*Main!$C$4*$E421+Main!$C$5*AH$2*$F421","v":2383.0668555265811},{"$f":"AI$2*$F421*Main!$C$4*$E421+Main!$C$5*AI$2*$F421","v":2662.0783172481883},{"$f":"AJ$2*$F421*Main!$C$4*$E421+Main!$C$5*AJ$2*$F421","v":2941.089778969796},{"$f":"AK$2*$F421*Main!$C$4*$E421+Main!$C$5*AK$2*$F421","v":1554.9271310542263},{"$f":"AL$2*$F421*Main!$C$4*$E421+Main!$C$5*AL$2*$F421","v":1920.3104295000562},{"$f":"AM$2*$F421*Main!$C$4*$E421+Main!$C$5*AM$2*$F421","v":2285.6937279458862},{"$f":"AN$2*$F421*Main!$C$4*$E421+Main!$C$5*AN$2*$F421","v":2650.8429563734931},{"$f":"AO$2*$F421*Main!$C$4*$E421+Main!$C$5*AO$2*$F421","v":3016.226254819323},{"$f":"AP$2*$F421*Main!$C$4*$E421+Main!$C$5*AP$2*$F421","v":1798.1258799877419},{"$f":"AQ$2*$F421*Main!$C$4*$E421+Main!$C$5*AQ$2*$F421","v":2122.0787852081312},{"$f":"AR$2*$F421*Main!$C$4*$E421+Main!$C$5*AR$2*$F421","v":2446.031690428521},{"$f":"AS$2*$F421*Main!$C$4*$E421+Main!$C$5*AS$2*$F421","v":2769.9845956489112},{"$f":"AT$2*$F421*Main!$C$4*$E421+Main!$C$5*AT$2*$F421","v":3093.9375008693009},{"$f":"AU$2*$F421*Main!$C$4*$E421+Main!$C$5*AU$2*$F421","v":1930.1413702654149},{"$f":"AV$2*$F421*Main!$C$4*$E421+Main!$C$5*AV$2*$F421","v":2262.5207961418264},{"$f":"AW$2*$F421*Main!$C$4*$E421+Main!$C$5*AW$2*$F421","v":2594.9002220182383},{"$f":"AX$2*$F421*Main!$C$4*$E421+Main!$C$5*AX$2*$F421","v":2927.0455778764263},{"$f":"AY$2*$F421*Main!$C$4*$E421+Main!$C$5*AY$2*$F421","v":3259.4250037528382},{"$f":"AZ$2*$F421*Main!$C$4*$E421+Main!$C$5*AZ$2*$F421","v":2905.0429961634813},{"$f":"BA$2*$F421*Main!$C$4*$E421+Main!$C$5*BA$2*$F421","v":3306.2390073974029},{"$f":"BB$2*$F421*Main!$C$4*$E421+Main!$C$5*BB$2*$F421","v":3707.2009486131024},{"$f":"BC$2*$F421*Main!$C$4*$E421+Main!$C$5*BC$2*$F421","v":2941.5579190062417},{"$f":"BD$2*$F421*Main!$C$4*$E421+Main!$C$5*BD$2*$F421","v":3367.7994221900062},{"$f":"BE$2*$F421*Main!$C$4*$E421+Main!$C$5*BE$2*$F421","v":3794.0409253737707},{"$f":"BF$2*$F421*Main!$C$4*$E421+Main!$C$5*BF$2*$F421","v":3115.4719425458006},{"$f":"BG$2*$F421*Main!$C$4*$E421+Main!$C$5*BG$2*$F421","v":3531.882504964206},{"$f":"BH$2*$F421*Main!$C$4*$E421+Main!$C$5*BH$2*$F421","v":3948.2930673826122},{"$f":"BI$2*$F421*Main!$C$4*$E421+Main!$C$5*BI$2*$F421","v":3009.9063643273071},{"$f":"BJ$2*$F421*Main!$C$4*$E421+Main!$C$5*BJ$2*$F421","v":3456.980099132903},{"$f":"BK$2*$F421*Main!$C$4*$E421+Main!$C$5*BK$2*$F421","v":3904.0538339384975},{"$f":"BL$2*$F421*Main!$C$4*$E421+Main!$C$5*BL$2*$F421","v":3046.1872171518439},{"$f":"BM$2*$F421*Main!$C$4*$E421+Main!$C$5*BM$2*$F421","v":3518.5405139255058},{"$f":"BN$2*$F421*Main!$C$4*$E421+Main!$C$5*BN$2*$F421","v":3990.6597406809433},{"$f":"BO$2*$F421*Main!$C$4*$E421+Main!$C$5*BO$2*$F421","v":3220.1012406914033},{"$f":"BP$2*$F421*Main!$C$4*$E421+Main!$C$5*BP$2*$F421","v":3682.6235966997056},{"$f":"BQ$2*$F421*Main!$C$4*$E421+Main!$C$5*BQ$2*$F421","v":4144.9118826897848},{"$f":"BR$2*$F421*Main!$C$4*$E421+Main!$C$5*BR$2*$F421","v":3381.3754832469299},{"$f":"BS$2*$F421*Main!$C$4*$E421+Main!$C$5*BS$2*$F421","v":3893.9888231549166},{"$f":"BT$2*$F421*Main!$C$4*$E421+Main!$C$5*BT$2*$F421","v":4406.6021630629029},{"$f":"BU$2*$F421*Main!$C$4*$E421+Main!$C$5*BU$2*$F421","v":3417.8904060896907},{"$f":"BV$2*$F421*Main!$C$4*$E421+Main!$C$5*BV$2*$F421","v":3955.5492379475195},{"$f":"BW$2*$F421*Main!$C$4*$E421+Main!$C$5*BW$2*$F421","v":4493.4421398235709},{"$f":"BX$2*$F421*Main!$C$4*$E421+Main!$C$5*BX$2*$F421","v":3591.8044296292492},{"$f":"BY$2*$F421*Main!$C$4*$E421+Main!$C$5*BY$2*$F421","v":4119.8663907399423},{"$f":"BZ$2*$F421*Main!$C$4*$E421+Main!$C$5*BZ$2*$F421","v":4647.6942818324133},{"$f":"CA$2*$F421*Main!$C$4*$E421+Main!$C$5*CA$2*$F421","v":2931.2588382044369},{"$f":"CB$2*$F421*Main!$C$4*$E421+Main!$C$5*CB$2*$F421","v":3323.7942587641146},{"$f":"CC$2*$F421*Main!$C$4*$E421+Main!$C$5*CC$2*$F421","v":3716.0956093055702},{"$f":"CD$2*$F421*Main!$C$4*$E421+Main!$C$5*CD$2*$F421","v":2931.2588382044369},{"$f":"CE$2*$F421*Main!$C$4*$E421+Main!$C$5*CE$2*$F421","v":3361.0113916615437},{"$f":"CF$2*$F421*Main!$C$4*$E421+Main!$C$5*CF$2*$F421","v":3790.7639451186515},{"$f":"CG$2*$F421*Main!$C$4*$E421+Main!$C$5*CG$2*$F421","v":3116.6422926369146},{"$f":"CH$2*$F421*Main!$C$4*$E421+Main!$C$5*CH$2*$F421","v":3532.8187850370978},{"$f":"CI$2*$F421*Main!$C$4*$E421+Main!$C$5*CI$2*$F421","v":3948.7612074190583},{"$f":"CJ$2*$F421*Main!$C$4*$E421+Main!$C$5*CJ$2*$F421","v":3070.2964290287955},{"$f":"CK$2*$F421*Main!$C$4*$E421+Main!$C$5*CK$2*$F421","v":3497.2401422672278},{"$f":"CL$2*$F421*Main!$C$4*$E421+Main!$C$5*CL$2*$F421","v":3924.1838555056611},{"$f":"CM$2*$F421*Main!$C$4*$E421+Main!$C$5*CM$2*$F421","v":3070.2964290287955},{"$f":"CN$2*$F421*Main!$C$4*$E421+Main!$C$5*CN$2*$F421","v":3534.4572751646574},{"$f":"CO$2*$F421*Main!$C$4*$E421+Main!$C$5*CO$2*$F421","v":3998.6181213005189},{"$f":"CP$2*$F421*Main!$C$4*$E421+Main!$C$5*CP$2*$F421","v":3255.6798834612728},{"$f":"CQ$2*$F421*Main!$C$4*$E421+Main!$C$5*CQ$2*$F421","v":3706.264668540211},{"$f":"CR$2*$F421*Main!$C$4*$E421+Main!$C$5*CR$2*$F421","v":4156.8494536191492},{"$f":"CS$2*$F421*Main!$C$4*$E421+Main!$C$5*CS$2*$F421","v":3558.5664870416081},{"$f":"CT$2*$F421*Main!$C$4*$E421+Main!$C$5*CT$2*$F421","v":4012.1941823574434},{"$f":"CU$2*$F421*Main!$C$4*$E421+Main!$C$5*CU$2*$F421","v":4465.8218776732774},{"$f":"CV$2*$F421*Main!$C$4*$E421+Main!$C$5*CV$2*$F421","v":3558.5664870416081},{"$f":"CW$2*$F421*Main!$C$4*$E421+Main!$C$5*CW$2*$F421","v":4049.4113152548721},{"$f":"CX$2*$F421*Main!$C$4*$E421+Main!$C$5*CX$2*$F421","v":4540.4902134863587},{"$f":"CY$2*$F421*Main!$C$4*$E421+Main!$C$5*CY$2*$F421","v":3743.9499414740849},{"$f":"CZ$2*$F421*Main!$C$4*$E421+Main!$C$5*CZ$2*$F421","v":4221.2187086304257},{"$f":"DA$2*$F421*Main!$C$4*$E421+Main!$C$5*DA$2*$F421","v":4698.4874757867656},{"$f":"DB$2*$F421*Main!$C$4*$E421+Main!$C$5*DB$2*$F421","v":1120.0250371962175},{"$f":"DC$2*$F421*Main!$C$4*$E421+Main!$C$5*DC$2*$F421","v":1482.3654254051507},{"$f":"DD$2*$F421*Main!$C$4*$E421+Main!$C$5*DD$2*$F421","v":1844.471743595861},{"$f":"DE$2*$F421*Main!$C$4*$E421+Main!$C$5*DE$2*$F421","v":2206.8121318047943},{"$f":"DF$2*$F421*Main!$C$4*$E421+Main!$C$5*DF$2*$F421","v":2569.1525200137266},{"$f":"DG$2*$F421*Main!$C$4*$E421+Main!$C$5*DG$2*$F421","v":1305.6425616469178},{"$f":"DH$2*$F421*Main!$C$4*$E421+Main!$C$5*DH$2*$F421","v":1630.7658169584217},{"$f":"DI$2*$F421*Main!$C$4*$E421+Main!$C$5*DI$2*$F421","v":1955.8890722699257},{"$f":"DJ$2*$F421*Main!$C$4*$E421+Main!$C$5*DJ$2*$F421","v":2281.0123275814294},{"$f":"DK$2*$F421*Main!$C$4*$E421+Main!$C$5*DK$2*$F421","v":2606.1355828929336},{"$f":"DL$2*$F421*Main!$C$4*$E421+Main!$C$5*DL$2*$F421","v":1413.5488400476399},{"$f":"DM$2*$F421*Main!$C$4*$E421+Main!$C$5*DM$2*$F421","v":1754.1207165618505},{"$f":"DN$2*$F421*Main!$C$4*$E421+Main!$C$5*DN$2*$F421","v":2094.6925930760608},{"$f":"DO$2*$F421*Main!$C$4*$E421+Main!$C$5*DO$2*$F421","v":2435.498539608494},{"$f":"DP$2*$F421*Main!$C$4*$E421+Main!$C$5*DP$2*$F421","v":2776.070416122704},{"$f":"DQ$2*$F421*Main!$C$4*$E421+Main!$C$5*DQ$2*$F421","v":1159.816940294098},{"$f":"DR$2*$F421*Main!$C$4*$E421+Main!$C$5*DR$2*$F421","v":1541.8192100337478},{"$f":"DS$2*$F421*Main!$C$4*$E421+Main!$C$5*DS$2*$F421","v":1924.0555497916216},{"$f":"DT$2*$F421*Main!$C$4*$E421+Main!$C$5*DT$2*$F421","v":2306.0578195312719},{"$f":"DU$2*$F421*Main!$C$4*$E421+Main!$C$5*DU$2*$F421","v":2688.2941592891452},{"$f":"DV$2*$F421*Main!$C$4*$E421+Main!$C$5*DV$2*$F421","v":1345.4344647447981},{"$f":"DW$2*$F421*Main!$C$4*$E421+Main!$C$5*DW$2*$F421","v":1690.4536716052421},{"$f":"DX$2*$F421*Main!$C$4*$E421+Main!$C$5*DX$2*$F421","v":2035.2388084474633},{"$f":"DY$2*$F421*Main!$C$4*$E421+Main!$C$5*DY$2*$F421","v":2380.258015307907},{"$f":"DZ$2*$F421*Main!$C$4*$E421+Main!$C$5*DZ$2*$F421","v":2725.2772221683508},{"$f":"EA$2*$F421*Main!$C$4*$E421+Main!$C$5*EA$2*$F421","v":1453.1066731272977},{"$f":"EB$2*$F421*Main!$C$4*$E421+Main!$C$5*EB$2*$F421","v":1813.5745011904482},{"$f":"EC$2*$F421*Main!$C$4*$E421+Main!$C$5*EC$2*$F421","v":2174.0423292535984},{"$f":"ED$2*$F421*Main!$C$4*$E421+Main!$C$5*ED$2*$F421","v":2534.7442273349716},{"$f":"EE$2*$F421*Main!$C$4*$E421+Main!$C$5*EE$2*$F421","v":2895.2120553981222},{"$f":"EF$2*$F421*Main!$C$4*$E421+Main!$C$5*EF$2*$F421","v":1437.1899118881454},{"$f":"EG$2*$F421*Main!$C$4*$E421+Main!$C$5*EG$2*$F421","v":1861.5588549261272},{"$f":"EH$2*$F421*Main!$C$4*$E421+Main!$C$5*EH$2*$F421","v":2285.6937279458862},{"$f":"EI$2*$F421*Main!$C$4*$E421+Main!$C$5*EI$2*$F421","v":2710.0626709838675},{"$f":"EJ$2*$F421*Main!$C$4*$E421+Main!$C$5*EJ$2*$F421","v":3134.4316140218498},{"$f":"EK$2*$F421*Main!$C$4*$E421+Main!$C$5*EK$2*$F421","v":1622.8074363388455},{"$f":"EL$2*$F421*Main!$C$4*$E421+Main!$C$5*EL$2*$F421","v":2009.9592464793982},{"$f":"EM$2*$F421*Main!$C$4*$E421+Main!$C$5*EM$2*$F421","v":2397.1110566199509},{"$f":"EN$2*$F421*Main!$C$4*$E421+Main!$C$5*EN$2*$F421","v":2784.2628667605031},{"$f":"EO$2*$F421*Main!$C$4*$E421+Main!$C$5*EO$2*$F421","v":3171.4146769010558},{"$f":"EP$2*$F421*Main!$C$4*$E421+Main!$C$5*EP$2*$F421","v":1730.479644721345},{"$f":"EQ$2*$F421*Main!$C$4*$E421+Main!$C$5*EQ$2*$F421","v":2133.3141460828269},{"$f":"ER$2*$F421*Main!$C$4*$E421+Main!$C$5*ER$2*$F421","v":2535.914577426086},{"$f":"ES$2*$F421*Main!$C$4*$E421+Main!$C$5*ES$2*$F421","v":2938.5150087693451},{"$f":"ET$2*$F421*Main!$C$4*$E421+Main!$C$5*ET$2*$F421","v":3341.3495101308267},{"$f":"EU$2*$F421*Main!$C$4*$E421+Main!$C$5*EU$2*$F421","v":4108.3969598470239},{"$f":"EV$2*$F421*Main!$C$4*$E421+Main!$C$5*EV$2*$F421","v":4220.2824285575352},{"$f":"EW$2*$F421*Main!$C$4*$E421+Main!$C$5*EW$2*$F421","v":4364.9376998192402},{"$f":"EX$2*$F421*Main!$C$4*$E421+Main!$C$5*EX$2*$F421","v":4350.8934987258708},{"$f":"EY$2*$F421*Main!$C$4*$E421+Main!$C$5*EY$2*$F421","v":4463.0130374546043},{"$f":"EZ$2*$F421*Main!$C$4*$E421+Main!$C$5*EZ$2*$F421","v":4607.4342386980861},{"$f":"FA$2*$F421*Main!$C$4*$E421+Main!$C$5*FA$2*$F421","v":4919.2155029708902},{"$f":"FB$2*$F421*Main!$C$4*$E421+Main!$C$5*FB$2*$F421","v":5031.3350416996236},{"$f":"FC$2*$F421*Main!$C$4*$E421+Main!$C$5*FC$2*$F421","v":5175.7562429431064},{"$f":"IF($D421<100,(FD$2*(1+Main!$C$3)*$E421*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E421*Main!$C$4)+(FD$2*Main!$C$5))","v":111.03954683399999},{"$f":"IF($D421<100,(FE$2*(1+Main!$C$3)*$E421*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E421*Main!$C$4)+(FE$2*Main!$C$5))","v":121.38100491125002},{"$f":"IF($D421<100,(FF$2*(1+Main!$C$3)*$E421*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E421*Main!$C$4)+(FF$2*Main!$C$5))","v":122.21082667975},{"$f":"IF($D421<100,(FG$2*(1+Main!$C$3)*$E421*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E421*Main!$C$4)+(FG$2*Main!$C$5))","v":131.92600417700004},{"$f":"IF($D421<100,(FH$2*(1+Main!$C$3)*$E421*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E421*Main!$C$4)+(FH$2*Main!$C$5))","v":177.98894083600004},{"$f":"IF($D421<100,(FI$2*(1+Main!$C$3)*$E421*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E421*Main!$C$4)+(FI$2*Main!$C$5))","v":50.282502066750013}]
["TN",28700,"(Hawkins County, Kingsport-Bristol-Bristol, Sullivan County)",28700,0.69879999999999998,{"$f":"IF($D422<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F422*Main!$C$4*$E422+Main!$C$5*G$2*$F422","v":1336.9775719316567},{"$f":"H$2*$F422*Main!$C$4*$E422+Main!$C$5*H$2*$F422","v":1636.2395826542793},{"$f":"I$2*$F422*Main!$C$4*$E422+Main!$C$5*I$2*$F422","v":1935.5015933769023},{"$f":"J$2*$F422*Main!$C$4*$E422+Main!$C$5*J$2*$F422","v":2234.7636040995253},{"$f":"K$2*$F422*Main!$C$4*$E422+Main!$C$5*K$2*$F422","v":2533.7973447910858},{"$f":"L$2*$F422*Main!$C$4*$E422+Main!$C$5*L$2*$F422","v":1574.150134205345},{"$f":"M$2*$F422*Main!$C$4*$E422+Main!$C$5*M$2*$F422","v":1833.0083494299477},{"$f":"N$2*$F422*Main!$C$4*$E422+Main!$C$5*N$2*$F422","v":2091.8665646545505},{"$f":"O$2*$F422*Main!$C$4*$E422+Main!$C$5*O$2*$F422","v":2350.7247798791532},{"$f":"P$2*$F422*Main!$C$4*$E422+Main!$C$5*P$2*$F422","v":2609.8112651348183},{"$f":"Q$2*$F422*Main!$C$4*$E422+Main!$C$5*Q$2*$F422","v":1702.8944317244595},{"$f":"R$2*$F422*Main!$C$4*$E422+Main!$C$5*R$2*$F422","v":1969.9703680673038},{"$f":"S$2*$F422*Main!$C$4*$E422+Main!$C$5*S$2*$F422","v":2237.046304410148},{"$f":"T$2*$F422*Main!$C$4*$E422+Main!$C$5*T$2*$F422","v":2504.1222407529922},{"$f":"U$2*$F422*Main!$C$4*$E422+Main!$C$5*U$2*$F422","v":2771.1981770958364},{"$f":"V$2*$F422*Main!$C$4*$E422+Main!$C$5*V$2*$F422","v":1413.676302368576},{"$f":"W$2*$F422*Main!$C$4*$E422+Main!$C$5*W$2*$F422","v":1717.9602537745686},{"$f":"X$2*$F422*Main!$C$4*$E422+Main!$C$5*X$2*$F422","v":2022.4724752116231},{"$f":"Y$2*$F422*Main!$C$4*$E422+Main!$C$5*Y$2*$F422","v":2326.7564266176164},{"$f":"Z$2*$F422*Main!$C$4*$E422+Main!$C$5*Z$2*$F422","v":2631.0403780236084},{"$f":"AA$2*$F422*Main!$C$4*$E422+Main!$C$5*AA$2*$F422","v":1650.8488646422641},{"$f":"AB$2*$F422*Main!$C$4*$E422+Main!$C$5*AB$2*$F422","v":1914.9572905812988},{"$f":"AC$2*$F422*Main!$C$4*$E422+Main!$C$5*AC$2*$F422","v":2178.8374464892713},{"$f":"AD$2*$F422*Main!$C$4*$E422+Main!$C$5*AD$2*$F422","v":2442.9458724283063},{"$f":"AE$2*$F422*Main!$C$4*$E422+Main!$C$5*AE$2*$F422","v":2706.8260283362783},{"$f":"AF$2*$F422*Main!$C$4*$E422+Main!$C$5*AF$2*$F422","v":1779.5931621613788},{"$f":"AG$2*$F422*Main!$C$4*$E422+Main!$C$5*AG$2*$F422","v":2051.6910391875931},{"$f":"AH$2*$F422*Main!$C$4*$E422+Main!$C$5*AH$2*$F422","v":2324.0171862448688},{"$f":"AI$2*$F422*Main!$C$4*$E422+Main!$C$5*AI$2*$F422","v":2596.1150632710824},{"$f":"AJ$2*$F422*Main!$C$4*$E422+Main!$C$5*AJ$2*$F422","v":2868.2129402972964},{"$f":"AK$2*$F422*Main!$C$4*$E422+Main!$C$5*AK$2*$F422","v":1516.3978163465929},{"$f":"AL$2*$F422*Main!$C$4*$E422+Main!$C$5*AL$2*$F422","v":1872.7273348347812},{"$f":"AM$2*$F422*Main!$C$4*$E422+Main!$C$5*AM$2*$F422","v":2229.0568533229689},{"$f":"AN$2*$F422*Main!$C$4*$E422+Main!$C$5*AN$2*$F422","v":2585.1581017800945},{"$f":"AO$2*$F422*Main!$C$4*$E422+Main!$C$5*AO$2*$F422","v":2941.4876202682822},{"$f":"AP$2*$F422*Main!$C$4*$E422+Main!$C$5*AP$2*$F422","v":1753.5703786202812},{"$f":"AQ$2*$F422*Main!$C$4*$E422+Main!$C$5*AQ$2*$F422","v":2069.4961016104489},{"$f":"AR$2*$F422*Main!$C$4*$E422+Main!$C$5*AR$2*$F422","v":2385.4218246006167},{"$f":"AS$2*$F422*Main!$C$4*$E422+Main!$C$5*AS$2*$F422","v":2701.3475475907849},{"$f":"AT$2*$F422*Main!$C$4*$E422+Main!$C$5*AT$2*$F422","v":3017.2732705809526},{"$f":"AU$2*$F422*Main!$C$4*$E422+Main!$C$5*AU$2*$F422","v":1882.3146761393959},{"$f":"AV$2*$F422*Main!$C$4*$E422+Main!$C$5*AV$2*$F422","v":2206.4581202478048},{"$f":"AW$2*$F422*Main!$C$4*$E422+Main!$C$5*AW$2*$F422","v":2530.6015643562146},{"$f":"AX$2*$F422*Main!$C$4*$E422+Main!$C$5*AX$2*$F422","v":2854.5167384335609},{"$f":"AY$2*$F422*Main!$C$4*$E422+Main!$C$5*AY$2*$F422","v":3178.6601825419702},{"$f":"AZ$2*$F422*Main!$C$4*$E422+Main!$C$5*AZ$2*$F422","v":2833.0593555137089},{"$f":"BA$2*$F422*Main!$C$4*$E422+Main!$C$5*BA$2*$F422","v":3224.3141887544225},{"$f":"BB$2*$F422*Main!$C$4*$E422+Main!$C$5*BB$2*$F422","v":3615.3407519640737},{"$f":"BC$2*$F422*Main!$C$4*$E422+Main!$C$5*BC$2*$F422","v":2868.669480359421},{"$f":"BD$2*$F422*Main!$C$4*$E422+Main!$C$5*BD$2*$F422","v":3284.3492069237964},{"$f":"BE$2*$F422*Main!$C$4*$E422+Main!$C$5*BE$2*$F422","v":3700.0289334881718},{"$f":"BF$2*$F422*Main!$C$4*$E422+Main!$C$5*BF$2*$F422","v":3038.2741134386802},{"$f":"BG$2*$F422*Main!$C$4*$E422+Main!$C$5*BG$2*$F422","v":3444.3664986984409},{"$f":"BH$2*$F422*Main!$C$4*$E422+Main!$C$5*BH$2*$F422","v":3850.4588839582011},{"$f":"BI$2*$F422*Main!$C$4*$E422+Main!$C$5*BI$2*$F422","v":2935.3243294296012},{"$f":"BJ$2*$F422*Main!$C$4*$E422+Main!$C$5*BJ$2*$F422","v":3371.3200887585181},{"$f":"BK$2*$F422*Main!$C$4*$E422+Main!$C$5*BK$2*$F422","v":3807.3158480874345},{"$f":"BL$2*$F422*Main!$C$4*$E422+Main!$C$5*BL$2*$F422","v":2970.7061842442513},{"$f":"BM$2*$F422*Main!$C$4*$E422+Main!$C$5*BM$2*$F422","v":3431.3551069278924},{"$f":"BN$2*$F422*Main!$C$4*$E422+Main!$C$5*BN$2*$F422","v":3891.7757595804705},{"$f":"BO$2*$F422*Main!$C$4*$E422+Main!$C$5*BO$2*$F422","v":3140.3108173235105},{"$f":"BP$2*$F422*Main!$C$4*$E422+Main!$C$5*BP$2*$F422","v":3591.3723987025364},{"$f":"BQ$2*$F422*Main!$C$4*$E422+Main!$C$5*BQ$2*$F422","v":4042.2057100504994},{"$f":"BR$2*$F422*Main!$C$4*$E422+Main!$C$5*BR$2*$F422","v":3297.5888687254078},{"$f":"BS$2*$F422*Main!$C$4*$E422+Main!$C$5*BS$2*$F422","v":3797.5002367517573},{"$f":"BT$2*$F422*Main!$C$4*$E422+Main!$C$5*BT$2*$F422","v":4297.4116047781063},{"$f":"BU$2*$F422*Main!$C$4*$E422+Main!$C$5*BU$2*$F422","v":3333.1989935711204},{"$f":"BV$2*$F422*Main!$C$4*$E422+Main!$C$5*BV$2*$F422","v":3857.5352549211316},{"$f":"BW$2*$F422*Main!$C$4*$E422+Main!$C$5*BW$2*$F422","v":4382.0997863022039},{"$f":"BX$2*$F422*Main!$C$4*$E422+Main!$C$5*BX$2*$F422","v":3502.8036266503791},{"$f":"BY$2*$F422*Main!$C$4*$E422+Main!$C$5*BY$2*$F422","v":4017.7808167268377},{"$f":"BZ$2*$F422*Main!$C$4*$E422+Main!$C$5*BZ$2*$F422","v":4532.5297367722342},{"$f":"CA$2*$F422*Main!$C$4*$E422+Main!$C$5*CA$2*$F422","v":2858.6255989926813},{"$f":"CB$2*$F422*Main!$C$4*$E422+Main!$C$5*CB$2*$F422","v":3241.4344410840913},{"$f":"CC$2*$F422*Main!$C$4*$E422+Main!$C$5*CC$2*$F422","v":3624.0150131444398},{"$f":"CD$2*$F422*Main!$C$4*$E422+Main!$C$5*CD$2*$F422","v":2858.6255989926813},{"$f":"CE$2*$F422*Main!$C$4*$E422+Main!$C$5*CE$2*$F422","v":3277.7293760229909},{"$f":"CF$2*$F422*Main!$C$4*$E422+Main!$C$5*CF$2*$F422","v":3696.8331530533005},{"$f":"CG$2*$F422*Main!$C$4*$E422+Main!$C$5*CG$2*$F422","v":3039.4154635939913},{"$f":"CH$2*$F422*Main!$C$4*$E422+Main!$C$5*CH$2*$F422","v":3445.2795788226899},{"$f":"CI$2*$F422*Main!$C$4*$E422+Main!$C$5*CI$2*$F422","v":3850.9154240203261},{"$f":"CJ$2*$F422*Main!$C$4*$E422+Main!$C$5*CJ$2*$F422","v":2994.2179974436644},{"$f":"CK$2*$F422*Main!$C$4*$E422+Main!$C$5*CK$2*$F422","v":3410.582534101226},{"$f":"CL$2*$F422*Main!$C$4*$E422+Main!$C$5*CL$2*$F422","v":3826.9470707587884},{"$f":"CM$2*$F422*Main!$C$4*$E422+Main!$C$5*CM$2*$F422","v":2994.2179974436644},{"$f":"CN$2*$F422*Main!$C$4*$E422+Main!$C$5*CN$2*$F422","v":3446.877469040126},{"$f":"CO$2*$F422*Main!$C$4*$E422+Main!$C$5*CO$2*$F422","v":3899.5369406365867},{"$f":"CP$2*$F422*Main!$C$4*$E422+Main!$C$5*CP$2*$F422","v":3175.007862044974},{"$f":"CQ$2*$F422*Main!$C$4*$E422+Main!$C$5*CQ$2*$F422","v":3614.4276718398246},{"$f":"CR$2*$F422*Main!$C$4*$E422+Main!$C$5*CR$2*$F422","v":4053.8474816346752},{"$f":"CS$2*$F422*Main!$C$4*$E422+Main!$C$5*CS$2*$F422","v":3470.3892822395383},{"$f":"CT$2*$F422*Main!$C$4*$E422+Main!$C$5*CT$2*$F422","v":3912.7766024381986},{"$f":"CU$2*$F422*Main!$C$4*$E422+Main!$C$5*CU$2*$F422","v":4355.163922636857},{"$f":"CV$2*$F422*Main!$C$4*$E422+Main!$C$5*CV$2*$F422","v":3470.3892822395383},{"$f":"CW$2*$F422*Main!$C$4*$E422+Main!$C$5*CW$2*$F422","v":3949.0715373770977},{"$f":"CX$2*$F422*Main!$C$4*$E422+Main!$C$5*CX$2*$F422","v":4427.9820625457187},{"$f":"CY$2*$F422*Main!$C$4*$E422+Main!$C$5*CY$2*$F422","v":3651.1791468408474},{"$f":"CZ$2*$F422*Main!$C$4*$E422+Main!$C$5*CZ$2*$F422","v":4116.6217401767963},{"$f":"DA$2*$F422*Main!$C$4*$E422+Main!$C$5*DA$2*$F422","v":4582.0643335127443},{"$f":"DB$2*$F422*Main!$C$4*$E422+Main!$C$5*DB$2*$F422","v":1092.2720986329141},{"$f":"DC$2*$F422*Main!$C$4*$E422+Main!$C$5*DC$2*$F422","v":1445.6341067172925},{"$f":"DD$2*$F422*Main!$C$4*$E422+Main!$C$5*DD$2*$F422","v":1798.7678447706089},{"$f":"DE$2*$F422*Main!$C$4*$E422+Main!$C$5*DE$2*$F422","v":2152.1298528549873},{"$f":"DF$2*$F422*Main!$C$4*$E422+Main!$C$5*DF$2*$F422","v":2505.4918609393653},{"$f":"DG$2*$F422*Main!$C$4*$E422+Main!$C$5*DG$2*$F422","v":1273.2902332652861},{"$f":"DH$2*$F422*Main!$C$4*$E422+Main!$C$5*DH$2*$F422","v":1590.3573064107654},{"$f":"DI$2*$F422*Main!$C$4*$E422+Main!$C$5*DI$2*$F422","v":1907.4243795562443},{"$f":"DJ$2*$F422*Main!$C$4*$E422+Main!$C$5*DJ$2*$F422","v":2224.4914527017236},{"$f":"DK$2*$F422*Main!$C$4*$E422+Main!$C$5*DK$2*$F422","v":2541.5585258472029},{"$f":"DL$2*$F422*Main!$C$4*$E422+Main!$C$5*DL$2*$F422","v":1378.522717584988},{"$f":"DM$2*$F422*Main!$C$4*$E422+Main!$C$5*DM$2*$F422","v":1710.6556127805763},{"$f":"DN$2*$F422*Main!$C$4*$E422+Main!$C$5*DN$2*$F422","v":2042.7885079761647},{"$f":"DO$2*$F422*Main!$C$4*$E422+Main!$C$5*DO$2*$F422","v":2375.1496732028149},{"$f":"DP$2*$F422*Main!$C$4*$E422+Main!$C$5*DP$2*$F422","v":2707.2825683984033},{"$f":"DQ$2*$F422*Main!$C$4*$E422+Main!$C$5*DQ$2*$F422","v":1131.0780039134984},{"$f":"DR$2*$F422*Main!$C$4*$E422+Main!$C$5*DR$2*$F422","v":1503.6146946071062},{"$f":"DS$2*$F422*Main!$C$4*$E422+Main!$C$5*DS$2*$F422","v":1876.379655331777},{"$f":"DT$2*$F422*Main!$C$4*$E422+Main!$C$5*DT$2*$F422","v":2248.9163460253853},{"$f":"DU$2*$F422*Main!$C$4*$E422+Main!$C$5*DU$2*$F422","v":2621.6813067500561},{"$f":"DV$2*$F422*Main!$C$4*$E422+Main!$C$5*DV$2*$F422","v":1312.0961385458704},{"$f":"DW$2*$F422*Main!$C$4*$E422+Main!$C$5*DW$2*$F422","v":1648.5661643316416},{"$f":"DX$2*$F422*Main!$C$4*$E422+Main!$C$5*DX$2*$F422","v":1984.8079200863506},{"$f":"DY$2*$F422*Main!$C$4*$E422+Main!$C$5*DY$2*$F422","v":2321.2779458721216},{"$f":"DZ$2*$F422*Main!$C$4*$E422+Main!$C$5*DZ$2*$F422","v":2657.7479716578923},{"$f":"EA$2*$F422*Main!$C$4*$E422+Main!$C$5*EA$2*$F422","v":1417.10035283451},{"$f":"EB$2*$F422*Main!$C$4*$E422+Main!$C$5*EB$2*$F422","v":1768.6362006703905},{"$f":"EC$2*$F422*Main!$C$4*$E422+Main!$C$5*EC$2*$F422","v":2120.1720485062706},{"$f":"ED$2*$F422*Main!$C$4*$E422+Main!$C$5*ED$2*$F422","v":2471.9361663732134},{"$f":"EE$2*$F422*Main!$C$4*$E422+Main!$C$5*EE$2*$F422","v":2823.4720142090937},{"$f":"EF$2*$F422*Main!$C$4*$E422+Main!$C$5*EF$2*$F422","v":1401.5779907222764},{"$f":"EG$2*$F422*Main!$C$4*$E422+Main!$C$5*EG$2*$F422","v":1815.4315570381536},{"$f":"EH$2*$F422*Main!$C$4*$E422+Main!$C$5*EH$2*$F422","v":2229.0568533229689},{"$f":"EI$2*$F422*Main!$C$4*$E422+Main!$C$5*EI$2*$F422","v":2642.9104196388457},{"$f":"EJ$2*$F422*Main!$C$4*$E422+Main!$C$5*EJ$2*$F422","v":3056.7639859547235},{"$f":"EK$2*$F422*Main!$C$4*$E422+Main!$C$5*EK$2*$F422","v":1582.5961253546484},{"$f":"EL$2*$F422*Main!$C$4*$E422+Main!$C$5*EL$2*$F422","v":1960.1547567316265},{"$f":"EM$2*$F422*Main!$C$4*$E422+Main!$C$5*EM$2*$F422","v":2337.7133881086047},{"$f":"EN$2*$F422*Main!$C$4*$E422+Main!$C$5*EN$2*$F422","v":2715.2720194855824},{"$f":"EO$2*$F422*Main!$C$4*$E422+Main!$C$5*EO$2*$F422","v":3092.8306508625601},{"$f":"EP$2*$F422*Main!$C$4*$E422+Main!$C$5*EP$2*$F422","v":1687.6003396432877},{"$f":"EQ$2*$F422*Main!$C$4*$E422+Main!$C$5*EQ$2*$F422","v":2080.4530631014372},{"$f":"ER$2*$F422*Main!$C$4*$E422+Main!$C$5*ER$2*$F422","v":2473.0775165285245},{"$f":"ES$2*$F422*Main!$C$4*$E422+Main!$C$5*ES$2*$F422","v":2865.7019699556117},{"$f":"ET$2*$F422*Main!$C$4*$E422+Main!$C$5*ET$2*$F422","v":3258.5546934137615},{"$f":"EU$2*$F422*Main!$C$4*$E422+Main!$C$5*EU$2*$F422","v":4006.5955852047873},{"$f":"EV$2*$F422*Main!$C$4*$E422+Main!$C$5*EV$2*$F422","v":4115.7086600525472},{"$f":"EW$2*$F422*Main!$C$4*$E422+Main!$C$5*EW$2*$F422","v":4256.7795392490243},{"$f":"EX$2*$F422*Main!$C$4*$E422+Main!$C$5*EX$2*$F422","v":4243.0833373852884},{"$f":"EY$2*$F422*Main!$C$4*$E422+Main!$C$5*EY$2*$F422","v":4352.4246822641107},{"$f":"EZ$2*$F422*Main!$C$4*$E422+Main!$C$5*EZ$2*$F422","v":4493.2672914295254},{"$f":"FA$2*$F422*Main!$C$4*$E422+Main!$C$5*FA$2*$F422","v":4797.3229728044553},{"$f":"FB$2*$F422*Main!$C$4*$E422+Main!$C$5*FB$2*$F422","v":4906.6643176832786},{"$f":"FC$2*$F422*Main!$C$4*$E422+Main!$C$5*FC$2*$F422","v":5047.5069268486923},{"$f":"IF($D422<100,(FD$2*(1+Main!$C$3)*$E422*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E422*Main!$C$4)+(FD$2*Main!$C$5))","v":108.2881139472},{"$f":"IF($D422<100,(FE$2*(1+Main!$C$3)*$E422*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E422*Main!$C$4)+(FE$2*Main!$C$5))","v":118.37332252900001},{"$f":"IF($D422<100,(FF$2*(1+Main!$C$3)*$E422*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E422*Main!$C$4)+(FF$2*Main!$C$5))","v":119.18258226380001},{"$f":"IF($D422<100,(FG$2*(1+Main!$C$3)*$E422*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E422*Main!$C$4)+(FG$2*Main!$C$5))","v":128.65702878159999},{"$f":"IF($D422<100,(FH$2*(1+Main!$C$3)*$E422*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E422*Main!$C$4)+(FH$2*Main!$C$5))","v":173.57857858879999},{"$f":"IF($D422<100,(FI$2*(1+Main!$C$3)*$E422*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E422*Main!$C$4)+(FI$2*Main!$C$5))","v":49.036559213399997}]
["TN",28940,"(Anderson County, Blount County, Campbell County, Grainger County, Knox County, Knoxville, Loudon County, Morgan County, Roane County, Union County)",28940,0.7248,{"$f":"IF($D423<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F423*Main!$C$4*$E423+Main!$C$5*G$2*$F423","v":1372.7360190889508},{"$f":"H$2*$F423*Main!$C$4*$E423+Main!$C$5*H$2*$F423","v":1680.0020120931531},{"$f":"I$2*$F423*Main!$C$4*$E423+Main!$C$5*I$2*$F423","v":1987.2680050973556},{"$f":"J$2*$F423*Main!$C$4*$E423+Main!$C$5*J$2*$F423","v":2294.5339981015582},{"$f":"K$2*$F423*Main!$C$4*$E423+Main!$C$5*K$2*$F423","v":2601.5656158250558},{"$f":"L$2*$F423*Main!$C$4*$E423+Main!$C$5*L$2*$F423","v":1616.2519357414042},{"$f":"M$2*$F423*Main!$C$4*$E423+Main!$C$5*M$2*$F423","v":1882.0335040608288},{"$f":"N$2*$F423*Main!$C$4*$E423+Main!$C$5*N$2*$F423","v":2147.8150723802532},{"$f":"O$2*$F423*Main!$C$4*$E423+Main!$C$5*O$2*$F423","v":2413.5966406996781},{"$f":"P$2*$F423*Main!$C$4*$E423+Main!$C$5*P$2*$F423","v":2679.6125842998076},{"$f":"Q$2*$F423*Main!$C$4*$E423+Main!$C$5*Q$2*$F423","v":1748.4395940590016},{"$f":"R$2*$F423*Main!$C$4*$E423+Main!$C$5*R$2*$F423","v":2022.6586724838048},{"$f":"S$2*$F423*Main!$C$4*$E423+Main!$C$5*S$2*$F423","v":2296.877750908608},{"$f":"T$2*$F423*Main!$C$4*$E423+Main!$C$5*T$2*$F423","v":2571.0968293334108},{"$f":"U$2*$F423*Main!$C$4*$E423+Main!$C$5*U$2*$F423","v":2845.3159077582141},{"$f":"V$2*$F423*Main!$C$4*$E423+Main!$C$5*V$2*$F423","v":1451.4861134058172},{"$f":"W$2*$F423*Main!$C$4*$E423+Main!$C$5*W$2*$F423","v":1763.9083625855289},{"$f":"X$2*$F423*Main!$C$4*$E423+Main!$C$5*X$2*$F423","v":2076.5649870459451},{"$f":"Y$2*$F423*Main!$C$4*$E423+Main!$C$5*Y$2*$F423","v":2388.9872362256574},{"$f":"Z$2*$F423*Main!$C$4*$E423+Main!$C$5*Z$2*$F423","v":2701.4094854053692},{"$f":"AA$2*$F423*Main!$C$4*$E423+Main!$C$5*AA$2*$F423","v":1695.0020300582705},{"$f":"AB$2*$F423*Main!$C$4*$E423+Main!$C$5*AB$2*$F423","v":1966.1742298339091},{"$f":"AC$2*$F423*Main!$C$4*$E423+Main!$C$5*AC$2*$F423","v":2237.112054328843},{"$f":"AD$2*$F423*Main!$C$4*$E423+Main!$C$5*AD$2*$F423","v":2508.284254104482},{"$f":"AE$2*$F423*Main!$C$4*$E423+Main!$C$5*AE$2*$F423","v":2779.222078599415},{"$f":"AF$2*$F423*Main!$C$4*$E423+Main!$C$5*AF$2*$F423","v":1827.1896883758679},{"$f":"AG$2*$F423*Main!$C$4*$E423+Main!$C$5*AG$2*$F423","v":2106.5650229761804},{"$f":"AH$2*$F423*Main!$C$4*$E423+Main!$C$5*AH$2*$F423","v":2386.1747328571973},{"$f":"AI$2*$F423*Main!$C$4*$E423+Main!$C$5*AI$2*$F423","v":2665.5500674575096},{"$f":"AJ$2*$F423*Main!$C$4*$E423+Main!$C$5*AJ$2*$F423","v":2944.9254020578219},{"$f":"AK$2*$F423*Main!$C$4*$E423+Main!$C$5*AK$2*$F423","v":1556.954989723049},{"$f":"AL$2*$F423*Main!$C$4*$E423+Main!$C$5*AL$2*$F423","v":1922.8148029034919},{"$f":"AM$2*$F423*Main!$C$4*$E423+Main!$C$5*AM$2*$F423","v":2288.6746160839343},{"$f":"AN$2*$F423*Main!$C$4*$E423+Main!$C$5*AN$2*$F423","v":2654.3000539836717},{"$f":"AO$2*$F423*Main!$C$4*$E423+Main!$C$5*AO$2*$F423","v":3020.1598671641145},{"$f":"AP$2*$F423*Main!$C$4*$E423+Main!$C$5*AP$2*$F423","v":1800.4709063755026},{"$f":"AQ$2*$F423*Main!$C$4*$E423+Main!$C$5*AQ$2*$F423","v":2124.8462948711667},{"$f":"AR$2*$F423*Main!$C$4*$E423+Main!$C$5*AR$2*$F423","v":2449.2216833668317},{"$f":"AS$2*$F423*Main!$C$4*$E423+Main!$C$5*AS$2*$F423","v":2773.5970718624967},{"$f":"AT$2*$F423*Main!$C$4*$E423+Main!$C$5*AT$2*$F423","v":3097.9724603581612},{"$f":"AU$2*$F423*Main!$C$4*$E423+Main!$C$5*AU$2*$F423","v":1932.6585646931003},{"$f":"AV$2*$F423*Main!$C$4*$E423+Main!$C$5*AV$2*$F423","v":2265.4714632941432},{"$f":"AW$2*$F423*Main!$C$4*$E423+Main!$C$5*AW$2*$F423","v":2598.2843618951865},{"$f":"AX$2*$F423*Main!$C$4*$E423+Main!$C$5*AX$2*$F423","v":2930.8628852155243},{"$f":"AY$2*$F423*Main!$C$4*$E423+Main!$C$5*AY$2*$F423","v":3263.6757838165681},{"$f":"AZ$2*$F423*Main!$C$4*$E423+Main!$C$5*AZ$2*$F423","v":2908.8316088292586},{"$f":"BA$2*$F423*Main!$C$4*$E423+Main!$C$5*BA$2*$F423","v":3310.5508399575601},{"$f":"BB$2*$F423*Main!$C$4*$E423+Main!$C$5*BB$2*$F423","v":3712.0356958051566},{"$f":"BC$2*$F423*Main!$C$4*$E423+Main!$C$5*BC$2*$F423","v":2945.394152619232},{"$f":"BD$2*$F423*Main!$C$4*$E423+Main!$C$5*BD$2*$F423","v":3372.191538782964},{"$f":"BE$2*$F423*Main!$C$4*$E423+Main!$C$5*BE$2*$F423","v":3798.988924946696},{"$f":"BF$2*$F423*Main!$C$4*$E423+Main!$C$5*BF$2*$F423","v":3119.5349861830173},{"$f":"BG$2*$F423*Main!$C$4*$E423+Main!$C$5*BG$2*$F423","v":3536.4886105571409},{"$f":"BH$2*$F423*Main!$C$4*$E423+Main!$C$5*BH$2*$F423","v":3953.4422349312654},{"$f":"BI$2*$F423*Main!$C$4*$E423+Main!$C$5*BI$2*$F423","v":3013.8317345850805},{"$f":"BJ$2*$F423*Main!$C$4*$E423+Main!$C$5*BJ$2*$F423","v":3461.4885207315547},{"$f":"BK$2*$F423*Main!$C$4*$E423+Main!$C$5*BK$2*$F423","v":3909.1453068780274},{"$f":"BL$2*$F423*Main!$C$4*$E423+Main!$C$5*BL$2*$F423","v":3050.1599030943489},{"$f":"BM$2*$F423*Main!$C$4*$E423+Main!$C$5*BM$2*$F423","v":3523.129219556959},{"$f":"BN$2*$F423*Main!$C$4*$E423+Main!$C$5*BN$2*$F423","v":3995.8641607388627},{"$f":"BO$2*$F423*Main!$C$4*$E423+Main!$C$5*BO$2*$F423","v":3224.3007366581346},{"$f":"BP$2*$F423*Main!$C$4*$E423+Main!$C$5*BP$2*$F423","v":3687.4262913311354},{"$f":"BQ$2*$F423*Main!$C$4*$E423+Main!$C$5*BQ$2*$F423","v":4150.3174707234311},{"$f":"BR$2*$F423*Main!$C$4*$E423+Main!$C$5*BR$2*$F423","v":3385.7853050638519},{"$f":"BS$2*$F423*Main!$C$4*$E423+Main!$C$5*BS$2*$F423","v":3899.0671698077144},{"$f":"BT$2*$F423*Main!$C$4*$E423+Main!$C$5*BT$2*$F423","v":4412.3490345515766},{"$f":"BU$2*$F423*Main!$C$4*$E423+Main!$C$5*BU$2*$F423","v":3422.3478488538258},{"$f":"BV$2*$F423*Main!$C$4*$E423+Main!$C$5*BV$2*$F423","v":3960.7078686331188},{"$f":"BW$2*$F423*Main!$C$4*$E423+Main!$C$5*BW$2*$F423","v":4499.3022636931164},{"$f":"BX$2*$F423*Main!$C$4*$E423+Main!$C$5*BX$2*$F423","v":3596.4886824176106},{"$f":"BY$2*$F423*Main!$C$4*$E423+Main!$C$5*BY$2*$F423","v":4125.2393156880007},{"$f":"BZ$2*$F423*Main!$C$4*$E423+Main!$C$5*BZ$2*$F423","v":4653.7555736776858},{"$f":"CA$2*$F423*Main!$C$4*$E423+Main!$C$5*CA$2*$F423","v":2935.081640268214},{"$f":"CB$2*$F423*Main!$C$4*$E423+Main!$C$5*CB$2*$F423","v":3328.1289860104316},{"$f":"CC$2*$F423*Main!$C$4*$E423+Main!$C$5*CC$2*$F423","v":3720.9419564719446},{"$f":"CD$2*$F423*Main!$C$4*$E423+Main!$C$5*CD$2*$F423","v":2935.081640268214},{"$f":"CE$2*$F423*Main!$C$4*$E423+Main!$C$5*CE$2*$F423","v":3365.3946556425199},{"$f":"CF$2*$F423*Main!$C$4*$E423+Main!$C$5*CF$2*$F423","v":3795.7076710168276},{"$f":"CG$2*$F423*Main!$C$4*$E423+Main!$C$5*CG$2*$F423","v":3120.7068625865422},{"$f":"CH$2*$F423*Main!$C$4*$E423+Main!$C$5*CH$2*$F423","v":3537.4261116799612},{"$f":"CI$2*$F423*Main!$C$4*$E423+Main!$C$5*CI$2*$F423","v":3953.9109854926755},{"$f":"CJ$2*$F423*Main!$C$4*$E423+Main!$C$5*CJ$2*$F423","v":3074.3005570069604},{"$f":"CK$2*$F423*Main!$C$4*$E423+Main!$C$5*CK$2*$F423","v":3501.8010690128067},{"$f":"CL$2*$F423*Main!$C$4*$E423+Main!$C$5*CL$2*$F423","v":3929.3015810186544},{"$f":"CM$2*$F423*Main!$C$4*$E423+Main!$C$5*CM$2*$F423","v":3074.3005570069604},{"$f":"CN$2*$F423*Main!$C$4*$E423+Main!$C$5*CN$2*$F423","v":3539.0667386448958},{"$f":"CO$2*$F423*Main!$C$4*$E423+Main!$C$5*CO$2*$F423","v":4003.8329202828309},{"$f":"CP$2*$F423*Main!$C$4*$E423+Main!$C$5*CP$2*$F423","v":3259.9257793252882},{"$f":"CQ$2*$F423*Main!$C$4*$E423+Main!$C$5*CQ$2*$F423","v":3711.0981946823363},{"$f":"CR$2*$F423*Main!$C$4*$E423+Main!$C$5*CR$2*$F423","v":4162.2706100393843},{"$f":"CS$2*$F423*Main!$C$4*$E423+Main!$C$5*CS$2*$F423","v":3563.2073925575064},{"$f":"CT$2*$F423*Main!$C$4*$E423+Main!$C$5*CT$2*$F423","v":4017.4266865637192},{"$f":"CU$2*$F423*Main!$C$4*$E423+Main!$C$5*CU$2*$F423","v":4471.6459805699305},{"$f":"CV$2*$F423*Main!$C$4*$E423+Main!$C$5*CV$2*$F423","v":3563.2073925575064},{"$f":"CW$2*$F423*Main!$C$4*$E423+Main!$C$5*CW$2*$F423","v":4054.6923561958074},{"$f":"CX$2*$F423*Main!$C$4*$E423+Main!$C$5*CX$2*$F423","v":4546.4116951148135},{"$f":"CY$2*$F423*Main!$C$4*$E423+Main!$C$5*CY$2*$F423","v":3748.8326148758342},{"$f":"CZ$2*$F423*Main!$C$4*$E423+Main!$C$5*CZ$2*$F423","v":4226.7238122332483},{"$f":"DA$2*$F423*Main!$C$4*$E423+Main!$C$5*DA$2*$F423","v":4704.6150095906614},{"$f":"DB$2*$F423*Main!$C$4*$E423+Main!$C$5*DB$2*$F423","v":1121.4857181732336},{"$f":"DC$2*$F423*Main!$C$4*$E423+Main!$C$5*DC$2*$F423","v":1484.2986527045114},{"$f":"DD$2*$F423*Main!$C$4*$E423+Main!$C$5*DD$2*$F423","v":1846.8772119550849},{"$f":"DE$2*$F423*Main!$C$4*$E423+Main!$C$5*DE$2*$F423","v":2209.6901464863631},{"$f":"DF$2*$F423*Main!$C$4*$E423+Main!$C$5*DF$2*$F423","v":2572.5030810176404},{"$f":"DG$2*$F423*Main!$C$4*$E423+Main!$C$5*DG$2*$F423","v":1307.3453157722668},{"$f":"DH$2*$F423*Main!$C$4*$E423+Main!$C$5*DH$2*$F423","v":1632.8925806714562},{"$f":"DI$2*$F423*Main!$C$4*$E423+Main!$C$5*DI$2*$F423","v":1958.4398455706455},{"$f":"DJ$2*$F423*Main!$C$4*$E423+Main!$C$5*DJ$2*$F423","v":2283.987110469835},{"$f":"DK$2*$F423*Main!$C$4*$E423+Main!$C$5*DK$2*$F423","v":2609.5343753690245},{"$f":"DL$2*$F423*Main!$C$4*$E423+Main!$C$5*DL$2*$F423","v":1415.3923201772532},{"$f":"DM$2*$F423*Main!$C$4*$E423+Main!$C$5*DM$2*$F423","v":1756.40835360297},{"$f":"DN$2*$F423*Main!$C$4*$E423+Main!$C$5*DN$2*$F423","v":2097.4243870286873},{"$f":"DO$2*$F423*Main!$C$4*$E423+Main!$C$5*DO$2*$F423","v":2438.6747957351085},{"$f":"DP$2*$F423*Main!$C$4*$E423+Main!$C$5*DP$2*$F423","v":2779.6908291608252},{"$f":"DQ$2*$F423*Main!$C$4*$E423+Main!$C$5*DQ$2*$F423","v":1161.3295158930769},{"$f":"DR$2*$F423*Main!$C$4*$E423+Main!$C$5*DR$2*$F423","v":1543.8299740035714},{"$f":"DS$2*$F423*Main!$C$4*$E423+Main!$C$5*DS$2*$F423","v":1926.5648073947709},{"$f":"DT$2*$F423*Main!$C$4*$E423+Main!$C$5*DT$2*$F423","v":2309.0652655052659},{"$f":"DU$2*$F423*Main!$C$4*$E423+Main!$C$5*DU$2*$F423","v":2691.8000988964659},{"$f":"DV$2*$F423*Main!$C$4*$E423+Main!$C$5*DV$2*$F423","v":1347.18911349211},{"$f":"DW$2*$F423*Main!$C$4*$E423+Main!$C$5*DW$2*$F423","v":1692.6582772512211},{"$f":"DX$2*$F423*Main!$C$4*$E423+Main!$C$5*DX$2*$F423","v":2037.8930657296271},{"$f":"DY$2*$F423*Main!$C$4*$E423+Main!$C$5*DY$2*$F423","v":2383.3622294887382},{"$f":"DZ$2*$F423*Main!$C$4*$E423+Main!$C$5*DZ$2*$F423","v":2728.8313932478486},{"$f":"EA$2*$F423*Main!$C$4*$E423+Main!$C$5*EA$2*$F423","v":1455.0017426163918},{"$f":"EB$2*$F423*Main!$C$4*$E423+Main!$C$5*EB$2*$F423","v":1815.9396749020302},{"$f":"EC$2*$F423*Main!$C$4*$E423+Main!$C$5*EC$2*$F423","v":2176.8776071876682},{"$f":"ED$2*$F423*Main!$C$4*$E423+Main!$C$5*ED$2*$F423","v":2538.0499147540118},{"$f":"EE$2*$F423*Main!$C$4*$E423+Main!$C$5*EE$2*$F423","v":2898.9878470396498},{"$f":"EF$2*$F423*Main!$C$4*$E423+Main!$C$5*EF$2*$F423","v":1439.0642235284542},{"$f":"EG$2*$F423*Main!$C$4*$E423+Main!$C$5*EG$2*$F423","v":1863.9866074465467},{"$f":"EH$2*$F423*Main!$C$4*$E423+Main!$C$5*EH$2*$F423","v":2288.6746160839343},{"$f":"EI$2*$F423*Main!$C$4*$E423+Main!$C$5*EI$2*$F423","v":2713.5970000020266},{"$f":"EJ$2*$F423*Main!$C$4*$E423+Main!$C$5*EJ$2*$F423","v":3138.5193839201193},{"$f":"EK$2*$F423*Main!$C$4*$E423+Main!$C$5*EK$2*$F423","v":1624.9238211274874},{"$f":"EL$2*$F423*Main!$C$4*$E423+Main!$C$5*EL$2*$F423","v":2012.5805354134914},{"$f":"EM$2*$F423*Main!$C$4*$E423+Main!$C$5*EM$2*$F423","v":2400.2372496994954},{"$f":"EN$2*$F423*Main!$C$4*$E423+Main!$C$5*EN$2*$F423","v":2787.8939639854989},{"$f":"EO$2*$F423*Main!$C$4*$E423+Main!$C$5*EO$2*$F423","v":3175.5506782715029},{"$f":"EP$2*$F423*Main!$C$4*$E423+Main!$C$5*EP$2*$F423","v":1732.7364502517689},{"$f":"EQ$2*$F423*Main!$C$4*$E423+Main!$C$5*EQ$2*$F423","v":2136.0963083450051},{"$f":"ER$2*$F423*Main!$C$4*$E423+Main!$C$5*ER$2*$F423","v":2539.2217911575362},{"$f":"ES$2*$F423*Main!$C$4*$E423+Main!$C$5*ES$2*$F423","v":2942.3472739700678},{"$f":"ET$2*$F423*Main!$C$4*$E423+Main!$C$5*ET$2*$F423","v":3345.707132063304},{"$f":"EU$2*$F423*Main!$C$4*$E423+Main!$C$5*EU$2*$F423","v":4113.7549269334577},{"$f":"EV$2*$F423*Main!$C$4*$E423+Main!$C$5*EV$2*$F423","v":4225.7863111104289},{"$f":"EW$2*$F423*Main!$C$4*$E423+Main!$C$5*EW$2*$F423","v":4370.6302345860931},{"$f":"EX$2*$F423*Main!$C$4*$E423+Main!$C$5*EX$2*$F423","v":4356.5677177437965},{"$f":"EY$2*$F423*Main!$C$4*$E423+Main!$C$5*EY$2*$F423","v":4468.8334772014723},{"$f":"EZ$2*$F423*Main!$C$4*$E423+Main!$C$5*EZ$2*$F423","v":4613.4430253964319},{"$f":"FA$2*$F423*Main!$C$4*$E423+Main!$C$5*FA$2*$F423","v":4925.6308992954391},{"$f":"FB$2*$F423*Main!$C$4*$E423+Main!$C$5*FB$2*$F423","v":5037.8966587531158},{"$f":"FC$2*$F423*Main!$C$4*$E423+Main!$C$5*FC$2*$F423","v":5182.5062069480746},{"$f":"IF($D423<100,(FD$2*(1+Main!$C$3)*$E423*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E423*Main!$C$4)+(FD$2*Main!$C$5))","v":111.18435909120001},{"$f":"IF($D423<100,(FE$2*(1+Main!$C$3)*$E423*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E423*Main!$C$4)+(FE$2*Main!$C$5))","v":121.53930398400001},{"$f":"IF($D423<100,(FF$2*(1+Main!$C$3)*$E423*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E423*Main!$C$4)+(FF$2*Main!$C$5))","v":122.37020796480002},{"$f":"IF($D423<100,(FG$2*(1+Main!$C$3)*$E423*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E423*Main!$C$4)+(FG$2*Main!$C$5))","v":132.0980555136},{"$f":"IF($D423<100,(FH$2*(1+Main!$C$3)*$E423*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E423*Main!$C$4)+(FH$2*Main!$C$5))","v":178.2210651648},{"$f":"IF($D423<100,(FI$2*(1+Main!$C$3)*$E423*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E423*Main!$C$4)+(FI$2*Main!$C$5))","v":50.348078006400002}]
["TN",32820,"(Fayette County, Memphis, Shelby County, Tipton County)",32820,0.87909999999999999,{"$f":"IF($D424<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F424*Main!$C$4*$E424+Main!$C$5*G$2*$F424","v":1584.9486497185835},{"$f":"H$2*$F424*Main!$C$4*$E424+Main!$C$5*H$2*$F424","v":1939.7151991092373},{"$f":"I$2*$F424*Main!$C$4*$E424+Main!$C$5*I$2*$F424","v":2294.4817484998921},{"$f":"J$2*$F424*Main!$C$4*$E424+Main!$C$5*J$2*$F424","v":2649.2482978905464},{"$f":"K$2*$F424*Main!$C$4*$E424+Main!$C$5*K$2*$F424","v":3003.7442396920396},{"$f":"L$2*$F424*Main!$C$4*$E424+Main!$C$5*L$2*$F424","v":1866.1099348573246},{"$f":"M$2*$F424*Main!$C$4*$E424+Main!$C$5*M$2*$F424","v":2172.9789409664036},{"$f":"N$2*$F424*Main!$C$4*$E424+Main!$C$5*N$2*$F424","v":2479.8479470754819},{"$f":"O$2*$F424*Main!$C$4*$E424+Main!$C$5*O$2*$F424","v":2786.7169531845611},{"$f":"P$2*$F424*Main!$C$4*$E424+Main!$C$5*P$2*$F424","v":3093.8565668828005},{"$f":"Q$2*$F424*Main!$C$4*$E424+Main!$C$5*Q$2*$F424","v":2018.7326151443797},{"$f":"R$2*$F424*Main!$C$4*$E424+Main!$C$5*R$2*$F424","v":2335.3434944632704},{"$f":"S$2*$F424*Main!$C$4*$E424+Main!$C$5*S$2*$F424","v":2651.9543737821609},{"$f":"T$2*$F424*Main!$C$4*$E424+Main!$C$5*T$2*$F424","v":2968.5652531010514},{"$f":"U$2*$F424*Main!$C$4*$E424+Main!$C$5*U$2*$F424","v":3285.1761324199424},{"$f":"V$2*$F424*Main!$C$4*$E424+Main!$C$5*V$2*$F424","v":1675.8727996768287},{"$f":"W$2*$F424*Main!$C$4*$E424+Main!$C$5*W$2*$F424","v":2036.5927160290348},{"$f":"X$2*$F424*Main!$C$4*$E424+Main!$C$5*X$2*$F424","v":2397.5832399704022},{"$f":"Y$2*$F424*Main!$C$4*$E424+Main!$C$5*Y$2*$F424","v":2758.3031563226091},{"$f":"Z$2*$F424*Main!$C$4*$E424+Main!$C$5*Z$2*$F424","v":3119.023072674815},{"$f":"AA$2*$F424*Main!$C$4*$E424+Main!$C$5*AA$2*$F424","v":1957.0340848155699},{"$f":"AB$2*$F424*Main!$C$4*$E424+Main!$C$5*AB$2*$F424","v":2270.1270654753621},{"$f":"AC$2*$F424*Main!$C$4*$E424+Main!$C$5*AC$2*$F424","v":2582.9494385459921},{"$f":"AD$2*$F424*Main!$C$4*$E424+Main!$C$5*AD$2*$F424","v":2896.0424192057844},{"$f":"AE$2*$F424*Main!$C$4*$E424+Main!$C$5*AE$2*$F424","v":3208.8647922764144},{"$f":"AF$2*$F424*Main!$C$4*$E424+Main!$C$5*AF$2*$F424","v":2109.6567651026253},{"$f":"AG$2*$F424*Main!$C$4*$E424+Main!$C$5*AG$2*$F424","v":2432.2210113830679},{"$f":"AH$2*$F424*Main!$C$4*$E424+Main!$C$5*AH$2*$F424","v":2755.0558652526715},{"$f":"AI$2*$F424*Main!$C$4*$E424+Main!$C$5*AI$2*$F424","v":3077.6201115331137},{"$f":"AJ$2*$F424*Main!$C$4*$E424+Main!$C$5*AJ$2*$F424","v":3400.1843578135558},{"$f":"AK$2*$F424*Main!$C$4*$E424+Main!$C$5*AK$2*$F424","v":1797.6462147994789},{"$f":"AL$2*$F424*Main!$C$4*$E424+Main!$C$5*AL$2*$F424","v":2220.064661480495},{"$f":"AM$2*$F424*Main!$C$4*$E424+Main!$C$5*AM$2*$F424","v":2642.4831081615102},{"$f":"AN$2*$F424*Main!$C$4*$E424+Main!$C$5*AN$2*$F424","v":3064.6309472533644},{"$f":"AO$2*$F424*Main!$C$4*$E424+Main!$C$5*AO$2*$F424","v":3487.0493939343801},{"$f":"AP$2*$F424*Main!$C$4*$E424+Main!$C$5*AP$2*$F424","v":2078.8074999382206},{"$f":"AQ$2*$F424*Main!$C$4*$E424+Main!$C$5*AQ$2*$F424","v":2453.3284033376599},{"$f":"AR$2*$F424*Main!$C$4*$E424+Main!$C$5*AR$2*$F424","v":2827.8493067370996},{"$f":"AS$2*$F424*Main!$C$4*$E424+Main!$C$5*AS$2*$F424","v":3202.3702101365398},{"$f":"AT$2*$F424*Main!$C$4*$E424+Main!$C$5*AT$2*$F424","v":3576.8911135359799},{"$f":"AU$2*$F424*Main!$C$4*$E424+Main!$C$5*AU$2*$F424","v":2231.4301802252753},{"$f":"AV$2*$F424*Main!$C$4*$E424+Main!$C$5*AV$2*$F424","v":2615.6929568345276},{"$f":"AW$2*$F424*Main!$C$4*$E424+Main!$C$5*AW$2*$F424","v":2999.9557334437791},{"$f":"AX$2*$F424*Main!$C$4*$E424+Main!$C$5*AX$2*$F424","v":3383.9479024638695},{"$f":"AY$2*$F424*Main!$C$4*$E424+Main!$C$5*AY$2*$F424","v":3768.2106790731218},{"$f":"AZ$2*$F424*Main!$C$4*$E424+Main!$C$5*AZ$2*$F424","v":3358.5107890826939},{"$f":"BA$2*$F424*Main!$C$4*$E424+Main!$C$5*BA$2*$F424","v":3822.3321969054105},{"$f":"BB$2*$F424*Main!$C$4*$E424+Main!$C$5*BB$2*$F424","v":4285.8829971389659},{"$f":"BC$2*$F424*Main!$C$4*$E424+Main!$C$5*BC$2*$F424","v":3400.7255729918788},{"$f":"BD$2*$F424*Main!$C$4*$E424+Main!$C$5*BD$2*$F424","v":3893.5019928548709},{"$f":"BE$2*$F424*Main!$C$4*$E424+Main!$C$5*BE$2*$F424","v":4386.278412717862},{"$f":"BF$2*$F424*Main!$C$4*$E424+Main!$C$5*BF$2*$F424","v":3601.7870117388325},{"$f":"BG$2*$F424*Main!$C$4*$E424+Main!$C$5*BG$2*$F424","v":4083.1979128570429},{"$f":"BH$2*$F424*Main!$C$4*$E424+Main!$C$5*BH$2*$F424","v":4564.6088139752537},{"$f":"BI$2*$F424*Main!$C$4*$E424+Main!$C$5*BI$2*$F424","v":3479.7429890270214},{"$f":"BJ$2*$F424*Main!$C$4*$E424+Main!$C$5*BJ$2*$F424","v":3996.6034843253815},{"$f":"BK$2*$F424*Main!$C$4*$E424+Main!$C$5*BK$2*$F424","v":4513.4639796237407},{"$f":"BL$2*$F424*Main!$C$4*$E424+Main!$C$5*BL$2*$F424","v":3521.6871653470448},{"$f":"BM$2*$F424*Main!$C$4*$E424+Main!$C$5*BM$2*$F424","v":4067.7732802748415},{"$f":"BN$2*$F424*Main!$C$4*$E424+Main!$C$5*BN$2*$F424","v":4613.5887876134757},{"$f":"BO$2*$F424*Main!$C$4*$E424+Main!$C$5*BO$2*$F424","v":3722.7486040939984},{"$f":"BP$2*$F424*Main!$C$4*$E424+Main!$C$5*BP$2*$F424","v":4257.4692002770134},{"$f":"BQ$2*$F424*Main!$C$4*$E424+Main!$C$5*BQ$2*$F424","v":4791.9191888708674},{"$f":"BR$2*$F424*Main!$C$4*$E424+Main!$C$5*BR$2*$F424","v":3909.1972330262342},{"$f":"BS$2*$F424*Main!$C$4*$E424+Main!$C$5*BS$2*$F424","v":4501.8278532897984},{"$f":"BT$2*$F424*Main!$C$4*$E424+Main!$C$5*BT$2*$F424","v":5094.4584735533635},{"$f":"BU$2*$F424*Main!$C$4*$E424+Main!$C$5*BU$2*$F424","v":3951.4120169354196},{"$f":"BV$2*$F424*Main!$C$4*$E424+Main!$C$5*BV$2*$F424","v":4572.9976492392589},{"$f":"BW$2*$F424*Main!$C$4*$E424+Main!$C$5*BW$2*$F424","v":5194.8538891322587},{"$f":"BX$2*$F424*Main!$C$4*$E424+Main!$C$5*BX$2*$F424","v":4152.4734556823732},{"$f":"BY$2*$F424*Main!$C$4*$E424+Main!$C$5*BY$2*$F424","v":4762.9641768305937},{"$f":"BZ$2*$F424*Main!$C$4*$E424+Main!$C$5*BZ$2*$F424","v":5373.1842903896513},{"$f":"CA$2*$F424*Main!$C$4*$E424+Main!$C$5*CA$2*$F424","v":3388.8188390687756},{"$f":"CB$2*$F424*Main!$C$4*$E424+Main!$C$5*CB$2*$F424","v":3842.627766092518},{"$f":"CC$2*$F424*Main!$C$4*$E424+Main!$C$5*CC$2*$F424","v":4296.1660855271011},{"$f":"CD$2*$F424*Main!$C$4*$E424+Main!$C$5*CD$2*$F424","v":3388.8188390687756},{"$f":"CE$2*$F424*Main!$C$4*$E424+Main!$C$5*CE$2*$F424","v":3885.6543727691878},{"$f":"CF$2*$F424*Main!$C$4*$E424+Main!$C$5*CF$2*$F424","v":4382.4899064696019},{"$f":"CG$2*$F424*Main!$C$4*$E424+Main!$C$5*CG$2*$F424","v":3603.1400496846395},{"$f":"CH$2*$F424*Main!$C$4*$E424+Main!$C$5*CH$2*$F424","v":4084.2803432136893},{"$f":"CI$2*$F424*Main!$C$4*$E424+Main!$C$5*CI$2*$F424","v":4565.1500291535776},{"$f":"CJ$2*$F424*Main!$C$4*$E424+Main!$C$5*CJ$2*$F424","v":3549.5597470306739},{"$f":"CK$2*$F424*Main!$C$4*$E424+Main!$C$5*CK$2*$F424","v":4043.147989661149},{"$f":"CL$2*$F424*Main!$C$4*$E424+Main!$C$5*CL$2*$F424","v":4536.7362322916251},{"$f":"CM$2*$F424*Main!$C$4*$E424+Main!$C$5*CM$2*$F424","v":3549.5597470306739},{"$f":"CN$2*$F424*Main!$C$4*$E424+Main!$C$5*CN$2*$F424","v":4086.1745963378194},{"$f":"CO$2*$F424*Main!$C$4*$E424+Main!$C$5*CO$2*$F424","v":4622.789445644964},{"$f":"CP$2*$F424*Main!$C$4*$E424+Main!$C$5*CP$2*$F424","v":3763.8809576465378},{"$f":"CQ$2*$F424*Main!$C$4*$E424+Main!$C$5*CQ$2*$F424","v":4284.8005667823199},{"$f":"CR$2*$F424*Main!$C$4*$E424+Main!$C$5*CR$2*$F424","v":4805.7201759181016},{"$f":"CS$2*$F424*Main!$C$4*$E424+Main!$C$5*CS$2*$F424","v":4114.0471780214484},{"$f":"CT$2*$F424*Main!$C$4*$E424+Main!$C$5*CT$2*$F424","v":4638.4846858163291},{"$f":"CU$2*$F424*Main!$C$4*$E424+Main!$C$5*CU$2*$F424","v":5162.9221936112081},{"$f":"CV$2*$F424*Main!$C$4*$E424+Main!$C$5*CV$2*$F424","v":4114.0471780214484},{"$f":"CW$2*$F424*Main!$C$4*$E424+Main!$C$5*CW$2*$F424","v":4681.5112924929981},{"$f":"CX$2*$F424*Main!$C$4*$E424+Main!$C$5*CX$2*$F424","v":5249.2460145537098},{"$f":"CY$2*$F424*Main!$C$4*$E424+Main!$C$5*CY$2*$F424","v":4328.3683886373119},{"$f":"CZ$2*$F424*Main!$C$4*$E424+Main!$C$5*CZ$2*$F424","v":4880.1372629374982},{"$f":"DA$2*$F424*Main!$C$4*$E424+Main!$C$5*DA$2*$F424","v":5431.9061372376846},{"$f":"DB$2*$F424*Main!$C$4*$E424+Main!$C$5*DB$2*$F424","v":1294.8573141375141},{"$f":"DC$2*$F424*Main!$C$4*$E424+Main!$C$5*DC$2*$F424","v":1713.7578621594312},{"$f":"DD$2*$F424*Main!$C$4*$E424+Main!$C$5*DD$2*$F424","v":2132.3878025921867},{"$f":"DE$2*$F424*Main!$C$4*$E424+Main!$C$5*DE$2*$F424","v":2551.2883506141034},{"$f":"DF$2*$F424*Main!$C$4*$E424+Main!$C$5*DF$2*$F424","v":2970.18889863602},{"$f":"DG$2*$F424*Main!$C$4*$E424+Main!$C$5*DG$2*$F424","v":1509.44913234254},{"$f":"DH$2*$F424*Main!$C$4*$E424+Main!$C$5*DH$2*$F424","v":1885.3230736877872},{"$f":"DI$2*$F424*Main!$C$4*$E424+Main!$C$5*DI$2*$F424","v":2261.1970150330344},{"$f":"DJ$2*$F424*Main!$C$4*$E424+Main!$C$5*DJ$2*$F424","v":2637.0709563782812},{"$f":"DK$2*$F424*Main!$C$4*$E424+Main!$C$5*DK$2*$F424","v":3012.9448977235284},{"$f":"DL$2*$F424*Main!$C$4*$E424+Main!$C$5*DL$2*$F424","v":1634.1992309459661},{"$f":"DM$2*$F424*Main!$C$4*$E424+Main!$C$5*DM$2*$F424","v":2027.9332731758686},{"$f":"DN$2*$F424*Main!$C$4*$E424+Main!$C$5*DN$2*$F424","v":2421.6673154057717},{"$f":"DO$2*$F424*Main!$C$4*$E424+Main!$C$5*DO$2*$F424","v":2815.6719652248353},{"$f":"DP$2*$F424*Main!$C$4*$E424+Main!$C$5*DP$2*$F424","v":3209.4060074547374},{"$f":"DQ$2*$F424*Main!$C$4*$E424+Main!$C$5*DQ$2*$F424","v":1340.86060429496},{"$f":"DR$2*$F424*Main!$C$4*$E424+Main!$C$5*DR$2*$F424","v":1782.4921898064376},{"$f":"DS$2*$F424*Main!$C$4*$E424+Main!$C$5*DS$2*$F424","v":2224.3943829070777},{"$f":"DT$2*$F424*Main!$C$4*$E424+Main!$C$5*DT$2*$F424","v":2666.0259684185557},{"$f":"DU$2*$F424*Main!$C$4*$E424+Main!$C$5*DU$2*$F424","v":3107.9281615191958},{"$f":"DV$2*$F424*Main!$C$4*$E424+Main!$C$5*DV$2*$F424","v":1555.4524224999857},{"$f":"DW$2*$F424*Main!$C$4*$E424+Main!$C$5*DW$2*$F424","v":1954.3280089239556},{"$f":"DX$2*$F424*Main!$C$4*$E424+Main!$C$5*DX$2*$F424","v":2352.9329877587643},{"$f":"DY$2*$F424*Main!$C$4*$E424+Main!$C$5*DY$2*$F424","v":2751.8085741827344},{"$f":"DZ$2*$F424*Main!$C$4*$E424+Main!$C$5*DZ$2*$F424","v":3150.6841606067032},{"$f":"EA$2*$F424*Main!$C$4*$E424+Main!$C$5*EA$2*$F424","v":1679.9319135142505},{"$f":"EB$2*$F424*Main!$C$4*$E424+Main!$C$5*EB$2*$F424","v":2096.667600822876},{"$f":"EC$2*$F424*Main!$C$4*$E424+Main!$C$5*EC$2*$F424","v":2513.4032881315006},{"$f":"ED$2*$F424*Main!$C$4*$E424+Main!$C$5*ED$2*$F424","v":2930.4095830292877},{"$f":"EE$2*$F424*Main!$C$4*$E424+Main!$C$5*EE$2*$F424","v":3347.1452703379127},{"$f":"EF$2*$F424*Main!$C$4*$E424+Main!$C$5*EF$2*$F424","v":1661.5305974512721},{"$f":"EG$2*$F424*Main!$C$4*$E424+Main!$C$5*EG$2*$F424","v":2152.1421566009717},{"$f":"EH$2*$F424*Main!$C$4*$E424+Main!$C$5*EH$2*$F424","v":2642.4831081615102},{"$f":"EI$2*$F424*Main!$C$4*$E424+Main!$C$5*EI$2*$F424","v":3133.0946673112098},{"$f":"EJ$2*$F424*Main!$C$4*$E424+Main!$C$5*EJ$2*$F424","v":3623.7062264609094},{"$f":"EK$2*$F424*Main!$C$4*$E424+Main!$C$5*EK$2*$F424","v":1876.122415656298},{"$f":"EL$2*$F424*Main!$C$4*$E424+Main!$C$5*EL$2*$F424","v":2323.7073681293282},{"$f":"EM$2*$F424*Main!$C$4*$E424+Main!$C$5*EM$2*$F424","v":2771.2923206023579},{"$f":"EN$2*$F424*Main!$C$4*$E424+Main!$C$5*EN$2*$F424","v":3218.8772730753881},{"$f":"EO$2*$F424*Main!$C$4*$E424+Main!$C$5*EO$2*$F424","v":3666.4622255484178},{"$f":"EP$2*$F424*Main!$C$4*$E424+Main!$C$5*EP$2*$F424","v":2000.6019066705624},{"$f":"EQ$2*$F424*Main!$C$4*$E424+Main!$C$5*EQ$2*$F424","v":2466.3175676174096},{"$f":"ER$2*$F424*Main!$C$4*$E424+Main!$C$5*ER$2*$F424","v":2931.7626209750947},{"$f":"ES$2*$F424*Main!$C$4*$E424+Main!$C$5*ES$2*$F424","v":3397.2076743327807},{"$f":"ET$2*$F424*Main!$C$4*$E424+Main!$C$5*ET$2*$F424","v":3862.9233352796273},{"$f":"EU$2*$F424*Main!$C$4*$E424+Main!$C$5*EU$2*$F424","v":4749.7044049616825},{"$f":"EV$2*$F424*Main!$C$4*$E424+Main!$C$5*EV$2*$F424","v":4879.0548325808531},{"$f":"EW$2*$F424*Main!$C$4*$E424+Main!$C$5*EW$2*$F424","v":5046.2903226826256},{"$f":"EX$2*$F424*Main!$C$4*$E424+Main!$C$5*EX$2*$F424","v":5030.0538673329393},{"$f":"EY$2*$F424*Main!$C$4*$E424+Main!$C$5*EY$2*$F424","v":5159.6749025412719},{"$f":"EZ$2*$F424*Main!$C$4*$E424+Main!$C$5*EZ$2*$F424","v":5326.6397850538824},{"$f":"FA$2*$F424*Main!$C$4*$E424+Main!$C$5*FA$2*$F424","v":5687.0890938169277},{"$f":"FB$2*$F424*Main!$C$4*$E424+Main!$C$5*FB$2*$F424","v":5816.7101290252604},{"$f":"FC$2*$F424*Main!$C$4*$E424+Main!$C$5*FC$2*$F424","v":5983.6750115378718},{"$f":"IF($D424<100,(FD$2*(1+Main!$C$3)*$E424*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E424*Main!$C$4)+(FD$2*Main!$C$5))","v":128.3724600804},{"$f":"IF($D424<100,(FE$2*(1+Main!$C$3)*$E424*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E424*Main!$C$4)+(FE$2*Main!$C$5))","v":140.32818623425001},{"$f":"IF($D424<100,(FF$2*(1+Main!$C$3)*$E424*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E424*Main!$C$4)+(FF$2*Main!$C$5))","v":141.28754049035001},{"$f":"IF($D424<100,(FG$2*(1+Main!$C$3)*$E424*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E424*Main!$C$4)+(FG$2*Main!$C$5))","v":152.51922569620001},{"$f":"IF($D424<100,(FH$2*(1+Main!$C$3)*$E424*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E424*Main!$C$4)+(FH$2*Main!$C$5))","v":205.77243742160005},{"$f":"IF($D424<100,(FI$2*(1+Main!$C$3)*$E424*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E424*Main!$C$4)+(FI$2*Main!$C$5))","v":58.131437612550002}]
["TN",34100,"(Hamblen County, Jefferson County, Morristown)",34100,0.73280000000000001,{"$f":"IF($D425<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F425*Main!$C$4*$E425+Main!$C$5*G$2*$F425","v":1383.7386182142718},{"$f":"H$2*$F425*Main!$C$4*$E425+Main!$C$5*H$2*$F425","v":1693.4673749974218},{"$f":"I$2*$F425*Main!$C$4*$E425+Main!$C$5*I$2*$F425","v":2003.1961317805722},{"$f":"J$2*$F425*Main!$C$4*$E425+Main!$C$5*J$2*$F425","v":2312.9248885637226},{"$f":"K$2*$F425*Main!$C$4*$E425+Main!$C$5*K$2*$F425","v":2622.4173915278161},{"$f":"L$2*$F425*Main!$C$4*$E425+Main!$C$5*L$2*$F425","v":1629.2063362140377},{"$f":"M$2*$F425*Main!$C$4*$E425+Main!$C$5*M$2*$F425","v":1897.1181670241767},{"$f":"N$2*$F425*Main!$C$4*$E425+Main!$C$5*N$2*$F425","v":2165.0299978343155},{"$f":"O$2*$F425*Main!$C$4*$E425+Main!$C$5*O$2*$F425","v":2432.9418286444552},{"$f":"P$2*$F425*Main!$C$4*$E425+Main!$C$5*P$2*$F425","v":2701.0899132736504},{"$f":"Q$2*$F425*Main!$C$4*$E425+Main!$C$5*Q$2*$F425","v":1762.4534901619375},{"$f":"R$2*$F425*Main!$C$4*$E425+Main!$C$5*R$2*$F425","v":2038.8704584581128},{"$f":"S$2*$F425*Main!$C$4*$E425+Main!$C$5*S$2*$F425","v":2315.2874267542879},{"$f":"T$2*$F425*Main!$C$4*$E425+Main!$C$5*T$2*$F425","v":2591.7043950504631},{"$f":"U$2*$F425*Main!$C$4*$E425+Main!$C$5*U$2*$F425","v":2868.1213633466386},{"$f":"V$2*$F425*Main!$C$4*$E425+Main!$C$5*V$2*$F425","v":1463.119901417276},{"$f":"W$2*$F425*Main!$C$4*$E425+Main!$C$5*W$2*$F425","v":1778.0462422196704},{"$f":"X$2*$F425*Main!$C$4*$E425+Main!$C$5*X$2*$F425","v":2093.2088368411214},{"$f":"Y$2*$F425*Main!$C$4*$E425+Main!$C$5*Y$2*$F425","v":2408.1351776435163},{"$f":"Z$2*$F425*Main!$C$4*$E425+Main!$C$5*Z$2*$F425","v":2723.0615184459102},{"$f":"AA$2*$F425*Main!$C$4*$E425+Main!$C$5*AA$2*$F425","v":1708.5876194170417},{"$f":"AB$2*$F425*Main!$C$4*$E425+Main!$C$5*AB$2*$F425","v":1981.9332880654815},{"$f":"AC$2*$F425*Main!$C$4*$E425+Main!$C$5*AC$2*$F425","v":2255.0427028948652},{"$f":"AD$2*$F425*Main!$C$4*$E425+Main!$C$5*AD$2*$F425","v":2528.3883715433049},{"$f":"AE$2*$F425*Main!$C$4*$E425+Main!$C$5*AE$2*$F425","v":2801.4977863726881},{"$f":"AF$2*$F425*Main!$C$4*$E425+Main!$C$5*AF$2*$F425","v":1841.8347733649416},{"$f":"AG$2*$F425*Main!$C$4*$E425+Main!$C$5*AG$2*$F425","v":2123.4493256803617},{"$f":"AH$2*$F425*Main!$C$4*$E425+Main!$C$5*AH$2*$F425","v":2405.3001318148372},{"$f":"AI$2*$F425*Main!$C$4*$E425+Main!$C$5*AI$2*$F425","v":2686.9146841302568},{"$f":"AJ$2*$F425*Main!$C$4*$E425+Main!$C$5*AJ$2*$F425","v":2968.5292364456759},{"$f":"AK$2*$F425*Main!$C$4*$E425+Main!$C$5*AK$2*$F425","v":1569.434119992728},{"$f":"AL$2*$F425*Main!$C$4*$E425+Main!$C$5*AL$2*$F425","v":1938.2263315400182},{"$f":"AM$2*$F425*Main!$C$4*$E425+Main!$C$5*AM$2*$F425","v":2307.0185430873084},{"$f":"AN$2*$F425*Main!$C$4*$E425+Main!$C$5*AN$2*$F425","v":2675.5745008155418},{"$f":"AO$2*$F425*Main!$C$4*$E425+Main!$C$5*AO$2*$F425","v":3044.366712362832},{"$f":"AP$2*$F425*Main!$C$4*$E425+Main!$C$5*AP$2*$F425","v":1814.9018379924937},{"$f":"AQ$2*$F425*Main!$C$4*$E425+Main!$C$5*AQ$2*$F425","v":2141.8771235667728},{"$f":"AR$2*$F425*Main!$C$4*$E425+Main!$C$5*AR$2*$F425","v":2468.8524091410518},{"$f":"AS$2*$F425*Main!$C$4*$E425+Main!$C$5*AS$2*$F425","v":2795.8276947153308},{"$f":"AT$2*$F425*Main!$C$4*$E425+Main!$C$5*AT$2*$F425","v":3122.8029802896103},{"$f":"AU$2*$F425*Main!$C$4*$E425+Main!$C$5*AU$2*$F425","v":1948.1489919403939},{"$f":"AV$2*$F425*Main!$C$4*$E425+Main!$C$5*AV$2*$F425","v":2283.6294150007088},{"$f":"AW$2*$F425*Main!$C$4*$E425+Main!$C$5*AW$2*$F425","v":2619.1098380610242},{"$f":"AX$2*$F425*Main!$C$4*$E425+Main!$C$5*AX$2*$F425","v":2954.3540073022823},{"$f":"AY$2*$F425*Main!$C$4*$E425+Main!$C$5*AY$2*$F425","v":3289.8344303625981},{"$f":"AZ$2*$F425*Main!$C$4*$E425+Main!$C$5*AZ$2*$F425","v":2932.1461483109661},{"$f":"BA$2*$F425*Main!$C$4*$E425+Main!$C$5*BA$2*$F425","v":3337.0851941739102},{"$f":"BB$2*$F425*Main!$C$4*$E425+Main!$C$5*BB$2*$F425","v":3741.7879862177974},{"$f":"BC$2*$F425*Main!$C$4*$E425+Main!$C$5*BC$2*$F425","v":2969.0017440837892},{"$f":"BD$2*$F425*Main!$C$4*$E425+Main!$C$5*BD$2*$F425","v":3399.2199485857855},{"$f":"BE$2*$F425*Main!$C$4*$E425+Main!$C$5*BE$2*$F425","v":3829.4381530877808},{"$f":"BF$2*$F425*Main!$C$4*$E425+Main!$C$5*BF$2*$F425","v":3144.5383316428133},{"$f":"BG$2*$F425*Main!$C$4*$E425+Main!$C$5*BG$2*$F425","v":3564.8338757444335},{"$f":"BH$2*$F425*Main!$C$4*$E425+Main!$C$5*BH$2*$F425","v":3985.1294198460537},{"$f":"BI$2*$F425*Main!$C$4*$E425+Main!$C$5*BI$2*$F425","v":3037.9878592483051},{"$f":"BJ$2*$F425*Main!$C$4*$E425+Main!$C$5*BJ$2*$F425","v":3489.2326536463352},{"$f":"BK$2*$F425*Main!$C$4*$E425+Main!$C$5*BK$2*$F425","v":3940.4774480443639},{"$f":"BL$2*$F425*Main!$C$4*$E425+Main!$C$5*BL$2*$F425","v":3074.6072012020713},{"$f":"BM$2*$F425*Main!$C$4*$E425+Main!$C$5*BM$2*$F425","v":3551.36740805821},{"$f":"BN$2*$F425*Main!$C$4*$E425+Main!$C$5*BN$2*$F425","v":4027.8913610952914},{"$f":"BO$2*$F425*Main!$C$4*$E425+Main!$C$5*BO$2*$F425","v":3250.1437887610959},{"$f":"BP$2*$F425*Main!$C$4*$E425+Main!$C$5*BP$2*$F425","v":3716.9813352168585},{"$f":"BQ$2*$F425*Main!$C$4*$E425+Main!$C$5*BQ$2*$F425","v":4183.5826278535642},{"$f":"BR$2*$F425*Main!$C$4*$E425+Main!$C$5*BR$2*$F425","v":3412.9226700910658},{"$f":"BS$2*$F425*Main!$C$4*$E425+Main!$C$5*BS$2*$F425","v":3930.3185338249318},{"$f":"BT$2*$F425*Main!$C$4*$E425+Main!$C$5*BT$2*$F425","v":4447.7143975587978},{"$f":"BU$2*$F425*Main!$C$4*$E425+Main!$C$5*BU$2*$F425","v":3449.7782658638889},{"$f":"BV$2*$F425*Main!$C$4*$E425+Main!$C$5*BV$2*$F425","v":3992.4532882368071},{"$f":"BW$2*$F425*Main!$C$4*$E425+Main!$C$5*BW$2*$F425","v":4535.3645644287817},{"$f":"BX$2*$F425*Main!$C$4*$E425+Main!$C$5*BX$2*$F425","v":3625.3148534229126},{"$f":"BY$2*$F425*Main!$C$4*$E425+Main!$C$5*BY$2*$F425","v":4158.303469214512},{"$f":"BZ$2*$F425*Main!$C$4*$E425+Main!$C$5*BZ$2*$F425","v":4691.0558311870554},{"$f":"CA$2*$F425*Main!$C$4*$E425+Main!$C$5*CA$2*$F425","v":2958.6065760453002},{"$f":"CB$2*$F425*Main!$C$4*$E425+Main!$C$5*CB$2*$F425","v":3354.8042306031512},{"$f":"CC$2*$F425*Main!$C$4*$E425+Main!$C$5*CC$2*$F425","v":3750.7656313419466},{"$f":"CD$2*$F425*Main!$C$4*$E425+Main!$C$5*CD$2*$F425","v":2958.6065760453002},{"$f":"CE$2*$F425*Main!$C$4*$E425+Main!$C$5*CE$2*$F425","v":3392.3685878331444},{"$f":"CF$2*$F425*Main!$C$4*$E425+Main!$C$5*CF$2*$F425","v":3826.1305996209894},{"$f":"CG$2*$F425*Main!$C$4*$E425+Main!$C$5*CG$2*$F425","v":3145.7196007380962},{"$f":"CH$2*$F425*Main!$C$4*$E425+Main!$C$5*CH$2*$F425","v":3565.77889102066},{"$f":"CI$2*$F425*Main!$C$4*$E425+Main!$C$5*CI$2*$F425","v":3985.6019274841674},{"$f":"CJ$2*$F425*Main!$C$4*$E425+Main!$C$5*CJ$2*$F425","v":3098.9413445648975},{"$f":"CK$2*$F425*Main!$C$4*$E425+Main!$C$5*CK$2*$F425","v":3529.8683105240625},{"$f":"CL$2*$F425*Main!$C$4*$E425+Main!$C$5*CL$2*$F425","v":3960.795276483228},{"$f":"CM$2*$F425*Main!$C$4*$E425+Main!$C$5*CM$2*$F425","v":3098.9413445648975},{"$f":"CN$2*$F425*Main!$C$4*$E425+Main!$C$5*CN$2*$F425","v":3567.4326677540557},{"$f":"CO$2*$F425*Main!$C$4*$E425+Main!$C$5*CO$2*$F425","v":4035.9239909432135},{"$f":"CP$2*$F425*Main!$C$4*$E425+Main!$C$5*CP$2*$F425","v":3286.0543692576925},{"$f":"CQ$2*$F425*Main!$C$4*$E425+Main!$C$5*CQ$2*$F425","v":3740.8429709415709},{"$f":"CR$2*$F425*Main!$C$4*$E425+Main!$C$5*CR$2*$F425","v":4195.6315726254488},{"$f":"CS$2*$F425*Main!$C$4*$E425+Main!$C$5*CS$2*$F425","v":3591.7668111168814},{"$f":"CT$2*$F425*Main!$C$4*$E425+Main!$C$5*CT$2*$F425","v":4049.6267124484948},{"$f":"CU$2*$F425*Main!$C$4*$E425+Main!$C$5*CU$2*$F425","v":4507.4866137801073},{"$f":"CV$2*$F425*Main!$C$4*$E425+Main!$C$5*CV$2*$F425","v":3591.7668111168814},{"$f":"CW$2*$F425*Main!$C$4*$E425+Main!$C$5*CW$2*$F425","v":4087.1910696784876},{"$f":"CX$2*$F425*Main!$C$4*$E425+Main!$C$5*CX$2*$F425","v":4582.851582059151},{"$f":"CY$2*$F425*Main!$C$4*$E425+Main!$C$5*CY$2*$F425","v":3778.8798358096765},{"$f":"CZ$2*$F425*Main!$C$4*$E425+Main!$C$5*CZ$2*$F425","v":4260.6013728660018},{"$f":"DA$2*$F425*Main!$C$4*$E425+Main!$C$5*DA$2*$F425","v":4742.3229099223281},{"$f":"DB$2*$F425*Main!$C$4*$E425+Main!$C$5*DB$2*$F425","v":1130.4745241856394},{"$f":"DC$2*$F425*Main!$C$4*$E425+Main!$C$5*DC$2*$F425","v":1496.1954360851942},{"$f":"DD$2*$F425*Main!$C$4*$E425+Main!$C$5*DD$2*$F425","v":1861.6800941656929},{"$f":"DE$2*$F425*Main!$C$4*$E425+Main!$C$5*DE$2*$F425","v":2227.4010060652477},{"$f":"DF$2*$F425*Main!$C$4*$E425+Main!$C$5*DF$2*$F425","v":2593.1219179648024},{"$f":"DG$2*$F425*Main!$C$4*$E425+Main!$C$5*DG$2*$F425","v":1317.8238026974916},{"$f":"DH$2*$F425*Main!$C$4*$E425+Main!$C$5*DH$2*$F425","v":1645.9803573670536},{"$f":"DI$2*$F425*Main!$C$4*$E425+Main!$C$5*DI$2*$F425","v":1974.1369120366153},{"$f":"DJ$2*$F425*Main!$C$4*$E425+Main!$C$5*DJ$2*$F425","v":2302.2934667061772},{"$f":"DK$2*$F425*Main!$C$4*$E425+Main!$C$5*DK$2*$F425","v":2630.4500213757387},{"$f":"DL$2*$F425*Main!$C$4*$E425+Main!$C$5*DL$2*$F425","v":1426.7368132825657},{"$f":"DM$2*$F425*Main!$C$4*$E425+Main!$C$5*DM$2*$F425","v":1770.4861200098605},{"$f":"DN$2*$F425*Main!$C$4*$E425+Main!$C$5*DN$2*$F425","v":2114.2354267371556},{"$f":"DO$2*$F425*Main!$C$4*$E425+Main!$C$5*DO$2*$F425","v":2458.2209872835065},{"$f":"DP$2*$F425*Main!$C$4*$E425+Main!$C$5*DP$2*$F425","v":2801.9702940108014},{"$f":"DQ$2*$F425*Main!$C$4*$E425+Main!$C$5*DQ$2*$F425","v":1170.6376734252549},{"$f":"DR$2*$F425*Main!$C$4*$E425+Main!$C$5*DR$2*$F425","v":1556.2039061255605},{"$f":"DS$2*$F425*Main!$C$4*$E425+Main!$C$5*DS$2*$F425","v":1942.0063926449229},{"$f":"DT$2*$F425*Main!$C$4*$E425+Main!$C$5*DT$2*$F425","v":2327.572625345229},{"$f":"DU$2*$F425*Main!$C$4*$E425+Main!$C$5*DU$2*$F425","v":2713.3751118645914},{"$f":"DV$2*$F425*Main!$C$4*$E425+Main!$C$5*DV$2*$F425","v":1357.9869519371068},{"$f":"DW$2*$F425*Main!$C$4*$E425+Main!$C$5*DW$2*$F425","v":1706.225081226476},{"$f":"DX$2*$F425*Main!$C$4*$E425+Main!$C$5*DX$2*$F425","v":2054.2269566967889},{"$f":"DY$2*$F425*Main!$C$4*$E425+Main!$C$5*DY$2*$F425","v":2402.4650859861586},{"$f":"DZ$2*$F425*Main!$C$4*$E425+Main!$C$5*DZ$2*$F425","v":2750.7032152755273},{"$f":"EA$2*$F425*Main!$C$4*$E425+Main!$C$5*EA$2*$F425","v":1466.6637087031245},{"$f":"EB$2*$F425*Main!$C$4*$E425+Main!$C$5*EB$2*$F425","v":1830.4945900502269},{"$f":"EC$2*$F425*Main!$C$4*$E425+Main!$C$5*EC$2*$F425","v":2194.3254713973292},{"$f":"ED$2*$F425*Main!$C$4*$E425+Main!$C$5*ED$2*$F425","v":2558.3926065634878},{"$f":"EE$2*$F425*Main!$C$4*$E425+Main!$C$5*EE$2*$F425","v":2922.2234879105908},{"$f":"EF$2*$F425*Main!$C$4*$E425+Main!$C$5*EF$2*$F425","v":1450.5984490072783},{"$f":"EG$2*$F425*Main!$C$4*$E425+Main!$C$5*EG$2*$F425","v":1878.9266229568216},{"$f":"EH$2*$F425*Main!$C$4*$E425+Main!$C$5*EH$2*$F425","v":2307.0185430873084},{"$f":"EI$2*$F425*Main!$C$4*$E425+Main!$C$5*EI$2*$F425","v":2735.3467170368513},{"$f":"EJ$2*$F425*Main!$C$4*$E425+Main!$C$5*EJ$2*$F425","v":3163.6748909863945},{"$f":"EK$2*$F425*Main!$C$4*$E425+Main!$C$5*EK$2*$F425","v":1637.9477275191302},{"$f":"EL$2*$F425*Main!$C$4*$E425+Main!$C$5*EL$2*$F425","v":2028.7115442386807},{"$f":"EM$2*$F425*Main!$C$4*$E425+Main!$C$5*EM$2*$F425","v":2419.4753609582308},{"$f":"EN$2*$F425*Main!$C$4*$E425+Main!$C$5*EN$2*$F425","v":2810.2391776777813},{"$f":"EO$2*$F425*Main!$C$4*$E425+Main!$C$5*EO$2*$F425","v":3201.0029943973309},{"$f":"EP$2*$F425*Main!$C$4*$E425+Main!$C$5*EP$2*$F425","v":1746.6244842851477},{"$f":"EQ$2*$F425*Main!$C$4*$E425+Main!$C$5*EQ$2*$F425","v":2153.2173068814877},{"$f":"ER$2*$F425*Main!$C$4*$E425+Main!$C$5*ER$2*$F425","v":2559.5738756587707},{"$f":"ES$2*$F425*Main!$C$4*$E425+Main!$C$5*ES$2*$F425","v":2965.9304444360541},{"$f":"ET$2*$F425*Main!$C$4*$E425+Main!$C$5*ET$2*$F425","v":3372.523267032394},{"$f":"EU$2*$F425*Main!$C$4*$E425+Main!$C$5*EU$2*$F425","v":4146.7270320807411},{"$f":"EV$2*$F425*Main!$C$4*$E425+Main!$C$5*EV$2*$F425","v":4259.6563575897762},{"$f":"EW$2*$F425*Main!$C$4*$E425+Main!$C$5*EW$2*$F425","v":4405.6612177667303},{"$f":"EX$2*$F425*Main!$C$4*$E425+Main!$C$5*EX$2*$F425","v":4391.4859886233371},{"$f":"EY$2*$F425*Main!$C$4*$E425+Main!$C$5*EY$2*$F425","v":4504.6515679514296},{"$f":"EZ$2*$F425*Main!$C$4*$E425+Main!$C$5*EZ$2*$F425","v":4650.4201743093263},{"$f":"FA$2*$F425*Main!$C$4*$E425+Main!$C$5*FA$2*$F425","v":4965.1102612926643},{"$f":"FB$2*$F425*Main!$C$4*$E425+Main!$C$5*FB$2*$F425","v":5078.2758406207577},{"$f":"FC$2*$F425*Main!$C$4*$E425+Main!$C$5*FC$2*$F425","v":5224.0444469786544},{"$f":"IF($D425<100,(FD$2*(1+Main!$C$3)*$E425*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E425*Main!$C$4)+(FD$2*Main!$C$5))","v":112.07551144320001},{"$f":"IF($D425<100,(FE$2*(1+Main!$C$3)*$E425*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E425*Main!$C$4)+(FE$2*Main!$C$5))","v":122.513452124},{"$f":"IF($D425<100,(FF$2*(1+Main!$C$3)*$E425*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E425*Main!$C$4)+(FF$2*Main!$C$5))","v":123.35101587280002},{"$f":"IF($D425<100,(FG$2*(1+Main!$C$3)*$E425*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E425*Main!$C$4)+(FG$2*Main!$C$5))","v":133.15683296960003},{"$f":"IF($D425<100,(FH$2*(1+Main!$C$3)*$E425*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E425*Main!$C$4)+(FH$2*Main!$C$5))","v":179.64952257279998},{"$f":"IF($D425<100,(FI$2*(1+Main!$C$3)*$E425*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E425*Main!$C$4)+(FI$2*Main!$C$5))","v":50.751622250400004}]
["TN",34980,"(Cannon County, Cheatham County, Davidson County, Dickson County, Hickman County, Macon County, Maury County, Nashville-Davidson-Murfreesboro-Franklin, Robertson County, Rutherford County, Smith County, Sumner County, Trousdale County, Williamson County, Wilson County)",34980,0.92959999999999998,{"$f":"IF($D426<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F426*Main!$C$4*$E426+Main!$C$5*G$2*$F426","v":1654.4025566971732},{"$f":"H$2*$F426*Main!$C$4*$E426+Main!$C$5*H$2*$F426","v":2024.7153024424342},{"$f":"I$2*$F426*Main!$C$4*$E426+Main!$C$5*I$2*$F426","v":2395.0280481876953},{"$f":"J$2*$F426*Main!$C$4*$E426+Main!$C$5*J$2*$F426","v":2765.3407939329568},{"$f":"K$2*$F426*Main!$C$4*$E426+Main!$C$5*K$2*$F426","v":3135.3710738157115},{"$f":"L$2*$F426*Main!$C$4*$E426+Main!$C$5*L$2*$F426","v":1947.8845878408242},{"$f":"M$2*$F426*Main!$C$4*$E426+Main!$C$5*M$2*$F426","v":2268.2008759225373},{"$f":"N$2*$F426*Main!$C$4*$E426+Main!$C$5*N$2*$F426","v":2588.5171640042508},{"$f":"O$2*$F426*Main!$C$4*$E426+Main!$C$5*O$2*$F426","v":2908.8334520859644},{"$f":"P$2*$F426*Main!$C$4*$E426+Main!$C$5*P$2*$F426","v":3229.4322060301829},{"$f":"Q$2*$F426*Main!$C$4*$E426+Main!$C$5*Q$2*$F426","v":2107.1953342941629},{"$f":"R$2*$F426*Main!$C$4*$E426+Main!$C$5*R$2*$F426","v":2437.6803934260897},{"$f":"S$2*$F426*Main!$C$4*$E426+Main!$C$5*S$2*$F426","v":2768.1654525580161},{"$f":"T$2*$F426*Main!$C$4*$E426+Main!$C$5*T$2*$F426","v":3098.650511689942},{"$f":"U$2*$F426*Main!$C$4*$E426+Main!$C$5*U$2*$F426","v":3429.1355708218689},{"$f":"V$2*$F426*Main!$C$4*$E426+Main!$C$5*V$2*$F426","v":1749.3110864991625},{"$f":"W$2*$F426*Main!$C$4*$E426+Main!$C$5*W$2*$F426","v":2125.8380812195537},{"$f":"X$2*$F426*Main!$C$4*$E426+Main!$C$5*X$2*$F426","v":2502.6475418024506},{"$f":"Y$2*$F426*Main!$C$4*$E426+Main!$C$5*Y$2*$F426","v":2879.1745365228426},{"$f":"Z$2*$F426*Main!$C$4*$E426+Main!$C$5*Z$2*$F426","v":3255.7015312432341},{"$f":"AA$2*$F426*Main!$C$4*$E426+Main!$C$5*AA$2*$F426","v":2042.7931176428131},{"$f":"AB$2*$F426*Main!$C$4*$E426+Main!$C$5*AB$2*$F426","v":2369.6061205621627},{"$f":"AC$2*$F426*Main!$C$4*$E426+Main!$C$5*AC$2*$F426","v":2696.1366576190062},{"$f":"AD$2*$F426*Main!$C$4*$E426+Main!$C$5*AD$2*$F426","v":3022.9496605383556},{"$f":"AE$2*$F426*Main!$C$4*$E426+Main!$C$5*AE$2*$F426","v":3349.4801975951987},{"$f":"AF$2*$F426*Main!$C$4*$E426+Main!$C$5*AF$2*$F426","v":2202.1038640961524},{"$f":"AG$2*$F426*Main!$C$4*$E426+Main!$C$5*AG$2*$F426","v":2538.8031722032092},{"$f":"AH$2*$F426*Main!$C$4*$E426+Main!$C$5*AH$2*$F426","v":2875.7849461727715},{"$f":"AI$2*$F426*Main!$C$4*$E426+Main!$C$5*AI$2*$F426","v":3212.4842542798278},{"$f":"AJ$2*$F426*Main!$C$4*$E426+Main!$C$5*AJ$2*$F426","v":3549.1835623868842},{"$f":"AK$2*$F426*Main!$C$4*$E426+Main!$C$5*AK$2*$F426","v":1876.4207246268263},{"$f":"AL$2*$F426*Main!$C$4*$E426+Main!$C$5*AL$2*$F426","v":2317.3499359985676},{"$f":"AM$2*$F426*Main!$C$4*$E426+Main!$C$5*AM$2*$F426","v":2758.2791473703087},{"$f":"AN$2*$F426*Main!$C$4*$E426+Main!$C$5*AN$2*$F426","v":3198.9258928795439},{"$f":"AO$2*$F426*Main!$C$4*$E426+Main!$C$5*AO$2*$F426","v":3639.855104251285},{"$f":"AP$2*$F426*Main!$C$4*$E426+Main!$C$5*AP$2*$F426","v":2169.9027557704776},{"$f":"AQ$2*$F426*Main!$C$4*$E426+Main!$C$5*AQ$2*$F426","v":2560.8355094786702},{"$f":"AR$2*$F426*Main!$C$4*$E426+Main!$C$5*AR$2*$F426","v":2951.7682631868634},{"$f":"AS$2*$F426*Main!$C$4*$E426+Main!$C$5*AS$2*$F426","v":3342.7010168950574},{"$f":"AT$2*$F426*Main!$C$4*$E426+Main!$C$5*AT$2*$F426","v":3733.6337706032505},{"$f":"AU$2*$F426*Main!$C$4*$E426+Main!$C$5*AU$2*$F426","v":2329.2135022238162},{"$f":"AV$2*$F426*Main!$C$4*$E426+Main!$C$5*AV$2*$F426","v":2730.3150269822227},{"$f":"AW$2*$F426*Main!$C$4*$E426+Main!$C$5*AW$2*$F426","v":3131.4165517406291},{"$f":"AX$2*$F426*Main!$C$4*$E426+Main!$C$5*AX$2*$F426","v":3532.2356106365296},{"$f":"AY$2*$F426*Main!$C$4*$E426+Main!$C$5*AY$2*$F426","v":3933.337135394936},{"$f":"AZ$2*$F426*Main!$C$4*$E426+Main!$C$5*AZ$2*$F426","v":3505.683819560973},{"$f":"BA$2*$F426*Main!$C$4*$E426+Main!$C$5*BA$2*$F426","v":3989.8303078961198},{"$f":"BB$2*$F426*Main!$C$4*$E426+Main!$C$5*BB$2*$F426","v":4473.6943303687603},{"$f":"BC$2*$F426*Main!$C$4*$E426+Main!$C$5*BC$2*$F426","v":3549.7484941118964},{"$f":"BD$2*$F426*Main!$C$4*$E426+Main!$C$5*BD$2*$F426","v":4064.1188297351764},{"$f":"BE$2*$F426*Main!$C$4*$E426+Main!$C$5*BE$2*$F426","v":4578.4891653584573},{"$f":"BF$2*$F426*Main!$C$4*$E426+Main!$C$5*BF$2*$F426","v":3759.6206299537948},{"$f":"BG$2*$F426*Main!$C$4*$E426+Main!$C$5*BG$2*$F426","v":4262.1273993518262},{"$f":"BH$2*$F426*Main!$C$4*$E426+Main!$C$5*BH$2*$F426","v":4764.634168749858},{"$f":"BI$2*$F426*Main!$C$4*$E426+Main!$C$5*BI$2*$F426","v":3632.2285259636251},{"$f":"BJ$2*$F426*Main!$C$4*$E426+Main!$C$5*BJ$2*$F426","v":4171.7383233499322},{"$f":"BK$2*$F426*Main!$C$4*$E426+Main!$C$5*BK$2*$F426","v":4711.2481207362389},{"$f":"BL$2*$F426*Main!$C$4*$E426+Main!$C$5*BL$2*$F426","v":3676.0107346520422},{"$f":"BM$2*$F426*Main!$C$4*$E426+Main!$C$5*BM$2*$F426","v":4246.0268451889897},{"$f":"BN$2*$F426*Main!$C$4*$E426+Main!$C$5*BN$2*$F426","v":4815.7604898634299},{"$f":"BO$2*$F426*Main!$C$4*$E426+Main!$C$5*BO$2*$F426","v":3885.882870493941},{"$f":"BP$2*$F426*Main!$C$4*$E426+Main!$C$5*BP$2*$F426","v":4444.0354148056394},{"$f":"BQ$2*$F426*Main!$C$4*$E426+Main!$C$5*BQ$2*$F426","v":5001.9054932548306},{"$f":"BR$2*$F426*Main!$C$4*$E426+Main!$C$5*BR$2*$F426","v":4080.5018497605201},{"$f":"BS$2*$F426*Main!$C$4*$E426+Main!$C$5*BS$2*$F426","v":4699.1020886484848},{"$f":"BT$2*$F426*Main!$C$4*$E426+Main!$C$5*BT$2*$F426","v":5317.70232753645},{"$f":"BU$2*$F426*Main!$C$4*$E426+Main!$C$5*BU$2*$F426","v":4124.5665243114436},{"$f":"BV$2*$F426*Main!$C$4*$E426+Main!$C$5*BV$2*$F426","v":4773.3906104875423},{"$f":"BW$2*$F426*Main!$C$4*$E426+Main!$C$5*BW$2*$F426","v":5422.497162526146},{"$f":"BX$2*$F426*Main!$C$4*$E426+Main!$C$5*BX$2*$F426","v":4334.4386601533424},{"$f":"BY$2*$F426*Main!$C$4*$E426+Main!$C$5*BY$2*$F426","v":4971.681645966697},{"$f":"BZ$2*$F426*Main!$C$4*$E426+Main!$C$5*BZ$2*$F426","v":5608.6421659175476},{"$f":"CA$2*$F426*Main!$C$4*$E426+Main!$C$5*CA$2*$F426","v":3537.3199961616356},{"$f":"CB$2*$F426*Main!$C$4*$E426+Main!$C$5*CB$2*$F426","v":4011.0152475840632},{"$f":"CC$2*$F426*Main!$C$4*$E426+Main!$C$5*CC$2*$F426","v":4484.4280331439859},{"$f":"CD$2*$F426*Main!$C$4*$E426+Main!$C$5*CD$2*$F426","v":3537.3199961616356},{"$f":"CE$2*$F426*Main!$C$4*$E426+Main!$C$5*CE$2*$F426","v":4055.9273197225043},{"$f":"CF$2*$F426*Main!$C$4*$E426+Main!$C$5*CF$2*$F426","v":4574.534643283374},{"$f":"CG$2*$F426*Main!$C$4*$E426+Main!$C$5*CG$2*$F426","v":3761.0329592663243},{"$f":"CH$2*$F426*Main!$C$4*$E426+Main!$C$5*CH$2*$F426","v":4263.2572628018497},{"$f":"CI$2*$F426*Main!$C$4*$E426+Main!$C$5*CI$2*$F426","v":4765.1991004748706},{"$f":"CJ$2*$F426*Main!$C$4*$E426+Main!$C$5*CJ$2*$F426","v":3705.1047184901522},{"$f":"CK$2*$F426*Main!$C$4*$E426+Main!$C$5*CK$2*$F426","v":4220.3224517009494},{"$f":"CL$2*$F426*Main!$C$4*$E426+Main!$C$5*CL$2*$F426","v":4735.5401849117479},{"$f":"CM$2*$F426*Main!$C$4*$E426+Main!$C$5*CM$2*$F426","v":3705.1047184901522},{"$f":"CN$2*$F426*Main!$C$4*$E426+Main!$C$5*CN$2*$F426","v":4265.2345238393918},{"$f":"CO$2*$F426*Main!$C$4*$E426+Main!$C$5*CO$2*$F426","v":4825.364329188631},{"$f":"CP$2*$F426*Main!$C$4*$E426+Main!$C$5*CP$2*$F426","v":3928.8176815948409},{"$f":"CQ$2*$F426*Main!$C$4*$E426+Main!$C$5*CQ$2*$F426","v":4472.5644669187368},{"$f":"CR$2*$F426*Main!$C$4*$E426+Main!$C$5*CR$2*$F426","v":5016.3112522426336},{"$f":"CS$2*$F426*Main!$C$4*$E426+Main!$C$5*CS$2*$F426","v":4294.328507677501},{"$f":"CT$2*$F426*Main!$C$4*$E426+Main!$C$5*CT$2*$F426","v":4841.7473492139743},{"$f":"CU$2*$F426*Main!$C$4*$E426+Main!$C$5*CU$2*$F426","v":5389.1661907504458},{"$f":"CV$2*$F426*Main!$C$4*$E426+Main!$C$5*CV$2*$F426","v":4294.328507677501},{"$f":"CW$2*$F426*Main!$C$4*$E426+Main!$C$5*CW$2*$F426","v":4886.6594213524149},{"$f":"CX$2*$F426*Main!$C$4*$E426+Main!$C$5*CX$2*$F426","v":5479.2728008898357},{"$f":"CY$2*$F426*Main!$C$4*$E426+Main!$C$5*CY$2*$F426","v":4518.0414707821892},{"$f":"CZ$2*$F426*Main!$C$4*$E426+Main!$C$5*CZ$2*$F426","v":5093.9893644317599},{"$f":"DA$2*$F426*Main!$C$4*$E426+Main!$C$5*DA$2*$F426","v":5669.9372580813315},{"$f":"DB$2*$F426*Main!$C$4*$E426+Main!$C$5*DB$2*$F426","v":1351.5991520908271},{"$f":"DC$2*$F426*Main!$C$4*$E426+Main!$C$5*DC$2*$F426","v":1788.856307249991},{"$f":"DD$2*$F426*Main!$C$4*$E426+Main!$C$5*DD$2*$F426","v":2225.8309965466497},{"$f":"DE$2*$F426*Main!$C$4*$E426+Main!$C$5*DE$2*$F426","v":2663.0881517058133},{"$f":"DF$2*$F426*Main!$C$4*$E426+Main!$C$5*DF$2*$F426","v":3100.3453068649769},{"$f":"DG$2*$F426*Main!$C$4*$E426+Main!$C$5*DG$2*$F426","v":1575.5945810580215},{"$f":"DH$2*$F426*Main!$C$4*$E426+Main!$C$5*DH$2*$F426","v":1967.9396640787445},{"$f":"DI$2*$F426*Main!$C$4*$E426+Main!$C$5*DI$2*$F426","v":2360.2847470994675},{"$f":"DJ$2*$F426*Main!$C$4*$E426+Main!$C$5*DJ$2*$F426","v":2752.6298301201905},{"$f":"DK$2*$F426*Main!$C$4*$E426+Main!$C$5*DK$2*$F426","v":3144.974913140913},{"$f":"DL$2*$F426*Main!$C$4*$E426+Main!$C$5*DL$2*$F426","v":1705.8113436732506},{"$f":"DM$2*$F426*Main!$C$4*$E426+Main!$C$5*DM$2*$F426","v":2116.7991736193644},{"$f":"DN$2*$F426*Main!$C$4*$E426+Main!$C$5*DN$2*$F426","v":2527.7870035654782},{"$f":"DO$2*$F426*Main!$C$4*$E426+Main!$C$5*DO$2*$F426","v":2939.0572993740975},{"$f":"DP$2*$F426*Main!$C$4*$E426+Main!$C$5*DP$2*$F426","v":3350.0451293202109},{"$f":"DQ$2*$F426*Main!$C$4*$E426+Main!$C$5*DQ$2*$F426","v":1399.6183487168335},{"$f":"DR$2*$F426*Main!$C$4*$E426+Main!$C$5*DR$2*$F426","v":1860.6026363264946},{"$f":"DS$2*$F426*Main!$C$4*$E426+Main!$C$5*DS$2*$F426","v":2321.8693897986623},{"$f":"DT$2*$F426*Main!$C$4*$E426+Main!$C$5*DT$2*$F426","v":2782.8536774083241},{"$f":"DU$2*$F426*Main!$C$4*$E426+Main!$C$5*DU$2*$F426","v":3244.1204308804909},{"$f":"DV$2*$F426*Main!$C$4*$E426+Main!$C$5*DV$2*$F426","v":1623.613777684028},{"$f":"DW$2*$F426*Main!$C$4*$E426+Main!$C$5*DW$2*$F426","v":2039.968459017754},{"$f":"DX$2*$F426*Main!$C$4*$E426+Main!$C$5*DX$2*$F426","v":2456.0406744889742},{"$f":"DY$2*$F426*Main!$C$4*$E426+Main!$C$5*DY$2*$F426","v":2872.3953558227004},{"$f":"DZ$2*$F426*Main!$C$4*$E426+Main!$C$5*DZ$2*$F426","v":3288.7500371564256},{"$f":"EA$2*$F426*Main!$C$4*$E426+Main!$C$5*EA$2*$F426","v":1753.5480744367514},{"$f":"EB$2*$F426*Main!$C$4*$E426+Main!$C$5*EB$2*$F426","v":2188.545502695868},{"$f":"EC$2*$F426*Main!$C$4*$E426+Main!$C$5*EC$2*$F426","v":2623.5429309549845},{"$f":"ED$2*$F426*Main!$C$4*$E426+Main!$C$5*ED$2*$F426","v":3058.8228250766074},{"$f":"EE$2*$F426*Main!$C$4*$E426+Main!$C$5*EE$2*$F426","v":3493.8202533357244},{"$f":"EF$2*$F426*Main!$C$4*$E426+Main!$C$5*EF$2*$F426","v":1734.3403957863486},{"$f":"EG$2*$F426*Main!$C$4*$E426+Main!$C$5*EG$2*$F426","v":2246.4510045095813},{"$f":"EH$2*$F426*Main!$C$4*$E426+Main!$C$5*EH$2*$F426","v":2758.2791473703087},{"$f":"EI$2*$F426*Main!$C$4*$E426+Main!$C$5*EI$2*$F426","v":3270.3897560935411},{"$f":"EJ$2*$F426*Main!$C$4*$E426+Main!$C$5*EJ$2*$F426","v":3782.500364816774},{"$f":"EK$2*$F426*Main!$C$4*$E426+Main!$C$5*EK$2*$F426","v":1958.3358247535432},{"$f":"EL$2*$F426*Main!$C$4*$E426+Main!$C$5*EL$2*$F426","v":2425.5343613383347},{"$f":"EM$2*$F426*Main!$C$4*$E426+Main!$C$5*EM$2*$F426","v":2892.7328979231265},{"$f":"EN$2*$F426*Main!$C$4*$E426+Main!$C$5*EN$2*$F426","v":3359.9314345079183},{"$f":"EO$2*$F426*Main!$C$4*$E426+Main!$C$5*EO$2*$F426","v":3827.1299710927096},{"$f":"EP$2*$F426*Main!$C$4*$E426+Main!$C$5*EP$2*$F426","v":2088.2701215062662},{"$f":"EQ$2*$F426*Main!$C$4*$E426+Main!$C$5*EQ$2*$F426","v":2574.3938708789547},{"$f":"ER$2*$F426*Main!$C$4*$E426+Main!$C$5*ER$2*$F426","v":3060.2351543891368},{"$f":"ES$2*$F426*Main!$C$4*$E426+Main!$C$5*ES$2*$F426","v":3546.0764378993194},{"$f":"ET$2*$F426*Main!$C$4*$E426+Main!$C$5*ET$2*$F426","v":4032.200187272008},{"$f":"EU$2*$F426*Main!$C$4*$E426+Main!$C$5*EU$2*$F426","v":4957.8408187039076},{"$f":"EV$2*$F426*Main!$C$4*$E426+Main!$C$5*EV$2*$F426","v":5092.8595009817373},{"$f":"EW$2*$F426*Main!$C$4*$E426+Main!$C$5*EW$2*$F426","v":5267.4234040103956},{"$f":"EX$2*$F426*Main!$C$4*$E426+Main!$C$5*EX$2*$F426","v":5250.4754522600406},{"$f":"EY$2*$F426*Main!$C$4*$E426+Main!$C$5*EY$2*$F426","v":5385.7766004003761},{"$f":"EZ$2*$F426*Main!$C$4*$E426+Main!$C$5*EZ$2*$F426","v":5560.0580375665286},{"$f":"FA$2*$F426*Main!$C$4*$E426+Main!$C$5*FA$2*$F426","v":5936.3025664244142},{"$f":"FB$2*$F426*Main!$C$4*$E426+Main!$C$5*FB$2*$F426","v":6071.6037145647506},{"$f":"FC$2*$F426*Main!$C$4*$E426+Main!$C$5*FC$2*$F426","v":6245.8851517309022},{"$f":"IF($D426<100,(FD$2*(1+Main!$C$3)*$E426*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E426*Main!$C$4)+(FD$2*Main!$C$5))","v":133.9978593024},{"$f":"IF($D426<100,(FE$2*(1+Main!$C$3)*$E426*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E426*Main!$C$4)+(FE$2*Main!$C$5))","v":146.477496368},{"$f":"IF($D426<100,(FF$2*(1+Main!$C$3)*$E426*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E426*Main!$C$4)+(FF$2*Main!$C$5))","v":147.47889040960001},{"$f":"IF($D426<100,(FG$2*(1+Main!$C$3)*$E426*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E426*Main!$C$4)+(FG$2*Main!$C$5))","v":159.20275838719999},{"$f":"IF($D426<100,(FH$2*(1+Main!$C$3)*$E426*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E426*Main!$C$4)+(FH$2*Main!$C$5))","v":214.78957480960003},{"$f":"IF($D426<100,(FI$2*(1+Main!$C$3)*$E426*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E426*Main!$C$4)+(FI$2*Main!$C$5))","v":60.678810652799996}]
["TX",45,"Nonurban",45,0.77829999999999999,{"$f":"IF($D427<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F427*Main!$C$4*$E427+Main!$C$5*G$2*$F427","v":1489.7053777617223},{"$f":"H$2*$F427*Main!$C$4*$E427+Main!$C$5*H$2*$F427","v":1823.1531753109143},{"$f":"I$2*$F427*Main!$C$4*$E427+Main!$C$5*I$2*$F427","v":2156.6009728601066},{"$f":"J$2*$F427*Main!$C$4*$E427+Main!$C$5*J$2*$F427","v":2490.0487704092984},{"$f":"K$2*$F427*Main!$C$4*$E427+Main!$C$5*K$2*$F427","v":2823.2422218123816},{"$f":"L$2*$F427*Main!$C$4*$E427+Main!$C$5*L$2*$F427","v":1753.9710235692057},{"$f":"M$2*$F427*Main!$C$4*$E427+Main!$C$5*M$2*$F427","v":2042.399553257065},{"$f":"N$2*$F427*Main!$C$4*$E427+Main!$C$5*N$2*$F427","v":2330.8280829449245},{"$f":"O$2*$F427*Main!$C$4*$E427+Main!$C$5*O$2*$F427","v":2619.2566126327843},{"$f":"P$2*$F427*Main!$C$4*$E427+Main!$C$5*P$2*$F427","v":2907.9394884667527},{"$f":"Q$2*$F427*Main!$C$4*$E427+Main!$C$5*Q$2*$F427","v":1897.4222499748078},{"$f":"R$2*$F427*Main!$C$4*$E427+Main!$C$5*R$2*$F427","v":2195.0072409225991},{"$f":"S$2*$F427*Main!$C$4*$E427+Main!$C$5*S$2*$F427","v":2492.5922318703911},{"$f":"T$2*$F427*Main!$C$4*$E427+Main!$C$5*T$2*$F427","v":2790.1772228181821},{"$f":"U$2*$F427*Main!$C$4*$E427+Main!$C$5*U$2*$F427","v":3087.7622137659737},{"$f":"V$2*$F427*Main!$C$4*$E427+Main!$C$5*V$2*$F427","v":1575.1656828544214},{"$f":"W$2*$F427*Main!$C$4*$E427+Main!$C$5*W$2*$F427","v":1914.2090956180168},{"$f":"X$2*$F427*Main!$C$4*$E427+Main!$C$5*X$2*$F427","v":2253.5068545277209},{"$f":"Y$2*$F427*Main!$C$4*$E427+Main!$C$5*Y$2*$F427","v":2592.5502672913162},{"$f":"Z$2*$F427*Main!$C$4*$E427+Main!$C$5*Z$2*$F427","v":2931.5936800549107},{"$f":"AA$2*$F427*Main!$C$4*$E427+Main!$C$5*AA$2*$F427","v":1839.4313286619047},{"$f":"AB$2*$F427*Main!$C$4*$E427+Main!$C$5*AB$2*$F427","v":2133.7098197102764},{"$f":"AC$2*$F427*Main!$C$4*$E427+Main!$C$5*AC$2*$F427","v":2427.7339646125388},{"$f":"AD$2*$F427*Main!$C$4*$E427+Main!$C$5*AD$2*$F427","v":2722.0124556609107},{"$f":"AE$2*$F427*Main!$C$4*$E427+Main!$C$5*AE$2*$F427","v":3016.0366005631727},{"$f":"AF$2*$F427*Main!$C$4*$E427+Main!$C$5*AF$2*$F427","v":1982.8825550675069},{"$f":"AG$2*$F427*Main!$C$4*$E427+Main!$C$5*AG$2*$F427","v":2286.0631612297016},{"$f":"AH$2*$F427*Main!$C$4*$E427+Main!$C$5*AH$2*$F427","v":2589.4981135380049},{"$f":"AI$2*$F427*Main!$C$4*$E427+Main!$C$5*AI$2*$F427","v":2892.6787197001995},{"$f":"AJ$2*$F427*Main!$C$4*$E427+Main!$C$5*AJ$2*$F427","v":3195.8593258623937},{"$f":"AK$2*$F427*Main!$C$4*$E427+Main!$C$5*AK$2*$F427","v":1689.6214486035719},{"$f":"AL$2*$F427*Main!$C$4*$E427+Main!$C$5*AL$2*$F427","v":2086.6557826800699},{"$f":"AM$2*$F427*Main!$C$4*$E427+Main!$C$5*AM$2*$F427","v":2483.6901167565679},{"$f":"AN$2*$F427*Main!$C$4*$E427+Main!$C$5*AN$2*$F427","v":2880.4701046869568},{"$f":"AO$2*$F427*Main!$C$4*$E427+Main!$C$5*AO$2*$F427","v":3277.5044387634543},{"$f":"AP$2*$F427*Main!$C$4*$E427+Main!$C$5*AP$2*$F427","v":1953.8870944110554},{"$f":"AQ$2*$F427*Main!$C$4*$E427+Main!$C$5*AQ$2*$F427","v":2305.9021606262204},{"$f":"AR$2*$F427*Main!$C$4*$E427+Main!$C$5*AR$2*$F427","v":2657.9172268413859},{"$f":"AS$2*$F427*Main!$C$4*$E427+Main!$C$5*AS$2*$F427","v":3009.9322930565513},{"$f":"AT$2*$F427*Main!$C$4*$E427+Main!$C$5*AT$2*$F427","v":3361.9473592717172},{"$f":"AU$2*$F427*Main!$C$4*$E427+Main!$C$5*AU$2*$F427","v":2097.3383208166574},{"$f":"AV$2*$F427*Main!$C$4*$E427+Main!$C$5*AV$2*$F427","v":2458.5098482917551},{"$f":"AW$2*$F427*Main!$C$4*$E427+Main!$C$5*AW$2*$F427","v":2819.6813757668524},{"$f":"AX$2*$F427*Main!$C$4*$E427+Main!$C$5*AX$2*$F427","v":3180.5985570958405},{"$f":"AY$2*$F427*Main!$C$4*$E427+Main!$C$5*AY$2*$F427","v":3541.7700845709378},{"$f":"AZ$2*$F427*Main!$C$4*$E427+Main!$C$5*AZ$2*$F427","v":3156.6900193615738},{"$f":"BA$2*$F427*Main!$C$4*$E427+Main!$C$5*BA$2*$F427","v":3592.639313792783},{"$f":"BB$2*$F427*Main!$C$4*$E427+Main!$C$5*BB$2*$F427","v":4028.3342620778831},{"$f":"BC$2*$F427*Main!$C$4*$E427+Main!$C$5*BC$2*$F427","v":3196.3680181546124},{"$f":"BD$2*$F427*Main!$C$4*$E427+Main!$C$5*BD$2*$F427","v":3659.5323502195088},{"$f":"BE$2*$F427*Main!$C$4*$E427+Main!$C$5*BE$2*$F427","v":4122.6966822844051},{"$f":"BF$2*$F427*Main!$C$4*$E427+Main!$C$5*BF$2*$F427","v":3385.3472047137657},{"$f":"BG$2*$F427*Main!$C$4*$E427+Main!$C$5*BG$2*$F427","v":3837.8289986420741},{"$f":"BH$2*$F427*Main!$C$4*$E427+Main!$C$5*BH$2*$F427","v":4290.3107925703835},{"$f":"BI$2*$F427*Main!$C$4*$E427+Main!$C$5*BI$2*$F427","v":3270.6370928185061},{"$f":"BJ$2*$F427*Main!$C$4*$E427+Main!$C$5*BJ$2*$F427","v":3756.4382318871226},{"$f":"BK$2*$F427*Main!$C$4*$E427+Main!$C$5*BK$2*$F427","v":4242.2393709557391},{"$f":"BL$2*$F427*Main!$C$4*$E427+Main!$C$5*BL$2*$F427","v":3310.060745465435},{"$f":"BM$2*$F427*Main!$C$4*$E427+Main!$C$5*BM$2*$F427","v":3823.3312683138488},{"$f":"BN$2*$F427*Main!$C$4*$E427+Main!$C$5*BN$2*$F427","v":4336.347445016153},{"$f":"BO$2*$F427*Main!$C$4*$E427+Main!$C$5*BO$2*$F427","v":3499.0399320245883},{"$f":"BP$2*$F427*Main!$C$4*$E427+Main!$C$5*BP$2*$F427","v":4001.6279167364146},{"$f":"BQ$2*$F427*Main!$C$4*$E427+Main!$C$5*BQ$2*$F427","v":4503.9615553021304},{"$f":"BR$2*$F427*Main!$C$4*$E427+Main!$C$5*BR$2*$F427","v":3674.2844266938437},{"$f":"BS$2*$F427*Main!$C$4*$E427+Main!$C$5*BS$2*$F427","v":4231.3024866730429},{"$f":"BT$2*$F427*Main!$C$4*$E427+Main!$C$5*BT$2*$F427","v":4788.3205466522431},{"$f":"BU$2*$F427*Main!$C$4*$E427+Main!$C$5*BU$2*$F427","v":3713.9624254868822},{"$f":"BV$2*$F427*Main!$C$4*$E427+Main!$C$5*BV$2*$F427","v":4298.1955230997683},{"$f":"BW$2*$F427*Main!$C$4*$E427+Main!$C$5*BW$2*$F427","v":4882.6829668587634},{"$f":"BX$2*$F427*Main!$C$4*$E427+Main!$C$5*BX$2*$F427","v":3902.9416120460355},{"$f":"BY$2*$F427*Main!$C$4*$E427+Main!$C$5*BY$2*$F427","v":4476.7465176684436},{"$f":"BZ$2*$F427*Main!$C$4*$E427+Main!$C$5*BZ$2*$F427","v":5050.2970771447426},{"$f":"CA$2*$F427*Main!$C$4*$E427+Main!$C$5*CA$2*$F427","v":3185.1767877258067},{"$f":"CB$2*$F427*Main!$C$4*$E427+Main!$C$5*CB$2*$F427","v":3611.715274750974},{"$f":"CC$2*$F427*Main!$C$4*$E427+Main!$C$5*CC$2*$F427","v":4037.9994156300327},{"$f":"CD$2*$F427*Main!$C$4*$E427+Main!$C$5*CD$2*$F427","v":3185.1767877258067},{"$f":"CE$2*$F427*Main!$C$4*$E427+Main!$C$5*CE$2*$F427","v":3652.1563119823404},{"$f":"CF$2*$F427*Main!$C$4*$E427+Main!$C$5*CF$2*$F427","v":4119.1358362388755},{"$f":"CG$2*$F427*Main!$C$4*$E427+Main!$C$5*CG$2*$F427","v":3386.6189354443113},{"$f":"CH$2*$F427*Main!$C$4*$E427+Main!$C$5*CH$2*$F427","v":3838.8463832265115},{"$f":"CI$2*$F427*Main!$C$4*$E427+Main!$C$5*CI$2*$F427","v":4290.8194848626017},{"$f":"CJ$2*$F427*Main!$C$4*$E427+Main!$C$5*CJ$2*$F427","v":3336.2583985146853},{"$f":"CK$2*$F427*Main!$C$4*$E427+Main!$C$5*CK$2*$F427","v":3800.1857690179086},{"$f":"CL$2*$F427*Main!$C$4*$E427+Main!$C$5*CL$2*$F427","v":4264.1131395211332},{"$f":"CM$2*$F427*Main!$C$4*$E427+Main!$C$5*CM$2*$F427","v":3336.2583985146853},{"$f":"CN$2*$F427*Main!$C$4*$E427+Main!$C$5*CN$2*$F427","v":3840.6268062492759},{"$f":"CO$2*$F427*Main!$C$4*$E427+Main!$C$5*CO$2*$F427","v":4344.9952139838661},{"$f":"CP$2*$F427*Main!$C$4*$E427+Main!$C$5*CP$2*$F427","v":3537.7005462331904},{"$f":"CQ$2*$F427*Main!$C$4*$E427+Main!$C$5*CQ$2*$F427","v":4027.3168774934456},{"$f":"CR$2*$F427*Main!$C$4*$E427+Main!$C$5*CR$2*$F427","v":4516.9332087537005},{"$f":"CS$2*$F427*Main!$C$4*$E427+Main!$C$5*CS$2*$F427","v":3866.8244592985257},{"$f":"CT$2*$F427*Main!$C$4*$E427+Main!$C$5*CT$2*$F427","v":4359.747290458201},{"$f":"CU$2*$F427*Main!$C$4*$E427+Main!$C$5*CU$2*$F427","v":4852.6701216178762},{"$f":"CV$2*$F427*Main!$C$4*$E427+Main!$C$5*CV$2*$F427","v":3866.8244592985257},{"$f":"CW$2*$F427*Main!$C$4*$E427+Main!$C$5*CW$2*$F427","v":4400.1883276895678},{"$f":"CX$2*$F427*Main!$C$4*$E427+Main!$C$5*CX$2*$F427","v":4933.8065422267182},{"$f":"CY$2*$F427*Main!$C$4*$E427+Main!$C$5*CY$2*$F427","v":4068.2666070170308},{"$f":"CZ$2*$F427*Main!$C$4*$E427+Main!$C$5*CZ$2*$F427","v":4586.8783989337371},{"$f":"DA$2*$F427*Main!$C$4*$E427+Main!$C$5*DA$2*$F427","v":5105.4901908504435},{"$f":"DB$2*$F427*Main!$C$4*$E427+Main!$C$5*DB$2*$F427","v":1217.0463091326346},{"$f":"DC$2*$F427*Main!$C$4*$E427+Main!$C$5*DC$2*$F427","v":1610.7741433097126},{"$f":"DD$2*$F427*Main!$C$4*$E427+Main!$C$5*DD$2*$F427","v":2004.2476313406817},{"$f":"DE$2*$F427*Main!$C$4*$E427+Main!$C$5*DE$2*$F427","v":2397.9754655177599},{"$f":"DF$2*$F427*Main!$C$4*$E427+Main!$C$5*DF$2*$F427","v":2791.7032996948374},{"$f":"DG$2*$F427*Main!$C$4*$E427+Main!$C$5*DG$2*$F427","v":1418.7428029972489},{"$f":"DH$2*$F427*Main!$C$4*$E427+Main!$C$5*DH$2*$F427","v":1772.0295999429604},{"$f":"DI$2*$F427*Main!$C$4*$E427+Main!$C$5*DI$2*$F427","v":2125.316396888672},{"$f":"DJ$2*$F427*Main!$C$4*$E427+Main!$C$5*DJ$2*$F427","v":2478.6031938343835},{"$f":"DK$2*$F427*Main!$C$4*$E427+Main!$C$5*DK$2*$F427","v":2831.8899907800951},{"$f":"DL$2*$F427*Main!$C$4*$E427+Main!$C$5*DL$2*$F427","v":1535.9963763536011},{"$f":"DM$2*$F427*Main!$C$4*$E427+Main!$C$5*DM$2*$F427","v":1906.0700189425211},{"$f":"DN$2*$F427*Main!$C$4*$E427+Main!$C$5*DN$2*$F427","v":2276.1436615314415},{"$f":"DO$2*$F427*Main!$C$4*$E427+Main!$C$5*DO$2*$F427","v":2646.471650266471},{"$f":"DP$2*$F427*Main!$C$4*$E427+Main!$C$5*DP$2*$F427","v":3016.5452928553914},{"$f":"DQ$2*$F427*Main!$C$4*$E427+Main!$C$5*DQ$2*$F427","v":1260.2851539712026},{"$f":"DR$2*$F427*Main!$C$4*$E427+Main!$C$5*DR$2*$F427","v":1675.3780644214553},{"$f":"DS$2*$F427*Main!$C$4*$E427+Main!$C$5*DS$2*$F427","v":2090.7253210178178},{"$f":"DT$2*$F427*Main!$C$4*$E427+Main!$C$5*DT$2*$F427","v":2505.8182314680707},{"$f":"DU$2*$F427*Main!$C$4*$E427+Main!$C$5*DU$2*$F427","v":2921.1654880644328},{"$f":"DV$2*$F427*Main!$C$4*$E427+Main!$C$5*DV$2*$F427","v":1461.9816478358168},{"$f":"DW$2*$F427*Main!$C$4*$E427+Main!$C$5*DW$2*$F427","v":1836.8878672008125},{"$f":"DX$2*$F427*Main!$C$4*$E427+Main!$C$5*DX$2*$F427","v":2211.5397404196992},{"$f":"DY$2*$F427*Main!$C$4*$E427+Main!$C$5*DY$2*$F427","v":2586.445959784694},{"$f":"DZ$2*$F427*Main!$C$4*$E427+Main!$C$5*DZ$2*$F427","v":2961.3521791496896},{"$f":"EA$2*$F427*Main!$C$4*$E427+Main!$C$5*EA$2*$F427","v":1578.98087504606},{"$f":"EB$2*$F427*Main!$C$4*$E427+Main!$C$5*EB$2*$F427","v":1970.6739400542642},{"$f":"EC$2*$F427*Main!$C$4*$E427+Main!$C$5*EC$2*$F427","v":2362.3670050624683},{"$f":"ED$2*$F427*Main!$C$4*$E427+Main!$C$5*ED$2*$F427","v":2754.3144162167819},{"$f":"EE$2*$F427*Main!$C$4*$E427+Main!$C$5*EE$2*$F427","v":3146.0074812249863},{"$f":"EF$2*$F427*Main!$C$4*$E427+Main!$C$5*EF$2*$F427","v":1561.6853371106326},{"$f":"EG$2*$F427*Main!$C$4*$E427+Main!$C$5*EG$2*$F427","v":2022.8149000066551},{"$f":"EH$2*$F427*Main!$C$4*$E427+Main!$C$5*EH$2*$F427","v":2483.6901167565679},{"$f":"EI$2*$F427*Main!$C$4*$E427+Main!$C$5*EI$2*$F427","v":2944.8196796525899},{"$f":"EJ$2*$F427*Main!$C$4*$E427+Main!$C$5*EJ$2*$F427","v":3405.9492425486123},{"$f":"EK$2*$F427*Main!$C$4*$E427+Main!$C$5*EK$2*$F427","v":1763.3818309752469},{"$f":"EL$2*$F427*Main!$C$4*$E427+Main!$C$5*EL$2*$F427","v":2184.0703566399029},{"$f":"EM$2*$F427*Main!$C$4*$E427+Main!$C$5*EM$2*$F427","v":2604.7588823045585},{"$f":"EN$2*$F427*Main!$C$4*$E427+Main!$C$5*EN$2*$F427","v":3025.4474079692141},{"$f":"EO$2*$F427*Main!$C$4*$E427+Main!$C$5*EO$2*$F427","v":3446.1359336338701},{"$f":"EP$2*$F427*Main!$C$4*$E427+Main!$C$5*EP$2*$F427","v":1880.3810581854898},{"$f":"EQ$2*$F427*Main!$C$4*$E427+Main!$C$5*EQ$2*$F427","v":2318.1107756394631},{"$f":"ER$2*$F427*Main!$C$4*$E427+Main!$C$5*ER$2*$F427","v":2755.586146947328},{"$f":"ES$2*$F427*Main!$C$4*$E427+Main!$C$5*ES$2*$F427","v":3193.0615182551924},{"$f":"ET$2*$F427*Main!$C$4*$E427+Main!$C$5*ET$2*$F427","v":3630.7912357091664},{"$f":"EU$2*$F427*Main!$C$4*$E427+Main!$C$5*EU$2*$F427","v":4464.2835565090918},{"$f":"EV$2*$F427*Main!$C$4*$E427+Main!$C$5*EV$2*$F427","v":4585.8610143492997},{"$f":"EW$2*$F427*Main!$C$4*$E427+Main!$C$5*EW$2*$F427","v":4743.046932644801},{"$f":"EX$2*$F427*Main!$C$4*$E427+Main!$C$5*EX$2*$F427","v":4727.786163878247},{"$f":"EY$2*$F427*Main!$C$4*$E427+Main!$C$5*EY$2*$F427","v":4849.6179678645658},{"$f":"EZ$2*$F427*Main!$C$4*$E427+Main!$C$5*EZ$2*$F427","v":5006.5495400139562},{"$f":"FA$2*$F427*Main!$C$4*$E427+Main!$C$5*FA$2*$F427","v":5345.3386066314415},{"$f":"FB$2*$F427*Main!$C$4*$E427+Main!$C$5*FB$2*$F427","v":5467.1704106177604},{"$f":"FC$2*$F427*Main!$C$4*$E427+Main!$C$5*FC$2*$F427","v":5624.1019827671507},{"$f":"IF($D427<100,(FD$2*(1+Main!$C$3)*$E427*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E427*Main!$C$4)+(FD$2*Main!$C$5))","v":120.65825865855601},{"$f":"IF($D427<100,(FE$2*(1+Main!$C$3)*$E427*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E427*Main!$C$4)+(FE$2*Main!$C$5))","v":131.89553726035751},{"$f":"IF($D427<100,(FF$2*(1+Main!$C$3)*$E427*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E427*Main!$C$4)+(FF$2*Main!$C$5))","v":132.7972416750365},{"$f":"IF($D427<100,(FG$2*(1+Main!$C$3)*$E427*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E427*Main!$C$4)+(FG$2*Main!$C$5))","v":143.35398864311799},{"$f":"IF($D427<100,(FH$2*(1+Main!$C$3)*$E427*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E427*Main!$C$4)+(FH$2*Main!$C$5))","v":193.40709030322401},{"$f":"IF($D427<100,(FI$2*(1+Main!$C$3)*$E427*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E427*Main!$C$4)+(FI$2*Main!$C$5))","v":54.638183542294506}]
["TX",10180,"(Abilene, Callahan County, Jones County, Taylor County)",10180,0.82089999999999996,{"$f":"IF($D428<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F428*Main!$C$4*$E428+Main!$C$5*G$2*$F428","v":1504.9047410818716},{"$f":"H$2*$F428*Main!$C$4*$E428+Main!$C$5*H$2*$F428","v":1841.7546839806819},{"$f":"I$2*$F428*Main!$C$4*$E428+Main!$C$5*I$2*$F428","v":2178.6046268794926},{"$f":"J$2*$F428*Main!$C$4*$E428+Main!$C$5*J$2*$F428","v":2515.4545697783033},{"$f":"K$2*$F428*Main!$C$4*$E428+Main!$C$5*K$2*$F428","v":2852.04757145446},{"$f":"L$2*$F428*Main!$C$4*$E428+Main!$C$5*L$2*$F428","v":1771.8666714189151},{"$f":"M$2*$F428*Main!$C$4*$E428+Main!$C$5*M$2*$F428","v":2063.2380179080465},{"$f":"N$2*$F428*Main!$C$4*$E428+Main!$C$5*N$2*$F428","v":2354.6093643971776},{"$f":"O$2*$F428*Main!$C$4*$E428+Main!$C$5*O$2*$F428","v":2645.9807108863097},{"$f":"P$2*$F428*Main!$C$4*$E428+Main!$C$5*P$2*$F428","v":2937.6089985980939},{"$f":"Q$2*$F428*Main!$C$4*$E428+Main!$C$5*Q$2*$F428","v":1916.7815209955202},{"$f":"R$2*$F428*Main!$C$4*$E428+Main!$C$5*R$2*$F428","v":2217.4027515001799},{"$f":"S$2*$F428*Main!$C$4*$E428+Main!$C$5*S$2*$F428","v":2518.0239820048387},{"$f":"T$2*$F428*Main!$C$4*$E428+Main!$C$5*T$2*$F428","v":2818.6452125094979},{"$f":"U$2*$F428*Main!$C$4*$E428+Main!$C$5*U$2*$F428","v":3119.2664430141576},{"$f":"V$2*$F428*Main!$C$4*$E428+Main!$C$5*V$2*$F428","v":1591.236991893466},{"$f":"W$2*$F428*Main!$C$4*$E428+Main!$C$5*W$2*$F428","v":1933.7396416906547},{"$f":"X$2*$F428*Main!$C$4*$E428+Main!$C$5*X$2*$F428","v":2276.4992327104969},{"$f":"Y$2*$F428*Main!$C$4*$E428+Main!$C$5*Y$2*$F428","v":2619.0018825076863},{"$f":"Z$2*$F428*Main!$C$4*$E428+Main!$C$5*Z$2*$F428","v":2961.5045323048744},{"$f":"AA$2*$F428*Main!$C$4*$E428+Main!$C$5*AA$2*$F428","v":1858.1989222305094},{"$f":"AB$2*$F428*Main!$C$4*$E428+Main!$C$5*AB$2*$F428","v":2155.4799168406726},{"$f":"AC$2*$F428*Main!$C$4*$E428+Main!$C$5*AC$2*$F428","v":2452.503970228182},{"$f":"AD$2*$F428*Main!$C$4*$E428+Main!$C$5*AD$2*$F428","v":2749.7849648383453},{"$f":"AE$2*$F428*Main!$C$4*$E428+Main!$C$5*AE$2*$F428","v":3046.8090182258547},{"$f":"AF$2*$F428*Main!$C$4*$E428+Main!$C$5*AF$2*$F428","v":2003.1137718071145},{"$f":"AG$2*$F428*Main!$C$4*$E428+Main!$C$5*AG$2*$F428","v":2309.3877092101525},{"$f":"AH$2*$F428*Main!$C$4*$E428+Main!$C$5*AH$2*$F428","v":2615.918587835843},{"$f":"AI$2*$F428*Main!$C$4*$E428+Main!$C$5*AI$2*$F428","v":2922.1925252388805},{"$f":"AJ$2*$F428*Main!$C$4*$E428+Main!$C$5*AJ$2*$F428","v":3228.466462641918},{"$f":"AK$2*$F428*Main!$C$4*$E428+Main!$C$5*AK$2*$F428","v":1706.8605420875656},{"$f":"AL$2*$F428*Main!$C$4*$E428+Main!$C$5*AL$2*$F428","v":2107.9457906497651},{"$f":"AM$2*$F428*Main!$C$4*$E428+Main!$C$5*AM$2*$F428","v":2509.0310392119645},{"$f":"AN$2*$F428*Main!$C$4*$E428+Main!$C$5*AN$2*$F428","v":2909.85934655151},{"$f":"AO$2*$F428*Main!$C$4*$E428+Main!$C$5*AO$2*$F428","v":3310.9445951137095},{"$f":"AP$2*$F428*Main!$C$4*$E428+Main!$C$5*AP$2*$F428","v":1973.8224724246093},{"$f":"AQ$2*$F428*Main!$C$4*$E428+Main!$C$5*AQ$2*$F428","v":2329.4291245771292},{"$f":"AR$2*$F428*Main!$C$4*$E428+Main!$C$5*AR$2*$F428","v":2685.0357767296491},{"$f":"AS$2*$F428*Main!$C$4*$E428+Main!$C$5*AS$2*$F428","v":3040.64242888217},{"$f":"AT$2*$F428*Main!$C$4*$E428+Main!$C$5*AT$2*$F428","v":3396.2490810346899},{"$f":"AU$2*$F428*Main!$C$4*$E428+Main!$C$5*AU$2*$F428","v":2118.7373220012146},{"$f":"AV$2*$F428*Main!$C$4*$E428+Main!$C$5*AV$2*$F428","v":2483.5938581692626},{"$f":"AW$2*$F428*Main!$C$4*$E428+Main!$C$5*AW$2*$F428","v":2848.4503943373106},{"$f":"AX$2*$F428*Main!$C$4*$E428+Main!$C$5*AX$2*$F428","v":3213.0499892827047},{"$f":"AY$2*$F428*Main!$C$4*$E428+Main!$C$5*AY$2*$F428","v":3577.9065254507532},{"$f":"AZ$2*$F428*Main!$C$4*$E428+Main!$C$5*AZ$2*$F428","v":3188.8975143532712},{"$f":"BA$2*$F428*Main!$C$4*$E428+Main!$C$5*BA$2*$F428","v":3629.294769981464},{"$f":"BB$2*$F428*Main!$C$4*$E428+Main!$C$5*BB$2*$F428","v":4069.4350843870038},{"$f":"BC$2*$F428*Main!$C$4*$E428+Main!$C$5*BC$2*$F428","v":3228.9803450872255},{"$f":"BD$2*$F428*Main!$C$4*$E428+Main!$C$5*BD$2*$F428","v":3696.8703115393491},{"$f":"BE$2*$F428*Main!$C$4*$E428+Main!$C$5*BE$2*$F428","v":4164.7602779914723},{"$f":"BF$2*$F428*Main!$C$4*$E428+Main!$C$5*BF$2*$F428","v":3419.8876735188169},{"$f":"BG$2*$F428*Main!$C$4*$E428+Main!$C$5*BG$2*$F428","v":3876.986108619491},{"$f":"BH$2*$F428*Main!$C$4*$E428+Main!$C$5*BH$2*$F428","v":4334.0845437201651},{"$f":"BI$2*$F428*Main!$C$4*$E428+Main!$C$5*BI$2*$F428","v":3304.0071821020638},{"$f":"BJ$2*$F428*Main!$C$4*$E428+Main!$C$5*BJ$2*$F428","v":3794.7649173703539},{"$f":"BK$2*$F428*Main!$C$4*$E428+Main!$C$5*BK$2*$F428","v":4285.5226526386432},{"$f":"BL$2*$F428*Main!$C$4*$E428+Main!$C$5*BL$2*$F428","v":3343.8330716133642},{"$f":"BM$2*$F428*Main!$C$4*$E428+Main!$C$5*BM$2*$F428","v":3862.3404589282391},{"$f":"BN$2*$F428*Main!$C$4*$E428+Main!$C$5*BN$2*$F428","v":4380.5909050204591},{"$f":"BO$2*$F428*Main!$C$4*$E428+Main!$C$5*BO$2*$F428","v":3534.740400044956},{"$f":"BP$2*$F428*Main!$C$4*$E428+Main!$C$5*BP$2*$F428","v":4042.4562560083805},{"$f":"BQ$2*$F428*Main!$C$4*$E428+Main!$C$5*BQ$2*$F428","v":4549.915170749151},{"$f":"BR$2*$F428*Main!$C$4*$E428+Main!$C$5*BR$2*$F428","v":3711.7729024532555},{"$f":"BS$2*$F428*Main!$C$4*$E428+Main!$C$5*BS$2*$F428","v":4274.4741800645406},{"$f":"BT$2*$F428*Main!$C$4*$E428+Main!$C$5*BT$2*$F428","v":4837.1754576758258},{"$f":"BU$2*$F428*Main!$C$4*$E428+Main!$C$5*BU$2*$F428","v":3751.8557331872098},{"$f":"BV$2*$F428*Main!$C$4*$E428+Main!$C$5*BV$2*$F428","v":4342.0497216224257},{"$f":"BW$2*$F428*Main!$C$4*$E428+Main!$C$5*BW$2*$F428","v":4932.5006512802938},{"$f":"BX$2*$F428*Main!$C$4*$E428+Main!$C$5*BX$2*$F428","v":3942.7630616188007},{"$f":"BY$2*$F428*Main!$C$4*$E428+Main!$C$5*BY$2*$F428","v":4522.4224599252211},{"$f":"BZ$2*$F428*Main!$C$4*$E428+Main!$C$5*BZ$2*$F428","v":5101.8249170089875},{"$f":"CA$2*$F428*Main!$C$4*$E428+Main!$C$5*CA$2*$F428","v":3217.6749312904685},{"$f":"CB$2*$F428*Main!$C$4*$E428+Main!$C$5*CB$2*$F428","v":3648.5653616804802},{"$f":"CC$2*$F428*Main!$C$4*$E428+Main!$C$5*CC$2*$F428","v":4079.1988508478389},{"$f":"CD$2*$F428*Main!$C$4*$E428+Main!$C$5*CD$2*$F428","v":3217.6749312904685},{"$f":"CE$2*$F428*Main!$C$4*$E428+Main!$C$5*CE$2*$F428","v":3689.4190160823955},{"$f":"CF$2*$F428*Main!$C$4*$E428+Main!$C$5*CF$2*$F428","v":4161.1631008743234},{"$f":"CG$2*$F428*Main!$C$4*$E428+Main!$C$5*CG$2*$F428","v":3421.1723796320844},{"$f":"CH$2*$F428*Main!$C$4*$E428+Main!$C$5*CH$2*$F428","v":3878.0138735101054},{"$f":"CI$2*$F428*Main!$C$4*$E428+Main!$C$5*CI$2*$F428","v":4334.598426165473},{"$f":"CJ$2*$F428*Main!$C$4*$E428+Main!$C$5*CJ$2*$F428","v":3370.2980175466805},{"$f":"CK$2*$F428*Main!$C$4*$E428+Main!$C$5*CK$2*$F428","v":3838.9588076667646},{"$f":"CL$2*$F428*Main!$C$4*$E428+Main!$C$5*CL$2*$F428","v":4307.6195977868492},{"$f":"CM$2*$F428*Main!$C$4*$E428+Main!$C$5*CM$2*$F428","v":3370.2980175466805},{"$f":"CN$2*$F428*Main!$C$4*$E428+Main!$C$5*CN$2*$F428","v":3879.8124620686804},{"$f":"CO$2*$F428*Main!$C$4*$E428+Main!$C$5*CO$2*$F428","v":4389.3269065906788},{"$f":"CP$2*$F428*Main!$C$4*$E428+Main!$C$5*CP$2*$F428","v":3573.7954658882959},{"$f":"CQ$2*$F428*Main!$C$4*$E428+Main!$C$5*CQ$2*$F428","v":4068.4073194963894},{"$f":"CR$2*$F428*Main!$C$4*$E428+Main!$C$5*CR$2*$F428","v":4563.0191731044833},{"$f":"CS$2*$F428*Main!$C$4*$E428+Main!$C$5*CS$2*$F428","v":3906.2774080019958},{"$f":"CT$2*$F428*Main!$C$4*$E428+Main!$C$5*CT$2*$F428","v":4404.2294975045861},{"$f":"CU$2*$F428*Main!$C$4*$E428+Main!$C$5*CU$2*$F428","v":4902.181587007175},{"$f":"CV$2*$F428*Main!$C$4*$E428+Main!$C$5*CV$2*$F428","v":3906.2774080019958},{"$f":"CW$2*$F428*Main!$C$4*$E428+Main!$C$5*CW$2*$F428","v":4445.0831519065014},{"$f":"CX$2*$F428*Main!$C$4*$E428+Main!$C$5*CX$2*$F428","v":4984.1458370336586},{"$f":"CY$2*$F428*Main!$C$4*$E428+Main!$C$5*CY$2*$F428","v":4109.7748563436107},{"$f":"CZ$2*$F428*Main!$C$4*$E428+Main!$C$5*CZ$2*$F428","v":4633.6780093342095},{"$f":"DA$2*$F428*Main!$C$4*$E428+Main!$C$5*DA$2*$F428","v":5157.5811623248082},{"$f":"DB$2*$F428*Main!$C$4*$E428+Main!$C$5*DB$2*$F428","v":1229.4637503972606},{"$f":"DC$2*$F428*Main!$C$4*$E428+Main!$C$5*DC$2*$F428","v":1627.2087630649635},{"$f":"DD$2*$F428*Main!$C$4*$E428+Main!$C$5*DD$2*$F428","v":2024.6968345100136},{"$f":"DE$2*$F428*Main!$C$4*$E428+Main!$C$5*DE$2*$F428","v":2422.4418471777162},{"$f":"DF$2*$F428*Main!$C$4*$E428+Main!$C$5*DF$2*$F428","v":2820.1868598454193},{"$f":"DG$2*$F428*Main!$C$4*$E428+Main!$C$5*DG$2*$F428","v":1433.2181399615297},{"$f":"DH$2*$F428*Main!$C$4*$E428+Main!$C$5*DH$2*$F428","v":1790.1094982273175},{"$f":"DI$2*$F428*Main!$C$4*$E428+Main!$C$5*DI$2*$F428","v":2147.0008564931054},{"$f":"DJ$2*$F428*Main!$C$4*$E428+Main!$C$5*DJ$2*$F428","v":2503.8922147588933},{"$f":"DK$2*$F428*Main!$C$4*$E428+Main!$C$5*DK$2*$F428","v":2860.7835730246811},{"$f":"DL$2*$F428*Main!$C$4*$E428+Main!$C$5*DL$2*$F428","v":1551.6680436048184},{"$f":"DM$2*$F428*Main!$C$4*$E428+Main!$C$5*DM$2*$F428","v":1925.517522565741},{"$f":"DN$2*$F428*Main!$C$4*$E428+Main!$C$5*DN$2*$F428","v":2299.3670015266634},{"$f":"DO$2*$F428*Main!$C$4*$E428+Main!$C$5*DO$2*$F428","v":2673.4734217102396},{"$f":"DP$2*$F428*Main!$C$4*$E428+Main!$C$5*DP$2*$F428","v":3047.3229006711617},{"$f":"DQ$2*$F428*Main!$C$4*$E428+Main!$C$5*DQ$2*$F428","v":1273.143758248365},{"$f":"DR$2*$F428*Main!$C$4*$E428+Main!$C$5*DR$2*$F428","v":1692.4718336189662},{"$f":"DS$2*$F428*Main!$C$4*$E428+Main!$C$5*DS$2*$F428","v":2112.0568502122219},{"$f":"DT$2*$F428*Main!$C$4*$E428+Main!$C$5*DT$2*$F428","v":2531.3849255828236},{"$f":"DU$2*$F428*Main!$C$4*$E428+Main!$C$5*DU$2*$F428","v":2950.9699421760788},{"$f":"DV$2*$F428*Main!$C$4*$E428+Main!$C$5*DV$2*$F428","v":1476.8981478126341},{"$f":"DW$2*$F428*Main!$C$4*$E428+Main!$C$5*DW$2*$F428","v":1855.6295100039738},{"$f":"DX$2*$F428*Main!$C$4*$E428+Main!$C$5*DX$2*$F428","v":2234.1039309726602},{"$f":"DY$2*$F428*Main!$C$4*$E428+Main!$C$5*DY$2*$F428","v":2612.8352931640006},{"$f":"DZ$2*$F428*Main!$C$4*$E428+Main!$C$5*DZ$2*$F428","v":2991.5666553553401},{"$f":"EA$2*$F428*Main!$C$4*$E428+Main!$C$5*EA$2*$F428","v":1595.0911102332693},{"$f":"EB$2*$F428*Main!$C$4*$E428+Main!$C$5*EB$2*$F428","v":1990.780593119744},{"$f":"EC$2*$F428*Main!$C$4*$E428+Main!$C$5*EC$2*$F428","v":2386.4700760062187},{"$f":"ED$2*$F428*Main!$C$4*$E428+Main!$C$5*ED$2*$F428","v":2782.4165001153469},{"$f":"EE$2*$F428*Main!$C$4*$E428+Main!$C$5*EE$2*$F428","v":3178.1059830018212},{"$f":"EF$2*$F428*Main!$C$4*$E428+Main!$C$5*EF$2*$F428","v":1577.6191070928276},{"$f":"EG$2*$F428*Main!$C$4*$E428+Main!$C$5*EG$2*$F428","v":2043.4535437637226},{"$f":"EH$2*$F428*Main!$C$4*$E428+Main!$C$5*EH$2*$F428","v":2509.0310392119645},{"$f":"EI$2*$F428*Main!$C$4*$E428+Main!$C$5*EI$2*$F428","v":2974.8654758828593},{"$f":"EJ$2*$F428*Main!$C$4*$E428+Main!$C$5*EJ$2*$F428","v":3440.6999125537541},{"$f":"EK$2*$F428*Main!$C$4*$E428+Main!$C$5*EK$2*$F428","v":1781.3734966570964},{"$f":"EL$2*$F428*Main!$C$4*$E428+Main!$C$5*EL$2*$F428","v":2206.3542789260769},{"$f":"EM$2*$F428*Main!$C$4*$E428+Main!$C$5*EM$2*$F428","v":2631.3350611950568},{"$f":"EN$2*$F428*Main!$C$4*$E428+Main!$C$5*EN$2*$F428","v":3056.3158434640363},{"$f":"EO$2*$F428*Main!$C$4*$E428+Main!$C$5*EO$2*$F428","v":3481.2966257330163},{"$f":"EP$2*$F428*Main!$C$4*$E428+Main!$C$5*EP$2*$F428","v":1899.5664590777317},{"$f":"EQ$2*$F428*Main!$C$4*$E428+Main!$C$5*EQ$2*$F428","v":2341.7623032645001},{"$f":"ER$2*$F428*Main!$C$4*$E428+Main!$C$5*ER$2*$F428","v":2783.7012062286144},{"$f":"ES$2*$F428*Main!$C$4*$E428+Main!$C$5*ES$2*$F428","v":3225.6401091927291},{"$f":"ET$2*$F428*Main!$C$4*$E428+Main!$C$5*ET$2*$F428","v":3667.8359533794974},{"$f":"EU$2*$F428*Main!$C$4*$E428+Main!$C$5*EU$2*$F428","v":4509.8323400151967},{"$f":"EV$2*$F428*Main!$C$4*$E428+Main!$C$5*EV$2*$F428","v":4632.6502444435964},{"$f":"EW$2*$F428*Main!$C$4*$E428+Main!$C$5*EW$2*$F428","v":4791.4399200434927},{"$f":"EX$2*$F428*Main!$C$4*$E428+Main!$C$5*EX$2*$F428","v":4776.0234466842794},{"$f":"EY$2*$F428*Main!$C$4*$E428+Main!$C$5*EY$2*$F428","v":4899.0982923353331},{"$f":"EZ$2*$F428*Main!$C$4*$E428+Main!$C$5*EZ$2*$F428","v":5057.6310267125755},{"$f":"FA$2*$F428*Main!$C$4*$E428+Main!$C$5*FA$2*$F428","v":5399.8767352871109},{"$f":"FB$2*$F428*Main!$C$4*$E428+Main!$C$5*FB$2*$F428","v":5522.9515809381646},{"$f":"FC$2*$F428*Main!$C$4*$E428+Main!$C$5*FC$2*$F428","v":5681.4843153154079},{"$f":"IF($D428<100,(FD$2*(1+Main!$C$3)*$E428*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E428*Main!$C$4)+(FD$2*Main!$C$5))","v":121.88932671960001},{"$f":"IF($D428<100,(FE$2*(1+Main!$C$3)*$E428*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E428*Main!$C$4)+(FE$2*Main!$C$5))","v":133.24125851574999},{"$f":"IF($D428<100,(FF$2*(1+Main!$C$3)*$E428*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E428*Main!$C$4)+(FF$2*Main!$C$5))","v":134.15216295965001},{"$f":"IF($D428<100,(FG$2*(1+Main!$C$3)*$E428*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E428*Main!$C$4)+(FG$2*Main!$C$5))","v":144.8166197038},{"$f":"IF($D428<100,(FH$2*(1+Main!$C$3)*$E428*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E428*Main!$C$4)+(FH$2*Main!$C$5))","v":195.38040977840001},{"$f":"IF($D428<100,(FI$2*(1+Main!$C$3)*$E428*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E428*Main!$C$4)+(FI$2*Main!$C$5))","v":55.195653237450003}]
["TX",11100,"(Amarillo, Armstrong County, Carson County, Oldham County, Potter County, Randall County)",11100,0.8216,{"$f":"IF($D429<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F429*Main!$C$4*$E429+Main!$C$5*G$2*$F429","v":1505.867468505337},{"$f":"H$2*$F429*Main!$C$4*$E429+Main!$C$5*H$2*$F429","v":1842.9329032348055},{"$f":"I$2*$F429*Main!$C$4*$E429+Main!$C$5*I$2*$F429","v":2179.998337964274},{"$f":"J$2*$F429*Main!$C$4*$E429+Main!$C$5*J$2*$F429","v":2517.063772693743},{"$f":"K$2*$F429*Main!$C$4*$E429+Main!$C$5*K$2*$F429","v":2853.8721018284523},{"$f":"L$2*$F429*Main!$C$4*$E429+Main!$C$5*L$2*$F429","v":1773.0001814602706},{"$f":"M$2*$F429*Main!$C$4*$E429+Main!$C$5*M$2*$F429","v":2064.5579259173396},{"$f":"N$2*$F429*Main!$C$4*$E429+Main!$C$5*N$2*$F429","v":2356.1156703744082},{"$f":"O$2*$F429*Main!$C$4*$E429+Main!$C$5*O$2*$F429","v":2647.6734148314772},{"$f":"P$2*$F429*Main!$C$4*$E429+Main!$C$5*P$2*$F429","v":2939.4882648833054},{"$f":"Q$2*$F429*Main!$C$4*$E429+Main!$C$5*Q$2*$F429","v":1918.0077369045271},{"$f":"R$2*$F429*Main!$C$4*$E429+Main!$C$5*R$2*$F429","v":2218.8212827729317},{"$f":"S$2*$F429*Main!$C$4*$E429+Main!$C$5*S$2*$F429","v":2519.6348286413358},{"$f":"T$2*$F429*Main!$C$4*$E429+Main!$C$5*T$2*$F429","v":2820.4483745097405},{"$f":"U$2*$F429*Main!$C$4*$E429+Main!$C$5*U$2*$F429","v":3121.2619203781451},{"$f":"V$2*$F429*Main!$C$4*$E429+Main!$C$5*V$2*$F429","v":1592.2549483444686},{"$f":"W$2*$F429*Main!$C$4*$E429+Main!$C$5*W$2*$F429","v":1934.9767061586422},{"$f":"X$2*$F429*Main!$C$4*$E429+Main!$C$5*X$2*$F429","v":2277.9555695675749},{"$f":"Y$2*$F429*Main!$C$4*$E429+Main!$C$5*Y$2*$F429","v":2620.6773273817489},{"$f":"Z$2*$F429*Main!$C$4*$E429+Main!$C$5*Z$2*$F429","v":2963.3990851959225},{"$f":"AA$2*$F429*Main!$C$4*$E429+Main!$C$5*AA$2*$F429","v":1859.387661299402},{"$f":"AB$2*$F429*Main!$C$4*$E429+Main!$C$5*AB$2*$F429","v":2156.8588344359355},{"$f":"AC$2*$F429*Main!$C$4*$E429+Main!$C$5*AC$2*$F429","v":2454.0729019777091},{"$f":"AD$2*$F429*Main!$C$4*$E429+Main!$C$5*AD$2*$F429","v":2751.5440751142428},{"$f":"AE$2*$F429*Main!$C$4*$E429+Main!$C$5*AE$2*$F429","v":3048.7581426560159},{"$f":"AF$2*$F429*Main!$C$4*$E429+Main!$C$5*AF$2*$F429","v":2004.3952167436585},{"$f":"AG$2*$F429*Main!$C$4*$E429+Main!$C$5*AG$2*$F429","v":2310.8650856967683},{"$f":"AH$2*$F429*Main!$C$4*$E429+Main!$C$5*AH$2*$F429","v":2617.5920602446367},{"$f":"AI$2*$F429*Main!$C$4*$E429+Main!$C$5*AI$2*$F429","v":2924.0619291977459},{"$f":"AJ$2*$F429*Main!$C$4*$E429+Main!$C$5*AJ$2*$F429","v":3230.5317981508556},{"$f":"AK$2*$F429*Main!$C$4*$E429+Main!$C$5*AK$2*$F429","v":1707.9524659861627},{"$f":"AL$2*$F429*Main!$C$4*$E429+Main!$C$5*AL$2*$F429","v":2109.2942994054615},{"$f":"AM$2*$F429*Main!$C$4*$E429+Main!$C$5*AM$2*$F429","v":2510.6361328247599},{"$f":"AN$2*$F429*Main!$C$4*$E429+Main!$C$5*AN$2*$F429","v":2911.7208606492991},{"$f":"AO$2*$F429*Main!$C$4*$E429+Main!$C$5*AO$2*$F429","v":3313.0626940685975},{"$f":"AP$2*$F429*Main!$C$4*$E429+Main!$C$5*AP$2*$F429","v":1975.0851789410963},{"$f":"AQ$2*$F429*Main!$C$4*$E429+Main!$C$5*AQ$2*$F429","v":2330.9193220879947},{"$f":"AR$2*$F429*Main!$C$4*$E429+Main!$C$5*AR$2*$F429","v":2686.7534652348936},{"$f":"AS$2*$F429*Main!$C$4*$E429+Main!$C$5*AS$2*$F429","v":3042.587608381793},{"$f":"AT$2*$F429*Main!$C$4*$E429+Main!$C$5*AT$2*$F429","v":3398.4217515286919},{"$f":"AU$2*$F429*Main!$C$4*$E429+Main!$C$5*AU$2*$F429","v":2120.0927343853527},{"$f":"AV$2*$F429*Main!$C$4*$E429+Main!$C$5*AV$2*$F429","v":2485.1826789435872},{"$f":"AW$2*$F429*Main!$C$4*$E429+Main!$C$5*AW$2*$F429","v":2850.2726235018213},{"$f":"AX$2*$F429*Main!$C$4*$E429+Main!$C$5*AX$2*$F429","v":3215.1054624652961},{"$f":"AY$2*$F429*Main!$C$4*$E429+Main!$C$5*AY$2*$F429","v":3580.1954070235311},{"$f":"AZ$2*$F429*Main!$C$4*$E429+Main!$C$5*AZ$2*$F429","v":3190.9375365579208},{"$f":"BA$2*$F429*Main!$C$4*$E429+Main!$C$5*BA$2*$F429","v":3631.6165259753952},{"$f":"BB$2*$F429*Main!$C$4*$E429+Main!$C$5*BB$2*$F429","v":4072.03840979811},{"$f":"BC$2*$F429*Main!$C$4*$E429+Main!$C$5*BC$2*$F429","v":3231.046009340374},{"$f":"BD$2*$F429*Main!$C$4*$E429+Main!$C$5*BD$2*$F429","v":3699.2352973970956},{"$f":"BE$2*$F429*Main!$C$4*$E429+Main!$C$5*BE$2*$F429","v":4167.4245854538176},{"$f":"BF$2*$F429*Main!$C$4*$E429+Main!$C$5*BF$2*$F429","v":3422.0754662465488},{"$f":"BG$2*$F429*Main!$C$4*$E429+Main!$C$5*BG$2*$F429","v":3879.4663193233791},{"$f":"BH$2*$F429*Main!$C$4*$E429+Main!$C$5*BH$2*$F429","v":4336.8571724002095},{"$f":"BI$2*$F429*Main!$C$4*$E429+Main!$C$5*BI$2*$F429","v":3306.120843010096},{"$f":"BJ$2*$F429*Main!$C$4*$E429+Main!$C$5*BJ$2*$F429","v":3797.1925290003974},{"$f":"BK$2*$F429*Main!$C$4*$E429+Main!$C$5*BK$2*$F429","v":4288.2642149906978},{"$f":"BL$2*$F429*Main!$C$4*$E429+Main!$C$5*BL$2*$F429","v":3345.97221019779},{"$f":"BM$2*$F429*Main!$C$4*$E429+Main!$C$5*BM$2*$F429","v":3864.8113004220986},{"$f":"BN$2*$F429*Main!$C$4*$E429+Main!$C$5*BN$2*$F429","v":4383.3932850516467},{"$f":"BO$2*$F429*Main!$C$4*$E429+Main!$C$5*BO$2*$F429","v":3537.0016671039652},{"$f":"BP$2*$F429*Main!$C$4*$E429+Main!$C$5*BP$2*$F429","v":4045.0423223483813},{"$f":"BQ$2*$F429*Main!$C$4*$E429+Main!$C$5*BQ$2*$F429","v":4552.8258719980377},{"$f":"BR$2*$F429*Main!$C$4*$E429+Main!$C$5*BR$2*$F429","v":3714.1474218931367},{"$f":"BS$2*$F429*Main!$C$4*$E429+Main!$C$5*BS$2*$F429","v":4277.2086744160479},{"$f":"BT$2*$F429*Main!$C$4*$E429+Main!$C$5*BT$2*$F429","v":4840.2699269389577},{"$f":"BU$2*$F429*Main!$C$4*$E429+Main!$C$5*BU$2*$F429","v":3754.2558946755908},{"$f":"BV$2*$F429*Main!$C$4*$E429+Main!$C$5*BV$2*$F429","v":4344.8274458377491},{"$f":"BW$2*$F429*Main!$C$4*$E429+Main!$C$5*BW$2*$F429","v":4935.6561025946648},{"$f":"BX$2*$F429*Main!$C$4*$E429+Main!$C$5*BX$2*$F429","v":3945.2853515817651},{"$f":"BY$2*$F429*Main!$C$4*$E429+Main!$C$5*BY$2*$F429","v":4525.315573358791},{"$f":"BZ$2*$F429*Main!$C$4*$E429+Main!$C$5*BZ$2*$F429","v":5105.0886895410576},{"$f":"CA$2*$F429*Main!$C$4*$E429+Main!$C$5*CA$2*$F429","v":3219.7333631709644},{"$f":"CB$2*$F429*Main!$C$4*$E429+Main!$C$5*CB$2*$F429","v":3650.8994455823431},{"$f":"CC$2*$F429*Main!$C$4*$E429+Main!$C$5*CC$2*$F429","v":4081.8084223989645},{"$f":"CD$2*$F429*Main!$C$4*$E429+Main!$C$5*CD$2*$F429","v":3219.7333631709644},{"$f":"CE$2*$F429*Main!$C$4*$E429+Main!$C$5*CE$2*$F429","v":3691.7792351490752},{"$f":"CF$2*$F429*Main!$C$4*$E429+Main!$C$5*CF$2*$F429","v":4163.825107127187},{"$f":"CG$2*$F429*Main!$C$4*$E429+Main!$C$5*CG$2*$F429","v":3423.3609942203452},{"$f":"CH$2*$F429*Main!$C$4*$E429+Main!$C$5*CH$2*$F429","v":3880.4947417024168},{"$f":"CI$2*$F429*Main!$C$4*$E429+Main!$C$5*CI$2*$F429","v":4337.3713835897288},{"$f":"CJ$2*$F429*Main!$C$4*$E429+Main!$C$5*CJ$2*$F429","v":3372.4540864580003},{"$f":"CK$2*$F429*Main!$C$4*$E429+Main!$C$5*CK$2*$F429","v":3841.4146912989995},{"$f":"CL$2*$F429*Main!$C$4*$E429+Main!$C$5*CL$2*$F429","v":4310.3752961399996},{"$f":"CM$2*$F429*Main!$C$4*$E429+Main!$C$5*CM$2*$F429","v":3372.4540864580003},{"$f":"CN$2*$F429*Main!$C$4*$E429+Main!$C$5*CN$2*$F429","v":3882.2944808657317},{"$f":"CO$2*$F429*Main!$C$4*$E429+Main!$C$5*CO$2*$F429","v":4392.134875273463},{"$f":"CP$2*$F429*Main!$C$4*$E429+Main!$C$5*CP$2*$F429","v":3576.0817175073812},{"$f":"CQ$2*$F429*Main!$C$4*$E429+Main!$C$5*CQ$2*$F429","v":4071.0099874190728},{"$f":"CR$2*$F429*Main!$C$4*$E429+Main!$C$5*CR$2*$F429","v":4565.9382573307639},{"$f":"CS$2*$F429*Main!$C$4*$E429+Main!$C$5*CS$2*$F429","v":3908.7763571259416},{"$f":"CT$2*$F429*Main!$C$4*$E429+Main!$C$5*CT$2*$F429","v":4407.0469997695036},{"$f":"CU$2*$F429*Main!$C$4*$E429+Main!$C$5*CU$2*$F429","v":4905.3176424130652},{"$f":"CV$2*$F429*Main!$C$4*$E429+Main!$C$5*CV$2*$F429","v":3908.7763571259416},{"$f":"CW$2*$F429*Main!$C$4*$E429+Main!$C$5*CW$2*$F429","v":4447.9267893362357},{"$f":"CX$2*$F429*Main!$C$4*$E429+Main!$C$5*CX$2*$F429","v":4987.3343271412887},{"$f":"CY$2*$F429*Main!$C$4*$E429+Main!$C$5*CY$2*$F429","v":4112.4039881753224},{"$f":"CZ$2*$F429*Main!$C$4*$E429+Main!$C$5*CZ$2*$F429","v":4636.6422958895764},{"$f":"DA$2*$F429*Main!$C$4*$E429+Main!$C$5*DA$2*$F429","v":5160.8806036038295},{"$f":"DB$2*$F429*Main!$C$4*$E429+Main!$C$5*DB$2*$F429","v":1230.2502709233461},{"$f":"DC$2*$F429*Main!$C$4*$E429+Main!$C$5*DC$2*$F429","v":1628.2497316107733},{"$f":"DD$2*$F429*Main!$C$4*$E429+Main!$C$5*DD$2*$F429","v":2025.9920867034416},{"$f":"DE$2*$F429*Main!$C$4*$E429+Main!$C$5*DE$2*$F429","v":2423.9915473908686},{"$f":"DF$2*$F429*Main!$C$4*$E429+Main!$C$5*DF$2*$F429","v":2821.9910080782956},{"$f":"DG$2*$F429*Main!$C$4*$E429+Main!$C$5*DG$2*$F429","v":1434.1350075674868},{"$f":"DH$2*$F429*Main!$C$4*$E429+Main!$C$5*DH$2*$F429","v":1791.2546786881824},{"$f":"DI$2*$F429*Main!$C$4*$E429+Main!$C$5*DI$2*$F429","v":2148.3743498088779},{"$f":"DJ$2*$F429*Main!$C$4*$E429+Main!$C$5*DJ$2*$F429","v":2505.4940209295733},{"$f":"DK$2*$F429*Main!$C$4*$E429+Main!$C$5*DK$2*$F429","v":2862.6136920502686},{"$f":"DL$2*$F429*Main!$C$4*$E429+Main!$C$5*DL$2*$F429","v":1552.6606867515334},{"$f":"DM$2*$F429*Main!$C$4*$E429+Main!$C$5*DM$2*$F429","v":1926.7493271263438},{"$f":"DN$2*$F429*Main!$C$4*$E429+Main!$C$5*DN$2*$F429","v":2300.8379675011547},{"$f":"DO$2*$F429*Main!$C$4*$E429+Main!$C$5*DO$2*$F429","v":2675.1837134707243},{"$f":"DP$2*$F429*Main!$C$4*$E429+Main!$C$5*DP$2*$F429","v":3049.2723538455348},{"$f":"DQ$2*$F429*Main!$C$4*$E429+Main!$C$5*DQ$2*$F429","v":1273.9582220324305},{"$f":"DR$2*$F429*Main!$C$4*$E429+Main!$C$5*DR$2*$F429","v":1693.5545526796404},{"$f":"DS$2*$F429*Main!$C$4*$E429+Main!$C$5*DS$2*$F429","v":2113.4079889216105},{"$f":"DT$2*$F429*Main!$C$4*$E429+Main!$C$5*DT$2*$F429","v":2533.0043195688204},{"$f":"DU$2*$F429*Main!$C$4*$E429+Main!$C$5*DU$2*$F429","v":2952.85775581079},{"$f":"DV$2*$F429*Main!$C$4*$E429+Main!$C$5*DV$2*$F429","v":1477.8429586765712},{"$f":"DW$2*$F429*Main!$C$4*$E429+Main!$C$5*DW$2*$F429","v":1856.8166053518089},{"$f":"DX$2*$F429*Main!$C$4*$E429+Main!$C$5*DX$2*$F429","v":2235.5331464322871},{"$f":"DY$2*$F429*Main!$C$4*$E429+Main!$C$5*DY$2*$F429","v":2614.5067931075246},{"$f":"DZ$2*$F429*Main!$C$4*$E429+Main!$C$5*DZ$2*$F429","v":2993.480439782762},{"$f":"EA$2*$F429*Main!$C$4*$E429+Main!$C$5*EA$2*$F429","v":1596.1115322658588},{"$f":"EB$2*$F429*Main!$C$4*$E429+Main!$C$5*EB$2*$F429","v":1992.0541481952114},{"$f":"EC$2*$F429*Main!$C$4*$E429+Main!$C$5*EC$2*$F429","v":2387.9967641245639},{"$f":"ED$2*$F429*Main!$C$4*$E429+Main!$C$5*ED$2*$F429","v":2784.1964856486761},{"$f":"EE$2*$F429*Main!$C$4*$E429+Main!$C$5*EE$2*$F429","v":3180.1391015780291},{"$f":"EF$2*$F429*Main!$C$4*$E429+Main!$C$5*EF$2*$F429","v":1578.6283518222247},{"$f":"EG$2*$F429*Main!$C$4*$E429+Main!$C$5*EG$2*$F429","v":2044.7607951208718},{"$f":"EH$2*$F429*Main!$C$4*$E429+Main!$C$5*EH$2*$F429","v":2510.6361328247599},{"$f":"EI$2*$F429*Main!$C$4*$E429+Main!$C$5*EI$2*$F429","v":2976.7685761234065},{"$f":"EJ$2*$F429*Main!$C$4*$E429+Main!$C$5*EJ$2*$F429","v":3442.9010194220537},{"$f":"EK$2*$F429*Main!$C$4*$E429+Main!$C$5*EK$2*$F429","v":1782.5130884663654},{"$f":"EL$2*$F429*Main!$C$4*$E429+Main!$C$5*EL$2*$F429","v":2207.7657421982808},{"$f":"EM$2*$F429*Main!$C$4*$E429+Main!$C$5*EM$2*$F429","v":2633.0183959301962},{"$f":"EN$2*$F429*Main!$C$4*$E429+Main!$C$5*EN$2*$F429","v":3058.2710496621112},{"$f":"EO$2*$F429*Main!$C$4*$E429+Main!$C$5*EO$2*$F429","v":3483.5237033940261},{"$f":"EP$2*$F429*Main!$C$4*$E429+Main!$C$5*EP$2*$F429","v":1900.7816620556523},{"$f":"EQ$2*$F429*Main!$C$4*$E429+Main!$C$5*EQ$2*$F429","v":2343.2603906364425},{"$f":"ER$2*$F429*Main!$C$4*$E429+Main!$C$5*ER$2*$F429","v":2785.4820136224726},{"$f":"ES$2*$F429*Main!$C$4*$E429+Main!$C$5*ES$2*$F429","v":3227.7036366085031},{"$f":"ET$2*$F429*Main!$C$4*$E429+Main!$C$5*ET$2*$F429","v":3670.1823651892928},{"$f":"EU$2*$F429*Main!$C$4*$E429+Main!$C$5*EU$2*$F429","v":4512.717399215584},{"$f":"EV$2*$F429*Main!$C$4*$E429+Main!$C$5*EV$2*$F429","v":4635.6138735105396},{"$f":"EW$2*$F429*Main!$C$4*$E429+Main!$C$5*EW$2*$F429","v":4794.505131071799},{"$f":"EX$2*$F429*Main!$C$4*$E429+Main!$C$5*EX$2*$F429","v":4779.07879538624},{"$f":"EY$2*$F429*Main!$C$4*$E429+Main!$C$5*EY$2*$F429","v":4902.2323752759548},{"$f":"EZ$2*$F429*Main!$C$4*$E429+Main!$C$5*EZ$2*$F429","v":5060.8665272424541},{"$f":"FA$2*$F429*Main!$C$4*$E429+Main!$C$5*FA$2*$F429","v":5403.3311794618694},{"$f":"FB$2*$F429*Main!$C$4*$E429+Main!$C$5*FB$2*$F429","v":5526.4847593515833},{"$f":"FC$2*$F429*Main!$C$4*$E429+Main!$C$5*FC$2*$F429","v":5685.1189113180835},{"$f":"IF($D429<100,(FD$2*(1+Main!$C$3)*$E429*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E429*Main!$C$4)+(FD$2*Main!$C$5))","v":121.96730255040001},{"$f":"IF($D429<100,(FE$2*(1+Main!$C$3)*$E429*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E429*Main!$C$4)+(FE$2*Main!$C$5))","v":133.326496478},{"$f":"IF($D429<100,(FF$2*(1+Main!$C$3)*$E429*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E429*Main!$C$4)+(FF$2*Main!$C$5))","v":134.23798365160002},{"$f":"IF($D429<100,(FG$2*(1+Main!$C$3)*$E429*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E429*Main!$C$4)+(FG$2*Main!$C$5))","v":144.90926273120002},{"$f":"IF($D429<100,(FH$2*(1+Main!$C$3)*$E429*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E429*Main!$C$4)+(FH$2*Main!$C$5))","v":195.50539980159999},{"$f":"IF($D429<100,(FI$2*(1+Main!$C$3)*$E429*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E429*Main!$C$4)+(FI$2*Main!$C$5))","v":55.230963358799997}]
["TX",12420,"(Austin-Round Rock, Bastrop County, Caldwell County, Hays County, Travis County, Williamson County)",12420,0.96750000000000003,{"$f":"IF($D430<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F430*Main!$C$4*$E430+Main!$C$5*G$2*$F430","v":1706.5273700533826},{"$f":"H$2*$F430*Main!$C$4*$E430+Main!$C$5*H$2*$F430","v":2088.5074592014075},{"$f":"I$2*$F430*Main!$C$4*$E430+Main!$C$5*I$2*$F430","v":2470.4875483494334},{"$f":"J$2*$F430*Main!$C$4*$E430+Main!$C$5*J$2*$F430","v":2852.4676374974588},{"$f":"K$2*$F430*Main!$C$4*$E430+Main!$C$5*K$2*$F430","v":3234.156361207537},{"$f":"L$2*$F430*Main!$C$4*$E430+Main!$C$5*L$2*$F430","v":2009.2560600799259},{"$f":"M$2*$F430*Main!$C$4*$E430+Main!$C$5*M$2*$F430","v":2339.6644667113987},{"$f":"N$2*$F430*Main!$C$4*$E430+Main!$C$5*N$2*$F430","v":2670.0728733428714},{"$f":"O$2*$F430*Main!$C$4*$E430+Main!$C$5*O$2*$F430","v":3000.481279974344},{"$f":"P$2*$F430*Main!$C$4*$E430+Main!$C$5*P$2*$F430","v":3331.1810520437634},{"$f":"Q$2*$F430*Main!$C$4*$E430+Main!$C$5*Q$2*$F430","v":2173.5861670818222},{"$f":"R$2*$F430*Main!$C$4*$E430+Main!$C$5*R$2*$F430","v":2514.4837294793738},{"$f":"S$2*$F430*Main!$C$4*$E430+Main!$C$5*S$2*$F430","v":2855.3812918769249},{"$f":"T$2*$F430*Main!$C$4*$E430+Main!$C$5*T$2*$F430","v":3196.2788542744761},{"$f":"U$2*$F430*Main!$C$4*$E430+Main!$C$5*U$2*$F430","v":3537.1764166720277},{"$f":"V$2*$F430*Main!$C$4*$E430+Main!$C$5*V$2*$F430","v":1804.4261572034486},{"$f":"W$2*$F430*Main!$C$4*$E430+Main!$C$5*W$2*$F430","v":2192.8162859862996},{"$f":"X$2*$F430*Main!$C$4*$E430+Main!$C$5*X$2*$F430","v":2581.4977802070971},{"$f":"Y$2*$F430*Main!$C$4*$E430+Main!$C$5*Y$2*$F430","v":2969.8879089899488},{"$f":"Z$2*$F430*Main!$C$4*$E430+Main!$C$5*Z$2*$F430","v":3358.2780377727995},{"$f":"AA$2*$F430*Main!$C$4*$E430+Main!$C$5*AA$2*$F430","v":2107.1548472299919},{"$f":"AB$2*$F430*Main!$C$4*$E430+Main!$C$5*AB$2*$F430","v":2444.2646589342371},{"$f":"AC$2*$F430*Main!$C$4*$E430+Main!$C$5*AC$2*$F430","v":2781.0831052005356},{"$f":"AD$2*$F430*Main!$C$4*$E430+Main!$C$5*AD$2*$F430","v":3118.1929169047808},{"$f":"AE$2*$F430*Main!$C$4*$E430+Main!$C$5*AE$2*$F430","v":3455.0113631710788},{"$f":"AF$2*$F430*Main!$C$4*$E430+Main!$C$5*AF$2*$F430","v":2271.4849542318884},{"$f":"AG$2*$F430*Main!$C$4*$E430+Main!$C$5*AG$2*$F430","v":2618.7925562642658},{"$f":"AH$2*$F430*Main!$C$4*$E430+Main!$C$5*AH$2*$F430","v":2966.3915237345891},{"$f":"AI$2*$F430*Main!$C$4*$E430+Main!$C$5*AI$2*$F430","v":3313.6991257669661},{"$f":"AJ$2*$F430*Main!$C$4*$E430+Main!$C$5*AJ$2*$F430","v":3661.0067277993426},{"$f":"AK$2*$F430*Main!$C$4*$E430+Main!$C$5*AK$2*$F430","v":1935.5406042794298},{"$f":"AL$2*$F430*Main!$C$4*$E430+Main!$C$5*AL$2*$F430","v":2390.3620529141117},{"$f":"AM$2*$F430*Main!$C$4*$E430+Main!$C$5*AM$2*$F430","v":2845.1835015487932},{"$f":"AN$2*$F430*Main!$C$4*$E430+Main!$C$5*AN$2*$F430","v":3299.7135847455279},{"$f":"AO$2*$F430*Main!$C$4*$E430+Main!$C$5*AO$2*$F430","v":3754.5350333802098},{"$f":"AP$2*$F430*Main!$C$4*$E430+Main!$C$5*AP$2*$F430","v":2238.2692943059733},{"$f":"AQ$2*$F430*Main!$C$4*$E430+Main!$C$5*AQ$2*$F430","v":2641.5190604241016},{"$f":"AR$2*$F430*Main!$C$4*$E430+Main!$C$5*AR$2*$F430","v":3044.7688265422307},{"$f":"AS$2*$F430*Main!$C$4*$E430+Main!$C$5*AS$2*$F430","v":3448.0185926603608},{"$f":"AT$2*$F430*Main!$C$4*$E430+Main!$C$5*AT$2*$F430","v":3851.2683587784895},{"$f":"AU$2*$F430*Main!$C$4*$E430+Main!$C$5*AU$2*$F430","v":2402.5994013078698},{"$f":"AV$2*$F430*Main!$C$4*$E430+Main!$C$5*AV$2*$F430","v":2816.338323192077},{"$f":"AW$2*$F430*Main!$C$4*$E430+Main!$C$5*AW$2*$F430","v":3230.0772450762847},{"$f":"AX$2*$F430*Main!$C$4*$E430+Main!$C$5*AX$2*$F430","v":3643.5248015225452},{"$f":"AY$2*$F430*Main!$C$4*$E430+Main!$C$5*AY$2*$F430","v":4057.2637234067533},{"$f":"AZ$2*$F430*Main!$C$4*$E430+Main!$C$5*AZ$2*$F430","v":3616.1364503555633},{"$f":"BA$2*$F430*Main!$C$4*$E430+Main!$C$5*BA$2*$F430","v":4115.5368109960782},{"$f":"BB$2*$F430*Main!$C$4*$E430+Main!$C$5*BB$2*$F430","v":4614.6458061986468},{"$f":"BC$2*$F430*Main!$C$4*$E430+Main!$C$5*BC$2*$F430","v":3661.5894586752361},{"$f":"BD$2*$F430*Main!$C$4*$E430+Main!$C$5*BD$2*$F430","v":4192.1659211760407},{"$f":"BE$2*$F430*Main!$C$4*$E430+Main!$C$5*BE$2*$F430","v":4722.7423836768439},{"$f":"BF$2*$F430*Main!$C$4*$E430+Main!$C$5*BF$2*$F430","v":3878.0739790695784},{"$f":"BG$2*$F430*Main!$C$4*$E430+Main!$C$5*BG$2*$F430","v":4396.413093176624},{"$f":"BH$2*$F430*Main!$C$4*$E430+Main!$C$5*BH$2*$F430","v":4914.7522072836709},{"$f":"BI$2*$F430*Main!$C$4*$E430+Main!$C$5*BI$2*$F430","v":3746.6681665556512},{"$f":"BJ$2*$F430*Main!$C$4*$E430+Main!$C$5*BJ$2*$F430","v":4303.1761530337053},{"$f":"BK$2*$F430*Main!$C$4*$E430+Main!$C$5*BK$2*$F430","v":4859.6841395117581},{"$f":"BL$2*$F430*Main!$C$4*$E430+Main!$C$5*BL$2*$F430","v":3791.8298094373772},{"$f":"BM$2*$F430*Main!$C$4*$E430+Main!$C$5*BM$2*$F430","v":4379.8052632136678},{"$f":"BN$2*$F430*Main!$C$4*$E430+Main!$C$5*BN$2*$F430","v":4967.4893515520089},{"$f":"BO$2*$F430*Main!$C$4*$E430+Main!$C$5*BO$2*$F430","v":4008.31432983172},{"$f":"BP$2*$F430*Main!$C$4*$E430+Main!$C$5*BP$2*$F430","v":4584.0524352142511},{"$f":"BQ$2*$F430*Main!$C$4*$E430+Main!$C$5*BQ$2*$F430","v":5159.499175158835},{"$f":"BR$2*$F430*Main!$C$4*$E430+Main!$C$5*BR$2*$F430","v":4209.065116576945},{"$f":"BS$2*$F430*Main!$C$4*$E430+Main!$C$5*BS$2*$F430","v":4847.1554256800537},{"$f":"BT$2*$F430*Main!$C$4*$E430+Main!$C$5*BT$2*$F430","v":5485.2457347831623},{"$f":"BU$2*$F430*Main!$C$4*$E430+Main!$C$5*BU$2*$F430","v":4254.5181248966182},{"$f":"BV$2*$F430*Main!$C$4*$E430+Main!$C$5*BV$2*$F430","v":4923.7845358600152},{"$f":"BW$2*$F430*Main!$C$4*$E430+Main!$C$5*BW$2*$F430","v":5593.3423122613585},{"$f":"BX$2*$F430*Main!$C$4*$E430+Main!$C$5*BX$2*$F430","v":4471.0026452909606},{"$f":"BY$2*$F430*Main!$C$4*$E430+Main!$C$5*BY$2*$F430","v":5128.3230732985467},{"$f":"BZ$2*$F430*Main!$C$4*$E430+Main!$C$5*BZ$2*$F430","v":5785.3521358681855},{"$f":"CA$2*$F430*Main!$C$4*$E430+Main!$C$5*CA$2*$F430","v":3648.7693794055849},{"$f":"CB$2*$F430*Main!$C$4*$E430+Main!$C$5*CB$2*$F430","v":4137.3892188420741},{"$f":"CC$2*$F430*Main!$C$4*$E430+Main!$C$5*CC$2*$F430","v":4625.7176928406188},{"$f":"CD$2*$F430*Main!$C$4*$E430+Main!$C$5*CD$2*$F430","v":3648.7693794055849},{"$f":"CE$2*$F430*Main!$C$4*$E430+Main!$C$5*CE$2*$F430","v":4183.7163234755872},{"$f":"CF$2*$F430*Main!$C$4*$E430+Main!$C$5*CF$2*$F430","v":4718.6632675455921},{"$f":"CG$2*$F430*Main!$C$4*$E430+Main!$C$5*CG$2*$F430","v":3879.5308062593112},{"$f":"CH$2*$F430*Main!$C$4*$E430+Main!$C$5*CH$2*$F430","v":4397.578554928411},{"$f":"CI$2*$F430*Main!$C$4*$E430+Main!$C$5*CI$2*$F430","v":4915.3349381595635},{"$f":"CJ$2*$F430*Main!$C$4*$E430+Main!$C$5*CJ$2*$F430","v":3821.8404495458799},{"$f":"CK$2*$F430*Main!$C$4*$E430+Main!$C$5*CK$2*$F430","v":4353.2910083605229},{"$f":"CL$2*$F430*Main!$C$4*$E430+Main!$C$5*CL$2*$F430","v":4884.7415671751678},{"$f":"CM$2*$F430*Main!$C$4*$E430+Main!$C$5*CM$2*$F430","v":3821.8404495458799},{"$f":"CN$2*$F430*Main!$C$4*$E430+Main!$C$5*CN$2*$F430","v":4399.6181129940378},{"$f":"CO$2*$F430*Main!$C$4*$E430+Main!$C$5*CO$2*$F430","v":4977.3957764421939},{"$f":"CP$2*$F430*Main!$C$4*$E430+Main!$C$5*CP$2*$F430","v":4052.6018763996067},{"$f":"CQ$2*$F430*Main!$C$4*$E430+Main!$C$5*CQ$2*$F430","v":4613.4803444468598},{"$f":"CR$2*$F430*Main!$C$4*$E430+Main!$C$5*CR$2*$F430","v":5174.3588124941134},{"$f":"CS$2*$F430*Main!$C$4*$E430+Main!$C$5*CS$2*$F430","v":4429.62875310254},{"$f":"CT$2*$F430*Main!$C$4*$E430+Main!$C$5*CT$2*$F430","v":4994.2949718430991},{"$f":"CU$2*$F430*Main!$C$4*$E430+Main!$C$5*CU$2*$F430","v":5558.9611905836573},{"$f":"CV$2*$F430*Main!$C$4*$E430+Main!$C$5*CV$2*$F430","v":4429.62875310254},{"$f":"CW$2*$F430*Main!$C$4*$E430+Main!$C$5*CW$2*$F430","v":5040.6220764766122},{"$f":"CX$2*$F430*Main!$C$4*$E430+Main!$C$5*CX$2*$F430","v":5651.9067652886315},{"$f":"CY$2*$F430*Main!$C$4*$E430+Main!$C$5*CY$2*$F430","v":4660.3901799562655},{"$f":"CZ$2*$F430*Main!$C$4*$E430+Main!$C$5*CZ$2*$F430","v":5254.4843079294342},{"$f":"DA$2*$F430*Main!$C$4*$E430+Main!$C$5*DA$2*$F430","v":5848.5784359026029},{"$f":"DB$2*$F430*Main!$C$4*$E430+Main!$C$5*DB$2*$F430","v":1394.1836205746006},{"$f":"DC$2*$F430*Main!$C$4*$E430+Main!$C$5*DC$2*$F430","v":1845.2173185159759},{"$f":"DD$2*$F430*Main!$C$4*$E430+Main!$C$5*DD$2*$F430","v":2295.9596510194051},{"$f":"DE$2*$F430*Main!$C$4*$E430+Main!$C$5*DE$2*$F430","v":2746.9933489607802},{"$f":"DF$2*$F430*Main!$C$4*$E430+Main!$C$5*DF$2*$F430","v":3198.0270469021552},{"$f":"DG$2*$F430*Main!$C$4*$E430+Main!$C$5*DG$2*$F430","v":1625.2364128662741},{"$f":"DH$2*$F430*Main!$C$4*$E430+Main!$C$5*DH$2*$F430","v":2029.9430061741364},{"$f":"DI$2*$F430*Main!$C$4*$E430+Main!$C$5*DI$2*$F430","v":2434.6495994819984},{"$f":"DJ$2*$F430*Main!$C$4*$E430+Main!$C$5*DJ$2*$F430","v":2839.3561927898609},{"$f":"DK$2*$F430*Main!$C$4*$E430+Main!$C$5*DK$2*$F430","v":3244.0627860977224},{"$f":"DL$2*$F430*Main!$C$4*$E430+Main!$C$5*DL$2*$F430","v":1759.5558797596682},{"$f":"DM$2*$F430*Main!$C$4*$E430+Main!$C$5*DM$2*$F430","v":2183.4925919720076},{"$f":"DN$2*$F430*Main!$C$4*$E430+Main!$C$5*DN$2*$F430","v":2607.4293041843475},{"$f":"DO$2*$F430*Main!$C$4*$E430+Main!$C$5*DO$2*$F430","v":3031.6573818346328},{"$f":"DP$2*$F430*Main!$C$4*$E430+Main!$C$5*DP$2*$F430","v":3455.5940940469723},{"$f":"DQ$2*$F430*Main!$C$4*$E430+Main!$C$5*DQ$2*$F430","v":1443.715745025527},{"$f":"DR$2*$F430*Main!$C$4*$E430+Main!$C$5*DR$2*$F430","v":1919.2241397544185},{"$f":"DS$2*$F430*Main!$C$4*$E430+Main!$C$5*DS$2*$F430","v":2395.0238999212575},{"$f":"DT$2*$F430*Main!$C$4*$E430+Main!$C$5*DT$2*$F430","v":2870.5322946501492},{"$f":"DU$2*$F430*Main!$C$4*$E430+Main!$C$5*DU$2*$F430","v":3346.3320548169886},{"$f":"DV$2*$F430*Main!$C$4*$E430+Main!$C$5*DV$2*$F430","v":1674.7685373172005},{"$f":"DW$2*$F430*Main!$C$4*$E430+Main!$C$5*DW$2*$F430","v":2104.2411928505257},{"$f":"DX$2*$F430*Main!$C$4*$E430+Main!$C$5*DX$2*$F430","v":2533.4224829459044},{"$f":"DY$2*$F430*Main!$C$4*$E430+Main!$C$5*DY$2*$F430","v":2962.8951384792299},{"$f":"DZ$2*$F430*Main!$C$4*$E430+Main!$C$5*DZ$2*$F430","v":3392.367794012554},{"$f":"EA$2*$F430*Main!$C$4*$E430+Main!$C$5*EA$2*$F430","v":1808.7966387726483},{"$f":"EB$2*$F430*Main!$C$4*$E430+Main!$C$5*EB$2*$F430","v":2257.4994132104507},{"$f":"EC$2*$F430*Main!$C$4*$E430+Main!$C$5*EC$2*$F430","v":2706.2021876482531},{"$f":"ED$2*$F430*Main!$C$4*$E430+Main!$C$5*ED$2*$F430","v":3155.1963275240018},{"$f":"EE$2*$F430*Main!$C$4*$E430+Main!$C$5*EE$2*$F430","v":3603.8991019618043},{"$f":"EF$2*$F430*Main!$C$4*$E430+Main!$C$5*EF$2*$F430","v":1788.9837889922774},{"$f":"EG$2*$F430*Main!$C$4*$E430+Main!$C$5*EG$2*$F430","v":2317.2293279895084},{"$f":"EH$2*$F430*Main!$C$4*$E430+Main!$C$5*EH$2*$F430","v":2845.1835015487932},{"$f":"EI$2*$F430*Main!$C$4*$E430+Main!$C$5*EI$2*$F430","v":3373.4290405460238},{"$f":"EJ$2*$F430*Main!$C$4*$E430+Main!$C$5*EJ$2*$F430","v":3901.6745795432553},{"$f":"EK$2*$F430*Main!$C$4*$E430+Main!$C$5*EK$2*$F430","v":2020.0365812839509},{"$f":"EL$2*$F430*Main!$C$4*$E430+Main!$C$5*EL$2*$F430","v":2501.9550156476689},{"$f":"EM$2*$F430*Main!$C$4*$E430+Main!$C$5*EM$2*$F430","v":2983.8734500113865},{"$f":"EN$2*$F430*Main!$C$4*$E430+Main!$C$5*EN$2*$F430","v":3465.791884375104},{"$f":"EO$2*$F430*Main!$C$4*$E430+Main!$C$5*EO$2*$F430","v":3947.7103187388216},{"$f":"EP$2*$F430*Main!$C$4*$E430+Main!$C$5*EP$2*$F430","v":2154.0646827393984},{"$f":"EQ$2*$F430*Main!$C$4*$E430+Main!$C$5*EQ$2*$F430","v":2655.5046014455402},{"$f":"ER$2*$F430*Main!$C$4*$E430+Main!$C$5*ER$2*$F430","v":3156.6531547137347},{"$f":"ES$2*$F430*Main!$C$4*$E430+Main!$C$5*ES$2*$F430","v":3657.8017079819301},{"$f":"ET$2*$F430*Main!$C$4*$E430+Main!$C$5*ET$2*$F430","v":4159.2416266880718},{"$f":"EU$2*$F430*Main!$C$4*$E430+Main!$C$5*EU$2*$F430","v":5114.0461668391617},{"$f":"EV$2*$F430*Main!$C$4*$E430+Main!$C$5*EV$2*$F430","v":5253.318846177649},{"$f":"EW$2*$F430*Main!$C$4*$E430+Main!$C$5*EW$2*$F430","v":5433.3826868286633},{"$f":"EX$2*$F430*Main!$C$4*$E430+Main!$C$5*EX$2*$F430","v":5415.9007605518646},{"$f":"EY$2*$F430*Main!$C$4*$E430+Main!$C$5*EY$2*$F430","v":5555.464805328299},{"$f":"EZ$2*$F430*Main!$C$4*$E430+Main!$C$5*EZ$2*$F430","v":5735.2372805413661},{"$f":"FA$2*$F430*Main!$C$4*$E430+Main!$C$5*FA$2*$F430","v":6123.336043886271},{"$f":"FB$2*$F430*Main!$C$4*$E430+Main!$C$5*FB$2*$F430","v":6262.9000886627045},{"$f":"FC$2*$F430*Main!$C$4*$E430+Main!$C$5*FC$2*$F430","v":6442.6725638757716},{"$f":"IF($D430<100,(FD$2*(1+Main!$C$3)*$E430*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E430*Main!$C$4)+(FD$2*Main!$C$5))","v":138.21969357},{"$f":"IF($D430<100,(FE$2*(1+Main!$C$3)*$E430*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E430*Main!$C$4)+(FE$2*Main!$C$5))","v":151.09252318125002},{"$f":"IF($D430<100,(FF$2*(1+Main!$C$3)*$E430*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E430*Main!$C$4)+(FF$2*Main!$C$5))","v":152.12546787375001},{"$f":"IF($D430<100,(FG$2*(1+Main!$C$3)*$E430*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E430*Main!$C$4)+(FG$2*Main!$C$5))","v":164.21871658500001},{"$f":"IF($D430<100,(FH$2*(1+Main!$C$3)*$E430*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E430*Main!$C$4)+(FH$2*Main!$C$5))","v":221.55689178},{"$f":"IF($D430<100,(FI$2*(1+Main!$C$3)*$E430*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E430*Main!$C$4)+(FI$2*Main!$C$5))","v":62.590601508750012}]
["TX",13140,"(Beaumont-Port Arthur, Hardin County, Jefferson County, Newton County, Orange County)",13140,0.83889999999999998,{"$f":"IF($D431<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F431*Main!$C$4*$E431+Main!$C$5*G$2*$F431","v":1529.6605891138443},{"$f":"H$2*$F431*Main!$C$4*$E431+Main!$C$5*H$2*$F431","v":1872.0517505152866},{"$f":"I$2*$F431*Main!$C$4*$E431+Main!$C$5*I$2*$F431","v":2214.4429119167298},{"$f":"J$2*$F431*Main!$C$4*$E431+Main!$C$5*J$2*$F431","v":2556.8340733181722},{"$f":"K$2*$F431*Main!$C$4*$E431+Main!$C$5*K$2*$F431","v":2898.9640667856702},{"$f":"L$2*$F431*Main!$C$4*$E431+Main!$C$5*L$2*$F431","v":1801.0140724823409},{"$f":"M$2*$F431*Main!$C$4*$E431+Main!$C$5*M$2*$F431","v":2097.1785095755795},{"$f":"N$2*$F431*Main!$C$4*$E431+Main!$C$5*N$2*$F431","v":2393.3429466688181},{"$f":"O$2*$F431*Main!$C$4*$E431+Main!$C$5*O$2*$F431","v":2689.5073837620575},{"$f":"P$2*$F431*Main!$C$4*$E431+Main!$C$5*P$2*$F431","v":2985.9329887892404},{"$f":"Q$2*$F431*Main!$C$4*$E431+Main!$C$5*Q$2*$F431","v":1948.3127872271261},{"$f":"R$2*$F431*Main!$C$4*$E431+Main!$C$5*R$2*$F431","v":2253.8792699423725},{"$f":"S$2*$F431*Main!$C$4*$E431+Main!$C$5*S$2*$F431","v":2559.4457526576189},{"$f":"T$2*$F431*Main!$C$4*$E431+Main!$C$5*T$2*$F431","v":2865.0122353728652},{"$f":"U$2*$F431*Main!$C$4*$E431+Main!$C$5*U$2*$F431","v":3170.5787180881116},{"$f":"V$2*$F431*Main!$C$4*$E431+Main!$C$5*V$2*$F431","v":1617.4130149192483},{"$f":"W$2*$F431*Main!$C$4*$E431+Main!$C$5*W$2*$F431","v":1965.5498708674734},{"$f":"X$2*$F431*Main!$C$4*$E431+Main!$C$5*X$2*$F431","v":2313.9478947496427},{"$f":"Y$2*$F431*Main!$C$4*$E431+Main!$C$5*Y$2*$F431","v":2662.0847506978685},{"$f":"Z$2*$F431*Main!$C$4*$E431+Main!$C$5*Z$2*$F431","v":3010.2216066460933},{"$f":"AA$2*$F431*Main!$C$4*$E431+Main!$C$5*AA$2*$F431","v":1888.7664982877448},{"$f":"AB$2*$F431*Main!$C$4*$E431+Main!$C$5*AB$2*$F431","v":2190.9377978617108},{"$f":"AC$2*$F431*Main!$C$4*$E431+Main!$C$5*AC$2*$F431","v":2492.8479295017319},{"$f":"AD$2*$F431*Main!$C$4*$E431+Main!$C$5*AD$2*$F431","v":2795.0192290756977},{"$f":"AE$2*$F431*Main!$C$4*$E431+Main!$C$5*AE$2*$F431","v":3096.9293607157183},{"$f":"AF$2*$F431*Main!$C$4*$E431+Main!$C$5*AF$2*$F431","v":2036.0652130325302},{"$f":"AG$2*$F431*Main!$C$4*$E431+Main!$C$5*AG$2*$F431","v":2347.3773902945595},{"$f":"AH$2*$F431*Main!$C$4*$E431+Main!$C$5*AH$2*$F431","v":2658.9507354905322},{"$f":"AI$2*$F431*Main!$C$4*$E431+Main!$C$5*AI$2*$F431","v":2970.2629127525611},{"$f":"AJ$2*$F431*Main!$C$4*$E431+Main!$C$5*AJ$2*$F431","v":3281.5750900145895},{"$f":"AK$2*$F431*Main!$C$4*$E431+Main!$C$5*AK$2*$F431","v":1734.938585194343},{"$f":"AL$2*$F431*Main!$C$4*$E431+Main!$C$5*AL$2*$F431","v":2142.6217300819494},{"$f":"AM$2*$F431*Main!$C$4*$E431+Main!$C$5*AM$2*$F431","v":2550.3048749695558},{"$f":"AN$2*$F431*Main!$C$4*$E431+Main!$C$5*AN$2*$F431","v":2957.726851923218},{"$f":"AO$2*$F431*Main!$C$4*$E431+Main!$C$5*AO$2*$F431","v":3365.4099968108239},{"$f":"AP$2*$F431*Main!$C$4*$E431+Main!$C$5*AP$2*$F431","v":2006.2920685628396},{"$f":"AQ$2*$F431*Main!$C$4*$E431+Main!$C$5*AQ$2*$F431","v":2367.7484891422419},{"$f":"AR$2*$F431*Main!$C$4*$E431+Main!$C$5*AR$2*$F431","v":2729.2049097216441},{"$f":"AS$2*$F431*Main!$C$4*$E431+Main!$C$5*AS$2*$F431","v":3090.6613303010472},{"$f":"AT$2*$F431*Main!$C$4*$E431+Main!$C$5*AT$2*$F431","v":3452.1177508804499},{"$f":"AU$2*$F431*Main!$C$4*$E431+Main!$C$5*AU$2*$F431","v":2153.5907833076249},{"$f":"AV$2*$F431*Main!$C$4*$E431+Main!$C$5*AV$2*$F431","v":2524.4492495090353},{"$f":"AW$2*$F431*Main!$C$4*$E431+Main!$C$5*AW$2*$F431","v":2895.3077157104453},{"$f":"AX$2*$F431*Main!$C$4*$E431+Main!$C$5*AX$2*$F431","v":3265.9050139779101},{"$f":"AY$2*$F431*Main!$C$4*$E431+Main!$C$5*AY$2*$F431","v":3636.763480179321},{"$f":"AZ$2*$F431*Main!$C$4*$E431+Main!$C$5*AZ$2*$F431","v":3241.3552281871134},{"$f":"BA$2*$F431*Main!$C$4*$E431+Main!$C$5*BA$2*$F431","v":3688.9970669682516},{"$f":"BB$2*$F431*Main!$C$4*$E431+Main!$C$5*BB$2*$F431","v":4136.3777378154455},{"$f":"BC$2*$F431*Main!$C$4*$E431+Main!$C$5*BC$2*$F431","v":3282.097425882479},{"$f":"BD$2*$F431*Main!$C$4*$E431+Main!$C$5*BD$2*$F431","v":3757.6842335956962},{"$f":"BE$2*$F431*Main!$C$4*$E431+Main!$C$5*BE$2*$F431","v":4233.2710413089126},{"$f":"BF$2*$F431*Main!$C$4*$E431+Main!$C$5*BF$2*$F431","v":3476.1452008033575},{"$f":"BG$2*$F431*Main!$C$4*$E431+Main!$C$5*BG$2*$F431","v":3940.7629552908988},{"$f":"BH$2*$F431*Main!$C$4*$E431+Main!$C$5*BH$2*$F431","v":4405.3807097784402},{"$f":"BI$2*$F431*Main!$C$4*$E431+Main!$C$5*BI$2*$F431","v":3358.3584625943186},{"$f":"BJ$2*$F431*Main!$C$4*$E431+Main!$C$5*BJ$2*$F431","v":3857.1892164286101},{"$f":"BK$2*$F431*Main!$C$4*$E431+Main!$C$5*BK$2*$F431","v":4356.0199702629006},{"$f":"BL$2*$F431*Main!$C$4*$E431+Main!$C$5*BL$2*$F431","v":3398.8394923557394},{"$f":"BM$2*$F431*Main!$C$4*$E431+Main!$C$5*BM$2*$F431","v":3925.8763830560542},{"$f":"BN$2*$F431*Main!$C$4*$E431+Main!$C$5*BN$2*$F431","v":4452.6521058224225},{"$f":"BO$2*$F431*Main!$C$4*$E431+Main!$C$5*BO$2*$F431","v":3592.8872672766188},{"$f":"BP$2*$F431*Main!$C$4*$E431+Main!$C$5*BP$2*$F431","v":4108.9551047512568},{"$f":"BQ$2*$F431*Main!$C$4*$E431+Main!$C$5*BQ$2*$F431","v":4624.7617742919501},{"$f":"BR$2*$F431*Main!$C$4*$E431+Main!$C$5*BR$2*$F431","v":3772.8319737644861},{"$f":"BS$2*$F431*Main!$C$4*$E431+Main!$C$5*BS$2*$F431","v":4344.78974910328},{"$f":"BT$2*$F431*Main!$C$4*$E431+Main!$C$5*BT$2*$F431","v":4916.7475244420748},{"$f":"BU$2*$F431*Main!$C$4*$E431+Main!$C$5*BU$2*$F431","v":3813.5741714598521},{"$f":"BV$2*$F431*Main!$C$4*$E431+Main!$C$5*BV$2*$F431","v":4413.4769157307246},{"$f":"BW$2*$F431*Main!$C$4*$E431+Main!$C$5*BW$2*$F431","v":5013.640827935541},{"$f":"BX$2*$F431*Main!$C$4*$E431+Main!$C$5*BX$2*$F431","v":4007.6219463807306},{"$f":"BY$2*$F431*Main!$C$4*$E431+Main!$C$5*BY$2*$F431","v":4596.8168053598729},{"$f":"BZ$2*$F431*Main!$C$4*$E431+Main!$C$5*BZ$2*$F431","v":5185.7504964050695},{"$f":"CA$2*$F431*Main!$C$4*$E431+Main!$C$5*CA$2*$F431","v":3270.606036788914},{"$f":"CB$2*$F431*Main!$C$4*$E431+Main!$C$5*CB$2*$F431","v":3708.5846620141001},{"$f":"CC$2*$F431*Main!$C$4*$E431+Main!$C$5*CC$2*$F431","v":4146.3021193053428},{"$f":"CD$2*$F431*Main!$C$4*$E431+Main!$C$5*CD$2*$F431","v":3270.606036788914},{"$f":"CE$2*$F431*Main!$C$4*$E431+Main!$C$5*CE$2*$F431","v":3750.1103635113004},{"$f":"CF$2*$F431*Main!$C$4*$E431+Main!$C$5*CF$2*$F431","v":4229.6146902336877},{"$f":"CG$2*$F431*Main!$C$4*$E431+Main!$C$5*CG$2*$F431","v":3477.4510404730809},{"$f":"CH$2*$F431*Main!$C$4*$E431+Main!$C$5*CH$2*$F431","v":3941.8076270266779},{"$f":"CI$2*$F431*Main!$C$4*$E431+Main!$C$5*CI$2*$F431","v":4405.9030456463297},{"$f":"CJ$2*$F431*Main!$C$4*$E431+Main!$C$5*CJ$2*$F431","v":3425.7397895520394},{"$f":"CK$2*$F431*Main!$C$4*$E431+Main!$C$5*CK$2*$F431","v":3902.1101010670895},{"$f":"CL$2*$F431*Main!$C$4*$E431+Main!$C$5*CL$2*$F431","v":4378.4804125821411},{"$f":"CM$2*$F431*Main!$C$4*$E431+Main!$C$5*CM$2*$F431","v":3425.7397895520394},{"$f":"CN$2*$F431*Main!$C$4*$E431+Main!$C$5*CN$2*$F431","v":3943.6358025642903},{"$f":"CO$2*$F431*Main!$C$4*$E431+Main!$C$5*CO$2*$F431","v":4461.5318155765399},{"$f":"CP$2*$F431*Main!$C$4*$E431+Main!$C$5*CP$2*$F431","v":3632.5847932362058},{"$f":"CQ$2*$F431*Main!$C$4*$E431+Main!$C$5*CQ$2*$F431","v":4135.3330660796664},{"$f":"CR$2*$F431*Main!$C$4*$E431+Main!$C$5*CR$2*$F431","v":4638.081338923128},{"$f":"CS$2*$F431*Main!$C$4*$E431+Main!$C$5*CS$2*$F431","v":3970.5360997605894},{"$f":"CT$2*$F431*Main!$C$4*$E431+Main!$C$5*CT$2*$F431","v":4476.6795557453315},{"$f":"CU$2*$F431*Main!$C$4*$E431+Main!$C$5*CU$2*$F431","v":4982.8230117300718},{"$f":"CV$2*$F431*Main!$C$4*$E431+Main!$C$5*CV$2*$F431","v":3970.5360997605894},{"$f":"CW$2*$F431*Main!$C$4*$E431+Main!$C$5*CW$2*$F431","v":4518.2052572425309},{"$f":"CX$2*$F431*Main!$C$4*$E431+Main!$C$5*CX$2*$F431","v":5066.1355826584168},{"$f":"CY$2*$F431*Main!$C$4*$E431+Main!$C$5*CY$2*$F431","v":4177.3811034447554},{"$f":"CZ$2*$F431*Main!$C$4*$E431+Main!$C$5*CZ$2*$F431","v":4709.902520757907},{"$f":"DA$2*$F431*Main!$C$4*$E431+Main!$C$5*DA$2*$F431","v":5242.4239380710587},{"$f":"DB$2*$F431*Main!$C$4*$E431+Main!$C$5*DB$2*$F431","v":1249.6885639251741},{"$f":"DC$2*$F431*Main!$C$4*$E431+Main!$C$5*DC$2*$F431","v":1653.9765256715},{"$f":"DD$2*$F431*Main!$C$4*$E431+Main!$C$5*DD$2*$F431","v":2058.0033194838816},{"$f":"DE$2*$F431*Main!$C$4*$E431+Main!$C$5*DE$2*$F431","v":2462.2912812302075},{"$f":"DF$2*$F431*Main!$C$4*$E431+Main!$C$5*DF$2*$F431","v":2866.5792429765324},{"$f":"DG$2*$F431*Main!$C$4*$E431+Main!$C$5*DG$2*$F431","v":1456.7947355432855},{"$f":"DH$2*$F431*Main!$C$4*$E431+Main!$C$5*DH$2*$F431","v":1819.5569957924113},{"$f":"DI$2*$F431*Main!$C$4*$E431+Main!$C$5*DI$2*$F431","v":2182.3192560415373},{"$f":"DJ$2*$F431*Main!$C$4*$E431+Main!$C$5*DJ$2*$F431","v":2545.0815162906629},{"$f":"DK$2*$F431*Main!$C$4*$E431+Main!$C$5*DK$2*$F431","v":2907.8437765397885},{"$f":"DL$2*$F431*Main!$C$4*$E431+Main!$C$5*DL$2*$F431","v":1577.1931530917714},{"$f":"DM$2*$F431*Main!$C$4*$E431+Main!$C$5*DM$2*$F431","v":1957.1924969812444},{"$f":"DN$2*$F431*Main!$C$4*$E431+Main!$C$5*DN$2*$F431","v":2337.1918408707179},{"$f":"DO$2*$F431*Main!$C$4*$E431+Main!$C$5*DO$2*$F431","v":2717.4523526941352},{"$f":"DP$2*$F431*Main!$C$4*$E431+Main!$C$5*DP$2*$F431","v":3097.4516965836078},{"$f":"DQ$2*$F431*Main!$C$4*$E431+Main!$C$5*DQ$2*$F431","v":1294.0871126957654},{"$f":"DR$2*$F431*Main!$C$4*$E431+Main!$C$5*DR$2*$F431","v":1720.3131808934422},{"$f":"DS$2*$F431*Main!$C$4*$E431+Main!$C$5*DS$2*$F431","v":2146.8004170250638},{"$f":"DT$2*$F431*Main!$C$4*$E431+Main!$C$5*DT$2*$F431","v":2573.026485222741},{"$f":"DU$2*$F431*Main!$C$4*$E431+Main!$C$5*DU$2*$F431","v":2999.513721354363},{"$f":"DV$2*$F431*Main!$C$4*$E431+Main!$C$5*DV$2*$F431","v":1501.1932843138768},{"$f":"DW$2*$F431*Main!$C$4*$E431+Main!$C$5*DW$2*$F431","v":1886.1548189482983},{"$f":"DX$2*$F431*Main!$C$4*$E431+Main!$C$5*DX$2*$F431","v":2270.8551856487748},{"$f":"DY$2*$F431*Main!$C$4*$E431+Main!$C$5*DY$2*$F431","v":2655.8167202831964},{"$f":"DZ$2*$F431*Main!$C$4*$E431+Main!$C$5*DZ$2*$F431","v":3040.7782549176172},{"$f":"EA$2*$F431*Main!$C$4*$E431+Main!$C$5*EA$2*$F431","v":1621.3305339284184},{"$f":"EB$2*$F431*Main!$C$4*$E431+Main!$C$5*EB$2*$F431","v":2023.5291522031869},{"$f":"EC$2*$F431*Main!$C$4*$E431+Main!$C$5*EC$2*$F431","v":2425.7277704779553},{"$f":"ED$2*$F431*Main!$C$4*$E431+Main!$C$5*ED$2*$F431","v":2828.1875566866688},{"$f":"EE$2*$F431*Main!$C$4*$E431+Main!$C$5*EE$2*$F431","v":3230.3861749614371},{"$f":"EF$2*$F431*Main!$C$4*$E431+Main!$C$5*EF$2*$F431","v":1603.5711144201814},{"$f":"EG$2*$F431*Main!$C$4*$E431+Main!$C$5*EG$2*$F431","v":2077.068578661841},{"$f":"EH$2*$F431*Main!$C$4*$E431+Main!$C$5*EH$2*$F431","v":2550.3048749695558},{"$f":"EI$2*$F431*Main!$C$4*$E431+Main!$C$5*EI$2*$F431","v":3023.802339211215},{"$f":"EJ$2*$F431*Main!$C$4*$E431+Main!$C$5*EJ$2*$F431","v":3497.2998034528746},{"$f":"EK$2*$F431*Main!$C$4*$E431+Main!$C$5*EK$2*$F431","v":1810.6772860382928},{"$f":"EL$2*$F431*Main!$C$4*$E431+Main!$C$5*EL$2*$F431","v":2242.6490487827523},{"$f":"EM$2*$F431*Main!$C$4*$E431+Main!$C$5*EM$2*$F431","v":2674.620811527212},{"$f":"EN$2*$F431*Main!$C$4*$E431+Main!$C$5*EN$2*$F431","v":3106.5925742716709},{"$f":"EO$2*$F431*Main!$C$4*$E431+Main!$C$5*EO$2*$F431","v":3538.5643370161301},{"$f":"EP$2*$F431*Main!$C$4*$E431+Main!$C$5*EP$2*$F431","v":1930.8145356528339},{"$f":"EQ$2*$F431*Main!$C$4*$E431+Main!$C$5*EQ$2*$F431","v":2380.2845499715854},{"$f":"ER$2*$F431*Main!$C$4*$E431+Main!$C$5*ER$2*$F431","v":2829.4933963563917},{"$f":"ES$2*$F431*Main!$C$4*$E431+Main!$C$5*ES$2*$F431","v":3278.7022427411989},{"$f":"ET$2*$F431*Main!$C$4*$E431+Main!$C$5*ET$2*$F431","v":3728.17225705995},{"$f":"EU$2*$F431*Main!$C$4*$E431+Main!$C$5*EU$2*$F431","v":4584.0195765965846},{"$f":"EV$2*$F431*Main!$C$4*$E431+Main!$C$5*EV$2*$F431","v":4708.8578490221298},{"$f":"EW$2*$F431*Main!$C$4*$E431+Main!$C$5*EW$2*$F431","v":4870.2596321999263},{"$f":"EX$2*$F431*Main!$C$4*$E431+Main!$C$5*EX$2*$F431","v":4854.5895561632469},{"$f":"EY$2*$F431*Main!$C$4*$E431+Main!$C$5*EY$2*$F431","v":4979.6889965227365},{"$f":"EZ$2*$F431*Main!$C$4*$E431+Main!$C$5*EZ$2*$F431","v":5140.8296117665886},{"$f":"FA$2*$F431*Main!$C$4*$E431+Main!$C$5*FA$2*$F431","v":5488.7052997808687},{"$f":"FB$2*$F431*Main!$C$4*$E431+Main!$C$5*FB$2*$F431","v":5613.8047401403592},{"$f":"FC$2*$F431*Main!$C$4*$E431+Main!$C$5*FC$2*$F431","v":5774.9453553842104},{"$f":"IF($D431<100,(FD$2*(1+Main!$C$3)*$E431*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E431*Main!$C$4)+(FD$2*Main!$C$5))","v":123.89441951160001},{"$f":"IF($D431<100,(FE$2*(1+Main!$C$3)*$E431*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E431*Main!$C$4)+(FE$2*Main!$C$5))","v":135.43309183075002},{"$f":"IF($D431<100,(FF$2*(1+Main!$C$3)*$E431*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E431*Main!$C$4)+(FF$2*Main!$C$5))","v":136.35898075265001},{"$f":"IF($D431<100,(FG$2*(1+Main!$C$3)*$E431*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E431*Main!$C$4)+(FG$2*Main!$C$5))","v":147.19886897980001},{"$f":"IF($D431<100,(FH$2*(1+Main!$C$3)*$E431*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E431*Main!$C$4)+(FH$2*Main!$C$5))","v":198.59443894639998},{"$f":"IF($D431<100,(FI$2*(1+Main!$C$3)*$E431*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E431*Main!$C$4)+(FI$2*Main!$C$5))","v":56.103627786450005}]
["TX",15180,"(Brownsville-Harlingen, Cameron County)",15180,0.82279999999999998,{"$f":"IF($D432<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F432*Main!$C$4*$E432+Main!$C$5*G$2*$F432","v":1507.5178583741354},{"$f":"H$2*$F432*Main!$C$4*$E432+Main!$C$5*H$2*$F432","v":1844.9527076704458},{"$f":"I$2*$F432*Main!$C$4*$E432+Main!$C$5*I$2*$F432","v":2182.3875569667562},{"$f":"J$2*$F432*Main!$C$4*$E432+Main!$C$5*J$2*$F432","v":2519.8224062630675},{"$f":"K$2*$F432*Main!$C$4*$E432+Main!$C$5*K$2*$F432","v":2856.9998681838661},{"$f":"L$2*$F432*Main!$C$4*$E432+Main!$C$5*L$2*$F432","v":1774.9433415311657},{"$f":"M$2*$F432*Main!$C$4*$E432+Main!$C$5*M$2*$F432","v":2066.8206253618418},{"$f":"N$2*$F432*Main!$C$4*$E432+Main!$C$5*N$2*$F432","v":2358.6979091925177},{"$f":"O$2*$F432*Main!$C$4*$E432+Main!$C$5*O$2*$F432","v":2650.5751930231936},{"$f":"P$2*$F432*Main!$C$4*$E432+Main!$C$5*P$2*$F432","v":2942.7098642293818},{"$f":"Q$2*$F432*Main!$C$4*$E432+Main!$C$5*Q$2*$F432","v":1920.1098213199675},{"$f":"R$2*$F432*Main!$C$4*$E432+Main!$C$5*R$2*$F432","v":2221.2530506690778},{"$f":"S$2*$F432*Main!$C$4*$E432+Main!$C$5*S$2*$F432","v":2522.396280018188},{"$f":"T$2*$F432*Main!$C$4*$E432+Main!$C$5*T$2*$F432","v":2823.5395093672978},{"$f":"U$2*$F432*Main!$C$4*$E432+Main!$C$5*U$2*$F432","v":3124.6827387164085},{"$f":"V$2*$F432*Main!$C$4*$E432+Main!$C$5*V$2*$F432","v":1594.0000165461875},{"$f":"W$2*$F432*Main!$C$4*$E432+Main!$C$5*W$2*$F432","v":1937.0973881037635},{"$f":"X$2*$F432*Main!$C$4*$E432+Main!$C$5*X$2*$F432","v":2280.4521470368513},{"$f":"Y$2*$F432*Main!$C$4*$E432+Main!$C$5*Y$2*$F432","v":2623.5495185944278},{"$f":"Z$2*$F432*Main!$C$4*$E432+Main!$C$5*Z$2*$F432","v":2966.6468901520038},{"$f":"AA$2*$F432*Main!$C$4*$E432+Main!$C$5*AA$2*$F432","v":1861.4254997032176},{"$f":"AB$2*$F432*Main!$C$4*$E432+Main!$C$5*AB$2*$F432","v":2159.2226931706709},{"$f":"AC$2*$F432*Main!$C$4*$E432+Main!$C$5*AC$2*$F432","v":2456.7624992626124},{"$f":"AD$2*$F432*Main!$C$4*$E432+Main!$C$5*AD$2*$F432","v":2754.5596927300662},{"$f":"AE$2*$F432*Main!$C$4*$E432+Main!$C$5*AE$2*$F432","v":3052.0994988220068},{"$f":"AF$2*$F432*Main!$C$4*$E432+Main!$C$5*AF$2*$F432","v":2006.5919794920196},{"$f":"AG$2*$F432*Main!$C$4*$E432+Main!$C$5*AG$2*$F432","v":2313.3977311023955},{"$f":"AH$2*$F432*Main!$C$4*$E432+Main!$C$5*AH$2*$F432","v":2620.4608700882827},{"$f":"AI$2*$F432*Main!$C$4*$E432+Main!$C$5*AI$2*$F432","v":2927.2666216986581},{"$f":"AJ$2*$F432*Main!$C$4*$E432+Main!$C$5*AJ$2*$F432","v":3234.0723733090335},{"$f":"AK$2*$F432*Main!$C$4*$E432+Main!$C$5*AK$2*$F432","v":1709.8243355266143},{"$f":"AL$2*$F432*Main!$C$4*$E432+Main!$C$5*AL$2*$F432","v":2111.6060287009404},{"$f":"AM$2*$F432*Main!$C$4*$E432+Main!$C$5*AM$2*$F432","v":2513.3877218752659},{"$f":"AN$2*$F432*Main!$C$4*$E432+Main!$C$5*AN$2*$F432","v":2914.9120276740796},{"$f":"AO$2*$F432*Main!$C$4*$E432+Main!$C$5*AO$2*$F432","v":3316.6937208484051},{"$f":"AP$2*$F432*Main!$C$4*$E432+Main!$C$5*AP$2*$F432","v":1977.2498186836447},{"$f":"AQ$2*$F432*Main!$C$4*$E432+Main!$C$5*AQ$2*$F432","v":2333.4739463923352},{"$f":"AR$2*$F432*Main!$C$4*$E432+Main!$C$5*AR$2*$F432","v":2689.6980741010266},{"$f":"AS$2*$F432*Main!$C$4*$E432+Main!$C$5*AS$2*$F432","v":3045.922201809718},{"$f":"AT$2*$F432*Main!$C$4*$E432+Main!$C$5*AT$2*$F432","v":3402.1463295184089},{"$f":"AU$2*$F432*Main!$C$4*$E432+Main!$C$5*AU$2*$F432","v":2122.4162984724467},{"$f":"AV$2*$F432*Main!$C$4*$E432+Main!$C$5*AV$2*$F432","v":2487.906371699572},{"$f":"AW$2*$F432*Main!$C$4*$E432+Main!$C$5*AW$2*$F432","v":2853.3964449266969},{"$f":"AX$2*$F432*Main!$C$4*$E432+Main!$C$5*AX$2*$F432","v":3218.6291307783104},{"$f":"AY$2*$F432*Main!$C$4*$E432+Main!$C$5*AY$2*$F432","v":3584.1192040054357},{"$f":"AZ$2*$F432*Main!$C$4*$E432+Main!$C$5*AZ$2*$F432","v":3194.4347174801765},{"$f":"BA$2*$F432*Main!$C$4*$E432+Main!$C$5*BA$2*$F432","v":3635.5966791078472},{"$f":"BB$2*$F432*Main!$C$4*$E432+Main!$C$5*BB$2*$F432","v":4076.5012533600061},{"$f":"BC$2*$F432*Main!$C$4*$E432+Main!$C$5*BC$2*$F432","v":3234.5871480600576},{"$f":"BD$2*$F432*Main!$C$4*$E432+Main!$C$5*BD$2*$F432","v":3703.2895588675192},{"$f":"BE$2*$F432*Main!$C$4*$E432+Main!$C$5*BE$2*$F432","v":4171.9919696749803},{"$f":"BF$2*$F432*Main!$C$4*$E432+Main!$C$5*BF$2*$F432","v":3425.8259680655183},{"$f":"BG$2*$F432*Main!$C$4*$E432+Main!$C$5*BG$2*$F432","v":3883.7181091014727},{"$f":"BH$2*$F432*Main!$C$4*$E432+Main!$C$5*BH$2*$F432","v":4341.610250137428},{"$f":"BI$2*$F432*Main!$C$4*$E432+Main!$C$5*BI$2*$F432","v":3309.7442617095794},{"$f":"BJ$2*$F432*Main!$C$4*$E432+Main!$C$5*BJ$2*$F432","v":3801.3541489376144},{"$f":"BK$2*$F432*Main!$C$4*$E432+Main!$C$5*BK$2*$F432","v":4292.9640361656484},{"$f":"BL$2*$F432*Main!$C$4*$E432+Main!$C$5*BL$2*$F432","v":3349.6393049139483},{"$f":"BM$2*$F432*Main!$C$4*$E432+Main!$C$5*BM$2*$F432","v":3869.0470286972864},{"$f":"BN$2*$F432*Main!$C$4*$E432+Main!$C$5*BN$2*$F432","v":4388.1973651051103},{"$f":"BO$2*$F432*Main!$C$4*$E432+Main!$C$5*BO$2*$F432","v":3540.8781249194089},{"$f":"BP$2*$F432*Main!$C$4*$E432+Main!$C$5*BP$2*$F432","v":4049.4755789312399},{"$f":"BQ$2*$F432*Main!$C$4*$E432+Main!$C$5*BQ$2*$F432","v":4557.815645567558},{"$f":"BR$2*$F432*Main!$C$4*$E432+Main!$C$5*BR$2*$F432","v":3718.2180266472187},{"$f":"BS$2*$F432*Main!$C$4*$E432+Main!$C$5*BS$2*$F432","v":4281.8963790186299},{"$f":"BT$2*$F432*Main!$C$4*$E432+Main!$C$5*BT$2*$F432","v":4845.5747313900411},{"$f":"BU$2*$F432*Main!$C$4*$E432+Main!$C$5*BU$2*$F432","v":3758.3704572270999},{"$f":"BV$2*$F432*Main!$C$4*$E432+Main!$C$5*BV$2*$F432","v":4349.5892587783019},{"$f":"BW$2*$F432*Main!$C$4*$E432+Main!$C$5*BW$2*$F432","v":4941.0654477050148},{"$f":"BX$2*$F432*Main!$C$4*$E432+Main!$C$5*BX$2*$F432","v":3949.6092772325601},{"$f":"BY$2*$F432*Main!$C$4*$E432+Main!$C$5*BY$2*$F432","v":4530.2751963877672},{"$f":"BZ$2*$F432*Main!$C$4*$E432+Main!$C$5*BZ$2*$F432","v":5110.6837281674634},{"$f":"CA$2*$F432*Main!$C$4*$E432+Main!$C$5*CA$2*$F432","v":3223.2621035375269},{"$f":"CB$2*$F432*Main!$C$4*$E432+Main!$C$5*CB$2*$F432","v":3654.9007322712514},{"$f":"CC$2*$F432*Main!$C$4*$E432+Main!$C$5*CC$2*$F432","v":4086.2819736294641},{"$f":"CD$2*$F432*Main!$C$4*$E432+Main!$C$5*CD$2*$F432","v":3223.2621035375269},{"$f":"CE$2*$F432*Main!$C$4*$E432+Main!$C$5*CE$2*$F432","v":3695.825324977669},{"$f":"CF$2*$F432*Main!$C$4*$E432+Main!$C$5*CF$2*$F432","v":4168.388546417812},{"$f":"CG$2*$F432*Main!$C$4*$E432+Main!$C$5*CG$2*$F432","v":3427.1129049430783},{"$f":"CH$2*$F432*Main!$C$4*$E432+Main!$C$5*CH$2*$F432","v":3884.7476586035214},{"$f":"CI$2*$F432*Main!$C$4*$E432+Main!$C$5*CI$2*$F432","v":4342.1250248884526},{"$f":"CJ$2*$F432*Main!$C$4*$E432+Main!$C$5*CJ$2*$F432","v":3376.1502045916909},{"$f":"CK$2*$F432*Main!$C$4*$E432+Main!$C$5*CK$2*$F432","v":3845.6247775256879},{"$f":"CL$2*$F432*Main!$C$4*$E432+Main!$C$5*CL$2*$F432","v":4315.0993504596854},{"$f":"CM$2*$F432*Main!$C$4*$E432+Main!$C$5*CM$2*$F432","v":3376.1502045916909},{"$f":"CN$2*$F432*Main!$C$4*$E432+Main!$C$5*CN$2*$F432","v":3886.549370232106},{"$f":"CO$2*$F432*Main!$C$4*$E432+Main!$C$5*CO$2*$F432","v":4396.9485358725196},{"$f":"CP$2*$F432*Main!$C$4*$E432+Main!$C$5*CP$2*$F432","v":3580.0010059972419},{"$f":"CQ$2*$F432*Main!$C$4*$E432+Main!$C$5*CQ$2*$F432","v":4075.4717038579574},{"$f":"CR$2*$F432*Main!$C$4*$E432+Main!$C$5*CR$2*$F432","v":4570.9424017186739},{"$f":"CS$2*$F432*Main!$C$4*$E432+Main!$C$5*CS$2*$F432","v":3913.0602699098476},{"$f":"CT$2*$F432*Main!$C$4*$E432+Main!$C$5*CT$2*$F432","v":4411.8770036522201},{"$f":"CU$2*$F432*Main!$C$4*$E432+Main!$C$5*CU$2*$F432","v":4910.6937373945912},{"$f":"CV$2*$F432*Main!$C$4*$E432+Main!$C$5*CV$2*$F432","v":3913.0602699098476},{"$f":"CW$2*$F432*Main!$C$4*$E432+Main!$C$5*CW$2*$F432","v":4452.8015963586377},{"$f":"CX$2*$F432*Main!$C$4*$E432+Main!$C$5*CX$2*$F432","v":4992.800310182939},{"$f":"CY$2*$F432*Main!$C$4*$E432+Main!$C$5*CY$2*$F432","v":4116.9110713153987},{"$f":"CZ$2*$F432*Main!$C$4*$E432+Main!$C$5*CZ$2*$F432","v":4641.7239299844896},{"$f":"DA$2*$F432*Main!$C$4*$E432+Main!$C$5*DA$2*$F432","v":5166.5367886535796},{"$f":"DB$2*$F432*Main!$C$4*$E432+Main!$C$5*DB$2*$F432","v":1231.598591825207},{"$f":"DC$2*$F432*Main!$C$4*$E432+Main!$C$5*DC$2*$F432","v":1630.0342491178758},{"$f":"DD$2*$F432*Main!$C$4*$E432+Main!$C$5*DD$2*$F432","v":2028.212519035033},{"$f":"DE$2*$F432*Main!$C$4*$E432+Main!$C$5*DE$2*$F432","v":2426.6481763277015},{"$f":"DF$2*$F432*Main!$C$4*$E432+Main!$C$5*DF$2*$F432","v":2825.0838336203697},{"$f":"DG$2*$F432*Main!$C$4*$E432+Main!$C$5*DG$2*$F432","v":1435.7067806062705},{"$f":"DH$2*$F432*Main!$C$4*$E432+Main!$C$5*DH$2*$F432","v":1793.217845192522},{"$f":"DI$2*$F432*Main!$C$4*$E432+Main!$C$5*DI$2*$F432","v":2150.7289097787734},{"$f":"DJ$2*$F432*Main!$C$4*$E432+Main!$C$5*DJ$2*$F432","v":2508.2399743650249},{"$f":"DK$2*$F432*Main!$C$4*$E432+Main!$C$5*DK$2*$F432","v":2865.7510389512759},{"$f":"DL$2*$F432*Main!$C$4*$E432+Main!$C$5*DL$2*$F432","v":1554.3623607173301},{"$f":"DM$2*$F432*Main!$C$4*$E432+Main!$C$5*DM$2*$F432","v":1928.8609920873773},{"$f":"DN$2*$F432*Main!$C$4*$E432+Main!$C$5*DN$2*$F432","v":2303.3596234574252},{"$f":"DO$2*$F432*Main!$C$4*$E432+Main!$C$5*DO$2*$F432","v":2678.115642202984},{"$f":"DP$2*$F432*Main!$C$4*$E432+Main!$C$5*DP$2*$F432","v":3052.6142735730314},{"$f":"DQ$2*$F432*Main!$C$4*$E432+Main!$C$5*DQ$2*$F432","v":1275.3544456622571},{"$f":"DR$2*$F432*Main!$C$4*$E432+Main!$C$5*DR$2*$F432","v":1695.4106424979386},{"$f":"DS$2*$F432*Main!$C$4*$E432+Main!$C$5*DS$2*$F432","v":2115.7242267091328},{"$f":"DT$2*$F432*Main!$C$4*$E432+Main!$C$5*DT$2*$F432","v":2535.7804235448148},{"$f":"DU$2*$F432*Main!$C$4*$E432+Main!$C$5*DU$2*$F432","v":2956.094007756009},{"$f":"DV$2*$F432*Main!$C$4*$E432+Main!$C$5*DV$2*$F432","v":1479.4626344433207},{"$f":"DW$2*$F432*Main!$C$4*$E432+Main!$C$5*DW$2*$F432","v":1858.8516259480971},{"$f":"DX$2*$F432*Main!$C$4*$E432+Main!$C$5*DX$2*$F432","v":2237.9832300773614},{"$f":"DY$2*$F432*Main!$C$4*$E432+Main!$C$5*DY$2*$F432","v":2617.3722215821381},{"$f":"DZ$2*$F432*Main!$C$4*$E432+Main!$C$5*DZ$2*$F432","v":2996.7612130869138},{"$f":"EA$2*$F432*Main!$C$4*$E432+Main!$C$5*EA$2*$F432","v":1597.8608271788685},{"$f":"EB$2*$F432*Main!$C$4*$E432+Main!$C$5*EB$2*$F432","v":1994.2373854674408},{"$f":"EC$2*$F432*Main!$C$4*$E432+Main!$C$5*EC$2*$F432","v":2390.6139437560132},{"$f":"ED$2*$F432*Main!$C$4*$E432+Main!$C$5*ED$2*$F432","v":2787.2478894200976},{"$f":"EE$2*$F432*Main!$C$4*$E432+Main!$C$5*EE$2*$F432","v":3183.6244477086702},{"$f":"EF$2*$F432*Main!$C$4*$E432+Main!$C$5*EF$2*$F432","v":1580.3584856440482},{"$f":"EG$2*$F432*Main!$C$4*$E432+Main!$C$5*EG$2*$F432","v":2047.0017974474129},{"$f":"EH$2*$F432*Main!$C$4*$E432+Main!$C$5*EH$2*$F432","v":2513.3877218752659},{"$f":"EI$2*$F432*Main!$C$4*$E432+Main!$C$5*EI$2*$F432","v":2980.0310336786301},{"$f":"EJ$2*$F432*Main!$C$4*$E432+Main!$C$5*EJ$2*$F432","v":3446.6743454819953},{"$f":"EK$2*$F432*Main!$C$4*$E432+Main!$C$5*EK$2*$F432","v":1784.4666744251117},{"$f":"EL$2*$F432*Main!$C$4*$E432+Main!$C$5*EL$2*$F432","v":2210.1853935220593},{"$f":"EM$2*$F432*Main!$C$4*$E432+Main!$C$5*EM$2*$F432","v":2635.9041126190064},{"$f":"EN$2*$F432*Main!$C$4*$E432+Main!$C$5*EN$2*$F432","v":3061.6228317159535},{"$f":"EO$2*$F432*Main!$C$4*$E432+Main!$C$5*EO$2*$F432","v":3487.3415508129006},{"$f":"EP$2*$F432*Main!$C$4*$E432+Main!$C$5*EP$2*$F432","v":1902.8648671606591},{"$f":"EQ$2*$F432*Main!$C$4*$E432+Main!$C$5*EQ$2*$F432","v":2345.8285404169146},{"$f":"ER$2*$F432*Main!$C$4*$E432+Main!$C$5*ER$2*$F432","v":2788.5348262976577},{"$f":"ES$2*$F432*Main!$C$4*$E432+Main!$C$5*ES$2*$F432","v":3231.2411121784012},{"$f":"ET$2*$F432*Main!$C$4*$E432+Main!$C$5*ET$2*$F432","v":3674.2047854346565},{"$f":"EU$2*$F432*Main!$C$4*$E432+Main!$C$5*EU$2*$F432","v":4517.6632149876768},{"$f":"EV$2*$F432*Main!$C$4*$E432+Main!$C$5*EV$2*$F432","v":4640.6943804824414},{"$f":"EW$2*$F432*Main!$C$4*$E432+Main!$C$5*EW$2*$F432","v":4799.7597785488942},{"$f":"EX$2*$F432*Main!$C$4*$E432+Main!$C$5*EX$2*$F432","v":4784.3165360181711},{"$f":"EY$2*$F432*Main!$C$4*$E432+Main!$C$5*EY$2*$F432","v":4907.6050888884474},{"$f":"EZ$2*$F432*Main!$C$4*$E432+Main!$C$5*EZ$2*$F432","v":5066.4130995793876},{"$f":"FA$2*$F432*Main!$C$4*$E432+Main!$C$5*FA$2*$F432","v":5409.2530837614522},{"$f":"FB$2*$F432*Main!$C$4*$E432+Main!$C$5*FB$2*$F432","v":5532.5416366317295},{"$f":"FC$2*$F432*Main!$C$4*$E432+Main!$C$5*FC$2*$F432","v":5691.3496473226705},{"$f":"IF($D432<100,(FD$2*(1+Main!$C$3)*$E432*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E432*Main!$C$4)+(FD$2*Main!$C$5))","v":122.10097540320001},{"$f":"IF($D432<100,(FE$2*(1+Main!$C$3)*$E432*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E432*Main!$C$4)+(FE$2*Main!$C$5))","v":133.47261869900001},{"$f":"IF($D432<100,(FF$2*(1+Main!$C$3)*$E432*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E432*Main!$C$4)+(FF$2*Main!$C$5))","v":134.38510483780001},{"$f":"IF($D432<100,(FG$2*(1+Main!$C$3)*$E432*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E432*Main!$C$4)+(FG$2*Main!$C$5))","v":145.0680793496},{"$f":"IF($D432<100,(FH$2*(1+Main!$C$3)*$E432*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E432*Main!$C$4)+(FH$2*Main!$C$5))","v":195.71966841279999},{"$f":"IF($D432<100,(FI$2*(1+Main!$C$3)*$E432*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E432*Main!$C$4)+(FI$2*Main!$C$5))","v":55.291494995400001}]
["TX",17780,"(Brazos County, Burleson County, College Station-Bryan, Robertson County)",17780,0.89580000000000004,{"$f":"IF($D433<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F433*Main!$C$4*$E433+Main!$C$5*G$2*$F433","v":1607.9165753926914},{"$f":"H$2*$F433*Main!$C$4*$E433+Main!$C$5*H$2*$F433","v":1967.8241441718988},{"$f":"I$2*$F433*Main!$C$4*$E433+Main!$C$5*I$2*$F433","v":2327.7317129511061},{"$f":"J$2*$F433*Main!$C$4*$E433+Main!$C$5*J$2*$F433","v":2687.639281730314},{"$f":"K$2*$F433*Main!$C$4*$E433+Main!$C$5*K$2*$F433","v":3047.2723214715506},{"$f":"L$2*$F433*Main!$C$4*$E433+Main!$C$5*L$2*$F433","v":1893.1522458439474},{"$f":"M$2*$F433*Main!$C$4*$E433+Main!$C$5*M$2*$F433","v":2204.4681749023921},{"$f":"N$2*$F433*Main!$C$4*$E433+Main!$C$5*N$2*$F433","v":2515.784103960837},{"$f":"O$2*$F433*Main!$C$4*$E433+Main!$C$5*O$2*$F433","v":2827.1000330192828},{"$f":"P$2*$F433*Main!$C$4*$E433+Main!$C$5*P$2*$F433","v":3138.6904911156976},{"$f":"Q$2*$F433*Main!$C$4*$E433+Main!$C$5*Q$2*$F433","v":2047.9866232592585},{"$f":"R$2*$F433*Main!$C$4*$E433+Main!$C$5*R$2*$F433","v":2369.1855976846387},{"$f":"S$2*$F433*Main!$C$4*$E433+Main!$C$5*S$2*$F433","v":2690.3845721100179},{"$f":"T$2*$F433*Main!$C$4*$E433+Main!$C$5*T$2*$F433","v":3011.5835465353975},{"$f":"U$2*$F433*Main!$C$4*$E433+Main!$C$5*U$2*$F433","v":3332.7825209607772},{"$f":"V$2*$F433*Main!$C$4*$E433+Main!$C$5*V$2*$F433","v":1700.1583321507489},{"$f":"W$2*$F433*Main!$C$4*$E433+Main!$C$5*W$2*$F433","v":2066.1055397653054},{"$f":"X$2*$F433*Main!$C$4*$E433+Main!$C$5*X$2*$F433","v":2432.3272764178323},{"$f":"Y$2*$F433*Main!$C$4*$E433+Main!$C$5*Y$2*$F433","v":2798.2744840323894},{"$f":"Z$2*$F433*Main!$C$4*$E433+Main!$C$5*Z$2*$F433","v":3164.2216916469461},{"$f":"AA$2*$F433*Main!$C$4*$E433+Main!$C$5*AA$2*$F433","v":1985.394002602005},{"$f":"AB$2*$F433*Main!$C$4*$E433+Main!$C$5*AB$2*$F433","v":2303.0240995337695},{"$f":"AC$2*$F433*Main!$C$4*$E433+Main!$C$5*AC$2*$F433","v":2620.3796674275636},{"$f":"AD$2*$F433*Main!$C$4*$E433+Main!$C$5*AD$2*$F433","v":2938.0097643593281},{"$f":"AE$2*$F433*Main!$C$4*$E433+Main!$C$5*AE$2*$F433","v":3255.3653322531213},{"$f":"AF$2*$F433*Main!$C$4*$E433+Main!$C$5*AF$2*$F433","v":2140.2283800173163},{"$f":"AG$2*$F433*Main!$C$4*$E433+Main!$C$5*AG$2*$F433","v":2467.4669932780453},{"$f":"AH$2*$F433*Main!$C$4*$E433+Main!$C$5*AH$2*$F433","v":2794.980135576744},{"$f":"AI$2*$F433*Main!$C$4*$E433+Main!$C$5*AI$2*$F433","v":3122.218748837473},{"$f":"AJ$2*$F433*Main!$C$4*$E433+Main!$C$5*AJ$2*$F433","v":3449.4573620982014},{"$f":"AK$2*$F433*Main!$C$4*$E433+Main!$C$5*AK$2*$F433","v":1823.6963992374335},{"$f":"AL$2*$F433*Main!$C$4*$E433+Main!$C$5*AL$2*$F433","v":2252.2362275092437},{"$f":"AM$2*$F433*Main!$C$4*$E433+Main!$C$5*AM$2*$F433","v":2680.7760557810534},{"$f":"AN$2*$F433*Main!$C$4*$E433+Main!$C$5*AN$2*$F433","v":3109.0413550148933},{"$f":"AO$2*$F433*Main!$C$4*$E433+Main!$C$5*AO$2*$F433","v":3537.5811832867034},{"$f":"AP$2*$F433*Main!$C$4*$E433+Main!$C$5*AP$2*$F433","v":2108.9320696886898},{"$f":"AQ$2*$F433*Main!$C$4*$E433+Main!$C$5*AQ$2*$F433","v":2488.8802582397366},{"$f":"AR$2*$F433*Main!$C$4*$E433+Main!$C$5*AR$2*$F433","v":2868.8284467907843},{"$f":"AS$2*$F433*Main!$C$4*$E433+Main!$C$5*AS$2*$F433","v":3248.7766353418319},{"$f":"AT$2*$F433*Main!$C$4*$E433+Main!$C$5*AT$2*$F433","v":3628.7248238928796},{"$f":"AU$2*$F433*Main!$C$4*$E433+Main!$C$5*AU$2*$F433","v":2263.7664471040007},{"$f":"AV$2*$F433*Main!$C$4*$E433+Main!$C$5*AV$2*$F433","v":2653.5976810219831},{"$f":"AW$2*$F433*Main!$C$4*$E433+Main!$C$5*AW$2*$F433","v":3043.4289149399656},{"$f":"AX$2*$F433*Main!$C$4*$E433+Main!$C$5*AX$2*$F433","v":3432.9856198199768},{"$f":"AY$2*$F433*Main!$C$4*$E433+Main!$C$5*AY$2*$F433","v":3822.8168537379593},{"$f":"AZ$2*$F433*Main!$C$4*$E433+Main!$C$5*AZ$2*$F433","v":3407.1798902507589},{"$f":"BA$2*$F433*Main!$C$4*$E433+Main!$C$5*BA$2*$F433","v":3877.7226613320408},{"$f":"BB$2*$F433*Main!$C$4*$E433+Main!$C$5*BB$2*$F433","v":4347.9909033753538},{"$f":"BC$2*$F433*Main!$C$4*$E433+Main!$C$5*BC$2*$F433","v":3450.0064201741425},{"$f":"BD$2*$F433*Main!$C$4*$E433+Main!$C$5*BD$2*$F433","v":3949.9237983182593},{"$f":"BE$2*$F433*Main!$C$4*$E433+Main!$C$5*BE$2*$F433","v":4449.8411764623752},{"$f":"BF$2*$F433*Main!$C$4*$E433+Main!$C$5*BF$2*$F433","v":3653.9814953861569},{"$f":"BG$2*$F433*Main!$C$4*$E433+Main!$C$5*BG$2*$F433","v":4142.3686539355158},{"$f":"BH$2*$F433*Main!$C$4*$E433+Main!$C$5*BH$2*$F433","v":4630.7558124848756},{"$f":"BI$2*$F433*Main!$C$4*$E433+Main!$C$5*BI$2*$F433","v":3530.1688992615022},{"$f":"BJ$2*$F433*Main!$C$4*$E433+Main!$C$5*BJ$2*$F433","v":4054.5193617849859},{"$f":"BK$2*$F433*Main!$C$4*$E433+Main!$C$5*BK$2*$F433","v":4578.8698243084682},{"$f":"BL$2*$F433*Main!$C$4*$E433+Main!$C$5*BL$2*$F433","v":3572.7209001469155},{"$f":"BM$2*$F433*Main!$C$4*$E433+Main!$C$5*BM$2*$F433","v":4126.720498771203},{"$f":"BN$2*$F433*Main!$C$4*$E433+Main!$C$5*BN$2*$F433","v":4680.4455683575197},{"$f":"BO$2*$F433*Main!$C$4*$E433+Main!$C$5*BO$2*$F433","v":3776.6959753589304},{"$f":"BP$2*$F433*Main!$C$4*$E433+Main!$C$5*BP$2*$F433","v":4319.1653543884604},{"$f":"BQ$2*$F433*Main!$C$4*$E433+Main!$C$5*BQ$2*$F433","v":4861.3602043800201},{"$f":"BR$2*$F433*Main!$C$4*$E433+Main!$C$5*BR$2*$F433","v":3965.8464825205428},{"$f":"BS$2*$F433*Main!$C$4*$E433+Main!$C$5*BS$2*$F433","v":4567.0650756757404},{"$f":"BT$2*$F433*Main!$C$4*$E433+Main!$C$5*BT$2*$F433","v":5168.283668830938},{"$f":"BU$2*$F433*Main!$C$4*$E433+Main!$C$5*BU$2*$F433","v":4008.6730124439268},{"$f":"BV$2*$F433*Main!$C$4*$E433+Main!$C$5*BV$2*$F433","v":4639.266212661958},{"$f":"BW$2*$F433*Main!$C$4*$E433+Main!$C$5*BW$2*$F433","v":5270.1339419179603},{"$f":"BX$2*$F433*Main!$C$4*$E433+Main!$C$5*BX$2*$F433","v":4212.6480876559417},{"$f":"BY$2*$F433*Main!$C$4*$E433+Main!$C$5*BY$2*$F433","v":4831.9855973171861},{"$f":"BZ$2*$F433*Main!$C$4*$E433+Main!$C$5*BZ$2*$F433","v":5451.0485779404607},{"$f":"CA$2*$F433*Main!$C$4*$E433+Main!$C$5*CA$2*$F433","v":3437.927142503444},{"$f":"CB$2*$F433*Main!$C$4*$E433+Main!$C$5*CB$2*$F433","v":3898.3123391798217},{"$f":"CC$2*$F433*Main!$C$4*$E433+Main!$C$5*CC$2*$F433","v":4358.4230068182296},{"$f":"CD$2*$F433*Main!$C$4*$E433+Main!$C$5*CD$2*$F433","v":3437.927142503444},{"$f":"CE$2*$F433*Main!$C$4*$E433+Main!$C$5*CE$2*$F433","v":3941.9624562171166},{"$f":"CF$2*$F433*Main!$C$4*$E433+Main!$C$5*CF$2*$F433","v":4445.9977699307901},{"$f":"CG$2*$F433*Main!$C$4*$E433+Main!$C$5*CG$2*$F433","v":3655.3541405760088},{"$f":"CH$2*$F433*Main!$C$4*$E433+Main!$C$5*CH$2*$F433","v":4143.4667700873979},{"$f":"CI$2*$F433*Main!$C$4*$E433+Main!$C$5*CI$2*$F433","v":4631.3048705608171},{"$f":"CJ$2*$F433*Main!$C$4*$E433+Main!$C$5*CJ$2*$F433","v":3600.9973910578678},{"$f":"CK$2*$F433*Main!$C$4*$E433+Main!$C$5*CK$2*$F433","v":4101.7383563158955},{"$f":"CL$2*$F433*Main!$C$4*$E433+Main!$C$5*CL$2*$F433","v":4602.4793215739237},{"$f":"CM$2*$F433*Main!$C$4*$E433+Main!$C$5*CM$2*$F433","v":3600.9973910578678},{"$f":"CN$2*$F433*Main!$C$4*$E433+Main!$C$5*CN$2*$F433","v":4145.3884733531904},{"$f":"CO$2*$F433*Main!$C$4*$E433+Main!$C$5*CO$2*$F433","v":4689.7795556485135},{"$f":"CP$2*$F433*Main!$C$4*$E433+Main!$C$5*CP$2*$F433","v":3818.4243891304322},{"$f":"CQ$2*$F433*Main!$C$4*$E433+Main!$C$5*CQ$2*$F433","v":4346.8927872234717},{"$f":"CR$2*$F433*Main!$C$4*$E433+Main!$C$5*CR$2*$F433","v":4875.3611853165112},{"$f":"CS$2*$F433*Main!$C$4*$E433+Main!$C$5*CS$2*$F433","v":4173.6649642641432},{"$f":"CT$2*$F433*Main!$C$4*$E433+Main!$C$5*CT$2*$F433","v":4705.7022398507979},{"$f":"CU$2*$F433*Main!$C$4*$E433+Main!$C$5*CU$2*$F433","v":5237.7395154374517},{"$f":"CV$2*$F433*Main!$C$4*$E433+Main!$C$5*CV$2*$F433","v":4173.6649642641432},{"$f":"CW$2*$F433*Main!$C$4*$E433+Main!$C$5*CW$2*$F433","v":4749.3523568880928},{"$f":"CX$2*$F433*Main!$C$4*$E433+Main!$C$5*CX$2*$F433","v":5325.3142785500131},{"$f":"CY$2*$F433*Main!$C$4*$E433+Main!$C$5*CY$2*$F433","v":4391.0919623367072},{"$f":"CZ$2*$F433*Main!$C$4*$E433+Main!$C$5*CZ$2*$F433","v":4950.8566707583732},{"$f":"DA$2*$F433*Main!$C$4*$E433+Main!$C$5*DA$2*$F433","v":5510.6213791800392},{"$f":"DB$2*$F433*Main!$C$4*$E433+Main!$C$5*DB$2*$F433","v":1313.6214466884117},{"$f":"DC$2*$F433*Main!$C$4*$E433+Main!$C$5*DC$2*$F433","v":1738.5923974666066},{"$f":"DD$2*$F433*Main!$C$4*$E433+Main!$C$5*DD$2*$F433","v":2163.2888192068308},{"$f":"DE$2*$F433*Main!$C$4*$E433+Main!$C$5*DE$2*$F433","v":2588.2597699850257},{"$f":"DF$2*$F433*Main!$C$4*$E433+Main!$C$5*DF$2*$F433","v":3013.2307207632193},{"$f":"DG$2*$F433*Main!$C$4*$E433+Main!$C$5*DG$2*$F433","v":1531.3229737989468},{"$f":"DH$2*$F433*Main!$C$4*$E433+Main!$C$5*DH$2*$F433","v":1912.6438075398464},{"$f":"DI$2*$F433*Main!$C$4*$E433+Main!$C$5*DI$2*$F433","v":2293.964641280746},{"$f":"DJ$2*$F433*Main!$C$4*$E433+Main!$C$5*DJ$2*$F433","v":2675.2854750216457},{"$f":"DK$2*$F433*Main!$C$4*$E433+Main!$C$5*DK$2*$F433","v":3056.6063087625448},{"$f":"DL$2*$F433*Main!$C$4*$E433+Main!$C$5*DL$2*$F433","v":1657.8808603033058},{"$f":"DM$2*$F433*Main!$C$4*$E433+Main!$C$5*DM$2*$F433","v":2057.3206105502527},{"$f":"DN$2*$F433*Main!$C$4*$E433+Main!$C$5*DN$2*$F433","v":2456.7603607971996},{"$f":"DO$2*$F433*Main!$C$4*$E433+Main!$C$5*DO$2*$F433","v":2856.4746400821159},{"$f":"DP$2*$F433*Main!$C$4*$E433+Main!$C$5*DP$2*$F433","v":3255.9143903290624},{"$f":"DQ$2*$F433*Main!$C$4*$E433+Main!$C$5*DQ$2*$F433","v":1360.2913831433816},{"$f":"DR$2*$F433*Main!$C$4*$E433+Main!$C$5*DR$2*$F433","v":1808.3227731110906},{"$f":"DS$2*$F433*Main!$C$4*$E433+Main!$C$5*DS$2*$F433","v":2256.6286921167703},{"$f":"DT$2*$F433*Main!$C$4*$E433+Main!$C$5*DT$2*$F433","v":2704.6600820844797},{"$f":"DU$2*$F433*Main!$C$4*$E433+Main!$C$5*DU$2*$F433","v":3152.9660010901589},{"$f":"DV$2*$F433*Main!$C$4*$E433+Main!$C$5*DV$2*$F433","v":1577.9929102539168},{"$f":"DW$2*$F433*Main!$C$4*$E433+Main!$C$5*DW$2*$F433","v":1982.6487122223007},{"$f":"DX$2*$F433*Main!$C$4*$E433+Main!$C$5*DX$2*$F433","v":2387.0299851527152},{"$f":"DY$2*$F433*Main!$C$4*$E433+Main!$C$5*DY$2*$F433","v":2791.6857871210996},{"$f":"DZ$2*$F433*Main!$C$4*$E433+Main!$C$5*DZ$2*$F433","v":3196.341589089483},{"$f":"EA$2*$F433*Main!$C$4*$E433+Main!$C$5*EA$2*$F433","v":1704.2762677203054},{"$f":"EB$2*$F433*Main!$C$4*$E433+Main!$C$5*EB$2*$F433","v":2127.0509861947367},{"$f":"EC$2*$F433*Main!$C$4*$E433+Main!$C$5*EC$2*$F433","v":2549.8257046691679},{"$f":"ED$2*$F433*Main!$C$4*$E433+Main!$C$5*ED$2*$F433","v":2972.8749521815698},{"$f":"EE$2*$F433*Main!$C$4*$E433+Main!$C$5*EE$2*$F433","v":3395.649670656001},{"$f":"EF$2*$F433*Main!$C$4*$E433+Main!$C$5*EF$2*$F433","v":1685.6082931383173},{"$f":"EG$2*$F433*Main!$C$4*$E433+Main!$C$5*EG$2*$F433","v":2183.3294389786706},{"$f":"EH$2*$F433*Main!$C$4*$E433+Main!$C$5*EH$2*$F433","v":2680.7760557810534},{"$f":"EI$2*$F433*Main!$C$4*$E433+Main!$C$5*EI$2*$F433","v":3178.4972016214065},{"$f":"EJ$2*$F433*Main!$C$4*$E433+Main!$C$5*EJ$2*$F433","v":3676.2183474617605},{"$f":"EK$2*$F433*Main!$C$4*$E433+Main!$C$5*EK$2*$F433","v":1903.3098202488525},{"$f":"EL$2*$F433*Main!$C$4*$E433+Main!$C$5*EL$2*$F433","v":2357.3808490519109},{"$f":"EM$2*$F433*Main!$C$4*$E433+Main!$C$5*EM$2*$F433","v":2811.4518778549686},{"$f":"EN$2*$F433*Main!$C$4*$E433+Main!$C$5*EN$2*$F433","v":3265.5229066580268},{"$f":"EO$2*$F433*Main!$C$4*$E433+Main!$C$5*EO$2*$F433","v":3719.593935461085},{"$f":"EP$2*$F433*Main!$C$4*$E433+Main!$C$5*EP$2*$F433","v":2029.5931777152407},{"$f":"EQ$2*$F433*Main!$C$4*$E433+Main!$C$5*EQ$2*$F433","v":2502.0576520623167},{"$f":"ER$2*$F433*Main!$C$4*$E433+Main!$C$5*ER$2*$F433","v":2974.2475973714218},{"$f":"ES$2*$F433*Main!$C$4*$E433+Main!$C$5*ES$2*$F433","v":3446.4375426805273},{"$f":"ET$2*$F433*Main!$C$4*$E433+Main!$C$5*ET$2*$F433","v":3918.9020170276026},{"$f":"EU$2*$F433*Main!$C$4*$E433+Main!$C$5*EU$2*$F433","v":4818.5336744566366},{"$f":"EV$2*$F433*Main!$C$4*$E433+Main!$C$5*EV$2*$F433","v":4949.758554606492},{"$f":"EW$2*$F433*Main!$C$4*$E433+Main!$C$5*EW$2*$F433","v":5119.4175000722053},{"$f":"EX$2*$F433*Main!$C$4*$E433+Main!$C$5*EX$2*$F433","v":5102.9457577939811},{"$f":"EY$2*$F433*Main!$C$4*$E433+Main!$C$5*EY$2*$F433","v":5234.4451669818081},{"$f":"EZ$2*$F433*Main!$C$4*$E433+Main!$C$5*EZ$2*$F433","v":5403.8295834095497},{"$f":"FA$2*$F433*Main!$C$4*$E433+Main!$C$5*FA$2*$F433","v":5769.5022619861365},{"$f":"FB$2*$F433*Main!$C$4*$E433+Main!$C$5*FB$2*$F433","v":5901.0016711739636},{"$f":"FC$2*$F433*Main!$C$4*$E433+Main!$C$5*FC$2*$F433","v":6070.3860876017061},{"$f":"IF($D433<100,(FD$2*(1+Main!$C$3)*$E433*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E433*Main!$C$4)+(FD$2*Main!$C$5))","v":130.23274061520002},{"$f":"IF($D433<100,(FE$2*(1+Main!$C$3)*$E433*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E433*Main!$C$4)+(FE$2*Main!$C$5))","v":142.36172047650001},{"$f":"IF($D433<100,(FF$2*(1+Main!$C$3)*$E433*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E433*Main!$C$4)+(FF$2*Main!$C$5))","v":143.33497699830002},{"$f":"IF($D433<100,(FG$2*(1+Main!$C$3)*$E433*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E433*Main!$C$4)+(FG$2*Main!$C$5))","v":154.72942363560003},{"$f":"IF($D433<100,(FH$2*(1+Main!$C$3)*$E433*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E433*Main!$C$4)+(FH$2*Main!$C$5))","v":208.7543422608},{"$f":"IF($D433<100,(FI$2*(1+Main!$C$3)*$E433*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E433*Main!$C$4)+(FI$2*Main!$C$5))","v":58.973836221900001}]
["TX",18580,"(Aransas County, Corpus Christi, Nueces County, San Patricio County)",18580,0.85750000000000004,{"$f":"IF($D434<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F434*Main!$C$4*$E434+Main!$C$5*G$2*$F434","v":1555.2416320802163},{"$f":"H$2*$F434*Main!$C$4*$E434+Main!$C$5*H$2*$F434","v":1903.3587192677119},{"$f":"I$2*$F434*Main!$C$4*$E434+Main!$C$5*I$2*$F434","v":2251.4758064552079},{"$f":"J$2*$F434*Main!$C$4*$E434+Main!$C$5*J$2*$F434","v":2599.592893642704},{"$f":"K$2*$F434*Main!$C$4*$E434+Main!$C$5*K$2*$F434","v":2947.4444452945872},{"$f":"L$2*$F434*Main!$C$4*$E434+Main!$C$5*L$2*$F434","v":1831.133053581214},{"$f":"M$2*$F434*Main!$C$4*$E434+Main!$C$5*M$2*$F434","v":2132.2503509653639},{"$f":"N$2*$F434*Main!$C$4*$E434+Main!$C$5*N$2*$F434","v":2433.3676483495133},{"$f":"O$2*$F434*Main!$C$4*$E434+Main!$C$5*O$2*$F434","v":2734.4849457336632},{"$f":"P$2*$F434*Main!$C$4*$E434+Main!$C$5*P$2*$F434","v":3035.8677786534249},{"$f":"Q$2*$F434*Main!$C$4*$E434+Main!$C$5*Q$2*$F434","v":1980.8950956664526},{"$f":"R$2*$F434*Main!$C$4*$E434+Main!$C$5*R$2*$F434","v":2291.5716723326391},{"$f":"S$2*$F434*Main!$C$4*$E434+Main!$C$5*S$2*$F434","v":2602.2482489988251},{"$f":"T$2*$F434*Main!$C$4*$E434+Main!$C$5*T$2*$F434","v":2912.9248256650112},{"$f":"U$2*$F434*Main!$C$4*$E434+Main!$C$5*U$2*$F434","v":3223.6014023311973},{"$f":"V$2*$F434*Main!$C$4*$E434+Main!$C$5*V$2*$F434","v":1644.4615720458901},{"$f":"W$2*$F434*Main!$C$4*$E434+Main!$C$5*W$2*$F434","v":1998.4204410168527},{"$f":"X$2*$F434*Main!$C$4*$E434+Main!$C$5*X$2*$F434","v":2352.6448455234272},{"$f":"Y$2*$F434*Main!$C$4*$E434+Main!$C$5*Y$2*$F434","v":2706.6037144943903},{"$f":"Z$2*$F434*Main!$C$4*$E434+Main!$C$5*Z$2*$F434","v":3060.5625834653529},{"$f":"AA$2*$F434*Main!$C$4*$E434+Main!$C$5*AA$2*$F434","v":1920.3529935468878},{"$f":"AB$2*$F434*Main!$C$4*$E434+Main!$C$5*AB$2*$F434","v":2227.5776082501166},{"$f":"AC$2*$F434*Main!$C$4*$E434+Main!$C$5*AC$2*$F434","v":2534.536687417733},{"$f":"AD$2*$F434*Main!$C$4*$E434+Main!$C$5*AD$2*$F434","v":2841.7613021209618},{"$f":"AE$2*$F434*Main!$C$4*$E434+Main!$C$5*AE$2*$F434","v":3148.7203812885778},{"$f":"AF$2*$F434*Main!$C$4*$E434+Main!$C$5*AF$2*$F434","v":2070.1150356321264},{"$f":"AG$2*$F434*Main!$C$4*$E434+Main!$C$5*AG$2*$F434","v":2386.6333940817799},{"$f":"AH$2*$F434*Main!$C$4*$E434+Main!$C$5*AH$2*$F434","v":2703.4172880670444},{"$f":"AI$2*$F434*Main!$C$4*$E434+Main!$C$5*AI$2*$F434","v":3019.9356465166975},{"$f":"AJ$2*$F434*Main!$C$4*$E434+Main!$C$5*AJ$2*$F434","v":3336.4540049663501},{"$f":"AK$2*$F434*Main!$C$4*$E434+Main!$C$5*AK$2*$F434","v":1763.9525630713463},{"$f":"AL$2*$F434*Main!$C$4*$E434+Main!$C$5*AL$2*$F434","v":2178.4535341618734},{"$f":"AM$2*$F434*Main!$C$4*$E434+Main!$C$5*AM$2*$F434","v":2592.9545052524008},{"$f":"AN$2*$F434*Main!$C$4*$E434+Main!$C$5*AN$2*$F434","v":3007.1899408073155},{"$f":"AO$2*$F434*Main!$C$4*$E434+Main!$C$5*AO$2*$F434","v":3421.6909118978429},{"$f":"AP$2*$F434*Main!$C$4*$E434+Main!$C$5*AP$2*$F434","v":2039.8439845723442},{"$f":"AQ$2*$F434*Main!$C$4*$E434+Main!$C$5*AQ$2*$F434","v":2407.345165859525},{"$f":"AR$2*$F434*Main!$C$4*$E434+Main!$C$5*AR$2*$F434","v":2774.8463471467057},{"$f":"AS$2*$F434*Main!$C$4*$E434+Main!$C$5*AS$2*$F434","v":3142.3475284338874},{"$f":"AT$2*$F434*Main!$C$4*$E434+Main!$C$5*AT$2*$F434","v":3509.8487097210686},{"$f":"AU$2*$F434*Main!$C$4*$E434+Main!$C$5*AU$2*$F434","v":2189.6060266575828},{"$f":"AV$2*$F434*Main!$C$4*$E434+Main!$C$5*AV$2*$F434","v":2566.6664872268002},{"$f":"AW$2*$F434*Main!$C$4*$E434+Main!$C$5*AW$2*$F434","v":2943.7269477960181},{"$f":"AX$2*$F434*Main!$C$4*$E434+Main!$C$5*AX$2*$F434","v":3320.5218728296231},{"$f":"AY$2*$F434*Main!$C$4*$E434+Main!$C$5*AY$2*$F434","v":3697.582333398841},{"$f":"AZ$2*$F434*Main!$C$4*$E434+Main!$C$5*AZ$2*$F434","v":3295.5615324820837},{"$f":"BA$2*$F434*Main!$C$4*$E434+Main!$C$5*BA$2*$F434","v":3750.6894405212652},{"$f":"BB$2*$F434*Main!$C$4*$E434+Main!$C$5*BB$2*$F434","v":4205.5518130248356},{"$f":"BC$2*$F434*Main!$C$4*$E434+Main!$C$5*BC$2*$F434","v":3336.9850760375748},{"$f":"BD$2*$F434*Main!$C$4*$E434+Main!$C$5*BD$2*$F434","v":3820.5252863872547},{"$f":"BE$2*$F434*Main!$C$4*$E434+Main!$C$5*BE$2*$F434","v":4304.0654967369337},{"$f":"BF$2*$F434*Main!$C$4*$E434+Main!$C$5*BF$2*$F434","v":3534.2779789973838},{"$f":"BG$2*$F434*Main!$C$4*$E434+Main!$C$5*BG$2*$F434","v":4006.6656968513539},{"$f":"BH$2*$F434*Main!$C$4*$E434+Main!$C$5*BH$2*$F434","v":4479.0534147053249},{"$f":"BI$2*$F434*Main!$C$4*$E434+Main!$C$5*BI$2*$F434","v":3414.5214524363155},{"$f":"BJ$2*$F434*Main!$C$4*$E434+Main!$C$5*BJ$2*$F434","v":3921.6943254554744},{"$f":"BK$2*$F434*Main!$C$4*$E434+Main!$C$5*BK$2*$F434","v":4428.8671984746325},{"$f":"BL$2*$F434*Main!$C$4*$E434+Main!$C$5*BL$2*$F434","v":3455.6794604561942},{"$f":"BM$2*$F434*Main!$C$4*$E434+Main!$C$5*BM$2*$F434","v":3991.5301713214635},{"$f":"BN$2*$F434*Main!$C$4*$E434+Main!$C$5*BN$2*$F434","v":4527.1153466511187},{"$f":"BO$2*$F434*Main!$C$4*$E434+Main!$C$5*BO$2*$F434","v":3652.9723634160036},{"$f":"BP$2*$F434*Main!$C$4*$E434+Main!$C$5*BP$2*$F434","v":4177.6705817855627},{"$f":"BQ$2*$F434*Main!$C$4*$E434+Main!$C$5*BQ$2*$F434","v":4702.103264619509},{"$f":"BR$2*$F434*Main!$C$4*$E434+Main!$C$5*BR$2*$F434","v":3835.9263474527579},{"$f":"BS$2*$F434*Main!$C$4*$E434+Main!$C$5*BS$2*$F434","v":4417.4491704433112},{"$f":"BT$2*$F434*Main!$C$4*$E434+Main!$C$5*BT$2*$F434","v":4998.9719934338646},{"$f":"BU$2*$F434*Main!$C$4*$E434+Main!$C$5*BU$2*$F434","v":3877.3498910082494},{"$f":"BV$2*$F434*Main!$C$4*$E434+Main!$C$5*BV$2*$F434","v":4487.2850163093008},{"$f":"BW$2*$F434*Main!$C$4*$E434+Main!$C$5*BW$2*$F434","v":5097.4856771459636},{"$f":"BX$2*$F434*Main!$C$4*$E434+Main!$C$5*BX$2*$F434","v":4074.642793968058},{"$f":"BY$2*$F434*Main!$C$4*$E434+Main!$C$5*BY$2*$F434","v":4673.6909623090123},{"$f":"BZ$2*$F434*Main!$C$4*$E434+Main!$C$5*BZ$2*$F434","v":5272.4735951143539},{"$f":"CA$2*$F434*Main!$C$4*$E434+Main!$C$5*CA$2*$F434","v":3325.3015124706408},{"$f":"CB$2*$F434*Main!$C$4*$E434+Main!$C$5*CB$2*$F434","v":3770.6046056921741},{"$f":"CC$2*$F434*Main!$C$4*$E434+Main!$C$5*CC$2*$F434","v":4215.6421633780965},{"$f":"CD$2*$F434*Main!$C$4*$E434+Main!$C$5*CD$2*$F434","v":3325.3015124706408},{"$f":"CE$2*$F434*Main!$C$4*$E434+Main!$C$5*CE$2*$F434","v":3812.8247558545022},{"$f":"CF$2*$F434*Main!$C$4*$E434+Main!$C$5*CF$2*$F434","v":4300.3479992383645},{"$f":"CG$2*$F434*Main!$C$4*$E434+Main!$C$5*CG$2*$F434","v":3535.6056566754442},{"$f":"CH$2*$F434*Main!$C$4*$E434+Main!$C$5*CH$2*$F434","v":4007.7278389938028},{"$f":"CI$2*$F434*Main!$C$4*$E434+Main!$C$5*CI$2*$F434","v":4479.5844857765487},{"$f":"CJ$2*$F434*Main!$C$4*$E434+Main!$C$5*CJ$2*$F434","v":3483.0296206242438},{"$f":"CK$2*$F434*Main!$C$4*$E434+Main!$C$5*CK$2*$F434","v":3967.3664375807593},{"$f":"CL$2*$F434*Main!$C$4*$E434+Main!$C$5*CL$2*$F434","v":4451.7032545372749},{"$f":"CM$2*$F434*Main!$C$4*$E434+Main!$C$5*CM$2*$F434","v":3483.0296206242438},{"$f":"CN$2*$F434*Main!$C$4*$E434+Main!$C$5*CN$2*$F434","v":4009.5865877430874},{"$f":"CO$2*$F434*Main!$C$4*$E434+Main!$C$5*CO$2*$F434","v":4536.1435548619302},{"$f":"CP$2*$F434*Main!$C$4*$E434+Main!$C$5*CP$2*$F434","v":3693.3337648290462},{"$f":"CQ$2*$F434*Main!$C$4*$E434+Main!$C$5*CQ$2*$F434","v":4204.4896708823871},{"$f":"CR$2*$F434*Main!$C$4*$E434+Main!$C$5*CR$2*$F434","v":4715.6455769357281},{"$f":"CS$2*$F434*Main!$C$4*$E434+Main!$C$5*CS$2*$F434","v":4036.9367479111361},{"$f":"CT$2*$F434*Main!$C$4*$E434+Main!$C$5*CT$2*$F434","v":4551.5446159274343},{"$f":"CU$2*$F434*Main!$C$4*$E434+Main!$C$5*CU$2*$F434","v":5066.1524839437316},{"$f":"CV$2*$F434*Main!$C$4*$E434+Main!$C$5*CV$2*$F434","v":4036.9367479111361},{"$f":"CW$2*$F434*Main!$C$4*$E434+Main!$C$5*CW$2*$F434","v":4593.7647660897619},{"$f":"CX$2*$F434*Main!$C$4*$E434+Main!$C$5*CX$2*$F434","v":5150.8583198040005},{"$f":"CY$2*$F434*Main!$C$4*$E434+Main!$C$5*CY$2*$F434","v":4247.2408921159385},{"$f":"CZ$2*$F434*Main!$C$4*$E434+Main!$C$5*CZ$2*$F434","v":4788.6678492290612},{"$f":"DA$2*$F434*Main!$C$4*$E434+Main!$C$5*DA$2*$F434","v":5330.0948063421847},{"$f":"DB$2*$F434*Main!$C$4*$E434+Main!$C$5*DB$2*$F434","v":1270.5875379040181},{"$f":"DC$2*$F434*Main!$C$4*$E434+Main!$C$5*DC$2*$F434","v":1681.6365470315873},{"$f":"DD$2*$F434*Main!$C$4*$E434+Main!$C$5*DD$2*$F434","v":2092.420020623545},{"$f":"DE$2*$F434*Main!$C$4*$E434+Main!$C$5*DE$2*$F434","v":2503.4690297511142},{"$f":"DF$2*$F434*Main!$C$4*$E434+Main!$C$5*DF$2*$F434","v":2914.5180388786839},{"$f":"DG$2*$F434*Main!$C$4*$E434+Main!$C$5*DG$2*$F434","v":1481.1572176444331},{"$f":"DH$2*$F434*Main!$C$4*$E434+Main!$C$5*DH$2*$F434","v":1849.9860766096749},{"$f":"DI$2*$F434*Main!$C$4*$E434+Main!$C$5*DI$2*$F434","v":2218.8149355749165},{"$f":"DJ$2*$F434*Main!$C$4*$E434+Main!$C$5*DJ$2*$F434","v":2587.6437945401581},{"$f":"DK$2*$F434*Main!$C$4*$E434+Main!$C$5*DK$2*$F434","v":2956.4726535053996},{"$f":"DL$2*$F434*Main!$C$4*$E434+Main!$C$5*DL$2*$F434","v":1603.5690995616228},{"$f":"DM$2*$F434*Main!$C$4*$E434+Main!$C$5*DM$2*$F434","v":1989.9233038772647},{"$f":"DN$2*$F434*Main!$C$4*$E434+Main!$C$5*DN$2*$F434","v":2376.2775081929067},{"$f":"DO$2*$F434*Main!$C$4*$E434+Main!$C$5*DO$2*$F434","v":2762.8972480441607},{"$f":"DP$2*$F434*Main!$C$4*$E434+Main!$C$5*DP$2*$F434","v":3149.2514523598024},{"$f":"DQ$2*$F434*Main!$C$4*$E434+Main!$C$5*DQ$2*$F434","v":1315.7285789580794},{"$f":"DR$2*$F434*Main!$C$4*$E434+Main!$C$5*DR$2*$F434","v":1749.0825730770671},{"$f":"DS$2*$F434*Main!$C$4*$E434+Main!$C$5*DS$2*$F434","v":2182.7021027316673},{"$f":"DT$2*$F434*Main!$C$4*$E434+Main!$C$5*DT$2*$F434","v":2616.0560968506552},{"$f":"DU$2*$F434*Main!$C$4*$E434+Main!$C$5*DU$2*$F434","v":3049.6756265052554},{"$f":"DV$2*$F434*Main!$C$4*$E434+Main!$C$5*DV$2*$F434","v":1526.2982586984945},{"$f":"DW$2*$F434*Main!$C$4*$E434+Main!$C$5*DW$2*$F434","v":1917.6976381907666},{"$f":"DX$2*$F434*Main!$C$4*$E434+Main!$C$5*DX$2*$F434","v":2308.8314821474269},{"$f":"DY$2*$F434*Main!$C$4*$E434+Main!$C$5*DY$2*$F434","v":2700.230861639699},{"$f":"DZ$2*$F434*Main!$C$4*$E434+Main!$C$5*DZ$2*$F434","v":3091.6302411319707},{"$f":"EA$2*$F434*Main!$C$4*$E434+Main!$C$5*EA$2*$F434","v":1648.4446050800721},{"$f":"EB$2*$F434*Main!$C$4*$E434+Main!$C$5*EB$2*$F434","v":2057.3693299227443},{"$f":"EC$2*$F434*Main!$C$4*$E434+Main!$C$5*EC$2*$F434","v":2466.2940547654171},{"$f":"ED$2*$F434*Main!$C$4*$E434+Main!$C$5*ED$2*$F434","v":2875.4843151437017},{"$f":"EE$2*$F434*Main!$C$4*$E434+Main!$C$5*EE$2*$F434","v":3284.4090399863744},{"$f":"EF$2*$F434*Main!$C$4*$E434+Main!$C$5*EF$2*$F434","v":1630.3881886584475},{"$f":"EG$2*$F434*Main!$C$4*$E434+Main!$C$5*EG$2*$F434","v":2111.8041147232298},{"$f":"EH$2*$F434*Main!$C$4*$E434+Main!$C$5*EH$2*$F434","v":2592.9545052524008},{"$f":"EI$2*$F434*Main!$C$4*$E434+Main!$C$5*EI$2*$F434","v":3074.3704313171829},{"$f":"EJ$2*$F434*Main!$C$4*$E434+Main!$C$5*EJ$2*$F434","v":3555.7863573819659},{"$f":"EK$2*$F434*Main!$C$4*$E434+Main!$C$5*EK$2*$F434","v":1840.9578683988625},{"$f":"EL$2*$F434*Main!$C$4*$E434+Main!$C$5*EL$2*$F434","v":2280.1536443013174},{"$f":"EM$2*$F434*Main!$C$4*$E434+Main!$C$5*EM$2*$F434","v":2719.3494202037723},{"$f":"EN$2*$F434*Main!$C$4*$E434+Main!$C$5*EN$2*$F434","v":3158.5451961062267},{"$f":"EO$2*$F434*Main!$C$4*$E434+Main!$C$5*EO$2*$F434","v":3597.7409720086812},{"$f":"EP$2*$F434*Main!$C$4*$E434+Main!$C$5*EP$2*$F434","v":1963.1042147804399},{"$f":"EQ$2*$F434*Main!$C$4*$E434+Main!$C$5*EQ$2*$F434","v":2420.090871568907},{"$f":"ER$2*$F434*Main!$C$4*$E434+Main!$C$5*ER$2*$F434","v":2876.811992821762},{"$f":"ES$2*$F434*Main!$C$4*$E434+Main!$C$5*ES$2*$F434","v":3333.5331140746175},{"$f":"ET$2*$F434*Main!$C$4*$E434+Main!$C$5*ET$2*$F434","v":3790.5197708630844},{"$f":"EU$2*$F434*Main!$C$4*$E434+Main!$C$5*EU$2*$F434","v":4660.6797210640179},{"$f":"EV$2*$F434*Main!$C$4*$E434+Main!$C$5*EV$2*$F434","v":4787.6057070866136},{"$f":"EW$2*$F434*Main!$C$4*$E434+Main!$C$5*EW$2*$F434","v":4951.7066680949065},{"$f":"EX$2*$F434*Main!$C$4*$E434+Main!$C$5*EX$2*$F434","v":4935.7745359581795},{"$f":"EY$2*$F434*Main!$C$4*$E434+Main!$C$5*EY$2*$F434","v":5062.9660575163871},{"$f":"EZ$2*$F434*Main!$C$4*$E434+Main!$C$5*EZ$2*$F434","v":5226.8014829890681},{"$f":"FA$2*$F434*Main!$C$4*$E434+Main!$C$5*FA$2*$F434","v":5580.4948164244188},{"$f":"FB$2*$F434*Main!$C$4*$E434+Main!$C$5*FB$2*$F434","v":5707.6863379826273},{"$f":"FC$2*$F434*Main!$C$4*$E434+Main!$C$5*FC$2*$F434","v":5871.5217634553073},{"$f":"IF($D434<100,(FD$2*(1+Main!$C$3)*$E434*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E434*Main!$C$4)+(FD$2*Main!$C$5))","v":125.96634873000002},{"$f":"IF($D434<100,(FE$2*(1+Main!$C$3)*$E434*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E434*Main!$C$4)+(FE$2*Main!$C$5))","v":137.69798625625},{"$f":"IF($D434<100,(FF$2*(1+Main!$C$3)*$E434*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E434*Main!$C$4)+(FF$2*Main!$C$5))","v":138.63935913875002},{"$f":"IF($D434<100,(FG$2*(1+Main!$C$3)*$E434*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E434*Main!$C$4)+(FG$2*Main!$C$5))","v":149.66052656500003},{"$f":"IF($D434<100,(FH$2*(1+Main!$C$3)*$E434*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E434*Main!$C$4)+(FH$2*Main!$C$5))","v":201.91560242000003},{"$f":"IF($D434<100,(FI$2*(1+Main!$C$3)*$E434*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E434*Main!$C$4)+(FI$2*Main!$C$5))","v":57.041868153750002}]
["TX",19124,"(Collin County, Dallas County, Dallas-Plano-Irving, Denton County, Ellis County, Hunt County, Kaufman County, Rockwall County)",19124,0.98950000000000005,{"$f":"IF($D435<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F435*Main!$C$4*$E435+Main!$C$5*G$2*$F435","v":1736.7845176480159},{"$f":"H$2*$F435*Main!$C$4*$E435+Main!$C$5*H$2*$F435","v":2125.537207188147},{"$f":"I$2*$F435*Main!$C$4*$E435+Main!$C$5*I$2*$F435","v":2514.2898967282781},{"$f":"J$2*$F435*Main!$C$4*$E435+Main!$C$5*J$2*$F435","v":2903.0425862684097},{"$f":"K$2*$F435*Main!$C$4*$E435+Main!$C$5*K$2*$F435","v":3291.4987443901273},{"$f":"L$2*$F435*Main!$C$4*$E435+Main!$C$5*L$2*$F435","v":2044.8806613796685},{"$f":"M$2*$F435*Main!$C$4*$E435+Main!$C$5*M$2*$F435","v":2381.1472898606057},{"$f":"N$2*$F435*Main!$C$4*$E435+Main!$C$5*N$2*$F435","v":2717.4139183415432},{"$f":"O$2*$F435*Main!$C$4*$E435+Main!$C$5*O$2*$F435","v":3053.6805468224802},{"$f":"P$2*$F435*Main!$C$4*$E435+Main!$C$5*P$2*$F435","v":3390.2437067218311},{"$f":"Q$2*$F435*Main!$C$4*$E435+Main!$C$5*Q$2*$F435","v":2212.1243813648962},{"$f":"R$2*$F435*Main!$C$4*$E435+Main!$C$5*R$2*$F435","v":2559.0661409087211},{"$f":"S$2*$F435*Main!$C$4*$E435+Main!$C$5*S$2*$F435","v":2906.0079004525451},{"$f":"T$2*$F435*Main!$C$4*$E435+Main!$C$5*T$2*$F435","v":3252.9496599963691},{"$f":"U$2*$F435*Main!$C$4*$E435+Main!$C$5*U$2*$F435","v":3599.891419540194},{"$f":"V$2*$F435*Main!$C$4*$E435+Main!$C$5*V$2*$F435","v":1836.4190742349601},{"$f":"W$2*$F435*Main!$C$4*$E435+Main!$C$5*W$2*$F435","v":2231.695454980189},{"$f":"X$2*$F435*Main!$C$4*$E435+Main!$C$5*X$2*$F435","v":2627.2683671438313},{"$f":"Y$2*$F435*Main!$C$4*$E435+Main!$C$5*Y$2*$F435","v":3022.5447478890605},{"$f":"Z$2*$F435*Main!$C$4*$E435+Main!$C$5*Z$2*$F435","v":3417.8211286342894},{"$f":"AA$2*$F435*Main!$C$4*$E435+Main!$C$5*AA$2*$F435","v":2144.5152179666129},{"$f":"AB$2*$F435*Main!$C$4*$E435+Main!$C$5*AB$2*$F435","v":2487.6020690710611},{"$f":"AC$2*$F435*Main!$C$4*$E435+Main!$C$5*AC$2*$F435","v":2830.3923887570959},{"$f":"AD$2*$F435*Main!$C$4*$E435+Main!$C$5*AD$2*$F435","v":3173.4792398615446},{"$f":"AE$2*$F435*Main!$C$4*$E435+Main!$C$5*AE$2*$F435","v":3516.2695595475789},{"$f":"AF$2*$F435*Main!$C$4*$E435+Main!$C$5*AF$2*$F435","v":2311.7589379518408},{"$f":"AG$2*$F435*Main!$C$4*$E435+Main!$C$5*AG$2*$F435","v":2665.224388700763},{"$f":"AH$2*$F435*Main!$C$4*$E435+Main!$C$5*AH$2*$F435","v":3018.9863708680978},{"$f":"AI$2*$F435*Main!$C$4*$E435+Main!$C$5*AI$2*$F435","v":3372.4518216170195},{"$f":"AJ$2*$F435*Main!$C$4*$E435+Main!$C$5*AJ$2*$F435","v":3725.9172723659412},{"$f":"AK$2*$F435*Main!$C$4*$E435+Main!$C$5*AK$2*$F435","v":1969.8582125210464},{"$f":"AL$2*$F435*Main!$C$4*$E435+Main!$C$5*AL$2*$F435","v":2432.7437566645594},{"$f":"AM$2*$F435*Main!$C$4*$E435+Main!$C$5*AM$2*$F435","v":2895.6293008080715},{"$f":"AN$2*$F435*Main!$C$4*$E435+Main!$C$5*AN$2*$F435","v":3358.2183135331707},{"$f":"AO$2*$F435*Main!$C$4*$E435+Main!$C$5*AO$2*$F435","v":3821.1038576766832},{"$f":"AP$2*$F435*Main!$C$4*$E435+Main!$C$5*AP$2*$F435","v":2277.9543562526992},{"$f":"AQ$2*$F435*Main!$C$4*$E435+Main!$C$5*AQ$2*$F435","v":2688.3538393370172},{"$f":"AR$2*$F435*Main!$C$4*$E435+Main!$C$5*AR$2*$F435","v":3098.7533224213357},{"$f":"AS$2*$F435*Main!$C$4*$E435+Main!$C$5*AS$2*$F435","v":3509.1528055056551},{"$f":"AT$2*$F435*Main!$C$4*$E435+Main!$C$5*AT$2*$F435","v":3919.5522885899736},{"$f":"AU$2*$F435*Main!$C$4*$E435+Main!$C$5*AU$2*$F435","v":2445.1980762379271},{"$f":"AV$2*$F435*Main!$C$4*$E435+Main!$C$5*AV$2*$F435","v":2866.2726903851326},{"$f":"AW$2*$F435*Main!$C$4*$E435+Main!$C$5*AW$2*$F435","v":3287.3473045323381},{"$f":"AX$2*$F435*Main!$C$4*$E435+Main!$C$5*AX$2*$F435","v":3708.1253872611296},{"$f":"AY$2*$F435*Main!$C$4*$E435+Main!$C$5*AY$2*$F435","v":4129.200001408336},{"$f":"AZ$2*$F435*Main!$C$4*$E435+Main!$C$5*AZ$2*$F435","v":3680.2514339302588},{"$f":"BA$2*$F435*Main!$C$4*$E435+Main!$C$5*BA$2*$F435","v":4188.5062850910408},{"$f":"BB$2*$F435*Main!$C$4*$E435+Main!$C$5*BB$2*$F435","v":4696.4646048334089},{"$f":"BC$2*$F435*Main!$C$4*$E435+Main!$C$5*BC$2*$F435","v":3726.5103352027686},{"$f":"BD$2*$F435*Main!$C$4*$E435+Main!$C$5*BD$2*$F435","v":4266.4940481337981},{"$f":"BE$2*$F435*Main!$C$4*$E435+Main!$C$5*BE$2*$F435","v":4806.4777610648262},{"$f":"BF$2*$F435*Main!$C$4*$E435+Main!$C$5*BF$2*$F435","v":3946.8331790840175},{"$f":"BG$2*$F435*Main!$C$4*$E435+Main!$C$5*BG$2*$F435","v":4474.3625724416779},{"$f":"BH$2*$F435*Main!$C$4*$E435+Main!$C$5*BH$2*$F435","v":5001.8919657993401},{"$f":"BI$2*$F435*Main!$C$4*$E435+Main!$C$5*BI$2*$F435","v":3813.0975093795182},{"$f":"BJ$2*$F435*Main!$C$4*$E435+Main!$C$5*BJ$2*$F435","v":4379.4725185493508},{"$f":"BK$2*$F435*Main!$C$4*$E435+Main!$C$5*BK$2*$F435","v":4945.8475277191828},{"$f":"BL$2*$F435*Main!$C$4*$E435+Main!$C$5*BL$2*$F435","v":3859.0598792336136},{"$f":"BM$2*$F435*Main!$C$4*$E435+Main!$C$5*BM$2*$F435","v":4457.460281592108},{"$f":"BN$2*$F435*Main!$C$4*$E435+Main!$C$5*BN$2*$F435","v":5055.564152532188},{"$f":"BO$2*$F435*Main!$C$4*$E435+Main!$C$5*BO$2*$F435","v":4079.3827231148634},{"$f":"BP$2*$F435*Main!$C$4*$E435+Main!$C$5*BP$2*$F435","v":4665.3288058999888},{"$f":"BQ$2*$F435*Main!$C$4*$E435+Main!$C$5*BQ$2*$F435","v":5250.9783572667002},{"$f":"BR$2*$F435*Main!$C$4*$E435+Main!$C$5*BR$2*$F435","v":4283.6928704017828},{"$f":"BS$2*$F435*Main!$C$4*$E435+Main!$C$5*BS$2*$F435","v":4933.0966767274022},{"$f":"BT$2*$F435*Main!$C$4*$E435+Main!$C$5*BT$2*$F435","v":5582.5004830530215},{"$f":"BU$2*$F435*Main!$C$4*$E435+Main!$C$5*BU$2*$F435","v":4329.9517716742921},{"$f":"BV$2*$F435*Main!$C$4*$E435+Main!$C$5*BV$2*$F435","v":5011.0844397701585},{"$f":"BW$2*$F435*Main!$C$4*$E435+Main!$C$5*BW$2*$F435","v":5692.5136392844379},{"$f":"BX$2*$F435*Main!$C$4*$E435+Main!$C$5*BX$2*$F435","v":4550.2746155555405},{"$f":"BY$2*$F435*Main!$C$4*$E435+Main!$C$5*BY$2*$F435","v":5219.2494954964532},{"$f":"BZ$2*$F435*Main!$C$4*$E435+Main!$C$5*BZ$2*$F435","v":5887.9278440189528},{"$f":"CA$2*$F435*Main!$C$4*$E435+Main!$C$5*CA$2*$F435","v":3713.4629527925736},{"$f":"CB$2*$F435*Main!$C$4*$E435+Main!$C$5*CB$2*$F435","v":4210.7461414720547},{"$f":"CC$2*$F435*Main!$C$4*$E435+Main!$C$5*CC$2*$F435","v":4707.7327987331228},{"$f":"CD$2*$F435*Main!$C$4*$E435+Main!$C$5*CD$2*$F435","v":3713.4629527925736},{"$f":"CE$2*$F435*Main!$C$4*$E435+Main!$C$5*CE$2*$F435","v":4257.8946369998048},{"$f":"CF$2*$F435*Main!$C$4*$E435+Main!$C$5*CF$2*$F435","v":4802.3263212070378},{"$f":"CG$2*$F435*Main!$C$4*$E435+Main!$C$5*CG$2*$F435","v":3948.3158361760852},{"$f":"CH$2*$F435*Main!$C$4*$E435+Main!$C$5*CH$2*$F435","v":4475.5486981153326},{"$f":"CI$2*$F435*Main!$C$4*$E435+Main!$C$5*CI$2*$F435","v":5002.485028636167},{"$f":"CJ$2*$F435*Main!$C$4*$E435+Main!$C$5*CJ$2*$F435","v":3889.6026153302073},{"$f":"CK$2*$F435*Main!$C$4*$E435+Main!$C$5*CK$2*$F435","v":4430.4759225164762},{"$f":"CL$2*$F435*Main!$C$4*$E435+Main!$C$5*CL$2*$F435","v":4971.349229702746},{"$f":"CM$2*$F435*Main!$C$4*$E435+Main!$C$5*CM$2*$F435","v":3889.6026153302073},{"$f":"CN$2*$F435*Main!$C$4*$E435+Main!$C$5*CN$2*$F435","v":4477.6244180442282},{"$f":"CO$2*$F435*Main!$C$4*$E435+Main!$C$5*CO$2*$F435","v":5065.6462207582463},{"$f":"CP$2*$F435*Main!$C$4*$E435+Main!$C$5*CP$2*$F435","v":4124.455498713719},{"$f":"CQ$2*$F435*Main!$C$4*$E435+Main!$C$5*CQ$2*$F435","v":4695.2784791597542},{"$f":"CR$2*$F435*Main!$C$4*$E435+Main!$C$5*CR$2*$F435","v":5266.1014596057903},{"$f":"CS$2*$F435*Main!$C$4*$E435+Main!$C$5*CS$2*$F435","v":4508.1671541408205},{"$f":"CT$2*$F435*Main!$C$4*$E435+Main!$C$5*CT$2*$F435","v":5082.8450430262319},{"$f":"CU$2*$F435*Main!$C$4*$E435+Main!$C$5*CU$2*$F435","v":5657.5229319116424},{"$f":"CV$2*$F435*Main!$C$4*$E435+Main!$C$5*CV$2*$F435","v":4508.1671541408205},{"$f":"CW$2*$F435*Main!$C$4*$E435+Main!$C$5*CW$2*$F435","v":5129.993538553982},{"$f":"CX$2*$F435*Main!$C$4*$E435+Main!$C$5*CX$2*$F435","v":5752.1164543855575},{"$f":"CY$2*$F435*Main!$C$4*$E435+Main!$C$5*CY$2*$F435","v":4743.0200375243312},{"$f":"CZ$2*$F435*Main!$C$4*$E435+Main!$C$5*CZ$2*$F435","v":5347.647599669509},{"$f":"DA$2*$F435*Main!$C$4*$E435+Main!$C$5*DA$2*$F435","v":5952.2751618146867},{"$f":"DB$2*$F435*Main!$C$4*$E435+Main!$C$5*DB$2*$F435","v":1418.902837108717},{"$f":"DC$2*$F435*Main!$C$4*$E435+Main!$C$5*DC$2*$F435","v":1877.9334728128538},{"$f":"DD$2*$F435*Main!$C$4*$E435+Main!$C$5*DD$2*$F435","v":2336.6675770985771},{"$f":"DE$2*$F435*Main!$C$4*$E435+Main!$C$5*DE$2*$F435","v":2795.6982128027139},{"$f":"DF$2*$F435*Main!$C$4*$E435+Main!$C$5*DF$2*$F435","v":3254.7288485068502},{"$f":"DG$2*$F435*Main!$C$4*$E435+Main!$C$5*DG$2*$F435","v":1654.0522519106423},{"$f":"DH$2*$F435*Main!$C$4*$E435+Main!$C$5*DH$2*$F435","v":2065.9343920870288},{"$f":"DI$2*$F435*Main!$C$4*$E435+Main!$C$5*DI$2*$F435","v":2477.816532263415},{"$f":"DJ$2*$F435*Main!$C$4*$E435+Main!$C$5*DJ$2*$F435","v":2889.6986724398012},{"$f":"DK$2*$F435*Main!$C$4*$E435+Main!$C$5*DK$2*$F435","v":3301.5808126161874},{"$f":"DL$2*$F435*Main!$C$4*$E435+Main!$C$5*DL$2*$F435","v":1790.7532357992773},{"$f":"DM$2*$F435*Main!$C$4*$E435+Main!$C$5*DM$2*$F435","v":2222.2064495909563},{"$f":"DN$2*$F435*Main!$C$4*$E435+Main!$C$5*DN$2*$F435","v":2653.6596633826352},{"$f":"DO$2*$F435*Main!$C$4*$E435+Main!$C$5*DO$2*$F435","v":3085.4094085927277},{"$f":"DP$2*$F435*Main!$C$4*$E435+Main!$C$5*DP$2*$F435","v":3516.8626223844062},{"$f":"DQ$2*$F435*Main!$C$4*$E435+Main!$C$5*DQ$2*$F435","v":1469.3131782390165},{"$f":"DR$2*$F435*Main!$C$4*$E435+Main!$C$5*DR$2*$F435","v":1953.2524530898886},{"$f":"DS$2*$F435*Main!$C$4*$E435+Main!$C$5*DS$2*$F435","v":2437.4882593591756},{"$f":"DT$2*$F435*Main!$C$4*$E435+Main!$C$5*DT$2*$F435","v":2921.4275342100482},{"$f":"DU$2*$F435*Main!$C$4*$E435+Main!$C$5*DU$2*$F435","v":3405.6633404793347},{"$f":"DV$2*$F435*Main!$C$4*$E435+Main!$C$5*DV$2*$F435","v":1704.4625930409418},{"$f":"DW$2*$F435*Main!$C$4*$E435+Main!$C$5*DW$2*$F435","v":2141.5499037824775},{"$f":"DX$2*$F435*Main!$C$4*$E435+Main!$C$5*DX$2*$F435","v":2578.3406831056},{"$f":"DY$2*$F435*Main!$C$4*$E435+Main!$C$5*DY$2*$F435","v":3015.4279938471354},{"$f":"DZ$2*$F435*Main!$C$4*$E435+Main!$C$5*DZ$2*$F435","v":3452.5153045886709},{"$f":"EA$2*$F435*Main!$C$4*$E435+Main!$C$5*EA$2*$F435","v":1840.8670455111633},{"$f":"EB$2*$F435*Main!$C$4*$E435+Main!$C$5*EB$2*$F435","v":2297.525429867992},{"$f":"EC$2*$F435*Main!$C$4*$E435+Main!$C$5*EC$2*$F435","v":2754.1838142248198},{"$f":"ED$2*$F435*Main!$C$4*$E435+Main!$C$5*ED$2*$F435","v":3211.138730000062},{"$f":"EE$2*$F435*Main!$C$4*$E435+Main!$C$5*EE$2*$F435","v":3667.7971143568902},{"$f":"EF$2*$F435*Main!$C$4*$E435+Main!$C$5*EF$2*$F435","v":1820.7029090590433},{"$f":"EG$2*$F435*Main!$C$4*$E435+Main!$C$5*EG$2*$F435","v":2358.3143706427641},{"$f":"EH$2*$F435*Main!$C$4*$E435+Main!$C$5*EH$2*$F435","v":2895.6293008080715},{"$f":"EI$2*$F435*Main!$C$4*$E435+Main!$C$5*EI$2*$F435","v":3433.240762391792},{"$f":"EJ$2*$F435*Main!$C$4*$E435+Main!$C$5*EJ$2*$F435","v":3970.852223975513},{"$f":"EK$2*$F435*Main!$C$4*$E435+Main!$C$5*EK$2*$F435","v":2055.8523238609687},{"$f":"EL$2*$F435*Main!$C$4*$E435+Main!$C$5*EL$2*$F435","v":2546.315289916939},{"$f":"EM$2*$F435*Main!$C$4*$E435+Main!$C$5*EM$2*$F435","v":3036.7782559729094},{"$f":"EN$2*$F435*Main!$C$4*$E435+Main!$C$5*EN$2*$F435","v":3527.2412220288797},{"$f":"EO$2*$F435*Main!$C$4*$E435+Main!$C$5*EO$2*$F435","v":4017.7041880848501},{"$f":"EP$2*$F435*Main!$C$4*$E435+Main!$C$5*EP$2*$F435","v":2192.2567763311899},{"$f":"EQ$2*$F435*Main!$C$4*$E435+Main!$C$5*EQ$2*$F435","v":2702.587347420867},{"$f":"ER$2*$F435*Main!$C$4*$E435+Main!$C$5*ER$2*$F435","v":3212.6213870921297},{"$f":"ES$2*$F435*Main!$C$4*$E435+Main!$C$5*ES$2*$F435","v":3722.6554267633928},{"$f":"ET$2*$F435*Main!$C$4*$E435+Main!$C$5*ET$2*$F435","v":4232.9859978530694},{"$f":"EU$2*$F435*Main!$C$4*$E435+Main!$C$5*EU$2*$F435","v":5204.7194559941909},{"$f":"EV$2*$F435*Main!$C$4*$E435+Main!$C$5*EV$2*$F435","v":5346.4614739958561},{"$f":"EW$2*$F435*Main!$C$4*$E435+Main!$C$5*EW$2*$F435","v":5529.7178905754135},{"$f":"EX$2*$F435*Main!$C$4*$E435+Main!$C$5*EX$2*$F435","v":5511.9260054706019},{"$f":"EY$2*$F435*Main!$C$4*$E435+Main!$C$5*EY$2*$F435","v":5653.964554890681},{"$f":"EZ$2*$F435*Main!$C$4*$E435+Main!$C$5*EZ$2*$F435","v":5836.9244400518255},{"$f":"FA$2*$F435*Main!$C$4*$E435+Main!$C$5*FA$2*$F435","v":6231.9042893786409},{"$f":"FB$2*$F435*Main!$C$4*$E435+Main!$C$5*FB$2*$F435","v":6373.94283879872},{"$f":"FC$2*$F435*Main!$C$4*$E435+Main!$C$5*FC$2*$F435","v":6556.9027239598645},{"$f":"IF($D435<100,(FD$2*(1+Main!$C$3)*$E435*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E435*Main!$C$4)+(FD$2*Main!$C$5))","v":140.67036253800001},{"$f":"IF($D435<100,(FE$2*(1+Main!$C$3)*$E435*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E435*Main!$C$4)+(FE$2*Main!$C$5))","v":153.77143056625002},{"$f":"IF($D435<100,(FF$2*(1+Main!$C$3)*$E435*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E435*Main!$C$4)+(FF$2*Main!$C$5))","v":154.82268962075003},{"$f":"IF($D435<100,(FG$2*(1+Main!$C$3)*$E435*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E435*Main!$C$4)+(FG$2*Main!$C$5))","v":167.13035458900004},{"$f":"IF($D435<100,(FH$2*(1+Main!$C$3)*$E435*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E435*Main!$C$4)+(FH$2*Main!$C$5))","v":225.48514965200002},{"$f":"IF($D435<100,(FI$2*(1+Main!$C$3)*$E435*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E435*Main!$C$4)+(FI$2*Main!$C$5))","v":63.700348179750009}]
["TX",21340,"(El Paso, El Paso County Hudspeth County)",21340,0.79790000000000005,{"$f":"IF($D436<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F436*Main!$C$4*$E436+Main!$C$5*G$2*$F436","v":1473.2722685965732},{"$f":"H$2*$F436*Main!$C$4*$E436+Main!$C$5*H$2*$F436","v":1803.0417656309091},{"$f":"I$2*$F436*Main!$C$4*$E436+Main!$C$5*I$2*$F436","v":2132.8112626652455},{"$f":"J$2*$F436*Main!$C$4*$E436+Main!$C$5*J$2*$F436","v":2462.5807596995819},{"$f":"K$2*$F436*Main!$C$4*$E436+Main!$C$5*K$2*$F436","v":2792.0987163090258},{"$f":"L$2*$F436*Main!$C$4*$E436+Main!$C$5*L$2*$F436","v":1734.6227700600937},{"$f":"M$2*$F436*Main!$C$4*$E436+Main!$C$5*M$2*$F436","v":2019.8696118884211},{"$f":"N$2*$F436*Main!$C$4*$E436+Main!$C$5*N$2*$F436","v":2305.1164537167488},{"$f":"O$2*$F436*Main!$C$4*$E436+Main!$C$5*O$2*$F436","v":2590.3632955450762},{"$f":"P$2*$F436*Main!$C$4*$E436+Main!$C$5*P$2*$F436","v":2875.8616777982961},{"$f":"Q$2*$F436*Main!$C$4*$E436+Main!$C$5*Q$2*$F436","v":1876.4915696995793},{"$f":"R$2*$F436*Main!$C$4*$E436+Main!$C$5*R$2*$F436","v":2170.7938668240445},{"$f":"S$2*$F436*Main!$C$4*$E436+Main!$C$5*S$2*$F436","v":2465.096163948509},{"$f":"T$2*$F436*Main!$C$4*$E436+Main!$C$5*T$2*$F436","v":2759.398461072974},{"$f":"U$2*$F436*Main!$C$4*$E436+Main!$C$5*U$2*$F436","v":3053.7007581974385},{"$f":"V$2*$F436*Main!$C$4*$E436+Main!$C$5*V$2*$F436","v":1557.7898513605221},{"$f":"W$2*$F436*Main!$C$4*$E436+Main!$C$5*W$2*$F436","v":1893.0932377424979},{"$f":"X$2*$F436*Main!$C$4*$E436+Main!$C$5*X$2*$F436","v":2228.6481645493659},{"$f":"Y$2*$F436*Main!$C$4*$E436+Main!$C$5*Y$2*$F436","v":2563.9515509313424},{"$f":"Z$2*$F436*Main!$C$4*$E436+Main!$C$5*Z$2*$F436","v":2899.2549373133179},{"$f":"AA$2*$F436*Main!$C$4*$E436+Main!$C$5*AA$2*$F436","v":1819.1403528240423},{"$f":"AB$2*$F436*Main!$C$4*$E436+Main!$C$5*AB$2*$F436","v":2110.1726244249021},{"$f":"AC$2*$F436*Main!$C$4*$E436+Main!$C$5*AC$2*$F436","v":2400.9533556008691},{"$f":"AD$2*$F436*Main!$C$4*$E436+Main!$C$5*AD$2*$F436","v":2691.9856272017291},{"$f":"AE$2*$F436*Main!$C$4*$E436+Main!$C$5*AE$2*$F436","v":2982.7663583776957},{"$f":"AF$2*$F436*Main!$C$4*$E436+Main!$C$5*AF$2*$F436","v":1961.0091524635282},{"$f":"AG$2*$F436*Main!$C$4*$E436+Main!$C$5*AG$2*$F436","v":2260.8453389356328},{"$f":"AH$2*$F436*Main!$C$4*$E436+Main!$C$5*AH$2*$F436","v":2560.9330658326294},{"$f":"AI$2*$F436*Main!$C$4*$E436+Main!$C$5*AI$2*$F436","v":2860.769252304734},{"$f":"AJ$2*$F436*Main!$C$4*$E436+Main!$C$5*AJ$2*$F436","v":3160.6054387768381},{"$f":"AK$2*$F436*Main!$C$4*$E436+Main!$C$5*AK$2*$F436","v":1670.9830425622392},{"$f":"AL$2*$F436*Main!$C$4*$E436+Main!$C$5*AL$2*$F436","v":2063.6376458197519},{"$f":"AM$2*$F436*Main!$C$4*$E436+Main!$C$5*AM$2*$F436","v":2456.2922490772644},{"$f":"AN$2*$F436*Main!$C$4*$E436+Main!$C$5*AN$2*$F436","v":2848.6953119098844},{"$f":"AO$2*$F436*Main!$C$4*$E436+Main!$C$5*AO$2*$F436","v":3241.3499151673968},{"$f":"AP$2*$F436*Main!$C$4*$E436+Main!$C$5*AP$2*$F436","v":1932.3335440257597},{"$f":"AQ$2*$F436*Main!$C$4*$E436+Main!$C$5*AQ$2*$F436","v":2280.4654920772632},{"$f":"AR$2*$F436*Main!$C$4*$E436+Main!$C$5*AR$2*$F436","v":2628.5974401287672},{"$f":"AS$2*$F436*Main!$C$4*$E436+Main!$C$5*AS$2*$F436","v":2976.7293881802716},{"$f":"AT$2*$F436*Main!$C$4*$E436+Main!$C$5*AT$2*$F436","v":3324.8613362317751},{"$f":"AU$2*$F436*Main!$C$4*$E436+Main!$C$5*AU$2*$F436","v":2074.2023436652453},{"$f":"AV$2*$F436*Main!$C$4*$E436+Main!$C$5*AV$2*$F436","v":2431.3897470128868},{"$f":"AW$2*$F436*Main!$C$4*$E436+Main!$C$5*AW$2*$F436","v":2788.5771503605279},{"$f":"AX$2*$F436*Main!$C$4*$E436+Main!$C$5*AX$2*$F436","v":3145.5130132832755},{"$f":"AY$2*$F436*Main!$C$4*$E436+Main!$C$5*AY$2*$F436","v":3502.7004166309175},{"$f":"AZ$2*$F436*Main!$C$4*$E436+Main!$C$5*AZ$2*$F436","v":3121.8682133433622},{"$f":"BA$2*$F436*Main!$C$4*$E436+Main!$C$5*BA$2*$F436","v":3553.0085016094581},{"$f":"BB$2*$F436*Main!$C$4*$E436+Main!$C$5*BB$2*$F436","v":3983.897249450662},{"$f":"BC$2*$F436*Main!$C$4*$E436+Main!$C$5*BC$2*$F436","v":3161.1085196266235},{"$f":"BD$2*$F436*Main!$C$4*$E436+Main!$C$5*BD$2*$F436","v":3619.1636333562392},{"$f":"BE$2*$F436*Main!$C$4*$E436+Main!$C$5*BE$2*$F436","v":4077.2187470858553},{"$f":"BF$2*$F436*Main!$C$4*$E436+Main!$C$5*BF$2*$F436","v":3348.0030553219035},{"$f":"BG$2*$F436*Main!$C$4*$E436+Main!$C$5*BG$2*$F436","v":3795.4934712060253},{"$f":"BH$2*$F436*Main!$C$4*$E436+Main!$C$5*BH$2*$F436","v":4242.9838870901485},{"$f":"BI$2*$F436*Main!$C$4*$E436+Main!$C$5*BI$2*$F436","v":3234.5583236952939},{"$f":"BJ$2*$F436*Main!$C$4*$E436+Main!$C$5*BJ$2*$F436","v":3715.0005352403605},{"$f":"BK$2*$F436*Main!$C$4*$E436+Main!$C$5*BK$2*$F436","v":4195.4427467854266},{"$f":"BL$2*$F436*Main!$C$4*$E436+Main!$C$5*BL$2*$F436","v":3273.5470895536623},{"$f":"BM$2*$F436*Main!$C$4*$E436+Main!$C$5*BM$2*$F436","v":3781.155666987142},{"$f":"BN$2*$F436*Main!$C$4*$E436+Main!$C$5*BN$2*$F436","v":4288.5127039957279},{"$f":"BO$2*$F436*Main!$C$4*$E436+Main!$C$5*BO$2*$F436","v":3460.4416252489427},{"$f":"BP$2*$F436*Main!$C$4*$E436+Main!$C$5*BP$2*$F436","v":3957.4855048369277},{"$f":"BQ$2*$F436*Main!$C$4*$E436+Main!$C$5*BQ$2*$F436","v":4454.2778440000202},{"$f":"BR$2*$F436*Main!$C$4*$E436+Main!$C$5*BR$2*$F436","v":3633.7529780000164},{"$f":"BS$2*$F436*Main!$C$4*$E436+Main!$C$5*BS$2*$F436","v":4184.6265085150408},{"$f":"BT$2*$F436*Main!$C$4*$E436+Main!$C$5*BT$2*$F436","v":4735.5000390300638},{"$f":"BU$2*$F436*Main!$C$4*$E436+Main!$C$5*BU$2*$F436","v":3672.9932842832786},{"$f":"BV$2*$F436*Main!$C$4*$E436+Main!$C$5*BV$2*$F436","v":4250.7816402618218},{"$f":"BW$2*$F436*Main!$C$4*$E436+Main!$C$5*BW$2*$F436","v":4828.8215366652576},{"$f":"BX$2*$F436*Main!$C$4*$E436+Main!$C$5*BX$2*$F436","v":3859.8878199785581},{"$f":"BY$2*$F436*Main!$C$4*$E436+Main!$C$5*BY$2*$F436","v":4427.3630185365},{"$f":"BZ$2*$F436*Main!$C$4*$E436+Main!$C$5*BZ$2*$F436","v":4994.5866766695508},{"$f":"CA$2*$F436*Main!$C$4*$E436+Main!$C$5*CA$2*$F436","v":3150.0407409313448},{"$f":"CB$2*$F436*Main!$C$4*$E436+Main!$C$5*CB$2*$F436","v":3571.8740334764107},{"$f":"CC$2*$F436*Main!$C$4*$E436+Main!$C$5*CC$2*$F436","v":3993.455785596585},{"$f":"CD$2*$F436*Main!$C$4*$E436+Main!$C$5*CD$2*$F436","v":3150.0407409313448},{"$f":"CE$2*$F436*Main!$C$4*$E436+Main!$C$5*CE$2*$F436","v":3611.8689610343508},{"$f":"CF$2*$F436*Main!$C$4*$E436+Main!$C$5*CF$2*$F436","v":4073.6971811373578},{"$f":"CG$2*$F436*Main!$C$4*$E436+Main!$C$5*CG$2*$F436","v":3349.2607574463668},{"$f":"CH$2*$F436*Main!$C$4*$E436+Main!$C$5*CH$2*$F436","v":3796.4996329055966},{"$f":"CI$2*$F436*Main!$C$4*$E436+Main!$C$5*CI$2*$F436","v":4243.4869679399335},{"$f":"CJ$2*$F436*Main!$C$4*$E436+Main!$C$5*CJ$2*$F436","v":3299.4557533176117},{"$f":"CK$2*$F436*Main!$C$4*$E436+Main!$C$5*CK$2*$F436","v":3758.2654883219052},{"$f":"CL$2*$F436*Main!$C$4*$E436+Main!$C$5*CL$2*$F436","v":4217.0752233261992},{"$f":"CM$2*$F436*Main!$C$4*$E436+Main!$C$5*CM$2*$F436","v":3299.4557533176117},{"$f":"CN$2*$F436*Main!$C$4*$E436+Main!$C$5*CN$2*$F436","v":3798.2604158798454},{"$f":"CO$2*$F436*Main!$C$4*$E436+Main!$C$5*CO$2*$F436","v":4297.0650784420795},{"$f":"CP$2*$F436*Main!$C$4*$E436+Main!$C$5*CP$2*$F436","v":3498.6757698326337},{"$f":"CQ$2*$F436*Main!$C$4*$E436+Main!$C$5*CQ$2*$F436","v":3982.8910877510907},{"$f":"CR$2*$F436*Main!$C$4*$E436+Main!$C$5*CR$2*$F436","v":4467.1064056695486},{"$f":"CS$2*$F436*Main!$C$4*$E436+Main!$C$5*CS$2*$F436","v":3824.1690796437938},{"$f":"CT$2*$F436*Main!$C$4*$E436+Main!$C$5*CT$2*$F436","v":4311.6544230858563},{"$f":"CU$2*$F436*Main!$C$4*$E436+Main!$C$5*CU$2*$F436","v":4799.1397665279183},{"$f":"CV$2*$F436*Main!$C$4*$E436+Main!$C$5*CV$2*$F436","v":3824.1690796437938},{"$f":"CW$2*$F436*Main!$C$4*$E436+Main!$C$5*CW$2*$F436","v":4351.6493506437964},{"$f":"CX$2*$F436*Main!$C$4*$E436+Main!$C$5*CX$2*$F436","v":4879.3811620686911},{"$f":"CY$2*$F436*Main!$C$4*$E436+Main!$C$5*CY$2*$F436","v":4023.3890961588158},{"$f":"CZ$2*$F436*Main!$C$4*$E436+Main!$C$5*CZ$2*$F436","v":4536.2800225150422},{"$f":"DA$2*$F436*Main!$C$4*$E436+Main!$C$5*DA$2*$F436","v":5049.1709488712677},{"$f":"DB$2*$F436*Main!$C$4*$E436+Main!$C$5*DB$2*$F436","v":1203.6209331115933},{"$f":"DC$2*$F436*Main!$C$4*$E436+Main!$C$5*DC$2*$F436","v":1593.0055108455008},{"$f":"DD$2*$F436*Main!$C$4*$E436+Main!$C$5*DD$2*$F436","v":1982.1385481545158},{"$f":"DE$2*$F436*Main!$C$4*$E436+Main!$C$5*DE$2*$F436","v":2371.5231258884228},{"$f":"DF$2*$F436*Main!$C$4*$E436+Main!$C$5*DF$2*$F436","v":2760.9077036223298},{"$f":"DG$2*$F436*Main!$C$4*$E436+Main!$C$5*DG$2*$F436","v":1403.0924900515083},{"$f":"DH$2*$F436*Main!$C$4*$E436+Main!$C$5*DH$2*$F436","v":1752.4821402274758},{"$f":"DI$2*$F436*Main!$C$4*$E436+Main!$C$5*DI$2*$F436","v":2101.8717904034429},{"$f":"DJ$2*$F436*Main!$C$4*$E436+Main!$C$5*DJ$2*$F436","v":2451.2614405794102},{"$f":"DK$2*$F436*Main!$C$4*$E436+Main!$C$5*DK$2*$F436","v":2800.6510907553775},{"$f":"DL$2*$F436*Main!$C$4*$E436+Main!$C$5*DL$2*$F436","v":1519.0526259270455},{"$f":"DM$2*$F436*Main!$C$4*$E436+Main!$C$5*DM$2*$F436","v":1885.0439441459312},{"$f":"DN$2*$F436*Main!$C$4*$E436+Main!$C$5*DN$2*$F436","v":2251.0352623648173},{"$f":"DO$2*$F436*Main!$C$4*$E436+Main!$C$5*DO$2*$F436","v":2617.2781210085955},{"$f":"DP$2*$F436*Main!$C$4*$E436+Main!$C$5*DP$2*$F436","v":2983.2694392274811},{"$f":"DQ$2*$F436*Main!$C$4*$E436+Main!$C$5*DQ$2*$F436","v":1246.3828053433533},{"$f":"DR$2*$F436*Main!$C$4*$E436+Main!$C$5*DR$2*$F436","v":1656.8967787682477},{"$f":"DS$2*$F436*Main!$C$4*$E436+Main!$C$5*DS$2*$F436","v":2067.6622926180353},{"$f":"DT$2*$F436*Main!$C$4*$E436+Main!$C$5*DT$2*$F436","v":2478.1762660429295},{"$f":"DU$2*$F436*Main!$C$4*$E436+Main!$C$5*DU$2*$F436","v":2888.941779892717},{"$f":"DV$2*$F436*Main!$C$4*$E436+Main!$C$5*DV$2*$F436","v":1445.8543622832683},{"$f":"DW$2*$F436*Main!$C$4*$E436+Main!$C$5*DW$2*$F436","v":1816.6249485751155},{"$f":"DX$2*$F436*Main!$C$4*$E436+Main!$C$5*DX$2*$F436","v":2187.1439944420699},{"$f":"DY$2*$F436*Main!$C$4*$E436+Main!$C$5*DY$2*$F436","v":2557.9145807339173},{"$f":"DZ$2*$F436*Main!$C$4*$E436+Main!$C$5*DZ$2*$F436","v":2928.6851670257638},{"$f":"EA$2*$F436*Main!$C$4*$E436+Main!$C$5*EA$2*$F436","v":1561.5629577339128},{"$f":"EB$2*$F436*Main!$C$4*$E436+Main!$C$5*EB$2*$F436","v":1948.9352120686785},{"$f":"EC$2*$F436*Main!$C$4*$E436+Main!$C$5*EC$2*$F436","v":2336.3074664034439},{"$f":"ED$2*$F436*Main!$C$4*$E436+Main!$C$5*ED$2*$F436","v":2723.9312611631021},{"$f":"EE$2*$F436*Main!$C$4*$E436+Main!$C$5*EE$2*$F436","v":3111.3035154978679},{"$f":"EF$2*$F436*Main!$C$4*$E436+Main!$C$5*EF$2*$F436","v":1544.4582088412085},{"$f":"EG$2*$F436*Main!$C$4*$E436+Main!$C$5*EG$2*$F436","v":2000.5009991716827},{"$f":"EH$2*$F436*Main!$C$4*$E436+Main!$C$5*EH$2*$F436","v":2456.2922490772644},{"$f":"EI$2*$F436*Main!$C$4*$E436+Main!$C$5*EI$2*$F436","v":2912.3350394077379},{"$f":"EJ$2*$F436*Main!$C$4*$E436+Main!$C$5*EJ$2*$F436","v":3368.3778297382123},{"$f":"EK$2*$F436*Main!$C$4*$E436+Main!$C$5*EK$2*$F436","v":1743.9297657811237},{"$f":"EL$2*$F436*Main!$C$4*$E436+Main!$C$5*EL$2*$F436","v":2159.9776285536577},{"$f":"EM$2*$F436*Main!$C$4*$E436+Main!$C$5*EM$2*$F436","v":2576.025491326192},{"$f":"EN$2*$F436*Main!$C$4*$E436+Main!$C$5*EN$2*$F436","v":2992.0733540987258},{"$f":"EO$2*$F436*Main!$C$4*$E436+Main!$C$5*EO$2*$F436","v":3408.12121687126},{"$f":"EP$2*$F436*Main!$C$4*$E436+Main!$C$5*EP$2*$F436","v":1859.6383612317677},{"$f":"EQ$2*$F436*Main!$C$4*$E436+Main!$C$5*EQ$2*$F436","v":2292.5394324721133},{"$f":"ER$2*$F436*Main!$C$4*$E436+Main!$C$5*ER$2*$F436","v":2725.1889632875655},{"$f":"ES$2*$F436*Main!$C$4*$E436+Main!$C$5*ES$2*$F436","v":3157.8384941030185},{"$f":"ET$2*$F436*Main!$C$4*$E436+Main!$C$5*ET$2*$F436","v":3590.7395653433641},{"$f":"EU$2*$F436*Main!$C$4*$E436+Main!$C$5*EU$2*$F436","v":4415.0375377167584},{"$f":"EV$2*$F436*Main!$C$4*$E436+Main!$C$5*EV$2*$F436","v":4535.2738608154705},{"$f":"EW$2*$F436*Main!$C$4*$E436+Main!$C$5*EW$2*$F436","v":4690.7258433991628},{"$f":"EX$2*$F436*Main!$C$4*$E436+Main!$C$5*EX$2*$F436","v":4675.6334179056003},{"$f":"EY$2*$F436*Main!$C$4*$E436+Main!$C$5*EY$2*$F436","v":4796.1212814292066},{"$f":"EZ$2*$F436*Main!$C$4*$E436+Main!$C$5*EZ$2*$F436","v":4951.3217235880047},{"$f":"FA$2*$F436*Main!$C$4*$E436+Main!$C$5*FA$2*$F436","v":5286.3735695450887},{"$f":"FB$2*$F436*Main!$C$4*$E436+Main!$C$5*FB$2*$F436","v":5406.8614330686942},{"$f":"FC$2*$F436*Main!$C$4*$E436+Main!$C$5*FC$2*$F436","v":5562.0618752274931},{"$f":"IF($D436<100,(FD$2*(1+Main!$C$3)*$E436*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E436*Main!$C$4)+(FD$2*Main!$C$5))","v":119.3272637076},{"$f":"IF($D436<100,(FE$2*(1+Main!$C$3)*$E436*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E436*Main!$C$4)+(FE$2*Main!$C$5))","v":130.44058261325},{"$f":"IF($D436<100,(FF$2*(1+Main!$C$3)*$E436*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E436*Main!$C$4)+(FF$2*Main!$C$5))","v":131.33234022415002},{"$f":"IF($D436<100,(FG$2*(1+Main!$C$3)*$E436*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E436*Main!$C$4)+(FG$2*Main!$C$5))","v":141.77263451780004},{"$f":"IF($D436<100,(FH$2*(1+Main!$C$3)*$E436*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E436*Main!$C$4)+(FH$2*Main!$C$5))","v":191.27359473040002},{"$f":"IF($D436<100,(FI$2*(1+Main!$C$3)*$E436*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E436*Main!$C$4)+(FI$2*Main!$C$5))","v":54.035463535950001}]
["TX",23104,"(Fort Worth-Arlington, Hood County, Johnson County, Parker County, Somervell County,Tarrant County, Wise County)",23104,0.94850000000000001,{"$f":"IF($D437<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F437*Main!$C$4*$E437+Main!$C$5*G$2*$F437","v":1680.3961971307449},{"$f":"H$2*$F437*Main!$C$4*$E437+Main!$C$5*H$2*$F437","v":2056.5272223037691},{"$f":"I$2*$F437*Main!$C$4*$E437+Main!$C$5*I$2*$F437","v":2432.6582474767943},{"$f":"J$2*$F437*Main!$C$4*$E437+Main!$C$5*J$2*$F437","v":2808.7892726498189},{"$f":"K$2*$F437*Main!$C$4*$E437+Main!$C$5*K$2*$F437","v":3184.633393913482},{"$f":"L$2*$F437*Main!$C$4*$E437+Main!$C$5*L$2*$F437","v":1978.4893589574212},{"$f":"M$2*$F437*Main!$C$4*$E437+Main!$C$5*M$2*$F437","v":2303.8383921734471},{"$f":"N$2*$F437*Main!$C$4*$E437+Main!$C$5*N$2*$F437","v":2629.187425389473},{"$f":"O$2*$F437*Main!$C$4*$E437+Main!$C$5*O$2*$F437","v":2954.5364586054993},{"$f":"P$2*$F437*Main!$C$4*$E437+Main!$C$5*P$2*$F437","v":3280.1723957308868},{"$f":"Q$2*$F437*Main!$C$4*$E437+Main!$C$5*Q$2*$F437","v":2140.3031638373491},{"$f":"R$2*$F437*Main!$C$4*$E437+Main!$C$5*R$2*$F437","v":2475.9807377903926},{"$f":"S$2*$F437*Main!$C$4*$E437+Main!$C$5*S$2*$F437","v":2811.6583117434348},{"$f":"T$2*$F437*Main!$C$4*$E437+Main!$C$5*T$2*$F437","v":3147.3358856964778},{"$f":"U$2*$F437*Main!$C$4*$E437+Main!$C$5*U$2*$F437","v":3483.0134596495209},{"$f":"V$2*$F437*Main!$C$4*$E437+Main!$C$5*V$2*$F437","v":1776.7959106762339},{"$f":"W$2*$F437*Main!$C$4*$E437+Main!$C$5*W$2*$F437","v":2159.2388218552132},{"$f":"X$2*$F437*Main!$C$4*$E437+Main!$C$5*X$2*$F437","v":2541.968636943554},{"$f":"Y$2*$F437*Main!$C$4*$E437+Main!$C$5*Y$2*$F437","v":2924.411548122534},{"$f":"Z$2*$F437*Main!$C$4*$E437+Main!$C$5*Z$2*$F437","v":3306.8544593015131},{"$f":"AA$2*$F437*Main!$C$4*$E437+Main!$C$5*AA$2*$F437","v":2074.88907250291},{"$f":"AB$2*$F437*Main!$C$4*$E437+Main!$C$5*AB$2*$F437","v":2406.8368956342524},{"$f":"AC$2*$F437*Main!$C$4*$E437+Main!$C$5*AC$2*$F437","v":2738.4978148562332},{"$f":"AD$2*$F437*Main!$C$4*$E437+Main!$C$5*AD$2*$F437","v":3070.4456379875755},{"$f":"AE$2*$F437*Main!$C$4*$E437+Main!$C$5*AE$2*$F437","v":3402.1065572095558},{"$f":"AF$2*$F437*Main!$C$4*$E437+Main!$C$5*AF$2*$F437","v":2236.7028773828388},{"$f":"AG$2*$F437*Main!$C$4*$E437+Main!$C$5*AG$2*$F437","v":2578.6923373418363},{"$f":"AH$2*$F437*Main!$C$4*$E437+Main!$C$5*AH$2*$F437","v":2920.9687012101949},{"$f":"AI$2*$F437*Main!$C$4*$E437+Main!$C$5*AI$2*$F437","v":3262.9581611691924},{"$f":"AJ$2*$F437*Main!$C$4*$E437+Main!$C$5*AJ$2*$F437","v":3604.9476211281894},{"$f":"AK$2*$F437*Main!$C$4*$E437+Main!$C$5*AK$2*$F437","v":1905.9026698889425},{"$f":"AL$2*$F437*Main!$C$4*$E437+Main!$C$5*AL$2*$F437","v":2353.7596724023615},{"$f":"AM$2*$F437*Main!$C$4*$E437+Main!$C$5*AM$2*$F437","v":2801.6166749157796},{"$f":"AN$2*$F437*Main!$C$4*$E437+Main!$C$5*AN$2*$F437","v":3249.1867735198366},{"$f":"AO$2*$F437*Main!$C$4*$E437+Main!$C$5*AO$2*$F437","v":3697.0437760332552},{"$f":"AP$2*$F437*Main!$C$4*$E437+Main!$C$5*AP$2*$F437","v":2203.9958317156193},{"$f":"AQ$2*$F437*Main!$C$4*$E437+Main!$C$5*AQ$2*$F437","v":2601.0708422720381},{"$f":"AR$2*$F437*Main!$C$4*$E437+Main!$C$5*AR$2*$F437","v":2998.1458528284584},{"$f":"AS$2*$F437*Main!$C$4*$E437+Main!$C$5*AS$2*$F437","v":3395.2208633848786},{"$f":"AT$2*$F437*Main!$C$4*$E437+Main!$C$5*AT$2*$F437","v":3792.2958739412984},{"$f":"AU$2*$F437*Main!$C$4*$E437+Main!$C$5*AU$2*$F437","v":2365.8096365955475},{"$f":"AV$2*$F437*Main!$C$4*$E437+Main!$C$5*AV$2*$F437","v":2773.2131878889841},{"$f":"AW$2*$F437*Main!$C$4*$E437+Main!$C$5*AW$2*$F437","v":3180.6167391824206},{"$f":"AX$2*$F437*Main!$C$4*$E437+Main!$C$5*AX$2*$F437","v":3587.733386566495},{"$f":"AY$2*$F437*Main!$C$4*$E437+Main!$C$5*AY$2*$F437","v":3995.136937859932},{"$f":"AZ$2*$F437*Main!$C$4*$E437+Main!$C$5*AZ$2*$F437","v":3560.7644190865076},{"$f":"BA$2*$F437*Main!$C$4*$E437+Main!$C$5*BA$2*$F437","v":4052.5177197322464},{"$f":"BB$2*$F437*Main!$C$4*$E437+Main!$C$5*BB$2*$F437","v":4543.984116468625},{"$f":"BC$2*$F437*Main!$C$4*$E437+Main!$C$5*BC$2*$F437","v":3605.5214289469127},{"$f":"BD$2*$F437*Main!$C$4*$E437+Main!$C$5*BD$2*$F437","v":4127.973447894341},{"$f":"BE$2*$F437*Main!$C$4*$E437+Main!$C$5*BE$2*$F437","v":4650.4254668417689},{"$f":"BF$2*$F437*Main!$C$4*$E437+Main!$C$5*BF$2*$F437","v":3818.691033602563},{"$f":"BG$2*$F437*Main!$C$4*$E437+Main!$C$5*BG$2*$F437","v":4329.0930883568044},{"$f":"BH$2*$F437*Main!$C$4*$E437+Main!$C$5*BH$2*$F437","v":4839.4951431110467},{"$f":"BI$2*$F437*Main!$C$4*$E437+Main!$C$5*BI$2*$F437","v":3689.2973704804931},{"$f":"BJ$2*$F437*Main!$C$4*$E437+Main!$C$5*BJ$2*$F437","v":4237.2838373611012},{"$f":"BK$2*$F437*Main!$C$4*$E437+Main!$C$5*BK$2*$F437","v":4785.2703042417088},{"$f":"BL$2*$F437*Main!$C$4*$E437+Main!$C$5*BL$2*$F437","v":3733.7674764315366},{"$f":"BM$2*$F437*Main!$C$4*$E437+Main!$C$5*BM$2*$F437","v":4312.7395655231958},{"$f":"BN$2*$F437*Main!$C$4*$E437+Main!$C$5*BN$2*$F437","v":4891.4247507054915},{"$f":"BO$2*$F437*Main!$C$4*$E437+Main!$C$5*BO$2*$F437","v":3946.9370810871869},{"$f":"BP$2*$F437*Main!$C$4*$E437+Main!$C$5*BP$2*$F437","v":4513.8592059856592},{"$f":"BQ$2*$F437*Main!$C$4*$E437+Main!$C$5*BQ$2*$F437","v":5080.4944269747693},{"$f":"BR$2*$F437*Main!$C$4*$E437+Main!$C$5*BR$2*$F437","v":4144.6138746373126},{"$f":"BS$2*$F437*Main!$C$4*$E437+Main!$C$5*BS$2*$F437","v":4772.9334361391611},{"$f":"BT$2*$F437*Main!$C$4*$E437+Main!$C$5*BT$2*$F437","v":5401.2529976410106},{"$f":"BU$2*$F437*Main!$C$4*$E437+Main!$C$5*BU$2*$F437","v":4189.3708844977182},{"$f":"BV$2*$F437*Main!$C$4*$E437+Main!$C$5*BV$2*$F437","v":4848.3891643012557},{"$f":"BW$2*$F437*Main!$C$4*$E437+Main!$C$5*BW$2*$F437","v":5507.6943480141545},{"$f":"BX$2*$F437*Main!$C$4*$E437+Main!$C$5*BX$2*$F437","v":4402.5404891533681},{"$f":"BY$2*$F437*Main!$C$4*$E437+Main!$C$5*BY$2*$F437","v":5049.7957086730812},{"$f":"BZ$2*$F437*Main!$C$4*$E437+Main!$C$5*BZ$2*$F437","v":5696.7640242834332},{"$f":"CA$2*$F437*Main!$C$4*$E437+Main!$C$5*CA$2*$F437","v":3592.8976569350034},{"$f":"CB$2*$F437*Main!$C$4*$E437+Main!$C$5*CB$2*$F437","v":4074.0355129343643},{"$f":"CC$2*$F437*Main!$C$4*$E437+Main!$C$5*CC$2*$F437","v":4554.886465024365},{"$f":"CD$2*$F437*Main!$C$4*$E437+Main!$C$5*CD$2*$F437","v":3592.8976569350034},{"$f":"CE$2*$F437*Main!$C$4*$E437+Main!$C$5*CE$2*$F437","v":4119.6532345228543},{"$f":"CF$2*$F437*Main!$C$4*$E437+Main!$C$5*CF$2*$F437","v":4646.408812110707},{"$f":"CG$2*$F437*Main!$C$4*$E437+Main!$C$5*CG$2*$F437","v":3820.1255531493707},{"$f":"CH$2*$F437*Main!$C$4*$E437+Main!$C$5*CH$2*$F437","v":4330.2407039942518},{"$f":"CI$2*$F437*Main!$C$4*$E437+Main!$C$5*CI$2*$F437","v":4840.0689509297708},{"$f":"CJ$2*$F437*Main!$C$4*$E437+Main!$C$5*CJ$2*$F437","v":3763.3185790957791},{"$f":"CK$2*$F437*Main!$C$4*$E437+Main!$C$5*CK$2*$F437","v":4286.6313097712909},{"$f":"CL$2*$F437*Main!$C$4*$E437+Main!$C$5*CL$2*$F437","v":4809.9440404468041},{"$f":"CM$2*$F437*Main!$C$4*$E437+Main!$C$5*CM$2*$F437","v":3763.3185790957791},{"$f":"CN$2*$F437*Main!$C$4*$E437+Main!$C$5*CN$2*$F437","v":4332.2490313597827},{"$f":"CO$2*$F437*Main!$C$4*$E437+Main!$C$5*CO$2*$F437","v":4901.179483623785},{"$f":"CP$2*$F437*Main!$C$4*$E437+Main!$C$5*CP$2*$F437","v":3990.546475310146},{"$f":"CQ$2*$F437*Main!$C$4*$E437+Main!$C$5*CQ$2*$F437","v":4542.8365008311785},{"$f":"CR$2*$F437*Main!$C$4*$E437+Main!$C$5*CR$2*$F437","v":5095.1265263522109},{"$f":"CS$2*$F437*Main!$C$4*$E437+Main!$C$5*CS$2*$F437","v":4361.8001340240244},{"$f":"CT$2*$F437*Main!$C$4*$E437+Main!$C$5*CT$2*$F437","v":4917.8199103667575},{"$f":"CU$2*$F437*Main!$C$4*$E437+Main!$C$5*CU$2*$F437","v":5473.8396867094889},{"$f":"CV$2*$F437*Main!$C$4*$E437+Main!$C$5*CV$2*$F437","v":4361.8001340240244},{"$f":"CW$2*$F437*Main!$C$4*$E437+Main!$C$5*CW$2*$F437","v":4963.4376319552466},{"$f":"CX$2*$F437*Main!$C$4*$E437+Main!$C$5*CX$2*$F437","v":5565.3620337958309},{"$f":"CY$2*$F437*Main!$C$4*$E437+Main!$C$5*CY$2*$F437","v":4589.0280302383908},{"$f":"CZ$2*$F437*Main!$C$4*$E437+Main!$C$5*CZ$2*$F437","v":5174.0251014266432},{"$f":"DA$2*$F437*Main!$C$4*$E437+Main!$C$5*DA$2*$F437","v":5759.0221726148948},{"$f":"DB$2*$F437*Main!$C$4*$E437+Main!$C$5*DB$2*$F437","v":1372.8352062951362},{"$f":"DC$2*$F437*Main!$C$4*$E437+Main!$C$5*DC$2*$F437","v":1816.9624579868541},{"$f":"DD$2*$F437*Main!$C$4*$E437+Main!$C$5*DD$2*$F437","v":2260.8028057692113},{"$f":"DE$2*$F437*Main!$C$4*$E437+Main!$C$5*DE$2*$F437","v":2704.9300574609288},{"$f":"DF$2*$F437*Main!$C$4*$E437+Main!$C$5*DF$2*$F437","v":3149.0573091526467},{"$f":"DG$2*$F437*Main!$C$4*$E437+Main!$C$5*DG$2*$F437","v":1600.3500064188652},{"$f":"DH$2*$F437*Main!$C$4*$E437+Main!$C$5*DH$2*$F437","v":1998.8595365220931},{"$f":"DI$2*$F437*Main!$C$4*$E437+Main!$C$5*DI$2*$F437","v":2397.3690666253206},{"$f":"DJ$2*$F437*Main!$C$4*$E437+Main!$C$5*DJ$2*$F437","v":2795.8785967285485},{"$f":"DK$2*$F437*Main!$C$4*$E437+Main!$C$5*DK$2*$F437","v":3194.3881268317759},{"$f":"DL$2*$F437*Main!$C$4*$E437+Main!$C$5*DL$2*$F437","v":1732.6127086345512},{"$f":"DM$2*$F437*Main!$C$4*$E437+Main!$C$5*DM$2*$F437","v":2150.057896755643},{"$f":"DN$2*$F437*Main!$C$4*$E437+Main!$C$5*DN$2*$F437","v":2567.5030848767346},{"$f":"DO$2*$F437*Main!$C$4*$E437+Main!$C$5*DO$2*$F437","v":2985.2351769071879},{"$f":"DP$2*$F437*Main!$C$4*$E437+Main!$C$5*DP$2*$F437","v":3402.6803650282791},{"$f":"DQ$2*$F437*Main!$C$4*$E437+Main!$C$5*DQ$2*$F437","v":1421.6088708866041},{"$f":"DR$2*$F437*Main!$C$4*$E437+Main!$C$5*DR$2*$F437","v":1889.8360509646941},{"$f":"DS$2*$F437*Main!$C$4*$E437+Main!$C$5*DS$2*$F437","v":2358.3501349521462},{"$f":"DT$2*$F437*Main!$C$4*$E437+Main!$C$5*DT$2*$F437","v":2826.5773150302366},{"$f":"DU$2*$F437*Main!$C$4*$E437+Main!$C$5*DU$2*$F437","v":3295.0913990176887},{"$f":"DV$2*$F437*Main!$C$4*$E437+Main!$C$5*DV$2*$F437","v":1649.1236710103331},{"$f":"DW$2*$F437*Main!$C$4*$E437+Main!$C$5*DW$2*$F437","v":2072.0200334092942},{"$f":"DX$2*$F437*Main!$C$4*$E437+Main!$C$5*DX$2*$F437","v":2494.6294918988942},{"$f":"DY$2*$F437*Main!$C$4*$E437+Main!$C$5*DY$2*$F437","v":2917.5258542978563},{"$f":"DZ$2*$F437*Main!$C$4*$E437+Main!$C$5*DZ$2*$F437","v":3340.422216696817},{"$f":"EA$2*$F437*Main!$C$4*$E437+Main!$C$5*EA$2*$F437","v":1781.0994693166576},{"$f":"EB$2*$F437*Main!$C$4*$E437+Main!$C$5*EB$2*$F437","v":2222.9314897334834},{"$f":"EC$2*$F437*Main!$C$4*$E437+Main!$C$5*EC$2*$F437","v":2664.7635101503083},{"$f":"ED$2*$F437*Main!$C$4*$E437+Main!$C$5*ED$2*$F437","v":3106.8824344764953},{"$f":"EE$2*$F437*Main!$C$4*$E437+Main!$C$5*EE$2*$F437","v":3548.7144548933211},{"$f":"EF$2*$F437*Main!$C$4*$E437+Main!$C$5*EF$2*$F437","v":1761.5900034800702},{"$f":"EG$2*$F437*Main!$C$4*$E437+Main!$C$5*EG$2*$F437","v":2281.7467911526055},{"$f":"EH$2*$F437*Main!$C$4*$E437+Main!$C$5*EH$2*$F437","v":2801.6166749157796},{"$f":"EI$2*$F437*Main!$C$4*$E437+Main!$C$5*EI$2*$F437","v":3321.7734625883149},{"$f":"EJ$2*$F437*Main!$C$4*$E437+Main!$C$5*EJ$2*$F437","v":3841.9302502608507},{"$f":"EK$2*$F437*Main!$C$4*$E437+Main!$C$5*EK$2*$F437","v":1989.1048036037992},{"$f":"EL$2*$F437*Main!$C$4*$E437+Main!$C$5*EL$2*$F437","v":2463.6438696878445},{"$f":"EM$2*$F437*Main!$C$4*$E437+Main!$C$5*EM$2*$F437","v":2938.1829357718893},{"$f":"EN$2*$F437*Main!$C$4*$E437+Main!$C$5*EN$2*$F437","v":3412.7220018559342},{"$f":"EO$2*$F437*Main!$C$4*$E437+Main!$C$5*EO$2*$F437","v":3887.2610679399795},{"$f":"EP$2*$F437*Main!$C$4*$E437+Main!$C$5*EP$2*$F437","v":2121.0806019101237},{"$f":"EQ$2*$F437*Main!$C$4*$E437+Main!$C$5*EQ$2*$F437","v":2614.8422299213944},{"$f":"ER$2*$F437*Main!$C$4*$E437+Main!$C$5*ER$2*$F437","v":3108.316954023303},{"$f":"ES$2*$F437*Main!$C$4*$E437+Main!$C$5*ES$2*$F437","v":3601.7916781252125},{"$f":"ET$2*$F437*Main!$C$4*$E437+Main!$C$5*ET$2*$F437","v":4095.5533061364831},{"$f":"EU$2*$F437*Main!$C$4*$E437+Main!$C$5*EU$2*$F437","v":5035.7374171143638},{"$f":"EV$2*$F437*Main!$C$4*$E437+Main!$C$5*EV$2*$F437","v":5172.8774857891967},{"$f":"EW$2*$F437*Main!$C$4*$E437+Main!$C$5*EW$2*$F437","v":5350.1841017746501},{"$f":"EX$2*$F437*Main!$C$4*$E437+Main!$C$5*EX$2*$F437","v":5332.9698672129553},{"$f":"EY$2*$F437*Main!$C$4*$E437+Main!$C$5*EY$2*$F437","v":5470.3968397971503},{"$f":"EZ$2*$F437*Main!$C$4*$E437+Main!$C$5*EZ$2*$F437","v":5647.4165518732416},{"$f":"FA$2*$F437*Main!$C$4*$E437+Main!$C$5*FA$2*$F437","v":6029.57255914286},{"$f":"FB$2*$F437*Main!$C$4*$E437+Main!$C$5*FB$2*$F437","v":6166.999531727055},{"$f":"FC$2*$F437*Main!$C$4*$E437+Main!$C$5*FC$2*$F437","v":6344.0192438031463},{"$f":"IF($D437<100,(FD$2*(1+Main!$C$3)*$E437*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E437*Main!$C$4)+(FD$2*Main!$C$5))","v":136.10320673400003},{"$f":"IF($D437<100,(FE$2*(1+Main!$C$3)*$E437*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E437*Main!$C$4)+(FE$2*Main!$C$5))","v":148.77892134875},{"$f":"IF($D437<100,(FF$2*(1+Main!$C$3)*$E437*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E437*Main!$C$4)+(FF$2*Main!$C$5))","v":149.79604909225003},{"$f":"IF($D437<100,(FG$2*(1+Main!$C$3)*$E437*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E437*Main!$C$4)+(FG$2*Main!$C$5))","v":161.70412012700001},{"$f":"IF($D437<100,(FH$2*(1+Main!$C$3)*$E437*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E437*Main!$C$4)+(FH$2*Main!$C$5))","v":218.16430543600001},{"$f":"IF($D437<100,(FI$2*(1+Main!$C$3)*$E437*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E437*Main!$C$4)+(FI$2*Main!$C$5))","v":61.632183929250004}]
["TX",26420,"(Austin County, Brazoria County, Chambers County, Fort Bend County, Galveston County, Harris County, Houston-The Woodlands-Sugar Land, Liberty County, Montgomery County, Waller County)",26420,0.96870000000000001,{"$f":"IF($D438<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F438*Main!$C$4*$E438+Main!$C$5*G$2*$F438","v":1708.1777599221809},{"$f":"H$2*$F438*Main!$C$4*$E438+Main!$C$5*H$2*$F438","v":2090.5272636370478},{"$f":"I$2*$F438*Main!$C$4*$E438+Main!$C$5*I$2*$F438","v":2472.8767673519155},{"$f":"J$2*$F438*Main!$C$4*$E438+Main!$C$5*J$2*$F438","v":2855.2262710667833},{"$f":"K$2*$F438*Main!$C$4*$E438+Main!$C$5*K$2*$F438","v":3237.2841275629517},{"$f":"L$2*$F438*Main!$C$4*$E438+Main!$C$5*L$2*$F438","v":2011.199220150821},{"$f":"M$2*$F438*Main!$C$4*$E438+Main!$C$5*M$2*$F438","v":2341.927166155901},{"$f":"N$2*$F438*Main!$C$4*$E438+Main!$C$5*N$2*$F438","v":2672.6551121609809},{"$f":"O$2*$F438*Main!$C$4*$E438+Main!$C$5*O$2*$F438","v":3003.3830581660604},{"$f":"P$2*$F438*Main!$C$4*$E438+Main!$C$5*P$2*$F438","v":3334.4026513898398},{"$f":"Q$2*$F438*Main!$C$4*$E438+Main!$C$5*Q$2*$F438","v":2175.6882514972626},{"$f":"R$2*$F438*Main!$C$4*$E438+Main!$C$5*R$2*$F438","v":2516.9154973755199},{"$f":"S$2*$F438*Main!$C$4*$E438+Main!$C$5*S$2*$F438","v":2858.1427432537771},{"$f":"T$2*$F438*Main!$C$4*$E438+Main!$C$5*T$2*$F438","v":3199.3699891320339},{"$f":"U$2*$F438*Main!$C$4*$E438+Main!$C$5*U$2*$F438","v":3540.5972350102911},{"$f":"V$2*$F438*Main!$C$4*$E438+Main!$C$5*V$2*$F438","v":1806.1712254051672},{"$f":"W$2*$F438*Main!$C$4*$E438+Main!$C$5*W$2*$F438","v":2194.9369679314209},{"$f":"X$2*$F438*Main!$C$4*$E438+Main!$C$5*X$2*$F438","v":2583.9943576763735},{"$f":"Y$2*$F438*Main!$C$4*$E438+Main!$C$5*Y$2*$F438","v":2972.7601002026277},{"$f":"Z$2*$F438*Main!$C$4*$E438+Main!$C$5*Z$2*$F438","v":3361.5258427288809},{"$f":"AA$2*$F438*Main!$C$4*$E438+Main!$C$5*AA$2*$F438","v":2109.1926856338073},{"$f":"AB$2*$F438*Main!$C$4*$E438+Main!$C$5*AB$2*$F438","v":2446.628517668973},{"$f":"AC$2*$F438*Main!$C$4*$E438+Main!$C$5*AC$2*$F438","v":2783.7727024854389},{"$f":"AD$2*$F438*Main!$C$4*$E438+Main!$C$5*AD$2*$F438","v":3121.2085345206042},{"$f":"AE$2*$F438*Main!$C$4*$E438+Main!$C$5*AE$2*$F438","v":3458.3527193370696},{"$f":"AF$2*$F438*Main!$C$4*$E438+Main!$C$5*AF$2*$F438","v":2273.6817169802493},{"$f":"AG$2*$F438*Main!$C$4*$E438+Main!$C$5*AG$2*$F438","v":2621.325201669893},{"$f":"AH$2*$F438*Main!$C$4*$E438+Main!$C$5*AH$2*$F438","v":2969.2603335782351},{"$f":"AI$2*$F438*Main!$C$4*$E438+Main!$C$5*AI$2*$F438","v":3316.9038182678778},{"$f":"AJ$2*$F438*Main!$C$4*$E438+Main!$C$5*AJ$2*$F438","v":3664.547302957521},{"$f":"AK$2*$F438*Main!$C$4*$E438+Main!$C$5*AK$2*$F438","v":1937.4124738198816},{"$f":"AL$2*$F438*Main!$C$4*$E438+Main!$C$5*AL$2*$F438","v":2392.6737822095906},{"$f":"AM$2*$F438*Main!$C$4*$E438+Main!$C$5*AM$2*$F438","v":2847.9350905992992},{"$f":"AN$2*$F438*Main!$C$4*$E438+Main!$C$5*AN$2*$F438","v":3302.9047517703084},{"$f":"AO$2*$F438*Main!$C$4*$E438+Main!$C$5*AO$2*$F438","v":3758.1660601600174},{"$f":"AP$2*$F438*Main!$C$4*$E438+Main!$C$5*AP$2*$F438","v":2240.4339340485221},{"$f":"AQ$2*$F438*Main!$C$4*$E438+Main!$C$5*AQ$2*$F438","v":2644.0736847284425},{"$f":"AR$2*$F438*Main!$C$4*$E438+Main!$C$5*AR$2*$F438","v":3047.7134354083637},{"$f":"AS$2*$F438*Main!$C$4*$E438+Main!$C$5*AS$2*$F438","v":3451.3531860882858},{"$f":"AT$2*$F438*Main!$C$4*$E438+Main!$C$5*AT$2*$F438","v":3854.9929367682066},{"$f":"AU$2*$F438*Main!$C$4*$E438+Main!$C$5*AU$2*$F438","v":2404.9229653949637},{"$f":"AV$2*$F438*Main!$C$4*$E438+Main!$C$5*AV$2*$F438","v":2819.0620159480623},{"$f":"AW$2*$F438*Main!$C$4*$E438+Main!$C$5*AW$2*$F438","v":3233.2010665011603},{"$f":"AX$2*$F438*Main!$C$4*$E438+Main!$C$5*AX$2*$F438","v":3647.0484698355594},{"$f":"AY$2*$F438*Main!$C$4*$E438+Main!$C$5*AY$2*$F438","v":4061.187520388658},{"$f":"AZ$2*$F438*Main!$C$4*$E438+Main!$C$5*AZ$2*$F438","v":3619.6336312778189},{"$f":"BA$2*$F438*Main!$C$4*$E438+Main!$C$5*BA$2*$F438","v":4119.5169641285302},{"$f":"BB$2*$F438*Main!$C$4*$E438+Main!$C$5*BB$2*$F438","v":4619.1086497605429},{"$f":"BC$2*$F438*Main!$C$4*$E438+Main!$C$5*BC$2*$F438","v":3665.1305973949197},{"$f":"BD$2*$F438*Main!$C$4*$E438+Main!$C$5*BD$2*$F438","v":4196.2201826464634},{"$f":"BE$2*$F438*Main!$C$4*$E438+Main!$C$5*BE$2*$F438","v":4727.3097678980066},{"$f":"BF$2*$F438*Main!$C$4*$E438+Main!$C$5*BF$2*$F438","v":3881.8244808885479},{"$f":"BG$2*$F438*Main!$C$4*$E438+Main!$C$5*BG$2*$F438","v":4400.6648829547175},{"$f":"BH$2*$F438*Main!$C$4*$E438+Main!$C$5*BH$2*$F438","v":4919.5052850208886},{"$f":"BI$2*$F438*Main!$C$4*$E438+Main!$C$5*BI$2*$F438","v":3750.2915852551346},{"$f":"BJ$2*$F438*Main!$C$4*$E438+Main!$C$5*BJ$2*$F438","v":4307.3377729709218},{"$f":"BK$2*$F438*Main!$C$4*$E438+Main!$C$5*BK$2*$F438","v":4864.3839606867086},{"$f":"BL$2*$F438*Main!$C$4*$E438+Main!$C$5*BL$2*$F438","v":3795.4969041535355},{"$f":"BM$2*$F438*Main!$C$4*$E438+Main!$C$5*BM$2*$F438","v":4384.0409914888551},{"$f":"BN$2*$F438*Main!$C$4*$E438+Main!$C$5*BN$2*$F438","v":4972.2934316054734},{"$f":"BO$2*$F438*Main!$C$4*$E438+Main!$C$5*BO$2*$F438","v":4012.1907876471641},{"$f":"BP$2*$F438*Main!$C$4*$E438+Main!$C$5*BP$2*$F438","v":4588.4856917971092},{"$f":"BQ$2*$F438*Main!$C$4*$E438+Main!$C$5*BQ$2*$F438","v":5164.4889487283544},{"$f":"BR$2*$F438*Main!$C$4*$E438+Main!$C$5*BR$2*$F438","v":4213.1357213310266},{"$f":"BS$2*$F438*Main!$C$4*$E438+Main!$C$5*BS$2*$F438","v":4851.8431302826357},{"$f":"BT$2*$F438*Main!$C$4*$E438+Main!$C$5*BT$2*$F438","v":5490.5505392342457},{"$f":"BU$2*$F438*Main!$C$4*$E438+Main!$C$5*BU$2*$F438","v":4258.6326874481283},{"$f":"BV$2*$F438*Main!$C$4*$E438+Main!$C$5*BV$2*$F438","v":4928.5463488005689},{"$f":"BW$2*$F438*Main!$C$4*$E438+Main!$C$5*BW$2*$F438","v":5598.7516573717094},{"$f":"BX$2*$F438*Main!$C$4*$E438+Main!$C$5*BX$2*$F438","v":4475.3265709417556},{"$f":"BY$2*$F438*Main!$C$4*$E438+Main!$C$5*BY$2*$F438","v":5133.2826963275229},{"$f":"BZ$2*$F438*Main!$C$4*$E438+Main!$C$5*BZ$2*$F438","v":5790.9471744945913},{"$f":"CA$2*$F438*Main!$C$4*$E438+Main!$C$5*CA$2*$F438","v":3652.2981197721474},{"$f":"CB$2*$F438*Main!$C$4*$E438+Main!$C$5*CB$2*$F438","v":4141.3905055309824},{"$f":"CC$2*$F438*Main!$C$4*$E438+Main!$C$5*CC$2*$F438","v":4630.1912440711185},{"$f":"CD$2*$F438*Main!$C$4*$E438+Main!$C$5*CD$2*$F438","v":3652.2981197721474},{"$f":"CE$2*$F438*Main!$C$4*$E438+Main!$C$5*CE$2*$F438","v":4187.7624133041809},{"$f":"CF$2*$F438*Main!$C$4*$E438+Main!$C$5*CF$2*$F438","v":4723.2267068362162},{"$f":"CG$2*$F438*Main!$C$4*$E438+Main!$C$5*CG$2*$F438","v":3883.2827169820443},{"$f":"CH$2*$F438*Main!$C$4*$E438+Main!$C$5*CH$2*$F438","v":4401.831471829516},{"$f":"CI$2*$F438*Main!$C$4*$E438+Main!$C$5*CI$2*$F438","v":4920.0885794582873},{"$f":"CJ$2*$F438*Main!$C$4*$E438+Main!$C$5*CJ$2*$F438","v":3825.5365676795705},{"$f":"CK$2*$F438*Main!$C$4*$E438+Main!$C$5*CK$2*$F438","v":4357.5010945872118},{"$f":"CL$2*$F438*Main!$C$4*$E438+Main!$C$5*CL$2*$F438","v":4889.4656214948536},{"$f":"CM$2*$F438*Main!$C$4*$E438+Main!$C$5*CM$2*$F438","v":3825.5365676795705},{"$f":"CN$2*$F438*Main!$C$4*$E438+Main!$C$5*CN$2*$F438","v":4403.8730023604112},{"$f":"CO$2*$F438*Main!$C$4*$E438+Main!$C$5*CO$2*$F438","v":4982.2094370412515},{"$f":"CP$2*$F438*Main!$C$4*$E438+Main!$C$5*CP$2*$F438","v":4056.5211648894674},{"$f":"CQ$2*$F438*Main!$C$4*$E438+Main!$C$5*CQ$2*$F438","v":4617.9420608857445},{"$f":"CR$2*$F438*Main!$C$4*$E438+Main!$C$5*CR$2*$F438","v":5179.3629568820234},{"$f":"CS$2*$F438*Main!$C$4*$E438+Main!$C$5*CS$2*$F438","v":4433.9126658864461},{"$f":"CT$2*$F438*Main!$C$4*$E438+Main!$C$5*CT$2*$F438","v":4999.1249757258156},{"$f":"CU$2*$F438*Main!$C$4*$E438+Main!$C$5*CU$2*$F438","v":5564.3372855651833},{"$f":"CV$2*$F438*Main!$C$4*$E438+Main!$C$5*CV$2*$F438","v":4433.9126658864461},{"$f":"CW$2*$F438*Main!$C$4*$E438+Main!$C$5*CW$2*$F438","v":5045.4968834990141},{"$f":"CX$2*$F438*Main!$C$4*$E438+Main!$C$5*CX$2*$F438","v":5657.3727483302819},{"$f":"CY$2*$F438*Main!$C$4*$E438+Main!$C$5*CY$2*$F438","v":4664.8972630963417},{"$f":"CZ$2*$F438*Main!$C$4*$E438+Main!$C$5*CZ$2*$F438","v":5259.5659420243474},{"$f":"DA$2*$F438*Main!$C$4*$E438+Main!$C$5*DA$2*$F438","v":5854.234620952353},{"$f":"DB$2*$F438*Main!$C$4*$E438+Main!$C$5*DB$2*$F438","v":1395.5319414764615},{"$f":"DC$2*$F438*Main!$C$4*$E438+Main!$C$5*DC$2*$F438","v":1847.0018360230783},{"$f":"DD$2*$F438*Main!$C$4*$E438+Main!$C$5*DD$2*$F438","v":2298.1800833509965},{"$f":"DE$2*$F438*Main!$C$4*$E438+Main!$C$5*DE$2*$F438","v":2749.6499778976131},{"$f":"DF$2*$F438*Main!$C$4*$E438+Main!$C$5*DF$2*$F438","v":3201.1198724442293},{"$f":"DG$2*$F438*Main!$C$4*$E438+Main!$C$5*DG$2*$F438","v":1626.8081859050578},{"$f":"DH$2*$F438*Main!$C$4*$E438+Main!$C$5*DH$2*$F438","v":2031.906172678476},{"$f":"DI$2*$F438*Main!$C$4*$E438+Main!$C$5*DI$2*$F438","v":2437.0041594518939},{"$f":"DJ$2*$F438*Main!$C$4*$E438+Main!$C$5*DJ$2*$F438","v":2842.102146225312},{"$f":"DK$2*$F438*Main!$C$4*$E438+Main!$C$5*DK$2*$F438","v":3247.2001329987297},{"$f":"DL$2*$F438*Main!$C$4*$E438+Main!$C$5*DL$2*$F438","v":1761.257553725465},{"$f":"DM$2*$F438*Main!$C$4*$E438+Main!$C$5*DM$2*$F438","v":2185.6042569330411},{"$f":"DN$2*$F438*Main!$C$4*$E438+Main!$C$5*DN$2*$F438","v":2609.9509601406176},{"$f":"DO$2*$F438*Main!$C$4*$E438+Main!$C$5*DO$2*$F438","v":3034.5893105668929},{"$f":"DP$2*$F438*Main!$C$4*$E438+Main!$C$5*DP$2*$F438","v":3458.9360137744684},{"$f":"DQ$2*$F438*Main!$C$4*$E438+Main!$C$5*DQ$2*$F438","v":1445.1119686553536},{"$f":"DR$2*$F438*Main!$C$4*$E438+Main!$C$5*DR$2*$F438","v":1921.0802295727167},{"$f":"DS$2*$F438*Main!$C$4*$E438+Main!$C$5*DS$2*$F438","v":2397.3401377087803},{"$f":"DT$2*$F438*Main!$C$4*$E438+Main!$C$5*DT$2*$F438","v":2873.3083986261436},{"$f":"DU$2*$F438*Main!$C$4*$E438+Main!$C$5*DU$2*$F438","v":3349.5683067622076},{"$f":"DV$2*$F438*Main!$C$4*$E438+Main!$C$5*DV$2*$F438","v":1676.3882130839499},{"$f":"DW$2*$F438*Main!$C$4*$E438+Main!$C$5*DW$2*$F438","v":2106.2762134468139},{"$f":"DX$2*$F438*Main!$C$4*$E438+Main!$C$5*DX$2*$F438","v":2535.8725665909787},{"$f":"DY$2*$F438*Main!$C$4*$E438+Main!$C$5*DY$2*$F438","v":2965.7605669538425},{"$f":"DZ$2*$F438*Main!$C$4*$E438+Main!$C$5*DZ$2*$F438","v":3395.6485673167058},{"$f":"EA$2*$F438*Main!$C$4*$E438+Main!$C$5*EA$2*$F438","v":1810.5459336856579},{"$f":"EB$2*$F438*Main!$C$4*$E438+Main!$C$5*EB$2*$F438","v":2259.6826504826804},{"$f":"EC$2*$F438*Main!$C$4*$E438+Main!$C$5*EC$2*$F438","v":2708.8193672797015},{"$f":"ED$2*$F438*Main!$C$4*$E438+Main!$C$5*ED$2*$F438","v":3158.2477312954234},{"$f":"EE$2*$F438*Main!$C$4*$E438+Main!$C$5*EE$2*$F438","v":3607.3844480924454},{"$f":"EF$2*$F438*Main!$C$4*$E438+Main!$C$5*EF$2*$F438","v":1790.7139228141009},{"$f":"EG$2*$F438*Main!$C$4*$E438+Main!$C$5*EG$2*$F438","v":2319.4703303160495},{"$f":"EH$2*$F438*Main!$C$4*$E438+Main!$C$5*EH$2*$F438","v":2847.9350905992992},{"$f":"EI$2*$F438*Main!$C$4*$E438+Main!$C$5*EI$2*$F438","v":3376.6914981012474},{"$f":"EJ$2*$F438*Main!$C$4*$E438+Main!$C$5*EJ$2*$F438","v":3905.447905603196},{"$f":"EK$2*$F438*Main!$C$4*$E438+Main!$C$5*EK$2*$F438","v":2021.9901672426972},{"$f":"EL$2*$F438*Main!$C$4*$E438+Main!$C$5*EL$2*$F438","v":2504.3746669714474},{"$f":"EM$2*$F438*Main!$C$4*$E438+Main!$C$5*EM$2*$F438","v":2986.7591667001971},{"$f":"EN$2*$F438*Main!$C$4*$E438+Main!$C$5*EN$2*$F438","v":3469.1436664289463},{"$f":"EO$2*$F438*Main!$C$4*$E438+Main!$C$5*EO$2*$F438","v":3951.528166157696},{"$f":"EP$2*$F438*Main!$C$4*$E438+Main!$C$5*EP$2*$F438","v":2156.147887844405},{"$f":"EQ$2*$F438*Main!$C$4*$E438+Main!$C$5*EQ$2*$F438","v":2658.0727512260128},{"$f":"ER$2*$F438*Main!$C$4*$E438+Main!$C$5*ER$2*$F438","v":3159.7059673889198},{"$f":"ES$2*$F438*Main!$C$4*$E438+Main!$C$5*ES$2*$F438","v":3661.3391835518282},{"$f":"ET$2*$F438*Main!$C$4*$E438+Main!$C$5*ET$2*$F438","v":4163.2640469334347},{"$f":"EU$2*$F438*Main!$C$4*$E438+Main!$C$5*EU$2*$F438","v":5118.9919826112546},{"$f":"EV$2*$F438*Main!$C$4*$E438+Main!$C$5*EV$2*$F438","v":5258.3993531495507},{"$f":"EW$2*$F438*Main!$C$4*$E438+Main!$C$5*EW$2*$F438","v":5438.6373343057585},{"$f":"EX$2*$F438*Main!$C$4*$E438+Main!$C$5*EX$2*$F438","v":5421.1385011837956},{"$f":"EY$2*$F438*Main!$C$4*$E438+Main!$C$5*EY$2*$F438","v":5560.8375189407925},{"$f":"EZ$2*$F438*Main!$C$4*$E438+Main!$C$5*EZ$2*$F438","v":5740.7838528782995},{"$f":"FA$2*$F438*Main!$C$4*$E438+Main!$C$5*FA$2*$F438","v":6129.2579481858547},{"$f":"FB$2*$F438*Main!$C$4*$E438+Main!$C$5*FB$2*$F438","v":6268.9569659428507},{"$f":"FC$2*$F438*Main!$C$4*$E438+Main!$C$5*FC$2*$F438","v":6448.9032998803586},{"$f":"IF($D438<100,(FD$2*(1+Main!$C$3)*$E438*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E438*Main!$C$4)+(FD$2*Main!$C$5))","v":138.35336642280001},{"$f":"IF($D438<100,(FE$2*(1+Main!$C$3)*$E438*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E438*Main!$C$4)+(FE$2*Main!$C$5))","v":151.23864540225003},{"$f":"IF($D438<100,(FF$2*(1+Main!$C$3)*$E438*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E438*Main!$C$4)+(FF$2*Main!$C$5))","v":152.27258905995001},{"$f":"IF($D438<100,(FG$2*(1+Main!$C$3)*$E438*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E438*Main!$C$4)+(FG$2*Main!$C$5))","v":164.37753320340002},{"$f":"IF($D438<100,(FH$2*(1+Main!$C$3)*$E438*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E438*Main!$C$4)+(FH$2*Main!$C$5))","v":221.7711603912},{"$f":"IF($D438<100,(FI$2*(1+Main!$C$3)*$E438*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E438*Main!$C$4)+(FI$2*Main!$C$5))","v":62.651133145350002}]
["TX",28660,"(Bell County, Coryell County, Killeen-Temple, Lampasas County)",28660,0.91449999999999998,{"$f":"IF($D439<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F439*Main!$C$4*$E439+Main!$C$5*G$2*$F439","v":1633.6351508481298},{"$f":"H$2*$F439*Main!$C$4*$E439+Main!$C$5*H$2*$F439","v":1999.2994299606266},{"$f":"I$2*$F439*Main!$C$4*$E439+Main!$C$5*I$2*$F439","v":2364.9637090731244},{"$f":"J$2*$F439*Main!$C$4*$E439+Main!$C$5*J$2*$F439","v":2730.6279881856221},{"$f":"K$2*$F439*Main!$C$4*$E439+Main!$C$5*K$2*$F439","v":3096.0133471767522},{"$f":"L$2*$F439*Main!$C$4*$E439+Main!$C$5*L$2*$F439","v":1923.4331569487283},{"$f":"M$2*$F439*Main!$C$4*$E439+Main!$C$5*M$2*$F439","v":2239.7285745792178},{"$f":"N$2*$F439*Main!$C$4*$E439+Main!$C$5*N$2*$F439","v":2556.023992209708},{"$f":"O$2*$F439*Main!$C$4*$E439+Main!$C$5*O$2*$F439","v":2872.3194098401982},{"$f":"P$2*$F439*Main!$C$4*$E439+Main!$C$5*P$2*$F439","v":3188.8937475920548},{"$f":"Q$2*$F439*Main!$C$4*$E439+Main!$C$5*Q$2*$F439","v":2080.7441053998714},{"$f":"R$2*$F439*Main!$C$4*$E439+Main!$C$5*R$2*$F439","v":2407.0806473995835},{"$f":"S$2*$F439*Main!$C$4*$E439+Main!$C$5*S$2*$F439","v":2733.4171893992948},{"$f":"T$2*$F439*Main!$C$4*$E439+Main!$C$5*T$2*$F439","v":3059.7537313990065},{"$f":"U$2*$F439*Main!$C$4*$E439+Main!$C$5*U$2*$F439","v":3386.0902733987186},{"$f":"V$2*$F439*Main!$C$4*$E439+Main!$C$5*V$2*$F439","v":1727.3523116275339},{"$f":"W$2*$F439*Main!$C$4*$E439+Main!$C$5*W$2*$F439","v":2099.1528334101113},{"$f":"X$2*$F439*Main!$C$4*$E439+Main!$C$5*X$2*$F439","v":2471.2322753140561},{"$f":"Y$2*$F439*Main!$C$4*$E439+Main!$C$5*Y$2*$F439","v":2843.0327970966341},{"$f":"Z$2*$F439*Main!$C$4*$E439+Main!$C$5*Z$2*$F439","v":3214.8333188792112},{"$f":"AA$2*$F439*Main!$C$4*$E439+Main!$C$5*AA$2*$F439","v":2017.1503177281324},{"$f":"AB$2*$F439*Main!$C$4*$E439+Main!$C$5*AB$2*$F439","v":2339.8608981500697},{"$f":"AC$2*$F439*Main!$C$4*$E439+Main!$C$5*AC$2*$F439","v":2662.2925584506397},{"$f":"AD$2*$F439*Main!$C$4*$E439+Main!$C$5*AD$2*$F439","v":2985.003138872577},{"$f":"AE$2*$F439*Main!$C$4*$E439+Main!$C$5*AE$2*$F439","v":3307.4347991731465},{"$f":"AF$2*$F439*Main!$C$4*$E439+Main!$C$5*AF$2*$F439","v":2174.4612661792758},{"$f":"AG$2*$F439*Main!$C$4*$E439+Main!$C$5*AG$2*$F439","v":2506.9340508490677},{"$f":"AH$2*$F439*Main!$C$4*$E439+Main!$C$5*AH$2*$F439","v":2839.6857556402265},{"$f":"AI$2*$F439*Main!$C$4*$E439+Main!$C$5*AI$2*$F439","v":3172.158540310018},{"$f":"AJ$2*$F439*Main!$C$4*$E439+Main!$C$5*AJ$2*$F439","v":3504.63132497981},{"$f":"AK$2*$F439*Main!$C$4*$E439+Main!$C$5*AK$2*$F439","v":1852.8663662428075},{"$f":"AL$2*$F439*Main!$C$4*$E439+Main!$C$5*AL$2*$F439","v":2288.260675697124},{"$f":"AM$2*$F439*Main!$C$4*$E439+Main!$C$5*AM$2*$F439","v":2723.6549851514401},{"$f":"AN$2*$F439*Main!$C$4*$E439+Main!$C$5*AN$2*$F439","v":3158.7703744843893},{"$f":"AO$2*$F439*Main!$C$4*$E439+Main!$C$5*AO$2*$F439","v":3594.1646839387054},{"$f":"AP$2*$F439*Main!$C$4*$E439+Main!$C$5*AP$2*$F439","v":2142.6643723434063},{"$f":"AQ$2*$F439*Main!$C$4*$E439+Main!$C$5*AQ$2*$F439","v":2528.6898203157143},{"$f":"AR$2*$F439*Main!$C$4*$E439+Main!$C$5*AR$2*$F439","v":2914.7152682880233},{"$f":"AS$2*$F439*Main!$C$4*$E439+Main!$C$5*AS$2*$F439","v":3300.7407162603322},{"$f":"AT$2*$F439*Main!$C$4*$E439+Main!$C$5*AT$2*$F439","v":3686.7661642326411},{"$f":"AU$2*$F439*Main!$C$4*$E439+Main!$C$5*AU$2*$F439","v":2299.9753207945496},{"$f":"AV$2*$F439*Main!$C$4*$E439+Main!$C$5*AV$2*$F439","v":2696.04189313608},{"$f":"AW$2*$F439*Main!$C$4*$E439+Main!$C$5*AW$2*$F439","v":3092.1084654776105},{"$f":"AX$2*$F439*Main!$C$4*$E439+Main!$C$5*AX$2*$F439","v":3487.8961176977737},{"$f":"AY$2*$F439*Main!$C$4*$E439+Main!$C$5*AY$2*$F439","v":3883.9626900393046},{"$f":"AZ$2*$F439*Main!$C$4*$E439+Main!$C$5*AZ$2*$F439","v":3461.6776262892499},{"$f":"BA$2*$F439*Main!$C$4*$E439+Main!$C$5*BA$2*$F439","v":3939.7467143127587},{"$f":"BB$2*$F439*Main!$C$4*$E439+Main!$C$5*BB$2*$F439","v":4417.5368822149012},{"$f":"BC$2*$F439*Main!$C$4*$E439+Main!$C$5*BC$2*$F439","v":3505.1891652225445},{"$f":"BD$2*$F439*Main!$C$4*$E439+Main!$C$5*BD$2*$F439","v":4013.1027062323528},{"$f":"BE$2*$F439*Main!$C$4*$E439+Main!$C$5*BE$2*$F439","v":4521.0162472421598},{"$f":"BF$2*$F439*Main!$C$4*$E439+Main!$C$5*BF$2*$F439","v":3712.4268153984299},{"$f":"BG$2*$F439*Main!$C$4*$E439+Main!$C$5*BG$2*$F439","v":4208.6257113108113},{"$f":"BH$2*$F439*Main!$C$4*$E439+Main!$C$5*BH$2*$F439","v":4704.8246072231941},{"$f":"BI$2*$F439*Main!$C$4*$E439+Main!$C$5*BI$2*$F439","v":3586.6338406617892},{"$f":"BJ$2*$F439*Main!$C$4*$E439+Main!$C$5*BJ$2*$F439","v":4119.3712724732841},{"$f":"BK$2*$F439*Main!$C$4*$E439+Main!$C$5*BK$2*$F439","v":4652.1087042847794},{"$f":"BL$2*$F439*Main!$C$4*$E439+Main!$C$5*BL$2*$F439","v":3629.8664594737161},{"$f":"BM$2*$F439*Main!$C$4*$E439+Main!$C$5*BM$2*$F439","v":4192.7272643928782},{"$f":"BN$2*$F439*Main!$C$4*$E439+Main!$C$5*BN$2*$F439","v":4755.3091491906707},{"$f":"BO$2*$F439*Main!$C$4*$E439+Main!$C$5*BO$2*$F439","v":3837.1041096496019},{"$f":"BP$2*$F439*Main!$C$4*$E439+Main!$C$5*BP$2*$F439","v":4388.2502694713367},{"$f":"BQ$2*$F439*Main!$C$4*$E439+Main!$C$5*BQ$2*$F439","v":4939.117509171705},{"$f":"BR$2*$F439*Main!$C$4*$E439+Main!$C$5*BR$2*$F439","v":4029.2800732716546},{"$f":"BS$2*$F439*Main!$C$4*$E439+Main!$C$5*BS$2*$F439","v":4640.115139065987},{"$f":"BT$2*$F439*Main!$C$4*$E439+Main!$C$5*BT$2*$F439","v":5250.950204860319},{"$f":"BU$2*$F439*Main!$C$4*$E439+Main!$C$5*BU$2*$F439","v":4072.7916122049496},{"$f":"BV$2*$F439*Main!$C$4*$E439+Main!$C$5*BV$2*$F439","v":4713.4711309855793},{"$f":"BW$2*$F439*Main!$C$4*$E439+Main!$C$5*BW$2*$F439","v":5354.4295698875776},{"$f":"BX$2*$F439*Main!$C$4*$E439+Main!$C$5*BX$2*$F439","v":4280.0292623808346},{"$f":"BY$2*$F439*Main!$C$4*$E439+Main!$C$5*BY$2*$F439","v":4909.2730561854069},{"$f":"BZ$2*$F439*Main!$C$4*$E439+Main!$C$5*BZ$2*$F439","v":5538.2379298686119},{"$f":"CA$2*$F439*Main!$C$4*$E439+Main!$C$5*CA$2*$F439","v":3492.9166798823844},{"$f":"CB$2*$F439*Main!$C$4*$E439+Main!$C$5*CB$2*$F439","v":3960.6657234153045},{"$f":"CC$2*$F439*Main!$C$4*$E439+Main!$C$5*CC$2*$F439","v":4428.1358468268581},{"$f":"CD$2*$F439*Main!$C$4*$E439+Main!$C$5*CD$2*$F439","v":3492.9166798823844},{"$f":"CE$2*$F439*Main!$C$4*$E439+Main!$C$5*CE$2*$F439","v":4005.0140227127008},{"$f":"CF$2*$F439*Main!$C$4*$E439+Main!$C$5*CF$2*$F439","v":4517.111365543019},{"$f":"CG$2*$F439*Main!$C$4*$E439+Main!$C$5*CG$2*$F439","v":3713.8214160052662},{"$f":"CH$2*$F439*Main!$C$4*$E439+Main!$C$5*CH$2*$F439","v":4209.7413917962813},{"$f":"CI$2*$F439*Main!$C$4*$E439+Main!$C$5*CI$2*$F439","v":4705.3824474659295},{"$f":"CJ$2*$F439*Main!$C$4*$E439+Main!$C$5*CJ$2*$F439","v":3658.5952319745461},{"$f":"CK$2*$F439*Main!$C$4*$E439+Main!$C$5*CK$2*$F439","v":4167.3455333484544},{"$f":"CL$2*$F439*Main!$C$4*$E439+Main!$C$5*CL$2*$F439","v":4676.095834722365},{"$f":"CM$2*$F439*Main!$C$4*$E439+Main!$C$5*CM$2*$F439","v":3658.5952319745461},{"$f":"CN$2*$F439*Main!$C$4*$E439+Main!$C$5*CN$2*$F439","v":4211.6938326458521},{"$f":"CO$2*$F439*Main!$C$4*$E439+Main!$C$5*CO$2*$F439","v":4764.7924333171577},{"$f":"CP$2*$F439*Main!$C$4*$E439+Main!$C$5*CP$2*$F439","v":3879.4999680974274},{"$f":"CQ$2*$F439*Main!$C$4*$E439+Main!$C$5*CQ$2*$F439","v":4416.4212017294321},{"$f":"CR$2*$F439*Main!$C$4*$E439+Main!$C$5*CR$2*$F439","v":4953.3424353614364},{"$f":"CS$2*$F439*Main!$C$4*$E439+Main!$C$5*CS$2*$F439","v":4240.4226051466812},{"$f":"CT$2*$F439*Main!$C$4*$E439+Main!$C$5*CT$2*$F439","v":4780.9698003564608},{"$f":"CU$2*$F439*Main!$C$4*$E439+Main!$C$5*CU$2*$F439","v":5321.5169955662386},{"$f":"CV$2*$F439*Main!$C$4*$E439+Main!$C$5*CV$2*$F439","v":4240.4226051466812},{"$f":"CW$2*$F439*Main!$C$4*$E439+Main!$C$5*CW$2*$F439","v":4825.3180996538567},{"$f":"CX$2*$F439*Main!$C$4*$E439+Main!$C$5*CX$2*$F439","v":5410.4925142823995},{"$f":"CY$2*$F439*Main!$C$4*$E439+Main!$C$5*CY$2*$F439","v":4461.3273412695626},{"$f":"CZ$2*$F439*Main!$C$4*$E439+Main!$C$5*CZ$2*$F439","v":5030.0454687374367},{"$f":"DA$2*$F439*Main!$C$4*$E439+Main!$C$5*DA$2*$F439","v":5598.76359620531},{"$f":"DB$2*$F439*Main!$C$4*$E439+Main!$C$5*DB$2*$F439","v":1334.6327807424107},{"$f":"DC$2*$F439*Main!$C$4*$E439+Main!$C$5*DC$2*$F439","v":1766.4011286189525},{"$f":"DD$2*$F439*Main!$C$4*$E439+Main!$C$5*DD$2*$F439","v":2197.8905563741273},{"$f":"DE$2*$F439*Main!$C$4*$E439+Main!$C$5*DE$2*$F439","v":2629.6589042506685},{"$f":"DF$2*$F439*Main!$C$4*$E439+Main!$C$5*DF$2*$F439","v":3061.4272521272096},{"$f":"DG$2*$F439*Main!$C$4*$E439+Main!$C$5*DG$2*$F439","v":1555.8164369866597},{"$f":"DH$2*$F439*Main!$C$4*$E439+Main!$C$5*DH$2*$F439","v":1943.2364855658047},{"$f":"DI$2*$F439*Main!$C$4*$E439+Main!$C$5*DI$2*$F439","v":2330.65653414495},{"$f":"DJ$2*$F439*Main!$C$4*$E439+Main!$C$5*DJ$2*$F439","v":2718.0765827240948},{"$f":"DK$2*$F439*Main!$C$4*$E439+Main!$C$5*DK$2*$F439","v":3105.4966313032396},{"$f":"DL$2*$F439*Main!$C$4*$E439+Main!$C$5*DL$2*$F439","v":1684.3986129369734},{"$f":"DM$2*$F439*Main!$C$4*$E439+Main!$C$5*DM$2*$F439","v":2090.2273895263588},{"$f":"DN$2*$F439*Main!$C$4*$E439+Main!$C$5*DN$2*$F439","v":2496.056166115744},{"$f":"DO$2*$F439*Main!$C$4*$E439+Main!$C$5*DO$2*$F439","v":2902.1638628264964},{"$f":"DP$2*$F439*Main!$C$4*$E439+Main!$C$5*DP$2*$F439","v":3307.9926394158811},{"$f":"DQ$2*$F439*Main!$C$4*$E439+Main!$C$5*DQ$2*$F439","v":1382.0492013748476},{"$f":"DR$2*$F439*Main!$C$4*$E439+Main!$C$5*DR$2*$F439","v":1837.2468394462398},{"$f":"DS$2*$F439*Main!$C$4*$E439+Main!$C$5*DS$2*$F439","v":2292.7233976390003},{"$f":"DT$2*$F439*Main!$C$4*$E439+Main!$C$5*DT$2*$F439","v":2747.921035710393},{"$f":"DU$2*$F439*Main!$C$4*$E439+Main!$C$5*DU$2*$F439","v":3203.3975939031534},{"$f":"DV$2*$F439*Main!$C$4*$E439+Main!$C$5*DV$2*$F439","v":1603.2328576190966},{"$f":"DW$2*$F439*Main!$C$4*$E439+Main!$C$5*DW$2*$F439","v":2014.3611165144598},{"$f":"DX$2*$F439*Main!$C$4*$E439+Main!$C$5*DX$2*$F439","v":2425.2104552884557},{"$f":"DY$2*$F439*Main!$C$4*$E439+Main!$C$5*DY$2*$F439","v":2836.3387141838193},{"$f":"DZ$2*$F439*Main!$C$4*$E439+Main!$C$5*DZ$2*$F439","v":3247.466973079182},{"$f":"EA$2*$F439*Main!$C$4*$E439+Main!$C$5*EA$2*$F439","v":1731.5361134480431},{"$f":"EB$2*$F439*Main!$C$4*$E439+Main!$C$5*EB$2*$F439","v":2161.0731003536466},{"$f":"EC$2*$F439*Main!$C$4*$E439+Main!$C$5*EC$2*$F439","v":2590.6100872592497},{"$f":"ED$2*$F439*Main!$C$4*$E439+Main!$C$5*ED$2*$F439","v":3020.4259942862204},{"$f":"EE$2*$F439*Main!$C$4*$E439+Main!$C$5*EE$2*$F439","v":3449.9629811918239},{"$f":"EF$2*$F439*Main!$C$4*$E439+Main!$C$5*EF$2*$F439","v":1712.5695451950683},{"$f":"EG$2*$F439*Main!$C$4*$E439+Main!$C$5*EG$2*$F439","v":2218.2517252339376},{"$f":"EH$2*$F439*Main!$C$4*$E439+Main!$C$5*EH$2*$F439","v":2723.6549851514401},{"$f":"EI$2*$F439*Main!$C$4*$E439+Main!$C$5*EI$2*$F439","v":3229.3371651903094},{"$f":"EJ$2*$F439*Main!$C$4*$E439+Main!$C$5*EJ$2*$F439","v":3735.0193452291787},{"$f":"EK$2*$F439*Main!$C$4*$E439+Main!$C$5*EK$2*$F439","v":1933.7532014393173},{"$f":"EL$2*$F439*Main!$C$4*$E439+Main!$C$5*EL$2*$F439","v":2395.0870821807903},{"$f":"EM$2*$F439*Main!$C$4*$E439+Main!$C$5*EM$2*$F439","v":2856.4209629222632},{"$f":"EN$2*$F439*Main!$C$4*$E439+Main!$C$5*EN$2*$F439","v":3317.7548436637358},{"$f":"EO$2*$F439*Main!$C$4*$E439+Main!$C$5*EO$2*$F439","v":3779.0887244052087},{"$f":"EP$2*$F439*Main!$C$4*$E439+Main!$C$5*EP$2*$F439","v":2062.0564572682638},{"$f":"EQ$2*$F439*Main!$C$4*$E439+Main!$C$5*EQ$2*$F439","v":2542.0779861413444},{"$f":"ER$2*$F439*Main!$C$4*$E439+Main!$C$5*ER$2*$F439","v":3021.8205948930568},{"$f":"ES$2*$F439*Main!$C$4*$E439+Main!$C$5*ES$2*$F439","v":3501.5632036447705},{"$f":"ET$2*$F439*Main!$C$4*$E439+Main!$C$5*ET$2*$F439","v":3981.5847325178506},{"$f":"EU$2*$F439*Main!$C$4*$E439+Main!$C$5*EU$2*$F439","v":4895.60597023841},{"$f":"EV$2*$F439*Main!$C$4*$E439+Main!$C$5*EV$2*$F439","v":5028.9297882519677},{"$f":"EW$2*$F439*Main!$C$4*$E439+Main!$C$5*EW$2*$F439","v":5201.3024232569433},{"$f":"EX$2*$F439*Main!$C$4*$E439+Main!$C$5*EX$2*$F439","v":5184.5672159749074},{"$f":"EY$2*$F439*Main!$C$4*$E439+Main!$C$5*EY$2*$F439","v":5318.1699541098324},{"$f":"EZ$2*$F439*Main!$C$4*$E439+Main!$C$5*EZ$2*$F439","v":5490.2636689934398},{"$f":"FA$2*$F439*Main!$C$4*$E439+Main!$C$5*FA$2*$F439","v":5861.785270654651},{"$f":"FB$2*$F439*Main!$C$4*$E439+Main!$C$5*FB$2*$F439","v":5995.3880087895759},{"$f":"FC$2*$F439*Main!$C$4*$E439+Main!$C$5*FC$2*$F439","v":6167.4817236731842},{"$f":"IF($D439<100,(FD$2*(1+Main!$C$3)*$E439*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E439*Main!$C$4)+(FD$2*Main!$C$5))","v":132.31580923800001},{"$f":"IF($D439<100,(FE$2*(1+Main!$C$3)*$E439*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E439*Main!$C$4)+(FE$2*Main!$C$5))","v":144.63879175375001},{"$f":"IF($D439<100,(FF$2*(1+Main!$C$3)*$E439*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E439*Main!$C$4)+(FF$2*Main!$C$5))","v":145.62761548325},{"$f":"IF($D439<100,(FG$2*(1+Main!$C$3)*$E439*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E439*Main!$C$4)+(FG$2*Main!$C$5))","v":157.20431593900003},{"$f":"IF($D439<100,(FH$2*(1+Main!$C$3)*$E439*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E439*Main!$C$4)+(FH$2*Main!$C$5))","v":212.09336145200001},{"$f":"IF($D439<100,(FI$2*(1+Main!$C$3)*$E439*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E439*Main!$C$4)+(FI$2*Main!$C$5))","v":59.917120892249997}]
["TX",29700,"(Laredo, Webb County)",29700,0.77949999999999997,{"$f":"IF($D440<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F440*Main!$C$4*$E440+Main!$C$5*G$2*$F440","v":1447.9662906083345},{"$f":"H$2*$F440*Main!$C$4*$E440+Main!$C$5*H$2*$F440","v":1772.0714309510909},{"$f":"I$2*$F440*Main!$C$4*$E440+Main!$C$5*I$2*$F440","v":2096.1765712938477},{"$f":"J$2*$F440*Main!$C$4*$E440+Main!$C$5*J$2*$F440","v":2420.2817116366045},{"$f":"K$2*$F440*Main!$C$4*$E440+Main!$C$5*K$2*$F440","v":2744.1396321926773},{"$f":"L$2*$F440*Main!$C$4*$E440+Main!$C$5*L$2*$F440","v":1704.8276489730363},{"$f":"M$2*$F440*Main!$C$4*$E440+Main!$C$5*M$2*$F440","v":1985.1748870727206},{"$f":"N$2*$F440*Main!$C$4*$E440+Main!$C$5*N$2*$F440","v":2265.5221251724047},{"$f":"O$2*$F440*Main!$C$4*$E440+Main!$C$5*O$2*$F440","v":2545.8693632720897},{"$f":"P$2*$F440*Main!$C$4*$E440+Main!$C$5*P$2*$F440","v":2826.4638211584574},{"$f":"Q$2*$F440*Main!$C$4*$E440+Main!$C$5*Q$2*$F440","v":1844.2596086628264},{"$f":"R$2*$F440*Main!$C$4*$E440+Main!$C$5*R$2*$F440","v":2133.5067590831359},{"$f":"S$2*$F440*Main!$C$4*$E440+Main!$C$5*S$2*$F440","v":2422.7539095034449},{"$f":"T$2*$F440*Main!$C$4*$E440+Main!$C$5*T$2*$F440","v":2712.0010599237539},{"$f":"U$2*$F440*Main!$C$4*$E440+Main!$C$5*U$2*$F440","v":3001.2482103440634},{"$f":"V$2*$F440*Main!$C$4*$E440+Main!$C$5*V$2*$F440","v":1531.0321389341666},{"$f":"W$2*$F440*Main!$C$4*$E440+Main!$C$5*W$2*$F440","v":1860.576114583972},{"$f":"X$2*$F440*Main!$C$4*$E440+Main!$C$5*X$2*$F440","v":2190.367310020461},{"$f":"Y$2*$F440*Main!$C$4*$E440+Main!$C$5*Y$2*$F440","v":2519.9112856702668},{"$f":"Z$2*$F440*Main!$C$4*$E440+Main!$C$5*Z$2*$F440","v":2849.4552613200722},{"$f":"AA$2*$F440*Main!$C$4*$E440+Main!$C$5*AA$2*$F440","v":1787.8934972988684},{"$f":"AB$2*$F440*Main!$C$4*$E440+Main!$C$5*AB$2*$F440","v":2073.9267904922854},{"$f":"AC$2*$F440*Main!$C$4*$E440+Main!$C$5*AC$2*$F440","v":2359.7128638990184},{"$f":"AD$2*$F440*Main!$C$4*$E440+Main!$C$5*AD$2*$F440","v":2645.7461570924356},{"$f":"AE$2*$F440*Main!$C$4*$E440+Main!$C$5*AE$2*$F440","v":2931.5322304991678},{"$f":"AF$2*$F440*Main!$C$4*$E440+Main!$C$5*AF$2*$F440","v":1927.3254569886587},{"$f":"AG$2*$F440*Main!$C$4*$E440+Main!$C$5*AG$2*$F440","v":2222.011442716017},{"$f":"AH$2*$F440*Main!$C$4*$E440+Main!$C$5*AH$2*$F440","v":2516.9446482300582},{"$f":"AI$2*$F440*Main!$C$4*$E440+Main!$C$5*AI$2*$F440","v":2811.6306339574162},{"$f":"AJ$2*$F440*Main!$C$4*$E440+Main!$C$5*AJ$2*$F440","v":3106.3166196847737},{"$f":"AK$2*$F440*Main!$C$4*$E440+Main!$C$5*AK$2*$F440","v":1642.2810429419778},{"$f":"AL$2*$F440*Main!$C$4*$E440+Main!$C$5*AL$2*$F440","v":2028.191129955741},{"$f":"AM$2*$F440*Main!$C$4*$E440+Main!$C$5*AM$2*$F440","v":2414.1012169695041},{"$f":"AN$2*$F440*Main!$C$4*$E440+Main!$C$5*AN$2*$F440","v":2799.7640841965831},{"$f":"AO$2*$F440*Main!$C$4*$E440+Main!$C$5*AO$2*$F440","v":3185.6741712103458},{"$f":"AP$2*$F440*Main!$C$4*$E440+Main!$C$5*AP$2*$F440","v":1899.1424013066799},{"$f":"AQ$2*$F440*Main!$C$4*$E440+Main!$C$5*AQ$2*$F440","v":2241.2945860773702},{"$f":"AR$2*$F440*Main!$C$4*$E440+Main!$C$5*AR$2*$F440","v":2583.4467708480611},{"$f":"AS$2*$F440*Main!$C$4*$E440+Main!$C$5*AS$2*$F440","v":2925.5989556187515},{"$f":"AT$2*$F440*Main!$C$4*$E440+Main!$C$5*AT$2*$F440","v":3267.7511403894423},{"$f":"AU$2*$F440*Main!$C$4*$E440+Main!$C$5*AU$2*$F440","v":2038.5743609964702},{"$f":"AV$2*$F440*Main!$C$4*$E440+Main!$C$5*AV$2*$F440","v":2389.6264580877855},{"$f":"AW$2*$F440*Main!$C$4*$E440+Main!$C$5*AW$2*$F440","v":2740.6785551791013},{"$f":"AX$2*$F440*Main!$C$4*$E440+Main!$C$5*AX$2*$F440","v":3091.483432483732},{"$f":"AY$2*$F440*Main!$C$4*$E440+Main!$C$5*AY$2*$F440","v":3442.5355295750483},{"$f":"AZ$2*$F440*Main!$C$4*$E440+Main!$C$5*AZ$2*$F440","v":3068.2447725354341},{"$f":"BA$2*$F440*Main!$C$4*$E440+Main!$C$5*BA$2*$F440","v":3491.9794869118532},{"$f":"BB$2*$F440*Main!$C$4*$E440+Main!$C$5*BB$2*$F440","v":3915.4669815015877},{"$f":"BC$2*$F440*Main!$C$4*$E440+Main!$C$5*BC$2*$F440","v":3106.811059258142},{"$f":"BD$2*$F440*Main!$C$4*$E440+Main!$C$5*BD$2*$F440","v":3556.9982908097518},{"$f":"BE$2*$F440*Main!$C$4*$E440+Main!$C$5*BE$2*$F440","v":4007.1855223613611},{"$f":"BF$2*$F440*Main!$C$4*$E440+Main!$C$5*BF$2*$F440","v":3290.4953607643724},{"$f":"BG$2*$F440*Main!$C$4*$E440+Main!$C$5*BG$2*$F440","v":3730.2993612752525},{"$f":"BH$2*$F440*Main!$C$4*$E440+Main!$C$5*BH$2*$F440","v":4170.103361786134},{"$f":"BI$2*$F440*Main!$C$4*$E440+Main!$C$5*BI$2*$F440","v":3178.9992369698775},{"$f":"BJ$2*$F440*Main!$C$4*$E440+Main!$C$5*BJ$2*$F440","v":3651.1890295363655},{"$f":"BK$2*$F440*Main!$C$4*$E440+Main!$C$5*BK$2*$F440","v":4123.3788221028526},{"$f":"BL$2*$F440*Main!$C$4*$E440+Main!$C$5*BL$2*$F440","v":3217.3183039059008},{"$f":"BM$2*$F440*Main!$C$4*$E440+Main!$C$5*BM$2*$F440","v":3716.2078334342641},{"$f":"BN$2*$F440*Main!$C$4*$E440+Main!$C$5*BN$2*$F440","v":4214.8501431759414},{"$f":"BO$2*$F440*Main!$C$4*$E440+Main!$C$5*BO$2*$F440","v":3401.0026054121317},{"$f":"BP$2*$F440*Main!$C$4*$E440+Main!$C$5*BP$2*$F440","v":3889.5089038997648},{"$f":"BQ$2*$F440*Main!$C$4*$E440+Main!$C$5*BQ$2*$F440","v":4377.7679826007134},{"$f":"BR$2*$F440*Main!$C$4*$E440+Main!$C$5*BR$2*$F440","v":3571.3370384374248},{"$f":"BS$2*$F440*Main!$C$4*$E440+Main!$C$5*BS$2*$F440","v":4112.7483712754401},{"$f":"BT$2*$F440*Main!$C$4*$E440+Main!$C$5*BT$2*$F440","v":4654.1597041134537},{"$f":"BU$2*$F440*Main!$C$4*$E440+Main!$C$5*BU$2*$F440","v":3609.9033251601327},{"$f":"BV$2*$F440*Main!$C$4*$E440+Main!$C$5*BV$2*$F440","v":4177.7671751733378},{"$f":"BW$2*$F440*Main!$C$4*$E440+Main!$C$5*BW$2*$F440","v":4745.8782449732271},{"$f":"BX$2*$F440*Main!$C$4*$E440+Main!$C$5*BX$2*$F440","v":3793.5876266663631},{"$f":"BY$2*$F440*Main!$C$4*$E440+Main!$C$5*BY$2*$F440","v":4351.3154654255231},{"$f":"BZ$2*$F440*Main!$C$4*$E440+Main!$C$5*BZ$2*$F440","v":4908.7960843979999},{"$f":"CA$2*$F440*Main!$C$4*$E440+Main!$C$5*CA$2*$F440","v":3095.9333886440445},{"$f":"CB$2*$F440*Main!$C$4*$E440+Main!$C$5*CB$2*$F440","v":3510.5209709131541},{"$f":"CC$2*$F440*Main!$C$4*$E440+Main!$C$5*CC$2*$F440","v":3924.8613333955809},{"$f":"CD$2*$F440*Main!$C$4*$E440+Main!$C$5*CD$2*$F440","v":3095.9333886440445},{"$f":"CE$2*$F440*Main!$C$4*$E440+Main!$C$5*CE$2*$F440","v":3549.8289169959144},{"$f":"CF$2*$F440*Main!$C$4*$E440+Main!$C$5*CF$2*$F440","v":4003.7244453477851},{"$f":"CG$2*$F440*Main!$C$4*$E440+Main!$C$5*CG$2*$F440","v":3291.7314596977922},{"$f":"CH$2*$F440*Main!$C$4*$E440+Main!$C$5*CH$2*$F440","v":3731.288240421989},{"$f":"CI$2*$F440*Main!$C$4*$E440+Main!$C$5*CI$2*$F440","v":4170.5978013595013},{"$f":"CJ$2*$F440*Main!$C$4*$E440+Main!$C$5*CJ$2*$F440","v":3242.7819419343559},{"$f":"CK$2*$F440*Main!$C$4*$E440+Main!$C$5*CK$2*$F440","v":3693.7108328460167},{"$f":"CL$2*$F440*Main!$C$4*$E440+Main!$C$5*CL$2*$F440","v":4144.6397237576784},{"$f":"CM$2*$F440*Main!$C$4*$E440+Main!$C$5*CM$2*$F440","v":3242.7819419343559},{"$f":"CN$2*$F440*Main!$C$4*$E440+Main!$C$5*CN$2*$F440","v":3733.0187789287775},{"$f":"CO$2*$F440*Main!$C$4*$E440+Main!$C$5*CO$2*$F440","v":4223.2556159231981},{"$f":"CP$2*$F440*Main!$C$4*$E440+Main!$C$5*CP$2*$F440","v":3438.5800129881031},{"$f":"CQ$2*$F440*Main!$C$4*$E440+Main!$C$5*CQ$2*$F440","v":3914.4781023548517},{"$f":"CR$2*$F440*Main!$C$4*$E440+Main!$C$5*CR$2*$F440","v":4390.3761917215998},{"$f":"CS$2*$F440*Main!$C$4*$E440+Main!$C$5*CS$2*$F440","v":3758.4824169572316},{"$f":"CT$2*$F440*Main!$C$4*$E440+Main!$C$5*CT$2*$F440","v":4237.594363550872},{"$f":"CU$2*$F440*Main!$C$4*$E440+Main!$C$5*CU$2*$F440","v":4716.7063101445119},{"$f":"CV$2*$F440*Main!$C$4*$E440+Main!$C$5*CV$2*$F440","v":3758.4824169572316},{"$f":"CW$2*$F440*Main!$C$4*$E440+Main!$C$5*CW$2*$F440","v":4276.9023096336314},{"$f":"CX$2*$F440*Main!$C$4*$E440+Main!$C$5*CX$2*$F440","v":4795.5694220967162},{"$f":"CY$2*$F440*Main!$C$4*$E440+Main!$C$5*CY$2*$F440","v":3954.2804880109788},{"$f":"CZ$2*$F440*Main!$C$4*$E440+Main!$C$5*CZ$2*$F440","v":4458.361633059706},{"$f":"DA$2*$F440*Main!$C$4*$E440+Main!$C$5*DA$2*$F440","v":4962.4427781084332},{"$f":"DB$2*$F440*Main!$C$4*$E440+Main!$C$5*DB$2*$F440","v":1182.9466792830594},{"$f":"DC$2*$F440*Main!$C$4*$E440+Main!$C$5*DC$2*$F440","v":1565.6429090699303},{"$f":"DD$2*$F440*Main!$C$4*$E440+Main!$C$5*DD$2*$F440","v":1948.091919070117},{"$f":"DE$2*$F440*Main!$C$4*$E440+Main!$C$5*DE$2*$F440","v":2330.7881488569874},{"$f":"DF$2*$F440*Main!$C$4*$E440+Main!$C$5*DF$2*$F440","v":2713.4843786438578},{"$f":"DG$2*$F440*Main!$C$4*$E440+Main!$C$5*DG$2*$F440","v":1378.9919701234912},{"$f":"DH$2*$F440*Main!$C$4*$E440+Main!$C$5*DH$2*$F440","v":1722.380253827602},{"$f":"DI$2*$F440*Main!$C$4*$E440+Main!$C$5*DI$2*$F440","v":2065.7685375317128},{"$f":"DJ$2*$F440*Main!$C$4*$E440+Main!$C$5*DJ$2*$F440","v":2409.1568212358234},{"$f":"DK$2*$F440*Main!$C$4*$E440+Main!$C$5*DK$2*$F440","v":2752.5451049399344},{"$f":"DL$2*$F440*Main!$C$4*$E440+Main!$C$5*DL$2*$F440","v":1492.9602917848267},{"$f":"DM$2*$F440*Main!$C$4*$E440+Main!$C$5*DM$2*$F440","v":1852.6650814100831},{"$f":"DN$2*$F440*Main!$C$4*$E440+Main!$C$5*DN$2*$F440","v":2212.3698710353397},{"$f":"DO$2*$F440*Main!$C$4*$E440+Main!$C$5*DO$2*$F440","v":2572.3218804472799},{"$f":"DP$2*$F440*Main!$C$4*$E440+Main!$C$5*DP$2*$F440","v":2932.026670072536},{"$f":"DQ$2*$F440*Main!$C$4*$E440+Main!$C$5*DQ$2*$F440","v":1224.9740430193438},{"$f":"DR$2*$F440*Main!$C$4*$E440+Main!$C$5*DR$2*$F440","v":1628.4367348876722},{"$f":"DS$2*$F440*Main!$C$4*$E440+Main!$C$5*DS$2*$F440","v":2032.1466465426852},{"$f":"DT$2*$F440*Main!$C$4*$E440+Main!$C$5*DT$2*$F440","v":2435.6093384110141},{"$f":"DU$2*$F440*Main!$C$4*$E440+Main!$C$5*DU$2*$F440","v":2839.3192500660271},{"$f":"DV$2*$F440*Main!$C$4*$E440+Main!$C$5*DV$2*$F440","v":1421.0193338597755},{"$f":"DW$2*$F440*Main!$C$4*$E440+Main!$C$5*DW$2*$F440","v":1785.4212994320283},{"$f":"DX$2*$F440*Main!$C$4*$E440+Main!$C$5*DX$2*$F440","v":2149.5760452175973},{"$f":"DY$2*$F440*Main!$C$4*$E440+Main!$C$5*DY$2*$F440","v":2513.97801078985},{"$f":"DZ$2*$F440*Main!$C$4*$E440+Main!$C$5*DZ$2*$F440","v":2878.3799763621023},{"$f":"EA$2*$F440*Main!$C$4*$E440+Main!$C$5*EA$2*$F440","v":1534.7404357344271},{"$f":"EB$2*$F440*Main!$C$4*$E440+Main!$C$5*EB$2*$F440","v":1915.4589072278256},{"$f":"EC$2*$F440*Main!$C$4*$E440+Main!$C$5*EC$2*$F440","v":2296.1773787212242},{"$f":"ED$2*$F440*Main!$C$4*$E440+Main!$C$5*ED$2*$F440","v":2677.1430700013061},{"$f":"EE$2*$F440*Main!$C$4*$E440+Main!$C$5*EE$2*$F440","v":3057.8615414947053},{"$f":"EF$2*$F440*Main!$C$4*$E440+Main!$C$5*EF$2*$F440","v":1517.9294902399133},{"$f":"EG$2*$F440*Main!$C$4*$E440+Main!$C$5*EG$2*$F440","v":1966.1389634980505},{"$f":"EH$2*$F440*Main!$C$4*$E440+Main!$C$5*EH$2*$F440","v":2414.1012169695041},{"$f":"EI$2*$F440*Main!$C$4*$E440+Main!$C$5*EI$2*$F440","v":2862.3106902276409},{"$f":"EJ$2*$F440*Main!$C$4*$E440+Main!$C$5*EJ$2*$F440","v":3310.5201634857785},{"$f":"EK$2*$F440*Main!$C$4*$E440+Main!$C$5*EK$2*$F440","v":1713.9747810803451},{"$f":"EL$2*$F440*Main!$C$4*$E440+Main!$C$5*EL$2*$F440","v":2122.8763082557225},{"$f":"EM$2*$F440*Main!$C$4*$E440+Main!$C$5*EM$2*$F440","v":2531.7778354310999},{"$f":"EN$2*$F440*Main!$C$4*$E440+Main!$C$5*EN$2*$F440","v":2940.6793626064768},{"$f":"EO$2*$F440*Main!$C$4*$E440+Main!$C$5*EO$2*$F440","v":3349.5808897818542},{"$f":"EP$2*$F440*Main!$C$4*$E440+Main!$C$5*EP$2*$F440","v":1827.6958829549965},{"$f":"EQ$2*$F440*Main!$C$4*$E440+Main!$C$5*EQ$2*$F440","v":2253.1611358382038},{"$f":"ER$2*$F440*Main!$C$4*$E440+Main!$C$5*ER$2*$F440","v":2678.3791689347263},{"$f":"ES$2*$F440*Main!$C$4*$E440+Main!$C$5*ES$2*$F440","v":3103.5972020312497},{"$f":"ET$2*$F440*Main!$C$4*$E440+Main!$C$5*ET$2*$F440","v":3529.0624549144568},{"$f":"EU$2*$F440*Main!$C$4*$E440+Main!$C$5*EU$2*$F440","v":4339.2016958780068},{"$f":"EV$2*$F440*Main!$C$4*$E440+Main!$C$5*EV$2*$F440","v":4457.3727539129704},{"$f":"EW$2*$F440*Main!$C$4*$E440+Main!$C$5*EW$2*$F440","v":4610.1545820836982},{"$f":"EX$2*$F440*Main!$C$4*$E440+Main!$C$5*EX$2*$F440","v":4595.321394882656},{"$f":"EY$2*$F440*Main!$C$4*$E440+Main!$C$5*EY$2*$F440","v":4713.7396727043042},{"$f":"EZ$2*$F440*Main!$C$4*$E440+Main!$C$5*EZ$2*$F440","v":4866.2742810883474},{"$f":"FA$2*$F440*Main!$C$4*$E440+Main!$C$5*FA$2*$F440","v":5195.5710369514691},{"$f":"FB$2*$F440*Main!$C$4*$E440+Main!$C$5*FB$2*$F440","v":5313.9893147731173},{"$f":"FC$2*$F440*Main!$C$4*$E440+Main!$C$5*FC$2*$F440","v":5466.5239231571604},{"$f":"IF($D440<100,(FD$2*(1+Main!$C$3)*$E440*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E440*Main!$C$4)+(FD$2*Main!$C$5))","v":117.27761329800001},{"$f":"IF($D440<100,(FE$2*(1+Main!$C$3)*$E440*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E440*Main!$C$4)+(FE$2*Main!$C$5))","v":128.20004189125001},{"$f":"IF($D440<100,(FF$2*(1+Main!$C$3)*$E440*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E440*Main!$C$4)+(FF$2*Main!$C$5))","v":129.07648203575002},{"$f":"IF($D440<100,(FG$2*(1+Main!$C$3)*$E440*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E440*Main!$C$4)+(FG$2*Main!$C$5))","v":139.33744636900002},{"$f":"IF($D440<100,(FH$2*(1+Main!$C$3)*$E440*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E440*Main!$C$4)+(FH$2*Main!$C$5))","v":187.988142692},{"$f":"IF($D440<100,(FI$2*(1+Main!$C$3)*$E440*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E440*Main!$C$4)+(FI$2*Main!$C$5))","v":53.107311774750002}]
["TX",30980,"(Gregg County, Longview, Rusk County, Upshur County)",30980,0.82,{"$f":"IF($D441<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F441*Main!$C$4*$E441+Main!$C$5*G$2*$F441","v":1503.666948680273},{"$f":"H$2*$F441*Main!$C$4*$E441+Main!$C$5*H$2*$F441","v":1840.2398306539517},{"$f":"I$2*$F441*Main!$C$4*$E441+Main!$C$5*I$2*$F441","v":2176.8127126276304},{"$f":"J$2*$F441*Main!$C$4*$E441+Main!$C$5*J$2*$F441","v":2513.38559460131},{"$f":"K$2*$F441*Main!$C$4*$E441+Main!$C$5*K$2*$F441","v":2849.7017466878997},{"$f":"L$2*$F441*Main!$C$4*$E441+Main!$C$5*L$2*$F441","v":1770.4093013657439},{"$f":"M$2*$F441*Main!$C$4*$E441+Main!$C$5*M$2*$F441","v":2061.5409933246701},{"$f":"N$2*$F441*Main!$C$4*$E441+Main!$C$5*N$2*$F441","v":2352.6726852835959},{"$f":"O$2*$F441*Main!$C$4*$E441+Main!$C$5*O$2*$F441","v":2643.8043772425217},{"$f":"P$2*$F441*Main!$C$4*$E441+Main!$C$5*P$2*$F441","v":2935.1927990885365},{"$f":"Q$2*$F441*Main!$C$4*$E441+Main!$C$5*Q$2*$F441","v":1915.2049576839397},{"$f":"R$2*$F441*Main!$C$4*$E441+Main!$C$5*R$2*$F441","v":2215.5789255780701},{"$f":"S$2*$F441*Main!$C$4*$E441+Main!$C$5*S$2*$F441","v":2515.9528934721998},{"$f":"T$2*$F441*Main!$C$4*$E441+Main!$C$5*T$2*$F441","v":2816.3268613663299},{"$f":"U$2*$F441*Main!$C$4*$E441+Main!$C$5*U$2*$F441","v":3116.7008292604596},{"$f":"V$2*$F441*Main!$C$4*$E441+Main!$C$5*V$2*$F441","v":1589.9281907421769},{"$f":"W$2*$F441*Main!$C$4*$E441+Main!$C$5*W$2*$F441","v":1932.1491302318138},{"$f":"X$2*$F441*Main!$C$4*$E441+Main!$C$5*X$2*$F441","v":2274.6267996085394},{"$f":"Y$2*$F441*Main!$C$4*$E441+Main!$C$5*Y$2*$F441","v":2616.847739098177},{"$f":"Z$2*$F441*Main!$C$4*$E441+Main!$C$5*Z$2*$F441","v":2959.0686785878133},{"$f":"AA$2*$F441*Main!$C$4*$E441+Main!$C$5*AA$2*$F441","v":1856.6705434276475},{"$f":"AB$2*$F441*Main!$C$4*$E441+Main!$C$5*AB$2*$F441","v":2153.7070227896206},{"$f":"AC$2*$F441*Main!$C$4*$E441+Main!$C$5*AC$2*$F441","v":2450.4867722645049},{"$f":"AD$2*$F441*Main!$C$4*$E441+Main!$C$5*AD$2*$F441","v":2747.5232516264778},{"$f":"AE$2*$F441*Main!$C$4*$E441+Main!$C$5*AE$2*$F441","v":3044.3030011013616},{"$f":"AF$2*$F441*Main!$C$4*$E441+Main!$C$5*AF$2*$F441","v":2001.4661997458438},{"$f":"AG$2*$F441*Main!$C$4*$E441+Main!$C$5*AG$2*$F441","v":2307.488225155932},{"$f":"AH$2*$F441*Main!$C$4*$E441+Main!$C$5*AH$2*$F441","v":2613.7669804531088},{"$f":"AI$2*$F441*Main!$C$4*$E441+Main!$C$5*AI$2*$F441","v":2919.7890058631965},{"$f":"AJ$2*$F441*Main!$C$4*$E441+Main!$C$5*AJ$2*$F441","v":3225.8110312732842},{"$f":"AK$2*$F441*Main!$C$4*$E441+Main!$C$5*AK$2*$F441","v":1705.4566399322268},{"$f":"AL$2*$F441*Main!$C$4*$E441+Main!$C$5*AL$2*$F441","v":2106.211993678156},{"$f":"AM$2*$F441*Main!$C$4*$E441+Main!$C$5*AM$2*$F441","v":2506.9673474240849},{"$f":"AN$2*$F441*Main!$C$4*$E441+Main!$C$5*AN$2*$F441","v":2907.4659712829248},{"$f":"AO$2*$F441*Main!$C$4*$E441+Main!$C$5*AO$2*$F441","v":3308.2213250288537},{"$f":"AP$2*$F441*Main!$C$4*$E441+Main!$C$5*AP$2*$F441","v":1972.198992617698},{"$f":"AQ$2*$F441*Main!$C$4*$E441+Main!$C$5*AQ$2*$F441","v":2327.5131563488735},{"$f":"AR$2*$F441*Main!$C$4*$E441+Main!$C$5*AR$2*$F441","v":2682.8273200800495},{"$f":"AS$2*$F441*Main!$C$4*$E441+Main!$C$5*AS$2*$F441","v":3038.141483811226},{"$f":"AT$2*$F441*Main!$C$4*$E441+Main!$C$5*AT$2*$F441","v":3393.4556475424019},{"$f":"AU$2*$F441*Main!$C$4*$E441+Main!$C$5*AU$2*$F441","v":2116.994648935894},{"$f":"AV$2*$F441*Main!$C$4*$E441+Main!$C$5*AV$2*$F441","v":2481.5510886022739},{"$f":"AW$2*$F441*Main!$C$4*$E441+Main!$C$5*AW$2*$F441","v":2846.1075282686538},{"$f":"AX$2*$F441*Main!$C$4*$E441+Main!$C$5*AX$2*$F441","v":3210.4072380479447},{"$f":"AY$2*$F441*Main!$C$4*$E441+Main!$C$5*AY$2*$F441","v":3574.9636777143251},{"$f":"AZ$2*$F441*Main!$C$4*$E441+Main!$C$5*AZ$2*$F441","v":3186.2746286615788},{"$f":"BA$2*$F441*Main!$C$4*$E441+Main!$C$5*BA$2*$F441","v":3626.309655132125},{"$f":"BB$2*$F441*Main!$C$4*$E441+Main!$C$5*BB$2*$F441","v":4066.0879517155818},{"$f":"BC$2*$F441*Main!$C$4*$E441+Main!$C$5*BC$2*$F441","v":3226.3244910474627},{"$f":"BD$2*$F441*Main!$C$4*$E441+Main!$C$5*BD$2*$F441","v":3693.8296154365316},{"$f":"BE$2*$F441*Main!$C$4*$E441+Main!$C$5*BE$2*$F441","v":4161.3347398256001},{"$f":"BF$2*$F441*Main!$C$4*$E441+Main!$C$5*BF$2*$F441","v":3417.0747971545898},{"$f":"BG$2*$F441*Main!$C$4*$E441+Main!$C$5*BG$2*$F441","v":3873.7972662859202},{"$f":"BH$2*$F441*Main!$C$4*$E441+Main!$C$5*BH$2*$F441","v":4330.5197354172515},{"$f":"BI$2*$F441*Main!$C$4*$E441+Main!$C$5*BI$2*$F441","v":3301.289618077451},{"$f":"BJ$2*$F441*Main!$C$4*$E441+Main!$C$5*BJ$2*$F441","v":3791.6437024174411},{"$f":"BK$2*$F441*Main!$C$4*$E441+Main!$C$5*BK$2*$F441","v":4281.9977867574307},{"$f":"BL$2*$F441*Main!$C$4*$E441+Main!$C$5*BL$2*$F441","v":3341.0827505762454},{"$f":"BM$2*$F441*Main!$C$4*$E441+Main!$C$5*BM$2*$F441","v":3859.1636627218481},{"$f":"BN$2*$F441*Main!$C$4*$E441+Main!$C$5*BN$2*$F441","v":4376.98784498036},{"$f":"BO$2*$F441*Main!$C$4*$E441+Main!$C$5*BO$2*$F441","v":3531.8330566833724},{"$f":"BP$2*$F441*Main!$C$4*$E441+Main!$C$5*BP$2*$F441","v":4039.1313135712367},{"$f":"BQ$2*$F441*Main!$C$4*$E441+Main!$C$5*BQ$2*$F441","v":4546.1728405720114},{"$f":"BR$2*$F441*Main!$C$4*$E441+Main!$C$5*BR$2*$F441","v":3708.7199488876936},{"$f":"BS$2*$F441*Main!$C$4*$E441+Main!$C$5*BS$2*$F441","v":4270.9584016126037},{"$f":"BT$2*$F441*Main!$C$4*$E441+Main!$C$5*BT$2*$F441","v":4833.1968543375133},{"$f":"BU$2*$F441*Main!$C$4*$E441+Main!$C$5*BU$2*$F441","v":3748.7698112735779},{"$f":"BV$2*$F441*Main!$C$4*$E441+Main!$C$5*BV$2*$F441","v":4338.4783619170103},{"$f":"BW$2*$F441*Main!$C$4*$E441+Main!$C$5*BW$2*$F441","v":4928.4436424475316},{"$f":"BX$2*$F441*Main!$C$4*$E441+Main!$C$5*BX$2*$F441","v":3939.5201173807045},{"$f":"BY$2*$F441*Main!$C$4*$E441+Main!$C$5*BY$2*$F441","v":4518.7027426534878},{"$f":"BZ$2*$F441*Main!$C$4*$E441+Main!$C$5*BZ$2*$F441","v":5097.6286380391839},{"$f":"CA$2*$F441*Main!$C$4*$E441+Main!$C$5*CA$2*$F441","v":3215.0283760155462},{"$f":"CB$2*$F441*Main!$C$4*$E441+Main!$C$5*CB$2*$F441","v":3645.564396663799},{"$f":"CC$2*$F441*Main!$C$4*$E441+Main!$C$5*CC$2*$F441","v":4075.8436874249637},{"$f":"CD$2*$F441*Main!$C$4*$E441+Main!$C$5*CD$2*$F441","v":3215.0283760155462},{"$f":"CE$2*$F441*Main!$C$4*$E441+Main!$C$5*CE$2*$F441","v":3686.38444871095},{"$f":"CF$2*$F441*Main!$C$4*$E441+Main!$C$5*CF$2*$F441","v":4157.7405214063547},{"$f":"CG$2*$F441*Main!$C$4*$E441+Main!$C$5*CG$2*$F441","v":3418.3584465900344},{"$f":"CH$2*$F441*Main!$C$4*$E441+Main!$C$5*CH$2*$F441","v":3874.8241858342767},{"$f":"CI$2*$F441*Main!$C$4*$E441+Main!$C$5*CI$2*$F441","v":4331.0331951914295},{"$f":"CJ$2*$F441*Main!$C$4*$E441+Main!$C$5*CJ$2*$F441","v":3367.5259289464129},{"$f":"CK$2*$F441*Main!$C$4*$E441+Main!$C$5*CK$2*$F441","v":3835.8012429967484},{"$f":"CL$2*$F441*Main!$C$4*$E441+Main!$C$5*CL$2*$F441","v":4304.0765570470849},{"$f":"CM$2*$F441*Main!$C$4*$E441+Main!$C$5*CM$2*$F441","v":3367.5259289464129},{"$f":"CN$2*$F441*Main!$C$4*$E441+Main!$C$5*CN$2*$F441","v":3876.6212950438999},{"$f":"CO$2*$F441*Main!$C$4*$E441+Main!$C$5*CO$2*$F441","v":4385.7166611413859},{"$f":"CP$2*$F441*Main!$C$4*$E441+Main!$C$5*CP$2*$F441","v":3570.8559995209002},{"$f":"CQ$2*$F441*Main!$C$4*$E441+Main!$C$5*CQ$2*$F441","v":4065.0610321672257},{"$f":"CR$2*$F441*Main!$C$4*$E441+Main!$C$5*CR$2*$F441","v":4559.2660648135507},{"$f":"CS$2*$F441*Main!$C$4*$E441+Main!$C$5*CS$2*$F441","v":3903.0644734140665},{"$f":"CT$2*$F441*Main!$C$4*$E441+Main!$C$5*CT$2*$F441","v":4400.6069945925483},{"$f":"CU$2*$F441*Main!$C$4*$E441+Main!$C$5*CU$2*$F441","v":4898.1495157710297},{"$f":"CV$2*$F441*Main!$C$4*$E441+Main!$C$5*CV$2*$F441","v":3903.0644734140665},{"$f":"CW$2*$F441*Main!$C$4*$E441+Main!$C$5*CW$2*$F441","v":4441.4270466396993},{"$f":"CX$2*$F441*Main!$C$4*$E441+Main!$C$5*CX$2*$F441","v":4980.0463497524215},{"$f":"CY$2*$F441*Main!$C$4*$E441+Main!$C$5*CY$2*$F441","v":4106.3945439885538},{"$f":"CZ$2*$F441*Main!$C$4*$E441+Main!$C$5*CZ$2*$F441","v":4629.8667837630255},{"$f":"DA$2*$F441*Main!$C$4*$E441+Main!$C$5*DA$2*$F441","v":5153.3390235374964},{"$f":"DB$2*$F441*Main!$C$4*$E441+Main!$C$5*DB$2*$F441","v":1228.4525097208648},{"$f":"DC$2*$F441*Main!$C$4*$E441+Main!$C$5*DC$2*$F441","v":1625.8703749346369},{"$f":"DD$2*$F441*Main!$C$4*$E441+Main!$C$5*DD$2*$F441","v":2023.0315102613199},{"$f":"DE$2*$F441*Main!$C$4*$E441+Main!$C$5*DE$2*$F441","v":2420.449375475092},{"$f":"DF$2*$F441*Main!$C$4*$E441+Main!$C$5*DF$2*$F441","v":2817.8672406888636},{"$f":"DG$2*$F441*Main!$C$4*$E441+Main!$C$5*DG$2*$F441","v":1432.0393101824418},{"$f":"DH$2*$F441*Main!$C$4*$E441+Main!$C$5*DH$2*$F441","v":1788.6371233490629},{"$f":"DI$2*$F441*Main!$C$4*$E441+Main!$C$5*DI$2*$F441","v":2145.2349365156838},{"$f":"DJ$2*$F441*Main!$C$4*$E441+Main!$C$5*DJ$2*$F441","v":2501.8327496823049},{"$f":"DK$2*$F441*Main!$C$4*$E441+Main!$C$5*DK$2*$F441","v":2858.4305628489255},{"$f":"DL$2*$F441*Main!$C$4*$E441+Main!$C$5*DL$2*$F441","v":1550.3917881304708},{"$f":"DM$2*$F441*Main!$C$4*$E441+Main!$C$5*DM$2*$F441","v":1923.9337738449658},{"$f":"DN$2*$F441*Main!$C$4*$E441+Main!$C$5*DN$2*$F441","v":2297.475759559461},{"$f":"DO$2*$F441*Main!$C$4*$E441+Main!$C$5*DO$2*$F441","v":2671.2744751610448},{"$f":"DP$2*$F441*Main!$C$4*$E441+Main!$C$5*DP$2*$F441","v":3044.8164608755396},{"$f":"DQ$2*$F441*Main!$C$4*$E441+Main!$C$5*DQ$2*$F441","v":1272.096590525995},{"$f":"DR$2*$F441*Main!$C$4*$E441+Main!$C$5*DR$2*$F441","v":1691.0797662552427},{"$f":"DS$2*$F441*Main!$C$4*$E441+Main!$C$5*DS$2*$F441","v":2110.3196718715799},{"$f":"DT$2*$F441*Main!$C$4*$E441+Main!$C$5*DT$2*$F441","v":2529.3028476008276},{"$f":"DU$2*$F441*Main!$C$4*$E441+Main!$C$5*DU$2*$F441","v":2948.5427532171652},{"$f":"DV$2*$F441*Main!$C$4*$E441+Main!$C$5*DV$2*$F441","v":1475.6833909875718},{"$f":"DW$2*$F441*Main!$C$4*$E441+Main!$C$5*DW$2*$F441","v":1854.1032445567575},{"$f":"DX$2*$F441*Main!$C$4*$E441+Main!$C$5*DX$2*$F441","v":2232.2663682388547},{"$f":"DY$2*$F441*Main!$C$4*$E441+Main!$C$5*DY$2*$F441","v":2610.6862218080405},{"$f":"DZ$2*$F441*Main!$C$4*$E441+Main!$C$5*DZ$2*$F441","v":2989.1060753772263},{"$f":"EA$2*$F441*Main!$C$4*$E441+Main!$C$5*EA$2*$F441","v":1593.7791390485122},{"$f":"EB$2*$F441*Main!$C$4*$E441+Main!$C$5*EB$2*$F441","v":1989.1431651655719},{"$f":"EC$2*$F441*Main!$C$4*$E441+Main!$C$5*EC$2*$F441","v":2384.5071912826315},{"$f":"ED$2*$F441*Main!$C$4*$E441+Main!$C$5*ED$2*$F441","v":2780.1279472867805},{"$f":"EE$2*$F441*Main!$C$4*$E441+Main!$C$5*EE$2*$F441","v":3175.4919734038403},{"$f":"EF$2*$F441*Main!$C$4*$E441+Main!$C$5*EF$2*$F441","v":1576.3215067264598},{"$f":"EG$2*$F441*Main!$C$4*$E441+Main!$C$5*EG$2*$F441","v":2041.7727920188167},{"$f":"EH$2*$F441*Main!$C$4*$E441+Main!$C$5*EH$2*$F441","v":2506.9673474240849},{"$f":"EI$2*$F441*Main!$C$4*$E441+Main!$C$5*EI$2*$F441","v":2972.4186327164412},{"$f":"EJ$2*$F441*Main!$C$4*$E441+Main!$C$5*EJ$2*$F441","v":3437.8699180087988},{"$f":"EK$2*$F441*Main!$C$4*$E441+Main!$C$5*EK$2*$F441","v":1779.9083071880366},{"$f":"EL$2*$F441*Main!$C$4*$E441+Main!$C$5*EL$2*$F441","v":2204.539540433243},{"$f":"EM$2*$F441*Main!$C$4*$E441+Main!$C$5*EM$2*$F441","v":2629.1707736784488},{"$f":"EN$2*$F441*Main!$C$4*$E441+Main!$C$5*EN$2*$F441","v":3053.8020069236545},{"$f":"EO$2*$F441*Main!$C$4*$E441+Main!$C$5*EO$2*$F441","v":3478.4332401688603},{"$f":"EP$2*$F441*Main!$C$4*$E441+Main!$C$5*EP$2*$F441","v":1898.0040552489766},{"$f":"EQ$2*$F441*Main!$C$4*$E441+Main!$C$5*EQ$2*$F441","v":2339.8361909291457},{"$f":"ER$2*$F441*Main!$C$4*$E441+Main!$C$5*ER$2*$F441","v":2781.4115967222256},{"$f":"ES$2*$F441*Main!$C$4*$E441+Main!$C$5*ES$2*$F441","v":3222.9870025153059},{"$f":"ET$2*$F441*Main!$C$4*$E441+Main!$C$5*ET$2*$F441","v":3664.8191381954748},{"$f":"EU$2*$F441*Main!$C$4*$E441+Main!$C$5*EU$2*$F441","v":4506.1229781861275},{"$f":"EV$2*$F441*Main!$C$4*$E441+Main!$C$5*EV$2*$F441","v":4628.8398642146694},{"$f":"EW$2*$F441*Main!$C$4*$E441+Main!$C$5*EW$2*$F441","v":4787.4989344356709},{"$f":"EX$2*$F441*Main!$C$4*$E441+Main!$C$5*EX$2*$F441","v":4772.0951412103313},{"$f":"EY$2*$F441*Main!$C$4*$E441+Main!$C$5*EY$2*$F441","v":4895.0687571259623},{"$f":"EZ$2*$F441*Main!$C$4*$E441+Main!$C$5*EZ$2*$F441","v":5053.4710974598747},{"$f":"FA$2*$F441*Main!$C$4*$E441+Main!$C$5*FA$2*$F441","v":5395.4353070624238},{"$f":"FB$2*$F441*Main!$C$4*$E441+Main!$C$5*FB$2*$F441","v":5518.4089229780548},{"$f":"FC$2*$F441*Main!$C$4*$E441+Main!$C$5*FC$2*$F441","v":5676.8112633119672},{"$f":"IF($D441<100,(FD$2*(1+Main!$C$3)*$E441*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E441*Main!$C$4)+(FD$2*Main!$C$5))","v":121.78907207999998},{"$f":"IF($D441<100,(FE$2*(1+Main!$C$3)*$E441*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E441*Main!$C$4)+(FE$2*Main!$C$5))","v":133.13166685000002},{"$f":"IF($D441<100,(FF$2*(1+Main!$C$3)*$E441*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E441*Main!$C$4)+(FF$2*Main!$C$5))","v":134.04182206999999},{"$f":"IF($D441<100,(FG$2*(1+Main!$C$3)*$E441*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E441*Main!$C$4)+(FG$2*Main!$C$5))","v":144.69750723999999},{"$f":"IF($D441<100,(FH$2*(1+Main!$C$3)*$E441*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E441*Main!$C$4)+(FH$2*Main!$C$5))","v":195.21970832},{"$f":"IF($D441<100,(FI$2*(1+Main!$C$3)*$E441*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E441*Main!$C$4)+(FI$2*Main!$C$5))","v":55.150254509999996}]
["TX",31180,"(Crosby County, Lubbock, Lubbock County, Lynn County)",31180,0.8579,{"$f":"IF($D442<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F442*Main!$C$4*$E442+Main!$C$5*G$2*$F442","v":1555.7917620364819},{"$f":"H$2*$F442*Main!$C$4*$E442+Main!$C$5*H$2*$F442","v":1904.031987412925},{"$f":"I$2*$F442*Main!$C$4*$E442+Main!$C$5*I$2*$F442","v":2252.2722127893685},{"$f":"J$2*$F442*Main!$C$4*$E442+Main!$C$5*J$2*$F442","v":2600.512438165812},{"$f":"K$2*$F442*Main!$C$4*$E442+Main!$C$5*K$2*$F442","v":2948.4870340797252},{"$f":"L$2*$F442*Main!$C$4*$E442+Main!$C$5*L$2*$F442","v":1831.7807736048455},{"$f":"M$2*$F442*Main!$C$4*$E442+Main!$C$5*M$2*$F442","v":2133.0045841135311},{"$f":"N$2*$F442*Main!$C$4*$E442+Main!$C$5*N$2*$F442","v":2434.2283946222165},{"$f":"O$2*$F442*Main!$C$4*$E442+Main!$C$5*O$2*$F442","v":2735.4522051309023},{"$f":"P$2*$F442*Main!$C$4*$E442+Main!$C$5*P$2*$F442","v":3036.941645102117},{"$f":"Q$2*$F442*Main!$C$4*$E442+Main!$C$5*Q$2*$F442","v":1981.5957904715992},{"$f":"R$2*$F442*Main!$C$4*$E442+Main!$C$5*R$2*$F442","v":2292.3822616313541},{"$f":"S$2*$F442*Main!$C$4*$E442+Main!$C$5*S$2*$F442","v":2603.1687327911091},{"$f":"T$2*$F442*Main!$C$4*$E442+Main!$C$5*T$2*$F442","v":2913.9552039508635},{"$f":"U$2*$F442*Main!$C$4*$E442+Main!$C$5*U$2*$F442","v":3224.7416751106184},{"$f":"V$2*$F442*Main!$C$4*$E442+Main!$C$5*V$2*$F442","v":1645.043261446463},{"$f":"W$2*$F442*Main!$C$4*$E442+Main!$C$5*W$2*$F442","v":1999.1273349985597},{"$f":"X$2*$F442*Main!$C$4*$E442+Main!$C$5*X$2*$F442","v":2353.4770380131858},{"$f":"Y$2*$F442*Main!$C$4*$E442+Main!$C$5*Y$2*$F442","v":2707.5611115652832},{"$f":"Z$2*$F442*Main!$C$4*$E442+Main!$C$5*Z$2*$F442","v":3061.6451851173797},{"$f":"AA$2*$F442*Main!$C$4*$E442+Main!$C$5*AA$2*$F442","v":1921.0322730148264},{"$f":"AB$2*$F442*Main!$C$4*$E442+Main!$C$5*AB$2*$F442","v":2228.365561161695},{"$f":"AC$2*$F442*Main!$C$4*$E442+Main!$C$5*AC$2*$F442","v":2535.4332198460343},{"$f":"AD$2*$F442*Main!$C$4*$E442+Main!$C$5*AD$2*$F442","v":2842.7665079929029},{"$f":"AE$2*$F442*Main!$C$4*$E442+Main!$C$5*AE$2*$F442","v":3149.8341666772412},{"$f":"AF$2*$F442*Main!$C$4*$E442+Main!$C$5*AF$2*$F442","v":2070.8472898815799},{"$f":"AG$2*$F442*Main!$C$4*$E442+Main!$C$5*AG$2*$F442","v":2387.4776092169886},{"$f":"AH$2*$F442*Main!$C$4*$E442+Main!$C$5*AH$2*$F442","v":2704.3735580149264},{"$f":"AI$2*$F442*Main!$C$4*$E442+Main!$C$5*AI$2*$F442","v":3021.0038773503347},{"$f":"AJ$2*$F442*Main!$C$4*$E442+Main!$C$5*AJ$2*$F442","v":3337.6341966857431},{"$f":"AK$2*$F442*Main!$C$4*$E442+Main!$C$5*AK$2*$F442","v":1764.5765195848301},{"$f":"AL$2*$F442*Main!$C$4*$E442+Main!$C$5*AL$2*$F442","v":2179.2241105937001},{"$f":"AM$2*$F442*Main!$C$4*$E442+Main!$C$5*AM$2*$F442","v":2593.8717016025694},{"$f":"AN$2*$F442*Main!$C$4*$E442+Main!$C$5*AN$2*$F442","v":3008.2536631489093},{"$f":"AO$2*$F442*Main!$C$4*$E442+Main!$C$5*AO$2*$F442","v":3422.9012541577786},{"$f":"AP$2*$F442*Main!$C$4*$E442+Main!$C$5*AP$2*$F442","v":2040.5655311531937},{"$f":"AQ$2*$F442*Main!$C$4*$E442+Main!$C$5*AQ$2*$F442","v":2408.1967072943053},{"$f":"AR$2*$F442*Main!$C$4*$E442+Main!$C$5*AR$2*$F442","v":2775.8278834354169},{"$f":"AS$2*$F442*Main!$C$4*$E442+Main!$C$5*AS$2*$F442","v":3143.4590595765294},{"$f":"AT$2*$F442*Main!$C$4*$E442+Main!$C$5*AT$2*$F442","v":3511.0902357176406},{"$f":"AU$2*$F442*Main!$C$4*$E442+Main!$C$5*AU$2*$F442","v":2190.3805480199471},{"$f":"AV$2*$F442*Main!$C$4*$E442+Main!$C$5*AV$2*$F442","v":2567.5743848121283},{"$f":"AW$2*$F442*Main!$C$4*$E442+Main!$C$5*AW$2*$F442","v":2944.7682216043095},{"$f":"AX$2*$F442*Main!$C$4*$E442+Main!$C$5*AX$2*$F442","v":3321.6964289339603},{"$f":"AY$2*$F442*Main!$C$4*$E442+Main!$C$5*AY$2*$F442","v":3698.8902657261424},{"$f":"AZ$2*$F442*Main!$C$4*$E442+Main!$C$5*AZ$2*$F442","v":3296.7272594561687},{"$f":"BA$2*$F442*Main!$C$4*$E442+Main!$C$5*BA$2*$F442","v":3752.0161582320825},{"$f":"BB$2*$F442*Main!$C$4*$E442+Main!$C$5*BB$2*$F442","v":4207.0394275454673},{"$f":"BC$2*$F442*Main!$C$4*$E442+Main!$C$5*BC$2*$F442","v":3338.1654556108024},{"$f":"BD$2*$F442*Main!$C$4*$E442+Main!$C$5*BD$2*$F442","v":3821.876706877395},{"$f":"BE$2*$F442*Main!$C$4*$E442+Main!$C$5*BE$2*$F442","v":4305.5879581439876},{"$f":"BF$2*$F442*Main!$C$4*$E442+Main!$C$5*BF$2*$F442","v":3535.5281462703733},{"$f":"BG$2*$F442*Main!$C$4*$E442+Main!$C$5*BG$2*$F442","v":4008.0829601107184},{"$f":"BH$2*$F442*Main!$C$4*$E442+Main!$C$5*BH$2*$F442","v":4480.6377739510635},{"$f":"BI$2*$F442*Main!$C$4*$E442+Main!$C$5*BI$2*$F442","v":3415.7292586694766},{"$f":"BJ$2*$F442*Main!$C$4*$E442+Main!$C$5*BJ$2*$F442","v":3923.0815321012133},{"$f":"BK$2*$F442*Main!$C$4*$E442+Main!$C$5*BK$2*$F442","v":4430.433805532949},{"$f":"BL$2*$F442*Main!$C$4*$E442+Main!$C$5*BL$2*$F442","v":3456.9018253615804},{"$f":"BM$2*$F442*Main!$C$4*$E442+Main!$C$5*BM$2*$F442","v":3992.9420807465258},{"$f":"BN$2*$F442*Main!$C$4*$E442+Main!$C$5*BN$2*$F442","v":4528.7167066689399},{"$f":"BO$2*$F442*Main!$C$4*$E442+Main!$C$5*BO$2*$F442","v":3654.2645160211514},{"$f":"BP$2*$F442*Main!$C$4*$E442+Main!$C$5*BP$2*$F442","v":4179.1483339798488},{"$f":"BQ$2*$F442*Main!$C$4*$E442+Main!$C$5*BQ$2*$F442","v":4703.7665224760149},{"$f":"BR$2*$F442*Main!$C$4*$E442+Main!$C$5*BR$2*$F442","v":3837.2832157041184},{"$f":"BS$2*$F442*Main!$C$4*$E442+Main!$C$5*BS$2*$F442","v":4419.0117386441725},{"$f":"BT$2*$F442*Main!$C$4*$E442+Main!$C$5*BT$2*$F442","v":5000.7402615842257},{"$f":"BU$2*$F442*Main!$C$4*$E442+Main!$C$5*BU$2*$F442","v":3878.7214118587522},{"$f":"BV$2*$F442*Main!$C$4*$E442+Main!$C$5*BV$2*$F442","v":4488.872287289485},{"$f":"BW$2*$F442*Main!$C$4*$E442+Main!$C$5*BW$2*$F442","v":5099.288792182746},{"$f":"BX$2*$F442*Main!$C$4*$E442+Main!$C$5*BX$2*$F442","v":4076.0841025183227},{"$f":"BY$2*$F442*Main!$C$4*$E442+Main!$C$5*BY$2*$F442","v":4675.3441699853374},{"$f":"BZ$2*$F442*Main!$C$4*$E442+Main!$C$5*BZ$2*$F442","v":5274.3386079898228},{"$f":"CA$2*$F442*Main!$C$4*$E442+Main!$C$5*CA$2*$F442","v":3326.4777592594955},{"$f":"CB$2*$F442*Main!$C$4*$E442+Main!$C$5*CB$2*$F442","v":3771.9383679218099},{"$f":"CC$2*$F442*Main!$C$4*$E442+Main!$C$5*CC$2*$F442","v":4217.1333471215967},{"$f":"CD$2*$F442*Main!$C$4*$E442+Main!$C$5*CD$2*$F442","v":3326.4777592594955},{"$f":"CE$2*$F442*Main!$C$4*$E442+Main!$C$5*CE$2*$F442","v":3814.1734524640333},{"$f":"CF$2*$F442*Main!$C$4*$E442+Main!$C$5*CF$2*$F442","v":4301.8691456685729},{"$f":"CG$2*$F442*Main!$C$4*$E442+Main!$C$5*CG$2*$F442","v":3536.8562935830219},{"$f":"CH$2*$F442*Main!$C$4*$E442+Main!$C$5*CH$2*$F442","v":4009.1454779608375},{"$f":"CI$2*$F442*Main!$C$4*$E442+Main!$C$5*CI$2*$F442","v":4481.1690328761233},{"$f":"CJ$2*$F442*Main!$C$4*$E442+Main!$C$5*CJ$2*$F442","v":3484.2616600021402},{"$f":"CK$2*$F442*Main!$C$4*$E442+Main!$C$5*CK$2*$F442","v":3968.769799656322},{"$f":"CL$2*$F442*Main!$C$4*$E442+Main!$C$5*CL$2*$F442","v":4453.2779393105038},{"$f":"CM$2*$F442*Main!$C$4*$E442+Main!$C$5*CM$2*$F442","v":3484.2616600021402},{"$f":"CN$2*$F442*Main!$C$4*$E442+Main!$C$5*CN$2*$F442","v":4011.0048841985454},{"$f":"CO$2*$F442*Main!$C$4*$E442+Main!$C$5*CO$2*$F442","v":4537.7481083949497},{"$f":"CP$2*$F442*Main!$C$4*$E442+Main!$C$5*CP$2*$F442","v":3694.6401943256665},{"$f":"CQ$2*$F442*Main!$C$4*$E442+Main!$C$5*CQ$2*$F442","v":4205.9769096953487},{"$f":"CR$2*$F442*Main!$C$4*$E442+Main!$C$5*CR$2*$F442","v":4717.3136250650314},{"$f":"CS$2*$F442*Main!$C$4*$E442+Main!$C$5*CS$2*$F442","v":4038.3647188391046},{"$f":"CT$2*$F442*Main!$C$4*$E442+Main!$C$5*CT$2*$F442","v":4553.1546172216731},{"$f":"CU$2*$F442*Main!$C$4*$E442+Main!$C$5*CU$2*$F442","v":5067.9445156042402},{"$f":"CV$2*$F442*Main!$C$4*$E442+Main!$C$5*CV$2*$F442","v":4038.3647188391046},{"$f":"CW$2*$F442*Main!$C$4*$E442+Main!$C$5*CW$2*$F442","v":4595.3897017638956},{"$f":"CX$2*$F442*Main!$C$4*$E442+Main!$C$5*CX$2*$F442","v":5152.6803141512173},{"$f":"CY$2*$F442*Main!$C$4*$E442+Main!$C$5*CY$2*$F442","v":4248.74325316263},{"$f":"CZ$2*$F442*Main!$C$4*$E442+Main!$C$5*CZ$2*$F442","v":4790.3617272606989},{"$f":"DA$2*$F442*Main!$C$4*$E442+Main!$C$5*DA$2*$F442","v":5331.9802013587678},{"$f":"DB$2*$F442*Main!$C$4*$E442+Main!$C$5*DB$2*$F442","v":1271.0369782046382},{"$f":"DC$2*$F442*Main!$C$4*$E442+Main!$C$5*DC$2*$F442","v":1682.2313862006217},{"$f":"DD$2*$F442*Main!$C$4*$E442+Main!$C$5*DD$2*$F442","v":2093.1601647340754},{"$f":"DE$2*$F442*Main!$C$4*$E442+Main!$C$5*DE$2*$F442","v":2504.3545727300589},{"$f":"DF$2*$F442*Main!$C$4*$E442+Main!$C$5*DF$2*$F442","v":2915.548980726041},{"$f":"DG$2*$F442*Main!$C$4*$E442+Main!$C$5*DG$2*$F442","v":1481.6811419906944},{"$f":"DH$2*$F442*Main!$C$4*$E442+Main!$C$5*DH$2*$F442","v":1850.6404654444548},{"$f":"DI$2*$F442*Main!$C$4*$E442+Main!$C$5*DI$2*$F442","v":2219.5997888982147},{"$f":"DJ$2*$F442*Main!$C$4*$E442+Main!$C$5*DJ$2*$F442","v":2588.5591123519753},{"$f":"DK$2*$F442*Main!$C$4*$E442+Main!$C$5*DK$2*$F442","v":2957.5184358057354},{"$f":"DL$2*$F442*Main!$C$4*$E442+Main!$C$5*DL$2*$F442","v":1604.1363242168882},{"$f":"DM$2*$F442*Main!$C$4*$E442+Main!$C$5*DM$2*$F442","v":1990.627192197609},{"$f":"DN$2*$F442*Main!$C$4*$E442+Main!$C$5*DN$2*$F442","v":2377.1180601783299},{"$f":"DO$2*$F442*Main!$C$4*$E442+Main!$C$5*DO$2*$F442","v":2763.8745576215806},{"$f":"DP$2*$F442*Main!$C$4*$E442+Main!$C$5*DP$2*$F442","v":3150.365425602301},{"$f":"DQ$2*$F442*Main!$C$4*$E442+Main!$C$5*DQ$2*$F442","v":1316.1939868346881},{"$f":"DR$2*$F442*Main!$C$4*$E442+Main!$C$5*DR$2*$F442","v":1749.7012696831666},{"$f":"DS$2*$F442*Main!$C$4*$E442+Main!$C$5*DS$2*$F442","v":2183.4741819941751},{"$f":"DT$2*$F442*Main!$C$4*$E442+Main!$C$5*DT$2*$F442","v":2616.9814648426536},{"$f":"DU$2*$F442*Main!$C$4*$E442+Main!$C$5*DU$2*$F442","v":3050.7543771536621},{"$f":"DV$2*$F442*Main!$C$4*$E442+Main!$C$5*DV$2*$F442","v":1526.8381506207443},{"$f":"DW$2*$F442*Main!$C$4*$E442+Main!$C$5*DW$2*$F442","v":1918.3759783895293},{"$f":"DX$2*$F442*Main!$C$4*$E442+Main!$C$5*DX$2*$F442","v":2309.648176695785},{"$f":"DY$2*$F442*Main!$C$4*$E442+Main!$C$5*DY$2*$F442","v":2701.18600446457},{"$f":"DZ$2*$F442*Main!$C$4*$E442+Main!$C$5*DZ$2*$F442","v":3092.7238322333546},{"$f":"EA$2*$F442*Main!$C$4*$E442+Main!$C$5*EA$2*$F442","v":1649.0277033844086},{"$f":"EB$2*$F442*Main!$C$4*$E442+Main!$C$5*EB$2*$F442","v":2058.0970756801544},{"$f":"EC$2*$F442*Main!$C$4*$E442+Main!$C$5*EC$2*$F442","v":2467.1664479758997},{"$f":"ED$2*$F442*Main!$C$4*$E442+Main!$C$5*ED$2*$F442","v":2876.5014497341754},{"$f":"EE$2*$F442*Main!$C$4*$E442+Main!$C$5*EE$2*$F442","v":3285.5708220299211},{"$f":"EF$2*$F442*Main!$C$4*$E442+Main!$C$5*EF$2*$F442","v":1630.9648999323886},{"$f":"EG$2*$F442*Main!$C$4*$E442+Main!$C$5*EG$2*$F442","v":2112.5511154987435},{"$f":"EH$2*$F442*Main!$C$4*$E442+Main!$C$5*EH$2*$F442","v":2593.8717016025694},{"$f":"EI$2*$F442*Main!$C$4*$E442+Main!$C$5*EI$2*$F442","v":3075.4579171689238},{"$f":"EJ$2*$F442*Main!$C$4*$E442+Main!$C$5*EJ$2*$F442","v":3557.0441327352792},{"$f":"EK$2*$F442*Main!$C$4*$E442+Main!$C$5*EK$2*$F442","v":1841.6090637184445},{"$f":"EL$2*$F442*Main!$C$4*$E442+Main!$C$5*EL$2*$F442","v":2280.9601947425767},{"$f":"EM$2*$F442*Main!$C$4*$E442+Main!$C$5*EM$2*$F442","v":2720.3113257667087},{"$f":"EN$2*$F442*Main!$C$4*$E442+Main!$C$5*EN$2*$F442","v":3159.6624567908407},{"$f":"EO$2*$F442*Main!$C$4*$E442+Main!$C$5*EO$2*$F442","v":3599.0135878149727},{"$f":"EP$2*$F442*Main!$C$4*$E442+Main!$C$5*EP$2*$F442","v":1963.7986164821086},{"$f":"EQ$2*$F442*Main!$C$4*$E442+Main!$C$5*EQ$2*$F442","v":2420.9469214957312},{"$f":"ER$2*$F442*Main!$C$4*$E442+Main!$C$5*ER$2*$F442","v":2877.8295970468234},{"$f":"ES$2*$F442*Main!$C$4*$E442+Main!$C$5*ES$2*$F442","v":3334.7122725979166},{"$f":"ET$2*$F442*Main!$C$4*$E442+Main!$C$5*ET$2*$F442","v":3791.8605776115387},{"$f":"EU$2*$F442*Main!$C$4*$E442+Main!$C$5*EU$2*$F442","v":4662.3283263213816},{"$f":"EV$2*$F442*Main!$C$4*$E442+Main!$C$5*EV$2*$F442","v":4789.2992094105812},{"$f":"EW$2*$F442*Main!$C$4*$E442+Main!$C$5*EW$2*$F442","v":4953.4582172539376},{"$f":"EX$2*$F442*Main!$C$4*$E442+Main!$C$5*EX$2*$F442","v":4937.5204495021562},{"$f":"EY$2*$F442*Main!$C$4*$E442+Main!$C$5*EY$2*$F442","v":5064.7569620538852},{"$f":"EZ$2*$F442*Main!$C$4*$E442+Main!$C$5*EZ$2*$F442","v":5228.6503404347122},{"$f":"FA$2*$F442*Main!$C$4*$E442+Main!$C$5*FA$2*$F442","v":5582.4687845242797},{"$f":"FB$2*$F442*Main!$C$4*$E442+Main!$C$5*FB$2*$F442","v":5709.7052970760096},{"$f":"FC$2*$F442*Main!$C$4*$E442+Main!$C$5*FC$2*$F442","v":5873.5986754568366},{"$f":"IF($D442<100,(FD$2*(1+Main!$C$3)*$E442*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E442*Main!$C$4)+(FD$2*Main!$C$5))","v":126.01090634760001},{"$f":"IF($D442<100,(FE$2*(1+Main!$C$3)*$E442*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E442*Main!$C$4)+(FE$2*Main!$C$5))","v":137.74669366325003},{"$f":"IF($D442<100,(FF$2*(1+Main!$C$3)*$E442*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E442*Main!$C$4)+(FF$2*Main!$C$5))","v":138.68839953415002},{"$f":"IF($D442<100,(FG$2*(1+Main!$C$3)*$E442*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E442*Main!$C$4)+(FG$2*Main!$C$5))","v":149.71346543779998},{"$f":"IF($D442<100,(FH$2*(1+Main!$C$3)*$E442*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E442*Main!$C$4)+(FH$2*Main!$C$5))","v":201.98702529040003},{"$f":"IF($D442<100,(FI$2*(1+Main!$C$3)*$E442*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E442*Main!$C$4)+(FI$2*Main!$C$5))","v":57.062045365949999}]
["TX",32580,"(Hidalgo County, McAllen-Edinburg-Mission)",32580,0.80779999999999996,{"$f":"IF($D443<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F443*Main!$C$4*$E443+Main!$C$5*G$2*$F443","v":1486.8879850141579},{"$f":"H$2*$F443*Main!$C$4*$E443+Main!$C$5*H$2*$F443","v":1819.7051522249417},{"$f":"I$2*$F443*Main!$C$4*$E443+Main!$C$5*I$2*$F443","v":2152.5223194357259},{"$f":"J$2*$F443*Main!$C$4*$E443+Main!$C$5*J$2*$F443","v":2485.3394866465096},{"$f":"K$2*$F443*Main!$C$4*$E443+Main!$C$5*K$2*$F443","v":2817.9027887411903},{"$f":"L$2*$F443*Main!$C$4*$E443+Main!$C$5*L$2*$F443","v":1750.6538406449777},{"$f":"M$2*$F443*Main!$C$4*$E443+Main!$C$5*M$2*$F443","v":2038.5368823055642},{"$f":"N$2*$F443*Main!$C$4*$E443+Main!$C$5*N$2*$F443","v":2326.4199239661507},{"$f":"O$2*$F443*Main!$C$4*$E443+Main!$C$5*O$2*$F443","v":2614.3029656267372},{"$f":"P$2*$F443*Main!$C$4*$E443+Main!$C$5*P$2*$F443","v":2902.4398724034263},{"$f":"Q$2*$F443*Main!$C$4*$E443+Main!$C$5*Q$2*$F443","v":1893.8337661269625},{"$f":"R$2*$F443*Main!$C$4*$E443+Main!$C$5*R$2*$F443","v":2190.8559519672503},{"$f":"S$2*$F443*Main!$C$4*$E443+Main!$C$5*S$2*$F443","v":2487.8781378075378},{"$f":"T$2*$F443*Main!$C$4*$E443+Main!$C$5*T$2*$F443","v":2784.9003236478256},{"$f":"U$2*$F443*Main!$C$4*$E443+Main!$C$5*U$2*$F443","v":3081.9225094881131},{"$f":"V$2*$F443*Main!$C$4*$E443+Main!$C$5*V$2*$F443","v":1572.1866640247022},{"$f":"W$2*$F443*Main!$C$4*$E443+Main!$C$5*W$2*$F443","v":1910.5888637897478},{"$f":"X$2*$F443*Main!$C$4*$E443+Main!$C$5*X$2*$F443","v":2249.2449286708961},{"$f":"Y$2*$F443*Main!$C$4*$E443+Main!$C$5*Y$2*$F443","v":2587.6471284359422},{"$f":"Z$2*$F443*Main!$C$4*$E443+Main!$C$5*Z$2*$F443","v":2926.0493282009875},{"$f":"AA$2*$F443*Main!$C$4*$E443+Main!$C$5*AA$2*$F443","v":1835.9525196555217},{"$f":"AB$2*$F443*Main!$C$4*$E443+Main!$C$5*AB$2*$F443","v":2129.6744589864729},{"$f":"AC$2*$F443*Main!$C$4*$E443+Main!$C$5*AC$2*$F443","v":2423.1425332013214},{"$f":"AD$2*$F443*Main!$C$4*$E443+Main!$C$5*AD$2*$F443","v":2716.8644725322724},{"$f":"AE$2*$F443*Main!$C$4*$E443+Main!$C$5*AE$2*$F443","v":3010.3325467471204},{"$f":"AF$2*$F443*Main!$C$4*$E443+Main!$C$5*AF$2*$F443","v":1979.1324451375065},{"$f":"AG$2*$F443*Main!$C$4*$E443+Main!$C$5*AG$2*$F443","v":2281.7396635320565},{"$f":"AH$2*$F443*Main!$C$4*$E443+Main!$C$5*AH$2*$F443","v":2584.6007470427085},{"$f":"AI$2*$F443*Main!$C$4*$E443+Main!$C$5*AI$2*$F443","v":2887.2079654372578},{"$f":"AJ$2*$F443*Main!$C$4*$E443+Main!$C$5*AJ$2*$F443","v":3189.8151838318072},{"$f":"AK$2*$F443*Main!$C$4*$E443+Main!$C$5*AK$2*$F443","v":1686.4259662709667},{"$f":"AL$2*$F443*Main!$C$4*$E443+Main!$C$5*AL$2*$F443","v":2082.7094125074532},{"$f":"AM$2*$F443*Main!$C$4*$E443+Main!$C$5*AM$2*$F443","v":2478.9928587439395},{"$f":"AN$2*$F443*Main!$C$4*$E443+Main!$C$5*AN$2*$F443","v":2875.0224398643231},{"$f":"AO$2*$F443*Main!$C$4*$E443+Main!$C$5*AO$2*$F443","v":3271.3058861008094},{"$f":"AP$2*$F443*Main!$C$4*$E443+Main!$C$5*AP$2*$F443","v":1950.1918219017862},{"$f":"AQ$2*$F443*Main!$C$4*$E443+Main!$C$5*AQ$2*$F443","v":2301.5411425880748},{"$f":"AR$2*$F443*Main!$C$4*$E443+Main!$C$5*AR$2*$F443","v":2652.8904632743643},{"$f":"AS$2*$F443*Main!$C$4*$E443+Main!$C$5*AS$2*$F443","v":3004.2397839606538},{"$f":"AT$2*$F443*Main!$C$4*$E443+Main!$C$5*AT$2*$F443","v":3355.5891046469424},{"$f":"AU$2*$F443*Main!$C$4*$E443+Main!$C$5*AU$2*$F443","v":2093.371747383771},{"$f":"AV$2*$F443*Main!$C$4*$E443+Main!$C$5*AV$2*$F443","v":2453.8602122497614},{"$f":"AW$2*$F443*Main!$C$4*$E443+Main!$C$5*AW$2*$F443","v":2814.3486771157513},{"$f":"AX$2*$F443*Main!$C$4*$E443+Main!$C$5*AX$2*$F443","v":3174.5832768656383},{"$f":"AY$2*$F443*Main!$C$4*$E443+Main!$C$5*AY$2*$F443","v":3535.0717417316291},{"$f":"AZ$2*$F443*Main!$C$4*$E443+Main!$C$5*AZ$2*$F443","v":3150.719955951975},{"$f":"BA$2*$F443*Main!$C$4*$E443+Main!$C$5*BA$2*$F443","v":3585.8447649521913},{"$f":"BB$2*$F443*Main!$C$4*$E443+Main!$C$5*BB$2*$F443","v":4020.7157088363047},{"$f":"BC$2*$F443*Main!$C$4*$E443+Main!$C$5*BC$2*$F443","v":3190.3229140640128},{"$f":"BD$2*$F443*Main!$C$4*$E443+Main!$C$5*BD$2*$F443","v":3652.6112904872298},{"$f":"BE$2*$F443*Main!$C$4*$E443+Main!$C$5*BE$2*$F443","v":4114.8996669104472},{"$f":"BF$2*$F443*Main!$C$4*$E443+Main!$C$5*BF$2*$F443","v":3378.9446953284009},{"$f":"BG$2*$F443*Main!$C$4*$E443+Main!$C$5*BG$2*$F443","v":3830.5707368752996},{"$f":"BH$2*$F443*Main!$C$4*$E443+Main!$C$5*BH$2*$F443","v":4282.1967784221988},{"$f":"BI$2*$F443*Main!$C$4*$E443+Main!$C$5*BI$2*$F443","v":3264.4515279660336},{"$f":"BJ$2*$F443*Main!$C$4*$E443+Main!$C$5*BJ$2*$F443","v":3749.3338997224009},{"$f":"BK$2*$F443*Main!$C$4*$E443+Main!$C$5*BK$2*$F443","v":4234.2162714787673},{"$f":"BL$2*$F443*Main!$C$4*$E443+Main!$C$5*BL$2*$F443","v":3303.8006209619689},{"$f":"BM$2*$F443*Main!$C$4*$E443+Main!$C$5*BM$2*$F443","v":3816.1004252574403},{"$f":"BN$2*$F443*Main!$C$4*$E443+Main!$C$5*BN$2*$F443","v":4328.1463644368068},{"$f":"BO$2*$F443*Main!$C$4*$E443+Main!$C$5*BO$2*$F443","v":3492.422402226357},{"$f":"BP$2*$F443*Main!$C$4*$E443+Main!$C$5*BP$2*$F443","v":3994.0598716455092},{"$f":"BQ$2*$F443*Main!$C$4*$E443+Main!$C$5*BQ$2*$F443","v":4495.4434759485584},{"$f":"BR$2*$F443*Main!$C$4*$E443+Main!$C$5*BR$2*$F443","v":3667.3354672211931},{"$f":"BS$2*$F443*Main!$C$4*$E443+Main!$C$5*BS$2*$F443","v":4223.3000714863465},{"$f":"BT$2*$F443*Main!$C$4*$E443+Main!$C$5*BT$2*$F443","v":4779.2646757515004},{"$f":"BU$2*$F443*Main!$C$4*$E443+Main!$C$5*BU$2*$F443","v":3706.9384253332314},{"$f":"BV$2*$F443*Main!$C$4*$E443+Main!$C$5*BV$2*$F443","v":4290.0665970213859},{"$f":"BW$2*$F443*Main!$C$4*$E443+Main!$C$5*BW$2*$F443","v":4873.4486338256429},{"$f":"BX$2*$F443*Main!$C$4*$E443+Main!$C$5*BX$2*$F443","v":3895.5602065976191},{"$f":"BY$2*$F443*Main!$C$4*$E443+Main!$C$5*BY$2*$F443","v":4468.2799085255583},{"$f":"BZ$2*$F443*Main!$C$4*$E443+Main!$C$5*BZ$2*$F443","v":5040.7457453373954},{"$f":"CA$2*$F443*Main!$C$4*$E443+Main!$C$5*CA$2*$F443","v":3179.1528489554894},{"$f":"CB$2*$F443*Main!$C$4*$E443+Main!$C$5*CB$2*$F443","v":3604.8846486599014},{"$f":"CC$2*$F443*Main!$C$4*$E443+Main!$C$5*CC$2*$F443","v":4030.3625832482112},{"$f":"CD$2*$F443*Main!$C$4*$E443+Main!$C$5*CD$2*$F443","v":3179.1528489554894},{"$f":"CE$2*$F443*Main!$C$4*$E443+Main!$C$5*CE$2*$F443","v":3645.2492021202479},{"$f":"CF$2*$F443*Main!$C$4*$E443+Main!$C$5*CF$2*$F443","v":4111.3455552850082},{"$f":"CG$2*$F443*Main!$C$4*$E443+Main!$C$5*CG$2*$F443","v":3380.2140209089148},{"$f":"CH$2*$F443*Main!$C$4*$E443+Main!$C$5*CH$2*$F443","v":3831.5861973397109},{"$f":"CI$2*$F443*Main!$C$4*$E443+Main!$C$5*CI$2*$F443","v":4282.7045086544049},{"$f":"CJ$2*$F443*Main!$C$4*$E443+Main!$C$5*CJ$2*$F443","v":3329.9487279205587},{"$f":"CK$2*$F443*Main!$C$4*$E443+Main!$C$5*CK$2*$F443","v":3792.9986996920834},{"$f":"CL$2*$F443*Main!$C$4*$E443+Main!$C$5*CL$2*$F443","v":4256.048671463609},{"$f":"CM$2*$F443*Main!$C$4*$E443+Main!$C$5*CM$2*$F443","v":3329.9487279205587},{"$f":"CN$2*$F443*Main!$C$4*$E443+Main!$C$5*CN$2*$F443","v":3833.3632531524308},{"$f":"CO$2*$F443*Main!$C$4*$E443+Main!$C$5*CO$2*$F443","v":4336.7777783843021},{"$f":"CP$2*$F443*Main!$C$4*$E443+Main!$C$5*CP$2*$F443","v":3531.0098998739836},{"$f":"CQ$2*$F443*Main!$C$4*$E443+Main!$C$5*CQ$2*$F443","v":4019.7002483718929},{"$f":"CR$2*$F443*Main!$C$4*$E443+Main!$C$5*CR$2*$F443","v":4508.3905968698027},{"$f":"CS$2*$F443*Main!$C$4*$E443+Main!$C$5*CS$2*$F443","v":3859.5113601110197},{"$f":"CT$2*$F443*Main!$C$4*$E443+Main!$C$5*CT$2*$F443","v":4351.5019551182659},{"$f":"CU$2*$F443*Main!$C$4*$E443+Main!$C$5*CU$2*$F443","v":4843.4925501255111},{"$f":"CV$2*$F443*Main!$C$4*$E443+Main!$C$5*CV$2*$F443","v":3859.5113601110197},{"$f":"CW$2*$F443*Main!$C$4*$E443+Main!$C$5*CW$2*$F443","v":4391.8665085786124},{"$f":"CX$2*$F443*Main!$C$4*$E443+Main!$C$5*CX$2*$F443","v":4924.4755221623072},{"$f":"CY$2*$F443*Main!$C$4*$E443+Main!$C$5*CY$2*$F443","v":4060.5725320644451},{"$f":"CZ$2*$F443*Main!$C$4*$E443+Main!$C$5*CZ$2*$F443","v":4578.203503798075},{"$f":"DA$2*$F443*Main!$C$4*$E443+Main!$C$5*DA$2*$F443","v":5095.8344755317048},{"$f":"DB$2*$F443*Main!$C$4*$E443+Main!$C$5*DB$2*$F443","v":1214.7445805519458},{"$f":"DC$2*$F443*Main!$C$4*$E443+Main!$C$5*DC$2*$F443","v":1607.7277802790954},{"$f":"DD$2*$F443*Main!$C$4*$E443+Main!$C$5*DD$2*$F443","v":2000.4571148901427},{"$f":"DE$2*$F443*Main!$C$4*$E443+Main!$C$5*DE$2*$F443","v":2393.4403146172926},{"$f":"DF$2*$F443*Main!$C$4*$E443+Main!$C$5*DF$2*$F443","v":2786.4235143444421},{"$f":"DG$2*$F443*Main!$C$4*$E443+Main!$C$5*DG$2*$F443","v":1416.059617621474},{"$f":"DH$2*$F443*Main!$C$4*$E443+Main!$C$5*DH$2*$F443","v":1768.6782638882771},{"$f":"DI$2*$F443*Main!$C$4*$E443+Main!$C$5*DI$2*$F443","v":2121.2969101550802},{"$f":"DJ$2*$F443*Main!$C$4*$E443+Main!$C$5*DJ$2*$F443","v":2473.9155564218836},{"$f":"DK$2*$F443*Main!$C$4*$E443+Main!$C$5*DK$2*$F443","v":2826.534202688686},{"$f":"DL$2*$F443*Main!$C$4*$E443+Main!$C$5*DL$2*$F443","v":1533.0914361448692},{"$f":"DM$2*$F443*Main!$C$4*$E443+Main!$C$5*DM$2*$F443","v":1902.465180074458},{"$f":"DN$2*$F443*Main!$C$4*$E443+Main!$C$5*DN$2*$F443","v":2271.8389240040469},{"$f":"DO$2*$F443*Main!$C$4*$E443+Main!$C$5*DO$2*$F443","v":2641.4665330497378},{"$f":"DP$2*$F443*Main!$C$4*$E443+Main!$C$5*DP$2*$F443","v":3010.8402769793261},{"$f":"DQ$2*$F443*Main!$C$4*$E443+Main!$C$5*DQ$2*$F443","v":1257.9016502894235},{"$f":"DR$2*$F443*Main!$C$4*$E443+Main!$C$5*DR$2*$F443","v":1672.2095197692092},{"$f":"DS$2*$F443*Main!$C$4*$E443+Main!$C$5*DS$2*$F443","v":2086.7712543650978},{"$f":"DT$2*$F443*Main!$C$4*$E443+Main!$C$5*DT$2*$F443","v":2501.0791238448837},{"$f":"DU$2*$F443*Main!$C$4*$E443+Main!$C$5*DU$2*$F443","v":2915.6408584407727},{"$f":"DV$2*$F443*Main!$C$4*$E443+Main!$C$5*DV$2*$F443","v":1459.2166873589517},{"$f":"DW$2*$F443*Main!$C$4*$E443+Main!$C$5*DW$2*$F443","v":1833.4138684944937},{"$f":"DX$2*$F443*Main!$C$4*$E443+Main!$C$5*DX$2*$F443","v":2207.3571845139327},{"$f":"DY$2*$F443*Main!$C$4*$E443+Main!$C$5*DY$2*$F443","v":2581.5543656494747},{"$f":"DZ$2*$F443*Main!$C$4*$E443+Main!$C$5*DZ$2*$F443","v":2955.7515467850162},{"$f":"EA$2*$F443*Main!$C$4*$E443+Main!$C$5*EA$2*$F443","v":1575.9946407662446},{"$f":"EB$2*$F443*Main!$C$4*$E443+Main!$C$5*EB$2*$F443","v":1966.9469195645718},{"$f":"EC$2*$F443*Main!$C$4*$E443+Main!$C$5*EC$2*$F443","v":2357.8991983628989},{"$f":"ED$2*$F443*Main!$C$4*$E443+Main!$C$5*ED$2*$F443","v":2749.1053422773293},{"$f":"EE$2*$F443*Main!$C$4*$E443+Main!$C$5*EE$2*$F443","v":3140.0576210756562},{"$f":"EF$2*$F443*Main!$C$4*$E443+Main!$C$5*EF$2*$F443","v":1558.7318128712532},{"$f":"EG$2*$F443*Main!$C$4*$E443+Main!$C$5*EG$2*$F443","v":2018.9892683656476},{"$f":"EH$2*$F443*Main!$C$4*$E443+Main!$C$5*EH$2*$F443","v":2478.9928587439395},{"$f":"EI$2*$F443*Main!$C$4*$E443+Main!$C$5*EI$2*$F443","v":2939.2503142383334},{"$f":"EJ$2*$F443*Main!$C$4*$E443+Main!$C$5*EJ$2*$F443","v":3399.5077697327279},{"$f":"EK$2*$F443*Main!$C$4*$E443+Main!$C$5*EK$2*$F443","v":1760.0468499407814},{"$f":"EL$2*$F443*Main!$C$4*$E443+Main!$C$5*EL$2*$F443","v":2179.9397519748295},{"$f":"EM$2*$F443*Main!$C$4*$E443+Main!$C$5*EM$2*$F443","v":2599.8326540088769},{"$f":"EN$2*$F443*Main!$C$4*$E443+Main!$C$5*EN$2*$F443","v":3019.7255560429244},{"$f":"EO$2*$F443*Main!$C$4*$E443+Main!$C$5*EO$2*$F443","v":3439.6184580769723},{"$f":"EP$2*$F443*Main!$C$4*$E443+Main!$C$5*EP$2*$F443","v":1876.8248033480738},{"$f":"EQ$2*$F443*Main!$C$4*$E443+Main!$C$5*EQ$2*$F443","v":2313.7266681610099},{"$f":"ER$2*$F443*Main!$C$4*$E443+Main!$C$5*ER$2*$F443","v":2750.3746678578432},{"$f":"ES$2*$F443*Main!$C$4*$E443+Main!$C$5*ES$2*$F443","v":3187.0226675546764},{"$f":"ET$2*$F443*Main!$C$4*$E443+Main!$C$5*ET$2*$F443","v":3623.9245323676128},{"$f":"EU$2*$F443*Main!$C$4*$E443+Main!$C$5*EU$2*$F443","v":4455.840517836521},{"$f":"EV$2*$F443*Main!$C$4*$E443+Main!$C$5*EV$2*$F443","v":4577.1880433336637},{"$f":"EW$2*$F443*Main!$C$4*$E443+Main!$C$5*EW$2*$F443","v":4734.0766850851996},{"$f":"EX$2*$F443*Main!$C$4*$E443+Main!$C$5*EX$2*$F443","v":4718.8447781190316},{"$f":"EY$2*$F443*Main!$C$4*$E443+Main!$C$5*EY$2*$F443","v":4840.4461687322782},{"$f":"EZ$2*$F443*Main!$C$4*$E443+Main!$C$5*EZ$2*$F443","v":4997.0809453677111},{"$f":"FA$2*$F443*Main!$C$4*$E443+Main!$C$5*FA$2*$F443","v":5335.2292800166542},{"$f":"FB$2*$F443*Main!$C$4*$E443+Main!$C$5*FB$2*$F443","v":5456.8306706299009},{"$f":"FC$2*$F443*Main!$C$4*$E443+Main!$C$5*FC$2*$F443","v":5613.4654472653338},{"$f":"IF($D443<100,(FD$2*(1+Main!$C$3)*$E443*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E443*Main!$C$4)+(FD$2*Main!$C$5))","v":120.43006474320001},{"$f":"IF($D443<100,(FE$2*(1+Main!$C$3)*$E443*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E443*Main!$C$4)+(FE$2*Main!$C$5))","v":131.6460909365},{"$f":"IF($D443<100,(FF$2*(1+Main!$C$3)*$E443*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E443*Main!$C$4)+(FF$2*Main!$C$5))","v":132.54609001030002},{"$f":"IF($D443<100,(FG$2*(1+Main!$C$3)*$E443*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E443*Main!$C$4)+(FG$2*Main!$C$5))","v":143.08287161960001},{"$f":"IF($D443<100,(FH$2*(1+Main!$C$3)*$E443*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E443*Main!$C$4)+(FH$2*Main!$C$5))","v":193.04131077279999},{"$f":"IF($D443<100,(FI$2*(1+Main!$C$3)*$E443*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E443*Main!$C$4)+(FI$2*Main!$C$5))","v":54.534849537900001}]
["TX",33260,"(Martin County, Midland, Midland County)",33260,0.9123,{"$f":"IF($D444<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F444*Main!$C$4*$E444+Main!$C$5*G$2*$F444","v":1630.6094360886664},{"$f":"H$2*$F444*Main!$C$4*$E444+Main!$C$5*H$2*$F444","v":1995.5964551619527},{"$f":"I$2*$F444*Main!$C$4*$E444+Main!$C$5*I$2*$F444","v":2360.5834742352399},{"$f":"J$2*$F444*Main!$C$4*$E444+Main!$C$5*J$2*$F444","v":2725.5704933085271},{"$f":"K$2*$F444*Main!$C$4*$E444+Main!$C$5*K$2*$F444","v":3090.2791088584936},{"$f":"L$2*$F444*Main!$C$4*$E444+Main!$C$5*L$2*$F444","v":1919.8706968187541},{"$f":"M$2*$F444*Main!$C$4*$E444+Main!$C$5*M$2*$F444","v":2235.5802922642974},{"$f":"N$2*$F444*Main!$C$4*$E444+Main!$C$5*N$2*$F444","v":2551.2898877098405},{"$f":"O$2*$F444*Main!$C$4*$E444+Main!$C$5*O$2*$F444","v":2866.999483155384},{"$f":"P$2*$F444*Main!$C$4*$E444+Main!$C$5*P$2*$F444","v":3182.9874821242479},{"$f":"Q$2*$F444*Main!$C$4*$E444+Main!$C$5*Q$2*$F444","v":2076.8902839715638},{"$f":"R$2*$F444*Main!$C$4*$E444+Main!$C$5*R$2*$F444","v":2402.6224062566484},{"$f":"S$2*$F444*Main!$C$4*$E444+Main!$C$5*S$2*$F444","v":2728.3545285417331},{"$f":"T$2*$F444*Main!$C$4*$E444+Main!$C$5*T$2*$F444","v":3054.0866508268173},{"$f":"U$2*$F444*Main!$C$4*$E444+Main!$C$5*U$2*$F444","v":3379.8187731119015},{"$f":"V$2*$F444*Main!$C$4*$E444+Main!$C$5*V$2*$F444","v":1724.1530199243828},{"$f":"W$2*$F444*Main!$C$4*$E444+Main!$C$5*W$2*$F444","v":2095.2649165107223},{"$f":"X$2*$F444*Main!$C$4*$E444+Main!$C$5*X$2*$F444","v":2466.6552166203828},{"$f":"Y$2*$F444*Main!$C$4*$E444+Main!$C$5*Y$2*$F444","v":2837.767113206723},{"$f":"Z$2*$F444*Main!$C$4*$E444+Main!$C$5*Z$2*$F444","v":3208.8790097930623},{"$f":"AA$2*$F444*Main!$C$4*$E444+Main!$C$5*AA$2*$F444","v":2013.4142806544705},{"$f":"AB$2*$F444*Main!$C$4*$E444+Main!$C$5*AB$2*$F444","v":2335.5271571363874},{"$f":"AC$2*$F444*Main!$C$4*$E444+Main!$C$5*AC$2*$F444","v":2657.3616300949834},{"$f":"AD$2*$F444*Main!$C$4*$E444+Main!$C$5*AD$2*$F444","v":2979.4745065769007},{"$f":"AE$2*$F444*Main!$C$4*$E444+Main!$C$5*AE$2*$F444","v":3301.3089795354963},{"$f":"AF$2*$F444*Main!$C$4*$E444+Main!$C$5*AF$2*$F444","v":2170.4338678072804},{"$f":"AG$2*$F444*Main!$C$4*$E444+Main!$C$5*AG$2*$F444","v":2502.290867605418},{"$f":"AH$2*$F444*Main!$C$4*$E444+Main!$C$5*AH$2*$F444","v":2834.4262709268755},{"$f":"AI$2*$F444*Main!$C$4*$E444+Main!$C$5*AI$2*$F444","v":3166.2832707250127},{"$f":"AJ$2*$F444*Main!$C$4*$E444+Main!$C$5*AJ$2*$F444","v":3498.1402705231499},{"$f":"AK$2*$F444*Main!$C$4*$E444+Main!$C$5*AK$2*$F444","v":1849.434605418646},{"$f":"AL$2*$F444*Main!$C$4*$E444+Main!$C$5*AL$2*$F444","v":2284.0225053220793},{"$f":"AM$2*$F444*Main!$C$4*$E444+Main!$C$5*AM$2*$F444","v":2718.6104052255123},{"$f":"AN$2*$F444*Main!$C$4*$E444+Main!$C$5*AN$2*$F444","v":3152.919901605625},{"$f":"AO$2*$F444*Main!$C$4*$E444+Main!$C$5*AO$2*$F444","v":3587.507801509058},{"$f":"AP$2*$F444*Main!$C$4*$E444+Main!$C$5*AP$2*$F444","v":2138.6958661487338},{"$f":"AQ$2*$F444*Main!$C$4*$E444+Main!$C$5*AQ$2*$F444","v":2524.0063424244231},{"$f":"AR$2*$F444*Main!$C$4*$E444+Main!$C$5*AR$2*$F444","v":2909.3168187001129},{"$f":"AS$2*$F444*Main!$C$4*$E444+Main!$C$5*AS$2*$F444","v":3294.6272949758031},{"$f":"AT$2*$F444*Main!$C$4*$E444+Main!$C$5*AT$2*$F444","v":3679.9377712514924},{"$f":"AU$2*$F444*Main!$C$4*$E444+Main!$C$5*AU$2*$F444","v":2295.7154533015437},{"$f":"AV$2*$F444*Main!$C$4*$E444+Main!$C$5*AV$2*$F444","v":2691.0484564167746},{"$f":"AW$2*$F444*Main!$C$4*$E444+Main!$C$5*AW$2*$F444","v":3086.3814595320055},{"$f":"AX$2*$F444*Main!$C$4*$E444+Main!$C$5*AX$2*$F444","v":3481.4360591239147},{"$f":"AY$2*$F444*Main!$C$4*$E444+Main!$C$5*AY$2*$F444","v":3876.769062239146},{"$f":"AZ$2*$F444*Main!$C$4*$E444+Main!$C$5*AZ$2*$F444","v":3455.2661279317804},{"$f":"BA$2*$F444*Main!$C$4*$E444+Main!$C$5*BA$2*$F444","v":3932.4497669032626},{"$f":"BB$2*$F444*Main!$C$4*$E444+Main!$C$5*BB$2*$F444","v":4409.3550023514254},{"$f":"BC$2*$F444*Main!$C$4*$E444+Main!$C$5*BC$2*$F444","v":3498.6970775697914},{"$f":"BD$2*$F444*Main!$C$4*$E444+Main!$C$5*BD$2*$F444","v":4005.6698935365766},{"$f":"BE$2*$F444*Main!$C$4*$E444+Main!$C$5*BE$2*$F444","v":4512.6427095033623},{"$f":"BF$2*$F444*Main!$C$4*$E444+Main!$C$5*BF$2*$F444","v":3705.5508953969861},{"$f":"BG$2*$F444*Main!$C$4*$E444+Main!$C$5*BG$2*$F444","v":4200.830763384306},{"$f":"BH$2*$F444*Main!$C$4*$E444+Main!$C$5*BH$2*$F444","v":4696.1106313716273},{"$f":"BI$2*$F444*Main!$C$4*$E444+Main!$C$5*BI$2*$F444","v":3579.9909063794025},{"$f":"BJ$2*$F444*Main!$C$4*$E444+Main!$C$5*BJ$2*$F444","v":4111.7416359217195},{"$f":"BK$2*$F444*Main!$C$4*$E444+Main!$C$5*BK$2*$F444","v":4643.492365464037},{"$f":"BL$2*$F444*Main!$C$4*$E444+Main!$C$5*BL$2*$F444","v":3623.1434524940928},{"$f":"BM$2*$F444*Main!$C$4*$E444+Main!$C$5*BM$2*$F444","v":4184.9617625550345},{"$f":"BN$2*$F444*Main!$C$4*$E444+Main!$C$5*BN$2*$F444","v":4746.5016690926532},{"$f":"BO$2*$F444*Main!$C$4*$E444+Main!$C$5*BO$2*$F444","v":3829.9972703212875},{"$f":"BP$2*$F444*Main!$C$4*$E444+Main!$C$5*BP$2*$F444","v":4380.122632402763},{"$f":"BQ$2*$F444*Main!$C$4*$E444+Main!$C$5*BQ$2*$F444","v":4929.9695909609181},{"$f":"BR$2*$F444*Main!$C$4*$E444+Main!$C$5*BR$2*$F444","v":4021.8172978891707},{"$f":"BS$2*$F444*Main!$C$4*$E444+Main!$C$5*BS$2*$F444","v":4631.5210139612518},{"$f":"BT$2*$F444*Main!$C$4*$E444+Main!$C$5*BT$2*$F444","v":5241.2247300333329},{"$f":"BU$2*$F444*Main!$C$4*$E444+Main!$C$5*BU$2*$F444","v":4065.2482475271822},{"$f":"BV$2*$F444*Main!$C$4*$E444+Main!$C$5*BV$2*$F444","v":4704.7411405945659},{"$f":"BW$2*$F444*Main!$C$4*$E444+Main!$C$5*BW$2*$F444","v":5344.5124371852689},{"$f":"BX$2*$F444*Main!$C$4*$E444+Main!$C$5*BX$2*$F444","v":4272.1020653543765},{"$f":"BY$2*$F444*Main!$C$4*$E444+Main!$C$5*BY$2*$F444","v":4900.180413965616},{"$f":"BZ$2*$F444*Main!$C$4*$E444+Main!$C$5*BZ$2*$F444","v":5527.9803590535357},{"$f":"CA$2*$F444*Main!$C$4*$E444+Main!$C$5*CA$2*$F444","v":3486.4473225436859},{"$f":"CB$2*$F444*Main!$C$4*$E444+Main!$C$5*CB$2*$F444","v":3953.3300311523062},{"$f":"CC$2*$F444*Main!$C$4*$E444+Main!$C$5*CC$2*$F444","v":4419.9343362376076},{"$f":"CD$2*$F444*Main!$C$4*$E444+Main!$C$5*CD$2*$F444","v":3486.4473225436859},{"$f":"CE$2*$F444*Main!$C$4*$E444+Main!$C$5*CE$2*$F444","v":3997.5961913602791},{"$f":"CF$2*$F444*Main!$C$4*$E444+Main!$C$5*CF$2*$F444","v":4508.7450601768742},{"$f":"CG$2*$F444*Main!$C$4*$E444+Main!$C$5*CG$2*$F444","v":3706.9429130135886},{"$f":"CH$2*$F444*Main!$C$4*$E444+Main!$C$5*CH$2*$F444","v":4201.9443774775891},{"$f":"CI$2*$F444*Main!$C$4*$E444+Main!$C$5*CI$2*$F444","v":4696.6674384182688},{"$f":"CJ$2*$F444*Main!$C$4*$E444+Main!$C$5*CJ$2*$F444","v":3651.8190153961132},{"$f":"CK$2*$F444*Main!$C$4*$E444+Main!$C$5*CK$2*$F444","v":4159.6270419328594},{"$f":"CL$2*$F444*Main!$C$4*$E444+Main!$C$5*CL$2*$F444","v":4667.4350684696074},{"$f":"CM$2*$F444*Main!$C$4*$E444+Main!$C$5*CM$2*$F444","v":3651.8190153961132},{"$f":"CN$2*$F444*Main!$C$4*$E444+Main!$C$5*CN$2*$F444","v":4203.8932021408327},{"$f":"CO$2*$F444*Main!$C$4*$E444+Main!$C$5*CO$2*$F444","v":4755.9673888855523},{"$f":"CP$2*$F444*Main!$C$4*$E444+Main!$C$5*CP$2*$F444","v":3872.3146058660163},{"$f":"CQ$2*$F444*Main!$C$4*$E444+Main!$C$5*CQ$2*$F444","v":4408.2413882581423},{"$f":"CR$2*$F444*Main!$C$4*$E444+Main!$C$5*CR$2*$F444","v":4944.1681706502686},{"$f":"CS$2*$F444*Main!$C$4*$E444+Main!$C$5*CS$2*$F444","v":4232.5687650428536},{"$f":"CT$2*$F444*Main!$C$4*$E444+Main!$C$5*CT$2*$F444","v":4772.1147932381473},{"$f":"CU$2*$F444*Main!$C$4*$E444+Main!$C$5*CU$2*$F444","v":5311.6608214334401},{"$f":"CV$2*$F444*Main!$C$4*$E444+Main!$C$5*CV$2*$F444","v":4232.5687650428536},{"$f":"CW$2*$F444*Main!$C$4*$E444+Main!$C$5*CW$2*$F444","v":4816.3809534461197},{"$f":"CX$2*$F444*Main!$C$4*$E444+Main!$C$5*CX$2*$F444","v":5400.4715453727076},{"$f":"CY$2*$F444*Main!$C$4*$E444+Main!$C$5*CY$2*$F444","v":4453.0643555127563},{"$f":"CZ$2*$F444*Main!$C$4*$E444+Main!$C$5*CZ$2*$F444","v":5020.7291395634293},{"$f":"DA$2*$F444*Main!$C$4*$E444+Main!$C$5*DA$2*$F444","v":5588.3939236141023},{"$f":"DB$2*$F444*Main!$C$4*$E444+Main!$C$5*DB$2*$F444","v":1332.1608590889991},{"$f":"DC$2*$F444*Main!$C$4*$E444+Main!$C$5*DC$2*$F444","v":1763.1295131892648},{"$f":"DD$2*$F444*Main!$C$4*$E444+Main!$C$5*DD$2*$F444","v":2193.8197637662097},{"$f":"DE$2*$F444*Main!$C$4*$E444+Main!$C$5*DE$2*$F444","v":2624.7884178664754},{"$f":"DF$2*$F444*Main!$C$4*$E444+Main!$C$5*DF$2*$F444","v":3055.7570719667401},{"$f":"DG$2*$F444*Main!$C$4*$E444+Main!$C$5*DG$2*$F444","v":1552.9348530822231},{"$f":"DH$2*$F444*Main!$C$4*$E444+Main!$C$5*DH$2*$F444","v":1939.6373469745156},{"$f":"DI$2*$F444*Main!$C$4*$E444+Main!$C$5*DI$2*$F444","v":2326.3398408668081},{"$f":"DJ$2*$F444*Main!$C$4*$E444+Main!$C$5*DJ$2*$F444","v":2713.0423347591004},{"$f":"DK$2*$F444*Main!$C$4*$E444+Main!$C$5*DK$2*$F444","v":3099.7448286513932},{"$f":"DL$2*$F444*Main!$C$4*$E444+Main!$C$5*DL$2*$F444","v":1681.2788773330126},{"$f":"DM$2*$F444*Main!$C$4*$E444+Main!$C$5*DM$2*$F444","v":2086.3560037644638},{"$f":"DN$2*$F444*Main!$C$4*$E444+Main!$C$5*DN$2*$F444","v":2491.4331301959155},{"$f":"DO$2*$F444*Main!$C$4*$E444+Main!$C$5*DO$2*$F444","v":2896.7886601506866},{"$f":"DP$2*$F444*Main!$C$4*$E444+Main!$C$5*DP$2*$F444","v":3301.8657865821378},{"$f":"DQ$2*$F444*Main!$C$4*$E444+Main!$C$5*DQ$2*$F444","v":1379.4894580534985},{"$f":"DR$2*$F444*Main!$C$4*$E444+Main!$C$5*DR$2*$F444","v":1833.8440081126928},{"$f":"DS$2*$F444*Main!$C$4*$E444+Main!$C$5*DS$2*$F444","v":2288.4769616952085},{"$f":"DT$2*$F444*Main!$C$4*$E444+Main!$C$5*DT$2*$F444","v":2742.8315117544034},{"$f":"DU$2*$F444*Main!$C$4*$E444+Main!$C$5*DU$2*$F444","v":3197.4644653369187},{"$f":"DV$2*$F444*Main!$C$4*$E444+Main!$C$5*DV$2*$F444","v":1600.2634520467225},{"$f":"DW$2*$F444*Main!$C$4*$E444+Main!$C$5*DW$2*$F444","v":2010.6302454212646},{"$f":"DX$2*$F444*Main!$C$4*$E444+Main!$C$5*DX$2*$F444","v":2420.7186352724866},{"$f":"DY$2*$F444*Main!$C$4*$E444+Main!$C$5*DY$2*$F444","v":2831.0854286470285},{"$f":"DZ$2*$F444*Main!$C$4*$E444+Main!$C$5*DZ$2*$F444","v":3241.4522220215704},{"$f":"EA$2*$F444*Main!$C$4*$E444+Main!$C$5*EA$2*$F444","v":1728.3290727741919},{"$f":"EB$2*$F444*Main!$C$4*$E444+Main!$C$5*EB$2*$F444","v":2157.0704986878927},{"$f":"EC$2*$F444*Main!$C$4*$E444+Main!$C$5*EC$2*$F444","v":2585.8119246015931},{"$f":"ED$2*$F444*Main!$C$4*$E444+Main!$C$5*ED$2*$F444","v":3014.8317540386147},{"$f":"EE$2*$F444*Main!$C$4*$E444+Main!$C$5*EE$2*$F444","v":3443.5731799523155},{"$f":"EF$2*$F444*Main!$C$4*$E444+Main!$C$5*EF$2*$F444","v":1709.3976331883916},{"$f":"EG$2*$F444*Main!$C$4*$E444+Main!$C$5*EG$2*$F444","v":2214.1432209686122},{"$f":"EH$2*$F444*Main!$C$4*$E444+Main!$C$5*EH$2*$F444","v":2718.6104052255123},{"$f":"EI$2*$F444*Main!$C$4*$E444+Main!$C$5*EI$2*$F444","v":3223.3559930057327},{"$f":"EJ$2*$F444*Main!$C$4*$E444+Main!$C$5*EJ$2*$F444","v":3728.101580785953},{"$f":"EK$2*$F444*Main!$C$4*$E444+Main!$C$5*EK$2*$F444","v":1930.1716271816156},{"$f":"EL$2*$F444*Main!$C$4*$E444+Main!$C$5*EL$2*$F444","v":2390.6510547538633},{"$f":"EM$2*$F444*Main!$C$4*$E444+Main!$C$5*EM$2*$F444","v":2851.1304823261107},{"$f":"EN$2*$F444*Main!$C$4*$E444+Main!$C$5*EN$2*$F444","v":3311.6099098983582},{"$f":"EO$2*$F444*Main!$C$4*$E444+Main!$C$5*EO$2*$F444","v":3772.0893374706056},{"$f":"EP$2*$F444*Main!$C$4*$E444+Main!$C$5*EP$2*$F444","v":2058.2372479090845},{"$f":"EQ$2*$F444*Main!$C$4*$E444+Main!$C$5*EQ$2*$F444","v":2537.3697115438117},{"$f":"ER$2*$F444*Main!$C$4*$E444+Main!$C$5*ER$2*$F444","v":3016.2237716552177},{"$f":"ES$2*$F444*Main!$C$4*$E444+Main!$C$5*ES$2*$F444","v":3495.0778317666241},{"$f":"ET$2*$F444*Main!$C$4*$E444+Main!$C$5*ET$2*$F444","v":3974.2102954013508},{"$f":"EU$2*$F444*Main!$C$4*$E444+Main!$C$5*EU$2*$F444","v":4886.538641322908},{"$f":"EV$2*$F444*Main!$C$4*$E444+Main!$C$5*EV$2*$F444","v":5019.6155254701471},{"$f":"EW$2*$F444*Main!$C$4*$E444+Main!$C$5*EW$2*$F444","v":5191.6689028822684},{"$f":"EX$2*$F444*Main!$C$4*$E444+Main!$C$5*EX$2*$F444","v":5174.9646914830337},{"$f":"EY$2*$F444*Main!$C$4*$E444+Main!$C$5*EY$2*$F444","v":5308.3199791535935},{"$f":"EZ$2*$F444*Main!$C$4*$E444+Main!$C$5*EZ$2*$F444","v":5480.0949530423941},{"$f":"FA$2*$F444*Main!$C$4*$E444+Main!$C$5*FA$2*$F444","v":5850.928446105414},{"$f":"FB$2*$F444*Main!$C$4*$E444+Main!$C$5*FB$2*$F444","v":5984.2837337759747},{"$f":"FC$2*$F444*Main!$C$4*$E444+Main!$C$5*FC$2*$F444","v":6156.0587076647753},{"$f":"IF($D444<100,(FD$2*(1+Main!$C$3)*$E444*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E444*Main!$C$4)+(FD$2*Main!$C$5))","v":132.0707423412},{"$f":"IF($D444<100,(FE$2*(1+Main!$C$3)*$E444*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E444*Main!$C$4)+(FE$2*Main!$C$5))","v":144.37090101525001},{"$f":"IF($D444<100,(FF$2*(1+Main!$C$3)*$E444*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E444*Main!$C$4)+(FF$2*Main!$C$5))","v":145.35789330855002},{"$f":"IF($D444<100,(FG$2*(1+Main!$C$3)*$E444*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E444*Main!$C$4)+(FG$2*Main!$C$5))","v":156.91315213860003},{"$f":"IF($D444<100,(FH$2*(1+Main!$C$3)*$E444*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E444*Main!$C$4)+(FH$2*Main!$C$5))","v":211.70053566479999},{"$f":"IF($D444<100,(FI$2*(1+Main!$C$3)*$E444*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E444*Main!$C$4)+(FI$2*Main!$C$5))","v":59.806146225150002}]
["TX",36220,"(Ector County, Odessa)",36220,0.91379999999999995,{"$f":"IF($D445<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F445*Main!$C$4*$E445+Main!$C$5*G$2*$F445","v":1632.672423424664},{"$f":"H$2*$F445*Main!$C$4*$E445+Main!$C$5*H$2*$F445","v":1998.121210706503},{"$f":"I$2*$F445*Main!$C$4*$E445+Main!$C$5*I$2*$F445","v":2363.5699979883429},{"$f":"J$2*$F445*Main!$C$4*$E445+Main!$C$5*J$2*$F445","v":2729.0187852701824},{"$f":"K$2*$F445*Main!$C$4*$E445+Main!$C$5*K$2*$F445","v":3094.1888168027608},{"$f":"L$2*$F445*Main!$C$4*$E445+Main!$C$5*L$2*$F445","v":1922.2996469073728},{"$f":"M$2*$F445*Main!$C$4*$E445+Main!$C$5*M$2*$F445","v":2238.4086665699251},{"$f":"N$2*$F445*Main!$C$4*$E445+Main!$C$5*N$2*$F445","v":2554.5176862324774},{"$f":"O$2*$F445*Main!$C$4*$E445+Main!$C$5*O$2*$F445","v":2870.6267058950298},{"$f":"P$2*$F445*Main!$C$4*$E445+Main!$C$5*P$2*$F445","v":3187.0144813068432},{"$f":"Q$2*$F445*Main!$C$4*$E445+Main!$C$5*Q$2*$F445","v":2079.5178894908645},{"$f":"R$2*$F445*Main!$C$4*$E445+Main!$C$5*R$2*$F445","v":2405.6621161268313},{"$f":"S$2*$F445*Main!$C$4*$E445+Main!$C$5*S$2*$F445","v":2731.8063427627976},{"$f":"T$2*$F445*Main!$C$4*$E445+Main!$C$5*T$2*$F445","v":3057.9505693987644},{"$f":"U$2*$F445*Main!$C$4*$E445+Main!$C$5*U$2*$F445","v":3384.0947960347312},{"$f":"V$2*$F445*Main!$C$4*$E445+Main!$C$5*V$2*$F445","v":1726.3343551765313},{"$f":"W$2*$F445*Main!$C$4*$E445+Main!$C$5*W$2*$F445","v":2097.915768942124},{"$f":"X$2*$F445*Main!$C$4*$E445+Main!$C$5*X$2*$F445","v":2469.7759384569781},{"$f":"Y$2*$F445*Main!$C$4*$E445+Main!$C$5*Y$2*$F445","v":2841.3573522225715},{"$f":"Z$2*$F445*Main!$C$4*$E445+Main!$C$5*Z$2*$F445","v":3212.9387659881641},{"$f":"AA$2*$F445*Main!$C$4*$E445+Main!$C$5*AA$2*$F445","v":2015.9615786592399},{"$f":"AB$2*$F445*Main!$C$4*$E445+Main!$C$5*AB$2*$F445","v":2338.4819805548073},{"$f":"AC$2*$F445*Main!$C$4*$E445+Main!$C$5*AC$2*$F445","v":2660.7236267011126},{"$f":"AD$2*$F445*Main!$C$4*$E445+Main!$C$5*AD$2*$F445","v":2983.24402859668},{"$f":"AE$2*$F445*Main!$C$4*$E445+Main!$C$5*AE$2*$F445","v":3305.4856747429849},{"$f":"AF$2*$F445*Main!$C$4*$E445+Main!$C$5*AF$2*$F445","v":2173.179821242732},{"$f":"AG$2*$F445*Main!$C$4*$E445+Main!$C$5*AG$2*$F445","v":2505.4566743624518},{"$f":"AH$2*$F445*Main!$C$4*$E445+Main!$C$5*AH$2*$F445","v":2838.0122832314332},{"$f":"AI$2*$F445*Main!$C$4*$E445+Main!$C$5*AI$2*$F445","v":3170.2891363511526},{"$f":"AJ$2*$F445*Main!$C$4*$E445+Main!$C$5*AJ$2*$F445","v":3502.5659894708724},{"$f":"AK$2*$F445*Main!$C$4*$E445+Main!$C$5*AK$2*$F445","v":1851.7744423442107},{"$f":"AL$2*$F445*Main!$C$4*$E445+Main!$C$5*AL$2*$F445","v":2286.912166941428},{"$f":"AM$2*$F445*Main!$C$4*$E445+Main!$C$5*AM$2*$F445","v":2722.0498915386447},{"$f":"AN$2*$F445*Main!$C$4*$E445+Main!$C$5*AN$2*$F445","v":3156.9088603866007},{"$f":"AO$2*$F445*Main!$C$4*$E445+Main!$C$5*AO$2*$F445","v":3592.0465849838174},{"$f":"AP$2*$F445*Main!$C$4*$E445+Main!$C$5*AP$2*$F445","v":2141.4016658269197},{"$f":"AQ$2*$F445*Main!$C$4*$E445+Main!$C$5*AQ$2*$F445","v":2527.1996228048492},{"$f":"AR$2*$F445*Main!$C$4*$E445+Main!$C$5*AR$2*$F445","v":2912.9975797827788},{"$f":"AS$2*$F445*Main!$C$4*$E445+Main!$C$5*AS$2*$F445","v":3298.7955367607092},{"$f":"AT$2*$F445*Main!$C$4*$E445+Main!$C$5*AT$2*$F445","v":3684.5934937386392},{"$f":"AU$2*$F445*Main!$C$4*$E445+Main!$C$5*AU$2*$F445","v":2298.6199084104114},{"$f":"AV$2*$F445*Main!$C$4*$E445+Main!$C$5*AV$2*$F445","v":2694.4530723617554},{"$f":"AW$2*$F445*Main!$C$4*$E445+Main!$C$5*AW$2*$F445","v":3090.2862363130998},{"$f":"AX$2*$F445*Main!$C$4*$E445+Main!$C$5*AX$2*$F445","v":3485.8406445151822},{"$f":"AY$2*$F445*Main!$C$4*$E445+Main!$C$5*AY$2*$F445","v":3881.6738084665267},{"$f":"AZ$2*$F445*Main!$C$4*$E445+Main!$C$5*AZ$2*$F445","v":3459.6376040846008},{"$f":"BA$2*$F445*Main!$C$4*$E445+Main!$C$5*BA$2*$F445","v":3937.4249583188284},{"$f":"BB$2*$F445*Main!$C$4*$E445+Main!$C$5*BB$2*$F445","v":4414.933556803795},{"$f":"BC$2*$F445*Main!$C$4*$E445+Main!$C$5*BC$2*$F445","v":3503.1235009693955},{"$f":"BD$2*$F445*Main!$C$4*$E445+Main!$C$5*BD$2*$F445","v":4010.7377203746055},{"$f":"BE$2*$F445*Main!$C$4*$E445+Main!$C$5*BE$2*$F445","v":4518.3519397798154},{"$f":"BF$2*$F445*Main!$C$4*$E445+Main!$C$5*BF$2*$F445","v":3710.2390226706975},{"$f":"BG$2*$F445*Main!$C$4*$E445+Main!$C$5*BG$2*$F445","v":4206.1455006069236},{"$f":"BH$2*$F445*Main!$C$4*$E445+Main!$C$5*BH$2*$F445","v":4702.0519785431507},{"$f":"BI$2*$F445*Main!$C$4*$E445+Main!$C$5*BI$2*$F445","v":3584.520179753757},{"$f":"BJ$2*$F445*Main!$C$4*$E445+Main!$C$5*BJ$2*$F445","v":4116.9436608432416},{"$f":"BK$2*$F445*Main!$C$4*$E445+Main!$C$5*BK$2*$F445","v":4649.3671419327247},{"$f":"BL$2*$F445*Main!$C$4*$E445+Main!$C$5*BL$2*$F445","v":3627.7273208892902},{"$f":"BM$2*$F445*Main!$C$4*$E445+Main!$C$5*BM$2*$F445","v":4190.2564228990186},{"$f":"BN$2*$F445*Main!$C$4*$E445+Main!$C$5*BN$2*$F445","v":4752.5067691594832},{"$f":"BO$2*$F445*Main!$C$4*$E445+Main!$C$5*BO$2*$F445","v":3834.8428425905927},{"$f":"BP$2*$F445*Main!$C$4*$E445+Main!$C$5*BP$2*$F445","v":4385.6642031313368},{"$f":"BQ$2*$F445*Main!$C$4*$E445+Main!$C$5*BQ$2*$F445","v":4936.2068079228175},{"$f":"BR$2*$F445*Main!$C$4*$E445+Main!$C$5*BR$2*$F445","v":4026.905553831773},{"$f":"BS$2*$F445*Main!$C$4*$E445+Main!$C$5*BS$2*$F445","v":4637.3806447144798},{"$f":"BT$2*$F445*Main!$C$4*$E445+Main!$C$5*BT$2*$F445","v":5247.8557355971861},{"$f":"BU$2*$F445*Main!$C$4*$E445+Main!$C$5*BU$2*$F445","v":4070.3914507165687},{"$f":"BV$2*$F445*Main!$C$4*$E445+Main!$C$5*BV$2*$F445","v":4710.6934067702568},{"$f":"BW$2*$F445*Main!$C$4*$E445+Main!$C$5*BW$2*$F445","v":5351.2741185732066},{"$f":"BX$2*$F445*Main!$C$4*$E445+Main!$C$5*BX$2*$F445","v":4277.5069724178702},{"$f":"BY$2*$F445*Main!$C$4*$E445+Main!$C$5*BY$2*$F445","v":4906.379942751837},{"$f":"BZ$2*$F445*Main!$C$4*$E445+Main!$C$5*BZ$2*$F445","v":5534.9741573365418},{"$f":"CA$2*$F445*Main!$C$4*$E445+Main!$C$5*CA$2*$F445","v":3490.8582480018895},{"$f":"CB$2*$F445*Main!$C$4*$E445+Main!$C$5*CB$2*$F445","v":3958.3316395134416},{"$f":"CC$2*$F445*Main!$C$4*$E445+Main!$C$5*CC$2*$F445","v":4425.5262752757326},{"$f":"CD$2*$F445*Main!$C$4*$E445+Main!$C$5*CD$2*$F445","v":3490.8582480018895},{"$f":"CE$2*$F445*Main!$C$4*$E445+Main!$C$5*CE$2*$F445","v":4002.6538036460211},{"$f":"CF$2*$F445*Main!$C$4*$E445+Main!$C$5*CF$2*$F445","v":4514.4493592901545},{"$f":"CG$2*$F445*Main!$C$4*$E445+Main!$C$5*CG$2*$F445","v":3711.6328014170049},{"$f":"CH$2*$F445*Main!$C$4*$E445+Main!$C$5*CH$2*$F445","v":4207.2605236039699},{"$f":"CI$2*$F445*Main!$C$4*$E445+Main!$C$5*CI$2*$F445","v":4702.6094900416738},{"$f":"CJ$2*$F445*Main!$C$4*$E445+Main!$C$5*CJ$2*$F445","v":3656.4391630632263},{"$f":"CK$2*$F445*Main!$C$4*$E445+Main!$C$5*CK$2*$F445","v":4164.8896497162195},{"$f":"CL$2*$F445*Main!$C$4*$E445+Main!$C$5*CL$2*$F445","v":4673.3401363692146},{"$f":"CM$2*$F445*Main!$C$4*$E445+Main!$C$5*CM$2*$F445","v":3656.4391630632263},{"$f":"CN$2*$F445*Main!$C$4*$E445+Main!$C$5*CN$2*$F445","v":4209.2118138488004},{"$f":"CO$2*$F445*Main!$C$4*$E445+Main!$C$5*CO$2*$F445","v":4761.9844646343736},{"$f":"CP$2*$F445*Main!$C$4*$E445+Main!$C$5*CP$2*$F445","v":3877.2137164783421},{"$f":"CQ$2*$F445*Main!$C$4*$E445+Main!$C$5*CQ$2*$F445","v":4413.8185338067487},{"$f":"CR$2*$F445*Main!$C$4*$E445+Main!$C$5*CR$2*$F445","v":4950.4233511351558},{"$f":"CS$2*$F445*Main!$C$4*$E445+Main!$C$5*CS$2*$F445","v":4237.9236560227364},{"$f":"CT$2*$F445*Main!$C$4*$E445+Main!$C$5*CT$2*$F445","v":4778.1522980915424},{"$f":"CU$2*$F445*Main!$C$4*$E445+Main!$C$5*CU$2*$F445","v":5318.3809401603485},{"$f":"CV$2*$F445*Main!$C$4*$E445+Main!$C$5*CV$2*$F445","v":4237.9236560227364},{"$f":"CW$2*$F445*Main!$C$4*$E445+Main!$C$5*CW$2*$F445","v":4822.4744622241224},{"$f":"CX$2*$F445*Main!$C$4*$E445+Main!$C$5*CX$2*$F445","v":5407.3040241747703},{"$f":"CY$2*$F445*Main!$C$4*$E445+Main!$C$5*CY$2*$F445","v":4458.6982094378509},{"$f":"CZ$2*$F445*Main!$C$4*$E445+Main!$C$5*CZ$2*$F445","v":5027.0811821820698},{"$f":"DA$2*$F445*Main!$C$4*$E445+Main!$C$5*DA$2*$F445","v":5595.4641549262897},{"$f":"DB$2*$F445*Main!$C$4*$E445+Main!$C$5*DB$2*$F445","v":1333.8462602163252},{"$f":"DC$2*$F445*Main!$C$4*$E445+Main!$C$5*DC$2*$F445","v":1765.3601600731427},{"$f":"DD$2*$F445*Main!$C$4*$E445+Main!$C$5*DD$2*$F445","v":2196.5953041806988},{"$f":"DE$2*$F445*Main!$C$4*$E445+Main!$C$5*DE$2*$F445","v":2628.1092040375161},{"$f":"DF$2*$F445*Main!$C$4*$E445+Main!$C$5*DF$2*$F445","v":3059.6231038943333},{"$f":"DG$2*$F445*Main!$C$4*$E445+Main!$C$5*DG$2*$F445","v":1554.8995693807026},{"$f":"DH$2*$F445*Main!$C$4*$E445+Main!$C$5*DH$2*$F445","v":1942.0913051049399},{"$f":"DI$2*$F445*Main!$C$4*$E445+Main!$C$5*DI$2*$F445","v":2329.2830408291775},{"$f":"DJ$2*$F445*Main!$C$4*$E445+Main!$C$5*DJ$2*$F445","v":2716.4747765534148},{"$f":"DK$2*$F445*Main!$C$4*$E445+Main!$C$5*DK$2*$F445","v":3103.6665122776521},{"$f":"DL$2*$F445*Main!$C$4*$E445+Main!$C$5*DL$2*$F445","v":1683.4059697902585},{"$f":"DM$2*$F445*Main!$C$4*$E445+Main!$C$5*DM$2*$F445","v":2088.9955849657558},{"$f":"DN$2*$F445*Main!$C$4*$E445+Main!$C$5*DN$2*$F445","v":2494.5852001412532},{"$f":"DO$2*$F445*Main!$C$4*$E445+Main!$C$5*DO$2*$F445","v":2900.4535710660111},{"$f":"DP$2*$F445*Main!$C$4*$E445+Main!$C$5*DP$2*$F445","v":3306.043186241508},{"$f":"DQ$2*$F445*Main!$C$4*$E445+Main!$C$5*DQ$2*$F445","v":1381.2347375907821},{"$f":"DR$2*$F445*Main!$C$4*$E445+Main!$C$5*DR$2*$F445","v":1836.1641203855661},{"$f":"DS$2*$F445*Main!$C$4*$E445+Main!$C$5*DS$2*$F445","v":2291.3722589296121},{"$f":"DT$2*$F445*Main!$C$4*$E445+Main!$C$5*DT$2*$F445","v":2746.3016417243962},{"$f":"DU$2*$F445*Main!$C$4*$E445+Main!$C$5*DU$2*$F445","v":3201.5097802684422},{"$f":"DV$2*$F445*Main!$C$4*$E445+Main!$C$5*DV$2*$F445","v":1602.2880467551593},{"$f":"DW$2*$F445*Main!$C$4*$E445+Main!$C$5*DW$2*$F445","v":2013.1740211666247},{"$f":"DX$2*$F445*Main!$C$4*$E445+Main!$C$5*DX$2*$F445","v":2423.7812398288293},{"$f":"DY$2*$F445*Main!$C$4*$E445+Main!$C$5*DY$2*$F445","v":2834.6672142402949},{"$f":"DZ$2*$F445*Main!$C$4*$E445+Main!$C$5*DZ$2*$F445","v":3245.5531886517601},{"$f":"EA$2*$F445*Main!$C$4*$E445+Main!$C$5*EA$2*$F445","v":1730.5156914154541},{"$f":"EB$2*$F445*Main!$C$4*$E445+Main!$C$5*EB$2*$F445","v":2159.7995452781797},{"$f":"EC$2*$F445*Main!$C$4*$E445+Main!$C$5*EC$2*$F445","v":2589.0833991409045},{"$f":"ED$2*$F445*Main!$C$4*$E445+Main!$C$5*ED$2*$F445","v":3018.6460087528912},{"$f":"EE$2*$F445*Main!$C$4*$E445+Main!$C$5*EE$2*$F445","v":3447.9298626156169},{"$f":"EF$2*$F445*Main!$C$4*$E445+Main!$C$5*EF$2*$F445","v":1711.5603004656712},{"$f":"EG$2*$F445*Main!$C$4*$E445+Main!$C$5*EG$2*$F445","v":2216.9444738767884},{"$f":"EH$2*$F445*Main!$C$4*$E445+Main!$C$5*EH$2*$F445","v":2722.0498915386447},{"$f":"EI$2*$F445*Main!$C$4*$E445+Main!$C$5*EI$2*$F445","v":3227.4340649497622},{"$f":"EJ$2*$F445*Main!$C$4*$E445+Main!$C$5*EJ$2*$F445","v":3732.8182383608801},{"$f":"EK$2*$F445*Main!$C$4*$E445+Main!$C$5*EK$2*$F445","v":1932.6136096300486},{"$f":"EL$2*$F445*Main!$C$4*$E445+Main!$C$5*EL$2*$F445","v":2393.6756189085863},{"$f":"EM$2*$F445*Main!$C$4*$E445+Main!$C$5*EM$2*$F445","v":2854.7376281871238},{"$f":"EN$2*$F445*Main!$C$4*$E445+Main!$C$5*EN$2*$F445","v":3315.7996374656609},{"$f":"EO$2*$F445*Main!$C$4*$E445+Main!$C$5*EO$2*$F445","v":3776.8616467441984},{"$f":"EP$2*$F445*Main!$C$4*$E445+Main!$C$5*EP$2*$F445","v":2060.8412542903429},{"$f":"EQ$2*$F445*Main!$C$4*$E445+Main!$C$5*EQ$2*$F445","v":2540.579898769402},{"$f":"ER$2*$F445*Main!$C$4*$E445+Main!$C$5*ER$2*$F445","v":3020.0397874991986},{"$f":"ES$2*$F445*Main!$C$4*$E445+Main!$C$5*ES$2*$F445","v":3499.4996762289966},{"$f":"ET$2*$F445*Main!$C$4*$E445+Main!$C$5*ET$2*$F445","v":3979.2383207080552},{"$f":"EU$2*$F445*Main!$C$4*$E445+Main!$C$5*EU$2*$F445","v":4892.7209110380227},{"$f":"EV$2*$F445*Main!$C$4*$E445+Main!$C$5*EV$2*$F445","v":5025.9661591850254},{"$f":"EW$2*$F445*Main!$C$4*$E445+Main!$C$5*EW$2*$F445","v":5198.2372122286379},{"$f":"EX$2*$F445*Main!$C$4*$E445+Main!$C$5*EX$2*$F445","v":5181.5118672729468},{"$f":"EY$2*$F445*Main!$C$4*$E445+Main!$C$5*EY$2*$F445","v":5315.0358711692106},{"$f":"EZ$2*$F445*Main!$C$4*$E445+Main!$C$5*EZ$2*$F445","v":5487.028168463562},{"$f":"FA$2*$F445*Main!$C$4*$E445+Main!$C$5*FA$2*$F445","v":5858.3308264798934},{"$f":"FB$2*$F445*Main!$C$4*$E445+Main!$C$5*FB$2*$F445","v":5991.8548303761572},{"$f":"FC$2*$F445*Main!$C$4*$E445+Main!$C$5*FC$2*$F445","v":6163.8471276705086},{"$f":"IF($D445<100,(FD$2*(1+Main!$C$3)*$E445*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E445*Main!$C$4)+(FD$2*Main!$C$5))","v":132.23783340720001},{"$f":"IF($D445<100,(FE$2*(1+Main!$C$3)*$E445*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E445*Main!$C$4)+(FE$2*Main!$C$5))","v":144.55355379149998},{"$f":"IF($D445<100,(FF$2*(1+Main!$C$3)*$E445*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E445*Main!$C$4)+(FF$2*Main!$C$5))","v":145.54179479130002},{"$f":"IF($D445<100,(FG$2*(1+Main!$C$3)*$E445*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E445*Main!$C$4)+(FG$2*Main!$C$5))","v":157.11167291160001},{"$f":"IF($D445<100,(FH$2*(1+Main!$C$3)*$E445*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E445*Main!$C$4)+(FH$2*Main!$C$5))","v":211.96837142880003},{"$f":"IF($D445<100,(FI$2*(1+Main!$C$3)*$E445*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E445*Main!$C$4)+(FI$2*Main!$C$5))","v":59.881810770900003}]
["TX",41660,"(Irion County, San Angelo, Tom Green County)",41660,0.84550000000000003,{"$f":"IF($D446<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F446*Main!$C$4*$E446+Main!$C$5*G$2*$F446","v":1538.7377333922345},{"$f":"H$2*$F446*Main!$C$4*$E446+Main!$C$5*H$2*$F446","v":1883.1606749113084},{"$f":"I$2*$F446*Main!$C$4*$E446+Main!$C$5*I$2*$F446","v":2227.5836164303832},{"$f":"J$2*$F446*Main!$C$4*$E446+Main!$C$5*J$2*$F446","v":2572.0065579494576},{"$f":"K$2*$F446*Main!$C$4*$E446+Main!$C$5*K$2*$F446","v":2916.1667817404477},{"$f":"L$2*$F446*Main!$C$4*$E446+Main!$C$5*L$2*$F446","v":1811.7014528722636},{"$f":"M$2*$F446*Main!$C$4*$E446+Main!$C$5*M$2*$F446","v":2109.623356520342},{"$f":"N$2*$F446*Main!$C$4*$E446+Main!$C$5*N$2*$F446","v":2407.5452601684196},{"$f":"O$2*$F446*Main!$C$4*$E446+Main!$C$5*O$2*$F446","v":2705.4671638164982},{"$f":"P$2*$F446*Main!$C$4*$E446+Main!$C$5*P$2*$F446","v":3003.6517851926606},{"$f":"Q$2*$F446*Main!$C$4*$E446+Main!$C$5*Q$2*$F446","v":1959.8742515120484},{"$f":"R$2*$F446*Main!$C$4*$E446+Main!$C$5*R$2*$F446","v":2267.2539933711769},{"$f":"S$2*$F446*Main!$C$4*$E446+Main!$C$5*S$2*$F446","v":2574.6337352303049},{"$f":"T$2*$F446*Main!$C$4*$E446+Main!$C$5*T$2*$F446","v":2882.0134770894333},{"$f":"U$2*$F446*Main!$C$4*$E446+Main!$C$5*U$2*$F446","v":3189.3932189485613},{"$f":"V$2*$F446*Main!$C$4*$E446+Main!$C$5*V$2*$F446","v":1627.0108900287019},{"$f":"W$2*$F446*Main!$C$4*$E446+Main!$C$5*W$2*$F446","v":1977.2136215656403},{"$f":"X$2*$F446*Main!$C$4*$E446+Main!$C$5*X$2*$F446","v":2327.679070830663},{"$f":"Y$2*$F446*Main!$C$4*$E446+Main!$C$5*Y$2*$F446","v":2677.8818023676022},{"$f":"Z$2*$F446*Main!$C$4*$E446+Main!$C$5*Z$2*$F446","v":3028.08453390454},{"$f":"AA$2*$F446*Main!$C$4*$E446+Main!$C$5*AA$2*$F446","v":1899.974609508731},{"$f":"AB$2*$F446*Main!$C$4*$E446+Main!$C$5*AB$2*$F446","v":2203.9390209027579},{"$f":"AC$2*$F446*Main!$C$4*$E446+Main!$C$5*AC$2*$F446","v":2507.6407145686999},{"$f":"AD$2*$F446*Main!$C$4*$E446+Main!$C$5*AD$2*$F446","v":2811.605125962727},{"$f":"AE$2*$F446*Main!$C$4*$E446+Main!$C$5*AE$2*$F446","v":3115.3068196286686},{"$f":"AF$2*$F446*Main!$C$4*$E446+Main!$C$5*AF$2*$F446","v":2048.1474081485158},{"$f":"AG$2*$F446*Main!$C$4*$E446+Main!$C$5*AG$2*$F446","v":2361.3069400255085},{"$f":"AH$2*$F446*Main!$C$4*$E446+Main!$C$5*AH$2*$F446","v":2674.7291896305851},{"$f":"AI$2*$F446*Main!$C$4*$E446+Main!$C$5*AI$2*$F446","v":2987.8887215075774},{"$f":"AJ$2*$F446*Main!$C$4*$E446+Main!$C$5*AJ$2*$F446","v":3301.0482533845693},{"$f":"AK$2*$F446*Main!$C$4*$E446+Main!$C$5*AK$2*$F446","v":1745.233867666828},{"$f":"AL$2*$F446*Main!$C$4*$E446+Main!$C$5*AL$2*$F446","v":2155.3362412070842},{"$f":"AM$2*$F446*Main!$C$4*$E446+Main!$C$5*AM$2*$F446","v":2565.4386147473397},{"$f":"AN$2*$F446*Main!$C$4*$E446+Main!$C$5*AN$2*$F446","v":2975.2782705595105},{"$f":"AO$2*$F446*Main!$C$4*$E446+Main!$C$5*AO$2*$F446","v":3385.3806440997664},{"$f":"AP$2*$F446*Main!$C$4*$E446+Main!$C$5*AP$2*$F446","v":2018.1975871468576},{"$f":"AQ$2*$F446*Main!$C$4*$E446+Main!$C$5*AQ$2*$F446","v":2381.7989228161164},{"$f":"AR$2*$F446*Main!$C$4*$E446+Main!$C$5*AR$2*$F446","v":2745.4002584853761},{"$f":"AS$2*$F446*Main!$C$4*$E446+Main!$C$5*AS$2*$F446","v":3109.0015941546353},{"$f":"AT$2*$F446*Main!$C$4*$E446+Main!$C$5*AT$2*$F446","v":3472.602929823895},{"$f":"AU$2*$F446*Main!$C$4*$E446+Main!$C$5*AU$2*$F446","v":2166.3703857866421},{"$f":"AV$2*$F446*Main!$C$4*$E446+Main!$C$5*AV$2*$F446","v":2539.4295596669517},{"$f":"AW$2*$F446*Main!$C$4*$E446+Main!$C$5*AW$2*$F446","v":2912.4887335472613},{"$f":"AX$2*$F446*Main!$C$4*$E446+Main!$C$5*AX$2*$F446","v":3285.2851896994862},{"$f":"AY$2*$F446*Main!$C$4*$E446+Main!$C$5*AY$2*$F446","v":3658.3443635797958},{"$f":"AZ$2*$F446*Main!$C$4*$E446+Main!$C$5*AZ$2*$F446","v":3260.5897232595221},{"$f":"BA$2*$F446*Main!$C$4*$E446+Main!$C$5*BA$2*$F446","v":3710.8879091967401},{"$f":"BB$2*$F446*Main!$C$4*$E446+Main!$C$5*BB$2*$F446","v":4160.9233774058748},{"$f":"BC$2*$F446*Main!$C$4*$E446+Main!$C$5*BC$2*$F446","v":3301.5736888407391},{"$f":"BD$2*$F446*Main!$C$4*$E446+Main!$C$5*BD$2*$F446","v":3779.982671683023},{"$f":"BE$2*$F446*Main!$C$4*$E446+Main!$C$5*BE$2*$F446","v":4258.3916545253069},{"$f":"BF$2*$F446*Main!$C$4*$E446+Main!$C$5*BF$2*$F446","v":3496.7729608076897},{"$f":"BG$2*$F446*Main!$C$4*$E446+Main!$C$5*BG$2*$F446","v":3964.1477990704152},{"$f":"BH$2*$F446*Main!$C$4*$E446+Main!$C$5*BH$2*$F446","v":4431.5226373331416},{"$f":"BI$2*$F446*Main!$C$4*$E446+Main!$C$5*BI$2*$F446","v":3378.2872654414791},{"$f":"BJ$2*$F446*Main!$C$4*$E446+Main!$C$5*BJ$2*$F446","v":3880.0781260833041},{"$f":"BK$2*$F446*Main!$C$4*$E446+Main!$C$5*BK$2*$F446","v":4381.8689867251278},{"$f":"BL$2*$F446*Main!$C$4*$E446+Main!$C$5*BL$2*$F446","v":3419.0085132946106},{"$f":"BM$2*$F446*Main!$C$4*$E446+Main!$C$5*BM$2*$F446","v":3949.1728885695866},{"$f":"BN$2*$F446*Main!$C$4*$E446+Main!$C$5*BN$2*$F446","v":4479.074546116477},{"$f":"BO$2*$F446*Main!$C$4*$E446+Main!$C$5*BO$2*$F446","v":3614.2077852615616},{"$f":"BP$2*$F446*Main!$C$4*$E446+Main!$C$5*BP$2*$F446","v":4133.3380159569788},{"$f":"BQ$2*$F446*Main!$C$4*$E446+Main!$C$5*BQ$2*$F446","v":4652.205528924309},{"$f":"BR$2*$F446*Main!$C$4*$E446+Main!$C$5*BR$2*$F446","v":3795.2202999119372},{"$f":"BS$2*$F446*Main!$C$4*$E446+Main!$C$5*BS$2*$F446","v":4370.5721244174856},{"$f":"BT$2*$F446*Main!$C$4*$E446+Main!$C$5*BT$2*$F446","v":4945.9239489230322},{"$f":"BU$2*$F446*Main!$C$4*$E446+Main!$C$5*BU$2*$F446","v":3836.2042654931543},{"$f":"BV$2*$F446*Main!$C$4*$E446+Main!$C$5*BV$2*$F446","v":4439.6668869037676},{"$f":"BW$2*$F446*Main!$C$4*$E446+Main!$C$5*BW$2*$F446","v":5043.3922260424652},{"$f":"BX$2*$F446*Main!$C$4*$E446+Main!$C$5*BX$2*$F446","v":4031.4035374601049},{"$f":"BY$2*$F446*Main!$C$4*$E446+Main!$C$5*BY$2*$F446","v":4624.0947320192445},{"$f":"BZ$2*$F446*Main!$C$4*$E446+Main!$C$5*BZ$2*$F446","v":5216.5232088502999},{"$f":"CA$2*$F446*Main!$C$4*$E446+Main!$C$5*CA$2*$F446","v":3290.0141088050113},{"$f":"CB$2*$F446*Main!$C$4*$E446+Main!$C$5*CB$2*$F446","v":3730.5917388030948},{"$f":"CC$2*$F446*Main!$C$4*$E446+Main!$C$5*CC$2*$F446","v":4170.9066510730945},{"$f":"CD$2*$F446*Main!$C$4*$E446+Main!$C$5*CD$2*$F446","v":3290.0141088050113},{"$f":"CE$2*$F446*Main!$C$4*$E446+Main!$C$5*CE$2*$F446","v":3772.3638575685659},{"$f":"CF$2*$F446*Main!$C$4*$E446+Main!$C$5*CF$2*$F446","v":4254.7136063321213},{"$f":"CG$2*$F446*Main!$C$4*$E446+Main!$C$5*CG$2*$F446","v":3498.0865494481131},{"$f":"CH$2*$F446*Main!$C$4*$E446+Main!$C$5*CH$2*$F446","v":3965.1986699827544},{"$f":"CI$2*$F446*Main!$C$4*$E446+Main!$C$5*CI$2*$F446","v":4432.0480727893109},{"$f":"CJ$2*$F446*Main!$C$4*$E446+Main!$C$5*CJ$2*$F446","v":3446.0684392873377},{"$f":"CK$2*$F446*Main!$C$4*$E446+Main!$C$5*CK$2*$F446","v":3925.2655753138756},{"$f":"CL$2*$F446*Main!$C$4*$E446+Main!$C$5*CL$2*$F446","v":4404.4627113404149},{"$f":"CM$2*$F446*Main!$C$4*$E446+Main!$C$5*CM$2*$F446","v":3446.0684392873377},{"$f":"CN$2*$F446*Main!$C$4*$E446+Main!$C$5*CN$2*$F446","v":3967.0376940793476},{"$f":"CO$2*$F446*Main!$C$4*$E446+Main!$C$5*CO$2*$F446","v":4488.0069488713561},{"$f":"CP$2*$F446*Main!$C$4*$E446+Main!$C$5*CP$2*$F446","v":3654.1408799304395},{"$f":"CQ$2*$F446*Main!$C$4*$E446+Main!$C$5*CQ$2*$F446","v":4159.8725064935352},{"$f":"CR$2*$F446*Main!$C$4*$E446+Main!$C$5*CR$2*$F446","v":4665.6041330566313},{"$f":"CS$2*$F446*Main!$C$4*$E446+Main!$C$5*CS$2*$F446","v":3994.0976200720738},{"$f":"CT$2*$F446*Main!$C$4*$E446+Main!$C$5*CT$2*$F446","v":4503.2445771002713},{"$f":"CU$2*$F446*Main!$C$4*$E446+Main!$C$5*CU$2*$F446","v":5012.3915341284674},{"$f":"CV$2*$F446*Main!$C$4*$E446+Main!$C$5*CV$2*$F446","v":3994.0976200720738},{"$f":"CW$2*$F446*Main!$C$4*$E446+Main!$C$5*CW$2*$F446","v":4545.0166958657428},{"$f":"CX$2*$F446*Main!$C$4*$E446+Main!$C$5*CX$2*$F446","v":5096.1984893874951},{"$f":"CY$2*$F446*Main!$C$4*$E446+Main!$C$5*CY$2*$F446","v":4202.1700607151752},{"$f":"CZ$2*$F446*Main!$C$4*$E446+Main!$C$5*CZ$2*$F446","v":4737.8515082799295},{"$f":"DA$2*$F446*Main!$C$4*$E446+Main!$C$5*DA$2*$F446","v":5273.5329558446847},{"$f":"DB$2*$F446*Main!$C$4*$E446+Main!$C$5*DB$2*$F446","v":1257.1043288854089},{"$f":"DC$2*$F446*Main!$C$4*$E446+Main!$C$5*DC$2*$F446","v":1663.7913719605631},{"$f":"DD$2*$F446*Main!$C$4*$E446+Main!$C$5*DD$2*$F446","v":2070.215697307633},{"$f":"DE$2*$F446*Main!$C$4*$E446+Main!$C$5*DE$2*$F446","v":2476.9027403827877},{"$f":"DF$2*$F446*Main!$C$4*$E446+Main!$C$5*DF$2*$F446","v":2883.5897834579409},{"$f":"DG$2*$F446*Main!$C$4*$E446+Main!$C$5*DG$2*$F446","v":1465.4394872565961},{"$f":"DH$2*$F446*Main!$C$4*$E446+Main!$C$5*DH$2*$F446","v":1830.3544115662792},{"$f":"DI$2*$F446*Main!$C$4*$E446+Main!$C$5*DI$2*$F446","v":2195.269335875962},{"$f":"DJ$2*$F446*Main!$C$4*$E446+Main!$C$5*DJ$2*$F446","v":2560.1842601856451},{"$f":"DK$2*$F446*Main!$C$4*$E446+Main!$C$5*DK$2*$F446","v":2925.0991844953278},{"$f":"DL$2*$F446*Main!$C$4*$E446+Main!$C$5*DL$2*$F446","v":1586.5523599036542},{"$f":"DM$2*$F446*Main!$C$4*$E446+Main!$C$5*DM$2*$F446","v":1968.8066542669289},{"$f":"DN$2*$F446*Main!$C$4*$E446+Main!$C$5*DN$2*$F446","v":2351.0609486302042},{"$f":"DO$2*$F446*Main!$C$4*$E446+Main!$C$5*DO$2*$F446","v":2733.5779607215636},{"$f":"DP$2*$F446*Main!$C$4*$E446+Main!$C$5*DP$2*$F446","v":3115.8322550848384},{"$f":"DQ$2*$F446*Main!$C$4*$E446+Main!$C$5*DQ$2*$F446","v":1301.7663426598124},{"$f":"DR$2*$F446*Main!$C$4*$E446+Main!$C$5*DR$2*$F446","v":1730.5216748940834},{"$f":"DS$2*$F446*Main!$C$4*$E446+Main!$C$5*DS$2*$F446","v":2159.5397248564395},{"$f":"DT$2*$F446*Main!$C$4*$E446+Main!$C$5*DT$2*$F446","v":2588.2950570907105},{"$f":"DU$2*$F446*Main!$C$4*$E446+Main!$C$5*DU$2*$F446","v":3017.3131070530671},{"$f":"DV$2*$F446*Main!$C$4*$E446+Main!$C$5*DV$2*$F446","v":1510.1015010309993},{"$f":"DW$2*$F446*Main!$C$4*$E446+Main!$C$5*DW$2*$F446","v":1897.3474322278839},{"$f":"DX$2*$F446*Main!$C$4*$E446+Main!$C$5*DX$2*$F446","v":2284.3306456966839},{"$f":"DY$2*$F446*Main!$C$4*$E446+Main!$C$5*DY$2*$F446","v":2671.5765768935685},{"$f":"DZ$2*$F446*Main!$C$4*$E446+Main!$C$5*DZ$2*$F446","v":3058.8225080904526},{"$f":"EA$2*$F446*Main!$C$4*$E446+Main!$C$5*EA$2*$F446","v":1630.951655949973},{"$f":"EB$2*$F446*Main!$C$4*$E446+Main!$C$5*EB$2*$F446","v":2035.5369572004495},{"$f":"EC$2*$F446*Main!$C$4*$E446+Main!$C$5*EC$2*$F446","v":2440.1222584509255},{"$f":"ED$2*$F446*Main!$C$4*$E446+Main!$C$5*ED$2*$F446","v":2844.9702774294869},{"$f":"EE$2*$F446*Main!$C$4*$E446+Main!$C$5*EE$2*$F446","v":3249.5555786799632},{"$f":"EF$2*$F446*Main!$C$4*$E446+Main!$C$5*EF$2*$F446","v":1613.0868504402113},{"$f":"EG$2*$F446*Main!$C$4*$E446+Main!$C$5*EG$2*$F446","v":2089.3940914578175},{"$f":"EH$2*$F446*Main!$C$4*$E446+Main!$C$5*EH$2*$F446","v":2565.4386147473397},{"$f":"EI$2*$F446*Main!$C$4*$E446+Main!$C$5*EI$2*$F446","v":3041.7458557649456},{"$f":"EJ$2*$F446*Main!$C$4*$E446+Main!$C$5*EJ$2*$F446","v":3518.0530967825525},{"$f":"EK$2*$F446*Main!$C$4*$E446+Main!$C$5*EK$2*$F446","v":1821.4220088113982},{"$f":"EL$2*$F446*Main!$C$4*$E446+Main!$C$5*EL$2*$F446","v":2255.9571310635338},{"$f":"EM$2*$F446*Main!$C$4*$E446+Main!$C$5*EM$2*$F446","v":2690.4922533156687},{"$f":"EN$2*$F446*Main!$C$4*$E446+Main!$C$5*EN$2*$F446","v":3125.0273755678036},{"$f":"EO$2*$F446*Main!$C$4*$E446+Main!$C$5*EO$2*$F446","v":3559.5624978199389},{"$f":"EP$2*$F446*Main!$C$4*$E446+Main!$C$5*EP$2*$F446","v":1942.2721637303716},{"$f":"EQ$2*$F446*Main!$C$4*$E446+Main!$C$5*EQ$2*$F446","v":2394.4093737641833},{"$f":"ER$2*$F446*Main!$C$4*$E446+Main!$C$5*ER$2*$F446","v":2846.2838660699103},{"$f":"ES$2*$F446*Main!$C$4*$E446+Main!$C$5*ES$2*$F446","v":3298.1583583756378},{"$f":"ET$2*$F446*Main!$C$4*$E446+Main!$C$5*ET$2*$F446","v":3750.2955684094495},{"$f":"EU$2*$F446*Main!$C$4*$E446+Main!$C$5*EU$2*$F446","v":4611.2215633430933},{"$f":"EV$2*$F446*Main!$C$4*$E446+Main!$C$5*EV$2*$F446","v":4736.8006373675917},{"$f":"EW$2*$F446*Main!$C$4*$E446+Main!$C$5*EW$2*$F446","v":4899.1601933239508},{"$f":"EX$2*$F446*Main!$C$4*$E446+Main!$C$5*EX$2*$F446","v":4883.3971296388681},{"$f":"EY$2*$F446*Main!$C$4*$E446+Main!$C$5*EY$2*$F446","v":5009.2389213914521},{"$f":"EZ$2*$F446*Main!$C$4*$E446+Main!$C$5*EZ$2*$F446","v":5171.3357596197256},{"$f":"FA$2*$F446*Main!$C$4*$E446+Main!$C$5*FA$2*$F446","v":5521.2757734285806},{"$f":"FB$2*$F446*Main!$C$4*$E446+Main!$C$5*FB$2*$F446","v":5647.1175651811645},{"$f":"FC$2*$F446*Main!$C$4*$E446+Main!$C$5*FC$2*$F446","v":5809.214403409439},{"$f":"IF($D446<100,(FD$2*(1+Main!$C$3)*$E446*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E446*Main!$C$4)+(FD$2*Main!$C$5))","v":124.62962020200001},{"$f":"IF($D446<100,(FE$2*(1+Main!$C$3)*$E446*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E446*Main!$C$4)+(FE$2*Main!$C$5))","v":136.23676404625002},{"$f":"IF($D446<100,(FF$2*(1+Main!$C$3)*$E446*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E446*Main!$C$4)+(FF$2*Main!$C$5))","v":137.16814727675003},{"$f":"IF($D446<100,(FG$2*(1+Main!$C$3)*$E446*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E446*Main!$C$4)+(FG$2*Main!$C$5))","v":148.07236038100001},{"$f":"IF($D446<100,(FH$2*(1+Main!$C$3)*$E446*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E446*Main!$C$4)+(FH$2*Main!$C$5))","v":199.77291630799999},{"$f":"IF($D446<100,(FI$2*(1+Main!$C$3)*$E446*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E446*Main!$C$4)+(FI$2*Main!$C$5))","v":56.436551787750005}]
["TX",41700,"(Atascosa County, Bandera County, Bexar County, Comal County, Guadalupe County, Kendall County, Medina County, San Antonio-New Braunfels, Wilson County)",41700,0.85960000000000003,{"$f":"IF($D447<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F447*Main!$C$4*$E447+Main!$C$5*G$2*$F447","v":1558.1298143506128},{"$f":"H$2*$F447*Main!$C$4*$E447+Main!$C$5*H$2*$F447","v":1906.8933770300823},{"$f":"I$2*$F447*Main!$C$4*$E447+Main!$C$5*I$2*$F447","v":2255.6569397095518},{"$f":"J$2*$F447*Main!$C$4*$E447+Main!$C$5*J$2*$F447","v":2604.4205023890217},{"$f":"K$2*$F447*Main!$C$4*$E447+Main!$C$5*K$2*$F447","v":2952.9180364165622},{"$f":"L$2*$F447*Main!$C$4*$E447+Main!$C$5*L$2*$F447","v":1834.5335837052803},{"$f":"M$2*$F447*Main!$C$4*$E447+Main!$C$5*M$2*$F447","v":2136.2100749932424},{"$f":"N$2*$F447*Main!$C$4*$E447+Main!$C$5*N$2*$F447","v":2437.8865662812045},{"$f":"O$2*$F447*Main!$C$4*$E447+Main!$C$5*O$2*$F447","v":2739.5630575691675},{"$f":"P$2*$F447*Main!$C$4*$E447+Main!$C$5*P$2*$F447","v":3041.5055775090586},{"$f":"Q$2*$F447*Main!$C$4*$E447+Main!$C$5*Q$2*$F447","v":1984.5737433934733},{"$f":"R$2*$F447*Main!$C$4*$E447+Main!$C$5*R$2*$F447","v":2295.827266150895},{"$f":"S$2*$F447*Main!$C$4*$E447+Main!$C$5*S$2*$F447","v":2607.0807889083158},{"$f":"T$2*$F447*Main!$C$4*$E447+Main!$C$5*T$2*$F447","v":2918.3343116657375},{"$f":"U$2*$F447*Main!$C$4*$E447+Main!$C$5*U$2*$F447","v":3229.5878344231587},{"$f":"V$2*$F447*Main!$C$4*$E447+Main!$C$5*V$2*$F447","v":1647.515441398898},{"$f":"W$2*$F447*Main!$C$4*$E447+Main!$C$5*W$2*$F447","v":2002.1316344208149},{"$f":"X$2*$F447*Main!$C$4*$E447+Main!$C$5*X$2*$F447","v":2357.0138560946607},{"$f":"Y$2*$F447*Main!$C$4*$E447+Main!$C$5*Y$2*$F447","v":2711.6300491165784},{"$f":"Z$2*$F447*Main!$C$4*$E447+Main!$C$5*Z$2*$F447","v":3066.2462421384953},{"$f":"AA$2*$F447*Main!$C$4*$E447+Main!$C$5*AA$2*$F447","v":1923.9192107535653},{"$f":"AB$2*$F447*Main!$C$4*$E447+Main!$C$5*AB$2*$F447","v":2231.7143610359044},{"$f":"AC$2*$F447*Main!$C$4*$E447+Main!$C$5*AC$2*$F447","v":2539.2434826663139},{"$f":"AD$2*$F447*Main!$C$4*$E447+Main!$C$5*AD$2*$F447","v":2847.0386329486528},{"$f":"AE$2*$F447*Main!$C$4*$E447+Main!$C$5*AE$2*$F447","v":3154.5677545790618},{"$f":"AF$2*$F447*Main!$C$4*$E447+Main!$C$5*AF$2*$F447","v":2073.9593704417584},{"$f":"AG$2*$F447*Main!$C$4*$E447+Main!$C$5*AG$2*$F447","v":2391.065523541627},{"$f":"AH$2*$F447*Main!$C$4*$E447+Main!$C$5*AH$2*$F447","v":2708.4377052934251},{"$f":"AI$2*$F447*Main!$C$4*$E447+Main!$C$5*AI$2*$F447","v":3025.5438583932932},{"$f":"AJ$2*$F447*Main!$C$4*$E447+Main!$C$5*AJ$2*$F447","v":3342.6500114931619},{"$f":"AK$2*$F447*Main!$C$4*$E447+Main!$C$5*AK$2*$F447","v":1767.2283347671369},{"$f":"AL$2*$F447*Main!$C$4*$E447+Main!$C$5*AL$2*$F447","v":2182.4990604289619},{"$f":"AM$2*$F447*Main!$C$4*$E447+Main!$C$5*AM$2*$F447","v":2597.7697860907865},{"$f":"AN$2*$F447*Main!$C$4*$E447+Main!$C$5*AN$2*$F447","v":3012.7744831006817},{"$f":"AO$2*$F447*Main!$C$4*$E447+Main!$C$5*AO$2*$F447","v":3428.0452087625063},{"$f":"AP$2*$F447*Main!$C$4*$E447+Main!$C$5*AP$2*$F447","v":2043.6321041218043},{"$f":"AQ$2*$F447*Main!$C$4*$E447+Main!$C$5*AQ$2*$F447","v":2411.8157583921211},{"$f":"AR$2*$F447*Main!$C$4*$E447+Main!$C$5*AR$2*$F447","v":2779.9994126624388},{"$f":"AS$2*$F447*Main!$C$4*$E447+Main!$C$5*AS$2*$F447","v":3148.1830669327564},{"$f":"AT$2*$F447*Main!$C$4*$E447+Main!$C$5*AT$2*$F447","v":3516.3667212030737},{"$f":"AU$2*$F447*Main!$C$4*$E447+Main!$C$5*AU$2*$F447","v":2193.6722638099973},{"$f":"AV$2*$F447*Main!$C$4*$E447+Main!$C$5*AV$2*$F447","v":2571.4329495497741},{"$f":"AW$2*$F447*Main!$C$4*$E447+Main!$C$5*AW$2*$F447","v":2949.19363528955},{"$f":"AX$2*$F447*Main!$C$4*$E447+Main!$C$5*AX$2*$F447","v":3326.6882923773965},{"$f":"AY$2*$F447*Main!$C$4*$E447+Main!$C$5*AY$2*$F447","v":3704.4489781171737},{"$f":"AZ$2*$F447*Main!$C$4*$E447+Main!$C$5*AZ$2*$F447","v":3301.6815990960317},{"$f":"BA$2*$F447*Main!$C$4*$E447+Main!$C$5*BA$2*$F447","v":3757.654708503057},{"$f":"BB$2*$F447*Main!$C$4*$E447+Main!$C$5*BB$2*$F447","v":4213.3617892581542},{"$f":"BC$2*$F447*Main!$C$4*$E447+Main!$C$5*BC$2*$F447","v":3343.1820687970212},{"$f":"BD$2*$F447*Main!$C$4*$E447+Main!$C$5*BD$2*$F447","v":3827.6202439604949},{"$f":"BE$2*$F447*Main!$C$4*$E447+Main!$C$5*BE$2*$F447","v":4312.0584191239686},{"$f":"BF$2*$F447*Main!$C$4*$E447+Main!$C$5*BF$2*$F447","v":3540.84135718058},{"$f":"BG$2*$F447*Main!$C$4*$E447+Main!$C$5*BG$2*$F447","v":4014.1063289630179},{"$f":"BH$2*$F447*Main!$C$4*$E447+Main!$C$5*BH$2*$F447","v":4487.3713007454562},{"$f":"BI$2*$F447*Main!$C$4*$E447+Main!$C$5*BI$2*$F447","v":3420.8624351604121},{"$f":"BJ$2*$F447*Main!$C$4*$E447+Main!$C$5*BJ$2*$F447","v":3928.9771603456043},{"$f":"BK$2*$F447*Main!$C$4*$E447+Main!$C$5*BK$2*$F447","v":4437.0918855307955},{"$f":"BL$2*$F447*Main!$C$4*$E447+Main!$C$5*BL$2*$F447","v":3462.0968762094712},{"$f":"BM$2*$F447*Main!$C$4*$E447+Main!$C$5*BM$2*$F447","v":3998.9426958030417},{"$f":"BN$2*$F447*Main!$C$4*$E447+Main!$C$5*BN$2*$F447","v":4535.5224867446814},{"$f":"BO$2*$F447*Main!$C$4*$E447+Main!$C$5*BO$2*$F447","v":3659.7561645930309},{"$f":"BP$2*$F447*Main!$C$4*$E447+Main!$C$5*BP$2*$F447","v":4185.4287808055651},{"$f":"BQ$2*$F447*Main!$C$4*$E447+Main!$C$5*BQ$2*$F447","v":4710.835368366168},{"$f":"BR$2*$F447*Main!$C$4*$E447+Main!$C$5*BR$2*$F447","v":3843.0499057724014},{"$f":"BS$2*$F447*Main!$C$4*$E447+Main!$C$5*BS$2*$F447","v":4425.6526534978311},{"$f":"BT$2*$F447*Main!$C$4*$E447+Main!$C$5*BT$2*$F447","v":5008.2554012232604},{"$f":"BU$2*$F447*Main!$C$4*$E447+Main!$C$5*BU$2*$F447","v":3884.5503754733909},{"$f":"BV$2*$F447*Main!$C$4*$E447+Main!$C$5*BV$2*$F447","v":4495.6181889552681},{"$f":"BW$2*$F447*Main!$C$4*$E447+Main!$C$5*BW$2*$F447","v":5106.9520310890748},{"$f":"BX$2*$F447*Main!$C$4*$E447+Main!$C$5*BX$2*$F447","v":4082.2096638569496},{"$f":"BY$2*$F447*Main!$C$4*$E447+Main!$C$5*BY$2*$F447","v":4682.370302609721},{"$f":"BZ$2*$F447*Main!$C$4*$E447+Main!$C$5*BZ$2*$F447","v":5282.2649127105633},{"$f":"CA$2*$F447*Main!$C$4*$E447+Main!$C$5*CA$2*$F447","v":3331.4768081121265},{"$f":"CB$2*$F447*Main!$C$4*$E447+Main!$C$5*CB$2*$F447","v":3777.6068573977636},{"$f":"CC$2*$F447*Main!$C$4*$E447+Main!$C$5*CC$2*$F447","v":4223.4708780314722},{"$f":"CD$2*$F447*Main!$C$4*$E447+Main!$C$5*CD$2*$F447","v":3331.4768081121265},{"$f":"CE$2*$F447*Main!$C$4*$E447+Main!$C$5*CE$2*$F447","v":3819.905413054541},{"$f":"CF$2*$F447*Main!$C$4*$E447+Main!$C$5*CF$2*$F447","v":4308.3340179969573},{"$f":"CG$2*$F447*Main!$C$4*$E447+Main!$C$5*CG$2*$F447","v":3542.1715004402267},{"$f":"CH$2*$F447*Main!$C$4*$E447+Main!$C$5*CH$2*$F447","v":4015.1704435707361},{"$f":"CI$2*$F447*Main!$C$4*$E447+Main!$C$5*CI$2*$F447","v":4487.903358049316},{"$f":"CJ$2*$F447*Main!$C$4*$E447+Main!$C$5*CJ$2*$F447","v":3489.4978273582019},{"$f":"CK$2*$F447*Main!$C$4*$E447+Main!$C$5*CK$2*$F447","v":3974.734088477464},{"$f":"CL$2*$F447*Main!$C$4*$E447+Main!$C$5*CL$2*$F447","v":4459.970349596726},{"$f":"CM$2*$F447*Main!$C$4*$E447+Main!$C$5*CM$2*$F447","v":3489.4978273582019},{"$f":"CN$2*$F447*Main!$C$4*$E447+Main!$C$5*CN$2*$F447","v":4017.0326441342422},{"$f":"CO$2*$F447*Main!$C$4*$E447+Main!$C$5*CO$2*$F447","v":4544.5674609102807},{"$f":"CP$2*$F447*Main!$C$4*$E447+Main!$C$5*CP$2*$F447","v":3700.1925196863026},{"$f":"CQ$2*$F447*Main!$C$4*$E447+Main!$C$5*CQ$2*$F447","v":4212.2976746504355},{"$f":"CR$2*$F447*Main!$C$4*$E447+Main!$C$5*CR$2*$F447","v":4724.4028296145698},{"$f":"CS$2*$F447*Main!$C$4*$E447+Main!$C$5*CS$2*$F447","v":4044.433595282972},{"$f":"CT$2*$F447*Main!$C$4*$E447+Main!$C$5*CT$2*$F447","v":4559.9971227221886},{"$f":"CU$2*$F447*Main!$C$4*$E447+Main!$C$5*CU$2*$F447","v":5075.5606501614038},{"$f":"CV$2*$F447*Main!$C$4*$E447+Main!$C$5*CV$2*$F447","v":4044.433595282972},{"$f":"CW$2*$F447*Main!$C$4*$E447+Main!$C$5*CW$2*$F447","v":4602.295678378965},{"$f":"CX$2*$F447*Main!$C$4*$E447+Main!$C$5*CX$2*$F447","v":5160.4237901268889},{"$f":"CY$2*$F447*Main!$C$4*$E447+Main!$C$5*CY$2*$F447","v":4255.1282876110718},{"$f":"CZ$2*$F447*Main!$C$4*$E447+Main!$C$5*CZ$2*$F447","v":4797.5607088951601},{"$f":"DA$2*$F447*Main!$C$4*$E447+Main!$C$5*DA$2*$F447","v":5339.9931301792476},{"$f":"DB$2*$F447*Main!$C$4*$E447+Main!$C$5*DB$2*$F447","v":1272.9470994822746},{"$f":"DC$2*$F447*Main!$C$4*$E447+Main!$C$5*DC$2*$F447","v":1684.7594526690168},{"$f":"DD$2*$F447*Main!$C$4*$E447+Main!$C$5*DD$2*$F447","v":2096.3057772038296},{"$f":"DE$2*$F447*Main!$C$4*$E447+Main!$C$5*DE$2*$F447","v":2508.1181303905719},{"$f":"DF$2*$F447*Main!$C$4*$E447+Main!$C$5*DF$2*$F447","v":2919.9304835773137},{"$f":"DG$2*$F447*Main!$C$4*$E447+Main!$C$5*DG$2*$F447","v":1483.9078204623047},{"$f":"DH$2*$F447*Main!$C$4*$E447+Main!$C$5*DH$2*$F447","v":1853.4216179922691},{"$f":"DI$2*$F447*Main!$C$4*$E447+Main!$C$5*DI$2*$F447","v":2222.9354155222336},{"$f":"DJ$2*$F447*Main!$C$4*$E447+Main!$C$5*DJ$2*$F447","v":2592.4492130521976},{"$f":"DK$2*$F447*Main!$C$4*$E447+Main!$C$5*DK$2*$F447","v":2961.963010582162},{"$f":"DL$2*$F447*Main!$C$4*$E447+Main!$C$5*DL$2*$F447","v":1606.5470290017672},{"$f":"DM$2*$F447*Main!$C$4*$E447+Main!$C$5*DM$2*$F447","v":1993.6187175590733},{"$f":"DN$2*$F447*Main!$C$4*$E447+Main!$C$5*DN$2*$F447","v":2380.6904061163796},{"$f":"DO$2*$F447*Main!$C$4*$E447+Main!$C$5*DO$2*$F447","v":2768.0281233256151},{"$f":"DP$2*$F447*Main!$C$4*$E447+Main!$C$5*DP$2*$F447","v":3155.0998118829211},{"$f":"DQ$2*$F447*Main!$C$4*$E447+Main!$C$5*DQ$2*$F447","v":1318.1719703102763},{"$f":"DR$2*$F447*Main!$C$4*$E447+Main!$C$5*DR$2*$F447","v":1752.3307302590893},{"$f":"DS$2*$F447*Main!$C$4*$E447+Main!$C$5*DS$2*$F447","v":2186.7555188598321},{"$f":"DT$2*$F447*Main!$C$4*$E447+Main!$C$5*DT$2*$F447","v":2620.9142788086456},{"$f":"DU$2*$F447*Main!$C$4*$E447+Main!$C$5*DU$2*$F447","v":3055.3390674093889},{"$f":"DV$2*$F447*Main!$C$4*$E447+Main!$C$5*DV$2*$F447","v":1529.1326912903062},{"$f":"DW$2*$F447*Main!$C$4*$E447+Main!$C$5*DW$2*$F447","v":1921.258924234271},{"$f":"DX$2*$F447*Main!$C$4*$E447+Main!$C$5*DX$2*$F447","v":2313.1191285263067},{"$f":"DY$2*$F447*Main!$C$4*$E447+Main!$C$5*DY$2*$F447","v":2705.2453614702717},{"$f":"DZ$2*$F447*Main!$C$4*$E447+Main!$C$5*DZ$2*$F447","v":3097.3715944142364},{"$f":"EA$2*$F447*Main!$C$4*$E447+Main!$C$5*EA$2*$F447","v":1651.5058711778393},{"$f":"EB$2*$F447*Main!$C$4*$E447+Main!$C$5*EB$2*$F447","v":2061.1899951491459},{"$f":"EC$2*$F447*Main!$C$4*$E447+Main!$C$5*EC$2*$F447","v":2470.8741191204526},{"$f":"ED$2*$F447*Main!$C$4*$E447+Main!$C$5*ED$2*$F447","v":2880.8242717436892},{"$f":"EE$2*$F447*Main!$C$4*$E447+Main!$C$5*EE$2*$F447","v":3290.5083957149955},{"$f":"EF$2*$F447*Main!$C$4*$E447+Main!$C$5*EF$2*$F447","v":1633.4159228466388},{"$f":"EG$2*$F447*Main!$C$4*$E447+Main!$C$5*EG$2*$F447","v":2115.7258687946769},{"$f":"EH$2*$F447*Main!$C$4*$E447+Main!$C$5*EH$2*$F447","v":2597.7697860907865},{"$f":"EI$2*$F447*Main!$C$4*$E447+Main!$C$5*EI$2*$F447","v":3080.0797320388242},{"$f":"EJ$2*$F447*Main!$C$4*$E447+Main!$C$5*EJ$2*$F447","v":3562.3896779868628},{"$f":"EK$2*$F447*Main!$C$4*$E447+Main!$C$5*EK$2*$F447","v":1844.3766438266687},{"$f":"EL$2*$F447*Main!$C$4*$E447+Main!$C$5*EL$2*$F447","v":2284.3880341179297},{"$f":"EM$2*$F447*Main!$C$4*$E447+Main!$C$5*EM$2*$F447","v":2724.39942440919},{"$f":"EN$2*$F447*Main!$C$4*$E447+Main!$C$5*EN$2*$F447","v":3164.4108147004508},{"$f":"EO$2*$F447*Main!$C$4*$E447+Main!$C$5*EO$2*$F447","v":3604.4222049917112},{"$f":"EP$2*$F447*Main!$C$4*$E447+Main!$C$5*EP$2*$F447","v":1966.7498237142017},{"$f":"EQ$2*$F447*Main!$C$4*$E447+Main!$C$5*EQ$2*$F447","v":2424.5851336847336},{"$f":"ER$2*$F447*Main!$C$4*$E447+Main!$C$5*ER$2*$F447","v":2882.154415003336},{"$f":"ES$2*$F447*Main!$C$4*$E447+Main!$C$5*ES$2*$F447","v":3339.7236963219389},{"$f":"ET$2*$F447*Main!$C$4*$E447+Main!$C$5*ET$2*$F447","v":3797.5590062924707},{"$f":"EU$2*$F447*Main!$C$4*$E447+Main!$C$5*EU$2*$F447","v":4669.3348986651799},{"$f":"EV$2*$F447*Main!$C$4*$E447+Main!$C$5*EV$2*$F447","v":4796.4965942874423},{"$f":"EW$2*$F447*Main!$C$4*$E447+Main!$C$5*EW$2*$F447","v":4960.9023011798236},{"$f":"EX$2*$F447*Main!$C$4*$E447+Main!$C$5*EX$2*$F447","v":4944.9405820640586},{"$f":"EY$2*$F447*Main!$C$4*$E447+Main!$C$5*EY$2*$F447","v":5072.3683063382505},{"$f":"EZ$2*$F447*Main!$C$4*$E447+Main!$C$5*EZ$2*$F447","v":5236.5079845787022},{"$f":"FA$2*$F447*Main!$C$4*$E447+Main!$C$5*FA$2*$F447","v":5590.8581489486905},{"$f":"FB$2*$F447*Main!$C$4*$E447+Main!$C$5*FB$2*$F447","v":5718.2858732228833},{"$f":"FC$2*$F447*Main!$C$4*$E447+Main!$C$5*FC$2*$F447","v":5882.4255514633351},{"$f":"IF($D447<100,(FD$2*(1+Main!$C$3)*$E447*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E447*Main!$C$4)+(FD$2*Main!$C$5))","v":126.20027622240002},{"$f":"IF($D447<100,(FE$2*(1+Main!$C$3)*$E447*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E447*Main!$C$4)+(FE$2*Main!$C$5))","v":137.95370014300002},{"$f":"IF($D447<100,(FF$2*(1+Main!$C$3)*$E447*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E447*Main!$C$4)+(FF$2*Main!$C$5))","v":138.89682121460001},{"$f":"IF($D447<100,(FG$2*(1+Main!$C$3)*$E447*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E447*Main!$C$4)+(FG$2*Main!$C$5))","v":149.93845564720004},{"$f":"IF($D447<100,(FH$2*(1+Main!$C$3)*$E447*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E447*Main!$C$4)+(FH$2*Main!$C$5))","v":202.29057248959998},{"$f":"IF($D447<100,(FI$2*(1+Main!$C$3)*$E447*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E447*Main!$C$4)+(FI$2*Main!$C$5))","v":57.147798517800013}]
["TX",43300,"(Grayson County, Sherman-Denison)",43300,0.89929999999999999,{"$f":"IF($D448<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F448*Main!$C$4*$E448+Main!$C$5*G$2*$F448","v":1612.7302125100196},{"$f":"H$2*$F448*Main!$C$4*$E448+Main!$C$5*H$2*$F448","v":1973.715240442516},{"$f":"I$2*$F448*Main!$C$4*$E448+Main!$C$5*I$2*$F448","v":2334.7002683750134},{"$f":"J$2*$F448*Main!$C$4*$E448+Main!$C$5*J$2*$F448","v":2695.6852963075103},{"$f":"K$2*$F448*Main!$C$4*$E448+Main!$C$5*K$2*$F448","v":3056.3949733415084},{"$f":"L$2*$F448*Main!$C$4*$E448+Main!$C$5*L$2*$F448","v":1898.8197960507246},{"$f":"M$2*$F448*Main!$C$4*$E448+Main!$C$5*M$2*$F448","v":2211.067714948857},{"$f":"N$2*$F448*Main!$C$4*$E448+Main!$C$5*N$2*$F448","v":2523.3156338469894},{"$f":"O$2*$F448*Main!$C$4*$E448+Main!$C$5*O$2*$F448","v":2835.5635527451223},{"$f":"P$2*$F448*Main!$C$4*$E448+Main!$C$5*P$2*$F448","v":3148.0868225417535},{"$f":"Q$2*$F448*Main!$C$4*$E448+Main!$C$5*Q$2*$F448","v":2054.117702804293},{"$f":"R$2*$F448*Main!$C$4*$E448+Main!$C$5*R$2*$F448","v":2376.2782540483981},{"$f":"S$2*$F448*Main!$C$4*$E448+Main!$C$5*S$2*$F448","v":2698.4388052925028},{"$f":"T$2*$F448*Main!$C$4*$E448+Main!$C$5*T$2*$F448","v":3020.599356536608},{"$f":"U$2*$F448*Main!$C$4*$E448+Main!$C$5*U$2*$F448","v":3342.7599077807126},{"$f":"V$2*$F448*Main!$C$4*$E448+Main!$C$5*V$2*$F448","v":1705.2481144057622},{"$f":"W$2*$F448*Main!$C$4*$E448+Main!$C$5*W$2*$F448","v":2072.2908621052425},{"$f":"X$2*$F448*Main!$C$4*$E448+Main!$C$5*X$2*$F448","v":2439.6089607032218},{"$f":"Y$2*$F448*Main!$C$4*$E448+Main!$C$5*Y$2*$F448","v":2806.6517084027023},{"$f":"Z$2*$F448*Main!$C$4*$E448+Main!$C$5*Z$2*$F448","v":3173.6944561021828},{"$f":"AA$2*$F448*Main!$C$4*$E448+Main!$C$5*AA$2*$F448","v":1991.3376979464672},{"$f":"AB$2*$F448*Main!$C$4*$E448+Main!$C$5*AB$2*$F448","v":2309.9186875100822},{"$f":"AC$2*$F448*Main!$C$4*$E448+Main!$C$5*AC$2*$F448","v":2628.2243261751978},{"$f":"AD$2*$F448*Main!$C$4*$E448+Main!$C$5*AD$2*$F448","v":2946.8053157388131},{"$f":"AE$2*$F448*Main!$C$4*$E448+Main!$C$5*AE$2*$F448","v":3265.1109544039282},{"$f":"AF$2*$F448*Main!$C$4*$E448+Main!$C$5*AF$2*$F448","v":2146.6356047000359},{"$f":"AG$2*$F448*Main!$C$4*$E448+Main!$C$5*AG$2*$F448","v":2474.8538757111241},{"$f":"AH$2*$F448*Main!$C$4*$E448+Main!$C$5*AH$2*$F448","v":2803.3474976207112},{"$f":"AI$2*$F448*Main!$C$4*$E448+Main!$C$5*AI$2*$F448","v":3131.5657686317995},{"$f":"AJ$2*$F448*Main!$C$4*$E448+Main!$C$5*AJ$2*$F448","v":3459.7840396428874},{"$f":"AK$2*$F448*Main!$C$4*$E448+Main!$C$5*AK$2*$F448","v":1829.1560187304178},{"$f":"AL$2*$F448*Main!$C$4*$E448+Main!$C$5*AL$2*$F448","v":2258.9787712877242},{"$f":"AM$2*$F448*Main!$C$4*$E448+Main!$C$5*AM$2*$F448","v":2688.8015238450298},{"$f":"AN$2*$F448*Main!$C$4*$E448+Main!$C$5*AN$2*$F448","v":3118.3489255038362},{"$f":"AO$2*$F448*Main!$C$4*$E448+Main!$C$5*AO$2*$F448","v":3548.1716780611418},{"$f":"AP$2*$F448*Main!$C$4*$E448+Main!$C$5*AP$2*$F448","v":2115.2456022711231},{"$f":"AQ$2*$F448*Main!$C$4*$E448+Main!$C$5*AQ$2*$F448","v":2496.3312457940638},{"$f":"AR$2*$F448*Main!$C$4*$E448+Main!$C$5*AR$2*$F448","v":2877.4168893170054},{"$f":"AS$2*$F448*Main!$C$4*$E448+Main!$C$5*AS$2*$F448","v":3258.502532839947},{"$f":"AT$2*$F448*Main!$C$4*$E448+Main!$C$5*AT$2*$F448","v":3639.5881763628881},{"$f":"AU$2*$F448*Main!$C$4*$E448+Main!$C$5*AU$2*$F448","v":2270.5435090246915},{"$f":"AV$2*$F448*Main!$C$4*$E448+Main!$C$5*AV$2*$F448","v":2661.5417848936058},{"$f":"AW$2*$F448*Main!$C$4*$E448+Main!$C$5*AW$2*$F448","v":3052.5400607625193},{"$f":"AX$2*$F448*Main!$C$4*$E448+Main!$C$5*AX$2*$F448","v":3443.262985732933},{"$f":"AY$2*$F448*Main!$C$4*$E448+Main!$C$5*AY$2*$F448","v":3834.2612616018473},{"$f":"AZ$2*$F448*Main!$C$4*$E448+Main!$C$5*AZ$2*$F448","v":3417.3800012740057},{"$f":"BA$2*$F448*Main!$C$4*$E448+Main!$C$5*BA$2*$F448","v":3889.3314413016942},{"$f":"BB$2*$F448*Main!$C$4*$E448+Main!$C$5*BB$2*$F448","v":4361.0075304308839},{"$f":"BC$2*$F448*Main!$C$4*$E448+Main!$C$5*BC$2*$F448","v":3460.3347414398859},{"$f":"BD$2*$F448*Main!$C$4*$E448+Main!$C$5*BD$2*$F448","v":3961.7487276069933},{"$f":"BE$2*$F448*Main!$C$4*$E448+Main!$C$5*BE$2*$F448","v":4463.1627137740998},{"$f":"BF$2*$F448*Main!$C$4*$E448+Main!$C$5*BF$2*$F448","v":3664.9204590248173},{"$f":"BG$2*$F448*Main!$C$4*$E448+Main!$C$5*BG$2*$F448","v":4154.769707454956},{"$f":"BH$2*$F448*Main!$C$4*$E448+Main!$C$5*BH$2*$F448","v":4644.6189558850956},{"$f":"BI$2*$F448*Main!$C$4*$E448+Main!$C$5*BI$2*$F448","v":3540.7372038016629},{"$f":"BJ$2*$F448*Main!$C$4*$E448+Main!$C$5*BJ$2*$F448","v":4066.6574199352021},{"$f":"BK$2*$F448*Main!$C$4*$E448+Main!$C$5*BK$2*$F448","v":4592.5776360687405},{"$f":"BL$2*$F448*Main!$C$4*$E448+Main!$C$5*BL$2*$F448","v":3583.4165930690438},{"$f":"BM$2*$F448*Main!$C$4*$E448+Main!$C$5*BM$2*$F448","v":4139.0747062405007},{"$f":"BN$2*$F448*Main!$C$4*$E448+Main!$C$5*BN$2*$F448","v":4694.4574685134576},{"$f":"BO$2*$F448*Main!$C$4*$E448+Main!$C$5*BO$2*$F448","v":3788.0023106539757},{"$f":"BP$2*$F448*Main!$C$4*$E448+Main!$C$5*BP$2*$F448","v":4332.0956860884635},{"$f":"BQ$2*$F448*Main!$C$4*$E448+Main!$C$5*BQ$2*$F448","v":4875.9137106244525},{"$f":"BR$2*$F448*Main!$C$4*$E448+Main!$C$5*BR$2*$F448","v":3977.7190797199487},{"$f":"BS$2*$F448*Main!$C$4*$E448+Main!$C$5*BS$2*$F448","v":4580.737547433273},{"$f":"BT$2*$F448*Main!$C$4*$E448+Main!$C$5*BT$2*$F448","v":5183.7560151465977},{"$f":"BU$2*$F448*Main!$C$4*$E448+Main!$C$5*BU$2*$F448","v":4020.6738198858293},{"$f":"BV$2*$F448*Main!$C$4*$E448+Main!$C$5*BV$2*$F448","v":4653.1548337385721},{"$f":"BW$2*$F448*Main!$C$4*$E448+Main!$C$5*BW$2*$F448","v":5285.9111984898136},{"$f":"BX$2*$F448*Main!$C$4*$E448+Main!$C$5*BX$2*$F448","v":4225.2595374707607},{"$f":"BY$2*$F448*Main!$C$4*$E448+Main!$C$5*BY$2*$F448","v":4846.4511644850354},{"$f":"BZ$2*$F448*Main!$C$4*$E448+Main!$C$5*BZ$2*$F448","v":5467.3674406008104},{"$f":"CA$2*$F448*Main!$C$4*$E448+Main!$C$5*CA$2*$F448","v":3448.2193019059196},{"$f":"CB$2*$F448*Main!$C$4*$E448+Main!$C$5*CB$2*$F448","v":3909.9827586891361},{"$f":"CC$2*$F448*Main!$C$4*$E448+Main!$C$5*CC$2*$F448","v":4371.4708645738547},{"$f":"CD$2*$F448*Main!$C$4*$E448+Main!$C$5*CD$2*$F448","v":3448.2193019059196},{"$f":"CE$2*$F448*Main!$C$4*$E448+Main!$C$5*CE$2*$F448","v":3953.7635515505144},{"$f":"CF$2*$F448*Main!$C$4*$E448+Main!$C$5*CF$2*$F448","v":4459.3078011951111},{"$f":"CG$2*$F448*Main!$C$4*$E448+Main!$C$5*CG$2*$F448","v":3666.2972135173136},{"$f":"CH$2*$F448*Main!$C$4*$E448+Main!$C$5*CH$2*$F448","v":4155.871111048953},{"$f":"CI$2*$F448*Main!$C$4*$E448+Main!$C$5*CI$2*$F448","v":4645.1696576820941},{"$f":"CJ$2*$F448*Main!$C$4*$E448+Main!$C$5*CJ$2*$F448","v":3611.7777356144652},{"$f":"CK$2*$F448*Main!$C$4*$E448+Main!$C$5*CK$2*$F448","v":4114.017774477069},{"$f":"CL$2*$F448*Main!$C$4*$E448+Main!$C$5*CL$2*$F448","v":4616.2578133396746},{"$f":"CM$2*$F448*Main!$C$4*$E448+Main!$C$5*CM$2*$F448","v":3611.7777356144652},{"$f":"CN$2*$F448*Main!$C$4*$E448+Main!$C$5*CN$2*$F448","v":4157.7985673384483},{"$f":"CO$2*$F448*Main!$C$4*$E448+Main!$C$5*CO$2*$F448","v":4703.8193990624304},{"$f":"CP$2*$F448*Main!$C$4*$E448+Main!$C$5*CP$2*$F448","v":3829.8556472258592},{"$f":"CQ$2*$F448*Main!$C$4*$E448+Main!$C$5*CQ$2*$F448","v":4359.906126836886},{"$f":"CR$2*$F448*Main!$C$4*$E448+Main!$C$5*CR$2*$F448","v":4889.9566064479141},{"$f":"CS$2*$F448*Main!$C$4*$E448+Main!$C$5*CS$2*$F448","v":4186.1597098838693},{"$f":"CT$2*$F448*Main!$C$4*$E448+Main!$C$5*CT$2*$F448","v":4719.7897511753872},{"$f":"CU$2*$F448*Main!$C$4*$E448+Main!$C$5*CU$2*$F448","v":5253.4197924669033},{"$f":"CV$2*$F448*Main!$C$4*$E448+Main!$C$5*CV$2*$F448","v":4186.1597098838693},{"$f":"CW$2*$F448*Main!$C$4*$E448+Main!$C$5*CW$2*$F448","v":4763.5705440367656},{"$f":"CX$2*$F448*Main!$C$4*$E448+Main!$C$5*CX$2*$F448","v":5341.2567290881598},{"$f":"CY$2*$F448*Main!$C$4*$E448+Main!$C$5*CY$2*$F448","v":4404.2376214952628},{"$f":"CZ$2*$F448*Main!$C$4*$E448+Main!$C$5*CZ$2*$F448","v":4965.6781035352033},{"$f":"DA$2*$F448*Main!$C$4*$E448+Main!$C$5*DA$2*$F448","v":5527.1185855751437},{"$f":"DB$2*$F448*Main!$C$4*$E448+Main!$C$5*DB$2*$F448","v":1317.5540493188394},{"$f":"DC$2*$F448*Main!$C$4*$E448+Main!$C$5*DC$2*$F448","v":1743.7972401956549},{"$f":"DD$2*$F448*Main!$C$4*$E448+Main!$C$5*DD$2*$F448","v":2169.7650801739719},{"$f":"DE$2*$F448*Main!$C$4*$E448+Main!$C$5*DE$2*$F448","v":2596.0082710507877},{"$f":"DF$2*$F448*Main!$C$4*$E448+Main!$C$5*DF$2*$F448","v":3022.2514619276026},{"$f":"DG$2*$F448*Main!$C$4*$E448+Main!$C$5*DG$2*$F448","v":1535.9073118287326},{"$f":"DH$2*$F448*Main!$C$4*$E448+Main!$C$5*DH$2*$F448","v":1918.3697098441701},{"$f":"DI$2*$F448*Main!$C$4*$E448+Main!$C$5*DI$2*$F448","v":2300.8321078596077},{"$f":"DJ$2*$F448*Main!$C$4*$E448+Main!$C$5*DJ$2*$F448","v":2683.2945058750447},{"$f":"DK$2*$F448*Main!$C$4*$E448+Main!$C$5*DK$2*$F448","v":3065.7569038904821},{"$f":"DL$2*$F448*Main!$C$4*$E448+Main!$C$5*DL$2*$F448","v":1662.8440760368799},{"$f":"DM$2*$F448*Main!$C$4*$E448+Main!$C$5*DM$2*$F448","v":2063.4796333532672},{"$f":"DN$2*$F448*Main!$C$4*$E448+Main!$C$5*DN$2*$F448","v":2464.1151906696541},{"$f":"DO$2*$F448*Main!$C$4*$E448+Main!$C$5*DO$2*$F448","v":2865.0260988845398},{"$f":"DP$2*$F448*Main!$C$4*$E448+Main!$C$5*DP$2*$F448","v":3265.6616562009267},{"$f":"DQ$2*$F448*Main!$C$4*$E448+Main!$C$5*DQ$2*$F448","v":1364.3637020637093},{"$f":"DR$2*$F448*Main!$C$4*$E448+Main!$C$5*DR$2*$F448","v":1813.7363684144607},{"$f":"DS$2*$F448*Main!$C$4*$E448+Main!$C$5*DS$2*$F448","v":2263.3843856637113},{"$f":"DT$2*$F448*Main!$C$4*$E448+Main!$C$5*DT$2*$F448","v":2712.7570520144627},{"$f":"DU$2*$F448*Main!$C$4*$E448+Main!$C$5*DU$2*$F448","v":3162.4050692637138},{"$f":"DV$2*$F448*Main!$C$4*$E448+Main!$C$5*DV$2*$F448","v":1582.7169645736026},{"$f":"DW$2*$F448*Main!$C$4*$E448+Main!$C$5*DW$2*$F448","v":1988.5841889614749},{"$f":"DX$2*$F448*Main!$C$4*$E448+Main!$C$5*DX$2*$F448","v":2394.1760624508479},{"$f":"DY$2*$F448*Main!$C$4*$E448+Main!$C$5*DY$2*$F448","v":2800.0432868387206},{"$f":"DZ$2*$F448*Main!$C$4*$E448+Main!$C$5*DZ$2*$F448","v":3205.9105112265925},{"$f":"EA$2*$F448*Main!$C$4*$E448+Main!$C$5*EA$2*$F448","v":1709.3783778832508},{"$f":"EB$2*$F448*Main!$C$4*$E448+Main!$C$5*EB$2*$F448","v":2133.418761572073},{"$f":"EC$2*$F448*Main!$C$4*$E448+Main!$C$5*EC$2*$F448","v":2557.4591452608947},{"$f":"ED$2*$F448*Main!$C$4*$E448+Main!$C$5*ED$2*$F448","v":2981.7748798482157},{"$f":"EE$2*$F448*Main!$C$4*$E448+Main!$C$5*EE$2*$F448","v":3405.8152635370379},{"$f":"EF$2*$F448*Main!$C$4*$E448+Main!$C$5*EF$2*$F448","v":1690.6545167853028},{"$f":"EG$2*$F448*Main!$C$4*$E448+Main!$C$5*EG$2*$F448","v":2189.8656957644157},{"$f":"EH$2*$F448*Main!$C$4*$E448+Main!$C$5*EH$2*$F448","v":2688.8015238450298},{"$f":"EI$2*$F448*Main!$C$4*$E448+Main!$C$5*EI$2*$F448","v":3188.0127028241423},{"$f":"EJ$2*$F448*Main!$C$4*$E448+Main!$C$5*EJ$2*$F448","v":3687.2238818032556},{"$f":"EK$2*$F448*Main!$C$4*$E448+Main!$C$5*EK$2*$F448","v":1909.0077792951961},{"$f":"EL$2*$F448*Main!$C$4*$E448+Main!$C$5*EL$2*$F448","v":2364.4381654129311},{"$f":"EM$2*$F448*Main!$C$4*$E448+Main!$C$5*EM$2*$F448","v":2819.8685515306656},{"$f":"EN$2*$F448*Main!$C$4*$E448+Main!$C$5*EN$2*$F448","v":3275.2989376484002},{"$f":"EO$2*$F448*Main!$C$4*$E448+Main!$C$5*EO$2*$F448","v":3730.7293237661347},{"$f":"EP$2*$F448*Main!$C$4*$E448+Main!$C$5*EP$2*$F448","v":2035.6691926048438},{"$f":"EQ$2*$F448*Main!$C$4*$E448+Main!$C$5*EQ$2*$F448","v":2509.5480889220275},{"$f":"ER$2*$F448*Main!$C$4*$E448+Main!$C$5*ER$2*$F448","v":2983.1516343407116},{"$f":"ES$2*$F448*Main!$C$4*$E448+Main!$C$5*ES$2*$F448","v":3456.755179759396},{"$f":"ET$2*$F448*Main!$C$4*$E448+Main!$C$5*ET$2*$F448","v":3930.6340760765797},{"$f":"EU$2*$F448*Main!$C$4*$E448+Main!$C$5*EU$2*$F448","v":4832.9589704585724},{"$f":"EV$2*$F448*Main!$C$4*$E448+Main!$C$5*EV$2*$F448","v":4964.5766999412062},{"$f":"EW$2*$F448*Main!$C$4*$E448+Main!$C$5*EW$2*$F448","v":5134.743555213734},{"$f":"EX$2*$F448*Main!$C$4*$E448+Main!$C$5*EX$2*$F448","v":5118.2225013037796},{"$f":"EY$2*$F448*Main!$C$4*$E448+Main!$C$5*EY$2*$F448","v":5250.1155816849132},{"$f":"EZ$2*$F448*Main!$C$4*$E448+Main!$C$5*EZ$2*$F448","v":5420.0070860589412},{"$f":"FA$2*$F448*Main!$C$4*$E448+Main!$C$5*FA$2*$F448","v":5786.7744828599225},{"$f":"FB$2*$F448*Main!$C$4*$E448+Main!$C$5*FB$2*$F448","v":5918.6675632410561},{"$f":"FC$2*$F448*Main!$C$4*$E448+Main!$C$5*FC$2*$F448","v":6088.5590676150841},{"$f":"IF($D448<100,(FD$2*(1+Main!$C$3)*$E448*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E448*Main!$C$4)+(FD$2*Main!$C$5))","v":130.62261976920001},{"$f":"IF($D448<100,(FE$2*(1+Main!$C$3)*$E448*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E448*Main!$C$4)+(FE$2*Main!$C$5))","v":142.78791028775001},{"$f":"IF($D448<100,(FF$2*(1+Main!$C$3)*$E448*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E448*Main!$C$4)+(FF$2*Main!$C$5))","v":143.76408045805002},{"$f":"IF($D448<100,(FG$2*(1+Main!$C$3)*$E448*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E448*Main!$C$4)+(FG$2*Main!$C$5))","v":155.19263877259999},{"$f":"IF($D448<100,(FH$2*(1+Main!$C$3)*$E448*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E448*Main!$C$4)+(FH$2*Main!$C$5))","v":209.37929237680004},{"$f":"IF($D448<100,(FI$2*(1+Main!$C$3)*$E448*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E448*Main!$C$4)+(FI$2*Main!$C$5))","v":59.150386828649999}]
["TX",45500,"(Bowie County, Texarkana)",45500,0.77729999999999999,{"$f":"IF($D449<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F449*Main!$C$4*$E449+Main!$C$5*G$2*$F449","v":1444.940575848871},{"$f":"H$2*$F449*Main!$C$4*$E449+Main!$C$5*H$2*$F449","v":1768.3684561524169},{"$f":"I$2*$F449*Main!$C$4*$E449+Main!$C$5*I$2*$F449","v":2091.7963364559632},{"$f":"J$2*$F449*Main!$C$4*$E449+Main!$C$5*J$2*$F449","v":2415.2242167595095},{"$f":"K$2*$F449*Main!$C$4*$E449+Main!$C$5*K$2*$F449","v":2738.4053938744182},{"$f":"L$2*$F449*Main!$C$4*$E449+Main!$C$5*L$2*$F449","v":1701.2651888430621},{"$f":"M$2*$F449*Main!$C$4*$E449+Main!$C$5*M$2*$F449","v":1981.0266047578},{"$f":"N$2*$F449*Main!$C$4*$E449+Main!$C$5*N$2*$F449","v":2260.7880206725376},{"$f":"O$2*$F449*Main!$C$4*$E449+Main!$C$5*O$2*$F449","v":2540.549436587276},{"$f":"P$2*$F449*Main!$C$4*$E449+Main!$C$5*P$2*$F449","v":2820.5575556906506},{"$f":"Q$2*$F449*Main!$C$4*$E449+Main!$C$5*Q$2*$F449","v":1840.405787234519},{"$f":"R$2*$F449*Main!$C$4*$E449+Main!$C$5*R$2*$F449","v":2129.0485179402012},{"$f":"S$2*$F449*Main!$C$4*$E449+Main!$C$5*S$2*$F449","v":2417.6912486458828},{"$f":"T$2*$F449*Main!$C$4*$E449+Main!$C$5*T$2*$F449","v":2706.3339793515647},{"$f":"U$2*$F449*Main!$C$4*$E449+Main!$C$5*U$2*$F449","v":2994.9767100572471},{"$f":"V$2*$F449*Main!$C$4*$E449+Main!$C$5*V$2*$F449","v":1527.8328472310154},{"$f":"W$2*$F449*Main!$C$4*$E449+Main!$C$5*W$2*$F449","v":1856.688197684583},{"$f":"X$2*$F449*Main!$C$4*$E449+Main!$C$5*X$2*$F449","v":2185.7902513267877},{"$f":"Y$2*$F449*Main!$C$4*$E449+Main!$C$5*Y$2*$F449","v":2514.6456017803557},{"$f":"Z$2*$F449*Main!$C$4*$E449+Main!$C$5*Z$2*$F449","v":2843.5009522339233},{"$f":"AA$2*$F449*Main!$C$4*$E449+Main!$C$5*AA$2*$F449","v":1784.1574602252065},{"$f":"AB$2*$F449*Main!$C$4*$E449+Main!$C$5*AB$2*$F449","v":2069.593049478603},{"$f":"AC$2*$F449*Main!$C$4*$E449+Main!$C$5*AC$2*$F449","v":2354.7819355433621},{"$f":"AD$2*$F449*Main!$C$4*$E449+Main!$C$5*AD$2*$F449","v":2640.2175247967589},{"$f":"AE$2*$F449*Main!$C$4*$E449+Main!$C$5*AE$2*$F449","v":2925.406410861518},{"$f":"AF$2*$F449*Main!$C$4*$E449+Main!$C$5*AF$2*$F449","v":1923.2980586166634},{"$f":"AG$2*$F449*Main!$C$4*$E449+Main!$C$5*AG$2*$F449","v":2217.3682594723673},{"$f":"AH$2*$F449*Main!$C$4*$E449+Main!$C$5*AH$2*$F449","v":2511.6851635167072},{"$f":"AI$2*$F449*Main!$C$4*$E449+Main!$C$5*AI$2*$F449","v":2805.7553643724109},{"$f":"AJ$2*$F449*Main!$C$4*$E449+Main!$C$5*AJ$2*$F449","v":3099.8255652281136},{"$f":"AK$2*$F449*Main!$C$4*$E449+Main!$C$5*AK$2*$F449","v":1638.8492821178163},{"$f":"AL$2*$F449*Main!$C$4*$E449+Main!$C$5*AL$2*$F449","v":2023.9529595806962},{"$f":"AM$2*$F449*Main!$C$4*$E449+Main!$C$5*AM$2*$F449","v":2409.0566370435763},{"$f":"AN$2*$F449*Main!$C$4*$E449+Main!$C$5*AN$2*$F449","v":2793.9136113178188},{"$f":"AO$2*$F449*Main!$C$4*$E449+Main!$C$5*AO$2*$F449","v":3179.0172887806989},{"$f":"AP$2*$F449*Main!$C$4*$E449+Main!$C$5*AP$2*$F449","v":1895.1738951120074},{"$f":"AQ$2*$F449*Main!$C$4*$E449+Main!$C$5*AQ$2*$F449","v":2236.6111081860786},{"$f":"AR$2*$F449*Main!$C$4*$E449+Main!$C$5*AR$2*$F449","v":2578.0483212601503},{"$f":"AS$2*$F449*Main!$C$4*$E449+Main!$C$5*AS$2*$F449","v":2919.4855343342224},{"$f":"AT$2*$F449*Main!$C$4*$E449+Main!$C$5*AT$2*$F449","v":3260.9227474082941},{"$f":"AU$2*$F449*Main!$C$4*$E449+Main!$C$5*AU$2*$F449","v":2034.3144935034643},{"$f":"AV$2*$F449*Main!$C$4*$E449+Main!$C$5*AV$2*$F449","v":2384.6330213684801},{"$f":"AW$2*$F449*Main!$C$4*$E449+Main!$C$5*AW$2*$F449","v":2734.9515492334958},{"$f":"AX$2*$F449*Main!$C$4*$E449+Main!$C$5*AX$2*$F449","v":3085.023373909874},{"$f":"AY$2*$F449*Main!$C$4*$E449+Main!$C$5*AY$2*$F449","v":3435.3419017748897},{"$f":"AZ$2*$F449*Main!$C$4*$E449+Main!$C$5*AZ$2*$F449","v":3061.8332741779645},{"$f":"BA$2*$F449*Main!$C$4*$E449+Main!$C$5*BA$2*$F449","v":3484.682539502357},{"$f":"BB$2*$F449*Main!$C$4*$E449+Main!$C$5*BB$2*$F449","v":3907.2851016381119},{"$f":"BC$2*$F449*Main!$C$4*$E449+Main!$C$5*BC$2*$F449","v":3100.3189716053885},{"$f":"BD$2*$F449*Main!$C$4*$E449+Main!$C$5*BD$2*$F449","v":3549.5654781139756},{"$f":"BE$2*$F449*Main!$C$4*$E449+Main!$C$5*BE$2*$F449","v":3998.8119846225627},{"$f":"BF$2*$F449*Main!$C$4*$E449+Main!$C$5*BF$2*$F449","v":3283.6194407629287},{"$f":"BG$2*$F449*Main!$C$4*$E449+Main!$C$5*BG$2*$F449","v":3722.5044133487472},{"$f":"BH$2*$F449*Main!$C$4*$E449+Main!$C$5*BH$2*$F449","v":4161.3893859345662},{"$f":"BI$2*$F449*Main!$C$4*$E449+Main!$C$5*BI$2*$F449","v":3172.3563026874908},{"$f":"BJ$2*$F449*Main!$C$4*$E449+Main!$C$5*BJ$2*$F449","v":3643.559392984801},{"$f":"BK$2*$F449*Main!$C$4*$E449+Main!$C$5*BK$2*$F449","v":4114.7624832821102},{"$f":"BL$2*$F449*Main!$C$4*$E449+Main!$C$5*BL$2*$F449","v":3210.5952969262771},{"$f":"BM$2*$F449*Main!$C$4*$E449+Main!$C$5*BM$2*$F449","v":3708.44233159642},{"$f":"BN$2*$F449*Main!$C$4*$E449+Main!$C$5*BN$2*$F449","v":4206.0426630779239},{"$f":"BO$2*$F449*Main!$C$4*$E449+Main!$C$5*BO$2*$F449","v":3393.8957660838173},{"$f":"BP$2*$F449*Main!$C$4*$E449+Main!$C$5*BP$2*$F449","v":3881.3812668311912},{"$f":"BQ$2*$F449*Main!$C$4*$E449+Main!$C$5*BQ$2*$F449","v":4368.6200643899274},{"$f":"BR$2*$F449*Main!$C$4*$E449+Main!$C$5*BR$2*$F449","v":3563.8742630549414},{"$f":"BS$2*$F449*Main!$C$4*$E449+Main!$C$5*BS$2*$F449","v":4104.1542461707049},{"$f":"BT$2*$F449*Main!$C$4*$E449+Main!$C$5*BT$2*$F449","v":4644.4342292864685},{"$f":"BU$2*$F449*Main!$C$4*$E449+Main!$C$5*BU$2*$F449","v":3602.3599604823658},{"$f":"BV$2*$F449*Main!$C$4*$E449+Main!$C$5*BV$2*$F449","v":4169.0371847823244},{"$f":"BW$2*$F449*Main!$C$4*$E449+Main!$C$5*BW$2*$F449","v":4735.9611122709193},{"$f":"BX$2*$F449*Main!$C$4*$E449+Main!$C$5*BX$2*$F449","v":3785.660429639905},{"$f":"BY$2*$F449*Main!$C$4*$E449+Main!$C$5*BY$2*$F449","v":4342.2228232057332},{"$f":"BZ$2*$F449*Main!$C$4*$E449+Main!$C$5*BZ$2*$F449","v":4898.5385135829238},{"$f":"CA$2*$F449*Main!$C$4*$E449+Main!$C$5*CA$2*$F449","v":3089.464031305346},{"$f":"CB$2*$F449*Main!$C$4*$E449+Main!$C$5*CB$2*$F449","v":3503.1852786501568},{"$f":"CC$2*$F449*Main!$C$4*$E449+Main!$C$5*CC$2*$F449","v":3916.6598228063303},{"$f":"CD$2*$F449*Main!$C$4*$E449+Main!$C$5*CD$2*$F449","v":3089.464031305346},{"$f":"CE$2*$F449*Main!$C$4*$E449+Main!$C$5*CE$2*$F449","v":3542.4110856434927},{"$f":"CF$2*$F449*Main!$C$4*$E449+Main!$C$5*CF$2*$F449","v":3995.3581399816403},{"$f":"CG$2*$F449*Main!$C$4*$E449+Main!$C$5*CG$2*$F449","v":3284.852956706115},{"$f":"CH$2*$F449*Main!$C$4*$E449+Main!$C$5*CH$2*$F449","v":3723.4912261032969},{"$f":"CI$2*$F449*Main!$C$4*$E449+Main!$C$5*CI$2*$F449","v":4161.8827923118415},{"$f":"CJ$2*$F449*Main!$C$4*$E449+Main!$C$5*CJ$2*$F449","v":3236.005725355923},{"$f":"CK$2*$F449*Main!$C$4*$E449+Main!$C$5*CK$2*$F449","v":3685.9923414304217},{"$f":"CL$2*$F449*Main!$C$4*$E449+Main!$C$5*CL$2*$F449","v":4135.9789575049208},{"$f":"CM$2*$F449*Main!$C$4*$E449+Main!$C$5*CM$2*$F449","v":3236.005725355923},{"$f":"CN$2*$F449*Main!$C$4*$E449+Main!$C$5*CN$2*$F449","v":3725.2181484237585},{"$f":"CO$2*$F449*Main!$C$4*$E449+Main!$C$5*CO$2*$F449","v":4214.4305714915936},{"$f":"CP$2*$F449*Main!$C$4*$E449+Main!$C$5*CP$2*$F449","v":3431.394650756692},{"$f":"CQ$2*$F449*Main!$C$4*$E449+Main!$C$5*CQ$2*$F449","v":3906.2982888835622},{"$f":"CR$2*$F449*Main!$C$4*$E449+Main!$C$5*CR$2*$F449","v":4381.201927010432},{"$f":"CS$2*$F449*Main!$C$4*$E449+Main!$C$5*CS$2*$F449","v":3750.6285768534035},{"$f":"CT$2*$F449*Main!$C$4*$E449+Main!$C$5*CT$2*$F449","v":4228.7393564325594},{"$f":"CU$2*$F449*Main!$C$4*$E449+Main!$C$5*CU$2*$F449","v":4706.8501360117134},{"$f":"CV$2*$F449*Main!$C$4*$E449+Main!$C$5*CV$2*$F449","v":3750.6285768534035},{"$f":"CW$2*$F449*Main!$C$4*$E449+Main!$C$5*CW$2*$F449","v":4267.9651634258953},{"$f":"CX$2*$F449*Main!$C$4*$E449+Main!$C$5*CX$2*$F449","v":4785.5484531870243},{"$f":"CY$2*$F449*Main!$C$4*$E449+Main!$C$5*CY$2*$F449","v":3946.0175022541725},{"$f":"CZ$2*$F449*Main!$C$4*$E449+Main!$C$5*CZ$2*$F449","v":4449.0453038856986},{"$f":"DA$2*$F449*Main!$C$4*$E449+Main!$C$5*DA$2*$F449","v":4952.0731055172255},{"$f":"DB$2*$F449*Main!$C$4*$E449+Main!$C$5*DB$2*$F449","v":1180.4747576296479},{"$f":"DC$2*$F449*Main!$C$4*$E449+Main!$C$5*DC$2*$F449","v":1562.3712936402421},{"$f":"DD$2*$F449*Main!$C$4*$E449+Main!$C$5*DD$2*$F449","v":1944.0211264621998},{"$f":"DE$2*$F449*Main!$C$4*$E449+Main!$C$5*DE$2*$F449","v":2325.9176624727943},{"$f":"DF$2*$F449*Main!$C$4*$E449+Main!$C$5*DF$2*$F449","v":2707.8141984833883},{"$f":"DG$2*$F449*Main!$C$4*$E449+Main!$C$5*DG$2*$F449","v":1376.1103862190544},{"$f":"DH$2*$F449*Main!$C$4*$E449+Main!$C$5*DH$2*$F449","v":1718.7811152363129},{"$f":"DI$2*$F449*Main!$C$4*$E449+Main!$C$5*DI$2*$F449","v":2061.4518442535714},{"$f":"DJ$2*$F449*Main!$C$4*$E449+Main!$C$5*DJ$2*$F449","v":2404.1225732708294},{"$f":"DK$2*$F449*Main!$C$4*$E449+Main!$C$5*DK$2*$F449","v":2746.7933022880879},{"$f":"DL$2*$F449*Main!$C$4*$E449+Main!$C$5*DL$2*$F449","v":1489.8405561808659},{"$f":"DM$2*$F449*Main!$C$4*$E449+Main!$C$5*DM$2*$F449","v":1848.7936956481883},{"$f":"DN$2*$F449*Main!$C$4*$E449+Main!$C$5*DN$2*$F449","v":2207.7468351155112},{"$f":"DO$2*$F449*Main!$C$4*$E449+Main!$C$5*DO$2*$F449","v":2566.9466777714706},{"$f":"DP$2*$F449*Main!$C$4*$E449+Main!$C$5*DP$2*$F449","v":2925.8998172387928},{"$f":"DQ$2*$F449*Main!$C$4*$E449+Main!$C$5*DQ$2*$F449","v":1222.4142996979949},{"$f":"DR$2*$F449*Main!$C$4*$E449+Main!$C$5*DR$2*$F449","v":1625.0339035541251},{"$f":"DS$2*$F449*Main!$C$4*$E449+Main!$C$5*DS$2*$F449","v":2027.9002105988934},{"$f":"DT$2*$F449*Main!$C$4*$E449+Main!$C$5*DT$2*$F449","v":2430.5198144550241},{"$f":"DU$2*$F449*Main!$C$4*$E449+Main!$C$5*DU$2*$F449","v":2833.3861214997924},{"$f":"DV$2*$F449*Main!$C$4*$E449+Main!$C$5*DV$2*$F449","v":1418.0499282874016},{"$f":"DW$2*$F449*Main!$C$4*$E449+Main!$C$5*DW$2*$F449","v":1781.690428338833},{"$f":"DX$2*$F449*Main!$C$4*$E449+Main!$C$5*DX$2*$F449","v":2145.0842252016278},{"$f":"DY$2*$F449*Main!$C$4*$E449+Main!$C$5*DY$2*$F449","v":2508.7247252530597},{"$f":"DZ$2*$F449*Main!$C$4*$E449+Main!$C$5*DZ$2*$F449","v":2872.3652253044907},{"$f":"EA$2*$F449*Main!$C$4*$E449+Main!$C$5*EA$2*$F449","v":1531.5333950605759},{"$f":"EB$2*$F449*Main!$C$4*$E449+Main!$C$5*EB$2*$F449","v":1911.4563055620715},{"$f":"EC$2*$F449*Main!$C$4*$E449+Main!$C$5*EC$2*$F449","v":2291.3792160635671},{"$f":"ED$2*$F449*Main!$C$4*$E449+Main!$C$5*ED$2*$F449","v":2671.5488297537004},{"$f":"EE$2*$F449*Main!$C$4*$E449+Main!$C$5*EE$2*$F449","v":3051.471740255196},{"$f":"EF$2*$F449*Main!$C$4*$E449+Main!$C$5*EF$2*$F449","v":1514.7575782332367},{"$f":"EG$2*$F449*Main!$C$4*$E449+Main!$C$5*EG$2*$F449","v":1962.030459232725},{"$f":"EH$2*$F449*Main!$C$4*$E449+Main!$C$5*EH$2*$F449","v":2409.0566370435763},{"$f":"EI$2*$F449*Main!$C$4*$E449+Main!$C$5*EI$2*$F449","v":2856.3295180430641},{"$f":"EJ$2*$F449*Main!$C$4*$E449+Main!$C$5*EJ$2*$F449","v":3303.6023990425529},{"$f":"EK$2*$F449*Main!$C$4*$E449+Main!$C$5*EK$2*$F449","v":1710.3932068226434},{"$f":"EL$2*$F449*Main!$C$4*$E449+Main!$C$5*EL$2*$F449","v":2118.4402808287955},{"$f":"EM$2*$F449*Main!$C$4*$E449+Main!$C$5*EM$2*$F449","v":2526.4873548349478},{"$f":"EN$2*$F449*Main!$C$4*$E449+Main!$C$5*EN$2*$F449","v":2934.5344288410997},{"$f":"EO$2*$F449*Main!$C$4*$E449+Main!$C$5*EO$2*$F449","v":3342.5815028472516},{"$f":"EP$2*$F449*Main!$C$4*$E449+Main!$C$5*EP$2*$F449","v":1823.8766735958172},{"$f":"EQ$2*$F449*Main!$C$4*$E449+Main!$C$5*EQ$2*$F449","v":2248.4528612406712},{"$f":"ER$2*$F449*Main!$C$4*$E449+Main!$C$5*ER$2*$F449","v":2672.7823456968872},{"$f":"ES$2*$F449*Main!$C$4*$E449+Main!$C$5*ES$2*$F449","v":3097.1118301531037},{"$f":"ET$2*$F449*Main!$C$4*$E449+Main!$C$5*ET$2*$F449","v":3521.6880177979569},{"$f":"EU$2*$F449*Main!$C$4*$E449+Main!$C$5*EU$2*$F449","v":4330.1343669625039},{"$f":"EV$2*$F449*Main!$C$4*$E449+Main!$C$5*EV$2*$F449","v":4448.0584911311498},{"$f":"EW$2*$F449*Main!$C$4*$E449+Main!$C$5*EW$2*$F449","v":4600.5210617090224},{"$f":"EX$2*$F449*Main!$C$4*$E449+Main!$C$5*EX$2*$F449","v":4585.7188703907823},{"$f":"EY$2*$F449*Main!$C$4*$E449+Main!$C$5*EY$2*$F449","v":4703.8896977480663},{"$f":"EZ$2*$F449*Main!$C$4*$E449+Main!$C$5*EZ$2*$F449","v":4856.1055651373008},{"$f":"FA$2*$F449*Main!$C$4*$E449+Main!$C$5*FA$2*$F449","v":5184.7142124022321},{"$f":"FB$2*$F449*Main!$C$4*$E449+Main!$C$5*FB$2*$F449","v":5302.8850397595161},{"$f":"FC$2*$F449*Main!$C$4*$E449+Main!$C$5*FC$2*$F449","v":5455.1009071487506},{"$f":"IF($D449<100,(FD$2*(1+Main!$C$3)*$E449*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E449*Main!$C$4)+(FD$2*Main!$C$5))","v":117.03254640119999},{"$f":"IF($D449<100,(FE$2*(1+Main!$C$3)*$E449*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E449*Main!$C$4)+(FE$2*Main!$C$5))","v":127.93215115275001},{"$f":"IF($D449<100,(FF$2*(1+Main!$C$3)*$E449*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E449*Main!$C$4)+(FF$2*Main!$C$5))","v":128.80675986105001},{"$f":"IF($D449<100,(FG$2*(1+Main!$C$3)*$E449*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E449*Main!$C$4)+(FG$2*Main!$C$5))","v":139.04628256860002},{"$f":"IF($D449<100,(FH$2*(1+Main!$C$3)*$E449*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E449*Main!$C$4)+(FH$2*Main!$C$5))","v":187.59531690480003},{"$f":"IF($D449<100,(FI$2*(1+Main!$C$3)*$E449*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E449*Main!$C$4)+(FI$2*Main!$C$5))","v":52.996337107650007}]
["TX",46340,"(Smith County, Tyler)",46340,0.83730000000000004,{"$f":"IF($D450<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F450*Main!$C$4*$E450+Main!$C$5*G$2*$F450","v":1527.4600692887802},{"$f":"H$2*$F450*Main!$C$4*$E450+Main!$C$5*H$2*$F450","v":1869.3586779344332},{"$f":"I$2*$F450*Main!$C$4*$E450+Main!$C$5*I$2*$F450","v":2211.2572865800867},{"$f":"J$2*$F450*Main!$C$4*$E450+Main!$C$5*J$2*$F450","v":2553.1558952257396},{"$f":"K$2*$F450*Main!$C$4*$E450+Main!$C$5*K$2*$F450","v":2894.7937116451185},{"$f":"L$2*$F450*Main!$C$4*$E450+Main!$C$5*L$2*$F450","v":1798.4231923878142},{"$f":"M$2*$F450*Main!$C$4*$E450+Main!$C$5*M$2*$F450","v":2094.16157698291},{"$f":"N$2*$F450*Main!$C$4*$E450+Main!$C$5*N$2*$F450","v":2389.8999615780058},{"$f":"O$2*$F450*Main!$C$4*$E450+Main!$C$5*O$2*$F450","v":2685.638346173102},{"$f":"P$2*$F450*Main!$C$4*$E450+Main!$C$5*P$2*$F450","v":2981.637522994472},{"$f":"Q$2*$F450*Main!$C$4*$E450+Main!$C$5*Q$2*$F450","v":1945.510008006539},{"$f":"R$2*$F450*Main!$C$4*$E450+Main!$C$5*R$2*$F450","v":2250.6369127475114},{"$f":"S$2*$F450*Main!$C$4*$E450+Main!$C$5*S$2*$F450","v":2555.7638174884828},{"$f":"T$2*$F450*Main!$C$4*$E450+Main!$C$5*T$2*$F450","v":2860.8907222294552},{"$f":"U$2*$F450*Main!$C$4*$E450+Main!$C$5*U$2*$F450","v":3166.017626970427},{"$f":"V$2*$F450*Main!$C$4*$E450+Main!$C$5*V$2*$F450","v":1615.0862573169566},{"$f":"W$2*$F450*Main!$C$4*$E450+Main!$C$5*W$2*$F450","v":1962.722294940645},{"$f":"X$2*$F450*Main!$C$4*$E450+Main!$C$5*X$2*$F450","v":2310.6191247906077},{"$f":"Y$2*$F450*Main!$C$4*$E450+Main!$C$5*Y$2*$F450","v":2658.255162414297},{"$f":"Z$2*$F450*Main!$C$4*$E450+Main!$C$5*Z$2*$F450","v":3005.8912000379851},{"$f":"AA$2*$F450*Main!$C$4*$E450+Main!$C$5*AA$2*$F450","v":1886.0493804159905},{"$f":"AB$2*$F450*Main!$C$4*$E450+Main!$C$5*AB$2*$F450","v":2187.7859862153964},{"$f":"AC$2*$F450*Main!$C$4*$E450+Main!$C$5*AC$2*$F450","v":2489.2617997885272},{"$f":"AD$2*$F450*Main!$C$4*$E450+Main!$C$5*AD$2*$F450","v":2790.9984055879331},{"$f":"AE$2*$F450*Main!$C$4*$E450+Main!$C$5*AE$2*$F450","v":3092.474219161064},{"$f":"AF$2*$F450*Main!$C$4*$E450+Main!$C$5*AF$2*$F450","v":2033.1361960347156},{"$f":"AG$2*$F450*Main!$C$4*$E450+Main!$C$5*AG$2*$F450","v":2344.0005297537232},{"$f":"AH$2*$F450*Main!$C$4*$E450+Main!$C$5*AH$2*$F450","v":2655.1256556990047},{"$f":"AI$2*$F450*Main!$C$4*$E450+Main!$C$5*AI$2*$F450","v":2965.9899894180116},{"$f":"AJ$2*$F450*Main!$C$4*$E450+Main!$C$5*AJ$2*$F450","v":3276.854323137019},{"$f":"AK$2*$F450*Main!$C$4*$E450+Main!$C$5*AK$2*$F450","v":1732.4427591404074},{"$f":"AL$2*$F450*Main!$C$4*$E450+Main!$C$5*AL$2*$F450","v":2139.5394243546443},{"$f":"AM$2*$F450*Main!$C$4*$E450+Main!$C$5*AM$2*$F450","v":2546.6360895688813},{"$f":"AN$2*$F450*Main!$C$4*$E450+Main!$C$5*AN$2*$F450","v":2953.4719625568441},{"$f":"AO$2*$F450*Main!$C$4*$E450+Main!$C$5*AO$2*$F450","v":3360.5686277710806},{"$f":"AP$2*$F450*Main!$C$4*$E450+Main!$C$5*AP$2*$F450","v":2003.4058822394413},{"$f":"AQ$2*$F450*Main!$C$4*$E450+Main!$C$5*AQ$2*$F450","v":2364.3423234031206},{"$f":"AR$2*$F450*Main!$C$4*$E450+Main!$C$5*AR$2*$F450","v":2725.2787645668004},{"$f":"AS$2*$F450*Main!$C$4*$E450+Main!$C$5*AS$2*$F450","v":3086.2152057304802},{"$f":"AT$2*$F450*Main!$C$4*$E450+Main!$C$5*AT$2*$F450","v":3447.1516468941604},{"$f":"AU$2*$F450*Main!$C$4*$E450+Main!$C$5*AU$2*$F450","v":2150.4926978581666},{"$f":"AV$2*$F450*Main!$C$4*$E450+Main!$C$5*AV$2*$F450","v":2520.817659167722},{"$f":"AW$2*$F450*Main!$C$4*$E450+Main!$C$5*AW$2*$F450","v":2891.1426204772779},{"$f":"AX$2*$F450*Main!$C$4*$E450+Main!$C$5*AX$2*$F450","v":3261.2067895605587},{"$f":"AY$2*$F450*Main!$C$4*$E450+Main!$C$5*AY$2*$F450","v":3631.531750870115},{"$f":"AZ$2*$F450*Main!$C$4*$E450+Main!$C$5*AZ$2*$F450","v":3236.6923202907719},{"$f":"BA$2*$F450*Main!$C$4*$E450+Main!$C$5*BA$2*$F450","v":3683.6901961249814},{"$f":"BB$2*$F450*Main!$C$4*$E450+Main!$C$5*BB$2*$F450","v":4130.4272797329177},{"$f":"BC$2*$F450*Main!$C$4*$E450+Main!$C$5*BC$2*$F450","v":3277.3759075895678},{"$f":"BD$2*$F450*Main!$C$4*$E450+Main!$C$5*BD$2*$F450","v":3752.2785516351323},{"$f":"BE$2*$F450*Main!$C$4*$E450+Main!$C$5*BE$2*$F450","v":4227.181195680696},{"$f":"BF$2*$F450*Main!$C$4*$E450+Main!$C$5*BF$2*$F450","v":3471.1445317113989},{"$f":"BG$2*$F450*Main!$C$4*$E450+Main!$C$5*BG$2*$F450","v":3935.0939022534403},{"$f":"BH$2*$F450*Main!$C$4*$E450+Main!$C$5*BH$2*$F450","v":4399.0432727954831},{"$f":"BI$2*$F450*Main!$C$4*$E450+Main!$C$5*BI$2*$F450","v":3353.527237661674},{"$f":"BJ$2*$F450*Main!$C$4*$E450+Main!$C$5*BJ$2*$F450","v":3851.6403898456542},{"$f":"BK$2*$F450*Main!$C$4*$E450+Main!$C$5*BK$2*$F450","v":4349.7535420296335},{"$f":"BL$2*$F450*Main!$C$4*$E450+Main!$C$5*BL$2*$F450","v":3393.9500327341952},{"$f":"BM$2*$F450*Main!$C$4*$E450+Main!$C$5*BM$2*$F450","v":3920.2287453558042},{"$f":"BN$2*$F450*Main!$C$4*$E450+Main!$C$5*BN$2*$F450","v":4446.2466657511377},{"$f":"BO$2*$F450*Main!$C$4*$E450+Main!$C$5*BO$2*$F450","v":3587.7186568560264},{"$f":"BP$2*$F450*Main!$C$4*$E450+Main!$C$5*BP$2*$F450","v":4103.0440959741127},{"$f":"BQ$2*$F450*Main!$C$4*$E450+Main!$C$5*BQ$2*$F450","v":4618.108742865923},{"$f":"BR$2*$F450*Main!$C$4*$E450+Main!$C$5*BR$2*$F450","v":3767.4045007590435},{"$f":"BS$2*$F450*Main!$C$4*$E450+Main!$C$5*BS$2*$F450","v":4338.5394762998367},{"$f":"BT$2*$F450*Main!$C$4*$E450+Main!$C$5*BT$2*$F450","v":4909.6744518406304},{"$f":"BU$2*$F450*Main!$C$4*$E450+Main!$C$5*BU$2*$F450","v":3808.0880880578397},{"$f":"BV$2*$F450*Main!$C$4*$E450+Main!$C$5*BV$2*$F450","v":4407.1278318099867},{"$f":"BW$2*$F450*Main!$C$4*$E450+Main!$C$5*BW$2*$F450","v":5006.4283677884087},{"$f":"BX$2*$F450*Main!$C$4*$E450+Main!$C$5*BX$2*$F450","v":4001.8567121796705},{"$f":"BY$2*$F450*Main!$C$4*$E450+Main!$C$5*BY$2*$F450","v":4590.2039746545706},{"$f":"BZ$2*$F450*Main!$C$4*$E450+Main!$C$5*BZ$2*$F450","v":5178.2904449031957},{"$f":"CA$2*$F450*Main!$C$4*$E450+Main!$C$5*CA$2*$F450","v":3265.9010496334968},{"$f":"CB$2*$F450*Main!$C$4*$E450+Main!$C$5*CB$2*$F450","v":3703.2496130955569},{"$f":"CC$2*$F450*Main!$C$4*$E450+Main!$C$5*CC$2*$F450","v":4140.3373843313429},{"$f":"CD$2*$F450*Main!$C$4*$E450+Main!$C$5*CD$2*$F450","v":3265.9010496334968},{"$f":"CE$2*$F450*Main!$C$4*$E450+Main!$C$5*CE$2*$F450","v":3744.7155770731756},{"$f":"CF$2*$F450*Main!$C$4*$E450+Main!$C$5*CF$2*$F450","v":4223.5301045128554},{"$f":"CG$2*$F450*Main!$C$4*$E450+Main!$C$5*CG$2*$F450","v":3472.4484928427701},{"$f":"CH$2*$F450*Main!$C$4*$E450+Main!$C$5*CH$2*$F450","v":3936.1370711585382},{"$f":"CI$2*$F450*Main!$C$4*$E450+Main!$C$5*CI$2*$F450","v":4399.5648572480313},{"$f":"CJ$2*$F450*Main!$C$4*$E450+Main!$C$5*CJ$2*$F450","v":3420.8116320404524},{"$f":"CK$2*$F450*Main!$C$4*$E450+Main!$C$5*CK$2*$F450","v":3896.4966527648389},{"$f":"CL$2*$F450*Main!$C$4*$E450+Main!$C$5*CL$2*$F450","v":4372.1816734892263},{"$f":"CM$2*$F450*Main!$C$4*$E450+Main!$C$5*CM$2*$F450","v":3420.8116320404524},{"$f":"CN$2*$F450*Main!$C$4*$E450+Main!$C$5*CN$2*$F450","v":3937.9626167424585},{"$f":"CO$2*$F450*Main!$C$4*$E450+Main!$C$5*CO$2*$F450","v":4455.1136014444637},{"$f":"CP$2*$F450*Main!$C$4*$E450+Main!$C$5*CP$2*$F450","v":3627.3590752497253},{"$f":"CQ$2*$F450*Main!$C$4*$E450+Main!$C$5*CQ$2*$F450","v":4129.3841108278202},{"$f":"CR$2*$F450*Main!$C$4*$E450+Main!$C$5*CR$2*$F450","v":4631.4091464059156},{"$f":"CS$2*$F450*Main!$C$4*$E450+Main!$C$5*CS$2*$F450","v":3964.8242160487148},{"$f":"CT$2*$F450*Main!$C$4*$E450+Main!$C$5*CT$2*$F450","v":4470.2395505683762},{"$f":"CU$2*$F450*Main!$C$4*$E450+Main!$C$5*CU$2*$F450","v":4975.6548850880372},{"$f":"CV$2*$F450*Main!$C$4*$E450+Main!$C$5*CV$2*$F450","v":3964.8242160487148},{"$f":"CW$2*$F450*Main!$C$4*$E450+Main!$C$5*CW$2*$F450","v":4511.7055145459954},{"$f":"CX$2*$F450*Main!$C$4*$E450+Main!$C$5*CX$2*$F450","v":5058.8476052695496},{"$f":"CY$2*$F450*Main!$C$4*$E450+Main!$C$5*CY$2*$F450","v":4171.3716592579876},{"$f":"CZ$2*$F450*Main!$C$4*$E450+Main!$C$5*CZ$2*$F450","v":4703.1270086313571},{"$f":"DA$2*$F450*Main!$C$4*$E450+Main!$C$5*DA$2*$F450","v":5234.8823580047265},{"$f":"DB$2*$F450*Main!$C$4*$E450+Main!$C$5*DB$2*$F450","v":1247.890802722693},{"$f":"DC$2*$F450*Main!$C$4*$E450+Main!$C$5*DC$2*$F450","v":1651.5971689953635},{"$f":"DD$2*$F450*Main!$C$4*$E450+Main!$C$5*DD$2*$F450","v":2055.0427430417599},{"$f":"DE$2*$F450*Main!$C$4*$E450+Main!$C$5*DE$2*$F450","v":2458.7491093144304},{"$f":"DF$2*$F450*Main!$C$4*$E450+Main!$C$5*DF$2*$F450","v":2862.4554755871004},{"$f":"DG$2*$F450*Main!$C$4*$E450+Main!$C$5*DG$2*$F450","v":1454.6990381582405},{"$f":"DH$2*$F450*Main!$C$4*$E450+Main!$C$5*DH$2*$F450","v":1816.939440453292},{"$f":"DI$2*$F450*Main!$C$4*$E450+Main!$C$5*DI$2*$F450","v":2179.1798427483432},{"$f":"DJ$2*$F450*Main!$C$4*$E450+Main!$C$5*DJ$2*$F450","v":2541.4202450433945},{"$f":"DK$2*$F450*Main!$C$4*$E450+Main!$C$5*DK$2*$F450","v":2903.6606473384459},{"$f":"DL$2*$F450*Main!$C$4*$E450+Main!$C$5*DL$2*$F450","v":1574.924254470709},{"$f":"DM$2*$F450*Main!$C$4*$E450+Main!$C$5*DM$2*$F450","v":1954.3769436998664},{"$f":"DN$2*$F450*Main!$C$4*$E450+Main!$C$5*DN$2*$F450","v":2333.8296329290242},{"$f":"DO$2*$F450*Main!$C$4*$E450+Main!$C$5*DO$2*$F450","v":2713.5431143844557},{"$f":"DP$2*$F450*Main!$C$4*$E450+Main!$C$5*DP$2*$F450","v":3092.9958036136131},{"$f":"DQ$2*$F450*Main!$C$4*$E450+Main!$C$5*DQ$2*$F450","v":1292.2254811893299},{"$f":"DR$2*$F450*Main!$C$4*$E450+Main!$C$5*DR$2*$F450","v":1717.8383944690445},{"$f":"DS$2*$F450*Main!$C$4*$E450+Main!$C$5*DS$2*$F450","v":2143.7120999750337},{"$f":"DT$2*$F450*Main!$C$4*$E450+Main!$C$5*DT$2*$F450","v":2569.3250132547482},{"$f":"DU$2*$F450*Main!$C$4*$E450+Main!$C$5*DU$2*$F450","v":2995.1987187607374},{"$f":"DV$2*$F450*Main!$C$4*$E450+Main!$C$5*DV$2*$F450","v":1499.0337166248776},{"$f":"DW$2*$F450*Main!$C$4*$E450+Main!$C$5*DW$2*$F450","v":1883.4414581532474},{"$f":"DX$2*$F450*Main!$C$4*$E450+Main!$C$5*DX$2*$F450","v":2267.5884074553428},{"$f":"DY$2*$F450*Main!$C$4*$E450+Main!$C$5*DY$2*$F450","v":2651.9961489837124},{"$f":"DZ$2*$F450*Main!$C$4*$E450+Main!$C$5*DZ$2*$F450","v":3036.4038905120819},{"$f":"EA$2*$F450*Main!$C$4*$E450+Main!$C$5*EA$2*$F450","v":1618.9981407110718},{"$f":"EB$2*$F450*Main!$C$4*$E450+Main!$C$5*EB$2*$F450","v":2020.6181691735478},{"$f":"EC$2*$F450*Main!$C$4*$E450+Main!$C$5*EC$2*$F450","v":2422.2381976360234},{"$f":"ED$2*$F450*Main!$C$4*$E450+Main!$C$5*ED$2*$F450","v":2824.1190183247736},{"$f":"EE$2*$F450*Main!$C$4*$E450+Main!$C$5*EE$2*$F450","v":3225.7390467872492},{"$f":"EF$2*$F450*Main!$C$4*$E450+Main!$C$5*EF$2*$F450","v":1601.2642693244168},{"$f":"EG$2*$F450*Main!$C$4*$E450+Main!$C$5*EG$2*$F450","v":2074.0805755597862},{"$f":"EH$2*$F450*Main!$C$4*$E450+Main!$C$5*EH$2*$F450","v":2546.6360895688813},{"$f":"EI$2*$F450*Main!$C$4*$E450+Main!$C$5*EI$2*$F450","v":3019.45239580425},{"$f":"EJ$2*$F450*Main!$C$4*$E450+Main!$C$5*EJ$2*$F450","v":3492.2687020396197},{"$f":"EK$2*$F450*Main!$C$4*$E450+Main!$C$5*EK$2*$F450","v":1808.0725047599644},{"$f":"EL$2*$F450*Main!$C$4*$E450+Main!$C$5*EL$2*$F450","v":2239.4228470177145},{"$f":"EM$2*$F450*Main!$C$4*$E450+Main!$C$5*EM$2*$F450","v":2670.773189275465},{"$f":"EN$2*$F450*Main!$C$4*$E450+Main!$C$5*EN$2*$F450","v":3102.1235315332146},{"$f":"EO$2*$F450*Main!$C$4*$E450+Main!$C$5*EO$2*$F450","v":3533.4738737909647},{"$f":"EP$2*$F450*Main!$C$4*$E450+Main!$C$5*EP$2*$F450","v":1928.0369288461584},{"$f":"EQ$2*$F450*Main!$C$4*$E450+Main!$C$5*EQ$2*$F450","v":2376.8603502642891},{"$f":"ER$2*$F450*Main!$C$4*$E450+Main!$C$5*ER$2*$F450","v":2825.4229794561452},{"$f":"ES$2*$F450*Main!$C$4*$E450+Main!$C$5*ES$2*$F450","v":3273.9856086480017},{"$f":"ET$2*$F450*Main!$C$4*$E450+Main!$C$5*ET$2*$F450","v":3722.8090300661324},{"$f":"EU$2*$F450*Main!$C$4*$E450+Main!$C$5*EU$2*$F450","v":4577.4251555671281},{"$f":"EV$2*$F450*Main!$C$4*$E450+Main!$C$5*EV$2*$F450","v":4702.0838397262596},{"$f":"EW$2*$F450*Main!$C$4*$E450+Main!$C$5*EW$2*$F450","v":4863.2534355637981},{"$f":"EX$2*$F450*Main!$C$4*$E450+Main!$C$5*EX$2*$F450","v":4847.6059019873392},{"$f":"EY$2*$F450*Main!$C$4*$E450+Main!$C$5*EY$2*$F450","v":4972.5253783727458},{"$f":"EZ$2*$F450*Main!$C$4*$E450+Main!$C$5*EZ$2*$F450","v":5133.4341819840101},{"$f":"FA$2*$F450*Main!$C$4*$E450+Main!$C$5*FA$2*$F450","v":5480.809427381424},{"$f":"FB$2*$F450*Main!$C$4*$E450+Main!$C$5*FB$2*$F450","v":5605.7289037668315},{"$f":"FC$2*$F450*Main!$C$4*$E450+Main!$C$5*FC$2*$F450","v":5766.637707378095},{"$f":"IF($D450<100,(FD$2*(1+Main!$C$3)*$E450*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E450*Main!$C$4)+(FD$2*Main!$C$5))","v":123.71618904120001},{"$f":"IF($D450<100,(FE$2*(1+Main!$C$3)*$E450*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E450*Main!$C$4)+(FE$2*Main!$C$5))","v":135.23826220275001},{"$f":"IF($D450<100,(FF$2*(1+Main!$C$3)*$E450*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E450*Main!$C$4)+(FF$2*Main!$C$5))","v":136.16281917105002},{"$f":"IF($D450<100,(FG$2*(1+Main!$C$3)*$E450*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E450*Main!$C$4)+(FG$2*Main!$C$5))","v":146.98711348860002},{"$f":"IF($D450<100,(FH$2*(1+Main!$C$3)*$E450*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E450*Main!$C$4)+(FH$2*Main!$C$5))","v":198.30874746480004},{"$f":"IF($D450<100,(FI$2*(1+Main!$C$3)*$E450*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E450*Main!$C$4)+(FI$2*Main!$C$5))","v":56.022918937650005}]
["TX",47020,"(Goliad County, Victoria, Victoria County)",47020,0.85219999999999996,{"$f":"IF($D451<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F451*Main!$C$4*$E451+Main!$C$5*G$2*$F451","v":1547.9524101596908},{"$f":"H$2*$F451*Main!$C$4*$E451+Main!$C$5*H$2*$F451","v":1894.4379163436333},{"$f":"I$2*$F451*Main!$C$4*$E451+Main!$C$5*I$2*$F451","v":2240.9234225275768},{"$f":"J$2*$F451*Main!$C$4*$E451+Main!$C$5*J$2*$F451","v":2587.4089287115198},{"$f":"K$2*$F451*Main!$C$4*$E451+Main!$C$5*K$2*$F451","v":2933.6301438915089},{"$f":"L$2*$F451*Main!$C$4*$E451+Main!$C$5*L$2*$F451","v":1822.5507632680942},{"$f":"M$2*$F451*Main!$C$4*$E451+Main!$C$5*M$2*$F451","v":2122.2567617521454},{"$f":"N$2*$F451*Main!$C$4*$E451+Main!$C$5*N$2*$F451","v":2421.962760236197},{"$f":"O$2*$F451*Main!$C$4*$E451+Main!$C$5*O$2*$F451","v":2721.6687587202487},{"$f":"P$2*$F451*Main!$C$4*$E451+Main!$C$5*P$2*$F451","v":3021.6390482082538},{"$f":"Q$2*$F451*Main!$C$4*$E451+Main!$C$5*Q$2*$F451","v":1971.6108894982572},{"$f":"R$2*$F451*Main!$C$4*$E451+Main!$C$5*R$2*$F451","v":2280.8313641246596},{"$f":"S$2*$F451*Main!$C$4*$E451+Main!$C$5*S$2*$F451","v":2590.051838751062},{"$f":"T$2*$F451*Main!$C$4*$E451+Main!$C$5*T$2*$F451","v":2899.2723133774639},{"$f":"U$2*$F451*Main!$C$4*$E451+Main!$C$5*U$2*$F451","v":3208.4927880038667},{"$f":"V$2*$F451*Main!$C$4*$E451+Main!$C$5*V$2*$F451","v":1636.7541874882984},{"$f":"W$2*$F451*Main!$C$4*$E451+Main!$C$5*W$2*$F451","v":1989.0540957592336},{"$f":"X$2*$F451*Main!$C$4*$E451+Main!$C$5*X$2*$F451","v":2341.6182950341231},{"$f":"Y$2*$F451*Main!$C$4*$E451+Main!$C$5*Y$2*$F451","v":2693.9182033050588},{"$f":"Z$2*$F451*Main!$C$4*$E451+Main!$C$5*Z$2*$F451","v":3046.218111575994},{"$f":"AA$2*$F451*Main!$C$4*$E451+Main!$C$5*AA$2*$F451","v":1911.3525405967018},{"$f":"AB$2*$F451*Main!$C$4*$E451+Main!$C$5*AB$2*$F451","v":2217.1372321716995},{"$f":"AC$2*$F451*Main!$C$4*$E451+Main!$C$5*AC$2*$F451","v":2522.6576327427433},{"$f":"AD$2*$F451*Main!$C$4*$E451+Main!$C$5*AD$2*$F451","v":2828.4423243177412},{"$f":"AE$2*$F451*Main!$C$4*$E451+Main!$C$5*AE$2*$F451","v":3133.9627248887846},{"$f":"AF$2*$F451*Main!$C$4*$E451+Main!$C$5*AF$2*$F451","v":2060.412666826865},{"$f":"AG$2*$F451*Main!$C$4*$E451+Main!$C$5*AG$2*$F451","v":2375.4475435402596},{"$f":"AH$2*$F451*Main!$C$4*$E451+Main!$C$5*AH$2*$F451","v":2690.7467112576082},{"$f":"AI$2*$F451*Main!$C$4*$E451+Main!$C$5*AI$2*$F451","v":3005.7815879710024},{"$f":"AJ$2*$F451*Main!$C$4*$E451+Main!$C$5*AJ$2*$F451","v":3320.8164646843966},{"$f":"AK$2*$F451*Main!$C$4*$E451+Main!$C$5*AK$2*$F451","v":1755.685139267684},{"$f":"AL$2*$F451*Main!$C$4*$E451+Main!$C$5*AL$2*$F451","v":2168.2433964401748},{"$f":"AM$2*$F451*Main!$C$4*$E451+Main!$C$5*AM$2*$F451","v":2580.8016536126652},{"$f":"AN$2*$F451*Main!$C$4*$E451+Main!$C$5*AN$2*$F451","v":2993.0956197812015},{"$f":"AO$2*$F451*Main!$C$4*$E451+Main!$C$5*AO$2*$F451","v":3405.6538769536919},{"$f":"AP$2*$F451*Main!$C$4*$E451+Main!$C$5*AP$2*$F451","v":2030.2834923760875},{"$f":"AQ$2*$F451*Main!$C$4*$E451+Main!$C$5*AQ$2*$F451","v":2396.062241848686},{"$f":"AR$2*$F451*Main!$C$4*$E451+Main!$C$5*AR$2*$F451","v":2761.8409913212849},{"$f":"AS$2*$F451*Main!$C$4*$E451+Main!$C$5*AS$2*$F451","v":3127.6197407938844},{"$f":"AT$2*$F451*Main!$C$4*$E451+Main!$C$5*AT$2*$F451","v":3493.3984902664833},{"$f":"AU$2*$F451*Main!$C$4*$E451+Main!$C$5*AU$2*$F451","v":2179.3436186062504},{"$f":"AV$2*$F451*Main!$C$4*$E451+Main!$C$5*AV$2*$F451","v":2554.6368442212006},{"$f":"AW$2*$F451*Main!$C$4*$E451+Main!$C$5*AW$2*$F451","v":2929.9300698361503},{"$f":"AX$2*$F451*Main!$C$4*$E451+Main!$C$5*AX$2*$F451","v":3304.9590044471452},{"$f":"AY$2*$F451*Main!$C$4*$E451+Main!$C$5*AY$2*$F451","v":3680.2522300620958},{"$f":"AZ$2*$F451*Main!$C$4*$E451+Main!$C$5*AZ$2*$F451","v":3280.1156500754519},{"$f":"BA$2*$F451*Main!$C$4*$E451+Main!$C$5*BA$2*$F451","v":3733.1104308529339},{"$f":"BB$2*$F451*Main!$C$4*$E451+Main!$C$5*BB$2*$F451","v":4185.8409206264605},{"$f":"BC$2*$F451*Main!$C$4*$E451+Main!$C$5*BC$2*$F451","v":3321.3450466923055},{"$f":"BD$2*$F451*Main!$C$4*$E451+Main!$C$5*BD$2*$F451","v":3802.6189648928857},{"$f":"BE$2*$F451*Main!$C$4*$E451+Main!$C$5*BE$2*$F451","v":4283.8928830934656},{"$f":"BF$2*$F451*Main!$C$4*$E451+Main!$C$5*BF$2*$F451","v":3517.7132626302687},{"$f":"BG$2*$F451*Main!$C$4*$E451+Main!$C$5*BG$2*$F451","v":3987.8869586647725},{"$f":"BH$2*$F451*Main!$C$4*$E451+Main!$C$5*BH$2*$F451","v":4458.0606546992767},{"$f":"BI$2*$F451*Main!$C$4*$E451+Main!$C$5*BI$2*$F451","v":3398.5180198469293},{"$f":"BJ$2*$F451*Main!$C$4*$E451+Main!$C$5*BJ$2*$F451","v":3903.3138373994325},{"$f":"BK$2*$F451*Main!$C$4*$E451+Main!$C$5*BK$2*$F451","v":4408.1096549519343},{"$f":"BL$2*$F451*Main!$C$4*$E451+Main!$C$5*BL$2*$F451","v":3439.483125459828},{"$f":"BM$2*$F451*Main!$C$4*$E451+Main!$C$5*BM$2*$F451","v":3972.8223714393844},{"$f":"BN$2*$F451*Main!$C$4*$E451+Main!$C$5*BN$2*$F451","v":4505.8973264149845},{"$f":"BO$2*$F451*Main!$C$4*$E451+Main!$C$5*BO$2*$F451","v":3635.8513413977917},{"$f":"BP$2*$F451*Main!$C$4*$E451+Main!$C$5*BP$2*$F451","v":4158.0903652112711},{"$f":"BQ$2*$F451*Main!$C$4*$E451+Main!$C$5*BQ$2*$F451","v":4680.0650980207956},{"$f":"BR$2*$F451*Main!$C$4*$E451+Main!$C$5*BR$2*$F451","v":3817.9478431222283},{"$f":"BS$2*$F451*Main!$C$4*$E451+Main!$C$5*BS$2*$F451","v":4396.7451417819047},{"$f":"BT$2*$F451*Main!$C$4*$E451+Main!$C$5*BT$2*$F451","v":4975.5424404415808},{"$f":"BU$2*$F451*Main!$C$4*$E451+Main!$C$5*BU$2*$F451","v":3859.1772397390823},{"$f":"BV$2*$F451*Main!$C$4*$E451+Main!$C$5*BV$2*$F451","v":4466.2536758218566},{"$f":"BW$2*$F451*Main!$C$4*$E451+Main!$C$5*BW$2*$F451","v":5073.594402908584},{"$f":"BX$2*$F451*Main!$C$4*$E451+Main!$C$5*BX$2*$F451","v":4055.5454556770451},{"$f":"BY$2*$F451*Main!$C$4*$E451+Main!$C$5*BY$2*$F451","v":4651.7859605976973},{"$f":"BZ$2*$F451*Main!$C$4*$E451+Main!$C$5*BZ$2*$F451","v":5247.7621745143961},{"$f":"CA$2*$F451*Main!$C$4*$E451+Main!$C$5*CA$2*$F451","v":3309.7162425183205},{"$f":"CB$2*$F451*Main!$C$4*$E451+Main!$C$5*CB$2*$F451","v":3752.9322561494973},{"$f":"CC$2*$F451*Main!$C$4*$E451+Main!$C$5*CC$2*$F451","v":4195.8839787767201},{"$f":"CD$2*$F451*Main!$C$4*$E451+Main!$C$5*CD$2*$F451","v":3309.7162425183205},{"$f":"CE$2*$F451*Main!$C$4*$E451+Main!$C$5*CE$2*$F451","v":3794.9545257782133},{"$f":"CF$2*$F451*Main!$C$4*$E451+Main!$C$5*CF$2*$F451","v":4280.192809038107},{"$f":"CG$2*$F451*Main!$C$4*$E451+Main!$C$5*CG$2*$F451","v":3519.0347176500395},{"$f":"CH$2*$F451*Main!$C$4*$E451+Main!$C$5*CH$2*$F451","v":3988.9441226805893},{"$f":"CI$2*$F451*Main!$C$4*$E451+Main!$C$5*CI$2*$F451","v":4458.5892367071856},{"$f":"CJ$2*$F451*Main!$C$4*$E451+Main!$C$5*CJ$2*$F451","v":3466.7050988671099},{"$f":"CK$2*$F451*Main!$C$4*$E451+Main!$C$5*CK$2*$F451","v":3948.7718900795521},{"$f":"CL$2*$F451*Main!$C$4*$E451+Main!$C$5*CL$2*$F451","v":4430.8386812919944},{"$f":"CM$2*$F451*Main!$C$4*$E451+Main!$C$5*CM$2*$F451","v":3466.7050988671099},{"$f":"CN$2*$F451*Main!$C$4*$E451+Main!$C$5*CN$2*$F451","v":3990.7941597082686},{"$f":"CO$2*$F451*Main!$C$4*$E451+Main!$C$5*CO$2*$F451","v":4514.8832205494273},{"$f":"CP$2*$F451*Main!$C$4*$E451+Main!$C$5*CP$2*$F451","v":3676.0235739988279},{"$f":"CQ$2*$F451*Main!$C$4*$E451+Main!$C$5*CQ$2*$F451","v":4184.7837566106436},{"$f":"CR$2*$F451*Main!$C$4*$E451+Main!$C$5*CR$2*$F451","v":4693.5439392224598},{"$f":"CS$2*$F451*Main!$C$4*$E451+Main!$C$5*CS$2*$F451","v":4018.01613311555},{"$f":"CT$2*$F451*Main!$C$4*$E451+Main!$C$5*CT$2*$F451","v":4530.2120987787703},{"$f":"CU$2*$F451*Main!$C$4*$E451+Main!$C$5*CU$2*$F451","v":5042.4080644419901},{"$f":"CV$2*$F451*Main!$C$4*$E451+Main!$C$5*CV$2*$F451","v":4018.01613311555},{"$f":"CW$2*$F451*Main!$C$4*$E451+Main!$C$5*CW$2*$F451","v":4572.2343684074858},{"$f":"CX$2*$F451*Main!$C$4*$E451+Main!$C$5*CX$2*$F451","v":5126.716894703377},{"$f":"CY$2*$F451*Main!$C$4*$E451+Main!$C$5*CY$2*$F451","v":4227.3346082472681},{"$f":"CZ$2*$F451*Main!$C$4*$E451+Main!$C$5*CZ$2*$F451","v":4766.2239653098623},{"$f":"DA$2*$F451*Main!$C$4*$E451+Main!$C$5*DA$2*$F451","v":5305.1133223724555},{"$f":"DB$2*$F451*Main!$C$4*$E451+Main!$C$5*DB$2*$F451","v":1264.632453920799},{"$f":"DC$2*$F451*Main!$C$4*$E451+Main!$C$5*DC$2*$F451","v":1673.7549280418848},{"$f":"DD$2*$F451*Main!$C$4*$E451+Main!$C$5*DD$2*$F451","v":2082.6131111590171},{"$f":"DE$2*$F451*Main!$C$4*$E451+Main!$C$5*DE$2*$F451","v":2491.7355852801029},{"$f":"DF$2*$F451*Main!$C$4*$E451+Main!$C$5*DF$2*$F451","v":2900.8580594011892},{"$f":"DG$2*$F451*Main!$C$4*$E451+Main!$C$5*DG$2*$F451","v":1474.2152200564717},{"$f":"DH$2*$F451*Main!$C$4*$E451+Main!$C$5*DH$2*$F451","v":1841.3154245488415},{"$f":"DI$2*$F451*Main!$C$4*$E451+Main!$C$5*DI$2*$F451","v":2208.4156290412116},{"$f":"DJ$2*$F451*Main!$C$4*$E451+Main!$C$5*DJ$2*$F451","v":2575.5158335335814},{"$f":"DK$2*$F451*Main!$C$4*$E451+Main!$C$5*DK$2*$F451","v":2942.6160380259512},{"$f":"DL$2*$F451*Main!$C$4*$E451+Main!$C$5*DL$2*$F451","v":1596.0533728793532},{"$f":"DM$2*$F451*Main!$C$4*$E451+Main!$C$5*DM$2*$F451","v":1980.5967836326997},{"$f":"DN$2*$F451*Main!$C$4*$E451+Main!$C$5*DN$2*$F451","v":2365.1401943860465},{"$f":"DO$2*$F451*Main!$C$4*$E451+Main!$C$5*DO$2*$F451","v":2749.9478961433465},{"$f":"DP$2*$F451*Main!$C$4*$E451+Main!$C$5*DP$2*$F451","v":3134.491306896693},{"$f":"DQ$2*$F451*Main!$C$4*$E451+Main!$C$5*DQ$2*$F451","v":1309.5619245930113},{"$f":"DR$2*$F451*Main!$C$4*$E451+Main!$C$5*DR$2*$F451","v":1740.884843046249},{"$f":"DS$2*$F451*Main!$C$4*$E451+Main!$C$5*DS$2*$F451","v":2172.4720525034418},{"$f":"DT$2*$F451*Main!$C$4*$E451+Main!$C$5*DT$2*$F451","v":2603.7949709566797},{"$f":"DU$2*$F451*Main!$C$4*$E451+Main!$C$5*DU$2*$F451","v":3035.3821804138724},{"$f":"DV$2*$F451*Main!$C$4*$E451+Main!$C$5*DV$2*$F451","v":1519.1446907286841},{"$f":"DW$2*$F451*Main!$C$4*$E451+Main!$C$5*DW$2*$F451","v":1908.7096305571599},{"$f":"DX$2*$F451*Main!$C$4*$E451+Main!$C$5*DX$2*$F451","v":2298.0102793816818},{"$f":"DY$2*$F451*Main!$C$4*$E451+Main!$C$5*DY$2*$F451","v":2687.5752192101581},{"$f":"DZ$2*$F451*Main!$C$4*$E451+Main!$C$5*DZ$2*$F451","v":3077.1401590386336},{"$f":"EA$2*$F451*Main!$C$4*$E451+Main!$C$5*EA$2*$F451","v":1640.7185525476116},{"$f":"EB$2*$F451*Main!$C$4*$E451+Main!$C$5*EB$2*$F451","v":2047.7266986370641},{"$f":"EC$2*$F451*Main!$C$4*$E451+Main!$C$5*EC$2*$F451","v":2454.7348447265167},{"$f":"ED$2*$F451*Main!$C$4*$E451+Main!$C$5*ED$2*$F451","v":2862.0072818199233},{"$f":"EE$2*$F451*Main!$C$4*$E451+Main!$C$5*EE$2*$F451","v":3269.0154279093758},{"$f":"EF$2*$F451*Main!$C$4*$E451+Main!$C$5*EF$2*$F451","v":1622.7467642787265},{"$f":"EG$2*$F451*Main!$C$4*$E451+Main!$C$5*EG$2*$F451","v":2101.9063544476726},{"$f":"EH$2*$F451*Main!$C$4*$E451+Main!$C$5*EH$2*$F451","v":2580.8016536126652},{"$f":"EI$2*$F451*Main!$C$4*$E451+Main!$C$5*EI$2*$F451","v":3059.9612437816113},{"$f":"EJ$2*$F451*Main!$C$4*$E451+Main!$C$5*EJ$2*$F451","v":3539.1208339505574},{"$f":"EK$2*$F451*Main!$C$4*$E451+Main!$C$5*EK$2*$F451","v":1832.329530414399},{"$f":"EL$2*$F451*Main!$C$4*$E451+Main!$C$5*EL$2*$F451","v":2269.4668509546295},{"$f":"EM$2*$F451*Main!$C$4*$E451+Main!$C$5*EM$2*$F451","v":2706.6041714948597},{"$f":"EN$2*$F451*Main!$C$4*$E451+Main!$C$5*EN$2*$F451","v":3143.7414920350898},{"$f":"EO$2*$F451*Main!$C$4*$E451+Main!$C$5*EO$2*$F451","v":3580.8788125753199},{"$f":"EP$2*$F451*Main!$C$4*$E451+Main!$C$5*EP$2*$F451","v":1953.9033922333263},{"$f":"EQ$2*$F451*Main!$C$4*$E451+Main!$C$5*EQ$2*$F451","v":2408.7482100384873},{"$f":"ER$2*$F451*Main!$C$4*$E451+Main!$C$5*ER$2*$F451","v":2863.3287368396941},{"$f":"ES$2*$F451*Main!$C$4*$E451+Main!$C$5*ES$2*$F451","v":3317.9092636409009},{"$f":"ET$2*$F451*Main!$C$4*$E451+Main!$C$5*ET$2*$F451","v":3772.7540814460622},{"$f":"EU$2*$F451*Main!$C$4*$E451+Main!$C$5*EU$2*$F451","v":4638.835701403942},{"$f":"EV$2*$F451*Main!$C$4*$E451+Main!$C$5*EV$2*$F451","v":4765.1668012940454},{"$f":"EW$2*$F451*Main!$C$4*$E451+Main!$C$5*EW$2*$F451","v":4928.4986417377349},{"$f":"EX$2*$F451*Main!$C$4*$E451+Main!$C$5*EX$2*$F451","v":4912.6411815004831},{"$f":"EY$2*$F451*Main!$C$4*$E451+Main!$C$5*EY$2*$F451","v":5039.2365723945404},{"$f":"EZ$2*$F451*Main!$C$4*$E451+Main!$C$5*EZ$2*$F451","v":5202.3041218342751},{"$f":"FA$2*$F451*Main!$C$4*$E451+Main!$C$5*FA$2*$F451","v":5554.3397391012568},{"$f":"FB$2*$F451*Main!$C$4*$E451+Main!$C$5*FB$2*$F451","v":5680.9351299953141},{"$f":"FC$2*$F451*Main!$C$4*$E451+Main!$C$5*FC$2*$F451","v":5844.0026794350488},{"$f":"IF($D451<100,(FD$2*(1+Main!$C$3)*$E451*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E451*Main!$C$4)+(FD$2*Main!$C$5))","v":125.3759602968},{"$f":"IF($D451<100,(FE$2*(1+Main!$C$3)*$E451*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E451*Main!$C$4)+(FE$2*Main!$C$5))","v":137.0526131135},{"$f":"IF($D451<100,(FF$2*(1+Main!$C$3)*$E451*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E451*Main!$C$4)+(FF$2*Main!$C$5))","v":137.98957389970002},{"$f":"IF($D451<100,(FG$2*(1+Main!$C$3)*$E451*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E451*Main!$C$4)+(FG$2*Main!$C$5))","v":148.95908650040002},{"$f":"IF($D451<100,(FH$2*(1+Main!$C$3)*$E451*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E451*Main!$C$4)+(FH$2*Main!$C$5))","v":200.96924938720002},{"$f":"IF($D451<100,(FI$2*(1+Main!$C$3)*$E451*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E451*Main!$C$4)+(FI$2*Main!$C$5))","v":56.774520092100005}]
["TX",47380,"(Falls County, McLennan County, Waco)",47380,0.82540000000000002,{"$f":"IF($D452<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F452*Main!$C$4*$E452+Main!$C$5*G$2*$F452","v":1511.0937030898649},{"$f":"H$2*$F452*Main!$C$4*$E452+Main!$C$5*H$2*$F452","v":1849.3289506143333},{"$f":"I$2*$F452*Main!$C$4*$E452+Main!$C$5*I$2*$F452","v":2187.5641981388017},{"$f":"J$2*$F452*Main!$C$4*$E452+Main!$C$5*J$2*$F452","v":2525.7994456632705},{"$f":"K$2*$F452*Main!$C$4*$E452+Main!$C$5*K$2*$F452","v":2863.7766952872626},{"$f":"L$2*$F452*Main!$C$4*$E452+Main!$C$5*L$2*$F452","v":1779.1535216847717},{"$f":"M$2*$F452*Main!$C$4*$E452+Main!$C$5*M$2*$F452","v":2071.7231408249299},{"$f":"N$2*$F452*Main!$C$4*$E452+Main!$C$5*N$2*$F452","v":2364.292759965088},{"$f":"O$2*$F452*Main!$C$4*$E452+Main!$C$5*O$2*$F452","v":2656.8623791052464},{"$f":"P$2*$F452*Main!$C$4*$E452+Main!$C$5*P$2*$F452","v":2949.6899961458807},{"$f":"Q$2*$F452*Main!$C$4*$E452+Main!$C$5*Q$2*$F452","v":1924.6643375534218},{"$f":"R$2*$F452*Main!$C$4*$E452+Main!$C$5*R$2*$F452","v":2226.5218811107279},{"$f":"S$2*$F452*Main!$C$4*$E452+Main!$C$5*S$2*$F452","v":2528.3794246680341},{"$f":"T$2*$F452*Main!$C$4*$E452+Main!$C$5*T$2*$F452","v":2830.2369682253402},{"$f":"U$2*$F452*Main!$C$4*$E452+Main!$C$5*U$2*$F452","v":3132.0945117826459},{"$f":"V$2*$F452*Main!$C$4*$E452+Main!$C$5*V$2*$F452","v":1597.7809976499116},{"$f":"W$2*$F452*Main!$C$4*$E452+Main!$C$5*W$2*$F452","v":1941.6921989848595},{"$f":"X$2*$F452*Main!$C$4*$E452+Main!$C$5*X$2*$F452","v":2285.8613982202833},{"$f":"Y$2*$F452*Main!$C$4*$E452+Main!$C$5*Y$2*$F452","v":2629.7725995552319},{"$f":"Z$2*$F452*Main!$C$4*$E452+Main!$C$5*Z$2*$F452","v":2973.6838008901796},{"$f":"AA$2*$F452*Main!$C$4*$E452+Main!$C$5*AA$2*$F452","v":1865.8408162448184},{"$f":"AB$2*$F452*Main!$C$4*$E452+Main!$C$5*AB$2*$F452","v":2164.3443870959322},{"$f":"AC$2*$F452*Main!$C$4*$E452+Main!$C$5*AC$2*$F452","v":2462.58996004657},{"$f":"AD$2*$F452*Main!$C$4*$E452+Main!$C$5*AD$2*$F452","v":2761.0935308976836},{"$f":"AE$2*$F452*Main!$C$4*$E452+Main!$C$5*AE$2*$F452","v":3059.339103848321},{"$f":"AF$2*$F452*Main!$C$4*$E452+Main!$C$5*AF$2*$F452","v":2011.3516321134687},{"$f":"AG$2*$F452*Main!$C$4*$E452+Main!$C$5*AG$2*$F452","v":2318.8851294812544},{"$f":"AH$2*$F452*Main!$C$4*$E452+Main!$C$5*AH$2*$F452","v":2626.6766247495157},{"$f":"AI$2*$F452*Main!$C$4*$E452+Main!$C$5*AI$2*$F452","v":2934.2101221173007},{"$f":"AJ$2*$F452*Main!$C$4*$E452+Main!$C$5*AJ$2*$F452","v":3241.7436194850861},{"$f":"AK$2*$F452*Main!$C$4*$E452+Main!$C$5*AK$2*$F452","v":1713.8800528642601},{"$f":"AL$2*$F452*Main!$C$4*$E452+Main!$C$5*AL$2*$F452","v":2116.6147755078114},{"$f":"AM$2*$F452*Main!$C$4*$E452+Main!$C$5*AM$2*$F452","v":2519.3494981513627},{"$f":"AN$2*$F452*Main!$C$4*$E452+Main!$C$5*AN$2*$F452","v":2921.8262228944373},{"$f":"AO$2*$F452*Main!$C$4*$E452+Main!$C$5*AO$2*$F452","v":3324.5609455379881},{"$f":"AP$2*$F452*Main!$C$4*$E452+Main!$C$5*AP$2*$F452","v":1981.9398714591671},{"$f":"AQ$2*$F452*Main!$C$4*$E452+Main!$C$5*AQ$2*$F452","v":2339.0089657184071},{"$f":"AR$2*$F452*Main!$C$4*$E452+Main!$C$5*AR$2*$F452","v":2696.0780599776481},{"$f":"AS$2*$F452*Main!$C$4*$E452+Main!$C$5*AS$2*$F452","v":3053.147154236889},{"$f":"AT$2*$F452*Main!$C$4*$E452+Main!$C$5*AT$2*$F452","v":3410.21624849613},{"$f":"AU$2*$F452*Main!$C$4*$E452+Main!$C$5*AU$2*$F452","v":2127.4506873278169},{"$f":"AV$2*$F452*Main!$C$4*$E452+Main!$C$5*AV$2*$F452","v":2493.807706004206},{"$f":"AW$2*$F452*Main!$C$4*$E452+Main!$C$5*AW$2*$F452","v":2860.1647246805946},{"$f":"AX$2*$F452*Main!$C$4*$E452+Main!$C$5*AX$2*$F452","v":3226.2637454565065},{"$f":"AY$2*$F452*Main!$C$4*$E452+Main!$C$5*AY$2*$F452","v":3592.6207641328956},{"$f":"AZ$2*$F452*Main!$C$4*$E452+Main!$C$5*AZ$2*$F452","v":3202.0119428117318},{"$f":"BA$2*$F452*Main!$C$4*$E452+Main!$C$5*BA$2*$F452","v":3644.2203442281607},{"$f":"BB$2*$F452*Main!$C$4*$E452+Main!$C$5*BB$2*$F452","v":4086.1707477441146},{"$f":"BC$2*$F452*Main!$C$4*$E452+Main!$C$5*BC$2*$F452","v":3242.2596152860388},{"$f":"BD$2*$F452*Main!$C$4*$E452+Main!$C$5*BD$2*$F452","v":3712.0737920534357},{"$f":"BE$2*$F452*Main!$C$4*$E452+Main!$C$5*BE$2*$F452","v":4181.8879688208326},{"$f":"BF$2*$F452*Main!$C$4*$E452+Main!$C$5*BF$2*$F452","v":3433.952055339952},{"$f":"BG$2*$F452*Main!$C$4*$E452+Main!$C$5*BG$2*$F452","v":3892.930320287343},{"$f":"BH$2*$F452*Main!$C$4*$E452+Main!$C$5*BH$2*$F452","v":4351.9085852347343},{"$f":"BI$2*$F452*Main!$C$4*$E452+Main!$C$5*BI$2*$F452","v":3317.5950022251277},{"$f":"BJ$2*$F452*Main!$C$4*$E452+Main!$C$5*BJ$2*$F452","v":3810.3709921349182},{"$f":"BK$2*$F452*Main!$C$4*$E452+Main!$C$5*BK$2*$F452","v":4303.1469820447073},{"$f":"BL$2*$F452*Main!$C$4*$E452+Main!$C$5*BL$2*$F452","v":3357.5846767989583},{"$f":"BM$2*$F452*Main!$C$4*$E452+Main!$C$5*BM$2*$F452","v":3878.2244399601927},{"$f":"BN$2*$F452*Main!$C$4*$E452+Main!$C$5*BN$2*$F452","v":4398.60620522095},{"$f":"BO$2*$F452*Main!$C$4*$E452+Main!$C$5*BO$2*$F452","v":3549.2771168528716},{"$f":"BP$2*$F452*Main!$C$4*$E452+Main!$C$5*BP$2*$F452","v":4059.0809681941},{"$f":"BQ$2*$F452*Main!$C$4*$E452+Main!$C$5*BQ$2*$F452","v":4568.6268216348508},{"$f":"BR$2*$F452*Main!$C$4*$E452+Main!$C$5*BR$2*$F452","v":3727.0376702810631},{"$f":"BS$2*$F452*Main!$C$4*$E452+Main!$C$5*BS$2*$F452","v":4292.0530723242264},{"$f":"BT$2*$F452*Main!$C$4*$E452+Main!$C$5*BT$2*$F452","v":4857.0684743673883},{"$f":"BU$2*$F452*Main!$C$4*$E452+Main!$C$5*BU$2*$F452","v":3767.2853427553705},{"$f":"BV$2*$F452*Main!$C$4*$E452+Main!$C$5*BV$2*$F452","v":4359.9065201495005},{"$f":"BW$2*$F452*Main!$C$4*$E452+Main!$C$5*BW$2*$F452","v":4952.7856954441068},{"$f":"BX$2*$F452*Main!$C$4*$E452+Main!$C$5*BX$2*$F452","v":3958.9777828092833},{"$f":"BY$2*$F452*Main!$C$4*$E452+Main!$C$5*BY$2*$F452","v":4541.0210462838841},{"$f":"BZ$2*$F452*Main!$C$4*$E452+Main!$C$5*BZ$2*$F452","v":5122.8063118580085},{"$f":"CA$2*$F452*Main!$C$4*$E452+Main!$C$5*CA$2*$F452","v":3230.9077076650801},{"$f":"CB$2*$F452*Main!$C$4*$E452+Main!$C$5*CB$2*$F452","v":3663.5701867638854},{"$f":"CC$2*$F452*Main!$C$4*$E452+Main!$C$5*CC$2*$F452","v":4095.9746679622149},{"$f":"CD$2*$F452*Main!$C$4*$E452+Main!$C$5*CD$2*$F452","v":3230.9077076650801},{"$f":"CE$2*$F452*Main!$C$4*$E452+Main!$C$5*CE$2*$F452","v":3704.5918529396217},{"$f":"CF$2*$F452*Main!$C$4*$E452+Main!$C$5*CF$2*$F452","v":4178.2759982141642},{"$f":"CG$2*$F452*Main!$C$4*$E452+Main!$C$5*CG$2*$F452","v":3435.2420448423336},{"$f":"CH$2*$F452*Main!$C$4*$E452+Main!$C$5*CH$2*$F452","v":3893.9623118892487},{"$f":"CI$2*$F452*Main!$C$4*$E452+Main!$C$5*CI$2*$F452","v":4352.424581035687},{"$f":"CJ$2*$F452*Main!$C$4*$E452+Main!$C$5*CJ$2*$F452","v":3384.1584605480207},{"$f":"CK$2*$F452*Main!$C$4*$E452+Main!$C$5*CK$2*$F452","v":3854.7466310168461},{"$f":"CL$2*$F452*Main!$C$4*$E452+Main!$C$5*CL$2*$F452","v":4325.3348014856729},{"$f":"CM$2*$F452*Main!$C$4*$E452+Main!$C$5*CM$2*$F452","v":3384.1584605480207},{"$f":"CN$2*$F452*Main!$C$4*$E452+Main!$C$5*CN$2*$F452","v":3895.7682971925828},{"$f":"CO$2*$F452*Main!$C$4*$E452+Main!$C$5*CO$2*$F452","v":4407.3781338371446},{"$f":"CP$2*$F452*Main!$C$4*$E452+Main!$C$5*CP$2*$F452","v":3588.4927977252737},{"$f":"CQ$2*$F452*Main!$C$4*$E452+Main!$C$5*CQ$2*$F452","v":4085.1387561422089},{"$f":"CR$2*$F452*Main!$C$4*$E452+Main!$C$5*CR$2*$F452","v":4581.784714559145},{"$f":"CS$2*$F452*Main!$C$4*$E452+Main!$C$5*CS$2*$F452","v":3922.3420809416448},{"$f":"CT$2*$F452*Main!$C$4*$E452+Main!$C$5*CT$2*$F452","v":4422.3420120647725},{"$f":"CU$2*$F452*Main!$C$4*$E452+Main!$C$5*CU$2*$F452","v":4922.3419431878992},{"$f":"CV$2*$F452*Main!$C$4*$E452+Main!$C$5*CV$2*$F452","v":3922.3420809416448},{"$f":"CW$2*$F452*Main!$C$4*$E452+Main!$C$5*CW$2*$F452","v":4463.3636782405083},{"$f":"CX$2*$F452*Main!$C$4*$E452+Main!$C$5*CX$2*$F452","v":5004.6432734398495},{"$f":"CY$2*$F452*Main!$C$4*$E452+Main!$C$5*CY$2*$F452","v":4126.6764181188973},{"$f":"CZ$2*$F452*Main!$C$4*$E452+Main!$C$5*CZ$2*$F452","v":4652.7341371901348},{"$f":"DA$2*$F452*Main!$C$4*$E452+Main!$C$5*DA$2*$F452","v":5178.7918562613722},{"$f":"DB$2*$F452*Main!$C$4*$E452+Main!$C$5*DB$2*$F452","v":1234.5199537792391},{"$f":"DC$2*$F452*Main!$C$4*$E452+Main!$C$5*DC$2*$F452","v":1633.9007037165979},{"$f":"DD$2*$F452*Main!$C$4*$E452+Main!$C$5*DD$2*$F452","v":2033.0234557534804},{"$f":"DE$2*$F452*Main!$C$4*$E452+Main!$C$5*DE$2*$F452","v":2432.4042056908393},{"$f":"DF$2*$F452*Main!$C$4*$E452+Main!$C$5*DF$2*$F452","v":2831.7849556281972},{"$f":"DG$2*$F452*Main!$C$4*$E452+Main!$C$5*DG$2*$F452","v":1439.1122888569687},{"$f":"DH$2*$F452*Main!$C$4*$E452+Main!$C$5*DH$2*$F452","v":1797.471372618591},{"$f":"DI$2*$F452*Main!$C$4*$E452+Main!$C$5*DI$2*$F452","v":2155.8304563802135},{"$f":"DJ$2*$F452*Main!$C$4*$E452+Main!$C$5*DJ$2*$F452","v":2514.189540141836},{"$f":"DK$2*$F452*Main!$C$4*$E452+Main!$C$5*DK$2*$F452","v":2872.5486239034581},{"$f":"DL$2*$F452*Main!$C$4*$E452+Main!$C$5*DL$2*$F452","v":1558.0493209765566},{"$f":"DM$2*$F452*Main!$C$4*$E452+Main!$C$5*DM$2*$F452","v":1933.4362661696168},{"$f":"DN$2*$F452*Main!$C$4*$E452+Main!$C$5*DN$2*$F452","v":2308.8232113626773},{"$f":"DO$2*$F452*Main!$C$4*$E452+Main!$C$5*DO$2*$F452","v":2684.4681544562136},{"$f":"DP$2*$F452*Main!$C$4*$E452+Main!$C$5*DP$2*$F452","v":3059.8550996492736},{"$f":"DQ$2*$F452*Main!$C$4*$E452+Main!$C$5*DQ$2*$F452","v":1278.3795968602153},{"$f":"DR$2*$F452*Main!$C$4*$E452+Main!$C$5*DR$2*$F452","v":1699.4321704375852},{"$f":"DS$2*$F452*Main!$C$4*$E452+Main!$C$5*DS$2*$F452","v":2120.7427419154324},{"$f":"DT$2*$F452*Main!$C$4*$E452+Main!$C$5*DT$2*$F452","v":2541.7953154928032},{"$f":"DU$2*$F452*Main!$C$4*$E452+Main!$C$5*DU$2*$F452","v":2963.1058869706503},{"$f":"DV$2*$F452*Main!$C$4*$E452+Main!$C$5*DV$2*$F452","v":1482.9719319379449},{"$f":"DW$2*$F452*Main!$C$4*$E452+Main!$C$5*DW$2*$F452","v":1863.260837240055},{"$f":"DX$2*$F452*Main!$C$4*$E452+Main!$C$5*DX$2*$F452","v":2243.2917446416895},{"$f":"DY$2*$F452*Main!$C$4*$E452+Main!$C$5*DY$2*$F452","v":2623.5806499437995},{"$f":"DZ$2*$F452*Main!$C$4*$E452+Main!$C$5*DZ$2*$F452","v":3003.8695552459094},{"$f":"EA$2*$F452*Main!$C$4*$E452+Main!$C$5*EA$2*$F452","v":1601.6509661570567},{"$f":"EB$2*$F452*Main!$C$4*$E452+Main!$C$5*EB$2*$F452","v":1998.967732890605},{"$f":"EC$2*$F452*Main!$C$4*$E452+Main!$C$5*EC$2*$F452","v":2396.2844996241529},{"$f":"ED$2*$F452*Main!$C$4*$E452+Main!$C$5*ED$2*$F452","v":2793.8592642581775},{"$f":"EE$2*$F452*Main!$C$4*$E452+Main!$C$5*EE$2*$F452","v":3191.1760309917254},{"$f":"EF$2*$F452*Main!$C$4*$E452+Main!$C$5*EF$2*$F452","v":1584.1071089246661},{"$f":"EG$2*$F452*Main!$C$4*$E452+Main!$C$5*EG$2*$F452","v":2051.8573024882521},{"$f":"EH$2*$F452*Main!$C$4*$E452+Main!$C$5*EH$2*$F452","v":2519.3494981513627},{"$f":"EI$2*$F452*Main!$C$4*$E452+Main!$C$5*EI$2*$F452","v":2987.0996917149482},{"$f":"EJ$2*$F452*Main!$C$4*$E452+Main!$C$5*EJ$2*$F452","v":3454.8498852785351},{"$f":"EK$2*$F452*Main!$C$4*$E452+Main!$C$5*EK$2*$F452","v":1788.6994440023957},{"$f":"EL$2*$F452*Main!$C$4*$E452+Main!$C$5*EL$2*$F452","v":2215.4279713902456},{"$f":"EM$2*$F452*Main!$C$4*$E452+Main!$C$5*EM$2*$F452","v":2642.1564987780957},{"$f":"EN$2*$F452*Main!$C$4*$E452+Main!$C$5*EN$2*$F452","v":3068.885026165945},{"$f":"EO$2*$F452*Main!$C$4*$E452+Main!$C$5*EO$2*$F452","v":3495.6135535537946},{"$f":"EP$2*$F452*Main!$C$4*$E452+Main!$C$5*EP$2*$F452","v":1907.3784782215073},{"$f":"EQ$2*$F452*Main!$C$4*$E452+Main!$C$5*EQ$2*$F452","v":2351.3928649412715},{"$f":"ER$2*$F452*Main!$C$4*$E452+Main!$C$5*ER$2*$F452","v":2795.1492537605591},{"$f":"ES$2*$F452*Main!$C$4*$E452+Main!$C$5*ES$2*$F452","v":3238.9056425798467},{"$f":"ET$2*$F452*Main!$C$4*$E452+Main!$C$5*ET$2*$F452","v":3682.9200292996106},{"$f":"EU$2*$F452*Main!$C$4*$E452+Main!$C$5*EU$2*$F452","v":4528.3791491605443},{"$f":"EV$2*$F452*Main!$C$4*$E452+Main!$C$5*EV$2*$F452","v":4651.7021455882295},{"$f":"EW$2*$F452*Main!$C$4*$E452+Main!$C$5*EW$2*$F452","v":4811.144848082602},{"$f":"EX$2*$F452*Main!$C$4*$E452+Main!$C$5*EX$2*$F452","v":4795.6649740540215},{"$f":"EY$2*$F452*Main!$C$4*$E452+Main!$C$5*EY$2*$F452","v":4919.2459683821835},{"$f":"EZ$2*$F452*Main!$C$4*$E452+Main!$C$5*EZ$2*$F452","v":5078.4306729760792},{"$f":"FA$2*$F452*Main!$C$4*$E452+Main!$C$5*FA$2*$F452","v":5422.0838764105511},{"$f":"FB$2*$F452*Main!$C$4*$E452+Main!$C$5*FB$2*$F452","v":5545.6648707387139},{"$f":"FC$2*$F452*Main!$C$4*$E452+Main!$C$5*FC$2*$F452","v":5704.8495753326088},{"$f":"IF($D452<100,(FD$2*(1+Main!$C$3)*$E452*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E452*Main!$C$4)+(FD$2*Main!$C$5))","v":122.39059991760001},{"$f":"IF($D452<100,(FE$2*(1+Main!$C$3)*$E452*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E452*Main!$C$4)+(FE$2*Main!$C$5))","v":133.7892168445},{"$f":"IF($D452<100,(FF$2*(1+Main!$C$3)*$E452*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E452*Main!$C$4)+(FF$2*Main!$C$5))","v":134.70386740790002},{"$f":"IF($D452<100,(FG$2*(1+Main!$C$3)*$E452*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E452*Main!$C$4)+(FG$2*Main!$C$5))","v":145.41218202280004},{"$f":"IF($D452<100,(FH$2*(1+Main!$C$3)*$E452*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E452*Main!$C$4)+(FH$2*Main!$C$5))","v":196.18391707040001},{"$f":"IF($D452<100,(FI$2*(1+Main!$C$3)*$E452*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E452*Main!$C$4)+(FI$2*Main!$C$5))","v":55.422646874700007}]
["TX",48660,"(Archer County, Clay County, Wichita County, Wichita Falls)",48660,0.88819999999999999,{"$f":"IF($D453<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F453*Main!$C$4*$E453+Main!$C$5*G$2*$F453","v":1597.464106223636},{"$f":"H$2*$F453*Main!$C$4*$E453+Main!$C$5*H$2*$F453","v":1955.0320494128432},{"$f":"I$2*$F453*Main!$C$4*$E453+Main!$C$5*I$2*$F453","v":2312.5999926020504},{"$f":"J$2*$F453*Main!$C$4*$E453+Main!$C$5*J$2*$F453","v":2670.1679357912581},{"$f":"K$2*$F453*Main!$C$4*$E453+Main!$C$5*K$2*$F453","v":3027.4631345539292},{"$f":"L$2*$F453*Main!$C$4*$E453+Main!$C$5*L$2*$F453","v":1880.8455653949454},{"$f":"M$2*$F453*Main!$C$4*$E453+Main!$C$5*M$2*$F453","v":2190.1377450872114},{"$f":"N$2*$F453*Main!$C$4*$E453+Main!$C$5*N$2*$F453","v":2499.4299247794779},{"$f":"O$2*$F453*Main!$C$4*$E453+Main!$C$5*O$2*$F453","v":2808.7221044717444},{"$f":"P$2*$F453*Main!$C$4*$E453+Main!$C$5*P$2*$F453","v":3118.2870285905465},{"$f":"Q$2*$F453*Main!$C$4*$E453+Main!$C$5*Q$2*$F453","v":2034.6734219614693},{"$f":"R$2*$F453*Main!$C$4*$E453+Main!$C$5*R$2*$F453","v":2353.7844010090457},{"$f":"S$2*$F453*Main!$C$4*$E453+Main!$C$5*S$2*$F453","v":2672.8953800566219},{"$f":"T$2*$F453*Main!$C$4*$E453+Main!$C$5*T$2*$F453","v":2992.0063591041981},{"$f":"U$2*$F453*Main!$C$4*$E453+Main!$C$5*U$2*$F453","v":3311.1173381517747},{"$f":"V$2*$F453*Main!$C$4*$E453+Main!$C$5*V$2*$F453","v":1689.1062335398631},{"$f":"W$2*$F453*Main!$C$4*$E453+Main!$C$5*W$2*$F453","v":2052.6745541128712},{"$f":"X$2*$F453*Main!$C$4*$E453+Main!$C$5*X$2*$F453","v":2416.5156191124152},{"$f":"Y$2*$F453*Main!$C$4*$E453+Main!$C$5*Y$2*$F453","v":2780.0839396854235},{"$f":"Z$2*$F453*Main!$C$4*$E453+Main!$C$5*Z$2*$F453","v":3143.6522602584309},{"$f":"AA$2*$F453*Main!$C$4*$E453+Main!$C$5*AA$2*$F453","v":1972.4876927111723},{"$f":"AB$2*$F453*Main!$C$4*$E453+Main!$C$5*AB$2*$F453","v":2288.0529942137755},{"$f":"AC$2*$F453*Main!$C$4*$E453+Main!$C$5*AC$2*$F453","v":2603.3455512898427},{"$f":"AD$2*$F453*Main!$C$4*$E453+Main!$C$5*AD$2*$F453","v":2918.9108527924459},{"$f":"AE$2*$F453*Main!$C$4*$E453+Main!$C$5*AE$2*$F453","v":3234.2034098685122},{"$f":"AF$2*$F453*Main!$C$4*$E453+Main!$C$5*AF$2*$F453","v":2126.3155492776959},{"$f":"AG$2*$F453*Main!$C$4*$E453+Main!$C$5*AG$2*$F453","v":2451.4269057090737},{"$f":"AH$2*$F453*Main!$C$4*$E453+Main!$C$5*AH$2*$F453","v":2776.8110065669866},{"$f":"AI$2*$F453*Main!$C$4*$E453+Main!$C$5*AI$2*$F453","v":3101.922362998363},{"$f":"AJ$2*$F453*Main!$C$4*$E453+Main!$C$5*AJ$2*$F453","v":3427.0337194297399},{"$f":"AK$2*$F453*Main!$C$4*$E453+Main!$C$5*AK$2*$F453","v":1811.8412254812386},{"$f":"AL$2*$F453*Main!$C$4*$E453+Main!$C$5*AL$2*$F453","v":2237.5952753045435},{"$f":"AM$2*$F453*Main!$C$4*$E453+Main!$C$5*AM$2*$F453","v":2663.3493251278483},{"$f":"AN$2*$F453*Main!$C$4*$E453+Main!$C$5*AN$2*$F453","v":3088.8306305246165},{"$f":"AO$2*$F453*Main!$C$4*$E453+Main!$C$5*AO$2*$F453","v":3514.5846803479212},{"$f":"AP$2*$F453*Main!$C$4*$E453+Main!$C$5*AP$2*$F453","v":2095.2226846525477},{"$f":"AQ$2*$F453*Main!$C$4*$E453+Main!$C$5*AQ$2*$F453","v":2472.7009709789113},{"$f":"AR$2*$F453*Main!$C$4*$E453+Main!$C$5*AR$2*$F453","v":2850.1792573052749},{"$f":"AS$2*$F453*Main!$C$4*$E453+Main!$C$5*AS$2*$F453","v":3227.6575436316389},{"$f":"AT$2*$F453*Main!$C$4*$E453+Main!$C$5*AT$2*$F453","v":3605.1358299580029},{"$f":"AU$2*$F453*Main!$C$4*$E453+Main!$C$5*AU$2*$F453","v":2249.0505412190719},{"$f":"AV$2*$F453*Main!$C$4*$E453+Main!$C$5*AV$2*$F453","v":2636.347626900746},{"$f":"AW$2*$F453*Main!$C$4*$E453+Main!$C$5*AW$2*$F453","v":3023.6447125824193},{"$f":"AX$2*$F453*Main!$C$4*$E453+Main!$C$5*AX$2*$F453","v":3410.6690538375569},{"$f":"AY$2*$F453*Main!$C$4*$E453+Main!$C$5*AY$2*$F453","v":3797.9661395192306},{"$f":"AZ$2*$F453*Main!$C$4*$E453+Main!$C$5*AZ$2*$F453","v":3385.0310777431364},{"$f":"BA$2*$F453*Main!$C$4*$E453+Main!$C$5*BA$2*$F453","v":3852.5150248265081},{"$f":"BB$2*$F453*Main!$C$4*$E453+Main!$C$5*BB$2*$F453","v":4319.7262274833447},{"$f":"BC$2*$F453*Main!$C$4*$E453+Main!$C$5*BC$2*$F453","v":3427.5792082828129},{"$f":"BD$2*$F453*Main!$C$4*$E453+Main!$C$5*BD$2*$F453","v":3924.2468090055791},{"$f":"BE$2*$F453*Main!$C$4*$E453+Main!$C$5*BE$2*$F453","v":4420.9144097283452},{"$f":"BF$2*$F453*Main!$C$4*$E453+Main!$C$5*BF$2*$F453","v":3630.2283171993504},{"$f":"BG$2*$F453*Main!$C$4*$E453+Main!$C$5*BG$2*$F453","v":4115.4406520075881},{"$f":"BH$2*$F453*Main!$C$4*$E453+Main!$C$5*BH$2*$F453","v":4600.6529868158268},{"$f":"BI$2*$F453*Main!$C$4*$E453+Main!$C$5*BI$2*$F453","v":3507.2205808314393},{"$f":"BJ$2*$F453*Main!$C$4*$E453+Main!$C$5*BJ$2*$F453","v":4028.1624355159443},{"$f":"BK$2*$F453*Main!$C$4*$E453+Main!$C$5*BK$2*$F453","v":4549.1042902004483},{"$f":"BL$2*$F453*Main!$C$4*$E453+Main!$C$5*BL$2*$F453","v":3549.4959669445789},{"$f":"BM$2*$F453*Main!$C$4*$E453+Main!$C$5*BM$2*$F453","v":4099.8942196950147},{"$f":"BN$2*$F453*Main!$C$4*$E453+Main!$C$5*BN$2*$F453","v":4650.0197280189132},{"$f":"BO$2*$F453*Main!$C$4*$E453+Main!$C$5*BO$2*$F453","v":3752.1450758611172},{"$f":"BP$2*$F453*Main!$C$4*$E453+Main!$C$5*BP$2*$F453","v":4291.0880626970238},{"$f":"BQ$2*$F453*Main!$C$4*$E453+Main!$C$5*BQ$2*$F453","v":4829.7583051063939},{"$f":"BR$2*$F453*Main!$C$4*$E453+Main!$C$5*BR$2*$F453","v":3940.0659857446899},{"$f":"BS$2*$F453*Main!$C$4*$E453+Main!$C$5*BS$2*$F453","v":4537.3762798593834},{"$f":"BT$2*$F453*Main!$C$4*$E453+Main!$C$5*BT$2*$F453","v":5134.6865739740779},{"$f":"BU$2*$F453*Main!$C$4*$E453+Main!$C$5*BU$2*$F453","v":3982.6141162843664},{"$f":"BV$2*$F453*Main!$C$4*$E453+Main!$C$5*BV$2*$F453","v":4609.1080640384544},{"$f":"BW$2*$F453*Main!$C$4*$E453+Main!$C$5*BW$2*$F453","v":5235.8747562190783},{"$f":"BX$2*$F453*Main!$C$4*$E453+Main!$C$5*BX$2*$F453","v":4185.2632252009043},{"$f":"BY$2*$F453*Main!$C$4*$E453+Main!$C$5*BY$2*$F453","v":4800.574651467},{"$f":"BZ$2*$F453*Main!$C$4*$E453+Main!$C$5*BZ$2*$F453","v":5415.61333330656},{"$f":"CA$2*$F453*Main!$C$4*$E453+Main!$C$5*CA$2*$F453","v":3415.5784535152115},{"$f":"CB$2*$F453*Main!$C$4*$E453+Main!$C$5*CB$2*$F453","v":3872.9708568167371},{"$f":"CC$2*$F453*Main!$C$4*$E453+Main!$C$5*CC$2*$F453","v":4330.0905156917279},{"$f":"CD$2*$F453*Main!$C$4*$E453+Main!$C$5*CD$2*$F453","v":3415.5784535152115},{"$f":"CE$2*$F453*Main!$C$4*$E453+Main!$C$5*CE$2*$F453","v":3916.3372206360232},{"$f":"CF$2*$F453*Main!$C$4*$E453+Main!$C$5*CF$2*$F453","v":4417.0959877568357},{"$f":"CG$2*$F453*Main!$C$4*$E453+Main!$C$5*CG$2*$F453","v":3631.5920393320325},{"$f":"CH$2*$F453*Main!$C$4*$E453+Main!$C$5*CH$2*$F453","v":4116.5316297137342},{"$f":"CI$2*$F453*Main!$C$4*$E453+Main!$C$5*CI$2*$F453","v":4601.1984756688989},{"$f":"CJ$2*$F453*Main!$C$4*$E453+Main!$C$5*CJ$2*$F453","v":3577.5886428778276},{"$f":"CK$2*$F453*Main!$C$4*$E453+Main!$C$5*CK$2*$F453","v":4075.0744768802024},{"$f":"CL$2*$F453*Main!$C$4*$E453+Main!$C$5*CL$2*$F453","v":4572.5603108825781},{"$f":"CM$2*$F453*Main!$C$4*$E453+Main!$C$5*CM$2*$F453","v":3577.5886428778276},{"$f":"CN$2*$F453*Main!$C$4*$E453+Main!$C$5*CN$2*$F453","v":4118.4408406994889},{"$f":"CO$2*$F453*Main!$C$4*$E453+Main!$C$5*CO$2*$F453","v":4659.2930385211494},{"$f":"CP$2*$F453*Main!$C$4*$E453+Main!$C$5*CP$2*$F453","v":3793.6022286946481},{"$f":"CQ$2*$F453*Main!$C$4*$E453+Main!$C$5*CQ$2*$F453","v":4318.6352497771986},{"$f":"CR$2*$F453*Main!$C$4*$E453+Main!$C$5*CR$2*$F453","v":4843.66827085975},{"$f":"CS$2*$F453*Main!$C$4*$E453+Main!$C$5*CS$2*$F453","v":4146.5335166327368},{"$f":"CT$2*$F453*Main!$C$4*$E453+Main!$C$5*CT$2*$F453","v":4675.1122152602602},{"$f":"CU$2*$F453*Main!$C$4*$E453+Main!$C$5*CU$2*$F453","v":5203.6909138877836},{"$f":"CV$2*$F453*Main!$C$4*$E453+Main!$C$5*CV$2*$F453","v":4146.5335166327368},{"$f":"CW$2*$F453*Main!$C$4*$E453+Main!$C$5*CW$2*$F453","v":4718.4785790795468},{"$f":"CX$2*$F453*Main!$C$4*$E453+Main!$C$5*CX$2*$F453","v":5290.6963859528923},{"$f":"CY$2*$F453*Main!$C$4*$E453+Main!$C$5*CY$2*$F453","v":4362.5471024495573},{"$f":"CZ$2*$F453*Main!$C$4*$E453+Main!$C$5*CZ$2*$F453","v":4918.6729881572564},{"$f":"DA$2*$F453*Main!$C$4*$E453+Main!$C$5*DA$2*$F453","v":5474.7988738649556},{"$f":"DB$2*$F453*Main!$C$4*$E453+Main!$C$5*DB$2*$F453","v":1305.082080976626},{"$f":"DC$2*$F453*Main!$C$4*$E453+Main!$C$5*DC$2*$F453","v":1727.2904532549578},{"$f":"DD$2*$F453*Main!$C$4*$E453+Main!$C$5*DD$2*$F453","v":2149.2260811067531},{"$f":"DE$2*$F453*Main!$C$4*$E453+Main!$C$5*DE$2*$F453","v":2571.4344533850849},{"$f":"DF$2*$F453*Main!$C$4*$E453+Main!$C$5*DF$2*$F453","v":2993.6428256634163},{"$f":"DG$2*$F453*Main!$C$4*$E453+Main!$C$5*DG$2*$F453","v":1521.3684112199833},{"$f":"DH$2*$F453*Main!$C$4*$E453+Main!$C$5*DH$2*$F453","v":1900.210419679029},{"$f":"DI$2*$F453*Main!$C$4*$E453+Main!$C$5*DI$2*$F453","v":2279.0524281380749},{"$f":"DJ$2*$F453*Main!$C$4*$E453+Main!$C$5*DJ$2*$F453","v":2657.8944365971201},{"$f":"DK$2*$F453*Main!$C$4*$E453+Main!$C$5*DK$2*$F453","v":3036.7364450561658},{"$f":"DL$2*$F453*Main!$C$4*$E453+Main!$C$5*DL$2*$F453","v":1647.1035918532589},{"$f":"DM$2*$F453*Main!$C$4*$E453+Main!$C$5*DM$2*$F453","v":2043.9467324637064},{"$f":"DN$2*$F453*Main!$C$4*$E453+Main!$C$5*DN$2*$F453","v":2440.7898730741545},{"$f":"DO$2*$F453*Main!$C$4*$E453+Main!$C$5*DO$2*$F453","v":2837.9057581111379},{"$f":"DP$2*$F453*Main!$C$4*$E453+Main!$C$5*DP$2*$F453","v":3234.7488987215852},{"$f":"DQ$2*$F453*Main!$C$4*$E453+Main!$C$5*DQ$2*$F453","v":1351.4486334878125},{"$f":"DR$2*$F453*Main!$C$4*$E453+Main!$C$5*DR$2*$F453","v":1796.5675375952005},{"$f":"DS$2*$F453*Main!$C$4*$E453+Main!$C$5*DS$2*$F453","v":2241.9591861291256},{"$f":"DT$2*$F453*Main!$C$4*$E453+Main!$C$5*DT$2*$F453","v":2687.0780902365141},{"$f":"DU$2*$F453*Main!$C$4*$E453+Main!$C$5*DU$2*$F453","v":3132.4697387704391},{"$f":"DV$2*$F453*Main!$C$4*$E453+Main!$C$5*DV$2*$F453","v":1567.7349637311697},{"$f":"DW$2*$F453*Main!$C$4*$E453+Main!$C$5*DW$2*$F453","v":1969.7602484458084},{"$f":"DX$2*$F453*Main!$C$4*$E453+Main!$C$5*DX$2*$F453","v":2371.5127887339108},{"$f":"DY$2*$F453*Main!$C$4*$E453+Main!$C$5*DY$2*$F453","v":2773.5380734485498},{"$f":"DZ$2*$F453*Main!$C$4*$E453+Main!$C$5*DZ$2*$F453","v":3175.5633581631882},{"$f":"EA$2*$F453*Main!$C$4*$E453+Main!$C$5*EA$2*$F453","v":1693.1973999379093},{"$f":"EB$2*$F453*Main!$C$4*$E453+Main!$C$5*EB$2*$F453","v":2113.2238168039498},{"$f":"EC$2*$F453*Main!$C$4*$E453+Main!$C$5*EC$2*$F453","v":2533.2502336699899},{"$f":"ED$2*$F453*Main!$C$4*$E453+Main!$C$5*ED$2*$F453","v":2953.549394962567},{"$f":"EE$2*$F453*Main!$C$4*$E453+Main!$C$5*EE$2*$F453","v":3373.5758118286076},{"$f":"EF$2*$F453*Main!$C$4*$E453+Main!$C$5*EF$2*$F453","v":1674.6507789334344},{"$f":"EG$2*$F453*Main!$C$4*$E453+Main!$C$5*EG$2*$F453","v":2169.1364242439095},{"$f":"EH$2*$F453*Main!$C$4*$E453+Main!$C$5*EH$2*$F453","v":2663.3493251278483},{"$f":"EI$2*$F453*Main!$C$4*$E453+Main!$C$5*EI$2*$F453","v":3157.8349704383227},{"$f":"EJ$2*$F453*Main!$C$4*$E453+Main!$C$5*EJ$2*$F453","v":3652.3206157487984},{"$f":"EK$2*$F453*Main!$C$4*$E453+Main!$C$5*EK$2*$F453","v":1890.9371091767916},{"$f":"EL$2*$F453*Main!$C$4*$E453+Main!$C$5*EL$2*$F453","v":2342.0563906679808},{"$f":"EM$2*$F453*Main!$C$4*$E453+Main!$C$5*EM$2*$F453","v":2793.1756721591701},{"$f":"EN$2*$F453*Main!$C$4*$E453+Main!$C$5*EN$2*$F453","v":3244.2949536503588},{"$f":"EO$2*$F453*Main!$C$4*$E453+Main!$C$5*EO$2*$F453","v":3695.4142351415476},{"$f":"EP$2*$F453*Main!$C$4*$E453+Main!$C$5*EP$2*$F453","v":2016.3995453835309},{"$f":"EQ$2*$F453*Main!$C$4*$E453+Main!$C$5*EQ$2*$F453","v":2485.7927034526583},{"$f":"ER$2*$F453*Main!$C$4*$E453+Main!$C$5*ER$2*$F453","v":2954.9131170952487},{"$f":"ES$2*$F453*Main!$C$4*$E453+Main!$C$5*ES$2*$F453","v":3424.03353073784},{"$f":"ET$2*$F453*Main!$C$4*$E453+Main!$C$5*ET$2*$F453","v":3893.4266888069669},{"$f":"EU$2*$F453*Main!$C$4*$E453+Main!$C$5*EU$2*$F453","v":4787.2101745667169},{"$f":"EV$2*$F453*Main!$C$4*$E453+Main!$C$5*EV$2*$F453","v":4917.5820104511113},{"$f":"EW$2*$F453*Main!$C$4*$E453+Main!$C$5*EW$2*$F453","v":5086.1380660506002},{"$f":"EX$2*$F453*Main!$C$4*$E453+Main!$C$5*EX$2*$F453","v":5069.7734004584172},{"$f":"EY$2*$F453*Main!$C$4*$E453+Main!$C$5*EY$2*$F453","v":5200.4179807693481},{"$f":"EZ$2*$F453*Main!$C$4*$E453+Main!$C$5*EZ$2*$F453","v":5368.7012919422996},{"$f":"FA$2*$F453*Main!$C$4*$E453+Main!$C$5*FA$2*$F453","v":5731.9968680887723},{"$f":"FB$2*$F453*Main!$C$4*$E453+Main!$C$5*FB$2*$F453","v":5862.6414483997032},{"$f":"FC$2*$F453*Main!$C$4*$E453+Main!$C$5*FC$2*$F453","v":6030.9247595726556},{"$f":"IF($D453<100,(FD$2*(1+Main!$C$3)*$E453*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E453*Main!$C$4)+(FD$2*Main!$C$5))","v":129.3861458808},{"$f":"IF($D453<100,(FE$2*(1+Main!$C$3)*$E453*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E453*Main!$C$4)+(FE$2*Main!$C$5))","v":141.43627974350002},{"$f":"IF($D453<100,(FF$2*(1+Main!$C$3)*$E453*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E453*Main!$C$4)+(FF$2*Main!$C$5))","v":142.40320948570002},{"$f":"IF($D453<100,(FG$2*(1+Main!$C$3)*$E453*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E453*Main!$C$4)+(FG$2*Main!$C$5))","v":153.72358505239998},{"$f":"IF($D453<100,(FH$2*(1+Main!$C$3)*$E453*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E453*Main!$C$4)+(FH$2*Main!$C$5))","v":207.39730772320002},{"$f":"IF($D453<100,(FI$2*(1+Main!$C$3)*$E453*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E453*Main!$C$4)+(FI$2*Main!$C$5))","v":58.590469190100009}]
["UT",46,"Nonurban",46,0.91300000000000003,{"$f":"IF($D454<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F454*Main!$C$4*$E454+Main!$C$5*G$2*$F454","v":1680.5193284174959},{"$f":"H$2*$F454*Main!$C$4*$E454+Main!$C$5*H$2*$F454","v":2056.6779146485592},{"$f":"I$2*$F454*Main!$C$4*$E454+Main!$C$5*I$2*$F454","v":2432.8365008796227},{"$f":"J$2*$F454*Main!$C$4*$E454+Main!$C$5*J$2*$F454","v":2808.9950871106857},{"$f":"K$2*$F454*Main!$C$4*$E454+Main!$C$5*K$2*$F454","v":3184.8667484094599},{"$f":"L$2*$F454*Main!$C$4*$E454+Main!$C$5*L$2*$F454","v":1978.6343330659131},{"$f":"M$2*$F454*Main!$C$4*$E454+Main!$C$5*M$2*$F454","v":2304.0072062817981},{"$f":"N$2*$F454*Main!$C$4*$E454+Main!$C$5*N$2*$F454","v":2629.3800794976837},{"$f":"O$2*$F454*Main!$C$4*$E454+Main!$C$5*O$2*$F454","v":2954.7529527135689},{"$f":"P$2*$F454*Main!$C$4*$E454+Main!$C$5*P$2*$F454","v":3280.412750861743},{"$f":"Q$2*$F454*Main!$C$4*$E454+Main!$C$5*Q$2*$F454","v":2140.4599948769883},{"$f":"R$2*$F454*Main!$C$4*$E454+Main!$C$5*R$2*$F454","v":2476.1621656552825},{"$f":"S$2*$F454*Main!$C$4*$E454+Main!$C$5*S$2*$F454","v":2811.8643364335776},{"$f":"T$2*$F454*Main!$C$4*$E454+Main!$C$5*T$2*$F454","v":3147.5665072118713},{"$f":"U$2*$F454*Main!$C$4*$E454+Main!$C$5*U$2*$F454","v":3483.268677990166},{"$f":"V$2*$F454*Main!$C$4*$E454+Main!$C$5*V$2*$F454","v":1776.9261056666471},{"$f":"W$2*$F454*Main!$C$4*$E454+Main!$C$5*W$2*$F454","v":2159.3970404080719},{"$f":"X$2*$F454*Main!$C$4*$E454+Main!$C$5*X$2*$F454","v":2542.1549000817849},{"$f":"Y$2*$F454*Main!$C$4*$E454+Main!$C$5*Y$2*$F454","v":2924.6258348232095},{"$f":"Z$2*$F454*Main!$C$4*$E454+Main!$C$5*Z$2*$F454","v":3307.0967695646336},{"$f":"AA$2*$F454*Main!$C$4*$E454+Main!$C$5*AA$2*$F454","v":2075.0411103150641},{"$f":"AB$2*$F454*Main!$C$4*$E454+Main!$C$5*AB$2*$F454","v":2407.0132569735997},{"$f":"AC$2*$F454*Main!$C$4*$E454+Main!$C$5*AC$2*$F454","v":2738.698478699846},{"$f":"AD$2*$F454*Main!$C$4*$E454+Main!$C$5*AD$2*$F454","v":3070.670625358382},{"$f":"AE$2*$F454*Main!$C$4*$E454+Main!$C$5*AE$2*$F454","v":3402.3558470846283},{"$f":"AF$2*$F454*Main!$C$4*$E454+Main!$C$5*AF$2*$F454","v":2236.8667721261395},{"$f":"AG$2*$F454*Main!$C$4*$E454+Main!$C$5*AG$2*$F454","v":2578.8812914147952},{"$f":"AH$2*$F454*Main!$C$4*$E454+Main!$C$5*AH$2*$F454","v":2921.1827356357398},{"$f":"AI$2*$F454*Main!$C$4*$E454+Main!$C$5*AI$2*$F454","v":3263.1972549243947},{"$f":"AJ$2*$F454*Main!$C$4*$E454+Main!$C$5*AJ$2*$F454","v":3605.2117742130504},{"$f":"AK$2*$F454*Main!$C$4*$E454+Main!$C$5*AK$2*$F454","v":1906.0423251967604},{"$f":"AL$2*$F454*Main!$C$4*$E454+Main!$C$5*AL$2*$F454","v":2353.9321445001087},{"$f":"AM$2*$F454*Main!$C$4*$E454+Main!$C$5*AM$2*$F454","v":2801.821963803457},{"$f":"AN$2*$F454*Main!$C$4*$E454+Main!$C$5*AN$2*$F454","v":3249.4248581745169},{"$f":"AO$2*$F454*Main!$C$4*$E454+Main!$C$5*AO$2*$F454","v":3697.3146774778643},{"$f":"AP$2*$F454*Main!$C$4*$E454+Main!$C$5*AP$2*$F454","v":2204.1573298451776},{"$f":"AQ$2*$F454*Main!$C$4*$E454+Main!$C$5*AQ$2*$F454","v":2601.2614361333476},{"$f":"AR$2*$F454*Main!$C$4*$E454+Main!$C$5*AR$2*$F454","v":2998.3655424215181},{"$f":"AS$2*$F454*Main!$C$4*$E454+Main!$C$5*AS$2*$F454","v":3395.469648709689},{"$f":"AT$2*$F454*Main!$C$4*$E454+Main!$C$5*AT$2*$F454","v":3792.5737549978599},{"$f":"AU$2*$F454*Main!$C$4*$E454+Main!$C$5*AU$2*$F454","v":2365.982991656253},{"$f":"AV$2*$F454*Main!$C$4*$E454+Main!$C$5*AV$2*$F454","v":2773.4163955068325},{"$f":"AW$2*$F454*Main!$C$4*$E454+Main!$C$5*AW$2*$F454","v":3180.8497993574119},{"$f":"AX$2*$F454*Main!$C$4*$E454+Main!$C$5*AX$2*$F454","v":3587.996278275702},{"$f":"AY$2*$F454*Main!$C$4*$E454+Main!$C$5*AY$2*$F454","v":3995.4296821262815},{"$f":"AZ$2*$F454*Main!$C$4*$E454+Main!$C$5*AZ$2*$F454","v":3561.0253346405234},{"$f":"BA$2*$F454*Main!$C$4*$E454+Main!$C$5*BA$2*$F454","v":4052.8146685841102},{"$f":"BB$2*$F454*Main!$C$4*$E454+Main!$C$5*BB$2*$F454","v":4544.3170775954077},{"$f":"BC$2*$F454*Main!$C$4*$E454+Main!$C$5*BC$2*$F454","v":3605.7856240776287},{"$f":"BD$2*$F454*Main!$C$4*$E454+Main!$C$5*BD$2*$F454","v":4128.2759257761536},{"$f":"BE$2*$F454*Main!$C$4*$E454+Main!$C$5*BE$2*$F454","v":4650.766227474679},{"$f":"BF$2*$F454*Main!$C$4*$E454+Main!$C$5*BF$2*$F454","v":3818.9708487684602},{"$f":"BG$2*$F454*Main!$C$4*$E454+Main!$C$5*BG$2*$F454","v":4329.4103033108413},{"$f":"BH$2*$F454*Main!$C$4*$E454+Main!$C$5*BH$2*$F454","v":4839.8497578532224},{"$f":"BI$2*$F454*Main!$C$4*$E454+Main!$C$5*BI$2*$F454","v":3689.5677043060577},{"$f":"BJ$2*$F454*Main!$C$4*$E454+Main!$C$5*BJ$2*$F454","v":4237.5943249783168},{"$f":"BK$2*$F454*Main!$C$4*$E454+Main!$C$5*BK$2*$F454","v":4785.620945650574},{"$f":"BL$2*$F454*Main!$C$4*$E454+Main!$C$5*BL$2*$F454","v":3734.0410688108741},{"$f":"BM$2*$F454*Main!$C$4*$E454+Main!$C$5*BM$2*$F454","v":4313.0555821703601},{"$f":"BN$2*$F454*Main!$C$4*$E454+Main!$C$5*BN$2*$F454","v":4891.7831705975568},{"$f":"BO$2*$F454*Main!$C$4*$E454+Main!$C$5*BO$2*$F454","v":3947.2262935017061},{"$f":"BP$2*$F454*Main!$C$4*$E454+Main!$C$5*BP$2*$F454","v":4514.1899597050478},{"$f":"BQ$2*$F454*Main!$C$4*$E454+Main!$C$5*BQ$2*$F454","v":5080.8667009760993},{"$f":"BR$2*$F454*Main!$C$4*$E454+Main!$C$5*BR$2*$F454","v":4144.9175718489241},{"$f":"BS$2*$F454*Main!$C$4*$E454+Main!$C$5*BS$2*$F454","v":4773.2831735621421},{"$f":"BT$2*$F454*Main!$C$4*$E454+Main!$C$5*BT$2*$F454","v":5401.6487752753601},{"$f":"BU$2*$F454*Main!$C$4*$E454+Main!$C$5*BU$2*$F454","v":4189.6778612860298},{"$f":"BV$2*$F454*Main!$C$4*$E454+Main!$C$5*BV$2*$F454","v":4848.7444307541846},{"$f":"BW$2*$F454*Main!$C$4*$E454+Main!$C$5*BW$2*$F454","v":5508.0979251546305},{"$f":"BX$2*$F454*Main!$C$4*$E454+Main!$C$5*BX$2*$F454","v":4402.8630859768618},{"$f":"BY$2*$F454*Main!$C$4*$E454+Main!$C$5*BY$2*$F454","v":5050.1657332211616},{"$f":"BZ$2*$F454*Main!$C$4*$E454+Main!$C$5*BZ$2*$F454","v":5697.1814555331739},{"$f":"CA$2*$F454*Main!$C$4*$E454+Main!$C$5*CA$2*$F454","v":3593.160927056907},{"$f":"CB$2*$F454*Main!$C$4*$E454+Main!$C$5*CB$2*$F454","v":4074.334038505795},{"$f":"CC$2*$F454*Main!$C$4*$E454+Main!$C$5*CC$2*$F454","v":4555.2202250223945},{"$f":"CD$2*$F454*Main!$C$4*$E454+Main!$C$5*CD$2*$F454","v":3593.160927056907},{"$f":"CE$2*$F454*Main!$C$4*$E454+Main!$C$5*CE$2*$F454","v":4119.9551027397683},{"$f":"CF$2*$F454*Main!$C$4*$E454+Main!$C$5*CF$2*$F454","v":4646.7492784226306},{"$f":"CG$2*$F454*Main!$C$4*$E454+Main!$C$5*CG$2*$F454","v":3820.4054734299061},{"$f":"CH$2*$F454*Main!$C$4*$E454+Main!$C$5*CH$2*$F454","v":4330.5580030399979},{"$f":"CI$2*$F454*Main!$C$4*$E454+Main!$C$5*CI$2*$F454","v":4840.4236077178011},{"$f":"CJ$2*$F454*Main!$C$4*$E454+Main!$C$5*CJ$2*$F454","v":3763.5943368366561},{"$f":"CK$2*$F454*Main!$C$4*$E454+Main!$C$5*CK$2*$F454","v":4286.9454133320478},{"$f":"CL$2*$F454*Main!$C$4*$E454+Main!$C$5*CL$2*$F454","v":4810.2964898274413},{"$f":"CM$2*$F454*Main!$C$4*$E454+Main!$C$5*CM$2*$F454","v":3763.5943368366561},{"$f":"CN$2*$F454*Main!$C$4*$E454+Main!$C$5*CN$2*$F454","v":4332.5664775660216},{"$f":"CO$2*$F454*Main!$C$4*$E454+Main!$C$5*CO$2*$F454","v":4901.5386182953871},{"$f":"CP$2*$F454*Main!$C$4*$E454+Main!$C$5*CP$2*$F454","v":3990.8388832096553},{"$f":"CQ$2*$F454*Main!$C$4*$E454+Main!$C$5*CQ$2*$F454","v":4543.1693778662502},{"$f":"CR$2*$F454*Main!$C$4*$E454+Main!$C$5*CR$2*$F454","v":5095.4998725228461},{"$f":"CS$2*$F454*Main!$C$4*$E454+Main!$C$5*CS$2*$F454","v":4362.1197455918036},{"$f":"CT$2*$F454*Main!$C$4*$E454+Main!$C$5*CT$2*$F454","v":4918.1802643681585},{"$f":"CU$2*$F454*Main!$C$4*$E454+Main!$C$5*CU$2*$F454","v":5474.2407831445125},{"$f":"CV$2*$F454*Main!$C$4*$E454+Main!$C$5*CV$2*$F454","v":4362.1197455918036},{"$f":"CW$2*$F454*Main!$C$4*$E454+Main!$C$5*CW$2*$F454","v":4963.8013286021305},{"$f":"CX$2*$F454*Main!$C$4*$E454+Main!$C$5*CX$2*$F454","v":5565.7698365447468},{"$f":"CY$2*$F454*Main!$C$4*$E454+Main!$C$5*CY$2*$F454","v":4589.3642919648028},{"$f":"CZ$2*$F454*Main!$C$4*$E454+Main!$C$5*CZ$2*$F454","v":5174.4042289023591},{"$f":"DA$2*$F454*Main!$C$4*$E454+Main!$C$5*DA$2*$F454","v":5759.4441658399164},{"$f":"DB$2*$F454*Main!$C$4*$E454+Main!$C$5*DB$2*$F454","v":1372.9358010035371},{"$f":"DC$2*$F454*Main!$C$4*$E454+Main!$C$5*DC$2*$F454","v":1817.0955961871268},{"$f":"DD$2*$F454*Main!$C$4*$E454+Main!$C$5*DD$2*$F454","v":2260.9684664384276},{"$f":"DE$2*$F454*Main!$C$4*$E454+Main!$C$5*DE$2*$F454","v":2705.1282616220169},{"$f":"DF$2*$F454*Main!$C$4*$E454+Main!$C$5*DF$2*$F454","v":3149.2880568056053},{"$f":"DG$2*$F454*Main!$C$4*$E454+Main!$C$5*DG$2*$F454","v":1600.4672723088258},{"$f":"DH$2*$F454*Main!$C$4*$E454+Main!$C$5*DH$2*$F454","v":1999.0060032584418},{"$f":"DI$2*$F454*Main!$C$4*$E454+Main!$C$5*DI$2*$F454","v":2397.5447342080583},{"$f":"DJ$2*$F454*Main!$C$4*$E454+Main!$C$5*DJ$2*$F454","v":2796.0834651576743},{"$f":"DK$2*$F454*Main!$C$4*$E454+Main!$C$5*DK$2*$F454","v":3194.6221961072897},{"$f":"DL$2*$F454*Main!$C$4*$E454+Main!$C$5*DL$2*$F454","v":1732.7396660941197},{"$f":"DM$2*$F454*Main!$C$4*$E454+Main!$C$5*DM$2*$F454","v":2150.215442574819},{"$f":"DN$2*$F454*Main!$C$4*$E454+Main!$C$5*DN$2*$F454","v":2567.6912190555186},{"$f":"DO$2*$F454*Main!$C$4*$E454+Main!$C$5*DO$2*$F454","v":2985.453920468507},{"$f":"DP$2*$F454*Main!$C$4*$E454+Main!$C$5*DP$2*$F454","v":3402.9296969492066},{"$f":"DQ$2*$F454*Main!$C$4*$E454+Main!$C$5*DQ$2*$F454","v":1421.7130394926912},{"$f":"DR$2*$F454*Main!$C$4*$E454+Main!$C$5*DR$2*$F454","v":1889.9745289885682},{"$f":"DS$2*$F454*Main!$C$4*$E454+Main!$C$5*DS$2*$F454","v":2358.522943416735},{"$f":"DT$2*$F454*Main!$C$4*$E454+Main!$C$5*DT$2*$F454","v":2826.7844329126119},{"$f":"DU$2*$F454*Main!$C$4*$E454+Main!$C$5*DU$2*$F454","v":3295.3328473407792},{"$f":"DV$2*$F454*Main!$C$4*$E454+Main!$C$5*DV$2*$F454","v":1649.2445107979795},{"$f":"DW$2*$F454*Main!$C$4*$E454+Main!$C$5*DW$2*$F454","v":2072.1718609921727},{"$f":"DX$2*$F454*Main!$C$4*$E454+Main!$C$5*DX$2*$F454","v":2494.8122862540768},{"$f":"DY$2*$F454*Main!$C$4*$E454+Main!$C$5*DY$2*$F454","v":2917.7396364482697},{"$f":"DZ$2*$F454*Main!$C$4*$E454+Main!$C$5*DZ$2*$F454","v":3340.6669866424627},{"$f":"EA$2*$F454*Main!$C$4*$E454+Main!$C$5*EA$2*$F454","v":1781.2299796509844},{"$f":"EB$2*$F454*Main!$C$4*$E454+Main!$C$5*EB$2*$F454","v":2223.0943753762608},{"$f":"EC$2*$F454*Main!$C$4*$E454+Main!$C$5*EC$2*$F454","v":2664.958771101537},{"$f":"ED$2*$F454*Main!$C$4*$E454+Main!$C$5*ED$2*$F454","v":3107.1100917591025},{"$f":"EE$2*$F454*Main!$C$4*$E454+Main!$C$5*EE$2*$F454","v":3548.9744874843791},{"$f":"EF$2*$F454*Main!$C$4*$E454+Main!$C$5*EF$2*$F454","v":1761.7190842553227},{"$f":"EG$2*$F454*Main!$C$4*$E454+Main!$C$5*EG$2*$F454","v":2281.9139864955346},{"$f":"EH$2*$F454*Main!$C$4*$E454+Main!$C$5*EH$2*$F454","v":2801.821963803457},{"$f":"EI$2*$F454*Main!$C$4*$E454+Main!$C$5*EI$2*$F454","v":3322.0168660436684},{"$f":"EJ$2*$F454*Main!$C$4*$E454+Main!$C$5*EJ$2*$F454","v":3842.2117682838802},{"$f":"EK$2*$F454*Main!$C$4*$E454+Main!$C$5*EK$2*$F454","v":1989.2505555606112},{"$f":"EL$2*$F454*Main!$C$4*$E454+Main!$C$5*EL$2*$F454","v":2463.8243935668497},{"$f":"EM$2*$F454*Main!$C$4*$E454+Main!$C$5*EM$2*$F454","v":2938.3982315730882},{"$f":"EN$2*$F454*Main!$C$4*$E454+Main!$C$5*EN$2*$F454","v":3412.9720695793262},{"$f":"EO$2*$F454*Main!$C$4*$E454+Main!$C$5*EO$2*$F454","v":3887.5459075855647},{"$f":"EP$2*$F454*Main!$C$4*$E454+Main!$C$5*EP$2*$F454","v":2121.2360244136157},{"$f":"EQ$2*$F454*Main!$C$4*$E454+Main!$C$5*EQ$2*$F454","v":2615.0338328832268},{"$f":"ER$2*$F454*Main!$C$4*$E454+Main!$C$5*ER$2*$F454","v":3108.544716420548},{"$f":"ES$2*$F454*Main!$C$4*$E454+Main!$C$5*ES$2*$F454","v":3602.0555999578701},{"$f":"ET$2*$F454*Main!$C$4*$E454+Main!$C$5*ET$2*$F454","v":4095.8534084274806},{"$f":"EU$2*$F454*Main!$C$4*$E454+Main!$C$5*EU$2*$F454","v":5036.1064115389945},{"$f":"EV$2*$F454*Main!$C$4*$E454+Main!$C$5*EV$2*$F454","v":5173.2565291732026},{"$f":"EW$2*$F454*Main!$C$4*$E454+Main!$C$5*EW$2*$F454","v":5350.576137327892},{"$f":"EX$2*$F454*Main!$C$4*$E454+Main!$C$5*EX$2*$F454","v":5333.3606413905436},{"$f":"EY$2*$F454*Main!$C$4*$E454+Main!$C$5*EY$2*$F454","v":5470.7976839570429},{"$f":"EZ$2*$F454*Main!$C$4*$E454+Main!$C$5*EZ$2*$F454","v":5647.830367179442},{"$f":"FA$2*$F454*Main!$C$4*$E454+Main!$C$5*FA$2*$F454","v":6030.0143769885763},{"$f":"FB$2*$F454*Main!$C$4*$E454+Main!$C$5*FB$2*$F454","v":6167.4514195550764},{"$f":"FC$2*$F454*Main!$C$4*$E454+Main!$C$5*FC$2*$F454","v":6344.4841027774746},{"$f":"IF($D454<100,(FD$2*(1+Main!$C$3)*$E454*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E454*Main!$C$4)+(FD$2*Main!$C$5))","v":136.11317971716002},{"$f":"IF($D454<100,(FE$2*(1+Main!$C$3)*$E454*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E454*Main!$C$4)+(FE$2*Main!$C$5))","v":148.78982314682503},{"$f":"IF($D454<100,(FF$2*(1+Main!$C$3)*$E454*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E454*Main!$C$4)+(FF$2*Main!$C$5))","v":149.80702542051503},{"$f":"IF($D454<100,(FG$2*(1+Main!$C$3)*$E454*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E454*Main!$C$4)+(FG$2*Main!$C$5))","v":161.71596902098},{"$f":"IF($D454<100,(FH$2*(1+Main!$C$3)*$E454*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E454*Main!$C$4)+(FH$2*Main!$C$5))","v":218.18029145864003},{"$f":"IF($D454<100,(FI$2*(1+Main!$C$3)*$E454*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E454*Main!$C$4)+(FI$2*Main!$C$5))","v":61.636700036895007}]
["UT",30860,"(Cache County, Logan)",30860,0.879,{"$f":"IF($D455<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F455*Main!$C$4*$E455+Main!$C$5*G$2*$F455","v":1584.8111172295166},{"$f":"H$2*$F455*Main!$C$4*$E455+Main!$C$5*H$2*$F455","v":1939.5468820729338},{"$f":"I$2*$F455*Main!$C$4*$E455+Main!$C$5*I$2*$F455","v":2294.282646916352},{"$f":"J$2*$F455*Main!$C$4*$E455+Main!$C$5*J$2*$F455","v":2649.0184117597696},{"$f":"K$2*$F455*Main!$C$4*$E455+Main!$C$5*K$2*$F455","v":3003.4835924957551},{"$f":"L$2*$F455*Main!$C$4*$E455+Main!$C$5*L$2*$F455","v":1865.9480048514167},{"$f":"M$2*$F455*Main!$C$4*$E455+Main!$C$5*M$2*$F455","v":2172.7903826793618},{"$f":"N$2*$F455*Main!$C$4*$E455+Main!$C$5*N$2*$F455","v":2479.6327605073061},{"$f":"O$2*$F455*Main!$C$4*$E455+Main!$C$5*O$2*$F455","v":2786.4751383352514},{"$f":"P$2*$F455*Main!$C$4*$E455+Main!$C$5*P$2*$F455","v":3093.5881002706274},{"$f":"Q$2*$F455*Main!$C$4*$E455+Main!$C$5*Q$2*$F455","v":2018.5574414430928},{"$f":"R$2*$F455*Main!$C$4*$E455+Main!$C$5*R$2*$F455","v":2335.1408471385917},{"$f":"S$2*$F455*Main!$C$4*$E455+Main!$C$5*S$2*$F455","v":2651.7242528340898},{"$f":"T$2*$F455*Main!$C$4*$E455+Main!$C$5*T$2*$F455","v":2968.3076585295885},{"$f":"U$2*$F455*Main!$C$4*$E455+Main!$C$5*U$2*$F455","v":3284.8910642250867},{"$f":"V$2*$F455*Main!$C$4*$E455+Main!$C$5*V$2*$F455","v":1675.7273773266854},{"$f":"W$2*$F455*Main!$C$4*$E455+Main!$C$5*W$2*$F455","v":2036.4159925336082},{"$f":"X$2*$F455*Main!$C$4*$E455+Main!$C$5*X$2*$F455","v":2397.3751918479625},{"$f":"Y$2*$F455*Main!$C$4*$E455+Main!$C$5*Y$2*$F455","v":2758.0638070548857},{"$f":"Z$2*$F455*Main!$C$4*$E455+Main!$C$5*Z$2*$F455","v":3118.7524222618085},{"$f":"AA$2*$F455*Main!$C$4*$E455+Main!$C$5*AA$2*$F455","v":1956.8642649485853},{"$f":"AB$2*$F455*Main!$C$4*$E455+Main!$C$5*AB$2*$F455","v":2269.9300772474671},{"$f":"AC$2*$F455*Main!$C$4*$E455+Main!$C$5*AC$2*$F455","v":2582.7253054389171},{"$f":"AD$2*$F455*Main!$C$4*$E455+Main!$C$5*AD$2*$F455","v":2895.7911177377991},{"$f":"AE$2*$F455*Main!$C$4*$E455+Main!$C$5*AE$2*$F455","v":3208.5863459292486},{"$f":"AF$2*$F455*Main!$C$4*$E455+Main!$C$5*AF$2*$F455","v":2109.4737015402616},{"$f":"AG$2*$F455*Main!$C$4*$E455+Main!$C$5*AG$2*$F455","v":2432.0099575992658},{"$f":"AH$2*$F455*Main!$C$4*$E455+Main!$C$5*AH$2*$F455","v":2754.8167977657008},{"$f":"AI$2*$F455*Main!$C$4*$E455+Main!$C$5*AI$2*$F455","v":3077.3530538247041},{"$f":"AJ$2*$F455*Main!$C$4*$E455+Main!$C$5*AJ$2*$F455","v":3399.8893098837079},{"$f":"AK$2*$F455*Main!$C$4*$E455+Main!$C$5*AK$2*$F455","v":1797.490225671108},{"$f":"AL$2*$F455*Main!$C$4*$E455+Main!$C$5*AL$2*$F455","v":2219.8720173725383},{"$f":"AM$2*$F455*Main!$C$4*$E455+Main!$C$5*AM$2*$F455","v":2642.2538090739681},{"$f":"AN$2*$F455*Main!$C$4*$E455+Main!$C$5*AN$2*$F455","v":3064.3650166679663},{"$f":"AO$2*$F455*Main!$C$4*$E455+Main!$C$5*AO$2*$F455","v":3486.7468083693961},{"$f":"AP$2*$F455*Main!$C$4*$E455+Main!$C$5*AP$2*$F455","v":2078.6271132930083},{"$f":"AQ$2*$F455*Main!$C$4*$E455+Main!$C$5*AQ$2*$F455","v":2453.1155179789648},{"$f":"AR$2*$F455*Main!$C$4*$E455+Main!$C$5*AR$2*$F455","v":2827.6039226649223},{"$f":"AS$2*$F455*Main!$C$4*$E455+Main!$C$5*AS$2*$F455","v":3202.0923273508797},{"$f":"AT$2*$F455*Main!$C$4*$E455+Main!$C$5*AT$2*$F455","v":3576.5807320368372},{"$f":"AU$2*$F455*Main!$C$4*$E455+Main!$C$5*AU$2*$F455","v":2231.2365498846843},{"$f":"AV$2*$F455*Main!$C$4*$E455+Main!$C$5*AV$2*$F455","v":2615.4659824381952},{"$f":"AW$2*$F455*Main!$C$4*$E455+Main!$C$5*AW$2*$F455","v":2999.6954149917065},{"$f":"AX$2*$F455*Main!$C$4*$E455+Main!$C$5*AX$2*$F455","v":3383.6542634377847},{"$f":"AY$2*$F455*Main!$C$4*$E455+Main!$C$5*AY$2*$F455","v":3767.8836959912965},{"$f":"AZ$2*$F455*Main!$C$4*$E455+Main!$C$5*AZ$2*$F455","v":3358.2193573391728},{"$f":"BA$2*$F455*Main!$C$4*$E455+Main!$C$5*BA$2*$F455","v":3822.0005174777061},{"$f":"BB$2*$F455*Main!$C$4*$E455+Main!$C$5*BB$2*$F455","v":4285.5110935088078},{"$f":"BC$2*$F455*Main!$C$4*$E455+Main!$C$5*BC$2*$F455","v":3400.4304780985722},{"$f":"BD$2*$F455*Main!$C$4*$E455+Main!$C$5*BD$2*$F455","v":3893.1641377323349},{"$f":"BE$2*$F455*Main!$C$4*$E455+Main!$C$5*BE$2*$F455","v":4385.8977973660985},{"$f":"BF$2*$F455*Main!$C$4*$E455+Main!$C$5*BF$2*$F455","v":3601.4744699205853},{"$f":"BG$2*$F455*Main!$C$4*$E455+Main!$C$5*BG$2*$F455","v":4082.843597042202},{"$f":"BH$2*$F455*Main!$C$4*$E455+Main!$C$5*BH$2*$F455","v":4564.2127241638191},{"$f":"BI$2*$F455*Main!$C$4*$E455+Main!$C$5*BI$2*$F455","v":3479.4410374687309},{"$f":"BJ$2*$F455*Main!$C$4*$E455+Main!$C$5*BJ$2*$F455","v":3996.2566826639468},{"$f":"BK$2*$F455*Main!$C$4*$E455+Main!$C$5*BK$2*$F455","v":4513.0723278591613},{"$f":"BL$2*$F455*Main!$C$4*$E455+Main!$C$5*BL$2*$F455","v":3521.3815741206981},{"$f":"BM$2*$F455*Main!$C$4*$E455+Main!$C$5*BM$2*$F455","v":4067.420302918576},{"$f":"BN$2*$F455*Main!$C$4*$E455+Main!$C$5*BN$2*$F455","v":4613.1884476090199},{"$f":"BO$2*$F455*Main!$C$4*$E455+Main!$C$5*BO$2*$F455","v":3722.4255659427117},{"$f":"BP$2*$F455*Main!$C$4*$E455+Main!$C$5*BP$2*$F455","v":4257.0997622284431},{"$f":"BQ$2*$F455*Main!$C$4*$E455+Main!$C$5*BQ$2*$F455","v":4791.5033744067405},{"$f":"BR$2*$F455*Main!$C$4*$E455+Main!$C$5*BR$2*$F455","v":3908.8580159633943},{"$f":"BS$2*$F455*Main!$C$4*$E455+Main!$C$5*BS$2*$F455","v":4501.4372112395831},{"$f":"BT$2*$F455*Main!$C$4*$E455+Main!$C$5*BT$2*$F455","v":5094.0164065157733},{"$f":"BU$2*$F455*Main!$C$4*$E455+Main!$C$5*BU$2*$F455","v":3951.0691367227942},{"$f":"BV$2*$F455*Main!$C$4*$E455+Main!$C$5*BV$2*$F455","v":4572.6008314942128},{"$f":"BW$2*$F455*Main!$C$4*$E455+Main!$C$5*BW$2*$F455","v":5194.4031103730631},{"$f":"BX$2*$F455*Main!$C$4*$E455+Main!$C$5*BX$2*$F455","v":4152.1131285448073},{"$f":"BY$2*$F455*Main!$C$4*$E455+Main!$C$5*BY$2*$F455","v":4762.5508749115115},{"$f":"BZ$2*$F455*Main!$C$4*$E455+Main!$C$5*BZ$2*$F455","v":5372.7180371707846},{"$f":"CA$2*$F455*Main!$C$4*$E455+Main!$C$5*CA$2*$F455","v":3388.5247773715619},{"$f":"CB$2*$F455*Main!$C$4*$E455+Main!$C$5*CB$2*$F455","v":3842.2943255351092},{"$f":"CC$2*$F455*Main!$C$4*$E455+Main!$C$5*CC$2*$F455","v":4295.7932895912254},{"$f":"CD$2*$F455*Main!$C$4*$E455+Main!$C$5*CD$2*$F455","v":3388.5247773715619},{"$f":"CE$2*$F455*Main!$C$4*$E455+Main!$C$5*CE$2*$F455","v":3885.3171986168054},{"$f":"CF$2*$F455*Main!$C$4*$E455+Main!$C$5*CF$2*$F455","v":4382.1096198620498},{"$f":"CG$2*$F455*Main!$C$4*$E455+Main!$C$5*CG$2*$F455","v":3602.8273904577454},{"$f":"CH$2*$F455*Main!$C$4*$E455+Main!$C$5*CH$2*$F455","v":4083.9259334719304},{"$f":"CI$2*$F455*Main!$C$4*$E455+Main!$C$5*CI$2*$F455","v":4564.7538923786833},{"$f":"CJ$2*$F455*Main!$C$4*$E455+Main!$C$5*CJ$2*$F455","v":3549.2517371861995},{"$f":"CK$2*$F455*Main!$C$4*$E455+Main!$C$5*CK$2*$F455","v":4042.7971491422586},{"$f":"CL$2*$F455*Main!$C$4*$E455+Main!$C$5*CL$2*$F455","v":4536.3425610983177},{"$f":"CM$2*$F455*Main!$C$4*$E455+Main!$C$5*CM$2*$F455","v":3549.2517371861995},{"$f":"CN$2*$F455*Main!$C$4*$E455+Main!$C$5*CN$2*$F455","v":4085.8200222239548},{"$f":"CO$2*$F455*Main!$C$4*$E455+Main!$C$5*CO$2*$F455","v":4622.3883072617091},{"$f":"CP$2*$F455*Main!$C$4*$E455+Main!$C$5*CP$2*$F455","v":3763.5543502723831},{"$f":"CQ$2*$F455*Main!$C$4*$E455+Main!$C$5*CQ$2*$F455","v":4284.4287570790793},{"$f":"CR$2*$F455*Main!$C$4*$E455+Main!$C$5*CR$2*$F455","v":4805.3031638857756},{"$f":"CS$2*$F455*Main!$C$4*$E455+Main!$C$5*CS$2*$F455","v":4113.6901852894562},{"$f":"CT$2*$F455*Main!$C$4*$E455+Main!$C$5*CT$2*$F455","v":4638.082185492769},{"$f":"CU$2*$F455*Main!$C$4*$E455+Main!$C$5*CU$2*$F455","v":5162.4741856960809},{"$f":"CV$2*$F455*Main!$C$4*$E455+Main!$C$5*CV$2*$F455","v":4113.6901852894562},{"$f":"CW$2*$F455*Main!$C$4*$E455+Main!$C$5*CW$2*$F455","v":4681.1050585744651},{"$f":"CX$2*$F455*Main!$C$4*$E455+Main!$C$5*CX$2*$F455","v":5248.7905159669053},{"$f":"CY$2*$F455*Main!$C$4*$E455+Main!$C$5*CY$2*$F455","v":4327.9927983756388},{"$f":"CZ$2*$F455*Main!$C$4*$E455+Main!$C$5*CZ$2*$F455","v":4879.7137934295888},{"$f":"DA$2*$F455*Main!$C$4*$E455+Main!$C$5*DA$2*$F455","v":5431.4347884835388},{"$f":"DB$2*$F455*Main!$C$4*$E455+Main!$C$5*DB$2*$F455","v":1294.7449540623593},{"$f":"DC$2*$F455*Main!$C$4*$E455+Main!$C$5*DC$2*$F455","v":1713.6091523671726},{"$f":"DD$2*$F455*Main!$C$4*$E455+Main!$C$5*DD$2*$F455","v":2132.2027665645542},{"$f":"DE$2*$F455*Main!$C$4*$E455+Main!$C$5*DE$2*$F455","v":2551.0669648693674},{"$f":"DF$2*$F455*Main!$C$4*$E455+Main!$C$5*DF$2*$F455","v":2969.9311631741803},{"$f":"DG$2*$F455*Main!$C$4*$E455+Main!$C$5*DG$2*$F455","v":1509.3181512559747},{"$f":"DH$2*$F455*Main!$C$4*$E455+Main!$C$5*DH$2*$F455","v":1885.1594764790923},{"$f":"DI$2*$F455*Main!$C$4*$E455+Main!$C$5*DI$2*$F455","v":2261.0008017022096},{"$f":"DJ$2*$F455*Main!$C$4*$E455+Main!$C$5*DJ$2*$F455","v":2636.8421269253272},{"$f":"DK$2*$F455*Main!$C$4*$E455+Main!$C$5*DK$2*$F455","v":3012.6834521484443},{"$f":"DL$2*$F455*Main!$C$4*$E455+Main!$C$5*DL$2*$F455","v":1634.0574247821498},{"$f":"DM$2*$F455*Main!$C$4*$E455+Main!$C$5*DM$2*$F455","v":2027.7573010957826},{"$f":"DN$2*$F455*Main!$C$4*$E455+Main!$C$5*DN$2*$F455","v":2421.4571774094156},{"$f":"DO$2*$F455*Main!$C$4*$E455+Main!$C$5*DO$2*$F455","v":2815.4276378304803},{"$f":"DP$2*$F455*Main!$C$4*$E455+Main!$C$5*DP$2*$F455","v":3209.1275141441129},{"$f":"DQ$2*$F455*Main!$C$4*$E455+Main!$C$5*DQ$2*$F455","v":1340.7442523258078},{"$f":"DR$2*$F455*Main!$C$4*$E455+Main!$C$5*DR$2*$F455","v":1782.3375156549127},{"$f":"DS$2*$F455*Main!$C$4*$E455+Main!$C$5*DS$2*$F455","v":2224.2013630914507},{"$f":"DT$2*$F455*Main!$C$4*$E455+Main!$C$5*DT$2*$F455","v":2665.7946264205566},{"$f":"DU$2*$F455*Main!$C$4*$E455+Main!$C$5*DU$2*$F455","v":3107.6584738570946},{"$f":"DV$2*$F455*Main!$C$4*$E455+Main!$C$5*DV$2*$F455","v":1555.3174495194232},{"$f":"DW$2*$F455*Main!$C$4*$E455+Main!$C$5*DW$2*$F455","v":1954.1584238742648},{"$f":"DX$2*$F455*Main!$C$4*$E455+Main!$C$5*DX$2*$F455","v":2352.728814121675},{"$f":"DY$2*$F455*Main!$C$4*$E455+Main!$C$5*DY$2*$F455","v":2751.5697884765159},{"$f":"DZ$2*$F455*Main!$C$4*$E455+Main!$C$5*DZ$2*$F455","v":3150.4107628313573},{"$f":"EA$2*$F455*Main!$C$4*$E455+Main!$C$5*EA$2*$F455","v":1679.7861389381665},{"$f":"EB$2*$F455*Main!$C$4*$E455+Main!$C$5*EB$2*$F455","v":2096.4856643835237},{"$f":"EC$2*$F455*Main!$C$4*$E455+Main!$C$5*EC$2*$F455","v":2513.1851898288801},{"$f":"ED$2*$F455*Main!$C$4*$E455+Main!$C$5*ED$2*$F455","v":2930.155299381669},{"$f":"EE$2*$F455*Main!$C$4*$E455+Main!$C$5*EE$2*$F455","v":3346.8548248270263},{"$f":"EF$2*$F455*Main!$C$4*$E455+Main!$C$5*EF$2*$F455","v":1661.3864196327868},{"$f":"EG$2*$F455*Main!$C$4*$E455+Main!$C$5*EG$2*$F455","v":2151.9554064070935},{"$f":"EH$2*$F455*Main!$C$4*$E455+Main!$C$5*EH$2*$F455","v":2642.2538090739681},{"$f":"EI$2*$F455*Main!$C$4*$E455+Main!$C$5*EI$2*$F455","v":3132.8227958482744},{"$f":"EJ$2*$F455*Main!$C$4*$E455+Main!$C$5*EJ$2*$F455","v":3623.3917826225816},{"$f":"EK$2*$F455*Main!$C$4*$E455+Main!$C$5*EK$2*$F455","v":1875.9596168264025},{"$f":"EL$2*$F455*Main!$C$4*$E455+Main!$C$5*EL$2*$F455","v":2323.5057305190135},{"$f":"EM$2*$F455*Main!$C$4*$E455+Main!$C$5*EM$2*$F455","v":2771.051844211624},{"$f":"EN$2*$F455*Main!$C$4*$E455+Main!$C$5*EN$2*$F455","v":3218.5979579042346},{"$f":"EO$2*$F455*Main!$C$4*$E455+Main!$C$5*EO$2*$F455","v":3666.1440715968452},{"$f":"EP$2*$F455*Main!$C$4*$E455+Main!$C$5*EP$2*$F455","v":2000.4283062451452},{"$f":"EQ$2*$F455*Main!$C$4*$E455+Main!$C$5*EQ$2*$F455","v":2466.1035551357036},{"$f":"ER$2*$F455*Main!$C$4*$E455+Main!$C$5*ER$2*$F455","v":2931.5082199188291},{"$f":"ES$2*$F455*Main!$C$4*$E455+Main!$C$5*ES$2*$F455","v":3396.9128847019556},{"$f":"ET$2*$F455*Main!$C$4*$E455+Main!$C$5*ET$2*$F455","v":3862.5881335925137},{"$f":"EU$2*$F455*Main!$C$4*$E455+Main!$C$5*EU$2*$F455","v":4749.2922536473416},{"$f":"EV$2*$F455*Main!$C$4*$E455+Main!$C$5*EV$2*$F455","v":4878.6314569998613},{"$f":"EW$2*$F455*Main!$C$4*$E455+Main!$C$5*EW$2*$F455","v":5045.8524353928678},{"$f":"EX$2*$F455*Main!$C$4*$E455+Main!$C$5*EX$2*$F455","v":5029.6173889469446},{"$f":"EY$2*$F455*Main!$C$4*$E455+Main!$C$5*EY$2*$F455","v":5159.2271764068973},{"$f":"EZ$2*$F455*Main!$C$4*$E455+Main!$C$5*EZ$2*$F455","v":5326.1775706924709},{"$f":"FA$2*$F455*Main!$C$4*$E455+Main!$C$5*FA$2*$F455","v":5686.5956017919625},{"$f":"FB$2*$F455*Main!$C$4*$E455+Main!$C$5*FB$2*$F455","v":5816.2053892519152},{"$f":"FC$2*$F455*Main!$C$4*$E455+Main!$C$5*FC$2*$F455","v":5983.1557835374888},{"$f":"IF($D455<100,(FD$2*(1+Main!$C$3)*$E455*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E455*Main!$C$4)+(FD$2*Main!$C$5))","v":128.36132067600002},{"$f":"IF($D455<100,(FE$2*(1+Main!$C$3)*$E455*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E455*Main!$C$4)+(FE$2*Main!$C$5))","v":140.3160093825},{"$f":"IF($D455<100,(FF$2*(1+Main!$C$3)*$E455*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E455*Main!$C$4)+(FF$2*Main!$C$5))","v":141.27528039150002},{"$f":"IF($D455<100,(FG$2*(1+Main!$C$3)*$E455*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E455*Main!$C$4)+(FG$2*Main!$C$5))","v":152.505990978},{"$f":"IF($D455<100,(FH$2*(1+Main!$C$3)*$E455*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E455*Main!$C$4)+(FH$2*Main!$C$5))","v":205.75458170400003},{"$f":"IF($D455<100,(FI$2*(1+Main!$C$3)*$E455*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E455*Main!$C$4)+(FI$2*Main!$C$5))","v":58.126393309500003}]
["UT",36260,"(Box Elder County, Davis County, Morgan County, Ogden-Clearfield, Weber County)",36260,0.91439999999999999,{"$f":"IF($D456<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F456*Main!$C$4*$E456+Main!$C$5*G$2*$F456","v":1633.4976183590629},{"$f":"H$2*$F456*Main!$C$4*$E456+Main!$C$5*H$2*$F456","v":1999.1311129243236},{"$f":"I$2*$F456*Main!$C$4*$E456+Main!$C$5*I$2*$F456","v":2364.7646074895843},{"$f":"J$2*$F456*Main!$C$4*$E456+Main!$C$5*J$2*$F456","v":2730.3981020548449},{"$f":"K$2*$F456*Main!$C$4*$E456+Main!$C$5*K$2*$F456","v":3095.7526999804677},{"$f":"L$2*$F456*Main!$C$4*$E456+Main!$C$5*L$2*$F456","v":1923.2712269428205},{"$f":"M$2*$F456*Main!$C$4*$E456+Main!$C$5*M$2*$F456","v":2239.540016292176},{"$f":"N$2*$F456*Main!$C$4*$E456+Main!$C$5*N$2*$F456","v":2555.8088056415322},{"$f":"O$2*$F456*Main!$C$4*$E456+Main!$C$5*O$2*$F456","v":2872.0775949908884},{"$f":"P$2*$F456*Main!$C$4*$E456+Main!$C$5*P$2*$F456","v":3188.6252809798816},{"$f":"Q$2*$F456*Main!$C$4*$E456+Main!$C$5*Q$2*$F456","v":2080.5689316985845},{"$f":"R$2*$F456*Main!$C$4*$E456+Main!$C$5*R$2*$F456","v":2406.8780000749043},{"$f":"S$2*$F456*Main!$C$4*$E456+Main!$C$5*S$2*$F456","v":2733.1870684512237},{"$f":"T$2*$F456*Main!$C$4*$E456+Main!$C$5*T$2*$F456","v":3059.4961368275435},{"$f":"U$2*$F456*Main!$C$4*$E456+Main!$C$5*U$2*$F456","v":3385.8052052038629},{"$f":"V$2*$F456*Main!$C$4*$E456+Main!$C$5*V$2*$F456","v":1727.2068892773907},{"$f":"W$2*$F456*Main!$C$4*$E456+Main!$C$5*W$2*$F456","v":2098.9761099146845},{"$f":"X$2*$F456*Main!$C$4*$E456+Main!$C$5*X$2*$F456","v":2471.0242271916163},{"$f":"Y$2*$F456*Main!$C$4*$E456+Main!$C$5*Y$2*$F456","v":2842.7934478289108},{"$f":"Z$2*$F456*Main!$C$4*$E456+Main!$C$5*Z$2*$F456","v":3214.5626684662047},{"$f":"AA$2*$F456*Main!$C$4*$E456+Main!$C$5*AA$2*$F456","v":2016.9804978611478},{"$f":"AB$2*$F456*Main!$C$4*$E456+Main!$C$5*AB$2*$F456","v":2339.6639099221752},{"$f":"AC$2*$F456*Main!$C$4*$E456+Main!$C$5*AC$2*$F456","v":2662.0684253435643},{"$f":"AD$2*$F456*Main!$C$4*$E456+Main!$C$5*AD$2*$F456","v":2984.7518374045917},{"$f":"AE$2*$F456*Main!$C$4*$E456+Main!$C$5*AE$2*$F456","v":3307.1563528259803},{"$f":"AF$2*$F456*Main!$C$4*$E456+Main!$C$5*AF$2*$F456","v":2174.2782026169125},{"$f":"AG$2*$F456*Main!$C$4*$E456+Main!$C$5*AG$2*$F456","v":2506.7229970652656},{"$f":"AH$2*$F456*Main!$C$4*$E456+Main!$C$5*AH$2*$F456","v":2839.4466881532562},{"$f":"AI$2*$F456*Main!$C$4*$E456+Main!$C$5*AI$2*$F456","v":3171.8914826016089},{"$f":"AJ$2*$F456*Main!$C$4*$E456+Main!$C$5*AJ$2*$F456","v":3504.3362770499616},{"$f":"AK$2*$F456*Main!$C$4*$E456+Main!$C$5*AK$2*$F456","v":1852.7103771144366},{"$f":"AL$2*$F456*Main!$C$4*$E456+Main!$C$5*AL$2*$F456","v":2288.0680315891677},{"$f":"AM$2*$F456*Main!$C$4*$E456+Main!$C$5*AM$2*$F456","v":2723.425686063898},{"$f":"AN$2*$F456*Main!$C$4*$E456+Main!$C$5*AN$2*$F456","v":3158.5044438989908},{"$f":"AO$2*$F456*Main!$C$4*$E456+Main!$C$5*AO$2*$F456","v":3593.8620983737214},{"$f":"AP$2*$F456*Main!$C$4*$E456+Main!$C$5*AP$2*$F456","v":2142.4839856981939},{"$f":"AQ$2*$F456*Main!$C$4*$E456+Main!$C$5*AQ$2*$F456","v":2528.4769349570197},{"$f":"AR$2*$F456*Main!$C$4*$E456+Main!$C$5*AR$2*$F456","v":2914.4698842158455},{"$f":"AS$2*$F456*Main!$C$4*$E456+Main!$C$5*AS$2*$F456","v":3300.4628334746722},{"$f":"AT$2*$F456*Main!$C$4*$E456+Main!$C$5*AT$2*$F456","v":3686.4557827334979},{"$f":"AU$2*$F456*Main!$C$4*$E456+Main!$C$5*AU$2*$F456","v":2299.7816904539582},{"$f":"AV$2*$F456*Main!$C$4*$E456+Main!$C$5*AV$2*$F456","v":2695.8149187397485},{"$f":"AW$2*$F456*Main!$C$4*$E456+Main!$C$5*AW$2*$F456","v":3091.8481470255379},{"$f":"AX$2*$F456*Main!$C$4*$E456+Main!$C$5*AX$2*$F456","v":3487.6024786716889},{"$f":"AY$2*$F456*Main!$C$4*$E456+Main!$C$5*AY$2*$F456","v":3883.6357069574792},{"$f":"AZ$2*$F456*Main!$C$4*$E456+Main!$C$5*AZ$2*$F456","v":3461.3861945457288},{"$f":"BA$2*$F456*Main!$C$4*$E456+Main!$C$5*BA$2*$F456","v":3939.4150348850544},{"$f":"BB$2*$F456*Main!$C$4*$E456+Main!$C$5*BB$2*$F456","v":4417.164978584743},{"$f":"BC$2*$F456*Main!$C$4*$E456+Main!$C$5*BC$2*$F456","v":3504.8940703292378},{"$f":"BD$2*$F456*Main!$C$4*$E456+Main!$C$5*BD$2*$F456","v":4012.7648511098168},{"$f":"BE$2*$F456*Main!$C$4*$E456+Main!$C$5*BE$2*$F456","v":4520.6356318903963},{"$f":"BF$2*$F456*Main!$C$4*$E456+Main!$C$5*BF$2*$F456","v":3712.1142735801823},{"$f":"BG$2*$F456*Main!$C$4*$E456+Main!$C$5*BG$2*$F456","v":4208.2713954959709},{"$f":"BH$2*$F456*Main!$C$4*$E456+Main!$C$5*BH$2*$F456","v":4704.4285174117595},{"$f":"BI$2*$F456*Main!$C$4*$E456+Main!$C$5*BI$2*$F456","v":3586.3318891034992},{"$f":"BJ$2*$F456*Main!$C$4*$E456+Main!$C$5*BJ$2*$F456","v":4119.0244708118498},{"$f":"BK$2*$F456*Main!$C$4*$E456+Main!$C$5*BK$2*$F456","v":4651.7170525202},{"$f":"BL$2*$F456*Main!$C$4*$E456+Main!$C$5*BL$2*$F456","v":3629.5608682473699},{"$f":"BM$2*$F456*Main!$C$4*$E456+Main!$C$5*BM$2*$F456","v":4192.3742870366123},{"$f":"BN$2*$F456*Main!$C$4*$E456+Main!$C$5*BN$2*$F456","v":4754.9088091862159},{"$f":"BO$2*$F456*Main!$C$4*$E456+Main!$C$5*BO$2*$F456","v":3836.7810714983148},{"$f":"BP$2*$F456*Main!$C$4*$E456+Main!$C$5*BP$2*$F456","v":4387.8808314227663},{"$f":"BQ$2*$F456*Main!$C$4*$E456+Main!$C$5*BQ$2*$F456","v":4938.7016947075781},{"$f":"BR$2*$F456*Main!$C$4*$E456+Main!$C$5*BR$2*$F456","v":4028.9408562088142},{"$f":"BS$2*$F456*Main!$C$4*$E456+Main!$C$5*BS$2*$F456","v":4639.7244970157717},{"$f":"BT$2*$F456*Main!$C$4*$E456+Main!$C$5*BT$2*$F456","v":5250.5081378227287},{"$f":"BU$2*$F456*Main!$C$4*$E456+Main!$C$5*BU$2*$F456","v":4072.4487319923237},{"$f":"BV$2*$F456*Main!$C$4*$E456+Main!$C$5*BV$2*$F456","v":4713.0743132405332},{"$f":"BW$2*$F456*Main!$C$4*$E456+Main!$C$5*BW$2*$F456","v":5353.978791128382},{"$f":"BX$2*$F456*Main!$C$4*$E456+Main!$C$5*BX$2*$F456","v":4279.6689352432686},{"$f":"BY$2*$F456*Main!$C$4*$E456+Main!$C$5*BY$2*$F456","v":4908.8597542663256},{"$f":"BZ$2*$F456*Main!$C$4*$E456+Main!$C$5*BZ$2*$F456","v":5537.7716766497451},{"$f":"CA$2*$F456*Main!$C$4*$E456+Main!$C$5*CA$2*$F456","v":3492.6226181851707},{"$f":"CB$2*$F456*Main!$C$4*$E456+Main!$C$5*CB$2*$F456","v":3960.3322828578957},{"$f":"CC$2*$F456*Main!$C$4*$E456+Main!$C$5*CC$2*$F456","v":4427.7630508909824},{"$f":"CD$2*$F456*Main!$C$4*$E456+Main!$C$5*CD$2*$F456","v":3492.6226181851707},{"$f":"CE$2*$F456*Main!$C$4*$E456+Main!$C$5*CE$2*$F456","v":4004.6768485603179},{"$f":"CF$2*$F456*Main!$C$4*$E456+Main!$C$5*CF$2*$F456","v":4516.7310789354669},{"$f":"CG$2*$F456*Main!$C$4*$E456+Main!$C$5*CG$2*$F456","v":3713.5087567783717},{"$f":"CH$2*$F456*Main!$C$4*$E456+Main!$C$5*CH$2*$F456","v":4209.3869820545224},{"$f":"CI$2*$F456*Main!$C$4*$E456+Main!$C$5*CI$2*$F456","v":4704.9863106910352},{"$f":"CJ$2*$F456*Main!$C$4*$E456+Main!$C$5*CJ$2*$F456","v":3658.2872221300718},{"$f":"CK$2*$F456*Main!$C$4*$E456+Main!$C$5*CK$2*$F456","v":4166.994692829564},{"$f":"CL$2*$F456*Main!$C$4*$E456+Main!$C$5*CL$2*$F456","v":4675.7021635290585},{"$f":"CM$2*$F456*Main!$C$4*$E456+Main!$C$5*CM$2*$F456","v":3658.2872221300718},{"$f":"CN$2*$F456*Main!$C$4*$E456+Main!$C$5*CN$2*$F456","v":4211.339258531988},{"$f":"CO$2*$F456*Main!$C$4*$E456+Main!$C$5*CO$2*$F456","v":4764.3912949339028},{"$f":"CP$2*$F456*Main!$C$4*$E456+Main!$C$5*CP$2*$F456","v":3879.1733607232723},{"$f":"CQ$2*$F456*Main!$C$4*$E456+Main!$C$5*CQ$2*$F456","v":4416.0493920261915},{"$f":"CR$2*$F456*Main!$C$4*$E456+Main!$C$5*CR$2*$F456","v":4952.9254233291113},{"$f":"CS$2*$F456*Main!$C$4*$E456+Main!$C$5*CS$2*$F456","v":4240.065612414689},{"$f":"CT$2*$F456*Main!$C$4*$E456+Main!$C$5*CT$2*$F456","v":4780.5673000329007},{"$f":"CU$2*$F456*Main!$C$4*$E456+Main!$C$5*CU$2*$F456","v":5321.0689876511115},{"$f":"CV$2*$F456*Main!$C$4*$E456+Main!$C$5*CV$2*$F456","v":4240.065612414689},{"$f":"CW$2*$F456*Main!$C$4*$E456+Main!$C$5*CW$2*$F456","v":4824.9118657353229},{"$f":"CX$2*$F456*Main!$C$4*$E456+Main!$C$5*CX$2*$F456","v":5410.037015695596},{"$f":"CY$2*$F456*Main!$C$4*$E456+Main!$C$5*CY$2*$F456","v":4460.9517510078895},{"$f":"CZ$2*$F456*Main!$C$4*$E456+Main!$C$5*CZ$2*$F456","v":5029.6219992295273},{"$f":"DA$2*$F456*Main!$C$4*$E456+Main!$C$5*DA$2*$F456","v":5598.2922474511643},{"$f":"DB$2*$F456*Main!$C$4*$E456+Main!$C$5*DB$2*$F456","v":1334.5204206672556},{"$f":"DC$2*$F456*Main!$C$4*$E456+Main!$C$5*DC$2*$F456","v":1766.2524188266939},{"$f":"DD$2*$F456*Main!$C$4*$E456+Main!$C$5*DD$2*$F456","v":2197.7055203464943},{"$f":"DE$2*$F456*Main!$C$4*$E456+Main!$C$5*DE$2*$F456","v":2629.4375185059325},{"$f":"DF$2*$F456*Main!$C$4*$E456+Main!$C$5*DF$2*$F456","v":3061.1695166653699},{"$f":"DG$2*$F456*Main!$C$4*$E456+Main!$C$5*DG$2*$F456","v":1555.6854559000944},{"$f":"DH$2*$F456*Main!$C$4*$E456+Main!$C$5*DH$2*$F456","v":1943.0728883571098},{"$f":"DI$2*$F456*Main!$C$4*$E456+Main!$C$5*DI$2*$F456","v":2330.4603208141252},{"$f":"DJ$2*$F456*Main!$C$4*$E456+Main!$C$5*DJ$2*$F456","v":2717.8477532711404},{"$f":"DK$2*$F456*Main!$C$4*$E456+Main!$C$5*DK$2*$F456","v":3105.2351857281556},{"$f":"DL$2*$F456*Main!$C$4*$E456+Main!$C$5*DL$2*$F456","v":1684.256806773157},{"$f":"DM$2*$F456*Main!$C$4*$E456+Main!$C$5*DM$2*$F456","v":2090.0514174462728},{"$f":"DN$2*$F456*Main!$C$4*$E456+Main!$C$5*DN$2*$F456","v":2495.8460281193884},{"$f":"DO$2*$F456*Main!$C$4*$E456+Main!$C$5*DO$2*$F456","v":2901.9195354321414},{"$f":"DP$2*$F456*Main!$C$4*$E456+Main!$C$5*DP$2*$F456","v":3307.7141461052565},{"$f":"DQ$2*$F456*Main!$C$4*$E456+Main!$C$5*DQ$2*$F456","v":1381.9328494056954},{"$f":"DR$2*$F456*Main!$C$4*$E456+Main!$C$5*DR$2*$F456","v":1837.092165294715},{"$f":"DS$2*$F456*Main!$C$4*$E456+Main!$C$5*DS$2*$F456","v":2292.5303778233733},{"$f":"DT$2*$F456*Main!$C$4*$E456+Main!$C$5*DT$2*$F456","v":2747.6896937123938},{"$f":"DU$2*$F456*Main!$C$4*$E456+Main!$C$5*DU$2*$F456","v":3203.1279062410522},{"$f":"DV$2*$F456*Main!$C$4*$E456+Main!$C$5*DV$2*$F456","v":1603.0978846385342},{"$f":"DW$2*$F456*Main!$C$4*$E456+Main!$C$5*DW$2*$F456","v":2014.191531464769},{"$f":"DX$2*$F456*Main!$C$4*$E456+Main!$C$5*DX$2*$F456","v":2425.0062816513664},{"$f":"DY$2*$F456*Main!$C$4*$E456+Main!$C$5*DY$2*$F456","v":2836.0999284776017},{"$f":"DZ$2*$F456*Main!$C$4*$E456+Main!$C$5*DZ$2*$F456","v":3247.193575303836},{"$f":"EA$2*$F456*Main!$C$4*$E456+Main!$C$5*EA$2*$F456","v":1731.3903388719591},{"$f":"EB$2*$F456*Main!$C$4*$E456+Main!$C$5*EB$2*$F456","v":2160.8911639142943},{"$f":"EC$2*$F456*Main!$C$4*$E456+Main!$C$5*EC$2*$F456","v":2590.3919889566291},{"$f":"ED$2*$F456*Main!$C$4*$E456+Main!$C$5*ED$2*$F456","v":3020.1717106386022},{"$f":"EE$2*$F456*Main!$C$4*$E456+Main!$C$5*EE$2*$F456","v":3449.6725356809375},{"$f":"EF$2*$F456*Main!$C$4*$E456+Main!$C$5*EF$2*$F456","v":1712.4253673765829},{"$f":"EG$2*$F456*Main!$C$4*$E456+Main!$C$5*EG$2*$F456","v":2218.0649750400594},{"$f":"EH$2*$F456*Main!$C$4*$E456+Main!$C$5*EH$2*$F456","v":2723.425686063898},{"$f":"EI$2*$F456*Main!$C$4*$E456+Main!$C$5*EI$2*$F456","v":3229.065293727374},{"$f":"EJ$2*$F456*Main!$C$4*$E456+Main!$C$5*EJ$2*$F456","v":3734.7049013908509},{"$f":"EK$2*$F456*Main!$C$4*$E456+Main!$C$5*EK$2*$F456","v":1933.5904026094217},{"$f":"EL$2*$F456*Main!$C$4*$E456+Main!$C$5*EL$2*$F456","v":2394.8854445704756},{"$f":"EM$2*$F456*Main!$C$4*$E456+Main!$C$5*EM$2*$F456","v":2856.1804865315289},{"$f":"EN$2*$F456*Main!$C$4*$E456+Main!$C$5*EN$2*$F456","v":3317.4755284925823},{"$f":"EO$2*$F456*Main!$C$4*$E456+Main!$C$5*EO$2*$F456","v":3778.7705704536356},{"$f":"EP$2*$F456*Main!$C$4*$E456+Main!$C$5*EP$2*$F456","v":2061.8828568428466},{"$f":"EQ$2*$F456*Main!$C$4*$E456+Main!$C$5*EQ$2*$F456","v":2541.8639736596383},{"$f":"ER$2*$F456*Main!$C$4*$E456+Main!$C$5*ER$2*$F456","v":3021.5661938367916},{"$f":"ES$2*$F456*Main!$C$4*$E456+Main!$C$5*ES$2*$F456","v":3501.2684140139454},{"$f":"ET$2*$F456*Main!$C$4*$E456+Main!$C$5*ET$2*$F456","v":3981.2495308307371},{"$f":"EU$2*$F456*Main!$C$4*$E456+Main!$C$5*EU$2*$F456","v":4895.1938189240691},{"$f":"EV$2*$F456*Main!$C$4*$E456+Main!$C$5*EV$2*$F456","v":5028.5064126709767},{"$f":"EW$2*$F456*Main!$C$4*$E456+Main!$C$5*EW$2*$F456","v":5200.8645359671855},{"$f":"EX$2*$F456*Main!$C$4*$E456+Main!$C$5*EX$2*$F456","v":5184.1307375889128},{"$f":"EY$2*$F456*Main!$C$4*$E456+Main!$C$5*EY$2*$F456","v":5317.7222279754578},{"$f":"EZ$2*$F456*Main!$C$4*$E456+Main!$C$5*EZ$2*$F456","v":5489.8014546320292},{"$f":"FA$2*$F456*Main!$C$4*$E456+Main!$C$5*FA$2*$F456","v":5861.2917786296857},{"$f":"FB$2*$F456*Main!$C$4*$E456+Main!$C$5*FB$2*$F456","v":5994.8832690162308},{"$f":"FC$2*$F456*Main!$C$4*$E456+Main!$C$5*FC$2*$F456","v":6166.9624956728021},{"$f":"IF($D456<100,(FD$2*(1+Main!$C$3)*$E456*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E456*Main!$C$4)+(FD$2*Main!$C$5))","v":132.3046698336},{"$f":"IF($D456<100,(FE$2*(1+Main!$C$3)*$E456*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E456*Main!$C$4)+(FE$2*Main!$C$5))","v":144.62661490200003},{"$f":"IF($D456<100,(FF$2*(1+Main!$C$3)*$E456*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E456*Main!$C$4)+(FF$2*Main!$C$5))","v":145.6153553844},{"$f":"IF($D456<100,(FG$2*(1+Main!$C$3)*$E456*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E456*Main!$C$4)+(FG$2*Main!$C$5))","v":157.19108122080002},{"$f":"IF($D456<100,(FH$2*(1+Main!$C$3)*$E456*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E456*Main!$C$4)+(FH$2*Main!$C$5))","v":212.0755057344},{"$f":"IF($D456<100,(FI$2*(1+Main!$C$3)*$E456*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E456*Main!$C$4)+(FI$2*Main!$C$5))","v":59.912076589199998}]
["UT",39340,"(Juab County, Provo-Orem, Utah County)",39340,0.9607,{"$f":"IF($D457<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F457*Main!$C$4*$E457+Main!$C$5*G$2*$F457","v":1697.1751607968595},{"$f":"H$2*$F457*Main!$C$4*$E457+Main!$C$5*H$2*$F457","v":2077.0619007327791},{"$f":"I$2*$F457*Main!$C$4*$E457+Main!$C$5*I$2*$F457","v":2456.9486406686992},{"$f":"J$2*$F457*Main!$C$4*$E457+Main!$C$5*J$2*$F457","v":2836.8353806046193},{"$f":"K$2*$F457*Main!$C$4*$E457+Main!$C$5*K$2*$F457","v":3216.4323518601914},{"$f":"L$2*$F457*Main!$C$4*$E457+Main!$C$5*L$2*$F457","v":1998.2448196781875},{"$f":"M$2*$F457*Main!$C$4*$E457+Main!$C$5*M$2*$F457","v":2326.8425031925526},{"$f":"N$2*$F457*Main!$C$4*$E457+Main!$C$5*N$2*$F457","v":2655.4401867069182},{"$f":"O$2*$F457*Main!$C$4*$E457+Main!$C$5*O$2*$F457","v":2984.0378702212838},{"$f":"P$2*$F457*Main!$C$4*$E457+Main!$C$5*P$2*$F457","v":3312.925322415997},{"$f":"Q$2*$F457*Main!$C$4*$E457+Main!$C$5*Q$2*$F457","v":2161.6743553943265},{"$f":"R$2*$F457*Main!$C$4*$E457+Main!$C$5*R$2*$F457","v":2500.7037114012119},{"$f":"S$2*$F457*Main!$C$4*$E457+Main!$C$5*S$2*$F457","v":2839.7330674080968},{"$f":"T$2*$F457*Main!$C$4*$E457+Main!$C$5*T$2*$F457","v":3178.7624234149821},{"$f":"U$2*$F457*Main!$C$4*$E457+Main!$C$5*U$2*$F457","v":3517.7917794218674},{"$f":"V$2*$F457*Main!$C$4*$E457+Main!$C$5*V$2*$F457","v":1794.5374373937084},{"$f":"W$2*$F457*Main!$C$4*$E457+Main!$C$5*W$2*$F457","v":2180.799088297279},{"$f":"X$2*$F457*Main!$C$4*$E457+Main!$C$5*X$2*$F457","v":2567.3505078811977},{"$f":"Y$2*$F457*Main!$C$4*$E457+Main!$C$5*Y$2*$F457","v":2953.6121587847688},{"$f":"Z$2*$F457*Main!$C$4*$E457+Main!$C$5*Z$2*$F457","v":3339.873809688339},{"$f":"AA$2*$F457*Main!$C$4*$E457+Main!$C$5*AA$2*$F457","v":2095.6070962750364},{"$f":"AB$2*$F457*Main!$C$4*$E457+Main!$C$5*AB$2*$F457","v":2430.8694594374006},{"$f":"AC$2*$F457*Main!$C$4*$E457+Main!$C$5*AC$2*$F457","v":2765.8420539194167},{"$f":"AD$2*$F457*Main!$C$4*$E457+Main!$C$5*AD$2*$F457","v":3101.1044170817809},{"$f":"AE$2*$F457*Main!$C$4*$E457+Main!$C$5*AE$2*$F457","v":3436.077011563797},{"$f":"AF$2*$F457*Main!$C$4*$E457+Main!$C$5*AF$2*$F457","v":2259.0366319911755},{"$f":"AG$2*$F457*Main!$C$4*$E457+Main!$C$5*AG$2*$F457","v":2604.4408989657122},{"$f":"AH$2*$F457*Main!$C$4*$E457+Main!$C$5*AH$2*$F457","v":2950.1349346205952},{"$f":"AI$2*$F457*Main!$C$4*$E457+Main!$C$5*AI$2*$F457","v":3295.5392015951311},{"$f":"AJ$2*$F457*Main!$C$4*$E457+Main!$C$5*AJ$2*$F457","v":3640.9434685696669},{"$f":"AK$2*$F457*Main!$C$4*$E457+Main!$C$5*AK$2*$F457","v":1924.9333435502026},{"$f":"AL$2*$F457*Main!$C$4*$E457+Main!$C$5*AL$2*$F457","v":2377.2622535730643},{"$f":"AM$2*$F457*Main!$C$4*$E457+Main!$C$5*AM$2*$F457","v":2829.5911635959251},{"$f":"AN$2*$F457*Main!$C$4*$E457+Main!$C$5*AN$2*$F457","v":3281.6303049384387},{"$f":"AO$2*$F457*Main!$C$4*$E457+Main!$C$5*AO$2*$F457","v":3733.9592149612995},{"$f":"AP$2*$F457*Main!$C$4*$E457+Main!$C$5*AP$2*$F457","v":2226.0030024315306},{"$f":"AQ$2*$F457*Main!$C$4*$E457+Main!$C$5*AQ$2*$F457","v":2627.0428560328369},{"$f":"AR$2*$F457*Main!$C$4*$E457+Main!$C$5*AR$2*$F457","v":3028.0827096341436},{"$f":"AS$2*$F457*Main!$C$4*$E457+Main!$C$5*AS$2*$F457","v":3429.1225632354508},{"$f":"AT$2*$F457*Main!$C$4*$E457+Main!$C$5*AT$2*$F457","v":3830.162416836758},{"$f":"AU$2*$F457*Main!$C$4*$E457+Main!$C$5*AU$2*$F457","v":2389.4325381476701},{"$f":"AV$2*$F457*Main!$C$4*$E457+Main!$C$5*AV$2*$F457","v":2800.9040642414966},{"$f":"AW$2*$F457*Main!$C$4*$E457+Main!$C$5*AW$2*$F457","v":3212.3755903353226},{"$f":"AX$2*$F457*Main!$C$4*$E457+Main!$C$5*AX$2*$F457","v":3623.5573477488006},{"$f":"AY$2*$F457*Main!$C$4*$E457+Main!$C$5*AY$2*$F457","v":4035.0288738426279},{"$f":"AZ$2*$F457*Main!$C$4*$E457+Main!$C$5*AZ$2*$F457","v":3596.3190917961115},{"$f":"BA$2*$F457*Main!$C$4*$E457+Main!$C$5*BA$2*$F457","v":4092.9826099121801},{"$f":"BB$2*$F457*Main!$C$4*$E457+Main!$C$5*BB$2*$F457","v":4589.3563593479021},{"$f":"BC$2*$F457*Main!$C$4*$E457+Main!$C$5*BC$2*$F457","v":3641.5230059303626},{"$f":"BD$2*$F457*Main!$C$4*$E457+Main!$C$5*BD$2*$F457","v":4169.1917728436429},{"$f":"BE$2*$F457*Main!$C$4*$E457+Main!$C$5*BE$2*$F457","v":4696.8605397569227},{"$f":"BF$2*$F457*Main!$C$4*$E457+Main!$C$5*BF$2*$F457","v":3856.8211354287519},{"$f":"BG$2*$F457*Main!$C$4*$E457+Main!$C$5*BG$2*$F457","v":4372.3196177674254},{"$f":"BH$2*$F457*Main!$C$4*$E457+Main!$C$5*BH$2*$F457","v":4887.8181001061002},{"$f":"BI$2*$F457*Main!$C$4*$E457+Main!$C$5*BI$2*$F457","v":3726.13546059191},{"$f":"BJ$2*$F457*Main!$C$4*$E457+Main!$C$5*BJ$2*$F457","v":4279.5936400561413},{"$f":"BK$2*$F457*Main!$C$4*$E457+Main!$C$5*BK$2*$F457","v":4833.0518195203722},{"$f":"BL$2*$F457*Main!$C$4*$E457+Main!$C$5*BL$2*$F457","v":3771.0496060458131},{"$f":"BM$2*$F457*Main!$C$4*$E457+Main!$C$5*BM$2*$F457","v":4355.8028029876041},{"$f":"BN$2*$F457*Main!$C$4*$E457+Main!$C$5*BN$2*$F457","v":4940.2662312490447},{"$f":"BO$2*$F457*Main!$C$4*$E457+Main!$C$5*BO$2*$F457","v":3986.3477355442028},{"$f":"BP$2*$F457*Main!$C$4*$E457+Main!$C$5*BP$2*$F457","v":4558.9306479113866},{"$f":"BQ$2*$F457*Main!$C$4*$E457+Main!$C$5*BQ$2*$F457","v":5131.2237915982223},{"$f":"BR$2*$F457*Main!$C$4*$E457+Main!$C$5*BR$2*$F457","v":4185.9983563038131},{"$f":"BS$2*$F457*Main!$C$4*$E457+Main!$C$5*BS$2*$F457","v":4820.5917662654183},{"$f":"BT$2*$F457*Main!$C$4*$E457+Main!$C$5*BT$2*$F457","v":5455.1851762270235},{"$f":"BU$2*$F457*Main!$C$4*$E457+Main!$C$5*BU$2*$F457","v":4231.2022704380643},{"$f":"BV$2*$F457*Main!$C$4*$E457+Main!$C$5*BV$2*$F457","v":4896.800929196881},{"$f":"BW$2*$F457*Main!$C$4*$E457+Main!$C$5*BW$2*$F457","v":5562.6893566360432},{"$f":"BX$2*$F457*Main!$C$4*$E457+Main!$C$5*BX$2*$F457","v":4446.5003999364535},{"$f":"BY$2*$F457*Main!$C$4*$E457+Main!$C$5*BY$2*$F457","v":5100.2185428010107},{"$f":"BZ$2*$F457*Main!$C$4*$E457+Main!$C$5*BZ$2*$F457","v":5753.6469169852217},{"$f":"CA$2*$F457*Main!$C$4*$E457+Main!$C$5*CA$2*$F457","v":3628.7731839950611},{"$f":"CB$2*$F457*Main!$C$4*$E457+Main!$C$5*CB$2*$F457","v":4114.715260938262},{"$f":"CC$2*$F457*Main!$C$4*$E457+Main!$C$5*CC$2*$F457","v":4600.3675692011175},{"$f":"CD$2*$F457*Main!$C$4*$E457+Main!$C$5*CD$2*$F457","v":3628.7731839950611},{"$f":"CE$2*$F457*Main!$C$4*$E457+Main!$C$5*CE$2*$F457","v":4160.7884811135564},{"$f":"CF$2*$F457*Main!$C$4*$E457+Main!$C$5*CF$2*$F457","v":4692.8037782320544},{"$f":"CG$2*$F457*Main!$C$4*$E457+Main!$C$5*CG$2*$F457","v":3858.2699788304903},{"$f":"CH$2*$F457*Main!$C$4*$E457+Main!$C$5*CH$2*$F457","v":4373.4786924888176},{"$f":"CI$2*$F457*Main!$C$4*$E457+Main!$C$5*CI$2*$F457","v":4888.3976374667955},{"$f":"CJ$2*$F457*Main!$C$4*$E457+Main!$C$5*CJ$2*$F457","v":3800.8957801216334},{"$f":"CK$2*$F457*Main!$C$4*$E457+Main!$C$5*CK$2*$F457","v":4329.433853075956},{"$f":"CL$2*$F457*Main!$C$4*$E457+Main!$C$5*CL$2*$F457","v":4857.97192603028},{"$f":"CM$2*$F457*Main!$C$4*$E457+Main!$C$5*CM$2*$F457","v":3800.8957801216334},{"$f":"CN$2*$F457*Main!$C$4*$E457+Main!$C$5*CN$2*$F457","v":4375.5070732512513},{"$f":"CO$2*$F457*Main!$C$4*$E457+Main!$C$5*CO$2*$F457","v":4950.1183663808679},{"$f":"CP$2*$F457*Main!$C$4*$E457+Main!$C$5*CP$2*$F457","v":4030.3925749570631},{"$f":"CQ$2*$F457*Main!$C$4*$E457+Main!$C$5*CQ$2*$F457","v":4588.1972846265107},{"$f":"CR$2*$F457*Main!$C$4*$E457+Main!$C$5*CR$2*$F457","v":5146.0019942959589},{"$f":"CS$2*$F457*Main!$C$4*$E457+Main!$C$5*CS$2*$F457","v":4405.3532473270707},{"$f":"CT$2*$F457*Main!$C$4*$E457+Main!$C$5*CT$2*$F457","v":4966.9249498410391},{"$f":"CU$2*$F457*Main!$C$4*$E457+Main!$C$5*CU$2*$F457","v":5528.4966523550065},{"$f":"CV$2*$F457*Main!$C$4*$E457+Main!$C$5*CV$2*$F457","v":4405.3532473270707},{"$f":"CW$2*$F457*Main!$C$4*$E457+Main!$C$5*CW$2*$F457","v":5012.9981700163335},{"$f":"CX$2*$F457*Main!$C$4*$E457+Main!$C$5*CX$2*$F457","v":5620.9328613859452},{"$f":"CY$2*$F457*Main!$C$4*$E457+Main!$C$5*CY$2*$F457","v":4634.8500421625004},{"$f":"CZ$2*$F457*Main!$C$4*$E457+Main!$C$5*CZ$2*$F457","v":5225.6883813915938},{"$f":"DA$2*$F457*Main!$C$4*$E457+Main!$C$5*DA$2*$F457","v":5816.5267206206863},{"$f":"DB$2*$F457*Main!$C$4*$E457+Main!$C$5*DB$2*$F457","v":1386.5431354640555},{"$f":"DC$2*$F457*Main!$C$4*$E457+Main!$C$5*DC$2*$F457","v":1835.1050526423955},{"$f":"DD$2*$F457*Main!$C$4*$E457+Main!$C$5*DD$2*$F457","v":2283.3772011403885},{"$f":"DE$2*$F457*Main!$C$4*$E457+Main!$C$5*DE$2*$F457","v":2731.9391183187281},{"$f":"DF$2*$F457*Main!$C$4*$E457+Main!$C$5*DF$2*$F457","v":3180.5010354970682},{"$f":"DG$2*$F457*Main!$C$4*$E457+Main!$C$5*DG$2*$F457","v":1616.329698979833},{"$f":"DH$2*$F457*Main!$C$4*$E457+Main!$C$5*DH$2*$F457","v":2018.8183959828787},{"$f":"DI$2*$F457*Main!$C$4*$E457+Main!$C$5*DI$2*$F457","v":2421.3070929859241},{"$f":"DJ$2*$F457*Main!$C$4*$E457+Main!$C$5*DJ$2*$F457","v":2823.7957899889698},{"$f":"DK$2*$F457*Main!$C$4*$E457+Main!$C$5*DK$2*$F457","v":3226.2844869920154},{"$f":"DL$2*$F457*Main!$C$4*$E457+Main!$C$5*DL$2*$F457","v":1749.9130606201527},{"$f":"DM$2*$F457*Main!$C$4*$E457+Main!$C$5*DM$2*$F457","v":2171.5264905261511},{"$f":"DN$2*$F457*Main!$C$4*$E457+Main!$C$5*DN$2*$F457","v":2593.1399204321488},{"$f":"DO$2*$F457*Main!$C$4*$E457+Main!$C$5*DO$2*$F457","v":3015.0431190184945},{"$f":"DP$2*$F457*Main!$C$4*$E457+Main!$C$5*DP$2*$F457","v":3436.6565489244927},{"$f":"DQ$2*$F457*Main!$C$4*$E457+Main!$C$5*DQ$2*$F457","v":1435.8038111231756},{"$f":"DR$2*$F457*Main!$C$4*$E457+Main!$C$5*DR$2*$F457","v":1908.7062974507276},{"$f":"DS$2*$F457*Main!$C$4*$E457+Main!$C$5*DS$2*$F457","v":2381.8985524586283},{"$f":"DT$2*$F457*Main!$C$4*$E457+Main!$C$5*DT$2*$F457","v":2854.8010387861805},{"$f":"DU$2*$F457*Main!$C$4*$E457+Main!$C$5*DU$2*$F457","v":3327.9932937940812},{"$f":"DV$2*$F457*Main!$C$4*$E457+Main!$C$5*DV$2*$F457","v":1665.5903746389531},{"$f":"DW$2*$F457*Main!$C$4*$E457+Main!$C$5*DW$2*$F457","v":2092.7094094715585},{"$f":"DX$2*$F457*Main!$C$4*$E457+Main!$C$5*DX$2*$F457","v":2519.5386756238167},{"$f":"DY$2*$F457*Main!$C$4*$E457+Main!$C$5*DY$2*$F457","v":2946.6577104564221},{"$f":"DZ$2*$F457*Main!$C$4*$E457+Main!$C$5*DZ$2*$F457","v":3373.7767452890271},{"$f":"EA$2*$F457*Main!$C$4*$E457+Main!$C$5*EA$2*$F457","v":1798.8839675989252},{"$f":"EB$2*$F457*Main!$C$4*$E457+Main!$C$5*EB$2*$F457","v":2245.1277353344831},{"$f":"EC$2*$F457*Main!$C$4*$E457+Main!$C$5*EC$2*$F457","v":2691.3715030700414},{"$f":"ED$2*$F457*Main!$C$4*$E457+Main!$C$5*ED$2*$F457","v":3137.9050394859469},{"$f":"EE$2*$F457*Main!$C$4*$E457+Main!$C$5*EE$2*$F457","v":3584.1488072215052},{"$f":"EF$2*$F457*Main!$C$4*$E457+Main!$C$5*EF$2*$F457","v":1779.1796973352768},{"$f":"EG$2*$F457*Main!$C$4*$E457+Main!$C$5*EG$2*$F457","v":2304.5303148057747},{"$f":"EH$2*$F457*Main!$C$4*$E457+Main!$C$5*EH$2*$F457","v":2829.5911635959251},{"$f":"EI$2*$F457*Main!$C$4*$E457+Main!$C$5*EI$2*$F457","v":3354.9417810664227},{"$f":"EJ$2*$F457*Main!$C$4*$E457+Main!$C$5*EJ$2*$F457","v":3880.2923985369207},{"$f":"EK$2*$F457*Main!$C$4*$E457+Main!$C$5*EK$2*$F457","v":2008.9662608510546},{"$f":"EL$2*$F457*Main!$C$4*$E457+Main!$C$5*EL$2*$F457","v":2488.243658146258},{"$f":"EM$2*$F457*Main!$C$4*$E457+Main!$C$5*EM$2*$F457","v":2967.5210554414612},{"$f":"EN$2*$F457*Main!$C$4*$E457+Main!$C$5*EN$2*$F457","v":3446.7984527366643},{"$f":"EO$2*$F457*Main!$C$4*$E457+Main!$C$5*EO$2*$F457","v":3926.0758500318675},{"$f":"EP$2*$F457*Main!$C$4*$E457+Main!$C$5*EP$2*$F457","v":2142.2598538110265},{"$f":"EQ$2*$F457*Main!$C$4*$E457+Main!$C$5*EQ$2*$F457","v":2640.9517526895302},{"$f":"ER$2*$F457*Main!$C$4*$E457+Main!$C$5*ER$2*$F457","v":3139.3538828876854},{"$f":"ES$2*$F457*Main!$C$4*$E457+Main!$C$5*ES$2*$F457","v":3637.7560130858419},{"$f":"ET$2*$F457*Main!$C$4*$E457+Main!$C$5*ET$2*$F457","v":4136.4479119643456},{"$f":"EU$2*$F457*Main!$C$4*$E457+Main!$C$5*EU$2*$F457","v":5086.0198774639712},{"$f":"EV$2*$F457*Main!$C$4*$E457+Main!$C$5*EV$2*$F457","v":5224.5293066702025},{"$f":"EW$2*$F457*Main!$C$4*$E457+Main!$C$5*EW$2*$F457","v":5403.6063511251214},{"$f":"EX$2*$F457*Main!$C$4*$E457+Main!$C$5*EX$2*$F457","v":5386.220230304255},{"$f":"EY$2*$F457*Main!$C$4*$E457+Main!$C$5*EY$2*$F457","v":5525.0194281908352},{"$f":"EZ$2*$F457*Main!$C$4*$E457+Main!$C$5*EZ$2*$F457","v":5703.8067039654052},{"$f":"FA$2*$F457*Main!$C$4*$E457+Main!$C$5*FA$2*$F457","v":6089.7785861886287},{"$f":"FB$2*$F457*Main!$C$4*$E457+Main!$C$5*FB$2*$F457","v":6228.5777840752089},{"$f":"FC$2*$F457*Main!$C$4*$E457+Main!$C$5*FC$2*$F457","v":6407.3650598497788},{"$f":"IF($D457<100,(FD$2*(1+Main!$C$3)*$E457*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E457*Main!$C$4)+(FD$2*Main!$C$5))","v":137.4622140708},{"$f":"IF($D457<100,(FE$2*(1+Main!$C$3)*$E457*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E457*Main!$C$4)+(FE$2*Main!$C$5))","v":150.26449726225002},{"$f":"IF($D457<100,(FF$2*(1+Main!$C$3)*$E457*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E457*Main!$C$4)+(FF$2*Main!$C$5))","v":151.29178115195003},{"$f":"IF($D457<100,(FG$2*(1+Main!$C$3)*$E457*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E457*Main!$C$4)+(FG$2*Main!$C$5))","v":163.31875574740002},{"$f":"IF($D457<100,(FH$2*(1+Main!$C$3)*$E457*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E457*Main!$C$4)+(FH$2*Main!$C$5))","v":220.34270298320001},{"$f":"IF($D457<100,(FI$2*(1+Main!$C$3)*$E457*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E457*Main!$C$4)+(FI$2*Main!$C$5))","v":62.247588901349999}]
["UT",41100,"(St. George, Washington County)",41100,0.95430000000000004,{"$f":"IF($D458<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F458*Main!$C$4*$E458+Main!$C$5*G$2*$F458","v":1688.3730814966025},{"$f":"H$2*$F458*Main!$C$4*$E458+Main!$C$5*H$2*$F458","v":2066.2896104093643},{"$f":"I$2*$F458*Main!$C$4*$E458+Main!$C$5*I$2*$F458","v":2444.2061393221261},{"$f":"J$2*$F458*Main!$C$4*$E458+Main!$C$5*J$2*$F458","v":2822.1226682348879},{"$f":"K$2*$F458*Main!$C$4*$E458+Main!$C$5*K$2*$F458","v":3199.7509312979837},{"$f":"L$2*$F458*Main!$C$4*$E458+Main!$C$5*L$2*$F458","v":1987.8812993000806},{"$f":"M$2*$F458*Main!$C$4*$E458+Main!$C$5*M$2*$F458","v":2314.7747728218746},{"$f":"N$2*$F458*Main!$C$4*$E458+Main!$C$5*N$2*$F458","v":2641.6682463436687},{"$f":"O$2*$F458*Main!$C$4*$E458+Main!$C$5*O$2*$F458","v":2968.5617198654627},{"$f":"P$2*$F458*Main!$C$4*$E458+Main!$C$5*P$2*$F458","v":3295.7434592369227},{"$f":"Q$2*$F458*Main!$C$4*$E458+Main!$C$5*Q$2*$F458","v":2150.463238511978},{"$f":"R$2*$F458*Main!$C$4*$E458+Main!$C$5*R$2*$F458","v":2487.7342826217659},{"$f":"S$2*$F458*Main!$C$4*$E458+Main!$C$5*S$2*$F458","v":2825.0053267315529},{"$f":"T$2*$F458*Main!$C$4*$E458+Main!$C$5*T$2*$F458","v":3162.2763708413404},{"$f":"U$2*$F458*Main!$C$4*$E458+Main!$C$5*U$2*$F458","v":3499.5474149511283},{"$f":"V$2*$F458*Main!$C$4*$E458+Main!$C$5*V$2*$F458","v":1785.2304069845416},{"$f":"W$2*$F458*Main!$C$4*$E458+Main!$C$5*W$2*$F458","v":2169.4887845899657},{"$f":"X$2*$F458*Main!$C$4*$E458+Main!$C$5*X$2*$F458","v":2554.035428045057},{"$f":"Y$2*$F458*Main!$C$4*$E458+Main!$C$5*Y$2*$F458","v":2938.2938056504818},{"$f":"Z$2*$F458*Main!$C$4*$E458+Main!$C$5*Z$2*$F458","v":3322.5521832559061},{"$f":"AA$2*$F458*Main!$C$4*$E458+Main!$C$5*AA$2*$F458","v":2084.7386247880195},{"$f":"AB$2*$F458*Main!$C$4*$E458+Main!$C$5*AB$2*$F458","v":2418.2622128521425},{"$f":"AC$2*$F458*Main!$C$4*$E458+Main!$C$5*AC$2*$F458","v":2751.4975350665991},{"$f":"AD$2*$F458*Main!$C$4*$E458+Main!$C$5*AD$2*$F458","v":3085.0211231307226},{"$f":"AE$2*$F458*Main!$C$4*$E458+Main!$C$5*AE$2*$F458","v":3418.2564453451787},{"$f":"AF$2*$F458*Main!$C$4*$E458+Main!$C$5*AF$2*$F458","v":2247.3205639999169},{"$f":"AG$2*$F458*Main!$C$4*$E458+Main!$C$5*AG$2*$F458","v":2590.9334568023673},{"$f":"AH$2*$F458*Main!$C$4*$E458+Main!$C$5*AH$2*$F458","v":2934.8346154544838},{"$f":"AI$2*$F458*Main!$C$4*$E458+Main!$C$5*AI$2*$F458","v":3278.4475082569338},{"$f":"AJ$2*$F458*Main!$C$4*$E458+Main!$C$5*AJ$2*$F458","v":3622.0604010593838},{"$f":"AK$2*$F458*Main!$C$4*$E458+Main!$C$5*AK$2*$F458","v":1914.9500393344597},{"$f":"AL$2*$F458*Main!$C$4*$E458+Main!$C$5*AL$2*$F458","v":2364.9330306638431},{"$f":"AM$2*$F458*Main!$C$4*$E458+Main!$C$5*AM$2*$F458","v":2814.916021993226},{"$f":"AN$2*$F458*Main!$C$4*$E458+Main!$C$5*AN$2*$F458","v":3264.6107474729424},{"$f":"AO$2*$F458*Main!$C$4*$E458+Main!$C$5*AO$2*$F458","v":3714.5937388023258},{"$f":"AP$2*$F458*Main!$C$4*$E458+Main!$C$5*AP$2*$F458","v":2214.4582571379378},{"$f":"AQ$2*$F458*Main!$C$4*$E458+Main!$C$5*AQ$2*$F458","v":2613.4181930763525},{"$f":"AR$2*$F458*Main!$C$4*$E458+Main!$C$5*AR$2*$F458","v":3012.3781290147681},{"$f":"AS$2*$F458*Main!$C$4*$E458+Main!$C$5*AS$2*$F458","v":3411.3380649531837},{"$f":"AT$2*$F458*Main!$C$4*$E458+Main!$C$5*AT$2*$F458","v":3810.2980008915988},{"$f":"AU$2*$F458*Main!$C$4*$E458+Main!$C$5*AU$2*$F458","v":2377.0401963498352},{"$f":"AV$2*$F458*Main!$C$4*$E458+Main!$C$5*AV$2*$F458","v":2786.3777028762443},{"$f":"AW$2*$F458*Main!$C$4*$E458+Main!$C$5*AW$2*$F458","v":3195.7152094026528},{"$f":"AX$2*$F458*Main!$C$4*$E458+Main!$C$5*AX$2*$F458","v":3604.7644500793949},{"$f":"AY$2*$F458*Main!$C$4*$E458+Main!$C$5*AY$2*$F458","v":4014.1019566058039},{"$f":"AZ$2*$F458*Main!$C$4*$E458+Main!$C$5*AZ$2*$F458","v":3577.6674602107455},{"$f":"BA$2*$F458*Main!$C$4*$E458+Main!$C$5*BA$2*$F458","v":4071.7551265391003},{"$f":"BB$2*$F458*Main!$C$4*$E458+Main!$C$5*BB$2*$F458","v":4565.554527017789},{"$f":"BC$2*$F458*Main!$C$4*$E458+Main!$C$5*BC$2*$F458","v":3622.6369327587167},{"$f":"BD$2*$F458*Main!$C$4*$E458+Main!$C$5*BD$2*$F458","v":4147.5690450013863},{"$f":"BE$2*$F458*Main!$C$4*$E458+Main!$C$5*BE$2*$F458","v":4672.5011572440553},{"$f":"BF$2*$F458*Main!$C$4*$E458+Main!$C$5*BF$2*$F458","v":3836.8184590609153},{"$f":"BG$2*$F458*Main!$C$4*$E458+Main!$C$5*BG$2*$F458","v":4349.6434056175913},{"$f":"BH$2*$F458*Main!$C$4*$E458+Main!$C$5*BH$2*$F458","v":4862.4683521742691},{"$f":"BI$2*$F458*Main!$C$4*$E458+Main!$C$5*BI$2*$F458","v":3706.8105608613309},{"$f":"BJ$2*$F458*Main!$C$4*$E458+Main!$C$5*BJ$2*$F458","v":4257.3983337243171},{"$f":"BK$2*$F458*Main!$C$4*$E458+Main!$C$5*BK$2*$F458","v":4807.9861065873029},{"$f":"BL$2*$F458*Main!$C$4*$E458+Main!$C$5*BL$2*$F458","v":3751.4917675596353},{"$f":"BM$2*$F458*Main!$C$4*$E458+Main!$C$5*BM$2*$F458","v":4333.2122521866031},{"$f":"BN$2*$F458*Main!$C$4*$E458+Main!$C$5*BN$2*$F458","v":4914.6444709639027},{"$f":"BO$2*$F458*Main!$C$4*$E458+Main!$C$5*BO$2*$F458","v":3965.6732938618343},{"$f":"BP$2*$F458*Main!$C$4*$E458+Main!$C$5*BP$2*$F458","v":4535.286612802809},{"$f":"BQ$2*$F458*Main!$C$4*$E458+Main!$C$5*BQ$2*$F458","v":5104.6116658941155},{"$f":"BR$2*$F458*Main!$C$4*$E458+Main!$C$5*BR$2*$F458","v":4164.2884642820427},{"$f":"BS$2*$F458*Main!$C$4*$E458+Main!$C$5*BS$2*$F458","v":4795.5906750516442},{"$f":"BT$2*$F458*Main!$C$4*$E458+Main!$C$5*BT$2*$F458","v":5426.8928858212466},{"$f":"BU$2*$F458*Main!$C$4*$E458+Main!$C$5*BU$2*$F458","v":4209.2579368300139},{"$f":"BV$2*$F458*Main!$C$4*$E458+Main!$C$5*BV$2*$F458","v":4871.4045935139302},{"$f":"BW$2*$F458*Main!$C$4*$E458+Main!$C$5*BW$2*$F458","v":5533.839516047512},{"$f":"BX$2*$F458*Main!$C$4*$E458+Main!$C$5*BX$2*$F458","v":4423.439463132212},{"$f":"BY$2*$F458*Main!$C$4*$E458+Main!$C$5*BY$2*$F458","v":5073.7672199798017},{"$f":"BZ$2*$F458*Main!$C$4*$E458+Main!$C$5*BZ$2*$F458","v":5723.8067109777257},{"$f":"CA$2*$F458*Main!$C$4*$E458+Main!$C$5*CA$2*$F458","v":3609.9532353733912},{"$f":"CB$2*$F458*Main!$C$4*$E458+Main!$C$5*CB$2*$F458","v":4093.3750652640865},{"$f":"CC$2*$F458*Main!$C$4*$E458+Main!$C$5*CC$2*$F458","v":4576.5086293051163},{"$f":"CD$2*$F458*Main!$C$4*$E458+Main!$C$5*CD$2*$F458","v":3609.9532353733912},{"$f":"CE$2*$F458*Main!$C$4*$E458+Main!$C$5*CE$2*$F458","v":4139.2093353610571},{"$f":"CF$2*$F458*Main!$C$4*$E458+Main!$C$5*CF$2*$F458","v":4668.4654353487249},{"$f":"CG$2*$F458*Main!$C$4*$E458+Main!$C$5*CG$2*$F458","v":3838.2597883092476},{"$f":"CH$2*$F458*Main!$C$4*$E458+Main!$C$5*CH$2*$F458","v":4350.796469016258},{"$f":"CI$2*$F458*Main!$C$4*$E458+Main!$C$5*CI$2*$F458","v":4863.044883873602},{"$f":"CJ$2*$F458*Main!$C$4*$E458+Main!$C$5*CJ$2*$F458","v":3781.1831500752837},{"$f":"CK$2*$F458*Main!$C$4*$E458+Main!$C$5*CK$2*$F458","v":4306.9800598669517},{"$f":"CL$2*$F458*Main!$C$4*$E458+Main!$C$5*CL$2*$F458","v":4832.7769696586211},{"$f":"CM$2*$F458*Main!$C$4*$E458+Main!$C$5*CM$2*$F458","v":3781.1831500752837},{"$f":"CN$2*$F458*Main!$C$4*$E458+Main!$C$5*CN$2*$F458","v":4352.8143299639232},{"$f":"CO$2*$F458*Main!$C$4*$E458+Main!$C$5*CO$2*$F458","v":4924.4455098525623},{"$f":"CP$2*$F458*Main!$C$4*$E458+Main!$C$5*CP$2*$F458","v":4009.4897030111392},{"$f":"CQ$2*$F458*Main!$C$4*$E458+Main!$C$5*CQ$2*$F458","v":4564.4014636191232},{"$f":"CR$2*$F458*Main!$C$4*$E458+Main!$C$5*CR$2*$F458","v":5119.3132242271076},{"$f":"CS$2*$F458*Main!$C$4*$E458+Main!$C$5*CS$2*$F458","v":4382.5057124795712},{"$f":"CT$2*$F458*Main!$C$4*$E458+Main!$C$5*CT$2*$F458","v":4941.1649291332196},{"$f":"CU$2*$F458*Main!$C$4*$E458+Main!$C$5*CU$2*$F458","v":5499.8241457868662},{"$f":"CV$2*$F458*Main!$C$4*$E458+Main!$C$5*CV$2*$F458","v":4382.5057124795712},{"$f":"CW$2*$F458*Main!$C$4*$E458+Main!$C$5*CW$2*$F458","v":4986.9991992301902},{"$f":"CX$2*$F458*Main!$C$4*$E458+Main!$C$5*CX$2*$F458","v":5591.7809518304757},{"$f":"CY$2*$F458*Main!$C$4*$E458+Main!$C$5*CY$2*$F458","v":4610.8122654154267},{"$f":"CZ$2*$F458*Main!$C$4*$E458+Main!$C$5*CZ$2*$F458","v":5198.5863328853902},{"$f":"DA$2*$F458*Main!$C$4*$E458+Main!$C$5*DA$2*$F458","v":5786.3604003553528},{"$f":"DB$2*$F458*Main!$C$4*$E458+Main!$C$5*DB$2*$F458","v":1379.3520906541307},{"$f":"DC$2*$F458*Main!$C$4*$E458+Main!$C$5*DC$2*$F458","v":1825.5876259378492},{"$f":"DD$2*$F458*Main!$C$4*$E458+Main!$C$5*DD$2*$F458","v":2271.5348953719022},{"$f":"DE$2*$F458*Main!$C$4*$E458+Main!$C$5*DE$2*$F458","v":2717.7704306556207},{"$f":"DF$2*$F458*Main!$C$4*$E458+Main!$C$5*DF$2*$F458","v":3164.0059659393391},{"$f":"DG$2*$F458*Main!$C$4*$E458+Main!$C$5*DG$2*$F458","v":1607.9469094396532},{"$f":"DH$2*$F458*Main!$C$4*$E458+Main!$C$5*DH$2*$F458","v":2008.348174626401},{"$f":"DI$2*$F458*Main!$C$4*$E458+Main!$C$5*DI$2*$F458","v":2408.7494398131485},{"$f":"DJ$2*$F458*Main!$C$4*$E458+Main!$C$5*DJ$2*$F458","v":2809.1507049998963},{"$f":"DK$2*$F458*Main!$C$4*$E458+Main!$C$5*DK$2*$F458","v":3209.5519701866438},{"$f":"DL$2*$F458*Main!$C$4*$E458+Main!$C$5*DL$2*$F458","v":1740.8374661359028},{"$f":"DM$2*$F458*Main!$C$4*$E458+Main!$C$5*DM$2*$F458","v":2160.2642774006385},{"$f":"DN$2*$F458*Main!$C$4*$E458+Main!$C$5*DN$2*$F458","v":2579.6910886653745},{"$f":"DO$2*$F458*Main!$C$4*$E458+Main!$C$5*DO$2*$F458","v":2999.4061657797765},{"$f":"DP$2*$F458*Main!$C$4*$E458+Main!$C$5*DP$2*$F458","v":3418.8329770445121},{"$f":"DQ$2*$F458*Main!$C$4*$E458+Main!$C$5*DQ$2*$F458","v":1428.3572850974331},{"$f":"DR$2*$F458*Main!$C$4*$E458+Main!$C$5*DR$2*$F458","v":1898.8071517531362},{"$f":"DS$2*$F458*Main!$C$4*$E458+Main!$C$5*DS$2*$F458","v":2369.5452842585064},{"$f":"DT$2*$F458*Main!$C$4*$E458+Main!$C$5*DT$2*$F458","v":2839.9951509142102},{"$f":"DU$2*$F458*Main!$C$4*$E458+Main!$C$5*DU$2*$F458","v":3310.7332834195804},{"$f":"DV$2*$F458*Main!$C$4*$E458+Main!$C$5*DV$2*$F458","v":1656.9521038829557},{"$f":"DW$2*$F458*Main!$C$4*$E458+Main!$C$5*DW$2*$F458","v":2081.8559662913544},{"$f":"DX$2*$F458*Main!$C$4*$E458+Main!$C$5*DX$2*$F458","v":2506.4715628500871},{"$f":"DY$2*$F458*Main!$C$4*$E458+Main!$C$5*DY$2*$F458","v":2931.3754252584858},{"$f":"DZ$2*$F458*Main!$C$4*$E458+Main!$C$5*DZ$2*$F458","v":3356.2792876668841},{"$f":"EA$2*$F458*Main!$C$4*$E458+Main!$C$5*EA$2*$F458","v":1789.5543947295391},{"$f":"EB$2*$F458*Main!$C$4*$E458+Main!$C$5*EB$2*$F458","v":2233.4838032159259},{"$f":"EC$2*$F458*Main!$C$4*$E458+Main!$C$5*EC$2*$F458","v":2677.4132117023128},{"$f":"ED$2*$F458*Main!$C$4*$E458+Main!$C$5*ED$2*$F458","v":3121.630886038366},{"$f":"EE$2*$F458*Main!$C$4*$E458+Main!$C$5*EE$2*$F458","v":3565.5602945247529},{"$f":"EF$2*$F458*Main!$C$4*$E458+Main!$C$5*EF$2*$F458","v":1769.9523169522176},{"$f":"EG$2*$F458*Main!$C$4*$E458+Main!$C$5*EG$2*$F458","v":2292.578302397555},{"$f":"EH$2*$F458*Main!$C$4*$E458+Main!$C$5*EH$2*$F458","v":2814.916021993226},{"$f":"EI$2*$F458*Main!$C$4*$E458+Main!$C$5*EI$2*$F458","v":3337.5420074385629},{"$f":"EJ$2*$F458*Main!$C$4*$E458+Main!$C$5*EJ$2*$F458","v":3860.1679928839003},{"$f":"EK$2*$F458*Main!$C$4*$E458+Main!$C$5*EK$2*$F458","v":1998.5471357377403},{"$f":"EL$2*$F458*Main!$C$4*$E458+Main!$C$5*EL$2*$F458","v":2475.3388510861068},{"$f":"EM$2*$F458*Main!$C$4*$E458+Main!$C$5*EM$2*$F458","v":2952.1305664344727},{"$f":"EN$2*$F458*Main!$C$4*$E458+Main!$C$5*EN$2*$F458","v":3428.922281782839},{"$f":"EO$2*$F458*Main!$C$4*$E458+Main!$C$5*EO$2*$F458","v":3905.7139971312049},{"$f":"EP$2*$F458*Main!$C$4*$E458+Main!$C$5*EP$2*$F458","v":2131.1494265843235},{"$f":"EQ$2*$F458*Main!$C$4*$E458+Main!$C$5*EQ$2*$F458","v":2627.2549538603444},{"$f":"ER$2*$F458*Main!$C$4*$E458+Main!$C$5*ER$2*$F458","v":3123.0722152866983},{"$f":"ES$2*$F458*Main!$C$4*$E458+Main!$C$5*ES$2*$F458","v":3618.8894767130528},{"$f":"ET$2*$F458*Main!$C$4*$E458+Main!$C$5*ET$2*$F458","v":4114.9950039890737},{"$f":"EU$2*$F458*Main!$C$4*$E458+Main!$C$5*EU$2*$F458","v":5059.6421933461443},{"$f":"EV$2*$F458*Main!$C$4*$E458+Main!$C$5*EV$2*$F458","v":5197.4332694867244},{"$f":"EW$2*$F458*Main!$C$4*$E458+Main!$C$5*EW$2*$F458","v":5375.5815645806124},{"$f":"EX$2*$F458*Main!$C$4*$E458+Main!$C$5*EX$2*$F458","v":5358.285613600623},{"$f":"EY$2*$F458*Main!$C$4*$E458+Main!$C$5*EY$2*$F458","v":5496.3649555908696},{"$f":"EZ$2*$F458*Main!$C$4*$E458+Main!$C$5*EZ$2*$F458","v":5674.2249848350903},{"$f":"FA$2*$F458*Main!$C$4*$E458+Main!$C$5*FA$2*$F458","v":6058.1950965908491},{"$f":"FB$2*$F458*Main!$C$4*$E458+Main!$C$5*FB$2*$F458","v":6196.2744385810956},{"$f":"FC$2*$F458*Main!$C$4*$E458+Main!$C$5*FC$2*$F458","v":6374.1344678253163},{"$f":"IF($D458<100,(FD$2*(1+Main!$C$3)*$E458*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E458*Main!$C$4)+(FD$2*Main!$C$5))","v":136.74929218919999},{"$f":"IF($D458<100,(FE$2*(1+Main!$C$3)*$E458*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E458*Main!$C$4)+(FE$2*Main!$C$5))","v":149.48517875025001},{"$f":"IF($D458<100,(FF$2*(1+Main!$C$3)*$E458*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E458*Main!$C$4)+(FF$2*Main!$C$5))","v":150.50713482555003},{"$f":"IF($D458<100,(FG$2*(1+Main!$C$3)*$E458*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E458*Main!$C$4)+(FG$2*Main!$C$5))","v":162.47173378260004},{"$f":"IF($D458<100,(FH$2*(1+Main!$C$3)*$E458*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E458*Main!$C$4)+(FH$2*Main!$C$5))","v":219.19993705680002},{"$f":"IF($D458<100,(FI$2*(1+Main!$C$3)*$E458*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E458*Main!$C$4)+(FI$2*Main!$C$5))","v":61.924753506150012}]
["UT",41620,"(Salt Lake City, Salt Lake County, Tooele County)",41620,0.95789999999999997,{"$f":"IF($D459<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F459*Main!$C$4*$E459+Main!$C$5*G$2*$F459","v":1693.3242511029971},{"$f":"H$2*$F459*Main!$C$4*$E459+Main!$C$5*H$2*$F459","v":2072.349023716285},{"$f":"I$2*$F459*Main!$C$4*$E459+Main!$C$5*I$2*$F459","v":2451.3737963295735},{"$f":"J$2*$F459*Main!$C$4*$E459+Main!$C$5*J$2*$F459","v":2830.3985689428619},{"$f":"K$2*$F459*Main!$C$4*$E459+Main!$C$5*K$2*$F459","v":3209.134230364225},{"$f":"L$2*$F459*Main!$C$4*$E459+Main!$C$5*L$2*$F459","v":1993.7107795127656},{"$f":"M$2*$F459*Main!$C$4*$E459+Main!$C$5*M$2*$F459","v":2321.5628711553809},{"$f":"N$2*$F459*Main!$C$4*$E459+Main!$C$5*N$2*$F459","v":2649.4149627979964},{"$f":"O$2*$F459*Main!$C$4*$E459+Main!$C$5*O$2*$F459","v":2977.2670544406119},{"$f":"P$2*$F459*Main!$C$4*$E459+Main!$C$5*P$2*$F459","v":3305.4082572751518},{"$f":"Q$2*$F459*Main!$C$4*$E459+Main!$C$5*Q$2*$F459","v":2156.769491758299},{"$f":"R$2*$F459*Main!$C$4*$E459+Main!$C$5*R$2*$F459","v":2495.0295863102042},{"$f":"S$2*$F459*Main!$C$4*$E459+Main!$C$5*S$2*$F459","v":2833.289680862109},{"$f":"T$2*$F459*Main!$C$4*$E459+Main!$C$5*T$2*$F459","v":3171.5497754140138},{"$f":"U$2*$F459*Main!$C$4*$E459+Main!$C$5*U$2*$F459","v":3509.8098699659186},{"$f":"V$2*$F459*Main!$C$4*$E459+Main!$C$5*V$2*$F459","v":1790.4656115896978},{"$f":"W$2*$F459*Main!$C$4*$E459+Main!$C$5*W$2*$F459","v":2175.8508304253296},{"$f":"X$2*$F459*Main!$C$4*$E459+Main!$C$5*X$2*$F459","v":2561.5251604528858},{"$f":"Y$2*$F459*Main!$C$4*$E459+Main!$C$5*Y$2*$F459","v":2946.910379288518},{"$f":"Z$2*$F459*Main!$C$4*$E459+Main!$C$5*Z$2*$F459","v":3332.2955981241494},{"$f":"AA$2*$F459*Main!$C$4*$E459+Main!$C$5*AA$2*$F459","v":2090.8521399994661},{"$f":"AB$2*$F459*Main!$C$4*$E459+Main!$C$5*AB$2*$F459","v":2425.3537890563498},{"$f":"AC$2*$F459*Main!$C$4*$E459+Main!$C$5*AC$2*$F459","v":2759.5663269213092},{"$f":"AD$2*$F459*Main!$C$4*$E459+Main!$C$5*AD$2*$F459","v":3094.0679759781929},{"$f":"AE$2*$F459*Main!$C$4*$E459+Main!$C$5*AE$2*$F459","v":3428.2805138431513},{"$f":"AF$2*$F459*Main!$C$4*$E459+Main!$C$5*AF$2*$F459","v":2253.9108522449997},{"$f":"AG$2*$F459*Main!$C$4*$E459+Main!$C$5*AG$2*$F459","v":2598.5313930192488},{"$f":"AH$2*$F459*Main!$C$4*$E459+Main!$C$5*AH$2*$F459","v":2943.4410449854213},{"$f":"AI$2*$F459*Main!$C$4*$E459+Main!$C$5*AI$2*$F459","v":3288.0615857596695},{"$f":"AJ$2*$F459*Main!$C$4*$E459+Main!$C$5*AJ$2*$F459","v":3632.6821265339177},{"$f":"AK$2*$F459*Main!$C$4*$E459+Main!$C$5*AK$2*$F459","v":1920.5656479558152},{"$f":"AL$2*$F459*Main!$C$4*$E459+Main!$C$5*AL$2*$F459","v":2371.8682185502798},{"$f":"AM$2*$F459*Main!$C$4*$E459+Main!$C$5*AM$2*$F459","v":2823.170789144744},{"$f":"AN$2*$F459*Main!$C$4*$E459+Main!$C$5*AN$2*$F459","v":3274.1842485472839},{"$f":"AO$2*$F459*Main!$C$4*$E459+Main!$C$5*AO$2*$F459","v":3725.4868191417486},{"$f":"AP$2*$F459*Main!$C$4*$E459+Main!$C$5*AP$2*$F459","v":2220.9521763655839},{"$f":"AQ$2*$F459*Main!$C$4*$E459+Main!$C$5*AQ$2*$F459","v":2621.0820659893752},{"$f":"AR$2*$F459*Main!$C$4*$E459+Main!$C$5*AR$2*$F459","v":3021.2119556131665},{"$f":"AS$2*$F459*Main!$C$4*$E459+Main!$C$5*AS$2*$F459","v":3421.3418452369588},{"$f":"AT$2*$F459*Main!$C$4*$E459+Main!$C$5*AT$2*$F459","v":3821.4717348607505},{"$f":"AU$2*$F459*Main!$C$4*$E459+Main!$C$5*AU$2*$F459","v":2384.0108886111175},{"$f":"AV$2*$F459*Main!$C$4*$E459+Main!$C$5*AV$2*$F459","v":2794.5487811441981},{"$f":"AW$2*$F459*Main!$C$4*$E459+Main!$C$5*AW$2*$F459","v":3205.0866736772796},{"$f":"AX$2*$F459*Main!$C$4*$E459+Main!$C$5*AX$2*$F459","v":3615.3354550184358},{"$f":"AY$2*$F459*Main!$C$4*$E459+Main!$C$5*AY$2*$F459","v":4025.8733475515173},{"$f":"AZ$2*$F459*Main!$C$4*$E459+Main!$C$5*AZ$2*$F459","v":3588.1590029775139},{"$f":"BA$2*$F459*Main!$C$4*$E459+Main!$C$5*BA$2*$F459","v":4083.695585936458},{"$f":"BB$2*$F459*Main!$C$4*$E459+Main!$C$5*BB$2*$F459","v":4578.9430577034773},{"$f":"BC$2*$F459*Main!$C$4*$E459+Main!$C$5*BC$2*$F459","v":3633.2603489177673},{"$f":"BD$2*$F459*Main!$C$4*$E459+Main!$C$5*BD$2*$F459","v":4159.7318294126553},{"$f":"BE$2*$F459*Main!$C$4*$E459+Main!$C$5*BE$2*$F459","v":4686.2033099075425},{"$f":"BF$2*$F459*Main!$C$4*$E459+Main!$C$5*BF$2*$F459","v":3848.0699645178233},{"$f":"BG$2*$F459*Main!$C$4*$E459+Main!$C$5*BG$2*$F459","v":4362.3987749518728},{"$f":"BH$2*$F459*Main!$C$4*$E459+Main!$C$5*BH$2*$F459","v":4876.7275853859237},{"$f":"BI$2*$F459*Main!$C$4*$E459+Main!$C$5*BI$2*$F459","v":3717.6808169597816},{"$f":"BJ$2*$F459*Main!$C$4*$E459+Main!$C$5*BJ$2*$F459","v":4269.8831935359685},{"$f":"BK$2*$F459*Main!$C$4*$E459+Main!$C$5*BK$2*$F459","v":4822.0855701121545},{"$f":"BL$2*$F459*Main!$C$4*$E459+Main!$C$5*BL$2*$F459","v":3762.4930517081102},{"$f":"BM$2*$F459*Main!$C$4*$E459+Main!$C$5*BM$2*$F459","v":4345.9194370121659},{"$f":"BN$2*$F459*Main!$C$4*$E459+Main!$C$5*BN$2*$F459","v":4929.0567111242954},{"$f":"BO$2*$F459*Main!$C$4*$E459+Main!$C$5*BO$2*$F459","v":3977.3026673081663},{"$f":"BP$2*$F459*Main!$C$4*$E459+Main!$C$5*BP$2*$F459","v":4548.5863825513834},{"$f":"BQ$2*$F459*Main!$C$4*$E459+Main!$C$5*BQ$2*$F459","v":5119.5809866026757},{"$f":"BR$2*$F459*Main!$C$4*$E459+Main!$C$5*BR$2*$F459","v":4176.5002785442884},{"$f":"BS$2*$F459*Main!$C$4*$E459+Main!$C$5*BS$2*$F459","v":4809.6537888593921},{"$f":"BT$2*$F459*Main!$C$4*$E459+Main!$C$5*BT$2*$F459","v":5442.8072991744957},{"$f":"BU$2*$F459*Main!$C$4*$E459+Main!$C$5*BU$2*$F459","v":4221.6016244845423},{"$f":"BV$2*$F459*Main!$C$4*$E459+Main!$C$5*BV$2*$F459","v":4885.6900323355894},{"$f":"BW$2*$F459*Main!$C$4*$E459+Main!$C$5*BW$2*$F459","v":5550.0675513785609},{"$f":"BX$2*$F459*Main!$C$4*$E459+Main!$C$5*BX$2*$F459","v":4436.4112400845979},{"$f":"BY$2*$F459*Main!$C$4*$E459+Main!$C$5*BY$2*$F459","v":5088.6460890667322},{"$f":"BZ$2*$F459*Main!$C$4*$E459+Main!$C$5*BZ$2*$F459","v":5740.5918268569421},{"$f":"CA$2*$F459*Main!$C$4*$E459+Main!$C$5*CA$2*$F459","v":3620.5394564730805},{"$f":"CB$2*$F459*Main!$C$4*$E459+Main!$C$5*CB$2*$F459","v":4105.3789253308105},{"$f":"CC$2*$F459*Main!$C$4*$E459+Main!$C$5*CC$2*$F459","v":4589.9292829966162},{"$f":"CD$2*$F459*Main!$C$4*$E459+Main!$C$5*CD$2*$F459","v":3620.5394564730805},{"$f":"CE$2*$F459*Main!$C$4*$E459+Main!$C$5*CE$2*$F459","v":4151.3476048468383},{"$f":"CF$2*$F459*Main!$C$4*$E459+Main!$C$5*CF$2*$F459","v":4682.155753220597},{"$f":"CG$2*$F459*Main!$C$4*$E459+Main!$C$5*CG$2*$F459","v":3849.5155204774464},{"$f":"CH$2*$F459*Main!$C$4*$E459+Main!$C$5*CH$2*$F459","v":4363.5552197195721},{"$f":"CI$2*$F459*Main!$C$4*$E459+Main!$C$5*CI$2*$F459","v":4877.3058077697733},{"$f":"CJ$2*$F459*Main!$C$4*$E459+Main!$C$5*CJ$2*$F459","v":3792.2715044763554},{"$f":"CK$2*$F459*Main!$C$4*$E459+Main!$C$5*CK$2*$F459","v":4319.6103185470165},{"$f":"CL$2*$F459*Main!$C$4*$E459+Main!$C$5*CL$2*$F459","v":4846.9491326176794},{"$f":"CM$2*$F459*Main!$C$4*$E459+Main!$C$5*CM$2*$F459","v":3792.2715044763554},{"$f":"CN$2*$F459*Main!$C$4*$E459+Main!$C$5*CN$2*$F459","v":4365.5789980630452},{"$f":"CO$2*$F459*Main!$C$4*$E459+Main!$C$5*CO$2*$F459","v":4938.886491649735},{"$f":"CP$2*$F459*Main!$C$4*$E459+Main!$C$5*CP$2*$F459","v":4021.2475684807214},{"$f":"CQ$2*$F459*Main!$C$4*$E459+Main!$C$5*CQ$2*$F459","v":4577.7866129357781},{"$f":"CR$2*$F459*Main!$C$4*$E459+Main!$C$5*CR$2*$F459","v":5134.3256573908357},{"$f":"CS$2*$F459*Main!$C$4*$E459+Main!$C$5*CS$2*$F459","v":4395.3574508312895},{"$f":"CT$2*$F459*Main!$C$4*$E459+Main!$C$5*CT$2*$F459","v":4955.6549407813682},{"$f":"CU$2*$F459*Main!$C$4*$E459+Main!$C$5*CU$2*$F459","v":5515.9524307314459},{"$f":"CV$2*$F459*Main!$C$4*$E459+Main!$C$5*CV$2*$F459","v":4395.3574508312895},{"$f":"CW$2*$F459*Main!$C$4*$E459+Main!$C$5*CW$2*$F459","v":5001.623620297396},{"$f":"CX$2*$F459*Main!$C$4*$E459+Main!$C$5*CX$2*$F459","v":5608.1789009554268},{"$f":"CY$2*$F459*Main!$C$4*$E459+Main!$C$5*CY$2*$F459","v":4624.3335148356555},{"$f":"CZ$2*$F459*Main!$C$4*$E459+Main!$C$5*CZ$2*$F459","v":5213.8312351701297},{"$f":"DA$2*$F459*Main!$C$4*$E459+Main!$C$5*DA$2*$F459","v":5803.3289555046031},{"$f":"DB$2*$F459*Main!$C$4*$E459+Main!$C$5*DB$2*$F459","v":1383.3970533597133},{"$f":"DC$2*$F459*Main!$C$4*$E459+Main!$C$5*DC$2*$F459","v":1830.9411784591566},{"$f":"DD$2*$F459*Main!$C$4*$E459+Main!$C$5*DD$2*$F459","v":2278.1961923666754},{"$f":"DE$2*$F459*Main!$C$4*$E459+Main!$C$5*DE$2*$F459","v":2725.7403174661185},{"$f":"DF$2*$F459*Main!$C$4*$E459+Main!$C$5*DF$2*$F459","v":3173.2844425655612},{"$f":"DG$2*$F459*Main!$C$4*$E459+Main!$C$5*DG$2*$F459","v":1612.6622285560043},{"$f":"DH$2*$F459*Main!$C$4*$E459+Main!$C$5*DH$2*$F459","v":2014.2376741394196},{"$f":"DI$2*$F459*Main!$C$4*$E459+Main!$C$5*DI$2*$F459","v":2415.8131197228349},{"$f":"DJ$2*$F459*Main!$C$4*$E459+Main!$C$5*DJ$2*$F459","v":2817.3885653062498},{"$f":"DK$2*$F459*Main!$C$4*$E459+Main!$C$5*DK$2*$F459","v":3218.9640108896651},{"$f":"DL$2*$F459*Main!$C$4*$E459+Main!$C$5*DL$2*$F459","v":1745.9424880332933},{"$f":"DM$2*$F459*Main!$C$4*$E459+Main!$C$5*DM$2*$F459","v":2166.5992722837391},{"$f":"DN$2*$F459*Main!$C$4*$E459+Main!$C$5*DN$2*$F459","v":2587.2560565341851},{"$f":"DO$2*$F459*Main!$C$4*$E459+Main!$C$5*DO$2*$F459","v":3008.2019519765554},{"$f":"DP$2*$F459*Main!$C$4*$E459+Main!$C$5*DP$2*$F459","v":3428.8587362270009},{"$f":"DQ$2*$F459*Main!$C$4*$E459+Main!$C$5*DQ$2*$F459","v":1432.5459559869132},{"$f":"DR$2*$F459*Main!$C$4*$E459+Main!$C$5*DR$2*$F459","v":1904.3754212080312},{"$f":"DS$2*$F459*Main!$C$4*$E459+Main!$C$5*DS$2*$F459","v":2376.4939976210749},{"$f":"DT$2*$F459*Main!$C$4*$E459+Main!$C$5*DT$2*$F459","v":2848.3234628421933},{"$f":"DU$2*$F459*Main!$C$4*$E459+Main!$C$5*DU$2*$F459","v":3320.4420392552365},{"$f":"DV$2*$F459*Main!$C$4*$E459+Main!$C$5*DV$2*$F459","v":1661.8111311832042},{"$f":"DW$2*$F459*Main!$C$4*$E459+Main!$C$5*DW$2*$F459","v":2087.9610280802194},{"$f":"DX$2*$F459*Main!$C$4*$E459+Main!$C$5*DX$2*$F459","v":2513.82181378531},{"$f":"DY$2*$F459*Main!$C$4*$E459+Main!$C$5*DY$2*$F459","v":2939.9717106823246},{"$f":"DZ$2*$F459*Main!$C$4*$E459+Main!$C$5*DZ$2*$F459","v":3366.1216075793395},{"$f":"EA$2*$F459*Main!$C$4*$E459+Main!$C$5*EA$2*$F459","v":1794.8022794685685},{"$f":"EB$2*$F459*Main!$C$4*$E459+Main!$C$5*EB$2*$F459","v":2240.0335150326146},{"$f":"EC$2*$F459*Main!$C$4*$E459+Main!$C$5*EC$2*$F459","v":2685.2647505966597},{"$f":"ED$2*$F459*Main!$C$4*$E459+Main!$C$5*ED$2*$F459","v":3130.7850973526301},{"$f":"EE$2*$F459*Main!$C$4*$E459+Main!$C$5*EE$2*$F459","v":3576.0163329166762},{"$f":"EF$2*$F459*Main!$C$4*$E459+Main!$C$5*EF$2*$F459","v":1775.1427184176885},{"$f":"EG$2*$F459*Main!$C$4*$E459+Main!$C$5*EG$2*$F459","v":2299.3013093771783},{"$f":"EH$2*$F459*Main!$C$4*$E459+Main!$C$5*EH$2*$F459","v":2823.170789144744},{"$f":"EI$2*$F459*Main!$C$4*$E459+Main!$C$5*EI$2*$F459","v":3347.3293801042337},{"$f":"EJ$2*$F459*Main!$C$4*$E459+Main!$C$5*EJ$2*$F459","v":3871.4879710637242},{"$f":"EK$2*$F459*Main!$C$4*$E459+Main!$C$5*EK$2*$F459","v":2004.4078936139795},{"$f":"EL$2*$F459*Main!$C$4*$E459+Main!$C$5*EL$2*$F459","v":2482.5978050574417},{"$f":"EM$2*$F459*Main!$C$4*$E459+Main!$C$5*EM$2*$F459","v":2960.7877165009036},{"$f":"EN$2*$F459*Main!$C$4*$E459+Main!$C$5*EN$2*$F459","v":3438.9776279443658},{"$f":"EO$2*$F459*Main!$C$4*$E459+Main!$C$5*EO$2*$F459","v":3917.1675393878277},{"$f":"EP$2*$F459*Main!$C$4*$E459+Main!$C$5*EP$2*$F459","v":2137.3990418993435},{"$f":"EQ$2*$F459*Main!$C$4*$E459+Main!$C$5*EQ$2*$F459","v":2634.9594032017612},{"$f":"ER$2*$F459*Main!$C$4*$E459+Main!$C$5*ER$2*$F459","v":3132.2306533122533},{"$f":"ES$2*$F459*Main!$C$4*$E459+Main!$C$5*ES$2*$F459","v":3629.5019034227466},{"$f":"ET$2*$F459*Main!$C$4*$E459+Main!$C$5*ET$2*$F459","v":4127.0622647251639},{"$f":"EU$2*$F459*Main!$C$4*$E459+Main!$C$5*EU$2*$F459","v":5074.4796406624218},{"$f":"EV$2*$F459*Main!$C$4*$E459+Main!$C$5*EV$2*$F459","v":5212.6747904024305},{"$f":"EW$2*$F459*Main!$C$4*$E459+Main!$C$5*EW$2*$F459","v":5391.345507011898},{"$f":"EX$2*$F459*Main!$C$4*$E459+Main!$C$5*EX$2*$F459","v":5373.9988354964153},{"$f":"EY$2*$F459*Main!$C$4*$E459+Main!$C$5*EY$2*$F459","v":5512.4830964283501},{"$f":"EZ$2*$F459*Main!$C$4*$E459+Main!$C$5*EZ$2*$F459","v":5690.8647018458923},{"$f":"FA$2*$F459*Main!$C$4*$E459+Main!$C$5*FA$2*$F459","v":6075.9608094896003},{"$f":"FB$2*$F459*Main!$C$4*$E459+Main!$C$5*FB$2*$F459","v":6214.4450704215342},{"$f":"FC$2*$F459*Main!$C$4*$E459+Main!$C$5*FC$2*$F459","v":6392.8266758390764},{"$f":"IF($D459<100,(FD$2*(1+Main!$C$3)*$E459*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E459*Main!$C$4)+(FD$2*Main!$C$5))","v":137.1503107476},{"$f":"IF($D459<100,(FE$2*(1+Main!$C$3)*$E459*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E459*Main!$C$4)+(FE$2*Main!$C$5))","v":149.92354541325003},{"$f":"IF($D459<100,(FF$2*(1+Main!$C$3)*$E459*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E459*Main!$C$4)+(FF$2*Main!$C$5))","v":150.94849838415001},{"$f":"IF($D459<100,(FG$2*(1+Main!$C$3)*$E459*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E459*Main!$C$4)+(FG$2*Main!$C$5))","v":162.94818363780001},{"$f":"IF($D459<100,(FH$2*(1+Main!$C$3)*$E459*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E459*Main!$C$4)+(FH$2*Main!$C$5))","v":219.84274289040002},{"$f":"IF($D459<100,(FI$2*(1+Main!$C$3)*$E459*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E459*Main!$C$4)+(FI$2*Main!$C$5))","v":62.106348415949995}]
["VA",49,"Nonurban",49,0.75929999999999997,{"$f":"IF($D460<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F460*Main!$C$4*$E460+Main!$C$5*G$2*$F460","v":1462.7902696514052},{"$f":"H$2*$F460*Main!$C$4*$E460+Main!$C$5*H$2*$F460","v":1790.2135313063468},{"$f":"I$2*$F460*Main!$C$4*$E460+Main!$C$5*I$2*$F460","v":2117.6367929612884},{"$f":"J$2*$F460*Main!$C$4*$E460+Main!$C$5*J$2*$F460","v":2445.0600546162295},{"$f":"K$2*$F460*Main!$C$4*$E460+Main!$C$5*K$2*$F460","v":2772.2335654995049},{"$f":"L$2*$F460*Main!$C$4*$E460+Main!$C$5*L$2*$F460","v":1722.2813214130258},{"$f":"M$2*$F460*Main!$C$4*$E460+Main!$C$5*M$2*$F460","v":2005.498696482975},{"$f":"N$2*$F460*Main!$C$4*$E460+Main!$C$5*N$2*$F460","v":2288.7160715529244},{"$f":"O$2*$F460*Main!$C$4*$E460+Main!$C$5*O$2*$F460","v":2571.9334466228738},{"$f":"P$2*$F460*Main!$C$4*$E460+Main!$C$5*P$2*$F460","v":2855.4005724644894},{"$f":"Q$2*$F460*Main!$C$4*$E460+Main!$C$5*Q$2*$F460","v":1863.1407566330006},{"$f":"R$2*$F460*Main!$C$4*$E460+Main!$C$5*R$2*$F460","v":2155.3491594829484},{"$f":"S$2*$F460*Main!$C$4*$E460+Main!$C$5*S$2*$F460","v":2447.5575623328959},{"$f":"T$2*$F460*Main!$C$4*$E460+Main!$C$5*T$2*$F460","v":2739.765965182844},{"$f":"U$2*$F460*Main!$C$4*$E460+Main!$C$5*U$2*$F460","v":3031.9743680327915},{"$f":"V$2*$F460*Main!$C$4*$E460+Main!$C$5*V$2*$F460","v":1546.7065289313903},{"$f":"W$2*$F460*Main!$C$4*$E460+Main!$C$5*W$2*$F460","v":1879.6243075629977},{"$f":"X$2*$F460*Main!$C$4*$E460+Main!$C$5*X$2*$F460","v":2212.7918369662711},{"$f":"Y$2*$F460*Main!$C$4*$E460+Main!$C$5*Y$2*$F460","v":2545.7096155978788},{"$f":"Z$2*$F460*Main!$C$4*$E460+Main!$C$5*Z$2*$F460","v":2878.6273942294861},{"$f":"AA$2*$F460*Main!$C$4*$E460+Main!$C$5*AA$2*$F460","v":1806.1975806930107},{"$f":"AB$2*$F460*Main!$C$4*$E460+Main!$C$5*AB$2*$F460","v":2095.1592235112921},{"$f":"AC$2*$F460*Main!$C$4*$E460+Main!$C$5*AC$2*$F460","v":2383.8711155579072},{"$f":"AD$2*$F460*Main!$C$4*$E460+Main!$C$5*AD$2*$F460","v":2672.8327583761893},{"$f":"AE$2*$F460*Main!$C$4*$E460+Main!$C$5*AE$2*$F460","v":2961.5446504228044},{"$f":"AF$2*$F460*Main!$C$4*$E460+Main!$C$5*AF$2*$F460","v":1947.0570159129852},{"$f":"AG$2*$F460*Main!$C$4*$E460+Main!$C$5*AG$2*$F460","v":2244.7599357395993},{"$f":"AH$2*$F460*Main!$C$4*$E460+Main!$C$5*AH$2*$F460","v":2542.7126063378792},{"$f":"AI$2*$F460*Main!$C$4*$E460+Main!$C$5*AI$2*$F460","v":2840.4155261644923},{"$f":"AJ$2*$F460*Main!$C$4*$E460+Main!$C$5*AJ$2*$F460","v":3138.118445991106},{"$f":"AK$2*$F460*Main!$C$4*$E460+Main!$C$5*AK$2*$F460","v":1659.0943761813701},{"$f":"AL$2*$F460*Main!$C$4*$E460+Main!$C$5*AL$2*$F460","v":2048.9553307529673},{"$f":"AM$2*$F460*Main!$C$4*$E460+Main!$C$5*AM$2*$F460","v":2438.8162853245644},{"$f":"AN$2*$F460*Main!$C$4*$E460+Main!$C$5*AN$2*$F460","v":2828.427489124495},{"$f":"AO$2*$F460*Main!$C$4*$E460+Main!$C$5*AO$2*$F460","v":3218.2884436960921},{"$f":"AP$2*$F460*Main!$C$4*$E460+Main!$C$5*AP$2*$F460","v":1918.5854279429907},{"$f":"AQ$2*$F460*Main!$C$4*$E460+Main!$C$5*AQ$2*$F460","v":2264.2404959295955},{"$f":"AR$2*$F460*Main!$C$4*$E460+Main!$C$5*AR$2*$F460","v":2609.8955639162},{"$f":"AS$2*$F460*Main!$C$4*$E460+Main!$C$5*AS$2*$F460","v":2955.5506319028054},{"$f":"AT$2*$F460*Main!$C$4*$E460+Main!$C$5*AT$2*$F460","v":3301.2056998894104},{"$f":"AU$2*$F460*Main!$C$4*$E460+Main!$C$5*AU$2*$F460","v":2059.4448631629657},{"$f":"AV$2*$F460*Main!$C$4*$E460+Main!$C$5*AV$2*$F460","v":2414.0909589295688},{"$f":"AW$2*$F460*Main!$C$4*$E460+Main!$C$5*AW$2*$F460","v":2768.737054696172},{"$f":"AX$2*$F460*Main!$C$4*$E460+Main!$C$5*AX$2*$F460","v":3123.1333996911089},{"$f":"AY$2*$F460*Main!$C$4*$E460+Main!$C$5*AY$2*$F460","v":3477.7794954577121},{"$f":"AZ$2*$F460*Main!$C$4*$E460+Main!$C$5*AZ$2*$F460","v":3099.6568271544465},{"$f":"BA$2*$F460*Main!$C$4*$E460+Main!$C$5*BA$2*$F460","v":3527.7296497910365},{"$f":"BB$2*$F460*Main!$C$4*$E460+Main!$C$5*BB$2*$F460","v":3955.5527216559603},{"$f":"BC$2*$F460*Main!$C$4*$E460+Main!$C$5*BC$2*$F460","v":3138.6179475344393},{"$f":"BD$2*$F460*Main!$C$4*$E460+Main!$C$5*BD$2*$F460","v":3593.4141027393584},{"$f":"BE$2*$F460*Main!$C$4*$E460+Main!$C$5*BE$2*$F460","v":4048.2102579442771},{"$f":"BF$2*$F460*Main!$C$4*$E460+Main!$C$5*BF$2*$F460","v":3324.1827708827395},{"$f":"BG$2*$F460*Main!$C$4*$E460+Main!$C$5*BG$2*$F460","v":3768.4893936776598},{"$f":"BH$2*$F460*Main!$C$4*$E460+Main!$C$5*BH$2*$F460","v":4212.796016472581},{"$f":"BI$2*$F460*Main!$C$4*$E460+Main!$C$5*BI$2*$F460","v":3211.5451728610933},{"$f":"BJ$2*$F460*Main!$C$4*$E460+Main!$C$5*BJ$2*$F460","v":3688.5691467443412},{"$f":"BK$2*$F460*Main!$C$4*$E460+Main!$C$5*BK$2*$F460","v":4165.5931206275882},{"$f":"BL$2*$F460*Main!$C$4*$E460+Main!$C$5*BL$2*$F460","v":3250.2565424694189},{"$f":"BM$2*$F460*Main!$C$4*$E460+Main!$C$5*BM$2*$F460","v":3754.2535996926631},{"$f":"BN$2*$F460*Main!$C$4*$E460+Main!$C$5*BN$2*$F460","v":4258.0009061442397},{"$f":"BO$2*$F460*Main!$C$4*$E460+Main!$C$5*BO$2*$F460","v":3435.8213658177197},{"$f":"BP$2*$F460*Main!$C$4*$E460+Main!$C$5*BP$2*$F460","v":3929.3288906309645},{"$f":"BQ$2*$F460*Main!$C$4*$E460+Main!$C$5*BQ$2*$F460","v":4422.5866646725426},{"$f":"BR$2*$F460*Main!$C$4*$E460+Main!$C$5*BR$2*$F460","v":3607.8996474960222},{"$f":"BS$2*$F460*Main!$C$4*$E460+Main!$C$5*BS$2*$F460","v":4154.8538374459249},{"$f":"BT$2*$F460*Main!$C$4*$E460+Main!$C$5*BT$2*$F460","v":4701.8080273958276},{"$f":"BU$2*$F460*Main!$C$4*$E460+Main!$C$5*BU$2*$F460","v":3646.860767876015},{"$f":"BV$2*$F460*Main!$C$4*$E460+Main!$C$5*BV$2*$F460","v":4220.5382903942455},{"$f":"BW$2*$F460*Main!$C$4*$E460+Main!$C$5*BW$2*$F460","v":4794.4655636841435},{"$f":"BX$2*$F460*Main!$C$4*$E460+Main!$C$5*BX$2*$F460","v":3832.4255912243152},{"$f":"BY$2*$F460*Main!$C$4*$E460+Main!$C$5*BY$2*$F460","v":4395.8633321042144},{"$f":"BZ$2*$F460*Main!$C$4*$E460+Main!$C$5*BZ$2*$F460","v":4959.0513222124473},{"$f":"CA$2*$F460*Main!$C$4*$E460+Main!$C$5*CA$2*$F460","v":3127.628913581108},{"$f":"CB$2*$F460*Main!$C$4*$E460+Main!$C$5*CB$2*$F460","v":3546.4609576660328},{"$f":"CC$2*$F460*Main!$C$4*$E460+Main!$C$5*CC$2*$F460","v":3965.0432509792918},{"$f":"CD$2*$F460*Main!$C$4*$E460+Main!$C$5*CD$2*$F460","v":3127.628913581108},{"$f":"CE$2*$F460*Main!$C$4*$E460+Main!$C$5*CE$2*$F460","v":3586.1713303610254},{"$f":"CF$2*$F460*Main!$C$4*$E460+Main!$C$5*CF$2*$F460","v":4044.7137471409442},{"$f":"CG$2*$F460*Main!$C$4*$E460+Main!$C$5*CG$2*$F460","v":3325.4315247410723},{"$f":"CH$2*$F460*Main!$C$4*$E460+Main!$C$5*CH$2*$F460","v":3769.4883967643273},{"$f":"CI$2*$F460*Main!$C$4*$E460+Main!$C$5*CI$2*$F460","v":4213.2955180159142},{"$f":"CJ$2*$F460*Main!$C$4*$E460+Main!$C$5*CJ$2*$F460","v":3275.9808719510816},{"$f":"CK$2*$F460*Main!$C$4*$E460+Main!$C$5*CK$2*$F460","v":3731.5262794709997},{"$f":"CL$2*$F460*Main!$C$4*$E460+Main!$C$5*CL$2*$F460","v":4187.0716869909193},{"$f":"CM$2*$F460*Main!$C$4*$E460+Main!$C$5*CM$2*$F460","v":3275.9808719510816},{"$f":"CN$2*$F460*Main!$C$4*$E460+Main!$C$5*CN$2*$F460","v":3771.2366521659928},{"$f":"CO$2*$F460*Main!$C$4*$E460+Main!$C$5*CO$2*$F460","v":4266.4924323809046},{"$f":"CP$2*$F460*Main!$C$4*$E460+Main!$C$5*CP$2*$F460","v":3473.7834831110458},{"$f":"CQ$2*$F460*Main!$C$4*$E460+Main!$C$5*CQ$2*$F460","v":3954.5537185692929},{"$f":"CR$2*$F460*Main!$C$4*$E460+Main!$C$5*CR$2*$F460","v":4435.3239540275408},{"$f":"CS$2*$F460*Main!$C$4*$E460+Main!$C$5*CS$2*$F460","v":3796.960981647655},{"$f":"CT$2*$F460*Main!$C$4*$E460+Main!$C$5*CT$2*$F460","v":4280.9779771375688},{"$f":"CU$2*$F460*Main!$C$4*$E460+Main!$C$5*CU$2*$F460","v":4764.9949726274826},{"$f":"CV$2*$F460*Main!$C$4*$E460+Main!$C$5*CV$2*$F460","v":3796.960981647655},{"$f":"CW$2*$F460*Main!$C$4*$E460+Main!$C$5*CW$2*$F460","v":4320.6883498325615},{"$f":"CX$2*$F460*Main!$C$4*$E460+Main!$C$5*CX$2*$F460","v":4844.6654687891341},{"$f":"CY$2*$F460*Main!$C$4*$E460+Main!$C$5*CY$2*$F460","v":3994.7635928076197},{"$f":"CZ$2*$F460*Main!$C$4*$E460+Main!$C$5*CZ$2*$F460","v":4504.005416235861},{"$f":"DA$2*$F460*Main!$C$4*$E460+Main!$C$5*DA$2*$F460","v":5013.2472396641042},{"$f":"DB$2*$F460*Main!$C$4*$E460+Main!$C$5*DB$2*$F460","v":1195.0574424247864},{"$f":"DC$2*$F460*Main!$C$4*$E460+Main!$C$5*DC$2*$F460","v":1581.6716369647172},{"$f":"DD$2*$F460*Main!$C$4*$E460+Main!$C$5*DD$2*$F460","v":1968.0360807329819},{"$f":"DE$2*$F460*Main!$C$4*$E460+Main!$C$5*DE$2*$F460","v":2354.6502752729129},{"$f":"DF$2*$F460*Main!$C$4*$E460+Main!$C$5*DF$2*$F460","v":2741.2644698128433},{"$f":"DG$2*$F460*Main!$C$4*$E460+Main!$C$5*DG$2*$F460","v":1393.1098043564177},{"$f":"DH$2*$F460*Main!$C$4*$E460+Main!$C$5*DH$2*$F460","v":1740.0136262013557},{"$f":"DI$2*$F460*Main!$C$4*$E460+Main!$C$5*DI$2*$F460","v":2086.9174480462939},{"$f":"DJ$2*$F460*Main!$C$4*$E460+Main!$C$5*DJ$2*$F460","v":2433.8212698912321},{"$f":"DK$2*$F460*Main!$C$4*$E460+Main!$C$5*DK$2*$F460","v":2780.7250917361698},{"$f":"DL$2*$F460*Main!$C$4*$E460+Main!$C$5*DL$2*$F460","v":1508.2449100947306},{"$f":"DM$2*$F460*Main!$C$4*$E460+Main!$C$5*DM$2*$F460","v":1871.6322828696655},{"$f":"DN$2*$F460*Main!$C$4*$E460+Main!$C$5*DN$2*$F460","v":2235.0196556446008},{"$f":"DO$2*$F460*Main!$C$4*$E460+Main!$C$5*DO$2*$F460","v":2598.6567791912025},{"$f":"DP$2*$F460*Main!$C$4*$E460+Main!$C$5*DP$2*$F460","v":2962.0441519661376},{"$f":"DQ$2*$F460*Main!$C$4*$E460+Main!$C$5*DQ$2*$F460","v":1237.5150736081123},{"$f":"DR$2*$F460*Main!$C$4*$E460+Main!$C$5*DR$2*$F460","v":1645.1083329680391},{"$f":"DS$2*$F460*Main!$C$4*$E460+Main!$C$5*DS$2*$F460","v":2052.951343099633},{"$f":"DT$2*$F460*Main!$C$4*$E460+Main!$C$5*DT$2*$F460","v":2460.5446024595603},{"$f":"DU$2*$F460*Main!$C$4*$E460+Main!$C$5*DU$2*$F460","v":2868.3876125911547},{"$f":"DV$2*$F460*Main!$C$4*$E460+Main!$C$5*DV$2*$F460","v":1435.5674355397434},{"$f":"DW$2*$F460*Main!$C$4*$E460+Main!$C$5*DW$2*$F460","v":1803.7000729763442},{"$f":"DX$2*$F460*Main!$C$4*$E460+Main!$C$5*DX$2*$F460","v":2171.5829596412786},{"$f":"DY$2*$F460*Main!$C$4*$E460+Main!$C$5*DY$2*$F460","v":2539.7155970778795},{"$f":"DZ$2*$F460*Main!$C$4*$E460+Main!$C$5*DZ$2*$F460","v":2907.8482345144803},{"$f":"EA$2*$F460*Main!$C$4*$E460+Main!$C$5*EA$2*$F460","v":1550.4527905063899},{"$f":"EB$2*$F460*Main!$C$4*$E460+Main!$C$5*EB$2*$F460","v":1935.0689788729876},{"$f":"EC$2*$F460*Main!$C$4*$E460+Main!$C$5*EC$2*$F460","v":2319.6851672395856},{"$f":"ED$2*$F460*Main!$C$4*$E460+Main!$C$5*ED$2*$F460","v":2704.5511063778504},{"$f":"EE$2*$F460*Main!$C$4*$E460+Main!$C$5*EE$2*$F460","v":3089.1672947444486},{"$f":"EF$2*$F460*Main!$C$4*$E460+Main!$C$5*EF$2*$F460","v":1533.4697380330595},{"$f":"EG$2*$F460*Main!$C$4*$E460+Main!$C$5*EG$2*$F460","v":1986.267887064645},{"$f":"EH$2*$F460*Main!$C$4*$E460+Main!$C$5*EH$2*$F460","v":2438.8162853245644},{"$f":"EI$2*$F460*Main!$C$4*$E460+Main!$C$5*EI$2*$F460","v":2891.61443435615},{"$f":"EJ$2*$F460*Main!$C$4*$E460+Main!$C$5*EJ$2*$F460","v":3344.4125833877356},{"$f":"EK$2*$F460*Main!$C$4*$E460+Main!$C$5*EK$2*$F460","v":1731.5220999646908},{"$f":"EL$2*$F460*Main!$C$4*$E460+Main!$C$5*EL$2*$F460","v":2144.6098763012837},{"$f":"EM$2*$F460*Main!$C$4*$E460+Main!$C$5*EM$2*$F460","v":2557.6976526378762},{"$f":"EN$2*$F460*Main!$C$4*$E460+Main!$C$5*EN$2*$F460","v":2970.7854289744691},{"$f":"EO$2*$F460*Main!$C$4*$E460+Main!$C$5*EO$2*$F460","v":3383.8732053110621},{"$f":"EP$2*$F460*Main!$C$4*$E460+Main!$C$5*EP$2*$F460","v":1846.4074549313368},{"$f":"EQ$2*$F460*Main!$C$4*$E460+Main!$C$5*EQ$2*$F460","v":2276.2285329695933},{"$f":"ER$2*$F460*Main!$C$4*$E460+Main!$C$5*ER$2*$F460","v":2705.7998602361831},{"$f":"ES$2*$F460*Main!$C$4*$E460+Main!$C$5*ES$2*$F460","v":3135.3711875027734},{"$f":"ET$2*$F460*Main!$C$4*$E460+Main!$C$5*ET$2*$F460","v":3565.1922655410299},{"$f":"EU$2*$F460*Main!$C$4*$E460+Main!$C$5*EU$2*$F460","v":4383.6255442925503},{"$f":"EV$2*$F460*Main!$C$4*$E460+Main!$C$5*EV$2*$F460","v":4503.0064131491945},{"$f":"EW$2*$F460*Main!$C$4*$E460+Main!$C$5*EW$2*$F460","v":4657.3523900391683},{"$f":"EX$2*$F460*Main!$C$4*$E460+Main!$C$5*EX$2*$F460","v":4642.3673437391708},{"$f":"EY$2*$F460*Main!$C$4*$E460+Main!$C$5*EY$2*$F460","v":4761.997963367483},{"$f":"EZ$2*$F460*Main!$C$4*$E460+Main!$C$5*EZ$2*$F460","v":4916.0941894857879},{"$f":"FA$2*$F460*Main!$C$4*$E460+Main!$C$5*FA$2*$F460","v":5248.7622173457294},{"$f":"FB$2*$F460*Main!$C$4*$E460+Main!$C$5*FB$2*$F460","v":5368.3928369740415},{"$f":"FC$2*$F460*Main!$C$4*$E460+Main!$C$5*FC$2*$F460","v":5522.4890630923464},{"$f":"IF($D460<100,(FD$2*(1+Main!$C$3)*$E460*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E460*Main!$C$4)+(FD$2*Main!$C$5))","v":118.47827721747601},{"$f":"IF($D460<100,(FE$2*(1+Main!$C$3)*$E460*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E460*Main!$C$4)+(FE$2*Main!$C$5))","v":129.51252737288249},{"$f":"IF($D460<100,(FF$2*(1+Main!$C$3)*$E460*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E460*Main!$C$4)+(FF$2*Main!$C$5))","v":130.3979403300915},{"$f":"IF($D460<100,(FG$2*(1+Main!$C$3)*$E460*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E460*Main!$C$4)+(FG$2*Main!$C$5))","v":140.76395429137801},{"$f":"IF($D460<100,(FH$2*(1+Main!$C$3)*$E460*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E460*Main!$C$4)+(FH$2*Main!$C$5))","v":189.91272636890403},{"$f":"IF($D460<100,(FI$2*(1+Main!$C$3)*$E460*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E460*Main!$C$4)+(FI$2*Main!$C$5))","v":53.65101343540951}]
["VA",13980,"(Blacksburg-Christiansburg-Radford, Floyd County, Giles County, Montgomery County, Pulaski County, Radford City)",13980,0.83879999999999999,{"$f":"IF($D461<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F461*Main!$C$4*$E461+Main!$C$5*G$2*$F461","v":1529.5230566247778},{"$f":"H$2*$F461*Main!$C$4*$E461+Main!$C$5*H$2*$F461","v":1871.8834334789831},{"$f":"I$2*$F461*Main!$C$4*$E461+Main!$C$5*I$2*$F461","v":2214.2438103331892},{"$f":"J$2*$F461*Main!$C$4*$E461+Main!$C$5*J$2*$F461","v":2556.6041871873954},{"$f":"K$2*$F461*Main!$C$4*$E461+Main!$C$5*K$2*$F461","v":2898.7034195893857},{"$f":"L$2*$F461*Main!$C$4*$E461+Main!$C$5*L$2*$F461","v":1800.8521424764328},{"$f":"M$2*$F461*Main!$C$4*$E461+Main!$C$5*M$2*$F461","v":2096.9899512885377},{"$f":"N$2*$F461*Main!$C$4*$E461+Main!$C$5*N$2*$F461","v":2393.1277601006423},{"$f":"O$2*$F461*Main!$C$4*$E461+Main!$C$5*O$2*$F461","v":2689.2655689127478},{"$f":"P$2*$F461*Main!$C$4*$E461+Main!$C$5*P$2*$F461","v":2985.6645221770673},{"$f":"Q$2*$F461*Main!$C$4*$E461+Main!$C$5*Q$2*$F461","v":1948.1376135258395},{"$f":"R$2*$F461*Main!$C$4*$E461+Main!$C$5*R$2*$F461","v":2253.6766226176937},{"$f":"S$2*$F461*Main!$C$4*$E461+Main!$C$5*S$2*$F461","v":2559.2156317095478},{"$f":"T$2*$F461*Main!$C$4*$E461+Main!$C$5*T$2*$F461","v":2864.7546408014018},{"$f":"U$2*$F461*Main!$C$4*$E461+Main!$C$5*U$2*$F461","v":3170.2936498932568},{"$f":"V$2*$F461*Main!$C$4*$E461+Main!$C$5*V$2*$F461","v":1617.2675925691051},{"$f":"W$2*$F461*Main!$C$4*$E461+Main!$C$5*W$2*$F461","v":1965.3731473720466},{"$f":"X$2*$F461*Main!$C$4*$E461+Main!$C$5*X$2*$F461","v":2313.7398466272034},{"$f":"Y$2*$F461*Main!$C$4*$E461+Main!$C$5*Y$2*$F461","v":2661.8454014301456},{"$f":"Z$2*$F461*Main!$C$4*$E461+Main!$C$5*Z$2*$F461","v":3009.9509562330868},{"$f":"AA$2*$F461*Main!$C$4*$E461+Main!$C$5*AA$2*$F461","v":1888.5966784207601},{"$f":"AB$2*$F461*Main!$C$4*$E461+Main!$C$5*AB$2*$F461","v":2190.7408096338158},{"$f":"AC$2*$F461*Main!$C$4*$E461+Main!$C$5*AC$2*$F461","v":2492.6237963946564},{"$f":"AD$2*$F461*Main!$C$4*$E461+Main!$C$5*AD$2*$F461","v":2794.7679276077124},{"$f":"AE$2*$F461*Main!$C$4*$E461+Main!$C$5*AE$2*$F461","v":3096.6509143685525},{"$f":"AF$2*$F461*Main!$C$4*$E461+Main!$C$5*AF$2*$F461","v":2035.8821494701667},{"$f":"AG$2*$F461*Main!$C$4*$E461+Main!$C$5*AG$2*$F461","v":2347.166336510757},{"$f":"AH$2*$F461*Main!$C$4*$E461+Main!$C$5*AH$2*$F461","v":2658.711668003562},{"$f":"AI$2*$F461*Main!$C$4*$E461+Main!$C$5*AI$2*$F461","v":2969.9958550441515},{"$f":"AJ$2*$F461*Main!$C$4*$E461+Main!$C$5*AJ$2*$F461","v":3281.2800420847416},{"$f":"AK$2*$F461*Main!$C$4*$E461+Main!$C$5*AK$2*$F461","v":1734.782596065972},{"$f":"AL$2*$F461*Main!$C$4*$E461+Main!$C$5*AL$2*$F461","v":2142.4290859739931},{"$f":"AM$2*$F461*Main!$C$4*$E461+Main!$C$5*AM$2*$F461","v":2550.0755758820137},{"$f":"AN$2*$F461*Main!$C$4*$E461+Main!$C$5*AN$2*$F461","v":2957.4609213378194},{"$f":"AO$2*$F461*Main!$C$4*$E461+Main!$C$5*AO$2*$F461","v":3365.10741124584},{"$f":"AP$2*$F461*Main!$C$4*$E461+Main!$C$5*AP$2*$F461","v":2006.1116819176273},{"$f":"AQ$2*$F461*Main!$C$4*$E461+Main!$C$5*AQ$2*$F461","v":2367.5356037835468},{"$f":"AR$2*$F461*Main!$C$4*$E461+Main!$C$5*AR$2*$F461","v":2728.9595256494667},{"$f":"AS$2*$F461*Main!$C$4*$E461+Main!$C$5*AS$2*$F461","v":3090.3834475153872},{"$f":"AT$2*$F461*Main!$C$4*$E461+Main!$C$5*AT$2*$F461","v":3451.8073693813067},{"$f":"AU$2*$F461*Main!$C$4*$E461+Main!$C$5*AU$2*$F461","v":2153.3971529670339},{"$f":"AV$2*$F461*Main!$C$4*$E461+Main!$C$5*AV$2*$F461","v":2524.2222751127028},{"$f":"AW$2*$F461*Main!$C$4*$E461+Main!$C$5*AW$2*$F461","v":2895.0473972583723},{"$f":"AX$2*$F461*Main!$C$4*$E461+Main!$C$5*AX$2*$F461","v":3265.6113749518263},{"$f":"AY$2*$F461*Main!$C$4*$E461+Main!$C$5*AY$2*$F461","v":3636.4364970974957},{"$f":"AZ$2*$F461*Main!$C$4*$E461+Main!$C$5*AZ$2*$F461","v":3241.0637964435919},{"$f":"BA$2*$F461*Main!$C$4*$E461+Main!$C$5*BA$2*$F461","v":3688.6653875405473},{"$f":"BB$2*$F461*Main!$C$4*$E461+Main!$C$5*BB$2*$F461","v":4136.0058341852873},{"$f":"BC$2*$F461*Main!$C$4*$E461+Main!$C$5*BC$2*$F461","v":3281.8023309891723},{"$f":"BD$2*$F461*Main!$C$4*$E461+Main!$C$5*BD$2*$F461","v":3757.3463784731603},{"$f":"BE$2*$F461*Main!$C$4*$E461+Main!$C$5*BE$2*$F461","v":4232.8904259571491},{"$f":"BF$2*$F461*Main!$C$4*$E461+Main!$C$5*BF$2*$F461","v":3475.8326589851104},{"$f":"BG$2*$F461*Main!$C$4*$E461+Main!$C$5*BG$2*$F461","v":3940.4086394760575},{"$f":"BH$2*$F461*Main!$C$4*$E461+Main!$C$5*BH$2*$F461","v":4404.9846199670055},{"$f":"BI$2*$F461*Main!$C$4*$E461+Main!$C$5*BI$2*$F461","v":3358.0565110360285},{"$f":"BJ$2*$F461*Main!$C$4*$E461+Main!$C$5*BJ$2*$F461","v":3856.8424147671753},{"$f":"BK$2*$F461*Main!$C$4*$E461+Main!$C$5*BK$2*$F461","v":4355.6283184983213},{"$f":"BL$2*$F461*Main!$C$4*$E461+Main!$C$5*BL$2*$F461","v":3398.5339011293931},{"$f":"BM$2*$F461*Main!$C$4*$E461+Main!$C$5*BM$2*$F461","v":3925.5234056997888},{"$f":"BN$2*$F461*Main!$C$4*$E461+Main!$C$5*BN$2*$F461","v":4452.2517658179677},{"$f":"BO$2*$F461*Main!$C$4*$E461+Main!$C$5*BO$2*$F461","v":3592.5642291253316},{"$f":"BP$2*$F461*Main!$C$4*$E461+Main!$C$5*BP$2*$F461","v":4108.5856667026856},{"$f":"BQ$2*$F461*Main!$C$4*$E461+Main!$C$5*BQ$2*$F461","v":4624.3459598278232},{"$f":"BR$2*$F461*Main!$C$4*$E461+Main!$C$5*BR$2*$F461","v":3772.4927567016457},{"$f":"BS$2*$F461*Main!$C$4*$E461+Main!$C$5*BS$2*$F461","v":4344.3991070530647},{"$f":"BT$2*$F461*Main!$C$4*$E461+Main!$C$5*BT$2*$F461","v":4916.3054574044845},{"$f":"BU$2*$F461*Main!$C$4*$E461+Main!$C$5*BU$2*$F461","v":3813.2312912472262},{"$f":"BV$2*$F461*Main!$C$4*$E461+Main!$C$5*BV$2*$F461","v":4413.0800979856785},{"$f":"BW$2*$F461*Main!$C$4*$E461+Main!$C$5*BW$2*$F461","v":5013.1900491763454},{"$f":"BX$2*$F461*Main!$C$4*$E461+Main!$C$5*BX$2*$F461","v":4007.2616192431642},{"$f":"BY$2*$F461*Main!$C$4*$E461+Main!$C$5*BY$2*$F461","v":4596.4035034407907},{"$f":"BZ$2*$F461*Main!$C$4*$E461+Main!$C$5*BZ$2*$F461","v":5185.2842431862027},{"$f":"CA$2*$F461*Main!$C$4*$E461+Main!$C$5*CA$2*$F461","v":3270.3119750917003},{"$f":"CB$2*$F461*Main!$C$4*$E461+Main!$C$5*CB$2*$F461","v":3708.2512214566914},{"$f":"CC$2*$F461*Main!$C$4*$E461+Main!$C$5*CC$2*$F461","v":4145.929323369468},{"$f":"CD$2*$F461*Main!$C$4*$E461+Main!$C$5*CD$2*$F461","v":3270.3119750917003},{"$f":"CE$2*$F461*Main!$C$4*$E461+Main!$C$5*CE$2*$F461","v":3749.7731893589175},{"$f":"CF$2*$F461*Main!$C$4*$E461+Main!$C$5*CF$2*$F461","v":4229.2344036261356},{"$f":"CG$2*$F461*Main!$C$4*$E461+Main!$C$5*CG$2*$F461","v":3477.1383812461863},{"$f":"CH$2*$F461*Main!$C$4*$E461+Main!$C$5*CH$2*$F461","v":3941.453217284919},{"$f":"CI$2*$F461*Main!$C$4*$E461+Main!$C$5*CI$2*$F461","v":4405.5069088714363},{"$f":"CJ$2*$F461*Main!$C$4*$E461+Main!$C$5*CJ$2*$F461","v":3425.4317797075651},{"$f":"CK$2*$F461*Main!$C$4*$E461+Main!$C$5*CK$2*$F461","v":3901.7592605481991},{"$f":"CL$2*$F461*Main!$C$4*$E461+Main!$C$5*CL$2*$F461","v":4378.0867413888336},{"$f":"CM$2*$F461*Main!$C$4*$E461+Main!$C$5*CM$2*$F461","v":3425.4317797075651},{"$f":"CN$2*$F461*Main!$C$4*$E461+Main!$C$5*CN$2*$F461","v":3943.2812284504257},{"$f":"CO$2*$F461*Main!$C$4*$E461+Main!$C$5*CO$2*$F461","v":4461.130677193285},{"$f":"CP$2*$F461*Main!$C$4*$E461+Main!$C$5*CP$2*$F461","v":3632.2581858620506},{"$f":"CQ$2*$F461*Main!$C$4*$E461+Main!$C$5*CQ$2*$F461","v":4134.9612563764267},{"$f":"CR$2*$F461*Main!$C$4*$E461+Main!$C$5*CR$2*$F461","v":4637.6643268908019},{"$f":"CS$2*$F461*Main!$C$4*$E461+Main!$C$5*CS$2*$F461","v":3970.1791070285972},{"$f":"CT$2*$F461*Main!$C$4*$E461+Main!$C$5*CT$2*$F461","v":4476.2770554217714},{"$f":"CU$2*$F461*Main!$C$4*$E461+Main!$C$5*CU$2*$F461","v":4982.3750038149446},{"$f":"CV$2*$F461*Main!$C$4*$E461+Main!$C$5*CV$2*$F461","v":3970.1791070285972},{"$f":"CW$2*$F461*Main!$C$4*$E461+Main!$C$5*CW$2*$F461","v":4517.799023323998},{"$f":"CX$2*$F461*Main!$C$4*$E461+Main!$C$5*CX$2*$F461","v":5065.6800840716132},{"$f":"CY$2*$F461*Main!$C$4*$E461+Main!$C$5*CY$2*$F461","v":4177.0055131830823},{"$f":"CZ$2*$F461*Main!$C$4*$E461+Main!$C$5*CZ$2*$F461","v":4709.4790512499985},{"$f":"DA$2*$F461*Main!$C$4*$E461+Main!$C$5*DA$2*$F461","v":5241.9525893169139},{"$f":"DB$2*$F461*Main!$C$4*$E461+Main!$C$5*DB$2*$F461","v":1249.5762038500188},{"$f":"DC$2*$F461*Main!$C$4*$E461+Main!$C$5*DC$2*$F461","v":1653.8278158792414},{"$f":"DD$2*$F461*Main!$C$4*$E461+Main!$C$5*DD$2*$F461","v":2057.818283456249},{"$f":"DE$2*$F461*Main!$C$4*$E461+Main!$C$5*DE$2*$F461","v":2462.0698954854715},{"$f":"DF$2*$F461*Main!$C$4*$E461+Main!$C$5*DF$2*$F461","v":2866.3215075146927},{"$f":"DG$2*$F461*Main!$C$4*$E461+Main!$C$5*DG$2*$F461","v":1456.6637544567202},{"$f":"DH$2*$F461*Main!$C$4*$E461+Main!$C$5*DH$2*$F461","v":1819.3933985837164},{"$f":"DI$2*$F461*Main!$C$4*$E461+Main!$C$5*DI$2*$F461","v":2182.1230427107125},{"$f":"DJ$2*$F461*Main!$C$4*$E461+Main!$C$5*DJ$2*$F461","v":2544.8526868377085},{"$f":"DK$2*$F461*Main!$C$4*$E461+Main!$C$5*DK$2*$F461","v":2907.5823309647044},{"$f":"DL$2*$F461*Main!$C$4*$E461+Main!$C$5*DL$2*$F461","v":1577.0513469279549},{"$f":"DM$2*$F461*Main!$C$4*$E461+Main!$C$5*DM$2*$F461","v":1957.0165249011582},{"$f":"DN$2*$F461*Main!$C$4*$E461+Main!$C$5*DN$2*$F461","v":2336.9817028743619},{"$f":"DO$2*$F461*Main!$C$4*$E461+Main!$C$5*DO$2*$F461","v":2717.2080252997803},{"$f":"DP$2*$F461*Main!$C$4*$E461+Main!$C$5*DP$2*$F461","v":3097.1732032729833},{"$f":"DQ$2*$F461*Main!$C$4*$E461+Main!$C$5*DQ$2*$F461","v":1293.9707607266132},{"$f":"DR$2*$F461*Main!$C$4*$E461+Main!$C$5*DR$2*$F461","v":1720.1585067419173},{"$f":"DS$2*$F461*Main!$C$4*$E461+Main!$C$5*DS$2*$F461","v":2146.6073972094368},{"$f":"DT$2*$F461*Main!$C$4*$E461+Main!$C$5*DT$2*$F461","v":2572.7951432247414},{"$f":"DU$2*$F461*Main!$C$4*$E461+Main!$C$5*DU$2*$F461","v":2999.2440336922609},{"$f":"DV$2*$F461*Main!$C$4*$E461+Main!$C$5*DV$2*$F461","v":1501.0583113333144},{"$f":"DW$2*$F461*Main!$C$4*$E461+Main!$C$5*DW$2*$F461","v":1885.9852338986075},{"$f":"DX$2*$F461*Main!$C$4*$E461+Main!$C$5*DX$2*$F461","v":2270.6510120116855},{"$f":"DY$2*$F461*Main!$C$4*$E461+Main!$C$5*DY$2*$F461","v":2655.5779345769788},{"$f":"DZ$2*$F461*Main!$C$4*$E461+Main!$C$5*DZ$2*$F461","v":3040.5048571422717},{"$f":"EA$2*$F461*Main!$C$4*$E461+Main!$C$5*EA$2*$F461","v":1621.1847593523339},{"$f":"EB$2*$F461*Main!$C$4*$E461+Main!$C$5*EB$2*$F461","v":2023.3472157638346},{"$f":"EC$2*$F461*Main!$C$4*$E461+Main!$C$5*EC$2*$F461","v":2425.5096721753343},{"$f":"ED$2*$F461*Main!$C$4*$E461+Main!$C$5*ED$2*$F461","v":2827.9332730390502},{"$f":"EE$2*$F461*Main!$C$4*$E461+Main!$C$5*EE$2*$F461","v":3230.0957294505506},{"$f":"EF$2*$F461*Main!$C$4*$E461+Main!$C$5*EF$2*$F461","v":1603.4269366016963},{"$f":"EG$2*$F461*Main!$C$4*$E461+Main!$C$5*EG$2*$F461","v":2076.8818284679624},{"$f":"EH$2*$F461*Main!$C$4*$E461+Main!$C$5*EH$2*$F461","v":2550.0755758820137},{"$f":"EI$2*$F461*Main!$C$4*$E461+Main!$C$5*EI$2*$F461","v":3023.5304677482795},{"$f":"EJ$2*$F461*Main!$C$4*$E461+Main!$C$5*EJ$2*$F461","v":3496.9853596145458},{"$f":"EK$2*$F461*Main!$C$4*$E461+Main!$C$5*EK$2*$F461","v":1810.5144872083974},{"$f":"EL$2*$F461*Main!$C$4*$E461+Main!$C$5*EL$2*$F461","v":2242.4474111724376},{"$f":"EM$2*$F461*Main!$C$4*$E461+Main!$C$5*EM$2*$F461","v":2674.3803351364777},{"$f":"EN$2*$F461*Main!$C$4*$E461+Main!$C$5*EN$2*$F461","v":3106.3132591005174},{"$f":"EO$2*$F461*Main!$C$4*$E461+Main!$C$5*EO$2*$F461","v":3538.2461830645575},{"$f":"EP$2*$F461*Main!$C$4*$E461+Main!$C$5*EP$2*$F461","v":1930.6409352274168},{"$f":"EQ$2*$F461*Main!$C$4*$E461+Main!$C$5*EQ$2*$F461","v":2380.0705374898794},{"$f":"ER$2*$F461*Main!$C$4*$E461+Main!$C$5*ER$2*$F461","v":2829.2389953001266},{"$f":"ES$2*$F461*Main!$C$4*$E461+Main!$C$5*ES$2*$F461","v":3278.4074531103738},{"$f":"ET$2*$F461*Main!$C$4*$E461+Main!$C$5*ET$2*$F461","v":3727.8370553728364},{"$f":"EU$2*$F461*Main!$C$4*$E461+Main!$C$5*EU$2*$F461","v":4583.6074252822436},{"$f":"EV$2*$F461*Main!$C$4*$E461+Main!$C$5*EV$2*$F461","v":4708.434473441137},{"$f":"EW$2*$F461*Main!$C$4*$E461+Main!$C$5*EW$2*$F461","v":4869.8217449101685},{"$f":"EX$2*$F461*Main!$C$4*$E461+Main!$C$5*EX$2*$F461","v":4854.1530777772523},{"$f":"EY$2*$F461*Main!$C$4*$E461+Main!$C$5*EY$2*$F461","v":4979.241270388362},{"$f":"EZ$2*$F461*Main!$C$4*$E461+Main!$C$5*EZ$2*$F461","v":5140.3673974051771},{"$f":"FA$2*$F461*Main!$C$4*$E461+Main!$C$5*FA$2*$F461","v":5488.2118077559035},{"$f":"FB$2*$F461*Main!$C$4*$E461+Main!$C$5*FB$2*$F461","v":5613.300000367014},{"$f":"FC$2*$F461*Main!$C$4*$E461+Main!$C$5*FC$2*$F461","v":5774.4261273838283},{"$f":"IF($D461<100,(FD$2*(1+Main!$C$3)*$E461*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E461*Main!$C$4)+(FD$2*Main!$C$5))","v":123.88328010719999},{"$f":"IF($D461<100,(FE$2*(1+Main!$C$3)*$E461*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E461*Main!$C$4)+(FE$2*Main!$C$5))","v":135.42091497900003},{"$f":"IF($D461<100,(FF$2*(1+Main!$C$3)*$E461*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E461*Main!$C$4)+(FF$2*Main!$C$5))","v":136.34672065380002},{"$f":"IF($D461<100,(FG$2*(1+Main!$C$3)*$E461*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E461*Main!$C$4)+(FG$2*Main!$C$5))","v":147.1856342616},{"$f":"IF($D461<100,(FH$2*(1+Main!$C$3)*$E461*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E461*Main!$C$4)+(FH$2*Main!$C$5))","v":198.57658322880002},{"$f":"IF($D461<100,(FI$2*(1+Main!$C$3)*$E461*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E461*Main!$C$4)+(FI$2*Main!$C$5))","v":56.098583483400006}]
["VA",16820,"(Albemarle County, Buckingham County, Charlottesville, Charlottesville City, Fluvanna County, Greene County, Nelson County)",16820,0.94530000000000003,{"$f":"IF($D462<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F462*Main!$C$4*$E462+Main!$C$5*G$2*$F462","v":1675.9951574806164},{"$f":"H$2*$F462*Main!$C$4*$E462+Main!$C$5*H$2*$F462","v":2051.1410771420619},{"$f":"I$2*$F462*Main!$C$4*$E462+Main!$C$5*I$2*$F462","v":2426.2869968035075},{"$f":"J$2*$F462*Main!$C$4*$E462+Main!$C$5*J$2*$F462","v":2801.4329164649535},{"$f":"K$2*$F462*Main!$C$4*$E462+Main!$C$5*K$2*$F462","v":3176.2926836323786},{"$f":"L$2*$F462*Main!$C$4*$E462+Main!$C$5*L$2*$F462","v":1973.3075987683678},{"$f":"M$2*$F462*Main!$C$4*$E462+Main!$C$5*M$2*$F462","v":2297.8045269881081},{"$f":"N$2*$F462*Main!$C$4*$E462+Main!$C$5*N$2*$F462","v":2622.301455207848},{"$f":"O$2*$F462*Main!$C$4*$E462+Main!$C$5*O$2*$F462","v":2946.7983834275892},{"$f":"P$2*$F462*Main!$C$4*$E462+Main!$C$5*P$2*$F462","v":3271.5814641413494},{"$f":"Q$2*$F462*Main!$C$4*$E462+Main!$C$5*Q$2*$F462","v":2134.6976053961748},{"$f":"R$2*$F462*Main!$C$4*$E462+Main!$C$5*R$2*$F462","v":2469.4960234006694},{"$f":"S$2*$F462*Main!$C$4*$E462+Main!$C$5*S$2*$F462","v":2804.2944414051631},{"$f":"T$2*$F462*Main!$C$4*$E462+Main!$C$5*T$2*$F462","v":3139.0928594096567},{"$f":"U$2*$F462*Main!$C$4*$E462+Main!$C$5*U$2*$F462","v":3473.8912774141509},{"$f":"V$2*$F462*Main!$C$4*$E462+Main!$C$5*V$2*$F462","v":1772.1423954716504},{"$f":"W$2*$F462*Main!$C$4*$E462+Main!$C$5*W$2*$F462","v":2153.5836700015566},{"$f":"X$2*$F462*Main!$C$4*$E462+Main!$C$5*X$2*$F462","v":2535.3110970254838},{"$f":"Y$2*$F462*Main!$C$4*$E462+Main!$C$5*Y$2*$F462","v":2916.7523715553907},{"$f":"Z$2*$F462*Main!$C$4*$E462+Main!$C$5*Z$2*$F462","v":3298.1936460852967},{"$f":"AA$2*$F462*Main!$C$4*$E462+Main!$C$5*AA$2*$F462","v":2069.4548367594016},{"$f":"AB$2*$F462*Main!$C$4*$E462+Main!$C$5*AB$2*$F462","v":2400.5332723416236},{"$f":"AC$2*$F462*Main!$C$4*$E462+Main!$C$5*AC$2*$F462","v":2731.3255554298244},{"$f":"AD$2*$F462*Main!$C$4*$E462+Main!$C$5*AD$2*$F462","v":3062.4039910120464},{"$f":"AE$2*$F462*Main!$C$4*$E462+Main!$C$5*AE$2*$F462","v":3393.1962741002467},{"$f":"AF$2*$F462*Main!$C$4*$E462+Main!$C$5*AF$2*$F462","v":2230.844843387209},{"$f":"AG$2*$F462*Main!$C$4*$E462+Main!$C$5*AG$2*$F462","v":2571.9386162601641},{"$f":"AH$2*$F462*Main!$C$4*$E462+Main!$C$5*AH$2*$F462","v":2913.318541627139},{"$f":"AI$2*$F462*Main!$C$4*$E462+Main!$C$5*AI$2*$F462","v":3254.4123145000935},{"$f":"AJ$2*$F462*Main!$C$4*$E462+Main!$C$5*AJ$2*$F462","v":3595.5060873730481},{"$f":"AK$2*$F462*Main!$C$4*$E462+Main!$C$5*AK$2*$F462","v":1900.911017781071},{"$f":"AL$2*$F462*Main!$C$4*$E462+Main!$C$5*AL$2*$F462","v":2347.5950609477509},{"$f":"AM$2*$F462*Main!$C$4*$E462+Main!$C$5*AM$2*$F462","v":2794.2791041144301},{"$f":"AN$2*$F462*Main!$C$4*$E462+Main!$C$5*AN$2*$F462","v":3240.6769947870889},{"$f":"AO$2*$F462*Main!$C$4*$E462+Main!$C$5*AO$2*$F462","v":3687.3610379537681},{"$f":"AP$2*$F462*Main!$C$4*$E462+Main!$C$5*AP$2*$F462","v":2198.2234590688226},{"$f":"AQ$2*$F462*Main!$C$4*$E462+Main!$C$5*AQ$2*$F462","v":2594.2585107937962},{"$f":"AR$2*$F462*Main!$C$4*$E462+Main!$C$5*AR$2*$F462","v":2990.2935625187702},{"$f":"AS$2*$F462*Main!$C$4*$E462+Main!$C$5*AS$2*$F462","v":3386.3286142437446},{"$f":"AT$2*$F462*Main!$C$4*$E462+Main!$C$5*AT$2*$F462","v":3782.363665968719},{"$f":"AU$2*$F462*Main!$C$4*$E462+Main!$C$5*AU$2*$F462","v":2359.6134656966301},{"$f":"AV$2*$F462*Main!$C$4*$E462+Main!$C$5*AV$2*$F462","v":2765.9500072063574},{"$f":"AW$2*$F462*Main!$C$4*$E462+Main!$C$5*AW$2*$F462","v":3172.2865487160857},{"$f":"AX$2*$F462*Main!$C$4*$E462+Main!$C$5*AX$2*$F462","v":3578.3369377317922},{"$f":"AY$2*$F462*Main!$C$4*$E462+Main!$C$5*AY$2*$F462","v":3984.67347924152},{"$f":"AZ$2*$F462*Main!$C$4*$E462+Main!$C$5*AZ$2*$F462","v":3551.4386032938246},{"$f":"BA$2*$F462*Main!$C$4*$E462+Main!$C$5*BA$2*$F462","v":4041.9039780457069},{"$f":"BB$2*$F462*Main!$C$4*$E462+Main!$C$5*BB$2*$F462","v":4532.0832003035684},{"$f":"BC$2*$F462*Main!$C$4*$E462+Main!$C$5*BC$2*$F462","v":3596.0783923610898},{"$f":"BD$2*$F462*Main!$C$4*$E462+Main!$C$5*BD$2*$F462","v":4117.1620839732122},{"$f":"BE$2*$F462*Main!$C$4*$E462+Main!$C$5*BE$2*$F462","v":4638.2457755853347},{"$f":"BF$2*$F462*Main!$C$4*$E462+Main!$C$5*BF$2*$F462","v":3808.6896954186445},{"$f":"BG$2*$F462*Main!$C$4*$E462+Main!$C$5*BG$2*$F462","v":4317.7549822818874},{"$f":"BH$2*$F462*Main!$C$4*$E462+Main!$C$5*BH$2*$F462","v":4826.8202691451315},{"$f":"BI$2*$F462*Main!$C$4*$E462+Main!$C$5*BI$2*$F462","v":3679.6349206152036},{"$f":"BJ$2*$F462*Main!$C$4*$E462+Main!$C$5*BJ$2*$F462","v":4226.1861841951895},{"$f":"BK$2*$F462*Main!$C$4*$E462+Main!$C$5*BK$2*$F462","v":4772.7374477751746},{"$f":"BL$2*$F462*Main!$C$4*$E462+Main!$C$5*BL$2*$F462","v":3723.9885571884474},{"$f":"BM$2*$F462*Main!$C$4*$E462+Main!$C$5*BM$2*$F462","v":4301.4442901226957},{"$f":"BN$2*$F462*Main!$C$4*$E462+Main!$C$5*BN$2*$F462","v":4878.6138705629201},{"$f":"BO$2*$F462*Main!$C$4*$E462+Main!$C$5*BO$2*$F462","v":3936.5998602460027},{"$f":"BP$2*$F462*Main!$C$4*$E462+Main!$C$5*BP$2*$F462","v":4502.0371884313699},{"$f":"BQ$2*$F462*Main!$C$4*$E462+Main!$C$5*BQ$2*$F462","v":5067.1883641227159},{"$f":"BR$2*$F462*Main!$C$4*$E462+Main!$C$5*BR$2*$F462","v":4133.7589286264274},{"$f":"BS$2*$F462*Main!$C$4*$E462+Main!$C$5*BS$2*$F462","v":4760.4328905322745},{"$f":"BT$2*$F462*Main!$C$4*$E462+Main!$C$5*BT$2*$F462","v":5387.1068524381226},{"$f":"BU$2*$F462*Main!$C$4*$E462+Main!$C$5*BU$2*$F462","v":4178.3987176936935},{"$f":"BV$2*$F462*Main!$C$4*$E462+Main!$C$5*BV$2*$F462","v":4835.6909964597799},{"$f":"BW$2*$F462*Main!$C$4*$E462+Main!$C$5*BW$2*$F462","v":5493.269427719888},{"$f":"BX$2*$F462*Main!$C$4*$E462+Main!$C$5*BX$2*$F462","v":4391.0100207512478},{"$f":"BY$2*$F462*Main!$C$4*$E462+Main!$C$5*BY$2*$F462","v":5036.5700472624767},{"$f":"BZ$2*$F462*Main!$C$4*$E462+Main!$C$5*BZ$2*$F462","v":5681.8439212796857},{"$f":"CA$2*$F462*Main!$C$4*$E462+Main!$C$5*CA$2*$F462","v":3583.4876826241689},{"$f":"CB$2*$F462*Main!$C$4*$E462+Main!$C$5*CB$2*$F462","v":4063.3654150972761},{"$f":"CC$2*$F462*Main!$C$4*$E462+Main!$C$5*CC$2*$F462","v":4542.9569950763644},{"$f":"CD$2*$F462*Main!$C$4*$E462+Main!$C$5*CD$2*$F462","v":3583.4876826241689},{"$f":"CE$2*$F462*Main!$C$4*$E462+Main!$C$5*CE$2*$F462","v":4108.8636616466047},{"$f":"CF$2*$F462*Main!$C$4*$E462+Main!$C$5*CF$2*$F462","v":4634.2396406690423},{"$f":"CG$2*$F462*Main!$C$4*$E462+Main!$C$5*CG$2*$F462","v":3810.1204578887491},{"$f":"CH$2*$F462*Main!$C$4*$E462+Main!$C$5*CH$2*$F462","v":4318.8995922579725},{"$f":"CI$2*$F462*Main!$C$4*$E462+Main!$C$5*CI$2*$F462","v":4827.3925741331741},{"$f":"CJ$2*$F462*Main!$C$4*$E462+Main!$C$5*CJ$2*$F462","v":3753.4622640726043},{"$f":"CK$2*$F462*Main!$C$4*$E462+Main!$C$5*CK$2*$F462","v":4275.4044131667888},{"$f":"CL$2*$F462*Main!$C$4*$E462+Main!$C$5*CL$2*$F462","v":4797.3465622609747},{"$f":"CM$2*$F462*Main!$C$4*$E462+Main!$C$5*CM$2*$F462","v":3753.4622640726043},{"$f":"CN$2*$F462*Main!$C$4*$E462+Main!$C$5*CN$2*$F462","v":4320.9026597161183},{"$f":"CO$2*$F462*Main!$C$4*$E462+Main!$C$5*CO$2*$F462","v":4888.3430553596318},{"$f":"CP$2*$F462*Main!$C$4*$E462+Main!$C$5*CP$2*$F462","v":3980.0950393371845},{"$f":"CQ$2*$F462*Main!$C$4*$E462+Main!$C$5*CQ$2*$F462","v":4530.9385903274842},{"$f":"CR$2*$F462*Main!$C$4*$E462+Main!$C$5*CR$2*$F462","v":5081.7821413177844},{"$f":"CS$2*$F462*Main!$C$4*$E462+Main!$C$5*CS$2*$F462","v":4350.3763666002742},{"$f":"CT$2*$F462*Main!$C$4*$E462+Main!$C$5*CT$2*$F462","v":4904.9399000128469},{"$f":"CU$2*$F462*Main!$C$4*$E462+Main!$C$5*CU$2*$F462","v":5459.5034334254178},{"$f":"CV$2*$F462*Main!$C$4*$E462+Main!$C$5*CV$2*$F462","v":4350.3763666002742},{"$f":"CW$2*$F462*Main!$C$4*$E462+Main!$C$5*CW$2*$F462","v":4950.4381465621755},{"$f":"CX$2*$F462*Main!$C$4*$E462+Main!$C$5*CX$2*$F462","v":5550.7860790180966},{"$f":"CY$2*$F462*Main!$C$4*$E462+Main!$C$5*CY$2*$F462","v":4577.0091418648544},{"$f":"CZ$2*$F462*Main!$C$4*$E462+Main!$C$5*CZ$2*$F462","v":5160.4740771735414},{"$f":"DA$2*$F462*Main!$C$4*$E462+Main!$C$5*DA$2*$F462","v":5743.9390124822276},{"$f":"DB$2*$F462*Main!$C$4*$E462+Main!$C$5*DB$2*$F462","v":1369.2396838901739},{"$f":"DC$2*$F462*Main!$C$4*$E462+Main!$C$5*DC$2*$F462","v":1812.2037446345812},{"$f":"DD$2*$F462*Main!$C$4*$E462+Main!$C$5*DD$2*$F462","v":2254.8816528849679},{"$f":"DE$2*$F462*Main!$C$4*$E462+Main!$C$5*DE$2*$F462","v":2697.8457136293755},{"$f":"DF$2*$F462*Main!$C$4*$E462+Main!$C$5*DF$2*$F462","v":3140.8097743737817},{"$f":"DG$2*$F462*Main!$C$4*$E462+Main!$C$5*DG$2*$F462","v":1596.1586116487754},{"$f":"DH$2*$F462*Main!$C$4*$E462+Main!$C$5*DH$2*$F462","v":1993.6244258438542},{"$f":"DI$2*$F462*Main!$C$4*$E462+Main!$C$5*DI$2*$F462","v":2391.0902400389327},{"$f":"DJ$2*$F462*Main!$C$4*$E462+Main!$C$5*DJ$2*$F462","v":2788.5560542340118},{"$f":"DK$2*$F462*Main!$C$4*$E462+Main!$C$5*DK$2*$F462","v":3186.0218684290903},{"$f":"DL$2*$F462*Main!$C$4*$E462+Main!$C$5*DL$2*$F462","v":1728.0749113924262},{"$f":"DM$2*$F462*Main!$C$4*$E462+Main!$C$5*DM$2*$F462","v":2144.426790192887},{"$f":"DN$2*$F462*Main!$C$4*$E462+Main!$C$5*DN$2*$F462","v":2560.7786689933473},{"$f":"DO$2*$F462*Main!$C$4*$E462+Main!$C$5*DO$2*$F462","v":2977.4167002878285},{"$f":"DP$2*$F462*Main!$C$4*$E462+Main!$C$5*DP$2*$F462","v":3393.7685790882888},{"$f":"DQ$2*$F462*Main!$C$4*$E462+Main!$C$5*DQ$2*$F462","v":1417.8856078737329},{"$f":"DR$2*$F462*Main!$C$4*$E462+Main!$C$5*DR$2*$F462","v":1884.8864781158986},{"$f":"DS$2*$F462*Main!$C$4*$E462+Main!$C$5*DS$2*$F462","v":2352.1735008520855},{"$f":"DT$2*$F462*Main!$C$4*$E462+Main!$C$5*DT$2*$F462","v":2819.1743710942519},{"$f":"DU$2*$F462*Main!$C$4*$E462+Main!$C$5*DU$2*$F462","v":3286.4613938304383},{"$f":"DV$2*$F462*Main!$C$4*$E462+Main!$C$5*DV$2*$F462","v":1644.8045356323344},{"$f":"DW$2*$F462*Main!$C$4*$E462+Main!$C$5*DW$2*$F462","v":2066.5933118191924},{"$f":"DX$2*$F462*Main!$C$4*$E462+Main!$C$5*DX$2*$F462","v":2488.0959355120294},{"$f":"DY$2*$F462*Main!$C$4*$E462+Main!$C$5*DY$2*$F462","v":2909.8847116988882},{"$f":"DZ$2*$F462*Main!$C$4*$E462+Main!$C$5*DZ$2*$F462","v":3331.6734878857455},{"$f":"EA$2*$F462*Main!$C$4*$E462+Main!$C$5*EA$2*$F462","v":1776.4346828819648},{"$f":"EB$2*$F462*Main!$C$4*$E462+Main!$C$5*EB$2*$F462","v":2217.1095236742044},{"$f":"EC$2*$F462*Main!$C$4*$E462+Main!$C$5*EC$2*$F462","v":2657.7843644664445},{"$f":"ED$2*$F462*Main!$C$4*$E462+Main!$C$5*ED$2*$F462","v":3098.7453577527049},{"$f":"EE$2*$F462*Main!$C$4*$E462+Main!$C$5*EE$2*$F462","v":3539.4201985449445},{"$f":"EF$2*$F462*Main!$C$4*$E462+Main!$C$5*EF$2*$F462","v":1756.9763132885407},{"$f":"EG$2*$F462*Main!$C$4*$E462+Main!$C$5*EG$2*$F462","v":2275.7707849484959},{"$f":"EH$2*$F462*Main!$C$4*$E462+Main!$C$5*EH$2*$F462","v":2794.2791041144301},{"$f":"EI$2*$F462*Main!$C$4*$E462+Main!$C$5*EI$2*$F462","v":3313.0735757743851},{"$f":"EJ$2*$F462*Main!$C$4*$E462+Main!$C$5*EJ$2*$F462","v":3831.86804743434},{"$f":"EK$2*$F462*Main!$C$4*$E462+Main!$C$5*EK$2*$F462","v":1983.8952410471422},{"$f":"EL$2*$F462*Main!$C$4*$E462+Main!$C$5*EL$2*$F462","v":2457.1914661577689},{"$f":"EM$2*$F462*Main!$C$4*$E462+Main!$C$5*EM$2*$F462","v":2930.4876912683953},{"$f":"EN$2*$F462*Main!$C$4*$E462+Main!$C$5*EN$2*$F462","v":3403.7839163790218},{"$f":"EO$2*$F462*Main!$C$4*$E462+Main!$C$5*EO$2*$F462","v":3877.0801414896482},{"$f":"EP$2*$F462*Main!$C$4*$E462+Main!$C$5*EP$2*$F462","v":2115.5253882967722},{"$f":"EQ$2*$F462*Main!$C$4*$E462+Main!$C$5*EQ$2*$F462","v":2607.9938305068013},{"$f":"ER$2*$F462*Main!$C$4*$E462+Main!$C$5*ER$2*$F462","v":3100.1761202228095},{"$f":"ES$2*$F462*Main!$C$4*$E462+Main!$C$5*ES$2*$F462","v":3592.3584099388181},{"$f":"ET$2*$F462*Main!$C$4*$E462+Main!$C$5*ET$2*$F462","v":4084.8268521488471},{"$f":"EU$2*$F462*Main!$C$4*$E462+Main!$C$5*EU$2*$F462","v":5022.5485750554508},{"$f":"EV$2*$F462*Main!$C$4*$E462+Main!$C$5*EV$2*$F462","v":5159.3294671974581},{"$f":"EW$2*$F462*Main!$C$4*$E462+Main!$C$5*EW$2*$F462","v":5336.1717085023956},{"$f":"EX$2*$F462*Main!$C$4*$E462+Main!$C$5*EX$2*$F462","v":5319.0025588611388},{"$f":"EY$2*$F462*Main!$C$4*$E462+Main!$C$5*EY$2*$F462","v":5456.0696034971679},{"$f":"EZ$2*$F462*Main!$C$4*$E462+Main!$C$5*EZ$2*$F462","v":5632.6256923080837},{"$f":"FA$2*$F462*Main!$C$4*$E462+Main!$C$5*FA$2*$F462","v":6013.7808143439697},{"$f":"FB$2*$F462*Main!$C$4*$E462+Main!$C$5*FB$2*$F462","v":6150.8478589799979},{"$f":"FC$2*$F462*Main!$C$4*$E462+Main!$C$5*FC$2*$F462","v":6327.4039477909146},{"$f":"IF($D462<100,(FD$2*(1+Main!$C$3)*$E462*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E462*Main!$C$4)+(FD$2*Main!$C$5))","v":135.74674579320001},{"$f":"IF($D462<100,(FE$2*(1+Main!$C$3)*$E462*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E462*Main!$C$4)+(FE$2*Main!$C$5))","v":148.38926209275002},{"$f":"IF($D462<100,(FF$2*(1+Main!$C$3)*$E462*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E462*Main!$C$4)+(FF$2*Main!$C$5))","v":149.40372592905001},{"$f":"IF($D462<100,(FG$2*(1+Main!$C$3)*$E462*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E462*Main!$C$4)+(FG$2*Main!$C$5))","v":161.28060914460002},{"$f":"IF($D462<100,(FH$2*(1+Main!$C$3)*$E462*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E462*Main!$C$4)+(FH$2*Main!$C$5))","v":217.59292247280001},{"$f":"IF($D462<100,(FI$2*(1+Main!$C$3)*$E462*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E462*Main!$C$4)+(FI$2*Main!$C$5))","v":61.470766231650003}]
["VA",25500,"(Harrisonburg, Harrisonburg City, Rockingham County)",25500,0.89549999999999996,{"$f":"IF($D463<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F463*Main!$C$4*$E463+Main!$C$5*G$2*$F463","v":1607.5039779254917},{"$f":"H$2*$F463*Main!$C$4*$E463+Main!$C$5*H$2*$F463","v":1967.3191930629882},{"$f":"I$2*$F463*Main!$C$4*$E463+Main!$C$5*I$2*$F463","v":2327.1344082004853},{"$f":"J$2*$F463*Main!$C$4*$E463+Main!$C$5*J$2*$F463","v":2686.9496233379823},{"$f":"K$2*$F463*Main!$C$4*$E463+Main!$C$5*K$2*$F463","v":3046.4903798826972},{"$f":"L$2*$F463*Main!$C$4*$E463+Main!$C$5*L$2*$F463","v":1892.6664558262235},{"$f":"M$2*$F463*Main!$C$4*$E463+Main!$C$5*M$2*$F463","v":2203.9025000412666},{"$f":"N$2*$F463*Main!$C$4*$E463+Main!$C$5*N$2*$F463","v":2515.1385442563096},{"$f":"O$2*$F463*Main!$C$4*$E463+Main!$C$5*O$2*$F463","v":2826.3745884713535},{"$f":"P$2*$F463*Main!$C$4*$E463+Main!$C$5*P$2*$F463","v":3137.8850912791781},{"$f":"Q$2*$F463*Main!$C$4*$E463+Main!$C$5*Q$2*$F463","v":2047.4611021553983},{"$f":"R$2*$F463*Main!$C$4*$E463+Main!$C$5*R$2*$F463","v":2368.5776557106019},{"$f":"S$2*$F463*Main!$C$4*$E463+Main!$C$5*S$2*$F463","v":2689.6942092658051},{"$f":"T$2*$F463*Main!$C$4*$E463+Main!$C$5*T$2*$F463","v":3010.8107628210082},{"$f":"U$2*$F463*Main!$C$4*$E463+Main!$C$5*U$2*$F463","v":3331.9273163762118},{"$f":"V$2*$F463*Main!$C$4*$E463+Main!$C$5*V$2*$F463","v":1699.7220651003192},{"$f":"W$2*$F463*Main!$C$4*$E463+Main!$C$5*W$2*$F463","v":2065.5753692790249},{"$f":"X$2*$F463*Main!$C$4*$E463+Main!$C$5*X$2*$F463","v":2431.703132050513},{"$f":"Y$2*$F463*Main!$C$4*$E463+Main!$C$5*Y$2*$F463","v":2797.5564362292193},{"$f":"Z$2*$F463*Main!$C$4*$E463+Main!$C$5*Z$2*$F463","v":3163.4097404079248},{"$f":"AA$2*$F463*Main!$C$4*$E463+Main!$C$5*AA$2*$F463","v":1984.8845430010508},{"$f":"AB$2*$F463*Main!$C$4*$E463+Main!$C$5*AB$2*$F463","v":2302.4331348500855},{"$f":"AC$2*$F463*Main!$C$4*$E463+Main!$C$5*AC$2*$F463","v":2619.7072681063373},{"$f":"AD$2*$F463*Main!$C$4*$E463+Main!$C$5*AD$2*$F463","v":2937.2558599553718},{"$f":"AE$2*$F463*Main!$C$4*$E463+Main!$C$5*AE$2*$F463","v":3254.5299932116236},{"$f":"AF$2*$F463*Main!$C$4*$E463+Main!$C$5*AF$2*$F463","v":2139.6791893302261},{"$f":"AG$2*$F463*Main!$C$4*$E463+Main!$C$5*AG$2*$F463","v":2466.8338319266386},{"$f":"AH$2*$F463*Main!$C$4*$E463+Main!$C$5*AH$2*$F463","v":2794.2629331158323},{"$f":"AI$2*$F463*Main!$C$4*$E463+Main!$C$5*AI$2*$F463","v":3121.4175757122443},{"$f":"AJ$2*$F463*Main!$C$4*$E463+Main!$C$5*AJ$2*$F463","v":3448.5722183086564},{"$f":"AK$2*$F463*Main!$C$4*$E463+Main!$C$5*AK$2*$F463","v":1823.2284318523205},{"$f":"AL$2*$F463*Main!$C$4*$E463+Main!$C$5*AL$2*$F463","v":2251.6582951853738},{"$f":"AM$2*$F463*Main!$C$4*$E463+Main!$C$5*AM$2*$F463","v":2680.088158518427},{"$f":"AN$2*$F463*Main!$C$4*$E463+Main!$C$5*AN$2*$F463","v":3108.243563258698},{"$f":"AO$2*$F463*Main!$C$4*$E463+Main!$C$5*AO$2*$F463","v":3536.6734265917512},{"$f":"AP$2*$F463*Main!$C$4*$E463+Main!$C$5*AP$2*$F463","v":2108.3909097530523},{"$f":"AQ$2*$F463*Main!$C$4*$E463+Main!$C$5*AQ$2*$F463","v":2488.2416021636514},{"$f":"AR$2*$F463*Main!$C$4*$E463+Main!$C$5*AR$2*$F463","v":2868.0922945742509},{"$f":"AS$2*$F463*Main!$C$4*$E463+Main!$C$5*AS$2*$F463","v":3247.9429869848509},{"$f":"AT$2*$F463*Main!$C$4*$E463+Main!$C$5*AT$2*$F463","v":3627.79367939545},{"$f":"AU$2*$F463*Main!$C$4*$E463+Main!$C$5*AU$2*$F463","v":2263.1855560822273},{"$f":"AV$2*$F463*Main!$C$4*$E463+Main!$C$5*AV$2*$F463","v":2652.9167578329871},{"$f":"AW$2*$F463*Main!$C$4*$E463+Main!$C$5*AW$2*$F463","v":3042.6479595837463},{"$f":"AX$2*$F463*Main!$C$4*$E463+Main!$C$5*AX$2*$F463","v":3432.1047027417235},{"$f":"AY$2*$F463*Main!$C$4*$E463+Main!$C$5*AY$2*$F463","v":3821.8359044924832},{"$f":"AZ$2*$F463*Main!$C$4*$E463+Main!$C$5*AZ$2*$F463","v":3406.3055950201942},{"$f":"BA$2*$F463*Main!$C$4*$E463+Main!$C$5*BA$2*$F463","v":3876.7276230489279},{"$f":"BB$2*$F463*Main!$C$4*$E463+Main!$C$5*BB$2*$F463","v":4346.8751924848793},{"$f":"BC$2*$F463*Main!$C$4*$E463+Main!$C$5*BC$2*$F463","v":3449.1211354942211},{"$f":"BD$2*$F463*Main!$C$4*$E463+Main!$C$5*BD$2*$F463","v":3948.9102329506532},{"$f":"BE$2*$F463*Main!$C$4*$E463+Main!$C$5*BE$2*$F463","v":4448.6993304070847},{"$f":"BF$2*$F463*Main!$C$4*$E463+Main!$C$5*BF$2*$F463","v":3653.0438699314145},{"$f":"BG$2*$F463*Main!$C$4*$E463+Main!$C$5*BG$2*$F463","v":4141.3057064909917},{"$f":"BH$2*$F463*Main!$C$4*$E463+Main!$C$5*BH$2*$F463","v":4629.5675430505707},{"$f":"BI$2*$F463*Main!$C$4*$E463+Main!$C$5*BI$2*$F463","v":3529.2630445866312},{"$f":"BJ$2*$F463*Main!$C$4*$E463+Main!$C$5*BJ$2*$F463","v":4053.4789568006813},{"$f":"BK$2*$F463*Main!$C$4*$E463+Main!$C$5*BK$2*$F463","v":4577.6948690147301},{"$f":"BL$2*$F463*Main!$C$4*$E463+Main!$C$5*BL$2*$F463","v":3571.8041264678754},{"$f":"BM$2*$F463*Main!$C$4*$E463+Main!$C$5*BM$2*$F463","v":4125.6615667024071},{"$f":"BN$2*$F463*Main!$C$4*$E463+Main!$C$5*BN$2*$F463","v":4679.2445483441534},{"$f":"BO$2*$F463*Main!$C$4*$E463+Main!$C$5*BO$2*$F463","v":3775.7268609050689},{"$f":"BP$2*$F463*Main!$C$4*$E463+Main!$C$5*BP$2*$F463","v":4318.0570402427456},{"$f":"BQ$2*$F463*Main!$C$4*$E463+Main!$C$5*BQ$2*$F463","v":4860.1127609876394},{"$f":"BR$2*$F463*Main!$C$4*$E463+Main!$C$5*BR$2*$F463","v":3964.8288313320222},{"$f":"BS$2*$F463*Main!$C$4*$E463+Main!$C$5*BS$2*$F463","v":4565.8931495250945},{"$f":"BT$2*$F463*Main!$C$4*$E463+Main!$C$5*BT$2*$F463","v":5166.9574677181672},{"$f":"BU$2*$F463*Main!$C$4*$E463+Main!$C$5*BU$2*$F463","v":4007.6443718060491},{"$f":"BV$2*$F463*Main!$C$4*$E463+Main!$C$5*BV$2*$F463","v":4638.0757594268198},{"$f":"BW$2*$F463*Main!$C$4*$E463+Main!$C$5*BW$2*$F463","v":5268.7816056403717},{"$f":"BX$2*$F463*Main!$C$4*$E463+Main!$C$5*BX$2*$F463","v":4211.5671062432421},{"$f":"BY$2*$F463*Main!$C$4*$E463+Main!$C$5*BY$2*$F463","v":4830.7456915599414},{"$f":"BZ$2*$F463*Main!$C$4*$E463+Main!$C$5*BZ$2*$F463","v":5449.6498182838595},{"$f":"CA$2*$F463*Main!$C$4*$E463+Main!$C$5*CA$2*$F463","v":3437.0449574118029},{"$f":"CB$2*$F463*Main!$C$4*$E463+Main!$C$5*CB$2*$F463","v":3897.3120175075946},{"$f":"CC$2*$F463*Main!$C$4*$E463+Main!$C$5*CC$2*$F463","v":4357.3046190106043},{"$f":"CD$2*$F463*Main!$C$4*$E463+Main!$C$5*CD$2*$F463","v":3437.0449574118029},{"$f":"CE$2*$F463*Main!$C$4*$E463+Main!$C$5*CE$2*$F463","v":3940.9509337599679},{"$f":"CF$2*$F463*Main!$C$4*$E463+Main!$C$5*CF$2*$F463","v":4444.8569101081339},{"$f":"CG$2*$F463*Main!$C$4*$E463+Main!$C$5*CG$2*$F463","v":3654.4161628953252},{"$f":"CH$2*$F463*Main!$C$4*$E463+Main!$C$5*CH$2*$F463","v":4142.4035408621221},{"$f":"CI$2*$F463*Main!$C$4*$E463+Main!$C$5*CI$2*$F463","v":4630.1164602361359},{"$f":"CJ$2*$F463*Main!$C$4*$E463+Main!$C$5*CJ$2*$F463","v":3600.0733615244449},{"$f":"CK$2*$F463*Main!$C$4*$E463+Main!$C$5*CK$2*$F463","v":4100.6858347592224},{"$f":"CL$2*$F463*Main!$C$4*$E463+Main!$C$5*CL$2*$F463","v":4601.2983079940022},{"$f":"CM$2*$F463*Main!$C$4*$E463+Main!$C$5*CM$2*$F463","v":3600.0733615244449},{"$f":"CN$2*$F463*Main!$C$4*$E463+Main!$C$5*CN$2*$F463","v":4144.3247510115971},{"$f":"CO$2*$F463*Main!$C$4*$E463+Main!$C$5*CO$2*$F463","v":4688.5761404987488},{"$f":"CP$2*$F463*Main!$C$4*$E463+Main!$C$5*CP$2*$F463","v":3817.4445670079667},{"$f":"CQ$2*$F463*Main!$C$4*$E463+Main!$C$5*CQ$2*$F463","v":4345.7773581137499},{"$f":"CR$2*$F463*Main!$C$4*$E463+Main!$C$5*CR$2*$F463","v":4874.1101492195339},{"$f":"CS$2*$F463*Main!$C$4*$E463+Main!$C$5*CS$2*$F463","v":4172.5939860681665},{"$f":"CT$2*$F463*Main!$C$4*$E463+Main!$C$5*CT$2*$F463","v":4704.4947388801183},{"$f":"CU$2*$F463*Main!$C$4*$E463+Main!$C$5*CU$2*$F463","v":5236.3954916920693},{"$f":"CV$2*$F463*Main!$C$4*$E463+Main!$C$5*CV$2*$F463","v":4172.5939860681665},{"$f":"CW$2*$F463*Main!$C$4*$E463+Main!$C$5*CW$2*$F463","v":4748.1336551324912},{"$f":"CX$2*$F463*Main!$C$4*$E463+Main!$C$5*CX$2*$F463","v":5323.9477827895998},{"$f":"CY$2*$F463*Main!$C$4*$E463+Main!$C$5*CY$2*$F463","v":4389.9651915516879},{"$f":"CZ$2*$F463*Main!$C$4*$E463+Main!$C$5*CZ$2*$F463","v":4949.5862622346449},{"$f":"DA$2*$F463*Main!$C$4*$E463+Main!$C$5*DA$2*$F463","v":5509.2073329176019},{"$f":"DB$2*$F463*Main!$C$4*$E463+Main!$C$5*DB$2*$F463","v":1313.2843664629465},{"$f":"DC$2*$F463*Main!$C$4*$E463+Main!$C$5*DC$2*$F463","v":1738.1462680898308},{"$f":"DD$2*$F463*Main!$C$4*$E463+Main!$C$5*DD$2*$F463","v":2162.7337111239331},{"$f":"DE$2*$F463*Main!$C$4*$E463+Main!$C$5*DE$2*$F463","v":2587.5956127508171},{"$f":"DF$2*$F463*Main!$C$4*$E463+Main!$C$5*DF$2*$F463","v":3012.457514377701},{"$f":"DG$2*$F463*Main!$C$4*$E463+Main!$C$5*DG$2*$F463","v":1530.9300305392508},{"$f":"DH$2*$F463*Main!$C$4*$E463+Main!$C$5*DH$2*$F463","v":1912.1530159137615},{"$f":"DI$2*$F463*Main!$C$4*$E463+Main!$C$5*DI$2*$F463","v":2293.3760012882722},{"$f":"DJ$2*$F463*Main!$C$4*$E463+Main!$C$5*DJ$2*$F463","v":2674.5989866627824},{"$f":"DK$2*$F463*Main!$C$4*$E463+Main!$C$5*DK$2*$F463","v":3055.8219720372927},{"$f":"DL$2*$F463*Main!$C$4*$E463+Main!$C$5*DL$2*$F463","v":1657.4554418118564},{"$f":"DM$2*$F463*Main!$C$4*$E463+Main!$C$5*DM$2*$F463","v":2056.7926943099942},{"$f":"DN$2*$F463*Main!$C$4*$E463+Main!$C$5*DN$2*$F463","v":2456.1299468081315},{"$f":"DO$2*$F463*Main!$C$4*$E463+Main!$C$5*DO$2*$F463","v":2855.741657899051},{"$f":"DP$2*$F463*Main!$C$4*$E463+Main!$C$5*DP$2*$F463","v":3255.0789103971879},{"$f":"DQ$2*$F463*Main!$C$4*$E463+Main!$C$5*DQ$2*$F463","v":1359.9423272359247},{"$f":"DR$2*$F463*Main!$C$4*$E463+Main!$C$5*DR$2*$F463","v":1807.8587506565154},{"$f":"DS$2*$F463*Main!$C$4*$E463+Main!$C$5*DS$2*$F463","v":2256.0496326698894},{"$f":"DT$2*$F463*Main!$C$4*$E463+Main!$C$5*DT$2*$F463","v":2703.9660560904804},{"$f":"DU$2*$F463*Main!$C$4*$E463+Main!$C$5*DU$2*$F463","v":3152.1569381038544},{"$f":"DV$2*$F463*Main!$C$4*$E463+Main!$C$5*DV$2*$F463","v":1577.5879913122292},{"$f":"DW$2*$F463*Main!$C$4*$E463+Main!$C$5*DW$2*$F463","v":1982.1399570732287},{"$f":"DX$2*$F463*Main!$C$4*$E463+Main!$C$5*DX$2*$F463","v":2386.4174642414464},{"$f":"DY$2*$F463*Main!$C$4*$E463+Main!$C$5*DY$2*$F463","v":2790.9694300024457},{"$f":"DZ$2*$F463*Main!$C$4*$E463+Main!$C$5*DZ$2*$F463","v":3195.5213957634451},{"$f":"EA$2*$F463*Main!$C$4*$E463+Main!$C$5*EA$2*$F463","v":1703.8389439920529},{"$f":"EB$2*$F463*Main!$C$4*$E463+Main!$C$5*EB$2*$F463","v":2126.5051768766793},{"$f":"EC$2*$F463*Main!$C$4*$E463+Main!$C$5*EC$2*$F463","v":2549.1714097613058},{"$f":"ED$2*$F463*Main!$C$4*$E463+Main!$C$5*ED$2*$F463","v":2972.1121012387143},{"$f":"EE$2*$F463*Main!$C$4*$E463+Main!$C$5*EE$2*$F463","v":3394.7783341233408},{"$f":"EF$2*$F463*Main!$C$4*$E463+Main!$C$5*EF$2*$F463","v":1685.1757596828613},{"$f":"EG$2*$F463*Main!$C$4*$E463+Main!$C$5*EG$2*$F463","v":2182.7691883970351},{"$f":"EH$2*$F463*Main!$C$4*$E463+Main!$C$5*EH$2*$F463","v":2680.088158518427},{"$f":"EI$2*$F463*Main!$C$4*$E463+Main!$C$5*EI$2*$F463","v":3177.6815872326006},{"$f":"EJ$2*$F463*Main!$C$4*$E463+Main!$C$5*EJ$2*$F463","v":3675.2750159467741},{"$f":"EK$2*$F463*Main!$C$4*$E463+Main!$C$5*EK$2*$F463","v":1902.8214237591656},{"$f":"EL$2*$F463*Main!$C$4*$E463+Main!$C$5*EL$2*$F463","v":2356.7759362209658},{"$f":"EM$2*$F463*Main!$C$4*$E463+Main!$C$5*EM$2*$F463","v":2810.7304486827661},{"$f":"EN$2*$F463*Main!$C$4*$E463+Main!$C$5*EN$2*$F463","v":3264.6849611445659},{"$f":"EO$2*$F463*Main!$C$4*$E463+Main!$C$5*EO$2*$F463","v":3718.6394736063662},{"$f":"EP$2*$F463*Main!$C$4*$E463+Main!$C$5*EP$2*$F463","v":2029.0723764389888},{"$f":"EQ$2*$F463*Main!$C$4*$E463+Main!$C$5*EQ$2*$F463","v":2501.4156146171986},{"$f":"ER$2*$F463*Main!$C$4*$E463+Main!$C$5*ER$2*$F463","v":2973.484394202625},{"$f":"ES$2*$F463*Main!$C$4*$E463+Main!$C$5*ES$2*$F463","v":3445.5531737880524},{"$f":"ET$2*$F463*Main!$C$4*$E463+Main!$C$5*ET$2*$F463","v":3917.8964119662619},{"$f":"EU$2*$F463*Main!$C$4*$E463+Main!$C$5*EU$2*$F463","v":4817.297220513613},{"$f":"EV$2*$F463*Main!$C$4*$E463+Main!$C$5*EV$2*$F463","v":4948.4884278635163},{"$f":"EW$2*$F463*Main!$C$4*$E463+Main!$C$5*EW$2*$F463","v":5118.103838202931},{"$f":"EX$2*$F463*Main!$C$4*$E463+Main!$C$5*EX$2*$F463","v":5101.6363226359981},{"$f":"EY$2*$F463*Main!$C$4*$E463+Main!$C$5*EY$2*$F463","v":5233.1019885786836},{"$f":"EZ$2*$F463*Main!$C$4*$E463+Main!$C$5*EZ$2*$F463","v":5402.4429403253162},{"$f":"FA$2*$F463*Main!$C$4*$E463+Main!$C$5*FA$2*$F463","v":5768.0217859112399},{"$f":"FB$2*$F463*Main!$C$4*$E463+Main!$C$5*FB$2*$F463","v":5899.4874518539264},{"$f":"FC$2*$F463*Main!$C$4*$E463+Main!$C$5*FC$2*$F463","v":6068.8284036005589},{"$f":"IF($D463<100,(FD$2*(1+Main!$C$3)*$E463*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E463*Main!$C$4)+(FD$2*Main!$C$5))","v":130.19932240200001},{"$f":"IF($D463<100,(FE$2*(1+Main!$C$3)*$E463*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E463*Main!$C$4)+(FE$2*Main!$C$5))","v":142.32518992125},{"$f":"IF($D463<100,(FF$2*(1+Main!$C$3)*$E463*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E463*Main!$C$4)+(FF$2*Main!$C$5))","v":143.29819670175002},{"$f":"IF($D463<100,(FG$2*(1+Main!$C$3)*$E463*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E463*Main!$C$4)+(FG$2*Main!$C$5))","v":154.689719481},{"$f":"IF($D463<100,(FH$2*(1+Main!$C$3)*$E463*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E463*Main!$C$4)+(FH$2*Main!$C$5))","v":208.70077510800002},{"$f":"IF($D463<100,(FI$2*(1+Main!$C$3)*$E463*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E463*Main!$C$4)+(FI$2*Main!$C$5))","v":58.958703312750004}]
["VA",28700,"(Bristol City, Kingsport-Bristol-Bristol, Scott County, Washington County)",28700,0.69879999999999998,{"$f":"IF($D464<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F464*Main!$C$4*$E464+Main!$C$5*G$2*$F464","v":1336.9775719316567},{"$f":"H$2*$F464*Main!$C$4*$E464+Main!$C$5*H$2*$F464","v":1636.2395826542793},{"$f":"I$2*$F464*Main!$C$4*$E464+Main!$C$5*I$2*$F464","v":1935.5015933769023},{"$f":"J$2*$F464*Main!$C$4*$E464+Main!$C$5*J$2*$F464","v":2234.7636040995253},{"$f":"K$2*$F464*Main!$C$4*$E464+Main!$C$5*K$2*$F464","v":2533.7973447910858},{"$f":"L$2*$F464*Main!$C$4*$E464+Main!$C$5*L$2*$F464","v":1574.150134205345},{"$f":"M$2*$F464*Main!$C$4*$E464+Main!$C$5*M$2*$F464","v":1833.0083494299477},{"$f":"N$2*$F464*Main!$C$4*$E464+Main!$C$5*N$2*$F464","v":2091.8665646545505},{"$f":"O$2*$F464*Main!$C$4*$E464+Main!$C$5*O$2*$F464","v":2350.7247798791532},{"$f":"P$2*$F464*Main!$C$4*$E464+Main!$C$5*P$2*$F464","v":2609.8112651348183},{"$f":"Q$2*$F464*Main!$C$4*$E464+Main!$C$5*Q$2*$F464","v":1702.8944317244595},{"$f":"R$2*$F464*Main!$C$4*$E464+Main!$C$5*R$2*$F464","v":1969.9703680673038},{"$f":"S$2*$F464*Main!$C$4*$E464+Main!$C$5*S$2*$F464","v":2237.046304410148},{"$f":"T$2*$F464*Main!$C$4*$E464+Main!$C$5*T$2*$F464","v":2504.1222407529922},{"$f":"U$2*$F464*Main!$C$4*$E464+Main!$C$5*U$2*$F464","v":2771.1981770958364},{"$f":"V$2*$F464*Main!$C$4*$E464+Main!$C$5*V$2*$F464","v":1413.676302368576},{"$f":"W$2*$F464*Main!$C$4*$E464+Main!$C$5*W$2*$F464","v":1717.9602537745686},{"$f":"X$2*$F464*Main!$C$4*$E464+Main!$C$5*X$2*$F464","v":2022.4724752116231},{"$f":"Y$2*$F464*Main!$C$4*$E464+Main!$C$5*Y$2*$F464","v":2326.7564266176164},{"$f":"Z$2*$F464*Main!$C$4*$E464+Main!$C$5*Z$2*$F464","v":2631.0403780236084},{"$f":"AA$2*$F464*Main!$C$4*$E464+Main!$C$5*AA$2*$F464","v":1650.8488646422641},{"$f":"AB$2*$F464*Main!$C$4*$E464+Main!$C$5*AB$2*$F464","v":1914.9572905812988},{"$f":"AC$2*$F464*Main!$C$4*$E464+Main!$C$5*AC$2*$F464","v":2178.8374464892713},{"$f":"AD$2*$F464*Main!$C$4*$E464+Main!$C$5*AD$2*$F464","v":2442.9458724283063},{"$f":"AE$2*$F464*Main!$C$4*$E464+Main!$C$5*AE$2*$F464","v":2706.8260283362783},{"$f":"AF$2*$F464*Main!$C$4*$E464+Main!$C$5*AF$2*$F464","v":1779.5931621613788},{"$f":"AG$2*$F464*Main!$C$4*$E464+Main!$C$5*AG$2*$F464","v":2051.6910391875931},{"$f":"AH$2*$F464*Main!$C$4*$E464+Main!$C$5*AH$2*$F464","v":2324.0171862448688},{"$f":"AI$2*$F464*Main!$C$4*$E464+Main!$C$5*AI$2*$F464","v":2596.1150632710824},{"$f":"AJ$2*$F464*Main!$C$4*$E464+Main!$C$5*AJ$2*$F464","v":2868.2129402972964},{"$f":"AK$2*$F464*Main!$C$4*$E464+Main!$C$5*AK$2*$F464","v":1516.3978163465929},{"$f":"AL$2*$F464*Main!$C$4*$E464+Main!$C$5*AL$2*$F464","v":1872.7273348347812},{"$f":"AM$2*$F464*Main!$C$4*$E464+Main!$C$5*AM$2*$F464","v":2229.0568533229689},{"$f":"AN$2*$F464*Main!$C$4*$E464+Main!$C$5*AN$2*$F464","v":2585.1581017800945},{"$f":"AO$2*$F464*Main!$C$4*$E464+Main!$C$5*AO$2*$F464","v":2941.4876202682822},{"$f":"AP$2*$F464*Main!$C$4*$E464+Main!$C$5*AP$2*$F464","v":1753.5703786202812},{"$f":"AQ$2*$F464*Main!$C$4*$E464+Main!$C$5*AQ$2*$F464","v":2069.4961016104489},{"$f":"AR$2*$F464*Main!$C$4*$E464+Main!$C$5*AR$2*$F464","v":2385.4218246006167},{"$f":"AS$2*$F464*Main!$C$4*$E464+Main!$C$5*AS$2*$F464","v":2701.3475475907849},{"$f":"AT$2*$F464*Main!$C$4*$E464+Main!$C$5*AT$2*$F464","v":3017.2732705809526},{"$f":"AU$2*$F464*Main!$C$4*$E464+Main!$C$5*AU$2*$F464","v":1882.3146761393959},{"$f":"AV$2*$F464*Main!$C$4*$E464+Main!$C$5*AV$2*$F464","v":2206.4581202478048},{"$f":"AW$2*$F464*Main!$C$4*$E464+Main!$C$5*AW$2*$F464","v":2530.6015643562146},{"$f":"AX$2*$F464*Main!$C$4*$E464+Main!$C$5*AX$2*$F464","v":2854.5167384335609},{"$f":"AY$2*$F464*Main!$C$4*$E464+Main!$C$5*AY$2*$F464","v":3178.6601825419702},{"$f":"AZ$2*$F464*Main!$C$4*$E464+Main!$C$5*AZ$2*$F464","v":2833.0593555137089},{"$f":"BA$2*$F464*Main!$C$4*$E464+Main!$C$5*BA$2*$F464","v":3224.3141887544225},{"$f":"BB$2*$F464*Main!$C$4*$E464+Main!$C$5*BB$2*$F464","v":3615.3407519640737},{"$f":"BC$2*$F464*Main!$C$4*$E464+Main!$C$5*BC$2*$F464","v":2868.669480359421},{"$f":"BD$2*$F464*Main!$C$4*$E464+Main!$C$5*BD$2*$F464","v":3284.3492069237964},{"$f":"BE$2*$F464*Main!$C$4*$E464+Main!$C$5*BE$2*$F464","v":3700.0289334881718},{"$f":"BF$2*$F464*Main!$C$4*$E464+Main!$C$5*BF$2*$F464","v":3038.2741134386802},{"$f":"BG$2*$F464*Main!$C$4*$E464+Main!$C$5*BG$2*$F464","v":3444.3664986984409},{"$f":"BH$2*$F464*Main!$C$4*$E464+Main!$C$5*BH$2*$F464","v":3850.4588839582011},{"$f":"BI$2*$F464*Main!$C$4*$E464+Main!$C$5*BI$2*$F464","v":2935.3243294296012},{"$f":"BJ$2*$F464*Main!$C$4*$E464+Main!$C$5*BJ$2*$F464","v":3371.3200887585181},{"$f":"BK$2*$F464*Main!$C$4*$E464+Main!$C$5*BK$2*$F464","v":3807.3158480874345},{"$f":"BL$2*$F464*Main!$C$4*$E464+Main!$C$5*BL$2*$F464","v":2970.7061842442513},{"$f":"BM$2*$F464*Main!$C$4*$E464+Main!$C$5*BM$2*$F464","v":3431.3551069278924},{"$f":"BN$2*$F464*Main!$C$4*$E464+Main!$C$5*BN$2*$F464","v":3891.7757595804705},{"$f":"BO$2*$F464*Main!$C$4*$E464+Main!$C$5*BO$2*$F464","v":3140.3108173235105},{"$f":"BP$2*$F464*Main!$C$4*$E464+Main!$C$5*BP$2*$F464","v":3591.3723987025364},{"$f":"BQ$2*$F464*Main!$C$4*$E464+Main!$C$5*BQ$2*$F464","v":4042.2057100504994},{"$f":"BR$2*$F464*Main!$C$4*$E464+Main!$C$5*BR$2*$F464","v":3297.5888687254078},{"$f":"BS$2*$F464*Main!$C$4*$E464+Main!$C$5*BS$2*$F464","v":3797.5002367517573},{"$f":"BT$2*$F464*Main!$C$4*$E464+Main!$C$5*BT$2*$F464","v":4297.4116047781063},{"$f":"BU$2*$F464*Main!$C$4*$E464+Main!$C$5*BU$2*$F464","v":3333.1989935711204},{"$f":"BV$2*$F464*Main!$C$4*$E464+Main!$C$5*BV$2*$F464","v":3857.5352549211316},{"$f":"BW$2*$F464*Main!$C$4*$E464+Main!$C$5*BW$2*$F464","v":4382.0997863022039},{"$f":"BX$2*$F464*Main!$C$4*$E464+Main!$C$5*BX$2*$F464","v":3502.8036266503791},{"$f":"BY$2*$F464*Main!$C$4*$E464+Main!$C$5*BY$2*$F464","v":4017.7808167268377},{"$f":"BZ$2*$F464*Main!$C$4*$E464+Main!$C$5*BZ$2*$F464","v":4532.5297367722342},{"$f":"CA$2*$F464*Main!$C$4*$E464+Main!$C$5*CA$2*$F464","v":2858.6255989926813},{"$f":"CB$2*$F464*Main!$C$4*$E464+Main!$C$5*CB$2*$F464","v":3241.4344410840913},{"$f":"CC$2*$F464*Main!$C$4*$E464+Main!$C$5*CC$2*$F464","v":3624.0150131444398},{"$f":"CD$2*$F464*Main!$C$4*$E464+Main!$C$5*CD$2*$F464","v":2858.6255989926813},{"$f":"CE$2*$F464*Main!$C$4*$E464+Main!$C$5*CE$2*$F464","v":3277.7293760229909},{"$f":"CF$2*$F464*Main!$C$4*$E464+Main!$C$5*CF$2*$F464","v":3696.8331530533005},{"$f":"CG$2*$F464*Main!$C$4*$E464+Main!$C$5*CG$2*$F464","v":3039.4154635939913},{"$f":"CH$2*$F464*Main!$C$4*$E464+Main!$C$5*CH$2*$F464","v":3445.2795788226899},{"$f":"CI$2*$F464*Main!$C$4*$E464+Main!$C$5*CI$2*$F464","v":3850.9154240203261},{"$f":"CJ$2*$F464*Main!$C$4*$E464+Main!$C$5*CJ$2*$F464","v":2994.2179974436644},{"$f":"CK$2*$F464*Main!$C$4*$E464+Main!$C$5*CK$2*$F464","v":3410.582534101226},{"$f":"CL$2*$F464*Main!$C$4*$E464+Main!$C$5*CL$2*$F464","v":3826.9470707587884},{"$f":"CM$2*$F464*Main!$C$4*$E464+Main!$C$5*CM$2*$F464","v":2994.2179974436644},{"$f":"CN$2*$F464*Main!$C$4*$E464+Main!$C$5*CN$2*$F464","v":3446.877469040126},{"$f":"CO$2*$F464*Main!$C$4*$E464+Main!$C$5*CO$2*$F464","v":3899.5369406365867},{"$f":"CP$2*$F464*Main!$C$4*$E464+Main!$C$5*CP$2*$F464","v":3175.007862044974},{"$f":"CQ$2*$F464*Main!$C$4*$E464+Main!$C$5*CQ$2*$F464","v":3614.4276718398246},{"$f":"CR$2*$F464*Main!$C$4*$E464+Main!$C$5*CR$2*$F464","v":4053.8474816346752},{"$f":"CS$2*$F464*Main!$C$4*$E464+Main!$C$5*CS$2*$F464","v":3470.3892822395383},{"$f":"CT$2*$F464*Main!$C$4*$E464+Main!$C$5*CT$2*$F464","v":3912.7766024381986},{"$f":"CU$2*$F464*Main!$C$4*$E464+Main!$C$5*CU$2*$F464","v":4355.163922636857},{"$f":"CV$2*$F464*Main!$C$4*$E464+Main!$C$5*CV$2*$F464","v":3470.3892822395383},{"$f":"CW$2*$F464*Main!$C$4*$E464+Main!$C$5*CW$2*$F464","v":3949.0715373770977},{"$f":"CX$2*$F464*Main!$C$4*$E464+Main!$C$5*CX$2*$F464","v":4427.9820625457187},{"$f":"CY$2*$F464*Main!$C$4*$E464+Main!$C$5*CY$2*$F464","v":3651.1791468408474},{"$f":"CZ$2*$F464*Main!$C$4*$E464+Main!$C$5*CZ$2*$F464","v":4116.6217401767963},{"$f":"DA$2*$F464*Main!$C$4*$E464+Main!$C$5*DA$2*$F464","v":4582.0643335127443},{"$f":"DB$2*$F464*Main!$C$4*$E464+Main!$C$5*DB$2*$F464","v":1092.2720986329141},{"$f":"DC$2*$F464*Main!$C$4*$E464+Main!$C$5*DC$2*$F464","v":1445.6341067172925},{"$f":"DD$2*$F464*Main!$C$4*$E464+Main!$C$5*DD$2*$F464","v":1798.7678447706089},{"$f":"DE$2*$F464*Main!$C$4*$E464+Main!$C$5*DE$2*$F464","v":2152.1298528549873},{"$f":"DF$2*$F464*Main!$C$4*$E464+Main!$C$5*DF$2*$F464","v":2505.4918609393653},{"$f":"DG$2*$F464*Main!$C$4*$E464+Main!$C$5*DG$2*$F464","v":1273.2902332652861},{"$f":"DH$2*$F464*Main!$C$4*$E464+Main!$C$5*DH$2*$F464","v":1590.3573064107654},{"$f":"DI$2*$F464*Main!$C$4*$E464+Main!$C$5*DI$2*$F464","v":1907.4243795562443},{"$f":"DJ$2*$F464*Main!$C$4*$E464+Main!$C$5*DJ$2*$F464","v":2224.4914527017236},{"$f":"DK$2*$F464*Main!$C$4*$E464+Main!$C$5*DK$2*$F464","v":2541.5585258472029},{"$f":"DL$2*$F464*Main!$C$4*$E464+Main!$C$5*DL$2*$F464","v":1378.522717584988},{"$f":"DM$2*$F464*Main!$C$4*$E464+Main!$C$5*DM$2*$F464","v":1710.6556127805763},{"$f":"DN$2*$F464*Main!$C$4*$E464+Main!$C$5*DN$2*$F464","v":2042.7885079761647},{"$f":"DO$2*$F464*Main!$C$4*$E464+Main!$C$5*DO$2*$F464","v":2375.1496732028149},{"$f":"DP$2*$F464*Main!$C$4*$E464+Main!$C$5*DP$2*$F464","v":2707.2825683984033},{"$f":"DQ$2*$F464*Main!$C$4*$E464+Main!$C$5*DQ$2*$F464","v":1131.0780039134984},{"$f":"DR$2*$F464*Main!$C$4*$E464+Main!$C$5*DR$2*$F464","v":1503.6146946071062},{"$f":"DS$2*$F464*Main!$C$4*$E464+Main!$C$5*DS$2*$F464","v":1876.379655331777},{"$f":"DT$2*$F464*Main!$C$4*$E464+Main!$C$5*DT$2*$F464","v":2248.9163460253853},{"$f":"DU$2*$F464*Main!$C$4*$E464+Main!$C$5*DU$2*$F464","v":2621.6813067500561},{"$f":"DV$2*$F464*Main!$C$4*$E464+Main!$C$5*DV$2*$F464","v":1312.0961385458704},{"$f":"DW$2*$F464*Main!$C$4*$E464+Main!$C$5*DW$2*$F464","v":1648.5661643316416},{"$f":"DX$2*$F464*Main!$C$4*$E464+Main!$C$5*DX$2*$F464","v":1984.8079200863506},{"$f":"DY$2*$F464*Main!$C$4*$E464+Main!$C$5*DY$2*$F464","v":2321.2779458721216},{"$f":"DZ$2*$F464*Main!$C$4*$E464+Main!$C$5*DZ$2*$F464","v":2657.7479716578923},{"$f":"EA$2*$F464*Main!$C$4*$E464+Main!$C$5*EA$2*$F464","v":1417.10035283451},{"$f":"EB$2*$F464*Main!$C$4*$E464+Main!$C$5*EB$2*$F464","v":1768.6362006703905},{"$f":"EC$2*$F464*Main!$C$4*$E464+Main!$C$5*EC$2*$F464","v":2120.1720485062706},{"$f":"ED$2*$F464*Main!$C$4*$E464+Main!$C$5*ED$2*$F464","v":2471.9361663732134},{"$f":"EE$2*$F464*Main!$C$4*$E464+Main!$C$5*EE$2*$F464","v":2823.4720142090937},{"$f":"EF$2*$F464*Main!$C$4*$E464+Main!$C$5*EF$2*$F464","v":1401.5779907222764},{"$f":"EG$2*$F464*Main!$C$4*$E464+Main!$C$5*EG$2*$F464","v":1815.4315570381536},{"$f":"EH$2*$F464*Main!$C$4*$E464+Main!$C$5*EH$2*$F464","v":2229.0568533229689},{"$f":"EI$2*$F464*Main!$C$4*$E464+Main!$C$5*EI$2*$F464","v":2642.9104196388457},{"$f":"EJ$2*$F464*Main!$C$4*$E464+Main!$C$5*EJ$2*$F464","v":3056.7639859547235},{"$f":"EK$2*$F464*Main!$C$4*$E464+Main!$C$5*EK$2*$F464","v":1582.5961253546484},{"$f":"EL$2*$F464*Main!$C$4*$E464+Main!$C$5*EL$2*$F464","v":1960.1547567316265},{"$f":"EM$2*$F464*Main!$C$4*$E464+Main!$C$5*EM$2*$F464","v":2337.7133881086047},{"$f":"EN$2*$F464*Main!$C$4*$E464+Main!$C$5*EN$2*$F464","v":2715.2720194855824},{"$f":"EO$2*$F464*Main!$C$4*$E464+Main!$C$5*EO$2*$F464","v":3092.8306508625601},{"$f":"EP$2*$F464*Main!$C$4*$E464+Main!$C$5*EP$2*$F464","v":1687.6003396432877},{"$f":"EQ$2*$F464*Main!$C$4*$E464+Main!$C$5*EQ$2*$F464","v":2080.4530631014372},{"$f":"ER$2*$F464*Main!$C$4*$E464+Main!$C$5*ER$2*$F464","v":2473.0775165285245},{"$f":"ES$2*$F464*Main!$C$4*$E464+Main!$C$5*ES$2*$F464","v":2865.7019699556117},{"$f":"ET$2*$F464*Main!$C$4*$E464+Main!$C$5*ET$2*$F464","v":3258.5546934137615},{"$f":"EU$2*$F464*Main!$C$4*$E464+Main!$C$5*EU$2*$F464","v":4006.5955852047873},{"$f":"EV$2*$F464*Main!$C$4*$E464+Main!$C$5*EV$2*$F464","v":4115.7086600525472},{"$f":"EW$2*$F464*Main!$C$4*$E464+Main!$C$5*EW$2*$F464","v":4256.7795392490243},{"$f":"EX$2*$F464*Main!$C$4*$E464+Main!$C$5*EX$2*$F464","v":4243.0833373852884},{"$f":"EY$2*$F464*Main!$C$4*$E464+Main!$C$5*EY$2*$F464","v":4352.4246822641107},{"$f":"EZ$2*$F464*Main!$C$4*$E464+Main!$C$5*EZ$2*$F464","v":4493.2672914295254},{"$f":"FA$2*$F464*Main!$C$4*$E464+Main!$C$5*FA$2*$F464","v":4797.3229728044553},{"$f":"FB$2*$F464*Main!$C$4*$E464+Main!$C$5*FB$2*$F464","v":4906.6643176832786},{"$f":"FC$2*$F464*Main!$C$4*$E464+Main!$C$5*FC$2*$F464","v":5047.5069268486923},{"$f":"IF($D464<100,(FD$2*(1+Main!$C$3)*$E464*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E464*Main!$C$4)+(FD$2*Main!$C$5))","v":108.2881139472},{"$f":"IF($D464<100,(FE$2*(1+Main!$C$3)*$E464*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E464*Main!$C$4)+(FE$2*Main!$C$5))","v":118.37332252900001},{"$f":"IF($D464<100,(FF$2*(1+Main!$C$3)*$E464*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E464*Main!$C$4)+(FF$2*Main!$C$5))","v":119.18258226380001},{"$f":"IF($D464<100,(FG$2*(1+Main!$C$3)*$E464*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E464*Main!$C$4)+(FG$2*Main!$C$5))","v":128.65702878159999},{"$f":"IF($D464<100,(FH$2*(1+Main!$C$3)*$E464*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E464*Main!$C$4)+(FH$2*Main!$C$5))","v":173.57857858879999},{"$f":"IF($D464<100,(FI$2*(1+Main!$C$3)*$E464*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E464*Main!$C$4)+(FI$2*Main!$C$5))","v":49.036559213399997}]
["VA",31340,"(Amherst County, Appomattox County, Bedford City, Bedford County, Campbell County, Lynchburg, Lynchburg City)",31340,0.91779999999999995,{"$f":"IF($D465<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F465*Main!$C$4*$E465+Main!$C$5*G$2*$F465","v":1638.1737229873247},{"$f":"H$2*$F465*Main!$C$4*$E465+Main!$C$5*H$2*$F465","v":2004.8538921586378},{"$f":"I$2*$F465*Main!$C$4*$E465+Main!$C$5*I$2*$F465","v":2371.5340613299513},{"$f":"J$2*$F465*Main!$C$4*$E465+Main!$C$5*J$2*$F465","v":2738.2142305012644},{"$f":"K$2*$F465*Main!$C$4*$E465+Main!$C$5*K$2*$F465","v":3104.614704654141},{"$f":"L$2*$F465*Main!$C$4*$E465+Main!$C$5*L$2*$F465","v":1928.7768471436896},{"$f":"M$2*$F465*Main!$C$4*$E465+Main!$C$5*M$2*$F465","v":2245.9509980515991},{"$f":"N$2*$F465*Main!$C$4*$E465+Main!$C$5*N$2*$F465","v":2563.1251489595084},{"$f":"O$2*$F465*Main!$C$4*$E465+Main!$C$5*O$2*$F465","v":2880.2992998674181},{"$f":"P$2*$F465*Main!$C$4*$E465+Main!$C$5*P$2*$F465","v":3197.7531457937648},{"$f":"Q$2*$F465*Main!$C$4*$E465+Main!$C$5*Q$2*$F465","v":2086.5248375423321},{"$f":"R$2*$F465*Main!$C$4*$E465+Main!$C$5*R$2*$F465","v":2413.7680091139855},{"$f":"S$2*$F465*Main!$C$4*$E465+Main!$C$5*S$2*$F465","v":2741.011180685638},{"$f":"T$2*$F465*Main!$C$4*$E465+Main!$C$5*T$2*$F465","v":3068.2543522572905},{"$f":"U$2*$F465*Main!$C$4*$E465+Main!$C$5*U$2*$F465","v":3395.4975238289435},{"$f":"V$2*$F465*Main!$C$4*$E465+Main!$C$5*V$2*$F465","v":1732.1512491822607},{"$f":"W$2*$F465*Main!$C$4*$E465+Main!$C$5*W$2*$F465","v":2104.9847087591947},{"$f":"X$2*$F465*Main!$C$4*$E465+Main!$C$5*X$2*$F465","v":2478.097863354566},{"$f":"Y$2*$F465*Main!$C$4*$E465+Main!$C$5*Y$2*$F465","v":2850.9313229315007},{"$f":"Z$2*$F465*Main!$C$4*$E465+Main!$C$5*Z$2*$F465","v":3223.764782508435},{"$f":"AA$2*$F465*Main!$C$4*$E465+Main!$C$5*AA$2*$F465","v":2022.7543733386256},{"$f":"AB$2*$F465*Main!$C$4*$E465+Main!$C$5*AB$2*$F465","v":2346.3615096705935},{"$f":"AC$2*$F465*Main!$C$4*$E465+Main!$C$5*AC$2*$F465","v":2669.6889509841235},{"$f":"AD$2*$F465*Main!$C$4*$E465+Main!$C$5*AD$2*$F465","v":2993.2960873160914},{"$f":"AE$2*$F465*Main!$C$4*$E465+Main!$C$5*AE$2*$F465","v":3316.6235286296214},{"$f":"AF$2*$F465*Main!$C$4*$E465+Main!$C$5*AF$2*$F465","v":2180.5023637372688},{"$f":"AG$2*$F465*Main!$C$4*$E465+Main!$C$5*AG$2*$F465","v":2513.8988257145425},{"$f":"AH$2*$F465*Main!$C$4*$E465+Main!$C$5*AH$2*$F465","v":2847.5749827102527},{"$f":"AI$2*$F465*Main!$C$4*$E465+Main!$C$5*AI$2*$F465","v":3180.9714446875264},{"$f":"AJ$2*$F465*Main!$C$4*$E465+Main!$C$5*AJ$2*$F465","v":3514.3679066647996},{"$f":"AK$2*$F465*Main!$C$4*$E465+Main!$C$5*AK$2*$F465","v":1858.01400747905},{"$f":"AL$2*$F465*Main!$C$4*$E465+Main!$C$5*AL$2*$F465","v":2294.617931259691},{"$f":"AM$2*$F465*Main!$C$4*$E465+Main!$C$5*AM$2*$F465","v":2731.2218550403318},{"$f":"AN$2*$F465*Main!$C$4*$E465+Main!$C$5*AN$2*$F465","v":3167.5460838025356},{"$f":"AO$2*$F465*Main!$C$4*$E465+Main!$C$5*AO$2*$F465","v":3604.1500075831764},{"$f":"AP$2*$F465*Main!$C$4*$E465+Main!$C$5*AP$2*$F465","v":2148.6171316354153},{"$f":"AQ$2*$F465*Main!$C$4*$E465+Main!$C$5*AQ$2*$F465","v":2535.7150371526518},{"$f":"AR$2*$F465*Main!$C$4*$E465+Main!$C$5*AR$2*$F465","v":2922.8129426698888},{"$f":"AS$2*$F465*Main!$C$4*$E465+Main!$C$5*AS$2*$F465","v":3309.9108481871262},{"$f":"AT$2*$F465*Main!$C$4*$E465+Main!$C$5*AT$2*$F465","v":3697.0087537043637},{"$f":"AU$2*$F465*Main!$C$4*$E465+Main!$C$5*AU$2*$F465","v":2306.365122034058},{"$f":"AV$2*$F465*Main!$C$4*$E465+Main!$C$5*AV$2*$F465","v":2703.5320482150382},{"$f":"AW$2*$F465*Main!$C$4*$E465+Main!$C$5*AW$2*$F465","v":3100.6989743960185},{"$f":"AX$2*$F465*Main!$C$4*$E465+Main!$C$5*AX$2*$F465","v":3497.5862055585612},{"$f":"AY$2*$F465*Main!$C$4*$E465+Main!$C$5*AY$2*$F465","v":3894.7531317395419},{"$f":"AZ$2*$F465*Main!$C$4*$E465+Main!$C$5*AZ$2*$F465","v":3471.2948738254545},{"$f":"BA$2*$F465*Main!$C$4*$E465+Main!$C$5*BA$2*$F465","v":3950.6921354270034},{"$f":"BB$2*$F465*Main!$C$4*$E465+Main!$C$5*BB$2*$F465","v":4429.809702010115},{"$f":"BC$2*$F465*Main!$C$4*$E465+Main!$C$5*BC$2*$F465","v":3514.9272967016745},{"$f":"BD$2*$F465*Main!$C$4*$E465+Main!$C$5*BD$2*$F465","v":4024.2519252760158},{"$f":"BE$2*$F465*Main!$C$4*$E465+Main!$C$5*BE$2*$F465","v":4533.5765538503574},{"$f":"BF$2*$F465*Main!$C$4*$E465+Main!$C$5*BF$2*$F465","v":3722.7406954005955},{"$f":"BG$2*$F465*Main!$C$4*$E465+Main!$C$5*BG$2*$F465","v":4220.3181332005697},{"$f":"BH$2*$F465*Main!$C$4*$E465+Main!$C$5*BH$2*$F465","v":4717.8955710005448},{"$f":"BI$2*$F465*Main!$C$4*$E465+Main!$C$5*BI$2*$F465","v":3596.5982420853693},{"$f":"BJ$2*$F465*Main!$C$4*$E465+Main!$C$5*BJ$2*$F465","v":4130.8157273006309},{"$f":"BK$2*$F465*Main!$C$4*$E465+Main!$C$5*BK$2*$F465","v":4665.033212515893},{"$f":"BL$2*$F465*Main!$C$4*$E465+Main!$C$5*BL$2*$F465","v":3639.9509699431514},{"$f":"BM$2*$F465*Main!$C$4*$E465+Main!$C$5*BM$2*$F465","v":4204.3755171496441},{"$f":"BN$2*$F465*Main!$C$4*$E465+Main!$C$5*BN$2*$F465","v":4768.520369337697},{"$f":"BO$2*$F465*Main!$C$4*$E465+Main!$C$5*BO$2*$F465","v":3847.7643686420734},{"$f":"BP$2*$F465*Main!$C$4*$E465+Main!$C$5*BP$2*$F465","v":4400.4417250741981},{"$f":"BQ$2*$F465*Main!$C$4*$E465+Main!$C$5*BQ$2*$F465","v":4952.8393864878844},{"$f":"BR$2*$F465*Main!$C$4*$E465+Main!$C$5*BR$2*$F465","v":4040.4742363453802},{"$f":"BS$2*$F465*Main!$C$4*$E465+Main!$C$5*BS$2*$F465","v":4653.0063267230889},{"$f":"BT$2*$F465*Main!$C$4*$E465+Main!$C$5*BT$2*$F465","v":5265.5384171007972},{"$f":"BU$2*$F465*Main!$C$4*$E465+Main!$C$5*BU$2*$F465","v":4084.1066592216002},{"$f":"BV$2*$F465*Main!$C$4*$E465+Main!$C$5*BV$2*$F465","v":4726.5661165721012},{"$f":"BW$2*$F465*Main!$C$4*$E465+Main!$C$5*BW$2*$F465","v":5369.3052689410397},{"$f":"BX$2*$F465*Main!$C$4*$E465+Main!$C$5*BX$2*$F465","v":4291.9200579205217},{"$f":"BY$2*$F465*Main!$C$4*$E465+Main!$C$5*BY$2*$F465","v":4922.9120195150927},{"$f":"BZ$2*$F465*Main!$C$4*$E465+Main!$C$5*BZ$2*$F465","v":5553.6242860912271},{"$f":"CA$2*$F465*Main!$C$4*$E465+Main!$C$5*CA$2*$F465","v":3502.6207158904326},{"$f":"CB$2*$F465*Main!$C$4*$E465+Main!$C$5*CB$2*$F465","v":3971.6692618098014},{"$f":"CC$2*$F465*Main!$C$4*$E465+Main!$C$5*CC$2*$F465","v":4440.4381127107335},{"$f":"CD$2*$F465*Main!$C$4*$E465+Main!$C$5*CD$2*$F465","v":3502.6207158904326},{"$f":"CE$2*$F465*Main!$C$4*$E465+Main!$C$5*CE$2*$F465","v":4016.1407697413333},{"$f":"CF$2*$F465*Main!$C$4*$E465+Main!$C$5*CF$2*$F465","v":4529.6608235922349},{"$f":"CG$2*$F465*Main!$C$4*$E465+Main!$C$5*CG$2*$F465","v":3724.1391704927819},{"$f":"CH$2*$F465*Main!$C$4*$E465+Main!$C$5*CH$2*$F465","v":4221.4369132743195},{"$f":"CI$2*$F465*Main!$C$4*$E465+Main!$C$5*CI$2*$F465","v":4718.4549610374197},{"$f":"CJ$2*$F465*Main!$C$4*$E465+Main!$C$5*CJ$2*$F465","v":3668.7595568421948},{"$f":"CK$2*$F465*Main!$C$4*$E465+Main!$C$5*CK$2*$F465","v":4178.9232704718479},{"$f":"CL$2*$F465*Main!$C$4*$E465+Main!$C$5*CL$2*$F465","v":4689.086984101501},{"$f":"CM$2*$F465*Main!$C$4*$E465+Main!$C$5*CM$2*$F465","v":3668.7595568421948},{"$f":"CN$2*$F465*Main!$C$4*$E465+Main!$C$5*CN$2*$F465","v":4223.3947784033808},{"$f":"CO$2*$F465*Main!$C$4*$E465+Main!$C$5*CO$2*$F465","v":4778.0299999645649},{"$f":"CP$2*$F465*Main!$C$4*$E465+Main!$C$5*CP$2*$F465","v":3890.2780114445441},{"$f":"CQ$2*$F465*Main!$C$4*$E465+Main!$C$5*CQ$2*$F465","v":4428.6909219363661},{"$f":"CR$2*$F465*Main!$C$4*$E465+Main!$C$5*CR$2*$F465","v":4967.1038324281881},{"$f":"CS$2*$F465*Main!$C$4*$E465+Main!$C$5*CS$2*$F465","v":4252.2033653024237},{"$f":"CT$2*$F465*Main!$C$4*$E465+Main!$C$5*CT$2*$F465","v":4794.2523110339298},{"$f":"CU$2*$F465*Main!$C$4*$E465+Main!$C$5*CU$2*$F465","v":5336.3012567654368},{"$f":"CV$2*$F465*Main!$C$4*$E465+Main!$C$5*CV$2*$F465","v":4252.2033653024237},{"$f":"CW$2*$F465*Main!$C$4*$E465+Main!$C$5*CW$2*$F465","v":4838.7238189654618},{"$f":"CX$2*$F465*Main!$C$4*$E465+Main!$C$5*CX$2*$F465","v":5425.5239676469382},{"$f":"CY$2*$F465*Main!$C$4*$E465+Main!$C$5*CY$2*$F465","v":4473.721819904772},{"$f":"CZ$2*$F465*Main!$C$4*$E465+Main!$C$5*CZ$2*$F465","v":5044.0199624984471},{"$f":"DA$2*$F465*Main!$C$4*$E465+Main!$C$5*DA$2*$F465","v":5614.318105092123},{"$f":"DB$2*$F465*Main!$C$4*$E465+Main!$C$5*DB$2*$F465","v":1338.3406632225283},{"$f":"DC$2*$F465*Main!$C$4*$E465+Main!$C$5*DC$2*$F465","v":1771.308551763484},{"$f":"DD$2*$F465*Main!$C$4*$E465+Main!$C$5*DD$2*$F465","v":2203.9967452860028},{"$f":"DE$2*$F465*Main!$C$4*$E465+Main!$C$5*DE$2*$F465","v":2636.9646338269586},{"$f":"DF$2*$F465*Main!$C$4*$E465+Main!$C$5*DF$2*$F465","v":3069.9325223679134},{"$f":"DG$2*$F465*Main!$C$4*$E465+Main!$C$5*DG$2*$F465","v":1560.138812843315},{"$f":"DH$2*$F465*Main!$C$4*$E465+Main!$C$5*DH$2*$F465","v":1948.6351934527386},{"$f":"DI$2*$F465*Main!$C$4*$E465+Main!$C$5*DI$2*$F465","v":2337.1315740621621},{"$f":"DJ$2*$F465*Main!$C$4*$E465+Main!$C$5*DJ$2*$F465","v":2725.6279546715859},{"$f":"DK$2*$F465*Main!$C$4*$E465+Main!$C$5*DK$2*$F465","v":3114.1243352810093},{"$f":"DL$2*$F465*Main!$C$4*$E465+Main!$C$5*DL$2*$F465","v":1689.0782163429149},{"$f":"DM$2*$F465*Main!$C$4*$E465+Main!$C$5*DM$2*$F465","v":2096.0344681692009},{"$f":"DN$2*$F465*Main!$C$4*$E465+Main!$C$5*DN$2*$F465","v":2502.9907199954869},{"$f":"DO$2*$F465*Main!$C$4*$E465+Main!$C$5*DO$2*$F465","v":2910.2266668402103},{"$f":"DP$2*$F465*Main!$C$4*$E465+Main!$C$5*DP$2*$F465","v":3317.1829186664963},{"$f":"DQ$2*$F465*Main!$C$4*$E465+Main!$C$5*DQ$2*$F465","v":1385.8888163568711},{"$f":"DR$2*$F465*Main!$C$4*$E465+Main!$C$5*DR$2*$F465","v":1842.3510864465607},{"$f":"DS$2*$F465*Main!$C$4*$E465+Main!$C$5*DS$2*$F465","v":2299.0930515546879},{"$f":"DT$2*$F465*Main!$C$4*$E465+Main!$C$5*DT$2*$F465","v":2755.5553216443777},{"$f":"DU$2*$F465*Main!$C$4*$E465+Main!$C$5*DU$2*$F465","v":3212.297286752505},{"$f":"DV$2*$F465*Main!$C$4*$E465+Main!$C$5*DV$2*$F465","v":1607.6869659776578},{"$f":"DW$2*$F465*Main!$C$4*$E465+Main!$C$5*DW$2*$F465","v":2019.9574231542524},{"$f":"DX$2*$F465*Main!$C$4*$E465+Main!$C$5*DX$2*$F465","v":2431.9481853124103},{"$f":"DY$2*$F465*Main!$C$4*$E465+Main!$C$5*DY$2*$F465","v":2844.2186424890051},{"$f":"DZ$2*$F465*Main!$C$4*$E465+Main!$C$5*DZ$2*$F465","v":3256.4890996655995},{"$f":"EA$2*$F465*Main!$C$4*$E465+Main!$C$5*EA$2*$F465","v":1736.3466744588204},{"$f":"EB$2*$F465*Main!$C$4*$E465+Main!$C$5*EB$2*$F465","v":2167.0770028522779},{"$f":"EC$2*$F465*Main!$C$4*$E465+Main!$C$5*EC$2*$F465","v":2597.807331245735},{"$f":"ED$2*$F465*Main!$C$4*$E465+Main!$C$5*ED$2*$F465","v":3028.8173546576295},{"$f":"EE$2*$F465*Main!$C$4*$E465+Main!$C$5*EE$2*$F465","v":3459.547683051087},{"$f":"EF$2*$F465*Main!$C$4*$E465+Main!$C$5*EF$2*$F465","v":1717.3274132050831},{"$f":"EG$2*$F465*Main!$C$4*$E465+Main!$C$5*EG$2*$F465","v":2224.4144816319258},{"$f":"EH$2*$F465*Main!$C$4*$E465+Main!$C$5*EH$2*$F465","v":2731.2218550403318},{"$f":"EI$2*$F465*Main!$C$4*$E465+Main!$C$5*EI$2*$F465","v":3238.3089234671743},{"$f":"EJ$2*$F465*Main!$C$4*$E465+Main!$C$5*EJ$2*$F465","v":3745.3959918940172},{"$f":"EK$2*$F465*Main!$C$4*$E465+Main!$C$5*EK$2*$F465","v":1939.12556282587},{"$f":"EL$2*$F465*Main!$C$4*$E465+Main!$C$5*EL$2*$F465","v":2401.741123321181},{"$f":"EM$2*$F465*Main!$C$4*$E465+Main!$C$5*EM$2*$F465","v":2864.3566838164916},{"$f":"EN$2*$F465*Main!$C$4*$E465+Main!$C$5*EN$2*$F465","v":3326.9722443118021},{"$f":"EO$2*$F465*Main!$C$4*$E465+Main!$C$5*EO$2*$F465","v":3789.5878048071127},{"$f":"EP$2*$F465*Main!$C$4*$E465+Main!$C$5*EP$2*$F465","v":2067.7852713070324},{"$f":"EQ$2*$F465*Main!$C$4*$E465+Main!$C$5*EQ$2*$F465","v":2549.1403980376431},{"$f":"ER$2*$F465*Main!$C$4*$E465+Main!$C$5*ER$2*$F465","v":3030.2158297498158},{"$f":"ES$2*$F465*Main!$C$4*$E465+Main!$C$5*ES$2*$F465","v":3511.2912614619895},{"$f":"ET$2*$F465*Main!$C$4*$E465+Main!$C$5*ET$2*$F465","v":3992.6463881926002},{"$f":"EU$2*$F465*Main!$C$4*$E465+Main!$C$5*EU$2*$F465","v":4909.2069636116648},{"$f":"EV$2*$F465*Main!$C$4*$E465+Main!$C$5*EV$2*$F465","v":5042.9011824246991},{"$f":"EW$2*$F465*Main!$C$4*$E465+Main!$C$5*EW$2*$F465","v":5215.7527038189564},{"$f":"EX$2*$F465*Main!$C$4*$E465+Main!$C$5*EX$2*$F465","v":5198.9710027127176},{"$f":"EY$2*$F465*Main!$C$4*$E465+Main!$C$5*EY$2*$F465","v":5332.9449165441893},{"$f":"EZ$2*$F465*Main!$C$4*$E465+Main!$C$5*EZ$2*$F465","v":5505.5167429200092},{"$f":"FA$2*$F465*Main!$C$4*$E465+Main!$C$5*FA$2*$F465","v":5878.0705074785064},{"$f":"FB$2*$F465*Main!$C$4*$E465+Main!$C$5*FB$2*$F465","v":6012.0444213099781},{"$f":"FC$2*$F465*Main!$C$4*$E465+Main!$C$5*FC$2*$F465","v":6184.616247685798},{"$f":"IF($D465<100,(FD$2*(1+Main!$C$3)*$E465*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E465*Main!$C$4)+(FD$2*Main!$C$5))","v":132.68340958319999},{"$f":"IF($D465<100,(FE$2*(1+Main!$C$3)*$E465*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E465*Main!$C$4)+(FE$2*Main!$C$5))","v":145.04062786150001},{"$f":"IF($D465<100,(FF$2*(1+Main!$C$3)*$E465*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E465*Main!$C$4)+(FF$2*Main!$C$5))","v":146.03219874530001},{"$f":"IF($D465<100,(FG$2*(1+Main!$C$3)*$E465*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E465*Main!$C$4)+(FG$2*Main!$C$5))","v":157.6410616396},{"$f":"IF($D465<100,(FH$2*(1+Main!$C$3)*$E465*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E465*Main!$C$4)+(FH$2*Main!$C$5))","v":212.68260013280002},{"$f":"IF($D465<100,(FI$2*(1+Main!$C$3)*$E465*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E465*Main!$C$4)+(FI$2*Main!$C$5))","v":60.083582892899997}]
["VA",40060,"(Amelia County, Caroline County, Charles City County, Chesterfield County, Colonial Heights City, Dinwiddie County, Goochland County, Hanover County, Henrico County, Hopewell City, King William County, New Kent County, Petersburg City, Powhatan County, Prince George County, Richmond, Richmond City, Sussex County)",40060,0.93479999999999996,{"$f":"IF($D466<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F466*Main!$C$4*$E466+Main!$C$5*G$2*$F466","v":1661.5542461286323},{"$f":"H$2*$F466*Main!$C$4*$E466+Main!$C$5*H$2*$F466","v":2033.4677883302088},{"$f":"I$2*$F466*Main!$C$4*$E466+Main!$C$5*I$2*$F466","v":2405.3813305317863},{"$f":"J$2*$F466*Main!$C$4*$E466+Main!$C$5*J$2*$F466","v":2777.2948727333633},{"$f":"K$2*$F466*Main!$C$4*$E466+Main!$C$5*K$2*$F466","v":3148.9247280225054},{"$f":"L$2*$F466*Main!$C$4*$E466+Main!$C$5*L$2*$F466","v":1956.3049481480361},{"$f":"M$2*$F466*Main!$C$4*$E466+Main!$C$5*M$2*$F466","v":2278.0059068487135},{"$f":"N$2*$F466*Main!$C$4*$E466+Main!$C$5*N$2*$F466","v":2599.7068655493913},{"$f":"O$2*$F466*Main!$C$4*$E466+Main!$C$5*O$2*$F466","v":2921.4078242500691},{"$f":"P$2*$F466*Main!$C$4*$E466+Main!$C$5*P$2*$F466","v":3243.3924698631808},{"$f":"Q$2*$F466*Main!$C$4*$E466+Main!$C$5*Q$2*$F466","v":2116.3043667610714},{"$f":"R$2*$F466*Main!$C$4*$E466+Main!$C$5*R$2*$F466","v":2448.21805430939},{"$f":"S$2*$F466*Main!$C$4*$E466+Main!$C$5*S$2*$F466","v":2780.1317418577078},{"$f":"T$2*$F466*Main!$C$4*$E466+Main!$C$5*T$2*$F466","v":3112.045429406026},{"$f":"U$2*$F466*Main!$C$4*$E466+Main!$C$5*U$2*$F466","v":3443.9591169543446},{"$f":"V$2*$F466*Main!$C$4*$E466+Main!$C$5*V$2*$F466","v":1756.8730487066105},{"$f":"W$2*$F466*Main!$C$4*$E466+Main!$C$5*W$2*$F466","v":2135.0277029817457},{"$f":"X$2*$F466*Main!$C$4*$E466+Main!$C$5*X$2*$F466","v":2513.466044169315},{"$f":"Y$2*$F466*Main!$C$4*$E466+Main!$C$5*Y$2*$F466","v":2891.6206984444507},{"$f":"Z$2*$F466*Main!$C$4*$E466+Main!$C$5*Z$2*$F466","v":3269.7753527195855},{"$f":"AA$2*$F466*Main!$C$4*$E466+Main!$C$5*AA$2*$F466","v":2051.6237507260144},{"$f":"AB$2*$F466*Main!$C$4*$E466+Main!$C$5*AB$2*$F466","v":2379.8495084126848},{"$f":"AC$2*$F466*Main!$C$4*$E466+Main!$C$5*AC$2*$F466","v":2707.7915791869204},{"$f":"AD$2*$F466*Main!$C$4*$E466+Main!$C$5*AD$2*$F466","v":3036.0173368735909},{"$f":"AE$2*$F466*Main!$C$4*$E466+Main!$C$5*AE$2*$F466","v":3363.9594076478261},{"$f":"AF$2*$F466*Main!$C$4*$E466+Main!$C$5*AF$2*$F466","v":2211.62316933905},{"$f":"AG$2*$F466*Main!$C$4*$E466+Main!$C$5*AG$2*$F466","v":2549.7779689609265},{"$f":"AH$2*$F466*Main!$C$4*$E466+Main!$C$5*AH$2*$F466","v":2888.2164554952369},{"$f":"AI$2*$F466*Main!$C$4*$E466+Main!$C$5*AI$2*$F466","v":3226.3712551171134},{"$f":"AJ$2*$F466*Main!$C$4*$E466+Main!$C$5*AJ$2*$F466","v":3564.5260547389894},{"$f":"AK$2*$F466*Main!$C$4*$E466+Main!$C$5*AK$2*$F466","v":1884.5321593021176},{"$f":"AL$2*$F466*Main!$C$4*$E466+Main!$C$5*AL$2*$F466","v":2327.3674296123099},{"$f":"AM$2*$F466*Main!$C$4*$E466+Main!$C$5*AM$2*$F466","v":2770.2026999225018},{"$f":"AN$2*$F466*Main!$C$4*$E466+Main!$C$5*AN$2*$F466","v":3212.7542833202592},{"$f":"AO$2*$F466*Main!$C$4*$E466+Main!$C$5*AO$2*$F466","v":3655.5895536304511},{"$f":"AP$2*$F466*Main!$C$4*$E466+Main!$C$5*AP$2*$F466","v":2179.2828613215215},{"$f":"AQ$2*$F466*Main!$C$4*$E466+Main!$C$5*AQ$2*$F466","v":2571.9055481308137},{"$f":"AR$2*$F466*Main!$C$4*$E466+Main!$C$5*AR$2*$F466","v":2964.5282349401064},{"$f":"AS$2*$F466*Main!$C$4*$E466+Main!$C$5*AS$2*$F466","v":3357.1509217493995},{"$f":"AT$2*$F466*Main!$C$4*$E466+Main!$C$5*AT$2*$F466","v":3749.7736085586921},{"$f":"AU$2*$F466*Main!$C$4*$E466+Main!$C$5*AU$2*$F466","v":2339.2822799345572},{"$f":"AV$2*$F466*Main!$C$4*$E466+Main!$C$5*AV$2*$F466","v":2742.1176955914907},{"$f":"AW$2*$F466*Main!$C$4*$E466+Main!$C$5*AW$2*$F466","v":3144.9531112484233},{"$f":"AX$2*$F466*Main!$C$4*$E466+Main!$C$5*AX$2*$F466","v":3547.5048399929219},{"$f":"AY$2*$F466*Main!$C$4*$E466+Main!$C$5*AY$2*$F466","v":3950.3402556498554},{"$f":"AZ$2*$F466*Main!$C$4*$E466+Main!$C$5*AZ$2*$F466","v":3520.8382702240829},{"$f":"BA$2*$F466*Main!$C$4*$E466+Main!$C$5*BA$2*$F466","v":4007.0776381367468},{"$f":"BB$2*$F466*Main!$C$4*$E466+Main!$C$5*BB$2*$F466","v":4493.0333191369773},{"$f":"BC$2*$F466*Main!$C$4*$E466+Main!$C$5*BC$2*$F466","v":3565.0934285638587},{"$f":"BD$2*$F466*Main!$C$4*$E466+Main!$C$5*BD$2*$F466","v":4081.6872961070103},{"$f":"BE$2*$F466*Main!$C$4*$E466+Main!$C$5*BE$2*$F466","v":4598.2811636501619},{"$f":"BF$2*$F466*Main!$C$4*$E466+Main!$C$5*BF$2*$F466","v":3775.8728045026623},{"$f":"BG$2*$F466*Main!$C$4*$E466+Main!$C$5*BG$2*$F466","v":4280.5518217235658},{"$f":"BH$2*$F466*Main!$C$4*$E466+Main!$C$5*BH$2*$F466","v":4785.2308389444706},{"$f":"BI$2*$F466*Main!$C$4*$E466+Main!$C$5*BI$2*$F466","v":3647.9300069947212},{"$f":"BJ$2*$F466*Main!$C$4*$E466+Main!$C$5*BJ$2*$F466","v":4189.7720097445399},{"$f":"BK$2*$F466*Main!$C$4*$E466+Main!$C$5*BK$2*$F466","v":4731.6140124943577},{"$f":"BL$2*$F466*Main!$C$4*$E466+Main!$C$5*BL$2*$F466","v":3691.9014784220617},{"$f":"BM$2*$F466*Main!$C$4*$E466+Main!$C$5*BM$2*$F466","v":4264.3816677148025},{"$f":"BN$2*$F466*Main!$C$4*$E466+Main!$C$5*BN$2*$F466","v":4836.5781700951084},{"$f":"BO$2*$F466*Main!$C$4*$E466+Main!$C$5*BO$2*$F466","v":3902.6808543608659},{"$f":"BP$2*$F466*Main!$C$4*$E466+Main!$C$5*BP$2*$F466","v":4463.2461933313589},{"$f":"BQ$2*$F466*Main!$C$4*$E466+Main!$C$5*BQ$2*$F466","v":5023.5278453894171},{"$f":"BR$2*$F466*Main!$C$4*$E466+Main!$C$5*BR$2*$F466","v":4098.1411370282094},{"$f":"BS$2*$F466*Main!$C$4*$E466+Main!$C$5*BS$2*$F466","v":4719.4154752596769},{"$f":"BT$2*$F466*Main!$C$4*$E466+Main!$C$5*BT$2*$F466","v":5340.6898134911435},{"$f":"BU$2*$F466*Main!$C$4*$E466+Main!$C$5*BU$2*$F466","v":4142.3962953679847},{"$f":"BV$2*$F466*Main!$C$4*$E466+Main!$C$5*BV$2*$F466","v":4794.0251332299395},{"$f":"BW$2*$F466*Main!$C$4*$E466+Main!$C$5*BW$2*$F466","v":5445.9376580043281},{"$f":"BX$2*$F466*Main!$C$4*$E466+Main!$C$5*BX$2*$F466","v":4353.175671306788},{"$f":"BY$2*$F466*Main!$C$4*$E466+Main!$C$5*BY$2*$F466","v":4993.1733457589298},{"$f":"BZ$2*$F466*Main!$C$4*$E466+Main!$C$5*BZ$2*$F466","v":5632.8873332986377},{"$f":"CA$2*$F466*Main!$C$4*$E466+Main!$C$5*CA$2*$F466","v":3552.6112044167421},{"$f":"CB$2*$F466*Main!$C$4*$E466+Main!$C$5*CB$2*$F466","v":4028.3541565693313},{"$f":"CC$2*$F466*Main!$C$4*$E466+Main!$C$5*CC$2*$F466","v":4503.8134218094865},{"$f":"CD$2*$F466*Main!$C$4*$E466+Main!$C$5*CD$2*$F466","v":3552.6112044167421},{"$f":"CE$2*$F466*Main!$C$4*$E466+Main!$C$5*CE$2*$F466","v":4073.4603756464103},{"$f":"CF$2*$F466*Main!$C$4*$E466+Main!$C$5*CF$2*$F466","v":4594.3095468760794},{"$f":"CG$2*$F466*Main!$C$4*$E466+Main!$C$5*CG$2*$F466","v":3777.2912390648344},{"$f":"CH$2*$F466*Main!$C$4*$E466+Main!$C$5*CH$2*$F466","v":4281.6865693733043},{"$f":"CI$2*$F466*Main!$C$4*$E466+Main!$C$5*CI$2*$F466","v":4785.7982127693404},{"$f":"CJ$2*$F466*Main!$C$4*$E466+Main!$C$5*CJ$2*$F466","v":3721.1212304028118},{"$f":"CK$2*$F466*Main!$C$4*$E466+Main!$C$5*CK$2*$F466","v":4238.5661586832657},{"$f":"CL$2*$F466*Main!$C$4*$E466+Main!$C$5*CL$2*$F466","v":4756.011086963721},{"$f":"CM$2*$F466*Main!$C$4*$E466+Main!$C$5*CM$2*$F466","v":3721.1212304028118},{"$f":"CN$2*$F466*Main!$C$4*$E466+Main!$C$5*CN$2*$F466","v":4283.6723777603456},{"$f":"CO$2*$F466*Main!$C$4*$E466+Main!$C$5*CO$2*$F466","v":4846.223525117879},{"$f":"CP$2*$F466*Main!$C$4*$E466+Main!$C$5*CP$2*$F466","v":3945.8012650509036},{"$f":"CQ$2*$F466*Main!$C$4*$E466+Main!$C$5*CQ$2*$F466","v":4491.8985714872388},{"$f":"CR$2*$F466*Main!$C$4*$E466+Main!$C$5*CR$2*$F466","v":5037.9958779235749},{"$f":"CS$2*$F466*Main!$C$4*$E466+Main!$C$5*CS$2*$F466","v":4312.8921297410952},{"$f":"CT$2*$F466*Main!$C$4*$E466+Main!$C$5*CT$2*$F466","v":4862.6773660390791},{"$f":"CU$2*$F466*Main!$C$4*$E466+Main!$C$5*CU$2*$F466","v":5412.4626023370602},{"$f":"CV$2*$F466*Main!$C$4*$E466+Main!$C$5*CV$2*$F466","v":4312.8921297410952},{"$f":"CW$2*$F466*Main!$C$4*$E466+Main!$C$5*CW$2*$F466","v":4907.7835851161572},{"$f":"CX$2*$F466*Main!$C$4*$E466+Main!$C$5*CX$2*$F466","v":5502.9587274036539},{"$f":"CY$2*$F466*Main!$C$4*$E466+Main!$C$5*CY$2*$F466","v":4537.5721643891866},{"$f":"CZ$2*$F466*Main!$C$4*$E466+Main!$C$5*CZ$2*$F466","v":5116.0097788430503},{"$f":"DA$2*$F466*Main!$C$4*$E466+Main!$C$5*DA$2*$F466","v":5694.4473932969149},{"$f":"DB$2*$F466*Main!$C$4*$E466+Main!$C$5*DB$2*$F466","v":1357.441875998891},{"$f":"DC$2*$F466*Main!$C$4*$E466+Main!$C$5*DC$2*$F466","v":1796.5892164474349},{"$f":"DD$2*$F466*Main!$C$4*$E466+Main!$C$5*DD$2*$F466","v":2235.452869983545},{"$f":"DE$2*$F466*Main!$C$4*$E466+Main!$C$5*DE$2*$F466","v":2674.6002104320887},{"$f":"DF$2*$F466*Main!$C$4*$E466+Main!$C$5*DF$2*$F466","v":3113.7475508806319},{"$f":"DG$2*$F466*Main!$C$4*$E466+Main!$C$5*DG$2*$F466","v":1582.4055975594176},{"$f":"DH$2*$F466*Main!$C$4*$E466+Main!$C$5*DH$2*$F466","v":1976.4467189308828},{"$f":"DI$2*$F466*Main!$C$4*$E466+Main!$C$5*DI$2*$F466","v":2370.4878403023476},{"$f":"DJ$2*$F466*Main!$C$4*$E466+Main!$C$5*DJ$2*$F466","v":2764.5289616738128},{"$f":"DK$2*$F466*Main!$C$4*$E466+Main!$C$5*DK$2*$F466","v":3158.5700830452774},{"$f":"DL$2*$F466*Main!$C$4*$E466+Main!$C$5*DL$2*$F466","v":1713.1852641917037},{"$f":"DM$2*$F466*Main!$C$4*$E466+Main!$C$5*DM$2*$F466","v":2125.949721783843},{"$f":"DN$2*$F466*Main!$C$4*$E466+Main!$C$5*DN$2*$F466","v":2538.7141793759829},{"$f":"DO$2*$F466*Main!$C$4*$E466+Main!$C$5*DO$2*$F466","v":2951.7623238805559},{"$f":"DP$2*$F466*Main!$C$4*$E466+Main!$C$5*DP$2*$F466","v":3364.5267814726953},{"$f":"DQ$2*$F466*Main!$C$4*$E466+Main!$C$5*DQ$2*$F466","v":1405.6686511127493},{"$f":"DR$2*$F466*Main!$C$4*$E466+Main!$C$5*DR$2*$F466","v":1868.6456922057873},{"$f":"DS$2*$F466*Main!$C$4*$E466+Main!$C$5*DS$2*$F466","v":2331.9064202112609},{"$f":"DT$2*$F466*Main!$C$4*$E466+Main!$C$5*DT$2*$F466","v":2794.8834613043},{"$f":"DU$2*$F466*Main!$C$4*$E466+Main!$C$5*DU$2*$F466","v":3258.1441893097735},{"$f":"DV$2*$F466*Main!$C$4*$E466+Main!$C$5*DV$2*$F466","v":1630.632372673276},{"$f":"DW$2*$F466*Main!$C$4*$E466+Main!$C$5*DW$2*$F466","v":2048.7868816016698},{"$f":"DX$2*$F466*Main!$C$4*$E466+Main!$C$5*DX$2*$F466","v":2466.6577036176295},{"$f":"DY$2*$F466*Main!$C$4*$E466+Main!$C$5*DY$2*$F466","v":2884.8122125460231},{"$f":"DZ$2*$F466*Main!$C$4*$E466+Main!$C$5*DZ$2*$F466","v":3302.9667214744168},{"$f":"EA$2*$F466*Main!$C$4*$E466+Main!$C$5*EA$2*$F466","v":1761.1283523931279},{"$f":"EB$2*$F466*Main!$C$4*$E466+Main!$C$5*EB$2*$F466","v":2198.0061975421959},{"$f":"EC$2*$F466*Main!$C$4*$E466+Main!$C$5*EC$2*$F466","v":2634.8840426912639},{"$f":"ED$2*$F466*Main!$C$4*$E466+Main!$C$5*ED$2*$F466","v":3072.0455747527672},{"$f":"EE$2*$F466*Main!$C$4*$E466+Main!$C$5*EE$2*$F466","v":3508.9234199018356},{"$f":"EF$2*$F466*Main!$C$4*$E466+Main!$C$5*EF$2*$F466","v":1741.8376423475841},{"$f":"EG$2*$F466*Main!$C$4*$E466+Main!$C$5*EG$2*$F466","v":2256.1620145912598},{"$f":"EH$2*$F466*Main!$C$4*$E466+Main!$C$5*EH$2*$F466","v":2770.2026999225018},{"$f":"EI$2*$F466*Main!$C$4*$E466+Main!$C$5*EI$2*$F466","v":3284.5270721661773},{"$f":"EJ$2*$F466*Main!$C$4*$E466+Main!$C$5*EJ$2*$F466","v":3798.8514444098537},{"$f":"EK$2*$F466*Main!$C$4*$E466+Main!$C$5*EK$2*$F466","v":1966.8013639081109},{"$f":"EL$2*$F466*Main!$C$4*$E466+Main!$C$5*EL$2*$F466","v":2436.0195170747079},{"$f":"EM$2*$F466*Main!$C$4*$E466+Main!$C$5*EM$2*$F466","v":2905.2376702413048},{"$f":"EN$2*$F466*Main!$C$4*$E466+Main!$C$5*EN$2*$F466","v":3374.4558234079013},{"$f":"EO$2*$F466*Main!$C$4*$E466+Main!$C$5*EO$2*$F466","v":3843.6739765744978},{"$f":"EP$2*$F466*Main!$C$4*$E466+Main!$C$5*EP$2*$F466","v":2097.2973436279626},{"$f":"EQ$2*$F466*Main!$C$4*$E466+Main!$C$5*EQ$2*$F466","v":2585.5225199276683},{"$f":"ER$2*$F466*Main!$C$4*$E466+Main!$C$5*ER$2*$F466","v":3073.4640093149392},{"$f":"ES$2*$F466*Main!$C$4*$E466+Main!$C$5*ES$2*$F466","v":3561.4054987022109},{"$f":"ET$2*$F466*Main!$C$4*$E466+Main!$C$5*ET$2*$F466","v":4049.6306750019162},{"$f":"EU$2*$F466*Main!$C$4*$E466+Main!$C$5*EU$2*$F466","v":4979.2726870496417},{"$f":"EV$2*$F466*Main!$C$4*$E466+Main!$C$5*EV$2*$F466","v":5114.8750311933136},{"$f":"EW$2*$F466*Main!$C$4*$E466+Main!$C$5*EW$2*$F466","v":5290.1935430778094},{"$f":"EX$2*$F466*Main!$C$4*$E466+Main!$C$5*EX$2*$F466","v":5273.1723283317415},{"$f":"EY$2*$F466*Main!$C$4*$E466+Main!$C$5*EY$2*$F466","v":5409.0583593878482},{"$f":"EZ$2*$F466*Main!$C$4*$E466+Main!$C$5*EZ$2*$F466","v":5584.0931843599092},{"$f":"FA$2*$F466*Main!$C$4*$E466+Main!$C$5*FA$2*$F466","v":5961.9641517226109},{"$f":"FB$2*$F466*Main!$C$4*$E466+Main!$C$5*FB$2*$F466","v":6097.8501827787177},{"$f":"FC$2*$F466*Main!$C$4*$E466+Main!$C$5*FC$2*$F466","v":6272.8850077507786},{"$f":"IF($D466<100,(FD$2*(1+Main!$C$3)*$E466*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E466*Main!$C$4)+(FD$2*Main!$C$5))","v":134.57710833119998},{"$f":"IF($D466<100,(FE$2*(1+Main!$C$3)*$E466*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E466*Main!$C$4)+(FE$2*Main!$C$5))","v":147.11069265899999},{"$f":"IF($D466<100,(FF$2*(1+Main!$C$3)*$E466*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E466*Main!$C$4)+(FF$2*Main!$C$5))","v":148.11641554980002},{"$f":"IF($D466<100,(FG$2*(1+Main!$C$3)*$E466*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E466*Main!$C$4)+(FG$2*Main!$C$5))","v":159.89096373360002},{"$f":"IF($D466<100,(FH$2*(1+Main!$C$3)*$E466*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E466*Main!$C$4)+(FH$2*Main!$C$5))","v":215.71807212480002},{"$f":"IF($D466<100,(FI$2*(1+Main!$C$3)*$E466*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E466*Main!$C$4)+(FI$2*Main!$C$5))","v":60.941114411399994}]
["VA",40220,"(Botetourt County, Craig County, Franklin County, Roanoke, Roanoke City, Roanoke County, Salem City)",40220,0.90339999999999998,{"$f":"IF($D467<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F467*Main!$C$4*$E467+Main!$C$5*G$2*$F467","v":1618.3690445617463},{"$f":"H$2*$F467*Main!$C$4*$E467+Main!$C$5*H$2*$F467","v":1980.6162389309538},{"$f":"I$2*$F467*Main!$C$4*$E467+Main!$C$5*I$2*$F467","v":2342.8634333001619},{"$f":"J$2*$F467*Main!$C$4*$E467+Main!$C$5*J$2*$F467","v":2705.1106276693695},{"$f":"K$2*$F467*Main!$C$4*$E467+Main!$C$5*K$2*$F467","v":3067.081508389173},{"$f":"L$2*$F467*Main!$C$4*$E467+Main!$C$5*L$2*$F467","v":1905.4589262929492},{"$f":"M$2*$F467*Main!$C$4*$E467+Main!$C$5*M$2*$F467","v":2218.7986047175727},{"$f":"N$2*$F467*Main!$C$4*$E467+Main!$C$5*N$2*$F467","v":2532.1382831421961},{"$f":"O$2*$F467*Main!$C$4*$E467+Main!$C$5*O$2*$F467","v":2845.4779615668203},{"$f":"P$2*$F467*Main!$C$4*$E467+Main!$C$5*P$2*$F467","v":3159.0939536408478},{"$f":"Q$2*$F467*Main!$C$4*$E467+Main!$C$5*Q$2*$F467","v":2061.2998245570475},{"$f":"R$2*$F467*Main!$C$4*$E467+Main!$C$5*R$2*$F467","v":2384.5867943602311},{"$f":"S$2*$F467*Main!$C$4*$E467+Main!$C$5*S$2*$F467","v":2707.8737641634139},{"$f":"T$2*$F467*Main!$C$4*$E467+Main!$C$5*T$2*$F467","v":3031.160733966597},{"$f":"U$2*$F467*Main!$C$4*$E467+Main!$C$5*U$2*$F467","v":3354.4477037697798},{"$f":"V$2*$F467*Main!$C$4*$E467+Main!$C$5*V$2*$F467","v":1711.2104307616348},{"$f":"W$2*$F467*Main!$C$4*$E467+Main!$C$5*W$2*$F467","v":2079.53652541774},{"$f":"X$2*$F467*Main!$C$4*$E467+Main!$C$5*X$2*$F467","v":2448.1389337232495},{"$f":"Y$2*$F467*Main!$C$4*$E467+Main!$C$5*Y$2*$F467","v":2816.4650283793549},{"$f":"Z$2*$F467*Main!$C$4*$E467+Main!$C$5*Z$2*$F467","v":3184.7911230354603},{"$f":"AA$2*$F467*Main!$C$4*$E467+Main!$C$5*AA$2*$F467","v":1998.3003124928375},{"$f":"AB$2*$F467*Main!$C$4*$E467+Main!$C$5*AB$2*$F467","v":2317.995204853763},{"$f":"AC$2*$F467*Main!$C$4*$E467+Main!$C$5*AC$2*$F467","v":2637.4137835652841},{"$f":"AD$2*$F467*Main!$C$4*$E467+Main!$C$5*AD$2*$F467","v":2957.1086759262098},{"$f":"AE$2*$F467*Main!$C$4*$E467+Main!$C$5*AE$2*$F467","v":3276.5272546377305},{"$f":"AF$2*$F467*Main!$C$4*$E467+Main!$C$5*AF$2*$F467","v":2154.1412107569358},{"$f":"AG$2*$F467*Main!$C$4*$E467+Main!$C$5*AG$2*$F467","v":2483.5070808470168},{"$f":"AH$2*$F467*Main!$C$4*$E467+Main!$C$5*AH$2*$F467","v":2813.1492645865014},{"$f":"AI$2*$F467*Main!$C$4*$E467+Main!$C$5*AI$2*$F467","v":3142.515134676582},{"$f":"AJ$2*$F467*Main!$C$4*$E467+Main!$C$5*AJ$2*$F467","v":3471.8810047666625},{"$f":"AK$2*$F467*Main!$C$4*$E467+Main!$C$5*AK$2*$F467","v":1835.5515729936283},{"$f":"AL$2*$F467*Main!$C$4*$E467+Main!$C$5*AL$2*$F467","v":2266.8771797139439},{"$f":"AM$2*$F467*Main!$C$4*$E467+Main!$C$5*AM$2*$F467","v":2698.2027864342585},{"$f":"AN$2*$F467*Main!$C$4*$E467+Main!$C$5*AN$2*$F467","v":3129.2520795051696},{"$f":"AO$2*$F467*Main!$C$4*$E467+Main!$C$5*AO$2*$F467","v":3560.5776862254847},{"$f":"AP$2*$F467*Main!$C$4*$E467+Main!$C$5*AP$2*$F467","v":2122.6414547248314},{"$f":"AQ$2*$F467*Main!$C$4*$E467+Main!$C$5*AQ$2*$F467","v":2505.0595455005619},{"$f":"AR$2*$F467*Main!$C$4*$E467+Main!$C$5*AR$2*$F467","v":2887.4776362762932},{"$f":"AS$2*$F467*Main!$C$4*$E467+Main!$C$5*AS$2*$F467","v":3269.895727052025},{"$f":"AT$2*$F467*Main!$C$4*$E467+Main!$C$5*AT$2*$F467","v":3652.3138178277559},{"$f":"AU$2*$F467*Main!$C$4*$E467+Main!$C$5*AU$2*$F467","v":2278.4823529889295},{"$f":"AV$2*$F467*Main!$C$4*$E467+Main!$C$5*AV$2*$F467","v":2670.8477351432202},{"$f":"AW$2*$F467*Main!$C$4*$E467+Main!$C$5*AW$2*$F467","v":3063.213117297511},{"$f":"AX$2*$F467*Main!$C$4*$E467+Main!$C$5*AX$2*$F467","v":3455.3021858023967},{"$f":"AY$2*$F467*Main!$C$4*$E467+Main!$C$5*AY$2*$F467","v":3847.6675679566879},{"$f":"AZ$2*$F467*Main!$C$4*$E467+Main!$C$5*AZ$2*$F467","v":3429.3287027583806},{"$f":"BA$2*$F467*Main!$C$4*$E467+Main!$C$5*BA$2*$F467","v":3902.9302978375736},{"$f":"BB$2*$F467*Main!$C$4*$E467+Main!$C$5*BB$2*$F467","v":4376.255579267362},{"$f":"BC$2*$F467*Main!$C$4*$E467+Main!$C$5*BC$2*$F467","v":3472.4336320654716},{"$f":"BD$2*$F467*Main!$C$4*$E467+Main!$C$5*BD$2*$F467","v":3975.6007876309386},{"$f":"BE$2*$F467*Main!$C$4*$E467+Main!$C$5*BE$2*$F467","v":4478.7679431964052},{"$f":"BF$2*$F467*Main!$C$4*$E467+Main!$C$5*BF$2*$F467","v":3677.7346735729629},{"$f":"BG$2*$F467*Main!$C$4*$E467+Main!$C$5*BG$2*$F467","v":4169.2966558634434},{"$f":"BH$2*$F467*Main!$C$4*$E467+Main!$C$5*BH$2*$F467","v":4660.8586381539253},{"$f":"BI$2*$F467*Main!$C$4*$E467+Main!$C$5*BI$2*$F467","v":3553.1172176915652},{"$f":"BJ$2*$F467*Main!$C$4*$E467+Main!$C$5*BJ$2*$F467","v":4080.8762880540271},{"$f":"BK$2*$F467*Main!$C$4*$E467+Main!$C$5*BK$2*$F467","v":4608.6353584164872},{"$f":"BL$2*$F467*Main!$C$4*$E467+Main!$C$5*BL$2*$F467","v":3595.9458333492512},{"$f":"BM$2*$F467*Main!$C$4*$E467+Main!$C$5*BM$2*$F467","v":4153.5467778473921},{"$f":"BN$2*$F467*Main!$C$4*$E467+Main!$C$5*BN$2*$F467","v":4710.8714086961263},{"$f":"BO$2*$F467*Main!$C$4*$E467+Main!$C$5*BO$2*$F467","v":3801.246874856743},{"$f":"BP$2*$F467*Main!$C$4*$E467+Main!$C$5*BP$2*$F467","v":4347.242646079897},{"$f":"BQ$2*$F467*Main!$C$4*$E467+Main!$C$5*BQ$2*$F467","v":4892.9621036536455},{"$f":"BR$2*$F467*Main!$C$4*$E467+Main!$C$5*BR$2*$F467","v":3991.6269792963958},{"$f":"BS$2*$F467*Main!$C$4*$E467+Main!$C$5*BS$2*$F467","v":4596.7538714920975},{"$f":"BT$2*$F467*Main!$C$4*$E467+Main!$C$5*BT$2*$F467","v":5201.8807636877982},{"$f":"BU$2*$F467*Main!$C$4*$E467+Main!$C$5*BU$2*$F467","v":4034.7319086034868},{"$f":"BV$2*$F467*Main!$C$4*$E467+Main!$C$5*BV$2*$F467","v":4669.4243612854625},{"$f":"BW$2*$F467*Main!$C$4*$E467+Main!$C$5*BW$2*$F467","v":5304.3931276168423},{"$f":"BX$2*$F467*Main!$C$4*$E467+Main!$C$5*BX$2*$F467","v":4240.0329501109782},{"$f":"BY$2*$F467*Main!$C$4*$E467+Main!$C$5*BY$2*$F467","v":4863.3965431673714},{"$f":"BZ$2*$F467*Main!$C$4*$E467+Main!$C$5*BZ$2*$F467","v":5486.4838225743615},{"$f":"CA$2*$F467*Main!$C$4*$E467+Main!$C$5*CA$2*$F467","v":3460.2758314916764},{"$f":"CB$2*$F467*Main!$C$4*$E467+Main!$C$5*CB$2*$F467","v":3923.6538215429055},{"$f":"CC$2*$F467*Main!$C$4*$E467+Main!$C$5*CC$2*$F467","v":4386.7554979447305},{"$f":"CD$2*$F467*Main!$C$4*$E467+Main!$C$5*CD$2*$F467","v":3460.2758314916764},{"$f":"CE$2*$F467*Main!$C$4*$E467+Main!$C$5*CE$2*$F467","v":3967.5876917982096},{"$f":"CF$2*$F467*Main!$C$4*$E467+Main!$C$5*CF$2*$F467","v":4474.8995521047436},{"$f":"CG$2*$F467*Main!$C$4*$E467+Main!$C$5*CG$2*$F467","v":3679.1162418199851},{"$f":"CH$2*$F467*Main!$C$4*$E467+Main!$C$5*CH$2*$F467","v":4170.4019104610616},{"$f":"CI$2*$F467*Main!$C$4*$E467+Main!$C$5*CI$2*$F467","v":4661.4112654527344},{"$f":"CJ$2*$F467*Main!$C$4*$E467+Main!$C$5*CJ$2*$F467","v":3624.4061392379081},{"$f":"CK$2*$F467*Main!$C$4*$E467+Main!$C$5*CK$2*$F467","v":4128.4022357515878},{"$f":"CL$2*$F467*Main!$C$4*$E467+Main!$C$5*CL$2*$F467","v":4632.3983322652684},{"$f":"CM$2*$F467*Main!$C$4*$E467+Main!$C$5*CM$2*$F467","v":3624.4061392379081},{"$f":"CN$2*$F467*Main!$C$4*$E467+Main!$C$5*CN$2*$F467","v":4172.3361060068928},{"$f":"CO$2*$F467*Main!$C$4*$E467+Main!$C$5*CO$2*$F467","v":4720.2660727758766},{"$f":"CP$2*$F467*Main!$C$4*$E467+Main!$C$5*CP$2*$F467","v":3843.2465495662163},{"$f":"CQ$2*$F467*Main!$C$4*$E467+Main!$C$5*CQ$2*$F467","v":4375.1503246697439},{"$f":"CR$2*$F467*Main!$C$4*$E467+Main!$C$5*CR$2*$F467","v":4907.0540997732724},{"$f":"CS$2*$F467*Main!$C$4*$E467+Main!$C$5*CS$2*$F467","v":4200.7964118955488},{"$f":"CT$2*$F467*Main!$C$4*$E467+Main!$C$5*CT$2*$F467","v":4736.2922644413338},{"$f":"CU$2*$F467*Main!$C$4*$E467+Main!$C$5*CU$2*$F467","v":5271.7881169871189},{"$f":"CV$2*$F467*Main!$C$4*$E467+Main!$C$5*CV$2*$F467","v":4200.7964118955488},{"$f":"CW$2*$F467*Main!$C$4*$E467+Main!$C$5*CW$2*$F467","v":4780.2261346966388},{"$f":"CX$2*$F467*Main!$C$4*$E467+Main!$C$5*CX$2*$F467","v":5359.9321711471321},{"$f":"CY$2*$F467*Main!$C$4*$E467+Main!$C$5*CY$2*$F467","v":4419.6368222238571},{"$f":"CZ$2*$F467*Main!$C$4*$E467+Main!$C$5*CZ$2*$F467","v":4983.0403533594899},{"$f":"DA$2*$F467*Main!$C$4*$E467+Main!$C$5*DA$2*$F467","v":5546.4438844951228},{"$f":"DB$2*$F467*Main!$C$4*$E467+Main!$C$5*DB$2*$F467","v":1322.1608124001973},{"$f":"DC$2*$F467*Main!$C$4*$E467+Main!$C$5*DC$2*$F467","v":1749.8943416782549},{"$f":"DD$2*$F467*Main!$C$4*$E467+Main!$C$5*DD$2*$F467","v":2177.3515573069085},{"$f":"DE$2*$F467*Main!$C$4*$E467+Main!$C$5*DE$2*$F467","v":2605.0850865849661},{"$f":"DF$2*$F467*Main!$C$4*$E467+Main!$C$5*DF$2*$F467","v":3032.8186158630233},{"$f":"DG$2*$F467*Main!$C$4*$E467+Main!$C$5*DG$2*$F467","v":1541.2775363779103},{"$f":"DH$2*$F467*Main!$C$4*$E467+Main!$C$5*DH$2*$F467","v":1925.0771954006636},{"$f":"DI$2*$F467*Main!$C$4*$E467+Main!$C$5*DI$2*$F467","v":2308.8768544234172},{"$f":"DJ$2*$F467*Main!$C$4*$E467+Main!$C$5*DJ$2*$F467","v":2692.6765134461702},{"$f":"DK$2*$F467*Main!$C$4*$E467+Main!$C$5*DK$2*$F467","v":3076.4761724689233},{"$f":"DL$2*$F467*Main!$C$4*$E467+Main!$C$5*DL$2*$F467","v":1668.6581287533525},{"$f":"DM$2*$F467*Main!$C$4*$E467+Main!$C$5*DM$2*$F467","v":2070.6944886367983},{"$f":"DN$2*$F467*Main!$C$4*$E467+Main!$C$5*DN$2*$F467","v":2472.7308485202439},{"$f":"DO$2*$F467*Main!$C$4*$E467+Main!$C$5*DO$2*$F467","v":2875.043522053094},{"$f":"DP$2*$F467*Main!$C$4*$E467+Main!$C$5*DP$2*$F467","v":3277.0798819365396},{"$f":"DQ$2*$F467*Main!$C$4*$E467+Main!$C$5*DQ$2*$F467","v":1369.1341327989505},{"$f":"DR$2*$F467*Main!$C$4*$E467+Main!$C$5*DR$2*$F467","v":1820.0780086269801},{"$f":"DS$2*$F467*Main!$C$4*$E467+Main!$C$5*DS$2*$F467","v":2271.2981981044145},{"$f":"DT$2*$F467*Main!$C$4*$E467+Main!$C$5*DT$2*$F467","v":2722.2420739324443},{"$f":"DU$2*$F467*Main!$C$4*$E467+Main!$C$5*DU$2*$F467","v":3173.4622634098787},{"$f":"DV$2*$F467*Main!$C$4*$E467+Main!$C$5*DV$2*$F467","v":1588.2508567766636},{"$f":"DW$2*$F467*Main!$C$4*$E467+Main!$C$5*DW$2*$F467","v":1995.5371759987934},{"$f":"DX$2*$F467*Main!$C$4*$E467+Main!$C$5*DX$2*$F467","v":2402.5471815715186},{"$f":"DY$2*$F467*Main!$C$4*$E467+Main!$C$5*DY$2*$F467","v":2809.8335007936485},{"$f":"DZ$2*$F467*Main!$C$4*$E467+Main!$C$5*DZ$2*$F467","v":3217.1198200157778},{"$f":"EA$2*$F467*Main!$C$4*$E467+Main!$C$5*EA$2*$F467","v":1715.3551355027016},{"$f":"EB$2*$F467*Main!$C$4*$E467+Main!$C$5*EB$2*$F467","v":2140.8781555855239},{"$f":"EC$2*$F467*Main!$C$4*$E467+Main!$C$5*EC$2*$F467","v":2566.4011756683458},{"$f":"ED$2*$F467*Main!$C$4*$E467+Main!$C$5*ED$2*$F467","v":2992.2005094005722},{"$f":"EE$2*$F467*Main!$C$4*$E467+Main!$C$5*EE$2*$F467","v":3417.7235294833945},{"$f":"EF$2*$F467*Main!$C$4*$E467+Main!$C$5*EF$2*$F467","v":1696.5658073432},{"$f":"EG$2*$F467*Main!$C$4*$E467+Main!$C$5*EG$2*$F467","v":2197.5224537134313},{"$f":"EH$2*$F467*Main!$C$4*$E467+Main!$C$5*EH$2*$F467","v":2698.2027864342585},{"$f":"EI$2*$F467*Main!$C$4*$E467+Main!$C$5*EI$2*$F467","v":3199.1594328044898},{"$f":"EJ$2*$F467*Main!$C$4*$E467+Main!$C$5*EJ$2*$F467","v":3700.1160791747216},{"$f":"EK$2*$F467*Main!$C$4*$E467+Main!$C$5*EK$2*$F467","v":1915.6825313209129},{"$f":"EL$2*$F467*Main!$C$4*$E467+Main!$C$5*EL$2*$F467","v":2372.7053074358405},{"$f":"EM$2*$F467*Main!$C$4*$E467+Main!$C$5*EM$2*$F467","v":2829.7280835507677},{"$f":"EN$2*$F467*Main!$C$4*$E467+Main!$C$5*EN$2*$F467","v":3286.7508596656944},{"$f":"EO$2*$F467*Main!$C$4*$E467+Main!$C$5*EO$2*$F467","v":3743.7736357806216},{"$f":"EP$2*$F467*Main!$C$4*$E467+Main!$C$5*EP$2*$F467","v":2042.7868100469504},{"$f":"EQ$2*$F467*Main!$C$4*$E467+Main!$C$5*EQ$2*$F467","v":2518.3226006719747},{"$f":"ER$2*$F467*Main!$C$4*$E467+Main!$C$5*ER$2*$F467","v":2993.5820776475939},{"$f":"ES$2*$F467*Main!$C$4*$E467+Main!$C$5*ES$2*$F467","v":3468.8415546232141},{"$f":"ET$2*$F467*Main!$C$4*$E467+Main!$C$5*ET$2*$F467","v":3944.3773452482383},{"$f":"EU$2*$F467*Main!$C$4*$E467+Main!$C$5*EU$2*$F467","v":4849.8571743465554},{"$f":"EV$2*$F467*Main!$C$4*$E467+Main!$C$5*EV$2*$F467","v":4981.9350987618727},{"$f":"EW$2*$F467*Main!$C$4*$E467+Main!$C$5*EW$2*$F467","v":5152.6969340938103},{"$f":"EX$2*$F467*Main!$C$4*$E467+Main!$C$5*EX$2*$F467","v":5136.1181151295441},{"$f":"EY$2*$F467*Main!$C$4*$E467+Main!$C$5*EY$2*$F467","v":5268.4723531942664},{"$f":"EZ$2*$F467*Main!$C$4*$E467+Main!$C$5*EZ$2*$F467","v":5438.957874876799},{"$f":"FA$2*$F467*Main!$C$4*$E467+Main!$C$5*FA$2*$F467","v":5807.0076558835008},{"$f":"FB$2*$F467*Main!$C$4*$E467+Main!$C$5*FB$2*$F467","v":5939.361893948223},{"$f":"FC$2*$F467*Main!$C$4*$E467+Main!$C$5*FC$2*$F467","v":6109.8474156307557},{"$f":"IF($D467<100,(FD$2*(1+Main!$C$3)*$E467*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E467*Main!$C$4)+(FD$2*Main!$C$5))","v":131.0793353496},{"$f":"IF($D467<100,(FE$2*(1+Main!$C$3)*$E467*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E467*Main!$C$4)+(FE$2*Main!$C$5))","v":143.2871612095},{"$f":"IF($D467<100,(FF$2*(1+Main!$C$3)*$E467*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E467*Main!$C$4)+(FF$2*Main!$C$5))","v":144.2667445109},{"$f":"IF($D467<100,(FG$2*(1+Main!$C$3)*$E467*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E467*Main!$C$4)+(FG$2*Main!$C$5))","v":155.73526221880002},{"$f":"IF($D467<100,(FH$2*(1+Main!$C$3)*$E467*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E467*Main!$C$4)+(FH$2*Main!$C$5))","v":210.11137679839999},{"$f":"IF($D467<100,(FI$2*(1+Main!$C$3)*$E467*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E467*Main!$C$4)+(FI$2*Main!$C$5))","v":59.357203253700007}]
["VA",44420,"(Augusta County, Staunton County, Staunton-Waynesboro, Waynesboro City)",44420,0.85119999999999996,{"$f":"IF($D468<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F468*Main!$C$4*$E468+Main!$C$5*G$2*$F468","v":1546.5770852690257},{"$f":"H$2*$F468*Main!$C$4*$E468+Main!$C$5*H$2*$F468","v":1892.7547459806001},{"$f":"I$2*$F468*Main!$C$4*$E468+Main!$C$5*I$2*$F468","v":2238.9324066921745},{"$f":"J$2*$F468*Main!$C$4*$E468+Main!$C$5*J$2*$F468","v":2585.1100674037493},{"$f":"K$2*$F468*Main!$C$4*$E468+Main!$C$5*K$2*$F468","v":2931.023671928664},{"$f":"L$2*$F468*Main!$C$4*$E468+Main!$C$5*L$2*$F468","v":1820.931463209015},{"$f":"M$2*$F468*Main!$C$4*$E468+Main!$C$5*M$2*$F468","v":2120.3711788817272},{"$f":"N$2*$F468*Main!$C$4*$E468+Main!$C$5*N$2*$F468","v":2419.8108945544391},{"$f":"O$2*$F468*Main!$C$4*$E468+Main!$C$5*O$2*$F468","v":2719.2506102271518},{"$f":"P$2*$F468*Main!$C$4*$E468+Main!$C$5*P$2*$F468","v":3018.9543820865238},{"$f":"Q$2*$F468*Main!$C$4*$E468+Main!$C$5*Q$2*$F468","v":1969.8591524853903},{"$f":"R$2*$F468*Main!$C$4*$E468+Main!$C$5*R$2*$F468","v":2278.804890877871},{"$f":"S$2*$F468*Main!$C$4*$E468+Main!$C$5*S$2*$F468","v":2587.750629270352},{"$f":"T$2*$F468*Main!$C$4*$E468+Main!$C$5*T$2*$F468","v":2896.6963676628325},{"$f":"U$2*$F468*Main!$C$4*$E468+Main!$C$5*U$2*$F468","v":3205.6421060553139},{"$f":"V$2*$F468*Main!$C$4*$E468+Main!$C$5*V$2*$F468","v":1635.299963986866},{"$f":"W$2*$F468*Main!$C$4*$E468+Main!$C$5*W$2*$F468","v":1987.286860804966},{"$f":"X$2*$F468*Main!$C$4*$E468+Main!$C$5*X$2*$F468","v":2339.5378138097258},{"$f":"Y$2*$F468*Main!$C$4*$E468+Main!$C$5*Y$2*$F468","v":2691.5247106278266},{"$f":"Z$2*$F468*Main!$C$4*$E468+Main!$C$5*Z$2*$F468","v":3043.5116074459256},{"$f":"AA$2*$F468*Main!$C$4*$E468+Main!$C$5*AA$2*$F468","v":1909.6543419268553},{"$f":"AB$2*$F468*Main!$C$4*$E468+Main!$C$5*AB$2*$F468","v":2215.167349892753},{"$f":"AC$2*$F468*Main!$C$4*$E468+Main!$C$5*AC$2*$F468","v":2520.4163016719904},{"$f":"AD$2*$F468*Main!$C$4*$E468+Main!$C$5*AD$2*$F468","v":2825.9293096378883},{"$f":"AE$2*$F468*Main!$C$4*$E468+Main!$C$5*AE$2*$F468","v":3131.1782614171252},{"$f":"AF$2*$F468*Main!$C$4*$E468+Main!$C$5*AF$2*$F468","v":2058.5820312032311},{"$f":"AG$2*$F468*Main!$C$4*$E468+Main!$C$5*AG$2*$F468","v":2373.3370057022371},{"$f":"AH$2*$F468*Main!$C$4*$E468+Main!$C$5*AH$2*$F468","v":2688.3560363879033},{"$f":"AI$2*$F468*Main!$C$4*$E468+Main!$C$5*AI$2*$F468","v":3003.1110108869093},{"$f":"AJ$2*$F468*Main!$C$4*$E468+Main!$C$5*AJ$2*$F468","v":3317.8659853859149},{"$f":"AK$2*$F468*Main!$C$4*$E468+Main!$C$5*AK$2*$F468","v":1754.1252479839741},{"$f":"AL$2*$F468*Main!$C$4*$E468+Main!$C$5*AL$2*$F468","v":2166.316955360609},{"$f":"AM$2*$F468*Main!$C$4*$E468+Main!$C$5*AM$2*$F468","v":2578.5086627372434},{"$f":"AN$2*$F468*Main!$C$4*$E468+Main!$C$5*AN$2*$F468","v":2990.4363139272177},{"$f":"AO$2*$F468*Main!$C$4*$E468+Main!$C$5*AO$2*$F468","v":3402.6280213038522},{"$f":"AP$2*$F468*Main!$C$4*$E468+Main!$C$5*AP$2*$F468","v":2028.4796259239638},{"$f":"AQ$2*$F468*Main!$C$4*$E468+Main!$C$5*AQ$2*$F468","v":2393.9333882617352},{"$f":"AR$2*$F468*Main!$C$4*$E468+Main!$C$5*AR$2*$F468","v":2759.3871505995075},{"$f":"AS$2*$F468*Main!$C$4*$E468+Main!$C$5*AS$2*$F468","v":3124.8409129372803},{"$f":"AT$2*$F468*Main!$C$4*$E468+Main!$C$5*AT$2*$F468","v":3490.2946752750522},{"$f":"AU$2*$F468*Main!$C$4*$E468+Main!$C$5*AU$2*$F468","v":2177.4073152003389},{"$f":"AV$2*$F468*Main!$C$4*$E468+Main!$C$5*AV$2*$F468","v":2552.3671002578794},{"$f":"AW$2*$F468*Main!$C$4*$E468+Main!$C$5*AW$2*$F468","v":2927.3268853154204},{"$f":"AX$2*$F468*Main!$C$4*$E468+Main!$C$5*AX$2*$F468","v":3302.0226141863004},{"$f":"AY$2*$F468*Main!$C$4*$E468+Main!$C$5*AY$2*$F468","v":3676.9823992438419},{"$f":"AZ$2*$F468*Main!$C$4*$E468+Main!$C$5*AZ$2*$F468","v":3277.2013326402384},{"$f":"BA$2*$F468*Main!$C$4*$E468+Main!$C$5*BA$2*$F468","v":3729.7936365758896},{"$f":"BB$2*$F468*Main!$C$4*$E468+Main!$C$5*BB$2*$F468","v":4182.1218843248807},{"$f":"BC$2*$F468*Main!$C$4*$E468+Main!$C$5*BC$2*$F468","v":3318.3940977592356},{"$f":"BD$2*$F468*Main!$C$4*$E468+Main!$C$5*BD$2*$F468","v":3799.2404136675332},{"$f":"BE$2*$F468*Main!$C$4*$E468+Main!$C$5*BE$2*$F468","v":4280.0867295758298},{"$f":"BF$2*$F468*Main!$C$4*$E468+Main!$C$5*BF$2*$F468","v":3514.5878444477939},{"$f":"BG$2*$F468*Main!$C$4*$E468+Main!$C$5*BG$2*$F468","v":3984.3438005163607},{"$f":"BH$2*$F468*Main!$C$4*$E468+Main!$C$5*BH$2*$F468","v":4454.0997565849284},{"$f":"BI$2*$F468*Main!$C$4*$E468+Main!$C$5*BI$2*$F468","v":3395.498504264026},{"$f":"BJ$2*$F468*Main!$C$4*$E468+Main!$C$5*BJ$2*$F468","v":3899.8458207850849},{"$f":"BK$2*$F468*Main!$C$4*$E468+Main!$C$5*BK$2*$F468","v":4404.1931373061425},{"$f":"BL$2*$F468*Main!$C$4*$E468+Main!$C$5*BL$2*$F468","v":3436.4272131963626},{"$f":"BM$2*$F468*Main!$C$4*$E468+Main!$C$5*BM$2*$F468","v":3969.292597876728},{"$f":"BN$2*$F468*Main!$C$4*$E468+Main!$C$5*BN$2*$F468","v":4501.8939263704315},{"$f":"BO$2*$F468*Main!$C$4*$E468+Main!$C$5*BO$2*$F468","v":3632.6209598849214},{"$f":"BP$2*$F468*Main!$C$4*$E468+Main!$C$5*BP$2*$F468","v":4154.3959847255555},{"$f":"BQ$2*$F468*Main!$C$4*$E468+Main!$C$5*BQ$2*$F468","v":4675.9069533795291},{"$f":"BR$2*$F468*Main!$C$4*$E468+Main!$C$5*BR$2*$F468","v":3814.5556724938269},{"$f":"BS$2*$F468*Main!$C$4*$E468+Main!$C$5*BS$2*$F468","v":4392.8387212797525},{"$f":"BT$2*$F468*Main!$C$4*$E468+Main!$C$5*BT$2*$F468","v":4971.121770065678},{"$f":"BU$2*$F468*Main!$C$4*$E468+Main!$C$5*BU$2*$F468","v":3855.7484376128241},{"$f":"BV$2*$F468*Main!$C$4*$E468+Main!$C$5*BV$2*$F468","v":4462.2854983713951},{"$f":"BW$2*$F468*Main!$C$4*$E468+Main!$C$5*BW$2*$F468","v":5069.0866153166262},{"$f":"BX$2*$F468*Main!$C$4*$E468+Main!$C$5*BX$2*$F468","v":4051.942184301382},{"$f":"BY$2*$F468*Main!$C$4*$E468+Main!$C$5*BY$2*$F468","v":4647.6529414068837},{"$f":"BZ$2*$F468*Main!$C$4*$E468+Main!$C$5*BZ$2*$F468","v":5243.0996423257257},{"$f":"CA$2*$F468*Main!$C$4*$E468+Main!$C$5*CA$2*$F468","v":3306.7756255461854},{"$f":"CB$2*$F468*Main!$C$4*$E468+Main!$C$5*CB$2*$F468","v":3749.5978505754074},{"$f":"CC$2*$F468*Main!$C$4*$E468+Main!$C$5*CC$2*$F468","v":4192.1560194179701},{"$f":"CD$2*$F468*Main!$C$4*$E468+Main!$C$5*CD$2*$F468","v":3306.7756255461854},{"$f":"CE$2*$F468*Main!$C$4*$E468+Main!$C$5*CE$2*$F468","v":3791.5827842543854},{"$f":"CF$2*$F468*Main!$C$4*$E468+Main!$C$5*CF$2*$F468","v":4276.3899429625862},{"$f":"CG$2*$F468*Main!$C$4*$E468+Main!$C$5*CG$2*$F468","v":3515.908125381095},{"$f":"CH$2*$F468*Main!$C$4*$E468+Main!$C$5*CH$2*$F468","v":3985.4000252630021},{"$f":"CI$2*$F468*Main!$C$4*$E468+Main!$C$5*CI$2*$F468","v":4454.6278689582487},{"$f":"CJ$2*$F468*Main!$C$4*$E468+Main!$C$5*CJ$2*$F468","v":3463.625000422368},{"$f":"CK$2*$F468*Main!$C$4*$E468+Main!$C$5*CK$2*$F468","v":3945.263484890645},{"$f":"CL$2*$F468*Main!$C$4*$E468+Main!$C$5*CL$2*$F468","v":4426.9019693589235},{"$f":"CM$2*$F468*Main!$C$4*$E468+Main!$C$5*CM$2*$F468","v":3463.625000422368},{"$f":"CN$2*$F468*Main!$C$4*$E468+Main!$C$5*CN$2*$F468","v":3987.2484185696239},{"$f":"CO$2*$F468*Main!$C$4*$E468+Main!$C$5*CO$2*$F468","v":4510.8718367168785},{"$f":"CP$2*$F468*Main!$C$4*$E468+Main!$C$5*CP$2*$F468","v":3672.7575002572776},{"$f":"CQ$2*$F468*Main!$C$4*$E468+Main!$C$5*CQ$2*$F468","v":4181.0656595782393},{"$f":"CR$2*$F468*Main!$C$4*$E468+Main!$C$5*CR$2*$F468","v":4689.373818899202},{"$f":"CS$2*$F468*Main!$C$4*$E468+Main!$C$5*CS$2*$F468","v":4014.446205795628},{"$f":"CT$2*$F468*Main!$C$4*$E468+Main!$C$5*CT$2*$F468","v":4526.1870955431732},{"$f":"CU$2*$F468*Main!$C$4*$E468+Main!$C$5*CU$2*$F468","v":5037.9279852907175},{"$f":"CV$2*$F468*Main!$C$4*$E468+Main!$C$5*CV$2*$F468","v":4014.446205795628},{"$f":"CW$2*$F468*Main!$C$4*$E468+Main!$C$5*CW$2*$F468","v":4568.1720292221507},{"$f":"CX$2*$F468*Main!$C$4*$E468+Main!$C$5*CX$2*$F468","v":5122.1619088353345},{"$f":"CY$2*$F468*Main!$C$4*$E468+Main!$C$5*CY$2*$F468","v":4223.578705630538},{"$f":"CZ$2*$F468*Main!$C$4*$E468+Main!$C$5*CZ$2*$F468","v":4761.9892702307679},{"$f":"DA$2*$F468*Main!$C$4*$E468+Main!$C$5*DA$2*$F468","v":5300.399834830997},{"$f":"DB$2*$F468*Main!$C$4*$E468+Main!$C$5*DB$2*$F468","v":1263.5088531692481},{"$f":"DC$2*$F468*Main!$C$4*$E468+Main!$C$5*DC$2*$F468","v":1672.2678301192996},{"$f":"DD$2*$F468*Main!$C$4*$E468+Main!$C$5*DD$2*$F468","v":2080.7627508826913},{"$f":"DE$2*$F468*Main!$C$4*$E468+Main!$C$5*DE$2*$F468","v":2489.5217278327427},{"$f":"DF$2*$F468*Main!$C$4*$E468+Main!$C$5*DF$2*$F468","v":2898.2807047827937},{"$f":"DG$2*$F468*Main!$C$4*$E468+Main!$C$5*DG$2*$F468","v":1472.9054091908185},{"$f":"DH$2*$F468*Main!$C$4*$E468+Main!$C$5*DH$2*$F468","v":1839.679452461892},{"$f":"DI$2*$F468*Main!$C$4*$E468+Main!$C$5*DI$2*$F468","v":2206.4534957329652},{"$f":"DJ$2*$F468*Main!$C$4*$E468+Main!$C$5*DJ$2*$F468","v":2573.2275390040386},{"$f":"DK$2*$F468*Main!$C$4*$E468+Main!$C$5*DK$2*$F468","v":2940.001582275112},{"$f":"DL$2*$F468*Main!$C$4*$E468+Main!$C$5*DL$2*$F468","v":1594.6353112411891},{"$f":"DM$2*$F468*Main!$C$4*$E468+Main!$C$5*DM$2*$F468","v":1978.8370628318382},{"$f":"DN$2*$F468*Main!$C$4*$E468+Main!$C$5*DN$2*$F468","v":2363.038814422488},{"$f":"DO$2*$F468*Main!$C$4*$E468+Main!$C$5*DO$2*$F468","v":2747.5046221997968},{"$f":"DP$2*$F468*Main!$C$4*$E468+Main!$C$5*DP$2*$F468","v":3131.7063737904459},{"$f":"DQ$2*$F468*Main!$C$4*$E468+Main!$C$5*DQ$2*$F468","v":1308.3984049014891},{"$f":"DR$2*$F468*Main!$C$4*$E468+Main!$C$5*DR$2*$F468","v":1739.3381015310006},{"$f":"DS$2*$F468*Main!$C$4*$E468+Main!$C$5*DS$2*$F468","v":2170.5418543471724},{"$f":"DT$2*$F468*Main!$C$4*$E468+Main!$C$5*DT$2*$F468","v":2601.481550976684},{"$f":"DU$2*$F468*Main!$C$4*$E468+Main!$C$5*DU$2*$F468","v":3032.6853037928568},{"$f":"DV$2*$F468*Main!$C$4*$E468+Main!$C$5*DV$2*$F468","v":1517.7949609230593},{"$f":"DW$2*$F468*Main!$C$4*$E468+Main!$C$5*DW$2*$F468","v":1907.0137800602529},{"$f":"DX$2*$F468*Main!$C$4*$E468+Main!$C$5*DX$2*$F468","v":2295.9685430107866},{"$f":"DY$2*$F468*Main!$C$4*$E468+Main!$C$5*DY$2*$F468","v":2685.1873621479804},{"$f":"DZ$2*$F468*Main!$C$4*$E468+Main!$C$5*DZ$2*$F468","v":3074.4061812851737},{"$f":"EA$2*$F468*Main!$C$4*$E468+Main!$C$5*EA$2*$F468","v":1639.26080678677},{"$f":"EB$2*$F468*Main!$C$4*$E468+Main!$C$5*EB$2*$F468","v":2045.9073342435395},{"$f":"EC$2*$F468*Main!$C$4*$E468+Main!$C$5*EC$2*$F468","v":2452.5538617003085},{"$f":"ED$2*$F468*Main!$C$4*$E468+Main!$C$5*ED$2*$F468","v":2859.4644453437386},{"$f":"EE$2*$F468*Main!$C$4*$E468+Main!$C$5*EE$2*$F468","v":3266.1109728005085},{"$f":"EF$2*$F468*Main!$C$4*$E468+Main!$C$5*EF$2*$F468","v":1621.3049860938734},{"$f":"EG$2*$F468*Main!$C$4*$E468+Main!$C$5*EG$2*$F468","v":2100.0388525088883},{"$f":"EH$2*$F468*Main!$C$4*$E468+Main!$C$5*EH$2*$F468","v":2578.5086627372434},{"$f":"EI$2*$F468*Main!$C$4*$E468+Main!$C$5*EI$2*$F468","v":3057.2425291522582},{"$f":"EJ$2*$F468*Main!$C$4*$E468+Main!$C$5*EJ$2*$F468","v":3535.9763955672734},{"$f":"EK$2*$F468*Main!$C$4*$E468+Main!$C$5*EK$2*$F468","v":1830.7015421154435},{"$f":"EL$2*$F468*Main!$C$4*$E468+Main!$C$5*EL$2*$F468","v":2267.4504748514805},{"$f":"EM$2*$F468*Main!$C$4*$E468+Main!$C$5*EM$2*$F468","v":2704.1994075875177},{"$f":"EN$2*$F468*Main!$C$4*$E468+Main!$C$5*EN$2*$F468","v":3140.9483403235545},{"$f":"EO$2*$F468*Main!$C$4*$E468+Main!$C$5*EO$2*$F468","v":3577.6972730595912},{"$f":"EP$2*$F468*Main!$C$4*$E468+Main!$C$5*EP$2*$F468","v":1952.1673879791538},{"$f":"EQ$2*$F468*Main!$C$4*$E468+Main!$C$5*EQ$2*$F468","v":2406.6080852214272},{"$f":"ER$2*$F468*Main!$C$4*$E468+Main!$C$5*ER$2*$F468","v":2860.7847262770397},{"$f":"ES$2*$F468*Main!$C$4*$E468+Main!$C$5*ES$2*$F468","v":3314.961367332653},{"$f":"ET$2*$F468*Main!$C$4*$E468+Main!$C$5*ET$2*$F468","v":3769.4020645749256},{"$f":"EU$2*$F468*Main!$C$4*$E468+Main!$C$5*EU$2*$F468","v":4634.714188260532},{"$f":"EV$2*$F468*Main!$C$4*$E468+Main!$C$5*EV$2*$F468","v":4760.9330454841274},{"$f":"EW$2*$F468*Main!$C$4*$E468+Main!$C$5*EW$2*$F468","v":4924.1197688401553},{"$f":"EX$2*$F468*Main!$C$4*$E468+Main!$C$5*EX$2*$F468","v":4908.2763976405404},{"$f":"EY$2*$F468*Main!$C$4*$E468+Main!$C$5*EY$2*$F468","v":5034.7593110507951},{"$f":"EZ$2*$F468*Main!$C$4*$E468+Main!$C$5*EZ$2*$F468","v":5197.6819782201637},{"$f":"FA$2*$F468*Main!$C$4*$E468+Main!$C$5*FA$2*$F468","v":5549.4048188516035},{"$f":"FB$2*$F468*Main!$C$4*$E468+Main!$C$5*FB$2*$F468","v":5675.8877322618591},{"$f":"FC$2*$F468*Main!$C$4*$E468+Main!$C$5*FC$2*$F468","v":5838.810399431226},{"$f":"IF($D468<100,(FD$2*(1+Main!$C$3)*$E468*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E468*Main!$C$4)+(FD$2*Main!$C$5))","v":125.26456625279999},{"$f":"IF($D468<100,(FE$2*(1+Main!$C$3)*$E468*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E468*Main!$C$4)+(FE$2*Main!$C$5))","v":136.93084459600001},{"$f":"IF($D468<100,(FF$2*(1+Main!$C$3)*$E468*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E468*Main!$C$4)+(FF$2*Main!$C$5))","v":137.86697291120001},{"$f":"IF($D468<100,(FG$2*(1+Main!$C$3)*$E468*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E468*Main!$C$4)+(FG$2*Main!$C$5))","v":148.8267393184},{"$f":"IF($D468<100,(FH$2*(1+Main!$C$3)*$E468*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E468*Main!$C$4)+(FH$2*Main!$C$5))","v":200.7906922112},{"$f":"IF($D468<100,(FI$2*(1+Main!$C$3)*$E468*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E468*Main!$C$4)+(FI$2*Main!$C$5))","v":56.724077061599999}]
["VA",47260,"(Chesapeake City, Gloucester County, Hampton City, Isle of Wight County, James City County, Mathews County, Newport News City, Norfolk City, Poquoson City, Portsmouth City, Suffolk City, Virginia Beach City, Virginia Beach-Norfolk-Newport News, Williamsburg City, York County)",47260,0.89910000000000001,{"$f":"IF($D469<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F469*Main!$C$4*$E469+Main!$C$5*G$2*$F469","v":1612.4551475318863},{"$f":"H$2*$F469*Main!$C$4*$E469+Main!$C$5*H$2*$F469","v":1973.3786063699094},{"$f":"I$2*$F469*Main!$C$4*$E469+Main!$C$5*I$2*$F469","v":2334.3020652079331},{"$f":"J$2*$F469*Main!$C$4*$E469+Main!$C$5*J$2*$F469","v":2695.2255240459563},{"$f":"K$2*$F469*Main!$C$4*$E469+Main!$C$5*K$2*$F469","v":3055.8736789489394},{"$f":"L$2*$F469*Main!$C$4*$E469+Main!$C$5*L$2*$F469","v":1898.4959360389087},{"$f":"M$2*$F469*Main!$C$4*$E469+Main!$C$5*M$2*$F469","v":2210.6905983747733},{"$f":"N$2*$F469*Main!$C$4*$E469+Main!$C$5*N$2*$F469","v":2522.8852607106378},{"$f":"O$2*$F469*Main!$C$4*$E469+Main!$C$5*O$2*$F469","v":2835.0799230465027},{"$f":"P$2*$F469*Main!$C$4*$E469+Main!$C$5*P$2*$F469","v":3147.5498893174076},{"$f":"Q$2*$F469*Main!$C$4*$E469+Main!$C$5*Q$2*$F469","v":2053.7673554017197},{"$f":"R$2*$F469*Main!$C$4*$E469+Main!$C$5*R$2*$F469","v":2375.8729593990406},{"$f":"S$2*$F469*Main!$C$4*$E469+Main!$C$5*S$2*$F469","v":2697.9785633963611},{"$f":"T$2*$F469*Main!$C$4*$E469+Main!$C$5*T$2*$F469","v":3020.0841673936816},{"$f":"U$2*$F469*Main!$C$4*$E469+Main!$C$5*U$2*$F469","v":3342.1897713910021},{"$f":"V$2*$F469*Main!$C$4*$E469+Main!$C$5*V$2*$F469","v":1704.9572697054757},{"$f":"W$2*$F469*Main!$C$4*$E469+Main!$C$5*W$2*$F469","v":2071.9374151143888},{"$f":"X$2*$F469*Main!$C$4*$E469+Main!$C$5*X$2*$F469","v":2439.1928644583422},{"$f":"Y$2*$F469*Main!$C$4*$E469+Main!$C$5*Y$2*$F469","v":2806.173009867256},{"$f":"Z$2*$F469*Main!$C$4*$E469+Main!$C$5*Z$2*$F469","v":3173.1531552761689},{"$f":"AA$2*$F469*Main!$C$4*$E469+Main!$C$5*AA$2*$F469","v":1990.9980582124979},{"$f":"AB$2*$F469*Main!$C$4*$E469+Main!$C$5*AB$2*$F469","v":2309.5247110542928},{"$f":"AC$2*$F469*Main!$C$4*$E469+Main!$C$5*AC$2*$F469","v":2627.7760599610474},{"$f":"AD$2*$F469*Main!$C$4*$E469+Main!$C$5*AD$2*$F469","v":2946.3027128028425},{"$f":"AE$2*$F469*Main!$C$4*$E469+Main!$C$5*AE$2*$F469","v":3264.5540617095962},{"$f":"AF$2*$F469*Main!$C$4*$E469+Main!$C$5*AF$2*$F469","v":2146.2694775753089},{"$f":"AG$2*$F469*Main!$C$4*$E469+Main!$C$5*AG$2*$F469","v":2474.43176814352},{"$f":"AH$2*$F469*Main!$C$4*$E469+Main!$C$5*AH$2*$F469","v":2802.8693626467702},{"$f":"AI$2*$F469*Main!$C$4*$E469+Main!$C$5*AI$2*$F469","v":3131.0316532149809},{"$f":"AJ$2*$F469*Main!$C$4*$E469+Main!$C$5*AJ$2*$F469","v":3459.1939437831911},{"$f":"AK$2*$F469*Main!$C$4*$E469+Main!$C$5*AK$2*$F469","v":1828.8440404736759},{"$f":"AL$2*$F469*Main!$C$4*$E469+Main!$C$5*AL$2*$F469","v":2258.5934830718106},{"$f":"AM$2*$F469*Main!$C$4*$E469+Main!$C$5*AM$2*$F469","v":2688.3429256699451},{"$f":"AN$2*$F469*Main!$C$4*$E469+Main!$C$5*AN$2*$F469","v":3117.8170643330395},{"$f":"AO$2*$F469*Main!$C$4*$E469+Main!$C$5*AO$2*$F469","v":3547.566506931174},{"$f":"AP$2*$F469*Main!$C$4*$E469+Main!$C$5*AP$2*$F469","v":2114.8848289806983},{"$f":"AQ$2*$F469*Main!$C$4*$E469+Main!$C$5*AQ$2*$F469","v":2495.9054750766736},{"$f":"AR$2*$F469*Main!$C$4*$E469+Main!$C$5*AR$2*$F469","v":2876.9261211726498},{"$f":"AS$2*$F469*Main!$C$4*$E469+Main!$C$5*AS$2*$F469","v":3257.946767268626},{"$f":"AT$2*$F469*Main!$C$4*$E469+Main!$C$5*AT$2*$F469","v":3638.9674133646022},{"$f":"AU$2*$F469*Main!$C$4*$E469+Main!$C$5*AU$2*$F469","v":2270.1562483435096},{"$f":"AV$2*$F469*Main!$C$4*$E469+Main!$C$5*AV$2*$F469","v":2661.0878361009413},{"$f":"AW$2*$F469*Main!$C$4*$E469+Main!$C$5*AW$2*$F469","v":3052.0194238583731},{"$f":"AX$2*$F469*Main!$C$4*$E469+Main!$C$5*AX$2*$F469","v":3442.6757076807644},{"$f":"AY$2*$F469*Main!$C$4*$E469+Main!$C$5*AY$2*$F469","v":3833.6072954381966},{"$f":"AZ$2*$F469*Main!$C$4*$E469+Main!$C$5*AZ$2*$F469","v":3416.797137786963},{"$f":"BA$2*$F469*Main!$C$4*$E469+Main!$C$5*BA$2*$F469","v":3888.6680824462856},{"$f":"BB$2*$F469*Main!$C$4*$E469+Main!$C$5*BB$2*$F469","v":4360.2637231705676},{"$f":"BC$2*$F469*Main!$C$4*$E469+Main!$C$5*BC$2*$F469","v":3459.7445516532721},{"$f":"BD$2*$F469*Main!$C$4*$E469+Main!$C$5*BD$2*$F469","v":3961.0730173619222},{"$f":"BE$2*$F469*Main!$C$4*$E469+Main!$C$5*BE$2*$F469","v":4462.4014830705728},{"$f":"BF$2*$F469*Main!$C$4*$E469+Main!$C$5*BF$2*$F469","v":3664.2953753883226},{"$f":"BG$2*$F469*Main!$C$4*$E469+Main!$C$5*BG$2*$F469","v":4154.0610758252742},{"$f":"BH$2*$F469*Main!$C$4*$E469+Main!$C$5*BH$2*$F469","v":4643.8267762622263},{"$f":"BI$2*$F469*Main!$C$4*$E469+Main!$C$5*BI$2*$F469","v":3540.1333006850823},{"$f":"BJ$2*$F469*Main!$C$4*$E469+Main!$C$5*BJ$2*$F469","v":4065.9638166123327},{"$f":"BK$2*$F469*Main!$C$4*$E469+Main!$C$5*BK$2*$F469","v":4591.7943325395818},{"$f":"BL$2*$F469*Main!$C$4*$E469+Main!$C$5*BL$2*$F469","v":3582.8054106163509},{"$f":"BM$2*$F469*Main!$C$4*$E469+Main!$C$5*BM$2*$F469","v":4138.3687515279698},{"$f":"BN$2*$F469*Main!$C$4*$E469+Main!$C$5*BN$2*$F469","v":4693.6567885045461},{"$f":"BO$2*$F469*Main!$C$4*$E469+Main!$C$5*BO$2*$F469","v":3787.3562343514018},{"$f":"BP$2*$F469*Main!$C$4*$E469+Main!$C$5*BP$2*$F469","v":4331.3568099913209},{"$f":"BQ$2*$F469*Main!$C$4*$E469+Main!$C$5*BQ$2*$F469","v":4875.0820816961987},{"$f":"BR$2*$F469*Main!$C$4*$E469+Main!$C$5*BR$2*$F469","v":3977.0406455942684},{"$f":"BS$2*$F469*Main!$C$4*$E469+Main!$C$5*BS$2*$F469","v":4579.9562633328424},{"$f":"BT$2*$F469*Main!$C$4*$E469+Main!$C$5*BT$2*$F469","v":5182.8718810714172},{"$f":"BU$2*$F469*Main!$C$4*$E469+Main!$C$5*BU$2*$F469","v":4019.9880594605779},{"$f":"BV$2*$F469*Main!$C$4*$E469+Main!$C$5*BV$2*$F469","v":4652.3611982484799},{"$f":"BW$2*$F469*Main!$C$4*$E469+Main!$C$5*BW$2*$F469","v":5285.0096409714224},{"$f":"BX$2*$F469*Main!$C$4*$E469+Main!$C$5*BX$2*$F469","v":4224.5388831956279},{"$f":"BY$2*$F469*Main!$C$4*$E469+Main!$C$5*BY$2*$F469","v":4845.6245606468719},{"$f":"BZ$2*$F469*Main!$C$4*$E469+Main!$C$5*BZ$2*$F469","v":5466.4349341630759},{"$f":"CA$2*$F469*Main!$C$4*$E469+Main!$C$5*CA$2*$F469","v":3447.6311785114922},{"$f":"CB$2*$F469*Main!$C$4*$E469+Main!$C$5*CB$2*$F469","v":3909.3158775743186},{"$f":"CC$2*$F469*Main!$C$4*$E469+Main!$C$5*CC$2*$F469","v":4370.725272702105},{"$f":"CD$2*$F469*Main!$C$4*$E469+Main!$C$5*CD$2*$F469","v":3447.6311785114922},{"$f":"CE$2*$F469*Main!$C$4*$E469+Main!$C$5*CE$2*$F469","v":3953.0892032457491},{"$f":"CF$2*$F469*Main!$C$4*$E469+Main!$C$5*CF$2*$F469","v":4458.5472279800069},{"$f":"CG$2*$F469*Main!$C$4*$E469+Main!$C$5*CG$2*$F469","v":3665.671895063525},{"$f":"CH$2*$F469*Main!$C$4*$E469+Main!$C$5*CH$2*$F469","v":4155.1622915654361},{"$f":"CI$2*$F469*Main!$C$4*$E469+Main!$C$5*CI$2*$F469","v":4644.3773841323073},{"$f":"CJ$2*$F469*Main!$C$4*$E469+Main!$C$5*CJ$2*$F469","v":3611.161715925517},{"$f":"CK$2*$F469*Main!$C$4*$E469+Main!$C$5*CK$2*$F469","v":4113.3160934392881},{"$f":"CL$2*$F469*Main!$C$4*$E469+Main!$C$5*CL$2*$F469","v":4615.4704709530597},{"$f":"CM$2*$F469*Main!$C$4*$E469+Main!$C$5*CM$2*$F469","v":3611.161715925517},{"$f":"CN$2*$F469*Main!$C$4*$E469+Main!$C$5*CN$2*$F469","v":4157.08941911072},{"$f":"CO$2*$F469*Main!$C$4*$E469+Main!$C$5*CO$2*$F469","v":4703.0171222959216},{"$f":"CP$2*$F469*Main!$C$4*$E469+Main!$C$5*CP$2*$F469","v":3829.2024324775489},{"$f":"CQ$2*$F469*Main!$C$4*$E469+Main!$C$5*CQ$2*$F469","v":4359.1625074304056},{"$f":"CR$2*$F469*Main!$C$4*$E469+Main!$C$5*CR$2*$F469","v":4889.1225823832629},{"$f":"CS$2*$F469*Main!$C$4*$E469+Main!$C$5*CS$2*$F469","v":4185.4457244198848},{"$f":"CT$2*$F469*Main!$C$4*$E469+Main!$C$5*CT$2*$F469","v":4718.9847505282678},{"$f":"CU$2*$F469*Main!$C$4*$E469+Main!$C$5*CU$2*$F469","v":5252.523776636649},{"$f":"CV$2*$F469*Main!$C$4*$E469+Main!$C$5*CV$2*$F469","v":4185.4457244198848},{"$f":"CW$2*$F469*Main!$C$4*$E469+Main!$C$5*CW$2*$F469","v":4762.7580761996978},{"$f":"CX$2*$F469*Main!$C$4*$E469+Main!$C$5*CX$2*$F469","v":5340.3457319145509},{"$f":"CY$2*$F469*Main!$C$4*$E469+Main!$C$5*CY$2*$F469","v":4403.4864409719166},{"$f":"CZ$2*$F469*Main!$C$4*$E469+Main!$C$5*CZ$2*$F469","v":4964.8311645193844},{"$f":"DA$2*$F469*Main!$C$4*$E469+Main!$C$5*DA$2*$F469","v":5526.1758880668522},{"$f":"DB$2*$F469*Main!$C$4*$E469+Main!$C$5*DB$2*$F469","v":1317.3293291685293},{"$f":"DC$2*$F469*Main!$C$4*$E469+Main!$C$5*DC$2*$F469","v":1743.4998206111381},{"$f":"DD$2*$F469*Main!$C$4*$E469+Main!$C$5*DD$2*$F469","v":2169.3950081187068},{"$f":"DE$2*$F469*Main!$C$4*$E469+Main!$C$5*DE$2*$F469","v":2595.5654995613154},{"$f":"DF$2*$F469*Main!$C$4*$E469+Main!$C$5*DF$2*$F469","v":3021.735991003924},{"$f":"DG$2*$F469*Main!$C$4*$E469+Main!$C$5*DG$2*$F469","v":1535.6453496556021},{"$f":"DH$2*$F469*Main!$C$4*$E469+Main!$C$5*DH$2*$F469","v":1918.0425154267803},{"$f":"DI$2*$F469*Main!$C$4*$E469+Main!$C$5*DI$2*$F469","v":2300.4396811979582},{"$f":"DJ$2*$F469*Main!$C$4*$E469+Main!$C$5*DJ$2*$F469","v":2682.8368469691368},{"$f":"DK$2*$F469*Main!$C$4*$E469+Main!$C$5*DK$2*$F469","v":3065.2340127403145},{"$f":"DL$2*$F469*Main!$C$4*$E469+Main!$C$5*DL$2*$F469","v":1662.5604637092472},{"$f":"DM$2*$F469*Main!$C$4*$E469+Main!$C$5*DM$2*$F469","v":2063.1276891930947},{"$f":"DN$2*$F469*Main!$C$4*$E469+Main!$C$5*DN$2*$F469","v":2463.6949146769425},{"$f":"DO$2*$F469*Main!$C$4*$E469+Main!$C$5*DO$2*$F469","v":2864.5374440958303},{"$f":"DP$2*$F469*Main!$C$4*$E469+Main!$C$5*DP$2*$F469","v":3265.1046695796776},{"$f":"DQ$2*$F469*Main!$C$4*$E469+Main!$C$5*DQ$2*$F469","v":1364.1309981254049},{"$f":"DR$2*$F469*Main!$C$4*$E469+Main!$C$5*DR$2*$F469","v":1813.4270201114109},{"$f":"DS$2*$F469*Main!$C$4*$E469+Main!$C$5*DS$2*$F469","v":2262.9983460324579},{"$f":"DT$2*$F469*Main!$C$4*$E469+Main!$C$5*DT$2*$F469","v":2712.2943680184644},{"$f":"DU$2*$F469*Main!$C$4*$E469+Main!$C$5*DU$2*$F469","v":3161.8656939395114},{"$f":"DV$2*$F469*Main!$C$4*$E469+Main!$C$5*DV$2*$F469","v":1582.4470186124779},{"$f":"DW$2*$F469*Main!$C$4*$E469+Main!$C$5*DW$2*$F469","v":1988.2450188620937},{"$f":"DX$2*$F469*Main!$C$4*$E469+Main!$C$5*DX$2*$F469","v":2393.7677151766693},{"$f":"DY$2*$F469*Main!$C$4*$E469+Main!$C$5*DY$2*$F469","v":2799.5657154262854},{"$f":"DZ$2*$F469*Main!$C$4*$E469+Main!$C$5*DZ$2*$F469","v":3205.3637156759005},{"$f":"EA$2*$F469*Main!$C$4*$E469+Main!$C$5*EA$2*$F469","v":1709.0868287310827},{"$f":"EB$2*$F469*Main!$C$4*$E469+Main!$C$5*EB$2*$F469","v":2133.054888693368},{"$f":"EC$2*$F469*Main!$C$4*$E469+Main!$C$5*EC$2*$F469","v":2557.0229486556527},{"$f":"ED$2*$F469*Main!$C$4*$E469+Main!$C$5*ED$2*$F469","v":2981.2663125529789},{"$f":"EE$2*$F469*Main!$C$4*$E469+Main!$C$5*EE$2*$F469","v":3405.2343725152641},{"$f":"EF$2*$F469*Main!$C$4*$E469+Main!$C$5*EF$2*$F469","v":1690.3661611483321},{"$f":"EG$2*$F469*Main!$C$4*$E469+Main!$C$5*EG$2*$F469","v":2189.4921953766589},{"$f":"EH$2*$F469*Main!$C$4*$E469+Main!$C$5*EH$2*$F469","v":2688.3429256699451},{"$f":"EI$2*$F469*Main!$C$4*$E469+Main!$C$5*EI$2*$F469","v":3187.4689598982718},{"$f":"EJ$2*$F469*Main!$C$4*$E469+Main!$C$5*EJ$2*$F469","v":3686.594994126599},{"$f":"EK$2*$F469*Main!$C$4*$E469+Main!$C$5*EK$2*$F469","v":1908.682181635405},{"$f":"EL$2*$F469*Main!$C$4*$E469+Main!$C$5*EL$2*$F469","v":2364.0348901923012},{"$f":"EM$2*$F469*Main!$C$4*$E469+Main!$C$5*EM$2*$F469","v":2819.387598749197},{"$f":"EN$2*$F469*Main!$C$4*$E469+Main!$C$5*EN$2*$F469","v":3274.7403073060932},{"$f":"EO$2*$F469*Main!$C$4*$E469+Main!$C$5*EO$2*$F469","v":3730.093015862989},{"$f":"EP$2*$F469*Main!$C$4*$E469+Main!$C$5*EP$2*$F469","v":2035.3219917540096},{"$f":"EQ$2*$F469*Main!$C$4*$E469+Main!$C$5*EQ$2*$F469","v":2509.1200639586154},{"$f":"ER$2*$F469*Main!$C$4*$E469+Main!$C$5*ER$2*$F469","v":2982.6428322281809},{"$f":"ES$2*$F469*Main!$C$4*$E469+Main!$C$5*ES$2*$F469","v":3456.1656004977467},{"$f":"ET$2*$F469*Main!$C$4*$E469+Main!$C$5*ET$2*$F469","v":3929.9636727023521},{"$f":"EU$2*$F469*Main!$C$4*$E469+Main!$C$5*EU$2*$F469","v":4832.1346678298905},{"$f":"EV$2*$F469*Main!$C$4*$E469+Main!$C$5*EV$2*$F469","v":4963.7299487792225},{"$f":"EW$2*$F469*Main!$C$4*$E469+Main!$C$5*EW$2*$F469","v":5133.8677806342184},{"$f":"EX$2*$F469*Main!$C$4*$E469+Main!$C$5*EX$2*$F469","v":5117.3495445317913},{"$f":"EY$2*$F469*Main!$C$4*$E469+Main!$C$5*EY$2*$F469","v":5249.2201294161641},{"$f":"EZ$2*$F469*Main!$C$4*$E469+Main!$C$5*EZ$2*$F469","v":5419.0826573361182},{"$f":"FA$2*$F469*Main!$C$4*$E469+Main!$C$5*FA$2*$F469","v":5785.787498809992},{"$f":"FB$2*$F469*Main!$C$4*$E469+Main!$C$5*FB$2*$F469","v":5917.6580836943658},{"$f":"FC$2*$F469*Main!$C$4*$E469+Main!$C$5*FC$2*$F469","v":6087.520611614319},{"$f":"IF($D469<100,(FD$2*(1+Main!$C$3)*$E469*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E469*Main!$C$4)+(FD$2*Main!$C$5))","v":130.60034096040002},{"$f":"IF($D469<100,(FE$2*(1+Main!$C$3)*$E469*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E469*Main!$C$4)+(FE$2*Main!$C$5))","v":142.76355658425001},{"$f":"IF($D469<100,(FF$2*(1+Main!$C$3)*$E469*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E469*Main!$C$4)+(FF$2*Main!$C$5))","v":143.73956026035003},{"$f":"IF($D469<100,(FG$2*(1+Main!$C$3)*$E469*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E469*Main!$C$4)+(FG$2*Main!$C$5))","v":155.16616933620003},{"$f":"IF($D469<100,(FH$2*(1+Main!$C$3)*$E469*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E469*Main!$C$4)+(FH$2*Main!$C$5))","v":209.34358094160001},{"$f":"IF($D469<100,(FI$2*(1+Main!$C$3)*$E469*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E469*Main!$C$4)+(FI$2*Main!$C$5))","v":59.140298222550001}]
["VA",47894,"(Alexandria City, Arlington County, Clarke County, Culpeper County, Fairfax City, Fairfax County, Falls Church City, Fauquier County, Fredericksburg City, Loudoun County, Manassas City, Manassas Park City, Prince William County, Rappahannock County, Spotsylvania County, Stafford County, Warren County, Washington-Arlington-Alexandria)",47894,1.0325,{"$f":"IF($D470<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F470*Main!$C$4*$E470+Main!$C$5*G$2*$F470","v":1795.9234879466171},{"$f":"H$2*$F470*Main!$C$4*$E470+Main!$C$5*H$2*$F470","v":2197.9135327985914},{"$f":"I$2*$F470*Main!$C$4*$E470+Main!$C$5*I$2*$F470","v":2599.9035776505661},{"$f":"J$2*$F470*Main!$C$4*$E470+Main!$C$5*J$2*$F470","v":3001.8936225025409},{"$f":"K$2*$F470*Main!$C$4*$E470+Main!$C$5*K$2*$F470","v":3403.5770387924622},{"$f":"L$2*$F470*Main!$C$4*$E470+Main!$C$5*L$2*$F470","v":2114.5105639200738},{"$f":"M$2*$F470*Main!$C$4*$E470+Main!$C$5*M$2*$F470","v":2462.2273532886011},{"$f":"N$2*$F470*Main!$C$4*$E470+Main!$C$5*N$2*$F470","v":2809.9441426571284},{"$f":"O$2*$F470*Main!$C$4*$E470+Main!$C$5*O$2*$F470","v":3157.6609320256557},{"$f":"P$2*$F470*Main!$C$4*$E470+Main!$C$5*P$2*$F470","v":3505.684349956236},{"$f":"Q$2*$F470*Main!$C$4*$E470+Main!$C$5*Q$2*$F470","v":2287.4490729181771},{"$f":"R$2*$F470*Main!$C$4*$E470+Main!$C$5*R$2*$F470","v":2646.2044905206262},{"$f":"S$2*$F470*Main!$C$4*$E470+Main!$C$5*S$2*$F470","v":3004.9599081230749},{"$f":"T$2*$F470*Main!$C$4*$E470+Main!$C$5*T$2*$F470","v":3363.7153257255236},{"$f":"U$2*$F470*Main!$C$4*$E470+Main!$C$5*U$2*$F470","v":3722.4707433279727},{"$f":"V$2*$F470*Main!$C$4*$E470+Main!$C$5*V$2*$F470","v":1898.9506847965511},{"$f":"W$2*$F470*Main!$C$4*$E470+Main!$C$5*W$2*$F470","v":2307.6865580137001},{"$f":"X$2*$F470*Main!$C$4*$E470+Main!$C$5*X$2*$F470","v":2716.7290597929023},{"$f":"Y$2*$F470*Main!$C$4*$E470+Main!$C$5*Y$2*$F470","v":3125.4649330100515},{"$f":"Z$2*$F470*Main!$C$4*$E470+Main!$C$5*Z$2*$F470","v":3534.2008062271998},{"$f":"AA$2*$F470*Main!$C$4*$E470+Main!$C$5*AA$2*$F470","v":2217.5377607700075},{"$f":"AB$2*$F470*Main!$C$4*$E470+Main!$C$5*AB$2*$F470","v":2572.3070070657627},{"$f":"AC$2*$F470*Main!$C$4*$E470+Main!$C$5*AC$2*$F470","v":2926.7696247994641},{"$f":"AD$2*$F470*Main!$C$4*$E470+Main!$C$5*AD$2*$F470","v":3281.5388710952193},{"$f":"AE$2*$F470*Main!$C$4*$E470+Main!$C$5*AE$2*$F470","v":3636.0014888289202},{"$f":"AF$2*$F470*Main!$C$4*$E470+Main!$C$5*AF$2*$F470","v":2390.4762697681113},{"$f":"AG$2*$F470*Main!$C$4*$E470+Main!$C$5*AG$2*$F470","v":2755.9775157357344},{"$f":"AH$2*$F470*Main!$C$4*$E470+Main!$C$5*AH$2*$F470","v":3121.7853902654106},{"$f":"AI$2*$F470*Main!$C$4*$E470+Main!$C$5*AI$2*$F470","v":3487.2866362330333},{"$f":"AJ$2*$F470*Main!$C$4*$E470+Main!$C$5*AJ$2*$F470","v":3852.7878822006564},{"$f":"AK$2*$F470*Main!$C$4*$E470+Main!$C$5*AK$2*$F470","v":2036.9335377205698},{"$f":"AL$2*$F470*Main!$C$4*$E470+Main!$C$5*AL$2*$F470","v":2515.5807230858886},{"$f":"AM$2*$F470*Main!$C$4*$E470+Main!$C$5*AM$2*$F470","v":2994.2279084512065},{"$f":"AN$2*$F470*Main!$C$4*$E470+Main!$C$5*AN$2*$F470","v":3472.5684652544719},{"$f":"AO$2*$F470*Main!$C$4*$E470+Main!$C$5*AO$2*$F470","v":3951.2156506197898},{"$f":"AP$2*$F470*Main!$C$4*$E470+Main!$C$5*AP$2*$F470","v":2355.5206136940269},{"$f":"AQ$2*$F470*Main!$C$4*$E470+Main!$C$5*AQ$2*$F470","v":2779.8945435758969},{"$f":"AR$2*$F470*Main!$C$4*$E470+Main!$C$5*AR$2*$F470","v":3204.2684734577683},{"$f":"AS$2*$F470*Main!$C$4*$E470+Main!$C$5*AS$2*$F470","v":3628.6424033396397},{"$f":"AT$2*$F470*Main!$C$4*$E470+Main!$C$5*AT$2*$F470","v":4053.0163332215106},{"$f":"AU$2*$F470*Main!$C$4*$E470+Main!$C$5*AU$2*$F470","v":2528.4591226921302},{"$f":"AV$2*$F470*Main!$C$4*$E470+Main!$C$5*AV$2*$F470","v":2963.8716808079225},{"$f":"AW$2*$F470*Main!$C$4*$E470+Main!$C$5*AW$2*$F470","v":3399.2842389237153},{"$f":"AX$2*$F470*Main!$C$4*$E470+Main!$C$5*AX$2*$F470","v":3834.3901684774537},{"$f":"AY$2*$F470*Main!$C$4*$E470+Main!$C$5*AY$2*$F470","v":4269.8027265932469},{"$f":"AZ$2*$F470*Main!$C$4*$E470+Main!$C$5*AZ$2*$F470","v":3805.5670836444369},{"$f":"BA$2*$F470*Main!$C$4*$E470+Main!$C$5*BA$2*$F470","v":4331.1284390039218},{"$f":"BB$2*$F470*Main!$C$4*$E470+Main!$C$5*BB$2*$F470","v":4856.3831658013532},{"$f":"BC$2*$F470*Main!$C$4*$E470+Main!$C$5*BC$2*$F470","v":3853.4011393247633},{"$f":"BD$2*$F470*Main!$C$4*$E470+Main!$C$5*BD$2*$F470","v":4411.7717508239593},{"$f":"BE$2*$F470*Main!$C$4*$E470+Main!$C$5*BE$2*$F470","v":4970.1423623231549},{"$f":"BF$2*$F470*Main!$C$4*$E470+Main!$C$5*BF$2*$F470","v":4081.226160930421},{"$f":"BG$2*$F470*Main!$C$4*$E470+Main!$C$5*BG$2*$F470","v":4626.7183728233749},{"$f":"BH$2*$F470*Main!$C$4*$E470+Main!$C$5*BH$2*$F470","v":5172.2105847163293},{"$f":"BI$2*$F470*Main!$C$4*$E470+Main!$C$5*BI$2*$F470","v":3942.936679444349},{"$f":"BJ$2*$F470*Main!$C$4*$E470+Main!$C$5*BJ$2*$F470","v":4528.5972329662955},{"$f":"BK$2*$F470*Main!$C$4*$E470+Main!$C$5*BK$2*$F470","v":5114.2577864882414},{"$f":"BL$2*$F470*Main!$C$4*$E470+Main!$C$5*BL$2*$F470","v":3990.4641065626215},{"$f":"BM$2*$F470*Main!$C$4*$E470+Main!$C$5*BM$2*$F470","v":4609.240544786333},{"$f":"BN$2*$F470*Main!$C$4*$E470+Main!$C$5*BN$2*$F470","v":5227.7103544479905},{"$f":"BO$2*$F470*Main!$C$4*$E470+Main!$C$5*BO$2*$F470","v":4218.2891281682796},{"$f":"BP$2*$F470*Main!$C$4*$E470+Main!$C$5*BP$2*$F470","v":4824.1871667857486},{"$f":"BQ$2*$F470*Main!$C$4*$E470+Main!$C$5*BQ$2*$F470","v":5429.7785768411632},{"$f":"BR$2*$F470*Main!$C$4*$E470+Main!$C$5*BR$2*$F470","v":4429.5562074230556},{"$f":"BS$2*$F470*Main!$C$4*$E470+Main!$C$5*BS$2*$F470","v":5101.0727583199459},{"$f":"BT$2*$F470*Main!$C$4*$E470+Main!$C$5*BT$2*$F470","v":5772.5893092168371},{"$f":"BU$2*$F470*Main!$C$4*$E470+Main!$C$5*BU$2*$F470","v":4477.3902631033816},{"$f":"BV$2*$F470*Main!$C$4*$E470+Main!$C$5*BV$2*$F470","v":5181.7160701399844},{"$f":"BW$2*$F470*Main!$C$4*$E470+Main!$C$5*BW$2*$F470","v":5886.3485057386388},{"$f":"BX$2*$F470*Main!$C$4*$E470+Main!$C$5*BX$2*$F470","v":4705.2152847090392},{"$f":"BY$2*$F470*Main!$C$4*$E470+Main!$C$5*BY$2*$F470","v":5396.9693207014534},{"$f":"BZ$2*$F470*Main!$C$4*$E470+Main!$C$5*BZ$2*$F470","v":6088.4167281318141},{"$f":"CA$2*$F470*Main!$C$4*$E470+Main!$C$5*CA$2*$F470","v":3839.9094825944148},{"$f":"CB$2*$F470*Main!$C$4*$E470+Main!$C$5*CB$2*$F470","v":4354.125581157924},{"$f":"CC$2*$F470*Main!$C$4*$E470+Main!$C$5*CC$2*$F470","v":4868.0350511593815},{"$f":"CD$2*$F470*Main!$C$4*$E470+Main!$C$5*CD$2*$F470","v":3839.9094825944148},{"$f":"CE$2*$F470*Main!$C$4*$E470+Main!$C$5*CE$2*$F470","v":4402.8795225244103},{"$f":"CF$2*$F470*Main!$C$4*$E470+Main!$C$5*CF$2*$F470","v":4965.8495624544084},{"$f":"CG$2*$F470*Main!$C$4*$E470+Main!$C$5*CG$2*$F470","v":4082.7593037406878},{"$f":"CH$2*$F470*Main!$C$4*$E470+Main!$C$5*CH$2*$F470","v":4627.9448870715887},{"$f":"CI$2*$F470*Main!$C$4*$E470+Main!$C$5*CI$2*$F470","v":5172.8238418404362},{"$f":"CJ$2*$F470*Main!$C$4*$E470+Main!$C$5*CJ$2*$F470","v":4022.0468484541198},{"$f":"CK$2*$F470*Main!$C$4*$E470+Main!$C$5*CK$2*$F470","v":4581.3373456394747},{"$f":"CL$2*$F470*Main!$C$4*$E470+Main!$C$5*CL$2*$F470","v":5140.6278428248315},{"$f":"CM$2*$F470*Main!$C$4*$E470+Main!$C$5*CM$2*$F470","v":4022.0468484541198},{"$f":"CN$2*$F470*Main!$C$4*$E470+Main!$C$5*CN$2*$F470","v":4630.0912870059619},{"$f":"CO$2*$F470*Main!$C$4*$E470+Main!$C$5*CO$2*$F470","v":5238.1357255578041},{"$f":"CP$2*$F470*Main!$C$4*$E470+Main!$C$5*CP$2*$F470","v":4264.8966696003918},{"$f":"CQ$2*$F470*Main!$C$4*$E470+Main!$C$5*CQ$2*$F470","v":4855.1566515531395},{"$f":"CR$2*$F470*Main!$C$4*$E470+Main!$C$5*CR$2*$F470","v":5445.4166335058862},{"$f":"CS$2*$F470*Main!$C$4*$E470+Main!$C$5*CS$2*$F470","v":4661.6740288974597},{"$f":"CT$2*$F470*Main!$C$4*$E470+Main!$C$5*CT$2*$F470","v":5255.9201821569004},{"$f":"CU$2*$F470*Main!$C$4*$E470+Main!$C$5*CU$2*$F470","v":5850.1663354163411},{"$f":"CV$2*$F470*Main!$C$4*$E470+Main!$C$5*CV$2*$F470","v":4661.6740288974597},{"$f":"CW$2*$F470*Main!$C$4*$E470+Main!$C$5*CW$2*$F470","v":5304.6741235233867},{"$f":"CX$2*$F470*Main!$C$4*$E470+Main!$C$5*CX$2*$F470","v":5947.9808467113671},{"$f":"CY$2*$F470*Main!$C$4*$E470+Main!$C$5*CY$2*$F470","v":4904.5238500437317},{"$f":"CZ$2*$F470*Main!$C$4*$E470+Main!$C$5*CZ$2*$F470","v":5529.7394880705642},{"$f":"DA$2*$F470*Main!$C$4*$E470+Main!$C$5*DA$2*$F470","v":6154.9551260973958},{"$f":"DB$2*$F470*Main!$C$4*$E470+Main!$C$5*DB$2*$F470","v":1467.2176694253992},{"$f":"DC$2*$F470*Main!$C$4*$E470+Main!$C$5*DC$2*$F470","v":1941.8786834840234},{"$f":"DD$2*$F470*Main!$C$4*$E470+Main!$C$5*DD$2*$F470","v":2416.2330689805949},{"$f":"DE$2*$F470*Main!$C$4*$E470+Main!$C$5*DE$2*$F470","v":2890.8940830392194},{"$f":"DF$2*$F470*Main!$C$4*$E470+Main!$C$5*DF$2*$F470","v":3365.5550970978429},{"$f":"DG$2*$F470*Main!$C$4*$E470+Main!$C$5*DG$2*$F470","v":1710.3741191337256},{"$f":"DH$2*$F470*Main!$C$4*$E470+Main!$C$5*DH$2*$F470","v":2136.2811918258635},{"$f":"DI$2*$F470*Main!$C$4*$E470+Main!$C$5*DI$2*$F470","v":2562.1882645180012},{"$f":"DJ$2*$F470*Main!$C$4*$E470+Main!$C$5*DJ$2*$F470","v":2988.0953372101394},{"$f":"DK$2*$F470*Main!$C$4*$E470+Main!$C$5*DK$2*$F470","v":3414.0024099022771},{"$f":"DL$2*$F470*Main!$C$4*$E470+Main!$C$5*DL$2*$F470","v":1851.7298862403313},{"$f":"DM$2*$F470*Main!$C$4*$E470+Main!$C$5*DM$2*$F470","v":2297.874444027992},{"$f":"DN$2*$F470*Main!$C$4*$E470+Main!$C$5*DN$2*$F470","v":2744.0190018156532},{"$f":"DO$2*$F470*Main!$C$4*$E470+Main!$C$5*DO$2*$F470","v":3190.4701881653668},{"$f":"DP$2*$F470*Main!$C$4*$E470+Main!$C$5*DP$2*$F470","v":3636.6147459530271},{"$f":"DQ$2*$F470*Main!$C$4*$E470+Main!$C$5*DQ$2*$F470","v":1519.344524974473},{"$f":"DR$2*$F470*Main!$C$4*$E470+Main!$C$5*DR$2*$F470","v":2019.7623382455808},{"$f":"DS$2*$F470*Main!$C$4*$E470+Main!$C$5*DS$2*$F470","v":2520.4867800787424},{"$f":"DT$2*$F470*Main!$C$4*$E470+Main!$C$5*DT$2*$F470","v":3020.9045933498501},{"$f":"DU$2*$F470*Main!$C$4*$E470+Main!$C$5*DU$2*$F470","v":3521.6290351830121},{"$f":"DV$2*$F470*Main!$C$4*$E470+Main!$C$5*DV$2*$F470","v":1762.5009746827993},{"$f":"DW$2*$F470*Main!$C$4*$E470+Main!$C$5*DW$2*$F470","v":2214.4714751494739},{"$f":"DX$2*$F470*Main!$C$4*$E470+Main!$C$5*DX$2*$F470","v":2666.1353470540953},{"$f":"DY$2*$F470*Main!$C$4*$E470+Main!$C$5*DY$2*$F470","v":3118.1058475207701},{"$f":"DZ$2*$F470*Main!$C$4*$E470+Main!$C$5*DZ$2*$F470","v":3570.0763479874445},{"$f":"EA$2*$F470*Main!$C$4*$E470+Main!$C$5*EA$2*$F470","v":1903.5501132273521},{"$f":"EB$2*$F470*Main!$C$4*$E470+Main!$C$5*EB$2*$F470","v":2375.7580987895494},{"$f":"EC$2*$F470*Main!$C$4*$E470+Main!$C$5*EC$2*$F470","v":2847.9660843517468},{"$f":"ED$2*$F470*Main!$C$4*$E470+Main!$C$5*ED$2*$F470","v":3320.4806984759975},{"$f":"EE$2*$F470*Main!$C$4*$E470+Main!$C$5*EE$2*$F470","v":3792.6886840381949},{"$f":"EF$2*$F470*Main!$C$4*$E470+Main!$C$5*EF$2*$F470","v":1882.6993710077222},{"$f":"EG$2*$F470*Main!$C$4*$E470+Main!$C$5*EG$2*$F470","v":2438.6169540104911},{"$f":"EH$2*$F470*Main!$C$4*$E470+Main!$C$5*EH$2*$F470","v":2994.2279084512065},{"$f":"EI$2*$F470*Main!$C$4*$E470+Main!$C$5*EI$2*$F470","v":3550.145491453975},{"$f":"EJ$2*$F470*Main!$C$4*$E470+Main!$C$5*EJ$2*$F470","v":4106.0630744567443},{"$f":"EK$2*$F470*Main!$C$4*$E470+Main!$C$5*EK$2*$F470","v":2125.8558207160486},{"$f":"EL$2*$F470*Main!$C$4*$E470+Main!$C$5*EL$2*$F470","v":2633.0194623523307},{"$f":"EM$2*$F470*Main!$C$4*$E470+Main!$C$5*EM$2*$F470","v":3140.1831039886133},{"$f":"EN$2*$F470*Main!$C$4*$E470+Main!$C$5*EN$2*$F470","v":3647.3467456248954},{"$f":"EO$2*$F470*Main!$C$4*$E470+Main!$C$5*EO$2*$F470","v":4154.510387261178},{"$f":"EP$2*$F470*Main!$C$4*$E470+Main!$C$5*EP$2*$F470","v":2266.9049592606011},{"$f":"EQ$2*$F470*Main!$C$4*$E470+Main!$C$5*EQ$2*$F470","v":2794.6127145544597},{"$f":"ER$2*$F470*Main!$C$4*$E470+Main!$C$5*ER$2*$F470","v":3322.0138412862643},{"$f":"ES$2*$F470*Main!$C$4*$E470+Main!$C$5*ES$2*$F470","v":3849.4149680180699},{"$f":"ET$2*$F470*Main!$C$4*$E470+Main!$C$5*ET$2*$F470","v":4377.122723311928},{"$f":"EU$2*$F470*Main!$C$4*$E470+Main!$C$5*EU$2*$F470","v":5381.9445211608381},{"$f":"EV$2*$F470*Main!$C$4*$E470+Main!$C$5*EV$2*$F470","v":5528.5129738223504},{"$f":"EW$2*$F470*Main!$C$4*$E470+Main!$C$5*EW$2*$F470","v":5718.0094251713363},{"$f":"EX$2*$F470*Main!$C$4*$E470+Main!$C$5*EX$2*$F470","v":5699.611711448134},{"$f":"EY$2*$F470*Main!$C$4*$E470+Main!$C$5*EY$2*$F470","v":5846.4867926717006},{"$f":"EZ$2*$F470*Main!$C$4*$E470+Main!$C$5*EZ$2*$F470","v":6035.6766154586321},{"$f":"FA$2*$F470*Main!$C$4*$E470+Main!$C$5*FA$2*$F470","v":6444.1058601137283},{"$f":"FB$2*$F470*Main!$C$4*$E470+Main!$C$5*FB$2*$F470","v":6590.9809413372959},{"$f":"FC$2*$F470*Main!$C$4*$E470+Main!$C$5*FC$2*$F470","v":6780.1707641242274},{"$f":"IF($D470<100,(FD$2*(1+Main!$C$3)*$E470*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E470*Main!$C$4)+(FD$2*Main!$C$5))","v":145.46030643},{"$f":"IF($D470<100,(FE$2*(1+Main!$C$3)*$E470*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E470*Main!$C$4)+(FE$2*Main!$C$5))","v":159.00747681875001},{"$f":"IF($D470<100,(FF$2*(1+Main!$C$3)*$E470*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E470*Main!$C$4)+(FF$2*Main!$C$5))","v":160.09453212625002},{"$f":"IF($D470<100,(FG$2*(1+Main!$C$3)*$E470*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E470*Main!$C$4)+(FG$2*Main!$C$5))","v":172.82128341500001},{"$f":"IF($D470<100,(FH$2*(1+Main!$C$3)*$E470*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E470*Main!$C$4)+(FH$2*Main!$C$5))","v":233.16310822000003},{"$f":"IF($D470<100,(FI$2*(1+Main!$C$3)*$E470*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E470*Main!$C$4)+(FI$2*Main!$C$5))","v":65.869398491249996}]
["VA",49020,"(Frederick County, Winchester, Winchester City)",49020,0.84099999999999997,{"$f":"IF($D471<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F471*Main!$C$4*$E471+Main!$C$5*G$2*$F471","v":1532.5487713842413},{"$f":"H$2*$F471*Main!$C$4*$E471+Main!$C$5*H$2*$F471","v":1875.586408277657},{"$f":"I$2*$F471*Main!$C$4*$E471+Main!$C$5*I$2*$F471","v":2218.6240451710737},{"$f":"J$2*$F471*Main!$C$4*$E471+Main!$C$5*J$2*$F471","v":2561.6616820644904},{"$f":"K$2*$F471*Main!$C$4*$E471+Main!$C$5*K$2*$F471","v":2904.4376579076452},{"$f":"L$2*$F471*Main!$C$4*$E471+Main!$C$5*L$2*$F471","v":1804.414602606407},{"$f":"M$2*$F471*Main!$C$4*$E471+Main!$C$5*M$2*$F471","v":2101.1382336034585},{"$f":"N$2*$F471*Main!$C$4*$E471+Main!$C$5*N$2*$F471","v":2397.8618646005098},{"$f":"O$2*$F471*Main!$C$4*$E471+Main!$C$5*O$2*$F471","v":2694.585495597561},{"$f":"P$2*$F471*Main!$C$4*$E471+Main!$C$5*P$2*$F471","v":2991.5707876448741},{"$f":"Q$2*$F471*Main!$C$4*$E471+Main!$C$5*Q$2*$F471","v":1951.9914349541468},{"$f":"R$2*$F471*Main!$C$4*$E471+Main!$C$5*R$2*$F471","v":2258.1348637606284},{"$f":"S$2*$F471*Main!$C$4*$E471+Main!$C$5*S$2*$F471","v":2564.2782925671099},{"$f":"T$2*$F471*Main!$C$4*$E471+Main!$C$5*T$2*$F471","v":2870.4217213735915},{"$f":"U$2*$F471*Main!$C$4*$E471+Main!$C$5*U$2*$F471","v":3176.565150180073},{"$f":"V$2*$F471*Main!$C$4*$E471+Main!$C$5*V$2*$F471","v":1620.4668842722563},{"$f":"W$2*$F471*Main!$C$4*$E471+Main!$C$5*W$2*$F471","v":1969.2610642714355},{"$f":"X$2*$F471*Main!$C$4*$E471+Main!$C$5*X$2*$F471","v":2318.3169053208767},{"$f":"Y$2*$F471*Main!$C$4*$E471+Main!$C$5*Y$2*$F471","v":2667.1110853200566},{"$f":"Z$2*$F471*Main!$C$4*$E471+Main!$C$5*Z$2*$F471","v":3015.9052653192357},{"$f":"AA$2*$F471*Main!$C$4*$E471+Main!$C$5*AA$2*$F471","v":1892.332715494422},{"$f":"AB$2*$F471*Main!$C$4*$E471+Main!$C$5*AB$2*$F471","v":2195.0745506474982},{"$f":"AC$2*$F471*Main!$C$4*$E471+Main!$C$5*AC$2*$F471","v":2497.5547247503127},{"$f":"AD$2*$F471*Main!$C$4*$E471+Main!$C$5*AD$2*$F471","v":2800.2965599033887},{"$f":"AE$2*$F471*Main!$C$4*$E471+Main!$C$5*AE$2*$F471","v":3102.7767340062028},{"$f":"AF$2*$F471*Main!$C$4*$E471+Main!$C$5*AF$2*$F471","v":2039.9095478421621},{"$f":"AG$2*$F471*Main!$C$4*$E471+Main!$C$5*AG$2*$F471","v":2351.8095197544067},{"$f":"AH$2*$F471*Main!$C$4*$E471+Main!$C$5*AH$2*$F471","v":2663.9711527169125},{"$f":"AI$2*$F471*Main!$C$4*$E471+Main!$C$5*AI$2*$F471","v":2975.8711246291568},{"$f":"AJ$2*$F471*Main!$C$4*$E471+Main!$C$5*AJ$2*$F471","v":3287.7710965414012},{"$f":"AK$2*$F471*Main!$C$4*$E471+Main!$C$5*AK$2*$F471","v":1738.2143568901336},{"$f":"AL$2*$F471*Main!$C$4*$E471+Main!$C$5*AL$2*$F471","v":2146.6672563490379},{"$f":"AM$2*$F471*Main!$C$4*$E471+Main!$C$5*AM$2*$F471","v":2555.1201558079415},{"$f":"AN$2*$F471*Main!$C$4*$E471+Main!$C$5*AN$2*$F471","v":2963.3113942165837},{"$f":"AO$2*$F471*Main!$C$4*$E471+Main!$C$5*AO$2*$F471","v":3371.7642936754874},{"$f":"AP$2*$F471*Main!$C$4*$E471+Main!$C$5*AP$2*$F471","v":2010.0801881122998},{"$f":"AQ$2*$F471*Main!$C$4*$E471+Main!$C$5*AQ$2*$F471","v":2372.219081674838},{"$f":"AR$2*$F471*Main!$C$4*$E471+Main!$C$5*AR$2*$F471","v":2734.3579752373771},{"$f":"AS$2*$F471*Main!$C$4*$E471+Main!$C$5*AS$2*$F471","v":3096.4968687999162},{"$f":"AT$2*$F471*Main!$C$4*$E471+Main!$C$5*AT$2*$F471","v":3458.6357623624549},{"$f":"AU$2*$F471*Main!$C$4*$E471+Main!$C$5*AU$2*$F471","v":2157.6570204600393},{"$f":"AV$2*$F471*Main!$C$4*$E471+Main!$C$5*AV$2*$F471","v":2529.2157118320083},{"$f":"AW$2*$F471*Main!$C$4*$E471+Main!$C$5*AW$2*$F471","v":2900.7744032039777},{"$f":"AX$2*$F471*Main!$C$4*$E471+Main!$C$5*AX$2*$F471","v":3272.0714335256844},{"$f":"AY$2*$F471*Main!$C$4*$E471+Main!$C$5*AY$2*$F471","v":3643.6301248976538},{"$f":"AZ$2*$F471*Main!$C$4*$E471+Main!$C$5*AZ$2*$F471","v":3247.4752948010614},{"$f":"BA$2*$F471*Main!$C$4*$E471+Main!$C$5*BA$2*$F471","v":3695.9623349500434},{"$f":"BB$2*$F471*Main!$C$4*$E471+Main!$C$5*BB$2*$F471","v":4144.1877140487641},{"$f":"BC$2*$F471*Main!$C$4*$E471+Main!$C$5*BC$2*$F471","v":3288.2944186419254},{"$f":"BD$2*$F471*Main!$C$4*$E471+Main!$C$5*BD$2*$F471","v":3764.7791911689364},{"$f":"BE$2*$F471*Main!$C$4*$E471+Main!$C$5*BE$2*$F471","v":4241.2639636959475},{"$f":"BF$2*$F471*Main!$C$4*$E471+Main!$C$5*BF$2*$F471","v":3482.7085789865541},{"$f":"BG$2*$F471*Main!$C$4*$E471+Main!$C$5*BG$2*$F471","v":3948.2035874025628},{"$f":"BH$2*$F471*Main!$C$4*$E471+Main!$C$5*BH$2*$F471","v":4413.6985958185724},{"$f":"BI$2*$F471*Main!$C$4*$E471+Main!$C$5*BI$2*$F471","v":3364.6994453184152},{"$f":"BJ$2*$F471*Main!$C$4*$E471+Main!$C$5*BJ$2*$F471","v":3864.4720513187399},{"$f":"BK$2*$F471*Main!$C$4*$E471+Main!$C$5*BK$2*$F471","v":4364.2446573190637},{"$f":"BL$2*$F471*Main!$C$4*$E471+Main!$C$5*BL$2*$F471","v":3405.2569081090169},{"$f":"BM$2*$F471*Main!$C$4*$E471+Main!$C$5*BM$2*$F471","v":3933.2889075376324},{"$f":"BN$2*$F471*Main!$C$4*$E471+Main!$C$5*BN$2*$F471","v":4461.0592459159852},{"$f":"BO$2*$F471*Main!$C$4*$E471+Main!$C$5*BO$2*$F471","v":3599.6710684536461},{"$f":"BP$2*$F471*Main!$C$4*$E471+Main!$C$5*BP$2*$F471","v":4116.7133037712592},{"$f":"BQ$2*$F471*Main!$C$4*$E471+Main!$C$5*BQ$2*$F471","v":4633.4938780386092},{"$f":"BR$2*$F471*Main!$C$4*$E471+Main!$C$5*BR$2*$F471","v":3779.9555320841296},{"$f":"BS$2*$F471*Main!$C$4*$E471+Main!$C$5*BS$2*$F471","v":4352.9932321577999},{"$f":"BT$2*$F471*Main!$C$4*$E471+Main!$C$5*BT$2*$F471","v":4926.0309322314697},{"$f":"BU$2*$F471*Main!$C$4*$E471+Main!$C$5*BU$2*$F471","v":3820.7746559249936},{"$f":"BV$2*$F471*Main!$C$4*$E471+Main!$C$5*BV$2*$F471","v":4421.8100883766929},{"$f":"BW$2*$F471*Main!$C$4*$E471+Main!$C$5*BW$2*$F471","v":5023.1071818786531},{"$f":"BX$2*$F471*Main!$C$4*$E471+Main!$C$5*BX$2*$F471","v":4015.1888162696223},{"$f":"BY$2*$F471*Main!$C$4*$E471+Main!$C$5*BY$2*$F471","v":4605.4961456605815},{"$f":"BZ$2*$F471*Main!$C$4*$E471+Main!$C$5*BZ$2*$F471","v":5195.5418140012789},{"$f":"CA$2*$F471*Main!$C$4*$E471+Main!$C$5*CA$2*$F471","v":3276.7813324303997},{"$f":"CB$2*$F471*Main!$C$4*$E471+Main!$C$5*CB$2*$F471","v":3715.5869137196896},{"$f":"CC$2*$F471*Main!$C$4*$E471+Main!$C$5*CC$2*$F471","v":4154.1308339587176},{"$f":"CD$2*$F471*Main!$C$4*$E471+Main!$C$5*CD$2*$F471","v":3276.7813324303997},{"$f":"CE$2*$F471*Main!$C$4*$E471+Main!$C$5*CE$2*$F471","v":3757.1910207113392},{"$f":"CF$2*$F471*Main!$C$4*$E471+Main!$C$5*CF$2*$F471","v":4237.6007089922805},{"$f":"CG$2*$F471*Main!$C$4*$E471+Main!$C$5*CG$2*$F471","v":3484.0168842378639},{"$f":"CH$2*$F471*Main!$C$4*$E471+Main!$C$5*CH$2*$F471","v":3949.2502316036112},{"$f":"CI$2*$F471*Main!$C$4*$E471+Main!$C$5*CI$2*$F471","v":4414.2219179190961},{"$f":"CJ$2*$F471*Main!$C$4*$E471+Main!$C$5*CJ$2*$F471","v":3432.207996285998},{"$f":"CK$2*$F471*Main!$C$4*$E471+Main!$C$5*CK$2*$F471","v":3909.4777519637942},{"$f":"CL$2*$F471*Main!$C$4*$E471+Main!$C$5*CL$2*$F471","v":4386.7475076415913},{"$f":"CM$2*$F471*Main!$C$4*$E471+Main!$C$5*CM$2*$F471","v":3432.207996285998},{"$f":"CN$2*$F471*Main!$C$4*$E471+Main!$C$5*CN$2*$F471","v":3951.0818589554447},{"$f":"CO$2*$F471*Main!$C$4*$E471+Main!$C$5*CO$2*$F471","v":4469.9557216248904},{"$f":"CP$2*$F471*Main!$C$4*$E471+Main!$C$5*CP$2*$F471","v":3639.4435480934621},{"$f":"CQ$2*$F471*Main!$C$4*$E471+Main!$C$5*CQ$2*$F471","v":4143.1410698477157},{"$f":"CR$2*$F471*Main!$C$4*$E471+Main!$C$5*CR$2*$F471","v":4646.8385916019697},{"$f":"CS$2*$F471*Main!$C$4*$E471+Main!$C$5*CS$2*$F471","v":3978.0329471324253},{"$f":"CT$2*$F471*Main!$C$4*$E471+Main!$C$5*CT$2*$F471","v":4485.132062540084},{"$f":"CU$2*$F471*Main!$C$4*$E471+Main!$C$5*CU$2*$F471","v":4992.2311779477423},{"$f":"CV$2*$F471*Main!$C$4*$E471+Main!$C$5*CV$2*$F471","v":3978.0329471324253},{"$f":"CW$2*$F471*Main!$C$4*$E471+Main!$C$5*CW$2*$F471","v":4526.736169531734},{"$f":"CX$2*$F471*Main!$C$4*$E471+Main!$C$5*CX$2*$F471","v":5075.7010529813051},{"$f":"CY$2*$F471*Main!$C$4*$E471+Main!$C$5*CY$2*$F471","v":4185.2684989398895},{"$f":"CZ$2*$F471*Main!$C$4*$E471+Main!$C$5*CZ$2*$F471","v":4718.795380424006},{"$f":"DA$2*$F471*Main!$C$4*$E471+Main!$C$5*DA$2*$F471","v":5252.3222619081216},{"$f":"DB$2*$F471*Main!$C$4*$E471+Main!$C$5*DB$2*$F471","v":1252.0481255034306},{"$f":"DC$2*$F471*Main!$C$4*$E471+Main!$C$5*DC$2*$F471","v":1657.0994313089291},{"$f":"DD$2*$F471*Main!$C$4*$E471+Main!$C$5*DD$2*$F471","v":2061.8890760641661},{"$f":"DE$2*$F471*Main!$C$4*$E471+Main!$C$5*DE$2*$F471","v":2466.9403818696646},{"$f":"DF$2*$F471*Main!$C$4*$E471+Main!$C$5*DF$2*$F471","v":2871.9916876751622},{"$f":"DG$2*$F471*Main!$C$4*$E471+Main!$C$5*DG$2*$F471","v":1459.5453383611568},{"$f":"DH$2*$F471*Main!$C$4*$E471+Main!$C$5*DH$2*$F471","v":1822.9925371750055},{"$f":"DI$2*$F471*Main!$C$4*$E471+Main!$C$5*DI$2*$F471","v":2186.439735988854},{"$f":"DJ$2*$F471*Main!$C$4*$E471+Main!$C$5*DJ$2*$F471","v":2549.8869348027029},{"$f":"DK$2*$F471*Main!$C$4*$E471+Main!$C$5*DK$2*$F471","v":2913.3341336165508},{"$f":"DL$2*$F471*Main!$C$4*$E471+Main!$C$5*DL$2*$F471","v":1580.1710825319158},{"$f":"DM$2*$F471*Main!$C$4*$E471+Main!$C$5*DM$2*$F471","v":1960.8879106630532},{"$f":"DN$2*$F471*Main!$C$4*$E471+Main!$C$5*DN$2*$F471","v":2341.6047387941908},{"$f":"DO$2*$F471*Main!$C$4*$E471+Main!$C$5*DO$2*$F471","v":2722.5832279755896},{"$f":"DP$2*$F471*Main!$C$4*$E471+Main!$C$5*DP$2*$F471","v":3103.3000561067265},{"$f":"DQ$2*$F471*Main!$C$4*$E471+Main!$C$5*DQ$2*$F471","v":1296.530504047962},{"$f":"DR$2*$F471*Main!$C$4*$E471+Main!$C$5*DR$2*$F471","v":1723.5613380754644},{"$f":"DS$2*$F471*Main!$C$4*$E471+Main!$C$5*DS$2*$F471","v":2150.8538331532286},{"$f":"DT$2*$F471*Main!$C$4*$E471+Main!$C$5*DT$2*$F471","v":2577.8846671807314},{"$f":"DU$2*$F471*Main!$C$4*$E471+Main!$C$5*DU$2*$F471","v":3005.1771622584956},{"$f":"DV$2*$F471*Main!$C$4*$E471+Main!$C$5*DV$2*$F471","v":1504.0277169056885},{"$f":"DW$2*$F471*Main!$C$4*$E471+Main!$C$5*DW$2*$F471","v":1889.7161049918027},{"$f":"DX$2*$F471*Main!$C$4*$E471+Main!$C$5*DX$2*$F471","v":2275.142832027655},{"$f":"DY$2*$F471*Main!$C$4*$E471+Main!$C$5*DY$2*$F471","v":2660.8312201137696},{"$f":"DZ$2*$F471*Main!$C$4*$E471+Main!$C$5*DZ$2*$F471","v":3046.5196081998829},{"$f":"EA$2*$F471*Main!$C$4*$E471+Main!$C$5*EA$2*$F471","v":1624.3918000261856},{"$f":"EB$2*$F471*Main!$C$4*$E471+Main!$C$5*EB$2*$F471","v":2027.3498174295887},{"$f":"EC$2*$F471*Main!$C$4*$E471+Main!$C$5*EC$2*$F471","v":2430.3078348329914},{"$f":"ED$2*$F471*Main!$C$4*$E471+Main!$C$5*ED$2*$F471","v":2833.5275132866564},{"$f":"EE$2*$F471*Main!$C$4*$E471+Main!$C$5*EE$2*$F471","v":3236.485530690059},{"$f":"EF$2*$F471*Main!$C$4*$E471+Main!$C$5*EF$2*$F471","v":1606.5988486083727},{"$f":"EG$2*$F471*Main!$C$4*$E471+Main!$C$5*EG$2*$F471","v":2080.9903327332881},{"$f":"EH$2*$F471*Main!$C$4*$E471+Main!$C$5*EH$2*$F471","v":2555.1201558079415},{"$f":"EI$2*$F471*Main!$C$4*$E471+Main!$C$5*EI$2*$F471","v":3029.5116399328563},{"$f":"EJ$2*$F471*Main!$C$4*$E471+Main!$C$5*EJ$2*$F471","v":3503.9031240577724},{"$f":"EK$2*$F471*Main!$C$4*$E471+Main!$C$5*EK$2*$F471","v":1814.0960614660992},{"$f":"EL$2*$F471*Main!$C$4*$E471+Main!$C$5*EL$2*$F471","v":2246.8834385993646},{"$f":"EM$2*$F471*Main!$C$4*$E471+Main!$C$5*EM$2*$F471","v":2679.6708157326298},{"$f":"EN$2*$F471*Main!$C$4*$E471+Main!$C$5*EN$2*$F471","v":3112.4581928658949},{"$f":"EO$2*$F471*Main!$C$4*$E471+Main!$C$5*EO$2*$F471","v":3545.2455699991601},{"$f":"EP$2*$F471*Main!$C$4*$E471+Main!$C$5*EP$2*$F471","v":1934.460144586596},{"$f":"EQ$2*$F471*Main!$C$4*$E471+Main!$C$5*EQ$2*$F471","v":2384.778812087412},{"$f":"ER$2*$F471*Main!$C$4*$E471+Main!$C$5*ER$2*$F471","v":2834.8358185379657},{"$f":"ES$2*$F471*Main!$C$4*$E471+Main!$C$5*ES$2*$F471","v":3284.8928249885203},{"$f":"ET$2*$F471*Main!$C$4*$E471+Main!$C$5*ET$2*$F471","v":3735.2114924893363},{"$f":"EU$2*$F471*Main!$C$4*$E471+Main!$C$5*EU$2*$F471","v":4592.6747541977456},{"$f":"EV$2*$F471*Main!$C$4*$E471+Main!$C$5*EV$2*$F471","v":4717.7487362229585},{"$f":"EW$2*$F471*Main!$C$4*$E471+Main!$C$5*EW$2*$F471","v":4879.4552652848433},{"$f":"EX$2*$F471*Main!$C$4*$E471+Main!$C$5*EX$2*$F471","v":4863.755602269126},{"$f":"EY$2*$F471*Main!$C$4*$E471+Main!$C$5*EY$2*$F471","v":4989.0912453445999},{"$f":"EZ$2*$F471*Main!$C$4*$E471+Main!$C$5*EZ$2*$F471","v":5150.5361133562228},{"$f":"FA$2*$F471*Main!$C$4*$E471+Main!$C$5*FA$2*$F471","v":5499.0686323051405},{"$f":"FB$2*$F471*Main!$C$4*$E471+Main!$C$5*FB$2*$F471","v":5624.4042753806152},{"$f":"FC$2*$F471*Main!$C$4*$E471+Main!$C$5*FC$2*$F471","v":5785.8491433922381},{"$f":"IF($D471<100,(FD$2*(1+Main!$C$3)*$E471*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E471*Main!$C$4)+(FD$2*Main!$C$5))","v":124.12834700400001},{"$f":"IF($D471<100,(FE$2*(1+Main!$C$3)*$E471*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E471*Main!$C$4)+(FE$2*Main!$C$5))","v":135.6888057175},{"$f":"IF($D471<100,(FF$2*(1+Main!$C$3)*$E471*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E471*Main!$C$4)+(FF$2*Main!$C$5))","v":136.6164428285},{"$f":"IF($D471<100,(FG$2*(1+Main!$C$3)*$E471*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E471*Main!$C$4)+(FG$2*Main!$C$5))","v":147.476798062},{"$f":"IF($D471<100,(FH$2*(1+Main!$C$3)*$E471*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E471*Main!$C$4)+(FH$2*Main!$C$5))","v":198.96940901599999},{"$f":"IF($D471<100,(FI$2*(1+Main!$C$3)*$E471*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E471*Main!$C$4)+(FI$2*Main!$C$5))","v":56.209558150500001}]
["VI",48,"Nonurban",48,0.71079999999999999,{"$f":"IF($D472<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F472*Main!$C$4*$E472+Main!$C$5*G$2*$F472","v":1394.0859147382278},{"$f":"H$2*$F472*Main!$C$4*$E472+Main!$C$5*H$2*$F472","v":1706.1307558210033},{"$f":"I$2*$F472*Main!$C$4*$E472+Main!$C$5*I$2*$F472","v":2018.175596903779},{"$f":"J$2*$F472*Main!$C$4*$E472+Main!$C$5*J$2*$F472","v":2330.2204379865543},{"$f":"K$2*$F472*Main!$C$4*$E472+Main!$C$5*K$2*$F472","v":2642.0272585955827},{"$f":"L$2*$F472*Main!$C$4*$E472+Main!$C$5*L$2*$F472","v":1641.3891869617244},{"$f":"M$2*$F472*Main!$C$4*$E472+Main!$C$5*M$2*$F472","v":1911.304404191219},{"$f":"N$2*$F472*Main!$C$4*$E472+Main!$C$5*N$2*$F472","v":2181.2196214207133},{"$f":"O$2*$F472*Main!$C$4*$E472+Main!$C$5*O$2*$F472","v":2451.1348386502082},{"$f":"P$2*$F472*Main!$C$4*$E472+Main!$C$5*P$2*$F472","v":2721.2880763534504},{"$f":"Q$2*$F472*Main!$C$4*$E472+Main!$C$5*Q$2*$F472","v":1775.6327341552296},{"$f":"R$2*$F472*Main!$C$4*$E472+Main!$C$5*R$2*$F472","v":2054.1166884396289},{"$f":"S$2*$F472*Main!$C$4*$E472+Main!$C$5*S$2*$F472","v":2332.6006427240281},{"$f":"T$2*$F472*Main!$C$4*$E472+Main!$C$5*T$2*$F472","v":2611.0845970084274},{"$f":"U$2*$F472*Main!$C$4*$E472+Main!$C$5*U$2*$F472","v":2889.5685512928267},{"$f":"V$2*$F472*Main!$C$4*$E472+Main!$C$5*V$2*$F472","v":1474.0607939173372},{"$f":"W$2*$F472*Main!$C$4*$E472+Main!$C$5*W$2*$F472","v":1791.3420854225549},{"$f":"X$2*$F472*Main!$C$4*$E472+Main!$C$5*X$2*$F472","v":2108.8613974015193},{"$f":"Y$2*$F472*Main!$C$4*$E472+Main!$C$5*Y$2*$F472","v":2426.142688906737},{"$f":"Z$2*$F472*Main!$C$4*$E472+Main!$C$5*Z$2*$F472","v":2743.4239804119543},{"$f":"AA$2*$F472*Main!$C$4*$E472+Main!$C$5*AA$2*$F472","v":1721.3640661408338},{"$f":"AB$2*$F472*Main!$C$4*$E472+Main!$C$5*AB$2*$F472","v":1996.7537542665175},{"$f":"AC$2*$F472*Main!$C$4*$E472+Main!$C$5*AC$2*$F472","v":2271.9054219184536},{"$f":"AD$2*$F472*Main!$C$4*$E472+Main!$C$5*AD$2*$F472","v":2547.2951100441378},{"$f":"AE$2*$F472*Main!$C$4*$E472+Main!$C$5*AE$2*$F472","v":2822.4467776960742},{"$f":"AF$2*$F472*Main!$C$4*$E472+Main!$C$5*AF$2*$F472","v":1855.607613334339},{"$f":"AG$2*$F472*Main!$C$4*$E472+Main!$C$5*AG$2*$F472","v":2139.3280180411803},{"$f":"AH$2*$F472*Main!$C$4*$E472+Main!$C$5*AH$2*$F472","v":2423.2864432217684},{"$f":"AI$2*$F472*Main!$C$4*$E472+Main!$C$5*AI$2*$F472","v":2707.0068479286092},{"$f":"AJ$2*$F472*Main!$C$4*$E472+Main!$C$5*AJ$2*$F472","v":2990.72725263545},{"$f":"AK$2*$F472*Main!$C$4*$E472+Main!$C$5*AK$2*$F472","v":1581.1700071036446},{"$f":"AL$2*$F472*Main!$C$4*$E472+Main!$C$5*AL$2*$F472","v":1952.7199666232577},{"$f":"AM$2*$F472*Main!$C$4*$E472+Main!$C$5*AM$2*$F472","v":2324.2699261428706},{"$f":"AN$2*$F472*Main!$C$4*$E472+Main!$C$5*AN$2*$F472","v":2695.5818651887366},{"$f":"AO$2*$F472*Main!$C$4*$E472+Main!$C$5*AO$2*$F472","v":3067.1318247083491},{"$f":"AP$2*$F472*Main!$C$4*$E472+Main!$C$5*AP$2*$F472","v":1828.4732793271412},{"$f":"AQ$2*$F472*Main!$C$4*$E472+Main!$C$5*AQ$2*$F472","v":2157.8936149934734},{"$f":"AR$2*$F472*Main!$C$4*$E472+Main!$C$5*AR$2*$F472","v":2487.3139506598054},{"$f":"AS$2*$F472*Main!$C$4*$E472+Main!$C$5*AS$2*$F472","v":2816.7342863261374},{"$f":"AT$2*$F472*Main!$C$4*$E472+Main!$C$5*AT$2*$F472","v":3146.1546219924699},{"$f":"AU$2*$F472*Main!$C$4*$E472+Main!$C$5*AU$2*$F472","v":1962.7168265206465},{"$f":"AV$2*$F472*Main!$C$4*$E472+Main!$C$5*AV$2*$F472","v":2300.7058992418833},{"$f":"AW$2*$F472*Main!$C$4*$E472+Main!$C$5*AW$2*$F472","v":2638.6949719631202},{"$f":"AX$2*$F472*Main!$C$4*$E472+Main!$C$5*AX$2*$F472","v":2976.4460242106093},{"$f":"AY$2*$F472*Main!$C$4*$E472+Main!$C$5*AY$2*$F472","v":3314.4350969318457},{"$f":"AZ$2*$F472*Main!$C$4*$E472+Main!$C$5*AZ$2*$F472","v":2954.0720996783589},{"$f":"BA$2*$F472*Main!$C$4*$E472+Main!$C$5*BA$2*$F472","v":3362.039191681316},{"$f":"BB$2*$F472*Main!$C$4*$E472+Main!$C$5*BB$2*$F472","v":3769.7682632105266},{"$f":"BC$2*$F472*Main!$C$4*$E472+Main!$C$5*BC$2*$F472","v":2991.2032935829448},{"$f":"BD$2*$F472*Main!$C$4*$E472+Main!$C$5*BD$2*$F472","v":3424.6385762768691},{"$f":"BE$2*$F472*Main!$C$4*$E472+Main!$C$5*BE$2*$F472","v":3858.0738589707935},{"$f":"BF$2*$F472*Main!$C$4*$E472+Main!$C$5*BF$2*$F472","v":3168.0525055772259},{"$f":"BG$2*$F472*Main!$C$4*$E472+Main!$C$5*BG$2*$F472","v":3591.4909283737611},{"$f":"BH$2*$F472*Main!$C$4*$E472+Main!$C$5*BH$2*$F472","v":4014.9293511702963},{"$f":"BI$2*$F472*Main!$C$4*$E472+Main!$C$5*BI$2*$F472","v":3060.7052719171716},{"$f":"BJ$2*$F472*Main!$C$4*$E472+Main!$C$5*BJ$2*$F472","v":3515.3243767746094},{"$f":"BK$2*$F472*Main!$C$4*$E472+Main!$C$5*BK$2*$F472","v":3969.9434816320463},{"$f":"BL$2*$F472*Main!$C$4*$E472+Main!$C$5*BL$2*$F472","v":3097.59844534801},{"$f":"BM$2*$F472*Main!$C$4*$E472+Main!$C$5*BM$2*$F472","v":3577.9237613701625},{"$f":"BN$2*$F472*Main!$C$4*$E472+Main!$C$5*BN$2*$F472","v":4058.0110569185672},{"$f":"BO$2*$F472*Main!$C$4*$E472+Main!$C$5*BO$2*$F472","v":3274.4476573422912},{"$f":"BP$2*$F472*Main!$C$4*$E472+Main!$C$5*BP$2*$F472","v":3744.7761134670545},{"$f":"BQ$2*$F472*Main!$C$4*$E472+Main!$C$5*BQ$2*$F472","v":4214.86654911807},{"$f":"BR$2*$F472*Main!$C$4*$E472+Main!$C$5*BR$2*$F472","v":3438.4437637542155},{"$f":"BS$2*$F472*Main!$C$4*$E472+Main!$C$5*BS$2*$F472","v":3959.7086012609116},{"$f":"BT$2*$F472*Main!$C$4*$E472+Main!$C$5*BT$2*$F472","v":4480.9734387676081},{"$f":"BU$2*$F472*Main!$C$4*$E472+Main!$C$5*BU$2*$F472","v":3475.5749576588018},{"$f":"BV$2*$F472*Main!$C$4*$E472+Main!$C$5*BV$2*$F472","v":4022.3079858564633},{"$f":"BW$2*$F472*Main!$C$4*$E472+Main!$C$5*BW$2*$F472","v":4569.2790345278736},{"$f":"BX$2*$F472*Main!$C$4*$E472+Main!$C$5*BX$2*$F472","v":3652.4241696530826},{"$f":"BY$2*$F472*Main!$C$4*$E472+Main!$C$5*BY$2*$F472","v":4189.3983584271036},{"$f":"BZ$2*$F472*Main!$C$4*$E472+Main!$C$5*BZ$2*$F472","v":4726.1345267273773},{"$f":"CA$2*$F472*Main!$C$4*$E472+Main!$C$5*CA$2*$F472","v":2980.7303927380617},{"$f":"CB$2*$F472*Main!$C$4*$E472+Main!$C$5*CB$2*$F472","v":3379.890727212367},{"$f":"CC$2*$F472*Main!$C$4*$E472+Main!$C$5*CC$2*$F472","v":3778.8130412129249},{"$f":"CD$2*$F472*Main!$C$4*$E472+Main!$C$5*CD$2*$F472","v":2980.7303927380617},{"$f":"CE$2*$F472*Main!$C$4*$E472+Main!$C$5*CE$2*$F472","v":3417.7359825381955},{"$f":"CF$2*$F472*Main!$C$4*$E472+Main!$C$5*CF$2*$F472","v":3854.7415723383301},{"$f":"CG$2*$F472*Main!$C$4*$E472+Main!$C$5*CG$2*$F472","v":3169.2426079459628},{"$f":"CH$2*$F472*Main!$C$4*$E472+Main!$C$5*CH$2*$F472","v":3592.4430102687511},{"$f":"CI$2*$F472*Main!$C$4*$E472+Main!$C$5*CI$2*$F472","v":4015.4053921177911},{"$f":"CJ$2*$F472*Main!$C$4*$E472+Main!$C$5*CJ$2*$F472","v":3122.1145541439873},{"$f":"CK$2*$F472*Main!$C$4*$E472+Main!$C$5*CK$2*$F472","v":3556.2638982591534},{"$f":"CL$2*$F472*Main!$C$4*$E472+Main!$C$5*CL$2*$F472","v":3990.4132423743195},{"$f":"CM$2*$F472*Main!$C$4*$E472+Main!$C$5*CM$2*$F472","v":3122.1145541439873},{"$f":"CN$2*$F472*Main!$C$4*$E472+Main!$C$5*CN$2*$F472","v":3594.1091535849819},{"$f":"CO$2*$F472*Main!$C$4*$E472+Main!$C$5*CO$2*$F472","v":4066.1037530259764},{"$f":"CP$2*$F472*Main!$C$4*$E472+Main!$C$5*CP$2*$F472","v":3310.626769351888},{"$f":"CQ$2*$F472*Main!$C$4*$E472+Main!$C$5*CQ$2*$F472","v":3768.8161813155366},{"$f":"CR$2*$F472*Main!$C$4*$E472+Main!$C$5*CR$2*$F472","v":4227.0055932791856},{"$f":"CS$2*$F472*Main!$C$4*$E472+Main!$C$5*CS$2*$F472","v":3618.6252623809587},{"$f":"CT$2*$F472*Main!$C$4*$E472+Main!$C$5*CT$2*$F472","v":4079.9089405033233},{"$f":"CU$2*$F472*Main!$C$4*$E472+Main!$C$5*CU$2*$F472","v":4541.1926186256869},{"$f":"CV$2*$F472*Main!$C$4*$E472+Main!$C$5*CV$2*$F472","v":3618.6252623809587},{"$f":"CW$2*$F472*Main!$C$4*$E472+Main!$C$5*CW$2*$F472","v":4117.7541958291513},{"$f":"CX$2*$F472*Main!$C$4*$E472+Main!$C$5*CX$2*$F472","v":4617.1211497510913},{"$f":"CY$2*$F472*Main!$C$4*$E472+Main!$C$5*CY$2*$F472","v":3807.1374775888598},{"$f":"CZ$2*$F472*Main!$C$4*$E472+Main!$C$5*CZ$2*$F472","v":4292.461223559706},{"$f":"DA$2*$F472*Main!$C$4*$E472+Main!$C$5*DA$2*$F472","v":4777.7849695305522},{"$f":"DB$2*$F472*Main!$C$4*$E472+Main!$C$5*DB$2*$F472","v":1138.9279668810686},{"$f":"DC$2*$F472*Main!$C$4*$E472+Main!$C$5*DC$2*$F472","v":1507.3836602419663},{"$f":"DD$2*$F472*Main!$C$4*$E472+Main!$C$5*DD$2*$F472","v":1875.6013331291167},{"$f":"DE$2*$F472*Main!$C$4*$E472+Main!$C$5*DE$2*$F472","v":2244.0570264900139},{"$f":"DF$2*$F472*Main!$C$4*$E472+Main!$C$5*DF$2*$F472","v":2612.5127198509108},{"$f":"DG$2*$F472*Main!$C$4*$E472+Main!$C$5*DG$2*$F472","v":1327.6782025627172},{"$f":"DH$2*$F472*Main!$C$4*$E472+Main!$C$5*DH$2*$F472","v":1658.2886405977858},{"$f":"DI$2*$F472*Main!$C$4*$E472+Main!$C$5*DI$2*$F472","v":1988.899078632855},{"$f":"DJ$2*$F472*Main!$C$4*$E472+Main!$C$5*DJ$2*$F472","v":2319.5095166679239},{"$f":"DK$2*$F472*Main!$C$4*$E472+Main!$C$5*DK$2*$F472","v":2650.1199547029923},{"$f":"DL$2*$F472*Main!$C$4*$E472+Main!$C$5*DL$2*$F472","v":1437.4056409602456},{"$f":"DM$2*$F472*Main!$C$4*$E472+Main!$C$5*DM$2*$F472","v":1783.7254302626393},{"$f":"DN$2*$F472*Main!$C$4*$E472+Main!$C$5*DN$2*$F472","v":2130.0452195650332},{"$f":"DO$2*$F472*Main!$C$4*$E472+Main!$C$5*DO$2*$F472","v":2476.6030293411745},{"$f":"DP$2*$F472*Main!$C$4*$E472+Main!$C$5*DP$2*$F472","v":2822.9228186435689},{"$f":"DQ$2*$F472*Main!$C$4*$E472+Main!$C$5*DQ$2*$F472","v":1179.3914474181183},{"$f":"DR$2*$F472*Main!$C$4*$E472+Main!$C$5*DR$2*$F472","v":1567.8408605737927},{"$f":"DS$2*$F472*Main!$C$4*$E472+Main!$C$5*DS$2*$F472","v":1956.5282942032154},{"$f":"DT$2*$F472*Main!$C$4*$E472+Main!$C$5*DT$2*$F472","v":2344.9777073588903},{"$f":"DU$2*$F472*Main!$C$4*$E472+Main!$C$5*DU$2*$F472","v":2733.6651409883125},{"$f":"DV$2*$F472*Main!$C$4*$E472+Main!$C$5*DV$2*$F472","v":1368.1416830997664},{"$f":"DW$2*$F472*Main!$C$4*$E472+Main!$C$5*DW$2*$F472","v":1718.9838614033602},{"$f":"DX$2*$F472*Main!$C$4*$E472+Main!$C$5*DX$2*$F472","v":2069.588019233207},{"$f":"DY$2*$F472*Main!$C$4*$E472+Main!$C$5*DY$2*$F472","v":2420.4301975367998},{"$f":"DZ$2*$F472*Main!$C$4*$E472+Main!$C$5*DZ$2*$F472","v":2771.2723758403936},{"$f":"EA$2*$F472*Main!$C$4*$E472+Main!$C$5*EA$2*$F472","v":1477.6311010235477},{"$f":"EB$2*$F472*Main!$C$4*$E472+Main!$C$5*EB$2*$F472","v":1844.1826305944662},{"$f":"EC$2*$F472*Main!$C$4*$E472+Main!$C$5*EC$2*$F472","v":2210.7341601653852},{"$f":"ED$2*$F472*Main!$C$4*$E472+Main!$C$5*ED$2*$F472","v":2577.5237102100509},{"$f":"EE$2*$F472*Main!$C$4*$E472+Main!$C$5*EE$2*$F472","v":2944.0752397809697},{"$f":"EF$2*$F472*Main!$C$4*$E472+Main!$C$5*EF$2*$F472","v":1461.4457088087279},{"$f":"EG$2*$F472*Main!$C$4*$E472+Main!$C$5*EG$2*$F472","v":1892.9768277126727},{"$f":"EH$2*$F472*Main!$C$4*$E472+Main!$C$5*EH$2*$F472","v":2324.2699261428706},{"$f":"EI$2*$F472*Main!$C$4*$E472+Main!$C$5*EI$2*$F472","v":2755.8010450468155},{"$f":"EJ$2*$F472*Main!$C$4*$E472+Main!$C$5*EJ$2*$F472","v":3187.3321639507608},{"$f":"EK$2*$F472*Main!$C$4*$E472+Main!$C$5*EK$2*$F472","v":1650.1959444903762},{"$f":"EL$2*$F472*Main!$C$4*$E472+Main!$C$5*EL$2*$F472","v":2043.8818080684928},{"$f":"EM$2*$F472*Main!$C$4*$E472+Main!$C$5*EM$2*$F472","v":2437.5676716466091},{"$f":"EN$2*$F472*Main!$C$4*$E472+Main!$C$5*EN$2*$F472","v":2831.253535224726},{"$f":"EO$2*$F472*Main!$C$4*$E472+Main!$C$5*EO$2*$F472","v":3224.9393988028423},{"$f":"EP$2*$F472*Main!$C$4*$E472+Main!$C$5*EP$2*$F472","v":1759.685362414157},{"$f":"EQ$2*$F472*Main!$C$4*$E472+Main!$C$5*EQ$2*$F472","v":2169.318597733346},{"$f":"ER$2*$F472*Main!$C$4*$E472+Main!$C$5*ER$2*$F472","v":2578.7138125787878},{"$f":"ES$2*$F472*Main!$C$4*$E472+Main!$C$5*ES$2*$F472","v":2988.1090274242292},{"$f":"ET$2*$F472*Main!$C$4*$E472+Main!$C$5*ET$2*$F472","v":3397.742262743418},{"$f":"EU$2*$F472*Main!$C$4*$E472+Main!$C$5*EU$2*$F472","v":4177.7353552134837},{"$f":"EV$2*$F472*Main!$C$4*$E472+Main!$C$5*EV$2*$F472","v":4291.5091416647156},{"$f":"EW$2*$F472*Main!$C$4*$E472+Main!$C$5*EW$2*$F472","v":4438.6057944405793},{"$f":"EX$2*$F472*Main!$C$4*$E472+Main!$C$5*EX$2*$F472","v":4424.3245660157381},{"$f":"EY$2*$F472*Main!$C$4*$E472+Main!$C$5*EY$2*$F472","v":4538.3363729407192},{"$f":"EZ$2*$F472*Main!$C$4*$E472+Main!$C$5*EZ$2*$F472","v":4685.1950052428328},{"$f":"FA$2*$F472*Main!$C$4*$E472+Main!$C$5*FA$2*$F472","v":5002.2382762743036},{"$f":"FB$2*$F472*Main!$C$4*$E472+Main!$C$5*FB$2*$F472","v":5116.2500831992847},{"$f":"FC$2*$F472*Main!$C$4*$E472+Main!$C$5*FC$2*$F472","v":5263.1087155013993},{"$f":"IF($D472<100,(FD$2*(1+Main!$C$3)*$E472*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E472*Main!$C$4)+(FD$2*Main!$C$5))","v":112.91358774945601},{"$f":"IF($D472<100,(FE$2*(1+Main!$C$3)*$E472*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E472*Main!$C$4)+(FE$2*Main!$C$5))","v":123.42958108117},{"$f":"IF($D472<100,(FF$2*(1+Main!$C$3)*$E472*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E472*Main!$C$4)+(FF$2*Main!$C$5))","v":124.27340794957402},{"$f":"IF($D472<100,(FG$2*(1+Main!$C$3)*$E472*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E472*Main!$C$4)+(FG$2*Main!$C$5))","v":134.152550814568},{"$f":"IF($D472<100,(FH$2*(1+Main!$C$3)*$E472*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E472*Main!$C$4)+(FH$2*Main!$C$5))","v":180.99290264182403},{"$f":"IF($D472<100,(FI$2*(1+Main!$C$3)*$E472*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E472*Main!$C$4)+(FI$2*Main!$C$5))","v":51.131131846782004}]
["VT",47,"Nonurban",47,0.96409999999999996,{"$f":"IF($D473<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F473*Main!$C$4*$E473+Main!$C$5*G$2*$F473","v":1752.9068033878746},{"$f":"H$2*$F473*Main!$C$4*$E473+Main!$C$5*H$2*$F473","v":2145.2682203661066},{"$f":"I$2*$F473*Main!$C$4*$E473+Main!$C$5*I$2*$F473","v":2537.6296373443383},{"$f":"J$2*$F473*Main!$C$4*$E473+Main!$C$5*J$2*$F473","v":2929.9910543225697},{"$f":"K$2*$F473*Main!$C$4*$E473+Main!$C$5*K$2*$F473","v":3322.0531872298807},{"$f":"L$2*$F473*Main!$C$4*$E473+Main!$C$5*L$2*$F473","v":2063.8629530754288},{"$f":"M$2*$F473*Main!$C$4*$E473+Main!$C$5*M$2*$F473","v":2403.2510895005353},{"$f":"N$2*$F473*Main!$C$4*$E473+Main!$C$5*N$2*$F473","v":2742.6392259256418},{"$f":"O$2*$F473*Main!$C$4*$E473+Main!$C$5*O$2*$F473","v":3082.0273623507487},{"$f":"P$2*$F473*Main!$C$4*$E473+Main!$C$5*P$2*$F473","v":3421.7147828467769},{"$f":"Q$2*$F473*Main!$C$4*$E473+Main!$C$5*Q$2*$F473","v":2232.6591690752171},{"$f":"R$2*$F473*Main!$C$4*$E473+Main!$C$5*R$2*$F473","v":2582.8215320535014},{"$f":"S$2*$F473*Main!$C$4*$E473+Main!$C$5*S$2*$F473","v":2932.9838950317862},{"$f":"T$2*$F473*Main!$C$4*$E473+Main!$C$5*T$2*$F473","v":3283.1462580100711},{"$f":"U$2*$F473*Main!$C$4*$E473+Main!$C$5*U$2*$F473","v":3633.3086209883554},{"$f":"V$2*$F473*Main!$C$4*$E473+Main!$C$5*V$2*$F473","v":1853.4662512175357},{"$f":"W$2*$F473*Main!$C$4*$E473+Main!$C$5*W$2*$F473","v":2252.4119177560433},{"$f":"X$2*$F473*Main!$C$4*$E473+Main!$C$5*X$2*$F473","v":2651.6568683654723},{"$f":"Y$2*$F473*Main!$C$4*$E473+Main!$C$5*Y$2*$F473","v":3050.6025349039801},{"$f":"Z$2*$F473*Main!$C$4*$E473+Main!$C$5*Z$2*$F473","v":3449.548201442487},{"$f":"AA$2*$F473*Main!$C$4*$E473+Main!$C$5*AA$2*$F473","v":2164.4224009050895},{"$f":"AB$2*$F473*Main!$C$4*$E473+Main!$C$5*AB$2*$F473","v":2510.6940709613937},{"$f":"AC$2*$F473*Main!$C$4*$E473+Main!$C$5*AC$2*$F473","v":2856.6664569467753},{"$f":"AD$2*$F473*Main!$C$4*$E473+Main!$C$5*AD$2*$F473","v":3202.9381270030794},{"$f":"AE$2*$F473*Main!$C$4*$E473+Main!$C$5*AE$2*$F473","v":3548.9105129884615},{"$f":"AF$2*$F473*Main!$C$4*$E473+Main!$C$5*AF$2*$F473","v":2333.2186169048782},{"$f":"AG$2*$F473*Main!$C$4*$E473+Main!$C$5*AG$2*$F473","v":2689.9652294434386},{"$f":"AH$2*$F473*Main!$C$4*$E473+Main!$C$5*AH$2*$F473","v":3047.0111260529202},{"$f":"AI$2*$F473*Main!$C$4*$E473+Main!$C$5*AI$2*$F473","v":3403.7577385914801},{"$f":"AJ$2*$F473*Main!$C$4*$E473+Main!$C$5*AJ$2*$F473","v":3760.50435113004},{"$f":"AK$2*$F473*Main!$C$4*$E473+Main!$C$5*AK$2*$F473","v":1988.1440831322607},{"$f":"AL$2*$F473*Main!$C$4*$E473+Main!$C$5*AL$2*$F473","v":2455.3265178408956},{"$f":"AM$2*$F473*Main!$C$4*$E473+Main!$C$5*AM$2*$F473","v":2922.50895254953},{"$f":"AN$2*$F473*Main!$C$4*$E473+Main!$C$5*AN$2*$F473","v":3389.3921031872433},{"$f":"AO$2*$F473*Main!$C$4*$E473+Main!$C$5*AO$2*$F473","v":3856.5745378958773},{"$f":"AP$2*$F473*Main!$C$4*$E473+Main!$C$5*AP$2*$F473","v":2299.1002328198147},{"$f":"AQ$2*$F473*Main!$C$4*$E473+Main!$C$5*AQ$2*$F473","v":2713.3093869753238},{"$f":"AR$2*$F473*Main!$C$4*$E473+Main!$C$5*AR$2*$F473","v":3127.518541130833},{"$f":"AS$2*$F473*Main!$C$4*$E473+Main!$C$5*AS$2*$F473","v":3541.7276952863426},{"$f":"AT$2*$F473*Main!$C$4*$E473+Main!$C$5*AT$2*$F473","v":3955.9368494418527},{"$f":"AU$2*$F473*Main!$C$4*$E473+Main!$C$5*AU$2*$F473","v":2467.8964488196034},{"$f":"AV$2*$F473*Main!$C$4*$E473+Main!$C$5*AV$2*$F473","v":2892.8798295282909},{"$f":"AW$2*$F473*Main!$C$4*$E473+Main!$C$5*AW$2*$F473","v":3317.8632102369779},{"$f":"AX$2*$F473*Main!$C$4*$E473+Main!$C$5*AX$2*$F473","v":3742.5473068747438},{"$f":"AY$2*$F473*Main!$C$4*$E473+Main!$C$5*AY$2*$F473","v":4167.5306875834312},{"$f":"AZ$2*$F473*Main!$C$4*$E473+Main!$C$5*AZ$2*$F473","v":3714.4146042081129},{"$f":"BA$2*$F473*Main!$C$4*$E473+Main!$C$5*BA$2*$F473","v":4227.3875017677537},{"$f":"BB$2*$F473*Main!$C$4*$E473+Main!$C$5*BB$2*$F473","v":4740.0611152564725},{"$f":"BC$2*$F473*Main!$C$4*$E473+Main!$C$5*BC$2*$F473","v":3761.1029192718834},{"$f":"BD$2*$F473*Main!$C$4*$E473+Main!$C$5*BD$2*$F473","v":4306.0992124201366},{"$f":"BE$2*$F473*Main!$C$4*$E473+Main!$C$5*BE$2*$F473","v":4851.0955055683908},{"$f":"BF$2*$F473*Main!$C$4*$E473+Main!$C$5*BF$2*$F473","v":3983.4709839666402},{"$f":"BG$2*$F473*Main!$C$4*$E473+Main!$C$5*BG$2*$F473","v":4515.8973461361857},{"$f":"BH$2*$F473*Main!$C$4*$E473+Main!$C$5*BH$2*$F473","v":5048.323708305732},{"$f":"BI$2*$F473*Main!$C$4*$E473+Main!$C$5*BI$2*$F473","v":3848.4938679809939},{"$f":"BJ$2*$F473*Main!$C$4*$E473+Main!$C$5*BJ$2*$F473","v":4420.1264434412706},{"$f":"BK$2*$F473*Main!$C$4*$E473+Main!$C$5*BK$2*$F473","v":4991.7590189015464},{"$f":"BL$2*$F473*Main!$C$4*$E473+Main!$C$5*BL$2*$F473","v":3894.8828989738431},{"$f":"BM$2*$F473*Main!$C$4*$E473+Main!$C$5*BM$2*$F473","v":4498.8381540936543},{"$f":"BN$2*$F473*Main!$C$4*$E473+Main!$C$5*BN$2*$F473","v":5102.4941251425444},{"$f":"BO$2*$F473*Main!$C$4*$E473+Main!$C$5*BO$2*$F473","v":4117.2509636686009},{"$f":"BP$2*$F473*Main!$C$4*$E473+Main!$C$5*BP$2*$F473","v":4708.6362878097034},{"$f":"BQ$2*$F473*Main!$C$4*$E473+Main!$C$5*BQ$2*$F473","v":5299.7223278798847},{"$f":"BR$2*$F473*Main!$C$4*$E473+Main!$C$5*BR$2*$F473","v":4323.457688533591},{"$f":"BS$2*$F473*Main!$C$4*$E473+Main!$C$5*BS$2*$F473","v":4978.8898038519183},{"$f":"BT$2*$F473*Main!$C$4*$E473+Main!$C$5*BT$2*$F473","v":5634.3219191702465},{"$f":"BU$2*$F473*Main!$C$4*$E473+Main!$C$5*BU$2*$F473","v":4370.1460035973614},{"$f":"BV$2*$F473*Main!$C$4*$E473+Main!$C$5*BV$2*$F473","v":5057.6015145043011},{"$f":"BW$2*$F473*Main!$C$4*$E473+Main!$C$5*BW$2*$F473","v":5745.356309482162},{"$f":"BX$2*$F473*Main!$C$4*$E473+Main!$C$5*BX$2*$F473","v":4592.5140682921183},{"$f":"BY$2*$F473*Main!$C$4*$E473+Main!$C$5*BY$2*$F473","v":5267.6989322912723},{"$f":"BZ$2*$F473*Main!$C$4*$E473+Main!$C$5*BZ$2*$F473","v":5942.5845122195051},{"$f":"CA$2*$F473*Main!$C$4*$E473+Main!$C$5*CA$2*$F473","v":3747.9344201513327},{"$f":"CB$2*$F473*Main!$C$4*$E473+Main!$C$5*CB$2*$F473","v":4249.8338070868731},{"$f":"CC$2*$F473*Main!$C$4*$E473+Main!$C$5*CC$2*$F473","v":4751.4339099514937},{"$f":"CD$2*$F473*Main!$C$4*$E473+Main!$C$5*CD$2*$F473","v":3747.9344201513327},{"$f":"CE$2*$F473*Main!$C$4*$E473+Main!$C$5*CE$2*$F473","v":4297.4199743634099},{"$f":"CF$2*$F473*Main!$C$4*$E473+Main!$C$5*CF$2*$F473","v":4846.9055285754876},{"$f":"CG$2*$F473*Main!$C$4*$E473+Main!$C$5*CG$2*$F473","v":3984.9674043212481},{"$f":"CH$2*$F473*Main!$C$4*$E473+Main!$C$5*CH$2*$F473","v":4517.0944824198732},{"$f":"CI$2*$F473*Main!$C$4*$E473+Main!$C$5*CI$2*$F473","v":5048.9222764475753},{"$f":"CJ$2*$F473*Main!$C$4*$E473+Main!$C$5*CJ$2*$F473","v":3925.7091582787698},{"$f":"CK$2*$F473*Main!$C$4*$E473+Main!$C$5*CK$2*$F473","v":4471.6033036397876},{"$f":"CL$2*$F473*Main!$C$4*$E473+Main!$C$5*CL$2*$F473","v":5017.4974490008062},{"$f":"CM$2*$F473*Main!$C$4*$E473+Main!$C$5*CM$2*$F473","v":3925.7091582787698},{"$f":"CN$2*$F473*Main!$C$4*$E473+Main!$C$5*CN$2*$F473","v":4519.1894709163244},{"$f":"CO$2*$F473*Main!$C$4*$E473+Main!$C$5*CO$2*$F473","v":5112.669783553878},{"$f":"CP$2*$F473*Main!$C$4*$E473+Main!$C$5*CP$2*$F473","v":4162.7421424486847},{"$f":"CQ$2*$F473*Main!$C$4*$E473+Main!$C$5*CQ$2*$F473","v":4738.8639789727858},{"$f":"CR$2*$F473*Main!$C$4*$E473+Main!$C$5*CR$2*$F473","v":5314.985815496887},{"$f":"CS$2*$F473*Main!$C$4*$E473+Main!$C$5*CS$2*$F473","v":4550.0157302212501},{"$f":"CT$2*$F473*Main!$C$4*$E473+Main!$C$5*CT$2*$F473","v":5130.0282596673314},{"$f":"CU$2*$F473*Main!$C$4*$E473+Main!$C$5*CU$2*$F473","v":5710.0407891134128},{"$f":"CV$2*$F473*Main!$C$4*$E473+Main!$C$5*CV$2*$F473","v":4550.0157302212501},{"$f":"CW$2*$F473*Main!$C$4*$E473+Main!$C$5*CW$2*$F473","v":5177.6144269438673},{"$f":"CX$2*$F473*Main!$C$4*$E473+Main!$C$5*CX$2*$F473","v":5805.5124077374066},{"$f":"CY$2*$F473*Main!$C$4*$E473+Main!$C$5*CY$2*$F473","v":4787.048714391165},{"$f":"CZ$2*$F473*Main!$C$4*$E473+Main!$C$5*CZ$2*$F473","v":5397.2889350003297},{"$f":"DA$2*$F473*Main!$C$4*$E473+Main!$C$5*DA$2*$F473","v":6007.5291556094935},{"$f":"DB$2*$F473*Main!$C$4*$E473+Main!$C$5*DB$2*$F473","v":1432.0742793599079},{"$f":"DC$2*$F473*Main!$C$4*$E473+Main!$C$5*DC$2*$F473","v":1895.3660211465613},{"$f":"DD$2*$F473*Main!$C$4*$E473+Main!$C$5*DD$2*$F473","v":2358.3584788622939},{"$f":"DE$2*$F473*Main!$C$4*$E473+Main!$C$5*DE$2*$F473","v":2821.6502206489472},{"$f":"DF$2*$F473*Main!$C$4*$E473+Main!$C$5*DF$2*$F473","v":3284.9419624355996},{"$f":"DG$2*$F473*Main!$C$4*$E473+Main!$C$5*DG$2*$F473","v":1669.4065476007452},{"$f":"DH$2*$F473*Main!$C$4*$E473+Main!$C$5*DH$2*$F473","v":2085.1121221108624},{"$f":"DI$2*$F473*Main!$C$4*$E473+Main!$C$5*DI$2*$F473","v":2500.8176966209803},{"$f":"DJ$2*$F473*Main!$C$4*$E473+Main!$C$5*DJ$2*$F473","v":2916.5232711310978},{"$f":"DK$2*$F473*Main!$C$4*$E473+Main!$C$5*DK$2*$F473","v":3332.2288456412143},{"$f":"DL$2*$F473*Main!$C$4*$E473+Main!$C$5*DL$2*$F473","v":1807.3765042956079},{"$f":"DM$2*$F473*Main!$C$4*$E473+Main!$C$5*DM$2*$F473","v":2242.8348274865516},{"$f":"DN$2*$F473*Main!$C$4*$E473+Main!$C$5*DN$2*$F473","v":2678.2931506774958},{"$f":"DO$2*$F473*Main!$C$4*$E473+Main!$C$5*DO$2*$F473","v":3114.0507579393607},{"$f":"DP$2*$F473*Main!$C$4*$E473+Main!$C$5*DP$2*$F473","v":3549.5090811303048},{"$f":"DQ$2*$F473*Main!$C$4*$E473+Main!$C$5*DQ$2*$F473","v":1482.9525714165818},{"$f":"DR$2*$F473*Main!$C$4*$E473+Main!$C$5*DR$2*$F473","v":1971.3841751606506},{"$f":"DS$2*$F473*Main!$C$4*$E473+Main!$C$5*DS$2*$F473","v":2460.1150629756412},{"$f":"DT$2*$F473*Main!$C$4*$E473+Main!$C$5*DT$2*$F473","v":2948.5466667197097},{"$f":"DU$2*$F473*Main!$C$4*$E473+Main!$C$5*DU$2*$F473","v":3437.2775545347004},{"$f":"DV$2*$F473*Main!$C$4*$E473+Main!$C$5*DV$2*$F473","v":1720.2848396574191},{"$f":"DW$2*$F473*Main!$C$4*$E473+Main!$C$5*DW$2*$F473","v":2161.4295601958734},{"$f":"DX$2*$F473*Main!$C$4*$E473+Main!$C$5*DX$2*$F473","v":2602.2749966634065},{"$f":"DY$2*$F473*Main!$C$4*$E473+Main!$C$5*DY$2*$F473","v":3043.4197172018603},{"$f":"DZ$2*$F473*Main!$C$4*$E473+Main!$C$5*DZ$2*$F473","v":3484.5644377403146},{"$f":"EA$2*$F473*Main!$C$4*$E473+Main!$C$5*EA$2*$F473","v":1857.9555122813604},{"$f":"EB$2*$F473*Main!$C$4*$E473+Main!$C$5*EB$2*$F473","v":2318.8529815006409},{"$f":"EC$2*$F473*Main!$C$4*$E473+Main!$C$5*EC$2*$F473","v":2779.7504507199214},{"$f":"ED$2*$F473*Main!$C$4*$E473+Main!$C$5*ED$2*$F473","v":3240.9472040101236},{"$f":"EE$2*$F473*Main!$C$4*$E473+Main!$C$5*EE$2*$F473","v":3701.8446732294046},{"$f":"EF$2*$F473*Main!$C$4*$E473+Main!$C$5*EF$2*$F473","v":1837.6041954586906},{"$f":"EG$2*$F473*Main!$C$4*$E473+Main!$C$5*EG$2*$F473","v":2380.2062160395708},{"$f":"EH$2*$F473*Main!$C$4*$E473+Main!$C$5*EH$2*$F473","v":2922.50895254953},{"$f":"EI$2*$F473*Main!$C$4*$E473+Main!$C$5*EI$2*$F473","v":3465.11097313041},{"$f":"EJ$2*$F473*Main!$C$4*$E473+Main!$C$5*EJ$2*$F473","v":4007.7129937112904},{"$f":"EK$2*$F473*Main!$C$4*$E473+Main!$C$5*EK$2*$F473","v":2074.9364636995283},{"$f":"EL$2*$F473*Main!$C$4*$E473+Main!$C$5*EL$2*$F473","v":2569.9523170038724},{"$f":"EM$2*$F473*Main!$C$4*$E473+Main!$C$5*EM$2*$F473","v":3064.9681703082165},{"$f":"EN$2*$F473*Main!$C$4*$E473+Main!$C$5*EN$2*$F473","v":3559.984023612561},{"$f":"EO$2*$F473*Main!$C$4*$E473+Main!$C$5*EO$2*$F473","v":4054.9998769169051},{"$f":"EP$2*$F473*Main!$C$4*$E473+Main!$C$5*EP$2*$F473","v":2212.6071363234691},{"$f":"EQ$2*$F473*Main!$C$4*$E473+Main!$C$5*EQ$2*$F473","v":2727.6750223795607},{"$f":"ER$2*$F473*Main!$C$4*$E473+Main!$C$5*ER$2*$F473","v":3242.4436243647315},{"$f":"ES$2*$F473*Main!$C$4*$E473+Main!$C$5*ES$2*$F473","v":3757.2122263499027},{"$f":"ET$2*$F473*Main!$C$4*$E473+Main!$C$5*ET$2*$F473","v":4272.2801124059943},{"$f":"EU$2*$F473*Main!$C$4*$E473+Main!$C$5*EU$2*$F473","v":5253.0340128161142},{"$f":"EV$2*$F473*Main!$C$4*$E473+Main!$C$5*EV$2*$F473","v":5396.0917987166431},{"$f":"EW$2*$F473*Main!$C$4*$E473+Main!$C$5*EW$2*$F473","v":5581.0493545461995},{"$f":"EX$2*$F473*Main!$C$4*$E473+Main!$C$5*EX$2*$F473","v":5563.0923102909019},{"$f":"EY$2*$F473*Main!$C$4*$E473+Main!$C$5*EY$2*$F473","v":5706.4493802623547},{"$f":"EZ$2*$F473*Main!$C$4*$E473+Main!$C$5*EZ$2*$F473","v":5891.1076520209881},{"$f":"FA$2*$F473*Main!$C$4*$E473+Main!$C$5*FA$2*$F473","v":6289.7540344885729},{"$f":"FB$2*$F473*Main!$C$4*$E473+Main!$C$5*FB$2*$F473","v":6433.1111044600257},{"$f":"FC$2*$F473*Main!$C$4*$E473+Main!$C$5*FC$2*$F473","v":6617.7693762186591},{"$f":"IF($D473<100,(FD$2*(1+Main!$C$3)*$E473*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E473*Main!$C$4)+(FD$2*Main!$C$5))","v":141.97618243501199},{"$f":"IF($D473<100,(FE$2*(1+Main!$C$3)*$E473*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E473*Main!$C$4)+(FE$2*Main!$C$5))","v":155.19886552840248},{"$f":"IF($D473<100,(FF$2*(1+Main!$C$3)*$E473*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E473*Main!$C$4)+(FF$2*Main!$C$5))","v":156.25988324823552},{"$f":"IF($D473<100,(FG$2*(1+Main!$C$3)*$E473*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E473*Main!$C$4)+(FG$2*Main!$C$5))","v":168.681798251186},{"$f":"IF($D473<100,(FH$2*(1+Main!$C$3)*$E473*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E473*Main!$C$4)+(FH$2*Main!$C$5))","v":227.57829130304802},{"$f":"IF($D473<100,(FI$2*(1+Main!$C$3)*$E473*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E473*Main!$C$4)+(FI$2*Main!$C$5))","v":64.291668061201506}]
["VT",15540,"(Burlington-South Burlington, Chittenden County, Franklin County, Grand Isle County)",15540,1.0256000000000001,{"$f":"IF($D474<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F474*Main!$C$4*$E474+Main!$C$5*G$2*$F474","v":1786.433746201028},{"$f":"H$2*$F474*Main!$C$4*$E474+Main!$C$5*H$2*$F474","v":2186.2996572936599},{"$f":"I$2*$F474*Main!$C$4*$E474+Main!$C$5*I$2*$F474","v":2586.1655683862923},{"$f":"J$2*$F474*Main!$C$4*$E474+Main!$C$5*J$2*$F474","v":2986.0314794789247},{"$f":"K$2*$F474*Main!$C$4*$E474+Main!$C$5*K$2*$F474","v":3385.5923822488321},{"$f":"L$2*$F474*Main!$C$4*$E474+Main!$C$5*L$2*$F474","v":2103.3373935124273},{"$f":"M$2*$F474*Main!$C$4*$E474+Main!$C$5*M$2*$F474","v":2449.2168314827136},{"$f":"N$2*$F474*Main!$C$4*$E474+Main!$C$5*N$2*$F474","v":2795.0962694529999},{"$f":"O$2*$F474*Main!$C$4*$E474+Main!$C$5*O$2*$F474","v":3140.9757074232857},{"$f":"P$2*$F474*Main!$C$4*$E474+Main!$C$5*P$2*$F474","v":3487.1601537162969},{"$f":"Q$2*$F474*Main!$C$4*$E474+Main!$C$5*Q$2*$F474","v":2275.362087529395},{"$f":"R$2*$F474*Main!$C$4*$E474+Main!$C$5*R$2*$F474","v":2632.2218251177856},{"$f":"S$2*$F474*Main!$C$4*$E474+Main!$C$5*S$2*$F474","v":2989.0815627061761},{"$f":"T$2*$F474*Main!$C$4*$E474+Main!$C$5*T$2*$F474","v":3345.9413002945662},{"$f":"U$2*$F474*Main!$C$4*$E474+Main!$C$5*U$2*$F474","v":3702.8010378829567},{"$f":"V$2*$F474*Main!$C$4*$E474+Main!$C$5*V$2*$F474","v":1888.9165426366681},{"$f":"W$2*$F474*Main!$C$4*$E474+Main!$C$5*W$2*$F474","v":2295.4926368292531},{"$f":"X$2*$F474*Main!$C$4*$E474+Main!$C$5*X$2*$F474","v":2702.3737393445631},{"$f":"Y$2*$F474*Main!$C$4*$E474+Main!$C$5*Y$2*$F474","v":3108.9498335371486},{"$f":"Z$2*$F474*Main!$C$4*$E474+Main!$C$5*Z$2*$F474","v":3515.5259277297328},{"$f":"AA$2*$F474*Main!$C$4*$E474+Main!$C$5*AA$2*$F474","v":2205.8201899480673},{"$f":"AB$2*$F474*Main!$C$4*$E474+Main!$C$5*AB$2*$F474","v":2558.7148193410317},{"$f":"AC$2*$F474*Main!$C$4*$E474+Main!$C$5*AC$2*$F474","v":2911.3044404112702},{"$f":"AD$2*$F474*Main!$C$4*$E474+Main!$C$5*AD$2*$F474","v":3264.1990698042346},{"$f":"AE$2*$F474*Main!$C$4*$E474+Main!$C$5*AE$2*$F474","v":3616.7886908744726},{"$f":"AF$2*$F474*Main!$C$4*$E474+Main!$C$5*AF$2*$F474","v":2377.8448839650355},{"$f":"AG$2*$F474*Main!$C$4*$E474+Main!$C$5*AG$2*$F474","v":2741.4148046533787},{"$f":"AH$2*$F474*Main!$C$4*$E474+Main!$C$5*AH$2*$F474","v":3105.2897336644469},{"$f":"AI$2*$F474*Main!$C$4*$E474+Main!$C$5*AI$2*$F474","v":3468.8596543527897},{"$f":"AJ$2*$F474*Main!$C$4*$E474+Main!$C$5*AJ$2*$F474","v":3832.4295750411325},{"$f":"AK$2*$F474*Main!$C$4*$E474+Main!$C$5*AK$2*$F474","v":2026.1702878629721},{"$f":"AL$2*$F474*Main!$C$4*$E474+Main!$C$5*AL$2*$F474","v":2502.2882796368845},{"$f":"AM$2*$F474*Main!$C$4*$E474+Main!$C$5*AM$2*$F474","v":2978.4062714107968},{"$f":"AN$2*$F474*Main!$C$4*$E474+Main!$C$5*AN$2*$F474","v":3454.2192548619842},{"$f":"AO$2*$F474*Main!$C$4*$E474+Main!$C$5*AO$2*$F474","v":3930.3372466358965},{"$f":"AP$2*$F474*Main!$C$4*$E474+Main!$C$5*AP$2*$F474","v":2343.0739351743719},{"$f":"AQ$2*$F474*Main!$C$4*$E474+Main!$C$5*AQ$2*$F474","v":2765.2054538259372},{"$f":"AR$2*$F474*Main!$C$4*$E474+Main!$C$5*AR$2*$F474","v":3187.3369724775039},{"$f":"AS$2*$F474*Main!$C$4*$E474+Main!$C$5*AS$2*$F474","v":3609.4684911290706},{"$f":"AT$2*$F474*Main!$C$4*$E474+Main!$C$5*AT$2*$F474","v":4031.6000097806364},{"$f":"AU$2*$F474*Main!$C$4*$E474+Main!$C$5*AU$2*$F474","v":2515.0986291913396},{"$f":"AV$2*$F474*Main!$C$4*$E474+Main!$C$5*AV$2*$F474","v":2948.2104474610105},{"$f":"AW$2*$F474*Main!$C$4*$E474+Main!$C$5*AW$2*$F474","v":3381.3222657306806},{"$f":"AX$2*$F474*Main!$C$4*$E474+Main!$C$5*AX$2*$F474","v":3814.1290756776252},{"$f":"AY$2*$F474*Main!$C$4*$E474+Main!$C$5*AY$2*$F474","v":4247.2408939472962},{"$f":"AZ$2*$F474*Main!$C$4*$E474+Main!$C$5*AZ$2*$F474","v":3785.4582933414645},{"$f":"BA$2*$F474*Main!$C$4*$E474+Main!$C$5*BA$2*$F474","v":4308.2425584923203},{"$f":"BB$2*$F474*Main!$C$4*$E474+Main!$C$5*BB$2*$F474","v":4830.7218153204503},{"$f":"BC$2*$F474*Main!$C$4*$E474+Main!$C$5*BC$2*$F474","v":3833.0395916865828},{"$f":"BD$2*$F474*Main!$C$4*$E474+Main!$C$5*BD$2*$F474","v":4388.4597473690264},{"$f":"BE$2*$F474*Main!$C$4*$E474+Main!$C$5*BE$2*$F474","v":4943.8799030514701},{"$f":"BF$2*$F474*Main!$C$4*$E474+Main!$C$5*BF$2*$F474","v":4059.6607754713473},{"$f":"BG$2*$F474*Main!$C$4*$E474+Main!$C$5*BG$2*$F474","v":4602.2705815993349},{"$f":"BH$2*$F474*Main!$C$4*$E474+Main!$C$5*BH$2*$F474","v":5144.880387727324},{"$f":"BI$2*$F474*Main!$C$4*$E474+Main!$C$5*BI$2*$F474","v":3922.1020219223183},{"$f":"BJ$2*$F474*Main!$C$4*$E474+Main!$C$5*BJ$2*$F474","v":4504.6679183272972},{"$f":"BK$2*$F474*Main!$C$4*$E474+Main!$C$5*BK$2*$F474","v":5087.2338147322762},{"$f":"BL$2*$F474*Main!$C$4*$E474+Main!$C$5*BL$2*$F474","v":3969.3783119447112},{"$f":"BM$2*$F474*Main!$C$4*$E474+Main!$C$5*BM$2*$F474","v":4584.8851072040043},{"$f":"BN$2*$F474*Main!$C$4*$E474+Main!$C$5*BN$2*$F474","v":5200.0868941405715},{"$f":"BO$2*$F474*Main!$C$4*$E474+Main!$C$5*BO$2*$F474","v":4195.9994957294757},{"$f":"BP$2*$F474*Main!$C$4*$E474+Main!$C$5*BP$2*$F474","v":4798.6959414343128},{"$f":"BQ$2*$F474*Main!$C$4*$E474+Main!$C$5*BQ$2*$F474","v":5401.0873788164245},{"$f":"BR$2*$F474*Main!$C$4*$E474+Main!$C$5*BR$2*$F474","v":4406.1502300870834},{"$f":"BS$2*$F474*Main!$C$4*$E474+Main!$C$5*BS$2*$F474","v":5074.1184568550962},{"$f":"BT$2*$F474*Main!$C$4*$E474+Main!$C$5*BT$2*$F474","v":5742.0866836231089},{"$f":"BU$2*$F474*Main!$C$4*$E474+Main!$C$5*BU$2*$F474","v":4453.731528432203},{"$f":"BV$2*$F474*Main!$C$4*$E474+Main!$C$5*BV$2*$F474","v":5154.3356457318023},{"$f":"BW$2*$F474*Main!$C$4*$E474+Main!$C$5*BW$2*$F474","v":5855.2447713541278},{"$f":"BX$2*$F474*Main!$C$4*$E474+Main!$C$5*BX$2*$F474","v":4680.3527122169662},{"$f":"BY$2*$F474*Main!$C$4*$E474+Main!$C$5*BY$2*$F474","v":5368.4514882848362},{"$f":"BZ$2*$F474*Main!$C$4*$E474+Main!$C$5*BZ$2*$F474","v":6056.2452560299826},{"$f":"CA$2*$F474*Main!$C$4*$E474+Main!$C$5*CA$2*$F474","v":3819.6192254866774},{"$f":"CB$2*$F474*Main!$C$4*$E474+Main!$C$5*CB$2*$F474","v":4331.1181826967031},{"$f":"CC$2*$F474*Main!$C$4*$E474+Main!$C$5*CC$2*$F474","v":4842.3121315840053},{"$f":"CD$2*$F474*Main!$C$4*$E474+Main!$C$5*CD$2*$F474","v":3819.6192254866774},{"$f":"CE$2*$F474*Main!$C$4*$E474+Main!$C$5*CE$2*$F474","v":4379.6145060099971},{"$f":"CF$2*$F474*Main!$C$4*$E474+Main!$C$5*CF$2*$F474","v":4939.6097865333186},{"$f":"CG$2*$F474*Main!$C$4*$E474+Main!$C$5*CG$2*$F474","v":4061.1858170849723},{"$f":"CH$2*$F474*Main!$C$4*$E474+Main!$C$5*CH$2*$F474","v":4603.4906148902364},{"$f":"CI$2*$F474*Main!$C$4*$E474+Main!$C$5*CI$2*$F474","v":5145.4904043727747},{"$f":"CJ$2*$F474*Main!$C$4*$E474+Main!$C$5*CJ$2*$F474","v":4000.7941691853989},{"$f":"CK$2*$F474*Main!$C$4*$E474+Main!$C$5*CK$2*$F474","v":4557.1293498360174},{"$f":"CL$2*$F474*Main!$C$4*$E474+Main!$C$5*CL$2*$F474","v":5113.4645304866372},{"$f":"CM$2*$F474*Main!$C$4*$E474+Main!$C$5*CM$2*$F474","v":4000.7941691853989},{"$f":"CN$2*$F474*Main!$C$4*$E474+Main!$C$5*CN$2*$F474","v":4605.6256731493122},{"$f":"CO$2*$F474*Main!$C$4*$E474+Main!$C$5*CO$2*$F474","v":5210.4571771132241},{"$f":"CP$2*$F474*Main!$C$4*$E474+Main!$C$5*CP$2*$F474","v":4242.3607607836939},{"$f":"CQ$2*$F474*Main!$C$4*$E474+Main!$C$5*CQ$2*$F474","v":4829.5017820295498},{"$f":"CR$2*$F474*Main!$C$4*$E474+Main!$C$5*CR$2*$F474","v":5416.6428032754065},{"$f":"CS$2*$F474*Main!$C$4*$E474+Main!$C$5*CS$2*$F474","v":4637.041530389999},{"$f":"CT$2*$F474*Main!$C$4*$E474+Main!$C$5*CT$2*$F474","v":5228.147659831282},{"$f":"CU$2*$F474*Main!$C$4*$E474+Main!$C$5*CU$2*$F474","v":5819.2537892725632},{"$f":"CV$2*$F474*Main!$C$4*$E474+Main!$C$5*CV$2*$F474","v":4637.041530389999},{"$f":"CW$2*$F474*Main!$C$4*$E474+Main!$C$5*CW$2*$F474","v":5276.6439831445759},{"$f":"CX$2*$F474*Main!$C$4*$E474+Main!$C$5*CX$2*$F474","v":5916.5514442218773},{"$f":"CY$2*$F474*Main!$C$4*$E474+Main!$C$5*CY$2*$F474","v":4878.6081219882935},{"$f":"CZ$2*$F474*Main!$C$4*$E474+Main!$C$5*CZ$2*$F474","v":5500.5200920248135},{"$f":"DA$2*$F474*Main!$C$4*$E474+Main!$C$5*DA$2*$F474","v":6122.4320620613335},{"$f":"DB$2*$F474*Main!$C$4*$E474+Main!$C$5*DB$2*$F474","v":1459.4648242396991},{"$f":"DC$2*$F474*Main!$C$4*$E474+Main!$C$5*DC$2*$F474","v":1931.617707818185},{"$f":"DD$2*$F474*Main!$C$4*$E474+Main!$C$5*DD$2*$F474","v":2403.4655830739457},{"$f":"DE$2*$F474*Main!$C$4*$E474+Main!$C$5*DE$2*$F474","v":2875.6184666524314},{"$f":"DF$2*$F474*Main!$C$4*$E474+Main!$C$5*DF$2*$F474","v":3347.7713502309161},{"$f":"DG$2*$F474*Main!$C$4*$E474+Main!$C$5*DG$2*$F474","v":1701.3364241607194},{"$f":"DH$2*$F474*Main!$C$4*$E474+Main!$C$5*DH$2*$F474","v":2124.9929844259113},{"$f":"DI$2*$F474*Main!$C$4*$E474+Main!$C$5*DI$2*$F474","v":2548.6495446911026},{"$f":"DJ$2*$F474*Main!$C$4*$E474+Main!$C$5*DJ$2*$F474","v":2972.3061049562948},{"$f":"DK$2*$F474*Main!$C$4*$E474+Main!$C$5*DK$2*$F474","v":3395.9626652214861},{"$f":"DL$2*$F474*Main!$C$4*$E474+Main!$C$5*DL$2*$F474","v":1841.9452609369996},{"$f":"DM$2*$F474*Main!$C$4*$E474+Main!$C$5*DM$2*$F474","v":2285.7323705020494},{"$f":"DN$2*$F474*Main!$C$4*$E474+Main!$C$5*DN$2*$F474","v":2729.5194800670993},{"$f":"DO$2*$F474*Main!$C$4*$E474+Main!$C$5*DO$2*$F474","v":3173.6115979548736},{"$f":"DP$2*$F474*Main!$C$4*$E474+Main!$C$5*DP$2*$F474","v":3617.3987075199229},{"$f":"DQ$2*$F474*Main!$C$4*$E474+Main!$C$5*DQ$2*$F474","v":1511.3162391029696},{"$f":"DR$2*$F474*Main!$C$4*$E474+Main!$C$5*DR$2*$F474","v":2009.089821790365},{"$f":"DS$2*$F474*Main!$C$4*$E474+Main!$C$5*DS$2*$F474","v":2507.1684128004863},{"$f":"DT$2*$F474*Main!$C$4*$E474+Main!$C$5*DT$2*$F474","v":3004.9419954878822},{"$f":"DU$2*$F474*Main!$C$4*$E474+Main!$C$5*DU$2*$F474","v":3503.0205864980035},{"$f":"DV$2*$F474*Main!$C$4*$E474+Main!$C$5*DV$2*$F474","v":1753.1878390239897},{"$f":"DW$2*$F474*Main!$C$4*$E474+Main!$C$5*DW$2*$F474","v":2202.7701067208163},{"$f":"DX$2*$F474*Main!$C$4*$E474+Main!$C$5*DX$2*$F474","v":2652.0473660949183},{"$f":"DY$2*$F474*Main!$C$4*$E474+Main!$C$5*DY$2*$F474","v":3101.6296337917456},{"$f":"DZ$2*$F474*Main!$C$4*$E474+Main!$C$5*DZ$2*$F474","v":3551.2119014885716},{"$f":"EA$2*$F474*Main!$C$4*$E474+Main!$C$5*EA$2*$F474","v":1893.491667477545},{"$f":"EB$2*$F474*Main!$C$4*$E474+Main!$C$5*EB$2*$F474","v":2363.20448447423},{"$f":"EC$2*$F474*Main!$C$4*$E474+Main!$C$5*EC$2*$F474","v":2832.917301470914},{"$f":"ED$2*$F474*Main!$C$4*$E474+Main!$C$5*ED$2*$F474","v":3302.9351267903244},{"$f":"EE$2*$F474*Main!$C$4*$E474+Main!$C$5*EE$2*$F474","v":3772.6479437870094},{"$f":"EF$2*$F474*Main!$C$4*$E474+Main!$C$5*EF$2*$F474","v":1872.7511015322366},{"$f":"EG$2*$F474*Main!$C$4*$E474+Main!$C$5*EG$2*$F474","v":2425.7311906328791},{"$f":"EH$2*$F474*Main!$C$4*$E474+Main!$C$5*EH$2*$F474","v":2978.4062714107968},{"$f":"EI$2*$F474*Main!$C$4*$E474+Main!$C$5*EI$2*$F474","v":3531.3863605114389},{"$f":"EJ$2*$F474*Main!$C$4*$E474+Main!$C$5*EJ$2*$F474","v":4084.3664496120819},{"$f":"EK$2*$F474*Main!$C$4*$E474+Main!$C$5*EK$2*$F474","v":2114.6227014532569},{"$f":"EL$2*$F474*Main!$C$4*$E474+Main!$C$5*EL$2*$F474","v":2619.1064672406055},{"$f":"EM$2*$F474*Main!$C$4*$E474+Main!$C$5*EM$2*$F474","v":3123.5902330279541},{"$f":"EN$2*$F474*Main!$C$4*$E474+Main!$C$5*EN$2*$F474","v":3628.0739988153023},{"$f":"EO$2*$F474*Main!$C$4*$E474+Main!$C$5*EO$2*$F474","v":4132.5577646026513},{"$f":"EP$2*$F474*Main!$C$4*$E474+Main!$C$5*EP$2*$F474","v":2254.926529906812},{"$f":"EQ$2*$F474*Main!$C$4*$E474+Main!$C$5*EQ$2*$F474","v":2779.8458533167436},{"$f":"ER$2*$F474*Main!$C$4*$E474+Main!$C$5*ER$2*$F474","v":3304.4601684039499},{"$f":"ES$2*$F474*Main!$C$4*$E474+Main!$C$5*ES$2*$F474","v":3829.0744834911566},{"$f":"ET$2*$F474*Main!$C$4*$E474+Main!$C$5*ET$2*$F474","v":4353.9938069010877},{"$f":"EU$2*$F474*Main!$C$4*$E474+Main!$C$5*EU$2*$F474","v":5353.5060804713066},{"$f":"EV$2*$F474*Main!$C$4*$E474+Main!$C$5*EV$2*$F474","v":5499.3000587339138},{"$f":"EW$2*$F474*Main!$C$4*$E474+Main!$C$5*EW$2*$F474","v":5687.7952021780366},{"$f":"EX$2*$F474*Main!$C$4*$E474+Main!$C$5*EX$2*$F474","v":5669.4947028145298},{"$f":"EY$2*$F474*Main!$C$4*$E474+Main!$C$5*EY$2*$F474","v":5815.5936893998633},{"$f":"EZ$2*$F474*Main!$C$4*$E474+Main!$C$5*EZ$2*$F474","v":6003.7838245212615},{"$f":"FA$2*$F474*Main!$C$4*$E474+Main!$C$5*FA$2*$F474","v":6410.0549103911217},{"$f":"FB$2*$F474*Main!$C$4*$E474+Main!$C$5*FB$2*$F474","v":6556.1538969764551},{"$f":"FC$2*$F474*Main!$C$4*$E474+Main!$C$5*FC$2*$F474","v":6744.3440320978534},{"$f":"IF($D474<100,(FD$2*(1+Main!$C$3)*$E474*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E474*Main!$C$4)+(FD$2*Main!$C$5))","v":144.69168752640002},{"$f":"IF($D474<100,(FE$2*(1+Main!$C$3)*$E474*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E474*Main!$C$4)+(FE$2*Main!$C$5))","v":158.167274048},{"$f":"IF($D474<100,(FF$2*(1+Main!$C$3)*$E474*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E474*Main!$C$4)+(FF$2*Main!$C$5))","v":159.24858530560002},{"$f":"IF($D474<100,(FG$2*(1+Main!$C$3)*$E474*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E474*Main!$C$4)+(FG$2*Main!$C$5))","v":171.90808785920004},{"$f":"IF($D474<100,(FH$2*(1+Main!$C$3)*$E474*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E474*Main!$C$4)+(FH$2*Main!$C$5))","v":231.93106370560002},{"$f":"IF($D474<100,(FI$2*(1+Main!$C$3)*$E474*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E474*Main!$C$4)+(FI$2*Main!$C$5))","v":65.521341580800012}]
["WA",50,"Nonurban",50,1.0644,{"$f":"IF($D475<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F475*Main!$C$4*$E475+Main!$C$5*G$2*$F475","v":1894.9902425176006},{"$f":"H$2*$F475*Main!$C$4*$E475+Main!$C$5*H$2*$F475","v":2319.1548674007449},{"$f":"I$2*$F475*Main!$C$4*$E475+Main!$C$5*I$2*$F475","v":2743.3194922838888},{"$f":"J$2*$F475*Main!$C$4*$E475+Main!$C$5*J$2*$F475","v":3167.4841171670323},{"$f":"K$2*$F475*Main!$C$4*$E475+Main!$C$5*K$2*$F475","v":3591.3251992394348},{"$f":"L$2*$F475*Main!$C$4*$E475+Main!$C$5*L$2*$F475","v":2231.151222878842},{"$f":"M$2*$F475*Main!$C$4*$E475+Main!$C$5*M$2*$F475","v":2598.0487702606001},{"$f":"N$2*$F475*Main!$C$4*$E475+Main!$C$5*N$2*$F475","v":2964.9463176423583},{"$f":"O$2*$F475*Main!$C$4*$E475+Main!$C$5*O$2*$F475","v":3331.8438650241169},{"$f":"P$2*$F475*Main!$C$4*$E475+Main!$C$5*P$2*$F475","v":3699.0649552166178},{"$f":"Q$2*$F475*Main!$C$4*$E475+Main!$C$5*Q$2*$F475","v":2413.6293681374941},{"$f":"R$2*$F475*Main!$C$4*$E475+Main!$C$5*R$2*$F475","v":2792.174456705975},{"$f":"S$2*$F475*Main!$C$4*$E475+Main!$C$5*S$2*$F475","v":3170.7195452744563},{"$f":"T$2*$F475*Main!$C$4*$E475+Main!$C$5*T$2*$F475","v":3549.2646338429367},{"$f":"U$2*$F475*Main!$C$4*$E475+Main!$C$5*U$2*$F475","v":3927.8097224114176},{"$f":"V$2*$F475*Main!$C$4*$E475+Main!$C$5*V$2*$F475","v":2003.7006269270105},{"$f":"W$2*$F475*Main!$C$4*$E475+Main!$C$5*W$2*$F475","v":2434.9831936464852},{"$f":"X$2*$F475*Main!$C$4*$E475+Main!$C$5*X$2*$F475","v":2866.5893031767018},{"$f":"Y$2*$F475*Main!$C$4*$E475+Main!$C$5*Y$2*$F475","v":3297.8718698961766},{"$f":"Z$2*$F475*Main!$C$4*$E475+Main!$C$5*Z$2*$F475","v":3729.1544366156509},{"$f":"AA$2*$F475*Main!$C$4*$E475+Main!$C$5*AA$2*$F475","v":2339.8616072882514},{"$f":"AB$2*$F475*Main!$C$4*$E475+Main!$C$5*AB$2*$F475","v":2714.2006393170823},{"$f":"AC$2*$F475*Main!$C$4*$E475+Main!$C$5*AC$2*$F475","v":3088.2161285351713},{"$f":"AD$2*$F475*Main!$C$4*$E475+Main!$C$5*AD$2*$F475","v":3462.5551605640026},{"$f":"AE$2*$F475*Main!$C$4*$E475+Main!$C$5*AE$2*$F475","v":3836.5706497820916},{"$f":"AF$2*$F475*Main!$C$4*$E475+Main!$C$5*AF$2*$F475","v":2522.3397525469036},{"$f":"AG$2*$F475*Main!$C$4*$E475+Main!$C$5*AG$2*$F475","v":2908.0027829517153},{"$f":"AH$2*$F475*Main!$C$4*$E475+Main!$C$5*AH$2*$F475","v":3293.9893561672689},{"$f":"AI$2*$F475*Main!$C$4*$E475+Main!$C$5*AI$2*$F475","v":3679.6523865720801},{"$f":"AJ$2*$F475*Main!$C$4*$E475+Main!$C$5*AJ$2*$F475","v":4065.3154169768914},{"$f":"AK$2*$F475*Main!$C$4*$E475+Main!$C$5*AK$2*$F475","v":2149.294891761042},{"$f":"AL$2*$F475*Main!$C$4*$E475+Main!$C$5*AL$2*$F475","v":2654.3452193297589},{"$f":"AM$2*$F475*Main!$C$4*$E475+Main!$C$5*AM$2*$F475","v":3159.3955468984755},{"$f":"AN$2*$F475*Main!$C$4*$E475+Main!$C$5*AN$2*$F475","v":3664.1223316564501},{"$f":"AO$2*$F475*Main!$C$4*$E475+Main!$C$5*AO$2*$F475","v":4169.1726592251671},{"$f":"AP$2*$F475*Main!$C$4*$E475+Main!$C$5*AP$2*$F475","v":2485.4558721222829},{"$f":"AQ$2*$F475*Main!$C$4*$E475+Main!$C$5*AQ$2*$F475","v":2933.2391221896137},{"$f":"AR$2*$F475*Main!$C$4*$E475+Main!$C$5*AR$2*$F475","v":3381.0223722569449},{"$f":"AS$2*$F475*Main!$C$4*$E475+Main!$C$5*AS$2*$F475","v":3828.8056223242766},{"$f":"AT$2*$F475*Main!$C$4*$E475+Main!$C$5*AT$2*$F475","v":4276.5888723916087},{"$f":"AU$2*$F475*Main!$C$4*$E475+Main!$C$5*AU$2*$F475","v":2667.9340173809351},{"$f":"AV$2*$F475*Main!$C$4*$E475+Main!$C$5*AV$2*$F475","v":3127.364808634989},{"$f":"AW$2*$F475*Main!$C$4*$E475+Main!$C$5*AW$2*$F475","v":3586.7955998890425},{"$f":"AX$2*$F475*Main!$C$4*$E475+Main!$C$5*AX$2*$F475","v":4045.9028483323541},{"$f":"AY$2*$F475*Main!$C$4*$E475+Main!$C$5*AY$2*$F475","v":4505.333639586408},{"$f":"AZ$2*$F475*Main!$C$4*$E475+Main!$C$5*AZ$2*$F475","v":4015.4898241225792},{"$f":"BA$2*$F475*Main!$C$4*$E475+Main!$C$5*BA$2*$F475","v":4570.0422017348665},{"$f":"BB$2*$F475*Main!$C$4*$E475+Main!$C$5*BB$2*$F475","v":5124.271036536411},{"$f":"BC$2*$F475*Main!$C$4*$E475+Main!$C$5*BC$2*$F475","v":4065.962502598376},{"$f":"BD$2*$F475*Main!$C$4*$E475+Main!$C$5*BD$2*$F475","v":4655.1339609600891},{"$f":"BE$2*$F475*Main!$C$4*$E475+Main!$C$5*BE$2*$F475","v":5244.3054193218013},{"$f":"BF$2*$F475*Main!$C$4*$E475+Main!$C$5*BF$2*$F475","v":4306.3548109798985},{"$f":"BG$2*$F475*Main!$C$4*$E475+Main!$C$5*BG$2*$F475","v":4881.9374712904355},{"$f":"BH$2*$F475*Main!$C$4*$E475+Main!$C$5*BH$2*$F475","v":5457.5201316009716},{"$f":"BI$2*$F475*Main!$C$4*$E475+Main!$C$5*BI$2*$F475","v":4160.4370033351252},{"$f":"BJ$2*$F475*Main!$C$4*$E475+Main!$C$5*BJ$2*$F475","v":4778.4037718529025},{"$f":"BK$2*$F475*Main!$C$4*$E475+Main!$C$5*BK$2*$F475","v":5396.3705403706781},{"$f":"BL$2*$F475*Main!$C$4*$E475+Main!$C$5*BL$2*$F475","v":4210.5861390001801},{"$f":"BM$2*$F475*Main!$C$4*$E475+Main!$C$5*BM$2*$F475","v":4863.4955310781252},{"$f":"BN$2*$F475*Main!$C$4*$E475+Main!$C$5*BN$2*$F475","v":5516.0813803453266},{"$f":"BO$2*$F475*Main!$C$4*$E475+Main!$C$5*BO$2*$F475","v":4450.9784473817035},{"$f":"BP$2*$F475*Main!$C$4*$E475+Main!$C$5*BP$2*$F475","v":5090.2990414084707},{"$f":"BQ$2*$F475*Main!$C$4*$E475+Main!$C$5*BQ$2*$F475","v":5729.2960926244959},{"$f":"BR$2*$F475*Main!$C$4*$E475+Main!$C$5*BR$2*$F475","v":4673.8994439831422},{"$f":"BS$2*$F475*Main!$C$4*$E475+Main!$C$5*BS$2*$F475","v":5382.4581995087601},{"$f":"BT$2*$F475*Main!$C$4*$E475+Main!$C$5*BT$2*$F475","v":6091.0169550343799},{"$f":"BU$2*$F475*Main!$C$4*$E475+Main!$C$5*BU$2*$F475","v":4724.372122458939},{"$f":"BV$2*$F475*Main!$C$4*$E475+Main!$C$5*BV$2*$F475","v":5467.5499587339818},{"$f":"BW$2*$F475*Main!$C$4*$E475+Main!$C$5*BW$2*$F475","v":6211.0513378197666},{"$f":"BX$2*$F475*Main!$C$4*$E475+Main!$C$5*BX$2*$F475","v":4964.7644308404615},{"$f":"BY$2*$F475*Main!$C$4*$E475+Main!$C$5*BY$2*$F475","v":5694.677011875071},{"$f":"BZ$2*$F475*Main!$C$4*$E475+Main!$C$5*BZ$2*$F475","v":6424.2660500989386},{"$f":"CA$2*$F475*Main!$C$4*$E475+Main!$C$5*CA$2*$F475","v":4051.7266189257152},{"$f":"CB$2*$F475*Main!$C$4*$E475+Main!$C$5*CB$2*$F475","v":4594.3079125405375},{"$f":"CC$2*$F475*Main!$C$4*$E475+Main!$C$5*CC$2*$F475","v":5136.5656633446179},{"$f":"CD$2*$F475*Main!$C$4*$E475+Main!$C$5*CD$2*$F475","v":4051.7266189257152},{"$f":"CE$2*$F475*Main!$C$4*$E475+Main!$C$5*CE$2*$F475","v":4645.7512194485626},{"$f":"CF$2*$F475*Main!$C$4*$E475+Main!$C$5*CF$2*$F475","v":5239.775819971409},{"$f":"CG$2*$F475*Main!$C$4*$E475+Main!$C$5*CG$2*$F475","v":4307.9725250336096},{"$f":"CH$2*$F475*Main!$C$4*$E475+Main!$C$5*CH$2*$F475","v":4883.2316425334047},{"$f":"CI$2*$F475*Main!$C$4*$E475+Main!$C$5*CI$2*$F475","v":5458.1672172224562},{"$f":"CJ$2*$F475*Main!$C$4*$E475+Main!$C$5*CJ$2*$F475","v":4243.9110485066367},{"$f":"CK$2*$F475*Main!$C$4*$E475+Main!$C$5*CK$2*$F475","v":4834.0531353005754},{"$f":"CL$2*$F475*Main!$C$4*$E475+Main!$C$5*CL$2*$F475","v":5424.1952220945159},{"$f":"CM$2*$F475*Main!$C$4*$E475+Main!$C$5*CM$2*$F475","v":4243.9110485066367},{"$f":"CN$2*$F475*Main!$C$4*$E475+Main!$C$5*CN$2*$F475","v":4885.4964422086005},{"$f":"CO$2*$F475*Main!$C$4*$E475+Main!$C$5*CO$2*$F475","v":5527.0818359105633},{"$f":"CP$2*$F475*Main!$C$4*$E475+Main!$C$5*CP$2*$F475","v":4500.1569546145311},{"$f":"CQ$2*$F475*Main!$C$4*$E475+Main!$C$5*CQ$2*$F475","v":5122.9768652934417},{"$f":"CR$2*$F475*Main!$C$4*$E475+Main!$C$5*CR$2*$F475","v":5745.7967759723533},{"$f":"CS$2*$F475*Main!$C$4*$E475+Main!$C$5*CS$2*$F475","v":4918.8213517150562},{"$f":"CT$2*$F475*Main!$C$4*$E475+Main!$C$5*CT$2*$F475","v":5545.8473189336182},{"$f":"CU$2*$F475*Main!$C$4*$E475+Main!$C$5*CU$2*$F475","v":6172.8732861521785},{"$f":"CV$2*$F475*Main!$C$4*$E475+Main!$C$5*CV$2*$F475","v":4918.8213517150562},{"$f":"CW$2*$F475*Main!$C$4*$E475+Main!$C$5*CW$2*$F475","v":5597.2906258416415},{"$f":"CX$2*$F475*Main!$C$4*$E475+Main!$C$5*CX$2*$F475","v":6276.0834427789687},{"$f":"CY$2*$F475*Main!$C$4*$E475+Main!$C$5*CY$2*$F475","v":5175.0672578229514},{"$f":"CZ$2*$F475*Main!$C$4*$E475+Main!$C$5*CZ$2*$F475","v":5834.7710489264828},{"$f":"DA$2*$F475*Main!$C$4*$E475+Main!$C$5*DA$2*$F475","v":6494.474840030015},{"$f":"DB$2*$F475*Main!$C$4*$E475+Main!$C$5*DB$2*$F475","v":1548.1523494018643},{"$f":"DC$2*$F475*Main!$C$4*$E475+Main!$C$5*DC$2*$F475","v":2048.9966204309312},{"$f":"DD$2*$F475*Main!$C$4*$E475+Main!$C$5*DD$2*$F475","v":2549.5173486492567},{"$f":"DE$2*$F475*Main!$C$4*$E475+Main!$C$5*DE$2*$F475","v":3050.3616196783237},{"$f":"DF$2*$F475*Main!$C$4*$E475+Main!$C$5*DF$2*$F475","v":3551.2058907073897},{"$f":"DG$2*$F475*Main!$C$4*$E475+Main!$C$5*DG$2*$F475","v":1804.7217983205014},{"$f":"DH$2*$F475*Main!$C$4*$E475+Main!$C$5*DH$2*$F475","v":2254.1227624415437},{"$f":"DI$2*$F475*Main!$C$4*$E475+Main!$C$5*DI$2*$F475","v":2703.5237265625869},{"$f":"DJ$2*$F475*Main!$C$4*$E475+Main!$C$5*DJ$2*$F475","v":3152.9246906836297},{"$f":"DK$2*$F475*Main!$C$4*$E475+Main!$C$5*DK$2*$F475","v":3602.325654804672},{"$f":"DL$2*$F475*Main!$C$4*$E475+Main!$C$5*DL$2*$F475","v":1953.8750340726979},{"$f":"DM$2*$F475*Main!$C$4*$E475+Main!$C$5*DM$2*$F475","v":2424.6298237027318},{"$f":"DN$2*$F475*Main!$C$4*$E475+Main!$C$5*DN$2*$F475","v":2895.3846133327661},{"$f":"DO$2*$F475*Main!$C$4*$E475+Main!$C$5*DO$2*$F475","v":3366.4629457735418},{"$f":"DP$2*$F475*Main!$C$4*$E475+Main!$C$5*DP$2*$F475","v":3837.2177354035762},{"$f":"DQ$2*$F475*Main!$C$4*$E475+Main!$C$5*DQ$2*$F475","v":1603.1546272280539},{"$f":"DR$2*$F475*Main!$C$4*$E475+Main!$C$5*DR$2*$F475","v":2131.1764943594731},{"$f":"DS$2*$F475*Main!$C$4*$E475+Main!$C$5*DS$2*$F475","v":2659.5219043016355},{"$f":"DT$2*$F475*Main!$C$4*$E475+Main!$C$5*DT$2*$F475","v":3187.5437714330546},{"$f":"DU$2*$F475*Main!$C$4*$E475+Main!$C$5*DU$2*$F475","v":3715.889181375217},{"$f":"DV$2*$F475*Main!$C$4*$E475+Main!$C$5*DV$2*$F475","v":1859.7240761466908},{"$f":"DW$2*$F475*Main!$C$4*$E475+Main!$C$5*DW$2*$F475","v":2336.6261791808283},{"$f":"DX$2*$F475*Main!$C$4*$E475+Main!$C$5*DX$2*$F475","v":2813.2047394042238},{"$f":"DY$2*$F475*Main!$C$4*$E475+Main!$C$5*DY$2*$F475","v":3290.1068424383611},{"$f":"DZ$2*$F475*Main!$C$4*$E475+Main!$C$5*DZ$2*$F475","v":3767.0089454724985},{"$f":"EA$2*$F475*Main!$C$4*$E475+Main!$C$5*EA$2*$F475","v":2008.5537690881451},{"$f":"EB$2*$F475*Main!$C$4*$E475+Main!$C$5*EB$2*$F475","v":2506.8096976312736},{"$f":"EC$2*$F475*Main!$C$4*$E475+Main!$C$5*EC$2*$F475","v":3005.0656261744025},{"$f":"ED$2*$F475*Main!$C$4*$E475+Main!$C$5*ED$2*$F475","v":3503.6450975282737},{"$f":"EE$2*$F475*Main!$C$4*$E475+Main!$C$5*EE$2*$F475","v":4001.9010260714026},{"$f":"EF$2*$F475*Main!$C$4*$E475+Main!$C$5*EF$2*$F475","v":1986.5528579576694},{"$f":"EG$2*$F475*Main!$C$4*$E475+Main!$C$5*EG$2*$F475","v":2573.1359738334436},{"$f":"EH$2*$F475*Main!$C$4*$E475+Main!$C$5*EH$2*$F475","v":3159.3955468984755},{"$f":"EI$2*$F475*Main!$C$4*$E475+Main!$C$5*EI$2*$F475","v":3745.9786627742496},{"$f":"EJ$2*$F475*Main!$C$4*$E475+Main!$C$5*EJ$2*$F475","v":4332.5617786500234},{"$f":"EK$2*$F475*Main!$C$4*$E475+Main!$C$5*EK$2*$F475","v":2243.1223068763065},{"$f":"EL$2*$F475*Main!$C$4*$E475+Main!$C$5*EL$2*$F475","v":2778.2621158440566},{"$f":"EM$2*$F475*Main!$C$4*$E475+Main!$C$5*EM$2*$F475","v":3313.4019248118061},{"$f":"EN$2*$F475*Main!$C$4*$E475+Main!$C$5*EN$2*$F475","v":3848.5417337795561},{"$f":"EO$2*$F475*Main!$C$4*$E475+Main!$C$5*EO$2*$F475","v":4383.6815427473057},{"$f":"EP$2*$F475*Main!$C$4*$E475+Main!$C$5*EP$2*$F475","v":2391.9519998177607},{"$f":"EQ$2*$F475*Main!$C$4*$E475+Main!$C$5*EQ$2*$F475","v":2948.7691771052432},{"$f":"ER$2*$F475*Main!$C$4*$E475+Main!$C$5*ER$2*$F475","v":3505.2628115819848},{"$f":"ES$2*$F475*Main!$C$4*$E475+Main!$C$5*ES$2*$F475","v":4061.7564460587264},{"$f":"ET$2*$F475*Main!$C$4*$E475+Main!$C$5*ET$2*$F475","v":4618.5736233462094},{"$f":"EU$2*$F475*Main!$C$4*$E475+Main!$C$5*EU$2*$F475","v":5678.8234141486992},{"$f":"EV$2*$F475*Main!$C$4*$E475+Main!$C$5*EV$2*$F475","v":5833.4768776835135},{"$f":"EW$2*$F475*Main!$C$4*$E475+Main!$C$5*EW$2*$F475","v":6033.4263347222504},{"$f":"EX$2*$F475*Main!$C$4*$E475+Main!$C$5*EX$2*$F475","v":6014.0137660777127},{"$f":"EY$2*$F475*Main!$C$4*$E475+Main!$C$5*EY$2*$F475","v":6168.9907724232708},{"$f":"EZ$2*$F475*Main!$C$4*$E475+Main!$C$5*EZ$2*$F475","v":6368.6166866512649},{"$f":"FA$2*$F475*Main!$C$4*$E475+Main!$C$5*FA$2*$F475","v":6799.5757105599969},{"$f":"FB$2*$F475*Main!$C$4*$E475+Main!$C$5*FB$2*$F475","v":6954.5527169055549},{"$f":"FC$2*$F475*Main!$C$4*$E475+Main!$C$5*FC$2*$F475","v":7154.1786311335472},{"$f":"IF($D475<100,(FD$2*(1+Main!$C$3)*$E475*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E475*Main!$C$4)+(FD$2*Main!$C$5))","v":153.48418972660801},{"$f":"IF($D475<100,(FE$2*(1+Main!$C$3)*$E475*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E475*Main!$C$4)+(FE$2*Main!$C$5))","v":167.77864930281001},{"$f":"IF($D475<100,(FF$2*(1+Main!$C$3)*$E475*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E475*Main!$C$4)+(FF$2*Main!$C$5))","v":168.92566876918201},{"$f":"IF($D475<100,(FG$2*(1+Main!$C$3)*$E475*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E475*Main!$C$4)+(FG$2*Main!$C$5))","v":182.35445327642401},{"$f":"IF($D475<100,(FH$2*(1+Main!$C$3)*$E475*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E475*Main!$C$4)+(FH$2*Main!$C$5))","v":246.02485459843203},{"$f":"IF($D475<100,(FI$2*(1+Main!$C$3)*$E475*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E475*Main!$C$4)+(FI$2*Main!$C$5))","v":69.502887099126013}]
["WA",13380,"(Bellingham, Whatcom County)",13380,1.3037000000000001,{"$f":"IF($D476<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F476*Main!$C$4*$E476+Main!$C$5*G$2*$F476","v":2168.9115982950061},{"$f":"H$2*$F476*Main!$C$4*$E476+Main!$C$5*H$2*$F476","v":2654.3893352533041},{"$f":"I$2*$F476*Main!$C$4*$E476+Main!$C$5*I$2*$F476","v":3139.8670722116021},{"$f":"J$2*$F476*Main!$C$4*$E476+Main!$C$5*J$2*$F476","v":3625.3448091699011},{"$f":"K$2*$F476*Main!$C$4*$E476+Main!$C$5*K$2*$F476","v":4110.4522351160267},{"$f":"L$2*$F476*Main!$C$4*$E476+Main!$C$5*L$2*$F476","v":2553.6647399423532},{"$f":"M$2*$F476*Main!$C$4*$E476+Main!$C$5*M$2*$F476","v":2973.5974277460982},{"$f":"N$2*$F476*Main!$C$4*$E476+Main!$C$5*N$2*$F476","v":3393.5301155498437},{"$f":"O$2*$F476*Main!$C$4*$E476+Main!$C$5*O$2*$F476","v":3813.4628033535892},{"$f":"P$2*$F476*Main!$C$4*$E476+Main!$C$5*P$2*$F476","v":4233.7658021695079},{"$f":"Q$2*$F476*Main!$C$4*$E476+Main!$C$5*Q$2*$F476","v":2762.520150807708},{"$f":"R$2*$F476*Main!$C$4*$E476+Main!$C$5*R$2*$F476","v":3195.7840350496676},{"$f":"S$2*$F476*Main!$C$4*$E476+Main!$C$5*S$2*$F476","v":3629.0479192916268},{"$f":"T$2*$F476*Main!$C$4*$E476+Main!$C$5*T$2*$F476","v":4062.3118035335865},{"$f":"U$2*$F476*Main!$C$4*$E476+Main!$C$5*U$2*$F476","v":4495.5756877755466},{"$f":"V$2*$F476*Main!$C$4*$E476+Main!$C$5*V$2*$F476","v":2293.3360983850043},{"$f":"W$2*$F476*Main!$C$4*$E476+Main!$C$5*W$2*$F476","v":2786.9606776111004},{"$f":"X$2*$F476*Main!$C$4*$E476+Main!$C$5*X$2*$F476","v":3280.9555678493684},{"$f":"Y$2*$F476*Main!$C$4*$E476+Main!$C$5*Y$2*$F476","v":3774.580147075465},{"$f":"Z$2*$F476*Main!$C$4*$E476+Main!$C$5*Z$2*$F476","v":4268.2047263015602},{"$f":"AA$2*$F476*Main!$C$4*$E476+Main!$C$5*AA$2*$F476","v":2678.0892400323514},{"$f":"AB$2*$F476*Main!$C$4*$E476+Main!$C$5*AB$2*$F476","v":3106.5390811160673},{"$f":"AC$2*$F476*Main!$C$4*$E476+Main!$C$5*AC$2*$F476","v":3534.61861118761},{"$f":"AD$2*$F476*Main!$C$4*$E476+Main!$C$5*AD$2*$F476","v":3963.0684522713259},{"$f":"AE$2*$F476*Main!$C$4*$E476+Main!$C$5*AE$2*$F476","v":4391.1479823428681},{"$f":"AF$2*$F476*Main!$C$4*$E476+Main!$C$5*AF$2*$F476","v":2886.9446508977067},{"$f":"AG$2*$F476*Main!$C$4*$E476+Main!$C$5*AG$2*$F476","v":3328.3553774074639},{"$f":"AH$2*$F476*Main!$C$4*$E476+Main!$C$5*AH$2*$F476","v":3770.1364149293931},{"$f":"AI$2*$F476*Main!$C$4*$E476+Main!$C$5*AI$2*$F476","v":4211.5471414391495},{"$f":"AJ$2*$F476*Main!$C$4*$E476+Main!$C$5*AJ$2*$F476","v":4652.9578679489077},{"$f":"AK$2*$F476*Main!$C$4*$E476+Main!$C$5*AK$2*$F476","v":2459.9760538626815},{"$f":"AL$2*$F476*Main!$C$4*$E476+Main!$C$5*AL$2*$F476","v":3038.0315438641337},{"$f":"AM$2*$F476*Main!$C$4*$E476+Main!$C$5*AM$2*$F476","v":3616.0870338655855},{"$f":"AN$2*$F476*Main!$C$4*$E476+Main!$C$5*AN$2*$F476","v":4193.7722128548648},{"$f":"AO$2*$F476*Main!$C$4*$E476+Main!$C$5*AO$2*$F476","v":4771.827702856317},{"$f":"AP$2*$F476*Main!$C$4*$E476+Main!$C$5*AP$2*$F476","v":2844.7291955100286},{"$f":"AQ$2*$F476*Main!$C$4*$E476+Main!$C$5*AQ$2*$F476","v":3357.2396363569269},{"$f":"AR$2*$F476*Main!$C$4*$E476+Main!$C$5*AR$2*$F476","v":3869.7500772038265},{"$f":"AS$2*$F476*Main!$C$4*$E476+Main!$C$5*AS$2*$F476","v":4382.2605180507262},{"$f":"AT$2*$F476*Main!$C$4*$E476+Main!$C$5*AT$2*$F476","v":4894.7709588976259},{"$f":"AU$2*$F476*Main!$C$4*$E476+Main!$C$5*AU$2*$F476","v":3053.5846063753834},{"$f":"AV$2*$F476*Main!$C$4*$E476+Main!$C$5*AV$2*$F476","v":3579.4262436604968},{"$f":"AW$2*$F476*Main!$C$4*$E476+Main!$C$5*AW$2*$F476","v":4105.2678809456102},{"$f":"AX$2*$F476*Main!$C$4*$E476+Main!$C$5*AX$2*$F476","v":4630.7392072185503},{"$f":"AY$2*$F476*Main!$C$4*$E476+Main!$C$5*AY$2*$F476","v":5156.5808445036646},{"$f":"AZ$2*$F476*Main!$C$4*$E476+Main!$C$5*AZ$2*$F476","v":4595.9299720743256},{"$f":"BA$2*$F476*Main!$C$4*$E476+Main!$C$5*BA$2*$F476","v":5230.6430469381867},{"$f":"BB$2*$F476*Main!$C$4*$E476+Main!$C$5*BB$2*$F476","v":5864.9858107898763},{"$f":"BC$2*$F476*Main!$C$4*$E476+Main!$C$5*BC$2*$F476","v":4653.6984899732524},{"$f":"BD$2*$F476*Main!$C$4*$E476+Main!$C$5*BD$2*$F476","v":5328.0348431395842},{"$f":"BE$2*$F476*Main!$C$4*$E476+Main!$C$5*BE$2*$F476","v":6002.3711963059159},{"$f":"BF$2*$F476*Main!$C$4*$E476+Main!$C$5*BF$2*$F476","v":4928.8395720175049},{"$f":"BG$2*$F476*Main!$C$4*$E476+Main!$C$5*BG$2*$F476","v":5587.622862672587},{"$f":"BH$2*$F476*Main!$C$4*$E476+Main!$C$5*BH$2*$F476","v":6246.4061533276699},{"$f":"BI$2*$F476*Main!$C$4*$E476+Main!$C$5*BI$2*$F476","v":4761.8293055276563},{"$f":"BJ$2*$F476*Main!$C$4*$E476+Main!$C$5*BJ$2*$F476","v":5469.1233387773509},{"$f":"BK$2*$F476*Main!$C$4*$E476+Main!$C$5*BK$2*$F476","v":6176.4173720270455},{"$f":"BL$2*$F476*Main!$C$4*$E476+Main!$C$5*BL$2*$F476","v":4819.2275124144107},{"$f":"BM$2*$F476*Main!$C$4*$E476+Main!$C$5*BM$2*$F476","v":5566.5151349787502},{"$f":"BN$2*$F476*Main!$C$4*$E476+Main!$C$5*BN$2*$F476","v":6313.4324465309128},{"$f":"BO$2*$F476*Main!$C$4*$E476+Main!$C$5*BO$2*$F476","v":5094.368594458665},{"$f":"BP$2*$F476*Main!$C$4*$E476+Main!$C$5*BP$2*$F476","v":5826.1031545117521},{"$f":"BQ$2*$F476*Main!$C$4*$E476+Main!$C$5*BQ$2*$F476","v":6557.4674035526659},{"$f":"BR$2*$F476*Main!$C$4*$E476+Main!$C$5*BR$2*$F476","v":5349.512881845596},{"$f":"BS$2*$F476*Main!$C$4*$E476+Main!$C$5*BS$2*$F476","v":6160.4939985036235},{"$f":"BT$2*$F476*Main!$C$4*$E476+Main!$C$5*BT$2*$F476","v":6971.4751151616501},{"$f":"BU$2*$F476*Main!$C$4*$E476+Main!$C$5*BU$2*$F476","v":5407.2813997445246},{"$f":"BV$2*$F476*Main!$C$4*$E476+Main!$C$5*BV$2*$F476","v":6257.8857947050201},{"$f":"BW$2*$F476*Main!$C$4*$E476+Main!$C$5*BW$2*$F476","v":7108.8605006776888},{"$f":"BX$2*$F476*Main!$C$4*$E476+Main!$C$5*BX$2*$F476","v":5682.4224817887771},{"$f":"BY$2*$F476*Main!$C$4*$E476+Main!$C$5*BY$2*$F476","v":6517.8441252501962},{"$f":"BZ$2*$F476*Main!$C$4*$E476+Main!$C$5*BZ$2*$F476","v":7352.8954576994438},{"$f":"CA$2*$F476*Main!$C$4*$E476+Main!$C$5*CA$2*$F476","v":4637.4048054376572},{"$f":"CB$2*$F476*Main!$C$4*$E476+Main!$C$5*CB$2*$F476","v":5258.416372851133},{"$f":"CC$2*$F476*Main!$C$4*$E476+Main!$C$5*CC$2*$F476","v":5879.0576292524365},{"$f":"CD$2*$F476*Main!$C$4*$E476+Main!$C$5*CD$2*$F476","v":4637.4048054376572},{"$f":"CE$2*$F476*Main!$C$4*$E476+Main!$C$5*CE$2*$F476","v":5317.2958237865778},{"$f":"CF$2*$F476*Main!$C$4*$E476+Main!$C$5*CF$2*$F476","v":5997.1868421355002},{"$f":"CG$2*$F476*Main!$C$4*$E476+Main!$C$5*CG$2*$F476","v":4930.6911270783685},{"$f":"CH$2*$F476*Main!$C$4*$E476+Main!$C$5*CH$2*$F476","v":5589.1041067212782},{"$f":"CI$2*$F476*Main!$C$4*$E476+Main!$C$5*CI$2*$F476","v":6247.1467753520155},{"$f":"CJ$2*$F476*Main!$C$4*$E476+Main!$C$5*CJ$2*$F476","v":4857.3695466681911},{"$f":"CK$2*$F476*Main!$C$4*$E476+Main!$C$5*CK$2*$F476","v":5532.8168328710399},{"$f":"CL$2*$F476*Main!$C$4*$E476+Main!$C$5*CL$2*$F476","v":6208.2641190738905},{"$f":"CM$2*$F476*Main!$C$4*$E476+Main!$C$5*CM$2*$F476","v":4857.3695466681911},{"$f":"CN$2*$F476*Main!$C$4*$E476+Main!$C$5*CN$2*$F476","v":5591.6962838064865},{"$f":"CO$2*$F476*Main!$C$4*$E476+Main!$C$5*CO$2*$F476","v":6326.0230209447809},{"$f":"CP$2*$F476*Main!$C$4*$E476+Main!$C$5*CP$2*$F476","v":5150.6558683089024},{"$f":"CQ$2*$F476*Main!$C$4*$E476+Main!$C$5*CQ$2*$F476","v":5863.504566741185},{"$f":"CR$2*$F476*Main!$C$4*$E476+Main!$C$5*CR$2*$F476","v":6576.3532651734704},{"$f":"CS$2*$F476*Main!$C$4*$E476+Main!$C$5*CS$2*$F476","v":5629.838318060265},{"$f":"CT$2*$F476*Main!$C$4*$E476+Main!$C$5*CT$2*$F476","v":6347.5010596507936},{"$f":"CU$2*$F476*Main!$C$4*$E476+Main!$C$5*CU$2*$F476","v":7065.1638012413205},{"$f":"CV$2*$F476*Main!$C$4*$E476+Main!$C$5*CV$2*$F476","v":5629.838318060265},{"$f":"CW$2*$F476*Main!$C$4*$E476+Main!$C$5*CW$2*$F476","v":6406.3805105862393},{"$f":"CX$2*$F476*Main!$C$4*$E476+Main!$C$5*CX$2*$F476","v":7183.2930141243851},{"$f":"CY$2*$F476*Main!$C$4*$E476+Main!$C$5*CY$2*$F476","v":5923.1246397009763},{"$f":"CZ$2*$F476*Main!$C$4*$E476+Main!$C$5*CZ$2*$F476","v":6678.1887935209379},{"$f":"DA$2*$F476*Main!$C$4*$E476+Main!$C$5*DA$2*$F476","v":7433.2529473409004},{"$f":"DB$2*$F476*Main!$C$4*$E476+Main!$C$5*DB$2*$F476","v":1771.9381932459628},{"$f":"DC$2*$F476*Main!$C$4*$E476+Main!$C$5*DC$2*$F476","v":2345.1796400891708},{"$f":"DD$2*$F476*Main!$C$4*$E476+Main!$C$5*DD$2*$F476","v":2918.0507759202064},{"$f":"DE$2*$F476*Main!$C$4*$E476+Main!$C$5*DE$2*$F476","v":3491.2922227634144},{"$f":"DF$2*$F476*Main!$C$4*$E476+Main!$C$5*DF$2*$F476","v":4064.5336696066215},{"$f":"DG$2*$F476*Main!$C$4*$E476+Main!$C$5*DG$2*$F476","v":2065.5948258988465},{"$f":"DH$2*$F476*Main!$C$4*$E476+Main!$C$5*DH$2*$F476","v":2579.9568218066088},{"$f":"DI$2*$F476*Main!$C$4*$E476+Main!$C$5*DI$2*$F476","v":3094.3188177143711},{"$f":"DJ$2*$F476*Main!$C$4*$E476+Main!$C$5*DJ$2*$F476","v":3608.6808136221334},{"$f":"DK$2*$F476*Main!$C$4*$E476+Main!$C$5*DK$2*$F476","v":4123.0428095298957},{"$f":"DL$2*$F476*Main!$C$4*$E476+Main!$C$5*DL$2*$F476","v":2236.3082025104218},{"$f":"DM$2*$F476*Main!$C$4*$E476+Main!$C$5*DM$2*$F476","v":2775.110725221577},{"$f":"DN$2*$F476*Main!$C$4*$E476+Main!$C$5*DN$2*$F476","v":3313.9132479327318},{"$f":"DO$2*$F476*Main!$C$4*$E476+Main!$C$5*DO$2*$F476","v":3853.0860816560589},{"$f":"DP$2*$F476*Main!$C$4*$E476+Main!$C$5*DP$2*$F476","v":4391.8886043672137},{"$f":"DQ$2*$F476*Main!$C$4*$E476+Main!$C$5*DQ$2*$F476","v":1834.8910653153073},{"$f":"DR$2*$F476*Main!$C$4*$E476+Main!$C$5*DR$2*$F476","v":2439.2386371810144},{"$f":"DS$2*$F476*Main!$C$4*$E476+Main!$C$5*DS$2*$F476","v":3043.956520058895},{"$f":"DT$2*$F476*Main!$C$4*$E476+Main!$C$5*DT$2*$F476","v":3648.3040919246032},{"$f":"DU$2*$F476*Main!$C$4*$E476+Main!$C$5*DU$2*$F476","v":4253.0219748024838},{"$f":"DV$2*$F476*Main!$C$4*$E476+Main!$C$5*DV$2*$F476","v":2128.5476979681912},{"$f":"DW$2*$F476*Main!$C$4*$E476+Main!$C$5*DW$2*$F476","v":2674.3861299106252},{"$f":"DX$2*$F476*Main!$C$4*$E476+Main!$C$5*DX$2*$F476","v":3219.8542508408873},{"$f":"DY$2*$F476*Main!$C$4*$E476+Main!$C$5*DY$2*$F476","v":3765.6926827833222},{"$f":"DZ$2*$F476*Main!$C$4*$E476+Main!$C$5*DZ$2*$F476","v":4311.5311147257553},{"$f":"EA$2*$F476*Main!$C$4*$E476+Main!$C$5*EA$2*$F476","v":2298.8907635675941},{"$f":"EB$2*$F476*Main!$C$4*$E476+Main!$C$5*EB$2*$F476","v":2869.1697223134211},{"$f":"EC$2*$F476*Main!$C$4*$E476+Main!$C$5*EC$2*$F476","v":3439.448681059248},{"$f":"ED$2*$F476*Main!$C$4*$E476+Main!$C$5*ED$2*$F476","v":4010.0979508172477},{"$f":"EE$2*$F476*Main!$C$4*$E476+Main!$C$5*EE$2*$F476","v":4580.3769095630751},{"$f":"EF$2*$F476*Main!$C$4*$E476+Main!$C$5*EF$2*$F476","v":2273.7096147398561},{"$f":"EG$2*$F476*Main!$C$4*$E476+Main!$C$5*EG$2*$F476","v":2945.0834798088067},{"$f":"EH$2*$F476*Main!$C$4*$E476+Main!$C$5*EH$2*$F476","v":3616.0870338655855},{"$f":"EI$2*$F476*Main!$C$4*$E476+Main!$C$5*EI$2*$F476","v":4287.4608989345361},{"$f":"EJ$2*$F476*Main!$C$4*$E476+Main!$C$5*EJ$2*$F476","v":4958.8347640034872},{"$f":"EK$2*$F476*Main!$C$4*$E476+Main!$C$5*EK$2*$F476","v":2567.3662473927398},{"$f":"EL$2*$F476*Main!$C$4*$E476+Main!$C$5*EL$2*$F476","v":3179.8606615262452},{"$f":"EM$2*$F476*Main!$C$4*$E476+Main!$C$5*EM$2*$F476","v":3792.3550756597501},{"$f":"EN$2*$F476*Main!$C$4*$E476+Main!$C$5*EN$2*$F476","v":4404.849489793256},{"$f":"EO$2*$F476*Main!$C$4*$E476+Main!$C$5*EO$2*$F476","v":5017.3439039267605},{"$f":"EP$2*$F476*Main!$C$4*$E476+Main!$C$5*EP$2*$F476","v":2737.7093129921423},{"$f":"EQ$2*$F476*Main!$C$4*$E476+Main!$C$5*EQ$2*$F476","v":3375.0145649412129},{"$f":"ER$2*$F476*Main!$C$4*$E476+Main!$C$5*ER$2*$F476","v":4011.9495058781104},{"$f":"ES$2*$F476*Main!$C$4*$E476+Main!$C$5*ES$2*$F476","v":4648.8844468150091},{"$f":"ET$2*$F476*Main!$C$4*$E476+Main!$C$5*ET$2*$F476","v":5286.1896987640794},{"$f":"EU$2*$F476*Main!$C$4*$E476+Main!$C$5*EU$2*$F476","v":6499.6988856537382},{"$f":"EV$2*$F476*Main!$C$4*$E476+Main!$C$5*EV$2*$F476","v":6676.7075494722485},{"$f":"EW$2*$F476*Main!$C$4*$E476+Main!$C$5*EW$2*$F476","v":6905.5597549949234},{"$f":"EX$2*$F476*Main!$C$4*$E476+Main!$C$5*EX$2*$F476","v":6883.3410942645669},{"$f":"EY$2*$F476*Main!$C$4*$E476+Main!$C$5*EY$2*$F476","v":7060.7200690952504},{"$f":"EZ$2*$F476*Main!$C$4*$E476+Main!$C$5*EZ$2*$F476","v":7289.201963605753},{"$f":"FA$2*$F476*Main!$C$4*$E476+Main!$C$5*FA$2*$F476","v":7782.4562318196768},{"$f":"FB$2*$F476*Main!$C$4*$E476+Main!$C$5*FB$2*$F476","v":7959.8352066503603},{"$f":"FC$2*$F476*Main!$C$4*$E476+Main!$C$5*FC$2*$F476","v":8188.3171011608629},{"$f":"IF($D476<100,(FD$2*(1+Main!$C$3)*$E476*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E476*Main!$C$4)+(FD$2*Main!$C$5))","v":175.6703711628},{"$f":"IF($D476<100,(FE$2*(1+Main!$C$3)*$E476*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E476*Main!$C$4)+(FE$2*Main!$C$5))","v":192.03109876475003},{"$f":"IF($D476<100,(FF$2*(1+Main!$C$3)*$E476*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E476*Main!$C$4)+(FF$2*Main!$C$5))","v":193.34392020745005},{"$f":"IF($D476<100,(FG$2*(1+Main!$C$3)*$E476*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E476*Main!$C$4)+(FG$2*Main!$C$5))","v":208.71383917340003},{"$f":"IF($D476<100,(FH$2*(1+Main!$C$3)*$E476*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E476*Main!$C$4)+(FH$2*Main!$C$5))","v":281.5878143512},{"$f":"IF($D476<100,(FI$2*(1+Main!$C$3)*$E476*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E476*Main!$C$4)+(FI$2*Main!$C$5))","v":79.549548362850004}]
["WA",14740,"(Bremerton-Silverdale, Kitsap County)",14740,1.1196999999999999,{"$f":"IF($D477<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F477*Main!$C$4*$E477+Main!$C$5*G$2*$F477","v":1915.8518184126183},{"$f":"H$2*$F477*Main!$C$4*$E477+Main!$C$5*H$2*$F477","v":2344.6859884551213},{"$f":"I$2*$F477*Main!$C$4*$E477+Main!$C$5*I$2*$F477","v":2773.5201584976248},{"$f":"J$2*$F477*Main!$C$4*$E477+Main!$C$5*J$2*$F477","v":3202.3543285401283},{"$f":"K$2*$F477*Main!$C$4*$E477+Main!$C$5*K$2*$F477","v":3630.8613939525458},{"$f":"L$2*$F477*Main!$C$4*$E477+Main!$C$5*L$2*$F477","v":2255.7135290717797},{"$f":"M$2*$F477*Main!$C$4*$E477+Main!$C$5*M$2*$F477","v":2626.6501795890945},{"$f":"N$2*$F477*Main!$C$4*$E477+Main!$C$5*N$2*$F477","v":2997.5868301064083},{"$f":"O$2*$F477*Main!$C$4*$E477+Main!$C$5*O$2*$F477","v":3368.5234806237231},{"$f":"P$2*$F477*Main!$C$4*$E477+Main!$C$5*P$2*$F477","v":3739.7872357711226},{"$f":"Q$2*$F477*Main!$C$4*$E477+Main!$C$5*Q$2*$F477","v":2440.2005404401793},{"$f":"R$2*$F477*Main!$C$4*$E477+Main!$C$5*R$2*$F477","v":2822.9129576405835},{"$f":"S$2*$F477*Main!$C$4*$E477+Main!$C$5*S$2*$F477","v":3205.6253748409868},{"$f":"T$2*$F477*Main!$C$4*$E477+Main!$C$5*T$2*$F477","v":3588.33779204139},{"$f":"U$2*$F477*Main!$C$4*$E477+Main!$C$5*U$2*$F477","v":3971.0502092417937},{"$f":"V$2*$F477*Main!$C$4*$E477+Main!$C$5*V$2*$F477","v":2025.758974121452},{"$f":"W$2*$F477*Main!$C$4*$E477+Main!$C$5*W$2*$F477","v":2461.7894460258431},{"$f":"X$2*$F477*Main!$C$4*$E477+Main!$C$5*X$2*$F477","v":2898.1470225603202},{"$f":"Y$2*$F477*Main!$C$4*$E477+Main!$C$5*Y$2*$F477","v":3334.1774944647123},{"$f":"Z$2*$F477*Main!$C$4*$E477+Main!$C$5*Z$2*$F477","v":3770.2079663691029},{"$f":"AA$2*$F477*Main!$C$4*$E477+Main!$C$5*AA$2*$F477","v":2365.6206847806134},{"$f":"AB$2*$F477*Main!$C$4*$E477+Main!$C$5*AB$2*$F477","v":2744.0807417899018},{"$f":"AC$2*$F477*Main!$C$4*$E477+Main!$C$5*AC$2*$F477","v":3122.2136941691037},{"$f":"AD$2*$F477*Main!$C$4*$E477+Main!$C$5*AD$2*$F477","v":3500.6737511783917},{"$f":"AE$2*$F477*Main!$C$4*$E477+Main!$C$5*AE$2*$F477","v":3878.8067035575937},{"$f":"AF$2*$F477*Main!$C$4*$E477+Main!$C$5*AF$2*$F477","v":2550.1076961490135},{"$f":"AG$2*$F477*Main!$C$4*$E477+Main!$C$5*AG$2*$F477","v":2940.0164152113052},{"$f":"AH$2*$F477*Main!$C$4*$E477+Main!$C$5*AH$2*$F477","v":3330.2522389036822},{"$f":"AI$2*$F477*Main!$C$4*$E477+Main!$C$5*AI$2*$F477","v":3720.1609579659735},{"$f":"AJ$2*$F477*Main!$C$4*$E477+Main!$C$5*AJ$2*$F477","v":4110.0696770282648},{"$f":"AK$2*$F477*Main!$C$4*$E477+Main!$C$5*AK$2*$F477","v":2172.9560576600688},{"$f":"AL$2*$F477*Main!$C$4*$E477+Main!$C$5*AL$2*$F477","v":2683.5663852240259},{"$f":"AM$2*$F477*Main!$C$4*$E477+Main!$C$5*AM$2*$F477","v":3194.176712787983},{"$f":"AN$2*$F477*Main!$C$4*$E477+Main!$C$5*AN$2*$F477","v":3704.4599357218544},{"$f":"AO$2*$F477*Main!$C$4*$E477+Main!$C$5*AO$2*$F477","v":4215.0702632858111},{"$f":"AP$2*$F477*Main!$C$4*$E477+Main!$C$5*AP$2*$F477","v":2512.8177683192307},{"$f":"AQ$2*$F477*Main!$C$4*$E477+Main!$C$5*AQ$2*$F477","v":2965.5305763579981},{"$f":"AR$2*$F477*Main!$C$4*$E477+Main!$C$5*AR$2*$F477","v":3418.243384396766},{"$f":"AS$2*$F477*Main!$C$4*$E477+Main!$C$5*AS$2*$F477","v":3870.9561924355348},{"$f":"AT$2*$F477*Main!$C$4*$E477+Main!$C$5*AT$2*$F477","v":4323.6690004743032},{"$f":"AU$2*$F477*Main!$C$4*$E477+Main!$C$5*AU$2*$F477","v":2697.3047796876303},{"$f":"AV$2*$F477*Main!$C$4*$E477+Main!$C$5*AV$2*$F477","v":3161.7933544094876},{"$f":"AW$2*$F477*Main!$C$4*$E477+Main!$C$5*AW$2*$F477","v":3626.2819291313449},{"$f":"AX$2*$F477*Main!$C$4*$E477+Main!$C$5*AX$2*$F477","v":4090.4433992231161},{"$f":"AY$2*$F477*Main!$C$4*$E477+Main!$C$5*AY$2*$F477","v":4554.9319739449738},{"$f":"AZ$2*$F477*Main!$C$4*$E477+Main!$C$5*AZ$2*$F477","v":4059.6955639950497},{"$f":"BA$2*$F477*Main!$C$4*$E477+Main!$C$5*BA$2*$F477","v":4620.3528999621367},{"$f":"BB$2*$F477*Main!$C$4*$E477+Main!$C$5*BB$2*$F477","v":5180.6831312991371},{"$f":"BC$2*$F477*Main!$C$4*$E477+Main!$C$5*BC$2*$F477","v":4110.723886288436},{"$f":"BD$2*$F477*Main!$C$4*$E477+Main!$C$5*BD$2*$F477","v":4706.3814176747055},{"$f":"BE$2*$F477*Main!$C$4*$E477+Main!$C$5*BE$2*$F477","v":5302.0389490609741},{"$f":"BF$2*$F477*Main!$C$4*$E477+Main!$C$5*BF$2*$F477","v":4353.762626442197},{"$f":"BG$2*$F477*Main!$C$4*$E477+Main!$C$5*BG$2*$F477","v":4935.6817633648616},{"$f":"BH$2*$F477*Main!$C$4*$E477+Main!$C$5*BH$2*$F477","v":5517.6009002875271},{"$f":"BI$2*$F477*Main!$C$4*$E477+Main!$C$5*BI$2*$F477","v":4206.2384382734945},{"$f":"BJ$2*$F477*Main!$C$4*$E477+Main!$C$5*BJ$2*$F477","v":4831.0082817374014},{"$f":"BK$2*$F477*Main!$C$4*$E477+Main!$C$5*BK$2*$F477","v":5455.7781252013074},{"$f":"BL$2*$F477*Main!$C$4*$E477+Main!$C$5*BL$2*$F477","v":4256.939655936796},{"$f":"BM$2*$F477*Main!$C$4*$E477+Main!$C$5*BM$2*$F477","v":4917.0367994499711},{"$f":"BN$2*$F477*Main!$C$4*$E477+Main!$C$5*BN$2*$F477","v":5576.8068383330592},{"$f":"BO$2*$F477*Main!$C$4*$E477+Main!$C$5*BO$2*$F477","v":4499.978396090557},{"$f":"BP$2*$F477*Main!$C$4*$E477+Main!$C$5*BP$2*$F477","v":5146.3371451401272},{"$f":"BQ$2*$F477*Main!$C$4*$E477+Main!$C$5*BQ$2*$F477","v":5792.3687895596104},{"$f":"BR$2*$F477*Main!$C$4*$E477+Main!$C$5*BR$2*$F477","v":4725.353486219683},{"$f":"BS$2*$F477*Main!$C$4*$E477+Main!$C$5*BS$2*$F477","v":5441.7126261076173},{"$f":"BT$2*$F477*Main!$C$4*$E477+Main!$C$5*BT$2*$F477","v":6158.0717659955526},{"$f":"BU$2*$F477*Main!$C$4*$E477+Main!$C$5*BU$2*$F477","v":4776.3818085130706},{"$f":"BV$2*$F477*Main!$C$4*$E477+Main!$C$5*BV$2*$F477","v":5527.7411438201871},{"$f":"BW$2*$F477*Main!$C$4*$E477+Main!$C$5*BW$2*$F477","v":6279.4275837573896},{"$f":"BX$2*$F477*Main!$C$4*$E477+Main!$C$5*BX$2*$F477","v":5019.4205486668307},{"$f":"BY$2*$F477*Main!$C$4*$E477+Main!$C$5*BY$2*$F477","v":5757.3685941404292},{"$f":"BZ$2*$F477*Main!$C$4*$E477+Main!$C$5*BZ$2*$F477","v":6494.9895349839417},{"$f":"CA$2*$F477*Main!$C$4*$E477+Main!$C$5*CA$2*$F477","v":4096.3312825646608},{"$f":"CB$2*$F477*Main!$C$4*$E477+Main!$C$5*CB$2*$F477","v":4644.8857472185719},{"$f":"CC$2*$F477*Main!$C$4*$E477+Main!$C$5*CC$2*$F477","v":5193.1131072423987},{"$f":"CD$2*$F477*Main!$C$4*$E477+Main!$C$5*CD$2*$F477","v":4096.3312825646608},{"$f":"CE$2*$F477*Main!$C$4*$E477+Main!$C$5*CE$2*$F477","v":4696.8953834022159},{"$f":"CF$2*$F477*Main!$C$4*$E477+Main!$C$5*CF$2*$F477","v":5297.4594842397737},{"$f":"CG$2*$F477*Main!$C$4*$E477+Main!$C$5*CG$2*$F477","v":4355.3981495926255},{"$f":"CH$2*$F477*Main!$C$4*$E477+Main!$C$5*CH$2*$F477","v":4936.9901818852049},{"$f":"CI$2*$F477*Main!$C$4*$E477+Main!$C$5*CI$2*$F477","v":5518.2551095476983},{"$f":"CJ$2*$F477*Main!$C$4*$E477+Main!$C$5*CJ$2*$F477","v":4290.6314328356348},{"$f":"CK$2*$F477*Main!$C$4*$E477+Main!$C$5*CK$2*$F477","v":4887.2702781121607},{"$f":"CL$2*$F477*Main!$C$4*$E477+Main!$C$5*CL$2*$F477","v":5483.9091233886875},{"$f":"CM$2*$F477*Main!$C$4*$E477+Main!$C$5*CM$2*$F477","v":4290.6314328356348},{"$f":"CN$2*$F477*Main!$C$4*$E477+Main!$C$5*CN$2*$F477","v":4939.2799142958065},{"$f":"CO$2*$F477*Main!$C$4*$E477+Main!$C$5*CO$2*$F477","v":5587.9283957559765},{"$f":"CP$2*$F477*Main!$C$4*$E477+Main!$C$5*CP$2*$F477","v":4549.6982998635995},{"$f":"CQ$2*$F477*Main!$C$4*$E477+Main!$C$5*CQ$2*$F477","v":5179.3747127787938},{"$f":"CR$2*$F477*Main!$C$4*$E477+Main!$C$5*CR$2*$F477","v":5809.0511256939881},{"$f":"CS$2*$F477*Main!$C$4*$E477+Main!$C$5*CS$2*$F477","v":4972.9716911946443},{"$f":"CT$2*$F477*Main!$C$4*$E477+Main!$C$5*CT$2*$F477","v":5606.9004643009539},{"$f":"CU$2*$F477*Main!$C$4*$E477+Main!$C$5*CU$2*$F477","v":6240.8292374072626},{"$f":"CV$2*$F477*Main!$C$4*$E477+Main!$C$5*CV$2*$F477","v":4972.9716911946443},{"$f":"CW$2*$F477*Main!$C$4*$E477+Main!$C$5*CW$2*$F477","v":5658.9101004845988},{"$f":"CX$2*$F477*Main!$C$4*$E477+Main!$C$5*CX$2*$F477","v":6345.1756144046385},{"$f":"CY$2*$F477*Main!$C$4*$E477+Main!$C$5*CY$2*$F477","v":5232.0385582226099},{"$f":"CZ$2*$F477*Main!$C$4*$E477+Main!$C$5*CZ$2*$F477","v":5899.0048989675861},{"$f":"DA$2*$F477*Main!$C$4*$E477+Main!$C$5*DA$2*$F477","v":6565.9712397125631},{"$f":"DB$2*$F477*Main!$C$4*$E477+Main!$C$5*DB$2*$F477","v":1565.1956549606246},{"$f":"DC$2*$F477*Main!$C$4*$E477+Main!$C$5*DC$2*$F477","v":2071.5536223334661},{"$f":"DD$2*$F477*Main!$C$4*$E477+Main!$C$5*DD$2*$F477","v":2577.5844850762219},{"$f":"DE$2*$F477*Main!$C$4*$E477+Main!$C$5*DE$2*$F477","v":3083.9424524490632},{"$f":"DF$2*$F477*Main!$C$4*$E477+Main!$C$5*DF$2*$F477","v":3590.3004198219041},{"$f":"DG$2*$F477*Main!$C$4*$E477+Main!$C$5*DG$2*$F477","v":1824.5896266186758},{"$f":"DH$2*$F477*Main!$C$4*$E477+Main!$C$5*DH$2*$F477","v":2278.9379578078729},{"$f":"DI$2*$F477*Main!$C$4*$E477+Main!$C$5*DI$2*$F477","v":2733.2862889970697},{"$f":"DJ$2*$F477*Main!$C$4*$E477+Main!$C$5*DJ$2*$F477","v":3187.6346201862671},{"$f":"DK$2*$F477*Main!$C$4*$E477+Main!$C$5*DK$2*$F477","v":3641.9829513754639},{"$f":"DL$2*$F477*Main!$C$4*$E477+Main!$C$5*DL$2*$F477","v":1975.3848610882364},{"$f":"DM$2*$F477*Main!$C$4*$E477+Main!$C$5*DM$2*$F477","v":2451.3220978630975},{"$f":"DN$2*$F477*Main!$C$4*$E477+Main!$C$5*DN$2*$F477","v":2927.2593346379585},{"$f":"DO$2*$F477*Main!$C$4*$E477+Main!$C$5*DO$2*$F477","v":3403.5236760429048},{"$f":"DP$2*$F477*Main!$C$4*$E477+Main!$C$5*DP$2*$F477","v":3879.4609128177653},{"$f":"DQ$2*$F477*Main!$C$4*$E477+Main!$C$5*DQ$2*$F477","v":1620.8034420752133},{"$f":"DR$2*$F477*Main!$C$4*$E477+Main!$C$5*DR$2*$F477","v":2154.6381983752626},{"$f":"DS$2*$F477*Main!$C$4*$E477+Main!$C$5*DS$2*$F477","v":2688.8000593053989},{"$f":"DT$2*$F477*Main!$C$4*$E477+Main!$C$5*DT$2*$F477","v":3222.6348156054491},{"$f":"DU$2*$F477*Main!$C$4*$E477+Main!$C$5*DU$2*$F477","v":3756.796676535585},{"$f":"DV$2*$F477*Main!$C$4*$E477+Main!$C$5*DV$2*$F477","v":1880.1974137332645},{"$f":"DW$2*$F477*Main!$C$4*$E477+Main!$C$5*DW$2*$F477","v":2362.3496384797554},{"$f":"DX$2*$F477*Main!$C$4*$E477+Main!$C$5*DX$2*$F477","v":2844.1747585961612},{"$f":"DY$2*$F477*Main!$C$4*$E477+Main!$C$5*DY$2*$F477","v":3326.3269833426521},{"$f":"DZ$2*$F477*Main!$C$4*$E477+Main!$C$5*DZ$2*$F477","v":3808.479208089143},{"$f":"EA$2*$F477*Main!$C$4*$E477+Main!$C$5*EA$2*$F477","v":2030.6655435727394},{"$f":"EB$2*$F477*Main!$C$4*$E477+Main!$C$5*EB$2*$F477","v":2534.4066739048944},{"$f":"EC$2*$F477*Main!$C$4*$E477+Main!$C$5*EC$2*$F477","v":3038.1478042370491},{"$f":"ED$2*$F477*Main!$C$4*$E477+Main!$C$5*ED$2*$F477","v":3542.2160391992902},{"$f":"EE$2*$F477*Main!$C$4*$E477+Main!$C$5*EE$2*$F477","v":4045.9571695314453},{"$f":"EF$2*$F477*Main!$C$4*$E477+Main!$C$5*EF$2*$F477","v":2008.4224287269037},{"$f":"EG$2*$F477*Main!$C$4*$E477+Main!$C$5*EG$2*$F477","v":2601.4631230724858},{"$f":"EH$2*$F477*Main!$C$4*$E477+Main!$C$5*EH$2*$F477","v":3194.176712787983},{"$f":"EI$2*$F477*Main!$C$4*$E477+Main!$C$5*EI$2*$F477","v":3787.2174071335653},{"$f":"EJ$2*$F477*Main!$C$4*$E477+Main!$C$5*EJ$2*$F477","v":4380.2581014791476},{"$f":"EK$2*$F477*Main!$C$4*$E477+Main!$C$5*EK$2*$F477","v":2267.8164003849552},{"$f":"EL$2*$F477*Main!$C$4*$E477+Main!$C$5*EL$2*$F477","v":2808.847458546893},{"$f":"EM$2*$F477*Main!$C$4*$E477+Main!$C$5*EM$2*$F477","v":3349.8785167088313},{"$f":"EN$2*$F477*Main!$C$4*$E477+Main!$C$5*EN$2*$F477","v":3890.9095748707691},{"$f":"EO$2*$F477*Main!$C$4*$E477+Main!$C$5*EO$2*$F477","v":4431.9406330327065},{"$f":"EP$2*$F477*Main!$C$4*$E477+Main!$C$5*EP$2*$F477","v":2418.28453022443},{"$f":"EQ$2*$F477*Main!$C$4*$E477+Main!$C$5*EQ$2*$F477","v":2981.2315986021176},{"$f":"ER$2*$F477*Main!$C$4*$E477+Main!$C$5*ER$2*$F477","v":3543.8515623497187},{"$f":"ES$2*$F477*Main!$C$4*$E477+Main!$C$5*ES$2*$F477","v":4106.4715260973217},{"$f":"ET$2*$F477*Main!$C$4*$E477+Main!$C$5*ET$2*$F477","v":4669.4185944750088},{"$f":"EU$2*$F477*Main!$C$4*$E477+Main!$C$5*EU$2*$F477","v":5741.3404672662246},{"$f":"EV$2*$F477*Main!$C$4*$E477+Main!$C$5*EV$2*$F477","v":5897.6964804472436},{"$f":"EW$2*$F477*Main!$C$4*$E477+Main!$C$5*EW$2*$F477","v":6099.8471418402769},{"$f":"EX$2*$F477*Main!$C$4*$E477+Main!$C$5*EX$2*$F477","v":6080.2208640351282},{"$f":"EY$2*$F477*Main!$C$4*$E477+Main!$C$5*EY$2*$F477","v":6236.9039818462343},{"$f":"EZ$2*$F477*Main!$C$4*$E477+Main!$C$5*EZ$2*$F477","v":6438.7275386091815},{"$f":"FA$2*$F477*Main!$C$4*$E477+Main!$C$5*FA$2*$F477","v":6874.430905883487},{"$f":"FB$2*$F477*Main!$C$4*$E477+Main!$C$5*FB$2*$F477","v":7031.114023694593},{"$f":"FC$2*$F477*Main!$C$4*$E477+Main!$C$5*FC$2*$F477","v":7232.9375804575402},{"$f":"IF($D477<100,(FD$2*(1+Main!$C$3)*$E477*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E477*Main!$C$4)+(FD$2*Main!$C$5))","v":155.1738670668},{"$f":"IF($D477<100,(FE$2*(1+Main!$C$3)*$E477*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E477*Main!$C$4)+(FE$2*Main!$C$5))","v":169.62569154475003},{"$f":"IF($D477<100,(FF$2*(1+Main!$C$3)*$E477*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E477*Main!$C$4)+(FF$2*Main!$C$5))","v":170.78533832345002},{"$f":"IF($D477<100,(FG$2*(1+Main!$C$3)*$E477*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E477*Main!$C$4)+(FG$2*Main!$C$5))","v":184.3619576854},{"$f":"IF($D477<100,(FH$2*(1+Main!$C$3)*$E477*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E477*Main!$C$4)+(FH$2*Main!$C$5))","v":248.73329396719998},{"$f":"IF($D477<100,(FI$2*(1+Main!$C$3)*$E477*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E477*Main!$C$4)+(FI$2*Main!$C$5))","v":70.268030750850002}]
["WA",28420,"(Benton County, Franklin County, Kennewick-Richland)",28420,0.9466,{"$f":"IF($D478<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F478*Main!$C$4*$E478+Main!$C$5*G$2*$F478","v":1677.7830798384812},{"$f":"H$2*$F478*Main!$C$4*$E478+Main!$C$5*H$2*$F478","v":2053.3291986140052},{"$f":"I$2*$F478*Main!$C$4*$E478+Main!$C$5*I$2*$F478","v":2428.8753173895302},{"$f":"J$2*$F478*Main!$C$4*$E478+Main!$C$5*J$2*$F478","v":2804.4214361650552},{"$f":"K$2*$F478*Main!$C$4*$E478+Main!$C$5*K$2*$F478","v":3179.6810971840769},{"$f":"L$2*$F478*Main!$C$4*$E478+Main!$C$5*L$2*$F478","v":1975.4126888451706},{"$f":"M$2*$F478*Main!$C$4*$E478+Main!$C$5*M$2*$F478","v":2300.2557847196522},{"$f":"N$2*$F478*Main!$C$4*$E478+Main!$C$5*N$2*$F478","v":2625.0988805941333},{"$f":"O$2*$F478*Main!$C$4*$E478+Main!$C$5*O$2*$F478","v":2949.9419764686154},{"$f":"P$2*$F478*Main!$C$4*$E478+Main!$C$5*P$2*$F478","v":3275.0715300995989},{"$f":"Q$2*$F478*Main!$C$4*$E478+Main!$C$5*Q$2*$F478","v":2136.9748635129017},{"$f":"R$2*$F478*Main!$C$4*$E478+Main!$C$5*R$2*$F478","v":2472.1304386214942},{"$f":"S$2*$F478*Main!$C$4*$E478+Main!$C$5*S$2*$F478","v":2807.2860137300859},{"$f":"T$2*$F478*Main!$C$4*$E478+Main!$C$5*T$2*$F478","v":3142.4415888386779},{"$f":"U$2*$F478*Main!$C$4*$E478+Main!$C$5*U$2*$F478","v":3477.59716394727},{"$f":"V$2*$F478*Main!$C$4*$E478+Main!$C$5*V$2*$F478","v":1774.0328860235124},{"$f":"W$2*$F478*Main!$C$4*$E478+Main!$C$5*W$2*$F478","v":2155.8810754421047},{"$f":"X$2*$F478*Main!$C$4*$E478+Main!$C$5*X$2*$F478","v":2538.0157226171996},{"$f":"Y$2*$F478*Main!$C$4*$E478+Main!$C$5*Y$2*$F478","v":2919.8639120357925},{"$f":"Z$2*$F478*Main!$C$4*$E478+Main!$C$5*Z$2*$F478","v":3301.7121014543845},{"$f":"AA$2*$F478*Main!$C$4*$E478+Main!$C$5*AA$2*$F478","v":2071.6624950302021},{"$f":"AB$2*$F478*Main!$C$4*$E478+Main!$C$5*AB$2*$F478","v":2403.094119304254},{"$f":"AC$2*$F478*Main!$C$4*$E478+Main!$C$5*AC$2*$F478","v":2734.2392858218032},{"$f":"AD$2*$F478*Main!$C$4*$E478+Main!$C$5*AD$2*$F478","v":3065.6709100958551},{"$f":"AE$2*$F478*Main!$C$4*$E478+Main!$C$5*AE$2*$F478","v":3396.8160766134038},{"$f":"AF$2*$F478*Main!$C$4*$E478+Main!$C$5*AF$2*$F478","v":2233.2246696979337},{"$f":"AG$2*$F478*Main!$C$4*$E478+Main!$C$5*AG$2*$F478","v":2574.6823154495933},{"$f":"AH$2*$F478*Main!$C$4*$E478+Main!$C$5*AH$2*$F478","v":2916.4264189577557},{"$f":"AI$2*$F478*Main!$C$4*$E478+Main!$C$5*AI$2*$F478","v":3257.8840647094148},{"$f":"AJ$2*$F478*Main!$C$4*$E478+Main!$C$5*AJ$2*$F478","v":3599.3417104610739},{"$f":"AK$2*$F478*Main!$C$4*$E478+Main!$C$5*AK$2*$F478","v":1902.9388764498938},{"$f":"AL$2*$F478*Main!$C$4*$E478+Main!$C$5*AL$2*$F478","v":2350.0994343511861},{"$f":"AM$2*$F478*Main!$C$4*$E478+Main!$C$5*AM$2*$F478","v":2797.2599922524782},{"$f":"AN$2*$F478*Main!$C$4*$E478+Main!$C$5*AN$2*$F478","v":3244.1340923972675},{"$f":"AO$2*$F478*Main!$C$4*$E478+Main!$C$5*AO$2*$F478","v":3691.2946502985596},{"$f":"AP$2*$F478*Main!$C$4*$E478+Main!$C$5*AP$2*$F478","v":2200.5684854565839},{"$f":"AQ$2*$F478*Main!$C$4*$E478+Main!$C$5*AQ$2*$F478","v":2597.0260204568322},{"$f":"AR$2*$F478*Main!$C$4*$E478+Main!$C$5*AR$2*$F478","v":2993.4835554570809},{"$f":"AS$2*$F478*Main!$C$4*$E478+Main!$C$5*AS$2*$F478","v":3389.9410904573306},{"$f":"AT$2*$F478*Main!$C$4*$E478+Main!$C$5*AT$2*$F478","v":3786.3986254575793},{"$f":"AU$2*$F478*Main!$C$4*$E478+Main!$C$5*AU$2*$F478","v":2362.130660124315},{"$f":"AV$2*$F478*Main!$C$4*$E478+Main!$C$5*AV$2*$F478","v":2768.9006743586742},{"$f":"AW$2*$F478*Main!$C$4*$E478+Main!$C$5*AW$2*$F478","v":3175.6706885930339},{"$f":"AX$2*$F478*Main!$C$4*$E478+Main!$C$5*AX$2*$F478","v":3582.1542450708903},{"$f":"AY$2*$F478*Main!$C$4*$E478+Main!$C$5*AY$2*$F478","v":3988.92425930525},{"$f":"AZ$2*$F478*Main!$C$4*$E478+Main!$C$5*AZ$2*$F478","v":3555.2272159596018},{"$f":"BA$2*$F478*Main!$C$4*$E478+Main!$C$5*BA$2*$F478","v":4046.2158106058632},{"$f":"BB$2*$F478*Main!$C$4*$E478+Main!$C$5*BB$2*$F478","v":4536.9179474956227},{"$f":"BC$2*$F478*Main!$C$4*$E478+Main!$C$5*BC$2*$F478","v":3599.9146259740805},{"$f":"BD$2*$F478*Main!$C$4*$E478+Main!$C$5*BD$2*$F478","v":4121.5542005661709},{"$f":"BE$2*$F478*Main!$C$4*$E478+Main!$C$5*BE$2*$F478","v":4643.1937751582609},{"$f":"BF$2*$F478*Main!$C$4*$E478+Main!$C$5*BF$2*$F478","v":3812.7527390558612},{"$f":"BG$2*$F478*Main!$C$4*$E478+Main!$C$5*BG$2*$F478","v":4322.3610878748223},{"$f":"BH$2*$F478*Main!$C$4*$E478+Main!$C$5*BH$2*$F478","v":4831.9694366937847},{"$f":"BI$2*$F478*Main!$C$4*$E478+Main!$C$5*BI$2*$F478","v":3683.560290872977},{"$f":"BJ$2*$F478*Main!$C$4*$E478+Main!$C$5*BJ$2*$F478","v":4230.6946057938412},{"$f":"BK$2*$F478*Main!$C$4*$E478+Main!$C$5*BK$2*$F478","v":4777.8289207147045},{"$f":"BL$2*$F478*Main!$C$4*$E478+Main!$C$5*BL$2*$F478","v":3727.9612431309524},{"$f":"BM$2*$F478*Main!$C$4*$E478+Main!$C$5*BM$2*$F478","v":4306.0329957541489},{"$f":"BN$2*$F478*Main!$C$4*$E478+Main!$C$5*BN$2*$F478","v":4883.8182906208403},{"$f":"BO$2*$F478*Main!$C$4*$E478+Main!$C$5*BO$2*$F478","v":3940.799356212734},{"$f":"BP$2*$F478*Main!$C$4*$E478+Main!$C$5*BP$2*$F478","v":4506.8398830628003},{"$f":"BQ$2*$F478*Main!$C$4*$E478+Main!$C$5*BQ$2*$F478","v":5072.5939521563632},{"$f":"BR$2*$F478*Main!$C$4*$E478+Main!$C$5*BR$2*$F478","v":4138.1687504433494},{"$f":"BS$2*$F478*Main!$C$4*$E478+Main!$C$5*BS$2*$F478","v":4765.5112371850719},{"$f":"BT$2*$F478*Main!$C$4*$E478+Main!$C$5*BT$2*$F478","v":5392.8537239267953},{"$f":"BU$2*$F478*Main!$C$4*$E478+Main!$C$5*BU$2*$F478","v":4182.8561604578281},{"$f":"BV$2*$F478*Main!$C$4*$E478+Main!$C$5*BV$2*$F478","v":4840.8496271453796},{"$f":"BW$2*$F478*Main!$C$4*$E478+Main!$C$5*BW$2*$F478","v":5499.1295515894344},{"$f":"BX$2*$F478*Main!$C$4*$E478+Main!$C$5*BX$2*$F478","v":4395.6942735396087},{"$f":"BY$2*$F478*Main!$C$4*$E478+Main!$C$5*BY$2*$F478","v":5041.9429722105342},{"$f":"BZ$2*$F478*Main!$C$4*$E478+Main!$C$5*BZ$2*$F478","v":5687.9052131249573},{"$f":"CA$2*$F478*Main!$C$4*$E478+Main!$C$5*CA$2*$F478","v":3587.3104846879451},{"$f":"CB$2*$F478*Main!$C$4*$E478+Main!$C$5*CB$2*$F478","v":4067.7001423435931},{"$f":"CC$2*$F478*Main!$C$4*$E478+Main!$C$5*CC$2*$F478","v":4547.8033422427388},{"$f":"CD$2*$F478*Main!$C$4*$E478+Main!$C$5*CD$2*$F478","v":3587.3104846879451},{"$f":"CE$2*$F478*Main!$C$4*$E478+Main!$C$5*CE$2*$F478","v":4113.2469256275808},{"$f":"CF$2*$F478*Main!$C$4*$E478+Main!$C$5*CF$2*$F478","v":4639.1833665672184},{"$f":"CG$2*$F478*Main!$C$4*$E478+Main!$C$5*CG$2*$F478","v":3814.1850278383768},{"$f":"CH$2*$F478*Main!$C$4*$E478+Main!$C$5*CH$2*$F478","v":4323.5069189008354},{"$f":"CI$2*$F478*Main!$C$4*$E478+Main!$C$5*CI$2*$F478","v":4832.5423522067913},{"$f":"CJ$2*$F478*Main!$C$4*$E478+Main!$C$5*CJ$2*$F478","v":3757.4663920507692},{"$f":"CK$2*$F478*Main!$C$4*$E478+Main!$C$5*CK$2*$F478","v":4279.9653399123681},{"$f":"CL$2*$F478*Main!$C$4*$E478+Main!$C$5*CL$2*$F478","v":4802.464287773968},{"$f":"CM$2*$F478*Main!$C$4*$E478+Main!$C$5*CM$2*$F478","v":3757.4663920507692},{"$f":"CN$2*$F478*Main!$C$4*$E478+Main!$C$5*CN$2*$F478","v":4325.5121231963567},{"$f":"CO$2*$F478*Main!$C$4*$E478+Main!$C$5*CO$2*$F478","v":4893.5578543419433},{"$f":"CP$2*$F478*Main!$C$4*$E478+Main!$C$5*CP$2*$F478","v":3984.3409352012},{"$f":"CQ$2*$F478*Main!$C$4*$E478+Main!$C$5*CQ$2*$F478","v":4535.7721164696095},{"$f":"CR$2*$F478*Main!$C$4*$E478+Main!$C$5*CR$2*$F478","v":5087.2032977380204},{"$f":"CS$2*$F478*Main!$C$4*$E478+Main!$C$5*CS$2*$F478","v":4355.0172721161725},{"$f":"CT$2*$F478*Main!$C$4*$E478+Main!$C$5*CT$2*$F478","v":4910.1724042191227},{"$f":"CU$2*$F478*Main!$C$4*$E478+Main!$C$5*CU$2*$F478","v":5465.327536322071},{"$f":"CV$2*$F478*Main!$C$4*$E478+Main!$C$5*CV$2*$F478","v":4355.0172721161725},{"$f":"CW$2*$F478*Main!$C$4*$E478+Main!$C$5*CW$2*$F478","v":4955.7191875031103},{"$f":"CX$2*$F478*Main!$C$4*$E478+Main!$C$5*CX$2*$F478","v":5556.7075606465514},{"$f":"CY$2*$F478*Main!$C$4*$E478+Main!$C$5*CY$2*$F478","v":4581.8918152666038},{"$f":"CZ$2*$F478*Main!$C$4*$E478+Main!$C$5*CZ$2*$F478","v":5165.9791807763631},{"$f":"DA$2*$F478*Main!$C$4*$E478+Main!$C$5*DA$2*$F478","v":5750.0665462861234},{"$f":"DB$2*$F478*Main!$C$4*$E478+Main!$C$5*DB$2*$F478","v":1370.7003648671898},{"$f":"DC$2*$F478*Main!$C$4*$E478+Main!$C$5*DC$2*$F478","v":1814.1369719339423},{"$f":"DD$2*$F478*Main!$C$4*$E478+Main!$C$5*DD$2*$F478","v":2257.2871212441919},{"$f":"DE$2*$F478*Main!$C$4*$E478+Main!$C$5*DE$2*$F478","v":2700.7237283109444},{"$f":"DF$2*$F478*Main!$C$4*$E478+Main!$C$5*DF$2*$F478","v":3144.1603353776954},{"$f":"DG$2*$F478*Main!$C$4*$E478+Main!$C$5*DG$2*$F478","v":1597.8613657741244},{"$f":"DH$2*$F478*Main!$C$4*$E478+Main!$C$5*DH$2*$F478","v":1995.7511895568887},{"$f":"DI$2*$F478*Main!$C$4*$E478+Main!$C$5*DI$2*$F478","v":2393.641013339653},{"$f":"DJ$2*$F478*Main!$C$4*$E478+Main!$C$5*DJ$2*$F478","v":2791.5308371224173},{"$f":"DK$2*$F478*Main!$C$4*$E478+Main!$C$5*DK$2*$F478","v":3189.4206609051812},{"$f":"DL$2*$F478*Main!$C$4*$E478+Main!$C$5*DL$2*$F478","v":1729.9183915220394},{"$f":"DM$2*$F478*Main!$C$4*$E478+Main!$C$5*DM$2*$F478","v":2146.7144272340065},{"$f":"DN$2*$F478*Main!$C$4*$E478+Main!$C$5*DN$2*$F478","v":2563.5104629459738},{"$f":"DO$2*$F478*Main!$C$4*$E478+Main!$C$5*DO$2*$F478","v":2980.5929564144431},{"$f":"DP$2*$F478*Main!$C$4*$E478+Main!$C$5*DP$2*$F478","v":3397.3889921264099},{"$f":"DQ$2*$F478*Main!$C$4*$E478+Main!$C$5*DQ$2*$F478","v":1419.3981834727117},{"$f":"DR$2*$F478*Main!$C$4*$E478+Main!$C$5*DR$2*$F478","v":1886.8972420857217},{"$f":"DS$2*$F478*Main!$C$4*$E478+Main!$C$5*DS$2*$F478","v":2354.6827584552352},{"$f":"DT$2*$F478*Main!$C$4*$E478+Main!$C$5*DT$2*$F478","v":2822.1818170682454},{"$f":"DU$2*$F478*Main!$C$4*$E478+Main!$C$5*DU$2*$F478","v":3289.9673334377594},{"$f":"DV$2*$F478*Main!$C$4*$E478+Main!$C$5*DV$2*$F478","v":1646.5591843796462},{"$f":"DW$2*$F478*Main!$C$4*$E478+Main!$C$5*DW$2*$F478","v":2068.7979174651714},{"$f":"DX$2*$F478*Main!$C$4*$E478+Main!$C$5*DX$2*$F478","v":2490.7501927941935},{"$f":"DY$2*$F478*Main!$C$4*$E478+Main!$C$5*DY$2*$F478","v":2912.9889258797184},{"$f":"DZ$2*$F478*Main!$C$4*$E478+Main!$C$5*DZ$2*$F478","v":3335.2276589652433},{"$f":"EA$2*$F478*Main!$C$4*$E478+Main!$C$5*EA$2*$F478","v":1778.3297523710585},{"$f":"EB$2*$F478*Main!$C$4*$E478+Main!$C$5*EB$2*$F478","v":2219.4746973857864},{"$f":"EC$2*$F478*Main!$C$4*$E478+Main!$C$5*EC$2*$F478","v":2660.6196424005138},{"$f":"ED$2*$F478*Main!$C$4*$E478+Main!$C$5*ED$2*$F478","v":3102.0510451717446},{"$f":"EE$2*$F478*Main!$C$4*$E478+Main!$C$5*EE$2*$F478","v":3543.195990186473},{"$f":"EF$2*$F478*Main!$C$4*$E478+Main!$C$5*EF$2*$F478","v":1758.8506249288496},{"$f":"EG$2*$F478*Main!$C$4*$E478+Main!$C$5*EG$2*$F478","v":2278.1985374689152},{"$f":"EH$2*$F478*Main!$C$4*$E478+Main!$C$5*EH$2*$F478","v":2797.2599922524782},{"$f":"EI$2*$F478*Main!$C$4*$E478+Main!$C$5*EI$2*$F478","v":3316.6079047925436},{"$f":"EJ$2*$F478*Main!$C$4*$E478+Main!$C$5*EJ$2*$F478","v":3835.9558173326095},{"$f":"EK$2*$F478*Main!$C$4*$E478+Main!$C$5*EK$2*$F478","v":1986.0116258357841},{"$f":"EL$2*$F478*Main!$C$4*$E478+Main!$C$5*EL$2*$F478","v":2459.8127550918621},{"$f":"EM$2*$F478*Main!$C$4*$E478+Main!$C$5*EM$2*$F478","v":2933.6138843479398},{"$f":"EN$2*$F478*Main!$C$4*$E478+Main!$C$5*EN$2*$F478","v":3407.4150136040175},{"$f":"EO$2*$F478*Main!$C$4*$E478+Main!$C$5*EO$2*$F478","v":3881.2161428600948},{"$f":"EP$2*$F478*Main!$C$4*$E478+Main!$C$5*EP$2*$F478","v":2117.7821938271964},{"$f":"EQ$2*$F478*Main!$C$4*$E478+Main!$C$5*EQ$2*$F478","v":2610.7759927689799},{"$f":"ER$2*$F478*Main!$C$4*$E478+Main!$C$5*ER$2*$F478","v":3103.4833339542597},{"$f":"ES$2*$F478*Main!$C$4*$E478+Main!$C$5*ES$2*$F478","v":3596.1906751395409},{"$f":"ET$2*$F478*Main!$C$4*$E478+Main!$C$5*ET$2*$F478","v":4089.184474081324},{"$f":"EU$2*$F478*Main!$C$4*$E478+Main!$C$5*EU$2*$F478","v":5027.9065421418845},{"$f":"EV$2*$F478*Main!$C$4*$E478+Main!$C$5*EV$2*$F478","v":5164.8333497503518},{"$f":"EW$2*$F478*Main!$C$4*$E478+Main!$C$5*EW$2*$F478","v":5341.8642432692486},{"$f":"EX$2*$F478*Main!$C$4*$E478+Main!$C$5*EX$2*$F478","v":5324.6767778790645},{"$f":"EY$2*$F478*Main!$C$4*$E478+Main!$C$5*EY$2*$F478","v":5461.890043244036},{"$f":"EZ$2*$F478*Main!$C$4*$E478+Main!$C$5*EZ$2*$F478","v":5638.6344790064286},{"$f":"FA$2*$F478*Main!$C$4*$E478+Main!$C$5*FA$2*$F478","v":6020.1962106685187},{"$f":"FB$2*$F478*Main!$C$4*$E478+Main!$C$5*FB$2*$F478","v":6157.4094760334901},{"$f":"FC$2*$F478*Main!$C$4*$E478+Main!$C$5*FC$2*$F478","v":6334.1539117958837},{"$f":"IF($D478<100,(FD$2*(1+Main!$C$3)*$E478*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E478*Main!$C$4)+(FD$2*Main!$C$5))","v":135.89155805040002},{"$f":"IF($D478<100,(FE$2*(1+Main!$C$3)*$E478*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E478*Main!$C$4)+(FE$2*Main!$C$5))","v":148.54756116550001},{"$f":"IF($D478<100,(FF$2*(1+Main!$C$3)*$E478*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E478*Main!$C$4)+(FF$2*Main!$C$5))","v":149.5631072141},{"$f":"IF($D478<100,(FG$2*(1+Main!$C$3)*$E478*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E478*Main!$C$4)+(FG$2*Main!$C$5))","v":161.45266048120004},{"$f":"IF($D478<100,(FH$2*(1+Main!$C$3)*$E478*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E478*Main!$C$4)+(FH$2*Main!$C$5))","v":217.82504680160002},{"$f":"IF($D478<100,(FI$2*(1+Main!$C$3)*$E478*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E478*Main!$C$4)+(FI$2*Main!$C$5))","v":61.536342171300006}]
["WA",30300,"(Asotin County, Lewiston)",30300,0.94099999999999995,{"$f":"IF($D479<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F479*Main!$C$4*$E479+Main!$C$5*G$2*$F479","v":1670.081260450756},{"$f":"H$2*$F479*Main!$C$4*$E479+Main!$C$5*H$2*$F479","v":2043.9034445810171},{"$f":"I$2*$F479*Main!$C$4*$E479+Main!$C$5*I$2*$F479","v":2417.7256287112787},{"$f":"J$2*$F479*Main!$C$4*$E479+Main!$C$5*J$2*$F479","v":2791.5478128415402},{"$f":"K$2*$F479*Main!$C$4*$E479+Main!$C$5*K$2*$F479","v":3165.084854192145},{"$f":"L$2*$F479*Main!$C$4*$E479+Main!$C$5*L$2*$F479","v":1966.3446085143271},{"$f":"M$2*$F479*Main!$C$4*$E479+Main!$C$5*M$2*$F479","v":2289.6965206453083},{"$f":"N$2*$F479*Main!$C$4*$E479+Main!$C$5*N$2*$F479","v":2613.0484327762897},{"$f":"O$2*$F479*Main!$C$4*$E479+Main!$C$5*O$2*$F479","v":2936.4003449072707},{"$f":"P$2*$F479*Main!$C$4*$E479+Main!$C$5*P$2*$F479","v":3260.0373998179089},{"$f":"Q$2*$F479*Main!$C$4*$E479+Main!$C$5*Q$2*$F479","v":2127.1651362408466},{"$f":"R$2*$F479*Main!$C$4*$E479+Main!$C$5*R$2*$F479","v":2460.7821884394784},{"$f":"S$2*$F479*Main!$C$4*$E479+Main!$C$5*S$2*$F479","v":2794.3992406381099},{"$f":"T$2*$F479*Main!$C$4*$E479+Main!$C$5*T$2*$F479","v":3128.0162928367413},{"$f":"U$2*$F479*Main!$C$4*$E479+Main!$C$5*U$2*$F479","v":3461.6333450353732},{"$f":"V$2*$F479*Main!$C$4*$E479+Main!$C$5*V$2*$F479","v":1765.889234415491},{"$f":"W$2*$F479*Main!$C$4*$E479+Main!$C$5*W$2*$F479","v":2145.9845596982054},{"$f":"X$2*$F479*Main!$C$4*$E479+Main!$C$5*X$2*$F479","v":2526.3650277605766},{"$f":"Y$2*$F479*Main!$C$4*$E479+Main!$C$5*Y$2*$F479","v":2906.4603530432914},{"$f":"Z$2*$F479*Main!$C$4*$E479+Main!$C$5*Z$2*$F479","v":3286.5556783260054},{"$f":"AA$2*$F479*Main!$C$4*$E479+Main!$C$5*AA$2*$F479","v":2062.1525824790619},{"$f":"AB$2*$F479*Main!$C$4*$E479+Main!$C$5*AB$2*$F479","v":2392.0627785421534},{"$f":"AC$2*$F479*Main!$C$4*$E479+Main!$C$5*AC$2*$F479","v":2721.6878318255876},{"$f":"AD$2*$F479*Main!$C$4*$E479+Main!$C$5*AD$2*$F479","v":3051.5980278886786},{"$f":"AE$2*$F479*Main!$C$4*$E479+Main!$C$5*AE$2*$F479","v":3381.2230811721124},{"$f":"AF$2*$F479*Main!$C$4*$E479+Main!$C$5*AF$2*$F479","v":2222.9731102055821},{"$f":"AG$2*$F479*Main!$C$4*$E479+Main!$C$5*AG$2*$F479","v":2562.8633035566668},{"$f":"AH$2*$F479*Main!$C$4*$E479+Main!$C$5*AH$2*$F479","v":2903.0386396874078},{"$f":"AI$2*$F479*Main!$C$4*$E479+Main!$C$5*AI$2*$F479","v":3242.928833038492},{"$f":"AJ$2*$F479*Main!$C$4*$E479+Main!$C$5*AJ$2*$F479","v":3582.8190263895763},{"$f":"AK$2*$F479*Main!$C$4*$E479+Main!$C$5*AK$2*$F479","v":1894.2034852611187},{"$f":"AL$2*$F479*Main!$C$4*$E479+Main!$C$5*AL$2*$F479","v":2339.3113643056176},{"$f":"AM$2*$F479*Main!$C$4*$E479+Main!$C$5*AM$2*$F479","v":2784.4192433501166},{"$f":"AN$2*$F479*Main!$C$4*$E479+Main!$C$5*AN$2*$F479","v":3229.2419796149584},{"$f":"AO$2*$F479*Main!$C$4*$E479+Main!$C$5*AO$2*$F479","v":3674.3498586594574},{"$f":"AP$2*$F479*Main!$C$4*$E479+Main!$C$5*AP$2*$F479","v":2190.46683332469},{"$f":"AQ$2*$F479*Main!$C$4*$E479+Main!$C$5*AQ$2*$F479","v":2585.1044403699079},{"$f":"AR$2*$F479*Main!$C$4*$E479+Main!$C$5*AR$2*$F479","v":2979.7420474151268},{"$f":"AS$2*$F479*Main!$C$4*$E479+Main!$C$5*AS$2*$F479","v":3374.3796544603465},{"$f":"AT$2*$F479*Main!$C$4*$E479+Main!$C$5*AT$2*$F479","v":3769.0172615055649},{"$f":"AU$2*$F479*Main!$C$4*$E479+Main!$C$5*AU$2*$F479","v":2351.2873610512097},{"$f":"AV$2*$F479*Main!$C$4*$E479+Main!$C$5*AV$2*$F479","v":2756.190108164079},{"$f":"AW$2*$F479*Main!$C$4*$E479+Main!$C$5*AW$2*$F479","v":3161.0928552769474},{"$f":"AX$2*$F479*Main!$C$4*$E479+Main!$C$5*AX$2*$F479","v":3565.710459610159},{"$f":"AY$2*$F479*Main!$C$4*$E479+Main!$C$5*AY$2*$F479","v":3970.6132067230287},{"$f":"AZ$2*$F479*Main!$C$4*$E479+Main!$C$5*AZ$2*$F479","v":3538.9070383224066},{"$f":"BA$2*$F479*Main!$C$4*$E479+Main!$C$5*BA$2*$F479","v":4027.641762654418},{"$f":"BB$2*$F479*Main!$C$4*$E479+Main!$C$5*BB$2*$F479","v":4516.091344206774},{"$f":"BC$2*$F479*Main!$C$4*$E479+Main!$C$5*BC$2*$F479","v":3583.3893119488903},{"$f":"BD$2*$F479*Main!$C$4*$E479+Main!$C$5*BD$2*$F479","v":4102.6343137041958},{"$f":"BE$2*$F479*Main!$C$4*$E479+Main!$C$5*BE$2*$F479","v":4621.8793154595023},{"$f":"BF$2*$F479*Main!$C$4*$E479+Main!$C$5*BF$2*$F479","v":3795.2503972340041},{"$f":"BG$2*$F479*Main!$C$4*$E479+Main!$C$5*BG$2*$F479","v":4302.5194022437172},{"$f":"BH$2*$F479*Main!$C$4*$E479+Main!$C$5*BH$2*$F479","v":4809.7884072534325},{"$f":"BI$2*$F479*Main!$C$4*$E479+Main!$C$5*BI$2*$F479","v":3666.6510036087202},{"$f":"BJ$2*$F479*Main!$C$4*$E479+Main!$C$5*BJ$2*$F479","v":4211.2737127534947},{"$f":"BK$2*$F479*Main!$C$4*$E479+Main!$C$5*BK$2*$F479","v":4755.8964218982683},{"$f":"BL$2*$F479*Main!$C$4*$E479+Main!$C$5*BL$2*$F479","v":3710.8481344555466},{"$f":"BM$2*$F479*Main!$C$4*$E479+Main!$C$5*BM$2*$F479","v":4286.2662638032725},{"$f":"BN$2*$F479*Main!$C$4*$E479+Main!$C$5*BN$2*$F479","v":4861.3992503713398},{"$f":"BO$2*$F479*Main!$C$4*$E479+Main!$C$5*BO$2*$F479","v":3922.709219740661},{"$f":"BP$2*$F479*Main!$C$4*$E479+Main!$C$5*BP$2*$F479","v":4486.1513523427939},{"$f":"BQ$2*$F479*Main!$C$4*$E479+Main!$C$5*BQ$2*$F479","v":5049.30834216527},{"$f":"BR$2*$F479*Main!$C$4*$E479+Main!$C$5*BR$2*$F479","v":4119.1725949243},{"$f":"BS$2*$F479*Main!$C$4*$E479+Main!$C$5*BS$2*$F479","v":4743.6352823730194},{"$f":"BT$2*$F479*Main!$C$4*$E479+Main!$C$5*BT$2*$F479","v":5368.0979698217407},{"$f":"BU$2*$F479*Main!$C$4*$E479+Main!$C$5*BU$2*$F479","v":4163.6548685507842},{"$f":"BV$2*$F479*Main!$C$4*$E479+Main!$C$5*BV$2*$F479","v":4818.6278334227973},{"$f":"BW$2*$F479*Main!$C$4*$E479+Main!$C$5*BW$2*$F479","v":5473.8859410744681},{"$f":"BX$2*$F479*Main!$C$4*$E479+Main!$C$5*BX$2*$F479","v":4375.5159538358976},{"$f":"BY$2*$F479*Main!$C$4*$E479+Main!$C$5*BY$2*$F479","v":5018.7980647419763},{"$f":"BZ$2*$F479*Main!$C$4*$E479+Main!$C$5*BZ$2*$F479","v":5661.7950328683992},{"$f":"CA$2*$F479*Main!$C$4*$E479+Main!$C$5*CA$2*$F479","v":3570.8430296439847},{"$f":"CB$2*$F479*Main!$C$4*$E479+Main!$C$5*CB$2*$F479","v":4049.0274711286893},{"$f":"CC$2*$F479*Main!$C$4*$E479+Main!$C$5*CC$2*$F479","v":4526.926769833738},{"$f":"CD$2*$F479*Main!$C$4*$E479+Main!$C$5*CD$2*$F479","v":3570.8430296439847},{"$f":"CE$2*$F479*Main!$C$4*$E479+Main!$C$5*CE$2*$F479","v":4094.3651730941442},{"$f":"CF$2*$F479*Main!$C$4*$E479+Main!$C$5*CF$2*$F479","v":4617.8873165443047},{"$f":"CG$2*$F479*Main!$C$4*$E479+Main!$C$5*CG$2*$F479","v":3796.6761111322885},{"$f":"CH$2*$F479*Main!$C$4*$E479+Main!$C$5*CH$2*$F479","v":4303.6599733623461},{"$f":"CI$2*$F479*Main!$C$4*$E479+Main!$C$5*CI$2*$F479","v":4810.3586928127461},{"$f":"CJ$2*$F479*Main!$C$4*$E479+Main!$C$5*CJ$2*$F479","v":3740.2178407602128},{"$f":"CK$2*$F479*Main!$C$4*$E479+Main!$C$5*CK$2*$F479","v":4260.3182708544891},{"$f":"CL$2*$F479*Main!$C$4*$E479+Main!$C$5*CL$2*$F479","v":4780.4187009487669},{"$f":"CM$2*$F479*Main!$C$4*$E479+Main!$C$5*CM$2*$F479","v":3740.2178407602128},{"$f":"CN$2*$F479*Main!$C$4*$E479+Main!$C$5*CN$2*$F479","v":4305.6559728199445},{"$f":"CO$2*$F479*Main!$C$4*$E479+Main!$C$5*CO$2*$F479","v":4871.0941048796758},{"$f":"CP$2*$F479*Main!$C$4*$E479+Main!$C$5*CP$2*$F479","v":3966.0509222485171},{"$f":"CQ$2*$F479*Main!$C$4*$E479+Main!$C$5*CQ$2*$F479","v":4514.950773088146},{"$f":"CR$2*$F479*Main!$C$4*$E479+Main!$C$5*CR$2*$F479","v":5063.8506239277749},{"$f":"CS$2*$F479*Main!$C$4*$E479+Main!$C$5*CS$2*$F479","v":4335.0256791246102},{"$f":"CT$2*$F479*Main!$C$4*$E479+Main!$C$5*CT$2*$F479","v":4887.63238609978},{"$f":"CU$2*$F479*Main!$C$4*$E479+Main!$C$5*CU$2*$F479","v":5440.239093074948},{"$f":"CV$2*$F479*Main!$C$4*$E479+Main!$C$5*CV$2*$F479","v":4335.0256791246102},{"$f":"CW$2*$F479*Main!$C$4*$E479+Main!$C$5*CW$2*$F479","v":4932.9700880652344},{"$f":"CX$2*$F479*Main!$C$4*$E479+Main!$C$5*CX$2*$F479","v":5531.1996397855155},{"$f":"CY$2*$F479*Main!$C$4*$E479+Main!$C$5*CY$2*$F479","v":4560.858760612914},{"$f":"CZ$2*$F479*Main!$C$4*$E479+Main!$C$5*CZ$2*$F479","v":5142.264888333435},{"$f":"DA$2*$F479*Main!$C$4*$E479+Main!$C$5*DA$2*$F479","v":5723.6710160539569},{"$f":"DB$2*$F479*Main!$C$4*$E479+Main!$C$5*DB$2*$F479","v":1364.4082006585056},{"$f":"DC$2*$F479*Main!$C$4*$E479+Main!$C$5*DC$2*$F479","v":1805.809223567464},{"$f":"DD$2*$F479*Main!$C$4*$E479+Main!$C$5*DD$2*$F479","v":2246.9251036967662},{"$f":"DE$2*$F479*Main!$C$4*$E479+Main!$C$5*DE$2*$F479","v":2688.3261266057243},{"$f":"DF$2*$F479*Main!$C$4*$E479+Main!$C$5*DF$2*$F479","v":3129.7271495146824},{"$f":"DG$2*$F479*Main!$C$4*$E479+Main!$C$5*DG$2*$F479","v":1590.5264249264669},{"$f":"DH$2*$F479*Main!$C$4*$E479+Main!$C$5*DH$2*$F479","v":1986.5897458699706},{"$f":"DI$2*$F479*Main!$C$4*$E479+Main!$C$5*DI$2*$F479","v":2382.6530668134742},{"$f":"DJ$2*$F479*Main!$C$4*$E479+Main!$C$5*DJ$2*$F479","v":2778.7163877569774},{"$f":"DK$2*$F479*Main!$C$4*$E479+Main!$C$5*DK$2*$F479","v":3174.779708700481},{"$f":"DL$2*$F479*Main!$C$4*$E479+Main!$C$5*DL$2*$F479","v":1721.9772463483207},{"$f":"DM$2*$F479*Main!$C$4*$E479+Main!$C$5*DM$2*$F479","v":2136.859990749183},{"$f":"DN$2*$F479*Main!$C$4*$E479+Main!$C$5*DN$2*$F479","v":2551.7427351500455},{"$f":"DO$2*$F479*Main!$C$4*$E479+Main!$C$5*DO$2*$F479","v":2966.9106223305644},{"$f":"DP$2*$F479*Main!$C$4*$E479+Main!$C$5*DP$2*$F479","v":3381.7933667314264},{"$f":"DQ$2*$F479*Main!$C$4*$E479+Main!$C$5*DQ$2*$F479","v":1412.8824732001872},{"$f":"DR$2*$F479*Main!$C$4*$E479+Main!$C$5*DR$2*$F479","v":1878.2354896003289},{"$f":"DS$2*$F479*Main!$C$4*$E479+Main!$C$5*DS$2*$F479","v":2343.8736487801289},{"$f":"DT$2*$F479*Main!$C$4*$E479+Main!$C$5*DT$2*$F479","v":2809.2266651802711},{"$f":"DU$2*$F479*Main!$C$4*$E479+Main!$C$5*DU$2*$F479","v":3274.864824360071},{"$f":"DV$2*$F479*Main!$C$4*$E479+Main!$C$5*DV$2*$F479","v":1639.0006974681485},{"$f":"DW$2*$F479*Main!$C$4*$E479+Main!$C$5*DW$2*$F479","v":2059.3011546824923},{"$f":"DX$2*$F479*Main!$C$4*$E479+Main!$C$5*DX$2*$F479","v":2479.3164691171801},{"$f":"DY$2*$F479*Main!$C$4*$E479+Main!$C$5*DY$2*$F479","v":2899.6169263315242},{"$f":"DZ$2*$F479*Main!$C$4*$E479+Main!$C$5*DZ$2*$F479","v":3319.9173835458678},{"$f":"EA$2*$F479*Main!$C$4*$E479+Main!$C$5*EA$2*$F479","v":1770.1663761103455},{"$f":"EB$2*$F479*Main!$C$4*$E479+Main!$C$5*EB$2*$F479","v":2209.2862567820484},{"$f":"EC$2*$F479*Main!$C$4*$E479+Main!$C$5*EC$2*$F479","v":2648.4061374537514},{"$f":"ED$2*$F479*Main!$C$4*$E479+Main!$C$5*ED$2*$F479","v":3087.8111609051111},{"$f":"EE$2*$F479*Main!$C$4*$E479+Main!$C$5*EE$2*$F479","v":3526.9310415768141},{"$f":"EF$2*$F479*Main!$C$4*$E479+Main!$C$5*EF$2*$F479","v":1750.7766670936728},{"$f":"EG$2*$F479*Main!$C$4*$E479+Main!$C$5*EG$2*$F479","v":2267.740526611723},{"$f":"EH$2*$F479*Main!$C$4*$E479+Main!$C$5*EH$2*$F479","v":2784.4192433501166},{"$f":"EI$2*$F479*Main!$C$4*$E479+Main!$C$5*EI$2*$F479","v":3301.3831028681661},{"$f":"EJ$2*$F479*Main!$C$4*$E479+Main!$C$5*EJ$2*$F479","v":3818.3469623862165},{"$f":"EK$2*$F479*Main!$C$4*$E479+Main!$C$5*EK$2*$F479","v":1976.8948913616341},{"$f":"EL$2*$F479*Main!$C$4*$E479+Main!$C$5*EL$2*$F479","v":2448.5210489142296},{"$f":"EM$2*$F479*Main!$C$4*$E479+Main!$C$5*EM$2*$F479","v":2920.1472064668246},{"$f":"EN$2*$F479*Main!$C$4*$E479+Main!$C$5*EN$2*$F479","v":3391.7733640194197},{"$f":"EO$2*$F479*Main!$C$4*$E479+Main!$C$5*EO$2*$F479","v":3863.3995215720151},{"$f":"EP$2*$F479*Main!$C$4*$E479+Main!$C$5*EP$2*$F479","v":2108.0605700038309},{"$f":"EQ$2*$F479*Main!$C$4*$E479+Main!$C$5*EQ$2*$F479","v":2598.791293793442},{"$f":"ER$2*$F479*Main!$C$4*$E479+Main!$C$5*ER$2*$F479","v":3089.2368748033955},{"$f":"ES$2*$F479*Main!$C$4*$E479+Main!$C$5*ES$2*$F479","v":3579.6824558133503},{"$f":"ET$2*$F479*Main!$C$4*$E479+Main!$C$5*ET$2*$F479","v":4070.413179602961},{"$f":"EU$2*$F479*Main!$C$4*$E479+Main!$C$5*EU$2*$F479","v":5004.8260685387859},{"$f":"EV$2*$F479*Main!$C$4*$E479+Main!$C$5*EV$2*$F479","v":5141.1243172148079},{"$f":"EW$2*$F479*Main!$C$4*$E479+Main!$C$5*EW$2*$F479","v":5317.3425550428019},{"$f":"EX$2*$F479*Main!$C$4*$E479+Main!$C$5*EX$2*$F479","v":5300.233988263386},{"$f":"EY$2*$F479*Main!$C$4*$E479+Main!$C$5*EY$2*$F479","v":5436.8173797190657},{"$f":"EZ$2*$F479*Main!$C$4*$E479+Main!$C$5*EZ$2*$F479","v":5612.7504747674029},{"$f":"FA$2*$F479*Main!$C$4*$E479+Main!$C$5*FA$2*$F479","v":5992.560657270461},{"$f":"FB$2*$F479*Main!$C$4*$E479+Main!$C$5*FB$2*$F479","v":6129.1440487261398},{"$f":"FC$2*$F479*Main!$C$4*$E479+Main!$C$5*FC$2*$F479","v":6305.0771437744779},{"$f":"IF($D479<100,(FD$2*(1+Main!$C$3)*$E479*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E479*Main!$C$4)+(FD$2*Main!$C$5))","v":135.26775140399999},{"$f":"IF($D479<100,(FE$2*(1+Main!$C$3)*$E479*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E479*Main!$C$4)+(FE$2*Main!$C$5))","v":147.8656574675},{"$f":"IF($D479<100,(FF$2*(1+Main!$C$3)*$E479*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E479*Main!$C$4)+(FF$2*Main!$C$5))","v":148.87654167849999},{"$f":"IF($D479<100,(FG$2*(1+Main!$C$3)*$E479*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E479*Main!$C$4)+(FG$2*Main!$C$5))","v":160.71151626200003},{"$f":"IF($D479<100,(FH$2*(1+Main!$C$3)*$E479*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E479*Main!$C$4)+(FH$2*Main!$C$5))","v":216.82512661599998},{"$f":"IF($D479<100,(FI$2*(1+Main!$C$3)*$E479*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E479*Main!$C$4)+(FI$2*Main!$C$5))","v":61.253861200499998}]
["WA",31020,"(Cowlitz County, Longview)",31020,1.1001000000000001,{"$f":"IF($D480<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F480*Main!$C$4*$E480+Main!$C$5*G$2*$F480","v":1888.8954505555816},{"$f":"H$2*$F480*Main!$C$4*$E480+Main!$C$5*H$2*$F480","v":2311.6958493396633},{"$f":"I$2*$F480*Main!$C$4*$E480+Main!$C$5*I$2*$F480","v":2734.4962481237453},{"$f":"J$2*$F480*Main!$C$4*$E480+Main!$C$5*J$2*$F480","v":3157.2966469078269},{"$f":"K$2*$F480*Main!$C$4*$E480+Main!$C$5*K$2*$F480","v":3579.7745434807848},{"$f":"L$2*$F480*Main!$C$4*$E480+Main!$C$5*L$2*$F480","v":2223.9752479138278},{"$f":"M$2*$F480*Main!$C$4*$E480+Main!$C$5*M$2*$F480","v":2589.6927553288915},{"$f":"N$2*$F480*Main!$C$4*$E480+Main!$C$5*N$2*$F480","v":2955.4102627439556},{"$f":"O$2*$F480*Main!$C$4*$E480+Main!$C$5*O$2*$F480","v":3321.1277701590197},{"$f":"P$2*$F480*Main!$C$4*$E480+Main!$C$5*P$2*$F480","v":3687.167779785208},{"$f":"Q$2*$F480*Main!$C$4*$E480+Main!$C$5*Q$2*$F480","v":2405.8664949879867},{"$f":"R$2*$F480*Main!$C$4*$E480+Main!$C$5*R$2*$F480","v":2783.1940820035288},{"$f":"S$2*$F480*Main!$C$4*$E480+Main!$C$5*S$2*$F480","v":3160.5216690190709},{"$f":"T$2*$F480*Main!$C$4*$E480+Main!$C$5*T$2*$F480","v":3537.8492560346131},{"$f":"U$2*$F480*Main!$C$4*$E480+Main!$C$5*U$2*$F480","v":3915.1768430501552},{"$f":"V$2*$F480*Main!$C$4*$E480+Main!$C$5*V$2*$F480","v":1997.2561934933781},{"$f":"W$2*$F480*Main!$C$4*$E480+Main!$C$5*W$2*$F480","v":2427.1516409221967},{"$f":"X$2*$F480*Main!$C$4*$E480+Main!$C$5*X$2*$F480","v":2857.3695905621394},{"$f":"Y$2*$F480*Main!$C$4*$E480+Main!$C$5*Y$2*$F480","v":3287.2650379909587},{"$f":"Z$2*$F480*Main!$C$4*$E480+Main!$C$5*Z$2*$F480","v":3717.1604854197767},{"$f":"AA$2*$F480*Main!$C$4*$E480+Main!$C$5*AA$2*$F480","v":2332.3359908516245},{"$f":"AB$2*$F480*Main!$C$4*$E480+Main!$C$5*AB$2*$F480","v":2705.4710491225496},{"$f":"AC$2*$F480*Main!$C$4*$E480+Main!$C$5*AC$2*$F480","v":3078.2836051823501},{"$f":"AD$2*$F480*Main!$C$4*$E480+Main!$C$5*AD$2*$F480","v":3451.4186634532757},{"$f":"AE$2*$F480*Main!$C$4*$E480+Main!$C$5*AE$2*$F480","v":3824.2312195130758},{"$f":"AF$2*$F480*Main!$C$4*$E480+Main!$C$5*AF$2*$F480","v":2514.2272379257834},{"$f":"AG$2*$F480*Main!$C$4*$E480+Main!$C$5*AG$2*$F480","v":2898.6498735860628},{"$f":"AH$2*$F480*Main!$C$4*$E480+Main!$C$5*AH$2*$F480","v":3283.3950114574654},{"$f":"AI$2*$F480*Main!$C$4*$E480+Main!$C$5*AI$2*$F480","v":3667.8176471177444},{"$f":"AJ$2*$F480*Main!$C$4*$E480+Main!$C$5*AJ$2*$F480","v":4052.2402827780229},{"$f":"AK$2*$F480*Main!$C$4*$E480+Main!$C$5*AK$2*$F480","v":2142.3821884993558},{"$f":"AL$2*$F480*Main!$C$4*$E480+Main!$C$5*AL$2*$F480","v":2645.8081400645365},{"$f":"AM$2*$F480*Main!$C$4*$E480+Main!$C$5*AM$2*$F480","v":3149.2340916297171},{"$f":"AN$2*$F480*Main!$C$4*$E480+Main!$C$5*AN$2*$F480","v":3652.3375409837736},{"$f":"AO$2*$F480*Main!$C$4*$E480+Main!$C$5*AO$2*$F480","v":4155.7634925489538},{"$f":"AP$2*$F480*Main!$C$4*$E480+Main!$C$5*AP$2*$F480","v":2477.4619858576025},{"$f":"AQ$2*$F480*Main!$C$4*$E480+Main!$C$5*AQ$2*$F480","v":2923.8050460537643},{"$f":"AR$2*$F480*Main!$C$4*$E480+Main!$C$5*AR$2*$F480","v":3370.1481062499274},{"$f":"AS$2*$F480*Main!$C$4*$E480+Main!$C$5*AS$2*$F480","v":3816.4911664460906},{"$f":"AT$2*$F480*Main!$C$4*$E480+Main!$C$5*AT$2*$F480","v":4262.8342266422533},{"$f":"AU$2*$F480*Main!$C$4*$E480+Main!$C$5*AU$2*$F480","v":2659.3532329317613},{"$f":"AV$2*$F480*Main!$C$4*$E480+Main!$C$5*AV$2*$F480","v":3117.3063727284025},{"$f":"AW$2*$F480*Main!$C$4*$E480+Main!$C$5*AW$2*$F480","v":3575.2595125250432},{"$f":"AX$2*$F480*Main!$C$4*$E480+Main!$C$5*AX$2*$F480","v":4032.8901501105593},{"$f":"AY$2*$F480*Main!$C$4*$E480+Main!$C$5*AY$2*$F480","v":4490.8432899072013},{"$f":"AZ$2*$F480*Main!$C$4*$E480+Main!$C$5*AZ$2*$F480","v":4002.5749422648669},{"$f":"BA$2*$F480*Main!$C$4*$E480+Main!$C$5*BA$2*$F480","v":4555.3437321320798},{"$f":"BB$2*$F480*Main!$C$4*$E480+Main!$C$5*BB$2*$F480","v":5107.7900197881681},{"$f":"BC$2*$F480*Main!$C$4*$E480+Main!$C$5*BC$2*$F480","v":4052.8852872002717},{"$f":"BD$2*$F480*Main!$C$4*$E480+Main!$C$5*BD$2*$F480","v":4640.1618136577954},{"$f":"BE$2*$F480*Main!$C$4*$E480+Main!$C$5*BE$2*$F480","v":5227.4383401153182},{"$f":"BF$2*$F480*Main!$C$4*$E480+Main!$C$5*BF$2*$F480","v":4292.5044300656973},{"$f":"BG$2*$F480*Main!$C$4*$E480+Main!$C$5*BG$2*$F480","v":4866.2358636559957},{"$f":"BH$2*$F480*Main!$C$4*$E480+Main!$C$5*BH$2*$F480","v":5439.9672972462949},{"$f":"BI$2*$F480*Main!$C$4*$E480+Main!$C$5*BI$2*$F480","v":4147.0559328485951},{"$f":"BJ$2*$F480*Main!$C$4*$E480+Main!$C$5*BJ$2*$F480","v":4763.0351560961899},{"$f":"BK$2*$F480*Main!$C$4*$E480+Main!$C$5*BK$2*$F480","v":5379.0143793437846},{"$f":"BL$2*$F480*Main!$C$4*$E480+Main!$C$5*BL$2*$F480","v":4197.0437755728763},{"$f":"BM$2*$F480*Main!$C$4*$E480+Main!$C$5*BM$2*$F480","v":4847.8532376219064},{"$f":"BN$2*$F480*Main!$C$4*$E480+Main!$C$5*BN$2*$F480","v":5498.340197459811},{"$f":"BO$2*$F480*Main!$C$4*$E480+Main!$C$5*BO$2*$F480","v":4436.6629184383019},{"$f":"BP$2*$F480*Main!$C$4*$E480+Main!$C$5*BP$2*$F480","v":5073.9272876201067},{"$f":"BQ$2*$F480*Main!$C$4*$E480+Main!$C$5*BQ$2*$F480","v":5710.8691545907859},{"$f":"BR$2*$F480*Main!$C$4*$E480+Main!$C$5*BR$2*$F480","v":4658.8669419030102},{"$f":"BS$2*$F480*Main!$C$4*$E480+Main!$C$5*BS$2*$F480","v":5365.1467842654347},{"$f":"BT$2*$F480*Main!$C$4*$E480+Main!$C$5*BT$2*$F480","v":6071.4266266278601},{"$f":"BU$2*$F480*Main!$C$4*$E480+Main!$C$5*BU$2*$F480","v":4709.177286838416},{"$f":"BV$2*$F480*Main!$C$4*$E480+Main!$C$5*BV$2*$F480","v":5449.9648657911512},{"$f":"BW$2*$F480*Main!$C$4*$E480+Main!$C$5*BW$2*$F480","v":6191.0749469550101},{"$f":"BX$2*$F480*Main!$C$4*$E480+Main!$C$5*BX$2*$F480","v":4948.7964297038416},{"$f":"BY$2*$F480*Main!$C$4*$E480+Main!$C$5*BY$2*$F480","v":5676.361418000477},{"$f":"BZ$2*$F480*Main!$C$4*$E480+Main!$C$5*BZ$2*$F480","v":6403.6039040859869},{"$f":"CA$2*$F480*Main!$C$4*$E480+Main!$C$5*CA$2*$F480","v":4038.695189910798},{"$f":"CB$2*$F480*Main!$C$4*$E480+Main!$C$5*CB$2*$F480","v":4579.5313979664088},{"$f":"CC$2*$F480*Main!$C$4*$E480+Main!$C$5*CC$2*$F480","v":5120.0451038108959},{"$f":"CD$2*$F480*Main!$C$4*$E480+Main!$C$5*CD$2*$F480","v":4038.695189910798},{"$f":"CE$2*$F480*Main!$C$4*$E480+Main!$C$5*CE$2*$F480","v":4630.8092495351866},{"$f":"CF$2*$F480*Main!$C$4*$E480+Main!$C$5*CF$2*$F480","v":5222.923309159577},{"$f":"CG$2*$F480*Main!$C$4*$E480+Main!$C$5*CG$2*$F480","v":4294.1169411213195},{"$f":"CH$2*$F480*Main!$C$4*$E480+Main!$C$5*CH$2*$F480","v":4867.5258725004933},{"$f":"CI$2*$F480*Main!$C$4*$E480+Main!$C$5*CI$2*$F480","v":5440.6123016685442},{"$f":"CJ$2*$F480*Main!$C$4*$E480+Main!$C$5*CJ$2*$F480","v":4230.2615033186894},{"$f":"CK$2*$F480*Main!$C$4*$E480+Main!$C$5*CK$2*$F480","v":4818.5055364095851},{"$f":"CL$2*$F480*Main!$C$4*$E480+Main!$C$5*CL$2*$F480","v":5406.7495695004818},{"$f":"CM$2*$F480*Main!$C$4*$E480+Main!$C$5*CM$2*$F480","v":4230.2615033186894},{"$f":"CN$2*$F480*Main!$C$4*$E480+Main!$C$5*CN$2*$F480","v":4869.7833879783648},{"$f":"CO$2*$F480*Main!$C$4*$E480+Main!$C$5*CO$2*$F480","v":5509.3052726380392},{"$f":"CP$2*$F480*Main!$C$4*$E480+Main!$C$5*CP$2*$F480","v":4485.6832545292091},{"$f":"CQ$2*$F480*Main!$C$4*$E480+Main!$C$5*CQ$2*$F480","v":5106.5000109436705},{"$f":"CR$2*$F480*Main!$C$4*$E480+Main!$C$5*CR$2*$F480","v":5727.3167673581311},{"$f":"CS$2*$F480*Main!$C$4*$E480+Main!$C$5*CS$2*$F480","v":4903.001115724177},{"$f":"CT$2*$F480*Main!$C$4*$E480+Main!$C$5*CT$2*$F480","v":5528.010400883255},{"$f":"CU$2*$F480*Main!$C$4*$E480+Main!$C$5*CU$2*$F480","v":6153.0196860423312},{"$f":"CV$2*$F480*Main!$C$4*$E480+Main!$C$5*CV$2*$F480","v":4903.001115724177},{"$f":"CW$2*$F480*Main!$C$4*$E480+Main!$C$5*CW$2*$F480","v":5579.2882524520328},{"$f":"CX$2*$F480*Main!$C$4*$E480+Main!$C$5*CX$2*$F480","v":6255.8978913910141},{"$f":"CY$2*$F480*Main!$C$4*$E480+Main!$C$5*CY$2*$F480","v":5158.4228669346976},{"$f":"CZ$2*$F480*Main!$C$4*$E480+Main!$C$5*CZ$2*$F480","v":5816.0048754173386},{"$f":"DA$2*$F480*Main!$C$4*$E480+Main!$C$5*DA$2*$F480","v":6473.5868838999804},{"$f":"DB$2*$F480*Main!$C$4*$E480+Main!$C$5*DB$2*$F480","v":1543.17308023023},{"$f":"DC$2*$F480*Main!$C$4*$E480+Main!$C$5*DC$2*$F480","v":2042.4065030507936},{"$f":"DD$2*$F480*Main!$C$4*$E480+Main!$C$5*DD$2*$F480","v":2541.3174236602331},{"$f":"DE$2*$F480*Main!$C$4*$E480+Main!$C$5*DE$2*$F480","v":3040.5508464807963},{"$f":"DF$2*$F480*Main!$C$4*$E480+Main!$C$5*DF$2*$F480","v":3539.784269301359},{"$f":"DG$2*$F480*Main!$C$4*$E480+Main!$C$5*DG$2*$F480","v":1798.9173336518752},{"$f":"DH$2*$F480*Main!$C$4*$E480+Main!$C$5*DH$2*$F480","v":2246.8729049036601},{"$f":"DI$2*$F480*Main!$C$4*$E480+Main!$C$5*DI$2*$F480","v":2694.8284761554446},{"$f":"DJ$2*$F480*Main!$C$4*$E480+Main!$C$5*DJ$2*$F480","v":3142.7840474072291},{"$f":"DK$2*$F480*Main!$C$4*$E480+Main!$C$5*DK$2*$F480","v":3590.739618659014},{"$f":"DL$2*$F480*Main!$C$4*$E480+Main!$C$5*DL$2*$F480","v":1947.5908529802211},{"$f":"DM$2*$F480*Main!$C$4*$E480+Main!$C$5*DM$2*$F480","v":2416.8315701662164},{"$f":"DN$2*$F480*Main!$C$4*$E480+Main!$C$5*DN$2*$F480","v":2886.0722873522113},{"$f":"DO$2*$F480*Main!$C$4*$E480+Main!$C$5*DO$2*$F480","v":3355.63550674933},{"$f":"DP$2*$F480*Main!$C$4*$E480+Main!$C$5*DP$2*$F480","v":3824.8762239353246},{"$f":"DQ$2*$F480*Main!$C$4*$E480+Main!$C$5*DQ$2*$F480","v":1597.9984561213773},{"$f":"DR$2*$F480*Main!$C$4*$E480+Main!$C$5*DR$2*$F480","v":2124.3220646763893},{"$f":"DS$2*$F480*Main!$C$4*$E480+Main!$C$5*DS$2*$F480","v":2650.9681754425269},{"$f":"DT$2*$F480*Main!$C$4*$E480+Main!$C$5*DT$2*$F480","v":3177.2917839975398},{"$f":"DU$2*$F480*Main!$C$4*$E480+Main!$C$5*DU$2*$F480","v":3703.9378947636769},{"$f":"DV$2*$F480*Main!$C$4*$E480+Main!$C$5*DV$2*$F480","v":1853.7427095430226},{"$f":"DW$2*$F480*Main!$C$4*$E480+Main!$C$5*DW$2*$F480","v":2329.1109687403805},{"$f":"DX$2*$F480*Main!$C$4*$E480+Main!$C$5*DX$2*$F480","v":2804.1567257266147},{"$f":"DY$2*$F480*Main!$C$4*$E480+Main!$C$5*DY$2*$F480","v":3279.5249849239726},{"$f":"DZ$2*$F480*Main!$C$4*$E480+Main!$C$5*DZ$2*$F480","v":3754.8932441213306},{"$f":"EA$2*$F480*Main!$C$4*$E480+Main!$C$5*EA$2*$F480","v":2002.0937266602446},{"$f":"EB$2*$F480*Main!$C$4*$E480+Main!$C$5*EB$2*$F480","v":2498.7471317918125},{"$f":"EC$2*$F480*Main!$C$4*$E480+Main!$C$5*EC$2*$F480","v":2995.400536923381},{"$f":"ED$2*$F480*Main!$C$4*$E480+Main!$C$5*ED$2*$F480","v":3492.3764442660731},{"$f":"EE$2*$F480*Main!$C$4*$E480+Main!$C$5*EE$2*$F480","v":3989.0298493976416},{"$f":"EF$2*$F480*Main!$C$4*$E480+Main!$C$5*EF$2*$F480","v":1980.1635763037852},{"$f":"EG$2*$F480*Main!$C$4*$E480+Main!$C$5*EG$2*$F480","v":2564.8600850723133},{"$f":"EH$2*$F480*Main!$C$4*$E480+Main!$C$5*EH$2*$F480","v":3149.2340916297171},{"$f":"EI$2*$F480*Main!$C$4*$E480+Main!$C$5*EI$2*$F480","v":3733.9306003982447},{"$f":"EJ$2*$F480*Main!$C$4*$E480+Main!$C$5*EJ$2*$F480","v":4318.6271091667732},{"$f":"EK$2*$F480*Main!$C$4*$E480+Main!$C$5*EK$2*$F480","v":2235.9078297254305},{"$f":"EL$2*$F480*Main!$C$4*$E480+Main!$C$5*EL$2*$F480","v":2769.3264869251798},{"$f":"EM$2*$F480*Main!$C$4*$E480+Main!$C$5*EM$2*$F480","v":3302.7451441249291},{"$f":"EN$2*$F480*Main!$C$4*$E480+Main!$C$5*EN$2*$F480","v":3836.1638013246784},{"$f":"EO$2*$F480*Main!$C$4*$E480+Main!$C$5*EO$2*$F480","v":4369.5824585244281},{"$f":"EP$2*$F480*Main!$C$4*$E480+Main!$C$5*EP$2*$F480","v":2384.258846842652},{"$f":"EQ$2*$F480*Main!$C$4*$E480+Main!$C$5*EQ$2*$F480","v":2939.285152187736},{"$f":"ER$2*$F480*Main!$C$4*$E480+Main!$C$5*ER$2*$F480","v":3493.9889553216949},{"$f":"ES$2*$F480*Main!$C$4*$E480+Main!$C$5*ES$2*$F480","v":4048.6927584556552},{"$f":"ET$2*$F480*Main!$C$4*$E480+Main!$C$5*ET$2*$F480","v":4603.7190638007387},{"$f":"EU$2*$F480*Main!$C$4*$E480+Main!$C$5*EU$2*$F480","v":5660.5588096553811},{"$f":"EV$2*$F480*Main!$C$4*$E480+Main!$C$5*EV$2*$F480","v":5814.7148665728419},{"$f":"EW$2*$F480*Main!$C$4*$E480+Main!$C$5*EW$2*$F480","v":6014.021233047717},{"$f":"EX$2*$F480*Main!$C$4*$E480+Main!$C$5*EX$2*$F480","v":5994.6711003802538},{"$f":"EY$2*$F480*Main!$C$4*$E480+Main!$C$5*EY$2*$F480","v":6149.1496595088392},{"$f":"EZ$2*$F480*Main!$C$4*$E480+Main!$C$5*EZ$2*$F480","v":6348.1335237725907},{"$f":"FA$2*$F480*Main!$C$4*$E480+Main!$C$5*FA$2*$F480","v":6777.7064689902854},{"$f":"FB$2*$F480*Main!$C$4*$E480+Main!$C$5*FB$2*$F480","v":6932.1850281188708},{"$f":"FC$2*$F480*Main!$C$4*$E480+Main!$C$5*FC$2*$F480","v":7131.1688923826223},{"$f":"IF($D480<100,(FD$2*(1+Main!$C$3)*$E480*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E480*Main!$C$4)+(FD$2*Main!$C$5))","v":152.99054380440001},{"$f":"IF($D480<100,(FE$2*(1+Main!$C$3)*$E480*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E480*Main!$C$4)+(FE$2*Main!$C$5))","v":167.23902860175002},{"$f":"IF($D480<100,(FF$2*(1+Main!$C$3)*$E480*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E480*Main!$C$4)+(FF$2*Main!$C$5))","v":168.38235894885005},{"$f":"IF($D480<100,(FG$2*(1+Main!$C$3)*$E480*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E480*Main!$C$4)+(FG$2*Main!$C$5))","v":181.76795291820002},{"$f":"IF($D480<100,(FH$2*(1+Main!$C$3)*$E480*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E480*Main!$C$4)+(FH$2*Main!$C$5))","v":245.23357331760002},{"$f":"IF($D480<100,(FI$2*(1+Main!$C$3)*$E480*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E480*Main!$C$4)+(FI$2*Main!$C$5))","v":69.279347353049999}]
["WA",34580,"(Mount Vernon-Anacortes, Skagit County)",34580,0.93410000000000004,{"$f":"IF($D481<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F481*Main!$C$4*$E481+Main!$C$5*G$2*$F481","v":1660.5915187051664},{"$f":"H$2*$F481*Main!$C$4*$E481+Main!$C$5*H$2*$F481","v":2032.2895690760856},{"$f":"I$2*$F481*Main!$C$4*$E481+Main!$C$5*I$2*$F481","v":2403.9876194470048},{"$f":"J$2*$F481*Main!$C$4*$E481+Main!$C$5*J$2*$F481","v":2775.685669817924},{"$f":"K$2*$F481*Main!$C$4*$E481+Main!$C$5*K$2*$F481","v":3147.100197648514},{"$f":"L$2*$F481*Main!$C$4*$E481+Main!$C$5*L$2*$F481","v":1955.1714381066806},{"$f":"M$2*$F481*Main!$C$4*$E481+Main!$C$5*M$2*$F481","v":2276.6859988394208},{"$f":"N$2*$F481*Main!$C$4*$E481+Main!$C$5*N$2*$F481","v":2598.2005595721607},{"$f":"O$2*$F481*Main!$C$4*$E481+Main!$C$5*O$2*$F481","v":2919.7151203049016},{"$f":"P$2*$F481*Main!$C$4*$E481+Main!$C$5*P$2*$F481","v":3241.5132035779698},{"$f":"Q$2*$F481*Main!$C$4*$E481+Main!$C$5*Q$2*$F481","v":2115.0781508520645},{"$f":"R$2*$F481*Main!$C$4*$E481+Main!$C$5*R$2*$F481","v":2446.7995230366382},{"$f":"S$2*$F481*Main!$C$4*$E481+Main!$C$5*S$2*$F481","v":2778.520895221211},{"$f":"T$2*$F481*Main!$C$4*$E481+Main!$C$5*T$2*$F481","v":3110.2422674057843},{"$f":"U$2*$F481*Main!$C$4*$E481+Main!$C$5*U$2*$F481","v":3441.9636395903572},{"$f":"V$2*$F481*Main!$C$4*$E481+Main!$C$5*V$2*$F481","v":1755.855092255608},{"$f":"W$2*$F481*Main!$C$4*$E481+Main!$C$5*W$2*$F481","v":2133.7906385137585},{"$f":"X$2*$F481*Main!$C$4*$E481+Main!$C$5*X$2*$F481","v":2512.0097073122374},{"$f":"Y$2*$F481*Main!$C$4*$E481+Main!$C$5*Y$2*$F481","v":2889.9452535703886},{"$f":"Z$2*$F481*Main!$C$4*$E481+Main!$C$5*Z$2*$F481","v":3267.8807998285383},{"$f":"AA$2*$F481*Main!$C$4*$E481+Main!$C$5*AA$2*$F481","v":2050.4350116571222},{"$f":"AB$2*$F481*Main!$C$4*$E481+Main!$C$5*AB$2*$F481","v":2378.4705908174224},{"$f":"AC$2*$F481*Main!$C$4*$E481+Main!$C$5*AC$2*$F481","v":2706.2226474373938},{"$f":"AD$2*$F481*Main!$C$4*$E481+Main!$C$5*AD$2*$F481","v":3034.2582265976939},{"$f":"AE$2*$F481*Main!$C$4*$E481+Main!$C$5*AE$2*$F481","v":3362.0102832176649},{"$f":"AF$2*$F481*Main!$C$4*$E481+Main!$C$5*AF$2*$F481","v":2210.3417244025059},{"$f":"AG$2*$F481*Main!$C$4*$E481+Main!$C$5*AG$2*$F481","v":2548.3005924743111},{"$f":"AH$2*$F481*Main!$C$4*$E481+Main!$C$5*AH$2*$F481","v":2886.5429830864437},{"$f":"AI$2*$F481*Main!$C$4*$E481+Main!$C$5*AI$2*$F481","v":3224.501851158248},{"$f":"AJ$2*$F481*Main!$C$4*$E481+Main!$C$5*AJ$2*$F481","v":3562.4607192300523},{"$f":"AK$2*$F481*Main!$C$4*$E481+Main!$C$5*AK$2*$F481","v":1883.4402354035208},{"$f":"AL$2*$F481*Main!$C$4*$E481+Main!$C$5*AL$2*$F481","v":2326.0189208566139},{"$f":"AM$2*$F481*Main!$C$4*$E481+Main!$C$5*AM$2*$F481","v":2768.5976063097064},{"$f":"AN$2*$F481*Main!$C$4*$E481+Main!$C$5*AN$2*$F481","v":3210.8927692224711},{"$f":"AO$2*$F481*Main!$C$4*$E481+Main!$C$5*AO$2*$F481","v":3653.4714546755636},{"$f":"AP$2*$F481*Main!$C$4*$E481+Main!$C$5*AP$2*$F481","v":2178.020154805035},{"$f":"AQ$2*$F481*Main!$C$4*$E481+Main!$C$5*AQ$2*$F481","v":2570.4153506199482},{"$f":"AR$2*$F481*Main!$C$4*$E481+Main!$C$5*AR$2*$F481","v":2962.8105464348623},{"$f":"AS$2*$F481*Main!$C$4*$E481+Main!$C$5*AS$2*$F481","v":3355.2057422497764},{"$f":"AT$2*$F481*Main!$C$4*$E481+Main!$C$5*AT$2*$F481","v":3747.6009380646906},{"$f":"AU$2*$F481*Main!$C$4*$E481+Main!$C$5*AU$2*$F481","v":2337.926867550419},{"$f":"AV$2*$F481*Main!$C$4*$E481+Main!$C$5*AV$2*$F481","v":2740.5288748171661},{"$f":"AW$2*$F481*Main!$C$4*$E481+Main!$C$5*AW$2*$F481","v":3143.1308820839131},{"$f":"AX$2*$F481*Main!$C$4*$E481+Main!$C$5*AX$2*$F481","v":3545.4493668103305},{"$f":"AY$2*$F481*Main!$C$4*$E481+Main!$C$5*AY$2*$F481","v":3948.051374077078},{"$f":"AZ$2*$F481*Main!$C$4*$E481+Main!$C$5*AZ$2*$F481","v":3518.7982480194337},{"$f":"BA$2*$F481*Main!$C$4*$E481+Main!$C$5*BA$2*$F481","v":4004.7558821428165},{"$f":"BB$2*$F481*Main!$C$4*$E481+Main!$C$5*BB$2*$F481","v":4490.4299937258711},{"$f":"BC$2*$F481*Main!$C$4*$E481+Main!$C$5*BC$2*$F481","v":3563.0277643107097},{"$f":"BD$2*$F481*Main!$C$4*$E481+Main!$C$5*BD$2*$F481","v":4079.3223102492639},{"$f":"BE$2*$F481*Main!$C$4*$E481+Main!$C$5*BE$2*$F481","v":4595.6168561878167},{"$f":"BF$2*$F481*Main!$C$4*$E481+Main!$C$5*BF$2*$F481","v":3773.6850117749304},{"$f":"BG$2*$F481*Main!$C$4*$E481+Main!$C$5*BG$2*$F481","v":4278.0716110196781},{"$f":"BH$2*$F481*Main!$C$4*$E481+Main!$C$5*BH$2*$F481","v":4782.4582102644272},{"$f":"BI$2*$F481*Main!$C$4*$E481+Main!$C$5*BI$2*$F481","v":3645.816346086689},{"$f":"BJ$2*$F481*Main!$C$4*$E481+Main!$C$5*BJ$2*$F481","v":4187.3443981144965},{"$f":"BK$2*$F481*Main!$C$4*$E481+Main!$C$5*BK$2*$F481","v":4728.8724501423039},{"$f":"BL$2*$F481*Main!$C$4*$E481+Main!$C$5*BL$2*$F481","v":3689.7623398376363},{"$f":"BM$2*$F481*Main!$C$4*$E481+Main!$C$5*BM$2*$F481","v":4261.9108262209438},{"$f":"BN$2*$F481*Main!$C$4*$E481+Main!$C$5*BN$2*$F481","v":4833.7757900639208},{"$f":"BO$2*$F481*Main!$C$4*$E481+Main!$C$5*BO$2*$F481","v":3900.4195873018571},{"$f":"BP$2*$F481*Main!$C$4*$E481+Main!$C$5*BP$2*$F481","v":4460.660126991359},{"$f":"BQ$2*$F481*Main!$C$4*$E481+Main!$C$5*BQ$2*$F481","v":5020.6171441405304},{"$f":"BR$2*$F481*Main!$C$4*$E481+Main!$C$5*BR$2*$F481","v":4095.7666175883278},{"$f":"BS$2*$F481*Main!$C$4*$E481+Main!$C$5*BS$2*$F481","v":4716.6809809081697},{"$f":"BT$2*$F481*Main!$C$4*$E481+Main!$C$5*BT$2*$F481","v":5337.5953442280124},{"$f":"BU$2*$F481*Main!$C$4*$E481+Main!$C$5*BU$2*$F481","v":4139.9961338796047},{"$f":"BV$2*$F481*Main!$C$4*$E481+Main!$C$5*BV$2*$F481","v":4791.247409014617},{"$f":"BW$2*$F481*Main!$C$4*$E481+Main!$C$5*BW$2*$F481","v":5442.7822066899571},{"$f":"BX$2*$F481*Main!$C$4*$E481+Main!$C$5*BX$2*$F481","v":4350.6533813438245},{"$f":"BY$2*$F481*Main!$C$4*$E481+Main!$C$5*BY$2*$F481","v":4990.28023232536},{"$f":"BZ$2*$F481*Main!$C$4*$E481+Main!$C$5*BZ$2*$F481","v":5629.6235607665676},{"$f":"CA$2*$F481*Main!$C$4*$E481+Main!$C$5*CA$2*$F481","v":3550.5527725362472},{"$f":"CB$2*$F481*Main!$C$4*$E481+Main!$C$5*CB$2*$F481","v":4026.0200726674684},{"$f":"CC$2*$F481*Main!$C$4*$E481+Main!$C$5*CC$2*$F481","v":4501.2038502583619},{"$f":"CD$2*$F481*Main!$C$4*$E481+Main!$C$5*CD$2*$F481","v":3550.5527725362472},{"$f":"CE$2*$F481*Main!$C$4*$E481+Main!$C$5*CE$2*$F481","v":4071.100156579731},{"$f":"CF$2*$F481*Main!$C$4*$E481+Main!$C$5*CF$2*$F481","v":4591.6475406232157},{"$f":"CG$2*$F481*Main!$C$4*$E481+Main!$C$5*CG$2*$F481","v":3775.1026244765735},{"$f":"CH$2*$F481*Main!$C$4*$E481+Main!$C$5*CH$2*$F481","v":4279.2057011809939},{"$f":"CI$2*$F481*Main!$C$4*$E481+Main!$C$5*CI$2*$F481","v":4783.0252553450846},{"$f":"CJ$2*$F481*Main!$C$4*$E481+Main!$C$5*CJ$2*$F481","v":3718.9651614914924},{"$f":"CK$2*$F481*Main!$C$4*$E481+Main!$C$5*CK$2*$F481","v":4236.1102750510308},{"$f":"CL$2*$F481*Main!$C$4*$E481+Main!$C$5*CL$2*$F481","v":4753.2553886105716},{"$f":"CM$2*$F481*Main!$C$4*$E481+Main!$C$5*CM$2*$F481","v":3718.9651614914924},{"$f":"CN$2*$F481*Main!$C$4*$E481+Main!$C$5*CN$2*$F481","v":4281.1903589632948},{"$f":"CO$2*$F481*Main!$C$4*$E481+Main!$C$5*CO$2*$F481","v":4843.4155564350958},{"$f":"CP$2*$F481*Main!$C$4*$E481+Main!$C$5*CP$2*$F481","v":3943.5150134318183},{"$f":"CQ$2*$F481*Main!$C$4*$E481+Main!$C$5*CQ$2*$F481","v":4489.2959035645563},{"$f":"CR$2*$F481*Main!$C$4*$E481+Main!$C$5*CR$2*$F481","v":5035.0767936972943},{"$f":"CS$2*$F481*Main!$C$4*$E481+Main!$C$5*CS$2*$F481","v":4310.3931806171495},{"$f":"CT$2*$F481*Main!$C$4*$E481+Main!$C$5*CT$2*$F481","v":4859.8598637741616},{"$f":"CU$2*$F481*Main!$C$4*$E481+Main!$C$5*CU$2*$F481","v":5409.32654693117},{"$f":"CV$2*$F481*Main!$C$4*$E481+Main!$C$5*CV$2*$F481","v":4310.3931806171495},{"$f":"CW$2*$F481*Main!$C$4*$E481+Main!$C$5*CW$2*$F481","v":4904.9399476864237},{"$f":"CX$2*$F481*Main!$C$4*$E481+Main!$C$5*CX$2*$F481","v":5499.7702372960248},{"$f":"CY$2*$F481*Main!$C$4*$E481+Main!$C$5*CY$2*$F481","v":4534.9430325574758},{"$f":"CZ$2*$F481*Main!$C$4*$E481+Main!$C$5*CZ$2*$F481","v":5113.0454922876852},{"$f":"DA$2*$F481*Main!$C$4*$E481+Main!$C$5*DA$2*$F481","v":5691.1479520178946},{"$f":"DB$2*$F481*Main!$C$4*$E481+Main!$C$5*DB$2*$F481","v":1356.6553554728055},{"$f":"DC$2*$F481*Main!$C$4*$E481+Main!$C$5*DC$2*$F481","v":1795.5482479016255},{"$f":"DD$2*$F481*Main!$C$4*$E481+Main!$C$5*DD$2*$F481","v":2234.157617790117},{"$f":"DE$2*$F481*Main!$C$4*$E481+Main!$C$5*DE$2*$F481","v":2673.0505102189363},{"$f":"DF$2*$F481*Main!$C$4*$E481+Main!$C$5*DF$2*$F481","v":3111.9434026477556},{"$f":"DG$2*$F481*Main!$C$4*$E481+Main!$C$5*DG$2*$F481","v":1581.4887299534605},{"$f":"DH$2*$F481*Main!$C$4*$E481+Main!$C$5*DH$2*$F481","v":1975.3015384700182},{"$f":"DI$2*$F481*Main!$C$4*$E481+Main!$C$5*DI$2*$F481","v":2369.1143469865756},{"$f":"DJ$2*$F481*Main!$C$4*$E481+Main!$C$5*DJ$2*$F481","v":2762.9271555031328},{"$f":"DK$2*$F481*Main!$C$4*$E481+Main!$C$5*DK$2*$F481","v":3156.73996401969},{"$f":"DL$2*$F481*Main!$C$4*$E481+Main!$C$5*DL$2*$F481","v":1712.192621044989},{"$f":"DM$2*$F481*Main!$C$4*$E481+Main!$C$5*DM$2*$F481","v":2124.7179172232404},{"$f":"DN$2*$F481*Main!$C$4*$E481+Main!$C$5*DN$2*$F481","v":2537.2432134014916},{"$f":"DO$2*$F481*Main!$C$4*$E481+Main!$C$5*DO$2*$F481","v":2950.0520321200715},{"$f":"DP$2*$F481*Main!$C$4*$E481+Main!$C$5*DP$2*$F481","v":3362.5773282983223},{"$f":"DQ$2*$F481*Main!$C$4*$E481+Main!$C$5*DQ$2*$F481","v":1404.8541873286838},{"$f":"DR$2*$F481*Main!$C$4*$E481+Main!$C$5*DR$2*$F481","v":1867.5629731451136},{"$f":"DS$2*$F481*Main!$C$4*$E481+Main!$C$5*DS$2*$F481","v":2330.5552815018727},{"$f":"DT$2*$F481*Main!$C$4*$E481+Main!$C$5*DT$2*$F481","v":2793.2640673183032},{"$f":"DU$2*$F481*Main!$C$4*$E481+Main!$C$5*DU$2*$F481","v":3256.2563756750624},{"$f":"DV$2*$F481*Main!$C$4*$E481+Main!$C$5*DV$2*$F481","v":1629.6875618093388},{"$f":"DW$2*$F481*Main!$C$4*$E481+Main!$C$5*DW$2*$F481","v":2047.5997862538352},{"$f":"DX$2*$F481*Main!$C$4*$E481+Main!$C$5*DX$2*$F481","v":2465.2284881580031},{"$f":"DY$2*$F481*Main!$C$4*$E481+Main!$C$5*DY$2*$F481","v":2883.1407126024997},{"$f":"DZ$2*$F481*Main!$C$4*$E481+Main!$C$5*DZ$2*$F481","v":3301.0529370469953},{"$f":"EA$2*$F481*Main!$C$4*$E481+Main!$C$5*EA$2*$F481","v":1760.1079303605388},{"$f":"EB$2*$F481*Main!$C$4*$E481+Main!$C$5*EB$2*$F481","v":2196.732642466729},{"$f":"EC$2*$F481*Main!$C$4*$E481+Main!$C$5*EC$2*$F481","v":2633.3573545729187},{"$f":"ED$2*$F481*Main!$C$4*$E481+Main!$C$5*ED$2*$F481","v":3070.265589219438},{"$f":"EE$2*$F481*Main!$C$4*$E481+Main!$C$5*EE$2*$F481","v":3506.8903013256286},{"$f":"EF$2*$F481*Main!$C$4*$E481+Main!$C$5*EF$2*$F481","v":1740.8283976181872},{"$f":"EG$2*$F481*Main!$C$4*$E481+Main!$C$5*EG$2*$F481","v":2254.854763234111},{"$f":"EH$2*$F481*Main!$C$4*$E481+Main!$C$5*EH$2*$F481","v":2768.5976063097064},{"$f":"EI$2*$F481*Main!$C$4*$E481+Main!$C$5*EI$2*$F481","v":3282.62397192563},{"$f":"EJ$2*$F481*Main!$C$4*$E481+Main!$C$5*EJ$2*$F481","v":3796.6503375415541},{"$f":"EK$2*$F481*Main!$C$4*$E481+Main!$C$5*EK$2*$F481","v":1965.6617720988422},{"$f":"EL$2*$F481*Main!$C$4*$E481+Main!$C$5*EL$2*$F481","v":2434.6080538025039},{"$f":"EM$2*$F481*Main!$C$4*$E481+Main!$C$5*EM$2*$F481","v":2903.5543355061654},{"$f":"EN$2*$F481*Main!$C$4*$E481+Main!$C$5*EN$2*$F481","v":3372.5006172098269},{"$f":"EO$2*$F481*Main!$C$4*$E481+Main!$C$5*EO$2*$F481","v":3841.4468989134884},{"$f":"EP$2*$F481*Main!$C$4*$E481+Main!$C$5*EP$2*$F481","v":2096.0821406500418},{"$f":"EQ$2*$F481*Main!$C$4*$E481+Main!$C$5*EQ$2*$F481","v":2584.024432555726},{"$f":"ER$2*$F481*Main!$C$4*$E481+Main!$C$5*ER$2*$F481","v":3071.6832019210815},{"$f":"ES$2*$F481*Main!$C$4*$E481+Main!$C$5*ES$2*$F481","v":3559.341971286437},{"$f":"ET$2*$F481*Main!$C$4*$E481+Main!$C$5*ET$2*$F481","v":4047.2842631921212},{"$f":"EU$2*$F481*Main!$C$4*$E481+Main!$C$5*EU$2*$F481","v":4976.3876278492544},{"$f":"EV$2*$F481*Main!$C$4*$E481+Main!$C$5*EV$2*$F481","v":5111.9114021263704},{"$f":"EW$2*$F481*Main!$C$4*$E481+Main!$C$5*EW$2*$F481","v":5287.128332049504},{"$f":"EX$2*$F481*Main!$C$4*$E481+Main!$C$5*EX$2*$F481","v":5270.1169796297827},{"$f":"EY$2*$F481*Main!$C$4*$E481+Main!$C$5*EY$2*$F481","v":5405.9242764472274},{"$f":"EZ$2*$F481*Main!$C$4*$E481+Main!$C$5*EZ$2*$F481","v":5580.8576838300314},{"$f":"FA$2*$F481*Main!$C$4*$E481+Main!$C$5*FA$2*$F481","v":5958.5097075478543},{"$f":"FB$2*$F481*Main!$C$4*$E481+Main!$C$5*FB$2*$F481","v":6094.3170043652999},{"$f":"FC$2*$F481*Main!$C$4*$E481+Main!$C$5*FC$2*$F481","v":6269.2504117481039},{"$f":"IF($D481<100,(FD$2*(1+Main!$C$3)*$E481*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E481*Main!$C$4)+(FD$2*Main!$C$5))","v":134.49913250040001},{"$f":"IF($D481<100,(FE$2*(1+Main!$C$3)*$E481*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E481*Main!$C$4)+(FE$2*Main!$C$5))","v":147.02545469675002},{"$f":"IF($D481<100,(FF$2*(1+Main!$C$3)*$E481*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E481*Main!$C$4)+(FF$2*Main!$C$5))","v":148.03059485785002},{"$f":"IF($D481<100,(FG$2*(1+Main!$C$3)*$E481*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E481*Main!$C$4)+(FG$2*Main!$C$5))","v":159.7983207062},{"$f":"IF($D481<100,(FH$2*(1+Main!$C$3)*$E481*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E481*Main!$C$4)+(FH$2*Main!$C$5))","v":215.59308210160003},{"$f":"IF($D481<100,(FI$2*(1+Main!$C$3)*$E481*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E481*Main!$C$4)+(FI$2*Main!$C$5))","v":60.90580429005}]
["WA",36500,"(Olympia-Turnwater, Thurston County)",36500,1.1716,{"$f":"IF($D482<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F482*Main!$C$4*$E482+Main!$C$5*G$2*$F482","v":1987.2311802381396},{"$f":"H$2*$F482*Main!$C$4*$E482+Main!$C$5*H$2*$F482","v":2432.042530296565},{"$f":"I$2*$F482*Main!$C$4*$E482+Main!$C$5*I$2*$F482","v":2876.8538803549918},{"$f":"J$2*$F482*Main!$C$4*$E482+Main!$C$5*J$2*$F482","v":3321.6652304134177},{"$f":"K$2*$F482*Main!$C$4*$E482+Main!$C$5*K$2*$F482","v":3766.1372888242013},{"$f":"L$2*$F482*Main!$C$4*$E482+Main!$C$5*L$2*$F482","v":2339.7552021379906},{"$f":"M$2*$F482*Main!$C$4*$E482+Main!$C$5*M$2*$F482","v":2724.5119305638145},{"$f":"N$2*$F482*Main!$C$4*$E482+Main!$C$5*N$2*$F482","v":3109.2686589896384},{"$f":"O$2*$F482*Main!$C$4*$E482+Main!$C$5*O$2*$F482","v":3494.0253874154623},{"$f":"P$2*$F482*Main!$C$4*$E482+Main!$C$5*P$2*$F482","v":3879.1214074889276},{"$f":"Q$2*$F482*Main!$C$4*$E482+Main!$C$5*Q$2*$F482","v":2531.115691407977},{"$f":"R$2*$F482*Main!$C$4*$E482+Main!$C$5*R$2*$F482","v":2928.0869191489064},{"$f":"S$2*$F482*Main!$C$4*$E482+Main!$C$5*S$2*$F482","v":3325.0581468898358},{"$f":"T$2*$F482*Main!$C$4*$E482+Main!$C$5*T$2*$F482","v":3722.0293746307652},{"$f":"U$2*$F482*Main!$C$4*$E482+Main!$C$5*U$2*$F482","v":4119.0006023716951},{"$f":"V$2*$F482*Main!$C$4*$E482+Main!$C$5*V$2*$F482","v":2101.233173845791},{"$f":"W$2*$F482*Main!$C$4*$E482+Main!$C$5*W$2*$F482","v":2553.5089401523369},{"$f":"X$2*$F482*Main!$C$4*$E482+Main!$C$5*X$2*$F482","v":3006.1239981065246},{"$f":"Y$2*$F482*Main!$C$4*$E482+Main!$C$5*Y$2*$F482","v":3458.3997644130714},{"$f":"Z$2*$F482*Main!$C$4*$E482+Main!$C$5*Z$2*$F482","v":3910.6755307196172},{"$f":"AA$2*$F482*Main!$C$4*$E482+Main!$C$5*AA$2*$F482","v":2453.7571957456421},{"$f":"AB$2*$F482*Main!$C$4*$E482+Main!$C$5*AB$2*$F482","v":2846.3176320672278},{"$f":"AC$2*$F482*Main!$C$4*$E482+Main!$C$5*AC$2*$F482","v":3238.5387767411717},{"$f":"AD$2*$F482*Main!$C$4*$E482+Main!$C$5*AD$2*$F482","v":3631.0992130627574},{"$f":"AE$2*$F482*Main!$C$4*$E482+Main!$C$5*AE$2*$F482","v":4023.3203577367008},{"$f":"AF$2*$F482*Main!$C$4*$E482+Main!$C$5*AF$2*$F482","v":2645.1176850156285},{"$f":"AG$2*$F482*Main!$C$4*$E482+Main!$C$5*AG$2*$F482","v":3049.5533290046783},{"$f":"AH$2*$F482*Main!$C$4*$E482+Main!$C$5*AH$2*$F482","v":3454.3282646413691},{"$f":"AI$2*$F482*Main!$C$4*$E482+Main!$C$5*AI$2*$F482","v":3858.7639086304184},{"$f":"AJ$2*$F482*Main!$C$4*$E482+Main!$C$5*AJ$2*$F482","v":4263.1995526194678},{"$f":"AK$2*$F482*Main!$C$4*$E482+Main!$C$5*AK$2*$F482","v":2253.9144152846102},{"$f":"AL$2*$F482*Main!$C$4*$E482+Main!$C$5*AL$2*$F482","v":2783.548677253491},{"$f":"AM$2*$F482*Main!$C$4*$E482+Main!$C$5*AM$2*$F482","v":3313.1829392223722},{"$f":"AN$2*$F482*Main!$C$4*$E482+Main!$C$5*AN$2*$F482","v":3842.4779095436111},{"$f":"AO$2*$F482*Main!$C$4*$E482+Main!$C$5*AO$2*$F482","v":4372.1121715124918},{"$f":"AP$2*$F482*Main!$C$4*$E482+Main!$C$5*AP$2*$F482","v":2606.4384371844612},{"$f":"AQ$2*$F482*Main!$C$4*$E482+Main!$C$5*AQ$2*$F482","v":3076.0180775207391},{"$f":"AR$2*$F482*Main!$C$4*$E482+Main!$C$5*AR$2*$F482","v":3545.5977178570183},{"$f":"AS$2*$F482*Main!$C$4*$E482+Main!$C$5*AS$2*$F482","v":4015.1773581932976},{"$f":"AT$2*$F482*Main!$C$4*$E482+Main!$C$5*AT$2*$F482","v":4484.7569985295768},{"$f":"AU$2*$F482*Main!$C$4*$E482+Main!$C$5*AU$2*$F482","v":2797.7989264544476},{"$f":"AV$2*$F482*Main!$C$4*$E482+Main!$C$5*AV$2*$F482","v":3279.5930661058319},{"$f":"AW$2*$F482*Main!$C$4*$E482+Main!$C$5*AW$2*$F482","v":3761.3872057572166},{"$f":"AX$2*$F482*Main!$C$4*$E482+Main!$C$5*AX$2*$F482","v":4242.8420537609591},{"$f":"AY$2*$F482*Main!$C$4*$E482+Main!$C$5*AY$2*$F482","v":4724.6361934123443},{"$f":"AZ$2*$F482*Main!$C$4*$E482+Main!$C$5*AZ$2*$F482","v":4210.9486388826281},{"$f":"BA$2*$F482*Main!$C$4*$E482+Main!$C$5*BA$2*$F482","v":4792.4945229407076},{"$f":"BB$2*$F482*Main!$C$4*$E482+Main!$C$5*BB$2*$F482","v":5373.7011153511448},{"$f":"BC$2*$F482*Main!$C$4*$E482+Main!$C$5*BC$2*$F482","v":4263.8781359147515},{"$f":"BD$2*$F482*Main!$C$4*$E482+Main!$C$5*BD$2*$F482","v":4881.7282262705057},{"$f":"BE$2*$F482*Main!$C$4*$E482+Main!$C$5*BE$2*$F482","v":5499.5783166262599},{"$f":"BF$2*$F482*Main!$C$4*$E482+Main!$C$5*BF$2*$F482","v":4515.9718301126231},{"$f":"BG$2*$F482*Main!$C$4*$E482+Main!$C$5*BG$2*$F482","v":5119.5716712674212},{"$f":"BH$2*$F482*Main!$C$4*$E482+Main!$C$5*BH$2*$F482","v":5723.1715124222201},{"$f":"BI$2*$F482*Main!$C$4*$E482+Main!$C$5*BI$2*$F482","v":4362.951297026163},{"$f":"BJ$2*$F482*Main!$C$4*$E482+Main!$C$5*BJ$2*$F482","v":5010.9983440220394},{"$f":"BK$2*$F482*Main!$C$4*$E482+Main!$C$5*BK$2*$F482","v":5659.0453910179158},{"$f":"BL$2*$F482*Main!$C$4*$E482+Main!$C$5*BL$2*$F482","v":4415.5415024106442},{"$f":"BM$2*$F482*Main!$C$4*$E482+Main!$C$5*BM$2*$F482","v":5100.2320473518394},{"$f":"BN$2*$F482*Main!$C$4*$E482+Main!$C$5*BN$2*$F482","v":5784.5833006453886},{"$f":"BO$2*$F482*Main!$C$4*$E482+Main!$C$5*BO$2*$F482","v":4667.6351966085176},{"$f":"BP$2*$F482*Main!$C$4*$E482+Main!$C$5*BP$2*$F482","v":5338.0754923487539},{"$f":"BQ$2*$F482*Main!$C$4*$E482+Main!$C$5*BQ$2*$F482","v":6008.1764964413478},{"$f":"BR$2*$F482*Main!$C$4*$E482+Main!$C$5*BR$2*$F482","v":4901.4071418337317},{"$f":"BS$2*$F482*Main!$C$4*$E482+Main!$C$5*BS$2*$F482","v":5644.4558501693173},{"$f":"BT$2*$F482*Main!$C$4*$E482+Main!$C$5*BT$2*$F482","v":6387.5045585049029},{"$f":"BU$2*$F482*Main!$C$4*$E482+Main!$C$5*BU$2*$F482","v":4954.336638865856},{"$f":"BV$2*$F482*Main!$C$4*$E482+Main!$C$5*BV$2*$F482","v":5733.6895534991163},{"$f":"BW$2*$F482*Main!$C$4*$E482+Main!$C$5*BW$2*$F482","v":6513.3817597800171},{"$f":"BX$2*$F482*Main!$C$4*$E482+Main!$C$5*BX$2*$F482","v":5206.4303330637276},{"$f":"BY$2*$F482*Main!$C$4*$E482+Main!$C$5*BY$2*$F482","v":5971.872290143674},{"$f":"BZ$2*$F482*Main!$C$4*$E482+Main!$C$5*BZ$2*$F482","v":6736.9749555759772},{"$f":"CA$2*$F482*Main!$C$4*$E482+Main!$C$5*CA$2*$F482","v":4248.9493034185116},{"$f":"CB$2*$F482*Main!$C$4*$E482+Main!$C$5*CB$2*$F482","v":4817.9413965138428},{"$f":"CC$2*$F482*Main!$C$4*$E482+Main!$C$5*CC$2*$F482","v":5386.5941979615345},{"$f":"CD$2*$F482*Main!$C$4*$E482+Main!$C$5*CD$2*$F482","v":4248.9493034185116},{"$f":"CE$2*$F482*Main!$C$4*$E482+Main!$C$5*CE$2*$F482","v":4871.8887684888923},{"$f":"CF$2*$F482*Main!$C$4*$E482+Main!$C$5*CF$2*$F482","v":5494.8282335592748},{"$f":"CG$2*$F482*Main!$C$4*$E482+Main!$C$5*CG$2*$F482","v":4517.6682883508329},{"$f":"CH$2*$F482*Main!$C$4*$E482+Main!$C$5*CH$2*$F482","v":5120.9288378579886},{"$f":"CI$2*$F482*Main!$C$4*$E482+Main!$C$5*CI$2*$F482","v":5723.8500957175029},{"$f":"CJ$2*$F482*Main!$C$4*$E482+Main!$C$5*CJ$2*$F482","v":4450.4885421177523},{"$f":"CK$2*$F482*Main!$C$4*$E482+Main!$C$5*CK$2*$F482","v":5069.3565074164317},{"$f":"CL$2*$F482*Main!$C$4*$E482+Main!$C$5*CL$2*$F482","v":5688.2244727151119},{"$f":"CM$2*$F482*Main!$C$4*$E482+Main!$C$5*CM$2*$F482","v":4450.4885421177523},{"$f":"CN$2*$F482*Main!$C$4*$E482+Main!$C$5*CN$2*$F482","v":5123.303879391482},{"$f":"CO$2*$F482*Main!$C$4*$E482+Main!$C$5*CO$2*$F482","v":5796.1192166652099},{"$f":"CP$2*$F482*Main!$C$4*$E482+Main!$C$5*CP$2*$F482","v":4719.2075270500736},{"$f":"CQ$2*$F482*Main!$C$4*$E482+Main!$C$5*CQ$2*$F482","v":5372.3439487605765},{"$f":"CR$2*$F482*Main!$C$4*$E482+Main!$C$5*CR$2*$F482","v":6025.4803704710812},{"$f":"CS$2*$F482*Main!$C$4*$E482+Main!$C$5*CS$2*$F482","v":5158.2509190985884},{"$f":"CT$2*$F482*Main!$C$4*$E482+Main!$C$5*CT$2*$F482","v":5815.7981322284359},{"$f":"CU$2*$F482*Main!$C$4*$E482+Main!$C$5*CU$2*$F482","v":6473.3453453582824},{"$f":"CV$2*$F482*Main!$C$4*$E482+Main!$C$5*CV$2*$F482","v":5158.2509190985884},{"$f":"CW$2*$F482*Main!$C$4*$E482+Main!$C$5*CW$2*$F482","v":5869.7455042034853},{"$f":"CX$2*$F482*Main!$C$4*$E482+Main!$C$5*CX$2*$F482","v":6581.5793809560237},{"$f":"CY$2*$F482*Main!$C$4*$E482+Main!$C$5*CY$2*$F482","v":5426.9699040309097},{"$f":"CZ$2*$F482*Main!$C$4*$E482+Main!$C$5*CZ$2*$F482","v":6118.7855735725807},{"$f":"DA$2*$F482*Main!$C$4*$E482+Main!$C$5*DA$2*$F482","v":6810.6012431142517},{"$f":"DB$2*$F482*Main!$C$4*$E482+Main!$C$5*DB$2*$F482","v":1623.5105339661086},{"$f":"DC$2*$F482*Main!$C$4*$E482+Main!$C$5*DC$2*$F482","v":2148.7340045156457},{"$f":"DD$2*$F482*Main!$C$4*$E482+Main!$C$5*DD$2*$F482","v":2673.6181834175418},{"$f":"DE$2*$F482*Main!$C$4*$E482+Main!$C$5*DE$2*$F482","v":3198.8416539670789},{"$f":"DF$2*$F482*Main!$C$4*$E482+Main!$C$5*DF$2*$F482","v":3724.0651245166155},{"$f":"DG$2*$F482*Main!$C$4*$E482+Main!$C$5*DG$2*$F482","v":1892.5688105460717},{"$f":"DH$2*$F482*Main!$C$4*$E482+Main!$C$5*DH$2*$F482","v":2363.8449091205598},{"$f":"DI$2*$F482*Main!$C$4*$E482+Main!$C$5*DI$2*$F482","v":2835.1210076950479},{"$f":"DJ$2*$F482*Main!$C$4*$E482+Main!$C$5*DJ$2*$F482","v":3306.3971062695355},{"$f":"DK$2*$F482*Main!$C$4*$E482+Main!$C$5*DK$2*$F482","v":3777.6732048440235},{"$f":"DL$2*$F482*Main!$C$4*$E482+Main!$C$5*DL$2*$F482","v":2048.9822601089509},{"$f":"DM$2*$F482*Main!$C$4*$E482+Main!$C$5*DM$2*$F482","v":2542.6516074277993},{"$f":"DN$2*$F482*Main!$C$4*$E482+Main!$C$5*DN$2*$F482","v":3036.3209547466472},{"$f":"DO$2*$F482*Main!$C$4*$E482+Main!$C$5*DO$2*$F482","v":3530.329593713137},{"$f":"DP$2*$F482*Main!$C$4*$E482+Main!$C$5*DP$2*$F482","v":4023.9989410319849},{"$f":"DQ$2*$F482*Main!$C$4*$E482+Main!$C$5*DQ$2*$F482","v":1681.190114065218},{"$f":"DR$2*$F482*Main!$C$4*$E482+Main!$C$5*DR$2*$F482","v":2234.914083016668},{"$f":"DS$2*$F482*Main!$C$4*$E482+Main!$C$5*DS$2*$F482","v":2788.9773436157602},{"$f":"DT$2*$F482*Main!$C$4*$E482+Main!$C$5*DT$2*$F482","v":3342.7013125672102},{"$f":"DU$2*$F482*Main!$C$4*$E482+Main!$C$5*DU$2*$F482","v":3896.7645731663024},{"$f":"DV$2*$F482*Main!$C$4*$E482+Main!$C$5*DV$2*$F482","v":1950.2483906451812},{"$f":"DW$2*$F482*Main!$C$4*$E482+Main!$C$5*DW$2*$F482","v":2450.3642792692235},{"$f":"DX$2*$F482*Main!$C$4*$E482+Main!$C$5*DX$2*$F482","v":2950.1408762456249},{"$f":"DY$2*$F482*Main!$C$4*$E482+Main!$C$5*DY$2*$F482","v":3450.2567648696677},{"$f":"DZ$2*$F482*Main!$C$4*$E482+Main!$C$5*DZ$2*$F482","v":3950.3726534937091},{"$f":"EA$2*$F482*Main!$C$4*$E482+Main!$C$5*EA$2*$F482","v":2106.3225485604185},{"$f":"EB$2*$F482*Main!$C$4*$E482+Main!$C$5*EB$2*$F482","v":2628.8316859288216},{"$f":"EC$2*$F482*Main!$C$4*$E482+Main!$C$5*EC$2*$F482","v":3151.3408232972242},{"$f":"ED$2*$F482*Main!$C$4*$E482+Main!$C$5*ED$2*$F482","v":3674.1892523132683},{"$f":"EE$2*$F482*Main!$C$4*$E482+Main!$C$5*EE$2*$F482","v":4196.698389681671},{"$f":"EF$2*$F482*Main!$C$4*$E482+Main!$C$5*EF$2*$F482","v":2083.2507165207749},{"$f":"EG$2*$F482*Main!$C$4*$E482+Main!$C$5*EG$2*$F482","v":2698.3864736953938},{"$f":"EH$2*$F482*Main!$C$4*$E482+Main!$C$5*EH$2*$F482","v":3313.1829392223722},{"$f":"EI$2*$F482*Main!$C$4*$E482+Main!$C$5*EI$2*$F482","v":3928.3186963969911},{"$f":"EJ$2*$F482*Main!$C$4*$E482+Main!$C$5*EJ$2*$F482","v":4543.4544535716113},{"$f":"EK$2*$F482*Main!$C$4*$E482+Main!$C$5*EK$2*$F482","v":2352.308993100738},{"$f":"EL$2*$F482*Main!$C$4*$E482+Main!$C$5*EL$2*$F482","v":2913.4973783003079},{"$f":"EM$2*$F482*Main!$C$4*$E482+Main!$C$5*EM$2*$F482","v":3474.6857634998782},{"$f":"EN$2*$F482*Main!$C$4*$E482+Main!$C$5*EN$2*$F482","v":4035.8741486994486},{"$f":"EO$2*$F482*Main!$C$4*$E482+Main!$C$5*EO$2*$F482","v":4597.0625338990185},{"$f":"EP$2*$F482*Main!$C$4*$E482+Main!$C$5*EP$2*$F482","v":2508.3831510159748},{"$f":"EQ$2*$F482*Main!$C$4*$E482+Main!$C$5*EQ$2*$F482","v":3092.3040766075474},{"$f":"ER$2*$F482*Main!$C$4*$E482+Main!$C$5*ER$2*$F482","v":3675.8857105514771},{"$f":"ES$2*$F482*Main!$C$4*$E482+Main!$C$5*ES$2*$F482","v":4259.4673444954087},{"$f":"ET$2*$F482*Main!$C$4*$E482+Main!$C$5*ET$2*$F482","v":4843.3882700869799},{"$f":"EU$2*$F482*Main!$C$4*$E482+Main!$C$5*EU$2*$F482","v":5955.2469994092244},{"$f":"EV$2*$F482*Main!$C$4*$E482+Main!$C$5*EV$2*$F482","v":6117.4284069820142},{"$f":"EW$2*$F482*Main!$C$4*$E482+Main!$C$5*EW$2*$F482","v":6327.1106452246586},{"$f":"EX$2*$F482*Main!$C$4*$E482+Main!$C$5*EX$2*$F482","v":6306.7531463661489},{"$f":"EY$2*$F482*Main!$C$4*$E482+Main!$C$5*EY$2*$F482","v":6469.273845586582},{"$f":"EZ$2*$F482*Main!$C$4*$E482+Main!$C$5*EZ$2*$F482","v":6678.6167921815841},{"$f":"FA$2*$F482*Main!$C$4*$E482+Main!$C$5*FA$2*$F482","v":7130.5532668404885},{"$f":"FB$2*$F482*Main!$C$4*$E482+Main!$C$5*FB$2*$F482","v":7293.0739660609206},{"$f":"FC$2*$F482*Main!$C$4*$E482+Main!$C$5*FC$2*$F482","v":7502.4169126559227},{"$f":"IF($D482<100,(FD$2*(1+Main!$C$3)*$E482*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E482*Main!$C$4)+(FD$2*Main!$C$5))","v":160.9552179504},{"$f":"IF($D482<100,(FE$2*(1+Main!$C$3)*$E482*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E482*Main!$C$4)+(FE$2*Main!$C$5))","v":175.94547760300003},{"$f":"IF($D482<100,(FF$2*(1+Main!$C$3)*$E482*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E482*Main!$C$4)+(FF$2*Main!$C$5))","v":177.14832962660003},{"$f":"IF($D482<100,(FG$2*(1+Main!$C$3)*$E482*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E482*Main!$C$4)+(FG$2*Main!$C$5))","v":191.23077643120001},{"$f":"IF($D482<100,(FH$2*(1+Main!$C$3)*$E482*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E482*Main!$C$4)+(FH$2*Main!$C$5))","v":258.00041140159999},{"$f":"IF($D482<100,(FI$2*(1+Main!$C$3)*$E482*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E482*Main!$C$4)+(FI$2*Main!$C$5))","v":72.886024033799998}]
["WA",38900,"(Clark County, Portland-Vancouver-Hillsboro, Skamania County)",38900,1.2216,{"$f":"IF($D483<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F483*Main!$C$4*$E483+Main!$C$5*G$2*$F483","v":2055.9974247713972},{"$f":"H$2*$F483*Main!$C$4*$E483+Main!$C$5*H$2*$F483","v":2516.2010484482453},{"$f":"I$2*$F483*Main!$C$4*$E483+Main!$C$5*I$2*$F483","v":2976.4046721250943},{"$f":"J$2*$F483*Main!$C$4*$E483+Main!$C$5*J$2*$F483","v":3436.6082958019429},{"$f":"K$2*$F483*Main!$C$4*$E483+Main!$C$5*K$2*$F483","v":3896.4608869664517},{"$f":"L$2*$F483*Main!$C$4*$E483+Main!$C$5*L$2*$F483","v":2420.7202050919504},{"$f":"M$2*$F483*Main!$C$4*$E483+Main!$C$5*M$2*$F483","v":2818.7910740847392},{"$f":"N$2*$F483*Main!$C$4*$E483+Main!$C$5*N$2*$F483","v":3216.8619430775284},{"$f":"O$2*$F483*Main!$C$4*$E483+Main!$C$5*O$2*$F483","v":3614.9328120703176},{"$f":"P$2*$F483*Main!$C$4*$E483+Main!$C$5*P$2*$F483","v":4013.3547135754452},{"$f":"Q$2*$F483*Main!$C$4*$E483+Main!$C$5*Q$2*$F483","v":2618.7025420513269},{"$f":"R$2*$F483*Main!$C$4*$E483+Main!$C$5*R$2*$F483","v":3029.4105814883314},{"$f":"S$2*$F483*Main!$C$4*$E483+Main!$C$5*S$2*$F483","v":3440.118620925336},{"$f":"T$2*$F483*Main!$C$4*$E483+Main!$C$5*T$2*$F483","v":3850.8266603623401},{"$f":"U$2*$F483*Main!$C$4*$E483+Main!$C$5*U$2*$F483","v":4261.5346997993447},{"$f":"V$2*$F483*Main!$C$4*$E483+Main!$C$5*V$2*$F483","v":2173.9443489174087},{"$f":"W$2*$F483*Main!$C$4*$E483+Main!$C$5*W$2*$F483","v":2641.8706878657222},{"$f":"X$2*$F483*Main!$C$4*$E483+Main!$C$5*X$2*$F483","v":3110.148059326375},{"$f":"Y$2*$F483*Main!$C$4*$E483+Main!$C$5*Y$2*$F483","v":3578.074398274689},{"$f":"Z$2*$F483*Main!$C$4*$E483+Main!$C$5*Z$2*$F483","v":4046.000737223002},{"$f":"AA$2*$F483*Main!$C$4*$E483+Main!$C$5*AA$2*$F483","v":2538.6671292379619},{"$f":"AB$2*$F483*Main!$C$4*$E483+Main!$C$5*AB$2*$F483","v":2944.8117460145554},{"$f":"AC$2*$F483*Main!$C$4*$E483+Main!$C$5*AC$2*$F483","v":3350.6053302788091},{"$f":"AD$2*$F483*Main!$C$4*$E483+Main!$C$5*AD$2*$F483","v":3756.7499470554026},{"$f":"AE$2*$F483*Main!$C$4*$E483+Main!$C$5*AE$2*$F483","v":4162.5435313196558},{"$f":"AF$2*$F483*Main!$C$4*$E483+Main!$C$5*AF$2*$F483","v":2736.6494661973384},{"$f":"AG$2*$F483*Main!$C$4*$E483+Main!$C$5*AG$2*$F483","v":3155.0802209058083},{"$f":"AH$2*$F483*Main!$C$4*$E483+Main!$C$5*AH$2*$F483","v":3573.8620081266167},{"$f":"AI$2*$F483*Main!$C$4*$E483+Main!$C$5*AI$2*$F483","v":3992.2927628350858},{"$f":"AJ$2*$F483*Main!$C$4*$E483+Main!$C$5*AJ$2*$F483","v":4410.7235175435553},{"$f":"AK$2*$F483*Main!$C$4*$E483+Main!$C$5*AK$2*$F483","v":2331.9089794701026},{"$f":"AL$2*$F483*Main!$C$4*$E483+Main!$C$5*AL$2*$F483","v":2879.8707312317811},{"$f":"AM$2*$F483*Main!$C$4*$E483+Main!$C$5*AM$2*$F483","v":3427.8324829934595},{"$f":"AN$2*$F483*Main!$C$4*$E483+Main!$C$5*AN$2*$F483","v":3975.4432022427991},{"$f":"AO$2*$F483*Main!$C$4*$E483+Main!$C$5*AO$2*$F483","v":4523.4049540044771},{"$f":"AP$2*$F483*Main!$C$4*$E483+Main!$C$5*AP$2*$F483","v":2696.6317597906564},{"$f":"AQ$2*$F483*Main!$C$4*$E483+Main!$C$5*AQ$2*$F483","v":3182.4607568682741},{"$f":"AR$2*$F483*Main!$C$4*$E483+Main!$C$5*AR$2*$F483","v":3668.2897539458936},{"$f":"AS$2*$F483*Main!$C$4*$E483+Main!$C$5*AS$2*$F483","v":4154.1187510235131},{"$f":"AT$2*$F483*Main!$C$4*$E483+Main!$C$5*AT$2*$F483","v":4639.9477481011318},{"$f":"AU$2*$F483*Main!$C$4*$E483+Main!$C$5*AU$2*$F483","v":2894.6140967500328},{"$f":"AV$2*$F483*Main!$C$4*$E483+Main!$C$5*AV$2*$F483","v":3393.0802642718672},{"$f":"AW$2*$F483*Main!$C$4*$E483+Main!$C$5*AW$2*$F483","v":3891.5464317937017},{"$f":"AX$2*$F483*Main!$C$4*$E483+Main!$C$5*AX$2*$F483","v":4389.6615668031964},{"$f":"AY$2*$F483*Main!$C$4*$E483+Main!$C$5*AY$2*$F483","v":4888.1277343250313},{"$f":"AZ$2*$F483*Main!$C$4*$E483+Main!$C$5*AZ$2*$F483","v":4356.6645106433007},{"$f":"BA$2*$F483*Main!$C$4*$E483+Main!$C$5*BA$2*$F483","v":4958.3342367928944},{"$f":"BB$2*$F483*Main!$C$4*$E483+Main!$C$5*BB$2*$F483","v":5559.6529304301494},{"$f":"BC$2*$F483*Main!$C$4*$E483+Main!$C$5*BC$2*$F483","v":4411.4255825682339},{"$f":"BD$2*$F483*Main!$C$4*$E483+Main!$C$5*BD$2*$F483","v":5050.6557875381359},{"$f":"BE$2*$F483*Main!$C$4*$E483+Main!$C$5*BE$2*$F483","v":5689.8859925080369},{"$f":"BF$2*$F483*Main!$C$4*$E483+Main!$C$5*BF$2*$F483","v":4672.2427392363488},{"$f":"BG$2*$F483*Main!$C$4*$E483+Main!$C$5*BG$2*$F483","v":5296.7295786879986},{"$f":"BH$2*$F483*Main!$C$4*$E483+Main!$C$5*BH$2*$F483","v":5921.2164181396502},{"$f":"BI$2*$F483*Main!$C$4*$E483+Main!$C$5*BI$2*$F483","v":4513.927076171316},{"$f":"BJ$2*$F483*Main!$C$4*$E483+Main!$C$5*BJ$2*$F483","v":5184.3991747394175},{"$f":"BK$2*$F483*Main!$C$4*$E483+Main!$C$5*BK$2*$F483","v":5854.8712733075181},{"$f":"BL$2*$F483*Main!$C$4*$E483+Main!$C$5*BL$2*$F483","v":4568.3371155839104},{"$f":"BM$2*$F483*Main!$C$4*$E483+Main!$C$5*BM$2*$F483","v":5276.720725484658},{"$f":"BN$2*$F483*Main!$C$4*$E483+Main!$C$5*BN$2*$F483","v":5984.7533028730668},{"$f":"BO$2*$F483*Main!$C$4*$E483+Main!$C$5*BO$2*$F483","v":4829.1542722520253},{"$f":"BP$2*$F483*Main!$C$4*$E483+Main!$C$5*BP$2*$F483","v":5522.7945166345216},{"$f":"BQ$2*$F483*Main!$C$4*$E483+Main!$C$5*BQ$2*$F483","v":6216.0837285046773},{"$f":"BR$2*$F483*Main!$C$4*$E483+Main!$C$5*BR$2*$F483","v":5071.0156732538162},{"$f":"BS$2*$F483*Main!$C$4*$E483+Main!$C$5*BS$2*$F483","v":5839.776875276928},{"$f":"BT$2*$F483*Main!$C$4*$E483+Main!$C$5*BT$2*$F483","v":6608.5380773000379},{"$f":"BU$2*$F483*Main!$C$4*$E483+Main!$C$5*BU$2*$F483","v":5125.7767451787513},{"$f":"BV$2*$F483*Main!$C$4*$E483+Main!$C$5*BV$2*$F483","v":5932.0984260221685},{"$f":"BW$2*$F483*Main!$C$4*$E483+Main!$C$5*BW$2*$F483","v":6738.7711393779246},{"$f":"BX$2*$F483*Main!$C$4*$E483+Main!$C$5*BX$2*$F483","v":5386.5939018468653},{"$f":"BY$2*$F483*Main!$C$4*$E483+Main!$C$5*BY$2*$F483","v":6178.523249684371},{"$f":"BZ$2*$F483*Main!$C$4*$E483+Main!$C$5*BZ$2*$F483","v":6970.1015650095378},{"$f":"CA$2*$F483*Main!$C$4*$E483+Main!$C$5*CA$2*$F483","v":4395.9801520253041},{"$f":"CB$2*$F483*Main!$C$4*$E483+Main!$C$5*CB$2*$F483","v":4984.6616752183436},{"$f":"CC$2*$F483*Main!$C$4*$E483+Main!$C$5*CC$2*$F483","v":5572.9921658990443},{"$f":"CD$2*$F483*Main!$C$4*$E483+Main!$C$5*CD$2*$F483","v":4395.9801520253041},{"$f":"CE$2*$F483*Main!$C$4*$E483+Main!$C$5*CE$2*$F483","v":5040.4758446802953},{"$f":"CF$2*$F483*Main!$C$4*$E483+Main!$C$5*CF$2*$F483","v":5684.9715373352874},{"$f":"CG$2*$F483*Main!$C$4*$E483+Main!$C$5*CG$2*$F483","v":4673.9979017980459},{"$f":"CH$2*$F483*Main!$C$4*$E483+Main!$C$5*CH$2*$F483","v":5298.1337087373568},{"$f":"CI$2*$F483*Main!$C$4*$E483+Main!$C$5*CI$2*$F483","v":5921.9184831643288},{"$f":"CJ$2*$F483*Main!$C$4*$E483+Main!$C$5*CJ$2*$F483","v":4604.4934643548604},{"$f":"CK$2*$F483*Main!$C$4*$E483+Main!$C$5*CK$2*$F483","v":5244.7767668617789},{"$f":"CL$2*$F483*Main!$C$4*$E483+Main!$C$5*CL$2*$F483","v":5885.0600693686993},{"$f":"CM$2*$F483*Main!$C$4*$E483+Main!$C$5*CM$2*$F483","v":4604.4934643548604},{"$f":"CN$2*$F483*Main!$C$4*$E483+Main!$C$5*CN$2*$F483","v":5300.5909363237315},{"$f":"CO$2*$F483*Main!$C$4*$E483+Main!$C$5*CO$2*$F483","v":5996.6884082926026},{"$f":"CP$2*$F483*Main!$C$4*$E483+Main!$C$5*CP$2*$F483","v":4882.5112141276013},{"$f":"CQ$2*$F483*Main!$C$4*$E483+Main!$C$5*CQ$2*$F483","v":5558.2488003807921},{"$f":"CR$2*$F483*Main!$C$4*$E483+Main!$C$5*CR$2*$F483","v":6233.9863866339838},{"$f":"CS$2*$F483*Main!$C$4*$E483+Main!$C$5*CS$2*$F483","v":5336.7472850946815},{"$f":"CT$2*$F483*Main!$C$4*$E483+Main!$C$5*CT$2*$F483","v":6017.0482940082838},{"$f":"CU$2*$F483*Main!$C$4*$E483+Main!$C$5*CU$2*$F483","v":6697.3493029218844},{"$f":"CV$2*$F483*Main!$C$4*$E483+Main!$C$5*CV$2*$F483","v":5336.7472850946815},{"$f":"CW$2*$F483*Main!$C$4*$E483+Main!$C$5*CW$2*$F483","v":6072.8624634702355},{"$f":"CX$2*$F483*Main!$C$4*$E483+Main!$C$5*CX$2*$F483","v":6809.3286743581284},{"$f":"CY$2*$F483*Main!$C$4*$E483+Main!$C$5*CY$2*$F483","v":5614.7650348674224},{"$f":"CZ$2*$F483*Main!$C$4*$E483+Main!$C$5*CZ$2*$F483","v":6330.5203275272961},{"$f":"DA$2*$F483*Main!$C$4*$E483+Main!$C$5*DA$2*$F483","v":7046.2756201871698},{"$f":"DB$2*$F483*Main!$C$4*$E483+Main!$C$5*DB$2*$F483","v":1679.690571543646},{"$f":"DC$2*$F483*Main!$C$4*$E483+Main!$C$5*DC$2*$F483","v":2223.0889006449133},{"$f":"DD$2*$F483*Main!$C$4*$E483+Main!$C$5*DD$2*$F483","v":2766.1361972338418},{"$f":"DE$2*$F483*Main!$C$4*$E483+Main!$C$5*DE$2*$F483","v":3309.5345263351091},{"$f":"DF$2*$F483*Main!$C$4*$E483+Main!$C$5*DF$2*$F483","v":3852.9328554363756},{"$f":"DG$2*$F483*Main!$C$4*$E483+Main!$C$5*DG$2*$F483","v":1958.0593538287269},{"$f":"DH$2*$F483*Main!$C$4*$E483+Main!$C$5*DH$2*$F483","v":2445.6435134680423},{"$f":"DI$2*$F483*Main!$C$4*$E483+Main!$C$5*DI$2*$F483","v":2933.2276731073575},{"$f":"DJ$2*$F483*Main!$C$4*$E483+Main!$C$5*DJ$2*$F483","v":3420.8118327466736},{"$f":"DK$2*$F483*Main!$C$4*$E483+Main!$C$5*DK$2*$F483","v":3908.3959923859888},{"$f":"DL$2*$F483*Main!$C$4*$E483+Main!$C$5*DL$2*$F483","v":2119.8853420171531},{"$f":"DM$2*$F483*Main!$C$4*$E483+Main!$C$5*DM$2*$F483","v":2630.6376474708641},{"$f":"DN$2*$F483*Main!$C$4*$E483+Main!$C$5*DN$2*$F483","v":3141.389952924575},{"$f":"DO$2*$F483*Main!$C$4*$E483+Main!$C$5*DO$2*$F483","v":3652.4932908906244},{"$f":"DP$2*$F483*Main!$C$4*$E483+Main!$C$5*DP$2*$F483","v":4163.2455963443344},{"$f":"DQ$2*$F483*Main!$C$4*$E483+Main!$C$5*DQ$2*$F483","v":1739.3660986413306},{"$f":"DR$2*$F483*Main!$C$4*$E483+Main!$C$5*DR$2*$F483","v":2312.2511587791005},{"$f":"DS$2*$F483*Main!$C$4*$E483+Main!$C$5*DS$2*$F483","v":2885.4872514292101},{"$f":"DT$2*$F483*Main!$C$4*$E483+Main!$C$5*DT$2*$F483","v":3458.3723115669809},{"$f":"DU$2*$F483*Main!$C$4*$E483+Main!$C$5*DU$2*$F483","v":4031.6084042170905},{"$f":"DV$2*$F483*Main!$C$4*$E483+Main!$C$5*DV$2*$F483","v":2017.7348809264113},{"$f":"DW$2*$F483*Main!$C$4*$E483+Main!$C$5*DW$2*$F483","v":2535.1568041145688},{"$f":"DX$2*$F483*Main!$C$4*$E483+Main!$C$5*DX$2*$F483","v":3052.2276947903874},{"$f":"DY$2*$F483*Main!$C$4*$E483+Main!$C$5*DY$2*$F483","v":3569.6496179785445},{"$f":"DZ$2*$F483*Main!$C$4*$E483+Main!$C$5*DZ$2*$F483","v":4087.071541166702},{"$f":"EA$2*$F483*Main!$C$4*$E483+Main!$C$5*EA$2*$F483","v":2179.2098366024989},{"$f":"EB$2*$F483*Main!$C$4*$E483+Main!$C$5*EB$2*$F483","v":2719.7999056050517},{"$f":"EC$2*$F483*Main!$C$4*$E483+Main!$C$5*EC$2*$F483","v":3260.389974607604},{"$f":"ED$2*$F483*Main!$C$4*$E483+Main!$C$5*ED$2*$F483","v":3801.3310761224961},{"$f":"EE$2*$F483*Main!$C$4*$E483+Main!$C$5*EE$2*$F483","v":4341.9211451250485},{"$f":"EF$2*$F483*Main!$C$4*$E483+Main!$C$5*EF$2*$F483","v":2155.3396257634249},{"$f":"EG$2*$F483*Main!$C$4*$E483+Main!$C$5*EG$2*$F483","v":2791.7615706346114},{"$f":"EH$2*$F483*Main!$C$4*$E483+Main!$C$5*EH$2*$F483","v":3427.8324829934595},{"$f":"EI$2*$F483*Main!$C$4*$E483+Main!$C$5*EI$2*$F483","v":4064.2544278646465},{"$f":"EJ$2*$F483*Main!$C$4*$E483+Main!$C$5*EJ$2*$F483","v":4700.6763727358339},{"$f":"EK$2*$F483*Main!$C$4*$E483+Main!$C$5*EK$2*$F483","v":2433.7084080485056},{"$f":"EL$2*$F483*Main!$C$4*$E483+Main!$C$5*EL$2*$F483","v":3014.3161834577409},{"$f":"EM$2*$F483*Main!$C$4*$E483+Main!$C$5*EM$2*$F483","v":3594.9239588669761},{"$f":"EN$2*$F483*Main!$C$4*$E483+Main!$C$5*EN$2*$F483","v":4175.531734276211},{"$f":"EO$2*$F483*Main!$C$4*$E483+Main!$C$5*EO$2*$F483","v":4756.1395096854467},{"$f":"EP$2*$F483*Main!$C$4*$E483+Main!$C$5*EP$2*$F483","v":2595.1833637245923},{"$f":"EQ$2*$F483*Main!$C$4*$E483+Main!$C$5*EQ$2*$F483","v":3199.3103174605626},{"$f":"ER$2*$F483*Main!$C$4*$E483+Main!$C$5*ER$2*$F483","v":3803.0862386841923},{"$f":"ES$2*$F483*Main!$C$4*$E483+Main!$C$5*ES$2*$F483","v":4406.8621599078233},{"$f":"ET$2*$F483*Main!$C$4*$E483+Main!$C$5*ET$2*$F483","v":5010.9891136437927},{"$f":"EU$2*$F483*Main!$C$4*$E483+Main!$C$5*EU$2*$F483","v":6161.3226565797449},{"$f":"EV$2*$F483*Main!$C$4*$E483+Main!$C$5*EV$2*$F483","v":6329.1161974779397},{"$f":"EW$2*$F483*Main!$C$4*$E483+Main!$C$5*EW$2*$F483","v":6546.0542901036388},{"$f":"EX$2*$F483*Main!$C$4*$E483+Main!$C$5*EX$2*$F483","v":6524.9923393632798},{"$f":"EY$2*$F483*Main!$C$4*$E483+Main!$C$5*EY$2*$F483","v":6693.1369127738144},{"$f":"EZ$2*$F483*Main!$C$4*$E483+Main!$C$5*EZ$2*$F483","v":6909.7239728871737},{"$f":"FA$2*$F483*Main!$C$4*$E483+Main!$C$5*FA$2*$F483","v":7377.2992793231488},{"$f":"FB$2*$F483*Main!$C$4*$E483+Main!$C$5*FB$2*$F483","v":7545.4438527336833},{"$f":"FC$2*$F483*Main!$C$4*$E483+Main!$C$5*FC$2*$F483","v":7762.0309128470435},{"$f":"IF($D483<100,(FD$2*(1+Main!$C$3)*$E483*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E483*Main!$C$4)+(FD$2*Main!$C$5))","v":166.52492015039999},{"$f":"IF($D483<100,(FE$2*(1+Main!$C$3)*$E483*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E483*Main!$C$4)+(FE$2*Main!$C$5))","v":182.03390347800001},{"$f":"IF($D483<100,(FF$2*(1+Main!$C$3)*$E483*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E483*Main!$C$4)+(FF$2*Main!$C$5))","v":183.27837905160001},{"$f":"IF($D483<100,(FG$2*(1+Main!$C$3)*$E483*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E483*Main!$C$4)+(FG$2*Main!$C$5))","v":197.8481355312},{"$f":"IF($D483<100,(FH$2*(1+Main!$C$3)*$E483*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E483*Main!$C$4)+(FH$2*Main!$C$5))","v":266.92827020160001},{"$f":"IF($D483<100,(FI$2*(1+Main!$C$3)*$E483*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E483*Main!$C$4)+(FI$2*Main!$C$5))","v":75.408175558799996}]
["WA",42644,"(King County, Seattle-Bellevue-Everett, Snohomish County)",42644,1.1549,{"$f":"IF($D484<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F484*Main!$C$4*$E484+Main!$C$5*G$2*$F484","v":1964.2632545640317},{"$f":"H$2*$F484*Main!$C$4*$E484+Main!$C$5*H$2*$F484","v":2403.9335852339041},{"$f":"I$2*$F484*Main!$C$4*$E484+Main!$C$5*I$2*$F484","v":2843.6039159037773},{"$f":"J$2*$F484*Main!$C$4*$E484+Main!$C$5*J$2*$F484","v":3283.2742465736505},{"$f":"K$2*$F484*Main!$C$4*$E484+Main!$C$5*K$2*$F484","v":3722.6092070446903},{"$f":"L$2*$F484*Main!$C$4*$E484+Main!$C$5*L$2*$F484","v":2312.7128911513678},{"$f":"M$2*$F484*Main!$C$4*$E484+Main!$C$5*M$2*$F484","v":2693.022696627826},{"$f":"N$2*$F484*Main!$C$4*$E484+Main!$C$5*N$2*$F484","v":3073.3325021042833},{"$f":"O$2*$F484*Main!$C$4*$E484+Main!$C$5*O$2*$F484","v":3453.6423075807406},{"$f":"P$2*$F484*Main!$C$4*$E484+Main!$C$5*P$2*$F484","v":3834.287483256031},{"$f":"Q$2*$F484*Main!$C$4*$E484+Main!$C$5*Q$2*$F484","v":2501.8616832930979},{"$f":"R$2*$F484*Main!$C$4*$E484+Main!$C$5*R$2*$F484","v":2894.2448159275386},{"$f":"S$2*$F484*Main!$C$4*$E484+Main!$C$5*S$2*$F484","v":3286.6279485619789},{"$f":"T$2*$F484*Main!$C$4*$E484+Main!$C$5*T$2*$F484","v":3679.0110811964191},{"$f":"U$2*$F484*Main!$C$4*$E484+Main!$C$5*U$2*$F484","v":4071.3942138308594},{"$f":"V$2*$F484*Main!$C$4*$E484+Main!$C$5*V$2*$F484","v":2076.9476413718708},{"$f":"W$2*$F484*Main!$C$4*$E484+Main!$C$5*W$2*$F484","v":2523.9961164160668},{"$f":"X$2*$F484*Main!$C$4*$E484+Main!$C$5*X$2*$F484","v":2971.379961659095},{"$f":"Y$2*$F484*Main!$C$4*$E484+Main!$C$5*Y$2*$F484","v":3418.428436703291},{"$f":"Z$2*$F484*Main!$C$4*$E484+Main!$C$5*Z$2*$F484","v":3865.4769117474871},{"$f":"AA$2*$F484*Main!$C$4*$E484+Main!$C$5*AA$2*$F484","v":2425.3972779592068},{"$f":"AB$2*$F484*Main!$C$4*$E484+Main!$C$5*AB$2*$F484","v":2813.4205980088204},{"$f":"AC$2*$F484*Main!$C$4*$E484+Main!$C$5*AC$2*$F484","v":3201.108547859601},{"$f":"AD$2*$F484*Main!$C$4*$E484+Main!$C$5*AD$2*$F484","v":3589.1318679092142},{"$f":"AE$2*$F484*Main!$C$4*$E484+Main!$C$5*AE$2*$F484","v":3976.8198177599943},{"$f":"AF$2*$F484*Main!$C$4*$E484+Main!$C$5*AF$2*$F484","v":2614.5460701009374},{"$f":"AG$2*$F484*Main!$C$4*$E484+Main!$C$5*AG$2*$F484","v":3014.3073471097009},{"$f":"AH$2*$F484*Main!$C$4*$E484+Main!$C$5*AH$2*$F484","v":3414.4039943172966},{"$f":"AI$2*$F484*Main!$C$4*$E484+Main!$C$5*AI$2*$F484","v":3814.1652713260596},{"$f":"AJ$2*$F484*Main!$C$4*$E484+Main!$C$5*AJ$2*$F484","v":4213.9265483348227},{"$f":"AK$2*$F484*Main!$C$4*$E484+Main!$C$5*AK$2*$F484","v":2227.8642308466556},{"$f":"AL$2*$F484*Main!$C$4*$E484+Main!$C$5*AL$2*$F484","v":2751.3771112247423},{"$f":"AM$2*$F484*Main!$C$4*$E484+Main!$C$5*AM$2*$F484","v":3274.889991602829},{"$f":"AN$2*$F484*Main!$C$4*$E484+Main!$C$5*AN$2*$F484","v":3798.0675017820827},{"$f":"AO$2*$F484*Main!$C$4*$E484+Main!$C$5*AO$2*$F484","v":4321.5803821601694},{"$f":"AP$2*$F484*Main!$C$4*$E484+Main!$C$5*AP$2*$F484","v":2576.3138674339921},{"$f":"AQ$2*$F484*Main!$C$4*$E484+Main!$C$5*AQ$2*$F484","v":3040.4662226186629},{"$f":"AR$2*$F484*Main!$C$4*$E484+Main!$C$5*AR$2*$F484","v":3504.6185778033341},{"$f":"AS$2*$F484*Main!$C$4*$E484+Main!$C$5*AS$2*$F484","v":3968.7709329880063},{"$f":"AT$2*$F484*Main!$C$4*$E484+Main!$C$5*AT$2*$F484","v":4432.9232881726775},{"$f":"AU$2*$F484*Main!$C$4*$E484+Main!$C$5*AU$2*$F484","v":2765.4626595757222},{"$f":"AV$2*$F484*Main!$C$4*$E484+Main!$C$5*AV$2*$F484","v":3241.6883419183769},{"$f":"AW$2*$F484*Main!$C$4*$E484+Main!$C$5*AW$2*$F484","v":3717.9140242610306},{"$f":"AX$2*$F484*Main!$C$4*$E484+Main!$C$5*AX$2*$F484","v":4193.8043364048517},{"$f":"AY$2*$F484*Main!$C$4*$E484+Main!$C$5*AY$2*$F484","v":4670.0300187475068},{"$f":"AZ$2*$F484*Main!$C$4*$E484+Main!$C$5*AZ$2*$F484","v":4162.279537714564},{"$f":"BA$2*$F484*Main!$C$4*$E484+Main!$C$5*BA$2*$F484","v":4737.1040585140763},{"$f":"BB$2*$F484*Main!$C$4*$E484+Main!$C$5*BB$2*$F484","v":5311.593209114757},{"$f":"BC$2*$F484*Main!$C$4*$E484+Main!$C$5*BC$2*$F484","v":4214.5972887324888},{"$f":"BD$2*$F484*Main!$C$4*$E484+Main!$C$5*BD$2*$F484","v":4825.3064208071173},{"$f":"BE$2*$F484*Main!$C$4*$E484+Main!$C$5*BE$2*$F484","v":5436.0155528817459},{"$f":"BF$2*$F484*Main!$C$4*$E484+Main!$C$5*BF$2*$F484","v":4463.7773464652992},{"$f":"BG$2*$F484*Main!$C$4*$E484+Main!$C$5*BG$2*$F484","v":5060.4009301889482},{"$f":"BH$2*$F484*Main!$C$4*$E484+Main!$C$5*BH$2*$F484","v":5657.0245139125982},{"$f":"BI$2*$F484*Main!$C$4*$E484+Main!$C$5*BI$2*$F484","v":4312.5253867916826},{"$f":"BJ$2*$F484*Main!$C$4*$E484+Main!$C$5*BJ$2*$F484","v":4953.0824665624359},{"$f":"BK$2*$F484*Main!$C$4*$E484+Main!$C$5*BK$2*$F484","v":5593.6395463331883},{"$f":"BL$2*$F484*Main!$C$4*$E484+Main!$C$5*BL$2*$F484","v":4364.507767610774},{"$f":"BM$2*$F484*Main!$C$4*$E484+Main!$C$5*BM$2*$F484","v":5041.2848288554769},{"$f":"BN$2*$F484*Main!$C$4*$E484+Main!$C$5*BN$2*$F484","v":5717.7265199013455},{"$f":"BO$2*$F484*Main!$C$4*$E484+Main!$C$5*BO$2*$F484","v":4613.6878253435862},{"$f":"BP$2*$F484*Main!$C$4*$E484+Main!$C$5*BP$2*$F484","v":5276.3793382373078},{"$f":"BQ$2*$F484*Main!$C$4*$E484+Main!$C$5*BQ$2*$F484","v":5938.7354809321951},{"$f":"BR$2*$F484*Main!$C$4*$E484+Main!$C$5*BR$2*$F484","v":4844.757892339424},{"$f":"BS$2*$F484*Main!$C$4*$E484+Main!$C$5*BS$2*$F484","v":5579.2186277833753},{"$f":"BT$2*$F484*Main!$C$4*$E484+Main!$C$5*BT$2*$F484","v":6313.6793632273284},{"$f":"BU$2*$F484*Main!$C$4*$E484+Main!$C$5*BU$2*$F484","v":4897.0756433573488},{"$f":"BV$2*$F484*Main!$C$4*$E484+Main!$C$5*BV$2*$F484","v":5667.4209900764163},{"$f":"BW$2*$F484*Main!$C$4*$E484+Main!$C$5*BW$2*$F484","v":6438.1017069943173},{"$f":"BX$2*$F484*Main!$C$4*$E484+Main!$C$5*BX$2*$F484","v":5146.2557010901601},{"$f":"BY$2*$F484*Main!$C$4*$E484+Main!$C$5*BY$2*$F484","v":5902.8508696570807},{"$f":"BZ$2*$F484*Main!$C$4*$E484+Main!$C$5*BZ$2*$F484","v":6659.1106680251687},{"$f":"CA$2*$F484*Main!$C$4*$E484+Main!$C$5*CA$2*$F484","v":4199.8409999838432},{"$f":"CB$2*$F484*Main!$C$4*$E484+Main!$C$5*CB$2*$F484","v":4762.25682342654},{"$f":"CC$2*$F484*Main!$C$4*$E484+Main!$C$5*CC$2*$F484","v":5324.337276670406},{"$f":"CD$2*$F484*Main!$C$4*$E484+Main!$C$5*CD$2*$F484","v":4199.8409999838432},{"$f":"CE$2*$F484*Main!$C$4*$E484+Main!$C$5*CE$2*$F484","v":4815.5806850409635},{"$f":"CF$2*$F484*Main!$C$4*$E484+Main!$C$5*CF$2*$F484","v":5431.3203700980866},{"$f":"CG$2*$F484*Main!$C$4*$E484+Main!$C$5*CG$2*$F484","v":4465.454197459464},{"$f":"CH$2*$F484*Main!$C$4*$E484+Main!$C$5*CH$2*$F484","v":5061.7424109842805},{"$f":"CI$2*$F484*Main!$C$4*$E484+Main!$C$5*CI$2*$F484","v":5657.6952543102643},{"$f":"CJ$2*$F484*Main!$C$4*$E484+Main!$C$5*CJ$2*$F484","v":4399.0508980905588},{"$f":"CK$2*$F484*Main!$C$4*$E484+Main!$C$5*CK$2*$F484","v":5010.7661407616861},{"$f":"CL$2*$F484*Main!$C$4*$E484+Main!$C$5*CL$2*$F484","v":5622.4813834328143},{"$f":"CM$2*$F484*Main!$C$4*$E484+Main!$C$5*CM$2*$F484","v":4399.0508980905588},{"$f":"CN$2*$F484*Main!$C$4*$E484+Main!$C$5*CN$2*$F484","v":5064.0900023761105},{"$f":"CO$2*$F484*Main!$C$4*$E484+Main!$C$5*CO$2*$F484","v":5729.1291066616614},{"$f":"CP$2*$F484*Main!$C$4*$E484+Main!$C$5*CP$2*$F484","v":4664.6640955661796},{"$f":"CQ$2*$F484*Main!$C$4*$E484+Main!$C$5*CQ$2*$F484","v":5310.2517283194256},{"$f":"CR$2*$F484*Main!$C$4*$E484+Main!$C$5*CR$2*$F484","v":5955.8393610726716},{"$f":"CS$2*$F484*Main!$C$4*$E484+Main!$C$5*CS$2*$F484","v":5098.6331328558945},{"$f":"CT$2*$F484*Main!$C$4*$E484+Main!$C$5*CT$2*$F484","v":5748.5805781939671},{"$f":"CU$2*$F484*Main!$C$4*$E484+Main!$C$5*CU$2*$F484","v":6398.5280235320388},{"$f":"CV$2*$F484*Main!$C$4*$E484+Main!$C$5*CV$2*$F484","v":5098.6331328558945},{"$f":"CW$2*$F484*Main!$C$4*$E484+Main!$C$5*CW$2*$F484","v":5801.9044398083906},{"$f":"CX$2*$F484*Main!$C$4*$E484+Main!$C$5*CX$2*$F484","v":6505.5111169597203},{"$f":"CY$2*$F484*Main!$C$4*$E484+Main!$C$5*CY$2*$F484","v":5364.2463303315144},{"$f":"CZ$2*$F484*Main!$C$4*$E484+Main!$C$5*CZ$2*$F484","v":6048.0661657517066},{"$f":"DA$2*$F484*Main!$C$4*$E484+Main!$C$5*DA$2*$F484","v":6731.886001171898},{"$f":"DB$2*$F484*Main!$C$4*$E484+Main!$C$5*DB$2*$F484","v":1604.746401415211},{"$f":"DC$2*$F484*Main!$C$4*$E484+Main!$C$5*DC$2*$F484","v":2123.8994692084707},{"$f":"DD$2*$F484*Main!$C$4*$E484+Main!$C$5*DD$2*$F484","v":2642.7171668028973},{"$f":"DE$2*$F484*Main!$C$4*$E484+Main!$C$5*DE$2*$F484","v":3161.8702345961574},{"$f":"DF$2*$F484*Main!$C$4*$E484+Main!$C$5*DF$2*$F484","v":3681.0233023894161},{"$f":"DG$2*$F484*Main!$C$4*$E484+Main!$C$5*DG$2*$F484","v":1870.6949690896652},{"$f":"DH$2*$F484*Main!$C$4*$E484+Main!$C$5*DH$2*$F484","v":2336.524175268501},{"$f":"DI$2*$F484*Main!$C$4*$E484+Main!$C$5*DI$2*$F484","v":2802.3533814473362},{"$f":"DJ$2*$F484*Main!$C$4*$E484+Main!$C$5*DJ$2*$F484","v":3268.1825876261719},{"$f":"DK$2*$F484*Main!$C$4*$E484+Main!$C$5*DK$2*$F484","v":3734.0117938050075},{"$f":"DL$2*$F484*Main!$C$4*$E484+Main!$C$5*DL$2*$F484","v":2025.3006307516112},{"$f":"DM$2*$F484*Main!$C$4*$E484+Main!$C$5*DM$2*$F484","v":2513.2642700534152},{"$f":"DN$2*$F484*Main!$C$4*$E484+Main!$C$5*DN$2*$F484","v":3001.2279093552197},{"$f":"DO$2*$F484*Main!$C$4*$E484+Main!$C$5*DO$2*$F484","v":3489.5269188558564},{"$f":"DP$2*$F484*Main!$C$4*$E484+Main!$C$5*DP$2*$F484","v":3977.49055815766},{"$f":"DQ$2*$F484*Main!$C$4*$E484+Main!$C$5*DQ$2*$F484","v":1661.7593352167964},{"$f":"DR$2*$F484*Main!$C$4*$E484+Main!$C$5*DR$2*$F484","v":2209.0834997120155},{"$f":"DS$2*$F484*Main!$C$4*$E484+Main!$C$5*DS$2*$F484","v":2756.7430344060676},{"$f":"DT$2*$F484*Main!$C$4*$E484+Main!$C$5*DT$2*$F484","v":3304.0671989012872},{"$f":"DU$2*$F484*Main!$C$4*$E484+Main!$C$5*DU$2*$F484","v":3851.7267335953402},{"$f":"DV$2*$F484*Main!$C$4*$E484+Main!$C$5*DV$2*$F484","v":1927.7079028912506},{"$f":"DW$2*$F484*Main!$C$4*$E484+Main!$C$5*DW$2*$F484","v":2422.0435759708785},{"$f":"DX$2*$F484*Main!$C$4*$E484+Main!$C$5*DX$2*$F484","v":2916.043878851674},{"$f":"DY$2*$F484*Main!$C$4*$E484+Main!$C$5*DY$2*$F484","v":3410.3795519313026},{"$f":"DZ$2*$F484*Main!$C$4*$E484+Main!$C$5*DZ$2*$F484","v":3904.7152250109298},{"$f":"EA$2*$F484*Main!$C$4*$E484+Main!$C$5*EA$2*$F484","v":2081.9781943543639},{"$f":"EB$2*$F484*Main!$C$4*$E484+Main!$C$5*EB$2*$F484","v":2598.4483005569605},{"$f":"EC$2*$F484*Main!$C$4*$E484+Main!$C$5*EC$2*$F484","v":3114.918406759557},{"$f":"ED$2*$F484*Main!$C$4*$E484+Main!$C$5*ED$2*$F484","v":3631.7238831609866},{"$f":"EE$2*$F484*Main!$C$4*$E484+Main!$C$5*EE$2*$F484","v":4148.1939893635836},{"$f":"EF$2*$F484*Main!$C$4*$E484+Main!$C$5*EF$2*$F484","v":2059.1730208337294},{"$f":"EG$2*$F484*Main!$C$4*$E484+Main!$C$5*EG$2*$F484","v":2667.1991913176953},{"$f":"EH$2*$F484*Main!$C$4*$E484+Main!$C$5*EH$2*$F484","v":3274.889991602829},{"$f":"EI$2*$F484*Main!$C$4*$E484+Main!$C$5*EI$2*$F484","v":3882.9161620867944},{"$f":"EJ$2*$F484*Main!$C$4*$E484+Main!$C$5*EJ$2*$F484","v":4490.9423325707612},{"$f":"EK$2*$F484*Main!$C$4*$E484+Main!$C$5*EK$2*$F484","v":2325.1215885081838},{"$f":"EL$2*$F484*Main!$C$4*$E484+Main!$C$5*EL$2*$F484","v":2879.8238973777256},{"$f":"EM$2*$F484*Main!$C$4*$E484+Main!$C$5*EM$2*$F484","v":3434.526206247268},{"$f":"EN$2*$F484*Main!$C$4*$E484+Main!$C$5*EN$2*$F484","v":3989.2285151168098},{"$f":"EO$2*$F484*Main!$C$4*$E484+Main!$C$5*EO$2*$F484","v":4543.9308239863522},{"$f":"EP$2*$F484*Main!$C$4*$E484+Main!$C$5*EP$2*$F484","v":2479.3918799712965},{"$f":"EQ$2*$F484*Main!$C$4*$E484+Main!$C$5*EQ$2*$F484","v":3056.5639921626403},{"$f":"ER$2*$F484*Main!$C$4*$E484+Main!$C$5*ER$2*$F484","v":3633.4007341551505},{"$f":"ES$2*$F484*Main!$C$4*$E484+Main!$C$5*ES$2*$F484","v":4210.2374761476622},{"$f":"ET$2*$F484*Main!$C$4*$E484+Main!$C$5*ET$2*$F484","v":4787.4095883390055},{"$f":"EU$2*$F484*Main!$C$4*$E484+Main!$C$5*EU$2*$F484","v":5886.4177299142711},{"$f":"EV$2*$F484*Main!$C$4*$E484+Main!$C$5*EV$2*$F484","v":6046.7246849563753},{"$f":"EW$2*$F484*Main!$C$4*$E484+Main!$C$5*EW$2*$F484","v":6253.9834678350799},{"$f":"EX$2*$F484*Main!$C$4*$E484+Main!$C$5*EX$2*$F484","v":6233.861255905108},{"$f":"EY$2*$F484*Main!$C$4*$E484+Main!$C$5*EY$2*$F484","v":6394.5035811460466},{"$f":"EZ$2*$F484*Main!$C$4*$E484+Main!$C$5*EZ$2*$F484","v":6601.4269938259167},{"$f":"FA$2*$F484*Main!$C$4*$E484+Main!$C$5*FA$2*$F484","v":7048.1400986712806},{"$f":"FB$2*$F484*Main!$C$4*$E484+Main!$C$5*FB$2*$F484","v":7208.7824239122183},{"$f":"FC$2*$F484*Main!$C$4*$E484+Main!$C$5*FC$2*$F484","v":7415.7058365920893},{"$f":"IF($D484<100,(FD$2*(1+Main!$C$3)*$E484*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E484*Main!$C$4)+(FD$2*Main!$C$5))","v":159.09493741559999},{"$f":"IF($D484<100,(FE$2*(1+Main!$C$3)*$E484*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E484*Main!$C$4)+(FE$2*Main!$C$5))","v":173.91194336075003},{"$f":"IF($D484<100,(FF$2*(1+Main!$C$3)*$E484*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E484*Main!$C$4)+(FF$2*Main!$C$5))","v":175.10089311865002},{"$f":"IF($D484<100,(FG$2*(1+Main!$C$3)*$E484*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E484*Main!$C$4)+(FG$2*Main!$C$5))","v":189.02057849180002},{"$f":"IF($D484<100,(FH$2*(1+Main!$C$3)*$E484*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E484*Main!$C$4)+(FH$2*Main!$C$5))","v":255.01850656240003},{"$f":"IF($D484<100,(FI$2*(1+Main!$C$3)*$E484*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E484*Main!$C$4)+(FI$2*Main!$C$5))","v":72.043625424450013}]
["WA",44060,"(Pend Oreille County, Spokane-Spokane Valley, Spokane County, Stevens County)",44060,1.1301000000000001,{"$f":"IF($D485<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F485*Main!$C$4*$E485+Main!$C$5*G$2*$F485","v":1930.155197275536},{"$f":"H$2*$F485*Main!$C$4*$E485+Main!$C$5*H$2*$F485","v":2362.190960230671},{"$f":"I$2*$F485*Main!$C$4*$E485+Main!$C$5*I$2*$F485","v":2794.2267231858068},{"$f":"J$2*$F485*Main!$C$4*$E485+Main!$C$5*J$2*$F485","v":3226.2624861409422},{"$f":"K$2*$F485*Main!$C$4*$E485+Main!$C$5*K$2*$F485","v":3657.9687023661345},{"$f":"L$2*$F485*Main!$C$4*$E485+Main!$C$5*L$2*$F485","v":2272.554249686204},{"$f":"M$2*$F485*Main!$C$4*$E485+Main!$C$5*M$2*$F485","v":2646.2602414414469},{"$f":"N$2*$F485*Main!$C$4*$E485+Main!$C$5*N$2*$F485","v":3019.9662331966897},{"$f":"O$2*$F485*Main!$C$4*$E485+Main!$C$5*O$2*$F485","v":3393.6722249519335},{"$f":"P$2*$F485*Main!$C$4*$E485+Main!$C$5*P$2*$F485","v":3767.7077634371185},{"$f":"Q$2*$F485*Main!$C$4*$E485+Main!$C$5*Q$2*$F485","v":2458.4186053739968},{"$f":"R$2*$F485*Main!$C$4*$E485+Main!$C$5*R$2*$F485","v":2843.9882794071841},{"$f":"S$2*$F485*Main!$C$4*$E485+Main!$C$5*S$2*$F485","v":3229.557953440371},{"$f":"T$2*$F485*Main!$C$4*$E485+Main!$C$5*T$2*$F485","v":3615.1276274735583},{"$f":"U$2*$F485*Main!$C$4*$E485+Main!$C$5*U$2*$F485","v":4000.6973015067451},{"$f":"V$2*$F485*Main!$C$4*$E485+Main!$C$5*V$2*$F485","v":2040.8828985363486},{"$f":"W$2*$F485*Main!$C$4*$E485+Main!$C$5*W$2*$F485","v":2480.168689550228},{"$f":"X$2*$F485*Main!$C$4*$E485+Main!$C$5*X$2*$F485","v":2919.7840272940493},{"$f":"Y$2*$F485*Main!$C$4*$E485+Main!$C$5*Y$2*$F485","v":3359.0698183079289},{"$f":"Z$2*$F485*Main!$C$4*$E485+Main!$C$5*Z$2*$F485","v":3798.3556093218076},{"$f":"AA$2*$F485*Main!$C$4*$E485+Main!$C$5*AA$2*$F485","v":2383.2819509470164},{"$f":"AB$2*$F485*Main!$C$4*$E485+Main!$C$5*AB$2*$F485","v":2764.5675174909461},{"$f":"AC$2*$F485*Main!$C$4*$E485+Main!$C$5*AC$2*$F485","v":3145.5235373049327},{"$f":"AD$2*$F485*Main!$C$4*$E485+Main!$C$5*AD$2*$F485","v":3526.8091038488624},{"$f":"AE$2*$F485*Main!$C$4*$E485+Main!$C$5*AE$2*$F485","v":3907.7651236628485},{"$f":"AF$2*$F485*Main!$C$4*$E485+Main!$C$5*AF$2*$F485","v":2569.1463066348092},{"$f":"AG$2*$F485*Main!$C$4*$E485+Main!$C$5*AG$2*$F485","v":2961.9660087267407},{"$f":"AH$2*$F485*Main!$C$4*$E485+Main!$C$5*AH$2*$F485","v":3355.115257548614},{"$f":"AI$2*$F485*Main!$C$4*$E485+Main!$C$5*AI$2*$F485","v":3747.9349596405445},{"$f":"AJ$2*$F485*Main!$C$4*$E485+Main!$C$5*AJ$2*$F485","v":4140.7546617324751},{"$f":"AK$2*$F485*Main!$C$4*$E485+Main!$C$5*AK$2*$F485","v":2189.1789270106515},{"$f":"AL$2*$F485*Main!$C$4*$E485+Main!$C$5*AL$2*$F485","v":2703.6013724515105},{"$f":"AM$2*$F485*Main!$C$4*$E485+Main!$C$5*AM$2*$F485","v":3218.0238178923696},{"$f":"AN$2*$F485*Main!$C$4*$E485+Main!$C$5*AN$2*$F485","v":3732.116716603286},{"$f":"AO$2*$F485*Main!$C$4*$E485+Main!$C$5*AO$2*$F485","v":4246.5391620441451},{"$f":"AP$2*$F485*Main!$C$4*$E485+Main!$C$5*AP$2*$F485","v":2531.5779794213195},{"$f":"AQ$2*$F485*Main!$C$4*$E485+Main!$C$5*AQ$2*$F485","v":2987.670653662286},{"$f":"AR$2*$F485*Main!$C$4*$E485+Main!$C$5*AR$2*$F485","v":3443.7633279032525},{"$f":"AS$2*$F485*Main!$C$4*$E485+Main!$C$5*AS$2*$F485","v":3899.8560021442199},{"$f":"AT$2*$F485*Main!$C$4*$E485+Main!$C$5*AT$2*$F485","v":4355.9486763851864},{"$f":"AU$2*$F485*Main!$C$4*$E485+Main!$C$5*AU$2*$F485","v":2717.4423351091123},{"$f":"AV$2*$F485*Main!$C$4*$E485+Main!$C$5*AV$2*$F485","v":3185.3986916280237},{"$f":"AW$2*$F485*Main!$C$4*$E485+Main!$C$5*AW$2*$F485","v":3653.3550481469342},{"$f":"AX$2*$F485*Main!$C$4*$E485+Main!$C$5*AX$2*$F485","v":4120.9818579359016},{"$f":"AY$2*$F485*Main!$C$4*$E485+Main!$C$5*AY$2*$F485","v":4588.9382144548135},{"$f":"AZ$2*$F485*Main!$C$4*$E485+Main!$C$5*AZ$2*$F485","v":4090.0044653212703},{"$f":"BA$2*$F485*Main!$C$4*$E485+Main!$C$5*BA$2*$F485","v":4654.8475604433916},{"$f":"BB$2*$F485*Main!$C$4*$E485+Main!$C$5*BB$2*$F485","v":5219.361108835571},{"$f":"BC$2*$F485*Main!$C$4*$E485+Main!$C$5*BC$2*$F485","v":4141.4137551923614},{"$f":"BD$2*$F485*Main!$C$4*$E485+Main!$C$5*BD$2*$F485","v":4741.5183504183733},{"$f":"BE$2*$F485*Main!$C$4*$E485+Main!$C$5*BE$2*$F485","v":5341.6229456443853},{"$f":"BF$2*$F485*Main!$C$4*$E485+Main!$C$5*BF$2*$F485","v":4386.266975539932},{"$f":"BG$2*$F485*Main!$C$4*$E485+Main!$C$5*BG$2*$F485","v":4972.5306081083418},{"$f":"BH$2*$F485*Main!$C$4*$E485+Main!$C$5*BH$2*$F485","v":5558.7942406767534},{"$f":"BI$2*$F485*Main!$C$4*$E485+Main!$C$5*BI$2*$F485","v":4237.6414003356867},{"$f":"BJ$2*$F485*Main!$C$4*$E485+Main!$C$5*BJ$2*$F485","v":4867.0756545266167},{"$f":"BK$2*$F485*Main!$C$4*$E485+Main!$C$5*BK$2*$F485","v":5496.5099087175458},{"$f":"BL$2*$F485*Main!$C$4*$E485+Main!$C$5*BL$2*$F485","v":4288.7211434768351},{"$f":"BM$2*$F485*Main!$C$4*$E485+Main!$C$5*BM$2*$F485","v":4953.7464445015985},{"$f":"BN$2*$F485*Main!$C$4*$E485+Main!$C$5*BN$2*$F485","v":5618.4421987964179},{"$f":"BO$2*$F485*Main!$C$4*$E485+Main!$C$5*BO$2*$F485","v":4533.5743638244066},{"$f":"BP$2*$F485*Main!$C$4*$E485+Main!$C$5*BP$2*$F485","v":5184.758702191567},{"$f":"BQ$2*$F485*Main!$C$4*$E485+Main!$C$5*BQ$2*$F485","v":5835.6134938287842},{"$f":"BR$2*$F485*Main!$C$4*$E485+Main!$C$5*BR$2*$F485","v":4760.6320607550615},{"$f":"BS$2*$F485*Main!$C$4*$E485+Main!$C$5*BS$2*$F485","v":5482.3393993300015},{"$f":"BT$2*$F485*Main!$C$4*$E485+Main!$C$5*BT$2*$F485","v":6204.0467379049414},{"$f":"BU$2*$F485*Main!$C$4*$E485+Main!$C$5*BU$2*$F485","v":4812.041350626153},{"$f":"BV$2*$F485*Main!$C$4*$E485+Main!$C$5*BV$2*$F485","v":5569.0101893049832},{"$f":"BW$2*$F485*Main!$C$4*$E485+Main!$C$5*BW$2*$F485","v":6326.3085747137557},{"$f":"BX$2*$F485*Main!$C$4*$E485+Main!$C$5*BX$2*$F485","v":5056.8945709737236},{"$f":"BY$2*$F485*Main!$C$4*$E485+Main!$C$5*BY$2*$F485","v":5800.3519937248948},{"$f":"BZ$2*$F485*Main!$C$4*$E485+Main!$C$5*BZ$2*$F485","v":6543.4798697461238},{"$f":"CA$2*$F485*Main!$C$4*$E485+Main!$C$5*CA$2*$F485","v":4126.9136990748739},{"$f":"CB$2*$F485*Main!$C$4*$E485+Main!$C$5*CB$2*$F485","v":4679.5635651891089},{"$f":"CC$2*$F485*Main!$C$4*$E485+Main!$C$5*CC$2*$F485","v":5231.8838845734017},{"$f":"CD$2*$F485*Main!$C$4*$E485+Main!$C$5*CD$2*$F485","v":4126.9136990748739},{"$f":"CE$2*$F485*Main!$C$4*$E485+Main!$C$5*CE$2*$F485","v":4731.9614952500287},{"$f":"CF$2*$F485*Main!$C$4*$E485+Main!$C$5*CF$2*$F485","v":5337.0092914251845},{"$f":"CG$2*$F485*Main!$C$4*$E485+Main!$C$5*CG$2*$F485","v":4387.9147091896466},{"$f":"CH$2*$F485*Main!$C$4*$E485+Main!$C$5*CH$2*$F485","v":4973.8487950281142},{"$f":"CI$2*$F485*Main!$C$4*$E485+Main!$C$5*CI$2*$F485","v":5559.4533341366387},{"$f":"CJ$2*$F485*Main!$C$4*$E485+Main!$C$5*CJ$2*$F485","v":4322.6644566609539},{"$f":"CK$2*$F485*Main!$C$4*$E485+Main!$C$5*CK$2*$F485","v":4923.7576920767933},{"$f":"CL$2*$F485*Main!$C$4*$E485+Main!$C$5*CL$2*$F485","v":5524.8509274926346},{"$f":"CM$2*$F485*Main!$C$4*$E485+Main!$C$5*CM$2*$F485","v":4322.6644566609539},{"$f":"CN$2*$F485*Main!$C$4*$E485+Main!$C$5*CN$2*$F485","v":4976.1556221377141},{"$f":"CO$2*$F485*Main!$C$4*$E485+Main!$C$5*CO$2*$F485","v":5629.6467876144743},{"$f":"CP$2*$F485*Main!$C$4*$E485+Main!$C$5*CP$2*$F485","v":4583.6654667757266},{"$f":"CQ$2*$F485*Main!$C$4*$E485+Main!$C$5*CQ$2*$F485","v":5218.0429219157986},{"$f":"CR$2*$F485*Main!$C$4*$E485+Main!$C$5*CR$2*$F485","v":5852.4203770558725},{"$f":"CS$2*$F485*Main!$C$4*$E485+Main!$C$5*CS$2*$F485","v":5010.0989353218329},{"$f":"CT$2*$F485*Main!$C$4*$E485+Main!$C$5*CT$2*$F485","v":5648.7604979511634},{"$f":"CU$2*$F485*Main!$C$4*$E485+Main!$C$5*CU$2*$F485","v":6287.4220605804931},{"$f":"CV$2*$F485*Main!$C$4*$E485+Main!$C$5*CV$2*$F485","v":5010.0989353218329},{"$f":"CW$2*$F485*Main!$C$4*$E485+Main!$C$5*CW$2*$F485","v":5701.1584280120833},{"$f":"CX$2*$F485*Main!$C$4*$E485+Main!$C$5*CX$2*$F485","v":6392.5474674322768},{"$f":"CY$2*$F485*Main!$C$4*$E485+Main!$C$5*CY$2*$F485","v":5271.0999454366047},{"$f":"CZ$2*$F485*Main!$C$4*$E485+Main!$C$5*CZ$2*$F485","v":5943.0457277901678},{"$f":"DA$2*$F485*Main!$C$4*$E485+Main!$C$5*DA$2*$F485","v":6614.9915101437309},{"$f":"DB$2*$F485*Main!$C$4*$E485+Main!$C$5*DB$2*$F485","v":1576.8811027767526},{"$f":"DC$2*$F485*Main!$C$4*$E485+Main!$C$5*DC$2*$F485","v":2087.0194407283539},{"$f":"DD$2*$F485*Main!$C$4*$E485+Main!$C$5*DD$2*$F485","v":2596.8282319500127},{"$f":"DE$2*$F485*Main!$C$4*$E485+Main!$C$5*DE$2*$F485","v":3106.9665699016141},{"$f":"DF$2*$F485*Main!$C$4*$E485+Main!$C$5*DF$2*$F485","v":3617.1049078532151},{"$f":"DG$2*$F485*Main!$C$4*$E485+Main!$C$5*DG$2*$F485","v":1838.2116596214682},{"$f":"DH$2*$F485*Main!$C$4*$E485+Main!$C$5*DH$2*$F485","v":2295.9520675121498},{"$f":"DI$2*$F485*Main!$C$4*$E485+Main!$C$5*DI$2*$F485","v":2753.6924754028305},{"$f":"DJ$2*$F485*Main!$C$4*$E485+Main!$C$5*DJ$2*$F485","v":3211.4328832935116},{"$f":"DK$2*$F485*Main!$C$4*$E485+Main!$C$5*DK$2*$F485","v":3669.1732911841932},{"$f":"DL$2*$F485*Main!$C$4*$E485+Main!$C$5*DL$2*$F485","v":1990.1327021251427},{"$f":"DM$2*$F485*Main!$C$4*$E485+Main!$C$5*DM$2*$F485","v":2469.6231941920551},{"$f":"DN$2*$F485*Main!$C$4*$E485+Main!$C$5*DN$2*$F485","v":2949.1136862589678},{"$f":"DO$2*$F485*Main!$C$4*$E485+Main!$C$5*DO$2*$F485","v":3428.9337250558224},{"$f":"DP$2*$F485*Main!$C$4*$E485+Main!$C$5*DP$2*$F485","v":3908.4242171227347},{"$f":"DQ$2*$F485*Main!$C$4*$E485+Main!$C$5*DQ$2*$F485","v":1632.9040468670448},{"$f":"DR$2*$F485*Main!$C$4*$E485+Main!$C$5*DR$2*$F485","v":2170.724310133849},{"$f":"DS$2*$F485*Main!$C$4*$E485+Main!$C$5*DS$2*$F485","v":2708.8741201305966},{"$f":"DT$2*$F485*Main!$C$4*$E485+Main!$C$5*DT$2*$F485","v":3246.6943833974019},{"$f":"DU$2*$F485*Main!$C$4*$E485+Main!$C$5*DU$2*$F485","v":3784.8441933941494},{"$f":"DV$2*$F485*Main!$C$4*$E485+Main!$C$5*DV$2*$F485","v":1894.2346037117604},{"$f":"DW$2*$F485*Main!$C$4*$E485+Main!$C$5*DW$2*$F485","v":2379.9864836475876},{"$f":"DX$2*$F485*Main!$C$4*$E485+Main!$C$5*DX$2*$F485","v":2865.4088168534722},{"$f":"DY$2*$F485*Main!$C$4*$E485+Main!$C$5*DY$2*$F485","v":3351.1606967892994},{"$f":"DZ$2*$F485*Main!$C$4*$E485+Main!$C$5*DZ$2*$F485","v":3836.9125767251257},{"$f":"EA$2*$F485*Main!$C$4*$E485+Main!$C$5*EA$2*$F485","v":2045.8260994854923},{"$f":"EB$2*$F485*Main!$C$4*$E485+Main!$C$5*EB$2*$F485","v":2553.3280635975507},{"$f":"EC$2*$F485*Main!$C$4*$E485+Main!$C$5*EC$2*$F485","v":3060.8300277096087},{"$f":"ED$2*$F485*Main!$C$4*$E485+Main!$C$5*ED$2*$F485","v":3568.6615385516097},{"$f":"EE$2*$F485*Main!$C$4*$E485+Main!$C$5*EE$2*$F485","v":4076.1635026636686},{"$f":"EF$2*$F485*Main!$C$4*$E485+Main!$C$5*EF$2*$F485","v":2023.4169218493753},{"$f":"EG$2*$F485*Main!$C$4*$E485+Main!$C$5*EG$2*$F485","v":2620.8851432358438},{"$f":"EH$2*$F485*Main!$C$4*$E485+Main!$C$5*EH$2*$F485","v":3218.0238178923696},{"$f":"EI$2*$F485*Main!$C$4*$E485+Main!$C$5*EI$2*$F485","v":3815.4920392788381},{"$f":"EJ$2*$F485*Main!$C$4*$E485+Main!$C$5*EJ$2*$F485","v":4412.960260665307},{"$f":"EK$2*$F485*Main!$C$4*$E485+Main!$C$5*EK$2*$F485","v":2284.7474786940911},{"$f":"EL$2*$F485*Main!$C$4*$E485+Main!$C$5*EL$2*$F485","v":2829.8177700196393},{"$f":"EM$2*$F485*Main!$C$4*$E485+Main!$C$5*EM$2*$F485","v":3374.8880613451879},{"$f":"EN$2*$F485*Main!$C$4*$E485+Main!$C$5*EN$2*$F485","v":3919.9583526707361},{"$f":"EO$2*$F485*Main!$C$4*$E485+Main!$C$5*EO$2*$F485","v":4465.0286439962847},{"$f":"EP$2*$F485*Main!$C$4*$E485+Main!$C$5*EP$2*$F485","v":2436.3389744678225},{"$f":"EQ$2*$F485*Main!$C$4*$E485+Main!$C$5*EQ$2*$F485","v":3003.488896699545},{"$f":"ER$2*$F485*Main!$C$4*$E485+Main!$C$5*ER$2*$F485","v":3570.3092722013243},{"$f":"ES$2*$F485*Main!$C$4*$E485+Main!$C$5*ES$2*$F485","v":4137.1296477031046},{"$f":"ET$2*$F485*Main!$C$4*$E485+Main!$C$5*ET$2*$F485","v":4704.2795699348262},{"$f":"EU$2*$F485*Main!$C$4*$E485+Main!$C$5*EU$2*$F485","v":5784.2042039576936},{"$f":"EV$2*$F485*Main!$C$4*$E485+Main!$C$5*EV$2*$F485","v":5941.7275408703972},{"$f":"EW$2*$F485*Main!$C$4*$E485+Main!$C$5*EW$2*$F485","v":6145.3874199751062},{"$f":"EX$2*$F485*Main!$C$4*$E485+Main!$C$5*EX$2*$F485","v":6125.6146161785318},{"$f":"EY$2*$F485*Main!$C$4*$E485+Main!$C$5*EY$2*$F485","v":6283.4674998211794},{"$f":"EZ$2*$F485*Main!$C$4*$E485+Main!$C$5*EZ$2*$F485","v":6486.7978321959445},{"$f":"FA$2*$F485*Main!$C$4*$E485+Main!$C$5*FA$2*$F485","v":6925.7540764798814},{"$f":"FB$2*$F485*Main!$C$4*$E485+Main!$C$5*FB$2*$F485","v":7083.606960122529},{"$f":"FC$2*$F485*Main!$C$4*$E485+Main!$C$5*FC$2*$F485","v":7286.937292497294},{"$f":"IF($D485<100,(FD$2*(1+Main!$C$3)*$E485*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E485*Main!$C$4)+(FD$2*Main!$C$5))","v":156.33236512440001},{"$f":"IF($D485<100,(FE$2*(1+Main!$C$3)*$E485*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E485*Main!$C$4)+(FE$2*Main!$C$5))","v":170.89208412675004},{"$f":"IF($D485<100,(FF$2*(1+Main!$C$3)*$E485*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E485*Main!$C$4)+(FF$2*Main!$C$5))","v":172.06038860385004},{"$f":"IF($D485<100,(FG$2*(1+Main!$C$3)*$E485*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E485*Main!$C$4)+(FG$2*Main!$C$5))","v":185.73836837820005},{"$f":"IF($D485<100,(FH$2*(1+Main!$C$3)*$E485*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E485*Main!$C$4)+(FH$2*Main!$C$5))","v":250.59028859760002},{"$f":"IF($D485<100,(FI$2*(1+Main!$C$3)*$E485*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E485*Main!$C$4)+(FI$2*Main!$C$5))","v":70.792638268050013}]
["WA",45104,"(Pierce County, Tacoma-Lakewood)",45104,1.1998,{"$f":"IF($D486<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F486*Main!$C$4*$E486+Main!$C$5*G$2*$F486","v":2026.0153421548971},{"$f":"H$2*$F486*Main!$C$4*$E486+Main!$C$5*H$2*$F486","v":2479.5079345341128},{"$f":"I$2*$F486*Main!$C$4*$E486+Main!$C$5*I$2*$F486","v":2933.0005269133289},{"$f":"J$2*$F486*Main!$C$4*$E486+Main!$C$5*J$2*$F486","v":3386.4931192925455},{"$f":"K$2*$F486*Main!$C$4*$E486+Main!$C$5*K$2*$F486","v":3839.6397981764303},{"$f":"L$2*$F486*Main!$C$4*$E486+Main!$C$5*L$2*$F486","v":2385.419463804024},{"$f":"M$2*$F486*Main!$C$4*$E486+Main!$C$5*M$2*$F486","v":2777.6853675096163},{"$f":"N$2*$F486*Main!$C$4*$E486+Main!$C$5*N$2*$F486","v":3169.9512712152082},{"$f":"O$2*$F486*Main!$C$4*$E486+Main!$C$5*O$2*$F486","v":3562.217174920801},{"$f":"P$2*$F486*Main!$C$4*$E486+Main!$C$5*P$2*$F486","v":3954.8289921217238},{"$f":"Q$2*$F486*Main!$C$4*$E486+Main!$C$5*Q$2*$F486","v":2580.5146751708262},{"$f":"R$2*$F486*Main!$C$4*$E486+Main!$C$5*R$2*$F486","v":2985.2334647083421},{"$f":"S$2*$F486*Main!$C$4*$E486+Main!$C$5*S$2*$F486","v":3389.9522542458576},{"$f":"T$2*$F486*Main!$C$4*$E486+Main!$C$5*T$2*$F486","v":3794.6710437833735},{"$f":"U$2*$F486*Main!$C$4*$E486+Main!$C$5*U$2*$F486","v":4199.389833320889},{"$f":"V$2*$F486*Main!$C$4*$E486+Main!$C$5*V$2*$F486","v":2142.2422765861834},{"$f":"W$2*$F486*Main!$C$4*$E486+Main!$C$5*W$2*$F486","v":2603.3449658626864},{"$f":"X$2*$F486*Main!$C$4*$E486+Main!$C$5*X$2*$F486","v":3064.7935686345199},{"$f":"Y$2*$F486*Main!$C$4*$E486+Main!$C$5*Y$2*$F486","v":3525.8962579110234},{"$f":"Z$2*$F486*Main!$C$4*$E486+Main!$C$5*Z$2*$F486","v":3986.998947187526},{"$f":"AA$2*$F486*Main!$C$4*$E486+Main!$C$5*AA$2*$F486","v":2501.6463982353102},{"$f":"AB$2*$F486*Main!$C$4*$E486+Main!$C$5*AB$2*$F486","v":2901.8683123335204},{"$f":"AC$2*$F486*Main!$C$4*$E486+Main!$C$5*AC$2*$F486","v":3301.7443129363992},{"$f":"AD$2*$F486*Main!$C$4*$E486+Main!$C$5*AD$2*$F486","v":3701.9662270346093},{"$f":"AE$2*$F486*Main!$C$4*$E486+Main!$C$5*AE$2*$F486","v":4101.8422276374877},{"$f":"AF$2*$F486*Main!$C$4*$E486+Main!$C$5*AF$2*$F486","v":2696.7416096021129},{"$f":"AG$2*$F486*Main!$C$4*$E486+Main!$C$5*AG$2*$F486","v":3109.0704960369158},{"$f":"AH$2*$F486*Main!$C$4*$E486+Main!$C$5*AH$2*$F486","v":3521.7452959670486},{"$f":"AI$2*$F486*Main!$C$4*$E486+Main!$C$5*AI$2*$F486","v":3934.074182401851},{"$f":"AJ$2*$F486*Main!$C$4*$E486+Main!$C$5*AJ$2*$F486","v":4346.4030688366529},{"$f":"AK$2*$F486*Main!$C$4*$E486+Main!$C$5*AK$2*$F486","v":2297.9033494852279},{"$f":"AL$2*$F486*Main!$C$4*$E486+Main!$C$5*AL$2*$F486","v":2837.8743156972469},{"$f":"AM$2*$F486*Main!$C$4*$E486+Main!$C$5*AM$2*$F486","v":3377.8452819092654},{"$f":"AN$2*$F486*Main!$C$4*$E486+Main!$C$5*AN$2*$F486","v":3917.470334625953},{"$f":"AO$2*$F486*Main!$C$4*$E486+Main!$C$5*AO$2*$F486","v":4457.4413008379715},{"$f":"AP$2*$F486*Main!$C$4*$E486+Main!$C$5*AP$2*$F486","v":2657.3074711343552},{"$f":"AQ$2*$F486*Main!$C$4*$E486+Main!$C$5*AQ$2*$F486","v":3136.0517486727495},{"$f":"AR$2*$F486*Main!$C$4*$E486+Main!$C$5*AR$2*$F486","v":3614.7960262111437},{"$f":"AS$2*$F486*Main!$C$4*$E486+Main!$C$5*AS$2*$F486","v":4093.5403037495389},{"$f":"AT$2*$F486*Main!$C$4*$E486+Main!$C$5*AT$2*$F486","v":4572.2845812879341},{"$f":"AU$2*$F486*Main!$C$4*$E486+Main!$C$5*AU$2*$F486","v":2852.4026825011574},{"$f":"AV$2*$F486*Main!$C$4*$E486+Main!$C$5*AV$2*$F486","v":3343.5998458714757},{"$f":"AW$2*$F486*Main!$C$4*$E486+Main!$C$5*AW$2*$F486","v":3834.7970092417941},{"$f":"AX$2*$F486*Main!$C$4*$E486+Main!$C$5*AX$2*$F486","v":4325.6482591167805},{"$f":"AY$2*$F486*Main!$C$4*$E486+Main!$C$5*AY$2*$F486","v":4816.8454224870993},{"$f":"AZ$2*$F486*Main!$C$4*$E486+Main!$C$5*AZ$2*$F486","v":4293.1323905556474},{"$f":"BA$2*$F486*Main!$C$4*$E486+Main!$C$5*BA$2*$F486","v":4886.0281215533405},{"$f":"BB$2*$F486*Main!$C$4*$E486+Main!$C$5*BB$2*$F486","v":5478.5779390557036},{"$f":"BC$2*$F486*Main!$C$4*$E486+Main!$C$5*BC$2*$F486","v":4347.0948958273157},{"$f":"BD$2*$F486*Main!$C$4*$E486+Main!$C$5*BD$2*$F486","v":4977.0033708254496},{"$f":"BE$2*$F486*Main!$C$4*$E486+Main!$C$5*BE$2*$F486","v":5606.9118458235826},{"$f":"BF$2*$F486*Main!$C$4*$E486+Main!$C$5*BF$2*$F486","v":4604.1086228584045},{"$f":"BG$2*$F486*Main!$C$4*$E486+Main!$C$5*BG$2*$F486","v":5219.4887310526274},{"$f":"BH$2*$F486*Main!$C$4*$E486+Main!$C$5*BH$2*$F486","v":5834.8688392468503},{"$f":"BI$2*$F486*Main!$C$4*$E486+Main!$C$5*BI$2*$F486","v":4448.1016364640291},{"$f":"BJ$2*$F486*Main!$C$4*$E486+Main!$C$5*BJ$2*$F486","v":5108.7964125466406},{"$f":"BK$2*$F486*Main!$C$4*$E486+Main!$C$5*BK$2*$F486","v":5769.4911886292512},{"$f":"BL$2*$F486*Main!$C$4*$E486+Main!$C$5*BL$2*$F486","v":4501.7182282403664},{"$f":"BM$2*$F486*Main!$C$4*$E486+Main!$C$5*BM$2*$F486","v":5199.7716618187496},{"$f":"BN$2*$F486*Main!$C$4*$E486+Main!$C$5*BN$2*$F486","v":5897.4791819017992},{"$f":"BO$2*$F486*Main!$C$4*$E486+Main!$C$5*BO$2*$F486","v":4758.7319552714562},{"$f":"BP$2*$F486*Main!$C$4*$E486+Main!$C$5*BP$2*$F486","v":5442.2570220459265},{"$f":"BQ$2*$F486*Main!$C$4*$E486+Main!$C$5*BQ$2*$F486","v":6125.4361753250651},{"$f":"BR$2*$F486*Main!$C$4*$E486+Main!$C$5*BR$2*$F486","v":4997.0663535546601},{"$f":"BS$2*$F486*Main!$C$4*$E486+Main!$C$5*BS$2*$F486","v":5754.6169083300101},{"$f":"BT$2*$F486*Main!$C$4*$E486+Main!$C$5*BT$2*$F486","v":6512.1674631053593},{"$f":"BU$2*$F486*Main!$C$4*$E486+Main!$C$5*BU$2*$F486","v":5051.0288588263284},{"$f":"BV$2*$F486*Main!$C$4*$E486+Main!$C$5*BV$2*$F486","v":5845.5921576021174},{"$f":"BW$2*$F486*Main!$C$4*$E486+Main!$C$5*BW$2*$F486","v":6640.5013698732364},{"$f":"BX$2*$F486*Main!$C$4*$E486+Main!$C$5*BX$2*$F486","v":5308.0425858574172},{"$f":"BY$2*$F486*Main!$C$4*$E486+Main!$C$5*BY$2*$F486","v":6088.423431324627},{"$f":"BZ$2*$F486*Main!$C$4*$E486+Main!$C$5*BZ$2*$F486","v":6868.4583632965059},{"$f":"CA$2*$F486*Main!$C$4*$E486+Main!$C$5*CA$2*$F486","v":4331.8747020327428},{"$f":"CB$2*$F486*Main!$C$4*$E486+Main!$C$5*CB$2*$F486","v":4911.9716337031814},{"$f":"CC$2*$F486*Main!$C$4*$E486+Main!$C$5*CC$2*$F486","v":5491.72265187829},{"$f":"CD$2*$F486*Main!$C$4*$E486+Main!$C$5*CD$2*$F486","v":4331.8747020327428},{"$f":"CE$2*$F486*Main!$C$4*$E486+Main!$C$5*CE$2*$F486","v":4966.9718794608434},{"$f":"CF$2*$F486*Main!$C$4*$E486+Main!$C$5*CF$2*$F486","v":5602.0690568889459},{"$f":"CG$2*$F486*Main!$C$4*$E486+Main!$C$5*CG$2*$F486","v":4605.8381903350601},{"$f":"CH$2*$F486*Main!$C$4*$E486+Main!$C$5*CH$2*$F486","v":5220.872385033952},{"$f":"CI$2*$F486*Main!$C$4*$E486+Main!$C$5*CI$2*$F486","v":5835.5606662375121},{"$f":"CJ$2*$F486*Main!$C$4*$E486+Main!$C$5*CJ$2*$F486","v":4537.3473182594807},{"$f":"CK$2*$F486*Main!$C$4*$E486+Main!$C$5*CK$2*$F486","v":5168.2935337436074},{"$f":"CL$2*$F486*Main!$C$4*$E486+Main!$C$5*CL$2*$F486","v":5799.239749227735},{"$f":"CM$2*$F486*Main!$C$4*$E486+Main!$C$5*CM$2*$F486","v":4537.3473182594807},{"$f":"CN$2*$F486*Main!$C$4*$E486+Main!$C$5*CN$2*$F486","v":5223.2937795012713},{"$f":"CO$2*$F486*Main!$C$4*$E486+Main!$C$5*CO$2*$F486","v":5909.2402407430591},{"$f":"CP$2*$F486*Main!$C$4*$E486+Main!$C$5*CP$2*$F486","v":4811.3108065617998},{"$f":"CQ$2*$F486*Main!$C$4*$E486+Main!$C$5*CQ$2*$F486","v":5477.1942850743781},{"$f":"CR$2*$F486*Main!$C$4*$E486+Main!$C$5*CR$2*$F486","v":6143.0777635869581},{"$f":"CS$2*$F486*Main!$C$4*$E486+Main!$C$5*CS$2*$F486","v":5258.9228695203847},{"$f":"CT$2*$F486*Main!$C$4*$E486+Main!$C$5*CT$2*$F486","v":5929.3032234722705},{"$f":"CU$2*$F486*Main!$C$4*$E486+Main!$C$5*CU$2*$F486","v":6599.6835774241536},{"$f":"CV$2*$F486*Main!$C$4*$E486+Main!$C$5*CV$2*$F486","v":5258.9228695203847},{"$f":"CW$2*$F486*Main!$C$4*$E486+Main!$C$5*CW$2*$F486","v":5984.3034692299325},{"$f":"CX$2*$F486*Main!$C$4*$E486+Main!$C$5*CX$2*$F486","v":6710.0299824348103},{"$f":"CY$2*$F486*Main!$C$4*$E486+Main!$C$5*CY$2*$F486","v":5532.8863578227028},{"$f":"CZ$2*$F486*Main!$C$4*$E486+Main!$C$5*CZ$2*$F486","v":6238.2039748030402},{"$f":"DA$2*$F486*Main!$C$4*$E486+Main!$C$5*DA$2*$F486","v":6943.5215917833775},{"$f":"DB$2*$F486*Main!$C$4*$E486+Main!$C$5*DB$2*$F486","v":1655.1960751598397},{"$f":"DC$2*$F486*Main!$C$4*$E486+Main!$C$5*DC$2*$F486","v":2190.6701659325527},{"$f":"DD$2*$F486*Main!$C$4*$E486+Main!$C$5*DD$2*$F486","v":2725.798343209935},{"$f":"DE$2*$F486*Main!$C$4*$E486+Main!$C$5*DE$2*$F486","v":3261.2724339826482},{"$f":"DF$2*$F486*Main!$C$4*$E486+Main!$C$5*DF$2*$F486","v":3796.74652475536},{"$f":"DG$2*$F486*Main!$C$4*$E486+Main!$C$5*DG$2*$F486","v":1929.5054769574892},{"$f":"DH$2*$F486*Main!$C$4*$E486+Main!$C$5*DH$2*$F486","v":2409.9793219725402},{"$f":"DI$2*$F486*Main!$C$4*$E486+Main!$C$5*DI$2*$F486","v":2890.4531669875905},{"$f":"DJ$2*$F486*Main!$C$4*$E486+Main!$C$5*DJ$2*$F486","v":3370.9270120026413},{"$f":"DK$2*$F486*Main!$C$4*$E486+Main!$C$5*DK$2*$F486","v":3851.400857017692},{"$f":"DL$2*$F486*Main!$C$4*$E486+Main!$C$5*DL$2*$F486","v":2088.9715983051769},{"$f":"DM$2*$F486*Main!$C$4*$E486+Main!$C$5*DM$2*$F486","v":2592.2757340120879},{"$f":"DN$2*$F486*Main!$C$4*$E486+Main!$C$5*DN$2*$F486","v":3095.5798697189985},{"$f":"DO$2*$F486*Main!$C$4*$E486+Main!$C$5*DO$2*$F486","v":3599.2299189212399},{"$f":"DP$2*$F486*Main!$C$4*$E486+Main!$C$5*DP$2*$F486","v":4102.5340546281495},{"$f":"DQ$2*$F486*Main!$C$4*$E486+Main!$C$5*DQ$2*$F486","v":1714.0013693661456},{"$f":"DR$2*$F486*Main!$C$4*$E486+Main!$C$5*DR$2*$F486","v":2278.5321937466797},{"$f":"DS$2*$F486*Main!$C$4*$E486+Main!$C$5*DS$2*$F486","v":2843.4089316225459},{"$f":"DT$2*$F486*Main!$C$4*$E486+Main!$C$5*DT$2*$F486","v":3407.9397560030811},{"$f":"DU$2*$F486*Main!$C$4*$E486+Main!$C$5*DU$2*$F486","v":3972.8164938789469},{"$f":"DV$2*$F486*Main!$C$4*$E486+Main!$C$5*DV$2*$F486","v":1988.3107711637949},{"$f":"DW$2*$F486*Main!$C$4*$E486+Main!$C$5*DW$2*$F486","v":2498.1872632819982},{"$f":"DX$2*$F486*Main!$C$4*$E486+Main!$C$5*DX$2*$F486","v":3007.7178419048705},{"$f":"DY$2*$F486*Main!$C$4*$E486+Main!$C$5*DY$2*$F486","v":3517.5943340230742},{"$f":"DZ$2*$F486*Main!$C$4*$E486+Main!$C$5*DZ$2*$F486","v":4027.470826141277},{"$f":"EA$2*$F486*Main!$C$4*$E486+Main!$C$5*EA$2*$F486","v":2147.4309790161519},{"$f":"EB$2*$F486*Main!$C$4*$E486+Main!$C$5*EB$2*$F486","v":2680.137761826215},{"$f":"EC$2*$F486*Main!$C$4*$E486+Main!$C$5*EC$2*$F486","v":3212.8445446362784},{"$f":"ED$2*$F486*Main!$C$4*$E486+Main!$C$5*ED$2*$F486","v":3745.8972409416729},{"$f":"EE$2*$F486*Main!$C$4*$E486+Main!$C$5*EE$2*$F486","v":4278.6040237517363},{"$f":"EF$2*$F486*Main!$C$4*$E486+Main!$C$5*EF$2*$F486","v":2123.9088613336294},{"$f":"EG$2*$F486*Main!$C$4*$E486+Main!$C$5*EG$2*$F486","v":2751.0500283691126},{"$f":"EH$2*$F486*Main!$C$4*$E486+Main!$C$5*EH$2*$F486","v":3377.8452819092654},{"$f":"EI$2*$F486*Main!$C$4*$E486+Main!$C$5*EI$2*$F486","v":4004.9864489447486},{"$f":"EJ$2*$F486*Main!$C$4*$E486+Main!$C$5*EJ$2*$F486","v":4632.1276159802328},{"$f":"EK$2*$F486*Main!$C$4*$E486+Main!$C$5*EK$2*$F486","v":2398.2182631312785},{"$f":"EL$2*$F486*Main!$C$4*$E486+Main!$C$5*EL$2*$F486","v":2970.3591844091002},{"$f":"EM$2*$F486*Main!$C$4*$E486+Main!$C$5*EM$2*$F486","v":3542.5001056869214},{"$f":"EN$2*$F486*Main!$C$4*$E486+Main!$C$5*EN$2*$F486","v":4114.6410269647431},{"$f":"EO$2*$F486*Main!$C$4*$E486+Main!$C$5*EO$2*$F486","v":4686.7819482425639},{"$f":"EP$2*$F486*Main!$C$4*$E486+Main!$C$5*EP$2*$F486","v":2557.338470983635},{"$f":"EQ$2*$F486*Main!$C$4*$E486+Main!$C$5*EQ$2*$F486","v":3152.6555964486479},{"$f":"ER$2*$F486*Main!$C$4*$E486+Main!$C$5*ER$2*$F486","v":3747.6268084183284},{"$f":"ES$2*$F486*Main!$C$4*$E486+Main!$C$5*ES$2*$F486","v":4342.5980203880108},{"$f":"ET$2*$F486*Main!$C$4*$E486+Main!$C$5*ET$2*$F486","v":4937.9151458530232},{"$f":"EU$2*$F486*Main!$C$4*$E486+Main!$C$5*EU$2*$F486","v":6071.4736700533977},{"$f":"EV$2*$F486*Main!$C$4*$E486+Main!$C$5*EV$2*$F486","v":6236.8203208217155},{"$f":"EW$2*$F486*Main!$C$4*$E486+Main!$C$5*EW$2*$F486","v":6450.5948609364041},{"$f":"EX$2*$F486*Main!$C$4*$E486+Main!$C$5*EX$2*$F486","v":6429.8400512165308},{"$f":"EY$2*$F486*Main!$C$4*$E486+Main!$C$5*EY$2*$F486","v":6595.5326154801805},{"$f":"EZ$2*$F486*Main!$C$4*$E486+Main!$C$5*EZ$2*$F486","v":6808.9612420995363},{"$f":"FA$2*$F486*Main!$C$4*$E486+Main!$C$5*FA$2*$F486","v":7269.7180178807084},{"$f":"FB$2*$F486*Main!$C$4*$E486+Main!$C$5*FB$2*$F486","v":7435.4105821443591},{"$f":"FC$2*$F486*Main!$C$4*$E486+Main!$C$5*FC$2*$F486","v":7648.8392087637149},{"$f":"IF($D486<100,(FD$2*(1+Main!$C$3)*$E486*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E486*Main!$C$4)+(FD$2*Main!$C$5))","v":164.09652999119999},{"$f":"IF($D486<100,(FE$2*(1+Main!$C$3)*$E486*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E486*Main!$C$4)+(FE$2*Main!$C$5))","v":179.37934979650004},{"$f":"IF($D486<100,(FF$2*(1+Main!$C$3)*$E486*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E486*Main!$C$4)+(FF$2*Main!$C$5))","v":180.60567750230001},{"$f":"IF($D486<100,(FG$2*(1+Main!$C$3)*$E486*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E486*Main!$C$4)+(FG$2*Main!$C$5))","v":194.96296696360002},{"$f":"IF($D486<100,(FH$2*(1+Main!$C$3)*$E486*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E486*Main!$C$4)+(FH$2*Main!$C$5))","v":263.03572376480003},{"$f":"IF($D486<100,(FI$2*(1+Main!$C$3)*$E486*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E486*Main!$C$4)+(FI$2*Main!$C$5))","v":74.308517493899998}]
["WA",47460,"(Columbia County, Walla Walla, Walla Walla County)",47460,1.0891999999999999,{"$f":"IF($D487<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F487*Main!$C$4*$E487+Main!$C$5*G$2*$F487","v":1873.9044092473314},{"$f":"H$2*$F487*Main!$C$4*$E487+Main!$C$5*H$2*$F487","v":2293.3492923825966},{"$f":"I$2*$F487*Main!$C$4*$E487+Main!$C$5*I$2*$F487","v":2712.7941755178626},{"$f":"J$2*$F487*Main!$C$4*$E487+Main!$C$5*J$2*$F487","v":3132.2390586531283},{"$f":"K$2*$F487*Main!$C$4*$E487+Main!$C$5*K$2*$F487","v":3551.3639990857737},{"$f":"L$2*$F487*Main!$C$4*$E487+Main!$C$5*L$2*$F487","v":2206.3248772698644},{"$f":"M$2*$F487*Main!$C$4*$E487+Main!$C$5*M$2*$F487","v":2569.1399020413301},{"$f":"N$2*$F487*Main!$C$4*$E487+Main!$C$5*N$2*$F487","v":2931.9549268127957},{"$f":"O$2*$F487*Main!$C$4*$E487+Main!$C$5*O$2*$F487","v":3294.7699515842614},{"$f":"P$2*$F487*Main!$C$4*$E487+Main!$C$5*P$2*$F487","v":3657.9049190583469},{"$f":"Q$2*$F487*Main!$C$4*$E487+Main!$C$5*Q$2*$F487","v":2386.7725615477361},{"$f":"R$2*$F487*Main!$C$4*$E487+Main!$C$5*R$2*$F487","v":2761.1055236135339},{"$f":"S$2*$F487*Main!$C$4*$E487+Main!$C$5*S$2*$F487","v":3135.4384856793317},{"$f":"T$2*$F487*Main!$C$4*$E487+Main!$C$5*T$2*$F487","v":3509.7714477451295},{"$f":"U$2*$F487*Main!$C$4*$E487+Main!$C$5*U$2*$F487","v":3884.1044098109278},{"$f":"V$2*$F487*Main!$C$4*$E487+Main!$C$5*V$2*$F487","v":1981.4051573277654},{"$f":"W$2*$F487*Main!$C$4*$E487+Main!$C$5*W$2*$F487","v":2407.8887799206786},{"$f":"X$2*$F487*Main!$C$4*$E487+Main!$C$5*X$2*$F487","v":2834.6923452162118},{"$f":"Y$2*$F487*Main!$C$4*$E487+Main!$C$5*Y$2*$F487","v":3261.1759678091257},{"$f":"Z$2*$F487*Main!$C$4*$E487+Main!$C$5*Z$2*$F487","v":3687.6595904020387},{"$f":"AA$2*$F487*Main!$C$4*$E487+Main!$C$5*AA$2*$F487","v":2313.8256253502987},{"$f":"AB$2*$F487*Main!$C$4*$E487+Main!$C$5*AB$2*$F487","v":2683.9993322820319},{"$f":"AC$2*$F487*Main!$C$4*$E487+Main!$C$5*AC$2*$F487","v":3053.8530965111449},{"$f":"AD$2*$F487*Main!$C$4*$E487+Main!$C$5*AD$2*$F487","v":3424.0268034428786},{"$f":"AE$2*$F487*Main!$C$4*$E487+Main!$C$5*AE$2*$F487","v":3793.8805676719908},{"$f":"AF$2*$F487*Main!$C$4*$E487+Main!$C$5*AF$2*$F487","v":2494.2733096281704},{"$f":"AG$2*$F487*Main!$C$4*$E487+Main!$C$5*AG$2*$F487","v":2875.645011151616},{"$f":"AH$2*$F487*Main!$C$4*$E487+Main!$C$5*AH$2*$F487","v":3257.3366553776814},{"$f":"AI$2*$F487*Main!$C$4*$E487+Main!$C$5*AI$2*$F487","v":3638.7083569011265},{"$f":"AJ$2*$F487*Main!$C$4*$E487+Main!$C$5*AJ$2*$F487","v":4020.0800584245712},{"$f":"AK$2*$F487*Main!$C$4*$E487+Main!$C$5*AK$2*$F487","v":2125.3793735069185},{"$f":"AL$2*$F487*Main!$C$4*$E487+Main!$C$5*AL$2*$F487","v":2624.8099322972694},{"$f":"AM$2*$F487*Main!$C$4*$E487+Main!$C$5*AM$2*$F487","v":3124.2404910876198},{"$f":"AN$2*$F487*Main!$C$4*$E487+Main!$C$5*AN$2*$F487","v":3623.3511071753501},{"$f":"AO$2*$F487*Main!$C$4*$E487+Main!$C$5*AO$2*$F487","v":4122.781665965701},{"$f":"AP$2*$F487*Main!$C$4*$E487+Main!$C$5*AP$2*$F487","v":2457.7998415294519},{"$f":"AQ$2*$F487*Main!$C$4*$E487+Main!$C$5*AQ$2*$F487","v":2900.6005419560015},{"$f":"AR$2*$F487*Main!$C$4*$E487+Main!$C$5*AR$2*$F487","v":3343.4012423825525},{"$f":"AS$2*$F487*Main!$C$4*$E487+Main!$C$5*AS$2*$F487","v":3786.2019428091035},{"$f":"AT$2*$F487*Main!$C$4*$E487+Main!$C$5*AT$2*$F487","v":4229.0026432356544},{"$f":"AU$2*$F487*Main!$C$4*$E487+Main!$C$5*AU$2*$F487","v":2638.2475258073237},{"$f":"AV$2*$F487*Main!$C$4*$E487+Main!$C$5*AV$2*$F487","v":3092.5661635282067},{"$f":"AW$2*$F487*Main!$C$4*$E487+Main!$C$5*AW$2*$F487","v":3546.8848012490889},{"$f":"AX$2*$F487*Main!$C$4*$E487+Main!$C$5*AX$2*$F487","v":4000.8834962673509},{"$f":"AY$2*$F487*Main!$C$4*$E487+Main!$C$5*AY$2*$F487","v":4455.2021339882349},{"$f":"AZ$2*$F487*Main!$C$4*$E487+Main!$C$5*AZ$2*$F487","v":3970.8088822210398},{"$f":"BA$2*$F487*Main!$C$4*$E487+Main!$C$5*BA$2*$F487","v":4519.1906745123024},{"$f":"BB$2*$F487*Main!$C$4*$E487+Main!$C$5*BB$2*$F487","v":5067.2525241009444},{"$f":"BC$2*$F487*Main!$C$4*$E487+Main!$C$5*BC$2*$F487","v":4020.7199438298121},{"$f":"BD$2*$F487*Main!$C$4*$E487+Main!$C$5*BD$2*$F487","v":4603.3356053014513},{"$f":"BE$2*$F487*Main!$C$4*$E487+Main!$C$5*BE$2*$F487","v":5185.9512667730905},{"$f":"BF$2*$F487*Main!$C$4*$E487+Main!$C$5*BF$2*$F487","v":4258.4373718767247},{"$f":"BG$2*$F487*Main!$C$4*$E487+Main!$C$5*BG$2*$F487","v":4827.6154398383096},{"$f":"BH$2*$F487*Main!$C$4*$E487+Main!$C$5*BH$2*$F487","v":5396.7935077998955},{"$f":"BI$2*$F487*Main!$C$4*$E487+Main!$C$5*BI$2*$F487","v":4114.1432129949517},{"$f":"BJ$2*$F487*Main!$C$4*$E487+Main!$C$5*BJ$2*$F487","v":4725.2337749998014},{"$f":"BK$2*$F487*Main!$C$4*$E487+Main!$C$5*BK$2*$F487","v":5336.3243370046503},{"$f":"BL$2*$F487*Main!$C$4*$E487+Main!$C$5*BL$2*$F487","v":4163.7343319011034},{"$f":"BM$2*$F487*Main!$C$4*$E487+Main!$C$5*BM$2*$F487","v":4809.3787057889513},{"$f":"BN$2*$F487*Main!$C$4*$E487+Main!$C$5*BN$2*$F487","v":5454.7031369741762},{"$f":"BO$2*$F487*Main!$C$4*$E487+Main!$C$5*BO$2*$F487","v":4401.4517599480168},{"$f":"BP$2*$F487*Main!$C$4*$E487+Main!$C$5*BP$2*$F487","v":5033.6585403258086},{"$f":"BQ$2*$F487*Main!$C$4*$E487+Main!$C$5*BQ$2*$F487","v":5665.5453780009793},{"$f":"BR$2*$F487*Main!$C$4*$E487+Main!$C$5*BR$2*$F487","v":4621.8922820534317},{"$f":"BS$2*$F487*Main!$C$4*$E487+Main!$C$5*BS$2*$F487","v":5322.5668007919758},{"$f":"BT$2*$F487*Main!$C$4*$E487+Main!$C$5*BT$2*$F487","v":6023.2413195305207},{"$f":"BU$2*$F487*Main!$C$4*$E487+Main!$C$5*BU$2*$F487","v":4671.8033436622045},{"$f":"BV$2*$F487*Main!$C$4*$E487+Main!$C$5*BV$2*$F487","v":5406.7117315811247},{"$f":"BW$2*$F487*Main!$C$4*$E487+Main!$C$5*BW$2*$F487","v":6141.940062202666},{"$f":"BX$2*$F487*Main!$C$4*$E487+Main!$C$5*BX$2*$F487","v":4909.5207717091171},{"$f":"BY$2*$F487*Main!$C$4*$E487+Main!$C$5*BY$2*$F487","v":5631.3115088206032},{"$f":"BZ$2*$F487*Main!$C$4*$E487+Main!$C$5*BZ$2*$F487","v":6352.7823032294709},{"$f":"CA$2*$F487*Main!$C$4*$E487+Main!$C$5*CA$2*$F487","v":4006.6424649145174},{"$f":"CB$2*$F487*Main!$C$4*$E487+Main!$C$5*CB$2*$F487","v":4543.1863772088273},{"$f":"CC$2*$F487*Main!$C$4*$E487+Main!$C$5*CC$2*$F487","v":5079.4103468005178},{"$f":"CD$2*$F487*Main!$C$4*$E487+Main!$C$5*CD$2*$F487","v":4006.6424649145174},{"$f":"CE$2*$F487*Main!$C$4*$E487+Main!$C$5*CE$2*$F487","v":4594.0572669254607},{"$f":"CF$2*$F487*Main!$C$4*$E487+Main!$C$5*CF$2*$F487","v":5181.4720689364058},{"$f":"CG$2*$F487*Main!$C$4*$E487+Main!$C$5*CG$2*$F487","v":4260.0370853898257},{"$f":"CH$2*$F487*Main!$C$4*$E487+Main!$C$5*CH$2*$F487","v":4828.8952106487914},{"$f":"CI$2*$F487*Main!$C$4*$E487+Main!$C$5*CI$2*$F487","v":5397.4333932051359},{"$f":"CJ$2*$F487*Main!$C$4*$E487+Main!$C$5*CJ$2*$F487","v":4196.6884302709996},{"$f":"CK$2*$F487*Main!$C$4*$E487+Main!$C$5*CK$2*$F487","v":4780.2639198504985},{"$f":"CL$2*$F487*Main!$C$4*$E487+Main!$C$5*CL$2*$F487","v":5363.8394094299993},{"$f":"CM$2*$F487*Main!$C$4*$E487+Main!$C$5*CM$2*$F487","v":4196.6884302709996},{"$f":"CN$2*$F487*Main!$C$4*$E487+Main!$C$5*CN$2*$F487","v":4831.1348095671337},{"$f":"CO$2*$F487*Main!$C$4*$E487+Main!$C$5*CO$2*$F487","v":5465.581188863267},{"$f":"CP$2*$F487*Main!$C$4*$E487+Main!$C$5*CP$2*$F487","v":4450.0830507463088},{"$f":"CQ$2*$F487*Main!$C$4*$E487+Main!$C$5*CQ$2*$F487","v":5065.9727532904626},{"$f":"CR$2*$F487*Main!$C$4*$E487+Main!$C$5*CR$2*$F487","v":5681.8624558346173},{"$f":"CS$2*$F487*Main!$C$4*$E487+Main!$C$5*CS$2*$F487","v":4864.0889079370281},{"$f":"CT$2*$F487*Main!$C$4*$E487+Main!$C$5*CT$2*$F487","v":5484.1378656152474},{"$f":"CU$2*$F487*Main!$C$4*$E487+Main!$C$5*CU$2*$F487","v":6104.1868232934648},{"$f":"CV$2*$F487*Main!$C$4*$E487+Main!$C$5*CV$2*$F487","v":4864.0889079370281},{"$f":"CW$2*$F487*Main!$C$4*$E487+Main!$C$5*CW$2*$F487","v":5535.0087553318808},{"$f":"CX$2*$F487*Main!$C$4*$E487+Main!$C$5*CX$2*$F487","v":6206.2485454293546},{"$f":"CY$2*$F487*Main!$C$4*$E487+Main!$C$5*CY$2*$F487","v":5117.4835284123365},{"$f":"CZ$2*$F487*Main!$C$4*$E487+Main!$C$5*CZ$2*$F487","v":5769.8466990552106},{"$f":"DA$2*$F487*Main!$C$4*$E487+Main!$C$5*DA$2*$F487","v":6422.2098696980838},{"$f":"DB$2*$F487*Main!$C$4*$E487+Main!$C$5*DB$2*$F487","v":1530.9258320383267},{"$f":"DC$2*$F487*Main!$C$4*$E487+Main!$C$5*DC$2*$F487","v":2026.1971356946128},{"$f":"DD$2*$F487*Main!$C$4*$E487+Main!$C$5*DD$2*$F487","v":2521.1484966482794},{"$f":"DE$2*$F487*Main!$C$4*$E487+Main!$C$5*DE$2*$F487","v":3016.4198003045658},{"$f":"DF$2*$F487*Main!$C$4*$E487+Main!$C$5*DF$2*$F487","v":3511.6911039608513},{"$f":"DG$2*$F487*Main!$C$4*$E487+Main!$C$5*DG$2*$F487","v":1784.6403952162564},{"$f":"DH$2*$F487*Main!$C$4*$E487+Main!$C$5*DH$2*$F487","v":2229.0408091559088},{"$f":"DI$2*$F487*Main!$C$4*$E487+Main!$C$5*DI$2*$F487","v":2673.4412230955609},{"$f":"DJ$2*$F487*Main!$C$4*$E487+Main!$C$5*DJ$2*$F487","v":3117.8416370352134},{"$f":"DK$2*$F487*Main!$C$4*$E487+Main!$C$5*DK$2*$F487","v":3562.2420509748654},{"$f":"DL$2*$F487*Main!$C$4*$E487+Main!$C$5*DL$2*$F487","v":1932.1339811242328},{"$f":"DM$2*$F487*Main!$C$4*$E487+Main!$C$5*DM$2*$F487","v":2397.6506134368278},{"$f":"DN$2*$F487*Main!$C$4*$E487+Main!$C$5*DN$2*$F487","v":2863.1672457494228},{"$f":"DO$2*$F487*Main!$C$4*$E487+Main!$C$5*DO$2*$F487","v":3329.0038207646376},{"$f":"DP$2*$F487*Main!$C$4*$E487+Main!$C$5*DP$2*$F487","v":3794.5204530772321},{"$f":"DQ$2*$F487*Main!$C$4*$E487+Main!$C$5*DQ$2*$F487","v":1585.3160914837847},{"$f":"DR$2*$F487*Main!$C$4*$E487+Main!$C$5*DR$2*$F487","v":2107.462582160179},{"$f":"DS$2*$F487*Main!$C$4*$E487+Main!$C$5*DS$2*$F487","v":2629.9290155391946},{"$f":"DT$2*$F487*Main!$C$4*$E487+Main!$C$5*DT$2*$F487","v":3152.0755062155895},{"$f":"DU$2*$F487*Main!$C$4*$E487+Main!$C$5*DU$2*$F487","v":3674.5419395946046},{"$f":"DV$2*$F487*Main!$C$4*$E487+Main!$C$5*DV$2*$F487","v":1839.0306546617142},{"$f":"DW$2*$F487*Main!$C$4*$E487+Main!$C$5*DW$2*$F487","v":2310.6261983240952},{"$f":"DX$2*$F487*Main!$C$4*$E487+Main!$C$5*DX$2*$F487","v":2781.9017992838562},{"$f":"DY$2*$F487*Main!$C$4*$E487+Main!$C$5*DY$2*$F487","v":3253.497342946237},{"$f":"DZ$2*$F487*Main!$C$4*$E487+Main!$C$5*DZ$2*$F487","v":3725.0928866086178},{"$f":"EA$2*$F487*Main!$C$4*$E487+Main!$C$5*EA$2*$F487","v":1986.2042978670706},{"$f":"EB$2*$F487*Main!$C$4*$E487+Main!$C$5*EB$2*$F487","v":2478.9160599023944},{"$f":"EC$2*$F487*Main!$C$4*$E487+Main!$C$5*EC$2*$F487","v":2971.6278219377173},{"$f":"ED$2*$F487*Main!$C$4*$E487+Main!$C$5*ED$2*$F487","v":3464.6595266756613},{"$f":"EE$2*$F487*Main!$C$4*$E487+Main!$C$5*EE$2*$F487","v":3957.371288710985},{"$f":"EF$2*$F487*Main!$C$4*$E487+Main!$C$5*EF$2*$F487","v":1964.4481940888872},{"$f":"EG$2*$F487*Main!$C$4*$E487+Main!$C$5*EG$2*$F487","v":2544.5043139395634},{"$f":"EH$2*$F487*Main!$C$4*$E487+Main!$C$5*EH$2*$F487","v":3124.2404910876198},{"$f":"EI$2*$F487*Main!$C$4*$E487+Main!$C$5*EI$2*$F487","v":3704.2966109382955},{"$f":"EJ$2*$F487*Main!$C$4*$E487+Main!$C$5*EJ$2*$F487","v":4284.3527307889726},{"$f":"EK$2*$F487*Main!$C$4*$E487+Main!$C$5*EK$2*$F487","v":2218.1627572668172},{"$f":"EL$2*$F487*Main!$C$4*$E487+Main!$C$5*EL$2*$F487","v":2747.3479874008594},{"$f":"EM$2*$F487*Main!$C$4*$E487+Main!$C$5*EM$2*$F487","v":3276.5332175349017},{"$f":"EN$2*$F487*Main!$C$4*$E487+Main!$C$5*EN$2*$F487","v":3805.718447668944},{"$f":"EO$2*$F487*Main!$C$4*$E487+Main!$C$5*EO$2*$F487","v":4334.9036778029858},{"$f":"EP$2*$F487*Main!$C$4*$E487+Main!$C$5*EP$2*$F487","v":2365.336400472173},{"$f":"EQ$2*$F487*Main!$C$4*$E487+Main!$C$5*EQ$2*$F487","v":2915.9577916817784},{"$f":"ER$2*$F487*Main!$C$4*$E487+Main!$C$5*ER$2*$F487","v":3466.2592401887628},{"$f":"ES$2*$F487*Main!$C$4*$E487+Main!$C$5*ES$2*$F487","v":4016.560688695748},{"$f":"ET$2*$F487*Main!$C$4*$E487+Main!$C$5*ET$2*$F487","v":4567.182079905353},{"$f":"EU$2*$F487*Main!$C$4*$E487+Main!$C$5*EU$2*$F487","v":5615.6343163922074},{"$f":"EV$2*$F487*Main!$C$4*$E487+Main!$C$5*EV$2*$F487","v":5768.5669282447298},{"$f":"EW$2*$F487*Main!$C$4*$E487+Main!$C$5*EW$2*$F487","v":5966.2915184640988},{"$f":"EX$2*$F487*Main!$C$4*$E487+Main!$C$5*EX$2*$F487","v":5947.0949563068789},{"$f":"EY$2*$F487*Main!$C$4*$E487+Main!$C$5*EY$2*$F487","v":6100.3475108620223},{"$f":"EZ$2*$F487*Main!$C$4*$E487+Main!$C$5*EZ$2*$F487","v":6297.7521583787711},{"$f":"FA$2*$F487*Main!$C$4*$E487+Main!$C$5*FA$2*$F487","v":6723.9158382690648},{"$f":"FB$2*$F487*Main!$C$4*$E487+Main!$C$5*FB$2*$F487","v":6877.1683928242082},{"$f":"FC$2*$F487*Main!$C$4*$E487+Main!$C$5*FC$2*$F487","v":7074.573040340957},{"$f":"IF($D487<100,(FD$2*(1+Main!$C$3)*$E487*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E487*Main!$C$4)+(FD$2*Main!$C$5))","v":151.77634872480002},{"$f":"IF($D487<100,(FE$2*(1+Main!$C$3)*$E487*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E487*Main!$C$4)+(FE$2*Main!$C$5))","v":165.911751761},{"$f":"IF($D487<100,(FF$2*(1+Main!$C$3)*$E487*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E487*Main!$C$4)+(FF$2*Main!$C$5))","v":167.04600817420001},{"$f":"IF($D487<100,(FG$2*(1+Main!$C$3)*$E487*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E487*Main!$C$4)+(FG$2*Main!$C$5))","v":180.32536863440001},{"$f":"IF($D487<100,(FH$2*(1+Main!$C$3)*$E487*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E487*Main!$C$4)+(FH$2*Main!$C$5))","v":243.28730009920002},{"$f":"IF($D487<100,(FI$2*(1+Main!$C$3)*$E487*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E487*Main!$C$4)+(FI$2*Main!$C$5))","v":68.729518320600008}]
["WA",48300,"(Chelan County, Douglas County, Wenatchee)",48300,1.0046999999999999,{"$f":"IF($D488<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F488*Main!$C$4*$E488+Main!$C$5*G$2*$F488","v":1757.6894559861262},{"$f":"H$2*$F488*Main!$C$4*$E488+Main!$C$5*H$2*$F488","v":2151.1213967062572},{"$f":"I$2*$F488*Main!$C$4*$E488+Main!$C$5*I$2*$F488","v":2544.5533374263896},{"$f":"J$2*$F488*Main!$C$4*$E488+Main!$C$5*J$2*$F488","v":2937.9852781465211},{"$f":"K$2*$F488*Main!$C$4*$E488+Main!$C$5*K$2*$F488","v":3331.1171182253711},{"$f":"L$2*$F488*Main!$C$4*$E488+Main!$C$5*L$2*$F488","v":2069.4940222776718},{"$f":"M$2*$F488*Main!$C$4*$E488+Main!$C$5*M$2*$F488","v":2409.8081494909666},{"$f":"N$2*$F488*Main!$C$4*$E488+Main!$C$5*N$2*$F488","v":2750.1222767042614},{"$f":"O$2*$F488*Main!$C$4*$E488+Main!$C$5*O$2*$F488","v":3090.4364039175562},{"$f":"P$2*$F488*Main!$C$4*$E488+Main!$C$5*P$2*$F488","v":3431.050631772132},{"$f":"Q$2*$F488*Main!$C$4*$E488+Main!$C$5*Q$2*$F488","v":2238.7507839604746},{"$f":"R$2*$F488*Main!$C$4*$E488+Main!$C$5*R$2*$F488","v":2589.868534259906},{"$f":"S$2*$F488*Main!$C$4*$E488+Main!$C$5*S$2*$F488","v":2940.9862845593366},{"$f":"T$2*$F488*Main!$C$4*$E488+Main!$C$5*T$2*$F488","v":3292.1040348587676},{"$f":"U$2*$F488*Main!$C$4*$E488+Main!$C$5*U$2*$F488","v":3643.2217851581991},{"$f":"V$2*$F488*Main!$C$4*$E488+Main!$C$5*V$2*$F488","v":1858.5232714567317},{"$f":"W$2*$F488*Main!$C$4*$E488+Main!$C$5*W$2*$F488","v":2258.5574262850578},{"$f":"X$2*$F488*Main!$C$4*$E488+Main!$C$5*X$2*$F488","v":2658.8916817546656},{"$f":"Y$2*$F488*Main!$C$4*$E488+Main!$C$5*Y$2*$F488","v":3058.9258365829919},{"$f":"Z$2*$F488*Main!$C$4*$E488+Main!$C$5*Z$2*$F488","v":3458.9599914113178},{"$f":"AA$2*$F488*Main!$C$4*$E488+Main!$C$5*AA$2*$F488","v":2170.3278377482775},{"$f":"AB$2*$F488*Main!$C$4*$E488+Main!$C$5*AB$2*$F488","v":2517.5442797110486},{"$f":"AC$2*$F488*Main!$C$4*$E488+Main!$C$5*AC$2*$F488","v":2864.4606210325373},{"$f":"AD$2*$F488*Main!$C$4*$E488+Main!$C$5*AD$2*$F488","v":3211.6770629953085},{"$f":"AE$2*$F488*Main!$C$4*$E488+Main!$C$5*AE$2*$F488","v":3558.5934043167972},{"$f":"AF$2*$F488*Main!$C$4*$E488+Main!$C$5*AF$2*$F488","v":2339.5845994310803},{"$f":"AG$2*$F488*Main!$C$4*$E488+Main!$C$5*AG$2*$F488","v":2697.3045638387061},{"$f":"AH$2*$F488*Main!$C$4*$E488+Main!$C$5*AH$2*$F488","v":3055.324628887613},{"$f":"AI$2*$F488*Main!$C$4*$E488+Main!$C$5*AI$2*$F488","v":3413.0445932952384},{"$f":"AJ$2*$F488*Main!$C$4*$E488+Main!$C$5*AJ$2*$F488","v":3770.7645577028634},{"$f":"AK$2*$F488*Main!$C$4*$E488+Main!$C$5*AK$2*$F488","v":1993.5685600334359},{"$f":"AL$2*$F488*Main!$C$4*$E488+Main!$C$5*AL$2*$F488","v":2462.0256610739593},{"$f":"AM$2*$F488*Main!$C$4*$E488+Main!$C$5*AM$2*$F488","v":2930.4827621144818},{"$f":"AN$2*$F488*Main!$C$4*$E488+Main!$C$5*AN$2*$F488","v":3398.6397625137233},{"$f":"AO$2*$F488*Main!$C$4*$E488+Main!$C$5*AO$2*$F488","v":3867.0968635542463},{"$f":"AP$2*$F488*Main!$C$4*$E488+Main!$C$5*AP$2*$F488","v":2305.373126324982},{"$f":"AQ$2*$F488*Main!$C$4*$E488+Main!$C$5*AQ$2*$F488","v":2720.7124138586678},{"$f":"AR$2*$F488*Main!$C$4*$E488+Main!$C$5*AR$2*$F488","v":3136.0517013923536},{"$f":"AS$2*$F488*Main!$C$4*$E488+Main!$C$5*AS$2*$F488","v":3551.3909889260403},{"$f":"AT$2*$F488*Main!$C$4*$E488+Main!$C$5*AT$2*$F488","v":3966.7302764597262},{"$f":"AU$2*$F488*Main!$C$4*$E488+Main!$C$5*AU$2*$F488","v":2474.6298880077848},{"$f":"AV$2*$F488*Main!$C$4*$E488+Main!$C$5*AV$2*$F488","v":2900.7727986276068},{"$f":"AW$2*$F488*Main!$C$4*$E488+Main!$C$5*AW$2*$F488","v":3326.9157092474293},{"$f":"AX$2*$F488*Main!$C$4*$E488+Main!$C$5*AX$2*$F488","v":3752.7585192259694},{"$f":"AY$2*$F488*Main!$C$4*$E488+Main!$C$5*AY$2*$F488","v":4178.9014298457923},{"$f":"AZ$2*$F488*Main!$C$4*$E488+Main!$C$5*AZ$2*$F488","v":3724.549058945503},{"$f":"BA$2*$F488*Main!$C$4*$E488+Main!$C$5*BA$2*$F488","v":4238.9215581021053},{"$f":"BB$2*$F488*Main!$C$4*$E488+Main!$C$5*BB$2*$F488","v":4752.9939566174262},{"$f":"BC$2*$F488*Main!$C$4*$E488+Main!$C$5*BC$2*$F488","v":3771.3647589854268},{"$f":"BD$2*$F488*Main!$C$4*$E488+Main!$C$5*BD$2*$F488","v":4317.8480267591567},{"$f":"BE$2*$F488*Main!$C$4*$E488+Main!$C$5*BE$2*$F488","v":4864.3312945328862},{"$f":"BF$2*$F488*Main!$C$4*$E488+Main!$C$5*BF$2*$F488","v":3994.3395354576296},{"$f":"BG$2*$F488*Main!$C$4*$E488+Main!$C$5*BG$2*$F488","v":4528.2185762975332},{"$f":"BH$2*$F488*Main!$C$4*$E488+Main!$C$5*BH$2*$F488","v":5062.0976171374377},{"$f":"BI$2*$F488*Main!$C$4*$E488+Main!$C$5*BI$2*$F488","v":3858.9941462396441},{"$f":"BJ$2*$F488*Main!$C$4*$E488+Main!$C$5*BJ$2*$F488","v":4432.1863710874331},{"$f":"BK$2*$F488*Main!$C$4*$E488+Main!$C$5*BK$2*$F488","v":5005.3785959352217},{"$f":"BL$2*$F488*Main!$C$4*$E488+Main!$C$5*BL$2*$F488","v":3905.5097456382859},{"$f":"BM$2*$F488*Main!$C$4*$E488+Main!$C$5*BM$2*$F488","v":4511.1128397444854},{"$f":"BN$2*$F488*Main!$C$4*$E488+Main!$C$5*BN$2*$F488","v":5116.4158332094012},{"$f":"BO$2*$F488*Main!$C$4*$E488+Main!$C$5*BO$2*$F488","v":4128.4845221104897},{"$f":"BP$2*$F488*Main!$C$4*$E488+Main!$C$5*BP$2*$F488","v":4721.483389282861},{"$f":"BQ$2*$F488*Main!$C$4*$E488+Main!$C$5*BQ$2*$F488","v":5314.1821558139518},{"$f":"BR$2*$F488*Main!$C$4*$E488+Main!$C$5*BR$2*$F488","v":4335.2538639534878},{"$f":"BS$2*$F488*Main!$C$4*$E488+Main!$C$5*BS$2*$F488","v":4992.4742683601144},{"$f":"BT$2*$F488*Main!$C$4*$E488+Main!$C$5*BT$2*$F488","v":5649.6946727667419},{"$f":"BU$2*$F488*Main!$C$4*$E488+Main!$C$5*BU$2*$F488","v":4382.069563993412},{"$f":"BV$2*$F488*Main!$C$4*$E488+Main!$C$5*BV$2*$F488","v":5071.4007370171666},{"$f":"BW$2*$F488*Main!$C$4*$E488+Main!$C$5*BW$2*$F488","v":5761.0320106822019},{"$f":"BX$2*$F488*Main!$C$4*$E488+Main!$C$5*BX$2*$F488","v":4605.0443404656144},{"$f":"BY$2*$F488*Main!$C$4*$E488+Main!$C$5*BY$2*$F488","v":5282.0713871968255},{"$f":"BZ$2*$F488*Main!$C$4*$E488+Main!$C$5*BZ$2*$F488","v":5958.7983332867543},{"$f":"CA$2*$F488*Main!$C$4*$E488+Main!$C$5*CA$2*$F488","v":3758.1603307690375},{"$f":"CB$2*$F488*Main!$C$4*$E488+Main!$C$5*CB$2*$F488","v":4261.4291061982221},{"$f":"CC$2*$F488*Main!$C$4*$E488+Main!$C$5*CC$2*$F488","v":4764.3977809861253},{"$f":"CD$2*$F488*Main!$C$4*$E488+Main!$C$5*CD$2*$F488","v":3758.1603307690375},{"$f":"CE$2*$F488*Main!$C$4*$E488+Main!$C$5*CE$2*$F488","v":4309.1451081619907},{"$f":"CF$2*$F488*Main!$C$4*$E488+Main!$C$5*CF$2*$F488","v":4860.1298855549448},{"$f":"CG$2*$F488*Main!$C$4*$E488+Main!$C$5*CG$2*$F488","v":3995.8400386640374},{"$f":"CH$2*$F488*Main!$C$4*$E488+Main!$C$5*CH$2*$F488","v":4529.41897886266},{"$f":"CI$2*$F488*Main!$C$4*$E488+Main!$C$5*CI$2*$F488","v":5062.6978184200016},{"$f":"CJ$2*$F488*Main!$C$4*$E488+Main!$C$5*CJ$2*$F488","v":3936.4201116902877},{"$f":"CK$2*$F488*Main!$C$4*$E488+Main!$C$5*CK$2*$F488","v":4483.8036813878616},{"$f":"CL$2*$F488*Main!$C$4*$E488+Main!$C$5*CL$2*$F488","v":5031.1872510854364},{"$f":"CM$2*$F488*Main!$C$4*$E488+Main!$C$5*CM$2*$F488","v":3936.4201116902877},{"$f":"CN$2*$F488*Main!$C$4*$E488+Main!$C$5*CN$2*$F488","v":4531.5196833516311},{"$f":"CO$2*$F488*Main!$C$4*$E488+Main!$C$5*CO$2*$F488","v":5126.6192550129736},{"$f":"CP$2*$F488*Main!$C$4*$E488+Main!$C$5*CP$2*$F488","v":4174.0998195852862},{"$f":"CQ$2*$F488*Main!$C$4*$E488+Main!$C$5*CQ$2*$F488","v":4751.7935540522994},{"$f":"CR$2*$F488*Main!$C$4*$E488+Main!$C$5*CR$2*$F488","v":5329.4872885193126},{"$f":"CS$2*$F488*Main!$C$4*$E488+Main!$C$5*CS$2*$F488","v":4562.4300494036324},{"$f":"CT$2*$F488*Main!$C$4*$E488+Main!$C$5*CT$2*$F488","v":5144.0250922073046},{"$f":"CU$2*$F488*Main!$C$4*$E488+Main!$C$5*CU$2*$F488","v":5725.6201350109768},{"$f":"CV$2*$F488*Main!$C$4*$E488+Main!$C$5*CV$2*$F488","v":4562.4300494036324},{"$f":"CW$2*$F488*Main!$C$4*$E488+Main!$C$5*CW$2*$F488","v":5191.7410941710732},{"$f":"CX$2*$F488*Main!$C$4*$E488+Main!$C$5*CX$2*$F488","v":5821.3522395797972},{"$f":"CY$2*$F488*Main!$C$4*$E488+Main!$C$5*CY$2*$F488","v":4800.1097572986309},{"$f":"CZ$2*$F488*Main!$C$4*$E488+Main!$C$5*CZ$2*$F488","v":5412.0149648717424},{"$f":"DA$2*$F488*Main!$C$4*$E488+Main!$C$5*DA$2*$F488","v":6023.9201724448531},{"$f":"DB$2*$F488*Main!$C$4*$E488+Main!$C$5*DB$2*$F488","v":1435.9815685322883},{"$f":"DC$2*$F488*Main!$C$4*$E488+Main!$C$5*DC$2*$F488","v":1900.5373612361509},{"$f":"DD$2*$F488*Main!$C$4*$E488+Main!$C$5*DD$2*$F488","v":2364.793053298732},{"$f":"DE$2*$F488*Main!$C$4*$E488+Main!$C$5*DE$2*$F488","v":2829.3488460025947},{"$f":"DF$2*$F488*Main!$C$4*$E488+Main!$C$5*DF$2*$F488","v":3293.9046387064564},{"$f":"DG$2*$F488*Main!$C$4*$E488+Main!$C$5*DG$2*$F488","v":1673.9613770685694},{"$f":"DH$2*$F488*Main!$C$4*$E488+Main!$C$5*DH$2*$F488","v":2090.8011678086632},{"$f":"DI$2*$F488*Main!$C$4*$E488+Main!$C$5*DI$2*$F488","v":2507.6409585487568},{"$f":"DJ$2*$F488*Main!$C$4*$E488+Main!$C$5*DJ$2*$F488","v":2924.4807492888503},{"$f":"DK$2*$F488*Main!$C$4*$E488+Main!$C$5*DK$2*$F488","v":3341.3205400289444},{"$f":"DL$2*$F488*Main!$C$4*$E488+Main!$C$5*DL$2*$F488","v":1812.3077726993706},{"$f":"DM$2*$F488*Main!$C$4*$E488+Main!$C$5*DM$2*$F488","v":2248.9542057640479},{"$f":"DN$2*$F488*Main!$C$4*$E488+Main!$C$5*DN$2*$F488","v":2685.6006388287251},{"$f":"DO$2*$F488*Main!$C$4*$E488+Main!$C$5*DO$2*$F488","v":3122.5471725346833},{"$f":"DP$2*$F488*Main!$C$4*$E488+Main!$C$5*DP$2*$F488","v":3559.1936055993606},{"$f":"DQ$2*$F488*Main!$C$4*$E488+Main!$C$5*DQ$2*$F488","v":1486.9986775501545},{"$f":"DR$2*$F488*Main!$C$4*$E488+Main!$C$5*DR$2*$F488","v":1976.7629241216682},{"$f":"DS$2*$F488*Main!$C$4*$E488+Main!$C$5*DS$2*$F488","v":2466.8272713344641},{"$f":"DT$2*$F488*Main!$C$4*$E488+Main!$C$5*DT$2*$F488","v":2956.5915179059784},{"$f":"DU$2*$F488*Main!$C$4*$E488+Main!$C$5*DU$2*$F488","v":3446.6558651187743},{"$f":"DV$2*$F488*Main!$C$4*$E488+Main!$C$5*DV$2*$F488","v":1724.9784860864354},{"$f":"DW$2*$F488*Main!$C$4*$E488+Main!$C$5*DW$2*$F488","v":2167.326831335462},{"$f":"DX$2*$F488*Main!$C$4*$E488+Main!$C$5*DX$2*$F488","v":2609.3750759432073},{"$f":"DY$2*$F488*Main!$C$4*$E488+Main!$C$5*DY$2*$F488","v":3051.7234211922341},{"$f":"DZ$2*$F488*Main!$C$4*$E488+Main!$C$5*DZ$2*$F488","v":3494.0717664412605},{"$f":"EA$2*$F488*Main!$C$4*$E488+Main!$C$5*EA$2*$F488","v":1863.0247810759556},{"$f":"EB$2*$F488*Main!$C$4*$E488+Main!$C$5*EB$2*$F488","v":2325.1797686495656},{"$f":"EC$2*$F488*Main!$C$4*$E488+Main!$C$5*EC$2*$F488","v":2787.3347562231756},{"$f":"ED$2*$F488*Main!$C$4*$E488+Main!$C$5*ED$2*$F488","v":3249.7898444380667},{"$f":"EE$2*$F488*Main!$C$4*$E488+Main!$C$5*EE$2*$F488","v":3711.9448320116771},{"$f":"EF$2*$F488*Main!$C$4*$E488+Main!$C$5*EF$2*$F488","v":1842.6179374688088},{"$f":"EG$2*$F488*Main!$C$4*$E488+Main!$C$5*EG$2*$F488","v":2386.7004001122859},{"$f":"EH$2*$F488*Main!$C$4*$E488+Main!$C$5*EH$2*$F488","v":2930.4827621144818},{"$f":"EI$2*$F488*Main!$C$4*$E488+Main!$C$5*EI$2*$F488","v":3474.5652247579587},{"$f":"EJ$2*$F488*Main!$C$4*$E488+Main!$C$5*EJ$2*$F488","v":4018.6476874014361},{"$f":"EK$2*$F488*Main!$C$4*$E488+Main!$C$5*EK$2*$F488","v":2080.5977460050899},{"$f":"EL$2*$F488*Main!$C$4*$E488+Main!$C$5*EL$2*$F488","v":2576.9642066847982},{"$f":"EM$2*$F488*Main!$C$4*$E488+Main!$C$5*EM$2*$F488","v":3073.330667364507},{"$f":"EN$2*$F488*Main!$C$4*$E488+Main!$C$5*EN$2*$F488","v":3569.6971280442153},{"$f":"EO$2*$F488*Main!$C$4*$E488+Main!$C$5*EO$2*$F488","v":4066.0635887239237},{"$f":"EP$2*$F488*Main!$C$4*$E488+Main!$C$5*EP$2*$F488","v":2218.6440409946094},{"$f":"EQ$2*$F488*Main!$C$4*$E488+Main!$C$5*EQ$2*$F488","v":2735.1172446401833},{"$f":"ER$2*$F488*Main!$C$4*$E488+Main!$C$5*ER$2*$F488","v":3251.2903476444744},{"$f":"ES$2*$F488*Main!$C$4*$E488+Main!$C$5*ES$2*$F488","v":3767.4634506487669},{"$f":"ET$2*$F488*Main!$C$4*$E488+Main!$C$5*ET$2*$F488","v":4283.9366542943399},{"$f":"EU$2*$F488*Main!$C$4*$E488+Main!$C$5*EU$2*$F488","v":5267.3664557740285},{"$f":"EV$2*$F488*Main!$C$4*$E488+Main!$C$5*EV$2*$F488","v":5410.8145623066166},{"$f":"EW$2*$F488*Main!$C$4*$E488+Main!$C$5*EW$2*$F488","v":5596.2767586186237},{"$f":"EX$2*$F488*Main!$C$4*$E488+Main!$C$5*EX$2*$F488","v":5578.2707201417288},{"$f":"EY$2*$F488*Main!$C$4*$E488+Main!$C$5*EY$2*$F488","v":5722.0189273155993},{"$f":"EZ$2*$F488*Main!$C$4*$E488+Main!$C$5*EZ$2*$F488","v":5907.181022986324},{"$f":"FA$2*$F488*Main!$C$4*$E488+Main!$C$5*FA$2*$F488","v":6306.9150771733694},{"$f":"FB$2*$F488*Main!$C$4*$E488+Main!$C$5*FB$2*$F488","v":6450.6632843472398},{"$f":"FC$2*$F488*Main!$C$4*$E488+Main!$C$5*FC$2*$F488","v":6635.8253800179646},{"$f":"IF($D488<100,(FD$2*(1+Main!$C$3)*$E488*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E488*Main!$C$4)+(FD$2*Main!$C$5))","v":142.36355200679998},{"$f":"IF($D488<100,(FE$2*(1+Main!$C$3)*$E488*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E488*Main!$C$4)+(FE$2*Main!$C$5))","v":155.62231203225002},{"$f":"IF($D488<100,(FF$2*(1+Main!$C$3)*$E488*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E488*Main!$C$4)+(FF$2*Main!$C$5))","v":156.68622464595001},{"$f":"IF($D488<100,(FG$2*(1+Main!$C$3)*$E488*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E488*Main!$C$4)+(FG$2*Main!$C$5))","v":169.14203175539998},{"$f":"IF($D488<100,(FH$2*(1+Main!$C$3)*$E488*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E488*Main!$C$4)+(FH$2*Main!$C$5))","v":228.19921872719999},{"$f":"IF($D488<100,(FI$2*(1+Main!$C$3)*$E488*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E488*Main!$C$4)+(FI$2*Main!$C$5))","v":64.467082243350006}]
["WA",49420,"(Yakima, Yakima County)",49420,0.99519999999999997,{"$f":"IF($D489<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F489*Main!$C$4*$E489+Main!$C$5*G$2*$F489","v":1744.6238695248071},{"$f":"H$2*$F489*Main!$C$4*$E489+Main!$C$5*H$2*$F489","v":2135.1312782574382},{"$f":"I$2*$F489*Main!$C$4*$E489+Main!$C$5*I$2*$F489","v":2525.6386869900698},{"$f":"J$2*$F489*Main!$C$4*$E489+Main!$C$5*J$2*$F489","v":2916.1460957227014},{"$f":"K$2*$F489*Main!$C$4*$E489+Main!$C$5*K$2*$F489","v":3306.3556345783436},{"$f":"L$2*$F489*Main!$C$4*$E489+Main!$C$5*L$2*$F489","v":2054.1106717164198},{"$f":"M$2*$F489*Main!$C$4*$E489+Main!$C$5*M$2*$F489","v":2391.895112221991},{"$f":"N$2*$F489*Main!$C$4*$E489+Main!$C$5*N$2*$F489","v":2729.6795527275626},{"$f":"O$2*$F489*Main!$C$4*$E489+Main!$C$5*O$2*$F489","v":3067.4639932331338},{"$f":"P$2*$F489*Main!$C$4*$E489+Main!$C$5*P$2*$F489","v":3405.5463036156939},{"$f":"Q$2*$F489*Main!$C$4*$E489+Main!$C$5*Q$2*$F489","v":2222.1092823382382},{"$f":"R$2*$F489*Main!$C$4*$E489+Main!$C$5*R$2*$F489","v":2570.6170384154152},{"$f":"S$2*$F489*Main!$C$4*$E489+Main!$C$5*S$2*$F489","v":2919.1247944925917},{"$f":"T$2*$F489*Main!$C$4*$E489+Main!$C$5*T$2*$F489","v":3267.6325505697687},{"$f":"U$2*$F489*Main!$C$4*$E489+Main!$C$5*U$2*$F489","v":3616.1403066469456},{"$f":"V$2*$F489*Main!$C$4*$E489+Main!$C$5*V$2*$F489","v":1844.7081481931245},{"$f":"W$2*$F489*Main!$C$4*$E489+Main!$C$5*W$2*$F489","v":2241.7686942195151},{"$f":"X$2*$F489*Main!$C$4*$E489+Main!$C$5*X$2*$F489","v":2639.127110122894},{"$f":"Y$2*$F489*Main!$C$4*$E489+Main!$C$5*Y$2*$F489","v":3036.187656149285},{"$f":"Z$2*$F489*Main!$C$4*$E489+Main!$C$5*Z$2*$F489","v":3433.248202175675},{"$f":"AA$2*$F489*Main!$C$4*$E489+Main!$C$5*AA$2*$F489","v":2154.1949503847372},{"$f":"AB$2*$F489*Main!$C$4*$E489+Main!$C$5*AB$2*$F489","v":2498.8303980610563},{"$f":"AC$2*$F489*Main!$C$4*$E489+Main!$C$5*AC$2*$F489","v":2843.1679758603864},{"$f":"AD$2*$F489*Main!$C$4*$E489+Main!$C$5*AD$2*$F489","v":3187.8034235367058},{"$f":"AE$2*$F489*Main!$C$4*$E489+Main!$C$5*AE$2*$F489","v":3532.1410013360355},{"$f":"AF$2*$F489*Main!$C$4*$E489+Main!$C$5*AF$2*$F489","v":2322.1935610065557},{"$f":"AG$2*$F489*Main!$C$4*$E489+Main!$C$5*AG$2*$F489","v":2677.2544543774916},{"$f":"AH$2*$F489*Main!$C$4*$E489+Main!$C$5*AH$2*$F489","v":3032.6132176254159},{"$f":"AI$2*$F489*Main!$C$4*$E489+Main!$C$5*AI$2*$F489","v":3387.6741109963514},{"$f":"AJ$2*$F489*Main!$C$4*$E489+Main!$C$5*AJ$2*$F489","v":3742.7350043672868},{"$f":"AK$2*$F489*Main!$C$4*$E489+Main!$C$5*AK$2*$F489","v":1978.7495928381925},{"$f":"AL$2*$F489*Main!$C$4*$E489+Main!$C$5*AL$2*$F489","v":2443.7244708180842},{"$f":"AM$2*$F489*Main!$C$4*$E489+Main!$C$5*AM$2*$F489","v":2908.6993487979753},{"$f":"AN$2*$F489*Main!$C$4*$E489+Main!$C$5*AN$2*$F489","v":3373.3763569008779},{"$f":"AO$2*$F489*Main!$C$4*$E489+Main!$C$5*AO$2*$F489","v":3838.351234880769},{"$f":"AP$2*$F489*Main!$C$4*$E489+Main!$C$5*AP$2*$F489","v":2288.2363950298054},{"$f":"AQ$2*$F489*Main!$C$4*$E489+Main!$C$5*AQ$2*$F489","v":2700.4883047826361},{"$f":"AR$2*$F489*Main!$C$4*$E489+Main!$C$5*AR$2*$F489","v":3112.7402145354677},{"$f":"AS$2*$F489*Main!$C$4*$E489+Main!$C$5*AS$2*$F489","v":3524.9921242882992},{"$f":"AT$2*$F489*Main!$C$4*$E489+Main!$C$5*AT$2*$F489","v":3937.2440340411308},{"$f":"AU$2*$F489*Main!$C$4*$E489+Main!$C$5*AU$2*$F489","v":2456.2350056516239},{"$f":"AV$2*$F489*Main!$C$4*$E489+Main!$C$5*AV$2*$F489","v":2879.2102309760603},{"$f":"AW$2*$F489*Main!$C$4*$E489+Main!$C$5*AW$2*$F489","v":3302.1854563004972},{"$f":"AX$2*$F489*Main!$C$4*$E489+Main!$C$5*AX$2*$F489","v":3724.8628117479448},{"$f":"AY$2*$F489*Main!$C$4*$E489+Main!$C$5*AY$2*$F489","v":4147.8380370723826},{"$f":"AZ$2*$F489*Main!$C$4*$E489+Main!$C$5*AZ$2*$F489","v":3696.8630433109756},{"$f":"BA$2*$F489*Main!$C$4*$E489+Main!$C$5*BA$2*$F489","v":4207.4120124701894},{"$f":"BB$2*$F489*Main!$C$4*$E489+Main!$C$5*BB$2*$F489","v":4717.6631117524148},{"$f":"BC$2*$F489*Main!$C$4*$E489+Main!$C$5*BC$2*$F489","v":3743.3307441212655},{"$f":"BD$2*$F489*Main!$C$4*$E489+Main!$C$5*BD$2*$F489","v":4285.7517901183073},{"$f":"BE$2*$F489*Main!$C$4*$E489+Main!$C$5*BE$2*$F489","v":4828.1728361153491},{"$f":"BF$2*$F489*Main!$C$4*$E489+Main!$C$5*BF$2*$F489","v":3964.6480627241222},{"$f":"BG$2*$F489*Main!$C$4*$E489+Main!$C$5*BG$2*$F489","v":4494.5585738876234},{"$f":"BH$2*$F489*Main!$C$4*$E489+Main!$C$5*BH$2*$F489","v":5024.469085051127},{"$f":"BI$2*$F489*Main!$C$4*$E489+Main!$C$5*BI$2*$F489","v":3830.3087482020655},{"$f":"BJ$2*$F489*Main!$C$4*$E489+Main!$C$5*BJ$2*$F489","v":4399.2402132511315},{"$f":"BK$2*$F489*Main!$C$4*$E489+Main!$C$5*BK$2*$F489","v":4968.1716783001975},{"$f":"BL$2*$F489*Main!$C$4*$E489+Main!$C$5*BL$2*$F489","v":3876.4785791353656},{"$f":"BM$2*$F489*Main!$C$4*$E489+Main!$C$5*BM$2*$F489","v":4477.5799908992494},{"$f":"BN$2*$F489*Main!$C$4*$E489+Main!$C$5*BN$2*$F489","v":5078.3835327861425},{"$f":"BO$2*$F489*Main!$C$4*$E489+Main!$C$5*BO$2*$F489","v":4097.7958977382232},{"$f":"BP$2*$F489*Main!$C$4*$E489+Main!$C$5*BP$2*$F489","v":4686.3867746685664},{"$f":"BQ$2*$F489*Main!$C$4*$E489+Main!$C$5*BQ$2*$F489","v":5274.6797817219194},{"$f":"BR$2*$F489*Main!$C$4*$E489+Main!$C$5*BR$2*$F489","v":4303.0282429836716},{"$f":"BS$2*$F489*Main!$C$4*$E489+Main!$C$5*BS$2*$F489","v":4955.363273589669},{"$f":"BT$2*$F489*Main!$C$4*$E489+Main!$C$5*BT$2*$F489","v":5607.6983041956664},{"$f":"BU$2*$F489*Main!$C$4*$E489+Main!$C$5*BU$2*$F489","v":4349.4959437939624},{"$f":"BV$2*$F489*Main!$C$4*$E489+Main!$C$5*BV$2*$F489","v":5033.703051237786},{"$f":"BW$2*$F489*Main!$C$4*$E489+Main!$C$5*BW$2*$F489","v":5718.2080285585998},{"$f":"BX$2*$F489*Main!$C$4*$E489+Main!$C$5*BX$2*$F489","v":4570.8132623968186},{"$f":"BY$2*$F489*Main!$C$4*$E489+Main!$C$5*BY$2*$F489","v":5242.8077048840933},{"$f":"BZ$2*$F489*Main!$C$4*$E489+Main!$C$5*BZ$2*$F489","v":5914.5042774943777},{"$f":"CA$2*$F489*Main!$C$4*$E489+Main!$C$5*CA$2*$F489","v":3730.2244695337477},{"$f":"CB$2*$F489*Main!$C$4*$E489+Main!$C$5*CB$2*$F489","v":4229.7522532443672},{"$f":"CC$2*$F489*Main!$C$4*$E489+Main!$C$5*CC$2*$F489","v":4728.9821670779993},{"$f":"CD$2*$F489*Main!$C$4*$E489+Main!$C$5*CD$2*$F489","v":3730.2244695337477},{"$f":"CE$2*$F489*Main!$C$4*$E489+Main!$C$5*CE$2*$F489","v":4277.1135636856243},{"$f":"CF$2*$F489*Main!$C$4*$E489+Main!$C$5*CF$2*$F489","v":4824.0026578375027},{"$f":"CG$2*$F489*Main!$C$4*$E489+Main!$C$5*CG$2*$F489","v":3966.1374121090671},{"$f":"CH$2*$F489*Main!$C$4*$E489+Main!$C$5*CH$2*$F489","v":4495.7500533955808},{"$f":"CI$2*$F489*Main!$C$4*$E489+Main!$C$5*CI$2*$F489","v":5025.0648248051048},{"$f":"CJ$2*$F489*Main!$C$4*$E489+Main!$C$5*CJ$2*$F489","v":3907.1591764652376},{"$f":"CK$2*$F489*Main!$C$4*$E489+Main!$C$5*CK$2*$F489","v":4450.4738320932456},{"$f":"CL$2*$F489*Main!$C$4*$E489+Main!$C$5*CL$2*$F489","v":4993.7884877212546},{"$f":"CM$2*$F489*Main!$C$4*$E489+Main!$C$5*CM$2*$F489","v":3907.1591764652376},{"$f":"CN$2*$F489*Main!$C$4*$E489+Main!$C$5*CN$2*$F489","v":4497.8351425345036},{"$f":"CO$2*$F489*Main!$C$4*$E489+Main!$C$5*CO$2*$F489","v":5088.5111086037687},{"$f":"CP$2*$F489*Main!$C$4*$E489+Main!$C$5*CP$2*$F489","v":4143.0721190405566},{"$f":"CQ$2*$F489*Main!$C$4*$E489+Main!$C$5*CQ$2*$F489","v":4716.4716322444583},{"$f":"CR$2*$F489*Main!$C$4*$E489+Main!$C$5*CR$2*$F489","v":5289.8711454483609},{"$f":"CS$2*$F489*Main!$C$4*$E489+Main!$C$5*CS$2*$F489","v":4528.5157398643751},{"$f":"CT$2*$F489*Main!$C$4*$E489+Main!$C$5*CT$2*$F489","v":5105.7875614691347},{"$f":"CU$2*$F489*Main!$C$4*$E489+Main!$C$5*CU$2*$F489","v":5683.0593830738926},{"$f":"CV$2*$F489*Main!$C$4*$E489+Main!$C$5*CV$2*$F489","v":4528.5157398643751},{"$f":"CW$2*$F489*Main!$C$4*$E489+Main!$C$5*CW$2*$F489","v":5153.1488719103909},{"$f":"CX$2*$F489*Main!$C$4*$E489+Main!$C$5*CX$2*$F489","v":5778.079873833397},{"$f":"CY$2*$F489*Main!$C$4*$E489+Main!$C$5*CY$2*$F489","v":4764.4286824396931},{"$f":"CZ$2*$F489*Main!$C$4*$E489+Main!$C$5*CZ$2*$F489","v":5371.7853616203465},{"$f":"DA$2*$F489*Main!$C$4*$E489+Main!$C$5*DA$2*$F489","v":5979.142040800999},{"$f":"DB$2*$F489*Main!$C$4*$E489+Main!$C$5*DB$2*$F489","v":1425.3073613925562},{"$f":"DC$2*$F489*Main!$C$4*$E489+Main!$C$5*DC$2*$F489","v":1886.4099309715903},{"$f":"DD$2*$F489*Main!$C$4*$E489+Main!$C$5*DD$2*$F489","v":2347.2146306736354},{"$f":"DE$2*$F489*Main!$C$4*$E489+Main!$C$5*DE$2*$F489","v":2808.317200252669},{"$f":"DF$2*$F489*Main!$C$4*$E489+Main!$C$5*DF$2*$F489","v":3269.4197698317021},{"$f":"DG$2*$F489*Main!$C$4*$E489+Main!$C$5*DG$2*$F489","v":1661.518173844865},{"$f":"DH$2*$F489*Main!$C$4*$E489+Main!$C$5*DH$2*$F489","v":2075.2594329826416},{"$f":"DI$2*$F489*Main!$C$4*$E489+Main!$C$5*DI$2*$F489","v":2489.0006921204181},{"$f":"DJ$2*$F489*Main!$C$4*$E489+Main!$C$5*DJ$2*$F489","v":2902.7419512581946},{"$f":"DK$2*$F489*Main!$C$4*$E489+Main!$C$5*DK$2*$F489","v":3316.4832103959711},{"$f":"DL$2*$F489*Main!$C$4*$E489+Main!$C$5*DL$2*$F489","v":1798.8361871368122},{"$f":"DM$2*$F489*Main!$C$4*$E489+Main!$C$5*DM$2*$F489","v":2232.2368581558658},{"$f":"DN$2*$F489*Main!$C$4*$E489+Main!$C$5*DN$2*$F489","v":2665.6375291749191},{"$f":"DO$2*$F489*Main!$C$4*$E489+Main!$C$5*DO$2*$F489","v":3099.3360700709609},{"$f":"DP$2*$F489*Main!$C$4*$E489+Main!$C$5*DP$2*$F489","v":3532.7367410900138},{"$f":"DQ$2*$F489*Main!$C$4*$E489+Main!$C$5*DQ$2*$F489","v":1475.9452404806932},{"$f":"DR$2*$F489*Main!$C$4*$E489+Main!$C$5*DR$2*$F489","v":1962.0688797268058},{"$f":"DS$2*$F489*Main!$C$4*$E489+Main!$C$5*DS$2*$F489","v":2448.4903888499084},{"$f":"DT$2*$F489*Main!$C$4*$E489+Main!$C$5*DT$2*$F489","v":2934.6140280960217},{"$f":"DU$2*$F489*Main!$C$4*$E489+Main!$C$5*DU$2*$F489","v":3421.0355372191243},{"$f":"DV$2*$F489*Main!$C$4*$E489+Main!$C$5*DV$2*$F489","v":1712.1560529330018},{"$f":"DW$2*$F489*Main!$C$4*$E489+Main!$C$5*DW$2*$F489","v":2151.2162516148464},{"$f":"DX$2*$F489*Main!$C$4*$E489+Main!$C$5*DX$2*$F489","v":2589.9785804197027},{"$f":"DY$2*$F489*Main!$C$4*$E489+Main!$C$5*DY$2*$F489","v":3029.0387791015473},{"$f":"DZ$2*$F489*Main!$C$4*$E489+Main!$C$5*DZ$2*$F489","v":3468.098977783392},{"$f":"EA$2*$F489*Main!$C$4*$E489+Main!$C$5*EA$2*$F489","v":1849.1761963479603},{"$f":"EB$2*$F489*Main!$C$4*$E489+Main!$C$5*EB$2*$F489","v":2307.8958069110822},{"$f":"EC$2*$F489*Main!$C$4*$E489+Main!$C$5*EC$2*$F489","v":2766.6154174742032},{"$f":"ED$2*$F489*Main!$C$4*$E489+Main!$C$5*ED$2*$F489","v":3225.6328979143136},{"$f":"EE$2*$F489*Main!$C$4*$E489+Main!$C$5*EE$2*$F489","v":3684.3525084774355},{"$f":"EF$2*$F489*Main!$C$4*$E489+Main!$C$5*EF$2*$F489","v":1828.9210447127055},{"$f":"EG$2*$F489*Main!$C$4*$E489+Main!$C$5*EG$2*$F489","v":2368.9591316938349},{"$f":"EH$2*$F489*Main!$C$4*$E489+Main!$C$5*EH$2*$F489","v":2908.6993487979753},{"$f":"EI$2*$F489*Main!$C$4*$E489+Main!$C$5*EI$2*$F489","v":3448.7374357791045},{"$f":"EJ$2*$F489*Main!$C$4*$E489+Main!$C$5*EJ$2*$F489","v":3988.7755227602338},{"$f":"EK$2*$F489*Main!$C$4*$E489+Main!$C$5*EK$2*$F489","v":2065.131857165014},{"$f":"EL$2*$F489*Main!$C$4*$E489+Main!$C$5*EL$2*$F489","v":2557.8086337048862},{"$f":"EM$2*$F489*Main!$C$4*$E489+Main!$C$5*EM$2*$F489","v":3050.4854102447584},{"$f":"EN$2*$F489*Main!$C$4*$E489+Main!$C$5*EN$2*$F489","v":3543.1621867846306},{"$f":"EO$2*$F489*Main!$C$4*$E489+Main!$C$5*EO$2*$F489","v":4035.8389633245024},{"$f":"EP$2*$F489*Main!$C$4*$E489+Main!$C$5*EP$2*$F489","v":2202.1520005799725},{"$f":"EQ$2*$F489*Main!$C$4*$E489+Main!$C$5*EQ$2*$F489","v":2714.7860588781105},{"$f":"ER$2*$F489*Main!$C$4*$E489+Main!$C$5*ER$2*$F489","v":3227.122247299259},{"$f":"ES$2*$F489*Main!$C$4*$E489+Main!$C$5*ES$2*$F489","v":3739.458435720408},{"$f":"ET$2*$F489*Main!$C$4*$E489+Main!$C$5*ET$2*$F489","v":4252.0924940185459},{"$f":"EU$2*$F489*Main!$C$4*$E489+Main!$C$5*EU$2*$F489","v":5228.2120809116295},{"$f":"EV$2*$F489*Main!$C$4*$E489+Main!$C$5*EV$2*$F489","v":5370.5938821123909},{"$f":"EW$2*$F489*Main!$C$4*$E489+Main!$C$5*EW$2*$F489","v":5554.6774660916162},{"$f":"EX$2*$F489*Main!$C$4*$E489+Main!$C$5*EX$2*$F489","v":5536.8052734722751},{"$f":"EY$2*$F489*Main!$C$4*$E489+Main!$C$5*EY$2*$F489","v":5679.4849445500258},{"$f":"EZ$2*$F489*Main!$C$4*$E489+Main!$C$5*EZ$2*$F489","v":5863.2706586522627},{"$f":"FA$2*$F489*Main!$C$4*$E489+Main!$C$5*FA$2*$F489","v":6260.0333348016638},{"$f":"FB$2*$F489*Main!$C$4*$E489+Main!$C$5*FB$2*$F489","v":6402.7130058794146},{"$f":"FC$2*$F489*Main!$C$4*$E489+Main!$C$5*FC$2*$F489","v":6586.4987199816514},{"$f":"IF($D489<100,(FD$2*(1+Main!$C$3)*$E489*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E489*Main!$C$4)+(FD$2*Main!$C$5))","v":141.30530858879999},{"$f":"IF($D489<100,(FE$2*(1+Main!$C$3)*$E489*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E489*Main!$C$4)+(FE$2*Main!$C$5))","v":154.46551111600002},{"$f":"IF($D489<100,(FF$2*(1+Main!$C$3)*$E489*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E489*Main!$C$4)+(FF$2*Main!$C$5))","v":155.52151525520003},{"$f":"IF($D489<100,(FG$2*(1+Main!$C$3)*$E489*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E489*Main!$C$4)+(FG$2*Main!$C$5))","v":167.8847335264},{"$f":"IF($D489<100,(FH$2*(1+Main!$C$3)*$E489*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E489*Main!$C$4)+(FH$2*Main!$C$5))","v":226.50292555520002},{"$f":"IF($D489<100,(FI$2*(1+Main!$C$3)*$E489*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E489*Main!$C$4)+(FI$2*Main!$C$5))","v":63.987873453600002}]
["WI",52,"Nonurban",52,0.93010000000000004,{"$f":"IF($D490<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F490*Main!$C$4*$E490+Main!$C$5*G$2*$F490","v":1704.7429257167812},{"$f":"H$2*$F490*Main!$C$4*$E490+Main!$C$5*H$2*$F490","v":2086.3235942526699},{"$f":"I$2*$F490*Main!$C$4*$E490+Main!$C$5*I$2*$F490","v":2467.9042627885588},{"$f":"J$2*$F490*Main!$C$4*$E490+Main!$C$5*J$2*$F490","v":2849.4849313244476},{"$f":"K$2*$F490*Main!$C$4*$E490+Main!$C$5*K$2*$F490","v":3230.7745390910486},{"$f":"L$2*$F490*Main!$C$4*$E490+Main!$C$5*L$2*$F490","v":2007.1550650064751},{"$f":"M$2*$F490*Main!$C$4*$E490+Main!$C$5*M$2*$F490","v":2337.2179773784792},{"$f":"N$2*$F490*Main!$C$4*$E490+Main!$C$5*N$2*$F490","v":2667.2808897504838},{"$f":"O$2*$F490*Main!$C$4*$E490+Main!$C$5*O$2*$F490","v":2997.3438021224883},{"$f":"P$2*$F490*Main!$C$4*$E490+Main!$C$5*P$2*$F490","v":3327.6977752637804},{"$f":"Q$2*$F490*Main!$C$4*$E490+Main!$C$5*Q$2*$F490","v":2171.313338884615},{"$f":"R$2*$F490*Main!$C$4*$E490+Main!$C$5*R$2*$F490","v":2511.8544389509684},{"$f":"S$2*$F490*Main!$C$4*$E490+Main!$C$5*S$2*$F490","v":2852.3955390173223},{"$f":"T$2*$F490*Main!$C$4*$E490+Main!$C$5*T$2*$F490","v":3192.9366390836758},{"$f":"U$2*$F490*Main!$C$4*$E490+Main!$C$5*U$2*$F490","v":3533.4777391500297},{"$f":"V$2*$F490*Main!$C$4*$E490+Main!$C$5*V$2*$F490","v":1802.5393441973752},{"$f":"W$2*$F490*Main!$C$4*$E490+Main!$C$5*W$2*$F490","v":2190.5233496575888},{"$f":"X$2*$F490*Main!$C$4*$E490+Main!$C$5*X$2*$F490","v":2578.7984158870895},{"$f":"Y$2*$F490*Main!$C$4*$E490+Main!$C$5*Y$2*$F490","v":2966.7824213473032},{"$f":"Z$2*$F490*Main!$C$4*$E490+Main!$C$5*Z$2*$F490","v":3354.7664268075164},{"$f":"AA$2*$F490*Main!$C$4*$E490+Main!$C$5*AA$2*$F490","v":2104.9514834870688},{"$f":"AB$2*$F490*Main!$C$4*$E490+Main!$C$5*AB$2*$F490","v":2441.7087935526852},{"$f":"AC$2*$F490*Main!$C$4*$E490+Main!$C$5*AC$2*$F490","v":2778.1750428490145},{"$f":"AD$2*$F490*Main!$C$4*$E490+Main!$C$5*AD$2*$F490","v":3114.9323529146309},{"$f":"AE$2*$F490*Main!$C$4*$E490+Main!$C$5*AE$2*$F490","v":3451.3986022109598},{"$f":"AF$2*$F490*Main!$C$4*$E490+Main!$C$5*AF$2*$F490","v":2269.1097573652087},{"$f":"AG$2*$F490*Main!$C$4*$E490+Main!$C$5*AG$2*$F490","v":2616.0541943558874},{"$f":"AH$2*$F490*Main!$C$4*$E490+Main!$C$5*AH$2*$F490","v":2963.2896921158531},{"$f":"AI$2*$F490*Main!$C$4*$E490+Main!$C$5*AI$2*$F490","v":3310.2341291065309},{"$f":"AJ$2*$F490*Main!$C$4*$E490+Main!$C$5*AJ$2*$F490","v":3657.1785660972096},{"$f":"AK$2*$F490*Main!$C$4*$E490+Main!$C$5*AK$2*$F490","v":1933.516690376742},{"$f":"AL$2*$F490*Main!$C$4*$E490+Main!$C$5*AL$2*$F490","v":2387.8625512345011},{"$f":"AM$2*$F490*Main!$C$4*$E490+Main!$C$5*AM$2*$F490","v":2842.2084120922605},{"$f":"AN$2*$F490*Main!$C$4*$E490+Main!$C$5*AN$2*$F490","v":3296.2632121807328},{"$f":"AO$2*$F490*Main!$C$4*$E490+Main!$C$5*AO$2*$F490","v":3750.6090730384913},{"$f":"AP$2*$F490*Main!$C$4*$E490+Main!$C$5*AP$2*$F490","v":2235.9288296664358},{"$f":"AQ$2*$F490*Main!$C$4*$E490+Main!$C$5*AQ$2*$F490","v":2638.7569343603104},{"$f":"AR$2*$F490*Main!$C$4*$E490+Main!$C$5*AR$2*$F490","v":3041.5850390541855},{"$f":"AS$2*$F490*Main!$C$4*$E490+Main!$C$5*AS$2*$F490","v":3444.4131437480601},{"$f":"AT$2*$F490*Main!$C$4*$E490+Main!$C$5*AT$2*$F490","v":3847.2412484419356},{"$f":"AU$2*$F490*Main!$C$4*$E490+Main!$C$5*AU$2*$F490","v":2400.0871035445753},{"$f":"AV$2*$F490*Main!$C$4*$E490+Main!$C$5*AV$2*$F490","v":2813.3933959328001},{"$f":"AW$2*$F490*Main!$C$4*$E490+Main!$C$5*AW$2*$F490","v":3226.699688321024},{"$f":"AX$2*$F490*Main!$C$4*$E490+Main!$C$5*AX$2*$F490","v":3639.714919939961},{"$f":"AY$2*$F490*Main!$C$4*$E490+Main!$C$5*AY$2*$F490","v":4053.0212123281854},{"$f":"AZ$2*$F490*Main!$C$4*$E490+Main!$C$5*AZ$2*$F490","v":3612.355207626938},{"$f":"BA$2*$F490*Main!$C$4*$E490+Main!$C$5*BA$2*$F490","v":4111.2333661856819},{"$f":"BB$2*$F490*Main!$C$4*$E490+Main!$C$5*BB$2*$F490","v":4609.8204639751384},{"$f":"BC$2*$F490*Main!$C$4*$E490+Main!$C$5*BC$2*$F490","v":3657.7606876357845},{"$f":"BD$2*$F490*Main!$C$4*$E490+Main!$C$5*BD$2*$F490","v":4187.782348508289},{"$f":"BE$2*$F490*Main!$C$4*$E490+Main!$C$5*BE$2*$F490","v":4717.804009380794},{"$f":"BF$2*$F490*Main!$C$4*$E490+Main!$C$5*BF$2*$F490","v":3874.0188392163836},{"$f":"BG$2*$F490*Main!$C$4*$E490+Main!$C$5*BG$2*$F490","v":4391.815947778814},{"$f":"BH$2*$F490*Main!$C$4*$E490+Main!$C$5*BH$2*$F490","v":4909.6130563412444},{"$f":"BI$2*$F490*Main!$C$4*$E490+Main!$C$5*BI$2*$F490","v":3742.7504322677296},{"$f":"BJ$2*$F490*Main!$C$4*$E490+Main!$C$5*BJ$2*$F490","v":4298.6765016068202},{"$f":"BK$2*$F490*Main!$C$4*$E490+Main!$C$5*BK$2*$F490","v":4854.6025709459091},{"$f":"BL$2*$F490*Main!$C$4*$E490+Main!$C$5*BL$2*$F490","v":3787.8648515072887},{"$f":"BM$2*$F490*Main!$C$4*$E490+Main!$C$5*BM$2*$F490","v":4375.2254839294274},{"$f":"BN$2*$F490*Main!$C$4*$E490+Main!$C$5*BN$2*$F490","v":4962.295055582279},{"$f":"BO$2*$F490*Main!$C$4*$E490+Main!$C$5*BO$2*$F490","v":4004.1230030878878},{"$f":"BP$2*$F490*Main!$C$4*$E490+Main!$C$5*BP$2*$F490","v":4579.2590831999523},{"$f":"BQ$2*$F490*Main!$C$4*$E490+Main!$C$5*BQ$2*$F490","v":5154.1041025427285},{"$f":"BR$2*$F490*Main!$C$4*$E490+Main!$C$5*BR$2*$F490","v":4204.6638731269632},{"$f":"BS$2*$F490*Main!$C$4*$E490+Main!$C$5*BS$2*$F490","v":4842.0869578665488},{"$f":"BT$2*$F490*Main!$C$4*$E490+Main!$C$5*BT$2*$F490","v":5479.5100426061344},{"$f":"BU$2*$F490*Main!$C$4*$E490+Main!$C$5*BU$2*$F490","v":4250.0693531358102},{"$f":"BV$2*$F490*Main!$C$4*$E490+Main!$C$5*BV$2*$F490","v":4918.635940189155},{"$f":"BW$2*$F490*Main!$C$4*$E490+Main!$C$5*BW$2*$F490","v":5587.4935880117882},{"$f":"BX$2*$F490*Main!$C$4*$E490+Main!$C$5*BX$2*$F490","v":4466.3275047164097},{"$f":"BY$2*$F490*Main!$C$4*$E490+Main!$C$5*BY$2*$F490","v":5122.9606002289675},{"$f":"BZ$2*$F490*Main!$C$4*$E490+Main!$C$5*BZ$2*$F490","v":5779.3026349722404},{"$f":"CA$2*$F490*Main!$C$4*$E490+Main!$C$5*CA$2*$F490","v":3644.9540137871354},{"$f":"CB$2*$F490*Main!$C$4*$E490+Main!$C$5*CB$2*$F490","v":4133.0629238822421},{"$f":"CC$2*$F490*Main!$C$4*$E490+Main!$C$5*CC$2*$F490","v":4620.8807732080622},{"$f":"CD$2*$F490*Main!$C$4*$E490+Main!$C$5*CD$2*$F490","v":3644.9540137871354},{"$f":"CE$2*$F490*Main!$C$4*$E490+Main!$C$5*CE$2*$F490","v":4179.3415861989515},{"$f":"CF$2*$F490*Main!$C$4*$E490+Main!$C$5*CF$2*$F490","v":4713.7291586107685},{"$f":"CG$2*$F490*Main!$C$4*$E490+Main!$C$5*CG$2*$F490","v":3875.474143062821},{"$f":"CH$2*$F490*Main!$C$4*$E490+Main!$C$5*CH$2*$F490","v":4392.9801908559639},{"$f":"CI$2*$F490*Main!$C$4*$E490+Main!$C$5*CI$2*$F490","v":4910.1951778798193},{"$f":"CJ$2*$F490*Main!$C$4*$E490+Main!$C$5*CJ$2*$F490","v":3817.8441107438998},{"$f":"CK$2*$F490*Main!$C$4*$E490+Main!$C$5*CK$2*$F490","v":4348.7389539242668},{"$f":"CL$2*$F490*Main!$C$4*$E490+Main!$C$5*CL$2*$F490","v":4879.6337971046341},{"$f":"CM$2*$F490*Main!$C$4*$E490+Main!$C$5*CM$2*$F490","v":3817.8441107438998},{"$f":"CN$2*$F490*Main!$C$4*$E490+Main!$C$5*CN$2*$F490","v":4395.0176162409762},{"$f":"CO$2*$F490*Main!$C$4*$E490+Main!$C$5*CO$2*$F490","v":4972.1911217380521},{"$f":"CP$2*$F490*Main!$C$4*$E490+Main!$C$5*CP$2*$F490","v":4048.3642400195849},{"$f":"CQ$2*$F490*Main!$C$4*$E490+Main!$C$5*CQ$2*$F490","v":4608.6562208979876},{"$f":"CR$2*$F490*Main!$C$4*$E490+Main!$C$5*CR$2*$F490","v":5168.9482017763903},{"$f":"CS$2*$F490*Main!$C$4*$E490+Main!$C$5*CS$2*$F490","v":4424.9968754775864},{"$f":"CT$2*$F490*Main!$C$4*$E490+Main!$C$5*CT$2*$F490","v":4989.0726463567271},{"$f":"CU$2*$F490*Main!$C$4*$E490+Main!$C$5*CU$2*$F490","v":5553.1484172358669},{"$f":"CV$2*$F490*Main!$C$4*$E490+Main!$C$5*CV$2*$F490","v":4424.9968754775864},{"$f":"CW$2*$F490*Main!$C$4*$E490+Main!$C$5*CW$2*$F490","v":5035.3513086734365},{"$f":"CX$2*$F490*Main!$C$4*$E490+Main!$C$5*CX$2*$F490","v":5645.9968026385732},{"$f":"CY$2*$F490*Main!$C$4*$E490+Main!$C$5*CY$2*$F490","v":4655.517004753272},{"$f":"CZ$2*$F490*Main!$C$4*$E490+Main!$C$5*CZ$2*$F490","v":5248.9899133304471},{"$f":"DA$2*$F490*Main!$C$4*$E490+Main!$C$5*DA$2*$F490","v":5842.462821907623},{"$f":"DB$2*$F490*Main!$C$4*$E490+Main!$C$5*DB$2*$F490","v":1392.7257810406004},{"$f":"DC$2*$F490*Main!$C$4*$E490+Main!$C$5*DC$2*$F490","v":1843.2878518976224},{"$f":"DD$2*$F490*Main!$C$4*$E490+Main!$C$5*DD$2*$F490","v":2293.558861985357},{"$f":"DE$2*$F490*Main!$C$4*$E490+Main!$C$5*DE$2*$F490","v":2744.1209328423793},{"$f":"DF$2*$F490*Main!$C$4*$E490+Main!$C$5*DF$2*$F490","v":3194.6830036994006},{"$f":"DG$2*$F490*Main!$C$4*$E490+Main!$C$5*DG$2*$F490","v":1623.5369710855739},{"$f":"DH$2*$F490*Main!$C$4*$E490+Main!$C$5*DH$2*$F490","v":2027.8203796258861},{"$f":"DI$2*$F490*Main!$C$4*$E490+Main!$C$5*DI$2*$F490","v":2432.1037881661987},{"$f":"DJ$2*$F490*Main!$C$4*$E490+Main!$C$5*DJ$2*$F490","v":2836.3871967065106},{"$f":"DK$2*$F490*Main!$C$4*$E490+Main!$C$5*DK$2*$F490","v":3240.6706052468226},{"$f":"DL$2*$F490*Main!$C$4*$E490+Main!$C$5*DL$2*$F490","v":1757.7159857271031},{"$f":"DM$2*$F490*Main!$C$4*$E490+Main!$C$5*DM$2*$F490","v":2181.2094050403889},{"$f":"DN$2*$F490*Main!$C$4*$E490+Main!$C$5*DN$2*$F490","v":2604.7028243536752},{"$f":"DO$2*$F490*Main!$C$4*$E490+Main!$C$5*DO$2*$F490","v":3028.4873044362485},{"$f":"DP$2*$F490*Main!$C$4*$E490+Main!$C$5*DP$2*$F490","v":3451.9807237495347},{"$f":"DQ$2*$F490*Main!$C$4*$E490+Main!$C$5*DQ$2*$F490","v":1442.2061118194727},{"$f":"DR$2*$F490*Main!$C$4*$E490+Main!$C$5*DR$2*$F490","v":1917.217287296643},{"$f":"DS$2*$F490*Main!$C$4*$E490+Main!$C$5*DS$2*$F490","v":2392.5195235431011},{"$f":"DT$2*$F490*Main!$C$4*$E490+Main!$C$5*DT$2*$F490","v":2867.5306990202716},{"$f":"DU$2*$F490*Main!$C$4*$E490+Main!$C$5*DU$2*$F490","v":3342.8329352667297},{"$f":"DV$2*$F490*Main!$C$4*$E490+Main!$C$5*DV$2*$F490","v":1673.0173018644457},{"$f":"DW$2*$F490*Main!$C$4*$E490+Main!$C$5*DW$2*$F490","v":2102.0408757941941},{"$f":"DX$2*$F490*Main!$C$4*$E490+Main!$C$5*DX$2*$F490","v":2530.7733889546553},{"$f":"DY$2*$F490*Main!$C$4*$E490+Main!$C$5*DY$2*$F490","v":2959.7969628844025},{"$f":"DZ$2*$F490*Main!$C$4*$E490+Main!$C$5*DZ$2*$F490","v":3388.8205368141512},{"$f":"EA$2*$F490*Main!$C$4*$E490+Main!$C$5*EA$2*$F490","v":1806.9052557366876},{"$f":"EB$2*$F490*Main!$C$4*$E490+Main!$C$5*EB$2*$F490","v":2255.1388404394093},{"$f":"EC$2*$F490*Main!$C$4*$E490+Main!$C$5*EC$2*$F490","v":2703.3724251421313},{"$f":"ED$2*$F490*Main!$C$4*$E490+Main!$C$5*ED$2*$F490","v":3151.8970706141413},{"$f":"EE$2*$F490*Main!$C$4*$E490+Main!$C$5*EE$2*$F490","v":3600.1306553168633},{"$f":"EF$2*$F490*Main!$C$4*$E490+Main!$C$5*EF$2*$F490","v":1787.1131234251386},{"$f":"EG$2*$F490*Main!$C$4*$E490+Main!$C$5*EG$2*$F490","v":2314.8062981433432},{"$f":"EH$2*$F490*Main!$C$4*$E490+Main!$C$5*EH$2*$F490","v":2842.2084120922605},{"$f":"EI$2*$F490*Main!$C$4*$E490+Main!$C$5*EI$2*$F490","v":3369.9015868104648},{"$f":"EJ$2*$F490*Main!$C$4*$E490+Main!$C$5*EJ$2*$F490","v":3897.5947615286691},{"$f":"EK$2*$F490*Main!$C$4*$E490+Main!$C$5*EK$2*$F490","v":2017.9243134701119},{"$f":"EL$2*$F490*Main!$C$4*$E490+Main!$C$5*EL$2*$F490","v":2499.3388258716068},{"$f":"EM$2*$F490*Main!$C$4*$E490+Main!$C$5*EM$2*$F490","v":2980.7533382731017},{"$f":"EN$2*$F490*Main!$C$4*$E490+Main!$C$5*EN$2*$F490","v":3462.1678506745966},{"$f":"EO$2*$F490*Main!$C$4*$E490+Main!$C$5*EO$2*$F490","v":3943.5823630760915},{"$f":"EP$2*$F490*Main!$C$4*$E490+Main!$C$5*EP$2*$F490","v":2151.8122673423536},{"$f":"EQ$2*$F490*Main!$C$4*$E490+Main!$C$5*EQ$2*$F490","v":2652.7278512861094},{"$f":"ER$2*$F490*Main!$C$4*$E490+Main!$C$5*ER$2*$F490","v":3153.3523744605782},{"$f":"ES$2*$F490*Main!$C$4*$E490+Main!$C$5*ES$2*$F490","v":3653.9768976350474},{"$f":"ET$2*$F490*Main!$C$4*$E490+Main!$C$5*ET$2*$F490","v":4154.8924815788032},{"$f":"EU$2*$F490*Main!$C$4*$E490+Main!$C$5*EU$2*$F490","v":5108.6986225338824},{"$f":"EV$2*$F490*Main!$C$4*$E490+Main!$C$5*EV$2*$F490","v":5247.8256702532972},{"$f":"EW$2*$F490*Main!$C$4*$E490+Main!$C$5*EW$2*$F490","v":5427.7012256729622},{"$f":"EX$2*$F490*Main!$C$4*$E490+Main!$C$5*EX$2*$F490","v":5410.2375795157132},{"$f":"EY$2*$F490*Main!$C$4*$E490+Main!$C$5*EY$2*$F490","v":5549.6556880044172},{"$f":"EZ$2*$F490*Main!$C$4*$E490+Main!$C$5*EZ$2*$F490","v":5729.2401826547921},{"$f":"FA$2*$F490*Main!$C$4*$E490+Main!$C$5*FA$2*$F490","v":6116.9331273457192},{"$f":"FB$2*$F490*Main!$C$4*$E490+Main!$C$5*FB$2*$F490","v":6256.3512358344233},{"$f":"FC$2*$F490*Main!$C$4*$E490+Main!$C$5*FC$2*$F490","v":6435.935730484799},{"$f":"IF($D490<100,(FD$2*(1+Main!$C$3)*$E490*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E490*Main!$C$4)+(FD$2*Main!$C$5))","v":138.07516301413199},{"$f":"IF($D490<100,(FE$2*(1+Main!$C$3)*$E490*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E490*Main!$C$4)+(FE$2*Main!$C$5))","v":150.93453204555252},{"$f":"IF($D490<100,(FF$2*(1+Main!$C$3)*$E490*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E490*Main!$C$4)+(FF$2*Main!$C$5))","v":151.96639663096553},{"$f":"IF($D490<100,(FG$2*(1+Main!$C$3)*$E490*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E490*Main!$C$4)+(FG$2*Main!$C$5))","v":164.04699993754602},{"$f":"IF($D490<100,(FH$2*(1+Main!$C$3)*$E490*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E490*Main!$C$4)+(FH$2*Main!$C$5))","v":221.32521899952803},{"$f":"IF($D490<100,(FI$2*(1+Main!$C$3)*$E490*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E490*Main!$C$4)+(FI$2*Main!$C$5))","v":62.525153133091507}]
["WI",11540,"(Appleton, Calumet County, Outagamie County)",11540,0.92759999999999998,{"$f":"IF($D491<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F491*Main!$C$4*$E491+Main!$C$5*G$2*$F491","v":1651.651906915843},{"$f":"H$2*$F491*Main!$C$4*$E491+Main!$C$5*H$2*$F491","v":2021.3489617163668},{"$f":"I$2*$F491*Main!$C$4*$E491+Main!$C$5*I$2*$F491","v":2391.0460165168915},{"$f":"J$2*$F491*Main!$C$4*$E491+Main!$C$5*J$2*$F491","v":2760.7430713174158},{"$f":"K$2*$F491*Main!$C$4*$E491+Main!$C$5*K$2*$F491","v":3130.1581298900219},{"$f":"L$2*$F491*Main!$C$4*$E491+Main!$C$5*L$2*$F491","v":1944.6459877226657},{"$f":"M$2*$F491*Main!$C$4*$E491+Main!$C$5*M$2*$F491","v":2264.4297101817006},{"$f":"N$2*$F491*Main!$C$4*$E491+Main!$C$5*N$2*$F491","v":2584.2134326407349},{"$f":"O$2*$F491*Main!$C$4*$E491+Main!$C$5*O$2*$F491","v":2903.9971550997698},{"$f":"P$2*$F491*Main!$C$4*$E491+Main!$C$5*P$2*$F491","v":3224.0628737867223},{"$f":"Q$2*$F491*Main!$C$4*$E491+Main!$C$5*Q$2*$F491","v":2103.6918602684291},{"$f":"R$2*$F491*Main!$C$4*$E491+Main!$C$5*R$2*$F491","v":2433.6274469325126},{"$f":"S$2*$F491*Main!$C$4*$E491+Main!$C$5*S$2*$F491","v":2763.5630335965957},{"$f":"T$2*$F491*Main!$C$4*$E491+Main!$C$5*T$2*$F491","v":3093.4986202606792},{"$f":"U$2*$F491*Main!$C$4*$E491+Main!$C$5*U$2*$F491","v":3423.4342069247623},{"$f":"V$2*$F491*Main!$C$4*$E491+Main!$C$5*V$2*$F491","v":1746.4026394962978},{"$f":"W$2*$F491*Main!$C$4*$E491+Main!$C$5*W$2*$F491","v":2122.3036113110184},{"$f":"X$2*$F491*Main!$C$4*$E491+Main!$C$5*X$2*$F491","v":2498.4865793536569},{"$f":"Y$2*$F491*Main!$C$4*$E491+Main!$C$5*Y$2*$F491","v":2874.3875511683777},{"$f":"Z$2*$F491*Main!$C$4*$E491+Main!$C$5*Z$2*$F491","v":3250.2885229830981},{"$f":"AA$2*$F491*Main!$C$4*$E491+Main!$C$5*AA$2*$F491","v":2039.3967203031202},{"$f":"AB$2*$F491*Main!$C$4*$E491+Main!$C$5*AB$2*$F491","v":2365.6663560042693},{"$f":"AC$2*$F491*Main!$C$4*$E491+Main!$C$5*AC$2*$F491","v":2691.6539954775008},{"$f":"AD$2*$F491*Main!$C$4*$E491+Main!$C$5*AD$2*$F491","v":3017.9236311786499},{"$f":"AE$2*$F491*Main!$C$4*$E491+Main!$C$5*AE$2*$F491","v":3343.9112706518804},{"$f":"AF$2*$F491*Main!$C$4*$E491+Main!$C$5*AF$2*$F491","v":2198.4425928488836},{"$f":"AG$2*$F491*Main!$C$4*$E491+Main!$C$5*AG$2*$F491","v":2534.5820965271641},{"$f":"AH$2*$F491*Main!$C$4*$E491+Main!$C$5*AH$2*$F491","v":2871.0035964333615},{"$f":"AI$2*$F491*Main!$C$4*$E491+Main!$C$5*AI$2*$F491","v":3207.1431001116412},{"$f":"AJ$2*$F491*Main!$C$4*$E491+Main!$C$5*AJ$2*$F491","v":3543.2826037899208},{"$f":"AK$2*$F491*Main!$C$4*$E491+Main!$C$5*AK$2*$F491","v":1873.3009420594067},{"$f":"AL$2*$F491*Main!$C$4*$E491+Main!$C$5*AL$2*$F491","v":2313.4970538394359},{"$f":"AM$2*$F491*Main!$C$4*$E491+Main!$C$5*AM$2*$F491","v":2753.6931656194652},{"$f":"AN$2*$F491*Main!$C$4*$E491+Main!$C$5*AN$2*$F491","v":3193.6072811715762},{"$f":"AO$2*$F491*Main!$C$4*$E491+Main!$C$5*AO$2*$F491","v":3633.8033929516055},{"$f":"AP$2*$F491*Main!$C$4*$E491+Main!$C$5*AP$2*$F491","v":2166.2950228662294},{"$f":"AQ$2*$F491*Main!$C$4*$E491+Main!$C$5*AQ$2*$F491","v":2556.5778023047687},{"$f":"AR$2*$F491*Main!$C$4*$E491+Main!$C$5*AR$2*$F491","v":2946.8605817433086},{"$f":"AS$2*$F491*Main!$C$4*$E491+Main!$C$5*AS$2*$F491","v":3337.1433611818484},{"$f":"AT$2*$F491*Main!$C$4*$E491+Main!$C$5*AT$2*$F491","v":3727.4261406203882},{"$f":"AU$2*$F491*Main!$C$4*$E491+Main!$C$5*AU$2*$F491","v":2325.3408954119927},{"$f":"AV$2*$F491*Main!$C$4*$E491+Main!$C$5*AV$2*$F491","v":2725.7755390555812},{"$f":"AW$2*$F491*Main!$C$4*$E491+Main!$C$5*AW$2*$F491","v":3126.2101826991698},{"$f":"AX$2*$F491*Main!$C$4*$E491+Main!$C$5*AX$2*$F491","v":3526.3628301148401},{"$f":"AY$2*$F491*Main!$C$4*$E491+Main!$C$5*AY$2*$F491","v":3926.7974737584286},{"$f":"AZ$2*$F491*Main!$C$4*$E491+Main!$C$5*AZ$2*$F491","v":3499.8551846905461},{"$f":"BA$2*$F491*Main!$C$4*$E491+Main!$C$5*BA$2*$F491","v":3983.1967193420323},{"$f":"BB$2*$F491*Main!$C$4*$E491+Main!$C$5*BB$2*$F491","v":4466.2562577656008},{"$f":"BC$2*$F491*Main!$C$4*$E491+Main!$C$5*BC$2*$F491","v":3543.8465962457572},{"$f":"BD$2*$F491*Main!$C$4*$E491+Main!$C$5*BD$2*$F491","v":4057.3617272844713},{"$f":"BE$2*$F491*Main!$C$4*$E491+Main!$C$5*BE$2*$F491","v":4570.8768583231858},{"$f":"BF$2*$F491*Main!$C$4*$E491+Main!$C$5*BF$2*$F491","v":3753.3697935888458},{"$f":"BG$2*$F491*Main!$C$4*$E491+Main!$C$5*BG$2*$F491","v":4255.0410830550027},{"$f":"BH$2*$F491*Main!$C$4*$E491+Main!$C$5*BH$2*$F491","v":4756.7123725211613},{"$f":"BI$2*$F491*Main!$C$4*$E491+Main!$C$5*BI$2*$F491","v":3626.1894947978194},{"$f":"BJ$2*$F491*Main!$C$4*$E491+Main!$C$5*BJ$2*$F491","v":4164.8022901212371},{"$f":"BK$2*$F491*Main!$C$4*$E491+Main!$C$5*BK$2*$F491","v":4703.4150854446552},{"$f":"BL$2*$F491*Main!$C$4*$E491+Main!$C$5*BL$2*$F491","v":3669.8989101251118},{"$f":"BM$2*$F491*Main!$C$4*$E491+Main!$C$5*BM$2*$F491","v":4238.9672980636769},{"$f":"BN$2*$F491*Main!$C$4*$E491+Main!$C$5*BN$2*$F491","v":4807.753689774323},{"$f":"BO$2*$F491*Main!$C$4*$E491+Main!$C$5*BO$2*$F491","v":3879.4221074682009},{"$f":"BP$2*$F491*Main!$C$4*$E491+Main!$C$5*BP$2*$F491","v":4436.6466538342083},{"$f":"BQ$2*$F491*Main!$C$4*$E491+Main!$C$5*BQ$2*$F491","v":4993.5892039722967},{"$f":"BR$2*$F491*Main!$C$4*$E491+Main!$C$5*BR$2*$F491","v":4073.7175085037165},{"$f":"BS$2*$F491*Main!$C$4*$E491+Main!$C$5*BS$2*$F491","v":4691.2892476441803},{"$f":"BT$2*$F491*Main!$C$4*$E491+Main!$C$5*BT$2*$F491","v":5308.8609867846444},{"$f":"BU$2*$F491*Main!$C$4*$E491+Main!$C$5*BU$2*$F491","v":4117.708920058928},{"$f":"BV$2*$F491*Main!$C$4*$E491+Main!$C$5*BV$2*$F491","v":4765.4542555866192},{"$f":"BW$2*$F491*Main!$C$4*$E491+Main!$C$5*BW$2*$F491","v":5413.4815873422285},{"$f":"BX$2*$F491*Main!$C$4*$E491+Main!$C$5*BX$2*$F491","v":4327.2321174020162},{"$f":"BY$2*$F491*Main!$C$4*$E491+Main!$C$5*BY$2*$F491","v":4963.4156075850697},{"$f":"BZ$2*$F491*Main!$C$4*$E491+Main!$C$5*BZ$2*$F491","v":5599.3171015402049},{"$f":"CA$2*$F491*Main!$C$4*$E491+Main!$C$5*CA$2*$F491","v":3531.4387622173645},{"$f":"CB$2*$F491*Main!$C$4*$E491+Main!$C$5*CB$2*$F491","v":4004.3464364358833},{"$f":"CC$2*$F491*Main!$C$4*$E491+Main!$C$5*CC$2*$F491","v":4476.9721144264849},{"$f":"CD$2*$F491*Main!$C$4*$E491+Main!$C$5*CD$2*$F491","v":3531.4387622173645},{"$f":"CE$2*$F491*Main!$C$4*$E491+Main!$C$5*CE$2*$F491","v":4049.1838366748484},{"$f":"CF$2*$F491*Main!$C$4*$E491+Main!$C$5*CF$2*$F491","v":4566.9289111323342},{"$f":"CG$2*$F491*Main!$C$4*$E491+Main!$C$5*CG$2*$F491","v":3754.7797747284358},{"$f":"CH$2*$F491*Main!$C$4*$E491+Main!$C$5*CH$2*$F491","v":4256.1690679666754},{"$f":"CI$2*$F491*Main!$C$4*$E491+Main!$C$5*CI$2*$F491","v":4757.2763649769977},{"$f":"CJ$2*$F491*Main!$C$4*$E491+Main!$C$5*CJ$2*$F491","v":3698.9445216006679},{"$f":"CK$2*$F491*Main!$C$4*$E491+Main!$C$5*CK$2*$F491","v":4213.3056413231361},{"$f":"CL$2*$F491*Main!$C$4*$E491+Main!$C$5*CL$2*$F491","v":4727.6667610456043},{"$f":"CM$2*$F491*Main!$C$4*$E491+Main!$C$5*CM$2*$F491","v":3698.9445216006679},{"$f":"CN$2*$F491*Main!$C$4*$E491+Main!$C$5*CN$2*$F491","v":4258.1430415621016},{"$f":"CO$2*$F491*Main!$C$4*$E491+Main!$C$5*CO$2*$F491","v":4817.3415615235344},{"$f":"CP$2*$F491*Main!$C$4*$E491+Main!$C$5*CP$2*$F491","v":3922.2855341117397},{"$f":"CQ$2*$F491*Main!$C$4*$E491+Main!$C$5*CQ$2*$F491","v":4465.1282728539281},{"$f":"CR$2*$F491*Main!$C$4*$E491+Main!$C$5*CR$2*$F491","v":5007.971011596117},{"$f":"CS$2*$F491*Main!$C$4*$E491+Main!$C$5*CS$2*$F491","v":4287.1886530376578},{"$f":"CT$2*$F491*Main!$C$4*$E491+Main!$C$5*CT$2*$F491","v":4833.6973427427802},{"$f":"CU$2*$F491*Main!$C$4*$E491+Main!$C$5*CU$2*$F491","v":5380.2060324479025},{"$f":"CV$2*$F491*Main!$C$4*$E491+Main!$C$5*CV$2*$F491","v":4287.1886530376578},{"$f":"CW$2*$F491*Main!$C$4*$E491+Main!$C$5*CW$2*$F491","v":4878.5347429817448},{"$f":"CX$2*$F491*Main!$C$4*$E491+Main!$C$5*CX$2*$F491","v":5470.1628291537509},{"$f":"CY$2*$F491*Main!$C$4*$E491+Main!$C$5*CY$2*$F491","v":4510.5296655487291},{"$f":"CZ$2*$F491*Main!$C$4*$E491+Main!$C$5*CZ$2*$F491","v":5085.5199742735713},{"$f":"DA$2*$F491*Main!$C$4*$E491+Main!$C$5*DA$2*$F491","v":5660.5102829984144},{"$f":"DB$2*$F491*Main!$C$4*$E491+Main!$C$5*DB$2*$F491","v":1349.3519505877255},{"$f":"DC$2*$F491*Main!$C$4*$E491+Main!$C$5*DC$2*$F491","v":1785.8821114048205},{"$f":"DD$2*$F491*Main!$C$4*$E491+Main!$C$5*DD$2*$F491","v":2222.1302759939977},{"$f":"DE$2*$F491*Main!$C$4*$E491+Main!$C$5*DE$2*$F491","v":2658.6604368110929},{"$f":"DF$2*$F491*Main!$C$4*$E491+Main!$C$5*DF$2*$F491","v":3095.1905976281869},{"$f":"DG$2*$F491*Main!$C$4*$E491+Main!$C$5*DG$2*$F491","v":1572.9749593267154},{"$f":"DH$2*$F491*Main!$C$4*$E491+Main!$C$5*DH$2*$F491","v":1964.6677199048452},{"$f":"DI$2*$F491*Main!$C$4*$E491+Main!$C$5*DI$2*$F491","v":2356.3604804829752},{"$f":"DJ$2*$F491*Main!$C$4*$E491+Main!$C$5*DJ$2*$F491","v":2748.0532410611049},{"$f":"DK$2*$F491*Main!$C$4*$E491+Main!$C$5*DK$2*$F491","v":3139.7460016392342},{"$f":"DL$2*$F491*Main!$C$4*$E491+Main!$C$5*DL$2*$F491","v":1702.9752203969226},{"$f":"DM$2*$F491*Main!$C$4*$E491+Main!$C$5*DM$2*$F491","v":2113.2797320176419},{"$f":"DN$2*$F491*Main!$C$4*$E491+Main!$C$5*DN$2*$F491","v":2523.5842436383609},{"$f":"DO$2*$F491*Main!$C$4*$E491+Main!$C$5*DO$2*$F491","v":2934.1707514869977},{"$f":"DP$2*$F491*Main!$C$4*$E491+Main!$C$5*DP$2*$F491","v":3344.4752631077167},{"$f":"DQ$2*$F491*Main!$C$4*$E491+Main!$C$5*DQ$2*$F491","v":1397.2913093337891},{"$f":"DR$2*$F491*Main!$C$4*$E491+Main!$C$5*DR$2*$F491","v":1857.5091532959973},{"$f":"DS$2*$F491*Main!$C$4*$E491+Main!$C$5*DS$2*$F491","v":2318.0089934861244},{"$f":"DT$2*$F491*Main!$C$4*$E491+Main!$C$5*DT$2*$F491","v":2778.2268374483328},{"$f":"DU$2*$F491*Main!$C$4*$E491+Main!$C$5*DU$2*$F491","v":3238.7266776384595},{"$f":"DV$2*$F491*Main!$C$4*$E491+Main!$C$5*DV$2*$F491","v":1620.9143180727788},{"$f":"DW$2*$F491*Main!$C$4*$E491+Main!$C$5*DW$2*$F491","v":2036.5767580239403},{"$f":"DX$2*$F491*Main!$C$4*$E491+Main!$C$5*DX$2*$F491","v":2451.9572017471837},{"$f":"DY$2*$F491*Main!$C$4*$E491+Main!$C$5*DY$2*$F491","v":2867.6196416983448},{"$f":"DZ$2*$F491*Main!$C$4*$E491+Main!$C$5*DZ$2*$F491","v":3283.2820816495059},{"$f":"EA$2*$F491*Main!$C$4*$E491+Main!$C$5*EA$2*$F491","v":1750.6325829150683},{"$f":"EB$2*$F491*Main!$C$4*$E491+Main!$C$5*EB$2*$F491","v":2184.9067739088186},{"$f":"EC$2*$F491*Main!$C$4*$E491+Main!$C$5*EC$2*$F491","v":2619.1809649025695},{"$f":"ED$2*$F491*Main!$C$4*$E491+Main!$C$5*ED$2*$F491","v":3053.737152124238},{"$f":"EE$2*$F491*Main!$C$4*$E491+Main!$C$5*EE$2*$F491","v":3488.0113431179889},{"$f":"EF$2*$F491*Main!$C$4*$E491+Main!$C$5*EF$2*$F491","v":1731.4568394166427},{"$f":"EG$2*$F491*Main!$C$4*$E491+Main!$C$5*EG$2*$F491","v":2242.7160006320128},{"$f":"EH$2*$F491*Main!$C$4*$E491+Main!$C$5*EH$2*$F491","v":2753.6931656194652},{"$f":"EI$2*$F491*Main!$C$4*$E491+Main!$C$5*EI$2*$F491","v":3264.9523268348348},{"$f":"EJ$2*$F491*Main!$C$4*$E491+Main!$C$5*EJ$2*$F491","v":3776.2114880502049},{"$f":"EK$2*$F491*Main!$C$4*$E491+Main!$C$5*EK$2*$F491","v":1955.0798481556324},{"$f":"EL$2*$F491*Main!$C$4*$E491+Main!$C$5*EL$2*$F491","v":2421.5016091320376},{"$f":"EM$2*$F491*Main!$C$4*$E491+Main!$C$5*EM$2*$F491","v":2887.9233701084427},{"$f":"EN$2*$F491*Main!$C$4*$E491+Main!$C$5*EN$2*$F491","v":3354.3451310848477},{"$f":"EO$2*$F491*Main!$C$4*$E491+Main!$C$5*EO$2*$F491","v":3820.7668920612523},{"$f":"EP$2*$F491*Main!$C$4*$E491+Main!$C$5*EP$2*$F491","v":2084.7981129979216},{"$f":"EQ$2*$F491*Main!$C$4*$E491+Main!$C$5*EQ$2*$F491","v":2570.1136212448341},{"$f":"ER$2*$F491*Main!$C$4*$E491+Main!$C$5*ER$2*$F491","v":3055.147133263828},{"$f":"ES$2*$F491*Main!$C$4*$E491+Main!$C$5*ES$2*$F491","v":3540.1806452828232},{"$f":"ET$2*$F491*Main!$C$4*$E491+Main!$C$5*ET$2*$F491","v":4025.4961535297352},{"$f":"EU$2*$F491*Main!$C$4*$E491+Main!$C$5*EU$2*$F491","v":4949.5977924170866},{"$f":"EV$2*$F491*Main!$C$4*$E491+Main!$C$5*EV$2*$F491","v":5084.3919893619004},{"$f":"EW$2*$F491*Main!$C$4*$E491+Main!$C$5*EW$2*$F491","v":5258.6656582152364},{"$f":"EX$2*$F491*Main!$C$4*$E491+Main!$C$5*EX$2*$F491","v":5241.7458845401552},{"$f":"EY$2*$F491*Main!$C$4*$E491+Main!$C$5*EY$2*$F491","v":5376.8220777128872},{"$f":"EZ$2*$F491*Main!$C$4*$E491+Main!$C$5*EZ$2*$F491","v":5550.813750338305},{"$f":"FA$2*$F491*Main!$C$4*$E491+Main!$C$5*FA$2*$F491","v":5926.4327259251077},{"$f":"FB$2*$F491*Main!$C$4*$E491+Main!$C$5*FB$2*$F491","v":6061.5089190978397},{"$f":"FC$2*$F491*Main!$C$4*$E491+Main!$C$5*FC$2*$F491","v":6235.5005917232575},{"$f":"IF($D491<100,(FD$2*(1+Main!$C$3)*$E491*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E491*Main!$C$4)+(FD$2*Main!$C$5))","v":133.77507121440001},{"$f":"IF($D491<100,(FE$2*(1+Main!$C$3)*$E491*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E491*Main!$C$4)+(FE$2*Main!$C$5))","v":146.23395933300003},{"$f":"IF($D491<100,(FF$2*(1+Main!$C$3)*$E491*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E491*Main!$C$4)+(FF$2*Main!$C$5))","v":147.23368843260002},{"$f":"IF($D491<100,(FG$2*(1+Main!$C$3)*$E491*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E491*Main!$C$4)+(FG$2*Main!$C$5))","v":158.93806402320001},{"$f":"IF($D491<100,(FH$2*(1+Main!$C$3)*$E491*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E491*Main!$C$4)+(FH$2*Main!$C$5))","v":214.43246045759997},{"$f":"IF($D491<100,(FI$2*(1+Main!$C$3)*$E491*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E491*Main!$C$4)+(FI$2*Main!$C$5))","v":60.577924591799999}]
["WI",20260,"(Douglas County, Duluth)",20260,1.0098,{"$f":"IF($D492<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F492*Main!$C$4*$E492+Main!$C$5*G$2*$F492","v":1764.7036129285184},{"$f":"H$2*$F492*Main!$C$4*$E492+Main!$C$5*H$2*$F492","v":2159.7055655577287},{"$f":"I$2*$F492*Main!$C$4*$E492+Main!$C$5*I$2*$F492","v":2554.70751818694},{"$f":"J$2*$F492*Main!$C$4*$E492+Main!$C$5*J$2*$F492","v":2949.7094708161508},{"$f":"K$2*$F492*Main!$C$4*$E492+Main!$C$5*K$2*$F492","v":3344.4101252358805},{"$f":"L$2*$F492*Main!$C$4*$E492+Main!$C$5*L$2*$F492","v":2077.7524525789759},{"$f":"M$2*$F492*Main!$C$4*$E492+Main!$C$5*M$2*$F492","v":2419.4246221301009},{"$f":"N$2*$F492*Main!$C$4*$E492+Main!$C$5*N$2*$F492","v":2761.0967916812265},{"$f":"O$2*$F492*Main!$C$4*$E492+Main!$C$5*O$2*$F492","v":3102.768961232352},{"$f":"P$2*$F492*Main!$C$4*$E492+Main!$C$5*P$2*$F492","v":3444.7424289929572},{"$f":"Q$2*$F492*Main!$C$4*$E492+Main!$C$5*Q$2*$F492","v":2247.6846427260962},{"$f":"R$2*$F492*Main!$C$4*$E492+Main!$C$5*R$2*$F492","v":2600.2035478185276},{"$f":"S$2*$F492*Main!$C$4*$E492+Main!$C$5*S$2*$F492","v":2952.7224529109581},{"$f":"T$2*$F492*Main!$C$4*$E492+Main!$C$5*T$2*$F492","v":3305.2413580033885},{"$f":"U$2*$F492*Main!$C$4*$E492+Main!$C$5*U$2*$F492","v":3657.760263095819},{"$f":"V$2*$F492*Main!$C$4*$E492+Main!$C$5*V$2*$F492","v":1865.9398113140369},{"$f":"W$2*$F492*Main!$C$4*$E492+Main!$C$5*W$2*$F492","v":2267.5703245518234},{"$f":"X$2*$F492*Main!$C$4*$E492+Main!$C$5*X$2*$F492","v":2669.5021359990901},{"$f":"Y$2*$F492*Main!$C$4*$E492+Main!$C$5*Y$2*$F492","v":3071.1326492368771},{"$f":"Z$2*$F492*Main!$C$4*$E492+Main!$C$5*Z$2*$F492","v":3472.7631624746637},{"$f":"AA$2*$F492*Main!$C$4*$E492+Main!$C$5*AA$2*$F492","v":2178.9886509644944},{"$f":"AB$2*$F492*Main!$C$4*$E492+Main!$C$5*AB$2*$F492","v":2527.5906793336762},{"$f":"AC$2*$F492*Main!$C$4*$E492+Main!$C$5*AC$2*$F492","v":2875.8914094933766},{"$f":"AD$2*$F492*Main!$C$4*$E492+Main!$C$5*AD$2*$F492","v":3224.4934378625585},{"$f":"AE$2*$F492*Main!$C$4*$E492+Main!$C$5*AE$2*$F492","v":3572.7941680222589},{"$f":"AF$2*$F492*Main!$C$4*$E492+Main!$C$5*AF$2*$F492","v":2348.9208411116151},{"$f":"AG$2*$F492*Main!$C$4*$E492+Main!$C$5*AG$2*$F492","v":2708.0683068126218},{"$f":"AH$2*$F492*Main!$C$4*$E492+Main!$C$5*AH$2*$F492","v":3067.5170707231082},{"$f":"AI$2*$F492*Main!$C$4*$E492+Main!$C$5*AI$2*$F492","v":3426.6645364241144},{"$f":"AJ$2*$F492*Main!$C$4*$E492+Main!$C$5*AJ$2*$F492","v":3785.8120021251207},{"$f":"AK$2*$F492*Main!$C$4*$E492+Main!$C$5*AK$2*$F492","v":2001.5240055803563},{"$f":"AL$2*$F492*Main!$C$4*$E492+Main!$C$5*AL$2*$F492","v":2471.8505105797449},{"$f":"AM$2*$F492*Main!$C$4*$E492+Main!$C$5*AM$2*$F492","v":2942.1770155791332},{"$f":"AN$2*$F492*Main!$C$4*$E492+Main!$C$5*AN$2*$F492","v":3412.2022223690406},{"$f":"AO$2*$F492*Main!$C$4*$E492+Main!$C$5*AO$2*$F492","v":3882.5287273684289},{"$f":"AP$2*$F492*Main!$C$4*$E492+Main!$C$5*AP$2*$F492","v":2314.5728452308144},{"$f":"AQ$2*$F492*Main!$C$4*$E492+Main!$C$5*AQ$2*$F492","v":2731.5695671521162},{"$f":"AR$2*$F492*Main!$C$4*$E492+Main!$C$5*AR$2*$F492","v":3148.5662890734193},{"$f":"AS$2*$F492*Main!$C$4*$E492+Main!$C$5*AS$2*$F492","v":3565.5630109947224},{"$f":"AT$2*$F492*Main!$C$4*$E492+Main!$C$5*AT$2*$F492","v":3982.559732916025},{"$f":"AU$2*$F492*Main!$C$4*$E492+Main!$C$5*AU$2*$F492","v":2484.5050353779347},{"$f":"AV$2*$F492*Main!$C$4*$E492+Main!$C$5*AV$2*$F492","v":2912.3484928405433},{"$f":"AW$2*$F492*Main!$C$4*$E492+Main!$C$5*AW$2*$F492","v":3340.1919503031513},{"$f":"AX$2*$F492*Main!$C$4*$E492+Main!$C$5*AX$2*$F492","v":3767.7341095562779},{"$f":"AY$2*$F492*Main!$C$4*$E492+Main!$C$5*AY$2*$F492","v":4195.5775670188868},{"$f":"AZ$2*$F492*Main!$C$4*$E492+Main!$C$5*AZ$2*$F492","v":3739.4120778650922},{"$f":"BA$2*$F492*Main!$C$4*$E492+Main!$C$5*BA$2*$F492","v":4255.8372089150289},{"$f":"BB$2*$F492*Main!$C$4*$E492+Main!$C$5*BB$2*$F492","v":4771.961041755485},{"$f":"BC$2*$F492*Main!$C$4*$E492+Main!$C$5*BC$2*$F492","v":3786.4145985440823},{"$f":"BD$2*$F492*Main!$C$4*$E492+Main!$C$5*BD$2*$F492","v":4335.0786380084555},{"$f":"BE$2*$F492*Main!$C$4*$E492+Main!$C$5*BE$2*$F492","v":4883.7426774728283},{"$f":"BF$2*$F492*Main!$C$4*$E492+Main!$C$5*BF$2*$F492","v":4010.27916818825},{"$f":"BG$2*$F492*Main!$C$4*$E492+Main!$C$5*BG$2*$F492","v":4546.2886828544324},{"$f":"BH$2*$F492*Main!$C$4*$E492+Main!$C$5*BH$2*$F492","v":5082.2981975206167},{"$f":"BI$2*$F492*Main!$C$4*$E492+Main!$C$5*BI$2*$F492","v":3874.3936757124502},{"$f":"BJ$2*$F492*Main!$C$4*$E492+Main!$C$5*BJ$2*$F492","v":4449.8732558206066},{"$f":"BK$2*$F492*Main!$C$4*$E492+Main!$C$5*BK$2*$F492","v":5025.352835928762},{"$f":"BL$2*$F492*Main!$C$4*$E492+Main!$C$5*BL$2*$F492","v":3921.0948981819593},{"$f":"BM$2*$F492*Main!$C$4*$E492+Main!$C$5*BM$2*$F492","v":4529.1146849140332},{"$f":"BN$2*$F492*Main!$C$4*$E492+Main!$C$5*BN$2*$F492","v":5136.8331734366247},{"$f":"BO$2*$F492*Main!$C$4*$E492+Main!$C$5*BO$2*$F492","v":4144.9594678261274},{"$f":"BP$2*$F492*Main!$C$4*$E492+Main!$C$5*BP$2*$F492","v":4740.3247297600101},{"$f":"BQ$2*$F492*Main!$C$4*$E492+Main!$C$5*BQ$2*$F492","v":5335.3886934844122},{"$f":"BR$2*$F492*Main!$C$4*$E492+Main!$C$5*BR$2*$F492","v":4352.5539341583371},{"$f":"BS$2*$F492*Main!$C$4*$E492+Main!$C$5*BS$2*$F492","v":5012.397012921092},{"$f":"BT$2*$F492*Main!$C$4*$E492+Main!$C$5*BT$2*$F492","v":5672.240091683846},{"$f":"BU$2*$F492*Main!$C$4*$E492+Main!$C$5*BU$2*$F492","v":4399.5564548373277},{"$f":"BV$2*$F492*Main!$C$4*$E492+Main!$C$5*BV$2*$F492","v":5091.6384420145187},{"$f":"BW$2*$F492*Main!$C$4*$E492+Main!$C$5*BW$2*$F492","v":5784.0217274011884},{"$f":"BX$2*$F492*Main!$C$4*$E492+Main!$C$5*BX$2*$F492","v":4623.4210244814949},{"$f":"BY$2*$F492*Main!$C$4*$E492+Main!$C$5*BY$2*$F492","v":5303.1497850699761},{"$f":"BZ$2*$F492*Main!$C$4*$E492+Main!$C$5*BZ$2*$F492","v":5982.5772474489777},{"$f":"CA$2*$F492*Main!$C$4*$E492+Main!$C$5*CA$2*$F492","v":3773.1574773269313},{"$f":"CB$2*$F492*Main!$C$4*$E492+Main!$C$5*CB$2*$F492","v":4278.4345746260815},{"$f":"CC$2*$F492*Main!$C$4*$E492+Main!$C$5*CC$2*$F492","v":4783.410373715752},{"$f":"CD$2*$F492*Main!$C$4*$E492+Main!$C$5*CD$2*$F492","v":3773.1574773269313},{"$f":"CE$2*$F492*Main!$C$4*$E492+Main!$C$5*CE$2*$F492","v":4326.3409899335138},{"$f":"CF$2*$F492*Main!$C$4*$E492+Main!$C$5*CF$2*$F492","v":4879.5245025400982},{"$f":"CG$2*$F492*Main!$C$4*$E492+Main!$C$5*CG$2*$F492","v":4011.7856592356534},{"$f":"CH$2*$F492*Main!$C$4*$E492+Main!$C$5*CH$2*$F492","v":4547.4938756923566},{"$f":"CI$2*$F492*Main!$C$4*$E492+Main!$C$5*CI$2*$F492","v":5082.9007939395779},{"$f":"CJ$2*$F492*Main!$C$4*$E492+Main!$C$5*CJ$2*$F492","v":3952.128613758473},{"$f":"CK$2*$F492*Main!$C$4*$E492+Main!$C$5*CK$2*$F492","v":4501.6965478512875},{"$f":"CL$2*$F492*Main!$C$4*$E492+Main!$C$5*CL$2*$F492","v":5051.264481944103},{"$f":"CM$2*$F492*Main!$C$4*$E492+Main!$C$5*CM$2*$F492","v":3952.128613758473},{"$f":"CN$2*$F492*Main!$C$4*$E492+Main!$C$5*CN$2*$F492","v":4549.6029631587207},{"$f":"CO$2*$F492*Main!$C$4*$E492+Main!$C$5*CO$2*$F492","v":5147.0773125589676},{"$f":"CP$2*$F492*Main!$C$4*$E492+Main!$C$5*CP$2*$F492","v":4190.7567956671955},{"$f":"CQ$2*$F492*Main!$C$4*$E492+Main!$C$5*CQ$2*$F492","v":4770.7558489175617},{"$f":"CR$2*$F492*Main!$C$4*$E492+Main!$C$5*CR$2*$F492","v":5350.7549021679288},{"$f":"CS$2*$F492*Main!$C$4*$E492+Main!$C$5*CS$2*$F492","v":4580.6366787352335},{"$f":"CT$2*$F492*Main!$C$4*$E492+Main!$C$5*CT$2*$F492","v":5164.5526087088501},{"$f":"CU$2*$F492*Main!$C$4*$E492+Main!$C$5*CU$2*$F492","v":5748.4685386824658},{"$f":"CV$2*$F492*Main!$C$4*$E492+Main!$C$5*CV$2*$F492","v":4580.6366787352335},{"$f":"CW$2*$F492*Main!$C$4*$E492+Main!$C$5*CW$2*$F492","v":5212.4590240162825},{"$f":"CX$2*$F492*Main!$C$4*$E492+Main!$C$5*CX$2*$F492","v":5844.582667506812},{"$f":"CY$2*$F492*Main!$C$4*$E492+Main!$C$5*CY$2*$F492","v":4819.2648606439552},{"$f":"CZ$2*$F492*Main!$C$4*$E492+Main!$C$5*CZ$2*$F492","v":5433.6119097751234},{"$f":"DA$2*$F492*Main!$C$4*$E492+Main!$C$5*DA$2*$F492","v":6047.9589589062916},{"$f":"DB$2*$F492*Main!$C$4*$E492+Main!$C$5*DB$2*$F492","v":1441.7119323651973},{"$f":"DC$2*$F492*Main!$C$4*$E492+Main!$C$5*DC$2*$F492","v":1908.1215606413361},{"$f":"DD$2*$F492*Main!$C$4*$E492+Main!$C$5*DD$2*$F492","v":2374.2298907079949},{"$f":"DE$2*$F492*Main!$C$4*$E492+Main!$C$5*DE$2*$F492","v":2840.6395189841342},{"$f":"DF$2*$F492*Main!$C$4*$E492+Main!$C$5*DF$2*$F492","v":3307.0491472602725},{"$f":"DG$2*$F492*Main!$C$4*$E492+Main!$C$5*DG$2*$F492","v":1680.6414124834002},{"$f":"DH$2*$F492*Main!$C$4*$E492+Main!$C$5*DH$2*$F492","v":2099.1446254521065},{"$f":"DI$2*$F492*Main!$C$4*$E492+Main!$C$5*DI$2*$F492","v":2517.6478384208126},{"$f":"DJ$2*$F492*Main!$C$4*$E492+Main!$C$5*DJ$2*$F492","v":2936.1510513895191},{"$f":"DK$2*$F492*Main!$C$4*$E492+Main!$C$5*DK$2*$F492","v":3354.6542643582252},{"$f":"DL$2*$F492*Main!$C$4*$E492+Main!$C$5*DL$2*$F492","v":1819.5398870540075},{"$f":"DM$2*$F492*Main!$C$4*$E492+Main!$C$5*DM$2*$F492","v":2257.9287818484408},{"$f":"DN$2*$F492*Main!$C$4*$E492+Main!$C$5*DN$2*$F492","v":2696.3176766428742},{"$f":"DO$2*$F492*Main!$C$4*$E492+Main!$C$5*DO$2*$F492","v":3135.0078696467876},{"$f":"DP$2*$F492*Main!$C$4*$E492+Main!$C$5*DP$2*$F492","v":3573.3967644412205},{"$f":"DQ$2*$F492*Main!$C$4*$E492+Main!$C$5*DQ$2*$F492","v":1492.932627976918},{"$f":"DR$2*$F492*Main!$C$4*$E492+Main!$C$5*DR$2*$F492","v":1984.6513058494365},{"$f":"DS$2*$F492*Main!$C$4*$E492+Main!$C$5*DS$2*$F492","v":2476.6712819314362},{"$f":"DT$2*$F492*Main!$C$4*$E492+Main!$C$5*DT$2*$F492","v":2968.3899598039552},{"$f":"DU$2*$F492*Main!$C$4*$E492+Main!$C$5*DU$2*$F492","v":3460.4099358859548},{"$f":"DV$2*$F492*Main!$C$4*$E492+Main!$C$5*DV$2*$F492","v":1731.8621080951211},{"$f":"DW$2*$F492*Main!$C$4*$E492+Main!$C$5*DW$2*$F492","v":2175.9756688696875},{"$f":"DX$2*$F492*Main!$C$4*$E492+Main!$C$5*DX$2*$F492","v":2619.7879314347733},{"$f":"DY$2*$F492*Main!$C$4*$E492+Main!$C$5*DY$2*$F492","v":3063.9014922093402},{"$f":"DZ$2*$F492*Main!$C$4*$E492+Main!$C$5*DZ$2*$F492","v":3508.0150529839057},{"$f":"EA$2*$F492*Main!$C$4*$E492+Main!$C$5*EA$2*$F492","v":1870.4592844562476},{"$f":"EB$2*$F492*Main!$C$4*$E492+Main!$C$5*EB$2*$F492","v":2334.4585270565412},{"$f":"EC$2*$F492*Main!$C$4*$E492+Main!$C$5*EC$2*$F492","v":2798.457769656834},{"$f":"ED$2*$F492*Main!$C$4*$E492+Main!$C$5*ED$2*$F492","v":3262.7583104666082},{"$f":"EE$2*$F492*Main!$C$4*$E492+Main!$C$5*EE$2*$F492","v":3726.7575530669019},{"$f":"EF$2*$F492*Main!$C$4*$E492+Main!$C$5*EF$2*$F492","v":1849.9710062115591},{"$f":"EG$2*$F492*Main!$C$4*$E492+Main!$C$5*EG$2*$F492","v":2396.2246600000863},{"$f":"EH$2*$F492*Main!$C$4*$E492+Main!$C$5*EH$2*$F492","v":2942.1770155791332},{"$f":"EI$2*$F492*Main!$C$4*$E492+Main!$C$5*EI$2*$F492","v":3488.4306693676599},{"$f":"EJ$2*$F492*Main!$C$4*$E492+Main!$C$5*EJ$2*$F492","v":4034.684323156187},{"$f":"EK$2*$F492*Main!$C$4*$E492+Main!$C$5*EK$2*$F492","v":2088.9004863297623},{"$f":"EL$2*$F492*Main!$C$4*$E492+Main!$C$5*EL$2*$F492","v":2587.2477248108567},{"$f":"EM$2*$F492*Main!$C$4*$E492+Main!$C$5*EM$2*$F492","v":3085.594963291951},{"$f":"EN$2*$F492*Main!$C$4*$E492+Main!$C$5*EN$2*$F492","v":3583.9422017730453},{"$f":"EO$2*$F492*Main!$C$4*$E492+Main!$C$5*EO$2*$F492","v":4082.2894402541397},{"$f":"EP$2*$F492*Main!$C$4*$E492+Main!$C$5*EP$2*$F492","v":2227.4976626908888},{"$f":"EQ$2*$F492*Main!$C$4*$E492+Main!$C$5*EQ$2*$F492","v":2746.031881207191},{"$f":"ER$2*$F492*Main!$C$4*$E492+Main!$C$5*ER$2*$F492","v":3264.2648015140117},{"$f":"ES$2*$F492*Main!$C$4*$E492+Main!$C$5*ES$2*$F492","v":3782.4977218208332},{"$f":"ET$2*$F492*Main!$C$4*$E492+Main!$C$5*ET$2*$F492","v":4301.0319403371359},{"$f":"EU$2*$F492*Main!$C$4*$E492+Main!$C$5*EU$2*$F492","v":5288.3861728054217},{"$f":"EV$2*$F492*Main!$C$4*$E492+Main!$C$5*EV$2*$F492","v":5432.4067169372011},{"$f":"EW$2*$F492*Main!$C$4*$E492+Main!$C$5*EW$2*$F492","v":5618.6090103962797},{"$f":"EX$2*$F492*Main!$C$4*$E492+Main!$C$5*EX$2*$F492","v":5600.5311178274369},{"$f":"EY$2*$F492*Main!$C$4*$E492+Main!$C$5*EY$2*$F492","v":5744.8529601686978},{"$f":"EZ$2*$F492*Main!$C$4*$E492+Main!$C$5*EZ$2*$F492","v":5930.7539554182949},{"$f":"FA$2*$F492*Main!$C$4*$E492+Main!$C$5*FA$2*$F492","v":6332.0831704466009},{"$f":"FB$2*$F492*Main!$C$4*$E492+Main!$C$5*FB$2*$F492","v":6476.4050127878618},{"$f":"FC$2*$F492*Main!$C$4*$E492+Main!$C$5*FC$2*$F492","v":6662.3060080374589},{"$f":"IF($D492<100,(FD$2*(1+Main!$C$3)*$E492*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E492*Main!$C$4)+(FD$2*Main!$C$5))","v":142.9316616312},{"$f":"IF($D492<100,(FE$2*(1+Main!$C$3)*$E492*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E492*Main!$C$4)+(FE$2*Main!$C$5))","v":156.24333147150003},{"$f":"IF($D492<100,(FF$2*(1+Main!$C$3)*$E492*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E492*Main!$C$4)+(FF$2*Main!$C$5))","v":157.31148968730002},{"$f":"IF($D492<100,(FG$2*(1+Main!$C$3)*$E492*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E492*Main!$C$4)+(FG$2*Main!$C$5))","v":169.81700238360003},{"$f":"IF($D492<100,(FH$2*(1+Main!$C$3)*$E492*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E492*Main!$C$4)+(FH$2*Main!$C$5))","v":229.10986032480002},{"$f":"IF($D492<100,(FI$2*(1+Main!$C$3)*$E492*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E492*Main!$C$4)+(FI$2*Main!$C$5))","v":64.724341698900005}]
["WI",20740,"(Chippewa County, Eau Claire, Eau Claire County)",20740,0.97270000000000001,{"$f":"IF($D493<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F493*Main!$C$4*$E493+Main!$C$5*G$2*$F493","v":1713.6790594848412},{"$f":"H$2*$F493*Main!$C$4*$E493+Main!$C$5*H$2*$F493","v":2097.2599450891821},{"$f":"I$2*$F493*Main!$C$4*$E493+Main!$C$5*I$2*$F493","v":2480.8408306935239},{"$f":"J$2*$F493*Main!$C$4*$E493+Main!$C$5*J$2*$F493","v":2864.4217162978653},{"$f":"K$2*$F493*Main!$C$4*$E493+Main!$C$5*K$2*$F493","v":3247.7100154143318},{"$f":"L$2*$F493*Main!$C$4*$E493+Main!$C$5*L$2*$F493","v":2017.6764203871378},{"$f":"M$2*$F493*Main!$C$4*$E493+Main!$C$5*M$2*$F493","v":2349.4694976375749},{"$f":"N$2*$F493*Main!$C$4*$E493+Main!$C$5*N$2*$F493","v":2681.2625748880118},{"$f":"O$2*$F493*Main!$C$4*$E493+Main!$C$5*O$2*$F493","v":3013.0556521384497},{"$f":"P$2*$F493*Main!$C$4*$E493+Main!$C$5*P$2*$F493","v":3345.1413158767614},{"$f":"Q$2*$F493*Main!$C$4*$E493+Main!$C$5*Q$2*$F493","v":2182.6951995487307},{"$f":"R$2*$F493*Main!$C$4*$E493+Main!$C$5*R$2*$F493","v":2525.0213903626741},{"$f":"S$2*$F493*Main!$C$4*$E493+Main!$C$5*S$2*$F493","v":2867.347581176617},{"$f":"T$2*$F493*Main!$C$4*$E493+Main!$C$5*T$2*$F493","v":3209.67377199056},{"$f":"U$2*$F493*Main!$C$4*$E493+Main!$C$5*U$2*$F493","v":3551.9999628045034},{"$f":"V$2*$F493*Main!$C$4*$E493+Main!$C$5*V$2*$F493","v":1811.9881194108966},{"$f":"W$2*$F493*Main!$C$4*$E493+Main!$C$5*W$2*$F493","v":2202.0059077484916},{"$f":"X$2*$F493*Main!$C$4*$E493+Main!$C$5*X$2*$F493","v":2592.3162825739614},{"$f":"Y$2*$F493*Main!$C$4*$E493+Main!$C$5*Y$2*$F493","v":2982.3340709115569},{"$f":"Z$2*$F493*Main!$C$4*$E493+Main!$C$5*Z$2*$F493","v":3372.3518592491519},{"$f":"AA$2*$F493*Main!$C$4*$E493+Main!$C$5*AA$2*$F493","v":2115.985480313193},{"$f":"AB$2*$F493*Main!$C$4*$E493+Main!$C$5*AB$2*$F493","v":2454.5080467847588},{"$f":"AC$2*$F493*Main!$C$4*$E493+Main!$C$5*AC$2*$F493","v":2792.7380267684498},{"$f":"AD$2*$F493*Main!$C$4*$E493+Main!$C$5*AD$2*$F493","v":3131.2605932400161},{"$f":"AE$2*$F493*Main!$C$4*$E493+Main!$C$5*AE$2*$F493","v":3469.4905732237062},{"$f":"AF$2*$F493*Main!$C$4*$E493+Main!$C$5*AF$2*$F493","v":2281.0042594747865},{"$f":"AG$2*$F493*Main!$C$4*$E493+Main!$C$5*AG$2*$F493","v":2629.7673530219831},{"$f":"AH$2*$F493*Main!$C$4*$E493+Main!$C$5*AH$2*$F493","v":2978.8230330570545},{"$f":"AI$2*$F493*Main!$C$4*$E493+Main!$C$5*AI$2*$F493","v":3327.5861266042511},{"$f":"AJ$2*$F493*Main!$C$4*$E493+Main!$C$5*AJ$2*$F493","v":3676.3492201514478},{"$f":"AK$2*$F493*Main!$C$4*$E493+Main!$C$5*AK$2*$F493","v":1943.6520389547209},{"$f":"AL$2*$F493*Main!$C$4*$E493+Main!$C$5*AL$2*$F493","v":2400.3795465278536},{"$f":"AM$2*$F493*Main!$C$4*$E493+Main!$C$5*AM$2*$F493","v":2857.1070541009863},{"$f":"AN$2*$F493*Main!$C$4*$E493+Main!$C$5*AN$2*$F493","v":3313.5419751862437},{"$f":"AO$2*$F493*Main!$C$4*$E493+Main!$C$5*AO$2*$F493","v":3770.2694827593759},{"$f":"AP$2*$F493*Main!$C$4*$E493+Main!$C$5*AP$2*$F493","v":2247.6493998570177},{"$f":"AQ$2*$F493*Main!$C$4*$E493+Main!$C$5*AQ$2*$F493","v":2652.5890990762455},{"$f":"AR$2*$F493*Main!$C$4*$E493+Main!$C$5*AR$2*$F493","v":3057.5287982954737},{"$f":"AS$2*$F493*Main!$C$4*$E493+Main!$C$5*AS$2*$F493","v":3462.4684975147029},{"$f":"AT$2*$F493*Main!$C$4*$E493+Main!$C$5*AT$2*$F493","v":3867.4081967339312},{"$f":"AU$2*$F493*Main!$C$4*$E493+Main!$C$5*AU$2*$F493","v":2412.6681790186103},{"$f":"AV$2*$F493*Main!$C$4*$E493+Main!$C$5*AV$2*$F493","v":2828.1409918013451},{"$f":"AW$2*$F493*Main!$C$4*$E493+Main!$C$5*AW$2*$F493","v":3243.6138045840794},{"$f":"AX$2*$F493*Main!$C$4*$E493+Main!$C$5*AX$2*$F493","v":3658.7940308789384},{"$f":"AY$2*$F493*Main!$C$4*$E493+Main!$C$5*AY$2*$F493","v":4074.2668436616727},{"$f":"AZ$2*$F493*Main!$C$4*$E493+Main!$C$5*AZ$2*$F493","v":3631.2909010186731},{"$f":"BA$2*$F493*Main!$C$4*$E493+Main!$C$5*BA$2*$F493","v":4132.7841412367052},{"$f":"BB$2*$F493*Main!$C$4*$E493+Main!$C$5*BB$2*$F493","v":4633.9847949668629},{"$f":"BC$2*$F493*Main!$C$4*$E493+Main!$C$5*BC$2*$F493","v":3676.9343931271983},{"$f":"BD$2*$F493*Main!$C$4*$E493+Main!$C$5*BD$2*$F493","v":4209.7343875478737},{"$f":"BE$2*$F493*Main!$C$4*$E493+Main!$C$5*BE$2*$F493","v":4742.5343819685495},{"$f":"BF$2*$F493*Main!$C$4*$E493+Main!$C$5*BF$2*$F493","v":3894.3261536184459},{"$f":"BG$2*$F493*Main!$C$4*$E493+Main!$C$5*BG$2*$F493","v":4414.8375155483636},{"$f":"BH$2*$F493*Main!$C$4*$E493+Main!$C$5*BH$2*$F493","v":4935.3488774782836},{"$f":"BI$2*$F493*Main!$C$4*$E493+Main!$C$5*BI$2*$F493","v":3762.3696475867469},{"$f":"BJ$2*$F493*Main!$C$4*$E493+Main!$C$5*BJ$2*$F493","v":4321.2098394283121},{"$f":"BK$2*$F493*Main!$C$4*$E493+Main!$C$5*BK$2*$F493","v":4880.0500312698769},{"$f":"BL$2*$F493*Main!$C$4*$E493+Main!$C$5*BL$2*$F493","v":3807.7205532073967},{"$f":"BM$2*$F493*Main!$C$4*$E493+Main!$C$5*BM$2*$F493","v":4398.1600857394806},{"$f":"BN$2*$F493*Main!$C$4*$E493+Main!$C$5*BN$2*$F493","v":4988.3070317836882},{"$f":"BO$2*$F493*Main!$C$4*$E493+Main!$C$5*BO$2*$F493","v":4025.1123136986448},{"$f":"BP$2*$F493*Main!$C$4*$E493+Main!$C$5*BP$2*$F493","v":4603.2632137399705},{"$f":"BQ$2*$F493*Main!$C$4*$E493+Main!$C$5*BQ$2*$F493","v":5181.1215272934205},{"$f":"BR$2*$F493*Main!$C$4*$E493+Main!$C$5*BR$2*$F493","v":4226.7044038446338},{"$f":"BS$2*$F493*Main!$C$4*$E493+Main!$C$5*BS$2*$F493","v":4867.4688122912448},{"$f":"BT$2*$F493*Main!$C$4*$E493+Main!$C$5*BT$2*$F493","v":5508.2332207378558},{"$f":"BU$2*$F493*Main!$C$4*$E493+Main!$C$5*BU$2*$F493","v":4272.3478959531594},{"$f":"BV$2*$F493*Main!$C$4*$E493+Main!$C$5*BV$2*$F493","v":4944.4190586024133},{"$f":"BW$2*$F493*Main!$C$4*$E493+Main!$C$5*BW$2*$F493","v":5616.7828077395425},{"$f":"BX$2*$F493*Main!$C$4*$E493+Main!$C$5*BX$2*$F493","v":4489.739656444407},{"$f":"BY$2*$F493*Main!$C$4*$E493+Main!$C$5*BY$2*$F493","v":5149.8147730907785},{"$f":"BZ$2*$F493*Main!$C$4*$E493+Main!$C$5*BZ$2*$F493","v":5809.5973032492757},{"$f":"CA$2*$F493*Main!$C$4*$E493+Main!$C$5*CA$2*$F493","v":3664.0605876606905},{"$f":"CB$2*$F493*Main!$C$4*$E493+Main!$C$5*CB$2*$F493","v":4154.7281278273422},{"$f":"CC$2*$F493*Main!$C$4*$E493+Main!$C$5*CC$2*$F493","v":4645.1030815061195},{"$f":"CD$2*$F493*Main!$C$4*$E493+Main!$C$5*CD$2*$F493","v":3664.0605876606905},{"$f":"CE$2*$F493*Main!$C$4*$E493+Main!$C$5*CE$2*$F493","v":4201.2493793994936},{"$f":"CF$2*$F493*Main!$C$4*$E493+Main!$C$5*CF$2*$F493","v":4738.4381711382975},{"$f":"CG$2*$F493*Main!$C$4*$E493+Main!$C$5*CG$2*$F493","v":3895.7890860578214},{"$f":"CH$2*$F493*Main!$C$4*$E493+Main!$C$5*CH$2*$F493","v":4416.0078614998656},{"$f":"CI$2*$F493*Main!$C$4*$E493+Main!$C$5*CI$2*$F493","v":4935.9340504540332},{"$f":"CJ$2*$F493*Main!$C$4*$E493+Main!$C$5*CJ$2*$F493","v":3837.856961458539},{"$f":"CK$2*$F493*Main!$C$4*$E493+Main!$C$5*CK$2*$F493","v":4371.5347153428393},{"$f":"CL$2*$F493*Main!$C$4*$E493+Main!$C$5*CL$2*$F493","v":4905.2124692271409},{"$f":"CM$2*$F493*Main!$C$4*$E493+Main!$C$5*CM$2*$F493","v":3837.856961458539},{"$f":"CN$2*$F493*Main!$C$4*$E493+Main!$C$5*CN$2*$F493","v":4418.0559669149916},{"$f":"CO$2*$F493*Main!$C$4*$E493+Main!$C$5*CO$2*$F493","v":4998.2549723714428},{"$f":"CP$2*$F493*Main!$C$4*$E493+Main!$C$5*CP$2*$F493","v":4069.5854598556693},{"$f":"CQ$2*$F493*Main!$C$4*$E493+Main!$C$5*CQ$2*$F493","v":4632.8144490153618},{"$f":"CR$2*$F493*Main!$C$4*$E493+Main!$C$5*CR$2*$F493","v":5196.0434381750556},{"$f":"CS$2*$F493*Main!$C$4*$E493+Main!$C$5*CS$2*$F493","v":4448.1923751661334},{"$f":"CT$2*$F493*Main!$C$4*$E493+Main!$C$5*CT$2*$F493","v":5015.224988668203},{"$f":"CU$2*$F493*Main!$C$4*$E493+Main!$C$5*CU$2*$F493","v":5582.2576021702716},{"$f":"CV$2*$F493*Main!$C$4*$E493+Main!$C$5*CV$2*$F493","v":4448.1923751661334},{"$f":"CW$2*$F493*Main!$C$4*$E493+Main!$C$5*CW$2*$F493","v":5061.7462402403544},{"$f":"CX$2*$F493*Main!$C$4*$E493+Main!$C$5*CX$2*$F493","v":5675.5926918024497},{"$f":"CY$2*$F493*Main!$C$4*$E493+Main!$C$5*CY$2*$F493","v":4679.9208735632628},{"$f":"CZ$2*$F493*Main!$C$4*$E493+Main!$C$5*CZ$2*$F493","v":5276.5047223407246},{"$f":"DA$2*$F493*Main!$C$4*$E493+Main!$C$5*DA$2*$F493","v":5873.0885711181863},{"$f":"DB$2*$F493*Main!$C$4*$E493+Main!$C$5*DB$2*$F493","v":1400.0263444826644},{"$f":"DC$2*$F493*Main!$C$4*$E493+Main!$C$5*DC$2*$F493","v":1852.9502277134197},{"$f":"DD$2*$F493*Main!$C$4*$E493+Main!$C$5*DD$2*$F493","v":2305.5815244563005},{"$f":"DE$2*$F493*Main!$C$4*$E493+Main!$C$5*DE$2*$F493","v":2758.5054076870556},{"$f":"DF$2*$F493*Main!$C$4*$E493+Main!$C$5*DF$2*$F493","v":3211.4292909178102},{"$f":"DG$2*$F493*Main!$C$4*$E493+Main!$C$5*DG$2*$F493","v":1632.0474293676702},{"$f":"DH$2*$F493*Main!$C$4*$E493+Main!$C$5*DH$2*$F493","v":2038.4500610262746},{"$f":"DI$2*$F493*Main!$C$4*$E493+Main!$C$5*DI$2*$F493","v":2444.8526926848785},{"$f":"DJ$2*$F493*Main!$C$4*$E493+Main!$C$5*DJ$2*$F493","v":2851.2553243434832},{"$f":"DK$2*$F493*Main!$C$4*$E493+Main!$C$5*DK$2*$F493","v":3257.6579560020868},{"$f":"DL$2*$F493*Main!$C$4*$E493+Main!$C$5*DL$2*$F493","v":1766.9298002781213},{"$f":"DM$2*$F493*Main!$C$4*$E493+Main!$C$5*DM$2*$F493","v":2192.6431401364866},{"$f":"DN$2*$F493*Main!$C$4*$E493+Main!$C$5*DN$2*$F493","v":2618.3564799948517},{"$f":"DO$2*$F493*Main!$C$4*$E493+Main!$C$5*DO$2*$F493","v":3044.3624063410916},{"$f":"DP$2*$F493*Main!$C$4*$E493+Main!$C$5*DP$2*$F493","v":3470.0757461994567},{"$f":"DQ$2*$F493*Main!$C$4*$E493+Main!$C$5*DQ$2*$F493","v":1449.7660474214426},{"$f":"DR$2*$F493*Main!$C$4*$E493+Main!$C$5*DR$2*$F493","v":1927.2671956337113},{"$f":"DS$2*$F493*Main!$C$4*$E493+Main!$C$5*DS$2*$F493","v":2405.060930333856},{"$f":"DT$2*$F493*Main!$C$4*$E493+Main!$C$5*DT$2*$F493","v":2882.5620785461251},{"$f":"DU$2*$F493*Main!$C$4*$E493+Main!$C$5*DU$2*$F493","v":3360.3558132462704},{"$f":"DV$2*$F493*Main!$C$4*$E493+Main!$C$5*DV$2*$F493","v":1681.7871323064483},{"$f":"DW$2*$F493*Main!$C$4*$E493+Main!$C$5*DW$2*$F493","v":2113.0596154344412},{"$f":"DX$2*$F493*Main!$C$4*$E493+Main!$C$5*DX$2*$F493","v":2544.0395120745598},{"$f":"DY$2*$F493*Main!$C$4*$E493+Main!$C$5*DY$2*$F493","v":2975.3119952025527},{"$f":"DZ$2*$F493*Main!$C$4*$E493+Main!$C$5*DZ$2*$F493","v":3406.5844783305452},{"$f":"EA$2*$F493*Main!$C$4*$E493+Main!$C$5*EA$2*$F493","v":1816.3769167290243},{"$f":"EB$2*$F493*Main!$C$4*$E493+Main!$C$5*EB$2*$F493","v":2266.9601080567786},{"$f":"EC$2*$F493*Main!$C$4*$E493+Main!$C$5*EC$2*$F493","v":2717.5432993845325},{"$f":"ED$2*$F493*Main!$C$4*$E493+Main!$C$5*ED$2*$F493","v":3168.4190772001616},{"$f":"EE$2*$F493*Main!$C$4*$E493+Main!$C$5*EE$2*$F493","v":3619.0022685279155},{"$f":"EF$2*$F493*Main!$C$4*$E493+Main!$C$5*EF$2*$F493","v":1796.4810355535128},{"$f":"EG$2*$F493*Main!$C$4*$E493+Main!$C$5*EG$2*$F493","v":2326.9403380711869},{"$f":"EH$2*$F493*Main!$C$4*$E493+Main!$C$5*EH$2*$F493","v":2857.1070541009863},{"$f":"EI$2*$F493*Main!$C$4*$E493+Main!$C$5*EI$2*$F493","v":3387.5663566186599},{"$f":"EJ$2*$F493*Main!$C$4*$E493+Main!$C$5*EJ$2*$F493","v":3918.0256591363341},{"$f":"EK$2*$F493*Main!$C$4*$E493+Main!$C$5*EK$2*$F493","v":2028.5021204385187},{"$f":"EL$2*$F493*Main!$C$4*$E493+Main!$C$5*EL$2*$F493","v":2512.4401713840416},{"$f":"EM$2*$F493*Main!$C$4*$E493+Main!$C$5*EM$2*$F493","v":2996.3782223295648},{"$f":"EN$2*$F493*Main!$C$4*$E493+Main!$C$5*EN$2*$F493","v":3480.3162732750875},{"$f":"EO$2*$F493*Main!$C$4*$E493+Main!$C$5*EO$2*$F493","v":3964.2543242206102},{"$f":"EP$2*$F493*Main!$C$4*$E493+Main!$C$5*EP$2*$F493","v":2163.0919048610945},{"$f":"EQ$2*$F493*Main!$C$4*$E493+Main!$C$5*EQ$2*$F493","v":2666.6332504942538},{"$f":"ER$2*$F493*Main!$C$4*$E493+Main!$C$5*ER$2*$F493","v":3169.882009639537},{"$f":"ES$2*$F493*Main!$C$4*$E493+Main!$C$5*ES$2*$F493","v":3673.1307687848216},{"$f":"ET$2*$F493*Main!$C$4*$E493+Main!$C$5*ET$2*$F493","v":4176.672114417981},{"$f":"EU$2*$F493*Main!$C$4*$E493+Main!$C$5*EU$2*$F493","v":5135.4780351848958},{"$f":"EV$2*$F493*Main!$C$4*$E493+Main!$C$5*EV$2*$F493","v":5275.3343763892244},{"$f":"EW$2*$F493*Main!$C$4*$E493+Main!$C$5*EW$2*$F493","v":5456.152825896077},{"$f":"EX$2*$F493*Main!$C$4*$E493+Main!$C$5*EX$2*$F493","v":5438.5976366235664},{"$f":"EY$2*$F493*Main!$C$4*$E493+Main!$C$5*EY$2*$F493","v":5578.7465643157711},{"$f":"EZ$2*$F493*Main!$C$4*$E493+Main!$C$5*EZ$2*$F493","v":5759.2724273347467},{"$f":"FA$2*$F493*Main!$C$4*$E493+Main!$C$5*FA$2*$F493","v":6148.9976291844678},{"$f":"FB$2*$F493*Main!$C$4*$E493+Main!$C$5*FB$2*$F493","v":6289.1465568766716},{"$f":"FC$2*$F493*Main!$C$4*$E493+Main!$C$5*FC$2*$F493","v":6469.6724198956481},{"$f":"IF($D493<100,(FD$2*(1+Main!$C$3)*$E493*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E493*Main!$C$4)+(FD$2*Main!$C$5))","v":138.79894259880001},{"$f":"IF($D493<100,(FE$2*(1+Main!$C$3)*$E493*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E493*Main!$C$4)+(FE$2*Main!$C$5))","v":151.72571947225001},{"$f":"IF($D493<100,(FF$2*(1+Main!$C$3)*$E493*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E493*Main!$C$4)+(FF$2*Main!$C$5))","v":152.76299301395002},{"$f":"IF($D493<100,(FG$2*(1+Main!$C$3)*$E493*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E493*Main!$C$4)+(FG$2*Main!$C$5))","v":164.90692193140001},{"$f":"IF($D493<100,(FH$2*(1+Main!$C$3)*$E493*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E493*Main!$C$4)+(FH$2*Main!$C$5))","v":222.48538909519999},{"$f":"IF($D493<100,(FI$2*(1+Main!$C$3)*$E493*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E493*Main!$C$4)+(FI$2*Main!$C$5))","v":62.85290526735001}]
["WI",22540,"(Fond du Lac, Fond du Lac County)",22540,0.89629999999999999,{"$f":"IF($D494<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F494*Main!$C$4*$E494+Main!$C$5*G$2*$F494","v":1608.6042378380239},{"$f":"H$2*$F494*Main!$C$4*$E494+Main!$C$5*H$2*$F494","v":1968.6657293534154},{"$f":"I$2*$F494*Main!$C$4*$E494+Main!$C$5*I$2*$F494","v":2328.7272208688073},{"$f":"J$2*$F494*Main!$C$4*$E494+Main!$C$5*J$2*$F494","v":2688.7887123841988},{"$f":"K$2*$F494*Main!$C$4*$E494+Main!$C$5*K$2*$F494","v":3048.575557452973},{"$f":"L$2*$F494*Main!$C$4*$E494+Main!$C$5*L$2*$F494","v":1893.9618958734868},{"$f":"M$2*$F494*Main!$C$4*$E494+Main!$C$5*M$2*$F494","v":2205.4109663376012},{"$f":"N$2*$F494*Main!$C$4*$E494+Main!$C$5*N$2*$F494","v":2516.860036801716},{"$f":"O$2*$F494*Main!$C$4*$E494+Main!$C$5*O$2*$F494","v":2828.3091072658308},{"$f":"P$2*$F494*Main!$C$4*$E494+Main!$C$5*P$2*$F494","v":3140.0328241765624},{"$f":"Q$2*$F494*Main!$C$4*$E494+Main!$C$5*Q$2*$F494","v":2048.8624917656916},{"$f":"R$2*$F494*Main!$C$4*$E494+Main!$C$5*R$2*$F494","v":2370.1988343080325},{"$f":"S$2*$F494*Main!$C$4*$E494+Main!$C$5*S$2*$F494","v":2691.5351768503729},{"$f":"T$2*$F494*Main!$C$4*$E494+Main!$C$5*T$2*$F494","v":3012.8715193927133},{"$f":"U$2*$F494*Main!$C$4*$E494+Main!$C$5*U$2*$F494","v":3334.2078619350541},{"$f":"V$2*$F494*Main!$C$4*$E494+Main!$C$5*V$2*$F494","v":1700.8854439014651},{"$f":"W$2*$F494*Main!$C$4*$E494+Main!$C$5*W$2*$F494","v":2066.9891572424394},{"$f":"X$2*$F494*Main!$C$4*$E494+Main!$C$5*X$2*$F494","v":2433.3675170300307},{"$f":"Y$2*$F494*Main!$C$4*$E494+Main!$C$5*Y$2*$F494","v":2799.4712303710053},{"$f":"Z$2*$F494*Main!$C$4*$E494+Main!$C$5*Z$2*$F494","v":3165.5749437119794},{"$f":"AA$2*$F494*Main!$C$4*$E494+Main!$C$5*AA$2*$F494","v":1986.243101936928},{"$f":"AB$2*$F494*Main!$C$4*$E494+Main!$C$5*AB$2*$F494","v":2304.0090406732425},{"$f":"AC$2*$F494*Main!$C$4*$E494+Main!$C$5*AC$2*$F494","v":2621.5003329629399},{"$f":"AD$2*$F494*Main!$C$4*$E494+Main!$C$5*AD$2*$F494","v":2939.266271699254},{"$f":"AE$2*$F494*Main!$C$4*$E494+Main!$C$5*AE$2*$F494","v":3256.757563988951},{"$f":"AF$2*$F494*Main!$C$4*$E494+Main!$C$5*AF$2*$F494","v":2141.1436978291331},{"$f":"AG$2*$F494*Main!$C$4*$E494+Main!$C$5*AG$2*$F494","v":2468.5222621970565},{"$f":"AH$2*$F494*Main!$C$4*$E494+Main!$C$5*AH$2*$F494","v":2796.1754730115963},{"$f":"AI$2*$F494*Main!$C$4*$E494+Main!$C$5*AI$2*$F494","v":3123.5540373795193},{"$f":"AJ$2*$F494*Main!$C$4*$E494+Main!$C$5*AJ$2*$F494","v":3450.9326017474418},{"$f":"AK$2*$F494*Main!$C$4*$E494+Main!$C$5*AK$2*$F494","v":1824.4763448792883},{"$f":"AL$2*$F494*Main!$C$4*$E494+Main!$C$5*AL$2*$F494","v":2253.1994480490266},{"$f":"AM$2*$F494*Main!$C$4*$E494+Main!$C$5*AM$2*$F494","v":2681.9225512187645},{"$f":"AN$2*$F494*Main!$C$4*$E494+Main!$C$5*AN$2*$F494","v":3110.3710079418852},{"$f":"AO$2*$F494*Main!$C$4*$E494+Main!$C$5*AO$2*$F494","v":3539.0941111116231},{"$f":"AP$2*$F494*Main!$C$4*$E494+Main!$C$5*AP$2*$F494","v":2109.8340029147516},{"$f":"AQ$2*$F494*Main!$C$4*$E494+Main!$C$5*AQ$2*$F494","v":2489.944685033212},{"$f":"AR$2*$F494*Main!$C$4*$E494+Main!$C$5*AR$2*$F494","v":2870.0553671516727},{"$f":"AS$2*$F494*Main!$C$4*$E494+Main!$C$5*AS$2*$F494","v":3250.166049270134},{"$f":"AT$2*$F494*Main!$C$4*$E494+Main!$C$5*AT$2*$F494","v":3630.2767313885947},{"$f":"AU$2*$F494*Main!$C$4*$E494+Main!$C$5*AU$2*$F494","v":2264.7345988069565},{"$f":"AV$2*$F494*Main!$C$4*$E494+Main!$C$5*AV$2*$F494","v":2654.7325530036433},{"$f":"AW$2*$F494*Main!$C$4*$E494+Main!$C$5*AW$2*$F494","v":3044.7305072003301},{"$f":"AX$2*$F494*Main!$C$4*$E494+Main!$C$5*AX$2*$F494","v":3434.4538149503987},{"$f":"AY$2*$F494*Main!$C$4*$E494+Main!$C$5*AY$2*$F494","v":3824.451769147086},{"$f":"AZ$2*$F494*Main!$C$4*$E494+Main!$C$5*AZ$2*$F494","v":3408.6370489683654},{"$f":"BA$2*$F494*Main!$C$4*$E494+Main!$C$5*BA$2*$F494","v":3879.3810584705625},{"$f":"BB$2*$F494*Main!$C$4*$E494+Main!$C$5*BB$2*$F494","v":4349.8504215261437},{"$f":"BC$2*$F494*Main!$C$4*$E494+Main!$C$5*BC$2*$F494","v":3451.4818946406772},{"$f":"BD$2*$F494*Main!$C$4*$E494+Main!$C$5*BD$2*$F494","v":3951.6130739309356},{"$f":"BE$2*$F494*Main!$C$4*$E494+Main!$C$5*BE$2*$F494","v":4451.7442532211935},{"$f":"BF$2*$F494*Main!$C$4*$E494+Main!$C$5*BF$2*$F494","v":3655.544204477394},{"$f":"BG$2*$F494*Main!$C$4*$E494+Main!$C$5*BG$2*$F494","v":4144.1402330097217},{"$f":"BH$2*$F494*Main!$C$4*$E494+Main!$C$5*BH$2*$F494","v":4632.7362615420498},{"$f":"BI$2*$F494*Main!$C$4*$E494+Main!$C$5*BI$2*$F494","v":3531.6786570529539},{"$f":"BJ$2*$F494*Main!$C$4*$E494+Main!$C$5*BJ$2*$F494","v":4056.2533700921595},{"$f":"BK$2*$F494*Main!$C$4*$E494+Main!$C$5*BK$2*$F494","v":4580.8280831313641},{"$f":"BL$2*$F494*Main!$C$4*$E494+Main!$C$5*BL$2*$F494","v":3574.248856278648},{"$f":"BM$2*$F494*Main!$C$4*$E494+Main!$C$5*BM$2*$F494","v":4128.4853855525316},{"$f":"BN$2*$F494*Main!$C$4*$E494+Main!$C$5*BN$2*$F494","v":4682.4472683797967},{"$f":"BO$2*$F494*Main!$C$4*$E494+Main!$C$5*BO$2*$F494","v":3778.3111661153653},{"$f":"BP$2*$F494*Main!$C$4*$E494+Main!$C$5*BP$2*$F494","v":4321.0125446313177},{"$f":"BQ$2*$F494*Main!$C$4*$E494+Main!$C$5*BQ$2*$F494","v":4863.439276700652},{"$f":"BR$2*$F494*Main!$C$4*$E494+Main!$C$5*BR$2*$F494","v":3967.5425678347437},{"$f":"BS$2*$F494*Main!$C$4*$E494+Main!$C$5*BS$2*$F494","v":4569.018285926817},{"$f":"BT$2*$F494*Main!$C$4*$E494+Main!$C$5*BT$2*$F494","v":5170.4940040188894},{"$f":"BU$2*$F494*Main!$C$4*$E494+Main!$C$5*BU$2*$F494","v":4010.3874135070555},{"$f":"BV$2*$F494*Main!$C$4*$E494+Main!$C$5*BV$2*$F494","v":4641.2503013871883},{"$f":"BW$2*$F494*Main!$C$4*$E494+Main!$C$5*BW$2*$F494","v":5272.3878357139383},{"$f":"BX$2*$F494*Main!$C$4*$E494+Main!$C$5*BX$2*$F494","v":4214.4497233437723},{"$f":"BY$2*$F494*Main!$C$4*$E494+Main!$C$5*BY$2*$F494","v":4834.0521069125934},{"$f":"BZ$2*$F494*Main!$C$4*$E494+Main!$C$5*BZ$2*$F494","v":5453.3798440347964},{"$f":"CA$2*$F494*Main!$C$4*$E494+Main!$C$5*CA$2*$F494","v":3439.3974509895124},{"$f":"CB$2*$F494*Main!$C$4*$E494+Main!$C$5*CB$2*$F494","v":3899.9795419668662},{"$f":"CC$2*$F494*Main!$C$4*$E494+Main!$C$5*CC$2*$F494","v":4360.2869864976037},{"$f":"CD$2*$F494*Main!$C$4*$E494+Main!$C$5*CD$2*$F494","v":3439.3974509895124},{"$f":"CE$2*$F494*Main!$C$4*$E494+Main!$C$5*CE$2*$F494","v":3943.6483269790306},{"$f":"CF$2*$F494*Main!$C$4*$E494+Main!$C$5*CF$2*$F494","v":4447.8992029685505},{"$f":"CG$2*$F494*Main!$C$4*$E494+Main!$C$5*CG$2*$F494","v":3656.9174367104806},{"$f":"CH$2*$F494*Main!$C$4*$E494+Main!$C$5*CH$2*$F494","v":4145.2388187961915},{"$f":"CI$2*$F494*Main!$C$4*$E494+Main!$C$5*CI$2*$F494","v":4633.2855544352851},{"$f":"CJ$2*$F494*Main!$C$4*$E494+Main!$C$5*CJ$2*$F494","v":3602.537440280239},{"$f":"CK$2*$F494*Main!$C$4*$E494+Main!$C$5*CK$2*$F494","v":4103.4925589103486},{"$f":"CL$2*$F494*Main!$C$4*$E494+Main!$C$5*CL$2*$F494","v":4604.4476775404592},{"$f":"CM$2*$F494*Main!$C$4*$E494+Main!$C$5*CM$2*$F494","v":3602.537440280239},{"$f":"CN$2*$F494*Main!$C$4*$E494+Main!$C$5*CN$2*$F494","v":4147.161343922513},{"$f":"CO$2*$F494*Main!$C$4*$E494+Main!$C$5*CO$2*$F494","v":4691.7852475647869},{"$f":"CP$2*$F494*Main!$C$4*$E494+Main!$C$5*CP$2*$F494","v":3820.0574260012072},{"$f":"CQ$2*$F494*Main!$C$4*$E494+Main!$C$5*CQ$2*$F494","v":4348.7518357396739},{"$f":"CR$2*$F494*Main!$C$4*$E494+Main!$C$5*CR$2*$F494","v":4877.4462454781406},{"$f":"CS$2*$F494*Main!$C$4*$E494+Main!$C$5*CS$2*$F494","v":4175.4499279241036},{"$f":"CT$2*$F494*Main!$C$4*$E494+Main!$C$5*CT$2*$F494","v":4707.714741468596},{"$f":"CU$2*$F494*Main!$C$4*$E494+Main!$C$5*CU$2*$F494","v":5239.9795550130875},{"$f":"CV$2*$F494*Main!$C$4*$E494+Main!$C$5*CV$2*$F494","v":4175.4499279241036},{"$f":"CW$2*$F494*Main!$C$4*$E494+Main!$C$5*CW$2*$F494","v":4751.3835264807603},{"$f":"CX$2*$F494*Main!$C$4*$E494+Main!$C$5*CX$2*$F494","v":5327.5917714840334},{"$f":"CY$2*$F494*Main!$C$4*$E494+Main!$C$5*CY$2*$F494","v":4392.9699136450718},{"$f":"CZ$2*$F494*Main!$C$4*$E494+Main!$C$5*CZ$2*$F494","v":4952.9740182979203},{"$f":"DA$2*$F494*Main!$C$4*$E494+Main!$C$5*DA$2*$F494","v":5512.978122950768},{"$f":"DB$2*$F494*Main!$C$4*$E494+Main!$C$5*DB$2*$F494","v":1314.1832470641871},{"$f":"DC$2*$F494*Main!$C$4*$E494+Main!$C$5*DC$2*$F494","v":1739.3359464278988},{"$f":"DD$2*$F494*Main!$C$4*$E494+Main!$C$5*DD$2*$F494","v":2164.2139993449937},{"$f":"DE$2*$F494*Main!$C$4*$E494+Main!$C$5*DE$2*$F494","v":2589.3666987087058},{"$f":"DF$2*$F494*Main!$C$4*$E494+Main!$C$5*DF$2*$F494","v":3014.5193980724171},{"$f":"DG$2*$F494*Main!$C$4*$E494+Main!$C$5*DG$2*$F494","v":1531.9778792317734},{"$f":"DH$2*$F494*Main!$C$4*$E494+Main!$C$5*DH$2*$F494","v":1913.4617935833212},{"$f":"DI$2*$F494*Main!$C$4*$E494+Main!$C$5*DI$2*$F494","v":2294.945707934869},{"$f":"DJ$2*$F494*Main!$C$4*$E494+Main!$C$5*DJ$2*$F494","v":2676.4296222864168},{"$f":"DK$2*$F494*Main!$C$4*$E494+Main!$C$5*DK$2*$F494","v":3057.9135366379642},{"$f":"DL$2*$F494*Main!$C$4*$E494+Main!$C$5*DL$2*$F494","v":1658.5898911223878},{"$f":"DM$2*$F494*Main!$C$4*$E494+Main!$C$5*DM$2*$F494","v":2058.2004709506832},{"$f":"DN$2*$F494*Main!$C$4*$E494+Main!$C$5*DN$2*$F494","v":2457.8110507789784},{"$f":"DO$2*$F494*Main!$C$4*$E494+Main!$C$5*DO$2*$F494","v":2857.6962770538908},{"$f":"DP$2*$F494*Main!$C$4*$E494+Main!$C$5*DP$2*$F494","v":3257.3068568821859},{"$f":"DQ$2*$F494*Main!$C$4*$E494+Main!$C$5*DQ$2*$F494","v":1360.8731429891427},{"$f":"DR$2*$F494*Main!$C$4*$E494+Main!$C$5*DR$2*$F494","v":1809.0961438687145},{"$f":"DS$2*$F494*Main!$C$4*$E494+Main!$C$5*DS$2*$F494","v":2257.5937911949045},{"$f":"DT$2*$F494*Main!$C$4*$E494+Main!$C$5*DT$2*$F494","v":2705.8167920744772},{"$f":"DU$2*$F494*Main!$C$4*$E494+Main!$C$5*DU$2*$F494","v":3154.3144394006667},{"$f":"DV$2*$F494*Main!$C$4*$E494+Main!$C$5*DV$2*$F494","v":1578.6677751567288},{"$f":"DW$2*$F494*Main!$C$4*$E494+Main!$C$5*DW$2*$F494","v":1983.4966374707542},{"$f":"DX$2*$F494*Main!$C$4*$E494+Main!$C$5*DX$2*$F494","v":2388.0508533381626},{"$f":"DY$2*$F494*Main!$C$4*$E494+Main!$C$5*DY$2*$F494","v":2792.8797156521878},{"$f":"DZ$2*$F494*Main!$C$4*$E494+Main!$C$5*DZ$2*$F494","v":3197.7085779662129},{"$f":"EA$2*$F494*Main!$C$4*$E494+Main!$C$5*EA$2*$F494","v":1705.005140600726},{"$f":"EB$2*$F494*Main!$C$4*$E494+Main!$C$5*EB$2*$F494","v":2127.960668391499},{"$f":"EC$2*$F494*Main!$C$4*$E494+Main!$C$5*EC$2*$F494","v":2550.9161961822715},{"$f":"ED$2*$F494*Main!$C$4*$E494+Main!$C$5*ED$2*$F494","v":2974.1463704196617},{"$f":"EE$2*$F494*Main!$C$4*$E494+Main!$C$5*EE$2*$F494","v":3397.1018982104351},{"$f":"EF$2*$F494*Main!$C$4*$E494+Main!$C$5*EF$2*$F494","v":1686.3291822307438},{"$f":"EG$2*$F494*Main!$C$4*$E494+Main!$C$5*EG$2*$F494","v":2184.2631899480625},{"$f":"EH$2*$F494*Main!$C$4*$E494+Main!$C$5*EH$2*$F494","v":2681.9225512187645},{"$f":"EI$2*$F494*Main!$C$4*$E494+Main!$C$5*EI$2*$F494","v":3179.8565589360828},{"$f":"EJ$2*$F494*Main!$C$4*$E494+Main!$C$5*EJ$2*$F494","v":3677.7905666534025},{"$f":"EK$2*$F494*Main!$C$4*$E494+Main!$C$5*EK$2*$F494","v":1904.1238143983298},{"$f":"EL$2*$F494*Main!$C$4*$E494+Main!$C$5*EL$2*$F494","v":2358.389037103485},{"$f":"EM$2*$F494*Main!$C$4*$E494+Main!$C$5*EM$2*$F494","v":2812.6542598086398},{"$f":"EN$2*$F494*Main!$C$4*$E494+Main!$C$5*EN$2*$F494","v":3266.9194825137943},{"$f":"EO$2*$F494*Main!$C$4*$E494+Main!$C$5*EO$2*$F494","v":3721.1847052189491},{"$f":"EP$2*$F494*Main!$C$4*$E494+Main!$C$5*EP$2*$F494","v":2030.4611798423268},{"$f":"EQ$2*$F494*Main!$C$4*$E494+Main!$C$5*EQ$2*$F494","v":2503.1277144708465},{"$f":"ER$2*$F494*Main!$C$4*$E494+Main!$C$5*ER$2*$F494","v":2975.5196026527487},{"$f":"ES$2*$F494*Main!$C$4*$E494+Main!$C$5*ES$2*$F494","v":3447.9114908346514},{"$f":"ET$2*$F494*Main!$C$4*$E494+Main!$C$5*ET$2*$F494","v":3920.5780254631709},{"$f":"EU$2*$F494*Main!$C$4*$E494+Main!$C$5*EU$2*$F494","v":4820.5944310283412},{"$f":"EV$2*$F494*Main!$C$4*$E494+Main!$C$5*EV$2*$F494","v":4951.8754325114514},{"$f":"EW$2*$F494*Main!$C$4*$E494+Main!$C$5*EW$2*$F494","v":5121.6069365209951},{"$f":"EX$2*$F494*Main!$C$4*$E494+Main!$C$5*EX$2*$F494","v":5105.1281497239515},{"$f":"EY$2*$F494*Main!$C$4*$E494+Main!$C$5*EY$2*$F494","v":5236.683797653679},{"$f":"EZ$2*$F494*Main!$C$4*$E494+Main!$C$5*EZ$2*$F494","v":5406.1406552166054},{"$f":"FA$2*$F494*Main!$C$4*$E494+Main!$C$5*FA$2*$F494","v":5771.9697221109627},{"$f":"FB$2*$F494*Main!$C$4*$E494+Main!$C$5*FB$2*$F494","v":5903.5253700406911},{"$f":"FC$2*$F494*Main!$C$4*$E494+Main!$C$5*FC$2*$F494","v":6072.9822276036166},{"$f":"IF($D494<100,(FD$2*(1+Main!$C$3)*$E494*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E494*Main!$C$4)+(FD$2*Main!$C$5))","v":130.28843763719999},{"$f":"IF($D494<100,(FE$2*(1+Main!$C$3)*$E494*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E494*Main!$C$4)+(FE$2*Main!$C$5))","v":142.42260473525002},{"$f":"IF($D494<100,(FF$2*(1+Main!$C$3)*$E494*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E494*Main!$C$4)+(FF$2*Main!$C$5))","v":143.39627749255001},{"$f":"IF($D494<100,(FG$2*(1+Main!$C$3)*$E494*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E494*Main!$C$4)+(FG$2*Main!$C$5))","v":154.79559722660002},{"$f":"IF($D494<100,(FH$2*(1+Main!$C$3)*$E494*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E494*Main!$C$4)+(FH$2*Main!$C$5))","v":208.84362084880001},{"$f":"IF($D494<100,(FI$2*(1+Main!$C$3)*$E494*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E494*Main!$C$4)+(FI$2*Main!$C$5))","v":58.999057737149997}]
["WI",24580,"(Brown County, Green Bay, Kewaunee County, Oconto County)",24580,0.94820000000000004,{"$f":"IF($D495<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F495*Main!$C$4*$E495+Main!$C$5*G$2*$F495","v":1679.9835996635452},{"$f":"H$2*$F495*Main!$C$4*$E495+Main!$C$5*H$2*$F495","v":2056.0222711948591},{"$f":"I$2*$F495*Main!$C$4*$E495+Main!$C$5*I$2*$F495","v":2432.0609427261734},{"$f":"J$2*$F495*Main!$C$4*$E495+Main!$C$5*J$2*$F495","v":2808.0996142574882},{"$f":"K$2*$F495*Main!$C$4*$E495+Main!$C$5*K$2*$F495","v":3183.8514523246286},{"$f":"L$2*$F495*Main!$C$4*$E495+Main!$C$5*L$2*$F495","v":1978.0035689396975},{"$f":"M$2*$F495*Main!$C$4*$E495+Main!$C$5*M$2*$F495","v":2303.2727173123217},{"$f":"N$2*$F495*Main!$C$4*$E495+Main!$C$5*N$2*$F495","v":2628.5418656849461},{"$f":"O$2*$F495*Main!$C$4*$E495+Main!$C$5*O$2*$F495","v":2953.81101405757},{"$f":"P$2*$F495*Main!$C$4*$E495+Main!$C$5*P$2*$F495","v":3279.3669958943678},{"$f":"Q$2*$F495*Main!$C$4*$E495+Main!$C$5*Q$2*$F495","v":2139.7776427334893},{"$f":"R$2*$F495*Main!$C$4*$E495+Main!$C$5*R$2*$F495","v":2475.3727958163558},{"$f":"S$2*$F495*Main!$C$4*$E495+Main!$C$5*S$2*$F495","v":2810.9679488992219},{"$f":"T$2*$F495*Main!$C$4*$E495+Main!$C$5*T$2*$F495","v":3146.5631019820885},{"$f":"U$2*$F495*Main!$C$4*$E495+Main!$C$5*U$2*$F495","v":3482.1582550649546},{"$f":"V$2*$F495*Main!$C$4*$E495+Main!$C$5*V$2*$F495","v":1776.3596436258042},{"$f":"W$2*$F495*Main!$C$4*$E495+Main!$C$5*W$2*$F495","v":2158.7086513689328},{"$f":"X$2*$F495*Main!$C$4*$E495+Main!$C$5*X$2*$F495","v":2541.3444925762351},{"$f":"Y$2*$F495*Main!$C$4*$E495+Main!$C$5*Y$2*$F495","v":2923.6935003193644},{"$f":"Z$2*$F495*Main!$C$4*$E495+Main!$C$5*Z$2*$F495","v":3306.0425080624927},{"$f":"AA$2*$F495*Main!$C$4*$E495+Main!$C$5*AA$2*$F495","v":2074.3796129019565},{"$f":"AB$2*$F495*Main!$C$4*$E495+Main!$C$5*AB$2*$F495","v":2406.2459309505684},{"$f":"AC$2*$F495*Main!$C$4*$E495+Main!$C$5*AC$2*$F495","v":2737.8254155350073},{"$f":"AD$2*$F495*Main!$C$4*$E495+Main!$C$5*AD$2*$F495","v":3069.6917335836201},{"$f":"AE$2*$F495*Main!$C$4*$E495+Main!$C$5*AE$2*$F495","v":3401.2712181680581},{"$f":"AF$2*$F495*Main!$C$4*$E495+Main!$C$5*AF$2*$F495","v":2236.1536866957485},{"$f":"AG$2*$F495*Main!$C$4*$E495+Main!$C$5*AG$2*$F495","v":2578.0591759904296},{"$f":"AH$2*$F495*Main!$C$4*$E495+Main!$C$5*AH$2*$F495","v":2920.2514987492837},{"$f":"AI$2*$F495*Main!$C$4*$E495+Main!$C$5*AI$2*$F495","v":3262.1569880439642},{"$f":"AJ$2*$F495*Main!$C$4*$E495+Main!$C$5*AJ$2*$F495","v":3604.0624773386448},{"$f":"AK$2*$F495*Main!$C$4*$E495+Main!$C$5*AK$2*$F495","v":1905.4347025038296},{"$f":"AL$2*$F495*Main!$C$4*$E495+Main!$C$5*AL$2*$F495","v":2353.1817400784917},{"$f":"AM$2*$F495*Main!$C$4*$E495+Main!$C$5*AM$2*$F495","v":2800.9287776531532},{"$f":"AN$2*$F495*Main!$C$4*$E495+Main!$C$5*AN$2*$F495","v":3248.3889817636418},{"$f":"AO$2*$F495*Main!$C$4*$E495+Main!$C$5*AO$2*$F495","v":3696.1360193383034},{"$f":"AP$2*$F495*Main!$C$4*$E495+Main!$C$5*AP$2*$F495","v":2203.4546717799822},{"$f":"AQ$2*$F495*Main!$C$4*$E495+Main!$C$5*AQ$2*$F495","v":2600.4321861959534},{"$f":"AR$2*$F495*Main!$C$4*$E495+Main!$C$5*AR$2*$F495","v":2997.409700611925},{"$f":"AS$2*$F495*Main!$C$4*$E495+Main!$C$5*AS$2*$F495","v":3394.3872150278976},{"$f":"AT$2*$F495*Main!$C$4*$E495+Main!$C$5*AT$2*$F495","v":3791.3647294438692},{"$f":"AU$2*$F495*Main!$C$4*$E495+Main!$C$5*AU$2*$F495","v":2365.2287455737737},{"$f":"AV$2*$F495*Main!$C$4*$E495+Main!$C$5*AV$2*$F495","v":2772.5322646999875},{"$f":"AW$2*$F495*Main!$C$4*$E495+Main!$C$5*AW$2*$F495","v":3179.8357838262018},{"$f":"AX$2*$F495*Main!$C$4*$E495+Main!$C$5*AX$2*$F495","v":3586.8524694882417},{"$f":"AY$2*$F495*Main!$C$4*$E495+Main!$C$5*AY$2*$F495","v":3994.155988614456},{"$f":"AZ$2*$F495*Main!$C$4*$E495+Main!$C$5*AZ$2*$F495","v":3559.8901238559433},{"$f":"BA$2*$F495*Main!$C$4*$E495+Main!$C$5*BA$2*$F495","v":4051.5226814491334},{"$f":"BB$2*$F495*Main!$C$4*$E495+Main!$C$5*BB$2*$F495","v":4542.8684055781505},{"$f":"BC$2*$F495*Main!$C$4*$E495+Main!$C$5*BC$2*$F495","v":3604.6361442669918},{"$f":"BD$2*$F495*Main!$C$4*$E495+Main!$C$5*BD$2*$F495","v":4126.9598825267349},{"$f":"BE$2*$F495*Main!$C$4*$E495+Main!$C$5*BE$2*$F495","v":4649.2836207864784},{"$f":"BF$2*$F495*Main!$C$4*$E495+Main!$C$5*BF$2*$F495","v":3817.7534081478207},{"$f":"BG$2*$F495*Main!$C$4*$E495+Main!$C$5*BG$2*$F495","v":4328.0301409122812},{"$f":"BH$2*$F495*Main!$C$4*$E495+Main!$C$5*BH$2*$F495","v":4838.3068736767427},{"$f":"BI$2*$F495*Main!$C$4*$E495+Main!$C$5*BI$2*$F495","v":3688.391515805622},{"$f":"BJ$2*$F495*Main!$C$4*$E495+Main!$C$5*BJ$2*$F495","v":4236.2434323767975},{"$f":"BK$2*$F495*Main!$C$4*$E495+Main!$C$5*BK$2*$F495","v":4784.0953489479716},{"$f":"BL$2*$F495*Main!$C$4*$E495+Main!$C$5*BL$2*$F495","v":3732.850702752497},{"$f":"BM$2*$F495*Main!$C$4*$E495+Main!$C$5*BM$2*$F495","v":4311.680633454399},{"$f":"BN$2*$F495*Main!$C$4*$E495+Main!$C$5*BN$2*$F495","v":4890.2237306921261},{"$f":"BO$2*$F495*Main!$C$4*$E495+Main!$C$5*BO$2*$F495","v":3945.9679666333263},{"$f":"BP$2*$F495*Main!$C$4*$E495+Main!$C$5*BP$2*$F495","v":4512.7508918399453},{"$f":"BQ$2*$F495*Main!$C$4*$E495+Main!$C$5*BQ$2*$F495","v":5079.2469835823895},{"$f":"BR$2*$F495*Main!$C$4*$E495+Main!$C$5*BR$2*$F495","v":4143.5962234487924},{"$f":"BS$2*$F495*Main!$C$4*$E495+Main!$C$5*BS$2*$F495","v":4771.7615099885161},{"$f":"BT$2*$F495*Main!$C$4*$E495+Main!$C$5*BT$2*$F495","v":5399.9267965282397},{"$f":"BU$2*$F495*Main!$C$4*$E495+Main!$C$5*BU$2*$F495","v":4188.3422438598409},{"$f":"BV$2*$F495*Main!$C$4*$E495+Main!$C$5*BV$2*$F495","v":4847.1987110661175},{"$f":"BW$2*$F495*Main!$C$4*$E495+Main!$C$5*BW$2*$F495","v":5506.3420117365677},{"$f":"BX$2*$F495*Main!$C$4*$E495+Main!$C$5*BX$2*$F495","v":4401.4595077406693},{"$f":"BY$2*$F495*Main!$C$4*$E495+Main!$C$5*BY$2*$F495","v":5048.5558029158374},{"$f":"BZ$2*$F495*Main!$C$4*$E495+Main!$C$5*BZ$2*$F495","v":5695.365264626832},{"$f":"CA$2*$F495*Main!$C$4*$E495+Main!$C$5*CA$2*$F495","v":3592.0154718433623},{"$f":"CB$2*$F495*Main!$C$4*$E495+Main!$C$5*CB$2*$F495","v":4073.0351912621372},{"$f":"CC$2*$F495*Main!$C$4*$E495+Main!$C$5*CC$2*$F495","v":4553.7680772167396},{"$f":"CD$2*$F495*Main!$C$4*$E495+Main!$C$5*CD$2*$F495","v":3592.0154718433623},{"$f":"CE$2*$F495*Main!$C$4*$E495+Main!$C$5*CE$2*$F495","v":4118.6417120657061},{"$f":"CF$2*$F495*Main!$C$4*$E495+Main!$C$5*CF$2*$F495","v":4645.2679522880517},{"$f":"CG$2*$F495*Main!$C$4*$E495+Main!$C$5*CG$2*$F495","v":3819.1875754686876},{"$f":"CH$2*$F495*Main!$C$4*$E495+Main!$C$5*CH$2*$F495","v":4329.1774747689751},{"$f":"CI$2*$F495*Main!$C$4*$E495+Main!$C$5*CI$2*$F495","v":4838.8805406050897},{"$f":"CJ$2*$F495*Main!$C$4*$E495+Main!$C$5*CJ$2*$F495","v":3762.3945495623566},{"$f":"CK$2*$F495*Main!$C$4*$E495+Main!$C$5*CK$2*$F495","v":4285.5787882146196},{"$f":"CL$2*$F495*Main!$C$4*$E495+Main!$C$5*CL$2*$F495","v":4808.7630268668836},{"$f":"CM$2*$F495*Main!$C$4*$E495+Main!$C$5*CM$2*$F495","v":3762.3945495623566},{"$f":"CN$2*$F495*Main!$C$4*$E495+Main!$C$5*CN$2*$F495","v":4331.1853090181885},{"$f":"CO$2*$F495*Main!$C$4*$E495+Main!$C$5*CO$2*$F495","v":4899.9760684740204},{"$f":"CP$2*$F495*Main!$C$4*$E495+Main!$C$5*CP$2*$F495","v":3989.5666531876809},{"$f":"CQ$2*$F495*Main!$C$4*$E495+Main!$C$5*CQ$2*$F495","v":4541.7210717214566},{"$f":"CR$2*$F495*Main!$C$4*$E495+Main!$C$5*CR$2*$F495","v":5093.8754902552337},{"$f":"CS$2*$F495*Main!$C$4*$E495+Main!$C$5*CS$2*$F495","v":4360.7291558280476},{"$f":"CT$2*$F495*Main!$C$4*$E495+Main!$C$5*CT$2*$F495","v":4916.612409396078},{"$f":"CU$2*$F495*Main!$C$4*$E495+Main!$C$5*CU$2*$F495","v":5472.4956629641074},{"$f":"CV$2*$F495*Main!$C$4*$E495+Main!$C$5*CV$2*$F495","v":4360.7291558280476},{"$f":"CW$2*$F495*Main!$C$4*$E495+Main!$C$5*CW$2*$F495","v":4962.2189301996468},{"$f":"CX$2*$F495*Main!$C$4*$E495+Main!$C$5*CX$2*$F495","v":5563.9955380354186},{"$f":"CY$2*$F495*Main!$C$4*$E495+Main!$C$5*CY$2*$F495","v":4587.9012594533724},{"$f":"CZ$2*$F495*Main!$C$4*$E495+Main!$C$5*CZ$2*$F495","v":5172.754692902914},{"$f":"DA$2*$F495*Main!$C$4*$E495+Main!$C$5*DA$2*$F495","v":5757.6081263524575},{"$f":"DB$2*$F495*Main!$C$4*$E495+Main!$C$5*DB$2*$F495","v":1372.4981260696711},{"$f":"DC$2*$F495*Main!$C$4*$E495+Main!$C$5*DC$2*$F495","v":1816.5163286100787},{"$f":"DD$2*$F495*Main!$C$4*$E495+Main!$C$5*DD$2*$F495","v":2260.2476976863136},{"$f":"DE$2*$F495*Main!$C$4*$E495+Main!$C$5*DE$2*$F495","v":2704.265900226721},{"$f":"DF$2*$F495*Main!$C$4*$E495+Main!$C$5*DF$2*$F495","v":3148.2841027671284},{"$f":"DG$2*$F495*Main!$C$4*$E495+Main!$C$5*DG$2*$F495","v":1599.9570631591694},{"$f":"DH$2*$F495*Main!$C$4*$E495+Main!$C$5*DH$2*$F495","v":1998.3687448960081},{"$f":"DI$2*$F495*Main!$C$4*$E495+Main!$C$5*DI$2*$F495","v":2396.7804266328467},{"$f":"DJ$2*$F495*Main!$C$4*$E495+Main!$C$5*DJ$2*$F495","v":2795.1921083696852},{"$f":"DK$2*$F495*Main!$C$4*$E495+Main!$C$5*DK$2*$F495","v":3193.6037901065242},{"$f":"DL$2*$F495*Main!$C$4*$E495+Main!$C$5*DL$2*$F495","v":1732.187290143102},{"$f":"DM$2*$F495*Main!$C$4*$E495+Main!$C$5*DM$2*$F495","v":2149.5299805153845},{"$f":"DN$2*$F495*Main!$C$4*$E495+Main!$C$5*DN$2*$F495","v":2566.8726708876675},{"$f":"DO$2*$F495*Main!$C$4*$E495+Main!$C$5*DO$2*$F495","v":2984.502194724123},{"$f":"DP$2*$F495*Main!$C$4*$E495+Main!$C$5*DP$2*$F495","v":3401.8448850964051},{"$f":"DQ$2*$F495*Main!$C$4*$E495+Main!$C$5*DQ$2*$F495","v":1421.2598149791474},{"$f":"DR$2*$F495*Main!$C$4*$E495+Main!$C$5*DR$2*$F495","v":1889.3720285101194},{"$f":"DS$2*$F495*Main!$C$4*$E495+Main!$C$5*DS$2*$F495","v":2357.7710755052658},{"$f":"DT$2*$F495*Main!$C$4*$E495+Main!$C$5*DT$2*$F495","v":2825.8832890362382},{"$f":"DU$2*$F495*Main!$C$4*$E495+Main!$C$5*DU$2*$F495","v":3294.2823360313841},{"$f":"DV$2*$F495*Main!$C$4*$E495+Main!$C$5*DV$2*$F495","v":1648.7187520686457},{"$f":"DW$2*$F495*Main!$C$4*$E495+Main!$C$5*DW$2*$F495","v":2071.5112782602223},{"$f":"DX$2*$F495*Main!$C$4*$E495+Main!$C$5*DX$2*$F495","v":2494.0169709876263},{"$f":"DY$2*$F495*Main!$C$4*$E495+Main!$C$5*DY$2*$F495","v":2916.8094971792025},{"$f":"DZ$2*$F495*Main!$C$4*$E495+Main!$C$5*DZ$2*$F495","v":3339.6020233707791},{"$f":"EA$2*$F495*Main!$C$4*$E495+Main!$C$5*EA$2*$F495","v":1780.6621455884051},{"$f":"EB$2*$F495*Main!$C$4*$E495+Main!$C$5*EB$2*$F495","v":2222.3856804154257},{"$f":"EC$2*$F495*Main!$C$4*$E495+Main!$C$5*EC$2*$F495","v":2664.1092152424462},{"$f":"ED$2*$F495*Main!$C$4*$E495+Main!$C$5*ED$2*$F495","v":3106.1195835336403},{"$f":"EE$2*$F495*Main!$C$4*$E495+Main!$C$5*EE$2*$F495","v":3547.8431183606608},{"$f":"EF$2*$F495*Main!$C$4*$E495+Main!$C$5*EF$2*$F495","v":1761.1574700246144},{"$f":"EG$2*$F495*Main!$C$4*$E495+Main!$C$5*EG$2*$F495","v":2281.1865405709705},{"$f":"EH$2*$F495*Main!$C$4*$E495+Main!$C$5*EH$2*$F495","v":2800.9287776531532},{"$f":"EI$2*$F495*Main!$C$4*$E495+Main!$C$5*EI$2*$F495","v":3320.957848199509},{"$f":"EJ$2*$F495*Main!$C$4*$E495+Main!$C$5*EJ$2*$F495","v":3840.9869187458653},{"$f":"EK$2*$F495*Main!$C$4*$E495+Main!$C$5*EK$2*$F495","v":1988.6164071141127},{"$f":"EL$2*$F495*Main!$C$4*$E495+Main!$C$5*EL$2*$F495","v":2463.0389568568999},{"$f":"EM$2*$F495*Main!$C$4*$E495+Main!$C$5*EM$2*$F495","v":2937.4615065996868},{"$f":"EN$2*$F495*Main!$C$4*$E495+Main!$C$5*EN$2*$F495","v":3411.8840563424737},{"$f":"EO$2*$F495*Main!$C$4*$E495+Main!$C$5*EO$2*$F495","v":3886.3066060852607},{"$f":"EP$2*$F495*Main!$C$4*$E495+Main!$C$5*EP$2*$F495","v":2120.5598006338719},{"$f":"EQ$2*$F495*Main!$C$4*$E495+Main!$C$5*EQ$2*$F495","v":2614.2001924762762},{"$f":"ER$2*$F495*Main!$C$4*$E495+Main!$C$5*ER$2*$F495","v":3107.5537508545067},{"$f":"ES$2*$F495*Main!$C$4*$E495+Main!$C$5*ES$2*$F495","v":3600.907309232738},{"$f":"ET$2*$F495*Main!$C$4*$E495+Main!$C$5*ET$2*$F495","v":4094.5477010751424},{"$f":"EU$2*$F495*Main!$C$4*$E495+Main!$C$5*EU$2*$F495","v":5034.500963171341},{"$f":"EV$2*$F495*Main!$C$4*$E495+Main!$C$5*EV$2*$F495","v":5171.607359046222},{"$f":"EW$2*$F495*Main!$C$4*$E495+Main!$C$5*EW$2*$F495","v":5348.8704399053768},{"$f":"EX$2*$F495*Main!$C$4*$E495+Main!$C$5*EX$2*$F495","v":5331.6604320549732},{"$f":"EY$2*$F495*Main!$C$4*$E495+Main!$C$5*EY$2*$F495","v":5469.0536613940276},{"$f":"EZ$2*$F495*Main!$C$4*$E495+Main!$C$5*EZ$2*$F495","v":5646.029908789008},{"$f":"FA$2*$F495*Main!$C$4*$E495+Main!$C$5*FA$2*$F495","v":6028.0920830679643},{"$f":"FB$2*$F495*Main!$C$4*$E495+Main!$C$5*FB$2*$F495","v":6165.4853124070187},{"$f":"FC$2*$F495*Main!$C$4*$E495+Main!$C$5*FC$2*$F495","v":6342.4615598019991},{"$f":"IF($D495<100,(FD$2*(1+Main!$C$3)*$E495*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E495*Main!$C$4)+(FD$2*Main!$C$5))","v":136.06978852080002},{"$f":"IF($D495<100,(FE$2*(1+Main!$C$3)*$E495*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E495*Main!$C$4)+(FE$2*Main!$C$5))","v":148.74239079350002},{"$f":"IF($D495<100,(FF$2*(1+Main!$C$3)*$E495*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E495*Main!$C$4)+(FF$2*Main!$C$5))","v":149.75926879570002},{"$f":"IF($D495<100,(FG$2*(1+Main!$C$3)*$E495*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E495*Main!$C$4)+(FG$2*Main!$C$5))","v":161.66441597240004},{"$f":"IF($D495<100,(FH$2*(1+Main!$C$3)*$E495*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E495*Main!$C$4)+(FH$2*Main!$C$5))","v":218.11073828320002},{"$f":"IF($D495<100,(FI$2*(1+Main!$C$3)*$E495*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E495*Main!$C$4)+(FI$2*Main!$C$5))","v":61.617051020100007}]
["WI",27500,"(Janesville-Beloit, Rock County)",27500,0.86799999999999999,{"$f":"IF($D496<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F496*Main!$C$4*$E496+Main!$C$5*G$2*$F496","v":1569.6825434322},{"$f":"H$2*$F496*Main!$C$4*$E496+Main!$C$5*H$2*$F496","v":1921.0320080795645},{"$f":"I$2*$F496*Main!$C$4*$E496+Main!$C$5*I$2*$F496","v":2272.3814727269291},{"$f":"J$2*$F496*Main!$C$4*$E496+Main!$C$5*J$2*$F496","v":2623.7309373742942},{"$f":"K$2*$F496*Main!$C$4*$E496+Main!$C$5*K$2*$F496","v":2974.8124009044595},{"$f":"L$2*$F496*Main!$C$4*$E496+Main!$C$5*L$2*$F496","v":1848.1357042015456},{"$f":"M$2*$F496*Main!$C$4*$E496+Main!$C$5*M$2*$F496","v":2152.0489711047576},{"$f":"N$2*$F496*Main!$C$4*$E496+Main!$C$5*N$2*$F496","v":2455.96223800797},{"$f":"O$2*$F496*Main!$C$4*$E496+Main!$C$5*O$2*$F496","v":2759.8755049111833},{"$f":"P$2*$F496*Main!$C$4*$E496+Main!$C$5*P$2*$F496","v":3064.0567729315935},{"$f":"Q$2*$F496*Main!$C$4*$E496+Main!$C$5*Q$2*$F496","v":1999.2883343015558},{"$f":"R$2*$F496*Main!$C$4*$E496+Main!$C$5*R$2*$F496","v":2312.849641423918},{"$f":"S$2*$F496*Main!$C$4*$E496+Main!$C$5*S$2*$F496","v":2626.41094854628},{"$f":"T$2*$F496*Main!$C$4*$E496+Main!$C$5*T$2*$F496","v":2939.972255668642},{"$f":"U$2*$F496*Main!$C$4*$E496+Main!$C$5*U$2*$F496","v":3253.5335627910035},{"$f":"V$2*$F496*Main!$C$4*$E496+Main!$C$5*V$2*$F496","v":1659.7309188109296},{"$f":"W$2*$F496*Main!$C$4*$E496+Main!$C$5*W$2*$F496","v":2016.9764080366635},{"$f":"X$2*$F496*Main!$C$4*$E496+Main!$C$5*X$2*$F496","v":2374.4898983795956},{"$f":"Y$2*$F496*Main!$C$4*$E496+Main!$C$5*Y$2*$F496","v":2731.7353876053298},{"$f":"Z$2*$F496*Main!$C$4*$E496+Main!$C$5*Z$2*$F496","v":3088.9808768310631},{"$f":"AA$2*$F496*Main!$C$4*$E496+Main!$C$5*AA$2*$F496","v":1938.184079580275},{"$f":"AB$2*$F496*Main!$C$4*$E496+Main!$C$5*AB$2*$F496","v":2248.2613721790553},{"$f":"AC$2*$F496*Main!$C$4*$E496+Main!$C$5*AC$2*$F496","v":2558.0706636606369},{"$f":"AD$2*$F496*Main!$C$4*$E496+Main!$C$5*AD$2*$F496","v":2868.1479562594172},{"$f":"AE$2*$F496*Main!$C$4*$E496+Main!$C$5*AE$2*$F496","v":3177.9572477409984},{"$f":"AF$2*$F496*Main!$C$4*$E496+Main!$C$5*AF$2*$F496","v":2089.3367096802854},{"$f":"AG$2*$F496*Main!$C$4*$E496+Main!$C$5*AG$2*$F496","v":2408.794041381017},{"$f":"AH$2*$F496*Main!$C$4*$E496+Main!$C$5*AH$2*$F496","v":2728.5193741989465},{"$f":"AI$2*$F496*Main!$C$4*$E496+Main!$C$5*AI$2*$F496","v":3047.9767058996777},{"$f":"AJ$2*$F496*Main!$C$4*$E496+Main!$C$5*AJ$2*$F496","v":3367.4340376004084},{"$f":"AK$2*$F496*Main!$C$4*$E496+Main!$C$5*AK$2*$F496","v":1780.3314215502996},{"$f":"AL$2*$F496*Main!$C$4*$E496+Main!$C$5*AL$2*$F496","v":2198.6811654973144},{"$f":"AM$2*$F496*Main!$C$4*$E496+Main!$C$5*AM$2*$F496","v":2617.0309094443292},{"$f":"AN$2*$F496*Main!$C$4*$E496+Main!$C$5*AN$2*$F496","v":3035.1126522741447},{"$f":"AO$2*$F496*Main!$C$4*$E496+Main!$C$5*AO$2*$F496","v":3453.4623962211595},{"$f":"AP$2*$F496*Main!$C$4*$E496+Main!$C$5*AP$2*$F496","v":2058.7845823196453},{"$f":"AQ$2*$F496*Main!$C$4*$E496+Main!$C$5*AQ$2*$F496","v":2429.6981285225074},{"$f":"AR$2*$F496*Main!$C$4*$E496+Main!$C$5*AR$2*$F496","v":2800.6116747253695},{"$f":"AS$2*$F496*Main!$C$4*$E496+Main!$C$5*AS$2*$F496","v":3171.5252209282326},{"$f":"AT$2*$F496*Main!$C$4*$E496+Main!$C$5*AT$2*$F496","v":3542.4387671310947},{"$f":"AU$2*$F496*Main!$C$4*$E496+Main!$C$5*AU$2*$F496","v":2209.9372124196557},{"$f":"AV$2*$F496*Main!$C$4*$E496+Main!$C$5*AV$2*$F496","v":2590.4987988416678},{"$f":"AW$2*$F496*Main!$C$4*$E496+Main!$C$5*AW$2*$F496","v":2971.0603852636796},{"$f":"AX$2*$F496*Main!$C$4*$E496+Main!$C$5*AX$2*$F496","v":3351.3539705684925},{"$f":"AY$2*$F496*Main!$C$4*$E496+Main!$C$5*AY$2*$F496","v":3731.9155569905051},{"$f":"AZ$2*$F496*Main!$C$4*$E496+Main!$C$5*AZ$2*$F496","v":3326.1618655518246},{"$f":"BA$2*$F496*Main!$C$4*$E496+Main!$C$5*BA$2*$F496","v":3785.5157804302244},{"$f":"BB$2*$F496*Main!$C$4*$E496+Main!$C$5*BB$2*$F496","v":4244.6016941914268},{"$f":"BC$2*$F496*Main!$C$4*$E496+Main!$C$5*BC$2*$F496","v":3367.9700398348059},{"$f":"BD$2*$F496*Main!$C$4*$E496+Main!$C$5*BD$2*$F496","v":3856.0000742534567},{"$f":"BE$2*$F496*Main!$C$4*$E496+Main!$C$5*BE$2*$F496","v":4344.0301086721074},{"$f":"BF$2*$F496*Main!$C$4*$E496+Main!$C$5*BF$2*$F496","v":3567.0948699133655},{"$f":"BG$2*$F496*Main!$C$4*$E496+Main!$C$5*BG$2*$F496","v":4043.868857409675},{"$f":"BH$2*$F496*Main!$C$4*$E496+Main!$C$5*BH$2*$F496","v":4520.6428449059849},{"$f":"BI$2*$F496*Main!$C$4*$E496+Main!$C$5*BI$2*$F496","v":3446.2263660567974},{"$f":"BJ$2*$F496*Main!$C$4*$E496+Main!$C$5*BJ$2*$F496","v":3958.1084999061236},{"$f":"BK$2*$F496*Main!$C$4*$E496+Main!$C$5*BK$2*$F496","v":4469.9906337554494},{"$f":"BL$2*$F496*Main!$C$4*$E496+Main!$C$5*BL$2*$F496","v":3487.7665392225799},{"$f":"BM$2*$F496*Main!$C$4*$E496+Main!$C$5*BM$2*$F496","v":4028.5927937293554},{"$f":"BN$2*$F496*Main!$C$4*$E496+Main!$C$5*BN$2*$F496","v":4569.1510471189313},{"$f":"BO$2*$F496*Main!$C$4*$E496+Main!$C$5*BO$2*$F496","v":3686.89136930114},{"$f":"BP$2*$F496*Main!$C$4*$E496+Main!$C$5*BP$2*$F496","v":4216.4615768855738},{"$f":"BQ$2*$F496*Main!$C$4*$E496+Main!$C$5*BQ$2*$F496","v":4745.7637833528079},{"$f":"BR$2*$F496*Main!$C$4*$E496+Main!$C$5*BR$2*$F496","v":3871.5441390509754},{"$f":"BS$2*$F496*Main!$C$4*$E496+Main!$C$5*BS$2*$F496","v":4458.4665857159089},{"$f":"BT$2*$F496*Main!$C$4*$E496+Main!$C$5*BT$2*$F496","v":5045.3890323808428},{"$f":"BU$2*$F496*Main!$C$4*$E496+Main!$C$5*BU$2*$F496","v":3913.3523133339572},{"$f":"BV$2*$F496*Main!$C$4*$E496+Main!$C$5*BV$2*$F496","v":4528.9508795391412},{"$f":"BW$2*$F496*Main!$C$4*$E496+Main!$C$5*BW$2*$F496","v":5144.8174468615234},{"$f":"BX$2*$F496*Main!$C$4*$E496+Main!$C$5*BX$2*$F496","v":4112.4771434125169},{"$f":"BY$2*$F496*Main!$C$4*$E496+Main!$C$5*BY$2*$F496","v":4717.0876638125583},{"$f":"BZ$2*$F496*Main!$C$4*$E496+Main!$C$5*BZ$2*$F496","v":5321.4301830954018},{"$f":"CA$2*$F496*Main!$C$4*$E496+Main!$C$5*CA$2*$F496","v":3356.1779906780675},{"$f":"CB$2*$F496*Main!$C$4*$E496+Main!$C$5*CB$2*$F496","v":3805.615864220119},{"$f":"CC$2*$F496*Main!$C$4*$E496+Main!$C$5*CC$2*$F496","v":4254.7857366449734},{"$f":"CD$2*$F496*Main!$C$4*$E496+Main!$C$5*CD$2*$F496","v":3356.1779906780675},{"$f":"CE$2*$F496*Main!$C$4*$E496+Main!$C$5*CE$2*$F496","v":3848.2280418546966},{"$f":"CF$2*$F496*Main!$C$4*$E496+Main!$C$5*CF$2*$F496","v":4340.2780930313274},{"$f":"CG$2*$F496*Main!$C$4*$E496+Main!$C$5*CG$2*$F496","v":3568.4348754993584},{"$f":"CH$2*$F496*Main!$C$4*$E496+Main!$C$5*CH$2*$F496","v":4044.9408618784696},{"$f":"CI$2*$F496*Main!$C$4*$E496+Main!$C$5*CI$2*$F496","v":4521.1788471403825},{"$f":"CJ$2*$F496*Main!$C$4*$E496+Main!$C$5*CJ$2*$F496","v":3515.3706542940358},{"$f":"CK$2*$F496*Main!$C$4*$E496+Main!$C$5*CK$2*$F496","v":4004.204692064282},{"$f":"CL$2*$F496*Main!$C$4*$E496+Main!$C$5*CL$2*$F496","v":4493.0387298345286},{"$f":"CM$2*$F496*Main!$C$4*$E496+Main!$C$5*CM$2*$F496","v":3515.3706542940358},{"$f":"CN$2*$F496*Main!$C$4*$E496+Main!$C$5*CN$2*$F496","v":4046.81686969886},{"$f":"CO$2*$F496*Main!$C$4*$E496+Main!$C$5*CO$2*$F496","v":4578.2630851036829},{"$f":"CP$2*$F496*Main!$C$4*$E496+Main!$C$5*CP$2*$F496","v":3727.6275391153267},{"$f":"CQ$2*$F496*Main!$C$4*$E496+Main!$C$5*CQ$2*$F496","v":4243.5296897226317},{"$f":"CR$2*$F496*Main!$C$4*$E496+Main!$C$5*CR$2*$F496","v":4759.4318403299376},{"$f":"CS$2*$F496*Main!$C$4*$E496+Main!$C$5*CS$2*$F496","v":4074.420984770315},{"$f":"CT$2*$F496*Main!$C$4*$E496+Main!$C$5*CT$2*$F496","v":4593.8071499012021},{"$f":"CU$2*$F496*Main!$C$4*$E496+Main!$C$5*CU$2*$F496","v":5113.1933150320883},{"$f":"CV$2*$F496*Main!$C$4*$E496+Main!$C$5*CV$2*$F496","v":4074.420984770315},{"$f":"CW$2*$F496*Main!$C$4*$E496+Main!$C$5*CW$2*$F496","v":4636.4193275357793},{"$f":"CX$2*$F496*Main!$C$4*$E496+Main!$C$5*CX$2*$F496","v":5198.6856714184423},{"$f":"CY$2*$F496*Main!$C$4*$E496+Main!$C$5*CY$2*$F496","v":4286.6778695916055},{"$f":"CZ$2*$F496*Main!$C$4*$E496+Main!$C$5*CZ$2*$F496","v":4833.1321475595523},{"$f":"DA$2*$F496*Main!$C$4*$E496+Main!$C$5*DA$2*$F496","v":5379.5864255274973},{"$f":"DB$2*$F496*Main!$C$4*$E496+Main!$C$5*DB$2*$F496","v":1282.385345795301},{"$f":"DC$2*$F496*Main!$C$4*$E496+Main!$C$5*DC$2*$F496","v":1697.2510752187336},{"$f":"DD$2*$F496*Main!$C$4*$E496+Main!$C$5*DD$2*$F496","v":2111.8488035249679},{"$f":"DE$2*$F496*Main!$C$4*$E496+Main!$C$5*DE$2*$F496","v":2526.714532948401},{"$f":"DF$2*$F496*Main!$C$4*$E496+Main!$C$5*DF$2*$F496","v":2941.5802623718328},{"$f":"DG$2*$F496*Main!$C$4*$E496+Main!$C$5*DG$2*$F496","v":1494.9102317337906},{"$f":"DH$2*$F496*Main!$C$4*$E496+Main!$C$5*DH$2*$F496","v":1867.1637835226461},{"$f":"DI$2*$F496*Main!$C$4*$E496+Main!$C$5*DI$2*$F496","v":2239.4173353115016},{"$f":"DJ$2*$F496*Main!$C$4*$E496+Main!$C$5*DJ$2*$F496","v":2611.6708871003566},{"$f":"DK$2*$F496*Main!$C$4*$E496+Main!$C$5*DK$2*$F496","v":2983.9244388892121},{"$f":"DL$2*$F496*Main!$C$4*$E496+Main!$C$5*DL$2*$F496","v":1618.4587467623451},{"$f":"DM$2*$F496*Main!$C$4*$E496+Main!$C$5*DM$2*$F496","v":2008.4003722863083},{"$f":"DN$2*$F496*Main!$C$4*$E496+Main!$C$5*DN$2*$F496","v":2398.3419978102716},{"$f":"DO$2*$F496*Main!$C$4*$E496+Main!$C$5*DO$2*$F496","v":2788.5516244514329},{"$f":"DP$2*$F496*Main!$C$4*$E496+Main!$C$5*DP$2*$F496","v":3178.4932499753959},{"$f":"DQ$2*$F496*Main!$C$4*$E496+Main!$C$5*DQ$2*$F496","v":1327.9455357190629},{"$f":"DR$2*$F496*Main!$C$4*$E496+Main!$C$5*DR$2*$F496","v":1765.3233589871779},{"$f":"DS$2*$F496*Main!$C$4*$E496+Main!$C$5*DS$2*$F496","v":2202.9691833724919},{"$f":"DT$2*$F496*Main!$C$4*$E496+Main!$C$5*DT$2*$F496","v":2640.3470066406071},{"$f":"DU$2*$F496*Main!$C$4*$E496+Main!$C$5*DU$2*$F496","v":3077.9928310259211},{"$f":"DV$2*$F496*Main!$C$4*$E496+Main!$C$5*DV$2*$F496","v":1540.4704216575526},{"$f":"DW$2*$F496*Main!$C$4*$E496+Main!$C$5*DW$2*$F496","v":1935.5040684082887},{"$f":"DX$2*$F496*Main!$C$4*$E496+Main!$C$5*DX$2*$F496","v":2330.2697140418268},{"$f":"DY$2*$F496*Main!$C$4*$E496+Main!$C$5*DY$2*$F496","v":2725.3033607925636},{"$f":"DZ$2*$F496*Main!$C$4*$E496+Main!$C$5*DZ$2*$F496","v":3120.337007543299},{"$f":"EA$2*$F496*Main!$C$4*$E496+Main!$C$5*EA$2*$F496","v":1663.750935568909},{"$f":"EB$2*$F496*Main!$C$4*$E496+Main!$C$5*EB$2*$F496","v":2076.4726560547529},{"$f":"EC$2*$F496*Main!$C$4*$E496+Main!$C$5*EC$2*$F496","v":2489.1943765405967},{"$f":"ED$2*$F496*Main!$C$4*$E496+Main!$C$5*ED$2*$F496","v":2902.1840981436389},{"$f":"EE$2*$F496*Main!$C$4*$E496+Main!$C$5*EE$2*$F496","v":3314.9058186294833},{"$f":"EF$2*$F496*Main!$C$4*$E496+Main!$C$5*EF$2*$F496","v":1645.5268595994039},{"$f":"EG$2*$F496*Main!$C$4*$E496+Main!$C$5*EG$2*$F496","v":2131.4128850804655},{"$f":"EH$2*$F496*Main!$C$4*$E496+Main!$C$5*EH$2*$F496","v":2617.0309094443292},{"$f":"EI$2*$F496*Main!$C$4*$E496+Main!$C$5*EI$2*$F496","v":3102.9169349253903},{"$f":"EJ$2*$F496*Main!$C$4*$E496+Main!$C$5*EJ$2*$F496","v":3588.8029604064523},{"$f":"EK$2*$F496*Main!$C$4*$E496+Main!$C$5*EK$2*$F496","v":1858.0517455378936},{"$f":"EL$2*$F496*Main!$C$4*$E496+Main!$C$5*EL$2*$F496","v":2301.325593384378},{"$f":"EM$2*$F496*Main!$C$4*$E496+Main!$C$5*EM$2*$F496","v":2744.5994412308623},{"$f":"EN$2*$F496*Main!$C$4*$E496+Main!$C$5*EN$2*$F496","v":3187.8732890773467},{"$f":"EO$2*$F496*Main!$C$4*$E496+Main!$C$5*EO$2*$F496","v":3631.1471369238311},{"$f":"EP$2*$F496*Main!$C$4*$E496+Main!$C$5*EP$2*$F496","v":1981.3322594492495},{"$f":"EQ$2*$F496*Main!$C$4*$E496+Main!$C$5*EQ$2*$F496","v":2442.5621821480404},{"$f":"ER$2*$F496*Main!$C$4*$E496+Main!$C$5*ER$2*$F496","v":2903.5241037296319},{"$f":"ES$2*$F496*Main!$C$4*$E496+Main!$C$5*ES$2*$F496","v":3364.4860253112242},{"$f":"ET$2*$F496*Main!$C$4*$E496+Main!$C$5*ET$2*$F496","v":3825.7159480100149},{"$f":"EU$2*$F496*Main!$C$4*$E496+Main!$C$5*EU$2*$F496","v":4703.955609069827},{"$f":"EV$2*$F496*Main!$C$4*$E496+Main!$C$5*EV$2*$F496","v":4832.0601430907573},{"$f":"EW$2*$F496*Main!$C$4*$E496+Main!$C$5*EW$2*$F496","v":4997.6848335194918},{"$f":"EX$2*$F496*Main!$C$4*$E496+Main!$C$5*EX$2*$F496","v":4981.6047664875759},{"$f":"EY$2*$F496*Main!$C$4*$E496+Main!$C$5*EY$2*$F496","v":5109.9773016257059},{"$f":"EZ$2*$F496*Main!$C$4*$E496+Main!$C$5*EZ$2*$F496","v":5275.3339909372417},{"$f":"FA$2*$F496*Main!$C$4*$E496+Main!$C$5*FA$2*$F496","v":5632.3114790457776},{"$f":"FB$2*$F496*Main!$C$4*$E496+Main!$C$5*FB$2*$F496","v":5760.6840141839075},{"$f":"FC$2*$F496*Main!$C$4*$E496+Main!$C$5*FC$2*$F496","v":5926.0407034954424},{"$f":"IF($D496<100,(FD$2*(1+Main!$C$3)*$E496*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E496*Main!$C$4)+(FD$2*Main!$C$5))","v":127.13598619199999},{"$f":"IF($D496<100,(FE$2*(1+Main!$C$3)*$E496*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E496*Main!$C$4)+(FE$2*Main!$C$5))","v":138.97655569},{"$f":"IF($D496<100,(FF$2*(1+Main!$C$3)*$E496*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E496*Main!$C$4)+(FF$2*Main!$C$5))","v":139.92666951800001},{"$f":"IF($D496<100,(FG$2*(1+Main!$C$3)*$E496*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E496*Main!$C$4)+(FG$2*Main!$C$5))","v":151.050171976},{"$f":"IF($D496<100,(FH$2*(1+Main!$C$3)*$E496*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E496*Main!$C$4)+(FH$2*Main!$C$5))","v":203.79045276800002},{"$f":"IF($D496<100,(FI$2*(1+Main!$C$3)*$E496*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E496*Main!$C$4)+(FI$2*Main!$C$5))","v":57.571519973999997}]
["WI",29100,"(La Crosse-Onalaska, La Crosse County)",29100,0.94669999999999999,{"$f":"IF($D497<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F497*Main!$C$4*$E497+Main!$C$5*G$2*$F497","v":1677.9206123275476},{"$f":"H$2*$F497*Main!$C$4*$E497+Main!$C$5*H$2*$F497","v":2053.4975156503087},{"$f":"I$2*$F497*Main!$C$4*$E497+Main!$C$5*I$2*$F497","v":2429.0744189730704},{"$f":"J$2*$F497*Main!$C$4*$E497+Main!$C$5*J$2*$F497","v":2804.651322295832},{"$f":"K$2*$F497*Main!$C$4*$E497+Main!$C$5*K$2*$F497","v":3179.9417443803613},{"$f":"L$2*$F497*Main!$C$4*$E497+Main!$C$5*L$2*$F497","v":1975.5746188510786},{"$f":"M$2*$F497*Main!$C$4*$E497+Main!$C$5*M$2*$F497","v":2300.444343006694},{"$f":"N$2*$F497*Main!$C$4*$E497+Main!$C$5*N$2*$F497","v":2625.3140671623091},{"$f":"O$2*$F497*Main!$C$4*$E497+Main!$C$5*O$2*$F497","v":2950.1837913179243},{"$f":"P$2*$F497*Main!$C$4*$E497+Main!$C$5*P$2*$F497","v":3275.3399967117721},{"$f":"Q$2*$F497*Main!$C$4*$E497+Main!$C$5*Q$2*$F497","v":2137.1500372141886},{"$f":"R$2*$F497*Main!$C$4*$E497+Main!$C$5*R$2*$F497","v":2472.333085946173},{"$f":"S$2*$F497*Main!$C$4*$E497+Main!$C$5*S$2*$F497","v":2807.516134678157},{"$f":"T$2*$F497*Main!$C$4*$E497+Main!$C$5*T$2*$F497","v":3142.6991834101409},{"$f":"U$2*$F497*Main!$C$4*$E497+Main!$C$5*U$2*$F497","v":3477.8822321421248},{"$f":"V$2*$F497*Main!$C$4*$E497+Main!$C$5*V$2*$F497","v":1774.1783083736555},{"$f":"W$2*$F497*Main!$C$4*$E497+Main!$C$5*W$2*$F497","v":2156.0577989375315},{"$f":"X$2*$F497*Main!$C$4*$E497+Main!$C$5*X$2*$F497","v":2538.2237707396393},{"$f":"Y$2*$F497*Main!$C$4*$E497+Main!$C$5*Y$2*$F497","v":2920.1032613035159},{"$f":"Z$2*$F497*Main!$C$4*$E497+Main!$C$5*Z$2*$F497","v":3301.982751867391},{"$f":"AA$2*$F497*Main!$C$4*$E497+Main!$C$5*AA$2*$F497","v":2071.8323148971867},{"$f":"AB$2*$F497*Main!$C$4*$E497+Main!$C$5*AB$2*$F497","v":2403.2911075321485},{"$f":"AC$2*$F497*Main!$C$4*$E497+Main!$C$5*AC$2*$F497","v":2734.4634189288781},{"$f":"AD$2*$F497*Main!$C$4*$E497+Main!$C$5*AD$2*$F497","v":3065.9222115638404},{"$f":"AE$2*$F497*Main!$C$4*$E497+Main!$C$5*AE$2*$F497","v":3397.0945229605695},{"$f":"AF$2*$F497*Main!$C$4*$E497+Main!$C$5*AF$2*$F497","v":2233.4077332602969},{"$f":"AG$2*$F497*Main!$C$4*$E497+Main!$C$5*AG$2*$F497","v":2574.8933692333958},{"$f":"AH$2*$F497*Main!$C$4*$E497+Main!$C$5*AH$2*$F497","v":2916.665486444726},{"$f":"AI$2*$F497*Main!$C$4*$E497+Main!$C$5*AI$2*$F497","v":3258.1511224178239},{"$f":"AJ$2*$F497*Main!$C$4*$E497+Main!$C$5*AJ$2*$F497","v":3599.6367583909223},{"$f":"AK$2*$F497*Main!$C$4*$E497+Main!$C$5*AK$2*$F497","v":1903.0948655782647},{"$f":"AL$2*$F497*Main!$C$4*$E497+Main!$C$5*AL$2*$F497","v":2350.2920784591429},{"$f":"AM$2*$F497*Main!$C$4*$E497+Main!$C$5*AM$2*$F497","v":2797.4892913400204},{"$f":"AN$2*$F497*Main!$C$4*$E497+Main!$C$5*AN$2*$F497","v":3244.4000229826661},{"$f":"AO$2*$F497*Main!$C$4*$E497+Main!$C$5*AO$2*$F497","v":3691.5972358635436},{"$f":"AP$2*$F497*Main!$C$4*$E497+Main!$C$5*AP$2*$F497","v":2200.7488721017962},{"$f":"AQ$2*$F497*Main!$C$4*$E497+Main!$C$5*AQ$2*$F497","v":2597.2389058155272},{"$f":"AR$2*$F497*Main!$C$4*$E497+Main!$C$5*AR$2*$F497","v":2993.7289395292587},{"$f":"AS$2*$F497*Main!$C$4*$E497+Main!$C$5*AS$2*$F497","v":3390.2189732429906},{"$f":"AT$2*$F497*Main!$C$4*$E497+Main!$C$5*AT$2*$F497","v":3786.7090069567225},{"$f":"AU$2*$F497*Main!$C$4*$E497+Main!$C$5*AU$2*$F497","v":2362.3242904649064},{"$f":"AV$2*$F497*Main!$C$4*$E497+Main!$C$5*AV$2*$F497","v":2769.1276487550067},{"$f":"AW$2*$F497*Main!$C$4*$E497+Main!$C$5*AW$2*$F497","v":3175.931007045107},{"$f":"AX$2*$F497*Main!$C$4*$E497+Main!$C$5*AX$2*$F497","v":3582.4478840969741},{"$f":"AY$2*$F497*Main!$C$4*$E497+Main!$C$5*AY$2*$F497","v":3989.2512423870753},{"$f":"AZ$2*$F497*Main!$C$4*$E497+Main!$C$5*AZ$2*$F497","v":3555.518647703123},{"$f":"BA$2*$F497*Main!$C$4*$E497+Main!$C$5*BA$2*$F497","v":4046.5474900335676},{"$f":"BB$2*$F497*Main!$C$4*$E497+Main!$C$5*BB$2*$F497","v":4537.2898511257808},{"$f":"BC$2*$F497*Main!$C$4*$E497+Main!$C$5*BC$2*$F497","v":3600.2097208673872},{"$f":"BD$2*$F497*Main!$C$4*$E497+Main!$C$5*BD$2*$F497","v":4121.892055688706},{"$f":"BE$2*$F497*Main!$C$4*$E497+Main!$C$5*BE$2*$F497","v":4643.5743905100244},{"$f":"BF$2*$F497*Main!$C$4*$E497+Main!$C$5*BF$2*$F497","v":3813.0652808741088},{"$f":"BG$2*$F497*Main!$C$4*$E497+Main!$C$5*BG$2*$F497","v":4322.7154036896636},{"$f":"BH$2*$F497*Main!$C$4*$E497+Main!$C$5*BH$2*$F497","v":4832.3655265052193},{"$f":"BI$2*$F497*Main!$C$4*$E497+Main!$C$5*BI$2*$F497","v":3683.8622424312675},{"$f":"BJ$2*$F497*Main!$C$4*$E497+Main!$C$5*BJ$2*$F497","v":4231.0414074552755},{"$f":"BK$2*$F497*Main!$C$4*$E497+Main!$C$5*BK$2*$F497","v":4778.220572479283},{"$f":"BL$2*$F497*Main!$C$4*$E497+Main!$C$5*BL$2*$F497","v":3728.2668343572986},{"$f":"BM$2*$F497*Main!$C$4*$E497+Main!$C$5*BM$2*$F497","v":4306.3859731104149},{"$f":"BN$2*$F497*Main!$C$4*$E497+Main!$C$5*BN$2*$F497","v":4884.2186306252952},{"$f":"BO$2*$F497*Main!$C$4*$E497+Main!$C$5*BO$2*$F497","v":3941.1223943640207},{"$f":"BP$2*$F497*Main!$C$4*$E497+Main!$C$5*BP$2*$F497","v":4507.2093211113715},{"$f":"BQ$2*$F497*Main!$C$4*$E497+Main!$C$5*BQ$2*$F497","v":5073.0097666204892},{"$f":"BR$2*$F497*Main!$C$4*$E497+Main!$C$5*BR$2*$F497","v":4138.5079675061897},{"$f":"BS$2*$F497*Main!$C$4*$E497+Main!$C$5*BS$2*$F497","v":4765.9018792352872},{"$f":"BT$2*$F497*Main!$C$4*$E497+Main!$C$5*BT$2*$F497","v":5393.2957909643856},{"$f":"BU$2*$F497*Main!$C$4*$E497+Main!$C$5*BU$2*$F497","v":4183.1990406704545},{"$f":"BV$2*$F497*Main!$C$4*$E497+Main!$C$5*BV$2*$F497","v":4841.2464448904257},{"$f":"BW$2*$F497*Main!$C$4*$E497+Main!$C$5*BW$2*$F497","v":5499.58033034863},{"$f":"BX$2*$F497*Main!$C$4*$E497+Main!$C$5*BX$2*$F497","v":4396.0546006771747},{"$f":"BY$2*$F497*Main!$C$4*$E497+Main!$C$5*BY$2*$F497","v":5042.3562741296155},{"$f":"BZ$2*$F497*Main!$C$4*$E497+Main!$C$5*BZ$2*$F497","v":5688.371466343825},{"$f":"CA$2*$F497*Main!$C$4*$E497+Main!$C$5*CA$2*$F497","v":3587.6045463851588},{"$f":"CB$2*$F497*Main!$C$4*$E497+Main!$C$5*CB$2*$F497","v":4068.0335829010019},{"$f":"CC$2*$F497*Main!$C$4*$E497+Main!$C$5*CC$2*$F497","v":4548.1761381786146},{"$f":"CD$2*$F497*Main!$C$4*$E497+Main!$C$5*CD$2*$F497","v":3587.6045463851588},{"$f":"CE$2*$F497*Main!$C$4*$E497+Main!$C$5*CE$2*$F497","v":4113.5840997799642},{"$f":"CF$2*$F497*Main!$C$4*$E497+Main!$C$5*CF$2*$F497","v":4639.5636531747705},{"$f":"CG$2*$F497*Main!$C$4*$E497+Main!$C$5*CG$2*$F497","v":3814.4976870652708},{"$f":"CH$2*$F497*Main!$C$4*$E497+Main!$C$5*CH$2*$F497","v":4323.8613286425934},{"$f":"CI$2*$F497*Main!$C$4*$E497+Main!$C$5*CI$2*$F497","v":4832.9384889816847},{"$f":"CJ$2*$F497*Main!$C$4*$E497+Main!$C$5*CJ$2*$F497","v":3757.774401895243},{"$f":"CK$2*$F497*Main!$C$4*$E497+Main!$C$5*CK$2*$F497","v":4280.3161804312585},{"$f":"CL$2*$F497*Main!$C$4*$E497+Main!$C$5*CL$2*$F497","v":4802.8579589672754},{"$f":"CM$2*$F497*Main!$C$4*$E497+Main!$C$5*CM$2*$F497","v":3757.774401895243},{"$f":"CN$2*$F497*Main!$C$4*$E497+Main!$C$5*CN$2*$F497","v":4325.8666973102208},{"$f":"CO$2*$F497*Main!$C$4*$E497+Main!$C$5*CO$2*$F497","v":4893.9589927251982},{"$f":"CP$2*$F497*Main!$C$4*$E497+Main!$C$5*CP$2*$F497","v":3984.6675425753551},{"$f":"CQ$2*$F497*Main!$C$4*$E497+Main!$C$5*CQ$2*$F497","v":4536.1439261728501},{"$f":"CR$2*$F497*Main!$C$4*$E497+Main!$C$5*CR$2*$F497","v":5087.6203097703456},{"$f":"CS$2*$F497*Main!$C$4*$E497+Main!$C$5*CS$2*$F497","v":4355.3742648481648},{"$f":"CT$2*$F497*Main!$C$4*$E497+Main!$C$5*CT$2*$F497","v":4910.5749045426819},{"$f":"CU$2*$F497*Main!$C$4*$E497+Main!$C$5*CU$2*$F497","v":5465.7755442371981},{"$f":"CV$2*$F497*Main!$C$4*$E497+Main!$C$5*CV$2*$F497","v":4355.3742648481648},{"$f":"CW$2*$F497*Main!$C$4*$E497+Main!$C$5*CW$2*$F497","v":4956.1254214216442},{"$f":"CX$2*$F497*Main!$C$4*$E497+Main!$C$5*CX$2*$F497","v":5557.1630592333549},{"$f":"CY$2*$F497*Main!$C$4*$E497+Main!$C$5*CY$2*$F497","v":4582.2674055282769},{"$f":"CZ$2*$F497*Main!$C$4*$E497+Main!$C$5*CZ$2*$F497","v":5166.4026502842735},{"$f":"DA$2*$F497*Main!$C$4*$E497+Main!$C$5*DA$2*$F497","v":5750.5378950402692},{"$f":"DB$2*$F497*Main!$C$4*$E497+Main!$C$5*DB$2*$F497","v":1370.8127249423449},{"$f":"DC$2*$F497*Main!$C$4*$E497+Main!$C$5*DC$2*$F497","v":1814.2856817262004},{"$f":"DD$2*$F497*Main!$C$4*$E497+Main!$C$5*DD$2*$F497","v":2257.4721572718245},{"$f":"DE$2*$F497*Main!$C$4*$E497+Main!$C$5*DE$2*$F497","v":2700.9451140556803},{"$f":"DF$2*$F497*Main!$C$4*$E497+Main!$C$5*DF$2*$F497","v":3144.4180708395352},{"$f":"DG$2*$F497*Main!$C$4*$E497+Main!$C$5*DG$2*$F497","v":1597.9923468606896},{"$f":"DH$2*$F497*Main!$C$4*$E497+Main!$C$5*DH$2*$F497","v":1995.9147867655836},{"$f":"DI$2*$F497*Main!$C$4*$E497+Main!$C$5*DI$2*$F497","v":2393.8372266704773},{"$f":"DJ$2*$F497*Main!$C$4*$E497+Main!$C$5*DJ$2*$F497","v":2791.7596665753717},{"$f":"DK$2*$F497*Main!$C$4*$E497+Main!$C$5*DK$2*$F497","v":3189.6821064802652},{"$f":"DL$2*$F497*Main!$C$4*$E497+Main!$C$5*DL$2*$F497","v":1730.0601976858559},{"$f":"DM$2*$F497*Main!$C$4*$E497+Main!$C$5*DM$2*$F497","v":2146.8903993140925},{"$f":"DN$2*$F497*Main!$C$4*$E497+Main!$C$5*DN$2*$F497","v":2563.7206009423294},{"$f":"DO$2*$F497*Main!$C$4*$E497+Main!$C$5*DO$2*$F497","v":2980.837283808798},{"$f":"DP$2*$F497*Main!$C$4*$E497+Main!$C$5*DP$2*$F497","v":3397.6674854370344},{"$f":"DQ$2*$F497*Main!$C$4*$E497+Main!$C$5*DQ$2*$F497","v":1419.5145354418639},{"$f":"DR$2*$F497*Main!$C$4*$E497+Main!$C$5*DR$2*$F497","v":1887.0519162372466},{"$f":"DS$2*$F497*Main!$C$4*$E497+Main!$C$5*DS$2*$F497","v":2354.8757782708622},{"$f":"DT$2*$F497*Main!$C$4*$E497+Main!$C$5*DT$2*$F497","v":2822.4131590662446},{"$f":"DU$2*$F497*Main!$C$4*$E497+Main!$C$5*DU$2*$F497","v":3290.2370210998606},{"$f":"DV$2*$F497*Main!$C$4*$E497+Main!$C$5*DV$2*$F497","v":1646.6941573602087},{"$f":"DW$2*$F497*Main!$C$4*$E497+Main!$C$5*DW$2*$F497","v":2068.9675025148617},{"$f":"DX$2*$F497*Main!$C$4*$E497+Main!$C$5*DX$2*$F497","v":2490.9543664312832},{"$f":"DY$2*$F497*Main!$C$4*$E497+Main!$C$5*DY$2*$F497","v":2913.227711585936},{"$f":"DZ$2*$F497*Main!$C$4*$E497+Main!$C$5*DZ$2*$F497","v":3335.5010567405893},{"$f":"EA$2*$F497*Main!$C$4*$E497+Main!$C$5*EA$2*$F497","v":1778.475526947143},{"$f":"EB$2*$F497*Main!$C$4*$E497+Main!$C$5*EB$2*$F497","v":2219.6566338251387},{"$f":"EC$2*$F497*Main!$C$4*$E497+Main!$C$5*EC$2*$F497","v":2660.8377407031348},{"$f":"ED$2*$F497*Main!$C$4*$E497+Main!$C$5*ED$2*$F497","v":3102.3053288193632},{"$f":"EE$2*$F497*Main!$C$4*$E497+Main!$C$5*EE$2*$F497","v":3543.4864356973594},{"$f":"EF$2*$F497*Main!$C$4*$E497+Main!$C$5*EF$2*$F497","v":1758.9948027473349},{"$f":"EG$2*$F497*Main!$C$4*$E497+Main!$C$5*EG$2*$F497","v":2278.3852876627939},{"$f":"EH$2*$F497*Main!$C$4*$E497+Main!$C$5*EH$2*$F497","v":2797.4892913400204},{"$f":"EI$2*$F497*Main!$C$4*$E497+Main!$C$5*EI$2*$F497","v":3316.8797762554791},{"$f":"EJ$2*$F497*Main!$C$4*$E497+Main!$C$5*EJ$2*$F497","v":3836.2702611709383},{"$f":"EK$2*$F497*Main!$C$4*$E497+Main!$C$5*EK$2*$F497","v":1986.1744246656797},{"$f":"EL$2*$F497*Main!$C$4*$E497+Main!$C$5*EL$2*$F497","v":2460.0143927021768},{"$f":"EM$2*$F497*Main!$C$4*$E497+Main!$C$5*EM$2*$F497","v":2933.8543607386741},{"$f":"EN$2*$F497*Main!$C$4*$E497+Main!$C$5*EN$2*$F497","v":3407.694328775171},{"$f":"EO$2*$F497*Main!$C$4*$E497+Main!$C$5*EO$2*$F497","v":3881.5342968116679},{"$f":"EP$2*$F497*Main!$C$4*$E497+Main!$C$5*EP$2*$F497","v":2117.9557942526135},{"$f":"EQ$2*$F497*Main!$C$4*$E497+Main!$C$5*EQ$2*$F497","v":2610.990005250686},{"$f":"ER$2*$F497*Main!$C$4*$E497+Main!$C$5*ER$2*$F497","v":3103.7377350105253},{"$f":"ES$2*$F497*Main!$C$4*$E497+Main!$C$5*ES$2*$F497","v":3596.4854647703655},{"$f":"ET$2*$F497*Main!$C$4*$E497+Main!$C$5*ET$2*$F497","v":4089.5196757684375},{"$f":"EU$2*$F497*Main!$C$4*$E497+Main!$C$5*EU$2*$F497","v":5028.3186934562254},{"$f":"EV$2*$F497*Main!$C$4*$E497+Main!$C$5*EV$2*$F497","v":5165.2567253313437},{"$f":"EW$2*$F497*Main!$C$4*$E497+Main!$C$5*EW$2*$F497","v":5342.3021305590064},{"$f":"EX$2*$F497*Main!$C$4*$E497+Main!$C$5*EX$2*$F497","v":5325.1132562650582},{"$f":"EY$2*$F497*Main!$C$4*$E497+Main!$C$5*EY$2*$F497","v":5462.3377693784096},{"$f":"EZ$2*$F497*Main!$C$4*$E497+Main!$C$5*EZ$2*$F497","v":5639.0966933678401},{"$f":"FA$2*$F497*Main!$C$4*$E497+Main!$C$5*FA$2*$F497","v":6020.6897026934839},{"$f":"FB$2*$F497*Main!$C$4*$E497+Main!$C$5*FB$2*$F497","v":6157.9142158068353},{"$f":"FC$2*$F497*Main!$C$4*$E497+Main!$C$5*FC$2*$F497","v":6334.6731397962658},{"$f":"IF($D497<100,(FD$2*(1+Main!$C$3)*$E497*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E497*Main!$C$4)+(FD$2*Main!$C$5))","v":135.90269745480001},{"$f":"IF($D497<100,(FE$2*(1+Main!$C$3)*$E497*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E497*Main!$C$4)+(FE$2*Main!$C$5))","v":148.55973801725003},{"$f":"IF($D497<100,(FF$2*(1+Main!$C$3)*$E497*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E497*Main!$C$4)+(FF$2*Main!$C$5))","v":149.57536731295002},{"$f":"IF($D497<100,(FG$2*(1+Main!$C$3)*$E497*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E497*Main!$C$4)+(FG$2*Main!$C$5))","v":161.46589519940002},{"$f":"IF($D497<100,(FH$2*(1+Main!$C$3)*$E497*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E497*Main!$C$4)+(FH$2*Main!$C$5))","v":217.84290251919998},{"$f":"IF($D497<100,(FI$2*(1+Main!$C$3)*$E497*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E497*Main!$C$4)+(FI$2*Main!$C$5))","v":61.541386474350006}]
["WI",29404,"(Kenosha County, Lake County-Kenosha County)",29404,1.0367,{"$f":"IF($D498<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F498*Main!$C$4*$E498+Main!$C$5*G$2*$F498","v":1801.6998524874107},{"$f":"H$2*$F498*Main!$C$4*$E498+Main!$C$5*H$2*$F498","v":2204.9828483233327},{"$f":"I$2*$F498*Main!$C$4*$E498+Main!$C$5*I$2*$F498","v":2608.2658441592548},{"$f":"J$2*$F498*Main!$C$4*$E498+Main!$C$5*J$2*$F498","v":3011.5488399951769},{"$f":"K$2*$F498*Main!$C$4*$E498+Main!$C$5*K$2*$F498","v":3414.5242210364113},{"$f":"L$2*$F498*Main!$C$4*$E498+Main!$C$5*L$2*$F498","v":2121.3116241682064},{"$f":"M$2*$F498*Main!$C$4*$E498+Main!$C$5*M$2*$F498","v":2470.1468013443587},{"$f":"N$2*$F498*Main!$C$4*$E498+Main!$C$5*N$2*$F498","v":2818.9819785205109},{"$f":"O$2*$F498*Main!$C$4*$E498+Main!$C$5*O$2*$F498","v":3167.8171556966636},{"$f":"P$2*$F498*Main!$C$4*$E498+Main!$C$5*P$2*$F498","v":3516.9599476675035},{"$f":"Q$2*$F498*Main!$C$4*$E498+Main!$C$5*Q$2*$F498","v":2294.8063683722185},{"$f":"R$2*$F498*Main!$C$4*$E498+Main!$C$5*R$2*$F498","v":2654.715678157138},{"$f":"S$2*$F498*Main!$C$4*$E498+Main!$C$5*S$2*$F498","v":3014.624987942057},{"$f":"T$2*$F498*Main!$C$4*$E498+Main!$C$5*T$2*$F498","v":3374.5342977269756},{"$f":"U$2*$F498*Main!$C$4*$E498+Main!$C$5*U$2*$F498","v":3734.4436075118947},{"$f":"V$2*$F498*Main!$C$4*$E498+Main!$C$5*V$2*$F498","v":1905.0584235025669},{"$f":"W$2*$F498*Main!$C$4*$E498+Main!$C$5*W$2*$F498","v":2315.1089448216244},{"$f":"X$2*$F498*Main!$C$4*$E498+Main!$C$5*X$2*$F498","v":2725.4670809353693},{"$f":"Y$2*$F498*Main!$C$4*$E498+Main!$C$5*Y$2*$F498","v":3135.5176022544274},{"$f":"Z$2*$F498*Main!$C$4*$E498+Main!$C$5*Z$2*$F498","v":3545.5681235734846},{"$f":"AA$2*$F498*Main!$C$4*$E498+Main!$C$5*AA$2*$F498","v":2224.6701951833625},{"$f":"AB$2*$F498*Main!$C$4*$E498+Main!$C$5*AB$2*$F498","v":2580.580512637338},{"$f":"AC$2*$F498*Main!$C$4*$E498+Main!$C$5*AC$2*$F498","v":2936.1832152966258},{"$f":"AD$2*$F498*Main!$C$4*$E498+Main!$C$5*AD$2*$F498","v":3292.0935327506013},{"$f":"AE$2*$F498*Main!$C$4*$E498+Main!$C$5*AE$2*$F498","v":3647.6962354098882},{"$f":"AF$2*$F498*Main!$C$4*$E498+Main!$C$5*AF$2*$F498","v":2398.1649393873749},{"$f":"AG$2*$F498*Main!$C$4*$E498+Main!$C$5*AG$2*$F498","v":2764.8417746554296},{"$f":"AH$2*$F498*Main!$C$4*$E498+Main!$C$5*AH$2*$F498","v":3131.8262247181715},{"$f":"AI$2*$F498*Main!$C$4*$E498+Main!$C$5*AI$2*$F498","v":3498.5030599862257},{"$f":"AJ$2*$F498*Main!$C$4*$E498+Main!$C$5*AJ$2*$F498","v":3865.1798952542795},{"$f":"AK$2*$F498*Main!$C$4*$E498+Main!$C$5*AK$2*$F498","v":2043.4850811121512},{"$f":"AL$2*$F498*Main!$C$4*$E498+Main!$C$5*AL$2*$F498","v":2523.6717756200646},{"$f":"AM$2*$F498*Main!$C$4*$E498+Main!$C$5*AM$2*$F498","v":3003.8584701279779},{"$f":"AN$2*$F498*Main!$C$4*$E498+Main!$C$5*AN$2*$F498","v":3483.7375498412034},{"$f":"AO$2*$F498*Main!$C$4*$E498+Main!$C$5*AO$2*$F498","v":3963.9242443491166},{"$f":"AP$2*$F498*Main!$C$4*$E498+Main!$C$5*AP$2*$F498","v":2363.0968527929472},{"$f":"AQ$2*$F498*Main!$C$4*$E498+Main!$C$5*AQ$2*$F498","v":2788.8357286410901},{"$f":"AR$2*$F498*Main!$C$4*$E498+Main!$C$5*AR$2*$F498","v":3214.5746044892335},{"$f":"AS$2*$F498*Main!$C$4*$E498+Main!$C$5*AS$2*$F498","v":3640.3134803373778},{"$f":"AT$2*$F498*Main!$C$4*$E498+Main!$C$5*AT$2*$F498","v":4066.0523561855211},{"$f":"AU$2*$F498*Main!$C$4*$E498+Main!$C$5*AU$2*$F498","v":2536.5915969969592},{"$f":"AV$2*$F498*Main!$C$4*$E498+Main!$C$5*AV$2*$F498","v":2973.4046054538694},{"$f":"AW$2*$F498*Main!$C$4*$E498+Main!$C$5*AW$2*$F498","v":3410.2176139107801},{"$f":"AX$2*$F498*Main!$C$4*$E498+Main!$C$5*AX$2*$F498","v":3846.7230075730022},{"$f":"AY$2*$F498*Main!$C$4*$E498+Main!$C$5*AY$2*$F498","v":4283.5360160299133},{"$f":"AZ$2*$F498*Main!$C$4*$E498+Main!$C$5*AZ$2*$F498","v":3817.8072168723338},{"$f":"BA$2*$F498*Main!$C$4*$E498+Main!$C$5*BA$2*$F498","v":4345.0589749675055},{"$f":"BB$2*$F498*Main!$C$4*$E498+Main!$C$5*BB$2*$F498","v":4872.0031182679895},{"$f":"BC$2*$F498*Main!$C$4*$E498+Main!$C$5*BC$2*$F498","v":3865.7951248436557},{"$f":"BD$2*$F498*Main!$C$4*$E498+Main!$C$5*BD$2*$F498","v":4425.9616659704398},{"$f":"BE$2*$F498*Main!$C$4*$E498+Main!$C$5*BE$2*$F498","v":4986.1282070972238},{"$f":"BF$2*$F498*Main!$C$4*$E498+Main!$C$5*BF$2*$F498","v":4094.3529172968138},{"$f":"BG$2*$F498*Main!$C$4*$E498+Main!$C$5*BG$2*$F498","v":4641.5996370467028},{"$f":"BH$2*$F498*Main!$C$4*$E498+Main!$C$5*BH$2*$F498","v":5188.8463567965937},{"$f":"BI$2*$F498*Main!$C$4*$E498+Main!$C$5*BI$2*$F498","v":3955.6186448925419},{"$f":"BJ$2*$F498*Main!$C$4*$E498+Main!$C$5*BJ$2*$F498","v":4543.1629027465551},{"$f":"BK$2*$F498*Main!$C$4*$E498+Main!$C$5*BK$2*$F498","v":5130.7071606005675},{"$f":"BL$2*$F498*Main!$C$4*$E498+Main!$C$5*BL$2*$F498","v":4003.2989380691756},{"$f":"BM$2*$F498*Main!$C$4*$E498+Main!$C$5*BM$2*$F498","v":4624.0655937494903},{"$f":"BN$2*$F498*Main!$C$4*$E498+Main!$C$5*BN$2*$F498","v":5244.5246346351141},{"$f":"BO$2*$F498*Main!$C$4*$E498+Main!$C$5*BO$2*$F498","v":4231.8567305223341},{"$f":"BP$2*$F498*Main!$C$4*$E498+Main!$C$5*BP$2*$F498","v":4839.7035648257533},{"$f":"BQ$2*$F498*Main!$C$4*$E498+Main!$C$5*BQ$2*$F498","v":5447.2427843344831},{"$f":"BR$2*$F498*Main!$C$4*$E498+Main!$C$5*BR$2*$F498","v":4443.8033240623427},{"$f":"BS$2*$F498*Main!$C$4*$E498+Main!$C$5*BS$2*$F498","v":5117.4797244289857},{"$f":"BT$2*$F498*Main!$C$4*$E498+Main!$C$5*BT$2*$F498","v":5791.1561247956288},{"$f":"BU$2*$F498*Main!$C$4*$E498+Main!$C$5*BU$2*$F498","v":4491.7912320336645},{"$f":"BV$2*$F498*Main!$C$4*$E498+Main!$C$5*BV$2*$F498","v":5198.3824154319209},{"$f":"BW$2*$F498*Main!$C$4*$E498+Main!$C$5*BW$2*$F498","v":5905.2812136248631},{"$f":"BX$2*$F498*Main!$C$4*$E498+Main!$C$5*BX$2*$F498","v":4720.3490244868226},{"$f":"BY$2*$F498*Main!$C$4*$E498+Main!$C$5*BY$2*$F498","v":5414.3280013028707},{"$f":"BZ$2*$F498*Main!$C$4*$E498+Main!$C$5*BZ$2*$F498","v":6107.9993633242329},{"$f":"CA$2*$F498*Main!$C$4*$E498+Main!$C$5*CA$2*$F498","v":3852.2600738773854},{"$f":"CB$2*$F498*Main!$C$4*$E498+Main!$C$5*CB$2*$F498","v":4368.1300845691021},{"$f":"CC$2*$F498*Main!$C$4*$E498+Main!$C$5*CC$2*$F498","v":4883.6924804661321},{"$f":"CD$2*$F498*Main!$C$4*$E498+Main!$C$5*CD$2*$F498","v":3852.2600738773854},{"$f":"CE$2*$F498*Main!$C$4*$E498+Main!$C$5*CE$2*$F498","v":4417.0408369244878},{"$f":"CF$2*$F498*Main!$C$4*$E498+Main!$C$5*CF$2*$F498","v":4981.8215999715931},{"$f":"CG$2*$F498*Main!$C$4*$E498+Main!$C$5*CG$2*$F498","v":4095.8909912702534},{"$f":"CH$2*$F498*Main!$C$4*$E498+Main!$C$5*CH$2*$F498","v":4642.8300962254552},{"$f":"CI$2*$F498*Main!$C$4*$E498+Main!$C$5*CI$2*$F498","v":5189.461586385969},{"$f":"CJ$2*$F498*Main!$C$4*$E498+Main!$C$5*CJ$2*$F498","v":4034.9832619220365},{"$f":"CK$2*$F498*Main!$C$4*$E498+Main!$C$5*CK$2*$F498","v":4596.072647432884},{"$f":"CL$2*$F498*Main!$C$4*$E498+Main!$C$5*CL$2*$F498","v":5157.1620329437328},{"$f":"CM$2*$F498*Main!$C$4*$E498+Main!$C$5*CM$2*$F498","v":4034.9832619220365},{"$f":"CN$2*$F498*Main!$C$4*$E498+Main!$C$5*CN$2*$F498","v":4644.9833997882706},{"$f":"CO$2*$F498*Main!$C$4*$E498+Main!$C$5*CO$2*$F498","v":5254.9835376545052},{"$f":"CP$2*$F498*Main!$C$4*$E498+Main!$C$5*CP$2*$F498","v":4278.6141793149045},{"$f":"CQ$2*$F498*Main!$C$4*$E498+Main!$C$5*CQ$2*$F498","v":4870.7726590892371},{"$f":"CR$2*$F498*Main!$C$4*$E498+Main!$C$5*CR$2*$F498","v":5462.9311388635697},{"$f":"CS$2*$F498*Main!$C$4*$E498+Main!$C$5*CS$2*$F498","v":4676.6677236411315},{"$f":"CT$2*$F498*Main!$C$4*$E498+Main!$C$5*CT$2*$F498","v":5272.8251957464072},{"$f":"CU$2*$F498*Main!$C$4*$E498+Main!$C$5*CU$2*$F498","v":5868.982667851682},{"$f":"CV$2*$F498*Main!$C$4*$E498+Main!$C$5*CV$2*$F498","v":4676.6677236411315},{"$f":"CW$2*$F498*Main!$C$4*$E498+Main!$C$5*CW$2*$F498","v":5321.7359481017938},{"$f":"CX$2*$F498*Main!$C$4*$E498+Main!$C$5*CX$2*$F498","v":5967.1117873571438},{"$f":"CY$2*$F498*Main!$C$4*$E498+Main!$C$5*CY$2*$F498","v":4920.298641033999},{"$f":"CZ$2*$F498*Main!$C$4*$E498+Main!$C$5*CZ$2*$F498","v":5547.5252074027594},{"$f":"DA$2*$F498*Main!$C$4*$E498+Main!$C$5*DA$2*$F498","v":6174.7517737715207},{"$f":"DB$2*$F498*Main!$C$4*$E498+Main!$C$5*DB$2*$F498","v":1471.9367925819124},{"$f":"DC$2*$F498*Main!$C$4*$E498+Main!$C$5*DC$2*$F498","v":1948.1244947588821},{"$f":"DD$2*$F498*Main!$C$4*$E498+Main!$C$5*DD$2*$F498","v":2424.0045821411641},{"$f":"DE$2*$F498*Main!$C$4*$E498+Main!$C$5*DE$2*$F498","v":2900.1922843181337},{"$f":"DF$2*$F498*Main!$C$4*$E498+Main!$C$5*DF$2*$F498","v":3376.3799864951034},{"$f":"DG$2*$F498*Main!$C$4*$E498+Main!$C$5*DG$2*$F498","v":1715.8753247694685},{"$f":"DH$2*$F498*Main!$C$4*$E498+Main!$C$5*DH$2*$F498","v":2143.152274591052},{"$f":"DI$2*$F498*Main!$C$4*$E498+Main!$C$5*DI$2*$F498","v":2570.4292244126354},{"$f":"DJ$2*$F498*Main!$C$4*$E498+Main!$C$5*DJ$2*$F498","v":2997.7061742342185},{"$f":"DK$2*$F498*Main!$C$4*$E498+Main!$C$5*DK$2*$F498","v":3424.9831240558019},{"$f":"DL$2*$F498*Main!$C$4*$E498+Main!$C$5*DL$2*$F498","v":1857.6857451206204},{"$f":"DM$2*$F498*Main!$C$4*$E498+Main!$C$5*DM$2*$F498","v":2305.2652713916095},{"$f":"DN$2*$F498*Main!$C$4*$E498+Main!$C$5*DN$2*$F498","v":2752.8447976625989},{"$f":"DO$2*$F498*Main!$C$4*$E498+Main!$C$5*DO$2*$F498","v":3200.7319387282755},{"$f":"DP$2*$F498*Main!$C$4*$E498+Main!$C$5*DP$2*$F498","v":3648.3114649992644},{"$f":"DQ$2*$F498*Main!$C$4*$E498+Main!$C$5*DQ$2*$F498","v":1524.2313076788664},{"$f":"DR$2*$F498*Main!$C$4*$E498+Main!$C$5*DR$2*$F498","v":2026.2586526096247},{"$f":"DS$2*$F498*Main!$C$4*$E498+Main!$C$5*DS$2*$F498","v":2528.5936123350721},{"$f":"DT$2*$F498*Main!$C$4*$E498+Main!$C$5*DT$2*$F498","v":3030.6209572658308},{"$f":"DU$2*$F498*Main!$C$4*$E498+Main!$C$5*DU$2*$F498","v":3532.9559169912782},{"$f":"DV$2*$F498*Main!$C$4*$E498+Main!$C$5*DV$2*$F498","v":1768.1698398664228},{"$f":"DW$2*$F498*Main!$C$4*$E498+Main!$C$5*DW$2*$F498","v":2221.5940472364828},{"$f":"DX$2*$F498*Main!$C$4*$E498+Main!$C$5*DX$2*$F498","v":2674.7106398118553},{"$f":"DY$2*$F498*Main!$C$4*$E498+Main!$C$5*DY$2*$F498","v":3128.1348471819156},{"$f":"DZ$2*$F498*Main!$C$4*$E498+Main!$C$5*DZ$2*$F498","v":3581.5590545519754},{"$f":"EA$2*$F498*Main!$C$4*$E498+Main!$C$5*EA$2*$F498","v":1909.6726454228869},{"$f":"EB$2*$F498*Main!$C$4*$E498+Main!$C$5*EB$2*$F498","v":2383.3994292423531},{"$f":"EC$2*$F498*Main!$C$4*$E498+Main!$C$5*EC$2*$F498","v":2857.1262130618188},{"$f":"ED$2*$F498*Main!$C$4*$E498+Main!$C$5*ED$2*$F498","v":3331.1606116759726},{"$f":"EE$2*$F498*Main!$C$4*$E498+Main!$C$5*EE$2*$F498","v":3804.8873954954388},{"$f":"EF$2*$F498*Main!$C$4*$E498+Main!$C$5*EF$2*$F498","v":1888.7548393841048},{"$f":"EG$2*$F498*Main!$C$4*$E498+Main!$C$5*EG$2*$F498","v":2446.4604621533854},{"$f":"EH$2*$F498*Main!$C$4*$E498+Main!$C$5*EH$2*$F498","v":3003.8584701279779},{"$f":"EI$2*$F498*Main!$C$4*$E498+Main!$C$5*EI$2*$F498","v":3561.564092897258},{"$f":"EJ$2*$F498*Main!$C$4*$E498+Main!$C$5*EJ$2*$F498","v":4119.269715666539},{"$f":"EK$2*$F498*Main!$C$4*$E498+Main!$C$5*EK$2*$F498","v":2132.6933715716609},{"$f":"EL$2*$F498*Main!$C$4*$E498+Main!$C$5*EL$2*$F498","v":2641.4882419855553},{"$f":"EM$2*$F498*Main!$C$4*$E498+Main!$C$5*EM$2*$F498","v":3150.2831123994492},{"$f":"EN$2*$F498*Main!$C$4*$E498+Main!$C$5*EN$2*$F498","v":3659.0779828133432},{"$f":"EO$2*$F498*Main!$C$4*$E498+Main!$C$5*EO$2*$F498","v":4167.8728532272371},{"$f":"EP$2*$F498*Main!$C$4*$E498+Main!$C$5*EP$2*$F498","v":2274.1961771281249},{"$f":"EQ$2*$F498*Main!$C$4*$E498+Main!$C$5*EQ$2*$F498","v":2803.6012387861128},{"$f":"ER$2*$F498*Main!$C$4*$E498+Main!$C$5*ER$2*$F498","v":3332.6986856494123},{"$f":"ES$2*$F498*Main!$C$4*$E498+Main!$C$5*ES$2*$F498","v":3861.7961325127126},{"$f":"ET$2*$F498*Main!$C$4*$E498+Main!$C$5*ET$2*$F498","v":4391.2011941707005},{"$f":"EU$2*$F498*Main!$C$4*$E498+Main!$C$5*EU$2*$F498","v":5399.2548763631612},{"$f":"EV$2*$F498*Main!$C$4*$E498+Main!$C$5*EV$2*$F498","v":5546.2947482240088},{"$f":"EW$2*$F498*Main!$C$4*$E498+Main!$C$5*EW$2*$F498","v":5736.4006913411704},{"$f":"EX$2*$F498*Main!$C$4*$E498+Main!$C$5*EX$2*$F498","v":5717.9438036598922},{"$f":"EY$2*$F498*Main!$C$4*$E498+Main!$C$5*EY$2*$F498","v":5865.2912903154283},{"$f":"EZ$2*$F498*Main!$C$4*$E498+Main!$C$5*EZ$2*$F498","v":6055.0896186379023},{"$f":"FA$2*$F498*Main!$C$4*$E498+Main!$C$5*FA$2*$F498","v":6464.8325251622718},{"$f":"FB$2*$F498*Main!$C$4*$E498+Main!$C$5*FB$2*$F498","v":6612.180011817808},{"$f":"FC$2*$F498*Main!$C$4*$E498+Main!$C$5*FC$2*$F498","v":6801.978340140281},{"$f":"IF($D498<100,(FD$2*(1+Main!$C$3)*$E498*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E498*Main!$C$4)+(FD$2*Main!$C$5))","v":145.9281614148},{"$f":"IF($D498<100,(FE$2*(1+Main!$C$3)*$E498*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E498*Main!$C$4)+(FE$2*Main!$C$5))","v":159.51890459225001},{"$f":"IF($D498<100,(FF$2*(1+Main!$C$3)*$E498*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E498*Main!$C$4)+(FF$2*Main!$C$5))","v":160.60945627795002},{"$f":"IF($D498<100,(FG$2*(1+Main!$C$3)*$E498*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E498*Main!$C$4)+(FG$2*Main!$C$5))","v":173.37714157940002},{"$f":"IF($D498<100,(FH$2*(1+Main!$C$3)*$E498*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E498*Main!$C$4)+(FH$2*Main!$C$5))","v":233.91304835919999},{"$f":"IF($D498<100,(FI$2*(1+Main!$C$3)*$E498*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E498*Main!$C$4)+(FI$2*Main!$C$5))","v":66.081259219350002}]
["WI",31540,"(Columbia County, Dane County, Green County, Iowa County, Madison)",31540,1.0955999999999999,{"$f":"IF($D499<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F499*Main!$C$4*$E499+Main!$C$5*G$2*$F499","v":1882.7064885475884},{"$f":"H$2*$F499*Main!$C$4*$E499+Main!$C$5*H$2*$F499","v":2304.1215827060114},{"$f":"I$2*$F499*Main!$C$4*$E499+Main!$C$5*I$2*$F499","v":2725.5366768644353},{"$f":"J$2*$F499*Main!$C$4*$E499+Main!$C$5*J$2*$F499","v":3146.9517710228592},{"$f":"K$2*$F499*Main!$C$4*$E499+Main!$C$5*K$2*$F499","v":3568.0454196479814},{"$f":"L$2*$F499*Main!$C$4*$E499+Main!$C$5*L$2*$F499","v":2216.6883976479712},{"$f":"M$2*$F499*Main!$C$4*$E499+Main!$C$5*M$2*$F499","v":2581.207632412008},{"$f":"N$2*$F499*Main!$C$4*$E499+Main!$C$5*N$2*$F499","v":2945.7268671760453},{"$f":"O$2*$F499*Main!$C$4*$E499+Main!$C$5*O$2*$F499","v":3310.2461019400826},{"$f":"P$2*$F499*Main!$C$4*$E499+Main!$C$5*P$2*$F499","v":3675.0867822374207},{"$f":"Q$2*$F499*Main!$C$4*$E499+Main!$C$5*Q$2*$F499","v":2397.9836784300846},{"$f":"R$2*$F499*Main!$C$4*$E499+Main!$C$5*R$2*$F499","v":2774.0749523929803},{"$f":"S$2*$F499*Main!$C$4*$E499+Main!$C$5*S$2*$F499","v":3150.1662263558756},{"$f":"T$2*$F499*Main!$C$4*$E499+Main!$C$5*T$2*$F499","v":3526.2575003187708},{"$f":"U$2*$F499*Main!$C$4*$E499+Main!$C$5*U$2*$F499","v":3902.3487742816669},{"$f":"V$2*$F499*Main!$C$4*$E499+Main!$C$5*V$2*$F499","v":1990.7121877369323},{"$f":"W$2*$F499*Main!$C$4*$E499+Main!$C$5*W$2*$F499","v":2419.199083627992},{"$f":"X$2*$F499*Main!$C$4*$E499+Main!$C$5*X$2*$F499","v":2848.0074250523526},{"$f":"Y$2*$F499*Main!$C$4*$E499+Main!$C$5*Y$2*$F499","v":3276.4943209434127},{"$f":"Z$2*$F499*Main!$C$4*$E499+Main!$C$5*Z$2*$F499","v":3704.9812168344715},{"$f":"AA$2*$F499*Main!$C$4*$E499+Main!$C$5*AA$2*$F499","v":2324.6940968373156},{"$f":"AB$2*$F499*Main!$C$4*$E499+Main!$C$5*AB$2*$F499","v":2696.60657886729},{"$f":"AC$2*$F499*Main!$C$4*$E499+Main!$C$5*AC$2*$F499","v":3068.1976153639625},{"$f":"AD$2*$F499*Main!$C$4*$E499+Main!$C$5*AD$2*$F499","v":3440.1100973939369},{"$f":"AE$2*$F499*Main!$C$4*$E499+Main!$C$5*AE$2*$F499","v":3811.7011338906091},{"$f":"AF$2*$F499*Main!$C$4*$E499+Main!$C$5*AF$2*$F499","v":2505.9893776194294},{"$f":"AG$2*$F499*Main!$C$4*$E499+Main!$C$5*AG$2*$F499","v":2889.1524533149604},{"$f":"AH$2*$F499*Main!$C$4*$E499+Main!$C$5*AH$2*$F499","v":3272.6369745437928},{"$f":"AI$2*$F499*Main!$C$4*$E499+Main!$C$5*AI$2*$F499","v":3655.8000502393238},{"$f":"AJ$2*$F499*Main!$C$4*$E499+Main!$C$5*AJ$2*$F499","v":4038.9631259348544},{"$f":"AK$2*$F499*Main!$C$4*$E499+Main!$C$5*AK$2*$F499","v":2135.3626777226614},{"$f":"AL$2*$F499*Main!$C$4*$E499+Main!$C$5*AL$2*$F499","v":2637.1391552064902},{"$f":"AM$2*$F499*Main!$C$4*$E499+Main!$C$5*AM$2*$F499","v":3138.9156326903189},{"$f":"AN$2*$F499*Main!$C$4*$E499+Main!$C$5*AN$2*$F499","v":3640.3706646408459},{"$f":"AO$2*$F499*Main!$C$4*$E499+Main!$C$5*AO$2*$F499","v":4142.1471421246742},{"$f":"AP$2*$F499*Main!$C$4*$E499+Main!$C$5*AP$2*$F499","v":2469.3445868230447},{"$f":"AQ$2*$F499*Main!$C$4*$E499+Main!$C$5*AQ$2*$F499","v":2914.2252049124863},{"$f":"AR$2*$F499*Main!$C$4*$E499+Main!$C$5*AR$2*$F499","v":3359.1058230019285},{"$f":"AS$2*$F499*Main!$C$4*$E499+Main!$C$5*AS$2*$F499","v":3803.9864410913706},{"$f":"AT$2*$F499*Main!$C$4*$E499+Main!$C$5*AT$2*$F499","v":4248.8670591808132},{"$f":"AU$2*$F499*Main!$C$4*$E499+Main!$C$5*AU$2*$F499","v":2650.6398676051585},{"$f":"AV$2*$F499*Main!$C$4*$E499+Main!$C$5*AV$2*$F499","v":3107.0925248934591},{"$f":"AW$2*$F499*Main!$C$4*$E499+Main!$C$5*AW$2*$F499","v":3563.5451821817592},{"$f":"AX$2*$F499*Main!$C$4*$E499+Main!$C$5*AX$2*$F499","v":4019.6763939367574},{"$f":"AY$2*$F499*Main!$C$4*$E499+Main!$C$5*AY$2*$F499","v":4476.1290512250589},{"$f":"AZ$2*$F499*Main!$C$4*$E499+Main!$C$5*AZ$2*$F499","v":3989.4605138064057},{"$f":"BA$2*$F499*Main!$C$4*$E499+Main!$C$5*BA$2*$F499","v":4540.4181578853822},{"$f":"BB$2*$F499*Main!$C$4*$E499+Main!$C$5*BB$2*$F499","v":5091.0543564310574},{"$f":"BC$2*$F499*Main!$C$4*$E499+Main!$C$5*BC$2*$F499","v":4039.606017001458},{"$f":"BD$2*$F499*Main!$C$4*$E499+Main!$C$5*BD$2*$F499","v":4624.9583331437079},{"$f":"BE$2*$F499*Main!$C$4*$E499+Main!$C$5*BE$2*$F499","v":5210.3106492859579},{"$f":"BF$2*$F499*Main!$C$4*$E499+Main!$C$5*BF$2*$F499","v":4278.4400482445617},{"$f":"BG$2*$F499*Main!$C$4*$E499+Main!$C$5*BG$2*$F499","v":4850.2916519881428},{"$f":"BH$2*$F499*Main!$C$4*$E499+Main!$C$5*BH$2*$F499","v":5422.1432557317257},{"$f":"BI$2*$F499*Main!$C$4*$E499+Main!$C$5*BI$2*$F499","v":4133.4681127255308},{"$f":"BJ$2*$F499*Main!$C$4*$E499+Main!$C$5*BJ$2*$F499","v":4747.4290813316256},{"$f":"BK$2*$F499*Main!$C$4*$E499+Main!$C$5*BK$2*$F499","v":5361.3900499377196},{"$f":"BL$2*$F499*Main!$C$4*$E499+Main!$C$5*BL$2*$F499","v":4183.2921703872817},{"$f":"BM$2*$F499*Main!$C$4*$E499+Main!$C$5*BM$2*$F499","v":4831.9692565899513},{"$f":"BN$2*$F499*Main!$C$4*$E499+Main!$C$5*BN$2*$F499","v":5480.3248972593192},{"$f":"BO$2*$F499*Main!$C$4*$E499+Main!$C$5*BO$2*$F499","v":4422.1262016303863},{"$f":"BP$2*$F499*Main!$C$4*$E499+Main!$C$5*BP$2*$F499","v":5057.3025754343871},{"$f":"BQ$2*$F499*Main!$C$4*$E499+Main!$C$5*BQ$2*$F499","v":5692.1575037050852},{"$f":"BR$2*$F499*Main!$C$4*$E499+Main!$C$5*BR$2*$F499","v":4643.6021740752021},{"$f":"BS$2*$F499*Main!$C$4*$E499+Main!$C$5*BS$2*$F499","v":5347.5678920057489},{"$f":"BT$2*$F499*Main!$C$4*$E499+Main!$C$5*BT$2*$F499","v":6051.5336099362976},{"$f":"BU$2*$F499*Main!$C$4*$E499+Main!$C$5*BU$2*$F499","v":4693.7476772702548},{"$f":"BV$2*$F499*Main!$C$4*$E499+Main!$C$5*BV$2*$F499","v":5432.1080672640765},{"$f":"BW$2*$F499*Main!$C$4*$E499+Main!$C$5*BW$2*$F499","v":6170.7899027911972},{"$f":"BX$2*$F499*Main!$C$4*$E499+Main!$C$5*BX$2*$F499","v":4932.5817085133585},{"$f":"BY$2*$F499*Main!$C$4*$E499+Main!$C$5*BY$2*$F499","v":5657.7628316418122},{"$f":"BZ$2*$F499*Main!$C$4*$E499+Main!$C$5*BZ$2*$F499","v":6382.6225092369659},{"$f":"CA$2*$F499*Main!$C$4*$E499+Main!$C$5*CA$2*$F499","v":4025.4624135361864},{"$f":"CB$2*$F499*Main!$C$4*$E499+Main!$C$5*CB$2*$F499","v":4564.5265728830027},{"$f":"CC$2*$F499*Main!$C$4*$E499+Main!$C$5*CC$2*$F499","v":5103.269286696519},{"$f":"CD$2*$F499*Main!$C$4*$E499+Main!$C$5*CD$2*$F499","v":4025.4624135361864},{"$f":"CE$2*$F499*Main!$C$4*$E499+Main!$C$5*CE$2*$F499","v":4615.6364126779599},{"$f":"CF$2*$F499*Main!$C$4*$E499+Main!$C$5*CF$2*$F499","v":5205.8104118197352},{"$f":"CG$2*$F499*Main!$C$4*$E499+Main!$C$5*CG$2*$F499","v":4280.0472759110689},{"$f":"CH$2*$F499*Main!$C$4*$E499+Main!$C$5*CH$2*$F499","v":4851.5774341213501},{"$f":"CI$2*$F499*Main!$C$4*$E499+Main!$C$5*CI$2*$F499","v":5422.7861467983294},{"$f":"CJ$2*$F499*Main!$C$4*$E499+Main!$C$5*CJ$2*$F499","v":4216.4010603173492},{"$f":"CK$2*$F499*Main!$C$4*$E499+Main!$C$5*CK$2*$F499","v":4802.7177130595028},{"$f":"CL$2*$F499*Main!$C$4*$E499+Main!$C$5*CL$2*$F499","v":5389.0343658016582},{"$f":"CM$2*$F499*Main!$C$4*$E499+Main!$C$5*CM$2*$F499","v":4216.4010603173492},{"$f":"CN$2*$F499*Main!$C$4*$E499+Main!$C$5*CN$2*$F499","v":4853.8275528544618},{"$f":"CO$2*$F499*Main!$C$4*$E499+Main!$C$5*CO$2*$F499","v":5491.2540453915726},{"$f":"CP$2*$F499*Main!$C$4*$E499+Main!$C$5*CP$2*$F499","v":4470.9859226922317},{"$f":"CQ$2*$F499*Main!$C$4*$E499+Main!$C$5*CQ$2*$F499","v":5089.7685742978501},{"$f":"CR$2*$F499*Main!$C$4*$E499+Main!$C$5*CR$2*$F499","v":5708.5512259034695},{"$f":"CS$2*$F499*Main!$C$4*$E499+Main!$C$5*CS$2*$F499","v":4886.9364427845285},{"$f":"CT$2*$F499*Main!$C$4*$E499+Main!$C$5*CT$2*$F499","v":5509.8978863230677},{"$f":"CU$2*$F499*Main!$C$4*$E499+Main!$C$5*CU$2*$F499","v":6132.859329861607},{"$f":"CV$2*$F499*Main!$C$4*$E499+Main!$C$5*CV$2*$F499","v":4886.9364427845285},{"$f":"CW$2*$F499*Main!$C$4*$E499+Main!$C$5*CW$2*$F499","v":5561.0077261180249},{"$f":"CX$2*$F499*Main!$C$4*$E499+Main!$C$5*CX$2*$F499","v":6235.4004549848232},{"$f":"CY$2*$F499*Main!$C$4*$E499+Main!$C$5*CY$2*$F499","v":5141.5213051594101},{"$f":"CZ$2*$F499*Main!$C$4*$E499+Main!$C$5*CZ$2*$F499","v":5796.9487475614142},{"$f":"DA$2*$F499*Main!$C$4*$E499+Main!$C$5*DA$2*$F499","v":6452.3761899634173},{"$f":"DB$2*$F499*Main!$C$4*$E499+Main!$C$5*DB$2*$F499","v":1538.1168768482514},{"$f":"DC$2*$F499*Main!$C$4*$E499+Main!$C$5*DC$2*$F499","v":2035.7145623991591},{"$f":"DD$2*$F499*Main!$C$4*$E499+Main!$C$5*DD$2*$F499","v":2532.9908024167657},{"$f":"DE$2*$F499*Main!$C$4*$E499+Main!$C$5*DE$2*$F499","v":3030.5884879676732},{"$f":"DF$2*$F499*Main!$C$4*$E499+Main!$C$5*DF$2*$F499","v":3528.1861735185803},{"$f":"DG$2*$F499*Main!$C$4*$E499+Main!$C$5*DG$2*$F499","v":1793.023184756436},{"$f":"DH$2*$F499*Main!$C$4*$E499+Main!$C$5*DH$2*$F499","v":2239.5110305123862},{"$f":"DI$2*$F499*Main!$C$4*$E499+Main!$C$5*DI$2*$F499","v":2685.9988762683365},{"$f":"DJ$2*$F499*Main!$C$4*$E499+Main!$C$5*DJ$2*$F499","v":3132.4867220242868},{"$f":"DK$2*$F499*Main!$C$4*$E499+Main!$C$5*DK$2*$F499","v":3578.9745677802366},{"$f":"DL$2*$F499*Main!$C$4*$E499+Main!$C$5*DL$2*$F499","v":1941.2095756084827},{"$f":"DM$2*$F499*Main!$C$4*$E499+Main!$C$5*DM$2*$F499","v":2408.9128265623399},{"$f":"DN$2*$F499*Main!$C$4*$E499+Main!$C$5*DN$2*$F499","v":2876.6160775161975},{"$f":"DO$2*$F499*Main!$C$4*$E499+Main!$C$5*DO$2*$F499","v":3344.6407740033555},{"$f":"DP$2*$F499*Main!$C$4*$E499+Main!$C$5*DP$2*$F499","v":3812.3440249572127},{"$f":"DQ$2*$F499*Main!$C$4*$E499+Main!$C$5*DQ$2*$F499","v":1592.762617509527},{"$f":"DR$2*$F499*Main!$C$4*$E499+Main!$C$5*DR$2*$F499","v":2117.3617278577703},{"$f":"DS$2*$F499*Main!$C$4*$E499+Main!$C$5*DS$2*$F499","v":2642.282283739316},{"$f":"DT$2*$F499*Main!$C$4*$E499+Main!$C$5*DT$2*$F499","v":3166.8813940875598},{"$f":"DU$2*$F499*Main!$C$4*$E499+Main!$C$5*DU$2*$F499","v":3691.8019499691054},{"$f":"DV$2*$F499*Main!$C$4*$E499+Main!$C$5*DV$2*$F499","v":1847.6689254177115},{"$f":"DW$2*$F499*Main!$C$4*$E499+Main!$C$5*DW$2*$F499","v":2321.4796415042993},{"$f":"DX$2*$F499*Main!$C$4*$E499+Main!$C$5*DX$2*$F499","v":2794.9689120575854},{"$f":"DY$2*$F499*Main!$C$4*$E499+Main!$C$5*DY$2*$F499","v":3268.7796281441733},{"$f":"DZ$2*$F499*Main!$C$4*$E499+Main!$C$5*DZ$2*$F499","v":3742.5903442307604},{"$f":"EA$2*$F499*Main!$C$4*$E499+Main!$C$5*EA$2*$F499","v":1995.5338707364567},{"$f":"EB$2*$F499*Main!$C$4*$E499+Main!$C$5*EB$2*$F499","v":2490.5599920209515},{"$f":"EC$2*$F499*Main!$C$4*$E499+Main!$C$5*EC$2*$F499","v":2985.5861133054459},{"$f":"ED$2*$F499*Main!$C$4*$E499+Main!$C$5*ED$2*$F499","v":3480.9336801232425},{"$f":"EE$2*$F499*Main!$C$4*$E499+Main!$C$5*EE$2*$F499","v":3975.9598014077374},{"$f":"EF$2*$F499*Main!$C$4*$E499+Main!$C$5*EF$2*$F499","v":1973.6755744719464},{"$f":"EG$2*$F499*Main!$C$4*$E499+Main!$C$5*EG$2*$F499","v":2556.4563263477835},{"$f":"EH$2*$F499*Main!$C$4*$E499+Main!$C$5*EH$2*$F499","v":3138.9156326903189},{"$f":"EI$2*$F499*Main!$C$4*$E499+Main!$C$5*EI$2*$F499","v":3721.6963845661553},{"$f":"EJ$2*$F499*Main!$C$4*$E499+Main!$C$5*EJ$2*$F499","v":4304.477136441993},{"$f":"EK$2*$F499*Main!$C$4*$E499+Main!$C$5*EK$2*$F499","v":2228.581882380131},{"$f":"EL$2*$F499*Main!$C$4*$E499+Main!$C$5*EL$2*$F499","v":2760.2527944610106},{"$f":"EM$2*$F499*Main!$C$4*$E499+Main!$C$5*EM$2*$F499","v":3291.9237065418902},{"$f":"EN$2*$F499*Main!$C$4*$E499+Main!$C$5*EN$2*$F499","v":3823.5946186227693},{"$f":"EO$2*$F499*Main!$C$4*$E499+Main!$C$5*EO$2*$F499","v":4355.2655307036484},{"$f":"EP$2*$F499*Main!$C$4*$E499+Main!$C$5*EP$2*$F499","v":2376.4468276988759},{"$f":"EQ$2*$F499*Main!$C$4*$E499+Main!$C$5*EQ$2*$F499","v":2929.6545905109642},{"$f":"ER$2*$F499*Main!$C$4*$E499+Main!$C$5*ER$2*$F499","v":3482.5409077897502},{"$f":"ES$2*$F499*Main!$C$4*$E499+Main!$C$5*ES$2*$F499","v":4035.4272250685372},{"$f":"ET$2*$F499*Main!$C$4*$E499+Main!$C$5*ET$2*$F499","v":4588.634987880625},{"$f":"EU$2*$F499*Main!$C$4*$E499+Main!$C$5*EU$2*$F499","v":5642.0120005100334},{"$f":"EV$2*$F499*Main!$C$4*$E499+Main!$C$5*EV$2*$F499","v":5795.6629654282078},{"$f":"EW$2*$F499*Main!$C$4*$E499+Main!$C$5*EW$2*$F499","v":5994.3163050086077},{"$f":"EX$2*$F499*Main!$C$4*$E499+Main!$C$5*EX$2*$F499","v":5975.0295730105117},{"$f":"EY$2*$F499*Main!$C$4*$E499+Main!$C$5*EY$2*$F499","v":6129.0019834619879},{"$f":"EZ$2*$F499*Main!$C$4*$E499+Main!$C$5*EZ$2*$F499","v":6327.333877509087},{"$f":"FA$2*$F499*Main!$C$4*$E499+Main!$C$5*FA$2*$F499","v":6755.4993278668453},{"$f":"FB$2*$F499*Main!$C$4*$E499+Main!$C$5*FB$2*$F499","v":6909.4717383183215},{"$f":"FC$2*$F499*Main!$C$4*$E499+Main!$C$5*FC$2*$F499","v":7107.8036323654205},{"$f":"IF($D499<100,(FD$2*(1+Main!$C$3)*$E499*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E499*Main!$C$4)+(FD$2*Main!$C$5))","v":152.4892706064},{"$f":"IF($D499<100,(FE$2*(1+Main!$C$3)*$E499*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E499*Main!$C$4)+(FE$2*Main!$C$5))","v":166.69107027300001},{"$f":"IF($D499<100,(FF$2*(1+Main!$C$3)*$E499*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E499*Main!$C$4)+(FF$2*Main!$C$5))","v":167.83065450060002},{"$f":"IF($D499<100,(FG$2*(1+Main!$C$3)*$E499*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E499*Main!$C$4)+(FG$2*Main!$C$5))","v":181.17239059919999},{"$f":"IF($D499<100,(FH$2*(1+Main!$C$3)*$E499*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E499*Main!$C$4)+(FH$2*Main!$C$5))","v":244.43006602560001},{"$f":"IF($D499<100,(FI$2*(1+Main!$C$3)*$E499*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E499*Main!$C$4)+(FI$2*Main!$C$5))","v":69.05235371580001}]
["WI",33340,"(Milwaukee County, Milwaukee-Waukesha-West Allis, Ozaukee County, Washington County, Waukesha County)",33340,0.98929999999999996,{"$f":"IF($D500<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F500*Main!$C$4*$E500+Main!$C$5*G$2*$F500","v":1736.5094526698826},{"$f":"H$2*$F500*Main!$C$4*$E500+Main!$C$5*H$2*$F500","v":2125.20057311554},{"$f":"I$2*$F500*Main!$C$4*$E500+Main!$C$5*I$2*$F500","v":2513.8916935611978},{"$f":"J$2*$F500*Main!$C$4*$E500+Main!$C$5*J$2*$F500","v":2902.5828140068552},{"$f":"K$2*$F500*Main!$C$4*$E500+Main!$C$5*K$2*$F500","v":3290.9774499975583},{"$f":"L$2*$F500*Main!$C$4*$E500+Main!$C$5*L$2*$F500","v":2044.5568013678524},{"$f":"M$2*$F500*Main!$C$4*$E500+Main!$C$5*M$2*$F500","v":2380.7701732865216},{"$f":"N$2*$F500*Main!$C$4*$E500+Main!$C$5*N$2*$F500","v":2716.9835452051911},{"$f":"O$2*$F500*Main!$C$4*$E500+Main!$C$5*O$2*$F500","v":3053.1969171238607},{"$f":"P$2*$F500*Main!$C$4*$E500+Main!$C$5*P$2*$F500","v":3389.7067734974848},{"$f":"Q$2*$F500*Main!$C$4*$E500+Main!$C$5*Q$2*$F500","v":2211.7740339623228},{"$f":"R$2*$F500*Main!$C$4*$E500+Main!$C$5*R$2*$F500","v":2558.6608462593631},{"$f":"S$2*$F500*Main!$C$4*$E500+Main!$C$5*S$2*$F500","v":2905.5476585564029},{"$f":"T$2*$F500*Main!$C$4*$E500+Main!$C$5*T$2*$F500","v":3252.4344708534427},{"$f":"U$2*$F500*Main!$C$4*$E500+Main!$C$5*U$2*$F500","v":3599.3212831504825},{"$f":"V$2*$F500*Main!$C$4*$E500+Main!$C$5*V$2*$F500","v":1836.1282295346737},{"$f":"W$2*$F500*Main!$C$4*$E500+Main!$C$5*W$2*$F500","v":2231.3420079893353},{"$f":"X$2*$F500*Main!$C$4*$E500+Main!$C$5*X$2*$F500","v":2626.8522708989517},{"$f":"Y$2*$F500*Main!$C$4*$E500+Main!$C$5*Y$2*$F500","v":3022.0660493536138},{"$f":"Z$2*$F500*Main!$C$4*$E500+Main!$C$5*Z$2*$F500","v":3417.2798278082755},{"$f":"AA$2*$F500*Main!$C$4*$E500+Main!$C$5*AA$2*$F500","v":2144.1755782326431},{"$f":"AB$2*$F500*Main!$C$4*$E500+Main!$C$5*AB$2*$F500","v":2487.2080926152717},{"$f":"AC$2*$F500*Main!$C$4*$E500+Main!$C$5*AC$2*$F500","v":2829.9441225429455},{"$f":"AD$2*$F500*Main!$C$4*$E500+Main!$C$5*AD$2*$F500","v":3172.976636925574},{"$f":"AE$2*$F500*Main!$C$4*$E500+Main!$C$5*AE$2*$F500","v":3515.7126668532469},{"$f":"AF$2*$F500*Main!$C$4*$E500+Main!$C$5*AF$2*$F500","v":2311.3928108271139},{"$f":"AG$2*$F500*Main!$C$4*$E500+Main!$C$5*AG$2*$F500","v":2664.8022811331584},{"$f":"AH$2*$F500*Main!$C$4*$E500+Main!$C$5*AH$2*$F500","v":3018.5082358941568},{"$f":"AI$2*$F500*Main!$C$4*$E500+Main!$C$5*AI$2*$F500","v":3371.9177062002009},{"$f":"AJ$2*$F500*Main!$C$4*$E500+Main!$C$5*AJ$2*$F500","v":3725.3271765062445},{"$f":"AK$2*$F500*Main!$C$4*$E500+Main!$C$5*AK$2*$F500","v":1969.5462342643043},{"$f":"AL$2*$F500*Main!$C$4*$E500+Main!$C$5*AL$2*$F500","v":2432.3584684486459},{"$f":"AM$2*$F500*Main!$C$4*$E500+Main!$C$5*AM$2*$F500","v":2895.1707026329868},{"$f":"AN$2*$F500*Main!$C$4*$E500+Main!$C$5*AN$2*$F500","v":3357.6864523623735},{"$f":"AO$2*$F500*Main!$C$4*$E500+Main!$C$5*AO$2*$F500","v":3820.4986865467149},{"$f":"AP$2*$F500*Main!$C$4*$E500+Main!$C$5*AP$2*$F500","v":2277.593582962274},{"$f":"AQ$2*$F500*Main!$C$4*$E500+Main!$C$5*AQ$2*$F500","v":2687.9280686196271},{"$f":"AR$2*$F500*Main!$C$4*$E500+Main!$C$5*AR$2*$F500","v":3098.2625542769802},{"$f":"AS$2*$F500*Main!$C$4*$E500+Main!$C$5*AS$2*$F500","v":3508.5970399343341},{"$f":"AT$2*$F500*Main!$C$4*$E500+Main!$C$5*AT$2*$F500","v":3918.9315255916872},{"$f":"AU$2*$F500*Main!$C$4*$E500+Main!$C$5*AU$2*$F500","v":2444.8108155567447},{"$f":"AV$2*$F500*Main!$C$4*$E500+Main!$C$5*AV$2*$F500","v":2865.8187415924685},{"$f":"AW$2*$F500*Main!$C$4*$E500+Main!$C$5*AW$2*$F500","v":3286.8266676281919},{"$f":"AX$2*$F500*Main!$C$4*$E500+Main!$C$5*AX$2*$F500","v":3707.538109208961},{"$f":"AY$2*$F500*Main!$C$4*$E500+Main!$C$5*AY$2*$F500","v":4128.5460352446853},{"$f":"AZ$2*$F500*Main!$C$4*$E500+Main!$C$5*AZ$2*$F500","v":3679.6685704432161},{"$f":"BA$2*$F500*Main!$C$4*$E500+Main!$C$5*BA$2*$F500","v":4187.8429262356312},{"$f":"BB$2*$F500*Main!$C$4*$E500+Main!$C$5*BB$2*$F500","v":4695.7207975730926},{"$f":"BC$2*$F500*Main!$C$4*$E500+Main!$C$5*BC$2*$F500","v":3725.9201454161544},{"$f":"BD$2*$F500*Main!$C$4*$E500+Main!$C$5*BD$2*$F500","v":4265.818337888727},{"$f":"BE$2*$F500*Main!$C$4*$E500+Main!$C$5*BE$2*$F500","v":4805.7165303612992},{"$f":"BF$2*$F500*Main!$C$4*$E500+Main!$C$5*BF$2*$F500","v":3946.2080954475223},{"$f":"BG$2*$F500*Main!$C$4*$E500+Main!$C$5*BG$2*$F500","v":4473.6539408119952},{"$f":"BH$2*$F500*Main!$C$4*$E500+Main!$C$5*BH$2*$F500","v":5001.0997861764699},{"$f":"BI$2*$F500*Main!$C$4*$E500+Main!$C$5*BI$2*$F500","v":3812.4936062629372},{"$f":"BJ$2*$F500*Main!$C$4*$E500+Main!$C$5*BJ$2*$F500","v":4378.7789152264813},{"$f":"BK$2*$F500*Main!$C$4*$E500+Main!$C$5*BK$2*$F500","v":4945.0642241900241},{"$f":"BL$2*$F500*Main!$C$4*$E500+Main!$C$5*BL$2*$F500","v":3858.4486967809207},{"$f":"BM$2*$F500*Main!$C$4*$E500+Main!$C$5*BM$2*$F500","v":4456.7543268795762},{"$f":"BN$2*$F500*Main!$C$4*$E500+Main!$C$5*BN$2*$F500","v":5054.7634725232765},{"$f":"BO$2*$F500*Main!$C$4*$E500+Main!$C$5*BO$2*$F500","v":4078.7366468122891},{"$f":"BP$2*$F500*Main!$C$4*$E500+Main!$C$5*BP$2*$F500","v":4664.5899298028453},{"$f":"BQ$2*$F500*Main!$C$4*$E500+Main!$C$5*BQ$2*$F500","v":5250.1467283384463},{"$f":"BR$2*$F500*Main!$C$4*$E500+Main!$C$5*BR$2*$F500","v":4283.0144362761021},{"$f":"BS$2*$F500*Main!$C$4*$E500+Main!$C$5*BS$2*$F500","v":4932.3153926269715},{"$f":"BT$2*$F500*Main!$C$4*$E500+Main!$C$5*BT$2*$F500","v":5581.616348977841},{"$f":"BU$2*$F500*Main!$C$4*$E500+Main!$C$5*BU$2*$F500","v":4329.2660112490403},{"$f":"BV$2*$F500*Main!$C$4*$E500+Main!$C$5*BV$2*$F500","v":5010.2908042800664},{"$f":"BW$2*$F500*Main!$C$4*$E500+Main!$C$5*BW$2*$F500","v":5691.6120817660467},{"$f":"BX$2*$F500*Main!$C$4*$E500+Main!$C$5*BX$2*$F500","v":4549.5539612804077},{"$f":"BY$2*$F500*Main!$C$4*$E500+Main!$C$5*BY$2*$F500","v":5218.4228916582906},{"$f":"BZ$2*$F500*Main!$C$4*$E500+Main!$C$5*BZ$2*$F500","v":5886.9953375812174},{"$f":"CA$2*$F500*Main!$C$4*$E500+Main!$C$5*CA$2*$F500","v":3712.8748293981462},{"$f":"CB$2*$F500*Main!$C$4*$E500+Main!$C$5*CB$2*$F500","v":4210.0792603572363},{"$f":"CC$2*$F500*Main!$C$4*$E500+Main!$C$5*CC$2*$F500","v":4706.9872068613722},{"$f":"CD$2*$F500*Main!$C$4*$E500+Main!$C$5*CD$2*$F500","v":3712.8748293981462},{"$f":"CE$2*$F500*Main!$C$4*$E500+Main!$C$5*CE$2*$F500","v":4257.220288695039},{"$f":"CF$2*$F500*Main!$C$4*$E500+Main!$C$5*CF$2*$F500","v":4801.5657479919337},{"$f":"CG$2*$F500*Main!$C$4*$E500+Main!$C$5*CG$2*$F500","v":3947.6905177222957},{"$f":"CH$2*$F500*Main!$C$4*$E500+Main!$C$5*CH$2*$F500","v":4474.8398786318157},{"$f":"CI$2*$F500*Main!$C$4*$E500+Main!$C$5*CI$2*$F500","v":5001.6927550863793},{"$f":"CJ$2*$F500*Main!$C$4*$E500+Main!$C$5*CJ$2*$F500","v":3888.9865956412586},{"$f":"CK$2*$F500*Main!$C$4*$E500+Main!$C$5*CK$2*$F500","v":4429.7742414786944},{"$f":"CL$2*$F500*Main!$C$4*$E500+Main!$C$5*CL$2*$F500","v":4970.5618873161311},{"$f":"CM$2*$F500*Main!$C$4*$E500+Main!$C$5*CM$2*$F500","v":3888.9865956412586},{"$f":"CN$2*$F500*Main!$C$4*$E500+Main!$C$5*CN$2*$F500","v":4476.915269816498},{"$f":"CO$2*$F500*Main!$C$4*$E500+Main!$C$5*CO$2*$F500","v":5064.8439439917365},{"$f":"CP$2*$F500*Main!$C$4*$E500+Main!$C$5*CP$2*$F500","v":4123.8022839654086},{"$f":"CQ$2*$F500*Main!$C$4*$E500+Main!$C$5*CQ$2*$F500","v":4694.5348597532729},{"$f":"CR$2*$F500*Main!$C$4*$E500+Main!$C$5*CR$2*$F500","v":5265.2674355411382},{"$f":"CS$2*$F500*Main!$C$4*$E500+Main!$C$5*CS$2*$F500","v":4507.453168676836},{"$f":"CT$2*$F500*Main!$C$4*$E500+Main!$C$5*CT$2*$F500","v":5082.0400423791125},{"$f":"CU$2*$F500*Main!$C$4*$E500+Main!$C$5*CU$2*$F500","v":5656.6269160813881},{"$f":"CV$2*$F500*Main!$C$4*$E500+Main!$C$5*CV$2*$F500","v":4507.453168676836},{"$f":"CW$2*$F500*Main!$C$4*$E500+Main!$C$5*CW$2*$F500","v":5129.1810707169152},{"$f":"CX$2*$F500*Main!$C$4*$E500+Main!$C$5*CX$2*$F500","v":5751.2054572119487},{"$f":"CY$2*$F500*Main!$C$4*$E500+Main!$C$5*CY$2*$F500","v":4742.268857000985},{"$f":"CZ$2*$F500*Main!$C$4*$E500+Main!$C$5*CZ$2*$F500","v":5346.8006606536901},{"$f":"DA$2*$F500*Main!$C$4*$E500+Main!$C$5*DA$2*$F500","v":5951.3324643063952},{"$f":"DB$2*$F500*Main!$C$4*$E500+Main!$C$5*DB$2*$F500","v":1418.6781169584069},{"$f":"DC$2*$F500*Main!$C$4*$E500+Main!$C$5*DC$2*$F500","v":1877.6360532283366},{"$f":"DD$2*$F500*Main!$C$4*$E500+Main!$C$5*DD$2*$F500","v":2336.297505043312},{"$f":"DE$2*$F500*Main!$C$4*$E500+Main!$C$5*DE$2*$F500","v":2795.2554413132411},{"$f":"DF$2*$F500*Main!$C$4*$E500+Main!$C$5*DF$2*$F500","v":3254.2133775831708},{"$f":"DG$2*$F500*Main!$C$4*$E500+Main!$C$5*DG$2*$F500","v":1653.7902897375116},{"$f":"DH$2*$F500*Main!$C$4*$E500+Main!$C$5*DH$2*$F500","v":2065.6071976696389},{"$f":"DI$2*$F500*Main!$C$4*$E500+Main!$C$5*DI$2*$F500","v":2477.4241056017654},{"$f":"DJ$2*$F500*Main!$C$4*$E500+Main!$C$5*DJ$2*$F500","v":2889.2410135338923},{"$f":"DK$2*$F500*Main!$C$4*$E500+Main!$C$5*DK$2*$F500","v":3301.0579214660193},{"$f":"DL$2*$F500*Main!$C$4*$E500+Main!$C$5*DL$2*$F500","v":1790.4696234716444},{"$f":"DM$2*$F500*Main!$C$4*$E500+Main!$C$5*DM$2*$F500","v":2221.8545054307838},{"$f":"DN$2*$F500*Main!$C$4*$E500+Main!$C$5*DN$2*$F500","v":2653.2393873899236},{"$f":"DO$2*$F500*Main!$C$4*$E500+Main!$C$5*DO$2*$F500","v":3084.9207538040173},{"$f":"DP$2*$F500*Main!$C$4*$E500+Main!$C$5*DP$2*$F500","v":3516.3056357631567},{"$f":"DQ$2*$F500*Main!$C$4*$E500+Main!$C$5*DQ$2*$F500","v":1469.0804743007118},{"$f":"DR$2*$F500*Main!$C$4*$E500+Main!$C$5*DR$2*$F500","v":1952.9431047868388},{"$f":"DS$2*$F500*Main!$C$4*$E500+Main!$C$5*DS$2*$F500","v":2437.1022197279212},{"$f":"DT$2*$F500*Main!$C$4*$E500+Main!$C$5*DT$2*$F500","v":2920.964850214049},{"$f":"DU$2*$F500*Main!$C$4*$E500+Main!$C$5*DU$2*$F500","v":3405.1239651551314},{"$f":"DV$2*$F500*Main!$C$4*$E500+Main!$C$5*DV$2*$F500","v":1704.1926470798167},{"$f":"DW$2*$F500*Main!$C$4*$E500+Main!$C$5*DW$2*$F500","v":2141.2107336830959},{"$f":"DX$2*$F500*Main!$C$4*$E500+Main!$C$5*DX$2*$F500","v":2577.9323358314205},{"$f":"DY$2*$F500*Main!$C$4*$E500+Main!$C$5*DY$2*$F500","v":3014.9504224347002},{"$f":"DZ$2*$F500*Main!$C$4*$E500+Main!$C$5*DZ$2*$F500","v":3451.9685090379789},{"$f":"EA$2*$F500*Main!$C$4*$E500+Main!$C$5*EA$2*$F500","v":1840.5754963589948},{"$f":"EB$2*$F500*Main!$C$4*$E500+Main!$C$5*EB$2*$F500","v":2297.1615569892865},{"$f":"EC$2*$F500*Main!$C$4*$E500+Main!$C$5*EC$2*$F500","v":2753.7476176195787},{"$f":"ED$2*$F500*Main!$C$4*$E500+Main!$C$5*ED$2*$F500","v":3210.6301627048251},{"$f":"EE$2*$F500*Main!$C$4*$E500+Main!$C$5*EE$2*$F500","v":3667.2162233351173},{"$f":"EF$2*$F500*Main!$C$4*$E500+Main!$C$5*EF$2*$F500","v":1820.4145534220727},{"$f":"EG$2*$F500*Main!$C$4*$E500+Main!$C$5*EG$2*$F500","v":2357.9408702550072},{"$f":"EH$2*$F500*Main!$C$4*$E500+Main!$C$5*EH$2*$F500","v":2895.1707026329868},{"$f":"EI$2*$F500*Main!$C$4*$E500+Main!$C$5*EI$2*$F500","v":3432.6970194659211},{"$f":"EJ$2*$F500*Main!$C$4*$E500+Main!$C$5*EJ$2*$F500","v":3970.2233362988554},{"$f":"EK$2*$F500*Main!$C$4*$E500+Main!$C$5*EK$2*$F500","v":2055.5267262011776},{"$f":"EL$2*$F500*Main!$C$4*$E500+Main!$C$5*EL$2*$F500","v":2545.9120146963091},{"$f":"EM$2*$F500*Main!$C$4*$E500+Main!$C$5*EM$2*$F500","v":3036.2973031914407},{"$f":"EN$2*$F500*Main!$C$4*$E500+Main!$C$5*EN$2*$F500","v":3526.6825916865723},{"$f":"EO$2*$F500*Main!$C$4*$E500+Main!$C$5*EO$2*$F500","v":4017.0678801817039},{"$f":"EP$2*$F500*Main!$C$4*$E500+Main!$C$5*EP$2*$F500","v":2191.9095754803557},{"$f":"EQ$2*$F500*Main!$C$4*$E500+Main!$C$5*EQ$2*$F500","v":2702.1593224574544},{"$f":"ER$2*$F500*Main!$C$4*$E500+Main!$C$5*ER$2*$F500","v":3212.1125849795985},{"$f":"ES$2*$F500*Main!$C$4*$E500+Main!$C$5*ES$2*$F500","v":3722.0658475017431},{"$f":"ET$2*$F500*Main!$C$4*$E500+Main!$C$5*ET$2*$F500","v":4232.3155944788414},{"$f":"EU$2*$F500*Main!$C$4*$E500+Main!$C$5*EU$2*$F500","v":5203.8951533655081},{"$f":"EV$2*$F500*Main!$C$4*$E500+Main!$C$5*EV$2*$F500","v":5345.6147228338714},{"$f":"EW$2*$F500*Main!$C$4*$E500+Main!$C$5*EW$2*$F500","v":5528.842115995898},{"$f":"EX$2*$F500*Main!$C$4*$E500+Main!$C$5*EX$2*$F500","v":5511.0530486986136},{"$f":"EY$2*$F500*Main!$C$4*$E500+Main!$C$5*EY$2*$F500","v":5653.069102621932},{"$f":"EZ$2*$F500*Main!$C$4*$E500+Main!$C$5*EZ$2*$F500","v":5836.0000113290025},{"$f":"FA$2*$F500*Main!$C$4*$E500+Main!$C$5*FA$2*$F500","v":6230.9173053287104},{"$f":"FB$2*$F500*Main!$C$4*$E500+Main!$C$5*FB$2*$F500","v":6372.9333592520288},{"$f":"FC$2*$F500*Main!$C$4*$E500+Main!$C$5*FC$2*$F500","v":6555.8642679590994},{"$f":"IF($D500<100,(FD$2*(1+Main!$C$3)*$E500*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E500*Main!$C$4)+(FD$2*Main!$C$5))","v":140.64808372920001},{"$f":"IF($D500<100,(FE$2*(1+Main!$C$3)*$E500*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E500*Main!$C$4)+(FE$2*Main!$C$5))","v":153.74707686274999},{"$f":"IF($D500<100,(FF$2*(1+Main!$C$3)*$E500*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E500*Main!$C$4)+(FF$2*Main!$C$5))","v":154.79816942305001},{"$f":"IF($D500<100,(FG$2*(1+Main!$C$3)*$E500*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E500*Main!$C$4)+(FG$2*Main!$C$5))","v":167.10388515260001},{"$f":"IF($D500<100,(FH$2*(1+Main!$C$3)*$E500*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E500*Main!$C$4)+(FH$2*Main!$C$5))","v":225.44943821679999},{"$f":"IF($D500<100,(FI$2*(1+Main!$C$3)*$E500*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E500*Main!$C$4)+(FI$2*Main!$C$5))","v":63.69025957365001}]
["WI",33460,"(Minneapolis-St. Paul-Bloomington, Pierce County, St. Croix County)",33460,1.1147,{"$f":"IF($D501<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F501*Main!$C$4*$E501+Main!$C$5*G$2*$F501","v":1908.9751939592925},{"$f":"H$2*$F501*Main!$C$4*$E501+Main!$C$5*H$2*$F501","v":2336.2701366399533},{"$f":"I$2*$F501*Main!$C$4*$E501+Main!$C$5*I$2*$F501","v":2763.565079320615},{"$f":"J$2*$F501*Main!$C$4*$E501+Main!$C$5*J$2*$F501","v":3190.8600220012763},{"$f":"K$2*$F501*Main!$C$4*$E501+Main!$C$5*K$2*$F501","v":3617.8290341383217},{"$f":"L$2*$F501*Main!$C$4*$E501+Main!$C$5*L$2*$F501","v":2247.6170287763839},{"$f":"M$2*$F501*Main!$C$4*$E501+Main!$C$5*M$2*$F501","v":2617.2222652370019},{"$f":"N$2*$F501*Main!$C$4*$E501+Main!$C$5*N$2*$F501","v":2986.8275016976195},{"$f":"O$2*$F501*Main!$C$4*$E501+Main!$C$5*O$2*$F501","v":3356.432738158238},{"$f":"P$2*$F501*Main!$C$4*$E501+Main!$C$5*P$2*$F501","v":3726.3639051624709},{"$f":"Q$2*$F501*Main!$C$4*$E501+Main!$C$5*Q$2*$F501","v":2431.4418553758446},{"$f":"R$2*$F501*Main!$C$4*$E501+Main!$C$5*R$2*$F501","v":2812.7805914066412},{"$f":"S$2*$F501*Main!$C$4*$E501+Main!$C$5*S$2*$F501","v":3194.1193274374368},{"$f":"T$2*$F501*Main!$C$4*$E501+Main!$C$5*T$2*$F501","v":3575.4580634682329},{"$f":"U$2*$F501*Main!$C$4*$E501+Main!$C$5*U$2*$F501","v":3956.7967994990295},{"$f":"V$2*$F501*Main!$C$4*$E501+Main!$C$5*V$2*$F501","v":2018.4878566142904},{"$f":"W$2*$F501*Main!$C$4*$E501+Main!$C$5*W$2*$F501","v":2452.9532712545051},{"$f":"X$2*$F501*Main!$C$4*$E501+Main!$C$5*X$2*$F501","v":2887.7446164383355},{"$f":"Y$2*$F501*Main!$C$4*$E501+Main!$C$5*Y$2*$F501","v":3322.2100310785509},{"$f":"Z$2*$F501*Main!$C$4*$E501+Main!$C$5*Z$2*$F501","v":3756.6754457187653},{"$f":"AA$2*$F501*Main!$C$4*$E501+Main!$C$5*AA$2*$F501","v":2357.1296914313816},{"$f":"AB$2*$F501*Main!$C$4*$E501+Main!$C$5*AB$2*$F501","v":2734.2313303951692},{"$f":"AC$2*$F501*Main!$C$4*$E501+Main!$C$5*AC$2*$F501","v":3111.0070388153404},{"$f":"AD$2*$F501*Main!$C$4*$E501+Main!$C$5*AD$2*$F501","v":3488.1086777791279},{"$f":"AE$2*$F501*Main!$C$4*$E501+Main!$C$5*AE$2*$F501","v":3864.8843861992982},{"$f":"AF$2*$F501*Main!$C$4*$E501+Main!$C$5*AF$2*$F501","v":2540.9545180308423},{"$f":"AG$2*$F501*Main!$C$4*$E501+Main!$C$5*AG$2*$F501","v":2929.4637260211925},{"$f":"AH$2*$F501*Main!$C$4*$E501+Main!$C$5*AH$2*$F501","v":3318.2988645551577},{"$f":"AI$2*$F501*Main!$C$4*$E501+Main!$C$5*AI$2*$F501","v":3706.808072545507},{"$f":"AJ$2*$F501*Main!$C$4*$E501+Main!$C$5*AJ$2*$F501","v":4095.3172805358563},{"$f":"AK$2*$F501*Main!$C$4*$E501+Main!$C$5*AK$2*$F501","v":2165.1566012415196},{"$f":"AL$2*$F501*Main!$C$4*$E501+Main!$C$5*AL$2*$F501","v":2673.9341798261971},{"$f":"AM$2*$F501*Main!$C$4*$E501+Main!$C$5*AM$2*$F501","v":3182.7117584108746},{"$f":"AN$2*$F501*Main!$C$4*$E501+Main!$C$5*AN$2*$F501","v":3691.1634064519362},{"$f":"AO$2*$F501*Main!$C$4*$E501+Main!$C$5*AO$2*$F501","v":4199.9409850366128},{"$f":"AP$2*$F501*Main!$C$4*$E501+Main!$C$5*AP$2*$F501","v":2503.7984360586115},{"$f":"AQ$2*$F501*Main!$C$4*$E501+Main!$C$5*AQ$2*$F501","v":2954.8863084232444},{"$f":"AR$2*$F501*Main!$C$4*$E501+Main!$C$5*AR$2*$F501","v":3405.9741807878786},{"$f":"AS$2*$F501*Main!$C$4*$E501+Main!$C$5*AS$2*$F501","v":3857.0620531525137},{"$f":"AT$2*$F501*Main!$C$4*$E501+Main!$C$5*AT$2*$F501","v":4308.1499255171475},{"$f":"AU$2*$F501*Main!$C$4*$E501+Main!$C$5*AU$2*$F501","v":2687.6232626580722},{"$f":"AV$2*$F501*Main!$C$4*$E501+Main!$C$5*AV$2*$F501","v":3150.4446345928845},{"$f":"AW$2*$F501*Main!$C$4*$E501+Main!$C$5*AW$2*$F501","v":3613.2660065276968},{"$f":"AX$2*$F501*Main!$C$4*$E501+Main!$C$5*AX$2*$F501","v":4075.7614479188924},{"$f":"AY$2*$F501*Main!$C$4*$E501+Main!$C$5*AY$2*$F501","v":4538.5828198537056},{"$f":"AZ$2*$F501*Main!$C$4*$E501+Main!$C$5*AZ$2*$F501","v":4045.123976818983},{"$f":"BA$2*$F501*Main!$C$4*$E501+Main!$C$5*BA$2*$F501","v":4603.7689285769184},{"$f":"BB$2*$F501*Main!$C$4*$E501+Main!$C$5*BB$2*$F501","v":5162.0879497912374},{"$f":"BC$2*$F501*Main!$C$4*$E501+Main!$C$5*BC$2*$F501","v":4095.9691416230885},{"$f":"BD$2*$F501*Main!$C$4*$E501+Main!$C$5*BD$2*$F501","v":4689.4886615479427},{"$f":"BE$2*$F501*Main!$C$4*$E501+Main!$C$5*BE$2*$F501","v":5283.0081814727973},{"$f":"BF$2*$F501*Main!$C$4*$E501+Main!$C$5*BF$2*$F501","v":4338.1355355298247},{"$f":"BG$2*$F501*Main!$C$4*$E501+Main!$C$5*BG$2*$F501","v":4917.9659726228037},{"$f":"BH$2*$F501*Main!$C$4*$E501+Main!$C$5*BH$2*$F501","v":5497.7964097157846},{"$f":"BI$2*$F501*Main!$C$4*$E501+Main!$C$5*BI$2*$F501","v":4191.1408603589798},{"$f":"BJ$2*$F501*Main!$C$4*$E501+Main!$C$5*BJ$2*$F501","v":4813.668198665664},{"$f":"BK$2*$F501*Main!$C$4*$E501+Main!$C$5*BK$2*$F501","v":5436.1955369723482},{"$f":"BL$2*$F501*Main!$C$4*$E501+Main!$C$5*BL$2*$F501","v":4241.6600946194694},{"$f":"BM$2*$F501*Main!$C$4*$E501+Main!$C$5*BM$2*$F501","v":4899.3879316366892},{"$f":"BN$2*$F501*Main!$C$4*$E501+Main!$C$5*BN$2*$F501","v":5556.7898381102914},{"$f":"BO$2*$F501*Main!$C$4*$E501+Main!$C$5*BO$2*$F501","v":4483.826488526206},{"$f":"BP$2*$F501*Main!$C$4*$E501+Main!$C$5*BP$2*$F501","v":5127.8652427115503},{"$f":"BQ$2*$F501*Main!$C$4*$E501+Main!$C$5*BQ$2*$F501","v":5771.5780663532778},{"$f":"BR$2*$F501*Main!$C$4*$E501+Main!$C$5*BR$2*$F501","v":4708.3926330776749},{"$f":"BS$2*$F501*Main!$C$4*$E501+Main!$C$5*BS$2*$F501","v":5422.1805235968568},{"$f":"BT$2*$F501*Main!$C$4*$E501+Main!$C$5*BT$2*$F501","v":6135.9684141160396},{"$f":"BU$2*$F501*Main!$C$4*$E501+Main!$C$5*BU$2*$F501","v":4759.2377978817813},{"$f":"BV$2*$F501*Main!$C$4*$E501+Main!$C$5*BV$2*$F501","v":5507.900256567882},{"$f":"BW$2*$F501*Main!$C$4*$E501+Main!$C$5*BW$2*$F501","v":6256.8886457975987},{"$f":"BX$2*$F501*Main!$C$4*$E501+Main!$C$5*BX$2*$F501","v":5001.404191788517},{"$f":"BY$2*$F501*Main!$C$4*$E501+Main!$C$5*BY$2*$F501","v":5736.7034981863599},{"$f":"BZ$2*$F501*Main!$C$4*$E501+Main!$C$5*BZ$2*$F501","v":6471.6768740405869},{"$f":"CA$2*$F501*Main!$C$4*$E501+Main!$C$5*CA$2*$F501","v":4081.6281977039816},{"$f":"CB$2*$F501*Main!$C$4*$E501+Main!$C$5*CB$2*$F501","v":4628.2137193481221},{"$f":"CC$2*$F501*Main!$C$4*$E501+Main!$C$5*CC$2*$F501","v":5174.4733104486486},{"$f":"CD$2*$F501*Main!$C$4*$E501+Main!$C$5*CD$2*$F501","v":4081.6281977039816},{"$f":"CE$2*$F501*Main!$C$4*$E501+Main!$C$5*CE$2*$F501","v":4680.0366757830761},{"$f":"CF$2*$F501*Main!$C$4*$E501+Main!$C$5*CF$2*$F501","v":5278.4451538621724},{"$f":"CG$2*$F501*Main!$C$4*$E501+Main!$C$5*CG$2*$F501","v":4339.7651882479049},{"$f":"CH$2*$F501*Main!$C$4*$E501+Main!$C$5*CH$2*$F501","v":4919.269694797269},{"$f":"CI$2*$F501*Main!$C$4*$E501+Main!$C$5*CI$2*$F501","v":5498.4482708030164},{"$f":"CJ$2*$F501*Main!$C$4*$E501+Main!$C$5*CJ$2*$F501","v":4275.2309406119239},{"$f":"CK$2*$F501*Main!$C$4*$E501+Main!$C$5*CK$2*$F501","v":4869.7282521676261},{"$f":"CL$2*$F501*Main!$C$4*$E501+Main!$C$5*CL$2*$F501","v":5464.2255637233293},{"$f":"CM$2*$F501*Main!$C$4*$E501+Main!$C$5*CM$2*$F501","v":4275.2309406119239},{"$f":"CN$2*$F501*Main!$C$4*$E501+Main!$C$5*CN$2*$F501","v":4921.551208602581},{"$f":"CO$2*$F501*Main!$C$4*$E501+Main!$C$5*CO$2*$F501","v":5567.8714765932373},{"$f":"CP$2*$F501*Main!$C$4*$E501+Main!$C$5*CP$2*$F501","v":4533.3679311558481},{"$f":"CQ$2*$F501*Main!$C$4*$E501+Main!$C$5*CQ$2*$F501","v":5160.7842276167721},{"$f":"CR$2*$F501*Main!$C$4*$E501+Main!$C$5*CR$2*$F501","v":5788.200524077698},{"$f":"CS$2*$F501*Main!$C$4*$E501+Main!$C$5*CS$2*$F501","v":4955.1220545950355},{"$f":"CT$2*$F501*Main!$C$4*$E501+Main!$C$5*CT$2*$F501","v":5586.7754481229704},{"$f":"CU$2*$F501*Main!$C$4*$E501+Main!$C$5*CU$2*$F501","v":6218.4288416509025},{"$f":"CV$2*$F501*Main!$C$4*$E501+Main!$C$5*CV$2*$F501","v":4955.1220545950355},{"$f":"CW$2*$F501*Main!$C$4*$E501+Main!$C$5*CW$2*$F501","v":5638.5984045579244},{"$f":"CX$2*$F501*Main!$C$4*$E501+Main!$C$5*CX$2*$F501","v":6322.4006850644282},{"$f":"CY$2*$F501*Main!$C$4*$E501+Main!$C$5*CY$2*$F501","v":5213.2590451389588},{"$f":"CZ$2*$F501*Main!$C$4*$E501+Main!$C$5*CZ$2*$F501","v":5877.8314235721155},{"$f":"DA$2*$F501*Main!$C$4*$E501+Main!$C$5*DA$2*$F501","v":6542.4038020052722},{"$f":"DB$2*$F501*Main!$C$4*$E501+Main!$C$5*DB$2*$F501","v":1559.577651202871},{"$f":"DC$2*$F501*Main!$C$4*$E501+Main!$C$5*DC$2*$F501","v":2064.1181327205395},{"$f":"DD$2*$F501*Main!$C$4*$E501+Main!$C$5*DD$2*$F501","v":2568.3326836945921},{"$f":"DE$2*$F501*Main!$C$4*$E501+Main!$C$5*DE$2*$F501","v":3072.8731652122606},{"$f":"DF$2*$F501*Main!$C$4*$E501+Main!$C$5*DF$2*$F501","v":3577.4136467299286},{"$f":"DG$2*$F501*Main!$C$4*$E501+Main!$C$5*DG$2*$F501","v":1818.0405722904104},{"$f":"DH$2*$F501*Main!$C$4*$E501+Main!$C$5*DH$2*$F501","v":2270.7580973731251},{"$f":"DI$2*$F501*Main!$C$4*$E501+Main!$C$5*DI$2*$F501","v":2723.4756224558391},{"$f":"DJ$2*$F501*Main!$C$4*$E501+Main!$C$5*DJ$2*$F501","v":3176.1931475385536},{"$f":"DK$2*$F501*Main!$C$4*$E501+Main!$C$5*DK$2*$F501","v":3628.9106726212676},{"$f":"DL$2*$F501*Main!$C$4*$E501+Main!$C$5*DL$2*$F501","v":1968.2945528974162},{"$f":"DM$2*$F501*Main!$C$4*$E501+Main!$C$5*DM$2*$F501","v":2442.523493858791},{"$f":"DN$2*$F501*Main!$C$4*$E501+Main!$C$5*DN$2*$F501","v":2916.7524348201659},{"$f":"DO$2*$F501*Main!$C$4*$E501+Main!$C$5*DO$2*$F501","v":3391.3073063251563},{"$f":"DP$2*$F501*Main!$C$4*$E501+Main!$C$5*DP$2*$F501","v":3865.5362472865304},{"$f":"DQ$2*$F501*Main!$C$4*$E501+Main!$C$5*DQ$2*$F501","v":1614.9858436176021},{"$f":"DR$2*$F501*Main!$C$4*$E501+Main!$C$5*DR$2*$F501","v":2146.9044907990196},{"$f":"DS$2*$F501*Main!$C$4*$E501+Main!$C$5*DS$2*$F501","v":2679.1490685240542},{"$f":"DT$2*$F501*Main!$C$4*$E501+Main!$C$5*DT$2*$F501","v":3211.0677157054724},{"$f":"DU$2*$F501*Main!$C$4*$E501+Main!$C$5*DU$2*$F501","v":3743.3122934305065},{"$f":"DV$2*$F501*Main!$C$4*$E501+Main!$C$5*DV$2*$F501","v":1873.4487647051417},{"$f":"DW$2*$F501*Main!$C$4*$E501+Main!$C$5*DW$2*$F501","v":2353.8703859952211},{"$f":"DX$2*$F501*Main!$C$4*$E501+Main!$C$5*DX$2*$F501","v":2833.9660767416849},{"$f":"DY$2*$F501*Main!$C$4*$E501+Main!$C$5*DY$2*$F501","v":3314.3876980317646},{"$f":"DZ$2*$F501*Main!$C$4*$E501+Main!$C$5*DZ$2*$F501","v":3794.8093193218442},{"$f":"EA$2*$F501*Main!$C$4*$E501+Main!$C$5*EA$2*$F501","v":2023.3768147685319},{"$f":"EB$2*$F501*Main!$C$4*$E501+Main!$C$5*EB$2*$F501","v":2525.3098519372716},{"$f":"EC$2*$F501*Main!$C$4*$E501+Main!$C$5*EC$2*$F501","v":3027.2428891060117},{"$f":"ED$2*$F501*Main!$C$4*$E501+Main!$C$5*ED$2*$F501","v":3529.5018568183677},{"$f":"EE$2*$F501*Main!$C$4*$E501+Main!$C$5*EE$2*$F501","v":4031.4348939871079},{"$f":"EF$2*$F501*Main!$C$4*$E501+Main!$C$5*EF$2*$F501","v":2001.2135378026389},{"$f":"EG$2*$F501*Main!$C$4*$E501+Main!$C$5*EG$2*$F501","v":2592.1256133785646},{"$f":"EH$2*$F501*Main!$C$4*$E501+Main!$C$5*EH$2*$F501","v":3182.7117584108746},{"$f":"EI$2*$F501*Main!$C$4*$E501+Main!$C$5*EI$2*$F501","v":3773.6238339868},{"$f":"EJ$2*$F501*Main!$C$4*$E501+Main!$C$5*EJ$2*$F501","v":4364.5359095627264},{"$f":"EK$2*$F501*Main!$C$4*$E501+Main!$C$5*EK$2*$F501","v":2259.6764588901783},{"$f":"EL$2*$F501*Main!$C$4*$E501+Main!$C$5*EL$2*$F501","v":2798.7655780311502},{"$f":"EM$2*$F501*Main!$C$4*$E501+Main!$C$5*EM$2*$F501","v":3337.8546971721216},{"$f":"EN$2*$F501*Main!$C$4*$E501+Main!$C$5*EN$2*$F501","v":3876.9438163130931},{"$f":"EO$2*$F501*Main!$C$4*$E501+Main!$C$5*EO$2*$F501","v":4416.0329354540645},{"$f":"EP$2*$F501*Main!$C$4*$E501+Main!$C$5*EP$2*$F501","v":2409.6045089535683},{"$f":"EQ$2*$F501*Main!$C$4*$E501+Main!$C$5*EQ$2*$F501","v":2970.5309745168165},{"$f":"ER$2*$F501*Main!$C$4*$E501+Main!$C$5*ER$2*$F501","v":3531.1315095364475},{"$f":"ES$2*$F501*Main!$C$4*$E501+Main!$C$5*ES$2*$F501","v":4091.7320445560799},{"$f":"ET$2*$F501*Main!$C$4*$E501+Main!$C$5*ET$2*$F501","v":4652.6585101193277},{"$f":"EU$2*$F501*Main!$C$4*$E501+Main!$C$5*EU$2*$F501","v":5720.7329015491732},{"$f":"EV$2*$F501*Main!$C$4*$E501+Main!$C$5*EV$2*$F501","v":5876.527701397652},{"$f":"EW$2*$F501*Main!$C$4*$E501+Main!$C$5*EW$2*$F501","v":6077.9527773523787},{"$f":"EX$2*$F501*Main!$C$4*$E501+Main!$C$5*EX$2*$F501","v":6058.3969447354157},{"$f":"EY$2*$F501*Main!$C$4*$E501+Main!$C$5*EY$2*$F501","v":6214.5176751275112},{"$f":"EZ$2*$F501*Main!$C$4*$E501+Main!$C$5*EZ$2*$F501","v":6415.616820538623},{"$f":"FA$2*$F501*Main!$C$4*$E501+Main!$C$5*FA$2*$F501","v":6849.7563046352216},{"$f":"FB$2*$F501*Main!$C$4*$E501+Main!$C$5*FB$2*$F501","v":7005.8770350273171},{"$f":"FC$2*$F501*Main!$C$4*$E501+Main!$C$5*FC$2*$F501","v":7206.9761804384289},{"$f":"IF($D501<100,(FD$2*(1+Main!$C$3)*$E501*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E501*Main!$C$4)+(FD$2*Main!$C$5))","v":154.61689684679999},{"$f":"IF($D501<100,(FE$2*(1+Main!$C$3)*$E501*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E501*Main!$C$4)+(FE$2*Main!$C$5))","v":169.01684895725001},{"$f":"IF($D501<100,(FF$2*(1+Main!$C$3)*$E501*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E501*Main!$C$4)+(FF$2*Main!$C$5))","v":170.17233338095002},{"$f":"IF($D501<100,(FG$2*(1+Main!$C$3)*$E501*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E501*Main!$C$4)+(FG$2*Main!$C$5))","v":183.70022177540002},{"$f":"IF($D501<100,(FH$2*(1+Main!$C$3)*$E501*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E501*Main!$C$4)+(FH$2*Main!$C$5))","v":247.84050808720002},{"$f":"IF($D501<100,(FI$2*(1+Main!$C$3)*$E501*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E501*Main!$C$4)+(FI$2*Main!$C$5))","v":70.015815598350002}]
["WI",36780,"(Oshkosh-Neenah, Winnebago County)",36780,0.93489999999999995,{"$f":"IF($D502<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F502*Main!$C$4*$E502+Main!$C$5*G$2*$F502","v":1661.6917786176987},{"$f":"H$2*$F502*Main!$C$4*$E502+Main!$C$5*H$2*$F502","v":2033.6361053665123},{"$f":"I$2*$F502*Main!$C$4*$E502+Main!$C$5*I$2*$F502","v":2405.5804321153264},{"$f":"J$2*$F502*Main!$C$4*$E502+Main!$C$5*J$2*$F502","v":2777.52475886414},{"$f":"K$2*$F502*Main!$C$4*$E502+Main!$C$5*K$2*$F502","v":3149.1853752187899},{"$f":"L$2*$F502*Main!$C$4*$E502+Main!$C$5*L$2*$F502","v":1956.466878153944},{"$f":"M$2*$F502*Main!$C$4*$E502+Main!$C$5*M$2*$F502","v":2278.1944651357553},{"$f":"N$2*$F502*Main!$C$4*$E502+Main!$C$5*N$2*$F502","v":2599.9220521175671},{"$f":"O$2*$F502*Main!$C$4*$E502+Main!$C$5*O$2*$F502","v":2921.6496390993789},{"$f":"P$2*$F502*Main!$C$4*$E502+Main!$C$5*P$2*$F502","v":3243.660936475354},{"$f":"Q$2*$F502*Main!$C$4*$E502+Main!$C$5*Q$2*$F502","v":2116.4795404623578},{"$f":"R$2*$F502*Main!$C$4*$E502+Main!$C$5*R$2*$F502","v":2448.4207016340688},{"$f":"S$2*$F502*Main!$C$4*$E502+Main!$C$5*S$2*$F502","v":2780.3618628057789},{"$f":"T$2*$F502*Main!$C$4*$E502+Main!$C$5*T$2*$F502","v":3112.3030239774889},{"$f":"U$2*$F502*Main!$C$4*$E502+Main!$C$5*U$2*$F502","v":3444.2441851491994},{"$f":"V$2*$F502*Main!$C$4*$E502+Main!$C$5*V$2*$F502","v":1757.0184710567537},{"$f":"W$2*$F502*Main!$C$4*$E502+Main!$C$5*W$2*$F502","v":2135.2044264771725},{"$f":"X$2*$F502*Main!$C$4*$E502+Main!$C$5*X$2*$F502","v":2513.6740922917547},{"$f":"Y$2*$F502*Main!$C$4*$E502+Main!$C$5*Y$2*$F502","v":2891.860047712174},{"$f":"Z$2*$F502*Main!$C$4*$E502+Main!$C$5*Z$2*$F502","v":3270.0460031325929},{"$f":"AA$2*$F502*Main!$C$4*$E502+Main!$C$5*AA$2*$F502","v":2051.793570592999},{"$f":"AB$2*$F502*Main!$C$4*$E502+Main!$C$5*AB$2*$F502","v":2380.0464966405793},{"$f":"AC$2*$F502*Main!$C$4*$E502+Main!$C$5*AC$2*$F502","v":2708.0157122939959},{"$f":"AD$2*$F502*Main!$C$4*$E502+Main!$C$5*AD$2*$F502","v":3036.2686383415762},{"$f":"AE$2*$F502*Main!$C$4*$E502+Main!$C$5*AE$2*$F502","v":3364.2378539949918},{"$f":"AF$2*$F502*Main!$C$4*$E502+Main!$C$5*AF$2*$F502","v":2211.8062329014133},{"$f":"AG$2*$F502*Main!$C$4*$E502+Main!$C$5*AG$2*$F502","v":2549.989022744729},{"$f":"AH$2*$F502*Main!$C$4*$E502+Main!$C$5*AH$2*$F502","v":2888.4555229822076},{"$f":"AI$2*$F502*Main!$C$4*$E502+Main!$C$5*AI$2*$F502","v":3226.6383128255225},{"$f":"AJ$2*$F502*Main!$C$4*$E502+Main!$C$5*AJ$2*$F502","v":3564.8211026688373},{"$f":"AK$2*$F502*Main!$C$4*$E502+Main!$C$5*AK$2*$F502","v":1884.6881484304886},{"$f":"AL$2*$F502*Main!$C$4*$E502+Main!$C$5*AL$2*$F502","v":2327.5600737202662},{"$f":"AM$2*$F502*Main!$C$4*$E502+Main!$C$5*AM$2*$F502","v":2770.4319990100439},{"$f":"AN$2*$F502*Main!$C$4*$E502+Main!$C$5*AN$2*$F502","v":3213.0202139056578},{"$f":"AO$2*$F502*Main!$C$4*$E502+Main!$C$5*AO$2*$F502","v":3655.8921391954354},{"$f":"AP$2*$F502*Main!$C$4*$E502+Main!$C$5*AP$2*$F502","v":2179.4632479667339},{"$f":"AQ$2*$F502*Main!$C$4*$E502+Main!$C$5*AQ$2*$F502","v":2572.1184334895088},{"$f":"AR$2*$F502*Main!$C$4*$E502+Main!$C$5*AR$2*$F502","v":2964.7736190122841},{"$f":"AS$2*$F502*Main!$C$4*$E502+Main!$C$5*AS$2*$F502","v":3357.4288045350604},{"$f":"AT$2*$F502*Main!$C$4*$E502+Main!$C$5*AT$2*$F502","v":3750.0839900578353},{"$f":"AU$2*$F502*Main!$C$4*$E502+Main!$C$5*AU$2*$F502","v":2339.4759102751482},{"$f":"AV$2*$F502*Main!$C$4*$E502+Main!$C$5*AV$2*$F502","v":2742.3446699878223},{"$f":"AW$2*$F502*Main!$C$4*$E502+Main!$C$5*AW$2*$F502","v":3145.2134297004964},{"$f":"AX$2*$F502*Main!$C$4*$E502+Main!$C$5*AX$2*$F502","v":3547.7984790190067},{"$f":"AY$2*$F502*Main!$C$4*$E502+Main!$C$5*AY$2*$F502","v":3950.6672387316808},{"$f":"AZ$2*$F502*Main!$C$4*$E502+Main!$C$5*AZ$2*$F502","v":3521.1297019676044},{"$f":"BA$2*$F502*Main!$C$4*$E502+Main!$C$5*BA$2*$F502","v":4007.4093175644512},{"$f":"BB$2*$F502*Main!$C$4*$E502+Main!$C$5*BB$2*$F502","v":4493.4052227671355},{"$f":"BC$2*$F502*Main!$C$4*$E502+Main!$C$5*BC$2*$F502","v":3565.3885234571653},{"$f":"BD$2*$F502*Main!$C$4*$E502+Main!$C$5*BD$2*$F502","v":4082.0251512295454},{"$f":"BE$2*$F502*Main!$C$4*$E502+Main!$C$5*BE$2*$F502","v":4598.6617790019254},{"$f":"BF$2*$F502*Main!$C$4*$E502+Main!$C$5*BF$2*$F502","v":3776.1853463209095},{"$f":"BG$2*$F502*Main!$C$4*$E502+Main!$C$5*BG$2*$F502","v":4280.9061375384072},{"$f":"BH$2*$F502*Main!$C$4*$E502+Main!$C$5*BH$2*$F502","v":4785.6269287559062},{"$f":"BI$2*$F502*Main!$C$4*$E502+Main!$C$5*BI$2*$F502","v":3648.2319585530113},{"$f":"BJ$2*$F502*Main!$C$4*$E502+Main!$C$5*BJ$2*$F502","v":4190.1188114059742},{"$f":"BK$2*$F502*Main!$C$4*$E502+Main!$C$5*BK$2*$F502","v":4732.005664258937},{"$f":"BL$2*$F502*Main!$C$4*$E502+Main!$C$5*BL$2*$F502","v":3692.2070696484084},{"$f":"BM$2*$F502*Main!$C$4*$E502+Main!$C$5*BM$2*$F502","v":4264.7346450710684},{"$f":"BN$2*$F502*Main!$C$4*$E502+Main!$C$5*BN$2*$F502","v":4836.9785100995632},{"$f":"BO$2*$F502*Main!$C$4*$E502+Main!$C$5*BO$2*$F502","v":3903.003892512153},{"$f":"BP$2*$F502*Main!$C$4*$E502+Main!$C$5*BP$2*$F502","v":4463.6156313799302},{"$f":"BQ$2*$F502*Main!$C$4*$E502+Main!$C$5*BQ$2*$F502","v":5023.9436598535431},{"$f":"BR$2*$F502*Main!$C$4*$E502+Main!$C$5*BR$2*$F502","v":4098.4803540910489},{"$f":"BS$2*$F502*Main!$C$4*$E502+Main!$C$5*BS$2*$F502","v":4719.8061173098913},{"$f":"BT$2*$F502*Main!$C$4*$E502+Main!$C$5*BT$2*$F502","v":5341.1318805287337},{"$f":"BU$2*$F502*Main!$C$4*$E502+Main!$C$5*BU$2*$F502","v":4142.7391755806111},{"$f":"BV$2*$F502*Main!$C$4*$E502+Main!$C$5*BV$2*$F502","v":4794.4219509749855},{"$f":"BW$2*$F502*Main!$C$4*$E502+Main!$C$5*BW$2*$F502","v":5446.3884367635237},{"$f":"BX$2*$F502*Main!$C$4*$E502+Main!$C$5*BX$2*$F502","v":4353.5359984443548},{"$f":"BY$2*$F502*Main!$C$4*$E502+Main!$C$5*BY$2*$F502","v":4993.5866476780111},{"$f":"BZ$2*$F502*Main!$C$4*$E502+Main!$C$5*BZ$2*$F502","v":5633.3535865175045},{"$f":"CA$2*$F502*Main!$C$4*$E502+Main!$C$5*CA$2*$F502","v":3552.9052661139558},{"$f":"CB$2*$F502*Main!$C$4*$E502+Main!$C$5*CB$2*$F502","v":4028.68759712674},{"$f":"CC$2*$F502*Main!$C$4*$E502+Main!$C$5*CC$2*$F502","v":4504.1862177453613},{"$f":"CD$2*$F502*Main!$C$4*$E502+Main!$C$5*CD$2*$F502","v":3552.9052661139558},{"$f":"CE$2*$F502*Main!$C$4*$E502+Main!$C$5*CE$2*$F502","v":4073.7975497987932},{"$f":"CF$2*$F502*Main!$C$4*$E502+Main!$C$5*CF$2*$F502","v":4594.6898334836314},{"$f":"CG$2*$F502*Main!$C$4*$E502+Main!$C$5*CG$2*$F502","v":3777.6038982917289},{"$f":"CH$2*$F502*Main!$C$4*$E502+Main!$C$5*CH$2*$F502","v":4282.0409791150632},{"$f":"CI$2*$F502*Main!$C$4*$E502+Main!$C$5*CI$2*$F502","v":4786.1943495442338},{"$f":"CJ$2*$F502*Main!$C$4*$E502+Main!$C$5*CJ$2*$F502","v":3721.4292402472856},{"$f":"CK$2*$F502*Main!$C$4*$E502+Main!$C$5*CK$2*$F502","v":4238.9169992021561},{"$f":"CL$2*$F502*Main!$C$4*$E502+Main!$C$5*CL$2*$F502","v":4756.4047581570285},{"$f":"CM$2*$F502*Main!$C$4*$E502+Main!$C$5*CM$2*$F502","v":3721.4292402472856},{"$f":"CN$2*$F502*Main!$C$4*$E502+Main!$C$5*CN$2*$F502","v":4284.0269518742098},{"$f":"CO$2*$F502*Main!$C$4*$E502+Main!$C$5*CO$2*$F502","v":4846.6246635011339},{"$f":"CP$2*$F502*Main!$C$4*$E502+Main!$C$5*CP$2*$F502","v":3946.1278724250587},{"$f":"CQ$2*$F502*Main!$C$4*$E502+Main!$C$5*CQ$2*$F502","v":4492.2703811904794},{"$f":"CR$2*$F502*Main!$C$4*$E502+Main!$C$5*CR$2*$F502","v":5038.4128899559009},{"$f":"CS$2*$F502*Main!$C$4*$E502+Main!$C$5*CS$2*$F502","v":4313.2491224730875},{"$f":"CT$2*$F502*Main!$C$4*$E502+Main!$C$5*CT$2*$F502","v":4863.0798663626383},{"$f":"CU$2*$F502*Main!$C$4*$E502+Main!$C$5*CU$2*$F502","v":5412.9106102521873},{"$f":"CV$2*$F502*Main!$C$4*$E502+Main!$C$5*CV$2*$F502","v":4313.2491224730875},{"$f":"CW$2*$F502*Main!$C$4*$E502+Main!$C$5*CW$2*$F502","v":4908.189819034691},{"$f":"CX$2*$F502*Main!$C$4*$E502+Main!$C$5*CX$2*$F502","v":5503.4142259904584},{"$f":"CY$2*$F502*Main!$C$4*$E502+Main!$C$5*CY$2*$F502","v":4537.9477546508597},{"$f":"CZ$2*$F502*Main!$C$4*$E502+Main!$C$5*CZ$2*$F502","v":5116.4332483509606},{"$f":"DA$2*$F502*Main!$C$4*$E502+Main!$C$5*DA$2*$F502","v":5694.9187420510607},{"$f":"DB$2*$F502*Main!$C$4*$E502+Main!$C$5*DB$2*$F502","v":1357.554236074046},{"$f":"DC$2*$F502*Main!$C$4*$E502+Main!$C$5*DC$2*$F502","v":1796.7379262396935},{"$f":"DD$2*$F502*Main!$C$4*$E502+Main!$C$5*DD$2*$F502","v":2235.6379060111776},{"$f":"DE$2*$F502*Main!$C$4*$E502+Main!$C$5*DE$2*$F502","v":2674.8215961768246},{"$f":"DF$2*$F502*Main!$C$4*$E502+Main!$C$5*DF$2*$F502","v":3114.0052863424717},{"$f":"DG$2*$F502*Main!$C$4*$E502+Main!$C$5*DG$2*$F502","v":1582.5365786459829},{"$f":"DH$2*$F502*Main!$C$4*$E502+Main!$C$5*DH$2*$F502","v":1976.6103161395777},{"$f":"DI$2*$F502*Main!$C$4*$E502+Main!$C$5*DI$2*$F502","v":2370.6840536331724},{"$f":"DJ$2*$F502*Main!$C$4*$E502+Main!$C$5*DJ$2*$F502","v":2764.7577911267672},{"$f":"DK$2*$F502*Main!$C$4*$E502+Main!$C$5*DK$2*$F502","v":3158.831528620361},{"$f":"DL$2*$F502*Main!$C$4*$E502+Main!$C$5*DL$2*$F502","v":1713.3270703555199},{"$f":"DM$2*$F502*Main!$C$4*$E502+Main!$C$5*DM$2*$F502","v":2126.1256938639294},{"$f":"DN$2*$F502*Main!$C$4*$E502+Main!$C$5*DN$2*$F502","v":2538.9243173723385},{"$f":"DO$2*$F502*Main!$C$4*$E502+Main!$C$5*DO$2*$F502","v":2952.0066512749108},{"$f":"DP$2*$F502*Main!$C$4*$E502+Main!$C$5*DP$2*$F502","v":3364.8052747833199},{"$f":"DQ$2*$F502*Main!$C$4*$E502+Main!$C$5*DQ$2*$F502","v":1405.7850030819016},{"$f":"DR$2*$F502*Main!$C$4*$E502+Main!$C$5*DR$2*$F502","v":1868.8003663573122},{"$f":"DS$2*$F502*Main!$C$4*$E502+Main!$C$5*DS$2*$F502","v":2332.0994400268878},{"$f":"DT$2*$F502*Main!$C$4*$E502+Main!$C$5*DT$2*$F502","v":2795.1148033022992},{"$f":"DU$2*$F502*Main!$C$4*$E502+Main!$C$5*DU$2*$F502","v":3258.4138769718747},{"$f":"DV$2*$F502*Main!$C$4*$E502+Main!$C$5*DV$2*$F502","v":1630.7673456538384},{"$f":"DW$2*$F502*Main!$C$4*$E502+Main!$C$5*DW$2*$F502","v":2048.9564666513606},{"$f":"DX$2*$F502*Main!$C$4*$E502+Main!$C$5*DX$2*$F502","v":2466.8618772547188},{"$f":"DY$2*$F502*Main!$C$4*$E502+Main!$C$5*DY$2*$F502","v":2885.0509982522408},{"$f":"DZ$2*$F502*Main!$C$4*$E502+Main!$C$5*DZ$2*$F502","v":3303.2401192497628},{"$f":"EA$2*$F502*Main!$C$4*$E502+Main!$C$5*EA$2*$F502","v":1761.2741269692119},{"$f":"EB$2*$F502*Main!$C$4*$E502+Main!$C$5*EB$2*$F502","v":2198.1881339815486},{"$f":"EC$2*$F502*Main!$C$4*$E502+Main!$C$5*EC$2*$F502","v":2635.1021409938849},{"$f":"ED$2*$F502*Main!$C$4*$E502+Main!$C$5*ED$2*$F502","v":3072.2998584003853},{"$f":"EE$2*$F502*Main!$C$4*$E502+Main!$C$5*EE$2*$F502","v":3509.213865412722},{"$f":"EF$2*$F502*Main!$C$4*$E502+Main!$C$5*EF$2*$F502","v":1741.9818201660694},{"$f":"EG$2*$F502*Main!$C$4*$E502+Main!$C$5*EG$2*$F502","v":2256.3487647851384},{"$f":"EH$2*$F502*Main!$C$4*$E502+Main!$C$5*EH$2*$F502","v":2770.4319990100439},{"$f":"EI$2*$F502*Main!$C$4*$E502+Main!$C$5*EI$2*$F502","v":3284.7989436291123},{"$f":"EJ$2*$F502*Main!$C$4*$E502+Main!$C$5*EJ$2*$F502","v":3799.1658882481815},{"$f":"EK$2*$F502*Main!$C$4*$E502+Main!$C$5*EK$2*$F502","v":1966.9641627380065},{"$f":"EL$2*$F502*Main!$C$4*$E502+Main!$C$5*EL$2*$F502","v":2436.2211546850226},{"$f":"EM$2*$F502*Main!$C$4*$E502+Main!$C$5*EM$2*$F502","v":2905.4781466320387},{"$f":"EN$2*$F502*Main!$C$4*$E502+Main!$C$5*EN$2*$F502","v":3374.7351385790548},{"$f":"EO$2*$F502*Main!$C$4*$E502+Main!$C$5*EO$2*$F502","v":3843.9921305260709},{"$f":"EP$2*$F502*Main!$C$4*$E502+Main!$C$5*EP$2*$F502","v":2097.4709440533798},{"$f":"EQ$2*$F502*Main!$C$4*$E502+Main!$C$5*EQ$2*$F502","v":2585.7365324093744},{"$f":"ER$2*$F502*Main!$C$4*$E502+Main!$C$5*ER$2*$F502","v":3073.7184103712043},{"$f":"ES$2*$F502*Main!$C$4*$E502+Main!$C$5*ES$2*$F502","v":3561.7002883330356},{"$f":"ET$2*$F502*Main!$C$4*$E502+Main!$C$5*ET$2*$F502","v":4049.9658766890298},{"$f":"EU$2*$F502*Main!$C$4*$E502+Main!$C$5*EU$2*$F502","v":4979.6848383639826},{"$f":"EV$2*$F502*Main!$C$4*$E502+Main!$C$5*EV$2*$F502","v":5115.2984067743055},{"$f":"EW$2*$F502*Main!$C$4*$E502+Main!$C$5*EW$2*$F502","v":5290.6314303675672},{"$f":"EX$2*$F502*Main!$C$4*$E502+Main!$C$5*EX$2*$F502","v":5273.6088067177361},{"$f":"EY$2*$F502*Main!$C$4*$E502+Main!$C$5*EY$2*$F502","v":5409.5060855222227},{"$f":"EZ$2*$F502*Main!$C$4*$E502+Main!$C$5*EZ$2*$F502","v":5584.5553987213207},{"$f":"FA$2*$F502*Main!$C$4*$E502+Main!$C$5*FA$2*$F502","v":5962.4576437475762},{"$f":"FB$2*$F502*Main!$C$4*$E502+Main!$C$5*FB$2*$F502","v":6098.3549225520628},{"$f":"FC$2*$F502*Main!$C$4*$E502+Main!$C$5*FC$2*$F502","v":6273.4042357511607},{"$f":"IF($D502<100,(FD$2*(1+Main!$C$3)*$E502*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E502*Main!$C$4)+(FD$2*Main!$C$5))","v":134.58824773559999},{"$f":"IF($D502<100,(FE$2*(1+Main!$C$3)*$E502*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E502*Main!$C$4)+(FE$2*Main!$C$5))","v":147.12286951075001},{"$f":"IF($D502<100,(FF$2*(1+Main!$C$3)*$E502*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E502*Main!$C$4)+(FF$2*Main!$C$5))","v":148.12867564865002},{"$f":"IF($D502<100,(FG$2*(1+Main!$C$3)*$E502*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E502*Main!$C$4)+(FG$2*Main!$C$5))","v":159.90419845180003},{"$f":"IF($D502<100,(FH$2*(1+Main!$C$3)*$E502*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E502*Main!$C$4)+(FH$2*Main!$C$5))","v":215.73592784239997},{"$f":"IF($D502<100,(FI$2*(1+Main!$C$3)*$E502*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E502*Main!$C$4)+(FI$2*Main!$C$5))","v":60.946158714450007}]
["WI",39540,"(Racine, Racine County)",39540,0.9042,{"$f":"IF($D503<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F503*Main!$C$4*$E503+Main!$C$5*G$2*$F503","v":1619.4693044742785},{"$f":"H$2*$F503*Main!$C$4*$E503+Main!$C$5*H$2*$F503","v":1981.9627752213805},{"$f":"I$2*$F503*Main!$C$4*$E503+Main!$C$5*I$2*$F503","v":2344.4562459684835},{"$f":"J$2*$F503*Main!$C$4*$E503+Main!$C$5*J$2*$F503","v":2706.949716715586},{"$f":"K$2*$F503*Main!$C$4*$E503+Main!$C$5*K$2*$F503","v":3069.1666859594488},{"$f":"L$2*$F503*Main!$C$4*$E503+Main!$C$5*L$2*$F503","v":1906.7543663402125},{"$f":"M$2*$F503*Main!$C$4*$E503+Main!$C$5*M$2*$F503","v":2220.3070710139077},{"$f":"N$2*$F503*Main!$C$4*$E503+Main!$C$5*N$2*$F503","v":2533.8597756876025},{"$f":"O$2*$F503*Main!$C$4*$E503+Main!$C$5*O$2*$F503","v":2847.4124803612976},{"$f":"P$2*$F503*Main!$C$4*$E503+Main!$C$5*P$2*$F503","v":3161.241686538232},{"$f":"Q$2*$F503*Main!$C$4*$E503+Main!$C$5*Q$2*$F503","v":2062.7012141673413},{"$f":"R$2*$F503*Main!$C$4*$E503+Main!$C$5*R$2*$F503","v":2386.2079729576617},{"$f":"S$2*$F503*Main!$C$4*$E503+Main!$C$5*S$2*$F503","v":2709.7147317479821},{"$f":"T$2*$F503*Main!$C$4*$E503+Main!$C$5*T$2*$F503","v":3033.2214905383021},{"$f":"U$2*$F503*Main!$C$4*$E503+Main!$C$5*U$2*$F503","v":3356.728249328623},{"$f":"V$2*$F503*Main!$C$4*$E503+Main!$C$5*V$2*$F503","v":1712.3738095627807},{"$f":"W$2*$F503*Main!$C$4*$E503+Main!$C$5*W$2*$F503","v":2080.950313381154},{"$f":"X$2*$F503*Main!$C$4*$E503+Main!$C$5*X$2*$F503","v":2449.8033187027672},{"$f":"Y$2*$F503*Main!$C$4*$E503+Main!$C$5*Y$2*$F503","v":2818.3798225211408},{"$f":"Z$2*$F503*Main!$C$4*$E503+Main!$C$5*Z$2*$F503","v":3186.9563263395139},{"$f":"AA$2*$F503*Main!$C$4*$E503+Main!$C$5*AA$2*$F503","v":1999.6588714287145},{"$f":"AB$2*$F503*Main!$C$4*$E503+Main!$C$5*AB$2*$F503","v":2319.5711106769204},{"$f":"AC$2*$F503*Main!$C$4*$E503+Main!$C$5*AC$2*$F503","v":2639.2068484218862},{"$f":"AD$2*$F503*Main!$C$4*$E503+Main!$C$5*AD$2*$F503","v":2959.1190876700921},{"$f":"AE$2*$F503*Main!$C$4*$E503+Main!$C$5*AE$2*$F503","v":3278.7548254150579},{"$f":"AF$2*$F503*Main!$C$4*$E503+Main!$C$5*AF$2*$F503","v":2155.6057192558437},{"$f":"AG$2*$F503*Main!$C$4*$E503+Main!$C$5*AG$2*$F503","v":2485.1955111174352},{"$f":"AH$2*$F503*Main!$C$4*$E503+Main!$C$5*AH$2*$F503","v":2815.0618044822659},{"$f":"AI$2*$F503*Main!$C$4*$E503+Main!$C$5*AI$2*$F503","v":3144.6515963438569},{"$f":"AJ$2*$F503*Main!$C$4*$E503+Main!$C$5*AJ$2*$F503","v":3474.2413882054479},{"$f":"AK$2*$F503*Main!$C$4*$E503+Main!$C$5*AK$2*$F503","v":1836.7994860205961},{"$f":"AL$2*$F503*Main!$C$4*$E503+Main!$C$5*AL$2*$F503","v":2268.4183325775966},{"$f":"AM$2*$F503*Main!$C$4*$E503+Main!$C$5*AM$2*$F503","v":2700.037179134596},{"$f":"AN$2*$F503*Main!$C$4*$E503+Main!$C$5*AN$2*$F503","v":3131.3795241883568},{"$f":"AO$2*$F503*Main!$C$4*$E503+Main!$C$5*AO$2*$F503","v":3562.9983707453566},{"$f":"AP$2*$F503*Main!$C$4*$E503+Main!$C$5*AP$2*$F503","v":2124.0845478865303},{"$f":"AQ$2*$F503*Main!$C$4*$E503+Main!$C$5*AQ$2*$F503","v":2506.7626283701225},{"$f":"AR$2*$F503*Main!$C$4*$E503+Main!$C$5*AR$2*$F503","v":2889.440708853715},{"$f":"AS$2*$F503*Main!$C$4*$E503+Main!$C$5*AS$2*$F503","v":3272.118789337308},{"$f":"AT$2*$F503*Main!$C$4*$E503+Main!$C$5*AT$2*$F503","v":3654.7968698209006},{"$f":"AU$2*$F503*Main!$C$4*$E503+Main!$C$5*AU$2*$F503","v":2280.0313957136591},{"$f":"AV$2*$F503*Main!$C$4*$E503+Main!$C$5*AV$2*$F503","v":2672.6635303138773},{"$f":"AW$2*$F503*Main!$C$4*$E503+Main!$C$5*AW$2*$F503","v":3065.2956649140947},{"$f":"AX$2*$F503*Main!$C$4*$E503+Main!$C$5*AX$2*$F503","v":3457.6512980110729},{"$f":"AY$2*$F503*Main!$C$4*$E503+Main!$C$5*AY$2*$F503","v":3850.2834326112907},{"$f":"AZ$2*$F503*Main!$C$4*$E503+Main!$C$5*AZ$2*$F503","v":3431.6601567065518},{"$f":"BA$2*$F503*Main!$C$4*$E503+Main!$C$5*BA$2*$F503","v":3905.5837332592082},{"$f":"BB$2*$F503*Main!$C$4*$E503+Main!$C$5*BB$2*$F503","v":4379.2308083086264},{"$f":"BC$2*$F503*Main!$C$4*$E503+Main!$C$5*BC$2*$F503","v":3474.7943912119272},{"$f":"BD$2*$F503*Main!$C$4*$E503+Main!$C$5*BD$2*$F503","v":3978.303628611221},{"$f":"BE$2*$F503*Main!$C$4*$E503+Main!$C$5*BE$2*$F503","v":4481.812866010514},{"$f":"BF$2*$F503*Main!$C$4*$E503+Main!$C$5*BF$2*$F503","v":3680.2350081189425},{"$f":"BG$2*$F503*Main!$C$4*$E503+Main!$C$5*BG$2*$F503","v":4172.1311823821725},{"$f":"BH$2*$F503*Main!$C$4*$E503+Main!$C$5*BH$2*$F503","v":4664.0273566454043},{"$f":"BI$2*$F503*Main!$C$4*$E503+Main!$C$5*BI$2*$F503","v":3555.5328301578879},{"$f":"BJ$2*$F503*Main!$C$4*$E503+Main!$C$5*BJ$2*$F503","v":4083.6507013455052},{"$f":"BK$2*$F503*Main!$C$4*$E503+Main!$C$5*BK$2*$F503","v":4611.7685725331212},{"$f":"BL$2*$F503*Main!$C$4*$E503+Main!$C$5*BL$2*$F503","v":3598.3905631600237},{"$f":"BM$2*$F503*Main!$C$4*$E503+Main!$C$5*BM$2*$F503","v":4156.3705966975176},{"$f":"BN$2*$F503*Main!$C$4*$E503+Main!$C$5*BN$2*$F503","v":4714.0741287317696},{"$f":"BO$2*$F503*Main!$C$4*$E503+Main!$C$5*BO$2*$F503","v":3803.8311800670394},{"$f":"BP$2*$F503*Main!$C$4*$E503+Main!$C$5*BP$2*$F503","v":4350.19815046847},{"$f":"BQ$2*$F503*Main!$C$4*$E503+Main!$C$5*BQ$2*$F503","v":4896.2886193666591},{"$f":"BR$2*$F503*Main!$C$4*$E503+Main!$C$5*BR$2*$F503","v":3994.3407157991169},{"$f":"BS$2*$F503*Main!$C$4*$E503+Main!$C$5*BS$2*$F503","v":4599.8790078938191},{"$f":"BT$2*$F503*Main!$C$4*$E503+Main!$C$5*BT$2*$F503","v":5205.4172999885213},{"$f":"BU$2*$F503*Main!$C$4*$E503+Main!$C$5*BU$2*$F503","v":4037.4749503044932},{"$f":"BV$2*$F503*Main!$C$4*$E503+Main!$C$5*BV$2*$F503","v":4672.598903245831},{"$f":"BW$2*$F503*Main!$C$4*$E503+Main!$C$5*BW$2*$F503","v":5307.9993576904089},{"$f":"BX$2*$F503*Main!$C$4*$E503+Main!$C$5*BX$2*$F503","v":4242.9155672115085},{"$f":"BY$2*$F503*Main!$C$4*$E503+Main!$C$5*BY$2*$F503","v":4866.7029585200235},{"$f":"BZ$2*$F503*Main!$C$4*$E503+Main!$C$5*BZ$2*$F503","v":5490.2138483252993},{"$f":"CA$2*$F503*Main!$C$4*$E503+Main!$C$5*CA$2*$F503","v":3462.628325069385},{"$f":"CB$2*$F503*Main!$C$4*$E503+Main!$C$5*CB$2*$F503","v":3926.3213460021771},{"$f":"CC$2*$F503*Main!$C$4*$E503+Main!$C$5*CC$2*$F503","v":4389.7378654317308},{"$f":"CD$2*$F503*Main!$C$4*$E503+Main!$C$5*CD$2*$F503","v":3462.628325069385},{"$f":"CE$2*$F503*Main!$C$4*$E503+Main!$C$5*CE$2*$F503","v":3970.2850850172722},{"$f":"CF$2*$F503*Main!$C$4*$E503+Main!$C$5*CF$2*$F503","v":4477.9418449651603},{"$f":"CG$2*$F503*Main!$C$4*$E503+Main!$C$5*CG$2*$F503","v":3681.6175156351405},{"$f":"CH$2*$F503*Main!$C$4*$E503+Main!$C$5*CH$2*$F503","v":4173.2371883951319},{"$f":"CI$2*$F503*Main!$C$4*$E503+Main!$C$5*CI$2*$F503","v":4664.5803596518836},{"$f":"CJ$2*$F503*Main!$C$4*$E503+Main!$C$5*CJ$2*$F503","v":3626.8702179937018},{"$f":"CK$2*$F503*Main!$C$4*$E503+Main!$C$5*CK$2*$F503","v":4131.2089599027131},{"$f":"CL$2*$F503*Main!$C$4*$E503+Main!$C$5*CL$2*$F503","v":4635.5477018117263},{"$f":"CM$2*$F503*Main!$C$4*$E503+Main!$C$5*CM$2*$F503","v":3626.8702179937018},{"$f":"CN$2*$F503*Main!$C$4*$E503+Main!$C$5*CN$2*$F503","v":4175.1726989178087},{"$f":"CO$2*$F503*Main!$C$4*$E503+Main!$C$5*CO$2*$F503","v":4723.4751798419147},{"$f":"CP$2*$F503*Main!$C$4*$E503+Main!$C$5*CP$2*$F503","v":3845.8594085594568},{"$f":"CQ$2*$F503*Main!$C$4*$E503+Main!$C$5*CQ$2*$F503","v":4378.1248022956679},{"$f":"CR$2*$F503*Main!$C$4*$E503+Main!$C$5*CR$2*$F503","v":4910.390196031879},{"$f":"CS$2*$F503*Main!$C$4*$E503+Main!$C$5*CS$2*$F503","v":4203.6523537514868},{"$f":"CT$2*$F503*Main!$C$4*$E503+Main!$C$5*CT$2*$F503","v":4739.5122670298115},{"$f":"CU$2*$F503*Main!$C$4*$E503+Main!$C$5*CU$2*$F503","v":5275.3721803081371},{"$f":"CV$2*$F503*Main!$C$4*$E503+Main!$C$5*CV$2*$F503","v":4203.6523537514868},{"$f":"CW$2*$F503*Main!$C$4*$E503+Main!$C$5*CW$2*$F503","v":4783.4760060449062},{"$f":"CX$2*$F503*Main!$C$4*$E503+Main!$C$5*CX$2*$F503","v":5363.5761598415666},{"$f":"CY$2*$F503*Main!$C$4*$E503+Main!$C$5*CY$2*$F503","v":4422.6415443172409},{"$f":"CZ$2*$F503*Main!$C$4*$E503+Main!$C$5*CZ$2*$F503","v":4986.4281094227654},{"$f":"DA$2*$F503*Main!$C$4*$E503+Main!$C$5*DA$2*$F503","v":5550.2146745282898},{"$f":"DB$2*$F503*Main!$C$4*$E503+Main!$C$5*DB$2*$F503","v":1323.0596930014381},{"$f":"DC$2*$F503*Main!$C$4*$E503+Main!$C$5*DC$2*$F503","v":1751.0840200163234},{"$f":"DD$2*$F503*Main!$C$4*$E503+Main!$C$5*DD$2*$F503","v":2178.8318455279691},{"$f":"DE$2*$F503*Main!$C$4*$E503+Main!$C$5*DE$2*$F503","v":2606.8561725428544},{"$f":"DF$2*$F503*Main!$C$4*$E503+Main!$C$5*DF$2*$F503","v":3034.8804995577393},{"$f":"DG$2*$F503*Main!$C$4*$E503+Main!$C$5*DG$2*$F503","v":1542.325385070433},{"$f":"DH$2*$F503*Main!$C$4*$E503+Main!$C$5*DH$2*$F503","v":1926.3859730702234},{"$f":"DI$2*$F503*Main!$C$4*$E503+Main!$C$5*DI$2*$F503","v":2310.446561070014},{"$f":"DJ$2*$F503*Main!$C$4*$E503+Main!$C$5*DJ$2*$F503","v":2694.5071490698047},{"$f":"DK$2*$F503*Main!$C$4*$E503+Main!$C$5*DK$2*$F503","v":3078.5677370695948},{"$f":"DL$2*$F503*Main!$C$4*$E503+Main!$C$5*DL$2*$F503","v":1669.7925780638839},{"$f":"DM$2*$F503*Main!$C$4*$E503+Main!$C$5*DM$2*$F503","v":2072.1022652774873},{"$f":"DN$2*$F503*Main!$C$4*$E503+Main!$C$5*DN$2*$F503","v":2474.4119524910911},{"$f":"DO$2*$F503*Main!$C$4*$E503+Main!$C$5*DO$2*$F503","v":2876.9981412079337},{"$f":"DP$2*$F503*Main!$C$4*$E503+Main!$C$5*DP$2*$F503","v":3279.3078284215371},{"$f":"DQ$2*$F503*Main!$C$4*$E503+Main!$C$5*DQ$2*$F503","v":1370.0649485521685},{"$f":"DR$2*$F503*Main!$C$4*$E503+Main!$C$5*DR$2*$F503","v":1821.3154018391788},{"$f":"DS$2*$F503*Main!$C$4*$E503+Main!$C$5*DS$2*$F503","v":2272.8423566294296},{"$f":"DT$2*$F503*Main!$C$4*$E503+Main!$C$5*DT$2*$F503","v":2724.0928099164403},{"$f":"DU$2*$F503*Main!$C$4*$E503+Main!$C$5*DU$2*$F503","v":3175.6197647066911},{"$f":"DV$2*$F503*Main!$C$4*$E503+Main!$C$5*DV$2*$F503","v":1589.3306406211632},{"$f":"DW$2*$F503*Main!$C$4*$E503+Main!$C$5*DW$2*$F503","v":1996.8938563963188},{"$f":"DX$2*$F503*Main!$C$4*$E503+Main!$C$5*DX$2*$F503","v":2404.1805706682349},{"$f":"DY$2*$F503*Main!$C$4*$E503+Main!$C$5*DY$2*$F503","v":2811.7437864433905},{"$f":"DZ$2*$F503*Main!$C$4*$E503+Main!$C$5*DZ$2*$F503","v":3219.3070022185457},{"$f":"EA$2*$F503*Main!$C$4*$E503+Main!$C$5*EA$2*$F503","v":1716.5213321113747},{"$f":"EB$2*$F503*Main!$C$4*$E503+Main!$C$5*EB$2*$F503","v":2142.3336471003431},{"$f":"EC$2*$F503*Main!$C$4*$E503+Main!$C$5*EC$2*$F503","v":2568.145962089312},{"$f":"ED$2*$F503*Main!$C$4*$E503+Main!$C$5*ED$2*$F503","v":2994.23477858152},{"$f":"EE$2*$F503*Main!$C$4*$E503+Main!$C$5*EE$2*$F503","v":3420.0470935704889},{"$f":"EF$2*$F503*Main!$C$4*$E503+Main!$C$5*EF$2*$F503","v":1697.7192298910825},{"$f":"EG$2*$F503*Main!$C$4*$E503+Main!$C$5*EG$2*$F503","v":2199.0164552644587},{"$f":"EH$2*$F503*Main!$C$4*$E503+Main!$C$5*EH$2*$F503","v":2700.037179134596},{"$f":"EI$2*$F503*Main!$C$4*$E503+Main!$C$5*EI$2*$F503","v":3201.3344045079725},{"$f":"EJ$2*$F503*Main!$C$4*$E503+Main!$C$5*EJ$2*$F503","v":3702.631629881349},{"$f":"EK$2*$F503*Main!$C$4*$E503+Main!$C$5*EK$2*$F503","v":1916.9849219600771},{"$f":"EL$2*$F503*Main!$C$4*$E503+Main!$C$5*EL$2*$F503","v":2374.3184083183592},{"$f":"EM$2*$F503*Main!$C$4*$E503+Main!$C$5*EM$2*$F503","v":2831.6518946766409},{"$f":"EN$2*$F503*Main!$C$4*$E503+Main!$C$5*EN$2*$F503","v":3288.9853810349227},{"$f":"EO$2*$F503*Main!$C$4*$E503+Main!$C$5*EO$2*$F503","v":3746.3188673932045},{"$f":"EP$2*$F503*Main!$C$4*$E503+Main!$C$5*EP$2*$F503","v":2044.1756134502884},{"$f":"EQ$2*$F503*Main!$C$4*$E503+Main!$C$5*EQ$2*$F503","v":2520.0347005256231},{"$f":"ER$2*$F503*Main!$C$4*$E503+Main!$C$5*ER$2*$F503","v":2995.6172860977176},{"$f":"ES$2*$F503*Main!$C$4*$E503+Main!$C$5*ES$2*$F503","v":3471.1998716698131},{"$f":"ET$2*$F503*Main!$C$4*$E503+Main!$C$5*ET$2*$F503","v":3947.0589587451473},{"$f":"EU$2*$F503*Main!$C$4*$E503+Main!$C$5*EU$2*$F503","v":4853.1543848612837},{"$f":"EV$2*$F503*Main!$C$4*$E503+Main!$C$5*EV$2*$F503","v":4985.3221034098078},{"$f":"EW$2*$F503*Main!$C$4*$E503+Main!$C$5*EW$2*$F503","v":5156.2000324118735},{"$f":"EX$2*$F503*Main!$C$4*$E503+Main!$C$5*EX$2*$F503","v":5139.6099422174984},{"$f":"EY$2*$F503*Main!$C$4*$E503+Main!$C$5*EY$2*$F503","v":5272.0541622692617},{"$f":"EZ$2*$F503*Main!$C$4*$E503+Main!$C$5*EZ$2*$F503","v":5442.6555897680892},{"$f":"FA$2*$F503*Main!$C$4*$E503+Main!$C$5*FA$2*$F503","v":5810.9555920832236},{"$f":"FB$2*$F503*Main!$C$4*$E503+Main!$C$5*FB$2*$F503","v":5943.3998121349869},{"$f":"FC$2*$F503*Main!$C$4*$E503+Main!$C$5*FC$2*$F503","v":6114.0012396338134},{"$f":"IF($D503<100,(FD$2*(1+Main!$C$3)*$E503*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E503*Main!$C$4)+(FD$2*Main!$C$5))","v":131.16845058480001},{"$f":"IF($D503<100,(FE$2*(1+Main!$C$3)*$E503*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E503*Main!$C$4)+(FE$2*Main!$C$5))","v":143.38457602350002},{"$f":"IF($D503<100,(FF$2*(1+Main!$C$3)*$E503*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E503*Main!$C$4)+(FF$2*Main!$C$5))","v":144.36482530169999},{"$f":"IF($D503<100,(FG$2*(1+Main!$C$3)*$E503*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E503*Main!$C$4)+(FG$2*Main!$C$5))","v":155.84113996440001},{"$f":"IF($D503<100,(FH$2*(1+Main!$C$3)*$E503*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E503*Main!$C$4)+(FH$2*Main!$C$5))","v":210.25422253919999},{"$f":"IF($D503<100,(FI$2*(1+Main!$C$3)*$E503*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E503*Main!$C$4)+(FI$2*Main!$C$5))","v":59.3975576781}]
["WI",43100,"(Sheboygan, Sheboygan County)",43100,0.95179999999999998,{"$f":"IF($D504<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F504*Main!$C$4*$E504+Main!$C$5*G$2*$F504","v":1684.9347692699398},{"$f":"H$2*$F504*Main!$C$4*$E504+Main!$C$5*H$2*$F504","v":2062.0816845017798},{"$f":"I$2*$F504*Main!$C$4*$E504+Main!$C$5*I$2*$F504","v":2439.2285997336212},{"$f":"J$2*$F504*Main!$C$4*$E504+Main!$C$5*J$2*$F504","v":2816.3755149654617},{"$f":"K$2*$F504*Main!$C$4*$E504+Main!$C$5*K$2*$F504","v":3193.2347513908708},{"$f":"L$2*$F504*Main!$C$4*$E504+Main!$C$5*L$2*$F504","v":1983.8330491523825},{"$f":"M$2*$F504*Main!$C$4*$E504+Main!$C$5*M$2*$F504","v":2310.0608156458284},{"$f":"N$2*$F504*Main!$C$4*$E504+Main!$C$5*N$2*$F504","v":2636.2885821392738},{"$f":"O$2*$F504*Main!$C$4*$E504+Main!$C$5*O$2*$F504","v":2962.5163486327201},{"$f":"P$2*$F504*Main!$C$4*$E504+Main!$C$5*P$2*$F504","v":3289.0317939325969},{"$f":"Q$2*$F504*Main!$C$4*$E504+Main!$C$5*Q$2*$F504","v":2146.0838959798102},{"$f":"R$2*$F504*Main!$C$4*$E504+Main!$C$5*R$2*$F504","v":2482.6680995047946},{"$f":"S$2*$F504*Main!$C$4*$E504+Main!$C$5*S$2*$F504","v":2819.252303029778},{"$f":"T$2*$F504*Main!$C$4*$E504+Main!$C$5*T$2*$F504","v":3155.8365065547614},{"$f":"U$2*$F504*Main!$C$4*$E504+Main!$C$5*U$2*$F504","v":3492.4207100797457},{"$f":"V$2*$F504*Main!$C$4*$E504+Main!$C$5*V$2*$F504","v":1781.5948482309605},{"$f":"W$2*$F504*Main!$C$4*$E504+Main!$C$5*W$2*$F504","v":2165.0706972042967},{"$f":"X$2*$F504*Main!$C$4*$E504+Main!$C$5*X$2*$F504","v":2548.8342249840643},{"$f":"Y$2*$F504*Main!$C$4*$E504+Main!$C$5*Y$2*$F504","v":2932.3100739574006},{"$f":"Z$2*$F504*Main!$C$4*$E504+Main!$C$5*Z$2*$F504","v":3315.7859229307369},{"$f":"AA$2*$F504*Main!$C$4*$E504+Main!$C$5*AA$2*$F504","v":2080.4931281134031},{"$f":"AB$2*$F504*Main!$C$4*$E504+Main!$C$5*AB$2*$F504","v":2413.3375071547762},{"$f":"AC$2*$F504*Main!$C$4*$E504+Main!$C$5*AC$2*$F504","v":2745.8942073897174},{"$f":"AD$2*$F504*Main!$C$4*$E504+Main!$C$5*AD$2*$F504","v":3078.73858643109},{"$f":"AE$2*$F504*Main!$C$4*$E504+Main!$C$5*AE$2*$F504","v":3411.2952866660307},{"$f":"AF$2*$F504*Main!$C$4*$E504+Main!$C$5*AF$2*$F504","v":2242.7439749408313},{"$f":"AG$2*$F504*Main!$C$4*$E504+Main!$C$5*AG$2*$F504","v":2585.657112207311},{"$f":"AH$2*$F504*Main!$C$4*$E504+Main!$C$5*AH$2*$F504","v":2928.8579282802211},{"$f":"AI$2*$F504*Main!$C$4*$E504+Main!$C$5*AI$2*$F504","v":3271.7710655467004},{"$f":"AJ$2*$F504*Main!$C$4*$E504+Main!$C$5*AJ$2*$F504","v":3614.6842028131791},{"$f":"AK$2*$F504*Main!$C$4*$E504+Main!$C$5*AK$2*$F504","v":1911.0503111251851},{"$f":"AL$2*$F504*Main!$C$4*$E504+Main!$C$5*AL$2*$F504","v":2360.1169279649284},{"$f":"AM$2*$F504*Main!$C$4*$E504+Main!$C$5*AM$2*$F504","v":2809.1835448046713},{"$f":"AN$2*$F504*Main!$C$4*$E504+Main!$C$5*AN$2*$F504","v":3257.9624828379833},{"$f":"AO$2*$F504*Main!$C$4*$E504+Main!$C$5*AO$2*$F504","v":3707.0290996777262},{"$f":"AP$2*$F504*Main!$C$4*$E504+Main!$C$5*AP$2*$F504","v":2209.9485910076278},{"$f":"AQ$2*$F504*Main!$C$4*$E504+Main!$C$5*AQ$2*$F504","v":2608.0960591089756},{"$f":"AR$2*$F504*Main!$C$4*$E504+Main!$C$5*AR$2*$F504","v":3006.2435272103239},{"$f":"AS$2*$F504*Main!$C$4*$E504+Main!$C$5*AS$2*$F504","v":3404.3909953116727},{"$f":"AT$2*$F504*Main!$C$4*$E504+Main!$C$5*AT$2*$F504","v":3802.538463413021},{"$f":"AU$2*$F504*Main!$C$4*$E504+Main!$C$5*AU$2*$F504","v":2372.199437835056},{"$f":"AV$2*$F504*Main!$C$4*$E504+Main!$C$5*AV$2*$F504","v":2780.7033429679423},{"$f":"AW$2*$F504*Main!$C$4*$E504+Main!$C$5*AW$2*$F504","v":3189.2072481008286},{"$f":"AX$2*$F504*Main!$C$4*$E504+Main!$C$5*AX$2*$F504","v":3597.4234744272826},{"$f":"AY$2*$F504*Main!$C$4*$E504+Main!$C$5*AY$2*$F504","v":4005.9273795601694},{"$f":"AZ$2*$F504*Main!$C$4*$E504+Main!$C$5*AZ$2*$F504","v":3570.3816666227117},{"$f":"BA$2*$F504*Main!$C$4*$E504+Main!$C$5*BA$2*$F504","v":4063.4631408464911},{"$f":"BB$2*$F504*Main!$C$4*$E504+Main!$C$5*BB$2*$F504","v":4556.2569362638387},{"$f":"BC$2*$F504*Main!$C$4*$E504+Main!$C$5*BC$2*$F504","v":3615.2595604260428},{"$f":"BD$2*$F504*Main!$C$4*$E504+Main!$C$5*BD$2*$F504","v":4139.1226669380048},{"$f":"BE$2*$F504*Main!$C$4*$E504+Main!$C$5*BE$2*$F504","v":4662.9857734499665},{"$f":"BF$2*$F504*Main!$C$4*$E504+Main!$C$5*BF$2*$F504","v":3829.0049136047287},{"$f":"BG$2*$F504*Main!$C$4*$E504+Main!$C$5*BG$2*$F504","v":4340.7855102465628},{"$f":"BH$2*$F504*Main!$C$4*$E504+Main!$C$5*BH$2*$F504","v":4852.5661068883974},{"$f":"BI$2*$F504*Main!$C$4*$E504+Main!$C$5*BI$2*$F504","v":3699.2617719040732},{"$f":"BJ$2*$F504*Main!$C$4*$E504+Main!$C$5*BJ$2*$F504","v":4248.728292188448},{"$f":"BK$2*$F504*Main!$C$4*$E504+Main!$C$5*BK$2*$F504","v":4798.1948124728224},{"$f":"BL$2*$F504*Main!$C$4*$E504+Main!$C$5*BL$2*$F504","v":3743.851986900972},{"$f":"BM$2*$F504*Main!$C$4*$E504+Main!$C$5*BM$2*$F504","v":4324.3878182799617},{"$f":"BN$2*$F504*Main!$C$4*$E504+Main!$C$5*BN$2*$F504","v":4904.6359708525179},{"$f":"BO$2*$F504*Main!$C$4*$E504+Main!$C$5*BO$2*$F504","v":3957.5973400796584},{"$f":"BP$2*$F504*Main!$C$4*$E504+Main!$C$5*BP$2*$F504","v":4526.0506615885197},{"$f":"BQ$2*$F504*Main!$C$4*$E504+Main!$C$5*BQ$2*$F504","v":5094.2163042909488},{"$f":"BR$2*$F504*Main!$C$4*$E504+Main!$C$5*BR$2*$F504","v":4155.8080377110382},{"$f":"BS$2*$F504*Main!$C$4*$E504+Main!$C$5*BS$2*$F504","v":4785.824623796263},{"$f":"BT$2*$F504*Main!$C$4*$E504+Main!$C$5*BT$2*$F504","v":5415.8412098814897},{"$f":"BU$2*$F504*Main!$C$4*$E504+Main!$C$5*BU$2*$F504","v":4200.6859315143693},{"$f":"BV$2*$F504*Main!$C$4*$E504+Main!$C$5*BV$2*$F504","v":4861.4841498877777},{"$f":"BW$2*$F504*Main!$C$4*$E504+Main!$C$5*BW$2*$F504","v":5522.5700470676165},{"$f":"BX$2*$F504*Main!$C$4*$E504+Main!$C$5*BX$2*$F504","v":4414.4312846930552},{"$f":"BY$2*$F504*Main!$C$4*$E504+Main!$C$5*BY$2*$F504","v":5063.434672002767},{"$f":"BZ$2*$F504*Main!$C$4*$E504+Main!$C$5*BZ$2*$F504","v":5712.1503805060484},{"$f":"CA$2*$F504*Main!$C$4*$E504+Main!$C$5*CA$2*$F504","v":3602.6016929430516},{"$f":"CB$2*$F504*Main!$C$4*$E504+Main!$C$5*CB$2*$F504","v":4085.0390513288612},{"$f":"CC$2*$F504*Main!$C$4*$E504+Main!$C$5*CC$2*$F504","v":4567.1887309082404},{"$f":"CD$2*$F504*Main!$C$4*$E504+Main!$C$5*CD$2*$F504","v":3602.6016929430516},{"$f":"CE$2*$F504*Main!$C$4*$E504+Main!$C$5*CE$2*$F504","v":4130.7799815514873},{"$f":"CF$2*$F504*Main!$C$4*$E504+Main!$C$5*CF$2*$F504","v":4658.9582701599238},{"$f":"CG$2*$F504*Main!$C$4*$E504+Main!$C$5*CG$2*$F504","v":3830.4433076368864},{"$f":"CH$2*$F504*Main!$C$4*$E504+Main!$C$5*CH$2*$F504","v":4341.9362254722892},{"$f":"CI$2*$F504*Main!$C$4*$E504+Main!$C$5*CI$2*$F504","v":4853.141464501261},{"$f":"CJ$2*$F504*Main!$C$4*$E504+Main!$C$5*CJ$2*$F504","v":3773.4829039634283},{"$f":"CK$2*$F504*Main!$C$4*$E504+Main!$C$5*CK$2*$F504","v":4298.2090468946844},{"$f":"CL$2*$F504*Main!$C$4*$E504+Main!$C$5*CL$2*$F504","v":4822.9351898259411},{"$f":"CM$2*$F504*Main!$C$4*$E504+Main!$C$5*CM$2*$F504","v":3773.4829039634283},{"$f":"CN$2*$F504*Main!$C$4*$E504+Main!$C$5*CN$2*$F504","v":4343.9499771173105},{"$f":"CO$2*$F504*Main!$C$4*$E504+Main!$C$5*CO$2*$F504","v":4914.4170502711931},{"$f":"CP$2*$F504*Main!$C$4*$E504+Main!$C$5*CP$2*$F504","v":4001.3245186572631},{"$f":"CQ$2*$F504*Main!$C$4*$E504+Main!$C$5*CQ$2*$F504","v":4555.1062210381124},{"$f":"CR$2*$F504*Main!$C$4*$E504+Main!$C$5*CR$2*$F504","v":5108.8879234189617},{"$f":"CS$2*$F504*Main!$C$4*$E504+Main!$C$5*CS$2*$F504","v":4373.5808941797668},{"$f":"CT$2*$F504*Main!$C$4*$E504+Main!$C$5*CT$2*$F504","v":4931.1024210442265},{"$f":"CU$2*$F504*Main!$C$4*$E504+Main!$C$5*CU$2*$F504","v":5488.6239479086853},{"$f":"CV$2*$F504*Main!$C$4*$E504+Main!$C$5*CV$2*$F504","v":4373.5808941797668},{"$f":"CW$2*$F504*Main!$C$4*$E504+Main!$C$5*CW$2*$F504","v":4976.8433512668526},{"$f":"CX$2*$F504*Main!$C$4*$E504+Main!$C$5*CX$2*$F504","v":5580.3934871603697},{"$f":"CY$2*$F504*Main!$C$4*$E504+Main!$C$5*CY$2*$F504","v":4601.4225088736011},{"$f":"CZ$2*$F504*Main!$C$4*$E504+Main!$C$5*CZ$2*$F504","v":5187.9995951876535},{"$f":"DA$2*$F504*Main!$C$4*$E504+Main!$C$5*DA$2*$F504","v":5774.5766815017068},{"$f":"DB$2*$F504*Main!$C$4*$E504+Main!$C$5*DB$2*$F504","v":1376.5430887752536},{"$f":"DC$2*$F504*Main!$C$4*$E504+Main!$C$5*DC$2*$F504","v":1821.8698811313857},{"$f":"DD$2*$F504*Main!$C$4*$E504+Main!$C$5*DD$2*$F504","v":2266.9089946810868},{"$f":"DE$2*$F504*Main!$C$4*$E504+Main!$C$5*DE$2*$F504","v":2712.2357870372189},{"$f":"DF$2*$F504*Main!$C$4*$E504+Main!$C$5*DF$2*$F504","v":3157.5625793933505},{"$f":"DG$2*$F504*Main!$C$4*$E504+Main!$C$5*DG$2*$F504","v":1604.6723822755205},{"$f":"DH$2*$F504*Main!$C$4*$E504+Main!$C$5*DH$2*$F504","v":2004.2582444090267},{"$f":"DI$2*$F504*Main!$C$4*$E504+Main!$C$5*DI$2*$F504","v":2403.8441065425332},{"$f":"DJ$2*$F504*Main!$C$4*$E504+Main!$C$5*DJ$2*$F504","v":2803.4299686760396},{"$f":"DK$2*$F504*Main!$C$4*$E504+Main!$C$5*DK$2*$F504","v":3203.0158308095456},{"$f":"DL$2*$F504*Main!$C$4*$E504+Main!$C$5*DL$2*$F504","v":1737.2923120404926},{"$f":"DM$2*$F504*Main!$C$4*$E504+Main!$C$5*DM$2*$F504","v":2155.8649753984851},{"$f":"DN$2*$F504*Main!$C$4*$E504+Main!$C$5*DN$2*$F504","v":2574.437638756478},{"$f":"DO$2*$F504*Main!$C$4*$E504+Main!$C$5*DO$2*$F504","v":2993.2979809209019},{"$f":"DP$2*$F504*Main!$C$4*$E504+Main!$C$5*DP$2*$F504","v":3411.8706442788944},{"$f":"DQ$2*$F504*Main!$C$4*$E504+Main!$C$5*DQ$2*$F504","v":1425.4484858686276},{"$f":"DR$2*$F504*Main!$C$4*$E504+Main!$C$5*DR$2*$F504","v":1894.9402979650145},{"$f":"DS$2*$F504*Main!$C$4*$E504+Main!$C$5*DS$2*$F504","v":2364.7197888678338},{"$f":"DT$2*$F504*Main!$C$4*$E504+Main!$C$5*DT$2*$F504","v":2834.2116009642214},{"$f":"DU$2*$F504*Main!$C$4*$E504+Main!$C$5*DU$2*$F504","v":3303.9910918670412},{"$f":"DV$2*$F504*Main!$C$4*$E504+Main!$C$5*DV$2*$F504","v":1653.5777793688942},{"$f":"DW$2*$F504*Main!$C$4*$E504+Main!$C$5*DW$2*$F504","v":2077.6163400490873},{"$f":"DX$2*$F504*Main!$C$4*$E504+Main!$C$5*DX$2*$F504","v":2501.3672219228488},{"$f":"DY$2*$F504*Main!$C$4*$E504+Main!$C$5*DY$2*$F504","v":2925.4057826030421},{"$f":"DZ$2*$F504*Main!$C$4*$E504+Main!$C$5*DZ$2*$F504","v":3349.4443432832345},{"$f":"EA$2*$F504*Main!$C$4*$E504+Main!$C$5*EA$2*$F504","v":1785.9100303274349},{"$f":"EB$2*$F504*Main!$C$4*$E504+Main!$C$5*EB$2*$F504","v":2228.9353922321143},{"$f":"EC$2*$F504*Main!$C$4*$E504+Main!$C$5*EC$2*$F504","v":2671.9607541367932},{"$f":"ED$2*$F504*Main!$C$4*$E504+Main!$C$5*ED$2*$F504","v":3115.2737948479044},{"$f":"EE$2*$F504*Main!$C$4*$E504+Main!$C$5*EE$2*$F504","v":3558.2991567525842},{"$f":"EF$2*$F504*Main!$C$4*$E504+Main!$C$5*EF$2*$F504","v":1766.3478714900853},{"$f":"EG$2*$F504*Main!$C$4*$E504+Main!$C$5*EG$2*$F504","v":2287.9095475505937},{"$f":"EH$2*$F504*Main!$C$4*$E504+Main!$C$5*EH$2*$F504","v":2809.1835448046713},{"$f":"EI$2*$F504*Main!$C$4*$E504+Main!$C$5*EI$2*$F504","v":3330.7452208651798},{"$f":"EJ$2*$F504*Main!$C$4*$E504+Main!$C$5*EJ$2*$F504","v":3852.3068969256892},{"$f":"EK$2*$F504*Main!$C$4*$E504+Main!$C$5*EK$2*$F504","v":1994.4771649903519},{"$f":"EL$2*$F504*Main!$C$4*$E504+Main!$C$5*EL$2*$F504","v":2470.2979108282348},{"$f":"EM$2*$F504*Main!$C$4*$E504+Main!$C$5*EM$2*$F504","v":2946.1186566661177},{"$f":"EN$2*$F504*Main!$C$4*$E504+Main!$C$5*EN$2*$F504","v":3421.9394025040006},{"$f":"EO$2*$F504*Main!$C$4*$E504+Main!$C$5*EO$2*$F504","v":3897.7601483418835},{"$f":"EP$2*$F504*Main!$C$4*$E504+Main!$C$5*EP$2*$F504","v":2126.8094159488924},{"$f":"EQ$2*$F504*Main!$C$4*$E504+Main!$C$5*EQ$2*$F504","v":2621.9046418176931},{"$f":"ER$2*$F504*Main!$C$4*$E504+Main!$C$5*ER$2*$F504","v":3116.7121888800621},{"$f":"ES$2*$F504*Main!$C$4*$E504+Main!$C$5*ES$2*$F504","v":3611.5197359424319},{"$f":"ET$2*$F504*Main!$C$4*$E504+Main!$C$5*ET$2*$F504","v":4106.6149618112322},{"$f":"EU$2*$F504*Main!$C$4*$E504+Main!$C$5*EU$2*$F504","v":5049.3384104876186},{"$f":"EV$2*$F504*Main!$C$4*$E504+Main!$C$5*EV$2*$F504","v":5186.8488799619281},{"$f":"EW$2*$F504*Main!$C$4*$E504+Main!$C$5*EW$2*$F504","v":5364.6343823366624},{"$f":"EX$2*$F504*Main!$C$4*$E504+Main!$C$5*EX$2*$F504","v":5347.3736539507663},{"$f":"EY$2*$F504*Main!$C$4*$E504+Main!$C$5*EY$2*$F504","v":5485.1718022315072},{"$f":"EZ$2*$F504*Main!$C$4*$E504+Main!$C$5*EZ$2*$F504","v":5662.6696257998101},{"$f":"FA$2*$F504*Main!$C$4*$E504+Main!$C$5*FA$2*$F504","v":6045.8577959667155},{"$f":"FB$2*$F504*Main!$C$4*$E504+Main!$C$5*FB$2*$F504","v":6183.6559442474572},{"$f":"FC$2*$F504*Main!$C$4*$E504+Main!$C$5*FC$2*$F504","v":6361.1537678157601},{"$f":"IF($D504<100,(FD$2*(1+Main!$C$3)*$E504*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E504*Main!$C$4)+(FD$2*Main!$C$5))","v":136.4708070792},{"$f":"IF($D504<100,(FE$2*(1+Main!$C$3)*$E504*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E504*Main!$C$4)+(FE$2*Main!$C$5))","v":149.1807574565},{"$f":"IF($D504<100,(FF$2*(1+Main!$C$3)*$E504*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E504*Main!$C$4)+(FF$2*Main!$C$5))","v":150.20063235430001},{"$f":"IF($D504<100,(FG$2*(1+Main!$C$3)*$E504*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E504*Main!$C$4)+(FG$2*Main!$C$5))","v":162.14086582760001},{"$f":"IF($D504<100,(FH$2*(1+Main!$C$3)*$E504*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E504*Main!$C$4)+(FH$2*Main!$C$5))","v":218.75354411680001},{"$f":"IF($D504<100,(FI$2*(1+Main!$C$3)*$E504*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E504*Main!$C$4)+(FI$2*Main!$C$5))","v":61.798645929900005}]
["WI",48140,"(Marathon County, Wausau)",48140,0.877,{"$f":"IF($D505<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F505*Main!$C$4*$E505+Main!$C$5*G$2*$F505","v":1582.0604674481865},{"$f":"H$2*$F505*Main!$C$4*$E505+Main!$C$5*H$2*$F505","v":1936.1805413468669},{"$f":"I$2*$F505*Main!$C$4*$E505+Main!$C$5*I$2*$F505","v":2290.3006152455473},{"$f":"J$2*$F505*Main!$C$4*$E505+Main!$C$5*J$2*$F505","v":2644.4206891442286},{"$f":"K$2*$F505*Main!$C$4*$E505+Main!$C$5*K$2*$F505","v":2998.2706485700646},{"$f":"L$2*$F505*Main!$C$4*$E505+Main!$C$5*L$2*$F505","v":1862.7094047332585},{"$f":"M$2*$F505*Main!$C$4*$E505+Main!$C$5*M$2*$F505","v":2169.0192169385246},{"$f":"N$2*$F505*Main!$C$4*$E505+Main!$C$5*N$2*$F505","v":2475.3290291437902},{"$f":"O$2*$F505*Main!$C$4*$E505+Main!$C$5*O$2*$F505","v":2781.6388413490567},{"$f":"P$2*$F505*Main!$C$4*$E505+Main!$C$5*P$2*$F505","v":3088.2187680271668},{"$f":"Q$2*$F505*Main!$C$4*$E505+Main!$C$5*Q$2*$F505","v":2015.053967417359},{"$f":"R$2*$F505*Main!$C$4*$E505+Main!$C$5*R$2*$F505","v":2331.0879006450145},{"$f":"S$2*$F505*Main!$C$4*$E505+Main!$C$5*S$2*$F505","v":2647.1218338726699},{"$f":"T$2*$F505*Main!$C$4*$E505+Main!$C$5*T$2*$F505","v":2963.1557671003252},{"$f":"U$2*$F505*Main!$C$4*$E505+Main!$C$5*U$2*$F505","v":3279.189700327981},{"$f":"V$2*$F505*Main!$C$4*$E505+Main!$C$5*V$2*$F505","v":1672.8189303238207},{"$f":"W$2*$F505*Main!$C$4*$E505+Main!$C$5*W$2*$F505","v":2032.8815226250726},{"$f":"X$2*$F505*Main!$C$4*$E505+Main!$C$5*X$2*$F505","v":2393.2142293991687},{"$f":"Y$2*$F505*Main!$C$4*$E505+Main!$C$5*Y$2*$F505","v":2753.2768217004209},{"$f":"Z$2*$F505*Main!$C$4*$E505+Main!$C$5*Z$2*$F505","v":3113.3394140016726},{"$f":"AA$2*$F505*Main!$C$4*$E505+Main!$C$5*AA$2*$F505","v":1953.4678676088924},{"$f":"AB$2*$F505*Main!$C$4*$E505+Main!$C$5*AB$2*$F505","v":2265.9903126895742},{"$f":"AC$2*$F505*Main!$C$4*$E505+Main!$C$5*AC$2*$F505","v":2578.2426432974116},{"$f":"AD$2*$F505*Main!$C$4*$E505+Main!$C$5*AD$2*$F505","v":2890.7650883780934},{"$f":"AE$2*$F505*Main!$C$4*$E505+Main!$C$5*AE$2*$F505","v":3203.0174189859304},{"$f":"AF$2*$F505*Main!$C$4*$E505+Main!$C$5*AF$2*$F505","v":2105.8124302929932},{"$f":"AG$2*$F505*Main!$C$4*$E505+Main!$C$5*AG$2*$F505","v":2427.7888819232203},{"$f":"AH$2*$F505*Main!$C$4*$E505+Main!$C$5*AH$2*$F505","v":2750.0354480262909},{"$f":"AI$2*$F505*Main!$C$4*$E505+Main!$C$5*AI$2*$F505","v":3072.0118996565175},{"$f":"AJ$2*$F505*Main!$C$4*$E505+Main!$C$5*AJ$2*$F505","v":3393.9883512867441},{"$f":"AK$2*$F505*Main!$C$4*$E505+Main!$C$5*AK$2*$F505","v":1794.3704431036883},{"$f":"AL$2*$F505*Main!$C$4*$E505+Main!$C$5*AL$2*$F505","v":2216.0191352134066},{"$f":"AM$2*$F505*Main!$C$4*$E505+Main!$C$5*AM$2*$F505","v":2637.6678273231246},{"$f":"AN$2*$F505*Main!$C$4*$E505+Main!$C$5*AN$2*$F505","v":3059.0464049599987},{"$f":"AO$2*$F505*Main!$C$4*$E505+Main!$C$5*AO$2*$F505","v":3480.6950970697167},{"$f":"AP$2*$F505*Main!$C$4*$E505+Main!$C$5*AP$2*$F505","v":2075.0193803887605},{"$f":"AQ$2*$F505*Main!$C$4*$E505+Main!$C$5*AQ$2*$F505","v":2448.8578108050633},{"$f":"AR$2*$F505*Main!$C$4*$E505+Main!$C$5*AR$2*$F505","v":2822.696241221367},{"$f":"AS$2*$F505*Main!$C$4*$E505+Main!$C$5*AS$2*$F505","v":3196.5346716376707},{"$f":"AT$2*$F505*Main!$C$4*$E505+Main!$C$5*AT$2*$F505","v":3570.3731020539749},{"$f":"AU$2*$F505*Main!$C$4*$E505+Main!$C$5*AU$2*$F505","v":2227.3639430728608},{"$f":"AV$2*$F505*Main!$C$4*$E505+Main!$C$5*AV$2*$F505","v":2610.9264945115538},{"$f":"AW$2*$F505*Main!$C$4*$E505+Main!$C$5*AW$2*$F505","v":2994.4890459502467},{"$f":"AX$2*$F505*Main!$C$4*$E505+Main!$C$5*AX$2*$F505","v":3377.7814829160952},{"$f":"AY$2*$F505*Main!$C$4*$E505+Main!$C$5*AY$2*$F505","v":3761.3440343547891},{"$f":"AZ$2*$F505*Main!$C$4*$E505+Main!$C$5*AZ$2*$F505","v":3352.3907224687459},{"$f":"BA$2*$F505*Main!$C$4*$E505+Main!$C$5*BA$2*$F505","v":3815.3669289236186},{"$f":"BB$2*$F505*Main!$C$4*$E505+Main!$C$5*BB$2*$F505","v":4278.0730209056474},{"$f":"BC$2*$F505*Main!$C$4*$E505+Main!$C$5*BC$2*$F505","v":3394.5285802324329},{"$f":"BD$2*$F505*Main!$C$4*$E505+Main!$C$5*BD$2*$F505","v":3886.4070352816298},{"$f":"BE$2*$F505*Main!$C$4*$E505+Main!$C$5*BE$2*$F505","v":4378.2854903308271},{"$f":"BF$2*$F505*Main!$C$4*$E505+Main!$C$5*BF$2*$F505","v":3595.2236335556363},{"$f":"BG$2*$F505*Main!$C$4*$E505+Main!$C$5*BG$2*$F505","v":4075.7572807453789},{"$f":"BH$2*$F505*Main!$C$4*$E505+Main!$C$5*BH$2*$F505","v":4556.2909279351225},{"$f":"BI$2*$F505*Main!$C$4*$E505+Main!$C$5*BI$2*$F505","v":3473.4020063029247},{"$f":"BJ$2*$F505*Main!$C$4*$E505+Main!$C$5*BJ$2*$F505","v":3989.3206494352517},{"$f":"BK$2*$F505*Main!$C$4*$E505+Main!$C$5*BK$2*$F505","v":4505.2392925675776},{"$f":"BL$2*$F505*Main!$C$4*$E505+Main!$C$5*BL$2*$F505","v":3515.2697495937673},{"$f":"BM$2*$F505*Main!$C$4*$E505+Main!$C$5*BM$2*$F505","v":4060.3607557932633},{"$f":"BN$2*$F505*Main!$C$4*$E505+Main!$C$5*BN$2*$F505","v":4605.181647519913},{"$f":"BO$2*$F505*Main!$C$4*$E505+Main!$C$5*BO$2*$F505","v":3715.9648029169712},{"$f":"BP$2*$F505*Main!$C$4*$E505+Main!$C$5*BP$2*$F505","v":4249.711001257012},{"$f":"BQ$2*$F505*Main!$C$4*$E505+Main!$C$5*BQ$2*$F505","v":4783.1870851242074},{"$f":"BR$2*$F505*Main!$C$4*$E505+Main!$C$5*BR$2*$F505","v":3902.0736747065907},{"$f":"BS$2*$F505*Main!$C$4*$E505+Main!$C$5*BS$2*$F505","v":4493.6243702352795},{"$f":"BT$2*$F505*Main!$C$4*$E505+Main!$C$5*BT$2*$F505","v":5085.1750657639677},{"$f":"BU$2*$F505*Main!$C$4*$E505+Main!$C$5*BU$2*$F505","v":3944.2115324702781},{"$f":"BV$2*$F505*Main!$C$4*$E505+Main!$C$5*BV$2*$F505","v":4564.6644765932906},{"$f":"BW$2*$F505*Main!$C$4*$E505+Main!$C$5*BW$2*$F505","v":5185.3875351891465},{"$f":"BX$2*$F505*Main!$C$4*$E505+Main!$C$5*BX$2*$F505","v":4144.9065857934811},{"$f":"BY$2*$F505*Main!$C$4*$E505+Main!$C$5*BY$2*$F505","v":4754.2848365298833},{"$f":"BZ$2*$F505*Main!$C$4*$E505+Main!$C$5*BZ$2*$F505","v":5363.3929727934428},{"$f":"CA$2*$F505*Main!$C$4*$E505+Main!$C$5*CA$2*$F505","v":3382.6435434272898},{"$f":"CB$2*$F505*Main!$C$4*$E505+Main!$C$5*CB$2*$F505","v":3835.6255143869294},{"$f":"CC$2*$F505*Main!$C$4*$E505+Main!$C$5*CC$2*$F505","v":4288.3373708737254},{"$f":"CD$2*$F505*Main!$C$4*$E505+Main!$C$5*CD$2*$F505","v":3382.6435434272898},{"$f":"CE$2*$F505*Main!$C$4*$E505+Main!$C$5*CE$2*$F505","v":3878.573715569149},{"$f":"CF$2*$F505*Main!$C$4*$E505+Main!$C$5*CF$2*$F505","v":4374.5038877110092},{"$f":"CG$2*$F505*Main!$C$4*$E505+Main!$C$5*CG$2*$F505","v":3596.5742059198569},{"$f":"CH$2*$F505*Main!$C$4*$E505+Main!$C$5*CH$2*$F505","v":4076.8377386367561},{"$f":"CI$2*$F505*Main!$C$4*$E505+Main!$C$5*CI$2*$F505","v":4556.8311568808103},{"$f":"CJ$2*$F505*Main!$C$4*$E505+Main!$C$5*CJ$2*$F505","v":3543.0915402967153},{"$f":"CK$2*$F505*Main!$C$4*$E505+Main!$C$5*CK$2*$F505","v":4035.7803387644444},{"$f":"CL$2*$F505*Main!$C$4*$E505+Main!$C$5*CL$2*$F505","v":4528.469137232174},{"$f":"CM$2*$F505*Main!$C$4*$E505+Main!$C$5*CM$2*$F505","v":3543.0915402967153},{"$f":"CN$2*$F505*Main!$C$4*$E505+Main!$C$5*CN$2*$F505","v":4078.728539946665},{"$f":"CO$2*$F505*Main!$C$4*$E505+Main!$C$5*CO$2*$F505","v":4614.3655395966134},{"$f":"CP$2*$F505*Main!$C$4*$E505+Main!$C$5*CP$2*$F505","v":3757.0222027892819},{"$f":"CQ$2*$F505*Main!$C$4*$E505+Main!$C$5*CQ$2*$F505","v":4276.9925630142707},{"$f":"CR$2*$F505*Main!$C$4*$E505+Main!$C$5*CR$2*$F505","v":4796.9629232392599},{"$f":"CS$2*$F505*Main!$C$4*$E505+Main!$C$5*CS$2*$F505","v":4106.5503306496121},{"$f":"CT$2*$F505*Main!$C$4*$E505+Main!$C$5*CT$2*$F505","v":4630.0321790215748},{"$f":"CU$2*$F505*Main!$C$4*$E505+Main!$C$5*CU$2*$F505","v":5153.5140273935367},{"$f":"CV$2*$F505*Main!$C$4*$E505+Main!$C$5*CV$2*$F505","v":4106.5503306496121},{"$f":"CW$2*$F505*Main!$C$4*$E505+Main!$C$5*CW$2*$F505","v":4672.980380203795},{"$f":"CX$2*$F505*Main!$C$4*$E505+Main!$C$5*CX$2*$F505","v":5239.6805442308214},{"$f":"CY$2*$F505*Main!$C$4*$E505+Main!$C$5*CY$2*$F505","v":4320.4809931421778},{"$f":"CZ$2*$F505*Main!$C$4*$E505+Main!$C$5*CZ$2*$F505","v":4871.2444032714002},{"$f":"DA$2*$F505*Main!$C$4*$E505+Main!$C$5*DA$2*$F505","v":5422.0078134006226},{"$f":"DB$2*$F505*Main!$C$4*$E505+Main!$C$5*DB$2*$F505","v":1292.4977525592576},{"$f":"DC$2*$F505*Main!$C$4*$E505+Main!$C$5*DC$2*$F505","v":1710.6349565220016},{"$f":"DD$2*$F505*Main!$C$4*$E505+Main!$C$5*DD$2*$F505","v":2128.5020460119022},{"$f":"DE$2*$F505*Main!$C$4*$E505+Main!$C$5*DE$2*$F505","v":2546.6392499746462},{"$f":"DF$2*$F505*Main!$C$4*$E505+Main!$C$5*DF$2*$F505","v":2964.7764539373902},{"$f":"DG$2*$F505*Main!$C$4*$E505+Main!$C$5*DG$2*$F505","v":1506.6985295246686},{"$f":"DH$2*$F505*Main!$C$4*$E505+Main!$C$5*DH$2*$F505","v":1881.887532305193},{"$f":"DI$2*$F505*Main!$C$4*$E505+Main!$C$5*DI$2*$F505","v":2257.0765350857173},{"$f":"DJ$2*$F505*Main!$C$4*$E505+Main!$C$5*DJ$2*$F505","v":2632.2655378662416},{"$f":"DK$2*$F505*Main!$C$4*$E505+Main!$C$5*DK$2*$F505","v":3007.454540646766},{"$f":"DL$2*$F505*Main!$C$4*$E505+Main!$C$5*DL$2*$F505","v":1631.2213015058217},{"$f":"DM$2*$F505*Main!$C$4*$E505+Main!$C$5*DM$2*$F505","v":2024.2378594940599},{"$f":"DN$2*$F505*Main!$C$4*$E505+Main!$C$5*DN$2*$F505","v":2417.2544174822988},{"$f":"DO$2*$F505*Main!$C$4*$E505+Main!$C$5*DO$2*$F505","v":2810.5410899433805},{"$f":"DP$2*$F505*Main!$C$4*$E505+Main!$C$5*DP$2*$F505","v":3203.5576479316187},{"$f":"DQ$2*$F505*Main!$C$4*$E505+Main!$C$5*DQ$2*$F505","v":1338.4172129427632},{"$f":"DR$2*$F505*Main!$C$4*$E505+Main!$C$5*DR$2*$F505","v":1779.2440326244155},{"$f":"DS$2*$F505*Main!$C$4*$E505+Main!$C$5*DS$2*$F505","v":2220.3409667789128},{"$f":"DT$2*$F505*Main!$C$4*$E505+Main!$C$5*DT$2*$F505","v":2661.1677864605654},{"$f":"DU$2*$F505*Main!$C$4*$E505+Main!$C$5*DU$2*$F505","v":3102.2647206150632},{"$f":"DV$2*$F505*Main!$C$4*$E505+Main!$C$5*DV$2*$F505","v":1552.6179899081742},{"$f":"DW$2*$F505*Main!$C$4*$E505+Main!$C$5*DW$2*$F505","v":1950.7667228804512},{"$f":"DX$2*$F505*Main!$C$4*$E505+Main!$C$5*DX$2*$F505","v":2348.6453413798845},{"$f":"DY$2*$F505*Main!$C$4*$E505+Main!$C$5*DY$2*$F505","v":2746.7940743521613},{"$f":"DZ$2*$F505*Main!$C$4*$E505+Main!$C$5*DZ$2*$F505","v":3144.9428073244376},{"$f":"EA$2*$F505*Main!$C$4*$E505+Main!$C$5*EA$2*$F505","v":1676.8706474164833},{"$f":"EB$2*$F505*Main!$C$4*$E505+Main!$C$5*EB$2*$F505","v":2092.8469355964744},{"$f":"EC$2*$F505*Main!$C$4*$E505+Main!$C$5*EC$2*$F505","v":2508.8232237764651},{"$f":"ED$2*$F505*Main!$C$4*$E505+Main!$C$5*ED$2*$F505","v":2925.0696264293001},{"$f":"EE$2*$F505*Main!$C$4*$E505+Main!$C$5*EE$2*$F505","v":3341.0459146092908},{"$f":"EF$2*$F505*Main!$C$4*$E505+Main!$C$5*EF$2*$F505","v":1658.5028632630808},{"$f":"EG$2*$F505*Main!$C$4*$E505+Main!$C$5*EG$2*$F505","v":2148.2204025295246},{"$f":"EH$2*$F505*Main!$C$4*$E505+Main!$C$5*EH$2*$F505","v":2637.6678273231246},{"$f":"EI$2*$F505*Main!$C$4*$E505+Main!$C$5*EI$2*$F505","v":3127.3853665895681},{"$f":"EJ$2*$F505*Main!$C$4*$E505+Main!$C$5*EJ$2*$F505","v":3617.1029058560125},{"$f":"EK$2*$F505*Main!$C$4*$E505+Main!$C$5*EK$2*$F505","v":1872.7036402284916},{"$f":"EL$2*$F505*Main!$C$4*$E505+Main!$C$5*EL$2*$F505","v":2319.4729783127159},{"$f":"EM$2*$F505*Main!$C$4*$E505+Main!$C$5*EM$2*$F505","v":2766.2423163969402},{"$f":"EN$2*$F505*Main!$C$4*$E505+Main!$C$5*EN$2*$F505","v":3213.011654481164},{"$f":"EO$2*$F505*Main!$C$4*$E505+Main!$C$5*EO$2*$F505","v":3659.7809925653878},{"$f":"EP$2*$F505*Main!$C$4*$E505+Main!$C$5*EP$2*$F505","v":1996.9562977368005},{"$f":"EQ$2*$F505*Main!$C$4*$E505+Main!$C$5*EQ$2*$F505","v":2461.823305501583},{"$f":"ER$2*$F505*Main!$C$4*$E505+Main!$C$5*ER$2*$F505","v":2926.4201987935207},{"$f":"ES$2*$F505*Main!$C$4*$E505+Main!$C$5*ES$2*$F505","v":3391.0170920854589},{"$f":"ET$2*$F505*Main!$C$4*$E505+Main!$C$5*ET$2*$F505","v":3855.884099850241},{"$f":"EU$2*$F505*Main!$C$4*$E505+Main!$C$5*EU$2*$F505","v":4741.0492273605205},{"$f":"EV$2*$F505*Main!$C$4*$E505+Main!$C$5*EV$2*$F505","v":4870.1639453800244},{"$f":"EW$2*$F505*Main!$C$4*$E505+Main!$C$5*EW$2*$F505","v":5037.0946895977086},{"$f":"EX$2*$F505*Main!$C$4*$E505+Main!$C$5*EX$2*$F505","v":5020.8878212270602},{"$f":"EY$2*$F505*Main!$C$4*$E505+Main!$C$5*EY$2*$F505","v":5150.2726537194085},{"$f":"EZ$2*$F505*Main!$C$4*$E505+Main!$C$5*EZ$2*$F505","v":5316.9332834642482},{"$f":"FA$2*$F505*Main!$C$4*$E505+Main!$C$5*FA$2*$F505","v":5676.725761292656},{"$f":"FB$2*$F505*Main!$C$4*$E505+Main!$C$5*FB$2*$F505","v":5806.1105937850043},{"$f":"FC$2*$F505*Main!$C$4*$E505+Main!$C$5*FC$2*$F505","v":5972.7712235298441},{"$f":"IF($D505<100,(FD$2*(1+Main!$C$3)*$E505*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E505*Main!$C$4)+(FD$2*Main!$C$5))","v":128.138532588},{"$f":"IF($D505<100,(FE$2*(1+Main!$C$3)*$E505*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E505*Main!$C$4)+(FE$2*Main!$C$5))","v":140.07247234750002},{"$f":"IF($D505<100,(FF$2*(1+Main!$C$3)*$E505*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E505*Main!$C$4)+(FF$2*Main!$C$5))","v":141.03007841450003},{"$f":"IF($D505<100,(FG$2*(1+Main!$C$3)*$E505*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E505*Main!$C$4)+(FG$2*Main!$C$5))","v":152.24129661400002},{"$f":"IF($D505<100,(FH$2*(1+Main!$C$3)*$E505*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E505*Main!$C$4)+(FH$2*Main!$C$5))","v":205.39746735199998},{"$f":"IF($D505<100,(FI$2*(1+Main!$C$3)*$E505*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E505*Main!$C$4)+(FI$2*Main!$C$5))","v":58.025507248500006}]
["WV",51,"Nonurban",51,0.73029999999999995,{"$f":"IF($D506<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F506*Main!$C$4*$E506+Main!$C$5*G$2*$F506","v":1421.7093151672373},{"$f":"H$2*$F506*Main!$C$4*$E506+Main!$C$5*H$2*$F506","v":1739.9372325625332},{"$f":"I$2*$F506*Main!$C$4*$E506+Main!$C$5*I$2*$F506","v":2058.1651499578293},{"$f":"J$2*$F506*Main!$C$4*$E506+Main!$C$5*J$2*$F506","v":2376.3930673531249},{"$f":"K$2*$F506*Main!$C$4*$E506+Main!$C$5*K$2*$F506","v":2694.3782479693245},{"$f":"L$2*$F506*Main!$C$4*$E506+Main!$C$5*L$2*$F506","v":1673.9128286483301},{"$f":"M$2*$F506*Main!$C$4*$E506+Main!$C$5*M$2*$F506","v":1949.1763361435744},{"$f":"N$2*$F506*Main!$C$4*$E506+Main!$C$5*N$2*$F506","v":2224.4398436388187},{"$f":"O$2*$F506*Main!$C$4*$E506+Main!$C$5*O$2*$F506","v":2499.7033511340633},{"$f":"P$2*$F506*Main!$C$4*$E506+Main!$C$5*P$2*$F506","v":2775.2095954084043},{"$f":"Q$2*$F506*Main!$C$4*$E506+Main!$C$5*Q$2*$F506","v":1810.8163720586631},{"$f":"R$2*$F506*Main!$C$4*$E506+Main!$C$5*R$2*$F506","v":2094.8184036013758},{"$f":"S$2*$F506*Main!$C$4*$E506+Main!$C$5*S$2*$F506","v":2378.8204351440882},{"$f":"T$2*$F506*Main!$C$4*$E506+Main!$C$5*T$2*$F506","v":2662.8224666868009},{"$f":"U$2*$F506*Main!$C$4*$E506+Main!$C$5*U$2*$F506","v":2946.8244982295137},{"$f":"V$2*$F506*Main!$C$4*$E506+Main!$C$5*V$2*$F506","v":1503.2688729436059},{"$f":"W$2*$F506*Main!$C$4*$E506+Main!$C$5*W$2*$F506","v":1826.8369994790216},{"$f":"X$2*$F506*Main!$C$4*$E506+Main!$C$5*X$2*$F506","v":2150.647862793533},{"$f":"Y$2*$F506*Main!$C$4*$E506+Main!$C$5*Y$2*$F506","v":2474.2159893289486},{"$f":"Z$2*$F506*Main!$C$4*$E506+Main!$C$5*Z$2*$F506","v":2797.7841158643637},{"$f":"AA$2*$F506*Main!$C$4*$E506+Main!$C$5*AA$2*$F506","v":1755.4723864246985},{"$f":"AB$2*$F506*Main!$C$4*$E506+Main!$C$5*AB$2*$F506","v":2036.318839839159},{"$f":"AC$2*$F506*Main!$C$4*$E506+Main!$C$5*AC$2*$F506","v":2316.9225564745225},{"$f":"AD$2*$F506*Main!$C$4*$E506+Main!$C$5*AD$2*$F506","v":2597.769009888983},{"$f":"AE$2*$F506*Main!$C$4*$E506+Main!$C$5*AE$2*$F506","v":2878.3727265243469},{"$f":"AF$2*$F506*Main!$C$4*$E506+Main!$C$5*AF$2*$F506","v":1892.3759298350319},{"$f":"AG$2*$F506*Main!$C$4*$E506+Main!$C$5*AG$2*$F506","v":2181.7181705178641},{"$f":"AH$2*$F506*Main!$C$4*$E506+Main!$C$5*AH$2*$F506","v":2471.3031479797924},{"$f":"AI$2*$F506*Main!$C$4*$E506+Main!$C$5*AI$2*$F506","v":2760.6453886626241},{"$f":"AJ$2*$F506*Main!$C$4*$E506+Main!$C$5*AJ$2*$F506","v":3049.9876293454558},{"$f":"AK$2*$F506*Main!$C$4*$E506+Main!$C$5*AK$2*$F506","v":1612.500423536957},{"$f":"AL$2*$F506*Main!$C$4*$E506+Main!$C$5*AL$2*$F506","v":1991.4125357063367},{"$f":"AM$2*$F506*Main!$C$4*$E506+Main!$C$5*AM$2*$F506","v":2370.3246478757164},{"$f":"AN$2*$F506*Main!$C$4*$E506+Main!$C$5*AN$2*$F506","v":2748.9940232660001},{"$f":"AO$2*$F506*Main!$C$4*$E506+Main!$C$5*AO$2*$F506","v":3127.9061354353798},{"$f":"AP$2*$F506*Main!$C$4*$E506+Main!$C$5*AP$2*$F506","v":1864.7039370180498},{"$f":"AQ$2*$F506*Main!$C$4*$E506+Main!$C$5*AQ$2*$F506","v":2200.6516392873782},{"$f":"AR$2*$F506*Main!$C$4*$E506+Main!$C$5*AR$2*$F506","v":2536.5993415567063},{"$f":"AS$2*$F506*Main!$C$4*$E506+Main!$C$5*AS$2*$F506","v":2872.547043826035},{"$f":"AT$2*$F506*Main!$C$4*$E506+Main!$C$5*AT$2*$F506","v":3208.4947460953636},{"$f":"AU$2*$F506*Main!$C$4*$E506+Main!$C$5*AU$2*$F506","v":2001.607480428383},{"$f":"AV$2*$F506*Main!$C$4*$E506+Main!$C$5*AV$2*$F506","v":2346.2937067451794},{"$f":"AW$2*$F506*Main!$C$4*$E506+Main!$C$5*AW$2*$F506","v":2690.9799330619758},{"$f":"AX$2*$F506*Main!$C$4*$E506+Main!$C$5*AX$2*$F506","v":3035.4234225996761},{"$f":"AY$2*$F506*Main!$C$4*$E506+Main!$C$5*AY$2*$F506","v":3380.1096489164729},{"$f":"AZ$2*$F506*Main!$C$4*$E506+Main!$C$5*AZ$2*$F506","v":3012.6061653646207},{"$f":"BA$2*$F506*Main!$C$4*$E506+Main!$C$5*BA$2*$F506","v":3428.6570047357395},{"$f":"BB$2*$F506*Main!$C$4*$E506+Main!$C$5*BB$2*$F506","v":3844.4651073277623},{"$f":"BC$2*$F506*Main!$C$4*$E506+Main!$C$5*BC$2*$F506","v":3050.4731029036489},{"$f":"BD$2*$F506*Main!$C$4*$E506+Main!$C$5*BD$2*$F506","v":3492.4967776380763},{"$f":"BE$2*$F506*Main!$C$4*$E506+Main!$C$5*BE$2*$F506","v":3934.5204523725033},{"$f":"BF$2*$F506*Main!$C$4*$E506+Main!$C$5*BF$2*$F506","v":3230.826529772226},{"$f":"BG$2*$F506*Main!$C$4*$E506+Main!$C$5*BG$2*$F506","v":3662.6552597846066},{"$f":"BH$2*$F506*Main!$C$4*$E506+Main!$C$5*BH$2*$F506","v":4094.4839897969878},{"$f":"BI$2*$F506*Main!$C$4*$E506+Main!$C$5*BI$2*$F506","v":3121.3522423997792},{"$f":"BJ$2*$F506*Main!$C$4*$E506+Main!$C$5*BJ$2*$F506","v":3584.9794904737796},{"$f":"BK$2*$F506*Main!$C$4*$E506+Main!$C$5*BK$2*$F506","v":4048.60673854778},{"$f":"BL$2*$F506*Main!$C$4*$E506+Main!$C$5*BL$2*$F506","v":3158.9764431597105},{"$f":"BM$2*$F506*Main!$C$4*$E506+Main!$C$5*BM$2*$F506","v":3648.8192633761164},{"$f":"BN$2*$F506*Main!$C$4*$E506+Main!$C$5*BN$2*$F506","v":4138.4193468134254},{"$f":"BO$2*$F506*Main!$C$4*$E506+Main!$C$5*BO$2*$F506","v":3339.329870028288},{"$f":"BP$2*$F506*Main!$C$4*$E506+Main!$C$5*BP$2*$F506","v":3818.9777455226476},{"$f":"BQ$2*$F506*Main!$C$4*$E506+Main!$C$5*BQ$2*$F506","v":4298.3828842379089},{"$f":"BR$2*$F506*Main!$C$4*$E506+Main!$C$5*BR$2*$F506","v":3506.5755108256635},{"$f":"BS$2*$F506*Main!$C$4*$E506+Main!$C$5*BS$2*$F506","v":4038.169057046638},{"$f":"BT$2*$F506*Main!$C$4*$E506+Main!$C$5*BT$2*$F506","v":4569.7626032676135},{"$f":"BU$2*$F506*Main!$C$4*$E506+Main!$C$5*BU$2*$F506","v":3544.4424483646917},{"$f":"BV$2*$F506*Main!$C$4*$E506+Main!$C$5*BV$2*$F506","v":4102.0088299489735},{"$f":"BW$2*$F506*Main!$C$4*$E506+Main!$C$5*BW$2*$F506","v":4659.8179483123531},{"$f":"BX$2*$F506*Main!$C$4*$E506+Main!$C$5*BX$2*$F506","v":3724.7958752332688},{"$f":"BY$2*$F506*Main!$C$4*$E506+Main!$C$5*BY$2*$F506","v":4272.4100488746017},{"$f":"BZ$2*$F506*Main!$C$4*$E506+Main!$C$5*BZ$2*$F506","v":4819.7814857368385},{"$f":"CA$2*$F506*Main!$C$4*$E506+Main!$C$5*CA$2*$F506","v":3039.79268462341},{"$f":"CB$2*$F506*Main!$C$4*$E506+Main!$C$5*CB$2*$F506","v":3446.8622631679646},{"$f":"CC$2*$F506*Main!$C$4*$E506+Main!$C$5*CC$2*$F506","v":3853.6891049334226},{"$f":"CD$2*$F506*Main!$C$4*$E506+Main!$C$5*CD$2*$F506","v":3039.79268462341},{"$f":"CE$2*$F506*Main!$C$4*$E506+Main!$C$5*CE$2*$F506","v":3485.4574110442818},{"$f":"CF$2*$F506*Main!$C$4*$E506+Main!$C$5*CF$2*$F506","v":3931.1221374651541},{"$f":"CG$2*$F506*Main!$C$4*$E506+Main!$C$5*CG$2*$F506","v":3232.0402136677076},{"$f":"CH$2*$F506*Main!$C$4*$E506+Main!$C$5*CH$2*$F506","v":3663.6262069009927},{"$f":"CI$2*$F506*Main!$C$4*$E506+Main!$C$5*CI$2*$F506","v":4094.9694633551808},{"$f":"CJ$2*$F506*Main!$C$4*$E506+Main!$C$5*CJ$2*$F506","v":3183.9783314066335},{"$f":"CK$2*$F506*Main!$C$4*$E506+Main!$C$5*CK$2*$F506","v":3626.7302164783496},{"$f":"CL$2*$F506*Main!$C$4*$E506+Main!$C$5*CL$2*$F506","v":4069.4821015500656},{"$f":"CM$2*$F506*Main!$C$4*$E506+Main!$C$5*CM$2*$F506","v":3183.9783314066335},{"$f":"CN$2*$F506*Main!$C$4*$E506+Main!$C$5*CN$2*$F506","v":3665.3253643546668},{"$f":"CO$2*$F506*Main!$C$4*$E506+Main!$C$5*CO$2*$F506","v":4146.6723973027001},{"$f":"CP$2*$F506*Main!$C$4*$E506+Main!$C$5*CP$2*$F506","v":3376.2258604509307},{"$f":"CQ$2*$F506*Main!$C$4*$E506+Main!$C$5*CQ$2*$F506","v":3843.4941602113768},{"$f":"CR$2*$F506*Main!$C$4*$E506+Main!$C$5*CR$2*$F506","v":4310.7624599718229},{"$f":"CS$2*$F506*Main!$C$4*$E506+Main!$C$5*CS$2*$F506","v":3690.327252601589},{"$f":"CT$2*$F506*Main!$C$4*$E506+Main!$C$5*CT$2*$F506","v":4160.7511304902882},{"$f":"CU$2*$F506*Main!$C$4*$E506+Main!$C$5*CU$2*$F506","v":4631.1750083789857},{"$f":"CV$2*$F506*Main!$C$4*$E506+Main!$C$5*CV$2*$F506","v":3690.327252601589},{"$f":"CW$2*$F506*Main!$C$4*$E506+Main!$C$5*CW$2*$F506","v":4199.3462783666046},{"$f":"CX$2*$F506*Main!$C$4*$E506+Main!$C$5*CX$2*$F506","v":4708.6080409107162},{"$f":"CY$2*$F506*Main!$C$4*$E506+Main!$C$5*CY$2*$F506","v":3882.574781645887},{"$f":"CZ$2*$F506*Main!$C$4*$E506+Main!$C$5*CZ$2*$F506","v":4377.5150742233145},{"$f":"DA$2*$F506*Main!$C$4*$E506+Main!$C$5*DA$2*$F506","v":4872.4553668007429},{"$f":"DB$2*$F506*Main!$C$4*$E506+Main!$C$5*DB$2*$F506","v":1161.4954879759653},{"$f":"DC$2*$F506*Main!$C$4*$E506+Main!$C$5*DC$2*$F506","v":1537.2520220170929},{"$f":"DD$2*$F506*Main!$C$4*$E506+Main!$C$5*DD$2*$F506","v":1912.7658192791243},{"$f":"DE$2*$F506*Main!$C$4*$E506+Main!$C$5*DE$2*$F506","v":2288.5223533202516},{"$f":"DF$2*$F506*Main!$C$4*$E506+Main!$C$5*DF$2*$F506","v":2664.2788873613781},{"$f":"DG$2*$F506*Main!$C$4*$E506+Main!$C$5*DG$2*$F506","v":1353.9857537993596},{"$f":"DH$2*$F506*Main!$C$4*$E506+Main!$C$5*DH$2*$F506","v":1691.1471399641696},{"$f":"DI$2*$F506*Main!$C$4*$E506+Main!$C$5*DI$2*$F506","v":2028.3085261289798},{"$f":"DJ$2*$F506*Main!$C$4*$E506+Main!$C$5*DJ$2*$F506","v":2365.46991229379},{"$f":"DK$2*$F506*Main!$C$4*$E506+Main!$C$5*DK$2*$F506","v":2702.6312984585993},{"$f":"DL$2*$F506*Main!$C$4*$E506+Main!$C$5*DL$2*$F506","v":1465.8874089627705},{"$f":"DM$2*$F506*Main!$C$4*$E506+Main!$C$5*DM$2*$F506","v":1819.0694225479383},{"$f":"DN$2*$F506*Main!$C$4*$E506+Main!$C$5*DN$2*$F506","v":2172.2514361331068},{"$f":"DO$2*$F506*Main!$C$4*$E506+Main!$C$5*DO$2*$F506","v":2525.6761864973714},{"$f":"DP$2*$F506*Main!$C$4*$E506+Main!$C$5*DP$2*$F506","v":2878.8582000825395},{"$f":"DQ$2*$F506*Main!$C$4*$E506+Main!$C$5*DQ$2*$F506","v":1202.7607404223427},{"$f":"DR$2*$F506*Main!$C$4*$E506+Main!$C$5*DR$2*$F506","v":1598.9071639075619},{"$f":"DS$2*$F506*Main!$C$4*$E506+Main!$C$5*DS$2*$F506","v":1995.296324171878},{"$f":"DT$2*$F506*Main!$C$4*$E506+Main!$C$5*DT$2*$F506","v":2391.4427476570977},{"$f":"DU$2*$F506*Main!$C$4*$E506+Main!$C$5*DU$2*$F506","v":2787.8319079214139},{"$f":"DV$2*$F506*Main!$C$4*$E506+Main!$C$5*DV$2*$F506","v":1395.2510062457366},{"$f":"DW$2*$F506*Main!$C$4*$E506+Main!$C$5*DW$2*$F506","v":1753.0450186337353},{"$f":"DX$2*$F506*Main!$C$4*$E506+Main!$C$5*DX$2*$F506","v":2110.5962942426377},{"$f":"DY$2*$F506*Main!$C$4*$E506+Main!$C$5*DY$2*$F506","v":2468.3903066306357},{"$f":"DZ$2*$F506*Main!$C$4*$E506+Main!$C$5*DZ$2*$F506","v":2826.1843190186346},{"$f":"EA$2*$F506*Main!$C$4*$E506+Main!$C$5*EA$2*$F506","v":1506.9099246300511},{"$f":"EB$2*$F506*Main!$C$4*$E506+Main!$C$5*EB$2*$F506","v":1880.7245644384079},{"$f":"EC$2*$F506*Main!$C$4*$E506+Main!$C$5*EC$2*$F506","v":2254.5392042467647},{"$f":"ED$2*$F506*Main!$C$4*$E506+Main!$C$5*ED$2*$F506","v":2628.5965808342175},{"$f":"EE$2*$F506*Main!$C$4*$E506+Main!$C$5*EE$2*$F506","v":3002.4112206425743},{"$f":"EF$2*$F506*Main!$C$4*$E506+Main!$C$5*EF$2*$F506","v":1490.4038236515003},{"$f":"EG$2*$F506*Main!$C$4*$E506+Main!$C$5*EG$2*$F506","v":1930.4856041531566},{"$f":"EH$2*$F506*Main!$C$4*$E506+Main!$C$5*EH$2*$F506","v":2370.3246478757164},{"$f":"EI$2*$F506*Main!$C$4*$E506+Main!$C$5*EI$2*$F506","v":2810.4064283773723},{"$f":"EJ$2*$F506*Main!$C$4*$E506+Main!$C$5*EJ$2*$F506","v":3250.4882088790291},{"$f":"EK$2*$F506*Main!$C$4*$E506+Main!$C$5*EK$2*$F506","v":1682.8940894748944},{"$f":"EL$2*$F506*Main!$C$4*$E506+Main!$C$5*EL$2*$F506","v":2084.3807221002335},{"$f":"EM$2*$F506*Main!$C$4*$E506+Main!$C$5*EM$2*$F506","v":2485.8673547255721},{"$f":"EN$2*$F506*Main!$C$4*$E506+Main!$C$5*EN$2*$F506","v":2887.3539873509112},{"$f":"EO$2*$F506*Main!$C$4*$E506+Main!$C$5*EO$2*$F506","v":3288.8406199762503},{"$f":"EP$2*$F506*Main!$C$4*$E506+Main!$C$5*EP$2*$F506","v":1794.5530078592087},{"$f":"EQ$2*$F506*Main!$C$4*$E506+Main!$C$5*EQ$2*$F506","v":2212.3030046840022},{"$f":"ER$2*$F506*Main!$C$4*$E506+Main!$C$5*ER$2*$F506","v":2629.8102647296992},{"$f":"ES$2*$F506*Main!$C$4*$E506+Main!$C$5*ES$2*$F506","v":3047.3175247753966},{"$f":"ET$2*$F506*Main!$C$4*$E506+Main!$C$5*ET$2*$F506","v":3465.06752160019},{"$f":"EU$2*$F506*Main!$C$4*$E506+Main!$C$5*EU$2*$F506","v":4260.5159466988816},{"$f":"EV$2*$F506*Main!$C$4*$E506+Main!$C$5*EV$2*$F506","v":4376.5441271069285},{"$f":"EW$2*$F506*Main!$C$4*$E506+Main!$C$5*EW$2*$F506","v":4526.5554565884659},{"$f":"EX$2*$F506*Main!$C$4*$E506+Main!$C$5*EX$2*$F506","v":4511.9912498426847},{"$f":"EY$2*$F506*Main!$C$4*$E506+Main!$C$5*EY$2*$F506","v":4628.2621670298304},{"$f":"EZ$2*$F506*Main!$C$4*$E506+Main!$C$5*EZ$2*$F506","v":4778.030759732269},{"$f":"FA$2*$F506*Main!$C$4*$E506+Main!$C$5*FA$2*$F506","v":5101.3561494885871},{"$f":"FB$2*$F506*Main!$C$4*$E506+Main!$C$5*FB$2*$F506","v":5217.6270666757337},{"$f":"FC$2*$F506*Main!$C$4*$E506+Main!$C$5*FC$2*$F506","v":5367.3956593781713},{"$f":"IF($D506<100,(FD$2*(1+Main!$C$3)*$E506*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E506*Main!$C$4)+(FD$2*Main!$C$5))","v":115.150937123196},{"$f":"IF($D506<100,(FE$2*(1+Main!$C$3)*$E506*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E506*Main!$C$4)+(FE$2*Main!$C$5))","v":125.87530175515749},{"$f":"IF($D506<100,(FF$2*(1+Main!$C$3)*$E506*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E506*Main!$C$4)+(FF$2*Main!$C$5))","v":126.7358488035965},{"$f":"IF($D506<100,(FG$2*(1+Main!$C$3)*$E506*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E506*Main!$C$4)+(FG$2*Main!$C$5))","v":136.810743965038},{"$f":"IF($D506<100,(FH$2*(1+Main!$C$3)*$E506*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E506*Main!$C$4)+(FH$2*Main!$C$5))","v":184.579223521784},{"$f":"IF($D506<100,(FI$2*(1+Main!$C$3)*$E506*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E506*Main!$C$4)+(FI$2*Main!$C$5))","v":52.144280114374503}]
["WV",13220,"(Beckley, Fayette County, Raleigh County)",13220,0.76300000000000001,{"$f":"IF($D507<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F507*Main!$C$4*$E507+Main!$C$5*G$2*$F507","v":1425.2734299123595},{"$f":"H$2*$F507*Main!$C$4*$E507+Main!$C$5*H$2*$F507","v":1744.2991199610365},{"$f":"I$2*$F507*Main!$C$4*$E507+Main!$C$5*I$2*$F507","v":2063.3248100097139},{"$f":"J$2*$F507*Main!$C$4*$E507+Main!$C$5*J$2*$F507","v":2382.3505000583914},{"$f":"K$2*$F507*Main!$C$4*$E507+Main!$C$5*K$2*$F507","v":2701.1328448057347},{"$f":"L$2*$F507*Main!$C$4*$E507+Main!$C$5*L$2*$F507","v":1678.1091979982295},{"$f":"M$2*$F507*Main!$C$4*$E507+Main!$C$5*M$2*$F507","v":1954.0627697108155},{"$f":"N$2*$F507*Main!$C$4*$E507+Main!$C$5*N$2*$F507","v":2230.0163414234012},{"$f":"O$2*$F507*Main!$C$4*$E507+Main!$C$5*O$2*$F507","v":2505.9699131359876},{"$f":"P$2*$F507*Main!$C$4*$E507+Main!$C$5*P$2*$F507","v":2782.1668301499067},{"$f":"Q$2*$F507*Main!$C$4*$E507+Main!$C$5*Q$2*$F507","v":1815.3559479505209},{"$f":"R$2*$F507*Main!$C$4*$E507+Main!$C$5*R$2*$F507","v":2100.0699505111256},{"$f":"S$2*$F507*Main!$C$4*$E507+Main!$C$5*S$2*$F507","v":2384.7839530717297},{"$f":"T$2*$F507*Main!$C$4*$E507+Main!$C$5*T$2*$F507","v":2669.4979556323342},{"$f":"U$2*$F507*Main!$C$4*$E507+Main!$C$5*U$2*$F507","v":2954.2119581929392},{"$f":"V$2*$F507*Main!$C$4*$E507+Main!$C$5*V$2*$F507","v":1507.037451160533},{"$f":"W$2*$F507*Main!$C$4*$E507+Main!$C$5*W$2*$F507","v":1831.416737838555},{"$f":"X$2*$F507*Main!$C$4*$E507+Main!$C$5*X$2*$F507","v":2156.0393698179105},{"$f":"Y$2*$F507*Main!$C$4*$E507+Main!$C$5*Y$2*$F507","v":2480.4186564959332},{"$f":"Z$2*$F507*Main!$C$4*$E507+Main!$C$5*Z$2*$F507","v":2804.797943173955},{"$f":"AA$2*$F507*Main!$C$4*$E507+Main!$C$5*AA$2*$F507","v":1759.8732192464029},{"$f":"AB$2*$F507*Main!$C$4*$E507+Main!$C$5*AB$2*$F507","v":2041.4237328896675},{"$f":"AC$2*$F507*Main!$C$4*$E507+Main!$C$5*AC$2*$F507","v":2322.7309012315982},{"$f":"AD$2*$F507*Main!$C$4*$E507+Main!$C$5*AD$2*$F507","v":2604.2814148748625},{"$f":"AE$2*$F507*Main!$C$4*$E507+Main!$C$5*AE$2*$F507","v":2885.5885832167928},{"$f":"AF$2*$F507*Main!$C$4*$E507+Main!$C$5*AF$2*$F507","v":1897.1199691986944},{"$f":"AG$2*$F507*Main!$C$4*$E507+Main!$C$5*AG$2*$F507","v":2187.1875683886442},{"$f":"AH$2*$F507*Main!$C$4*$E507+Main!$C$5*AH$2*$F507","v":2477.4985128799267},{"$f":"AI$2*$F507*Main!$C$4*$E507+Main!$C$5*AI$2*$F507","v":2767.5661120698755},{"$f":"AJ$2*$F507*Main!$C$4*$E507+Main!$C$5*AJ$2*$F507","v":3057.6337112598248},{"$f":"AK$2*$F507*Main!$C$4*$E507+Main!$C$5*AK$2*$F507","v":1616.5428367607653},{"$f":"AL$2*$F507*Main!$C$4*$E507+Main!$C$5*AL$2*$F507","v":1996.4048521429054},{"$f":"AM$2*$F507*Main!$C$4*$E507+Main!$C$5*AM$2*$F507","v":2376.2668675250452},{"$f":"AN$2*$F507*Main!$C$4*$E507+Main!$C$5*AN$2*$F507","v":2755.8855376058509},{"$f":"AO$2*$F507*Main!$C$4*$E507+Main!$C$5*AO$2*$F507","v":3135.7475529879912},{"$f":"AP$2*$F507*Main!$C$4*$E507+Main!$C$5*AP$2*$F507","v":1869.3786048466359},{"$f":"AQ$2*$F507*Main!$C$4*$E507+Main!$C$5*AQ$2*$F507","v":2206.1685018926837},{"$f":"AR$2*$F507*Main!$C$4*$E507+Main!$C$5*AR$2*$F507","v":2542.9583989387324},{"$f":"AS$2*$F507*Main!$C$4*$E507+Main!$C$5*AS$2*$F507","v":2879.7482959847812},{"$f":"AT$2*$F507*Main!$C$4*$E507+Main!$C$5*AT$2*$F507","v":3216.5381930308295},{"$f":"AU$2*$F507*Main!$C$4*$E507+Main!$C$5*AU$2*$F507","v":2006.6253547989272},{"$f":"AV$2*$F507*Main!$C$4*$E507+Main!$C$5*AV$2*$F507","v":2352.1756826929941},{"$f":"AW$2*$F507*Main!$C$4*$E507+Main!$C$5*AW$2*$F507","v":2697.7260105870614},{"$f":"AX$2*$F507*Main!$C$4*$E507+Main!$C$5*AX$2*$F507","v":3043.0329931797942},{"$f":"AY$2*$F507*Main!$C$4*$E507+Main!$C$5*AY$2*$F507","v":3388.5833210738615},{"$f":"AZ$2*$F507*Main!$C$4*$E507+Main!$C$5*AZ$2*$F507","v":3020.1585348544127},{"$f":"BA$2*$F507*Main!$C$4*$E507+Main!$C$5*BA$2*$F507","v":3437.2523813406315},{"$f":"BB$2*$F507*Main!$C$4*$E507+Main!$C$5*BB$2*$F507","v":3854.1028825255162},{"$f":"BC$2*$F507*Main!$C$4*$E507+Main!$C$5*BC$2*$F507","v":3058.1204018624926},{"$f":"BD$2*$F507*Main!$C$4*$E507+Main!$C$5*BD$2*$F507","v":3501.2521955914335},{"$f":"BE$2*$F507*Main!$C$4*$E507+Main!$C$5*BE$2*$F507","v":3944.383989320374},{"$f":"BF$2*$F507*Main!$C$4*$E507+Main!$C$5*BF$2*$F507","v":3238.9259607535432},{"$f":"BG$2*$F507*Main!$C$4*$E507+Main!$C$5*BG$2*$F507","v":3671.8372518264623},{"$f":"BH$2*$F507*Main!$C$4*$E507+Main!$C$5*BH$2*$F507","v":4104.7485428993814},{"$f":"BI$2*$F507*Main!$C$4*$E507+Main!$C$5*BI$2*$F507","v":3129.1772298519772},{"$f":"BJ$2*$F507*Main!$C$4*$E507+Main!$C$5*BJ$2*$F507","v":3593.966755399631},{"$f":"BK$2*$F507*Main!$C$4*$E507+Main!$C$5*BK$2*$F507","v":4058.7562809472838},{"$f":"BL$2*$F507*Main!$C$4*$E507+Main!$C$5*BL$2*$F507","v":3166.8957515587235},{"$f":"BM$2*$F507*Main!$C$4*$E507+Main!$C$5*BM$2*$F507","v":3657.9665696504335},{"$f":"BN$2*$F507*Main!$C$4*$E507+Main!$C$5*BN$2*$F507","v":4148.794042440808},{"$f":"BO$2*$F507*Main!$C$4*$E507+Main!$C$5*BO$2*$F507","v":3347.7013104497742},{"$f":"BP$2*$F507*Main!$C$4*$E507+Main!$C$5*BP$2*$F507","v":3828.5516258854618},{"$f":"BQ$2*$F507*Main!$C$4*$E507+Main!$C$5*BQ$2*$F507","v":4309.1585960198154},{"$f":"BR$2*$F507*Main!$C$4*$E507+Main!$C$5*BR$2*$F507","v":3515.3662230687969},{"$f":"BS$2*$F507*Main!$C$4*$E507+Main!$C$5*BS$2*$F507","v":4048.2924329899283},{"$f":"BT$2*$F507*Main!$C$4*$E507+Main!$C$5*BT$2*$F507","v":4581.2186429110598},{"$f":"BU$2*$F507*Main!$C$4*$E507+Main!$C$5*BU$2*$F507","v":3553.3280900768777},{"$f":"BV$2*$F507*Main!$C$4*$E507+Main!$C$5*BV$2*$F507","v":4112.2922472407308},{"$f":"BW$2*$F507*Main!$C$4*$E507+Main!$C$5*BW$2*$F507","v":4671.4997497059176},{"$f":"BX$2*$F507*Main!$C$4*$E507+Main!$C$5*BX$2*$F507","v":3734.1336489679279},{"$f":"BY$2*$F507*Main!$C$4*$E507+Main!$C$5*BY$2*$F507","v":4283.1206487770942},{"$f":"BZ$2*$F507*Main!$C$4*$E507+Main!$C$5*BZ$2*$F507","v":4831.8643032849259},{"$f":"CA$2*$F507*Main!$C$4*$E507+Main!$C$5*CA$2*$F507","v":3047.4132086038035},{"$f":"CB$2*$F507*Main!$C$4*$E507+Main!$C$5*CB$2*$F507","v":3455.5032789406696},{"$f":"CC$2*$F507*Main!$C$4*$E507+Main!$C$5*CC$2*$F507","v":3863.350003976203},{"$f":"CD$2*$F507*Main!$C$4*$E507+Main!$C$5*CD$2*$F507","v":3047.4132086038035},{"$f":"CE$2*$F507*Main!$C$4*$E507+Main!$C$5*CE$2*$F507","v":3494.1951818527514},{"$f":"CF$2*$F507*Main!$C$4*$E507+Main!$C$5*CF$2*$F507","v":3940.9771551017011},{"$f":"CG$2*$F507*Main!$C$4*$E507+Main!$C$5*CG$2*$F507","v":3240.1426872602124},{"$f":"CH$2*$F507*Main!$C$4*$E507+Main!$C$5*CH$2*$F507","v":3672.8106330317978},{"$f":"CI$2*$F507*Main!$C$4*$E507+Main!$C$5*CI$2*$F507","v":4105.2352335020496},{"$f":"CJ$2*$F507*Main!$C$4*$E507+Main!$C$5*CJ$2*$F507","v":3191.9603175961106},{"$f":"CK$2*$F507*Main!$C$4*$E507+Main!$C$5*CK$2*$F507","v":3635.8221472290525},{"$f":"CL$2*$F507*Main!$C$4*$E507+Main!$C$5*CL$2*$F507","v":4079.6839768619952},{"$f":"CM$2*$F507*Main!$C$4*$E507+Main!$C$5*CM$2*$F507","v":3191.9603175961106},{"$f":"CN$2*$F507*Main!$C$4*$E507+Main!$C$5*CN$2*$F507","v":3674.5140501411352},{"$f":"CO$2*$F507*Main!$C$4*$E507+Main!$C$5*CO$2*$F507","v":4157.0677826861593},{"$f":"CP$2*$F507*Main!$C$4*$E507+Main!$C$5*CP$2*$F507","v":3384.689796252519},{"$f":"CQ$2*$F507*Main!$C$4*$E507+Main!$C$5*CQ$2*$F507","v":3853.1295013201807},{"$f":"CR$2*$F507*Main!$C$4*$E507+Main!$C$5*CR$2*$F507","v":4321.5692063878423},{"$f":"CS$2*$F507*Main!$C$4*$E507+Main!$C$5*CS$2*$F507","v":3699.5786161785213},{"$f":"CT$2*$F507*Main!$C$4*$E507+Main!$C$5*CT$2*$F507","v":4171.1818101635226},{"$f":"CU$2*$F507*Main!$C$4*$E507+Main!$C$5*CU$2*$F507","v":4642.7850041485235},{"$f":"CV$2*$F507*Main!$C$4*$E507+Main!$C$5*CV$2*$F507","v":3699.5786161785213},{"$f":"CW$2*$F507*Main!$C$4*$E507+Main!$C$5*CW$2*$F507","v":4209.8737130756044},{"$f":"CX$2*$F507*Main!$C$4*$E507+Main!$C$5*CX$2*$F507","v":4720.4121552740216},{"$f":"CY$2*$F507*Main!$C$4*$E507+Main!$C$5*CY$2*$F507","v":3892.3080948349298},{"$f":"CZ$2*$F507*Main!$C$4*$E507+Main!$C$5*CZ$2*$F507","v":4388.4891642546499},{"$f":"DA$2*$F507*Main!$C$4*$E507+Main!$C$5*DA$2*$F507","v":4884.670233674371},{"$f":"DB$2*$F507*Main!$C$4*$E507+Main!$C$5*DB$2*$F507","v":1164.4072668824722},{"$f":"DC$2*$F507*Main!$C$4*$E507+Main!$C$5*DC$2*$F507","v":1541.1057933472721},{"$f":"DD$2*$F507*Main!$C$4*$E507+Main!$C$5*DD$2*$F507","v":1917.5609745107381},{"$f":"DE$2*$F507*Main!$C$4*$E507+Main!$C$5*DE$2*$F507","v":2294.2595009755378},{"$f":"DF$2*$F507*Main!$C$4*$E507+Main!$C$5*DF$2*$F507","v":2670.958027440337},{"$f":"DG$2*$F507*Main!$C$4*$E507+Main!$C$5*DG$2*$F507","v":1357.3800908402152},{"$f":"DH$2*$F507*Main!$C$4*$E507+Main!$C$5*DH$2*$F507","v":1695.3867143929328},{"$f":"DI$2*$F507*Main!$C$4*$E507+Main!$C$5*DI$2*$F507","v":2033.3933379456507},{"$f":"DJ$2*$F507*Main!$C$4*$E507+Main!$C$5*DJ$2*$F507","v":2371.3999614983682},{"$f":"DK$2*$F507*Main!$C$4*$E507+Main!$C$5*DK$2*$F507","v":2709.406585051086},{"$f":"DL$2*$F507*Main!$C$4*$E507+Main!$C$5*DL$2*$F507","v":1469.5622747551199},{"$f":"DM$2*$F507*Main!$C$4*$E507+Main!$C$5*DM$2*$F507","v":1823.6296881958717},{"$f":"DN$2*$F507*Main!$C$4*$E507+Main!$C$5*DN$2*$F507","v":2177.6971016366238},{"$f":"DO$2*$F507*Main!$C$4*$E507+Main!$C$5*DO$2*$F507","v":2532.0078603787092},{"$f":"DP$2*$F507*Main!$C$4*$E507+Main!$C$5*DP$2*$F507","v":2886.0752738194606},{"$f":"DQ$2*$F507*Main!$C$4*$E507+Main!$C$5*DQ$2*$F507","v":1205.7759681092266},{"$f":"DR$2*$F507*Main!$C$4*$E507+Main!$C$5*DR$2*$F507","v":1602.9154998860695},{"$f":"DS$2*$F507*Main!$C$4*$E507+Main!$C$5*DS$2*$F507","v":2000.2983769642469},{"$f":"DT$2*$F507*Main!$C$4*$E507+Main!$C$5*DT$2*$F507","v":2397.4379087410898},{"$f":"DU$2*$F507*Main!$C$4*$E507+Main!$C$5*DU$2*$F507","v":2794.8207858192673},{"$f":"DV$2*$F507*Main!$C$4*$E507+Main!$C$5*DV$2*$F507","v":1398.7487920669698},{"$f":"DW$2*$F507*Main!$C$4*$E507+Main!$C$5*DW$2*$F507","v":1757.4397662330643},{"$f":"DX$2*$F507*Main!$C$4*$E507+Main!$C$5*DX$2*$F507","v":2115.8873950978259},{"$f":"DY$2*$F507*Main!$C$4*$E507+Main!$C$5*DY$2*$F507","v":2474.5783692639206},{"$f":"DZ$2*$F507*Main!$C$4*$E507+Main!$C$5*DZ$2*$F507","v":2833.2693434300149},{"$f":"EA$2*$F507*Main!$C$4*$E507+Main!$C$5*EA$2*$F507","v":1510.6876306805407},{"$f":"EB$2*$F507*Main!$C$4*$E507+Main!$C$5*EB$2*$F507","v":1885.4393947346698},{"$f":"EC$2*$F507*Main!$C$4*$E507+Main!$C$5*EC$2*$F507","v":2260.1911587887989},{"$f":"ED$2*$F507*Main!$C$4*$E507+Main!$C$5*ED$2*$F507","v":2635.1862681442612},{"$f":"EE$2*$F507*Main!$C$4*$E507+Main!$C$5*EE$2*$F507","v":3009.9380321983908},{"$f":"EF$2*$F507*Main!$C$4*$E507+Main!$C$5*EF$2*$F507","v":1494.1401501898388},{"$f":"EG$2*$F507*Main!$C$4*$E507+Main!$C$5*EG$2*$F507","v":1935.3251815081089},{"$f":"EH$2*$F507*Main!$C$4*$E507+Main!$C$5*EH$2*$F507","v":2376.2668675250452},{"$f":"EI$2*$F507*Main!$C$4*$E507+Main!$C$5*EI$2*$F507","v":2817.4518988433147},{"$f":"EJ$2*$F507*Main!$C$4*$E507+Main!$C$5*EJ$2*$F507","v":3258.636930161585},{"$f":"EK$2*$F507*Main!$C$4*$E507+Main!$C$5*EK$2*$F507","v":1687.1129741475818},{"$f":"EL$2*$F507*Main!$C$4*$E507+Main!$C$5*EL$2*$F507","v":2089.6061025537701},{"$f":"EM$2*$F507*Main!$C$4*$E507+Main!$C$5*EM$2*$F507","v":2492.0992309599578},{"$f":"EN$2*$F507*Main!$C$4*$E507+Main!$C$5*EN$2*$F507","v":2894.5923593661455},{"$f":"EO$2*$F507*Main!$C$4*$E507+Main!$C$5*EO$2*$F507","v":3297.0854877723332},{"$f":"EP$2*$F507*Main!$C$4*$E507+Main!$C$5*EP$2*$F507","v":1799.0518127611526},{"$f":"EQ$2*$F507*Main!$C$4*$E507+Main!$C$5*EQ$2*$F507","v":2217.8490763567088},{"$f":"ER$2*$F507*Main!$C$4*$E507+Main!$C$5*ER$2*$F507","v":2636.4029946509309},{"$f":"ES$2*$F507*Main!$C$4*$E507+Main!$C$5*ES$2*$F507","v":3054.9569129451529},{"$f":"ET$2*$F507*Main!$C$4*$E507+Main!$C$5*ET$2*$F507","v":3473.7541765407086},{"$f":"EU$2*$F507*Main!$C$4*$E507+Main!$C$5*EU$2*$F507","v":4271.1967290117354},{"$f":"EV$2*$F507*Main!$C$4*$E507+Main!$C$5*EV$2*$F507","v":4387.5157830493154},{"$f":"EW$2*$F507*Main!$C$4*$E507+Main!$C$5*EW$2*$F507","v":4537.9031792736341},{"$f":"EX$2*$F507*Main!$C$4*$E507+Main!$C$5*EX$2*$F507","v":4523.3024611936034},{"$f":"EY$2*$F507*Main!$C$4*$E507+Main!$C$5*EY$2*$F507","v":4639.8648605325179},{"$f":"EZ$2*$F507*Main!$C$4*$E507+Main!$C$5*EZ$2*$F507","v":4790.008911455503},{"$f":"FA$2*$F507*Main!$C$4*$E507+Main!$C$5*FA$2*$F507","v":5114.1448528321907},{"$f":"FB$2*$F507*Main!$C$4*$E507+Main!$C$5*FB$2*$F507","v":5230.7072521711061},{"$f":"FC$2*$F507*Main!$C$4*$E507+Main!$C$5*FC$2*$F507","v":5380.8513030940903},{"$f":"IF($D507<100,(FD$2*(1+Main!$C$3)*$E507*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E507*Main!$C$4)+(FD$2*Main!$C$5))","v":115.43961157200002},{"$f":"IF($D507<100,(FE$2*(1+Main!$C$3)*$E507*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E507*Main!$C$4)+(FE$2*Main!$C$5))","v":126.19086135250001},{"$f":"IF($D507<100,(FF$2*(1+Main!$C$3)*$E507*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E507*Main!$C$4)+(FF$2*Main!$C$5))","v":127.05356572550002},{"$f":"IF($D507<100,(FG$2*(1+Main!$C$3)*$E507*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E507*Main!$C$4)+(FG$2*Main!$C$5))","v":137.15371786600002},{"$f":"IF($D507<100,(FH$2*(1+Main!$C$3)*$E507*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E507*Main!$C$4)+(FH$2*Main!$C$5))","v":185.04194928800001},{"$f":"IF($D507<100,(FI$2*(1+Main!$C$3)*$E507*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E507*Main!$C$4)+(FI$2*Main!$C$5))","v":52.275001771500001}]
["WV",16620,"(Boone County, Charleston, Clay County, Kanawha County)",16620,0.81810000000000005,{"$f":"IF($D508<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F508*Main!$C$4*$E508+Main!$C$5*G$2*$F508","v":1501.0538313880093},{"$f":"H$2*$F508*Main!$C$4*$E508+Main!$C$5*H$2*$F508","v":1837.0418069641878},{"$f":"I$2*$F508*Main!$C$4*$E508+Main!$C$5*I$2*$F508","v":2173.0297825403668},{"$f":"J$2*$F508*Main!$C$4*$E508+Main!$C$5*J$2*$F508","v":2509.0177581165462},{"$f":"K$2*$F508*Main!$C$4*$E508+Main!$C$5*K$2*$F508","v":2844.7494499584946},{"$f":"L$2*$F508*Main!$C$4*$E508+Main!$C$5*L$2*$F508","v":1767.3326312534934},{"$f":"M$2*$F508*Main!$C$4*$E508+Main!$C$5*M$2*$F508","v":2057.9583858708747},{"$f":"N$2*$F508*Main!$C$4*$E508+Main!$C$5*N$2*$F508","v":2348.5841404882563},{"$f":"O$2*$F508*Main!$C$4*$E508+Main!$C$5*O$2*$F508","v":2639.2098951056378},{"$f":"P$2*$F508*Main!$C$4*$E508+Main!$C$5*P$2*$F508","v":2930.0919334572491},{"$f":"Q$2*$F508*Main!$C$4*$E508+Main!$C$5*Q$2*$F508","v":1911.8766573594926},{"$f":"R$2*$F508*Main!$C$4*$E508+Main!$C$5*R$2*$F508","v":2211.7286264091722},{"$f":"S$2*$F508*Main!$C$4*$E508+Main!$C$5*S$2*$F508","v":2511.5805954588509},{"$f":"T$2*$F508*Main!$C$4*$E508+Main!$C$5*T$2*$F508","v":2811.43256450853},{"$f":"U$2*$F508*Main!$C$4*$E508+Main!$C$5*U$2*$F508","v":3111.2845335582097},{"$f":"V$2*$F508*Main!$C$4*$E508+Main!$C$5*V$2*$F508","v":1587.1651660894554},{"$f":"W$2*$F508*Main!$C$4*$E508+Main!$C$5*W$2*$F508","v":1928.7913838187053},{"$f":"X$2*$F508*Main!$C$4*$E508+Main!$C$5*X$2*$F508","v":2270.6738852821854},{"$f":"Y$2*$F508*Main!$C$4*$E508+Main!$C$5*Y$2*$F508","v":2612.300103011436},{"$f":"Z$2*$F508*Main!$C$4*$E508+Main!$C$5*Z$2*$F508","v":2953.9263207406857},{"$f":"AA$2*$F508*Main!$C$4*$E508+Main!$C$5*AA$2*$F508","v":1853.4439659549396},{"$f":"AB$2*$F508*Main!$C$4*$E508+Main!$C$5*AB$2*$F508","v":2149.9642464596227},{"$f":"AC$2*$F508*Main!$C$4*$E508+Main!$C$5*AC$2*$F508","v":2446.2282432300744},{"$f":"AD$2*$F508*Main!$C$4*$E508+Main!$C$5*AD$2*$F508","v":2742.7485237347578},{"$f":"AE$2*$F508*Main!$C$4*$E508+Main!$C$5*AE$2*$F508","v":3039.0125205052095},{"$f":"AF$2*$F508*Main!$C$4*$E508+Main!$C$5*AF$2*$F508","v":1997.987992060939},{"$f":"AG$2*$F508*Main!$C$4*$E508+Main!$C$5*AG$2*$F508","v":2303.4782032636895},{"$f":"AH$2*$F508*Main!$C$4*$E508+Main!$C$5*AH$2*$F508","v":2609.2246982006695},{"$f":"AI$2*$F508*Main!$C$4*$E508+Main!$C$5*AI$2*$F508","v":2914.7149094034194},{"$f":"AJ$2*$F508*Main!$C$4*$E508+Main!$C$5*AJ$2*$F508","v":3220.2051206061692},{"$f":"AK$2*$F508*Main!$C$4*$E508+Main!$C$5*AK$2*$F508","v":1702.4928464931781},{"$f":"AL$2*$F508*Main!$C$4*$E508+Main!$C$5*AL$2*$F508","v":2102.551755626981},{"$f":"AM$2*$F508*Main!$C$4*$E508+Main!$C$5*AM$2*$F508","v":2502.6106647607839},{"$f":"AN$2*$F508*Main!$C$4*$E508+Main!$C$5*AN$2*$F508","v":2902.4132901603562},{"$f":"AO$2*$F508*Main!$C$4*$E508+Main!$C$5*AO$2*$F508","v":3302.4721992941586},{"$f":"AP$2*$F508*Main!$C$4*$E508+Main!$C$5*AP$2*$F508","v":1968.7716463586626},{"$f":"AQ$2*$F508*Main!$C$4*$E508+Main!$C$5*AQ$2*$F508","v":2323.4683345336671},{"$f":"AR$2*$F508*Main!$C$4*$E508+Main!$C$5*AR$2*$F508","v":2678.1650227086725},{"$f":"AS$2*$F508*Main!$C$4*$E508+Main!$C$5*AS$2*$F508","v":3032.8617108836779},{"$f":"AT$2*$F508*Main!$C$4*$E508+Main!$C$5*AT$2*$F508","v":3387.5583990586833},{"$f":"AU$2*$F508*Main!$C$4*$E508+Main!$C$5*AU$2*$F508","v":2113.3156724646619},{"$f":"AV$2*$F508*Main!$C$4*$E508+Main!$C$5*AV$2*$F508","v":2477.238575071965},{"$f":"AW$2*$F508*Main!$C$4*$E508+Main!$C$5*AW$2*$F508","v":2841.1614776792676},{"$f":"AX$2*$F508*Main!$C$4*$E508+Main!$C$5*AX$2*$F508","v":3204.82809655234},{"$f":"AY$2*$F508*Main!$C$4*$E508+Main!$C$5*AY$2*$F508","v":3568.750999159643},{"$f":"AZ$2*$F508*Main!$C$4*$E508+Main!$C$5*AZ$2*$F508","v":3180.7374255346735},{"$f":"BA$2*$F508*Main!$C$4*$E508+Main!$C$5*BA$2*$F508","v":3620.0077460057419},{"$f":"BB$2*$F508*Main!$C$4*$E508+Main!$C$5*BB$2*$F508","v":4059.0217827425799},{"$f":"BC$2*$F508*Main!$C$4*$E508+Main!$C$5*BC$2*$F508","v":3220.7176880746306},{"$f":"BD$2*$F508*Main!$C$4*$E508+Main!$C$5*BD$2*$F508","v":3687.4103681083616},{"$f":"BE$2*$F508*Main!$C$4*$E508+Main!$C$5*BE$2*$F508","v":4154.103048142093},{"$f":"BF$2*$F508*Main!$C$4*$E508+Main!$C$5*BF$2*$F508","v":3411.1365026078884},{"$f":"BG$2*$F508*Main!$C$4*$E508+Main!$C$5*BG$2*$F508","v":3867.0652658039389},{"$f":"BH$2*$F508*Main!$C$4*$E508+Main!$C$5*BH$2*$F508","v":4322.9940289999895},{"$f":"BI$2*$F508*Main!$C$4*$E508+Main!$C$5*BI$2*$F508","v":3295.5525384699354},{"$f":"BJ$2*$F508*Main!$C$4*$E508+Main!$C$5*BJ$2*$F508","v":3785.0544708501811},{"$f":"BK$2*$F508*Main!$C$4*$E508+Main!$C$5*BK$2*$F508","v":4274.5564032304255},{"$f":"BL$2*$F508*Main!$C$4*$E508+Main!$C$5*BL$2*$F508","v":3335.2765172756617},{"$f":"BM$2*$F508*Main!$C$4*$E508+Main!$C$5*BM$2*$F508","v":3852.4570929528013},{"$f":"BN$2*$F508*Main!$C$4*$E508+Main!$C$5*BN$2*$F508","v":4369.3813848957088},{"$f":"BO$2*$F508*Main!$C$4*$E508+Main!$C$5*BO$2*$F508","v":3525.6953318089195},{"$f":"BP$2*$F508*Main!$C$4*$E508+Main!$C$5*BP$2*$F508","v":4032.1119906483777},{"$f":"BQ$2*$F508*Main!$C$4*$E508+Main!$C$5*BQ$2*$F508","v":4538.2723657536044},{"$f":"BR$2*$F508*Main!$C$4*$E508+Main!$C$5*BR$2*$F508","v":3702.2748246937308},{"$f":"BS$2*$F508*Main!$C$4*$E508+Main!$C$5*BS$2*$F508","v":4263.5362026585153},{"$f":"BT$2*$F508*Main!$C$4*$E508+Main!$C$5*BT$2*$F508","v":4824.7975806232989},{"$f":"BU$2*$F508*Main!$C$4*$E508+Main!$C$5*BU$2*$F508","v":3742.2550872336883},{"$f":"BV$2*$F508*Main!$C$4*$E508+Main!$C$5*BV$2*$F508","v":4330.938824761135},{"$f":"BW$2*$F508*Main!$C$4*$E508+Main!$C$5*BW$2*$F508","v":4919.8788460228116},{"$f":"BX$2*$F508*Main!$C$4*$E508+Main!$C$5*BX$2*$F508","v":3932.6739017669456},{"$f":"BY$2*$F508*Main!$C$4*$E508+Main!$C$5*BY$2*$F508","v":4510.8500061909417},{"$f":"BZ$2*$F508*Main!$C$4*$E508+Main!$C$5*BZ$2*$F508","v":5088.7698268807089},{"$f":"CA$2*$F508*Main!$C$4*$E508+Main!$C$5*CA$2*$F508","v":3209.4412037684888},{"$f":"CB$2*$F508*Main!$C$4*$E508+Main!$C$5*CB$2*$F508","v":3639.2290260730288},{"$f":"CC$2*$F508*Main!$C$4*$E508+Main!$C$5*CC$2*$F508","v":4068.7605646433385},{"$f":"CD$2*$F508*Main!$C$4*$E508+Main!$C$5*CD$2*$F508","v":3209.4412037684888},{"$f":"CE$2*$F508*Main!$C$4*$E508+Main!$C$5*CE$2*$F508","v":3679.9781398156774},{"$f":"CF$2*$F508*Main!$C$4*$E508+Main!$C$5*CF$2*$F508","v":4150.515075862867},{"$f":"CG$2*$F508*Main!$C$4*$E508+Main!$C$5*CG$2*$F508","v":3412.4179212790405},{"$f":"CH$2*$F508*Main!$C$4*$E508+Main!$C$5*CH$2*$F508","v":3868.0904007408612},{"$f":"CI$2*$F508*Main!$C$4*$E508+Main!$C$5*CI$2*$F508","v":4323.5065964684509},{"$f":"CJ$2*$F508*Main!$C$4*$E508+Main!$C$5*CJ$2*$F508","v":3361.673741901403},{"$f":"CK$2*$F508*Main!$C$4*$E508+Main!$C$5*CK$2*$F508","v":3829.1352731378256},{"$f":"CL$2*$F508*Main!$C$4*$E508+Main!$C$5*CL$2*$F508","v":4296.5968043742487},{"$f":"CM$2*$F508*Main!$C$4*$E508+Main!$C$5*CM$2*$F508","v":3361.673741901403},{"$f":"CN$2*$F508*Main!$C$4*$E508+Main!$C$5*CN$2*$F508","v":3869.8843868804747},{"$f":"CO$2*$F508*Main!$C$4*$E508+Main!$C$5*CO$2*$F508","v":4378.095031859546},{"$f":"CP$2*$F508*Main!$C$4*$E508+Main!$C$5*CP$2*$F508","v":3564.6504594119547},{"$f":"CQ$2*$F508*Main!$C$4*$E508+Main!$C$5*CQ$2*$F508","v":4057.9966478056576},{"$f":"CR$2*$F508*Main!$C$4*$E508+Main!$C$5*CR$2*$F508","v":4551.342836199361},{"$f":"CS$2*$F508*Main!$C$4*$E508+Main!$C$5*CS$2*$F508","v":3896.2816115062151},{"$f":"CT$2*$F508*Main!$C$4*$E508+Main!$C$5*CT$2*$F508","v":4392.9594884449143},{"$f":"CU$2*$F508*Main!$C$4*$E508+Main!$C$5*CU$2*$F508","v":4889.6373653836126},{"$f":"CV$2*$F508*Main!$C$4*$E508+Main!$C$5*CV$2*$F508","v":3896.2816115062151},{"$f":"CW$2*$F508*Main!$C$4*$E508+Main!$C$5*CW$2*$F508","v":4433.7086021875639},{"$f":"CX$2*$F508*Main!$C$4*$E508+Main!$C$5*CX$2*$F508","v":4971.391876603142},{"$f":"CY$2*$F508*Main!$C$4*$E508+Main!$C$5*CY$2*$F508","v":4099.2583290167668},{"$f":"CZ$2*$F508*Main!$C$4*$E508+Main!$C$5*CZ$2*$F508","v":4621.8208631127463},{"$f":"DA$2*$F508*Main!$C$4*$E508+Main!$C$5*DA$2*$F508","v":5144.3833972087259},{"$f":"DB$2*$F508*Main!$C$4*$E508+Main!$C$5*DB$2*$F508","v":1226.3176682929184},{"$f":"DC$2*$F508*Main!$C$4*$E508+Main!$C$5*DC$2*$F508","v":1623.0448888817245},{"$f":"DD$2*$F508*Main!$C$4*$E508+Main!$C$5*DD$2*$F508","v":2019.5158257363009},{"$f":"DE$2*$F508*Main!$C$4*$E508+Main!$C$5*DE$2*$F508","v":2416.2430463251067},{"$f":"DF$2*$F508*Main!$C$4*$E508+Main!$C$5*DF$2*$F508","v":2812.9702669139124},{"$f":"DG$2*$F508*Main!$C$4*$E508+Main!$C$5*DG$2*$F508","v":1429.550669537701},{"$f":"DH$2*$F508*Main!$C$4*$E508+Main!$C$5*DH$2*$F508","v":1785.5287763838587},{"$f":"DI$2*$F508*Main!$C$4*$E508+Main!$C$5*DI$2*$F508","v":2141.5068832300162},{"$f":"DJ$2*$F508*Main!$C$4*$E508+Main!$C$5*DJ$2*$F508","v":2497.4849900761737},{"$f":"DK$2*$F508*Main!$C$4*$E508+Main!$C$5*DK$2*$F508","v":2853.4630969223313},{"$f":"DL$2*$F508*Main!$C$4*$E508+Main!$C$5*DL$2*$F508","v":1547.6974710179591},{"$f":"DM$2*$F508*Main!$C$4*$E508+Main!$C$5*DM$2*$F508","v":1920.5903043233295},{"$f":"DN$2*$F508*Main!$C$4*$E508+Main!$C$5*DN$2*$F508","v":2293.4831376287002},{"$f":"DO$2*$F508*Main!$C$4*$E508+Main!$C$5*DO$2*$F508","v":2666.6322546683004},{"$f":"DP$2*$F508*Main!$C$4*$E508+Main!$C$5*DP$2*$F508","v":3039.5250879736705},{"$f":"DQ$2*$F508*Main!$C$4*$E508+Main!$C$5*DQ$2*$F508","v":1269.8859031121028},{"$f":"DR$2*$F508*Main!$C$4*$E508+Main!$C$5*DR$2*$F508","v":1688.1409573762703},{"$f":"DS$2*$F508*Main!$C$4*$E508+Main!$C$5*DS$2*$F508","v":2106.6522953746689},{"$f":"DT$2*$F508*Main!$C$4*$E508+Main!$C$5*DT$2*$F508","v":2524.9073496388364},{"$f":"DU$2*$F508*Main!$C$4*$E508+Main!$C$5*DU$2*$F508","v":2943.4186876372351},{"$f":"DV$2*$F508*Main!$C$4*$E508+Main!$C$5*DV$2*$F508","v":1473.1189043568852},{"$f":"DW$2*$F508*Main!$C$4*$E508+Main!$C$5*DW$2*$F508","v":1850.8811286126347},{"$f":"DX$2*$F508*Main!$C$4*$E508+Main!$C$5*DX$2*$F508","v":2228.387069134154},{"$f":"DY$2*$F508*Main!$C$4*$E508+Main!$C$5*DY$2*$F508","v":2606.1492933899035},{"$f":"DZ$2*$F508*Main!$C$4*$E508+Main!$C$5*DZ$2*$F508","v":2983.9115176456526},{"$f":"EA$2*$F508*Main!$C$4*$E508+Main!$C$5*EA$2*$F508","v":1591.009422102913},{"$f":"EB$2*$F508*Main!$C$4*$E508+Main!$C$5*EB$2*$F508","v":1985.6863728178755},{"$f":"EC$2*$F508*Main!$C$4*$E508+Main!$C$5*EC$2*$F508","v":2380.3633235328375},{"$f":"ED$2*$F508*Main!$C$4*$E508+Main!$C$5*ED$2*$F508","v":2775.2965579820302},{"$f":"EE$2*$F508*Main!$C$4*$E508+Main!$C$5*EE$2*$F508","v":3169.9735086969922},{"$f":"EF$2*$F508*Main!$C$4*$E508+Main!$C$5*EF$2*$F508","v":1573.5821281752392},{"$f":"EG$2*$F508*Main!$C$4*$E508+Main!$C$5*EG$2*$F508","v":2038.2245383351267},{"$f":"EH$2*$F508*Main!$C$4*$E508+Main!$C$5*EH$2*$F508","v":2502.6106647607839},{"$f":"EI$2*$F508*Main!$C$4*$E508+Main!$C$5*EI$2*$F508","v":2967.2530749206708},{"$f":"EJ$2*$F508*Main!$C$4*$E508+Main!$C$5*EJ$2*$F508","v":3431.8954850805585},{"$f":"EK$2*$F508*Main!$C$4*$E508+Main!$C$5*EK$2*$F508","v":1776.8151294200218},{"$f":"EL$2*$F508*Main!$C$4*$E508+Main!$C$5*EL$2*$F508","v":2200.7084258372606},{"$f":"EM$2*$F508*Main!$C$4*$E508+Main!$C$5*EM$2*$F508","v":2624.6017222544992},{"$f":"EN$2*$F508*Main!$C$4*$E508+Main!$C$5*EN$2*$F508","v":3048.4950186717379},{"$f":"EO$2*$F508*Main!$C$4*$E508+Main!$C$5*EO$2*$F508","v":3472.3883150889765},{"$f":"EP$2*$F508*Main!$C$4*$E508+Main!$C$5*EP$2*$F508","v":1894.7056471660492},{"$f":"EQ$2*$F508*Main!$C$4*$E508+Main!$C$5*EQ$2*$F508","v":2335.7699537767312},{"$f":"ER$2*$F508*Main!$C$4*$E508+Main!$C$5*ER$2*$F508","v":2776.5779766531828},{"$f":"ES$2*$F508*Main!$C$4*$E508+Main!$C$5*ES$2*$F508","v":3217.3859995296343},{"$f":"ET$2*$F508*Main!$C$4*$E508+Main!$C$5*ET$2*$F508","v":3658.4503061403161},{"$f":"EU$2*$F508*Main!$C$4*$E508+Main!$C$5*EU$2*$F508","v":4498.2921032136483},{"$f":"EV$2*$F508*Main!$C$4*$E508+Main!$C$5*EV$2*$F508","v":4620.7957281758245},{"$f":"EW$2*$F508*Main!$C$4*$E508+Main!$C$5*EW$2*$F508","v":4779.1790759302703},{"$f":"EX$2*$F508*Main!$C$4*$E508+Main!$C$5*EX$2*$F508","v":4763.8020518764406},{"$f":"EY$2*$F508*Main!$C$4*$E508+Main!$C$5*EY$2*$F508","v":4886.561960572848},{"$f":"EZ$2*$F508*Main!$C$4*$E508+Main!$C$5*EZ$2*$F508","v":5044.6890245930626},{"$f":"FA$2*$F508*Main!$C$4*$E508+Main!$C$5*FA$2*$F508","v":5386.0589585880825},{"$f":"FB$2*$F508*Main!$C$4*$E508+Main!$C$5*FB$2*$F508","v":5508.8188672844908},{"$f":"FC$2*$F508*Main!$C$4*$E508+Main!$C$5*FC$2*$F508","v":5666.9459313047055},{"$f":"IF($D508<100,(FD$2*(1+Main!$C$3)*$E508*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E508*Main!$C$4)+(FD$2*Main!$C$5))","v":121.57742339640001},{"$f":"IF($D508<100,(FE$2*(1+Main!$C$3)*$E508*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E508*Main!$C$4)+(FE$2*Main!$C$5))","v":132.90030666675003},{"$f":"IF($D508<100,(FF$2*(1+Main!$C$3)*$E508*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E508*Main!$C$4)+(FF$2*Main!$C$5))","v":133.80888019185002},{"$f":"IF($D508<100,(FG$2*(1+Main!$C$3)*$E508*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E508*Main!$C$4)+(FG$2*Main!$C$5))","v":144.44604759420002},{"$f":"IF($D508<100,(FH$2*(1+Main!$C$3)*$E508*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E508*Main!$C$4)+(FH$2*Main!$C$5))","v":194.88044968560001},{"$f":"IF($D508<100,(FI$2*(1+Main!$C$3)*$E508*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E508*Main!$C$4)+(FI$2*Main!$C$5))","v":55.054412752050013}]
["WV",19060,"(Cumberland, Mineral County)",19060,0.74170000000000003,{"$f":"IF($D509<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F509*Main!$C$4*$E509+Main!$C$5*G$2*$F509","v":1395.9790097411919},{"$f":"H$2*$F509*Main!$C$4*$E509+Main!$C$5*H$2*$F509","v":1708.4475912284211},{"$f":"I$2*$F509*Main!$C$4*$E509+Main!$C$5*I$2*$F509","v":2020.9161727156504},{"$f":"J$2*$F509*Main!$C$4*$E509+Main!$C$5*J$2*$F509","v":2333.3847542028798},{"$f":"K$2*$F509*Main!$C$4*$E509+Main!$C$5*K$2*$F509","v":2645.6149919971367},{"$f":"L$2*$F509*Main!$C$4*$E509+Main!$C$5*L$2*$F509","v":1643.6181067398427},{"$f":"M$2*$F509*Main!$C$4*$E509+Main!$C$5*M$2*$F509","v":1913.8998545709014},{"$f":"N$2*$F509*Main!$C$4*$E509+Main!$C$5*N$2*$F509","v":2184.1816024019599},{"$f":"O$2*$F509*Main!$C$4*$E509+Main!$C$5*O$2*$F509","v":2454.4633502330189},{"$f":"P$2*$F509*Main!$C$4*$E509+Main!$C$5*P$2*$F509","v":2724.9834417570505},{"$f":"Q$2*$F509*Main!$C$4*$E509+Main!$C$5*Q$2*$F509","v":1778.0439495764538},{"$f":"R$2*$F509*Main!$C$4*$E509+Main!$C$5*R$2*$F509","v":2056.9060703545306},{"$f":"S$2*$F509*Main!$C$4*$E509+Main!$C$5*S$2*$F509","v":2335.7681911326067},{"$f":"T$2*$F509*Main!$C$4*$E509+Main!$C$5*T$2*$F509","v":2614.6303119106833},{"$f":"U$2*$F509*Main!$C$4*$E509+Main!$C$5*U$2*$F509","v":2893.4924326887603},{"$f":"V$2*$F509*Main!$C$4*$E509+Main!$C$5*V$2*$F509","v":1476.0624905800239},{"$f":"W$2*$F509*Main!$C$4*$E509+Main!$C$5*W$2*$F509","v":1793.7746333126531},{"$f":"X$2*$F509*Main!$C$4*$E509+Main!$C$5*X$2*$F509","v":2111.7251197382548},{"$f":"Y$2*$F509*Main!$C$4*$E509+Main!$C$5*Y$2*$F509","v":2429.4372624708844},{"$f":"Z$2*$F509*Main!$C$4*$E509+Main!$C$5*Z$2*$F509","v":2747.1494052035132},{"$f":"AA$2*$F509*Main!$C$4*$E509+Main!$C$5*AA$2*$F509","v":1723.7015875786747},{"$f":"AB$2*$F509*Main!$C$4*$E509+Main!$C$5*AB$2*$F509","v":1999.4652403481059},{"$f":"AC$2*$F509*Main!$C$4*$E509+Main!$C$5*AC$2*$F509","v":2274.9905494245645},{"$f":"AD$2*$F509*Main!$C$4*$E509+Main!$C$5*AD$2*$F509","v":2550.7542021939958},{"$f":"AE$2*$F509*Main!$C$4*$E509+Main!$C$5*AE$2*$F509","v":2826.2795112704543},{"$f":"AF$2*$F509*Main!$C$4*$E509+Main!$C$5*AF$2*$F509","v":1858.127430415286},{"$f":"AG$2*$F509*Main!$C$4*$E509+Main!$C$5*AG$2*$F509","v":2142.2331124387629},{"$f":"AH$2*$F509*Main!$C$4*$E509+Main!$C$5*AH$2*$F509","v":2426.5771381552113},{"$f":"AI$2*$F509*Main!$C$4*$E509+Main!$C$5*AI$2*$F509","v":2710.6828201786875},{"$f":"AJ$2*$F509*Main!$C$4*$E509+Main!$C$5*AJ$2*$F509","v":2994.7885022021637},{"$f":"AK$2*$F509*Main!$C$4*$E509+Main!$C$5*AK$2*$F509","v":1583.3171524177455},{"$f":"AL$2*$F509*Main!$C$4*$E509+Main!$C$5*AL$2*$F509","v":1955.3716571481541},{"$f":"AM$2*$F509*Main!$C$4*$E509+Main!$C$5*AM$2*$F509","v":2327.4261618785622},{"$f":"AN$2*$F509*Main!$C$4*$E509+Main!$C$5*AN$2*$F509","v":2699.2423229159972},{"$f":"AO$2*$F509*Main!$C$4*$E509+Main!$C$5*AO$2*$F509","v":3071.2968276464053},{"$f":"AP$2*$F509*Main!$C$4*$E509+Main!$C$5*AP$2*$F509","v":1830.9562494163965},{"$f":"AQ$2*$F509*Main!$C$4*$E509+Main!$C$5*AQ$2*$F509","v":2160.823920490634},{"$f":"AR$2*$F509*Main!$C$4*$E509+Main!$C$5*AR$2*$F509","v":2490.6915915648715},{"$f":"AS$2*$F509*Main!$C$4*$E509+Main!$C$5*AS$2*$F509","v":2820.559262639109},{"$f":"AT$2*$F509*Main!$C$4*$E509+Main!$C$5*AT$2*$F509","v":3150.4269337133469},{"$f":"AU$2*$F509*Main!$C$4*$E509+Main!$C$5*AU$2*$F509","v":1965.3820922530081},{"$f":"AV$2*$F509*Main!$C$4*$E509+Main!$C$5*AV$2*$F509","v":2303.8301362742632},{"$f":"AW$2*$F509*Main!$C$4*$E509+Main!$C$5*AW$2*$F509","v":2642.2781802955187},{"$f":"AX$2*$F509*Main!$C$4*$E509+Main!$C$5*AX$2*$F509","v":2980.4878806238012},{"$f":"AY$2*$F509*Main!$C$4*$E509+Main!$C$5*AY$2*$F509","v":3318.9359246450567},{"$f":"AZ$2*$F509*Main!$C$4*$E509+Main!$C$5*AZ$2*$F509","v":2958.0835734843658},{"$f":"BA$2*$F509*Main!$C$4*$E509+Main!$C$5*BA$2*$F509","v":3366.6046632395992},{"$f":"BB$2*$F509*Main!$C$4*$E509+Main!$C$5*BB$2*$F509","v":3774.8874093018603},{"$f":"BC$2*$F509*Main!$C$4*$E509+Main!$C$5*BC$2*$F509","v":2995.2651895881095},{"$f":"BD$2*$F509*Main!$C$4*$E509+Main!$C$5*BD$2*$F509","v":3429.2890544914235},{"$f":"BE$2*$F509*Main!$C$4*$E509+Main!$C$5*BE$2*$F509","v":3863.312919394737},{"$f":"BF$2*$F509*Main!$C$4*$E509+Main!$C$5*BF$2*$F509","v":3172.3545534668365},{"$f":"BG$2*$F509*Main!$C$4*$E509+Main!$C$5*BG$2*$F509","v":3596.3679832652965},{"$f":"BH$2*$F509*Main!$C$4*$E509+Main!$C$5*BH$2*$F509","v":4020.3814130637566},{"$f":"BI$2*$F509*Main!$C$4*$E509+Main!$C$5*BI$2*$F509","v":3064.8615479361424},{"$f":"BJ$2*$F509*Main!$C$4*$E509+Main!$C$5*BJ$2*$F509","v":3520.0980015140281},{"$f":"BK$2*$F509*Main!$C$4*$E509+Main!$C$5*BK$2*$F509","v":3975.3344550919128},{"$f":"BL$2*$F509*Main!$C$4*$E509+Main!$C$5*BL$2*$F509","v":3101.8048203469125},{"$f":"BM$2*$F509*Main!$C$4*$E509+Main!$C$5*BM$2*$F509","v":3582.7823927658524},{"$f":"BN$2*$F509*Main!$C$4*$E509+Main!$C$5*BN$2*$F509","v":4063.5216214918178},{"$f":"BO$2*$F509*Main!$C$4*$E509+Main!$C$5*BO$2*$F509","v":3278.8941842256399},{"$f":"BP$2*$F509*Main!$C$4*$E509+Main!$C$5*BP$2*$F509","v":3749.8613215397249},{"$f":"BQ$2*$F509*Main!$C$4*$E509+Main!$C$5*BQ$2*$F509","v":4220.5901151608368},{"$f":"BR$2*$F509*Main!$C$4*$E509+Main!$C$5*BR$2*$F509","v":3443.1129886838407},{"$f":"BS$2*$F509*Main!$C$4*$E509+Main!$C$5*BS$2*$F509","v":3965.0856762940866},{"$f":"BT$2*$F509*Main!$C$4*$E509+Main!$C$5*BT$2*$F509","v":4487.0583639043325},{"$f":"BU$2*$F509*Main!$C$4*$E509+Main!$C$5*BU$2*$F509","v":3480.2946047875844},{"$f":"BV$2*$F509*Main!$C$4*$E509+Main!$C$5*BV$2*$F509","v":4027.7700675459109},{"$f":"BW$2*$F509*Main!$C$4*$E509+Main!$C$5*BW$2*$F509","v":4575.4838739972092},{"$f":"BX$2*$F509*Main!$C$4*$E509+Main!$C$5*BX$2*$F509","v":3657.3839686663114},{"$f":"BY$2*$F509*Main!$C$4*$E509+Main!$C$5*BY$2*$F509","v":4195.0873400127566},{"$f":"BZ$2*$F509*Main!$C$4*$E509+Main!$C$5*BZ$2*$F509","v":4732.5523676662297},{"$f":"CA$2*$F509*Main!$C$4*$E509+Main!$C$5*CA$2*$F509","v":2984.7780670973098},{"$f":"CB$2*$F509*Main!$C$4*$E509+Main!$C$5*CB$2*$F509","v":3384.4804402125528},{"$f":"CC$2*$F509*Main!$C$4*$E509+Main!$C$5*CC$2*$F509","v":3783.9444696348237},{"$f":"CD$2*$F509*Main!$C$4*$E509+Main!$C$5*CD$2*$F509","v":2984.7780670973098},{"$f":"CE$2*$F509*Main!$C$4*$E509+Main!$C$5*CE$2*$F509","v":3422.3770873952139},{"$f":"CF$2*$F509*Main!$C$4*$E509+Main!$C$5*CF$2*$F509","v":3859.97610769312},{"$f":"CG$2*$F509*Main!$C$4*$E509+Main!$C$5*CG$2*$F509","v":3173.5462719316997},{"$f":"CH$2*$F509*Main!$C$4*$E509+Main!$C$5*CH$2*$F509","v":3597.3213580371876},{"$f":"CI$2*$F509*Main!$C$4*$E509+Main!$C$5*CI$2*$F509","v":4020.8581004497019},{"$f":"CJ$2*$F509*Main!$C$4*$E509+Main!$C$5*CJ$2*$F509","v":3126.3542207231026},{"$f":"CK$2*$F509*Main!$C$4*$E509+Main!$C$5*CK$2*$F509","v":3561.0931167053345},{"$f":"CL$2*$F509*Main!$C$4*$E509+Main!$C$5*CL$2*$F509","v":3995.8320126875669},{"$f":"CM$2*$F509*Main!$C$4*$E509+Main!$C$5*CM$2*$F509","v":3126.3542207231026},{"$f":"CN$2*$F509*Main!$C$4*$E509+Main!$C$5*CN$2*$F509","v":3598.9897638879966},{"$f":"CO$2*$F509*Main!$C$4*$E509+Main!$C$5*CO$2*$F509","v":4071.6253070528896},{"$f":"CP$2*$F509*Main!$C$4*$E509+Main!$C$5*CP$2*$F509","v":3315.1224255574925},{"$f":"CQ$2*$F509*Main!$C$4*$E509+Main!$C$5*CQ$2*$F509","v":3773.9340345299693},{"$f":"CR$2*$F509*Main!$C$4*$E509+Main!$C$5*CR$2*$F509","v":4232.745643502446},{"$f":"CS$2*$F509*Main!$C$4*$E509+Main!$C$5*CS$2*$F509","v":3623.5391642641857},{"$f":"CT$2*$F509*Main!$C$4*$E509+Main!$C$5*CT$2*$F509","v":4085.4492412453078},{"$f":"CU$2*$F509*Main!$C$4*$E509+Main!$C$5*CU$2*$F509","v":4547.3593182264285},{"$f":"CV$2*$F509*Main!$C$4*$E509+Main!$C$5*CV$2*$F509","v":3623.5391642641857},{"$f":"CW$2*$F509*Main!$C$4*$E509+Main!$C$5*CW$2*$F509","v":4123.3458884279698},{"$f":"CX$2*$F509*Main!$C$4*$E509+Main!$C$5*CX$2*$F509","v":4623.3909562847257},{"$f":"CY$2*$F509*Main!$C$4*$E509+Main!$C$5*CY$2*$F509","v":3812.3073690985757},{"$f":"CZ$2*$F509*Main!$C$4*$E509+Main!$C$5*CZ$2*$F509","v":4298.2901590699421},{"$f":"DA$2*$F509*Main!$C$4*$E509+Main!$C$5*DA$2*$F509","v":4784.2729490413076},{"$f":"DB$2*$F509*Main!$C$4*$E509+Main!$C$5*DB$2*$F509","v":1140.4745708744413},{"$f":"DC$2*$F509*Main!$C$4*$E509+Main!$C$5*DC$2*$F509","v":1509.430607596204},{"$f":"DD$2*$F509*Main!$C$4*$E509+Main!$C$5*DD$2*$F509","v":1878.1483006249941},{"$f":"DE$2*$F509*Main!$C$4*$E509+Main!$C$5*DE$2*$F509","v":2247.1043373467573},{"$f":"DF$2*$F509*Main!$C$4*$E509+Main!$C$5*DF$2*$F509","v":2616.0603740685192},{"$f":"DG$2*$F509*Main!$C$4*$E509+Main!$C$5*DG$2*$F509","v":1329.4811194018043},{"$f":"DH$2*$F509*Main!$C$4*$E509+Main!$C$5*DH$2*$F509","v":1660.5405089409053},{"$f":"DI$2*$F509*Main!$C$4*$E509+Main!$C$5*DI$2*$F509","v":1991.5998984800067},{"$f":"DJ$2*$F509*Main!$C$4*$E509+Main!$C$5*DJ$2*$F509","v":2322.6592880191074},{"$f":"DK$2*$F509*Main!$C$4*$E509+Main!$C$5*DK$2*$F509","v":2653.7186775582086},{"$f":"DL$2*$F509*Main!$C$4*$E509+Main!$C$5*DL$2*$F509","v":1439.3575618622258},{"$f":"DM$2*$F509*Main!$C$4*$E509+Main!$C$5*DM$2*$F509","v":1786.1476351375261},{"$f":"DN$2*$F509*Main!$C$4*$E509+Main!$C$5*DN$2*$F509","v":2132.9377084128264},{"$f":"DO$2*$F509*Main!$C$4*$E509+Main!$C$5*DO$2*$F509","v":2479.9661253810996},{"$f":"DP$2*$F509*Main!$C$4*$E509+Main!$C$5*DP$2*$F509","v":2826.7561986563996},{"$f":"DQ$2*$F509*Main!$C$4*$E509+Main!$C$5*DQ$2*$F509","v":1180.9929986798029},{"$f":"DR$2*$F509*Main!$C$4*$E509+Main!$C$5*DR$2*$F509","v":1569.9699056112736},{"$f":"DS$2*$F509*Main!$C$4*$E509+Main!$C$5*DS$2*$F509","v":1959.1851562357174},{"$f":"DT$2*$F509*Main!$C$4*$E509+Main!$C$5*DT$2*$F509","v":2348.1620631671881},{"$f":"DU$2*$F509*Main!$C$4*$E509+Main!$C$5*DU$2*$F509","v":2737.3773137916319},{"$f":"DV$2*$F509*Main!$C$4*$E509+Main!$C$5*DV$2*$F509","v":1369.9995472071657},{"$f":"DW$2*$F509*Main!$C$4*$E509+Main!$C$5*DW$2*$F509","v":1721.3181506489477},{"$f":"DX$2*$F509*Main!$C$4*$E509+Main!$C$5*DX$2*$F509","v":2072.3984103977568},{"$f":"DY$2*$F509*Main!$C$4*$E509+Main!$C$5*DY$2*$F509","v":2423.7170138395386},{"$f":"DZ$2*$F509*Main!$C$4*$E509+Main!$C$5*DZ$2*$F509","v":2775.0356172813199},{"$f":"EA$2*$F509*Main!$C$4*$E509+Main!$C$5*EA$2*$F509","v":1479.6376459746148},{"$f":"EB$2*$F509*Main!$C$4*$E509+Main!$C$5*EB$2*$F509","v":1846.6869331525959},{"$f":"EC$2*$F509*Main!$C$4*$E509+Main!$C$5*EC$2*$F509","v":2213.7362203305765},{"$f":"ED$2*$F509*Main!$C$4*$E509+Main!$C$5*ED$2*$F509","v":2581.0238512015303},{"$f":"EE$2*$F509*Main!$C$4*$E509+Main!$C$5*EE$2*$F509","v":2948.0731383795119},{"$f":"EF$2*$F509*Main!$C$4*$E509+Main!$C$5*EF$2*$F509","v":1463.4302748524699},{"$f":"EG$2*$F509*Main!$C$4*$E509+Main!$C$5*EG$2*$F509","v":1895.5473902120023},{"$f":"EH$2*$F509*Main!$C$4*$E509+Main!$C$5*EH$2*$F509","v":2327.4261618785622},{"$f":"EI$2*$F509*Main!$C$4*$E509+Main!$C$5*EI$2*$F509","v":2759.5432772380941},{"$f":"EJ$2*$F509*Main!$C$4*$E509+Main!$C$5*EJ$2*$F509","v":3191.660392597626},{"$f":"EK$2*$F509*Main!$C$4*$E509+Main!$C$5*EK$2*$F509","v":1652.436823379833},{"$f":"EL$2*$F509*Main!$C$4*$E509+Main!$C$5*EL$2*$F509","v":2046.6572915567035},{"$f":"EM$2*$F509*Main!$C$4*$E509+Main!$C$5*EM$2*$F509","v":2440.8777597335743},{"$f":"EN$2*$F509*Main!$C$4*$E509+Main!$C$5*EN$2*$F509","v":2835.0982279104446},{"$f":"EO$2*$F509*Main!$C$4*$E509+Main!$C$5*EO$2*$F509","v":3229.3186960873154},{"$f":"EP$2*$F509*Main!$C$4*$E509+Main!$C$5*EP$2*$F509","v":1762.0749221472818},{"$f":"EQ$2*$F509*Main!$C$4*$E509+Main!$C$5*EQ$2*$F509","v":2172.2644177533243},{"$f":"ER$2*$F509*Main!$C$4*$E509+Main!$C$5*ER$2*$F509","v":2582.215569666394},{"$f":"ES$2*$F509*Main!$C$4*$E509+Main!$C$5*ES$2*$F509","v":2992.1667215794641},{"$f":"ET$2*$F509*Main!$C$4*$E509+Main!$C$5*ET$2*$F509","v":3402.3562171855065},{"$f":"EU$2*$F509*Main!$C$4*$E509+Main!$C$5*EU$2*$F509","v":4183.4084990570936},{"$f":"EV$2*$F509*Main!$C$4*$E509+Main!$C$5*EV$2*$F509","v":4297.3367842980515},{"$f":"EW$2*$F509*Main!$C$4*$E509+Main!$C$5*EW$2*$F509","v":4444.6331865551892},{"$f":"EX$2*$F509*Main!$C$4*$E509+Main!$C$5*EX$2*$F509","v":4430.3325649768258},{"$f":"EY$2*$F509*Main!$C$4*$E509+Main!$C$5*EY$2*$F509","v":4544.4991939107567},{"$f":"EZ$2*$F509*Main!$C$4*$E509+Main!$C$5*EZ$2*$F509","v":4691.5572524749214},{"$f":"FA$2*$F509*Main!$C$4*$E509+Main!$C$5*FA$2*$F509","v":5009.0310515145784},{"$f":"FB$2*$F509*Main!$C$4*$E509+Main!$C$5*FB$2*$F509","v":5123.1976804485093},{"$f":"FC$2*$F509*Main!$C$4*$E509+Main!$C$5*FC$2*$F509","v":5270.255739012674},{"$f":"IF($D509<100,(FD$2*(1+Main!$C$3)*$E509*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E509*Main!$C$4)+(FD$2*Main!$C$5))","v":113.06691843480002},{"$f":"IF($D509<100,(FE$2*(1+Main!$C$3)*$E509*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E509*Main!$C$4)+(FE$2*Main!$C$5))","v":123.59719192975001},{"$f":"IF($D509<100,(FF$2*(1+Main!$C$3)*$E509*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E509*Main!$C$4)+(FF$2*Main!$C$5))","v":124.44216467045001},{"$f":"IF($D509<100,(FG$2*(1+Main!$C$3)*$E509*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E509*Main!$C$4)+(FG$2*Main!$C$5))","v":134.33472288940001},{"$f":"IF($D509<100,(FH$2*(1+Main!$C$3)*$E509*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E509*Main!$C$4)+(FH$2*Main!$C$5))","v":181.23868143919998},{"$f":"IF($D509<100,(FI$2*(1+Main!$C$3)*$E509*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E509*Main!$C$4)+(FI$2*Main!$C$5))","v":51.200565221849999}]
["WV",25180,"(Berkeley County, Hagerstown-Martinsburg)",25180,0.88949999999999996,{"$f":"IF($D510<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F510*Main!$C$4*$E510+Main!$C$5*G$2*$F510","v":1599.2520285815008},{"$f":"H$2*$F510*Main!$C$4*$E510+Main!$C$5*H$2*$F510","v":1957.220170884787},{"$f":"I$2*$F510*Main!$C$4*$E510+Main!$C$5*I$2*$F510","v":2315.1883131880732},{"$f":"J$2*$F510*Main!$C$4*$E510+Main!$C$5*J$2*$F510","v":2673.1564554913598},{"$f":"K$2*$F510*Main!$C$4*$E510+Main!$C$5*K$2*$F510","v":3030.8515481056274},{"$f":"L$2*$F510*Main!$C$4*$E510+Main!$C$5*L$2*$F510","v":1882.9506554717482},{"$f":"M$2*$F510*Main!$C$4*$E510+Main!$C$5*M$2*$F510","v":2192.5890028187555},{"$f":"N$2*$F510*Main!$C$4*$E510+Main!$C$5*N$2*$F510","v":2502.2273501657628},{"$f":"O$2*$F510*Main!$C$4*$E510+Main!$C$5*O$2*$F510","v":2811.8656975127706},{"$f":"P$2*$F510*Main!$C$4*$E510+Main!$C$5*P$2*$F510","v":3121.777094548796},{"$f":"Q$2*$F510*Main!$C$4*$E510+Main!$C$5*Q$2*$F510","v":2036.9506800781962},{"$f":"R$2*$F510*Main!$C$4*$E510+Main!$C$5*R$2*$F510","v":2356.4188162298706},{"$f":"S$2*$F510*Main!$C$4*$E510+Main!$C$5*S$2*$F510","v":2675.8869523815447},{"$f":"T$2*$F510*Main!$C$4*$E510+Main!$C$5*T$2*$F510","v":2995.3550885332188},{"$f":"U$2*$F510*Main!$C$4*$E510+Main!$C$5*U$2*$F510","v":3314.8232246848929},{"$f":"V$2*$F510*Main!$C$4*$E510+Main!$C$5*V$2*$F510","v":1690.9967240917251},{"$f":"W$2*$F510*Main!$C$4*$E510+Main!$C$5*W$2*$F510","v":2054.9719595534189},{"$f":"X$2*$F510*Main!$C$4*$E510+Main!$C$5*X$2*$F510","v":2419.2202447041309},{"$f":"Y$2*$F510*Main!$C$4*$E510+Main!$C$5*Y$2*$F510","v":2783.1954801658253},{"$f":"Z$2*$F510*Main!$C$4*$E510+Main!$C$5*Z$2*$F510","v":3147.1707156275188},{"$f":"AA$2*$F510*Main!$C$4*$E510+Main!$C$5*AA$2*$F510","v":1974.6953509819725},{"$f":"AB$2*$F510*Main!$C$4*$E510+Main!$C$5*AB$2*$F510","v":2290.6138411764059},{"$f":"AC$2*$F510*Main!$C$4*$E510+Main!$C$5*AC$2*$F510","v":2606.2592816818205},{"$f":"AD$2*$F510*Main!$C$4*$E510+Main!$C$5*AD$2*$F510","v":2922.1777718762546},{"$f":"AE$2*$F510*Main!$C$4*$E510+Main!$C$5*AE$2*$F510","v":3237.8232123816688},{"$f":"AF$2*$F510*Main!$C$4*$E510+Main!$C$5*AF$2*$F510","v":2128.6953755884206},{"$f":"AG$2*$F510*Main!$C$4*$E510+Main!$C$5*AG$2*$F510","v":2454.1706048985029},{"$f":"AH$2*$F510*Main!$C$4*$E510+Main!$C$5*AH$2*$F510","v":2779.9188838976029},{"$f":"AI$2*$F510*Main!$C$4*$E510+Main!$C$5*AI$2*$F510","v":3105.3941132076843},{"$f":"AJ$2*$F510*Main!$C$4*$E510+Main!$C$5*AJ$2*$F510","v":3430.8693425177662},{"$f":"AK$2*$F510*Main!$C$4*$E510+Main!$C$5*AK$2*$F510","v":1813.8690841500613},{"$f":"AL$2*$F510*Main!$C$4*$E510+Main!$C$5*AL$2*$F510","v":2240.0996487079792},{"$f":"AM$2*$F510*Main!$C$4*$E510+Main!$C$5*AM$2*$F510","v":2666.3302132658964},{"$f":"AN$2*$F510*Main!$C$4*$E510+Main!$C$5*AN$2*$F510","v":3092.2877281347955},{"$f":"AO$2*$F510*Main!$C$4*$E510+Main!$C$5*AO$2*$F510","v":3518.5182926927127},{"$f":"AP$2*$F510*Main!$C$4*$E510+Main!$C$5*AP$2*$F510","v":2097.567711040309},{"$f":"AQ$2*$F510*Main!$C$4*$E510+Main!$C$5*AQ$2*$F510","v":2475.4684806419473},{"$f":"AR$2*$F510*Main!$C$4*$E510+Main!$C$5*AR$2*$F510","v":2853.3692502435856},{"$f":"AS$2*$F510*Main!$C$4*$E510+Main!$C$5*AS$2*$F510","v":3231.2700198452249},{"$f":"AT$2*$F510*Main!$C$4*$E510+Main!$C$5*AT$2*$F510","v":3609.1707894468632},{"$f":"AU$2*$F510*Main!$C$4*$E510+Main!$C$5*AU$2*$F510","v":2251.5677356467568},{"$f":"AV$2*$F510*Main!$C$4*$E510+Main!$C$5*AV$2*$F510","v":2639.2982940530628},{"$f":"AW$2*$F510*Main!$C$4*$E510+Main!$C$5*AW$2*$F510","v":3027.028852459368},{"$f":"AX$2*$F510*Main!$C$4*$E510+Main!$C$5*AX$2*$F510","v":3414.486361176655},{"$f":"AY$2*$F510*Main!$C$4*$E510+Main!$C$5*AY$2*$F510","v":3802.2169195829606},{"$f":"AZ$2*$F510*Main!$C$4*$E510+Main!$C$5*AZ$2*$F510","v":3388.8196904089136},{"$f":"BA$2*$F510*Main!$C$4*$E510+Main!$C$5*BA$2*$F510","v":3856.8268573866653},{"$f":"BB$2*$F510*Main!$C$4*$E510+Main!$C$5*BB$2*$F510","v":4324.5609746753989},{"$f":"BC$2*$F510*Main!$C$4*$E510+Main!$C$5*BC$2*$F510","v":3431.4154418958033},{"$f":"BD$2*$F510*Main!$C$4*$E510+Main!$C$5*BD$2*$F510","v":3928.6389255985378},{"$f":"BE$2*$F510*Main!$C$4*$E510+Main!$C$5*BE$2*$F510","v":4425.8624093012713},{"$f":"BF$2*$F510*Main!$C$4*$E510+Main!$C$5*BF$2*$F510","v":3634.2913608365675},{"$f":"BG$2*$F510*Main!$C$4*$E510+Main!$C$5*BG$2*$F510","v":4120.0467576005231},{"$f":"BH$2*$F510*Main!$C$4*$E510+Main!$C$5*BH$2*$F510","v":4605.8021543644791},{"$f":"BI$2*$F510*Main!$C$4*$E510+Main!$C$5*BI$2*$F510","v":3511.1459510892128},{"$f":"BJ$2*$F510*Main!$C$4*$E510+Main!$C$5*BJ$2*$F510","v":4032.6708571145959},{"$f":"BK$2*$F510*Main!$C$4*$E510+Main!$C$5*BK$2*$F510","v":4554.1957631399782},{"$f":"BL$2*$F510*Main!$C$4*$E510+Main!$C$5*BL$2*$F510","v":3553.4686528870839},{"$f":"BM$2*$F510*Main!$C$4*$E510+Main!$C$5*BM$2*$F510","v":4104.4829253264679},{"$f":"BN$2*$F510*Main!$C$4*$E510+Main!$C$5*BN$2*$F510","v":4655.2241480768316},{"$f":"BO$2*$F510*Main!$C$4*$E510+Main!$C$5*BO$2*$F510","v":3756.3445718278481},{"$f":"BP$2*$F510*Main!$C$4*$E510+Main!$C$5*BP$2*$F510","v":4295.8907573284541},{"$f":"BQ$2*$F510*Main!$C$4*$E510+Main!$C$5*BQ$2*$F510","v":4835.1638931400394},{"$f":"BR$2*$F510*Main!$C$4*$E510+Main!$C$5*BR$2*$F510","v":3944.4758075616119},{"$f":"BS$2*$F510*Main!$C$4*$E510+Main!$C$5*BS$2*$F510","v":4542.4546265121817},{"$f":"BT$2*$F510*Main!$C$4*$E510+Main!$C$5*BT$2*$F510","v":5140.4334454627506},{"$f":"BU$2*$F510*Main!$C$4*$E510+Main!$C$5*BU$2*$F510","v":3987.071559048502},{"$f":"BV$2*$F510*Main!$C$4*$E510+Main!$C$5*BV$2*$F510","v":4614.2666947240541},{"$f":"BW$2*$F510*Main!$C$4*$E510+Main!$C$5*BW$2*$F510","v":5241.734880088623},{"$f":"BX$2*$F510*Main!$C$4*$E510+Main!$C$5*BX$2*$F510","v":4189.9474779892653},{"$f":"BY$2*$F510*Main!$C$4*$E510+Main!$C$5*BY$2*$F510","v":4805.9475764150575},{"$f":"BZ$2*$F510*Main!$C$4*$E510+Main!$C$5*BZ$2*$F510","v":5421.6746251518316},{"$f":"CA$2*$F510*Main!$C$4*$E510+Main!$C$5*CA$2*$F510","v":3419.4012555789877},{"$f":"CB$2*$F510*Main!$C$4*$E510+Main!$C$5*CB$2*$F510","v":3877.3055840630541},{"$f":"CC$2*$F510*Main!$C$4*$E510+Main!$C$5*CC$2*$F510","v":4334.9368628581024},{"$f":"CD$2*$F510*Main!$C$4*$E510+Main!$C$5*CD$2*$F510","v":3419.4012555789877},{"$f":"CE$2*$F510*Main!$C$4*$E510+Main!$C$5*CE$2*$F510","v":3920.7204846169998},{"$f":"CF$2*$F510*Main!$C$4*$E510+Main!$C$5*CF$2*$F510","v":4422.0397136550118},{"$f":"CG$2*$F510*Main!$C$4*$E510+Main!$C$5*CG$2*$F510","v":3635.6566092816597},{"$f":"CH$2*$F510*Main!$C$4*$E510+Main!$C$5*CH$2*$F510","v":4121.1389563565972},{"$f":"CI$2*$F510*Main!$C$4*$E510+Main!$C$5*CI$2*$F510","v":4606.348253742517},{"$f":"CJ$2*$F510*Main!$C$4*$E510+Main!$C$5*CJ$2*$F510","v":3581.5927708559921},{"$f":"CK$2*$F510*Main!$C$4*$E510+Main!$C$5*CK$2*$F510","v":4079.6354036257812},{"$f":"CL$2*$F510*Main!$C$4*$E510+Main!$C$5*CL$2*$F510","v":4577.6780363955713},{"$f":"CM$2*$F510*Main!$C$4*$E510+Main!$C$5*CM$2*$F510","v":3581.5927708559921},{"$f":"CN$2*$F510*Main!$C$4*$E510+Main!$C$5*CN$2*$F510","v":4123.0503041797274},{"$f":"CO$2*$F510*Main!$C$4*$E510+Main!$C$5*CO$2*$F510","v":4664.5078375034609},{"$f":"CP$2*$F510*Main!$C$4*$E510+Main!$C$5*CP$2*$F510","v":3797.8481245586636},{"$f":"CQ$2*$F510*Main!$C$4*$E510+Main!$C$5*CQ$2*$F510","v":4323.4687759193239},{"$f":"CR$2*$F510*Main!$C$4*$E510+Main!$C$5*CR$2*$F510","v":4849.0894272799851},{"$f":"CS$2*$F510*Main!$C$4*$E510+Main!$C$5*CS$2*$F510","v":4151.1744221486351},{"$f":"CT$2*$F510*Main!$C$4*$E510+Main!$C$5*CT$2*$F510","v":4680.3447194665368},{"$f":"CU$2*$F510*Main!$C$4*$E510+Main!$C$5*CU$2*$F510","v":5209.5150167844367},{"$f":"CV$2*$F510*Main!$C$4*$E510+Main!$C$5*CV$2*$F510","v":4151.1744221486351},{"$f":"CW$2*$F510*Main!$C$4*$E510+Main!$C$5*CW$2*$F510","v":4723.7596200204816},{"$f":"CX$2*$F510*Main!$C$4*$E510+Main!$C$5*CX$2*$F510","v":5296.6178675813471},{"$f":"CY$2*$F510*Main!$C$4*$E510+Main!$C$5*CY$2*$F510","v":4367.4297758513057},{"$f":"CZ$2*$F510*Main!$C$4*$E510+Main!$C$5*CZ$2*$F510","v":4924.178091760079},{"$f":"DA$2*$F510*Main!$C$4*$E510+Main!$C$5*DA$2*$F510","v":5480.9264076688514},{"$f":"DB$2*$F510*Main!$C$4*$E510+Main!$C$5*DB$2*$F510","v":1306.542761953642},{"$f":"DC$2*$F510*Main!$C$4*$E510+Main!$C$5*DC$2*$F510","v":1729.2236805543184},{"$f":"DD$2*$F510*Main!$C$4*$E510+Main!$C$5*DD$2*$F510","v":2151.6315494659771},{"$f":"DE$2*$F510*Main!$C$4*$E510+Main!$C$5*DE$2*$F510","v":2574.3124680666533},{"$f":"DF$2*$F510*Main!$C$4*$E510+Main!$C$5*DF$2*$F510","v":2996.99338666733},{"$f":"DG$2*$F510*Main!$C$4*$E510+Main!$C$5*DG$2*$F510","v":1523.0711653453322},{"$f":"DH$2*$F510*Main!$C$4*$E510+Main!$C$5*DH$2*$F510","v":1902.3371833920635},{"$f":"DI$2*$F510*Main!$C$4*$E510+Main!$C$5*DI$2*$F510","v":2281.6032014387947},{"$f":"DJ$2*$F510*Main!$C$4*$E510+Main!$C$5*DJ$2*$F510","v":2660.8692194855257},{"$f":"DK$2*$F510*Main!$C$4*$E510+Main!$C$5*DK$2*$F510","v":3040.1352375322572},{"$f":"DL$2*$F510*Main!$C$4*$E510+Main!$C$5*DL$2*$F510","v":1648.9470719828721},{"$f":"DM$2*$F510*Main!$C$4*$E510+Main!$C$5*DM$2*$F510","v":2046.2343695048262},{"$f":"DN$2*$F510*Main!$C$4*$E510+Main!$C$5*DN$2*$F510","v":2443.5216670267801},{"$f":"DO$2*$F510*Main!$C$4*$E510+Main!$C$5*DO$2*$F510","v":2841.0820142377524},{"$f":"DP$2*$F510*Main!$C$4*$E510+Main!$C$5*DP$2*$F510","v":3238.3693117597063},{"$f":"DQ$2*$F510*Main!$C$4*$E510+Main!$C$5*DQ$2*$F510","v":1352.9612090867913},{"$f":"DR$2*$F510*Main!$C$4*$E510+Main!$C$5*DR$2*$F510","v":1798.5783015650236},{"$f":"DS$2*$F510*Main!$C$4*$E510+Main!$C$5*DS$2*$F510","v":2244.4684437322753},{"$f":"DT$2*$F510*Main!$C$4*$E510+Main!$C$5*DT$2*$F510","v":2690.0855362105085},{"$f":"DU$2*$F510*Main!$C$4*$E510+Main!$C$5*DU$2*$F510","v":3135.9756783777593},{"$f":"DV$2*$F510*Main!$C$4*$E510+Main!$C$5*DV$2*$F510","v":1569.4896124784816},{"$f":"DW$2*$F510*Main!$C$4*$E510+Main!$C$5*DW$2*$F510","v":1971.9648540917874},{"$f":"DX$2*$F510*Main!$C$4*$E510+Main!$C$5*DX$2*$F510","v":2374.1670460160749},{"$f":"DY$2*$F510*Main!$C$4*$E510+Main!$C$5*DY$2*$F510","v":2776.64228762938},{"$f":"DZ$2*$F510*Main!$C$4*$E510+Main!$C$5*DZ$2*$F510","v":3179.1175292426856},{"$f":"EA$2*$F510*Main!$C$4*$E510+Main!$C$5*EA$2*$F510","v":1695.0924694270034},{"$f":"EB$2*$F510*Main!$C$4*$E510+Main!$C$5*EB$2*$F510","v":2115.5889905155318},{"$f":"EC$2*$F510*Main!$C$4*$E510+Main!$C$5*EC$2*$F510","v":2536.0855116040598},{"$f":"ED$2*$F510*Main!$C$4*$E510+Main!$C$5*ED$2*$F510","v":2956.8550823816067},{"$f":"EE$2*$F510*Main!$C$4*$E510+Main!$C$5*EE$2*$F510","v":3377.3516034701352},{"$f":"EF$2*$F510*Main!$C$4*$E510+Main!$C$5*EF$2*$F510","v":1676.5250905737432},{"$f":"EG$2*$F510*Main!$C$4*$E510+Main!$C$5*EG$2*$F510","v":2171.5641767643287},{"$f":"EH$2*$F510*Main!$C$4*$E510+Main!$C$5*EH$2*$F510","v":2666.3302132658964},{"$f":"EI$2*$F510*Main!$C$4*$E510+Main!$C$5*EI$2*$F510","v":3161.3692994564817},{"$f":"EJ$2*$F510*Main!$C$4*$E510+Main!$C$5*EJ$2*$F510","v":3656.4083856470679},{"$f":"EK$2*$F510*Main!$C$4*$E510+Main!$C$5*EK$2*$F510","v":1893.0534939654335},{"$f":"EL$2*$F510*Main!$C$4*$E510+Main!$C$5*EL$2*$F510","v":2344.677679602074},{"$f":"EM$2*$F510*Main!$C$4*$E510+Main!$C$5*EM$2*$F510","v":2796.3018652387145},{"$f":"EN$2*$F510*Main!$C$4*$E510+Main!$C$5*EN$2*$F510","v":3247.9260508753546},{"$f":"EO$2*$F510*Main!$C$4*$E510+Main!$C$5*EO$2*$F510","v":3699.5502365119946},{"$f":"EP$2*$F510*Main!$C$4*$E510+Main!$C$5*EP$2*$F510","v":2018.6563509139548},{"$f":"EQ$2*$F510*Main!$C$4*$E510+Main!$C$5*EQ$2*$F510","v":2488.5748657148365},{"$f":"ER$2*$F510*Main!$C$4*$E510+Main!$C$5*ER$2*$F510","v":2958.2203308266994},{"$f":"ES$2*$F510*Main!$C$4*$E510+Main!$C$5*ES$2*$F510","v":3427.8657959385628},{"$f":"ET$2*$F510*Main!$C$4*$E510+Main!$C$5*ET$2*$F510","v":3897.7843107394442},{"$f":"EU$2*$F510*Main!$C$4*$E510+Main!$C$5*EU$2*$F510","v":4792.5681416531506},{"$f":"EV$2*$F510*Main!$C$4*$E510+Main!$C$5*EV$2*$F510","v":4923.0858930040049},{"$f":"EW$2*$F510*Main!$C$4*$E510+Main!$C$5*EW$2*$F510","v":5091.8306008174532},{"$f":"EX$2*$F510*Main!$C$4*$E510+Main!$C$5*EX$2*$F510","v":5075.447619476342},{"$f":"EY$2*$F510*Main!$C$4*$E510+Main!$C$5*EY$2*$F510","v":5206.2384205162161},{"$f":"EZ$2*$F510*Main!$C$4*$E510+Main!$C$5*EZ$2*$F510","v":5374.7100786406454},{"$f":"FA$2*$F510*Main!$C$4*$E510+Main!$C$5*FA$2*$F510","v":5738.4122644133213},{"$f":"FB$2*$F510*Main!$C$4*$E510+Main!$C$5*FB$2*$F510","v":5869.2030654531945},{"$f":"FC$2*$F510*Main!$C$4*$E510+Main!$C$5*FC$2*$F510","v":6037.6747235776238},{"$f":"IF($D510<100,(FD$2*(1+Main!$C$3)*$E510*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E510*Main!$C$4)+(FD$2*Main!$C$5))","v":129.53095813799999},{"$f":"IF($D510<100,(FE$2*(1+Main!$C$3)*$E510*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E510*Main!$C$4)+(FE$2*Main!$C$5))","v":141.59457881625002},{"$f":"IF($D510<100,(FF$2*(1+Main!$C$3)*$E510*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E510*Main!$C$4)+(FF$2*Main!$C$5))","v":142.56259077075001},{"$f":"IF($D510<100,(FG$2*(1+Main!$C$3)*$E510*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E510*Main!$C$4)+(FG$2*Main!$C$5))","v":153.895636389},{"$f":"IF($D510<100,(FH$2*(1+Main!$C$3)*$E510*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E510*Main!$C$4)+(FH$2*Main!$C$5))","v":207.62943205199997},{"$f":"IF($D510<100,(FI$2*(1+Main!$C$3)*$E510*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E510*Main!$C$4)+(FI$2*Main!$C$5))","v":58.656045129749998}]
["WV",26580,"(Cabell County, Huntington-Ashland, Lincoln County, Putnam County, Wayne County)",26580,0.85350000000000004,{"$f":"IF($D511<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F511*Main!$C$4*$E511+Main!$C$5*G$2*$F511","v":1549.7403325175555},{"$f":"H$2*$F511*Main!$C$4*$E511+Main!$C$5*H$2*$F511","v":1896.6260378155771},{"$f":"I$2*$F511*Main!$C$4*$E511+Main!$C$5*I$2*$F511","v":2243.5117431135996},{"$f":"J$2*$F511*Main!$C$4*$E511+Main!$C$5*J$2*$F511","v":2590.397448411622},{"$f":"K$2*$F511*Main!$C$4*$E511+Main!$C$5*K$2*$F511","v":2937.0185574432071},{"$f":"L$2*$F511*Main!$C$4*$E511+Main!$C$5*L$2*$F511","v":1824.6558533448972},{"$f":"M$2*$F511*Main!$C$4*$E511+Main!$C$5*M$2*$F511","v":2124.7080194836899},{"$f":"N$2*$F511*Main!$C$4*$E511+Main!$C$5*N$2*$F511","v":2424.7601856224824},{"$f":"O$2*$F511*Main!$C$4*$E511+Main!$C$5*O$2*$F511","v":2724.8123517612748},{"$f":"P$2*$F511*Main!$C$4*$E511+Main!$C$5*P$2*$F511","v":3025.1291141665038},{"$f":"Q$2*$F511*Main!$C$4*$E511+Main!$C$5*Q$2*$F511","v":1973.8881476149845},{"$f":"R$2*$F511*Main!$C$4*$E511+Main!$C$5*R$2*$F511","v":2283.4657793454849},{"$f":"S$2*$F511*Main!$C$4*$E511+Main!$C$5*S$2*$F511","v":2593.0434110759847},{"$f":"T$2*$F511*Main!$C$4*$E511+Main!$C$5*T$2*$F511","v":2902.6210428064851},{"$f":"U$2*$F511*Main!$C$4*$E511+Main!$C$5*U$2*$F511","v":3212.1986745369859},{"$f":"V$2*$F511*Main!$C$4*$E511+Main!$C$5*V$2*$F511","v":1638.6446780401607},{"$f":"W$2*$F511*Main!$C$4*$E511+Main!$C$5*W$2*$F511","v":1991.351501199782},{"$f":"X$2*$F511*Main!$C$4*$E511+Main!$C$5*X$2*$F511","v":2344.3229206258393},{"$f":"Y$2*$F511*Main!$C$4*$E511+Main!$C$5*Y$2*$F511","v":2697.0297437854611},{"$f":"Z$2*$F511*Main!$C$4*$E511+Main!$C$5*Z$2*$F511","v":3049.7365669450819},{"$f":"AA$2*$F511*Main!$C$4*$E511+Main!$C$5*AA$2*$F511","v":1913.5601988675021},{"$f":"AB$2*$F511*Main!$C$4*$E511+Main!$C$5*AB$2*$F511","v":2219.6980791343303},{"$f":"AC$2*$F511*Main!$C$4*$E511+Main!$C$5*AC$2*$F511","v":2525.5713631347221},{"$f":"AD$2*$F511*Main!$C$4*$E511+Main!$C$5*AD$2*$F511","v":2831.7092434015503},{"$f":"AE$2*$F511*Main!$C$4*$E511+Main!$C$5*AE$2*$F511","v":3137.5825274019417},{"$f":"AF$2*$F511*Main!$C$4*$E511+Main!$C$5*AF$2*$F511","v":2062.7924931375896},{"$f":"AG$2*$F511*Main!$C$4*$E511+Main!$C$5*AG$2*$F511","v":2378.1912427296893},{"$f":"AH$2*$F511*Main!$C$4*$E511+Main!$C$5*AH$2*$F511","v":2693.8545885882245},{"$f":"AI$2*$F511*Main!$C$4*$E511+Main!$C$5*AI$2*$F511","v":3009.2533381803241},{"$f":"AJ$2*$F511*Main!$C$4*$E511+Main!$C$5*AJ$2*$F511","v":3324.6520877724233},{"$f":"AK$2*$F511*Main!$C$4*$E511+Main!$C$5*AK$2*$F511","v":1757.7129979365068},{"$f":"AL$2*$F511*Main!$C$4*$E511+Main!$C$5*AL$2*$F511","v":2170.7477698436105},{"$f":"AM$2*$F511*Main!$C$4*$E511+Main!$C$5*AM$2*$F511","v":2583.7825417507138},{"$f":"AN$2*$F511*Main!$C$4*$E511+Main!$C$5*AN$2*$F511","v":2996.5527173913806},{"$f":"AO$2*$F511*Main!$C$4*$E511+Main!$C$5*AO$2*$F511","v":3409.5874892984839},{"$f":"AP$2*$F511*Main!$C$4*$E511+Main!$C$5*AP$2*$F511","v":2032.6285187638487},{"$f":"AQ$2*$F511*Main!$C$4*$E511+Main!$C$5*AQ$2*$F511","v":2398.829751511722},{"$f":"AR$2*$F511*Main!$C$4*$E511+Main!$C$5*AR$2*$F511","v":2765.0309842595957},{"$f":"AS$2*$F511*Main!$C$4*$E511+Main!$C$5*AS$2*$F511","v":3131.2322170074704},{"$f":"AT$2*$F511*Main!$C$4*$E511+Main!$C$5*AT$2*$F511","v":3497.4334497553441},{"$f":"AU$2*$F511*Main!$C$4*$E511+Main!$C$5*AU$2*$F511","v":2181.8608130339358},{"$f":"AV$2*$F511*Main!$C$4*$E511+Main!$C$5*AV$2*$F511","v":2557.5875113735174},{"$f":"AW$2*$F511*Main!$C$4*$E511+Main!$C$5*AW$2*$F511","v":2933.314209713099},{"$f":"AX$2*$F511*Main!$C$4*$E511+Main!$C$5*AX$2*$F511","v":3308.7763117862442},{"$f":"AY$2*$F511*Main!$C$4*$E511+Main!$C$5*AY$2*$F511","v":3684.5030101258258},{"$f":"AZ$2*$F511*Main!$C$4*$E511+Main!$C$5*AZ$2*$F511","v":3283.9042627412296},{"$f":"BA$2*$F511*Main!$C$4*$E511+Main!$C$5*BA$2*$F511","v":3737.4222634130901},{"$f":"BB$2*$F511*Main!$C$4*$E511+Main!$C$5*BB$2*$F511","v":4190.6756678185156},{"$f":"BC$2*$F511*Main!$C$4*$E511+Main!$C$5*BC$2*$F511","v":3325.1812803052962},{"$f":"BD$2*$F511*Main!$C$4*$E511+Main!$C$5*BD$2*$F511","v":3807.0110814858444},{"$f":"BE$2*$F511*Main!$C$4*$E511+Main!$C$5*BE$2*$F511","v":4288.8408826663917},{"$f":"BF$2*$F511*Main!$C$4*$E511+Main!$C$5*BF$2*$F511","v":3521.7763062674858},{"$f":"BG$2*$F511*Main!$C$4*$E511+Main!$C$5*BG$2*$F511","v":3992.4930642577074},{"$f":"BH$2*$F511*Main!$C$4*$E511+Main!$C$5*BH$2*$F511","v":4463.2098222479299},{"$f":"BI$2*$F511*Main!$C$4*$E511+Main!$C$5*BI$2*$F511","v":3402.4433901047032},{"$f":"BJ$2*$F511*Main!$C$4*$E511+Main!$C$5*BJ$2*$F511","v":3907.8222589980842},{"$f":"BK$2*$F511*Main!$C$4*$E511+Main!$C$5*BK$2*$F511","v":4413.2011278914642},{"$f":"BL$2*$F511*Main!$C$4*$E511+Main!$C$5*BL$2*$F511","v":3443.455811402333},{"$f":"BM$2*$F511*Main!$C$4*$E511+Main!$C$5*BM$2*$F511","v":3977.411077070838},{"$f":"BN$2*$F511*Main!$C$4*$E511+Main!$C$5*BN$2*$F511","v":4511.1017464729048},{"$f":"BO$2*$F511*Main!$C$4*$E511+Main!$C$5*BO$2*$F511","v":3640.050837364523},{"$f":"BP$2*$F511*Main!$C$4*$E511+Main!$C$5*BP$2*$F511","v":4162.8930598427014},{"$f":"BQ$2*$F511*Main!$C$4*$E511+Main!$C$5*BQ$2*$F511","v":4685.4706860544429},{"$f":"BR$2*$F511*Main!$C$4*$E511+Main!$C$5*BR$2*$F511","v":3822.3576649391512},{"$f":"BS$2*$F511*Main!$C$4*$E511+Main!$C$5*BS$2*$F511","v":4401.8234884347021},{"$f":"BT$2*$F511*Main!$C$4*$E511+Main!$C$5*BT$2*$F511","v":4981.2893119302544},{"$f":"BU$2*$F511*Main!$C$4*$E511+Main!$C$5*BU$2*$F511","v":3863.6346825032178},{"$f":"BV$2*$F511*Main!$C$4*$E511+Main!$C$5*BV$2*$F511","v":4471.4123065074564},{"$f":"BW$2*$F511*Main!$C$4*$E511+Main!$C$5*BW$2*$F511","v":5079.4545267781305},{"$f":"BX$2*$F511*Main!$C$4*$E511+Main!$C$5*BX$2*$F511","v":4060.2297084654069},{"$f":"BY$2*$F511*Main!$C$4*$E511+Main!$C$5*BY$2*$F511","v":4657.1588855457558},{"$f":"BZ$2*$F511*Main!$C$4*$E511+Main!$C$5*BZ$2*$F511","v":5253.8234663596695},{"$f":"CA$2*$F511*Main!$C$4*$E511+Main!$C$5*CA$2*$F511","v":3313.5390445820976},{"$f":"CB$2*$F511*Main!$C$4*$E511+Main!$C$5*CB$2*$F511","v":3757.2669833958143},{"$f":"CC$2*$F511*Main!$C$4*$E511+Main!$C$5*CC$2*$F511","v":4200.7303259430955},{"$f":"CD$2*$F511*Main!$C$4*$E511+Main!$C$5*CD$2*$F511","v":3313.5390445820976},{"$f":"CE$2*$F511*Main!$C$4*$E511+Main!$C$5*CE$2*$F511","v":3799.3377897591899},{"$f":"CF$2*$F511*Main!$C$4*$E511+Main!$C$5*CF$2*$F511","v":4285.1365349362832},{"$f":"CG$2*$F511*Main!$C$4*$E511+Main!$C$5*CG$2*$F511","v":3523.0992875996672},{"$f":"CH$2*$F511*Main!$C$4*$E511+Main!$C$5*CH$2*$F511","v":3993.5514493234532},{"$f":"CI$2*$F511*Main!$C$4*$E511+Main!$C$5*CI$2*$F511","v":4463.7390147808028},{"$f":"CJ$2*$F511*Main!$C$4*$E511+Main!$C$5*CJ$2*$F511","v":3470.7092268452752},{"$f":"CK$2*$F511*Main!$C$4*$E511+Main!$C$5*CK$2*$F511","v":3953.3328168251314},{"$f":"CL$2*$F511*Main!$C$4*$E511+Main!$C$5*CL$2*$F511","v":4435.9564068049885},{"$f":"CM$2*$F511*Main!$C$4*$E511+Main!$C$5*CM$2*$F511","v":3470.7092268452752},{"$f":"CN$2*$F511*Main!$C$4*$E511+Main!$C$5*CN$2*$F511","v":3995.4036231885075},{"$f":"CO$2*$F511*Main!$C$4*$E511+Main!$C$5*CO$2*$F511","v":4520.0980195317388},{"$f":"CP$2*$F511*Main!$C$4*$E511+Main!$C$5*CP$2*$F511","v":3680.2694698628438},{"$f":"CQ$2*$F511*Main!$C$4*$E511+Main!$C$5*CQ$2*$F511","v":4189.6172827527698},{"$f":"CR$2*$F511*Main!$C$4*$E511+Main!$C$5*CR$2*$F511","v":4698.9650956426958},{"$f":"CS$2*$F511*Main!$C$4*$E511+Main!$C$5*CS$2*$F511","v":4022.6570386314484},{"$f":"CT$2*$F511*Main!$C$4*$E511+Main!$C$5*CT$2*$F511","v":4535.4446029850469},{"$f":"CU$2*$F511*Main!$C$4*$E511+Main!$C$5*CU$2*$F511","v":5048.2321673386432},{"$f":"CV$2*$F511*Main!$C$4*$E511+Main!$C$5*CV$2*$F511","v":4022.6570386314484},{"$f":"CW$2*$F511*Main!$C$4*$E511+Main!$C$5*CW$2*$F511","v":4577.5154093484216},{"$f":"CX$2*$F511*Main!$C$4*$E511+Main!$C$5*CX$2*$F511","v":5132.6383763318318},{"$f":"CY$2*$F511*Main!$C$4*$E511+Main!$C$5*CY$2*$F511","v":4232.2172816490174},{"$f":"CZ$2*$F511*Main!$C$4*$E511+Main!$C$5*CZ$2*$F511","v":4771.7290689126839},{"$f":"DA$2*$F511*Main!$C$4*$E511+Main!$C$5*DA$2*$F511","v":5311.2408561763514},{"$f":"DB$2*$F511*Main!$C$4*$E511+Main!$C$5*DB$2*$F511","v":1266.0931348978152},{"$f":"DC$2*$F511*Main!$C$4*$E511+Main!$C$5*DC$2*$F511","v":1675.6881553412459},{"$f":"DD$2*$F511*Main!$C$4*$E511+Main!$C$5*DD$2*$F511","v":2085.018579518241},{"$f":"DE$2*$F511*Main!$C$4*$E511+Main!$C$5*DE$2*$F511","v":2494.6135999616722},{"$f":"DF$2*$F511*Main!$C$4*$E511+Main!$C$5*DF$2*$F511","v":2904.2086204051029},{"$f":"DG$2*$F511*Main!$C$4*$E511+Main!$C$5*DG$2*$F511","v":1475.9179741818207},{"$f":"DH$2*$F511*Main!$C$4*$E511+Main!$C$5*DH$2*$F511","v":1843.4421882618763},{"$f":"DI$2*$F511*Main!$C$4*$E511+Main!$C$5*DI$2*$F511","v":2210.9664023419318},{"$f":"DJ$2*$F511*Main!$C$4*$E511+Main!$C$5*DJ$2*$F511","v":2578.4906164219874},{"$f":"DK$2*$F511*Main!$C$4*$E511+Main!$C$5*DK$2*$F511","v":2946.0148305020425},{"$f":"DL$2*$F511*Main!$C$4*$E511+Main!$C$5*DL$2*$F511","v":1597.8968530089664},{"$f":"DM$2*$F511*Main!$C$4*$E511+Main!$C$5*DM$2*$F511","v":1982.8844206738195},{"$f":"DN$2*$F511*Main!$C$4*$E511+Main!$C$5*DN$2*$F511","v":2367.8719883386725},{"$f":"DO$2*$F511*Main!$C$4*$E511+Main!$C$5*DO$2*$F511","v":2753.1241522699615},{"$f":"DP$2*$F511*Main!$C$4*$E511+Main!$C$5*DP$2*$F511","v":3138.1117199348141},{"$f":"DQ$2*$F511*Main!$C$4*$E511+Main!$C$5*DQ$2*$F511","v":1311.0745001919904},{"$f":"DR$2*$F511*Main!$C$4*$E511+Main!$C$5*DR$2*$F511","v":1742.8956070160725},{"$f":"DS$2*$F511*Main!$C$4*$E511+Main!$C$5*DS$2*$F511","v":2174.9813101065915},{"$f":"DT$2*$F511*Main!$C$4*$E511+Main!$C$5*DT$2*$F511","v":2606.8024169306736},{"$f":"DU$2*$F511*Main!$C$4*$E511+Main!$C$5*DU$2*$F511","v":3038.8881200211927},{"$f":"DV$2*$F511*Main!$C$4*$E511+Main!$C$5*DV$2*$F511","v":1520.8993394759962},{"$f":"DW$2*$F511*Main!$C$4*$E511+Main!$C$5*DW$2*$F511","v":1910.9142362031389},{"$f":"DX$2*$F511*Main!$C$4*$E511+Main!$C$5*DX$2*$F511","v":2300.6645366638459},{"$f":"DY$2*$F511*Main!$C$4*$E511+Main!$C$5*DY$2*$F511","v":2690.6794333909888},{"$f":"DZ$2*$F511*Main!$C$4*$E511+Main!$C$5*DZ$2*$F511","v":3080.6943301181313},{"$f":"EA$2*$F511*Main!$C$4*$E511+Main!$C$5*EA$2*$F511","v":1642.6136220367057},{"$f":"EB$2*$F511*Main!$C$4*$E511+Main!$C$5*EB$2*$F511","v":2050.0918723486461},{"$f":"EC$2*$F511*Main!$C$4*$E511+Main!$C$5*EC$2*$F511","v":2457.5701226605861},{"$f":"ED$2*$F511*Main!$C$4*$E511+Main!$C$5*ED$2*$F511","v":2865.3129692389634},{"$f":"EE$2*$F511*Main!$C$4*$E511+Main!$C$5*EE$2*$F511","v":3272.7912195509034},{"$f":"EF$2*$F511*Main!$C$4*$E511+Main!$C$5*EF$2*$F511","v":1624.6210759190353},{"$f":"EG$2*$F511*Main!$C$4*$E511+Main!$C$5*EG$2*$F511","v":2104.3341069680923},{"$f":"EH$2*$F511*Main!$C$4*$E511+Main!$C$5*EH$2*$F511","v":2583.7825417507138},{"$f":"EI$2*$F511*Main!$C$4*$E511+Main!$C$5*EI$2*$F511","v":3063.4955727997703},{"$f":"EJ$2*$F511*Main!$C$4*$E511+Main!$C$5*EJ$2*$F511","v":3543.2086038488278},{"$f":"EK$2*$F511*Main!$C$4*$E511+Main!$C$5*EK$2*$F511","v":1834.4459152030411},{"$f":"EL$2*$F511*Main!$C$4*$E511+Main!$C$5*EL$2*$F511","v":2272.0881398887227},{"$f":"EM$2*$F511*Main!$C$4*$E511+Main!$C$5*EM$2*$F511","v":2709.7303645744041},{"$f":"EN$2*$F511*Main!$C$4*$E511+Main!$C$5*EN$2*$F511","v":3147.3725892600855},{"$f":"EO$2*$F511*Main!$C$4*$E511+Main!$C$5*EO$2*$F511","v":3585.0148139457669},{"$f":"EP$2*$F511*Main!$C$4*$E511+Main!$C$5*EP$2*$F511","v":1956.1601977637504},{"$f":"EQ$2*$F511*Main!$C$4*$E511+Main!$C$5*EQ$2*$F511","v":2411.5303723006659},{"$f":"ER$2*$F511*Main!$C$4*$E511+Main!$C$5*ER$2*$F511","v":2866.6359505711448},{"$f":"ES$2*$F511*Main!$C$4*$E511+Main!$C$5*ES$2*$F511","v":3321.7415288416241},{"$f":"ET$2*$F511*Main!$C$4*$E511+Main!$C$5*ET$2*$F511","v":3777.1117033785395},{"$f":"EU$2*$F511*Main!$C$4*$E511+Main!$C$5*EU$2*$F511","v":4644.1936684903767},{"$f":"EV$2*$F511*Main!$C$4*$E511+Main!$C$5*EV$2*$F511","v":4770.6706838469399},{"$f":"EW$2*$F511*Main!$C$4*$E511+Main!$C$5*EW$2*$F511","v":4934.1911765045879},{"$f":"EX$2*$F511*Main!$C$4*$E511+Main!$C$5*EX$2*$F511","v":4918.3154005184088},{"$f":"EY$2*$F511*Main!$C$4*$E511+Main!$C$5*EY$2*$F511","v":5045.0570121414094},{"$f":"EZ$2*$F511*Main!$C$4*$E511+Main!$C$5*EZ$2*$F511","v":5208.3129085326209},{"$f":"FA$2*$F511*Main!$C$4*$E511+Main!$C$5*FA$2*$F511","v":5560.7551354258057},{"$f":"FB$2*$F511*Main!$C$4*$E511+Main!$C$5*FB$2*$F511","v":5687.4967470488064},{"$f":"FC$2*$F511*Main!$C$4*$E511+Main!$C$5*FC$2*$F511","v":5850.7526434400179},{"$f":"IF($D511<100,(FD$2*(1+Main!$C$3)*$E511*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E511*Main!$C$4)+(FD$2*Main!$C$5))","v":125.52077255400002},{"$f":"IF($D511<100,(FE$2*(1+Main!$C$3)*$E511*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E511*Main!$C$4)+(FE$2*Main!$C$5))","v":137.21091218625003},{"$f":"IF($D511<100,(FF$2*(1+Main!$C$3)*$E511*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E511*Main!$C$4)+(FF$2*Main!$C$5))","v":138.14895518475001},{"$f":"IF($D511<100,(FG$2*(1+Main!$C$3)*$E511*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E511*Main!$C$4)+(FG$2*Main!$C$5))","v":149.13113783700004},{"$f":"IF($D511<100,(FH$2*(1+Main!$C$3)*$E511*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E511*Main!$C$4)+(FH$2*Main!$C$5))","v":201.20137371600003},{"$f":"IF($D511<100,(FI$2*(1+Main!$C$3)*$E511*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E511*Main!$C$4)+(FI$2*Main!$C$5))","v":56.840096031750008}]
["WV",34060,"(Monongalia County, Morgantown, Preston County)",34060,0.8044,{"$f":"IF($D512<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F512*Main!$C$4*$E512+Main!$C$5*G$2*$F512","v":1482.2118803858966},{"$f":"H$2*$F512*Main!$C$4*$E512+Main!$C$5*H$2*$F512","v":1813.9823729906275},{"$f":"I$2*$F512*Main!$C$4*$E512+Main!$C$5*I$2*$F512","v":2145.7528655953588},{"$f":"J$2*$F512*Main!$C$4*$E512+Main!$C$5*J$2*$F512","v":2477.5233582000901},{"$f":"K$2*$F512*Main!$C$4*$E512+Main!$C$5*K$2*$F512","v":2809.040784067518},{"$f":"L$2*$F512*Main!$C$4*$E512+Main!$C$5*L$2*$F512","v":1745.1482204441083},{"$f":"M$2*$F512*Main!$C$4*$E512+Main!$C$5*M$2*$F512","v":2032.1259005461413},{"$f":"N$2*$F512*Main!$C$4*$E512+Main!$C$5*N$2*$F512","v":2319.1035806481741},{"$f":"O$2*$F512*Main!$C$4*$E512+Main!$C$5*O$2*$F512","v":2606.0812607502075},{"$f":"P$2*$F512*Main!$C$4*$E512+Main!$C$5*P$2*$F512","v":2893.3120075895431},{"$f":"Q$2*$F512*Main!$C$4*$E512+Main!$C$5*Q$2*$F512","v":1887.8778602832147},{"$f":"R$2*$F512*Main!$C$4*$E512+Main!$C$5*R$2*$F512","v":2183.9659429281696},{"$f":"S$2*$F512*Main!$C$4*$E512+Main!$C$5*S$2*$F512","v":2480.0540255731239},{"$f":"T$2*$F512*Main!$C$4*$E512+Main!$C$5*T$2*$F512","v":2776.1421082180786},{"$f":"U$2*$F512*Main!$C$4*$E512+Main!$C$5*U$2*$F512","v":3072.2301908630334},{"$f":"V$2*$F512*Main!$C$4*$E512+Main!$C$5*V$2*$F512","v":1567.2423041198322},{"$f":"W$2*$F512*Main!$C$4*$E512+Main!$C$5*W$2*$F512","v":1904.5802649452378},{"$f":"X$2*$F512*Main!$C$4*$E512+Main!$C$5*X$2*$F512","v":2242.1712925079464},{"$f":"Y$2*$F512*Main!$C$4*$E512+Main!$C$5*Y$2*$F512","v":2579.5092533333527},{"$f":"Z$2*$F512*Main!$C$4*$E512+Main!$C$5*Z$2*$F512","v":2916.8472141587581},{"$f":"AA$2*$F512*Main!$C$4*$E512+Main!$C$5*AA$2*$F512","v":1830.1786441780439},{"$f":"AB$2*$F512*Main!$C$4*$E512+Main!$C$5*AB$2*$F512","v":2122.9768592380547},{"$f":"AC$2*$F512*Main!$C$4*$E512+Main!$C$5*AC$2*$F512","v":2415.5220075607622},{"$f":"AD$2*$F512*Main!$C$4*$E512+Main!$C$5*AD$2*$F512","v":2708.3202226207727},{"$f":"AE$2*$F512*Main!$C$4*$E512+Main!$C$5*AE$2*$F512","v":3000.8653709434798},{"$f":"AF$2*$F512*Main!$C$4*$E512+Main!$C$5*AF$2*$F512","v":1972.9082840171504},{"$f":"AG$2*$F512*Main!$C$4*$E512+Main!$C$5*AG$2*$F512","v":2274.5638348827797},{"$f":"AH$2*$F512*Main!$C$4*$E512+Main!$C$5*AH$2*$F512","v":2576.4724524857115},{"$f":"AI$2*$F512*Main!$C$4*$E512+Main!$C$5*AI$2*$F512","v":2878.1280033513403},{"$f":"AJ$2*$F512*Main!$C$4*$E512+Main!$C$5*AJ$2*$F512","v":3179.7835542169692},{"$f":"AK$2*$F512*Main!$C$4*$E512+Main!$C$5*AK$2*$F512","v":1681.1223359063531},{"$f":"AL$2*$F512*Main!$C$4*$E512+Main!$C$5*AL$2*$F512","v":2076.1595128369295},{"$f":"AM$2*$F512*Main!$C$4*$E512+Main!$C$5*AM$2*$F512","v":2471.1966897675056},{"$f":"AN$2*$F512*Main!$C$4*$E512+Main!$C$5*AN$2*$F512","v":2865.9807999607783},{"$f":"AO$2*$F512*Main!$C$4*$E512+Main!$C$5*AO$2*$F512","v":3261.0179768913545},{"$f":"AP$2*$F512*Main!$C$4*$E512+Main!$C$5*AP$2*$F512","v":1944.0586759645653},{"$f":"AQ$2*$F512*Main!$C$4*$E512+Main!$C$5*AQ$2*$F512","v":2294.3030403924427},{"$f":"AR$2*$F512*Main!$C$4*$E512+Main!$C$5*AR$2*$F512","v":2644.5474048203205},{"$f":"AS$2*$F512*Main!$C$4*$E512+Main!$C$5*AS$2*$F512","v":2994.7917692481988},{"$f":"AT$2*$F512*Main!$C$4*$E512+Main!$C$5*AT$2*$F512","v":3345.036133676077},{"$f":"AU$2*$F512*Main!$C$4*$E512+Main!$C$5*AU$2*$F512","v":2086.7883158036716},{"$f":"AV$2*$F512*Main!$C$4*$E512+Main!$C$5*AV$2*$F512","v":2446.1430827744712},{"$f":"AW$2*$F512*Main!$C$4*$E512+Main!$C$5*AW$2*$F512","v":2805.4978497452707},{"$f":"AX$2*$F512*Main!$C$4*$E512+Main!$C$5*AX$2*$F512","v":3164.5995499787668},{"$f":"AY$2*$F512*Main!$C$4*$E512+Main!$C$5*AY$2*$F512","v":3523.9543169495664},{"$f":"AZ$2*$F512*Main!$C$4*$E512+Main!$C$5*AZ$2*$F512","v":3140.8112766722493},{"$f":"BA$2*$F512*Main!$C$4*$E512+Main!$C$5*BA$2*$F512","v":3574.5676644102423},{"$f":"BB$2*$F512*Main!$C$4*$E512+Main!$C$5*BB$2*$F512","v":4008.0709854109323},{"$f":"BC$2*$F512*Main!$C$4*$E512+Main!$C$5*BC$2*$F512","v":3180.2896876915761},{"$f":"BD$2*$F512*Main!$C$4*$E512+Main!$C$5*BD$2*$F512","v":3641.1242163210309},{"$f":"BE$2*$F512*Main!$C$4*$E512+Main!$C$5*BE$2*$F512","v":4101.9587449504861},{"$f":"BF$2*$F512*Main!$C$4*$E512+Main!$C$5*BF$2*$F512","v":3368.3182735079877},{"$f":"BG$2*$F512*Main!$C$4*$E512+Main!$C$5*BG$2*$F512","v":3818.5239991707003},{"$f":"BH$2*$F512*Main!$C$4*$E512+Main!$C$5*BH$2*$F512","v":4268.7297248334135},{"$f":"BI$2*$F512*Main!$C$4*$E512+Main!$C$5*BI$2*$F512","v":3254.1851749841635},{"$f":"BJ$2*$F512*Main!$C$4*$E512+Main!$C$5*BJ$2*$F512","v":3737.5426432336194},{"$f":"BK$2*$F512*Main!$C$4*$E512+Main!$C$5*BK$2*$F512","v":4220.9001114830744},{"$f":"BL$2*$F512*Main!$C$4*$E512+Main!$C$5*BL$2*$F512","v":3293.4105192661868},{"$f":"BM$2*$F512*Main!$C$4*$E512+Main!$C$5*BM$2*$F512","v":3804.0991951444084},{"$f":"BN$2*$F512*Main!$C$4*$E512+Main!$C$5*BN$2*$F512","v":4314.5348042853257},{"$f":"BO$2*$F512*Main!$C$4*$E512+Main!$C$5*BO$2*$F512","v":3481.4391050825984},{"$f":"BP$2*$F512*Main!$C$4*$E512+Main!$C$5*BP$2*$F512","v":3981.4989779940774},{"$f":"BQ$2*$F512*Main!$C$4*$E512+Main!$C$5*BQ$2*$F512","v":4481.3057841682521},{"$f":"BR$2*$F512*Main!$C$4*$E512+Main!$C$5*BR$2*$F512","v":3655.8020870846271},{"$f":"BS$2*$F512*Main!$C$4*$E512+Main!$C$5*BS$2*$F512","v":4210.0182417790293},{"$f":"BT$2*$F512*Main!$C$4*$E512+Main!$C$5*BT$2*$F512","v":4764.2343964734318},{"$f":"BU$2*$F512*Main!$C$4*$E512+Main!$C$5*BU$2*$F512","v":3695.2804981039549},{"$f":"BV$2*$F512*Main!$C$4*$E512+Main!$C$5*BV$2*$F512","v":4276.5747936898188},{"$f":"BW$2*$F512*Main!$C$4*$E512+Main!$C$5*BW$2*$F512","v":4858.1221560129852},{"$f":"BX$2*$F512*Main!$C$4*$E512+Main!$C$5*BX$2*$F512","v":3883.3090839203655},{"$f":"BY$2*$F512*Main!$C$4*$E512+Main!$C$5*BY$2*$F512","v":4454.2276432767912},{"$f":"BZ$2*$F512*Main!$C$4*$E512+Main!$C$5*BZ$2*$F512","v":5024.8931358959135},{"$f":"CA$2*$F512*Main!$C$4*$E512+Main!$C$5*CA$2*$F512","v":3169.1547512502275},{"$f":"CB$2*$F512*Main!$C$4*$E512+Main!$C$5*CB$2*$F512","v":3593.5476697079957},{"$f":"CC$2*$F512*Main!$C$4*$E512+Main!$C$5*CC$2*$F512","v":4017.687521428461},{"$f":"CD$2*$F512*Main!$C$4*$E512+Main!$C$5*CD$2*$F512","v":3169.1547512502275},{"$f":"CE$2*$F512*Main!$C$4*$E512+Main!$C$5*CE$2*$F512","v":3633.785280939233},{"$f":"CF$2*$F512*Main!$C$4*$E512+Main!$C$5*CF$2*$F512","v":4098.4158106282393},{"$f":"CG$2*$F512*Main!$C$4*$E512+Main!$C$5*CG$2*$F512","v":3369.5836071945041},{"$f":"CH$2*$F512*Main!$C$4*$E512+Main!$C$5*CH$2*$F512","v":3819.5362661199142},{"$f":"CI$2*$F512*Main!$C$4*$E512+Main!$C$5*CI$2*$F512","v":4269.2358583080204},{"$f":"CJ$2*$F512*Main!$C$4*$E512+Main!$C$5*CJ$2*$F512","v":3319.4763932084352},{"$f":"CK$2*$F512*Main!$C$4*$E512+Main!$C$5*CK$2*$F512","v":3781.0701220497999},{"$f":"CL$2*$F512*Main!$C$4*$E512+Main!$C$5*CL$2*$F512","v":4242.6638508911656},{"$f":"CM$2*$F512*Main!$C$4*$E512+Main!$C$5*CM$2*$F512","v":3319.4763932084352},{"$f":"CN$2*$F512*Main!$C$4*$E512+Main!$C$5*CN$2*$F512","v":3821.3077332810381},{"$f":"CO$2*$F512*Main!$C$4*$E512+Main!$C$5*CO$2*$F512","v":4323.1390733536391},{"$f":"CP$2*$F512*Main!$C$4*$E512+Main!$C$5*CP$2*$F512","v":3519.9052491527118},{"$f":"CQ$2*$F512*Main!$C$4*$E512+Main!$C$5*CQ$2*$F512","v":4007.0587184617189},{"$f":"CR$2*$F512*Main!$C$4*$E512+Main!$C$5*CR$2*$F512","v":4494.2121877707259},{"$f":"CS$2*$F512*Main!$C$4*$E512+Main!$C$5*CS$2*$F512","v":3847.3736072232855},{"$f":"CT$2*$F512*Main!$C$4*$E512+Main!$C$5*CT$2*$F512","v":4337.8169441172358},{"$f":"CU$2*$F512*Main!$C$4*$E512+Main!$C$5*CU$2*$F512","v":4828.2602810111857},{"$f":"CV$2*$F512*Main!$C$4*$E512+Main!$C$5*CV$2*$F512","v":3847.3736072232855},{"$f":"CW$2*$F512*Main!$C$4*$E512+Main!$C$5*CW$2*$F512","v":4378.0545553484735},{"$f":"CX$2*$F512*Main!$C$4*$E512+Main!$C$5*CX$2*$F512","v":4908.9885702109641},{"$f":"CY$2*$F512*Main!$C$4*$E512+Main!$C$5*CY$2*$F512","v":4047.8024631675626},{"$f":"CZ$2*$F512*Main!$C$4*$E512+Main!$C$5*CZ$2*$F512","v":4563.8055405291543},{"$f":"DA$2*$F512*Main!$C$4*$E512+Main!$C$5*DA$2*$F512","v":5079.8086178907461},{"$f":"DB$2*$F512*Main!$C$4*$E512+Main!$C$5*DB$2*$F512","v":1210.9243379966733},{"$f":"DC$2*$F512*Main!$C$4*$E512+Main!$C$5*DC$2*$F512","v":1602.6716473423053},{"$f":"DD$2*$F512*Main!$C$4*$E512+Main!$C$5*DD$2*$F512","v":1994.1658899506347},{"$f":"DE$2*$F512*Main!$C$4*$E512+Main!$C$5*DE$2*$F512","v":2385.9131992962666},{"$f":"DF$2*$F512*Main!$C$4*$E512+Main!$C$5*DF$2*$F512","v":2777.6605086418986},{"$f":"DG$2*$F512*Main!$C$4*$E512+Main!$C$5*DG$2*$F512","v":1411.6062606782534},{"$f":"DH$2*$F512*Main!$C$4*$E512+Main!$C$5*DH$2*$F512","v":1763.1159587926484},{"$f":"DI$2*$F512*Main!$C$4*$E512+Main!$C$5*DI$2*$F512","v":2114.6256569070433},{"$f":"DJ$2*$F512*Main!$C$4*$E512+Main!$C$5*DJ$2*$F512","v":2466.135355021438},{"$f":"DK$2*$F512*Main!$C$4*$E512+Main!$C$5*DK$2*$F512","v":2817.6450531358328},{"$f":"DL$2*$F512*Main!$C$4*$E512+Main!$C$5*DL$2*$F512","v":1528.2700265751116},{"$f":"DM$2*$F512*Main!$C$4*$E512+Main!$C$5*DM$2*$F512","v":1896.4821293515295},{"$f":"DN$2*$F512*Main!$C$4*$E512+Main!$C$5*DN$2*$F512","v":2264.6942321279475},{"$f":"DO$2*$F512*Main!$C$4*$E512+Main!$C$5*DO$2*$F512","v":2633.1594016416689},{"$f":"DP$2*$F512*Main!$C$4*$E512+Main!$C$5*DP$2*$F512","v":3001.3715044180867},{"$f":"DQ$2*$F512*Main!$C$4*$E512+Main!$C$5*DQ$2*$F512","v":1253.9456833382478},{"$f":"DR$2*$F512*Main!$C$4*$E512+Main!$C$5*DR$2*$F512","v":1666.9505986173635},{"$f":"DS$2*$F512*Main!$C$4*$E512+Main!$C$5*DS$2*$F512","v":2080.2085806337836},{"$f":"DT$2*$F512*Main!$C$4*$E512+Main!$C$5*DT$2*$F512","v":2493.2134959128998},{"$f":"DU$2*$F512*Main!$C$4*$E512+Main!$C$5*DU$2*$F512","v":2906.471477929319},{"$f":"DV$2*$F512*Main!$C$4*$E512+Main!$C$5*DV$2*$F512","v":1454.6276060198281},{"$f":"DW$2*$F512*Main!$C$4*$E512+Main!$C$5*DW$2*$F512","v":1827.6479768050103},{"$f":"DX$2*$F512*Main!$C$4*$E512+Main!$C$5*DX$2*$F512","v":2200.4152808528888},{"$f":"DY$2*$F512*Main!$C$4*$E512+Main!$C$5*DY$2*$F512","v":2573.4356516380712},{"$f":"DZ$2*$F512*Main!$C$4*$E512+Main!$C$5*DZ$2*$F512","v":2946.4560224232528},{"$f":"EA$2*$F512*Main!$C$4*$E512+Main!$C$5*EA$2*$F512","v":1571.0383051793833},{"$f":"EB$2*$F512*Main!$C$4*$E512+Main!$C$5*EB$2*$F512","v":1960.7610806265884},{"$f":"EC$2*$F512*Main!$C$4*$E512+Main!$C$5*EC$2*$F512","v":2350.4838560737935},{"$f":"ED$2*$F512*Main!$C$4*$E512+Main!$C$5*ED$2*$F512","v":2740.4596982583016},{"$f":"EE$2*$F512*Main!$C$4*$E512+Main!$C$5*EE$2*$F512","v":3130.1824737055067},{"$f":"EF$2*$F512*Main!$C$4*$E512+Main!$C$5*EF$2*$F512","v":1553.829767042753},{"$f":"EG$2*$F512*Main!$C$4*$E512+Main!$C$5*EG$2*$F512","v":2012.6397617737809},{"$f":"EH$2*$F512*Main!$C$4*$E512+Main!$C$5*EH$2*$F512","v":2471.1966897675056},{"$f":"EI$2*$F512*Main!$C$4*$E512+Main!$C$5*EI$2*$F512","v":2930.0066844985331},{"$f":"EJ$2*$F512*Main!$C$4*$E512+Main!$C$5*EJ$2*$F512","v":3388.8166792295615},{"$f":"EK$2*$F512*Main!$C$4*$E512+Main!$C$5*EK$2*$F512","v":1754.5116897243333},{"$f":"EL$2*$F512*Main!$C$4*$E512+Main!$C$5*EL$2*$F512","v":2173.084073224124},{"$f":"EM$2*$F512*Main!$C$4*$E512+Main!$C$5*EM$2*$F512","v":2591.6564567239147},{"$f":"EN$2*$F512*Main!$C$4*$E512+Main!$C$5*EN$2*$F512","v":3010.228840223705},{"$f":"EO$2*$F512*Main!$C$4*$E512+Main!$C$5*EO$2*$F512","v":3428.8012237234952},{"$f":"EP$2*$F512*Main!$C$4*$E512+Main!$C$5*EP$2*$F512","v":1870.9223888838881},{"$f":"EQ$2*$F512*Main!$C$4*$E512+Main!$C$5*EQ$2*$F512","v":2306.4502437830051},{"$f":"ER$2*$F512*Main!$C$4*$E512+Main!$C$5*ER$2*$F512","v":2741.7250319448185},{"$f":"ES$2*$F512*Main!$C$4*$E512+Main!$C$5*ES$2*$F512","v":3176.9998201066323},{"$f":"ET$2*$F512*Main!$C$4*$E512+Main!$C$5*ET$2*$F512","v":3612.5276750057496},{"$f":"EU$2*$F512*Main!$C$4*$E512+Main!$C$5*EU$2*$F512","v":4441.8273731489253},{"$f":"EV$2*$F512*Main!$C$4*$E512+Main!$C$5*EV$2*$F512","v":4562.7932735799413},{"$f":"EW$2*$F512*Main!$C$4*$E512+Main!$C$5*EW$2*$F512","v":4719.1885172334296},{"$f":"EX$2*$F512*Main!$C$4*$E512+Main!$C$5*EX$2*$F512","v":4704.0045129952268},{"$f":"EY$2*$F512*Main!$C$4*$E512+Main!$C$5*EY$2*$F512","v":4825.2234801635459},{"$f":"EZ$2*$F512*Main!$C$4*$E512+Main!$C$5*EZ$2*$F512","v":4981.3656570797311},{"$f":"FA$2*$F512*Main!$C$4*$E512+Main!$C$5*FA$2*$F512","v":5318.4505511678344},{"$f":"FB$2*$F512*Main!$C$4*$E512+Main!$C$5*FB$2*$F512","v":5439.6695183361535},{"$f":"FC$2*$F512*Main!$C$4*$E512+Main!$C$5*FC$2*$F512","v":5595.8116952523378},{"$f":"IF($D512<100,(FD$2*(1+Main!$C$3)*$E512*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E512*Main!$C$4)+(FD$2*Main!$C$5))","v":120.05132499359999},{"$f":"IF($D512<100,(FE$2*(1+Main!$C$3)*$E512*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E512*Main!$C$4)+(FE$2*Main!$C$5))","v":131.23207797700002},{"$f":"IF($D512<100,(FF$2*(1+Main!$C$3)*$E512*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E512*Main!$C$4)+(FF$2*Main!$C$5))","v":132.12924664940002},{"$f":"IF($D512<100,(FG$2*(1+Main!$C$3)*$E512*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E512*Main!$C$4)+(FG$2*Main!$C$5))","v":142.63289120080003},{"$f":"IF($D512<100,(FH$2*(1+Main!$C$3)*$E512*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E512*Main!$C$4)+(FH$2*Main!$C$5))","v":192.43421637440002},{"$f":"IF($D512<100,(FI$2*(1+Main!$C$3)*$E512*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E512*Main!$C$4)+(FI$2*Main!$C$5))","v":54.363343234200002}]
["WV",37620,"(Parkersburg-Vienna, Wirt County, Wood County)",37620,0.71279999999999999,{"$f":"IF($D513<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F513*Main!$C$4*$E513+Main!$C$5*G$2*$F513","v":1356.2321204009691},{"$f":"H$2*$F513*Main!$C$4*$E513+Main!$C$5*H$2*$F513","v":1659.8039677367497},{"$f":"I$2*$F513*Main!$C$4*$E513+Main!$C$5*I$2*$F513","v":1963.3758150725309},{"$f":"J$2*$F513*Main!$C$4*$E513+Main!$C$5*J$2*$F513","v":2266.9476624083122},{"$f":"K$2*$F513*Main!$C$4*$E513+Main!$C$5*K$2*$F513","v":2570.2879522709159},{"$f":"L$2*$F513*Main!$C$4*$E513+Main!$C$5*L$2*$F513","v":1596.8203350324536},{"$f":"M$2*$F513*Main!$C$4*$E513+Main!$C$5*M$2*$F513","v":1859.4065096158067},{"$f":"N$2*$F513*Main!$C$4*$E513+Main!$C$5*N$2*$F513","v":2121.9926841991596},{"$f":"O$2*$F513*Main!$C$4*$E513+Main!$C$5*O$2*$F513","v":2384.5788587825127},{"$f":"P$2*$F513*Main!$C$4*$E513+Main!$C$5*P$2*$F513","v":2647.3965908390433},{"$f":"Q$2*$F513*Main!$C$4*$E513+Main!$C$5*Q$2*$F513","v":1727.4187499045975},{"$f":"R$2*$F513*Main!$C$4*$E513+Main!$C$5*R$2*$F513","v":1998.3409935223431},{"$f":"S$2*$F513*Main!$C$4*$E513+Main!$C$5*S$2*$F513","v":2269.2632371400878},{"$f":"T$2*$F513*Main!$C$4*$E513+Main!$C$5*T$2*$F513","v":2540.1854807578329},{"$f":"U$2*$F513*Main!$C$4*$E513+Main!$C$5*U$2*$F513","v":2811.1077243755781},{"$f":"V$2*$F513*Main!$C$4*$E513+Main!$C$5*V$2*$F513","v":1434.0354313886289},{"$f":"W$2*$F513*Main!$C$4*$E513+Main!$C$5*W$2*$F513","v":1742.7015431343164},{"$f":"X$2*$F513*Main!$C$4*$E513+Main!$C$5*X$2*$F513","v":2051.5992123531814},{"$f":"Y$2*$F513*Main!$C$4*$E513+Main!$C$5*Y$2*$F513","v":2360.2653240988693},{"$f":"Z$2*$F513*Main!$C$4*$E513+Main!$C$5*Z$2*$F513","v":2668.9314358445563},{"$f":"AA$2*$F513*Main!$C$4*$E513+Main!$C$5*AA$2*$F513","v":1674.6236460201137},{"$f":"AB$2*$F513*Main!$C$4*$E513+Main!$C$5*AB$2*$F513","v":1942.5356424865508},{"$f":"AC$2*$F513*Main!$C$4*$E513+Main!$C$5*AC$2*$F513","v":2210.2160814798099},{"$f":"AD$2*$F513*Main!$C$4*$E513+Main!$C$5*AD$2*$F513","v":2478.1280779462472},{"$f":"AE$2*$F513*Main!$C$4*$E513+Main!$C$5*AE$2*$F513","v":2745.8085169395058},{"$f":"AF$2*$F513*Main!$C$4*$E513+Main!$C$5*AF$2*$F513","v":1805.2220608922576},{"$f":"AG$2*$F513*Main!$C$4*$E513+Main!$C$5*AG$2*$F513","v":2081.2385689199095},{"$f":"AH$2*$F513*Main!$C$4*$E513+Main!$C$5*AH$2*$F513","v":2357.486634420738},{"$f":"AI$2*$F513*Main!$C$4*$E513+Main!$C$5*AI$2*$F513","v":2633.5031424483896},{"$f":"AJ$2*$F513*Main!$C$4*$E513+Main!$C$5*AJ$2*$F513","v":2909.5196504760411},{"$f":"AK$2*$F513*Main!$C$4*$E513+Main!$C$5*AK$2*$F513","v":1538.2362943185308},{"$f":"AL$2*$F513*Main!$C$4*$E513+Main!$C$5*AL$2*$F513","v":1899.6975099487022},{"$f":"AM$2*$F513*Main!$C$4*$E513+Main!$C$5*AM$2*$F513","v":2261.1587255788731},{"$f":"AN$2*$F513*Main!$C$4*$E513+Main!$C$5*AN$2*$F513","v":2622.3883837358667},{"$f":"AO$2*$F513*Main!$C$4*$E513+Main!$C$5*AO$2*$F513","v":2983.8495993660381},{"$f":"AP$2*$F513*Main!$C$4*$E513+Main!$C$5*AP$2*$F513","v":1778.824508950016},{"$f":"AQ$2*$F513*Main!$C$4*$E513+Main!$C$5*AQ$2*$F513","v":2099.3000518277586},{"$f":"AR$2*$F513*Main!$C$4*$E513+Main!$C$5*AR$2*$F513","v":2419.7755947055016},{"$f":"AS$2*$F513*Main!$C$4*$E513+Main!$C$5*AS$2*$F513","v":2740.2511375832451},{"$f":"AT$2*$F513*Main!$C$4*$E513+Main!$C$5*AT$2*$F513","v":3060.7266804609881},{"$f":"AU$2*$F513*Main!$C$4*$E513+Main!$C$5*AU$2*$F513","v":1909.4229238221596},{"$f":"AV$2*$F513*Main!$C$4*$E513+Main!$C$5*AV$2*$F513","v":2238.2345357342947},{"$f":"AW$2*$F513*Main!$C$4*$E513+Main!$C$5*AW$2*$F513","v":2567.0461476464302},{"$f":"AX$2*$F513*Main!$C$4*$E513+Main!$C$5*AX$2*$F513","v":2895.6262020853874},{"$f":"AY$2*$F513*Main!$C$4*$E513+Main!$C$5*AY$2*$F513","v":3224.4378139975229},{"$f":"AZ$2*$F513*Main!$C$4*$E513+Main!$C$5*AZ$2*$F513","v":2873.8597996066974},{"$f":"BA$2*$F513*Main!$C$4*$E513+Main!$C$5*BA$2*$F513","v":3270.7493086330351},{"$f":"BB$2*$F513*Main!$C$4*$E513+Main!$C$5*BB$2*$F513","v":3667.4072601861953},{"$f":"BC$2*$F513*Main!$C$4*$E513+Main!$C$5*BC$2*$F513","v":2909.9827654223964},{"$f":"BD$2*$F513*Main!$C$4*$E513+Main!$C$5*BD$2*$F513","v":3331.6489240787332},{"$f":"BE$2*$F513*Main!$C$4*$E513+Main!$C$5*BE$2*$F513","v":3753.3150827350701},{"$f":"BF$2*$F513*Main!$C$4*$E513+Main!$C$5*BF$2*$F513","v":3082.0299679933232},{"$f":"BG$2*$F513*Main!$C$4*$E513+Main!$C$5*BG$2*$F513","v":3493.9707127762026},{"$f":"BH$2*$F513*Main!$C$4*$E513+Main!$C$5*BH$2*$F513","v":3905.911457559082},{"$f":"BI$2*$F513*Main!$C$4*$E513+Main!$C$5*BI$2*$F513","v":2977.5975475902442},{"$f":"BJ$2*$F513*Main!$C$4*$E513+Main!$C$5*BJ$2*$F513","v":3419.8723213593839},{"$f":"BK$2*$F513*Main!$C$4*$E513+Main!$C$5*BK$2*$F513","v":3862.1470951285228},{"$f":"BL$2*$F513*Main!$C$4*$E513+Main!$C$5*BL$2*$F513","v":3013.4889559327653},{"$f":"BM$2*$F513*Main!$C$4*$E513+Main!$C$5*BM$2*$F513","v":3480.7719368050821},{"$f":"BN$2*$F513*Main!$C$4*$E513+Main!$C$5*BN$2*$F513","v":3947.8233602042201},{"$f":"BO$2*$F513*Main!$C$4*$E513+Main!$C$5*BO$2*$F513","v":3185.5361585036926},{"$f":"BP$2*$F513*Main!$C$4*$E513+Main!$C$5*BP$2*$F513","v":3643.0937255025515},{"$f":"BQ$2*$F513*Main!$C$4*$E513+Main!$C$5*BQ$2*$F513","v":4100.419735028232},{"$f":"BR$2*$F513*Main!$C$4*$E513+Main!$C$5*BR$2*$F513","v":3345.0792575230316},{"$f":"BS$2*$F513*Main!$C$4*$E513+Main!$C$5*BS$2*$F513","v":3852.1901237818879},{"$f":"BT$2*$F513*Main!$C$4*$E513+Main!$C$5*BT$2*$F513","v":4359.3009900407442},{"$f":"BU$2*$F513*Main!$C$4*$E513+Main!$C$5*BU$2*$F513","v":3381.2022233387311},{"$f":"BV$2*$F513*Main!$C$4*$E513+Main!$C$5*BV$2*$F513","v":3913.0897392275861},{"$f":"BW$2*$F513*Main!$C$4*$E513+Main!$C$5*BW$2*$F513","v":4445.2088125896189},{"$f":"BX$2*$F513*Main!$C$4*$E513+Main!$C$5*BX$2*$F513","v":3553.2494259096579},{"$f":"BY$2*$F513*Main!$C$4*$E513+Main!$C$5*BY$2*$F513","v":4075.6430853982333},{"$f":"BZ$2*$F513*Main!$C$4*$E513+Main!$C$5*BZ$2*$F513","v":4597.8051874136318},{"$f":"CA$2*$F513*Main!$C$4*$E513+Main!$C$5*CA$2*$F513","v":2899.7942366025836},{"$f":"CB$2*$F513*Main!$C$4*$E513+Main!$C$5*CB$2*$F513","v":3288.1161191213514},{"$f":"CC$2*$F513*Main!$C$4*$E513+Main!$C$5*CC$2*$F513","v":3676.2064441669427},{"$f":"CD$2*$F513*Main!$C$4*$E513+Main!$C$5*CD$2*$F513","v":2899.7942366025836},{"$f":"CE$2*$F513*Main!$C$4*$E513+Main!$C$5*CE$2*$F513","v":3324.9337573565836},{"$f":"CF$2*$F513*Main!$C$4*$E513+Main!$C$5*CF$2*$F513","v":3750.0732781105844},{"$f":"CG$2*$F513*Main!$C$4*$E513+Main!$C$5*CG$2*$F513","v":3083.1877553592108},{"$f":"CH$2*$F513*Main!$C$4*$E513+Main!$C$5*CH$2*$F513","v":3494.8969426689127},{"$f":"CI$2*$F513*Main!$C$4*$E513+Main!$C$5*CI$2*$F513","v":3906.3745725054368},{"$f":"CJ$2*$F513*Main!$C$4*$E513+Main!$C$5*CJ$2*$F513","v":3037.3393756700543},{"$f":"CK$2*$F513*Main!$C$4*$E513+Main!$C$5*CK$2*$F513","v":3459.7002067459234},{"$f":"CL$2*$F513*Main!$C$4*$E513+Main!$C$5*CL$2*$F513","v":3882.061037821793},{"$f":"CM$2*$F513*Main!$C$4*$E513+Main!$C$5*CM$2*$F513","v":3037.3393756700543},{"$f":"CN$2*$F513*Main!$C$4*$E513+Main!$C$5*CN$2*$F513","v":3496.517844981156},{"$f":"CO$2*$F513*Main!$C$4*$E513+Main!$C$5*CO$2*$F513","v":3955.6963142922568},{"$f":"CP$2*$F513*Main!$C$4*$E513+Main!$C$5*CP$2*$F513","v":3220.7328944266815},{"$f":"CQ$2*$F513*Main!$C$4*$E513+Main!$C$5*CQ$2*$F513","v":3666.4810302934848},{"$f":"CR$2*$F513*Main!$C$4*$E513+Main!$C$5*CR$2*$F513","v":4112.2291661602876},{"$f":"CS$2*$F513*Main!$C$4*$E513+Main!$C$5*CS$2*$F513","v":3520.3682647184442},{"$f":"CT$2*$F513*Main!$C$4*$E513+Main!$C$5*CT$2*$F513","v":3969.1266477365557},{"$f":"CU$2*$F513*Main!$C$4*$E513+Main!$C$5*CU$2*$F513","v":4417.8850307546663},{"$f":"CV$2*$F513*Main!$C$4*$E513+Main!$C$5*CV$2*$F513","v":3520.3682647184442},{"$f":"CW$2*$F513*Main!$C$4*$E513+Main!$C$5*CW$2*$F513","v":4005.9442859717874},{"$f":"CX$2*$F513*Main!$C$4*$E513+Main!$C$5*CX$2*$F513","v":4491.7518646983081},{"$f":"CY$2*$F513*Main!$C$4*$E513+Main!$C$5*CY$2*$F513","v":3703.7617834750708},{"$f":"CZ$2*$F513*Main!$C$4*$E513+Main!$C$5*CZ$2*$F513","v":4175.9074712841166},{"$f":"DA$2*$F513*Main!$C$4*$E513+Main!$C$5*DA$2*$F513","v":4648.0531590931614},{"$f":"DB$2*$F513*Main!$C$4*$E513+Main!$C$5*DB$2*$F513","v":1108.0025091546245},{"$f":"DC$2*$F513*Main!$C$4*$E513+Main!$C$5*DC$2*$F513","v":1466.4534776334872},{"$f":"DD$2*$F513*Main!$C$4*$E513+Main!$C$5*DD$2*$F513","v":1824.6728886391729},{"$f":"DE$2*$F513*Main!$C$4*$E513+Main!$C$5*DE$2*$F513","v":2183.1238571180356},{"$f":"DF$2*$F513*Main!$C$4*$E513+Main!$C$5*DF$2*$F513","v":2541.5748255968983},{"$f":"DG$2*$F513*Main!$C$4*$E513+Main!$C$5*DG$2*$F513","v":1291.6275853844295},{"$f":"DH$2*$F513*Main!$C$4*$E513+Main!$C$5*DH$2*$F513","v":1613.2609156280605},{"$f":"DI$2*$F513*Main!$C$4*$E513+Main!$C$5*DI$2*$F513","v":1934.8942458716915},{"$f":"DJ$2*$F513*Main!$C$4*$E513+Main!$C$5*DJ$2*$F513","v":2256.5275761153221},{"$f":"DK$2*$F513*Main!$C$4*$E513+Main!$C$5*DK$2*$F513","v":2578.1609063589531},{"$f":"DL$2*$F513*Main!$C$4*$E513+Main!$C$5*DL$2*$F513","v":1398.3755805192845},{"$f":"DM$2*$F513*Main!$C$4*$E513+Main!$C$5*DM$2*$F513","v":1735.2917039926344},{"$f":"DN$2*$F513*Main!$C$4*$E513+Main!$C$5*DN$2*$F513","v":2072.2078274659843},{"$f":"DO$2*$F513*Main!$C$4*$E513+Main!$C$5*DO$2*$F513","v":2409.3555084125114},{"$f":"DP$2*$F513*Main!$C$4*$E513+Main!$C$5*DP$2*$F513","v":2746.2716318858611},{"$f":"DQ$2*$F513*Main!$C$4*$E513+Main!$C$5*DQ$2*$F513","v":1147.3672795948096},{"$f":"DR$2*$F513*Main!$C$4*$E513+Main!$C$5*DR$2*$F513","v":1525.2690758205872},{"$f":"DS$2*$F513*Main!$C$4*$E513+Main!$C$5*DS$2*$F513","v":1903.4024295195431},{"$f":"DT$2*$F513*Main!$C$4*$E513+Main!$C$5*DT$2*$F513","v":2281.3042257453208},{"$f":"DU$2*$F513*Main!$C$4*$E513+Main!$C$5*DU$2*$F513","v":2659.4375794442767},{"$f":"DV$2*$F513*Main!$C$4*$E513+Main!$C$5*DV$2*$F513","v":1330.9923558246148},{"$f":"DW$2*$F513*Main!$C$4*$E513+Main!$C$5*DW$2*$F513","v":1672.3080712883379},{"$f":"DX$2*$F513*Main!$C$4*$E513+Main!$C$5*DX$2*$F513","v":2013.3922292788841},{"$f":"DY$2*$F513*Main!$C$4*$E513+Main!$C$5*DY$2*$F513","v":2354.7079447426077},{"$f":"DZ$2*$F513*Main!$C$4*$E513+Main!$C$5*DZ$2*$F513","v":2696.0236602063305},{"$f":"EA$2*$F513*Main!$C$4*$E513+Main!$C$5*EA$2*$F513","v":1437.5087934862927},{"$f":"EB$2*$F513*Main!$C$4*$E513+Main!$C$5*EB$2*$F513","v":1794.1073021797349},{"$f":"EC$2*$F513*Main!$C$4*$E513+Main!$C$5*EC$2*$F513","v":2150.7058108731771},{"$f":"ED$2*$F513*Main!$C$4*$E513+Main!$C$5*ED$2*$F513","v":2507.535877039797},{"$f":"EE$2*$F513*Main!$C$4*$E513+Main!$C$5*EE$2*$F513","v":2864.1343857332395},{"$f":"EF$2*$F513*Main!$C$4*$E513+Main!$C$5*EF$2*$F513","v":1421.7628853102183},{"$f":"EG$2*$F513*Main!$C$4*$E513+Main!$C$5*EG$2*$F513","v":1841.5765841811344},{"$f":"EH$2*$F513*Main!$C$4*$E513+Main!$C$5*EH$2*$F513","v":2261.1587255788731},{"$f":"EI$2*$F513*Main!$C$4*$E513+Main!$C$5*EI$2*$F513","v":2680.9724244497893},{"$f":"EJ$2*$F513*Main!$C$4*$E513+Main!$C$5*EJ$2*$F513","v":3100.7861233207059},{"$f":"EK$2*$F513*Main!$C$4*$E513+Main!$C$5*EK$2*$F513","v":1605.3879615400233},{"$f":"EL$2*$F513*Main!$C$4*$E513+Main!$C$5*EL$2*$F513","v":1988.3840221757077},{"$f":"EM$2*$F513*Main!$C$4*$E513+Main!$C$5*EM$2*$F513","v":2371.3800828113917},{"$f":"EN$2*$F513*Main!$C$4*$E513+Main!$C$5*EN$2*$F513","v":2754.3761434470762},{"$f":"EO$2*$F513*Main!$C$4*$E513+Main!$C$5*EO$2*$F513","v":3137.3722040827602},{"$f":"EP$2*$F513*Main!$C$4*$E513+Main!$C$5*EP$2*$F513","v":1711.9043992017007},{"$f":"EQ$2*$F513*Main!$C$4*$E513+Main!$C$5*EQ$2*$F513","v":2110.4148105402815},{"$f":"ER$2*$F513*Main!$C$4*$E513+Main!$C$5*ER$2*$F513","v":2508.6936644056846},{"$f":"ES$2*$F513*Main!$C$4*$E513+Main!$C$5*ES$2*$F513","v":2906.9725182710881},{"$f":"ET$2*$F513*Main!$C$4*$E513+Main!$C$5*ET$2*$F513","v":3305.4829296096691},{"$f":"EU$2*$F513*Main!$C$4*$E513+Main!$C$5*EU$2*$F513","v":4064.296769212533},{"$f":"EV$2*$F513*Main!$C$4*$E513+Main!$C$5*EV$2*$F513","v":4174.981241391406},{"$f":"EW$2*$F513*Main!$C$4*$E513+Main!$C$5*EW$2*$F513","v":4318.0837598151384},{"$f":"EX$2*$F513*Main!$C$4*$E513+Main!$C$5*EX$2*$F513","v":4304.1903114244851},{"$f":"EY$2*$F513*Main!$C$4*$E513+Main!$C$5*EY$2*$F513","v":4415.1063410765364},{"$f":"EZ$2*$F513*Main!$C$4*$E513+Main!$C$5*EZ$2*$F513","v":4557.9773020270904},{"$f":"FA$2*$F513*Main!$C$4*$E513+Main!$C$5*FA$2*$F513","v":4866.4118562996009},{"$f":"FB$2*$F513*Main!$C$4*$E513+Main!$C$5*FB$2*$F513","v":4977.3278859516522},{"$f":"FC$2*$F513*Main!$C$4*$E513+Main!$C$5*FC$2*$F513","v":5120.1988469022062},{"$f":"IF($D513<100,(FD$2*(1+Main!$C$3)*$E513*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E513*Main!$C$4)+(FD$2*Main!$C$5))","v":109.8476305632},{"$f":"IF($D513<100,(FE$2*(1+Main!$C$3)*$E513*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E513*Main!$C$4)+(FE$2*Main!$C$5))","v":120.078081774},{"$f":"IF($D513<100,(FF$2*(1+Main!$C$3)*$E513*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E513*Main!$C$4)+(FF$2*Main!$C$5))","v":120.8989961028},{"$f":"IF($D513<100,(FG$2*(1+Main!$C$3)*$E513*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E513*Main!$C$4)+(FG$2*Main!$C$5))","v":130.50988932960001},{"$f":"IF($D513<100,(FH$2*(1+Main!$C$3)*$E513*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E513*Main!$C$4)+(FH$2*Main!$C$5))","v":176.07837905280002},{"$f":"IF($D513<100,(FI$2*(1+Main!$C$3)*$E513*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E513*Main!$C$4)+(FI$2*Main!$C$5))","v":49.742761640400005}]
["WV",47894,"(Jefferson County, Washington-Arlington-Alexandria)",47894,1.0325,{"$f":"IF($D514<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F514*Main!$C$4*$E514+Main!$C$5*G$2*$F514","v":1795.9234879466171},{"$f":"H$2*$F514*Main!$C$4*$E514+Main!$C$5*H$2*$F514","v":2197.9135327985914},{"$f":"I$2*$F514*Main!$C$4*$E514+Main!$C$5*I$2*$F514","v":2599.9035776505661},{"$f":"J$2*$F514*Main!$C$4*$E514+Main!$C$5*J$2*$F514","v":3001.8936225025409},{"$f":"K$2*$F514*Main!$C$4*$E514+Main!$C$5*K$2*$F514","v":3403.5770387924622},{"$f":"L$2*$F514*Main!$C$4*$E514+Main!$C$5*L$2*$F514","v":2114.5105639200738},{"$f":"M$2*$F514*Main!$C$4*$E514+Main!$C$5*M$2*$F514","v":2462.2273532886011},{"$f":"N$2*$F514*Main!$C$4*$E514+Main!$C$5*N$2*$F514","v":2809.9441426571284},{"$f":"O$2*$F514*Main!$C$4*$E514+Main!$C$5*O$2*$F514","v":3157.6609320256557},{"$f":"P$2*$F514*Main!$C$4*$E514+Main!$C$5*P$2*$F514","v":3505.684349956236},{"$f":"Q$2*$F514*Main!$C$4*$E514+Main!$C$5*Q$2*$F514","v":2287.4490729181771},{"$f":"R$2*$F514*Main!$C$4*$E514+Main!$C$5*R$2*$F514","v":2646.2044905206262},{"$f":"S$2*$F514*Main!$C$4*$E514+Main!$C$5*S$2*$F514","v":3004.9599081230749},{"$f":"T$2*$F514*Main!$C$4*$E514+Main!$C$5*T$2*$F514","v":3363.7153257255236},{"$f":"U$2*$F514*Main!$C$4*$E514+Main!$C$5*U$2*$F514","v":3722.4707433279727},{"$f":"V$2*$F514*Main!$C$4*$E514+Main!$C$5*V$2*$F514","v":1898.9506847965511},{"$f":"W$2*$F514*Main!$C$4*$E514+Main!$C$5*W$2*$F514","v":2307.6865580137001},{"$f":"X$2*$F514*Main!$C$4*$E514+Main!$C$5*X$2*$F514","v":2716.7290597929023},{"$f":"Y$2*$F514*Main!$C$4*$E514+Main!$C$5*Y$2*$F514","v":3125.4649330100515},{"$f":"Z$2*$F514*Main!$C$4*$E514+Main!$C$5*Z$2*$F514","v":3534.2008062271998},{"$f":"AA$2*$F514*Main!$C$4*$E514+Main!$C$5*AA$2*$F514","v":2217.5377607700075},{"$f":"AB$2*$F514*Main!$C$4*$E514+Main!$C$5*AB$2*$F514","v":2572.3070070657627},{"$f":"AC$2*$F514*Main!$C$4*$E514+Main!$C$5*AC$2*$F514","v":2926.7696247994641},{"$f":"AD$2*$F514*Main!$C$4*$E514+Main!$C$5*AD$2*$F514","v":3281.5388710952193},{"$f":"AE$2*$F514*Main!$C$4*$E514+Main!$C$5*AE$2*$F514","v":3636.0014888289202},{"$f":"AF$2*$F514*Main!$C$4*$E514+Main!$C$5*AF$2*$F514","v":2390.4762697681113},{"$f":"AG$2*$F514*Main!$C$4*$E514+Main!$C$5*AG$2*$F514","v":2755.9775157357344},{"$f":"AH$2*$F514*Main!$C$4*$E514+Main!$C$5*AH$2*$F514","v":3121.7853902654106},{"$f":"AI$2*$F514*Main!$C$4*$E514+Main!$C$5*AI$2*$F514","v":3487.2866362330333},{"$f":"AJ$2*$F514*Main!$C$4*$E514+Main!$C$5*AJ$2*$F514","v":3852.7878822006564},{"$f":"AK$2*$F514*Main!$C$4*$E514+Main!$C$5*AK$2*$F514","v":2036.9335377205698},{"$f":"AL$2*$F514*Main!$C$4*$E514+Main!$C$5*AL$2*$F514","v":2515.5807230858886},{"$f":"AM$2*$F514*Main!$C$4*$E514+Main!$C$5*AM$2*$F514","v":2994.2279084512065},{"$f":"AN$2*$F514*Main!$C$4*$E514+Main!$C$5*AN$2*$F514","v":3472.5684652544719},{"$f":"AO$2*$F514*Main!$C$4*$E514+Main!$C$5*AO$2*$F514","v":3951.2156506197898},{"$f":"AP$2*$F514*Main!$C$4*$E514+Main!$C$5*AP$2*$F514","v":2355.5206136940269},{"$f":"AQ$2*$F514*Main!$C$4*$E514+Main!$C$5*AQ$2*$F514","v":2779.8945435758969},{"$f":"AR$2*$F514*Main!$C$4*$E514+Main!$C$5*AR$2*$F514","v":3204.2684734577683},{"$f":"AS$2*$F514*Main!$C$4*$E514+Main!$C$5*AS$2*$F514","v":3628.6424033396397},{"$f":"AT$2*$F514*Main!$C$4*$E514+Main!$C$5*AT$2*$F514","v":4053.0163332215106},{"$f":"AU$2*$F514*Main!$C$4*$E514+Main!$C$5*AU$2*$F514","v":2528.4591226921302},{"$f":"AV$2*$F514*Main!$C$4*$E514+Main!$C$5*AV$2*$F514","v":2963.8716808079225},{"$f":"AW$2*$F514*Main!$C$4*$E514+Main!$C$5*AW$2*$F514","v":3399.2842389237153},{"$f":"AX$2*$F514*Main!$C$4*$E514+Main!$C$5*AX$2*$F514","v":3834.3901684774537},{"$f":"AY$2*$F514*Main!$C$4*$E514+Main!$C$5*AY$2*$F514","v":4269.8027265932469},{"$f":"AZ$2*$F514*Main!$C$4*$E514+Main!$C$5*AZ$2*$F514","v":3805.5670836444369},{"$f":"BA$2*$F514*Main!$C$4*$E514+Main!$C$5*BA$2*$F514","v":4331.1284390039218},{"$f":"BB$2*$F514*Main!$C$4*$E514+Main!$C$5*BB$2*$F514","v":4856.3831658013532},{"$f":"BC$2*$F514*Main!$C$4*$E514+Main!$C$5*BC$2*$F514","v":3853.4011393247633},{"$f":"BD$2*$F514*Main!$C$4*$E514+Main!$C$5*BD$2*$F514","v":4411.7717508239593},{"$f":"BE$2*$F514*Main!$C$4*$E514+Main!$C$5*BE$2*$F514","v":4970.1423623231549},{"$f":"BF$2*$F514*Main!$C$4*$E514+Main!$C$5*BF$2*$F514","v":4081.226160930421},{"$f":"BG$2*$F514*Main!$C$4*$E514+Main!$C$5*BG$2*$F514","v":4626.7183728233749},{"$f":"BH$2*$F514*Main!$C$4*$E514+Main!$C$5*BH$2*$F514","v":5172.2105847163293},{"$f":"BI$2*$F514*Main!$C$4*$E514+Main!$C$5*BI$2*$F514","v":3942.936679444349},{"$f":"BJ$2*$F514*Main!$C$4*$E514+Main!$C$5*BJ$2*$F514","v":4528.5972329662955},{"$f":"BK$2*$F514*Main!$C$4*$E514+Main!$C$5*BK$2*$F514","v":5114.2577864882414},{"$f":"BL$2*$F514*Main!$C$4*$E514+Main!$C$5*BL$2*$F514","v":3990.4641065626215},{"$f":"BM$2*$F514*Main!$C$4*$E514+Main!$C$5*BM$2*$F514","v":4609.240544786333},{"$f":"BN$2*$F514*Main!$C$4*$E514+Main!$C$5*BN$2*$F514","v":5227.7103544479905},{"$f":"BO$2*$F514*Main!$C$4*$E514+Main!$C$5*BO$2*$F514","v":4218.2891281682796},{"$f":"BP$2*$F514*Main!$C$4*$E514+Main!$C$5*BP$2*$F514","v":4824.1871667857486},{"$f":"BQ$2*$F514*Main!$C$4*$E514+Main!$C$5*BQ$2*$F514","v":5429.7785768411632},{"$f":"BR$2*$F514*Main!$C$4*$E514+Main!$C$5*BR$2*$F514","v":4429.5562074230556},{"$f":"BS$2*$F514*Main!$C$4*$E514+Main!$C$5*BS$2*$F514","v":5101.0727583199459},{"$f":"BT$2*$F514*Main!$C$4*$E514+Main!$C$5*BT$2*$F514","v":5772.5893092168371},{"$f":"BU$2*$F514*Main!$C$4*$E514+Main!$C$5*BU$2*$F514","v":4477.3902631033816},{"$f":"BV$2*$F514*Main!$C$4*$E514+Main!$C$5*BV$2*$F514","v":5181.7160701399844},{"$f":"BW$2*$F514*Main!$C$4*$E514+Main!$C$5*BW$2*$F514","v":5886.3485057386388},{"$f":"BX$2*$F514*Main!$C$4*$E514+Main!$C$5*BX$2*$F514","v":4705.2152847090392},{"$f":"BY$2*$F514*Main!$C$4*$E514+Main!$C$5*BY$2*$F514","v":5396.9693207014534},{"$f":"BZ$2*$F514*Main!$C$4*$E514+Main!$C$5*BZ$2*$F514","v":6088.4167281318141},{"$f":"CA$2*$F514*Main!$C$4*$E514+Main!$C$5*CA$2*$F514","v":3839.9094825944148},{"$f":"CB$2*$F514*Main!$C$4*$E514+Main!$C$5*CB$2*$F514","v":4354.125581157924},{"$f":"CC$2*$F514*Main!$C$4*$E514+Main!$C$5*CC$2*$F514","v":4868.0350511593815},{"$f":"CD$2*$F514*Main!$C$4*$E514+Main!$C$5*CD$2*$F514","v":3839.9094825944148},{"$f":"CE$2*$F514*Main!$C$4*$E514+Main!$C$5*CE$2*$F514","v":4402.8795225244103},{"$f":"CF$2*$F514*Main!$C$4*$E514+Main!$C$5*CF$2*$F514","v":4965.8495624544084},{"$f":"CG$2*$F514*Main!$C$4*$E514+Main!$C$5*CG$2*$F514","v":4082.7593037406878},{"$f":"CH$2*$F514*Main!$C$4*$E514+Main!$C$5*CH$2*$F514","v":4627.9448870715887},{"$f":"CI$2*$F514*Main!$C$4*$E514+Main!$C$5*CI$2*$F514","v":5172.8238418404362},{"$f":"CJ$2*$F514*Main!$C$4*$E514+Main!$C$5*CJ$2*$F514","v":4022.0468484541198},{"$f":"CK$2*$F514*Main!$C$4*$E514+Main!$C$5*CK$2*$F514","v":4581.3373456394747},{"$f":"CL$2*$F514*Main!$C$4*$E514+Main!$C$5*CL$2*$F514","v":5140.6278428248315},{"$f":"CM$2*$F514*Main!$C$4*$E514+Main!$C$5*CM$2*$F514","v":4022.0468484541198},{"$f":"CN$2*$F514*Main!$C$4*$E514+Main!$C$5*CN$2*$F514","v":4630.0912870059619},{"$f":"CO$2*$F514*Main!$C$4*$E514+Main!$C$5*CO$2*$F514","v":5238.1357255578041},{"$f":"CP$2*$F514*Main!$C$4*$E514+Main!$C$5*CP$2*$F514","v":4264.8966696003918},{"$f":"CQ$2*$F514*Main!$C$4*$E514+Main!$C$5*CQ$2*$F514","v":4855.1566515531395},{"$f":"CR$2*$F514*Main!$C$4*$E514+Main!$C$5*CR$2*$F514","v":5445.4166335058862},{"$f":"CS$2*$F514*Main!$C$4*$E514+Main!$C$5*CS$2*$F514","v":4661.6740288974597},{"$f":"CT$2*$F514*Main!$C$4*$E514+Main!$C$5*CT$2*$F514","v":5255.9201821569004},{"$f":"CU$2*$F514*Main!$C$4*$E514+Main!$C$5*CU$2*$F514","v":5850.1663354163411},{"$f":"CV$2*$F514*Main!$C$4*$E514+Main!$C$5*CV$2*$F514","v":4661.6740288974597},{"$f":"CW$2*$F514*Main!$C$4*$E514+Main!$C$5*CW$2*$F514","v":5304.6741235233867},{"$f":"CX$2*$F514*Main!$C$4*$E514+Main!$C$5*CX$2*$F514","v":5947.9808467113671},{"$f":"CY$2*$F514*Main!$C$4*$E514+Main!$C$5*CY$2*$F514","v":4904.5238500437317},{"$f":"CZ$2*$F514*Main!$C$4*$E514+Main!$C$5*CZ$2*$F514","v":5529.7394880705642},{"$f":"DA$2*$F514*Main!$C$4*$E514+Main!$C$5*DA$2*$F514","v":6154.9551260973958},{"$f":"DB$2*$F514*Main!$C$4*$E514+Main!$C$5*DB$2*$F514","v":1467.2176694253992},{"$f":"DC$2*$F514*Main!$C$4*$E514+Main!$C$5*DC$2*$F514","v":1941.8786834840234},{"$f":"DD$2*$F514*Main!$C$4*$E514+Main!$C$5*DD$2*$F514","v":2416.2330689805949},{"$f":"DE$2*$F514*Main!$C$4*$E514+Main!$C$5*DE$2*$F514","v":2890.8940830392194},{"$f":"DF$2*$F514*Main!$C$4*$E514+Main!$C$5*DF$2*$F514","v":3365.5550970978429},{"$f":"DG$2*$F514*Main!$C$4*$E514+Main!$C$5*DG$2*$F514","v":1710.3741191337256},{"$f":"DH$2*$F514*Main!$C$4*$E514+Main!$C$5*DH$2*$F514","v":2136.2811918258635},{"$f":"DI$2*$F514*Main!$C$4*$E514+Main!$C$5*DI$2*$F514","v":2562.1882645180012},{"$f":"DJ$2*$F514*Main!$C$4*$E514+Main!$C$5*DJ$2*$F514","v":2988.0953372101394},{"$f":"DK$2*$F514*Main!$C$4*$E514+Main!$C$5*DK$2*$F514","v":3414.0024099022771},{"$f":"DL$2*$F514*Main!$C$4*$E514+Main!$C$5*DL$2*$F514","v":1851.7298862403313},{"$f":"DM$2*$F514*Main!$C$4*$E514+Main!$C$5*DM$2*$F514","v":2297.874444027992},{"$f":"DN$2*$F514*Main!$C$4*$E514+Main!$C$5*DN$2*$F514","v":2744.0190018156532},{"$f":"DO$2*$F514*Main!$C$4*$E514+Main!$C$5*DO$2*$F514","v":3190.4701881653668},{"$f":"DP$2*$F514*Main!$C$4*$E514+Main!$C$5*DP$2*$F514","v":3636.6147459530271},{"$f":"DQ$2*$F514*Main!$C$4*$E514+Main!$C$5*DQ$2*$F514","v":1519.344524974473},{"$f":"DR$2*$F514*Main!$C$4*$E514+Main!$C$5*DR$2*$F514","v":2019.7623382455808},{"$f":"DS$2*$F514*Main!$C$4*$E514+Main!$C$5*DS$2*$F514","v":2520.4867800787424},{"$f":"DT$2*$F514*Main!$C$4*$E514+Main!$C$5*DT$2*$F514","v":3020.9045933498501},{"$f":"DU$2*$F514*Main!$C$4*$E514+Main!$C$5*DU$2*$F514","v":3521.6290351830121},{"$f":"DV$2*$F514*Main!$C$4*$E514+Main!$C$5*DV$2*$F514","v":1762.5009746827993},{"$f":"DW$2*$F514*Main!$C$4*$E514+Main!$C$5*DW$2*$F514","v":2214.4714751494739},{"$f":"DX$2*$F514*Main!$C$4*$E514+Main!$C$5*DX$2*$F514","v":2666.1353470540953},{"$f":"DY$2*$F514*Main!$C$4*$E514+Main!$C$5*DY$2*$F514","v":3118.1058475207701},{"$f":"DZ$2*$F514*Main!$C$4*$E514+Main!$C$5*DZ$2*$F514","v":3570.0763479874445},{"$f":"EA$2*$F514*Main!$C$4*$E514+Main!$C$5*EA$2*$F514","v":1903.5501132273521},{"$f":"EB$2*$F514*Main!$C$4*$E514+Main!$C$5*EB$2*$F514","v":2375.7580987895494},{"$f":"EC$2*$F514*Main!$C$4*$E514+Main!$C$5*EC$2*$F514","v":2847.9660843517468},{"$f":"ED$2*$F514*Main!$C$4*$E514+Main!$C$5*ED$2*$F514","v":3320.4806984759975},{"$f":"EE$2*$F514*Main!$C$4*$E514+Main!$C$5*EE$2*$F514","v":3792.6886840381949},{"$f":"EF$2*$F514*Main!$C$4*$E514+Main!$C$5*EF$2*$F514","v":1882.6993710077222},{"$f":"EG$2*$F514*Main!$C$4*$E514+Main!$C$5*EG$2*$F514","v":2438.6169540104911},{"$f":"EH$2*$F514*Main!$C$4*$E514+Main!$C$5*EH$2*$F514","v":2994.2279084512065},{"$f":"EI$2*$F514*Main!$C$4*$E514+Main!$C$5*EI$2*$F514","v":3550.145491453975},{"$f":"EJ$2*$F514*Main!$C$4*$E514+Main!$C$5*EJ$2*$F514","v":4106.0630744567443},{"$f":"EK$2*$F514*Main!$C$4*$E514+Main!$C$5*EK$2*$F514","v":2125.8558207160486},{"$f":"EL$2*$F514*Main!$C$4*$E514+Main!$C$5*EL$2*$F514","v":2633.0194623523307},{"$f":"EM$2*$F514*Main!$C$4*$E514+Main!$C$5*EM$2*$F514","v":3140.1831039886133},{"$f":"EN$2*$F514*Main!$C$4*$E514+Main!$C$5*EN$2*$F514","v":3647.3467456248954},{"$f":"EO$2*$F514*Main!$C$4*$E514+Main!$C$5*EO$2*$F514","v":4154.510387261178},{"$f":"EP$2*$F514*Main!$C$4*$E514+Main!$C$5*EP$2*$F514","v":2266.9049592606011},{"$f":"EQ$2*$F514*Main!$C$4*$E514+Main!$C$5*EQ$2*$F514","v":2794.6127145544597},{"$f":"ER$2*$F514*Main!$C$4*$E514+Main!$C$5*ER$2*$F514","v":3322.0138412862643},{"$f":"ES$2*$F514*Main!$C$4*$E514+Main!$C$5*ES$2*$F514","v":3849.4149680180699},{"$f":"ET$2*$F514*Main!$C$4*$E514+Main!$C$5*ET$2*$F514","v":4377.122723311928},{"$f":"EU$2*$F514*Main!$C$4*$E514+Main!$C$5*EU$2*$F514","v":5381.9445211608381},{"$f":"EV$2*$F514*Main!$C$4*$E514+Main!$C$5*EV$2*$F514","v":5528.5129738223504},{"$f":"EW$2*$F514*Main!$C$4*$E514+Main!$C$5*EW$2*$F514","v":5718.0094251713363},{"$f":"EX$2*$F514*Main!$C$4*$E514+Main!$C$5*EX$2*$F514","v":5699.611711448134},{"$f":"EY$2*$F514*Main!$C$4*$E514+Main!$C$5*EY$2*$F514","v":5846.4867926717006},{"$f":"EZ$2*$F514*Main!$C$4*$E514+Main!$C$5*EZ$2*$F514","v":6035.6766154586321},{"$f":"FA$2*$F514*Main!$C$4*$E514+Main!$C$5*FA$2*$F514","v":6444.1058601137283},{"$f":"FB$2*$F514*Main!$C$4*$E514+Main!$C$5*FB$2*$F514","v":6590.9809413372959},{"$f":"FC$2*$F514*Main!$C$4*$E514+Main!$C$5*FC$2*$F514","v":6780.1707641242274},{"$f":"IF($D514<100,(FD$2*(1+Main!$C$3)*$E514*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E514*Main!$C$4)+(FD$2*Main!$C$5))","v":145.46030643},{"$f":"IF($D514<100,(FE$2*(1+Main!$C$3)*$E514*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E514*Main!$C$4)+(FE$2*Main!$C$5))","v":159.00747681875001},{"$f":"IF($D514<100,(FF$2*(1+Main!$C$3)*$E514*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E514*Main!$C$4)+(FF$2*Main!$C$5))","v":160.09453212625002},{"$f":"IF($D514<100,(FG$2*(1+Main!$C$3)*$E514*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E514*Main!$C$4)+(FG$2*Main!$C$5))","v":172.82128341500001},{"$f":"IF($D514<100,(FH$2*(1+Main!$C$3)*$E514*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E514*Main!$C$4)+(FH$2*Main!$C$5))","v":233.16310822000003},{"$f":"IF($D514<100,(FI$2*(1+Main!$C$3)*$E514*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E514*Main!$C$4)+(FI$2*Main!$C$5))","v":65.869398491249996}]
["WV",48260,"(Brooke County, Hancock County, Weirton-Steubenville)",48260,0.75060000000000004,{"$f":"IF($D515<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F515*Main!$C$4*$E515+Main!$C$5*G$2*$F515","v":1408.2194012681116},{"$f":"H$2*$F515*Main!$C$4*$E515+Main!$C$5*H$2*$F515","v":1723.4278074594199},{"$f":"I$2*$F515*Main!$C$4*$E515+Main!$C$5*I$2*$F515","v":2038.6362136507287},{"$f":"J$2*$F515*Main!$C$4*$E515+Main!$C$5*J$2*$F515","v":2353.8446198420374},{"$f":"K$2*$F515*Main!$C$4*$E515+Main!$C$5*K$2*$F515","v":2668.8125924664573},{"$f":"L$2*$F515*Main!$C$4*$E515+Main!$C$5*L$2*$F515","v":1658.0298772656477},{"$f":"M$2*$F515*Main!$C$4*$E515+Main!$C$5*M$2*$F515","v":1930.6815421176261},{"$f":"N$2*$F515*Main!$C$4*$E515+Main!$C$5*N$2*$F515","v":2203.3332069696048},{"$f":"O$2*$F515*Main!$C$4*$E515+Main!$C$5*O$2*$F515","v":2475.9848718215835},{"$f":"P$2*$F515*Main!$C$4*$E515+Main!$C$5*P$2*$F515","v":2748.8769702404506},{"$f":"Q$2*$F515*Main!$C$4*$E515+Main!$C$5*Q$2*$F515","v":1793.6344089909701},{"$f":"R$2*$F515*Main!$C$4*$E515+Main!$C$5*R$2*$F515","v":2074.9416822509484},{"$f":"S$2*$F515*Main!$C$4*$E515+Main!$C$5*S$2*$F515","v":2356.248955510926},{"$f":"T$2*$F515*Main!$C$4*$E515+Main!$C$5*T$2*$F515","v":2637.556228770904},{"$f":"U$2*$F515*Main!$C$4*$E515+Main!$C$5*U$2*$F515","v":2918.863502030882},{"$f":"V$2*$F515*Main!$C$4*$E515+Main!$C$5*V$2*$F515","v":1489.0050797427718},{"$f":"W$2*$F515*Main!$C$4*$E515+Main!$C$5*W$2*$F515","v":1809.5030244056356},{"$f":"X$2*$F515*Main!$C$4*$E515+Main!$C$5*X$2*$F515","v":2130.2414026353881},{"$f":"Y$2*$F515*Main!$C$4*$E515+Main!$C$5*Y$2*$F515","v":2450.7393472982521},{"$f":"Z$2*$F515*Main!$C$4*$E515+Main!$C$5*Z$2*$F515","v":2771.2372919611157},{"$f":"AA$2*$F515*Main!$C$4*$E515+Main!$C$5*AA$2*$F515","v":1738.8155557403077},{"$f":"AB$2*$F515*Main!$C$4*$E515+Main!$C$5*AB$2*$F515","v":2016.9971926307303},{"$f":"AC$2*$F515*Main!$C$4*$E515+Main!$C$5*AC$2*$F515","v":2294.9383959542638},{"$f":"AD$2*$F515*Main!$C$4*$E515+Main!$C$5*AD$2*$F515","v":2573.1200328446866},{"$f":"AE$2*$F515*Main!$C$4*$E515+Main!$C$5*AE$2*$F515","v":2851.0612361682201},{"$f":"AF$2*$F515*Main!$C$4*$E515+Main!$C$5*AF$2*$F515","v":1874.4200874656306},{"$f":"AG$2*$F515*Main!$C$4*$E515+Main!$C$5*AG$2*$F515","v":2161.0168991971636},{"$f":"AH$2*$F515*Main!$C$4*$E515+Main!$C$5*AH$2*$F515","v":2447.8541444955854},{"$f":"AI$2*$F515*Main!$C$4*$E515+Main!$C$5*AI$2*$F515","v":2734.4509562271182},{"$f":"AJ$2*$F515*Main!$C$4*$E515+Main!$C$5*AJ$2*$F515","v":3021.0477679586511},{"$f":"AK$2*$F515*Main!$C$4*$E515+Main!$C$5*AK$2*$F515","v":1597.2001848427633},{"$f":"AL$2*$F515*Main!$C$4*$E515+Main!$C$5*AL$2*$F515","v":1972.5169827562895},{"$f":"AM$2*$F515*Main!$C$4*$E515+Main!$C$5*AM$2*$F515","v":2347.8337806698155},{"$f":"AN$2*$F515*Main!$C$4*$E515+Main!$C$5*AN$2*$F515","v":2722.9101450164526},{"$f":"AO$2*$F515*Main!$C$4*$E515+Main!$C$5*AO$2*$F515","v":3098.226942929979},{"$f":"AP$2*$F515*Main!$C$4*$E515+Main!$C$5*AP$2*$F515","v":1847.0106608402994},{"$f":"AQ$2*$F515*Main!$C$4*$E515+Main!$C$5*AQ$2*$F515","v":2179.7707174144953},{"$f":"AR$2*$F515*Main!$C$4*$E515+Main!$C$5*AR$2*$F515","v":2512.5307739886912},{"$f":"AS$2*$F515*Main!$C$4*$E515+Main!$C$5*AS$2*$F515","v":2845.290830562888},{"$f":"AT$2*$F515*Main!$C$4*$E515+Main!$C$5*AT$2*$F515","v":3178.0508871370839},{"$f":"AU$2*$F515*Main!$C$4*$E515+Main!$C$5*AU$2*$F515","v":1982.6151925656222},{"$f":"AV$2*$F515*Main!$C$4*$E515+Main!$C$5*AV$2*$F515","v":2324.0308575478175},{"$f":"AW$2*$F515*Main!$C$4*$E515+Main!$C$5*AW$2*$F515","v":2665.4465225300132},{"$f":"AX$2*$F515*Main!$C$4*$E515+Main!$C$5*AX$2*$F515","v":3006.6217539453191},{"$f":"AY$2*$F515*Main!$C$4*$E515+Main!$C$5*AY$2*$F515","v":3348.0374189275149},{"$f":"AZ$2*$F515*Main!$C$4*$E515+Main!$C$5*AZ$2*$F515","v":2984.0209986577656},{"$f":"BA$2*$F515*Main!$C$4*$E515+Main!$C$5*BA$2*$F515","v":3396.1241323052891},{"$f":"BB$2*$F515*Main!$C$4*$E515+Main!$C$5*BB$2*$F515","v":3807.9868323859232},{"$f":"BC$2*$F515*Main!$C$4*$E515+Main!$C$5*BC$2*$F515","v":3021.5286350924293},{"$f":"BD$2*$F515*Main!$C$4*$E515+Main!$C$5*BD$2*$F515","v":3459.3581603970615},{"$f":"BE$2*$F515*Main!$C$4*$E515+Main!$C$5*BE$2*$F515","v":3897.1876857016941},{"$f":"BF$2*$F515*Main!$C$4*$E515+Main!$C$5*BF$2*$F515","v":3200.1707752908596},{"$f":"BG$2*$F515*Main!$C$4*$E515+Main!$C$5*BG$2*$F515","v":3627.9020907861591},{"$f":"BH$2*$F515*Main!$C$4*$E515+Main!$C$5*BH$2*$F515","v":4055.6334062814594},{"$f":"BI$2*$F515*Main!$C$4*$E515+Main!$C$5*BI$2*$F515","v":3091.7352366239797},{"$f":"BJ$2*$F515*Main!$C$4*$E515+Main!$C$5*BJ$2*$F515","v":3550.9633493817214},{"$f":"BK$2*$F515*Main!$C$4*$E515+Main!$C$5*BK$2*$F515","v":4010.1914621394626},{"$f":"BL$2*$F515*Main!$C$4*$E515+Main!$C$5*BL$2*$F515","v":3129.0024394917536},{"$f":"BM$2*$F515*Main!$C$4*$E515+Main!$C$5*BM$2*$F515","v":3614.1973774734943},{"$f":"BN$2*$F515*Main!$C$4*$E515+Main!$C$5*BN$2*$F515","v":4099.1518818883451},{"$f":"BO$2*$F515*Main!$C$4*$E515+Main!$C$5*BO$2*$F515","v":3307.6445796901844},{"$f":"BP$2*$F515*Main!$C$4*$E515+Main!$C$5*BP$2*$F515","v":3782.7413078625918},{"$f":"BQ$2*$F515*Main!$C$4*$E515+Main!$C$5*BQ$2*$F515","v":4257.5976024681095},{"$f":"BR$2*$F515*Main!$C$4*$E515+Main!$C$5*BR$2*$F515","v":3473.3033072766161},{"$f":"BS$2*$F515*Main!$C$4*$E515+Main!$C$5*BS$2*$F515","v":3999.8528187632414},{"$f":"BT$2*$F515*Main!$C$4*$E515+Main!$C$5*BT$2*$F515","v":4526.4023302498663},{"$f":"BU$2*$F515*Main!$C$4*$E515+Main!$C$5*BU$2*$F515","v":3510.8109437112798},{"$f":"BV$2*$F515*Main!$C$4*$E515+Main!$C$5*BV$2*$F515","v":4063.0868468550143},{"$f":"BW$2*$F515*Main!$C$4*$E515+Main!$C$5*BW$2*$F515","v":4615.6031835656368},{"$f":"BX$2*$F515*Main!$C$4*$E515+Main!$C$5*BX$2*$F515","v":3689.4530839097097},{"$f":"BY$2*$F515*Main!$C$4*$E515+Main!$C$5*BY$2*$F515","v":4231.8712108110012},{"$f":"BZ$2*$F515*Main!$C$4*$E515+Main!$C$5*BZ$2*$F515","v":4774.048904145403},{"$f":"CA$2*$F515*Main!$C$4*$E515+Main!$C$5*CA$2*$F515","v":3010.9495581493193},{"$f":"CB$2*$F515*Main!$C$4*$E515+Main!$C$5*CB$2*$F515","v":3414.1566498219536},{"$f":"CC$2*$F515*Main!$C$4*$E515+Main!$C$5*CC$2*$F515","v":3817.1233079276999},{"$f":"CD$2*$F515*Main!$C$4*$E515+Main!$C$5*CD$2*$F515","v":3010.9495581493193},{"$f":"CE$2*$F515*Main!$C$4*$E515+Main!$C$5*CE$2*$F515","v":3452.385586957284},{"$f":"CF$2*$F515*Main!$C$4*$E515+Main!$C$5*CF$2*$F515","v":3893.8216157652496},{"$f":"CG$2*$F515*Main!$C$4*$E515+Main!$C$5*CG$2*$F515","v":3201.3729431253037},{"$f":"CH$2*$F515*Main!$C$4*$E515+Main!$C$5*CH$2*$F515","v":3628.8638250537151},{"$f":"CI$2*$F515*Main!$C$4*$E515+Main!$C$5*CI$2*$F515","v":4056.1142734152372},{"$f":"CJ$2*$F515*Main!$C$4*$E515+Main!$C$5*CJ$2*$F515","v":3153.7670968813077},{"$f":"CK$2*$F515*Main!$C$4*$E515+Main!$C$5*CK$2*$F515","v":3592.3179228866065},{"$f":"CL$2*$F515*Main!$C$4*$E515+Main!$C$5*CL$2*$F515","v":4030.8687488919054},{"$f":"CM$2*$F515*Main!$C$4*$E515+Main!$C$5*CM$2*$F515","v":3153.7670968813077},{"$f":"CN$2*$F515*Main!$C$4*$E515+Main!$C$5*CN$2*$F515","v":3630.5468600219369},{"$f":"CO$2*$F515*Main!$C$4*$E515+Main!$C$5*CO$2*$F515","v":4107.3266231625657},{"$f":"CP$2*$F515*Main!$C$4*$E515+Main!$C$5*CP$2*$F515","v":3344.1904818572925},{"$f":"CQ$2*$F515*Main!$C$4*$E515+Main!$C$5*CQ$2*$F515","v":3807.0250981183676},{"$f":"CR$2*$F515*Main!$C$4*$E515+Main!$C$5*CR$2*$F515","v":4269.8597143794423},{"$f":"CS$2*$F515*Main!$C$4*$E515+Main!$C$5*CS$2*$F515","v":3655.3115174114901},{"$f":"CT$2*$F515*Main!$C$4*$E515+Main!$C$5*CT$2*$F515","v":4121.2717700421208},{"$f":"CU$2*$F515*Main!$C$4*$E515+Main!$C$5*CU$2*$F515","v":4587.2320226727497},{"$f":"CV$2*$F515*Main!$C$4*$E515+Main!$C$5*CV$2*$F515","v":3655.3115174114901},{"$f":"CW$2*$F515*Main!$C$4*$E515+Main!$C$5*CW$2*$F515","v":4159.5007071774507},{"$f":"CX$2*$F515*Main!$C$4*$E515+Main!$C$5*CX$2*$F515","v":4663.9303305103003},{"$f":"CY$2*$F515*Main!$C$4*$E515+Main!$C$5*CY$2*$F515","v":3845.7349023874749},{"$f":"CZ$2*$F515*Main!$C$4*$E515+Main!$C$5*CZ$2*$F515","v":4335.9789452738805},{"$f":"DA$2*$F515*Main!$C$4*$E515+Main!$C$5*DA$2*$F515","v":4826.2229881602871},{"$f":"DB$2*$F515*Main!$C$4*$E515+Main!$C$5*DB$2*$F515","v":1150.4746175632429},{"$f":"DC$2*$F515*Main!$C$4*$E515+Main!$C$5*DC$2*$F515","v":1522.6657791072134},{"$f":"DD$2*$F515*Main!$C$4*$E515+Main!$C$5*DD$2*$F515","v":1894.6165070842958},{"$f":"DE$2*$F515*Main!$C$4*$E515+Main!$C$5*DE$2*$F515","v":2266.8076686282666},{"$f":"DF$2*$F515*Main!$C$4*$E515+Main!$C$5*DF$2*$F515","v":2638.9988301722369},{"$f":"DG$2*$F515*Main!$C$4*$E515+Main!$C$5*DG$2*$F515","v":1341.1384361061168},{"$f":"DH$2*$F515*Main!$C$4*$E515+Main!$C$5*DH$2*$F515","v":1675.1006605147572},{"$f":"DI$2*$F515*Main!$C$4*$E515+Main!$C$5*DI$2*$F515","v":2009.0628849233976},{"$f":"DJ$2*$F515*Main!$C$4*$E515+Main!$C$5*DJ$2*$F515","v":2343.0251093320385},{"$f":"DK$2*$F515*Main!$C$4*$E515+Main!$C$5*DK$2*$F515","v":2676.9873337406784},{"$f":"DL$2*$F515*Main!$C$4*$E515+Main!$C$5*DL$2*$F515","v":1451.9783104418857},{"$f":"DM$2*$F515*Main!$C$4*$E515+Main!$C$5*DM$2*$F515","v":1801.8091502651916},{"$f":"DN$2*$F515*Main!$C$4*$E515+Main!$C$5*DN$2*$F515","v":2151.6399900884981},{"$f":"DO$2*$F515*Main!$C$4*$E515+Main!$C$5*DO$2*$F515","v":2501.7112634786922},{"$f":"DP$2*$F515*Main!$C$4*$E515+Main!$C$5*DP$2*$F515","v":2851.5421033019979},{"$f":"DQ$2*$F515*Main!$C$4*$E515+Main!$C$5*DQ$2*$F515","v":1191.3483239343509},{"$f":"DR$2*$F515*Main!$C$4*$E515+Main!$C$5*DR$2*$F515","v":1583.7359050969862},{"$f":"DS$2*$F515*Main!$C$4*$E515+Main!$C$5*DS$2*$F515","v":1976.3639198265114},{"$f":"DT$2*$F515*Main!$C$4*$E515+Main!$C$5*DT$2*$F515","v":2368.7515009891472},{"$f":"DU$2*$F515*Main!$C$4*$E515+Main!$C$5*DU$2*$F515","v":2761.3795157186723},{"$f":"DV$2*$F515*Main!$C$4*$E515+Main!$C$5*DV$2*$F515","v":1382.0121424772249},{"$f":"DW$2*$F515*Main!$C$4*$E515+Main!$C$5*DW$2*$F515","v":1736.4112200714189},{"$f":"DX$2*$F515*Main!$C$4*$E515+Main!$C$5*DX$2*$F515","v":2090.5698640987248},{"$f":"DY$2*$F515*Main!$C$4*$E515+Main!$C$5*DY$2*$F515","v":2444.9689416929186},{"$f":"DZ$2*$F515*Main!$C$4*$E515+Main!$C$5*DZ$2*$F515","v":2799.3680192871129},{"$f":"EA$2*$F515*Main!$C$4*$E515+Main!$C$5*EA$2*$F515","v":1492.6115832461051},{"$f":"EB$2*$F515*Main!$C$4*$E515+Main!$C$5*EB$2*$F515","v":1862.8792762549649},{"$f":"EC$2*$F515*Main!$C$4*$E515+Main!$C$5*EC$2*$F515","v":2233.1469692638248},{"$f":"ED$2*$F515*Main!$C$4*$E515+Main!$C$5*ED$2*$F515","v":2603.6550958395728},{"$f":"EE$2*$F515*Main!$C$4*$E515+Main!$C$5*EE$2*$F515","v":2973.9227888484329},{"$f":"EF$2*$F515*Main!$C$4*$E515+Main!$C$5*EF$2*$F515","v":1476.2621006976617},{"$f":"EG$2*$F515*Main!$C$4*$E515+Main!$C$5*EG$2*$F515","v":1912.1681574671829},{"$f":"EH$2*$F515*Main!$C$4*$E515+Main!$C$5*EH$2*$F515","v":2347.8337806698155},{"$f":"EI$2*$F515*Main!$C$4*$E515+Main!$C$5*EI$2*$F515","v":2783.7398374393365},{"$f":"EJ$2*$F515*Main!$C$4*$E515+Main!$C$5*EJ$2*$F515","v":3219.6458942088584},{"$f":"EK$2*$F515*Main!$C$4*$E515+Main!$C$5*EK$2*$F515","v":1666.9259192405357},{"$f":"EL$2*$F515*Main!$C$4*$E515+Main!$C$5*EL$2*$F515","v":2064.6030388747267},{"$f":"EM$2*$F515*Main!$C$4*$E515+Main!$C$5*EM$2*$F515","v":2462.2801585089178},{"$f":"EN$2*$F515*Main!$C$4*$E515+Main!$C$5*EN$2*$F515","v":2859.9572781431084},{"$f":"EO$2*$F515*Main!$C$4*$E515+Main!$C$5*EO$2*$F515","v":3257.6343977772995},{"$f":"EP$2*$F515*Main!$C$4*$E515+Main!$C$5*EP$2*$F515","v":1777.5253600094156},{"$f":"EQ$2*$F515*Main!$C$4*$E515+Main!$C$5*EQ$2*$F515","v":2191.3115286251609},{"$f":"ER$2*$F515*Main!$C$4*$E515+Main!$C$5*ER$2*$F515","v":2604.8572636740173},{"$f":"ES$2*$F515*Main!$C$4*$E515+Main!$C$5*ES$2*$F515","v":3018.4029987228741},{"$f":"ET$2*$F515*Main!$C$4*$E515+Main!$C$5*ET$2*$F515","v":3432.1891673386194},{"$f":"EU$2*$F515*Main!$C$4*$E515+Main!$C$5*EU$2*$F515","v":4220.0899660334462},{"$f":"EV$2*$F515*Main!$C$4*$E515+Main!$C$5*EV$2*$F515","v":4335.0172110063259},{"$f":"EW$2*$F515*Main!$C$4*$E515+Main!$C$5*EW$2*$F515","v":4483.6051553436473},{"$f":"EX$2*$F515*Main!$C$4*$E515+Main!$C$5*EX$2*$F515","v":4469.1791413303154},{"$f":"EY$2*$F515*Main!$C$4*$E515+Main!$C$5*EY$2*$F515","v":4584.3468198700848},{"$f":"EZ$2*$F515*Main!$C$4*$E515+Main!$C$5*EZ$2*$F515","v":4732.6943306405165},{"$f":"FA$2*$F515*Main!$C$4*$E515+Main!$C$5*FA$2*$F515","v":5052.9518417364925},{"$f":"FB$2*$F515*Main!$C$4*$E515+Main!$C$5*FB$2*$F515","v":5168.119520276261},{"$f":"FC$2*$F515*Main!$C$4*$E515+Main!$C$5*FC$2*$F515","v":5316.4670310466927},{"$f":"IF($D515<100,(FD$2*(1+Main!$C$3)*$E515*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E515*Main!$C$4)+(FD$2*Main!$C$5))","v":114.05832542640002},{"$f":"IF($D515<100,(FE$2*(1+Main!$C$3)*$E515*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E515*Main!$C$4)+(FE$2*Main!$C$5))","v":124.68093173550002},{"$f":"IF($D515<100,(FF$2*(1+Main!$C$3)*$E515*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E515*Main!$C$4)+(FF$2*Main!$C$5))","v":125.53331346810003},{"$f":"IF($D515<100,(FG$2*(1+Main!$C$3)*$E515*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E515*Main!$C$4)+(FG$2*Main!$C$5))","v":135.51261280920002},{"$f":"IF($D515<100,(FH$2*(1+Main!$C$3)*$E515*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E515*Main!$C$4)+(FH$2*Main!$C$5))","v":182.82784030559998},{"$f":"IF($D515<100,(FI$2*(1+Main!$C$3)*$E515*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E515*Main!$C$4)+(FI$2*Main!$C$5))","v":51.649508193300008}]
["WV",48540,"(Marshall County, Ohio County, Wheeling)",48540,0.66039999999999999,{"$f":"IF($D516<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F516*Main!$C$4*$E516+Main!$C$5*G$2*$F516","v":1284.165096130115},{"$f":"H$2*$F516*Main!$C$4*$E516+Main!$C$5*H$2*$F516","v":1571.6058407137889},{"$f":"I$2*$F516*Main!$C$4*$E516+Main!$C$5*I$2*$F516","v":1859.0465852974637},{"$f":"J$2*$F516*Main!$C$4*$E516+Main!$C$5*J$2*$F516","v":2146.4873298811381},{"$f":"K$2*$F516*Main!$C$4*$E516+Main!$C$5*K$2*$F516","v":2433.708821417838},{"$f":"L$2*$F516*Main!$C$4*$E516+Main!$C$5*L$2*$F516","v":1511.9690119367037},{"$f":"M$2*$F516*Main!$C$4*$E516+Main!$C$5*M$2*$F516","v":1760.6019672058774},{"$f":"N$2*$F516*Main!$C$4*$E516+Main!$C$5*N$2*$F516","v":2009.234922475051},{"$f":"O$2*$F516*Main!$C$4*$E516+Main!$C$5*O$2*$F516","v":2257.8678777442246},{"$f":"P$2*$F516*Main!$C$4*$E516+Main!$C$5*P$2*$F516","v":2506.720086060373},{"$f":"Q$2*$F516*Main!$C$4*$E516+Main!$C$5*Q$2*$F516","v":1635.6277304303667},{"$f":"R$2*$F516*Main!$C$4*$E516+Main!$C$5*R$2*$F516","v":1892.1537953906254},{"$f":"S$2*$F516*Main!$C$4*$E516+Main!$C$5*S$2*$F516","v":2148.6798603508837},{"$f":"T$2*$F516*Main!$C$4*$E516+Main!$C$5*T$2*$F516","v":2405.2059253111424},{"$f":"U$2*$F516*Main!$C$4*$E516+Main!$C$5*U$2*$F516","v":2661.7319902714012},{"$f":"V$2*$F516*Main!$C$4*$E516+Main!$C$5*V$2*$F516","v":1357.8341199135737},{"$f":"W$2*$F516*Main!$C$4*$E516+Main!$C$5*W$2*$F516","v":1650.0984315306889},{"$f":"X$2*$F516*Main!$C$4*$E516+Main!$C$5*X$2*$F516","v":1942.5819961947786},{"$f":"Y$2*$F516*Main!$C$4*$E516+Main!$C$5*Y$2*$F516","v":2234.8463078118939},{"$f":"Z$2*$F516*Main!$C$4*$E516+Main!$C$5*Z$2*$F516","v":2527.1106194290087},{"$f":"AA$2*$F516*Main!$C$4*$E516+Main!$C$5*AA$2*$F516","v":1585.6380357201624},{"$f":"AB$2*$F516*Main!$C$4*$E516+Main!$C$5*AB$2*$F516","v":1839.3138110697514},{"$f":"AC$2*$F516*Main!$C$4*$E516+Main!$C$5*AC$2*$F516","v":2092.7703333723657},{"$f":"AD$2*$F516*Main!$C$4*$E516+Main!$C$5*AD$2*$F516","v":2346.4461087219552},{"$f":"AE$2*$F516*Main!$C$4*$E516+Main!$C$5*AE$2*$F516","v":2599.902631024569},{"$f":"AF$2*$F516*Main!$C$4*$E516+Main!$C$5*AF$2*$F516","v":1709.2967542138256},{"$f":"AG$2*$F516*Main!$C$4*$E516+Main!$C$5*AG$2*$F516","v":1970.6463862075252},{"$f":"AH$2*$F516*Main!$C$4*$E516+Main!$C$5*AH$2*$F516","v":2232.2152712481989},{"$f":"AI$2*$F516*Main!$C$4*$E516+Main!$C$5*AI$2*$F516","v":2493.5649032418978},{"$f":"AJ$2*$F516*Main!$C$4*$E516+Main!$C$5*AJ$2*$F516","v":2754.9145352355972},{"$f":"AK$2*$F516*Main!$C$4*$E516+Main!$C$5*AK$2*$F516","v":1456.4979910521347},{"$f":"AL$2*$F516*Main!$C$4*$E516+Main!$C$5*AL$2*$F516","v":1798.7519973794542},{"$f":"AM$2*$F516*Main!$C$4*$E516+Main!$C$5*AM$2*$F516","v":2141.0060037067738},{"$f":"AN$2*$F516*Main!$C$4*$E516+Main!$C$5*AN$2*$F516","v":2483.0407569871181},{"$f":"AO$2*$F516*Main!$C$4*$E516+Main!$C$5*AO$2*$F516","v":2825.2947633144377},{"$f":"AP$2*$F516*Main!$C$4*$E516+Main!$C$5*AP$2*$F516","v":1684.3019068587237},{"$f":"AQ$2*$F516*Main!$C$4*$E516+Main!$C$5*AQ$2*$F516","v":1987.7481238715418},{"$f":"AR$2*$F516*Main!$C$4*$E516+Main!$C$5*AR$2*$F516","v":2291.1943408843608},{"$f":"AS$2*$F516*Main!$C$4*$E516+Main!$C$5*AS$2*$F516","v":2594.6405578971799},{"$f":"AT$2*$F516*Main!$C$4*$E516+Main!$C$5*AT$2*$F516","v":2898.0867749099984},{"$f":"AU$2*$F516*Main!$C$4*$E516+Main!$C$5*AU$2*$F516","v":1807.9606253523866},{"$f":"AV$2*$F516*Main!$C$4*$E516+Main!$C$5*AV$2*$F516","v":2119.2999520562903},{"$f":"AW$2*$F516*Main!$C$4*$E516+Main!$C$5*AW$2*$F516","v":2430.639278760194},{"$f":"AX$2*$F516*Main!$C$4*$E516+Main!$C$5*AX$2*$F516","v":2741.7593524171225},{"$f":"AY$2*$F516*Main!$C$4*$E516+Main!$C$5*AY$2*$F516","v":3053.0986791210266},{"$f":"AZ$2*$F516*Main!$C$4*$E516+Main!$C$5*AZ$2*$F516","v":2721.1495660015125},{"$f":"BA$2*$F516*Main!$C$4*$E516+Main!$C$5*BA$2*$F516","v":3096.9492885159425},{"$f":"BB$2*$F516*Main!$C$4*$E516+Main!$C$5*BB$2*$F516","v":3472.5297579833982},{"$f":"BC$2*$F516*Main!$C$4*$E516+Main!$C$5*BC$2*$F516","v":2755.3530413295466},{"$f":"BD$2*$F516*Main!$C$4*$E516+Main!$C$5*BD$2*$F516","v":3154.6128398702567},{"$f":"BE$2*$F516*Main!$C$4*$E516+Main!$C$5*BE$2*$F516","v":3553.8726384109668},{"$f":"BF$2*$F516*Main!$C$4*$E516+Main!$C$5*BF$2*$F516","v":2918.2580552316595},{"$f":"BG$2*$F516*Main!$C$4*$E516+Main!$C$5*BG$2*$F516","v":3308.3092257994372},{"$f":"BH$2*$F516*Main!$C$4*$E516+Main!$C$5*BH$2*$F516","v":3698.3603963672158},{"$f":"BI$2*$F516*Main!$C$4*$E516+Main!$C$5*BI$2*$F516","v":2819.3749310461239},{"$f":"BJ$2*$F516*Main!$C$4*$E516+Main!$C$5*BJ$2*$F516","v":3238.1482507675723},{"$f":"BK$2*$F516*Main!$C$4*$E516+Main!$C$5*BK$2*$F516","v":3656.9215704890194},{"$f":"BL$2*$F516*Main!$C$4*$E516+Main!$C$5*BL$2*$F516","v":2853.3591533271838},{"$f":"BM$2*$F516*Main!$C$4*$E516+Main!$C$5*BM$2*$F516","v":3295.8118021218866},{"$f":"BN$2*$F516*Main!$C$4*$E516+Main!$C$5*BN$2*$F516","v":3738.0451978696142},{"$f":"BO$2*$F516*Main!$C$4*$E516+Main!$C$5*BO$2*$F516","v":3016.2641672292971},{"$f":"BP$2*$F516*Main!$C$4*$E516+Main!$C$5*BP$2*$F516","v":3449.508188051067},{"$f":"BQ$2*$F516*Main!$C$4*$E516+Main!$C$5*BQ$2*$F516","v":3882.5329558258618},{"$f":"BR$2*$F516*Main!$C$4*$E516+Main!$C$5*BR$2*$F516","v":3167.3295165947825},{"$f":"BS$2*$F516*Main!$C$4*$E516+Main!$C$5*BS$2*$F516","v":3647.4936894691127},{"$f":"BT$2*$F516*Main!$C$4*$E516+Main!$C$5*BT$2*$F516","v":4127.6578623434425},{"$f":"BU$2*$F516*Main!$C$4*$E516+Main!$C$5*BU$2*$F516","v":3201.532991922817},{"$f":"BV$2*$F516*Main!$C$4*$E516+Main!$C$5*BV$2*$F516","v":3705.1572408234274},{"$f":"BW$2*$F516*Main!$C$4*$E516+Main!$C$5*BW$2*$F516","v":4209.0007427710116},{"$f":"BX$2*$F516*Main!$C$4*$E516+Main!$C$5*BX$2*$F516","v":3364.4380058249299},{"$f":"BY$2*$F516*Main!$C$4*$E516+Main!$C$5*BY$2*$F516","v":3859.0728797995821},{"$f":"BZ$2*$F516*Main!$C$4*$E516+Main!$C$5*BZ$2*$F516","v":4353.4885007272605},{"$f":"CA$2*$F516*Main!$C$4*$E516+Main!$C$5*CA$2*$F516","v":2745.7059072626653},{"$f":"CB$2*$F516*Main!$C$4*$E516+Main!$C$5*CB$2*$F516","v":3113.3932670390359},{"$f":"CC$2*$F516*Main!$C$4*$E516+Main!$C$5*CC$2*$F516","v":3480.8613737684318},{"$f":"CD$2*$F516*Main!$C$4*$E516+Main!$C$5*CD$2*$F516","v":2745.7059072626653},{"$f":"CE$2*$F516*Main!$C$4*$E516+Main!$C$5*CE$2*$F516","v":3148.2545015079936},{"$f":"CF$2*$F516*Main!$C$4*$E516+Main!$C$5*CF$2*$F516","v":3550.8030957533229},{"$f":"CG$2*$F516*Main!$C$4*$E516+Main!$C$5*CG$2*$F516","v":2919.3543204665325},{"$f":"CH$2*$F516*Main!$C$4*$E516+Main!$C$5*CH$2*$F516","v":3309.186237987336},{"$f":"CI$2*$F516*Main!$C$4*$E516+Main!$C$5*CI$2*$F516","v":3698.7989024611643},{"$f":"CJ$2*$F516*Main!$C$4*$E516+Main!$C$5*CJ$2*$F516","v":2875.9422171655656},{"$f":"CK$2*$F516*Main!$C$4*$E516+Main!$C$5*CK$2*$F516","v":3275.8597748471993},{"$f":"CL$2*$F516*Main!$C$4*$E516+Main!$C$5*CL$2*$F516","v":3675.7773325288335},{"$f":"CM$2*$F516*Main!$C$4*$E516+Main!$C$5*CM$2*$F516","v":2875.9422171655656},{"$f":"CN$2*$F516*Main!$C$4*$E516+Main!$C$5*CN$2*$F516","v":3310.721009316158},{"$f":"CO$2*$F516*Main!$C$4*$E516+Main!$C$5*CO$2*$F516","v":3745.4998014667494},{"$f":"CP$2*$F516*Main!$C$4*$E516+Main!$C$5*CP$2*$F516","v":3049.5906303694328},{"$f":"CQ$2*$F516*Main!$C$4*$E516+Main!$C$5*CQ$2*$F516","v":3471.6527457954994},{"$f":"CR$2*$F516*Main!$C$4*$E516+Main!$C$5*CR$2*$F516","v":3893.714861221566},{"$f":"CS$2*$F516*Main!$C$4*$E516+Main!$C$5*CS$2*$F516","v":3333.3040731545393},{"$f":"CT$2*$F516*Main!$C$4*$E516+Main!$C$5*CT$2*$F516","v":3758.2164781912757},{"$f":"CU$2*$F516*Main!$C$4*$E516+Main!$C$5*CU$2*$F516","v":4183.1288832280115},{"$f":"CV$2*$F516*Main!$C$4*$E516+Main!$C$5*CV$2*$F516","v":3333.3040731545393},{"$f":"CW$2*$F516*Main!$C$4*$E516+Main!$C$5*CW$2*$F516","v":3793.0777126602334},{"$f":"CX$2*$F516*Main!$C$4*$E516+Main!$C$5*CX$2*$F516","v":4253.0706052129026},{"$f":"CY$2*$F516*Main!$C$4*$E516+Main!$C$5*CY$2*$F516","v":3506.9524863584065},{"$f":"CZ$2*$F516*Main!$C$4*$E516+Main!$C$5*CZ$2*$F516","v":3954.0094491395753},{"$f":"DA$2*$F516*Main!$C$4*$E516+Main!$C$5*DA$2*$F516","v":4401.066411920744},{"$f":"DB$2*$F516*Main!$C$4*$E516+Main!$C$5*DB$2*$F516","v":1049.1258297733652},{"$f":"DC$2*$F516*Main!$C$4*$E516+Main!$C$5*DC$2*$F516","v":1388.529546490015},{"$f":"DD$2*$F516*Main!$C$4*$E516+Main!$C$5*DD$2*$F516","v":1727.7140101596906},{"$f":"DE$2*$F516*Main!$C$4*$E516+Main!$C$5*DE$2*$F516","v":2067.1177268763404},{"$f":"DF$2*$F516*Main!$C$4*$E516+Main!$C$5*DF$2*$F516","v":2406.5214435929893},{"$f":"DG$2*$F516*Main!$C$4*$E516+Main!$C$5*DG$2*$F516","v":1222.9934960242072},{"$f":"DH$2*$F516*Main!$C$4*$E516+Main!$C$5*DH$2*$F516","v":1527.5359782718988},{"$f":"DI$2*$F516*Main!$C$4*$E516+Main!$C$5*DI$2*$F516","v":1832.0784605195904},{"$f":"DJ$2*$F516*Main!$C$4*$E516+Main!$C$5*DJ$2*$F516","v":2136.620942767282},{"$f":"DK$2*$F516*Main!$C$4*$E516+Main!$C$5*DK$2*$F516","v":2441.1634250149737},{"$f":"DL$2*$F516*Main!$C$4*$E516+Main!$C$5*DL$2*$F516","v":1324.0691506794883},{"$f":"DM$2*$F516*Main!$C$4*$E516+Main!$C$5*DM$2*$F516","v":1643.0823340275024},{"$f":"DN$2*$F516*Main!$C$4*$E516+Main!$C$5*DN$2*$F516","v":1962.0955173755165},{"$f":"DO$2*$F516*Main!$C$4*$E516+Main!$C$5*DO$2*$F516","v":2281.3279537705048},{"$f":"DP$2*$F516*Main!$C$4*$E516+Main!$C$5*DP$2*$F516","v":2600.3411371185184},{"$f":"DQ$2*$F516*Main!$C$4*$E516+Main!$C$5*DQ$2*$F516","v":1086.3988477590437},{"$f":"DR$2*$F516*Main!$C$4*$E516+Main!$C$5*DR$2*$F516","v":1444.2198204215581},{"$f":"DS$2*$F516*Main!$C$4*$E516+Main!$C$5*DS$2*$F516","v":1802.2600461310476},{"$f":"DT$2*$F516*Main!$C$4*$E516+Main!$C$5*DT$2*$F516","v":2160.0810187935622},{"$f":"DU$2*$F516*Main!$C$4*$E516+Main!$C$5*DU$2*$F516","v":2518.1212445030515},{"$f":"DV$2*$F516*Main!$C$4*$E516+Main!$C$5*DV$2*$F516","v":1260.2665140098859},{"$f":"DW$2*$F516*Main!$C$4*$E516+Main!$C$5*DW$2*$F516","v":1583.4455052504168},{"$f":"DX$2*$F516*Main!$C$4*$E516+Main!$C$5*DX$2*$F516","v":1906.4052434439729},{"$f":"DY$2*$F516*Main!$C$4*$E516+Main!$C$5*DY$2*$F516","v":2229.5842346845038},{"$f":"DZ$2*$F516*Main!$C$4*$E516+Main!$C$5*DZ$2*$F516","v":2552.7632259250345},{"$f":"EA$2*$F516*Main!$C$4*$E516+Main!$C$5*EA$2*$F516","v":1361.1229156181926},{"$f":"EB$2*$F516*Main!$C$4*$E516+Main!$C$5*EB$2*$F516","v":1698.7726079590459},{"$f":"EC$2*$F516*Main!$C$4*$E516+Main!$C$5*EC$2*$F516","v":2036.4223002998988},{"$f":"ED$2*$F516*Main!$C$4*$E516+Main!$C$5*ED$2*$F516","v":2374.2912456877266},{"$f":"EE$2*$F516*Main!$C$4*$E516+Main!$C$5*EE$2*$F516","v":2711.9409380285797},{"$f":"EF$2*$F516*Main!$C$4*$E516+Main!$C$5*EF$2*$F516","v":1346.2137084239212},{"$f":"EG$2*$F516*Main!$C$4*$E516+Main!$C$5*EG$2*$F516","v":1743.7194825888346},{"$f":"EH$2*$F516*Main!$C$4*$E516+Main!$C$5*EH$2*$F516","v":2141.0060037067738},{"$f":"EI$2*$F516*Main!$C$4*$E516+Main!$C$5*EI$2*$F516","v":2538.5117778716867},{"$f":"EJ$2*$F516*Main!$C$4*$E516+Main!$C$5*EJ$2*$F516","v":2936.0175520366001},{"$f":"EK$2*$F516*Main!$C$4*$E516+Main!$C$5*EK$2*$F516","v":1520.0813746747629},{"$f":"EL$2*$F516*Main!$C$4*$E516+Main!$C$5*EL$2*$F516","v":1882.7259143707183},{"$f":"EM$2*$F516*Main!$C$4*$E516+Main!$C$5*EM$2*$F516","v":2245.3704540666736},{"$f":"EN$2*$F516*Main!$C$4*$E516+Main!$C$5*EN$2*$F516","v":2608.0149937626288},{"$f":"EO$2*$F516*Main!$C$4*$E516+Main!$C$5*EO$2*$F516","v":2970.6595334585841},{"$f":"EP$2*$F516*Main!$C$4*$E516+Main!$C$5*EP$2*$F516","v":1620.9377762830695},{"$f":"EQ$2*$F516*Main!$C$4*$E516+Main!$C$5*EQ$2*$F516","v":1998.2722701263219},{"$f":"ER$2*$F516*Main!$C$4*$E516+Main!$C$5*ER$2*$F516","v":2375.3875109225992},{"$f":"ES$2*$F516*Main!$C$4*$E516+Main!$C$5*ES$2*$F516","v":2752.5027517188773},{"$f":"ET$2*$F516*Main!$C$4*$E516+Main!$C$5*ET$2*$F516","v":3129.8372455621293},{"$f":"EU$2*$F516*Main!$C$4*$E516+Main!$C$5*EU$2*$F516","v":3848.3294804978277},{"$f":"EV$2*$F516*Main!$C$4*$E516+Main!$C$5*EV$2*$F516","v":3953.1324369516769},{"$f":"EW$2*$F516*Main!$C$4*$E516+Main!$C$5*EW$2*$F516","v":4088.6308199819673},{"$f":"EX$2*$F516*Main!$C$4*$E516+Main!$C$5*EX$2*$F516","v":4075.475637163493},{"$f":"EY$2*$F516*Main!$C$4*$E516+Main!$C$5*EY$2*$F516","v":4180.497846664317},{"$f":"EZ$2*$F516*Main!$C$4*$E516+Main!$C$5*EZ$2*$F516","v":4315.7769766476322},{"$f":"FA$2*$F516*Main!$C$4*$E516+Main!$C$5*FA$2*$F516","v":4607.8220352177723},{"$f":"FB$2*$F516*Main!$C$4*$E516+Main!$C$5*FB$2*$F516","v":4712.8442447185971},{"$f":"FC$2*$F516*Main!$C$4*$E516+Main!$C$5*FC$2*$F516","v":4848.1233747019123},{"$f":"IF($D516<100,(FD$2*(1+Main!$C$3)*$E516*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E516*Main!$C$4)+(FD$2*Main!$C$5))","v":104.0105826576},{"$f":"IF($D516<100,(FE$2*(1+Main!$C$3)*$E516*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E516*Main!$C$4)+(FE$2*Main!$C$5))","v":113.69741145700002},{"$f":"IF($D516<100,(FF$2*(1+Main!$C$3)*$E516*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E516*Main!$C$4)+(FF$2*Main!$C$5))","v":114.4747043054},{"$f":"IF($D516<100,(FG$2*(1+Main!$C$3)*$E516*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E516*Main!$C$4)+(FG$2*Main!$C$5))","v":123.57489699280001},{"$f":"IF($D516<100,(FH$2*(1+Main!$C$3)*$E516*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E516*Main!$C$4)+(FH$2*Main!$C$5))","v":166.7219830304},{"$f":"IF($D516<100,(FI$2*(1+Main!$C$3)*$E516*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E516*Main!$C$4)+(FI$2*Main!$C$5))","v":47.099546842199999}]
["WV",49020,"(Hampshire County, Winchester)",49020,0.84099999999999997,{"$f":"IF($D517<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F517*Main!$C$4*$E517+Main!$C$5*G$2*$F517","v":1532.5487713842413},{"$f":"H$2*$F517*Main!$C$4*$E517+Main!$C$5*H$2*$F517","v":1875.586408277657},{"$f":"I$2*$F517*Main!$C$4*$E517+Main!$C$5*I$2*$F517","v":2218.6240451710737},{"$f":"J$2*$F517*Main!$C$4*$E517+Main!$C$5*J$2*$F517","v":2561.6616820644904},{"$f":"K$2*$F517*Main!$C$4*$E517+Main!$C$5*K$2*$F517","v":2904.4376579076452},{"$f":"L$2*$F517*Main!$C$4*$E517+Main!$C$5*L$2*$F517","v":1804.414602606407},{"$f":"M$2*$F517*Main!$C$4*$E517+Main!$C$5*M$2*$F517","v":2101.1382336034585},{"$f":"N$2*$F517*Main!$C$4*$E517+Main!$C$5*N$2*$F517","v":2397.8618646005098},{"$f":"O$2*$F517*Main!$C$4*$E517+Main!$C$5*O$2*$F517","v":2694.585495597561},{"$f":"P$2*$F517*Main!$C$4*$E517+Main!$C$5*P$2*$F517","v":2991.5707876448741},{"$f":"Q$2*$F517*Main!$C$4*$E517+Main!$C$5*Q$2*$F517","v":1951.9914349541468},{"$f":"R$2*$F517*Main!$C$4*$E517+Main!$C$5*R$2*$F517","v":2258.1348637606284},{"$f":"S$2*$F517*Main!$C$4*$E517+Main!$C$5*S$2*$F517","v":2564.2782925671099},{"$f":"T$2*$F517*Main!$C$4*$E517+Main!$C$5*T$2*$F517","v":2870.4217213735915},{"$f":"U$2*$F517*Main!$C$4*$E517+Main!$C$5*U$2*$F517","v":3176.565150180073},{"$f":"V$2*$F517*Main!$C$4*$E517+Main!$C$5*V$2*$F517","v":1620.4668842722563},{"$f":"W$2*$F517*Main!$C$4*$E517+Main!$C$5*W$2*$F517","v":1969.2610642714355},{"$f":"X$2*$F517*Main!$C$4*$E517+Main!$C$5*X$2*$F517","v":2318.3169053208767},{"$f":"Y$2*$F517*Main!$C$4*$E517+Main!$C$5*Y$2*$F517","v":2667.1110853200566},{"$f":"Z$2*$F517*Main!$C$4*$E517+Main!$C$5*Z$2*$F517","v":3015.9052653192357},{"$f":"AA$2*$F517*Main!$C$4*$E517+Main!$C$5*AA$2*$F517","v":1892.332715494422},{"$f":"AB$2*$F517*Main!$C$4*$E517+Main!$C$5*AB$2*$F517","v":2195.0745506474982},{"$f":"AC$2*$F517*Main!$C$4*$E517+Main!$C$5*AC$2*$F517","v":2497.5547247503127},{"$f":"AD$2*$F517*Main!$C$4*$E517+Main!$C$5*AD$2*$F517","v":2800.2965599033887},{"$f":"AE$2*$F517*Main!$C$4*$E517+Main!$C$5*AE$2*$F517","v":3102.7767340062028},{"$f":"AF$2*$F517*Main!$C$4*$E517+Main!$C$5*AF$2*$F517","v":2039.9095478421621},{"$f":"AG$2*$F517*Main!$C$4*$E517+Main!$C$5*AG$2*$F517","v":2351.8095197544067},{"$f":"AH$2*$F517*Main!$C$4*$E517+Main!$C$5*AH$2*$F517","v":2663.9711527169125},{"$f":"AI$2*$F517*Main!$C$4*$E517+Main!$C$5*AI$2*$F517","v":2975.8711246291568},{"$f":"AJ$2*$F517*Main!$C$4*$E517+Main!$C$5*AJ$2*$F517","v":3287.7710965414012},{"$f":"AK$2*$F517*Main!$C$4*$E517+Main!$C$5*AK$2*$F517","v":1738.2143568901336},{"$f":"AL$2*$F517*Main!$C$4*$E517+Main!$C$5*AL$2*$F517","v":2146.6672563490379},{"$f":"AM$2*$F517*Main!$C$4*$E517+Main!$C$5*AM$2*$F517","v":2555.1201558079415},{"$f":"AN$2*$F517*Main!$C$4*$E517+Main!$C$5*AN$2*$F517","v":2963.3113942165837},{"$f":"AO$2*$F517*Main!$C$4*$E517+Main!$C$5*AO$2*$F517","v":3371.7642936754874},{"$f":"AP$2*$F517*Main!$C$4*$E517+Main!$C$5*AP$2*$F517","v":2010.0801881122998},{"$f":"AQ$2*$F517*Main!$C$4*$E517+Main!$C$5*AQ$2*$F517","v":2372.219081674838},{"$f":"AR$2*$F517*Main!$C$4*$E517+Main!$C$5*AR$2*$F517","v":2734.3579752373771},{"$f":"AS$2*$F517*Main!$C$4*$E517+Main!$C$5*AS$2*$F517","v":3096.4968687999162},{"$f":"AT$2*$F517*Main!$C$4*$E517+Main!$C$5*AT$2*$F517","v":3458.6357623624549},{"$f":"AU$2*$F517*Main!$C$4*$E517+Main!$C$5*AU$2*$F517","v":2157.6570204600393},{"$f":"AV$2*$F517*Main!$C$4*$E517+Main!$C$5*AV$2*$F517","v":2529.2157118320083},{"$f":"AW$2*$F517*Main!$C$4*$E517+Main!$C$5*AW$2*$F517","v":2900.7744032039777},{"$f":"AX$2*$F517*Main!$C$4*$E517+Main!$C$5*AX$2*$F517","v":3272.0714335256844},{"$f":"AY$2*$F517*Main!$C$4*$E517+Main!$C$5*AY$2*$F517","v":3643.6301248976538},{"$f":"AZ$2*$F517*Main!$C$4*$E517+Main!$C$5*AZ$2*$F517","v":3247.4752948010614},{"$f":"BA$2*$F517*Main!$C$4*$E517+Main!$C$5*BA$2*$F517","v":3695.9623349500434},{"$f":"BB$2*$F517*Main!$C$4*$E517+Main!$C$5*BB$2*$F517","v":4144.1877140487641},{"$f":"BC$2*$F517*Main!$C$4*$E517+Main!$C$5*BC$2*$F517","v":3288.2944186419254},{"$f":"BD$2*$F517*Main!$C$4*$E517+Main!$C$5*BD$2*$F517","v":3764.7791911689364},{"$f":"BE$2*$F517*Main!$C$4*$E517+Main!$C$5*BE$2*$F517","v":4241.2639636959475},{"$f":"BF$2*$F517*Main!$C$4*$E517+Main!$C$5*BF$2*$F517","v":3482.7085789865541},{"$f":"BG$2*$F517*Main!$C$4*$E517+Main!$C$5*BG$2*$F517","v":3948.2035874025628},{"$f":"BH$2*$F517*Main!$C$4*$E517+Main!$C$5*BH$2*$F517","v":4413.6985958185724},{"$f":"BI$2*$F517*Main!$C$4*$E517+Main!$C$5*BI$2*$F517","v":3364.6994453184152},{"$f":"BJ$2*$F517*Main!$C$4*$E517+Main!$C$5*BJ$2*$F517","v":3864.4720513187399},{"$f":"BK$2*$F517*Main!$C$4*$E517+Main!$C$5*BK$2*$F517","v":4364.2446573190637},{"$f":"BL$2*$F517*Main!$C$4*$E517+Main!$C$5*BL$2*$F517","v":3405.2569081090169},{"$f":"BM$2*$F517*Main!$C$4*$E517+Main!$C$5*BM$2*$F517","v":3933.2889075376324},{"$f":"BN$2*$F517*Main!$C$4*$E517+Main!$C$5*BN$2*$F517","v":4461.0592459159852},{"$f":"BO$2*$F517*Main!$C$4*$E517+Main!$C$5*BO$2*$F517","v":3599.6710684536461},{"$f":"BP$2*$F517*Main!$C$4*$E517+Main!$C$5*BP$2*$F517","v":4116.7133037712592},{"$f":"BQ$2*$F517*Main!$C$4*$E517+Main!$C$5*BQ$2*$F517","v":4633.4938780386092},{"$f":"BR$2*$F517*Main!$C$4*$E517+Main!$C$5*BR$2*$F517","v":3779.9555320841296},{"$f":"BS$2*$F517*Main!$C$4*$E517+Main!$C$5*BS$2*$F517","v":4352.9932321577999},{"$f":"BT$2*$F517*Main!$C$4*$E517+Main!$C$5*BT$2*$F517","v":4926.0309322314697},{"$f":"BU$2*$F517*Main!$C$4*$E517+Main!$C$5*BU$2*$F517","v":3820.7746559249936},{"$f":"BV$2*$F517*Main!$C$4*$E517+Main!$C$5*BV$2*$F517","v":4421.8100883766929},{"$f":"BW$2*$F517*Main!$C$4*$E517+Main!$C$5*BW$2*$F517","v":5023.1071818786531},{"$f":"BX$2*$F517*Main!$C$4*$E517+Main!$C$5*BX$2*$F517","v":4015.1888162696223},{"$f":"BY$2*$F517*Main!$C$4*$E517+Main!$C$5*BY$2*$F517","v":4605.4961456605815},{"$f":"BZ$2*$F517*Main!$C$4*$E517+Main!$C$5*BZ$2*$F517","v":5195.5418140012789},{"$f":"CA$2*$F517*Main!$C$4*$E517+Main!$C$5*CA$2*$F517","v":3276.7813324303997},{"$f":"CB$2*$F517*Main!$C$4*$E517+Main!$C$5*CB$2*$F517","v":3715.5869137196896},{"$f":"CC$2*$F517*Main!$C$4*$E517+Main!$C$5*CC$2*$F517","v":4154.1308339587176},{"$f":"CD$2*$F517*Main!$C$4*$E517+Main!$C$5*CD$2*$F517","v":3276.7813324303997},{"$f":"CE$2*$F517*Main!$C$4*$E517+Main!$C$5*CE$2*$F517","v":3757.1910207113392},{"$f":"CF$2*$F517*Main!$C$4*$E517+Main!$C$5*CF$2*$F517","v":4237.6007089922805},{"$f":"CG$2*$F517*Main!$C$4*$E517+Main!$C$5*CG$2*$F517","v":3484.0168842378639},{"$f":"CH$2*$F517*Main!$C$4*$E517+Main!$C$5*CH$2*$F517","v":3949.2502316036112},{"$f":"CI$2*$F517*Main!$C$4*$E517+Main!$C$5*CI$2*$F517","v":4414.2219179190961},{"$f":"CJ$2*$F517*Main!$C$4*$E517+Main!$C$5*CJ$2*$F517","v":3432.207996285998},{"$f":"CK$2*$F517*Main!$C$4*$E517+Main!$C$5*CK$2*$F517","v":3909.4777519637942},{"$f":"CL$2*$F517*Main!$C$4*$E517+Main!$C$5*CL$2*$F517","v":4386.7475076415913},{"$f":"CM$2*$F517*Main!$C$4*$E517+Main!$C$5*CM$2*$F517","v":3432.207996285998},{"$f":"CN$2*$F517*Main!$C$4*$E517+Main!$C$5*CN$2*$F517","v":3951.0818589554447},{"$f":"CO$2*$F517*Main!$C$4*$E517+Main!$C$5*CO$2*$F517","v":4469.9557216248904},{"$f":"CP$2*$F517*Main!$C$4*$E517+Main!$C$5*CP$2*$F517","v":3639.4435480934621},{"$f":"CQ$2*$F517*Main!$C$4*$E517+Main!$C$5*CQ$2*$F517","v":4143.1410698477157},{"$f":"CR$2*$F517*Main!$C$4*$E517+Main!$C$5*CR$2*$F517","v":4646.8385916019697},{"$f":"CS$2*$F517*Main!$C$4*$E517+Main!$C$5*CS$2*$F517","v":3978.0329471324253},{"$f":"CT$2*$F517*Main!$C$4*$E517+Main!$C$5*CT$2*$F517","v":4485.132062540084},{"$f":"CU$2*$F517*Main!$C$4*$E517+Main!$C$5*CU$2*$F517","v":4992.2311779477423},{"$f":"CV$2*$F517*Main!$C$4*$E517+Main!$C$5*CV$2*$F517","v":3978.0329471324253},{"$f":"CW$2*$F517*Main!$C$4*$E517+Main!$C$5*CW$2*$F517","v":4526.736169531734},{"$f":"CX$2*$F517*Main!$C$4*$E517+Main!$C$5*CX$2*$F517","v":5075.7010529813051},{"$f":"CY$2*$F517*Main!$C$4*$E517+Main!$C$5*CY$2*$F517","v":4185.2684989398895},{"$f":"CZ$2*$F517*Main!$C$4*$E517+Main!$C$5*CZ$2*$F517","v":4718.795380424006},{"$f":"DA$2*$F517*Main!$C$4*$E517+Main!$C$5*DA$2*$F517","v":5252.3222619081216},{"$f":"DB$2*$F517*Main!$C$4*$E517+Main!$C$5*DB$2*$F517","v":1252.0481255034306},{"$f":"DC$2*$F517*Main!$C$4*$E517+Main!$C$5*DC$2*$F517","v":1657.0994313089291},{"$f":"DD$2*$F517*Main!$C$4*$E517+Main!$C$5*DD$2*$F517","v":2061.8890760641661},{"$f":"DE$2*$F517*Main!$C$4*$E517+Main!$C$5*DE$2*$F517","v":2466.9403818696646},{"$f":"DF$2*$F517*Main!$C$4*$E517+Main!$C$5*DF$2*$F517","v":2871.9916876751622},{"$f":"DG$2*$F517*Main!$C$4*$E517+Main!$C$5*DG$2*$F517","v":1459.5453383611568},{"$f":"DH$2*$F517*Main!$C$4*$E517+Main!$C$5*DH$2*$F517","v":1822.9925371750055},{"$f":"DI$2*$F517*Main!$C$4*$E517+Main!$C$5*DI$2*$F517","v":2186.439735988854},{"$f":"DJ$2*$F517*Main!$C$4*$E517+Main!$C$5*DJ$2*$F517","v":2549.8869348027029},{"$f":"DK$2*$F517*Main!$C$4*$E517+Main!$C$5*DK$2*$F517","v":2913.3341336165508},{"$f":"DL$2*$F517*Main!$C$4*$E517+Main!$C$5*DL$2*$F517","v":1580.1710825319158},{"$f":"DM$2*$F517*Main!$C$4*$E517+Main!$C$5*DM$2*$F517","v":1960.8879106630532},{"$f":"DN$2*$F517*Main!$C$4*$E517+Main!$C$5*DN$2*$F517","v":2341.6047387941908},{"$f":"DO$2*$F517*Main!$C$4*$E517+Main!$C$5*DO$2*$F517","v":2722.5832279755896},{"$f":"DP$2*$F517*Main!$C$4*$E517+Main!$C$5*DP$2*$F517","v":3103.3000561067265},{"$f":"DQ$2*$F517*Main!$C$4*$E517+Main!$C$5*DQ$2*$F517","v":1296.530504047962},{"$f":"DR$2*$F517*Main!$C$4*$E517+Main!$C$5*DR$2*$F517","v":1723.5613380754644},{"$f":"DS$2*$F517*Main!$C$4*$E517+Main!$C$5*DS$2*$F517","v":2150.8538331532286},{"$f":"DT$2*$F517*Main!$C$4*$E517+Main!$C$5*DT$2*$F517","v":2577.8846671807314},{"$f":"DU$2*$F517*Main!$C$4*$E517+Main!$C$5*DU$2*$F517","v":3005.1771622584956},{"$f":"DV$2*$F517*Main!$C$4*$E517+Main!$C$5*DV$2*$F517","v":1504.0277169056885},{"$f":"DW$2*$F517*Main!$C$4*$E517+Main!$C$5*DW$2*$F517","v":1889.7161049918027},{"$f":"DX$2*$F517*Main!$C$4*$E517+Main!$C$5*DX$2*$F517","v":2275.142832027655},{"$f":"DY$2*$F517*Main!$C$4*$E517+Main!$C$5*DY$2*$F517","v":2660.8312201137696},{"$f":"DZ$2*$F517*Main!$C$4*$E517+Main!$C$5*DZ$2*$F517","v":3046.5196081998829},{"$f":"EA$2*$F517*Main!$C$4*$E517+Main!$C$5*EA$2*$F517","v":1624.3918000261856},{"$f":"EB$2*$F517*Main!$C$4*$E517+Main!$C$5*EB$2*$F517","v":2027.3498174295887},{"$f":"EC$2*$F517*Main!$C$4*$E517+Main!$C$5*EC$2*$F517","v":2430.3078348329914},{"$f":"ED$2*$F517*Main!$C$4*$E517+Main!$C$5*ED$2*$F517","v":2833.5275132866564},{"$f":"EE$2*$F517*Main!$C$4*$E517+Main!$C$5*EE$2*$F517","v":3236.485530690059},{"$f":"EF$2*$F517*Main!$C$4*$E517+Main!$C$5*EF$2*$F517","v":1606.5988486083727},{"$f":"EG$2*$F517*Main!$C$4*$E517+Main!$C$5*EG$2*$F517","v":2080.9903327332881},{"$f":"EH$2*$F517*Main!$C$4*$E517+Main!$C$5*EH$2*$F517","v":2555.1201558079415},{"$f":"EI$2*$F517*Main!$C$4*$E517+Main!$C$5*EI$2*$F517","v":3029.5116399328563},{"$f":"EJ$2*$F517*Main!$C$4*$E517+Main!$C$5*EJ$2*$F517","v":3503.9031240577724},{"$f":"EK$2*$F517*Main!$C$4*$E517+Main!$C$5*EK$2*$F517","v":1814.0960614660992},{"$f":"EL$2*$F517*Main!$C$4*$E517+Main!$C$5*EL$2*$F517","v":2246.8834385993646},{"$f":"EM$2*$F517*Main!$C$4*$E517+Main!$C$5*EM$2*$F517","v":2679.6708157326298},{"$f":"EN$2*$F517*Main!$C$4*$E517+Main!$C$5*EN$2*$F517","v":3112.4581928658949},{"$f":"EO$2*$F517*Main!$C$4*$E517+Main!$C$5*EO$2*$F517","v":3545.2455699991601},{"$f":"EP$2*$F517*Main!$C$4*$E517+Main!$C$5*EP$2*$F517","v":1934.460144586596},{"$f":"EQ$2*$F517*Main!$C$4*$E517+Main!$C$5*EQ$2*$F517","v":2384.778812087412},{"$f":"ER$2*$F517*Main!$C$4*$E517+Main!$C$5*ER$2*$F517","v":2834.8358185379657},{"$f":"ES$2*$F517*Main!$C$4*$E517+Main!$C$5*ES$2*$F517","v":3284.8928249885203},{"$f":"ET$2*$F517*Main!$C$4*$E517+Main!$C$5*ET$2*$F517","v":3735.2114924893363},{"$f":"EU$2*$F517*Main!$C$4*$E517+Main!$C$5*EU$2*$F517","v":4592.6747541977456},{"$f":"EV$2*$F517*Main!$C$4*$E517+Main!$C$5*EV$2*$F517","v":4717.7487362229585},{"$f":"EW$2*$F517*Main!$C$4*$E517+Main!$C$5*EW$2*$F517","v":4879.4552652848433},{"$f":"EX$2*$F517*Main!$C$4*$E517+Main!$C$5*EX$2*$F517","v":4863.755602269126},{"$f":"EY$2*$F517*Main!$C$4*$E517+Main!$C$5*EY$2*$F517","v":4989.0912453445999},{"$f":"EZ$2*$F517*Main!$C$4*$E517+Main!$C$5*EZ$2*$F517","v":5150.5361133562228},{"$f":"FA$2*$F517*Main!$C$4*$E517+Main!$C$5*FA$2*$F517","v":5499.0686323051405},{"$f":"FB$2*$F517*Main!$C$4*$E517+Main!$C$5*FB$2*$F517","v":5624.4042753806152},{"$f":"FC$2*$F517*Main!$C$4*$E517+Main!$C$5*FC$2*$F517","v":5785.8491433922381},{"$f":"IF($D517<100,(FD$2*(1+Main!$C$3)*$E517*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E517*Main!$C$4)+(FD$2*Main!$C$5))","v":124.12834700400001},{"$f":"IF($D517<100,(FE$2*(1+Main!$C$3)*$E517*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E517*Main!$C$4)+(FE$2*Main!$C$5))","v":135.6888057175},{"$f":"IF($D517<100,(FF$2*(1+Main!$C$3)*$E517*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E517*Main!$C$4)+(FF$2*Main!$C$5))","v":136.6164428285},{"$f":"IF($D517<100,(FG$2*(1+Main!$C$3)*$E517*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E517*Main!$C$4)+(FG$2*Main!$C$5))","v":147.476798062},{"$f":"IF($D517<100,(FH$2*(1+Main!$C$3)*$E517*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E517*Main!$C$4)+(FH$2*Main!$C$5))","v":198.96940901599999},{"$f":"IF($D517<100,(FI$2*(1+Main!$C$3)*$E517*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E517*Main!$C$4)+(FI$2*Main!$C$5))","v":56.209558150500001}]
["WY",53,"Nonurban",53,0.91790000000000005,{"$f":"IF($D518<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":3079.6691000000001},{"$f":"G$2*$F518*Main!$C$4*$E518+Main!$C$5*G$2*$F518","v":1687.4605931406829},{"$f":"H$2*$F518*Main!$C$4*$E518+Main!$C$5*H$2*$F518","v":2065.1728754707897},{"$f":"I$2*$F518*Main!$C$4*$E518+Main!$C$5*I$2*$F518","v":2442.8851578008966},{"$f":"J$2*$F518*Main!$C$4*$E518+Main!$C$5*J$2*$F518","v":2820.5974401310032},{"$f":"K$2*$F518*Main!$C$4*$E518+Main!$C$5*K$2*$F518","v":3198.0216124059384},{"$f":"L$2*$F518*Main!$C$4*$E518+Main!$C$5*L$2*$F518","v":1986.806940464086},{"$f":"M$2*$F518*Main!$C$4*$E518+Main!$C$5*M$2*$F518","v":2313.5237430288007},{"$f":"N$2*$F518*Main!$C$4*$E518+Main!$C$5*N$2*$F518","v":2640.2405455935154},{"$f":"O$2*$F518*Main!$C$4*$E518+Main!$C$5*O$2*$F518","v":2966.9573481582302},{"$f":"P$2*$F518*Main!$C$4*$E518+Main!$C$5*P$2*$F518","v":3293.9622607781166},{"$f":"Q$2*$F518*Main!$C$4*$E518+Main!$C$5*Q$2*$F518","v":2149.3010115809284},{"$f":"R$2*$F518*Main!$C$4*$E518+Main!$C$5*R$2*$F518","v":2486.389776131824},{"$f":"S$2*$F518*Main!$C$4*$E518+Main!$C$5*S$2*$F518","v":2823.4785406827204},{"$f":"T$2*$F518*Main!$C$4*$E518+Main!$C$5*T$2*$F518","v":3160.5673052336165},{"$f":"U$2*$F518*Main!$C$4*$E518+Main!$C$5*U$2*$F518","v":3497.656069784513},{"$f":"V$2*$F518*Main!$C$4*$E518+Main!$C$5*V$2*$F518","v":1784.2655716783761},{"$f":"W$2*$F518*Main!$C$4*$E518+Main!$C$5*W$2*$F518","v":2168.3162752222606},{"$f":"X$2*$F518*Main!$C$4*$E518+Main!$C$5*X$2*$F518","v":2552.6550888213169},{"$f":"Y$2*$F518*Main!$C$4*$E518+Main!$C$5*Y$2*$F518","v":2936.705792365201},{"$f":"Z$2*$F518*Main!$C$4*$E518+Main!$C$5*Z$2*$F518","v":3320.7564959090855},{"$f":"AA$2*$F518*Main!$C$4*$E518+Main!$C$5*AA$2*$F518","v":2083.6119190017789},{"$f":"AB$2*$F518*Main!$C$4*$E518+Main!$C$5*AB$2*$F518","v":2416.9552528354434},{"$f":"AC$2*$F518*Main!$C$4*$E518+Main!$C$5*AC$2*$F518","v":2750.0104766139352},{"$f":"AD$2*$F518*Main!$C$4*$E518+Main!$C$5*AD$2*$F518","v":3083.3538104475997},{"$f":"AE$2*$F518*Main!$C$4*$E518+Main!$C$5*AE$2*$F518","v":3416.4090342260915},{"$f":"AF$2*$F518*Main!$C$4*$E518+Main!$C$5*AF$2*$F518","v":2246.1059901186213},{"$f":"AG$2*$F518*Main!$C$4*$E518+Main!$C$5*AG$2*$F518","v":2589.5331758832954},{"$f":"AH$2*$F518*Main!$C$4*$E518+Main!$C$5*AH$2*$F518","v":2933.2484717031407},{"$f":"AI$2*$F518*Main!$C$4*$E518+Main!$C$5*AI$2*$F518","v":3276.6756574678138},{"$f":"AJ$2*$F518*Main!$C$4*$E518+Main!$C$5*AJ$2*$F518","v":3620.1028432324879},{"$f":"AK$2*$F518*Main!$C$4*$E518+Main!$C$5*AK$2*$F518","v":1913.915096505644},{"$f":"AL$2*$F518*Main!$C$4*$E518+Main!$C$5*AL$2*$F518","v":2363.6548926286773},{"$f":"AM$2*$F518*Main!$C$4*$E518+Main!$C$5*AM$2*$F518","v":2813.3946887517109},{"$f":"AN$2*$F518*Main!$C$4*$E518+Main!$C$5*AN$2*$F518","v":3262.8463748195727},{"$f":"AO$2*$F518*Main!$C$4*$E518+Main!$C$5*AO$2*$F518","v":3712.5861709426053},{"$f":"AP$2*$F518*Main!$C$4*$E518+Main!$C$5*AP$2*$F518","v":2213.261443829047},{"$f":"AQ$2*$F518*Main!$C$4*$E518+Main!$C$5*AQ$2*$F518","v":2612.0057601866879},{"$f":"AR$2*$F518*Main!$C$4*$E518+Main!$C$5*AR$2*$F518","v":3010.7500765443292},{"$f":"AS$2*$F518*Main!$C$4*$E518+Main!$C$5*AS$2*$F518","v":3409.4943929019705},{"$f":"AT$2*$F518*Main!$C$4*$E518+Main!$C$5*AT$2*$F518","v":3808.2387092596123},{"$f":"AU$2*$F518*Main!$C$4*$E518+Main!$C$5*AU$2*$F518","v":2375.7555149458894},{"$f":"AV$2*$F518*Main!$C$4*$E518+Main!$C$5*AV$2*$F518","v":2784.8717932897121},{"$f":"AW$2*$F518*Main!$C$4*$E518+Main!$C$5*AW$2*$F518","v":3193.9880716335347},{"$f":"AX$2*$F518*Main!$C$4*$E518+Main!$C$5*AX$2*$F518","v":3602.8162399221856},{"$f":"AY$2*$F518*Main!$C$4*$E518+Main!$C$5*AY$2*$F518","v":4011.9325182660086},{"$f":"AZ$2*$F518*Main!$C$4*$E518+Main!$C$5*AZ$2*$F518","v":3575.7338947360458},{"$f":"BA$2*$F518*Main!$C$4*$E518+Main!$C$5*BA$2*$F518","v":4069.5545293003497},{"$f":"BB$2*$F518*Main!$C$4*$E518+Main!$C$5*BB$2*$F518","v":4563.0870538094823},{"$f":"BC$2*$F518*Main!$C$4*$E518+Main!$C$5*BC$2*$F518","v":3620.6790633428313},{"$f":"BD$2*$F518*Main!$C$4*$E518+Main!$C$5*BD$2*$F518","v":4145.3274738105083},{"$f":"BE$2*$F518*Main!$C$4*$E518+Main!$C$5*BE$2*$F518","v":4669.9758842781857},{"$f":"BF$2*$F518*Main!$C$4*$E518+Main!$C$5*BF$2*$F518","v":3834.744834335409},{"$f":"BG$2*$F518*Main!$C$4*$E518+Main!$C$5*BG$2*$F518","v":4347.2926224858747},{"$f":"BH$2*$F518*Main!$C$4*$E518+Main!$C$5*BH$2*$F518","v":4859.8404106363396},{"$f":"BI$2*$F518*Main!$C$4*$E518+Main!$C$5*BI$2*$F518","v":3704.8071994529701},{"$f":"BJ$2*$F518*Main!$C$4*$E518+Main!$C$5*BJ$2*$F518","v":4255.097404830929},{"$f":"BK$2*$F518*Main!$C$4*$E518+Main!$C$5*BK$2*$F518","v":4805.3876102088861},{"$f":"BL$2*$F518*Main!$C$4*$E518+Main!$C$5*BL$2*$F518","v":3749.4642580045834},{"$f":"BM$2*$F518*Main!$C$4*$E518+Main!$C$5*BM$2*$F518","v":4330.8703493410876},{"$f":"BN$2*$F518*Main!$C$4*$E518+Main!$C$5*BN$2*$F518","v":4911.9883306224192},{"$f":"BO$2*$F518*Main!$C$4*$E518+Main!$C$5*BO$2*$F518","v":3963.5300289971615},{"$f":"BP$2*$F518*Main!$C$4*$E518+Main!$C$5*BP$2*$F518","v":4532.8354980164531},{"$f":"BQ$2*$F518*Main!$C$4*$E518+Main!$C$5*BQ$2*$F518","v":5101.8528569805721},{"$f":"BR$2*$F518*Main!$C$4*$E518+Main!$C$5*BR$2*$F518","v":4162.0378570104676},{"$f":"BS$2*$F518*Main!$C$4*$E518+Main!$C$5*BS$2*$F518","v":4792.9988778365041},{"$f":"BT$2*$F518*Main!$C$4*$E518+Main!$C$5*BT$2*$F518","v":5423.9598986625406},{"$f":"BU$2*$F518*Main!$C$4*$E518+Main!$C$5*BU$2*$F518","v":4206.9830256172536},{"$f":"BV$2*$F518*Main!$C$4*$E518+Main!$C$5*BV$2*$F518","v":4868.7718223466618},{"$f":"BW$2*$F518*Main!$C$4*$E518+Main!$C$5*BW$2*$F518","v":5530.8487291312431},{"$f":"BX$2*$F518*Main!$C$4*$E518+Main!$C$5*BX$2*$F518","v":4421.0487966098317},{"$f":"BY$2*$F518*Main!$C$4*$E518+Main!$C$5*BY$2*$F518","v":5071.0250810771995},{"$f":"BZ$2*$F518*Main!$C$4*$E518+Main!$C$5*BZ$2*$F518","v":5720.7132554893979},{"$f":"CA$2*$F518*Main!$C$4*$E518+Main!$C$5*CA$2*$F518","v":3608.0022209152767},{"$f":"CB$2*$F518*Main!$C$4*$E518+Main!$C$5*CB$2*$F518","v":4091.1627834382271},{"$f":"CC$2*$F518*Main!$C$4*$E518+Main!$C$5*CC$2*$F518","v":4574.0352359060071},{"$f":"CD$2*$F518*Main!$C$4*$E518+Main!$C$5*CD$2*$F518","v":3608.0022209152767},{"$f":"CE$2*$F518*Main!$C$4*$E518+Main!$C$5*CE$2*$F518","v":4136.9722822105286},{"$f":"CF$2*$F518*Main!$C$4*$E518+Main!$C$5*CF$2*$F518","v":4665.9423435057815},{"$f":"CG$2*$F518*Main!$C$4*$E518+Main!$C$5*CG$2*$F518","v":3836.1853846112672},{"$f":"CH$2*$F518*Main!$C$4*$E518+Main!$C$5*CH$2*$F518","v":4348.4450627065617},{"$f":"CI$2*$F518*Main!$C$4*$E518+Main!$C$5*CI$2*$F518","v":4860.416630746683},{"$f":"CJ$2*$F518*Main!$C$4*$E518+Main!$C$5*CJ$2*$F518","v":3779.13959368727},{"$f":"CK$2*$F518*Main!$C$4*$E518+Main!$C$5*CK$2*$F518","v":4304.6523343204617},{"$f":"CL$2*$F518*Main!$C$4*$E518+Main!$C$5*CL$2*$F518","v":4830.1650749536548},{"$f":"CM$2*$F518*Main!$C$4*$E518+Main!$C$5*CM$2*$F518","v":3779.13959368727},{"$f":"CN$2*$F518*Main!$C$4*$E518+Main!$C$5*CN$2*$F518","v":4350.4618330927633},{"$f":"CO$2*$F518*Main!$C$4*$E518+Main!$C$5*CO$2*$F518","v":4921.7840724982561},{"$f":"CP$2*$F518*Main!$C$4*$E518+Main!$C$5*CP$2*$F518","v":4007.322757383261},{"$f":"CQ$2*$F518*Main!$C$4*$E518+Main!$C$5*CQ$2*$F518","v":4561.9346135887954},{"$f":"CR$2*$F518*Main!$C$4*$E518+Main!$C$5*CR$2*$F518","v":5116.5464697943298},{"$f":"CS$2*$F518*Main!$C$4*$E518+Main!$C$5*CS$2*$F518","v":4380.137168775449},{"$f":"CT$2*$F518*Main!$C$4*$E518+Main!$C$5*CT$2*$F518","v":4938.4944556982155},{"$f":"CU$2*$F518*Main!$C$4*$E518+Main!$C$5*CU$2*$F518","v":5496.8517426209819},{"$f":"CV$2*$F518*Main!$C$4*$E518+Main!$C$5*CV$2*$F518","v":4380.137168775449},{"$f":"CW$2*$F518*Main!$C$4*$E518+Main!$C$5*CW$2*$F518","v":4984.3039544705171},{"$f":"CX$2*$F518*Main!$C$4*$E518+Main!$C$5*CX$2*$F518","v":5588.7588502207554},{"$f":"CY$2*$F518*Main!$C$4*$E518+Main!$C$5*CY$2*$F518","v":4608.3203324714395},{"$f":"CZ$2*$F518*Main!$C$4*$E518+Main!$C$5*CZ$2*$F518","v":5195.7767349665482},{"$f":"DA$2*$F518*Main!$C$4*$E518+Main!$C$5*DA$2*$F518","v":5783.233137461657},{"$f":"DB$2*$F518*Main!$C$4*$E518+Main!$C$5*DB$2*$F518","v":1378.6066139966138},{"$f":"DC$2*$F518*Main!$C$4*$E518+Main!$C$5*DC$2*$F518","v":1824.6009794024151},{"$f":"DD$2*$F518*Main!$C$4*$E518+Main!$C$5*DD$2*$F518","v":2270.3072347530447},{"$f":"DE$2*$F518*Main!$C$4*$E518+Main!$C$5*DE$2*$F518","v":2716.3016001588458},{"$f":"DF$2*$F518*Main!$C$4*$E518+Main!$C$5*DF$2*$F518","v":3162.2959655646464},{"$f":"DG$2*$F518*Main!$C$4*$E518+Main!$C$5*DG$2*$F518","v":1607.0778877477769},{"$f":"DH$2*$F518*Main!$C$4*$E518+Main!$C$5*DH$2*$F518","v":2007.2627543812766},{"$f":"DI$2*$F518*Main!$C$4*$E518+Main!$C$5*DI$2*$F518","v":2407.4476210147768},{"$f":"DJ$2*$F518*Main!$C$4*$E518+Main!$C$5*DJ$2*$F518","v":2807.6324876482768},{"$f":"DK$2*$F518*Main!$C$4*$E518+Main!$C$5*DK$2*$F518","v":3207.8173542817758},{"$f":"DL$2*$F518*Main!$C$4*$E518+Main!$C$5*DL$2*$F518","v":1739.8966231819336},{"$f":"DM$2*$F518*Main!$C$4*$E518+Main!$C$5*DM$2*$F518","v":2159.0967534567658},{"$f":"DN$2*$F518*Main!$C$4*$E518+Main!$C$5*DN$2*$F518","v":2578.2968837315984},{"$f":"DO$2*$F518*Main!$C$4*$E518+Main!$C$5*DO$2*$F518","v":2997.7851240616023},{"$f":"DP$2*$F518*Main!$C$4*$E518+Main!$C$5*DP$2*$F518","v":3416.985254336435},{"$f":"DQ$2*$F518*Main!$C$4*$E518+Main!$C$5*DQ$2*$F518","v":1427.5853233758041},{"$f":"DR$2*$F518*Main!$C$4*$E518+Main!$C$5*DR$2*$F518","v":1897.7809334160283},{"$f":"DS$2*$F518*Main!$C$4*$E518+Main!$C$5*DS$2*$F518","v":2368.2646535114245},{"$f":"DT$2*$F518*Main!$C$4*$E518+Main!$C$5*DT$2*$F518","v":2838.4602635516494},{"$f":"DU$2*$F518*Main!$C$4*$E518+Main!$C$5*DU$2*$F518","v":3308.9439836470456},{"$f":"DV$2*$F518*Main!$C$4*$E518+Main!$C$5*DV$2*$F518","v":1656.0565971269668},{"$f":"DW$2*$F518*Main!$C$4*$E518+Main!$C$5*DW$2*$F518","v":2080.7308184500616},{"$f":"DX$2*$F518*Main!$C$4*$E518+Main!$C$5*DX$2*$F518","v":2505.1169297179854},{"$f":"DY$2*$F518*Main!$C$4*$E518+Main!$C$5*DY$2*$F518","v":2929.7911510410795},{"$f":"DZ$2*$F518*Main!$C$4*$E518+Main!$C$5*DZ$2*$F518","v":3354.4653723641745},{"$f":"EA$2*$F518*Main!$C$4*$E518+Main!$C$5*EA$2*$F518","v":1788.587222505952},{"$f":"EB$2*$F518*Main!$C$4*$E518+Main!$C$5*EB$2*$F518","v":2232.2767074703797},{"$f":"EC$2*$F518*Main!$C$4*$E518+Main!$C$5*EC$2*$F518","v":2675.966192434807},{"$f":"ED$2*$F518*Main!$C$4*$E518+Main!$C$5*ED$2*$F518","v":3119.943787454406},{"$f":"EE$2*$F518*Main!$C$4*$E518+Main!$C$5*EE$2*$F518","v":3563.6332724188337},{"$f":"EF$2*$F518*Main!$C$4*$E518+Main!$C$5*EF$2*$F518","v":1768.9957387542759},{"$f":"EG$2*$F518*Main!$C$4*$E518+Main!$C$5*EG$2*$F518","v":2291.339268780579},{"$f":"EH$2*$F518*Main!$C$4*$E518+Main!$C$5*EH$2*$F518","v":2813.3946887517109},{"$f":"EI$2*$F518*Main!$C$4*$E518+Main!$C$5*EI$2*$F518","v":3335.7382187780136},{"$f":"EJ$2*$F518*Main!$C$4*$E518+Main!$C$5*EJ$2*$F518","v":3858.0817488043172},{"$f":"EK$2*$F518*Main!$C$4*$E518+Main!$C$5*EK$2*$F518","v":1997.467012505439},{"$f":"EL$2*$F518*Main!$C$4*$E518+Main!$C$5*EL$2*$F518","v":2474.001043759441},{"$f":"EM$2*$F518*Main!$C$4*$E518+Main!$C$5*EM$2*$F518","v":2950.535075013443},{"$f":"EN$2*$F518*Main!$C$4*$E518+Main!$C$5*EN$2*$F518","v":3427.069106267445},{"$f":"EO$2*$F518*Main!$C$4*$E518+Main!$C$5*EO$2*$F518","v":3903.6031375214466},{"$f":"EP$2*$F518*Main!$C$4*$E518+Main!$C$5*EP$2*$F518","v":2129.997637884424},{"$f":"EQ$2*$F518*Main!$C$4*$E518+Main!$C$5*EQ$2*$F518","v":2625.8350428349295},{"$f":"ER$2*$F518*Main!$C$4*$E518+Main!$C$5*ER$2*$F518","v":3121.3843377302646},{"$f":"ES$2*$F518*Main!$C$4*$E518+Main!$C$5*ES$2*$F518","v":3616.9336326255993},{"$f":"ET$2*$F518*Main!$C$4*$E518+Main!$C$5*ET$2*$F518","v":4112.7710375761053},{"$f":"EU$2*$F518*Main!$C$4*$E518+Main!$C$5*EU$2*$F518","v":5056.9076883737871},{"$f":"EV$2*$F518*Main!$C$4*$E518+Main!$C$5*EV$2*$F518","v":5194.6242947458613},{"$f":"EW$2*$F518*Main!$C$4*$E518+Main!$C$5*EW$2*$F518","v":5372.6763088419766},{"$f":"EX$2*$F518*Main!$C$4*$E518+Main!$C$5*EX$2*$F518","v":5355.3897055316738},{"$f":"EY$2*$F518*Main!$C$4*$E518+Main!$C$5*EY$2*$F518","v":5493.3944219589221},{"$f":"EZ$2*$F518*Main!$C$4*$E518+Main!$C$5*EZ$2*$F518","v":5671.1583259998642},{"$f":"FA$2*$F518*Main!$C$4*$E518+Main!$C$5*FA$2*$F518","v":6054.9209194885771},{"$f":"FB$2*$F518*Main!$C$4*$E518+Main!$C$5*FB$2*$F518","v":6192.9256359158244},{"$f":"FC$2*$F518*Main!$C$4*$E518+Main!$C$5*FC$2*$F518","v":6370.6895399567666},{"$f":"IF($D518<100,(FD$2*(1+Main!$C$3)*$E518*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E518*Main!$C$4)+(FD$2*Main!$C$5))","v":136.675385457228},{"$f":"IF($D518<100,(FE$2*(1+Main!$C$3)*$E518*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E518*Main!$C$4)+(FE$2*Main!$C$5))","v":149.40438885464752},{"$f":"IF($D518<100,(FF$2*(1+Main!$C$3)*$E518*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E518*Main!$C$4)+(FF$2*Main!$C$5))","v":150.42579260947451},{"$f":"IF($D518<100,(FG$2*(1+Main!$C$3)*$E518*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E518*Main!$C$4)+(FG$2*Main!$C$5))","v":162.38392524853401},{"$f":"IF($D518<100,(FH$2*(1+Main!$C$3)*$E518*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E518*Main!$C$4)+(FH$2*Main!$C$5))","v":219.08146952591204},{"$f":"IF($D518<100,(FI$2*(1+Main!$C$3)*$E518*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E518*Main!$C$4)+(FI$2*Main!$C$5))","v":61.891286011828512}]
["WY",16220,"(Casper, Natrona County)",16220,1.0221,{"$f":"IF($D519<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F519*Main!$C$4*$E519+Main!$C$5*G$2*$F519","v":1781.6201090836998},{"$f":"H$2*$F519*Main!$C$4*$E519+Main!$C$5*H$2*$F519","v":2180.4085610230422},{"$f":"I$2*$F519*Main!$C$4*$E519+Main!$C$5*I$2*$F519","v":2579.1970129623851},{"$f":"J$2*$F519*Main!$C$4*$E519+Main!$C$5*J$2*$F519","v":2977.9854649017279},{"$f":"K$2*$F519*Main!$C$4*$E519+Main!$C$5*K$2*$F519","v":3376.4697303788744},{"$f":"L$2*$F519*Main!$C$4*$E519+Main!$C$5*L$2*$F519","v":2097.6698433056504},{"$f":"M$2*$F519*Main!$C$4*$E519+Main!$C$5*M$2*$F519","v":2442.6172914362487},{"$f":"N$2*$F519*Main!$C$4*$E519+Main!$C$5*N$2*$F519","v":2787.5647395668475},{"$f":"O$2*$F519*Main!$C$4*$E519+Main!$C$5*O$2*$F519","v":3132.5121876974463},{"$f":"P$2*$F519*Main!$C$4*$E519+Main!$C$5*P$2*$F519","v":3477.7638222902406},{"$f":"Q$2*$F519*Main!$C$4*$E519+Main!$C$5*Q$2*$F519","v":2269.2310079843605},{"$f":"R$2*$F519*Main!$C$4*$E519+Main!$C$5*R$2*$F519","v":2625.1291687540261},{"$f":"S$2*$F519*Main!$C$4*$E519+Main!$C$5*S$2*$F519","v":2981.0273295236912},{"$f":"T$2*$F519*Main!$C$4*$E519+Main!$C$5*T$2*$F519","v":3336.9254902933562},{"$f":"U$2*$F519*Main!$C$4*$E519+Main!$C$5*U$2*$F519","v":3692.8236510630213},{"$f":"V$2*$F519*Main!$C$4*$E519+Main!$C$5*V$2*$F519","v":1883.8267603816548},{"$f":"W$2*$F519*Main!$C$4*$E519+Main!$C$5*W$2*$F519","v":2289.307314489316},{"$f":"X$2*$F519*Main!$C$4*$E519+Main!$C$5*X$2*$F519","v":2695.0920550591732},{"$f":"Y$2*$F519*Main!$C$4*$E519+Main!$C$5*Y$2*$F519","v":3100.5726091668353},{"$f":"Z$2*$F519*Main!$C$4*$E519+Main!$C$5*Z$2*$F519","v":3506.053163274496},{"$f":"AA$2*$F519*Main!$C$4*$E519+Main!$C$5*AA$2*$F519","v":2199.8764946036054},{"$f":"AB$2*$F519*Main!$C$4*$E519+Main!$C$5*AB$2*$F519","v":2551.8202313647184},{"$f":"AC$2*$F519*Main!$C$4*$E519+Main!$C$5*AC$2*$F519","v":2903.4597816636356},{"$f":"AD$2*$F519*Main!$C$4*$E519+Main!$C$5*AD$2*$F519","v":3255.4035184247491},{"$f":"AE$2*$F519*Main!$C$4*$E519+Main!$C$5*AE$2*$F519","v":3607.0430687236658},{"$f":"AF$2*$F519*Main!$C$4*$E519+Main!$C$5*AF$2*$F519","v":2371.4376592823155},{"$f":"AG$2*$F519*Main!$C$4*$E519+Main!$C$5*AG$2*$F519","v":2734.0279222202994},{"$f":"AH$2*$F519*Main!$C$4*$E519+Main!$C$5*AH$2*$F519","v":3096.9223716204792},{"$f":"AI$2*$F519*Main!$C$4*$E519+Main!$C$5*AI$2*$F519","v":3459.5126345584627},{"$f":"AJ$2*$F519*Main!$C$4*$E519+Main!$C$5*AJ$2*$F519","v":3822.1028974964461},{"$f":"AK$2*$F519*Main!$C$4*$E519+Main!$C$5*AK$2*$F519","v":2020.7106683699874},{"$f":"AL$2*$F519*Main!$C$4*$E519+Main!$C$5*AL$2*$F519","v":2495.5457358584044},{"$f":"AM$2*$F519*Main!$C$4*$E519+Main!$C$5*AM$2*$F519","v":2970.3808033468204},{"$f":"AN$2*$F519*Main!$C$4*$E519+Main!$C$5*AN$2*$F519","v":3444.9116843730408},{"$f":"AO$2*$F519*Main!$C$4*$E519+Main!$C$5*AO$2*$F519","v":3919.7467518614571},{"$f":"AP$2*$F519*Main!$C$4*$E519+Main!$C$5*AP$2*$F519","v":2336.7604025919381},{"$f":"AQ$2*$F519*Main!$C$4*$E519+Main!$C$5*AQ$2*$F519","v":2757.75446627161},{"$f":"AR$2*$F519*Main!$C$4*$E519+Main!$C$5*AR$2*$F519","v":3178.7485299512823},{"$f":"AS$2*$F519*Main!$C$4*$E519+Main!$C$5*AS$2*$F519","v":3599.7425936309555},{"$f":"AT$2*$F519*Main!$C$4*$E519+Main!$C$5*AT$2*$F519","v":4020.7366573106274},{"$f":"AU$2*$F519*Main!$C$4*$E519+Main!$C$5*AU$2*$F519","v":2508.3215672706483},{"$f":"AV$2*$F519*Main!$C$4*$E519+Main!$C$5*AV$2*$F519","v":2940.2663435893874},{"$f":"AW$2*$F519*Main!$C$4*$E519+Main!$C$5*AW$2*$F519","v":3372.2111199081264},{"$f":"AX$2*$F519*Main!$C$4*$E519+Main!$C$5*AX$2*$F519","v":3803.8517097646691},{"$f":"AY$2*$F519*Main!$C$4*$E519+Main!$C$5*AY$2*$F519","v":4235.7964860834081},{"$f":"AZ$2*$F519*Main!$C$4*$E519+Main!$C$5*AZ$2*$F519","v":3775.2581823182172},{"$f":"BA$2*$F519*Main!$C$4*$E519+Main!$C$5*BA$2*$F519","v":4296.6337785226669},{"$f":"BB$2*$F519*Main!$C$4*$E519+Main!$C$5*BB$2*$F519","v":4817.7051882649203},{"$f":"BC$2*$F519*Main!$C$4*$E519+Main!$C$5*BC$2*$F519","v":3822.7112704208389},{"$f":"BD$2*$F519*Main!$C$4*$E519+Main!$C$5*BD$2*$F519","v":4376.6348180802925},{"$f":"BE$2*$F519*Main!$C$4*$E519+Main!$C$5*BE$2*$F519","v":4930.5583657397456},{"$f":"BF$2*$F519*Main!$C$4*$E519+Main!$C$5*BF$2*$F519","v":4048.7218118326859},{"$f":"BG$2*$F519*Main!$C$4*$E519+Main!$C$5*BG$2*$F519","v":4589.8695280798947},{"$f":"BH$2*$F519*Main!$C$4*$E519+Main!$C$5*BH$2*$F519","v":5131.017244327104},{"$f":"BI$2*$F519*Main!$C$4*$E519+Main!$C$5*BI$2*$F519","v":3911.5337173821576},{"$f":"BJ$2*$F519*Main!$C$4*$E519+Main!$C$5*BJ$2*$F519","v":4492.529860177081},{"$f":"BK$2*$F519*Main!$C$4*$E519+Main!$C$5*BK$2*$F519","v":5073.5260029720039},{"$f":"BL$2*$F519*Main!$C$4*$E519+Main!$C$5*BL$2*$F519","v":3958.6826190225825},{"$f":"BM$2*$F519*Main!$C$4*$E519+Main!$C$5*BM$2*$F519","v":4572.5308997347074},{"$f":"BN$2*$F519*Main!$C$4*$E519+Main!$C$5*BN$2*$F519","v":5186.0749939846337},{"$f":"BO$2*$F519*Main!$C$4*$E519+Main!$C$5*BO$2*$F519","v":4184.69316043443},{"$f":"BP$2*$F519*Main!$C$4*$E519+Main!$C$5*BP$2*$F519","v":4785.7656097343097},{"$f":"BQ$2*$F519*Main!$C$4*$E519+Main!$C$5*BQ$2*$F519","v":5386.5338725719912},{"$f":"BR$2*$F519*Main!$C$4*$E519+Main!$C$5*BR$2*$F519","v":4394.277632887678},{"$f":"BS$2*$F519*Main!$C$4*$E519+Main!$C$5*BS$2*$F519","v":5060.4459850975636},{"$f":"BT$2*$F519*Main!$C$4*$E519+Main!$C$5*BT$2*$F519","v":5726.6143373074492},{"$f":"BU$2*$F519*Main!$C$4*$E519+Main!$C$5*BU$2*$F519","v":4441.7307209903001},{"$f":"BV$2*$F519*Main!$C$4*$E519+Main!$C$5*BV$2*$F519","v":5140.4470246551891},{"$f":"BW$2*$F519*Main!$C$4*$E519+Main!$C$5*BW$2*$F519","v":5839.4675147822745},{"$f":"BX$2*$F519*Main!$C$4*$E519+Main!$C$5*BX$2*$F519","v":4667.7412624021463},{"$f":"BY$2*$F519*Main!$C$4*$E519+Main!$C$5*BY$2*$F519","v":5353.9859211169878},{"$f":"BZ$2*$F519*Main!$C$4*$E519+Main!$C$5*BZ$2*$F519","v":6039.9263933696338},{"$f":"CA$2*$F519*Main!$C$4*$E519+Main!$C$5*CA$2*$F519","v":3809.3270660842018},{"$f":"CB$2*$F519*Main!$C$4*$E519+Main!$C$5*CB$2*$F519","v":4319.4477631873879},{"$f":"CC$2*$F519*Main!$C$4*$E519+Main!$C$5*CC$2*$F519","v":4829.2642738283794},{"$f":"CD$2*$F519*Main!$C$4*$E519+Main!$C$5*CD$2*$F519","v":3809.3270660842018},{"$f":"CE$2*$F519*Main!$C$4*$E519+Main!$C$5*CE$2*$F519","v":4367.8134106765992},{"$f":"CF$2*$F519*Main!$C$4*$E519+Main!$C$5*CF$2*$F519","v":4926.2997552689976},{"$f":"CG$2*$F519*Main!$C$4*$E519+Main!$C$5*CG$2*$F519","v":4050.2427441436676},{"$f":"CH$2*$F519*Main!$C$4*$E519+Main!$C$5*CH$2*$F519","v":4591.0862739286804},{"$f":"CI$2*$F519*Main!$C$4*$E519+Main!$C$5*CI$2*$F519","v":5131.6256172514968},{"$f":"CJ$2*$F519*Main!$C$4*$E519+Main!$C$5*CJ$2*$F519","v":3990.0138246288016},{"$f":"CK$2*$F519*Main!$C$4*$E519+Main!$C$5*CK$2*$F519","v":4544.849931674843},{"$f":"CL$2*$F519*Main!$C$4*$E519+Main!$C$5*CL$2*$F519","v":5099.6860387208853},{"$f":"CM$2*$F519*Main!$C$4*$E519+Main!$C$5*CM$2*$F519","v":3990.0138246288016},{"$f":"CN$2*$F519*Main!$C$4*$E519+Main!$C$5*CN$2*$F519","v":4593.2155791640544},{"$f":"CO$2*$F519*Main!$C$4*$E519+Main!$C$5*CO$2*$F519","v":5196.4173336993063},{"$f":"CP$2*$F519*Main!$C$4*$E519+Main!$C$5*CP$2*$F519","v":4230.9295026882664},{"$f":"CQ$2*$F519*Main!$C$4*$E519+Main!$C$5*CQ$2*$F519","v":4816.4884424161346},{"$f":"CR$2*$F519*Main!$C$4*$E519+Main!$C$5*CR$2*$F519","v":5402.0473821440028},{"$f":"CS$2*$F519*Main!$C$4*$E519+Main!$C$5*CS$2*$F519","v":4624.546784770273},{"$f":"CT$2*$F519*Main!$C$4*$E519+Main!$C$5*CT$2*$F519","v":5214.0601485066927},{"$f":"CU$2*$F519*Main!$C$4*$E519+Main!$C$5*CU$2*$F519","v":5803.5735122431106},{"$f":"CV$2*$F519*Main!$C$4*$E519+Main!$C$5*CV$2*$F519","v":4624.546784770273},{"$f":"CW$2*$F519*Main!$C$4*$E519+Main!$C$5*CW$2*$F519","v":5262.4257959959032},{"$f":"CX$2*$F519*Main!$C$4*$E519+Main!$C$5*CX$2*$F519","v":5900.6089936837298},{"$f":"CY$2*$F519*Main!$C$4*$E519+Main!$C$5*CY$2*$F519","v":4865.462462829737},{"$f":"CZ$2*$F519*Main!$C$4*$E519+Main!$C$5*CZ$2*$F519","v":5485.6986592479834},{"$f":"DA$2*$F519*Main!$C$4*$E519+Main!$C$5*DA$2*$F519","v":6105.9348556662289},{"$f":"DB$2*$F519*Main!$C$4*$E519+Main!$C$5*DB$2*$F519","v":1455.5322216092716},{"$f":"DC$2*$F519*Main!$C$4*$E519+Main!$C$5*DC$2*$F519","v":1926.4128650891362},{"$f":"DD$2*$F519*Main!$C$4*$E519+Main!$C$5*DD$2*$F519","v":2396.9893221068046},{"$f":"DE$2*$F519*Main!$C$4*$E519+Main!$C$5*DE$2*$F519","v":2867.8699655866694},{"$f":"DF$2*$F519*Main!$C$4*$E519+Main!$C$5*DF$2*$F519","v":3338.7506090665329},{"$f":"DG$2*$F519*Main!$C$4*$E519+Main!$C$5*DG$2*$F519","v":1696.7520861309333},{"$f":"DH$2*$F519*Main!$C$4*$E519+Main!$C$5*DH$2*$F519","v":2119.2670821215875},{"$f":"DI$2*$F519*Main!$C$4*$E519+Main!$C$5*DI$2*$F519","v":2541.7820781122409},{"$f":"DJ$2*$F519*Main!$C$4*$E519+Main!$C$5*DJ$2*$F519","v":2964.2970741028948},{"$f":"DK$2*$F519*Main!$C$4*$E519+Main!$C$5*DK$2*$F519","v":3386.8120700935483},{"$f":"DL$2*$F519*Main!$C$4*$E519+Main!$C$5*DL$2*$F519","v":1836.9820452034253},{"$f":"DM$2*$F519*Main!$C$4*$E519+Main!$C$5*DM$2*$F519","v":2279.5733476990345},{"$f":"DN$2*$F519*Main!$C$4*$E519+Main!$C$5*DN$2*$F519","v":2722.1646501946443},{"$f":"DO$2*$F519*Main!$C$4*$E519+Main!$C$5*DO$2*$F519","v":3165.0601391524492},{"$f":"DP$2*$F519*Main!$C$4*$E519+Main!$C$5*DP$2*$F519","v":3607.6514416480582},{"$f":"DQ$2*$F519*Main!$C$4*$E519+Main!$C$5*DQ$2*$F519","v":1507.2439201826417},{"$f":"DR$2*$F519*Main!$C$4*$E519+Main!$C$5*DR$2*$F519","v":2003.6762264869949},{"$f":"DS$2*$F519*Main!$C$4*$E519+Main!$C$5*DS$2*$F519","v":2500.4127192535448},{"$f":"DT$2*$F519*Main!$C$4*$E519+Main!$C$5*DT$2*$F519","v":2996.8450255578982},{"$f":"DU$2*$F519*Main!$C$4*$E519+Main!$C$5*DU$2*$F519","v":3493.5815183244486},{"$f":"DV$2*$F519*Main!$C$4*$E519+Main!$C$5*DV$2*$F519","v":1748.4637847043036},{"$f":"DW$2*$F519*Main!$C$4*$E519+Main!$C$5*DW$2*$F519","v":2196.8346299816421},{"$f":"DX$2*$F519*Main!$C$4*$E519+Main!$C$5*DX$2*$F519","v":2644.9012887967847},{"$f":"DY$2*$F519*Main!$C$4*$E519+Main!$C$5*DY$2*$F519","v":3093.2721340741236},{"$f":"DZ$2*$F519*Main!$C$4*$E519+Main!$C$5*DZ$2*$F519","v":3541.6429793514621},{"$f":"EA$2*$F519*Main!$C$4*$E519+Main!$C$5*EA$2*$F519","v":1888.3895573145996},{"$f":"EB$2*$F519*Main!$C$4*$E519+Main!$C$5*EB$2*$F519","v":2356.8367090968941},{"$f":"EC$2*$F519*Main!$C$4*$E519+Main!$C$5*EC$2*$F519","v":2825.2838608791881},{"$f":"ED$2*$F519*Main!$C$4*$E519+Main!$C$5*ED$2*$F519","v":3294.0351991236785},{"$f":"EE$2*$F519*Main!$C$4*$E519+Main!$C$5*EE$2*$F519","v":3762.4823509059725},{"$f":"EF$2*$F519*Main!$C$4*$E519+Main!$C$5*EF$2*$F519","v":1867.7048778852511},{"$f":"EG$2*$F519*Main!$C$4*$E519+Main!$C$5*EG$2*$F519","v":2419.1949338471336},{"$f":"EH$2*$F519*Main!$C$4*$E519+Main!$C$5*EH$2*$F519","v":2970.3808033468204},{"$f":"EI$2*$F519*Main!$C$4*$E519+Main!$C$5*EI$2*$F519","v":3521.8708593087031},{"$f":"EJ$2*$F519*Main!$C$4*$E519+Main!$C$5*EJ$2*$F519","v":4073.3609152705858},{"$f":"EK$2*$F519*Main!$C$4*$E519+Main!$C$5*EK$2*$F519","v":2108.9247424069131},{"$f":"EL$2*$F519*Main!$C$4*$E519+Main!$C$5*EL$2*$F519","v":2612.0491508795849},{"$f":"EM$2*$F519*Main!$C$4*$E519+Main!$C$5*EM$2*$F519","v":3115.1735593522571},{"$f":"EN$2*$F519*Main!$C$4*$E519+Main!$C$5*EN$2*$F519","v":3618.2979678249289},{"$f":"EO$2*$F519*Main!$C$4*$E519+Main!$C$5*EO$2*$F519","v":4121.4223762976007},{"$f":"EP$2*$F519*Main!$C$4*$E519+Main!$C$5*EP$2*$F519","v":2248.8505150172086},{"$f":"EQ$2*$F519*Main!$C$4*$E519+Main!$C$5*EQ$2*$F519","v":2772.3554164570328},{"$f":"ER$2*$F519*Main!$C$4*$E519+Main!$C$5*ER$2*$F519","v":3295.5561314346596},{"$f":"ES$2*$F519*Main!$C$4*$E519+Main!$C$5*ES$2*$F519","v":3818.7568464122874},{"$f":"ET$2*$F519*Main!$C$4*$E519+Main!$C$5*ET$2*$F519","v":4342.2617478521115},{"$f":"EU$2*$F519*Main!$C$4*$E519+Main!$C$5*EU$2*$F519","v":5339.08078446937},{"$f":"EV$2*$F519*Main!$C$4*$E519+Main!$C$5*EV$2*$F519","v":5484.4819133991987},{"$f":"EW$2*$F519*Main!$C$4*$E519+Main!$C$5*EW$2*$F519","v":5672.4691470365087},{"$f":"EX$2*$F519*Main!$C$4*$E519+Main!$C$5*EX$2*$F519","v":5654.2179593047304},{"$f":"EY$2*$F519*Main!$C$4*$E519+Main!$C$5*EY$2*$F519","v":5799.9232746967564},{"$f":"EZ$2*$F519*Main!$C$4*$E519+Main!$C$5*EZ$2*$F519","v":5987.60632187187},{"$f":"FA$2*$F519*Main!$C$4*$E519+Main!$C$5*FA$2*$F519","v":6392.7826895173357},{"$f":"FB$2*$F519*Main!$C$4*$E519+Main!$C$5*FB$2*$F519","v":6538.4880049093617},{"$f":"FC$2*$F519*Main!$C$4*$E519+Main!$C$5*FC$2*$F519","v":6726.1710520844745},{"$f":"IF($D519<100,(FD$2*(1+Main!$C$3)*$E519*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E519*Main!$C$4)+(FD$2*Main!$C$5))","v":144.30180837240002},{"$f":"IF($D519<100,(FE$2*(1+Main!$C$3)*$E519*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E519*Main!$C$4)+(FE$2*Main!$C$5))","v":157.74108423675},{"$f":"IF($D519<100,(FF$2*(1+Main!$C$3)*$E519*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E519*Main!$C$4)+(FF$2*Main!$C$5))","v":158.81948184585002},{"$f":"IF($D519<100,(FG$2*(1+Main!$C$3)*$E519*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E519*Main!$C$4)+(FG$2*Main!$C$5))","v":171.44487272220002},{"$f":"IF($D519<100,(FH$2*(1+Main!$C$3)*$E519*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E519*Main!$C$4)+(FH$2*Main!$C$5))","v":231.30611358959999},{"$f":"IF($D519<100,(FI$2*(1+Main!$C$3)*$E519*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E519*Main!$C$4)+(FI$2*Main!$C$5))","v":65.344790974049999}]
["WY",16940,"(Cheyenne, Laramie County)",16940,0.94889999999999997,{"$f":"IF($D520<100,Main!$C$2*(1+Main!$C$3),Main!$C$2)","v":2989.97},{"$f":"G$2*$F520*Main!$C$4*$E520+Main!$C$5*G$2*$F520","v":1680.9463270870106},{"$f":"H$2*$F520*Main!$C$4*$E520+Main!$C$5*H$2*$F520","v":2057.2004904489827},{"$f":"I$2*$F520*Main!$C$4*$E520+Main!$C$5*I$2*$F520","v":2433.4546538109553},{"$f":"J$2*$F520*Main!$C$4*$E520+Main!$C$5*J$2*$F520","v":2809.7088171729274},{"$f":"K$2*$F520*Main!$C$4*$E520+Main!$C$5*K$2*$F520","v":3185.6759826986199},{"$f":"L$2*$F520*Main!$C$4*$E520+Main!$C$5*L$2*$F520","v":1979.1370789810528},{"$f":"M$2*$F520*Main!$C$4*$E520+Main!$C$5*M$2*$F520","v":2304.5926253216148},{"$f":"N$2*$F520*Main!$C$4*$E520+Main!$C$5*N$2*$F520","v":2630.0481716621762},{"$f":"O$2*$F520*Main!$C$4*$E520+Main!$C$5*O$2*$F520","v":2955.5037180027384},{"$f":"P$2*$F520*Main!$C$4*$E520+Main!$C$5*P$2*$F520","v":3281.2462621795789},{"$f":"Q$2*$F520*Main!$C$4*$E520+Main!$C$5*Q$2*$F520","v":2141.0038586424962},{"$f":"R$2*$F520*Main!$C$4*$E520+Main!$C$5*R$2*$F520","v":2476.7913270891077},{"$f":"S$2*$F520*Main!$C$4*$E520+Main!$C$5*S$2*$F520","v":2812.5787955357187},{"$f":"T$2*$F520*Main!$C$4*$E520+Main!$C$5*T$2*$F520","v":3148.3662639823301},{"$f":"U$2*$F520*Main!$C$4*$E520+Main!$C$5*U$2*$F520","v":3484.153732428942},{"$f":"V$2*$F520*Main!$C$4*$E520+Main!$C$5*V$2*$F520","v":1777.3776000768066},{"$f":"W$2*$F520*Main!$C$4*$E520+Main!$C$5*W$2*$F520","v":2159.9457158369205},{"$f":"X$2*$F520*Main!$C$4*$E520+Main!$C$5*X$2*$F520","v":2542.8008294333126},{"$f":"Y$2*$F520*Main!$C$4*$E520+Main!$C$5*Y$2*$F520","v":2925.368945193427},{"$f":"Z$2*$F520*Main!$C$4*$E520+Main!$C$5*Z$2*$F520","v":3307.9370609535399},{"$f":"AA$2*$F520*Main!$C$4*$E520+Main!$C$5*AA$2*$F520","v":2075.5683519708487},{"$f":"AB$2*$F520*Main!$C$4*$E520+Main!$C$5*AB$2*$F520","v":2407.6248485458309},{"$f":"AC$2*$F520*Main!$C$4*$E520+Main!$C$5*AC$2*$F520","v":2739.3943472845344},{"$f":"AD$2*$F520*Main!$C$4*$E520+Main!$C$5*AD$2*$F520","v":3071.4508438595167},{"$f":"AE$2*$F520*Main!$C$4*$E520+Main!$C$5*AE$2*$F520","v":3403.2203425982193},{"$f":"AF$2*$F520*Main!$C$4*$E520+Main!$C$5*AF$2*$F520","v":2237.4351316322923},{"$f":"AG$2*$F520*Main!$C$4*$E520+Main!$C$5*AG$2*$F520","v":2579.5365524770455},{"$f":"AH$2*$F520*Main!$C$4*$E520+Main!$C$5*AH$2*$F520","v":2921.9249711580769},{"$f":"AI$2*$F520*Main!$C$4*$E520+Main!$C$5*AI$2*$F520","v":3264.0263920028292},{"$f":"AJ$2*$F520*Main!$C$4*$E520+Main!$C$5*AJ$2*$F520","v":3606.1278128475819},{"$f":"AK$2*$F520*Main!$C$4*$E520+Main!$C$5*AK$2*$F520","v":1906.5266264024265},{"$f":"AL$2*$F520*Main!$C$4*$E520+Main!$C$5*AL$2*$F520","v":2354.5302488341877},{"$f":"AM$2*$F520*Main!$C$4*$E520+Main!$C$5*AM$2*$F520","v":2802.5338712659482},{"$f":"AN$2*$F520*Main!$C$4*$E520+Main!$C$5*AN$2*$F520","v":3250.2504958614304},{"$f":"AO$2*$F520*Main!$C$4*$E520+Main!$C$5*AO$2*$F520","v":3698.2541182931909},{"$f":"AP$2*$F520*Main!$C$4*$E520+Main!$C$5*AP$2*$F520","v":2204.7173782964687},{"$f":"AQ$2*$F520*Main!$C$4*$E520+Main!$C$5*AQ$2*$F520","v":2601.9223837068184},{"$f":"AR$2*$F520*Main!$C$4*$E520+Main!$C$5*AR$2*$F520","v":2999.1273891171691},{"$f":"AS$2*$F520*Main!$C$4*$E520+Main!$C$5*AS$2*$F520","v":3396.3323945275206},{"$f":"AT$2*$F520*Main!$C$4*$E520+Main!$C$5*AT$2*$F520","v":3793.5373999378708},{"$f":"AU$2*$F520*Main!$C$4*$E520+Main!$C$5*AU$2*$F520","v":2366.5841579579119},{"$f":"AV$2*$F520*Main!$C$4*$E520+Main!$C$5*AV$2*$F520","v":2774.1210854743122},{"$f":"AW$2*$F520*Main!$C$4*$E520+Main!$C$5*AW$2*$F520","v":3181.6580129907125},{"$f":"AX$2*$F520*Main!$C$4*$E520+Main!$C$5*AX$2*$F520","v":3588.9079426708331},{"$f":"AY$2*$F520*Main!$C$4*$E520+Main!$C$5*AY$2*$F520","v":3996.4448701872334},{"$f":"AZ$2*$F520*Main!$C$4*$E520+Main!$C$5*AZ$2*$F520","v":3561.9301460605925},{"$f":"BA$2*$F520*Main!$C$4*$E520+Main!$C$5*BA$2*$F520","v":4053.8444374430637},{"$f":"BB$2*$F520*Main!$C$4*$E520+Main!$C$5*BB$2*$F520","v":4545.4717309892567},{"$f":"BC$2*$F520*Main!$C$4*$E520+Main!$C$5*BC$2*$F520","v":3606.7018085201407},{"$f":"BD$2*$F520*Main!$C$4*$E520+Main!$C$5*BD$2*$F520","v":4129.3248683844822},{"$f":"BE$2*$F520*Main!$C$4*$E520+Main!$C$5*BE$2*$F520","v":4651.9479282488228},{"$f":"BF$2*$F520*Main!$C$4*$E520+Main!$C$5*BF$2*$F520","v":3819.9412008755526},{"$f":"BG$2*$F520*Main!$C$4*$E520+Main!$C$5*BG$2*$F520","v":4330.5103516161689},{"$f":"BH$2*$F520*Main!$C$4*$E520+Main!$C$5*BH$2*$F520","v":4841.0795023567862},{"$f":"BI$2*$F520*Main!$C$4*$E520+Main!$C$5*BI$2*$F520","v":3690.5051767136542},{"$f":"BJ$2*$F520*Main!$C$4*$E520+Main!$C$5*BJ$2*$F520","v":4238.67104400684},{"$f":"BK$2*$F520*Main!$C$4*$E520+Main!$C$5*BK$2*$F520","v":4786.8369113000253},{"$f":"BL$2*$F520*Main!$C$4*$E520+Main!$C$5*BL$2*$F520","v":3734.9898413369224},{"$f":"BM$2*$F520*Main!$C$4*$E520+Main!$C$5*BM$2*$F520","v":4314.1514749482576},{"$f":"BN$2*$F520*Main!$C$4*$E520+Main!$C$5*BN$2*$F520","v":4893.0261107233127},{"$f":"BO$2*$F520*Main!$C$4*$E520+Main!$C$5*BO$2*$F520","v":3948.2292336923351},{"$f":"BP$2*$F520*Main!$C$4*$E520+Main!$C$5*BP$2*$F520","v":4515.3369581799452},{"$f":"BQ$2*$F520*Main!$C$4*$E520+Main!$C$5*BQ$2*$F520","v":5082.1576848312761},{"$f":"BR$2*$F520*Main!$C$4*$E520+Main!$C$5*BR$2*$F520","v":4145.9707428886732},{"$f":"BS$2*$F520*Main!$C$4*$E520+Main!$C$5*BS$2*$F520","v":4774.4960043400224},{"$f":"BT$2*$F520*Main!$C$4*$E520+Main!$C$5*BT$2*$F520","v":5403.0212657913717},{"$f":"BU$2*$F520*Main!$C$4*$E520+Main!$C$5*BU$2*$F520","v":4190.7424053482209},{"$f":"BV$2*$F520*Main!$C$4*$E520+Main!$C$5*BV$2*$F520","v":4849.97643528144},{"$f":"BW$2*$F520*Main!$C$4*$E520+Main!$C$5*BW$2*$F520","v":5509.4974630509369},{"$f":"BX$2*$F520*Main!$C$4*$E520+Main!$C$5*BX$2*$F520","v":4403.9817977036328},{"$f":"BY$2*$F520*Main!$C$4*$E520+Main!$C$5*BY$2*$F520","v":5051.4489163494072},{"$f":"BZ$2*$F520*Main!$C$4*$E520+Main!$C$5*BZ$2*$F520","v":5698.6290371589012},{"$f":"CA$2*$F520*Main!$C$4*$E520+Main!$C$5*CA$2*$F520","v":3594.0739037238573},{"$f":"CB$2*$F520*Main!$C$4*$E520+Main!$C$5*CB$2*$F520","v":4075.3692751640001},{"$f":"CC$2*$F520*Main!$C$4*$E520+Main!$C$5*CC$2*$F520","v":4556.3776487678642},{"$f":"CD$2*$F520*Main!$C$4*$E520+Main!$C$5*CD$2*$F520","v":3594.0739037238573},{"$f":"CE$2*$F520*Main!$C$4*$E520+Main!$C$5*CE$2*$F520","v":4121.0019311323858},{"$f":"CF$2*$F520*Main!$C$4*$E520+Main!$C$5*CF$2*$F520","v":4647.9299585409153},{"$f":"CG$2*$F520*Main!$C$4*$E520+Main!$C$5*CG$2*$F520","v":3821.3761900569484},{"$f":"CH$2*$F520*Main!$C$4*$E520+Main!$C$5*CH$2*$F520","v":4331.6583429612856},{"$f":"CI$2*$F520*Main!$C$4*$E520+Main!$C$5*CI$2*$F520","v":4841.6534980293445},{"$f":"CJ$2*$F520*Main!$C$4*$E520+Main!$C$5*CJ$2*$F520","v":3764.550618473676},{"$f":"CK$2*$F520*Main!$C$4*$E520+Main!$C$5*CK$2*$F520","v":4288.0346718468536},{"$f":"CL$2*$F520*Main!$C$4*$E520+Main!$C$5*CL$2*$F520","v":4811.518725220033},{"$f":"CM$2*$F520*Main!$C$4*$E520+Main!$C$5*CM$2*$F520","v":3764.550618473676},{"$f":"CN$2*$F520*Main!$C$4*$E520+Main!$C$5*CN$2*$F520","v":4333.6673278152402},{"$f":"CO$2*$F520*Main!$C$4*$E520+Main!$C$5*CO$2*$F520","v":4902.7840371568036},{"$f":"CP$2*$F520*Main!$C$4*$E520+Main!$C$5*CP$2*$F520","v":3991.8529048067662},{"$f":"CQ$2*$F520*Main!$C$4*$E520+Main!$C$5*CQ$2*$F520","v":4544.32373964414},{"$f":"CR$2*$F520*Main!$C$4*$E520+Main!$C$5*CR$2*$F520","v":5096.7945744815133},{"$f":"CS$2*$F520*Main!$C$4*$E520+Main!$C$5*CS$2*$F520","v":4363.2281049519934},{"$f":"CT$2*$F520*Main!$C$4*$E520+Main!$C$5*CT$2*$F520","v":4919.4299116609955},{"$f":"CU$2*$F520*Main!$C$4*$E520+Main!$C$5*CU$2*$F520","v":5475.6317183699975},{"$f":"CV$2*$F520*Main!$C$4*$E520+Main!$C$5*CV$2*$F520","v":4363.2281049519934},{"$f":"CW$2*$F520*Main!$C$4*$E520+Main!$C$5*CW$2*$F520","v":4965.0625676293803},{"$f":"CX$2*$F520*Main!$C$4*$E520+Main!$C$5*CX$2*$F520","v":5567.1840281430477},{"$f":"CY$2*$F520*Main!$C$4*$E520+Main!$C$5*CY$2*$F520","v":4590.5303912850832},{"$f":"CZ$2*$F520*Main!$C$4*$E520+Main!$C$5*CZ$2*$F520","v":5175.718979458281},{"$f":"DA$2*$F520*Main!$C$4*$E520+Main!$C$5*DA$2*$F520","v":5760.9075676314778},{"$f":"DB$2*$F520*Main!$C$4*$E520+Main!$C$5*DB$2*$F520","v":1373.2846465957566},{"$f":"DC$2*$F520*Main!$C$4*$E520+Main!$C$5*DC$2*$F520","v":1817.5572971558881},{"$f":"DD$2*$F520*Main!$C$4*$E520+Main!$C$5*DD$2*$F520","v":2261.5429498797416},{"$f":"DE$2*$F520*Main!$C$4*$E520+Main!$C$5*DE$2*$F520","v":2705.8156004398734},{"$f":"DF$2*$F520*Main!$C$4*$E520+Main!$C$5*DF$2*$F520","v":3150.0882510000047},{"$f":"DG$2*$F520*Main!$C$4*$E520+Main!$C$5*DG$2*$F520","v":1600.8739307651265},{"$f":"DH$2*$F520*Main!$C$4*$E520+Main!$C$5*DH$2*$F520","v":1999.5139253568727},{"$f":"DI$2*$F520*Main!$C$4*$E520+Main!$C$5*DI$2*$F520","v":2398.1539199486192},{"$f":"DJ$2*$F520*Main!$C$4*$E520+Main!$C$5*DJ$2*$F520","v":2796.7939145403652},{"$f":"DK$2*$F520*Main!$C$4*$E520+Main!$C$5*DK$2*$F520","v":3195.4339091321112},{"$f":"DL$2*$F520*Main!$C$4*$E520+Main!$C$5*DL$2*$F520","v":1733.1799332898167},{"$f":"DM$2*$F520*Main!$C$4*$E520+Main!$C$5*DM$2*$F520","v":2150.7617850759875},{"$f":"DN$2*$F520*Main!$C$4*$E520+Main!$C$5*DN$2*$F520","v":2568.3436368621578},{"$f":"DO$2*$F520*Main!$C$4*$E520+Main!$C$5*DO$2*$F520","v":2986.2124864846073},{"$f":"DP$2*$F520*Main!$C$4*$E520+Main!$C$5*DP$2*$F520","v":3403.7943382707781},{"$f":"DQ$2*$F520*Main!$C$4*$E520+Main!$C$5*DQ$2*$F520","v":1422.074278763213},{"$f":"DR$2*$F520*Main!$C$4*$E520+Main!$C$5*DR$2*$F520","v":1890.4547475707936},{"$f":"DS$2*$F520*Main!$C$4*$E520+Main!$C$5*DS$2*$F520","v":2359.1222142146539},{"$f":"DT$2*$F520*Main!$C$4*$E520+Main!$C$5*DT$2*$F520","v":2827.502683022235},{"$f":"DU$2*$F520*Main!$C$4*$E520+Main!$C$5*DU$2*$F520","v":3296.1701496660953},{"$f":"DV$2*$F520*Main!$C$4*$E520+Main!$C$5*DV$2*$F520","v":1649.6635629325829},{"$f":"DW$2*$F520*Main!$C$4*$E520+Main!$C$5*DW$2*$F520","v":2072.698373608057},{"$f":"DX$2*$F520*Main!$C$4*$E520+Main!$C$5*DX$2*$F520","v":2495.4461864472523},{"$f":"DY$2*$F520*Main!$C$4*$E520+Main!$C$5*DY$2*$F520","v":2918.4809971227269},{"$f":"DZ$2*$F520*Main!$C$4*$E520+Main!$C$5*DZ$2*$F520","v":3341.515807798201},{"$f":"EA$2*$F520*Main!$C$4*$E520+Main!$C$5*EA$2*$F520","v":1781.6825676209942},{"$f":"EB$2*$F520*Main!$C$4*$E520+Main!$C$5*EB$2*$F520","v":2223.659235490893},{"$f":"EC$2*$F520*Main!$C$4*$E520+Main!$C$5*EC$2*$F520","v":2665.6359033607914},{"$f":"ED$2*$F520*Main!$C$4*$E520+Main!$C$5*ED$2*$F520","v":3107.899569066969},{"$f":"EE$2*$F520*Main!$C$4*$E520+Main!$C$5*EE$2*$F520","v":3549.8762369368678},{"$f":"EF$2*$F520*Main!$C$4*$E520+Main!$C$5*EF$2*$F520","v":1762.1667147540115},{"$f":"EG$2*$F520*Main!$C$4*$E520+Main!$C$5*EG$2*$F520","v":2282.4937919281192},{"$f":"EH$2*$F520*Main!$C$4*$E520+Main!$C$5*EH$2*$F520","v":2802.5338712659482},{"$f":"EI$2*$F520*Main!$C$4*$E520+Main!$C$5*EI$2*$F520","v":3322.8609484400558},{"$f":"EJ$2*$F520*Main!$C$4*$E520+Main!$C$5*EJ$2*$F520","v":3843.188025614164},{"$f":"EK$2*$F520*Main!$C$4*$E520+Main!$C$5*EK$2*$F520","v":1989.7559989233814},{"$f":"EL$2*$F520*Main!$C$4*$E520+Main!$C$5*EL$2*$F520","v":2464.4504201291038},{"$f":"EM$2*$F520*Main!$C$4*$E520+Main!$C$5*EM$2*$F520","v":2939.1448413348262},{"$f":"EN$2*$F520*Main!$C$4*$E520+Main!$C$5*EN$2*$F520","v":3413.8392625405486},{"$f":"EO$2*$F520*Main!$C$4*$E520+Main!$C$5*EO$2*$F520","v":3888.5336837462705},{"$f":"EP$2*$F520*Main!$C$4*$E520+Main!$C$5*EP$2*$F520","v":2121.7750036117927},{"$f":"EQ$2*$F520*Main!$C$4*$E520+Main!$C$5*EQ$2*$F520","v":2615.6982798482186},{"$f":"ER$2*$F520*Main!$C$4*$E520+Main!$C$5*ER$2*$F520","v":3109.3345582483648},{"$f":"ES$2*$F520*Main!$C$4*$E520+Main!$C$5*ES$2*$F520","v":3602.970836648512},{"$f":"ET$2*$F520*Main!$C$4*$E520+Main!$C$5*ET$2*$F520","v":4096.8941128849374},{"$f":"EU$2*$F520*Main!$C$4*$E520+Main!$C$5*EU$2*$F520","v":5037.3860223717284},{"$f":"EV$2*$F520*Main!$C$4*$E520+Main!$C$5*EV$2*$F520","v":5174.5709881131643},{"$f":"EW$2*$F520*Main!$C$4*$E520+Main!$C$5*EW$2*$F520","v":5351.9356509336812},{"$f":"EX$2*$F520*Main!$C$4*$E520+Main!$C$5*EX$2*$F520","v":5334.715780756932},{"$f":"EY$2*$F520*Main!$C$4*$E520+Main!$C$5*EY$2*$F520","v":5472.1877443346484},{"$f":"EZ$2*$F520*Main!$C$4*$E520+Main!$C$5*EZ$2*$F520","v":5649.2654093188858},{"$f":"FA$2*$F520*Main!$C$4*$E520+Main!$C$5*FA$2*$F520","v":6031.5465272427209},{"$f":"FB$2*$F520*Main!$C$4*$E520+Main!$C$5*FB$2*$F520","v":6169.0184908204365},{"$f":"FC$2*$F520*Main!$C$4*$E520+Main!$C$5*FC$2*$F520","v":6346.0961558046747},{"$f":"IF($D520<100,(FD$2*(1+Main!$C$3)*$E520*Main!$C$4)+(FD$2*(1+Main!$C$3)*Main!$C$5),(FD$2*$E520*Main!$C$4)+(FD$2*Main!$C$5))","v":136.14776435159999},{"$f":"IF($D520<100,(FE$2*(1+Main!$C$3)*$E520*Main!$C$4)+(FE$2*(1+Main!$C$3)*Main!$C$5),(FE$2*$E520*Main!$C$4)+(FE$2*Main!$C$5))","v":148.82762875575},{"$f":"IF($D520<100,(FF$2*(1+Main!$C$3)*$E520*Main!$C$4)+(FF$2*(1+Main!$C$3)*Main!$C$5),(FF$2*$E520*Main!$C$4)+(FF$2*Main!$C$5))","v":149.84508948765},{"$f":"IF($D520<100,(FG$2*(1+Main!$C$3)*$E520*Main!$C$4)+(FG$2*(1+Main!$C$3)*Main!$C$5),(FG$2*$E520*Main!$C$4)+(FG$2*Main!$C$5))","v":161.75705899979999},{"$f":"IF($D520<100,(FH$2*(1+Main!$C$3)*$E520*Main!$C$4)+(FH$2*(1+Main!$C$3)*Main!$C$5),(FH$2*$E520*Main!$C$4)+(FH$2*Main!$C$5))","v":218.23572830640001},{"$f":"IF($D520<100,(FI$2*(1+Main!$C$3)*$E520*Main!$C$4)+(FI$2*(1+Main!$C$3)*Main!$C$5),(FI$2*$E520*Main!$C$4)+(FI$2*Main!$C$5))","v":61.652361141450001}]

{"sheet":"ToPrint","index":1,"n_rows":170,"n_cols":29,"rows_kept":170,"cut":false,"hidden":false,"merged":[[164,17,164,31],[168,2,168,15],[169,2,169,15],[164,2,164,15],[165,2,165,15],[166,2,166,15],[167,2,167,15]]}
[null,"Medicare Home Health- PPS Rates by HH Resource Group: Effective 1/1/17 Final",null,null,null,null,null,null,null,null,null,"NC",null,null,null,null,null,null,{"$f":"B1","v":"Medicare Home Health- PPS Rates by HH Resource Group: Effective 1/1/17 Final"},null,null,null,null,null,null,null,null,null,{"$f":"L1","v":"NC"}]
["Area","Nonurban","      *1","(Alamance County, Burlington)","      *2","      *3","(Cumberland County, Fayetteville, Hoke County)","(Goldsboro, Wayne County)","      *4","(Greenville, Pitt County)","      *5","(Jacksonville, Onslow County)","Brunswick County, Myrtle Beach-Conway-North Myrtle Beach)","(Craven County, Jones County, New Bern, Pamlico County)","(Franklin County, Johnston County, Raleigh, Wake County)","(Edgecombe County, Nash County, Rocky Mount)","      *6","(New Hanover County, Pender County, Wilmington)","      *7"]
["CBSA",34,11700,15500,16740,20500,22180,24140,24660,24780,25860,27340,34820,35100,39580,40580,47260,48900,49180]
["Index",0.79579999999999995,0.86780000000000002,0.84619999999999995,0.91149999999999998,0.97019999999999995,0.82499999999999996,0.87209999999999999,0.85029999999999994,0.93510000000000004,0.85450000000000004,0.74280000000000002,0.83660000000000001,0.85389999999999999,0.94110000000000005,0.90069999999999995,0.89910000000000001,0.87509999999999999,0.85309999999999997]
["Rate",3079.6691000000001,2989.97,2989.97,2989.97,2989.97,2989.97,2989.97,2989.97,2989.97,2989.97,2989.97,2989.97,2989.97,2989.97,2989.97,2989.97,2989.97,2989.97]
["C1F1S1",1514.4956089159616,1569.4074784540671,1539.7004608156999,1629.5091761761341,1710.2407472581785,1510.5435731335988,1575.3213754839271,1545.339292867427,1661.966843595832,1551.1156574082206,1397.4918671209234,1526.4973418653144,1550.2904624738217,1670.2187929398228,1614.6556673569503,1612.4551475318863,1579.4473501559228,1549.1902025612894]
["C1F1S2",1853.4923211045948,1920.6953740069575,1884.3388941654321,1994.249918871526,2093.0520191815981,1848.6556824691197,1927.9330065680024,1891.2398926538694,2033.9727394391189,1898.3092081786108,1710.2990786277578,1868.1804586803096,1897.2993059607907,2044.0717616173206,1976.0716789507628,1973.3786063699094,1932.982517657103,1895.9527696703635]
["C1F1S3",2192.4890332932282,2271.9832695598488,2228.9773275151647,2358.9906615669183,2475.8632911050186,2186.7677918046411,2280.5446376520777,2237.1404924403128,2405.9786352824067,2245.5027589490019,2023.1062901345927,2209.8635754953048,2244.3081494477601,2417.9247302948188,2337.4876905445763,2334.3020652079331,2286.5176851582837,2242.7153367794385]
["C1F1S4",2531.4857454818616,2623.2711651127397,2573.6157608648969,2723.7314042623107,2858.674563028439,2524.8799011401625,2633.1562687361529,2583.0410922267561,2777.9845311256945,2592.6963097193925,2335.9135016414275,2551.5466923103004,2591.31699293473,2791.7776989723175,2698.9037021383892,2695.2255240459563,2640.0528526594644,2589.4779038885135]
["C1F1S5",2870.2238789426624,2974.2911065118906,2917.9913121144391,3088.1939312882168,3241.1938355072189,2862.7341065021246,2985.4989359521242,2928.6778471621028,3149.7066696113598,2939.6250294060528,2648.482111156266,2892.9691812711271,2938.061146228345,3165.3455013884295,3060.0440340894911,3055.8736789489394,2993.3183518406595,2935.9759686580692]
["C1F2S1",1783.1589071341082,1847.8118441897298,1812.8349629136189,1918.5752567714908,2013.6281702394397,1778.5058016611399,1854.7748344437703,1819.4740931558435,1956.7907381657599,1826.2751534039764,1645.3993368048298,1797.2896823464587,1825.3035733685288,1966.5065385202352,1901.0868161334354,1898.4959360389087,1859.6327346210078,1824.0081333212654]
["C1F2S2",2076.3871844963587,2151.671854530674,2110.9432645296347,2234.0718259679625,2344.7555404615287,2070.9689076767627,2159.7798608734738,2118.6741542983505,2278.5715817098394,2126.593602354108,1915.9739957283618,2092.8416689736168,2125.4622526318572,2289.8850789323506,2213.7075309674428,2210.6905983747733,2165.4366094847292,2123.9537863355222]
["C1F2S3",2369.6154618586088,2455.5318648716188,2409.0515661456502,2549.5683951644346,2675.8829106836174,2363.4320136923848,2464.7848873031771,2417.8742154408569,2600.3524252539187,2426.9120513042399,2186.5486546518937,2388.3936556007752,2425.6209318951851,2613.2636193444655,2526.3282458014501,2522.8852607106378,2471.2404843484505,2423.8994393497787]
["C1F2S4",2662.8437392208593,2759.3918752125637,2707.1598677616657,2865.0649643609067,3007.0102809057062,2655.8951197080078,2769.7899137328814,2717.0742765833638,2922.1332687979984,2727.2305002543717,2457.123313575426,2683.9456422279341,2725.7796111585139,2936.6421597565813,2838.9489606354582,2835.0799230465027,2777.0443592121719,2723.8450923640357]
["C1F2S5",2956.330595310942,3063.5198397072477,3005.5310514778716,3180.8397492268637,3338.4296505724351,2948.6161296971882,3075.0639040306878,3016.5381825769664,3244.1978696997003,3027.8137802882338,2727.9365744909537,2979.7582567092604,3026.2029806151954,3260.3058664300825,3151.8453551121756,3147.5498893174076,3083.1179023958789,3024.0552477178112]
["C1F3S1",1928.9973096317353,1998.9379868989824,1961.1004674210551,2075.48889436127,2178.3158570165629,1923.9636427482749,2006.4704560543105,1968.2825891738098,2116.8298878649316,1975.6398846278514,1779.9708602906076,1944.2837920975321,1974.5888424201312,2127.3403099421334,2056.5701346223063,2053.7673554017197,2011.7256670929116,1973.1874528098376]
["C1F3S2",2231.5344211959618,2312.4443467745605,2268.6725246439287,2401.0012276592179,2519.9552072457027,2225.7112918120124,2321.158181735751,2276.9810649557617,2448.8259962834263,2285.4922525922734,2059.1351909259979,2249.2183814747591,2284.2763686442004,2460.9848357641577,2379.1153165939018,2375.8729593990406,2327.2376014761167,2282.6551900467693]
["C1F3S3",2534.0715327601883,2625.9507066501378,2576.2445818668016,2726.5135609571648,2861.5945574748416,2527.4589408757497,2635.845907417191,2585.6795407377126,2780.822104701921,2595.3446205566947,2338.2995215613878,2554.1529708519861,2593.9638948682687,2794.6293615861809,2701.6604985654967,2697.9785633963611,2642.749535859321,2592.1229272837008]
["C1F3S4",2836.6086443244149,2939.4570665257156,2883.8166390896749,3052.0258942551122,3203.233907703981,2829.2065899394875,2950.5336330986311,2894.378016519664,3112.8182131204157,2905.1969885211165,2617.4638521967781,2859.0875602292126,2903.6514210923378,3128.2738874082047,3024.2056805370917,3020.0841673936816,2958.2614702425253,2901.5906645206323]
["C1F3S5",3139.1457558886418,3252.9634264012939,3191.3886963125487,3377.5382275530592,3544.8732579331208,3130.9542390032248,3265.2213587800716,3203.0764923016159,3444.81432153891,3215.0493564855387,2896.628182832168,3164.0221496064396,3213.338947316407,3461.918413230228,3346.7508625086866,3342.1897713910021,3273.7734046257301,3211.0584017575638]
["C2F1S1",1601.3780614677394,1659.4400741106433,1628.0288464797043,1722.9896411232369,1808.3525606573157,1597.1993082493386,1665.6932351668022,1633.9911628355769,1757.3093157570404,1640.098901541593,1477.6621364315995,1614.0683008659539,1639.2263674407336,1766.0346567656345,1707.2840273077675,1704.9572697054757,1670.0559056710993,1638.0629886395875]
["C2F1S2",1946.063505668692,2016.6229610458099,1978.4506860336276,2093.8511285473087,2197.5878203628222,1940.9853050031522,2024.2220713491611,1985.6963493461251,2135.5578734680262,1993.1187361540497,1795.7185917623474,1961.4852304726578,1992.0583951814888,2146.1612831936327,2074.7649910412174,2071.9374151143888,2029.5237762119641,1990.6446072180747]
["C2F1S3",2291.0075285974763,2374.0738021347161,2329.135407687741,2464.9908316408651,2587.1150795129688,2285.0292057305246,2383.0198713996233,2337.6653807077687,2514.0901885366343,2346.4034018502362,2114.0136490850914,2309.1627879335297,2345.1551131155979,2526.5730758830164,2442.5216344173773,2439.1928644583422,2389.2613150728143,2343.4907281360802]
["C2F1S4",2635.6929727984289,2731.2566890698836,2679.5572472416648,2835.8523190649371,2976.3503392184762,2628.8152024843389,2741.5487075819824,2689.3705672183173,2892.3387462476207,2699.4232364626932,2432.07010441584,2656.579717540234,2697.987140856354,2906.6997023110148,2810.0025981508275,2806.173009867256,2748.7291856136794,2696.0723467145681]
["C2F1S5",2980.378416999381,3088.4395760050502,3029.9790867955871,3206.7138064890087,3365.5855989239826,2972.6011992381527,3100.0775437643406,3041.0757537288655,3270.5873039586058,3052.4430710751494,2750.1265597465872,3003.9966471469379,3050.8191685971087,3286.8263287390128,3177.4835618842772,3173.1531552761689,3108.197056154544,3048.6539652930551]
["C2F2S1",1870.0413596858859,1937.8444398463057,1901.1633485776233,2012.0557217185933,2111.7399836385766,1865.1615367768798,1945.1466941266451,1908.1259631239936,2052.1332103269683,1915.2583975373486,1725.5696061155056,1884.860641347098,1914.2394783354407,2062.3224023460471,1993.7151760842521,1990.9980582124979,1950.2412901361843,1912.8809193995635]
["C2F2S2",2169.2169477882881,2247.8673957232659,2205.3179384980203,2333.9512513132299,2449.5833410873925,2163.5564341843533,2256.3378895227361,2213.3944558417011,2380.4404730963688,2221.6679614132768,2001.6321108549473,2186.4070686201335,2220.4860320459088,2392.2597667700479,2312.6765227006072,2309.5247110542928,2262.2475363595759,2218.9101262227514]
["C2F2S3",2468.1339571628569,2557.6223974464865,2509.209646318227,2655.5685652383813,2787.1346990915677,2461.6934276182683,2567.2601210507228,2518.3991037083133,2708.4639785081463,2527.8126942054751,2277.4560136023929,2487.6928680390006,2526.4678955630234,2721.9119649326631,2631.3621896742516,2627.7760599610474,2573.9841142629812,2524.6748307064208]
["C2F2S4",2767.3095452652587,2867.6453533234467,2813.364236238624,2977.4640948330184,3124.9780565403835,2760.0883250257425,2878.451316446814,2823.6675964260207,3036.7712412775468,2834.2222580814032,2553.5185183418339,2789.2392953120361,2832.7144492734915,3051.8493293566644,2950.3235362906071,2946.3027128028425,2885.990360486373,2830.7040375296087]
["C2F2S5",3066.226554639828,3177.4003550466664,3117.2559440588298,3299.0814087581689,3462.5294145445582,3058.225318459657,3189.3735479748007,3128.6722442926321,3364.7947466893238,3140.3669908736006,2829.342421089279,3090.5250947309028,3138.6963127906051,3381.5015275192786,3269.0092032642506,3264.5540617095962,3197.7269383897778,3136.4687420132777]
["C2F3S1",2015.8797621835133,2088.9705825555584,2049.4288530850599,2168.969359308373,2276.4276704157005,2010.6193778640147,2096.8423157371853,2056.9344591419599,2212.1723600261403,2064.6231287612236,1860.1411296012836,2031.8547510981716,2063.5247473870431,2223.1561737679458,2149.1984945731238,2146.2694775753089,2102.3342226080886,2062.0602388881362]
["C2F3S2",2324.1056057600586,2408.3719338134124,2362.7843165121244,2500.6024373350001,2624.4910084269268,2318.0409143460452,2417.4472465169097,2371.4375216480171,2550.4111303123336,2380.3017805677118,2144.5547040605875,2342.5231532671073,2379.0354578648985,2563.0743573404693,2477.8086286843559,2474.43176814352,2423.7788600309773,2377.3470275944801]
["C2F3S3",2632.5900280644369,2728.0412392250055,2676.4026620393784,2832.5137310311115,2972.8463458827923,2625.7203548016332,2738.3211411647367,2686.2044290051685,2888.9336579561486,2696.2452634579295,2429.2068805118865,2653.452183290211,2694.8108585361065,2903.2777071743785,2806.6944424382982,2802.8693626467702,2745.4931657738516,2692.8983186403425]
["C2F3S4",2940.8158716409816,3047.442590482859,2989.7581254664424,3164.1468090577382,3320.9096838940177,2933.1418912836634,3058.9260719444601,3000.7074915112253,3227.1724282423415,3011.9239152644172,2713.6204549711902,2964.1205854591462,3010.3215690139614,3243.1958907469016,3135.3045765495299,3131.0316532149809,3066.9378031967403,3008.1851073466864]
["C2F3S5",3249.0417152175273,3366.8439417407121,3303.1135888935064,3495.7798870843644,3668.9730219052431,3240.5634277656932,3379.5310027241835,3315.2105540172815,3565.411198528534,3327.602567070905,2998.0340294304938,3274.7889876280815,3325.8322794918158,3583.1140743194246,3463.9147106607616,3459.1939437831911,3388.3824406196291,3323.4718960530304]
["C3F1S1",1717.7384889924419,1780.0194432935577,1746.3257915654249,1848.186692391678,1939.7523107454463,1713.256096350776,1786.7269758135101,1752.7213458286351,1885.0001266872307,1759.2728892202167,1585.0330328298264,1731.3508352418103,1758.3369544499908,1894.3594743894896,1831.3398665276115,1828.8440404736759,1791.4066496646394,1757.0890414230228]
["C3F1S2",2121.3798831392432,2198.2958772814013,2156.6847499627797,2282.4813524584265,2395.5634438289389,2115.8441990759848,2206.5795739235341,2164.5831583889999,2327.9453619361798,2172.6742109231764,1957.4907423356763,2138.1909155989483,2171.5183462754367,2339.5040084135744,2261.6757887991162,2258.5934830718106,2212.3588971622316,2169.9771934117839]
["C3F1S3",2525.021277286045,2616.5723112692444,2567.0437083601346,2716.7760125251748,2851.3745769124316,2518.4323018011937,2626.4321720335583,2576.4449709493638,2770.8905971851282,2586.0755326261356,2329.9484518415261,2545.0309959560859,2584.6997381008823,2784.6485424376588,2692.0117110706201,2688.3429256699451,2633.3111446598232,2582.8653454005448]
["C3F1S4",2928.4040927050137,3034.580791103348,2977.1397846572991,3150.7924569224379,3306.8937105512841,2920.7625005528434,3046.0158062754781,2988.0429386586325,3213.5520750764545,2999.2120232453644,2702.1675593553796,2951.6104484590551,2997.616439732974,3229.5079102003569,3122.0719536994134,3117.8170643330395,3053.9937238374296,2995.4889950497868]
["C3F1S5",3332.0454868518154,3452.8572250911916,3387.4987430546539,3585.0871169891861,3762.7048436347768,3323.3506032780524,3465.8684043855023,3399.9047512189968,3656.4973103254033,3412.6133449483236,3074.625268861229,3358.4505288161931,3410.7978315584196,3674.6524442244418,3552.4078759709173,3547.566506931174,3474.9459713350211,3408.3771470385477]
["C3F2S1",1986.4017872105887,2058.4238090292206,2019.4602936633441,2137.2527729870349,2243.1397337267076,1981.2183248783176,2066.1804347733532,2026.856146117052,2179.8240212571591,2034.4323852159728,1832.940502513733,2002.1431757229548,2033.3500653446981,2190.6472199699024,2117.7710153040966,2114.8848289806983,2071.5920341297247,2031.9069721829992]
["C3F2S2",2344.2747465310067,2429.2723578051173,2383.2891203269819,2522.3032595548625,2647.2669651088681,2338.1574242836268,2438.4264282290051,2392.0174200334795,2572.5442042068989,2400.9586050986727,2163.1656594362794,2362.8521258922551,2399.6812929465023,2585.3173257286035,2499.3116408157948,2495.9054750766736,2444.8129889898573,2397.9782100769417]
["C3F2S3",2702.1477058514251,2800.120906581014,2747.1179469906201,2907.3537461226906,3051.39419649103,2695.0965236889369,2810.6724216846574,2757.1786939499075,2965.2643871566397,2767.4848249813735,2493.3908163588267,2723.5610760615559,2766.0125205483068,2979.987431487305,2880.8522663274935,2876.9261211726498,2818.0339438499896,2764.0494479708846]
["C3F2S4",3060.020665171844,3170.9694553569116,3110.9467736542583,3292.4042326905192,3455.5214278731919,3052.0356230942471,3182.9184151403097,3122.3399678663363,3357.9845701063814,3134.0110448640744,2823.615973281374,3084.2700262308572,3132.3437481501114,3374.6575372460065,3262.392891839193,3257.946767268626,3191.2548987101227,3130.1206858648284]
["C3F2S5",3417.8936244922629,3541.8180041328087,3474.7756003178965,3677.4547192583477,3859.6486592553533,3408.9747224995576,3555.1644085959624,3487.5012417827643,3750.7047530561217,3500.5372647467752,3153.8411302039212,3444.9789764001584,3498.6749757519165,3769.3276430047085,3643.9335173508916,3638.9674133646022,3564.4758535702558,3496.1919237587713]
["C3F3S1",2132.2401897082159,2209.5499517384733,2167.7257981707803,2294.1664105768145,2407.827420503831,2126.6761659654521,2217.8760563838937,2175.6646421350183,2339.8631709563306,2183.7971164398477,1967.5120259995106,2149.137285474028,2182.6353343963005,2351.4809913918007,2273.2543337929678,2270.1562483435096,2223.6849666016287,2181.086291671571]
["C3F3S2",2499.4219832306107,2590.0448500490038,2541.0183804412763,2689.2326612461184,2822.4666318930431,2492.8998084188775,2599.8047490912822,2550.3243306908912,2742.7986187804863,2559.8572553368385,2306.3268546339159,2519.2288383933974,2558.4954089588455,2756.4170825604106,2664.7194264422542,2661.0878361009413,2606.6139809812448,2556.6796137881893]
["C3F3S3",2866.6037767530051,2970.5397483595339,2914.3109627117719,3084.2989119154213,3237.1058432822547,2859.1234508723023,2981.7334417986713,2924.9840192467636,3145.7340666046425,2935.9173942338289,2645.1416832683212,2889.3203913127672,2934.3554835213909,3161.3531737290209,3056.1845190915406,3052.0194238583731,2989.5429953608605,2932.2729359048071]
["C3F3S4",3233.5269915475669,3350.7666925163239,3287.3406628820767,3479.0869469152394,3651.4530552268261,3225.0891893521684,3363.3931706379562,3299.3798629515404,3548.3857570711752,3311.7127020470889,2983.7179099107298,3259.1513163779673,3309.9508678905813,3566.0040986362437,3447.3739320981158,3442.6757076807644,3372.2023414204905,3307.6017556819061]
["C3F3S5",3600.7087850699618,3731.2615908268544,3660.6332451525732,3874.1531975845432,4066.0922666160382,3591.3128318055938,3745.3218633453453,3674.0395515074133,3951.3212048953319,3687.7728409440797,3322.5327385451355,3629.2428692973372,3685.8109424531272,3970.9401898048545,3838.8390247474026,3833.6072954381966,3755.1313558001066,3683.1950777985239]
["C1F1S1",3209.2205911312963,3325.5790020647819,3262.6297454641713,3452.9346739836096,3624.0051074306393,3200.846215837646,3338.1105670361999,3274.5784469485466,3521.7125654546471,3286.8185801764434,2961.2893226631008,3234.6522980861223,3285.0699897153149,3539.1984700659282,3421.4600456833045,3416.797137786963,3346.8535193418402,3282.7385357671442]
["C1F1S2",3652.4245306364965,3784.8524215748157,3713.2096651906713,3929.7963314816279,4124.492155544096,3642.8936265173434,3799.1146369661037,3726.8085217265507,4008.0726764198607,3740.7390576901344,3370.2531369443477,3681.3684401310511,3738.7489811239075,4027.9734420821233,3893.9749532895548,3888.6680824462856,3809.0650197972354,3736.0955457022728]
["C1F1S3",4095.369891413864,4243.8578869311104,4163.5267028169801,4406.379773310161,4624.6872042129125,4084.6831332234824,4259.8497430279049,4178.7747516534582,4494.1490300274518,4194.3947041200954,3778.9783492335982,4127.8239543218115,4192.1632823391474,4516.4632478369322,4366.2141812530954,4360.2637231705676,4271.0068519326451,4189.188053297883]
["C1F2S1",3249.5588726731926,3367.3798500481921,3303.6393530938876,3496.3363184233358,3669.5570207945239,3241.0792357128107,3380.0689304603916,3315.7382437194728,3565.9787132437796,3328.1322292383657,2998.511233414486,3275.3102433364188,3326.3616598785238,3583.6844068421974,3464.4660699461833,3459.7445516532721,3388.9217772596003,3324.0009007320682]
["C1F2S2",3720.4307360564894,3855.3243640083865,3782.3476575407694,4002.9670525562942,4201.2880094844922,3710.7223715632945,3869.852134277402,3796.1997175647157,4082.7008614746164,3810.389632711197,3433.0054608393111,3749.913565777385,3808.3625019759847,4102.9721688267318,3966.4786993224861,3961.0730173619222,3879.9877879534597,3805.6596609957023]
["C1F2S3",4191.3025994397849,4343.2688779685805,4261.0559619876522,4509.5977866892536,4733.0189981744597,4180.3655074137787,4359.6353380944129,4276.6611914099576,4599.4230097054524,4292.6470361840275,3867.4996882641362,4224.5168882183507,4290.3633440734457,4622.2599308112658,4468.4913286987894,4462.4014830705728,4371.0537986473191,4287.3184212593369]
["C1F3S1",3441.6828674528683,3566.4697862768708,3498.9607535354216,3703.0505608510066,3886.5126081622593,3432.7018880669621,3579.9090844615112,3511.7749680835668,3776.8104299574047,3524.9017244499601,3175.7925134675584,3468.9567389836666,3523.0264735404753,3795.5629390522517,3669.2960444802816,3664.2953753883226,3589.2853390089344,3520.5261389944958]
["C1F3S2",3901.6944242671921,4043.1602257799927,3966.6280097743029,4197.996236865577,4405.9796201773352,3891.513057027978,4058.3958058181624,3981.1549581827903,4281.6147691680899,3996.0362224061191,3600.2654572285492,3932.6136915495522,3993.9103275170719,4302.8737180585595,4159.7301288627323,4154.0610758252742,4069.0252802633968,3991.0758009983429]
["C1F3S3",4361.7059810815163,4519.8506652831147,4434.295266013185,4692.9419128801492,4925.446632192411,4350.3242259889948,4536.8825271748137,4450.5349482820147,4786.4191083787755,4467.1707203622791,4024.7384009895404,4396.2706441154387,4464.7941814936694,4810.1844970648672,4650.1642132451834,4643.8267762622263,4548.7652215178596,4461.6254630021904]
["C2F1S1",3325.0638612003331,3445.6224629402168,3380.4009263495109,3577.5752939130803,3754.8208586294891,3316.3871959919661,3458.6063799467001,3392.7809402394132,3648.8358616695923,3405.4629056876065,3068.1830150773358,3351.4135767536418,3403.6511963378643,3666.9529551670107,3544.9645256177268,3540.1333006850823,3467.6649266954091,3401.2355838715421]
["C2F1S2",3818.949231360737,3957.4148965832542,3882.5057377133471,4108.9672226302418,4312.5397978924429,3808.9837854891789,3972.3273680249486,3896.7246058321721,4190.8124147288445,3911.2902756124317,3523.9128197898103,3849.2127782156108,3909.209465643823,4211.6205144149299,4071.5126431952885,4065.9638166123327,3982.7314178679912,3906.4350523523453]
["C2F1S3",4312.83460152114,4469.2073302262907,4384.6105490771824,4640.359151347403,4870.2587371553964,4301.5803749863908,4486.0483561031961,4400.6682714249291,4732.7889677880958,4417.1176455372561,3979.642624502284,4347.0119796775789,4414.7677349497808,4756.2880736628476,4598.0607607728489,4591.7943325395818,4497.7979090405724,4411.6345208331477]
["C2F2S1",3365.1435640143968,3487.155356769887,3421.1476518790359,3620.6987226833203,3800.0807725487334,3356.362311893572,3500.2957795027874,3433.6768921592438,3692.8182521011017,3446.5117236657984,3105.1663238367246,3391.8108941497694,3444.6781763077192,3711.1537256818933,3587.694870237895,3582.8054106163509,3509.4635162931836,3442.2334464969467]
["C2F2S2",3886.9554367807305,4027.8868390168245,3951.6437300634457,4182.137943704909,4389.3356518328401,3876.81253053513,4043.0648653362468,3966.1158016703371,4265.4405997836002,3980.9408506334944,3586.6651436847742,3917.7579038619447,3978.8229864959003,4286.6192411595384,4144.0163892282199,4138.3687515279698,4053.654186024216,3975.9991676457748]
["C2F2S3",4408.5087308192305,4568.3503671100207,4481.8769261476637,4743.2989490570108,4978.2985316723043,4397.0048452031278,4585.5649873016009,4498.2908663303333,4837.7791901084747,4515.1051465174587,4067.9253615408265,4443.4442857199501,4512.703106490726,4861.7995903757965,4700.0622285758318,4693.6567885045461,4597.5751874352609,4509.5003864550836]
["C2F3S1",3557.2675587940726,3686.2452929985661,3616.4690523205704,3827.4129651109915,4017.0363599164693,3547.9849642477234,3700.1359335039074,3629.7136165233383,3903.6499688147273,3643.2812188773933,3282.4476038897974,3585.4573897970172,3641.3429899696707,3923.0322578919481,3792.5248447719937,3787.3562343514018,3709.8270780425182,3638.7586847593748]
["C2F3S2",4068.2191249914331,4215.7227007884303,4135.9240822969787,4377.1671280141909,4594.0272625256821,4057.6032159998135,4231.6085368770064,4151.0710422884113,4464.3545074770736,4166.5874403284161,3753.9251400740118,4100.4580296341119,4164.3708120369865,4486.5207903913661,4337.2678187684651,4331.3568099913209,4242.691678334153,4161.4153076484145]
["C2F3S3",4578.9121124609601,4744.9321544245549,4655.1162301731965,4926.6430752479046,5170.7261656902538,4566.963563778344,4762.8121763820009,4672.1646232023886,5024.7752887817969,4689.6288306957085,4225.1640742662294,4615.1980416170372,4687.1339439109488,5049.724156629396,4881.7351131222258,4875.0820816961987,4775.2866103058004,4683.8074281979352]
["C3F1S1",3735.4283022707841,3870.8657049252952,3797.5948193518184,4019.1035613864492,4218.2239772736293,3725.6808020297021,3885.4520386274226,3811.502718928265,4099.1587882167296,3825.7498355675525,3446.8443763750829,3765.0299813191623,3823.7145331905112,4119.5118119871404,3982.468118599711,3977.0406455942684,3895.6285505126275,3821.0007966877902]
["C3F1S2",4301.7157162243366,4457.6853016154791,4373.306618768991,4628.3958775595302,4857.7027610358637,4290.4905041233651,4474.4829097747333,4389.3229428278155,4720.5874014103229,4405.7299089368553,3969.3827388464542,4335.8049819483304,4403.3860566355634,4744.0259244232348,4586.2065361362856,4579.9562633328424,4486.2021712811902,4400.2609202338417]
["C3F1S3",4868.003130177889,5044.5048983056631,4949.0184181861641,5237.6881937326107,5497.1815447980989,4855.3002062170272,5063.5137809220441,4967.1431667273655,5342.0160146039143,4985.7099823061571,4491.9211013178256,4906.5799825774984,4983.0575800806155,5368.5400368593309,5189.9449536728616,5182.8718810714172,5076.7757920497525,4979.5210437798933]
["C3F2S1",3775.7665838126809,3912.6665529087054,3838.6044269815347,4062.5052058261758,4263.7758906375147,3765.9138219048673,3927.4104020516143,3852.6625156991922,4143.4249360058629,3867.0634846294756,3484.0662871264681,3805.6879265694593,3865.0062033537206,4163.9977487634096,4025.4741428625903,4019.9880594605779,3937.696808430388,3862.2631616527142]
["C3F2S2",4369.7219216443282,4528.157244049049,4442.44461111909,4701.5665986341974,4934.4986149762608,4358.3192491693153,4545.2204070860316,4458.7141386659805,4795.2155864650776,4475.380483957917,4032.1350627414176,4404.3501075946642,4472.9995774876406,4819.0246511678442,4658.710282169217,4652.3611982484799,4557.1249394374145,4469.8250355272721]
["C3F2S3",4963.9358382038099,5143.9158893431322,5046.5476773568353,5340.9062071117023,5605.5133387596452,4950.9825804073225,5163.2993759885521,5065.029606483864,5447.2899942819149,5083.9623143700883,4580.4424403483627,5003.2729164740376,5081.2576418149129,5474.3367198336637,5292.2221011185547,5285.0096409714224,5176.8227387644256,5077.6514117413462]
["C3F3S1",3967.8905785923562,4111.7564891373841,4033.9258274230683,4269.2194482538462,4480.7314780052493,3957.5364742590182,4127.2505560527343,4048.6992400632857,4354.2566527194876,4063.8329798410696,3661.3475671795404,3999.3344222167061,4061.6710170156716,4375.8762809734635,4230.3041173966885,4224.5388831956279,4138.0603701797227,4058.7883999151413]
["C3F3S2",4551.2441885828648,4716.2610599743957,4626.9878454528134,4896.8739986129649,5139.4822251137439,4539.367838607558,4734.0330424948952,4643.9332241351512,4994.4132515161746,4661.2919047365704,4199.6336611226525,4587.3108612209999,4658.8120932220809,5019.2113666610585,4852.2373913521742,4845.6245606468719,4746.4321000673372,4655.5056778694307]
["C3F3S3",5134.3392198455413,5320.4976766576674,5219.786981382369,5524.2503333025988,5797.9409727775983,5120.9412989825396,5340.5465650689539,5238.9033633559211,5634.2860929552389,5258.4859985483408,4737.6811530737677,5175.0266723711256,5255.6884792351375,5662.2612860872659,5473.8949856649497,5466.4349341630759,5354.5341616349669,5251.9584534842006]
["C1F1S1",3238.1814086485551,3355.5898672836402,3292.0725406855063,3484.0948289659773,3656.709045230351,3229.7314608762263,3368.2345202638244,3304.1290702712631,3553.4933895083832,3316.4796615542336,2988.0127457666595,3263.8426177530018,3314.7152913709524,3571.1370913411984,3452.3361656669094,3447.6311785114922,3377.0563711802324,3312.3627977932429]
["C1F1S2",3671.8179352239463,3804.9489831053015,3732.9258227049568,3950.6625066930346,4146.3921138921169,3662.2364245342496,3819.2869270738884,3746.5968855587262,4029.3544782415584,3760.6013889699043,3388.1482863440515,3700.9155291936931,3758.6007456254501,4049.3609116860989,3914.6509264928618,3909.3158775743186,3829.2901437961582,3755.9332211661786]
["C1F1S3",4105.1958830715048,4254.0401447732238,4173.5162226242192,4416.9519687506072,4635.7831831092435,4094.4834842187147,4270.0703700158492,4188.8008559950949,4504.9318096171119,4204.4582853018464,3788.0452249294485,4137.7278127802174,4202.2215096865957,4527.2995657696138,4376.6900076761049,4370.725272702105,4281.2542480921002,4199.2391421995953]
["C1F2S1",3238.1814086485551,3355.5898672836402,3292.0725406855063,3484.0948289659773,3656.709045230351,3229.7314608762263,3368.2345202638244,3304.1290702712631,3553.4933895083832,3316.4796615542336,2988.0127457666595,3263.8426177530018,3314.7152913709524,3571.1370913411984,3452.3361656669094,3447.6311785114922,3377.0563711802324,3312.3627977932429]
["C1F2S2",3712.9319529493409,3847.5536935499313,3774.7240766352452,3994.898798141217,4192.8200255899228,3703.2431563300906,3862.0521821023917,3788.5482168829399,4074.4718981035589,3802.7095312830184,3426.0860030714248,3742.3553580064959,3800.686486368721,4094.7023472465271,3958.4839896838739,3953.0892032457491,3872.1674066738756,3797.9890931496589]
["C1F2S3",4187.6824972501281,4339.5175198162233,4257.375612584985,4505.7027673164575,4728.9310059494965,4176.7548517839559,4355.86984394096,4272.9673634946184,4595.4504066987356,4288.939401011804,3864.1592603761919,4220.8680982599908,4286.6576813664915,4618.2676031518577,4464.6318137008393,4458.5472279800069,4367.2784421675206,4283.6153885060749]
["C1F3S1",3442.9757610920315,3567.8095570455698,3500.2751640363736,3704.4416391984332,3887.9726053854606,3433.9914079347559,3581.25390380203,3513.0941923390451,3778.229216745518,3526.2258798686112,3176.9855234275387,3470.2598782545092,3524.3499245072444,3796.9887703591835,3670.6744426938353,3665.671895063525,3590.6336806088625,3521.848650692089]
["C1F3S2",3902.7287391785235,4044.2320423949523,3967.6795381750653,4199.1090995435188,4407.1476179558967,3892.5446729222135,4059.4716612905777,3982.2103375871734,4282.749798598581,3997.0955467410404,3601.2198651965336,3933.6562029662268,3994.9690882904879,4304.014383104105,4160.8328474335758,4155.1622915654361,4070.1039535433397,3992.1338103564181]
["C1F3S3",4362.2231385371815,4520.3865735905947,4434.8210302135658,4693.4983442191196,4926.0306310816923,4350.8400339361124,4537.4204549110218,4451.062637984206,4786.9866230940215,4467.7003825297397,4025.2156049735322,4396.7918998237765,4465.3235618803774,4810.7548295876404,4650.7155725306056,4644.3773841323073,4549.3045581578308,4462.1544676812282]
["C2F1S1",3391.7771729811625,3514.7546346050876,3448.2245081986571,3649.3549366403195,3830.1567153466835,3382.9264211701234,3527.9990579174787,3460.8529118220999,3722.0452599362343,3473.7893252900171,3129.7423290123188,3418.6555631291326,3471.9412662231716,3740.5258506046875,3616.0898734371044,3611.161715925517,3537.2393532517053,3469.4771874673779]
["C2F1S2",3863.4247725479563,4003.5030110265006,3927.7214589461105,4156.820317781734,4362.763702370572,3853.343268941283,4018.5891533388003,3942.1059202206288,4239.6186802399379,3956.8412220140385,3564.9523624131321,3894.0407691326036,3954.7361789006941,4260.6691113733796,4118.9295417415387,4113.3160934392881,4029.1143689055211,3951.9294547495683]
["C2F1S3",4335.0723721147515,4492.2513874479146,4407.2184096935644,4664.2856989231495,4895.3706893944618,4323.7601167124431,4509.1792487601233,4423.3589286191582,4757.1921005436434,4439.8931187380604,4000.1623958139457,4369.425975136076,4437.5310915782175,4780.8123721420743,4621.7692100459753,4615.4704709530597,4520.9893845593379,4434.3817220317596]
["C2F2S1",3391.7771729811625,3514.7546346050876,3448.2245081986571,3649.3549366403195,3830.1567153466835,3382.9264211701234,3527.9990579174787,3460.8529118220999,3722.0452599362343,3473.7893252900171,3129.7423290123188,3418.6555631291326,3471.9412662231716,3740.5258506046875,3616.0898734371044,3611.161715925517,3537.2393532517053,3469.4771874673779]
["C2F2S2",3904.5387902733519,4046.1077214711308,3969.5197128763989,4201.0566092299177,4409.1916140683788,3894.3500007371249,4061.3544083673041,3984.057251544843,4284.7361001019399,3998.9493643271526,3602.8900791405058,3935.4805979454068,3996.8219196439654,4306.0105469338096,4162.7626049325518,4157.08941911072,4071.9916317832394,3993.9853267330491]
["C2F2S3",4417.3004075655408,4577.4608083371731,4490.8149175541403,4752.7582818195142,4988.2265127900728,4405.7735803041251,4594.7097588171291,4507.2615912675856,4847.4269402676437,4524.1094033642876,4076.0378292686923,4452.3056327616805,4521.7025730647583,4871.4952432629307,4709.4353364279978,4703.0171222959216,4606.7439103147726,4518.4934659987193]
["C2F3S1",3596.5715254246388,3726.9743243670168,3656.4271315495248,3869.7017468727759,4061.4202755017927,3587.186368228653,3741.0184414556843,3669.8180338898819,3946.7810871733691,3683.5355436043947,3318.7151066731981,3625.0728236306395,3681.5758993594641,3966.3775296226722,3834.4281504640298,3829.2024324775489,3750.8166626803359,3678.9630403662236]
["C2F3S2",4094.3355765025326,4242.7860703161514,4162.4751744162177,4405.2669106322192,4623.519206434351,4083.6515173292469,4258.7738875554896,4177.7193722490756,4493.0140005969606,4193.3353797851742,3778.0239412656138,4126.7814429051368,4191.1045215657314,4515.3225827913866,4365.1114626822518,4359.1625074304056,4269.9281786527026,4188.1300439398074]
["C2F3S3",4592.0996275804273,4758.5978162652855,4668.5232172829119,4940.8320743916629,5185.6181373669097,4580.1166664298407,4776.529333655295,4685.6207106082693,5039.246914020553,4703.1352159659536,4237.3327758580299,4628.4900621796351,4700.6331437719991,5064.267635960101,4895.7947749004752,4889.1225823832629,4789.0396946250694,4697.2970475133925]
["C3F1S1",3931.1723992401166,4073.706999306331,3996.5965691960187,4229.7128231869156,4439.2675568663281,3920.9141100136758,4089.057686781995,4011.2332712076982,4313.963107937072,4026.2269659513704,3627.4660843160996,3962.325266924769,4024.0850095594174,4335.3826718566024,4191.1576081317598,4185.4457244198848,4099.7674687417602,4021.2290677034798]
["C3F1S2",4432.297973779836,4593.0021492540836,4506.0620793651888,4768.8947906496696,5005.1624805792108,4420.7320107705327,4610.3096631671497,4522.5645926311363,4863.8848670097577,4539.469606220644,4089.8767448044646,4467.4220483034587,4537.0546042792848,4888.0348864233401,4725.4247557052222,4718.9847505282678,4622.3846728739409,4533.8346016908072]
["C3F1S3",4933.4235483195553,5112.297299201834,5015.5275895343575,5308.0767581124219,5571.0574042920907,4920.5499115273906,5131.5616395523029,5033.8959140545721,5413.8066260824435,5052.7122464899157,4552.2874052928273,4972.5188296821461,5050.0241989991518,5440.6871009900751,5259.6919032786845,5252.523776636649,5145.0018770061197,5046.4401356781345]
["C3F2S1",3931.1723992401166,4073.706999306331,3996.5965691960187,4229.7128231869156,4439.2675568663281,3920.9141100136758,4089.057686781995,4011.2332712076982,4313.963107937072,4026.2269659513704,3627.4660843160996,3962.325266924769,4024.0850095594174,4335.3826718566024,4191.1576081317598,4185.4457244198848,4099.7674687417602,4021.2290677034798]
["C3F2S2",4473.4119915052306,4635.6068596987125,4547.8603332954763,4813.1310820978524,5051.5903922770158,4461.7387425663746,4653.0749181956526,4564.5159239553504,4909.0022868717588,4581.5777485337567,4127.8144615318379,4508.8618771162601,4579.1403450225562,4933.3763219837683,4769.2578188962343,4762.7580761996978,4665.2619357516578,4575.8904736742879]
["C3F2S3",5015.9101624981768,5197.7746742448344,5099.3869794951243,5396.8275566782731,5664.2052271323446,5002.8212790926318,5217.3611134774146,5118.0624215540975,5504.3252231640672,5137.1933621998742,4628.4014407395716,5055.6591151619205,5134.4603706790485,5531.6551383723199,5347.633709303419,5340.3457319145509,5231.026071081541,5130.816381984615]
["C3F3S1",4135.9667516835934,4285.9266890682602,4204.7991925468859,4450.0596334193715,4670.5311170214372,4125.174057072205,4302.0770703201997,4220.1983932754802,4538.6989351742059,4235.9731842657475,3816.4388619769788,4168.742527426276,4233.7196426957098,4561.2343508745871,4409.4958851586853,4403.4864409719166,4313.3447781703908,4230.714920602325]
["C3F3S2",4663.2087777344113,4832.2852085437335,4740.8157948352964,5017.3413835001538,5265.9179846429888,4651.0402591584971,4850.4943973838381,4758.1780446595822,5117.2801873667795,4775.9637639917783,4302.9483236569449,4700.162722075991,4773.4229469443217,5142.6883578413454,4971.6066766459353,4964.8311645193844,4863.198482621121,4770.0351908810462]
["C3F3S3",5190.4508037852302,5378.6437280192058,5276.8323971237051,5584.6231335809352,5861.3048522645404,5176.9064612447874,5398.9117244474764,5296.1576960436842,5695.8614395593531,5315.954343717809,4789.4577853369119,5231.5829167257052,5313.1262511929344,5724.1423648081027,5533.7174681331853,5526.1758880668522,5413.0521870718512,5309.3554611597683]
["C1F1S1",1237.2992126793367,1282.1606256449909,1257.8908494114944,1331.2619784877586,1397.2173426037875,1234.0705134786185,1286.9921088766591,1262.4976124928526,1357.7789562243563,1267.2167356493658,1141.7105317011469,1247.1042821966075,1266.5425751984353,1364.5205607336609,1319.1270903710104,1317.3293291685293,1290.3629111313112,1265.6436945971946]
["C1F1S2",1637.5790833643134,1696.9536556342164,1664.8323405063729,1761.9398348511963,1849.2324829069562,1633.3058645475635,1703.3481767013336,1670.9294419889729,1797.0353458242107,1677.1752532638316,1511.0664153110479,1650.5562004495537,1676.2829945102803,1805.9579333597226,1745.8791772872746,1743.4998206111381,1707.8094704690898,1675.0933161722119]
["C1F1S3",2037.6003753214579,2111.4787314697028,2071.5109495010611,2192.3394755451491,2300.9556237654851,2032.2833116429501,2119.4352806579045,2079.0974266339977,2236.0079780664428,2086.8689397945673,1880.1836969289529,2053.7474908483318,2085.7587236287713,2247.1101397243988,2172.355584560828,2169.3950081187068,2124.9863614868827,2084.2784354077107]
["C1F1S4",2437.8802460064344,2526.2717614589287,2478.4524405959396,2623.017331908587,2752.9707640686538,2431.5186627118946,2535.7913484825795,2487.529256130118,2675.2643676662974,2496.8274574090328,2249.5395805388534,2457.199409101278,2495.4991429406164,2688.5475123504611,2599.1076714770925,2595.5654995613154,2542.4329208246609,2493.728056982728]
["C1F1S5",2838.1601166914106,2941.0647914481542,2885.3939316908172,3053.6951882720241,3204.9859043718225,2830.7540137808392,2952.1474163072535,2895.9610856262379,3114.5207572661511,2906.7859750234975,2618.8954641487544,2860.6513273542241,2905.2395622524609,3129.9848849765222,3025.8597583933561,3021.735991003924,2959.879480162439,2903.177678557744]
["C1F2S1",1442.3521438506461,1494.6482695606601,1466.356354862553,1551.8870043897005,1628.7729022035373,1438.5883645107074,1500.2804562829683,1471.7265794117307,1582.7985408191137,1477.2277850474738,1330.9219113540225,1453.7821705522833,1476.441898528082,1590.6574060130324,1537.7410470406469,1535.6453496556021,1504.2098888799276,1475.3940498355594]
["C1F2S2",1801.5179968102277,1866.8365891052563,1831.4995920271438,1938.3285693049559,2034.3601308089003,1796.8169837838111,1873.8712690791397,1838.2070775836373,1976.9375105569677,1845.078160348826,1662.34007823655,1815.7942599924272,1844.0965770966561,1986.7533430786657,1920.6600707658997,1918.0425154267803,1878.7791853399885,1842.7877994270964]
["C1F2S3",2160.6838497698095,2239.0249086498525,2196.6428291917341,2324.7701342202113,2439.9473594142632,2155.0456030569148,2247.462081875311,2204.6875757555435,2371.0764802948215,2212.9285356501778,1993.7582451190774,2177.8063494325711,2211.75125566523,2382.849280144299,2303.5790944911523,2300.4396811979582,2253.3484818000497,2210.1815490186332]
["C1F2S4",2519.8497027293915,2611.2132281944487,2561.7860663563251,2711.2116991354669,2845.5345880196255,2513.2742223300183,2621.0528946714821,2571.1680739274502,2765.2154500326751,2580.7789109515297,2325.1764120016046,2539.8184388727145,2579.4059342338041,2778.9452172099318,2686.4981182164047,2682.8368469691368,2627.9177782601105,2577.5752986101697]
["C1F2S5",2879.0155556889731,2983.4015477390444,2926.9293035209153,3097.6532640507216,3251.1218166249887,2871.5028416031223,2994.6437074676533,2937.6485720993564,3159.3544197705291,2948.6292862528817,2656.5945788841318,2901.8305283128584,2947.0606128023778,3175.0411542755651,3069.4171419416571,3065.2340127403145,3002.4870747201712,2944.9690482017068]
["C1F3S1",1561.5569373815081,1618.1751344347124,1587.5450030503689,1680.1444280224814,1763.3846461827111,1557.482096321291,1624.2727994788177,1593.3590557668415,1713.6106826831531,1599.3149146471305,1440.9174296642061,1573.931611323994,1598.464077664232,1722.1190525121374,1664.8293623303096,1662.5604637092472,1628.5269843933099,1597.3296283537009]
["C1F3S2",1937.788986378046,2008.0484281261361,1970.0384588275317,2084.9482271237748,2188.2438381343331,1932.7323778492723,2015.6152275698396,1977.2533141110632,2126.4776380241015,1984.6441414746807,1788.0833280184736,1953.1451391392634,1983.588308994164,2137.0359628292695,2065.9432424744728,2063.1276891930947,2020.8943899724234,1982.1805323534747]
["C1F3S3",2314.0210353745842,2397.92172181756,2352.531914604695,2489.7520262250682,2613.1030300859552,2307.9826593772536,2406.9576556608617,2361.1475724552847,2539.3445933650501,2369.9733683022314,2135.2492263727408,2332.358666954533,2368.7125403240962,2551.9528731464015,2467.0571226186357,2463.6949146769425,2413.261795551537,2367.0314363532489]
["C1F3S4",2690.5116630989551,2788.0629696627229,2735.2882524820484,2894.8340409958469,3038.254221482217,2683.4908448787933,2798.569047619987,2745.3056756506021,2952.4953060636212,2755.5674262135112,2482.6537267190042,2711.8328226239705,2754.1014618473814,2967.1549497249198,2868.4466824055094,2864.5374440958303,2805.8988694506361,2752.1468426925417]
["C1F3S5",3066.7437120954933,3177.9362633541464,3117.781708259211,3299.6378400971403,3463.113413433839,3058.7411264067746,3189.9114757110083,3129.1999339948238,3365.3622614045694,3140.8966530410612,2829.8196250732713,3091.0463504392401,3139.2256931773131,3382.0718600420514,3269.5605625496723,3265.1046695796776,3198.2662750297495,3136.9977466923156]
["C2F1S1",1281.2575964108912,1327.7128317807585,1302.5808064438779,1378.5586423002808,1446.8572481926369,1277.9141889836062,1332.7159664543042,1307.3512371791189,1406.017707020206,1312.2380198835126,1182.2728703404773,1291.4110174052644,1311.5399080685993,1412.9988251693394,1365.9926296318404,1364.1309981254049,1336.2065255288708,1310.6090923153815]
["C2F1S2",1703.2580802338121,1765.0140106841282,1731.6043939547571,1832.6066149004942,1923.4003418455895,1698.8134738314857,1771.6649991996974,1737.9460341672766,1869.1097146603624,1744.4423485313209,1571.6713212780469,1716.7556754083703,1743.5143036221716,1878.3901637518543,1815.9018065358086,1813.4270201114109,1776.3052237454431,1742.276910409973]
["C2F1S3",2125.5171427845662,2202.583143741238,2160.8908635658277,2286.9328031701934,2400.2354349431835,2119.9706626529246,2210.8829958131946,2168.8046760065304,2332.4854796581417,2176.9115082628605,1961.3083742076133,2142.3609612656451,2175.7533893690988,2344.0666685957558,2266.086663082488,2262.9983460324579,2216.6735902820019,2174.2092308440838]
["C2F1S4",2547.5176266074877,2639.8843226446079,2589.9144510767073,2740.9807757704066,2876.7785285961372,2540.8699475008048,2649.8320285585883,2599.399472994688,2795.5774872982984,2609.1158369106693,2350.7068251451828,2567.7056192687514,2607.7277849226721,2809.4580071782711,2715.9958399864563,2712.2943680184644,2656.7722884985742,2605.8770489386752]
["C2F1S5",2969.7766891582414,3077.4534557017178,3019.2009206877774,3195.3069640401063,3353.6136216937302,2962.0271363222437,3089.050025172086,3030.2581148339423,3258.9532522960781,3041.5849966422084,2740.3438780747492,2993.3109051260262,3039.9668706695993,3275.1345120221722,3166.1806965331361,3161.8656939395114,3097.140655035133,3037.809369372786]
["C2F2S1",1486.3105275822002,1540.2004756964279,1511.0463118949365,1599.1836682022229,1678.4128077923867,1482.4320400156948,1546.0043138606136,1516.5802040979972,1631.0372916149634,1522.2490692816207,1371.4842499933529,1498.0889057609404,1521.439231398246,1639.1356704487112,1584.6065863014771,1582.4470186124779,1550.0535032774874,1520.3594475537461]
["C2F2S2",1867.4555724075592,1935.1648983089076,1898.5345275757186,2009.2735650237391,2108.819989192174,1862.5824970412923,1942.4570554456072,1905.4875146130366,2049.2956367507418,1912.6100867000459,1723.1835861955451,1882.2543628054123,1911.5925764019016,2059.4707397321836,1990.9583796571446,1988.2450188620937,1947.5446069363279,1910.2358960043762]
["C2F2S3",2248.3420385050858,2329.8613667676482,2285.7598611563103,2419.0852461757704,2538.9351711473214,2242.475050093331,2338.6408331624971,2294.1309802769811,2467.2702245288983,2302.7062730347411,2074.6443204057414,2266.1591919957164,2301.481231212204,2479.5206427542698,2397.0344933701017,2393.7677151766693,2344.7660422751833,2299.8478421154878]
["C2F2S4",2629.487083330444,2724.8257893801274,2673.2480768370924,2829.1751429972865,2969.3423525471089,2622.6255071189285,2735.0935747474914,2683.0382907920202,2885.528569664677,2693.0672904531666,2426.343656607934,2650.324649040188,2691.6345762158599,2899.8557120377418,2803.3862867257685,2799.5657154262854,2742.2571459340234,2689.7242905661178]
["C2F2S5",3010.632128155803,3119.7902119926071,3060.7362925178741,3239.2650398188025,3399.7495339468956,3002.7759641445255,3131.5463163324844,3071.9456013070599,3303.7869148004552,3083.4283078715912,2778.0429928101257,3034.4901060846601,3081.7879212195153,3320.1907813212142,3209.7380800814362,3205.3637156759005,3139.7482495928639,3079.6007390167474]
["C2F3S1",1605.2567423852297,1663.4593864167405,1631.972077982562,1727.1628761655184,1812.7325523269205,1601.0678678527202,1669.7276931883594,1637.9488356020124,1761.5656761213804,1644.0713677975473,1481.2411663115404,1617.9777186784827,1643.1967203410422,1770.31215068643,1711.4192219484289,1709.0868287310827,1674.1009304708841,1642.0305237323691]
["C2F3S2",2003.4679832475449,2076.1087831760478,2036.8105122759166,2155.6150071730726,2262.4116970729669,1998.239987133195,2083.9320500682038,2044.2699062893673,2198.5520068602536,2051.9112367421708,1848.6882339854731,2019.3446140980805,2050.8196181060557,2209.4681932214012,2135.9658717230072,2133.054888693368,2089.3901432487773,2049.3641265912365]
["C2F3S3",2401.6792241098601,2488.7581799353547,2441.6489465692707,2584.0671381806269,2712.0908418190129,2395.4121064136698,2498.1364069480478,2450.5909769767222,2635.5383375991269,2459.7511056867943,2216.1353016594048,2420.7115095176778,2458.4425158710692,2648.6242357563724,2560.5125214975851,2557.0229486556527,2504.6793560266706,2456.697729450103]
["C2F3S4",2800.1490437000084,2901.6755308484021,2846.7502629628157,3012.7974848576669,3162.0619860096999,2792.8421296677034,2912.6097276959958,2857.1758925151726,3072.8084256956226,2867.8558057151477,2583.8209713253336,2822.3390327914444,2866.3301038294371,3088.0654445527298,2985.3348509148736,2981.2663125529789,2920.2382371245494,2864.2958346484893]
["C2F3S5",3198.3602845623241,3314.3249276077095,3251.5886972561702,3441.2496158652211,3611.7411307557468,3190.0142489481786,3326.8140845758398,3263.4969632025277,3509.7947564344959,3275.6956746597716,2951.2680389992656,3223.7059282110422,3273.9530015944511,3527.2214870877015,3409.881500689452,3405.2343725152641,3335.5274499024426,3271.6294375073567]
["C3F1S1",1587.6733888926078,1645.2385039624332,1614.0960951696084,1708.2442106405092,1792.8765900913804,1583.5303976507248,1651.4381501573012,1620.0073857275056,1742.2701758030403,1626.0628541038884,1465.0162308558083,1600.2550245950197,1625.1977871929764,1750.9208449121581,1692.6730062440968,1690.3661611483321,1655.7634847118602,1624.044364645094]
["C3F1S2",2056.4766224532427,2131.0393846927086,2090.7013428149667,2212.6492194175848,2322.2715832242261,2051.1103017127384,2139.0696430294811,2098.3581007639823,2256.7222651728953,2106.201608906877,1897.6016423446652,2072.773324202637,2105.081107743606,2267.9272768056017,2192.4801984787136,2189.4921953766589,2144.6721488458343,2103.5871061925786]
["C3F1S3",2525.021277286045,2616.5723112692444,2567.0437083601346,2716.7760125251748,2851.3745769124316,2518.4323018011937,2626.4321720335583,2576.4449709493638,2770.8905971851282,2586.0755326261356,2329.9484518415261,2545.0309959560859,2584.6997381008823,2784.6485424376588,2692.0117110706201,2688.3429256699451,2633.3111446598232,2582.8653454005448]
["C3F1S4",2993.8245108466795,3102.3731919995198,3043.6489560054924,3221.18102130225,3380.7695700452769,2986.0122058632069,3114.0636649057378,3054.79568598584,3285.3426865549832,3066.2142874291235,2762.5338633303822,3017.5492955637028,3064.5830586515117,3301.654974331102,3191.8189033052363,3187.4689598982718,3122.2198087937973,3062.408086948029]
["C3F1S5",3462.6277444073144,3588.1740727297956,3520.2542036508512,3725.5860300793256,3910.164563178123,3453.5921099252209,3601.6951577779182,3533.1464010223171,3799.7947759248391,3546.3530422321119,3195.1192748192389,3490.0675951713201,3544.4663792021411,3818.6614062245453,3691.6260955398538,3686.594994126599,3611.1284729277713,3541.9508284955136]
["C3F2S1",1792.726320063917,1857.7261478781024,1822.5616006206669,1928.8692365424513,2024.4321496911302,1788.0482486828134,1864.7264975636106,1829.2363526463837,1967.2897603977976,1836.0739035019965,1654.2276105086837,1806.9329129506957,1835.0971105226231,1977.0576901915297,1911.2869629137335,1908.682181635405,1869.6104624604766,1833.7947198834588]
["C3F2S2",2220.415535899157,2300.9223181637485,2257.3685943357373,2389.0379538713441,2507.39923112617,2214.6214209489863,2309.5927354072874,2265.6357363586471,2436.6244299056525,2274.1045159918713,2048.8753052701672,2238.0113837455106,2272.894690329982,2448.7226865245448,2367.261091957339,2364.0348901923012,2315.6418637167335,2271.2815894474634]
["C3F2S3",2648.1047517343968,2744.1184884493941,2692.1755880508081,2849.2066712002375,2990.3663125612097,2641.1945932151584,2754.4589732509644,2702.0351200709101,2905.9590994135074,2712.1351284817461,2443.5230000316506,2669.0898545403252,2710.692270137341,2920.387682857559,2823.235221000944,2819.387598749197,2761.6732649729902,2708.7684590114673]
["C3F2S4",3075.7939675696371,3187.3146587350398,3126.982581765878,3309.3753885291299,3473.333393996249,3067.767765481331,3199.3252110946414,3138.4345037831727,3375.2937689213622,3150.1657409716208,2838.1706947931334,3100.1683253351398,3148.4898499446999,3392.0526791905736,3279.2093500445494,3274.7403073060932,3207.7046662292469,3146.2553285754716]
["C3F2S5",3503.4831834048769,3630.5108290206854,3561.7895754809483,3769.5441058580227,3956.3004754312888,3494.3409377475032,3644.191448938318,3574.8338874954356,3844.6284384292167,3588.1963534614956,3232.8183895546167,3531.2467961299544,3586.2874297520584,3863.7176755235882,3735.1834790881544,3730.093015862989,3653.7360674855036,3583.7421981394755]
["C3F3S1",1911.6725348669463,1980.985058598415,1943.487366708292,2056.8484445057466,2158.7518942256634,1906.6840765198383,1988.4498768913561,1950.6049841503986,2097.8181449042145,1957.8962020179229,1763.9845268268712,1926.8217258682375,1956.8545994654194,2108.2341704292485,2038.0995985606851,2035.3219917540096,1993.6578896538731,1955.4657960620814]
["C3F3S2",2356.6865254669751,2442.1341571846283,2395.9074611361257,2535.6576116901633,2661.2829384516031,2350.5368150144473,2451.3366938979875,2404.6819728860728,2586.1645573727865,2413.6704971177264,2174.6185550520909,2375.3622628923467,2412.3864222274901,2599.0053062751481,2512.5442636659118,2509.1200639586154,2457.7570683491685,2410.6743223738417]
["C3F3S3",2801.4419373391715,2903.0153016171012,2848.064673463768,3014.1885632050939,3163.5219832329012,2794.1316495354968,2913.9545470365147,2858.4951167706508,3074.2272124837355,2869.1799611337992,2585.013981285314,2823.642172062287,2867.6535547962062,3089.4912758596615,2986.7132491284274,2982.6428322281809,2921.5865787244775,2865.6183463460829]
["C3F3S4",3246.197349211368,3363.8964460495749,3300.2218857914113,3492.7195147200255,3665.7610280142003,3237.7264840565472,3376.5724001750423,3312.3082606552293,3562.2898675946853,3324.6894251498725,2995.4094075185371,3271.9220812322278,3322.9206873649232,3579.9772454441754,3460.8822345909434,3456.1656004977467,3385.4160890997873,3320.5623703183246]
["C3F3S5",3691.211339811397,3825.0455446357878,3752.6419802192445,3971.5286819044418,4168.2920722401395,3681.5792225511559,3839.4592171816735,3766.385249390903,4050.6362800632573,3780.4637202496756,3406.0434357437566,3720.4626182563366,3778.4525101269937,4070.748381290075,3935.3268996961701,3929.9636727023521,3849.5152677950823,3775.7708966300847]
["C1F1S1",4538.5738309190647,4703.1313064411452,4614.1066225434797,4883.2414308081788,5125.1742523263692,4526.7305439031798,4720.8538129578092,4631.0048264314628,4980.5091409926654,4648.3151816337868,4187.9421635148447,4574.5400963667407,4645.8422737477404,5005.2382198531277,4838.729088859347,4832.1346678298905,4733.2183523880403,4642.5450632330121]
["C1F2S1",4662.1744628230808,4831.2133919287735,4739.7642664345349,5016.2285208222129,5264.7499868644281,4650.008643264262,4849.4185419114237,4757.1226652551995,5116.1451579362893,4774.9044396568588,4301.9939156889614,4699.1202106593173,4772.3641861709075,5141.5476927958007,4970.5039580750927,4963.7299487792225,4862.1198093411786,4768.9771815229724]
["C1F3S1",4821.9761166236731,4996.8090589399762,4902.2254043522571,5188.1658045642052,5445.205643652127,4809.3932989235691,5015.6382123995681,4920.1787832323334,5291.5072049470837,4938.5700494021676,4449.4499467425267,4860.1882245354927,4935.94272566362,5317.7804423325615,5140.8739772703448,5133.8677806342184,5028.7748310923071,4932.4396273455559]
["C2F1S1",4806.4613929537127,4980.7318097155876,4886.4524783408278,5171.4728643950793,5427.6856769737096,4793.9190605100448,4999.5003803133413,4904.3480921665923,5274.4817634897254,4922.6801843783514,4435.1338272227631,4844.5505532853786,4920.0613140623855,5300.6704666493806,5124.333198707699,5117.3495445317913,5012.5947318931685,4916.5694869744311]
["C2F2S1",4930.3206035855628,5109.0818493569568,5012.373004332072,5304.7381700785982,5567.5534109564087,4917.4550638446854,5128.334073135059,5030.7297758414261,5410.4015377909718,5049.5342734851529,4549.4241813888766,4969.391295432124,5046.8479166789066,5437.2651058534402,5256.3837475661558,5249.2201294161641,5141.7658571662923,5043.2661076039112]
["C2F3S1",5089.8636786583211,5274.4095622144196,5174.5712601496043,5476.3972381511048,5747.7170682994674,5076.5818155304341,5294.2847797551003,5193.522048967463,5585.4798274441437,5212.9350521467331,4696.6416104504442,5130.1986814541306,5210.1617659782651,5613.2126891288144,5426.4780871186967,5419.0826573361182,5308.1512105974352,5206.4640510869758]
["C3F1S1",5434.2905441314406,5631.3244949958471,5524.7302176033372,5846.9805099056912,6136.6603285603342,5420.1099083106892,5652.5446520693549,5544.9633906269155,5963.4446277975076,5565.690055675459,5014.4594637891969,5477.3549832066665,5562.7291035256676,5993.0541492954262,5793.6833712094367,5785.787498809992,5667.3494128183147,5558.7811673259448]
["C3F2S1",5558.1497547632916,5759.6745346372163,5650.6507435945823,5980.2458155892109,6276.5280625430332,5543.6459116453316,5781.3783448910735,5671.3450743017493,6099.3644020987549,5692.5441447822614,5128.7498179553095,5602.1957253534129,5689.5157061421878,6129.6487884994858,5925.7339200678935,5917.6580836943658,5796.5205380914394,5685.477787955424]
["C3F3S1",5717.6928298360499,5925.0022474946782,5812.8489994121146,6151.9048836617167,6456.691719886092,5702.7726633310795,5947.3290515111148,5834.1373474277862,6274.4426917519258,5855.9449234438407,5275.967247016878,5763.0031113754194,5852.8295554415472,6305.59637177486,6095.8282596204353,6087.520611614319,5962.9058915225814,5848.6757314384886]
["Nursing",122.666136301656,127.11370738319999,124.70759603280001,131.98162710599999,138.52045748879999,122.34604229999999,127.59270177240001,125.1643116132,134.61052654440002,125.632166598,113.18945188320001,123.63821321040001,125.56533017160001,135.27889080840001,130.77857143079999,130.60034096040002,127.9268839044,125.4762149364]
["PT",134.09041478829499,138.9522019865,136.32200200850002,144.27348620125002,151.4212981785,133.74050943750001,139.47580661175002,136.82125293024998,147.14722321425,137.33268070375001,123.73113729900001,135.1530242405,137.25961959325002,147.87783431925001,142.95838621225002,142.76355658425001,139.84111216425001,137.16220477925]
["OT",135.007124492749,139.90214932030003,137.25396796870001,145.25981251774999,152.45649054270001,134.65482701250002,140.42933357084999,137.75663202154999,148.15319584635,138.27155617325002,124.57702575780002,136.07699847910001,138.19799558015001,148.88880177735004,143.93572184195003,143.73956026035003,140.79713653635,138.09991478935001]
["ST",145.739546598668,151.02370253960001,148.1650034084,156.807274393,164.5760539764,145.35924315,151.59279542220003,148.70762685459999,159.93066788819999,149.26348501900003,134.48030478960001,146.8944704612,149.1840767098,160.72475098020001,155.37792482740002,155.16616933620003,151.9898369682,149.0781989642]
["MSW",196.62558340062401,203.75474133279999,199.89790633119998,211.55768992399999,222.03899615519998,196.11249420000001,204.52253718960003,200.62999075279998,215.7716392776,201.379930892,181.43509433280002,198.18375744159999,201.27279658640003,216.84298233359999,209.62927242320001,209.34358094160001,205.0582087176,201.12995084559998]
["HHAide",55.547419167057001,57.561431367899999,56.471861909099999,59.765791800749994,62.726797691100003,55.402469662499996,57.778336399050005,56.678678334150007,60.956247320550005,56.890539062249999,51.256052555400004,55.987608816300011,56.860273243950004,61.258905503550011,59.221007071350002,59.140298222550001,57.929665490550008,56.819918819549997]
[null,"      *1","(Asheville, Buncombe County, Haywood County, Henderson County, Madison County)",null,null,null,null,null,null,null,null,null,null,null,null,null,"      *7","(Davidson County, Davie County, Forsyth County, Stokes County, Winston-Salem, Yadkin County)"]
[null,"      *2","(Cabarrus County, Charlotte-Concord-Gastonia, Gaston County, Iredell County, Lincoln County, Mecklenburg County, Rowan County, Union County)"]
[null,"      *3","(Chatham County, Durham-Chapel Hill, Durham County, Orange County, Person County)"]
[null,"      *4","(Greensboro-High Point, Guilford County, Randolph County, Rockingham County)"]
[null,"      *5","(Alexander County, Burke County, Caldwell County, Catawba County, Hickory-Lenoir-Morganton)"]
[null,"      *6","(Currituck County, Gates County, Virginia Beach-Norfolk-Newport News)"]

{"sheet":"Main","index":2,"n_rows":178,"n_cols":8,"rows_kept":178,"cut":false,"hidden":false,"merged":[]}
[null,null,"Rates"]
[null,"Std",2989.97]
[null,"Add-on",0.03,{"$f":"C2*(1+C3)","v":3079.6691000000001},"(rural rate)","Rates for those",null,"Rates for those "]
[null,"Labor",0.78534999999999999,null,null,"who submit data",null,"who do NOT submit data"]
[null,"Non-labor",{"$f":"1-C4","v":0.21465000000000001}]
[null,"Nursing",{"$f":"F6","v":141.84},null,null,141.84,null,139.07]
[null,"PT",155.05000000000001,null,null,155.05000000000001,null,152.03]
[null,"OT",156.11000000000001,null,null,156.11000000000001,null,153.06]
[null,"ST",168.52,null,null,168.52,null,165.23]
[null,"MSW",227.36,null,null,227.36,null,222.92]
[null,"HHAide",64.23,null,null,64.23,null,62.97]
[null,"Effective","2017-01-01"]
[]
[null,"Find County that a zip or city is in:"]
[null,"http://www.naco.org/counties/pages/citysearch.aspx"]
[]
[null,null,"Information located Page 48, 50 of 11-03-2016 CMS-1648-F"]
[]
[null,null,"Information located Page 54 of 11-03-2016 CMS-1648-F"]
[]
[null,null,"Information located Page 44 of 11-03-2016 CMS-1648-F"]
[]
[null,null,"Information located Page 44 of 11-03-2016 CMS-1648-F"]
[]
[null,"Code","Case Mix Weight"]
[10111,"C1F1S1",0.5857,"1st & 2nd Episodes, 0-13 Therapy Visits"]
[10112,"C1F1S2",0.71679999999999999]
[10113,"C1F1S3",0.84789999999999999]
[10114,"C1F1S4",0.97899999999999998]
[10115,"C1F1S5",1.1100000000000001]
[10121,"C1F2S1",0.68959999999999999]
[10122,"C1F2S2",0.80300000000000005]
[10123,"C1F2S3",0.91639999999999999]
[10124,"C1F2S4",1.0298]
[10125,"C1F2S5",1.1433]
[10131,"C1F3S1",0.746]
[10132,"C1F3S2",0.86299999999999999]
[10133,"C1F3S3",0.98]
[10134,"C1F3S4",1.097]
[10135,"C1F3S5",1.214]
[10211,"C2F1S1",0.61929999999999996]
[10212,"C2F1S2",0.75260000000000005]
[10213,"C2F1S3",0.88600000000000001]
[10214,"C2F1S4",1.0193000000000001]
[10215,"C2F1S5",1.1526000000000001]
[10221,"C2F2S1",0.72319999999999995]
[10222,"C2F2S2",0.83889999999999998]
[10223,"C2F2S3",0.95450000000000002]
[10224,"C2F2S4",1.0702]
[10225,"C2F2S5",1.1858]
[10231,"C2F3S1",0.77959999999999996]
[10232,"C2F3S2",0.89880000000000004]
[10233,"C2F3S3",1.0181]
[10234,"C2F3S4",1.1373]
[10235,"C2F3S5",1.2565]
[10311,"C3F1S1",0.6643]
[10312,"C3F1S2",0.82040000000000002]
[10313,"C3F1S3",0.97650000000000003]
[10314,"C3F1S4",1.1325000000000001]
[10315,"C3F1S5",1.2886]
[10321,"C3F2S1",0.76819999999999999]
[10322,"C3F2S2",0.90659999999999996]
[10323,"C3F2S3",1.0449999999999999]
[10324,"C3F2S4",1.1834]
[10325,"C3F2S5",1.3218000000000001]
[10331,"C3F3S1",0.8246]
[10332,"C3F3S2",0.96660000000000001]
[10333,"C3F3S3",1.1086]
[10334,"C3F3S4",1.2504999999999999]
[10335,"C3F3S5",1.3925000000000001]
[21111,"C1F1S1",1.2411000000000001,"1st & 2nd Episodes, 14-19 Therapy Visits"]
[21112,"C1F1S2",1.4125000000000001]
[21113,"C1F1S3",1.5838000000000001]
[21121,"C1F2S1",1.2566999999999999]
[21122,"C1F2S2",1.4388000000000001]
[21123,"C1F2S3",1.6209]
[21131,"C1F3S1",1.331]
[21132,"C1F3S2",1.5088999999999999]
[21133,"C1F3S3",1.6868000000000001]
[21211,"C2F1S1",1.2859]
[21212,"C2F1S2",1.4769000000000001]
[21213,"C2F1S3",1.6678999999999999]
[21221,"C2F2S1",1.3013999999999999]
[21222,"C2F2S2",1.5032000000000001]
[21223,"C2F2S3",1.7049000000000001]
[21231,"C2F3S1",1.3756999999999999]
[21232,"C2F3S2",1.5732999999999999]
[21233,"C2F3S3",1.7707999999999999]
[21311,"C3F1S1",1.4446000000000001]
[21312,"C3F1S2",1.6636]
[21313,"C3F1S3",1.8826000000000001]
[21321,"C3F2S1",1.4601999999999999]
[21322,"C3F2S2",1.6899]
[21323,"C3F2S3",1.9197]
[21331,"C3F3S1",1.5345]
[21332,"C3F3S2",1.7601]
[21333,"C3F3S3",1.9856]
[22111,"C1F1S1",1.2523,"3rd + Episodes, 14-19 Therapy Visits"]
[22112,"C1F1S2",1.42]
[22113,"C1F1S3",1.5875999999999999]
[22121,"C1F2S1",1.2523]
[22122,"C1F2S2",1.4359]
[22123,"C1F2S3",1.6194999999999999]
[22131,"C1F3S1",1.3314999999999999]
[22132,"C1F3S2",1.5093000000000001]
[22133,"C1F3S3",1.6870000000000001]
[22211,"C2F1S1",1.3117000000000001]
[22212,"C2F1S2",1.4941]
[22213,"C2F1S3",1.6765000000000001]
[22221,"C2F2S1",1.3117000000000001]
[22222,"C2F2S2",1.51]
[22223,"C2F2S3",1.7082999999999999]
[22231,"C2F3S1",1.3909]
[22232,"C2F3S2",1.5833999999999999]
[22233,"C2F3S3",1.7759]
[22311,"C3F1S1",1.5203]
[22312,"C3F1S2",1.7141]
[22313,"C3F1S3",1.9078999999999999]
[22321,"C3F2S1",1.5203]
[22322,"C3F2S2",1.73]
[22323,"C3F2S3",1.9398]
[22331,"C3F3S1",1.5994999999999999]
[22332,"C3F3S2",1.8033999999999999]
[22333,"C3F3S3",2.0072999999999999]
[30111,"C1F1S1",0.47849999999999998,"3rd + Episodes, 0-13 Therapy Visits"]
[30112,"C1F1S2",0.63329999999999997]
[30113,"C1F1S3",0.78800000000000003]
[30114,"C1F1S4",0.94279999999999997]
[30115,"C1F1S5",1.0975999999999999]
[30121,"C1F2S1",0.55779999999999996]
[30122,"C1F2S2",0.69669999999999999]
[30123,"C1F2S3",0.83560000000000001]
[30124,"C1F2S4",0.97450000000000003]
[30125,"C1F2S5",1.1133999999999999]
[30131,"C1F3S1",0.60389999999999999]
[30132,"C1F3S2",0.74939999999999996]
[30133,"C1F3S3",0.89490000000000003]
[30134,"C1F3S4",1.0405]
[30135,"C1F3S5",1.1859999999999999]
[30211,"C2F1S1",0.4955]
[30212,"C2F1S2",0.65869999999999995]
[30213,"C2F1S3",0.82199999999999995]
[30214,"C2F1S4",0.98519999999999996]
[30215,"C2F1S5",1.1485000000000001]
[30221,"C2F2S1",0.57479999999999998]
[30222,"C2F2S2",0.72219999999999995]
[30223,"C2F2S3",0.86950000000000005]
[30224,"C2F2S4",1.0168999999999999]
[30225,"C2F2S5",1.1642999999999999]
[30231,"C2F3S1",0.62080000000000002]
[30232,"C2F3S2",0.77480000000000004]
[30233,"C2F3S3",0.92879999999999996]
[30234,"C2F3S4",1.0829]
[30235,"C2F3S5",1.2369000000000001]
[30311,"C3F1S1",0.61399999999999999]
[30312,"C3F1S2",0.79530000000000001]
[30313,"C3F1S3",0.97650000000000003]
[30314,"C3F1S4",1.1577999999999999]
[30315,"C3F1S5",1.3391]
[30321,"C3F2S1",0.69330000000000003]
[30322,"C3F2S2",0.85870000000000002]
[30323,"C3F2S3",1.0241]
[30324,"C3F2S4",1.1895]
[30325,"C3F2S5",1.3549]
[30331,"C3F3S1",0.73929999999999996]
[30332,"C3F3S2",0.91139999999999999]
[30333,"C3F3S3",1.0833999999999999]
[30334,"C3F3S4",1.2554000000000001]
[30335,"C3F3S5",1.4275]
[40111,"C1F1S1",1.7552000000000001,"All Episodes, 20+ Therapy Visits"]
[40121,"C1F2S1",1.8029999999999999]
[40131,"C1F3S1",1.8648]
[40211,"C2F1S1",1.8588]
[40221,"C2F2S1",1.9067000000000001]
[40231,"C2F3S1",1.9683999999999999]
[40311,"C3F1S1",2.1015999999999999]
[40321,"C3F2S1",2.1495000000000002]
[40331,"C3F3S1",2.2111999999999998]